x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
74-1335253
|
(State or other jurisdiction of incorporation or organization)
|
(IRS Employer Identification Number)
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange at which registered
|
Common Stock ($0.32 par value per share)
|
LUB
|
New York Stock Exchange
|
Common Stock Purchase Rights
|
N/A
|
New York Stock Exchange
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
future operating results;
|
•
|
future capital expenditures, and expected sources of funds for capital expenditures;
|
•
|
future debt, including liquidity and the sources and availability of funds related to debt, the expected repayment of debt and the expected sources of funds for working capital requirements;
|
•
|
plans for expansion of our business;
|
•
|
closing existing units;
|
•
|
effectiveness of management’s disposal plans;
|
•
|
future sales of assets and the gains or losses that may be recognized as a result of any such sales; and
|
•
|
continued compliance with the terms of our 2018 Credit Agreement.
|
•
|
our ability to pursue strategic alternatives;
|
•
|
general business and economic conditions;
|
•
|
the impact of competition;
|
•
|
decisions made in the allocation of capital resources;
|
•
|
our operating initiatives, changes in promotional, couponing and advertising strategies, and the success of management’s business plans;
|
•
|
fluctuations in the costs of commodities, including beef, poultry, seafood, dairy, cheese, oils and produce;
|
•
|
ability to raise menu prices and customers acceptance of changes in menu items;
|
•
|
increases in utility costs, including the costs of natural gas and other energy supplies;
|
•
|
changes in the availability and cost of labor, including the ability to attract qualified managers and team members;
|
•
|
the seasonality of the business;
|
•
|
collectability of accounts receivable;
|
•
|
changes in governmental regulations, including changes in minimum wages and healthcare benefit regulation;
|
•
|
the effects of inflation and changes in our customers’ disposable income, spending trends and habits;
|
•
|
the ability to realize property values;
|
•
|
the availability and cost of credit;
|
•
|
the effectiveness of our credit card controls and Payment Card Industry ("PCI") compliance;
|
•
|
weather conditions in the regions in which our restaurants operate;
|
•
|
costs relating to legal proceedings;
|
•
|
impact of adoption of new accounting standards;
|
•
|
effects of actual or threatened future terrorist attacks in the United States;
|
•
|
unfavorable publicity relating to operations, including publicity concerning food quality, illness or other health concerns or labor relations; and
|
•
|
the continued service of key management personnel.
|
|
Luby's Cafeterias
|
Fuddruckers Restaurants
|
Other
|
|
||||||||
|
Owned
|
Leased
|
Owned
|
Leased
|
Leased
|
Total
|
||||||
Texas:
|
|
|
|
|
|
|
||||||
Houston Metro
|
16
|
|
12
|
|
8
|
|
9
|
|
—
|
|
45
|
|
San Antonio Metro
|
9
|
|
1
|
|
—
|
|
—
|
|
—
|
|
10
|
|
Rio Grande Valley
|
8
|
|
4
|
|
—
|
|
—
|
|
—
|
|
12
|
|
Dallas/Fort Worth Metro
|
10
|
|
2
|
|
1
|
|
—
|
|
—
|
|
13
|
|
Austin
|
4
|
|
—
|
|
1
|
|
—
|
|
—
|
|
5
|
|
Other Texas Markets
|
9
|
|
2
|
|
—
|
|
2
|
|
—
|
|
13
|
|
California
|
—
|
|
—
|
|
—
|
|
6
|
|
—
|
|
6
|
|
Arizona
|
—
|
|
—
|
|
—
|
|
4
|
|
—
|
|
4
|
|
Illinois
|
—
|
|
—
|
|
3
|
|
—
|
|
—
|
|
3
|
|
Mississippi
|
1
|
|
—
|
|
1
|
|
—
|
|
—
|
|
2
|
|
Other States
|
—
|
|
—
|
|
—
|
|
6
|
|
1
|
|
7
|
|
Total
|
57
|
|
21
|
|
14
|
|
27
|
|
1
|
|
120
|
|
1.
|
Striving for consistently successful execution: Every day, with every guest, at every restaurant we operate.
|
2.
|
Developing our human capital: Our team members are the most critical factor in ensuring our Company’s success. Our relentless focus as a company must be inspiring and developing our team members to delight our guests.
|
3.
|
Raising awareness of our brand: Our restaurants provide guests in our local communities with memories of family, friends, childhood, a great date, a memorable birthday, or a significant accomplishment. The most reliable ways to grow and sustain our business is to perpetuate word of mouth and remain involved in the community. We must share our story with our guests in our restaurants. This allows new guests to learn our brand story and also reaffirms it with legacy and loyal guests. Loyal guests spread the word about our brand. Our most loyal guests typically agree to be in our E-club so we can communicate with them and reward them. Digital media marketing and advertising has become an integral component of our guest outreach efforts.
|
4.
|
Maintaining restaurant appearances: We recognize the importance of maintaining our legacy restaurants to remain relevant and appealing to keep loyal guests coming back and to draw in new guests.
|
5.
|
Cost management: We evaluate each area of our business to assess that we are spending and investing at appropriate levels. This includes restaurant operating costs and corporate overhead costs. Within our restaurants, we seek opportunities with our food and supplies purchasing, menu offerings, labor productivity, and contracts with restaurant service providers to maintain an appropriate restaurant level cost structure. Within our corporate overhead, we continue to seek opportunities to stream-line corporate overhead, evaluate outsourcing certain corporate functions, and optimize staffing levels.
|
•
|
$48.7 million of long-term debt comprised of a $43.4 million Term Loan and a $5.3 million Revolver;
|
•
|
$40.2 million of minimum operating and capital lease commitments; and
|
•
|
delay spending on maintenance projects and other capital projects, including new restaurant development;
|
•
|
sell assets;
|
•
|
restructure or refinance our debt; or
|
•
|
sell equity securities.
|
•
|
result in a reduction of our credit rating, which would make it more difficult for us to obtain additional financing on acceptable terms;
|
•
|
require us to dedicate a substantial portion of our cash flows from operating activities to the repayment of our debt and the interest associated with our debt;
|
•
|
limit our operating flexibility due to financial and other restrictive covenants, including restrictions on capital investments, debt levels, incurring additional debt and creating liens on our properties;
|
•
|
place us at a competitive disadvantage compared with our competitors that have relatively less debt;
|
•
|
expose us to interest rate risk because certain of our borrowings are at variable rates of interest; and
|
•
|
make us more vulnerable to downturns in our business.
|
|
|
Number of Properties
|
|
Appraised Value *
|
|||
|
|
|
|
(in millions)
|
|||
Operating Restaurants:
|
|
|
|
|
|||
Luby's cafeterias
|
|
52
|
|
|
$
|
153.7
|
|
Fuddruckers restaurants
|
|
9
|
|
|
18.4
|
|
|
Combos
|
|
5
|
|
|
21.9
|
|
|
Total Operating Properties
|
|
66
|
|
|
$
|
194.0
|
|
Leased to Fuddruckers franchisees
|
|
3
|
|
|
6.1
|
|
|
Non-operating held for sale
|
|
4
|
|
|
10.3
|
|
|
Bake Shop
|
|
1
|
|
|
1.1
|
|
|
Total
|
|
74
|
|
|
$
|
211.5
|
|
|
|
(a)
|
|
(b)
|
|
(c)
|
||||
Plan Category
|
|
Number of
Securities to be
Issued Upon
Exercise of
Outstanding
Options,
Warrants and
Rights
|
|
Weighted-
Average
Exercise Price of
Outstanding
Options,
Warrants and
Rights
|
|
Number of
Securities
Remaining
Available for
Future Issuance
Under Equity
Compensation
Plans Excluding
Securities
Reflected in
Column (a)
|
||||
Equity compensation plans previously approved by security holders
|
|
1,387,412
|
|
|
$
|
4.06
|
|
|
1,753,457
|
|
Equity compensation plans not previously approved by security holders (1)
|
|
17,801
|
|
|
—
|
|
|
—
|
|
|
Total
|
|
1,405,213
|
|
|
$
|
4.00
|
|
|
1,753,457
|
|
|
|
Fiscal Year Ended
|
||||
|
|
August 28,
2019 |
|
August 29,
2018 |
||
|
|
(52 weeks)
|
|
(52 weeks)
|
||
Restaurant sales
|
|
88.0
|
%
|
|
91.1
|
%
|
Culinary contract services
|
|
9.9
|
%
|
|
7.1
|
%
|
Franchise revenue
|
|
2.1
|
%
|
|
1.7
|
%
|
Vending revenue
|
|
0.1
|
%
|
|
0.1
|
%
|
TOTAL SALES
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
|
|
|
||
STORE COSTS AND EXPENSES:
|
|
|
|
|
||
(As a percentage of restaurant sales)
|
|
|
|
|
||
|
|
|
|
|
||
Cost of food
|
|
27.9
|
%
|
|
28.3
|
%
|
Payroll and related costs
|
|
38.1
|
%
|
|
37.4
|
%
|
Other operating expenses
|
|
17.9
|
%
|
|
18.7
|
%
|
Occupancy costs
|
|
6.4
|
%
|
|
6.1
|
%
|
Vending revenue
|
|
(0.1
|
)%
|
|
(0.2
|
)%
|
Store level profit
|
|
9.8
|
%
|
|
9.5
|
%
|
|
|
|
|
|
||
COMPANY COSTS AND EXPENSES (as a percentage of total sales)
|
|
|
|
|
||
|
|
|
|
|
||
Opening costs
|
|
0.0
|
%
|
|
0.2
|
%
|
Depreciation and amortization
|
|
4.3
|
%
|
|
4.8
|
%
|
Selling, general and administrative expenses
|
|
10.6
|
%
|
|
10.6
|
%
|
Other charges
|
|
1.3
|
%
|
|
—
|
%
|
Provision for asset impairments and restaurant closings
|
|
1.7
|
%
|
|
2.7
|
%
|
Net gain on disposition of property and equipment
|
|
(4.0
|
)%
|
|
(1.6
|
)%
|
|
|
|
|
|
||
Culinary Contract Services Costs (as a percentage of Culinary contract services sales)
|
|
|
||||
|
|
|
|
|
||
Cost of culinary contract services
|
|
89.5
|
%
|
|
93.7
|
%
|
Culinary income
|
|
10.5
|
%
|
|
6.3
|
%
|
|
|
|
|
|
||
Franchise Operations Costs (as a percentage of Franchise revenue)
|
|
|
|
|
||
|
|
|
|
|
||
Cost of franchise operations
|
|
24.4
|
%
|
|
24.0
|
%
|
Franchise income
|
|
75.6
|
%
|
|
76.0
|
%
|
|
|
|
|
|
||
(As a percentage of total sales)
|
|
|
|
|
||
LOSS FROM OPERATIONS
|
|
(2.8
|
)%
|
|
(6.1
|
)%
|
Interest income
|
|
0.0
|
%
|
|
0.0
|
%
|
Interest expense
|
|
(1.8
|
)%
|
|
(0.9
|
)%
|
Other income, net
|
|
0.1
|
%
|
|
0.1
|
%
|
Loss before income taxes and discontinued operations
|
|
(4.6
|
)%
|
|
(6.9
|
)%
|
Provision for income taxes
|
|
0.1
|
%
|
|
2.1
|
%
|
Loss from continuing operations
|
|
(4.7
|
)%
|
|
(9.0
|
)%
|
Loss from discontinued operations, net of income taxes
|
|
(0.0
|
)%
|
|
(0.2
|
)%
|
NET LOSS
|
|
(4.7
|
)%
|
|
(9.2
|
)%
|
|
|
Fiscal Year Ended
|
||||||
|
|
August 28, 2019
|
|
August 29, 2018
|
||||
|
|
(52 weeks)
|
|
(52 weeks)
|
||||
|
|
(In thousands)
|
||||||
Store level profit
|
|
$
|
27,885
|
|
|
$
|
31,648
|
|
|
|
|
|
|
||||
Plus:
|
|
|
|
|
||||
Sales from culinary contract services
|
|
31,888
|
|
|
25,782
|
|
||
Sales from franchise operations
|
|
6,690
|
|
|
6,365
|
|
||
|
|
|
|
|
||||
Less:
|
|
|
|
|
||||
Opening costs
|
|
56
|
|
|
554
|
|
||
Cost of culinary contract services
