|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
001-3034
|
|
41-0448030
|
(Commission File Number)
|
|
(I.R.S. Employer Identification No.)
|
(Registrant, State of Incorporation or Organization, Address of Principal Executive Officers and Telephone Number)
|
||
Xcel Energy Inc.
|
||
(a Minnesota corporation)
|
||
414 Nicollet Mall
|
||
Minneapolis, MN 55401
|
||
612-330-5500
|
Title of each class
|
|
Name of each exchange on which registered
|
Common Stock, $2.50 par value per share
|
|
Nasdaq Stock Market LLC
|
Securities registered pursuant to section 12(g) of the Act:
None
|
|
|
|
PART I
|
|
|
Item 1 —
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
Item 1A —
|
||
Item 1B —
|
||
Item 2 —
|
||
Item 3 —
|
||
Item 4 —
|
||
|
|
|
PART II
|
|
|
Item 5 —
|
||
Item 6 —
|
||
Item 7 —
|
||
Item 7A —
|
||
Item 8 —
|
||
Item 9 —
|
||
Item 9A —
|
||
Item 9B —
|
||
|
|
|
PART III
|
|
|
Item 10 —
|
||
Item 11 —
|
||
Item 12 —
|
||
Item 13 —
|
||
Item 14 —
|
||
|
|
|
PART IV
|
|
|
Item 15 —
|
||
Item 16 —
|
||
|
|
|
Xcel Energy Inc.’s Subsidiaries and Affiliates (current and former)
|
|
Capital Services
|
Capital Services, LLC
|
Eloigne
|
Eloigne Company
|
e prime
|
e prime inc.
|
NCE
|
New Century Energies, Inc.
|
NSP-Minnesota
|
Northern States Power Company, a Minnesota corporation
|
NSP System
|
The electric production and transmission system of NSP-Minnesota and NSP-Wisconsin operated on an integrated basis and managed by NSP-Minnesota
|
NSP-Wisconsin
|
Northern States Power Company, a Wisconsin corporation
|
Operating companies
|
NSP-Minnesota, NSP-Wisconsin, PSCo and SPS
|
PSCo
|
Public Service Company of Colorado
|
SPS
|
Southwestern Public Service Co.
|
Utility subsidiaries
|
NSP-Minnesota, NSP-Wisconsin, PSCo and SPS
|
WGI
|
WestGas InterState, Inc.
|
WYCO
|
WYCO Development, LLC
|
Xcel Energy
|
Xcel Energy Inc. and its subsidiaries
|
EE
|
Energy efficiency
|
EECRF
|
Energy efficiency cost recovery factor
|
EIR
|
Environmental improvement rider
|
FCA
|
Fuel clause adjustment
|
FPPCAC
|
Fuel and purchased power cost adjustment clause
|
GCA
|
Gas cost adjustment
|
GUIC
|
Gas utility infrastructure cost rider
|
PCCA
|
Purchased capacity cost adjustment
|
PCRF
|
Power cost recovery factor
|
PGA
|
Purchased gas adjustment
|
PSIA
|
Pipeline system integrity adjustment
|
RDF
|
Renewable development fund
|
RER
|
Renewable energy rider
|
RES
|
Renewable energy standard
|
RESA
|
Renewable energy standard adjustment
|
SCA
|
Steam cost adjustment
|
SEP
|
State energy policy rider
|
TCA
|
Transmission cost adjustment
|
TCR
|
Transmission cost recovery adjustment
|
TCRF
|
Transmission cost recovery factor
|
WCA
|
Windsource
®
cost adjustment
|
Other
|
|
AFUDC
|
Allowance for funds used during construction
|
ALJ
|
Administrative law judge
|
APBO
|
Accumulated postretirement benefit obligation
|
ARAM
|
Average rate assumption method
|
ARO
|
Asset retirement obligation
|
ASC
|
FASB Accounting Standards Codification
|
ASU
|
FASB Accounting Standards Update
|
ATM
|
At-the-market
|
ATRR
|
Annual transmission revenue requirement
|
BART
|
Best available retrofit technology
|
Boulder
|
City of Boulder, CO
|
C&I
|
Commercial and Industrial
|
CAPM
|
Capital Asset Pricing Model
|
CACJA
|
Clean Air Clean Jobs Act
|
CAISO
|
California Independent System Operator
|
CapX2020
|
Alliance of electric cooperatives, municipals and investor-owned utilities in the upper Midwest involved in a joint transmission line planning and construction effort
|
CBA
|
Collective-bargaining agreement
|
CCR
|
Coal combustion residuals
|
CCR Rule
|
Final rule (40 CFR 257.50 - 257.107) published by the EPA regulating the management, storage and disposal of CCRs as a nonhazardous waste
|
CDD
|
Cooling degree-days
|
CEP
|
Colorado Energy Plan
|
CIG
|
Colorado Interstate Gas Company, LLC
|
CO
2
|
Carbon dioxide
|
Corps
|
U.S. Army Corps of Engineers
|
CPCN
|
Certificate of public convenience and necessity
|
CPP
|
Clean Power Plan
|
CWA
|
Clean Water Act
|
CWIP
|
Construction work in progress
|
DCF
|
Discounted Cash Flows
|
DECON
|
Decommissioning method where radioactive contamination is removed and safely disposed at a requisite facility, or decontaminated to a permitted level.
|
DRC
|
Development Recovery Company
|
DRIP
|
Dividend Reinvestment Program
|
EEI
|
Edison Electric Institute
|
ELG
|
Effluent limitations guidelines
|
EMANI
|
European Mutual Association for Nuclear Insurance
|
EPS
|
Earnings per share
|
EPU
|
Extended power uprate
|
ERP
|
Electric resource plan
|
ETR
|
Effective tax rate
|
FASB
|
Financial Accounting Standards Board
|
FTR
|
Financial transmission right
|
GAAP
|
Generally accepted accounting principles
|
GE
|
General Electric
|
GHG
|
Greenhouse gas
|
HDD
|
Heating degree-days
|
HTY
|
Historic test year
|
IM
|
Integrated market
|
IPP
|
Independent power producing entity
|
IRC
|
Internal Revenue Code
|
IRP
|
Integrated Resource Plan
|
ISFSI
|
Independent Spent Fuel Storage Installation
|
ITC
|
Investment Tax Credit
|
JOA
|
Joint operating agreement
|
LCM
|
Life cycle management
|
LLW
|
Low-level radioactive waste
|
LSP Transmission
|
LSP Transmission Holdings, LLC
|
Mankato 1
|
Mankato Energy Center, LLC
|
Mankato 2
|
Mankato Energy Center II, LLC
|
MDL
|
Multi-district litigation
|
MGP
|
Manufactured gas plant
|
MISO
|
Midcontinent Independent System Operator, Inc.
|
Moody’s
|
Moody’s Investor Services
|
NAAQS
|
National Ambient Air Quality Standard
|
Native load
|
Demand of retail and wholesale customers that a utility has an obligation to serve under statute or contract
|
NAV
|
Net asset value
|
NEIL
|
Nuclear Electric Insurance Ltd.
|
NETO
|
New England Transmission Owners
|
NOL
|
Net operating loss
|
NOX
|
Nitrogen oxide
|
O&M
|
Operating and maintenance
|
OATT
|
Open Access Transmission Tariff
|
OCC
|
Office of Consumer Counsel
|
Opinion 531
|
Methodology for calculating base ROE adopted by the FERC in June 2014
|
Paris Agreement
|
Establishes a framework for GHG mitigation actions by all countries (“nationally determined contributions”)
|
PI
|
Prairie Island nuclear generating plant
|
PJM
|
PJM Interconnection, LLC
|
PM
|
Particulate matter
|
Post-65
|
Post-Medicare
|
PPA
|
Purchased power agreement
|
Pre-65
|
Pre-Medicare
|
PRP
|
Potentially responsible party
|
PTC
|
Production tax credit
|
QF
|
Qualifying facilities
|
R&E
|
Research and experimentation
|
REC
|
Renewable energy credit
|
RFP
|
Request for proposal
|
ROE
|
Return on equity
|
ROFR
|
Right-of-first-refusal
|
RPS
|
Renewable portfolio standards
|
RTO
|
Regional Transmission Organization
|
Standard & Poor’s
|
Standard & Poor’s Ratings Services
|
SAB
|
Staff Accounting Bulletin
|
SAB 118
|
Income Tax Accounting Implications of the Tax Cuts and Jobs Act
|
SERP
|
Supplemental executive retirement plan
|
SMMPA
|
Southern Minnesota Municipal Power Agency
|
SO2
|
Sulfur dioxide
|
SPP
|
Southwest Power Pool, Inc.
|
SSL
|
Statistically significant increase over established groundwater standards
|
TCEH
|
Texas Competitive Energy Holdings
|
TCJA
|
2017 federal tax reform enacted as Public Law No: 115-97, commonly referred to as the Tax Cuts and Jobs Act
|
THI
|
Temperature-humidity index
|
TOs
|
Transmission owners
|
TransCo
|
Transmission-only subsidiary
|
TSR
|
Total shareholder return
|
VaR
|
Value at Risk
|
VIE
|
Variable interest entity
|
WOTUS
|
Waters of the U.S.
|
•
|
Lead the clean energy transition;
|
•
|
Enhance the customer experience; and,
|
•
|
Keep the bills low.
|
|
|
|
|
|
NSP-Minnesota
|
||
|
Electric customers
|
1.5 million
|
|
|
Natural gas customers
|
0.5 million
|
|
|
Consolidated earnings contribution
|
35% to 45%
|
|
|
Total assets
|
$18.5 billion
|
|
|
Electric generating capacity
|
7,530 MW
|
|
|
Gas storage capacity
|
14.7 Bcf
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NSP-Wisconsin
|
||
|
Electric customers
|
0.3 million
|
|
|
Natural gas customers
|
0.1 million
|
|
|
Consolidated earnings contribution
|
5% to 10%
|
|
|
Total assets
|
$2.7 billion
|
|
|
Electric generating capacity
|
563 MW
|
|
|
Gas storage capacity
|
3.6 Bcf
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PSCo
|
||
|
Electric customers
|
1.5 million
|
|
|
Natural gas customers
|
1.4 million
|
|
|
Consolidated earnings contribution
|
35% to 45%
|
|
|
Total assets
|
$17.3 billion
|
|
|
Electric generating capacity
|
5,685 MW
|
|
|
Gas storage capacity
|
27.1 Bcf
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SPS
|
||
|
Electric customers
|
0.4 million
|
|
|
Consolidated earnings contribution
|
15% to 20%
|
|
|
Total assets
|
$6.7 billion
|
|
|
Electric generating capacity
|
4,406 MW
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended Dec. 31
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Electric sales (Millions of KWh)
|
|
|
|
|
|
||||||
Residential
|
25,518
|
|
|
24,216
|
|
|
24,726
|
|
|||
Large C&I
|
28,686
|
|
|
27,951
|
|
|
27,664
|
|
|||
Small C&I
|
36,308
|
|
|
35,493
|
|
|
35,830
|
|
|||
Public authorities and other
|
1,071
|
|
|
1,055
|
|
|
1,103
|
|
|||
Total retail
|
91,583
|
|
|
88,715
|
|
|
89,323
|
|
|||
Sales for resale
|
24,199
|
|
|
18,349
|
|
|
18,694
|
|
|||
Total energy sold
|
115,782
|
|
|
107,064
|
|
|
108,017
|
|
|||
|
|
|
|
|
|
||||||
Number of customers at end of period
|
|
|
|
|
|
||||||
Residential
|
3,117,262
|
|
|
3,082,974
|
|
|
3,053,732
|
|
|||
Large C&I
|
1,253
|
|
|
1,241
|
|
|
1,228
|
|
|||
Small C&I
|
436,836
|
|
|
433,883
|
|
|
432,012
|
|
|||
Public authorities and other
|
69,794
|
|
|
69,376
|
|
|
68,935
|
|
|||
Total retail
|
3,625,145
|
|
|
3,587,474
|
|
|
3,555,907
|
|
|||
Wholesale
|
70
|
|
|
58
|
|
|
52
|
|
|||
Total customers
|
3,625,215
|
|
|
3,587,532
|
|
|
3,555,959
|
|
|||
|
|
|
|
|
|
||||||
Electric revenues (Millions of Dollars)
|
|
|
|
|
|
||||||
Residential
|
$
|
3,006
|
|
|
$
|
2,975
|
|
|
$
|
2,966
|
|
Large C&I
|
1,696
|
|
|
1,779
|
|
|
1,707
|
|
|||
Small C&I
|
3,343
|
|
|
3,463
|
|
|
3,328
|
|
|||
Public authorities and other
|
136
|
|
|
143
|
|
|
140
|
|
|||
Total retail
|
8,181
|
|
|
8,360
|
|
|
8,141
|
|
|||
Wholesale
|
801
|
|
|
719
|
|
|
693
|
|
|||
Other electric revenues
|
737
|
|
|
597
|
|
|
666
|
|
|||
Total electric revenues
|
$
|
9,719
|
|
|
$
|
9,676
|
|
|
$
|
9,500
|
|
|
|
|
|
|
|
||||||
KWh sales per retail customer
|
25,263
|
|
|
24,729
|
|
|
25,120
|
|
|||
Revenue per retail customer
|
$
|
2,257
|
|
|
$
|
2,330
|
|
|
$
|
2,289
|
|
Residential revenue per KWh
|
|
11.78
|
¢
|
|
|
12.29
|
¢
|
|
|
11.99
|
¢
|
Large C&I revenue per KWh
|
5.91
|
|
|
6.36
|
|
|
6.17
|
|
|||
Small C&I revenue per KWh
|
9.21
|
|
|
9.76
|
|
|
9.29
|
|
|||
Total retail revenue per KWh
|
8.93
|
|
|
9.42
|
|
|
9.11
|
|
|||
Wholesale revenue per KWh
|
3.31
|
|
|
3.92
|
|
|
3.71
|
|
|
|
|
Xcel Energy
|
|
NSP System
|
|
PSCo
|
|
SPS
|
||||
2018
|
|
|
|
|
|
|
|
||||
Owned Generation
|
67
|
%
|
|
77
|
%
|
|
70
|
%
|
|
49
|
%
|
Purchased Generation
|
33
|
|
|
23
|
|
|
30
|
|
|
51
|
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
2017
|
|
|
|
|
|
|
|
||||
Owned Generation
|
66
|
%
|
|
75
|
%
|
|
70
|
%
|
|
47
|
%
|
Purchased Generation
|
34
|
|
|
25
|
|
|
30
|
|
|
53
|
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
|
2018
|
|
2017
|
||
Wind
|
|
16.4
|
%
|
|
18.3
|
%
|
Hydroelectric
|
|
5.8
|
|
|
6.3
|
|
Biomass and solar
|
|
4.8
|
|
|
4.2
|
|
Renewable
|
|
27.0
|
%
|
|
28.8
|
%
|
•
|
The NSP System had approximately 2,550 MW and 2,600 MW of wind energy on its system at the end of 2018 and 2017, respectively.
|
•
|
Average cost per MWh of wind energy under existing PPAs was approximately $44 for 2018 and 2017.
|
•
|
Average cost per MWh of wind energy from owned generation was approximately $37 and $42 for 2018 and 2017, respectively.
|
|
|
2018
|
|
2017
|
||
Wind
|
|
23.8
|
%
|
|
23.7
|
%
|
Hydroelectric and solar
|
|
3.6
|
|
|
3.9
|
|
Renewable
|
|
27.4
|
%
|
|
27.6
|
%
|
•
|
PSCo had approximately 3,160 MW and 2,560 MW of wind energy on its system at the end of 2018 and 2017, respectively.
|
•
|
Average cost per MWh of wind energy under these contracts was approximately $43 and $42 for 2018 and 2017, respectively.
|
•
|
Rush Creek became operational in December 2018. The 2019 average cost per MWh is expected to be $29.
|
|
|
2018
|
|
2017
|
||
Wind
|
|
19.1
|
%
|
|
21.2
|
%
|
Solar
|
|
2.0
|
|
|
2.8
|
|
Renewable
|
|
21.1
|
%
|
|
24.0
|
%
|
•
|
SPS had approximately 1,565 MW and 1,500 MW of wind energy on its system at the end of 2018 and 2017, respectively.
|
•
|
Average cost per MWh of wind energy under the IPP contracts and QF tariffs was approximately $26 and $27 for 2018 and 2017, respectively.
|
•
|
In 2018, SPS began construction on the Sagamore and Hale County wind farms. Refer to the SPS Wind Development section for further information.
|
|
|
Coal
(a)
|
|
Nuclear
|
|
Natural Gas
|
|||||||||||||||
|
|
Cost
|
|
Percent
|
|
Cost
|
|
Percent
|
|
Cost
|
|
Percent
|
|||||||||
NSP System
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
2018
|
|
$
|
2.13
|
|
|
42
|
%
|
|
$
|
0.80
|
|
|
45
|
%
|
|
$
|
3.87
|
|
|
13
|
%
|
2017
|
|
2.08
|
|
|
45
|
|
|
0.78
|
|
|
45
|
|
|
4.10
|
|
|
10
|
|
|||
PSCo
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
2018
|
|
1.45
|
|
|
62
|
|
|
—
|
|
|
—
|
|
|
3.74
|
|
|
38
|
|
|||
2017
|
|
1.56
|
|
|
70
|
|
|
—
|
|
|
—
|
|
|
3.82
|
|
|
30
|
|
|||
SPS
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
2018
|
|
2.04
|
|
|
56
|
|
|
—
|
|
|
—
|
|
|
2.24
|
|
|
44
|
|
|||
2017
|
|
2.18
|
|
|
74
|
|
|
—
|
|
|
—
|
|
|
3.39
|
|
|
26
|
|
(a)
|
Includes refuse-derived fuel and wood for the NSP System.
|
|
|
NSP System
|
|
PSCo
|
|
SPS
|
||||||
2018
|
|
$
|
1.78
|
|
|
$
|
2.33
|
|
|
$
|
2.13
|
|
2017
|
|
1.72
|
|
|
2.25
|
|
|
2.50
|
|
|
Normal
|
|
Dec. 31, 2018 Actual
|
|
Dec. 31, 2017 Actual
(a)
|
NSP System
|
35 - 50
|
|
47
|
|
53
|
PSCo
|
35 - 50
|
|
48
|
|
48
|
SPS
|
35 - 50
|
|
44
|
|
52
|
(a)
|
Milder weather, purchase commitments and low power and natural gas prices impacted coal inventory levels.
|
|
Contracted Coal Supply
|
|
2019 Estimated Requirements
|
NSP System
(a)
|
76%
|
(b)
|
8.4
|
PSCo
(a)
|
83
|
|
8.4
|
SPS
(a)
|
64
|
|
4.1
|
(a)
|
The general coal purchasing objective is to contract for approximately 75% of first year requirements, 40% of year two requirements and 20% of year three requirements.
|
(b)
|
Increase in estimated million tons was due to lower delivered coal prices at Sherco in January 2019, combined with higher future forecasted gas prices for 2019 (higher burn forecast).
|
|
|
NSP System
|
|
PSCo
|
|
SPS
|
||||||||||||||||||
(Millions of Dollars)
|
|
Gas Supply
|
|
Gas Transportation and Storage
(a)
|
|
Gas
Supply
(b)
|
|
Gas Transportation and Storage
(a)
|
|
Gas Supply
|
|
Gas Transportation and Storage
(a)
|
||||||||||||
2018
|
|
$
|
—
|
|
|
$
|
406
|
|
|
$
|
412
|
|
|
$
|
589
|
|
|
$
|
20
|
|
|
$
|
152
|
|
2017
|
|
—
|
|
|
398
|
|
|
545
|
|
|
620
|
|
|
11
|
|
|
191
|
|
||||||
Year of Expiration
|
|
N/A
|
|
|
2020 - 2037
|
|
|
2021 - 2023
|
|
2019 - 2040
|
|
|
One year or less
|
|
2019 - 2033
|
|
(a)
|
For incremental supplies, there are limited on-site fuel storage facilities, with a primary reliance on the spot market.
