NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 BASIS OF PRESENTATION
The accompanying unaudited condensed consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States and in accordance with the instructions to Form 10-Q and, in the opinion of management, include all adjustments that are necessary for the fair presentation of Sylvamo Corporation’s ("Sylvamo's", "the Company’s" or "our") financial position, results of operations, and cash flows for the interim periods presented. Except as disclosed herein, such adjustments are of a normal, recurring nature. Results for the first six months of the year may not necessarily be indicative of full year results due to factors such as the Company’s planned maintenance outage schedule at its mills. All intercompany transactions have been eliminated. You should read these condensed consolidated financial statements in conjunction with the audited financial statements and the notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023 (the "Annual Report" or “2023 Form 10-K”), which have previously been filed with the Securities and Exchange Commission. These consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States that require the use of management’s estimates. Actual results could differ from management’s estimates.
NOTE 2 SIGNIFICANT ACCOUNTING POLICIES
Our significant accounting policies are described in Note 2 Significant Accounting Policies to the audited consolidated financial statements included in our 2023 Form 10-K. There have been no material changes to the significant accounting policies for the six months ended June 30, 2024.
Recently Issued Accounting Pronouncements Not Yet Adopted
Income Taxes
In December 2023, the FASB issued ASU 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures.” This guidance requires a public entity to disclose in their rate reconciliation table additional categories of information about federal, state and foreign income taxes and to provide more details about the reconciling items in some categories if the items meet a quantitative threshold. The guidance also requires all entities to disclose annually income taxes paid (net of refunds received) disaggregated by federal (national), state and foreign taxes and to disaggregate the information by jurisdiction based on a quantitative threshold. This guidance is effective for annual periods beginning after December 15, 2024. Early adoption is permitted and this guidance should be applied prospectively but there is the option to apply it retrospectively. The Company plans to adopt the provisions of this guidance in conjunction with our Form 10-K for the annual period ending December 31, 2025.
Segment Reporting
In November 2023, the FASB issued ASU 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures.” This guidance requires a public entity to disclose for each reportable segment, on an interim and annual basis, the significant expense categories and amounts that are regularly provided to the chief operating decision-maker (“CODM”) and included in each reported measure of a segment’s profit or loss. Additionally, it requires a public entity to disclose the title and position of the individual or the name of the group or committee identified as the CODM. This guidance is effective for fiscal years beginning after December 31, 2023, and interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted and the guidance should be applied retrospectively to all periods presented in the financial statements, unless it is impracticable. The Company plans to adopt the provisions of this guidance in conjunction with our Form 10-K for the period ending December 31, 2024.
NOTE 3 REVENUE RECOGNITION
External Net Sales by Product
External net sales by major products were as follows by business segment: | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended June 30, | | Six Months Ended June 30, |
In millions | | 2024 | | 2023 | | 2024 | | 2023 |
Europe | | | | | | | | |
Uncoated Papers | | $ | 180 | | | $ | 192 | | | $ | 366 | | | $ | 395 | |
Market Pulp | | 25 | | | 18 | | | 46 | | | 45 | |
Europe | | 205 | | | 210 | | | 412 | | | 440 | |
Latin America | | | | | | | | |
Uncoated Papers | | 220 | | | 215 | | | 416 | | | 401 | |
Market Pulp | | 15 | | | 20 | | | 27 | | | 40 | |
Latin America | | 235 | | | 235 | | | 443 | | | 441 | |
North America | | | | | | | | |
Uncoated Papers | | 474 | | | 463 | | | 945 | | | 949 | |
Market Pulp | | 19 | | | 11 | | | 38 | | | 30 | |
North America | | 493 | | | 474 | | | 983 | | | 979 | |
Total | | $ | 933 | | | $ | 919 | | | $ | 1,838 | | | $ | 1,860 | |
Revenue Contract Balances
A contract asset is created when the Company recognizes revenue on its customized products for which we have an enforceable right to payment.
A contract liability is created when customers prepay for goods prior to the Company transferring those goods to the customer. The contract liability is reduced when control of the goods is transferred to the customer, satisfying our performance obligation. Contract liabilities of $2 million and $8 million are included in “Other current liabilities” as of June 30, 2024 and December 31, 2023, respectively.
The difference between the opening and closing balances of the Company’s contract assets and contract liabilities primarily results from the difference between the price and quantity at comparable points in time for goods which we have an unconditional right to payment or receive pre-payment from the customer, respectively.
