Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations
BUSINESS OVERVIEW
We are the world’s leading elevator and escalator manufacturing, installation and service company. Our Company is organized into two segments, New Equipment and Service. Through our New Equipment segment, we design, manufacture, sell and install a wide range of passenger and freight elevators, as well as escalators and moving walkways for residential and commercial buildings and infrastructure projects. Our New Equipment customers include real-estate and building developers and general contractors who develop and/or design buildings for residential, commercial, retail or mixed-use activity. We sell our New Equipment directly to customers, as well as through agents and distributors.
Through our Service segment, we perform maintenance and repair services for both our own products and those of other manufacturers and provide modernization services to upgrade elevators and escalators. Maintenance services include inspections to ensure code compliance, preventive maintenance offerings and other customized maintenance offerings tailored to meet customer needs, as well as repair services to address equipment and component wear and tear and breakdowns. Modernization services enhance equipment operation and improve building functionality. Modernization offerings can range from relatively simple upgrades of interior finishes and aesthetics to complex upgrades of larger components and sub-systems. Our typical Service customers include building owners, facility managers, housing associations and government agencies that operate buildings where elevators and escalators are installed.
We serve our customers through a global network of employees. These include sales personnel, field technicians with separate skills in performing installation and service, as well as engineers driving our continued product development and innovation. We function under a centralized operating model whereby we pursue a global strategy set around New Equipment and Service because we seek to grow our maintenance portfolio, in part, through the conversion of new elevator and escalator installations into service contracts. Accordingly, we benefit from an integrated global strategy, which sets priorities and establishes accountability across the full product lifecycle.
For additional discussion of our business, refer to Item 1 in this Form 10-K.
UpLift
Announced in July 2023, UpLift is a program with the goal of transforming our operating model. UpLift includes the standardization of our processes and improvement of our supply chain procurement, among other aspects of the program, as well as organizational changes which result in restructuring actions. We expect UpLift to generate approximately $200 million in annual run-rate savings by the second half of 2025, with restructuring and other incremental costs to complete the transformation ("UpLift transformation costs") of approximately $300 million.
The Company generated approximately $70 million of pre-tax savings in 2024, including run-rate savings of approximately $120 million, driven by our simplified operating structure, optimized organizational spans and layers, and reduced digital technology costs. These savings are primarily reflected in Selling, general and administrative expenses.
UpLift costs incurred are as follows:
| | | | | | | | | | | | | | | | | | |
(dollars in millions) | | 2024 | | 2023 | | | | |
UpLift restructuring costs | | $ | 31 | | $ | 25 | | | | |
UpLift transformation costs | | 65 | | 16 | | | | |
Total UpLift costs | | $ | 96 | | $ | 41 | | | | |
Total UpLift costs incurred to date are $137 million, including $56 million of restructuring costs and $81 million of transformation costs.
UpLift restructuring costs are primarily severance costs and are recorded primarily in Selling, general and administrative in the Consolidated Statements of Operations. UpLift transformation costs are primarily for consultants, third-party service providers and personnel focused on designing and implementing a centralized service delivery model that supports our new organizational structure, including the standardization of our supply chain and digital technology procurement. These costs are recorded in Other income (expense), net in the Consolidated Statements of Operations.
For further details, refer to the discussion on restructuring costs in the "Results of Operations," as well as "Note 16: Restructuring and Transformation Costs" to the Consolidated Financial Statements in Item 8 in this Form 10-K.
German Tax Litigation
In August 2024, we received a favorable ruling regarding a German tax litigation. As a result, we recorded income tax benefits of approximately $185 million and related interest income of approximately $200 million, which are included in Income tax expense (benefit), net and Interest expense (income), net, respectively, in the Consolidated Statements of Operations for 2024. Additionally, pursuant to the Tax Matters Agreement ("TMA") with RTX Corporation ("RTX", our former parent), the Company recorded indemnification expense of $194 million for amounts due to RTX resulting from the outcome of the German tax litigation. This expense is included in Other expense (income), net in the Consolidated Statements of Operations for 2024.
For further details, refer to "Note 15: Income Taxes" and "Note 21: Contingencies" to the Consolidated Financial Statements in Item 8 in this Form 10-K.
Impact of Global Macroeconomic Conditions on Our Company
Global macroeconomic conditions have impacted, and continue to impact, aspects of the Company's operations and overall financial performance. These macroeconomic conditions include, among others, inflationary pressures, high interest rates and tighter credit conditions. These macroeconomic trends could continue to impact our business, including impacts to overall financial performance in 2025, as a result of the following, among other things:
•Customer demand impacting our new equipment, maintenance and repair, and modernization businesses;
•Customer liquidity constraints and related credit reserve;
•Cancellations or delays of customer orders; and
•Supplier liquidity, as well as supplier and raw material capacity constraints, delays and related costs.
We currently do not expect any significant impact to our capital and financial resources from these macroeconomic conditions, including to our overall liquidity position based on our available cash and cash equivalents and our access to credit facilities and the capital markets.
See the "Liquidity and Financial Condition" section of this item of this Form 10-K for further detail and Item 1A in this Form 10-K for macroeconomic risks related to our business.
Risks Associated with Ongoing Conflicts
The ongoing conflict between Russia and Ukraine has resulted in worldwide geopolitical and macroeconomic uncertainty, including volatile commodity markets, foreign exchange fluctuations, supply chain disruptions, increased risk of cybersecurity incidents, reputational risk, increased operating costs (including fuel and other input costs), environmental, health and safety risks related to securing and maintaining facilities, additional sanctions and other regulations (including restrictions on the transfer of funds to and from Russia). As discussed below, we do not have operations in Russia.
To the extent possible, we continue to operate our business in Ukraine, which represented less than 1% of our 2024, 2023 and 2022 revenue and operating profit. As previously disclosed, we sold our business in Russia, which represented approximately 1% of our revenue and operating profit in 2022, respectively, to a third party in July 2022. The operations were comprised mostly of New Equipment. We recorded losses from the sale and conflict-related charges totaling $28 million, primarily in Other income (expense), net in the Consolidated Statements of Operations in 2022. See "Note 8: Business Acquisitions, Dispositions, Goodwill and Intangible Assets" in Item 8 in this Form 10-K for further details.
Additionally, we do not have operations or material net sales in Israel or Gaza. Although we have operations in the Middle East and transport products through the Red Sea, we currently do not expect the recent conflicts in that region to have a material impact on our business.
We cannot predict how the events described above will evolve. Depending on the ultimate outcomes of these conflicts, which remain uncertain, they could heighten certain risks disclosed in Item 1A in this Form 10-K, including but not limited to, adverse effects on macroeconomic conditions, including increased inflation, constraints on the availability of commodities, supply chain disruption and decreased business spending; cyber-incidents; disruptions to our or our business partners’ global technology infrastructure, including through cyberattack or cyber-intrusion; adverse changes in international trade policies and relations; claims, litigation and regulatory enforcement; our ability to implement and execute our business strategy; terrorist activities; our exposure to foreign currency fluctuations; reputational risk; and constraints, volatility, or disruption in the capital markets, any of which could have a material adverse effect on our business, results of operations, cash flows and financial condition.
Environmental, Social and Governance ("ESG")
There have been no, and we do not expect there to be in the near term, material impacts on our business, financial condition or results of operations as a result of compliance with legislation or regulatory rules regarding climate change, from the known physical effects of climate change or as a result of implementing our ESG initiatives. Increased regulation and other climate change concerns, however, could subject us to additional costs and restrictions, and we are not able to predict how such regulations or concerns would affect our business, operations or financial results. For a discussion of risks associated with ESG matters, see Item 1A in this Form 10-K.
For a discussion of Otis’ ESG goals, see the discussion under "Environmental, Social and Governance ("ESG")" in Item 1 in this Form 10-K.
Zardoya Otis Tender Offer
As previously disclosed, the Company announced the Tender Offer to acquire all issued and outstanding shares of Zardoya Otis not owned by Otis, at an offer price of €7.07 per share in cash, after adjusting for dividends. The results of the Tender Offer were announced on April 7, 2022, with tenders of 45.49% of the shares outstanding accepted. The shares tendered to the Company were settled in cash on April 12, 2022 for approximately €1.5 billion from the Company's restricted cash held in escrow, resulting in the Company owning 95.51% of Zardoya Otis. The acquisition and settlement of the remaining issued and outstanding shares not owned by the Company for approximately €150 million (based on the adjusted tender price of €7.07 per share) and the automatic delisting of Zardoya Otis shares both occurred during the second quarter of 2022. Zardoya Otis was renamed Otis Mobility upon completion of the Tender Offer and delisting.
See "Note 1: Business Overview" and "Note 9: Borrowings and Lines of Credit" in Item 8 in this Form 10-K for further details regarding this transaction and financing arrangements entered into in connection with the Tender Offer.
RESULTS OF OPERATIONS
Net Sales
| | | | | | | | | | | | | | | | | | | | |
(dollars in millions) | | 2024 | | 2023 | | 2022 |
Net sales | | $ | 14,261 | | | $ | 14,209 | | | $ | 13,685 | |
Percentage change year-over-year | | 0.4 | % | | 3.8 | % | | (4.3) | % |
The factors contributing to the total percentage change year-over-year in total Net sales are as follows:
| | | | | | | | | | | | | | |
| | 2024 | | 2023 |
Organic volume | | 1.4 | % | | 5.6 | % |
Foreign currency translation | | (1.2) | % | | (1.2) | % |
Acquisitions and divestitures, net | | 0.2 | % | | (0.6) | % |
| | | | |
| | | | |
Total % change | | 0.4 | % | | 3.8 | % |
The Organic volume increase of 1.4% for 2024 was driven by an increase in organic sales of 6.8% in Service, offset by a decrease of (6.4)% in New Equipment.
The Organic volume increase of 5.6% for 2023 was driven by an increase in organic sales of 7.7% in Service and 2.6% in New Equipment.
The decrease in Net sales due to Acquisitions and divestitures, net in 2023 is primarily the result of the sale of our Russia business in the third quarter of 2022.
See "Segment Review" below for a discussion of Net sales by segment.
Cost of Products and Services Sold
| | | | | | | | | | | | | | | | | | | | |
(dollars in millions) | | 2024 | | 2023 | | 2022 |
Cost of products and services sold | | $ | 10,004 | | | $ | 10,016 | | | $ | 9,765 | |
Percentage change year-over-year | | (0.1) | % | | 2.6 | % | | (3.4) | % |
The factors contributing to the percentage change year-over-year in total cost of products and services sold are as follows:
| | | | | | | | | | | | | | |
| | 2024 | | 2023 |
Organic volume | | 0.9 | % | | 4.8 | % |
Foreign currency translation | | (1.3) | % | | (1.3) | % |
Acquisitions and divestitures, net and Other | | 0.3 | % | | (0.9) | % |
| | | | |
| | | | |
Total % change | | (0.1) | % | | 2.6 | % |
The organic increase in total cost of products and services sold in 2024 and 2023, were primarily driven by the organic sales changes noted above. Productivity and lower commodity prices, primarily steel, were partially offset by inflationary pressures, including annual wage increases and higher Service-related material costs.
The decrease in Total cost of products and services sold due to Acquisitions and divestitures, net and Other in 2023 is primarily the result of the sale of our Russia business in the third quarter of 2022.
Gross Margin
| | | | | | | | | | | | | | | | | | | | |
(dollars in millions) | | 2024 | | 2023 | | 2022 |
Gross margin | | $ | 4,257 | | | $ | 4,193 | | | $ | 3,920 | |
Gross margin percentage | | 29.9 | % | | 29.5 | % | | 28.6 | % |
Gross margin percentage increased 40 basis points in 2024 compared to 2023, due to Service sales growing faster than New Equipment sales, the benefits from productivity and lower commodity prices, partially offset by the inflationary pressures described above.
Gross margin percentage increased 90 basis points in 2023 compared to 2022, due to the benefit from favorable pricing, Service sales growing faster than New Equipment sales, lower commodity prices, and the benefits from productivity, partially offset by the inflationary pressures described above.
Research and Development
| | | | | | | | | | | | | | | | | | | | |
(dollars in millions) | | 2024 | | 2023 | | 2022 |
Research and development | | $ | 152 | | | $ | 144 | | | $ | 150 | |
Percentage of Net sales | | 1.1 | % | | 1.0 | % | | 1.1 | % |
Research and development was relatively flat in 2024 compared to 2023 and 2022. Research and development includes product development and innovation, including for IoT and developing the next generation of connected elevators and escalators.
Selling, General and Administrative
| | | | | | | | | | | | | | | | | | | | |
(dollars in millions) | | 2024 | | 2023 | | 2022 |
Selling, general and administrative | | $ | 1,861 | | | $ | 1,884 | | | $ | 1,763 | |
Percentage of Net sales | | 13.0 | % | | 13.3 | % | | 12.9 | % |
Selling, general and administrative expenses decreased $23 million in 2024 compared to 2023, driven by savings resulting from UpLift, lower restructuring costs and favorable foreign exchange impacts, partially offset by annual wage increases and higher other employment-related costs.
Selling, general and administrative expenses increased $121 million in 2023 compared to 2022, driven by annual wage increases, higher other employment-related costs, higher restructuring costs and higher credit loss reserves, partially offset by favorable foreign exchange impacts of $8 million.
Selling, general and administrative expenses as a percentage of Net sales decreased 30 basis points in 2024 compared to 2023, and increased 40 basis points in 2023 compared to 2022.
Restructuring Costs
| | | | | | | | | | | | | | | | | | | | |
(dollars in millions) | | 2024 | | 2023 | | 2022 |
UpLift restructuring costs | | $ | 31 | | $ | 25 | | $ | — |
Other restructuring costs | | 40 | | 42 | | 60 |
| | | | | | |
Total restructuring costs | | $ | 71 | | $ | 67 | | $ | 60 |
We initiate restructuring actions to keep our cost structure competitive. Charges generally arise from severance related to workforce reductions and, to a lesser degree, facility exit and lease termination costs associated with the consolidation of office and manufacturing operations. We continue to closely monitor the economic environment and may undertake further restructuring actions to keep our cost structure aligned with the demands of the prevailing market conditions.
UpLift restructuring costs were $31 million and $25 million in 2024 and 2023, respectively. We also incurred $65 million and $16 million of UpLift transformation costs in 2024 and 2023, respectively, which are primarily for consultants, third-party service providers and personnel focused on designing and implementing a centralized service delivery model that supports our new organizational structure, including the standardization of our supply chain and digital technology procurement. These costs are recorded in Other income (expense), net in the Consolidated Statements of Operations.
Other restructuring action costs were $40 million in 2024 and included $24 million of costs related to 2024 actions and $16 million of costs related to 2023 actions.
Most of the expected restructuring charges will require cash payments, which we have funded and expect to continue to fund with cash generated from operations. The table below presents approximate cash outflows related to the restructuring actions during 2024, and the expected cash payments to complete the actions announced:
| | | | | | | | | | | | | | | | | | | | |
(dollars in millions) | | UpLift Actions | | Other Actions | | Total Restructuring |
Cash outflows during the year ended December 31, 2024 | | $ | 31 | | | $ | 34 | | | $ | 65 | |
Expected cash payments remaining to complete actions announced | | 37 | | | 53 | | | 90 | |
The approved UpLift restructuring actions are expected to generate approximately $80 million in annual recurring savings by the end of 2025, primarily in Selling, general and administrative expenses, and of which approximately $39 million was realized during 2024.
For other restructuring actions, we generally expect to achieve annual recurring savings within the two-year period subsequent to initiating the actions, including $45 million for the 2024 actions and $42 million for the 2023 actions, split evenly in Cost of Products and Services Sold and in Selling, general and administrative expenses. Approximately $50 million of savings was realized for the 2024 and 2023 actions during 2024.
For additional discussion of restructuring and transformation costs, see "Note 16: Restructuring and Transformation Costs" in Item 8 in this Form 10-K.
Other Income (Expense), Net
| | | | | | | | | | | | | | | | | | | | |
(dollars in millions) | | 2024 | | 2023 | | 2022 |
Other income (expense), net | | $ | (236) | | $ | 21 | | $ | 26 |
Other income (expense), net primarily includes the impact of changes in the fair value and settlement of derivatives, gains or losses on sale of businesses and fixed assets, earnings from equity method investments, fair value changes on equity securities, impairments, UpLift transformation costs, non-recurring Separation-related adjustments and certain other operating items.
The change in Other income (expense), net of $(257) million in 2024 compared to 2023, was primarily driven by Separation-related adjustments of $177 million, UpLift transformation costs of $65 million, $18 million of impairment loss related to net assets held for sale, foreign currency mark-to market adjustments, and non-recurring litigation-related settlement costs, including $18 million in the second quarter of 2024, partially offset by other reserve adjustments.
The change in Other income (expense), net of $(5) million in 2023 compared to 2022 was primarily driven by UpLift transformation costs of $16 million and the absence of the settlement of certain legal matters in 2022, partially offset by the impact of foreign currency mark-to-market adjustments and the absence of the loss on the sale of our Russia business and related charges when compared to 2022.
For additional discussion of the Separation-related adjustments, litigation-related settlement costs and held for sale impairment, see "Note 22: Segment Financial Data" in Item 8 in this Form 10-K. For additional discussion of UpLift transformation costs, see "Note 16: Restructuring and Transformation Costs" in Item 8 in this Form 10-K.
Interest Expense (Income), Net
| | | | | | | | | | | | | | | | | | | | |
(dollars in millions) | | 2024 | | 2023 | | 2022 |
| | | | | | |
| | | | | | |
Interest expense (income), net | | $ | (31) | | $ | 150 | | $ | 143 |
Interest expense (income), net primarily relates to interest expense on our external debt, offset by interest income earned on cash balances and short-term investments, and also includes interest related to tax matters.
The change in Interest expense (income), net of $(181) million in 2024 compared to 2023, was primarily driven by approximately $200 million related to the German tax litigation, interest reserve adjustments and higher interest income, partially offset by higher interest expense related to the $600 million and €850 million unsecured, unsubordinated debt issued in November 2024 and $750 million unsecured, unsubordinated debt issued in August 2023.
Interest expense (income), net increased $7 million in 2023 compared to 2022, primarily driven by higher interest expense related to the $750 million unsecured, unsubordinated debt issued in August 2023, partially offset by higher interest income.
The average interest rate on our external debt for 2024, 2023 and 2022 was 2.5%, 2.1% and 2.0%, respectively.
For additional discussion of borrowings, see "Note 9: Borrowings and Lines of Credit" in Item 8 in this Form 10-K. For additional discussion of German tax litigation, see "Note 21: Contingencies" and "Note 22: Segment Financial Data" in Item 8 in this Form 10-K.
Income Taxes
| | | | | | | | | | | | | | | | | | | | |
| | 2024 | | 2023 | | 2022 |
Effective tax rate | | 15.0 | % | | 26.2 | % | | 27.5 | % |
The 2024 effective tax rate is lower than the 2023 effective tax rate and the statutory U.S. rate primarily due to recognition of estimated tax benefits arising as a result of the resolution of the German tax litigation and the reduction of a deferred tax liability related to the mitigation of future repatriation costs.
The 2023 and 2022 effective tax rates are higher than the statutory U.S. rate primarily due to higher international tax rates as compared to the lower U.S. federal statutory rate.
The 2023 effective tax rate is lower than the 2022 effective tax rate primarily due to the absence of the tax impact related to the sale of our Russia business recorded in 2022, as well as the release of valuation allowances on non-U.S. losses and U.S. foreign tax credits, reduction in the deferred tax liability related to lower withholding tax on repatriation of certain foreign earnings, and reversal of tax reserves related to the U.S. foreign tax credit regulations, all recorded in 2023.
For additional discussion of income taxes and the effective income tax rate, see "Note 15: Income Taxes" in Item 8 in this Form 10-K.
Noncontrolling Interest in Subsidiaries' Earnings and Net Income Attributable to Otis Worldwide Corporation
| | | | | | | | | | | | | | | | | | | | |
(dollars in millions) | | 2024 | | 2023 | | 2022 |
Noncontrolling interest in subsidiaries' earnings | | $ | 89 | | $ | 92 | | $ | 116 |
Net income attributable to Otis Worldwide Corporation | | $ | 1,645 | | $ | 1,406 | | $ | 1,253 |
Noncontrolling interest in subsidiaries' earnings were relatively flat in 2024 in comparison to 2023. Other than our acquisition of the noncontrolling shares of our subsidiary in Japan during the second quarter of 2024, ownership interest in the underlying non-wholly owned subsidiaries has remained generally consistent year-over-year. See "Note 1: Business Overview" in Item 8 in this Form 10-K for further discussion of the noncontrolling interest acquisition.
Noncontrolling interest in subsidiaries' earnings decreased in 2023 in comparison to 2022 primarily driven by Otis' increase to full ownership in Otis Mobility (formerly Zardoya Otis) in the second quarter of 2022, as well as impacts of foreign exchange, partially offset by higher net income from non-wholly owned subsidiaries. For details on the results of the Tender Offer and purchases of shares of Otis Mobility not previously owned by the Company, see "Note 1: Business Overview" in Item 8 in this Form 10-K.
Net income attributable to Otis Worldwide Corporation increased in 2024 compared to 2023, due to a lower effective tax rate and lower interest expense, partially offset by lower operating profit (including the unfavorable impact of foreign exchange rates).
Net income attributable to Otis Worldwide Corporation increased in 2023 compared to 2022, due to higher operating profit (including the unfavorable impact of foreign exchange rates), lower noncontrolling interest in subsidiaries' earnings, and a lower effective tax rate.
Segment Review
Summary performance for our operating segments for 2024, 2023 and 2022 was as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Net Sales | | Operating Profit | | Operating Profit Margin |
(dollars in millions) | | 2024 | | 2023 | | 2022 | | 2024 | | 2023 | | 2022 | | 2024 | | 2023 | | 2022 |
New Equipment | | $ | 5,367 | | $ | 5,812 | | $ | 5,778 | | $ | 329 | | $ | 381 | | $ | 381 | | 6.1 | % | | 6.6 | % | | 6.6 | % |
Service | | 8,894 | | 8,397 | | 7,801 | | 2,185 | | 2,014 | | 1,832 | | 24.6 | % | | 24.0 | % | | 23.5 | % |
Total segment | | 14,261 | | 14,209 | | 13,579 | | 2,514 | | 2,395 | | 2,213 | | 17.6 | % | | 16.9 | % | | 16.3 | % |
Corporate and Unallocated | | | | | | | | | | | | | | | | | | |
General corporate expenses and other | | — | | — | | — | | 158 | | 126 | | 87 | | | | | | |
UpLift restructuring | | — | | — | | — | | 31 | | 25 | | — | | | | | | |
Other restructuring | | — | | — | | — | | 40 | | 42 | | 60 | | | | | | |
UpLift transformation costs | | — | | — | | — | | 65 | | 16 | | — | | | | | | |
Separation-related reserve adjustment | | — | | — | | — | | 177 | | — | | — | | | | | | |
Russia operations | | — | | — | | 106 | | — | | — | | 5 | | | | | | |
Russia sale and conflict-related charges | | — | | — | | — | | — | | — | | 28 | | | | | | |
Litigation-related settlement costs | | — | | — | | — | | 18 | | — | | — | | | | | | |
Held for sale impairment | | — | | — | | — | | 18 | | — | | — | | | | | | |
Other, net | | — | | — | | — | | (1) | | — | | — | | | | | | |
Total | | $ | 14,261 | | $ | 14,209 | | $ | 13,685 | | $ | 2,008 | | $ | 2,186 | | $ | 2,033 | | 14.1 | % | | 15.4 | % | | 14.9 | % |
New Equipment
The New Equipment segment designs, manufactures, sells and installs a wide range of passenger and freight elevators, as well as escalators and moving walkways in residential and commercial buildings and infrastructure projects. Our New Equipment customers include real-estate and building developers and general contractors who develop and/or design buildings for residential, infrastructure, commercial, retail or mixed-use activity. We sell directly to customers as well as through agents and distributors. We also sell New Equipment to government agencies to support infrastructure projects, such as airports, railways or metros.
Summary performance for New Equipment for 2024, 2023 and 2022 was as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | Total Increase (Decrease) Year-Over-Year for: | | |
(dollars in millions) | | 2024 | | 2023 | | 2022 | | 2024 compared with 2023 | | 2023 compared with 2022 | | | | | | |
Net sales | | $ | 5,367 | | | $ | 5,812 | | | $ | 5,778 | | | $ | (445) | | (7.7) | % | | $ | 34 | | 0.6 | % | | | | | | |
Cost of sales | | 4,443 | | | 4,837 | | | 4,855 | | | (394) | | (8.1) | % | | (18) | | (0.4) | % | | | | | | |
| | 924 | | | 975 | | | 923 | | | (51) | | (5.2) | % | | 52 | | 5.6 | % | | | | | | |
Operating expenses | | 595 | | | 594 | | | 542 | | | 1 | | 0.2 | % | | 52 | | 9.6 | % | | | | | | |
Operating profit | | $ | 329 | | | $ | 381 | | | $ | 381 | | | $ | (52) | | (13.6) | % | | $ | — | | — | % | | | | | | |
Operating profit margin | | 6.1 | % | | 6.6 | % | | 6.6 | % | | | | | | | | | | | | | | |
Summary analysis of the Net sales change for New Equipment for 2024 and 2023 compared with the prior years was as follows:
| | | | | | | | | | | | | | | |
Components of Net sales change: | | 2024 | | 2023 | |
| | | | | |
Organic | | (6.4) | % | | 2.6 | % | |
Foreign currency translation | | (1.4) | % | | (2.1) | % | |
Acquisitions/Divestitures, net and Other | | 0.1 | % | | 0.1 | % | |
Total % change | | (7.7) | % | | 0.6 | % | |
2024 Compared with 2023
The organic sales decrease of (6.4)% was driven by a greater than 20% decline in China, partially offset by mid single-digit organic sales growth in Americas and Asia Pacific and low single-digit organic sales growth in EMEA.