|
(b)
|
Majority of natural gas supply under contract is covered by a long-term agreement with Anadarko Energy Services Company and the balance of natural gas supply contracts have variable pricing features tied to changes in various natural gas indices. PSCo hedges a portion of that risk through financial instruments. See Note 10 to the consolidated financial statements for further information.
|
•
|
Current nuclear fuel supply contracts cover 100% of uranium concentrates requirements through 2021 and approximately 51% of the requirements for 2022 - 2033.
|
•
|
Current contracts for conversion services cover 100% of the requirements through 2021 and approximately 43% of the requirements for 2022 - 2033.
|
•
|
Current enrichment service contracts cover 100% of the requirements through 2025 and approximately 19% of the requirements for 2026 - 2033.
|
|
System Peak Demand (in MW)
|
||||||||
|
2018
|
|
2017
|
||||||
NSP System
(a)
|
8,927
|
|
|
June 29
|
|
8,546
|
|
|
July 17
|
PSCo
(a)
|
6,718
|
|
|
July 10
|
|
6,671
|
|
|
July 19
|
SPS
(a)
|
4,648
|
|
|
July 19
|
|
4,374
|
|
|
July 26
|
(a)
|
Peak demand typically occurs in the summer. The increase in peak load from 2017 to 2018 is partly due to warmer weather in 2018.
|
•
|
CIP rider
— Recovers the costs of conservation and demand-side management programs.
|
•
|
EIR
— Recovers the costs of environmental improvement projects.
|
•
|
RDF
— Allocates money collected from retail customers to support the research and development of emerging renewable energy projects and technologies.
|
•
|
RES
— Recovers the cost of renewable generation in Minnesota.
|
•
|
RER
— Recovers the cost of renewable generation located in North Dakota.
|
•
|
SEP
— Recovers costs related to various energy policies approved by the Minnesota legislature.
|
•
|
TCR
— Recovers costs associated with investments in electric transmission and distribution grid modernization costs.
|
•
|
Infrastructure rider
— Recovers costs for investments in generation and incremental property taxes in South Dakota.
|
•
|
ECA
— Recovers fuel and purchased energy costs. Short-term sales margins are shared with retail customers through the ECA. The ECA is revised quarterly.
|
•
|
PCCA
— Recovers purchased capacity payments.
|
•
|
SCA
— Recovers the difference between PSCo’s actual cost of fuel and costs recovered under its steam service rates. The SCA rate is revised quarterly.
|
•
|
DSMCA
— Recovers DSM, interruptible service costs and performance initiatives for achieving energy savings goals.
|
•
|
RESA
— Recovers the incremental costs of compliance with the RES with a maximum of 2% of the customer’s bill.
|
•
|
WCA
— Recovers costs for customers who choose renewable resources.
|
•
|
TCA
— Recovers costs for transmission investment outside of rate cases.
|
•
|
CACJA
— Recovers costs associated with the CACJA.
|
•
|
DCRF
— Recovers distribution costs not included in rates in Texas.
|
•
|
EECRF
— Recovers costs for energy efficiency programs in Texas.
|
•
|
EE rider
— Recovers costs for energy efficiency programs in New Mexico.
|
•
|
FPPCAC
— Adjusts monthly to recover the actual fuel and purchased power costs in New Mexico.
|
•
|
PCRF
— Allows recovery of purchased power costs not included in rates in Texas.
|
•
|
RPS
— Recovers deferred costs for renewable energy programs in New Mexico.
|
•
|
TCRF
— Recovers certain transmission infrastructure improvement costs and changes in wholesale transmission charges not included in base rates in Texas.
|
|
Year Ended Dec. 31
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Natural gas deliveries (Thousands of MMBtu)
|
|
|
|
|
|
||||||
Residential
|
149,036
|
|
|
134,189
|
|
|
132,853
|
|
|||
C&I
|
96,447
|
|
|
87,271
|
|
|
84,082
|
|
|||
Total retail
|
245,483
|
|
|
221,460
|
|
|
216,935
|
|
|||
Transportation and other
|
173,092
|
|
|
142,497
|
|
|
133,498
|
|
|||
Total deliveries
|
418,575
|
|
|
363,957
|
|
|
350,433
|
|
|||
|
|
|
|
|
|
||||||
Number of customers at end of period
|
|
|
|
|
|
||||||
Residential
|
1,878,576
|
|
|
1,856,221
|
|
|
1,835,507
|
|
|||
C&I
|
158,424
|
|
|
157,798
|
|
|
157,286
|
|
|||
Total retail
|
2,037,000
|
|
|
2,014,019
|
|
|
1,992,793
|
|
|||
Transportation and other
|
7,951
|
|
|
7,705
|
|
|
7,316
|
|
|||
Total customers
|
2,044,951
|
|
|
2,021,724
|
|
|
2,000,109
|
|
|||
|
|
|
|
|
|
||||||
Natural gas revenues (Millions of Dollars)
|
|
|
|
|
|
||||||
Residential
|
$
|
1,045
|
|
|
$
|
1,006
|
|
|
$
|
930
|
|
C&I
|
556
|
|
|
524
|
|
|
469
|
|
|||
Total retail
|
1,601
|
|
|
1,530
|
|
|
1,399
|
|
|||
Transportation and other
|
138
|
|
|
120
|
|
|
132
|
|
|||
Total natural gas revenues
|
$
|
1,739
|
|
|
$
|
1,650
|
|
|
$
|
1,531
|
|
|
|
|
|
|
|
||||||
MMBtu sales per retail customer
|
120.51
|
|
|
109.96
|
|
|
108.86
|
|
|||
Revenue per retail customer
|
$
|
786
|
|
|
$
|
760
|
|
|
$
|
702
|
|
Residential revenue per MMBtu
|
7.01
|
|
|
7.50
|
|
|
7.00
|
|
|||
C&I revenue per MMBtu
|
5.76
|
|
|
6.00
|
|
|
5.58
|
|
|||
Transportation and other revenue per MMBtu
|
0.80
|
|
|
0.84
|
|
|
0.99
|
|
|
|
2018
|
|
2017
|
||||||
Utility Subsidiary
|
|
MMBtu
|
|
Date
|
|
MMBtu
|
|
Date
|
||
NSP-Minnesota
|
|
786,751
|
|
(a)
|
Jan. 12
|
|
893,062
|
|
|
Dec. 26
|
NSP-Wisconsin
|
|
159,700
|
|
|
Jan. 5
|
|
160,170
|
|
|
Dec. 26
|
PSCo
|
|
1,903,878
|
|
(a)
|
Feb. 20
|
|
1,948,167
|
|
|
Jan. 5
|
(a)
|
Decrease in MMBtu output due to milder winter temperatures in 2018.
|
Utility Subsidiary
|
|
MMBtu Per Day
|
|
|
NSP-Minnesota
|
|
645,171
|
|
|
NSP-Wisconsin
|
|
140,195
|
|
|
PSCo
|
|
1,834,843
|
|
(a)
|
(a)
|
Includes 871,418 MMBtu of natural gas under third-party underground storage agreements.
|
Utility Subsidiary
|
|
Percent of Winter Requirements
|
|
Peak Day Firm Requirements
|
NSP-Minnesota
|
|
24%
|
|
29%
|
NSP-Wisconsin
|
|
30
|
|
33
|
|
NSP-Minnesota
|
|
NSP-Wisconsin
|
|
PSCo
|
||||||
2018
|
$
|
4.03
|
|
|
$
|
3.84
|
|
|
$
|
3.20
|
|
2017
|
3.89
|
|
|
3.88
|
|
|
3.45
|
|
•
|
NSP-Minnesota — $437 million (expire 2019 - 2033);
|
•
|
NSP-Wisconsin — $89 million (expire 2019 - 2029); and,
|
•
|
PSCo — $1.1 billion (expire 2019 - 2029).
|
•
|
GCA
— Recovers the costs of purchased natural gas and transportation to meet customer requirements and is revised quarterly to allow for changes in natural gas rates.
|
•
|
DSMCA
— Recovers costs of DSM and performance initiatives to achieve various energy savings goals.
|
•
|
PSIA
— Recovers costs for transmission and distribution pipeline integrity management programs.
|
•
|
Development of renewable energy facilities;
|
•
|
Retirement and replacement of existing generating plants; and,
|
•
|
Customer energy efficiency programs.
|
|
|
Employees Covered by CBAs
|
|
Total Employees
|
||
NSP-Minnesota
|
|
2,064
|
|
|
3,278
|
|
NSP-Wisconsin
|
|
386
|
|
|
540
|
|
PSCo
|
|
1,904
|
|
|
2,426
|
|
SPS
|
|
775
|
|
|
1,151
|
|
XES
|
|
—
|
|
|
3,697
|
|
Total
|
|
5,129
|
|
|
11,092
|
|
EXECUTIVE OFFICERS
(a)
|
|
|
||||
Name
|
|
Age
(b)
|
|
Current and Recent Positions Held
|
|
Time in Position
|
Ben Fowke
|
|
60
|
|
Chairman of the Board, President and Chief Executive Officer and Director, Xcel Energy Inc.
|
|
August 2011 - Present
|
|
|
|
|
Chief Executive Officer, NSP-Minnesota, NSP-Wisconsin, PSCo, and SPS
|
|
January 2015 - Present
|
Brett C. Carter
|
|
52
|
|
Executive Vice President and Chief Customer and Innovation Officer, Xcel Energy Inc.
|
|
May 2018 - Present
|
|
|
|
|
Senior Vice President and Shared Services Executive, Bank of America
|
|
October 2015 - May 2018
|
|
|
|
|
Senior Vice President and Chief Operating Officer, Bank of America
|
|
March 2015 - October 2015
|
|
|
|
|
Senior Vice President and Chief Distribution Officer, Duke Energy Co.
|
|
February 2013 - March 2015
|
Christopher B. Clark
|
|
52
|
|
President and Director, NSP-Minnesota
|
|
January 2015 - Present
|
|
|
|
|
Regional Vice President, Rates and Regulatory Affairs, NSP-Minnesota
|
|
October 2012 - December 2014
|
David L. Eves
|
|
60
|
|
Executive Vice President and Group President, Utilities, Xcel Energy Inc.
|
|
March 2018 - Present
|
|
|
|
|
President and Director, PSCo
|
|
January 2015 - February 2018
|
|
|
|
|
President, Director and Chief Executive Officer, PSCo
|
|
December 2009 - December 2014
|
Darla Figoli
|
|
56
|
|
Senior Vice President, Human Resources & Employee Services, Chief Human Resources Officer, Xcel Energy Inc.
|
|
May 2018 - Present
|
|
|
|
|
Senior Vice President, Human Resources and Employee Services, Xcel Energy Inc.
|
|
May 2015 - May 2018
|
|
|
|
|
Vice President, Human Resources, Xcel Energy Inc.
|
|
February 2010 - May 2015
|
Robert C. Frenzel
|
|
48
|
|
Executive Vice President, Chief Financial Officer, Xcel Energy Inc.
|
|
May 2016 - Present
|
|
|
|
|
Senior Vice President and Chief Financial Officer, Luminant, a subsidiary of Energy Future Holdings Corp.
(c)
|
|
February 2012 - April 2016
|
David T. Hudson
|
|
58
|
|
President and Director, SPS
|
|
January 2015 - Present
|
|
|
|
|
President, Director and Chief Executive Officer, SPS
|
|
January 2014 - December 2014
|
Alice Jackson
|
|
40
|
|
President and Director, PSCo
|
|
May 2018 - Present
|
|
|
|
|
Area Vice President, Strategic Revenue Initiatives, Xcel Energy Services Inc.
|
|
November 2016 - May 2018
|
|
|
|
|
Regional Vice President, Rates and Regulatory Affairs, PSCo
|
|
October 2011 - November 2016
|
Kent T. Larson
|
|
59
|
|
Executive Vice President and Group President Operations, Xcel Energy Inc.
|
|
January 2015 - Present
|
|
|
|
|
Senior Vice President, Group President Operations, Xcel Energy Services Inc.
|
|
August 2014 - December 2014
|
|
|
|
|
Senior Vice President Operations, Xcel Energy Services Inc.
|
|
September 2011 - August 2014
|
Timothy O’Connor
|
|
59
|
|
Senior Vice President, Chief Nuclear Officer, Xcel Energy Services Inc.
|
|
February 2013 - Present
|
Judy M. Poferl
|
|
59
|
|
Senior Vice President, Corporate Secretary and Executive Services, Xcel Energy Inc.
|
|
January 2015 - Present
|
|
|
|
|
Vice President, Corporate Secretary, Xcel Energy Inc.
|
|
May 2013 - December 2014
|
Jeffrey S. Savage
|
|
47
|
|
Senior Vice President, Controller, Xcel Energy Inc.
|
|
January 2015 - Present
|
|
|
|
|
Vice President, Controller, Xcel Energy Inc.
|
|
September 2011 - December 2014
|
Mark E. Stoering
|
|
58
|
|
President and Director, NSP-Wisconsin
|
|
January 2015 - Present
|
|
|
|
|
President, Director and Chief Executive Officer, NSP-Wisconsin
|
|
January 2012 - December 2014
|
Scott M. Wilensky
|
|
62
|
|
Executive Vice President, General Counsel, Xcel Energy Inc.
|
|
January 2015 - Present
|
|
|
|
|
Senior Vice President, General Counsel, Xcel Energy Inc.
|
|
September 2011 - December 2014
|
(c)
|
In April 2014, Energy Future Holdings Corp., the majority of its subsidiaries, including TCEH the parent company of Luminant, filed a voluntary bankruptcy petition. TCEH emerged from Chapter 11 in October 2016.
|
•
|
Risks associated with use of radioactive material in the production of energy, the management, handling, storage and disposal of radioactive materials;
|
•
|
Limitations on insurance available to cover losses that might arise in connection with nuclear operations, as well as obligations to contribute to an insurance pool in the event of damages at a covered U.S. reactor; and,
|
•
|
Uncertainties with the technological and financial aspects of decommissioning nuclear plants. For example, assumptions regarding decommissioning costs may change based on economic conditions and changes in the expected life of the asset may cause our funding obligations to change.
|
NSP-Minnesota
Station, Location and Unit
|
|
Fuel
|
|
Installed
|
|
MW
(a)
|
|
|
Steam:
|
|
|
|
|
|
|
|
|
A.S. King-Bayport, MN, 1 Unit
|
|
Coal
|
|
1968
|
|
511
|
|
|
Sherco-Becker, MN
|
|
|
|
|
|
|
|
|
Unit 1
|
|
Coal
|
|
1976
|
|
680
|
|
|
Unit 2
|
|
Coal
|
|
1977
|
|
682
|
|
|
Unit 3
|
|
Coal
|
|
1987
|
|
517
|
|
(b)
|
Monticello, MN, 1 Unit
|
|
Nuclear
|
|
1971
|
|
617
|
|
|
PI-Welch, MN
|
|
|
|
|
|
|
|
|
Unit 1
|
|
Nuclear
|
|
1973
|
|
521
|
|
|
Unit 2
|
|
Nuclear
|
|
1974
|
|
519
|
|
|
Various locations, 4 Units
|
|
Wood/Refuse
|
|
Various
|
|
36
|
|
(c)
|
Combustion Turbine:
|
|
|
|
|
|
|
|
|
Angus Anson-Sioux Falls, SD, 3 Units
|
|
Natural Gas
|
|
1994 - 2005
|
|
327
|
|
|
Black Dog-Burnsville, MN, 3 Units
|
|
Natural Gas
|
|
1987 - 2002
|
|
494
|
|
(d)
|
Blue Lake-Shakopee, MN, 6 Units
|
|
Natural Gas
|
|
1974 - 2005
|
|
453
|
|
|
High Bridge-St. Paul, MN, 3 Units
|
|
Natural Gas
|
|
2008
|
|
530
|
|
|
Inver Hills-Inver Grove Heights, MN, 6 Units
|
|
Natural Gas
|
|
1972
|
|
282
|
|
|
Riverside-Minneapolis, MN, 3 Units
|
|
Natural Gas
|
|
2009
|
|
454
|
|
|
Various locations, 14 Units
|
|
Natural Gas
|
|
Various
|
|
67
|
|
|
Wind:
|
|
|
|
|
|
|
|
|
Border-Rolette County, ND, 75 Units
|
|
Wind
|
|
2015
|
|
148
|
|
(e)
|
Courtenay Wind, ND, 100 Units
|
|
Wind
|
|
2016
|
|
195
|
|
(e)
|
Grand Meadow-Mower County, MN, 67 Units
|
|
Wind
|
|
2008
|
|
101
|
|
(e)
|
Nobles-Nobles County, MN., 134 Units
|
|
Wind
|
|
2010
|
|
200
|
|
(e)
|
Pleasant Valley-Mower County, MN, 100 Units
|
|
Wind
|
|
2015
|
|
196
|
|
(e)
|
|
|
|
|
Total
|
|
7,530
|
|
|
(a)
|
Summer 2018 net dependable capacity.
|
(b)
|
Based on NSP-Minnesota’s ownership of
59%
.
|
(c)
|
Refuse-derived fuel is made from municipal solid waste.
|
(d)
|
Black Dog Unit 6 was commissioned and placed into operation in the third quarter of 2018.
|
(e)
|
Values disclosed are the maximum generation levels for these wind units. Capacity is attainable only when wind conditions are sufficiently available (on-demand net dependable capacity is zero).
|
NSP-Wisconsin
Station, Location and Unit
|
|
Fuel
|
|
Installed
|
|
MW
(a)
|
|
|
Steam:
|
|
|
|
|
|
|
|
|
Bay Front-Ashland, WI, 3 Units
|
|
Coal/Wood/Natural Gas
|
|
1948 - 1956
|
|
56
|
|
|
French Island-La Crosse, WI, 2 Units
|
|
Wood/Refuse
|
|
1940 - 1948
|
|
16
|
|
(b)
|
Combustion Turbine:
|
|
|
|
|
|
|
|
|
French Island-La Crosse, WI, 2 Units
|
|
Oil
|
|
1974
|
|
122
|
|
|
Wheaton-Eau Claire, WI, 5 Units
|
|
Natural Gas/Oil
|
|
1973
|
|
234
|
|
|
Hydro:
|
|
|
|
|
|
|
|
|
Various locations, 63 Units
|
|
Hydro
|
|
Various
|
|
135
|
|
|
|
|
|
|
Total
|
|
563
|
|
|
(a)
|
Summer 2018 net dependable capacity.
|
(b)
|
Refuse-derived fuel is made from municipal solid waste.
