☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware | 001-39455 | 85-1972187 | ||||||||||||
(State or Other Jurisdiction of Incorporation or Organization) | (Commission File Number) | (IRS Employer Identification No.) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
Common Stock, par value $0.0001 | STEM | New York Stock Exchange |
Class | Outstanding as of October 23, 2024 | ||||
Common Stock, $0.0001 par value per share | 162,754,034 |
Page | |||||
September 30, 2024 | December 31, 2023 | ||||||||||
ASSETS | |||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | 75,364 | $ | 105,375 | |||||||
Short-term investments | — | 8,219 | |||||||||
Accounts receivable, net of allowances of $2,341 and $4,904 as of September 30, 2024 and December 31, 2023, respectively | 92,659 | 302,848 | |||||||||
Inventory | 33,950 | 26,665 | |||||||||
Deferred costs with suppliers | 15,237 | 20,555 | |||||||||
Other current assets | 10,320 | 9,303 | |||||||||
Total current assets | 227,530 | 472,965 | |||||||||
Energy storage systems, net | 63,663 | 74,418 | |||||||||
Contract origination costs, net | 9,746 | 11,119 | |||||||||
Goodwill | — | 547,205 | |||||||||
Intangible assets, net | 148,183 | 157,146 | |||||||||
Operating lease right-of-use assets | 12,065 | 12,255 | |||||||||
Other noncurrent assets | 76,648 | 81,869 | |||||||||
Total assets | $ | 537,835 | $ | 1,356,977 | |||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) | |||||||||||
Current liabilities: | |||||||||||
Accounts payable | $ | 47,363 | $ | 78,277 | |||||||
Accrued liabilities | 57,648 | 76,873 | |||||||||
Accrued payroll | 10,265 | 14,372 | |||||||||
Financing obligation, current portion | 15,037 | 14,835 | |||||||||
Deferred revenue, current portion | 70,766 | 53,997 | |||||||||
Other current liabilities | 5,905 | 12,726 | |||||||||
Total current liabilities | 206,984 | 251,080 | |||||||||
Deferred revenue, noncurrent | 86,799 | 88,650 | |||||||||
Asset retirement obligation | 4,150 | 4,052 | |||||||||
Convertible notes, noncurrent | 525,345 | 523,633 | |||||||||
Financing obligation, noncurrent | 44,662 | 52,010 | |||||||||
Lease liabilities, noncurrent | 12,807 | 10,455 | |||||||||
Other liabilities | 643 | 416 | |||||||||
Total liabilities | 881,390 | 930,296 | |||||||||
Commitments and contingencies (Note 12) | |||||||||||
Stockholders’ equity (deficit): | |||||||||||
Preferred stock, $0.0001 par value; 1,000,000 shares authorized as of September 30, 2024 and December 31, 2023; zero shares issued and outstanding as of September 30, 2024 and December 31, 2023 | — | — | |||||||||
Common stock, $0.0001 par value; 500,000,000 shares authorized as of September 30, 2024 and December 31, 2023; 162,714,738 and 155,932,880 issued and outstanding as of September 30, 2024 and December 31, 2023, respectively | 16 | 16 | |||||||||
Additional paid-in capital | 1,230,957 | 1,198,716 | |||||||||
Accumulated other comprehensive income (loss) | 302 | (42) | |||||||||
Accumulated deficit | (1,575,371) | (772,494) | |||||||||
Total Stem’s stockholders’ equity (deficit) | (344,096) | 426,196 | |||||||||
Non-controlling interests | 541 | 485 | |||||||||
Total stockholders’ equity (deficit) | (343,555) | 426,681 | |||||||||
Total liabilities and stockholders’ equity (deficit) | $ | 537,835 | $ | 1,356,977 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
Revenue | |||||||||||||||||||||||
Services and other revenue | $ | 22,143 | $ | 16,597 | $ | 52,086 | $ | 47,630 | |||||||||||||||
Hardware revenue | 7,148 | 117,143 | 36,673 | 246,461 | |||||||||||||||||||
Total revenue | 29,291 | 133,740 | 88,759 | 294,091 | |||||||||||||||||||
Cost of Revenue | |||||||||||||||||||||||
Cost of services and other revenue | 15,687 | 13,684 | 36,626 | 36,944 | |||||||||||||||||||
Cost of hardware revenue | 7,408 | 140,347 | 60,753 | 264,573 | |||||||||||||||||||
Total cost of revenue | 23,095 | 154,031 | 97,379 | 301,517 | |||||||||||||||||||
Gross profit (loss) | 6,196 | (20,291) | (8,620) | (7,426) | |||||||||||||||||||
Operating expenses: | |||||||||||||||||||||||
Sales and marketing | 8,216 | 11,605 | 30,286 | 37,691 | |||||||||||||||||||
Research and development | 11,086 | 14,420 | 40,503 | 42,020 | |||||||||||||||||||
General and administrative | 27,212 | 21,955 | 61,618 | 58,656 | |||||||||||||||||||
Impairment of parent company guarantees | 104,134 | — | 104,134 | — | |||||||||||||||||||
Impairment of goodwill | — | — | 547,152 | — | |||||||||||||||||||
Total operating expenses | 150,648 | 47,980 | 783,693 | 138,367 | |||||||||||||||||||