NOTE 4 EQUITY
A summary of changes in equity for the three and six months ended June 30, 2024 and 2023 is provided below:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Three Months Ended June 30, 2024 |
In millions | | Shares | | Common Stock | | Paid-In Capital | | Retained Earnings | | Accumulated Other Comprehensive Loss | | Common Stock Held In Treasury, At Cost | | Total Equity |
Balance, March 31, 2024 | | 45 | | | $ | 45 | | | $ | 54 | | | $ | 2,253 | | | $ | (1,293) | | | $ | (170) | | | $ | 889 | |
Stock-based employee compensation | | — | | | — | | | 6 | | | — | | | — | | | — | | | 6 | |
Share repurchases | | — | | | — | | | — | | | — | | | — | | | (25) | | | (25) | |
Dividends ($0.45 per share) | | — | | | — | | | — | | | (19) | | | — | | | — | | | (19) | |
Comprehensive income (loss) | | — | | | — | | | — | | | 83 | | | (104) | | | — | | | (21) | |
Balance, June 30, 2024 | | 45 | | | $ | 45 | | | $ | 60 | | | $ | 2,317 | | | $ | (1,397) | | | $ | (195) | | | $ | 830 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Six Months Ended June 30, 2024 |
In millions | | Shares | | Common Stock | | Paid-In Capital | | Retained Earnings | | Accumulated Other Comprehensive Loss | | Common Stock Held In Treasury, At Cost | | Total Equity |
Balance, December 31, 2023 | | 45 | | | $ | 45 | | | $ | 48 | | | $ | 2,222 | | | $ | (1,256) | | | $ | (158) | | | $ | 901 | |
Stock-based employee compensation | | — | | | — | | | 12 | | | — | | | — | | | (7) | | | 5 | |
Share repurchases | | — | | | — | | | — | | | — | | | — | | | (30) | | | (30) | |
Dividends ($0.75 per share) | | — | | | — | | | — | | | (31) | | | — | | | — | | | (31) | |
Comprehensive income (loss) | | — | | | — | | | — | | | 126 | | | (141) | | | — | | | (15) | |
Balance, June 30, 2024 | | 45 | | | $ | 45 | | | $ | 60 | | | $ | 2,317 | | | $ | (1,397) | | | $ | (195) | | | $ | 830 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Three Months Ended June 30, 2023 |
In millions | | Shares | | Common Stock | | Paid-In Capital | | Retained Earnings | | Accumulated Other Comprehensive Loss | | Common Stock Held In Treasury, At Cost | | Total Equity |
Balance, March 31, 2023 | | 44 | | | $ | 44 | | | $ | 32 | | | $ | 2,116 | | | $ | (1,305) | | | $ | (97) | | | $ | 790 | |
Stock-based employee compensation | | — | | | 1 | | | 7 | | | — | | | — | | | — | | | 8 | |
Share repurchases | | — | | | — | | | — | | | — | | | — | | | (30) | | | (30) | |
Dividends ($0.25 per share) | | — | | | — | | | — | | | (12) | | | — | | | — | | | (12) | |
Comprehensive income (loss) | | — | | | — | | | — | | | 49 | | | 57 | | | — | | | 106 | |
Balance, June 30, 2023 | | 44 | | | $ | 45 | | | $ | 39 | | | $ | 2,153 | | | $ | (1,248) | | | $ | (127) | | | $ | 862 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Six Months Ended June 30, 2023 |
In millions | | Shares | | Common Stock | | Paid-In Capital | | Retained Earnings | | Accumulated Other Comprehensive Loss | | Common Stock Held In Treasury, At Cost | | Total Equity |
Balance, December 31, 2022 | | 44 | | | $ | 44 | | | $ | 25 | | | $ | 2,029 | | | $ | (1,338) | | | $ | (82) | | | $ | 678 | |
Stock-based employee compensation | | — | | | 1 | | | 14 | | | — | | | — | | | (5) | | | 10 | |
Share repurchases | | — | | | — | | | — | | | — | | | — | | | (40) | | | (40) | |
Dividends ($0.50 per share) | | — | | | — | | | — | | | (22) | | | — | | | — | | | (22) | |
Comprehensive income (loss) | | — | | | — | | | — | | | 146 | | | 90 | | | — | | | 236 | |
Balance, June 30, 2023 | | 44 | | | $ | 45 | | | $ | 39 | | | $ | 2,153 | | | $ | (1,248) | | | $ | (127) | | | $ | 862 | |
NOTE 5 OTHER COMPREHENSIVE INCOME
The following table presents the changes in Accumulated Other Comprehensive Income (Loss) (“AOCI”), net of taxes, reported in the condensed consolidated financial statements:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended June 30, | | Six Months Ended June 30, |
In millions | | 2024 | | 2023 | | 2024 | | 2023 |
Defined Benefit Pension and Postretirement Adjustments | | | | | | | | |
Balance at beginning of period | | $ | (77) | | | $ | (76) | | | $ | (77) | | | $ | (76) | |
Amounts reclassified from accumulated other comprehensive income | | — | | | — | | | — | | | — | |
Balance at end of period | | (77) | | | (76) | | | (77) | | | (76) | |
Change in Cumulative Foreign Currency Translation Adjustments | | | | | | | | |
Balance at beginning of period | | (1,235) | | | (1,247) | | | (1,197) | | | (1,288) | |