|
PSCo
Station, Location and Unit
|
|
Fuel
|
|
Installed
|
|
MW
(a)
|
|
|
Steam:
|
|
|
|
|
|
|
|
|
Comanche-Pueblo, CO
(b)
|
|
|
|
|
|
|
|
|
Unit 1
|
|
Coal
|
|
1973
|
|
325
|
|
|
Unit 2
|
|
Coal
|
|
1975
|
|
335
|
|
|
Unit 3
|
|
Coal
|
|
2010
|
|
500
|
|
(c)
|
Craig-Craig, CO, 2 Units
(d)
|
|
Coal
|
|
1979 - 1980
|
|
82
|
|
(e)
|
Hayden-Hayden, CO, 2 Units
|
|
Coal
|
|
1965 - 1976
|
|
233
|
|
(f)
|
Pawnee-Brush, CO, 1 Unit
|
|
Coal
|
|
1981
|
|
505
|
|
|
Cherokee-Denver, CO, 1 Unit
|
|
Natural Gas
|
|
1968
|
|
310
|
|
|
Combustion Turbine:
|
|
|
|
|
|
|
|
|
Blue Spruce-Aurora, CO, 2 Units
|
|
Natural Gas
|
|
2003
|
|
264
|
|
|
Cherokee-Denver, CO, 3 Units
|
|
Natural Gas
|
|
2015
|
|
576
|
|
|
Fort St. Vrain-Platteville, CO, 6 Units
|
|
Natural Gas
|
|
1972 - 2009
|
|
968
|
|
|
Rocky Mountain-Keenesburg, CO, 3 Units
|
|
Natural Gas
|
|
2004
|
|
580
|
|
|
Various locations, 6 Units
|
|
Natural Gas
|
|
Various
|
|
171
|
|
|
Hydro:
|
|
|
|
|
|
|
|
|
Cabin Creek-Georgetown, CO
|
|
|
|
|
|
|
|
|
Pumped Storage, 2 Units
|
|
Hydro
|
|
1967
|
|
210
|
|
|
Various locations, 9 Units
|
|
Hydro
|
|
Various
|
|
26
|
|
|
Wind:
|
|
|
|
|
|
|
|
|
Rush Creek, CO, 300 units
|
|
Wind
|
|
2018
|
|
600
|
|
(g)
|
|
|
|
|
Total
|
|
5,685
|
|
|
(a)
|
Summer 2018 net dependable capacity.
|
(b)
|
In 2018, the CPUC approved early retirement of PSCo’s Comanche Units 1 and 2 in 2022 and 2025, respectively.
|
(c)
|
Based on PSCo’s ownership of
67%
.
|
(d)
|
Craig Unit 1 is expected to be retired early in 2025.
|
(e)
|
Based on PSCo’s ownership of
10%
.
|
(f)
|
Based on PSCo’s ownership of
75%
of Unit 1 and
37%
of Unit 2.
|
(g)
|
Generation capability is based on the maximum output level of wind units, including the Rush Creek Wind Project. Capacity is attainable only when wind conditions are sufficiently available (on-demand net dependable capacity is zero).
|
SPS
Station, Location and Unit
|
|
Fuel
|
|
Installed
|
|
MW
(a)
|
|
|
Steam:
|
|
|
|
|
|
|
|
|
Cunningham-Hobbs, NM, 2 Units
|
|
Natural Gas
|
|
1957 - 1965
|
|
251
|
|
|
Harrington-Amarillo, TX, 3 Units
|
|
Coal
|
|
1976 - 1980
|
|
1,018
|
|
|
Jones-Lubbock, TX, 2 Units
|
|
Natural Gas
|
|
1971 - 1974
|
|
486
|
|
|
Maddox-Hobbs, NM, 1 Unit
|
|
Natural Gas
|
|
1967
|
|
112
|
|
|
Nichols-Amarillo, TX, 3 Units
|
|
Natural Gas
|
|
1960 - 1968
|
|
457
|
|
|
Plant X-Earth, TX, 4 Units
|
|
Natural Gas
|
|
1952 - 1964
|
|
411
|
|
|
Tolk-Muleshoe, TX, 2 Units
|
|
Coal
|
|
1982 - 1985
|
|
1,067
|
|
|
Combustion Turbine:
|
|
|
|
|
|
|
|
|
Cunningham-Hobbs, NM, 2 Units
|
|
Natural Gas
|
|
1998
|
|
209
|
|
|
Jones-Lubbock, TX, 2 Units
|
|
Natural Gas
|
|
2011 - 2013
|
|
334
|
|
|
Maddox-Hobbs, TX, 1 Unit
|
|
Natural Gas
|
|
1963 - 1976
|
|
61
|
|
|
|
|
|
|
Total
|
|
4,406
|
|
|
(a)
|
Summer 2018 net dependable capacity.
|
Conductor Miles
|
|
NSP-Minnesota
|
|
NSP-Wisconsin
|
|
PSCo
|
|
SPS
|
||||
500 KV
|
|
2,917
|
|
|
—
|
|
|
—
|
|
|
—
|
|
345 KV
|
|
13,560
|
|
|
3,415
|
|
|
4,062
|
|
|
9,028
|
|
230 KV
|
|
2,202
|
|
|
—
|
|
|
12,053
|
|
|
9,675
|
|
161 KV
|
|
615
|
|
|
1,823
|
|
|
—
|
|
|
—
|
|
138 KV
|
|
—
|
|
|
—
|
|
|
91
|
|
|
—
|
|
115 KV
|
|
7,372
|
|
|
1,817
|
|
|
5,051
|
|
|
14,493
|
|
Less than 115 KV
|
|
86,185
|
|
|
32,831
|
|
|
78,446
|
|
|
25,820
|
|
|
|
NSP-Minnesota
|
|
NSP-Wisconsin
|
|
PSCo
|
|
SPS
|
||||
Quantity
|
|
348
|
|
|
203
|
|
|
232
|
|
|
459
|
|
*
|
$100 invested on Dec. 31, 2013 in stock or index — including reinvestment of dividends. Fiscal years ended Dec. 31.
|
(Millions of Dollars, Millions of Shares, Except Per Share Data)
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
Operating revenues
|
|
$
|
11,537
|
|
|
$
|
11,404
|
|
|
$
|
11,107
|
|
|
$
|
11,024
|
|
|
$
|
11,686
|
|
Operating expenses
(a)
|
|
9,572
|
|
|
9,181
|
|
|
8,867
|
|
|
9,024
|
|
|
9,738
|
|
|||||
Net income
|
|
1,261
|
|
|
1,148
|
|
|
1,123
|
|
|
984
|
|
|
1,021
|
|
|||||
Earnings available to common shareholders
|
|
1,261
|
|
|
1,148
|
|
|
1,123
|
|
|
984
|
|
|
1,021
|
|
|||||
Diluted earnings per common share
|
|
2.47
|
|
|
2.25
|
|
|
2.21
|
|
|
1.94
|
|
|
2.03
|
|
|||||
Financial information
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Dividends declared per common share
|
|
1.52
|
|
|
1.44
|
|
|
1.36
|
|
|
1.28
|
|
|
1.20
|
|
|||||
Total assets
(b) (c)
|
|
45,987
|
|
|
43,030
|
|
|
41,155
|
|
|
38,821
|
|
|
36,958
|
|
|||||
Long-term debt
(c)
(d)
|
|
15,803
|
|
|
14,520
|
|
|
14,195
|
|
|
12,399
|
|
|
11,500
|
|
(a)
|
As a result of adopting ASU No. 2017-07 (
Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost, Topic 715),
$33 million and $26 million of pension costs were retrospectively reclassified from operating and maintenance expenses to other income, net on the consolidated statements of income for the years ended Dec. 31, 2017 and Dec. 31, 2016, respectively.
|
(b)
|
As a result of adopting ASU No. 2015-17 (
Balance Sheet Classification of Deferred Taxes, Topic 740
), $140 million of current deferred income taxes was retrospectively reclassified to long-term deferred income tax liabilities on the consolidated balance sheet as of Dec. 31, 2015.
|
(c)
|
As a result of adopting ASU No. 2015-03 (
Simplifying the Presentation of Debt Issuance Costs, Subtopic 835-30
), $92 million of deferred debt issuance costs was retrospectively reclassified from other non-current assets to long-term debt on the consolidated balance sheet as of Dec. 31, 2015.
|
(d)
|
Includes capital lease obligations.
|
•
|
Lead the clean energy transition;
|
•
|
Enhance the customer experience; and,
|
•
|
Keep bills low.
|
•
|
Increasing the use of affordable renewable energy;
|
•
|
Offering energy efficiency programs for customers;
|
•
|
Retiring or repowering coals units and modernizing our generating plants; and,
|
•
|
Advancing power grid capabilities.
|
•
|
Deliver long-term annual EPS growth of 5% to 7%;
|
•
|
Deliver annual dividend increases of 5% to 7%;
|
•
|
Target a dividend payout ratio of 60% to 70% of annual ongoing EPS; and,
|
•
|
Maintain senior secured debt credit ratings in the A range and senior unsecured debt credit ratings in the BBB+ to A range.
|
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||||
Diluted Earnings (Loss) Per Share
|
|
GAAP and Ongoing Diluted EPS
|
|
GAAP Diluted EPS
|
|
Impact of TCJA
(a)
|
|
Ongoing Diluted EPS
|
|
GAAP and Ongoing Diluted EPS
|
||||||||||
PSCo
|
|
$
|
1.08
|
|
|
$
|
0.97
|
|
|
$
|
(0.03
|
)
|
|
$
|
0.94
|
|
|
$
|
0.91
|
|
NSP-Minnesota
|
|
0.96
|
|
|
0.96
|
|
|
0.05
|
|
|
1.01
|
|
|
0.96
|
|
|||||
SPS
|
|
0.42
|
|
|
0.31
|
|
|
(0.01
|
)
|
|
0.30
|
|
|
0.30
|
|
|||||
NSP-Wisconsin
|
|
0.19
|
|
|
0.16
|
|
|
—
|
|
|
0.16
|
|
|
0.14
|
|
|||||
Equity earnings of unconsolidated subsidiaries
(a)
|
|
0.04
|
|
|
0.07
|
|
|
(0.04
|
)
|
|
0.03
|
|
|
0.05
|
|
|||||
Regulated utility
(b)
|
|
2.69
|
|
|
2.47
|
|
|
(0.03
|
)
|
|
2.45
|
|
|
2.35
|
|
|||||
Xcel Energy Inc. and other
|
|
(0.22
|
)
|
|
(0.22
|
)
|
|
0.07
|
|
|
(0.15
|
)
|
|
(0.15
|
)
|
|||||
Total
(b)
|
|
$
|
2.47
|
|
|
$
|
2.25
|
|
|
$
|
0.05
|
|
|
$
|
2.30
|
|
|
$
|
2.21
|
|
(a)
|
Includes income taxes.
|
(b)
|
Amounts may not add due to rounding.
|
2018 vs. 2017
|
||||
|
|
|
||
Diluted Earnings (Loss) Per Share
|
|
Dec. 31
|
||
GAAP diluted EPS — 2017
|
|
$
|
2.25
|
|
Impact of the TCJA
(a)
|
|
0.05
|
|
|
Ongoing diluted EPS — 2017
|
|
$
|
2.30
|
|
|
|
|
||
Components of change — 2018 vs. 2017
|
|
|
||
Higher electric margins (excluding TCJA impacts)
(a)
|
|
0.31
|
|
|
Higher natural gas margins (excluding TCJA impacts)
(a)
|
|
0.13
|
|
|
Higher AFUDC — equity
|
|
0.07
|
|
|
Higher O&M expenses
|
|
(0.10
|
)
|
|
Higher depreciation and amortization (excluding TCJA impacts)
(a)
|
|
(0.10
|
)
|
|
Higher ETR (excluding TCJA impacts)
(a)
|
|
(0.07
|
)
|
|
Higher interest charges
|
|
(0.04
|
)
|
|
Higher conservation and demand side management (DSM) program expenses (offset by higher revenues)
|
|
(0.02
|
)
|
|
Higher taxes (other than income taxes)
|
|
(0.01
|
)
|
|
GAAP and ongoing diluted EPS — 2018
|
|
$
|
2.47
|
|
|
|
|
||
Estimated net impact of the TCJA, including assumptions regarding future regulatory proceedings:
(a)
|
|
|
||
Income tax — rate change and ARAM (net of deferral)
|
|
0.68
|
|
|
Electric margin reductions (net)
|
|
(0.46
|
)
|
|
Natural gas margin reductions (net)
|
|
(0.06
|
)
|
|
Depreciation and amortization reductions (Colorado prepaid pension)
|
|
(0.11
|
)
|
|
Holding company — interest expense
|
|
(0.04
|
)
|
|
Total
|
|
$
|
0.01
|
|
2017 vs. 2016
|
||||
|
|
|
||
Diluted Earnings (Loss) Per Share
|
|
Dec. 31
|
||
GAAP and ongoing diluted EPS — 2016
|
|
$
|
2.21
|
|
|
|
|
||
Components of change — 2017 vs. 2016
|
|
|
||
Higher electric margins
(a)
|
|
0.16
|
|
|
Lower ETR
(b)
|
|
0.07
|
|
|
Higher natural gas margins
|
|
0.03
|
|
|
Higher AFUDC — equity
|
|
0.03
|
|
|
Lower O&M expenses
|
|
0.03
|
|
|
Higher depreciation and amortization
|
|
(0.21
|
)
|
|
Higher conservation and DSM program expenses
(c)
|
|
(0.03
|
)
|
|
Higher interest charges
|
|
(0.02
|
)
|
|
Higher taxes (other than income taxes)
|
|
(0.02
|
)
|
|
Equity earnings of unconsolidated subsidiaries
|
|
(0.02
|
)
|
|
Other, net
|
|
0.02
|
|
|
GAAP diluted EPS — 2017
|
|
$
|
2.25
|
|
Impact of the TCJA
|
|
0.05
|
|
|
Ongoing diluted EPS — 2017
|
|
$
|
2.30
|
|
(a)
|
Includes an increase of $23 million in revenues from conservation and DSM programs, offset by related expenses, for the twelve months ended Dec. 31, 2017.
|
(b)
|
ETR includes the impact of an additional $20 million of wind PTCs for the twelve months ended Dec. 31, 2017, which are largely flowed back to customers through electric margin, as well as the impact of the TCJA recorded in the fourth quarter of 2017.
|
(c)
|
Offset by higher revenues.
|
|
|
2018
|
|
2017
|
||||||||
ROE
|
|
GAAP and Ongoing ROE
|
|
GAAP ROE
|
|
Impact of the TCJA
|
|
Ongoing ROE
|
||||
PSCo
|
|
9.10
|
%
|
|
8.90
|
%
|
|
(0.24
|
)%
|
|
8.66
|
%
|
NSP-Minnesota
|
|
8.91
|
|
|
9.05
|
|
|
0.45
|
|
|
9.50
|
|
SPS
|
|
9.14
|
|
|
7.84
|
|
|
(0.30
|
)
|
|
7.54
|
|
NSP-Wisconsin
|
|
10.77
|
|
|
9.41
|
|
|
0.09
|
|
|
9.50
|
|
Operating Companies
|
|
9.14
|
|
|
8.84
|
|
|
0.03
|
|
|
8.87
|
|
Xcel Energy
|
|
10.65
|
|
|
10.21
|
|
|
0.21
|
|
|
10.42
|
|
(Millions of Dollars)
|
|
2018
|
|
2017
|
|
2016
|
||||||
GAAP earnings
|
|
$
|
1,261
|
|
|
$
|
1,148
|
|
|
$
|
1,123
|
|
Estimated impact of TCJA
|
|
—
|
|
|
23
|
|
|
—
|
|
|||
Ongoing earnings
|
|
$
|
1,261
|
|
|
$
|
1,171
|
|
|
$
|
1,123
|
|
Diluted EPS
|
|
2018
|
|
2017
|
|
2016
|
||||||
GAAP diluted EPS
|
|
$
|
2.47
|
|
|
$
|
2.25
|
|
|
$
|
2.21
|
|
Estimated impact of TCJA
|
|
—
|
|
|
0.05
|
|
|
—
|
|
|||
Ongoing diluted EPS
|
|
$
|
2.47
|
|
|
$
|
2.30
|
|
|
$
|
2.21
|
|
|
2018 vs.
Normal |
|
2017 vs.
Normal |
|
2018 vs.
2017 |
|
2016 vs. Normal
|
|
2017 vs.
2016 |
|||||
HDD
|
2.2
|
%
|
|
(10.0
|
)%
|
|
12.2
|
%
|
|
(13.4
|
)%
|
|
2.6
|
%
|
CDD
|
26.7
|
|
|
6.5
|
|
|
20.5
|
|
|
11.1
|
|
|
(3.5
|
)
|
THI
|
37.3
|
|
|
(11.3
|
)
|
|
56.9
|
|
|
7.7
|
|
|
(18.5
|
)
|
|
2018 vs.
Normal |
|
2017 vs.
Normal |
|
2018 vs.
2017 |
|
2016 vs.
Normal
|
|
2017 vs.
2016
|
||||||||||
Retail electric
|
$
|
0.114
|
|
|
$
|
(0.036
|
)
|
|
$
|
0.150
|
|
|
$
|
0.004
|
|
|
$
|
(0.040
|
)
|
Firm natural gas
|
0.007
|
|
|
(0.023
|
)
|
|
0.030
|
|
|
(0.025
|
)
|
|
0.002
|
|
|||||
Total (excluding decoupling)
|
$
|
0.121
|
|
|
$
|
(0.059
|
)
|
|
$
|
0.180
|
|
|
$
|
(0.021
|
)
|
|
$
|
(0.038
|
)
|
Decoupling — Minnesota electric
|
(0.051
|
)
|
|
0.022
|
|
|
(0.073
|
)
|
|
(0.002
|
)
|
|
0.024
|
|
|||||
Total (adjusted for recovery from decoupling)
|
$
|
0.070
|
|
|
$
|
(0.037
|
)
|
|
$
|
0.107
|
|
|
$
|
(0.023
|
)
|
|
$
|
(0.014
|
)
|
|
|
2018 vs. 2017
|
|||||||||||||
|
|
PSCo
|
|
NSP-Minnesota
|
|
SPS
|
|
NSP-Wisconsin
|
|
Xcel Energy
|
|||||
Actual
|
|
|
|
|
|
|
|
|
|
|
|||||
Electric residential
|
|
3.6
|
%
|
|
5.8
|
%
|
|
8.6
|
%
|
|
5.7
|
%
|
|
5.4
|
%
|
Electric C&I
|
|
1.5
|
|
|
1.1
|
|
|
5.4
|
|
|
3.2
|
|
|
2.4
|
|
Total retail electric sales
|
|
2.2
|
|
|
2.5
|
|
|
5.9
|
|
|
3.9
|
|
|
3.2
|
|
Firm natural gas sales
|
|
9.3
|
|
|
14.6
|
|
|
N/A
|
|
|
13.1
|
|
|
11.3
|
|
|
|
2018 vs. 2017
|
|||||||||||||
|
|
PSCo
|
|
NSP-Minnesota
|
|
SPS
|
|
NSP-Wisconsin
|
|
Xcel Energy
|
|||||
Weather-normalized
|
|
|
|
|
|
|
|
|
|||||||
Electric residential
|
|
1.8
|
%
|
|
(0.5
|
)%
|
|
2.0
|
%
|
|
0.2
|
%
|
|
0.8
|
%
|
Electric C&I
|
|
1.2
|
|
|
(0.4
|
)
|
|
4.6
|
|
|
2.3
|
|
|
1.5
|
|
Total retail electric sales
|
|
1.3
|
|
|
(0.4
|
)
|
|
4.1
|
|
|
1.7
|
|
|
1.3
|
|
Firm natural gas sales
|
|
2.2
|
|
|
2.7
|
|
|
N/A
|
|
|
3.1
|
|
|
2.4
|
|
•
|
PSCo — Higher residential sales growth reflects customer additions and slightly higher use per customer. C&I growth was due to an increase in customers and higher use per customer, predominately from the fabricated metal, food products, metal mining and oil and gas extraction industries.
|
•
|
NSP-Minnesota — Residential sales decrease was a result of lower use per customer, partially offset by customer growth. The decline in C&I sales was due to an increase in customers offset by lower use per customer. Increased sales to large customers in manufacturing and energy were offset by declines in services.
|
•
|
SPS — Residential sales grew largely due to higher use per customer and customer additions. The increase in C&I sales was driven by the oil and natural gas industry in the Permian Basin.
|
•
|
NSP-Wisconsin — Sales growth was primarily attributable to customer additions, partially offset by lower use per customer. C&I growth was largely due to higher use per large customer, customer additions and increased sales to sand mining and energy industries.
|
•
|
Higher natural gas sales reflect an increase in the number of customers combined with increasing customer use.
