|
INDIANA
|
|
82-5497352
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
incorporation or organization)
|
|
Identification No.)
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
Common stock, no par value
|
ELAN
|
New York Stock Exchange
|
Large accelerated filer
o
|
|
|
|
|
|
Accelerated filer
o
|
Non-accelerated filer
ý
|
|
|
|
Smaller reporting company
o
|
||
|
|
|
|
|
|
Emerging growth company
o
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Unaudited Condensed Consolidated and Combined Statements of Operations
|
|
|
|
|
Unaudited Condensed Consolidated and Combined Statements of Comprehensive Income (Loss)
|
|
|
|
|
Unaudited Condensed Consolidated Balance Sheets
|
|
|
|
|
Unaudited Condensed Consolidated and Combined Statements of Equity
|
|
|
|
|
Unaudited Condensed Consolidated and Combined Statements of Cash Flows
|
|
|
|
|
Notes to Unaudited Condensed Consolidated and Combined Financial Statements
|
|
|
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
|
|
Overview
|
|
|
|
|
Results of Operations
|
|
|
|
|
Summary of Changes
|
|
|
|
|
Liquidity and Capital Resources
|
|
|
|
|
Contractual Obligations
|
|
|
Item 3.
|
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
Item 4.
|
|
Controls and Procedures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
Item 3.
|
|
Defaults Upon Senior Securities
|
|
|
Item 4.
|
|
Mine Safety Disclosures
|
|
|
Item 5.
|
|
Other Information
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
•
|
heightened competition, including from innovation or generics;
|
•
|
the impact of disruptive innovations and advances in veterinary medical practices, animal health technologies and alternatives to animal-derived protein;
|
•
|
changes in regulatory restrictions on the use of antibiotics in food animals;
|
•
|
our ability to implement our business strategies or achieve targeted cost efficiencies and gross margin improvements;
|
•
|
consolidation of our customers and distributors;
|
•
|
an outbreak of infectious disease carried by food animals;
|
•
|
the success of our R&D and licensing efforts;
|
•
|
our ability to complete acquisitions and successfully integrate the businesses we acquire;
|
•
|
misuse, off-label or counterfeiting use of our products;
|
•
|
unanticipated safety, quality or efficacy concerns associated with our products;
|
•
|
the impact of weather conditions and the availability of natural resources;
|
•
|
risks related to our presence in emerging markets;
|
•
|
changes in U.S. foreign trade policy, imposition of tariffs or trade disputes;
|
•
|
the impact of global macroeconomic conditions; and
|
•
|
the effect on our business resulting from our separation from Eli Lilly & Co. (Lilly), including the various costs associated with transition to a stand alone entity.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Revenue
|
$
|
781.6
|
|
|
$
|
770.2
|
|
|
$
|
1,512.7
|
|
|
$
|
1,506.4
|
|
Costs, expenses and other:
|
|
|
|
|
|
|
|
||||||||
Cost of sales
|
356.0
|
|
|
431.5
|
|
|
699.8
|
|
|
791.5
|
|
||||
Research and development
|
68.8
|
|
|
61.4
|
|
|
132.9
|
|
|
126.6
|
|
||||
Marketing, selling and administrative
|
200.9
|
|
|
191.1
|
|
|
382.0
|
|
|
371.1
|
|
||||
Amortization of intangible assets
|
49.3
|
|
|
49.4
|
|
|
98.3
|
|
|
98.6
|
|
||||
Asset impairment, restructuring and other special charges (Note 6)
|
31.8
|
|
|
68.0
|
|
|
56.7
|
|
|
70.4
|
|
||||
Interest expense, net of capitalized interest
|
20.7
|
|
|
—
|
|
|
41.5
|
|
|
—
|
|
||||
Other–net, expense
|
3.9
|
|
|
8.8
|
|
|
6.5
|
|
|
10.7
|
|
||||
|
731.4
|
|
|
810.2
|
|
|
1,417.7
|
|
|
1,468.9
|
|
||||
Income (loss) before income taxes
|
50.2
|
|
|
(40.0
|
)
|
|
95.0
|
|
|
37.5
|
|
||||
Income tax expense
|
14.3
|
|
|
22.8
|
|
|
27.6
|
|
|
27.6
|
|
||||
Net income (loss)
|
$
|
35.9
|
|
|
$
|
(62.8
|
)
|
|
$
|
67.4
|
|
|
$
|
9.9
|
|
|
|
|
|
|
|
|
|
||||||||
Earnings (loss) per share:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
0.10
|
|
|
$
|
(0.21
|
)
|
|
$
|
0.18
|
|
|
$
|
0.03
|
|
Diluted
|
$
|
0.10
|
|
|
$
|
(0.21
|
)
|
|
$
|
0.18
|
|
|
$
|
0.03
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
||||||||
Basic
|
365.7
|
|
|
293.3
|
|
|
365.7
|
|
|
293.3
|
|
||||
Diluted
|
367.0
|
|
|
293.3
|
|
|
366.5
|
|
|
293.3
