☒ | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware | 83-1448706 | ||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
Title of Each Class | Ticker Symbol | Name of Exchange on Which Registered | ||||||||||||
Common Stock, par value $0.01 per share | CVET | Nasdaq Global Select Market |
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. | Yes | x | No | o | ||||||||||
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. | Yes | o | No | x | ||||||||||
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. | Yes | x | No | o | ||||||||||
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). | Yes | x | No | o | ||||||||||
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. |
Large accelerated filer | ☒ | Accelerated filer | ☐ | |||||||||||
Non-accelerated filer | ☐ | Smaller reporting company | ☐ | |||||||||||
Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. | o | |||||||||||||
Indicate by check mark whether the registrant has filed a report on and attestation to its management's assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C 7262(b)) by the registered public accounting firm that prepared or issued its audit report. | ☒ | |||||||||||||
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). | Yes | ☐ | No | ☒ | ||||||||||
The aggregate market value of the voting common stock held by non-affiliates of the registrant, computed by reference to the closing price as of the last business day of the registrant's most recently completed second fiscal quarter, June 30, 2021, was approximately $2.8 billion. |
Page | ||||||||
Covetrus, Inc. 2021 Form 10-K | 2 |
AAFCO | Association of American Feed Control Officials | ||||
Acquisition* | Our acquisition of Vets First Choice in an all-stock transaction | ||||
Adjusted EBITDA* | Adjusted EBITDA is the segment measure of profit or loss reported to the CODM. Adjusted EBITDA excludes share-based compensation, strategic consulting, transaction costs, formation of Covetrus expenses, separation programs and executive severance, carve-out operating expenses, certain IT infrastructure expenses necessary to establish ourselves as a newly public company, goodwill impairment charges, capital structure-related fees, other impairments, the proportionate share of the adjustments of consolidated and non-consolidated affiliates where Covetrus ownership is less than 100%, and other income and expense items, net. Non-GAAP Adjusted EBITDA on a total segment basis is reconciled in Note 2 - Segment Data as required by ASC 280 | ||||
AIP* | Annual Incentive Plan | ||||
AKS | Federal Anti-Kickback Statute | ||||
Animal Health Business* | Former Parent's spun-off animal-health business | ||||
Animal Owners* | Clients of our Customers | ||||
APAC | Asia Pacific | ||||
AppointMaster* | AppointMaster, LLC | ||||
ASC | Accounting Standards Codification | ||||
ASU | Accounting Standards Update | ||||
AUD | Australian dollar | ||||
CEO | Chief Executive Officer | ||||
CARES | Coronavirus Aid, Relief, and Economic Security Act | ||||
CCPA | California Consumer Privacy Act | ||||
CD&R | CD&R VFC Holdings, L.P. | ||||
CFO | Chief Financial Officer | ||||
CODM | Chief Operating Decision Maker | ||||
COVID-19 | Novel Coronavirus Disease 2019 | ||||
CPR | Cardiopulmonary resuscitation | ||||
Credit Facilities* | On February 7, 2019, we entered into a $1.5 billion syndicated credit agreement, comprised of $1.2 billion term loan facility and $300 million revolving line of credit, with a group of lenders for a five-year term | ||||
Customers* | Veterinarians and animal-health practitioners | ||||
CVM | Center for Veterinary Medicine | ||||
DEA | U.S. Drug Enforcement Administration | ||||
DGCL | Delaware General Corporation Law | ||||
Defendants* | The Company, our Former Parent, our former Chief Executive Officer and President, and our former Chief Financial Officer, collectively | ||||
Distribution* | All the shares of our common stock that were then owned by our Former Parent were distributed to its stockholders of record as of January 17, 2019. Concurrent with the Distribution, we paid a cash dividend of $1.2 billion to our Former Parent from loan proceeds from our newly established term loan facility | ||||
Distrivet* | On April 30, 2020, we combined our subsidiary, SAHS, with Distrivet, S.A. to form a leading animal-health provider on the Iberian Peninsula. We own 50.01% of the company, called Distrivet, a Covetrus company | ||||
EBITDA | Earnings Before Interest, Taxes, Depreciation, and Amortization | ||||
EPA | Environmental Protection Agency | ||||
EPS | Basic earnings (loss) per common share | ||||
ESPP | Employee Stock Purchase Plan | ||||
EU | European Union | ||||
EUR | Currency of the European Union | ||||
Exchange Act | Securities Exchange Act of 1934, as amended | ||||
FCA | Financial regulatory body in the United Kingdom | ||||
FDA | U.S. Food and Drug Administration | ||||
FDIC | Federal Deposit Insurance Corporation | ||||
FOMC | Federal Open Market Committee | ||||
Form 10-K | Audited consolidated financial statements and notes included in our Annual Report on Form 10-K for the year ended December 31, 2021 |
Covetrus, Inc. 2021 Form 10-K | 3 |
Form 10-Q or Report | Quarterly Report on Form 10-Q | ||||
Former Parent* | Henry Schein, Inc. | ||||
FTC | Federal Trade Commission | ||||
GAAP | Generally Accepted Accounting Principles in the United States of America | ||||
GDPR | General Data Protection Regulation | ||||
GFI | Guidance for Industry | ||||
GILTI | Global Intangible Low-Taxed Income | ||||
Global Technology Solutions or GTS* | The aggregation of our software services with our prescription management platform and related pharmacy services | ||||
Investment and Shareholders Agreement* | The Investment and Shareholders Agreement of Distrivet, S.A. executed on January 13, 2020 | ||||
IS* | Information Systems | ||||
ITGC | Information Technology General Controls | ||||
LIBOR | London Interbank Offered Rate | ||||
MD&A | Management's Discussion and Analysis of Financial Condition and Results of Operations | ||||
NM | Not Meaningful | ||||
NOL | Net Operating Losses | ||||
NZD | New Zealand dollar | ||||
OCC | Office of the Comptroller of the Currency | ||||
PIMS | Global Technology Solutions practice information management software systems | ||||
PPE | Personal protective equipment | ||||
PSU | Performance Stock Unit | ||||
RSA | Restricted Stock Award | ||||
RSU | Restricted Stock Unit | ||||
SAHS* | Spain Animal Health Solutions S.L.U. | ||||
scil | scil animal-care business | ||||
SEC | Securities and Exchange Commission | ||||
Separation* | In anticipation of the spin-off, affiliates of Covetrus purchased from certain minority holders their ownership interests in the applicable operating companies of the Animal Health Business. On February 7, 2019, our Former Parent completed the spin-off of its Animal Health Business and transferred the applicable assets, liabilities, and ownership interests to us | ||||
Series A Preferred Shares* | 7.50% Series A Convertible Preferred Stock | ||||
SG&A | Selling, general and administrative expenses | ||||
Share Sale* | On February 7, 2019 and prior to the Distribution, we sold $361 million in shares to accredited institutional investors. The proceeds from the Share Sale were paid to us and distributed to our Former Parent | ||||
SMBs | Small or Medium-Sized Businesses | ||||
SOX | Sarbanes-Oxley Act of 2002 | ||||
Tax Act | U.S. Tax Cuts and Jobs Act of 2017 | ||||
Transactions* | Collectively the following events, effective February 7, 2019, Vets First Choice became a wholly-owned subsidiary of Covetrus, Inc. (f/k/a HS Spinco, Inc.), a company formed by our Former Parent in connection with the spin-off of the Animal Health Business and combination with Vets First Choice | ||||
TSA | Transition Service Agreements | ||||
U.K. | United Kingdom | ||||
U.S. | United States | ||||
USD | U.S. Dollar | ||||
USDA | U.S. Department of Agriculture | ||||
VCP* | Veterinary Care Plans | ||||
Vets First Choice* | Direct Vet Marketing, Inc. (d/b/a Vets First Choice) | ||||
VSG* | Veterinary Study Groups, Inc. | ||||
Covetrus, Company, we, us, our, or ourselves | Covetrus, Inc. and its consolidated subsidiaries, collectively | ||||
XBRL | eXtensible Business Reporting Language | ||||
*Defined term or abbreviation is specific to Covetrus |
Covetrus, Inc. 2021 Form 10-K | 4 |
Covetrus, Inc. 2021 Form 10-K | 5 |
Covetrus, Inc. 2021 Form 10-K | 6 |
Covetrus, Inc. 2021 Form 10-K | 7 |
Logistics and in-clinic supply | Proprietary Brands | Membership Organizations |
Covetrus, Inc. 2021 Form 10-K | 8 |
Software and e-commerce | Wellness Plans |
Prescription Management |
Covetrus, Inc. 2021 Form 10-K | 9 |
Covetrus, Inc. 2021 Form 10-K | 10 |
2020 | 2021 | 2022 | ||||||
Streamline | Synchronize | Accelerate | ||||||
Focus Our Business | Harmonize Our Capabilities | Expand Our Offering |
Covetrus, Inc. 2021 Form 10-K | 11 |
• | Optimizing our integrated value proposition, including Covetrus Pulse™, to drive sales growth | |||||||||||||
• | Developing offerings to expand consumer marketing and technology solutions on behalf of veterinarians | |||||||||||||
• | Driving proprietary brand growth across our segments through introduction of new products and a more focused management structure | |||||||||||||
• | Improving profitability in our Europe segment through more focused growth initiatives and cost structure changes in the UK and Germany | |||||||||||||
• | Maintaining a stable corporate cost base to drive improved operating margin through growth in our segments | |||||||||||||
Who Are We? | ||||||||
In 2021 | Full-time Covetrians | Part-Time Covetrians | ||||||
In North America | 1,603 | 1,424 | ||||||
In Europe | 1,771 | 116 | ||||||
In APAC & EM | 661 | 135 | ||||||
Total Covetrians | 4,035 | 1,675 | ||||||