|
|
|
2017 vs. 2016
|
|||||||||||||
|
|
PSCo
|
|
NSP-Minnesota
|
|
SPS
|
|
NSP-Wisconsin
|
|
Xcel Energy
|
|||||
Actual
|
|
|
|
|
|
|
|
|
|
|
|||||
Electric residential
|
|
(1.8
|
)%
|
|
(2.1
|
)%
|
|
(3.5
|
)%
|
|
(0.8
|
)%
|
|
(2.1
|
)%
|
Electric C&I
|
|
(0.1
|
)
|
|
(1.4
|
)
|
|
1.3
|
|
|
2.2
|
|
|
(0.1
|
)
|
Total retail electric sales
|
|
(0.6
|
)
|
|
(1.6
|
)
|
|
0.2
|
|
|
1.3
|
|
|
(0.7
|
)
|
Firm natural gas sales
|
|
(2.2
|
)
|
|
9.3
|
|
|
N/A
|
|
|
11.3
|
|
|
2.1
|
|
|
|
2017 vs. 2016
|
|||||||||||||
|
|
PSCo
|
|
NSP-Minnesota
|
|
SPS
|
|
NSP-Wisconsin
|
|
Xcel Energy
|
|||||
Weather-normalized
|
|
|
|
|
|
|
|||||||||
Electric residential
|
|
(1.6
|
)%
|
|
(0.7
|
)%
|
|
(1.2
|
)%
|
|
0.3
|
%
|
|
(1.0
|
)%
|
Electric C&I
|
|
0.1
|
|
|
(1.0
|
)
|
|
1.5
|
|
|
2.5
|
|
|
0.2
|
|
Total retail electric sales
|
|
(0.4
|
)
|
|
(1.0
|
)
|
|
0.9
|
|
|
1.8
|
|
|
(0.2
|
)
|
Firm natural gas sales
|
|
0.6
|
|
|
4.7
|
|
|
N/A
|
|
|
5.7
|
|
|
2.2
|
|
(a)
|
Extreme weather variations, windchill and cloud cover may not be reflected in weather-normalized and actual growth (decline) estimates.
|
(b)
|
Estimated impact of the 2016 leap day is excluded to present a more comparable year-over-year presentation. Estimated impact of the additional day of sales in 2016 was approximately 0.3% for retail electric and 0.5% for firm natural gas for the twelve months ended.
|
•
|
PSCo’s decline in residential sales reflects lower use per customer, partially offset by customer additions. C&I growth was mainly due to an increase in customers and higher use for large C&I customers that support the mining, oil and natural gas industries, partially offset by lower use for the small C&I class.
|
•
|
NSP-Minnesota’s residential sales decrease was a result of lower use per customer, partially offset by customer growth. The decline in C&I sales was largely due to reduced usage, which offset an increase in the number of customers. Declines in services more than offset increased sales to large customers in manufacturing and energy industries.
|
•
|
SPS’ residential sales fell largely due to lower use per customer. The increase in C&I sales reflects customer additions and greater use for large C&I customers driven by the oil and natural gas industry in the Permian Basin.
|
•
|
NSP-Wisconsin’s residential sales increase was primarily attributable to higher use per customer and customer additions. C&I growth was largely due to higher use per customer and increased sales to customers in the sand mining industry and large customers in the energy and manufacturing industries.
|
•
|
Higher natural gas sales reflect an increase in the number of customers, partially offset by a decline in customer use.
|
(Millions of Dollars)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Electric revenues before TCJA impact
|
|
$
|
10,046
|
|
|
$
|
9,676
|
|
|
$
|
9,500
|
|
Electric fuel and purchased power before TCJA impact
|
|
(3,867
|
)
|
|
(3,757
|
)
|
|
(3,718
|
)
|
|||
Electric margin before TCJA impact
|
|
$
|
6,179
|
|
|
$
|
5,919
|
|
|
$
|
5,782
|
|
TCJA impact (offset as a reduction in income tax)
|
|
(314
|
)
|
|
—
|
|
|
—
|
|
|||
Electric margin
|
|
$
|
5,865
|
|
|
$
|
5,919
|
|
|
$
|
5,782
|
|
(Millions of Dollars)
|
|
2018 vs. 2017
|
||
Estimated impact of weather (net of Minnesota decoupling)
|
|
$
|
63
|
|
Retail sales growth (net of Minnesota decoupling and sales true-up)
|
|
52
|
|
|
Non-fuel riders
|
|
45
|
|
|
Purchased capacity costs
|
|
38
|
|
|
Wholesale transmission revenue (net)
|
|
31
|
|
|
Retail rate increase (Wisconsin, New Mexico and Michigan)
|
|
20
|
|
|
Other (net)
|
|
11
|
|
|
Total increase in electric margin before TCJA impact
|
|
$
|
260
|
|
TCJA impact (offset as a reduction in income tax)
|
|
(314
|
)
|
|
Total decrease in electric margin
|
|
$
|
(54
|
)
|
(Millions of Dollars)
|
|
2017 vs. 2016
|
||
Retail rate increases (Texas, Minnesota, New Mexico and Wisconsin)
|
|
$
|
123
|
|
Non-fuel riders
|
|
33
|
|
|
Conservation and DSM revenues (offset by expenses)
|
|
23
|
|
|
Decoupling (weather portion — Minnesota)
|
|
18
|
|
|
Purchased capacity costs
|
|
8
|
|
|
Wholesale transmission revenue (net of costs)
|
|
(38
|
)
|
|
Estimated impact of weather
|
|
(30
|
)
|
|
Conservation incentive
|
|
(18
|
)
|
|
Other (net)
|
|
18
|
|
|
Total increase in electric margin
|
|
$
|
137
|
|
(Millions of Dollars)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Natural gas revenues before TCJA impact
|
|
$
|
1,778
|
|
|
$
|
1,650
|
|
|
$
|
1,531
|
|
Cost of natural gas sold and transported
|
|
(843
|
)
|
|
(823
|
)
|
|
(733
|
)
|
|||
Natural gas margin before TCJA impact
|
|
$
|
935
|
|
|
$
|
827
|
|
|
$
|
798
|
|
TCJA impact (offset as a reduction in income tax)
|
|
(39
|
)
|
|
—
|
|
|
—
|
|
|||
Natural gas margin
|
|
$
|
896
|
|
|
$
|
827
|
|
|
$
|
798
|
|
(Millions of Dollars)
|
|
2018 vs. 2017
|
||
Retail rate increase (Colorado, Wisconsin and Michigan)
|
|
$
|
58
|
|
Estimated impact of weather
|
|
24
|
|
|
Infrastructure and integrity riders
|
|
13
|
|
|
Sales growth
|
|
6
|
|
|
Conservation revenue (offset by expenses)
|
|
3
|
|
|
Other (net)
|
|
4
|
|
|
Total increase in natural gas margin before TCJA impact
|
|
$
|
108
|
|
TCJA impact (offset as a reduction in income tax)
|
|
(39
|
)
|
|
Total increase in natural gas margin
|
|
$
|
69
|
|
(Millions of Dollars)
|
|
2017 vs. 2016
|
||
Infrastructure and integrity riders
|
|
$
|
18
|
|
Retail sales growth, excluding weather impact
|
|
7
|
|
|
Estimated impact of weather
|
|
1
|
|
|
Other (net)
|
|
3
|
|
|
Total increase in natural gas margin
|
|
$
|
29
|
|
(Millions of Dollars)
|
|
2018 vs. 2017
|
||
Business systems and contract labor
|
|
$
|
39
|
|
Distribution costs
|
|
19
|
|
|
Natural gas systems damage prevention and other remediation
|
|
12
|
|
|
Generation plant costs (including increased wind O&M)
|
|
11
|
|
|
Nuclear plant operations and amortization
|
|
(9
|
)
|
|
Other (net)
|
|
10
|
|
|
Total increase in O&M expenses
|
|
$
|
82
|
|
•
|
Business systems and contract labor costs increased due to growing network and storage needs, cybersecurity, initiatives to support our customer strategy, and initiatives to improve business processes;
|
•
|
Distribution costs reflect higher maintenance expenses, including vegetation management; and,
|
•
|
Nuclear plant operations and amortization are lower largely reflecting savings initiatives and reduced refueling outage costs.
|
(Millions of Dollars)
|
|
2017 vs. 2016
|
||
Nuclear plant operations and amortization
|
|
$
|
(27
|
)
|
Plant generation costs
|
|
(23
|
)
|
|
Transmission costs
|
|
(2
|
)
|
|
Employee benefits expense
|
|
17
|
|
|
Texas 2016 electric rate case cost deferral
|
|
16
|
|
|
Electric distribution costs
|
|
2
|
|
|
Other (net)
|
|
(6
|
)
|
|
Total decrease in O&M expenses
|
|
$
|
(23
|
)
|
•
|
Nuclear plant operations and amortization expenses are lower mostly due to reduced refueling outage costs and operating efficiencies.
|
•
|
Plant generation costs decreased as a result of lower expenses associated with planned outages and overhauls at a number of generation facilities.
|
•
|
Employee benefits expense includes the recognition of an $8 million pension settlement expense in the fourth quarter of 2017.
|
|
|
Contribution (Millions of Dollars)
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
Xcel Energy Inc. financing costs
|
|
$
|
(110
|
)
|
|
$
|
(79
|
)
|
|
$
|
(71
|
)
|
Eloigne
(a)
|
|
—
|
|
|
2
|
|
|
1
|
|
|||
Xcel Energy Inc. taxes and other results
|
|
(5
|
)
|
|
(35
|
)
|
|
(6
|
)
|
|||
Total Xcel Energy Inc. and other costs
|
|
$
|
(115
|
)
|
|
$
|
(112
|
)
|
|
$
|
(76
|
)
|
|
|
Contribution (Diluted Earnings (Loss) Per Share)
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
Xcel Energy Inc. financing costs
|
|
$
|
(0.21
|
)
|
|
$
|
(0.15
|
)
|
|
$
|
(0.14
|
)
|
Eloigne
(a)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Xcel Energy Inc. taxes and other results
|
|
(0.01
|
)
|
|
(0.07
|
)
|
|
(0.01
|
)
|
|||
Total Xcel Energy Inc. and other costs
|
|
$
|
(0.22
|
)
|
|
$
|
(0.22
|
)
|
|
$
|
(0.15
|
)
|
(a)
|
Amounts include gains or losses associated with sales of properties held by Eloigne.
|
Operating Company
|
|
Utility Service
|
|
Approval Date
|
|
Additional Information
|
NSP-Minnesota
|
|
Electric and Natural Gas
|
|
August 2018
|
|
Minnesota
— In 2018, the MPUC ordered NSP-Minnesota to refund the 2018 impacts of TCJA, including $135 million to electric customers and low income program funding, and $6 million to natural gas customers.
|
NSP-Minnesota
|
|
Electric
|
|
July 2018
|
|
South Dakota
— In July 2018, the SDPUC approved a settlement providing a one-time customer refund of $11 million for the 2018 impact of the TCJA, while NSP-Minnesota would retain the TCJA benefits in 2019 and 2020 in exchange for a two-year rate case moratorium.
|
NSP-Minnesota
|
|
Natural Gas
|
|
November 2018
|
|
North Dakota
— In November 2018, the NDPSC approved a TCJA settlement in which NSP-Minnesota will amortize $1 million annually of the regulatory asset for the remediation of the MGP site in Fargo, ND and retain the TCJA savings to offset the MGP amortization expense.
|
NSP-Minnesota
|
|
Electric
|
|
February 2019
|
|
North Dakota
— In February 2019, the NDPSC approved a settlement including a one-time customer refund of $10 million for 2018, while NSP-Minnesota would retain the TCJA benefits in 2019 and 2020 in exchange for a two-year rate case moratorium.
|
NSP-Wisconsin
|
|
Electric and Natural Gas
|
|
May 2018
|
|
Wisconsin
— In May 2018, the PSCW approved customer refunds of $27 million and deferrals of approximately $5 million until NSP-Wisconsin’s next rate case proceeding.
|
NSP-Wisconsin
|
|
Electric and Natural Gas
|
|
May 2018
|
|
Michigan
— In May 2018, the MPSC approved electric and natural gas TCJA settlement agreements. Most of the electric TCJA benefits were reflected in NSP-Wisconsin’s approved Michigan 2018 electric base rate case.
|
PSCo
|
|
Natural Gas
|
|
December 2018
|
|
In February 2018, the ALJ recommended approval of a TCJA settlement agreement, which included a $20 million reduction to PSCo’s provisional rates effective March 1, 2018. In September 2018, PSCo revised its 2018 TCJA benefit estimate to $24 million and requested an equity ratio of 56% to offset the negative impact of the TCJA on credit metrics. In December 2018, the CPUC approved an equity ratio of 54.6% and utilized the remainder of the TCJA benefit to reduce an existing prepaid pension asset. The CPUC also ordered 2018 excess non-plant ADIT benefits of $11.1 million be utilized to accelerate amortization of the prepaid pension asset.
|
PSCo
|
|
Electric
|
|
June 2018
October 2018
|
|
In 2018, the CPUC approved a TCJA settlement agreement that included a customer refund of $42 million in 2018, with the remainder of the $59 million of TCJA benefits to be used to accelerate the amortization of an existing prepaid pension asset. For 2019, the expected customer refund is estimated to be $67 million, and amortization of the prepaid pension asset is estimated to be $34 million. Impacts of the TCJA for 2020 and future years are expected to be addressed in a future electric rate case.
|
SPS
|
|
Electric
|
|
December 2018
|
|
Texas
- In December 2018, the PUCT approved a rate settlement which fully reflects the TCJA cost impacts and results in no change in customer rates or refunds and SPS’ actual capital structure, which SPS has informed the parties it intends to be up to a 57% equity ratio to offset the negative impacts on its credit metrics and potentially its credit ratings.
|
SPS
|
|
Electric
|
|
Pending
|
|
New Mexico
- In September 2018, the NMPRC issued its final order in SPS’ 2017 electric rate case, which included a $10 million refund of the 2018 impact of the TCJA. SPS subsequently filed an appeal with the NMSC, including the order to refund retroactive TCJA savings. The NMSC granted a temporary stay to delay the implementation of the retroactive TCJA refund until a decision on the appeal occurs.
On Feb. 15, 2019, SPS and the NMPRC filed a Joint Motion to Dismiss with the NMSC, requesting they remand the case back to the NMPRC to provide them the opportunity to revise its rate case order in accordance with the motion. This would require the NMPRC to replace the order issued in September 2018 and eliminate the retroactive TCJA refund. The revised order would be subject to further administrative or judicial review.
|
Mechanism
|
|
Utility Service
|
|
Amount Requested (in millions)
|
|
Filing
Date
|
|
Approval
|
|
Additional Information
|
NSP-Minnesota (MPUC)
|
||||||||||
TCR
|
|
Electric
|
|
$98
|
|
November
2017
|
|
Pending
|
|
Reflects the revenue requirements for 2018 and a true-up for 2017 and is based on a proposed ROE of 10%. The MPUC decision is expected during the first quarter of 2019.
|
CIP Incentive
|
|
Electric & Natural Gas
|
|
$34
|
|
March 2018
|
|
Received
|
|
The MPUC approved 2017 CIP electric and natural gas financial incentives, effective October 2018, of $30 million and $4 million, respectively.
|
CIP Rider
|
|
Electric & Natural Gas
|
|
$57
|
|
March 2018
|
|
Received
|
|
The MPUC approved the forecasted 2018 electric and natural gas CIP riders with estimated 2019 recovery of $48 million and $9 million of electric and natural gas CIP expenses, respectively.
|
2018 GUIC
|
|
Natural Gas
|
|
$23
|
|
November 2017
|
|
Pending
|
|
Proposed ROE of 10%. The MPUC decision is expected during the first quarter of 2019.
|
2019 GUIC
|
|
Natural Gas
|
|
$29
|
|
November 2018
|
|
Pending
|
|
Proposed ROE of 10.25%. Timing of the MPUC decision is uncertain.
|
RDF
|
|
Electric
|
|
$42
|
|
October 2018
|
|
Received
|
|
The MPUC approved the 2019 RDF rate based on a net revenue requirement of $42 million, effective January 2019.
|
RES
|
|
Electric
|
|
$23
|
|
November 2017
|
|
Pending
|
|
Reflects the revenue requirements for 2018, 2017 true-up and a proposed ROE of 10%. The MPUC decision is expected in the first quarter of 2019.
|
PSCo (CPUC)
|
||||||||||
Multi-Year Rate Case
|
|
Natural Gas
|
|
$139
|
|
June
2017
|
|
Received
|
|
Proposed annual revenue request of $139 million over three years, $63 million for 2018. Requested an ROE of 10.0% and an equity ratio of 55.25%. In August 2018, CPUC approved an increase of $46 million (prior to TCJA impacts). The interim decision included application of a 2016 HTY, a 13-month average rate base, an ROE of 9.35%, an equity ratio of 54.6% and provided no return on the prepaid pension asset. In December 2018, the CPUC issued the final ruling which upheld the interim decision and finalized the TCJA impacts.
In October 2018, the CPUC approved a settlement to extend the PSIA rider through 2021.
|
DSM Incentive
|
|
Electric & Natural Gas
|
|
$11
|
|
April 2018
|
|
Received
|
|
PSCo earned an electric and natural gas DSM incentive of $9 million and $2 million, respectively, for achieving its 2017 savings goals.
|
SPS (PUCT)
|
||||||||||
Rate Case
|
|
Electric
|
|
$54
|
|
August 2017
|
|
Received
|
|
In 2017, SPS filed a retail electric, non-fuel base rate increase case in Texas, which included an ROE of 9.5%. In December 2018, PUCT issued a final order approving a settlement, which results in no overall change to SPS’ revenues after adjusting for the impact of the TCJA and the lower costs of long-term debt.
In November 2018, SPS filed an application with the PUCT requesting permission to recover $5.4 million in unbilled TCRF revenue from January 23, 2018 through June 9, 2018. Timing of a final order on this matter is uncertain.
|
SPS (NMPRC)
|
||||||||||
Rate Case
|
|
Electric
|
|
$41
|
|
November 2016
|
|
Pending
|
|
In 2017, SPS filed a notice of appeal to the New Mexico Supreme Court. A decision is not expected until the second half of 2019.
|
Rate Case
|
|
Electric
|
|
$43
|
|
October 2017
|
|
Received/Pending
|
|
In September 2018, the NMPRC approved a revenue increase of approximately $8 million, effective Sept. 27, 2018, based on a ROE of 9.1% and a 51% equity ratio. The NMPRC also ordered a refund of $10 million associated with the TCJA impacts (retroactive Jan. 1, 2018 - Sept. 27, 2018). SPS recorded a regulatory liability for this amount in the third quarter of 2018. SPS subsequently filed an appeal of the order. The NMSC subsequently granted a temporary stay to delay the implementation of the retroactive TCJA refund until a decision on the appeal occurs.