Loss from operations | (144,452) | (68,271) | (792,313) | (145,793) | |||||||||||||||||||
Other (expense) income, net: | |||||||||||||||||||||||
Interest expense | (4,512) | (4,405) | (13,850) | (10,085) | |||||||||||||||||||
Gain on extinguishment of debt, net | — | — | — | 59,121 | |||||||||||||||||||
Change in fair value of derivative liability | — | (5,155) | 1,477 | (7,731) | |||||||||||||||||||
Other income, net | 793 | 713 | 2,153 | 2,114 | |||||||||||||||||||
Total other (expense) income, net | (3,719) | (8,847) | (10,220) | 43,419 | |||||||||||||||||||
Loss before (provision for) benefit from income taxes | (148,171) | (77,118) | (802,533) | (102,374) | |||||||||||||||||||
(Provision for) benefit from income taxes | (129) | 46 | (344) | (354) | |||||||||||||||||||
Net loss | $ | (148,300) | $ | (77,072) | $ | (802,877) | $ | (102,728) | |||||||||||||||
Net loss per share attributable to common stockholders, basic and diluted | $ | (0.91) | $ | (0.49) | $ | (4.99) | $ | (0.66) | |||||||||||||||
Weighted-average shares used in computing net loss per share to common stockholders, basic and diluted | 162,633,996 | 155,829,348 | 160,997,019 | 155,474,725 | |||||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
Net loss | $ | (148,300) | $ | (77,072) | $ | (802,877) | $ | (102,728) | |||||||||||||||
Other comprehensive loss: | |||||||||||||||||||||||
Unrealized gain on available-for-sale securities | — | 60 | 3 | 1,650 | |||||||||||||||||||
Foreign currency translation adjustment | 208 | 51 | 341 | 45 | |||||||||||||||||||
Total other comprehensive loss | $ | (148,092) | $ | (76,961) | $ | (802,533) | $ | (101,033) | |||||||||||||||
Common Stock | Additional Paid-In Capital | Accumulated Other Comprehensive (Loss) Income | Accumulated Deficit | Non-controlling Interests | Total Stockholders’ Equity (Deficit) | ||||||||||||||||||||||||||||||||||||
Shares | Amount | ||||||||||||||||||||||||||||||||||||||||
Balance as of January 1, 2024 | 155,932,880 | $ | 16 | $ | 1,198,716 | $ | (42) | $ | (772,494) | $ | 485 | $ | 426,681 | ||||||||||||||||||||||||||||
Issuance of common stock upon release of restricted stock units | 2,632,464 | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
Issuance of fully vested restricted stock units for employee bonuses (Note 9) | 2,961,438 | — | 8,114 | — | — | — | 8,114 | ||||||||||||||||||||||||||||||||||
Stock-based compensation | — | — | 9,367 | — | — | — | 9,367 | ||||||||||||||||||||||||||||||||||
Unrealized gain on available-for-sale securities | — | — | — | 3 | — | — | 3 | ||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments | — | — | — | 193 | — | — | 193 | ||||||||||||||||||||||||||||||||||
Net loss | — | — | — | — | (72,307) | — | (72,307) | ||||||||||||||||||||||||||||||||||
Balance as of March 31, 2024 | 161,526,782 | 16 | 1,216,197 | 154 | (844,801) | 485 | 372,051 | ||||||||||||||||||||||||||||||||||
Issuance of common stock upon release of restricted stock units | 1,060,744 | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
Stock-based compensation | — | — | 7,542 | — | — | — | 7,542 | ||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments | — | — | — | (60) | — | — | (60) | ||||||||||||||||||||||||||||||||||
Net loss | — | — | — | — | (582,270) | — | (582,270) | ||||||||||||||||||||||||||||||||||
Balance as of June 30, 2024 | 162,587,526 | 16 | 1,223,739 | 94 | (1,427,071) | 485 | (202,737) | ||||||||||||||||||||||||||||||||||
Issuance of common stock upon release of restricted stock units | 127,212 | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
Stock-based compensation | — | — | 7,218 | — | — | — | 7,218 | ||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments | — | — | — | 208 | — | — | 208 | ||||||||||||||||||||||||||||||||||
Contributions from non-controlling interests | — | — | — | — | — | 56 | 56 | ||||||||||||||||||||||||||||||||||
Net loss | — | — | — | — | (148,300) | — | (148,300) | ||||||||||||||||||||||||||||||||||
Balance as of September 30, 2024 | 162,714,738 | $ | 16 | $ | 1,230,957 | $ | 302 | $ | (1,575,371) | $ | 541 | $ | (343,555) |
Common Stock | Additional Paid-In Capital | Accumulated Other Comprehensive (Loss) Income | Accumulated Deficit | Non-controlling Interests | Total Stockholders’ Equity | ||||||||||||||||||||||||||||||||||||
Shares | Amount | ||||||||||||||||||||||||||||||||||||||||
Balance as of January 1, 2023 | 154,540,197 | $ | 15 | $ | 1,185,364 | $ | (1,672) | $ | (632,081) | $ | 541 | $ | 552,167 | ||||||||||||||||||||||||||||