|
|
28,554
|
|
|
24,161
|
|
||
Cost of franchise operations
|
|
1,633
|
|
|
1,528
|
|
||
Depreciation and amortization
|
|
13,998
|
|
|
17,453
|
|
||
Selling, general and administrative expenses(1)
|
|
34,179
|
|
|
38,725
|
|
||
Other charges
|
|
4,270
|
|
|
—
|
|
||
Provision for asset impairments and restaurant closings
|
|
5,603
|
|
|
8,917
|
|
||
Net gain on disposition of property and equipment
|
|
(12,832
|
)
|
|
(5,357
|
)
|
||
Interest income
|
|
(30
|
)
|
|
(12
|
)
|
||
Interest expense
|
|
5,977
|
|
|
3,348
|
|
||
Other income, net
|
|
(195
|
)
|
|
(298
|
)
|
||
Provision for income taxes
|
|
469
|
|
|
7,730
|
|
||
Loss from continuing operations
|
|
$
|
(15,219
|
)
|
|
$
|
(32,954
|
)
|
|
|
Fiscal 2019 Year Begin
|
|
Fiscal 2019 Openings
|
|
Fiscal 2019 Closings
|
|
Fiscal 2019
Transfers
to Franchisee
|
|
Fiscal 2019 Year End
|
|||||
Luby’s Cafeterias(1)
|
|
84
|
|
|
—
|
|
|
(5
|
)
|
|
|
|
79
|
|
|
Fuddruckers Restaurants(1)
|
|
60
|
|
|
—
|
|
|
(11
|
)
|
|
(5
|
)
|
|
44
|
|
Cheeseburger in Paradise
|
|
2
|
|
|
—
|
|
|
(1
|
)
|
|
|
|
1
|
|
|
Total
|
|
146
|
|
|
—
|
|
|
(17
|
)
|
|
(5
|
)
|
|
124
|
|
•
|
Total company sales decreased approximately $41.7 million, or 11.4%, in fiscal 2019 compared to fiscal 2018, consisting primarily of an approximate $48.0 million decrease in restaurant sales, an approximate $6.1 million increase in Culinary contract services sales, an approximate $0.3 million increase in franchise revenue, and an approximate $0.1 million decrease in vending revenue. The decrease in restaurant sales included an approximate $15.8 million decrease in sales at stand-alone Luby's Cafeterias, an approximate $20.3 million decrease in sales at stand-alone Fuddruckers restaurants, an approximate $1.4 million decrease in sales at our Combo locations, and an approximate $9.9 million decrease in sales at Cheeseburger in Paradise restaurants.
|
•
|
Total segment profit decreased approximately $1.8 million to approximately $36.3 million in fiscal 2019 compared to approximately $38.1 million in fiscal 2018. The approximate $1.8 million decrease in total segment profit resulted from a decrease of approximately $3.8 million in Company-owned restaurant segment profit, an approximate $0.2 million increase in franchise segment profit and an approximate $1.7 million increase in Culinary contract services segment profit. The approximate $3.8 million decrease in Company-owned restaurant segment profit resulted from restaurant sales and vending income decreasing approximately $48.2 million with the cost of food, payroll and related costs, other operating expenses, and occupancy costs decreasing approximately $44.4 million.
|
•
|
Net loss was approximately $15.2 million in fiscal 2019 compared to a loss of approximately $33.6 million in fiscal 2018. Net loss included non-cash charges for asset impairments and restaurant closings of approximately $5.6 million and approximately $8.9 million in fiscal 2019 and fiscal 2018, respectively. Net loss included gains on the disposal of asset of approximately $12.8 million in fiscal 2019 and $5.4 million in fiscal 2018, respectively. Net loss included other charges of approximately $4.3 million in fiscal 2019. Net loss for fiscal 2018 included non-tax charges of approximately $8.4 million for valuation allowance on deferred tax assets
|
•
|
Luby's cafeteria segment. In fiscal 2019, we continued to promote our "made–from–scratch" cooking with many locally-sourced “from the farm” ingredients at our Luby’s Cafeterias with our “Tastes Like Texas, Feels Like Home” slogan. “Tastes Like Texas, Feels Like Home” signifies that we are dedicated to serving our guests only the best hand-crafted recipes, prepared fresh each day in our kitchens true to our heritage as a well-regarded and loved Texas tradition. We support local farmers and use only fresh produce and highest quality ingredients. We rotate seasonal menu offerings throughout the year that showcase our 70-year history of "made-from-scratch" cooking expertise. Each section of the cafeteria line is presented to entice our guests to keep coming back for their favorites: fresh colorful hot vegetable presentations, extensive and creative cold side offerings and salads, varied recipes and presentations for beef, turkey, chicken, fish, stir-fry, enchiladas, and other delectable entrées. In addition, by the third quarter of fiscal 2019, we had re-introduced breakfast on the weekend at 33 locations, further expanding our offering. From a marketing perspective, we enhanced our online presence and much of our advertising is now in a digital format which we find to be a cost-effective way of reaching our guests and reminding them of who we are and what we offer. In the process, we are gaining more insights about our loyal guests and we are closely listening to our guests' input. At the same time, we are leveraging our Texas roots and heritage -- a message that resonates with our many guests that have known us over the decades. Additionally, we are addressing the conveniences expected by today's busy lifestyles through our partnership with third-party delivery platforms as well as the expected launch in early fiscal 2020 of the new Luby's app for mobile devices.
|
•
|
Fuddruckers franchise network. Key to our strategy is to become a more franchise-centric brand as we transition company-owned Fuddruckers to new and existing franchise-owned business owners in our franchise network. Five locations in the San Antonio, TX metro area transferred in fiscal 2019 and two locations near Austin, TX transferred in early fiscal 2020 to a new franchise business owner as part of this effort. We continue to pursue opportunities to transition company-owned Fuddruckers for each of our existing markets and stores outside of our core Houston, TX market. As of August 28, 2019, we supported a franchise network of 102 Fuddruckers franchise locations. In addition to five locations that transferred from company-operated stores to franchise-owned stores, three other franchise locations opened in fiscal 2019 (one in the country of Panama, one in Georgia, and one in Mississippi). 11 locations closed in fiscal 2019 (three international locations, and eight in the United States). Our franchise network generated approximately $6.7 million in revenue in fiscal 2019.
|
•
|
Culinary Contract Services. Our Culinary Contract Services segment generated approximately $31.9 million in revenue during fiscal 2019 compared to approximately $25.8 million in revenue during fiscal 2018. The approximate $6.1 million increase in revenue was primarily due to a net increase in the number of locations in operation and higher sales volume locations replacing lower sales volume locations. We view this area as a long-term growth business that generally requires less capital investment and produces favorable returns on invested capital.
|
•
|
Cheeseburger in Paradise segment. Despite previous efforts to revitalize the Cheeseburger in Paradise brand and improve financial results, we have ceased operations at all but one location.
|
•
|
Capital Spending. Purchases of property and equipment were approximately $4.0 million in fiscal 2019, down from approximately $13.2 million in fiscal 2018. Capital investments was constrained to a level necessary to maintain our base of continually operated restaurants and the information technology infrastructure needed to support these restaurants. No remodel projects were undertaken in fiscal 2019. We remain committed to maintaining the attractiveness of all of our restaurant locations where we anticipate operating over the long term. In fiscal 2020, we anticipate making capital investments of up to $4.0 million for recurring maintenance of our restaurant buildings and equipment, and technology infrastructure.
|
|
|
Fiscal 2019
|
|
Fiscal 2018
|
||||||||||||||||||||
Increase (Decrease)
|
|
Q4
|
|
Q3
|
|
Q2
|
|
Q1
|
|
Q4
|
|
Q3
|
|
Q2
|
|
Q1
|
||||||||
Luby's Cafeterias
|
|
(3.2
|
)%
|
|
(3.1
|
)%
|
|
(2.2
|
)%
|
|
(3.0
|
)%
|
|
3.9
|
%
|
|
2.4
|
%
|
|
(1.8
|
)%
|
|
1.5
|
%
|
Combo Locations
|
|
(2.5
|
)%
|
|
(4.8
|
)%
|
|
(7.1
|
)%
|
|
(11.1
|
)%
|
|
(1.5
|
)%
|
|
(3.3
|
)%
|
|
(5.4
|
)%
|
|
1.3
|
%
|
Luby's cafeteria segment
|
|
(3.2
|
)%
|
|
(3.3
|
)%
|
|
(2.6
|
)%
|
|
(3.7
|
)%
|
|
3.3
|
%
|
|
1.9
|
%
|
|
(2.1
|
)%
|
|
1.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Fuddruckers restaurants segment
|
|
(5.5
|
)%
|
|
(6.1
|
)%
|
|
(5.3
|
)%
|
|
(11.2
|
)%
|
|
(3.9
|
)%
|
|
(5.8
|
)%
|
|
(6.4
|
)%
|
|
0.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Cheeseburger in Paradise Segment
|
|
(3.6
|
)%
|
|
(4.4
|
)%
|
|
(3.1
|
)%
|
|
(0.6
|
)%
|
|
(4.4
|
)%
|
|
(11.7
|
)%
|
|
(13.9
|
)%
|
|
(10.5
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Same-store sales
|
|
(3.7
|
)%
|
|
(4.0
|
)%
|
|
(3.3
|
)%
|
|
(5.5
|
)%
|
|
1.2
|
%
|
|
(0.9
|
)%
|
|
(3.7
|
)%
|
|
0.8
|
%
|
|
Fiscal Year 2019 Ended
|
|
Fiscal Year 2018 Ended
|
|
Fiscal 2019 vs Fiscal 2018
|
|||||
($000s)
|
August 28, 2019
|
|
August 29, 2018
|
|
Higher/(Lower)
|
|||||
|
(52 weeks)
|
|
(52 weeks)
|
|
(52 vs 52 weeks)
|
|||||
Restaurant sales
|
$
|
284,513
|
|
|
$
|
332,518
|
|
|
(14.4
|
)%
|
Culinary contract services
|
31,888
|
|
|
25,782
|
|
|
23.7
|
%
|
||
Franchise revenue
|
6,690
|
|
|
6,365
|
|
|
5.1
|
%
|
||
Vending revenue
|
379
|
|
|
531
|
|
|
(28.6
|
)%
|
||
TOTAL SALES
|
$
|
323,470
|
|
|
$
|
365,196
|
|
|
(11.4
|
)%
|
Restaurant Brands
|
Fiscal Year 2019 Ended
|
|
Fiscal Year 2018 Ended
|
|
Fiscal 2019 vs Fiscal 2018
|
|||||
|
August 28, 2019
|
|
August 29, 2018
|
|
Higher/(Lower)
|
|||||
|
(52 weeks)
|
|
(52 weeks)
|
|
(52 vs 52 weeks)
|
|||||
Luby’s cafeterias
|
$
|
195,151
|
|
|
$
|
210,972
|
|
|
(7.5
|
)%
|
Combo locations
|
19,459
|
|
|
20,886
|
|
|
(6.8
|
)%
|
||
Luby's cafeteria segment
|
$
|
214,610
|
|
|
$
|
231,858
|
|
|
(7.4
|
)%
|
Fuddruckers restaurants segment
|
67,331
|
|
|
87,618
|
|
|
(23.2
|
)%
|
||
Cheeseburger in Paradise segment
|
$
|
3,108
|
|
|
$
|
13,042
|
|
|
(76.2
|
)%
|
Total Restaurant Sales
|
$
|
284,513
|
|
|
$
|
332,518
|
|
|
(14.4
|
)%
|
•
|
The approximate $15.8 million decrease in sales at stand-alone Luby’s reflects the reduction of nine operating restaurants, and a 2.9% decrease in same-store stand-alone Luby's Cafeteria sales. The 2.9% decrease in same-store sales includes a 4.9% decrease in guest traffic, partially offset by a 2.1% increase in average spend per guest.