On Feb. 15, 2019, SPS and the NMPRC filed a Joint Motion to Dismiss with the NMSC, requesting they remand the case back to the NMPRC to provide them the opportunity to revise its rate case order in accordance with the motion. This would require the NMPRC to replace the order issued in September 2018 with the following: eliminating the retroactive refund associated with the TCJA, approving a ROE of 9.56% and approving an equity ratio of 53.97%. Annual revenue increase based on terms of the settlement agreement would be $12.5 million ($8 million from original order plus $4.5 million for changes in ROE and equity ratio). New rates would be effective as of the date provided by the revised NMPRC order (not retrospective to Sept. 26, 2018), which is expected in the second quarter of 2019. The revised order would be subject to further administrative or judicial review.
|
•
|
$309 million in 2018;
|
•
|
$303 million in 2017; and,
|
•
|
$304 million in 2016.
|
•
|
$50 million in 2018;
|
•
|
$61 million in 2017; and,
|
•
|
$93 million in 2016.
|
|
|
Pension Costs
|
||||||
(Millions of Dollars)
|
|
+1%
|
|
-1%
|
||||
Rate of return
|
|
$
|
(17
|
)
|
|
$
|
17
|
|
Discount rate
(a)
|
|
(6
|
)
|
|
7
|
|
(a)
|
These costs include the effects of regulation.
|
|
|
APBO
|
|
Service and Interest Components
|
||||||||||||
(Millions of Dollars)
|
|
+1%
|
|
-1%
|
|
+1%
|
|
-1%
|
||||||||
Health care cost trend
|
|
$
|
49
|
|
|
$
|
(42
|
)
|
|
$
|
3
|
|
|
$
|
(2
|
)
|
•
|
$150 million
in January 2019;
|
•
|
$150 million
in 2018;
|
•
|
$162 million
in 2017; and,
|
•
|
$125 million
in 2016
|
•
|
NSP-Minnesota recognizes pension expense in all regulatory jurisdictions using the aggregate normal cost actuarial method. Differences between aggregate normal cost and expense as calculated by pension accounting standards are deferred as a regulatory liability.
|
•
|
In 2018, the PSCW approved NSP-Wisconsin’s request for deferred accounting treatment of the 2018 pension settlement accounting expense.
|
•
|
Regulatory Commissions in Colorado, Texas, New Mexico and FERC jurisdictions allow the recovery of other postretirement benefit costs only to the extent that recognized expense is matched by cash contributions to an irrevocable trust. Xcel Energy has consistently funded at a level to allow full recovery of costs in these jurisdictions.
|
•
|
PSCo and SPS recognize pension expense in all regulatory jurisdictions based on expense consistent with accounting guidance. The Texas and Colorado electric retail jurisdictions and the Colorado gas retail jurisdiction, each record the difference between annual recognized pension expense and the annual amount of pension expense approved in their last respective general rate case as a deferral to a regulatory asset.
|
•
|
In 2018, PSCo was required to create a regulatory liability to adjust postretirement health care costs to zero in order to match the amounts collected in rates in the Colorado Gas retail jurisdiction.
|
|
|
Futures / Forwards
|
|||||||||||||||||||||
(Millions
of Dollars)
|
|
Source of
Fair Value
|
|
Maturity
Less Than
1 Year
|
|
Maturity
1 to 3 Years
|
|
Maturity
4 to 5 Years
|
|
Maturity
Greater Than
5 Years
|
|
Total Futures /
Forwards
Fair Value
|
|||||||||||
NSP-Minnesota
|
|
2
|
|
|
$
|
3
|
|
|
$
|
5
|
|
|
$
|
2
|
|
|
$
|
1
|
|
|
$
|
11
|
|
PSCo
|
|
2
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
|
|
|
|
$
|
4
|
|
|
$
|
5
|
|
|
$
|
2
|
|
|
$
|
1
|
|
|
$
|
12
|
|
|
|
Options
|
|||||||||||||||||||||
(Millions)
of Dollars)
|
|
Source of
Fair Value
|
|
Maturity
Less Than
1 Year
|
|
Maturity
1 to 3 Years
|
|
Maturity
4 to 5 Years
|
|
Maturity
Greater Than
5 Years
|
|
Total Options
Fair Value
|
|||||||||||
NSP-Minnesota
|
|
2
|
|
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
5
|
|
(Millions of Dollars)
|
|
2018
|
|
2017
|
||||
Fair value of commodity trading net contract assets outstanding at Jan. 1
|
|
$
|
16
|
|
|
$
|
10
|
|
Contracts realized or settled during the period
|
|
(10
|
)
|
|
(5
|
)
|
||
Commodity trading contract additions and changes during the period
|
|
11
|
|
|
11
|
|
||
Fair value of commodity trading net contract assets outstanding at Dec. 31
|
|
$
|
17
|
|
|
$
|
16
|
|
(Millions of Dollars)
|
|
Year Ended
Dec. 31
|
|
VaR Limit
|
|
Average
|
|
High
|
|
Low
|
||||||||||
2018
|
|
$
|
4.83
|
|
|
$
|
6.00
|
|
|
$
|
0.62
|
|
|
$
|
5.63
|
|
|
$
|
0.06
|
|
2017
|
|
0.18
|
|
|
3.00
|
|
|
0.21
|
|
|
0.66
|
|
|
0.04
|
|
(Millions of Dollars)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Net cash provided by operating activities
|
|
$
|
3,122
|
|
|
$
|
3,126
|
|
|
$
|
3,052
|
|
(Millions of Dollars)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Net cash used in investing activities
|
|
$
|
(3,986
|
)
|
|
$
|
(3,296
|
)
|
|
$
|
(3,261
|
)
|
(Millions of Dollars)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Net cash provided by financing activities
|
|
$
|
928
|
|
|
$
|
168
|
|
|
$
|
209
|
|
|
|
Payments Due by Period
|
||||||||||||||||||
(Millions of Dollars)
|
|
Total
|
|
Less than 1 Year
|
|
1 to 3 Years
|
|
3 to 5 Years
|
|
After 5 Years
|
||||||||||
Long-term debt, principal and interest payments
|
$
|
27,538
|
|
|
$
|
1,062
|
|
|
$
|
2,910
|
|
|
$
|
2,711
|
|
|
$
|
20,855
|
|
|
Capital lease obligations
|
286
|
|
|
14
|
|
|
28
|
|
|
24
|
|
|
220
|
|
||||||
Operating leases
(a)
|
2,174
|
|
|
239
|
|
|
469
|
|
|
429
|
|
|
1,037
|
|
||||||
Unconditional purchase obligations
(b)
|
6,700
|
|
|
1,457
|
|
|
1,990
|
|
|
1,432
|
|
|
1,821
|
|
||||||
Other long-term obligations, including current portion
|
716
|
|
|
57
|
|
|
98
|
|
|
64
|
|
|
497
|
|
||||||
Other short-term obligations
|
405
|
|
|
405
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Short-term debt
|
1,038
|
|
|
1,038
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total contractual cash obligations
|
$
|
38,857
|
|
|
$
|
4,272
|
|
|
$
|
5,495
|
|
|
$
|
4,660
|
|
|
$
|
24,430
|
|
(a)
|
Included in operating lease payments are
$207 million
,
$418 million
,
$383 million
and
$0.9 billion
, for the less than 1 year, 1 - 3 years, 3 - 5 years and after 5 years categories, respectively, pertaining to PPAs that were accounted for as operating leases.
|
(b)
|
Xcel Energy Inc. and its subsidiaries have contracts providing for the purchase and delivery of a significant portion of its coal, nuclear fuel and natural gas requirements. Additionally, the utility subsidiaries of Xcel Energy Inc. have entered into non-lease purchase power agreements. Certain contractual purchase obligations are adjusted on indices. Effects of price changes are mitigated through cost of energy adjustment mechanisms.
|
|
|
Capital Forecast
|
||||||||||||||||||||||
(Millions of Dollars)
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
2019 - 2023 Total
|
||||||||||||
By Subsidiary
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
NSP-Minnesota
|
|
$
|
2,825
|
|
|
$
|
1,290
|
|
|
$
|
1,540
|
|
|
$
|
1,300
|
|
|
$
|
1,380
|
|
|
$
|
8,335
|
|
PSCo
|
|
1,370
|
|
|
1,380
|
|
|
1,335
|
|
|
1,395
|
|
|
1,530
|
|
|
7,010
|
|
||||||
SPS
|
|
1,130
|
|
|
770
|
|
|
460
|
|
|
530
|
|
|
635
|
|
|
3,525
|
|
||||||
NSP-Wisconsin
|
|
240
|
|
|
240
|
|
|
300
|
|
|
305
|
|
|
275
|
|
|
1,360
|
|
||||||
Other
(a)
|
|
(50
|
)
|
|
(70
|
)
|
|
(25
|
)
|
|
10
|
|
|
15
|
|
|
(120
|
)
|
||||||
Total capital expenditures
|
|
$
|
5,515
|
|
|
$
|
3,610
|
|
|
$
|
3,610
|
|
|
$
|
3,540
|
|
|
$
|
3,835
|
|
|
$
|
20,110
|
|
|
|
Capital Forecast
|
||||||||||||||||||||||
(Millions of Dollars)
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
2019 - 2023 Total
|
||||||||||||
By Function
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Electric distribution
|
|
$
|
775
|
|
|
$
|
865
|
|
|
$
|
1,150
|
|
|
$
|
1,245
|
|
|
$
|
1,270
|
|
|
$
|
5,305
|
|
Electric transmission
|
|
580
|
|
|
560
|
|
|
950
|
|
|
870
|
|
|
1,055
|
|
|
4,015
|
|
||||||
Renewables
|
|
2,315
|
|
|
1,105
|
|
|
240
|
|
|
—
|
|
|
—
|
|
|
3,660
|
|
||||||
Electric generation
|
|
1,070
|
|
|
310
|
|
|
480
|
|
|
560
|
|
|
545
|
|
|
2,965
|
|
||||||
Natural gas
|
|
430
|
|
|
415
|
|
|
420
|
|
|
510
|
|
|
595
|
|
|
2,370
|
|
||||||
Other
(b)
|
|
345
|
|
|
355
|
|
|
370
|
|
|
355
|
|
|
370
|
|
|
1,795
|
|
||||||
Total capital expenditures
|
|
$
|
5,515
|
|
|
$
|
3,610
|
|
|
$
|
3,610
|
|
|
$
|
3,540
|
|
|
$
|
3,835
|
|
|
$
|
20,110
|
|
(a)
|
Other category includes intercompany transfers for safe harbor wind turbines.
|
(b)
|
Amounts in other category are net of intercompany transfers.
|
•
|
Projected cash generation;
|
•
|
Projected capital investment;
|
•
|
A reasonable rate of return on shareholder investment; and,
|
•
|
The impact on Xcel Energy’s capital structure and credit ratings.
|
(Millions of Dollars)
|
|
Dec. 31, 2018
|
|
Dec. 31, 2017
|
||||
Fair value of pension assets
|
|
$
|
2,742
|
|
|
$
|
3,088
|
|
Projected pension obligation
(a)
|
|
3,477
|
|
|
3,828
|
|
||
Funded status
|
|
$
|
(735
|
)
|
|
$
|
(740
|
)
|
(a)
|
Excludes non-qualified plan of
$33 million
and
$37 million
at Dec. 31,
2018
and
2017
, respectively.
|
Pension Assumptions
|
|
2018
|
|
2017
|
||
Discount rate
|
|
4.31
|
%
|
|
3.63
|
%
|
Expected long-term rate of return
|
|
6.87
|
|
|
6.87
|
|
•
|
$1 billion for Xcel Energy Inc.;
|
•
|
$700 million for PSCo;
|
•
|
$500 million for NSP-Minnesota;
|
•
|
$400 million for SPS; and,
|
•
|
$150 million for NSP-Wisconsin.
|
(Amounts in Millions, Except Interest Rates)
|
|
Three Months Ended Dec. 31, 2018
|
||
Borrowing limit
|
|
$
|
3,250
|
|
Amount outstanding at period end
|
|
1,038
|
|
|
Average amount outstanding
|
|
500
|
|
|
Maximum amount outstanding
|
|
1,038
|
|
|
Weighted average interest rate, computed on a daily basis
|
|
2.76
|
%
|
|
Weighted average interest rate at end of period
|
|
2.97
|
|
(Amounts in Millions, Except Interest Rates)
|
|
Year Ended Dec. 31, 2018
|
|
Year Ended Dec. 31, 2017
|
|
Year Ended Dec. 31, 2016
|
||||||
Borrowing limit
|
|
$
|
3,250
|
|
|
$
|
3,250
|
|
|
$
|
2,750
|
|
Amount outstanding at period end
|
|
1,038
|
|
|
814
|
|
|
392
|
|
|||
Average amount outstanding
|
|
788
|
|
|
644
|
|
|
485
|
|
|||
Maximum amount outstanding
|
|
1,349
|
|
|
1,247
|
|
|
1,183
|
|
|||
Weighted average interest rate, computed on a daily basis
|
|
2.34
|
%
|
|
1.35
|
%
|
|
0.74
|
%
|
|||
Weighted average interest rate at end of period
|
|
2.97
|
|
|
1.90
|
|
|
0.95
|
|
(Millions of Dollars)
|
|
Facility
|
|
Drawn
(a)
|
|
Available
|
|
Cash
|
|
Liquidity
|
||||||||||
Xcel Energy Inc.
|
|
$
|
1,500
|
|
|
$
|
786
|
|
|
$
|
714
|
|
|
$
|
—
|
|
|
$
|
714
|
|
PSCo
|
|
700
|
|
|
224
|
|
|
476
|
|
|
1
|
|
|
477
|
|
|||||
NSP-Minnesota
|
|
500
|
|
|
152
|
|
|
348
|
|
|
1
|
|
|
349
|
|
|||||
SPS
|
|
400
|
|
|
128
|
|
|
272
|
|
|
—
|
|
|
272
|
|
|||||
NSP-Wisconsin
|
|
150
|
|
|
29
|
|
|
121
|
|
|
1
|
|
|
122
|
|
|||||
Total
|
|
$
|
3,250
|
|
|
$
|
1,319
|
|
|
$
|
1,931
|
|
|
$
|
3
|
|
|
$
|
1,934
|
|
(a)
|
Includes outstanding commercial paper, term loan borrowings and letters of credit.
|
•
|
Xcel Energy Inc. — approximately $700 million of senior notes and approximately $75 to $80 million of equity through the DRIP and benefit programs;
|
•
|
NSP-Minnesota — approximately $900 million of first mortgage bonds;
|
•
|
PSCo — approximately $800 million of first mortgage bonds; and,
|
•
|
SPS — approximately $300 million of first mortgage bonds.
|
•
|
Constructive outcomes in all rate case and regulatory proceedings.
|
•
|
Normal weather patterns for the year.
|
•
|
Weather-normalized retail electric sales are projected to be relatively consistent with 2018 levels.
|
•
|
Weather-normalized retail natural gas sales are projected to be within a range of 0.0% to 1.0% over 2018 levels.
|
•
|
Capital rider revenue is projected to increase $115 million to $125 million (net of PTCs) over 2018 levels. PTCs are flowed back to customers, primarily through capital riders as reductions to electric margin.
|
•
|
Purchase capacity costs are expected to decline $25 million to $30 million compared with 2018 levels.
|
•
|
O&M expenses are projected to be consistent with 2017 levels.
|
•
|
Depreciation expense is projected to increase approximately $120 million to $130 million over 2018 levels. Depreciation expense includes $34 million for the amortization of a prepaid pension asset at PSCo, which is TCJA related and will not impact earnings.
|
•
|
Property taxes are projected to increase approximately $15 million to $25 million over 2018 levels.
|
•
|
Interest expense (net of AFUDC — debt) is projected to increase $90 million to $100 million over 2018 levels.
|
•
|
AFUDC — equity is projected to decrease approximately $20 million to $30 million from 2018 levels.
|
•
|
The ETR is projected to be approximately 6% to 8%. The ETR reflects benefits of PTCs which are flowed back to customers through electric margin.
|
•
|
Assumptions do not include the impact for the upcoming adoption of the new lease accounting standard, effective 2019. Xcel Energy does not expect changes in the accounting for leases to
impact earnings, but it may result in variations in certain line items within the statement of income.
|
(a)
|
Ongoing earnings is calculated using net income and adjusting for certain nonrecurring or infrequent items that are, in management’s view, not reflective of ongoing operations. Ongoing earnings could differ from those prepared in accordance with GAAP for unplanned and/or unknown adjustments. Xcel Energy is unable to forecast if any of these items will occur or provide a quantitative reconciliation of the guidance for ongoing EPS to corresponding GAAP EPS.
|
/s/ BEN FOWKE
|
|
|
/s/ ROBERT C. FRENZEL
|
|
Ben Fowke
|
|
|
Robert C. Frenzel
|
|
Chairman, President and Chief Executive Officer
|
|
Executive Vice President, Chief Financial Officer
|
||
Feb. 22, 2019
|
|
|
Feb. 22, 2019
|
|
|
|
|
|
|
/s/ DELOITTE & TOUCHE LLP
|
Minneapolis, Minnesota
|
February 22, 2019
|
|
We have served as the Company’s auditor since 2002.
|
1.
|
Summary of Significant Accounting Policies
|
•
|
Certain costs, which would otherwise be charged to expense or other comprehensive income, are deferred as regulatory assets based on the expected ability to recover the costs in future rates.
|
•
|
Certain credits, which would otherwise be reflected as income or other comprehensive income, are deferred as regulatory liabilities based on the expectation the amounts will be returned to customers in future rates, or because the amounts were collected in rates prior to the costs being incurred.
|
(Millions of Dollars)
|
|
Dec. 31, 2018
|
|
Dec. 31, 2017
|
||||
Inventories
|
|
|
|
|
||||
Materials and supplies
|
|
$
|
271
|
|
|
$
|
311
|
|
Fuel
|
|
170
|
|
|
186
|
|
||
Natural gas
|
|
107
|
|
|
113
|
|
||
|
|
$
|
548
|
|
|
$
|
610
|
|
3.
|
Property, Plant and Equipment
|
(Millions of Dollars)
|
|
Dec. 31, 2018
|
|
Dec. 31, 2017
|
||||
Property, plant and equipment
|
|
|
|
|
||||
Electric plant
|
|
$
|
41,472
|
|
|
$
|
39,016
|
|
Natural gas plant
|
|
6,210
|
|
|
5,800
|
|
||
Common and other property
|
|
2,154
|
|
|
2,013
|
|
||
Plant to be retired
(a)
|
|
322
|
|
|
11
|
|
||
CWIP
|
|
2,091
|
|
|
2,087
|
|
||
Total property, plant and equipment
|
|
52,249
|
|
|
48,927
|
|
||
Less accumulated depreciation
|
|
(15,659
|
)
|
|
(15,000
|
)
|
||
Nuclear fuel
|
|
2,771
|
|
|
2,697
|
|
||
Less accumulated amortization
|
|
(2,417
|
)
|
|
(2,295
|
)
|
||
|
|
$
|
36,944
|
|
|
$
|
34,329
|
|
(a)
|
In 2018, the CPUC approved early retirement of PSCo’s Comanche Units 1 and 2 in approximately 2022 and 2025, respectively. PSCo also expects Craig Unit 1 to be retired early in 2025. Amounts are presented net of accumulated depreciation.