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Net income (loss)
|
$
|
35.9
|
|
|
$
|
(62.8
|
)
|
|
$
|
67.4
|
|
|
$
|
9.9
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
Foreign currency translation
|
35.4
|
|
|
(224.9
|
)
|
|
5.2
|
|
|
(105.7
|
)
|
||||
Defined benefit pension and retiree health benefit plans, net of taxes
|
0.2
|
|
|
2.0
|
|
|
2.2
|
|
|
1.4
|
|
||||
Other comprehensive income (loss), net of tax
|
35.6
|
|
|
(222.9
|
)
|
|
7.4
|
|
|
(104.3
|
)
|
||||
Comprehensive income (loss)
|
$
|
71.5
|
|
|
$
|
(285.7
|
)
|
|
$
|
74.8
|
|
|
$
|
(94.4
|
)
|
|
June 30, 2019
|
|
December 31, 2018
|
||||
|
(Unaudited)
|
|
|
||||
Assets
|
|
|
|
||||
Current Assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
385.1
|
|
|
$
|
474.8
|
|
Accounts receivable, net of allowances of $5.7 (2019) and $8.4 (2018)
|
757.2
|
|
|
651.8
|
|
||
Other receivables
|
74.3
|
|
|
57.6
|
|
||
Inventories (Note 7)
|
1,053.1
|
|
|
1,004.1
|
|
||
Prepaid expenses and other
|
102.3
|
|
|
113.9
|
|
||
Restricted cash (Note 15)
|
11.5
|
|
|
202.7
|
|
||
Total current assets
|
2,383.5
|
|
|
2,504.9
|
|
||
Noncurrent Assets
|
|
|
|
||||
Goodwill
|
2,959.6
|
|
|
2,958.0
|
|
||
Other intangibles, net
|
2,352.8
|
|
|
2,453.0
|
|
||
Other noncurrent assets
|
229.9
|
|
|
118.4
|
|
||
Property and equipment, net of accumulated depreciation of $921.2 (2019) and $878.6 (2018)
|
931.1
|
|
|
922.4
|
|
||
Total assets
|
$
|
8,856.9
|
|
|
$
|
8,956.7
|
|
Liabilities and Equity
|
|
|
|
||||
Current Liabilities
|
|
|
|
||||
Accounts payable
|
$
|
242.9
|
|
|
$
|
205.2
|
|
Employee compensation
|
67.3
|
|
|
98.9
|
|
||
Sales rebates and discounts
|
176.0
|
|
|
169.9
|
|
||
Current portion of long-term debt (Note 8)
|
27.1
|
|
|
29.0
|
|
||
Other current liabilities
|
205.4
|
|
|
199.0
|
|
||
Payable to Lilly (Note 15)
|
58.8
|
|
|
268.7
|
|
||
Total current liabilities
|
777.5
|
|
|
970.7
|
|
||
Noncurrent Liabilities
|
|
|
|
||||
Long-term debt (Note 8)
|
2,382.0
|
|
|
2,443.3
|
|
||
Accrued retirement benefits
|
108.4
|
|
|
109.1
|
|
||
Deferred taxes (Note 11)
|
147.8
|
|
|
114.6
|
|
||
Other noncurrent liabilities
|
175.7
|
|
|
121.5
|
|
||
Total liabilities
|
3,591.4
|
|
|
3,759.2
|
|
||
Commitments and Contingencies (Note 12)
|
—
|
|
|
—
|
|
||
Equity
|
|
|
|
||||
Common stock, no par value, 5,000,000,000 shares authorized, 365,707,233 and 365,643,911 shares issued and outstanding as of June 30, 2019 and December 31, 2018, respectively
|
—
|
|
|
—
|
|
||
Additional paid-in capital
|
5,396.5
|
|
|
5,403.3
|
|
||
Retained earnings
|
83.8
|
|
|
16.4
|
|
||
Accumulated other comprehensive loss
|
(214.8
|
)
|
|
(222.2
|
)
|
||
Total equity
|
5,265.5
|
|
|
5,197.5
|
|
||
Total liabilities and equity
|
$
|
8,856.9
|
|
|
$
|
8,956.7
|
|
|
Common Stock
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
|
|||||||||||||||||||||||
|
Shares
|
|
Amount
|
|
Additional Paid-in Capital
|
|
Net Parent Company Investment
|
|
Retained Earnings
|
|
Foreign Currency Translation
|
|
Defined Benefit Pension and Retiree Health Benefit Plans
|
|
Total
|
|
Total Equity
|
|||||||||||||||||
December 31, 2017
|
293.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,036.9
|
|
|
$
|
—
|
|
|
$
|
(227.2
|
)
|
|
$
|
(29.4
|
)
|
|
$
|
(256.6
|
)
|
|
$
|
7,780.3
|
|
Adoption of Accounting Standards Update 2016-16
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
||||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
72.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
72.7
|
|
||||||||
Other comprehensive income (loss), net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
119.2
|
|
|
(0.6
|
)
|
|
118.6
|
|
|
118.6
|
|
||||||||
Transfers (to)/from Lilly, net
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
(69.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(69.2
|
)
|
||||||||
March 31, 2018
|
293.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,040.1
|
|
|
$
|
—
|
|
|
$
|
(108.0
|
)
|
|
$
|
(30.0
|
)
|
|
$
|
(138.0
|
)
|
|
$
|
7,902.1
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
(62.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(62.8
|
)
|
||||||||
Other comprehensive income (loss), net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(224.9
|
)
|
|
2.0
|
|
|
(222.9
|
)
|
|
(222.9
|
)
|