New Equipment operating profit decreased $(52) million including foreign exchange headwinds of $(8) million. The impacts of lower volume and unfavorable regional and product mix were partially offset by favorable price, productivity including the benefits from UpLift, and commodity tailwinds. Operating margin decreased 50 basis points.
2023 Compared with 2022
The organic sales increase of 2.6% was driven by mid single-digit organic sales growth in EMEA and low single-digit organic sales growth in Americas and Asia.
New Equipment operating profit was flat, including $(26) million of foreign exchange headwinds. Higher volume, favorable price, improved productivity and commodity tailwinds were partially offset by regional and product mix headwinds and higher selling, general and administrative costs. Operating margin was flat.
Service
The Service segment performs maintenance and repair services for both our products and those of other manufacturers and provides modernization services to upgrade elevators and escalators. Maintenance services include inspections to ensure code compliance, preventive maintenance offerings and other customized maintenance offerings tailored to meet customer needs, as well as repair services that address equipment and component wear and tear, and breakdowns. Modernization services enhance equipment operation and improve building functionality. Modernization offerings can range from relatively simple upgrades of interior finishes and aesthetics, to complex upgrades of larger components and sub-systems. Our typical Service customers include building owners, facility managers, housing associations and government agencies that operate buildings where elevators and escalators are installed.
Summary performance for Service for 2024, 2023 and 2022 was as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | Total Increase (Decrease) Year-Over-Year for: |
(dollars in millions) | | 2024 | | 2023 | | 2022 | | 2024 compared with 2023 | | 2023 compared with 2022 |
Net sales | | $ | 8,894 | | | $ | 8,397 | | | $ | 7,801 | | | $ | 497 | | 5.9 | % | | $ | 596 | | 7.6 | % |
Cost of sales | | 5,533 | | | 5,173 | | | 4,791 | | | 360 | | 7.0 | % | | 382 | | 8.0 | % |
| | 3,361 | | | 3,224 | | | 3,010 | | | 137 | | 4.2 | % | | 214 | | 7.1 | % |
Operating expenses | | 1,176 | | | 1,210 | | | 1,178 | | | (34) | | (2.8) | % | | 32 | | 2.7 | % |
Operating profit | | $ | 2,185 | | | $ | 2,014 | | | $ | 1,832 | | | $ | 171 | | 8.5 | % | | $ | 182 | | 9.9 | % |
Operating profit margin | | 24.6 | % | | 24.0 | % | | 23.5 | % | | | | | | | | |
Summary analysis of the Net sales change for Service for 2024 and 2023 compared with the prior years was as follows:
| | | | | | | | | | | | | | |
Components of Net sales change: | | 2024 | | 2023 |
| | | | |
Organic | | 6.8 | % | | 7.7 | % |
Foreign currency translation | | (1.2) | % | | (0.4) | % |
Acquisitions/Divestitures, net and Other | | 0.3 | % | | 0.3 | % |
Total % change | | 5.9 | % | | 7.6 | % |
2024 Compared with 2023
Net Sales
The organic sales increase of 6.8% is due to organic sales increases in maintenance and repair of 5.7% and modernization of 11.7%.
| | | | | | | | | | | | | | |
Components of Net sales change: | | Maintenance and Repair | | Modernization |
Organic | | 5.7 | % | | 11.7 | % |
Foreign currency translation | | (1.1) | % | | (1.5) | % |
Acquisitions/Divestitures, net and Other | | 0.3 | % | | 0.1 | % |
| | | | |
| | | | |
Total % change | | 4.9 | % | | 10.3 | % |
Operating profit
Service operating profit increased $171 million including foreign exchange headwinds of $(21) million. Higher volume, improved pricing on maintenance contracts, and productivity including the benefits from UpLift were partially offset by inflationary pressures, including annual wage increases and higher material costs. Operating margin increased 60 basis points.
2023 Compared with 2022
Net Sales
The organic sales increase of 7.7% is due to organic sales increases in maintenance and repair of 7.8%, and modernization of 7.3%.
| | | | | | | | | | | | | | |
| | | | |
| | |
Components of Net sales change: | | Maintenance and Repair | | Modernization |
Organic | | 7.8 | % | | 7.3 | % |
Foreign currency translation | | (0.3) | % | | (0.8) | % |
Acquisitions/Divestitures, net and Other | | 0.3 | % | | 0.4 | % |
| | | | |
| | | | |
Total % change | | 7.8 | % | | 6.9 | % |
Operating Profit
Service operating profit increased $182 million including foreign exchange tailwinds of $4 million, primarily driven by higher volume, improved pricing on maintenance contracts and productivity, which were partially offset by annual wage increases and other inflationary pressures, including higher material costs. Operating margin increased 50 basis points.
Corporate and Unallocated
| | | | | | | | | | | | | | | | | | | | |
(dollars in millions) | | 2024 | | 2023 | | 2022 |
General corporate expenses and other | | $ | 158 | | $ | 126 | | $ | 87 |
UpLift restructuring | | 31 | | 25 | | — |
Other restructuring | | 40 | | 42 | | 60 |
UpLift transformation costs | | 65 | | 16 | | — |
Separation-related adjustments | | 177 | | — | | — |
Russia operations | | — | | — | | 5 |
Russia sale and conflict-related charges | | — | | — | | 28 |
Litigation-related settlement costs | | 18 | | — | | — |
Held for sale impairment | | 18 | | — | | — |
Other, net | | (1) | | — | | — |
Total Corporate and Unallocated | | $ | 506 | | $ | 209 | | $ | 180 |
General corporate expenses and other increased $32 million and $39 million in 2024 compared to 2023 and 2023 compared to 2022, respectively, primarily due to higher corporate costs and the impact of foreign currency mark-to-market adjustments.
For additional discussion of the Separation-related adjustments, litigation-related settlement costs, held for sale impairment and Russia, see "Note 22: Segment Financial Data" to the Consolidated Financial Statements in Item 8 in this Form 10-K. For additional discussion of the restructuring and UpLift transformation costs, see "Note 16: Restructuring and Transformation Costs" to the Consolidated Financial Statements in Item 8 in this Form 10-K.
LIQUIDITY AND FINANCIAL CONDITION
We expect to fund our ongoing operating, investing and financing requirements mainly through cash flows from operations, available liquidity through cash on hand and available bank lines of credit and access to the capital markets.
As of December 31, 2024, we had cash and cash equivalents of approximately $2.3 billion, of which approximately 37% was held by the Company's foreign subsidiaries. Domestic cash and cash equivalents as of December 31, 2024 includes amounts that will be used to fund the repayment at maturity of the $1.3 billion 2.056% notes due April 5, 2025. We manage our worldwide cash requirements by reviewing available funds among the many subsidiaries through which we conduct our business and the cost-effectiveness with which those funds can be accessed. On occasion, we are required to maintain cash deposits with certain banks with respect to contractual obligations related to acquisitions and divestitures or other legal obligations. The amount of such restricted cash was $21 million and $6 million as of December 31, 2024 and 2023, respectively.
From time-to-time we may need to access the capital markets to obtain financing. We may incur indebtedness or issue equity as needed. Although we believe that the arrangements in place as of December 31, 2024 permit us to finance our operations on acceptable terms and conditions, our access to, and the availability of, financing on acceptable terms and conditions in the future could be impacted by many factors, including (1) our credit ratings or absence of a credit rating, (2) the liquidity of the overall capital markets and (3) the current state of the economy, including tighter credit conditions. There can be no assurance that we will continue to have access to the capital markets on terms acceptable to us.
The following table contains several key measures of our financial condition and liquidity:
| | | | | | | | | | | | | | |
(dollars in millions) | | December 31, 2024 | | December 31, 2023 |
Cash and cash equivalents | | $ | 2,300 | | | $ | 1,274 | |
Total debt | | 8,324 | | | 6,898 | |
Net debt (total debt less cash and cash equivalents) | | 6,024 | | | 5,624 | |
Total equity | | (4,785) | | | (4,855) | |
Total capitalization (total debt plus total equity) | | 3,539 | | | 2,043 | |
Net capitalization (total debt plus total equity less cash and cash equivalents) | | 1,239 | | | 769 | |
| | | | |
Total debt to total capitalization | | 235 | % | | 338 | % |
Net debt to net capitalization | | 486 | % | | 731 | % |
The Company does not intend to reinvest certain undistributed earnings of our international subsidiaries that have been previously taxed in the U.S. For the remainder of the Company’s undistributed international earnings, unless tax effective to repatriate, we will continue to permanently reinvest these earnings.
Borrowings and Lines of Credit
The following is a summary of the long-term debt issuances and repayments in 2024, 2023 and 2022:
| | | | | | | | | | | | | | | | |
(dollars in millions) | | | | |
| | | | | | |
Issuance Date | | Description of Debt | | Aggregate Principal Balance | | |
November 19, 2024 | | 2.875% notes due 2027 (€850 million principal value) | | $ | 899 | | |
November 19, 2024 | | 5.125% notes due 2031 | | 600 | | |
August 16, 2023 | | 5.25% notes due 2028 | | 750 | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
Repayment Date | | Description of Debt | | Aggregate Principal Paid | | |
November 13, 2023 | | 0.000% notes due 2023 (€500 million principal value) | | $ | 534 | | |
January 14, 2022 | | LIBOR plus 45 bps floating rate notes due 2023 | | 500 | | |
A portion of the proceeds from the November 2024 issuance of the Euro and USD notes listed above will be used to fund the repayment at maturity of the Company's currently outstanding $1.3 billion 2.056% notes due April 5, 2025. The remainder of the proceeds were used to fund the repayment of the Company's commercial paper and for other general corporate purposes.
The proceeds from the August 2023 issuance of $750 million notes listed above were used to fund the repayments of Otis' commercial paper and €500 million 0.000% notes that were due in November 2023, with the remainder used for other general corporate purposes.
There is no commercial paper outstanding as of December 31, 2024. For additional discussion of borrowings, see "Note 9: Borrowings and Lines of Credit" in Item 8 of this Form 10-K.
Share Repurchase Program
On December 1, 2022, our Board of Directors approved a share repurchase program for up to $2.0 billion of Common Stock, of which approximately $200 million was remaining as of December 31, 2024.
On January 16, 2025, our Board of Directors revoked any remaining share repurchase authority under the prior share repurchase program and approved a new share repurchase program for up to $2.0 billion of Common Stock.
Under these programs, shares may be purchased on the open market, in privately negotiated transactions, under accelerated share repurchase programs or under plans complying with Rules 10b5-1 and 10b-18 under the Securities Exchange Act of 1934, as amended.
Discussion of Cash Flows
The following table reflects the major categories of cash flows. For additional details, see the Consolidated Statements of Cash Flows.
| | | | | | | | | | | | | | | | | | | | |
(dollars in millions) | | 2024 | | 2023 | | 2022 |
Net cash flows provided by (used in): | | | | | | |
Operating activities | | $ | 1,563 | | $ | 1,627 | | $ | 1,560 |
Investing activities | | (164) | | (183) | | (33) |
Financing activities | | (309) | | (1,350) | | (3,652) |
Effect of exchange rate changes on cash and cash equivalents | | (49) | | (9) | | (157) |
Net increase (decrease) in cash and cash equivalents and restricted cash | | $ | 1,041 | | $ | 85 | | $ | (2,282) |
Operating activities
Cash flows from operating activities primarily represent inflows and outflows associated with our operations. Primary activities include net income from operations adjusted for non-cash transactions, working capital changes and changes in other assets and liabilities.
The decrease in net cash provided by operating activities in 2024 compared to 2023 was primarily driven by Separation-related and UpLift-related net payments, approximately $49 million and $86 million, respectively, in 2024, compared to net payments of approximately $25 million and $20 million, respectively, in 2023. Working capital activity includes a smaller decrease in Accounts receivable, net in 2024 compared to 2023 due to the timing of billings and collections, mostly offset by a smaller increase in Accounts payable in 2024 compared to 2023 due to the timing of payments to suppliers and other activity.
The increase in net cash provided by operating activities in 2023 compared to 2022 was primarily driven by changes in working capital balances during the periods, including an increase in Accrued liabilities in 2023 compared to a decrease in 2022 due to the timing of income tax payments in the periods, as well as a decrease in Inventories in 2023 compared to an increase in 2022. These were offset by a smaller increase in Accounts payable in 2023 compared to 2022 due to the timing of payments to suppliers and higher balances due as of December 31, 2022 compared to December 31, 2021 and other working capital changes.
During 2024, net cash provided by operating activities was $1.6 billion. Net income of $1.7 billion includes approximately $185 million of income taxes benefits and approximately $200 million of interest income, partially offset by $194 million of indemnification expense resulting from the outcome of the German tax litigation during the third quarter of 2024, none of which resulted in cash flow activity during 2024. A decrease in Accounts receivable, net, due to the timing of billings and collections is mostly offset by an increase in Accounts payable due to the timing of payments to suppliers. For additional discussion of the German tax litigation, see "Note 1: Business Overview" and "Note 21: Contingent Liabilities" in Item 8 of this Form 10-K.
During 2023, net cash provided by operating activities was $1.6 billion. The primary driver of the inflow related to $1.5 billion of net income and an increase in Accounts payable. These were partially offset by an increase in Accounts receivable, net, due to the volume and timing of billings.
Investing activities
Cash flows from investing activities primarily represent inflows and outflows associated with long-term assets, including capital expenditures, investments in businesses and securities, proceeds from the sale of fixed assets and the settlement of derivative contracts.
The decrease in net cash used in investing activities in 2024 compared to 2023 was primarily driven by the net cash receipts from the settlement of derivative instruments in 2024 compared to net cash payments in 2023 partially offset by acquisitions of businesses and intangible assets. The increase in net cash used in investing activities in 2023 compared to 2022 was primarily driven by net cash payments from the settlement of derivative instruments in 2023 compared to net cash receipts in 2022, as well as the absence of net proceeds from the sale of our business in Russia in 2022.
During 2024, net cash used in investing activities was $164 million. The primary drivers of the outflow related to $126 million of capital expenditures and $87 million of acquisitions of businesses and intangible assets, partially offset by $49 million of net cash receipts from the settlement of derivative instruments.
During 2023, net cash used in investing activities was $183 million. The primary drivers of the outflow related to $138 million of capital expenditures, $36 million of acquisitions of businesses and intangible assets and $28 million of net cash payments from the settlement of derivative instruments.
As discussed in "Note 17: Financial Instruments" in Item 8 in this Form 10-K, we enter into derivative instruments for risk management purposes. We operate internationally and, in the normal course of business, are exposed to fluctuations in interest rates, foreign exchange rates and commodity prices. These fluctuations can increase the costs of financing, investing and operating the business. We use derivative instruments, including forward contracts and options to manage certain foreign currency and commodity price exposures.
Financing activities
Cash flows from financing activities primarily represent inflows and outflows associated with equity and borrowings. Primary activities include short-term and long-term borrowing activity, paying dividends to shareholders, the repurchase of our Common Stock and dividends or other payments to noncontrolling interests.
The decrease in net cash used in financing activities in 2024 compared to 2023 was primarily due to the net proceeds from the long-term debt issued in 2024. The decrease in net cash used in financing activities in 2023 compared to 2022 was primarily due to the absence of the settlement of the Tender Offer in 2022.
During 2024, net cash used in financing activities was $309 million. The primary drivers of the outflow were the repurchases of our Common Stock of $1.0 billion, dividends paid on our Common Stock and to noncontrolling shareholders of $606 million and $94 million, respectively, and acquisitions of noncontrolling interest shares of $75 million, including approximately $70 million for our subsidiary in Japan. These were partially offset by the net proceeds from the long-term debt issuance of $1.5 billion.
During 2023, net cash used in financing activities was $1.4 billion. The primary drivers of the outflow were the repurchases of our Common Stock of $800 million and dividends paid on our Common Stock and to noncontrolling shareholders of $539 million and $85 million, respectively. Additionally, net repayments of short-term borrowings of $113 million and repayments of long-term debt of $534 million were funded by $741 million of net proceeds from the issuance of long-term debt.
For additional discussion of borrowing activity, see "Note 9: Borrowings and Lines of Credit" in Item 8 in this Form 10-K.
Guaranteed Securities: Summarized Financial Information
The following information is provided in compliance with Rule 13-01 of Regulation S-X under the Securities Exchange Act of 1934, as amended, with respect to the 2026 Euro Notes, the 2027 Euro Notes and the 2031 Euro Notes (together the "Euro Notes"), in each case issued by Highland Holdings S.à r.l. ("Highland"), a private limited liability company (société à responsabilité limitée) incorporated and existing under the laws of the Grand Duchy of Luxembourg ("Luxembourg"). The Euro Notes are fully and unconditionally guaranteed by Otis Worldwide Corporation ("OWC") on an unsecured, unsubordinated basis. Refer to "Note 9: Borrowings and Lines of Credit" in Item 8 in this Form 10-K for additional information.
Highland is a wholly-owned, indirect consolidated subsidiary of OWC. OWC is incorporated under the laws of Delaware. As a company incorporated and existing under the laws of Luxembourg, and with its registered office in Luxembourg, Highland is subject to Luxembourg insolvency and bankruptcy laws in the event any insolvency proceedings are initiated against it. Luxembourg bankruptcy law is significantly different from, and may be less favorable to creditors than, the bankruptcy law in effect in the United States and may make it more difficult for creditors to recover the amount they could expect to recover in liquidation under U.S. insolvency and bankruptcy rules.
The Euro Notes are not guaranteed by any of OWC's or Highland's subsidiaries (all OWC subsidiaries other than Highland are referred to herein as "non-guarantor subsidiaries"). Holders of the Euro Notes will have a direct claim only against Highland, as issuer, and OWC, as guarantor.
The following tables set forth the summarized financial information as of and for the years ended December 31, 2024 and 2023 of each of OWC and Highland on a standalone basis, which does not include the consolidated impact of the assets, liabilities, and financial results of their subsidiaries except as noted on the tables below, nor does it include any impact of intercompany eliminations as there were no intercompany transactions between OWC and Highland. This summarized financial information is not intended to present the financial position or results of operations of OWC or Highland in accordance with U.S. GAAP.
| | | | | | | | | | | | | | |
| | Year Ended December 31, |
(dollars in millions) | | 2024 | | 2023 |
OWC Statement of Operations - Standalone and Unconsolidated | | | | |
Revenue | | $ | — | | $ | — |
Cost of revenue | | — | | — |
Operating expenses | | 10 | | 9 |
Income from consolidated subsidiaries | | 49 | | 143 |
Income (loss) from operations excluding income from consolidated subsidiaries | | (191) | | (11) |
Net income (loss) excluding income from consolidated subsidiaries | | (364) | | (119) |
| | | | | | | | | | | | | | |
| | As of December 31, |
(dollars in millions) | | 2024 | | 2023 |
OWC Balance Sheet - Standalone and Unconsolidated | | | | |
Current assets (intercompany receivables from non-guarantor subsidiaries) | | $ | — | | $ | — |
Current assets (excluding intercompany receivables from non-guarantor subsidiaries) | | 1,490 | | 63 |
Noncurrent assets (investments in consolidated subsidiaries) | | 1,198 | | 1,236 |
Noncurrent assets (excluding investments in consolidated subsidiaries) | | 37 | | 43 |
Current liabilities (intercompany payables to non-guarantor subsidiaries) | | 6,277 | | 3,753 |
Current liabilities (excluding intercompany payables to non-guarantor subsidiaries) | | 1,625 | | 119 |
Noncurrent liabilities (intercompany payables to non-guarantor subsidiaries) | | — | | — |
Noncurrent liabilities (excluding intercompany payables to non-guarantor subsidiaries) | | 5,100 | | 5,880 |
| | | | | | | | | | | | | | |
| | Year Ended December 31, |
(dollars in millions) | | 2024 | | 2023 |
Highland Statement of Operations - Standalone and Unconsolidated | | | | |
Revenue | | $ | — | | $ | — |
Cost of revenue | | — | | — |
Operating expenses | | 1 | | 1 |
Income from consolidated subsidiaries | | 420 | | 477 |
Income (loss) from operations excluding income from consolidated subsidiaries | | (1) | | (1) |
Net income (loss) excluding income from consolidated subsidiaries | | (248) | | (196) |
| | | | | | | | | | | | | | |
| | As of December 31, |
(dollars in millions) | | 2024 | | 2023 |
Highland Balance Sheet - Standalone and Unconsolidated | | | | |
Current assets (intercompany receivables from non-guarantor subsidiaries) | | $ | — | | $ | 75 |
Current assets (excluding intercompany receivables from non-guarantor subsidiaries) | | — | | — |
Noncurrent assets (investments in consolidated subsidiaries) | | 15,711 | | 15,711 |
Noncurrent assets (intercompany receivables from non-guarantor subsidiaries) | | 460 | | 518 |
Noncurrent assets (excluding investments in consolidated subsidiaries) | | — | | — |
Current liabilities (intercompany payables to non-guarantor subsidiaries) | | — | | — |
Current liabilities (excluding intercompany payables to non-guarantor subsidiaries) | | 4 | | 1 |
Current liabilities (intercompany payables from non-guarantor subsidiaries) | | 9 | | — |
Noncurrent liabilities (intercompany payables to non-guarantor subsidiaries) | | 3,513 | | 3,467 |
Noncurrent liabilities (excluding intercompany payables to non-guarantor subsidiaries) | | 2,017 | | 1,199 |
CRITICAL ACCOUNTING ESTIMATES
Preparation of the consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses. "Note 2: Summary of Significant Accounting Policies" in Item 8 in this Form 10-K describes the significant accounting policies used in preparation of the Consolidated Financial Statements. Management believes the most complex and sensitive judgments, because of their significance to the Consolidated Financial Statements, result primarily from the need to make estimates about the effects of matters that are inherently uncertain. The most significant areas involving management judgments and estimates are described below. Actual results in these areas could differ from management’s estimates.
Revenue Recognition from Contracts with Customers
We recognize revenue in accordance with FASB ASC Topic 606: Revenue from Contracts with Customers and its related amendments, (referred to, collectively, as "ASC 606"). For new equipment and modernization contracts, equipment and installation are typically procured in a single contract providing the customer with a complete installed elevator or escalator unit. The combination of equipment and installation promises are typically a single performance obligation. For these performance obligations, revenue is recognized over time using costs incurred to date relative to total estimated costs at completion to measure progress. Contract costs are usually incurred over a period of time, which can be several years, and the estimation of these costs requires management’s judgment. Contract costs included in the calculation are comprised of labor, materials, subcontractors’ costs or other direct costs and indirect costs, which include indirect labor costs.
The long-term nature of the contracts, the complexity of the products and the scale of the projects can affect our ability to estimate costs precisely. In developing our cost estimates, we utilize a combination of our historical costs experience and expected costs considering current circumstances. We review cost estimates for modification on significant new equipment and modernization contracts on a quarterly basis and when circumstances change, and for others, no less frequently than annually or when circumstances change and warrant a modification to a previous estimate. We record changes in contract estimates using the cumulative catch-up method and we review changes in contract estimates for their impact on net sales or operating profit in the Consolidated Financial Statements. Modifications are recognized as a cumulative catch-up or treated as a separate accounting contract if the modification adds distinct goods or services and the modification is priced at its stand-alone selling price.
See "Note 2: Summary of Significant Accounting Policies" in Item 8 in this Form 10-K.
Income Taxes
The future tax benefit arising from deductible temporary differences and tax carryforwards was $576 million and $618 million as of December 31, 2024 and 2023, respectively. Management estimates that our earnings during the periods when the temporary differences become deductible will be generally sufficient to realize the related future income tax benefits, which may be realized over an extended period of time. For those jurisdictions where the expiration date of tax carryforwards or the projected operating results indicate that realization is not likely, a valuation allowance is provided.
In assessing the need for a valuation allowance, we estimate future taxable income, considering the feasibility of ongoing tax planning strategies and the realizability of tax loss carryforwards. Valuation allowances related to deferred tax assets can be affected by changes to tax laws, changes to statutory tax rates and future taxable income levels. In the event we were to determine that we would not be able to realize all or a portion of our deferred tax assets in the future, we would reduce such amounts through an increase to tax expense in the period in which that determination is made or when tax law changes are enacted. Conversely, if we were to determine that we would be able to realize our deferred tax assets in the future in excess of the net carrying amounts, we would decrease the recorded valuation allowance through a decrease to tax expense in the period in which that determination is made.