|
•
|
The approximate $20.3 million decrease in sales at stand-alone Fuddruckers restaurants reflects the reduction of 27 operating restaurants and a 7.5% decrease in same-store stand-alone Fuddruckers sales. The 7.5% decrease in same-store sales includes a 10.7% decrease in guest traffic partially offset by a 3.6% increase in average spend per guest.
|
•
|
The approximate $1.4 million decrease in sales from Combo locations reflects a 6.8% decrease in sales at the six locations in operation throughout fiscal 2019 and fiscal 2018.
|
•
|
The approximate $9.9 million decrease in sales from our Cheeseburger in Paradise reflects the reduction of seven operating restaurants and a 2.9% decrease at the one remaining Cheeseburger in Paradise location.
|
|
Fiscal Year 2019 Ended
|
|
Fiscal Year 2018 Ended
|
|
Fiscal 2019 vs Fiscal 2018
|
||||||
($000s)
|
August 28, 2019
|
|
August 29, 2018
|
|
Higher/(Lower)
|
||||||
|
(52 weeks)
|
|
(52 weeks)
|
|
(52 vs 52 weeks)
|
||||||
Cost of food:
|
|
|
|
|
|
||||||
Luby's cafeteria segment
|
$
|
60,801
|
|
|
$
|
65,956
|
|
|
$
|
(5,155
|
)
|
Fuddruckers restaurants segment
|
17,712
|
|
|
23,956
|
|
|
(6,244
|
)
|
|||
Cheeseburger in Paradise segment
|
966
|
|
|
4,326
|
|
|
(3,360
|
)
|
|||
Total Restaurants
|
$
|
79,479
|
|
|
$
|
94,238
|
|
|
$
|
(14,759
|
)
|
|
|
|
|
|
|
||||||
As a percentage of restaurant sales
|
|
|
|
|
|
||||||
Luby's cafeteria segment
|
28.4
|
%
|
|
28.4
|
%
|
|
0.0
|
%
|
|||
Fuddruckers restaurants segment
|
26.3
|
%
|
|
27.3
|
%
|
|
(1.0
|
)%
|
|||
Cheeseburger in Paradise segment
|
31.1
|
%
|
|
33.2
|
%
|
|
(2.1
|
)%
|
|||
Total Restaurants
|
27.9
|
%
|
|
28.3
|
%
|
|
(0.4
|
)%
|
|
Fiscal Year 2019 Ended
|
|
Fiscal Year 2018 Ended
|
|
Fiscal 2019 vs Fiscal 2018
|
||||||
($000s)
|
August 28, 2019
|
|
August 29, 2018
|
|
Higher/(Lower)
|
||||||
|
(52 weeks)
|
|
(52 weeks)
|
|
(52 vs 52 weeks)
|
||||||
Payroll and related Costs:
|
|
|
|
|
|
||||||
Luby's cafeteria segment
|
$
|
81,342
|
|
|
$
|
86,264
|
|
|
$
|
(4,922
|
)
|
Fuddruckers restaurants segment
|
25,938
|
|
|
32,585
|
|
|
(6,647
|
)
|
|||
Cheeseburger in Paradise segment
|
1,229
|
|
|
5,629
|
|
|
(4,400
|
)
|
|||
Total Restaurants
|
$
|
108,509
|
|
|
$
|
124,478
|
|
|
$
|
(15,969
|
)
|
|
|
|
|
|
|
||||||
As a percentage of restaurant sales
|
|
|
|
|
|
||||||
Luby's cafeteria segment
|
38.0
|
%
|
|
37.2
|
%
|
|
0.8
|
%
|
|||
Fuddruckers restaurants segment
|
38.5
|
%
|
|
37.2
|
%
|
|
1.3
|
%
|
|||
Cheeseburger in Paradise segment
|
39.5
|
%
|
|
43.2
|
%
|
|
(3.6
|
)%
|
|||
Total Restaurants
|
38.1
|
%
|
|
37.4
|
%
|
|
0.7
|
%
|
|
Fiscal Year 2019 Ended
|
|
Fiscal Year 2018 Ended
|
|
Fiscal 2019 vs Fiscal 2018
|
||||||
($000s)
|
August 28, 2019
|
|
August 29, 2018
|
|
Higher/(Lower)
|
||||||
|
(52 weeks)
|
|
(52 weeks)
|
|
(52 vs 52 weeks)
|
||||||
Other operating expenses:
|
|
|
|
|
|
||||||
Luby's cafeteria segment
|
$
|
37,192
|
|
|
$
|
41,653
|
|
|
$
|
(4,461
|
)
|
Fuddruckers restaurants segment
|
12,829
|
|
|
17,305
|
|
|
(4,476
|
)
|
|||
Cheeseburger in Paradise segment
|
865
|
|
|
3,328
|
|
|
(2,463
|
)
|
|||
Total Restaurants
|
$
|
50,886
|
|
|
$
|
62,286
|
|
|
$
|
(11,400
|
)
|
|
|
|
|
|
|
||||||
As a percentage of restaurant sales
|
|
|
|
|
|
||||||
Luby's cafeteria segment
|
17.4
|
%
|
|
18.0
|
%
|
|
(0.6
|
)%
|
|||
Fuddruckers restaurants segment
|
19.1
|
%
|
|
19.8
|
%
|
|
(0.7
|
)%
|
|||
Cheeseburger in Paradise segment
|
27.8
|
%
|
|
25.5
|
%
|
|
2.3
|
%
|
|||
Total Restaurants
|
17.9
|
%
|
|
18.7
|
%
|
|
(0.8
|
)%
|
|
Fiscal Year 2019 Ended
|
|
Fiscal Year 2018 Ended
|
|
Fiscal 2019 vs Fiscal 2018
|
||||||
($000s)
|
August 28, 2019
|
|
August 29, 2018
|
|
Higher/(Lower)
|
||||||
|
(52 weeks)
|
|
(52 weeks)
|
|
(52 vs 52 weeks)
|
||||||
Occupancy costs:
|
|
|
|
|
|
||||||
Luby's cafeteria segment
|
$
|
9,315
|
|
|
$
|
8,935
|
|
|
$
|
380
|
|
Fuddruckers restaurants segment
|
8,529
|
|
|
10,420
|
|
|
(1,891
|
)
|
|||
Cheeseburger in Paradise segment
|
289
|
|
|
1,044
|
|
|
(755
|
)
|
|||
Total Restaurants
|
$
|
18,133
|
|
|
$
|
20,399
|
|
|
$
|
(2,266
|
)
|
|
|
|
|
|
|
||||||
As a percentage of restaurant sales
|
|
|
|
|
|
||||||
Luby's cafeteria segment
|
4.4
|
%
|
|
3.9
|
%
|
|
0.5
|
%
|
|||
Fuddruckers restaurants segment
|
12.7
|
%
|
|
11.9
|
%
|
|
0.8
|
%
|
|||
Cheeseburger in Paradise segment
|
9.3
|
%
|
|
8.0
|
%
|
|
1.3
|
%
|
|||
Total Restaurants
|
6.4
|
%
|
|
6.1
|
%
|
|
0.3
|
%
|
|
Fiscal Year 2019 Ended
|
|
Fiscal Year 2018 Ended
|
|
Fiscal 2019 vs Fiscal 2018
|
|||||
($000s)
|
August 28, 2019
|
|
August 29, 2018
|
|
Higher/(Lower)
|
|||||
|
(52 weeks)
|
|
(52 weeks)
|
|
(52 vs 52 weeks)
|
|||||
Franchise revenue
|
$
|
6,690
|
|
|
$
|
6,365
|
|
|
5.1
|
%
|
Cost of franchise operations
|
1,633
|
|
|
1,528
|
|
|
6.9
|
%
|
||
Franchise operations segment profit
|
$
|
5,057
|
|
|
$
|
4,837
|
|
|
4.5
|
%
|
Franchise profit as percent of Franchise revenue
|
75.6
|
%
|
|
76.0
|
%
|
|
(0.4
|
)%
|
•
|
We recognize as revenue the amounts due to us from franchisees for pooled advertising expenditures.
|
•
|
We recognize initial and renewal franchise fees evenly over the term of franchise area development agreements and we recognize revenue when a franchise agreement is terminated early.
|
•
|
Additionally, we record an expense and liability in an amount equal to the unspent funds paid to us from franchisees for pooled advertising expenditures that will be incurred in a future period.