||||||||
Transfers (to)/from Lilly, net
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
(40.3
|
)
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(40.3
|
)
|
|||||||||
June 30, 2018
|
293.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,937.0
|
|
|
$
|
—
|
|
|
$
|
(332.9
|
)
|
|
$
|
(28.0
|
)
|
|
$
|
(360.9
|
)
|
|
$
|
7,576.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
December 31, 2018
|
365.6
|
|
|
$
|
—
|
|
|
$
|
5,403.3
|
|
|
$
|
—
|
|
|
$
|
16.4
|
|
|
$
|
(218.2
|
)
|
|
$
|
(4.0
|
)
|
|
$
|
(222.2
|
)
|
|
$
|
5,197.5
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31.5
|
|
||||||||
Other comprehensive income (loss), net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(30.2
|
)
|
|
2.0
|
|
|
(28.2
|
)
|
|
(28.2
|
)
|
||||||||
Separation activities
(1)
|
—
|
|
|
—
|
|
|
(7.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7.0
|
)
|
||||||||
Stock compensation
|
—
|
|
|
—
|
|
|
2.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.4
|
|
||||||||
Issuance of stock under employee stock plans, net
|
0.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
March 31, 2019
|
365.7
|
|
|
$
|
—
|
|
|
$
|
5,398.7
|
|
|
$
|
—
|
|
|
$
|
47.9
|
|
|
$
|
(248.4
|
)
|
|
$
|
(2.0
|
)
|
|
$
|
(250.4
|
)
|
|
$
|
5,196.2
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35.9
|
|
||||||||
Other comprehensive income (loss), net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35.4
|
|
|
0.2
|
|
|
35.6
|
|
|
35.6
|
|
||||||||
Separation activities
(1)
|
—
|
|
|
—
|
|
|
(18.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18.4
|
)
|
||||||||
Stock compensation
|
—
|
|
|
—
|
|
|
14.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14.3
|
|
||||||||
Other
|
—
|
|
|
—
|
|
|
1.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.9
|
|
||||||||
June 30, 2019
|
365.7
|
|
|
$
|
—
|
|
|
$
|
5,396.5
|
|
|
$
|
—
|
|
|
$
|
83.8
|
|
|
$
|
(213.0
|
)
|
|
$
|
(1.8
|
)
|
|
$
|
(214.8
|
)
|
|
$
|
5,265.5
|
|
|
Six Months Ended June 30,
|
||||||
|
2019
|
|
2018
|
||||
Cash Flows from Operating Activities
|
|
||||||
Net income
|
$
|
67.4
|
|
|
$
|
9.9
|
|
Adjustments to Reconcile Net Income to Cash Flows from Operating Activities:
|
|
|
|
||||
Depreciation and amortization
|
152.4
|
|
|
149.6
|
|
||
Change in deferred income taxes
|
40.3
|
|
|
10.8
|
|
||
Stock-based compensation expense
|
21.9
|
|
|
13.3
|
|
||
Asset impairment charges
|
4.0
|
|
|
97.9
|
|
||
Changes in operating assets and liabilities
|
(205.2
|
)
|
|
(98.3
|
)
|
||
Other non-cash operating activities, net
|
(22.6
|
)
|
|
0.7
|
|
||
Net Cash Provided by Operating Activities
|
58.2
|
|
|
183.9
|
|
||
Cash Flows from Investing Activities
|
|
|
|
||||
Net purchases of property and equipment
|
(51.8
|
)
|
|
(56.5
|
)
|
||
Other investing activities, net
|
(25.7
|
)
|
|
(1.0
|
)
|
||
Net Cash Used for Investing Activities
|
(77.5
|
)
|
|
(57.5
|
)
|
||
Cash Flows from Financing Activities
|
|
|
|
||||
Repayments of borrowings (Note 8)
|
(65.0
|
)
|
|
—
|
|
||
Consideration paid to Lilly in connection with the Separation (Note 1)
|
(191.2
|
)
|
|
—
|
|
||
Other net financing transactions with Lilly
|
5.0
|
|
|
(122.8
|
)
|
||
Other financing activities, net
|
1.4
|
|
|
(0.9
|
)
|
||
Net Cash Used for Financing Activities
|
(249.8
|
)
|
|
(123.7
|
)
|
||
Effect of exchange rate changes on cash and cash equivalents
|
(11.8
|
)
|
|
(5.1
|
)
|
||
Net decrease in cash, cash equivalents and restricted cash
|
(280.9
|
)
|
|
(2.4
|
)
|
||
Cash, cash equivalents and restricted cash at January 1
|
677.5
|
|
|
323.4
|
|
||
Cash, cash equivalents and restricted cash at June 30
|
$
|
396.6
|
|
|
$
|
321.0
|
|
|
June 30,
|
||||||
|
2019
|
|
2018
|
||||
Cash and cash equivalents
|
$
|
385.1
|
|
|
$
|
321.0
|
|
Restricted cash (Note 15)
|
11.5
|
|
|
—
|
|
||
Cash, cash equivalents and restricted cash at June 30
|
$
|
396.6
|
|
|
$
|
321.0
|
|
Standard
|
|
Description
|
|
Effect on the financial statements or other significant matters
|
Accounting Standards Update 2016-02,
Leases
|
|
This standard was issued to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities, including leases classified as operating leases under previous GAAP, on the balance sheet and requiring additional disclosures about leasing arrangements.