In the ordinary course of business there is inherent uncertainty in quantifying our income tax positions. We assess our income tax positions and record tax benefits for all years subject to examination based upon management’s evaluation of the facts, circumstances and information available at the reporting date. For those tax positions where it is more likely than not that a tax benefit will be sustained, we have recorded the largest amount of tax benefit with a greater than 50% likelihood of being realized upon ultimate settlement with a taxing authority that has full knowledge of all relevant information. For those income tax positions where it is not more likely than not that a tax benefit will be sustained, no tax benefit has been recognized in the Consolidated Financial Statements. See "Note 21: Contingent Liabilities" in Item 8 in this Form 10-K for discussion of administrative review proceedings with the German Tax Office.
Goodwill
We have generated goodwill as a result of our acquisitions. At the time of acquisition, we account for business acquisitions using the purchase method of accounting, in accordance with which assets acquired and liabilities assumed are recorded at their respective fair values at the acquisition date. The fair value of the consideration paid, including contingent consideration, is assigned to the assets acquired and liabilities assumed based on their respective fair values. Goodwill represents the excess of the purchase price over the estimated fair values of the assets acquired and liabilities assumed.
We review our goodwill for impairment on an annual basis at July 1 or more frequently if events or a change in circumstances indicate that the carrying amount may not be recoverable. We test goodwill for impairment at a level within the Company referred to as the reporting unit, which is one level below the operating segment level. We have determined there are three reporting units within each business segment.
In accordance with Accounting Standards Codification ("ASC") 350, Intangibles – Goodwill and Other, we initially perform a qualitative assessment (commonly known as "step zero") to determine whether further impairment testing is necessary before performing the two-step test. The qualitative assessment requires judgments by management about economic conditions including the entity’s operating environment, its industry and other market considerations, entity-specific events related to financial performance or loss of key personnel and other events that could impact the reporting unit. If management concludes, based on assessment of relevant events, facts and circumstances, that it is more likely than not that a reporting unit’s fair value is greater than its carrying value, no further impairment testing is required. If we determine, based on this assessment, that it is more likely than not that the fair value of the reporting unit is less than its carrying value, we perform a quantitative goodwill impairment test by comparing the reporting unit’s fair value with its carrying value. An impairment loss is recognized for the amount by which the reporting unit’s carrying value exceeds its fair value, up to the total amount of goodwill allocated to the reporting unit. No impairment loss is recognized if the fair value of the reporting unit exceeds its carrying value.
We completed the annual goodwill impairment test for all of our reporting units as of July 1, 2024 and determined that no adjustment to goodwill was necessary as the fair value of each reporting unit was in excess of the carrying value of each reporting unit.
Contingent Liabilities
Otis is party to litigation related to a number of matters as described in "Note 21: Contingent Liabilities" in Item 8 in this Form 10-K. In particular, they may include risks associated with contractual, regulatory and other matters, which may arise in the ordinary course of business. The outcome of these matters may have a material effect on the financial position, results of operations or cash flows. Management regularly analyzes current information about these matters and accrues for contingent losses that are probable and reasonably estimable. To assess the exposure to potential liability, we consult with relevant internal and external counsel. In making the decision regarding the need for loss accruals, management considers the degree of probability of an unfavorable outcome and the ability to make a sufficiently reliable estimate of the amount of loss. See Part I, Item 1A in this Form 10-K for further discussion.
Employee Benefit Plans
We sponsor domestic and international defined benefit pension and other postretirement plans. Major assumptions used in the accounting for these employee benefit plans include the discount rate, expected return on plan assets, rate of increase in employee compensation levels and mortality rates. Assumptions are determined based on company data and appropriate market indicators, and are evaluated each year as of December 31. A change in any of these assumptions would have an effect on net periodic pension and postretirement benefit costs reported in the Consolidated Financial Statements.
In the following table, we show the sensitivity of our pension plan liabilities to a 25 basis point change in the discount rates for benefit obligations, as of December 31, 2024:
| | | | | | | | | | | | | | |
(dollars in millions) | | Increase in Discount Rate of 25 bps | | Decrease in Discount Rate of 25 bps |
| | | | |
Projected benefit obligation | | $ | (22) | | $ | 23 |
| | | | |
| | | | |
| | | | |
The impact on the net periodic pension (benefit) cost, the accumulated postretirement benefit obligation and the net periodic postretirement (benefit) cost is each less than $1 million.
Pension expense is also sensitive to changes in the expected long-term rate of asset return. An increase or decrease of 25 basis points in the expected long-term rate of asset return would have decreased or increased 2024 pension expense by approximately $2 million.
The weighted-average discount rates used to measure pension liabilities and costs utilize each plan’s specific cash flows and are then compared to high-quality bond indices for reasonableness. Global market interest rates decreased in 2024 as compared with 2023, and, as a result, the weighted-average discount rate used to measure pension liabilities was 3.3% in 2024 and 3.4% in 2023.
See "Note 12: Employee Benefit Plans" in Item 8 in this Form 10-K for further discussion.
Off-Balance Sheet Arrangements and Contractual Obligations
We extend a variety of financial guarantees to third parties in support of our business. We also have obligations arising from environmental, health and safety, tax and employment matters. Circumstances that could cause the contingent obligations and liabilities arising from these arrangements to come to fruition include changes in the underlying transaction, non-performance under a contract or deterioration in the financial condition of the guaranteed party.
Otis' contractual obligations and commitments as of December 31, 2024 are discussed below. See also "Note 12: Employee Benefit Plans" in Item 8 of this Form 10-K for further discussion of our expected pension and postretirement contributions.
Long-term Debt
See "Note 9: Borrowings and Lines of Credit" in Item 8 of this Form 10-K for further discussion of our long-term debt principal payments as of December 31, 2024. In the following table, we show the timing of payments of interest on long-term debt as of December 31, 2024:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | Payments Due by Period |
(dollars in millions) | | Total | | 2025 | | 2026-2027 | | 2028-2029 | | Thereafter |
| | | | | | | | | | |
Long-term debt - future interest | | $ | 1,738 | | $ | 216 | | $ | 395 | | $ | 285 | | $ | 842 |
For long-term debt denominated in foreign currencies, the interest payments above reflect U.S. dollar amounts using foreign currency exchange rates as of December 31, 2024.
Purchase Obligations
Purchase obligations include amounts committed for the purchase of goods and services under legally enforceable contracts or purchase orders. Where it is not practically feasible to determine the legally enforceable portion of our obligation under certain of our long-term purchase agreements, we include additional expected purchase obligations beyond what may be legally enforceable. We enter into contractual purchase commitments with suppliers and service vendors to support our information technology that are either necessary to operate our business or result from implementing strategic initiatives. In the following table, we show the timing of payments of total purchase obligations as of December 31, 2024:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | Payments Due by Period |
(dollars in millions) | | Total | | 2025 | | 2026-2027 | | 2028-2029 | | Thereafter |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Purchase obligations | | $ | 1,606 | | $ | 1,062 | | $ | 477 | | $ | 67 | | $ | — |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Other Long-term Liabilities
Other long-term liabilities in the table below includes obligations related to product, service and warranty policies, estimated remediation costs and contractual indemnities, and are included in Other long-term liabilities on the "Consolidated Balance Sheets" in Item 8 of this Form 10-K. The timing of expected cash flows associated with these obligations is based upon management's estimates over the terms of these agreements and is largely based upon historical experience. In the following table, we show the timing of these payments as of December 31, 2024:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | Payments Due by Period |
(dollars in millions) | | Total | | 2025 | | 2026-2027 | | 2028-2029 | | Thereafter |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Other long-term liabilities | | $ | 192 | | $ | 10 | | $ | 105 | | $ | 14 | | $ | 63 |
| | | | | | | | | | |
| | | | | | | | | | |
The amounts above include $80 million of non-current contractual payables due to RTX for reimbursement of tax payments that RTX is responsible to pay after the Separation pursuant to the TMA. Otis will reimburse RTX for those tax payments through 2026.
Unrecognized Tax Benefits
Otis has unrecognized tax benefits of $149 million as of December 31, 2024. The timing of when such unrecognized tax benefits will become realizable is uncertain. See "Note 15: Income Taxes" in Item 8 in this Form 10-K for additional discussion on unrecognized tax benefits.
Item 8. Financial Statements and Supplementary Data
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND
FINANCIAL STATEMENT SCHEDULE
(All other schedules are not required and have been omitted)
Management's Report on Internal Control over Financial Reporting
The management of Otis is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external reporting purposes in accordance with accounting principles generally accepted in the United States of America. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements.
Management has assessed the effectiveness of Otis' internal control over financial reporting as of December 31, 2024. In making its assessment, management has utilized the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission in Internal Control - Integrated Framework (2013). Management concluded that based on its assessment, Otis' internal control over financial reporting was effective as of December 31, 2024. The effectiveness of Otis' internal control over financial reporting, as of December 31, 2024, has been audited by PricewaterhouseCoopers LLP, an independent registered public accounting firm, as stated in their report which is included herein.
| | | | | |
OTIS WORLDWIDE CORPORATION (Registrant)
|
| |
by: | /s/ JUDITH F. MARKS |
| Judith F. Marks |
| Chair, President and Chief Executive Officer |
| |
by: | /s/ CRISTINA MÉNDEZ |
| Cristina Méndez |
| Executive Vice President and Chief Financial Officer |
| |
| |
by: | /s/ MICHAEL P. RYAN |
| Michael P. Ryan |
| Senior Vice President and Chief Accounting Officer |
| |
| |
| |
Report of Independent Registered Public Accounting Firm
To the Board of Directors and Shareholders of Otis Worldwide Corporation
Opinions on the Financial Statements and Internal Control over Financial Reporting
We have audited the accompanying consolidated balance sheets of Otis Worldwide Corporation and its subsidiaries (the "Company") as of December 31, 2024 and 2023, and the related consolidated statements of operations, of comprehensive income, of changes in equity and of cash flows for each of the three years in the period ended December 31, 2024, including the related notes and financial statement schedule listed in the accompanying index (collectively referred to as the "consolidated financial statements"). We also have audited the Company's internal control over financial reporting as of December 31, 2024, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2024 and 2023, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2024 in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2024, based on criteria established in Internal Control - Integrated Framework (2013) issued by the COSO.
Basis for Opinions
The Company's management is responsible for these consolidated financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express opinions on the Company’s consolidated financial statements and on the Company's internal control over financial reporting based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.
Our audits of the consolidated financial statements included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
Definition and Limitations of Internal Control over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Critical Audit Matters
The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that (i) relates to accounts or disclosures that are material to the consolidated financial statements and (ii) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Revenue Recognition - Estimated Costs at Completion for New Equipment and Modernization Contracts
As described in Notes 2 and 22 to the consolidated financial statements, the Company recognized $5.4 billion and $1.7 billion of revenue from new equipment and modernization contracts, respectively, for the year ended December 31, 2024. For new equipment and modernization contracts, equipment and installation are typically procured in a single contract providing the customer with a complete installed elevator or escalator unit. The combination of equipment and installation promises are typically a single performance obligation. For these performance obligations, revenue is recognized over time using costs incurred to date relative to total estimated costs at completion to measure progress. As disclosed by management, contract costs are usually incurred over a period of time, which can be several years, and the estimation of these costs requires management’s judgment. The long-term nature of the contracts, the complexity of the products and the scale of the projects can affect management’s ability to estimate costs precisely. In developing the cost estimates, management utilizes a combination of the historical costs and expected costs considering current circumstances. Management reviews cost estimates for modification on significant new equipment and modernization contracts on a quarterly basis and when circumstances change and, for others, no less frequently than annually or when circumstances change and warrant a modification to a previous estimate. Management records changes in contract estimates using the cumulative catch-up method and reviews changes in contract estimates for their impact on net sales or operating profit in the consolidated financial statements. Contract costs included in the calculation are comprised of labor, materials, subcontractors’ costs or other direct costs and indirect costs, which include indirect labor costs.
The principal considerations for our determination that performing procedures relating to revenue recognition - estimated costs at completion for new equipment and modernization contracts is a critical audit matter are the significant judgment by management to determine the estimated costs at contract completion, which in turn led to significant auditor judgment, subjectivity and effort in performing procedures and evaluating audit evidence related to the estimated expected labor and indirect labor costs used in the development of estimated costs at contract completion.
Addressing the matter involved performing procedures and evaluating audit evidence in connection with forming our overall opinion on the consolidated financial statements. These procedures included testing the effectiveness of controls relating to the revenue recognition process, including controls over the determination of the estimated costs at contract completion and development of the significant assumptions related to the estimated expected labor and indirect labor costs. These procedures also included, among others, evaluating and testing management’s process for developing and modifying estimated costs at contract completion for a sample of contracts, which included evaluating the reasonableness of significant assumptions related to the estimated expected labor and indirect labor costs considered by management specific to each contract. Evaluating the reasonableness of the estimated expected labor and indirect labor costs involved assessing management’s ability to reasonably estimate costs at completion by (i) testing costs incurred to date and obtaining a sample of executed contracts and related change orders, (ii) performing a comparison of the margin, driven by the estimated and actual costs incurred, to that of similar completed equipment contracts, and (iii) evaluating the timely identification of circumstances that may warrant a modification to estimated total cost to complete.
/s/ PricewaterhouseCoopers LLP
Hartford, Connecticut
February 4, 2025
We have served as the Company’s auditor since 2019.
OTIS WORLDWIDE CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
| | | | | | | | | | | | | | | | | | | | |
| | | | | | |
(dollars in millions, except per share amounts; shares in millions) | | 2024 | | 2023 | | 2022 |
Net sales: | | | | | | |
Product sales | | $ | 5,367 | | | $ | 5,812 | | | $ | 5,864 | |
Service sales | | 8,894 | | | 8,397 | | | 7,821 | |
| | 14,261 | | | 14,209 | | | 13,685 | |
Costs and expenses: | | | | | | |
Cost of products sold | | 4,459 | | | 4,843 | | | 4,949 | |
Cost of services sold | | 5,545 | | | 5,173 | | | 4,816 | |
Research and development | | 152 | | | 144 | | | 150 | |
Selling, general and administrative | | 1,861 | | | 1,884 | | | 1,763 | |
| | 12,017 | | | 12,044 | | | 11,678 | |
Other income (expense), net | | (236) | | | 21 | | | 26 | |
Operating profit | | 2,008 | | | 2,186 | | | 2,033 | |
Non-service pension cost (benefit) | | — | | | 5 | | | 2 | |
Interest expense (income), net | | (31) | | | 150 | | | 143 | |
Net income before income taxes | | 2,039 | | | 2,031 | | | 1,888 | |
Income tax expense | | 305 | | | 533 | | | 519 | |
Net income | | 1,734 | | | 1,498 | | | 1,369 | |
Less: Noncontrolling interest in subsidiaries' earnings | | 89 | | | 92 | | | 116 | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
Net income attributable to Otis Worldwide Corporation | | $ | 1,645 | | | $ | 1,406 | | | $ | 1,253 | |
| | | | | | |
| | | | | | |
| | | | | | |
Earnings per share (Note 3): | | | | | | |
| | | | | | |
Basic | | $ | 4.10 | | | $ | 3.42 | | | $ | 2.98 | |
Diluted | | $ | 4.07 | | | $ | 3.39 | | | $ | 2.96 | |
| | | | | | |
Weighted average number of shares outstanding | | | | | | |
Basic shares | | 401.7 | | | 411.4 | | | 420.0 | |
Diluted shares | | 404.4 | | | 414.6 | | | 423.0 | |
See accompanying Notes to Consolidated Financial Statements.
OTIS WORLDWIDE CORPORATION
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | |
(dollars in millions) | | | | | 2024 | | 2023 | | 2022 |
| | | | | | | | | |
| | | | | | | | | |
Net income | | | | | $ | 1,734 | | | $ | 1,498 | | | $ | 1,369 | |
Other comprehensive income (loss): | | | | | | | | | |
Foreign currency translation adjustments, net of tax | | | | | (13) | | | (93) | | | (55) | |
Pension and postretirement benefit plan adjustments: | | | | | | | | | |
Net actuarial gain (loss) | | | | | (2) | | | (90) | | | 146 | |
| | | | | | | | | |
Amortization of actuarial (gain) loss and prior service credit | | | | | — | | | (1) | | | 10 | |
Other | | | | | 6 | | | (1) | | | 11 | |
| | | | | 4 | | | (92) | | | 167 | |
Tax benefit (expense) | | | | | (2) | | | 22 | | | (47) | |
Pension and postretirement benefit plan adjustments, net of tax | | | | | 2 | | | (70) | | | 120 | |
Change in unrealized cash flow hedging: | | | | | | | | | |
Unrealized cash flow hedging gain (loss) | | | | | 2 | | | 6 | | | (3) | |
Adjustment for net (gain) loss realized and included in net income | | | | | — | | | (8) | | | (1) | |
Change in unrealized cash flow hedging, net of tax | | | | | 2 | | | (2) | | | (4) | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Other comprehensive income (loss), net of tax | | | | | (9) | | | (165) | | | 61 | |
Comprehensive income (loss), net of tax | | | | | 1,725 | | | 1,333 | | | 1,430 | |
Less: Comprehensive (income) loss attributable to noncontrolling interest | | | | | (75) | | | (85) | | | (6) | |
Comprehensive income attributable to Otis Worldwide Corporation | | | | | $ | 1,650 | | | $ | 1,248 | | | $ | 1,424 | |
| | | | | | | | | |
See accompanying Notes to Consolidated Financial Statements.
OTIS WORLDWIDE CORPORATION
CONSOLIDATED BALANCE SHEETS
| | | | | | | | | | | | | | |
(dollars in millions) | | 2024 | | 2023 |
Assets | | | | |
Cash and cash equivalents | | $ | 2,300 | | | $ | 1,274 | |
| | | | |
Accounts receivable (net of allowance for expected credit losses of $125 and $130) | | 3,428 | | | 3,538 | |
Contract assets | | 706 | | | 717 | |
Inventories | | 557 | | | 612 | |
Other current assets | | 679 | | | 259 | |
Total Current Assets | | 7,670 | | | 6,400 | |
Future income tax benefits | | 302 | | | 323 | |
Fixed assets, net | | 701 | | | 727 | |
Operating lease right-of-use assets | | 422 | | | 416 | |
Intangible assets, net | | 311 | | | 335 | |
Goodwill | | 1,548 | | | 1,588 | |
Other assets | | 362 | | | 328 | |
Total Assets | | $ | 11,316 | | | $ | 10,117 | |
| | | | |
Liabilities and Equity (Deficit) | | | | |
Short-term borrowings and current portion of long-term debt | | $ | 1,351 | | | $ | 32 | |
Accounts payable | | 1,879 | | | 1,878 | |
Accrued liabilities | | 1,921 | | | 1,873 | |
Contract liabilities | | 2,598 | | | 2,696 | |
| | | | |
Total Current Liabilities | | 7,749 | | | 6,479 | |
Long-term debt | | 6,973 | | | 6,866 | |
Future pension and postretirement benefit obligations | | 434 | | | 462 | |
Operating lease liabilities | | 298 | | | 292 | |
Future income tax obligations | | 207 | | | 245 | |
Other long-term liabilities | | 383 | | | 493 | |
Total Liabilities | | 16,044 | | | 14,837 | |
Commitments and contingent liabilities (Note 21) | | | | |
Redeemable noncontrolling interest | | 57 | | | 135 | |
Shareholders' Equity (Deficit): | | | | |
Common Stock and additional paid-in-capital | | 265 | | | 213 | |
Treasury Stock | | (3,390) | | | (2,382) | |
| | | | |
Accumulated deficit | | (978) | | | (2,005) | |
| | | | |
Accumulated other comprehensive income (loss) | | (745) | | | (750) | |
Total Shareholders' Equity (Deficit) | | (4,848) | | | (4,924) | |
Noncontrolling interest | | 63 | | | 69 | |
Total Equity (Deficit) | | (4,785) | | | (4,855) | |
Total Liabilities and Equity (Deficit) | | $ | 11,316 | | | $ | 10,117 | |
See accompanying Notes to Consolidated Financial Statements.
OTIS WORLDWIDE CORPORATION
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(dollars in millions, except per share amounts) | | Common Stock and Additional Paid-In Capital | | Treasury Stock | | Accumulated Deficit | | Accumulated Other Comprehensive Income (Loss) | | Total Shareholders' (Deficit) Equity | | Noncontrolling Interest | | Total (Deficit) Equity | | Redeemable Noncontrolling Interest |
Balance as of December 31, 2021 | | $ | 119 | | | $ | (725) | | | $ | (2,256) | | | $ | (763) | | | $ | (3,625) | | | $ | 481 | | | $ | (3,144) | | | $ | 160 | |
Net income | | — | | | — | | | 1,253 | | | — | | | 1,253 | | | 101 | | | 1,354 | | | 15 | |
Other comprehensive income (loss), net of tax and foreign currency reclassifications (Note 14) | | — | | | — | | | — | | | 171 | | | 171 | | | (12) | | | 159 | | | (98) | |
Stock-based compensation and Common Stock issued under employer plans | | 61 | | | — | | | (2) | | | — | | | 59 | | | — | | | 59 | | | — | |
Cash dividends declared ($1.11 per Common Share) | | — | | | — | | | (465) | | | — | | | (465) | | | — | | | (465) | | | — | |
Repurchase of Common Shares | | — | | | (850) | | | — | | | — | | | (850) | | | — | | | (850) | | | — | |
Dividends attributable to noncontrolling interest | | — | | | — | | | — | | | — | | | — | | | (86) | | | (86) | | | (14) | |
Reclassification of noncontrolling interest to forward purchase agreement and redeemable noncontrolling interest (Note 1) | | — | | | — | | | (1,482) | | | — | | | (1,482) | | | (403) | | | (1,885) | | | 1,476 | |
Acquisitions, disposals and other changes | | (18) | | | — | | | 87 | | | — | | | 69 | | | (10) | | | 59 | | | (1,404) | |
| | | | | | | | | | | | | | | | |
Balance as of December 31, 2022 | | 162 | | | (1,575) | | | (2,865) | | | (592) | | | (4,870) | | | 71 | | | (4,799) | | | 135 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Net income | | — | | | — | | | 1,406 | | | — | | | 1,406 | | | 83 | | | 1,489 | | | 9 | |
Other comprehensive income (loss), net of tax | | — | | | — | | | — | | | (158) | | | (158) | | | (3) | | | (161) | | | (4) | |
Stock-based compensation and Common Stock issued under employer plans | | 51 | | | — | | | (2) | | | — | | | 49 | | | — | | | 49 | | | — | |
Cash dividends declared ($1.31 per Common Share) | | — | | | — | | | (539) | | | — | | | (539) | | | — | | | (539) | | | — | |
Repurchase of Common Shares | | — | | | (807) | | | — | | | — | | | (807) | | | — | | | (807) | | | — | |
Dividends attributable to noncontrolling interest | | — | | | — | | | — | | | — | | | — | | | (79) | | | (79) | | | (9) | |
Acquisitions, disposals and other changes | | — | | | — | | | (5) | | | — | | | (5) | | | (3) | | | (8) | | | 4 | |
Balance as of December 31, 2023 | | 213 | | | (2,382) | | | (2,005) | | | (750) | | | (4,924) | | | 69 | | | (4,855) | | | 135 | |
Net income | | — | | | — | | | 1,645 | | | — | | | 1,645 | | | 80 | | | 1,725 | | | 9 | |
Other comprehensive income (loss), net of tax | | — | | | — | | | — | | | 5 | | | 5 | | | (5) | | | — | | | (9) | |
Stock-based compensation and Common Stock issued under employer plans | | 53 | | | — | | | (3) | | | — | | | 50 | | | — | | | 50 | | | — | |
Cash dividends declared ($1.51 per Common Share) | | — | | | — | | | (606) | | | — | | | (606) | | | — | | | (606) | | | — | |
Repurchase of Common Shares | | — | | | (1,008) | | | — | | | — | | | (1,008) | | | — | | | (1,008) | | | — | |
Dividends attributable to noncontrolling interest | | — | | | — | | | — | | | — | | | — | | | (81) | | | (81) | | | (12) | |
| | | | | | | | | | | | | | | | |
Acquisitions, disposals and other changes | | (1) | | | — | | | (9) | | | — | | | (10) | | | — | | | (10) | | | (66) | |
Balance as of December 31, 2024 | | $ | 265 | | | $ | (3,390) | | | $ | (978) | | | $ | (745) | | | $ | (4,848) | | | $ | 63 | | | $ | (4,785) | | | $ | 57 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
See accompanying Notes to Consolidated Financial Statements.