Other comprehensive income (loss) before reclassifications | | (98) | | | 45 | | | (136) | | | 86 | |
Balance at end of period | | (1,333) | | | (1,202) | | | (1,333) | | | (1,202) | |
Net Gains and Losses on Cash Flow Hedging Derivatives | | | | | | | | |
Balance at beginning of period | | 19 | | | 18 | | | 18 | | | 26 | |
Other comprehensive income (loss) before reclassifications | | (4) | | | 22 | | | — | | | 18 | |
Amounts reclassified from accumulated other comprehensive income | | (2) | | | (10) | | | (5) | | | (14) | |
Balance at end of period | | 13 | | | 30 | | | 13 | | | 30 | |
Total Accumulated Other Comprehensive Income (Loss) at End of Period | | $ | (1,397) | | | $ | (1,248) | | | $ | (1,397) | | | $ | (1,248) | |
NOTE 6 EARNINGS PER SHARE
Basic earnings per share is computed by dividing net income by the weighted average number of shares of common stock outstanding during the period. Diluted earnings per share is computed by dividing net income by the weighted-average number of shares of common stock outstanding during the period, increased to include the number of shares of common stock that would have been outstanding had potentially dilutive shares of common stock been issued. The dilutive effect of restricted stock units is reflected in diluted earnings per share by applying the treasury stock method.
There are no adjustments required to be made to net income for purposes of computing basic and diluted earnings per share.
Basic and diluted earnings per share are calculated as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended June 30, | | Six Months Ended June 30, |
In millions, except per share amounts | | 2024 | | 2023 | | 2024 | | 2023 |
Net income | | $ | 83 | | | $ | 49 | | | $ | 126 | | | $ | 146 | |
Weighted average common shares outstanding | | 41.1 | | | 42.4 | | | 41.2 | | | 42.4 | |
Effect of dilutive securities | | 0.8 | | | 0.4 | | | 0.8 | | | 0.6 | |
Weighted average common shares outstanding - assuming dilution | | 41.9 | | | 42.8 | | | 42.0 | | | 43.0 | |
Earnings per share - basic | | $ | 2.02 | | | $ | 1.16 | | | $ | 3.06 | | | $ | 3.44 | |
Earnings per share - diluted | | $ | 1.98 | | | $ | 1.14 | | | $ | 3.00 | | | $ | 3.40 | |
Anti-dilutive shares (a) | | 0.4 | | | 0.4 | | | 0.4 | | | 0.3 | |
(a) Common stock related to service-based restricted stock units and performance-based restricted stock units were outstanding but excluded from the computation of diluted earnings per share because their effect would be anti-dilutive under the treasury stock method or because the shares were subject to performance conditions that had not been met.
NOTE 7 ACQUISITIONS
On January 2, 2023, the Company completed the acquisition of Stora Enso’s uncoated freesheet paper mill in Nymölla, Sweden, for €157 million (approximately $167 million) after post-close working capital adjustments. The integrated mill has the capacity to produce approximately 500,000 short tons of uncoated freesheet on two paper machines.
Sylvamo accounted for the acquisition under ASC 805, “Business Combinations” and the Nymölla mill’s results of operations are included in Sylvamo’s consolidated financial statements from the date of acquisition.
The following table summarizes the final allocation of the purchase price to the fair value assigned to assets and liabilities acquired as of January 2, 2023:
| | | | | |
In millions | |
Accounts receivable | $ | 63 | |
Inventory | 67 | |
Plants, properties and equipment | 115 | |
Other assets | 2 | |
Total assets acquired | 247 | |
Accounts payable | 51 | |
Other liabilities | 29 | |
Total liabilities assumed | 80 | |
Net assets acquired | $ | 167 | |
In connection with the allocation of fair value, inventories were written up by $9 million to their estimated fair value. During the first quarter of 2023, $9 million before taxes ($7 million after taxes) was expensed related to the impact of the step-up of acquired Nymölla inventory sold during the quarter.
NOTE 8 SUPPLEMENTARY FINANCIAL STATEMENT INFORMATION
Temporary Investments
Temporary investments with an original maturity of three months or less and money market funds with greater than three-month maturities but with the right to redeem without notice are treated as cash equivalents and are stated at cost. Temporary investments totaled $68 million and $109 million at June 30, 2024 and December 31, 2023, respectively.
Restricted Cash
Restricted cash of $60 million as of June 30, 2024 and December 31, 2023 represents funds held in escrow related to the Brazil Tax Dispute. See Note 13 Long-Term Debt for further details.
