ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
OVERVIEW
The following Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to help the reader understand Carter Bankshares, Inc., our operations, and our present business environment. The MD&A is provided as a supplement to, and should be read in conjunction with, our Consolidated Financial Statements and the accompanying notes thereto contained in Item 8 of this Annual Report on Form 10-K. The MD&A includes the following sections:
•Explanation of Use of Non-GAAP Financial Measures
•Critical Accounting Estimates
•Our Business & Strategy
•Results of Operations and Financial Condition
•Capital Resources
•Contractual Obligations
•Off-Balance Sheet Arrangements
•Liquidity
•Inflation
•Stock Repurchase Program
This section reviews our financial condition for each of the past two years and results of operations for each of the past three years. Certain reclassifications have been made to prior periods to place them on a basis comparable with the current period presentation. Some tables may include additional time periods to illustrate trends within our Consolidated Financial Statements and notes thereto. The results of operations reported in the accompanying Consolidated Financial Statements are not necessarily indicative of results to be expected in future periods.
Explanation of Use of Non-GAAP Financial Measures
In addition to the results of operations presented in accordance with generally accepted accounting principles in the United States (“GAAP”), management uses, and this annual report references, interest and dividend income, yield on interest earnings assets, net interest income and net interest margin on a fully taxable equivalent, (“FTE”) basis, which are non-GAAP financial measures. Management believes these measures provide information useful to investors in understanding our underlying business, operational performance and performance trends as it facilitates comparisons with the performance of other companies in the financial services industry. The Company believes the presentation of interest and dividend income, yield on interest earnings assets, net interest income and net interest margin on an FTE basis ensures the comparability of interest and dividend income, yield on interest earning assets, net interest income and net interest margin arising from both taxable and tax-exempt sources and is consistent with industry practice. Interest and dividend income (GAAP) per the Consolidated Statements of Income is reconciled to interest and dividend income adjusted on an FTE basis, yield on interest earning assets (GAAP) is reconciled to yield on interest earning assets adjusted on an FTE basis, net interest income (GAAP) is reconciled to net interest income adjusted on an FTE basis and net interest margin (GAAP) is reconciled to net interest margin adjusted on an FTE basis in the "Results of Operations and Financial Condition - Net Interest Income" section of this MD&A for the years ended 2023, 2022 and 2021.
Although management believes that this non-GAAP financial measure enhances investors’ understanding of our business and performance, this non-GAAP financial measure should not be considered an alternative to GAAP or considered to be more relevant than financial results determined in accordance with GAAP, nor is it necessarily comparable with similar non-GAAP measures which may be presented by other companies.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (continued)
Critical Accounting Estimates
The Company’s preparation of financial statements in accordance with GAAP requires management to make estimates, assumptions and judgments that affect the amounts reported in the financial statements and accompanying notes. Over time, these estimates, assumptions and judgments may prove to be inaccurate or vary from actual results and may significantly affect our reported results and financial position for the periods presented or in future periods. We currently view the determination of the allowance for credit losses to be critical, because it is made in accordance with GAAP, is highly dependent on subjective or complex judgments, assumptions and estimates made by management and have had or is reasonably likely to have a material impact on the Company’s financial condition and results of operations.
We have identified the following critical accounting estimate:
Allowance for Credit Losses (“ACL”)
The ACL represents an amount which, in management's judgment, is adequate to absorb expected credit losses over the life of outstanding loans as of the balance sheet date based on the evaluation of current risk characteristics of the loan portfolio, past events, current conditions, reasonable and supportable forecasts of future economic conditions and prepayment experience. The ACL is measured and recorded upon the initial recognition of a financial asset. The ACL is reduced by charge-offs, net of recoveries of previous losses, and is increased by a provision or decreased by a recovery for credit losses, which is recorded as a current period operating expense.
Determination of an appropriate ACL is inherently complex and requires the use of significant and highly subjective estimates. The reasonableness of the ACL is reviewed quarterly by management.
Management believes it uses relevant information available to make determinations about the ACL and that it has established the existing allowance in accordance with GAAP. However, the determination of the ACL requires significant judgment, and estimates of expected credit losses in the loan portfolio can vary from the amounts actually observed. While management uses available information to recognize expected credit losses, future additions to the ACL may be necessary based on changes in the loans comprising the portfolio, changes in the current and forecasted economic conditions, changes to the interest rate environment which may directly impact prepayment and curtailment rate assumptions, and changes in the financial condition of borrowers.
Management will periodically assess what adjustments are necessary to qualitatively adjust the ACL based on their assessment of current expected credit losses and other economic factors. Various regulatory agencies also review the allowance for credit losses as an integral part of their examination process. The Company periodically engages a third party to validate the model. We believe the level of the allowance for credit losses is appropriate as recorded in the consolidated financial statements as of December 31, 2023. As future events cannot be determined with precision, actual results could differ significantly from our estimates.
The ACL “base case” model is derived from various economic forecasts provided by widely recognized sources. Management evaluates the variability of market conditions by examining the peak and trough of economic cycles. These peaks and troughs are used to stress the base case model to develop a range of potential outcomes. Management then determines the appropriate reserve through an evaluation of these various outcomes relative to current economic conditions and known risks in the portfolio. For the year ended December 31, 2023 the range of outcomes would produce a 16.98% reduction or a 18.80% increase in reserves based on the best and worst case scenarios, respectively.
Refer to Note 1, Summary of Significant Accounting Policies, for further detailed descriptions of our estimation process and methodology related to the ACL and Note 6, Allowance for Credit Losses, of this Annual Report on Form 10-K.
Our Business and Strategy
Carter Bankshares, Inc. (the “Company”) is a bank holding company headquartered in Martinsville, Virginia with assets of $4.5 billion at December 31, 2023. The Company is the parent company of its wholly owned subsidiary, Carter Bank & Trust (the “Bank”). The Bank is a Federal Deposit Insurance Corporation, (“FDIC”) insured, Virginia state-chartered bank, which operates 65 branches in Virginia and North Carolina. The Company provides a full range of financial services with retail, and
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (continued)
commercial banking products and insurance. Our common stock trades on the Nasdaq Global Select Market under the ticker symbol “CARE”.
The Company earns revenue primarily from interest on loans and securities and fees charged for financial services provided to our customers. The Company incurs expenses for the cost of deposits, provision for credit losses and other operating costs such as salaries and employee benefits, data processing, occupancy and income tax provision.
Beginning in 2023, and continuing into 2024 and 2025, the Company is focusing on refining and enhancing its brand image and position in the markets it serves. To strengthen and further shape the culture of the Company, a new set of guiding principles were introduced to associates in June 2023. The guiding principles include a new purpose statement: To create opportunities for more people and businesses to prosper; supported by our new set of core values: Build Relationships, Earn Trust and Take Ownership. We believe these new guiding principles will help create alignment to support future growth by empowering our associates and igniting a passion for the Company.
The Company’s goal is to shift from restructuring the balance sheet to pursuing a prudent growth strategy when appropriate. We believe this strategy will be primarily targeted at organic growth, but will also consider opportunistic acquisitions that fit this strategic vision. We believe that the Bank’s strong capital and liquidity positions support this strategy. In addition to loan and deposit growth, the Company will seek to increase fee income while closely monitoring operating expenses.
The Company is focused on executing this strategy to successfully build our new brand and grow our business in our current markets as well as any new markets we may enter. As part of executing this strategy, the Company continues to dedicate significant resources to resolving the Company’s nonaccrual loans, the significant majority of which are related to a single large lending relationship that the Company placed on nonaccrual status in the second quarter of 2023 due to loan maturities and failure to pay in full, in a manner that best protects the Company, the Bank and shareholders. The Company is also dedicating significant resources to resolving pending litigation related to this single large lending relationship in a manner that best protects the Company, the Bank and shareholders.
Results of Operations and Financial Condition
Earnings Summary
2023 Highlights
•Net interest income decreased $17.6 million, or 12.6%, to $122.3 million for the year ended December 31, 2023 compared to the same period in 2022 primarily due to an increase of 156 basis points in funding costs and the $30.0 million year-to-date negative impact of placing the Bank’s largest lending relationship in nonaccrual status during the second quarter of 2023, partially offset by an increase of 59 basis points in the yield on earning assets due to the higher interest rate environment;
•The provision for credit losses increased $3.1 million to $5.5 million for the year ended December 31, 2023, compared to the same period in 2022;
•Total noninterest income decreased $3.4 million to $18.3 million for the year ended December 31, 2023 compared to the same period in 2022;
•Total noninterest expense increased $8.5 million to $105.5 million for the year ended December 31, 2023 compared to the same period in 2022; and
•Provision for income taxes decreased $6.3 million to $5.3 million for the year ended December 31, 2023 compared to the same period in 2022.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (continued)
Balance Sheet Highlights (period-end balances, December 31, 2023 compared to December 31, 2022)
•The securities portfolio decreased $57.3 million and is currently 17.3% of total assets compared to 19.9% of total assets;
•Total portfolio loans increased $357.0 million, or 11.3%, primarily due to loan growth in the commercial real estate (“CRE”), residential mortgage and construction segments during the year ended December 31, 2023;
•The portfolio loans to deposit ratio was 94.2%, compared to 86.7%, due to loan growth;
•Nonperforming loans as a percentage of total portfolio loans were 8.83% compared to 0.21% at December 31, 2022. The significant increase is due to loans contained in the Other segment with an aggregate principal balance of $301.9 million that were placed into nonaccrual status due to loan maturities and failure to pay in full during the second quarter of 2023. These loans comprise 97.5% of nonperforming loans at December 31, 2023;
•Total deposits increased $89.4 million or 2.5% to $3.7 billion at December 31, 2023 due to increases of $29.4 million in money market accounts and $325.1 million in CDs, offset by a total decrease of $265.1 million in noninterest-bearing demand, interest-bearing demand and savings accounts; and
•The ACL to total portfolio loans ratio was 2.77% compared to 2.98%. The ACL on portfolio loans totaled $97.1 million at December 31, 2023, compared to $93.9 million at December 31, 2022.
The Company reported net income of $23.4 million, or $1.00 diluted earnings per share for the year ended December 31, 2023 compared to net income of $50.1 million, or $2.03 diluted earnings per share, for the year ended December 31, 2022.
| | | | | | | | | | | | | | | | | | | | |
| | Years Ended December 31, |
PERFORMANCE RATIOS | | 2023 | | 2022 | | 2021 |
Return on Average Assets | | 0.53 | % | | 1.21 | % | | 0.76 | % |
Return on Average Shareholders' Equity | | 6.79 | % | | 14.30 | % | | 7.92 | % |
Portfolio Loans to Deposit Ratio | | 94.20 | % | | 86.69 | % | | 76.03 | % |
Allowance for Credit Losses to Total Portfolio Loans | | 2.77 | % | | 2.98 | % | | 3.41 | % |
Nonperforming Loans to Total Portfolio Loans | | 8.83 | % | | 0.21 | % | | 0.26 | % |
Net Interest Income
Our principal source of revenue is net interest income. Net interest income represents the difference between the interest and fees earned on interest-earning assets and the interest paid on interest-bearing liabilities. Net interest income is affected by changes in the average balance of interest-earning assets, interest-bearing liabilities, as well as changes in interest rates and spreads. The level and mix of interest-earning assets and interest-bearing liabilities is managed by our Asset and Liability Committee (“ALCO”), in order to mitigate interest rate and liquidity risks of the balance sheet. A variety of ALCO strategies were implemented, within prescribed ALCO risk parameters, to produce what the Company believes is an acceptable level of net interest income.
Net interest income and the net interest margin are presented on an FTE basis. The FTE basis (non-GAAP) adjusts net interest income and net interest margin for the tax benefit of income on certain tax-exempt loans and securities using the applicable federal statutory tax rate for each period (which was 21% for the periods presented) and the dividend-received deduction for equity securities. The Company believes this FTE basis presentation provides a relevant comparison between taxable and non-taxable sources of interest income. Refer to the “Explanation of Use of Non-GAAP Financial Measures” above for additional discussion regarding the non-GAAP measures used in this Annual Report on Form 10-K.
The following table reconciles interest and dividend income (GAAP), yield on interest-earning assets (GAAP), net interest margin (GAAP) and net interest income per the Consolidated Statements of Income to interest and dividend income on an FTE
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (continued)
basis (non-GAAP), yield on interest-earning assets on an FTE basis (non-GAAP), net interest margin on an FTE basis (non-GAAP) and net interest income on an FTE basis (non-GAAP), respectively, for the periods presented:
| | | | | | | | | | | | | | | | | | | | |
(Dollars in Thousands) | | Years Ended December 31, |
| 2023 | | 2022 | | 2021 |
Interest and Dividend Income (GAAP) | | $ | 196,420 | | | $ | 160,182 | | | $ | 133,897 | |
Tax Equivalent Adjustment | | 1,004 | | | 1,143 | | | 1,492 | |
Interest and Dividend Income (FTE) (Non-GAAP) | | 197,424 | | | 161,325 | | | 135,389 | |
Average Earning Assets | | 4,293,838 | | | 4,023,634 | | | 3,971,640 | |
Yield on Interest-earning Assets (GAAP) | | 4.57 | % | | 3.98 | % | | 3.37 | % |
Yield on Interest-earning Assets (FTE) (Non-GAAP) | | 4.60 | % | | 4.01 | % | | 3.41 | % |
| | | | | | |
Net Interest Income (GAAP) | | 122,310 | | | 139,928 | | | 111,183 | |
Tax Equivalent Adjustment | | 1,004 | | | 1,143 | | | 1,492 | |
Net Interest Income (FTE) (Non-GAAP) | | $ | 123,314 | | | $ | 141,071 | | | $ | 112,675 | |
Average Earning Assets | | 4,293,838 | | | 4,023,634 | | | 3,971,640 | |
Net Interest Margin (GAAP) | | 2.85 | % | | 3.48 | % | | 2.80 | % |
Net Interest Margin (FTE) (Non-GAAP) | | 2.87 | % | | 3.51 | % | | 2.84 | % |
Average Balance Sheet and Net Interest Income Analysis (FTE)
Total net interest income decreased $17.6 million, or 12.6% to $122.3 million for the year ended December 31, 2023 compared to the same period in 2022. The decrease for the year ended December 31, 2023 compared to the same period in 2022 was a result of the higher funding costs in 2023 as a result of the higher interest rate environment and the $30.0 million negative impact on interest income during the year ended December 31, 2023 related to the Company placing its largest lending relationship with an aggregate principal balance of $301.9 million on nonaccrual status in the second quarter of 2023. These decreases were partially offset by higher yields on new loan originations and investment securities.
Net interest income, on an FTE basis (non-GAAP), decreased $17.8 million, or 12.6%, to $123.3 million for the year ended December 31, 2023 compared to $141.1 million for the same period in 2022. The decreases in net interest income, on an FTE basis (non-GAAP), was driven by higher interest expense of $53.9 million for the year ended December 31, 2023 when compared to the same period in 2022, offset by an increase in interest income of $36.1 million. Net interest margin decreased 63 basis points to 2.85% for the year ended December 31, 2023 compared to 3.48% for the same period in 2022. Net interest margin, on an FTE basis (non-GAAP), decreased 64 basis points to 2.87% for the year ended December 31, 2023 compared to 3.51% for the same period in 2022.
The Company’s net interest income and net interest margin will continue to be negatively impacted in future periods by the Company’s largest lending relationship being placed on nonaccrual status until it is ultimately resolved.
During 2023, there has been more pressure on our cost of funds due to the shift from non-maturing deposits to higher yielding money market and certificates of deposits and higher-cost borrowings, which has negatively impacted our net interest margin. We believe this trend is beginning to stabilize and will continue to stabilize in the coming quarters. Our balance sheet is currently exhibiting characteristics of a slightly liability sensitive balance sheet due to the short-term nature of our deposit portfolio. Specifically, 75.9% of our time deposit portfolio will mature and reprice over the next twelve months which gives us flexibility to manage the structure and pricing of our deposit portfolio to reduce funding costs, should the Federal Open Market Committee (“FOMC”) begin cutting short-term rates during 2024.
During the year ended December 31, 2023, the Company’s yield on earning assets continued to benefit from the higher interest rate environment. However, the impacts of higher yields on earning assets may not be sufficient to offset the negative impacts of increased funding costs in the higher rate environment and the negative impacts on interest income related to the Company’s largest lending relationship being placed in nonaccrual status.
Positively impacting the year ended December 31, 2023 was the asset sensitivity of our balance sheet for the majority of the year. Yields on a large portion of our loan and securities portfolios adjusted upward as rates rise at a quicker rate than the rates on our deposits and other funding sources adjusted upward during the recent rising interest rate cycle. Yields on our loan
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (continued)
portfolio consist of 24.8% floating rates and 41.9% variable rates, while 47.2% of the securities portfolio is floating rate and adjust as interest rates increase. This positively impacts revenue and helps mitigate increased funding costs.
The following table provides information regarding the average balances, interest and rates earned on interest-earning assets and the average balances, interest and rates paid on interest-bearing liabilities for the years ended December 31:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(Dollars in Thousands) | | 2023 | | 2022 | | 2021 |
| Average Balance | | Income/ Expense | | Yield/Rate | | Average Balance | | Income/ Expense | | Yield/Rate | | Average Balance(3) | | Income/ Expense | | Yield/Rate |
ASSETS | | | | | | | | | | | | | | | | | | |
Interest-Bearing Deposits with Banks | | $ | 20,414 | | | $ | 1,066 | | | 5.22 | % | | $ | 50,797 | | | $ | 341 | | | 0.67 | % | | $ | 194,492 | | | $ | 271 | | | 0.14 | % |
Tax-Free Investment Securities (2) | | 27,271 | | | 803 | | | 2.94 | % | | 30,109 | | | 877 | | | 2.91 | % | | 34,171 | | | 1,116 | | | 3.27 | % |
Taxable Investment Securities | | 900,972 | | | 30,804 | | | 3.42 | % | | 950,557 | | | 20,330 | | | 2.14 | % | | 798,672 | | | 12,442 | | | 1.56 | % |
Total Securities | | 928,243 | | | 31,607 | | | 3.41 | % | | 980,666 | | | 21,207 | | | 2.16 | % | | 832,843 | | | 13,558 | | | 1.63 | % |
Tax-Free Loans (1)(2) | | 123,847 | | | 3,978 | | | 3.21 | % | | 144,617 | | | 4,568 | | | 3.16 | % | | 189,716 | | | 5,991 | | | 3.16 | % |
Taxable Loans (1) | | 3,200,992 | | | 159,317 | | | 4.98 | % | | 2,844,303 | | | 135,055 | | | 4.75 | % | | 2,751,169 | | | 115,448 | | | 4.20 | % |
Total Loans | | 3,324,839 | | | 163,295 | | | 4.91 | % | | 2,988,920 | | | 139,623 | | | 4.67 | % | | 2,940,885 | | | 121,439 | | | 4.13 | % |
Federal Home Loan Bank Stock | | 20,342 | | | 1,456 | | | 7.16 | % | | 3,251 | | | 154 | | | 4.74 | % | | 3,420 | | | 121 | | | 3.54 | % |
Total Interest-Earning Assets | | 4,293,838 | | | $ | 197,424 | | | 4.60 | % | | 4,023,634 | | | $ | 161,325 | | | 4.01 | % | | 3,971,640 | | | $ | 135,389 | | | 3.41 | % |
Noninterest Earning Assets | | 89,833 | | | | | | | 117,135 | | | | | | | 170,856 | | | | | |
Total Assets | | $ | 4,383,671 | | | | | | | $ | 4,140,769 | | | | | | | $ | 4,142,496 | | | | | |
| | | | | | | | | | | | | | | | | | |
LIABILITIES AND SHAREHOLDERS' EQUITY | | | | | | | | | | | | | | | | | | |
Interest-Bearing Demand | | $ | 483,048 | | | $ | 2,729 | | | 0.56 | % | | $ | 489,298 | | | $ | 1,578 | | | 0.32 | % | | $ | 413,714 | | | $ | 1,007 | | | 0.24 | % |
Money Market | | 448,324 | | | 8,868 | | | 1.98 | % | | 521,269 | | | 1,842 | | | 0.35 | % | | 383,391 | | | 1,130 | | | 0.29 | % |
Savings | | 544,938 | | | 586 | | | 0.11 | % | | 720,682 | | | 742 | | | 0.10 | % | | 663,382 | | | 682 | | | 0.10 | % |
Certificates of Deposit | | 1,428,646 | | | 40,445 | | | 2.83 | % | | 1,271,548 | | | 14,454 | | | 1.14 | % | | 1,484,436 | | | 19,427 | | | 1.31 | % |
Total Interest-Bearing Deposits | | 2,904,956 | | | 52,628 | | | 1.81 | % | | 3,002,797 | | | 18,616 | | | 0.62 | % | | 2,944,923 | | | 22,246 | | | 0.76 | % |
FHLB Borrowings | | 402,675 | | | 20,822 | | | 5.17 | % | | 29,849 | | | 1,163 | | | 3.90 | % | | 25,986 | | | 313 | | | 1.20 | % |
Federal Funds Purchased | | 7,023 | | | 368 | | | 5.24 | % | | 5,711 | | | 188 | | | 3.29 | % | | — | | | — | | | — | % |
Other Borrowings | | 6,337 | | | 292 | | | 4.61 | % | | 5,885 | | | 287 | | | 4.88 | % | | 3,167 | | | 155 | | | 4.89 | % |
Total Borrowings | | 416,035 | | | 21,482 | | | 5.16 | % | | 41,445 | | | 1,638 | | | 3.95 | % | | 29,153 | | | 468 | | | 1.61 | % |
Total Interest-Bearing Liabilities | | 3,320,991 | | | 74,110 | | | 2.23 | % | | 3,044,242 | | | 20,254 | | | 0.67 | % | | 2,974,076 | | | 22,714 | | | 0.76 | % |
Noninterest-Bearing Liabilities | | 718,113 | | | | | | | 746,117 | | | | | | | 769,401 | | | | | |
Shareholders' Equity | | 344,567 | | | | | | | 350,410 | | | | | | | 399,019 | | | | | |
Total Liabilities and Shareholders' Equity | | $ | 4,383,671 | | | | | | | $ | 4,140,769 | | | | | | | $ | 4,142,496 | | | | | |
Net Interest Income (2) | | | | $ | 123,314 | | | | | | | $ | 141,071 | | | | | | | $ | 112,675 | | | |
Net Interest Margin (2) | | | | | | 2.87 | % | | | | | | 3.51 | % | | | | | | 2.84 | % |
(1)Nonaccruing loans are included in the daily average loan amounts outstanding.
(2)Tax-exempt income is on an FTE basis using the statutory federal corporate income tax rate of 21 percent.
(3)Loan and deposit balances include held-for-sale transactions in connection with sale of Bank branches.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (continued)
Interest income increased $36.2 million, or 22.6% for 2023 compared to 2022. Interest income, on an FTE basis (non-GAAP), increased $36.1 million, or 22.4%, for 2023 compared to 2022. The change was primarily due to increases in average interest-earning assets of $270.2 million for 2023, and higher interest rate yields on interest-earning assets of 59 basis points compared to 2022 due to the higher interest rate environment in fiscal year 2023. These changes were offset by the negative impact of $30.0 million to interest income for the year ended December 31, 2023 related to the Company placing its largest lending relationship on nonaccrual status, as noted above. Average interest-bearing deposits with banks decreased $30.4 million in 2023, and the average rate paid increased 455 basis points for 2023 compared to 2022 as funds were deployed into higher yielding loans.
Average loan balances increased $335.9 million primarily influenced by the consistent loan growth in 2023 as compared to 2022. Loans provide the greatest impact on interest income and the yield on earning assets as they have the largest balance and the highest yield within major earning asset categories. The average rate earned on loans increased 24 basis points for the year ended December 31, 2023 compared to the same period in 2022 despite the negative impact caused by the Company placing its largest lending relationship on nonaccrual status, as noted above. At December 31, 2023, the loan portfolio was comprised of 24.8% floating rate loans which reprice monthly, 41.9% variable rate loans that reprice at least once during the life of the loan and 33.3% fixed rate loans that do not reprice during the life of the loan.
Average investment securities decreased $52.4 million and the average rate earned increased 125 basis points for 2023 compared to 2022. The change in investment securities is the result of active balance sheet management to deploy the proceeds from securities maturities and principal payments into higher yielding loans, rather than reinvesting those proceeds back into the securities portfolio. The portfolio has been diversified as to bond types, maturities, and interest rate structures. As of December 31, 2023, the securities portfolio was comprised of 47.2% variable rate securities with approximately 99.3% that will reprice at least once over the next 12 months. We believe having a significant percentage of variable rate securities is an important strategy during times of rising interest rates because fixed-rate bond prices generally fall when interest rates increase, which can result in unrealized losses. However, variable rate securities do not carry as much interest rate risk so there is much less price volatility. This variable rate strategy is expected to limit the impact of rising rates on the Company’s unrealized losses on debt securities.
Interest expense increased $53.9 million for 2023 compared to 2022. The increase was primarily due to increases in the cost of all interest-bearing liability categories, except savings accounts, in the higher rate environment. Also contributing to the increased interest expense was the shift to higher cost deposits and borrowings due to a decline and change in mix of deposits and the Company’s use of higher-cost borrowings to fund growth in the loan portfolio, including a $97.8 million decline in average interest-bearing deposits for the year ended December 31, 2023 compared to the same period in 2022. Interest expense on deposits increased $34.0 million for 2023 compared to 2022 primarily due to the rates on these deposits increasing 119 basis points to 1.81%. The increase in rates for the year ended December 31, 2023 compared to the same period last year included interest-bearing demand deposits up by 24 basis points, money market accounts up by 163 basis points, and CDs up by 169 basis points, in response to competitive pressures from higher market rates compared to the same period in 2022.
The average balance on borrowings increased $374.6 million for the year ended December 31, 2023 compared to the year ended 2022. The cost of borrowings increased 121 basis points for the year ended December 31, 2023 compared to the same period in 2022, largely due to increased balances and the higher interest rate environment.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (continued)
The following table sets forth for the periods presented a summary of the changes in interest earned and interest paid resulting from changes in volume and changes in rates:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | 2023 Compared to 2022 | | 2022 Compared to 2021 |
(Dollars in Thousands) | | Volume(3) | | Rate(3) | | Increase/ (Decrease) | | Volume(3) | | Rate(3) | | Increase/ (Decrease) |
Interest Earned on: | | | | | | | | | | | | |
Interest-Bearing Deposits with Banks | | $ | (316) | | | $ | 1,041 | | | $ | 725 | | | $ | (324) | | | $ | 394 | | | $ | 70 | |
Tax-free Investment Securities(2) | | (83) | | | 9 | | | (74) | | | (125) | | | (114) | | | (239) | |
Taxable Investment Securities | | (1,111) | | | 11,585 | | | 10,474 | | | 2,664 | | | 5,224 | | | 7,888 | |
Total Securities | | (1,194) | | | 11,594 | | | 10,400 | | | 2,539 | | | 5,110 | | | 7,649 | |
Tax-free Loans(1)(2) | | (666) | | | 76 | | | (590) | | | (1,425) | | | 3 | | | (1,422) | |
Taxable Loans(1) | | 17,526 | | | 6,736 | | | 24,262 | | | 4,013 | | | 15,593 | | | 19,606 | |
Total Loans | | 16,860 | | | 6,812 | | | 23,672 | | | 2,588 | | | 15,596 | | | 18,184 | |
Federal Home Loan Bank Stock | | 1,187 | | | 115 | | | 1,302 | | | (6) | | | 39 | | | 33 | |
Total Interest-Earning Assets | | $ | 16,537 | | | $ | 19,562 | | | $ | 36,099 | | | $ | 4,797 | | | $ | 21,139 | | | $ | 25,936 | |
| | | | | | | | | | | | |
Interest Paid on: | | | | | | | | | | | | |
Interest-Bearing Demand | | $ | (20) | | | $ | 1,171 | | | $ | 1,151 | | | $ | 205 | | | $ | 366 | | | $ | 571 | |
Money Market | | (293) | | | 7,319 | | | 7,026 | | | 458 | | | 254 | | | 712 | |
Savings | | (188) | | | 32 | | | (156) | | | 59 | | | 1 | | | 60 | |
Certificates of Deposit | | 1,990 | | | 24,001 | | | 25,991 | | | (2,595) | | | (2,378) | | | (4,973) | |
Total Interest-Bearing Deposits | | 1,489 | | | 32,523 | | | 34,012 | | | (1,873) | | | (1,757) | | | (3,630) | |
Federal Home Loan Bank Borrowings | | 19,157 | | | 502 | | | 19,659 | | | 188 | | | — | | | 188 | |
Federal Funds Purchased | | 50 | | | 130 | | | 180 | | | 53 | | | 797 | | | 850 | |
Other Borrowings | | 21 | | | (16) | | | 5 | | | 133 | | | (1) | | | 132 | |
Total Borrowings | | 19,228 | | | 616 | | | 19,844 | | | 374 | | | 796 | | | 1,170 | |
Total Interest-Bearing Liabilities | | $ | 20,717 | | | $ | 33,139 | | | $ | 53,856 | | | $ | (1,499) | | | $ | (961) | | | $ | (2,460) | |
Change in Net Interest Margin | | $ | (4,180) | | | $ | (13,577) | | | $ | (17,757) | | | $ | 6,296 | | | $ | 22,100 | | | $ | 28,396 | |
(1) Nonaccruing loans are included in the daily average loan amounts outstanding.
(2) Tax-exempt income is on an FTE basis (non-GAAP) using the statutory federal corporate income tax rate of 21 percent.
(3) Changes to rate/volume are allocated to both rate and volume on a proportionate dollar basis.
Provision for Credit Losses
The Company recognizes provision for the ACL based on the difference between the existing balance of ACL reserves and the ACL reserve balance necessary to adequately absorb expected credit losses associated with the Company’s financial instruments. Similarly, the Company recognizes provision (recovery) for unfunded commitments based on the difference between the existing balance of reserves for unfunded commitments and the reserve balance for unfunded commitments necessary to adequately absorb expected credit losses associated with those commitments.
The ACL as a percentage of total portfolio loans was 2.77% at December 31, 2023 and 2.98% at December 31, 2022. The provision for credit losses increased $3.1 million to $5.5 million for the year ended 2023 compared to $2.4 million for the year ended 2022. The increase in the provision for credit losses was primarily driven by loan growth.
The provision for unfunded commitments for the full year 2023 was a provision of $0.9 million compared to a provision of $0.5 million for the full year 2022, an increase of $0.4 million primarily due to an increase in construction commitments.
Net charge-offs were $2.3 million for the full year 2023 compared to $4.5 million for the full year 2022. During 2023, net charge-offs were concentrated in the other consumer loan segment. As a percentage of average portfolio loans, on an annualized basis, net charge-offs were 0.07% and 0.15% for the years ended 2023 and 2022, respectively. See the “Allowance for Credit Losses” section of this MD&A for additional details regarding our charge-offs.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (continued)
Nonperforming loans (“NPLs”) increased at December 31, 2023 by $302.9 million to $309.5 million compared to $6.6 million at December 31, 2022. During the second quarter of 2023, the Company placed commercial loans that reside in the Other segment of the Company’s loan portfolio, relating to a single lending relationship which has an aggregate principal amount of $301.9 million, on nonaccrual status due to loan maturities and failure to pay in full. In connection with our adoption of Topic 326 “Financial Instruments – Credit Losses” on January 1, 2021, the bank segmented this relationship in the CECL model, along with select other loans, into a segment labeled Other. As of December 31, 2023 and December 31, 2022, those Other segment reserves were $54.4 million and $54.7 million, respectively. As of December 31, 2023, the Company utilized discounted cash flow valuation techniques to evaluate the current condition of certain of the borrowers’ operating businesses, those borrowers’ capacity to repay and scenarios through which the Company may ultimately resolve this nonaccrual relationship, which resulted in individually evaluated reserves related to that single lending relationship. The bank established a reserve of $51.3 million for this relationship as of January 1, 2021 with the adoption of CECL. As a result of the discounted cash flow analysis and the reserves that were established for this relationship as of December 31, 2022, the classification of these commercial loans in nonaccrual status did not have a significant impact on the Company’s provision for credit losses during the year ended December 31, 2023. NPLs as a percentage of total portfolio loans were 8.83% at December 31, 2023 compared to 0.21% at December 31, 2022. See the “Credit Quality” section of this MD&A for more detail on our NPLs.
Discussion of net interest income for the year ended December 31, 2021 has been omitted as such discussion was provided in Part II, Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” under the heading “Net Interest Income” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021, which was filed with the SEC on March 11, 2022, and is incorporated herein by reference. Noninterest Income
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Years Ended December 31, |
(Dollars in Thousands) | | 2023 | | 2022 | | $ Change | | % Change |
(Losses) Gains on Sales of Securities, net | | $ | (1,521) | | | $ | 46 | | | $ | (1,567) | | | NM |
Service Charges, Commissions and Fees | | 7,155 | | | 7,168 | | | (13) | | | (0.2) | % |
Debit Card Interchange Fees | | 7,828 | | | 7,427 | | | 401 | | | 5.4 | % |
Insurance Commissions | | 1,945 | | | 1,961 | | | (16) | | | (0.8) | % |
Bank Owned Life Insurance Income | | 1,381 | | | 1,357 | | | 24 | | | 1.8 | % |
Gains on Sales and Write-downs of Bank Premises, net | | — | | | 73 | | | (73) | | | (100.0) | % |
| | | | | | | | |
Commercial Loan Swap Fee Income | | 139 | | | 774 | | | (635) | | | (82.0) | % |
Other | | 1,351 | | | 2,912 | | | (1,561) | | | (53.6) | % |
Total Noninterest Income | | $ | 18,278 | | | $ | 21,718 | | | $ | (3,440) | | | (15.8) | % |
NM - percentage not meaningful | | | | | | | | |
For the full year 2023, total noninterest income was $18.3 million, a decrease of $3.4 million, or 15.8%, from the full year 2022. The decrease was primarily related to net losses on sales of securities of $1.5 million, a decrease of $1.6 million in other noninterest income, a decrease of $0.6 million in commercial loan swap fee income, as well as a decrease of $0.1 million in gains on sales and write-downs of bank premises, net. These decreases were offset by an increase of $0.4 million in debit card interchange fees due to higher volume during 2023.
The net losses on sales of securities were driven by the sale of approximately $30.0 million of available-for-sale securities during the fourth quarter of 2023 to reposition the securities portfolio and reinvest the proceeds in higher earning assets. The decrease within other noninterest income related to the unwind of two completed historic tax credit partnerships, which resulted in a gain of $1.2 million during the fourth quarter of 2022 and lower fair value adjustment of our interest rate swap contracts with commercial customers. The decrease in commercial loan swap fee income was due to the changing interest rate environment.
Discussion of noninterest income for the year ended December 31, 2021 has been omitted as such discussion was provided in Part II, Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” under the heading “Noninterest Income” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021, which was filed with the SEC on March 11, 2022, and is incorporated herein by reference.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (continued)
Noninterest Expense
| | | | | | | | | | | | | | | | | | | | | | | | | | |
(Dollars in Thousands) | | Years Ended December 31, |
| 2023 | | 2022 | | $ Change | | % Change |
Salaries and Employee Benefits | | $ | 55,856 | | | $ | 52,399 | | | $ | 3,457 | | | 6.6 | % |
Occupancy Expense, net | | 14,028 | | | 13,527 | | | 501 | | | 3.7 | % |
FDIC Insurance Expense | | 4,904 | | | 2,015 | | | 2,889 | | | 143.4 | % |
Other Taxes | | 3,282 | | | 3,319 | | | (37) | | | (1.1) | % |
Advertising Expense | | 1,693 | | | 1,434 | | | 259 | | | 18.1 | % |
Telephone Expense | | 1,842 | | | 1,781 | | | 61 | | | 3.4 | % |
Professional and Legal Fees | | 6,210 | | | 5,818 | | | 392 | | | 6.7 | % |
Data Processing | | 3,920 | | | 4,051 | | | (131) | | | (3.2) | % |
Losses on Sales and Write-downs of Other Real Estate Owned, net | | 1,100 | | | 432 | | | 668 | | | 154.6 | % |
| | | | | | | | |
Debit Card Expense | | 2,875 | | | 2,750 | | | 125 | | | 4.5 | % |
Tax Credit Amortization | | — | | | 621 | | | (621) | | | (100.0) | % |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
Other | | 9,756 | | | 8,854 | | | 902 | | | 10.2 | % |
Total Noninterest Expense | | $ | 105,466 | | | $ | 97,001 | | | $ | 8,465 | | | 8.7 | % |
For the full year 2023, total noninterest expense was $105.5 million, an increase of $8.5 million, or 8.7%, from the full year 2022 primarily due to higher salaries and employee benefits of $3.5 million, an increase of $2.9 million in FDIC insurance expenses, an increase of $0.9 million in other noninterest expense, an increase in losses on sales and write-downs of other real estate owned, (“OREO”), net of $0.7 million, an increase in occupancy expenses of $0.5 million, an increase in professional and legal fees of $0.4 million, and an increase in advertising expenses of $0.3 million. Offsetting these increases was a decline in tax credit amortization of $0.6 million and a decrease on $0.1 million in data processing expenses.
The increase in salaries and employee benefits was primarily related to higher salary expense of $4.5 million due to fewer open positions in retail, job grade assessment increases and normal merit increases, increases of $0.2 million in restricted stock expense, increased Federal Insurance Contributions Act expenses of $0.4 million, offset by a decrease in medical claims of $0.3 million and lower performance based incentives of $1.4 million in 2023.
The increase in FDIC insurance expenses was due to a final rule adopted by the FDIC to all insured depository institutions, to increase initial base deposit insurance assessment rate schedules uniformly by two basis points, beginning in the first quarterly assessment period of 2023, as well as the deterioration in asset quality as a direct result of the large NPL relationship, which is a component used to determine the assessment.
The increase in other noninterest expense relates to immaterial amounts resulting from various operating and administrative expenses including business development expenses (i.e. travel and entertainment, donations and club dues), insurance, supplies and printing, equipment rent, and software support and maintenance.
The increase in losses on sales and write-downs of OREO, net related to three legacy OREO properties that sold in the fourth quarter of 2023, and $0.5 million in write-downs on three closed retail branches. These branches were closed in 2023, transferred to OREO and marketed for sale.
The increases in occupancy expenses primarily related to additional seasonal services performed during the year ended 2023. The increase in professional and legal fees relates to higher legal expenses incurred from the large NPL relationship and new consulting engagements. Advertising expenses increased due to marketing initiatives during the full year 2023.