Covetrus, Inc. 2021 Form 10-K | 12 |
Covetrus, Inc. 2021 Form 10-K | 13 |
Covetrus, Inc. 2021 Form 10-K | 14 |
Covetrus, Inc. 2021 Form 10-K | 15 |
Covetrus, Inc. 2021 Form 10-K | 16 |
Covetrus, Inc. 2021 Form 10-K | 17 |
Covetrus, Inc. 2021 Form 10-K | 18 |
Covetrus, Inc. 2021 Form 10-K | 19 |
Covetrus, Inc. 2021 Form 10-K | 20 |
Covetrus, Inc. 2021 Form 10-K | 21 |
Covetrus, Inc. 2021 Form 10-K | 22 |
Covetrus, Inc. 2021 Form 10-K | 23 |
Covetrus, Inc. 2021 Form 10-K | 24 |
Covetrus, Inc. 2021 Form 10-K | 25 |
Covetrus, Inc. 2021 Form 10-K | 26 |
Covetrus, Inc. 2021 Form 10-K | 27 |
Covetrus, Inc. 2021 Form 10-K | 28 |
Covetrus, Inc. 2021 Form 10-K | 29 |
Covetrus, Inc. 2021 Form 10-K | 30 |
Covetrus, Inc. 2021 Form 10-K | 31 |
Covetrus, Inc. 2021 Form 10-K | 32 |
February 7, 2019 | December 31, 2020 | March 31, 2021 | June 30, 2021 | September 30, 2021 | December 31, 2021 | ||||||||||||||||||||||||||||||
Covetrus Inc | $100 | $67 | $70 | $63 | $42 | $46 | |||||||||||||||||||||||||||||
Nasdaq Global Market Composite | $100 | $196 | $195 | $204 | $180 | $166 | |||||||||||||||||||||||||||||
S&P 600 Health Care | $100 | $146 | $158 | $167 | $157 | $155 |
Period | Total Number of Shares Purchased (a) | Average Price Paid Per Share (a) | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Approximate Dollar Value of Shares that May Yet be Purchased Under Plans or Programs | ||||||||||||||||||||||
October 2021 | 20,414 | $ | 19.35 | — | $ | — | ||||||||||||||||||||
November 2021 | 2,346 | $ | 19.81 | — | $ | — | ||||||||||||||||||||
December 2021 | 5,448 | $ | 17.25 | — | $ | — | ||||||||||||||||||||
28,208 | $ | 18.98 | — | — | ||||||||||||||||||||||
(a) Shares of common stock we purchased were solely for the cancellation of shares of stock withheld for related tax obligations that occurs upon vesting of restricted shares |
Covetrus, Inc. 2021 Form 10-K | 33 |
Covetrus, Inc. 2021 Form 10-K | 34 |
Covetrus, Inc. 2021 Form 10-K | 35 |
(In millions) | Years Ended | |||||||||||||
Location | December 31, 2021 | December 31, 2020 | ||||||||||||
Cost of sales | $ | 7 | $ | 5 | ||||||||||
Selling, general and administrative | 129 | 130 | ||||||||||||
Total amortization expense | $ | 136 | $ | 135 |
Covetrus, Inc. 2021 Form 10-K | 36 |
Years Ended | |||||||||||
(In millions) | December 31, 2021 | December 31, 2020 | |||||||||
Net sales | $ | 4,575 | $ | 4,339 | |||||||
Cost of sales | 3,717 | 3,541 | |||||||||
Gross profit | 858 | 798 | |||||||||
Gross margin % | 18.8 | % | 18.4 | % | |||||||
Operating expenses: | |||||||||||
Selling, general and administrative | 881 | 867 | |||||||||
Operating income (loss) | $ | (23) | $ | (69) | |||||||
Interest expense, net | $ | (32) | $ | (46) | |||||||
Other, net | $ | 1 | $ | 91 | |||||||
Net income (loss) | $ | (54) | $ | (17) | |||||||
Net income (loss) attributable to Covetrus | $ | (54) | $ | (19) |
(In millions) | December 31, 2021 | % of Total | December 31, 2020 | % of Total | $ Change | % Change | |||||||||||||||||||||||||||||
North America | $ | 2,719 | 59 | % | $ | 2,377 | 55 | % | $ | 342 | 14 | % | |||||||||||||||||||||||
Europe | 1,412 | 31 | 1,571 | 36 | (159) | (10) | |||||||||||||||||||||||||||||
APAC & Emerging Markets | 461 | 10 | 402 | 9 | 59 | 15 | |||||||||||||||||||||||||||||
Eliminations | (17) | — | (11) | — | (6) | (55) | |||||||||||||||||||||||||||||
Total net sales | $ | 4,575 | 100 | % | $ | 4,339 | 100 | % | $ | 236 | 5 | % |
North America net sales +$342 million І +14% | ||||||||||||||||||||
Year Ended 2021 v 2020 |
↑ | Primarily due to $241 million in net supply chain organic growth driven by strong end market demand and market share gains in the companion-animal market, which is our largest market, and $97 million from prescription management growth as well as net sales from acquisitions contributed for all or part of 2021 and 2020 | |||||||||||||
↓ | Largely due to $(3) million from net sales that are no longer being contributed following our disposition of scil in the second quarter of 2020 |
Europe net sales $(159) million І (10)% | ||||||||||||||||||||
Year Ended 2021 v 2020 |
↓ | Largely due to $(209) million driven by the loss of Merck & Co. as a supply partner as well as a loss of a customer, both in the U.K., and disruption in our supply chain operations resulting from our transition to a third-party logistics provider in Germany and $(82) million from the disposition of scil, the deconsolidation of a subsidiary in Spain and the managed exit of our French distribution business that occurred in 2020 as the divested businesses contributed net sales for all or part of 2020 | |||||||||||||
↑ | Primarily due to $77 million in organic growth including the strong performance in the Netherlands, Ireland, Belgium and in our proprietary brands, Kruuse and Vi and $61 million in favorable foreign exchange rate impact |
APAC & Emerging Markets net sales +$59 million І +15% | ||||||||||||||||||||
Year Ended 2021 v 2020 |
↑ | Primarily due to $31 million from strong underlying supply chain organic growth and $28 million in favorable foreign exchange rate impact | |||||||||||||
Covetrus, Inc. 2021 Form 10-K | 37 |
Consolidated net sales +$236 million І +5% | ||||||||||||||||||||
Year Ended 2021 v 2020 |
↑ | Primarily due to net supply chain organic growth in North America and APAC & Emerging Markets as well as certain markets within Europe, including growth in proprietary brands, prescription management growth, and favorable foreign exchange rate impacts | |||||||||||||
↓ | Largely driven by the loss of Merck & Co. as a supply partner as well as a loss of a customer, both in the U.K., and disruption in our supply chain operations resulting from our transition to a third-party logistics provider in Germany, our disposition of scil and the deconsolidation of a subsidiary in Spain in the second quarter of 2020, and the managed exit of our French distribution business in the fourth quarter of 2020 | |||||||||||||
(In millions) | December 31, 2021 | Gross Margin % | December 31, 2020 | Gross Margin % | $ Change | Gross Profit % Change | |||||||||||||||||||||||||||||
North America | $ | 559 | 20.6 | % | $ | 500 | 21.0 | % | $ | 59 | 12 | % | |||||||||||||||||||||||
Europe | 206 | 14.6 | 219 | 13.9 | (13) | (6) | |||||||||||||||||||||||||||||
APAC & Emerging Markets | 93 | 20.2 | 79 | 19.7 | 14 | 18 | |||||||||||||||||||||||||||||
Total gross profit | $ | 858 | 18.8 | % | $ | 798 | 18.4 | % | $ | 60 | 8 | % |
North America gross profit +$59 million І +12% | ||||||||||||||||||||
Year Ended 2021 v 2020 |
↑ | Primarily due to $28 million from prescription management growth, $23 million from supply chain organic growth and $8 million from acquisitions | |||||||||||||
Europe gross profit $(13) million І (6)% | ||||||||||||||||||||
Year Ended 2021 v 2020 |
↓ | Largely due to $(25) million from a decrease in supply chain gross profit driven by the loss of Merck & Co. as a supply partner as well as a loss of a customer, both in the U.K., and disruption in our supply chain operations resulting from our transition to a third-party logistics provider in Germany and $(12) million from our disposition of scil, the deconsolidation of a subsidiary in Spain, and the managed exit of our French distribution business that occurred in 2020 as the businesses contributed gross profit for all or part of 2020 | |||||||||||||
↑ | Primarily due to $8 million from favorable foreign exchange rate impacts, $8 million from organic growth in several markets, including the Netherlands, Czech Republic, Poland, and Romania, and $8 million in strong performance in our proprietary brands Kruuse and Vi |
APAC & Emerging Markets gross profit +$14 million І +18% | ||||||||||||||||||||
Year Ended 2021 v 2020 |
↑ | Primarily due to $9 million from organic growth related to supply chain, and $5 million from favorable foreign exchange rate impacts | |||||||||||||
Consolidated gross profit +$60 million І +8% | ||||||||||||||||||||
Year Ended 2021 v 2020 |
↑ | Primarily due to prescription management growth, supply chain organic growth in North America, favorable foreign exchange rate impacts, net supply chain organic growth within certain markets in Europe as well as growth in proprietary brands, APAC & Emerging markets net supply chain organic growth, and acquisitions | |||||||||||||
↓ | Largely driven by the loss of Merck & Co. as a supply partner as well as a loss of a customer, both in the U.K., and disruption in our supply chain operations resulting from our transition to a third-party logistics provider in Germany, our disposition of scil and the deconsolidation of a subsidiary in Spain in the second quarter of 2020, and the managed exit of our French distribution business in the fourth quarter of 2020 |
Covetrus, Inc. 2021 Form 10-K | 38 |
(In millions) | December 31, 2021 | % of Respective Net Sales | December 31, 2020 | % of Respective Net Sales | $ Change | % Change | |||||||||||||||||||||||||||||
North America | $ | 512 | 19 | % | $ | 495 | 21 | % | $ | 17 | 3 | % | |||||||||||||||||||||||
Europe | 175 | 12 | 184 | 12 | (9) | (5) | |||||||||||||||||||||||||||||
APAC & Emerging Markets | 62 | 13 | 55 | 14 | 7 | 13 | |||||||||||||||||||||||||||||
Corporate | 132 | — | 133 | — | (1) | (1) | |||||||||||||||||||||||||||||
Total SG&A | $ | 881 | 19 | % | $ | 867 | 20 | % | $ | 14 | 2 | % |
North America SG&A +$17 million І +3% | ||||||||||||||||||||
Year Ended 2021 v 2020 |
↑ | Largely due to increased costs to support the growth in our supply chain and prescription management services businesses of $14 million and $7 million, respectively, and $10 million of expenses from acquisitions in the fourth quarter of 2020 and the third quarter of 2021 | |||||||||||||