Stock option exercises, net of statutory tax withholdings | 65,045 | — | 149 | — | — | — | 149 | ||||||||||||||||||||||||||||||||||
Issuance of common stock upon release of restricted stock units | 903,061 | 1 | — | — | — | — | 1 | ||||||||||||||||||||||||||||||||||
Stock-based compensation | — | — | 8,108 | — | — | — | 8,108 | ||||||||||||||||||||||||||||||||||
Unrealized gain on available-for-sale securities | — | — | — | 1,543 | — | — | 1,543 | ||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments | — | — | — | 127 | — | — | 127 | ||||||||||||||||||||||||||||||||||
Redemption of non-controlling interests | — | — | — | — | — | (72) | (72) | ||||||||||||||||||||||||||||||||||
Net loss | — | — | — | — | (44,778) | — | (44,778) | ||||||||||||||||||||||||||||||||||
Balance as of March 31, 2023 | 155,508,303 | 16 | 1,193,621 | (2) | (676,859) | 469 | 517,245 | ||||||||||||||||||||||||||||||||||
Stock option exercises, net of statutory tax withholdings | 39,528 | — | 80 | — | — | — | 80 | ||||||||||||||||||||||||||||||||||
Issuance of common stock upon release of restricted stock units | 248,580 | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
Stock-based compensation | — | — | 10,817 | — | — | — | 10,817 | ||||||||||||||||||||||||||||||||||
Purchase of capped call options (Note 8) | — | — | (27,840) | — | — | — | (27,840) | ||||||||||||||||||||||||||||||||||
Unrealized gain on available-for-sale securities | — | — | — | 47 | — | — | 47 | ||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments | — | — | — | (133) | — | — | (133) | ||||||||||||||||||||||||||||||||||
Contributions from non-controlling interests | — | — | — | — | — | 6 | 6 | ||||||||||||||||||||||||||||||||||
Net income | — | — | — | — | 19,122 | — | 19,122 | ||||||||||||||||||||||||||||||||||
June 30, 2023 | 155,796,411 | $ | 16 | $ | 1,176,678 | $ | (88) | $ | (657,737) | $ | 475 | $ | 519,344 | ||||||||||||||||||||||||||||
Stock option exercises, net of statutory tax withholdings | 12,144 | — | 28 | — | — | — | 28 | ||||||||||||||||||||||||||||||||||
Issuance of common stock upon release of restricted stock units | 74,533 | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
Stock-based compensation | — | — | 10,922 | — | — | — | 10,922 | ||||||||||||||||||||||||||||||||||
Unrealized gain on available-for-sale securities | — | — | — | 60 | — | — | 60 | ||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments | — | — | — | 51 | — | — | 51 | ||||||||||||||||||||||||||||||||||
Contributions from non-controlling interests | — | — | — | — | — | 10 | 10 | ||||||||||||||||||||||||||||||||||
Net loss | — | — | — | — | (77,072) | — | (77,072) | ||||||||||||||||||||||||||||||||||
September 30, 2023 | 155,883,088 | $ | 16 | $ | 1,187,628 | $ | 23 | $ | (734,809) | $ | 485 | $ | 453,343 |
Nine Months Ended September 30, | |||||||||||
2024 | 2023 | ||||||||||
OPERATING ACTIVITIES | |||||||||||
Net loss | $ | (802,877) | $ | (102,728) | |||||||
Adjustments to reconcile net loss to net cash used in operating activities: | |||||||||||
Depreciation and amortization expense | 33,227 | 33,593 | |||||||||
Non-cash interest expense, including interest expenses associated with debt issuance costs | 1,565 | 1,969 | |||||||||
Stock-based compensation | 21,716 | 28,320 | |||||||||
Change in fair value of derivative liability | (1,477) | 7,731 | |||||||||
Non-cash lease expense | 2,251 | 2,162 | |||||||||
Accretion of asset retirement obligations | 177 | 178 | |||||||||
Impairment loss of energy storage systems | 357 | 2,347 | |||||||||
Impairment loss of project assets | 641 | 158 | |||||||||
Impairment loss of right-of-use assets | 2,096 | — | |||||||||
Impairment of parent company guarantees | 104,134 | — | |||||||||
Impairment of goodwill | 547,152 | — | |||||||||
Net accretion of discount on investments | (29) | (1,672) | |||||||||
Income tax benefit from release of valuation allowance | — | (335) | |||||||||
(Recovery of) provision for credit losses on accounts receivable | (3,229) | 1,754 | |||||||||
Net loss on investments | — | 1,561 | |||||||||
Gain on extinguishment of debt, net | — | (59,121) | |||||||||
Other | (157) | (831) | |||||||||
Changes in operating assets and liabilities: | |||||||||||
Accounts receivable | 106,920 | (67,029) | |||||||||
Inventory | (7,285) | (57,282) | |||||||||
Deferred costs with suppliers | 5,318 | 30,579 | |||||||||
Other assets | 7,129 | (17,947) | |||||||||
Contract origination costs, net | (927) | (4,184) | |||||||||
Project assets | (7,382) | (2,827) | |||||||||
