Capital Resources and Liquidity
As of December 31, 2021, all of the Company’s capital ratios were in excess of all regulatory requirements. We believe the economic recession brought about by the COVID-19 pandemic improved during the year ended December 31, 2021.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (continued)
We maintain access to multiple sources of liquidity. Funding sources accessible to the Company include borrowing availability at the Federal Home Loan Bank (“FHLB”), equal to 25% of the Company’s assets approximating $1.0 billion, subject to the amount of eligible collateral pledged, and of which $667.3 million remained available at December 31, 2021, federal funds unsecured lines with six other correspondent financial institutions in the amount of $145.0 million and access to the institutional CD market through brokered CDs. In addition to the above resources, the Company also has $743.8 million of unpledged available-for-sale securities as an additional source of liquidity at December 31, 2021. If an extended recession caused large numbers of our deposit customers to withdraw their funds, we might become more reliant on volatile or more expensive sources of funding.
The Company is monitoring and will continue to monitor the impact of the COVID-19 pandemic and has taken and will continue to take steps to mitigate the potential risks and impact on our liquidity and capital resources.
Results of Operations and Financial Condition
Earnings Summary
2021 Highlights
•Net interest income increased $6.1 million, or 5.8%, to $111.2 million for the full year 2021 compared to $105.1 million for the full year 2020 primarily due to the enhanced return on restructured loan assets and collection of significant late fees on those loan assets, as well as a decline in funding costs during 2021.
•The provision for credit losses totaled $3.4 million for the year ended December 31, 2021, compared to $18.0 million for the full year ended December 31, 2020.
•Total noninterest income increased $2.3 million to $28.9 million for the full year 2021 compared to $26.6 million for the full year 2020.
•Total noninterest expense decreased $56.5 million to $102.3 million for the full year 2021 compared to $158.8 million for the full year 2020.
•Provision for income taxes increased $3.3 million to $4.1 million for the full year 2021 compared to $0.8 million for the full year 2020.
We reported net income of $31.6 million, or $1.19 diluted earnings per share, for the year ended December 31, 2021 compared to a net loss of $45.9 million, or $1.74 per share, for the year ended December 31, 2020.
| | | | | | | | | | | | | | | | | | | | |
| | Years Ended December 31, |
PERFORMANCE RATIOS | | 2021 | | 2020 | | 2019 |
Return on Average Assets | | 0.76 | % | | (1.12) | % | | 0.65 | % |
Return on Average Shareholders' Equity | | 7.92 | % | | (9.78) | % | | 5.76 | % |
Portfolio Loans to Deposit Ratio | | 76.03 | % | | 79.99 | % | | 82.32 | % |
Allowance for Credit Losses to Total Portfolio Loans | | 3.41 | % | | 1.83 | % | | 1.34 | % |
Net Interest Income
Our principal source of revenue is net interest income. Net interest income represents the difference between the interest and fees earned on interest-earning assets and the interest paid on interest-bearing liabilities. Net interest income is affected by changes in the average balance of interest-earning assets, interest-bearing liabilities, as well as changes in interest rates and spreads. The level and mix of interest-earning assets and interest-bearing liabilities is managed by our Asset and Liability Committee (“ALCO”), in order to mitigate interest rate and liquidity risks of the balance sheet. A variety of ALCO strategies were implemented, within prescribed ALCO risk parameters, to produce what the Company believes is an acceptable level of net interest income.
The interest income on interest-earning assets and the net interest margin are presented on an FTE basis, which is a non-GAAP measure. The FTE basis adjusts for the tax benefit of income on certain tax-exempt loans and securities using the applicable
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (continued)
federal statutory tax rate of 21% for each period and the dividend-received deduction for equity securities. The Company believes this FTE presentation provides a relevant comparison between taxable and non-taxable sources of interest income.
The following table reconciles net interest income per the Consolidated Statements of Income (Loss) to net interest income on an FTE basis for the periods presented:
| | | | | | | | | | | | | | | | | | | | |
(Dollars in Thousands) | | Years Ended December 31, |
| 2021 | | 2020 | | 2019 |
Total Interest Income | | $ | 133,897 | | | $ | 140,941 | | | $ | 159,120 | |
Total Interest Expense | | 22,714 | | | 35,826 | | | 46,773 | |
Net Interest Income per Consolidated Statements of Net Income (Loss) | | 111,183 | | | 105,115 | | | 112,347 | |
Adjustment to FTE Basis | | 1,492 | | | 2,375 | | | 3,046 | |
Net Interest Income (FTE) (non-GAAP) | | $ | 112,675 | | | $ | 107,490 | | | $ | 115,393 | |
Net Interest Margin | | 2.80 | % | | 2.74 | % | | 2.97 | % |
Adjustment to FTE Basis | | 0.04 | % | | 0.06 | % | | 0.08 | % |
Net Interest Income (FTE) (non-GAAP) | | 2.84 | % | | 2.80 | % | | 3.05 | % |
Average Balance Sheet and Net Interest Income Analysis (FTE)
Total net interest income increased $6.1 million, or 5.8%, to $111.2 million in 2021, as compared to $105.1 million in 2020. Net interest income, on an FTE basis (non-GAAP), increased $5.2 million, or 4.8%, to $112.7 million in 2021 as compared to $107.5 million in 2020. The increase in net interest income, on an FTE basis, is driven by $13.1 million decrease in interest expense, offset by a $7.9 million decrease in interest income during 2021 as compared to 2020. The low interest rate environment and large commercial paydowns during 2021 has a negative impact on both net interest income and the net interest margin, but continues to be offset by a lower cost of funds as well as the positive impact of enhanced pricing on restructured loans and related late fees. Net interest margin increased six basis points to 2.80% in 2021 compared to 2.74% in 2020. The net interest margin, on an FTE basis (non-GAAP), increased four basis points to 2.84% in 2021 compared to 2.80% in 2020, primarily due to the aforementioned enhanced return on restructured loan assets and the collection of related fees during 2021. The intentional runoff of higher cost CDs continues to drive the decline in the overall cost of funds.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (continued)
The following table provides information regarding the average balances, interest and rates earned on interest-earning assets and the average balances, interest and rates paid on interest-bearing liabilities for the years ended December 31:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(Dollars in Thousands) | | 2021 | | 2020 | | 2019 |
| Average Balance | | Income/ Expense | | Yield/Rate | | Average Balance(3) | | Income/ Expense | | Yield/Rate | | Average Balance | | Income/ Expense | | Yield/Rate |
ASSETS | | | | | | | | | | | | | | | | | | |
Interest-Bearing Deposits with Banks | | $ | 194,492 | | | $ | 271 | | | 0.14 | % | | $ | 104,526 | | | $ | 302 | | | 0.29 | % | | $ | 123,946 | | | $ | 2,750 | | | 2.22 | % |
Tax-Free Investment Securities (2) | | 34,171 | | | 1,116 | | | 3.27 | % | | 47,364 | | | 1,567 | | | 3.31 | % | | 63,641 | | | 2,352 | | | 3.70 | % |
Taxable Investment Securities | | 798,672 | | | 12,442 | | | 1.56 | % | | 697,408 | | | 14,264 | | | 2.05 | % | | 730,500 | | | 17,826 | | | 2.44 | % |
Total Securities | | 832,843 | | | 13,558 | | | 1.63 | % | | 744,772 | | | 15,831 | | | 2.13 | % | | 794,141 | | | 20,178 | | | 2.54 | % |
Tax-Free Loans (1)(2) | | 189,716 | | | 5,991 | | | 3.16 | % | | 307,023 | | | 9,739 | | | 3.17 | % | | 379,090 | | | 12,154 | | | 3.21 | % |
Taxable Loans (1) | | 2,751,169 | | | 115,448 | | | 4.20 | % | | 2,672,435 | | | 117,226 | | | 4.39 | % | | 2,489,105 | | | 126,940 | | | 5.10 | % |
Total Loans | | 2,940,885 | | | 121,439 | | | 4.13 | % | | 2,979,458 | | | 126,965 | | | 4.26 | % | | 2,868,195 | | | 139,094 | | | 4.85 | % |
Federal Home Loan Bank Stock | | 3,420 | | | 121 | | | 3.54 | % | | 4,925 | | | 218 | | | 4.43 | % | | 2,352 | | | 144 | | | 6.12 | % |
Total Interest-Earning Assets | | 3,971,640 | | | 135,389 | | | 3.41 | % | | 3,833,681 | | | 143,316 | | | 3.74 | % | | 3,788,634 | | | 162,166 | | | 4.28 | % |
Noninterest Earning Assets | | 170,856 | | | | | | | 276,473 | | | | | | | 289,027 | | | | | |
Total Assets | | 4,142,496 | | | | | | | 4,110,154 | | | | | | | 4,077,661 | | | | | |
| | | | | | | | | | | | | | | | | | |
LIABILITIES AND SHAREHOLDERS' EQUITY | | | | | | | | | | | | | | | | | | |
Interest-Bearing Demand | | 413,714 | | | 1,007 | | | 0.24 | % | | $ | 321,036 | | | $ | 1,140 | | | 0.36 | % | | $ | 249,086 | | | $ | 2,004 | | | 0.80 | % |
Money Market | | 383,391 | | | 1,130 | | | 0.29 | % | | 197,225 | | | 924 | | | 0.47 | % | | 134,676 | | | 1,671 | | | 1.24 | % |
Savings | | 663,382 | | | 682 | | | 0.10 | % | | 599,637 | | | 632 | | | 0.11 | % | | 582,195 | | | 1,388 | | | 0.24 | % |
Certificates of Deposit | | 1,484,436 | | | 19,427 | | | 1.31 | % | | 1,818,837 | | | 32,695 | | | 1.80 | % | | 2,054,077 | | | 41,593 | | | 2.02 | % |
Total Interest-Bearing Deposits | | 2,944,923 | | | 22,246 | | | 0.76 | % | | 2,936,735 | | | 35,391 | | | 1.21 | % | | 3,020,034 | | | 46,656 | | | 1.54 | % |
Federal Funds Purchased | | — | | | — | | | — | % | | 55 | | | 1 | | | 1.82 | % | | — | | | — | | | — | |
FHLB Borrowings | | 25,986 | | | 313 | | | 1.20 | % | | 30,628 | | | 361 | | | 1.18 | % | | 2,329 | | | 38 | | | 1.63 | % |
Other Borrowings | | 3,167 | | | 155 | | | 4.89 | % | | 1,408 | | | 73 | | | 5.18 | % | | 1,042 | | | 79 | | | 7.58 | % |
Total Borrowings | | 29,153 | | | 468 | | | 1.61 | % | | 32,091 | | | 435 | | | 1.36 | % | | 3,371 | | | 117 | | | 3.47 | % |
Total Interest-Bearing Liabilities | | 2,974,076 | | | 22,714 | | | 0.76 | % | | 2,968,826 | | | 35,826 | | | 1.21 | % | | 3,023,405 | | | 46,773 | | | 1.55 | % |
Noninterest-Bearing Liabilities | | 769,401 | | | | | | | 667,914 | | | | | | | 581,496 | | | | | |
Shareholders' Equity | | 399,019 | | | | | | | 473,414 | | | | | | | 472,760 | | | | | |
Total Liabilities and Shareholders' Equity | | 4,142,496 | | | | | | | 4,110,154 | | | | | | | 4,077,661 | | | | | |
Net Interest Income (2) | | | | $ | 112,675 | | | | | | | $ | 107,490 | | | | | | | $ | 115,393 | | | |
Net Interest Margin (2) | | | | | | 2.84 | % | | | | | | 2.80 | % | | | | | | 3.05 | % |
(1)Nonaccruing loans are included in the daily average loan amounts outstanding.
(2)Tax-exempt income is on an FTE basis using the statutory federal corporate income tax rate of 21 percent.
(3)Loan and deposit balances include held-for-sale transactions in connection with sale of Bank branches.
Interest income decreased $7.0 million, or 5.0% for 2021 compared to 2020. Interest income, on an FTE basis (non-GAAP), decreased $7.9 million, or 5.5%, for 2021 compared to 2020. The change was primarily due to increases in average interest-earning assets of $138.0 million for 2021, offset by a lower interest rate yield of 33 basis points compared to 2020. Average interest-bearing deposits with banks increased $90.0 million in 2021, and the average rate paid decreased 15 basis points for 2021 compared to 2020. Average loan balances decreased $38.6 million, primarily due to large commercial payoffs and loan sales, during 2021 compared to 2020, which included PPP loan production that began in the second quarter of 2020. Average PPP loans totaled $19.3 million during 2021. The average rate earned on loans decreased 13 basis points for 2021 compared to 2020 primarily due to lower short-term interest rates. Average investment securities increased $88.1 million and the average rate earned decreased 50 basis points for 2021 compared to 2020. The change in investment securities is the result of active balance sheet management as our portfolio has been diversified as to bond types, maturities, and interest rate structures.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (continued)
Interest expense decreased $13.1 million for 2021 compared to 2020. The decrease was primarily due to lower short-term interest rates in 2021 as compared to 2020 in addition to the intentional runoff of higher cost CDs. Interest expense on deposits decreased $13.1 million for 2021 compared to 2020 primarily due to the decline in the average balance of CDs. The decrease of $334.4 million or 18.4% in the average balance of CDs for 2021 compared to 2020 was primarily due to the aforementioned intentional runoff of these higher cost CDs. Money market and interest-bearing demand accounts increased $186.2 million and $92.7 million, respectively for 2021 compared to 2020 primarily due to our deposit acquisition strategy. The average rate paid on interest-bearing deposits decreased 45 basis points for 2021 compared to 2020 primarily due to the aforementioned intentional runoff of higher cost CDs and lower short-term interest rates. Overall, the cost of interest-bearing liabilities decreased 45 basis points for 2021 compared to 2020.
The following table sets forth for the periods presented a summary of the changes in interest earned and interest paid resulting from changes in volume and changes in rates:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | 2021 Compared to 2020 | | 2020 Compared to 2019 |
(Dollars in Thousands) | | Volume(3) | | Rate(3) | | Increase/ (Decrease) | | Volume(3) | | Rate(3) | | Increase/ (Decrease) |
Interest Earned on: | | | | | | | | | | | | |
Interest-Bearing Deposits with Banks | | $ | 177 | | | $ | (208) | | | $ | (31) | | | $ | (374) | | | $ | (2,074) | | | $ | (2,448) | |
Tax-Free Investment Securities (2) | | (431) | | | (20) | | | (451) | | | (557) | | | (228) | | | (785) | |
Taxable Investment Securities | | 1,884 | | | (3,706) | | | (1,822) | | | (779) | | | (2,783) | | | (3,562) | |
Total Securities | | 1,453 | | | (3,726) | | | (2,273) | | | (1,336) | | | (3,011) | | | (4,347) | |
Tax-Free Loans (1)(2) | | (3,705) | | | (43) | | | (3,748) | | | (2,287) | | | (128) | | | (2,415) | |
Taxable Loans (1) | | 3,393 | | | (5,171) | | | (1,778) | | | 8,898 | | | (18,612) | | | (9,714) | |
Total Loans | | (312) | | | (5,214) | | | (5,526) | | | 6,611 | | | (18,740) | | | (12,129) | |
Federal Home Loan Bank Stock | | (58) | | | (39) | | | (97) | | | 123 | | | (49) | | | 74 | |
Total Interest-Earning Assets | | $ | 1,260 | | | $ | (9,187) | | | $ | (7,927) | | | $ | 5,024 | | | $ | (23,874) | | | $ | (18,850) | |
| | | | | | | | | | | | |
Interest Paid on: | | | | | | | | | | | | |
Interest-Bearing Demand | | $ | 280 | | | $ | (413) | | | $ | (133) | | | $ | 469 | | | $ | (1,333) | | | $ | (864) | |
Money Market | | 640 | | | (434) | | | 206 | | | 570 | | | (1,317) | | | (747) | |
Savings | | 66 | | | (16) | | | 50 | | | 40 | | | (796) | | | (756) | |
Certificates of Deposit | | (5,352) | | | (7,916) | | | (13,268) | | | (4,493) | | | (4,405) | | | (8,898) | |
Total Interest-Bearing Deposits | | (4,366) | | | (8,779) | | | (13,145) | | | (3,414) | | | (7,851) | | | (11,265) | |
Federal Funds Purchased | | — | | | (1) | | | (1) | | | 1 | | | — | | | 1 | |
FHLB Borrowings | | (56) | | | 8 | | | (48) | | | 336 | | | (13) | | | 323 | |
Other Borrowings | | 86 | | | (4) | | | 82 | | | 23 | | | (29) | | | (6) | |
Total Borrowings | | 30 | | | 3 | | | 33 | | | 360 | | | (42) | | | 318 | |
Total Interest-Bearing Liabilities | | $ | (4,336) | | | $ | (8,776) | | | $ | (13,112) | | | $ | (3,054) | | | $ | (7,893) | | | $ | (10,947) | |
Change in Net Interest Margin | | $ | 5,596 | | | $ | (411) | | | $ | 5,185 | | | $ | 8,078 | | | $ | (15,981) | | | $ | (7,903) | |
(1)Nonaccruing loans are included in the daily average loan amounts outstanding.
(2)Tax-exempt income is on an FTE basis using the statutory federal corporate income tax rate of 21 percent.
(3)Changes to rate/volume are allocated to both rate and volume on a proportionate dollar basis.
Provision for Credit Losses
The Company recognizes provision expense for ACL based on the difference between the existing balance of ACL reserves and the ACL reserve balance necessary to adequately absorb expected credit losses associated with the Company’s financial instruments. Similarly, the Company recognizes provision expense for unfunded commitments based on the difference between the existing balance of reserves for unfunded commitments and the reserve balance for unfunded commitments necessary to adequately absorb expected credit losses associated with those commitments. The Company elected to defer its adoption of CECL in accordance with relief provided under the CARES Act and the adoption became effective January 1, 2021. At January 1, 2021, we increased the ACL by $64.5 million, which includes $61.6 million for the Day 1 CECL adjustment and $2.9 million
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (continued)
related to the life-of-loan reserve on unfunded loan commitments. The ACL as a percentage of total portfolio loans was 3.41% at December 31, 2021 and 1.83% at December 31, 2020.
Provision expense decreased $14.6 million to $3.4 million for the year ended 2021 compared to $18.0 million for the year ended 2020. The decline in provision expense was because of increased qualitative loss factors as a result of the estimated economic impact of COVID-19 during 2020 and the relatively stable economy and improving COVID-19 conditions from the date of adoption through December 31, 2021.
During 2021, management observed that $62.2 million of loans that were previously in the deferral program were recovering at rates much lower than peers. Accordingly, management sold all of these loans during the third and fourth quarters of 2021 after workout strategies had been exhausted.
A release of $1.3 million was recorded in 2021 related to the provision for unfunded commitments. Per the guidance related to CECL, unfunded loan commitments are included as part of the provision for credit losses rather than noninterest expense, where it was previously recorded.
Net charge-offs were $23.1 million for the full year 2021 compared to $2.7 million for the full year 2020. The increase in net charge-offs was primarily attributable to the resolution of five problem relationships during 2021, in which the majority of losses were anticipated and previously reserved. As a percentage of average portfolio loans, on an annualized basis, net charge-offs were 0.79% and 0.09% for the years ended 2021 and 2020, respectively. See the “Allowance for Credit Losses” section of this MD&A for additional details regarding our charge-offs.
Nonperforming loans (“NPLs”) decreased significantly at December 31, 2021 by $24.6 million, or 76.9% to $7.4 million compared to $32.0 million at December 31, 2020. The decrease was primarily due to the resolution of our largest NPL relationship during 2021 and a significant reduction of our second largest NPL relationship. NPLs as a percentage of total portfolio loans were 0.26% at December 31, 2021 compared to 1.09% at December 31, 2020. See the “Credit Quality” section of this MD&A for more detail on our NPLs.
Discussion of net interest income for the year ended December 31, 2019 has been omitted as such discussion was provided in Part II, Item 7. “Management’s Discussion and Analysis,” under the heading “Net Interest Income” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020, which was filed with the SEC on March 12, 2021, and is incorporated herein by reference. Noninterest Income
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Years Ended December 31, |
(Dollars in Thousands) | | 2021 | | 2020 | | $ Change | | % Change |
Gains on Sales of Securities, net | | $ | 6,869 | | | $ | 6,882 | | | $ | (13) | | | (0.2) | % |
Service Charges, Commissions and Fees | | 6,662 | | | 4,668 | | | 1,994 | | | 42.7 | % |
Debit Card Interchange Fees | | 7,226 | | | 5,857 | | | 1,369 | | | 23.4 | % |
Insurance Commissions | | 1,901 | | | 1,728 | | | 173 | | | 10.0 | % |
Bank Owned Life Insurance Income | | 1,380 | | | 1,400 | | | (20) | | | (1.4) | % |
Other Real Estate Owned Income | | 90 | | | 340 | | | (250) | | | (73.5) | % |
Commercial Loan Swap Fee Income | | 2,416 | | | 4,051 | | | (1,635) | | | (40.4) | % |
Other | | 2,337 | | | 1,654 | | | 683 | | | 41.3 | % |
Total Noninterest Income | | $ | 28,881 | | | $ | 26,580 | | | $ | 2,301 | | | 8.7 | % |
For the year ended December 31, 2021 compared to December 31, 2020, the increase of $2.3 million in total noninterest income was driven by increases in service charges, commissions and fee accounts of $2.0 million, debit card interchange fees of $1.4 million, $0.7 million increase in other income primarily due to a year-to-date gain of $0.5 million on the sale of four bank branches and higher insurance commissions of $0.2 million. The above increases were offset by lower commercial loan swap fee income of $1.6 million and a decrease in OREO income of $0.3 million. Service charges, commission and fees increased due to reinstating fees that were previously waived during 2020 for customers affected by the COVID-19 pandemic and debit
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (continued)
card interchange fees increased due to increased usage. The fluctuations in commercial loan swap fee income are due primarily to the timing and demand for this product in the current low interest rate environment.
Discussion of noninterest income for the year ended December 31, 2019 has been omitted as such discussion was provided in Part II, Item 7. “Management’s Discussion and Analysis,” under the heading “Noninterest Income” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020, which was filed with the SEC on March 12, 2021, and is incorporated herein by reference. Noninterest Expense
| | | | | | | | | | | | | | | | | | | | | | | | | | |
(Dollars in Thousands) | | Years Ended December 31, |
| 2021 | | 2020 | | $ Change | | % Change |
Salaries and Employee Benefits | | $ | 54,157 | | | $ | 52,390 | | | $ | 1,767 | | | 3.4 | % |
Occupancy Expense, net | | 13,556 | | | 13,369 | | | 187 | | | 1.4 | % |
FDIC Insurance Expense | | 2,157 | | | 2,313 | | | (156) | | | (6.7) | % |
Other Taxes | | 3,129 | | | 3,151 | | | (22) | | | (0.7) | % |
Advertising Expense | | 952 | | | 1,633 | | | (681) | | | (41.7) | % |
Telephone Expense | | 2,208 | | | 2,303 | | | (95) | | | (4.1) | % |
Professional and Legal Fees | | 5,255 | | | 5,006 | | | 249 | | | 5.0 | % |
Data Processing Expense | | 3,758 | | | 2,648 | | | 1,110 | | | 41.9 | % |
Losses on Sales and Write-downs of Other Real Estate Owned, net | | 3,622 | | | 1,435 | | | 2,187 | | | 152.4 | % |
Losses on Sales and Write-downs of Bank Premises, net | | 231 | | | 99 | | | 132 | | | 133.3 | % |
Debit Card Expense | | 2,777 | | | 2,565 | | | 212 | | | 8.3 | % |
Tax Credit Amortization | | 1,708 | | | 1,088 | | | 620 | | | 57.0 | % |
Unfunded Loan Commitment Expense | | — | | | (252) | | | 252 | | | NM |
Other Real Estate Owned Expense | | 407 | | | 657 | | | (250) | | | (38.1) | % |
Goodwill Impairment Expense | | — | | | 62,192 | | | (62,192) | | | NM |
Other | | 8,368 | | | 8,178 | | | 190 | | | 2.3 | % |
Total Noninterest Expense | | $ | 102,285 | | | $ | 158,775 | | | $ | (56,490) | | | (35.6) | % |
NM - percentage not meaningful
Total noninterest expense decreased $56.5 million to $102.3 million for the full year 2021 compared to $158.8 million compared to the full year 2020. The decline was driven by the one-time charge resulting from goodwill impairment of $62.2 million recorded in the third quarter of 2020. Offsetting the decrease were increases of $2.2 million in losses on sales and write-downs of OREO, net primarily due to nonrecurring write-downs related to closed bank branches. There were also increases of $1.8 million in salaries and employee benefits, a $1.1 million increase in data processing expense and a $0.6 million increase in tax credit amortization. The increase in salaries and employee benefits was due to increased profit sharing incentives of $1.1 million and higher medical expenses of $1.7 million, offset by lower salaries of $1.3 million due to our branch network optimization project. Higher data processing expenses resulted from increased customer accounts and new modules added to our core processor and the increase in tax credit amortization was due to new historic tax credits entered into throughout 2021.
Discussion of noninterest expense for the year ended December 31, 2019 has been omitted as such discussion was provided in Part II, Item 7. “Management’s Discussion and Analysis,” under the heading “Noninterest Expense” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020, which was filed with the SEC on March 12, 2021, and is incorporated herein by reference.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (continued)
Provision for Income Taxes
The provision for income taxes increased $3.3 million to $4.1 million for the year ended December 31, 2021 compared to $0.8 million for December 31, 2020. Pre-tax income increased $80.8 million for the year ended 2021 compared to 2020. A full goodwill impairment charge in the amount of $62.2 million was recorded in the third quarter of 2020. Our effective tax rate was 11.5% for the year ended December 31, 2021 compared to negative 1.7% for December 31, 2020. The increase in the effective tax rate is primarily due to a higher level of pre-tax income and a lower level of tax-exempt interest income for the year ended December 31, 2021 and the nondeductible goodwill impairment charge for the year ended December 31, 2020. The Company ordinarily generates an annual effective tax rate that is less than the statutory rate of 21% due to benefits resulting from tax-exempt interest income, tax credit projects and Bank Owned Life Insurance (“BOLI”), which are relatively consistent regardless of the level of pre-tax income.
Discussion of provision for income taxes for the year ended December 31, 2019 has been omitted as such discussion was provided in Part II, Item 7. “Management’s Discussion and Analysis,” under the heading “Provision for Income Taxes” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020, which was filed with the SEC on March 12, 2021, and is incorporated herein by reference. Financial Condition
December 31, 2021
Total assets of $4.1 billion decreased $45.4 million, or 1.1%, from December 31, 2020. Total portfolio loans at December 31, 2021 were $2.8 billion, decreasing $135.0 million, or 4.6%, year over year. We experienced a decline in total loans during 2021 primarily due to large commercial loan payoffs of approximately $312.3 million, $62.2 million of loan sales and mortgage refinancing sold in the secondary markets. The variances between loan segments for portfolio loans are also related to the adoption of Topic 326. See the impact of Topic 326 in Note 1, Summary of Significant Accounting Policies, in the Notes to Consolidated Financial Statements in Item 8 of this Annual Report on Form 10-K. We made changes to our loan portfolio segments to align with the methodology applied in determining the allowance under CECL. The new segmentation breaks out an Other category from the original loan categories, which applies only to the current year 2021 and was not applied to periods during 2020 and prior years, therefore showing fluctuations in all categories. At January 1, 2021, the initial break-out of Other loans related to the adoption of Topic 326 totaled $379.9 million consisting of $140.8 million of Commercial Real Estate, (“CRE”), $78.1 million of Commercial and Industrial (“C&I”), $50.8 million of Residential Mortgages and $110.2 million of Construction. This segment of loans has unique risk attributes considered inconsistent with current underwriting standards. The analysis applied to this segment resulted in an expected credit loss of $51.3 million at adoption. Loans held-for-sale were $0.2 million at December 31, 2021 a decrease of $25.2 million over prior year.
The Company’s investment portfolio increased $143.7 million, or 18.5%, from December 31, 2020. Deposits increased $13.8 million from December 31, 2020 primarily due to our core deposits offset by the runoff of higher cost CDs and $84.7 million of deposits held-for-assumption in connection with the sale of four bank branches, which were completed during the second quarter of 2021. Shareholders’ equity at December 31, 2021 was $407.6 million, a $32.6 million or 7.4% decrease from $440.2 million at December 31, 2020.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (continued)
Securities
The following table presents the composition of available-for-sale securities for the periods presented:
| | | | | | | | | | | | | | | | | | | | |
(Dollars in Thousands) | | 2021 | | 2020 | | $ Change |
U.S. Treasury Securities | | $ | 4,413 | | | $ | — | | | $ | 4,413 | |
U.S. Government Agency Securities | | 3,478 | | | — | | | 3,478 | |
Residential Mortgage-Backed Securities | | 110,013 | | | 44,724 | | | 65,289 | |
Commercial Mortgage-Backed Securities | | 4,168 | | | 5,447 | | | (1,279) | |
Asset Backed Securities | | 81,863 | | | 133,557 | | | (51,694) | |
Collateralized Mortgage Obligations | | 287,614 | | | 218,359 | | | 69,255 | |
Small Business Administration | | 108,914 | | | 99,145 | | | 9,769 | |
States and Political Subdivisions | | 262,202 | | | 252,622 | | | 9,580 | |
Corporate Notes | | 59,735 | | | 24,825 | | | 34,910 | |
Total Debt Securities | | $ | 922,400 | | | $ | 778,679 | | | $ | 143,721 | |
The balances and average rates of our securities portfolio are presented below as of December 31:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
(Dollars in Thousands) | | 2021 | | 2020 |
| Balance | | Weighted- Average Yield | | Balance | | Weighted- Average Yield |
U.S. Treasury Securities | | $ | 4,413 | | | 1.35 | % | | $ | — | | | — | % |
U.S. Government Agency Securities | | 3,478 | | | 1.73 | % | | — | | | — | % |
Residential Mortgage-Backed Securities | | 110,013 | | | 0.44 | % | | 44,724 | | | 1.86 | % |
Commercial Mortgage-Backed Securities | | 4,168 | | | 2.02 | % | | 5,447 | | | 2.77 | % |
Asset Backed Securities | | 81,863 | | | 1.58 | % | | 133,557 | | | 1.47 | % |
Collateralized Mortgage Obligations | | 287,614 | | | 1.03 | % | | 218,359 | | | 1.38 | % |
Small Business Administration | | 108,914 | | | 1.47 | % | | 99,145 | | | 1.69 | % |
States and Political Subdivisions | | 262,202 | | | 2.41 | % | | 252,622 | | | 2.69 | % |
Corporate Notes | | 59,735 | | | 4.08 | % | | 24,825 | | | 5.42 | % |
Total Securities Available-for-Sale | | $ | 922,400 | | | 1.65 | % | | $ | 778,679 | | | 2.02 | % |
The Company invests in various securities in order to maintain a source of liquidity, to satisfy various pledging requirements, to increase net interest income and as a tool of the ALCO to diversify and reposition the balance sheet for interest rate risk purposes. Securities are subject to market risks that could negatively affect the level of liquidity available to us. Security purchases are subject to our Investment Policy approved annually by our Board and administered through ALCO and our treasury function.
The securities portfolio increased $143.7 million at December 31, 2021 compared to December 31, 2020. Securities comprise 22.3% of total assets at December 31, 2021 compared to 18.6% at December 31, 2020. The increase is a result of active balance sheet management and the Company’s excess cash position. We further diversified the securities portfolio as to bond types, maturities and interest rate structures.
At December 31, 2021, total gross unrealized gains in the available-for-sale portfolio were $10.0 million offset by $7.8 million of gross unrealized losses. At December 31, 2020, total gross unrealized gains in the available-for-sale portfolio were $22.6 million offset by $2.7 million of gross unrealized losses.
Management evaluates the securities portfolio for other-than-temporary impairment (“OTTI”) on a quarterly basis. During the years ended December 31, 2021 and December 31, 2020 the Company did not record any OTTI. The performance of the debt and equity securities markets could generate impairments in future periods requiring realized losses to be reported.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (continued)
The following table sets forth the maturities of securities at December 31, 2021 and the weighted average yields of such securities.
Available-for-Sale Securities
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(Dollars in Thousands) | | Maturing |
| Within One Year | | After One But Within Five Years | | After Five But Within Ten Years | | After Ten Years |
| Amount | | Yield | | Amount | | Yield | | Amount | | Yield | | Amount | | Yield |
U.S. Treasury Securities | | $ | — | | | — | % | | $ | — | | | — | % | | $ | 4,413 | | | 1.35 | % | | $ | — | | | — | % |
U.S. Government Agency Securities | | — | | | — | % | | — | | | — | % | | 3,478 | | | 1.73 | % | | — | | | — | % |
Residential Mortgage-Backed Securities(2) | | 14 | | | 2.26 | % | | — | | | — | % | | — | | | — | % | | 109,999 | | | 0.44 | % |
Commercial Mortgage-Backed Securities(2) | | — | | | — | % | | — | | | — | % | | 4,168 | | | 2.02 | % | | — | | | — | % |
Asset Backed Securities(2) | | — | | | — | % | | — | | | — | % | | 17,259 | | | 2.18 | % | | 64,604 | | | 1.42 | % |
Collateralized Mortgage Obligations(2) | | — | | | — | % | | — | | | — | % | | 62,132 | | | 1.81 | % | | 225,482 | | | 0.82 | % |
Small Business Administration | | — | | | — | % | | 1,922 | | | 1.47 | % | | 63,530 | | | 1.47 | % | | 43,462 | | | 1.47 | % |
States and Political Subdivisions | | 731 | | | 4.11 | % | | 963 | | | 2.75 | % | | 70,814 | | | 2.23 | % | | 189,694 | | | 2.47 | % |
Corporate Notes | | — | | | — | % | | — | | | — | % | | 59,735 | | | 4.08 | % | | — | | | — | % |
Total | | $ | 745 | | | | | $ | 2,885 | | | | | $ | 285,529 | | | | | $ | 633,241 | | | |
Weighted Average Yield(1) | | | | 4.08 | % | | | | 1.90 | % | | | | 2.33 | % | | | | 1.35 | % |
(1)Weighted -average yields are calculated on a taxable-equivalent basis using the federal statutory tax rate of 21 percent.