|
|
We adopted the standard on January 1, 2019 using the modified retrospective approach, applied at the beginning of the period of adoption, and we elected the package of transition practical expedients. Upon adoption of the standard, we recorded $84.9 million of right-of-use assets and $85.3 million of operating lease liabilities on our consolidated balance sheet. Adoption of this standard did not have a material impact on our consolidated statement of operations for the six months ended June 30, 2019. See Note 10: Leases for further information.
|
Standard
|
|
Description
|
|
Effective Date
|
|
Effect on the financial statements or other significant matters
|
Accounting Standards Update 2016-13,
Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments
|
|
This standard modifies the impairment model by requiring entities to use a forward-looking approach based on expected losses to estimate credit losses on certain types of financial instruments, including trade receivables. This may result in the earlier recognition of allowances for losses.
|
|
This standard is effective January 1, 2020, with early adoption permitted. We intend to adopt this standard on that date.
|
|
We are currently evaluating the effect of this standard on our financial statements.
|
Accounting Standards Update 2018-15,
Intangibles - Goodwill and Other Internal-Use Software (Subtopic 350-40): Customer's Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement that is a Service Contract
|
|
This guidance aligns the requirements for capitalizing implementation costs incurred in a cloud-based hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software.
|
|
This standard is effective January 1, 2020, with early adoption permitted. We intend to adopt this standard on that date.
|
|
We are currently evaluating the effect of this standard on our financial statements.
|
•
|
Most of our products are sold to wholesale distributors. We initially invoice our customers contractual list prices. Contracts with direct and indirect customers may provide for various rebates and discounts that may differ in each contract. As a consequence, to determine the appropriate transaction price for our product sales at the time we recognize a sale to a direct customer, we must estimate any rebates or discounts that ultimately will be due to the direct customer and other customers in the distribution chain under the terms of our contracts. Judgments are required in making these estimates.
|
•
|
The rebate and discount amounts are recorded as a deduction to arrive at our net product sales. We estimate these accruals using an expected value approach.
|
•
|
In determining the appropriate accrual amount, we consider our historical experience with similar incentives programs and current sales data to estimate the impact of such programs on revenue and continually monitor the impact of this experience and adjust as necessary. Although we accrue a liability for rebates related to these programs at the time the sale is recorded, the rebate related to that sale is typically paid up to
six months
after the rebate or incentive period expires. Because of this time lag, in any particular period rebate adjustments may incorporate revisions of accruals for several periods.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Beginning balance
|
$
|
120.0
|
|
|
$
|
91.1
|
|
|
$
|
118.5
|
|
|
$
|
114.8
|
|
Reduction of revenue
|
80.6
|
|
|
56.2
|
|
|
146.3
|
|
|
100.7
|
|
||||
Payments
|
(68.5
|
)
|
|
(48.2
|
)
|
|
(132.7
|
)
|
|
(116.4
|
)
|
||||
Ending balance
|
$
|
132.1
|
|
|
$
|
99.1
|
|
|
$
|
132.1
|
|
|
$
|
99.1
|
|
•
|
We estimate a reserve for future product returns related to product sales using an expected value approach. This estimate is based on several factors, including: local returns policies and practices; returns as a percentage of revenue; an understanding of the reasons for past returns; estimated shelf life by product; and estimate of
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Companion Animal Disease Prevention
|
$
|
223.4
|
|
|
$
|
214.0
|
|
|
$
|
409.3
|
|
|
$
|
415.3
|
|
Companion Animal Therapeutics
|
83.4
|
|
|