OTIS WORLDWIDE CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
| | | | | | | | | | | | | | | | | | | | |
(dollars in millions) | | 2024 | | 2023 | | 2022 |
Operating Activities: | | | | | | |
Net income | | $ | 1,734 | | | $ | 1,498 | | | $ | 1,369 | |
Adjustments to reconcile net income to net cash flows provided by operating activities, net of acquisitions and dispositions: | | | | | | |
Depreciation and amortization | | 181 | | | 193 | | | 191 | |
Deferred income tax expense (benefit) | | (31) | | | (61) | | | (16) | |
Stock compensation cost | | 73 | | | 64 | | | 67 | |
| | | | | | |
| | | | | | |
| | | | | | |
Gain from reversal of German Tax Litigation interest accrual (Note 1) | | (50) | | | — | | | — | |
Change in: | | | | | | |
Accounts receivable, net | | (68) | | | (239) | | | (309) | |
Contract assets and liabilities, current | | (40) | | | (30) | | | 38 | |
Inventories | | 26 | | | 15 | | | (65) | |
Other current assets | | (354) | | | 38 | | | 52 | |
Accounts payable | | 57 | | | 152 | | | 272 | |
Accrued liabilities | | 85 | | | 33 | | | (84) | |
| | | | | | |
| | | | | | |
Pension and postretirement contributions | | (51) | | | (48) | | | (34) | |
Other operating activities, net | | 1 | | | 12 | | | 79 | |
Net cash flows provided by operating activities | | 1,563 | | | 1,627 | | | 1,560 | |
Investing Activities: | | | | | | |
Capital expenditures | | (126) | | | (138) | | | (115) | |
Acquisitions of businesses and intangible assets, net of cash (Note 8) | | (87) | | | (36) | | | (46) | |
Dispositions of businesses, net of cash (Note 8) | | — | | | — | | | 61 | |
Proceeds from sale of (investments in) marketable securities, net | | (9) | | | 4 | | | (7) | |
| | | | | | |
Receipts (payments) on settlements of derivative contracts, net | | 49 | | | (28) | | | 65 | |
Other investing activities, net | | 9 | | | 15 | | | 9 | |
Net cash flows provided by (used in) investing activities | | (164) | | | (183) | | | (33) | |
Financing Activities: | | | | | | |
Net proceeds from (repayments of) borrowings (maturities of 90 days or less) | | 11 | | | (113) | | | 113 | |
| | | | | | |
| | | | | | |
Issuance of long-term debt | | 1,497 | | | 747 | | | — | |
Payment of debt issuance costs | | (11) | | | (6) | | | — | |
Repayment of long-term debt | | — | | | (534) | | | (500) | |
| | | | | | |
Dividends paid on Common Stock | | (606) | | | (539) | | | (465) | |
Repurchases of Common Stock | | (1,007) | | | (800) | | | (850) | |
Acquisition of noncontrolling interest shares (Note 1) | | (75) | | | — | | | (1,802) | |
Dividends paid to noncontrolling interest | | (94) | | | (85) | | | (118) | |
| | | | | | |
Other financing activities, net | | (24) | | | (20) | | | (30) | |
Net cash flows provided by (used in) financing activities | | (309) | | | (1,350) | | | (3,652) | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
Effect of foreign exchange rate changes on cash and cash equivalents | | (49) | | | (9) | | | (157) | |
Net increase (decrease) in cash and cash equivalents | | 1,041 | | | 85 | | | (2,282) | |
Cash, cash equivalents and restricted cash, beginning of year | | 1,280 | | | 1,195 | | | 3,477 | |
Cash, cash equivalents and restricted cash, end of year | | 2,321 | | | 1,280 | | | 1,195 | |
Less: Restricted cash | | 21 | | | 6 | | | 6 | |
Cash and cash equivalents, end of period | | $ | 2,300 | | | $ | 1,274 | | | $ | 1,189 | |
Supplemental cash flow information: | | | | | | |
Interest paid | | $ | 172 | | | $ | 132 | | | $ | 134 | |
Income taxes paid, net of (refunds) | | 586 | | | 546 | | | 562 | |
See accompanying Notes to Consolidated Financial Statements.
Note 1: Business Overview
Otis (as defined below) is the world’s largest elevator and escalator manufacturing, installation and service company. Our operations are classified into two segments: New Equipment and Service. Through the New Equipment segment, we design, manufacture, sell and install a wide range of passenger and freight elevators, as well as escalators and moving walkways, for residential, commercial and infrastructure projects. The Service segment provides maintenance and repair services for both our products and those of other manufacturers, and provides modernization services to upgrade elevators and escalators.
UpLift
During 2023, the Company announced UpLift to transform the Company's operating model. UpLift includes, among other aspects, the standardization of processes and improvement of supply chain procurement, as well as organizational changes which result in restructuring actions. See Note 16, "Restructuring and Transformation Costs" for information regarding UpLift restructuring actions and related costs incurred.
German Tax Litigation
In August 2024, we received a favorable ruling regarding a tax litigation in Germany. As a result, income tax benefits of approximately $185 million and related interest income of approximately $200 million are included in Income tax expense (benefit) and Interest expense (income), net, respectively, in the Consolidated Statements of Operations for 2024. The income tax benefits are recorded as an income tax receivable in Other current assets in the Consolidated Balance Sheets as of December 31, 2024. The interest income includes the reversal of an interest accrual of $50 million and recognition of an interest receivable of approximately $140 million reflected in Accrued liabilities and Other current assets, respectively, in the Consolidated Balance Sheets as of December 31, 2024.
Pursuant to the Tax Matters Agreement ("TMA") with RTX Corporation ("RTX", our former parent), the Company recorded indemnification expense of $194 million for amounts due to RTX resulting from the outcome of this tax litigation in Germany. This expense is included in Other expense (income), net in the Consolidated Statements of Operations 2024, and the resulting amounts due to RTX are included in Accrued liabilities in the Consolidated Balance Sheets as of December 31, 2024.
See Note 15, "Income Taxes" and Note 21, "Contingencies" for additional information.
Acquisitions of Noncontrolling Interests
In 2024, we purchased all of the outstanding shares of our consolidated subsidiary in Japan from the noncontrolling shareholders for approximately $70 million.
In 2021, the Company announced its Tender Offer to acquire all of the issued and outstanding shares of Zardoya Otis not owned by the Company in cash, and its intention to delist the shares of Zardoya Otis from the Spanish stock exchanges subsequent to the Tender Offer (the "Tender Offer"). The price per share of the Tender Offer was €7.07 in cash as of March 31, 2022, after adjustments for dividends paid. The Tender Offer was approved by the Spanish regulator on February 28, 2022. As a result of the Tender Offer approval, the issued and outstanding shares of Zardoya Otis owned by Euro Syns, S.A. ("Euro Syns") were reclassified to current liabilities as Forward purchase agreement, and the remaining shares not owned by the Company were deemed redeemable at the option of the other shareholders and were reclassified from Noncontrolling interest to Redeemable noncontrolling interest on our Consolidated Financial Statements. The difference between the historical noncontrolling interest carrying value in the balance sheet and the fair value of the Tender Offer was recorded to Accumulated deficit.
The results of the Tender Offer were announced on April 7, 2022, with tenders, including Euro Syns' shares, of 45.49% of the shares outstanding accepted, resulting in the Company owning 95.51% of Zardoya Otis. The shares tendered to the Company were settled in cash on April 12, 2022 for approximately €1.5 billion from the Company's restricted cash held in escrow. The acquisition and settlement of the remaining issued and outstanding shares of Zardoya Otis not owned by the Company occurred in the second quarter of 2022 for approximately €150 million. The automatic delisting of Zardoya Otis shares occurred on May 9, 2022. Zardoya Otis was then renamed Otis Mobility S.A. ("Otis Mobility").
The Company owned a controlling interest and had operational control of Otis Mobility (formerly Zardoya Otis) during 2024, 2023 and 2022, and therefore its financial results are included in our Consolidated Financial Statements. The Company owned 50.02% of Otis Mobility prior to the Tender Offer and 100% after completion of the Tender Offer.
Sale of Russia Business
The Company sold its business in Russia during 2022. See Note 8, "Business Acquisitions, Dispositions, Goodwill and Intangible Assets" for additional information regarding the sale of our Russia business.
Separation from United Technologies Corporation
On April 3, 2020, United Technologies Corporation, subsequently renamed to RTX Corporation ("UTC" or "RTX", as applicable), completed the spin-off of the Company into an independent publicly-traded company (the "Separation") through a pro-rata distribution of 0.5 shares of Common Stock for every share of UTC common stock held at the close of business on the record date of March 19, 2020 ("Distribution"). Otis began to trade as a separate public company (New York Stock Exchange ("NYSE"): OTIS) on April 3, 2020. See Note 2, "Summary of Significant Accounting Policies" for additional information regarding the Separation and related costs.
Unless the context otherwise requires, references to "Otis", "we", "us", "our" and "the Company" refer to (i) Otis Worldwide Corporation's business prior to the Separation and (ii) Otis Worldwide Corporation and its subsidiaries following the Separation, as applicable. References to "UTC" relate to pre-Separation matters, and references to "RTX" relate to post-Separation matters.
Note 2: Summary of Significant Accounting Policies
Principles of Consolidation and Basis of Presentation. The accompanying Consolidated Financial Statements include the accounts of Otis and its controlled subsidiaries, as well as entities where Otis has a variable interest and is the primary beneficiary as defined by Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") Topic 810, Consolidation. The factors we use to determine the primary beneficiary of a variable interest entity ("VIE") may include decision authority, control over management of day-to-day operations and the amount of our equity investment in relation to others' investments.
All significant intercompany accounts and transactions within the Company have been eliminated in the preparation of the Consolidated Financial Statements.
Certain amounts for prior years have been reclassified to conform to the current year presentation, which are immaterial.
Use of Estimates. The preparation of the Consolidated Financial Statements and accompanying notes in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities. In addition, estimates and assumptions may impact the disclosure of contingent assets and liabilities at the date of the financial statements, as well as the reported amounts of revenues and expenses during the reporting period. Actual results could differ materially from those estimates.
We assessed certain accounting matters that generally require consideration of forecasted financial information in the context of the information reasonably available to us and the unknown future impacts of macroeconomic conditions, including inflationary pressures, higher interest rates and tighter credit conditions as of December 31, 2024 and through the date of this report. The accounting matters assessed included, but were not limited to, our allowance for credit losses, the carrying value of our goodwill and other long-lived assets, financial assets and revenue recognition. While there was not a material impact to our Consolidated Financial Statements resulting from our assessments of these matters, future assessment of our current expectations at that time of the magnitude and duration of these macroeconomic conditions, as well as other factors, could result in material impacts to our Consolidated Financial Statements in future reporting periods.
We also assessed certain accounting matters as they relate to the ongoing conflict between Russia and Ukraine and the conflicts in the Middle East, including, but not limited to, our allowance for credit losses, the carrying value of long-lived assets, revenue recognition and the classification of assets. There was not a material impact to our Consolidated Financial Statements resulting from our assessment of these matters. We continue to assess the impact on our results of operations, financial position and overall performance as the situations develop and any broader implications they may have on the global economy.
Cash and Cash Equivalents. Cash and cash equivalents includes cash on hand, demand deposits and short-term cash investments that are highly liquid in nature and have original maturities of three months or less.
Restricted Cash. In certain circumstances we are required to maintain cash deposits with certain banks with respect to contractual or other legal obligations, and therefore the use of these cash deposits for general operational purposes is restricted. Our restricted cash balances are $21 million and $6 million as of December 31, 2024 and 2023, respectively, which are primarily included in Other current assets in the Consolidated Balance Sheets.
Accounts Receivable. The Company records accounts receivable when the right to consideration becomes unconditional. We regularly evaluate the collectability of our accounts receivable and maintain reserves for expected credit losses. See Note 5, "Accounts Receivable, Net" for additional information on the Company's policy for evaluation of expected credit losses. We do not believe that accounts receivable represent significant concentrations of credit risk because of the diversified portfolio of individual customers and geographic areas.
Retainage and Unbilled Receivables. Current and long-term accounts receivable as of December 31, 2024 and 2023 include retainage of $57 million and $63 million, respectively, and unbilled receivables of $129 million and $119 million, respectively. Retainage represents amounts that, pursuant to the applicable contract, are not due until after project completion and acceptance by the customer. Unbilled receivables represent revenues that are earned but may not be currently billable to the customer under the terms of the contract. These items are expected to be billed and collected in the ordinary course of business. Unbilled receivables where we have an unconditional right to payment are included in Accounts receivable, net as of December 31, 2024 and 2023.
Customer Financing Notes Receivable. Through financing arrangements with our customers, we extend payment terms, which are generally not more than one year in duration.
Factoring. The Company may sell certain trade accounts and notes receivable to lending institutions primarily to manage credit risk. Financial assets sold under these arrangements are excluded from Accounts receivable, net in the Company’s Consolidated Balance Sheets at the time of sale if the Company has surrendered control over the related assets. Whether control has been relinquished requires, among other things, an evaluation of relevant legal considerations and an assessment of the nature and extent of the Company’s continuing involvement with the assets transferred. Gains and losses stemming from transfers reported as sales are included in Interest expense (income), net in the accompanying Consolidated Statements of Operations.
Contract Assets and Liabilities. Contract assets and liabilities represent the difference in the timing of revenue recognition from receipt of cash from our customers and billings.
Contract assets reflect revenue recognized and performance obligations satisfied in advance of customer billings. Performance obligations partially satisfied in advance of customer billings are included in Contract assets, current. Contract liabilities relate to payments received in advance of the satisfaction of performance under the contract. We receive payments from customers based on the terms established in our contracts. See Note 4, "Contract Assets and Liabilities" for further discussion of contract assets and liabilities.
Inventories. Inventories are stated at the lower of cost or estimated realizable value and are primarily based on a first-in, first-out method. Valuation write-downs for excess, obsolete and slow-moving inventory are estimated by comparing the inventory levels of individual parts to both future sales forecasts or production requirements and historical usage rates in order to identify inventory where the resale value or replacement value is less than inventoriable cost. See Note 6, "Inventories" for further details of the inventories by classification.
Fixed Assets. Fixed assets, including software capitalized for internal-use, are recorded at cost. Depreciation of fixed assets is computed over the fixed assets' useful lives on a straight-line basis, unless another systematic and rational basis is more representative of the fixed asset's pattern of use. See Note 7, "Fixed Assets" for further details of useful lives.
Internal Use Software. The Company capitalizes direct costs of services used in the development of, and external software acquired for use as, internal-use software. Amounts capitalized are amortized over a period ranging from three to five years, on a straight-line basis, unless another systematic and rational basis is more representative of the software's use. Amounts are reported as a component of Machinery and equipment.
Asset Retirement Obligations. The Company records the fair value of legal obligations associated with the retirement of tangible long-lived assets in the period in which the legal obligations are determined to exist. Upon initial recognition of a liability, the Company capitalizes the cost of the asset retirement obligation by increasing the carrying amount of the related long-lived asset. Over time, the liability is adjusted for changes in its present value and the capitalized cost is depreciated over the useful life of the related asset.
Fair Value of Financial Instruments. The fair value hierarchy is based on inputs to valuation techniques that are used to measure fair value that are either observable or unobservable. Observable inputs reflect assumptions market participants would use in pricing an asset or liability based on market data obtained from independent sources, while unobservable inputs reflect a reporting entity’s pricing based upon their own market assumptions. The fair value hierarchy consists of the following three levels:
Level I – Quoted prices for identical instruments in active markets.
Level II – Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.
Level III – Instruments whose significant value drivers are unobservable.
The carrying amount of current trade receivables, accounts payable and accrued expenses approximates fair value due to the short maturity (less than one year) of the instruments.
Equity Method Investments. Entities in which we have the ability to exercise significant influence, but do not control, are accounted for under the equity method of accounting and are included in Other assets in the Consolidated Balance Sheets. Under this method of accounting, our share of the net earnings or losses of the investee entity is included in Other income (expense), net in the Consolidated Statements of Operations since the activities of the investee entity are closely aligned with the operations of the Company. We evaluate our equity method investments whenever events or changes in circumstance indicate that the carrying amounts of such investments may be impaired. If a decline in the value of an equity method investment is determined to be other than temporary, a loss is recorded in earnings in the current period.
Business Combinations. We account for transactions that are classified as business combinations in accordance with the FASB ASC Topic 805: Business Combinations. Once a business is acquired, the fair values of the identifiable assets acquired and liabilities assumed are determined with the excess cost recorded to goodwill. As required, preliminary fair values are determined once a business is acquired, with the final determination of the fair values being completed within the one-year measurement period from the date of acquisition.
Goodwill, Intangible Assets and Long-Lived Assets. Goodwill represents costs in excess of fair values assigned to the underlying net assets of acquired businesses. Intangible assets consist of service portfolios, patents, trademarks/trade names, customer relationships and other intangible assets. Acquired intangible assets are recognized at fair value during acquisition accounting and then amortized to Cost of products and services sold and Selling, general and administrative over the applicable useful lives.
Goodwill and Indefinite-Lived Intangible Assets. Goodwill and intangible assets deemed to have indefinite lives are not amortized. Goodwill and indefinite-lived intangible assets are subject to impairment testing annually or when a triggering event occurs using the guidance and criteria described in FASB ASC Topic 350: Intangibles – Goodwill and Other. This testing compares carrying values to fair values and, when appropriate, the carrying value of these assets is reduced to fair value.
We test goodwill for impairment at a level within the Company referred to as the reporting unit, which is one level below the operating segment level. When testing goodwill for impairment, the Company may first assess qualitative factors. If an initial qualitative assessment identified that it is more likely than not that the fair value of a reporting unit is less than its carrying value, additional quantitative testing is performed. The Company may also elect to skip the qualitative testing and proceed directly to the quantitative testing. If the quantitative testing indicates that goodwill is impaired, an impairment charge is recognized based on the difference between the reporting unit's carrying value and its fair value. When it is determined that a quantitative analysis is required, the Company primarily utilizes a discounted cash flow methodology to calculate the fair value of its reporting units. The Company completed its most recent annual impairment testing as of July 1, 2024, and determined in the qualitative assessment that quantitative testing is not necessary. There were no triggering events since the annual impairment test.
Finite-Lived Intangible Assets and Long-Lived Assets. Useful lives of finite-lived intangible assets are estimated based upon the nature of the intangible asset. These intangible assets are amortized based on the pattern in which the economic benefits of the intangible assets are consumed or if straight-line amortization approximates the pattern of economic benefit, a straight-line amortization method may be used. The range of estimated useful lives is as follows:
| | | | | | | | |
Purchased service portfolios | | 5 to 25 years |
Patents, trademarks/trade names | | 4 to 40 years |
Customer relationships and other | | 1 to 20 years |
The Company evaluates the potential impairment of long-lived assets, including finite-lived intangible assets, whenever events or changes in circumstances indicate that the related carrying amounts may not be recoverable. If the carrying value of other long-lived assets held and used exceeds the sum of the undiscounted expected future cash flows, the carrying value is written down to fair value. See Note 7, "Fixed Assets" and Note 8, "Business Acquisitions, Dispositions, Goodwill and Intangible Assets" for additional information regarding intangible assets and other long-lived assets.
Income Taxes. In the ordinary course of business, there is inherent uncertainty in quantifying our income tax positions. We assess our income tax positions and record tax benefits for all years subject to examination based upon management’s evaluation of the facts, circumstances and information available at the reporting date. For those tax positions where it is more-likely-than-not that a tax benefit will be sustained, we have recorded the largest amount of tax benefit with a greater than 50% likelihood of being realized upon ultimate settlement with a taxing authority that has full knowledge of all relevant information. For those income tax positions where it is not more-likely-than-not that a tax benefit will be sustained, no tax benefit has been recognized in the financial statements. Where applicable, associated interest expense has also been recognized. We recognize accrued interest related to unrecognized tax benefits in Interest expense (income), net. Penalties, if incurred, would be recognized as a component of Income tax expense.
The U.S. Tax Cuts and Jobs Act ("TCJA") subjects the Company to a tax on Global Intangible Low-Taxed Income ("GILTI"). GILTI is a tax on foreign income in excess of a deemed return on tangible assets of foreign corporations. We account for GILTI as a period cost as incurred.
See Note 15, "Income Taxes" for additional information.
Revenue Recognition. We recognize revenue in accordance with FASB ASC Topic 606: Revenue from Contracts with Customers and its related amendments, (referred to, collectively, as "ASC 606"). The Company's revenue streams include new equipment, maintenance and repair, and modernization. New equipment, modernization and repair services revenue are recognized over time as we are enhancing an asset the customer controls. Maintenance revenue is recognized on a straight-line basis over the life of the maintenance contract.
New Equipment, Modernization and Repair Services. For new equipment and modernization transactions, equipment and installation are typically procured in a single contract providing the customer with a complete installed elevator or escalator unit. The combination of equipment and installation promises are typically a single performance obligation. For repair services, the customer typically contracts for specific short-term services which form a single performance obligation.
For these performance obligations, revenue is recognized over time using costs incurred to date relative to total estimated costs at completion to measure progress. Incurred costs represent work performed, which corresponds with and best depicts transfer of control or the enhancement of the customer’s assets. Contract costs included in the calculation are comprised of labor, materials, subcontractors’ costs or other direct costs and indirect costs, which include indirect labor costs. In developing our cost estimates, we utilize a combination of our historical cost experience and expected costs considering current circumstances. Specific to new equipment and modernization arrangements, the Company, based on project progression, reviews cost estimates for modification on significant contracts on a quarterly basis and when circumstances change, and for others, no less frequently than annually or when circumstances change and warrant a modification to a previous estimate. These estimates form the basis for the amount of revenue to be recognized and include the latest updated total transaction price, costs and risks for each contract. These estimates for our ongoing contracts may materially change due to the change and completions of the contract scopes, cost estimates and customers' plans, among other factors.
For performance obligations recognized under the cost to cost method, we record changes in contract estimates using the cumulative catch-up method. Modifications are recognized as a cumulative catch-up or treated as a separate accounting contract if the modification adds distinct goods or services and the modification is priced at its stand-alone selling price.
Maintenance. Our customers purchase maintenance contracts which include services such as required periodic maintenance procedures, preventive services and stand ready obligations to remediate issues with the elevator/escalator when and if they arise. Given the continuous nature of these services throughout the year, we recognize revenue on maintenance contracts on a straight-line basis which aligns with the cost profile of these services. Contractual changes are typically recognized prospectively as most modifications are extensions of the existing arrangement.
Transaction Price Considerations. Our contracts with customers typically include fixed payments to Otis. These fixed payments are generally received as we progress the performance obligations to the customers. As a result, we have not identified any significant financing elements in our contracts, and our contracts do not have significant estimates related to variable consideration except in the case of a project having an underlying performance issue, which is rare. In situations where multiple performance obligations in a single contract exist (e.g., both new equipment and maintenance), the transaction price is allocated to each performance obligation in proportion to its stand-alone selling price. Estimates are made to account for changes in transaction prices attributable to pricing disputes that occur subsequent to the inception of contracts, based upon historical experience and the status of contracts.
Certain Costs to Obtain or Fulfill Contracts. Certain costs to obtain or fulfill a contract with a customer must be capitalized, to the extent recoverable from the associated contract margin, and subsequently amortized as the products or services are delivered to the customer. Sales commissions related to new equipment, modernization and maintenance contracts, excluding renewals, are capitalized as contract fulfillment costs and are amortized consistent with the pattern of transfer of the goods or services. Customer contract costs, which do not qualify for capitalization as contract fulfillment costs, are expensed as incurred.
Loss Contracts. Loss provisions on contracts are recognized to the extent that estimated contract costs exceed the estimated consideration from the products or services contemplated under the contractual arrangement. For new commitments, we generally record loss provisions at contract inception. For existing commitments, anticipated losses on contractual arrangements are recognized in the period in which losses become probable.
Remaining Performance Obligations ("RPO"). RPO represents the aggregate amount of total contract transaction price that is unsatisfied or partially unsatisfied. As of December 31, 2024, our total RPO was approximately $17.6 billion. Of the total RPO as of December 31, 2024, we expect approximately 90% will be recognized as sales over the following 24 months.
Additional disclosure required by ASC 606 is provided in Note 22, "Segment Financial Data", including disaggregation of revenue into categories that depict how the nature, amount, timing and uncertainty of revenue and cash flows are affected by economic factors.
Supplier Finance Programs. Certain Otis subsidiaries participate in supplier finance programs, under which we agree to pay third-party financial institutions the stated amounts of confirmed invoices from suppliers on the original due date of the invoices, while the participating suppliers generally have the ability to sell, or otherwise pledge as collateral, their receivables from the Company to the participating financial institutions. Our obligations to suppliers, including the amounts due and scheduled payment dates, are not impacted by the suppliers' decisions to sell their receivables to the financial institutions, or otherwise pledge their receivables as collateral, under these arrangements. The Company is not a party to the arrangements between the suppliers and the financial institutions, and the Company's payment terms to the financial institutions, including the timing and amount of payments, are based on the original supplier invoices.
Based on the applicable supplier agreements, the payment terms of these supplier invoices typically range between 30 and 120 days from the invoice date. Additionally, in 2024, we have initiated new programs with payment terms of 240 days from the invoice date.
The outstanding obligations confirmed by the Company as valid to the financial institutions under our supplier finance programs were $714 million and $627 million as of December 31, 2024 and 2023, respectively, including $67 million as of December 31, 2024 related to the new programs with payment terms of 240 days from the invoice date. These obligations are included in Accounts payable in the Consolidated Balance Sheets, and all activity related to the obligations is presented within operating activities in the Consolidated Statements of Cash Flows.