(2) Securities not due at a single maturity date
At December 31, 2021 the Company had no held-to-maturity securities; however, if at a future date we classify securities as held-to-maturity, our disclosures will show the weighted average yield for each range of maturities.
At December 31, 2021, the Company held 52% fixed rate and 48% floating rate securities. The floating rate securities may have a stated maturity greater than ten years, but the interest rate generally adjusts monthly. Therefore, the duration on these securities is short, generally less than one year, and will therefore not be as sensitive to interest rate changes.
Refer to Note 4, Investment Securities, in the Notes to Consolidated Financial Statements in Item 8 of this Annual Report on Form 10-K for additional information related to our securities.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (continued)
Loan Composition
The following table summarizes our loan portfolio as of the periods presented:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, |
(Dollars in Thousands) | | 2021 | | 2020 | | 2019 | | 2018 | | 2017 |
Commercial | | | | | | | | | | |
Commercial Real Estate | | $ | 1,323,252 | | | $ | 1,453,799 | | | $ | 1,365,310 | | | $ | 1,359,036 | | | $ | 1,479,765 | |
Commercial and Industrial | | 345,376 | | | 557,164 | | | 621,667 | | | 661,870 | | | 804,592 | |
Total Commercial Loans | | 1,668,628 | | | 2,010,963 | | | 1,986,977 | | | 2,020,906 | | | 2,284,357 | |
Consumer | | | | | | | | | | |
Residential Mortgages | | 457,988 | | | 472,170 | | | 514,538 | | | 397,280 | | | 193,328 | |
Other Consumer | | 44,666 | | | 57,647 | | | 73,688 | | | 73,058 | | | 79,980 | |
Total Consumer Loans | | 502,654 | | | 529,817 | | | 588,226 | | | 470,338 | | | 273,308 | |
Construction | | 282,947 | | | 406,390 | | | 309,563 | | | 212,548 | | | 126,780 | |
Other | | 357,900 | | | — | | | — | | | — | | | — | |
Total Portfolio Loans | | 2,812,129 | | | 2,947,170 | | | 2,884,766 | | | 2,703,792 | | | 2,684,445 | |
Loans Held-for-Sale | | 228 | | | 25,437 | | | 19,714 | | | 2,559 | | | 517 | |
Loans Held-for-Sale in Connection with Sale of Bank Branches, at the lower of cost or fair value | | — | | | 9,835 | | | — | | | — | | | — | |
Total Loans | | $ | 2,812,357 | | | $ | 2,982,442 | | | $ | 2,904,480 | | | $ | 2,706,351 | | | $ | 2,684,962 | |
Our loan portfolio represents our most significant source of interest income. The risk that borrowers are unable to pay such obligations is inherent in the loan portfolio. Other conditions such as downturns in the borrower's industry or the overall economic climate can significantly impact the borrower’s ability to pay.
Total portfolio loans decreased $135.0 million, or 4.6% to $2.8 billion at December 31, 2021 compared to $2.9 billion at December 31, 2020. We experienced a decline in total loans during 2021 primarily due to large commercial loan payoffs, $62.2 million of loan sales and mortgage refinancing sold in the secondary markets. The variances between loan segments for portfolio loans also relates to the adoption of Topic 326 as we adjusted our loan portfolio segments to align with the methodology applied in determining the allowance under CECL.
The commercial portfolio is monitored for potential concentrations of credit risk by market, loan type, property type and tenants.
Our exposure to the hospitality industry at December 31, 2021 equated to approximately $418.6 million, or 14.9% of total portfolio loans. These were mostly loans secured by upscale or top tier flagged hotels, which have historically exhibited low leverage and strong operating cash flows. Beginning in the second quarter of 2021, we observed improvements in occupancy and the average daily rates for our hotel clients following sharp declines throughout the pandemic. However, like many service industries our clients continue to face challenges with respect to labor, which impedes their ability to turnover rooms resulting in occupancy constraints. This has caused, or may cause, them to operate with lower levels of liquidity and an inability to reserve for capital improvements and may adversely affect their ability to pay property expenses, capital improvements and/or repay existing indebtedness. Contractual payments have been restored since the expiration of our deferral program on June 30, 2021. These developments, together with the current economic conditions, generally, may adversely impact the value of real estate collateral in hospitality and other commercial real estate exposure. As a result, our financial condition, capital levels and results of operations could be adversely affected.
Aggregate commitments to our top 10 credit relationships were $721.6 million at December 31, 2021. The Other segment represents 49.6% of the top 10 credit relationships.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (continued)
The following table summarizes our top 10 relationships and a description of industries represented for the periods presented:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Dollars in Thousands | | For the Periods Ending | | | | | | |
Top Ten (10) Relationships | | 12/31/2021 | | 12/31/2020 | | Change | | 2021 % of Gross Loans | | 2021 % of RBC |
1. Hospitality, agriculture & energy | | $ | 350,010 | | | $ | 375,990 | | | $ | (25,980) | | | 12.45 | % | | 72.45 | % |
2. Retail real estate & food services | | 56,073 | | | 55,373 | | | 700 | | | 1.99 | % | | 11.61 | % |
3. Hospitality | | 55,634 | | | 61,691 | | | (6,057) | | | 1.98 | % | | 11.51 | % |
4. Industrial & retail real estate | | 45,653 | | | 41,439 | | | 4,214 | | | 1.62 | % | | 9.45 | % |
5. Retail real estate | | 38,250 | | | 35,388 | | | 2,862 | | | 1.36 | % | | 7.92 | % |
6. Multifamily development | | 36,720 | | | 40,874 | | | (4,154) | | | 1.31 | % | | 7.60 | % |
7. Hospitality | | 35,664 | | | 37,435 | | | (1,771) | | | 1.27 | % | | 7.38 | % |
8. Multifamily & student housing | | 35,405 | | | 38,787 | | | (3,382) | | | 1.26 | % | | 7.33 | % |
9. Hospitality | | 34,463 | | | 36,086 | | | (1,623) | | | 1.22 | % | | 7.13 | % |
10. Special / limited use | | 33,736 | | | 33,273 | | | 463 | | | 1.20 | % | | 6.98 | % |
Top Ten (10) Relationships | | 721,608 | | | 756,336 | | | (34,728) | | | 25.66 | % | | 149.36 | % |
Total Gross Loans | | 2,812,357 | | | 2,982,442 | | | (170,085) | | | | | |
% of Total Gross Loans | | 25.66 | % | | 25.36 | % | | 0.30 | % | | | | |
Concentration Threshold (25% of Risk-based Capital ("RBC")) | | $ | 120,781 | | | $ | 116,300 | | | | | | | |
Unfunded commitments on lines of credit were $433.1 million at December 31, 2021 as compared to $410.7 million at December 31, 2020. The majority of unused commitments are for construction projects that will be drawn as the construction completes. Total utilization was 52.2% at December 31, 2021 and 47.8% at December 31, 2020. Unfunded commitments on commercial operating lines of credit was 51.7% at December 31, 2021 and 48.3% at December 31, 2020.
From time to time, we have mortgage loans held-for-sale derived from two sources. First, we purchase mortgage loans on a short-term basis from a partner financial institution that have fully executed sales contracts to end investors. Second, we originate and close mortgages with fully executed contracts with investors to purchase shortly after closing. We then hold these mortgage loans from both sources until funded by the investor, typically a two-week period. Mortgage loans held-for-sale were $0.2 million and $25.4 million at December 31, 2021 and December 31, 2020, respectively.
In addition to mortgage loans held-for-sale, the Company had $9.8 million in loans held-for-sale in connection with sale of Bank branches at December 31, 2020 that sold in the second quarter of 2021.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (continued)
The following tables present the maturity schedule of portfolio loan types at December 31, 2021:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Maturity |
(Dollars in Thousands) | | Within One Year | | After One But Within Five Years | | After Five But Within 15 Years | | After 15 Years | | Total |
Fixed interest rates | | | | | | | | | | |
Commercial Real Estate | | $ | 47,934 | | | $ | 127,445 | | | $ | 48,615 | | | $ | 9,463 | | | $ | 233,457 | |
Commercial and Industrial | | 65,704 | | | 84,886 | | | 167,471 | | | 16,648 | | | 334,709 | |
Residential Mortgages | | 4,463 | | | 7,680 | | | 72,577 | | | 29,696 | | | 114,416 | |
Other Consumer | | 1,852 | | | 33,350 | | | 8,797 | | | — | | | 43,999 | |
Construction | | 79,497 | | | 37,989 | | | 4,359 | | | 165 | | | 122,010 | |
Other | | — | | | — | | | — | | | — | | | — | |
Portfolio Loans with Fixed Interest Rates | | $ | 199,450 | | | $ | 291,350 | | | $ | 301,819 | | | $ | 55,972 | | | $ | 848,591 | |
Variable interest rates | | | | | | | | | | |
Commercial Real Estate | | $ | 46,124 | | | $ | 74,822 | | | $ | 570,774 | | | $ | 398,075 | | | $ | 1,089,795 | |
Commercial and Industrial | | 3,274 | | | 537 | | | 4,793 | | | 2,063 | | | 10,667 | |
Residential Mortgages | | 1,380 | | | 2,538 | | | 19,679 | | | 319,975 | | | 343,572 | |
Other Consumer | | 643 | | | 24 | | | — | | | — | | | 667 | |
Construction | | 47,074 | | | 104,067 | | | 8,016 | | | 1,780 | | | 160,937 | |
Other | | 346,729 | | | — | | | 7,712 | | | 3,459 | | | 357,900 | |
Portfolio Loans with Variable Interest Rates | | $ | 445,224 | | | $ | 181,988 | | | $ | 610,974 | | | $ | 725,352 | | | $ | 1,963,538 | |
Total Portfolio Loans | | $ | 644,674 | | | $ | 473,338 | | | $ | 912,793 | | | $ | 781,324 | | | $ | 2,812,129 | |
Refer to Note 5, Loans and Loans Held-For-Sale, in the Notes to Consolidated Financial Statements in Item 8 of this Annual Report on Form 10-K for additional information related to our loans.
Credit Quality
On a monthly basis, a Criticized Asset Committee meets to review certain special mention and substandard loans within prescribed policy thresholds. These loans typically represent the highest risk of loss to the Company. Action plans are established and these loans are monitored through regular contact with the borrower and loan officer, review of current financial information and other documentation, review of all loan or potential loan restructures or modifications and the regular re-evaluation of assets held as collateral.
On a quarterly basis, the Credit Risk Committee of the Board meets to review our loan portfolio metrics, approve segment limits, approve the adequacy of ACL, and findings from Loan Review identified in the previous quarter. Annually, this same committee approves credit related policies and policy enhancements as they become available.
Additional credit risk management practices include continuous reviews of our lending policies and procedures to support sound underwriting practices, concentrations, delinquencies and annual portfolio stress testing. Our Loan Review department serves as a mechanism to individually monitor credit quality and assess the effectiveness of credit risk management practices to provide oversight of all lending activities. The loan review function has the primary responsibility for assessing commercial credit administration and credit decision functions of consumer and mortgage underwriting, as well as providing input to the loan risk rating process. Our policy is to place loans in all categories in nonaccrual status when collection of interest or principal is doubtful, or generally when interest or principal payments are 90 days or more past due based on contractual terms. Consumer unsecured loans and secured loans are evaluated for charge-off after the loan becomes 90 days past due. Unsecured loans are fully charged-off and secured loans are charged-off to the estimated fair value of the collateral less the cost to sell.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (continued)
Nonperforming assets (“NPAs”) consist of nonaccrual loans, nonaccrual troubled debt restructurings (“TDRs”) and other real estate owned (“OREO”). The following table summarizes nonperforming assets for the dates presented:
| | | | | | | | | | | | | | |
(Dollars in Thousands) | | December 31, |
| 2021 | | 2020 |
Nonperforming Loans | | | | |
Commercial Real Estate | | $ | 595 | | | $ | 224 | |
Commercial and Industrial | | 451 | | | 456 | |
Residential Mortgages | | 2,551 | | | 4,135 | |
Other Consumer | | 73 | | | 191 | |
Construction | | 177 | | | 2,012 | |
Other | | — | | | — | |
Total Nonperforming Loans | | 3,847 | | | 7,018 | |
| | | | |
Nonperforming Troubled Debt Restructurings | | | | |
Commercial Real Estate | | 2,742 | | | 21,667 | |
Commercial and Industrial | | — | | | — | |
Residential Mortgages | | — | | | — | |
Other Consumer | | — | | | — | |
Construction | | 808 | | | 3,319 | |
Other | | — | | | — | |
Total Nonperforming Troubled Debt Restructurings | | 3,550 | | | 24,986 | |
Total Nonperforming Loans | | 7,397 | | | 32,004 | |
Other Real Estate Owned | | 10,916 | | | 15,722 | |
Total Nonperforming Assets | | $ | 18,313 | | | $ | 47,726 | |
| | | | |
Nonperforming Loans to Total Portfolio Loans | | 0.26 | % | | 1.09 | % |
Nonperforming Assets to Total Portfolio Loans plus Other Real Estate Owned | | 0.65 | % | | 1.61 | % |
NPLs decreased significantly by $24.6 million, or 76.9% compared to December 31, 2020, primarily due to the resolution of our largest NPL relationship and a significant decrease in the second largest NPL relationship, partly offset by new loans placed on nonaccrual status during 2021. The two largest NPL relationships had an aggregate principal balance of $21.4 million at December 31, 2020. We recognized charge-offs totaling $8.2 million related to these relationships during the second quarter of 2021 resulting in the release of $4.8 million of individually evaluated loan reserves. The $8.2 million in charge-offs consisted of a $6.3 million charge-off triggered by a settlement of the debt and proceeds received while the remaining $1.9 million charge-off was triggered by the sale of the underlying collateral through a purchase agreement approved by the bankruptcy court. Nonperforming construction loans decreased primarily due to paydowns from borrower asset sales on four loans related to one relationship during the fourth quarter of 2021. Paydowns on this relationship totaled $2.4 million and charge-offs totaled $1.9 million leaving a remaining book balance of $0.8 million that is adequately secured by collateral. Offsetting the declines were new NPLs totaling $2.8 million, of which $2.7 million is one loan. NPLs as a percentage of total portfolio loans were 0.26% at December 31, 2021 compared to 1.09% at December 31, 2020.
OREO decreased $4.8 million, or 30.6%, at December 31, 2021 compared to December 31, 2020 due to the sale of 23 branches and six OREO properties during 2021. Closed retail bank office carrying values decreased $1.5 million and have a remaining book value of $1.0 million at December 31, 2021 compared to $2.5 million at December 31, 2020. During 2021, 20 branch closures were completed and 16 of these were sold as part of our branch network optimization project that aligns with our strategic goals to enhance franchise value and improve operating efficiency.
There were no nonaccrual loans related to loans held-for-sale at December 31, 2021. As of December 31, 2020 total nonaccrual loans include $7 thousand in loans held-for-sale in connection with sale of Bank branches.
Refer to Note 6, Allowance for Credit Losses, in the Notes to Consolidated Financial Statements in Item 8 of this Annual Report on Form 10-K for additional information related to our nonperforming loans and OREO.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (continued)
The following table summarizes past due loans for the dates presented:
| | | | | | | | | | | | | | |
(Dollars in Thousands) | | December 31, |
| 2021 | | 2020 |
Loans 30 to 89 Days Past Due | | | | |
Commercial | | | | |
Commercial Real Estate | | $ | 229 | | | $ | 3,816 | |
Commercial and Industrial | | 297 | | | 384 | |
Total Commercial Loans | | 526 | | | 4,200 | |
Consumer | | | | |
Residential Mortgages | | 683 | | | 1,347 | |
Other Consumer | | 461 | | | 580 | |
Total Consumer Loans | | 1,144 | | | 1,927 | |
Construction | | — | | | 284 | |
Other | | — | | | — | |
Total Loans 30 to 89 Days Past Due | | $ | 1,670 | | | $ | 6,411 | |
Portfolio loans past due 30 to 89 days or more and still accruing decreased $4.7 million, or 74.0% to $1.7 million at December 31, 2021 compared to $6.4 million at December 31, 2020, primarily in the commercial real estate segment. There were no loans during the year ended December 31, 2021 and December 31, 2020 that were past due more than 90 days and still accruing.
Closed-end installment loans, amortizing loans secured by real estate and any other loans with payments scheduled monthly are reported past due when the borrower is in arrears two or more monthly payments. Other multi-payment obligations with payments scheduled other than monthly are reported past due when one scheduled payment is due and unpaid for 30 days or more. We monitor delinquency on a monthly basis, including loans that are at risk for becoming delinquent and early stage delinquencies in order to identify emerging patterns and potential problem loans.
Troubled Debt Restructuring (“TDRs”) are loans that we, for economic or legal reasons related to a borrower’s financial difficulties, grant a concession to the borrower that we would not otherwise grant. The Company strives to identify borrowers in financial difficulty early and work with them to modify terms and conditions before their loan defaults and/or is transferred to nonaccrual status. Modified terms that might be considered a TDR generally include extension of maturity dates at a stated interest rate lower than the current market rate for a new loan with similar characteristics, reductions in contractual interest rates or principal deferment. While unusual, there may be instances of principal forgiveness. Short-term modifications that are considered insignificant are generally not considered a TDR unless there are other concessions granted.
An accruing loan that is characterized as a TDR can remain in accrual status if, based on a current credit analysis, collection of principal and interest in accordance with the modified terms is reasonably assured, and the borrower has demonstrated sustained historical performance for a reasonable period before the modification. All TDRs are considered to be impaired loans and will be reported as impaired loans for their remaining lives, unless a subsequent restructuring includes an interest rate equal to or greater than the rate that would be accepted at the time of the restructuring for a new loan with comparable risk, we fully expect that the remaining principal and interest will be collected according to the restructured agreement or the contractual terms of the original loan agreement are restored. Generally, the Company individually evaluates all impaired loans, which includes TDRs, with a commitment greater than or equal to $1.0 million for Individually Evaluated Loan reserves. In addition, the Company may evaluate credits that have complex loan structures for impairment, even if the balance is less than $1.0 million. Nonaccrual TDRs can be returned to accruing status if the ultimate collectability of all contractual amounts due, according to the restructured agreement, is not in doubt and there is a period of a minimum of six months of satisfactory payment performance by the borrower either immediately before or after the restructuring.
As an example, consider a substandard commercial construction loan that is currently 90 days past due where the loan is restructured to extend the maturity date for a period longer than would be considered an insignificant period of time. The post-modification interest rate given to the borrower is considered to be lower than the current market rate for new debt with similar risk and all other terms remain the same according to the original loan agreement. This loan will be considered a TDR as the borrower is experiencing financial difficulty and a concession has been granted due to the significant extension, resulting in payment delay as well as the rate being lower than current market rate for new debt with similar risk. The loan will be reported
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (continued)
as a nonaccrual TDR and an impaired loan. In addition, the loan could be charged down to the fair value of the collateral if a confirmed loss exists. If the loan subsequently performs, by means of making on-time payments according to the newly restructured terms for a period of six months, and it is expected that all remaining principal and interest will be collected according to the terms of the restructured agreement, the loan will be returned to accrual status and reported as an accruing TDR. The loan will remain an impaired loan for the remaining life of the loan because the interest rate was not adjusted to be equal to or greater than the rate that would be accepted at the time of the restructuring for a new loan with comparable risk.
Allowance for Credit Losses
The following summarizes our allowance for credit loss experience at December 31 for each of the years presented:
| | | | | | | | | | | | | | | | | | | | |
(Dollars in Thousands) | | 2021 | | 2020 | | 2019 |
Balance Beginning of Year | | $ | 54,074 | | | $ | 38,762 | | | $ | 39,199 |
Impact of CECL Adoption | | 61,642 | | | — | | | — |
Provision for Credit Losses | | 3,350 | | | 18,006 | | | 3,404 |
Charge-offs: | | | | | | |
Commercial Real Estate | | 19,662 | | | 40 | | | 69 |
Commercial and Industrial | | 374 | | | 66 | | | 22 |
Residential Mortgages | | 273 | | | 258 | | | 197 |
Other Consumer | | 2,256 | | | 3,991 | | | 4,401 |
Construction | | 1,859 | | | — | | | 393 |
Other | | — | | | — | | | — |
Total Charge-offs | | 24,424 | | | 4,355 | | | 5,082 |
Recoveries: | | | | | | |
Commercial Real Estate | | 159 | | 707 | | — |
Commercial and Industrial | | 291 | | 2 | | — |
Residential Mortgages | | 168 | | 27 | | 9 |
Other Consumer | | 586 | | 737 | | 602 |
Construction | | 93 | | 188 | | 630 |
Other | | — | | — | | — |
Total Recoveries | | 1,297 | | 1,661 | | 1,241 |
Total Net Charge-offs | | 23,127 | | 2,694 | | 3,841 |
Balance End of Year | | $ | 95,939 | | $ | 54,074 | | $ | 38,762 |
| | | | | | |
Net Charge-offs to Average Portfolio Loans | | 0.79% | | 0.09% | | 0.13% |
Allowance for Credit Losses to Total Portfolio Loans | | 3.41% | | 1.83% | | 1.34% |
Total net charge-offs increased to $23.1 million for the year ended December 31, 2021 compared to $2.7 million for the year ended December 31, 2020 primarily in the commercial real estate segment. In the quarter ended June 30, 2021, we released $4.8 million of specific reserves in connection with the resolution of our two largest CRE nonperforming relationships and recognized $8.2 million in charge-offs. In the quarter ended September 30, 2021, the Bank sold nine CRE loans within two performing relationships with an unpaid principal balance of $50.2 million, which resulted in charge-offs of $9.2 million and a net release of reserves of $3.1 million. Finally, in the quarter ended December 31, 2021, we sold an additional two notes, which resulted in $2.2 million net charge-offs and added $0.5 million to provision expense. We also recorded a $1.9 million net charge-off for a nonperforming lot development relationship.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (continued)
The following is the Allocation of the ACL balance by segment as of December 31 for the years presented below:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | 2021 | | 2020 |
(Dollars in Thousands) | | Amount | | % of Loans in each Category to Total Portfolio Loans | | Amount | | % of Loans in each Category to Total Portfolio Loans |
Commercial Real Estate | | $ | 17,297 | | | 47.0 | % | | $ | 36,428 | | | 49.3 | % |
Commercial & Industrial | | 4,111 | | | 12.3 | % | | 5,064 | | | 18.9 | % |
Residential Mortgages | | 4,368 | | | 16.3 | % | | 2,099 | | | 16.0 | % |
Other Consumer | | 1,493 | | | 1.6 | % | | 2,479 | | | 2.0 | % |
Construction | | 6,939 | | | 10.1 | % | | 8,004 | | | 13.8 | % |
Other | | 61,731 | | | 12.7 | % | | — | | | — | % |
Balance End of Year | | $ | 95,939 | | | 100.0 | % | | $ | 54,074 | | | 100.0 | % |
While the variances within the loan segments relate to the Day 1 impact of CECL, our ACL has a higher concentration of commercial loans including CRE, C&I and construction. The ability of borrowers to repay commercial loans is dependent upon the success of their business and general economic conditions. Due to the greater potential for loss within our commercial portfolio, we monitor the commercial loan portfolio through an internal risk rating system. Loan risk ratings are assigned based upon the creditworthiness of the borrower and are reviewed on an ongoing basis according to our internal policies. Loans rated special mention or substandard have potential or well-defined weaknesses not generally found in high quality, performing loans, and require attention from management to limit loss.
The following table summarizes the credit quality ratios and their components as of December 31 for the years presented below:
| | | | | | | | | | | | | | |
(Dollars in Thousands) | | 2021 | | 2020 |
Allowance for Credit Losses to Total Portfolio Loans | | | | |
Allowance for Credit Losses | | $ | 95,939 | | | $ | 54,074 | |
Total Portfolio Loans | | 2,812,129 | | | 2,947,170 | |
Allowance for Credit Losses to Total Portfolio Loans | | 3.41 | % | | 1.83 | % |
| | | | |
Nonperforming Loans to Total Portfolio Loans | | | | |
Nonperforming Loans | | $ | 7,397 | | | $ | 32,004 | |
Total Portfolio Loans | | 2,812,129 | | | 2,947,170 | |
Nonperforming Loans to Total Portfolio Loans | | 0.26 | % | | 1.09 | % |
| | | | |
Allowance for Credit Losses to Nonperforming Loans | | | | |
Allowance for Credit Losses | | $ | 95,939 | | | $ | 54,074 | |
Nonperforming Loans | | 7,397 | | | 32,004 | |
Allowance for Credit Losses to Nonperforming Loans | | 1,297.00 | % | | 168.96 | % |
| | | | |
Net Charge-offs to Average Portfolio Loans | | | | |
Net Charge-offs | | $ | 23,127 | | | $ | 2,694 | |
Average Total Portfolio Loans | | 2,927,083 | | | 2,959,376 | |
Net Charge-offs to Average Portfolio Loans | | 0.79 | % | | 0.09 | % |
A discussion of the factors that drove the material changes in the ACL ratios presented in the table above, such as the significant reduction in nonperforming loans and the significant increase in net charge-offs have been communicated in the paragraphs preceding this table within the Credit Quality and Allowance for Credit Losses sections within this MD&A.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (continued)
Prior to the adoption of Topic 326 on January 1, 2021, we calculated our ACL using an incurred loan loss methodology. The following tables are disclosures related to the allowance for credit losses in prior periods.
The following table summarizes the ACL balance as of December 31, 2020:
| | | | | | | | |
(Dollars in Thousands) | | 2020 |
Collectively Evaluated for Impairment | | $ | 38,824 | |
Individually Evaluated for Impairment | | 15,250 | |
Total Allowance for Credit Losses | | $ | 54,074 | |
The ACL was $95.9 million, or 3.41%, of total portfolio loans at December 31, 2021 compared to $54.1 million, or 1.83% December 31, 2020.
Refer to Note 6, Allowance for Credit Losses, in the Notes to Consolidated Financial Statements in Item 8 of this Annual Report on Form 10-K for additional information related to our ACL.
Deposits
The daily average balance of deposits and rates paid on deposits are summarized in the following table for the years ended December 31:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | 2021 | | 2020 |
(Dollars in Thousands) | | Average Balance | | Rate | | Average Balance | | Rate |
Noninterest-Bearing Demand Deposits | | $ | 736,974 | | | — | | | $ | 634,864 | | | — | |
Noninterest-Bearing Demand Deposits Held for Assumption in Connection with Sale of Bank Branches | | — | | | — | | | 6,776 | | | — | |
Interest-Bearing Demand | | 413,714 | | | 0.24 | % | | 317,664 | | | 0.36 | % |
Money Market | | 383,391 | | | 0.29 | % | | 194,129 | | | 0.47 | % |
Savings | | 663,382 | | | 0.10 | % | | 591,967 | | | 0.11 | % |
Certificates of Deposit | | 1,484,436 | | | 1.31 | % | | 1,765,310 | | | 1.79 | % |
Interest-Bearing Deposits Held for Assumption in Connection with Sale of Bank Branches | | — | | | — | % | | 67,665 | | | 1.52 | % |
Total Interest-Bearing Deposits | | 2,944,923 | | | 0.76 | % | | 2,936,735 | | | 1.21 | % |
Total Deposits | | $ | 3,681,897 | | | 0.60 | % | | $ | 3,578,375 | | | 0.99 | % |
The following table presents additional information about our year-end deposits:
| | | | | | | | | | | | | | |
(Dollars in Thousands) | | 2021 | | 2020 |
Deposits from the Certificate of Deposit Account Registry Services (CDARS) | | $ | 139 | | | $ | 139 | |
Noninterest-Bearing Public Funds Deposits | | 58,393 | | | 34,457 | |
Interest-Bearing Public Funds Deposits | | 123,968 | | | 139,386 | |
Total Deposits not Covered by Deposit Insurance(1) | | 396,626 | | | 377,398 | |
Certificates of Deposits not Covered by Deposit Insurance | | 147,134 | | | 181,057 | |
Deposits from Certain Directors, Executive Officers and their Affiliates | | 3,032 | | | 6,697 | |
(1) These deposits are presented on an estimated basis. This estimate was determined based on the same methodologies and assumptions used for regulatory reporting requirements.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (continued)
Maturities of CDs over $250,000 or more not covered by deposit insurance at December 31, 2021 are summarized as follows:
| | | | | | | | | | | | | | |
(Dollars in Thousands) | | Amount | | Percent |
Three Months or Less | | $ | 29,123 | | | 19.8 | % |
Over Three Months Through Twelve Months | | 38,980 | | | 26.5 | % |
Over Twelve Months Through Three Years | | 52,850 | | | 35.9 | % |
Over Three Years | | 26,181 | | | 17.8 | % |
Total | | $ | 147,134 | | | 100.0 | % |
Refer to Note 12, Deposits, in the Notes to Consolidated Financial Statements in Item 8 of this Annual Report on Form 10-K for additional information related to our deposits.
Federal Home Loan Bank (“FHLB”) Borrowings
Information pertaining to FHLB advances at December 31 is summarized in the table below:
| | | | | | | | | | | | | | | | | | | | |
(Dollars in Thousands) | | 2021 | | 2020 | | 2019 |
Balance at Period End | | $ | 7,000 | | | $ | 35,000 | | | $ | 10,000 | |
Average Balance during Period | | 25,986 | | | 30,628 | | | 2,329 | |
Average Interest Rate during the Period | | 1.20 | % | | 1.18 | % | | 1.63 | % |
Maximum Month-end Balance during the Period | | 35,000 | | | 35,000 | | | 10,000 | |
Average Interest Rate at Period End | | 1.61 | % | | 1.13 | % | | 1.63 | % |
The Company held FHLB Atlanta stock of $2.4 million and $5.1 million at December 31, 2021 and December 31, 2020, respectively. Dividends recorded on this restricted stock were $121 thousand and $218 thousand for the years ended December 31, 2021 and December 31, 2020, respectively. The investment is carried at cost and evaluated for impairment based on the ultimate recoverability of the par value. We hold FHLB stock because we are a member of the FHLB of Atlanta. The FHLB requires members to purchase and hold a specified level of FHLB stock based upon the members’ asset values, level of borrowings and participation in other programs offered. Stock in the FHLB is non-marketable and is redeemable at the discretion of the FHLB. Members do not purchase stock in the FHLB for the same reasons that traditional equity investors acquire stock in an investor-owned enterprise. Rather, members purchase stock to obtain access to the products and services offered by the FHLB. Unlike equity securities of traditional for-profit enterprises, the stock of the FHLB does not provide its holders with an opportunity for capital appreciation because, by regulation, FHLB stock can only be purchased, redeemed and transferred at par value.
Refer to Note 13, Federal Home Loan Bank Borrowings, in the Notes to Consolidated Financial Statements in Item 8 of this Annual Report on Form 10-K for additional information related to our borrowings.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (continued)
Capital Resources
The following table summarizes ratios for the Company for December 31:
| | | | | | | | | | | | | | |
| | 2021 | | 2020 |
Common Equity Tier 1 | | | | |
Carter Bankshares, Inc. | | 14.21 | % | | 13.08 | % |
Carter Bank and Trust | | 14.04 | % | | 13.06 | % |
Tier 1 Ratio | | | | |
Carter Bankshares, Inc. | | 14.21 | % | | 13.08 | % |
Carter Bank and Trust | | 14.04 | % | | 13.06 | % |
Total Risk-Based Capital Ratio | | | | |
Carter Bankshares, Inc. | | 15.46 | % | | 14.33 | % |
Carter Bank and Trust | | 15.29 | % | | 14.31 | % |
Leverage Ratio | | | | |
Carter Bankshares, Inc. | | 10.62 | % | | 10.26 | % |
Carter Bank and Trust | | 10.49 | % | | 10.24 | % |
Total shareholders’ equity decreased by $32.6 million to $407.6 million at December 31, 2021 compared to $440.2 million at December 31, 2020. The decrease was primarily due to the $50.7 million cumulative-effect adjustment related to the adoption of Topic 326, a $14.0 million, net of tax, decrease in other comprehensive loss due to changes in the fair value of available-for-
sale securities and $0.5 million related to the repurchase of common stock, partially offset by net income of $31.6 million. The remaining difference of $1.0 million is related to stock-based compensation during the year ended December 31, 2021.
The Company continues to maintain its capital position with a leverage ratio of 10.62% as compared to the regulatory guideline of 5.00% to be well-capitalized and a risk-based Common Equity Tier 1 ratio of 14.21% compared to the regulatory guideline of 6.50% to be well-capitalized. Our risk-based Tier 1 and Total Capital ratios were 14.21% and 15.46%, respectively, which places the Company above the federal bank regulatory agencies’ well-capitalized guidelines of 8.00% and 10.00%, respectively. We believe that we have the ability to raise additional capital, if necessary.
In July 2013 the federal banking agencies issued a final rule to implement the Basel III Final Rules and the minimum leverage and risk-based capital requirements of the Dodd-Frank Act. The final rule established a comprehensive capital framework and went into effect on January 1, 2015 for smaller banking organizations such as the Company. The rule also requires the Company and the Bank to maintain a capital conservation buffer composed of Common Equity Tier 1 capital in an amount greater than 2.50% of total risk-weighted assets beginning in 2019. The capital conservation buffer was phased-in, in equal increments from 2016 through 2019. As a result, starting in 2019, the Company and the Bank were required to maintain a Common Equity Tier 1 risk-based capital ratio greater than 7.0%, a Tier 1 risk-based capital ratio greater than 8.5%, and a Total risk-based capital ratio greater than 10.5%; otherwise, they will be subject to restrictions on capital distributions and discretionary bonus payments.