68.3
|
|
|
164.8
|
|
|
130.6
|
|
||||
Food Animal Future Protein & Health
|
175.8
|
|
|
172.6
|
|
|
343.0
|
|
|
339.3
|
|
||||
Food Animal Ruminants & Swine
|
271.5
|
|
|
297.1
|
|
|
545.6
|
|
|
579.6
|
|
||||
Strategic Exits
(1)
|
27.5
|
|
|
18.2
|
|
|
50.0
|
|
|
41.6
|
|
||||
Revenue
|
$
|
781.6
|
|
|
$
|
770.2
|
|
|
$
|
1,512.7
|
|
|
$
|
1,506.4
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Cash expense (income):
|
|
|
|
|
|
|
|
||||||||
Severance and other costs
|
$
|
(1.3
|
)
|
|
$
|
(2.7
|
)
|
|
$
|
(0.8
|
)
|
|
$
|
(2.6
|
)
|
Integration and acquisition costs
|
33.1
|
|
|
2.8
|
|
|
53.5
|
|
|
5.6
|
|
||||
Facility exit costs
|
—
|
|
|
10.2
|
|
|
—
|
|
|
9.7
|
|
||||
Total cash expense
|
31.8
|
|
|
10.3
|
|
|
52.7
|
|
|
12.7
|
|
||||
Non-cash expense:
|
|
|
|
|
|
|
|
||||||||
Asset impairment
|
—
|
|
|
57.7
|
|
|
4.0
|
|
|
57.7
|
|
||||
Total non-cash expense
|
—
|
|
|
57.7
|
|
|
4.0
|
|
|
57.7
|
|
||||
Total expense
|
$
|
31.8
|
|
|
$
|
68.0
|
|
|
$
|
56.7
|
|
|
$
|
70.4
|
|
|
Facility exit costs
|
|
Severance
|
|
Total
|
||||||
Balance at December 31, 2017
|
$
|
34.9
|
|
|
$
|
43.1
|
|
|
$
|
78.0
|
|
Charges
|
21.2
|
|
|
—
|
|
|
21.2
|
|
|||
Reserve adjustments
|
(11.5
|
)
|
|
(2.6
|
)
|
|
(14.1
|
)
|
|||
Cash paid
|
(9.9
|
)
|
|
(28.4
|
)
|
|
(38.3
|
)
|
|||
Balance at June 30, 2018
|
$
|
34.7
|
|
|
$
|
12.1
|
|
|
$
|
46.8
|
|
|
|
|
|
|
|
||||||
Balance at December 31, 2018
|
$
|
9.3
|
|
|
$
|
35.1
|
|
|
$
|
44.4
|
|
Charges
|
—
|
|
|
2.5
|
|
|
2.5
|
|
|||
Reserve adjustments
|
—
|
|
|
(3.3
|
)
|
|
(3.3
|
)
|
|||
Cash paid
|
(1.7
|
)
|
|
(13.8
|
)
|
|
(15.5
|
)
|
|||
Balance at June 30, 2019
|
$
|
7.6
|
|
|
$
|
20.5
|
|
|
$
|
28.1
|
|
|
June 30, 2019
|
|
December 31, 2018
|
||||
Finished products
|
$
|
412.4
|
|
|
$
|
400.7
|
|
Work in process
|
610.2
|
|
|
570.4
|
|
||
Raw materials and supplies
|
72.7
|
|
|
80.4
|
|
||
Total (approximates replacement cost)
|
1,095.3
|
|
|
1,051.5
|
|
||
Decrease to LIFO cost
|
(42.2
|
)
|
|
(47.4
|
)
|
||
Inventories
|
$
|
1,053.1
|
|
|
$
|
1,004.1
|
|
|
June 30, 2019
|
|
December 31, 2018
|
||||
Term credit facility
|
$
|
427.5
|
|
|
$
|
492.5
|
|
3.912% Senior Notes due 2021
|
500.0
|
|
|
500.0
|
|
||
4.272% Senior Notes due 2023
|
750.0
|
|
|
750.0
|
|
||
4.900% Senior Notes due 2028
|
750.0
|
|
|
750.0
|
|
||
Other obligations
|
0.3
|
|
|
0.5
|
|
||
Unamortized debt issuance costs
|
(18.7
|
)
|
|
(20.7
|
)
|
||
Total debt
|
2,409.1
|
|
|
2,472.3
|
|
||
Less current portion of long-term debt
|
27.1
|
|
|
29.0
|
|
||
Total long-term debt
|
$
|
2,382.0
|
|
|
$
|
2,443.3
|
|
|
|
|
Fair Value Measurements Using
|
|
|
||||||||||||||
Financial statement line item
|
Carrying
Amount
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
|
Significant
Other Observable Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Fair
Value
|
||||||||||
June 30, 2019
|
|
|
|
|
|
|
|
|
|
||||||||||
Other current liabilities - contingent consideration
|
$
|
(9.1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(9.1
|
)
|
|
$
|
(9.1
|
)
|
Other noncurrent liabilities - contingent consideration
|
(68.1
|
)
|
|
—
|
|
|
—
|
|
|
(68.1
|
)
|
|
(68.1
|
)
|
|||||
Other noncurrent assets/(liabilities) - cross currency interest rate contracts designated as net investment hedges
|
(0.5
|
)
|
|
—
|
|
|
(0.5
|
)
|
|
—
|
|
|
(0.5
|
)
|
|||||
Long-term debt - senior notes
|
(2,000.0
|
)
|
|
—
|
|
|
(2,137.0
|
)
|
|
—
|
|
|
(2,137.0
|
)
|
|||||
December 31, 2018
|
|
|
|
|
|
|
|
|
|
||||||||||
Other current liabilities - contingent consideration
|
$
|
(5.1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(5.1
|
)
|
|
$
|
(5.1
|
)
|
Other noncurrent liabilities - contingent consideration
|
(69.0
|
)
|
|
—
|
|
|
—
|
|
|
(69.0
|
)
|
|
(69.0
|
)
|
|||||
Other noncurrent assets/(liabilities) - cross currency interest rate contracts designated as net investment hedges
|
(7.4
|
)
|
|
—
|
|
|
(7.4
|
)
|
|
—
|
|
|
(7.4
|
)
|
|||||
Long-term debt - senior notes
|
(2,000.0
|
)
|
|
—
|
|
|
(2,005.0
|
)
|
|
—
|
|
|
(2,005.0
|
)
|
|
Three months ended June 30, 2019
|
|
Six months ended June 30, 2019
|
||||
Lease cost
|
|
|
|
||||
Operating lease cost
|
$
|
6.6
|
|
|
$
|