The Company or the financial institutions may terminate the agreements with advanced notice. Otis has pledged no assets in connection with its supplier finance programs.
The changes in outstanding obligations confirmed as valid by the Company under its supplier finance programs for 2024 are as follows:
| | | | | | | | |
(dollars in millions) | | 2024 |
Confirmed obligations outstanding as of January 1 | | $ | 627 | |
Invoices confirmed during the year | | 2,118 | |
Confirmed invoices paid during the year | | (2,013) | |
Foreign currency exchange impact | | (18) | |
Confirmed obligations outstanding as of December 31 | | $ | 714 | |
Self-Insurance. The Company is primarily self-insured for a number of risks including, but not limited to, workers’ compensation, general liability, automobile liability and employee-related healthcare benefits. The Company has obtained insurance coverage for amounts exceeding individual and aggregate loss limits. The Company accrues for known future claims and incurred but not reported losses within Accrued liabilities and Other long-term liabilities in the Consolidated Balance Sheets, totaling $238 million and $256 million as of December 31, 2024 and 2023, respectively.
Derivatives and Hedging Activity. We have used derivative instruments, principally forward contracts, to help manage certain foreign currency and commodity price exposures. Derivative instruments are viewed as risk management tools by us and are not used for trading or speculative purposes. By their nature, all financial instruments involve market and credit risks. We enter into derivative and other financial instruments with major investment-grade financial institutions and have policies to monitor the credit risk of those counterparties. We limit counterparty exposure and concentration of risk by diversifying counterparties. While there can be no assurance, we do not anticipate any material non-performance by any of these counterparties.
Designated Derivative Instruments. Derivatives used for hedging purposes may be designated and effective as a hedge of the identified risk exposure at the inception of the contract. All derivative instruments are recorded in the Consolidated Balance Sheets at fair value. Derivatives are used to hedge foreign currency denominated balance sheet items and commodity prices for
materials recognized in cost of sales, and are reported directly in earnings along with offsetting transaction gains and losses on the items being hedged. Derivatives used to hedge forecasted cash flows associated with foreign currency commitments or forecasted commodity purchases may be accounted for as cash flow hedges, as deemed appropriate. Gains and losses on derivatives designated as cash flow hedges are recorded in Other comprehensive income (loss), net of tax and reclassified to earnings as a component of product sales or expenses, as applicable, when the hedged transaction occurs. Gains and losses on derivatives designated as cash flow hedges are recorded in Other operating activities, net within the Consolidated Statement of Cash Flows until reclassification to earnings. To the extent that a previously designated hedging transaction is no longer an effective hedge, any ineffectiveness measured in the hedging relationship is recorded in earnings in the period it occurs.
Additional information pertaining to net investment hedging is included in Note 17, "Financial Instruments".
Non-Designated Derivative Instruments. To the extent the hedge accounting criteria are not applied, the foreign currency forward contracts and commodity price contracts are utilized as economic hedges and changes in the fair value of these contracts are recorded in earnings in the period in which they occur. Additional information pertaining to these contracts is included in Note 17, "Financial Instruments".
In addition, the Company periodically enters into sales contracts denominated in currencies other than the functional currency of the parties to the transaction. The Company accounts for these transactions separately valuing the embedded derivative component of these contracts. The changes in the fair value of these embedded derivatives are immaterial in 2024, 2023 and 2022.
Environmental. Environmental investigatory, remediation, operating and maintenance costs are accrued when it is probable that a liability has been incurred and the amount can be reasonably estimated. The most likely cost to be incurred is accrued based on an evaluation of currently available facts with respect to each individual site, including current laws, regulations and prior remediation experience. Where no amount within a range of estimates is more likely, the minimum is accrued. Liabilities with fixed or reliably determinable future cash payments are discounted. Accrued environmental liabilities are not reduced by potential insurance reimbursements. See Note 21, "Contingent Liabilities" for additional details on the environmental remediation activities.
Research and Development. These costs are expensed in the period incurred and are shown on a separate line of the Consolidated Statements of Operations. Research and development expenses, covering research and the advancement of potential new and improved products and their uses, primarily include salaries and other employment costs.
Other Income (Expense), Net. Other income (expense), net includes the impact of changes in the fair value and settlement of certain derivatives, gains or losses on sale of businesses and fixed assets, earnings from equity method investments, fair value changes on marketable securities, impairments, UpLift transformation costs, Separation-related adjustments, gains on insurance recoveries and certain other infrequent operating income and expense items. See Note 16, "Restructuring and Transformation Costs" for additional details on UpLift transformation costs.
Foreign Exchange. We conduct business in many different currencies and, accordingly, are subject to the inherent risks associated with foreign exchange rate movements. The financial position and results of operations of substantially all of our foreign subsidiaries are measured using the local currency as the functional currency. Foreign currency denominated assets and liabilities are translated into U.S. dollars at the exchange rates existing at the respective balance sheet dates, and income and expense items are translated at the average exchange rates during the respective periods. The aggregate effects of translating the balance sheets of these subsidiaries are deferred within Accumulated other comprehensive income (loss).
Pension and Postretirement Obligations. Guidance under FASB ASC Topic 715: Compensation – Retirement Benefits requires balance sheet recognition of the overfunded or underfunded status of pension and postretirement benefit plans. Under this guidance, actuarial gains and losses, prior service costs or credits and any remaining transition assets or obligations that have not been recognized under previous accounting standards must be recognized in Other comprehensive income (loss), net of tax effects, until they are amortized as a component of net periodic benefit cost. See Note 12, "Employee Benefit Plans" for additional information.
Additional Paid-in Capital. Additional paid-in capital includes the value of stock-based award activity, as well as the difference between the cost of acquiring the Noncontrolling interest in consolidated subsidiaries and Otis' carrying value of the Noncontrolling interest associated with those subsidiaries.
The Company recorded $18 million in 2022 in Additional paid-in capital for transaction costs associated with the acquisition of shares of Otis Mobility (formerly Zardoya Otis) not owned by the Company. Refer to Note 1, "Business Overview" for additional information on the Tender Offer. There were no transaction costs recorded in Additional paid-in capital in 2024 and 2023.
Noncontrolling Interest. Ownership interest in the Company's consolidated subsidiaries held by parties other than the Company are presented separately from Shareholders' Equity (Deficit) as "Noncontrolling interest" within equity in the Consolidated Balance Sheets. The amount of net income attributable to Otis Worldwide Corporation and the noncontrolling interest are both presented in the Consolidated Statements of Operations.
All noncontrolling interest with redemption features, such as put options or other contractual obligations to acquire the noncontrolling interest, that are not solely within our control are redeemable noncontrolling interest. Redeemable noncontrolling interest are reported in the mezzanine section of the Consolidated Balance Sheets, between Liabilities and Shareholders' Equity (Deficit), at the greater of redemption value or initial carrying value.
The activity attributable to noncontrolling interest and redeemable noncontrolling interest for 2024, 2023 and 2022 is presented in the Consolidated Statements of Changes in Equity.
Separation from UTC and Related Costs. The Separation, as further described in Note 1, "Business Overview", was completed pursuant to a Separation and Distribution Agreement ("Separation Agreement") and other agreements with our former parent, UTC, and Carrier Global Corporation ("Carrier"), related to the Separation, including but not limited to a tax matters agreement (the "Tax Matters Agreement" or "TMA").
We entered into the TMA with our former parent UTC and Carrier that governs the parties’ respective rights, responsibilities and obligations with respect to tax matters (including responsibility for taxes, entitlement to refunds, allocation of tax attributes, preparation of tax returns, control of tax contests and other tax matters). Subject to certain exceptions set forth in the TMA, Otis generally is responsible for federal, state and foreign taxes imposed on a separate return basis on Otis (or any of its subsidiaries) with respect to taxable periods (or portions thereof) that ended on or prior to the date of the Distribution. The TMA provides special rules that allocate responsibility for tax liabilities arising from a failure of the Separation transactions to qualify for tax-free treatment based on the reasons for such failure.
Accounting Pronouncements.
In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting ("ASU 2020-04"), which provides temporary optional expedients and exceptions for applying generally accepted accounting principles to contracts, hedging relationships and other transactions affected by reference rate reform if certain criteria are met. The amendments in ASU 2020-04 apply only to contracts, hedging relationships, and other transactions that reference LIBOR or another reference rate expected to be discontinued because of reference rate reform. Additionally, in December 2022, the FASB issued ASU 2022-06, Reference Rate Reform (Topic 848): Deferral of the Sunset Date of Topic 848 ("ASU 2022-06"), which allows ASU 2020-04 to be adopted and applied prospectively to contract modifications made on or before December 31, 2024. The adoption of this ASU did not have a material impact on our Consolidated Financial Statements.
In October 2021, the FASB issued ASU 2021-08, Business Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities from Contracts with Customers. This ASU clarifies that an acquirer of a business should recognize and measure contract assets and contract liabilities in a business combination in accordance with Accounting Standards Codification ("ASC") Topic 606, Revenue from Contracts with Customers. ASU 2021-08 is effective for fiscal years beginning after December 15, 2022, with early application permitted. The Company adopted ASU 2021-08 effective January 1, 2023. The adoption of this ASU did not have a material impact on our Consolidated Financial Statements.
In September 2022, the FASB issued ASU 2022-04, Liabilities - Supplier Finance Programs (Topic 450-50): Disclosure of Supplier Finance Program Obligations, which requires entities that use supplier finance programs in connection with the purchase of goods and services to disclose the key terms of the programs and information about obligations outstanding at the end of the reporting period, including a rollforward of those obligations. The guidance does not affect the recognition, measurement or financial statement presentation of supplier finance program obligations. ASU 2022-04 is effective for fiscal years beginning after December 15, 2022, except for the disclosure of rollforward information, which is effective for fiscal years beginning after December 15, 2023. The adoption of this ASU did not have a material impact on our Consolidated Financial Statements, as disclosed in Note 2, "Summary of Significant Accounting Policies" under the heading "Supplier Finance Programs".
In August 2023, the FASB issued ASU 2023-05, Business Combinations - Joint Ventures Formations (Subtopic 805-60): Recognition and initial measurement ("ASU 2023-05"), which requires that joint ventures, upon formation, apply a new basis of accounting by initially measuring assets and liabilities at fair value. The amendments in ASU 2023-05 are effective for joint ventures that are formed on or after January 1, 2025. Early adoption is permitted. We are currently evaluating the impact of this standard; however, we do not expect it to have a material impact on our Consolidated Financial Statements.
In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The amendments in this update improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. The amendments in ASU 2023-07 are effective for fiscal years beginning after December 15, 2023. Early adoption is permitted. We adopted this standard effective for the reporting period December 31, 2024. The adoption of this standard resulted in additional disclosure. See Note 22, "Segment Financial Data" for further details.
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The amendments in this update address investor requests for more transparency about income tax information through improvements to income tax disclosures primarily related to the rate reconciliation and income taxes paid information. This update also includes certain other amendments to improve the effectiveness of income tax disclosures. The amendments in ASU 2023-09 are effective for fiscal years beginning after December 15, 2024. Early adoption is permitted. Adoption of this ASU will result in additional disclosure, but will not impact our consolidated financial position, results of operations, or cash flows.
In November 2024, the FASB issued ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses. The amendments in this update require disclosure, in the notes to financial statements, on disaggregated information about specific categories underlying certain income statement expense line items that are considered relevant which among other items include items such as the purchase of inventory, employee compensation, depreciation, and intangible asset amortization. The amendments in ASU 2024-03 are effective for fiscal years beginning after December 15, 2026. Early adoption is permitted. Adoption of this ASU will result in additional disclosure, but will not impact our consolidated financial position, results of operations, or cash flows.
Other new accounting pronouncements issued but not effective until after December 31, 2024 did not and are not expected to have a material impact on our financial position, results of operations or cash flows.
Note 3: Earnings per Share
| | | | | | | | | | | | | | | | | | | | |
(dollars in millions, except per share amounts; shares in millions) | | 2024 | | 2023 | | 2022 |
Net income attributable to common shareholders | | $ | 1,645 | | | $ | 1,406 | | | $ | 1,253 | |
| | | | | | |
Basic weighted average number of shares outstanding | | 401.7 | | | 411.4 | | | 420.0 | |
Stock awards and equity units (share equivalent) | | 2.7 | | | 3.2 | | | 3.0 | |
Diluted weighted average number of shares outstanding | | 404.4 | | | 414.6 | | | 423.0 | |
| | | | | | |
Earnings Per Share of Common Stock: | | | | | | |
Basic | | $ | 4.10 | | | $ | 3.42 | | | $ | 2.98 | |
Diluted | | $ | 4.07 | | | $ | 3.39 | | | $ | 2.96 | |
The computation of diluted earnings per share excludes the effect of the potential exercise of stock awards, including stock appreciation rights and stock options, when the average market price of the Common Stock is lower than the exercise price of
the related stock awards during the period because the effect would be anti-dilutive. In addition, the computation of diluted earnings per share excludes the effect of the potential exercise of stock awards when the awards' assumed proceeds exceed the average market price of the common shares during the period. Lastly, the computations of diluted earnings per share include outstanding awards granted prior to the Separation from UTC and converted upon the Separation, in accordance with the Employee Matters Agreement. There were 0.7 million, 1.0 million and 2.3 million of anti-dilutive stock awards excluded from the computation for 2024, 2023 and 2022 respectively.
The impact of redeemable noncontrolling interest to Net income attributable to common shareholders was immaterial for 2024, 2023, and 2022.
Note 4: Contract Assets and Liabilities
Contract assets reflect revenue recognized in advance of customer billings. Contract liabilities are recognized when a customer pays consideration, or we have an unconditional right to receive consideration, in advance of the satisfaction of performance obligations under the contract. We receive payments from customers based on the terms established in our contracts, which are payments in advance of performing work, progress payments as we perform contract work over time, or in some cases, payments upon completion of work.
Total Contract assets and Contract liabilities as of December 31, 2024 and 2023 are as follows:
| | | | | | | | | | | | | | | |
(dollars in millions) | | 2024 | | 2023 | |
Contract assets, current | | $ | 706 | | | $ | 717 | | |
| | | | | |
Total contract assets | | 706 | | | 717 | | |
| | | | | |
Contract liabilities, current | | 2,598 | | | 2,696 | | |
Contract liabilities, noncurrent (included within Other long-term liabilities) | | 38 | | | 48 | | |
Total contract liabilities | | 2,636 | | | 2,744 | | |
Net contract liabilities | | $ | 1,930 | | | $ | 2,027 | | |
Contract assets decreased by $11 million and Contract liabilities decreased by $108 million during 2024, primarily as a result of the movement of foreign exchange rates. The balances were also impacted by the progression of current contracts and the timing of billing on customer contracts relative to the progression on the contracts, which were mostly offsetting during 2024.
During 2024, 2023 and 2022, we recognized revenue of approximately $2.0 billion each year related to the contract liabilities as of January 1, 2024, 2023, and 2022.
Note 5: Accounts Receivable, Net
Accounts receivable, net consisted of the following as of December 31:
| | | | | | | | | | | | | | |
(dollars in millions) | | 2024 | | 2023 |
Trade receivables | | $ | 3,285 | | | $ | 3,390 | |
Unbilled receivables | | 129 | | | 119 | |
Miscellaneous receivables | | 84 | | | 96 | |
Customer financing notes receivable | | 55 | | | 63 | |
| | 3,553 | | | 3,668 | |
Less: allowance for expected credit losses | | (125) | | | (130) | |
Accounts receivable, net | | $ | 3,428 | | | $ | 3,538 | |
Credit Losses. We are exposed to credit losses primarily through our net sales of products and services to our customers which are recorded as Accounts Receivable, net in the Consolidated Balance Sheets. We evaluate each customer's ability to pay through assessing customer creditworthiness, historical experience and current economic conditions through a reasonable forecast period. Factors considered in our evaluation of assessing collectability and risk include: underlying value of any
collateral or security interests, significant past due balances, historical losses and existing economic conditions including country and political risk. There can be no assurance that actual results will not differ from estimates or that consideration of these factors in the future will not result in an increase or decrease to the allowance for credit losses. We may require collateral or prepayment to mitigate credit risk.
We estimate expected credit losses of financial assets with similar risk characteristics. We determine an asset is impaired when our assessment identifies there is a risk that we will be unable to collect amounts due according to the contractual terms of the agreement. We monitor our ongoing credit exposure through reviews of customer balances against contract terms and due dates, current economic conditions and dispute resolution. Estimated credit losses are written off in the period in which the financial asset is no longer collectible.
The changes in allowance for credit losses related to Accounts receivable, net for 2024, 2023 and 2022 are as follows:
| | | | | | | | | | | | | | | | | | | | |
(dollars in millions) | | 2024 | | 2023 | | 2022 |
Balance as of January 1 | | $ | 130 | | | $ | 152 | | | $ | 175 | |
| | | | | | |
Provision for expected credit losses | | 34 | | | 29 | | | 5 | |
Write-offs charged against the allowance for expected credit losses | | (32) | | | (48) | | | (22) | |
Foreign exchange and other | | (7) | | | (3) | | | (6) | |
Balance as of December 31 | | $ | 125 | | | $ | 130 | | | $ | 152 | |
| | | | | | |
Note 6: Inventories
Inventories consisted of the following as of December 31:
| | | | | | | | | | | | | | |
(dollars in millions) | | 2024 | | 2023 |
Raw materials and work-in-process | | $ | 134 | | | $ | 154 | |
Finished goods | | 423 | | | 458 | |
Total | | $ | 557 | | | $ | 612 | |
Raw materials and work-in-process and finished goods are net of valuation write-downs of $82 million and $87 million as of December 31, 2024 and 2023, respectively.
Note 7: Fixed Assets
Fixed assets consisted of the following as of December 31:
| | | | | | | | | | | | | | | | | | | | |
(dollars in millions) | | Estimated Useful Lives | | 2024 | | 2023 |
Land | | | | $ | 38 | | | $ | 40 | |
Buildings and improvements | | 20 - 40 Years | | 516 | | | 543 | |
Machinery and equipment | | 3 - 12 Years | | 1,234 | | | 1,270 | |
Assets under construction | | | | 105 | | | 106 | |
| | | | 1,893 | | | 1,959 | |
Less: Accumulated depreciation | | | | (1,192) | | | (1,232) | |
Total | | | | $ | 701 | | | $ | 727 | |
Depreciation expense was $120 million, $126 million and $118 million in 2024, 2023 and 2022, respectively.
Note 8: Business Acquisitions, Dispositions, Goodwill and Intangible Assets
Business Acquisitions. Our acquisitions of businesses and intangible assets, net of cash, totaled $87 million, $36 million and $46 million (including debt assumed) in 2024, 2023 and 2022, respectively, and were primarily in our Service segment. Transaction costs incurred were not considered significant.
Goodwill. Changes in our Goodwill balances in 2024 were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(dollars in millions) | | Balance as of December 31, 2023 | | Goodwill Resulting From Business Combinations | | | | Foreign Currency Translation and Other | | Balance as of December 31, 2024 |
New Equipment | | $ | 295 | | | $ | — | | | | | $ | (18) | | | $ | 277 | |
Service | | 1,293 | | | 46 | | | | | (68) | | | 1,271 | |
Total | | $ | 1,588 | | | $ | 46 | | | | | $ | (86) | | | $ | 1,548 | |
Changes in our Goodwill balances in 2023 were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
(dollars in millions) | | Balance as of December 31, 2022 | | Goodwill Resulting From Business Combinations | | Foreign Currency Translation and Other | | Balance as of December 31, 2023 |
New Equipment | | $ | 292 | | | $ | — | | | $ | 3 | | | $ | 295 | |
Service | | 1,275 | | | 7 | | | 11 | | | 1,293 | |
Total | | $ | 1,567 | | | $ | 7 | | | $ | 14 | | | $ | 1,588 | |
Intangible Assets. Identifiable intangible assets are comprised of the following:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | 2024 | | | | 2023 |
(dollars in millions) | | Gross Amount | | Accumulated Amortization | | | | Gross Amount | | Accumulated Amortization |
Amortized: | | | | | | | | | | |
Purchased service portfolios | | $ | 1,930 | | | $ | (1,640) | | | | | $ | 1,989 | | | $ | (1,679) | |
Patents, trademarks/trade names | | 18 | | | (16) | | | | | 20 | | | (16) | |
Customer relationships and other | | 52 | | | (39) | | | | | 56 | | | (42) | |
| | 2,000 | | | (1,695) | | | | | 2,065 | | | (1,737) | |
Unamortized: | | | | | | | | | | |
Trademarks and other | | 6 | | | — | | | | | 7 | | | — | |
Total | | $ | 2,006 | | | $ | (1,695) | | | | | $ | 2,072 | | | $ | (1,737) | |
Amortization of intangible assets was $62 million, $67 million and $73 million in 2024, 2023 and 2022, respectively. Excluding the impact of acquisitions, currency translation adjustments and the reclassification of $16 million of intangible assets, net to assets held for sale in 2024, there were no other significant changes in our Intangible Assets during 2024, 2023 and 2022.
The estimated future amortization of intangible assets over the next five years is as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(dollars in millions) | | 2025 | | 2026 | | 2027 | | 2028 | | 2029 |
Future amortization | | $ | 60 | | | $ | 45 | | | $ | 39 | | | $ | 33 | | | $ | 30 | |
Disposals and Held for Sale Assets and Liabilities. As of December 31, 2024, assets and liabilities held for sale were $38 million and $9 million, respectively, and are included in Other current assets and Accrued liabilities, respectively, in the Consolidated Balance Sheets. As of December 31, 2023, assets held for sale were $11 million, and were included in Other current assets in the Consolidated Balance Sheets.
As of December 31, 2024, the assets and liabilities of one of our non-U.S. subsidiaries, primarily in the Service segment, are classified as assets and liabilities held for sale. It is the Company's intention to complete the sale of these assets and liabilities within the next 12 months. These assets and liabilities held for sale were $25 million and $9 million, respectively, as of December 31, 2024. In 2024, the Company recorded an impairment loss of $18 million related to the net assets held for sale in Other expense (income), net in the Consolidated Statements of Operations.
On July 27, 2022, we sold our business in Russia to a third party. In 2022, the Company recorded the loss on sale and related charges of $21 million in Other expense (income), net in the Consolidated Statements of Operations.
Note 9: Borrowings and Lines of Credit
Short-term borrowings consisted of the following as of December 31:
| | | | | | | | | | | | | | |
(dollars in millions) | | 2024 | | 2023 |
Commercial paper | | $ | — | | | $ | — | |
Other borrowings | | 51 | | | 32 | |
Total short-term borrowings | | $ | 51 | | | $ | 32 | |
Commercial Paper. As of December 31, 2024, there were no borrowings outstanding under the Company's $1.5 billion unsecured, unsubordinated commercial paper programs. We use our commercial paper borrowings for general corporate purposes including to finance acquisitions, pay dividends, repurchase shares and for debt refinancing. The need for commercial paper borrowings may arise if the use of domestic cash for general corporate purposes exceeds the sum of domestic cash generation and foreign cash repatriated to the U.S.
Long-Term Debt. As of December 31, 2024, we have a credit agreement ("Credit Agreement") with various banks providing for a $1.5 billion unsecured, unsubordinated five-year revolving credit facility, effective March 10, 2023, with an interest rate on US dollar denominated borrowings at Otis' option of the Term Secured Overnight Financing Rate ("SOFR") plus 0.10% or a base rate, and an interest rate on Euro denominated borrowings at Otis' option of the EURIBO rate or a daily simple Euro Short Term Rate ("ESTR"), plus, in each case, an applicable margin. The applicable margin initially is 1.25% for Term SOFR rate, EURIBO rate and daily simple ESTR rate borrowings, and 0.25% for base rate borrowings, and can fluctuate determined by reference to Otis' public debt ratings, as specified in the Credit Agreement. As of December 31, 2024, there were no borrowings under the revolving credit facility. The undrawn portion of the revolving credit facility serves as a backstop for the issuance of commercial paper. On March 10, 2023, we terminated all commitments outstanding under the previous credit agreement, which was scheduled to expire on April 3, 2025.
On August 16, 2023, we issued $750 million unsecured, unsubordinated five-year notes due August 16, 2028 (the "Notes") with an interest rate of 5.25%. The net proceeds of the Notes were used to fund the repayment of our outstanding commercial paper borrowings and to fund the repayment at maturity of the €500 million 0.000% Euro Notes due November 12, 2023, with the remainder used for other general corporate purposes.
On November 19, 2024, we issued $600 million unsecured, unsubordinated seven-year notes due November 19, 2031 with an interest rate of 5.125% and €850 million Euro denominated ($899 million), unsecured, unsubordinated three-year notes due November 19, 2027 with an interest rate of 2.875%. A portion of the net proceeds of the notes will be used to fund the repayment at maturity of the $1.3 billion 2.056% Notes due April 5, 2025. The remainder of the proceeds were used to fund the repayment of the Company's commercial paper borrowings and for other general corporate purposes.