Federal regulators periodically propose amendments to the regulatory capital rules and the related regulatory framework and consider changes to the capital standards that could significantly increase the amount of capital needed to meet applicable standards. The timing of adoption, ultimate form and effect of any such proposed amendments cannot be predicted.
The community bank leverage ratio final rule was effective on January 1, 2020 and allows qualifying community banking organizations to calculate a leverage ratio to measure capital adequacy. Qualifying banking organizations that have less than $10 billion total assets, a leverage ratio of greater than 9%, and meet other criteria such as off-balance sheet exposures and trading assets limits. Banks opting into this framework are not required to calculate or report risk-based capital. We did not adopt this framework; therefore, capital ratios are calculated and reported as detailed above.
Refer to Note 21, Capital Adequacy, in the Notes to Consolidated Financial Statements in Item 8 of this Annual Report on Form 10-K for additional information related to our capital.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (continued)
Contractual Obligations
Contractual obligations represent future cash commitments and liabilities under agreements with third parties and exclude contingent contractual liabilities for which we cannot reasonably predict future payments. The Company has various financial obligations, including contractual obligations and commitments that may require future cash payments. The following table presents as of December 31, 2021, significant fixed and determinable contractual obligations to third parties by payment date:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Payments Due In |
(Dollars in Thousands) | | Less Than One Year | | One to Three Years | | Three to Five Years | | More Than five Years | | Total |
Deposits without a Stated Maturity (1) | | $ | 2,354,158 | | | $ | — | | | $ | — | | | $ | — | | | $ | 2,354,158 | |
Certificates of Deposits (1) | | 565,385 | | | 493,445 | | | 283,891 | | | 1,597 | | | 1,344,318 | |
| | | | | | | | | | |
Federal Home Loan Bank Borrowings (2) | | 7,000 | | | — | | | — | | | — | | | 7,000 | |
Operating and Capital Leases | | 447 | | | 1,000 | | | 877 | | | 7,549 | | | 9,873 | |
Purchase Obligations | | 4,697 | | | 6,919 | | | 6,769 | | | 5,190 | | | 23,575 | |
Total | | $ | 2,931,687 | | | $ | 501,364 | | | $ | 291,537 | | | $ | 14,336 | | | $ | 3,738,924 | |
(1) Excludes Interest(2) The FHLB borrowing of $7.0 million was prepaid in January 2022 outside of its scheduled maturity.
Lease contracts are described in Note 8, Premises and Equipment, of the Consolidated Financial Statements included in Item 8 of this Annual Report on Form 10-K. Purchase obligations primarily represent obligations under agreement with a third-party data processing vendor and communications charges.
Off-Balance Sheet Arrangements
In the normal course of business, the Company offers our customers lines of credit and letters of credit to meet their financing objectives. The undrawn or unfunded portion of these facilities do not represent outstanding balances and therefore are not reflected in our financial statements as loans receivable. The Company provides lines of credit to our clients to memorialize the commitment to finance the completion of construction projects and revolving lines of credit to operating companies to finance their working capital needs. Lines of credit for construction projects represent $283.9 million, or 55.3% and $391.4 million, or 66.2% of the commitments to extend credit identified in the table below at December 31, 2021 and December 31, 2020, respectively. The Company provides letters of credit, generally, for the benefit or our customers to provide assurance to various municipalities that construction projects will be completed according to approved plans and specifications. These instruments involve elements of credit and interest rate risk and our exposure to credit loss, in the event the customer does not satisfy the terms of the agreement, could be equal to the contractual amount of the obligation less the value of any collateral. The Company analyzes this risk and calculates a reserve for unfunded commitments. The same credit policies are applied in granting these facilities as those used for underwriting loans. Lines of credit to finance construction projects include a construction end date, at which time the loan is expected to convert to a mini-perm loan. A department independent of our lending group monitors construction commitments of $1.0 million or more. Lines of credit to operating companies to finance working capital include a maturity date and may include various financial covenants. Letters of credit include an expiration date unless it is a standby letter of credit which automatically renews but generally provide for a termination clause on an annual basis given sufficient notice to the beneficiary. The Company typically charges an annual fee for the issuance of letters of credit. Because letters of credit are expected to expire without being drawn upon, these commitments do not necessarily represent future cash requirements of the Company.
The following table sets forth the commitments and letters of credit as of December 31:
| | | | | | | | | | | | | | |
(Dollars in Thousands) | | 2021 | | 2020 |
Commitments to Extend Credit | | $ | 513,482 | | | $ | 591,175 | |
Standby Letters of Credit | | 27,083 | | | 29,293 | |
Total | | $ | 540,565 | | | $ | 620,468 | |
Estimates of the fair value of these off-balance sheet items were not made because of the short-term nature of these arrangements and the credit standing of the counterparties.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (continued)
Liquidity
Liquidity is defined as a financial institution’s ability to meet its cash and collateral obligations at a reasonable cost. This includes the ability to satisfy the financial needs of depositors who want to withdraw funds or borrowers needing to access funds to meet their credit needs. In order to manage liquidity risk the Company’s Board has delegated authority to the ALCO for formulation, implementation and oversight of liquidity risk management for the Company. The ALCO’s goal is to maintain adequate levels of liquidity at a reasonable cost to meet funding needs in both a normal operating environment and for potential liquidity stress events. The ALCO monitors and manages liquidity through various ratios, reviewing cash flow projections, performing stress tests and by having a detailed contingency funding plan. The ALCO policy guidelines define graduated risk tolerance levels. If our liquidity position moves to a level that has been defined as high risk, specific actions are required, such as increased monitoring or the development of an action plan to reduce the risk position.
Our primary funding and liquidity source is a stable customer deposit base. Management believes that we have the ability to retain existing deposits and attract new deposits, mitigating any funding dependency on other more volatile sources. Although deposits are the primary source of funds, the Company has identified various other funding sources that can be used as part of our normal funding program when either a structure or cost efficiency has been identified. Additional funding sources accessible to the Company include borrowing availability at the FHLB, equal to 25% of the Company’s assets approximating $1.0 billion, subject to the amount of eligible collateral pledged, federal funds lines with six other correspondent financial institutions in the amount of $145.0 million, access to the institutional CD market, and the brokered deposit market. In addition to the lines referenced above, the Company also has $743.8 million of unpledged available-for-sale investment securities as an additional source of liquidity.
An important component of our ability to effectively respond to potential liquidity stress events is maintaining a cushion of highly liquid assets. Highly liquid assets are those that can be converted to cash quickly, with little or no loss in value, to meet financial obligations. ALCO policy guidelines define a ratio of highly liquid assets to total assets by graduated risk tolerance levels of minimal, moderate and high. At December 31, 2021, the Bank had $985.1 million in highly liquid assets, which consisted of $64.9 million in interest-bearing deposits in other financial institutions, $176.2 million in FRB Excess Reserves, $743.8 million in unpledged securities and $0.2 million in mortgage loans held-for-sale. This resulted in highly liquid assets to total assets ratio of 23.8% at December 31, 2021.
If an extended recession caused large numbers of our deposit customers to withdraw their funds, we might become more reliant on volatile or more expensive sources of funding.
The following table provides detail of liquidity sources as of December 31:
| | | | | | | | | | | | | | |
(Dollars in Thousands) | | 2021 | | 2020 |
Cash and Due From Banks | | $ | 36,698 | | | $ | 38,535 | |
Interest Bearing Deposits in Other Financial Institutions | | 64,905 | | | 39,954 | |
Federal Reserve Bank Excess Reserves | | 176,196 | | | 163,453 | |
Unpledged Investment Securities | | 743,836 | | | 632,724 | |
Excess Pledged Securities | | 28,417 | | | 7,857 | |
FHLB Borrowing Availability | | 667,307 | | | 510,533 | |
Unsecured Lines of Credit | | 145,000 | | | 145,000 | |
Total Liquidity Sources | | $ | 1,862,359 | | | $ | 1,538,056 | |
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (continued)
Inflation
Management is aware of the significant effect inflation has on interest rates and can have on financial performance. The Company’s ability to cope with this is best determined by analyzing its capability to respond to changing interest rates and its ability to manage noninterest income and expense. The mix of interest-rate sensitive assets and liabilities is monitored through ALCO in order to reduce the impact of inflation on net interest income. The effects of inflation are controlled by reviewing the prices of our products and services, by introducing new products and services and by controlling overhead expenses. Unlike most industrial companies, virtually all the assets and liabilities of a financial institution are monetary in nature. As a result, interest rates have a more significant impact on a financial institution’s performance than the effects of general levels of inflation.
Stock Repurchase Plan
On December 13, 2021, the Company authorized, effective December 10, 2021, a common stock repurchase program to purchase up to two million shares of the Company’s common stock in the aggregate over a period of twelve months. As of December 31, 2021, 30,407 shares of common stock had been repurchased under this program at an average price of $15.22 per share.
The specific timing, price and quantity of repurchases will be at our discretion and will depend on a variety of factors, including general market conditions, the trading price of common stock, legal and contractual requirements, applicable securities laws and the Company’s financial performance. The repurchase plan does not obligate us to repurchase any particular number of shares.
The Stock Repurchase Plan is also described in Item 5, Market for the Registrant’s Common Equity, Related Stockholder Matters, and Issuer Purchases of Equity Securities, of this Annual Report on Form 10-K.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Market Risk
Market risk is defined as the degree to which changes in interest rates, foreign exchange rates, commodity prices, or equity prices can adversely affect a financial institution’s earnings or capital. For financial institutions, market risk primarily reflects exposures to changes in interest rates. Interest rate fluctuations affect earnings by changing net interest income and other interest-sensitive income and expense levels. Interest rate changes affect capital by changing the net present value of a financial institution’s future cash flows, and the cash flows themselves, as rates change. Accepting this risk is a normal part of banking and can be an important source of profitability and enhancement of shareholder value. However, excessive interest rate risk can threaten a financial institution’s earnings, capital, liquidity, and solvency. Our sensitivity to changes in interest rate movements is continually monitored by the ALCO.
The ALCO utilizes an asset liability model (“ALM”) to monitor and manage market risk through net interest income simulation for various rate shock scenarios and economic value of equity (“EVE”), simulation for various rate shock scenarios. The rate shock scenarios used in the ALM span over multiple time horizons and yield curve shapes and include parallel and non-parallel shifts to ensure the ALCO can mitigate future earnings and market value fluctuations due to changes in market interest rates.
Within the context of the ALM, net interest income rate shock simulations explicitly measure the exposure to earnings from changes in market rates of interest over a defined time horizon. These robust simulations include assumptions of how the balance sheet will react in different rate environments including loan prepayment speeds, the average life of non-maturing deposits, and how sensitive each interest-earning asset and interest-bearing liability is to changes in the market rates (betas). Under simulation analysis, our current financial position is combined with assumptions regarding future business to calculate net interest income under various hypothetical rate scenarios. Reviewing these various measures provides us with a more comprehensive view of our interest rate risk profile.
Net interest income rate shock simulation results are compared to a base case to provide an estimate of the impact that market rate changes may have on 12 months and 24 months of pretax net interest income. The base case and rate shock analyses are performed on a static and growth balance sheet. A static balance sheet is a no-growth balance sheet in which all maturing and/or repricing cash flows are reinvested in the same product at the existing product spread. Rate shock analyses assume an immediate parallel shift in market interest rates and also include management assumptions regarding the impact of interest rate changes on non-maturity deposit products (noninterest-bearing demand, interest-bearing demand, money market, and savings) and changes in the prepayment behavior of loans and securities with optionality. Our policy guidelines limit the change in pretax net interest income over a 12-month horizon using rate shocks of +/- 100, 200, 300, and 400 basis points. We have temporarily suspended the -200, -300, and -400 basis point rate shock analyses. Due to the low interest rate environment, we believe the impact to net interest income when evaluating the -200, -300, and -400 basis point rate shock scenarios do not provide meaningful insight into our interest rate risk position.
To monitor interest rate risk beyond the 24-month time horizon of rate shocks, we also perform EVE analyses. EVE represents the present value of all asset cash flows minus the present value of all liability cash flows. EVE rate change results are compared to a base case to determine the impact that market rate changes may have on our EVE. As with rate shock analysis, EVE analyses incorporate management assumptions regarding prepayment behavior of fixed rate loans and securities with optionality and the behavior and value of non-maturity deposit products. Our policy guidelines limit the change in EVE given changes in rates of +/- 100, 200, 300, and 400 basis points. We have also temporarily suspended the EVE -200, -300, and -400 basis point scenarios in 2021 and 2020 due to the low interest rate environment.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK - (continued)
The following tables reflect the net interest income rate shock analyses and EVE analyses results for the periods presented utilizing a forecasted static balance sheet over the next twelve months. All percentage changes presented are within prescribed ranges set by management.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2021 | | December 31, 2020 |
Change in Interest Rate (basis points) | | % Change in Pretax Net Interest Income | | % Change in Economic Value of Equity | | % Change in Pretax Net Interest Income | | % Change in Economic Value of Equity |
400 | | 43.6 | % | | 24.6 | % | | 39.6 | % | | 20.1 | % |
300 | | 33.1 | % | | 20.6 | % | | 30.7 | % | | 17.5 | % |
200 | | 22.5 | % | | 15.4 | % | | 21.1 | % | | 13.8 | % |
100 | | 11.4 | % | | 8.6 | % | | 10.7 | % | | 8.1 | % |
-100 | | (2.4) | % | | (7.0) | % | | (2.4) | % | | (3.1) | % |
The results from the net interest income rate shock analysis are consistent with having an asset sensitive balance sheet when adjusted for repricing correlations (betas). The above table indicates that in a rising interest rate environment, the Company is positioned to have increased pretax net interest income for the same asset base due to the balance sheet composition, related maturity structures, and repricing correlations to market interest rates for assets and liabilities. Conversely, in a declining interest rate environment, we are positioned to have decreased pretax net interest income for the same reasons discussed above.
In addition to rate shocks and EVE analyses, sensitivity analyses are performed to help us identify which model assumptions are critical and cause the greatest impact on pretax net interest income. Sensitivity analyses include changing prepayment behavior of loans and securities with optionality, repricing correlations, and the impact of interest rate changes on non-maturity deposit products (decay rates).
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
Consolidated Financial Statements
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA - (continued)
CONSOLIDATED BALANCE SHEETS
| | | | | | | | | | | | | | |
(Dollars in Thousands Except Per Share Data) | | December 31, 2021 | | December 31, 2020 |
ASSETS | | | | |
Cash and Due From Banks | | $ | 36,698 | | | $ | 38,535 | |
Interest-Bearing Deposits in Other Financial Institutions | | 64,905 | | | 39,954 | |
Federal Reserve Bank Excess Reserves | | 176,196 | | | 163,453 | |
Total Cash and Cash Equivalents | | 277,799 | | | 241,942 | |
Securities Available-for-Sale, at Fair Value | | 922,400 | | | 778,679 | |
Loans Held-for-Sale | | 228 | | | 25,437 | |
Loans Held-for-Sale in Connection with Sale of Bank Branches, at the lower of cost or fair value | | — | | | 9,835 | |
Portfolio Loans | | 2,812,129 | | | 2,947,170 | |
Allowance for Credit Losses | | (95,939) | | | (54,074) | |
Portfolio Loans, net | | 2,716,190 | | | 2,893,096 | |
Bank Premises and Equipment, net | | 75,297 | | | 85,307 | |
Bank Premises and Equipment Held-for-Sale, net | | — | | | 2,293 | |
Other Real Estate Owned, net | | 10,916 | | | 15,722 | |
| | | | |
Federal Home Loan Bank Stock, at Cost | | 2,352 | | | 5,093 | |
Bank Owned Life Insurance | | 55,378 | | | 53,997 | |
Other Assets | | 73,186 | | | 67,778 | |
Total Assets | | $ | 4,133,746 | | | $ | 4,179,179 | |
| | | | |
LIABILITIES | | | | |
Deposits: | | | | |
Noninterest-Bearing Demand | | $ | 747,909 | | | $ | 699,229 | |
Interest-Bearing Demand | | 452,644 | | | 366,201 | |
Money Market | | 463,056 | | | 294,229 | |
Savings | | 690,549 | | | 625,482 | |
Certificates of Deposit | | 1,344,318 | | | 1,614,770 | |
Deposits Held for Assumption in Connection with Sale of Bank Branches | | — | | | 84,717 | |
Total Deposits | | 3,698,476 | | | 3,684,628 | |
Federal Home Loan Bank Borrowings | | 7,000 | | | 35,000 | |
Other Liabilities | | 20,674 | | | 19,377 | |
Total Liabilities | | 3,726,150 | | | 3,739,005 | |
| | | | |
SHAREHOLDERS' EQUITY | | | | |
Common Stock, Par Value $1.00 Per Share, Authorized 100,000,000 Shares; | | | | |
26,430,919 Outstanding at December 31, 2021 and 26,385,041 at December 31, 2020 | | 26,431 | | | 26,385 | |
Additional Paid-in-Capital | | 143,988 | | | 143,457 | |
Retained Earnings | | 235,475 | | | 254,611 | |
Accumulated Other Comprehensive Income | | 1,702 | | | 15,721 | |
Total Shareholders' Equity | | 407,596 | | | 440,174 | |
Total Liabilities and Shareholders' Equity | | $ | 4,133,746 | | | $ | 4,179,179 | |
See accompanying notes to audited Consolidated Financial Statements.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA - (continued)
CONSOLIDATED STATEMENTS OF INCOME (LOSS) | | | | | | | | | | | | | | | | | | | | |
| | Years Ended December 31, |
(Dollars in Thousands except, Per Share Data) | | 2021 | | 2020 | | 2019 |
INTEREST INCOME | | | | | | |
Loans, including fees | | | | | | |
Taxable | | $ | 115,448 | | | $ | 117,226 | | | $ | 126,939 | |
Non-Taxable | | 4,733 | | | 7,694 | | | 9,603 | |
Investment Securities | | | | | | |
Taxable | | 12,442 | | | 14,263 | | | 17,826 | |
Non-Taxable | | 882 | | | 1,238 | | | 1,858 | |
FRB Excess Reserves | | 169 | | | 224 | | | 1,484 | |
Interest on Bank Deposits | | 102 | | | 78 | | | 1,266 | |
Dividend Income | | 121 | | | 218 | | | 144 | |
Total Interest Income | | 133,897 | | | 140,941 | | | 159,120 | |
Interest Expense | | | | | | |
Interest Expense on Deposits | | 22,246 | | | 35,391 | | | 46,656 | |
Interest Expense on Federal Funds Purchased | | — | | | 1 | | | — | |
Interest on Other Borrowings | | 468 | | | 434 | | | 117 | |
Total Interest Expense | | 22,714 | | | 35,826 | | | 46,773 | |
NET INTEREST INCOME | | 111,183 | | | 105,115 | | | 112,347 | |
Provision for Credit Losses | | 3,350 | | | 18,006 | | | 3,404 | |
Provision for Unfunded Commitments | | (1,269) | | | — | | | — | |
Net Interest Income After Provision for Credit Losses | | 109,102 | | | 87,109 | | | 108,943 | |
NONINTEREST INCOME | | | | | | |
Gain on Sales of Securities, net | | 6,869 | | | 6,882 | | | 2,205 | |
Service Charges, Commissions and Fees | | 6,662 | | | 4,668 | | | 4,962 | |
Debit Card Interchange Fees | | 7,226 | | | 5,857 | | | 5,160 | |
Insurance Commissions | | 1,901 | | | 1,728 | | | 1,225 | |
Bank Owned Life Insurance Income | | 1,380 | | | 1,400 | | | 1,436 | |
Other Real Estate Owned Income | | 90 | | | 340 | | | 689 | |
Commercial Loan Swap Fee Income | | 2,416 | | | 4,051 | | | — | |
Other | | 2,337 | | | 1,654 | | | 1,193 | |
Total Noninterest Income | | 28,881 | | | 26,580 | | | 16,870 | |
NONINTEREST EXPENSE | | | | | | |
Salaries and Employee Benefits | | 54,157 | | | 52,390 | | | 52,879 | |
Occupancy Expense, net | | 13,556 | | | 13,369 | | | 11,785 | |
FDIC Insurance Expense | | 2,157 | | | 2,313 | | | 1,270 | |
Other Taxes | | 3,129 | | | 3,151 | | | 2,847 | |
Advertising Expense | | 952 | | | 1,633 | | | 1,445 | |
Telephone Expense | | 2,208 | | | 2,303 | | | 2,202 | |
Professional and Legal Fees | | 5,255 | | | 5,006 | | | 4,507 | |
Data Processing | | 3,758 | | | 2,648 | | | 2,267 | |
Losses on Sales and Write-downs of Other Real Estate Owned, net | | 3,622 | | | 1,435 | | | 4,732 | |
Losses on Sales and Write-downs of Bank Premises, net | | 231 | | | 99 | | | 188 | |
Debit Card Expense | | 2,777 | | | 2,565 | | | 2,753 | |
Tax Credit Amortization | | 1,708 | | | 1,088 | | | 2,265 | |
Unfunded Loan Commitment Expense | | — | | | (252) | | | 121 | |
Other Real Estate Owned Expense | | 407 | | | 657 | | | 525 | |
Goodwill Impairment Expense | | — | | | 62,192 | | | — | |
Other | | 8,368 | | | 8,178 | | | 8,243 | |
Total Noninterest Expense | | 102,285 | | | 158,775 | | | 98,029 | |
Income (Loss) Before Income Taxes | | 35,698 | | | (45,086) | | | 27,784 | |
Income Tax Provision | | 4,108 | | | 772 | | | 1,209 | |
Net Income (Loss) | | $ | 31,590 | | | $ | (45,858) | | | $ | 26,575 | |
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA - (continued)
| | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Earnings (Loss) per Common Share: | | | | | | |
Basic Earnings (Loss) per Common Share | | $ | 1.19 | | | $ | (1.74) | | | $ | 1.01 | |
Diluted Earnings (Loss) per Common Share | | $ | 1.19 | | | $ | (1.74) | | | $ | 1.01 | |
Average Shares Outstanding-Basic | | 26,342,729 | | | 26,379,774 | | | 26,258,576 | |
Average Shares Outstanding-Diluted | | 26,342,729 | | | 26,379,774 | | | 26,258,576 | |
See accompanying notes to audited Consolidated Financial Statements.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA - (continued)
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
| | | | | | | | | | | | | | | | | | | | |
| | Years Ended December 31, |
(Dollars in Thousands) | | 2021 | | 2020 | | 2019 |
Net Income (Loss) | | $ | 31,590 | | | $ | (45,858) | | | $ | 26,575 | |
Other Comprehensive (Loss) Income: | | | | | | |
Net Unrealized (Losses) Gains on Securities Available-for-Sale: | | | | | | |
Net Unrealized (Losses) Gains Arising during the Period | | (10,877) | | | 26,621 | | | 15,108 | |
Reclassification Adjustment for Gains included in Net Income (Loss) | | (6,869) | | | (6,882) | | | (2,205) | |
Tax Effect | | 3,727 | | | (4,145) | | | (2,710) | |
Net Unrealized (Losses) Gains Recognized in Other Comprehensive (Loss) Income | | (14,019) | | | 15,594 | | | 10,193 | |
Other Comprehensive (Loss) Income: | | (14,019) | | | 15,594 | | | 10,193 | |
Comprehensive Income (Loss) | | $ | 17,571 | | | $ | (30,264) | | | $ | 36,768 | |
See accompanying notes to audited Consolidated Financial Statements.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA - (continued)
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Years Ended December 31, |
(Dollars in Thousands) | | Common Stock | | Additional Paid-in Capital | | Retained Earnings | | Accumulated Other Comprehensive Income (Loss) | | Total Shareholder's Equity |
Balance January 1, 2019 | | $ | 26,270 | | | $ | 142,175 | | | $ | 277,583 | | | $ | (10,066) | | | $ | 435,962 | |
Net Income | | — | | | — | | | 26,575 | | | — | | | 26,575 | |
Other Comprehensive Income, Net of Tax | | — | | | — | | | — | | | 10,193 | | | 10,193 | |
Issuance of Restricted Stock (64,458 shares) | | 64 | | | (64) | | ) | — | | | — | | | — | |
Recognition of Restricted Stock Compensation Expense | | — | | | 381 | | | — | | | — | | | 381 | |
Balance December 31, 2019 | | $ | 26,334 | | | $ | 142,492 | | | $ | 304,158 | | | $ | 127 | | | $ | 473,111 | |
Net Loss | | — | | | — | | | (45,858) | | | — | | | (45,858) | |
Other Comprehensive Income, Net of Tax | | — | | | — | | | — | | | 15,594 | | | 15,594 | |
Dividends Declared ($0.14 per share) | | — | | | — | | | (3,689) | | ) | — | | | (3,689) | |
Forfeiture of Restricted Stock (4,344 shares) | | (4) | | ) | 4 | | | — | | | — | | | — | |
Issuance of Restricted Stock (55,156 shares) | | 55 | | | (55) | | ) | — | | | — | | | — | |
Recognition of Restricted Stock Compensation Expense | | — | | | 1,016 | | | — | | | — | | | 1,016 | |
Balance December 31, 2020 | | $ | 26,385 | | | $ | 143,457 | | | $ | 254,611 | | | $ | 15,721 | | | $ | 440,174 | |
Net Income | | — | | | — | | | 31,590 | | ) | — | | | 31,590 | |
Other Comprehensive Loss, Net of Tax | | — | | | — | | | — | | | (14,019) | | | (14,019) | |
Cumulative Effect For Adoption of Credit Losses | | — | | | — | | | (50,726) | | ) | — | | | (50,726) | |
Repurchase of Common Stock (30,407 shares) | | (30) | | | (433) | | | — | | | — | | | (463) | |
Forfeiture of Restricted Stock (6,205 shares) | | (6) | | ) | 6 | | | — | | | — | | | — | |
Issuance of Restricted Stock (82,490 shares) | | 82 | | | (82) | | | — | | | — | | | — | |
Recognition of Restricted Stock Compensation Expense | | — | | | 1,040 | | | — | | | — | | | 1,040 | |
Balance December 31, 2021 | | $ | 26,431 | | | $ | 143,988 | | | $ | 235,475 | | | $ | 1,702 | | | $ | 407,596 | |
See accompanying notes to audited Consolidated Financial Statements.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA - (continued)
CONSOLIDATED STATEMENTS OF CASH FLOWS
| | | | | | | | | | | | | | | | | | | | |
| | Years Ended December 31, |
(Dollars in Thousands) | | 2021 | | 2020 | | 2019 |
OPERATING ACTIVITIES | | | | | | |
Net Income (Loss) | | $ | 31,590 | | | $ | (45,858) | | | $ | 26,575 | |
Adjustments to Reconcile Net Income (Loss) to Net Cash Provided by Operating Activities | | | | | | |
Provision for Credit Losses, including Provision for Unfunded Commitments | | 2,081 | | | 18,006 | | | 3,404 | |
Goodwill Impairment | | — | | | 62,192 | | | — | |
Origination of Loans Held-for-Sale | | (480,372) | | | (800,053) | | | (329,932) | |
Proceeds From Loans Held-for-Sale | | 505,946 | | | 794,592 | | | 312,891 | |
Depreciation/Amortization of Bank Premises and Equipment | | 6,229 | | | 6,142 | | | 5,335 | |
Provision (Benefit) for Deferred Taxes | | 3,114 | | | (1,627) | | | (76) | |
Net Amortization of Securities | | 4,798 | | | 3,441 | | | 3,953 | |
Tax Credit Amortization | | 1,708 | | | 1,088 | | | 2,265 | |
Gains on Sales of Mortgage Loans Held-for-Sale | | (365) | | | (262) | | | (114) | |
Gains on Sales of Securities, net | | (6,869) | | | (6,882) | | | (2,205) | |
Write-downs of Other Real Estate Owned | | 3,472 | | | 1,483 | | | 4,457 | |
Losses (Gains) on Sales of Other Real Estate Owned, Net | | 150 | | | (48) | | | 275 | |
Losses on Sales and Write-downs of Bank Premises | | 231 | | | 99 | | | 188 | |
Premiums on Branch Sales | | (506) | | | — | | | — | |
Increase in the Value of Life Insurance Contracts | | (1,380) | | | (1,400) | | | (1,436) | |
Recognition of Restricted Stock Compensation Expense | | 1,040 | | | 1,016 | | | 381 | |
Decrease (Increase) in Other Assets | | 9,346 | | | (22,591) | | | 10,094 | |
(Decrease) Increase in Other Liabilities | | (2,675) | | | (1,634) | | | 2,231 | |
Net Cash Provided By Operating Activities | | 77,538 | | | 7,704 | | | 38,286 | |
INVESTING ACTIVITIES | | | | | | |
Securities Available-for-Sale: | | | | | | |
Proceeds from Sales | | 197,056 | | | 188,169 | | | 390,548 | |
Proceeds from Maturities, Redemptions, and Pay-downs | | 110,196 | | | 78,852 | | | 198,154 | |
Purchases | | (466,648) | | | (277,644) | | | (534,136) | |
Purchase of Bank Premises and Equipment, Net | | (8,484) | | | (10,120) | | | (8,453) | |
Proceeds from Sales of Bank Premises and Equipment, net | | — | | | — | | | 1,135 | |
Net Cash Paid in Branch Sales | | (73,923) | | | — | | | — | |
Proceeds from Sale of Portfolio Loans | | 52,320 | | | — | | | — | |
Redemption (Purchase) of Federal Home Loan Bank Stock | | 2,741 | | | (980) | | | (4,113) | |
Loan Originations and Payments, net | | 67,131 | | | (75,688) | | | (185,117) | |
| | | | | | |
Other Real Estate Owned Improvements | | — | | | (19) | | | — | |
Proceeds from Sales and Payments of Other Real Estate Owned | | 13,256 | | | 4,162 | | | 12,621 | |
Net Cash Used In Investing Activities | | (106,355) | | | (93,268) | | | (129,361) | |
FINANCING ACTIVITIES | | | | | | |
Net Change in Demand, Money Markets and Savings Accounts | | 369,730 | | | 469,507 | | | 50,459 | |
Decrease in Certificates of Deposits | | (276,899) | | | (289,124) | | | (137,395) | |
(Repayments) Proceeds from Federal Home Loan Bank Borrowings | | (28,000) | | | 25,000 | | | 10,000 | |
Stock Repurchase Plan Settlements | | (157) | | | — | | | — | |
Cash Dividends Paid | | — | | | (3,689) | | | — | |
Net Cash Provided By (Used In) Financing Activities | | 64,674 | | | 201,694 | | | (76,936) | |
Net Increase (Decrease) in Cash and Cash Equivalents | | 35,857 | | | 116,130 | | | (168,011) | |
Cash and Cash Equivalents at Beginning of Period | | 241,942 | | | 125,812 | | | 293,823 | |
Cash and Cash Equivalents at End of Period | | $ | 277,799 | | | $ | 241,942 | | | $ | 125,812 | |
See accompanying notes to audited Consolidated Financial Statements.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA - (continued)
CONSOLIDATED STATEMENTS OF CASH FLOWS - (continued)
| | | | | | | | | | | | | | | | | | | | |
| | Years Ended December 31, |
(Dollars in Thousands) | | 2021 | | 2020 | | 2019 |
SUPPLEMENTARY DATA | | | | | | |
Cash Interest Paid | | $ | 23,467 | | | $ | 36,696 | | | $ | 46,170 | |
Cash Paid for Income Taxes | | 2,720 | | | 416 | | | 220 | |
Transfer from Loans to Other Real Estate Owned | | 59 | | | 755 | | | 302 | |
| | | | | | |
Transfer from Fixed Assets to Other Real Estate Owned | | 12,013 | | | 2,221 | | | 1,694 | |
Security Purchases Settled in Subsequent Period | | — | | | (2,259) | | | (3,270) | |
Right-of-use Asset Recorded in Exchange for Lease Liabilities | | 2,027 | | | 621 | | | 1,659 | |
Loans Held-for-Sale in Connection with Sale of Bank Branches | | — | | | 9,835 | | | — | |
Bank Premises and Equipment Held-for-Sale | | — | | | 2,293 | | | — | |
Deposits Held for Assumption in Connection with Sale of Bank Branches | | — | | | 84,717 | | | — | |
Stock Repurchases Settled in Subsequent Period | | (306) | | | — | | | — | |
See accompanying notes to audited Consolidated Financial Statements.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Nature of Operations: Carter Bankshares, Inc. (the “Company”) is a holding company headquartered in Martinsville, Virginia. The Company is the parent company of its wholly owned subsidiary of Carter Bank & Trust (the “Bank”). The Bank is an insured, Virginia state-chartered commercial bank which operates branches in Virginia and North Carolina. The Bank is regulated by the Federal Deposit Insurance Corporation (“FDIC”), Federal Reserve Bank (“FRB”) and Bureau of Financial Institutions of the Virginia State Corporation Commission. The Bank has one wholly owned subsidiary, CB&T Investment Company (the “Investment Company”).
The Company was incorporated on October 7, 2020, by and at the direction of the Bank Board, for the sole purpose of acquiring the Bank and serving as the Bank’s parent bank holding company pursuant to a corporate reorganization transaction (the “Reorganization”). The Reorganization was completed on November 20, 2020 pursuant to an Agreement and Plan of Reorganization among the Bank, the Company and CBT Merger Sub, Inc., and the Bank survived the Reorganization as a wholly-owned subsidiary of the Company. In the Reorganization, each of the outstanding shares of the Bank’s common stock were converted into and exchanged for one newly issued share of the Company’s common stock.
Our market coverage is primarily in Virginia and North Carolina, including Fredericksburg, Charlottesville, Lynchburg, Roanoke, Christiansburg, Martinsville, Danville, Greensboro, Fayetteville, and Mooresville. The Company provides a full range of financial services with retail, and commercial banking products and insurance.
Accounting Policies: Our financial statements have been prepared in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”). In preparing the financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities as of the dates of the balance sheets and revenues and expenses for the periods then ended. Actual results could differ from those estimates. Our significant accounting policies are described below.