12.3
|
|
Short-term lease cost
|
0.2
|
|
|
0.4
|
|
||
Variable lease cost
|
0.6
|
|
|
1.1
|
|
||
Total lease cost
|
$
|
7.4
|
|
|
$
|
13.8
|
|
|
|
|
|
||||
Other information
|
|
|
|
||||
Operating cash outflows from operating leases
|
|
|
$
|
11.8
|
|
||
Right-of-use assets obtained in exchange for new operating lease liabilities
|
|
|
—
|
|
|||
Weighted-average remaining lease term - operating leases
|
|
|
5 years
|
|
|||
Weighted-average discount rate - operating leases
|
|
|
4.2
|
%
|
|
Balance Sheet Classification
|
|
June 30, 2019
|
||
Right-of-use assets
|
Other noncurrent assets
|
|
$
|
81.3
|
|
Current operating lease liabilities
|
Other current liabilities
|
|
23.3
|
|
|
Non-current operating lease liabilities
|
Other noncurrent liabilities
|
|
58.3
|
|
Year 1
|
$
|
24.8
|
|
Year 2
|
19.6
|
|
|
Year 3
|
11.9
|
|
|
Year 4
|
9.2
|
|
|
Year 5
|
7.4
|
|
|
After Year 5
|
15.1
|
|
|
Total lease payments
|
88.0
|
|
|
Less imputed interest
|
(6.4
|
)
|
|
Total
|
$
|
81.6
|
|
Provision for Taxes on Income
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Provision for Taxes on Income
|
|
$
|
14.3
|
|
|
$
|
22.8
|
|
|
$
|
27.6
|
|
|
$
|
27.6
|
|
Effective Tax Rate
|
|
28.5
|
%
|
|
(57.0
|
)%
|
|
29.0
|
%
|
|
73.6
|
%
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Revenue—to unaffiliated customers
(1)
|
|
|
|
|
|
|
|
||||||||
United States
|
$
|
395.0
|
|
|
$
|
366.4
|
|
|
$
|
778.9
|
|
|
$
|
726.4
|
|
International
|
386.6
|
|
|
403.8
|
|
|
733.8
|
|
|
780.0
|
|
||||
Revenue
|
$
|
781.6
|
|
|
$
|
770.2
|
|
|
$
|
1,512.7
|
|
|
$
|
1,506.4
|
|
|
June 30, 2019
|
|
December 31, 2018
|
||||
Long-lived assets
(2)
|
|
|
|
||||
United States
|
$
|
637.0
|
|
|
$
|
602.6
|
|
United Kingdom
|
185.0
|
|
|
187.5
|
|
||
Other foreign countries
|
200.4
|
|
|
195.8
|
|
||
Long-lived assets
|
$
|
1,022.4
|
|
|
$
|
985.9
|
|
|
June 30, 2019
|
|
December 31, 2018
|
||||
TSA
|
$
|
(18.6
|
)
|
|
$
|
(28.0
|
)
|
Other activities
|
(28.7
|
)
|
|
(38.0
|
)
|
||
Local country asset purchases
|
(11.5
|
)
|
|
(202.7
|
)
|
||
Total receivable from/(payable to) Lilly
|
$
|
(58.8
|
)
|
|
$
|
(268.7
|
)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Cost of sales
|
$
|
—
|
|
|
$
|
7.3
|
|
|
$
|
—
|
|
|
$
|
14.8
|
|
Research and development
|
—
|
|
|
0.7
|
|
|
—
|
|
|
1.5
|
|
||||
Marketing, selling and administrative
|
—
|
|
|
27.5
|
|
|
—
|
|
|
54.8
|
|
||||
Total
|
$
|
—
|
|
|
$
|
35.5
|
|
|
$
|
—
|
|
|
$
|
71.1
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||
|
2019
|
|
2018
|
|
% Change
|
|
2019
|
|
2018
|
|
% Change
|
||||||||||
Revenue
|
$
|
781.6
|
|
|
$
|
770.2
|
|
|
1
|
%
|
|
$
|
1,512.7
|
|
|
$
|
1,506.4
|
|
|
—
|
%
|
Costs, expenses and other:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cost of sales
|
356.0
|
|
|
431.5
|
|
|
(17
|
)%
|
|
699.8
|
|
|
791.5
|
|
|
(12
|
)%
|
||||
% of revenue
|
46
|
%
|
|
56
|
%
|
|
(10
|
)%
|
|
46
|
%
|
|
53
|
%
|
|
(7
|
)%
|
||||
Research and development
|
68.8
|
|
|
61.4
|
|
|
12
|
%
|
|
132.9
|
|
|
126.6
|
|
|
5
|
%
|
||||
% of revenue
|
9
|
%
|
|
8
|
%
|
|
1
|
%
|
|
9
|
%
|
|
9
|
%
|
|
—
|
%
|
||||
Marketing, selling and administrative
|
200.9
|
|
|
191.1
|
|
|
5
|
%
|
|
382.0
|
|
|
371.1
|
|
|
3
|
%
|
||||
% of revenue
|
26
|
%
|
|
25
|
%
|
|
1
|
%
|
|
25
|
%
|
|
25
|
%
|
|
—
|
%
|
||||
Amortization of intangible assets
|
49.3
|
|
|
49.4
|
|
|
—
|
%
|
|
98.3
|
|
|
98.6
|
|
|
—
|
%
|
||||
% of revenue
|
6
|
%
|
|
6
|
%
|
|
—
|
%
|
|
6
|
%
|
|
7
|
%
|
|
—
|
%
|
||||
Asset impairment, restructuring and other special charges
|
31.8
|
|
|
68.0
|
|
|
(53
|
)%
|
|
56.7
|
|
|
70.4
|
|
|
(19
|
)%
|
||||
Interest expense, net of capitalized interest
|
20.7
|
|
|
—
|
|
|
100
|
%
|
|
41.5
|
|
|
—
|
|
|
100
|
%
|
||||
Other - net, expense
|
3.9
|
|
|
8.8
|
|
|
NM
|
|
|
6.5
|
|
|
10.7
|
|
|
NM
|
|
||||
Income (loss) before taxes
|
50.2
|
|
|
(40.0
|
)
|
|
NM
|
|
|
95.0
|
|
|
37.5
|
|
|
NM
|
|
||||
% of revenue
|
6
|
%
|
|
(5
|
)%
|
|
11
|
%
|
|
6
|
%
|
|
2
|
%
|
|
4
|
%
|
||||
Income tax expense
|
14.3
|
|
|
22.8
|
|
|
(37
|
)%
|
|
27.6
|
|
|
27.6
|
|
|
—
|
%
|
||||
Net income (loss)
|
$
|
35.9
|
|
|
$
|
(62.8
|
)
|
|
NM
|
|
|
$
|
67.4
|
|
|
$
|
9.9
|