Accounts payable | (30,675) | 1,771 | |||||||||
Accrued expenses and other liabilities | (19,935) | (28,910) | |||||||||
Deferred revenue | 21,531 | 27,630 | |||||||||
Lease liabilities | (2,181) | (2,135) | |||||||||
Net cash used in operating activities | (21,940) | (205,248) | |||||||||
INVESTING ACTIVITIES | |||||||||||
Acquisitions, net of cash acquired | — | (1,847) | |||||||||
Purchase of available-for-sale investments | — | (58,034) | |||||||||
Proceeds from maturities of available-for-sale investments | 8,250 | 119,650 | |||||||||
Proceeds from sales of available-for-sale investments | — | 73,917 | |||||||||
Purchase of energy storage systems | — | (2,912) | |||||||||
Capital expenditures on internally-developed software | (8,868) | (10,123) | |||||||||
Purchase of property and equipment | (228) | (395) | |||||||||
Net cash (used in) provided by investing activities | (846) | 120,256 | |||||||||
FINANCING ACTIVITIES | |||||||||||
Proceeds from exercise of stock options and warrants | — | 257 | |||||||||
Repayment of financing obligations | (6,998) | (7,766) | |||||||||
Proceeds from issuance of convertible notes, net of issuance costs of $0 and $7,601 for the nine months ended September 30, 2024 and 2023, respectively | — | 232,399 | |||||||||
Repayment of convertible notes | — | (99,754) | |||||||||
Purchase of capped call options | — | (27,840) | |||||||||
Investment from (redemption of) non-controlling interests, net | 56 | (56) | |||||||||
Repayment of notes payable | — | (2,101) | |||||||||
Net cash (used in) provided by financing activities | (6,942) | 95,139 | |||||||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | 403 | 114 | |||||||||
Net (decrease) increase in cash, cash equivalents and restricted cash | (29,325) | 10,261 | |||||||||
Cash, cash equivalents and restricted cash, beginning of year | 106,475 | 87,903 | |||||||||
Cash, cash equivalents and restricted cash, end of period | $ | 77,150 | $ | 98,164 |
September 30, 2024 | December 31, 2023 | ||||||||||
Assets | |||||||||||
Cash and cash equivalents | $ | 2,213 | $ | 2,191 | |||||||
Other current assets | 5 | 30 | |||||||||
Other noncurrent assets | 15,166 | 8,424 | |||||||||
Total assets | 17,384 | 10,645 | |||||||||
Liabilities | |||||||||||
Accounts payable | 291 | 1,405 | |||||||||
Other current liabilities | 225 | 1,892 | |||||||||
Total liabilities | $ | 516 | $ | 3,297 |
Accounts Receivable | Revenue | Revenue | |||||||||||||||||||||||||||||||||
September 30, | December 31, | Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||||||||||||
Customers: | |||||||||||||||||||||||||||||||||||
Customer A | 19 | % | 41 | % | * | * | * | 18 | % | ||||||||||||||||||||||||||
Customer B | 38 | % | 28 | % | * | * | * | * | |||||||||||||||||||||||||||
Customer C | * | * | * | 89 | % | * | 41 | % | |||||||||||||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
Hardware revenue | $ | 7,148 | $ | 117,143 | $ | 36,673 | $ | 246,461 | |||||||||||||||
Services and other revenue | 22,143 | 16,597 | 52,086 | 47,630 | |||||||||||||||||||
Total revenue | $ | 29,291 | $ | 133,740 | $ | 88,759 | $ | 294,091 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
United States | $ | 27,425 | $ | 129,800 | $ | 84,361 | $ | 280,010 | |||||||||||||||
Rest of the world | 1,866 | 3,940 | 4,398 | 14,081 | |||||||||||||||||||
Total revenue | $ | 29,291 | $ | 133,740 | $ | 88,759 | $ | 294,091 |
September 30, 2024 | |||||||||||||||||||||||
Total Remaining Performance Obligations | Percent Expected to be Recognized as Revenue | ||||||||||||||||||||||
Less Than One Year | Two to Five Years | Greater Than Five Years | |||||||||||||||||||||
Services and other revenue | $ | 336,591 | 16 | % | 47 | % | 37 | % | |||||||||||||||
Hardware revenue | 79,884 | 100 | % | — | % | — | % | ||||||||||||||||
Total revenue | $ | 416,475 |
September 30, 2023 | |||||||||||||||||||||||
Total Remaining Performance Obligations | Percent Expected to be Recognized as Revenue | ||||||||||||||||||||||
Less Than One Year | Two to Five Years | Greater Than Five Years | |||||||||||||||||||||
Services and other revenue | $ | 331,520 | 14 | % | 48 | % | 38 | % | |||||||||||||||
Hardware revenue | 213,813 | 100 | % | — | % | — | % | ||||||||||||||||
Total revenue | $ | 545,333 |
Nine Months Ended September 30, | |||||||||||
2024 | 2023 | ||||||||||
Beginning balance | $ | 142,647 | $ | 138,074 | |||||||
Upfront payments received from customers | 62,875 | 217,360 | |||||||||
Upfront or annual incentive payments received | 1,580 | 2,805 | |||||||||