Principles of Consolidation: The Consolidated Financial Statements include the accounts of Carter Bankshares, Inc. and its wholly owned subsidiary. The Investment Company is a subsidiary of the Bank. All significant intercompany transactions have been eliminated in consolidation.
Reclassification: Amounts in prior years' financial statements and footnotes are reclassified whenever necessary to conform to the current year’s presentation. Reclassifications had no material effect on prior year net income or shareholders’ equity.
Use of Estimates: To prepare financial statements in conformity with GAAP, management makes estimates and assumptions based on available information. These estimates and assumptions affect the amounts reported in the Consolidated Financial Statements and the disclosures provided, and actual results could differ from those estimates. Information available which could affect these judgments include, but are not limited to, changes in interest rates, changes in the performance of the economy, including COVID-19-related changes, and changes in the financial condition of borrowers.
COVID-19 has adversely impacted various industries in which our customers operate and could still impair their ability to fulfill their financial obligations. The Company’s business is dependent upon the willingness and ability of its associates and customers to conduct banking and other financial transactions. While we believe conditions have improved as of December 31, 2021, if there is a resurgence in the virus, the Company could experience further adverse effects on its business, financial condition, results of operations and cash flows. While it is not possible to know the full extent of the impact the COVID-19 pandemic will have on the Company's future operations, the Company continues to communicate with its associates and customers to understand their challenges, which allows us to respond to their needs and issues as they arise.
Operating Segments: The chief decision-makers of our operating segments monitor the revenue streams of the various products and services, operations are managed and financial performance is evaluated on a Company-wide basis, and operating segments are aggregated into one as operating results for all segments are similar. Accordingly, all of the financial service operations are considered by management to be aggregated in one reportable operating segment.
Cash and Cash Equivalents: The Company considers all cash on hand, amounts due from banks, federal funds sold, and FRB excess reserves as cash equivalents for the purposes of the Consolidated Statements of Cash Flows with all items having
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
original maturities fewer than 90 days. Federal funds are customarily sold for one-day periods. The FRB pays the target fed funds rate on the FRB excess reserves.
Restrictions on Cash: Cash on hand or on deposit with the FRB is required to meet regulatory reserve and clearing requirements.
Loan Commitments and Related Financial Instruments: Financial instruments include off-balance sheet credit instruments, such as commitments to make loans and commercial letters of credit, issued to meet customer financing needs. The face amount for these items represents the exposure to loss, before considering customer collateral or ability to repay. Such financial instruments are recorded when they are funded.
Comprehensive Income (Loss): Comprehensive income (loss) consists of net income (loss) and other comprehensive (loss) income. Other comprehensive (loss) income includes unrealized (losses) gains on securities available-for-sale, net of tax.
Securities: The Company classifies securities into either the held-to-maturity or available-for-sale categories at the time of purchase. All securities were classified as available-for-sale at December 31, 2021 and December 31, 2020. Securities classified as available-for-sale include securities, which can be sold for liquidity, investment management, or similar reasons even if there is not a present intention of such a sale. Available-for-sale securities are reported at fair value, with unrealized (losses) gains, net of tax included in other comprehensive (loss) income.
Premium amortization is deducted from, and discount accretion is added to, interest income on securities using the level yield method without anticipating prepayments, except for mortgage-backed securities where prepayments are anticipated. Gains and losses are recognized upon the sale of specific identified securities on the completed trade date.
Other-Than-Temporary Impairments of Securities: Management evaluates debt securities for other-than-temporary impairment (“OTTI”) on at least a quarterly basis, and more frequently when economic or market conditions warrant such an evaluation. In determining OTTI, management considers many factors, including: (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, (3) whether the market decline was affected by macroeconomic conditions, and (4) whether the Company has the intent to sell the debt security or more likely than not will be required to sell the debt security before its anticipated recovery. The assessment of whether an OTTI decline exists involves a high degree of subjectivity and judgment and is based on the information available to management at a point in time.
When an OTTI occurs, the amount of the OTTI recognized in earnings depends on whether an entity intends to sell the security or it is more likely than not it will be required to sell the security before recovery of its amortized cost basis, less any current-period credit loss. If an entity intends to sell or it is more likely than not it will be required to sell the security before recovery of its amortized cost basis, less any current-period credit loss, the OTTI shall be recognized in earnings equal to the entire difference between the investment’s amortized cost basis and its fair value at the balance sheet date. If an entity does not intend to sell the security and it is not more likely than not that the entity will be required to sell the security before recovery of its amortized cost basis less any current-period loss, the OTTI shall be separated into the amount representing the credit loss and the amount related to all other factors. Credit-related impairment is recognized as an ACL on the balance sheet with a corresponding adjustment to provision for credit losses in the Consolidated Statements of Net Income. Both the allowance and the adjustment to net income can be reversed if conditions change.
Loans Held-for-Sale: Loans held-for-sale arise primarily from two sources. First, we purchase mortgage loans on a short-term basis from a partner financial institution that have fully executed sales contracts to end investors. Second, we originate and close mortgages with fully executed contracts with investors to purchase shortly after closing. We then hold these mortgage loans from both sources until funded by the investor, typically a two-week period. Gains and losses on sales of mortgage loans held-for-sale are determined using the specific identification method and are included in other noninterest income in the Consolidated Statements of Net Income (Loss).
From time to time, certain loans are transferred from the loan portfolio to loans held-for-sale, which are carried at the lower of cost or fair value. If a loan is transferred from the loan portfolio to the held-for-sale category, any write-down in the carrying amount of the loan at the date of transfer is recorded as a charge-off against the allowance for credit losses (“ACL”). Subsequent declines in fair value are recognized as a charge to noninterest income. The remaining unamortized fees and costs
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
are recognized as part of the cost basis of the loan at the time it is sold. Gains and losses on sales of loans held-for-sale are included in other noninterest income in the Consolidated Statements of Net Income (Loss).
Loans and Allowance for Credit Losses: Loans that management have the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at the principal balance outstanding, net of deferred loan fees and costs, discounts, and an allowance for credit losses. Interest income is accrued on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, are deferred and recognized in interest income using the level-yield method without anticipating prepayments.
A loan is considered impaired when it is probable that the Company will be unable to collect all principal and interest amounts when due according to the contractual terms of the loan agreement. A performing loan may be considered impaired. The ACL related to loans identified as impaired is primarily based on the excess of the loan's current outstanding principal balance compared to the estimated fair value of the related collateral, less cost to sell. For a loan that is not collateral-dependent, the allowance is recorded at the amount by which the outstanding principal balance exceeds the current estimate of the future cash flows on the loan discounted at the loan's original effective interest rate.
Loans, including impaired loans, are generally classified as nonaccrual if they are past due as to maturity or payment of principal or interest for a period of more than 90 days based on contractual terms, unless such loans are well-secured and in the process of collection. If a loan or a portion of a loan is classified as doubtful or is partially charged off, the loan is generally classified as nonaccrual. Loans that are on a current payment status or past due less than 90 days may also be classified as nonaccrual, if repayment in full of principal and/or interest is unlikely. Any interest that is accrued, but not collected is reversed against interest income when a loan is placed on nonaccrual status, which typically occurs prior to charging off all, or a portion, of a loan.
While a loan is classified as nonaccrual and the probability of collecting the recorded loan balance is doubtful, collections of interest and principal are generally applied as a reduction to principal outstanding. Payments collected on a nonaccrual loan are first applied to principal, secondly to any existing charge-offs, thirdly to interest, and lastly to any outstanding fees owed to the Company.
Loans may be returned to accrual status when all principal and interest amounts contractually due are reasonably assured of repayment within an acceptable period of time, and there is a sustained period of repayment performance by the borrower in accordance with the contractual terms of interest and principal.
Allowance for Credit Losses
On January 1, 2021, we adopted Accounting Standards Update (“ASU”) 2016-13, Financial Instruments-Credit Losses (“Topic 326”), which replaced the incurred loss impairment model with an expected loss model. As part of adoption our model introduced a segmented pool of “other” loans for discrete analysis. This segmented pool included unique risk attributes considered inconsistent with current underwriting standards. The analysis applied to this pool resulted in an increase in the Current Expected Credit Losses (“CECL”) and is disclosed in the Other line item in the portfolio loan segments. As a result of the CECL adoption we recorded a transition adjustment of $50.7 million to retained earnings as of January 1, 2021 for the cumulative effect of the adoption of ASU 2016-13.
Our CECL methodology introduced a modified discounted cash flow methodology based on expected cash flow changes in the future for the Other segment. A significant population of the Other segment was not impaired under the probable incurred loss model and therefore not subject to a collateral dependent specific reserve analysis. For the population of the Other segment that was impaired under the incurred loss model, based on collateral values, the specific reserves totaled zero. The CECL model was developed with subjective assumptions that is driven by the following key factors: prepayment speeds, timing of prepayments, loss given defaults as well as other factors including the discount rate based upon the cost of capital and ultimately the timing of future cash flows.
For periods prior to the adoption of the CECL standard, we recognized credit losses for loans that were collectively evaluated for impairment based on an incurred loss approach, which limited our measurement of credit losses to credit events that were estimated to have already occurred. The allowance for credit losses under the incurred loss model was a valuation allowance for probable incurred losses inherent in the loan portfolio. Management made the determination by taking into consideration historical loan loss experience, diversification of the loan portfolio, amounts of secured and unsecured loans, banking industry
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
standards and averages, and general economic conditions. Credit losses were charged against the allowance when the loan balance was confirmed uncollectible. Subsequent recoveries, if any, were credited to the allowance. Ultimate losses varied from current estimates. The estimates were reviewed periodically and as adjustments become necessary, they were reported in earnings in the periods in which they become reasonably estimable.
For more details on the impact and adoption of Topic 326 see later in this Note 1, Recent Accounting Pronouncements and Developments, and Note 6 - Allowance for Credit Losses, of this Annual Report on Form 10-K.
Allowance for Credit Losses Policy
The adoption of CECL accounting did not result in a significant change to any other credit risk management and monitoring process, including identification of past due or delinquent borrowers, nonaccrual practices, assessment of troubled debt restructurings or charge-off policy.
The Company’s methodology for estimating the ACL includes:
Segmentation. The Company’s loan portfolio is segmented by homogeneous loan types that behave similarly to economic cycles.
Specific Analysis. A specific reserve analysis is applied to certain individually evaluated loans. These loans are evaluated quarterly generally based on collateral value, observable market value or the present value of expected future cash flows. A specific reserve is established if the fair value is less than the loan balance. A charge-off is recognized when the loss is quantifiable. Individually evaluated loans not specifically analyzed receive a quantitative and qualitative analysis, as described below.
Quantitative Analysis. The Company elected to use Discounted Cash Flow (“DCF”). Economic forecasts include but are not limited to unemployment, the Consumer Price Index, the Housing Price Index and Gross Domestic Product. These forecasts are assumed to revert to the long-term average and are utilized in the model to estimate the probability of default and loss given default through regression. Model assumptions include, but are not limited to the discount rate, prepayments and curtailments. The product of the probability of default and the loss given default is the estimated loss rate, which varies over time. The estimated loss rate is applied within the appropriate periods in the cash flow model to determine the net present value. Net present value is also impacted by assumptions related to the duration between default and recovery. The reserve is based on the difference between the summation of the principal balances taking amortized costs into consideration and the summation of the net present values.
Qualitative Analysis. Based on management’s review and analysis of internal, external and model risks, management may adjust the model output. Management reviews the peaks and troughs of the model’s calibration, taking into account economic forecasts to develop guardrails that serve as the basis for determining the reasonableness of the model’s output and makes adjustments as necessary. This process challenges unexpected variability resulting from outputs beyond the model’s calibration that appear to be unreasonable. Additionally, management may adjust the economic forecast if it is incompatible with known market conditions based on management’s experience and perspective.
“Other” Segmented Pool
CECL provides for the flexibility to model loans differently compared to the prior model. With the adoption of CECL management elected to evaluate certain loans based on shared but unique risk attributes. The loans included in the Other segment of the model were underwritten and approved based on standards that are inconsistent with our current underwriting standards. The model for the Other segment was developed with subjective assumptions that may cause volatility driven by the following key factors: prepayment speeds, timing of contractual payments, discount rate, as well as other factors. The discount rate is reflective of the inherit risk in the Other segment. A substantial change in these assumptions could cause a significant impact to the model causing volatility. Management reviews the model output for appropriateness and subjectively makes adjustments as needed. The analysis applied to this pool resulted in an allowance of $51.3 million upon adoption and is disclosed in the Other segment line item.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
Our charge-off policy for loans requires that loans and other obligations that are not collectible be promptly charged-off when the loss becomes probable, regardless of the delinquency status of the loan. The Company may elect to recognize a partial charge-off when management has determined that the value of collateral is less than the remaining investment in the loan. A loan or obligation does not need to be charged-off, regardless of delinquency status, if (i) management has determined there exists sufficient collateral to protect the remaining loan balance and (ii) there exists a strategy to liquidate the collateral. Management may also consider a number of other factors to determine when a charge-off is appropriate. These factors may include, but are not limited to:
•The status of a bankruptcy proceeding
•The value of collateral and probability of successful liquidation; and/or
•The status of adverse proceedings or litigation that may result in collection
Consumer unsecured loans and secured loans are evaluated for charge-off after the loan becomes 90 days past due. Unsecured loans are fully charged-off and secured loans are charged-off to the estimated fair value of the collateral less the cost to sell.
Closed-end installment loans, amortizing loans secured by real estate and any other loans with payments scheduled monthly are reported past due when the borrower is in arrears two or more monthly payments. Other multi-payment obligations with payments scheduled other than monthly are reported past due when one scheduled payment is due and unpaid for 30 days or more. We monitor delinquency on a monthly basis, including early stage delinquencies of 30 to 89 days past due for early identification of potential problem loans.
Refer to the “Credit Quality” and the “Allowance for Credit Losses” sections in the MD&A and Note 6, Allowance for Credit Losses, in the Notes to Consolidated Financial Statements of this Annual Report on Form 10-K for more details.
Troubled Debt Restructurings (“TDRs”): In situations where, for economic or legal reasons related to a borrower's financial condition, management may grant a concession to the borrower that it would not otherwise consider, the related loan is classified as a TDR. Management strives to identify borrowers in financial difficulty early and work with them to modify their loan to more affordable terms before their loan reaches nonaccrual status. These modified terms have historically included interest only periods, extended amortization periods beyond what management would typically offer for a similar loan or a below market interest rate when compared to management's underwriting standards for a similar loan type. These concessions are intended to minimize the economic loss and to avoid foreclosure or repossession of the collateral. In cases where borrowers are granted new terms that provide for a reduction of interest, management measures any impairment on the restructuring as noted above for impaired loans.
On March 22, 2020, a regulatory interagency statement was issued by our banking regulators that encouraged financial institutions to work with borrowers who are or may be unable to meet their contractual payment obligations due to the effects of COVID-19. The Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) further provided that a qualified loan modification is exempt by law from classification as a TDR as defined by GAAP, from the period beginning March 1, 2020 until the earlier of December 31, 2020 or the date that is 60 days after the date on which the national emergency concerning the COVID-19 outbreak declared by the President of the United States under the National Emergencies Act terminates. The provisions of the CARES Act dealing with temporary relief from TDR was extended pursuant to the Consolidated Appropriations Act, of 2021 (the “CAA”), which was signed into law on December 27, 2020. The amendment extended the applicable period to the earlier of January 1, 2022 or 60 days after the date on which the national emergency concerning the COVID-19 pandemic terminates.
Concentration of Credit Risk: The majority of the Company's loans, commitments and lines of credit have been granted to customers in the Company's market area. The concentrations of credit by loan classification are set forth in Note 5.
Advertising Costs: We expense all marketing-related costs, including advertising costs, as incurred. Advertising expense was $1.0 million, $1.6 million, and $1.4 million for the years ended 2021, 2020, and 2019, respectively.
Bank Owned Life Insurance: The Company has purchased life insurance policies on certain executive officers and associates. We receive the cash surrender value of each policy upon its termination or benefits are payable to us upon the death of the insured. Changes in net cash surrender value are recognized in noninterest income in the Consolidated Statements of Income (Loss).
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
Bank Premises and Equipment: Bank premises and equipment acquired are stated at cost, less accumulated depreciation. Depreciation is charged to operating expenses over the estimated useful life of the assets by the straight-line method. Land is carried at cost. Costs of maintenance or repairs are charged to expense as incurred and improvements are capitalized. Upon retirement or disposal of an asset, the asset and related allowance account are eliminated. Any gain or loss on such transactions is included in current operations. Depreciation expense is included under occupancy expense, net in the Consolidated Statements of Income (Loss) totaling $6.2 million in 2021, $6.1 million in 2020, and $5.3 million in 2019. The estimated useful life for bank premises ranges from 5 to 40 years and equipment depreciates over a 3 to 10-year period.
| | | | | | | | |
Land and Land Improvements | | Non-depreciating assets |
Buildings | | 25 years |
Furniture and Fixtures | | 5 years |
Computer Equipment and Software | | 5 years or term of license |
Other Equipment | | 5 years |
Vehicles | | 5 years |
Leasehold Improvements | | Lesser of estimated useful life of the asset (generally 15 years unless established otherwise) or the remaining term of the lease, including renewal options in the lease that are reasonably assured of exercise |
Federal Home Loan Bank (“FHLB”) Stock: The Company is a member of the FHLB. Members are required to own a certain amount of stock based on the level of borrowings and other factors such as asset base. FHLB stock is carried at cost, classified as a restricted security, and periodically evaluated for impairment based on ultimate recovery of par value. Cash dividends are reported as dividend income in the Consolidated Statements of Income (Loss).
Earnings (Loss) per Share: Basic earnings (loss) per share is calculated by dividing net income available to common shareholders by the weighted average number of common shares outstanding during the period. All outstanding unvested share-based payment awards that contain rights to nonforfeitable dividends are considered participated securities for this calculation. Diluted earnings per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the entity.
Other Real Estate Owned (“OREO”): Real estate properties acquired through or in lieu of loan foreclosure are initially recorded at fair value less estimated selling cost at the date of foreclosure, which establishes a new cost basis. Any write-downs based on the asset's fair value at the date of acquisition are charged to the ACL. After foreclosure, these assets are carried at the lower of their new cost basis or fair value less cost to sell. In addition, any retail branch locations closed for branch operations and marketed for sale are also moved to OREO from bank premises and equipment. This real estate is initially valued based on recent comparative market values received from a real estate broker and any necessary write-downs are charged to operations. Costs of significant property improvements are capitalized, whereas costs relating to holding property are expensed. Valuations are periodically performed by management, and any write-downs are recorded as a charge to operations, if necessary, to reduce the carrying value of a property to the lower of its carrying value or fair value less cost to sell. OREO assets are revalued every twelve months, or more frequently when deemed necessary by management based upon changes in market or collateral conditions. For smaller OREO assets with existing carrying values less than $0.5 million, management may elect to re-value the assets, at minimum, once every twenty-four months based on the size of the exposure. Operating costs after acquisition are expensed.
Income Taxes: Income tax expense is the total of the current year income tax due or refundable and the change in deferred tax assets and liabilities. Deferred taxes are provided on a liability method whereby deferred tax assets are recognized for deductible temporary differences, operating losses, and tax credit carryforwards. Deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax basis. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
When tax returns are filed, it is highly certain that some positions taken would be sustained upon examination by the taxing authorities, while others are subject to uncertainty about the merits of the position taken or the amount of the position that would be ultimately sustained. The benefit of a tax position is recognized in the financial statements in the period during which, based on all available evidence, management believes it is more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any. Tax positions taken are not offset or aggregated with other positions. Tax positions that meet the more-likely-than-not recognition threshold are measured as the largest amount of tax benefit that is more than 50 percent likely of being realized upon settlement with the applicable taxing authority. The portion of the benefits associated with tax positions taken that exceeds the amount measured as described above is reflected as a liability for unrecognized tax benefits in the accompanying Consolidated Balance Sheets along with any associated interest and penalties that would be payable to the taxing authorities upon examination. Interest and penalties associated with unrecognized tax benefits are classified as additional income taxes in the Consolidated Statements of Income (Loss).
The Company is a limited partner in several tax-advantaged limited partnerships whose purpose is to invest in approved new market and historic rehabilitation projects. These investments are included in other assets on the Consolidated Balance Sheets. These partnership investments generate a return through the realization of federal income tax credits, as well as other tax benefits, such as tax deductions from net operating losses of the investments over a period of time. The investments are accounted for under the equity method, with the expense included within noninterest expense on the Consolidated Statements of Income (Loss). All of the Company's tax credit investments are evaluated for impairment at the end of each reporting period.
Transfer of Financial Assets: Transfers of financial assets are accounted for as sales, when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Company, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and (3) the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity, or the ability to unilaterally cause the transferee to return specific assets.
Retirement Benefits: The Company has established an employee benefit plan as described in Note 14. The Company does not provide any other post-retirement benefits.
Goodwill: Goodwill represents the excess of the purchase price over the sum of the estimated fair values of tangible and identifiable intangible assets acquired less the estimated fair value of the liabilities assumed. Goodwill has an indefinite useful life and is evaluated for impairment annually or more frequently if events and circumstances indicate that the asset might be impaired. Long-lived assets are those that provide the Bank with a future economic benefit beyond the current year or operating period. Long-lived assets are reviewed for impairment whenever events or circumstances indicate that the carrying amount of an asset is greater than the fair value of the asset. Assets to be disposed of are reported at the lower of the cost or the fair value, less costs to sell.
Effective January 1, 2020, the Company adopted ASU No. 2017-04, “Intangibles – Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment”, which simplified the subsequent measurement of goodwill by eliminating Step 2 from the goodwill impairment test. The goodwill impairment test is performed by comparing the fair value of a reporting unit with its carrying amount. An impairment charge would be recognized for the amount by which the carrying amount exceeds the reporting unit’s fair value, to the extent that the loss recognized does not exceed the amount of goodwill allocated to that reporting unit.
The unprecedented decline in economic conditions triggered by the COVID-19 pandemic caused a significant decline in stock market valuations in March 2020, including our stock price. These triggering events indicated that goodwill related to our single reporting unit may be impaired and we expected to evaluate goodwill for impairment quarterly given the current environment.
During the first quarter of 2020, with the recent volatility in the financial services industry and in our economic environment we determined it prudent to have a full goodwill impairment analysis performed as of March 31, 2020 updated as of June 30, 2020. We performed the goodwill impairment test by determining the fair value of the reporting unit. We engaged a third-party financial advisor to prepare the market and income approaches in order to determine fair value. Their analysis supported the conclusion that the fair value of our common stock at June 30, 2020 was greater than both stated and tangible common book value and therefore no impairment to the goodwill was recorded at June 30, 2020.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
As we monitored our performance due to the COVID-19 pandemic and continued to experience declines in our stock price in relation to other bank indices and the length of time that the market value of the reporting unit had been below its book value, we completed another interim quantitative goodwill impairment analysis as of September 30, 2020. Various valuation methodologies were considered when completing the quantitative impairment test to determine the estimated fair value of the reporting unit which is then compared to its carrying value, including goodwill. Upon completing the quantitative impairment analysis as of September 30, 2020, the analysis estimated fair value of the reporting unit to be less than the carrying value. Therefore, we recorded a goodwill impairment of $62.2 million, which represented the entire amount of goodwill allocated to the reporting unit. This was a non-cash charge to earnings and had no impact on our regulatory capital ratios, cash flows, liquidity position, or our overall financial strength.
Allowance for Unfunded Commitments: In the normal course of business, we offer off-balance sheet credit arrangements to enable our customers to meet their financing objectives. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the financial statements. Our exposure to credit loss, in the event the customer does not satisfy the terms of the agreement, equals the contractual amount of the obligation less the value of any collateral. We apply the same credit policies in making commitments and standby letters of credit that are used for the underwriting of loans to customers. Commitments generally have fixed expiration dates, annual renewals or other termination clauses and may require payment of a fee. Because many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The ACL on off-balance sheet credit exposures is estimated by loan segment at each balance sheet date under the current expected credit loss model using the same methodologies as portfolio loans, taking into consideration the likelihood that funding will occur, and is included in other liabilities on the Company’s Consolidated Balance Sheets.
Stock-Based Compensation: Compensation cost is recognized for restricted stock awards issued to associates and non-associate directors, based on the fair value of these awards at the date of the grant. The market price of the Company’s common stock at the date of the grant is the fair value of the award.
Compensation cost is recognized over the required service period, generally defined as the vesting period. For awards with graded vesting, compensation cost is recognized on a straight-line basis over the requisite service period for the entire award. The Company recognizes forfeitures as they occur.
Loss Contingencies: Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated. Management does not believe there are any such matters that will have a material effect on the financial statements. Legal costs related to loss contingencies are expensed as incurred.
Fair Value Measurements
We use fair value measurements when recording and disclosing certain financial assets and liabilities. Securities available-for-sale and derivative financial instruments are recorded at fair value on a recurring basis. Additionally, from time to time, we may be required to record other assets at fair value on a nonrecurring basis, such as loans held-for-sale, impaired loans, OREO, and certain other assets.
Fair value is the price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market in an orderly transaction between market participants at the measurement date. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets or liabilities; it is not a forced transaction. In determining fair value, we use various valuation approaches, including market, income and cost approaches. The fair value standard establishes a hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that observable inputs be used when available. Observable inputs are inputs that market participants would use in pricing an asset or liability, which are developed based on market data we have obtained from independent sources. Unobservable inputs reflect our estimates of assumptions that market participants would use in pricing an asset or liability, which are developed based on the best information available in the circumstances.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
The fair value hierarchy gives the highest priority to unadjusted quoted market prices in active markets for identical assets or liabilities (Level 1 measurement) and the lowest priority to unobservable inputs (Level 3 measurement). There are three levels of inputs that may be used to measure fair values:
Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that an entity has the ability to access as of the measurement date, or observable inputs.
Level 2: Significant other observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, and other inputs that are observable or can be corroborated by observable market data.
Level 3: Significant unobservable inputs that reflect an entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.
A financial instrument’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. We recognize transfers between any of the fair value hierarchy levels at the end of the reporting period in which the transfer occurred.
The following are descriptions of the valuation methodologies that we use for financial instruments recorded at fair value on either a recurring or nonrecurring basis.
Recurring Basis
Securities Available-for-Sale: The fair values of securities available-for-sale are determined by obtaining quoted prices on nationally recognized securities exchanges, if available. This valuation method is classified as Level 1 in the fair value hierarchy. For securities where quoted prices are not available, fair values are calculated on market prices of similar securities, or matrix pricing, which is a mathematical technique, used widely in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities. Matrix pricing relies on the securities’ relationship to similarly traded securities, benchmark curves, and the benchmarking of like securities. Matrix pricing utilizes observable market inputs such as benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers, reference data, and industry and economic events. In instances where broker quotes are used, these quotes are obtained from market makers or broker-dealers recognized to be market participants. This valuation method is classified as Level 2 in the fair value hierarchy. For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators. This valuation method is classified as Level 3 in the fair value hierarchy.
Derivative Financial Instruments and Hedging Activities: The Company uses derivative instruments such as interest rate swaps for commercial loans with our customers. Upon entering into swaps with the borrower, the Company entered into offsetting positions with counterparties to minimize risk to the Company. The back-to-back swaps qualify as derivatives, but are not designated as hedging instruments. Interest rate swap contracts involve the risk of dealing with borrower and counterparties and their ability to meet contractual terms. We calculate the fair value for derivatives using accepted valuation techniques, including discounted cash flow analysis on the expected cash flows of each derivative. Each valuation considers the contractual terms of the derivative, including the period to maturity, and uses observable market-based inputs, such as interest rate curves and implied volatilities. When the fair value of a derivative instrument contract is positive, this generally indicates that the counterparty or customer owes the Company, and results in credit risk to the Company. When the fair value of a derivative instrument contract is negative, the Company owes the customer or counterparty, and, therefore, has no risk. Accordingly, interest rate swaps for commercial loans are classified as Level 2.
The Company also enters into commitments to originate mortgage loans whereby the interest rate on the loan is determined prior to funding (rate lock commitments). Rate lock commitments on mortgage loans to be held-for-sale are considered to be derivatives. The period of time between issuance of a loan commitment and closing and sale of the loan generally ranges from 15 to 90 days. The Company protects itself from changes in interest rates through the use of best efforts forward delivery commitments, whereby the Company commits to sell a loan at the time the borrower commits to an interest rate with the intent that the buyer has assumed interest rate risk on rate lock commitments due to changes in interest rates.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
Nonrecurring Basis
Individually Evaluated Loans: Individually evaluated loans with an outstanding balance greater than or equal to $1.0 million are evaluated for potential specific reserves and adjusted, if a shortfall exists, to fair value less costs to sell. Fair value is measured based on the value of the underlying collateral securing the loan if repayment is expected solely from the sale or operation of the collateral or present value of estimated future cash flows discounted at the loan’s contractual interest rate if the loan is not determined to be collateral dependent. All loans with a specific reserve are classified as Level 3 in the fair value hierarchy.
Fair value for individually evaluated loans is determined using several methods. Generally, the fair value of real estate is determined based on appraisals by qualified licensed appraisers. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. These routine adjustments are made to adjust the value of a specific property relative to comparable properties for variations in qualities such as location, size, and income production capacity relative to the subject property of the appraisal. Such adjustments are typically significant and result in a Level 3 classification of the inputs for determining fair value.
Subsequent to the initial impairment date, existing individually evaluated loans are reevaluated quarterly for additional impairment and adjustments to fair value less costs to sell are made, where appropriate. For individually evaluated loans, the first stage of our impairment analysis involves inspection of the property in question to affirm the condition has not deteriorated since the previous impairment analysis date. Management also engages in conversations with local real estate professionals and market participants to determine the likely marketing time and value range for the property. The second stage involves an assessment of current trends in the regional market. After thorough consideration of these factors, management will order a new appraisal.
For non-individually evaluated loans, the fair value is determined by updating the present value of estimated future cash flows using the loan’s existing rate to reflect the payment schedule for the remaining life of the loan.
OREO: OREO is evaluated at the time of acquisition and is recorded at fair value as determined by an appraisal or evaluation, less costs to sell. After acquisition, most OREO assets are revalued every twelve months, or more frequently when deemed necessary by management based upon changes in market or collateral conditions. For smaller OREO assets with existing carrying values less than $0.5 million, management may elect to re-value the assets, at minimum, once every twenty-four months based on the size of the exposure. Fair value, when recorded, is generally based upon appraisals by approved, independent state certified appraisers. Appraisals on OREO may be discounted based on our historical knowledge, changes in market conditions from the time of appraisal or other information available to us. OREO and other repossessed assets marked to fair value are classified as Level 3. At December 31, 2021 OREO assets were in compliance with the OREO policy as set forth above, and substantially all of the assets were listed for sale with credible third-party real estate brokers.
Financial Instruments
In addition to financial instruments recorded at fair value in our financial statements, fair value accounting guidance requires disclosure of the fair value of all of an entity’s assets and liabilities that are considered financial instruments. The majority of our assets and liabilities are considered financial instruments. Many of these instruments lack an available trading market as characterized by a willing buyer and willing seller engaged in an exchange transaction. Also, it is our general practice and intent to hold our financial instruments to maturity and to not engage in trading or sales activities with respect to such financial instruments. For fair value disclosure purposes, we substantially utilize the fair value measurement criteria as required and explained above. In cases where quoted fair values are not available, we use present value methods to determine the fair value of our financial instruments.
Recent Accounting Pronouncements and Developments
Newly Adopted Pronouncements in 2021
In December 2019, the Financial Accounting Standards Board (the “FASB”) issued ASU No. 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes. The amendments in this ASU simplifies the accounting for income taxes by removing certain exceptions and improves the consistent application of GAAP by clarifying and amending other existing
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
guidance. The amendments in this ASU became effective on January 1, 2021 and did not have any material impact on our Consolidated Financial Statements.
In June 2016, the FASB issued ASU No. 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments”, universally referred to as CECL. The amendments in this ASU, among other things, requires the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Financial institutions and other organizations will now use forward-looking information to better inform their credit loss estimates. Many of the loss estimation techniques applied today are still permitted, although the inputs to those techniques will change to reflect the full amount of expected credit losses. In addition, the ASU amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. For periodic report filers that are not smaller reporting companies, such as the Company, this standard (Topic 326) was effective as of January 1, 2020.
The Company elected to take advantage of Section 4014 of the CARES Act provision to temporarily delay adoption of the CECL methodology. The Company was subject to the adoption of the CECL accounting method under FASB ASU 2016-03 and related amendments, Financial Instruments – Credit Losses (Topic 326). The CARES Act allowed companies to defer the implementation of CECL until the earlier of when the national emergency related to the outbreak of COVID-19 ends or December 31, 2020, which was later extended to January 1, 2022 pursuant to the CAA. The Company adopted the CECL accounting method as of January 1, 2021 as allowed under the provisions of the CARES Act. The Bank’s CECL Committee, which includes members from Credit Administration, Accounting/Finance, Risk Management and Internal Audit, has oversight by the Chief Executive Officer, Chief Financial Officer, and Chief Credit Officer. We engaged a third-party to assist us in developing our CECL model and to assist with evaluation of data and methodologies related to this standard.
As part of its process of adopting the CECL accounting method, management implemented a third party software solution and determined appropriate loan segments, methodologies, model assumptions and qualitative components. Our CECL model includes portfolio loan segmentation based upon similar risk characteristics and both a quantitative and qualitative component of the calculation which incorporates a forecasting component of certain economic variables. Our implementation plan also includes the assessment and documentation of appropriate processes, policies and internal controls. Management had a third party independent consultant review and validate our CECL model.
In addition, Topic 326 amends the accounting for credit losses on certain debt securities. The Company did not record any ACL on its debt securities as a result of adopting Topic 326.