|
|
NM
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||
|
2019
|
|
2018
|
|
% Change
|
|
2019
|
|
2018
|
|
% Change
|
||||||||||
CA Disease Prevention
|
$
|
223.4
|
|
|
$
|
214.0
|
|
|
4
|
%
|
|
$
|
409.3
|
|
|
$
|
415.3
|
|
|
(1
|
)%
|
CA Therapeutics
|
83.4
|
|
|
68.3
|
|
|
22
|
%
|
|
164.8
|
|
|
130.6
|
|
|
26
|
%
|
||||
FA Future Protein & Health
|
175.8
|
|
|
172.6
|
|
|
2
|
%
|
|
343.0
|
|
|
339.3
|
|
|
1
|
%
|
||||
FA Ruminants & Swine
|
271.5
|
|
|
297.1
|
|
|
(9
|
)%
|
|
545.6
|
|
|
579.6
|
|
|
(6
|
)%
|
||||
Subtotal
|
754.1
|
|
|
752.0
|
|
|
—
|
%
|
|
1,462.7
|
|
|
1,464.8
|
|
|
—
|
%
|
||||
Strategic Exits
(1)
|
27.5
|
|
|
18.2
|
|
|
51
|
%
|
|
50.0
|
|
|
41.6
|
|
|
20
|
%
|
||||
Total
|
$
|
781.6
|
|
|
$
|
770.2
|
|
|
1
|
%
|
|
$
|
1,512.7
|
|
|
$
|
1,506.4
|
|
|
—
|
%
|
•
|
an increase in revenue of $12.8 million or
6%
from CA Disease Prevention products, excluding the impact of foreign exchange rates;
|
•
|
an increase in revenue of $17.8 million or
26%
from CA Therapeutics products, excluding the impact of foreign exchange rates;
|
•
|
an increase in revenue of $12.1 million or
7%
from FA Future Protein & Health products, excluding the impact of foreign exchange rates; and
|
•
|
an increase in revenue of $9.5 million or
52%
from Strategic Exits, excluding the impact of foreign exchange rates.
|
•
|
a decrease in revenue of $17.8 million or 6% from FA Ruminants & Swine products, excluding the impact of foreign exchange rates; and
|
•
|
a decrease in revenue of $23.0 million due to the negative impact of foreign exchange rates.
|
•
|
CA Disease Prevention revenue
increased
by
$9.4 million
or
4%
for the quarter, driven by both increased volume and price, partially offset by an unfavorable impact from foreign exchange rates. The increase was driven by the continued uptake of Interceptor Plus
®
and Credelio
®
, partially offset by declines in certain older generation parasiticides.
|
•
|
CA Therapeutics revenue increased by
$15.1 million
or
22%
for the quarter, driven by increased volume and to a lesser extent price, partially offset by the impact of foreign exchange rates. The revenue increase was driven by increased demand for products across the therapeutics portfolio, primarily Galliprant
®
.
|
•
|
FA Future Protein & Health revenue
increased
by $
3.2 million
or
2%
for the quarter, driven by both increased volume and price, partially offset by an unfavorable impact from foreign exchange rates. Growth was driven by the aqua portfolio, and to a lesser extent, the poultry portfolio and nutritional health products.
|
•
|
FA Ruminants & Swine revenue
decreased
by
$25.6 million
or
9%
driven by a decline in volume and to a lesser extent unfavorable impact from foreign exchange rates. The decline in revenue was driven by challenges in the international business, primarily softness in swine products due to African Swine Fever, particularly in Asia, the continued implementation of antimicrobial policies in certain Asian countries, and product rationalizations aligned with our productivity agenda. In the United States, unfavorable purchasing patterns for Rumensin
®
and a disruption of global supply of certain cattle products due to production issues at a contract manufacturer were partially offset by favorable purchasing patterns in other cattle products, primarily Optaflexx
®
.
|
•
|
Strategic Exits revenue
increased
by
$9.3 million
to $
27.5 million
and represented
4%
of total revenue. The increase is due to higher contract manufacturing demand for companion animal vaccines and a favorable comparison in the second quarter related to the manufacturing of human growth hormone for Lilly, as this contract manufacturing agreement was not in place until the fourth quarter of 2018.
|
•
|
an increase in revenue of $39.2 million or
30%
from CA Therapeutics products, excluding the impact of foreign exchange rates;
|
•
|
an increase in revenue of $20.4 million or
6%
from FA Future Protein & Health products, excluding the impact of foreign exchange rates; and
|
•
|
an increase in revenue of $8.3 million or 20% from Strategic Exits, excluding the impact of foreign exchange rates.