Revenue recognized related to amounts that were included in beginning balance of deferred revenue | (32,287) | (26,538) | |||||||||
Revenue recognized related to deferred revenue generated during the period | (10,636) | (165,997) | |||||||||
Write-off of deferred revenue (1) | (6,614) | — | |||||||||
Ending balance | $ | 157,565 | $ | 165,704 |
As of December 31, 2023 | |||||||||||||||||||||||
Amortized Cost | Unrealized Gain | Unrealized Loss | Estimated Fair Value | ||||||||||||||||||||
Commercial paper | $ | 1,978 | $ | — | $ | — | $ | 1,978 | |||||||||||||||
U.S. government bonds | 2,744 | — | (3) | 2,741 | |||||||||||||||||||
Agency bonds | 3,503 | — | (3) | 3,500 | |||||||||||||||||||
Total short-term investments | $ | 8,225 | $ | — | $ | (6) | $ | 8,219 | |||||||||||||||
September 30, 2024 | |||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Fair Value | ||||||||||||||||||||
Assets: | |||||||||||||||||||||||
Cash equivalents: | |||||||||||||||||||||||
Money market fund | $ | 46,661 | $ | — | $ | — | $ | 46,661 | |||||||||||||||
Total financial assets | $ | 46,661 | $ | — | $ | — | $ | 46,661 | |||||||||||||||
December 31, 2023 | |||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Fair Value | ||||||||||||||||||||
Assets: | |||||||||||||||||||||||
Cash equivalents: | |||||||||||||||||||||||
Money market fund | $ | 47,297 | $ | — | $ | — | $ | 47,297 | |||||||||||||||
Commercial paper | — | 3,971 | — | 3,971 | |||||||||||||||||||
Debt securities: | |||||||||||||||||||||||
Commercial paper | — | 1,978 | — | 1,978 | |||||||||||||||||||
U.S. government bonds | — | 2,741 | — | 2,741 | |||||||||||||||||||
Other | — | 3,500 | — | 3,500 | |||||||||||||||||||
Total financial assets | $ | 47,297 | $ | 12,190 | $ | — | $ | 59,487 | |||||||||||||||
Liabilities: | |||||||||||||||||||||||
Derivative liability | $ | — | $ | — | $ | 7,731 | $ | 7,731 |
September 30, | December 31, | ||||||||||
2024 | 2023 | ||||||||||
Goodwill | $ | 547,158 | $ | 547,158 | |||||||
Effect of foreign currency translation | (6) | 47 | |||||||||
Impairment charges | (547,152) | — | |||||||||
Total goodwill | $ | — | $ | 547,205 |
September 30, | December 31, | ||||||||||
2024 | 2023 | ||||||||||
Developed technology | $ | 32,618 | $ | 32,618 | |||||||
Trade name | 11,300 | 11,300 | |||||||||
Customer relationships | 106,800 | 106,800 | |||||||||
Internally developed software | 78,576 | 67,282 | |||||||||
Intangible assets | 229,294 | 218,000 | |||||||||
Less: Accumulated amortization | (81,115) | (60,868) | |||||||||
Add: Currency translation adjustment | 4 | 14 | |||||||||
Total intangible assets, net | $ | 148,183 | $ | 157,146 |
September 30, | December 31, | ||||||||||
2024 | 2023 | ||||||||||
Energy storage systems placed into service | $ | 138,227 | $ | 141,181 | |||||||
Less: accumulated depreciation | (78,298) | (70,918) | |||||||||
Energy storage systems not yet placed into service | 3,734 | 4,155 | |||||||||
Total energy storage systems, net | $ | 63,663 | $ | 74,418 |
September 30, 2024 | December 31, 2023 | ||||||||||
Long Term Debt | |||||||||||
Outstanding principal | $ | 297,024 | $ | 297,024 | |||||||
Unamortized 2021 Initial Purchasers’ debt discount and debt issuance cost | (5,527) | (6,501) | |||||||||
Net carrying amount | $ | 291,497 | $ | 290,523 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
Cash interest expense | |||||||||||||||||||||||
Contractual interest expense | $ | 371 | $ | 371 | $ | 1,114 | $ | 1,322 | |||||||||||||||
Non-cash interest expense | |||||||||||||||||||||||
Amortization of debt discount and debt issuance cost | 326 | 323 | 975 | 1,163 | |||||||||||||||||||
Total interest expense | $ | 697 | $ | 694 | $ | 2,089 | $ | 2,485 |
September 30, 2024 | December 31, 2023 | ||||||||||
Long Term Debt | |||||||||||
Outstanding principal | $ | 240,000 | $ | 240,000 | |||||||
Unamortized 2023 Initial Purchasers’ debt discount and debt issuance cost | (6,152) | (6,890) | |||||||||
Net carrying amount | $ | 233,848 | $ | 233,110 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
Cash interest expense | |||||||||||||||||||||||
Contractual interest expense | $ | 2,550 | $ | 2,550 | $ | 7,650 | $ | 5,043 | |||||||||||||||
Non-cash interest expense | |||||||||||||||||||||||
Amortization of debt discount and debt issuance cost | 249 | 239 | 738 | 470 | |||||||||||||||||||
Total interest expense | $ | 2,799 | $ | 2,789 | $ | 8,388 | $ | 5,513 |