The ultimate impact of adopting Topic 326, and at each subsequent reporting period, is highly dependent on credit quality, macroeconomic forecasts and conditions, composition of our loans and available-for-sale securities portfolio, along with other management judgments. The Company adopted Topic 326 using the modified retrospective method. Results for reporting periods beginning after January 1, 2021 are presented under Topic 326, while prior period amounts continue to be reported in accordance with previously applicable GAAP. We made the accounting policy election to not measure an ACL for accrued interest receivables for loans and securities. Accrued interest deemed uncollectible will be written off through interest income.
In connection with our adoption of Topic 326, we made changes to our loan portfolio segments to align with the methodology applied in determining the allowance under CECL. Refer to Note 6, Allowance for Credit Losses, for further discussion of these portfolio segments. Our new segmentation breaks out Other loans from our original loan segments: Commercial Real Estate (“CRE”), Commercial and Industrial (“C&I”), Residential Mortgages and Construction. Other loans include unique risk attributes considered inconsistent with current underwriting standards. The Company recorded a net decrease to retained earnings of $50.7 million as of January 1, 2021 for the cumulative effect of adopting Topic 326.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
The following table illustrates the impact of the ACL Topic 326:
| | | | | | | | | | | | | | | | | | | | |
| | January 1, 2021 |
(Dollars in Thousands) | | As Reported Under Topic 326 | | Pre Topic 326 | | Impact of Topic 326 Adoption |
Allowance for Credit Losses on Loans: | | | | | | |
Commercial Real Estate | | $ | (41,458) | | | $ | (34,871) | | | $ | (6,587) | |
Commercial and Industrial | | (4,071) | | | (2,692) | | | (1,379) | |
Obligations of States and Political Subdivisions | | (951) | | | (951) | | | — | |
Residential Mortgages | | (5,356) | | | (2,000) | | | (3,356) | |
Other Consumer | | (1,602) | | | (2,479) | | | 877 | |
Construction | | (6,277) | | | (6,357) | | | 80 | |
Other Segment | | (56,001) | | | (4,724) | | | (51,277) | |
Allowance for Credit Losses on Loans | | $ | (115,716) | | | $ | (54,074) | | | $ | (61,642) | |
Assets: | | | | | | |
Total Loans Held for Investments, net | | $ | 2,831,454 | | | $ | 2,893,096 | | | $ | (61,642) | |
Net deferred tax asset | | 21,413 | | | 7,589 | | | 13,824 | |
Liabilities: | | | | | | |
Allowance for Credit Losses on Unfunded Loan Commitments | | 3,052 | | | 144 | | | 2,908 | |
Equity: | | | | | | |
Retained Earnings | | 203,885 | | | 254,611 | | | (50,726) | |
Accounting Statements Issued but Not Yet Adopted
In March 2020, the FASB issued ASU No. 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. The amendments in this ASU provide optional guidance for a limited period of time to ease the potential burden in accounting for or recognizing the effects of reference rate reform on financial reporting. The amendments provide optional expedients and exceptions for applying GAAP to loan and lease agreements, derivative contracts, and other transactions affected by the anticipated transition away from the London Interbank Offered Rate (“LIBOR”) toward new interest rate benchmarks. Modified contracts that meet certain scope guidance are eligible for relief from the modification accounting requirements in U.S. GAAP. The optional guidance generally allows for the modified contract to be accounted for as a continuation of the existing contract and does not require contract remeasurement at the modification date or reassessment of a previous accounting determination. The amendments in this ASU are effective for all entities between March 12, 2020 and December 31, 2022.
Furthermore, the United Kingdom’s Financial Conduct Authority (“FCA”), who is the regulator of LIBOR, announced on March 5, 2021 that they will no longer require any panel bank to continue to submit LIBOR after December 31, 2021. As it pertains to the U.S. dollar LIBOR, the FCA will consider the case to require continued publication of a number of LIBOR settings through June 30, 2023. In a joint statement, Bank regulators urged banks to stop using LIBOR for any new transactions by the end of 2021 to avoid the possible creation of safety and soundness risk. The FRB of New York has created a working group called the Alternative Reference Rate Committee (“ARRC”) to assist U.S. institutions in transitioning away from LIBOR as a benchmark interest rate. The ARRC has recommended the use of the Secured Overnight Financing Rate (“SOFR”) as a replacement index for LIBOR.
In response, we have created an internal team that is managing our transition away from LIBOR. This transition team is a cross-functional group comprised of representatives from the lending lines of business, as well as representatives from loan operations, information technology, finance and other support functions. To date, the transition team has completed an assessment of tasks needed for a successful transition, identified contracts that contain LIBOR language, and documented the risks associated with the transition. The team is currently in the process of: i) reviewing existing contract language for the presence of appropriate fallback rate language, ii) developing loan fallback rate language for when LIBOR is retired if needed, and iii) studying industry best practices. We are considering SOFR and other credit-sensitive alternative indices that may gain market acceptance as potential replacements to LIBOR. The financial impact regarding pricing, valuation and operations of the transition is not expected to be material in nature. Our transition team is fully committed to working within the guidelines established by the FCA and ARRC to provide a smooth transition away from LIBOR.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
As of December 31, 2021, approximately 16.7% of our loan portfolio consists of loans whose variable rate index is LIBOR. We ceased originating new LIBOR based variable rate loans as of December 31, 2021 per the ARRC’s guidance.
NOTE 2 – EARNINGS (LOSS) PER SHARE
Basic earnings (loss) per share is calculated by dividing net income (loss) available to common shareholders by the weighted average number shares of common stock outstanding during the period. Diluted earnings per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the entity.
The following table reconciles the numerators and denominators of basic and diluted earnings (loss) per share calculations for the periods presented:
| | | | | | | | | | | | | | | | | | | | |
| | Years ended December 31, |
(Dollars in Thousands, except share and per share data) | | 2021 | | 2020 | | 2019 |
Numerator for Earnings (Loss) per Share - Basic and Diluted | | | | | | |
Net Income (Loss) | | $ | 31,590 | | | $ | (45,858) | | | $ | 26,575 | |
Less: Income allocated to participating shares | | 127 | | | — | | | 66 | |
Net Income (Loss) Allocated to Common Shareholders - Basic & Diluted | | $ | 31,463 | | | $ | (45,858) | | | $ | 26,509 | |
| | | | | | |
Denominators: | | | | | | |
Weighted Average Shares Outstanding, including Shares Considered Participating Securities | | 26,449,438 | | | 26,379,774 | | | 26,323,899 | |
Less: Average Participating Securities | | 106,709 | | | — | | | 65,323 | |
Weighted Average Common Shares Outstanding - Basic & Diluted | | $ | 26,342,729 | | | $ | 26,379,774 | | | $ | 26,258,576 | |
| | | | | | |
Earnings (Loss) per Common Share-Basic | | $ | 1.19 | | | $ | (1.74) | | | $ | 1.01 | |
Earnings (Loss) per Common Share-Diluted | | $ | 1.19 | | | $ | (1.74) | | | $ | 1.01 | |
All outstanding unvested restricted stock awards are considered participating securities for the earnings per share calculation. As such, these shares have been allocated to a portion of net income and are excluded from the diluted earnings per share calculation. As a result of the net loss for the full year December 31, 2020, all average participating shares outstanding are considered anti-dilutive to loss per share.
NOTE 3 - RESTRICTIONS ON CASH AND DUE FROM BANK ACCOUNTS
The Board of Governors of the FRB imposes certain reserve requirements on all depository institutions. These reserves are maintained in the form of vault cash or as an interest-bearing balance with the FRB. The Company had no required reserves for 2021 and averaged $3.7 million and $44.3 million for 2020 and 2019, respectively. The average of required reserves declined during 2021 and 2020 as a result of the implementation of a new deposit management tool.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
NOTE 4 - INVESTMENT SECURITIES
The following tables present the amortized cost and fair value of available-for-sale securities as of the dates presented:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2021 |
(Dollars in Thousands) | | Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Fair Value |
U.S. Treasury Securities | | $ | 4,442 | | | $ | — | | | $ | (29) | | | $ | 4,413 | |
U.S. Government Agency Securities | | 3,475 | | | 3 | | | — | | | 3,478 | |
Residential Mortgage-Backed Securities | | 112,118 | | | 76 | | | (2,181) | | | 110,013 | |
Commercial Mortgage-Backed Securities | | 4,155 | | | 53 | | | (40) | | | 4,168 | |
Asset Backed Securities | | 82,119 | | | 49 | | | (305) | | | 81,863 | |
Collateralized Mortgage Obligations | | 287,734 | | | 2,190 | | | (2,310) | | | 287,614 | |
Small Business Administration | | 108,643 | | | 879 | | | (608) | | | 108,914 | |
States and Political Subdivisions | | 257,810 | | | 6,344 | | | (1,952) | | | 262,202 | |
Corporate Notes | | 59,750 | | | 375 | | | (390) | | | 59,735 | |
Total Debt Securities | | $ | 920,246 | | | $ | 9,969 | | | $ | (7,815) | | | $ | 922,400 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2020 |
(Dollars in Thousands) | | Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Fair Value |
Residential Mortgage-Backed Securities | | $ | 44,057 | | | $ | 1,008 | | | $ | (341) | | | $ | 44,724 | |
Commercial Mortgage-Backed Securities | | 5,194 | | | 253 | | | — | | | 5,447 | |
Asset Backed Securities | | 133,672 | | | 884 | | | (999) | | | 133,557 | |
Collateralized Mortgage Obligations | | 212,751 | | | 6,007 | | | (399) | | | 218,359 | |
Small Business Administration | | 99,604 | | | 346 | | | (805) | | | 99,145 | |
States and Political Subdivisions | | 239,251 | | | 13,490 | | | (119) | | | 252,622 | |
Corporate Notes | | 24,250 | | | 582 | | | (7) | | | 24,825 | |
Total Debt Securities | | $ | 758,779 | | | $ | 22,570 | | | $ | (2,670) | | | $ | 778,679 | |
The Company did not have securities classified as held-to-maturity at December 31, 2021 or December 31, 2020.
The following table shows the composition of gross and net realized gains and losses for the periods presented:
| | | | | | | | | | | | | | | | | | | | |
| | Years ended December 31, |
(Dollars in Thousands) | | 2021 | | 2020 | | 2019 |
Proceeds from Sales of Securities Available-for-Sale | | $ | 197,056 | | | $ | 188,169 | | | $ | 390,548 | |
| | | | | | |
Gross Realized Gains | | $ | 7,080 | | | $ | 6,957 | | | $ | 4,172 | |
Gross Realized Losses | | (211) | | | (75) | | | (1,967) | |
Net Realized Gains | | $ | 6,869 | | | $ | 6,882 | | | $ | 2,205 | |
Tax Impact | | $ | 1,443 | | | $ | 1,445 | | | $ | 463 | |
Gains or losses are recognized in earnings on the trade date using the amortized cost of the specific security sold. The net realized gains above reflect reclassification adjustments in the calculation of Other Comprehensive (Loss) Income. The net realized gains are included in noninterest income as gains on sales of securities, net in the Consolidated Statements of Income (Loss). The tax impact is included in income tax provision in the Consolidated Statements of Income (Loss).
The amortized cost and fair value of available-for-sale debt securities are shown below by contractual maturity as of the date presented. Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity date are shown separately.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
| | | | | | | | | | | | | | |
| | December 31, 2021 |
(Dollars in Thousands) | | Amortized Cost | | Fair Value |
Due in One Year or Less | | $ | 730 | | | $ | 731 | |
Due after One Year through Five Years | | 2,856 | | | 2,885 | |
Due after Five Years through Ten Years | | 200,895 | | | 201,970 | |
Due after Ten Years | | 229,639 | | | 233,156 | |
Residential Mortgage-Backed Securities | | 112,118 | | | 110,013 | |
Commercial Mortgage-Backed Securities | | 4,155 | | | 4,168 | |
Collateralized Mortgage Obligations | | 287,734 | | | 287,614 | |
Asset Backed Securities | | 82,119 | | | 81,863 | |
Total Securities | | $ | 920,246 | | | $ | 922,400 | |
At December 31, 2021 and December 31, 2020, there were no holdings of securities of any one issuer, other than those securities issued by or collateralized by the U.S. Government and its Agencies, in an amount greater than 10% of shareholders’ equity. The carrying value of securities pledged for various regulatory and legal requirements was $178.6 million at December 31, 2021 and $146.0 million at December 31, 2020.
Available-for-sale securities with unrealized losses at December 31, 2021 and 2020, aggregated by investment category and length of time the individual securities have been in a continuous unrealized loss position, were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2021 |
| | Less Than 12 Months | | 12 Months or More | | Total |
(Dollars in Thousands) | | Number of Securities | | Fair Value | | Unrealized Losses | | Number of Securities | | Fair Value | | Unrealized Losses | | Number of Securities | | Fair Value | | Unrealized Losses |
U.S. Treasury Securities | | 2 | | | $ | 4,413 | | | $ | (29) | | | — | | | $ | — | | | $ | — | | | 2 | | | $ | 4,413 | | | $ | (29) | |
U.S. Government Agency Securities | | 1 | | | 1,733 | | | — | | | — | | | — | | | — | | | 1 | | | 1,733 | | | — | |
Residential Mortgage-Backed Securities | | 30 | | | 95,749 | | | (2,030) | | | 7 | | | 8,706 | | | (151) | | | 37 | | | 104,455 | | | (2,181) | |
Commercial Mortgage-Backed Securities | | 1 | | | 1,987 | | | (40) | | | — | | | — | | | — | | | 1 | | | 1,987 | | | (40) | |
Asset Backed Securities | | 17 | | | 44,095 | | | (129) | | | 10 | | | 21,895 | | | (176) | | | 27 | | | 65,990 | | | (305) | |
Collateralized Mortgage Obligations | | 50 | | | 157,630 | | | (1,945) | | | 11 | | | 24,849 | | | (365) | | | 61 | | | 182,479 | | | (2,310) | |
Small Business Administration | | 11 | | | 18,813 | | | (235) | | | 53 | | | 19,630 | | | (373) | | | 64 | | | 38,443 | | | (608) | |
States and Political Subdivisions | | 56 | | | 88,746 | | | (1,503) | | | 8 | | | 7,874 | | | (449) | | | 64 | | | 96,620 | | | (1,952) | |
Corporate Notes | | 10 | | | 29,683 | | | (317) | | | 1 | | | 2,427 | | | (73) | | | 11 | | | 32,110 | | | (390) | |
Total Debt Securities | | 178 | | | $ | 442,849 | | | $ | (6,228) | | | 90 | | | $ | 85,381 | | | $ | (1,587) | | | 268 | | | $ | 528,230 | | | $ | (7,815) | |
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2020 |
| | Less Than 12 Months | | 12 Months or More | | Total |
(Dollars in Thousands) | | Number of Securities | | Fair Value | | Unrealized Losses | | Number of Securities | | Fair Value | | Unrealized Losses | | Number of Securities | | Fair Value | | Unrealized Losses |
Residential Mortgage-Backed Securities | | 7 | | | $ | 21,109 | | | $ | (339) | | | 3 | | | $ | 40 | | | $ | (2) | | | 10 | | | $ | 21,149 | | | $ | (341) | |
| | | | | | | | | | | | | | | | | | |
Asset Backed Securities | | 11 | | | 23,653 | | | (219) | | | 27 | | | 61,599 | | | (780) | | | 38 | | | 85,252 | | | (999) | |
Collateralized Mortgage Obligations | | 13 | | | 48,318 | | | (212) | | | 14 | | | 38,615 | | | (187) | | | 27 | | | 86,933 | | | (399) | |
Small Business Administration | | 7 | | | 10,444 | | | (53) | | | 73 | | | 47,371 | | | (752) | | | 80 | | | 57,815 | | | (805) | |
States and Political Subdivisions | | 12 | | | 12,558 | | | (119) | | | — | | | — | | | — | | | 12 | | | 12,558 | | | (119) | |
Corporate Notes | | 1 | | | 2,493 | | | (7) | | | — | | | — | | | — | | | 1 | | | 2,493 | | | (7) | |
Total Debt Securities | | 51 | | | $ | 118,575 | | | $ | (949) | | | 117 | | | $ | 147,625 | | | $ | (1,721) | | | 168 | | | $ | 266,200 | | | $ | (2,670) | |
The Company adopted Topic 326, Financial Instruments—Credit Losses (Topic 326) on January 1, 2021 and did not record an ACL on its investment securities during the year ended December 31, 2021 as the Company did not have securities classified as held-to-maturity at December 31, 2021. The Company regularly reviews debt securities for expected credit loss using both qualitative and quantitative criteria, as necessary, based on the composition of the portfolio at period end.
Securities are evaluated for OTTI quarterly and more frequently if economic or market concerns warrant. Consideration is given to the length of time and the extent to which the fair value has been less than cost, the financial condition and near-term prospects of the issuer, the credit quality of the issuer, and whether the Company intends to sell the security or may be required to sell the security prior to maturity. The Company has reviewed all securities for OTTI.
As of December 31, 2021 and December 31, 2020, no OTTI has been identified for any investment securities in our portfolio. We do not believe any individual unrealized loss as of December 31, 2021 represents an OTTI. At December 31, 2021 there were 268 securities in an unrealized loss position and at December 31, 2020 there were 168 securities in an unrealized loss position. The unrealized losses on debt securities were primarily attributable to changes in interest rates and not related to the credit quality of these securities. All debt securities are determined to be investment grade and are paying principal and interest according to the contractual terms of the security. We generally do not intend to sell and it is not likely that we will be required to sell any of the securities in an unrealized loss position before recovery of amortized cost.
NOTE 5 – LOANS AND LOANS HELD-FOR-SALE
The composition of the loan portfolio by dollar amount is shown in the table below:
| | | | | | | | | | | | | | |
| | December 31, |
(Dollars in Thousands) | | 2021 | | 2020 |
Commercial | | | | |
Commercial Real Estate | | $ | 1,323,252 | | | $ | 1,453,799 | |
Commercial and Industrial | | 345,376 | | | 557,164 | |
Total Commercial Loans | | 1,668,628 | | | 2,010,963 | |
Consumer | | | | |
Residential Mortgages | | 457,988 | | | 472,170 | |
Other Consumer | | 44,666 | | | 57,647 | |
Total Consumer Loans | | 502,654 | | | 529,817 | |
Construction | | 282,947 | | | 406,390 | |
Other(1) | | 357,900 | | | — | |
Total Portfolio Loans | | 2,812,129 | | | 2,947,170 | |
Loans Held-for-Sale | | 228 | | | 25,437 | |
Loans Held-for-Sale in Connection with Sale of Bank Branches, at the lower of cost or fair value | | — | | | 9,835 | |
Total Loans | | $ | 2,812,357 | | | $ | 2,982,442 | |
(1) Refer to Note 1, Summary of Significant Accounting Policies for details of reclassification of our portfolio segments related to the adoption of ASU 2016-13 Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
We attempt to limit our exposure to credit risk by diversifying our loan portfolio by segment, geography, collateral and industry while actively managing concentrations. When concentrations exist in certain segments, this risk is mitigated by reviewing the relevant economic indicators and internal risk rating trends of the loans in these segments. The Company has specific loan segment limits in its loan policy. Total commercial real estate balances should not exceed the combination of 300% of total risk-based capital and growth in excess of 50% over the previous thirty-six months and construction loan balances should not exceed 100% of total risk-based capital. Investment real estate property types and purchased loan programs have individual dollar limits that should not be exceeded in the portfolio. In addition, there are specific limits in place for various categories of real estate loans with regards to loan-to-value ratios, loan terms, and amortization periods. We also have policy limits on loan-to-cost for construction projects.
Unsecured loans pose higher risk for the Company due to the lack of a well-defined secondary source of repayment. Commercial unsecured loans are reserved for the best quality customers with well-established businesses that operate with low financial and operating leverage. The repayment capacity of the borrower should exceed the policy and guidelines for secured loans.
In connection with our adoption of Topic 326, we made changes to our loan portfolio segments to align with the methodology applied in determining the allowance under CECL. Our new segmentation breaks out Other loans from our original loan segments: CRE, C&I, Construction and Residential Mortgages. At January 1, 2021 related to the adoption of Topic 326, the initial break-out of other loans totaled $379.9 million consisting of loans that would otherwise have been included in the following loan segments: $140.8 million of CRE, $78.1 million of C&I, $50.8 million of Residential Mortgages and $110.2 million of Construction. This segment of loans includes unique risk attributes considered inconsistent with current underwriting standards. The analysis applied to the Other loans segment, at adoption, resulted in current expected credit losses of $51.3 million.
Deferred costs and fees included in the portfolio balances above were $4.5 million and $3.0 million at December 31, 2021 and December 31, 2020, respectively. Discounts on purchased 1-4 family loans included in the portfolio balances above were $190.6 thousand and $219.2 thousand at December 31, 2021 and December 31, 2020, respectively.
Mortgage loans held-for-sale were $0.2 million and $25.4 million as of December 31, 2021 and December 31, 2020, respectively. In addition to mortgage loans held-for-sale, the Company had $9.8 million in loans held-for-sale in connection with sale of Bank branches at December 31, 2020 that closed in the second quarter of 2021.
Troubled Debt Restructurings
The following table summarizes the TDRs as of the dates presented:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2021 | | December 31, 2020 |
(Dollars in Thousands) | | Performing TDRs | | Nonperforming TDRs | | Total TDRs | | Performing TDRs | | Nonperforming TDRs | | Total TDRs |
Commercial | | | | | | | | | | | | |
Commercial Real Estate | | $ | 2,679 | | | $ | 2,742 | | | $ | 5,421 | | | $ | 6,151 | | | $ | 21,667 | | | $ | 27,818 | |
Commercial and Industrial | | 14 | | | — | | | 14 | | | — | | | — | | | — | |
Total Commercial TDRs | | 2,693 | | | 2,742 | | | 5,435 | | | 6,151 | | | 21,667 | | | 27,818 | |
Consumer | | | | | | | | | | | | |
Residential Mortgages | | — | | | — | | | — | | | 50,618 | | | — | | | 50,618 | |
Other Consumer | | — | | | — | | | — | | | — | | | — | | | — | |
Total Consumer TDRs | | — | | | — | | | — | | | 50,618 | | | — | | | 50,618 | |
Construction | | 527 | | | 808 | | | 1,335 | | | 52,481 | | | 3,319 | | | 55,800 | |
Other | | 169,372 | | | — | | | 169,372 | | | — | | | — | | | — | |
Total TDRs(1) | | $ | 172,592 | | | $ | 3,550 | | | $ | 176,142 | | | $ | 109,250 | | | $ | 24,986 | | | $ | 134,236 | |
(1) Refer to Note 1, Basis of Presentation for details of reclassification of our portfolio segments related to the adoption of ASU 2016-13 Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.
In order to maximize the collection of loan balances, the Company evaluates troubled loan accounts on a case-by-case basis to determine if a loan modification would be appropriate. Loan modifications may be utilized when there is a reasonable chance that an appropriate modification would allow our client to continue servicing the debt. A loan is a TDR if both of the following
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
exist: 1) the debtor is experiencing financial difficulties, and 2) a creditor has granted a concession to the debtor that it would not normally grant. Nonaccrual loans that are modified can be placed back on accrual status when both principal and interest are current and it is probable that the Company will be able to collect all amounts due (both principal and interest) according to the terms of the loan agreement. As of December 31, 2021, there were minimal commitments to lend additional funds for loans identified as TDRs.
TDRs increased $41.9 million, or 31.2% to $176.1 million at December 31, 2021 compared to $134.2 million at December 31, 2020. The Company had $78.0 million new additions, primarily due to the restructured loans related to one large relationship, offset by $26.1 million of principal pay-downs and $10.0 million in charge-offs for the resolution of our two largest nonperforming credits during the year ended December 31, 2021. During the year ended December 31, 2021, the Company had six loans that were modified totaling $78.0 million. These loans were included in the Other category and restructured with enhanced pricing and collateral position of the relationships, during the third and fourth quarters of 2021. TDRs of $3.6 million and $25.0 million as of December 31, 2021 and December 31, 2020, respectively, were loans modified as TDRs that experienced a payment default subsequent to the rework date and were classified as nonperforming. During the year ended December 31, 2021, the Company modified no loans that constituted a TDR that had significant commitments to lend additional funds. During the year ended December 31, 2020, the Bank modified one loan totaling $3.1 million that constituted a TDR that had minimal commitments to lend additional funds.
There were no TDR payment defaults during the years ended December 31, 2021 and 2020. For purposes of this disclosure, a TDR payment default occurs when, within 12 months of the original TDR modification, either a full or partial charge-off occurs or a TDR becomes 90 days or more past due.
The specific reserve portion of the ACL on TDRs, if required, is determined by discounting the restructured cash flow at the original effective rate of the loan before modification or is based on the fair value of the collateral less cost to sell, if repayment of the loan is collateral dependent. If the resulting amount is less than the recorded book value, the Company either establishes a valuation allowance as a component of the ACL or charges off the individually evaluated loan balance if it determines that such amount is a quantifiable loss. This method is used consistently for all segments of the portfolio.
The following table presents nonperforming assets as of the dates presented:
| | | | | | | | | | | | | | |
| | Nonperforming Assets |
(Dollars in Thousands) | | December 31, 2021 | | December 31, 2020 |
Nonperforming Assets | | | | |
Nonaccrual loans | | $ | 3,847 | | | $ | 7,018 | |
Nonaccrual TDRs | | 3,550 | | | 24,986 | |
Total Nonaccrual Loans | | 7,397 | | | 32,004 | |
Other Real Estate Owned, or (“OREO”) | | 10,916 | | | 15,722 | |
Total Nonperforming Assets | | $ | 18,313 | | | $ | 47,726 | |
As of December 31, 2021 and December 31, 2020, the Company had $254 thousand and $67 thousand, respectively, of residential real estate in the process of foreclosure. We also had $62 thousand at December 31, 2021 and $109 thousand at December 31, 2020 in residential real estate included in OREO.
Loans to principal officers, directors and their affiliates during 2021 were as follows:
| | | | | | | | |
(Dollars in Thousands) | | 2021 |
Beginning Balance | | $ | 39,205 | |
Loans Associated with Retired Director and Affiliates | | (37,017) | |
New Loans | | 768 | |
Repayments | | (331) | |
Balance at End of Year | | $ | 2,625 | |
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
NOTE 6 - ALLOWANCE FOR CREDIT LOSSES
The Company maintains an ACL at a level determined to be adequate to absorb expected credit losses associated with the Company’s financial instruments over the life of those instruments as of the balance sheet date. Refer to Note 1, Basis of Presentation for details of reclassification of our portfolio segments related to the adoption of ASU 2016-13 Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instrument. The Company develops and documents a systematic ACL methodology based on the following portfolio segments: 1) CRE, 2) C&I, 3) Residential Mortgages, 4) Other Consumer, 5) Construction and 6) Other. The Company’s loan portfolio is segmented by homogeneous loan types that behave similarly to economic cycles. The segmentation in the CECL model is different from the segmentation in the Incurred Loss model. The following is a discussion of the key risks by portfolio segment that management assesses in preparing the ACL.
CRE loans are secured by commercial purpose real estate, including both owner occupied properties and investment properties, for various purposes such as hotels, strip malls and apartments. Operations of the individual projects as well as global cash flows of the debtors are the primary sources of repayment for these loans. The condition of the local economy is an important indicator of risk, but there are also more specific risks depending on the collateral type as well as the business.
C&I loans are made to operating companies or manufacturers for the purpose of production, operating capacity, accounts receivable, inventory or equipment financing. Cash flow from the operations of the borrower is the primary source of repayment for these loans. The condition of the local economy is an important indicator of risk, but there are also more specific risks depending on the industry of the borrower. Collateral for these types of loans often do not have sufficient value in a distressed or liquidation scenario to satisfy the outstanding debt. These loans are also made to local and state municipalities for various purposes including refinancing existing obligations, infrastructure up-fit and expansion, or to purchase new equipment. These loans may be secured by general obligations from the municipal authority or revenues generated by infrastructure and equipment financed by the Company. The primary repayment source for these loans include the tax base of the municipality, specific revenue streams related to the infrastructure financed, and other business operations of the municipal authority. The health and stability of state and local economies directly impacts each municipality’s tax basis and are important indicators of risk for this segment. The ability of each municipality to increase taxes and fees to offset debt service requirements give this type of loan a very low risk profile in the continuum of the Company’s loan portfolio.
Residential Mortgages are loans secured by first and second liens such as home equity loans, home equity lines of credit and 1-4 family residential mortgages, including purchase money mortgages. The primary source of repayment for these loans is the income of the borrower. The condition of the local economy, in particular the unemployment rate, is an important indicator of risk for this segment. The state of the local housing market can also have a significant impact on this segment because low demand and/or declining home values can limit the ability of borrowers to sell a property and satisfy the debt.
Other Consumer loans are made to individuals and may be either secured by assets other than 1-4 family residences or unsecured. This segment includes auto loans and unsecured loans and lines. The primary source of repayment for these loans is the income and assets of the borrower. The condition of the local economy, in particular the unemployment rate, is an important indicator of risk for this segment. The value of the collateral, if there is any, is less likely to be a source of repayment due to less certain collateral values.
Construction loans include both commercial and consumer. Commercial loans are made to finance construction of buildings or other structures, as well as to finance the acquisition and development of raw land for various purposes. While the risk of these loans is generally confined to the construction period, if there are problems, the project may not be completed, and as such, may not provide sufficient cash flow on its own to service the debt or have sufficient value in a liquidation to cover the outstanding principal. The condition of the local economy is an important indicator of risk, but there are also more specific risks depending on the type of project and the experience and resources of the developer. Consumer loans are made for the construction of residential homes for which a binding sales contract exists and generally are for a period of time sufficient to complete construction. Residential construction loans to individuals generally provide for the payment of interest only during the construction phase. Credit risk for residential real estate construction loans can arise from construction delays, cost overruns, failure of the contractor to complete the project to specifications and economic conditions that could impact demand for or supply of the property being constructed.
Other loans include unique risk attributes considered inconsistent with our current underwriting standards. The ACL reserve for the Other segment is based on a discounted cash flow methodology and reserves will fluctuate based on expected cash flow
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
changes in the future. These inconsistencies may include, but are not limited to i) transaction and/or relationship sizes that exceed limits established in 2018, ii) overreliance on secondary, tertiary or guarantor cash flow, iii) land acquisition loans without a defined source of amortization, and iv) loan structures on operating lines of credit dependent on the value of real estate rather than trading assets. Management continuously assesses underwriting standards, but significantly enhanced these standards in 2018. Our model is based on our best estimate of facts known with the most current information. Certain portions of the CECL model are inherently subjective and include, but are not limited to estimates with respect to: prepayment speeds, the timing of prepayments, potential losses given default, discount rates and the timing of future cash flows. Management utilizes widely published economic forecasts as the basis for the regression analysis used to estimate the probability of default in the baseline model. The peaks and troughs of these forecasts serve as guardrails for potential subjective adjustments. In addition to considering the outcomes based on the range of forecasts, management recognizes that the assumptions used in economic forecasts may not perfectly align with our market area, risk profile or unique attributes of our portfolio along with other important considerations. Severe changes in forecasts can also create significant variability and management must assess not only the absolute balance of reserves but also consider the appropriateness of the velocity of change. Therefore, management developed a framework to assess the tolerance and reasonableness of the CECL modeling process by challenging certain elements of the forecasts, when appropriate. These outcomes, known as “challenger models,” provide opportunities to examine and subjectively adjust the CECL model output and are designed to be counter cyclical, thereby reducing variability.
Credit Quality Indicators:
The Company’s portfolio grading analysis estimates the capability of the borrower to repay the contractual obligations of the loan agreements as scheduled or at all. The Company’s internal credit risk grading system is based on debt service coverage, collateral values and other subjective factors. Mortgage and consumer loans are defaulted to a pass grade until a loan migrates to past due status.
The Company has a loan review policy and an annual scope report that details the level of loan review for commercial loans in a given year. Primary objectives of loan reviews include the identification of emerging risks and patterns that might influence potential future losses. In concert with significant enhancements to the underwriting process, the scope of loan review has been broadened since 2019 to include assurance testing with respect to the accuracy of the underwriting function. Since 2020 and continuing into 2021, the Company used a four step approach for loan review in the following categories:
•A review of the largest twenty pass-rated loan relationships, which represents approximately a quarter of total loans;
•A sampling of new loans originated to include an examination of the evidence of appropriate approval, adherence to loan policy and the completeness and accuracy of the analysis contained in the approval document;
•A sampling of Large Loan Relationships (“LLRs”) which are defined as loan relationships with aggregate exposure of at least $2.0 million that are not part of the top twenty review; and
•Concentration focus reviews of identified segments that represent concentration risk, represented by collateral types including but not limited to hospitality, multifamily and retail with the goal of examining patterns of loss history, document exceptions, policy exceptions and emerging trends in risk characteristics.
The Company’s internally assigned grades are as follows:
Pass – The Company uses six grades of pass. Generally, a pass rating indicates that the loan is currently performing and is of high quality.
Special Mention – Assets with potential weaknesses that warrant management’s close attention and if left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the institution’s credit position at some future date.
Substandard – Assets that are inadequately protected by the current sound worth and paying capacity of the obligor or by the collateral pledged, if any. Assets so classified have a well-defined weakness, or weaknesses that jeopardize the liquidation of the debt. Such assets are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
Doubtful – Assets with all the weaknesses inherent in one classified substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently known facts, conditions, and values, highly questionable and improbable.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
Loss – Assets considered of such little value that its continuance on the books is not warranted. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this basically worthless asset even though partial recovery may be affected in the future.