Our revolving credit agreement and indentures contain affirmative and negative covenants customary for financings of these types that, among other things, limit the Company's and its subsidiaries' ability to incur additional liens, to make certain fundamental changes and to enter into sale and leaseback transactions. In addition, the revolving credit agreement requires that we maintain a maximum consolidated leverage ratio, as defined in the agreement. The revolving credit agreement and indentures also contain events of default customary for financings of these types. The Company is in compliance with all covenants in the revolving credit agreement and the indentures governing all notes as of December 31, 2024.
Long-term debt, including current portion, consisted of the following as of December 31:
| | | | | | | | | | | | | | |
(dollars in millions) | | 2024 | | 2023 |
2.056% notes due 2025 | | $ | 1,300 | | | $ | 1,300 | |
0.37% notes due 2026 ( ¥21.5 billion principal value) | | 137 | | | 150 | |
0.318% notes due 2026 (€600 million principal value) | | 624 | | | 658 | |
2.293% notes due 2027 | | 500 | | | 500 | |
2.875% notes due 2027 (€850 million principal value) | | 885 | | | — | |
5.25% notes due 2028 | | 750 | | | 750 | |
2.565% notes due 2030 | | 1,500 | | | 1,500 | |
5.125% notes due 2031 | | 600 | | | — | |
0.934% notes due 2031 (€500 million principal value) | | 520 | | | 548 | |
3.112% notes due 2040 | | 750 | | | 750 | |
3.362% notes due 2050 | | 750 | | | 750 | |
Other (including finance leases) | | 6 | | | 4 | |
Total principal long-term debt | | 8,322 | | | 6,910 | |
Other (discounts and debt issuance costs) | | (49) | | | (44) | |
Total long-term debt | | 8,273 | | | 6,866 | |
Less: current portion | | 1,300 | | | — | |
Long-term debt, net of current portion | | $ | 6,973 | | | $ | 6,866 | |
We may redeem any series of notes at our option pursuant to certain terms.
Debt discounts and debt issuance costs are presented as a reduction of debt in the Consolidated Balance Sheets and are amortized as a component of interest expense over the term of the related debt using the effective interest method. The Consolidated Statements of Operations for 2024, 2023 and 2022 reflects the following:
| | | | | | | | | | | | | | | | | | | | |
(dollars in millions) | | 2024 | | 2023 | | 2022 |
Debt issuance costs amortization | | $ | 8 | | | $ | 7 | | | $ | 8 | |
Total interest expense on debt | | 183 | | | 155 | | | 140 | |
The unamortized debt issuance costs as of December 31, 2024 and 2023 were $45 million and $42 million, respectively.
The average maturity of our long-term debt as of December 31, 2024 is approximately 6.5 years. The average interest expense rate on our borrowings as of December 31, 2024 and 2023 was as follows:
| | | | | | | | | | | | | | |
| | 2024 | | 2023 |
| | | | |
Short-term commercial paper | | — | % | | — | % |
Total long-term debt | | 2.7 | % | | 2.5 | % |
The average interest expense rate on our borrowings for 2024, 2023 and 2022 was as follows:
| | | | | | | | | | | | | | | | | | | | |
| | 2024 | | 2023 | | 2022 |
| | | | | | |
Short-term commercial paper | | 5.4 | % | | 5.1 | % | | 2.3 | % |
Total long-term debt | | 2.5 | % | | 2.1 | % | | 2.0 | % |
The schedule of principal payments required on long-term debt, excluding finance leases, for the next five years and thereafter is:
| | | | | | | | |
(dollars in millions) | | Principal Payments |
2025 | | $ | 1,300 | |
2026 | | 762 | |
2027 | | 1,385 | |
2028 | | 750 | |
2029 | | — | |
Thereafter | | 4,119 | |
Total | | $ | 8,316 | |
Note 10: Accrued Liabilities
Accrued liabilities consisted of the following as of December 31:
| | | | | | | | | | | | | | |
(dollars in millions) | | 2024 | | 2023 |
Accrued salaries, wages and employee benefits | | $ | 579 | | | $ | 592 | |
Contractual indemnity obligations | | 244 | | | 46 | |
Accrued interest | | 147 | | | 205 | |
VAT and other non-income tax payables | | 123 | | | 116 | |
Operating lease liabilities | | 120 | | | 117 | |
Accrued income taxes payable | | 75 | | | 141 | |
Other liabilities | | 633 | | | 656 | |
Total | | $ | 1,921 | | | $ | 1,873 | |
Accrued interest primarily consists of interest accrued for uncertain tax positions, as well as $64 million and $58 million of interest accrued for borrowings as of December 31, 2024 and 2023, respectively, as described in Note 9, "Borrowings and Lines of Credit". Accrued interest also included interest for the German tax litigation as of December 31, 2023, as described in Note 21, "Contingent Liabilities".
As of December 31, 2024, Contractual indemnity obligations includes a $194 million payable to RTX, resulting from the outcome of the German tax litigation as described in Note 21, "Contingent Liabilities".
Note 11: Other Long-Term Liabilities
Other long-term liabilities consisted of the following as of December 31:
| | | | | | | | | | | | | | |
(dollars in millions) | | 2024 | | 2023 |
General, product and auto liability | | $ | 137 | | | $ | 139 | |
Contractual indemnity obligations | | 80 | | | 149 | |
Employee benefits | | 92 | | | 95 | |
Other liabilities | | 74 | | | 110 | |
Total | | $ | 383 | | | $ | 493 | |
The Contractual indemnity obligations consist of payables to RTX, resulting from the TMA. See Note 2, "Summary of Significant Accounting Policies" for further details.
Note 12: Employee Benefit Plans
The Company sponsors numerous single-employer domestic and foreign employee benefit plans.
Employee Savings Plans. We sponsor various employee savings plans. Our contributions to employer-sponsored defined contribution plans were $71 million, $65 million and $64 million for 2024, 2023, and 2022, respectively.
Pension Plans. We sponsor both funded and unfunded domestic and foreign defined benefit pension plans that cover a large number of our employees. While we sponsor domestic pension plans that provide retirement benefits to certain employees, they are not a material component of the projected benefit obligation. Our plans use a December 31 measurement date consistent with our fiscal year.
| | | | | | | | | | | | | | |
(dollars in millions) | | 2024 | | 2023 |
Change in benefit obligation: | | | | |
Beginning balance | | $ | 957 | | | $ | 853 | |
Service cost | | 32 | | | 29 | |
Interest cost | | 32 | | | 33 | |
Actuarial (gain) loss | | 25 | | | 75 | |
Benefits paid | | (46) | | | (35) | |
Net settlement, curtailment and special termination benefits | | (9) | | | (21) | |
Other | | (42) | | | 23 | |
Ending balance | | $ | 949 | | | $ | 957 | |
| | | | |
Change in plan assets: | | | | |
Beginning balance | | $ | 609 | | | $ | 589 | |
Actual return on plan assets | | 57 | | | 13 | |
Employer contributions | | 51 | | | 48 | |
Benefits paid | | (46) | | | (35) | |
Settlements | | (9) | | | (21) | |
Other | | (25) | | | 15 | |
Ending balance | | $ | 637 | | | $ | 609 | |
| | | | |
Funded status: | | | | |
Fair value of plan assets | | $ | 637 | | | $ | 609 | |
Benefit obligations | | (949) | | | (957) | |
Funded status of plan | | $ | (312) | | | $ | (348) | |
| | | | |
Amounts recognized in the Consolidated Balance Sheets consist of: | | | | |
Noncurrent assets | | $ | 115 | | | $ | 98 | |
Current liability | | (28) | | | (23) | |
Noncurrent liability | | (399) | | | (423) | |
Net amount recognized | | $ | (312) | | | $ | (348) | |
| | | | |
Amounts recognized in Accumulated other comprehensive loss consist of: | | | | |
Net actuarial loss | | $ | 98 | | | $ | 103 | |
Prior service cost | | 1 | | | 1 | |
Net amount recognized | | $ | 99 | | | $ | 104 | |
The amounts included in "actuarial (gain) loss" in the above table are primarily due to changes in discount rate assumptions driven by changes in corporate bond yields. The amounts included in "Other" in the above table primarily reflect the impact of foreign exchange translation, primarily for plans in Australia, Canada, France, Germany, Japan, South Korea, Spain and Switzerland.
In 2024, 2023 and 2022 we made cash contributions to our defined benefit pension plans of $51 million, $48 million and $33 million, respectively.
Information for pension plans with accumulated benefit obligations or projected benefit obligations in excess of plan assets as of December 31 are as follows:
| | | | | | | | | | | | | | |
(dollars in millions) | | 2024 | | 2023 |
Pension plans with accumulated benefit obligations in excess of plan assets: | | | | |
Projected benefit obligation | | $ | 397 | | | $ | 628 | |
Accumulated benefit obligation | | 353 | | | 555 | |
Fair value of plan assets | | 3 | | | 192 | |
| | | | |
Pension plans with projected benefit obligations in excess of plan assets: | | | | |
Projected benefit obligation | | $ | 707 | | | $ | 704 | |
Accumulated benefit obligation | | 609 | | | 605 | |
Fair value of plan assets | | 280 | | | 257 | |
The accumulated benefit obligation for all defined benefit pension plans was approximately $0.8 billion as of December 31, 2024 and 2023.
The components of the net periodic pension cost are as follows:
| | | | | | | | | | | | | | | | | | | | |
(dollars in millions) | | 2024 | | 2023 | | 2022 |
| | | | | | |
Service cost | | $ | 32 | | | $ | 29 | | | $ | 39 | |
Interest cost | | 32 | | | 33 | | | 16 | |
Expected return on plan assets | | (34) | | | (31) | | | (25) | |
| | | | | | |
Recognized actuarial net loss | | 1 | | | (1) | | | 10 | |
Net settlement, curtailment and special termination benefits loss (gain) | | 1 | | | 4 | | | — | |
Net periodic pension cost – employer | | $ | 32 | | | $ | 34 | | | $ | 40 | |
Other changes in plan assets and benefit obligations recognized in other comprehensive loss are as follows:
| | | | | | | | | | | | | | | | | | | | |
(dollars in millions) | | 2024 | | 2023 | | 2022 |
Current year actuarial (gain) loss | | $ | 2 | | | $ | 93 | | | $ | (144) | |
| | | | | | |
Amortization of actuarial gain (loss) | | — | | | 1 | | | (10) | |
| | | | | | |
Net settlement and curtailment (loss) gain | | (1) | | | (4) | | | — | |
Other | | (6) | | | 1 | | | (11) | |
Total recognized in other comprehensive (income) loss | | $ | (5) | | | $ | 91 | | | $ | (165) | |
Net recognized in net periodic pension cost and other comprehensive (income) loss | | $ | 27 | | | $ | 125 | | | $ | (125) | |
The amounts included in "Other" in the above table primarily reflect the impact of foreign exchange translation, primarily for plans in Canada, Germany, South Korea, Switzerland, and Turkey.
Major assumptions used in determining the benefit obligation and net cost for pension plans are presented in the following table as weighted-averages:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Benefit Obligation | | Net Cost |
| | 2024 | | 2023 | | 2024 | | 2023 | | 2022 |
| | | | | | | | | | |
Discount rate | | 3.3 | % | | 3.4 | % | | 3.4 | % | | 3.8 | % | | 1.5 | % |
Salary scale | | 3.1 | % | | 3.2 | % | | 3.2 | % | | 3.1 | % | | 3.0 | % |
Expected return on plan assets | | — | | | — | | | 5.3 | % | | 5.1 | % | | 4.2 | % |
Interest crediting rate | | 1.8 | % | | 1.7 | % | | 1.7 | % | | 2.1 | % | | 1.2 | % |
The weighted-average discount rates used to measure pension benefit obligations and net costs are set by reference to specific analyses using each plan’s specific cash flows and then compared to high-quality bond indices for reasonableness.
In determining the expected return on plan assets, we consider the relative weighting of plan assets, the historical performance of total plan assets and individual asset classes, and economic and other indicators of future performance. In addition, we may consult with, and consider the opinions of, financial and other professionals in developing appropriate capital market assumptions. Return projections are also validated using a simulation model that incorporates yield curves, credit spreads and risk premiums to project long-term prospective returns.
The plans’ investment management objectives include providing the liquidity and asset levels needed to meet current and future benefit payments, while maintaining a prudent degree of portfolio diversification considering interest rate risk and market volatility. Globally, investment strategies target a mix of approximately 50% of growth-seeking assets and 50% of income-generating and hedging assets using a wide diversification of asset types, fund strategies and investment managers. The growth seeking allocation consists of global public equities in developed and emerging countries, and alternative-asset class strategies. Within the income-generating assets, the fixed income portfolio consists of mainly government and broadly diversified high-quality corporate bonds.
The fair values of pension plan assets as of December 31, 2024 by asset category are as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(dollars in millions) | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | Not Subject to Leveling | | Total |
Asset category | | | | | | | | | | |
Public equities: | | | | | | | | | | |
Global Equity Commingled Funds (1) | | $ | 72 | | | $ | 3 | | | $ | — | | | $ | — | | | $ | 75 | |
Global Equity Funds at net asset value (5) | | — | | | — | | | — | | | 143 | | | 143 | |
Fixed income securities: | | | | | | | | | | |
Governments | | 14 | | | 2 | | | — | | | — | | | 16 | |
Corporate Bonds | | 44 | | | — | | | — | | | — | | | 44 | |
Fixed income securities at net asset value (5) | | — | | | — | | | — | | | 140 | | | 140 | |
Real estate (2) (5) | | 12 | | | 17 | | | — | | | 9 | | | 38 | |
Other (3) (5) | | 5 | | | 122 | | | — | | | 23 | | | 150 | |
Cash and cash equivalents (4) (5) | | 27 | | | — | | | — | | | 3 | | | 30 | |
Total | | $ | 174 | | | $ | 144 | | | $ | — | | | $ | 318 | | | 636 | |
Other assets and liabilities (6) | | | | | | | | | | 1 | |
Total as of December 31, 2024 | | | | | | | | | | $ | 637 | |
(1) Represents investments in mutual funds and investments in commingled funds that invest primarily in common stocks.
(2) Represents investments in real estate including commingled funds.
(3) Represents insurance contracts and global-balanced-risk commingled funds consisting mainly of equity, bonds and some commodities.
(4) Represents short-term commercial paper, bonds and other cash or cash-like instruments.
(5) In accordance with FASB ASU 2015-07, Fair Value Measurement (Topic 820), certain investments that are measured at fair value using the net asset value per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented for the total pension benefits plan assets.
(6) Represents trust receivables and payables that are not leveled.
The fair values of pension plan assets as of December 31, 2023 by asset category are as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(dollars in millions) | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | Not Subject to Leveling | | Total |
Asset category | | | | | | | | | | |
Public equities: | | | | | | | | | | |
Global Equity Commingled Funds (1) | | $ | 66 | | | $ | 2 | | | $ | — | | | $ | — | | | $ | 68 | |
Global Equity Funds at net asset value (5) | | — | | | — | | | — | | | 138 | | | 138 | |
Fixed income securities: | | | | | | | | | | |
Governments | | 14 | | | 1 | | | — | | | — | | | 15 | |
Corporate Bonds | | 42 | | | 1 | | | — | | | — | | | 43 | |
Fixed income securities at net asset value (5) | | — | | | — | | | — | | | 101 | | | 101 | |
Real estate (2) (5) | | 9 | | | 16 | | | — | | | 9 | | | 34 | |
Other (3) (5) | | 5 | | | 122 | | | — | | | 27 | | | 154 | |
Cash and cash equivalents (4) (5) | | 15 | | | — | | | — | | | 40 | | | 55 | |
Total | | $ | 151 | | | $ | 142 | | | $ | — | | | $ | 315 | | | $ | 608 | |
Other assets and liabilities (6) | | | | | | | | | | 1 | |
Total as of December 31, 2023 | | | | | | | | | | $ | 609 | |
(1) Represents investments in mutual funds and investments in commingled funds that invest primarily in common stocks.
(2) Represents investments in real estate including commingled funds.
(3) Represents insurance contracts and global-balanced-risk commingled funds consisting mainly of equity, bonds and some commodities.
(4) Represents short-term commercial paper, bonds and other cash or cash-like instruments.
(5) In accordance with FASB ASU 2015-07, Fair Value Measurement (Topic 820), certain investments that are measured at fair value using the net asset value per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented for the total pension benefits plan assets.
(6) Represents trust receivables and payables that are not leveled.
Quoted market prices are used to value investments when available. Investments in securities traded on exchanges, including listed futures and options, are valued at the last reported sale prices on the last business day of the year or, if not available, the last reported bid prices. Fixed income securities are primarily measured using a market approach pricing methodology, where observable prices are obtained by market transactions involving identical or comparable securities of issuers with similar credit ratings. Over-the-counter securities and government obligations are valued at the bid prices or the average of the bid and ask prices on the last business day of the year from published sources or, if not available, from other sources considered reliable, generally broker quotes. Temporary cash investments are stated at cost, which approximates fair value.
We expect to make total contributions of approximately $44 million to our global defined benefit pension plans in 2025, including benefit payments to be paid directly from corporate assets.
Benefit payments, including amounts to be paid from corporate assets, and reflecting expected future service, as appropriate, are expected to be paid as follows: $77 million in 2025, $64 million in 2026, $64 million in 2027, $64 million in 2028, $62 million in 2029, and $326 million from 2030 through 2034.
Postretirement Benefit Plans. We sponsor postretirement benefit plans that provide health benefits to eligible retirees. The postretirement plans are unfunded. The benefit obligation was $6 million and $7 million as of December 31, 2024, and 2023, respectively. The net periodic cost was less than $1 million for 2024, 2023 and 2022. Other comprehensive losses of $1 million were recognized during 2024 and 2023, related to changes in benefit obligations.
The projected benefit obligation discount rate was 6.8% and 7.2% as of December 31, 2024 and 2023, respectively. The Net Cost discount rate was 7.2%, 7.0% and 5.0% for 2024, 2023 and 2022, respectively.
Benefit payments, including amounts to be paid from corporate assets, and reflecting expected future service, as appropriate, are expected to be paid as follows: $1 million each year from 2025 through 2029, and $3 million from 2030 through 2034.
Multiemployer Benefit Plans. We contribute to various domestic and international multiemployer defined benefit pension plans. The risks of participating in these multiemployer plans are different from single-employer plans in that assets contributed are pooled and may be used to provide benefits to employees of other participating employers. If a participating employer stops contributing to the plan, the unfunded obligations of the plan may be borne by the remaining participating employers. Lastly, if we choose to stop participating in some of our multiemployer plans, we may be required to pay those plans a withdrawal liability based on the underfunded status of the plan.
Our participation in these plans for the annual periods ended December 31 is outlined in the table below. Unless otherwise noted, the most recent Pension Protection Act ("PPA") zone status available in 2024 and 2023 is for the plan’s year-end at June 30, 2023 and June 30, 2022, respectively. The zone status is based on information that we received from the plan and is certified by the plan’s actuary. Our significant plan is in the green zone which represents a plan that is at least 80% funded and does not require a financial improvement plan ("FIP") or a rehabilitation plan ("RP").
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(dollars in millions) | | | | PPA Zone Status | | FIP/RP Status | | Contributions | | Surcharge Imposed | | Expiration Date of Collective-Bargaining Agreement |
Pension Fund | | EIN/Pension Plan Number | | 2024 | | 2023 | | Pending/Implemented | | 2024 | | 2023 | | 2022 | | |
National Elevator Industry Pension Plan | | 23-2694291 | | Green | | Green | | No | | $ | 134 | | $ | 128 | | | $ | 112 | | | No | | 7/8/2027 |
Other funds | | | | | | | | | | 9 | | 9 | | | 8 | | | | | |
Total | | | | | | | | | | $ | 143 | | $ | 137 | | | $ | 120 | | | | | |
For the plan years ended June 30, 2023 and 2022, respectively, we were listed in the National Elevator Industry Pension Plan’s Forms 5500 as providing more than 5% of the total contributions for the plan. At the date these financial statements were issued, the Form 5500 was not available for the plan year ending June 30, 2024.
In addition, we participate in multiemployer arrangements that provide postretirement benefits other than pensions, with the National Elevator Industry Health Benefit Plan being the most significant. These arrangements generally provide medical and life benefits for eligible active employees and retirees and their dependents. Contributions to multiemployer plans that provide postretirement benefits other than pensions were $20 million, $20 million and $17 million for 2024, 2023 and 2022, respectively.
Stock-Based Compensation. The Company adopted the 2020 Long-Term Incentive Plan (the "Plan") effective on April 3, 2020. A total of 45 million shares of common stock are authorized under the Plan. The Plan provides for the grant of various types of awards including restricted share unit awards, stock appreciation rights, stock options, and performance-based awards. Under the Plan, the exercise price of awards, if any, is set on the grant date and may not be less than the fair market value per share on that date. Generally, stock appreciation rights and stock options have a term of ten years and a three-year vesting period, subject to limited exceptions. In the event of retirement, annual stock appreciation rights, stock options, and restricted share units held for more than one year may become vested and exercisable (if applicable), subject to certain terms and conditions. Awards with performance-based vesting generally have a minimum three-year vesting period and vest based on actual performance against pre-established metrics. In the event of retirement, performance-based awards held for more than one year generally remain eligible to vest based on actual performance relative to target metrics. All other restricted awards generally have a three-year vesting period. We currently intend to issue new shares for share option exercises and conversions under our equity compensation arrangements, and will continue to evaluate this policy in connection with our share repurchase program. As of December 31, 2024, approximately 19 million shares remain available for awards under the 2020 Plan.
Stock-based Compensation Expense
We measure the cost of all share-based payments, including stock options, at fair value on the grant date and recognize this cost in the Consolidated Statements of Operations. A forfeiture rate assumption is applied on grant date to adjust the expense recognition for awards that are not expected to vest.
Stock-based compensation expense, net of estimated forfeitures, is primarily reflected in Selling, General and administrative expenses in the Consolidated Statements of Operations, in addition to Cost of products sold, Cost of services sold and Research and development.
Stock-based compensation expense and the resulting tax benefits in 2024, 2023 and 2022 were as follows:
| | | | | | | | | | | | | | | | | | | | |
(dollars in millions) | | 2024 | | 2023 | | 2022 |
Stock-based compensation expense (Share Based) | | $ | 73 | | | $ | 64 | | | $ | 67 | |
Stock-based compensation expense (income) (Liability Awards) | | — | | | — | | | (1) | |
Total gross stock-based compensation expense | | 73 | | | 64 | | | 66 | |
Less: future tax benefit | | (7) | | | (7) | | | (8) | |
Stock-based compensation expense, net of tax | | $ | 66 | | | $ | 57 | | | $ | 58 | |
For 2024, 2023 and 2022, the amount of cash received from the exercise of stock options was $4 million, $6 million and $5 million, respectively, with an associated tax benefit realized of $11 million, $6 million and $2 million, respectively. In addition, for 2024, 2023 and 2022, the associated tax benefit realized from the vesting of performance share units and other restricted awards was $10 million, $9 million and $7 million, respectively. The tax benefit was computed using current U.S. federal and state taxes rates applicable in 2024, 2023 and 2022.
As of December 31, 2024, there was approximately $101 million of total unrecognized compensation cost related to non-vested equity awards granted under the Plan. This cost is expected to be recognized ratably over a weighted-average period of 2.0 years.
A summary of the activity under Otis' plans for 2024 follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Stock Appreciation Rights | | Restricted Share Units | | Performance Share Units | | Stock Options |
(shares in thousands) | | Shares | | Average Price* | | Shares | | Average Price** | | Shares | | Average Price ** | | Shares | | Average Price * |
Outstanding at: | | | | | | | | | | | | | | | | |
December 31, 2023 | | 7,741 | | | $ | 67.55 | | | 862 | | | $ | 78.60 | | | 844 | | | $ | 80.30 | | | 188 | | | $ | 62.94 | |
| | | | | | | | | | | | | | | | |
Granted (1) | | 661 | | | 92.10 | | | 582 | | | 94.95 | | | 767 | | | 85.74 | | | 5 | | | 91.94 | |
Exercised / Earned (1) | | (2,348) | | | 63.47 | | | (449) | | | 79.05 | | | (595) | | | 67.61 | | | (69) | | | 55.49 | |
Cancelled | | (108) | | | 84.50 | | | (52) | | | 86.81 | | | (63) | | | 87.87 | | | — | | | — | |
| | | | | | | | | | | | | | | | |
December 31, 2024 | | 5,946 | | $ | 71.58 | | | 943 | | | $ | 88.01 | | | 953 | | | $ | 92.08 | | | 124 | | | $ | 68.21 | |
* Weighted-average grant price
** Weighted-average grant fair value
(1) Includes annual retainer awards issued to the Board of Directors
The weighted-average grant date fair value of stock options and stock appreciation rights granted by Otis, during 2024, 2023 and 2022 was $24.34, $24.67 and $20.14, respectively. The weighted-average grant date fair value of performance share units, which vest upon achieving certain performance metrics, and other restricted stock awards granted by Otis during 2024, 2023 and 2022 was $89.54, $84.88 and $81.67, respectively. The total intrinsic value (which is the amount by which the stock price exceeded the exercise price on the date of exercise) of stock options and stock appreciation rights exercised during 2024, 2023 and 2022 was $78 million, $65 million and $35 million, respectively. The total fair value (which is the stock price at vesting) of performance share units and other restricted awards vested was $95 million, $75 million and $53 million during 2024, 2023 and 2022, respectively.