Number of Options Outstanding | Weighted- Average Exercise Price Per Share | Weighted- Average Remaining Contractual Life (years) | Aggregate Intrinsic Value (in thousands) | ||||||||||||||||||||
Balances as of December 31, 2023 | 9,011,616 | $ | 6.99 | 6.0 | $ | 8,686 | |||||||||||||||||
Options granted | 1,410,261 | 2.07 | |||||||||||||||||||||
Options forfeited and cancelled | (800,270) | 9.54 | |||||||||||||||||||||
Balances as of September 30, 2024 | 9,621,607 | $ | 6.06 | 5.4 | $ | — | |||||||||||||||||
Options vested and exercisable — September 30, 2024 | 7,188,666 | $ | 5.63 | 4.4 | $ | — |
Number of RSUs Outstanding (1) | Weighted-Average Grant Date Fair Value Per Share | ||||||||||
Balances as of December 31, 2023 | 11,159,272 | $ | 10.31 | ||||||||
RSUs granted | 10,807,909 | 1.91 | |||||||||
RSUs vested | (6,780,776) | 8.18 | |||||||||
RSUs forfeited | (1,757,856) | 5.58 | |||||||||
Balances as of September 30, 2024 | 13,428,549 | $ | 5.24 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
Sales and marketing | $ | 130 | $ | 1,614 | $ | 2,488 | $ | 4,109 | |||||||||||||||
Research and development | 2,038 | 2,467 | 6,154 | 6,733 | |||||||||||||||||||
General and administrative | 4,364 | 7,117 | 13,074 | 17,478 | |||||||||||||||||||
Total stock-based compensation expense | $ | 6,532 | $ | 11,198 | $ | 21,716 | $ | 28,320 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
Numerator: | |||||||||||||||||||||||
Net loss attributable to common stockholders | $ | (148,300) | $ | (77,072) | $ | (802,877) | $ | (102,728) | |||||||||||||||
Denominator: | |||||||||||||||||||||||
Weighted-average number of shares outstanding used to compute net loss per share attributable to common stockholders, basic and diluted | 162,633,996 | 155,829,348 | 160,997,019 | 155,474,725 | |||||||||||||||||||
Net loss per share attributable to common stockholders, basic and diluted | $ | (0.91) | $ | (0.49) | $ | (4.99) | $ | (0.66) | |||||||||||||||
September 30, 2024 | September 30, 2023 | ||||||||||
Outstanding 2028 Convertible Notes (if converted) | 10,157,181 | 10,157,181 | |||||||||
Outstanding 2030 Convertible Notes (if converted) | 33,673,584 | 33,673,584 | |||||||||
Outstanding stock options | 9,621,607 | 9,062,081 | |||||||||
Outstanding warrants | 2,533 | 2,533 | |||||||||
Outstanding RSUs | 13,428,549 | 11,244,359 | |||||||||
Total | 66,883,454 | 64,139,738 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
Loss before (provision for) benefit from income taxes | $ | (148,171) | $ | (77,118) | $ | (802,533) | $ | (102,374) | |||||||||||||||
(Provision for) benefit from income taxes | $ | (129) | $ | 46 | $ | (344) | $ | (354) | |||||||||||||||
Effective tax rate | (0.09) | % | 0.06 | % | (0.04) | % | (0.30) | % |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
Revenue | $ | 29.3 | $ | 133.7 | $ | 88.8 | $ | 294.1 | |||||||||||||||
Cost of revenue | (23.1) | (154.0) | (97.4) | (301.5) | |||||||||||||||||||
GAAP gross profit (loss) | 6.2 | (20.3) | (8.6) | (7.4) | |||||||||||||||||||
GAAP gross margin (%) | 21 | % | (15) | % | (10) | % | (3) | % | |||||||||||||||
Non-GAAP Gross Profit | |||||||||||||||||||||||
GAAP Revenue | $ | 29.3 | $ | 133.7 | $ | 88.8 | $ | 294.1 | |||||||||||||||
Add: Revenue constraint (1) | — | — | — | 10.2 | |||||||||||||||||||
Add: Revenue reduction, net (2) | 5.6 | 37.4 | 38.7 | 37.4 | |||||||||||||||||||
Subtotal | 34.9 | 171.1 | 127.5 | 341.7 | |||||||||||||||||||
Less: Cost of revenue | (23.1) | (154.0) | (97.4) | (301.5) | |||||||||||||||||||
Add: Amortization of capitalized software & developed technology | 4.1 | 3.5 | 12.0 | 9.8 | |||||||||||||||||||
Add: Impairments | 0.3 | 0.8 | 0.4 | 2.9 | |||||||||||||||||||
Add: Excess supplier costs (3) | — | — | 1.0 | — | |||||||||||||||||||
Non-GAAP gross profit | $ | 16.2 | $ | 21.4 | $ | 43.5 | $ | 52.9 | |||||||||||||||
Non-GAAP gross margin (%) | 46 | % | 12 | % | 34 | % | 15 | % | |||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
(in thousands) | (in thousands) | ||||||||||||||||||||||
Net loss | $ | (148,300) | $ | (77,072) | $ | (802,877) | $ | (102,728) | |||||||||||||||
Adjusted to exclude the following: | |||||||||||||||||||||||
Depreciation and amortization (1) | 11,516 | 11,531 | 36,321 | 36,098 | |||||||||||||||||||
Interest expense | 4,512 | 4,405 | 13,850 | 10,085 | |||||||||||||||||||
Gain on extinguishment of debt, net | — | — | — | (59,121) | |||||||||||||||||||
Stock-based compensation | 6,532 | 11,198 | 21,716 | 28,320 | |||||||||||||||||||
Revenue constraint (2) | — | — | — | 10,200 | |||||||||||||||||||