↓ | Primarily due to an $(8) million operating lease right-of-use asset impairment in the prior year, reduced separation program and executive severance of $(4) million, and a $(3) million decrease in share-based compensation expense |
Europe SG&A $(9) million І (5)% | ||||||||||||||||||||
Year Ended 2021 v 2020 |
↓ | Primarily due to a decrease of $(20) million due to our disposition of scil, the deconsolidation of a subsidiary in Spain, and the managed exit of our French distribution business that occurred in 2020 and $(5) million decrease in expenses related to the formation of Covetrus | |||||||||||||
↑ | Largely due to an $8 million increase in separation programs and executive severance, a $6 million unfavorable foreign exchange rate impacts and $2 million from increased share-based compensation expense |
APAC & Emerging Markets SG&A +$7 million І +13% | ||||||||||||||||||||
Year Ended 2021 v 2020 |
↑ | Largely due to $3 million in unfavorable foreign exchange rate impacts, $2 million from increased share-based compensation expense, and a $2 million increase in separation programs and executive severance | |||||||||||||
Corporate SG&A $(1) million І (1)% | ||||||||||||||||||||
Year Ended 2021 v 2020 |
↓ | Primarily due to $(11) million in decreased expenses related to the formation of Covetrus, a $(4) million decrease in transaction costs, $(3) million in decreased IT infrastructure costs, a $(2) million decrease in separation programs and executive severance, and a $(1) million decrease in capital structure related costs | |||||||||||||
↑ | Largely due to $8 million in increased costs incurred as we continued to invest in our corporate infrastructure to enable our growth, $7 million in increased legal costs related to on-going litigation, and $5 million from increased share-based compensation |
Consolidated SG&A +$14 million І +2% | ||||||||||||||||||||
Year Ended 2021 v 2020 |
↑ | Largely due to increased costs to support growth in our North America supply chain and prescription management services, expenses from acquisitions in the fourth quarter of 2020 and the third quarter of 2021, unfavorable foreign exchange rate impacts, increased costs incurred as we continued to invest in our corporate infrastructure to enable our growth, increased legal costs related to on-going litigation, increased share-based compensation, and an increase in separation programs and executive severance | |||||||||||||
↓ | Primarily due to a decrease in expenses that are no longer being incurred following our disposition of scil, the deconsolidation of a subsidiary in Spain, and the managed exit of our French distribution business, decreased expense related to the formation of Covetrus, operating lease right-of-use asset impairment in the prior year, decreased transaction costs, decreased IT infrastructure costs, and decreased capital structure related costs |
Covetrus, Inc. 2021 Form 10-K | 39 |
(In millions) | December 31, 2021 | December 31, 2020 | $ Change | % Change | |||||||||||||||||||
Interest expense, net | $ | (32) | $ | (46) | $ | 14 | 30 | % | |||||||||||||||
Other, net | 1 | 91 | (90) | (99) | |||||||||||||||||||
Other (expense) income, net | $ | (31) | $ | 45 | $ | (76) | (169) | % |
Year Ended 2021 v 2020 | ||||||||||||||||||||
Income tax expense of $0 million on a loss before income taxes of $(54) million |
(In millions) | December 31, 2021 | % of Respective Net Sales | December 31, 2020 | % of Respective Net Sales | $ Change | % Change | |||||||||||||||||||||||||||||
North America | $ | 223 | 8 | % | $ | 187 | 8 | % | $ | 36 | 19 | % | |||||||||||||||||||||||
Europe | 71 | 5 | 72 | 5 | (1) | (1) | |||||||||||||||||||||||||||||
APAC & Emerging Markets | 40 | 9 | 28 | 7 | 12 | 43 | |||||||||||||||||||||||||||||
Corporate | (90) | NM | (61) | NM | (29) | NM | |||||||||||||||||||||||||||||
Total adjusted EBITDA | $ | 244 | 5 | % | $ | 226 | 5 | % | $ | 18 | 8 | % |
North America Adjusted EBITDA +$36 million І +19% | ||||||||||||||||||||
Year Ended 2021 v 2020 |
↑ | Primarily due to prescription management growth of $21 million, $10 million of supply chain organic growth, and $5 million additional contribution from acquisitions | |||||||||||||
Europe Adjusted EBITDA $(1) million І (1)% | ||||||||||||||||||||
Year Ended 2021 v 2020 |
↓ | Largely due to a $(19) million decrease composed of the loss of Merck & Co. as a supply partner and a loss of a customer, both in the U.K., and the disruption from our transition to a third-party logistics provider in Germany | |||||||||||||
↑ | Primarily due to $7 million of positive organic growth in several markets, including the Netherlands and Belgium, as well as our proportionate share of growth in our equity method investment in Spain, a $7 million increase in contribution from our higher margin proprietary brands, and $3 million from favorable foreign exchange rate impacts |
APAC & Emerging Markets Adjusted EBITDA +$12 million І +43% | ||||||||||||||||||||
Year Ended 2021 v 2020 |
↑ | Primarily due to a $9 million increase from organic growth mainly related to supply chain and $2 million from favorable foreign exchange rate impacts | |||||||||||||
Covetrus, Inc. 2021 Form 10-K | 40 |
Corporate Adjusted EBITDA $(29) million | ||||||||||||||||||||
Year Ended 2021 v 2020 |
↓ | Largely due to foreign exchange transaction effects associated with intercompany notes of $(14) million resulting from a loss in 2021 as compared to a gain in 2020, $(8) million in increased costs incurred as we continued to invest in our corporate infrastructure to enable our growth, and $(7) million in increased legal costs related to on-going litigation |
Consolidated Adjusted EBITDA +$18 million І +8% | ||||||||||||||||||||
Year Ended 2021 v 2020 |
↑ | Primarily due to improved performance across certain of our markets, including an increased contribution from higher margin products and services, a favorable foreign exchange rate impact, and additional contributions from acquisitions | |||||||||||||
↓ | Largely due to the loss of Merck & Co. as a supply partner and a loss of a customer, both in the U.K., and the disruption from our transition to a third-party logistics provider in Germany, unfavorable foreign exchange transaction effects associated with intercompany notes, increased costs incurred as we continue to invest in innovation and our corporate infrastructure to enable our growth, and increased legal costs |
Covetrus, Inc. 2021 Form 10-K | 41 |
Covetrus, Inc. 2021 Form 10-K | 42 |
(In millions) | December 31, 2021 | December 31, 2020 | |||||||||
Cash and cash equivalents | $ | 183 | $ | 290 | |||||||
Availability under our revolving line of credit | $ | 298 | $ | 299 |
Covetrus, Inc. 2021 Form 10-K | 43 |
Year Ended | |||||||||||
(In millions) | December 31, 2021 | December 31, 2020 | |||||||||
Net cash provided by (used for) operating activities | $ | 102 | $ | 53 | |||||||
Net cash provided by (used for) investing activities | $ | (140) | $ | (5) | |||||||
Net cash provided by (used for) financing activities | $ | (66) | $ | 104 |
Cash inflows and outflows from changes in operating activities for the year ended December 31, 2021 v December 31, 2020 | ||||||||||||||
↑ | Primarily driven by increasing accounts payable related to inventory purchases (discussed below), a decrease in accounts receivable related to the loss of Merck & Co. in the U.K. as a partner effective January 1, 2021 and the subsequent loss of a customer in the U.K. as well as the effect from our improved collection efforts, and the effect from our improved profitability from certain markets, in particular the increasing contribution from higher margin products | |||||||||||||
↓ | Largely driven by inventory increases in 2021 due to increased demand, while maintaining our disciplined, global approach to inventory management as compared to our purposeful reduction in inventory in 2020, which was instituted to manage the COVID-19 uncertainty |
Cash inflows and outflows from changes in investing activities for the year ended December 31, 2021 v December 31, 2020 | ||||||||||||||
↓ | Largely due to payments of $81 million for our VCP and AppointMaster acquisitions and $60 million in purchases of property and equipment |
↓ | Primarily due to $58 million in purchases of property and equipment and $54 million related to business acquisitions and payments related to our deconsolidation of a subsidiary in Spain and contribution to our equity method investment in Spain, called Distrivet, a Covetrus company | |||||||||||||
↑ | Primarily due to $103 million in net proceeds from the divestiture of scil and $4 million in proceeds from the sale of property and equipment |
Cash inflows and outflows from changes in financing activities for the year ended December 31, 2021 v December 31, 2020 | ||||||||||||||
↓ | $30 million in principal payments of debt, $15 million in tax payments related to share-based awards, $14 million to acquire the remaining minority interests held by our former partners in certain of our Brazilian and North American entities, $13 million in payments to the former owners of Distrivet S.A. on the one-year anniversary of closing, April 30, 2021, and $2 million in distributions to non-controlling shareholders | |||||||||||||
↑ | Due to $8 million in proceeds from share-based awards |
↑ | Primarily due to proceeds of $250 million from the issuance of Series A preferred stock and proceeds from share-based awards | |||||||||||||
↓ | Largely due to principal payments, acquisition payments, preferred stock issuance costs, preferred stock dividends, debt issuance costs, and tax payments related to share-based awards |
Covetrus, Inc. 2021 Form 10-K | 44 |
Covetrus, Inc. 2021 Form 10-K | 45 |
Covetrus, Inc. 2021 Form 10-K | 46 |
Covetrus, Inc. 2021 Form 10-K | 47 |
Page | |||||
Reports of Independent Registered Public Accounting Firm (BDO USA, LLP, Boston, MA, PCAOB ID: 243) | |||||