The decline in tax credit amortization was due to the early adoption of Accounting Standard Update 2023-02 Investments Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method. Under the proportional amortization modified retrospective basis, the amortization of tax credit investments is recorded as a component of income tax expense instead of through noninterest expense as previously recorded in 2022. The decrease in data processing expenses related to additional expenses incurred during the full year 2022 for our online banking platform.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (continued)
Discussion of noninterest expense for the year ended December 31, 2021 has been omitted as such discussion was provided in Part II, Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” under the heading “Noninterest Expense” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021, which was filed with the SEC on March 11, 2022, and is incorporated herein by reference. Provision for Income Taxes
The provision for income taxes decreased $6.3 million to $5.3 million for the year ended December 31, 2023 compared to $11.6 million for December 31, 2022. Pre-tax income decreased $33.0 million for the year ended 2023 compared to 2022. Our effective tax rate was 18.6% for the year ended December 31, 2023 compared to 18.8% for December 31, 2022. The decrease in the effective tax rate for the year ended December 31, 2023 compared to the same period in 2022 was primarily related to changes in pre-tax income, partially offset by increases to the valuation allowance in 2023. The Company ordinarily generates an annual effective tax rate that is less than the statutory rate of 21% due to benefits resulting from tax-exempt interest income, tax credit projects and bank owned life insurance (“BOLI”).
Discussion of provision for income taxes for the year ended December 31, 2021 has been omitted as such discussion was provided in Part II, Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” under the heading “Provision for Income Taxes” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021, which was filed with the SEC on March 11, 2022, and is incorporated herein by reference.
Financial Condition
December 31, 2023
Total assets increased $308.0 million, to $4.5 billion at December 31, 2023 compared to $4.2 billion at December 31, 2022. Total portfolio loans increased $357.0 million, or 11.3% to $3.5 billion at December 31, 2023 compared to December 31, 2022 primarily due to loan growth in the CRE, residential mortgage and construction segments during the year ended December 31, 2023. The variances in loan segments for portfolio loans related to increases of $200.1 million in commercial real estate loans, $130.0 million in residential mortgages, $82.8 million in construction loans, offset by decreases of $38.3 million in commercial and industrial (“C&I”) loans, $10.3 million in other consumer loans and $7.3 million in the other category.
The securities portfolio decreased $57.3 million and is currently 17.3% of total assets at December 31, 2023 compared to 19.9% of total assets at December 31, 2022. The decrease is due to $92.2 million in security sales, curtailments and maturities deployed into higher yielding loan growth or to curtail wholesale funding, partially offset by security purchases of $24.9 million and the positive changes in fair value of securities during 2023. As of December 31, 2023, the securities portfolio was comprised of 47.2% variable rate securities with approximately 99.3% that will reprice at least once over the next 12 months. At December 31, 2023, total gross unrealized gains in the available-for-sale portfolio were $0.7 million, offset by $92.3 million of gross unrealized losses. Refer to the “Securities Activity” section below for further discussion of unrealized losses in the available-for-sale securities portfolio.
Federal Home Loan Bank (“FHLB”) stock, at cost increased $11.9 million to $21.6 million at December 31, 2023 compared to December 31, 2022. The increase is due to the FHLB requirement to hold a specified level of stock based upon level of borrowings. OREO decreased $5.9 million at December 31, 2023 compared to December 31, 2022 due to the sale of one OREO property in June 2023. During the year ended 2023, the Bank closed three retail banking offices and moved $1.4 million at fair value to OREO. These properties are currently being marketed for sale. Closed retail bank offices had a book value of $2.3 million at December 31, 2023 and $1.1 million at December 31, 2022.
Total deposits increased $89.4 million to $3.7 billion at December 31, 2023 compared to December 31, 2022. The increase primarily related to an increase of $325.1 million in certificate of deposits (“CDs”) and an increase of $29.4 million in money market accounts offset by declines of $265.1 million in savings and demand deposits due to customers migrating to higher-yielding CD products driven by high market interest rates. At December 31, 2023, noninterest-bearing deposits comprised 18.4% of total deposits compared to 19.4% at December 31, 2022. CDs comprised 42.6% and 34.7% of total deposits at December 31, 2023 and December 31, 2022, respectively. As of December 31, 2023, based on assumptions that the Bank uses to prepare its regulatory call report, approximately 82.6% of our total deposits of $3.7 billion were insured under standard FDIC insurance coverage limits, and approximately 17.4% of our total deposits were uninsured deposits over the standard FDIC
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (continued)
insurance coverage limit. The Company’s deposit base is diversified and granular and is comprised of approximately 78.9% of retail deposits.
Total capital of $351.2 million at December 31, 2023, reflects an increase of $22.6 million compared to $328.6 million at December 31, 2022. The increase in total capital from December 31, 2022 is primarily due to net income of $23.4 million for the year ended December 31, 2023, other comprehensive income of $14.2 million increased due to changes in fair value of investment securities, an increase of $1.5 million related to restricted stock activity during the year, as well as, the transitional adjustment of $0.1 million, net of tax for the adoption of ASU 2023-02. Offsetting these increases was a decrease of $16.6 million related to the repurchase of common stock and the 1% excise tax on stock repurchases.
The ACL was 2.77% of total portfolio loans at December 31, 2023 compared to 2.98% as of December 31, 2022. General reserves as a percentage of total portfolio loans were 1.22% at December 31, 2023 compared to 2.96% at December 31, 2022. The decrease in the general reserves as a percentage of total portfolio loans was primarily driven by the largest lending relationship’s movement from the general pool to the individually evaluated loans due to the transfer to nonaccrual during the second quarter of 2023, offset by loan growth. Management believes the ACL is adequate to absorb expected losses inherent in the loan portfolio. See the sections of this MD&A titled “Provision for Credit Losses,” “Credit Quality” and “Allowance for Credit Losses” for information about the factors that impacted the ACL and the provision for credit losses.
The Company remains well capitalized. The Tier 1 capital ratio decreased to 11.08% at December 31, 2023 compared to 12.61% at December 31, 2022. The leverage ratio was 9.48% at December 31, 2023, compared to 10.29% at December 31, 2022 and the total risk-based capital ratio was 12.34% at December 31, 2023 compared to 13.86% at December 31, 2022. The decrease is related to the aforementioned repurchase of common stock of $16.6 million and the 1% excise tax on stock repurchases and loan growth during the year ended December 31, 2023. Another significant factor driving the ratios downward was the Company placing the above mentioned large lending relationship on nonaccrual status, which resulted in a $30.0 million year-to-date negative impact on interest income, combined with the movement of nonaccrual assets to higher risk rating categories.
The Bank also remained well capitalized as of December 31, 2023. The Bank’s Tier 1 capital ratio was 10.99% at December 31, 2023 compared to 12.42% at December 31, 2022. The Bank’s leverage ratio was 9.41% at December 31, 2023 compared to 10.13% at December 31, 2022. The Bank’s total risk-based capital ratio was 12.25% at December 31, 2023 compared to 13.68% at December 31, 2022.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (continued)
Securities
The following table presents the composition of available-for-sale securities for the periods presented:
| | | | | | | | | | | | | | | | | | | | |
(Dollars in Thousands) | | 2023 | | 2022 | | $ Change |
U.S. Treasury Securities | | $ | — | | | $ | 17,866 | | | $ | (17,866) | |
U.S. Government Agency Securities | | 43,827 | | | 49,764 | | | (5,937) | |
Residential Mortgage-Backed Securities | | 99,150 | | | 103,685 | | | (4,535) | |
Commercial Mortgage-Backed Securities | | 31,163 | | | 34,675 | | | (3,512) | |
Other Commercial Mortgage-Backed Securities | | 21,856 | | | 22,399 | | | (543) | |
Asset Backed Securities | | 140,006 | | | 141,383 | | | (1,377) | |
Collateralized Mortgage Obligations | | 161,533 | | | 176,622 | | | (15,089) | |
States and Political Subdivisions | | 222,108 | | | 228,146 | | | (6,038) | |
Corporate Notes | | 59,360 | | | 61,733 | | | (2,373) | |
Total Debt Securities | | $ | 779,003 | | | $ | 836,273 | | | $ | (57,270) | |
The balances and average rates of our securities portfolio are presented below as of December 31:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
(Dollars in Thousands) | | 2023 | | 2022 |
| Balance | | Weighted- Average Yield | | Balance | | Weighted- Average Yield |
U.S. Treasury Securities | | $ | — | | | — | % | | $ | 17,866 | | | 1.43 | % |
U.S. Government Agency Securities | | 43,827 | | | 5.79 | % | | 49,764 | | | 4.29 | % |
Residential Mortgage-Backed Securities | | 99,150 | | | 3.62 | % | | 103,685 | | | 2.90 | % |
Commercial Mortgage-Backed Securities | | 31,163 | | | 5.95 | % | | 34,675 | | | 4.52 | % |
Other Commercial Mortgage-Backed Securities | | 21,856 | | | 2.74 | % | | 22,399 | | | 2.65 | % |
Asset Backed Securities | | 140,006 | | | 4.49 | % | | 141,383 | | | 4.04 | % |
Collateralized Mortgage Obligations | | 161,533 | | | 4.39 | % | | 176,622 | | | 3.56 | % |
States and Political Subdivisions | | 222,108 | | | 2.36 | % | | 228,146 | | | 2.38 | % |
Corporate Notes | | 59,360 | | | 3.87 | % | | 61,733 | | | 3.87 | % |
Total Securities Available-for-Sale | | $ | 779,003 | | | 3.73 | % | | $ | 836,273 | | | 3.24 | % |
The Company invests in various securities in order to maintain a source of liquidity, to satisfy various pledging requirements, to increase net interest income and as a tool of the ALCO to diversify and reposition the balance sheet for interest rate risk purposes. Securities are subject to market risks that could negatively affect the level of liquidity available to us. Security purchases are subject to our investment policy that is approved annually by our Board and administered through ALCO and our treasury function.
The securities portfolio decreased $57.3 million to $779.0 million at December 31, 2023 compared to $836.3 million at December 31, 2022. Securities comprise 17.3% of total assets at December 31, 2023 compared to 19.9% at December 31, 2022. The decrease is primarily due to $92.2 million in security sales, curtailments and maturities deployed into higher yielding loan growth or to curtail wholesale funding, partially offset by security purchases of $24.9 million and the positive changes in fair value of securities during 2023. As of December 31, 2023, the securities portfolio was comprised of 47.2% variable rate securities with approximately 99.3% that will reprice at least once over the next 12 months.
At December 31, 2023, total gross unrealized gains in the available-for-sale portfolio were $0.7 million offset by $92.3 million of gross unrealized losses. At December 31, 2022, total gross unrealized gains in the available-for-sale portfolio were $0.3 million offset by $109.7 million of gross unrealized losses.
The unrealized losses on debt securities are believed to be temporary primarily because these unrealized losses are due to reductions in market value caused by upward movement in interest rates since the securities purchase (as applicable), and not related to the credit quality of these securities. Our portfolio consists of 48.7% of securities issued by United States government
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (continued)
sponsored entities and carry an implicit government guarantee. States and political subdivisions comprise 28.5% of the portfolio and are largely general obligations or essential purpose revenue bonds, which have performed very well historically over all business cycles, and are rated AA and AAA. We have the ability to hold these securities to maturity and expect full recovery of the amortized cost. From time to time we may sell securities to take advantage of market opportunities or as part of a strategic initiative.
The Company’s investment securities with intermediate and long-term maturities were the largest driver of these gross unrealized losses, as the market values of these securities are significantly impacted by the Treasury yield curve for similar durations (i.e., 5- and 10-year Treasury securities). This portion of the Treasury yield curve has moved lower over the past three months, driving unrealized losses on these securities lower. The Company believes that the Federal Reserve System, (“FRB”) is at or near the end of its aggressive strategy of raising short-term interest rates to combat inflation. Some market information indicates that the FRB may start lowering short-term interest rates in 2024. Changes in short-term interest rates can affect the yield on floating rate securities. Therefore, yields on floating rate securities may begin to fall should the FRB begin lowering short rates. Changes in intermediate and long-term interest rates, which are market driven, affect the market value of fixed rate securities with similar maturities. Thus, the Company expects that market values on the Bank’s intermediate and long-term maturity holdings will continue to fluctuate in large part driven by treasury yield changes.
At December 31, 2023 the 5-year and 10-year U.S. Treasury yields were 3.84% and 3.88%, respectively. At December 31, 2022, those same bond yields were 3.99% and 3.88%, respectively. The flatness in 10-year treasury yields was neutral to bond market values, while the decrease of 15 basis points in the 5-year treasury in the intermediate part of the yield curve helped drive the decrease in unrealized losses for the year ended December 31, 2023. The effects were generally greater for longer maturity bonds, such as municipal bonds. On the other hand, floating rate bonds largely held consistent values, as those interest rates adjust in line with Federal Reserve interest rate hikes.
Should the impairment of any of these securities become credit related, the impairment will be recognized by establishing an ACL through provision for credit losses in the period the credit related impairment is identified, while any non-credit loss will be recognized in accumulated other comprehensive loss, net of applicable taxes. At December 31, 2023 and December 31, 2022, the Company had no credit related impairment.
The Basel rules also permit most banking organizations to retain, through a one-time election, existing treatment for accumulated other comprehensive loss, which currently does not affect regulatory capital. The Company elected to retain this treatment which reduces the volatility of regulatory capital levels.
The following table sets forth the maturities of securities at December 31, 2023 and the weighted average yields of such securities.
Available-for-Sale Securities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(Dollars in Thousands) | | Maturing |
| Within One Year | | After One But Within Five Years | | After Five But Within Ten Years | | After Ten Years |
| Amount | | Yield | | Amount | | Yield | | Amount | | Yield | | Amount | | Yield |
U.S. Government Agency Securities | | $ | — | | | — | % | | $ | 2,898 | | | 6.07 | % | | $ | 40,929 | | | 5.77 | % | | $ | — | | | — | % |
Residential Mortgage-Backed Securities(2) | | — | | | — | % | | — | | | — | % | | — | | | — | % | | 99,150 | | | 3.62 | % |
Commercial Mortgage-Backed Securities(2) | | — | | | — | % | | 1,069 | | | 7.32 | % | | 7,358 | | | 4.52 | % | | 22,736 | | | 6.38 | % |
Other Commercial Mortgage-Backed Securities(2) | | — | | | — | % | | — | | | — | % | | 1,967 | | | 1.52 | % | | 19,889 | | | 2.87 | % |
Asset Backed Securities(2) | | — | | | — | % | | 25,606 | | | 1.89 | % | | 64,773 | | | 4.43 | % | | 49,627 | | | 6.00 | % |
Collateralized Mortgage Obligations(2) | | — | | | — | % | | — | | | — | % | | 4,409 | | | 1.40 | % | | 157,124 | | | 4.48 | % |
States and Political Subdivisions | | — | | | — | % | | 8,948 | | | 1.99 | % | | 127,827 | | | 2.28 | % | | 85,333 | | | 2.52 | % |
Corporate Notes | | — | | | — | % | | — | | | — | % | | 59,360 | | | 3.87 | % | | — | | | — | % |
Total | | $ | — | | | | | $ | 38,521 | | | | | $ | 306,623 | | | | | $ | 433,859 | | | |
Weighted Average Yield(1) | | | | — | % | | | | 2.34 | % | | | | 3.48 | % | | | | 4.04 | % |
(1)Weighted -average yields are calculated on a taxable-equivalent basis using the federal statutory tax rate of 21 percent.
(2) Securities not due at a single maturity date
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (continued)
At December 31, 2023 the Company had no held-to-maturity securities; however, if at a future date we classify securities as held-to-maturity, our disclosures will show the weighted average yield for each range of maturities.
At December 31, 2023, the Company held 52.8% fixed rate and 47.2% floating rate securities. The floating rate securities may have a stated maturity greater than ten years, but the interest rate generally adjusts monthly. Therefore, the duration on these securities is short, generally less than one year, and will therefore not be as sensitive to interest rate changes.
Refer to Note 4, Investment Securities, in the Notes to Consolidated Financial Statements in Item 8 of this Annual Report on Form 10-K for additional information related to our securities.
Loan Composition
The following table summarizes our loan portfolio as of the periods presented:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, |
(Dollars in Thousands) | | 2023 | | 2022 | | 2021 | | 2020 | | 2019 |
Commercial | | | | | | | | | | |
Commercial Real Estate | | $ | 1,670,631 | | | $ | 1,470,562 | | | $ | 1,323,252 | | | $ | 1,453,799 | | | $ | 1,365,310 | |
Commercial and Industrial | | 271,511 | | | 309,792 | | | 345,376 | | | 557,164 | | | 621,667 | |
Total Commercial Loans | | 1,942,142 | | | 1,780,354 | | | 1,668,628 | | | 2,010,963 | | | 1,986,977 | |
Consumer | | | | | | | | | | |
Residential Mortgages | | 787,929 | | | 657,948 | | | 457,988 | | | 472,170 | | | 514,538 | |
Other Consumer | | 34,277 | | | 44,562 | | | 44,666 | | | 57,647 | | | 73,688 | |
Total Consumer Loans | | 822,206 | | | 702,510 | | | 502,654 | | | 529,817 | | | 588,226 | |
Construction | | 436,349 | | | 353,553 | | | 282,947 | | | 406,390 | | | 309,563 | |
Other | | 305,213 | | | 312,496 | | | 357,900 | | | — | | | — | |
Total Portfolio Loans | | 3,505,910 | | | 3,148,913 | | | 2,812,129 | | | 2,947,170 | | | 2,884,766 | |
Loans Held-for-Sale | | — | | | — | | | 228 | | | 25,437 | | | 19,714 | |
Loans Held-for-Sale in Connection with Sale of Bank Branches, at the lower of cost or fair value | | — | | | — | | | — | | | 9,835 | | | — | |
Total Loans | | $ | 3,505,910 | | | $ | 3,148,913 | | | $ | 2,812,357 | | | $ | 2,982,442 | | | $ | 2,904,480 | |
Our loan portfolio represents our most significant source of interest income. The risk that borrowers are unable to pay such obligations is inherent in the loan portfolio. Other conditions such as downturns in the borrower's industry or the overall economic climate can significantly impact the borrower’s ability to pay. For a discussion of the risk factors relevant to our business and operations, please refer to Part I, Item 1A, “Risk Factors,” contained in this Annual Report on Form 10-K for the year ended December 31, 2023.
Total portfolio loans increased $357.0 million, or 11.3%, to $3.5 billion at December 31, 2023 compared to December 31, 2022 with strong production primarily in our CRE, residential mortgage and construction portfolios. The CRE portfolio is monitored for potential concentrations of credit risk by market, property type and tenant concentrations. Given the continued rising rate environment our mortgage portfolio experienced more modest growth in 2023 compared to 2022. At December 31, 2023, the loan portfolio was comprised of 24.8% floating rates which reprice monthly, 41.9%, variable rates that reprice at least once during the life of the loan and the remaining 33.3% are fixed rate loans. The Company continues to carefully monitor the loan portfolio during 2023, including in light of market conditions that impact our borrowers and the interest rate environment.
Total CRE represented 47.7% of total portfolio loans at December 31, 2023 compared to 46.7% at December 31, 2022. The Company’s CRE loan portfolio is concentrated predominantly in North Carolina, Virginia, South Carolina, West Virginia and Georgia within the retail, multifamily, hospitality, warehouse and office metrics.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (continued)
The following table presents the Company's CRE breakout by segment, the segment amounts included in special mention and substandard and the related percentages by segment to total CRE and total portfolio loans as of the periods indicated:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, |
| | 2023 | | 2022 |
(Dollars in Thousands) | | CRE Portfolio | | CRE Balance in Special Mention/Substandard Risk Rating | | % of Each Segment to Total CRE Loans | | % of Each Segment to Total Portfolio Loans | | CRE Portfolio | | CRE Balance in Special Mention/Substandard Risk Rating | | % of Each Segment to Total CRE Loans | | % of Each Segment to Total Portfolio Loans |
Commercial Real Estate | | | | | | | | | | | | | | | | |
Retail | | $ | 396,831 | | | $ | 62 | | | 23.8 | % | | 11.3 | % | | $ | 319,557 | | | $ | 155 | | | 21.7 | % | | 10.1 | % |
Multifamily | | 386,123 | | | — | | | 23.1 | % | | 11.0 | % | | 289,667 | | | 9,964 | | | 19.7 | % | | 9.2 | % |
Warehouse | | 373,812 | | | — | | | 22.4 | % | | 10.7 | % | | 264,705 | | | 85 | | | 18.0 | % | | 8.4 | % |
Hospitality | | 289,553 | | | 72 | | | 17.3 | % | | 8.3 | % | | 308,856 | | | — | | | 21.0 | % | | 9.8 | % |
Office | | 222,160 | | | 1,349 | | | 13.3 | % | | 6.3 | % | | 225,930 | | | 2,898 | | | 15.4 | % | | 7.2 | % |
Other | | 2,152 | | | 119 | | | 0.1 | % | | 0.1 | % | | 61,847 | | | 120 | | | 4.2 | % | | 2.0 | % |
Total CRE Loans | | $ | 1,670,631 | | | $ | 1,602 | | | 100.0 | % | | 47.7 | % | | $ | 1,470,562 | | | $ | 13,222 | | | 100.0 | % | | 46.7 | % |
CRE loans represent a portfolio concentration risk. The majority of our CRE loans are made in the above noted geographies and granted to experienced developers and sponsors with loan guaranty structures that provide recourse to individuals with access to financial resources. We believe our knowledge of CRE and our operating knowledge at the local and regional level of these markets allows us to effectively manage concentration risk. Our operating knowledge at the local and regional level is derived from our front-line connection to the customer and our understanding of their business model. We also have access to research tools that inform us about market statistics such as occupancy, lease growth rates and new construction starts. This data is reviewed frequently by our credit officers and disseminated to our lenders. The bank’s underwriting process includes multiple shock scenarios primarily focused on cash flow and leverage in order to determine a supportable loan amount.
We attempt to limit our exposure to credit risk by diversifying our loan portfolio by segment, geography, collateral and industry while actively managing concentrations. When concentrations exist in certain segments, we seek to mitigate this risk by reviewing the relevant economic indicators and internal risk rating trends of the loans in these segments. The Company established transaction, relationship and specific loan segment limits in its loan policy. Total commercial real estate balances should not exceed the combination of 300% of total risk-based capital and growth in excess of 50% over the previous thirty-six months and construction loan balances should not exceed 100% of total risk-based capital. Investment real estate property types and purchased loan programs have individual dollar limits that should not be exceeded in the portfolio and are based on management’s risk tolerance relative to capital. In addition, there are specific targets for various categories of real estate loans with respect to debt service coverage ratios, loan-to-value ratios, loan terms, and amortization periods. We also have policy limits on loan-to-cost for construction projects. Although leverage is important, the Company also focuses on cash flow generation and employs stress testing to calculate a supportable loan amount.
Aggregate commitments to our top 10 credit relationships were $636.7 million at December 31, 2023. The Other segment represents 47.4% of the top 10 credit relationships and the Company has since transferred its largest lending relationship of $301.9 million to nonaccrual during the second quarter of 2023, as described in more detail below under “Credit Quality” in this MD&A.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (continued)
The following table summarizes our top 10 relationships and a description of industries represented for the periods presented:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the Periods Ending | | | | | | |
Dollars in Thousands | | 12/31/2023 | | 12/31/2022 | | Change | | 2023 % of Gross Loans | | 2023 % of RBC |
1. Hospitality, Agriculture & Energy | | $ | 301,913 | | | $ | 309,107 | | | $ | (7,194) | | | 8.61 | % | | 62.26 | % |
2. Retail Real Estate & Food Services | | 53,576 | | | 55,625 | | | (2,049) | | | 1.53 | % | | 11.05 | % |
3. Multifamily Development | | 40,000 | | | 40,000 | | | — | | | 1.14 | % | | 8.25 | % |
4. Retail Real Estate | | 38,972 | | | 37,679 | | | 1,293 | | | 1.11 | % | | 8.04 | % |
5. Hospitality | | 37,502 | | | 35,255 | | | 2,247 | | | 1.07 | % | | 7.73 | % |
6. Industrial & Retail Real Estate | | 33,885 | | | 41,725 | | | (7,840) | | | 0.97 | % | | 6.99 | % |
7. Non-Owner Occupied / Commercial Real Estate | | 33,752 | | | 17,308 | | | 16,444 | | | 0.96 | % | | 6.96 | % |
8. Multifamily & student housing | | 32,747 | | | 33,998 | | | (1,251) | | | 0.94 | % | | 6.75 | % |
9. Hospitality | | 32,328 | | | 33,587 | | | (1,259) | | | 0.92 | % | | 6.66 | % |
10. Multifamily / Commercial Real Estate | | 32,000 | | | 24,000 | | | 8,000 | | | 0.91 | % | | 6.60 | % |
Top Ten (10) Relationships | | 636,675 | | | 628,284 | | | 8,391 | | | 18.16 | % | | 131.29 | % |
Total Gross Loans | | 3,505,910 | | | 3,148,913 | | | 356,997 | | | | | |
% of Total Gross Loans | | 18.16 | % | | 19.95 | % | | (1.79) | % | | | | |
Concentration (25% of RBC) | | $ | 121,231 | | | $ | 120,863 | | | | | | | |
Unfunded commitments on lines of credit were $568.7 million at December 31, 2023 as compared to $512.7 million at December 31, 2022. The majority of unused commitments are for construction projects that will be drawn as the construction completes. Total utilization was 53.8% at December 31, 2023 and 50.3% at December 31, 2022. Unfunded commitments on commercial operating lines of credit was 53.7% at December 31, 2023 and 49.7% at December 31, 2022.
Unsecured loans pose higher risk for the Company due to the lack of a well-defined secondary source of repayment. Commercial unsecured loans are reserved for the best quality customers with well-established businesses that operate with low financial and operating leverage. The repayment capacity of the borrower should exceed the policy and guidelines for secured loans. The Company significantly increased the standards for consumer unsecured lending by adjusting upward the required qualifying Fair Isaac Corporation (“FICO”) scores and restricting loan amounts at lower FICO scores.
Deferred costs and fees included in the portfolio balances above were $7.2 million and $8.2 million at December 31, 2023 and December 31, 2022, respectively. Discounts on purchased 1-4 family loans included in the portfolio balances above were $133.4 thousand and $161.2 thousand at December 31, 2023 and December 31, 2022, respectively.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (continued)
The following tables present the maturity schedule of portfolio loan types at December 31, 2023:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Maturity |
(Dollars in Thousands) | | Within One Year | | After One But Within Five Years | | After Five But Within 15 Years | | After 15 Years | | Total |
Fixed interest rates | | | | | | | | | | |
Commercial Real Estate | | $ | 729 | | | $ | 423,118 | | | $ | 169,944 | | | $ | 9,096 | | | $ | 602,887 | |
Commercial and Industrial | | 28 | | | 69,343 | | | 154,602 | | | 2,941 | | | 226,914 | |
Residential Mortgages | | 48 | | | 18,861 | | | 69,610 | | | 22,447 | | | 110,966 | |
Other Consumer | | 8 | | | 29,775 | | | 4,140 | | | — | | | 33,923 | |
Construction | | 5,299 | | | 208,150 | | | 3,030 | | | — | | | 216,479 | |
Other | | — | | | — | | | — | | | — | | | — | |
Portfolio Loans with Fixed Interest Rates | | $ | 6,112 | | | $ | 749,247 | | | $ | 401,326 | | | $ | 34,484 | | | $ | 1,191,169 | |
Variable interest rates | | | | | | | | | | |
Commercial Real Estate | | $ | — | | | $ | 87,036 | | | $ | 711,014 | | | $ | 269,694 | | | $ | 1,067,744 | |
Commercial and Industrial | | 308 | | | 23,464 | | | 18,638 | | | 2,187 | | | 44,597 | |
Residential Mortgages | | 7 | | | 1,747 | | | 27,942 | | | 647,267 | | | 676,963 | |
Other Consumer | | — | | | 354 | | | — | | | — | | | 354 | |
Construction | | 6,847 | | | 204,912 | | | 6,541 | | | 1,570 | | | 219,870 | |
Other | | 301,913 | | | — | | | — | | | 3,300 | | | 305,213 | |
Portfolio Loans with Variable Interest Rates | | $ | 309,075 | | | $ | 317,513 | | | $ | 764,135 | | | $ | 924,018 | | | $ | 2,314,741 | |
Total Portfolio Loans | | $ | 315,187 | | | $ | 1,066,760 | | | $ | 1,165,461 | | | $ | 958,502 | | | $ | 3,505,910 | |
Refer to Note 5, Loans and Loans Held-For-Sale, in the Notes to Consolidated Financial Statements in Item 8 of this Annual Report on Form 10-K for additional information related to our loans.
Credit Quality
On a monthly basis, a Criticized Asset Committee meets to review certain watch, special mention and substandard risk rated loans within prescribed policy thresholds. These loans typically represent the highest risk of loss to the Company. Action plans are established and these loans are monitored through regular contact with the borrower and loan officer, review of current financial information and other documentation, review of all loan or potential loan restructures or modifications and the regular re-evaluation of assets held as collateral.
On a quarterly basis, the Credit Risk Committee of the Board meets to review our loan portfolio metrics, approve segment limits, approve the adequacy of ACL, and review the findings from Loan Review identified in the previous quarter. Annually, this same committee approves credit related policy changes and policy enhancements as they become available.
Additional credit risk management practices include continuous reviews of trends in our lending footprint and our lending policies and procedures to support sound underwriting practices, concentrations, delinquencies and annual portfolio stress testing. Our Loan Review department serves as a mechanism to independently monitor credit quality and assess the effectiveness of credit risk management practices to provide oversight of all lending activities. The loan review function has the primary responsibility for assessing commercial credit administration and credit decision functions of consumer and mortgage underwriting, as well as determining the appropriateness of risk ratings for those loans reviewed and providing input to the loan risk rating process. Our policy is to place loans in all categories in nonaccrual status when collection of interest or principal is doubtful, or generally when interest or principal payments are 90 days or more past due based on contractual terms. Consumer unsecured loans and secured loans are evaluated for charge-off after the loan becomes 90 days past due. Loans past due 90 days are automatically transferred to nonaccrual status. Management reserves the right to exercise discretion at the individual loan level. For example, we may elect to transfer a loan to nonaccrual regardless of the delinquency status if we believe the collection in full of both principal and interest to be unlikely. We may also elect to retain a loan that is 90 or more days’ delinquent in accrual status if we believe the loan is well secured and in the process of collection. Unsecured loans are fully charged-off and secured loans are charged-off to the estimated fair value of the collateral less the cost to sell.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (continued)
The ability of borrowers to repay commercial loans is dependent upon the success of their business and general economic conditions. Due to the greater potential for loss within our commercial portfolio, we monitor the commercial loan portfolio through an internal risk rating system. Loan risk ratings are assigned based upon the creditworthiness of the borrower and are reviewed on an ongoing basis according to our internal policies. Loans rated special mention or substandard have potential or well-defined weaknesses not generally found in high quality, performing loans, and require attention from management to limit loss.
Nonperforming assets consist of nonaccrual loans and OREO. The following table summarizes nonperforming assets for the dates presented:
| | | | | | | | | | | | | | | | | | | | |
(Dollars in Thousands) | | December 31, 2023 | | December 31, 2022 | | Change |
Nonaccrual Loans | | | | | | |
Commercial Real Estate | | $ | 1,324 | | | $ | 2,304 | | | $ | (980) | |
Commercial and Industrial | | 52 | | | 204 | | | (152) | |
Residential Mortgages | | 3,283 | | | 3,265 | | | 18 | |
Other Consumer | | 59 | | | 8 | | | 51 | |
Construction | | 2,904 | | | 864 | | | 2,040 | |
Other | | 301,913 | | | — | | | 301,913 | |
Total Nonperforming Loans | | 309,535 | | | 6,645 | | | 302,890 | |
Other Real Estate Owned | | 2,463 | | | 8,393 | | | (5,930) | |
Total Nonperforming Assets | | $ | 311,998 | | | $ | 15,038 | | | $ | 296,960 | |
| | | | | | |
Nonperforming Loans to Total Portfolio Loans | | 8.83 | % | | 0.21 | % | | |
Nonperforming Assets to Total Portfolio Loans plus Other Real Estate Owned | | 8.89 | % | | 0.48 | % | | |
Nonperforming assets increased $297.0 million to $312.0 million at December 31, 2023 compared to December 31, 2022. During the second quarter of 2023, the Company placed commercial loans that resided in the Other segment of the Company’s loan portfolio, relating to the Bank’s largest lending relationship which has an aggregate principal amount of $301.9 million, on nonaccrual status due to loan maturities and failure to pay in full. These nonperforming loans are 97.5% of the Company's total nonperforming loans and 96.8% of the Company's total nonperforming assets.
Based on analyses of the credit relationship and various discounted cash flow valuation techniques utilized in the alternative modeling, which resulted in a valuation allowance with respect to these loans of $54.3 million at December 31, 2023, representing 18.0% of these loans aggregate principal amount. At December 31, 2023, all of the Bank’s loans related to this lending relationship are on nonaccrual status.
The Company believes it is well secured based on the net carrying value of the credit relationship and appropriately reserved for potential losses with respect to all such loans based on information currently available. As the borrowers on these loans operate in the hospitality, agriculture, and energy sectors, this credit relationship is secured by, among other collateral, commercial real estate properties in these sectors including but not limited to top-tier hospitality properties. When evaluating the net carrying value of this credit relationship at December 31, 2023, the Company utilized discounted cash flow valuation techniques to estimate the timing and magnitude of potential recoveries resulting from various collection processes.
The following is an analysis of nonperforming loans by loan portfolio segment for the dates presented, and each segment’s relative contribution to total nonperforming loans:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2023 | | December 31, 2022 |
(Dollars in Thousands) | | Amount | | % of NPLs | | Amount | | % of NPLs |
Commercial Real Estate | | $ | 1,324 | | | 0.4 | % | | $ | 2,304 | | | 34.7 | % |
Commercial and Industrial | | 52 | | | — | % | | 204 | | | 3.1 | % |
Residential Mortgages | | 3,283 | | | 1.1 | % | | 3,265 | | | 49.1 | % |
Other Consumer | | 59 | | | — | % | | 8 | | | 0.1 | % |
Construction | | 2,904 | | | 1.0 | % | | 864 | | | 13.0 | % |
Other | | 301,913 | | | 97.5 | % | | — | | | — | % |
Balance End of Period | | $ | 309,535 | | | 100.0 | % | | $ | 6,645 | | | 100.0 | % |
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (continued)
The Company has initiated collection processes with respect to such loans and intends to explore all alternatives for repayment. However, we cannot give any assurance as to the timing or amount of future payments or collections on such loans or that we will ultimately collect all amounts contractually due under the terms of such loans. For a discussion of collection proceedings with respect to these loans, see the information contained in Part II, Item 8. Financial Statements and Supplementary Data – Note 18, “Commitments and Contingencies,” under the heading “Legal Proceedings” of this Annual Report on Form 10-K.
Closed retail bank offices have a remaining book value of $2.3 million at December 31, 2023 and $1.1 million at December 31, 2022, and are recorded in OREO on the Company’s balance sheet. During the year ended 2023, the Bank closed three retail banking offices and moved $1.4 million at fair value to OREO. These properties were marketed for sale as of December 31, 2023.
Past Company legacy underwriting standards relied heavily on loan to value and did not necessarily consider the income characteristics of the borrower or the repayment capacity of collateral with respect to speculative land financing. An overreliance on value as a primary repayment source can become compromised during real estate cycles. As a result, management has worked through these legacy credits and has installed a number of underwriting guardrails that consider the global cash flows and repayment capability of borrowers and/or guarantors, the proportion of speculation, transaction limits and introduced sensitivity analysis in order to determine supportable loan amounts. While these guardrails do not insulate the Company from credit cycles, we believe it should reduce the experience of defaults.
Closed-end installment loans, amortizing loans secured by real estate and any other loans with payments scheduled monthly are reported past due when the borrower is in arrears two or more monthly payments. Other multi-payment obligations with payments scheduled other than monthly are reported past due when one scheduled payment is due and unpaid for 30 days or more. We monitor delinquency on a monthly basis, including loans that are at risk for becoming delinquent and early stage delinquencies in order to identify emerging patterns and potential problem loans.
The following table summarizes past due loans for the dates presented:
| | | | | | | | | | | | | | |
(Dollars in Thousands) | | December 31, |
| 2023 | | 2022 |
Loans 30 to 89 Days Past Due | | | | |
Commercial | | | | |
Commercial Real Estate | | $ | 319 | | | $ | 104 | |
Commercial and Industrial | | 39 | | | 283 | |
Total Commercial Loans | | 358 | | | 387 | |
Consumer | | | | |
Residential Mortgages | | 1,881 | | | 445 | |
Other Consumer | | 405 | | | 541 | |
Total Consumer Loans | | 2,286 | | | 986 | |
Construction | | 3,388 | | | 3,464 | |
Other | | — | | | — | |
Total Loans 30 to 89 Days Past Due | | $ | 6,032 | | | $ | 4,837 | |
Portfolio loans past due 30 to 89 days and still accruing increased $1.2 million to $6.0 million at December 31, 2023 compared to December 31, 2022, primarily in the residential mortgage segment. There were no loans during the year ended December 31, 2023 and December 31, 2022 that were past due more than 90 days and still accruing.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (continued)
The following tables represent credit exposures by internally assigned risk ratings as of December 31, 2023 and 2022:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2023 |
(Dollars in Thousands) | | Commercial Real Estate | | Commercial & Industrial | | Residential Mortgages | | Other Consumer | | Construction | | Other | | Total |
Pass | | $ | 1,669,029 | | | $ | 268,622 | | | $ | 784,090 | | | $ | 34,202 | | | $ | 433,321 | | | $ | 3,300 | | | $ | 3,192,564 | |
Special Mention | | 278 | | | 2,837 | | | 525 | | | — | | | 60 | | | — | | | 3,700 | |
Substandard | | 1,324 | | | 52 | | | 3,314 | | | 75 | | | 2,968 | | | 301,913 | | | 309,646 | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Total Portfolio Loans | | $ | 1,670,631 | | | $ | 271,511 | | | $ | 787,929 | | | $ | 34,277 | | | $ | 436,349 | | | $ | 305,213 | | | $ | 3,505,910 | |
| | | | | | | | | | | | | | |
Performing Loans | | $ | 1,669,307 | | | $ | 271,459 | | | $ | 784,646 | | | $ | 34,218 | | | $ | 433,445 | | | $ | 3,300 | | | $ | 3,196,375 | |
Nonaccrual Loans | | 1,324 | | | 52 | | | 3,283 | | | 59 | | | 2,904 | | | 301,913 | | | 309,535 | |
Total Portfolio Loans | | $ | 1,670,631 | | | $ | 271,511 | | | $ | 787,929 | | | $ | 34,277 | | | $ | 436,349 | | | $ | 305,213 | | | $ | 3,505,910 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2022 |
(Dollars in Thousands) | | Commercial Real Estate | | Commercial & Industrial | | Residential Mortgages | | Other Consumer | | Construction | | Other | | Total |
Pass | | $ | 1,457,340 | | | $ | 303,893 | | | $ | 653,044 | | | $ | 44,495 | | | $ | 352,516 | | | $ | 180,745 | | | $ | 2,992,033 | |
Special Mention | | 10,796 | | | 2,887 | | | 983 | | | — | | | 69 | | | — | | | 14,735 | |
Substandard | | 2,426 | | | 3,012 | | | 3,921 | | | 67 | | | 968 | | | 131,751 | | | 142,145 | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Total Portfolio Loans | | $ | 1,470,562 | | | $ | 309,792 | | | $ | 657,948 | | | $ | 44,562 | | | $ | 353,553 | | | $ | 312,496 | | | $ | 3,148,913 | |
| | | | | | | | | | | | | | |
Performing Loans | | $ | 1,468,258 | | | $ | 309,588 | | | $ | 654,683 | | | $ | 44,554 | | | $ | 352,689 | | | $ | 312,496 | | | $ | 3,142,268 | |
Nonaccrual Loans | | 2,304 | | | 204 | | | 3,265 | | | 8 | | | 864 | | | — | | | 6,645 | |
Total Portfolio Loans | | $ | 1,470,562 | | | $ | 309,792 | | | $ | 657,948 | | | $ | 44,562 | | | $ | 353,553 | | | $ | 312,496 | | | $ | 3,148,913 | |
At December 31, 2023 and December 31, 2022, the Company had no loans that were risk rated as doubtful. Special mention and substandard loans at December 31, 2023 increased $156.5 million to $313.3 million compared to December 31, 2022, with an increase of $167.5 million in substandard and a decrease of $11.0 million in special mention. The increase of $167.5 million in substandard loans is primarily related to the above mentioned $301.9 million nonaccrual lending relationship in the other loan category. The $301.9 million of loans related to the Bank’s largest lending relationship was nonperforming and rated as substandard at December 31, 2023. At December 31, 2022 the largest lending relationship in the other segment loans were all accruing and totaled $309.1 million of which, $177.3 million of those loans were pass-rated and $131.8 million of those loans were substandard-rated. The decrease of $11.0 million in special mention is primarily due to the upgrade of a CRE credit totaling $9.9 million to a pass rating.