|
(Millions of Dollars)
|
|
Plant in Service
|
|
Accumulated Depreciation
|
|
CWIP
|
|
Percent Owned
|
|||||||
NSP-Minnesota
|
|
|
|
|
|
|
|
|
|||||||
Electric Generation:
|
|
|
|
|
|
|
|
|
|||||||
Sherco Unit 3
|
|
$
|
604
|
|
|
$
|
415
|
|
|
$
|
1
|
|
|
59
|
%
|
Sherco Common Facilities
|
|
145
|
|
|
100
|
|
|
1
|
|
|
80
|
|
|||
Other
|
|
5
|
|
|
4
|
|
|
—
|
|
|
59
|
|
|||
Electric Transmission:
|
|
|
|
|
|
|
|
|
|||||||
CapX2020 Transmission
|
|
960
|
|
|
73
|
|
|
2
|
|
|
51
|
|
|||
Other
|
|
11
|
|
|
2
|
|
|
—
|
|
|
50
|
|
|||
Total NSP-Minnesota
|
|
$
|
1,725
|
|
|
$
|
594
|
|
|
$
|
4
|
|
|
|
(Millions of Dollars)
|
|
Plant in Service
|
|
Accumulated Depreciation
|
|
CWIP
|
|
Percent Owned
|
|||||||
NSP-Wisconsin
|
|
|
|
|
|
|
|
|
|||||||
Electric Transmission:
|
|
|
|
|
|
|
|
|
|||||||
La Crosse, WI to Madison, WI
|
|
$
|
175
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
37
|
%
|
CapX2020 Transmission
|
|
169
|
|
|
15
|
|
|
2
|
|
|
81
|
|
|||
Total NSP-Wisconsin
|
|
$
|
344
|
|
|
$
|
17
|
|
|
$
|
2
|
|
|
|
(Millions of Dollars)
|
|
Plant in Service
|
|
Accumulated Depreciation
|
|
CWIP
|
|
Percent Owned
|
|||||||
PSCo
|
|
|
|
|
|
|
|
|
|||||||
Electric Generation:
|
|
|
|
|
|
|
|
|
|||||||
Hayden Unit 1
|
|
$
|
153
|
|
|
$
|
76
|
|
|
$
|
—
|
|
|
76
|
%
|
Hayden Unit 2
|
|
149
|
|
|
68
|
|
|
—
|
|
|
37
|
|
|||
Hayden Common Facilities
|
|
41
|
|
|
21
|
|
|
—
|
|
|
53
|
|
|||
Craig Units 1 and 2
|
|
81
|
|
|
40
|
|
|
—
|
|
|
10
|
|
|||
Craig Common Facilities
|
|
39
|
|
|
21
|
|
|
—
|
|
|
7
|
|
|||
Comanche Unit 3
|
|
886
|
|
|
130
|
|
|
—
|
|
|
67
|
|
|||
Comanche Common Facilities
|
|
28
|
|
|
3
|
|
|
—
|
|
|
82
|
|
|||
Electric Transmission:
|
|
|
|
|
|
|
|
|
|||||||
Transmission and other facilities
|
|
183
|
|
|
63
|
|
|
1
|
|
|
Various
|
|
|||
Gas Transportation:
|
|
|
|
|
|
|
|
|
|||||||
Rifle, CO to Avon, CO
|
|
22
|
|
|
7
|
|
|
—
|
|
|
60
|
|
|||
Gas Transportation Compressor
|
|
8
|
|
|
1
|
|
|
—
|
|
|
50
|
|
|||
Total PSCo
|
|
$
|
1,590
|
|
|
$
|
430
|
|
|
$
|
1
|
|
|
|
4.
|
Regulatory Assets and Liabilities
|
(Millions of Dollars)
|
|
See Note(s)
|
|
Remaining
Amortization Period |
|
Dec. 31, 2018
|
|
Dec. 31, 2017
|
|||||||||||||
Regulatory Assets
|
|
|
|
|
|
Current
|
|
Non- current
|
|
Current
|
|
Non- current
|
|||||||||
Pension and retiree medical obligations
|
|
11
|
|
|
Various
|
|
$
|
87
|
|
|
$
|
1,500
|
|
|
$
|
91
|
|
|
$
|
1,499
|
|
Net AROs
(a)
|
|
1, 12
|
|
|
Plant lives
|
|
—
|
|
|
452
|
|
|
—
|
|
|
301
|
|
||||
Excess deferred taxes - TCJA
|
|
7
|
|
|
Various
|
|
—
|
|
|
296
|
|
|
—
|
|
|
254
|
|
||||
Recoverable deferred taxes on AFUDC recorded in plant
|
|
|
|
Plant lives
|
|
—
|
|
|
264
|
|
|
—
|
|
|
244
|
|
|||||
Environmental remediation costs
|
|
1, 12
|
|
|
Various
|
|
17
|
|
|
155
|
|
|
16
|
|
|
165
|
|
||||
Depreciation differences
|
|
|
|
One to thirteen years
|
|
18
|
|
|
107
|
|
|
20
|
|
|
69
|
|
|||||
Benson biomass PPA termination and asset purchase
|
|
|
|
Ten years
|
|
10
|
|
|
86
|
|
|
—
|
|
|
—
|
|
|||||
Contract valuation adjustments
(b)
|
|
1, 10
|
|
|
Term of related contract
|
|
17
|
|
|
77
|
|
|
21
|
|
|
93
|
|
||||
Laurentian biomass PPA termination
|
|
|
|
Five years
|
|
18
|
|
|
73
|
|
|
—
|
|
|
—
|
|
|||||
Purchased power contract costs
|
|
|
|
Term of related contract
|
|
4
|
|
|
63
|
|
|
3
|
|
|
67
|
|
|||||
PI EPU
|
|
|
|
Sixteen years
|
|
3
|
|
|
56
|
|
|
3
|
|
|
58
|
|
|||||
Losses on reacquired debt
|
|
|
|
Term of related debt
|
|
4
|
|
|
44
|
|
|
5
|
|
|
48
|
|
|||||
State commission adjustments
|
|
|
|
Plant lives
|
|
1
|
|
|
29
|
|
|
1
|
|
|
29
|
|
|||||
Conservation programs
(c)
|
|
1
|
|
|
One to two years
|
|
42
|
|
|
28
|
|
|
50
|
|
|
32
|
|
||||
Property tax
|
|
|
|
Various
|
|
14
|
|
|
10
|
|
|
8
|
|
|
24
|
|
|||||
Nuclear refueling outage costs
|
|
1
|
|
|
One to two years
|
|
37
|
|
|
14
|
|
|
49
|
|
|
20
|
|
||||
Deferred purchased natural gas and electric energy costs
|
|
|
|
One to three years
|
|
57
|
|
|
13
|
|
|
21
|
|
|
13
|
|
|||||
Renewable resources and environmental initiatives
|
|
|
|
One to two years
|
|
39
|
|
|
9
|
|
|
48
|
|
|
10
|
|
|||||
Sales true up and revenue decoupling
|
|
|
|
One to two years
|
|
38
|
|
|
7
|
|
|
37
|
|
|
12
|
|
|||||
Gas pipeline inspection and remediation costs
|
|
|
|
One to two years
|
|
28
|
|
|
3
|
|
|
24
|
|
|
12
|
|
|||||
Other
|
|
|
|
Various
|
|
30
|
|
|
40
|
|
|
27
|
|
|
55
|
|
|||||
Total regulatory assets
|
|
|
|
|
|
$
|
464
|
|
|
$
|
3,326
|
|
|
$
|
424
|
|
|
$
|
3,005
|
|
(Millions of Dollars)
|
|
See Note(s)
|
|
Remaining
Amortization Period |
|
Dec. 31, 2018
|
|
Dec. 31, 2017
|
||||||||||||
Regulatory Liabilities
|
|
|
|
|
|
Current
|
|
Non- current
|
|
Current
|
|
Non- current
|
||||||||
Deferred income tax adjustments and TCJA refunds
(a)
|
|
7
|
|
Various
|
|
$
|
157
|
|
|
$
|
3,715
|
|
|
$
|
—
|
|
|
$
|
3,790
|
|
Plant removal costs
|
|
1, 12
|
|
Plant lives
|
|
—
|
|
|
1,175
|
|
|
—
|
|
|
1,131
|
|
||||
Effects of regulation on employee benefit costs
(b)
|
|
|
|
Various
|
|
—
|
|
|
137
|
|
|
—
|
|
|
46
|
|
||||
Renewable resources and environmental initiatives
|
|
|
|
Various
|
|
9
|
|
|
54
|
|
|
19
|
|
|
60
|
|
||||
ITC deferrals
(c)
|
|
1
|
|
Various
|
|
—
|
|
|
40
|
|
|
—
|
|
|
23
|
|
||||
Deferred electric, natural gas and steam production costs
|
|
|
|
Less than one year
|
|
102
|
|
|
—
|
|
|
104
|
|
|
—
|
|
||||
Contract valuation adjustments
(d)
|
|
1, 10
|
|
Less than one year
|
|
26
|
|
|
—
|
|
|
30
|
|
|
—
|
|
||||
Conservation programs
(e)
|
|
1
|
|
Less than one year
|
|
36
|
|
|
—
|
|
|
23
|
|
|
—
|
|
||||
DOE settlement
|
|
|
|
Less than one year
|
|
19
|
|
|
—
|
|
|
18
|
|
|
—
|
|
||||
Other
|
|
|
|
Various
|
|
87
|
|
|
66
|
|
|
45
|
|
|
33
|
|
||||
Total regulatory liabilities
(f)
|
|
|
|
|
|
$
|
436
|
|
|
$
|
5,187
|
|
|
$
|
239
|
|
|
$
|
5,083
|
|
(a)
|
Includes the revaluation of recoverable/regulated plant ADIT and revaluation impact of non-plant ADIT due to the TCJA.
|
(b)
|
Includes regulatory amortization and certain TCJA benefits approved by the CPUC to offset the PSCo prepaid pension asset at Dec. 31, 2018.
|
(c)
|
Includes impact of lower federal tax rate due to the TCJA.
|
(d)
|
Includes the fair value of certain long-term PPAs used to meet energy capacity requirements and valuation adjustments on natural gas commodity purchases.
|
(e)
|
Includes costs for conservation programs, as well as incentives allowed in certain jurisdictions.
|
(f)
|
Revenue subject to refund of
$29 million
and
$15 million
for 2018 and 2017, respectively, is included in other current liabilities.
|
5.
|
Borrowings and Other Financing Instruments
|
|
|
Three Months Ended Dec. 31, 2018
|
|
Year Ended Dec. 31
|
||||||||||||
(Amounts in Millions, Except Interest Rates)
|
|
|
2018
|
|
2017
|
|
2016
|
|||||||||
Borrowing limit
|
|
$
|
3,250
|
|
|
$
|
3,250
|
|
|
$
|
3,250
|
|
|
$
|
2,750
|
|
Amount outstanding at period end
|
|
1,038
|
|
|
1,038
|
|
|
814
|
|
|
392
|
|
||||
Average amount outstanding
|
|
500
|
|
|
788
|
|
|
644
|
|
|
485
|
|
||||
Maximum amount outstanding
|
|
1,038
|
|
|
1,349
|
|
|
1,247
|
|
|
1,183
|
|
||||
Weighted average interest rate, computed on a daily basis
|
|
2.76
|
%
|
|
2.34
|
%
|
|
1.35
|
%
|
|
0.74
|
%
|
||||
Weighted average interest rate at end of period
|
|
2.97
|
|
|
2.97
|
|
|
1.90
|
|
|
0.95
|
|
|
|
Debt-to-Total Capitalization Ratio
(a)
|
|
Amount Facility May Be Increased (millions)
|
|
Additional Periods For Which a One-Year Extension May Be Requested
(b)
|
|||||||
|
|
2018
|
|
2017
|
|
|
|
|
|||||
Xcel Energy Inc.
(c)
|
|
58
|
%
|
|
58
|
%
|
|
$
|
200
|
|
|
2
|
|
NSP-Wisconsin
|
|
48
|
|
|
47
|
|
|
N/A
|
|
|
1
|
|
|
NSP-Minnesota
|
|
48
|
|
|
48
|
|
|
100
|
|
|
2
|
|
|
SPS
|
|
46
|
|
|
46
|
|
|
50
|
|
|
2
|
|
|
PSCo
|
|
46
|
|
|
44
|
|
|
100
|
|
|
2
|
|
(a)
|
Each credit facility has a financial covenant requiring that the debt-to-total capitalization ratio be less than or equal to
65%
.
|
(b)
|
All extension requests are subject to majority bank group approval.
|
(c)
|
The Xcel Energy Inc. credit facility has a cross-default provision that Xcel Energy Inc. will be in default on its borrowings under the facility if it or any of its subsidiaries (except NSP-Wisconsin as long as its total assets do not comprise more than
15%
of Xcel Energy’s consolidated total assets) default on indebtedness in an aggregate principal amount exceeding
$75 million
.
|
(Millions of Dollars)
|
|
Credit Facility
(a)
|
|
Drawn
(b)
|
|
Available
|
||||||
Xcel Energy Inc.
|
|
$
|
1,500
|
|
|
$
|
488
|
|
|
$
|
1,012
|
|
PSCo
|
|
700
|
|
|
317
|
|
|
383
|
|
|||
NSP-Minnesota
|
|
500
|
|
|
187
|
|
|
313
|
|
|||
SPS
|
|
400
|
|
|
44
|
|
|
356
|
|
|||
NSP-Wisconsin
|
|
150
|
|
|
51
|
|
|
99
|
|
|||
Total
|
|
$
|
3,250
|
|
|
$
|
1,087
|
|
|
$
|
2,163
|
|
(a)
|
These credit facilities mature in
June 2021
, with the exception of Xcel Energy’s Inc.’s
364
-day term loan agreement which expires in December 2019.
|
(b)
|
Includes outstanding commercial paper, term loan borrowings and letters of credit.
|
(Millions of Dollars)
|
|
Maturity Range
|
|
Interest Rate Range 2018
|
|
Interest Rate Range 2017
|
|
2018
|
|
2017
|
||||
Xcel Energy Inc.
|
|
|
|
|
|
|
|
|
|
|
||||
Unsecured senior notes
|
|
2020 - 2041
|
|
2.40% - 6.50%
|
|
1.20% - 6.50%
|
|
$
|
3,400
|
|
|
$
|
2,900
|
|
Elimination of PSCo capital lease obligation with affiliates
|
|
|
|
|
|
|
|
(60
|
)
|
|
(62
|
)
|
||
Unamortized discount
|
|
|
|
|
|
|
|
(5
|
)
|
|
(2
|
)
|
||
Unamortized debt issuance cost
|
|
|
|
|
|
|
|
(21
|
)
|
|
(20
|
)
|
||
Current maturities (Capital lease obligation)
|
|
|
|
|
|
|
|
2
|
|
|
2
|
|
||
Total
|
|
|
|
|
|
|
|
$
|
3,316
|
|
|
$
|
2,818
|
|
(Millions of Dollars)
|
|
Maturity Range
|
|
Interest Rate Range 2018
|
|
Interest Rate Range 2017
|
|
2018
|
|
2017
|
||||
NSP-Minnesota
|
|
|
|
|
|
|
|
|
|
|
||||
Mortgage bonds
|
|
2020 - 2047
|
|
2.15% - 7.13%
|
|
2.15% - 7.13%
|
|
$
|
5,000
|
|
|
$
|
5,000
|
|
Unamortized discount
|
|
|
|
|
|
|
|
(21
|
)
|
|
(22
|
)
|
||
Unamortized debt issuance cost
|
|
|
|
|
|
|
|
(42
|
)
|
|
(45
|
)
|
||
Current maturities
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
||
Total
|
|
|
|
|
|
|
|
$
|
4,937
|
|
|
$
|
4,933
|
|
(Millions of Dollars)
|
|
Maturity Range
|
|
Interest Rate Range 2018
|
|
Interest Rate Range 2017
|
|
2018
|
|
2017
|
||||
NSP-Wisconsin
|
|
|
|
|
|
|
|
|
|
|
||||
Mortgage bonds
|
|
2024 - 2048
|
|
3.3% - 6.38%
|
|
3.3% - 6.38%
|
|
$
|
800
|
|
|
$
|
750
|
|
City of La Crosse resource recovery bond
|
|
2021
|
|
6.00%
|
|
6.00%
|
|
19
|
|
|
19
|
|
||
Other
|
|
|
|
|
|
|
|
—
|
|
|
2
|
|
||
Unamortized discount
|
|
|
|
|
|
|
|
(3
|
)
|
|
(3
|
)
|
||
Unamortized debt issuance cost
|
|
|
|
|
|
|
|
(9
|
)
|
|
(7
|
)
|
||
Current maturities
|
|
|
|
|
|
|
|
—
|
|
|
(151
|
)
|
||
Total
|
|
|
|
|
|
|
|
$
|
807
|
|
|
$
|
610
|
|
(Millions of Dollars)
|
|
Maturity Range
|
|
Interest Rate Range 2018
|
|
Interest Rate Range 2017
|
|
2018
|
|
2017
|
||||
PSCo
|
|
|
|
|
|
|
|
|
|
|
||||
Capital lease obligations
|
|
2025 - 2060
|
|
11.20% - 14.30%
|
|
11.20% - 14.30%
|
|
$
|
145
|
|
|
$
|
151
|
|
Mortgage bonds
|
|
2019 - 2048
|
|
2.25% - 6.50%
|
|
2.25% - 6.50%
|
|
4,900
|
|
|
4,500
|
|
||
Unamortized discount
|
|
|
|
|
|
|
|
(14
|
)
|
|
(13
|
)
|
||
Unamortized debt issuance cost
|
|
|
|
|
|
|
|
(33
|
)
|
|
(29
|
)
|
||
Current maturities
|
|
|
|
|
|
|
|
(406
|
)
|
|
(306
|
)
|
||
Total
|
|
|
|
|
|
|
|
$
|
4,592
|
|
|
$
|
4,303
|
|
(Millions of Dollars)
|
|
Maturity Range
|
|
Interest Rate Range 2018
|
|
Interest Rate Range 2017
|
|
2018
|
|
2017
|
||||
SPS
|
|
|
|
|
|
|
|
|
|
|
||||
Mortgage bonds
|
|
2024 - 2048
|
|
3.30% - 4.50%
|
|
3.30% - 4.50%
|
|
$
|
1,800
|
|
|
$
|
1,500
|
|
Unsecured senior notes
|
|
2033 - 2036
|
|
6.00%
|
|
6.00% - 8.75%
|
|
350
|
|
|
350
|
|
||
Unamortized discount
|
|
|
|
|
|
|
|
(4
|
)
|
|
(2
|
)
|
||
Unamortized debt issuance cost
|
|
|
|
|
|
|
|
(20
|
)
|
|
(18
|
)
|
||
Current maturities
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
||
Total
|
|
|
|
|
|
|
|
$
|
2,126
|
|
|
$
|
1,830
|
|
(Millions of Dollars)
|
|
Maturity Range
|
|
Interest Rate Range 2018
|
|
Interest Rate Range 2017
|
|
2018
|
|
2017
|
||||
Other Subsidiaries
|
|
|
|
|
|
|
|
|
|
|
||||
Various Eloigne Co. affordable housing project notes
|
|
2019 - 2052
|
|
0.00% - 6.90%
|
|
0.00% - 7.05%
|
|
$
|
26
|
|
|
$
|
28
|
|
Current maturities
|
|
|
|
|
|
|
|
(1
|
)
|
|
(2
|
)
|
||
Total
|
|
|
|
|
|
|
|
$
|
25
|
|
|
$
|
26
|
|
|
|
Amount
|
|
Financing Instrument
|
|
Interest Rate
|
|
Maturity Date
|
|
Xcel Energy Inc.
|
|
$500 million
|
|
Senior Notes
|
|
4.00
|
%
|
|
June 15, 2028
|
PSCo
|
|
350 million
|
|
First mortgage bonds
|
|
3.70
|
|
|
June 15, 2028
|
PSCo
|
|
350 million
|
|
First mortgage bonds
|
|
4.10
|
|
|
June 15, 2048
|
NSP-Wisconsin
|
|
200 million
|
|
First mortgage bonds
|
|
4.20
|
|
|
Sept. 1, 2048
|
SPS
|
|
300 million
|
|
First mortgage bonds
|
|
4.40
|
|
|
Nov 15, 2048
|
|
|
Amount
|
|
Financing Instrument
|
|
Interest Rate
|
|
Maturity Date
|
|
PSCo
|
|
$400 million
|
|
First mortgage bonds
|
|
3.80
|
%
|
|
June 15, 2047
|
SPS
|
|
450 million
|
|
First mortgage bonds
|
|
3.70
|
|
|
Aug. 15, 2047
|
NSP-Minnesota
|
|
600 million
|
|
First mortgage bonds
|
|
3.60
|
|
|
Sept. 15, 2047
|
NSP-Wisconsin
|
|
100 million
|
|
First mortgage bonds
|
|
3.75
|
|
|
Dec. 1, 2047
|
|
|
Preferred Stock Authorized (Shares)
|
|
Par Value of Preferred Stock
|
|
Preferred Stock Outstanding (Shares) 2018 and 2017
|
||||
Xcel Energy Inc.