Consolidated Financial Statements: | |||||
Covetrus, Inc. 2021 Form 10-K | 48 |
Covetrus, Inc. 2021 Form 10-K | 49 |
Covetrus, Inc. 2021 Form 10-K | 50 |
Covetrus, Inc. 2021 Form 10-K | 51 |
December 31, 2021 | December 31, 2020 | ||||||||||
ASSETS | |||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | 183 | $ | 290 | |||||||
Accounts receivable, net of allowance of $4 and $5 (Note 3) | 480 | 507 | |||||||||
Inventories, net | 583 | 530 | |||||||||
Other receivables | 75 | 67 | |||||||||
Prepaid expenses and other | 30 | 26 | |||||||||
Total current assets | 1,351 | 1,420 | |||||||||
Non-current assets: | |||||||||||
Property and equipment, net (Note 11) | 144 | 116 | |||||||||
Operating lease right-of-use assets, net (Note 10) | 137 | 117 | |||||||||
Goodwill (Note 6) | 1,247 | 1,187 | |||||||||
Other intangibles, net (Note 6) | 439 | 555 | |||||||||
Investments (Note 5) | 49 | 52 | |||||||||
Other non-current assets | 43 | 49 | |||||||||
Total assets | $ | 3,410 | $ | 3,496 | |||||||
LIABILITIES, MEZZANINE EQUITY, AND SHAREHOLDERS' EQUITY | |||||||||||
Current liabilities: | |||||||||||
Accounts payable | $ | 442 | $ | 411 | |||||||
Current maturities of long-term debt and other borrowings (Note 7) | 32 | 1 | |||||||||
Accrued payroll and related liabilities | 63 | 67 | |||||||||
Accrued taxes | 24 | 37 | |||||||||
Accrued expenses and other current liabilities (Note 9) | 137 | 175 | |||||||||
Total current liabilities | 698 | 691 | |||||||||
Non-current liabilities: | |||||||||||
Long-term debt and other borrowings, net (Note 7) | 1,014 | 1,068 | |||||||||
Deferred income taxes | 13 | 28 | |||||||||
Other liabilities | 151 | 136 | |||||||||
Total liabilities | 1,876 | 1,923 | |||||||||
Commitments and contingencies (Note 8) | |||||||||||
Mezzanine equity: | |||||||||||
Redeemable non-controlling interests (Note 19) | 23 | 36 | |||||||||
Shareholders' equity: | |||||||||||
Common stock | 1 | 1 | |||||||||
Accumulated other comprehensive loss (Note 16) | (79) | (66) | |||||||||
Additional paid-in capital | 2,670 | 2,629 | |||||||||
Accumulated deficit | (1,081) | (1,027) | |||||||||
Total shareholders’ equity | 1,511 | 1,537 | |||||||||
Total liabilities, mezzanine equity, and shareholders’ equity | $ | 3,410 | $ | 3,496 | |||||||
Common shares authorized, par value of $0.01 | 675,000,000 | 675,000,000 | |||||||||
Common shares issued and outstanding | 138,011,969 | 136,017,964 |
Covetrus, Inc. 2021 Form 10-K | 52 |
Years Ended | |||||||||||||||||
December 31, 2021 | December 31, 2020 | December 31, 2019 | |||||||||||||||
Net sales (Note 3) | $ | 4,575 | $ | 4,339 | $ | 3,976 | |||||||||||
Cost of sales | 3,717 | 3,541 | 3,227 | ||||||||||||||
Gross profit | 858 | 798 | 749 | ||||||||||||||
Operating expenses: | |||||||||||||||||
Selling, general and administrative | 881 | 867 | 808 | ||||||||||||||
Goodwill impairment | — | — | 938 | ||||||||||||||
Operating income (loss) | (23) | (69) | (997) | ||||||||||||||
Other income (expense): | |||||||||||||||||
Interest expense, net | (32) | (46) | (54) | ||||||||||||||
Other, net | 1 | 91 | 22 | ||||||||||||||
Income (loss) before taxes | (54) | (24) | (1,029) | ||||||||||||||
Income tax benefit (expense) (Note 13) | — | 7 | 46 | ||||||||||||||
Net income (loss) | (54) | (17) | (983) | ||||||||||||||
Net (income) loss attributable to redeemable non-controlling interests | — | (2) | 3 | ||||||||||||||
Net income (loss) attributable to Covetrus | $ | (54) | $ | (19) | $ | (980) | |||||||||||
Earnings (loss) per share attributable to Covetrus: (Note 17) | |||||||||||||||||
Basic | $ | (0.39) | $ | (0.22) | $ | (9.14) | |||||||||||
Diluted | $ | (0.39) | $ | (0.22) | $ | (9.14) | |||||||||||
Weighted-average common shares outstanding: | |||||||||||||||||
Basic | 137 | 118 | 107 | ||||||||||||||
Diluted | 137 | 118 | 107 |
Covetrus, Inc. 2021 Form 10-K | 53 |
Years Ended | |||||||||||||||||
December 31, 2021 | December 31, 2020 | December 31, 2019 | |||||||||||||||
Net income (loss) | $ | (54) | $ | (17) | $ | (983) | |||||||||||
Other comprehensive income (loss), net of tax: | |||||||||||||||||
Foreign currency translation gain (loss) | (16) | 23 | (3) | ||||||||||||||
Gain (loss) on derivative instruments | 3 | (3) | (1) | ||||||||||||||
Total other comprehensive income (loss) | (13) | 20 | (4) | ||||||||||||||
Comprehensive income (loss) | (67) | 3 | (987) | ||||||||||||||
Comprehensive (income) loss attributable to redeemable non-controlling interests: | |||||||||||||||||
Net (income) loss | — | (2) | 3 | ||||||||||||||
Foreign currency translation (gain) loss | — | (2) | (1) | ||||||||||||||
Comprehensive (income) loss attributable to redeemable non-controlling interests | — | (4) | 2 | ||||||||||||||
Comprehensive income (loss) attributable to Covetrus | $ | (67) | $ | (1) | $ | (985) |
Covetrus, Inc. 2021 Form 10-K | 54 |
Common Stock | Accumulated Other Comprehensive Income (Loss) | Additional Paid-in Capital | Accumulated Deficit | Net Former Parent Investment | Total Shareholders' Equity | ||||||||||||||||||||||||||||||||||||
Shares | Amount | ||||||||||||||||||||||||||||||||||||||||
December 29, 2018 | — | — | $ | (82) | $ | — | $ | — | $ | 1,534 | $ | 1,452 | |||||||||||||||||||||||||||||
Net income (loss) attributable to Covetrus (a) | — | — | — | — | (1,001) | 21 | (980) | ||||||||||||||||||||||||||||||||||
Dividend to Former Parent | — | — | — | (21) | — | (1,153) | (1,174) | ||||||||||||||||||||||||||||||||||
Issuance of shares at Separation (including Share Sale investors) | 71,693,426 | 1 | — | 566 | — | (567) | — | ||||||||||||||||||||||||||||||||||
Issuance of shares in connection with the Acquisition | 39,742,089 | — | — | 1,772 | — | — | 1,772 | ||||||||||||||||||||||||||||||||||
Shares canceled | (700,400) | — | — | (30) | — | — | (30) | ||||||||||||||||||||||||||||||||||
Net increase in Former Parent investment | — | — | — | — | — | 172 | 172 | ||||||||||||||||||||||||||||||||||
Issuance of shares in connection with share-based compensation plans | 885,392 | — | — | 5 | — | — | 5 | ||||||||||||||||||||||||||||||||||
Share-based compensation | — | — | — | 46 | — | — | 46 | ||||||||||||||||||||||||||||||||||
Deferred tax impact of acquisition of non-controlling interest | — | — | — | — | — | (7) | (7) | ||||||||||||||||||||||||||||||||||
Other | — | — | — | 1 | — | — | 1 | ||||||||||||||||||||||||||||||||||
Other comprehensive income (loss) | — | — | (4) | — | — | — | (4) | ||||||||||||||||||||||||||||||||||
Balance at December 31, 2019 | 111,620,507 | 1 | $ | (86) | $ | 2,339 | $ | (1,001) | $ | — | $ | 1,253 | |||||||||||||||||||||||||||||
Net income (loss) attributable to Covetrus | — | — | — | — | (19) | — | (19) | ||||||||||||||||||||||||||||||||||
Redeemable non-controlling interest redemption value adjustment | — | — | — | (6) | — | — | (6) | ||||||||||||||||||||||||||||||||||
Issuance of shares in connection with share-based compensation plans | 1,793,394 | — | — | 10 | — | — | 10 | ||||||||||||||||||||||||||||||||||
Share-based compensation | — | — | — | 40 | — | — | 40 | ||||||||||||||||||||||||||||||||||
Series A preferred stock dividend | — | — | — | — | (7) | — | (7) | ||||||||||||||||||||||||||||||||||
Conversion of Series A preferred stock | 22,604,063 | — | — | 246 | — | — | 246 | ||||||||||||||||||||||||||||||||||
Other comprehensive income (loss) | — | — | 20 | — | — | — | 20 | ||||||||||||||||||||||||||||||||||
Balance at December 31, 2020 | 136,017,964 | $ | 1 | $ | (66) | $ | 2,629 | $ | (1,027) | $ | — | $ | 1,537 | ||||||||||||||||||||||||||||
Net income (loss) attributable to Covetrus | — | — | — | — | (54) | — | (54) | ||||||||||||||||||||||||||||||||||
Issuance of shares in connection with acquisitions | 146,633 | — | — | 4 | — | — | 4 | ||||||||||||||||||||||||||||||||||
Issuance of shares in connection with share-based compensation plans, net of shares withheld for taxes | 1,847,372 | — | — | (7) | — | — | (7) | ||||||||||||||||||||||||||||||||||
Share-based compensation | — | — | — | 46 | — | — | 46 | ||||||||||||||||||||||||||||||||||
Redeemable non-controlling interest redemption value adjustment | — | — | — | (2) | — | — | (2) | ||||||||||||||||||||||||||||||||||
Other comprehensive income (loss) | — | — | (13) | — | — | — | (13) | ||||||||||||||||||||||||||||||||||
Balance at December 31, 2021 | 138,011,969 | $ | 1 | $ | (79) | $ | 2,670 | $ | (1,081) | $ | — | $ | 1,511 | ||||||||||||||||||||||||||||
(a) Net income earned from January 1, 2019 through February 7, 2019 is attributed to the Former Parent as it was the sole shareholder prior to February 7, 2019 |
Covetrus, Inc. 2021 Form 10-K | 55 |
Years Ended | |||||||||||||||||
December 31, 2021 | December 31, 2020 | December 31, 2019 | |||||||||||||||
Cash flows from operating activities: | |||||||||||||||||
Net income (loss) | $ | (54) | $ | (17) | $ | (983) | |||||||||||
Adjustments to reconcile net income (loss) to net cash provided by (used for) operating activities: | |||||||||||||||||
Depreciation and amortization | 171 | 167 | 154 | ||||||||||||||
Amortization of right-of-use assets | 29 | 24 | 21 | ||||||||||||||
Goodwill impairment | — | — | 938 | ||||||||||||||
Gain on divestiture of a business | — | (73) | — | ||||||||||||||
Share-based compensation expense | 46 | 40 | 46 | ||||||||||||||
Benefit for deferred income taxes | (22) | (32) | (64) | ||||||||||||||
Amortization of debt issuance costs | 6 | 6 | 5 | ||||||||||||||
Other | 18 | 4 | (9) | ||||||||||||||
Changes in operating assets and liabilities, net of acquisitions | |||||||||||||||||
Accounts receivable, net | 15 | (68) | 13 | ||||||||||||||
Inventories, net | (65) | 106 | (58) | ||||||||||||||
Other assets and liabilities | (59) | (15) | (52) | ||||||||||||||
Accounts payable and accrued expenses | 17 | (89) | 92 | ||||||||||||||