The following table presents loan balances by year of origination and internally assigned risk rating for our portfolio segments as of December 31:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Risk Rating |
(Dollars in Thousands) | | 2021 | | 2020 | | 2019 | | 2018 | | 2017 | | 2016 and Prior | | Revolving | | | | Total |
Commercial Real Estate | | | | | | | | | | | | | | | | | | |
Pass | | $ | 195,441 | | | $ | 165,100 | | | $ | 215,575 | | | $ | 292,857 | | | $ | 115,024 | | | $ | 292,197 | | | $ | 38,382 | | | | | $ | 1,314,576 | |
Special Mention | | 229 | | | — | | | — | | | — | | | 4,205 | | | 826 | | | — | | | | | 5,260 | |
Substandard | | — | | | — | | | 314 | | | 2,742 | | | 215 | | | 145 | | | — | | | | | 3,416 | |
Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | — | |
Total Commercial Real Estate | | $ | 195,670 | | | $ | 165,100 | | | $ | 215,889 | | | $ | 295,599 | | | $ | 119,444 | | | $ | 293,168 | | | $ | 38,382 | | | | | $ | 1,323,252 | |
Commercial and Industrial | | | | | | | | | | | | | | | | | | |
Pass | | $ | 55,173 | | | $ | 50,087 | | | $ | 15,648 | | | $ | 38,298 | | | $ | 23,575 | | | $ | 150,656 | | | $ | 3,857 | | | | | $ | 337,294 | |
Special Mention | | | | — | | | — | | | 8 | | | — | | | — | | | — | | | | | 8 | |
Substandard | | 14 | | | — | | | 308 | | | 4,815 | | | 2,798 | | | — | | | 139 | | | | | 8,074 | |
Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | — | |
Total Commercial and Industrial | | $ | 55,187 | | | $ | 50,087 | | | $ | 15,956 | | | $ | 43,121 | | | $ | 26,373 | | | $ | 150,656 | | | $ | 3,996 | | | | | $ | 345,376 | |
Residential Mortgages | | | | | | | | | | | | | | | | | | |
Pass | | $ | 155,892 | | | $ | 91,023 | | | $ | 63,682 | | | $ | 73,333 | | | $ | 8,640 | | | $ | 48,087 | | | $ | 13,237 | | | | | $ | 453,894 | |
Special Mention | | — | | | — | | | — | | | — | | | — | | | 553 | | | — | | | | | 553 | |
Substandard | | — | | | — | | | 1,008 | | | 743 | | | 188 | | | 1,602 | | | — | | | | | 3,541 | |
Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | — | |
Total Residential Mortgages | | $ | 155,892 | | | $ | 91,023 | | | $ | 64,690 | | | $ | 74,076 | | | $ | 8,828 | | | $ | 50,242 | | | $ | 13,237 | | | | | $ | 457,988 | |
Other Consumer | | | | | | | | | | | | | | | | | | |
Pass | | $ | 9,353 | | | $ | 10,199 | | | $ | 979 | | | $ | 450 | | | $ | 186 | | | $ | 23,048 | | | $ | 339 | | | | | $ | 44,554 | |
Special Mention | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | — | |
Substandard | | 11 | | | 3 | | | 11 | | | 57 | | | 30 | | | — | | | — | | | | | 112 | |
Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | — | |
Total Other Consumer | | $ | 9,364 | | | $ | 10,202 | | | $ | 990 | | | $ | 507 | | | $ | 216 | | | $ | 23,048 | | | $ | 339 | | | | | $ | 44,666 | |
Construction | | | | | | | | | | | | | | | | | | |
Pass | | $ | 140,639 | | | $ | 82,523 | | | $ | 24,336 | | | $ | 9,739 | | | $ | 5,328 | | | $ | 3,407 | | | $ | 15,269 | | | | | $ | 281,241 | |
Special Mention | | — | | | — | | | 175 | | | — | | | — | | | 429 | | | — | | | | | 604 | |
Substandard | | — | | | 107 | | | 809 | | | 95 | | | — | | | 91 | | | — | | | | | 1,102 | |
Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | — | |
Total Construction | | $ | 140,639 | | | $ | 82,630 | | | $ | 25,320 | | | $ | 9,834 | | | $ | 5,328 | | | $ | 3,927 | | | $ | 15,269 | | | | | $ | 282,947 | |
Other | | | | | | | | | | | | | | | | | | |
Pass | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 122,848 | | | $ | 62,399 | | | $ | — | | | | | $ | 185,247 | |
Special Mention | | — | | | — | | | — | | | — | | | — | | | 3,281 | | | — | | | | | 3,281 | |
Substandard | | — | | | — | | | — | | | 87,329 | | | 40,882 | | | 41,161 | | | — | | | | | 169,372 | |
Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | — | |
Total Other Loans | | $ | — | | | $ | — | | | $ | — | | | $ | 87,329 | | | $ | 163,730 | | | $ | 106,841 | | | $ | — | | | | | $ | 357,900 | |
Total Portfolio Loans | | | | | | | | | | | | | | | | | | |
Pass | | $ | 556,498 | | | $ | 398,932 | | | $ | 320,220 | | | $ | 414,677 | | | $ | 275,601 | | | $ | 579,794 | | | $ | 71,084 | | | | | $ | 2,616,806 | |
Special Mention | | 229 | | | — | | | 175 | | | 8 | | | 4,205 | | | 5,089 | | | — | | | | | 9,706 | |
Substandard | | 25 | | | 110 | | | 2,450 | | | 95,781 | | | 44,113 | | | 42,999 | | | 139 | | | | | 185,617 | |
Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | — | |
Total Portfolio Loans | | $ | 556,752 | | | $ | 399,042 | | | $ | 322,845 | | | $ | 510,466 | | | $ | 323,919 | | | $ | 627,882 | | | $ | 71,223 | | | | | $ | 2,812,129 | |
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
The following table presents loan balances by year of origination and performing and nonperforming status for our portfolio segments as of December 31:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(Dollars in Thousands) | | 2021 | | 2020 | | 2019 | | 2018 | | 2017 | | 2016 and Prior | | Revolving | | | | Total |
Commercial Real Estate | | | | | | | | | | | | | | | | | | |
Performing | | $ | 195,670 | | $ | 165,100 | | $ | 215,575 | | $ | 292,857 | | $ | 119,229 | | $ | 293,102 | | $ | 38,382 | | | | $ | 1,319,915 |
Nonperforming | | — | | — | | 314 | | 2,742 | | 215 | | 66 | | — | | | | 3,337 |
Total Commercial Real Estate | | $ | 195,670 | | $ | 165,100 | | $ | 215,889 | | $ | 295,599 | | $ | 119,444 | | $ | 293,168 | | $ | 38,382 | | | | $ | 1,323,252 |
Commercial and Industrial | | | | | | | | | | | | | | | | | | |
Performing | | $ | 55,187 | | $ | 50,087 | | $ | 15,648 | | $ | 43,117 | | $ | 26,373 | | $ | 150,656 | | $ | 3,857 | | | | $ | 344,925 |
Nonperforming | | — | | — | | 308 | | 4 | | — | | — | | 139 | | | | 451 |
Total Commercial and Industrial | | $ | 55,187 | | $ | 50,087 | | $ | 15,956 | | $ | 43,121 | | $ | 26,373 | | $ | 150,656 | | $ | 3,996 | | | | $ | 345,376 |
Residential Mortgages | | | | | | | | | | | | | | | | | | |
Performing | | $ | 155,892 | | $ | 91,023 | | $ | 63,682 | | $ | 73,564 | | $ | 8,640 | | $ | 49,399 | | $ | 13,237 | | | | $ | 455,437 |
Nonperforming | | — | | — | | 1,008 | | 512 | | 188 | | 843 | | — | | | | 2,551 |
Total Residential Mortgages | | $ | 155,892 | | $ | 91,023 | | $ | 64,690 | | $ | 74,076 | | $ | 8,828 | | $ | 50,242 | | $ | 13,237 | | | | $ | 457,988 |
Other Consumer | | | | | | | | | | | | | | | | | | |
Performing | | $ | 9,364 | | $ | 10,202 | | $ | 979 | | $ | 450 | | $ | 211 | | $ | 23,048 | | $ | 339 | | | | $ | 44,593 |
Nonperforming | | — | | — | | 11 | | 57 | | 5 | | — | | — | | | | 73 |
Total Other Consumer | | $ | 9,364 | | $ | 10,202 | | $ | 990 | | $ | 507 | | $ | 216 | | $ | 23,048 | | $ | 339 | | | | $ | 44,666 |
Construction | | | | | | | | | | | | | | | | | | |
Performing | | $ | 140,639 | | $ | 82,523 | | $ | 24,511 | | $ | 9,834 | | $ | 5,328 | | $ | 3,858 | | $ | 15,269 | | | | $ | 281,962 |
Nonperforming | | — | | 107 | | 809 | | — | | — | | 69 | | — | | | | 985 |
Total Construction | | $ | 140,639 | | $ | 82,630 | | $ | 25,320 | | $ | 9,834 | | $ | 5,328 | | $ | 3,927 | | $ | 15,269 | | | | $ | 282,947 |
Other | | | | | | | | | | | | | | | | | | |
Performing | | $ | — | | $ | — | | $ | — | | $ | 87,329 | | $ | 163,730 | | $ | 106,841 | | $ | — | | | | $ | 357,900 |
Nonperforming | | — | | — | | — | | | | — | | — | | — | | | | — |
Total Other Loans | | $ | — | | $ | — | | $ | — | | $ | 87,329 | | $ | 163,730 | | $ | 106,841 | | $ | — | | | | $ | 357,900 |
Total Portfolio Loans | | | | | | | | | | | | | | | | | | |
Performing | | $ | 556,752 | | $ | 398,935 | | $ | 320,395 | | $ | 507,151 | | $ | 323,511 | | $ | 626,904 | | $ | 71,084 | | | | $ | 2,804,732 |
Nonperforming | | — | | 107 | | 2,450 | | 3,315 | | 408 | | 978 | | 139 | | | | 7,397 |
Total Portfolio Loans | | $ | 556,752 | | $ | 399,042 | | $ | 322,845 | | $ | 510,466 | | $ | 323,919 | | $ | 627,882 | | $ | 71,223 | | | | $ | 2,812,129 |
Age Analysis of Past-Due Loans by Class
The following tables include an aging analysis of the recorded investment of past-due portfolio loans as the periods presented:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2021 |
(Dollars in Thousands) | | Current Loans | | Loans 30-59 Days Past Due | | Loans 60-89 Days Past Due | | Total 30-89 Days Past Due | | Nonaccrual Loans | | Total Portfolio Loans |
Commercial Real Estate | | $ | 1,319,686 | | | $ | 229 | | | $ | — | | | $ | 229 | | | $ | 3,337 | | | $ | 1,323,252 | |
Commercial & Industrial | | 344,628 | | | 80 | | | 217 | | | 297 | | | 451 | | | 345,376 | |
Residential Mortgages | | 454,754 | | | 683 | | | — | | | 683 | | | 2,551 | | | 457,988 | |
Other Consumer | | 44,132 | | | 367 | | | 94 | | | 461 | | | 73 | | | 44,666 | |
Construction | | 281,962 | | | — | | | — | | | — | | | 985 | | | 282,947 | |
Other | | 357,900 | | | — | | | — | | | — | | | — | | | 357,900 | |
Total(1) | | $ | 2,803,062 | | | $ | 1,359 | | | $ | 311 | | | $ | 1,670 | | | $ | 7,397 | | | $ | 2,812,129 | |
(1) Refer to Note 1, Summary of Significant Accounting Policies for details of reclassification of our portfolio segments related to the adoption of ASU 2016-13 Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2020 |
(Dollars in Thousands) | | Current Loans | | Loans 30-59 Days Past Due | | Loans 60-89 Days Past Due | | Total 30-89 Days Past Due | | Nonaccrual Loans | | Total Portfolio Loans |
Commercial Real Estate | | $ | 1,428,092 | | | $ | 3,487 | | | $ | 329 | | | $ | 3,816 | | | $ | 21,891 | | | $ | 1,453,799 | |
Commercial & Industrial | | 556,324 | | | 194 | | | 190 | | | 384 | | | 456 | | | 557,164 | |
Residential Mortgages | | 466,688 | | | 1,347 | | | — | | | 1,347 | | | 4,135 | | | 472,170 | |
Other Consumer | | 56,890 | | | 278 | | | 295 | | | 573 | | | 184 | | | 57,647 | |
Construction | | 400,775 | | | 193 | | | 91 | | | 284 | | | 5,331 | | | 406,390 | |
Other | | — | | | — | | | — | | | — | | | — | | | — | |
Total | | $ | 2,908,769 | | | $ | 5,499 | | | $ | 905 | | | $ | 6,404 | | | $ | 31,997 | | | $ | 2,947,170 | |
Loans past due 90 days or more and still accruing were zero at December 31, 2021 and 2020. Loans past due 90 days are automatically transferred to nonaccrual status. Loans past due 30 to 89 days or more and still accruing decreased $4.7 million to $1.7 million at December 31, 2021 compared to $6.4 million at December 31, 2020, primarily in the commercial real estate segment.
There were no nonaccrual or past due loans related to loans held-for-sale in December 31, 2021. As of December 31, 2020 loans held-for-sale in connection with sale of Bank branches included $7 thousand in nonaccrual status and $7 thousand that were past due.
The following table presents loans on nonaccrual status and loans past due 90 days or more and still accruing by class of loan as of December 31, 2021. For the twelve months ended December 31, 2021, the amount of interest income on nonaccrual loans was immaterial. There were no loans at December 31, 2021 that were past due more than 90 days and still accruing.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | As of and for the December 31, 2021 |
(Dollars in Thousands) | | Beginning of Period Nonaccrual | | End of Period Nonaccrual | | Nonaccrual With No Related Allowance | | Past Due 90+ Days Still Accruing |
Commercial Real Estate | | $ | 21,891 | | | $ | 3,337 | | | $ | — | | | $ | — | |
Commercial and Industrial | | 456 | | | 451 | | | — | | | — | |
Residential Mortgages | | 4,135 | | | 2,551 | | | — | | | — | |
Other Consumer | | 184 | | | 73 | | | — | | | — | |
Construction | | 5,331 | | | 985 | | | 808 | | | — | |
Other | | — | | | — | | | — | | | — | |
Total Portfolio Loans | | $ | 31,997 | | | $ | 7,397 | | | $ | 808 | | | $ | — | |
A loan is considered impaired when it is transferred to nonaccrual status, or remains on accrual status, but is considered a TDR. Impaired loans with a commitment of $1.0 million or more are individually evaluated. During the year ended December 31, 2021, no material amount of interest income was recognized on individually evaluated loans subsequent to their classification as individually evaluated loans.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
The following table presents the amortized cost basis of collateral-dependent individually evaluated loans as of December 31, 2021. Changes in the fair value of the types of collateral for individually evaluated loans are reported as credit loss expense or a reversal of credit loss expense in the period of change.
| | | | | | | | |
| | December 31, 2021 |
(Dollars in Thousands) | | Real Estate |
Commercial Real Estate | | $ | 2,742 |
Commercial and Industrial | | — |
Residential Mortgages | | — |
Other Consumer | | — |
Construction | | 808 |
Other | | — |
Total | | $ | 3,550 |
The following tables presents activity in the ACL and ALL for the periods presented: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2021 |
(Dollars in Thousands) | | Commercial Real Estate | | Commercial & Industrial | | Residential Mortgages | | Other Consumer | | Construction | | Other(1) | | Total |
Allowance for Credit Losses on Loans: | | | | | | | | | | | | | | |
Balance, Beginning of Year | | $ | 36,428 | | | $ | 5,064 | | | $ | 2,099 | | | $ | 2,479 | | | $ | 8,004 | | | $ | — | | | $ | 54,074 | |
Impact of CECL Adoption | | 6,587 | | | 1,379 | | | 3,356 | | | (877) | | | (80) | | | 51,277 | | | 61,642 | |
Provision for Credit Losses on Loans | | (6,215) | | | (2,249) | | | (982) | | | 1,561 | | | 781 | | | 10,454 | | | 3,350 | |
Charge-offs | | (19,662) | | | (374) | | | (273) | | | (2,256) | | | (1,859) | | | — | | | (24,424) | |
Recoveries | | 159 | | | 291 | | | 168 | | | 586 | | | 93 | | | — | | | 1,297 | |
Net (Charge-offs) / Recoveries | | (19,503) | | | (83) | | | (105) | | | (1,670) | | | (1,766) | | | — | | | (23,127) | |
Balance, End of Year | | $ | 17,297 | | | $ | 4,111 | | | $ | 4,368 | | | $ | 1,493 | | | $ | 6,939 | | | $ | 61,731 | | | $ | 95,939 | |
(1) In connection with our adoption of Topic 326, we made changes to our loan portfolio segments to align with the methodology applied in determining the allowance under CECL. Our new segmentation breaks out Other loans from our original loan segments: CRE, C&I, residential mortgages and construction. The allowance balance at the beginning of period was reclassified to Other from their original loan segments: CRE, C&I, residential mortgages and construction to conform to current presentation.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2020 |
(Dollars in Thousands) | | Commercial Real Estate | | Commercial & Industrial | | Residential Mortgages | | Other Consumer | | Construction | | | | Total |
Allowance for Credit Losses on Loans: | | | | | | | | | | | | | | |
Balance, Beginning of Year | | $ | 24,706 | | | $ | 3,601 | | | $ | 1,736 | | | $ | 3,299 | | | $ | 5,420 | | | | | $ | 38,762 | |
Provision for Credit Losses on Loans | | 11,055 | | | 1,527 | | | 594 | | | 2,434 | | | 2,396 | | | | | 18,006 | |
Charge-offs | | (40) | | | (66) | | | (258) | | | (3,991) | | | — | | | | | (4,355) | |
Recoveries | | 707 | | | 2 | | | 27 | | | 737 | | | 188 | | | | | 1,661 | |
Net (Charge-offs) / Recoveries | | 667 | | | (64) | | | (231) | | | (3,254) | | | $ | 188 | | | | | (2,694) | |
Balance, End of Year | | $ | 36,428 | | | $ | 5,064 | | | $ | 2,099 | | | $ | 2,479 | | | $ | 8,004 | | | | | $ | 54,074 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2019 |
(Dollars in Thousands) | | Commercial Real Estate | | Commercial & Industrial | | Residential Mortgages | | Other Consumer | | Construction | | | | Total |
Allowance for Credit Losses on Loans: | | | | | | | | | | | | | | |
Balance, Beginning of Year | | $ | 23,897 | | | $ | 1,058 | | | $ | 6,129 | | | $ | 2,728 | | | $ | 5,387 | | | | | $ | 39,199 | |
Provision for Credit Losses on Loans | | 878 | | | 2,565 | | | (4,205) | | | 4,370 | | | (204) | | | | | 3,404 | |
Charge-offs | | (69) | | | (22) | | | (197) | | | (4,401) | | | (393) | | | | | (5,082) | |
Recoveries | | — | | | — | | | 9 | | | 602 | | | 630 | | | | | 1,241 | |
Net (Charge-offs) / Recoveries | | (69) | | | (22) | | | (188) | | | (3,799) | | | 237 | | | | | (3,841) | |
Balance, End of Year | | $ | 24,706 | | | $ | 3,601 | | | $ | 1,736 | | | $ | 3,299 | | | $ | 5,420 | | | | | $ | 38,762 | |
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
The adoption of Topic 326 resulted in an increase to our ACL of $61.6 million on January 1, 2021. The Day 1 model introduced a segmented pool of loans for discrete analysis. This segmented pool had an aggregate principal balance of $379.9 million at January 1, 2021, the initial break-out, and included unique risk attributes considered inconsistent with current underwriting standards. The analysis applied to this pool resulted in expected credit losses of $51.3 million, at adoption, and is disclosed in the Other segment in the 2021 tables below.
Our CECL methodology introduced a modified discounted cash flow methodology based on expected cash flow changes in the future for the Other segment. A significant population of the Other segment was not impaired under the probable incurred loss model and therefore not subject to a collateral dependent specific reserve analysis. For the population of the Other segment that was impaired under the incurred loss model, based on collateral values, the specific reserves totaled zero. Certain portions of the CECL model are inherently subjective and include, but are not limited to, estimates with respect to: prepayment speeds, the timing of prepayments, potential losses given default, discount rates and the timing of future cash flows. Management utilizes widely published economic forecasts as the basis for the regression analysis used to estimate the probability of default in the baseline model. The peaks and troughs of these forecasts serve as guardrails for potential subjective adjustments. In addition to considering the outcomes based on the range of forecasts, management recognizes that the assumptions used in economic forecasts may not perfectly align with our market area, risk profile or unique attributes of our portfolio along with other important considerations. Severe changes in forecasts can also create significant variability and management must assess not only the absolute balance of reserves but also consider the appropriateness of the velocity of change. Therefore, management developed a framework to assess the tolerance and reasonableness of the CECL modeling process by challenging certain elements of the forecasts, when appropriate. These outcomes, known as “challenger models,” provide opportunities to examine and subjectively adjust the CECL model output and are designed to be counter cyclical, thereby reducing variability. An expected credit loss of $51.3 million upon adoption was established based on the discounted cash flow method with a discount rate, which was quantitatively adjusted.
The ACL increased $41.8 million to $95.9 million at December 31, 2021 compared to $54.1 million at December 31, 2020 primarily due to the Day 1 adoption of CECL of $61.6 million. During the year ended December 31, 2021 adjustments to the CECL model were made to account for additional potential deterioration in credit quality with respect to certain loans on deferral. Following the conclusion of the deferral program on June 30, 2021, management observed that $62.2 million of loans that were previously in the deferral program were recovering at rates much lower than peers. Accordingly, management attempted workout strategies with these clients. After workout strategies were exhausted unsatisfactorily, these loans were sold during the third and fourth quarters of 2021. During the third quarter of 2021, $50.2 million of loans were sold related to nine notes within two performing relationships that had been previously reserved and released. During the fourth quarter of 2021, we sold $12.0 million of loans related to two notes, which resulted in $2.2 million net charge-offs and added $0.5 million to provision expense.
The ACL was $95.9 million, or 3.41% of total portfolio loans at December 31, 2021, as compared to $54.1 million, or 1.83% of total portfolio loans, at December 31, 2020.
Net charge-offs were $23.1 million in 2021 as compared to $2.7 million in 2020. The increase in charge-offs of $20.4 million was primarily attributable to the resolution of five problem relationships during 2021, in which the majority were previously reserved. As a percentage of average total portfolio loans, net charge-offs were 0.79% and 0.09% for the years ended December 31, 2021 and December 31, 2020, respectively. Nonperforming loans as a percentage of total portfolio loans were 0.26% and 1.09% as of December 31, 2021 and December 31, 2020, respectively.
A release of $1.3 million was recorded in 2021 for the provision for unfunded commitments. Per the guidance related to CECL, unfunded loan commitments are included as part of the provision for credit losses rather than noninterest expense, where it was previously recorded.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
The following tables represent credit exposures by internally assigned risk ratings as of December 31, 2021 and 2020:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2021 |
(Dollars in Thousands) | | Commercial Real Estate | | Commercial & Industrial | | Residential Mortgages | | Other Consumer | | Construction | | Other | | Total |
Pass | | $ | 1,314,576 | | | $ | 337,294 | | | $ | 453,894 | | | $ | 44,554 | | | $ | 281,241 | | | $ | 185,247 | | | $ | 2,616,806 | |
Special Mention | | 5,260 | | | 8 | | | 553 | | | — | | | 604 | | | 3,281 | | | 9,706 | |
Substandard | | 3,416 | | | 8,074 | | | 3,541 | | | 112 | | | 1,102 | | | 169,372 | | | 185,617 | |
Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Loss | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Total Portfolio Loans | | $ | 1,323,252 | | | $ | 345,376 | | | $ | 457,988 | | | $ | 44,666 | | | $ | 282,947 | | | $ | 357,900 | | | $ | 2,812,129 | |
| | | | | | | | | | | | | | |
Performing Loans | | $ | 1,319,915 | | | $ | 344,925 | | | $ | 455,437 | | | $ | 44,593 | | | $ | 281,962 | | | $ | 357,900 | | | $ | 2,804,732 | |
Nonaccrual Loans | | 3,337 | | | 451 | | | 2,551 | | | 73 | | | 985 | | | — | | | 7,397 | |
Total Portfolio Loans | | $ | 1,323,252 | | | $ | 345,376 | | | $ | 457,988 | | | $ | 44,666 | | | $ | 282,947 | | | $ | 357,900 | | | $ | 2,812,129 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2020 |
(Dollars in Thousands) | | Commercial Real Estate | | Commercial & Industrial | | Residential Mortgages | | Other Consumer | | Construction | | | | Total |
Pass | | $ | 1,281,106 | | | $ | 478,536 | | | $ | 415,773 | | | $ | 57,418 | | | $ | 289,781 | | | | | $ | 2,522,614 | |
Special Mention | | 126,535 | | | 48 | | | 723 | | | 6 | | | 58,899 | | | | | 186,211 | |
Substandard | | 46,158 | | | 78,580 | | | 55,674 | | | 223 | | | 57,710 | | | | | 238,345 | |
Doubtful | | — | | | — | | | — | | | — | | | — | | | | | — | |
Loss | | — | | | — | | | — | | | — | | | — | | | | | — | |
Total Portfolio Loans | | $ | 1,453,799 | | | $ | 557,164 | | | $ | 472,170 | | | $ | 57,647 | | | $ | 406,390 | | | | | $ | 2,947,170 | |
| | | | | | | | | | | | | | |
Performing Loans | | $ | 1,431,908 | | | $ | 556,708 | | | $ | 468,035 | | | $ | 57,463 | | | $ | 401,059 | | | | | $ | 2,915,173 | |
Nonaccrual Loans | | 21,891 | | | 456 | | | 4,135 | | | 184 | | | 5,331 | | | | | 31,997 | |
Total Portfolio Loans | | $ | 1,453,799 | | | $ | 557,164 | | | $ | 472,170 | | | $ | 57,647 | | | $ | 406,390 | | | | | $ | 2,947,170 | |
Special mention, substandard and doubtful loans at December 31, 2021 decreased $229.2 million to $195.3 million compared to $424.5 million at December 31, 2020, with a decrease of $176.5 million in special mention and a decrease of $52.7 million in substandard. The variances between loan segments for the years ended 2021 and 2020 primarily relates to the Other loan segment breakout due to the adoption of CECL. The special mention decrease between 2021 and 2020 relates primarily to the restructuring of a loan relationship of $177.2 million in connection with the dismissal of a lawsuit disclosed in the second quarter 2021 Form 10-Q and on Form 8-K dated September 8, 2021. The Bank believes that it is fully secured on all loans outstanding related to the lawsuit with an enhanced collateral position, including cross-collateralizations and executed documents reaffirming the legality, validity and binding nature of all loan documents that were executed in favor the the Bank. The decrease in substandard from the year ended December 31, 2020 is primarily due to payoffs and charge-offs totaling $55.7 on five large commercial relationships.
At December 31, 2020 $7 thousand of loans with a risk rating of substandard were held-for-sale in connection with the sale of Bank branches.
Prior to the adoption of Topic 326 on January 1, 2021, we calculated our ALL using an incurred loan loss methodology. The following tables are disclosures related to the allowance for credit losses in prior periods.
The following tables present the balances in the ACL and the recorded investment in the loan balances based on impairment method as of December 31, 2020 and 2019.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2020 |
(Dollars in Thousands) | | Commercial Real Estate | | Commercial & Industrial | | Residential Mortgages | | Other Consumer | | Construction | | | | Total |
Allowance for Loan Losses on Loans: | | | | | | | | | | | | | | |
Individually Evaluated for Impairment | | $ | 13,773 | | | $ | — | | | $ | — | | | $ | — | | | $ | 1,477 | | | | | $ | 15,250 | |
Collectively Evaluated for Impairment | | 22,655 | | | 5,064 | | | 2,099 | | | 2,479 | | | 6,527 | | | | | 38,824 | |
Total Allowance for Loan Losses | | $ | 36,428 | | | $ | 5,064 | | | $ | 2,099 | | | $ | 2,479 | | | $ | 8,004 | | | | | $ | 54,074 | |
| | | | | | | | | | | | | | |
Total Portfolio Loans: | | | | | | | | | | | | | | |
Individually Evaluated for Impairment | | $ | 27,666 | | | $ | — | | | $ | 50,618 | | | $ | — | | | $ | 56,987 | | | | | $ | 135,271 | |
Collectively Evaluated for Impairment | | 1,426,133 | | | 557,164 | | | 421,552 | | | 57,647 | | | 349,403 | | | | | 2,811,899 | |
Total Portfolio Loans | | $ | 1,453,799 | | | $ | 557,164 | | | $ | 472,170 | | | $ | 57,647 | | | $ | 406,390 | | | | | $ | 2,947,170 | |
The recorded investment in loans excludes accrued interest receivable. Individually evaluated impaired loans do not include certain TDR loans which are less than $1.0 million.
The following tables include the recorded investment and unpaid principal balance for impaired loans with the associated allowance, if applicable, at December 31, 2020 and 2019.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2020 |
(Dollars in Thousands) | | Unpaid Principal Balance | | Recorded Balance | | Specific Allowance | | Average Investment in Impaired Loans | | Interest Income Recognized |
Loans without a Specific Valuation Allowance: | | | | | | | | | | |
Commercial Real Estate | | $ | 3,236 | | | $ | 3,236 | | | $ | — | | | $ | 4,201 | | | $ | 128 | |
Construction | | 55,248 | | | 55,248 | | | — | | | 56,941 | | | 1,871 | |
Residential Mortgages | | 50,618 | | | 50,618 | | | — | | | 51,716 | | | 1,906 | |
| | | | | | | | | | |
Loans with a Specific Valuation Allowance: | | | | | | | | | | |
Commercial Real Estate | | 24,430 | | | 24,430 | | | 13,773 | | | 27,780 | | | 163 | |
Commercial and Industrial | | — | | | — | | | — | | | 184 | | | — | |
Construction | | 1,739 | | | 1,739 | | | 1,477 | | | 1,739 | | | — | |
| | | | | | | | | | |
Total by Category: | | | | | | | | | | |
Commercial Real Estate | | 27,666 | | | 27,666 | | | 13,773 | | | 31,981 | | | 291 | |
Commercial and Industrial | | — | | | — | | | — | | | 184 | | | — | |
Construction | | 56,987 | | | 56,987 | | | 1,477 | | | 58,680 | | | 1,871 | |
Residential Mortgages | | 50,618 | | | 50,618 | | | — | | | 51,716 | | | 1,906 | |
Total Impaired Loans | | $ | 135,271 | | | $ | 135,271 | | | $ | 15,250 | | | $ | 142,561 | | | $ | 4,068 | |
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2019 |
(Dollars in Thousands) | | Unpaid Principal Balance | | Recorded Balance | | Specific Allowance | | Average Investment in Impaired Loans | | Interest Income Recognized |
Loans without a Specific Valuation Allowance: | | | | | | | | | | |
Commercial Real Estate | | $ | 4,487 | | | $ | 4,487 | | | $ | — | | | $ | 5,885 | | | $ | 131 | |
Construction | | 59,053 | | | 59,053 | | | — | | | 59,558 | | | 3,056 | |
Residential Mortgages | | 52,966 | | | 52,966 | | | — | | | 57,079 | | | 5,862 | |
| | | | | | | | | | |
Loans with a Specific Valuation Allowance: | | | | | | | | | | |
Commercial Real Estate | | 28,769 | | | 28,769 | | | 5,779 | | | 31,201 | | | — | |
Commercial and Industrial | | 390 | | | 390 | | | 390 | | | 434 | | | — | |
Construction | | — | | | — | | | — | | | 1,716 | | | — | |
| | | | | | | | | | |
Total by Category: | | | | | | | | | | |
Commercial Real Estate | | 33,256 | | | 33,256 | | | 5,779 | | | 37,086 | | | 131 | |
Commercial and Industrial | | 390 | | | 390 | | | 390 | | | 434 | | | — | |
Construction | | 59,053 | | | 59,053 | | | — | | | 61,274 | | | 3,056 | |
Residential Mortgages | | 52,966 | | | 52,966 | | | — | | | 57,079 | | | 5,862 | |
Total Impaired Loans | | $ | 145,665 | | | $ | 145,665 | | | $ | 6,169 | | | $ | 155,873 | | | $ | 9,049 | |
NOTE 7 - FAIR VALUE MEASUREMENTS
Financial assets measured at fair value on a recurring basis at December 31, 2021 are summarized below:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2021 |
(Dollars in Thousands) | | Carrying Value | | Quoted Prices In Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) |
Assets | | | | | | | | |
Securities Available-for-Sale: | | | | | | | | |
U.S. Treasury Securities | | $ | 4,413 | | | $ | 4,413 | | | $ | — | | | $ | — | |
U.S. Government Agency Securities | | 3,478 | | | — | | | 3,478 | | | — | |
Residential Mortgage-Backed Securities | | 110,013 | | | — | | | 110,013 | | | — | |
Commercial Mortgage-Backed Securities | | 4,168 | | | — | | | 4,168 | | | — | |
Asset Backed Securities | | 81,863 | | | — | | | 81,863 | | | — | |
Collateralized Mortgage Obligations | | 287,614 | | | — | | | 287,614 | | | — | |
Small Business Administration | | 108,914 | | | — | | | 108,914 | | | — | |
States and Political Subdivisions | | 262,202 | | | — | | | 262,202 | | | — | |
Corporate Notes | | 59,735 | | | — | | | 51,177 | | | 8,558 | |
Total Securities Available-for-Sale | | 922,400 | | | 4,413 | | | 909,429 | | | 8,558 | |
Derivatives | | 3,508 | | | — | | | 3,508 | | | — | |
Total | | $ | 925,908 | | | $ | 4,413 | | | $ | 912,937 | | | $ | 8,558 | |
| | | | | | | | |
Liabilities | | | | | | | | |
Derivatives | | $ | 3,682 | | | $ | — | | | $ | 3,682 | | | $ | — | |
Total | | $ | 3,682 | | | $ | — | | | $ | 3,682 | | | $ | — | |
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
Financial assets measured at fair value on a recurring basis at December 31, 2020 are summarized below:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2020 |
(Dollars in Thousands) | | Carrying Value | | Quoted Prices In Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) |
Assets | | | | | | | | |
Securities Available-for-Sale: | | | | | | | | |
Residential Mortgage-Backed Securities | | $ | 44,724 | | | $ | — | | | $ | 44,724 | | | $ | — | |
Commercial Mortgage-Backed Securities | | 5,447 | | | — | | | 5,447 | | | — | |
Asset Backed Securities | | 133,557 | | | — | | | 133,557 | | | — | |
Collateralized Mortgage Obligations | | 218,359 | | | — | | | 218,359 | | | — | |
Small Business Administration | | 99,145 | | | — | | | 99,145 | | | — | |
States and Political Subdivisions | | 252,622 | | | — | | | 252,622 | | | — | |
Corporate Notes | | 24,825 | | | — | | | 14,462 | | | 10,363 | |
Total Securities Available-for-Sale | | 778,679 | | | — | | | 768,316 | | | 10,363 | |
Derivatives | | 4,493 | | | — | | | 4,493 | | | — | |
Total | | $ | 783,172 | | | $ | — | | | $ | 772,809 | | | $ | 10,363 | |
| | | | | | | | |
Liabilities | | | | | | | | |
Derivatives | | $ | 4,756 | | | $ | — | | | $ | 4,756 | | | $ | — | |
Total | | $ | 4,756 | | | $ | — | | | $ | 4,756 | | | $ | — | |
There were no transfers between Level 1 and Level 2 during the years ended December 31, 2021 or December 31, 2020.