|
|
7,000,000
|
|
|
$
|
100
|
|
|
—
|
|
PSCo
|
|
10,000,000
|
|
|
0.01
|
|
|
—
|
|
|
SPS
|
|
10,000,000
|
|
|
1.00
|
|
|
—
|
|
Commons Stock Authorized (Shares)
|
|
Par Value of Common Stock
|
|
Common Stock Outstanding (Shares)
2018
|
|
Common Stock Outstanding (Shares) 2017
|
|||||
1
|
billion
|
|
$
|
2.50
|
|
|
514,036,787
|
|
|
507,762,881
|
|
|
|
Equity to Total
Capitalization Ratio
Required Range
|
|
Equity to Total Capitalization Ratio Actual
|
|||||
|
|
Low
|
|
High
|
|
2018
|
|||
NSP-Minnesota
|
|
47.1
|
%
|
|
57.5
|
%
|
|
52.3
|
%
|
NSP-Wisconsin
|
|
51.5
|
|
|
N/A
|
|
|
51.8
|
|
SPS
(a)
|
|
45.0
|
|
|
55.0
|
|
|
54.4
|
|
(a)
|
SPS excludes short-term debt.
|
|
|
Unrestricted Retained Earnings
|
|
Total Capitalization
|
|
Limit on Total Capitalization
|
||||||
NSP-Minnesota
|
|
$
|
1.0
|
billion
|
|
$
|
10.7
|
billion
|
|
$
|
11.5
|
billion
|
NSP-Wisconsin
(a)
|
|
11.5
|
million
|
|
1.7
|
billion
|
|
N/A
|
|
|||
SPS
(b)
|
|
605.7
|
million
|
|
4.7
|
billion
|
|
N/A
|
|
(a)
|
NSP-Wisconsin cannot pay annual dividends in excess of approximately
$55 million
if its average equity-to-total capitalization ratio falls below the commission authorized level.
|
(b)
|
SPS may not pay a dividend that would cause it to lose its investment grade bond rating.
|
|
|
Amount Authorized to Issue
|
|
||||||
|
|
Long-Term Debt
|
|
Short-Term Debt
|
|
||||
NSP-Minnesota
|
|
52.93% of total capitalization
|
|
(a)
|
$
|
1.725
|
billion
|
(a)
|
|
NSP-Wisconsin
|
|
$
|
—
|
|
(b)
|
150
|
million
|
|
|
SPS
|
|
—
|
|
(b)
|
600
|
million
|
|
||
PSCo
|
|
1.1
|
billion
|
|
800
|
million
|
|
(a)
|
NSP-Minnesota has authorization to issue long-term securities provided the equity-to-total capitalization remains within the required range, and to issue short-term debt provided it does not exceed
15%
of total capitalization.
|
(b)
|
SPS and NSP-Wisconsin will file for additional long-term debt authorization
.
|
6.
|
Revenues
|
|
|
Year Ended Dec. 31, 2018
|
||||||||||||||
(Millions of Dollars)
|
|
Electric
|
|
Natural Gas
|
|
All Other
|
|
Total
|
||||||||
Major revenue types
|
|
|
|
|
|
|
|
|
||||||||
Revenue from contracts with customers:
|
|
|
|
|
|
|
|
|
||||||||
Residential
|
|
$
|
2,919
|
|
|
$
|
988
|
|
|
$
|
38
|
|
|
$
|
3,945
|
|
C&I
|
|
4,874
|
|
|
524
|
|
|
25
|
|
|
5,423
|
|
||||
Other
|
|
134
|
|
|
—
|
|
|
6
|
|
|
140
|
|
||||
Total retail
|
|
7,927
|
|
|
1,512
|
|
|
69
|
|
|
9,508
|
|
||||
Wholesale
|
|
791
|
|
|
—
|
|
|
—
|
|
|
791
|
|
||||
Transmission
|
|
523
|
|
|
—
|
|
|
—
|
|
|
523
|
|
||||
Other
|
|
98
|
|
|
100
|
|
|
—
|
|
|
198
|
|
||||
Total revenue from contracts with customers
|
|
9,339
|
|
|
1,612
|
|
|
69
|
|
|
11,020
|
|
||||
Alternative revenue and other
|
|
380
|
|
|
127
|
|
|
10
|
|
|
517
|
|
||||
Total revenues
|
|
$
|
9,719
|
|
|
$
|
1,739
|
|
|
$
|
79
|
|
|
$
|
11,537
|
|
7.
|
Income Taxes
|
•
|
Corporate federal tax rate reduction from
35%
to
21%
;
|
•
|
Normalization of resulting plant-related excess deferred taxes;
|
•
|
Elimination of the corporate alternative minimum tax;
|
•
|
Continued interest expense deductibility and discontinued bonus depreciation for regulated public utilities;
|
•
|
Limitations on certain executive compensation deductions;
|
•
|
Limitations on certain deductions for NOLs arising after Dec. 31, 2017 (limited to
80%
of taxable income);
|
•
|
Repeal of the section 199 manufacturing deduction; and
|
•
|
Reduced deductions for meals and entertainment as well as state and local lobbying.
|
•
|
$2.7 billion
(
$3.8 billion
grossed-up for tax) of reclassifications of plant-related excess deferred taxes to regulatory liabilities upon valuation at the new
21%
federal rate. The regulatory liabilities will be amortized consistent with IRS normalization requirements, resulting in customer refunds over an estimated weighted average period of approximately
30 years
;
|
•
|
$254 million
and
$174 million
of reclassifications (grossed-up for tax) of excess deferred taxes for non-plant related deferred tax assets and liabilities, respectively, to regulatory assets and liabilities; and,
|
•
|
$23 million
of total estimated income tax expense related to the tax rate change on certain non-plant deferred taxes and all other 2017 income statement impacts of the federal tax reform.
|
Tax Year(s)
|
|
Expiration
|
2009 - 2014
|
|
October 2019
|
2015
|
|
September 2019
|
2016
|
|
September 2020
|
2017
|
|
September 2021
|
State
|
|
Year
|
Colorado
|
|
2009
|
Minnesota
|
|
2009
|
Texas
|
|
2010
|
Wisconsin
|
|
2014
|
•
|
In the fourth quarter of 2018, the Minnesota audit of tax years
2010 - 2014
concluded with
no
material adjustments.
|
•
|
In the third quarter of 2018, the Wisconsin audit of tax years
2012 - 2013
concluded with
no
material adjustments. In the fourth quarter of 2018, Wisconsin began an audit of tax years
2014 - 2016
.
No
material adjustments have been proposed.
|
•
|
No other state income tax audits were in progress as of Dec. 31, 2018.
|
(Millions of Dollars)
|
|
Dec. 31, 2018
|
|
Dec. 31, 2017
|
||||
Unrecognized tax benefit — Permanent tax positions
|
|
$
|
28
|
|
|
$
|
20
|
|
Unrecognized tax benefit — Temporary tax positions
|
|
9
|
|
|
19
|
|
||
Total unrecognized tax benefit
|
|
$
|
37
|
|
|
$
|
39
|
|
(Millions of Dollars)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Balance at Jan. 1
|
|
$
|
39
|
|
|
$
|
134
|
|
|
$
|
121
|
|
Additions based on tax positions related to the current year
|
|
9
|
|
|
6
|
|
|
8
|
|
|||
Reductions based on tax positions related to the current year
|
|
(4
|
)
|
|
(4
|
)
|
|
—
|
|
|||
Additions for tax positions of prior years
|
|
2
|
|
|
15
|
|
|
10
|
|
|||
Reductions for tax positions of prior years
|
|
(4
|
)
|
|
(105
|
)
|
|
(5
|
)
|
|||
Settlements with taxing authorities
|
|
(5
|
)
|
|
(7
|
)
|
|
—
|
|
|||
Balance at Dec. 31
|
|
$
|
37
|
|
|
$
|
39
|
|
|
$
|
134
|
|
(Millions of Dollars)
|
|
Dec. 31, 2018
|
|
Dec. 31, 2017
|
||||
NOL and tax credit carryforwards
|
|
$
|
(35
|
)
|
|
$
|
(31
|
)
|
(Millions of Dollars)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Payable for interest related to unrecognized tax benefits at Jan. 1
|
|
$
|
—
|
|
|
$
|
(3
|
)
|
|
$
|
—
|
|
Interest income (expense) related to unrecognized tax benefits
|
|
—
|
|
|
3
|
|
|
(3
|
)
|
|||
Payable for interest related to unrecognized tax benefits at Dec. 31
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(3
|
)
|
(Millions of Dollars)
|
|
2018
|
|
2017
|
||||
Federal NOL carryforward
|
|
$
|
—
|
|
|
$
|
1,072
|
|
Federal tax credit carryforwards
|
|
553
|
|
|
517
|
|
||
Valuation allowances for federal credit carryforwards
|
|
(5
|
)
|
|
(5
|
)
|
||
State NOL carryforwards
|
|
1,104
|
|
|
1,592
|
|
||
Valuation allowances for state NOL carryforwards
|
|
(50
|
)
|
|
(55
|
)
|
||
State tax credit carryforwards, net of federal detriment
(a)
|
|
89
|
|
|
90
|
|
||
Valuation allowances for state credit carryforwards, net of federal benefit
(b)
|
|
(69
|
)
|
|
(68
|
)
|
(a)
|
State tax credit carryforwards are net of federal detriment of
$24 million
as of Dec. 31, 2018 and 2017.
|
(b)
|
Valuation allowances for state tax credit carryforwards were net of federal benefit of
$18 million
as of Dec. 31, 2018 and 2017.
|
|
2018
|
|
2017
(a)
|
|
2016
(a)
|
|||
Federal statutory rate
|
21.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
State income tax on pretax income, net of federal tax effect
|
5.0
|
|
|
4.1
|
|
|
4.1
|
|
Increases (decreases) in tax from:
|
|
|
|
|
|
|||
Regulatory differences - ARAM
(b)
|
(5.8
|
)
|
|
(0.1
|
)
|
|
(0.1
|
)
|
Wind production tax credits recognized
|
(5.2
|
)
|
|
(4.7
|
)
|
|
(3.4
|
)
|
Other tax credits recognized, net of federal income tax expense
|
(2.0
|
)
|
|
(1.0
|
)
|
|
(0.8
|
)
|
Regulatory differences - other utility plant items
|
(1.0
|
)
|
|
(0.7
|
)
|
|
(0.5
|
)
|
Regulatory differences - Deferral of ARAM
(c)
|
0.6
|
|
|
—
|
|
|
—
|
|
Change in unrecognized tax benefits
|
0.4
|
|
|
(0.6
|
)
|
|
0.2
|
|
Tax reform
|
—
|
|
|
1.4
|
|
|
—
|
|
Other, net
|
(0.4
|
)
|
|
(1.3
|
)
|
|
(0.4
|
)
|
Effective income tax rate
|
12.6
|
%
|
|
32.1
|
%
|
|
34.1
|
%
|
(a)
|
Prior periods have been reclassified to conform to current year presentation.
|
(b)
|
ARAM is a method to flow back excess deferred taxes to customers.
|
(c)
|
ARAM has been deferred when regulatory treatment has not been established. As Xcel Energy received direction from its regulatory commissions regarding the return of excess deferred taxes to customers, the ARAM deferral was reversed. This resulted in a reduction to tax expense with a corresponding reduction to revenue.
|
(Millions of Dollars)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Current federal tax (benefit) expense
|
|
$
|
(34
|
)
|
|
$
|
1
|
|
|
$
|
(3
|
)
|
Current state tax expense (benefit)
|
|
8
|
|
|
(11
|
)
|
|
(4
|
)
|
|||
Current change in unrecognized tax (benefit) expense
|
|
(6
|
)
|
|
(83
|
)
|
|
6
|
|
|||
Deferred federal tax expense
|
|
122
|
|
|
460
|
|
|
477
|
|
|||
Deferred state tax expense
|
|
85
|
|
|
107
|
|
|
112
|
|
|||
Deferred change in unrecognized tax expense (benefit)
|
|
11
|
|
|
73
|
|
|
(2
|
)
|
|||
Deferred investment tax credits
|
|
(5
|
)
|
|
(5
|
)
|
|
(5
|
)
|
|||
Total income tax expense
|
|
$
|
181
|
|
|
$
|
542
|
|
|
$
|
581
|
|
(Millions of Dollars)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Deferred tax expense (benefit) excluding items below
|
|
$
|
320
|
|
|
$
|
(2,939
|
)
|
|
$
|
631
|
|
Amortization and adjustments to deferred income taxes on income tax regulatory assets and liabilities
|
|
(102
|
)
|
|
3,583
|
|
|
(45
|
)
|
|||
Tax (expense) benefit allocated to other comprehensive income, net of adoption of ASU No. 2018-02, and other
|
|
—
|
|
|
(4
|
)
|
|
1
|
|
|||
Deferred tax expense
|
|
$
|
218
|
|
|
$
|
640
|
|
|
$
|
587
|
|
(Millions of Dollars)
|
|
2018
|
|
2017
|
||||
Deferred tax liabilities:
|
|
|
|
|
|
|
||
Differences between book and tax bases of property
|
|
$
|
5,082
|
|
|
$
|
4,960
|
|
Regulatory assets
|
|
599
|
|
|
565
|
|
||
Pension expense
|
|
178
|
|
|
199
|
|
||
Other
|
|
64
|
|
|
57
|
|
||
Total deferred tax liabilities
|
|
$
|
5,923
|
|
|
$
|
5,781
|
|
|
|
|
|
|
||||
Deferred tax assets:
|
|
|
|
|
|
|
||
Regulatory liabilities
|
|
$
|
879
|
|
|
$
|
886
|
|
Tax credit carryforward
|
|
642
|
|
|
607
|
|
||
NOL carryforward
|
|
51
|
|
|
293
|
|
||
NOL and tax credit valuation allowances
|
|
(79
|
)
|
|
(77
|
)
|
||
Other employee benefits
|
|
124
|
|
|
132
|
|
||
Deferred ITCs
|
|
16
|
|
|
17
|
|
||
Rate refund
|
|
60
|
|
|
10
|
|
||
Other
|
|
65
|
|
|
68
|
|
||
Total deferred tax assets
|
|
$
|
1,758
|
|
|
$
|
1,936
|
|
Net deferred tax liability
|
|
$
|
4,165
|
|
|
$
|
3,845
|
|
8.
|
Share-Based Compensation
|
•
|
Omnibus Incentive Plan -
7.0 million
shares;
|
•
|
Long-Term Incentive Plan -
8.3 million
shares; and,
|
•
|
Executive Annual Incentive Award Plan -
1.2 million
shares.
|
(Shares in Thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Granted shares
|
|
18
|
|
|
15
|
|
|
20
|
|
|||
Grant date fair value
|
|
$
|
44.68
|
|
|
$
|
42.00
|
|
|
$
|
38.82
|
|
(Shares in Thousands)
|
|
Shares
|
|
Weighted Average
Grant Date Fair Value |
|||
Nonvested restricted stock at Jan. 1, 2018
|
|
44
|
|
|
$
|
39.71
|
|
Granted
|
|
18
|
|
|
44.68
|
|
|
Forfeited
|
|
—
|
|
|
—
|
|
|
Vested
|
|
(27
|
)
|
|
37.25
|
|
|
Dividend equivalents
|
|
1
|
|
|
46.27
|
|
|
Nonvested restricted stock at Dec. 31, 2018
|
|
36
|
|
|
44.29
|
|
(Units in Thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Granted units
|
|
500
|
|
|
503
|
|
|
522
|
|
|||
Weighted average grant date fair value
|
|
$
|
47.60
|
|
|
$
|
41.02
|
|
|
$
|
36.00
|
|
(Units in Thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Vested Units
|
|
475
|
|
|
467
|
|
|
530
|
|
|||
Total Fair Value
|
|
$
|
23,393
|
|
|
$
|
22,459
|
|
|
$
|
21,575
|
|
(Units in Thousands)
|
|
Units
|
|
Weighted Average
Grant Date Fair Value |
|||
Nonvested Units at Jan. 1, 2018
|
|
995
|
|
|
$
|
38.48
|
|
Granted
|
|
500
|
|
|
47.60
|
|
|
Forfeited
|
|
(126
|
)
|
|
41.74
|
|
|
Vested
|
|
(475
|
)
|
|
35.92
|
|
|
Dividend equivalents
|
|
45
|
|
|
40.74
|
|
|
Nonvested Units at Dec. 31, 2018
|
|
939
|
|
|
44.30
|
|
(Units in Thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Granted units
|
|
36
|
|
|
51
|
|
|
49
|
|
|||
Weighted average grant date fair value
|
|
$
|
45.44
|
|
|
$
|
46.05
|
|
|
$
|
40.68
|
|
(Units in Thousands)
|
|
Units
|
|
Weighted Average
Grant Date Fair Value |
|||
Stock equivalent units at Jan. 1, 2018
|
|
753
|
|
|
$
|
29.83
|
|
Granted
|
|
36
|
|
|
45.44
|
|
|
Units distributed
|
|
(123
|
)
|
|
31.21
|
|
|
Dividend equivalents
|
|
22
|
|
|
46.40
|
|
|
Stock equivalent units at Dec. 31, 2018
|
|
688
|
|
|
30.93
|
|
(In Thousands)
|
|
2018
|
|
2017
|
|
2016
|
|||
Awards granted
|
|
239
|
|
|
240
|
|
|
264
|
|
(In Thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Awards settled
|
|
482
|
|
|
454
|
|
|
354
|
|
|||
Settlement amount (cash, common stock and deferred amounts)
|
|
$
|
21,534
|
|
|
$
|
19,083
|
|
|
$
|
13,724
|
|
(Millions of Dollars)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Compensation cost for share-based awards
(a)
|
|
$
|
45
|
|
|
$
|
57
|
|
|
$
|
41
|
|
Tax benefit recognized in income
|
|
12
|
|
|
22
|
|
|
16
|
|
(a)
|
Compensation costs for share-based payment are included in O&M expense.
|
9.
|
Earnings Per Share
|
•
|
Equity awards subject to a performance condition; included in common shares outstanding when all necessary conditions for settlement have been satisfied by the end of the reporting period; and,
|
•
|
Liability awards subject to a performance condition; any portions settled in shares are included in common shares outstanding upon settlement.
|
•
|
Level 1
—
Quoted prices are available in active markets for identical assets or liabilities as of the reporting date. The types of assets and liabilities included in Level 1 are highly liquid and actively traded instruments with quoted prices.
|
•
|
Level 2
—
Pricing inputs are other than quoted prices in active markets, but are either directly or indirectly observable as of the reporting date. The types of assets and liabilities included in Level 2 are typically either comparable to actively traded securities or contracts, or priced with models using highly observable inputs.
|
•
|
Level 3
—
Significant inputs to pricing have little or no observability as of the reporting date. The types of assets and liabilities included in Level 3 are those valued with models requiring significant management judgment or estimation.
|
|
|
Dec. 31, 2018
|
||||||||||||||||||||||
|
|
|
|
Fair Value
|
||||||||||||||||||||
(Millions of Dollars)
|
|
Cost
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
NAV
|
|
Total
|
||||||||||||
Nuclear decommissioning fund
(a)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash equivalents
|
|
$
|
24
|
|
|
$
|
24
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
24
|
|
Commingled funds
|
|
758
|
|
|
79
|
|
|
—
|
|
|
—
|
|
|
819
|
|
|
898
|
|
||||||
Debt securities
|
|
466
|
|
|
—
|
|
|
436
|
|
|
—
|
|
|
—
|
|
|
436
|
|
||||||
Equity securities
|
|
401
|
|
|
697
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
697
|
|
||||||
Total
|
|
$
|
1,649
|
|
|
$
|
800
|
|
|
$
|
436
|
|
|
$
|
—
|
|
|
$
|
819
|
|
|
$
|
2,055
|
|
(a)
|
Reported in nuclear decommissioning fund and other investments on the consolidated balance sheet, which also includes
$141 million
of equity investments in unconsolidated subsidiaries and
$121 million
of rabbi trust assets and miscellaneous investments.