Net cash provided by (used for) operating activities | 102 | 53 | 103 | ||||||||||||||
Cash flows from investing activities: | |||||||||||||||||
Investments in property, equipment, and software | (60) | (58) | (39) | ||||||||||||||
Payments related to equity investments and business acquisitions, net of cash acquired | (81) | (54) | (26) | ||||||||||||||
Proceeds from divestiture of a business, net | — | 103 | — | ||||||||||||||
Proceeds from sale of property and equipment | 1 | 4 | — | ||||||||||||||
Net cash provided by (used for) investing activities | (140) | (5) | (65) | ||||||||||||||
Cash flows from financing activities: | |||||||||||||||||
Proceeds from revolving line of credit | — | 190 | — | ||||||||||||||
Repayment of revolving line of credit | — | (190) | — | ||||||||||||||
Proceeds from issuance of debt | — | — | 1,220 | ||||||||||||||
Principal payments of debt | (30) | (122) | (43) | ||||||||||||||
Debt issuance and amendment costs | — | (5) | (24) | ||||||||||||||
Dividend paid to Former Parent | — | — | (1,174) | ||||||||||||||
Proceeds from share-based awards | 8 | 12 | 6 | ||||||||||||||
Tax payments related to share-based awards | (15) | (2) | (1) | ||||||||||||||
Net transfers from Former Parent | — | — | 165 | ||||||||||||||
Proceeds from issuance of Series A preferred stock | — | 250 | — | ||||||||||||||
Series A preferred stock issuance costs | — | (6) | — | ||||||||||||||
Series A preferred stock dividend | — | (6) | — | ||||||||||||||
Distributions to non-controlling shareholders | (2) | — | — | ||||||||||||||
Deferred payments related to equity investments and business acquisitions | (13) | (17) | (9) | ||||||||||||||
Payments related to the buy-out of non-controlling interests in subsidiaries of Covetrus | (14) | — | (74) | ||||||||||||||
Net cash provided by (used for) financing activities | (66) | 104 | 66 | ||||||||||||||
Effect of exchange rate changes on cash and cash equivalents | (3) | 8 | 3 | ||||||||||||||
Net change in cash and cash equivalents | (107) | 160 | 107 | ||||||||||||||
Cash and cash equivalents, beginning of period | 290 | 130 | 23 | ||||||||||||||
Cash and cash equivalents, end of period | $ | 183 | $ | 290 | $ | 130 |
Covetrus, Inc. 2021 Form 10-K | 56 |
Years Ended | |||||||||||||||||
December 31, 2021 | December 31, 2020 | December 31, 2019 | |||||||||||||||
Supplemental disclosures of cash payments: | |||||||||||||||||
Interest | $ | 22 | $ | 40 | $ | 47 | |||||||||||
Income taxes | $ | 27 | $ | 24 | $ | 18 | |||||||||||
Amounts included in the measurement of operating lease liabilities | $ | 27 | $ | 27 | $ | 25 | |||||||||||
Supplemental disclosures of noncash investing and financing activities: | |||||||||||||||||
Conversion of Series A preferred stock | $ | — | $ | 245 | $ | — | |||||||||||
Right-of-use assets obtained in exchange for new operating lease liabilities | $ | 51 | $ | 56 | $ | 104 | |||||||||||
Right-of-use assets obtained in exchange for new financing lease liabilities | $ | 2 | $ | — | $ | 1 | |||||||||||
Common stock issued in business acquisition | $ | 4 | $ | — | $ | — | |||||||||||
Deconsolidation of a subsidiary | $ | — | $ | 15 | $ | — |
Covetrus, Inc. 2021 Form 10-K | 57 |
Covetrus, Inc. 2021 Form 10-K | 58 |
Covetrus, Inc. 2021 Form 10-K | 59 |
Covetrus, Inc. 2021 Form 10-K | 60 |
Covetrus, Inc. 2021 Form 10-K | 61 |
Covetrus, Inc. 2021 Form 10-K | 62 |
Covetrus, Inc. 2021 Form 10-K | 63 |
Covetrus, Inc. 2021 Form 10-K | 64 |
Covetrus, Inc. 2021 Form 10-K | 65 |
(In millions) | Years Ended | |||||||||||||||||||
Net Sales | December 31, 2021 | December 31, 2020 | December 31, 2019 | |||||||||||||||||
North America | $ | 2,719 | $ | 2,377 | $ | 2,111 | ||||||||||||||
Europe | 1,412 | 1,571 | 1,509 | |||||||||||||||||
APAC & Emerging Markets | 461 | 402 | 368 | |||||||||||||||||
Eliminations | (17) | (11) | (12) | |||||||||||||||||
Total net sales | $ | 4,575 | $ | 4,339 | $ | 3,976 |
(In millions) | Years Ended | |||||||||||||||||||
Depreciation and amortization | December 31, 2021 | December 31, 2020 | December 31, 2019 | |||||||||||||||||
North America | $ | 148 | $ | 144 | $ | 131 | ||||||||||||||
Europe | 19 | 17 | 18 | |||||||||||||||||
APAC & Emerging Markets | 3 | 6 | 5 | |||||||||||||||||
Corporate | 1 | — | — | |||||||||||||||||
Eliminations | — | — | — | |||||||||||||||||
Total depreciation and amortization expense | $ | 171 | $ | 167 | $ | 154 |
(In millions) | Years Ended | |||||||||||||||||||
Expenditures for long-lived assets | December 31, 2021 | December 31, 2020 | December 31, 2019 | |||||||||||||||||
North America | $ | 49 | $ | 41 | $ | 23 | ||||||||||||||
Europe | 8 | 11 | 10 | |||||||||||||||||
APAC & Emerging Markets | 2 | 3 | 1 | |||||||||||||||||
Corporate | 1 | 3 | 5 | |||||||||||||||||
Eliminations | — | — | — | |||||||||||||||||
Total expenditures for long-lived assets | $ | 60 | $ | 58 | $ | 39 |
Covetrus, Inc. 2021 Form 10-K | 66 |
(In millions) | ||||||||||||||
Assets | December 31, 2021 | December 31, 2020 | ||||||||||||
North America | $ | 3,095 | $ | 3,077 | ||||||||||
Europe | 576 | 713 | ||||||||||||
APAC & Emerging Markets | 195 | 188 | ||||||||||||
Corporate | 1,432 | 1,415 | ||||||||||||
Eliminations | (1,888) | (1,897) | ||||||||||||
Total assets | $ | 3,410 | $ | 3,496 |
(In millions) | Years Ended | |||||||||||||||||||
Adjusted EBITDA | December 31, 2021 | December 31, 2020 | December 31, 2019 | |||||||||||||||||
North America | $ | 223 | $ | 187 | $ | 153 | ||||||||||||||
Europe | 71 | 72 | 68 | |||||||||||||||||
APAC & Emerging Markets | 40 | 28 | 18 | |||||||||||||||||
Corporate | (90) | (61) | (39) | |||||||||||||||||
Eliminations | — | — | — | |||||||||||||||||
Total Adjusted EBITDA | $ | 244 | $ | 226 | $ | 200 |
Years Ended | |||||||||||||||||
(In millions) | December 31, 2021 | December 31, 2020 | December 31, 2019 | ||||||||||||||
Reconciliation of Net Income (Loss) Attributable to Covetrus to Non-GAAP Adjusted EBITDA | |||||||||||||||||
Net income (loss) attributable to Covetrus | $ | (54) | $ | (19) | $ | (980) | |||||||||||
Plus: Depreciation and amortization | 171 | 167 | 154 | ||||||||||||||
Plus: Interest expense, net | 32 | 46 | 54 | ||||||||||||||
Less: Income tax (benefit) expense | — | (7) | (46) | ||||||||||||||
Earnings (loss) before interest, taxes, depreciation, and amortization | 149 | 187 | (818) | ||||||||||||||
Plus: Share-based compensation | 46 | 40 | 46 | ||||||||||||||
Plus: Strategic consulting | 20 | 20 | 2 | ||||||||||||||
Plus: Transaction costs | 3 | 8 | 2 | ||||||||||||||
Plus: Formation of Covetrus | 2 | 19 | 31 | ||||||||||||||
Plus: Separation programs and executive severance | 14 | 17 | 11 | ||||||||||||||
Plus: Equity method investments and non-consolidated affiliates | 3 | 2 | (4) | ||||||||||||||
Plus: IT infrastructure | — | 4 | 6 | ||||||||||||||
Plus: Carve-out operating expenses | — | — | 5 | ||||||||||||||
Plus: Goodwill impairment | — | — | 938 | ||||||||||||||
Plus: Capital structure | — | 2 | — | ||||||||||||||
Plus: Other impairments | 7 | 8 | — | ||||||||||||||
Plus: Other items, net | — | (81) | (19) | ||||||||||||||
Non-GAAP Adjusted EBITDA | $ | 244 | $ | 226 | $ | 200 |
Covetrus, Inc. 2021 Form 10-K | 67 |
Covetrus, Inc. 2021 Form 10-K | 68 |
Year Ended December 31, 2021 | |||||||||||||||||||||||||||||
(In millions) | Supply Chain Services | Software Services | Prescription Management | Eliminations | Total | ||||||||||||||||||||||||
North America | $ | 2,230 | $ | 79 | $ | 503 | $ | (93) | $ | 2,719 | |||||||||||||||||||
Europe | 1,419 | 11 | — | (18) | 1,412 | ||||||||||||||||||||||||
APAC & Emerging Markets | 452 | 9 | — | — | 461 | ||||||||||||||||||||||||
Eliminations | (17) | — | — | — | (17) | ||||||||||||||||||||||||
Total Net sales | $ | 4,084 | $ | 99 | $ | 503 | $ | (111) | $ | 4,575 |
Year Ended December 31, 2020 | |||||||||||||||||||||||||||||
(In millions) | Supply Chain Services | Software Services | Prescription Management | Eliminations | Total | ||||||||||||||||||||||||
North America | $ | 1,969 | $ | 78 | $ | 406 | $ | (76) | $ | 2,377 | |||||||||||||||||||
Europe | 1,574 | 10 | — | (13) | 1,571 | ||||||||||||||||||||||||
APAC & Emerging Markets | 394 | 8 | — | — | 402 | ||||||||||||||||||||||||
Eliminations | (11) | — | — | — | (11) | ||||||||||||||||||||||||
Total Net sales | $ | 3,926 | $ | 96 | $ | 406 | $ | (89) | $ | 4,339 |
Year Ended December 31, 2019 | |||||||||||||||||||||||||||||
(In millions) | Supply Chain Services | Software Services | Prescription Management | Eliminations | Total | ||||||||||||||||||||||||
North America | $ | 1,816 | $ | 82 | $ | 246 | $ | (33) | $ | 2,111 | |||||||||||||||||||
Europe | 1,513 | 10 | — | (14) | 1,509 | ||||||||||||||||||||||||
APAC & Emerging Markets | 361 | 7 | — | — | 368 | ||||||||||||||||||||||||
Eliminations | (12) | — | — | — | (12) | ||||||||||||||||||||||||
Total Net sales | $ | 3,678 | $ | 99 | $ | 246 | $ | (47) | $ | 3,976 |
(In millions) | Balance Sheet Location | December 31, 2021 | December 31, 2020 | ||||||||||||||
Accounts receivable: | |||||||||||||||||
Accounts receivable, net | Accounts receivable, net | $ | 480 | $ | 507 | ||||||||||||
Contract liabilities: | |||||||||||||||||
Deferred revenue, current | Other current liabilities | $ | 15 | $ | 22 | ||||||||||||
Covetrus, Inc. 2021 Form 10-K | 69 |
Covetrus, Inc. 2021 Form 10-K | 70 |
(In millions) | North America | Europe | APAC & Emerging Markets | Total | |||||||||||||||||||
Balance at January 1, 2020 | $ | 1,154 | $ | — | $ | — | $ | 1,154 | |||||||||||||||
Goodwill additions (a) | 33 | — | — | 33 | |||||||||||||||||||
Balance at December 31, 2020 | 1,187 | — | — | 1,187 | |||||||||||||||||||
Goodwill additions (a) | 60 | — | — | 60 | |||||||||||||||||||
Balance at December 31, 2021 | $ | 1,247 | $ | — | $ | — | $ | 1,247 | |||||||||||||||