We have invested in subordinated debt of other financial institutions. We have two securities totaling $8.6 million that are considered to be Level 3 securities at December 31, 2021 and two totaling $10.4 million at December 31, 2020. The change in the fair value of Level 3 securities available-for-sale from $10.4 million at December 31, 2020 to $8.6 million at December 31, 2021 is attributable to a new security in the second quarter of 2021 for $3.5 million offset by the calculated change in fair value of $0.3 million and the call of a security totaling $5.0 million. The Level 3 fair value is benchmarked to other securities that have observable market values in Level 2 using comparable financial ratio analysis specific to the industry in which the underlying company operates. The underwriting includes considerations of capital adequacy, asset quality trends, management’s ability to continue efficient and profitable operations, the institution’s core earnings ability, liquidity management platform and current on and off-balance sheet interest rate risk exposures.
Financial assets measured at fair value on a nonrecurring basis at December 31, 2021 and 2020 are summarized below:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2021 |
(Dollars in Thousands) | | Level 1 | | Level 2 | | Level 3 | | Fair Value |
OREO | | $ | — | | | $ | — | | | $ | 10,916 | | | $ | 10,916 | |
Individually Evaluated Loans | | $ | — | | | $ | — | | | $ | 1,777 | | | $ | 1,777 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2020 |
(Dollars in Thousands) | | Level 1 | | Level 2 | | Level 3 | | Fair Value |
OREO | | $ | — | | | $ | — | | | $ | 15,722 | | | $ | 15,722 | |
Impaired Loans | | $ | — | | | $ | — | | | $ | 10,919 | | | $ | 10,919 | |
Individually evaluated loans had a net carrying amount of $1.8 million at December 31, 2021 with a valuation allowance of $1.0 million. Impaired loans had a net carrying amount of $10.9 million at December 31, 2020 with a valuation allowance of $15.3 million.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
OREO, which is measured at the lower of carrying or fair value less costs to sell, had a net carrying amount of $10.9 million as of December 31, 2021, compared with $15.7 million at December 31, 2020. Write-downs of $3.5 million were recorded on OREO for the year ended December 31, 2021 compared to $1.5 million for the year ended December 31, 2020.
The following tables summarize the Company’s assets that were measured at fair value on a nonrecurring basis as of December 31, 2021 and 2020:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2021 |
(Dollars in Thousands) | | Fair Value | | Valuation Technique | | Unobservable Inputs | | Weighted Range | | Average |
Assets | | | | | | | | | | | | |
Impaired Loans | | $ | 1,777 | | | Discounted Appraisals | | Management's Discount & Estimated Selling Costs | | | | 53.0 | % | | 53.0 | % |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Total Impaired Loans | | $ | 1,777 | | | | | | | | | | | |
| | | | | | | | | | | | |
Other Real Estate Owned | | $ | 9,946 | | | Appraisals | | Estimated Selling Costs | | | | 10.0 | % | | 10.0 | % |
| | | | | | | | | | | | |
Other Real Estate Owned | | 190 | | | Internal Valuations | | Estimated Selling Costs | | | | 5.0 | % | | 5.0 | % |
Other Real Estate Owned | | 780 | | | Discounted Internal Valuations | | Management’s Discount & Estimated Selling Costs | | 5.0 | % | — | % | 50.7 | % | | 20.3 | % |
Total Other Real Estate Owned | | $ | 10,916 | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2020 |
(Dollars in Thousands) | | Fair Value | | Valuation Technique | | Unobservable Inputs | | Weighted Range | | Average |
Assets | | | | | | | | | | | | |
Impaired Loans | | $ | 1,163 | | | Discounted Appraisals | | Estimated Selling Costs | | | | 43.0 | % | | 43.0 | % |
Impaired Loans | | $ | 9,494 | | | Discounted Appraisals | | Estimated Selling Costs & Qualitative Adjustments | | 12.0 | % | — | % | 50.0 | % | | 33.2 | % |
Impaired Loans | | 262 | | | Discounted Appraisals | | Estimated Selling Costs | | | | 20.9 | % | | 20.9 | % |
Total Impaired Loans | | $ | 10,919 | | | | | | | | | | | |
| | | | | | | | | | | | |
Other Real Estate Owned | | $ | 11,972 | | | Appraisals | | Estimated Selling Costs | | 6.0 | % | — | % | 10.0 | % | | 6.5 | % |
Other Real Estate Owned | | 1,260 | | | Discounted Cash Flow | | Discount Rate | | | | 6.3 | % | | 6.3 | % |
Other Real Estate Owned | | 1,583 | | | Internal Valuations | | Estimated Selling Costs | | | | 5.0 | % | | 5.0 | % |
Other Real Estate Owned | | 907 | | | Discounted Internal Valuations | | Management’s Discount & Estimated Selling Costs | | 33.7 | % | — | % | 73.5 | % | | 55.5 | % |
Total Other Real Estate Owned | | $ | 15,722 | | | | | | | | | | | |
A baseline discount rate has been established for impairment measurement. This baseline discount rate was back tested against historical OREO sales and therefore represents an average recovery rate based on the transaction sizes and asset types in the population examined. Management considers the unique attributes and characteristics of each specific individually evaluated loan and may use judgement to adjust the baseline discount rate when appropriate.
The carrying values and estimated fair values of our financial instruments at December 31, 2021 and December 31, 2020 are presented in the following tables. Fair values for December 31, 2021 and December 31, 2020 are estimated under the exit price notion in accordance with ASU 2016-01, “Recognition and Measurement of Financial Assets and Financial Liabilities.”
GAAP requires disclosure of fair value information about financial instruments carried at book value on the Consolidated Balance Sheet. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. In that regard, the derived fair value estimates cannot be substantiated by comparison to independent markets and, in many cases, could not be realized in immediate settlement of the instruments. Accordingly, the aggregate fair value amounts presented do not represent the underlying value of the Company.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | Fair Value Measurements at December 31, 2021 |
(Dollars in Thousands) | | Carrying Value | | Level 1 | | Level 2 | | Level 3 | | Total |
Financial Assets: | | | | | | | | | | |
Cash and Cash Equivalents | | $ | 277,799 | | | $ | 36,698 | | | $ | 241,101 | | | $ | — | | | $ | 277,799 | |
Securities Available-for-Sale | | 922,400 | | | 4,413 | | | 909,429 | | | 8,558 | | | 922,400 | |
Loans Held-for-Sale | | 228 | | | — | | | — | | | 228 | | | 228 | |
Portfolio Loans, net | | 2,716,190 | | | — | | | — | | | 2,689,578 | | | 2,689,578 | |
| | | | | | | | | | |
Federal Home Loan Bank Stock, at Cost | | 2,352 | | | — | | | — | | | NA | | NA |
Other Assets- Interest Rate Derivatives | | 3,508 | | | — | | | 3,508 | | | — | | | 3,508 | |
Accrued Interest Receivable | | 17,178 | | | 17 | | | 3,462 | | | 13,699 | | | 17,178 | |
| | | | | | | | | | |
Financial Liabilities: | | | | | | | | | | |
Deposits | | $ | 3,698,476 | | | $ | 747,909 | | | $ | 1,606,249 | | | $ | 1,369,228 | | | $ | 3,723,386 | |
| | | | | | | | | | |
Other Liabilities- Interest Rate Derivatives | | 3,682 | | | — | | | 3,682 | | | — | | | 3,682 | |
FHLB Borrowings | | 7,000 | | | — | | | — | | | 7,035 | | | 7,035 | |
Accrued Interest Payable | | 1,378 | | | — | | | — | | | 1,378 | | | 1,378 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | Fair Value Measurements at December 31, 2020 |
(Dollars in Thousands) | | Carrying Value | | Level 1 | | Level 2 | | Level 3 | | Total |
Financial Assets: | | | | | | | | | | |
Cash and Cash Equivalents | | $ | 241,942 | | | $ | 38,535 | | | $ | 203,407 | | | $ | — | | | $ | 241,942 | |
Securities Available-for-Sale | | 778,679 | | | — | | | 768,316 | | | 10,363 | | | 778,679 | |
Loans Held-for-Sale | | 25,437 | | | — | | | — | | | 25,437 | | | 25,437 | |
Portfolio Loans, net | | 2,893,096 | | | — | | | — | | | 2,854,244 | | | 2,854,244 | |
Loans Held-for-Sale in Connection with Sale of Bank Branches, at the lower cost or fair value | | 9,835 | | | — | | | — | | | 9,835 | | | 9,835 | |
Federal Home Loan Bank Stock, at Cost | | 5,093 | | | — | | | — | | | NA | | NA |
Other Assets- Interest Rate Derivatives | | 4,493 | | | — | | | 4,493 | | | — | | | 4,493 | |
Accrued Interest Receivable | | 32,157 | | | — | | | 2,887 | | | 29,270 | | | 32,157 | |
| | | | | | | | | | |
Financial Liabilities: | | | | | | | | | | |
Deposits | | $ | 3,599,911 | | | $ | 699,229 | | | $ | 1,285,912 | | | $ | 1,640,587 | | | $ | 3,625,728 | |
Deposits Held for Assumption in Connection with Sale of Bank Branches | | 84,717 | | | 9,506 | | | 18,699 | | | 56,512 | | | 84,717 | |
Other Liabilities- Interest Rate Derivatives | | 4,756 | | | — | | | 4,756 | | | — | | | 4,756 | |
FHLB Borrowings | | 35,000 | | | — | | | — | | | 35,461 | | | 35,461 | |
Accrued Interest Payable | | 2,131 | | | — | | | — | | | 2,131 | | | 2,131 | |
NOTE 8 - PREMISES AND EQUIPMENT
Premises and equipment are stated at cost less accumulated depreciation as follows:
| | | | | | | | | | | | | | |
| | December 31, |
(Dollars in Thousands) | | 2021 | | 2020 |
Land | | $ | 20,763 | | | $ | 27,673 | |
Bank Premises | | 55,463 | | | 60,571 | |
Furniture and Equipment | | 34,529 | | | 31,339 | |
Leasehold Improvements | | 854 | | | 613 | |
Total Premises and Equipment | | 111,609 | | | 120,196 | |
Accumulated Depreciation | | (36,312) | | | (34,889) | |
Total | | $ | 75,297 | | | $ | 85,307 | |
At December 31, 2021, we had no bank premises and equipment held-for-sale and $2.3 million at December 31, 2020.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
Depreciation expense is included under occupancy expense, net in the Consolidated Statements of Income (Loss) totaling $6.2 million in 2021, $6.1 million in 2020, and $5.3 million in 2019.
Real estate on closed branches was valued based on recent comparative market values received from a real estate broker. Write-downs in the amount of $3.2 million, $1.1 million and $0.8 million were recognized during 2021, 2020 and 2019, respectively. The net remaining carrying value of $1.0 million and $2.5 million is classified as held-for-sale in OREO in the Consolidated Balance Sheets as of December 31, 2021 and 2020, respectively.
The Company leases offices from non-related parties under various terms, some of which contain contingent rentals tied to a price index. Rental expense for these leases was $72 thousand in 2021, $99 thousand in 2020, and $37 thousand for 2019.
The Company currently has two depository locations, a loan production office, and a commercial banking office under lease contracts. We have included $3.3 million and $1.5 million in right-of-use assets in other assets on its Consolidated Balance Sheets at December 31, 2021 and 2020, respectively. The Company has included $3.4 million and $1.6 million in lease liabilities in other liabilities on its Consolidated Balance Sheets at December 31, 2021 and 2020, respectively.
NOTE 9 - OTHER REAL ESTATE OWNED
The following table presents OREO activity as of the dates presented:
| | | | | | | | | | | | | | | | | | | | |
| | Year Ended December 31, |
(Dollars in Thousands) | | 2021 | | 2020 | | 2019 |
Beginning of Year Balance | | $ | 15,722 | | | $ | 18,324 | | | $ | 33,681 | |
Loans Transferred to OREO | | 59 | | | 755 | | | 302 | |
| | | | | | |
Transfer of Closed Retail Offices to OREO | | 12,013 | | | 2,221 | | | 1,694 | |
Capitalized Expenditures | | — | | | 19 | | | — | |
Direct Write-Downs | | (3,472) | | | (1,483) | | | (4,457) | |
Cash Proceeds from Pay-downs | | (452) | | | (483) | | | (580) | |
Sales of OREO | | (12,954) | | | (3,631) | | | (12,316) | |
End of Year Balance | | $ | 10,916 | | | $ | 15,722 | | | $ | 18,324 | |
At December 31, 2021, 2020, and 2019, the balance of OREO includes $9.9 million, $13.2 million, and $15.3 million, respectively, of foreclosed properties recorded as a result of obtaining physical possession of the asset. At December 31, 2021 and 2020, the recorded investment of foreclosed residential real estate was $62 thousand and $109 thousand, respectively. At December 31, 2021 and 2020, the recorded investment of consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceeds are in process is $254 thousand and $67 thousand, respectively.
Income and expenses applicable to foreclosed assets include the following:
| | | | | | | | | | | | | | | | | | | | |
| | Year Ended December 31, |
(Dollars in Thousands) | | 2021 | | 2020 | | 2019 |
Provision for Losses | | $ | 3,472 | | | $ | 1,483 | | | $ | 4,457 | |
Operating Expenses, net of Rental Income | | 317 | | | 317 | | | (164) | |
Net Loss (Gain) on Sales | | 150 | | | (48) | | | 275 | |
OREO Expense | | $ | 3,939 | | | $ | 1,752 | | | $ | 4,568 | |
NOTE 10 – GOODWILL
Accounting guidance requires companies to test goodwill impairment at least annually, or more frequently, if an event occurs or circumstances change which are considered to be triggering events that would more likely than not reduce the fair value of its goodwill below the carrying value of the reporting unit. Throughout 2020 as we monitored our performance, the Company experienced further declines in their stock price in relation to other bank indices primarily due to the COVID-19 pandemic. Together with the declines in their stock price and the length of time that the market value of the reporting unit had been below its book value, the Company completed another interim quantitative goodwill impairment analysis as of September 30, 2020.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
Various valuation methodologies were considered when completing the quantitative impairment test to determine the estimated fair value of the reporting unit which is then compared to its carrying value, including goodwill. Upon completion of the quantitative impairment analysis the Company estimated fair value of the reporting unit to be less than the carrying value. As such, at September 30, 2020, the Company recorded a goodwill impairment of $62.2 million, which represented the entire amount of goodwill allocated to the reporting unit. This was a non-cash charge to earnings and had no impact on our regulatory capital ratios, cash flows, liquidity position, or our overall financial strength.
NOTE 11 – DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES
In accordance with applicable accounting guidance for derivatives and hedging, all derivatives are recognized as either assets or liabilities on the Consolidated Balance Sheet at fair value. Interest rate swaps are contracts in which a series of interest rate flows (fixed and variable) are exchanged over a prescribed period. The notional amounts on which the interest payments are based are not exchanged. These derivative positions relate to transactions in which the Company enters into an interest rate swap with a commercial customer while at the same time entering into an offsetting interest rate swap with another financial institution, or counterparty. In connection with each transaction, the Company originates a floating rate loan to the customer at a notional amount. In turn, the customer contracts with the counterparty to swap the stream of cash flows associated with the floating interest rate loan with the Company for a stream of fixed interest rate cash flows based on the same notional amount as the Company’s loan. The transaction allows the customer to effectively convert a variable rate loan to a fixed rate loan with the Company receiving a variable rate. These agreements could have floors or caps on the contracted interest rates.
Pursuant to agreements with various financial institutions, the Company may receive collateral or may be required to post collateral based upon mark-to-market positions. Beyond unsecured threshold levels, collateral in the form of cash or securities may be made available to counterparties of interest rate swap transactions. Based upon current positions and related future collateral requirements relating to them, management believes any effect on our cash flow or liquidity position to be immaterial.
Derivatives contain an element of credit risk, the possibility that the Company will incur a loss because a counterparty, which may be a financial institution or a customer, fails to meet its contractual obligations. All derivative contracts with financial institutions may be executed only with counterparties approved by the Asset and Liability Committee (“ALCO”) and all derivatives with customers are approved by a team of qualified members from senior management who have been trained to understand the risk associated with interest rate swaps and have past industry experience. Interest rate swaps are considered derivatives but are not accounted for using hedge accounting. As such, changes in the estimated fair value of the derivatives are recorded in current earnings in the Consolidated Statements of Income (Loss).
The following table indicates the amounts representing the fair value of derivative assets and derivative liabilities at December 31:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Fair Values of Derivative Instruments Asset Derivatives (Included in Other Assets) |
(Dollars in Thousands) | | 2021 | | 2020 |
| | Number of Transactions | | Notional Amount | | Fair Value | | Number of Transactions | | Notional Amount | | Fair Value |
Derivatives not Designated as Hedging Instruments | | | | | | | | | | | | |
Interest Rate Lock Commitments – Mortgage Loans | | — | | $ | — | | | $ | — | | | 1 | | $ | 151 | | | $ | — | |
Interest Rate Swap Contracts – Commercial Loans | | 66 | | 446,490 | | | 3,508 | | | 38 | | 255,572 | | | 4,493 | |
Total Derivatives not Designated as Hedging Instruments | | 66 | | $ | 446,490 | | | $ | 3,508 | | | 39 | | $ | 255,723 | | | $ | 4,493 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Fair Values of Derivative Instruments Liability Derivatives (Included in Other Liabilities) |
(Dollars in Thousands) | | 2021 | | 2020 |
| | Number of Transactions | | Notional Amount | | Fair Value | | Number of Transactions | | Notional Amount | | Fair Value |
Derivatives not Designated as Hedging Instruments | | | | | | | | | | | | |
Forward Sale Contracts – Mortgage Loans | | — | | $ | — | | | $ | — | | | 1 | | $ | 151 | | | $ | — | |
Interest Rate Swap Contracts – Commercial Loans | | 66 | | 446,490 | | | 3,682 | | | 38 | | 255,572 | | | 4,756 | |
Total Derivatives not Designated as Hedging Instruments | | 66 | | $ | 446,490 | | | $ | 3,682 | | | 39 | | $ | 255,723 | | | $ | 4,756 | |
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
The following table indicates the income (loss) recognized in income on derivatives for the years ended December 31:
| | | | | | | | | | | | | | | | | | | | |
(Dollars in Thousands) | | 2021 | | 2020 | | 2019 |
Derivatives not Designated as Hedging Instruments | | | | | | |
Interest Rate Lock Commitments – Mortgage Loans | | $ | — | | | $ | (1) | | | $ | — | |
Forward Sale Contracts – Mortgage Loans | | — | | | 1 | | | — | |
Interest Rate Swap Contracts – Commercial Loans | | 89 | | | (214) | | | (22) | |
Total Derivative Income (Loss) | | $ | 89 | | | $ | (214) | | | $ | (22) | |
Presenting offsetting derivatives that are subject to legally enforceable netting arrangements with the same party is permitted. For example, we may have a derivative asset and a derivative liability with the same counterparty to a swap transaction and are permitted to offset the asset position and the liability position resulting in a net presentation.
The following table indicates the gross amounts of commercial loan swap derivative assets and derivative liabilities, the amounts offset and the carrying values are included in the Consolidated Balance Sheets at December 31:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Asset Derivatives (Included in Other Assets) | | Liability Derivatives (Included in Other Liabilities) |
(Dollars in Thousands) | | 2021 | | 2020 | | 2021 | | 2020 |
Derivatives not Designated as Hedging Instruments | | | | | | | | |
Gross Amounts Recognized | | $ | 3,508 | | | $ | 4,493 | | | $ | 3,682 | | | $ | 4,756 | |
Gross Amounts Offset | | — | | | — | | | — | | | — | |
Net Amounts Presented in the Consolidated Balance Sheets | | 3,508 | | | 4,493 | | | 3,682 | | | 4,756 | |
Gross Amounts Not Offset (1) | | — | | | — | | | (4,080) | | | (5,220) | |
Net Amount | | $ | 3,508 | | | $ | 4,493 | | | $ | (398) | | | $ | (464) | |
(1) Amounts represent collateral posted for the periods presented.
NOTE 12 – DEPOSITS
The following table presents the composition of deposits at December 31:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
(Dollars in Thousands) | | 2021 | | 2020 | | $ Change | | % Change |
Noninterest-Bearing Demand | | $ | 747,909 | | | $ | 699,229 | | | $ | 48,680 | | | 7.0 | % |
Interest-Bearing Demand | | 452,644 | | | 366,201 | | | 86,443 | | | 23.6 | % |
Money Market | | 463,056 | | | 294,229 | | | 168,827 | | | 57.4 | % |
Savings | | 690,549 | | | 625,482 | | | 65,067 | | | 10.4 | % |
Certificates of Deposits | | 1,344,318 | | | 1,614,770 | | | (270,452) | | | (16.7) | % |
Deposits Held for Assumption in Connection with Sale of Bank Branches | | — | | | 84,717 | | | (84,717) | | | NM |
Total | | $ | 3,698,476 | | | $ | 3,684,628 | | | $ | 13,848 | | | 0.4 | % |
NM - percentage not meaningful
Deposits are our primary source of funds. We believe that our deposit base is stable and that we have the ability to attract new depositors while diversifying the deposit composition. Total deposits at December 31, 2021 increased $13.8 million, or 0.4%, from December 31, 2020. We had increases in all of our core deposits. The increases included $168.8 million in money market accounts due to our deposit acquisition strategy, a $86.4 million increase in interest-bearing demand deposits, a $65.1 million increase in savings accounts due to promotions and an increase of $48.7 million in noninterest-bearing demand accounts. Offsetting these increases was $270.5 million, or 16.7% declines in CDs compared to December 31, 2020 due to the intentional runoff of higher cost CDs. Also impacting the decrease was $84.7 million of deposits held-for-assumption, at December 31, 2020, in connection with the sale of four bank branches which were sold during the second quarter of 2021. Noninterest-bearing deposits comprised 20.2% and 19.0% of total deposits at December 31, 2021 and December 31, 2020, respectively.
All deposit accounts are insured by the FDIC up to the maximum amount allowed by law. The Dodd-Frank Act, signed into law on July 21, 2010, makes permanent the $250,000 limit for federal deposit insurance and the coverage limit applies per depositor, per insured depository institution for each account ownership. Time deposits that exceed the FDIC Insurance limit of
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
$250,000, excluding deposits held-for-assumption, at year-end 2021 and 2020 were $147.1 million and $181.1 million, respectively.
Certificates of Deposit maturing as of December 31:
| | | | | | | | |
(Dollars in Thousands) | | 2021 |
2022 | | $ | 565,385 | |
2023 | | 344,037 | |
2024 | | 149,408 | |
2025 | | 175,974 | |
2026 | | 107,917 | |
Thereafter | | 1,597 | |
Total | | $ | 1,344,318 | |
Overdrafts reclassified to loans were $0.5 million at both December 31, 2021 and December 31, 2020.
Total deposit dollars from executive officers, directors, and their related interests at December 31, 2021 and 2020, respectively, were $3.0 million and $6.7 million.
NOTE 13 – FEDERAL HOME LOAN BANK BORROWINGS
Borrowings serve as an additional source of liquidity for the Company. FHLB Borrowings were $7.0 million and $35.0 million at December 31, 2021 and December 31, 2020, respectively. FHLB borrowings are fixed rate advances for various terms and are secured by a blanket lien on select residential mortgages, select multifamily loans, and select commercial real estate loans at December 31, 2021. Total loans pledged as collateral were $1.1 billion and $0.8 billion at December 31, 2021 and December 31, 2020, respectively. There were no securities available-for-sale pledged as collateral at both December 31, 2021 and December 31, 2020. The Company continues to methodically pledge additional eligible loans and expect continued progress in additional pledging throughout the year. The Company has a maximum borrowing capacity of approximately $1.0 billion, or 25% of the Company’s assets, as of December 31, 2021. The Company had the capacity to borrow up to an additional $667.3 million and $510.5 million from the FHLB at December 31, 2021 and December 31, 2020, respectively, based upon calculated collateral values.
The following table represents the balance of long-term borrowings, the weighted average interest rate, and interest expense for the years ended December 31:
| | | | | | | | | | | | | | | | | | | | |
(Dollars in Thousands) | | 2021 | | 2020 | | 2019 |
Long-term Borrowings | | $ | 7,000 | | | $ | 35,000 | | | $ | 10,000 | |
Weighted Average Interest Rate | | 1.61 | % | | 1.13 | % | | 1.63 | % |
Interest Expense | | $ | 313 | | | $ | 361 | | | $ | 38 | |
During the year ending December 31, 2021 the Company retired four FHLB advances totaling $28.0 million with a weighted average cost to borrow of 1.0%. One FHLB advance totaling $3.0 million was repaid at maturity. The remaining FHLB advances totaling $25.0 million were repaid ahead of their scheduled maturity date and had unamortized prepayment fees related to the early repayment of the borrowings totaling $43 thousand at December 31, 2021. The FHLB borrowing of $7.0 million was prepaid in January 2022 outside of its scheduled maturity.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
Scheduled annual maturities and weighted average interest rates for FHLB borrowings for each of the five years subsequent to December 31, 2021 and thereafter are as follows:
| | | | | | | | | | | | | | |
(Dollars in Thousands) | | Balance | | Weighted Average Rate |
2022 | | $ | 4,000 | | | 1.60 | % |
2023 | | — | | | — | % |
2024 | | 3,000 | | | 1.63 | % |
2025 | | — | | | — | % |
2026 | | — | | | — | % |
Thereafter | | — | | | — | % |
Total FHLB Borrowings | | $ | 7,000 | | | 1.61 | % |
NOTE 14 - EMPLOYEE BENEFIT PLANS
The Company has adopted an integrated profit sharing plan, which allows for elective deferrals and non-elective contributions. Associates participate in the profit sharing plan following completion of six (6) months of service and upon reaching the age of twenty years and six months as of January 1. Vesting is based on years of service to the Company, with a year being any year an employee works a minimum of 1,000 hours.
The following table details the vesting schedule based on years of service for participants:
| | | | | | | | | | | | | | |
1 Year of Service | | 0% Vested |
2 Years of Service | | 20% Vested |
3 Years of Service | | 40% Vested |
4 Years of Service | | 60% Vested |
5 Years of Service | | 100% Vested |
Any participant who has reached the age of 62 is fully vested regardless of length of service. Each participant in the plan (who has not reached age 62) becomes 100% vested after five (5) years of service. The non-elective contribution to the plan is determined each year by the Company’s Board of Directors (the “Board”) and thus may fluctuate in amount from year to year. The contribution by the Company, which includes contributions to the nonqualified plan discussed below, was $1.8 million in 2021, $1.0 million in 2020 and $1.4 million in 2019. These amounts are included in salaries and employee benefits in the Consolidated Statements of Income (Loss).
Beginning in 2020, our integrated profit sharing plan includes a Company match based upon an associate’s elective deferral. This elective deferral is subject to dollar limits announced annually by the Internal Revenue Service (“IRS”). Elective deferrals are matched equal to 100% of the first 3% deferred and 50% of the next 2%, producing a maximum 4% match. Expense for this deferral match was $1.3 million, $1.2 million and $1.1 million for the years ended December 31, 2021, 2020 and 2019, respectively.
The Bank entered into a Nonqualified Profit Sharing Plan originally on December 30, 1996, which was subsequently amended and restated effective December 20, 2007. The purpose of the Nonqualified Profit Sharing Plan was to provide additional benefits to be paid to the executive upon the occurrence of a “Distributable Event,” which is either termination or death. The board of directors of the Bank (the “Bank Board”) approved the amended plan on December 20, 2007. Since its inception, the Bank’s former Chairman and Chief Executive Officer was the only executive who participated in the Nonqualified Profit Sharing Plan. In April 2017, a Distributable Event occurred, in which distributions will occur over 45 quarterly payments. The value of the plan was $0.9 million as of December 31, 2021, and was solely comprised of cash. The quarterly distributions began on January 1, 2018 and will continue to be paid out in equal quarterly installments approximating $30 thousand.
On December 15, 2020, the Bank adopted an unfunded, nonqualified deferred compensation plan, called the Nonqualified Deferred Compensation Plan, to provide (i) certain key executives of the Bank (beginning after the date of adoption) the opportunity to defer to a later year on a pre-tax basis certain compensation without being subject to the dollar limits that apply to these associates under the Bank’s tax-qualified integrated profit-sharing plan and (ii) the Bank’s non-employee directors (beginning in January 2022) the opportunity to defer to a later year on a pre-tax basis certain director fees. The compensation
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
and fees (and related earnings) deferred under this plan are held in a grantor trust until paid to the participants and remain subject to the claims of the creditors of the Bank and Company until paid to the participants. The balance in the nonqualified deferred compensation plan at December 31, 2021 and December 31, 2020 was $161 thousand and $12 thousand, respectively.
NOTE 15 – INCENTIVE AND RESTRICTED STOCK PLAN
The Bank Board adopted the Carter Bank & Trust 2018 Omnibus Equity Incentive Plan on March 29, 2018 based on the recommendation of the Bank’s Nominating and Compensation Committee (now, a committee of the Company, the “Committee”), which became effective on June 27, 2018. In connection with the Reorganization, the Company adopted and assumed Carter Bank & Trust 2018 Omnibus Equity Incentive Plan as its own (now the Carter Bankshares, Inc. Amended and Restated 2018 Omnibus Equity Incentive Plan, or, for purposes of this discussion, the “Plan”). The Plan reserves a total 2,000,000 shares of common stock for issuance and provides for the grant to key associates and non-employee directors of the Company and its subsidiaries of awards that may include one or more of the following: stock options, restricted stock, restricted stock units, stock appreciation rights, stock awards, performance units and performance cash awards (collectively, the “awards”). Subject to accelerated vesting under certain circumstances, the Plan requires a minimum vesting period of one year for awards subject to time-based conditions and a minimum performance period of one year for awards subject to achievement or satisfaction of performance goals. These minimums are applicable to awards other than those granted as part of a retainer for the service of non-employee directors. The Committee will determine the vesting period on the awards. No awards may be granted under the Plan more than ten years from the effective date of the Plan. For purposes of this Note 15, references to the “Company” mean the “Bank’ with respect to actions prior to the Reorganization.
Restricted Stock
The Company periodically issues restricted stock to non-employee directors, executive officers and associates pursuant to the Plan. As of December 31, 2021, 214,517 restricted shares had been granted under the Plan and 10,952 restricted shares had been forfeited.
The Company granted 50,120 and 39,019 restricted shares of common stock to key personnel under the Plan during 2021 and 2020, respectively. These grants were approved by the Committee as compensation for substantial contributions to the Company’s performance, including contribution during our recent core systems conversion. These key personnel time-based restricted shares vest in one-third annual installments over three years after the grant date. The closing price of our stock was used to determine the fair value on the date of the grant.
There were 32,370 and 16,137 restricted shares of common stock issued to non-employee directors under the Plan during 2021 and 2020, respectively. These grants were approved by the Committee as compensation for the Company’s performance. The Committee approved accelerated vesting of these non-employee director restricted shares in January 2020 to fully vest one year after the grant date. The restricted shares granted in 2021 fully vest one year after the grant date. The closing price of our stock was used to determine the fair value on the date of the grant.
If any award granted under the Plan terminates, expires, or lapses for any reason other than by virtue of exercise or settlement of the award, or if shares issued pursuant to awards are forfeited, any stock subject to such award again shall be available for future awards under the Plan.
Compensation expense for restricted shares of stock is recognized ratably over the period of service, generally the entire vesting period, based on fair value on the grant date. The Company recognized compensation expense of $1.0 million, $1.0 million and $0.4 million for 2021, 2020, and 2019, respectively.