Revenue reduction, net (3) | 5,525 | 37,377 | 38,653 | 37,377 | |||||||||||||||||||
Excess supplier costs (4) | — | — | 1,012 | — | |||||||||||||||||||
Change in fair value of derivative liability | — | 5,155 | (1,477) | 7,731 | |||||||||||||||||||
Impairment of goodwill | — | — | 547,152 | — | |||||||||||||||||||
Contract termination payment (5) | 10,000 | — | 10,000 | — | |||||||||||||||||||
Impairment and accounts receivable write-off (6) | 104,134 | — | 104,134 | — | |||||||||||||||||||
Provision for (benefit from) income taxes | 129 | (46) | 344 | 354 | |||||||||||||||||||
Other expenses (7) | 2,460 | 6,591 | 4,125 | 7,612 | |||||||||||||||||||
Adjusted EBITDA | $ | (3,492) | $ | (861) | $ | (27,047) | $ | (24,072) |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
Key Financial Metrics | |||||||||||||||||||||||
Revenue | $ | 29.3 | $ | 133.7 | $ | 88.8 | $ | 294.1 | |||||||||||||||
GAAP gross profit (loss) | $ | 6.2 | $ | (20.3) | $ | (8.6) | $ | (7.4) | |||||||||||||||
GAAP gross margin (%) | 21 | % | (15) | % | (10) | % | (3) | % | |||||||||||||||
Non-GAAP gross profit | $ | 16.2 | $ | 21.4 | $ | 43.5 | $ | 52.9 | |||||||||||||||
Non-GAAP gross margin (%) | 46 | % | 12 | % | 34 | % | 15 | % | |||||||||||||||
Net loss | $ | (148.3) | $ | (77.1) | $ | (802.9) | $ | (102.7) | |||||||||||||||
Adjusted EBITDA | $ | (3.5) | $ | (0.9) | $ | (27.0) | $ | (24.1) | |||||||||||||||
Key Operating Metrics | |||||||||||||||||||||||
Bookings (1) | $ | 29.1 | $ | 676.4 | $ | 78.3 | $ | 1,276.3 | |||||||||||||||
Contracted backlog* (2) | $ | 1,547.4 | $ | 1,836.6 | $ | 1,547.4 | $ | 1,836.6 | |||||||||||||||
Contracted storage AUM (in GWh)* | 6.0 | 5.0 | 6.0 | 5.0 | |||||||||||||||||||
Solar monitoring AUM (in GW)* (3) | 28.5 | 26.3 | 28.5 | 26.3 | |||||||||||||||||||
CARR* (4) | $ | 92.3 | 87.5 | $ | 92.3 | $ | 87.5 | ||||||||||||||||
* at period end | |||||||||||||||||||||||
(1) As described below. | |||||||||||||||||||||||
(2) Total value of bookings in dollars, as reflected on a specific date. Backlog increases as new contracts are executed (bookings) and decreases as integrated storage systems are delivered and recognized as revenue. | |||||||||||||||||||||||
(3) Total GW of systems in operation or under contract. | |||||||||||||||||||||||
(4) Contracted Annual Recurring Revenue (“CARR”): Annual run rate for all executed software services contracts including contracts signed in the period for systems that are not yet commissioned or operating. |
Three Months Ended September 30, | $ Change | % Change | |||||||||||||||||||||
2024 | 2023 | ||||||||||||||||||||||
(in thousands, except percentages) | |||||||||||||||||||||||
Revenue | |||||||||||||||||||||||
Services and other revenue | $ | 22,143 | $ | 16,597 | $ | 5,546 | 33% | ||||||||||||||||
Hardware revenue | 7,148 | 117,143 | (109,995) | (94)% | |||||||||||||||||||
Total revenue | 29,291 | 133,740 | (104,449) | (78)% | |||||||||||||||||||
Cost of Revenue | |||||||||||||||||||||||
Cost of services and other revenue | 15,687 | 13,684 | 2,003 | 15% | |||||||||||||||||||
Cost of hardware revenue | 7,408 | 140,347 | (132,939) | (95)% | |||||||||||||||||||
Total cost of revenue | 23,095 | 154,031 | (130,936) | (85)% | |||||||||||||||||||
Gross profit (loss) | 6,196 | (20,291) | 26,487 | (131)% | |||||||||||||||||||
Operating expenses: | |||||||||||||||||||||||
Sales and marketing | 8,216 | 11,605 | (3,389) | (29)% | |||||||||||||||||||
Research and development | 11,086 | 14,420 | (3,334) | (23)% | |||||||||||||||||||
General and administrative | 27,212 | 21,955 | 5,257 | 24% | |||||||||||||||||||
Impairment of parent company guarantees | 104,134 | — | 104,134 | * | |||||||||||||||||||
Total operating expenses | 150,648 | 47,980 | 102,668 | 214% | |||||||||||||||||||
Loss from operations | (144,452) | (68,271) | (76,181) | 112% | |||||||||||||||||||
Other expense, net: | |||||||||||||||||||||||
Interest expense | (4,512) | (4,405) | (107) | 2% | |||||||||||||||||||
Change in fair value of derivative liability | — | (5,155) | 5,155 | (100)% | |||||||||||||||||||
Other income, net | 793 | 713 | 80 | 11% | |||||||||||||||||||
Total other expense, net | (3,719) | (8,847) | 5,128 | (58)% | |||||||||||||||||||
Loss before (provision for) benefit from income taxes | (148,171) | (77,118) | (71,053) | 92% | |||||||||||||||||||
(Provision for) benefit from income taxes | (129) | 46 | (175) | (380)% | |||||||||||||||||||
Net loss | $ | (148,300) | $ | (77,072) | $ | (71,228) | 92% | ||||||||||||||||
Nine Months Ended September 30, | $ Change | % Change | |||||||||||||||||||||