|
|
Fiscal Year 2019 Ended
|
|
Fiscal Year 2018 Ended
|
|
Fiscal 2019 vs Fiscal 2018
|
|||||
($000s)
|
August 28, 2019
|
|
August 29, 2018
|
|
Higher/(Lower)
|
|||||
|
(52 weeks)
|
|
(52 weeks)
|
|
(52 vs 52 weeks)
|
|||||
Culinary contract services
|
$
|
31,888
|
|
|
$
|
25,782
|
|
|
23.7
|
%
|
Cost of culinary contract services
|
28,554
|
|
|
24,161
|
|
|
18.2
|
%
|
||
CCS segment profit
|
$
|
3,334
|
|
|
$
|
1,621
|
|
|
105.7
|
%
|
Culinary contract profit as percent of Culinary contract services sales
|
10.5
|
%
|
|
6.3
|
%
|
|
4.2
|
%
|
|
Fiscal Year 2019 Ended
|
|
Fiscal Year 2018 Ended
|
|
Fiscal 2019 vs Fiscal 2018
|
|||||
($000s)
|
August 28, 2019
|
|
August 29, 2018
|
|
Higher/(Lower)
|
|||||
|
(52 weeks)
|
|
(52 weeks)
|
|
(52 vs 52 weeks)
|
|||||
Depreciation and amortization
|
$
|
13,998
|
|
|
$
|
17,453
|
|
|
(19.8
|
)%
|
As a percentage of total sales
|
4.3
|
%
|
|
4.8
|
%
|
|
(0.5
|
)%
|
|
Fiscal Year 2019 Ended
|
|
Fiscal Year 2018 Ended
|
|
Fiscal 2019 vs Fiscal 2018
|
|||||
($000s)
|
August 28, 2019
|
|
August 29, 2018
|
|
Higher/(Lower)
|
|||||
|
(52 weeks)
|
|
(52 weeks)
|
|
(52 vs 52 weeks)
|
|||||
General and administrative expenses
|
$
|
30,257
|
|
|
$
|
35,201
|
|
|
(14.0
|
)%
|
Marketing and advertising expenses
|
3,922
|
|
|
3,524
|
|
|
11.3
|
%
|
||
Selling, general and administrative expenses
|
$
|
34,179
|
|
|
$
|
38,725
|
|
|
(11.7
|
)%
|
As percent of total sales
|
10.6
|
%
|
|
10.6
|
%
|
|
0.0
|
%
|
|
Fiscal Year 2019 Ended
|
||
($000s)
|
August 28, 2019
|
||
|
(52 weeks)
|
||
Proxy communication related
|
$
|
1,740
|
|
Employee severances
|
1,325
|
|
|
Restructuring related
|
1,205
|
|
|
Total Other Charges
|
$
|
4,270
|
|
|
|
Fiscal Year Ended
|
||||||
($000s)
|
|
August 28, 2019
|
|
August 29, 2018
|
||||
|
|
(52 weeks)
|
|
(52 weeks)
|
||||
Discontinued operating losses
|
|
$
|
(7
|
)
|
|
$
|
(21
|
)
|
Impairments
|
|
—
|
|
|
(59
|
)
|
||
Gains
|
|
—
|
|
|
—
|
|
||
Pretax loss
|
|
$
|
(7
|
)
|
|
$
|
(80
|
)
|
Income tax benefit (expense) from discontinued operations
|
|
—
|
|
|
(534
|
)
|
||
Loss from discontinued operations, net of income taxes
|
|
$
|
(7
|
)
|
|
$
|
(614
|
)
|
|
|
Fiscal Year Ended
|
|||||||
|
|
August 28, 2019
|
|
August 29, 2018
|
|
||||
|
|
(52 weeks)
|
|
(52 weeks)
|
|
||||
|
|
(In thousands)
|
|||||||
Total cash provided by (used in):
|
|
|
|
|
|
||||
Operating activities
|
|
$
|
(13,130
|
)
|
|
$
|
(8,453
|
)
|
|
Investing activities
|
|
17,849
|
|
|
3,014
|
|
|
||
Financing activities
|
|
4,315
|
|
|
8,065
|
|
|
||
Increase (Decrease) in cash and cash equivalents
|
|
$
|
9,034
|
|
|
$
|
2,626
|
|
|
|
Fiscal Year Ended
|
|||||||
|
August 28,
2019 |
|
August 29,
2018 |
|
||||
|
(364 days)
|
|
(364 days)
|
|
||||
|
(In thousands, except percentages)
|
|||||||
AFFILIATED COSTS INCURRED:
|
|
|
|
|
||||
Selling, general and administrative expenses—professional and other costs
|
$
|
—
|
|
|
$
|
—
|
|
|
Capital expenditures—custom-fabricated and refurbished equipment
|
19
|
|
|
31
|
|
|
||
Other operating expenses, occupancy costs and opening costs, including property leases
|
593
|
|
|
628
|
|
|
||
Total
|
$
|
612
|
|
|
$
|
659
|
|
|
RELATIVE TOTAL COMPANY COSTS:
|
|
|
|
|
||||
Selling, general and administrative expenses
|
$
|
34,179
|
|
|
$
|
38,725
|
|
|
Capital expenditures
|
3,987
|
|
|
13,247
|
|
|
||
Other operating expenses, occupancy costs and opening costs
|
69,075
|
|
|
83,239
|
|
|
||
Total
|
$
|
107,241
|
|
|
$
|
135,211
|
|
|
AFFILIATED COSTS INCURRED AS A PERCENTAGE OF RELATIVE TOTAL COMPANY COSTS
|
0.57
|
%
|
|
0.49
|
%
|
|
|
August 28,
2019 |
August 29,
2018 |
||||
|
(In thousands, except share data)
|
|||||
ASSETS
|
|
|
||||
Current Assets:
|
|
|
||||
Cash and cash equivalents
|
$
|
3,640
|
|
$
|
3,722
|
|
Restricted cash and cash equivalents
|
9,116
|
|
—
|
|
||
Trade accounts and other receivables, net
|
8,852
|
|
8,787
|
|
||
Food and supply inventories
|
3,432
|
|
4,022
|
|
||
Prepaid expenses
|
2,355
|
|
3,219
|
|
||
Total current assets
|
27,395
|
|
19,750
|
|
||
Property held for sale
|
16,488
|
|
19,469
|
|
||
Assets related to discontinued operations
|
1,813
|
|
1,813
|
|
||
Property and equipment, net
|
121,743
|
|
138,287
|
|
||
Intangible assets, net
|
16,781
|
|
18,179
|
|
||
Goodwill
|
514
|
|
555
|
|
||
Other assets
|
1,266
|
|
1,936
|
|
||
Total assets
|
$
|
186,000
|
|
$
|
199,989
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
||||
Current Liabilities:
|
|
|
||||
Accounts payable
|
$
|
8,465
|
|
$
|
10,457
|
|
Liabilities related to discontinued operations
|
14
|
|
14
|
|
||
Current portion of credit facility debt
|
—
|
|
39,338
|
|
||
Accrued expenses and other liabilities
|
24,475
|
|
31,755
|
|
||
Total current liabilities
|
32,954
|
|
81,564
|
|
||
Credit facility debt, less current portion
|
45,439
|
|
—
|
|
||
Liabilities related to discontinued operations
|
—
|
|
16
|
|
||
Other liabilities
|
6,577
|
|
5,781
|
|
||
Total liabilities
|
84,970
|
|
87,361
|
|
||
Commitments and Contingencies
|
|
|
||||
SHAREHOLDERS’ EQUITY
|
|
|
||||
Common stock, $0.32 par value; 100,000,000 shares authorized; Shares issued were 30,478,972 and 30,003,642 at August 28, 2019 and August 29, 2018, respectively; Shares outstanding were 29,978,972 and 29,503,642 at August 28, 2019 and August 29, 2018, respectively
|
9,753
|
|
9,602
|
|
||
Paid-in capital
|
34,870
|
|
33,872
|
|
||
Retained earnings
|
61,182
|
|
73,929
|
|
||
Less cost of treasury stock, 500,000 shares
|
(4,775
|
)
|
(4,775
|
)
|
||
Total shareholders’ equity
|
101,030
|
|
112,628
|
|
||
Total liabilities and shareholders’ equity
|
$
|
186,000
|
|
$
|
199,989
|
|
|
Year Ended
|
|||||||
|
August 28, 2019
|
|
August 29, 2018
|
|
||||
|
(In thousands, except per share data)
|
|||||||
SALES:
|
|
|
|
|
||||
Restaurant sales
|
$
|
284,513
|
|
|
$
|
332,518
|
|
|
Culinary contract services
|
31,888
|
|
|
25,782
|
|
|
||
Franchise revenue
|
6,690
|
|
|
6,365
|
|
|
||
Vending revenue
|
379
|
|
|
531
|
|
|
||
TOTAL SALES
|
323,470
|
|
|
365,196
|
|
|
||
COSTS AND EXPENSES:
|
|
|
|
|
||||
Cost of food
|
79,479
|
|
|
94,238
|
|
|
||
Payroll and related costs
|
108,509
|
|
|
124,478
|
|
|
||
Other operating expenses
|
50,886
|
|
|
62,286
|
|
|
||
Occupancy costs
|
18,133
|
|
|
20,399
|
|
|
||
Opening costs
|
56
|
|
|
554
|
|
|
||
Cost of culinary contract services
|
28,554
|
|
|
24,161
|
|
|
||
Cost of franchise operations
|
1,633
|
|
|
1,528
|
|
|
||
Depreciation and amortization
|
13,998
|
|
|
17,453
|
|
|
||
Selling, general and administrative expenses
|
34,179
|
|
|
38,725
|
|
|
||
Other charges
|
4,270
|
|
|
—
|
|
|
||
Provision for asset impairments and restaurant closings
|
5,603
|
|
|
8,917
|
|
|
||
Net gain on disposition of property and equipment
|
(12,832
|
)
|
|
(5,357
|
)
|
|
||
Total costs and expenses
|
332,468
|
|
|
387,382
|
|
|
||
LOSS FROM OPERATIONS
|
(8,998
|
)
|
|
(22,186
|
)
|
|
||
Interest income
|
30
|
|
|
12
|
|
|
||
Interest expense
|
(5,977
|
)
|
|
(3,348
|
)
|
|
||
Other income, net
|
195
|
|
|
298
|
|
|
||
Loss before income taxes and discontinued operations
|
(14,750
|
)
|
|
(25,224
|
)
|
|
||
Provision for income taxes
|
469
|
|
|
7,730
|
|
|
||
Loss from continuing operations
|
(15,219
|
)
|
|
(32,954
|
)
|
|
||
Loss from discontinued operations, net of income taxes
|
(7
|
)
|
|
(614
|
)
|
|
||
NET LOSS
|
$
|
(15,226
|
)
|
|
$
|
(33,568
|
)
|
|
Loss per share from continuing operations:
|
|
|
|
|
||||
Basic
|
$
|
(0.51
|
)
|
|
$
|
(1.10
|
)
|
|
Assuming dilution
|
$
|
(0.51
|
)
|
|
$
|
(1.10
|
)
|
|
Loss per share from discontinued operations:
|
|
|
|
|
||||
Basic
|
$
|
0.00
|
|
|
$
|
(0.02
|
)
|
|
Assuming dilution
|
$
|
0.00
|
|
|
$
|
(0.02
|
)
|
|
Net loss per share:
|
|
|
|
|
||||
Basic
|
$
|
(0.51
|
)
|
|
$
|
(1.12
|
)
|
|
Assuming dilution
|
$
|
(0.51
|
)
|
|
$
|
(1.12
|
)
|
|
Weighted-average shares outstanding:
|
|
|
|
|
||||
Basic
|
29,786
|
|
|
29,901
|
|
|
||
Assuming dilution
|
29,786
|
|
|
29,901
|
|
|
|
Common Stock
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Issued
|
|
Treasury
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Paid-In
Capital
|
|
Retained
Earnings
|
|
Total
Shareholders’
Equity
|
||||||||||||||||||
Balance at August 30, 2017
|
29,624
|
|
|
$
|
9,480
|
|
|
(500
|
)
|
|
$
|
(4,775
|
)
|
|
$
|
31,850
|
|
|
$
|
107,497
|
|
|
$
|
144,052
|
|
||||||
Net loss for the year
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(33,568
|
)