Refer to Note 6, Allowance for Credit Losses, in the Notes to Consolidated Financial Statements in Item 8 of this Annual Report on Form 10-K for additional information related to our nonperforming loans and OREO.
Troubled Debt Restructuring Disclosures Prior to Our Adoption of ASU No. 2022-02
Prior to our adoption of ASU No. 2022-02, the Company accounted for Troubled Debt Restructuring (“TDR”) as a loan which, for economic or legal reasons related to a borrower’s financial difficulties, granted a concession to the borrower that we would not otherwise grant. The Company strived to identify borrowers in financial difficulty early and work with them to modify terms and conditions before their loan defaults and/or is transferred to nonaccrual status. Modified terms that might have been considered a TDR generally included extension of maturity dates at a stated interest rate lower than the current market rate for a new loan with similar characteristics, reductions in contractual interest rates or principal deferment. While unusual, there may have been instances of principal forgiveness. Short-term modifications that were considered insignificant were generally not considered a TDR unless there were other concessions granted. On April 1, 2022, the Company adopted ASU 2022-02, which eliminated TDR accounting prospectively for all restructurings occurring on or after January 1, 2022. Refer to Note 1, Summary of Significant Accounting Polices, in the Notes to Consolidated Financial Statements in Item 8 of this Annual Report on Form 10-K for additional information related to ASU No. 2022-02.
Generally, the Company individually evaluates all loans that are nonaccrual or considered a restructured loan, with a commitment equal to $1.0 million or greater and/or based on management’s discretion; for individually evaluated loan reserves.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (continued)
In addition, the Company may individually evaluate credits that have complex loan structures, even if the commitment is less than $1.0 million. Nonaccrual loans can be returned to accruing status if the ultimate collectability of all contractual amounts due, according to the restructured agreement, is not in doubt and there is a period of a minimum of six months of satisfactory payment performance by the borrower either immediately before or after the restructuring.
Allowance for Credit Losses
The following summarizes our allowance for credit loss experience at December 31 for each of the years presented:
| | | | | | | | | | | | | | | | | | | | |
(Dollars in Thousands) | | 2023 | | 2022 | | 2021 |
Balance Beginning of Year | | $ | 93,852 | | | $ | 95,939 | | | $ | 54,074 |
Impact of CECL Adoption | | — | | | — | | | 61,642 |
Provision for Credit Losses | | 5,500 | | | 2,419 | | | 3,350 |
Charge-offs: | | | | | | |
Commercial Real Estate | | — | | | — | | | 19,662 |
Commercial and Industrial | | 63 | | | 3,436 | | | 374 |
Residential Mortgages | | 203 | | | 46 | | | 273 |
Other Consumer | | 2,665 | | | 1,677 | | | 2,256 |
Construction | | 42 | | | — | | | 1,859 |
Other | | — | | | — | | | — |
Total Charge-offs | | 2,973 | | | 5,159 | | | 24,424 |
Recoveries: | | | | | | |
Commercial Real Estate | | — | | — | | 159 |
Commercial and Industrial | | 88 | | 1 | | 291 |
Residential Mortgages | | 110 | | 99 | | 168 |
Other Consumer | | 475 | | 404 | | 586 |
Construction | | — | | 149 | | 93 |
Other | | — | | — | | — |
Total Recoveries | | 673 | | 653 | | 1,297 |
Total Net Charge-offs | | 2,300 | | 4,506 | | 23,127 |
Balance End of Year | | $ | 97,052 | | $ | 93,852 | | $ | 95,939 |
| | | | | | |
Net Charge-offs to Average Portfolio Loans | | 0.07% | | 0.15% | | 0.79% |
Allowance for Credit Losses to Total Portfolio Loans | | 2.77% | | 2.98% | | 3.41% |
Total net charge-offs decreased to $2.3 million for the year ended December 31, 2023 compared to $4.5 million for the year ended December 31, 2022 primarily in the C&I segment. The largest charge-off in 2022 was $3.4 million on a purchased syndicated C&I loan in the amount of $4.9 million, which was previously reserved for $2.6 million, transferred to held-for-sale in the third quarter of 2022 in the amount of $1.5 million and then sold in the fourth quarter of 2022. The net charge-offs of $23.1 million for the full year 2021 was primarily attributable to the resolution of five problem relationships during 2021, in which the majority of losses were anticipated and previously reserved.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (continued)
The following is the allocation of the ACL balance by segment as of December 31 for the years presented below:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | 2023 | | 2022 |
(Dollars in Thousands) | | Amount | | % of Loans in each Category to Total Portfolio Loans | | Amount | | % of Loans in each Category to Total Portfolio Loans |
Commercial Real Estate | | $ | 19,873 | | | 47.7 | % | | $ | 17,992 | | | 46.7 | % |
Commercial & Industrial | | 3,286 | | | 7.7 | % | | 3,980 | | | 9.9 | % |
Residential Mortgages | | 10,879 | | | 22.5 | % | | 8,891 | | | 20.9 | % |
Other Consumer | | 868 | | | 1.0 | % | | 1,329 | | | 1.4 | % |
Construction | | 7,792 | | | 12.4 | % | | 6,942 | | | 11.2 | % |
Other | | 54,354 | | | 8.7 | % | | 54,718 | | | 9.9 | % |
Balance End of Year | | $ | 97,052 | | | 100.0 | % | | $ | 93,852 | | | 100.0 | % |
The increase in the ACL was primarily due to increases in the CRE, residential mortgage and construction segments as a result of loan growth in these segments during 2023. The ACL was $97.1 million, or 2.77%, of total portfolio loans at December 31, 2023 compared to $93.9 million, or 2.98% of total portfolio loans at December 31, 2022.
The following table summarizes the credit quality ratios and their components as of December 31 for the years presented below:
| | | | | | | | | | | | | | |
(Dollars in Thousands) | | 2023 | | 2022 |
Allowance for Credit Losses to Total Portfolio Loans | | | | |
Allowance for Credit Losses | | $ | 97,052 | | | $ | 93,852 | |
Total Portfolio Loans | | 3,505,910 | | | 3,148,913 | |
Allowance for Credit Losses to Total Portfolio Loans | | 2.77 | % | | 2.98 | % |
| | | | |
Nonperforming Loans to Total Portfolio Loans | | | | |
Nonperforming Loans | | $ | 309,535 | | | $ | 6,645 | |
Total Portfolio Loans | | 3,505,910 | | | 3,148,913 | |
Nonperforming Loans to Total Portfolio Loans | | 8.83 | % | | 0.21 | % |
| | | | |
Allowance for Credit Losses to Nonperforming Loans | | | | |
Allowance for Credit Losses | | $ | 97,052 | | | $ | 93,852 | |
Nonperforming Loans | | 309,535 | | | 6,645 | |
Allowance for Credit Losses to Nonperforming Loans | | 31.35 | % | | 1,412.37 | % |
| | | | |
Net Charge-offs to Average Portfolio Loans | | | | |
Net Charge-offs | | $ | 2,300 | | | $ | 4,506 | |
Average Total Portfolio Loans | | 3,324,757 | | | 2,988,785 | |
Net Charge-offs to Average Portfolio Loans | | 0.07 | % | | 0.15 | % |
The provision for credit losses, which includes a provision for losses on loans and on unfunded commitments, is a charge to earnings to maintain the ACL at a level consistent with management's assessment of expected losses in the loan portfolio at the balance sheet date. The provision for credit losses increased $3.1 million to $5.5 million for the year ended 2023 compared to the same period in 2022. The increase in the provision for credit losses was primarily driven by loan growth, net charge-offs and an increase in the other segment reserve related to the large NPL relationship.
The provision for unfunded commitments increased $0.4 million to $0.9 million for the year ended 2023 when compared to a provision of $0.5 million for the year ended 2022. The increase was primarily due to an increase in construction commitments. The reserve for unfunded commitments is largely comprised of unfunded commitments related to real estate construction loans and pressure on the reserve rates. There are three basic factors that influence the reserve rates associated with unfunded commitments for real estate construction loans. First, the reserve rate is extrapolated from the reserve rates calculated for certain commercial real estate funded loans within the ACL model. These reserve rates are influenced by the same factors cited in the ACL model such as economic forecasts, average portfolio life, etc. Refer to Note 1, Summary of Significant Accounting Policies, in the Notes to Consolidated Financial Statements in Item 8 of this Annual Report on Form 10-K for additional
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (continued)
information related to the ACL Policy and the discussion of these factors. Second, since the category of construction is generic, management applies a weighting of the reserve rates associated with certain CRE loans. The proportion of these segments affect the weighting. Third, volume changes impact the total reserve calculation.
As a percentage of average portfolio loans net charge-offs were 0.07% for the year ended 2023 and 0.15% for the same period in 2022. At December 31, 2023 NPLs increased $302.9 million at December 31, 2023 since December 31, 2022. NPLs as a percentage of total portfolio loans were 8.83% and 0.21% as of December 31, 2023 and December 31, 2022, respectively.
Refer to Note 6, Allowance for Credit Losses, in the Notes to Consolidated Financial Statements in Item 8 of this Annual Report on Form 10-K for additional information related to our ACL.
Deposits
The daily average balance of deposits and rates paid on deposits are summarized in the following table for the years ended December 31:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | 2023 | | 2022 |
(Dollars in Thousands) | | Average Balance | | Rate | | Average Balance | | Rate |
Noninterest-Bearing Demand | | $ | 680,889 | | | — | | | $ | 716,645 | | | — | |
Interest-Bearing Demand | | 483,048 | | | 0.56 | % | | 489,298 | | | 0.32 | % |
Money Market | | 448,324 | | | 1.98 | % | | 521,269 | | | 0.35 | % |
Savings | | 544,938 | | | 0.11 | % | | 720,682 | | | 0.10 | % |
Certificate of Deposits | | 1,428,646 | | | 2.83 | % | | 1,271,548 | | | 1.14 | % |
Total Interest-Bearing Deposits | | 2,904,956 | | | 1.81 | % | | 3,002,797 | | | 0.62 | % |
Total Average Deposits | | $ | 3,585,845 | | | 1.47 | % | | $ | 3,719,442 | | | 0.50 | % |
For the year ended December 31, 2023, total average deposits declined $133.6 million, which included decreases in average savings accounts of $175.7 million, or 24.4%, a decrease in money market accounts of $72.9 million, or 14.0%, a decline in average noninterest-bearing demand deposits of $35.8 million and a decrease in average interest-bearing deposits of $6.3 million, or 1.3% offset by an average increase in CDs of $157.1 million, or 12.4%. The decrease in average deposits was primarily due to the banking industry disruption in March 2023 and inflationary pressures on customers. Additionally, customers preferences have shifted to higher-yielding deposit products as interest rates increased.
The following table presents additional information about our year-end deposits:
| | | | | | | | | | | | | | |
(Dollars in Thousands) | | 2023 | | 2022 |
Deposits from the Certificate of Deposit Account Registry Services ("CDARS") | | $ | — | | | $ | 922 | |
Noninterest-Bearing Public Funds Deposits | | 51,506 | | | 27,086 | |
Interest-Bearing Public Funds Deposits | | 127,100 | | | 180,243 | |
Total Deposits not Covered by Deposit Insurance(1) | | 647,154 | | | 691,266 | |
Certificates of Deposits not Covered by Deposit Insurance | | 304,968 | | | 159,030 | |
Deposits for Certain Directors, Executive Officers and their Affiliates | | 1,799 | | | 2,910 | |
(1) These deposits are presented on an estimated basis. This estimate was determined based on the same methodologies and assumptions used for regulatory reporting requirements.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (continued)
Maturities of CDs over $250,000 or more, excluding brokered deposits, not covered by deposit insurance at December 31, 2023 are summarized as follows:
| | | | | | | | | | | | | | |
(Dollars in Thousands) | | Amount | | Percent |
Three Months or Less | | $ | 94,424 | | | 31.0 | % |
Over Three Months Through Twelve Months | | 109,217 | | | 35.8 | % |
Over Twelve Months Through Three Years | | 80,122 | | | 26.3 | % |
Over Three Years | | 21,205 | | | 6.9 | % |
Total | | $ | 304,968 | | | 100.0 | % |
Refer to Note 12, Deposits, in the Notes to Consolidated Financial Statements in Item 8 of this Annual Report on Form 10-K for additional information related to our deposits.
Federal Home Loan Bank (“FHLB”) Borrowings and Federal Funds Purchased
Information pertaining to FHLB borrowings and federal funds purchased at December 31 is summarized in the table below:
| | | | | | | | | | | | | | | | | | | | |
(Dollars in Thousands) | | 2023 | | 2022 | | 2021 |
Balance at Period End | | | | | | |
Federal Home Loan Bank Borrowings | | $ | 393,400 | | | $ | 180,550 | | | $ | 7,000 | |
Federal Funds Purchased | | — | | | 17,870 | | | — | |
Average Balance during the Period | | | | | | |
Federal Home Loan Bank Borrowings | | $ | 402,675 | | | $ | 29,849 | | | $ | 25,986 | |
Federal Funds Purchased | | 7,023 | | | 5,711 | | | — | |
Average Interest Rate during the Period | | | | | | |
Federal Home Loan Bank Borrowings | | 5.17 | % | | 3.90 | % | | 1.20 | % |
Federal Funds Purchased | | 5.24 | % | | 3.29 | % | | — | % |
Maximum Month-end Balance during the Period | | | | | | |
Federal Home Loan Bank Borrowings | | $ | 525,135 | | | $ | 180,550 | | | $ | 35,000 | |
Federal Funds Purchased | | 46,965 | | | 23,020 | | | — | |
Average Interest Rate at Period End | | | | | | |
Federal Home Loan Bank Borrowings | | 5.20 | % | | 4.48 | % | | 1.61 | % |
Federal Funds Purchased | | — | % | | 4.65 | % | | — | % |
The Company had $393.4 million of FHLB borrowings at December 31, 2023 an increase of $212.9 million compared to December 31, 2022. The Company had no overnight federal funds purchased at December 31, 2023 and had $17.9 million outstanding overnight federal funds purchased at December 31, 2022. The level and composition of borrowed funds fluctuates over time based on many factors including market conditions, loan growth, investment securities, deposit growth and capital considerations. We manage our borrowed funds to provide a reliable source of liquidity.
The Company held FHLB of Atlanta stock of $21.6 million and $9.7 million at December 31, 2023 and December 31, 2022, respectively. Dividends recorded on this restricted stock were $1.5 million and $0.2 million for the years ended December 31, 2023 and December 31, 2022, respectively. The investment is carried at cost and evaluated for impairment based on the ultimate recoverability of the par value. We hold FHLB stock because we are a member of the FHLB of Atlanta. The FHLB requires members to purchase and hold a specified level of FHLB stock based upon the members’ asset values, level of borrowings and participation in other programs offered. Stock in the FHLB is non-marketable and is redeemable at the discretion of the FHLB. Members do not purchase stock in the FHLB for the same reasons that traditional equity investors acquire stock in an investor-owned enterprise. Rather, members purchase stock to obtain access to the products and services offered by the FHLB. Unlike equity securities of traditional for-profit enterprises, the stock of the FHLB does not provide its holders with an opportunity for capital appreciation because, by regulation, FHLB stock can only be purchased, redeemed and transferred at par value.
Refer to Note 13, Federal Home Loan Bank Borrowings and Federal Funds Purchased, in the Notes to Consolidated Financial Statements in Item 8 of this Annual Report on Form 10-K for additional information related to our borrowings.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (continued)
Capital Resources
The following table summarizes ratios for the Company and Bank for December 31:
| | | | | | | | | | | | | | |
| | 2023 | | 2022 |
Leverage Ratio | | | | |
Carter Bankshares, Inc. | | 9.48 | % | | 10.29 | % |
Carter Bank and Trust | | 9.41 | % | | 10.13 | % |
Common Equity Tier 1 | | | | |
Carter Bankshares, Inc. | | 11.08 | % | | 12.61 | % |
Carter Bank and Trust | | 10.99 | % | | 12.42 | % |
Tier 1 Ratio | | | | |
Carter Bankshares, Inc. | | 11.08 | % | | 12.61 | % |
Carter Bank and Trust | | 10.99 | % | | 12.42 | % |
Total Risk-Based Capital Ratio | | | | |
Carter Bankshares, Inc. | | 12.34 | % | | 13.86 | % |
Carter Bank and Trust | | 12.25 | % | | 13.68 | % |
Total capital of $351.2 million at December 31, 2023, reflects an increase of $22.6 million compared to $328.6 million at December 31, 2022. The increase in total capital from December 31, 2022 is primarily due to net income of $23.4 million for the year ended December 31, 2023, other comprehensive income of $14.2 million increased due to changes in fair value of investment securities, an increase of $1.5 million related to restricted stock activity during the year, as well as, the transitional adjustment of $0.1 million, net of tax for the adoption of ASU 2023-02. Offsetting these increases was a decrease of $16.6 million related to the repurchase of common stock and the 1% excise tax on stock repurchases.
The Company and the Bank are subject to various capital requirements administered by the federal banking regulators. Failure to meet the minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on our financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, we must meet specific capital guidelines that involve quantitative measures of assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. The capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings and other factors. Prompt corrective action provisions are not applicable to bank holding companies. Quantitative measures established by regulations to ensure capital adequacy require us to maintain minimum amounts and ratios.
Prompt corrective action regulations provide five classifications: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized, although these terms are not used to represent overall financial condition. If adequately capitalized, regulatory approval is required to accept brokered deposits. If undercapitalized, capital distributions are limited, as is asset growth and expansion, and capital restoration plans are required. At December 31, 2023 and December 31, 2022, the most recent regulatory notifications categorized the Bank as well-capitalized under the regulatory framework for prompt corrective action. There are no conditions or events since that notification that management believes have changed the institution’s category.
The Company continues to maintain its capital position with a leverage ratio of 9.48% as compared to the regulatory guideline of 5.00% to be well-capitalized and a risk-based Common Equity Tier 1 ratio of 11.08% compared to the regulatory guideline of 6.50% to be well-capitalized. Our risk-based Tier 1 and Total Capital ratios were 11.08% and 12.34%, respectively, which places the Company above the federal bank regulatory agencies’ well-capitalized guidelines of 8.00% and 10.00%, respectively. We believe that we have the ability to raise additional capital, if necessary.
The Basel rules also permit banking organizations with less than $15.0 billion in assets to retain, through a one-time election, existing treatment for accumulated other comprehensive income, which currently does not affect regulatory capital. The Company elected to retain this treatment which reduces the volatility of regulatory capital levels.
The Basel III Capital Rules require the Company and the Bank to maintain minimum Common Equity Tier 1, Tier 1 and Total Capital ratios, along with a capital conservation buffer, effectively resulting in new minimum capital ratios. The capital conservation buffer is designed to absorb losses during periods of economic stress. Banking institutions with a ratio of Common
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (continued)
Equity Tier 1 capital to risk-weighted assets above the minimum but below the conservation buffer (or below the combined capital conservation buffer and countercyclical capital buffer, when the latter is applied) will face constraints on dividends, equity repurchases and compensation based on the amount of the shortfall. The Basel III Capital Rules also provide for a “countercyclical capital buffer” that is applicable to only certain covered institutions and does not have any current applicability to the Company or the Bank.
In December 2018, the Office of the Comptroller of the Currency, (the “OCC”), the FRB, and the FDIC, approved a final rule to address changes to credit loss accounting under GAAP, including banking organizations’ implementation of CECL. The final rule provides banking organizations the option to phase in over a three-year period the Day 1 adverse effects on regulatory capital that may result from the adoption of the new accounting standard. On March 27, 2020, the regulators issued interim final rule (“IFR”), “Regulatory Capital Rule: Revised Transition of the Current Expected Credit Losses Methodology for Allowances” in response to the disrupted economic activity from the spread of COVID-19. The IFR maintains the three-year transition option in the previous rule and provides banks the option to delay for two years an estimate of CECL’s effect on regulatory capital, relative to the incurred loss methodology’s effect on regulatory capital, followed by a three-year transition period (five-year transition option). We adopted CECL effective January 1, 2021 and elected to implement the capital transition relief over the permissible three-year period.
Refer to Note 21, Capital Adequacy, in the Notes to Consolidated Financial Statements in Item 8 of this Annual Report on Form 10-K for additional information related to our capital.
Contractual Obligations
In the normal course of business, we have entered into contractual obligations that represent future cash commitments and liabilities under agreements with third parties and exclude contingent contractual liabilities for which we cannot reasonably predict future payments. The Company has various financial obligations, including contractual obligations and commitments that may require future cash payments. Refer to the accompanying Notes to Consolidated Financial Statements in Item 8 of this Annual Report on Form 10-K for the expected timing of such payments as of December 31, 2023. These include payments related to (i) operating and finance leases referenced in Note 8, Right-of-Use (“ROU”) Assets and Lease Liabilities, (ii) time deposits with stated maturity dates in Note 12 – Deposits, (iii) Federal Home Loan Borrowings in Note 13, Federal Home Loan Bank Borrowings and Federal Funds Purchased, and (iv) commitments to extend credit, standby letters of credit and purchase obligations in Note 18, Commitments and Contingencies in Item 8 of this Annual Report on Form 10-K. Purchase obligations primarily represent obligations under agreement with our third-party data processing provider.
Off-Balance Sheet Arrangements
In the normal course of business, the Company offers our customers lines of credit and letters of credit to meet their financing objectives. The undrawn or unfunded portion of these facilities do not represent outstanding balances and therefore are not reflected in our financial statements as loans receivable. The Company provides lines of credit to our clients to memorialize the commitment to finance the completion of construction projects and revolving lines of credit to operating companies to finance their working capital needs. Lines of credit for construction projects represent $452.2 million, or 64.4% and $373.2 million, or 59.2% of the commitments to extend credit identified in the table below at December 31, 2023 and December 31, 2022, respectively. The Company provides letters of credit, generally, for the benefit or our customers to provide assurance to various municipalities that construction projects will be completed according to approved plans and specifications. These instruments involve elements of credit and interest rate risk and our exposure to credit loss, in the event the customer does not satisfy the terms of the agreement, could be equal to the contractual amount of the obligation less the value of any collateral. The Company analyzes this risk and calculates a reserve for unfunded commitments. The same credit policies are applied in granting these facilities as those used for underwriting loans. Lines of credit to finance construction projects include a construction end date, at which time the loan is expected to convert to a mini-perm loan. A department independent of our lending group monitors construction commitments of $1.0 million or greater and/or based on management’s discretion.. Lines of credit to operating companies to finance working capital include a maturity date and may include various financial covenants. Letters of credit include an expiration date unless it is a standby letter of credit which automatically renews but generally provide for a termination clause on an annual basis given sufficient notice to the beneficiary. The Company typically
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (continued)
charges an annual fee for the issuance of letters of credit. Because letters of credit are expected to expire without being drawn upon, these commitments do not necessarily represent future cash requirements of the Company.
The following table sets forth the commitments and letters of credit as of December 31:
| | | | | | | | | | | | | | |
(Dollars in Thousands) | | 2023 | | 2022 |
Commitments to Extend Credit | | $ | 702,301 | | | $ | 630,619 | |
Standby Letters of Credit | | 19,643 | | | 25,739 | |
Total | | $ | 721,944 | | | $ | 656,358 | |
Estimates of the fair value of these off-balance sheet items were not made because of the short-term nature of these arrangements and the credit standing of the counterparties.
For more details, see Note 18, Commitments and Contingencies, in Item 8 of this Annual Report on Form 10-K.
Liquidity
Liquidity is defined as a financial institution’s ability to meet its cash and collateral obligations at a reasonable cost. This includes the ability to satisfy the financial needs of depositors who want to withdraw funds or borrowers needing to access funds to meet their credit needs. In order to manage liquidity risk the Company’s Board has delegated authority to ALCO for formulation, implementation and oversight of liquidity risk management for the Company. The ALCO’s goal is to maintain adequate levels of liquidity at a reasonable cost to meet funding needs in both a normal operating environment and for potential liquidity stress events. The ALCO closely monitors and manages liquidity by reviewing cash flow projections, performing balance sheet stress tests and by maintaining a detailed contingency funding plan that includes specific liquidity measures that are reviewed by the ALCO monthly. Our liquidity policy and contingency funding plan provide graduated risk tolerance levels for multiple liquidity measures and potential liquidity environments. If our liquidity position moves to a level that has been defined as high risk, specific actions are required, such as increased monitoring or the development of an action plan to reduce the risk position.
The Company’s primary funding and liquidity source is a stable customer deposit base. Management believes that we have the ability to retain existing deposits and attract new deposits, mitigating any potential funding dependency on other more volatile sources. Although deposits are the primary source of funds, the Company has identified various other funding sources that can be used as part of our normal funding program when either a structure or cost efficiency has been identified. Additional funding sources accessible to the Company include borrowing availability at the FHLB, equal to 25% of the Company’s assets or approximating $1.1 billion, subject to the amount of eligible collateral pledged, of which the Company is eligible to borrow up to an additional $480.3 million. The Company has unsecured facilities with three other correspondent financial institutions totaling $50.0 million, access to the institutional CD market, and the brokered deposit market. The Company did not have outstanding borrowings on these fed funds lines as of December 31, 2023. In addition to the above funding resources, the Company also has $563.5 million of unpledged available-for-sale investment securities, at fair value, as an additional source of liquidity. Please refer to the Liquidity Sources table below for available funding with the FHLB and our unsecured lines of credit with correspondent banks.
The Company closely monitors changes in the industry and market conditions that may impact the Company’s liquidity and will use other borrowing means or other liquidity and funding strategies sources to fund its liquidity needs as needed. The Company is also closely tracking the potential impacts on the Company’s liquidity of declines in the fair value of the Company’s securities portfolio due to rising market interest rates and developments in the banking industry that may change the availability of traditional sources of liquidity or market expectations with respect to available sources and amounts of additional liquidity.
An important component of our ability to effectively respond to potential liquidity stress events is maintaining a cushion of highly liquid assets. Highly liquid assets are those that can be converted to cash quickly, with little or no loss in value, to meet financial obligations. ALCO policy guidelines define a ratio of highly liquid assets to total assets by graduated risk tolerance levels of minimal, moderate and high. At December 31, 2023, the Bank had $578.4 million in highly liquid assets, which consisted of Federal Reserve Board excess reserves and interest-bearing deposits in other financial institutions of $14.9 million
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (continued)
and $563.5 million in unpledged securities. This resulted in highly liquid assets to total assets ratio of 12.8% at December 31, 2023.
If an extended recession caused large numbers of our deposit customers to withdraw their funds, we might become more reliant on volatile or more expensive sources of funding.
The following table provides detail of liquidity sources as of December 31:
| | | | | | | | | | | | | | |
(Dollars in Thousands) | | 2023 | | 2022 |
Cash and Due From Banks, including Interest-bearing Deposits | | $ | 54,529 | | | $ | 46,869 | |
| | | | |
| | | | |
Unpledged Investment Securities | | 563,537 | | | 611,845 | |
Excess Pledged Securities | | 61,774 | | | 46,305 | |
FHLB Borrowing Availability | | 480,266 | | | 676,746 | |
Unsecured Lines of Credit Availability | | 50,000 | | | 127,130 | |
Total Liquidity Sources | | $ | 1,210,106 | | | $ | 1,508,895 | |
The following table provides total liquidity sources and ratios as of December 31:
| | | | | | | | | | | | | | |
(Dollars in Thousands) | | 2023 | | 2022 |
Total Liquidity Sources | | $ | 1,210,106 | | | $ | 1,508,895 | |
Highly Liquid Assets(1) to Total Assets | | 12.8 | % | | 14.7 | % |
Highly Liquid Assets(1) to Uninsured Deposits | | 89.4 | % | | 89.2 | % |
Total Available Liquidity to Uninsured Deposits | | 187.0 | % | | 218.3 | % |
(1 Highly liquid assets consist of $14.9 million in Federal Reserve Board excess reserves and interest-bearing deposits in other financial institutions and $563.5 million in unpledged securities.
Inflation
Management is aware of the significant effect inflation has on interest rates and can have on financial performance. The Company’s ability to cope with this is best determined by analyzing its capability to respond to changing interest rates and its ability to manage noninterest income and expense. The mix of interest-rate sensitive assets and liabilities is monitored through ALCO in order to reduce the impact of inflation on net interest income. The effects of inflation are controlled by reviewing the prices of our products and services, by introducing new products and services and by controlling overhead expenses. Unlike most industrial companies, virtually all the assets and liabilities of a financial institution are monetary in nature. As a result, interest rates have a more significant impact on a financial institution’s performance than the effects of general levels of inflation.
Stock Repurchase Plan
On March 29, 2023, the Company announced that its Board of Directors (the “Board”) has authorized, effective May 1, 2023, a common share repurchase program to purchase up to 1,000,000 shares of the Company’s common stock in the aggregate over a period of twelve months, (the “2023 Program”) subject to receipt of non-objection from the Federal Reserve Bank of Richmond, which was received on April 24, 2023. The 2023 Program authorizes the purchase of the Company’s common stock in open market transactions or privately negotiated transactions, including pursuant to a trading plan in accordance with Rule 10b-18 promulgated under the Securities Exchange Act of 1934, as amended. The authorization permits management to repurchase shares of the Company’s common stock from time to time at management’s discretion. The actual means and timing of any shares purchased under the 2023 Program will depend on a variety of factors, including the market price of the Company’s common stock, general market and economic conditions, management’s evaluation of the Company’s financial condition and liquidity position and applicable legal and regulatory requirements. The 2023 Program is authorized through May 1, 2024, although it may be modified or terminated by the Board at any time. The 2023 Program does not obligate the Company to purchase any particular number of shares, and was exhausted as of August 31, 2023. During the year ended December 31,
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (continued)
2023, the 1,000,000 shares of common stock had been repurchased under this program at a total cost of $14.2 million, or an average price of $14.16 per share.
Previously on June 28, 2022, the Company announced that its Board authorized, effective August 1, 2022, a common share repurchase program to purchase up to 750,000 shares of the Company’s common stock in the aggregate over a period of twelve months, subject to non-objection from the Federal Reserve Bank of Richmond, which was received in July 2022 (the “2022 Program”). The 2022 Program authorized the purchase of the Company’s common stock in open market transactions or privately negotiated transactions, including pursuant to a trading plan in accordance with Rule 10b-18 promulgated under the Exchange Act. The authorization permitted management to repurchase shares of the Company’s common stock from time to time at management’s discretion. The 2022 Program was originally authorized through August 1, 2023, did not obligate the Company to purchase any particular number of shares, and was exhausted as of March 10, 2023.
Previously on December 13, 2021, the Company announced that its Board authorized, effective December 10, 2021, a common share repurchase program to purchase up to 2,000,000 shares of the Company’s common stock in the aggregate over a period of twelve months (the “2021 Program”). The 2021 Program was originally authorized through December 9, 2022, did not obligate the Company to purchase any particular number of shares, and was exhausted as of April 28, 2022.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Market Risk
Market risk is defined as the degree to which changes in interest rates, foreign exchange rates, commodity prices, or equity prices can adversely affect a financial institution’s earnings or capital. For financial institutions, market risk arises primarily from interest rate risk inherent in lending, investment, and deposit-taking activities. Interest rate risk can arise from timing differences in the repricing and maturities of interest-earning assets and interest-bearing liabilities (repricing risk), changes in the expected maturities of assets and liabilities arising from embedded options, such as borrowers’ ability to prepay home mortgage loans at any time, depositors’ ability to redeem certificates of deposit before maturity (option risk), changes in the shape of the yield curve, where interest rates increase or decrease in a non-parallel fashion (yield curve risk), and changes in spread relationships between different yield curves, such as U.S. Treasuries and SOFR (basis risk).
Interest rate fluctuations affect earnings by changing net interest income and other interest-sensitive income and expense levels. Interest rate changes affect capital by changing the net present value of a financial institution’s future cash flows, and the cash flows themselves, as rates change. Accepting this risk is a normal part of banking and can be an important source of profitability and enhancement of shareholder value. However, excessive interest rate risk can threaten a financial institution’s earnings, capital, liquidity, and solvency. The Company’s ALCO is responsible for the reviewing the interest rate sensitivity position of the institution, establishing policies to monitor and limit exposure to this type of risk, and employing strategies to ensure our asset-liability structure produces the maximum yield-cost spread available based on current market conditions. The Company’s Investment / Interest Rate Risk Committee, a committee of the Board of Directors, reviews and approves the policies established by ALCO.
Earnings Simulation Modeling
The ALCO uses an asset liability model (“ALM”) to forecast earning simulations that measure the sensitivity of net interest income to changes in interest rates. The ALM calculates an earnings estimate based on current and projected balances and rates. This method is subject to the accuracy of the assumptions that support the ALM process. The ALCO derives the assumptions used in the ALM from historical trends and management’s outlook, including expected loan growth, loan prepayment rates, deposit growth rates, changes to deposit product betas and non-maturity deposit decay rates, and projected yields and rates. The ALM assumes that all maturities, calls, and prepayments in the securities portfolio are reinvested in like instruments. These assumptions may not be realized and unanticipated events and circumstances may also occur that cause the assumptions to be inaccurate. The ALM also does not take into account any future actions management may take to mitigate the impact of unforeseen interest rate changes. A sensitivity analysis for deposit betas, deposit decay rates and loan prepayment speeds is performed at least annually within the ALM to help ALCO better understand the impact of these critical assumptions on the ALM results. The ALCO reviews the assumptions of the ALM at least quarterly and periodically adjusts them when deemed appropriate.
The ALCO also uses different interest rate scenarios and shifts in yield curve shapes to measure the sensitivity of earnings to various interest rate environments. Interest rates on unique asset and liability accounts move differently when the short-term market rate changes. These differences are reflected in the different rate scenarios utilized by the ALM. For earning simulations, our policy guidelines limit the change in net interest income over a 12-month and 24-month horizon using rate shocks of +/- 100, 200, 300, 400 basis points and for non-parallel yield curve shift scenarios. We have temporarily suspended the + 300 and + 400 basis point rate shock analyses. Due to FOMC’s slowing future rate increase projections coupled with the recent increase in the Fed Funds Target Rate of 5.25% since March 17, 2022, we believe the impact to net interest income when evaluating the + 300 and +400 basis point rate shock scenarios do not provide meaningful insight into our interest rate risk position nor does it project a probable interest rate environment for the foreseeable future.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The following tables reflect the earnings simulation results for the periods presented utilizing a forecasted static balance sheet over the next twelve months. All percentage changes presented are within prescribed ranges set by ALCO.
| | | | | | | | | | | | | | |
| | December 31, 2023 | | December 31, 2022 |
Change in Interest Rate (basis points) | | % Change in Pretax Net Interest Income | | % Change in Pretax Net Interest Income |
| | | | |
| | | | |
200 | | (1.1)% | | 7.7% |
100 | | (0.3)% | | 4.1% |
-100 | | 2.4% | | (5.1)% |
-200 | | 4.4% | | (10.7)% |
-300 | | 5.6% | | (17.3)% |
-400 | | 6.7% | | (23.5)% |
The results from the earnings simulation imply that the Company’s balance sheet has shifted from an asset sensitive balance sheet at December 31, 2022 to a slightly liability sensitive balance sheet when at December 31, 2023. The above table indicates that, in a rising interest rate environment, the Company is positioned to have a minimum increase in net interest income for the same asset and liability mix due to the balance sheet composition, related maturity structures, and repricing correlations to market interest rates for assets and liabilities. However, in a declining interest rate environment, we are positioned to have a slightly more advantageous increase in net interest income for the same reasons discussed above.
Based on the ALM results presented above for the quarters ending December 31, 2023 and December 31, 2022, the Company’s balance sheet is slightly liability sensitive at December 31, 2023 versus assets sensitive at December 31, 2022. This migration from asset sensitivity to slightly liability sensitivity is due to 1) lower yielding, floating rate excess cash positions held in federal reserve bank and interest-bearing deposits in other financial institutions, that are more sensitive to future market interest rate changes which were deployed into higher yielding, fixed and variable rate securities and portfolio loans that are less sensitive to future market interest rate changes, 2) the addition of the Company’s largest lending relationship, with an aggregate principal amount of $301.9 million being placed on nonaccrual status as of June 30, 2023, 3) shortening maturities of the time deposit portfolio due to shorter term time deposit promotional campaigns related to the inverted yield curve, and 4) the recent shifts in the shape of the yield curve between the two periods presented above.
Economic Value of Equity Modeling
Economic value of equity simulation is used to calculate the estimated fair value of assets and liabilities over different interest rate environments. The ALM calculates the economic value of equity based on discounted cash flow analysis. The net economic value of equity is the economic value of all assets minus the economic value of all liabilities. The change in net economic value of equity over different rate environments is an indication of the longer-term earnings capability of the balance sheet. The Company uses the same assumptions in the economic value of equity simulation model as in the earnings simulation model. The economic value of equity simulation model uses instantaneous rate shocks to the balance sheet. For economic value of equity simulation, our policy guidelines limit the change in economic value of equity given changes in rates of +/- 100, 200, 300, 400 basis points and for non-parallel yield curve shift scenarios. We have temporarily suspended the + 300 and + 400 basis point rate shock analyses. Due to FOMC’s slowing future rate increase projections coupled with the recent increase in the Fed Funds Target Rate of 5.25% since March 17, 2022, we believe the impact to net interest income when evaluating the + 300 and +400 basis point rate shock scenarios do not provide meaningful insight into our interest rate risk position nor does it project a probable interest rate environment for the foreseeable future.