The following table provides a reconciliation of cash, temporary investments and restricted cash in the condensed consolidated balance sheets to total cash, temporary investments and restricted cash in the condensed consolidated statements of cash flows:
| | | | | | | | | | | | | | |
In millions | | June 30, 2024 | | December 31, 2023 |
Cash and temporary investments | | $ | 145 | | | $ | 220 | |
Restricted cash | | 60 | | | 60 | |
Total cash, temporary investments and restricted cash in the statements of cash flows | | $ | 205 | | | $ | 280 | |
Accounts and Notes Receivable
Accounts and notes receivable, net, by classification were:
| | | | | | | | | | | | | | |
In millions | | June 30, 2024 | | December 31, 2023 |
Accounts and notes receivable: | | | | |
Trade | | $ | 387 | | | $ | 404 | |
Notes and other | | 24 | | | 24 | |
Total | | $ | 411 | | | $ | 428 | |
The allowance for expected credit losses was $27 million and $25 million at June 30, 2024 and December 31, 2023, respectively. Based on the Company’s accounting estimates and the facts and circumstances available as of the reporting date, we believe our allowance for expected credit losses is adequate.
Inventories
| | | | | | | | | | | |
In millions | June 30, 2024 | | December 31, 2023 |
Raw materials | $ | 61 | | | $ | 60 | |
Finished paper and pulp products | 225 | | | 213 | |
Operating supplies | 103 | | | 109 | |
Other | 23 | | | 22 | |
Total | $ | 412 | | | $ | 404 | |
Plants, Properties and Equipment, Net
Accumulated depreciation was $3.7 billion and $3.8 billion at June 30, 2024 and December 31, 2023, respectively. Depreciation expense was $31 million and $28 million for the three months and $64 million and $58 million for the six months ended June 30, 2024 and 2023, respectively.
Non-cash additions to plants, property and equipment included within accounts payable were $9 million and $17 million each at June 30, 2024 and December 31, 2023.
Forestlands
Non-cash additions to Forestlands included within accounts payable were $10 million at June 30, 2024. There were no non-cash additions to Forestlands included within accounts payable as of December 31, 2023.
Other Liabilities and Costs
During the three months ended September 30, 2023, the Company recorded approximately $13 million before taxes ($10 million after taxes) of severance costs related to a planned reduction in our salaried workforce. These severance liabilities were recorded in Other current liabilities in our condensed consolidated balance sheet. As of June 30, 2024, the reserve totaled approximately $6 million which will be paid in cash over the remainder of 2024.
Interest
Interest payments of $31 million and $37 million were made during the six months ended June 30, 2024 and 2023, respectively.
Amounts related to interest were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended June 30, | | Six Months Ended June 30, |
In millions | | 2024 | | 2023 | | 2024 | | 2023 |
Interest expense (a) | | $ | 13 | | | $ | 15 | | | $ | 27 | | | $ | 34 | |
Interest income (b) | | (3) | | | (2) | | | (7) | | | (13) | |
Capitalized interest cost | | (1) | | | (1) | | | (2) | | | (2) | |
Total | | $ | 9 | | | $ | 12 | | | $ | 18 | | | $ | 19 | |
(a) Interest expense for the six months ended June 30, 2023 includes $5 million of debt extinguishment cost related to the tender offer for our 7.00% 2029 Senior Notes.
(b) Interest income for the six months ended June 30, 2023 includes $9 million of interest income related to tax settlements.
ASSET RETIREMENT OBLIGATIONS
As of June 30, 2024 and December 31, 2023, we have recorded liabilities of $28 million and $27 million related to asset retirement obligations. These amounts are included in “Other liabilities.”
NOTE 9 LEASES
The Company leases various real estate, including certain operating facilities, warehouses, office space and land. The Company also leases material handling equipment, vehicles and certain other equipment. The Company’s leases have a remaining lease term of up to 15 years. Total lease cost was $14 million and $16 million for the three months and $28 million and $33 million for the six months ended June 30, 2024 and 2023, respectively.
Supplemental Balance Sheet Information Related to Leases
| | | | | | | | | | | | | | | | | |
In millions | Classification | | June 30, 2024 | | December 31, 2023 |
Assets | | | | | |
Operating lease assets | Right of use assets | | $ | 59 | | | $ | 58 | |
Finance lease assets | Plants, properties, and equipment, net (a) | | 21 | | | 22 | |
Total leased assets | | | $ | 80 | | | $ | 80 | |
Liabilities | | | | | |
Current | | | | | |
Operating | Other current liabilities | | $ | 19 | | | $ | 18 | |
Finance | Notes payable and current maturities of long-term debt | | 2 | | | 2 | |
Noncurrent | | | | | |
Operating | Other Liabilities | | 47 | | | 46 | |
Finance | Long-term debt | | 12 | | | 14 | |
Total lease liabilities | | | $ | 80 | | | $ | 80 | |
(a)Finance leases are recorded net of accumulated amortization of $17 million and $16 million as of June 30, 2024 and December 31, 2023, respectively.