|
|
(33,568
|
)
|
|||||||||||
Common stock issued under nonemployee director benefit plans
|
87
|
|
|
28
|
|
|
—
|
|
|
—
|
|
|
(28
|
)
|
|
—
|
|
|
—
|
|
|||||||||||
Common stock issued under employee benefit plans
|
183
|
|
|
59
|
|
|
—
|
|
|
—
|
|
|
(59
|
)
|
|
—
|
|
|
—
|
|
|||||||||||
Share-based compensation expense
|
109
|
|
|
35
|
|
|
—
|
|
|
—
|
|
|
2,109
|
|
|
—
|
|
|
2,144
|
|
|||||||||||
Balance at August 29, 2018
|
30,003
|
|
|
$
|
9,602
|
|
|
(500
|
)
|
|
$
|
(4,775
|
)
|
|
$
|
33,872
|
|
|
$
|
73,929
|
|
|
$
|
112,628
|
|
||||||
Net loss for the year
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15,226
|
)
|
|
(15,226
|
)
|
|||||||||||
Cumulative effect of accounting changes from the adoption of ASC Topic 606
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
2,479
|
|
2,479
|
|
2,479
|
|
|||||
Common stock issued under nonemployee director benefit plans
|
53
|
|
|
17
|
|
|
—
|
|
|
—
|
|
|
(17
|
)
|
|
—
|
|
|
—
|
|
|||||||||||
Common stock issued under employee benefit plans
|
93
|
|
|
30
|
|
|
—
|
|
|
—
|
|
|
(30
|
)
|
|
—
|
|
|
—
|
|
|||||||||||
Share-based compensation expense
|
329
|
|
|
104
|
|
|
—
|
|
|
—
|
|
|
1,045
|
|
|
—
|
|
|
1,149
|
|
|||||||||||
Balance at August 28, 2019
|
30,478
|
|
|
$
|
9,753
|
|
|
(500
|
)
|
|
$
|
(4,775
|
)
|
|
$
|
34,870
|
|
|
$
|
61,182
|
|
|
$
|
101,030
|
|
|
Year Ended
|
||||||
|
August 28, 2019
|
|
August 29, 2018
|
||||
|
(In thousands)
|
||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
||||
Net loss
|
$
|
(15,226
|
)
|
|
$
|
(33,568
|
)
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
|
|
|
||||
Provision for asset impairments and net loss (gain) on property dispositions
|
(7,229
|
)
|
|
3,619
|
|
||
Depreciation and amortization
|
13,998
|
|
|
17,453
|
|
||
Amortization of debt issuance cost
|
1,317
|
|
|
534
|
|
||
Share-based compensation expense
|
1,140
|
|
|
2,144
|
|
||
Deferred tax provision
|
—
|
|
|
8,192
|
|
||
Cash used in operating activities before changes in operating assets and liabilities
|
(6,000
|
)
|
|
(1,626
|
)
|
||
Changes in operating assets and liabilities:
|
|
|
|
||||
Increase in trade accounts and other receivables
|
(65
|
)
|
|
(775
|
)
|
||
Decrease in food and supply inventories
|
590
|
|
|
432
|
|
||
Decrease in prepaid expenses and other assets
|
1,657
|
|
|
808
|
|
||
Decrease in accounts payable, accrued expenses and other liabilities
|
(9,312
|
)
|
|
(7,292
|
)
|
||
Net cash used in operating activities
|
(13,130
|
)
|
|
(8,453
|
)
|
||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
||||
Proceeds from disposal of assets and property held for sale
|
21,836
|
|
|
14,191
|
|
||
Insurance proceeds
|
—
|
|
|
2,070
|
|
||
Purchases of property and equipment
|
(3,987
|
)
|
|
(13,247
|
)
|
||
Net cash provided by investing activities
|
17,849
|
|
|
3,014
|
|
||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
||||
Revolver borrowings
|
42,300
|
|
|
147,600
|
|
||
Revolver repayments
|
(57,000
|
)
|
|
(132,000
|
)
|
||
Debt issuance costs
|
(3,266
|
)
|
|
(386
|
)
|
||
Proceeds on term loan
|
58,400
|
|
|
—
|
|
||
Term loan repayments
|
(36,107
|
)
|
|
(7,079
|
)
|
||
Tax paid on equity withheld
|
(12
|
)
|
|
(70
|
)
|
||
Net cash provided by financing activities
|
4,315
|
|
|
8,065
|
|
||
Net increase in cash and cash equivalents and restricted cash
|
9,034
|
|
|
2,626
|
|
||
Cash and cash equivalents and restricted cash at beginning of period
|
3,722
|
|
|
1,096
|
|
||
Cash and cash equivalents and restricted cash at end of period
|
$
|
12,756
|
|
|
$
|
3,722
|
|
Cash paid for:
|
|
|
|
||||
Income taxes
|
$
|
470
|
|
|
$
|
426
|
|
Interest
|
$
|
4,452
|
|
|
$
|
2,499
|
|
|
August 28,
2019 |
|
August 29,
2018 |
||||
|
(in thousands)
|
||||||
Cash and cash equivalents
|
$
|
3,640
|
|
|
$
|
3,722
|
|
Restricted cash and cash equivalents
|
9,116
|
|
|
—
|
|
||
Total cash and cash equivalents shown in the statement of cash flows
|
$
|
12,756
|
|
|
$
|
3,722
|
|
|
|
Gift Cards, net of discounts
|
|
Franchise Fees
|
||||
|
|
(In thousands)
|
||||||
Balance at August 30, 2018
|
|
$
|
2,707
|
|
|
$
|
1,891
|
|
Revenue recognized that was included in the contract liability balance at the beginning of the year
|
|
(1,308
|
)
|
|
(564
|
)
|
||
Increase (decrease), net of amounts recognized as revenue during the period
|
|
1,481
|
|
|
(40
|
)
|
||
Balance at August 28, 2019
|
|
$
|
2,880
|
|
|
$
|
1,287
|
|
|
|
Franchise Fees
|
||
|
(In thousands)
|
|||
Fiscal 2020
|
|
$
|
37
|
|
Fiscal 2021
|
|
37
|
|
|
Fiscal 2022
|
|
37
|
|
|
Fiscal 2023
|
|
37
|
|
|
Fiscal 2024
|
|
37
|
|
|
Thereafter
|
|
347
|
|
|
Total operating franchise restaurants
|
|
$
|
495
|
|
Franchise restaurants not yet opened(1)
|
|
755
|
|
|
Total
|
|
$
|
1,250
|
|
|
Fiscal Year Ended
|
|||||||
|
August 28, 2019
|
|
August 29, 2018
|
|
||||
|
(In thousands)
|
|||||||
Sales:
|
|
|
|
|
||||
Luby's cafeterias
|
$
|
214,074
|
|
|
$
|
231,859
|
|
|
Fuddruckers restaurants(1)
|
67,710
|
|
|
88,139
|
|
|
||
Cheeseburger in Paradise restaurants
|
3,108
|
|
|
13,051
|
|
|
||
Culinary contract services
|
31,888
|
|
|
25,782
|
|
|
||
Fuddruckers franchise operations
|
6,690
|
|
|
6,365
|
|
|
||
Total
|
$
|
323,470
|
|
|
$
|
365,196
|
|
|
Segment level profit:
|
|
|
|
|
||||
Luby's cafeterias
|
$
|
25,423
|
|
|
$
|
29,050
|
|
|
Fuddruckers restaurants
|
2,702
|
|
|
3,873
|
|
|
||
Cheeseburger in Paradise restaurants
|
(240
|
)
|
|
(1,275
|
)
|
|
||
Culinary contract services
|
3,334
|
|
|
1,621
|
|
|
||
Fuddruckers franchise operations
|
5,057
|
|
|
4,837
|
|
|
||
Total
|
$
|
36,276
|
|
|
$
|
38,106
|
|
|
Depreciation and amortization:
|
|
|
|
|
||||
Luby's cafeterias
|
$
|
8,886
|
|
|
$
|
10,455
|
|
|
Fuddruckers restaurants
|
2,844
|
|
|
3,900
|
|
|
||
Cheeseburger in Paradise restaurants
|
117
|
|
|
386
|
|
|
||
Culinary contract services
|
82
|
|
|
71
|
|
|
||
Fuddruckers franchise operations
|
767
|
|
|
769
|
|
|
||
Corporate
|
1,302
|
|
|
1,872
|
|
|
||
Total
|
$
|
13,998
|
|
|
$
|
17,453
|
|
|
Total assets:
|
|
|
|
|
||||
Luby's cafeterias
|
$
|
107,287
|
|
|
$
|
113,259
|
|
|
Fuddruckers restaurants (2)
|
25,725
|
|
|
36,345
|
|
|
||
Cheeseburger in Paradise restaurants (3)
|
829
|
|
|
1,907
|
|
|
||
Culinary contract services
|
6,703
|
|
|
4,569
|
|
|
||
Fuddrucker franchise operations (4)
|
10,034
|
|
|
10,982
|
|
|
||
Corporate
|
35,422
|
|
|
32,927
|
|
|
||
Total
|
$
|
186,000
|
|
|
$
|
199,989
|
|
|
|
Fiscal Year Ended
|
|||||||
|
August 28, 2019
|
|
August 29, 2018
|
|
||||
|
(In thousands)
|
|||||||
Capital expenditures:
|
|
|
|
|
||||
Luby's cafeterias
|
$
|
3,195
|
|
|
$
|
7,474
|
|
|
Fuddruckers restaurants
|
513
|
|
|
3,258
|
|
|
||
Cheeseburger in Paradise restaurants
|
16
|
|
|
377
|
|
|
||
Culinary contract services
|
—
|
|
|
235
|
|
|
||
Corporate
|
263
|
|
|
1,903
|
|
|
||
Total
|
$
|
3,987
|
|
|
$
|
13,247
|
|
|
|
Fiscal Year Ended
|
|||||||
|
August 28, 2019
|
|
August 29, 2018
|
|
||||
|
(In thousands)
|
|||||||
Loss before income taxes and discontinued operations:
|
|
|
|
|
||||
Segment level profit
|
$
|
36,276
|
|
|
$
|
38,106
|
|
|
Opening costs
|
(56
|
)
|
|
(554
|
)
|
|
||
Depreciation and amortization
|
(13,998
|
)
|
|
(17,453
|
)
|
|
||
Selling, general and administrative expenses
|
(34,179
|
)
|
|
(38,725
|
)
|
|
||
Other charges
|
(4,270
|
)
|
|
—
|
|
|
||
Provision for asset impairments and restaurant closings
|
(5,603
|
)
|
|
(8,917
|
)
|
|
||
Net gain on disposition of property and equipment
|
12,832
|
|
|
5,357
|
|
|
||
Interest income
|
30
|
|
|
12
|
|
|
||
Interest expense
|
(5,977
|
)
|
|
(3,348
|
)
|
|
||
Other income, net
|
195
|
|
|
298
|
|
|
||
Total
|
$
|
(14,750
|
)
|
|
$
|
(25,224
|
)
|
|
•
|
Level 1: Defined as observable inputs such as quoted prices in active markets for identical assets or liabilities as of the reporting date. Active markets are those in which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing basis.
|
•
|
Level 2: Defined as pricing inputs other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the reporting date. Level 2 includes those financial instruments that are valued using models or other valuation methodologies. These models are primarily industry-standard models that consider various assumptions, including quoted forward prices for commodities, time value, volatility factors, and current market and contractual prices for the underlying instruments, as well as other relevant economic measures.