Results for the economic value of equity modeling are driven primarily by the shape of the underlying yield curves and option-adjusted spreads used to discount the projected cash flows of assets and liabilities, and the assumed life span of the assets and liabilities being discounted.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK - (continued)
The following tables reflect the economic value of equity analyses results for the periods presented. All percentage changes presented are within prescribed ranges set by management.
| | | | | | | | | | | | | | |
| | December 31, 2023 | | December 31, 2022 |
Change in Interest Rate (basis points) | | % Change in Economic Value of Equity | | % Change in Economic Value of Equity |
| | | | |
| | | | |
200 | | (4.7)% | | (0.2)% |
100 | | (1.8)% | | 0.8% |
-100 | | 0.9% | | (3.4)% |
-200 | | 0.5% | | (8.5)% |
-300 | | (2.7)% | | (16.0)% |
-400 | | (10.9)% | | (28.0)% |
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
Consolidated Financial Statements
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA - (continued)
CONSOLIDATED BALANCE SHEETS
| | | | | | | | | | | | | | |
(Dollars in Thousands Except per Share Data) | | December 31, 2023 | | December 31, 2022 |
ASSETS | | | | |
Cash and Due From Banks, including Interest-Bearing Deposits of $14,853 at December 31, 2023 and $4,505 at December 31, 2022 | | $ | 54,529 | | | $ | 46,869 | |
| | | | |
| | | | |
| | | | |
| | | | |
Securities Available-for-Sale, at Fair Value (amortized cost of $870,546 and $945,707, respectively) | | 779,003 | | | 836,273 | |
Loans Held-for-Sale | | — | | | — | |
| | | | |
Portfolio Loans | | 3,505,910 | | | 3,148,913 | |
Allowance for Credit Losses | | (97,052) | | | (93,852) | |
Portfolio Loans, net | | 3,408,858 | | | 3,055,061 | |
| | | | |
Bank Premises and Equipment, net | | 73,707 | | | 72,114 | |
| | | | |
Other Real Estate Owned, net | | 2,463 | | | 8,393 | |
Federal Home Loan Bank Stock, at Cost | | 21,626 | | | 9,740 | |
Bank Owned Life Insurance | | 58,115 | | | 56,734 | |
Other Assets | | 114,238 | | | 119,335 | |
Total Assets | | $ | 4,512,539 | | | $ | 4,204,519 | |
| | | | |
LIABILITIES | | | | |
Deposits: | | | | |
Noninterest-Bearing Demand | | $ | 685,218 | | | $ | 705,539 | |
Interest-Bearing Demand | | 481,506 | | | 496,948 | |
Money Market | | 513,664 | | | 484,238 | |
Savings | | 454,876 | | | 684,287 | |
Certificates of Deposit | | 1,586,651 | | | 1,261,526 | |
| | | | |
Total Deposits | | 3,721,915 | | | 3,632,538 | |
Federal Home Loan Bank Borrowings | | 393,400 | | | 180,550 | |
Federal Funds Purchased | | — | | | 17,870 | |
Reserve for Unfunded Loan Commitments | | 3,193 | | | 2,292 | |
Other Liabilities | | 42,788 | | | 42,642 | |
Total Liabilities | | 4,161,296 | | | 3,875,892 | |
| | | | |
Commitment and Contingencies - see NOTE 18. | | | | |
| | | | |
SHAREHOLDERS’ EQUITY | | | | |
Common Stock, Par Value $1.00 Per Share, Authorized 100,000,000 Shares; | | | | |
Outstanding - 22,956,304 shares at December 31, 2023, and 23,956,772 shares at December 31, 2022 | | 22,957 | | | 23,957 | |
Additional Paid-in Capital | | 90,642 | | | 104,693 | |
Retained Earnings | | 309,083 | | | 285,593 | |
Accumulated Other Comprehensive Loss | | (71,439) | | | (85,616) | |
Total Shareholders’ Equity | | 351,243 | | | 328,627 | |
Total Liabilities and Shareholders’ Equity | | $ | 4,512,539 | | | $ | 4,204,519 | |
See accompanying notes to audited Consolidated Financial Statements.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA - (continued)
CONSOLIDATED STATEMENTS OF INCOME | | | | | | | | | | | | | | | | | | | | |
| | Years Ended December 31, |
(Dollars in Thousands Except per Share Data) | | 2023 | | 2022 | | 2021 |
INTEREST INCOME | | | | | | |
Loans, including fees | | | | | | |
Taxable | | $ | 159,317 | | | $ | 135,055 | | | $ | 115,448 | |
Non-Taxable | | 3,143 | | | 3,609 | | | 4,733 | |
Investment Securities | | | | | | |
Taxable | | 30,804 | | | 20,330 | | | 12,442 | |
Non-Taxable | | 634 | | | 693 | | | 882 | |
Federal Reserve Bank Excess Reserves | | 1,002 | | | 312 | | | 169 | |
Interest on Bank Deposits | | 64 | | | 29 | | | 102 | |
Dividend Income | | 1,456 | | | 154 | | | 121 | |
Total Interest Income | | 196,420 | | | 160,182 | | | 133,897 | |
Interest Expense | | | | | | |
Interest Expense on Deposits | | 52,628 | | | 18,616 | | | 22,246 | |
Interest Expense on Federal Funds Purchased | | 368 | | | 188 | | | — | |
Interest on Other Borrowings | | 21,114 | | | 1,450 | | | 468 | |
Total Interest Expense | | 74,110 | | | 20,254 | | | 22,714 | |
NET INTEREST INCOME | | 122,310 | | | 139,928 | | | 111,183 | |
Provision for Credit Losses | | 5,500 | | | 2,419 | | | 3,350 | |
Provision (Recovery) for Unfunded Commitments | | 901 | | | 509 | | | (1,269) | |
Net Interest Income After Provision (Recovery) for Credit Losses | | 115,909 | | | 137,000 | | | 109,102 | |
NONINTEREST INCOME | | | | | | |
(Losses) Gains on Sales of Securities, net | | (1,521) | | | 46 | | | 6,869 | |
Service Charges, Commissions and Fees | | 7,155 | | | 7,168 | | | 6,662 | |
Debit Card Interchange Fees | | 7,828 | | | 7,427 | | | 7,226 | |
Insurance Commissions | | 1,945 | | | 1,961 | | | 1,901 | |
Bank Owned Life Insurance Income | | 1,381 | | | 1,357 | | | 1,380 | |
Gains on Sales and Write-downs of Bank Premises, net | | — | | | 73 | | | — | |
| | | | | | |
Commercial Loan Swap Fee Income | | 139 | | | 774 | | | 2,416 | |
Other | | 1,351 | | | 2,912 | | | 2,427 | |
Total Noninterest Income | | 18,278 | | | 21,718 | | | 28,881 | |
NONINTEREST EXPENSE | | | | | | |
Salaries and Employee Benefits | | 55,856 | | | 52,399 | | | 54,157 | |
Occupancy Expense, net | | 14,028 | | | 13,527 | | | 13,556 | |
FDIC Insurance Expense | | 4,904 | | | 2,015 | | | 2,157 | |
Other Taxes | | 3,282 | | | 3,319 | | | 3,129 | |
Advertising Expense | | 1,693 | | | 1,434 | | | 952 | |
Telephone Expense | | 1,842 | | | 1,781 | | | 2,208 | |
Professional and Legal Fees | | 6,210 | | | 5,818 | | | 5,255 | |
Data Processing | | 3,920 | | | 4,051 | | | 3,758 | |
Losses on Sales and Write-downs of Other Real Estate Owned, net | | 1,100 | | | 432 | | | 3,622 | |
| | | | | | |
Debit Card Expense | | 2,875 | | | 2,750 | | | 2,777 | |
Tax Credit Amortization | | — | | | 621 | | | 1,708 | |
| | | | | | |
| | | | | | |
| | | | | | |
Other | | 9,756 | | | 8,854 | | | 9,006 | |
Total Noninterest Expense | | 105,466 | | | 97,001 | | | 102,285 | |
Income Before Income Taxes | | 28,721 | | | 61,717 | | | 35,698 | |
Income Tax Provision | | 5,337 | | | 11,599 | | | 4,108 | |
Net Income | | $ | 23,384 | | | $ | 50,118 | | | $ | 31,590 | |
| | | | | | |
Earnings per Common Share: | | | | | | |
Basic Earnings per Common Share | | $ | 1.00 | | | $ | 2.03 | | | $ | 1.19 | |
Diluted Earnings per Common Share | | $ | 1.00 | | | $ | 2.03 | | | $ | 1.19 | |
Average Shares Outstanding-Basic | | 23,240,543 | | | 24,595,789 | | | 26,342,729 | |
Average Shares Outstanding-Diluted | | 23,240,543 | | | 24,595,789 | | | 26,342,729 | |
See accompanying notes to audited Consolidated Financial Statements.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA - (continued)
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
| | | | | | | | | | | | | | | | | | | | |
| | Years Ended December 31, |
(Dollars in Thousands) | | 2023 | | 2022 | | 2021 |
Net Income | | $ | 23,384 | | | $ | 50,118 | | | $ | 31,590 | |
Other Comprehensive Income (Loss): | | | | | | |
Net Unrealized Gains (Losses) on Securities Available-for-Sale: | | | | | | |
Net Unrealized Gains (Losses) Arising during the Period | | 16,370 | | | (111,542) | | | (10,877) | |
Reclassification Adjustment for Losses (Gains) included in Net Income | | 1,521 | | | (46) | | | (6,869) | |
Tax Effect | | (3,714) | | | 24,270 | | | 3,727 | |
Net Unrealized Gains (Losses) Recognized in Other Comprehensive Income (Loss) | | 14,177 | | | (87,318) | | | (14,019) | |
Other Comprehensive Income (Loss): | | 14,177 | | | (87,318) | | | (14,019) | |
Comprehensive Income (Loss) | | $ | 37,561 | | | $ | (37,200) | | | $ | 17,571 | |
See accompanying notes to audited Consolidated Financial Statements.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA - (continued)
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Years Ended December 31, |
(Dollars in Thousands) | | Common Stock | | Additional Paid-in Capital | | Retained Earnings | | Accumulated Other Comprehensive Income (Loss) | | Total Shareholder's Equity |
Balance at December 31, 2020 | | $ | 26,385 | | | $ | 143,457 | | | $ | 254,611 | | | $ | 15,721 | | | $ | 440,174 | |
Cumulative Effect of the Adoption of ASU 2016-13 | | — | | | — | | | (50,726) | | | — | | | (50,726) | |
Balance January 1, 2021 | | $ | 26,385 | | | $ | 143,457 | | | $ | 203,885 | | | $ | 15,721 | | | $ | 389,448 | |
Net Income | | — | | | — | | | 31,590 | | | — | | | 31,590 | |
Other Comprehensive Loss, Net of Tax | | — | | | — | | | — | | | (14,019) | | | (14,019) | |
Repurchase of Common Stock (30,407 shares) | | (30) | | | (433) | | | — | | | — | | | (463) | |
Forfeiture of Restricted Stock (6,205 shares) | | (6) | | | 6 | | | — | | | — | | | — | |
Issuance of Restricted Stock (82,490 shares) | | 82 | | | (82) | | | — | | | — | | | — | |
Recognition of Restricted Stock Compensation Expense | | — | | | 1,040 | | | — | | | — | | | 1,040 | |
Balance December 31, 2021 | | $ | 26,431 | | | $ | 143,988 | | | $ | 235,475 | | | $ | 1,702 | | | $ | 407,596 | |
Net Income | | — | | | — | | | 50,118 | | | — | | | 50,118 | |
Other Comprehensive Loss, Net of Tax | | — | | | — | | | — | | | (87,318) | | | (87,318) | |
Repurchase of Common Stock (2,587,361 shares) | | (2,587) | | | (40,340) | | | — | | | — | | | (42,927) | |
Forfeiture of Restricted Stock (14,141 shares) | | (14) | | | (142) | | | — | | | — | | | (156) | |
Issuance of Restricted Stock (127,355 shares) | | 127 | | | (127) | | | — | | | — | | | — | |
Recognition of Restricted Stock Compensation Expense | | — | | | 1,314 | | | — | | | — | | | 1,314 | |
Balance December 31, 2022 | | $ | 23,957 | | | $ | 104,693 | | | $ | 285,593 | | | $ | (85,616) | | | $ | 328,627 | |
Cumulative Effect of the Adoption of ASU 2023-02 | | — | | | — | | | 106 | | | — | | | 106 | |
Balance at January 1, 2023 | | 23,957 | | | 104,693 | | | 285,699 | | | (85,616) | | | 328,733 | |
Net Income | | — | | | — | | | 23,384 | | | — | | | 23,384 | |
Other Comprehensive Income, Net of Tax | | — | | | — | | | — | | | 14,177 | | | 14,177 | |
1% Excise Tax on Stock Buybacks | | — | | | (153) | | | — | | | — | | | (153) | |
Repurchase of Common Stock (1,132,232 shares) | | (1,132) | | | (15,284) | | | — | | | — | | | (16,416) | |
Forfeiture of Restricted Stock (5,333 shares) | | (5) | | | (38) | | | — | | | — | | | (43) | |
Issuance of Restricted Stock (137,097 shares) | | 137 | | | (137) | | | — | | | — | | | — | |
Recognition of Restricted Stock Compensation Expense | | — | | | 1,561 | | | — | | | — | | | 1,561 | |
Balance December 31, 2023 | | $ | 22,957 | | | $ | 90,642 | | | $ | 309,083 | | | $ | (71,439) | | | $ | 351,243 | |
See accompanying notes to audited Consolidated Financial Statements.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA - (continued)
CONSOLIDATED STATEMENTS OF CASH FLOWS
| | | | | | | | | | | | | | | | | | | | |
| | Years Ended December 31, |
(Dollars in Thousands) | | 2023 | | 2022 | | 2021 |
OPERATING ACTIVITIES | | | | | | |
Net Income | | $ | 23,384 | | | $ | 50,118 | | | $ | 31,590 | |
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities | | | | | | |
Provision for Credit Losses, including Provision (Recovery) for Unfunded Commitments | | 6,401 | | | 2,928 | | | 2,081 | |
| | | | | | |
Origination of Loans Held-for-Sale | | (6,758) | | | (8,047) | | | (480,372) | |
Proceeds From Loans Held-for-Sale | | 6,867 | | | 10,184 | | | 505,946 | |
Depreciation/Amortization of Bank Premises and Equipment | | 6,248 | | | 6,063 | | | 6,229 | |
Provision for Deferred Taxes | | 884 | | | 3,630 | | | 3,114 | |
Net Amortization of Securities | | 6,354 | | | 5,749 | | | 4,798 | |
Tax Credit Amortization | | 2,101 | | | 621 | | | 1,708 | |
Gains on Sales of Loans Held-for-Sale | | (109) | | | (396) | | | (365) | |
Losses (Gains) on Sales of Securities, net | | 1,521 | | | (46) | | | (6,869) | |
Write-downs of Other Real Estate Owned | | 1,117 | | | 741 | | | 3,472 | |
(Gains) Losses on Sales of Other Real Estate Owned, net | | (17) | | | (309) | | | 150 | |
Losses (Gains) on Sales and Write-downs of Bank Premises, net | | — | | | (73) | | | — | |
Commercial Loan Swap Derivative Income | | 219 | | | (605) | | | (89) | |
Premiums on Branch Sales | | — | | | — | | | (506) | |
Increase in the Value of Life Insurance Contracts | | (1,381) | | | (1,357) | | | (1,380) | |
Recognition of Restricted Stock Compensation Expense | | 1,561 | | | 1,314 | | | 1,040 | |
(Increase) Decrease in Other Assets | | (5,465) | | | (3,273) | | | 8,592 | |
Increase (Decrease) in Other Liabilities | | 3,803 | | | 3,549 | | | (1,601) | |
Net Cash Provided By Operating Activities | | 46,730 | | | 70,791 | | | 77,538 | |
INVESTING ACTIVITIES | | | | | | |
Securities Available-for-Sale: | | | | | | |
Proceeds from Sales | | 43,323 | | | 19,777 | | | 197,056 | |
Proceeds from Maturities, Redemptions, and Pay-downs | | 48,901 | | | 84,693 | | | 110,196 | |
Purchases | | (24,938) | | | (135,634) | | | (466,648) | |
Purchase of Bank Premises and Equipment, Net | | (9,798) | | | (5,890) | | | (8,484) | |
Proceeds from Sales of Bank Premises and Equipment, net | | — | | | 408 | | | — | |
Net Cash Paid in Branch Sales | | — | | | — | | | (73,923) | |
Proceeds from Sale of Portfolio Loans | | — | | | — | | | 52,320 | |
(Purchase) Redemption of Federal Home Loan Bank Stock, net | | (11,886) | | | (7,388) | | | 2,741 | |
Loan (Originations) and Payments, net | | (359,407) | | | (342,877) | | | 67,131 | |
| | | | | | |
| | | | | | |
Proceeds from Sales and Payments of Other Real Estate Owned | | 6,794 | | | 4,840 | | | 13,256 | |
Net Cash Used In Investing Activities | | (307,011) | | | (382,071) | | | (106,355) | |
FINANCING ACTIVITIES | | | | | | |
Net Change in Demand, Money Markets and Savings Accounts | | (235,748) | | | 14,649 | | | 369,730 | |
Increase (Decrease) in Certificates of Deposits | | 325,125 | | | (82,792) | | | (276,899) | |
Proceeds (Repayments) from Federal Home Loan Bank Borrowings, net | | 212,850 | | | 173,550 | | | (28,000) | |
(Repayments) Proceeds from Federal Funds Purchased, net | | (17,870) | | | 17,870 | | | — | |
Repurchase of Common Stock | | (16,416) | | | (42,927) | | | (157) | |
| | | | | | |
Net Cash Provided By Financing Activities | | 267,941 | | | 80,350 | | | 64,674 | |
Net Increase (Decrease) in Cash and Cash Equivalents | | 7,660 | | | (230,930) | | | 35,857 | |
Cash and Cash Equivalents at Beginning of Period | | 46,869 | | | 277,799 | | | 241,942 | |
Cash and Cash Equivalents at End of Period | | $ | 54,529 | | | $ | 46,869 | | | $ | 277,799 | |
See accompanying notes to audited Consolidated Financial Statements.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA - (continued)
CONSOLIDATED STATEMENTS OF CASH FLOWS - (continued)
| | | | | | | | | | | | | | | | | | | | |
| | Years Ended December 31, |
(Dollars in Thousands) | | 2023 | | 2022 | | 2021 |
SUPPLEMENTARY DATA | | | | | | |
Cash Interest Paid | | $ | 69,116 | | | $ | 19,338 | | | $ | 23,467 | |
Cash Paid for Income Taxes | | 5,718 | | | 5,793 | | | 2,720 | |
Transfer from Loans to Other Real Estate Owned | | 110 | | | 74 | | | 59 | |
| | | | | | |
| | | | | | |
Transfer from Fixed Assets to Other Real Estate Owned | | 1,854 | | | 2,675 | | | 12,013 | |
Right-of-use Asset Recorded in Exchange for Lease Liabilities | | 1,464 | | | 3,391 | | | 2,027 | |
Stock Repurchase Excise Tax Settled in Subsequent Period | | (153) | | | — | | | — | |
Stock Repurchases Settled in Subsequent Period | | — | | | — | | | (306) | |
Loans Transferred to Held-for-Sale | | — | | | 1,513 | | | — | |
| | | | | | |
| | | | | | |
See accompanying notes to audited Consolidated Financial Statements.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Nature of Operations and Principles of Consolidation: Carter Bankshares, Inc. (the “Company”) is a holding company headquartered in Martinsville, Virginia. The Company is the parent company of its wholly owned subsidiary of Carter Bank & Trust (the “Bank”). The holding company is regulated by the Federal Reserve Bank (“FRB”). The Bank is an insured, Virginia state-chartered commercial bank which operates branches in Virginia and North Carolina. The Bank is regulated by the Federal Deposit Insurance Corporation (“FDIC”) and Bureau of Financial Institutions of the Virginia State Corporation Commission. The Bank has one wholly owned subsidiary, CB&T Investment Company (the “Investment Company”).
Our market coverage is primarily in Virginia and North Carolina, including Fredericksburg, Charlottesville, Lynchburg, Roanoke, Christiansburg, Martinsville, Danville, Greensboro, Fayetteville, and Charlotte. The Company provides a full range of financial services with retail and commercial banking products and insurance.
Accounting Policies: Our financial statements have been prepared in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”). In preparing the financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities as of the dates of the balance sheets and revenues and expenses for the periods then ended. Actual results could differ from those estimates. Our significant accounting policies are described below.
Principles of Consolidation: The Consolidated Financial Statements include the accounts of Carter Bankshares, Inc. and its wholly owned subsidiary. The Investment Company is a subsidiary of the Bank. All significant intercompany transactions have been eliminated in consolidation.
Reclassification: Amounts in prior years' financial statements and footnotes are reclassified whenever necessary to conform to the current year’s presentation. Reclassifications had no material effect on prior year net income or shareholders’ equity.
Use of Estimates: To prepare financial statements in conformity with GAAP, management makes estimates and assumptions based on available information. These estimates and assumptions affect the amounts reported in the Consolidated Financial Statements and the disclosures provided, and actual results could differ from those estimates. Information available which could affect these judgments include, but are not limited to, changes in interest rates, changes in the performance of the economy, and changes in the financial condition of borrowers.
Operating Segments: The chief decision-makers of our operating segments monitor the revenue streams of the various products and services, operations are managed and financial performance is evaluated on a Company-wide basis, and operating segments are aggregated into one as operating results for all segments are similar. Accordingly, all of the financial service operations are considered by management to be aggregated in one reportable operating segment.
Cash and Cash Equivalents: The Company considers all cash on hand, amounts due from banks, federal funds sold, and FRB excess reserves as cash equivalents for the purposes of the Consolidated Statements of Cash Flows with all items having original maturities fewer than 90 days. Federal funds are customarily sold for one-day periods. The FRB pays the target fed funds rate on the FRB excess reserves.
Restrictions on Cash: Cash on hand or on deposit with the FRB is required to meet regulatory reserve and clearing requirements.
Loan Commitments and Related Financial Instruments: Financial instruments include off-balance sheet credit instruments, such as commitments to make loans and financial standby and performance letters of credit, issued to meet customer financing needs. The face amount for these items represents the exposure to loss, before considering customer collateral or ability to repay. Such financial instruments are recorded when they are funded.
Comprehensive Income (Loss): Comprehensive income (loss) consists of net income and other comprehensive income (loss). Other comprehensive income (loss) includes unrealized gains (losses) on securities available-for-sale, net of tax.
Securities: The Company classifies securities into either the held-to-maturity or available-for-sale categories at the time of purchase. All securities were classified as available-for-sale at December 31, 2023 and December 31, 2022. Securities classified
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
as available-for-sale include securities which can be sold for liquidity, investment management, or similar reasons even if there is not a present intention of such a sale. Available-for-sale securities are reported at fair value, with unrealized gains (losses), net of tax included in other comprehensive income (loss).
Premium amortization is deducted from, and discount accretion is added to, interest income on securities using the level yield method without anticipating prepayments, except for mortgage-backed securities where prepayments are anticipated. Gains and losses are recognized upon the sale of specific identified securities on the completed trade date.
Management evaluates debt securities for impairment on at least a quarterly basis, and more frequently when economic or market conditions warrant such an evaluation. In determining impairment, management considers many factors, including: (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, (3) whether the market decline was affected by macroeconomic conditions, and (4) whether the Company has the intent to sell the debt security or more likely than not will be required to sell the debt security before its anticipated recovery. The assessment of whether an impairment decline exists involves a high degree of subjectivity and judgment and is based on the information available to management at a point in time.
When an impairment occurs, the amount of impairment recognized in earnings depends on whether an entity intends to sell the security or it is more likely than not it will be required to sell the security before recovery of its amortized cost basis, less any current-period credit loss. If an entity intends to sell or it is more likely than not it will be required to sell the security before recovery of its amortized cost basis, less any current-period credit loss, the impairment shall be recognized in earnings equal to the entire difference between the investment’s amortized cost basis and its fair value at the balance sheet date. If an entity does not intend to sell the security and it is not more likely than not that the entity will be required to sell the security before recovery of its amortized cost basis less any current-period loss, the impairment shall be separated into the amount representing the credit loss and the amount related to all other factors. Credit-related impairment is recognized as an allowance for credit losses (“ACL”) on the balance sheet with a corresponding adjustment to provision for credit losses in the Consolidated Statements of Net Income. Both the allowance and the adjustment to net income can be reversed if conditions change.
Loans Held-for-Sale: Loans held-for-sale arise primarily from two sources. First, we purchase mortgage loans on a short-term basis from a partner financial institution that have fully executed sales contracts to end investors. Second, we originate and close mortgages with fully executed contracts with investors to purchase shortly after closing. We then hold these mortgage loans from both sources until funded by the investor, typically a two-week period. Gains and losses on sales of mortgage loans held-for-sale are determined using the specific identification method and are included in other noninterest income in the Consolidated Statements of Net Income.
From time to time, certain loans are transferred from the loan portfolio to loans held-for-sale, which are carried at the lower of cost or fair value. If a loan is transferred from the loan portfolio to the held-for-sale category, any write-down in the carrying amount of the loan at the date of transfer is recorded as a charge-off against the ACL. Subsequent declines in fair value are recognized as a charge to noninterest income. The remaining unamortized fees and costs are recognized as part of the cost basis of the loan at the time it is sold. Gains and losses on sales of loans held-for-sale are included in other noninterest income in the Consolidated Statements of Net Income.
Loans: Loans that management have the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at the principal balance outstanding, net of deferred loan fees and costs, discounts, and an allowance for credit losses. Interest income is accrued on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, are deferred and recognized in interest income using the level-yield method without anticipating prepayments.
An individually evaluated loan analysis is conducted for loans that are either or both nonperforming or a restructured loan with a commitment of $1.0 million or greater and/or based on management’s discretion. Loans, including individually evaluated loans, are generally classified as nonaccrual if they are past due as to maturity or payment of principal or interest for a period of more than 90 days based on contractual terms, unless such loans are well-secured and in the process of collection. If a loan or a portion of a loan is classified as doubtful or is partially charged off, the loan is generally classified as nonaccrual. Loans that are on a current payment status or past due less than 90 days may also be classified as nonaccrual, if repayment in full of principal and/or interest is unlikely. Any interest that is accrued, but not collected is reversed against interest income when a loan is placed on nonaccrual status, which typically occurs prior to charging off all, or a portion, of a loan.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
While a loan is classified as nonaccrual and the probability of collecting the recorded loan balance is doubtful, collections of interest and principal are generally applied as a reduction to principal outstanding. Payments collected on a nonaccrual loan are first applied to principal, secondly to any existing charge-offs, thirdly to interest, and lastly to any outstanding fees owed to the Company.
Loans may be returned to accrual status when all principal and interest amounts contractually due are reasonably assured of repayment within an acceptable period of time, and there is a period of a minimum of six months of satisfactory payment performance by the borrower in accordance with the contractual terms of interest and principal.
Allowance for Credit Losses: The allowance for credit losses represents management’s estimate of expected credit losses inherent in the loan portfolio, and consists of an allowance for credit losses for pooled loans. Management estimates the allowance for credit losses for pooled loans utilizing a Discounted Cash Flow (“DCF”) method. The ACL related to loans individually evaluated is primarily based on the excess of the loan's current outstanding principal balance compared to the estimated fair value of the related collateral, less cost to sell. For a loan that is not collateral-dependent, the allowance is recorded at the amount by which the outstanding principal balance exceeds the current estimate of the present value of future cash flows on the loan discounted at the loan's original effective interest rate.
Our CECL methodology introduced a modified discounted cash flow methodology based on expected cash flow changes in the future for the Other segment. A significant population of the Other segment was not impaired under the probable incurred loss model and therefore not subject to a collateral dependent specific reserve analysis. For the population of the Other segment that was impaired under the incurred loss model, based on collateral values, the specific reserves totaled zero. The CECL model was developed with subjective assumptions that is driven by the following key factors: prepayment speeds, timing of prepayments, loss given defaults as well as other factors including the discount rate based upon the cost of capital and ultimately the timing of future cash flows.
For more details, see Note 6 - Allowance for Credit Losses, in Item 8 of this Annual Report on Form 10-K.
Allowance for Credit Losses Policy
The Company’s methodology for estimating the ACL includes:
Segmentation. The Company’s loan portfolio is segmented by homogeneous loan types that behave similarly to economic cycles.
Specific Analysis. A specific reserve analysis is applied to certain individually evaluated loans. These loans are evaluated quarterly generally based on collateral value, observable market value or the present value of expected future cash flows. A specific reserve is established if the fair value is less than the loan balance. A charge-off is recognized when the loss is quantifiable and confirmed. Individually evaluated loans not specifically analyzed receive a quantitative and qualitative analysis, as described below.
Quantitative Analysis. The Company elected to use Discounted Cash Flow (“DCF”). Economic forecasts include but are not limited to unemployment, the Consumer Price Index, the Housing Price Index and Gross Domestic Product. These forecasts are assumed to revert to the long-term average and are utilized in the model to estimate the probability of default and loss given default through regression. Model assumptions include, but are not limited to the discount rate, prepayments and curtailments. The product of the probability of default and the loss given default is the estimated loss rate, which varies over time. The estimated loss rate is applied within the appropriate periods in the cash flow model to determine the net present value. Net present value is also impacted by assumptions related to the duration between default and recovery. The reserve is based on the difference between the summation of the principal balances taking amortized costs into consideration and the summation of the net present values.
Qualitative Analysis. Based on management’s review and analysis of internal, external and model risks, management may adjust the model output. Management reviews the peaks and troughs of the model’s calibration, taking into account economic forecasts to develop guardrails that serve as the basis for determining the reasonableness of the model’s output and makes adjustments as necessary. This process challenges unexpected variability resulting from outputs beyond the model’s calibration that appear to be unreasonable. Additionally, management may adjust the economic forecast if it is incompatible with known market conditions based on management’s experience and perspective.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
“Other” Segmented Pool
CECL provides for the flexibility to model loans differently compared to the prior model. With the adoption of CECL management elected to evaluate certain loans based on shared but unique risk attributes. The loans included in the Other segment of the model were underwritten and approved based on standards that are inconsistent with our current underwriting standards. The model for the Other segment was developed with subjective assumptions that may cause volatility driven by the following key factors: prepayment speeds, timing of contractual payments, discount rate, as well as other factors. The discount rate is reflective of the inherent risk in the Other segment. A substantial change in these assumptions could cause a significant impact to the model causing volatility. Management reviews the model output for appropriateness and subjectively makes adjustments as needed. The analysis applied to this pool resulted in an allowance of $51.3 million at adoption on January 1, 2021 and is disclosed in the Other segment line item.
Our charge-off policy for loans requires that loans and other obligations that are not collectible be promptly charged-off when the loss becomes probable, regardless of the delinquency status of the loan. The Company may elect to recognize a partial charge-off when management has determined that the value of collateral is less than the remaining investment in the loan. A loan or obligation does not need to be charged-off, regardless of delinquency status, if (i) management has determined there exists sufficient collateral to protect the remaining loan balance and (ii) there exists a strategy to liquidate the collateral. Management may also consider a number of other factors to determine when a charge-off is appropriate. These factors may include, but are not limited to:
•The status of a bankruptcy proceeding
•The value of collateral and probability of successful liquidation; and/or
•The status of adverse proceedings or litigation that may result in collection
Consumer unsecured loans and secured loans are evaluated for charge-off after the loan becomes 90 days past due. Unsecured loans are fully charged-off and secured loans are charged-off to the estimated fair value of the collateral less the cost to sell.
Closed-end installment loans, amortizing loans secured by real estate and any other loans with payments scheduled monthly are reported past due when the borrower is in arrears two or more monthly payments. Other multi-payment obligations with payments scheduled other than monthly are reported past due when one scheduled payment is due and unpaid for 30 days or more. We monitor delinquency on a monthly basis, including early stage delinquencies of 30 to 89 days past due for early identification of potential problem loans.
Refer to the “Credit Quality” and the “Allowance for Credit Losses” sections in the MD&A and Note 6, Allowance for Credit Losses, in the Notes to Consolidated Financial Statements of this Annual Report on Form 10-K for more details.
Loan Restructurings: On April 1, 2022, the Company adopted the accounting guidance in ASU No. 2022-02, effective as of January 1, 2022, which eliminates the recognition and measurement of a TDR. Due to the removal of the TDR designation, the Company evaluates all loan restructurings according to the accounting guidance for loan modifications to determine if the restructuring results in a new loan or a continuation of the existing loan. Loan modifications to borrowers experiencing financial difficulty that result in a direct change in the timing or amount of contractual cash flows include situations where there is principal forgiveness, interest rate reductions, other-than-insignificant payment delays, term extensions, and combinations of the listed modifications. Management strives to identify borrowers in financial difficulty early and work with them to modify their loan to more affordable terms before their loan reaches nonaccrual status, foreclosure or repossession of the collateral to minimize economic loss to the Company.
Concentration of Credit Risk: The majority of the Company's loans, commitments and lines of credit have been granted to customers in the Company's market area. The concentrations of credit by loan classification are set forth in Note 5.
Advertising Costs: We expense all marketing-related costs, including advertising costs, as incurred. Advertising expense was $1.7 million, $1.4 million, and $1.0 million for the years ended 2023, 2022, and 2021, respectively.
Bank Owned Life Insurance: The Company has purchased life insurance policies on certain executive officers and associates. We receive the cash surrender value of each policy upon its termination or benefits are payable to us upon the death of the insured. Changes in net cash surrender value are recognized in noninterest income in the Consolidated Statements of Income.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
Bank Premises and Equipment: Bank premises and equipment acquired are stated at cost, less accumulated depreciation. Depreciation is charged to operating expenses over the estimated useful life of the assets by the straight-line method. Land is carried at cost. Costs of maintenance or repairs are charged to expense as incurred and improvements are capitalized. Upon retirement or disposal of an asset, the asset and related allowance account are eliminated. Any gain or loss on such transactions is included in current operations. Depreciation expense is included under occupancy expense, net in the Consolidated Statements of Income totaling $6.2 million in 2023, $6.1 million in 2022, and $6.2 million in 2021. The estimated useful life for bank premises ranges from 5 to 40 years and equipment depreciates over a 3 to 10-year period.
| | | | | | | | | | | | | | |
Land and Land Improvements | | Non-depreciating assets |
Buildings | | 25 years | - | 40 years |
Furniture and Fixtures | | 5 years |
Computer Equipment and Software | | 5 years or term of license |
Other Equipment | | 5 years |
Vehicles | | 5 years |
Leasehold Improvements | | Lesser of estimated useful life of the asset (generally 15 years unless established otherwise) or the remaining term of the lease, including renewal options in the lease that are reasonably assured of exercise |
Leases: Operating and finance leases are recorded as a right of use (“ROU”) asset and operating lease liability, included in other assets and other liabilities, respectively. Operating and finance lease ROU assets represent the right to use an underlying asset during the lease term and operating and finance lease liabilities represent our obligation to make lease payments arising from the lease. ROU assets and lease liabilities are recognized at lease commencement based on the present value of the remaining lease payments using a discount rate that represents our incremental borrowing rate at the lease commencement date. Operating lease expense, which is comprised of amortization of the ROU asset and the implicit interest accreted on the operating lease liability, is recognized on a straight-line basis over the lease term, and is recorded primarily in other expense in the Consolidated Statements of Income. Finance lease expense is comprised of interest expense and amortization of the ROU asset, which are recorded in interest on other borrowings and other expense, respectively, in the Consolidated Statements of Income.
Federal Home Loan Bank (“FHLB”) Stock: The Company is a member of the FHLB. Members are required to own a certain amount of stock based on the level of borrowings and other factors such as asset base. FHLB stock is carried at cost, classified as a restricted security, and periodically evaluated for impairment based on ultimate recovery of par value. Cash dividends are reported as dividend income in the Consolidated Statements of Income.
Earnings per Common Share: Basic earnings per common share is calculated by dividing net income available to common shareholders by the weighted average number of common shares outstanding during the period. All outstanding unvested restricted stock awards are considered participating shares for the earnings per common share calculation. Diluted earnings per common share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the entity.
Other Real Estate Owned (“OREO”): Real estate properties acquired through or in lieu of loan foreclosure are initially recorded at fair value less estimated selling cost at the date of foreclosure, which establishes a new cost basis. Any write-downs based on the asset's fair value at the date of acquisition are charged to the ACL. After foreclosure, these assets are carried at the lower of their new cost basis or fair value less cost to sell. In addition, any retail branch locations closed for branch operations and marketed for sale are also moved to OREO from bank premises and equipment. This real estate is initially valued based on recent comparative market values received from a real estate broker and any necessary write-downs are charged to operations. Costs of significant property improvements are capitalized, whereas costs relating to holding property are expensed. Valuations are periodically performed by management, and any write-downs are recorded as a charge to operations, if necessary, to reduce the carrying value of a property to the lower of its carrying value or fair value less cost to sell. OREO assets are revalued every 12 months, or more frequently when deemed necessary by management based upon changes in market or collateral conditions. For smaller OREO assets with existing carrying values less than $0.5 million, management may elect to re-value the assets, at minimum, once every 24 months based on the size of the exposure. Operating costs after acquisition are expensed.
Income Taxes: Income tax expense is the total of the current year income tax due or refundable and the change in deferred tax assets and liabilities. Deferred taxes are provided on a liability method whereby deferred tax assets are recognized for
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
deductible temporary differences, operating losses, and tax credit carryforwards. Deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax basis. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.
When tax returns are filed, it is highly certain that some positions taken would be sustained upon examination by the taxing authorities, while others are subject to uncertainty about the merits of the position taken or the amount of the position that would be ultimately sustained. The benefit of a tax position is recognized in the financial statements in the period during which, based on all available evidence, management believes it is more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any. Tax positions taken are not offset or aggregated with other positions. Tax positions that meet the more-likely-than-not recognition threshold are measured as the largest amount of tax benefit that is more than 50 percent likely of being realized upon settlement with the applicable taxing authority. The portion of the benefits associated with tax positions taken that exceeds the amount measured as described above is reflected as a liability for unrecognized tax benefits in the accompanying Consolidated Balance Sheets along with any associated interest and penalties that would be payable to the taxing authorities upon examination. Interest and penalties associated with unrecognized tax benefits are classified as additional income taxes in the Consolidated Statements of Income.
The Company is a limited partner in several tax-advantaged limited partnerships whose purpose is to invest in approved new market and historic rehabilitation projects. During 2023, the Company adopted the proportional amortization method of accounting for all qualifying equity investments within these limited partnerships. These investments are included in other assets on the Consolidated Balance Sheets. These partnership investments generate a return through the realization of federal income tax credits, as well as other tax benefits, such as tax deductions from net operating losses of the investments over a period of time. The investments are accounted for under the equity method, with the expense included within provision for income taxes on the Consolidated Statements of Income. All of the Company's tax credit investments are evaluated for impairment at the end of each reporting period.