NOTE 10 GOODWILL
The following table presents changes in the goodwill balance as allocated to each business segment for the six months ended June 30, 2024:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
In millions | | Europe | | Latin America | | North America | | Total |
Balance as of December 31, 2023 | | | | | | | | |
Goodwill | | $ | 11 | | | $ | 129 | | | $ | — | | | $ | 140 | |
Accumulated impairment losses | | (1) | | | — | | | — | | | (1) | |
| | $ | 10 | | | $ | 129 | | | $ | — | | | $ | 139 | |
Currency translation and other | | — | | | (17) | | | — | | | (17) | |
Balance as of June 30, 2024 | | | | | | | | |
Goodwill | | 10 | | | 112 | | | — | | | 122 | |
Accumulated impairment losses | | (1) | | | — | | | — | | | (1) | |
Total | | $ | 9 | | | $ | 112 | | | $ | — | | | $ | 121 | |
NOTE 11 INCOME TAXES
An income tax provision of $30 million and $47 million was recorded for the three and six months ended June 30, 2024, and the reported effective income tax rate was 27% and 27% respectively. An income tax provision of $21 million and $65 million was recorded for the three and six months ended June 30, 2023, and the reported effective income tax rate was 30% and 31%, respectively.
The Brazilian Federal Revenue Service has challenged the deductibility of goodwill amortization generated in a 2007 acquisition by International Paper do Brasil Ltda., now named Sylvamo do Brasil Ltda. (“Sylvamo Brasil”), a wholly-owned subsidiary of the Company (the “Brazil Tax Dispute”). Sylvamo Brasil received assessments for the tax years 2007-2015 totaling approximately $105 million in tax, and $249 million in interest, penalties and fees as of June 30, 2024 (adjusted for variation in currency exchange rates and recent law change pursuant to which the Brazil tax authority agreed to cancel a portion of the interest, penalties, and fees). International Paper challenged and is managing the litigation of this matter pursuant to the Tax Matters Agreement between us and International Paper. After a previous favorable ruling challenging the basis for these assessments, there were subsequent unfavorable decisions from the Brazilian Administrative Council of Tax Appeals. On behalf of Sylvamo Brasil, International Paper has appealed and at present, has advised us that it intends to further appeal these and any future unfavorable administrative judgments to the Brazilian federal courts; however, this tax litigation matter may take many years to resolve. The Company believes that the transaction underlying these assessments was appropriately evaluated, and that the Company’s tax position would be sustained, based on Brazilian tax law.
Pursuant to the terms of the Tax Matters Agreement, International Paper will pay 60%, and Sylvamo will pay 40% on up to $300 million of any assessment related to this matter, and International Paper will pay all amounts of the assessment over $300 million. Also in connection with this agreement, all decisions concerning the conduct of the litigation related to this matter, including settlement strategy, pursuit and abandonment, will continue to be made by International Paper, which is vigorously defending Sylvamo Brasil’s historic tax position against the current assessments and any similar assessments that may be issued for tax years subsequent to 2015.
NOTE 12 COMMITMENTS AND CONTINGENT LIABILITIES
Environmental and Legal Proceedings
The Company is subject to environmental and legal proceedings in the countries in which we operate. Accruals for contingent liabilities, such as environmental remediation costs, are recorded in the consolidated financial statements when it is probable that a liability has been incurred or an asset impaired and the amount of the loss can be reasonably estimated. The Company has estimated some probable liability associated with environmental remediation matters that is immaterial in the aggregate as of June 30, 2024.
At the Company’s Mogi Guaçu mill, there are legacy basin areas that were formerly lagoons used for treatment of mill wastewater from pulp and paper manufacturing. In coordination with and in response to a request by the Environmental Company of the State of São Paulo (“CETESB”), which is the state environmental regulatory authority, there has been continuous regulatory monitoring and sampling of the former basins, which began prior to their closure in 2006, both to assess for contamination and evaluate whether additional remediation is needed beyond the basins’ ongoing natural vegetation growth. This monitoring and sampling detected metal contamination, with the main constituent of potential environmental impact being mercury. The Company has presented CETESB with proposals for studies and other actions to further assess the scope and type of contamination and the possible need for an additional remediation approach.
Additionally, in October 2022, CETESB requested that the Company expand its efforts to include providing CETESB with a proposed pilot intervention (remediation) plan for a portion of the former basins. The purpose of the pilot intervention plan is to facilitate determination of the appropriate actions to take for the basins generally, guided by the results of the pilot intervention plan in the subset portion of the basins. The Company submitted a proposed pilot intervention plan to CETESB in late 2023, and CETESB approved its pre-intervention stages and certain additional measures that the Company later submitted.