The following table summarizes information about equity awards outstanding that are vested and expected to vest and equity awards outstanding that are exercisable as of December 31, 2024:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Equity Awards Vested and Expected to Vest | | Equity Awards That Are Exercisable |
(shares in thousands; aggregate intrinsic value in millions) | | Awards | | Average Price * | | Aggregate Intrinsic Value | | Remaining Term ** | | Awards | | Average Price * | | Aggregate Intrinsic Value | | Remaining Term ** |
Stock Options/Stock Appreciation Rights | | 6,043 | | | $ | 71.43 | | | $ | 128 | | | 5.0 years | | 4,968 | | | $ | 67.87 | | | $ | 123 | | | 4.2 years |
Performance Share Units/Restricted Share Units | | 1,823 | | | — | | $ | 169 | | | 1.3 years | | — | | | — | | | — | | — | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
* Weighted-average grant price per share
** Weighted-average contractual remaining term in years
The fair value of each option award is estimated on the date of grant using a Binomial Lattice model. The following table indicates the assumptions used in estimating fair value for 2024, 2023 and 2022. Lattice-based option models incorporate ranges of assumptions for inputs; those ranges are as follows:
| | | | | | | | | | | | | | | | | | | | |
| | 2024 | | 2023 | | 2022 |
Expected volatility | | 26.1% - 26.8% | | 27.8% - 28.1% | | 26.7% - 27.7% |
Weighted-average volatility | | 26.8% | | 27.9% | | 26.8% |
Expected term (in years) | | 5.3 | | 6.2 | | 6.2 |
Expected dividend yield | | 1.6% | | 1.5% | | 1.2% |
Risk-free rate | | 3.6% - 3.7% | | 3.4% - 4.7% | | 0.0% - 4.1% |
Starting in 2023, the expected volatility for Otis was calculated using a blend of Otis and peer-group stock volatility. Prior to 2023, we assessed the trading history of Otis' stock at the time of the valuations and determined that the trading history was not sufficient to support the award valuation, given the length of the expected term. Therefore, the expected volatility prior to 2023 for Otis was calculated based on the average of the volatility of the peer group within the industry. The estimate for equity award exercise and employee termination behavior within the valuation model incorporates Otis employee data from prior to the Separation. The expected term represents an estimate of the period of time equity awards are expected to remain outstanding. The risk-free rate is based on the term structure of interest rates at the time of equity award grant.
The Company uses a Monte Carlo simulation approach based on a three-year measurement period to determine fair value of performance share units. This approach includes the use of assumptions regarding the future performance of the Company’s stock and those of a peer group. Those assumptions include expected volatility, risk-free interest rates, correlations and dividend yield.
Note 13: Stock
Preferred Stock. There are 125 million shares of $0.01 par value authorized Preferred Stock, of which none were issued or outstanding as of December 31, 2024 or 2023.
Common Stock. There are 2.0 billion shares of $0.01 par value Common Stock authorized. As of December 31, 2024 and 2023, 438.6 million and 437.0 million shares of Common Stock were issued, respectively, which includes 41.0 million and 30.4 million shares of treasury stock, respectively.
Treasury Stock. As of December 31, 2024, the Company was authorized by the Board of Directors to purchase up to $2.0 billion of Common Stock under a share repurchase program, of which approximately $200 million was remaining at such time.
During 2024, 2023 and 2022, the Company repurchased 10.6 million, 9.6 million and 11.1 million shares of Common Stock, respectively, for approximately $1.0 billion, $800 million and $850 million, respectively. Beginning January 1, 2023, share repurchases in excess of issuances are subject to a 1% excise tax, which is included as part of the cost basis of the shares acquired in Treasury Stock in the Consolidated Balance Sheets as of December 31, 2024 and 2023, as well as within financing activities in the Consolidated Statements of Cash Flows when paid.
On January 16, 2025, our Board of Directors revoked the remaining share repurchase authority under the prior share repurchase program and approved a new share repurchase program for up to $2.0 billion of Common Stock.
The Company's share repurchase program does not obligate it to acquire any specific number of shares. Under this program, shares may be purchased on the open market, in privately negotiated transactions, under accelerated share repurchase programs or under plans complying with Rules 10b5-1 and 10b-18 under the Securities Exchange Act of 1934, as amended.
Note 14: Accumulated Other Comprehensive Income (Loss)
A summary of the changes in each component of Accumulated other comprehensive income (loss), net of tax, for 2024, 2023 and 2022 is provided below:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
(dollars in millions) | | Foreign Currency Translation | | Defined Benefit Pension and Postretirement Plans | | Unrealized Hedging Gains (Losses) | | Accumulated Other Comprehensive Income (Loss) |
Balance as of December 31, 2021 | | $ | (642) | | | $ | (128) | | | $ | 7 | | | $ | (763) | |
Other comprehensive income (loss) before reclassifications, net | | 47 | | | 113 | | | (3) | | | 157 | |
Amounts reclassified upon change in Otis' share of Zardoya Otis ownership (Note 1) | | (69) | | | — | | | — | | | (69) | |
Amounts reclassified, pre-tax | | 77 | | | 10 | | | (1) | | | 86 | |
Tax expense (benefit) reclassified | | — | | | (3) | | | — | | | (3) | |
Balance as of December 31, 2022 | | (587) | | | (8) | | | 3 | | | (592) | |
Other comprehensive income (loss) before reclassifications, net | | (87) | | | (69) | | | 6 | | | (150) | |
Amounts reclassified, pre-tax | | 1 | | | (1) | | | (8) | | | (8) | |
Tax expense (benefit) reclassified | | — | | | — | | | — | | | — | |
Balance as of December 31, 2023 | | (673) | | | (78) | | | 1 | | | (750) | |
Other comprehensive income (loss) before reclassifications, net | | 1 | | | 2 | | | 2 | | | 5 | |
Amounts reclassified, pre-tax | | — | | | — | | | — | | | — | |
Tax expense (benefit) reclassified | | — | | | — | | | — | | | — | |
Balance as of December 31, 2024 | | $ | (672) | | | $ | (76) | | | $ | 3 | | | $ | (745) | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
Amounts reclassified that relate to defined benefit pension and postretirement plans include amortization of prior service costs and actuarial net losses recognized during each period presented. These costs are recorded as components of net periodic pension cost for each period presented. See Note 12, "Employee Benefit Plans" for additional information.
Amounts reclassified in 2022 for foreign currency translation are related to our Russia business. See Note 8, "Business Acquisitions, Dispositions, Goodwill and Intangible Assets" for additional information regarding the sale of our Russia business.
Note 15: Income Taxes
Income Before Income Taxes. The sources of income from operations before income taxes are:
| | | | | | | | | | | | | | | | | | | | |
(dollars in millions) | | 2024 | | 2023 | | 2022 |
United States | | $ | 505 | | | $ | 565 | | | $ | 484 | |
Foreign | | 1,534 | | | 1,466 | | | 1,404 | |
Net income before income taxes | | $ | 2,039 | | | $ | 2,031 | | | $ | 1,888 | |
As a result of the TCJA the Company determined it no longer intends to reinvest certain undistributed earnings of its international subsidiaries that have been previously taxed in the U.S. As such, Otis recorded the international taxes associated with the future remittance of these earnings as part of the Separation from UTC. For the remainder of the Company's undistributed international earnings, unless tax effective to repatriate, Otis will continue to permanently reinvest these earnings. As of December 31, 2024, such undistributed earnings were approximately $7.2 billion, excluding other comprehensive income amounts. It is not practicable to estimate the amount of tax that might be payable on the remaining amounts.
Provision for Income Taxes. The income tax expense (benefit) for 2024, 2023 and 2022 consisted of the following components:
| | | | | | | | | | | | | | | | | | | | |
(dollars in millions) | | 2024 | | 2023 | | 2022 |
Current: | | | | | | |
United States: | | | | | | |
Federal | | $ | 74 | | | $ | 82 | | | $ | 68 | |
State | | 45 | | | 50 | | | 43 | |
Foreign | | 217 | | | 462 | | | 424 | |
| | 336 | | | 594 | | | 535 | |
Future: | | | | | | |
United States: | | | | | | |
Federal | | (11) | | | (24) | | | (4) | |
State | | (1) | | | (5) | | | (1) | |
Foreign | | (19) | | | (32) | | | (11) | |
| | (31) | | | (61) | | | (16) | |
Income tax expense | | $ | 305 | | | $ | 533 | | | $ | 519 | |
Attributable to items (charged) credited to (deficit) equity | | $ | (6) | | | $ | 16 | | | $ | (50) | |
Reconciliation of Effective Income Tax Rate. Differences between effective income tax rates and the statutory U.S. federal income tax rate are as follows:
| | | | | | | | | | | | | | | | | | | | |
| | 2024 | | 2023 | | 2022 |
Statutory U.S. federal income tax rate | | 21.0 | % | | 21.0 | % | | 21.0 | % |
State income taxes | | 1.7 | % | | 1.8 | % | | 1.7 | % |
Tax on international activities | | (8.4) | % | | 4.3 | % | | 4.6 | % |
U.S. tax effect of foreign earnings | | (1.0) | % | | (0.8) | % | | 0.3 | % |
Separation-related indemnity payments | | 1.8 | % | | — | % | | — | % |
Other | | (0.1) | % | | (0.1) | % | | (0.1) | % |
Effective income tax rate | | 15.0 | % | | 26.2 | % | | 27.5 | % |
U.S. tax effect of foreign earnings includes Base Erosion Anti Abuse Tax ("BEAT"), Foreign-Derived Intangible Income ("FDII"), Global Intangible Low-Taxed Income ("GILTI"), and Subpart F Income.
The Separation-related indemnity payments represent nondeductible payments due to our former parent.
The 2024 effective tax rate is lower than the 2023 effective tax rate and the statutory U.S. rate primarily due to recognition of estimated tax benefits arising as a result of the resolution of the German tax litigation and the reduction of a deferred tax liability related to the mitigation of future repatriation costs.
The 2023 effective tax rate is lower than the 2022 effective tax rate primarily due to the absence of the tax impact related to the sale of our Russia business recorded in 2022, as well as the release of valuation allowances on non-U.S. losses and U.S. foreign tax credits, reduction in the deferred tax liability related to lower withholding tax on repatriation of certain foreign earnings, and reversal of tax reserves related to the U.S. foreign tax credit regulations, all recorded in 2023.
The 2023 and 2022 effective tax rates are higher than the statutory U.S. rate primarily due to higher international tax rates as compared to the lower U.S. federal statutory rate.
Deferred Tax Assets and Liabilities. Future income taxes represent the tax effects of transactions which are reported in different periods for tax and financial reporting purposes. These amounts consist of the tax effects of temporary differences between the tax and financial reporting balance sheets and tax carryforwards. Future income tax benefits and obligations within the same tax paying component of a particular jurisdiction are offset for presentation in the Consolidated Balance Sheets.
The tax effects of temporary differences and tax carryforwards which gave rise to future income tax benefits and obligations as of December 31, 2024 and 2023 are as follows:
| | | | | | | | | | | | | | |
(dollars in millions) | | 2024 | | 2023 |
Future income tax benefits: | | | | |
Insurance and employee benefits | | $ | 109 | | | $ | 118 | |
Other asset basis differences | | 113 | | | 115 | |
Other liability basis differences | | 349 | | | 358 | |
Tax loss carryforwards | | 201 | | | 208 | |
Tax credit carryforwards | | 54 | | | 58 | |
Valuation allowances | | (250) | | | (239) | |
Total future income tax benefits | | $ | 576 | | | $ | 618 | |
| | | | |
Future income tax obligations: | | | | |
Intangible assets | | $ | 143 | | | $ | 145 | |
Other assets basis differences | | 203 | | | 258 | |
Total future income tax obligations | | $ | 346 | | | $ | 403 | |
Valuation allowances have been established primarily for tax credit carryforwards, tax loss carryforwards, and certain foreign temporary differences to reduce the future income tax benefits to expected realizable amounts.
Tax Credit and Loss Carryforwards. As of December 31, 2024, tax credit carryforwards, principally federal and state, and tax loss carryforwards, principally foreign, were as follows:
| | | | | | | | | | | | | | |
(dollars in millions) | | Tax Credit Carryforwards | | Tax Loss Carryforwards |
Expiration period: | | | | |
2025-2029 | | $ | 7 | | | $ | 47 | |
2030-2034 | | 15 | | | 22 | |
2035-2044 | | 2 | | | 80 | |
Indefinite | | 30 | | | 707 | |
Total | | $ | 54 | | | $ | 856 | |
Unrecognized Tax Benefits. As of December 31, 2024, the Company had gross tax-effected unrecognized tax benefits of $149 million, all of which, if recognized, would impact the effective tax rate. A reconciliation of the beginning and ending amounts of unrecognized tax benefits and interest expense related to unrecognized tax benefits for 2024, 2023 and 2022 is as follows:
| | | | | | | | | | | | | | | | | | | | |
(dollars in millions) | | 2024 | | 2023 | | 2022 |
Balance at January 1 | | $ | 394 | | | $ | 386 | | | $ | 392 | |
Additions for tax positions related to the current year | | 12 | | | 10 | | | 25 | |
Additions for tax positions of prior years | | — | | | 7 | | | 3 | |
Reductions for tax positions of prior years | | (12) | | | (8) | | | (32) | |
Settlements | | (245) | | | (1) | | | (2) | |
Balance at December 31 | | $ | 149 | | | $ | 394 | | | $ | 386 | |
| | | | | | |
Gross interest expense (income) related to unrecognized tax benefits | | $ | (146) | | | $ | 6 | | | $ | 2 | |
Total accrued interest balance at December 31 | | $ | 84 | | | $ | 148 | | | $ | 143 | |
The decrease in unrecognized tax benefits and associated interest in 2024 is primarily due to the resolution of the German tax litigation. See Note 21, "Contingent Liabilities" for discussion regarding the German tax litigation.
Otis conducts business globally and, as a result, Otis or one or more of its subsidiaries files income tax returns in the U.S. federal jurisdiction and various state and foreign jurisdictions.
In the ordinary course of business, Otis could be subject to examination by taxing authorities throughout the world, including such major jurisdictions as Austria, Belgium, Brazil, Canada, China, France, Germany, Hong Kong, India, Italy, Japan, Mexico, Netherlands, Portugal, South Korea, Spain, Switzerland, the United Kingdom and the U.S. With a few exceptions, Otis is no longer subject to U.S. federal, state and local, or non-U.S. income tax examinations for years before 2015.
A subsidiary of Otis engaged in tax-related litigation in Belgium received a favorable appellate court decision in 2018. The Belgian tax authorities appealed the decision to the Court of Cassation (the equivalent of the Supreme Court in Belgium). On December 4, 2020, the Court of Cassation overturned the decision of the appellate court and remanded the case to the appellate court for reconsideration. Following a hearing on March 20, 2023, the Antwerp Appellate Court ruled against the Company. Otis has decided not to appeal the decision, which marks the end of this litigation. Otis expects to receive the assessment for tax and interest in 2025. The associated tax and interest have been fully reserved and are included in the range below.
In the ordinary course of business, there is inherent uncertainty in quantifying our income tax positions. We assess our income tax positions and record tax benefits for all years subject to examination based upon management’s evaluation of the facts, circumstances, and information available at the reporting date. The evaluation considers any additional worldwide uncertain tax positions, the closure of tax statutes or the re-valuation of current uncertain tax positions arising from the issuance of legislation, regulatory or other guidance or developments in examinations, in appeals, or in the courts. Based on the preceding factors, it is reasonably possible that within the next 12 months unrecognized tax benefits could change within the range of a $10 million increase to an $80 million decrease and associated interest could change within the range of a $10 million increase to an $80 million decrease.
Note 16: Restructuring and Transformation Costs
We initiate restructuring actions to keep our cost structure competitive. Charges generally arise from severance related to workforce reductions, and to a lesser degree, facility exit and lease termination costs associated with the consolidation of office and manufacturing operations. Due to the size, nature and frequency of these discrete actions, they are fundamentally different from the Company's ongoing productivity initiatives.
During 2024, 2023 and 2022, we recorded restructuring costs for new and ongoing restructuring actions, including UpLift actions beginning in 2023, as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(dollars in millions) | | 2024 | | 2023 | | 2022 |
| | UpLift | | Other | | Total | | UpLift | | Other | | Total | | Total |
Cost of products and services sold | | $ | 8 | | | $ | 20 | | | $ | 28 | | | $ | — | | | $ | 6 | | | $ | 6 | | | $ | 22 | |
Selling, general and administrative | | 23 | | | 20 | | | 43 | | | 25 | | | 36 | | | 61 | | | 38 | |
| | | | | | | | | | | | | | |
Total | | $ | 31 | | | $ | 40 | | | $ | 71 | | | $ | 25 | | | $ | 42 | | | $ | 67 | | | $ | 60 | |
Restructuring costs incurred and expected, unless otherwise indicated, are approximately 30% New Equipment and 70% Service. Although this reflects the segments to which the restructuring costs relate, refer to Note 22 for more information about our measure of segment performance (segment operating profit), which no longer includes restructuring costs, among other items, beginning in 2024.
UpLift Restructuring Actions and Transformation Costs. In 2023, we announced UpLift to transform our operating model. UpLift includes, among other aspects, the standardization of our processes and improvement of our supply chain procurement, as well as organizational changes which result in restructuring actions.
UpLift restructuring actions were approved in 2023, with additional actions initiated in 2024 and further actions expected through 2025. These costs are primarily severance related costs. We expect these actions initiated during 2024 and 2023 to be substantially completed and cash to be paid by the end of 2025. Expected total costs and remaining costs to incur for the actions initiated are approximately $80 million and $24 million, respectively.
In 2024 and 2023, we incurred $65 million and $16 million of incremental, non-restructuring costs associated with transforming our operating model as a part of UpLift ("UpLift transformation costs"), which are recorded in Other income (expense), net in the Consolidated Statements of Operations. The UpLift transformation costs are primarily for consultants, third-party service providers and personnel focused on designing and implementing a centralized service delivery model that supports our new organizational structure, including the standardization of our supply chain and digital technology procurement.
Other Restructuring Actions. The other restructuring expenses incurred during 2024, 2023 and 2022 were primarily the result of restructuring programs initiated related to severance and facility exit costs. We are targeting to complete in 2025 the majority of the remaining restructuring actions initiated in 2024 and 2023, with certain utilization beyond 2025 due to contractual obligations or legal requirements in the applicable jurisdictions. Expected total costs and remaining costs to incur for the other restructuring actions initiated are $101 million and $29 million, respectively. Remaining costs are expected to be approximately 90% New Equipment and 10% Service.
In January 2025, we announced the reorganization of our operations in China, which among other aspects, will result in restructuring actions. See Note 23, "Subsequent Events" for additional information.
Restructuring Accruals. The following table summarizes the accrual balance and utilization for the restructuring actions, which are primarily for severance costs:
| | | | | | | | | | | | | | | | | | | | |
(dollars in millions) | | UpLift Actions | | Other Actions | | Total Restructuring Actions |
Restructuring accruals as of December 31, 2022 | | $ | — | | | $ | 41 | | | $ | 41 | |
Net restructuring costs | | 25 | | | 42 | | | 67 | |
Utilization, foreign exchange and other costs | | (12) | | | (48) | | | (60) | |
Restructuring accruals as of December 31, 2023 | | 13 | | | 35 | | | 48 | |
Net restructuring costs | | 31 | | | 40 | | | 71 | |
Utilization, foreign exchange and other costs | | (31) | | | (51) | | | (82) | |
Restructuring accrual as of December 31, 2024 | | $ | 13 | | | $ | 24 | | | $ | 37 | |
Note 17: Financial Instruments
We enter into derivative instruments primarily for risk management purposes, including derivatives designated as hedging instruments under ASC 815, Derivatives and Hedging. We operate internationally and, in the normal course of business, are exposed to fluctuations in interest rates, commodity prices and foreign exchange rates. These fluctuations can increase the costs of financing, investing in and operating the business. We may use derivative instruments, including swaps, forward contracts and options, to manage certain foreign currency, commodity price and interest rate exposures.
The four-quarter average of the notional amount of foreign exchange contracts hedging foreign currency transactions was approximately $5.3 billion and $4.6 billion as of December 31, 2024 and 2023, respectively. The four-quarter average of the notional amount of contracts hedging commodity purchases was $14 million and $21 million as of December 31, 2024 and 2023, respectively.
The following table summarizes the fair value and presentation in the Consolidated Balance Sheets for derivative instruments as of December 31:
| | | | | | | | | | | | | | | | | | | | |
(dollars in millions) | | Balance Sheet Classification | | 2024 | | 2023 |
Derivatives designated as Cash flow hedging instruments: | | | | | | |
| | Asset Derivatives: | | | | |
Foreign exchange contracts | | Other current assets | | $ | 5 | | | $ | 2 | |
Commodity contracts | | Other current assets | | — | | | 1 | |
Foreign exchange contracts | | Other assets | | 4 | | | 2 | |
| | | | | | |
| | Total asset derivatives | | $ | 9 | | | $ | 5 | |
| | | | | | |
| | Liability Derivatives: | | | | |
Foreign exchange contracts | | Accrued liabilities | | $ | (4) | | | $ | (4) | |
| | | | | | |
Foreign exchange contracts | | Other long-term liabilities | | (1) | | | (1) | |
| | Total liability derivatives | | $ | (5) | | | $ | (5) | |
| | | | | | |
Derivatives not designated as Cash flow hedging instruments: | | | | | | |
| | Asset Derivatives: | | | | |
Foreign exchange contracts | | Other current assets | | $ | 53 | | | $ | 20 | |
| | | | | | |
Foreign exchange contracts | | Other assets | | 6 | | | 4 | |
| | | | | | |
| | Total asset derivatives | | $ | 59 | | | $ | 24 | |
| | | | | | |
| | Liability Derivatives: | | | | |
Foreign exchange contracts | | Accrued liabilities | | $ | (39) | | | $ | (34) | |
| | | | | | |
Foreign exchange contracts | | Other long-term liabilities | | (6) | | | (7) | |
| | | | | | |
| | Total liability derivatives | | $ | (45) | | | $ | (41) | |
Derivatives designated as Cash flow hedging instruments. The amount of gain or (loss) attributable to foreign exchange and commodity contract activity reclassified from Accumulated other comprehensive income (loss) was immaterial for 2024, 2023 and 2022.
The effect of cash flow hedging relationships on Accumulated other comprehensive income (loss) as of December 31, 2024 and 2023 are presented in the table below:
| | | | | | | | | | | | | | | | | | |
(dollars in millions) | | | | | | 2024 | | 2023 |
Gain (loss) recorded in Accumulated other comprehensive income (loss) | | | | | | $ | 3 | | | $ | 1 | |
| | | | | | | | |
The Company utilizes the critical terms match method in assessing firm commitment derivatives and regression testing in assessing commodity derivatives for hedge effectiveness. Accordingly, the hedged items and derivatives designated as hedging instruments are highly effective.
Assuming current market conditions continue, a pre-tax loss of less than $1 million is expected to be reclassified from Accumulated other comprehensive income (loss) into Cost of product sold to reflect the fixed prices obtained from foreign exchange and commodity hedging within the next 12 months. All derivative contracts accounted for as cash flow hedges as of December 31, 2024 will mature by December 2028.
Net Investment Hedges. We may use non-derivative instruments (foreign currency denominated borrowings) and derivative instruments (foreign exchange forward contracts) to hedge portions of the Company's investments in foreign subsidiaries and manage foreign exchange risk. For instruments that are designated and qualify as a hedge of net investment in foreign operations and that meet the effectiveness requirements, the net gains or losses attributable to changes in spot exchange rates are recorded in foreign currency translation within Other comprehensive income (loss) in the Consolidated Statements of Comprehensive Income, and will remain in Accumulated other comprehensive income (loss) until the hedged investment is sold or substantially liquidated. The remainder of the change in value of such instruments is recorded in earnings, including to the extent foreign currency denominated borrowings are not designated in, or are de-designated from, a net investment hedge relationship.
Our use of derivative instruments designated as hedges of the Company's net investment in foreign subsidiaries can vary depending on the Company's desired foreign exchange risk coverage.
We have ¥21.5 billion of Japanese Yen denominated long-term debt that qualifies as a net investment hedge against our investments in Japanese businesses, as well as derivative instruments that qualify as net investment hedges against our investments in certain European businesses (notional amount of €150 million) and Asian businesses (notional amounts of HK$1.3 billion and ¥2.1 billion). The net investment hedges are deemed to be effective. The maturity dates of the current non-derivative and derivative instruments designated in net investment hedges range from 2025 to 2026.
In 2024, we de-designated a derivative instrument that qualified as a net investment hedge in certain Asian businesses with a notional amount of HK$1.5 billion, which was deemed to be effective until de-designation.
Additionally, we had derivative instruments with notional amount of €95 million that matured during 2023. These derivative instruments qualified as net investment hedges which were deemed to be effective until maturity.