Transfer of Financial Assets: Transfers of financial assets are accounted for as sales, when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Company, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and (3) the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity, or the ability to unilaterally cause the transferee to return specific assets.
Retirement Benefits: The Company has established an employee benefit plan as described in Note 14. The Company does not provide any other post-retirement benefits.
Allowance for Unfunded Commitments: In the normal course of business, we offer off-balance sheet credit arrangements to enable our customers to meet their financing objectives. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the financial statements. Our exposure to credit loss, in the event the customer does not satisfy the terms of the agreement, equals the contractual amount of the obligation less the value of any collateral. We apply the same credit policies in making commitments and standby and performance letters of credit that are used for the underwriting of loans to customers. Commitments generally have fixed expiration dates, annual renewals or other termination clauses and may require payment of a fee. Because many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The ACL on off-balance sheet credit exposures is estimated by loan segment at each balance sheet date under the current expected credit loss model using the same methodologies as portfolio loans, taking into consideration the likelihood that funding will occur, and is included in other liabilities on the Company’s Consolidated Balance Sheets.
Stock-Based Compensation: The Company has issued both restricted stock to executive officers, associates and non-associate directors and performance based stock units to its executive officers. Compensation expense for restricted stock awards is based on the fair value of these awards at the date of the grant. The market price of the Company’s common stock at the date of the grant is the fair value of the award.
Compensation cost is recognized over the required service period, generally defined as the vesting period. For awards with graded vesting, compensation cost is recognized on a straight-line basis over the requisite service period for the entire award. The Company recognizes forfeitures as they occur.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
For the performance stock units (“PSUs”), management evaluates the criteria quarterly to determine the probability of the performance goals being met and recognizes compensation based upon the evaluation. The PSUs vest on the third anniversary of the grant date.
Loss Contingencies: As disclosed in Note 18 to the Consolidated Financial Statements, the Company and its subsidiaries are involved in various legal proceedings incidental to their business in the ordinary course, and the disclosure set forth in Note 18 relating to certain legal matters is incorporated by reference.
Fair Value Measurements
The Company uses fair value measurements when recording and disclosing certain financial assets and liabilities. Securities available-for-sale and derivative financial instruments are recorded at fair value on a recurring basis. Additionally, from time to time, we may be required to record other assets at fair value on a nonrecurring basis, such as loans held-for-sale, individually evaluated loans, OREO, and certain other assets.
Fair value is the price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market in an orderly transaction between market participants at the measurement date. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets or liabilities; it is not a forced transaction. In determining fair value, we use various valuation approaches, including market, income and cost approaches. The fair value standard establishes a hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that observable inputs be used when available. Observable inputs are inputs that market participants would use in pricing an asset or liability, which are developed based on market data we have obtained from independent sources. Unobservable inputs reflect our estimates of assumptions that market participants would use in pricing an asset or liability, which are developed based on the best information available in the circumstances.
The fair value hierarchy gives the highest priority to unadjusted quoted market prices in active markets for identical assets or liabilities (Level 1 measurement) and the lowest priority to unobservable inputs (Level 3 measurement). There are three levels of inputs that may be used to measure fair values:
Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that an entity has the ability to access as of the measurement date, or observable inputs.
Level 2: Significant other observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, and other inputs that are observable or can be corroborated by observable market data.
Level 3: Significant unobservable inputs that reflect an entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.
A financial instrument’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. We recognize transfers between any of the fair value hierarchy levels at the end of the reporting period in which the transfer occurred.
The following are descriptions of the valuation methodologies that the Company uses for financial instruments recorded at fair value on either a recurring or nonrecurring basis.
Recurring Basis
Securities Available-for-Sale: The fair values of securities available-for-sale are determined by obtaining quoted prices on nationally recognized securities exchanges, if available. This valuation method is classified as Level 1 in the fair value hierarchy. For securities where quoted prices are not available, fair values are calculated on market prices of similar securities, or matrix pricing, which is a mathematical technique, used widely in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities. Matrix pricing relies on the securities’ relationship to similarly traded securities, benchmark curves, and the benchmarking of like securities. Matrix pricing utilizes observable market inputs such as benchmark yields, reported trades,
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers, reference data, and industry and economic events. In instances where broker quotes are used, these quotes are obtained from market makers or broker-dealers recognized to be market participants. This valuation method is classified as Level 2 in the fair value hierarchy. For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators. This valuation method is classified as Level 3 in the fair value hierarchy.
Derivative Financial Instruments and Hedging Activities: The Company uses derivative instruments such as interest rate swaps for commercial loans with our customers. Upon entering into swaps with the borrower, the Company entered into offsetting positions with counterparties to minimize risk to the Company. The back-to-back swaps qualify as derivatives, but are not designated as hedging instruments. Interest rate swap contracts involve the risk of dealing with borrower and counterparties and their ability to meet contractual terms. We calculate the fair value for derivatives using accepted valuation techniques, including discounted cash flow analysis on the expected cash flows of each derivative. Each valuation considers the contractual terms of the derivative, including the period to maturity, and uses observable market-based inputs, such as interest rate curves and implied volatilities. When the fair value of a derivative instrument contract is positive, this generally indicates that the counterparty or customer owes the Company, and results in credit risk to the Company. When the fair value of a derivative instrument contract is negative, the Company owes the customer or counterparty, and, therefore, has no risk. Accordingly, interest rate swaps for commercial loans are classified as Level 2.
The Company also enters into commitments to originate mortgage loans whereby the interest rate on the loan is determined prior to funding (rate lock commitments). Rate lock commitments on mortgage loans to be held-for-sale are considered to be derivatives. The period of time between issuance of a loan commitment and closing and sale of the loan generally ranges from 15 to 90 days. The Company protects itself from changes in interest rates through the use of best efforts forward delivery commitments, whereby the Company commits to sell a loan at the time the borrower commits to an interest rate with the intent that the buyer has assumed interest rate risk on rate lock commitments due to changes in interest rates.
Nonrecurring Basis
Individually Evaluated Loans: Individually evaluated loans with commitments of $1.0 million or greater and/or based on management’s discretion are evaluated for potential specific reserves and adjusted, if a shortfall exists, to fair value less costs to sell. Fair value is measured based on the value of the underlying collateral securing the loan if repayment is expected solely from the sale or operation of the collateral or present value of estimated future cash flows discounted at the loan’s contractual interest rate if the loan is not determined to be collateral dependent. All loans with a specific reserve are classified as Level 3 in the fair value hierarchy.
Fair value for individually evaluated loans is determined using several methods. Generally, the fair value of real estate is determined based on appraisals by qualified licensed appraisers. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. These routine adjustments are made to adjust the value of a specific property relative to comparable properties for variations in qualities such as location, size, and income production capacity relative to the subject property of the appraisal. Such adjustments are typically significant and result in a Level 3 classification of the inputs for determining fair value.
Subsequent to the initial impairment date, existing individually evaluated loans are reevaluated quarterly for additional impairment and adjustments to fair value less costs to sell are made, where appropriate. For individually evaluated loans, the first stage of our impairment analysis involves inspection of the property in question to affirm the condition has not deteriorated since the previous impairment analysis date. Management also engages in conversations with local real estate professionals and market participants to determine the likely marketing time and value range for the property. The second stage involves an assessment of current trends in the regional market. After thorough consideration of these factors, management will order a new appraisal.
For non-individually evaluated loans, the fair value is determined by updating the present value of estimated future cash flows using the loan’s existing rate to reflect the payment schedule for the remaining life of the loan.
OREO is evaluated at the time of acquisition and is recorded at fair value as determined by an appraisal or evaluation, less costs to sell. After acquisition, most OREO assets are revalued every twelve months, or more frequently when deemed necessary by management based upon changes in market or collateral conditions. For smaller OREO assets with existing
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
carrying values less than $0.5 million, management may elect to re-value the assets, at minimum, once every twenty-four months based on the size of the exposure. Fair value, when recorded, is generally based upon appraisals by approved, independent state certified appraisers. Appraisals on OREO may be discounted based on our historical knowledge, changes in market conditions from the time of appraisal or other information available to us. OREO and other repossessed assets marked to fair value are classified as Level 3. At December 31, 2023 OREO assets were in compliance with the OREO policy as set forth above, and substantially all of the assets were listed for sale with credible third-party real estate brokers.
Financial Instruments
In addition to financial instruments recorded at fair value in our financial statements, fair value accounting guidance requires disclosure of the fair value of all of an entity’s assets and liabilities that are considered financial instruments. The majority of our assets and liabilities are considered financial instruments. Many of these instruments lack an available trading market as characterized by a willing buyer and willing seller engaged in an exchange transaction. Also, it is our general practice and intent to hold our financial instruments to maturity and to not engage in trading or sales activities with respect to such financial instruments. For fair value disclosure purposes, we substantially utilize the fair value measurement criteria as required and explained above. In cases where quoted fair values are not available, we use present value methods to determine the fair value of our financial instruments.
Recent Accounting Pronouncements and Developments
Newly Adopted Pronouncements in 2023
In March 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards (“ASU”) No. 2023-02, Investments Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method. The amendments in this ASU expands the use of the proportional amortization method of accounting, previously only allowable for Low Income Tax Housing Credits, (“LITHC”) investments, to equity investments in other tax credit structures that meet certain criteria. This guidance is effective for public business entities for fiscal years including interim periods within those fiscal years, beginning after December 15, 2023. Early adoption is permitted in any interim period. The Company reviewed its existing tax equity investment portfolios and evaluated the impact of the updated guidance on its Consolidated Financial Statements and elected to early adopt the amendments in this ASU as of June 30, 2023 on a modified retrospective basis, effective dated as of January 1, 2023. As a result, the Company recorded a transitional adjustment of $0.1 million to retained earnings.
The Company makes equity investments as a limited partner in various partnerships that sponsor historic tax credits (“HTC”) as a strategic tax initiative designed to receive tax credits and other tax benefits, such as deductible flow-through losses. The Company has evaluated all of the proportional amortization method qualifying criteria and has elected to apply the proportional amortization method at the HTC program level. The Company records the investment in the HTC as a component of other assets and uses the proportional amortization method to account for the investments in the HTC partnerships. Amortization related to these HTC investments is recorded on a net basis as a component of the provision for income taxes on the Consolidated Statements of Income. Prior to the ASU adoption, amortization was recorded as a component of noninterest expense on the Consolidated Statements of Income. The amendments in this ASU did not materially impact our Consolidated Financial Statements.
In March 2020, the FASB issued ASU No. 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. The amendments in this ASU provide optional guidance for a limited period of time to ease the potential burden in accounting for, or recognizing the effects of reference rate reform on financial reporting. The ASU also provides optional expedients and exceptions for applying GAAP to loan and lease agreements, derivative contracts, and other transactions affected by the anticipated transition away from the London Interbank Offered Rate (“LIBOR”) toward new interest rate benchmarks. Modified contracts that meet certain scope guidance are eligible for relief from the modification accounting requirements in GAAP. The optional guidance generally allows for the modified contract to be accounted for as a continuation of the existing contract and does not require contract remeasurement at the modification date or reassessment of a previous accounting determination. The amendments in this ASU are effective for all entities between March 12, 2020 and December 31, 2022. In December 2022, the FASB issued ASU No 2022-06, Reference Rate Reform (Topic 848): Deferral of the Sunset Date of Topic 848. The amendments in this ASU defer the sunset date for applying the reference rate reform relief by two years to December 31, 2024, and can be adopted at any time during this period. The Company ceased originating new LIBOR based variable rate loans as of December 31, 2021 per the ARRC’s guidance. The
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
Company created an internal team in 2021 to identify and modify loans and other financial instruments with attributes that were either directly or indirectly influenced by LIBOR. The Company has selected one-month term Secured Overnight Financing Rate, (“SOFR”), (published by the CME Group) as the replacement benchmark for LIBOR based loans. The financial impact regarding pricing, valuation and operations of the transition have been evaluated and were not material in nature. The transition team was fully committed to working within the guidelines established by the United Kingdom’s Financial Conduct Authority and the Federal Reserve System of New York’s Alternative Reference Rate Committee to complete a smooth transition away from LIBOR. For LIBOR-based loans, remediation efforts were completed by September 30, 2023.
Accounting Statements Issued but Not Yet Adopted
On December 14, 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which enhances the required disclosures primarily related to the income tax rate reconciliation and income taxes paid. The ASU requires an entity’s income tax rate reconciliation to provide additional information for reconciling items meeting a quantitative threshold, and to disclose certain selected categories within the income tax rate reconciliation. The ASU also requires entities to disclose the amount of income taxes paid, disaggregated by federal, state and foreign taxes. The ASU is effective for annual periods beginning after December 15, 2024, though early adoption is permitted. We are currently evaluating the impact of this guidance on our Consolidated Financial Statements.
On November 27, 2023, the FASB issued ASU 2023-07. Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which changes disclosures relating to reportable segments. The ASU expands the disclosure requirements relating to reportable segments, including requiring entities to disclose information about a reportable segment’s significant expenses, among other changes. The ASU does not change how an entity identifies reportable segments or the accounting for segments. The ASU is effective for annual periods beginning after December 15, 2023, and interim periods within annual periods beginning after December 15, 2024, with early adoption permitted. The Company has one reporting segment therefore, will not impact our Consolidated Financial Statements; however, this ASU requires disclosure of the title and position of the chief operating decision maker and an explanation of how resources are allocated.
NOTE 2 – EARNINGS PER COMMON SHARE
Basic earnings per common share is calculated by dividing net income allocated to common shareholders by the weighted average number of shares of common stock outstanding during the period. Diluted earnings per common share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the entity.
The following table reconciles the numerators and denominators of basic and diluted earnings per common share calculations for the periods presented:
| | | | | | | | | | | | | | | | | | | | |
| | Years ended December 31, |
(Dollars in Thousands, except share and per share data) | | 2023 | | 2022 | | 2021 |
Numerator for Earnings per Common Share – Basic and Diluted | | | | | | |
Net Income | | $ | 23,384 | | | $ | 50,118 | | | $ | 31,590 | |
Less: Income allocated to participating shares | | 197 | | | 295 | | | 127 | |
Net Income Allocated to Common Shareholders - Basic & Diluted | | $ | 23,187 | | | $ | 49,823 | | | $ | 31,463 | |
| | | | | | |
Denominator: | | | | | | |
Weighted Average Shares Outstanding, including Shares Considered Participating Securities | | 23,438,413 | | | 24,741,454 | | | 26,449,438 | |
Less: Average Participating Securities | | 197,870 | | | 145,665 | | | 106,709 | |
Weighted Average Common Shares Outstanding - Basic & Diluted | | $ | 23,240,543 | | | $ | 24,595,789 | | | $ | 26,342,729 | |
| | | | | | |
Earnings per Common Share – Basic | | $ | 1.00 | | | $ | 2.03 | | | $ | 1.19 | |
Earnings per Common Share – Diluted | | $ | 1.00 | | | $ | 2.03 | | | $ | 1.19 | |
All outstanding unvested restricted stock awards are considered participating securities for the earnings per share calculation. As such, these shares have been allocated to a portion of net income and are excluded from the diluted earnings per common share calculation.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
NOTE 3 - RESTRICTIONS ON CASH AND DUE FROM BANK ACCOUNTS
The Board of Governors of the FRB imposes certain reserve requirements on all depository institutions. These reserves are maintained in the form of vault cash or as an interest-bearing balance with the FRB. The Company had no required reserves for 2023, 2022 and 2021.
NOTE 4 - INVESTMENT SECURITIES
The following tables present the amortized cost and fair value of available-for-sale securities as of the dates presented:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2023 |
(Dollars in Thousands) | | Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Fair Value |
U.S. Government Agency Securities | | $ | 44,185 | | | $ | 398 | | | $ | (756) | | | $ | 43,827 | |
Residential Mortgage-Backed Securities | | 110,726 | | | — | | | (11,576) | | | 99,150 | |
Commercial Mortgage-Backed Securities | | 31,578 | | | 336 | | | (751) | | | 31,163 | |
Other Commercial Mortgage-Backed Securities | | 24,522 | | | — | | | (2,666) | | | 21,856 | |
Asset Backed Securities | | 150,832 | | | — | | | (10,826) | | | 140,006 | |
Collateralized Mortgage Obligations | | 174,396 | | | — | | | (12,863) | | | 161,533 | |
States and Political Subdivisions | | 263,557 | | | — | | | (41,449) | | | 222,108 | |
Corporate Notes | | 70,750 | | | — | | | (11,390) | | | 59,360 | |
Total Debt Securities | | $ | 870,546 | | | $ | 734 | | | $ | (92,277) | | | $ | 779,003 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2022 |
(Dollars in Thousands) | | Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Fair Value |
U.S. Treasury Securities | | $ | 19,318 | | | $ | — | | | $ | (1,452) | | | $ | 17,866 | |
U.S. Government Agency Securities | | 50,334 | | | 218 | | | (788) | | | 49,764 | |
Residential Mortgage-Backed Securities | | 115,694 | | | — | | | (12,009) | | | 103,685 | |
Commercial Mortgage-Backed Securities | | 35,538 | | | 73 | | | (936) | | | 34,675 | |
Other Commercial Mortgage-Backed Securities | | 24,987 | | | 9 | | | (2,597) | | | 22,399 | |
Asset Backed Securities | | 156,552 | | | — | | | (15,169) | | | 141,383 | |
Collateralized Mortgage Obligations | | 190,781 | | | — | | | (14,159) | | | 176,622 | |
States and Political Subdivisions | | 281,753 | | | — | | | (53,607) | | | 228,146 | |
Corporate Notes | | 70,750 | | | — | | | (9,017) | | | 61,733 | |
Total Debt Securities | | $ | 945,707 | | | $ | 300 | | | $ | (109,734) | | | $ | 836,273 | |
The Company did not have securities classified as held-to-maturity at December 31, 2023 or December 31, 2022.
The following table shows the composition of gross and net realized gains and losses for the periods presented:
| | | | | | | | | | | | | | | | | | | | |
| | Years ended December 31, |
(Dollars in Thousands) | | 2023 | | 2022 | | 2021 |
Proceeds from Sales of Securities Available-for-Sale | | $ | 43,323 | | | $ | 19,777 | | | $ | 197,056 | |
| | | | | | |
Gross Realized Gains | | $ | 129 | | | $ | 208 | | | $ | 7,080 | |
Gross Realized Losses | | (1,650) | | | (162) | | | (211) | |
Net Realized (Losses) Gains | | $ | (1,521) | | | $ | 46 | | | $ | 6,869 | |
Tax Impact | | $ | (319) | | | $ | 10 | | | $ | 1,443 | |
Gains or losses are recognized in earnings on the trade date using the amortized cost of the specific security sold. The net realized (losses) gains above reflect reclassification adjustments in the calculation of Other Comprehensive Income (Loss). The net realized (losses) gains are included in noninterest income as (losses) gains on sales of securities, net in the Consolidated Statements of Income. The tax impact is included in income tax provision in the Consolidated Statements of Income.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
The amortized cost and fair value of available-for-sale debt securities are shown below by contractual maturity as of the date presented. Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity date are shown separately.
| | | | | | | | | | | | | | |
| | December 31, 2023 |
(Dollars in Thousands) | | Amortized Cost | | Fair Value |
Due in One Year or Less | | $ | — | | | $ | — | |
Due after One Year through Five Years | | 12,746 | | | 11,846 | |
Due after Five Years through Ten Years | | 262,463 | | | 228,115 | |
Due after Ten Years | | 103,283 | | | 85,334 | |
Residential Mortgage-Backed Securities | | 110,726 | | | 99,150 | |
Commercial Mortgage-Backed Securities | | 31,578 | | | 31,163 | |
Other Commercial Mortgage-Backed Securities | | 24,522 | | | 21,856 | |
Collateralized Mortgage Obligations | | 174,396 | | | 161,533 | |
Asset Backed Securities | | 150,832 | | | 140,006 | |
Total Securities | | $ | 870,546 | | | $ | 779,003 | |
At December 31, 2023 and December 31, 2022, there were no holdings of securities of any one issuer, other than those securities issued by or collateralized by the U.S. Government and its Agencies, in an amount greater than 10% of shareholders’ equity. The carrying value of securities pledged for various regulatory and legal requirements was $215.5 million at December 31, 2023 and $224.5 million at December 31, 2022.
Available-for-sale securities with unrealized losses at December 31, 2023 and December 31, 2022, aggregated by investment category and length of time the individual securities have been in a continuous unrealized loss position, were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2023 |
| | Less Than 12 Months | | 12 Months or More | | Total |
(Dollars in Thousands) | | Number of Securities | | Fair Value | | Unrealized Losses | | Number of Securities | | Fair Value | | Unrealized Losses | | Number of Securities | | Fair Value | | Unrealized Losses |
U.S. Government Agency Securities | | 7 | | | $ | 6,567 | | | $ | (67) | | | 15 | | | $ | 15,848 | | | $ | (689) | | | 22 | | | $ | 22,415 | | | $ | (756) | |
Residential Mortgage-Backed Securities | | — | | | — | | | — | | | 43 | | | 99,150 | | | (11,576) | | | 43 | | | 99,150 | | | (11,576) | |
Commercial Mortgage-Backed Securities | | 3 | | | 1,073 | | | (3) | | | 50 | | | 18,692 | | | (748) | | | 53 | | | 19,765 | | | (751) | |
Other Commercial Mortgage-Backed Securities | | — | | | — | | | — | | | 9 | | | 21,856 | | | (2,666) | | | 9 | | | 21,856 | | | (2,666) | |
Asset Backed Securities | | 2 | | | 2,530 | | | (84) | | | 52 | | | 137,476 | | | (10,742) | | | 54 | | | 140,006 | | | (10,826) | |
Collateralized Mortgage Obligations | | — | | | — | | | — | | | 85 | | | 161,533 | | | (12,863) | | | 85 | | | 161,533 | | | (12,863) | |
States and Political Subdivisions | | — | | | — | | | — | | | 153 | | | 222,108 | | | (41,449) | | | 153 | | | 222,108 | | | (41,449) | |
Corporate Notes | | — | | | — | | | — | | | 21 | | | 59,360 | | | (11,390) | | | 21 | | | 59,360 | | | (11,390) | |
Total Debt Securities | | 12 | | | $ | 10,170 | | | $ | (154) | | | 428 | | | $ | 736,023 | | | $ | (92,123) | | | 440 | | | $ | 746,193 | | | $ | (92,277) | |
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2022 |
| | Less Than 12 Months | | 12 Months or More | | Total |
(Dollars in Thousands) | | Number of Securities | | Fair Value | | Unrealized Losses | | Number of Securities | | Fair Value | | Unrealized Losses | | Number of Securities | | Fair Value | | Unrealized Losses |
U.S. Treasury Securities | | 3 | | | $ | 14,080 | | | $ | (789) | | | 2 | | | $ | 3,786 | | | $ | (663) | | | 5 | | | $ | 17,866 | | | $ | (1,452) | |
U.S. Government Agency Securities | | 6 | | | 5,337 | | | (26) | | | 9 | | | 15,576 | | | (762) | | | 15 | | | 20,913 | | | (788) | |
Residential Mortgage-Backed Securities | | 6 | | | 7,601 | | | (372) | | | 37 | | | 96,084 | | | (11,637) | | | 43 | | | 103,685 | | | (12,009) | |
Commercial Mortgage-Backed Securities | | 7 | | | 7,843 | | | (307) | | | 49 | | | 15,675 | | | (629) | | | 56 | | | 23,518 | | | (936) | |
Other Commercial Mortgage-Backed Securities | | 2 | | | 5,302 | | | (617) | | | 6 | | | 14,560 | | | (1,980) | | | 8 | | | 19,862 | | | (2,597) | |
Asset Backed Securities | | 13 | | | 42,173 | | | (2,984) | | | 41 | | | 97,210 | | | (12,185) | | | 54 | | | 139,383 | | | (15,169) | |
Collateralized Mortgage Obligations | | 35 | | | 66,362 | | | (4,500) | | | 50 | | | 110,260 | | | (9,659) | | | 85 | | | 176,622 | | | (14,159) | |
States and Political Subdivisions | | 73 | | | 112,564 | | | (19,706) | | | 91 | | | 115,382 | | | (33,901) | | | 164 | | | 227,946 | | | (53,607) | |
Corporate Notes | | 8 | | | 23,285 | | | (2,965) | | | 13 | | | 38,448 | | | (6,052) | | | 21 | | | 61,733 | | | (9,017) | |
Total Debt Securities | | 153 | | | $ | 284,547 | | | $ | (32,266) | | | 298 | | | $ | 506,981 | | | $ | (77,468) | | | 451 | | | $ | 791,528 | | | $ | (109,734) | |
The Company adopted Topic 326, Financial Instruments—Credit Losses (Topic 326) on January 1, 2021 and did not record an allowance for credit losses, (“ACL”), on its investment securities during the year ended December 31, 2023 or December 31, 2022 as the Company did not have any related impairment. The Company regularly reviews debt securities for expected credit loss using both qualitative and quantitative criteria, as necessary, based on the composition of the portfolio at period end.
As of December 31, 2023, management does not intend to sell any security in an unrealized loss position and it is not more than likely that it will be required to sell any such security before the recovery of its amortized cost basis. The unrealized losses on debt securities are primarily the result of interest rate changes, credit spread fluctuations on agency-issued mortgage-related securities, general financial market uncertainty and market volatility. These conditions should not prohibit the Company from receiving its contractual principal and interest payments on its debt securities. The fair value is expected to recover as the securities approach their maturity date or repricing date.
As of December 31, 2023, management believes the unrealized losses detailed in the table above are not related to credit; therefore, no ACL has been recognized on the Company’s securities. Should the impairment of any of these securities become credit related, the impairment will be recognized by establishing an ACL through provision for credit losses in the period the credit related impairment is identified, while any non-credit loss will be recognized in accumulated other comprehensive loss, net of applicable taxes. During the year ended December 31, 2023 and December 31, 2022, the Company had no credit related net investment impairment losses.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
NOTE 5 – LOANS AND LOANS HELD-FOR-SALE
The composition of the loan portfolio by dollar amount is shown in the table below:
| | | | | | | | | | | | | | |
| | December 31, |
(Dollars in Thousands) | | 2023 | | 2022 |
Commercial | | | | |
Commercial Real Estate | | $ | 1,670,631 | | | $ | 1,470,562 | |
Commercial and Industrial | | 271,511 | | | 309,792 | |
Total Commercial Loans | | 1,942,142 | | | 1,780,354 | |
Consumer | | | | |
Residential Mortgages | | 787,929 | | | 657,948 | |
Other Consumer | | 34,277 | | | 44,562 | |
Total Consumer Loans | | 822,206 | | | 702,510 | |
Construction | | 436,349 | | | 353,553 | |
Other | | 305,213 | | | 312,496 | |
Total Portfolio Loans | | 3,505,910 | | | 3,148,913 | |
Loans Held-for-Sale | | — | | | — | |
| | | | |
Total Loans | | $ | 3,505,910 | | | $ | 3,148,913 | |
We attempt to limit our exposure to credit risk by diversifying our loan portfolio by segment, geography, collateral and industry while actively managing concentrations. When concentrations exist in certain segments, this risk is mitigated by reviewing the relevant economic indicators and internal risk rating trends of the loans in these segments. The Company established transaction, relationship and specific loan segment limits in its loan policy. Total commercial real estate balances should not exceed the combination of 300% of total risk-based capital and growth in excess of 50% over the previous thirty-six months and construction loan balances should not exceed 100% of total risk-based capital. Investment real estate property types and purchased loan programs have individual dollar limits that should not be exceeded in the portfolio and are based on management’s risk tolerance relative to capital. In addition, there are specific targets for various categories of real estate loans with respect to debt service coverage ratios, loan-to-value ratios, loan terms, and amortization periods. We also have policy limits on loan-to-cost for construction projects. Although leverage is important, the Company is also focused on cash flow generation and employs stress testing to calculate a supportable loan amount. Supportable loan amounts have generally been more challenging given the increases in commodities pricing and the average loan to cost has decreased over time.
Unsecured loans pose higher risk for the Company due to the lack of a well-defined secondary source of repayment. Commercial unsecured loans are reserved for the best quality customers with well-established businesses that operate with low financial and operating leverage. The repayment capacity of the borrower should exceed the policy and guidelines for secured loans. The Company significantly increased the standards for consumer unsecured lending by adjusting upward the required qualifying Fair Isaac Corporation (“FICO”) scores and restricting loan amounts at lower FICO scores.
Deferred costs and fees included in the portfolio balances above were $7.2 million and $8.2 million at December 31, 2023 and December 31, 2022, respectively. Discounts on purchased 1-4 family loans included in the portfolio balances above were $133.4 thousand and $161.2 thousand at December 31, 2023 and December 31, 2022, respectively.
The Company had no mortgage loans held-for-sale as of December 31, 2023 and December 31, 2022, respectively.
Loan Restructurings
On April 1, 2022, the Company adopted the accounting guidance in ASU No. 2022-02, effective as of January 1, 2022, which eliminates the recognition and measurement of a TDR. Due to the removal of the TDR designation, the Company evaluates all loan restructurings according to the accounting guidance for loan modifications to determine if the restructuring results in a new loan or a continuation of the existing loan. Loan modifications to borrowers experiencing financial difficulty that result in a direct change in the timing or amount of contractual cash flows include situations where there is principal forgiveness, interest rate reductions, other-than-insignificant payment delays, term extensions, and combinations of the listed modifications. Therefore, the disclosures related to loan restructurings are only for modifications that directly affect cash flows.
A loan that is considered a restructured loan may be subject to the individually evaluated loan analysis if the commitment is $1.0 million or greater and/or based on management’s discretion; otherwise, the restructured loan remains in the appropriate
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
segment in the ACL model. For a discussion with respect to reserve calculations regarding individually evaluated loans refer to the “Nonrecurring Basis” section in Note 7, Fair Value Measurements, in the Notes to Consolidated Financial Statements in Item 8 of this Annual Report on Form 10-K.
The following table shows the amortized cost basis as of December 31, 2023 and December 31, 2022 for the loans restructured during the twelve months ended December 31, 2023 and December 31, 2022 to borrowers experiencing financial difficulty, disaggregated by portfolio segment:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Restructured Loans | | Restructured Loans |
| | Twelve Months Ended December 31, 2023 | | Twelve Months Ended December 31, 2022 |
(Dollars in Thousands) | | Number of Contracts | | Amortized Cost Basis(1) | | % of Total Class of Financing Receivable | | Number of Contracts | | Amortized Cost Basis(1) | | % of Total Class of Financing Receivable |
Accruing Restructured Loans | | | | | | | | | | | | |
Commercial Real Estate | | — | | | $ | — | | | — | % | | 1 | | | $ | 324 | | | 0.02 | % |
Commercial and Industrial | | — | | | — | | | — | % | | — | | | — | | | — | % |
Residential Mortgages | | — | | | — | | | — | % | | — | | | — | | | — | % |
Other Consumer | | — | | | — | | | — | % | | — | | | — | | | — | % |
Construction | | — | | | — | | | — | % | | — | | | — | | | — | % |
Other | | — | | | — | | | — | % | | — | | | — | | | — | % |
Total Accruing Restructured Loans | | — | | | — | | | — | % | | 1 | | | 324 | | | 0.02 | % |
| | | | | | | | | | | | |
Nonaccrual Restructured Loans | | | | | | | | | | | | |
Commercial Real Estate | | — | | | $ | — | | | — | % | | — | | | $ | — | | | — | % |
Commercial and Industrial | | — | | | — | | | — | % | | — | | | — | | | — | % |
Residential Mortgages | | — | | | — | | | — | % | | — | | | — | | | — | % |
Other Consumer | | — | | | — | | | — | % | | — | | | — | | | — | % |
Construction | | — | | | — | | | — | % | | — | | | — | | | — | % |
Other | | — | | | — | | | — | % | | — | | | — | | | — | % |
Total Nonaccrual Restructured Loans | | — | | | — | | | — | % | | — | | | — | | | — | % |
Total Restructured Loans | | — | | | — | | | — | % | | 1 | | | 324 | | | 0.02 | % |
(1) Excludes accrued interest receivable of $1.5 thousand on restructured loans for the year ended 2022.
The Company had no loans that were restructured during the three and twelve months ended December 31, 2023. During the third quarter of 2022 the Bank modified a construction loan and considered it a restructured loan as a result of financial difficulty. The borrower is a single family home builder. The purpose of the loan was to finance the construction of a speculative home. The loan matured and was incomplete. The Bank extended the maturity and completion date for five (5) months in order to provide time to complete and sell the home. However, the Bank became aware of a mechanic’s lien filed by one of the borrower’s subcontractors. This issue was resolved and the loan was restored to accrual status on September 30, 2022. Subsequently, the home was sold and the Bank was paid in full on December 9, 2022. This loan was not considered significant and remained in the general pool of the Bank’s ACL model for reserve purposes until it was paid in full. These loans are not considered significant and are included in the Bank’s ACL model in the general pool of the construction and commercial real estate (“CRE”) segments for reserve purposes.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
The Bank closely monitors the performance of the loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The following table depicts the performance of loans that have been modified during the year ended December 31, 2022:
| | | | | | | | | | | | | | | | | | | | |
| | Payment Status (Amortized Cost Basis) |
(Dollars in Thousands) | | Current | | 30-89 Days Past Due | | 90+ Days Past Due |
Accruing Restructured Loans | | | | | | |
Commercial Real Estate | | $ | 324 | | | $ | — | | | $ | — | |
Commercial and Industrial | | — | | | — | | | — | |
Residential Mortgages | | — | | | — | | | — | |
Other Consumer | | — | | | — | | | — | |
Construction | | — | | | — | | | — | |
Other | | — | | | — | | | — | |
Total Accruing Restructured Loans | | $ | 324 | | | $ | — | | | $ | — | |
| | | | | | |
Nonaccrual Restructured Loans | | | | | | |
Commercial Real Estate | | $ | — | | | $ | — | | | $ | — | |
Commercial and Industrial | | — | | | — | | | — | |
Residential Mortgages | | — | | | — | | | — | |
Other Consumer | | — | | | — | | | — | |
Construction | | — | | | — | | | — | |
Other | | — | | | — | | | — | |
Total Nonaccrual Restructured Loans | | $ | — | | | $ | — | | | $ | — | |
Total Restructured Loans(1) | | $ | 324 | | | $ | — | | | $ | — | |
(1)Excludes accrued interest receivable of $1.5 thousand at December 31, 2022.
As of December 31, 2023 and December 31, 2022, the Bank had no commitments to lend any additional funds on restructured loans. As of December 31, 2023 and December 31, 2022 the Bank had no loans that defaulted during the period and had been modified preceding the payment default when the borrower was experiencing financial difficulty at the time of modification. For purposes of this disclosure, a default occurs when, within 12 months of the original modification, either a full or partial charge-off occurs or the loan becomes 90 days or more past due.
As of December 31, 2023 and December 31, 2022, the Company had $2.0 million and $0.9 million, respectively, of residential real estate in the process of foreclosure. We also had $62 thousand at December 31, 2023 and $133 thousand at December 31, 2022 in residential real estate included in OREO.
Loans to principal officers, directors and their affiliates during 2023 were as follows:
| | | | | | | | |
(Dollars in Thousands) | | 2023 |
Beginning Balance | | $ | 2,746 | |
| | |
Principal Additions | | 353 | |
Repayments | | (666) | |
Balance at End of Year | | $ | 2,433 | |
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
NOTE 6 - ALLOWANCE FOR CREDIT LOSSES
The Company maintains an ACL at a level determined to be adequate to absorb expected credit losses associated with the Company’s financial instruments over the life of those instruments as of the balance sheet date. The Company develops and documents a systematic ACL methodology based on the following portfolio segments: 1) CRE, 2) Commercial and Industrial, (“C&I”), 3) Residential Mortgages, 4) Other Consumer, 5) Construction and 6) Other. The Company’s loan portfolio is segmented by homogeneous loan types that behave similarly to economic cycles. The following is a discussion of the key risks by portfolio segment that management assesses in preparing the ACL.
CRE loans are secured by commercial purpose real estate, including both owner occupied properties and investment properties, for various purposes such as hotels, strip malls and apartments. Operations of the individual projects as well as global cash flows of the debtors are the primary sources of repayment for these loans. The condition of the local economy is an important indicator of risk, but there are also more specific risks depending on the collateral type as well as the business.
C&I loans are made to operating companies or manufacturers for the purpose of production, operating capacity, accounts receivable, inventory or equipment financing. Cash flow from the operations of the borrower is the primary source of repayment for these loans. The condition of the local economy is an important indicator of risk, but there are also more specific risks depending on the industry of the borrower. Collateral for these types of loans often do not have sufficient value in a distressed or liquidation scenario to satisfy the outstanding debt. These loans are also made to local and state municipalities for various purposes including refinancing existing obligations, infrastructure up-fit and expansion, or to purchase new equipment. These loans may be secured by general obligations from the municipal authority or revenues generated by infrastructure and equipment financed by the Company. The primary repayment source for these loans include the tax base of the municipality, specific revenue streams related to the infrastructure financed, and other business operations of the municipal authority. The health and stability of state and local economies directly impacts each municipality’s tax basis and are important indicators of risk for this segment. The ability of each municipality to increase taxes and fees to offset debt service requirements give this type of loan a very low risk profile in the continuum of the Company’s loan portfolio.
Residential Mortgages are loans secured by first and second liens such as home equity loans, home equity lines of credit and 1-4 family residential mortgages, including purchased money mortgages. The primary source of repayment for these loans is the income of the borrower. The condition of the local economy, in particular the unemployment rate, is an important indicator of risk for this segment. The state of the local housing market can also have a significant impact on this segment because low demand and/or declining home values can limit the ability of borrowers to sell a property and satisfy the debt.
Other Consumer loans are made to individuals and may be either secured by assets other than 1-4 family residences or unsecured. This segment includes auto loans and unsecured loans and lines. The primary source of repayment for these loans is the income and assets of the borrower. The condition of the local economy, in particular the unemployment rate, is an important indicator of risk for this segment. The value of the collateral, if there is any, is less likely to be a source of repayment due to less certain collateral values.
Construction loans include both commercial and consumer. Commercial loans are made to finance construction of buildings or other structures, as well as to finance the acquisition and development of raw land for various purposes. While the risk of these loans is generally confined to the construction period, if there are problems, the project may not be completed, and as such, may not provide sufficient cash flow on its own to service the debt or have sufficient value in a liquidation to cover the outstanding principal. The condition of the local economy is an important indicator of risk, but there are also more specific risks depending on the type of project and the experience and resources of the developer. Consumer loans are made for the construction of residential homes for which a binding sales contract exists and generally are for a period of time sufficient to complete construction. Residential construction loans to individuals generally provide for the payment of interest only during the construction phase. Credit risk for residential real estate construction loans can arise from construction delays, cost overruns, failure of the contractor to complete the project to specifications and economic conditions that could impact demand for or supply of the property being constructed.