As of June 30, 2024, the Company has recorded an immaterial liability for the ongoing and additional environmental studies and sampling of the basins. While this matter could in the future have a material impact on our results of operations or cash flows, the Company is unable to estimate its potential additional liability because the further studies to be conducted and the remediation that may be required will depend on the results of the pilot intervention plan, the Company’s environmental studies assessing the existence of ecological risk due to the contamination and what intervention may be required beyond vegetation of the basins, the extent to which there is eventual risk of harm from the contamination, and CETESB’s approval of any ultimate intervention plan for the basins.
Taxes Other Than Payroll Taxes
During the first quarter of 2024, the State of Sao Paulo issued a tax assessment to our Brazilian subsidiary for approximately $44 million (adjusted for variation in currency exchange rates) regarding unpaid VAT arising from intercompany transactions. This assessment includes $18 million in tax and $26 million in interest and penalties. As of June 30, 2024, no reserve has been recorded by the Company because the risk of loss is not probable.
The Company reached an amnesty agreement with the Brazilian government related to certain VAT amounts assessed in prior years, which are unrelated to the 2024 tax assessment noted above. This agreement resulted in the recognition of $9 million of interest income during the first quarter of 2023.
We have other open tax matters awaiting resolution in Brazil, which are at various stages of review in various administrative and judicial proceedings. We routinely assess these tax matters for materiality and probability of loss or gain, and appropriate amounts have been recorded in our financial statements for any open items where the risk of loss is deemed probable. We currently do not consider any of these other tax matters to be material individually. However, it is reasonably possible that settlement of any of these matters concurrently could result in a material loss or that over time a matter could become material, for example, if interest were accruing on the amount at issue for a significant period of time. Also, future exchange rate fluctuations could be unfavorable to the U.S. dollar and significant enough to cause an open matter to become material. The expected timing for resolution of these open matters ranges from one year to ten years.
General
The Company is involved in various other inquiries, administrative proceedings and litigation relating to environmental and safety matters, taxes (including VAT), personal injury, product liability, labor and employment, contracts, sales of property and other matters, some of which allege substantial monetary damages. Assessments of lawsuits and claims can involve a series of complex judgments about future events, can rely heavily on estimates and assumptions, and are otherwise subject to significant uncertainties. As a result, there can be no certainty that the Company will not ultimately incur charges in excess of presently recorded liabilities. The Company believes that loss contingencies arising from pending matters, including the matters described herein, will not have a material effect on the consolidated financial position or liquidity of the Company. However, in light of the inherent uncertainties involved in pending or threatened legal matters, some of which are beyond the Company's control, and the large or indeterminate damages sought in some of these matters, a future adverse ruling, settlement, unfavorable development, or increase in accruals with respect to these matters, could result in future charges that could be material to the Company's results of operations or cash flows in any particular reporting period.
NOTE 13 LONG-TERM DEBT
Long-term debt is summarized in the following table:
| | | | | | | | | | | | | | |
In millions | | June 30, 2024 | | December 31, 2023 |
Term Loan F - due 2027 (a) | | $ | 459 | | | $ | 471 | |
Term Loan A - due 2028 (b) | | 259 | | | 266 | |
7.00% Senior Notes - due 2029 (c) | | 89 | | | 89 | |
Securitization Program | | 100 | | | 117 | |
Other | | 15 | | | 16 | |
Less: current portion | | (28) | | | (28) | |
Total | | $ | 894 | | | $ | 931 | |
(a) As of June 30, 2024 and December 31, 2023, presented net of $3 million and $3 million in unamortized debt issuance costs, respectively.
(b) As of June 30, 2024 and December 31, 2023, presented net of $2 million and $2 million in unamortized debt issuance costs, respectively.
(c) As of June 30, 2024 and December 31, 2023, presented net of $1 million and $1 million in unamortized debt issuance costs, respectively.
In addition to the debt noted above, the Company has the ability to access a cash flow-based revolving credit facility with a total borrowing capacity of $450 million (“Revolving Credit Facility”), which matures in 2026. As of June 30, 2024, the Company had no outstanding borrowings on the Revolving Credit Facility and $21 million of letters of credit related to the Revolving Credit Facility, resulting in an available borrowing capacity of $429 million. As of December 31, 2023, the Company had no outstanding borrowings on the Revolving Credit Facility and $21 million of letters of credit related to the Revolving Credit Facility, resulting in an available borrowing capacity of $429 million. Any outstanding balance on the Revolving Credit Facility is recorded within “Notes payable and current maturities of long-term debt” in the condensed consolidated balance sheet.