|
•
|
a decrease in revenue of $17.4 million or 3% from FA Ruminants & Swine products, excluding the impact of foreign exchange rates; and
|
•
|
a decrease in revenue of $44.2 million due to the negative impact of foreign exchange rates.
|
•
|
CA Disease Prevention revenue decreased by
$6.0 million
or
1%
, primarily driven by an unfavorable impact from foreign exchange rates with no offset from price and volume. Declines in older generation parasiticide products and Companion Animal vaccines were partially offset by continued growth in Credelio
®
, Interceptor Plus
®
and certain other parasiticide products.
|
•
|
CA Therapeutics revenue increased by
$34.2 million
or
26%
, driven by increased volume and to a lesser extent price, partially offset by the impact of foreign exchange rates. The revenue increase was driven by increased demand for products across the therapeutics portfolio, primarily Galliprant
®
.
|
•
|
FA Future Protein & Health revenue increased
$3.7 million
or
1%
, driven by both increased volume and price, partially offset by an unfavorable impact from foreign exchange rates. Growth was driven by the aqua portfolio and, to a lesser extent, nutritional health products, partially offset by timing of international purchasing patterns for poultry feed additives portfolio.
|
•
|
FA Ruminants & Swine revenue decreased by
$34.0 million
or
6%
driven by a decline in volume and to a lesser extent the unfavorable impact from foreign exchange rates and price. The decline in revenue was driven by challenges in the international business, primarily softness in swine products due to African Swine Fever, particularly in Asia, the continued implementation of antimicrobial policies in certain Asian countries, and product rationalizations aligned with our productivity agenda. In the United States, unfavorable purchasing patterns for Rumensin
®
were partially offset by favorable purchasing patterns
|
•
|
Strategic Exits revenue increased by
$8.4 million
to
$50.0 million
and represented
3%
of total revenue.
|
|
Six Months Ended June 30,
|
|
%
|
|||||||
Net cash provided by (used for):
|
2019
|
|
2018
|
|
Change
|
|||||
Operating activities
|
$
|
58.2
|
|
|
$
|
183.9
|
|
|
(68
|
)%
|
Investing activities
|
(77.5
|
)
|
|
(57.5
|
)
|
|
35
|
%
|
||
Financing activities
|
(249.8
|
)
|
|
(123.7
|
)
|
|
102
|
%
|
||
Effect of exchange-rate changes on cash and cash equivalents
|
(11.8
|
)
|
|
(5.1
|
)
|
|
131
|
%
|
||
Net decrease in cash, cash equivalents and restricted cash
|
$
|
(280.9
|
)
|
|
$
|
(2.4
|
)
|
|
11,604
|
%
|
Exhibit Number
|
Description
|
|
2.1
|
|
Agreement and Plan of Merger, dated as of April 26, 2019, by and among Elanco Animal Health Incorporated, Elanco Athens Inc. and Aratana Therapeutics, Inc. (including the Form of Contingent Value Rights Agreement) (filed with 8-K on April 26, 2019 as Exhibit 2.1)
|
10.1
|
|
Elanco Animal Health Incorporated Executive Deferral Plan (filed herewith).
|
31.1
|
|
Section 302 Certification of the Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).
|
31.2
|
|
Section 302 Certification of the Chief Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).
|
32
|
|
Certification of the Chief Executive Officer and the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith).
|
101
|
|
Interactive Data Files.
|
Exhibit Number
|
Description
|
2.1
|
|
10.1*
|
|
31.1*
|
|
31.2*
|
|
32*
|
|
101
|
Interactive Data Files.
|
*
|
Filed herewith.
|
**
|
Furnished herewith
|
|
|
ELANCO ANIMAL HEALTH INCORPORATED
|
|
|
(Registrant)
|
|
|
|
Date:
|
August 13, 2019
|
/s/ Jeffrey N. Simmons
|
|
|
Jeffrey N. Simmons
|
|
|
President and Chief Executive Officer
|
Date:
|
August 13, 2019
|
/s/ Todd S. Young
|
|
|
Todd S. Young
|
|
|
Executive Vice President, Chief Financial Officer
|
ARTICLE I
|
|
ARTICLE III
|
|
ARTICLE V
|
|
ARTICLE VII
|
|
ARTICLE IX
|
|
ARTICLE XI
|
|
ARTICLE XIII
|
|
ARTICLE XIV
|
|
ARTICLE XVI
|
|
ARTICLE XVIII
|
|
Date:
|
|
August 13, 2019
|
|
|
|
|
|
By:
|
|
/s/
|
Jeff Simmons
|
|
|
|
Jeff Simmons
|
|
|
|
President and Chief Executive Officer
|
Date:
|
|
August 13, 2019
|
|
|
|
|
|
By:
|
|
/s/
|
Todd Young
|
|
|
|
Todd Young
|
|
|
|
Executive Vice President and Chief Financial Officer
|
Date:
|
August 13, 2019
|
/s/
|
Jeff Simmons
|
|
|
|
Jeff Simmons
|
|
|
|
President, and Chief Executive Officer
|
|
|
|
|
|
|
|
|
|
|
|
|
Date:
|
August 13, 2019
|
/s/
|
Todd Young
|
|
|
|
Todd Young
|
|
|
|
Executive Vice President and Chief Financial Officer
|