Other loans include unique risk attributes considered inconsistent with our current underwriting standards.
The ACL reserve for the Other segment is based on a discounted cash flow methodology and reserves will fluctuate based on expected cash flow changes in the future. These inconsistencies may include, but are not limited to i) transaction and/or relationship sizes that exceed limits established in 2018, ii) overreliance on secondary, tertiary or guarantor cash flow, iii) land
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
acquisition loans without a defined source of amortization, iv) loan structures on operating lines of credit dependent on the value of real estate rather than trading assets, and v) indirect liabilities of certain guarantees resulting from the nonpayment of financial obligations. Management continuously assesses underwriting standards, but significantly enhanced these standards in 2018.
Our model is based on our best estimate of facts known with the most current information. Certain portions of the CECL model are inherently subjective and include, but are not limited to estimates with respect to: prepayment speeds, the timing of prepayments, potential losses given default, discount rates and the timing of future cash flows. Management utilizes widely published economic forecasts as the basis for the regression analysis used to estimate the probability of default in the baseline model. The peaks and troughs of these forecasts serve as guardrails for potential subjective adjustments. In addition to considering the outcomes based on the range of forecasts, management recognizes that the assumptions used in economic forecasts may not perfectly align with our market area, risk profile or unique attributes of our portfolio along with other important considerations. Severe changes in forecasts can also create significant variability and management must assess not only the absolute balance of reserves but also consider the appropriateness of the velocity of change. Therefore, management developed a framework to assess the tolerance and reasonableness of the CECL modeling process by challenging certain elements of the forecasts, when appropriate. These outcomes, known as “challenger models,” provide opportunities to examine and subjectively adjust the CECL model output and are designed to be counter cyclical, thereby reducing variability.
Credit Quality Indicators:
The Company’s portfolio grading analysis estimates the capability of the borrower to repay the contractual obligations of the loan agreements as scheduled or at all. The Company’s internal credit risk grading system is based on debt service coverage, collateral values and other subjective factors. Mortgage and consumer loans are defaulted to a pass grade until a loan migrates to past due status.
The Company has a loan review policy and annual scope report that details the level of loan review for loans in a given year. The annual loan review provides the Credit Risk Committee with an independent analysis of the following: 1) credit quality of the loan portfolio, 2) compliance with the loan policy, 3) adequacy of documentation in credit files and 4) validity of risk ratings. Since 2020 and continuing through 2023, the Company used a five step approach for loan review in the following categories:
•Individual reviews of the top twenty large loan relationships (“LLRs”), which are defined as any individual commercial loan or aggregate commercial relationship totaling $2.0 million or more;
•A sampling of small LLRs, which are defined as individual commercial loans or relationships with aggregate exposure of $2.0 million or more but not included in the top twenty LLRs;
•A sampling review of Credit Risk Committee modifications, including new and existing loans to provide perspective on the appropriateness of the modification in relation to established policies and procedures;
•A sampling review of non-organic commercial loans and those commercial loans approved outside of the Credit Risk Committee; and
•Focus reviews of office and land development to evaluate segment risk rather than individual loan risk. Focus reviews are performed annually on a rotational basis.
The Company’s internally assigned grades are as follows:
Pass – The Company uses six grades of pass, including its watch rating. Generally, a pass rating indicates that the loan is currently performing and is of high quality.
Special Mention – Assets with potential weaknesses that warrant management’s close attention and if left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the institution’s credit position at some future date.
Substandard – Assets that are inadequately protected by the current sound worth and paying capacity of the obligor or by the collateral pledged, if any. Assets so classified have a well-defined weakness, or weaknesses that jeopardize the
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
liquidation of the debt. Such assets are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
Doubtful – Assets with all the weaknesses inherent in one classified substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently known facts, conditions, and values, highly questionable and improbable.
Loss – Assets considered of such little value that its continuance on the books is not warranted. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this basically worthless asset even though partial recovery may be affected in the future.
The ability of borrowers to repay commercial loans is dependent upon the success of their business and general economic conditions. Due to the greater potential for loss within our commercial portfolio, we monitor the commercial loan portfolio through an internal risk rating system. Loan risk ratings are assigned based upon the creditworthiness of the borrower and are reviewed on an ongoing basis according to our internal policies. Loans rated special mention or substandard have potential or well-defined weaknesses not generally found in high quality, performing loans, and require attention from management to limit loss.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
The following table presents loan balances by year of origination and internally assigned risk rating for our portfolio segments as of December 31:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Risk Rating |
(Dollars in Thousands) | | 2023 | | 2022 | | 2021 | | 2020 | | 2019 | | 2018 and Prior | | Revolving | | | | Total Portfolio Loans |
Commercial Real Estate | | | | | | | | | | | | | | | | | | |
Pass | | $ | 259,171 | | | $ | 434,639 | | | $ | 173,667 | | | $ | 142,494 | | | $ | 124,176 | | | $ | 503,965 | | | $ | 30,917 | | | | $ | 1,669,029 | |
Special Mention | | — | | | — | | | 206 | | | — | | | — | | | 72 | | | — | | | | 278 | |
Substandard | | — | | | — | | | | | — | | | 101 | | | 1,223 | | | — | | | | 1,324 | |
Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | — | |
Total Commercial Real Estate | | $ | 259,171 | | | $ | 434,639 | | | $ | 173,873 | | | $ | 142,494 | | | $ | 124,277 | | | $ | 505,260 | | | $ | 30,917 | | | | $ | 1,670,631 | |
YTD Gross Charge-offs | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | — | |
| | | | | | | | | | | | | | | | | | |
Commercial and Industrial | | | | | | | | | | | | | | | | | | |
Pass | | $ | 24,863 | | | $ | 18,061 | | | $ | 37,566 | | | $ | 24,566 | | | $ | 2,636 | | | $ | 137,395 | | | $ | 23,535 | | | | $ | 268,622 | |
Special Mention | | — | | | — | | | — | | | 2,837 | | | — | | | — | | | — | | | | 2,837 | |
Substandard | | — | | | — | | | — | | | 18 | | | 14 | | | 1 | | | 19 | | | | 52 | |
Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | — | |
Total Commercial and Industrial | | $ | 24,863 | | | $ | 18,061 | | | $ | 37,566 | | | $ | 27,421 | | | $ | 2,650 | | | $ | 137,396 | | | $ | 23,554 | | | | $ | 271,511 | |
YTD Gross Charge-offs | | — | | | — | | | 45 | | | — | | | 16 | | | 2 | | | — | | | | 63 | |
| | | | | | | | | | | | | | | | | | |
Residential Mortgages | | | | | | | | | | | | | | | | | | |
Pass | | $ | 79,247 | | | $ | 250,603 | | | $ | 194,014 | | | $ | 77,805 | | | $ | 43,633 | | | $ | 96,238 | | | $ | 42,550 | | | | $ | 784,090 | |
Special Mention | | — | | | — | | | — | | | — | | | — | | | 525 | | | — | | | | 525 | |
Substandard | | — | | | — | | | 1,142 | | | — | | | 860 | | | 1,070 | | | 242 | | | | 3,314 | |
Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | — | |
Total Residential Mortgages | | $ | 79,247 | | | $ | 250,603 | | | $ | 195,156 | | | $ | 77,805 | | | $ | 44,493 | | | $ | 97,833 | | | $ | 42,792 | | | | $ | 787,929 | |
YTD Gross Charge-offs | | — | | | — | | | 136 | | | — | | | — | | | 67 | | | — | | | | 203 | |
| | | | | | | | | | | | | | | | | | |
Other Consumer | | | | | | | | | | | | | | | | | | |
Pass | | $ | 22,809 | | | $ | 4,494 | | | $ | 2,396 | | | $ | 3,936 | | | $ | 26 | | | $ | 187 | | | $ | 354 | | | | $ | 34,202 | |
Special Mention | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | — | |
Substandard | | 14 | | | 6 | | | 55 | | | — | | | — | | | — | | | — | | | | 75 | |
Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | — | |
Total Other Consumer | | $ | 22,823 | | | $ | 4,500 | | | $ | 2,451 | | | $ | 3,936 | | | $ | 26 | | | $ | 187 | | | $ | 354 | | | | $ | 34,277 | |
YTD Gross Charge-offs | | 232 | | | 1,451 | | | 744 | | | 83 | | | 126 | | | 29 | | | — | | | | 2,665 | |
| | | | | | | | | | | | | | | | | | |
Construction | | | | | | | | | | | | | | | | | | |
Pass | | $ | 118,120 | | | $ | 162,794 | | | $ | 122,087 | | | $ | 10,837 | | | $ | 5,155 | | | $ | 6,280 | | | $ | 8,048 | | | | $ | 433,321 | |
Special Mention | | — | | | — | | | — | | | — | | | — | | | 60 | | | — | | | | 60 | |
Substandard | | — | | | 64 | | | — | | | 2,090 | | | — | | | 814 | | | — | | | | 2,968 | |
Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | — | |
Total Construction | | $ | 118,120 | | | $ | 162,858 | | | $ | 122,087 | | | $ | 12,927 | | | $ | 5,155 | | | $ | 7,154 | | | $ | 8,048 | | | | $ | 436,349 | |
YTD Gross Charge-offs | | — | | | — | | | — | | | — | | | — | | | 42 | | | — | | | | 42 | |
| | | | | | | | | | | | | | | | | | |
Other | | | | | | | | | | | | | | | | | | |
Pass | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 3,300 | | | $ | — | | | | $ | 3,300 | |
Special Mention | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | — | |
Substandard | | — | | | — | | | — | | | — | | | — | | | 301,913 | | | — | | | | 301,913 | |
Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | — | |
Total Other Loans | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 305,213 | | | $ | — | | | | $ | 305,213 | |
YTD Gross Charge-offs | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | — | |
| | | | | | | | | | | | | | | | | | |
Total Portfolio Loans | | | | | | | | | | | | | | | | | | |
Pass | | $ | 504,210 | | | $ | 870,591 | | | $ | 529,730 | | | $ | 259,638 | | | $ | 175,626 | | | $ | 747,365 | | | $ | 105,404 | | | | $ | 3,192,564 | |
Special Mention | | — | | | — | | | 206 | | | 2,837 | | | — | | | 657 | | | — | | | | 3,700 | |
Substandard | | 14 | | | 70 | | | 1,197 | | | 2,108 | | | 975 | | | 305,021 | | | 261 | | | | 309,646 | |
Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | — | |
Total Portfolio Loans | | $ | 504,224 | | | $ | 870,661 | | | $ | 531,133 | | | $ | 264,583 | | | $ | 176,601 | | | $ | 1,053,043 | | | $ | 105,665 | | | | $ | 3,505,910 | |
Current YTD Period: | | | | | | | | | | | | | | | | | | |
YTD Gross Charge-offs | | $ | 232 | | | $ | 1,451 | | | $ | 925 | | | $ | 83 | | | $ | 142 | | | $ | 140 | | | $ | — | | | | | $ | 2,973 | |
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Risk Rating |
(Dollars in Thousands) | | 2022 | | 2021 | | 2020 | | 2019 | | 2018 | | 2017 and Prior | | Revolving | | | | Total Portfolio Loans |
Commercial Real Estate | | | | | | | | | | | | | | | | | | |
Pass | | $ | 418,939 | | | $ | 186,226 | | | $ | 139,148 | | | $ | 130,521 | | | $ | 215,498 | | | $ | 335,659 | | | $ | 31,349 | | | | $ | 1,457,340 | |
Special Mention | | — | | | 218 | | | — | | | — | | | 9,919 | | | 659 | | | — | | | | 10,796 | |
Substandard | | — | | | — | | | — | | | — | | | 2,105 | | | 321 | | | — | | | | 2,426 | |
| | | | | | | | | | | | | | | | | | |
Total Commercial Real Estate | | $ | 418,939 | | | $ | 186,444 | | | $ | 139,148 | | | $ | 130,521 | | | $ | 227,522 | | | $ | 336,639 | | | $ | 31,349 | | | | $ | 1,470,562 | |
YTD Gross Charge-offs | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | — | |
| | | | | | | | | | | | | | | | | | |
Commercial and Industrial | | | | | | | | | | | | | | | | | | |
Pass | | $ | 23,104 | | | $ | 47,137 | | | $ | 35,819 | | | $ | 9,022 | | | $ | 10,639 | | | $ | 154,473 | | | $ | 23,699 | | | | $ | 303,893 | |
Special Mention | | — | | | — | | | 2,887 | | | — | | | — | | | — | | | — | | | | 2,887 | |
Substandard | | — | | | 56 | | | — | | | 18 | | | 97 | | | 2,800 | | | 41 | | | | 3,012 | |
| | | | | | | | | | | | | | | | | | |
Total Commercial and Industrial | | $ | 23,104 | | | $ | 47,193 | | | $ | 38,706 | | | $ | 9,040 | | | $ | 10,736 | | | $ | 157,273 | | | $ | 23,740 | | | | $ | 309,792 | |
YTD Gross Charge-offs | | 3,432 | | | — | | | — | | | — | | | 4 | | | — | | | — | | | | 3,436 | |
| | | | | | | | | | | | | | | | | | |
Residential Mortgages | | | | | | | | | | | | | | | | | | |
Pass | | $ | 200,725 | | | $ | 184,718 | | | $ | 81,446 | | | $ | 50,770 | | | $ | 70,659 | | | $ | 39,411 | | | $ | 25,315 | | | | $ | 653,044 | |
Special Mention | | — | | | — | | | — | | | — | | | 429 | | | 520 | | | 34 | | | | 983 | |
Substandard | | — | | | 1,212 | | | — | | | 865 | | | 444 | | | 1,400 | | | — | | | | 3,921 | |
| | | | | | | | | | | | | | | | | | |
Total Residential Mortgages | | $ | 200,725 | | | $ | 185,930 | | | $ | 81,446 | | | $ | 51,635 | | | $ | 71,532 | | | $ | 41,331 | | | $ | 25,349 | | | | $ | 657,948 | |
YTD Gross Charge-offs | | — | | | — | | | — | | | — | | | 22 | | | 24 | | | — | | | | 46 | |
| | | | | | | | | | | | | | | | | | |
Other Consumer | | | | | | | | | | | | | | | | | | |
Pass | | $ | 24,100 | | | $ | 10,006 | | | $ | 7,323 | | | $ | 1,999 | | | $ | 512 | | | $ | 256 | | | $ | 299 | | | | $ | 44,495 | |
Special Mention | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | — | |
Substandard | | — | | | 45 | | | 1 | | | — | | | 1 | | | 20 | | | — | | | | 67 | |
| | | | | | | | | | | | | | | | | | |
Total Other Consumer | | $ | 24,100 | | | $ | 10,051 | | | $ | 7,324 | | | $ | 1,999 | | | $ | 513 | | | $ | 276 | | | $ | 299 | | | | $ | 44,562 | |
YTD Gross Charge-offs | | 280 | | | 625 | | | 254 | | | 358 | | | 39 | | | 121 | | | — | | | | 1,677 | |
| | | | | | | | | | | | | | | | | | |
Construction | | | | | | | | | | | | | | | | | | |
Pass | | $ | 149,535 | | | $ | 117,466 | | | $ | 41,808 | | | $ | 4,938 | | | $ | 25,523 | | | $ | 7,190 | | | $ | 6,056 | | | | $ | 352,516 | |
Special Mention | | — | | | — | | | — | | | — | | | — | | | 69 | | | — | | | | 69 | |
Substandard | | — | | | — | | | — | | | — | | | 92 | | | 876 | | | — | | | | 968 | |
| | | | | | | | | | | | | | | | | | |
Total Construction | | $ | 149,535 | | | $ | 117,466 | | | $ | 41,808 | | | $ | 4,938 | | | $ | 25,615 | | | $ | 8,135 | | | $ | 6,056 | | | | $ | 353,553 | |
YTD Gross Charge-offs | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | — | |
| | | | | | | | | | | | | | | | | | |
Other | | | | | | | | | | | | | | | | | | |
Pass | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 180,745 | | | $ | — | | | | $ | 180,745 | |
Special Mention | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | — | |
Substandard | | — | | | — | | | — | | | — | | | 74,050 | | | 57,701 | | | — | | | | 131,751 | |
| | | | | | | | | | | | | | | | | | |
Total Other Loans | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 74,050 | | | $ | 238,446 | | | $ | — | | | | $ | 312,496 | |
YTD Gross Charge-offs | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | — | |
| | | | | | | | | | | | | | | | | | |
Total Portfolio Loans | | | | | | | | | | | | | | | | | | |
Pass | | $ | 816,403 | | | $ | 545,553 | | | $ | 305,544 | | | $ | 197,250 | | | $ | 322,831 | | | $ | 717,734 | | | $ | 86,718 | | | | $ | 2,992,033 | |
Special Mention | | — | | | 218 | | | 2,887 | | | — | | | 10,348 | | | 1,248 | | | 34 | | | | 14,735 | |
Substandard | | — | | | 1,313 | | | 1 | | | 883 | | | 76,789 | | | 63,118 | | | 41 | | | | 142,145 | |
| | | | | | | | | | | | | | | | | | |
Total Portfolio Loans | | $ | 816,403 | | | $ | 547,084 | | | $ | 308,432 | | | $ | 198,133 | | | $ | 409,968 | | | $ | 782,100 | | | $ | 86,793 | | | | $ | 3,148,913 | |
Current YTD Period: | | | | | | | | | | | | | | | | | | |
YTD Gross Charge-offs | | $ | 3,712 | | | $ | 625 | | | $ | 254 | | | $ | 358 | | | $ | 65 | | | $ | 145 | | | $ | — | | | | | $ | 5,159 | |
At December 31, 2023 and December 31, 2022, the Company had no loans that were risk rated as doubtful. Special mention and substandard loans at December 31, 2023 increased $156.5 million to $313.3 million compared to December 31, 2022, with an increase of $167.5 million in substandard and a decrease of $11.0 million in special mention. The increase of $167.5 million in substandard loans is primarily related to the above mentioned large nonaccrual lending relationship in the other loan category. The $301.9 million of loans related to the Bank’s largest lending relationship were nonperforming and rated as substandard at December 31, 2023. At December 31, 2022 the largest lending relationship in the other segment loans were all accruing and totaled $309.1 million of which, $177.3 million of those loans were pass-rated and $131.8 million of those loans were substandard-rated. The decrease of $11.0 million in special mention is primarily due to the upgrade of a CRE credit totaling $9.9 million to a pass rating.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
The following table presents loan balances by year of origination and performing and nonperforming status for our portfolio segments as of December 31:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(Dollars in Thousands) | | 2023 | | 2022 | | 2021 | | 2020 | | 2019 | | 2018 and Prior | | Revolving | | | | Total Portfolio Loans |
Commercial Real Estate | | | | | | | | | | | | | | | | | | |
Performing | | $ | 259,171 | | $ | 434,639 | | $ | 173,873 | | $ | 142,494 | | $ | 124,176 | | $ | 504,037 | | $ | 30,917 | | | | $ | 1,669,307 |
Nonperforming | | — | | — | | — | | — | | 101 | | 1,223 | | — | | | | 1,324 |
Total Commercial Real Estate | | $ | 259,171 | | $ | 434,639 | | $ | 173,873 | | $ | 142,494 | | $ | 124,277 | | $ | 505,260 | | $ | 30,917 | | | | $ | 1,670,631 |
Commercial and Industrial | | | | | | | | | | | | | | | | | | |
Performing | | $ | 24,863 | | $ | 18,061 | | $ | 37,566 | | $ | 27,403 | | $ | 2,636 | | $ | 137,395 | | $ | 23,535 | | | | $ | 271,459 |
Nonperforming | | — | | — | | — | | 18 | | 14 | | 1 | | 19 | | | | 52 |
Total Commercial and Industrial | | $ | 24,863 | | $ | 18,061 | | $ | 37,566 | | $ | 27,421 | | $ | 2,650 | | $ | 137,396 | | $ | 23,554 | | | | $ | 271,511 |
Residential Mortgages | | | | | | | | | | | | | | | | | | |
Performing | | $ | 79,247 | | $ | 250,603 | | $ | 194,014 | | $ | 77,805 | | $ | 43,633 | | $ | 96,794 | | $ | 42,550 | | | | $ | 784,646 |
Nonperforming | | — | | — | | 1,142 | | — | | 860 | | 1,039 | | 242 | | | | 3,283 |
Total Residential Mortgages | | $ | 79,247 | | $ | 250,603 | | $ | 195,156 | | $ | 77,805 | | $ | 44,493 | | $ | 97,833 | | $ | 42,792 | | | | $ | 787,929 |
Other Consumer | | | | | | | | | | | | | | | | | | |
Performing | | $ | 22,809 | | $ | 4,494 | | $ | 2,412 | | $ | 3,936 | | $ | 26 | | $ | 187 | | $ | 354 | | | | $ | 34,218 |
Nonperforming | | 14 | | 6 | | 39 | | — | | — | | — | | — | | | | 59 |
Total Other Consumer | | $ | 22,823 | | $ | 4,500 | | $ | 2,451 | | $ | 3,936 | | $ | 26 | | $ | 187 | | $ | 354 | | | | $ | 34,277 |
Construction | | | | | | | | | | | | | | | | | | |
Performing | | $ | 118,120 | | $ | 162,858 | | $ | 122,087 | | $ | 10,837 | | $ | 5,155 | | $ | 6,340 | | $ | 8,048 | | | | $ | 433,445 |
Nonperforming | | — | | — | | — | | 2,090 | | — | | 814 | | — | | | | 2,904 |
Total Construction | | $ | 118,120 | | $ | 162,858 | | $ | 122,087 | | $ | 12,927 | | $ | 5,155 | | $ | 7,154 | | $ | 8,048 | | | | $ | 436,349 |
Other | | | | | | | | | | | | | | | | | | |
Performing | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | 3,300 | | $ | — | | | | $ | 3,300 |
Nonperforming | | — | | — | | — | | — | | — | | 301,913 | | — | | | | 301,913 |
Total Other Loans | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | 305,213 | | $ | — | | | | $ | 305,213 |
Total Portfolio Loans | | | | | | | | | | | | | | | | | | |
Performing | | $ | 504,210 | | $ | 870,655 | | $ | 529,952 | | $ | 262,475 | | $ | 175,626 | | $ | 748,053 | | $ | 105,404 | | | | $ | 3,196,375 |
Nonperforming | | 14 | | 6 | | 1,181 | | 2,108 | | 975 | | 304,990 | | 261 | | | | 309,535 |
Total Portfolio Loans | | $ | 504,224 | | $ | 870,661 | | $ | 531,133 | | $ | 264,583 | | $ | 176,601 | | $ | 1,053,043 | | $ | 105,665 | | | | $ | 3,505,910 |
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(Dollars in Thousands) | | 2022 | | 2021 | | 2020 | | 2019 | | 2018 | | 2017 and Prior | | Revolving | | | | Total Portfolio Loans |
Commercial Real Estate | | | | | | | | | | | | | | | | | | |
Performing | | $ | 418,939 | | $ | 186,444 | | $ | 139,148 | | $ | 130,521 | | $ | 225,416 | | $ | 336,441 | | $ | 31,349 | | | | $ | 1,468,258 |
Nonperforming | | — | | — | | — | | — | | 2,106 | | 198 | | — | | | | 2,304 |
Total Commercial Real Estate | | $ | 418,939 | | $ | 186,444 | | $ | 139,148 | | $ | 130,521 | | $ | 227,522 | | $ | 336,639 | | $ | 31,349 | | | | $ | 1,470,562 |
Commercial and Industrial | | | | | | | | | | | | | | | | | | |
Performing | | $ | 23,104 | | $ | 47,147 | | $ | 38,706 | | $ | 9,022 | | $ | 10,639 | | $ | 157,271 | | $ | 23,699 | | | | $ | 309,588 |
Nonperforming | | — | | 46 | | — | | 18 | | 97 | | 2 | | 41 | | | | 204 |
Total Commercial and Industrial | | $ | 23,104 | | $ | 47,193 | | $ | 38,706 | | $ | 9,040 | | $ | 10,736 | | $ | 157,273 | | $ | 23,740 | | | | $ | 309,792 |
Residential Mortgages | | | | | | | | | | | | | | | | | | |
Performing | | $ | 200,725 | | $ | 184,718 | | $ | 81,446 | | $ | 50,770 | | $ | 71,313 | | $ | 40,362 | | $ | 25,349 | | | | $ | 654,683 |
Nonperforming | | — | | 1,212 | | — | | 865 | | 219 | | 969 | | — | | | | 3,265 |
Total Residential Mortgages | | $ | 200,725 | | $ | 185,930 | | $ | 81,446 | | $ | 51,635 | | $ | 71,532 | | $ | 41,331 | | $ | 25,349 | | | | $ | 657,948 |
Other Consumer | | | | | | | | | | | | | | | | | | |
Performing | | $ | 24,100 | | $ | 10,045 | | $ | 7,323 | | $ | 1,999 | | $ | 512 | | $ | 276 | | $ | 299 | | | | $ | 44,554 |
Nonperforming | | — | | 6 | | 1 | | — | | 1 | | — | | — | | | | 8 |
Total Other Consumer | | $ | 24,100 | | $ | 10,051 | | $ | 7,324 | | $ | 1,999 | | $ | 513 | | $ | 276 | | $ | 299 | | | | $ | 44,562 |
Construction | | | | | | | | | | | | | | | | | | |
Performing | | $ | 149,535 | | $ | 117,466 | | $ | 41,808 | | $ | 4,938 | | $ | 25,615 | | $ | 7,271 | | $ | 6,056 | | | | $ | 352,689 |
Nonperforming | | — | | — | | — | | — | | — | | 864 | | — | | | | 864 |
Total Construction | | $ | 149,535 | | $ | 117,466 | | $ | 41,808 | | $ | 4,938 | | $ | 25,615 | | $ | 8,135 | | $ | 6,056 | | | | $ | 353,553 |
Other | | | | | | | | | | | | | | | | | | |
Performing | | $ | — | | $ | — | | $ | — | | $ | — | | $ | 74,050 | | $ | 238,446 | | $ | — | | | | $ | 312,496 |
Nonperforming | | — | | — | | — | | | | — | | — | | — | | | | — |
Total Other Loans | | $ | — | | $ | — | | $ | — | | $ | — | | $ | 74,050 | | $ | 238,446 | | $ | — | | | | $ | 312,496 |
Total Portfolio Loans | | | | | | | | | | | | | | | | | | |
Performing | | $ | 816,403 | | $ | 545,820 | | $ | 308,431 | | $ | 197,250 | | $ | 407,545 | | $ | 780,067 | | $ | 86,752 | | | | $ | 3,142,268 |
Nonperforming | | — | | 1,264 | | 1 | | 883 | | 2,423 | | 2,033 | | 41 | | | | 6,645 |
Total Portfolio Loans | | $ | 816,403 | | $ | 547,084 | | $ | 308,432 | | $ | 198,133 | | $ | 409,968 | | $ | 782,100 | | $ | 86,793 | | | | $ | 3,148,913 |
Age Analysis of Past-Due Loans by Class
The following tables include an aging analysis of the recorded investment of past-due portfolio loans as the periods presented:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2023 |
(Dollars in Thousands) | | Current Loans | | Loans 30-59 Days Past Due | | Loans 60-89 Days Past Due | | Total 30-89 Days Past Due | | Past Due 90+ Days Still Accruing | | Nonaccrual Loans | | Total Portfolio Loans |
Commercial Real Estate | | $ | 1,668,988 | | | $ | 125 | | | $ | 194 | | | $ | 319 | | | $ | — | | | $ | 1,324 | | | $ | 1,670,631 | |
Commercial & Industrial | | 271,420 | | | 5 | | | 34 | | | 39 | | | — | | | 52 | | | 271,511 | |
Residential Mortgages | | 782,765 | | | 1,846 | | | 35 | | | 1,881 | | | — | | | 3,283 | | | 787,929 | |
Other Consumer | | 33,813 | | | 247 | | | 158 | | | 405 | | | — | | | 59 | | | 34,277 | |
Construction | | 430,057 | | | 3,388 | | | — | | | 3,388 | | | — | | | 2,904 | | | 436,349 | |
Other | | 3,300 | | | — | | | — | | | — | | | — | | | 301,913 | | | 305,213 | |
Total | | $ | 3,190,343 | | | $ | 5,611 | | | $ | 421 | | | $ | 6,032 | | | $ | — | | | $ | 309,535 | | | $ | 3,505,910 | |
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2022 |
(Dollars in Thousands) | | Current Loans | | Loans 30-59 Days Past Due | | Loans 60-89 Days Past Due | | Total 30-89 Days Past Due | | Nonaccrual Loans | | Total Portfolio Loans |
Commercial Real Estate | | $ | 1,468,154 | | | $ | 104 | | | $ | — | | | $ | 104 | | | $ | 2,304 | | | $ | 1,470,562 | |
Commercial & Industrial | | 309,305 | | | 274 | | | 9 | | | 283 | | | 204 | | | 309,792 | |
Residential Mortgages | | 654,238 | | | 445 | | | — | | | 445 | | | 3,265 | | | 657,948 | |
Other Consumer | | 44,013 | | | 337 | | | 204 | | | 541 | | | 8 | | | 44,562 | |
Construction | | 349,225 | | | 1,321 | | | 2,143 | | | 3,464 | | | 864 | | | 353,553 | |
Other | | 312,496 | | | — | | | — | | | — | | | — | | | 312,496 | |
Total | | $ | 3,137,431 | | | $ | 2,481 | | | $ | 2,356 | | | $ | 4,837 | | | $ | 6,645 | | | $ | 3,148,913 | |
Loans past due 90 days or more and still accruing were zero at December 31, 2023 and 2022. Loans past due 90 days are automatically transferred to nonaccrual status. Loans past due 30 to 89 days or more and still accruing increased $1.2 million to $6.0 million at December 31, 2023 compared to $4.8 million at December 31, 2022, primarily in the residential mortgage segment due to two relationships with an aggregate principal balance of $2.9 million.
There were no nonaccrual or past due loans related to loans held-for-sale as of December 31, 2023 and December 31, 2022, respectively.
The following table presents loans on nonaccrual status and loans past due 90 days or more and still accruing by portfolio segment of loan as of December 31, 2023. There were no loans at December 31, 2023 that were past due more than 90 days and still accruing.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | As of and for the year ended December 31, 2023 | | As of and for the year ended December 31, 2022 |
(Dollars in Thousands) | | Nonaccrual without an Allowance for Credit Losses | | Nonaccrual with an Allowance for Credit Losses | | Total Nonaccrual Loans | | Past Due 90+ Days Still Accruing | | Nonaccrual without an Allowance for Credit Losses | | Nonaccrual with an Allowance for Credit Losses | | Total Nonaccrual Loans | | Past Due 90+ Days Still Accruing |
Commercial Real Estate | | $ | 453 | | | $ | 871 | | | $ | 1,324 | | | $ | — | | | $ | — | | | $ | 2,304 | | | $ | 2,304 | | | $ | — | |
Commercial and Industrial | | — | | | 52 | | | 52 | | | — | | | — | | | 204 | | | 204 | | | — | |
Residential Mortgages | | 1,142 | | | 2,141 | | | 3,283 | | | — | | | — | | | 3,265 | | | 3,265 | | | — | |
Other Consumer | | — | | | 59 | | | 59 | | | — | | | — | | | 8 | | | 8 | | | — | |
Construction | | 2,898 | | | 6 | | | 2,904 | | | — | | | — | | | 864 | | | 864 | | | — | |
Other | | — | | | 301,913 | | | 301,913 | | | — | | | — | | | — | | | — | | | — | |
Total Portfolio Loans | | $ | 4,493 | | | $ | 305,042 | | | $ | 309,535 | | | $ | — | | | $ | — | | | $ | 6,645 | | | $ | 6,645 | | | $ | — | |
A loan is considered nonperforming when we transfer the interest methodology from accrual to nonaccrual. Nonaccrual status recognizes that the collection in full of both principal and interest is unlikely. Without applying additional scrutiny at a granular level, we believe delinquency to be a leading indicator with respect to the likelihood of collection in full of both principal and interest. Accordingly, we automatically transfer loans to nonaccrual status if they are 90 or more days’ delinquent. Management reserves the right to exercise discretion at the individual loan level. For example, we may elect to transfer a loan to nonaccrual regardless of the delinquency status if we believe the collection in full of both principal and interest to be unlikely. We may also elect to retain a loan that is 90 or more days’ delinquent in accrual status if we believe the loan is well secured and in the process of collection. Nonaccrual loans, and loans that have been characterized as Restructured Loans may be individually evaluated for credit losses in the Allowance for Credit Losses model if the loan commitment is $1.0 million or greater and/or based on management’s discretion; unless we elect to maintain the loan in the general pool. During the years ended December 31, 2023 and December 31, 2022, respectively, no material amount of interest income was recognized on nonperforming loans subsequent to their classification as nonperforming loans.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
The following table presents the amortized cost basis of individually evaluated loans as of the periods presented. Changes in the fair value of the types of collateral and discounted cash flow modeling for individually evaluated loans, as applicable, are reported as provision for credit loss on loans in the period of change.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2023 | | December 31, 2022 |
(Dollars in Thousands) | | Fair Value - Real Estate | | Discounted Cash Flow | | Total | | Fair Value - Real Estate |
Commercial Real Estate | | $ | 453 | | $ | — | | $ | 453 | | 2,106 | |
Commercial and Industrial | | — | | — | | — | | — | |
Residential Mortgages | | 1,142 | | — | | 1,142 | | 1,212 | |
Other Consumer | | — | | — | | — | | — | |
Construction | | 2,898 | | — | | 2,898 | | — | |
Other | | — | | 301,913 | | 301,913 | | — | |
Total | | $ | 4,493 | | $ | 301,913 | | $ | 306,406 | | 3,318 | |
The following tables presents activity in the ACL for the periods presented: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2023 |
(Dollars in Thousands) | | Commercial Real Estate | | Commercial & Industrial | | Residential Mortgages | | Other Consumer | | Construction | | Other | | Total |
Allowance for Credit Losses on Loans: | | | | | | | | | | | | | | |
Balance, Beginning of Year | | $ | 17,992 | | | $ | 3,980 | | | $ | 8,891 | | | $ | 1,329 | | | $ | 6,942 | | | $ | 54,718 | | | $ | 93,852 | |
| | | | | | | | | | | | | | |
Provision (Recovery) for Credit Losses on Loans | | 1,881 | | | (719) | | | 2,081 | | | 1,729 | | | 892 | | | (364) | | | 5,500 | |
Charge-offs | | — | | | (63) | | | (203) | | | (2,665) | | | (42) | | | — | | | (2,973) | |
Recoveries | | — | | | 88 | | | 110 | | | 475 | | | — | | | — | | | 673 | |
Net (Charge-offs) / Recoveries | | — | | | 25 | | | (93) | | | (2,190) | | | (42) | | | — | | | (2,300) | |
Balance, End of Year | | $ | 19,873 | | | $ | 3,286 | | | $ | 10,879 | | | $ | 868 | | | $ | 7,792 | | | $ | 54,354 | | | $ | 97,052 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2022 |
(Dollars in Thousands) | | Commercial Real Estate | | Commercial & Industrial | | Residential Mortgages | | Other Consumer | | Construction | | Other | | Total |
Allowance for Credit Losses on Loans: | | | | | | | | | | | | | | |
Balance, Beginning of Year | | $ | 17,297 | | | $ | 4,111 | | | $ | 4,368 | | | $ | 1,493 | | | $ | 6,939 | | | $ | 61,731 | | | $ | 95,939 | |
| | | | | | | | | | | | | | |
Provision (Recovery) for Credit Losses on Loans | | 695 | | | 3,304 | | | 4,470 | | | 1,109 | | | (146) | | | (7,013) | | | 2,419 | |
Charge-offs | | — | | | (3,436) | | | (46) | | | (1,677) | | | — | | | — | | | (5,159) | |
Recoveries | | — | | | 1 | | | 99 | | | 404 | | | 149 | | | — | | | 653 | |
Net (Charge-offs) / Recoveries | | — | | | (3,435) | | | 53 | | | (1,273) | | | $ | 149 | | | — | | | (4,506) | |
Balance, End of Year | | $ | 17,992 | | | $ | 3,980 | | | $ | 8,891 | | | $ | 1,329 | | | $ | 6,942 | | | $ | 54,718 | | | $ | 93,852 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2021 |
(Dollars in Thousands) | | Commercial Real Estate | | Commercial & Industrial | | Residential Mortgages | | Other Consumer | | Construction | | Other(1) | | Total |
Allowance for Credit Losses on Loans: | | | | | | | | | | | | | | |
Balance, Beginning of Year | | $ | 36,428 | | | $ | 5,064 | | | $ | 2,099 | | | $ | 2,479 | | | $ | 8,004 | | | $ | — | | | $ | 54,074 | |
Impact of CECL Adoption | | 6,587 | | | 1,379 | | | 3,356 | | | (877) | | | (80) | | | 51,277 | | | 61,642 | |
(Recovery) Provision for Credit Losses on Loans | | (6,215) | | | (2,249) | | | (982) | | | 1,561 | | | 781 | | | 10,454 | | | 3,350 | |
Charge-offs | | (19,662) | | | (374) | | | (273) | | | (2,256) | | | (1,859) | | | — | | | (24,424) | |
Recoveries | | 159 | | | 291 | | | 168 | | | 586 | | | 93 | | | — | | | 1,297 | |
Net (Charge-offs) / Recoveries | | (19,503) | | | (83) | | | (105) | | | (1,670) | | | (1,766) | | | — | | | (23,127) | |
Balance, End of Year | | $ | 17,297 | | | $ | 4,111 | | | $ | 4,368 | | | $ | 1,493 | | | $ | 6,939 | | | $ | 61,731 | | | $ | 95,939 | |
(1) In connection with our adoption of Topic 326, we made changes to our loan portfolio segments to align with the methodology applied in determining the allowance under CECL. Our new segmentation breaks out Other loans from our original loan segments: CRE, C&I, residential mortgages and construction. The allowance balance at the beginning of period was reclassified to Other from their original loan segments: CRE, C&I, residential mortgages and construction to conform to current presentation.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
NOTE 7 - FAIR VALUE MEASUREMENTS
The following tables present the Company’s financial assets and liabilities that are measured at fair value on a recurring basis by fair value hierarchy level at the dates presented:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2023 |
(Dollars in Thousands) | | Carrying Value | | Quoted Prices In Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) |
Assets | | | | | | | | |
Securities Available-for-Sale: | | | | | | | | |
| | | | | | | | |
U.S. Government Agency Securities | | 43,827 | | | — | | | 43,827 | | | — | |
Residential Mortgage-Backed Securities | | 99,150 | | | — | | | 99,150 | | | — | |
Commercial Mortgage-Backed Securities | | 31,163 | | | — | | | 31,163 | | | — | |
Other Commercial Mortgage-Backed Securities | | 21,856 | | | — | | | 21,856 | | | — | |
Asset Backed Securities | | 140,006 | | | — | | | 140,006 | | | — | |
Collateralized Mortgage Obligations | | 161,533 | | | — | | | 161,533 | | | — | |
States and Political Subdivisions | | 222,108 | | | — | | | 222,108 | | | — | |
Corporate Notes | | 59,360 | | | — | | | 52,041 | | | 7,319 | |
Total Securities Available-for-Sale | | 779,003 | | | — | | | 771,684 | | | 7,319 | |
Derivatives | | 17,440 | | | — | | | 17,440 | | | — | |
Total | | $ | 796,443 | | | $ | — | | | $ | 789,124 | | | $ | 7,319 | |
| | | | | | | | |
Liabilities | | | | | | | | |
Derivatives | | $ | 17,228 | | | $ | — | | | $ | 17,228 | | | $ | — | |
Total | | $ | 17,228 | | | $ | — | | | $ | 17,228 | | | $ | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2022 |
(Dollars in Thousands) | | Carrying Value | | Quoted Prices In Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) |
Assets | | | | | | | | |
Securities Available-for-Sale: | | | | | | | | |
U.S. Treasury Securities | | $ | 17,866 | | | $ | 17,866 | | | $ | — | | | $ | — | |
U.S. Government Agency Securities | | 49,764 | | | — | | | 49,764 | | | — | |
Residential Mortgage-Backed Securities | | 103,685 | | | — | | | 103,685 | | | — | |
Commercial Mortgage-Backed Securities | | 34,675 | | | — | | | 34,675 | | | — | |
Other Commercial Mortgage-Backed Securities | | 22,399 | | | 2,538 | | | 19,861 | | | — | |
Asset Backed Securities | | 141,383 | | | 4,996 | | | 136,387 | | | — | |
Collateralized Mortgage Obligations | | 176,622 | | | — | | | 176,622 | | | — | |
States and Political Subdivisions | | 228,146 | | | — | | | 228,146 | | | — | |
Corporate Notes | | 61,733 | | | — | | | 54,216 | | | 7,517 | |
Total Securities Available-for-Sale | | 836,273 | | | 25,400 | | | 803,356 | | | 7,517 | |
Derivatives | | 22,974 | | | — | | | 22,974 | | | — | |
Total | | $ | 859,247 | | | $ | 25,400 | | | $ | 826,330 | | | $ | 7,517 | |
| | | | | | | | |
Liabilities | | | | | | | | |
Derivatives | | $ | 22,543 | | | $ | — | | | $ | 22,543 | | | $ | — | |
Total | | $ | 22,543 | | | $ | — | | | $ | 22,543 | | | $ | — | |
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
We have invested in subordinated debt of other financial institutions. We have two securities totaling $7.3 million that are considered to be Level 3 securities at December 31, 2023 and two totaling $7.5 million at December 31, 2022. The change in the fair value of Level 3 securities available-for-sale from $7.5 million at December 31, 2022 to $7.3 million at December 31, 2023 is attributable to the calculated change in fair value of $0.2 million. The Level 3 fair value is benchmarked to other securities that have observable market values in Level 2 using comparable financial ratio analysis specific to the industry in which the underlying company operates. The underwriting includes considerations of capital adequacy, asset quality trends, management’s ability to continue efficient and profitable operations, the institution’s core earnings ability, liquidity management platform and current on and off-balance sheet interest rate risk exposures.