(a) See Note 4 - Business Acquisitions | |||||||||||||||||||||||
December 31, 2021 | ||||||||||||||||||||||||||
(In millions) | Weighted Average Useful Life | Cost | Accumulated Amortization | Net | ||||||||||||||||||||||
Customer relationships (a) | 10.0 years | $ | 365 | $ | (157) | $ | 208 | |||||||||||||||||||
Trademarks | 6.0 years | 63 | (41) | 22 | ||||||||||||||||||||||
Patents | 7.0 years | 30 | (30) | — | ||||||||||||||||||||||
Product development | 5.4 years | 430 | (221) | 209 | ||||||||||||||||||||||
Non-compete agreements | 4.1 years | 2 | (2) | — | ||||||||||||||||||||||
Total other intangibles | $ | 890 | $ | (451) | $ | 439 | ||||||||||||||||||||
(In millions) | Years Ended | |||||||||||||||||||
Location | December 31, 2021 | December 31, 2020 | December 31, 2019 | |||||||||||||||||
Cost of sales | $ | 7 | $ | 5 | $ | 4 | ||||||||||||||
Selling, general and administrative | 129 | 130 | 123 | |||||||||||||||||
Total amortization expense | $ | 136 | $ | 135 | $ | 127 |
Covetrus, Inc. 2021 Form 10-K | 71 |
(In millions) | Amount | ||||
2022 | $ | 134 | |||
2023 | 121 | ||||
2024 | 67 | ||||
2025 | 30 | ||||
2026 | 26 | ||||
Thereafter | 61 | ||||
Total | $ | 439 |
(In millions) | Maturity Date | Rate as of December 31, 2021 | December 31, 2021 | December 31, 2020 | ||||||||||||||||||||||
Credit Facility | ||||||||||||||||||||||||||
Revolving line of credit | February 2024 | — | % | $ | — | $ | — | |||||||||||||||||||
Term loan | February 2024 | 1.9 | % | 1,050 | 1,080 | |||||||||||||||||||||
Other borrowings (a) | 8 | 7 | ||||||||||||||||||||||||
Total debt and other borrowings | 1,058 | 1,087 | ||||||||||||||||||||||||
Less: current maturities | (32) | (1) | ||||||||||||||||||||||||
Total Long-term debt and other borrowings | $ | 1,026 | $ | 1,086 | ||||||||||||||||||||||
Less: unamortized debt discount | (12) | (18) | ||||||||||||||||||||||||
Total Long-term debt and other borrowings, net | $ | 1,014 | $ | 1,068 |
(In millions) | Total Amount | Amount Available as of December 31, 2021 | |||||||||
Term loan facility | $ | 1,200 | $ | 1,050 | |||||||
Revolving line of credit (a) | 300 | 298 | |||||||||
Total Credit Facility (b) | $ | 1,500 | $ | 1,348 | |||||||
(a) Letters of credit reduce our borrowing capacity under the revolving line of credit. At December 31, 2021, we had $2 million for letters of credit outstanding against the total $35 million sub-limit available. | |||||||||||
(b) For the years ended December 31, 2021, 2020 and 2019, we paid $0 million, $4 million, and $24 million, respectively of debt issuance costs related to the Credit Facilities, respectively. Debt issuance costs is deferred and amortized on an effective yield basis to interest expense. |
Covetrus, Inc. 2021 Form 10-K | 72 |
Covetrus, Inc. 2021 Form 10-K | 73 |
(In millions) | Credit Facility | Other Borrowings | Total Repayments | |||||||||||||||||
2022 | $ | 30 | $ | 2 | $ | 32 | ||||||||||||||
2023 | 60 | 6 | 66 | |||||||||||||||||
2024 | 960 | — | 960 | |||||||||||||||||
2025 | — | — | — | |||||||||||||||||
Total debt maturities | $ | 1,050 | $ | 8 | $ | 1,058 | ||||||||||||||
Covetrus, Inc. 2021 Form 10-K | 74 |
(In millions) | December 31, 2021 | December 31, 2020 | ||||||||||||
Customer related liabilities | 49 | 59 | ||||||||||||
Operating lease liabilities - current | 22 | 22 | ||||||||||||
Accrued payables | 15 | 10 | ||||||||||||
Professional fees | 10 | 14 | ||||||||||||
Acquisition related expenses | — | 13 | ||||||||||||
Other accrued expenses (a) | 41 | 57 | ||||||||||||
Total | $ | 137 | $ | 175 |
(In millions) | December 31, 2021 | December 31, 2020 | ||||||||||||
Operating Leases: | ||||||||||||||
Operating lease right-of-use assets, net | $ | 137 | $ | 117 | ||||||||||
22 | 22 | |||||||||||||
130 | 107 | |||||||||||||
Total operating lease liabilities | $ | 152 | $ | 129 | ||||||||||
Weighted-average remaining lease term: | ||||||||||||||
Operating leases | 9.2 years | 8.1 years | ||||||||||||
Weighted-average discount rate: | ||||||||||||||
Operating leases | 3.3 | % | 3.5 | % | ||||||||||
Covetrus, Inc. 2021 Form 10-K | 75 |
(In millions) | Operating Leases | ||||
2022 | $ | 27 | |||
2023 | 25 | ||||
2024 | 20 | ||||
2025 | 16 | ||||
2026 | 14 | ||||
Thereafter | 75 | ||||
Total minimum lease payments | 177 | ||||
Less: amount representing interest | (25) | ||||
Present value of net minimum lease payments | 152 | ||||
Less: current portion of lease obligations | (22) | ||||
Long-term lease obligations | $ | 130 |
Description | Commencing | Lease Term | Total Future Lease Payments | |||||||||||||||||
Office space | May 2022 | 20 years | $ | 72 | ||||||||||||||||
Total | $ | 72 |
(In millions) | Estimated Useful Life | December 31, 2021 | December 31, 2020 | ||||||||||||||
Land | N/A | $ | 1 | $ | 1 | ||||||||||||
Buildings and permanent improvements | 10-40 years | 7 | 10 | ||||||||||||||
Leasehold improvements | Lesser of the useful life or lease terms | 22 | 21 | ||||||||||||||
Machinery and warehouse equipment | 2-12 years | 52 | 45 | ||||||||||||||
Furniture, fixtures, and other | 2-10 years | 39 | 46 | ||||||||||||||
Computer equipment and software | 2-10 years | 100 | 76 | ||||||||||||||
Capital in progress | 58 | 23 | |||||||||||||||
Total property and equipment, gross | 279 | 222 | |||||||||||||||
Less: accumulated depreciation and amortization | (135) | (106) | |||||||||||||||
Total Property and equipment, net | $ | 144 | $ | 116 |
(In millions) | Years Ended | |||||||||||||||||||
Location | December 31, 2021 | December 31, 2020 | December 31, 2019 | |||||||||||||||||
Cost of sales | $ | 1 | $ | 1 | $ | 3 | ||||||||||||||
Selling, general and administrative | 32 | 31 | 24 | |||||||||||||||||
Total depreciation and amortization expense | $ | 33 | $ | 32 | $ | 27 |
Covetrus, Inc. 2021 Form 10-K | 76 |
Years Ended | |||||||||||||||||
(In millions) | December 31, 2021 | December 31, 2020 | December 31, 2019 | ||||||||||||||
Share-based compensation expense | $ | 46 | $ | 40 | $ | 46 | |||||||||||
Tax benefit | $ | 2 | $ | 8 | $ | 6 |
(In millions, except per share data) | Number of Shares | Weighted- average Exercise Price Per Share | Weighted- average Remaining Contractual Life (Years) | Aggregate Intrinsic Value | |||||||||||||||||||
Outstanding at beginning of year | 2 | $ | 15.58 | ||||||||||||||||||||
Granted | — | — | |||||||||||||||||||||
Exercised | (1) | 8.00 | |||||||||||||||||||||
Forfeited | — | — | |||||||||||||||||||||
Outstanding at end of year | 1 | $ | 15.74 | 5.7 | $ | 11 | |||||||||||||||||
Exercisable at end of year | 1 | $ | 14.12 | 5.5 | $ | 11 |
Weighted-average grant-date fair value | $12.19 | ||||||||||
Valuation assumption ranges: | |||||||||||
Expected term (years) | 6.0 | ||||||||||
Risk-free interest rate | 1.8 | % | - | 2.5% | |||||||
Expected volatility | 29.6 | % | - | 30.0% | |||||||
Covetrus, Inc. 2021 Form 10-K | 77 |
(In millions, except per share data) | Number of Shares | Weighted-average Grant-date Fair Value Per Share | Weighted-average Remaining Contractual Life (Years) | Aggregate Intrinsic Value | ||||||||||||||||||||||
Nonvested at beginning of year | 4 | $ | 14.07 | |||||||||||||||||||||||
Granted | 2 | 27.60 | ||||||||||||||||||||||||
Vested | (2) | 14.88 | ||||||||||||||||||||||||
Forfeited | — | — | ||||||||||||||||||||||||
Nonvested at end of year | 4 | $ | 22.47 | 0.98 | $ | 71 |
Covetrus, Inc. 2021 Form 10-K | 78 |
Years Ended | |||||||||||||||||
(In millions) | December 31, 2021 | December 31, 2020 | December 31, 2019 | ||||||||||||||
Domestic | $ | (98) | $ | (164) | $ | (809) | |||||||||||
Foreign | 44 | 140 | (220) | ||||||||||||||
Total income (loss) before taxes | $ | (54) | $ | (24) | $ | (1,029) |
Years Ended | |||||||||||||||||
(In millions) | December 31, 2021 | December 31, 2020 | December 31, 2019 | ||||||||||||||
Current income tax (benefit) expense: | |||||||||||||||||
U.S. federal | $ | (1) | $ | 1 | $ | — | |||||||||||
State and local | 1 | 2 | 2 | ||||||||||||||
Foreign | 22 | 22 | 16 | ||||||||||||||
Total current income tax (benefit) expense | 22 | 25 | 18 | ||||||||||||||
Deferred income tax (benefit) expense: | |||||||||||||||||
U.S. federal | (13) | (25) | (46) | ||||||||||||||
State and local | (4) | (1) | (10) | ||||||||||||||
Foreign | (5) | (6) | (8) | ||||||||||||||
Total deferred income tax (benefit) expense: | (22) | (32) | (64) | ||||||||||||||
Total income tax (benefit) expense | $ | — | $ | (7) | $ | (46) |
Years Ended | |||||||||||
(In millions) | December 31, 2021 | December 31, 2020 | |||||||||
Deferred income tax assets: | |||||||||||
Net operating losses and other carryforwards | $ | 57 | $ | 43 | |||||||
Lease liability | 27 | 20 | |||||||||
Stock based compensation | 8 | 6 | |||||||||
Accrued compensation | 7 | 7 | |||||||||
Inventory | 4 | 5 | |||||||||
Other assets | 11 | 9 | |||||||||
Total deferred income tax assets | 114 | 90 | |||||||||
Valuation allowance for deferred tax assets | (27) | (11) | |||||||||
Deferred income tax assets, net of valuation allowance | 87 | 79 | |||||||||
Deferred income tax liabilities: | |||||||||||
Intangibles amortization | (55) | (74) | |||||||||
Lease asset | (24) | (17) | |||||||||
Accelerated depreciation | (7) | (5) | |||||||||
Other liabilities | (2) | (2) | |||||||||
Total deferred income tax liabilities | (88) | (98) | |||||||||
Deferred income tax assets (liabilities), net of valuation allowance | $ | (1) | $ | (19) |
(In millions) | December 31, 2021 | December 31, 2020 | |||||||||
Non-current deferred income tax assets, net (a) | $ | 12 | $ | 9 | |||||||
Non-current deferred income tax liabilities, net | (13) | (28) | |||||||||
Non-current deferred income tax assets (liabilities) | $ | (1) | $ | (19) | |||||||
(a) Included in other non-current assets |
Covetrus, Inc. 2021 Form 10-K | 79 |
(In millions) | December 31, 2021 | December 31, 2020 | ||||||||||||