As of December 31, 2021 and 2020, there was $844 thousand and $907 thousand, respectively, of total unrecognized compensation cost related to restricted stock that will be recognized as compensation expense over a weighted average period of 1.64 years and 1.68 years, respectively.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
The following table provides information about restricted stock granted under the Plan for the years ended December 31:
| | | | | | | | | | | |
| Restricted Shares | | Weighted Average Grant Date Fair Value |
Non-vested at December 31, 2019 | 72,473 | | | $ | 17.44 | |
Granted | 55,156 | | | 19.23 | |
Vested | (37,908) | | | 16.94 | |
Forfeited | (4,344) | | | 19.06 | |
Non-vested at December 31, 2020 | 85,377 | | | 18.73 | |
Granted | 82,490 | | | 12.81 | |
Vested | (48,027) | | | 18.63 | |
Forfeited | (6,205) | | | 12.82 | |
Non-vested at December 31, 2021 | 113,635 | | | $ | 14.80 | |
NOTE 16 - FEDERAL AND STATE INCOME TAXES
The components of the provision for income tax expense were as follows:
| | | | | | | | | | | | | | | | | | | | |
(Dollars in Thousands) | | 2021 | | 2020 | | 2019 |
Current | | $ | 994 | | | $ | 2,399 | | | $ | 1,285 | |
Deferred | | 3,114 | | | (1,627) | | | (76) | |
Income Tax Provision | | $ | 4,108 | | | $ | 772 | | | $ | 1,209 | |
The following is a reconciliation of the differences between the provision for income taxes and the amount computed by applying the statutory federal income tax rate to income before taxes:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | 2021 | | 2020 | | 2019 |
(Dollars in Thousands) | | Amount | | Percent | | Amount | | Percent | | Amount | | Percent |
Federal Income Tax at Statutory Rate | | $ | 7,497 | | | 21.0 | | | $ | (9,468) | | | 21.0 | | | $ | 5,835 | | | 21.0 | |
State Income Tax, net of Federal Benefit | | 20 | | | 0.1 | | | 455 | | | (1.0) | | | 220 | | | 0.8 | |
Tax-exempt Interest, net of Disallowance | | (1,131) | | | (3.2) | | | (1,757) | | | 3.9 | | | (2,128) | | | (7.7) | |
Federal Tax Credits, net of Basis Reduction | | (1,559) | | | (4.4) | | | (948) | | | 2.2 | | | (2,032) | | | (7.3) | |
Change in Valuation Allowance | | (529) | | | (1.5) | | | (374) | | | 0.8 | | | (424) | | | (1.5) | |
Income from Bank Owned Life Insurance | | (290) | | | (0.8) | | | (294) | | | 0.7 | | | (302) | | | (1.1) | |
Goodwill Impairment | | — | | | — | | | 13,060 | | | (29.1) | | | — | | | — | |
Other | | 100 | | | 0.3 | | | 98 | | | (0.2) | | | 40 | | | 0.2 | |
Income Tax Provision and Effective Income Tax Rate | | $ | 4,108 | | | 11.5 | | | $ | 772 | | | (1.7) | | | $ | 1,209 | | | 4.4 | |
Realization of deferred tax assets is dependent upon the generation of future taxable income. A valuation allowance is provided when it is more likely than not that some portion of the deferred tax assets will not be realized. In assessing the need for a valuation allowance, management considers the scheduled reversal of the deferred tax liabilities and the projected future taxable income over the periods in which the temporary differences comprising the deferred tax assets will be deductible. Based on its assessment, management recorded a valuation allowance on deferred tax assets related to its equity investments in partnerships that will generate capital losses upon exiting the investments. The Company has not identified prudent and feasible strategies to generate future capital gains to offset the capital losses. Management has determined that it is more likely than not that all other deferred tax assets will be realized in future periods so no additional valuation allowance is necessary at December 31, 2021 and 2020.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amount used for income tax purposes. Significant components of the Company’s deferred tax assets and liabilities are as follows:
| | | | | | | | | | | | | | |
(Dollars in Thousands) | | 2021 | | 2020 |
Deferred Tax Assets | | | | |
Allowance for Credit Losses | | $ | 20,906 | | | $ | 11,580 | |
Valuation Adjustments on Other Real Estate Owned | | 1,392 | | | 1,537 | |
Tax Credit Carryforwards | | 1,781 | | | 1,771 | |
Equity Investment in Partnerships | | 304 | | | 837 | |
Accrued Interest on Nonaccrual Loans | | 843 | | | 1,900 | |
Operating Lease Liabilities | | 736 | | | 349 | |
Other | | 1,765 | | | 1,057 | |
Gross Deferred Tax Assets | | 27,727 | | | 19,031 | |
Less: Valuation Allowance | | (309) | | | (838) | |
Total Deferred Tax Assets | | $ | 27,418 | | | $ | 18,193 | |
| | | | | | | | | | | | | | |
(Dollars in Thousands) | | 2021 | | 2020 |
Deferred Tax Liabilities | | | | |
Fixed Asset Depreciation | | $ | (4,300) | | | $ | (5,512) | |
Acquisition-Related Fair Value Adjustments | | (3,069) | | | (4,063) | |
Deferred Loan Income | | (1,005) | | | (649) | |
Operating Lease Right-of-Use Assets | | (712) | | | (321) | |
Net Unrealized Gain on Available-for-Sale Securities | | (452) | | | (4,179) | |
Other | | (98) | | | (59) | |
Total Deferred Tax Liabilities | | (9,636) | | | (14,783) | |
Net Deferred Tax Assets | | $ | 17,782 | | | $ | 3,410 | |
The Company had federal tax credit carryforwards of $1.8 million at both December 31, 2021 and December 31, 2020. The federal tax credits consist primarily of new market credits and historic rehabilitation credits that, if not used, will expire in 2041.
At December 31, 2021 and 2020, the Company had no ASC 740-10 unrecognized tax benefits or accrued interest and penalties recorded. The Company does not expect the total amount of unrecognized tax benefits to significantly increase within the next twelve months. The Company recognizes interest and penalties on unrecognized tax benefits in income tax expense.
The Company is subject to U.S. federal income tax, as well as, various taxation of other state and local jurisdictions. The Company is generally no longer subject to examination by federal, state and local taxing authorities for years prior to December 31, 2018.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
NOTE 17 – TAX EFFECTS ON OTHER COMPREHENSIVE (LOSS) INCOME
The following table presents the change in components of other comprehensive (loss) income for the years ended December 31, net of tax effects:
| | | | | | | | | | | | | | | | | | | | |
(Dollars in Thousands) | | Pre-Tax Amount | | Tax (Expense) Benefit | | Net of Tax Amount |
2021 | | | | | | |
Net Unrealized Losses Arising during the Period | | $ | (10,877) | | | $ | 2,284 | | | $ | (8,593) | |
Reclassification Adjustment for Gains included in Net Income | | (6,869) | | | 1,443 | | | (5,426) | |
Other Comprehensive Loss | | $ | (17,746) | | | $ | 3,727 | | | $ | (14,019) | |
| | | | | | |
2020 | | | | | | |
Net Unrealized Gains Arising during the Period | | $ | 26,621 | | | $ | (5,590) | | | $ | 21,031 | |
Reclassification Adjustment for Gains included in Net Loss | | (6,882) | | | 1,445 | | | (5,437) | |
Other Comprehensive Income | | $ | 19,739 | | | $ | (4,145) | | | $ | 15,594 | |
| | | | | | |
2019 | | | | | | |
Net Unrealized Gains Arising during the Period | | $ | 15,108 | | | $ | (3,173) | | | $ | 11,935 | |
Reclassification Adjustment for Gains included in Net Income | | (2,205) | | | 463 | | | (1,742) | |
Other Comprehensive Income | | $ | 12,903 | | | $ | (2,710) | | | $ | 10,193 | |
NOTE 18 – COMMITMENTS AND CONTINGENCIES
Commitments to extend credit, which amounted to $513.5 million at December 31, 2021 and $591.2 million at December 31, 2020, represent agreements to lend to customers with fixed expiration dates or other termination clauses. The Company provides lines of credit to our clients to finance the completion of construction projects and revolving lines of credit to operating companies to finance their working capital needs. Lines of credit for construction projects represented $283.9 million, or 55.3%, and $391.4 million, or 66.2%, of the commitments to extend credit at December 31, 2021 and December 31, 2020, respectively. Standby letters of credit are conditional commitments issued by the Company guaranteeing the performance of a customer to a third-party. Those guarantees are primarily issued to support public and private borrowing arrangements. The Company had outstanding letters of credit totaling $27.1 million at December 31, 2021 and $29.3 million at December 31, 2020.
Our exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments and unconditional obligations as it does for on-balance sheet instruments. Unless noted otherwise, collateral or other security is required to support financial instruments with credit risk.
Life-of-Loss Reserve on Unfunded Loan Commitments
We maintain a life-of-loss reserve on unfunded commercial lending commitments and letters of credit to provide for the risk of loss inherent in these arrangements. The life-of-loss reserve is computed using a methodology similar to that used to determine the ACL for loans, modified to take into account the probability of a draw-down on the commitment. Results for reporting periods beginning after January 1, 2021 are presented under Topic 326, while prior period amounts continue to be reported in other expense on our Consolidated Statements of Income (Loss). The life-of-loan reserve for unfunded commitments is included in other liabilities on our Consolidated Balance Sheets.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
The activity in the life-of-loss reserve on unfunded loan commitments for the year ended December 31, 2021 is as follows:
| | | | | | | | |
(Dollars in Thousands) | | December 31, 2021 |
Life-of-Loss Reserve on Unfunded Loan Commitments | | |
Balance at beginning of period | | $ | 144 | |
Impact of Adopting ASU 2016-13 | | 2,908 | |
January 1, 2021 | | 3,052 | |
Provision for unfunded commitments | | (1,269) | |
Balance at end of period | | $ | 1,783 | |
Amounts are added to the provision for unfunded commitments through a charge to current earnings in the provision for unfunded commitments. The provision for unfunded commitments was a release of $1.3 million for the year ended December 31, 2021.
Litigation
In the normal course of business, the Company is subject to various legal and administrative proceedings and claims. Legal and administrative proceedings are subject to inherent uncertainties and unfavorable rulings could occur, and the timing and outcome of any legal or administrative proceeding cannot be predicted with certainty.
NOTE 19 – REVENUE FROM CONTRACTS WITH CUSTOMERS
Topic 606 does not apply to revenue associated with financial instruments, including revenue from loans and securities. In addition, certain noninterest income streams such as fees associated with mortgage servicing rights, financial guarantees, derivatives, and certain credit card fees are also not in scope of the new guidance. Topic 606 is applicable to noninterest revenue streams such as trust and asset management income, deposit related fees, interchange fees, merchant income, and annuity and insurance commissions and return on investment. However, the recognition of these revenue streams did not change significantly upon adoption of Topic 606. Substantially all of the Company’s revenue is generated from contracts with customers. Noninterest revenue streams in-scope of Topic 606 are discussed below.
Service Charges on Deposit Accounts: Service charges on deposit accounts consist of overdraft fees, service charges on returned checks, stop payment fees, check chargeback fees, minimum balance fees, and other deposit account related fees. Overdraft fees are recognized at the point in time that the overdraft occurs. Service charges on returned checks are recognized at the point in time that a check is returned. Transaction-based fees, which include services such as stop payment fees, check chargeback fees, and other deposit account related fees are recognized at the point in time the Company fulfills the customer’s request. Minimum balance fees are system-assessed at the point in time that a customer’s balance is below the required minimum for the product. Service charges on deposits are withdrawn from the customer’s account balance.
Other Fees and Other Income: Other fees and other income consists of safe deposit rents, money order fees, check cashing and cashiers’ check fees, wire transfer fees, letter of credit fees, check order income, and other miscellaneous fees. These fees are largely transaction-based; therefore, the Company’s performance obligation is satisfied and the resultant revenue is recognized at the point in time the service is rendered. Payments for transaction-based fees are generally received immediately or in the following month by a direct charge to a customer’s account.
Debit Card Interchange Fees: The Company earns interchange fees from debit cardholder transactions conducted through a card payment network. Interchange fees from cardholder transactions represent a percentage of the underlying transaction value and are recognized daily, concurrently with the transaction processing services provided to the cardholder.
Insurance: Commission income is earned based on customer transactions. The commission income is recognized when the transaction is complete. The Company also receives a return on its investment in Bankers Insurance, LLC on an annual basis based on the income of the insurance company and percentage of ownership.
OREO Income: The Company owns properties acquired through foreclosure that are included in other real estate owned, net on the Consolidated Balance Sheet. If the Company rents any of those properties, the resultant income is recognized at the point of receipt since the performance obligation has been satisfied. The rents are generally received monthly.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
Gains/Losses on Sales of OREO: The Company records a gain or loss from the sale of OREO when control of the property transfers to the buyer, which generally occurs at the time of an executed deed. When the Company finances the sale of OREO to the buyer, the Company assesses whether the buyer is committed to perform their obligations under the contract and whether collectability of the transaction price is probable. Once these criteria are met, the OREO asset is derecognized and the gain or loss on sale is recorded upon the transfer of control of the property to the buyer. In determining the gain or loss on the sale, the Company adjusts the transaction price and related gain (loss) on sale if a significant financing component is present.
The following table summarizes the point of revenue recognition and the income recognized for each of the revenue streams for the years ended December 31:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
(Dollars in Thousands) | | Point of Revenue Recognition | | 2021 | | 2020 | | 2019 |
In-Scope Revenue Streams | | | | | | | | |
Service Charges on Deposit Accounts | | At a point in time | | $ | 5,036 | | | $ | 3,518 | | | $ | 3,919 | |
Other Fees and Other Income | | At a point in time | | 3,233 | | | 2,497 | | | 1,789 | |
Debit Card Interchange Fees | | At a point in time | | 7,226 | | | 5,857 | | | 5,160 | |
Commercial Loan Swap Fee Income | | At a point in time | | 2,416 | | | 4,051 | | | — | |
Insurance | | | | | | | | |
Customer Commissions | | At a point in time | | 91 | | | 73 | | | 120 | |
Annual Commission on Investment | | Over time | | 1,681 | | | 1,366 | | | 1,105 | |
Special Production Payout | | Over time | | 129 | | | 289 | | | — | |
Other Real Estate Owned Income | | At a point in time | | 90 | | | 340 | | | 689 | |
Gains (Losses) on Sale of Other Real Estate Owned | | At a point in time | | *** | | *** | | *** |
Total In-Scope Revenue Streams | | | | 19,902 | | | 17,991 | | | 12,782 | |
| | | | | | | | |
Out of Scope Revenue Streams | | | | | | | | |
Gain on Sales of Securities, net | | | | 6,869 | | | 6,882 | | | 2,205 | |
Bank Owned Life Insurance Income | | | | 1,380 | | | 1,400 | | | 1,436 | |
Other | | | | 730 | | | 307 | | | 447 | |
Total Noninterest Income | | | | $ | 28,881 | | | $ | 26,580 | | | $ | 16,870 | |
***Reported net with Losses on Sales and Write-downs of Other Real Owned in Noninterest Expense
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
NOTE 20 – PARENT COMPANY CONDENSED FINANCIAL INFORMATION
Balance Sheets | | | | | | | | | | | | | | |
| | December 31, |
(Dollars in Thousands) | | 2021 | | 2020 |
ASSETS | | | | |
Cash | | $ | 5,142 | | | $ | 639 | |
Investment in Bank Subsidiary | | 402,190 | | | 439,553 | |
Other Assets | | 571 | | | — | |
Total Assets | | $ | 407,903 | | | $ | 440,192 | |
| | | | |
LIABILITIES | | | | |
Other Liabilities | | $ | 307 | | | $ | 18 | |
Total Shareholders’ Equity | | 407,596 | | | 440,174 | |
Total Liabilities and Shareholders’ Equity | | $ | 407,903 | | | $ | 440,192 | |
Statements of Net Income | | | | | | | | | | | | | | | | | | | | |
| | December 31, |
(Dollars in Thousands) | | 2021 | | 2020 | | 2019 |
Dividends from Subsidiaries | | $ | 6,000 | | | $ | 1,000 | | | $ | — | |
Total Expenses | | (2,238) | | | (594) | | | — | |
Income Before Income Tax Benefit and Undistributed Net Income of Bank Subsidiary | | 3,762 | | | 406 | | | — | |
Income Tax Benefit | | (446) | | | — | | | — | |
Income Before Undistributed Net Income of Bank Subsidiary | | 4,208 | | | 406 | | | — | |
Equity in Undistributed Net Income (Loss) of Bank Subsidiary | | 27,382 | | | (46,264) | | | — | |
Net Income (Loss) | | $ | 31,590 | | | $ | (45,858) | | | $ | — | |
Statements of Cash Flows | | | | | | | | | | | | | | | | | | | | |
| | December 31, |
(Dollars in Thousands) | | 2021 | | 2020 | | 2019 |
OPERATING ACTIVITIES | | | | | | |
Net Income (Loss) | | $ | 31,590 | | | $ | (45,858) | | | $ | — | |
Equity in Undistributed Net (Income) Loss of Bank Subsidiary | | (27,382) | | | 46,264 | | | — | |
Adjustments to Reconcile Net Income (Loss) to Net Cash Provided by | | | | | | |
Operating Activities | | | | | | |
Stock Compensation Expense | | 1,040 | | | 215 | | | — | |
Increase in Other Assets | | (571) | | | — | | | — | |
(Decrease) Increase in Intercompany Liability | | (17) | | | 18 | | | — | |
Net Cash Provided by Operating Activities | | 4,660 | | | 639 | | | — | |
INVESTING ACTIVITIES | | | | | | |
Investments in Subsidiaries | | — | | | — | | | — | |
Net Cash Used in Investing Activities | | — | | | — | | | — | |
FINANCING ACTIVITIES | | | | | | |
Stock Repurchase Plan Settlements | | (157) | | | — | | | — | |
Cash Dividends Paid to Common Shareholders | | — | | | — | | | — | |
Net Cash Used In Financing Activities | | (157) | | | — | | | — | |
Net Increase in Cash | | 4,503 | | | 639 | | | — | |
Cash at Beginning of Year | | 639 | | | — | | | — | |
Cash at End of Year | | $ | 5,142 | | | $ | 639 | | | $ | — | |
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
NOTE 21 - CAPITAL ADEQUACY
The Company and the Bank are subject to various capital requirements administered by the federal banking regulators. Failure to meet the minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company must meet specific capital guidelines that involve quantitative measures of assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. The capital amounts and classifications are also subject to qualitative judgments by the regulators in relation to components, risk weightings and other factors. Prompt corrective action provisions are not applicable to bank holding companies. Quantitative measures established by regulations to ensure capital adequacy require us to maintain minimum amounts and ratios as shown in the following table.
The final rules implementing Basel Committee on Banking Supervision’s capital guidelines for U.S. Banks (“Basel III rules”) became effective on January 1, 2015 with full compliance with all of the requirements being phased in over a multi-year schedule, and fully phased in by January 1, 2019. Under the Basel III rules, we must hold a capital conservation buffer above the adequately capitalized risk-based capital ratios. The capital conservation buffer was phased in at the rate of 0.625% per year and was 2.5% on January 1, 2019. Management believes as of December 31, 2021, the Company and the Bank met all capital adequacy requirements to which we are subject and satisfied the applicable capital conservation buffer requirements.
Prompt corrective action regulations provide five classifications: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized, although these terms are not used to represent overall financial condition. If adequately capitalized, regulatory approval is required to accept brokered deposits. If undercapitalized, capital distributions are limited, as is asset growth and expansion, and capital restoration plans are required. At year-end 2021 and 2020, the most recent regulatory notifications categorized the Bank as well-capitalized under the regulatory framework for prompt corrective action. There are no conditions or events since that notification that management believes have changed the institution’s category.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
The following table summarizes risk-based capital amounts and ratios for the Company and the Bank:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Actual | | Minimum Regulatory Capital Requirements | | To be Well Capitalized Under Prompt Corrective Action Provisions |
(Dollars in Thousands) | | Amount | | Ratio | | Amount | | Ratio | | Amount | | Ratio |
As of December 31, 2021 | | | | | | | | | | | | |
Leverage Ratio | | | | | | | | | | | | |
Carter Bankshares, Inc. | | $ | 443,940 | | | 10.62 | % | | $ | 167,184 | | | 4.00 | % | | NA | | NA |
Carter Bank & Trust | | 438,533 | | | 10.49 | % | | 167,170 | | | 4.00 | % | | $ | 208,962 | | | 5.00 | % |
Common Equity Tier 1 (to Risk-Weighted Assets) | | | | | | | | | | | | |
Carter Bankshares, Inc. | | $ | 443,940 | | | 14.21 | % | | $ | 140,606 | | | 4.50 | % | | NA | | NA |
Carter Bank & Trust | | 438,533 | | | 14.04 | % | | 140,580 | | | 4.50 | % | | $ | 203,061 | | | 6.50 | % |
Tier 1 Capital (to Risk-Weighted Assets) | | | | | | | | | | | | |
Carter Bankshares, Inc. | | $ | 443,940 | | | 14.21 | % | | $ | 187,475 | | | 6.00 | % | | NA | | NA |
Carter Bank & Trust | | 438,533 | | | 14.04 | % | | 187,441 | | | 6.00 | % | | $ | 249,921 | | | 8.00 | % |
Total Capital (to Risk-Weighted Assets) | | | | | | | | | | | | |
Carter Bankshares, Inc. | | $ | 483,124 | | | 15.46 | % | | $ | 249,967 | | | 8.00 | % | | NA | | NA |
Carter Bank & Trust | | 477,710 | | | 15.29 | % | | 249,921 | | | 8.00 | % | | $ | 312,401 | | | 10.00 | % |
| | | | | | | | | | | | |
As of December 31, 2020 | | | | | | | | | | | | |
Leverage Ratio | | | | | | | | | | | | |
Carter Bankshares, Inc. | | $ | 424,453 | | | 10.26 | % | | $ | 165,514 | | | 4.00 | % | | NA | | NA |
Carter Bank & Trust | | 423,832 | | | 10.24 | % | | 165,514 | | | 4.00 | % | | $ | 206,892 | | | 5.00 | % |
Common Equity Tier 1 (to Risk-Weighted Assets) | | | | | | | | | | | | |
Carter Bankshares, Inc. | | $ | 424,453 | | | 13.08 | % | | $ | 146,077 | | | 4.50 | % | | NA | | NA |
Carter Bank & Trust | | 423,832 | | | 13.06 | % | | 146,078 | | | 4.50 | % | | $ | 211,001 | | | 6.50 | % |
Tier 1 Capital (to Risk-Weighted Assets) | | | | | | | | | | | | |
Carter Bankshares, Inc. | | $ | 424,453 | | | 13.08 | % | | $ | 194,769 | | | 6.00 | % | | NA | | NA |
Carter Bank & Trust | | 423,832 | | | 13.06 | % | | 194,770 | | | 6.00 | % | | $ | 259,694 | | | 8.00 | % |
Total Capital (to Risk-Weighted Assets) | | | | | | | | | | | | |
Carter Bankshares, Inc. | | $ | 465,198 | | | 14.33 | % | | $ | 259,692 | | | 8.00 | % | | NA | | NA |
Carter Bank & Trust | | 464,578 | | | 14.31 | % | | 259,694 | | | 8.00 | % | | $ | 324,617 | | | 10.00 | % |
The Company was incorporated on October 7, 2020 in connection with the Reorganization. The Reorganization was completed on November 20, 2020 pursuant to an Agreement and Plan of Reorganization among the Bank, the Company and CBT Merger Sub, Inc., and the Bank survived the Reorganization as a wholly-owned subsidiary of the Company. In the Reorganization, each of the outstanding shares of the Bank’s common stock was converted into and exchanged for one newly issued share of the Company’s common stock.
In December 2018, the Office of the Comptroller of the Currency, (the “OCC”), the FRB, and the FDIC approved a final rule to address changes to credit loss accounting under GAAP, including banking organizations’ implementation of CECL. The final rule provides banking organizations the option to phase in over a three-year period the Day 1 adverse effects on regulatory capital that may result from the adoption of the new accounting standard. On March 27, 2020, the regulators issued interim final rule (“IFR”), “Regulatory Capital Rule: Revised Transition of the Current Expected Credit Losses Methodology for Allowances” in response to the disrupted economic activity from the spread of COVID-19. The IFR maintains the three-year transition option in the previous rule and provides banks the option to delay for two years an estimate of CECL’s effect on regulatory capital, relative to the incurred loss methodology’s effect on regulatory capital, followed by a three-year transition period (five-year transition option). We adopted CECL effective January 1, 2021 and elected to implement the capital transition relief over the permissible three-year period.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
NOTE 22 - QUARTERLY FINANCIAL DATA (Unaudited)
The following summarizes the quarterly results of operations for the years ended December 31:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | 2021 |
(Dollars in Thousands) | | First Quarter | | Second Quarter | | Third Quarter | | Fourth Quarter |
Total Interest Income | | $ | 32,957 | | | $ | 33,094 | | | $ | 34,913 | | | $ | 32,933 | |
Total Interest Expense | | 6,428 | | | 5,891 | | | 5,512 | | | 4,883 | |
Net Interest Income | | 26,529 | | | 27,203 | | | 29,401 | | | 28,050 | |
Provision for Credit Losses | | 1,857 | | | 967 | | | (413) | | | 939 | |
Provision for Unfunded Commitments | | (282) | | | (603) | | | (60) | | | (324) | |
Net Interest Income after Provision for Credit Losses | | 24,954 | | | 26,839 | | | 29,874 | | | 27,435 | |
Total Noninterest Income | | 8,952 | | | 7,238 | | | 6,915 | | | 5,776 | |
Total Noninterest Expense | | 23,605 | | | 27,759 | | | 24,685 | | | 26,236 | |
Income Before Income Taxes | | 10,301 | | | 6,318 | | | 12,104 | | | 6,975 | |
Income Tax Expense | | 926 | | | 886 | | | 931 | | | 1,365 | |
Net Income | | $ | 9,375 | | | $ | 5,432 | | | $ | 11,173 | | | $ | 5,610 | |
Earnings Per Share | | $ | 0.36 | | | $ | 0.21 | | | $ | 0.42 | | | $ | 0.21 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | 2020 |
(Dollars in Thousands) | | First Quarter | | Second Quarter | | Third Quarter | | Fourth Quarter |
Total Interest Income | | $ | 37,836 | | | $ | 35,617 | | | $ | 33,986 | | | $ | 33,502 | |
Total Interest Expense | | 10,572 | | | 9,355 | | | 8,550 | | | 7,349 | |
Net Interest Income | | 27,264 | | | 26,262 | | | 25,436 | | | 26,153 | |
Provision for Credit Losses | | 4,798 | | | 5,473 | | | 2,914 | | | 4,821 | |
Net Interest Income after Provision for Credit Losses | | 22,466 | | | 20,789 | | | 22,522 | | | 21,332 | |
Total Noninterest Income | | 6,952 | | | 6,064 | | | 7,975 | | | 5,589 | |
Total Noninterest Expense | | 24,748 | | | 22,886 | | | 87,300 | | | 23,841 | |
Income (Loss) Before Income Taxes | | 4,670 | | | 3,967 | | | (56,803) | | | 3,080 | |
Income Tax Expense (Benefit) | | 247 | | | (488) | | | 875 | | | 138 | |
Net Income (Loss) | | $ | 4,423 | | | $ | 4,455 | | | $ | (57,678) | | | $ | 2,942 | |
Earnings (Loss) Per Share | | $ | 0.17 | | | $ | 0.17 | | | $ | (2.19) | | | $ | 0.11 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | 2019 |
(Dollars in Thousands) | | First Quarter | | Second Quarter | | Third Quarter | | Fourth Quarter |
Total Interest Income | | $ | 39,139 | | | $ | 40,068 | | | $ | 40,154 | | | $ | 39,759 | |
Total Interest Expense | | 11,243 | | | 12,113 | | | 12,084 | | | 11,333 | |
Net Interest Income | | 27,896 | | | 27,955 | | | 28,070 | | | 28,426 | |
Provision for Credit Losses | | 1,627 | | | 1,369 | | | 1,390 | | | (982) | |
Net Interest Income after Provision for Credit Losses | | 26,269 | | | 26,586 | | | 26,680 | | | 29,408 | |
Total Noninterest Income | | 3,804 | | | 4,401 | | | 4,156 | | | 4,509 | |
Total Noninterest Expense | | 22,110 | | | 22,656 | | | 22,777 | | | 30,486 | |
Income Before Income Taxes | | 7,963 | | | 8,331 | | | 8,059 | | | 3,431 | |
Income Tax Expense (Benefit) | | 422 | | | 504 | | | 458 | | | (175) | |
Net Income | | $ | 7,541 | | | $ | 7,827 | | | $ | 7,601 | | | $ | 3,606 | |
Earnings Per Share | | $ | 0.29 | | | $ | 0.30 | | | $ | 0.29 | | | $ | 0.14 | |
Crowe LLP
Independent Member Crowe Global
Report of Independent Registered Public Accounting Firm
Shareholders and the Board of Directors of Carter Bankshares, Inc. and Subsidiaries
Martinsville, Virginia
Opinions on the Financial Statements and Internal Control over Financial Reporting
We have audited the accompanying consolidated balance sheets of Carter Bankshares, Inc. and Subsidiaries (the "Company") as of December 31, 2021 and 2020, the related consolidated statements of income (loss), comprehensive income (loss), changes in shareholders’ equity, and cash flows for each of the years in the three-year period ended December 31, 2021, and the related notes (collectively referred to as the "financial statements"). We also have audited the Company’s internal control over financial reporting as of December 31, 2021, based on criteria established in Internal Control – Integrated Framework: (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2021 and 2020, and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2021 in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2021, based on criteria established in Internal Control – Integrated Framework: (2013) issued by COSO.
Change in Accounting Principle
As discussed in Note 1 to the financial statements, the Company has changed its method of accounting for credit losses effective January 1, 2021 due to the adoption of Financial Accounting Standards Board (FASB) Accounting Standards Codification No. 326, Financial Instruments – Credit Losses (ASC 326). The Company adopted the new credit loss standard using the modified retrospective method such that prior period amounts are not adjusted and continue to be reported in accordance with previously applicable generally accepted accounting principles. The adoption of the new credit loss standard and its subsequent application is also communicated as a critical audit matter below.
Basis for Opinions
The Company’s management is responsible for these financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s financial statements and an opinion on the Company’s internal control over financial reporting based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB") and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.
Our audits of the financial statements included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included
performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
Definition and Limitations of Internal Control Over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of the critical audit matter does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Allowance for Credit Losses
In accordance with Accounting Standards Update (the “ASU”) 2016-13, Financial Instruments —Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, the Company adopted Accounting Standards Codification (“ASC”) 326 as of January 1, 2021 as described in Notes 1 and 6 of the consolidated financial statements using the modified retrospective method. Also see explanatory paragraph above. The ASU requires the Company's loan portfolio, measured at amortized cost, to be presented at the net amount expected to be collected. The Company disclosed the impact of adoption of this standard on January 1, 2021 with a $61.6 million increase to the allowance for credit losses and a $50.7 million decrease to retained earnings for the cumulative effect adjustment recorded upon adoption. Provision expense for the year ending December 31, 2021 was $3.4 million and the allowance for credit losses as of December 31, 2021 was $95.9 million.
The Company’s methodology for estimating the allowance for credit losses includes segmentation, quantitative analysis, and qualitative analysis. The Company’s loan portfolio is segmented by homogeneous loan types that behave similarly to economic cycles. The quantitative analysis includes using a discounted cash flow (DCF) model for determining the allowance for credit losses. Economic forecasts are used in the model to estimate the probability of default and loss given default through regression. Model assumptions include, but are not limited to the discount rate, prepayments, and curtailments. The qualitative analysis is determined based on management’s review and analysis of internal, external and model risks, including adjustment made to the model output and economic forecast if it is incompatible with known market conditions based on management’s experience and perspective.
We identified the allowance for credit losses as a critical audit matter because of the extent of auditor judgment applied and significant audit effort to evaluate the significant subjective and complex judgments made by management in the development of the estimate. The principal considerations resulting in our determination included the following:
•Significant audit effort and auditor judgment to evaluate the segmentation, quantitative, and qualitative analysis used in the calculation
The primary procedures performed to address this critical audit matter include:
Testing the effectiveness of internal controls over:
•The Company’s selection of the DCF model, including evaluation of the segmentation, quantitative analysis, and qualitative analysis as part of the adoption of the new accounting standard
•The completeness and accuracy of data used in the model
•The Company’s review of the allowance for credit loss calculation, including the review of the Company’s judgments used in developing the segmentation, quantitative analysis, and qualitative analysis and the relevance and reliability of data used as the basis for adjustments for the model
Substantively testing management’s estimate, which included:
•Assessing the reasonableness of management’s selection of segmentation, quantitative analysis, and qualitative analysis as part of the adoption of the new accounting standard
•Evaluating management’s judgment for developing the segmentation, quantitative, and qualitative analysis, including assessing the relevance and reliability of data used to develop the model
•Evaluating the mathematical accuracy of the discounted cash flow model, including evaluating the completeness and accuracy of loan data used in the model
| | | | | |
| /s/ Crowe LLP |
| |
We have served as the Company's auditor since 2019. | |
| |
| |
Washington, D.C. | |
March 11, 2022 | |
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURES
None.
ITEM 9A. CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
Under the supervision and with the participation of the Company’s CEO and Chief Financial Officer (“CFO”) (its principal executive officer and principal financial officer, respectively), management has evaluated the effectiveness of the design and operation of the Company’s disclosure controls and procedures as of December 31, 2021. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives.
We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods required by the Securities and Exchange Commission, or the SEC, and that such information is accumulated and communicated to the Company’s management, including our CEO and CFO as appropriate, to allow timely decisions regarding required disclosure.
Based on and as of the date of such evaluation, our CEO and CFO concluded that the design and operation of our disclosure controls and procedures were effective in all material respects, as of the end of the period covered by this Report.
Management’s Report on Internal Control over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over financial reporting, (as defined in Exchange Act Rule 13a-15(f)). Our internal control over financial reporting is a process designed by or under the supervision of, our CEO and CFO to provide reasonable assurance to our management and Board of Directors regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with U.S. generally accepted accounting principles. A Company’s internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the Company’s assets that could have a material effect on the financial statements. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of the effectiveness of specific controls or internal control over financial reporting overall to future periods are subject to the risk that controls may become inadequate because of changes in conditions or that the degree of compliance with the policies or procedures may deteriorate.
Based on this assessment, management concludes that, as of December 31, 2021, the Company’s system of internal control over financial reporting is effective and meets the criteria of the “Internal Control Integrated Framework (2013).” Crowe LLP, our independent registered public accounting firm, has issued a report on the effectiveness of Company’s internal control over financial reporting as of December 31, 2021, which is included herein.
Changes in Internal Control Over Financial Reporting
No other changes were made to our internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that occurred during the quarter ended December 31, 2021 that materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 9B. OTHER INFORMATION
None
ITEM 9C. DISCLOSURES REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS
Not applicable
CARTER BANKSHARES, INC. AND SUBSIDIARIES