|
•
|
Level 3: Defined as pricing inputs that are unobservable from objective sources. These inputs may be used with internally developed methodologies that result in management's best estimate of fair value.
|
|
|
|
Fair Value Measurement Using
|
|
|
||||||||||||
|
Fiscal Year Ended August 29, 2018
|
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs
(Level 3) |
|
Valuation Method
|
||||||||
Recurring Fair Value - Liabilities
|
|
|
(In thousands)
|
|
|
|
|
||||||||||
Continuing Operations:
|
|
|
|
|
|
|
|
|
|
||||||||
TSR Performance Based Incentive Plan(1)
|
$
|
21
|
|
|
$
|
—
|
|
|
$
|
21
|
|
|
$
|
—
|
|
|
Monte Carlo Approach
|
|
|
|
Fair Value Measurement Using
|
|
|
||||||||||||||
|
Fiscal Year Ended August 28, 2019
|
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs
(Level 3) |
|
Total Impairments (4)
|
||||||||||
Nonrecurring Fair Value Measurements
|
(In thousands)
|
|
|
||||||||||||||||
Continuing Operations:
|
|
|
|
|
|
|
|
|
|
||||||||||
Property and equipment related to Company-owned restaurants(1)
|
$
|
1,220
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,220
|
|
|
$
|
(5,627
|
)
|
Goodwill(2)
|
514
|
|
|
—
|
|
|
—
|
|
|
$
|
514
|
|
|
$
|
(41
|
)
|
|||
Property held for sale(3)
|
8,030
|
|
|
—
|
|
|
—
|
|
|
8,030
|
|
|
(124
|
)
|
|||||
Total Nonrecurring Fair Value Measurements
|
$
|
9,764
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9,764
|
|
|
$
|
(5,792
|
)
|
|
|
|
Fair Value
Measurement Using
|
|
|
||||||||||||||
|
Fiscal Year Ended August 29, 2018
|
|
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total
Impairments(4)
|
||||||||||
Nonrecurring Fair Value Measurements
|
|
|
(In thousands)
|
|
|
|
|
||||||||||||
Continuing Operations:
|
|
|
|
|
|
|
|
|
|
||||||||||
Property and equipment related to Company-owned restaurants(1)
|
$
|
1,519
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,519
|
|
|
$
|
(4,052
|
)
|
Goodwill(2)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(513
|
)
|
|||||
Property held for sale(3)
|
5,132
|
|
|
—
|
|
|
—
|
|
|
5,132
|
|
|
(3,062
|
)
|
|||||
Total Nonrecurring Fair Value Measurements
|
$
|
6,651
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,651
|
|
|
$
|
(7,627
|
)
|
|
August 28,
2019 |
|
August 29,
2018 |
||||
|
(In thousands)
|
||||||
Trade and other receivables
|
$
|
6,326
|
|
|
$
|
6,697
|
|
Franchise royalties and marketing and advertising receivables
|
1,040
|
|
|
764
|
|
||
Unbilled revenue
|
1,913
|
|
|
1,557
|
|
||
Allowance for doubtful accounts
|
(427
|
)
|
|
(231
|
)
|
||
Total Trade accounts and other receivables, net
|
$
|
8,852
|
|
|
$
|
8,787
|
|
|
Fiscal Year Ended
|
|||||||
|
August 28,
2019 |
|
August 29,
2018 |
|
||||
|
(In thousands)
|
|||||||
Beginning balance
|
$
|
231
|
|
|
$
|
275
|
|
|
Provisions for doubtful accounts, net of reversals
|
196
|
|
|
464
|
|
|
||
Write-offs(1)
|
—
|
|
|
(508
|
)
|
|
||
Ending balance
|
$
|
427
|
|
|
$
|
231
|
|
|
|
August 28,
2019 |
|
August 29,
2018 |
||||
|
(In thousands)
|
||||||
Deferred income tax assets:
|
|
|
|
||||
Workers’ compensation, employee injury, and general liability claims
|
$
|
395
|
|
|
$
|
507
|
|
Deferred compensation
|
193
|
|
|
280
|
|
||
Net operating losses
|
5,541
|
|
|
4,401
|
|
||
General business and foreign tax credits
|
12,529
|
|
|
12,105
|
|
||
Depreciation, amortization and impairments
|
8,561
|
|
|
6,796
|
|
||
Straight-line rent, dining cards, accruals, and other
|
2,594
|
|
|
2,917
|
|
||
Subtotal
|
29,813
|
|
|
27,006
|
|
||
Valuation allowance
|
(28,865
|
)
|
|
(25,873
|
)
|
||
Total deferred income tax assets
|
948
|
|
|
1,133
|
|
||
Deferred income tax liabilities:
|
|
|
|
||||
Property taxes and other
|
948
|
|
|
1,133
|
|
||
Total deferred income tax liabilities
|
948
|
|
|
1,133
|
|
||
Net deferred income tax asset
|
$
|
—
|
|
|
$
|
—
|
|
|
August 28,
2019 |
|
August 29,
2018 |
||||
|
(In thousands)
|
||||||
Current federal and state income tax expense
|
$
|
418
|
|
|
$
|
405
|
|
Current foreign income tax expense
|
51
|
|
|
71
|
|
||
Deferred income tax expense
|
—
|
|
|
7,254
|
|
||
Provision for income taxes
|
$
|
469
|
|
|
$
|
7,730
|
|
|
Fiscal Year Ended
|
||||||||||||
|
August 28,
2019 |
|
August 29,
2018 |
||||||||||
|
Amount
|
|
%
|
|
Amount
|
|
%
|
||||||
|
(In thousands and as a percent of pretax loss from continuing operations)
|
||||||||||||
Income tax benefit from continuing operations at the federal rate
|
$
|
(3,098
|
)
|
|
21.0
|
%
|
|
$
|
(6,405
|
)
|
|
25.4
|
%
|
Permanent and other differences:
|
|
|
|
|
|
|
|
||||||
Federal jobs tax credits (wage deductions)
|
89
|
|
|
(0.6
|
)
|
|
129
|
|
|
(0.5
|
)
|
||
Stock options and restricted stock
|
19
|
|
|
(0.1
|
)
|
|
67
|
|
|
(0.3
|
)
|
||
Other permanent differences
|
31
|
|
|
(0.2
|
)
|
|
41
|
|
|
(0.2
|
)
|
||
State income tax, net of federal benefit
|
273
|
|
|
(1.9
|
)
|
|
145
|
|
|
(0.6
|
)
|
||
General Business Tax Credits
|
(422
|
)
|
|
2.9
|
|
|
(506
|
)
|
|
2.0
|
|
||
Impact of U.S. Tax Reform
|
—
|
|
|
—
|
|
|
3,167
|
|
|
(12.6
|
)
|
||
Other
|
117
|
|
|
(0.8
|
)
|
|
487
|
|
|
(1.8
|
)
|
||
Change in valuation allowance
|
3,460
|
|
|
(23.5
|
)
|
|
10,605
|
|
|
(42.0
|
)
|
||
Provision for income taxes from continuing operations
|
$
|
469
|
|
|
(3.2
|
)%
|
|
$
|
7,730
|
|
|
(30.6
|
)%
|
Balance as of August 30, 2017
|
$
|
25
|
|
Decrease based on prior year tax positions
|
—
|
|
|
Interest Expense
|
—
|
|
|
Balance as of August 29, 2018
|
$
|
25
|
|
Decrease based on prior year tax positions
|
—
|
|
|
Interest Expense
|
—
|
|
|
Balance as of August 28, 2019
|
$
|
25
|
|
|
August 28, 2019
|
|
August 29, 2018
|
|
Estimated
Useful Lives (years)
|
||||||||
|
(In thousands)
|
|
|
|
|
|
|
||||||
Land
|
$
|
45,845
|
|
|
$
|
46,817
|
|
|
|
|
—
|
|
|
Restaurant equipment and furnishings
|
67,015
|
|
|
69,678
|
|
|
3
|
|
to
|
|
15
|
||
Buildings
|
126,957
|
|
|
131,557
|
|
|
20
|
|
to
|
|
33
|
||
Leasehold and leasehold improvements
|
22,098
|
|
|
27,172
|
|
|
|
|
Lesser of lease term or
estimated useful life |
|
|
||
Office furniture and equipment
|
3,364
|
|
|
3,596
|
|
|
3
|
|
to
|
|
10
|
||
|
265,279
|
|
|
278,820
|
|
|
|
|
|
|
|
||
Less accumulated depreciation and amortization
|
(143,536
|
)
|
|
(140,533
|
)
|
|
|
|
|
|
|
||
Property and equipment, net
|
$
|
121,743
|
|
|
$
|
138,287
|
|
|
|
|
|
|
|
Intangible assets, net
|
$
|
16,781
|
|
|
$
|
18,179
|
|
|
15
|
|
to
|
|
21
|
Goodwill
|
$
|
514
|
|
|
$
|
555
|
|
|
|
|
|
|
|
|
August 28, 2019
|
|
August 29, 2018
|
||||||||||||||||||||
|
(In thousands)
|
|
(In thousands)
|
||||||||||||||||||||
|
Gross
Carrying
Amount
|
|
Accumulated Amortization
|
|
Net
Carrying
Amount
|
|
Gross
Carrying
Amount
|
|
Accumulated Amortization
|
|
Net
Carrying
Amount
|
||||||||||||
Intangible Assets Subject to Amortization:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Fuddruckers trade name and franchise agreements
|
$
|
29,486
|
|
|
$
|
(12,752
|
)
|
|
$
|
16,734
|
|
|
$
|
29,701
|
|
|
$
|
(11,653
|
)
|
|
$
|
18,048
|
|
Cheeseburger in Paradise trade name and license agreements
|
$
|
146
|
|
|
$
|
(99
|
)
|
|
$
|
47
|
|
|
$
|
206
|
|
|
$
|
(75
|
)
|
|
$
|
131
|
|
Intangible assets, net
|
$
|
29,632
|
|
|
$
|
(12,851
|
)
|
|
$
|
16,781
|
|
|
$
|
29,907
|
|
|
$
|
(11,728
|
)
|
|
$
|
18,179
|
|
|
August 28,
2019 |
|
August 29,
2018 |
||||
|
(In thousands)
|
||||||
Salaries, compensated absences, incentives, and bonuses
|
$
|
4,318
|
|
|
$
|
6,073
|
|
Operating expenses
|
925
|
|
|
1,068
|
|
||
Unredeemed gift and dining cards
|
3,862
|
|
|
7,213
|
|
||
Taxes, other than income
|
9,056
|
|
|
9,247
|
|
||
Accrued claims and insurance
|
1,796
|
|
|
2,958
|
|
||
Income taxes, legal and other(1)
|
4,518
|
|
|
5,195
|
|
||
Total
|
$
|
24,475
|
|
|
$
|
31,754
|
|
|
August 28,
2019 |
|
August 29,
2018 |
||||
|
(In thousands)
|
||||||
Workers’ compensation and general liability insurance reserve
|
$
|
736
|
|
|
$
|
1,002
|
|
Capital leases
|
73
|
|
|
137
|
|
||
Deferred rent and unfavorable leases