Financial assets measured at fair value on a nonrecurring basis at December 31, 2023 and 2022 are summarized below:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2023 |
(Dollars in Thousands) | | Level 1 | | Level 2 | | Level 3 | | Fair Value |
OREO | | $ | — | | | $ | — | | | $ | 2,463 | | | $ | 2,463 | |
Individually Evaluated Loans | | $ | — | | | $ | — | | | $ | — | | | $ | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2022 |
(Dollars in Thousands) | | Level 1 | | Level 2 | | Level 3 | | Fair Value |
OREO | | $ | — | | | $ | — | | | $ | 8,393 | | | $ | 8,393 | |
Individually Evaluated Loans | | $ | — | | | $ | — | | | $ | 2,649 | | | $ | 2,649 | |
The Company had no individually evaluated loans measured at fair value on a nonrecurring basis as of December 31, 2023. Individually evaluated loans had a net carrying amount of $2.6 million at December 31, 2022, including a valuation allowance of $0.7 million. The Company’s largest lending relationship is classified at December 31, 2023 as an individually evaluated loan with a net carrying amount totaling $247.6 million. The Company utilized various cash flow and discounting assumptions in the alternative modeling, instead of fair value, which resulted in a valuation allowance of $54.3 million at December 31, 2023. When evaluating the net carrying value of this credit relationship at December 31, 2023, the Company utilized discounted cash flow valuation techniques to estimate the timing and magnitude of potential recoveries resulting from various collection processes.
OREO, which is measured at the lower of carrying or fair value less costs to sell, had a net carrying amount of $2.5 million as of December 31, 2023, compared with $8.4 million at December 31, 2022, primarily due to sales, write-downs on OREO and payments, offset by $1.4 million in fair value of closed retail offices transferred to OREO. Write-downs of $1.1 million were recorded on OREO for the year ended December 31, 2023 compared to $0.7 million for the year ended December 31, 2022.
The following tables summarize the Company’s assets that were measured at fair value on a nonrecurring basis as of December 31, 2023 and 2022:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2023 |
(Dollars in Thousands) | | Fair Value | | Valuation Technique | | Unobservable Inputs | | Weighted Range | | Average |
Assets | | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
OREO | | $ | 130 | | | Appraisals | | Estimated Selling Costs | | | | 6.0% | | 6.0 | % |
OREO | | 142 | | | Internal Valuations | | Estimated Selling Costs | | | | 5.0% | | 5.0 | % |
OREO | | 2,191 | | | Discounted Internal Valuations | | Management's Subject Discount | | 0.0% | — | 24.0% | | 15.6 | % |
| | | | | | | | | | | | |
Total OREO | | $ | 2,463 | | | | | | | | | | | |
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2022 |
(Dollars in Thousands) | | Fair Value | | Valuation Technique | | Unobservable Inputs | | Weighted Range | | Average |
Assets | | | | | | | | | | | | |
Individually Evaluated Loans | | $ | 858 | | | Discounted Internal Valuations | | Management's Discount & Estimated Selling Costs | | | | 14.2% | | 14.2 | % |
| | | | | | | | | | | | |
Individually Evaluated Loans | | 1,791 | | | Discounted Appraisals | | Estimated Selling Costs | | | | 6.0% | | 6.0 | % |
Total Individually Evaluated Loans | | $ | 2,649 | | | | | | | | | | | |
| | | | | | | | | | | | |
OREO | | $ | 7,323 | | | Appraisals | | Estimated Selling Costs | | | | 10.0% | | 10.0 | % |
| | | | | | | | | | | | |
OREO | | 143 | | | Internal Valuations | | Estimated Selling Costs | | | | 5.0% | | 5.0 | % |
OREO | | 927 | | | Discounted Internal Valuations | | Management’s Discount & Estimated Selling Costs | | 0.0% | — | 5.0% | | 0.7 | % |
Total OREO | | $ | 8,393 | | | | | | | | | | | |
A baseline discount rate has been established for impairment measurement. This baseline discount rate was back tested against historical OREO sales and therefore represents an average recovery rate based on the transaction sizes and asset types in the population examined. Management considers the unique attributes and characteristics of each specific individually evaluated loan and may use judgment to adjust the baseline discount rate when appropriate.
The carrying values and estimated fair values of our financial instruments at December 31, 2023 and December 31, 2022 are presented in the following tables. Fair values for December 31, 2023 and December 31, 2022 are estimated under the exit price notion in accordance with ASU 2016-01, “Recognition and Measurement of Financial Assets and Financial Liabilities.”
GAAP requires disclosure of fair value information about financial instruments carried at book value on the Consolidated Balance Sheet. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. In that regard, the derived fair value estimates cannot be substantiated by comparison to independent markets and, in many cases, could not be realized in immediate settlement of the instruments. Accordingly, the aggregate fair value amounts presented do not represent the underlying value of the Company.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | Fair Value Measurements at December 31, 2023 |
(Dollars in Thousands) | | Carrying Value | | Level 1 | | Level 2 | | Level 3 | | Total |
Financial Assets: | | | | | | | | | | |
Cash and Cash Equivalents | | $ | 54,529 | | | $ | 39,676 | | | $ | 14,853 | | | $ | — | | | $ | 54,529 | |
Securities Available-for-Sale | | 779,003 | | | — | | | 771,684 | | | 7,319 | | | 779,003 | |
| | | | | | | | | | |
Portfolio Loans, net | | 3,408,858 | | | — | | | — | | | 3,177,715 | | | 3,177,715 | |
| | | | | | | | | | |
Federal Home Loan Bank Stock, at Cost | | 21,626 | | | — | | | — | | | NA | | NA |
Other Assets- Interest Rate Derivatives | | 17,440 | | | — | | | 17,440 | | | — | | | 17,440 | |
Accrued Interest Receivable | | 18,877 | | | — | | | 5,368 | | | 13,509 | | | 18,877 | |
| | | | | | | | | | |
Financial Liabilities: | | | | | | | | | | |
Deposits | | $ | 3,721,915 | | | $ | 685,218 | | | $ | 1,450,046 | | | $ | 1,599,043 | | | $ | 3,734,307 | |
| | | | | | | | | | |
Other Liabilities- Interest Rate Derivatives | | 17,228 | | | — | | | 17,228 | | | — | | | 17,228 | |
FHLB Borrowings | | 393,400 | | | — | | | — | | | 392,696 | | | 392,696 | |
Federal Funds Purchased | | — | | | — | | | — | | | — | | | — | |
Accrued Interest Payable | | 7,288 | | | — | | | — | | | 7,288 | | | 7,288 | |
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | Fair Value Measurements at December 31, 2022 |
(Dollars in Thousands) | | Carrying Value | | Level 1 | | Level 2 | | Level 3 | | Total |
Financial Assets: | | | | | | | | | | |
Cash and Cash Equivalents | | $ | 46,869 | | | $ | 42,364 | | | $ | 4,505 | | | $ | — | | | $ | 46,869 | |
Securities Available-for-Sale | | 836,273 | | | 25,400 | | | 803,356 | | | 7,517 | | | 836,273 | |
| | | | | | | | | | |
Portfolio Loans, net | | 3,055,061 | | | — | | | — | | | 2,955,489 | | | 2,955,489 | |
| | | | | | | | | | |
Federal Home Loan Bank Stock, at Cost | | 9,740 | | | — | | | — | | | NA | | NA |
Other Assets- Interest Rate Derivatives | | 22,974 | | | — | | | 22,974 | | | — | | | 22,974 | |
Accrued Interest Receivable | | 19,346 | | | 138 | | | 4,903 | | | 14,305 | | | 19,346 | |
| | | | | | | | | | |
Financial Liabilities: | | | | | | | | | | |
Deposits | | $ | 3,632,538 | | | $ | 705,539 | | | $ | 1,665,473 | | | $ | 1,264,659 | | | $ | 3,635,671 | |
| | | | | | | | | | |
Other Liabilities- Interest Rate Derivatives | | 22,543 | | | — | | | 22,543 | | | — | | | 22,543 | |
FHLB Borrowings | | 180,550 | | | — | | | — | | | 180,569 | | | 180,569 | |
Federal Funds Purchased | | 17,870 | | | | | 17,870 | | | | | 17,870 | |
Accrued Interest Payable | | 2,294 | | | — | | | — | | | 2,294 | | | 2,294 | |
NOTE 8 - RIGHT-OF-USE (“ROU”) ASSETS AND LEASE LIABILITIES
The Company has seven lease contracts, including five finance leases and two operating leases at December 31, 2023. These leases are for our branch and loan production facilities. There was one new lease agreement entered into in 2023.
The following table presents our lease expense for finance and operating leases for the periods presented:
| | | | | | | | | | | | | | | | | | | | |
| | December 31, |
(Dollars in Thousands) | | 2023 | | 2022 | | 2021 |
Operating Lease Expense | | $ | 48 | | | $ | — | | | $ | — | |
Amortization of ROU Assets - finance leases | | 365 | | | 374 | | | 234 | |
Interest on lease liabilities - finance leases | | 292 | | | 287 | | | 156 | |
Total Lease Expense | | $ | 705 | | | $ | 661 | | | $ | 390 | |
ROU assets are included in other assets in the Consolidated Balance Sheets. The following table presents our ROU assets, cash flows, weighted average lease terms, discount rates for finance and operating leases and ROU assets obtained in exchange for lease liabilities for the periods presented:
| | | | | | | | | | | | | | |
| | December 31, |
(Dollars in Thousands) | | 2023 | | 2022 |
Operating Leases | | | | |
ROU assets | | $ | 419 | | | $ | — | |
Operating cash flows | | $ | 87 | | | $ | — | |
Finance Leases | | | | |
ROU assets | | $ | 6,988 | | | $ | 6,306 | |
Operating cash flows | | $ | 292 | | | $ | 287 | |
Financing cash flows | | $ | 185 | | | $ | 201 | |
Weighted Average Lease Term - Years | | | | |
Operating leases | | 3.3 years | | — | |
Finance leases | | 17.9 years | | 18.5 years |
Weighted Average Discount Rate | | | | |
Operating leases | | 6.60 | % | | — | % |
Finance leases | | 5.20 | % | | 4.90 | % |
ROU Assets obtained in exchange for Lease Liabilities | | | | |
Operating leases | | $ | — | | | $ | — | |
Finance leases | | $ | 1,464 | | | $ | 3,391 | |
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
Lease liabilities are included in other liabilities in the Consolidated Balance Sheets. The following table presents the maturity analysis of lease liabilities for finance and operating leases as of December 31, 2023:
| | | | | | | | | | | | | | | | | | | | |
(Dollars in Thousands) | | Finance | | Operating | | Total |
Maturity Analysis | | | | | | |
2024 | | $ | 529 | | | $ | 167 | | | $ | 696 | |
2025 | | 540 | | | 130 | | | 670 | |
2026 | | 563 | | | 107 | | | 670 | |
2027 | | 577 | | | 89 | | | 666 | |
2028 | | 589 | | | — | | | 589 | |
Thereafter | | 8,728 | | | — | | | 8,728 | |
Total | | 11,526 | | | 493 | | 0 | 12,019 | |
Less: Present value discount | | (4,239) | | | (52) | | | (4,291) | |
Lease Liabilities | | $ | 7,287 | | | $ | 441 | | | $ | 7,728 | |
NOTE 9 - PREMISES AND EQUIPMENT
Premises and equipment are stated at cost less accumulated depreciation as follows:
| | | | | | | | | | | | | | |
| | December 31, |
(Dollars in Thousands) | | 2023 | | 2022 |
Land | | $ | 18,826 | | | $ | 19,703 | |
Bank Premises | | 58,983 | | | 54,872 | |
Furniture and Equipment | | 35,772 | | | 34,945 | |
Leasehold Improvements | | 1,579 | | | 1,618 | |
Total Premises and Equipment | | 115,160 | | | 111,138 | |
Accumulated Depreciation | | (41,453) | | | (39,024) | |
Total | | $ | 73,707 | | | $ | 72,114 | |
At both December 31, 2023 and December 31, 2022, we had no bank premises and equipment held-for-sale.
Depreciation expense is included under occupancy expense, net in the Consolidated Statements of Income totaling $6.2 million in 2023, $6.1 million in 2022, and $6.2 million in 2021.
Real estate on closed branches were valued based on recent comparative market values received from a real estate broker. The Company had $0.5 million in write-downs in 2023 and write-downs in the amount of $0.6 million and $3.2 million were recognized during 2022 and 2021, respectively. These write-downs on closed branches are included in losses and write-downs on OREO, net in the Consolidated Statements of Income. The net remaining carrying value of $2.3 million and $1.1 million is classified as held-for-sale in OREO in the Consolidated Balance Sheets as of December 31, 2023 and 2022, respectively.
NOTE 10 - OTHER REAL ESTATE OWNED
The following table presents OREO activity as of the dates presented:
| | | | | | | | | | | | | | | | | | | | |
| | Year Ended December 31, |
(Dollars in Thousands) | | 2023 | | 2022 | | 2021 |
Beginning of Year Balance | | $ | 8,393 | | | $ | 10,916 | | | $ | 15,722 | |
Loans Transferred to OREO | | 110 | | | 74 | | | 59 | |
| | | | | | |
Transfer of Closed Retail Offices to OREO | | 1,854 | | | 2,675 | | | 12,013 | |
Capitalized Expenditures | | — | | | — | | | — | |
Direct Write-Downs | | (1,117) | | | (741) | | | (3,472) | |
Cash Proceeds from Pay-downs | | (397) | | | (422) | | | (452) | |
Sales of OREO | | (6,380) | | | (4,109) | | | (12,954) | |
End of Year Balance | | $ | 2,463 | | | $ | 8,393 | | | $ | 10,916 | |
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
At December 31, 2023, 2022, and 2021, the balance of OREO includes $0.2 million, $7.3 million, and $9.9 million, respectively, of foreclosed properties recorded as a result of obtaining physical possession of the asset. At December 31, 2023 and 2022, the recorded investment of foreclosed residential real estate was $62 thousand and $133 thousand, respectively. At December 31, 2023 and 2022, the recorded investment of consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceeds are in process is $2.0 million and $0.9 million, respectively.
Income and expenses applicable to foreclosed assets include the following:
| | | | | | | | | | | | | | | | | | | | |
| | Year Ended December 31, |
(Dollars in Thousands) | | 2023 | | 2022 | | 2021 |
Provision for Losses | | $ | 1,117 | | | $ | 741 | | | $ | 3,472 | |
Operating Expenses, net of Rental Income | | 178 | | | 293 | | | 317 | |
Net (Gain) Loss on Sales | | (17) | | | (309) | | | 150 | |
OREO Expense | | $ | 1,278 | | | $ | 725 | | | $ | 3,939 | |
NOTE 11 – DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES
In accordance with applicable accounting guidance for derivatives and hedging, all derivatives are recognized as either assets or liabilities on the Consolidated Balance Sheet at fair value. Interest rate swaps are contracts in which a series of interest rate flows (fixed and variable) are exchanged over a prescribed period. The notional amounts on which the interest payments are based are not exchanged. These derivative positions relate to transactions in which the Company enters into an interest rate swap with a commercial customer while at the same time entering into an offsetting interest rate swap with another financial institution, or counterparty. In connection with each transaction, the Company originates a floating rate loan to the customer at a notional amount. In turn, the customer contracts with the counterparty to swap the stream of cash flows associated with the floating interest rate loan with the Company for a stream of fixed interest rate cash flows based on the same notional amount as the Company’s loan. The transaction allows the customer to effectively convert a variable rate loan to a fixed rate loan with the Company receiving a variable rate. These agreements could have floors or caps on the contracted interest rates.
Pursuant to agreements with various financial institutions, the Company may receive collateral or may be required to post collateral based upon mark-to-market positions. Beyond unsecured threshold levels, collateral in the form of cash or securities may be made available to counterparties of interest rate swap transactions. Based upon current positions and related future collateral requirements relating to them, management believes any effect on our cash flow or liquidity position to be immaterial.
Derivatives contain an element of credit risk, the possibility that the Company will incur a loss because a counterparty, which may be a financial institution or a customer, fails to meet its contractual obligations. All derivative contracts with financial institutions may be executed only with counterparties approved by the Asset and Liability Committee (“ALCO”) and all derivatives with customers are approved by a team of members from senior management who have been trained to understand the risk associated with interest rate swaps and have past industry experience. Interest rate swaps are considered derivatives but are not accounted for using hedge accounting. As such, changes in the estimated fair value of the derivatives are recorded in current earnings in the Consolidated Statements of Income.
The following table indicates the amounts representing the fair value of derivative assets and derivative liabilities at December 31:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Fair Values of Derivative Instruments Asset Derivatives (Included in Other Assets) |
(Dollars in Thousands) | | 2023 | | 2022 |
| | Number of Transactions | | Notional Amount | | Fair Value | | Number of Transactions | | Notional Amount | | Fair Value |
Derivatives not Designated as Hedging Instruments | | | | | | | | | | | | |
Interest Rate Lock Commitments – Mortgage Loans | | 3 | | | $ | 310 | | | $ | 3 | | | $ | 1 | | | $ | 200 | | | $ | 1 | |
Interest Rate Swap Contracts – Commercial Loans | | 58 | | | 387,144 | | | 17,437 | | | 62 | | | 432,984 | | | 22,973 | |
Total Derivatives not Designated as Hedging Instruments | | 61 | | | $ | 387,454 | | | $ | 17,440 | | | 63 | | | $ | 433,184 | | | $ | 22,974 | |
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Fair Values of Derivative Instruments Liability Derivatives (Included in Other Liabilities) |
(Dollars in Thousands) | | 2023 | | 2022 |
| | Number of Transactions | | Notional Amount | | Fair Value | | Number of Transactions | | Notional Amount | | Fair Value |
Derivatives not Designated as Hedging Instruments | | | | | | | | | | | | |
Forward Sale Contracts – Mortgage Loans | | 3 | | | $ | 310 | | | $ | 3 | | | 1 | | | $ | 200 | | | $ | 1 | |
Interest Rate Swap Contracts – Commercial Loans | | 58 | | | 387,144 | | | 17,225 | | | 62 | | | 432,984 | | | 22,542 | |
Total Derivatives not Designated as Hedging Instruments | | 61 | | | $ | 387,454 | | | $ | 17,228 | | | 63 | | | $ | 433,184 | | | $ | 22,543 | |
The following table indicates the (loss) income recognized in the Consolidated Statements of Income for derivatives for the years ended December 31:
| | | | | | | | | | | | | | | | | | | | |
(Dollars in Thousands) | | 2023 | | 2022 | | 2021 |
Derivatives not Designated as Hedging Instruments | | | | | | |
Interest Rate Lock Commitments – Mortgage Loans | | $ | 2 | | | $ | 1 | | | $ | — | |
Forward Sale Contracts – Mortgage Loans | | (2) | | | (1) | | | — | |
Interest Rate Swap Contracts – Commercial Loans | | (219) | | | 605 | | | 89 | |
Total Derivative (Loss) Income | | $ | (219) | | | $ | 605 | | | $ | 89 | |
Presenting offsetting derivatives that are subject to legally enforceable netting arrangements with the same party is permitted. For example, we may have a derivative asset and a derivative liability with the same counterparty to a swap transaction and are permitted to offset the asset position and the liability position resulting in a net presentation.
The following table indicates the gross amounts of commercial loan swap derivative assets and derivative liabilities, the amounts offset and the carrying values included in the Consolidated Balance Sheets at December 31:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Asset Derivatives (Included in Other Assets) | | Liability Derivatives (Included in Other Liabilities) |
(Dollars in Thousands) | | 2023 | | 2022 | | 2023 | | 2022 |
Derivatives not Designated as Hedging Instruments | | | | | | | | |
Gross Amounts Recognized | | $ | 17,437 | | | $ | 22,973 | | | $ | 17,225 | | | $ | 22,542 | |
Gross Amounts Offset | | — | | | — | | | — | | | — | |
Net Amounts Presented in the Consolidated Balance Sheets | | 17,437 | | | 22,973 | | | 17,225 | | | 22,542 | |
Gross Amounts Not Offset (1) | | — | | | — | | | — | | | — | |
Net Amount | | $ | 17,437 | | | $ | 22,973 | | | $ | 17,225 | | | $ | 22,542 | |
(1) Amounts represent collateral posted for the periods presented.
NOTE 12 – DEPOSITS
The following table presents the composition of deposits at December 31:
| | | | | | | | | | | | | | |
(Dollars in Thousands) | | 2023 | | 2022 |
Noninterest-Bearing Demand | | $ | 685,218 | | | $ | 705,539 | |
Interest-Bearing Demand | | 481,506 | | | 496,948 | |
Money Market | | 513,664 | | | 484,238 | |
Savings | | 454,876 | | | 684,287 | |
Certificates of Deposits | | 1,586,651 | | | 1,261,526 | |
| | | | |
Total | | $ | 3,721,915 | | | $ | 3,632,538 | |
All deposit accounts are insured by the FDIC up to the maximum amount allowed by law. The Dodd-Frank Act, signed into law on July 21, 2010, makes permanent the $250,000 limit for federal deposit insurance and the coverage limit applies per
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
depositor, per insured depository institution for each account ownership. Certificates of deposits that exceed the FDIC Insurance limit of $250,000 at year-end 2023 and 2022 were $305.0 million and $159.0 million, respectively.
At December 31, 2023 and December 31, 2022, total brokered deposits (excluding the CDARS and ICS two-way) were $70.0 million and zero, respectively.
Certificates of Deposit maturing as of December 31:
| | | | | | | | |
(Dollars in Thousands) | | 2023 |
2024 | | $ | 1,203,944 | |
2025 | | 238,056 | |
2026 | | 71,063 | |
2027 | | 34,037 | |
2028 | | 38,548 | |
Thereafter | | 1,003 | |
Total | | $ | 1,586,651 | |
Overdrafts reclassified to loans were $0.3 million at both December 31, 2023 and December 31, 2022, respectively.
Total deposit dollars from executive officers, directors, and their related interests at December 31, 2023 and 2022, respectively, were $1.8 million and $2.9 million.
NOTE 13 – FEDERAL HOME LOAN BANK BORROWINGS AND FEDERAL FUNDS PURCHASED
Borrowings serve as an additional source of liquidity for the Company. The Company had $393.4 million FHLB borrowings at December 31, 2023 and $180.6 million at December 31, 2022. FHLB borrowings are fixed and variable rate advances for various terms and are secured by a blanket lien on select residential mortgages, select multifamily loans, and select commercial real estate loans. Total loans pledged as collateral were $1.5 billion at both December 31, 2023 and December 31, 2022, respectively. There were no securities available-for-sale pledged as collateral at both December 31, 2023 and December 31, 2022.
At December 31, 2023, funding sources accessible to the Company include borrowing availability at the FHLB, equal to 25% of the Company’s assets or approximately $1.1 billion, subject to the amount of eligible collateral pledged, of which the Company is eligible to borrow up to an additional $480.3 million. The Company has unsecured facilities with three other correspondent financial institutions totaling $50.0 million and access to the institutional CD and brokered deposit markets. The Company did not have outstanding borrowings on these fed funds lines as of December 31, 2023. The Company had the capacity to borrow up to an additional $676.7 million from the FHLB at December 31, 2022.
The Company had no overnight federal funds purchased at December 31, 2023. There were $17.9 million outstanding overnight federal funds purchased at December 31, 2022.
The following table represents the balance of FHLB borrowings, the weighted average interest rate, the interest expense and the borrowing availability for the years ended December 31:
| | | | | | | | | | | | | | | | | | | | |
(Dollars in Thousands) | | 2023 | | 2022 | | 2021 |
FHLB Borrowings | | $ | 393,400 | | | $ | 180,550 | | | $ | 7,000 | |
Weighted Average Interest Rate | | 5.20 | % | | 4.48 | % | | 1.61 | % |
Interest Expense | | $ | 20,822 | | | $ | 1,163 | | | $ | 313 | |
FHLB Availability | | $ | 480,266 | | | $ | 676,746 | | | $ | 667,307 | |
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
The following table represents the balance of federal funds purchased, the weighted average interest rate, the interest expense and the borrowing availability for the years ended December 31:
| | | | | | | | | | | | | | | | | | | | |
(Dollars in Thousands) | | 2023 | | 2022 | | 2021 |
Federal Funds Purchased | | $ | — | | | $ | 17,870 | | | $ | — | |
Weighted Average Interest Rate | | — | % | | 4.65 | % | | — | % |
Interest Expense | | $ | 368 | | | $ | 188 | | | $ | — | |
Federal Funds Purchased Availability | | $ | 50,000 | | | $ | 127,130 | | | $ | 145,000 | |
Scheduled annual maturities and weighted average interest rates for FHLB borrowings for each of the five years subsequent to December 31, 2023 and thereafter are as follows:
| | | | | | | | | | | | | | |
(Dollars in Thousands) | | Balance | | Weighted Average Rate |
2024 | | $ | 323,400 | | | 5.46 | % |
2025 | | 25,000 | | | 4.13 | % |
2026 | | 45,000 | | | 3.96 | % |
2027 | | — | | | — | % |
2028 | | — | | | — | % |
Thereafter | | — | | | — | % |
Total FHLB Borrowings | | $ | 393,400 | | | 5.20 | % |
NOTE 14 - EMPLOYEE BENEFIT PLANS
The Company has adopted an integrated profit sharing plan, which allows for elective deferrals and non-elective profit sharing contributions. Associates become eligible for the elective deferrals at the beginning of the quarter after they have been employed at least a month and have reached the age of twenty years and six months. Associates are eligible for the non-elective profit sharing contributions at the beginning of the quarter after they have been employed six months and have reached the age of twenty years and six months. Vesting for the non-elective profit sharing contribution is based on years of service to the Company, with a year being any year an employee works a minimum of 1,000 hours.
The following table details the vesting schedule based on years of service for participants:
| | | | | | | | | | | | | | |
1 Year of Service | | 20% Vested |
2 Years of Service | | 40% Vested |
3 Years of Service | | 60% Vested |
4 Years of Service | | 80% Vested |
5 Years of Service | | 100% Vested |
Any participant who has reached the age of 62 is fully vested regardless of length of service. Each participant in the plan (who has not reached age 62) becomes 100% vested after five (5) years of service. The non-elective contribution to the plan is determined each year by the Company’s Board of Directors (the “Board”) and thus may fluctuate in amount from year to year. The contribution by the Company, which includes contributions to the nonqualified plan discussed below, was $0.4 million in 2023, $1.0 million in 2022 and $0.9 million in 2021. These amounts are included in salaries and employee benefits in the Consolidated Statements of Income.
Beginning in 2019, our integrated profit sharing plan includes a Company match based upon an associate’s elective deferral. This elective deferral is subject to dollar limits announced annually by the Internal Revenue Service (“IRS”). Elective deferrals are matched equal to 100% of the first 3% deferred and 50% of the next 2%, producing a maximum 4% match. Expense for this deferral match was $1.4 million, $1.3 million and $1.3 million for the years ended December 31, 2023, 2022 and 2021, respectively.
The Bank entered into a Nonqualified Profit Sharing Plan originally on December 30, 1996, which was subsequently amended and restated effective December 20, 2007. The purpose of the Nonqualified Profit Sharing Plan was to provide additional benefits to be paid to the executive upon the occurrence of a “Distributable Event,” which is either termination or death. The
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
board of directors of the Bank (the “Bank Board”) approved the amended plan on December 20, 2007. Since its inception, the Bank’s former Chairman and Chief Executive Officer was the only executive who participated in the Nonqualified Profit Sharing Plan. In April 2017, a Distributable Event occurred, in which distributions will occur over 45 quarterly payments. The value of the plan was $0.6 million as of December 31, 2023, and was solely comprised of cash. The quarterly distributions began on January 1, 2018 and will continue to be paid out in equal quarterly installments approximating $30 thousand.
On December 15, 2020, the Bank adopted an unfunded, nonqualified deferred compensation plan, called the Nonqualified Deferred Compensation Plan, to provide (i) certain key executives of the Bank (beginning after the date of adoption) the opportunity to defer to a later year on a pre-tax basis certain compensation without being subject to the dollar limits that apply to these associates under the Bank’s tax-qualified integrated profit-sharing plan and (ii) the Bank’s non-employee directors (beginning in January 2022) the opportunity to defer to a later year on a pre-tax basis certain director fees. The compensation and fees (and related earnings) deferred under this plan are held in a grantor trust until paid to the participants and remain subject to the claims of the creditors of the Bank and Company until paid to the participants. The balance in the nonqualified deferred compensation plan at December 31, 2023 and December 31, 2022 was $447.8 thousand and $269.6 thousand, respectively.
NOTE 15 – INCENTIVE AND RESTRICTED STOCK PLAN
The Bank Board adopted the Carter Bank & Trust 2018 Omnibus Equity Incentive Plan on March 29, 2018 based on the recommendation of the Bank’s Nominating and Compensation Committee (now, a committee of the Company, the “Committee”), which became effective on June 27, 2018. In connection with the Reorganization, the Company adopted and assumed the Carter Bank & Trust 2018 Omnibus Equity Incentive Plan as its own (now the Carter Bankshares, Inc. Amended and Restated 2018 Omnibus Equity Incentive Plan, or, for purposes of this discussion, the “Plan”). The Plan reserves a total 2,000,000 shares of common stock for issuance and provides for the grant to key associates and non-employee directors of the Company and its subsidiaries of awards that may include one or more of the following: stock options, restricted stock, restricted stock units, stock appreciation rights, stock awards, performance units and performance cash awards (collectively, the “awards”). Subject to accelerated vesting under certain circumstances, the Plan requires a minimum vesting period of one year for awards subject to time-based conditions and a minimum performance period of one year for awards subject to achievement or satisfaction of performance goals. These minimums are applicable to awards other than those granted as part of a retainer for the service of non-employee directors. The Committee will determine the vesting period on the awards. No awards may be granted under the Plan more than ten years from the effective date of the Plan. As of December 31, 2023, 1,538,804 shares of common stock were available for issuance under the Plan. For purposes of this Note 15, references to the “Company” mean the “Bank” with respect to actions prior to the Reorganization.
Restricted Stock
The Company periodically issues restricted stock to non-employee directors and key associates pursuant to the Plan. As of December 31, 2023, 478,969 shares of restricted stock had been granted under the Plan.
The Company granted 116,325 and 108,855 shares of restricted stock to key associates under the Plan during 2023 and 2022, respectively. These grants were approved by the Committee as compensation for substantial contributions to the Company’s performance. The time-based shares of restricted stock granted in 2023 to executives vest in one-third annual installments over three years under the short-term incentive plan. The time-based shares of restricted stock granted in 2022 to executives vest on the fifth anniversary of the grant date under the long-term incentive plan. The time-based shares of restricted stock to non-executives vest in one-third annual installments over three years. The closing price of our stock was used to determine the fair value on the date of the grant prior to September 1, 2023. Beginning September 1, 2023 the Company utilizes a 90-day look back period to estimate the average stock price to resolve issues of rapid stock price fluctuations.
The Company granted 20,772 and 18,500 shares of restricted stock to non-employee directors under the Plan during 2023 and 2022, respectively. These grants were approved by the Committee as compensation for Board service. The time-based shares of restricted stock granted in 2023 and 2022 fully vest one year after the grant date. The fair value determination price for these grants is the same method as mentioned above.
If any award granted under the Plan terminates, expires, or lapses for any reason other than by virtue of exercise or settlement of the award, or if shares issued pursuant to awards are forfeited, any stock subject to such award again shall be available for future awards under the Plan.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
Compensation expense for restricted stock is recognized ratably over the period of service, generally the entire vesting period, based on fair value on the grant date. The Company recognized compensation expense of $1.6 million, $1.3 million and $1.0 million for 2023, 2022, and 2021, respectively, related to restricted stock.
As of December 31, 2023 and 2022, there was $2.1 million and $1.6 million, respectively, of total unrecognized compensation cost related to restricted stock that will be recognized as compensation expense over a weighted average period of 2.01 years and 2.30 years, respectively.
The following table provides information about restricted stock granted under the Plan for the years ended December 31:
| | | | | | | | | | | | | | |
| | Restricted Shares | | Weighted Average Grant Date Fair Value |
Non-vested at December 31, 2021 | | 113,635 | | | $ | 14.80 | |
Granted | | 127,355 | | | 16.50 | |
Forfeited/Vested | | (80,793) | | | 15.01 | |
Non-vested at December 31, 2022 | | 160,197 | | | 16.05 | |
Granted | | 137,097 | | | 15.56 | |
Forfeited/Vested | | (78,183) | | | 16.24 | |
Non-vested at December 31, 2023 | | 219,111 | | | $ | 15.67 | |
Performance Units
The Company periodically grants performance units to executive officers pursuant to the Plan. The Company did not grant performance units during 2023 but granted 27,848 target amounts of performance units in aggregate to executive officers under the Plan during 2022. The closing price of $15.81 was used during 2022 to determine the fair value on the date of the grant. These grants are approved by the Committee as compensation for substantial contributions to the Company’s performance.
The performance units can be earned up to a maximum of 110% of the target amount. They are subject to a three-year performance period and, if the performance criteria are met, will vest on the payment date which is within 70 days following the end of the performance period. The payout for the performance units will be determined based on three weighted performance based goals: (1) the Company's return on average assets (“ROAA”) performance during the performance period compared to its selected peer group, (2) the Company's core efficiency ratio during the performance period compared to its selected peer group, and (3) the Company’s nonperforming assets ratio performance during the performance period compared to its selected peer group. If the performance criteria are met, the Company will pay the performance units that have vested in shares of the Company’s common stock.
If any award granted under the Plan terminates, expires, or lapses for any reason other than by virtue of exercise or settlement of the award, or if shares issued pursuant to awards are forfeited, any stock subject to such award again shall be available for future awards under the Plan.
Compensation expense for performance units is based on fair value on the grant date. The performance units are subject to the probability of attainment of meeting the above referenced performance criteria and service requirement. Management has evaluated the performance-based criteria and has determined that, as of December 31, 2023 the criteria was not probable of being met at target, and at December 31, 2022, the criteria were probable of being met at target. The Company reversed compensation expense of $0.3 million for 2023 and recognized compensation expense $0.3 million for 2022 related to performance units.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
NOTE 16 - FEDERAL AND STATE INCOME TAXES
The components of the provision for income tax expense were as follows:
| | | | | | | | | | | | | | | | | | | | |
(Dollars in Thousands) | | 2023 | | 2022 | | 2021 |
Current | | $ | 4,969 | | | $ | 7,969 | | | $ | 994 | |
Deferred | | (516) | | | 3,939 | | | 3,643 | |
Change in Valuation Allowance | | 884 | | | (309) | | | (529) | |
Income Tax Provision | | $ | 5,337 | | | $ | 11,599 | | | $ | 4,108 | |
The following is a reconciliation of the differences between the provision for income taxes and the amount computed by applying the statutory federal income tax rate to income before taxes:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | 2023 | | 2022 | | 2021 |
(Dollars in Thousands) | | Amount | | Percent | | Amount | | Percent | | Amount | | Percent |
Federal Income Tax at Statutory Rate | | $ | 6,031 | | | 21.0 | | | $ | 12,961 | | | 21.0 | | | $ | 7,497 | | | 21.0 | |
State Income Tax, net of Federal Benefit | | 445 | | | 1.5 | | | 657 | | | 1.1 | | | 20 | | | 0.1 | |
Tax-exempt Interest, net of Disallowance | | (708) | | | (2.5) | | | (873) | | | (1.4) | | | (1,131) | | | (3.2) | |
Federal Tax Credits, net of Basis Reduction | | (2,365) | | | (8.2) | | | (625) | | | (1.0) | | | (1,559) | | | (4.4) | |
Change in Valuation Allowance | | 884 | | | 3.1 | | | (309) | | | (0.5) | | | (529) | | | (1.5) | |
Income from Bank Owned Life Insurance | | (290) | | | (1.0) | | | (285) | | | (0.5) | | | (290) | | | (0.8) | |
Tax Credit Amortization | | 1,660 | | | 5.8 | | | — | | | — | | | — | | | — | |
Other | | (320) | | | (1.1) | | | 73 | | | 0.1 | | | 100 | | | 0.3 | |
Income Tax Provision and Effective Income Tax Rate | | $ | 5,337 | | | 18.6 | | | $ | 11,599 | | | 18.8 | | | $ | 4,108 | | | 11.5 | |
The provision for income taxes differs from the amount computed by applying the statutory federal income tax rate to income before taxes. The Company ordinarily generates an annual effective tax rate that is less than the statutory rate of 21% due to benefits resulting from tax-exempt interest, tax-exempt income from bank owned life insurance, and tax benefits resulting from certain partnership investments.