2024 | 2023 | ||||||||||||||||||||||
(in thousands, except percentages) | |||||||||||||||||||||||
Revenue | |||||||||||||||||||||||
Services and other revenue | $ | 52,086 | $ | 47,630 | $ | 4,456 | 9% | ||||||||||||||||
Hardware revenue | 36,673 | 246,461 | (209,788) | (85)% | |||||||||||||||||||
Total revenue | 88,759 | 294,091 | (205,332) | (70)% | |||||||||||||||||||
Cost of revenue | |||||||||||||||||||||||
Cost of services and other revenue | 36,626 | 36,944 | (318) | (1)% | |||||||||||||||||||
Cost of hardware revenue | 60,753 | 264,573 | (203,820) | (77)% | |||||||||||||||||||
Total cost of revenue | 97,379 | 301,517 | (204,138) | (68)% | |||||||||||||||||||
Gross profit (loss) | (8,620) | (7,426) | (1,194) | 16% | |||||||||||||||||||
Operating expenses: | |||||||||||||||||||||||
Sales and marketing | 30,286 | 37,691 | (7,405) | (20)% | |||||||||||||||||||
Research and development | 40,503 | 42,020 | (1,517) | (4)% | |||||||||||||||||||
General and administrative | 61,618 | 58,656 | 2,962 | 5% | |||||||||||||||||||
Impairment of parent company guarantees | 104,134 | — | 104,134 | * | |||||||||||||||||||
Impairment of goodwill | 547,152 | — | 547,152 | * | |||||||||||||||||||
Total operating expenses | 783,693 | 138,367 | 645,326 | 466% | |||||||||||||||||||
Loss from operations | (792,313) | (145,793) | (646,520) | 443% | |||||||||||||||||||
Other (expense) income, net: | |||||||||||||||||||||||
Interest expense | (13,850) | (10,085) | (3,765) | 37% | |||||||||||||||||||
Gain on extinguishment of debt, net | — | 59,121 | (59,121) | * | |||||||||||||||||||
Change in fair value of derivative liability | 1,477 | (7,731) | 9,208 | (119)% | |||||||||||||||||||
Other income, net | 2,153 | 2,114 | 39 | 2% | |||||||||||||||||||
Total other (expense) income, net | (10,220) | 43,419 | (53,639) | (124)% | |||||||||||||||||||
Loss before provision for income taxes | (802,533) | (102,374) | (700,159) | 684% | |||||||||||||||||||
Provision for income taxes | (344) | (354) | 10 | (3)% | |||||||||||||||||||
Net loss | $ | (802,877) | $ | (102,728) | $ | (700,149) | 682% | ||||||||||||||||
Nine Months Ended September 30, | |||||||||||
2024 | 2023 | ||||||||||
Net cash used in operating activities | $ | (21,940) | $ | (205,248) | |||||||
Net cash (used in) provided by investing activities | (846) | 120,256 | |||||||||
Net cash (used in) provided by financing activities | (6,942) | 95,139 | |||||||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | 403 | 114 | |||||||||
Net (decrease) increase in cash, cash equivalents and restricted cash | $ | (29,325) | $ | 10,261 |
EXHIBIT INDEX | ||||||||||||||
Exhibit No. | Description | |||||||||||||
3.1 | Second Amended and Restated Certificate of Incorporation, dated April 28, 2021 (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed on May 4, 2021). | |||||||||||||
3.2 | Amended and Restated Bylaws, dated October 27, 2022 (incorporated by reference to Exhibit 3 to the Current Report on Form 8-K filed on October 31, 2022). | |||||||||||||
10.1* | ||||||||||||||
31.1* | ||||||||||||||
31.2* | ||||||||||||||
32.1** | ||||||||||||||
32.2** | ||||||||||||||
101.INS | Inline XBRL Instance Document | |||||||||||||
101.SCH | Inline XBRL Taxonomy Extension Schema Document | |||||||||||||
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document | |||||||||||||
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document | |||||||||||||
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document | |||||||||||||
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document | |||||||||||||
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |
STEM, INC. | |||||||||||
By: | /s/ Spencer Doran Hole | ||||||||||
Spencer Doran Hole | |||||||||||
Chief Financial Officer | |||||||||||
(Principal Financial Officer) |
STEM, INC. | |||||||||||
Date: October 30, 2024 | By: | /s/ David Buzby | |||||||||
Name: | David Buzby | ||||||||||
Title: | Interim Chief Executive Officer |
STEM, INC. | |||||||||||
Date: October 30, 2024 | By: | /s/ Spencer Doran Hole | |||||||||
Name: | Spencer Doran Hole | ||||||||||
Title: | Chief Financial Officer | ||||||||||
STEM, INC. | |||||||||||
Date: October 30, 2024 | By: | /s/ David Buzby | |||||||||
Name: | David Buzby | ||||||||||
Title: | Interim Chief Executive Officer |
STEM, INC. | |||||||||||
Date: October 30, 2024 | By: | /s/ Spencer Doran Hole | |||||||||
Name: | Spencer Doran Hole | ||||||||||
Title: | Chief Financial Officer | ||||||||||
(Principal Financial Officer) | |||||||||||