|
3,710
|
|
|
4,380
|
|
||
Deferred compensation
|
80
|
|
|
106
|
|
||
Deferred gain on sale / leaseback transactions
|
1,969
|
|
|
—
|
|
||
Other
|
9
|
|
|
156
|
|
||
Total
|
$
|
6,577
|
|
|
$
|
5,781
|
|
|
|
|
|
||||
|
August 28,
2019 |
|
August 29, 2018
|
||||
|
(In thousands)
|
||||||
Long-Term Debt
|
|
|
|
||||
2016 Credit Agreement - Term Loan
|
—
|
|
|
$
|
19,506
|
|
|
2016 Credit Agreement - Revolver
|
—
|
|
|
20,000
|
|
||
2018 Credit Agreement - Revolver
|
5,300
|
|
|
—
|
|
||
2018 Credit Agreement - Term Loan
|
43,399
|
|
|
—
|
|
||
Total credit facility debt
|
48,699
|
|
|
39,506
|
|
||
Less:
|
|
|
|
||||
Unamortized debt issue costs
|
(1,887
|
)
|
|
(168
|
)
|
||
Unamortized debt discount
|
(1,373
|
)
|
|
—
|
|
||
Total credit facility debt, less unamortized discount and issuance costs
|
45,439
|
|
|
39,338
|
|
||
Current portion of credit facility debt
|
—
|
|
|
39,338
|
|
||
Total Credit facility debt, less current portion
|
$
|
45,439
|
|
|
$
|
—
|
|
|
Fiscal Year Ended
|
|||||||
|
August 28, 2019
|
|
August 29, 2018
|
|
||||
|
(In thousands, except per share data)
|
|||||||
Provision for asset impairments and restaurant closings
|
$
|
5,603
|
|
|
$
|
8,917
|
|
|
Net gain on disposition of property and equipment
|
(12,832
|
)
|
|
(5,357
|
)
|
|
||
|
|
|
|
|
||||
Total
|
$
|
(7,229
|
)
|
|
$
|
3,560
|
|
|
Effect on EPS:
|
|
|
|
|
||||
Basic
|
$
|
0.24
|
|
|
$
|
(0.12
|
)
|
|
Assuming dilution
|
$
|
0.24
|
|
|
$
|
(0.12
|
)
|
|
|
August 28,
2019 |
|
August 29,
2018 |
||||
|
(In thousands)
|
||||||
Property and equipment
|
$
|
1,813
|
|
|
$
|
1,813
|
|
Deferred tax assets
|
—
|
|
|
—
|
|
||
Assets related to discontinued operations—non-current
|
$
|
1,813
|
|
|
$
|
1,813
|
|
Deferred income taxes
|
$
|
—
|
|
|
$
|
—
|
|
Accrued expenses and other liabilities
|
14
|
|
|
14
|
|
||
Liabilities related to discontinued operations—current
|
$
|
14
|
|
|
$
|
14
|
|
Other liabilities
|
$
|
—
|
|
|
$
|
16
|
|
Liabilities related to discontinued operations—non-current
|
$
|
—
|
|
|
$
|
16
|
|
|
Fiscal Year Ended
|
|||||||
|
August 28,
2019 |
|
August 29,
2018 |
|
||||
|
(In thousands, except locations)
|
|||||||
Sales
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
||||
Pretax loss
|
$
|
(7
|
)
|
|
$
|
(80
|
)
|
|
Income tax benefit on discontinued operations
|
$
|
—
|
|
|
$
|
(534
|
)
|
|
Loss on discontinued operations
|
$
|
(7
|
)
|
|
$
|
(614
|
)
|
|
Discontinued locations closed during the period
|
—
|
|
|
—
|
|
|
|
Fiscal Year Ended
|
|||||||
|
August 28,
2019 |
|
August 29,
2018 |
|
||||
|
(In thousands, except per share data)
|
|||||||
Discontinued operating losses
|
$
|
(7
|
)
|
|
$
|
(21
|
)
|
|
Impairments
|
—
|
|
|
(59
|
)
|
|
||
Gains
|
—
|
|
|
—
|
|
|
||
Net loss
|
$
|
(7
|
)
|
|
$
|
(80
|
)
|
|
Income tax benefit (expense) from discontinued operations
|
—
|
|
|
(534
|
)
|
|
||
Loss from discontinued operations, net of income taxes
|
$
|
(7
|
)
|
|
$
|
(614
|
)
|
|
Effect on EPS from discontinued operations—decrease—basic
|
$
|
0.00
|
|
|
$
|
(0.02
|
)
|
|
Balance as of August 30, 2017
|
$
|
3,372
|
|
Disposals
|
(7,916
|
)
|
|
Net transfers to property held for sale
|
27,075
|
|
|
Adjustment to fair value
|
(3,062
|
)
|
|
Balance as of August 29, 2018
|
$
|
19,469
|
|
Disposals
|
(6,036
|
)
|
|
Net transfers to property held for sale
|
3,055
|
|
|
Adjustment to fair value
|
—
|
|
|
Balance as of August 28, 2019
|
$
|
16,488
|
|
Fiscal Year Ending:
|
(In thousands)
|
||
August 26, 2020
|
$
|
8,841
|
|
August 25, 2021
|
7,155
|
|
|
August 31, 2022
|
5,643
|
|
|
August 30, 2023
|
4,410
|
|
|
August 28, 2024
|
3,768
|
|
|
Thereafter
|
10,312
|
|
|
Total minimum lease payments
|
$
|
40,129
|
|
|
Year Ended
|
|||||||
|
August 28,
2019 |
|
August 29,
2018 |
|
||||
|
(In thousands, except percentages)
|
|||||||
Minimum rent-facilities
|
$
|
9,218
|
|
|
$
|
10,584
|
|
|
Contingent rentals
|
75
|
|
|
77
|
|
|
||
Minimum rent-equipment
|
761
|
|
|
801
|
|
|
||
Total rent expense (including amounts in discontinued operations)
|
$
|
10,054
|
|
|
$
|
11,462
|
|
|
•
|
The Company estimated volatility using its historical share price performance over the expected life of the option. Management believes the historical estimated volatility is materially indicative of expectations about expected future volatility.
|
•
|
The Company uses an estimate of expected lives for options granted during the period based on historical data.
|
•
|
The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of grant for the expected term of the option.
|
•
|
The expected dividend yield is based on the Company’s current dividend yield and the best estimate of projected dividend yield for future periods within the expected life of the option.
|
|
Fiscal Year Ended
|
||||
|
August 28,
2019 |
|
August 29,
2018 |
|
|
|
(In thousands, except percentages)
|
||||
Dividend yield
|
N/A
|
|
0
|
%
|
|
Volatility
|
N/A
|
|
34.80
|
%
|
|
Risk-free interest rate
|
N/A
|
|
2.19
|
%
|
|
Expected life (in years)
|
N/A
|
|
5.87
|
|
|
|
Restricted Stock
Units
|
|
Weighted
Average
Fair Value
|
|
Weighted-
Average
Remaining
Contractual Term
|
||||
|
|
|
(Per share)
|
|
(In years)
|
||||
Unvested at August 30, 2017
|
404,364
|
|
|
$
|
5.23
|
|
|
1.9
|
|
Granted
|
244,748
|
|
|
2.83
|
|
|
—
|
|
|
Vested
|
(99,495
|
)
|
|
4.42
|
|
|
—
|
|
|
Forfeited
|
(32,326
|
)
|
|
3.87
|
|
|
—
|
|
|
Unvested at August 29, 2018
|
517,291
|
|
|
$
|
3.79
|
|
|
1.8
|
|
Granted
|
4,410
|
|
|
1.15
|
|
|
—
|
|
|
Vested
|
(153,757
|
)
|
|
4.66
|
|
|
—
|
|
|
Forfeited
|
(93,935
|
)
|
|
3.41
|
|
|
—
|
|
|
Unvested at August 28, 2019
|
274,009
|
|
|
$
|
3.39
|
|
|
1.2
|
|
|
Units
|
|
Weighted Average Fair Value
|
|||
|
|
|
(Per share)
|
|||
Unvested at August 30, 2017
|
—
|
|
|
—
|
|
|
Granted
|
561,177
|
|
|
3.33
|
|
|
Vested
|
(187,883
|
)
|
|
2.64
|
|
|
Forfeited
|
—
|
|
|
—
|
|
|
Unvested at August 29, 2018
|
373,294
|
|
|
3.68
|
|
|
Granted
|
—
|
|
|
—
|
|
|
Vested
|
—
|
|
|
—
|
|
|
Forfeited
|
(106,851
|
)
|
|
3.68
|
|
|
Unvested at August 28, 2019
|
$
|
266,443
|
|
|
3.68
|
|
|
Fiscal Year Ended
|
|||||||
|
August 28,
2019 |
|
August 29,
2018 |
|
||||
|
(In thousands, except per share data)
|
|||||||
Numerator:
|
|
|
|
|
||||
Loss from continuing operations
|
$
|
(15,219
|
)
|
|
$
|
(32,954
|
)
|
|
Net Loss
|
$
|
(15,226
|
)
|
|
$
|
(33,568
|
)
|
|
Denominator:
|
|
|
|
|
||||
Denominator for basic earnings per share—weighted-average shares
|
29,786
|
|
|
29,901
|
|
|
||
Effect of potentially dilutive securities:
|
|
|
|
|
||||
Employee and non-employee stock options
|
—
|
|
|
—
|
|
|
||
Denominator for earnings per share assuming dilution
|
29,786
|
|
|
29,901
|
|
|
||
Loss from continuing operations:
|
|
|
|
|
||||
Basic
|
$
|
(0.51
|
)
|
|
$
|
(1.10
|
)
|
|
Assuming dilution (a)
|
$
|
(0.51
|
)
|
|
$
|
(1.10
|
)
|
|
Net loss per share:
|
|
|
|
|
||||
Basic
|
$
|
(0.51
|
)
|
|
$
|
(1.12
|
)
|
|
Assuming dilution (a)
|
$
|
(0.51
|
)
|
|
$
|
(1.12
|
)
|
|
|
Quarter Ended
|
||||||||||||||
|
August 28,
2019 |
|
June 6,
2019 |
|
March 14,
2019 |
|
December 20,
2018 |
||||||||
|
(84 days)
|
|
(84 days)
|
|
(84 days)
|
|
(112 days)
|
||||||||
|
(In thousands, except per share data)
|
||||||||||||||
Restaurant sales
|
$
|
62,434
|
|
|
$
|
65,611
|
|
|
$
|
65,370
|
|
|
$
|
91,098
|
|
Franchise revenue
|
1,563
|
|
|
1,482
|
|
|
1,421
|
|
|
2,224
|
|
||||
Culinary contract services
|
7,278
|
|
|
7,571
|
|
|
7,543
|
|
|
9,496
|
|
||||
Vending revenue
|
88
|
|
|
102
|
|
|
90
|
|
|
99
|
|
||||
Total sales
|
$
|
71,363
|
|
|
$
|
74,766
|
|
|
$
|
74,424
|
|
|
$
|
102,917
|
|
Loss from continuing operations
|
(9,081
|
)
|
|
(5,295
|
)
|
|
6,640
|
|
|
(7,483
|
)
|
||||
Loss from discontinued operations
|
12
|
|
|
(6
|
)
|
|
(8
|
)
|
|
(5
|
)
|
||||
Net loss
|
$
|
(9,069
|
)
|
|
$
|
(5,301
|
)
|
|
$
|
6,632
|
|
|
$
|
(7,488
|
)
|
Net loss per share:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
(0.30
|
)
|
|
$
|
(0.18
|
)
|
|