Valuation allowance for deferred tax assets, beginning of year | $ | 11 | $ | 10 | ||||||||||
Current year expense, net | 17 | 1 | ||||||||||||
Foreign exchange and other | (1) | — | ||||||||||||
Valuation allowance for deferred tax assets, end of year | $ | 27 | $ | 11 |
(In millions) | Amount | Expiration Period | |||||||||
U.S. federal tax loss carryforwards | $ | 26 | 2030 - unlimited | ||||||||
Non-U.S. tax loss carryforwards | 11 | 2022 - unlimited | |||||||||
U.S. federal and state interest carryforwards | 8 | unlimited | |||||||||
U.S. state tax loss carryforwards | 5 | 2024 - unlimited | |||||||||
U.S. federal other credit carryforwards | 4 | 2030-2041 | |||||||||
Non-U.S. interest carryforwards | 3 | unlimited | |||||||||
Total tax loss and tax credit carryforwards | $ | 57 |
Covetrus, Inc. 2021 Form 10-K | 80 |
Years Ended | |||||||||||||||||
December 31, 2021 | December 31, 2020 | December 31, 2019 | |||||||||||||||
Income tax provision at federal statutory rate | 21.0 | % | 21.0 | % | 21.0 | % | |||||||||||
Return to Provision impacts | 9.0 | 12.1 | — | ||||||||||||||
Foreign income tax (benefit) provision | 5.2 | 15.7 | 0.3 | ||||||||||||||
State income tax provision, net of federal income tax effect | 3.9 | (3.7) | 0.9 | ||||||||||||||
Credits | 2.3 | 6.6 | — | ||||||||||||||
Reverse Book Gain/(Loss) on Foreign Sales | — | 69.2 | 0.3 | ||||||||||||||
Impact of Partnership Inside/Outside Basis Conversion | — | 7.5 | — | ||||||||||||||
Revaluation of deferred tax assets and liabilities | — | — | (0.9) | ||||||||||||||
Goodwill impairment | — | — | (14.4) | ||||||||||||||
Tax on GILTI | — | (42.6) | (0.9) | ||||||||||||||
Impact of Uncertain Tax Positions | (1.0) | 2.2 | 0.1 | ||||||||||||||
Non-deductible foreign exchange gains/(losses) | (1.8) | 2.4 | — | ||||||||||||||
Non-deductible expenses | (1.9) | (23.6) | (0.6) | ||||||||||||||
Non-deductible interest | (3.4) | (8.1) | — | ||||||||||||||
Excess tax benefits related to share-based compensation | (3.5) | (28.4) | (0.5) | ||||||||||||||
Valuation allowance impacts | (31.7) | (2.2) | (0.5) | ||||||||||||||
Other | 3.0 | 0.8 | (0.3) | ||||||||||||||
Effective tax rate | 1.1 | % | 28.9 | % | 4.5 | % |
Covetrus, Inc. 2021 Form 10-K | 81 |
(In millions) | December 31, 2021 | December 31, 2020 | |||||||||
Balance at beginning of period | $ | 3 | $ | 4 | |||||||
Additions based on prior year tax positions | 2 | (1) | |||||||||
Reductions from settlements with taxing authorities | (2) | — | |||||||||
Balance at end of period | $ | 3 | $ | 3 |
(In millions) | Level | December 31, 2021 | December 31, 2020 | |||||||||||||||||
Interest rate swap contracts (a) | 2 | $ | — | $ | 5 | |||||||||||||||
Total liabilities | $ | — | $ | 5 | ||||||||||||||||
(a) These interest rate swaps matured on July 31, 2021. See Note 15 - Derivatives | ||||||||||||||||||||
Covetrus, Inc. 2021 Form 10-K | 82 |
December 31, 2021 | December 31, 2020 | |||||||||||||||||||||||||
(In millions) | Notional Amount | Liability | Notional Amount | Liability | ||||||||||||||||||||||
Non-Designated Hedging Instruments | ||||||||||||||||||||||||||
Foreign currency exchange rate forward contracts | $ | 56 | $ | — | $ | — | $ | — | ||||||||||||||||||
Designated Cash Flow Hedging Instruments | ||||||||||||||||||||||||||
Interest rate swap contracts | — | — | 500 | 5 | ||||||||||||||||||||||
Total contracts | $ | 56 | $ | — | $ | 500 | $ | 5 |
Years Ended | ||||||||||||||||||||||||||
(In millions) | Location | December 31, 2021 | December 31, 2020 | December 31, 2019 | ||||||||||||||||||||||
Interest rate swap contracts | Interest (income) expense | $ | 5 | $ | 5 | $ | 1 |
Covetrus, Inc. 2021 Form 10-K | 83 |
(In millions) | Derivative Gain (Loss) | Foreign Currency Translation Gain (Loss) | Total | ||||||||||||||
Balance as of December 29, 2018 | $ | — | $ | (82) | $ | (82) | |||||||||||
Other comprehensive income (loss) attributable to Covetrus before reclassifications | (1) | (4) | (5) | ||||||||||||||
Reclassified from Accumulated other comprehensive loss to earnings | 1 | — | 1 | ||||||||||||||
Period Change | — | (4) | (4) | ||||||||||||||
Balance as of December 31, 2019 | — | (86) | (86) | ||||||||||||||
Other comprehensive income (loss) attributable to Covetrus before reclassifications | (8) | 21 | 13 | ||||||||||||||
Reclassified from Accumulated other comprehensive loss to earnings | 5 | 2 | 7 | ||||||||||||||
Period Change | (3) | 23 | 20 | ||||||||||||||
Balance as of December 31, 2020 | (3) | (63) | (66) | ||||||||||||||
Other comprehensive income (loss) attributable to Covetrus before reclassifications | (2) | (16) | (18) | ||||||||||||||
Reclassified from Accumulated other comprehensive loss to earnings | 5 | — | 5 | ||||||||||||||
Period Change | 3 | (16) | (13) | ||||||||||||||
Balance as of December 31, 2021 | $ | — | $ | (79) | $ | (79) |
(In millions, except per share data) | December 31, 2021 | December 31, 2020 | December 31, 2019 | |||||||||||||||||
Numerator: | ||||||||||||||||||||
Net income (loss) attributable to Covetrus | $ | (54) | $ | (19) | $ | (980) | ||||||||||||||
Adjustment for: | ||||||||||||||||||||
Dividends declared on Series A preferred stock | — | (7) | — | |||||||||||||||||
Net income (loss) available to common shareholders | $ | (54) | $ | (26) | $ | (980) | ||||||||||||||
Denominator: | ||||||||||||||||||||
Basic | ||||||||||||||||||||
Weighted-average common shares outstanding | 137 | 118 | 107 | |||||||||||||||||
Diluted | ||||||||||||||||||||
Effect of dilutive shares | — | — | — | |||||||||||||||||
Weighted-average common shares outstanding | 137 | 118 | 107 | |||||||||||||||||
Earnings (loss) per share: | ||||||||||||||||||||
Basic - EPS | $ | (0.39) | $ | (0.22) | $ | (9.14) | ||||||||||||||
Diluted - EPS | $ | (0.39) | $ | (0.22) | $ | (9.14) | ||||||||||||||
Potentially dilutive securities (a) | 5 | 6 | 6 | |||||||||||||||||
(a) Potentially dilutive securities include stock options, RSUs, RSAs, PSUs, ESPP, and the Series A Preferred Stock (until converted) which are excluded from the computation of diluted earnings per share because the securities would have had an antidilutive effect | ||||||||||||||||||||
Covetrus, Inc. 2021 Form 10-K | 84 |
(In millions) | December 31, 2021 | December 31, 2020 | December 31, 2019 | ||||||||||||||
Balance at beginning of period | $ | 36 | $ | 10 | $ | 92 | |||||||||||
Decrease due to redemptions | (13) | (4) | (74) | ||||||||||||||
Increase due to business acquisitions (a) | — | 24 | — | ||||||||||||||
Net income (loss) attributable to redeemable non-controlling interests | — | 2 | (3) | ||||||||||||||
Dividends declared | (2) | — | — | ||||||||||||||
Effect of foreign currency translation (gain) loss attributable to redeemable non-controlling interests | — | (2) | 1 | ||||||||||||||
Change in redemption value | 2 | 6 | (6) | ||||||||||||||
Balance at end of period | $ | 23 | $ | 36 | $ | 10 | |||||||||||
(a) See Note 4 - Business Acquisitions |
Covetrus, Inc. 2021 Form 10-K | 85 |
Covetrus, Inc. 2021 Form 10-K | 86 |
Covetrus, Inc. 2021 Form 10-K | 87 |
Page | ||||||||
(a) (1) | Financial Statements: See “Index to Consolidated Financial Statements” | |||||||
(a) (2) | Financial Statement Schedules: None We have omitted schedules for which provision is made in the applicable accounting regulations of the SEC because they are not required under the related instructions, or they do not apply. | |||||||
(a) (3) | Exhibits: |
Exhibit Number | Exhibit Description | Form | Date | No. | ||||||||||||||||||||||
2.1 | S-4 | 12/26/2018 | 2.1 | |||||||||||||||||||||||
2.2 | S-4 | 12/26/2018 | 2.2 | |||||||||||||||||||||||
2.3 | S-4 | 12/26/2018 | 2.3 | |||||||||||||||||||||||
2.4 | S-4 | 12/26/2018 | 2.4 | |||||||||||||||||||||||
2.5 | S-4 | 12/26/2018 | 2.5 | |||||||||||||||||||||||
2.6 | S-4/A | 1/15/2019 | 2.6 | |||||||||||||||||||||||
3.1 | 10-Q | 5/6/2021 | 3.1 | |||||||||||||||||||||||
3.2 | S-4/A | 1/8/2019 | 3.5 | |||||||||||||||||||||||
3.3 | 8-K | 5/19/2020 | 3.1 | |||||||||||||||||||||||
4.1 | S-4/A | 1/8/2019 | 4.1 | |||||||||||||||||||||||
4.2* | ||||||||||||||||||||||||||
10.1 | 8-K | 2/7/2019 | 10.1 | |||||||||||||||||||||||
10.2 | 8-K | 2/7/2019 | 10.2 | |||||||||||||||||||||||
10.3 | S-4 | 12/26/2018 | 10.1 | |||||||||||||||||||||||
10.4 | 8-K | 2/7/2019 | 10.4 | |||||||||||||||||||||||
10.5 | 8-K | 2/7/2019 | 10.5 |
Covetrus, Inc. 2021 Form 10-K | 88 |
Exhibit Number | Exhibit Description | Form | Date | No. | ||||||||||||||||||||||
10.6 | S-4/A | 1/8/2019 | 10.3 | |||||||||||||||||||||||
10.7 | 8-K | 2/7/2019 | 10.3 | |||||||||||||||||||||||
10.8† | S-4 | 12/26/2018 | 10.5 | |||||||||||||||||||||||
10.9† | S-4 | 12/26/2018 | 10.6 | |||||||||||||||||||||||
10.10† | S-4 | 12/26/2018 | 10.7 | |||||||||||||||||||||||
10.11† | S-4 | 12/26/2018 | 10.8 | |||||||||||||||||||||||
10.12† | S-4 | 12/26/2018 | 10.9 | |||||||||||||||||||||||
10.13† | S-4 | 12/26/2018 | 10.10 | |||||||||||||||||||||||
10.14† | S-4/A | 1/8/2019 | 10.11 | |||||||||||||||||||||||
10.15† | 10-Q | 5/6/2021 | 10.1 | |||||||||||||||||||||||
10.16† | 10-Q | 5/6/2021 | 10.2 | |||||||||||||||||||||||
10.17† | 10-Q | 5/6/2021 | 10.3 | |||||||||||||||||||||||
10.18† | 10-Q | 5/6/2021 | 10.4 | |||||||||||||||||||||||
10.19† | 8-K | 2/7/2019 | 10.12 | |||||||||||||||||||||||
10.20 | S-4 | 12/26/2018 | 10.16 | |||||||||||||||||||||||
10.21 | S-4 | 12/26/2018 | 10.17 | |||||||||||||||||||||||
10.22 | S-4 | 12/26/2018 | 10.18 | |||||||||||||||||||||||
10.23 | S-4 | 12/26/2018 | 10.19 | |||||||||||||||||||||||
10.24 | S-4 | 12/26/2018 | 10.20 | |||||||||||||||||||||||
10.25† | 8-K | 3/5/2019 | 10.7 | |||||||||||||||||||||||
10.26† | 8-K | 3/24/2020 | 10.1 | |||||||||||||||||||||||
10.27† | 10-Q | 11/10/2020 | 10.1 | |||||||||||||||||||||||
10.28† | 8-K/A | 6/30/2020 | 10.1 | |||||||||||||||||||||||