The following table summarizes the amounts of gains (losses) recognized in other comprehensive income (loss) related to non-derivative and derivative instruments designated as net investment hedges in 2024, 2023 and 2022:
| | | | | | | | | | | | | | | | | | | | |
(dollars in millions) | | 2024 | | 2023 | | 2022 |
Foreign currency denominated long-term debt | | $ | 13 | | | $ | 13 | | | $ | 27 | |
| | | | | | |
Foreign currency forward contracts | | 10 | | | 4 | | | — | |
Total | | $ | 23 | | | $ | 17 | | | $ | 27 | |
Derivatives not designated as Cash flow hedging instruments. The net effect of derivatives not designated as Cash flow hedging instruments within Other income (expense) net, in the Consolidated Statements of Operations in 2024, 2023 and 2022 was as follows:
| | | | | | | | | | | | | | | | | | | | | | | | |
(dollars in millions) | | | | | | 2024 | | 2023 | | 2022 |
Foreign exchange contracts | | | | | | $ | 7 | | | $ | 20 | | | $ | 16 | |
The effects of derivatives not designated as Cash flow hedge instruments within Cost of products sold in the Consolidated Statements of Operations were losses of $1 million, $5 million and $9 million in 2024, 2023 and 2022, respectively.
Note 18: Fair Value Measurements
In accordance with the provisions of ASC 820: Fair Value Measurements, the following tables provide the valuation hierarchy classification of assets and liabilities that are carried at fair value and measured on a recurring and non-recurring basis in our Consolidated Balance Sheets as of December 31, 2024 and 2023:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2024 |
(dollars in millions) | | Total | | Level 1 | | Level 2 | | Level 3 |
Recurring fair value measurements: | | | | | | | | |
Marketable securities | | $ | 44 | | | $ | 44 | | | $ | — | | | $ | — | |
Derivative assets | | 68 | | | — | | | 68 | | | — | |
Derivative liabilities | | (50) | | | — | | | (50) | | | — | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2023 |
(dollars in millions) | | Total | | Level 1 | | Level 2 | | Level 3 |
Recurring fair value measurements: | | | | | | | | |
Marketable securities | | $ | 28 | | | $ | 28 | | | $ | — | | | $ | — | |
Derivative assets | | 29 | | | — | | | 29 | | | — | |
Derivative liabilities | | (46) | | | — | | | (46) | | | — | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
Valuation Techniques. Our marketable securities include investments that are traded in active markets, either domestically or internationally, and are measured at fair value using closing stock prices from active markets. The fair value gains or losses related to our marketable securities are recorded through net income. Our derivative assets and liabilities include foreign exchange and commodity contracts that are measured at fair value using internal and third party models based on observable market inputs such as forward rates, interest rates, our own credit risk and our counterparties' credit risks.
As of December 31, 2024, there has not been any significant impact to the fair value of our derivative liabilities due to our own credit risk. Similarly, there has not been any significant adverse impact to our derivative assets based on our evaluation of our counterparties' credit risks.
The fair values of the current portion of the Company's financial instruments not carried at fair value approximated their carrying values because of the short-term nature of the current portion. The fair value of receivables, including customer financing notes receivable, net, that were issued long-term are based on the discounted values of their related cash flows at interest rates reflecting the attributes of the counterparties, including geographic location. Customer-specific risk, including credit risk, is already considered in the carrying value of those receivables. Our long-term debt, as described in Note 9, "Borrowings and Lines of Credit", is measured at fair value using closing bond prices from active markets.
The following table provides carrying amounts and fair values of financial instruments that are not carried at fair value in our Consolidated Balance Sheets as of December 31, 2024 and 2023:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2024 | | December 31, 2023 |
(dollars in millions) | | Carrying Amount | | Fair Value | | Carrying Amount | | Fair Value |
Long-term receivables, net | | $ | 47 | | | $ | 46 | | | $ | 55 | | | $ | 54 | |
Customer financing notes receivable, net | | 21 | | | 19 | | | 26 | | | 23 | |
Short-term borrowings | | (51) | | | (51) | | | (32) | | | (32) | |
Long-term debt, including current portion (excluding leases and other) | | (8,316) | | | (7,600) | | | (6,906) | | | (6,224) | |
Long-term liabilities, including current portion | | (132) | | | (123) | | | (197) | | | (185) | |
Long-term liabilities, including current portion, as of December 31, 2024 and 2023 is primarily $131 million and $195 million, respectively, of payables to RTX for reimbursement of tax payments that RTX is responsible to pay after the Separation as a result of the TMA.
The following tables provide the valuation hierarchy classification of assets and liabilities that are not carried at fair value in the Consolidated Balance Sheets as of December 31, 2024 and 2023:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2024 |
(dollars in millions) | | Total | | Level 1 | | Level 2 | | Level 3 |
Long-term receivables, net | | $ | 46 | | | $ | — | | | $ | 46 | | | $ | — | |
Customer financing notes receivable, net | | 19 | | | — | | | 19 | | | — | |
Short-term borrowings | | (51) | | | — | | | (51) | | | — | |
Long-term debt, including current portion (excluding leases and other) | | (7,600) | | | — | | | (7,600) | | | — | |
Long-term liabilities, including current portion | | (123) | | | — | | | (123) | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2023 |
(dollars in millions) | | Total | | Level 1 | | Level 2 | | Level 3 |
Long-term receivables, net | | $ | 54 | | | $ | — | | | $ | 54 | | | $ | — | |
Customer financing notes receivable, net | | 23 | | | — | | | 23 | | | — | |
Short-term borrowings | | (32) | | | — | | | (32) | | | — | |
Long-term debt, including current portion (excluding leases and other) | | (6,224) | | | — | | | (6,224) | | | — | |
Long-term liabilities, including current portion | | (185) | | | — | | | (185) | | | — | |
Note 19: Guarantees
The Company provides service and warranty on its products beyond normal service and warranty policies. The carrying amounts of service and product guarantees were $16 million and $12 million as of December 31, 2024 and 2023, respectively.
The Company provides certain financial guarantees to third parties. As of December 31, 2024, Otis has stand-by letters of credit with maximum potential payment totaling $144 million. We accrue costs associated with guarantees when it is probable that a liability has been incurred and the amount can be reasonably estimated. The most likely cost to be incurred is accrued based on an evaluation of currently available facts, and where no amount within a range of estimates is more likely, the minimum is accrued. In accordance with the FASB ASC Topic 460: Guarantees, we record these liabilities at fair value. As of December 31, 2024, Otis has determined there are no estimated costs probable under these guarantees.
Note 20: Leases
ASU 2016-02, Leases (Topic 842) and its related amendments (collectively, "Lease Accounting Standard") establishes a right-of-use ("ROU") model that requires a lessee to record a ROU asset and a lease liability in the Consolidated Balance Sheets for all leases with terms longer than 12 months. Leases are classified as either finance or operating, with classification affecting the pattern of expense recognition in the Consolidated Statements of Operations.
We enter into lease agreements for the use of real estate space, vehicles and certain other equipment under operating and finance leases. We determine if an arrangement contains a lease at inception. Operating leases are included in Operating lease ROU assets, Accrued liabilities, and Operating lease liabilities in our Consolidated Balance Sheets. Finance leases are not considered significant to our Consolidated Balance Sheets or Consolidated Statements of Operations. We apply the practical expedient for short-term leases, whereby a lease ROU asset and liability is not recognized and the expense is recognized in a straight-line basis over the lease term.
ROU assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. Lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. As most of our leases do not provide an implicit rate, we use our incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments, and use the implicit rate when readily determinable. We determine our incremental borrowing rate through market sources including relevant industry rates. Our lease ROU assets also include any lease pre-payments and exclude lease incentives. Certain of our leases include variable payments, which may vary based upon changes in facts or circumstances after the start of the lease. We exclude variable payments from lease ROU assets and lease liabilities, to the extent not considered fixed, and instead, expense variable payments as incurred. Variable lease expense and lease expense for short duration contracts is not a material component of lease expense. Our leases generally have remaining lease terms of 1 to 20 years, some of which include options to extend leases. The majority of our leases with options to extend are up to five years with the ability to terminate the lease within one year. The exercise of lease renewal options is at our sole discretion and our lease ROU assets and liabilities reflect only the options we are reasonably certain that we will exercise. Lease expense is recognized on a straight-line basis over the lease term.
Operating lease cost for 2024, 2023 and 2022 was $166 million, $153 million and $145 million, respectively.
Supplemental cash flow information related to operating leases for 2024, 2023 and 2022 was as follows:
| | | | | | | | | | | | | | | | | | | | |
(dollars in millions) | | 2024 | | 2023 | | 2022 |
Cash paid for amounts included in the measurement of operating lease liabilities: | | | | | | |
Operating cash outflows from operating leases | | $ | (129) | | | $ | (129) | | | $ | (140) | |
Non-cash operating lease activity: | | | | | | |
ROU assets obtained in exchange for operating lease liabilities | | 150 | | | 93 | | | 145 | |
Operating lease ROU assets and liabilities are reflected on our Consolidated Balance Sheets as of December 31, 2024 and 2023 are as follows:
| | | | | | | | | | | | | | |
(dollars in millions) | | 2024 | | 2023 |
Operating lease ROU assets | | $ | 422 | | | $ | 416 | |
| | | | |
Accrued liabilities | | $ | 120 | | | $ | 117 | |
Operating lease liabilities | | 298 | | | 292 | |
Total operating lease liabilities | | $ | 418 | | | $ | 409 | |
Supplemental information related to operating leases as of December 31, 2024 and 2023 are as follows:
| | | | | | | | | | | | | | | | | | | | |
| | 2024 | | 2023 |
Weighted Average Remaining Lease Term (in years) | | 4.1 | | | 4.1 | |
Weighted Average Discount Rate | | 4.0 | % | | 5.1 | % |
Undiscounted maturities of operating lease liabilities, including options to extend lease terms that are reasonably certain of being exercised, as of December 31, 2024 are as follows:
| | | | | | | | |
(dollars in millions) | | Total |
2025 | | $ | 151 | |
2026 | | 117 | |
2027 | | 81 | |
2028 | | 49 | |
2029 | | 25 | |
Thereafter | | 32 | |
Total undiscounted lease payments | | 455 | |
Less: imputed interest | | (37) | |
Total discounted lease payments | | $ | 418 | |
Note 21: Contingent Liabilities
Except as otherwise noted, while we are unable to predict the final outcome, based on information currently available, we do not believe that resolution of any of the following matters will have a material adverse effect upon our competitive position, results of operations, cash flows or financial condition. In addition to the specific amounts noted below, where we have recorded loss contingency accruals for other matters described below and other matters, the amounts in aggregate are not material. Legal costs generally are expensed when incurred.
Environmental. As previously disclosed, the Company's operations are subject to environmental regulation by authorities with jurisdiction over its operations. The Company has accrued for the costs of environmental remediation activities, including, but not limited to, investigatory, remediation, operating and maintenance costs and performance guarantees, and periodically reassesses these amounts. Management believes that the likelihood of incurring losses materially in excess of amounts accrued is remote. The outstanding liability for environmental obligations was $5 million as of December 31, 2024 and 2023, and is principally included in Other long-term liabilities in the Consolidated Balance Sheets.
Legal Proceedings.
German Tax Litigation
We were involved in administrative review proceedings with the German Tax Office, which concern approximately €215 million (approximately $224 million as of December 31, 2024) of tax benefits that we have claimed related to a 1998 reorganization of the corporate structure of our operations in Germany. Upon audit, these tax benefits were disallowed by the German Tax Office. We estimate interest associated with the aforementioned tax benefits is an additional approximately €118 million (approximately $123 million as of December 31, 2024).
In August 2012, a suit was filed in the local German Tax Court (Berlin-Brandenburg). In 2015, before the Separation from our former parent, UTC, now RTX, we made tax and interest payments to German tax authorities of €275 million (approximately $300 million) in order to avoid additional interest accruals pending final resolution of this matter. In March 2016, the local German Tax Court dismissed the suit, and we appealed this decision to the German Federal Tax Court. Following a hearing in July 2018, the German Federal Tax Court remanded the matter to the local German Tax Court for further proceedings. In December 2020, the local German Tax Court ruled against the Company.
On January 26, 2021, the Company filed an appeal with the German Federal Tax Court. On February 8, 2022, the Company received the decision of the German Federal Tax Court, in which the Court remanded the case for reconsideration by the local German Tax Court. The local German Tax Court held a hearing on June 12, 2023 and issued a decision in favor of Otis on July 21, 2023. On September 14, 2023, the German tax authorities filed an appeal to the German Federal Tax Court. On August 13, 2024, the German Federal Tax Court rejected the appeal, concluding the litigation in favor of the Company.
As a result of the court's decision, the Company expects to receive a refund of prepaid tax, prepaid interest, overpayment interest, and court fees of approximately €306 million net of tax (approximately $318 million as of December 31, 2024). We expect the refund will be paid to the Company over several quarters, which we currently expect to start in the second quarter of 2025 and continue through the end of 2025, by which time the Company expects to receive substantially all of the refund. The Company has also released the liability associated with the remaining interest of €45 million (approximately $50 million) during 2024.
Any recoveries related to this matter would be allocated between RTX and the Company pursuant to the terms of the TMA with our former parent, UTC, by way of indemnification payments. Based on its understanding of the facts and contractual provisions as of this date, and taking into account its limited access to information held by RTX to support the calculation, the Company has estimated the additional tax and interest to be paid to RTX as a result of this recovery to be $194 million and has recorded this amount in its financial statements. The parties are still in process of resolving the scope of the indemnity obligation and the final indemnity amount.
See Note 1, "General" for additional information on the impacts of the litigation and TMA activity to the Consolidated Financial Statements as of December 31, 2024.
Asbestos Matters
We have been named as defendants in lawsuits alleging personal injury as a result of exposure to asbestos. While we have never manufactured any asbestos-containing component parts, and no longer incorporate asbestos in any current products, certain of our historical products have contained components manufactured by third parties incorporating asbestos. A substantial majority of these asbestos-related claims have been dismissed without payment or were covered in full or in part by insurance or other forms of indemnity. Additional cases were litigated and settled without any insurance reimbursement. The amounts involved in asbestos related claims were not material individually or in the aggregate for 2024 and 2023.
The estimated range of total liabilities to resolve all pending and unasserted potential future asbestos claims through 2059 is approximately $11 million to $21 million as of December 31, 2024, and approximately $20 million to $43 million as of December 31, 2023. Since no amount within the range of estimates is more likely to occur than any other, we have recorded the minimum amount of $11 million and $20 million as of December 31, 2024 and 2023, respectively, which is principally recorded in Other long-term liabilities on our Consolidated Balance Sheets. Amounts are on a pre-tax basis, not discounted, and exclude the Company's legal fees to defend the asbestos claims (which will continue to be expensed as they are incurred). In addition, the Company has an insurance recovery receivable for probable asbestos related recoveries of approximately $3 million and $5 million, which is principally included in Other assets on our Consolidated Balance Sheets as of December 31, 2024 and 2023, respectively.
Other. We have commitments and contingent liabilities related to legal proceedings, self-insurance programs and matters arising out of the normal course of business. We accrue contingencies based on a range of possible outcomes. If no amount within this range is a better estimate than any other, we accrue the minimum amount. While it is not possible to determine the ultimate disposition of each of these claims and whether they will be resolved consistent with our beliefs, we expect that the outcome of such claims, individually or in the aggregate, will not have a material adverse effect on our business, financial condition, cash flows or results of operations.
In certain European countries, claims for overcharges on elevators and escalators related to civil cartel cases have been made, which we have accrued for based on our evaluation of the claims. While it is not possible to determine the ultimate disposition of each of these claims and whether they will be resolved consistent with our beliefs, historical settlement experience of these cases have not been material to the business, financial condition, cash flows or results of operations. However, the future outcome of these cases cannot be determined.
In the ordinary course of business, the Company is also routinely a defendant in, party to or otherwise subject to many pending and threatened legal actions, claims, disputes and proceedings. These matters are often based on alleged violations of contract, product liability, warranty, regulatory, environmental, health and safety, employment, intellectual property, tax and other laws. In some of these proceedings, claims for substantial monetary damages are asserted against the Company and its subsidiaries and could result in fines, penalties, compensatory or treble damages or non-monetary relief. We do not believe that these matters will have a material adverse effect upon our competitive position, results of operations, cash flows or financial condition.
Note 22: Segment Financial Data
Our operations are classified into two operating segments: New Equipment and Service. Through the New Equipment segment, we design, manufacture, sell and install a wide range of passenger and freight elevators as well as escalators and moving walkways to customers in the residential, commercial and infrastructure projects. The Service segment provides maintenance and repair services for both our products and those of other manufacturers, and provides modernization services to upgrade elevators and escalators. The operating segments are generally based on the management structure of the Company, as well as how management allocates resources, assesses performance and makes strategic and operational decisions.
Segment Information. Otis discloses segment operating profit as its measure of segment performance, reconciled to Net income before income taxes. Segment operating profit excludes certain expenses and income that are not allocated to segments (as described below in "Corporate and Unallocated").
Effective in the first quarter of 2024, the measure of segment performance used by Otis' Chief Operating Decision Maker ("CODM"), which is the Company’s Chief Executive Officer, changed and, as a result, Otis' disclosed measure of segment performance (segment operating profit) was updated. The change to segment operating profit aligns with the update to how the CODM assesses performance and allocates resources for the Company's segments, and therefore is our measure of segment profitability in accordance with GAAP under ASC 280, Segment Reporting.
As a result of the change, restructuring costs and other items not allocated to the operating segments are presented as part of Corporate and Unallocated. The financial information presented herein reflects the impact of the measure of segment performance change for all periods presented.
The CODM assesses the performance of each operating segment and allocates resources to those segments based on net sales and segment operating profit. The discrete asset information for each segment is not presented to, or reviewed by, the CODM.
Segment information for 2024 is as follows:
| | | | | | | | | | | | | | | | | | | | |
| | 2024 |
(dollars in millions) | | New Equipment | | Service | | Total |
Net sales | | $ | 5,367 | | | $ | 8,894 | | | $ | 14,261 | |
Costs and expenses: | | | | | | |
Cost of sales | | 4,443 | | | 5,533 | | | 9,976 | |
Selling, general and administrative | | 490 | | | 1,144 | | | 1,634 | |
Other including research and development | | 105 | | | 32 | | | 137 | |
Total segment operating profit | | $ | 329 | | | $ | 2,185 | | | 2,514 | |
Corporate and Unallocated: | | | | | | |
General corporate expenses and other | | | | | | 158 | |
UpLift restructuring | | | | | | 31 | |
Other restructuring | | | | | | 40 | |
UpLift transformation costs | | | | | | 65 | |
Separation-related adjustments | | | | | | 177 | |
Litigation-related settlement costs | | | | | | 18 | |
Held for sale impairment | | | | | | 18 | |
Other, net | | | | | | (1) | |
Total company operating profit | | | | | | 2,008 | |
Non-service pension cost (benefit) | | | | | | — | |
Interest expense (income), net | | | | | | (31) | |
Net income before income taxes | | | | | | $ | 2,039 | |
Segment information for 2023 is as follows:
| | | | | | | | | | | | | | | | | | | | |
| | 2023 |
(dollars in millions) | | New Equipment | | Service | | Total |
Net sales | | $ | 5,812 | | | $ | 8,397 | | | $ | 14,209 | |
Costs and expenses: | | | | | | |
Cost of sales | | 4,837 | | | 5,173 | | | 10,010 | |
Selling, general and administrative | | 498 | | | 1,174 | | | 1,672 | |
Other including research and development | | 96 | | | 36 | | | 132 | |
Total segment operating profit | | $ | 381 | | | $ | 2,014 | | | 2,395 | |
Corporate and Unallocated: | | | | | | |
General corporate expenses and other | | | | | | 126 | |
UpLift restructuring | | | | | | 25 | |
Other restructuring | | | | | | 42 | |
UpLift transformation costs | | | | | | 16 | |
| | | | | | |
Total company operating profit | | | | | | 2,186 | |
Non-service pension cost (benefit) | | | | | | 5 | |
Interest expense (income), net | | | | | | 150 | |
Net income before income taxes | | | | | | $ | 2,031 | |
Segment information for 2022 is as follows:
| | | | | | | | | | | | | | | | | | | | |
| | 2022 |
(dollars in millions) | | New Equipment | | Service | | Total |
Net sales | | $ | 5,778 | | | $ | 7,801 | | | $ | 13,579 | |
Costs and expenses: | | | | | | |
Cost of sales | | 4,855 | | | 4,791 | | | 9,646 | |
Selling, general and administrative | | 430 | | | 1,155 | | | 1,585 | |
Other including research and development | | 112 | | | 23 | | | 135 | |
Total segment operating profit | | $ | 381 | | | $ | 1,832 | | | 2,213 | |
Corporate and Unallocated: | | | | | | |
General corporate expenses and other | | | | | | 87 | |
Other restructuring | | | | | | 60 | |
Russia operations | | | | | | 5 | |
Russia sale and conflict-related charges | | | | | | 28 | |
| | | | | | |
Total company operating profit | | | | | | 2,033 | |
Non-service pension cost (benefit) | | | | | | 2 | |
Interest expense (income), net | | | | | | 143 | |
Net income before income taxes | | | | | | $ | 1,888 | |
Corporate and Unallocated includes adjustments related to the separation of Otis from RTX Corporation (previously United Technologies Corporation, "RTX") (the "Separation"), Litigation-related settlement costs, impairment loss for held for sale net assets, restructuring costs, UpLift transformation costs, as well as the results of our Russia operations and Russia sale and conflict-related charges in 2022.
Separation-related adjustments represent net adjustments of amounts due to and from RTX in accordance with the TMA. Separation-related adjustments in 2024 represent amounts due to RTX related to a favorable ruling received in August 2024 regarding the German tax litigation. Separation-related adjustments in 2024 also include a reduction of our contractual indemnity obligation payable to RTX that resulted from the TMA and receipts from RTX in accordance with the TMA. These adjustments are recorded in Other income (expense), net in our Consolidated Statements of Operations in 2024. See Note 15, "Income Taxes" and Note 21, "Contingencies" for additional information about the German tax litigation.
Litigation-related settlement costs in 2024 represent the aggregate amount of settlement costs and increase in loss contingency accruals, excluding legal costs, for certain legal matters that are outside of the ordinary course of business due to the size, complexity and unique facts of these matters.
Impairment loss related to net assets held for sale is recorded in Other income (expense), net in the Consolidated Statements of Operations in 2024. See Note 8, "Business Acquisitions, Dispositions, Goodwill and Intangible Assets" for additional information about the held for sale assets and liabilities.
Refer to Note 16, "Restructuring and Transformation Costs" for more information about restructuring and UpLift transformation costs.
The results of our Russia operations in 2022 and the Russia sale and conflict related charges are excluded from the segment results. See Note 8, "Business Acquisitions, Dispositions, Goodwill and Intangible Assets" for additional information regarding the sale of our Russia business.
Geographic External Sales. Geographic Net sales are attributed to the geographic regions based on their location of origin. With the exception of the U.S. and China, there were no individually significant countries with Net sales exceeding 10% of Net sales during 2024, 2023 and 2022.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | External Net Sales | | Long Lived Assets |
(dollars in millions) | | 2024 | | 2023 | | 2022 | | 2024 | | 2023 | | 2022 |
United States Operations | | $ | 4,239 | | | $ | 4,030 | | | $ | 3,834 | | | $ | 315 | | | $ | 325 | | | $ | 327 | |
International Operations | | | | | | | | | | | | |
China | | 1,919 | | | 2,444 | | | 2,573 | | | 72 | | | 83 | | | 89 | |
Other | | 8,103 | | | 7,735 | | | 7,278 | | | 314 | | | 319 | | | 303 | |
Total | | $ | 14,261 | | | $ | 14,209 | | | $ | 13,685 | | | $ | 701 | | | $ | 727 | | | $ | 719 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Disaggregated Net sales by type. Net sales disaggregated by product and service type for 2024, 2023 and 2022 are as follows:
| | | | | | | | | | | | | | | | | | | | |
(dollars in millions) | | 2024 | | 2023 | | 2022 |
| | | | | | |
New Equipment | | $ | 5,367 | | | $ | 5,812 | | | $ | 5,864 | |
| | | | | | |
Maintenance and Repair | | 7,211 | | | 6,870 | | | 6,393 | |
Modernization | | 1,683 | | | 1,527 | | | 1,428 | |
Total Service | | 8,894 | | | 8,397 | | | 7,821 | |
Total | | $ | 14,261 | | | $ | 14,209 | | | $ | 13,685 | |
| | | | | | |
| | | | | | |
Major Customers. There were no customers that individually accounted for 10% or more of the Company's consolidated Net sales for 2024, 2023 and 2022.
Note 23: Subsequent Events
In January 2025, we announced the reorganization of our operations in China. Among other aspects, this reorganization will result in restructuring actions of approximately $40 million, which are expected to be incurred beginning in 2025. These actions include severance related costs, and we expect these actions to be mostly completed and any cash to be paid by the end of 2025.