Sylvamo North America LLC, a wholly owned subsidiary of the Company, maintains a $120 million accounts receivable finance facility (the “Securitization Program”), maturing in 2025. The Company sells substantially all of its North American accounts receivable balances to Sylvamo Receivables, LLC, a special purpose entity, which pledges the receivables as collateral for the Securitization Program. The borrowing availability under this facility is limited by the balance of eligible receivables within the program. The average interest rate for the quarter ended June 30, 2024 was 6.24%, and the average interest rate for the year ended December 31, 2023 was 5.92%.
In the first quarter of 2023, in connection with the tender offer and the consent solicitation related to the 2029 Senior Notes, the Company entered into a new senior secured term loan facility amendment which provided an aggregate principal amount of $300 million (“Term Loan A”) maturing in 2028. Term Loan A, together with $60 million borrowings under the Revolving Credit Facility, were used to pay the total consideration for all notes tendered in the tender offer, plus accrued interest and all fees and expenses incurred in connection with the tender offer and consent solicitation. Upon close in the first quarter of 2023, $360 million aggregate principal of the notes were tendered, resulting in a debt extinguishment cost of $5 million, related to the write-off of debt issuance costs. This cost was recorded within “Interest expense (income), net.”
The 2029 Senior Notes are unsecured bonds with a 7.00% fixed interest rate, payable semi-annually. The interest rates applicable to the Term Loan F, Term Loan A and Revolving Credit Facility are based on a fluctuating rate of interest measured by reference to SOFR plus a fixed percentage of 1.85%, 1.85% and 1.60%, respectively, payable monthly, with a SOFR floor of 0.00%. The obligations under the Term Loan F, Term Loan A and Revolving Credit Facility are secured by substantially all the tangible and intangible assets of Sylvamo and its subsidiaries, subject to certain exceptions, and along with the 2029 Senior Notes facility are guaranteed by Sylvamo and certain subsidiaries.
We are receiving interest patronage credits under the Term Loan F. Patronage distributions, which are made primarily in cash but also in equity in the lenders, are generally received in the first quarter of the year following that in which they were earned. Expected patronage credits are accrued in accounts and notes receivable as a reduction to interest expense in the period earned. After giving effect to expected patronage distributions of 90 basis points, of which 75 basis points is expected as a cash rebate,
the effective net interest rate on the Term Loan F was approximately 6.29% and 6.31% as of June 30, 2024 and December 31, 2023, respectively.
In connection with the Term Loan F, the Company was party to interest rate swaps with various counterparties with a notional amount of $200 million maturing in 2024 and $200 million maturing in 2026. In the first quarter of 2023, the Company received cash proceeds of $12 million from the unwind of four interest rate swaps maturing in 2024 with a total notional amount of $200 million. In addition, the Company liquidated the swaps maturing in 2026 with a notional amount of $200 million in the third quarter of 2023, receiving cash proceeds of $19 million. The related gains from all swap proceeds has been deferred within “Accumulated other comprehensive loss” in the condensed consolidated balance sheet and will be amortized into interest expense over the original contract term of the swaps, of which less than one year is remaining for the swaps originally maturing in 2024 and two years is remaining for the swaps originally maturing in 2026.
In the first quarter of 2023, the Company entered into four new interest rate swaps with various counterparties with a notional amount of $200 million, maturing in 2025. The interest rate swaps are designated as cash flow hedges, and are utilized to manage interest rate risk. The interest rate swaps allow for the Company to exchange the difference in the variable rates on Term Loan F determined in reference to SOFR and the fixed interest rate per notional amount ranging from 3.72% to 3.75%.
As of June 30, 2024 and December 31, 2023, the fair value of the interest rate swaps related to Term Loan F resulted in an asset of $3 million and $1 million, respectively. Assets resulting from interest rate swaps are reflected in “Deferred charges and other assets.”
In relation to Term Loan A, the Company is party to interest rate swaps with a current aggregate notional amount of $261 million that amortize each quarter and mature in 2028. These interest rate swaps allow for the Company to exchange the difference in the variable rates on Term Loan A determined in reference to SOFR and the fixed interest rate per notional amount ranging from 4.13% to 4.16%. As of June 30, 2024 and December 31, 2023, the fair value of these interest rate swaps resulted in an asset of $0.2 million recorded in “Deferred charges and other assets” and a liability of $5 million, recorded within “Other liabilities,” respectively.
In July 2024, the Company amended existing credit agreements to reduce the capacity of the Revolving Credit Facility to $400 million and extend the maturity of both the Revolving Credit Facility and Term Loan A to 2029. The Securitization Program capacity was reduced to $110 million, subject to borrowing base availability, and the maturity was extended to 2027.