10.29† | 8-K | 1/21/2020 | 10.1 | |||||||||||||||||||||||
10.30† | 8-K | 1/21/2020 | 10.2 | |||||||||||||||||||||||
10.31 | 10-K | 3/3/2020 | 10.31 | |||||||||||||||||||||||
Covetrus, Inc. 2021 Form 10-K | 89 |
Exhibit Number | Exhibit Description | Form | Date | No. | ||||||||||||||||||||||
10.32† | 8-K/A | 2/2/2020 | 10.1 | |||||||||||||||||||||||
10.33 | 8-K | 5/1/2020 | 10.1 | |||||||||||||||||||||||
10.34 | 8-K | 5/19/2020 | 10.1 | |||||||||||||||||||||||
21.1* | ||||||||||||||||||||||||||
23.1* | ||||||||||||||||||||||||||
31.1* | ||||||||||||||||||||||||||
31.2* | ||||||||||||||||||||||||||
32.1** | ||||||||||||||||||||||||||
32.2** | ||||||||||||||||||||||||||
101.INS* | XBRL Instance Document | |||||||||||||||||||||||||
101.SCH* | XBRL Taxonomy Extension Schema Document | |||||||||||||||||||||||||
101.CAL* | XBRL Taxonomy Extension Calculation Linkbase Document | |||||||||||||||||||||||||
101.DEF* | XBRL Taxonomy Extension Definition Linkbase Document | |||||||||||||||||||||||||
101.LAB* | XBRL Taxonomy Extension Label Linkbase Document | |||||||||||||||||||||||||
101.PRE* | XBRL Taxonomy Extension Presentation Linkbase Document | |||||||||||||||||||||||||
104 | Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL document. | |||||||||||||||||||||||||
Covetrus, Inc. 2021 Form 10-K | 90 |
COVETRUS, INC. | ||||||||||||||
Date: February 28, 2022 | By: | /s/ Benjamin Wolin | ||||||||||||
Benjamin Wolin President and Chief Executive Officer |
Name | Title | Date | ||||||||||||
/s/ Benjamin Wolin | President, Chief Executive Officer and Director (Principal Executive Officer) | February 28, 2022 | ||||||||||||
Benjamin Wolin | ||||||||||||||
/s/ Matthew Foulston | Executive Vice President and Chief Financial Officer (Principal Financial Officer) | February 28, 2022 | ||||||||||||
Matthew Foulston | ||||||||||||||
/s/ Andrew B. Coxhead | Vice President, Corporate Controller and Chief Accounting Officer (Principal Accounting Officer) | February 28, 2022 | ||||||||||||
Andrew B. Coxhead | ||||||||||||||
/s/ Philip A. Laskawy | Chairman of the Board and Director | February 28, 2022 | ||||||||||||
Philip A. Laskawy | ||||||||||||||
/s/ Paul R. Fonteyne | Director | February 28, 2022 | ||||||||||||
Paul R. Fonteyne | ||||||||||||||
/s/ Deborah G. Ellinger | Director | February 28, 2022 | ||||||||||||
Deborah G. Ellinger | ||||||||||||||
/s/ Sandra L. Helton | Director | February 28, 2022 | ||||||||||||
Sandra L. Helton | ||||||||||||||
/s/ Mark J. Manoff | Director | February 28, 2022 | ||||||||||||
Mark J. Manoff | ||||||||||||||
/s/ Edward M. McNamara | Director | February 28, 2022 | ||||||||||||
Edward M. McNamara | ||||||||||||||
/s/ Steven Paladino | Director | February 28, 2022 | ||||||||||||
Steven Paladino | ||||||||||||||
/s/ Sandra E. Peterson | Director | February 28, 2022 | ||||||||||||
Sandra E. Peterson | ||||||||||||||
/s/ Ravi Sachdev | Director | February 28, 2022 | ||||||||||||
Ravi Sachdev | ||||||||||||||
/s/ Sharon Wienbar | Director | February 28, 2022 | ||||||||||||
Sharon Wienbar |
Covetrus, Inc. 2021 Form 10-K | 91 |
Entity Name | Country or State of Incorporation | |||||||
Abase Comércio e Representações Ltda | Brazil | |||||||
ABIC Polska Sp z.o.o, | Poland | |||||||
AH UK Animal Health (Pvt) Ltd | United Kingdom | |||||||
Animal Health Holding (Austria) B.V. | Netherlands | |||||||
Animal Health Holding (Netherlands) B.V. | Netherlands | |||||||
Animal Health Logistics LLC | USA / Delaware | |||||||
Animal Healthcare Services Limited | United Kingdom | |||||||
Animalytix LLC | USA / Delaware | |||||||
Anitek (Pty) Ltd. | Australia | |||||||
Appointmaster LLC | USA / Virginia | |||||||
Assistovet Systems SAS | France | |||||||
Atlas Pharmaceuticals, L.L.C. | USA / Arizona | |||||||
CapsuleNet, LLC | USA / Delaware | |||||||
CAREconnect LLC | USA / Delaware | |||||||
Clemton Investments Sp z.o.o. | Poland | |||||||
Covetrus Animal Health Finance Ltd | United Kingdom | |||||||
Covetrus Animal Health Holdings Limited1 | United Kingdom | |||||||
Covetrus AT Gmbh | Austria | |||||||
Covetrus B.V. | Netherlands | |||||||
Covetrus Brazil Holding S.A. | Brazil | |||||||
Covetrus DE GmbH | Germany | |||||||
Covetrus Finance Holding, Ltd | United Kingdom | |||||||
Covetrus Holding B.V. | Netherlands | |||||||
Covetrus Holding N.V. | Belgium | |||||||
Covetrus IE Limited | Ireland | |||||||
Covetrus N.V. | Belgium | |||||||
Covetrus North America, LLC2 | USA / Delaware | |||||||
Covetrus Pharmacy Services, LLC | USA / Delaware | |||||||
Covetrus SK s.r.o. | Slovakia | |||||||
Covetrus Software Services Pty Limited | Australia | |||||||
Covetrus Software Services Pty Limited | New Zealand | |||||||
Covetrus Software Services, LLC | USA / Delaware | |||||||
Direct Vet Marketing, Inc. | USA / Delaware | |||||||
Distrivet AG | Switzerland | |||||||
Distrivet S.A. | Spain | |||||||
DVM Direct, LLC | USA / Delaware | |||||||
E-VET A/S | Denmark | |||||||
EVP Pharmaceuticals, Inc. | USA / Delaware | |||||||
Granda Produtos Veterinarios Ltda. | Brazil | |||||||
Henry Schein Animal Health Finance LLC | USA / Delaware | |||||||
Henry Schein SE Europe Holding Srl | Romania | |||||||
Hippocampe Bressuire | France | |||||||
Hippocampe CAEN SA | France | |||||||
Hippocampe EVI | France | |||||||
HS Ventures 1 SRL | Barbados | |||||||
Iberia Animal Health Holdings, SL | Spain |
Information Technologies et Services Vétérinaires S.A.S. | France | |||||||
Jorgen Kruuse A/S | Denmark | |||||||
Kruuse Hong Kong Limited | Hong Kong | |||||||
Kruuse Norge AS | Norway | |||||||
Kruuse Svenska AB | Sweden | |||||||
Kruuse Trading (Shanghai) Limited | China | |||||||
Kruuse UK Ltd | United Kingdom | |||||||
Kruuze Polska Sp z.o.o | Poland | |||||||
Maravet SA | Romania | |||||||
Medivet SA | Poland | |||||||
Nationale Dierenapotheek B.V. | Netherlands | |||||||
Nerum N.V. | Belgium | |||||||
NOVIKO Animal Health s.r.o. | Czech Republic | |||||||
Noviko s.r.o. | Czech Republic | |||||||
OHCP III Equine Inc. | USA / Delaware | |||||||
Pelican Acquisition Company (Pty) Ltd. | Australia | |||||||
Pelican Holdco (Pty) Ltd. | Australia | |||||||
Petsite (Pty) Ltd. | Australia | |||||||
Projectgold ApS | Denmark | |||||||
Projectsilver ApS | Denmark | |||||||
Provet (NSW) Pty. Limited | Australia | |||||||
Provet AG | Switzerland | |||||||
Provet Australasia (Pty) Ltd. | Australia | |||||||
Provet Belgium Finance N.V. | Belgium | |||||||
Provet Holding AG | Switzerland | |||||||
Provet Holdings Pty Ltd. | Australia | |||||||
Provet IT Pty Ltd. | Australia | |||||||
Provet NZ Pty Ltd. | Australia | |||||||
Provet Pty Ltd. | Australia | |||||||
Provet Queensland Pty Ltd. | Australia | |||||||
Provet Riverina Pty Ltd. | Australia | |||||||
Provet SA Pty Ltd. | Australia | |||||||
Provet Victoria (Pty) Ltd. | Australia | |||||||
Provet VMS (Pty) Ltd. | Australia | |||||||
Provet WA (Pty) Ltd. | Australia | |||||||
Purchasing Services Holdings LLC | USA / Delaware | |||||||
Roadrunner Pharmacy, Inc. | USA / Delaware | |||||||
Rosedale Investments Sp z.o.o | Poland | |||||||
RxWorks Limited | United Kingdom | |||||||
Smartpak Equine LLC | USA / Delaware | |||||||
Taiken Comercia e Distribuicao de Productors Agropecuarios Ltda | Brazil | |||||||
Trillium VPA, LLC | USA / Delaware | |||||||
Vedco, Inc. | USA / Delaware | |||||||
Vet Intermediate Holdco I, LLC | USA / Delaware | |||||||
Vet Intermediate Holdco II, LLC | USA / Delaware | |||||||
Vet Quip (Pty) Ltd. | Australia | |||||||
Veterinary Data Services, Inc. | USA / Kentucky | |||||||
Veterinary Pharmacies of America, LLC | USA / Delaware | |||||||
Veterinary Services & Logistics N.V. | Belgium |
Veterinary Solutions Limited | United Kingdom | |||||||
Veterinary Study Groups, Inc. | USA / Nevada | |||||||
Vets First Choice, LLC | USA / Delaware | |||||||
Vettec Produtos Agropecuarias Ltda. | Brazil | |||||||
VFC 503B, LLC | USA / Delaware | |||||||
VFC Central, LLC | USA / Delaware | |||||||
VFC Chemistry Lab, LLC | USA / Delaware | |||||||
VFC East, LLC | USA / Delaware | |||||||
VFC Pharmaceuticals #901 LLC | USA / Delaware | |||||||
VFC Pharmacy #101, LLC | USA / Delaware | |||||||
VFC Pharmacy #501, LLC | USA / Delaware | |||||||
VFC West, LLC | USA / Delaware | |||||||
Victory Alpha Limited | United Kingdom | |||||||
W.A. Butler Company3 | USA / Delaware | |||||||
Yourvet B.V. | Netherlands | |||||||
1 | Covetrus Animal Health Holdings Ltd. is the parent, and holding company of W.A. Butler Company and of two partially-owned subsidiaries and 8 wholly-owned subsidiaries, all of which operate in the animal health distribution industry in the United States. Covetrus Animal Health Holdings Ltd. is also the parent, and holding company of 46 consolidated wholly-owned subsidiaries and 1 majority-owned subsidiaries, all of which operate in the animal health distribution industry outside of the United States. | ||||
2 | Covetrus North America, LLC f/k/a Butler Animal Health Supply, LLC | ||||
3 | W.A. Butler Company is the parent, and holding company, of Covetrus North America, LLC |
Date: | February 28, 2022 | By: | /s/ Benjamin Wolin | ||||||||
Name: Benjamin Wolin | |||||||||||
Title: Chief Executive Officer, President and Director (Principal Executive Officer) |
Date: | February 28, 2022 | By: | /s/ Matthew Foulston | ||||||||
Name: Matthew Foulston | |||||||||||
Title: Executive Vice President and Chief Financial Officer (Principal Financial Officer) |
Date: | February 28, 2022 | By: | /s/ Benjamin Wolin | ||||||||
Name: Benjamin Wolin | |||||||||||
Title: Chief Executive Officer, President and Director (Principal Executive Officer) |
Date: | February 28, 2022 | By: | /s/ Matthew Foulston | ||||||||
Name: Matthew Foulston | |||||||||||
Title: Executive Vice President and Chief Financial Officer (Principal Financial Officer) |