$
|
0.22
|
|
|
$
|
(0.25
|
)
|
Assuming dilution
|
$
|
(0.30
|
)
|
|
$
|
(0.18
|
)
|
|
$
|
0.22
|
|
|
$
|
(0.25
|
)
|
Costs and Expenses (as a percentage of restaurant sales)
|
|
|
|
|
|
|
|||||||||
Cost of food
|
28.5
|
%
|
|
28.2
|
%
|
|
27.8
|
%
|
|
27.5
|
%
|
||||
Payroll and related costs
|
38.8
|
%
|
|
38.1
|
%
|
|
37.8
|
%
|
|
37.9
|
%
|
||||
Other operating expenses
|
18.4
|
%
|
|
17.5
|
%
|
|
17.5
|
%
|
|
18.1
|
%
|
||||
Occupancy costs
|
6.5
|
%
|
|
6.1
|
%
|
|
6.4
|
%
|
|
6.4
|
%
|
|
Quarter Ended
|
||||||||||||||
|
August 29, 2018
|
|
June 6,
2018 |
|
March 14,
2018 |
|
December 20,
2017 |
||||||||
|
(91 days)
|
|
(84 days)
|
|
(84 days)
|
|
(112 days)
|
||||||||
|
(In thousands, except per share data)
|
||||||||||||||
Restaurant sales
|
$
|
75,782
|
|
|
$
|
77,803
|
|
|
$
|
74,351
|
|
|
$
|
104,582
|
|
Franchise revenue
|
1,633
|
|
|
1,444
|
|
|
1,401
|
|
|
1,887
|
|
||||
Culinary contract services
|
6,369
|
|
|
6,639
|
|
|
5,889
|
|
|
6,885
|
|
||||
Vending revenue
|
119
|
|
|
118
|
|
|
151
|
|
|
143
|
|
||||
Total sales
|
$
|
83,903
|
|
|
$
|
86,004
|
|
|
81,792
|
|
|
$
|
113,497
|
|
|
Loss from continuing operations
|
(1,858
|
)
|
|
(14,133
|
)
|
|
(11,461
|
)
|
|
(5,502
|
)
|
||||
Loss from discontinued operations
|
(6
|
)
|
|
(463
|
)
|
|
(110
|
)
|
|
(35
|
)
|
||||
Net loss
|
$
|
(1,864
|
)
|
|
$
|
(14,596
|
)
|
|
$
|
(11,571
|
)
|
|
$
|
(5,537
|
)
|
Net loss per share:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
(0.06
|
)
|
|
$
|
(0.48
|
)
|
|
$
|
(0.39
|
)
|
|
$
|
(0.19
|
)
|
Assuming dilution
|
$
|
(0.06
|
)
|
|
$
|
(0.48
|
)
|
|
$
|
(0.39
|
)
|
|
$
|
(0.19
|
)
|
Costs and Expenses (as a percentage of restaurant sales)
|
|
|
|
|
|
|
|||||||||
Cost of food
|
27.8
|
%
|
|
28.6
|
%
|
|
28.5
|
%
|
|
28.5
|
%
|
||||
Payroll and related costs
|
37.5
|
%
|
|
37.8
|
%
|
|
38.3
|
%
|
|
36.5
|
%
|
||||
Other operating expenses
|
17.7
|
%
|
|
19.3
|
%
|
|
19.3
|
%
|
|
18.6
|
%
|
||||
Occupancy costs
|
6.4
|
%
|
|
5.9
|
%
|
|
6.3
|
%
|
|
6.0
|
%
|
1.
|
Financial Statements
|
|
The following financial statements are filed as part of this Report:
|
|
Consolidated balance sheets at August 28, 2019 and August 29, 2018.
|
|
Consolidated statements of operations for each of the two years in the period ended August 28, 2019.
|
|
Consolidated statements of shareholders’ equity for each of the two years in the period ended August 28, 2019.
|
|
Consolidated statements of cash flows for each of the two years in the period ended August 28, 2019.
|
|
Notes to consolidated financial statements
|
|
Report of Independent Registered Public Accounting Firm Grant Thornton LLP
|
2.
|
Financial Statement Schedules
|
3.
|
Exhibits
|
3(a)
|
|
|
|
3(b)
|
|
|
|
3(c)
|
|
|
|
3(d)
|
|
|
|
3(e)
|
|
|
|
4
|
|
|
|
4(a)
|
|
|
|
4(b)
|
|
|
|
10(a)
|
|
|
|
10(b)
|
|
|
|
10(c)
|
|
|
|
10(d)
|
|
|
|
10(e)
|
|
|
|
10(f)
|
|
|
|
10(g)
|
|
|
|
10(h)
|
|
|
|
10(i)
|
|
|
|
10(j)
|
|
|
|
10(k)
|
|
|
|
101.DEF
|
XBRL Definition Linkbase Document
|
|
|
101.LAB
|
XBRL Label Linkbase Document
|
|
|
101.PRE
|
XBRL Presentation Linkbase Document
|
*
|
Denotes management contract or compensatory plan or arrangement.
|
November 26, 2019
|
|
LUBY’S, INC.
|
Date
|
|
(Registrant)
|
|
|
|
|
By:
|
/s/ CHRISTOPHER J. PAPPAS
|
|
|
Christopher J. Pappas
|
|
|
President and Chief Executive Officer
|
Signature and Title
|
Date
|
|
|
/S/ GERALD W. BODZY
|
November 26, 2019
|
Gerald W. Bodzy, Director and Chairman of the Board
|
|
|
|
/S/ CHRISTOPHER J. PAPPAS
|
November 26, 2019
|
Christopher J. Pappas, Director, President and Chief
Executive Officer
(Principal Executive Officer)
|
|
|
|
/S/ K. SCOTT GRAY
|
November 26, 2019
|
K. Scott Gray, Senior Vice President and Chief Financial
Officer, and Principal Accounting Officer
(Principal Financial and Accounting Officer)
|
|
|
|
/S/ TWILA DAY
|
November 26, 2019
|
Twila Day, Director
|
|
|
|
/S/ JILL GRIFFIN
|
November 26, 2019
|
Jill Griffin, Vice Chair and Director
|
|
|
|
/S/ FRANK MARKANTONIS
|
November 26, 2019
|
Frank Markantonis, Director
|
|
|
|
/S/ JOE C. MCKINNEY
|
November 26, 2019
|
Joe C. McKinney, Director
|
|
|
|
/S/ GASPER MIR, III
|
November 26, 2019
|
Gasper Mir, III, Director
|
|
|
|
/S/ JOHN B. MORLOCK
|
November 26, 2019
|
John B. Morlock, Director
|
|
|
|
/S/ RANDOLPH C. READ
|
November 26, 2019
|
Randolph C. Read, Director
|
|
(i)
|
The Business Combination is approved by a majority of the directors who are unaffiliated with the Interested Stockholder and was a member of the Board of Directors prior to the time that the Interested Stockholder became an Interested Stockholder.
|
(ii)
|
The Business Combination complies with certain "fair price" provisions and procedures.
|
•
|
prior to the time the stockholder became an interested stockholder, the board of directors of the corporation approved either the business combination or the transaction which resulted in the stockholder becoming an interested stockholder;
|
•
|
the interested stockholder owned at least 85% of the voting stock of the corporation upon completion of the transaction which resulted in the stockholder becoming an interested stockholder (excluding stock held by the corporation’s directors who are also officers and by the corporation’s employee stock plans, if any, that do not provide employees with the right to determine confidentially whether shares held subject to the plan will be tendered in a tender or exchange offer); or
|
•
|
at or subsequent to the time the stockholder became an interested stockholder, the business combination was approved by the board of directors of the corporation and authorized by the affirmative vote, at an annual or special meeting, and not by written consent, of at least 66 2/3% of the outstanding voting shares of the corporation, excluding shares held by that interested stockholder.
|
NAME
|
STATE OR COUNTRY OF ORGANIZATION
OR INCORPORATION
|
Luby’s Fuddruckers Restaurants, LLC
|
Texas
|
Luby’s Bevco, Inc.
|
Texas
|
Luby’s Bev I, LLC
|
Texas
|
Luby’s Bev II, LLC
|
Texas
|
Fuddruckers of Annapolis, LLC
|
Maryland
|
Fuddruckers of Brandywine, LLC
|
Maryland
|
Paradise Cheeseburgers, LLC
|
Texas
|
Paradise Restaurant Group, LLC
|
Delaware
|
Cheeseburger of Algonquin, LLC
|
Illinois
|
Cheeseburger of California, LLC
|
Maryland
|
Cheeseburger of Downers Grove, LLC
|
Illinois
|
Cheeseburger of Evansville, LLC
|
Indiana
|
Cheeseburger of Fishers, LLC
|
Indiana
|
Cheeseburger of Fredericksburg, LLC
|
Virginia
|
Cheeseburger of Ft. Meyers, LLC
|
Florida
|
Cheeseburger of Kansas City, LLC
|
Kansas
|
Cheeseburger of Middleton, LLC
|
Wisconsin
|
Cheeseburger of Myrtle Beach, LLC
|
South Carolina
|
Cheeseburger of Newark, LLC
|
Delaware
|
Cheeseburger of Newport News, LLC
|
Virginia
|
High Tides of Omaha, LLC
|
Nebraska
|
Cheeseburger of Pasadena, LLC
|
Maryland
|
Cheeseburger of Sandestin, LLC
|
Florida
|
Cheeseburger of Secaucus, LLC
|
New Jersey
|
Cheeseburger of Southport, LLC
|
Indiana
|
Cheeseburger of Sterling Heights, LLC
|
Michigan
|
Cheeseburger of Terre Haute, LLC
|
Indiana
|
Cheeseburger of Virgina Beach, LLC
|
Virginia
|
Cheeseburger of Wallkill, LLC
|
New York
|
Cheeseburger of Woodbridge, LLC
|
Virginia
|
Cheeseburger in Paradise of St. Mary’s County, LLC
|
Maryland
|
Luby's Fuddruckers Foundation
|
Texas
|
/s/ GRANT THORNTON LLP
|
|
Houston, Texas
|
November 26, 2019
|
Date: November 26, 2019
|
By:
|
/s/ CHRISTOPHER J. PAPPAS
|
|
|
Christopher J. Pappas
|
|
|
President and Chief Executive Officer
|
Date: November 26, 2019
|
By:
|
/s/ K. SCOTT GRAY
|
|
|
K. Scott Gray
|
|
|
Senior Vice President and Chief Financial Officer,
and Principal Accounting Officer
|
Date: November 26, 2019
|
By:
|
/s/ CHRISTOPHER J. PAPPAS
|
|
|
Christopher J. Pappas
|
|
|
President and Chief Executive Officer
|
Date: November 26, 2019
|
By:
|
/s/ K. SCOTT GRAY
|
|
|
K. Scott Gray
|
|
|
Senior Vice President and Chief Financial Officer,
and Principal Accounting Officer
|