The Company elected to adopt the proportional amortization method of accounting for all qualifying equity investments within the HTC program. The Company makes equity investments as a limited partner in various partnerships that sponsor HTC as a strategic tax initiative designed to receive income tax credits and other income tax benefits, such as deductible flow-through losses. As of December 31, 2023, the Company recognized $1.8 million in HTC equity investments recorded as a component of other assets on the Consolidated Balance Sheets.
The Company records income tax credits and other income tax benefits received from its HTC investments as a component of the provision for income taxes on the Consolidated Statements of Income and as a component of operating activities on the Consolidated Statements of Cash Flows.
Investments accounted for using the proportional amortization method are amortized and recorded as a component of the provision for income taxes on the Consolidated Statements of Income.
The Company records non-income-tax-related activity and other returns received from its HTC investments as a component of other noninterest income on the Consolidated Statements of Income and as a component of operating activities on the Consolidated Statements of Cash Flows. As of December 31, 2023, the Company has not recognized any non-income-tax-related activity from its HTC investments.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amount used for income tax purposes. Significant components of the Company’s deferred tax assets and liabilities are as follows:
| | | | | | | | | | | | | | |
(Dollars in Thousands) | | 2023 | | 2022 |
Deferred Tax Assets | | | | |
Allowance for Credit Losses | | $ | 21,576 | | | $ | 20,671 | |
Net Unrealized Loss on Available-for-sale Securities | | 20,104 | | | 23,818 | |
Valuation Adjustments on Other Real Estate Owned | | — | | | 649 | |
Capital Loss Carryforward | | 1,143 | | | — | |
| | | | |
| | | | |
Operating Lease Liabilities | | 1,718 | | | 1,451 | |
Other | | 1,797 | | | 2,250 | |
Gross Deferred Tax Assets | | 46,338 | | | 48,839 | |
Less: Valuation Allowance | | (884) | | | — | |
Total Deferred Tax Assets | | $ | 45,454 | | | $ | 48,839 | |
| | | | | | | | | | | | | | |
(Dollars in Thousands) | | 2023 | | 2022 |
Deferred Tax Liabilities | | | | |
Fixed Asset Depreciation | | $ | (4,409) | | | $ | (4,523) | |
Acquisition-Related Fair Value Adjustments | | (2,686) | | | (2,737) | |
Deferred Loan Income | | (1,607) | | | (1,800) | |
Operating Lease Right-of-Use Assets | | (1,647) | | | (1,389) | |
Equity Investment in Partnerships | | (480) | | | (113) | |
| | | | |
Other | | (437) | | | (312) | |
Total Deferred Tax Liabilities | | (11,266) | | | (10,874) | |
Net Deferred Tax Assets | | $ | 34,188 | | | $ | 37,965 | |
Management assesses all available positive and negative evidence to estimate whether sufficient future taxable income of the appropriate character will be generated to utilize existing deferred tax assets. Based on this evaluation, as of December 31, 2023, a valuation allowance of $0.9 million has been recorded on deferred tax assets related to capital loss carryforwards resulting from exits of equity investments in partnerships and sales of securities. The Company has not identified prudent and feasible strategies to generate future capital gains to offset the entirety of the capital loss carryforward prior to their expiration in 2028.
At December 31, 2023 and 2022, the Company had no ASC 740-10 unrecognized tax benefits or accrued interest and penalties recorded. The Company does not expect the total amount of unrecognized tax benefits to significantly increase within the next twelve months. The Company recognizes interest and penalties on unrecognized tax benefits in noninterest expense.
The Company is subject to U.S. federal income tax as well as various other state and local jurisdictions. The Company is generally no longer subject to examination by federal, state and local taxing authorities for years prior to December 31, 2020.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
NOTE 17 – TAX EFFECTS ON OTHER COMPREHENSIVE INCOME (LOSS)
The following table presents the change in components of other comprehensive income (loss) for the years ended December 31, net of tax effects:
| | | | | | | | | | | | | | | | | | | | |
(Dollars in Thousands) | | Pre-Tax Amount | | Tax (Expense) Benefit | | Net of Tax Amount |
2023 | | | | | | |
Net Unrealized Gains Arising during the Period | | $ | 16,370 | | | $ | (3,398) | | | $ | 12,972 | |
Reclassification Adjustment for Losses included in Net Income | | 1,521 | | | (316) | | | 1,205 | |
Other Comprehensive Income | | $ | 17,891 | | | $ | (3,714) | | | $ | 14,177 | |
| | | | | | |
2022 | | | | | | |
Net Unrealized Losses Arising during the Period | | $ | (111,542) | | | $ | 24,261 | | | $ | (87,281) | |
Reclassification Adjustment for Gains included in Net Income | | (46) | | | 9 | | | (37) | |
Other Comprehensive Loss | | $ | (111,588) | | | $ | 24,270 | | | $ | (87,318) | |
| | | | | | |
2021 | | | | | | |
Net Unrealized Losses Arising during the Period | | $ | (10,877) | | | $ | 2,284 | | | $ | (8,593) | |
Reclassification Adjustment for Gains included in Net Income | | (6,869) | | | 1,443 | | | (5,426) | |
Other Comprehensive Loss | | $ | (17,746) | | | $ | 3,727 | | | $ | (14,019) | |
NOTE 18 – COMMITMENTS AND CONTINGENCIES
Commitments to extend credit, which amounted to $702.3 million at December 31, 2023 and $630.6 million at December 31, 2022, represent agreements to lend to customers with fixed expiration dates or other termination clauses. The Company provides lines of credit to our clients to finance the completion of construction projects and revolving lines of credit to operating companies to finance their working capital needs. Lines of credit for construction projects represented $452.2 million, or 64.4%, and $373.2 million, or 59.2%, of the commitments to extend credit at December 31, 2023 and December 31, 2022, respectively. Standby letters of credit are conditional commitments issued by the Company guaranteeing the performance of a customer to a third-party. Those guarantees are primarily issued to support public and private borrowing arrangements. The Company had outstanding letters of credit totaling $19.6 million at December 31, 2023 and $25.7 million at December 31, 2022.
Our exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments and unconditional obligations as it does for on-balance sheet instruments. Unless noted otherwise, collateral or other security is required to support financial instruments with credit risk.
Life-of-Loss Reserve on Unfunded Loan Commitments
We maintain a life-of-loss reserve on unfunded commercial lending commitments and letters of credit to provide for the risk of loss inherent in these arrangements. The life-of-loss reserve is computed using a methodology similar to that used to determine
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
the ACL for loans, modified to take into account the probability of a draw-down on the commitment. The life-of-loan reserve for unfunded commitments is included in other liabilities on our Consolidated Balance Sheets.
The following table presents activity in the life-of-loss reserve on unfunded loan commitments as of and for the years ended December 31:
| | | | | | | | | | | | | | |
(Dollars in Thousands) | | December 31, 2023 | | December 31, 2022 |
Life-of-Loss Reserve on Unfunded Loan Commitments | | | | |
Balance at beginning of period | | $ | 2,292 | | | $ | 1,783 | |
| | | | |
| | | | |
Provision for Unfunded Commitments | | 901 | | | 509 | |
Balance at end of period | | $ | 3,193 | | | $ | 2,292 | |
Amounts are added or subtracted to the provision for unfunded commitments through a charge or credit to current earnings in the provision for unfunded commitments. An expense of $0.9 million was recorded for the year ended December 31, 2023 for the provision for unfunded commitments, which resulted in an increase of $0.4 million compared to the provision of $0.5 million for the year ended December 31, 2022.
We have a future commitment with a third party vendor for data processing charges, which is a ten year contract that will expire at the end of 2028. Data processing expense was $3.9 million, $4.1 million and $3.8 million for 2023, 2022 and 2021, respectively.
Legal Proceedings
In the normal course of business, the Company is subject to various legal and administrative proceedings and claims. Legal and administrative proceedings are subject to inherent uncertainties and unfavorable rulings could occur, and the timing and outcome of any legal or administrative proceeding cannot be predicted with certainty. Further, estimating an amount or range of possible losses that may result from legal or administrative proceedings and claims is inherently difficult and requires an extensive degree of judgment, particularly where the matters involve indeterminate claims for monetary damages, may involve awards that are discretionary in amount, present novel legal theories or policies, are in the early stages of the proceedings, or are subject to appeal. In addition, because legal proceedings may be resolved over an extended period of time, potential losses are subject to change due to the outcome of intermediate procedural and substantive rulings, actions by other parties which may be influenced by their settlement posture or their evaluation of the strength or weakness of their case, and other factors.
For these reasons, the Company cannot reasonably estimate the ultimate outcome or timing of, or possible losses resulting from, the matters described below, and cannot conclude if the outcome of any of these matters would have a material impact to the Company.
Other than as set forth below, as of December 31, 2023, the Company is not involved in any other material pending legal proceedings other than proceedings occurring in the ordinary course of business.
Justice Collection Actions
The Bank is engaged in a variety of collection proceedings (the “Collection Actions”) against various related entities that are owned and/or controlled by James C. Justice, II, Cathy L. Justice and James C. Justice, III (such entities, the “Justice Entities” and collectively with the individuals, the “Collection Defendants”). On April 20, 2023 and May 15, 2023, the Bank filed in the Circuit Court of the City of Martinsville, Virginia (the “Martinsville Circuit Court”) confessions of judgment against the Collection Defendants with respect to amounts owed on matured promissory notes made or guaranteed by the Collection Defendants with an aggregate principal balance of approximately $301 million. On May 12, 2023 and June 7, 2023, the Collection Defendants filed motions to set aside the confessions of judgment on the basis that the Bank allegedly (i) violated anti-tying provisions of the Bank Holding Company Act of 1956, as amended, (ii) breached contractual obligations and fiduciary duties to the Collection Defendants and (iii) tortiously interfered with the Collection Defendants’ business expectancies and relationships, among other allegations. On December 11, 2023, the Martinsville Circuit Court heard oral arguments on the motions to set aside the confessions of judgment filed by the Collection Defendants. On January 22, 2024, the Martinsville Circuit Court issued a letter opinion denying such motions. On February 21, 2024, the Martinsville Circuit Court issued final orders denying such motions. On February 26, 2024, the Collection Defendants filed a notice of appeal regarding the Martinsville Circuit Court’s order denying such motions.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
Pursuant to the confessions of judgment that were upheld by the Martinsville Circuit Court, the Bank has initiated collection processes against the Collection Defendants (see “—Justice Foreclosure Litigation”).
The Company and the Bank intend to pursue vigorously the Collection Actions and enforce the confessions of judgment and related agreements, including but not limited to release and affirmation agreements and indemnification agreements. The Company and the Bank vigorously deny the allegations contained in the Collection Defendants’ motions to set aside the confessions of judgment and, based on consultation with legal counsel, the Company believes that the Bank has meritorious defenses to all allegations that it understands may be asserted on appeal. However, the Company cannot reasonably estimate the ultimate outcome or timing of, or possible losses resulting from, the Collection Actions or any related legal proceedings that may commence, and cannot conclude if the outcome of any of these matters would have a material impact to the Company.
Justice Federal Court Litigation
On November 10, 2023, the Company, the Bank, and the individual directors of the Company and the Bank were named as defendants in a lawsuit (the “Justice Federal Court Litigation”) filed in the United States District Court for the Southern District of West Virginia by the Collection Defendants. The allegations contained in the Justice Federal Court Litigation relate to the matured promissory notes made or guaranteed by the Collection Defendants that are the subject of the Collection Actions. In the Justice Federal Court Litigation, as plaintiffs the Collection Defendants allege that the Company, the Bank and to a vicarious and limited extent, the individual directors (i) breached an implied covenant of good faith and fair dealing, (ii) breached fiduciary duties, (iii) tortiously interfered with business relations and (iv) violated anti-tying restrictions of the Bank Holding Company Act of 1956, as amended, and allege that the individual directors aided and abetted the same. As plaintiffs in the Justice Federal Court Litigation, the Collection Defendants seek monetary damages of not less than $1.0 billion, additional punitive damages and interest on damages as allowed by law, payment of costs, expenses and attorneys’ fees, and a declaratory judgment from the court that certain confessions of judgment, and certain guarantees, be declared void and unenforceable. The Company and the Bank deny the allegations contained in the Justice Federal Court Litigation and intend to vigorously defend the matter and the validity and enforceability of the confessions of judgment and of each of the Bank’s loan documents, including the guarantees. Based on information presently available to the Company and the Bank and based on consultation with legal counsel, the Company believes that the Company, the Bank and the individual defendants have meritorious defenses to all allegations contained in the Justice Federal Court Litigation.
Because the Justice Federal Court Litigation is in its early stages, the Company cannot reasonably estimate the ultimate outcome or timing of, or possible losses resulting from, the Justice Federal Court Litigation or any related legal proceedings that may commence, and cannot conclude if the outcome of any of these matters would have a material impact to the Company.
Justice Foreclosure Litigation
On February 7, 2024, the Bank was named as a defendant in a lawsuit (the “Justice Foreclosure Litigation”) filed in the Circuit Court of Greenbrier County, West Virginia (the “Greenbrier Circuit Court”) by Greenbrier Sporting Club Development Co., Inc. and The Greenbrier Sporting Club, Inc. (collectively, “Sporting Club”). The Justice Foreclosure Litigation relates to a deed of trust (the “Trust Deed”) granted by Sporting Club in favor of the Bank. The trustee under this deed of trust was also named as a defendant. In the Justice Foreclosure Litigation, Sporting Club requests the Greenbrier Circuit Court to issue declaratory judgments that the Trust Deed is invalid and unenforceable, the Notice of Sale (defined below) is invalid and of no effect, and that the trustee and the Bank may not sell the property described in the Notice of Sale. Sporting Club also requests the Greenbrier Circuit Court to issue a declaratory judgment that the debts secured by the Trust Deed are not payable and therefore no trustee sale is permitted, or alternatively that Sporting Club is entitled to final adjudication of the Justice Federal Court Litigation before any sale of property by the trustee under the Trust Deed may proceed.
On or about February 6, 2024, a notice of sale (the “Notice of Sale”) was published in multiple newspapers regarding the proposed sale by the Trustee of certain real estate encumbered by the Trust Deed. The debts secured by the Trust Deed matured on April 15, 2023 and the Bank filed confessions of judgment with respect to such debts in the Martinsville Circuit Court. See the description of the Justice Collection Litigation above. On February 16, 2024, the Bank cancelled the proposed sale by the Trustee of the real estate encumbered by the Trust Deed.
The Bank disputes all allegations contained in the Justice Foreclosure Litigation and intends to defend vigorously the matter and the validity and enforceability of the Trust Deed, the validity and collectability of the debts owed to the Bank by the Sporting Club. The Bank intends to oppose vigorously the injunctive relief requested by Sporting Club in the Justice
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
Foreclosure Litigation. Based on information presently available to the Company and the Bank and based on consultation with legal counsel, the Company believes that the Bank has meritorious defenses to all allegations contained in the Justice Foreclosure Litigation.
Because the Justice Foreclosure Litigation is in its early stages, the Company cannot reasonably estimate the ultimate outcome or timing of, or possible losses resulting from, the Justice Foreclosure Litigation or any related legal proceedings that may commence, and cannot conclude if the outcome of any of these matters would have a material impact to the Company.
GLAS Federal Court Litigation
On February 12, 2024, the Bank was named as a defendant in a lawsuit (the “GLAS Federal Court Litigation”) filed in the United States District Court for the Western District of Virginia by GLAS Trust Company LLC (“GLAS”). The allegations contained in the GLAS Federal Court Litigation relate to a series of financing transactions that occurred in 2018 between Bluestone Resources, Inc. (“Bluestone Resources”), its subsidiary Bluestone Coal Sales Corporation (“Bluestone Sales”, and together with Bluestone Resources and their respective affiliates, the “Bluestone Entities”), and Greensill (UK) Limited, Ltd. (“Greensill”). The Bluestone Entities are owned and controlled by James C. Justice, II, Cathy L. Justice and James C. Justice, III. In the GLAS Federal Court Litigation, GLAS alleges that it serves as trustee for investors that acquired notes via a series of securities transactions that repackaged the Bluestone Entities’ obligations to repay Greensill and sold them to those investors. In the GLAS Federal Court Litigation, GLAS alleges that certain transfers to the Bank executed during 2018 by the Bluestone Entities or Greensill, which in the aggregate total approximately $226 million, each constitute either a fraudulent conveyance, or a voluntary conveyance, under Virginia law. In the GLAS Federal Court Litigation, GLAS seeks an award equal to the full amount of such fraudulent conveyances and/or voluntary conveyances plus interest and payment of attorneys’ fees and costs.
The Company and the Bank deny the allegations contained in the GLAS Federal Court Litigation and intend to defend vigorously all claims asserted in the GLAS Federal Court Litigation. Based on information presently available to the Company and the Bank and based on consultation with legal counsel, the Company believes that the Bank has meritorious defenses to all allegations contained in the GLAS Federal Court Litigation.
During the course of the Bank’s lending transactions with James C. Justice, II, Cathy L. Justice and James C. Justice, III, and various Justice Entities, each of James C. Justice, II, Cathy L. Justice and James C. Justice, III and certain Justice Entities agreed (the “Justice Indemnity Agreement”) to indemnify, defend and hold harmless the Bank from damages, claims, liabilities, losses, and expenses incurred in connection with certain claims that may be asserted against the Bank, including the claims that are asserted in the GLAS Federal Court Litigation. These indemnity obligations are supported by substantial pledged collateral. The Company and the Bank intend to pursue vigorously all remedies afforded to the Bank under the Justice Indemnity Agreement.
Because the GLAS Federal Court Litigation is in its early stages, the Company cannot reasonably estimate the ultimate outcome or timing of, or possible losses resulting from, the GLAS Federal Court Litigation or any related legal proceedings that may commence, and cannot conclude if the outcome of any of these matters would have a material impact to the Company.
NOTE 19 – REVENUE FROM CONTRACTS WITH CUSTOMERS
Topic 606 does not apply to revenue associated with financial instruments, including revenue from loans and securities. In addition, certain noninterest income streams such as fees associated with mortgage servicing rights, financial guarantees, derivatives, and certain credit card fees are also not in scope of the new guidance. Topic 606 is applicable to noninterest revenue streams such as trust and asset management income, deposit related fees, interchange fees, merchant income, and annuity and insurance commissions and return on investment. However, the recognition of these revenue streams did not change significantly upon adoption of Topic 606. Substantially all of the Company’s revenue is generated from contracts with customers. Noninterest revenue streams in-scope of Topic 606 are discussed below.
Service Charges on Deposit Accounts: Service charges on deposit accounts consist of overdraft fees, service charges on returned checks, stop payment fees, check chargeback fees, minimum balance fees, and other deposit account related fees. Overdraft fees are recognized at the point in time that the overdraft occurs. Service charges on returned checks are recognized at the point in time that a check is returned. Transaction-based fees, which include services such as stop payment fees, check chargeback fees, and other deposit account related fees are recognized at the point in time the Company fulfills the customer’s
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
request. Minimum balance fees are system-assessed at the point in time that a customer’s balance is below the required minimum for the product. Service charges on deposits are withdrawn from the customer’s account balance.
Other Fees and Other Income: Other fees and other income consists of safe deposit rents, money order fees, check cashing and cashiers’ check fees, wire transfer fees, letter of credit fees, check order income, and other miscellaneous fees. These fees are largely transaction-based; therefore, the Company’s performance obligation is satisfied and the resultant revenue is recognized at the point in time the service is rendered. Payments for transaction-based fees are generally received immediately or in the following month by a direct charge to a customer’s account.
Debit Card Interchange Fees: The Company earns interchange fees from debit cardholder transactions conducted through a card payment network. Interchange fees from cardholder transactions represent a percentage of the underlying transaction value and are recognized daily, concurrently with the transaction processing services provided to the cardholder.
Insurance: Commission income is earned based on customer transactions. The commission income is recognized when the transaction is complete. The Company also receives a return on its investment in Bankers Insurance, LLC on an annual basis based on the equity insurance company and percentage of ownership.
OREO Income: The Company owns properties acquired through foreclosure that are included in other real estate owned, net on the Consolidated Balance Sheet. If the Company rents any of those properties, the resultant income is recognized at the point of receipt since the performance obligation has been satisfied. The rents are generally received monthly.
Gains/Losses on Sales of OREO: The Company records a gain or loss from the sale of OREO when control of the property transfers to the buyer, which generally occurs at the time of an executed deed. When the Company finances the sale of OREO to the buyer, the Company assesses whether the buyer is committed to perform their obligations under the contract and whether collectability of the transaction price is probable. Once these criteria are met, the OREO asset is disposed and the gain or loss on sale is recorded upon the transfer of control of the property to the buyer. In determining the gain or loss on the sale, the Company adjusts the transaction price and related gain (loss) on sale if a significant financing component is present.
The following table summarizes the point of revenue recognition and the income recognized for each of the revenue streams for the years ended December 31:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
(Dollars in Thousands) | | Point of Revenue Recognition | | 2023 | | 2022 | | 2021 |
In-Scope Revenue Streams | | | | | | | | |
Service Charges on Deposit Accounts | | At a point in time | | $ | 5,534 | | | $ | 5,537 | | | $ | 5,036 | |
Other Fees and Other Income | | At a point in time | | 1,885 | | | 3,284 | | | 3,233 | |
Debit Card Interchange Fees | | At a point in time | | 7,828 | | | 7,427 | | | 7,226 | |
Insurance | | | | | | | | |
Customer Commissions | | At a point in time | | 131 | | | 104 | | | 91 | |
Annual Commission on Investment | | Over time | | 1,814 | | | 1,857 | | | 1,681 | |
Special Production Payout | | Over time | | — | | | — | | | 129 | |
Other Real Estate Owned Income | | At a point in time | | 75 | | | 50 | | | 90 | |
Gains on Sales and Write-downs of Bank Premises, net | | At a point in time | | — | | | 73 | | | — | |
Gains (Losses) on Sale of Other Real Estate Owned | | At a point in time | | *** | | *** | | *** |
Total In-Scope Revenue Streams | | | | 17,267 | | | 18,332 | | | 17,486 | |
| | | | | | | | |
Out of Scope Revenue Streams | | | | | | | | |
(Losses) Gain on Sales of Securities, net | | | | (1,521) | | | 46 | | | 6,869 | |
Bank Owned Life Insurance Income | | | | 1,381 | | | 1,357 | | | 1,380 | |
Commercial Loan Swap Fee Income | | | | 139 | | | 774 | | | 2,416 | |
Other | | | | 1,012 | | | 1,209 | | | 730 | |
Total Noninterest Income | | | | $ | 18,278 | | | $ | 21,718 | | | $ | 28,881 | |
***Reported net with Losses on Sales and Write-downs of Other Real Owned in Noninterest Expense
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
NOTE 20 – PARENT COMPANY CONDENSED FINANCIAL INFORMATION
Balance Sheets | | | | | | | | | | | | | | |
| | December 31, |
(Dollars in Thousands) | | 2023 | | 2022 |
ASSETS | | | | |
Cash | | $ | 629 | | | $ | 2,199 | |
Investment in Bank Subsidiary | | 347,429 | | | 321,732 | |
Other Assets | | 3,337 | | | 4,699 | |
Total Assets | | $ | 351,395 | | | $ | 328,630 | |
| | | | |
LIABILITIES | | | | |
Other Liabilities | | $ | 152 | | | $ | 3 | |
Total Shareholders’ Equity | | 351,243 | | | 328,627 | |
Total Liabilities and Shareholders’ Equity | | $ | 351,395 | | | $ | 328,630 | |
Statements of Net Income | | | | | | | | | | | | | | | | | | | | |
| | December 31, |
(Dollars in Thousands) | | 2023 | | 2022 | | 2021 |
Dividends from Subsidiaries | | $ | 14,029 | | | $ | 45,377 | | | $ | 6,000 | |
Total Income | | 418 | | | — | | | — | |
Total Expenses | | (3,011) | | | (2,696) | | | (2,238) | |
Income Before Income Tax Benefit and Undistributed Net Income of Bank Subsidiary | | 11,436 | | | 42,681 | | | 3,762 | |
Income Tax Benefit | | (534) | | | (577) | | | (446) | |
Income Before Undistributed Net Income of Bank Subsidiary | | 11,970 | | | 43,258 | | | 4,208 | |
Equity in Undistributed Net Income of Bank Subsidiary | | 11,414 | | | 6,860 | | | 27,382 | |
Net Income | | $ | 23,384 | | | $ | 50,118 | | | $ | 31,590 | |
| | | | | | |
Comprehensive Income (Loss) | | $ | 37,561 | | | $ | (37,200) | | | $ | 17,571 | |
Statements of Cash Flows | | | | | | | | | | | | | | | | | | | | |
| | December 31, |
(Dollars in Thousands) | | 2023 | | 2022 | | 2021 |
OPERATING ACTIVITIES | | | | | | |
Net Income | | $ | 23,384 | | | $ | 50,118 | | | $ | 31,590 | |
Equity in Undistributed Net Income of Bank Subsidiary | | (11,414) | | | (6,860) | | | (27,382) | |
Adjustments to Reconcile Net Income to Net Cash Provided by | | | | | | |
Operating Activities | | | | | | |
Stock Compensation Expense | | 1,561 | | | 1,314 | | | 1,040 | |
Decrease (Increase) in Other Assets | | 1,774 | | | (3,778) | | | (571) | |
Decrease in Other Liabilities | | (47) | | | (460) | | | — | |
Decrease in Intercompany Liability | | — | | | — | | | (17) | |
Net Cash Provided by Operating Activities | | 15,258 | | | 40,334 | | | 4,660 | |
INVESTING ACTIVITIES | | | | | | |
| | | | | | |
Equity Investment in Non-Subsidiary, net of distributions | | (412) | | | (350) | | | |
Net Cash Used in Investing Activities | | (412) | | | (350) | | | — | |
FINANCING ACTIVITIES | | | | | | |
Repurchase of Common Stock | | (16,416) | | | (42,927) | | | (157) | |
| | | | | | |
Net Cash Used In Financing Activities | | (16,416) | | | (42,927) | | | (157) | |
Net (Decrease) Increase in Cash | | (1,570) | | | (2,943) | | | 4,503 | |
Cash at Beginning of Year | | 2,199 | | | 5,142 | | | 639 | |
Cash at End of Year | | $ | 629 | | | $ | 2,199 | | | $ | 5,142 | |
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
NOTE 21 - CAPITAL ADEQUACY
The Company and the Bank are subject to various capital requirements administered by the federal banking regulators. Failure to meet the minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company must meet specific capital guidelines that involve quantitative measures of assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. The capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings and other factors. Prompt corrective action provisions are not applicable to bank holding companies. Quantitative measures established by regulations to ensure capital adequacy require the Company to maintain minimum amounts and ratios.
The Basel rules also permit banking organizations with less than $15.0 billion in assets to retain, through a one-time election, existing treatment for accumulated other comprehensive loss, which currently does not affect regulatory capital. The Company elected to retain this treatment which reduces the volatility of regulatory capital levels.
The Basel III Capital Rules require the Company and the Bank to maintain minimum Common Equity Tier 1, Tier 1 and Total Capital ratios, along with a capital conservation buffer, effectively resulting in new minimum capital ratios (which are shown in the table below). The capital conservation buffer is designed to absorb losses during periods of economic stress. Banking institutions with a ratio of Common Equity Tier 1 capital to risk-weighted assets above the minimum but below the conservation buffer (or below the combined capital conservation buffer and countercyclical capital buffer, when the latter is applied) will face constraints on dividends, equity repurchases and compensation based on the amount of the shortfall. The Basel III Capital Rules also provide for a 2.5% “countercyclical capital buffer” that is applicable to only certain covered institutions and does not have any current applicability to the Company or the Bank. Management believes as of December 31, 2023, the Company and the Bank met all capital adequacy requirements to which the Company is subject and satisfied the applicable capital conservation buffer requirements.
Prompt corrective action regulations provide five classifications: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized, although these terms are not used to represent overall financial condition. If adequately capitalized, regulatory approval is required to accept brokered deposits. If undercapitalized, capital distributions are limited, as is asset growth and expansion, and capital restoration plans are required. At year-end 2023 and 2022, the most recent regulatory notifications categorized the Bank as well-capitalized under the regulatory framework for prompt corrective action. There are no conditions or events since that notification that management believes have changed the institution’s category.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
The following table summarizes risk-based capital amounts and ratios for the Company and the Bank, excluding the 2.5% capital conservation buffer:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Actual | | Minimum Regulatory Capital Requirements | | To be Well Capitalized Under Prompt Corrective Action Provisions |
(Dollars in Thousands) | | Amount | | Ratio | | Amount | | Ratio | | Amount | | Ratio |
As of December 31, 2023 | | | | | | | | | | | | |
Leverage Ratio | | | | | | | | | | | | |
Carter Bankshares, Inc. | | $ | 435,364 | | | 9.48 | % | | $ | 183,636 | | | 4.00 | % | | NA | | NA |
Carter Bank & Trust | | 431,550 | | | 9.41 | % | | 183,427 | | | 4.00 | % | | $ | 229,283 | | | 5.00 | % |
Common Equity Tier 1 (to Risk-Weighted Assets) | | | | | | | | | | | | |
Carter Bankshares, Inc. | | $ | 435,364 | | | 11.08 | % | | $ | 176,868 | | | 4.50 | % | | NA | | NA |
Carter Bank & Trust | | 431,550 | | | 10.99 | % | | 176,716 | | | 4.50 | % | | $ | 255,256 | | | 6.50 | % |
Tier 1 Capital (to Risk-Weighted Assets) | | | | | | | | | | | | |
Carter Bankshares, Inc. | | $ | 435,364 | | | 11.08 | % | | $ | 235,824 | | | 6.00 | % | | NA | | NA |
Carter Bank & Trust | | 431,550 | | | 10.99 | % | | 235,621 | | | 6.00 | % | | $ | 314,161 | | | 8.00 | % |
Total Capital (to Risk-Weighted Assets) | | | | | | | | | | | | |
Carter Bankshares, Inc. | | $ | 484,925 | | | 12.34 | % | | $ | 314,432 | | | 8.00 | % | | NA | | NA |
Carter Bank & Trust | | 481,070 | | | 12.25 | % | | 314,161 | | | 8.00 | % | | $ | 392,702 | | | 10.00 | % |
| | | | | | | | | | | | |
As of December 31, 2022 | | | | | | | | | | | | |
Leverage Ratio | | | | | | | | | | | | |
Carter Bankshares, Inc. | | $ | 439,606 | | | 10.29 | % | | $ | 170,906 | | | 4.00 | % | | NA | | NA |
Carter Bank & Trust | | 432,711 | | | 10.13 | % | | 170,857 | | | 4.00 | % | | $ | 213,571 | | | 5.00 | % |
Common Equity Tier 1 (to Risk-Weighted Assets) | | | | | | | | | | | | |
Carter Bankshares, Inc. | | $ | 439,606 | | | 12.61 | % | | $ | 156,936 | | | 4.50 | % | | NA | | NA |
Carter Bank & Trust | | 432,711 | | | 12.42 | % | | 156,722 | | | 4.50 | % | | $ | 226,376 | | | 6.50 | % |
Tier 1 Capital (to Risk-Weighted Assets) | | | | | | | | | | | | |
Carter Bankshares, Inc. | | $ | 439,606 | | | 12.61 | % | | $ | 209,248 | | | 6.00 | % | | NA | | NA |
Carter Bank & Trust | | 432,711 | | | 12.42 | % | | 208,962 | | | 6.00 | % | | $ | 278,617 | | | 8.00 | % |
Total Capital (to Risk-Weighted Assets) | | | | | | | | | | | | |
Carter Bankshares, Inc. | | $ | 483,450 | | | 13.86 | % | | $ | 278,997 | | | 8.00 | % | | NA | | NA |
Carter Bank & Trust | | 476,496 | | | 13.68 | % | | 278,617 | | | 8.00 | % | | $ | 348,271 | | | 10.00 | % |
In December 2018, the Office of the Comptroller of the Currency, (the “OCC”), the FRB, and the FDIC, approved a final rule to address changes to credit loss accounting under GAAP, including banking organizations’ implementation of CECL. The final rule provides banking organizations the option to phase in over a three-year period the Day 1 adverse effects on regulatory capital that may result from the adoption of the new accounting standard. On March 27, 2020, the regulators issued interim final rule (“IFR”), “Regulatory Capital Rule: Revised Transition of the Current Expected Credit Losses Methodology for Allowances” in response to the disrupted economic activity from the spread of COVID-19. The IFR maintains the three-year transition option in the previous rule and provides banks the option to delay for two years an estimate of CECL’s effect on regulatory capital, relative to the incurred loss methodology’s effect on regulatory capital, followed by a three-year transition period (five-year transition option). We adopted CECL effective January 1, 2021 and elected to implement the capital transition relief over the permissible three-year period.
Crowe LLP
Independent Member Crowe Global
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Shareholders and the Board of Directors of Carter Bankshares, Inc. and Subsidiaries
Martinsville, Virginia
Opinions on the Financial Statements and Internal Control over Financial Reporting
We have audited the accompanying consolidated balance sheets of Carter Bankshares, Inc. and Subsidiaries (the "Company") as of December 31, 2023 and 2022, the related consolidated statements of income, comprehensive income (loss), changes in shareholders’ equity, and cash flows for each of the years in the three-year period ended December 31, 2023, and the related notes (collectively referred to as the "financial statements"). We also have audited the Company’s internal control over financial reporting as of December 31, 2023, based on criteria established in Internal Control – Integrated Framework: (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2023 and 2022, and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2023 in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2023, based on criteria established in Internal Control – Integrated Framework: (2013) issued by COSO.
Basis for Opinions
The Company’s management is responsible for these financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s financial statements and an opinion on the Company’s internal control over financial reporting based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB") and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.
Our audits of the financial statements included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such
procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
Definition and Limitations of Internal Control Over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of the critical audit matter does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Allowance for Credit Losses – Individually Evaluated Other Pool Loans
The Company’s methodology for estimating the allowance for credit losses includes segmentation, quantitative analysis, qualitative analysis, and individually evaluated loans. The Company’s loan portfolio is segmented by homogeneous loan types that behave similarly to economic cycles. Further, management elected to evaluate certain loans based on shared but unique risk attributes by segmenting into the Other pool. The loans included in the Other pool of the model were underwritten and approved based on standards that are inconsistent with the Company’s current underwriting standards. During 2023, $302 million of the $305 million, or 98.9%, of the Other pool loans were transferred to individually evaluated. The allowance for credit losses as of December 31, 2023 was $97.1 million. The reserves associated with these individually evaluated loans are $54.4 million and represent 56% of the overall allowance for credit losses.
The reserves for the individually evaluated loans within the Other pool are based upon discounted cash flow valuation techniques to estimate the timing and magnitude of potential recoveries resulting from various collection processes. The techniques were developed with subjective assumptions, including the timing and magnitude of collections, discount rate, as well as other factors. The discount rate is reflective of the inherent risk in the Other pool. A substantial change in these assumptions could cause a significant impact to the model causing volatility. Management reviews the model output for appropriateness and subjectively adjusts as needed.
We identified the allowance for credit losses – individually evaluated Other pool loans as a critical audit matter because of the extent of auditor judgment applied and significant audit effort to evaluate the significant subjective and complex judgments made by management in the development of the estimate.
The primary procedures performed to address this critical audit matter include:
Testing the effectiveness of internal controls over:
•The Company’s affirmation of the key assumptions used in the model, including the discount rate, timing and magnitude of collections, and other adjustments
•The completeness and accuracy of data used in the model
Substantively testing management’s estimate, which included:
•Assessing the reasonableness of management’s selection of discount rate, timing and magnitude of collections, and other adjustments
•Evaluating the mathematical accuracy of the discounted cash flow model used for the Other pool, including evaluating the completeness and accuracy of loan data used in the model
| | | | | |
/s/ Crowe LLP |
| |
We have served as the Company's auditor since 2019. | |
| |
| |
Washington, D.C. | |
March 8, 2024 | |
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURES
None.
ITEM 9A. CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
Under the supervision and with the participation of the Company’s Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”) (its principal executive officer and principal financial officer, respectively), management has evaluated the effectiveness of the design and operation of the Company’s disclosure controls and procedures as of December 31, 2023. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives.
We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods required by the Securities and Exchange Commission, or the SEC, and that such information is accumulated and communicated to the Company’s management, including our CEO and CFO as appropriate, to allow timely decisions regarding required disclosure.
Based on and as of the date of such evaluation, our CEO and CFO concluded that the design and operation of our disclosure controls and procedures were effective in all material respects, as of the end of the period covered by this Report.
Management’s Report on Internal Control over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over financial reporting, (as defined in Exchange Act Rule 13a-15(f)). Our internal control over financial reporting is a process designed by or under the supervision of, our CEO and CFO to provide reasonable assurance to our management and Board of Directors regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with U.S. generally accepted accounting principles. A Company’s internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the Company’s assets that could have a material effect on the financial statements. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of the effectiveness of specific controls or internal control over financial reporting overall to future periods are subject to the risk that controls may become inadequate because of changes in conditions or that the degree of compliance with the policies or procedures may deteriorate.
Based on this assessment, management concludes that, as of December 31, 2023, the Company’s system of internal control over financial reporting is effective and meets the criteria of the “Internal Control Integrated Framework (2013).” Crowe LLP, our independent registered public accounting firm, has issued a report on the effectiveness of Company’s internal control over financial reporting as of December 31, 2023, which is included herein.
Changes in Internal Control Over Financial Reporting
No other changes were made to our internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that occurred during the quarter ended December 31, 2023 that materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 9B. OTHER INFORMATION
During the three months ended December 31, 2023, none of our directors or officers (as defined in Rule 16a-1(f) of the Securities Exchange Act of 1934, as amended) adopted, modified or terminated a Rule 10b5-1 trading arrangement or non-Rule 10b5-1 trading arrangement (as such terms are defined in Item 408 of Regulation S-K of the Securities Act of 1933).
ITEM 9C. DISCLOSURES REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS
Not applicable
CARTER BANKSHARES, INC. AND SUBSIDIARIES