Also in July 2024, the Company entered into a new senior secured term loan facility which provides an aggregate principal amount of $235 million (“Term Loan F-2”) maturing in 2031. A portion of the proceeds from Term Loan F-2 were used to repay $104 million of Term Loan F and $36 million of Term Loan A. In addition, the Company issued a notice of full redemption of the outstanding $90 million of 2029 Senior Notes. The remaining proceeds of Term Loan F-2 will be used for the redemption and to pay the related premiums, fees and expenses in September 2024.
Within the terms of the refinancing, the interest rates applicable to the Term Loan F, Term Loan A and the Revolving Credit Facility are based on a fluctuating rate of interest measured by reference to SOFR plus a fixed percent of 1.85%. Term Loan F-2 is based on a fluctuating rate of interest measured by reference to SOFR plus a fixed percent of 2.25%.
As a result of the refinancing in July 2024, the Company entered into five new interest rate swaps with various counterparties in connection with Term Loan F-2. The total notional amount of these swaps is $235 million maturing in 2029. These interest rate swaps allow for the Company to exchange the difference in the variable rates on Term Loan F-2 determined in reference to SOFR and the fixed interest rate per notional amount ranging from 3.80% to 3.82%.
The Company is subject to certain covenants limiting, among other things, the ability of most of its subsidiaries to: (a) incur additional indebtedness or issue certain preferred shares; (b) pay dividends on or make distributions in respect of the Company’s or its subsidiaries’ capital stock or make investments or other restricted payments; (c) create restrictions on the ability of the Company’s restricted subsidiaries to pay dividends to the Company or make certain other intercompany transfers; (d) sell certain assets; (e) create liens; (f) consolidate, merge, sell or otherwise dispose of all or substantially all of the Company’s assets; and (g) enter into certain transactions with its affiliates. The Company is currently subject to a maximum consolidated total leverage ratio of 3.75 to 1.00.
The limit on restricted payments that we may make prior to the resolution of the Brazil Tax Dispute is $60 million if our pro-forma consolidated leverage ratio is less than 2.50 to 1.00 and greater than or equal to 2.00 to 1.00, or $90 million if the pro-forma consolidated leverage ratio is less than 2.00 to 1.00. However, limitations imposed on restricted payments are eliminated
prior to the final settlement of the Brazil Tax Dispute if (i) we deposit $120 million in an account subject to the control of the administrative agent under our credit agreement, or (ii) we deposit $60 million in such an account and maintain $225 million of available liquidity at the time we make restricted payments. The funds deposited in the account would be used to pay the Company’s share of the settlement of the Brazil Tax Dispute, with any excess funds returned to us if our portion of any final settlement amount is less than the amount on deposit. In 2023, the Company deposited $60 million in an account subject to the control of the administrative agent. Therefore, our ability to make restricted payments under the credit agreement is governed by the provisions in the credit agreement in effect as if the Brazil Tax Dispute is settled, if at the time of any restricted payments we maintain $225 million of available liquidity.
As of June 30, 2024, we were in compliance with our debt covenants.
NOTE 14 PENSION AND POSTRETIREMENT BENEFIT PLANS
Defined Benefit Plans
The Company sponsors and maintains pension plans for the benefit of certain of the Company’s employees. The service and non-service cost components of net periodic pension expense for these employees is recorded within cost of products sold and selling and administrative expenses. The assets and liabilities related to plans sponsored by the Company are reflected in deferred charges and other assets and other liabilities, respectively.
Net periodic pension expense (benefit) for all pension plans sponsored by the Company for the six months ended June 30, 2024 and June 30, 2023 was immaterial.
The Company’s funding policy for the pension plans is to contribute amounts sufficient to meet legal funding requirements, plus any additional amounts that the Company may determine to be appropriate considering the funded status of the plans, tax deductibility, cash flow generated by the Company, and other factors. The Company continually reassesses the amount and timing of any discretionary contributions. Generally, the non-U.S. pension plans are funded using the projected benefit as a target, except in certain countries where funding of benefit plans is not required.
NOTE 15 INCENTIVE PLANS
The Company has adopted the Sylvamo 2021 Incentive Compensation Plan, which includes shares under its long-term incentive plan (“LTIP”) that grants certain employees, consultants, or non-employee directors of the Company different forms of awards, including time-based and performance-based restricted stock units. As of June 30, 2024, 2,546,012 shares remain available for future grants.
Total stock-based compensation cost recognized by the Company was as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended June 30, | | Six Months Ended June 30, |
In millions | | 2024 | | 2023 | | 2024 | | 2023 |
Total stock-based compensation expense (included in selling and administrative expense) | | $ | 5 | | | $ | 8 | | | $ | 12 | | | $ | 15 | |
As of June 30, 2024, $24 million of compensation cost, net of estimated forfeitures, related to all stock-based compensation arrangements for Company employees had not yet been recognized. This amount will be recognized in expense over a weighted-average period of 1.7 years.