|
|
|
Dec. 31, 2017
|
||||||||||||||||||||||
|
|
|
|
Fair Value
|
||||||||||||||||||||
(Millions of Dollars)
|
|
Cost
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
NAV
|
|
Total
|
||||||||||||
Nuclear decommissioning fund
(a)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash equivalents
|
|
$
|
29
|
|
|
$
|
29
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
29
|
|
Commingled funds
|
|
701
|
|
|
223
|
|
|
—
|
|
|
—
|
|
|
659
|
|
|
882
|
|
||||||
Debt securities
|
|
438
|
|
|
—
|
|
|
441
|
|
|
—
|
|
|
—
|
|
|
441
|
|
||||||
Equity securities
|
|
423
|
|
|
791
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
791
|
|
||||||
Total
|
|
$
|
1,591
|
|
|
$
|
1,043
|
|
|
$
|
441
|
|
|
$
|
—
|
|
|
$
|
659
|
|
|
$
|
2,143
|
|
(a)
|
Reported in nuclear decommissioning fund and other investments on the consolidated balance sheet, which also includes
$140 million
of equity investments in unconsolidated subsidiaries and
$114 million
of rabbi trust assets and miscellaneous investments.
|
|
|
Final Contractual Maturity
|
||||||||||||||||||
(Millions of Dollars)
|
|
Due in 1 Year
or Less
|
|
Due in 1 to 5
Years
|
|
Due in 5 to 10
Years
|
|
Due after 10
Years
|
|
Total
|
||||||||||
Debt securities
|
|
$
|
10
|
|
|
$
|
107
|
|
|
$
|
211
|
|
|
$
|
108
|
|
|
$
|
436
|
|
|
|
Dec. 31, 2018
|
||||||||||||||||||
|
|
|
|
Fair Value
|
||||||||||||||||
(Millions of Dollars)
|
|
Cost
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||
Rabbi Trusts
(a)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash equivalents
|
|
$
|
16
|
|
|
$
|
16
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
16
|
|
Mutual funds
|
|
52
|
|
|
51
|
|
|
—
|
|
|
—
|
|
|
51
|
|
|||||
Total
|
|
$
|
68
|
|
|
$
|
67
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
67
|
|
|
|
Dec. 31, 2017
|
||||||||||||||||||
|
|
|
|
Fair Value
|
||||||||||||||||
(Millions of Dollars)
|
|
Cost
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||
Rabbi Trusts
(a)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash equivalents
|
|
$
|
12
|
|
|
$
|
12
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12
|
|
Mutual funds
|
|
47
|
|
|
50
|
|
|
—
|
|
|
—
|
|
|
50
|
|
|||||
Total
|
|
$
|
59
|
|
|
$
|
62
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
62
|
|
(a)
|
Reported in nuclear decommissioning fund and other investments on the consolidated balance sheet.
|
(Amounts in Millions)
(a) (b)
|
|
2018
|
|
2017
|
||
MWh of electricity
|
|
87
|
|
|
68
|
|
MMBtu of natural gas
|
|
92
|
|
|
37
|
|
(a)
|
Amounts are not reflective of net positions in the underlying commodities.
|
(b)
|
Notional amounts for options are included on a gross basis, but are weighted for the probability of exercise.
|
(Millions of Dollars)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Accumulated other comprehensive loss related to cash flow hedges at Jan. 1
|
|
$
|
(58
|
)
|
|
$
|
(51
|
)
|
|
$
|
(55
|
)
|
After-tax net unrealized losses related to derivatives accounted for as hedges
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|||
After-tax net realized losses on derivative transactions reclassified into earnings
|
|
3
|
|
|
3
|
|
|
4
|
|
|||
Adoption of ASU. 2018-02
(a)
|
|
—
|
|
|
(10
|
)
|
|
—
|
|
|||
Accumulated other comprehensive loss related to cash flow hedges at Dec. 31
|
|
$
|
(60
|
)
|
|
$
|
(58
|
)
|
|
$
|
(51
|
)
|
(a)
|
In 2017, Xcel Energy implemented ASU No. 2018-02 related to TCJA, which resulted in reclassification of certain credit balances within net accumulated other comprehensive loss to retained earnings.
|
|
|
Pre-Tax Fair Value
Gains (Losses) Recognized
During the Period in:
|
||||||
(Millions of Dollars)
|
|
Accumulated
Other Comprehensive Loss |
|
Regulatory
(Assets) and Liabilities |
||||
Year Ended Dec. 31, 2018
|
|
|
|
|
||||
Derivatives designated as cash flow hedges
|
|
|
|
|
||||
Interest rate
|
|
$
|
(7
|
)
|
|
$
|
—
|
|
Total
|
|
$
|
(7
|
)
|
|
$
|
—
|
|
Other derivative instruments
|
|
|
|
|
||||
Electric commodity
|
|
$
|
—
|
|
|
$
|
1
|
|
Natural gas commodity
|
|
—
|
|
|
10
|
|
||
Total
|
|
$
|
—
|
|
|
$
|
11
|
|
|
|
|
|
|
||||
Year Ended Dec. 31, 2017
|
|
|
|
|
||||
Other derivative instruments
|
|
|
|
|
||||
Electric commodity
|
|
$
|
—
|
|
|
$
|
10
|
|
Natural gas commodity
|
|
—
|
|
|
(13
|
)
|
||
Total
|
|
$
|
—
|
|
|
$
|
(3
|
)
|
|
|
|
|
|
||||
Year Ended Dec. 31, 2016
|
|
|
|
|
||||
Other derivative instruments
|
|
|
|
|
||||
Electric commodity
|
|
$
|
—
|
|
|
$
|
17
|
|
Natural gas commodity
|
|
—
|
|
|
1
|
|
||
Total
|
|
$
|
—
|
|
|
$
|
18
|
|
|
Pre-Tax (Gains) Losses
Reclassified into Income
During the Period from:
|
|
Pre-Tax Gains
(Losses) Recognized
During the Period in Income |
|
||||||||
(Millions of Dollars)
|
Accumulated
Other Comprehensive Loss |
|
Regulatory
Assets and (Liabilities) |
|
|
|||||||
Year Ended Dec. 31, 2018
|
|
|
|
|
|
|
||||||
Derivatives designated as cash flow hedges
|
|
|
|
|
|
|
||||||
Interest rate
|
$
|
4
|
|
(a)
|
$
|
—
|
|
|
$
|
—
|
|
|
Total
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Other derivative instruments
|
|
|
|
|
|
|
||||||
Commodity trading
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
14
|
|
(b)
|
Electric commodity
|
—
|
|
|
(1
|
)
|
(c)
|
—
|
|
|
|||
Natural gas commodity
|
—
|
|
|
(6
|
)
|
(d)
|
(4
|
)
|
(d)
|
|||
Total
|
$
|
—
|
|
|
$
|
(7
|
)
|
|
$
|
10
|
|
|
|
|
|
|
|
|
|
||||||
Year Ended Dec. 31, 2017
|
|
|
|
|
|
|
||||||
Derivatives designated as cash flow hedges
|
|
|
|
|
|
|
||||||
Interest rate
|
$
|
5
|
|
(a)
|
$
|
—
|
|
|
$
|
—
|
|
|
Total
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Other derivative instruments
|
|
|
|
|
|
|
||||||
Commodity trading
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10
|
|
(b)
|
Electric commodity
|
—
|
|
|
(15
|
)
|
(c)
|
—
|
|
|
|||
Natural gas commodity
|
—
|
|
|
3
|
|
(d)
|
(6
|
)
|
(d)
|
|||
Total
|
$
|
—
|
|
|
$
|
(12
|
)
|
|
$
|
4
|
|
|
|
|
|
|
|
|
|
||||||
Year Ended Dec. 31, 2016
|
|
|
|
|
|
|
||||||
Derivatives designated as cash flow hedges
|
|
|
|
|
|
|
||||||
Interest rate
|
$
|
6
|
|
(a)
|
$
|
—
|
|
|
$
|
—
|
|
|
Total
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Other derivative instruments
|
|
|
|
|
|
|
||||||
Commodity trading
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2
|
|
(b)
|
Electric commodity
|
—
|
|
|
(8
|
)
|
(c)
|
—
|
|
|
|||
Natural gas commodity
|
—
|
|
|
15
|
|
(d)
|
(8
|
)
|
(d)
|
|||
Total
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
(6
|
)
|
|
(a)
|
Amounts recorded to interest charges.
|
(b)
|
Amounts recorded to electric operating revenues. Portions of these gains and losses are subject to sharing with electric customers through margin-sharing mechanisms and deducted from gross revenue, as appropriate.
|
(c)
|
Amounts recorded to electric fuel and purchased power. These derivative settlement gains and losses are shared with electric customers through fuel and purchased energy cost-recovery mechanisms, and reclassified out of income as regulatory assets or liabilities, as appropriate.
|
(d)
|
Amounts for the year ended Dec. 31, 2018 included
$1 million
of settlement losses on derivatives entered to mitigate natural gas price risk for electric generation recorded to electric fuel and purchased power, subject to cost-recovery mechanisms and reclassified to a regulatory asset, as appropriate. Such gains and losses for the years ended Dec. 31, 2017 and 2016 were immaterial. Remaining settlement losses for the years ended Dec. 31, 2018, 2017 and 2016 related to natural gas operations and were recorded to cost of natural gas sold and transported. These losses are subject to cost-recovery mechanisms and reclassified out of income to a regulatory asset, as appropriate.
|
|
|
Dec. 31, 2018
|
|
Dec. 31, 2017
|
||||||||||||||||||||||||||||||||||||||||||||
|
|
Fair Value
|
|
Fair Value Total
|
|
Netting
(a)
|
|
|
|
Fair Value
|
|
Fair Value Total
|
|
Netting
(a)
|
|
|
||||||||||||||||||||||||||||||||
(Millions of Dollars)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|
|
Total
|
||||||||||||||||||||||||||||
Current derivative assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Commodity trading
|
|
$
|
4
|
|
|
$
|
92
|
|
|
$
|
2
|
|
|
$
|
98
|
|
|
$
|
(44
|
)
|
|
$
|
54
|
|
|
$
|
2
|
|
|
$
|
22
|
|
|
$
|
—
|
|
|
$
|
24
|
|
|
$
|
(15
|
)
|
|
$
|
9
|
|
Electric commodity
|
|
—
|
|
|
—
|
|
|
25
|
|
|
25
|
|
|
—
|
|
|
25
|
|
|
—
|
|
|
—
|
|
|
32
|
|
|
32
|
|
|
(2
|
)
|
|
30
|
|
||||||||||||
Natural gas commodity
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||||
Total current derivative assets
|
|
$
|
4
|
|
|
$
|
96
|
|
|
$
|
27
|
|
|
$
|
127
|
|
|
$
|
(44
|
)
|
|
83
|
|
|
$
|
2
|
|
|
$
|
22
|
|
|
$
|
32
|
|
|
$
|
56
|
|
|
$
|
(17
|
)
|
|
39
|
|
||
PPAs
(b)
|
|
|
|
|
|
|
|
|
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
5
|
|
||||||||||||||||||||||
Current derivative instruments
|
|
|
|
|
|
|
|
|
|
|
|
$
|
87
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
44
|
|
||||||||||||||||||||
Noncurrent derivative assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Other derivative instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Commodity trading
|
|
$
|
—
|
|
|
$
|
27
|
|
|
$
|
5
|
|
|
$
|
32
|
|
|
$
|
(14
|
)
|
|
$
|
18
|
|
|
$
|
—
|
|
|
$
|
31
|
|
|
$
|
5
|
|
|
$
|
36
|
|
|
$
|
(7
|
)
|
|
$
|
29
|
|
Total noncurrent derivative assets
|
|
$
|
—
|
|
|
$
|
27
|
|
|
$
|
5
|
|
|
$
|
32
|
|
|
$
|
(14
|
)
|
|
18
|
|
|
$
|
—
|
|
|
$
|
31
|
|
|
$
|
5
|
|
|
$
|
36
|
|
|
$
|
(7
|
)
|
|
29
|
|
||
PPAs
(b)
|
|
|
|
|
|
|
|
|
|
|
|
16
|
|
|
|
|
|
|
|
|
|
|
|
|
19
|
|
||||||||||||||||||||||
Noncurrent derivative instruments
|
|
|
|
|
|
|
|
|
|
|
|
$
|
34
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
48
|
|
|
|
Dec. 31, 2018
|
|
Dec. 31, 2017
|
||||||||||||||||||||||||||||||||||||||||||||
|
|
Fair Value
|
|
Fair Value Total
|
|
Netting
(a)
|
|
|
|
Fair Value
|
|
Fair Value Total
|
|
Netting
(a)
|
|
|
||||||||||||||||||||||||||||||||
(Millions of Dollars)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|
|
Total
|
||||||||||||||||||||||||||||
Current derivative liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Derivatives designated as cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Interest rate
|
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Other derivative instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Commodity trading
|
|
4
|
|
|
88
|
|
|
2
|
|
|
94
|
|
|
(60
|
)
|
|
34
|
|
|
2
|
|
|
18
|
|
|
—
|
|
|
20
|
|
|
(15
|
)
|
|
5
|
|
||||||||||||
Electric commodity
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|
(2
|
)
|
|
—
|
|
||||||||||||
Natural gas commodity
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||||||||||
Total current derivative liabilities
|
|
$
|
4
|
|
|
$
|
95
|
|
|
$
|
2
|
|
|
$
|
101
|
|
|
$
|
(60
|
)
|
|
41
|
|
|
$
|
2
|
|
|
$
|
19
|
|
|
$
|
2
|
|
|
$
|
23
|
|
|
$
|
(17
|
)
|
|
6
|
|
||
PPAs
(b)
|
|
|
|
|
|
|
|
|
|
|
|
20
|
|
|
|
|
|
|
|
|
|
|
|
|
23
|
|
||||||||||||||||||||||
Current derivative instruments
|
|
|
|
|
|
|
|
|
|
|
|
$
|
61
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
29
|
|
||||||||||||||||||||
Noncurrent derivative liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Other derivative instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Commodity trading
|
|
$
|
—
|
|
|
$
|
18
|
|
|
$
|
1
|
|
|
$
|
19
|
|
|
$
|
17
|
|
|
$
|
36
|
|
|
$
|
—
|
|
|
$
|
24
|
|
|
$
|
—
|
|
|
$
|
24
|
|
|
$
|
(10
|
)
|
|
$
|
14
|
|
Total noncurrent derivative liabilities
|
|
$
|
—
|
|
|
$
|
18
|
|
|
$
|
1
|
|
|
$
|
19
|
|
|
$
|
17
|
|
|
36
|
|
|
$
|
—
|
|
|
$
|
24
|
|
|
$
|
—
|
|
|
$
|
24
|
|
|
$
|
(10
|
)
|
|
14
|
|
||
PPAs
(b)
|
|
|
|
|
|
|
|
|
|
|
|
93
|
|
|
|
|
|
|
|
|
|
|
|
|
112
|
|
||||||||||||||||||||||
Noncurrent derivative instruments
|
|
|
|
|
|
|
|
|
|
|
|
$
|
129
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
126
|
|
(a)
|
Xcel Energy nets derivative instruments and related collateral in its consolidated balance sheet when supported by a legally enforceable master netting agreement, and all derivative instruments and related collateral amounts were subject to master netting agreements as of Dec. 31, 2018 and 2017. At Dec. 31, 2018 and 2017, derivative assets and liabilities include
$32 million
and
$0 million
of obligations to return cash collateral, respectively. At Dec. 31, 2018 and 2017, derivative assets and liabilities include rights to reclaim cash collateral of
$15 million
and
$3 million
, respectively. Counterparty netting excludes settlement receivables and payables and non-derivative amounts that may be subject to the same master netting agreements.
|
(b)
|
During 2006, Xcel Energy qualified these contracts under the normal purchase exception. Based on this qualification, the contracts are no longer adjusted to fair value and the previous carrying value of these contracts will be amortized over the remaining contract lives along with the offsetting regulatory assets and liabilities.
|
|
|
Year Ended Dec. 31
|
||||||||||
(Millions of Dollars)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Balance at Jan. 1
|
|
$
|
35
|
|
|
$
|
17
|
|
|
$
|
18
|
|
Purchases
|
|
59
|
|
|
82
|
|
|
35
|
|
|||
Settlements
|
|
(59
|
)
|
|
(97
|
)
|
|
(89
|
)
|
|||
Net transactions recorded during the period:
|
|
|
|
|
|
|
||||||
(Losses) gains recognized in earnings
(a)
|
|
(1
|
)
|
|
5
|
|
|
—
|
|
|||
Net (losses) gains recognized as regulatory assets and liabilities
|
|
(5
|
)
|
|
28
|
|
|
53
|
|
|||
Balance at Dec. 31
|
|
$
|
29
|
|
|
$
|
35
|
|
|
$
|
17
|
|
(a)
|
Amounts relate to commodity derivatives held at the end of the period.
|
|
|
2018
|
|
2017
|
||||||||||||
(Millions of Dollars)
|
|
Carrying Amount
|
|
Fair Value
|
|
Carrying Amount
|
|
Fair Value
|
||||||||
Long-term debt, including current portion
|
|
$
|
16,209
|
|
|
$
|
16,755
|
|
|
$
|
14,977
|
|
|
$
|
16,531
|
|
11.
|
Benefit Plans and Other Postretirement Benefits
|
•
|
NSP-Minnesota and NSP-Wisconsin discontinued subsidizing health care benefits for non-bargaining employees retiring after 1998 and for bargaining employees who retired after 1999.
|
•
|
Xcel Energy discontinued subsidizing health care benefits for nonbargaining employees of the former NCE who retired after June 30, 2003.
|
•
|
Xcel Energy discontinued health care benefits for SPS bargaining employees hired after Jan. 1, 2012.
|
•
|
Investment returns in 2018 were below the assumed level of
6.87%
;
|
•
|
Investment returns in 2017 were above the assumed level of
6.87%
;
|
•
|
Investment returns in 2016 were below the assumed level of
6.87%
; and,
|
•
|
In 2019, Xcel Energy’s expected investment-return assumption is
6.87%
.
|
|
|
Dec. 31, 2018
(a)
|
|
Dec. 31, 2017
(a)
|
||||||||||||||||||||||||||||||||||||
(Millions of Dollars)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Measured at NAV
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Measured at NAV
|
|
Total
|
||||||||||||||||||||
Cash equivalents
|
|
$
|
137
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
137
|
|
|
$
|
196
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
196
|
|
Commingled funds:
|
|
914
|
|
|
—
|
|
|
—
|
|
|
987
|
|
|
1,901
|
|
|
1,054
|
|
|
—
|
|
|
—
|
|
|
1,075
|
|
|
2,129
|
|
||||||||||
Debt securities:
|
|
—
|
|
|
621
|
|
|
—
|
|
|
—
|
|
|
621
|
|
|
—
|
|
|
673
|
|
|
—
|
|
|
—
|
|
|
673
|
|
||||||||||
Equity securities:
|
|
106
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
106
|
|
|
114
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
114
|
|
||||||||||
Other
|
|
2
|
|
|
5
|
|
|
—
|
|
|
(30
|
)
|
|
(23
|
)
|
|
(29
|
)
|
|
4
|
|
|
—
|
|
|
1
|
|
|
(24
|
)
|
||||||||||
Total
|
|
$
|
1,159
|
|
|
$
|
626
|
|
|
$
|
—
|
|
|
$
|
957
|
|
|
$
|
2,742
|
|
|
$
|
1,335
|
|
|
$
|
677
|
|
|
$
|
—
|
|
|
$
|
1,076
|
|
|
$
|
3,088
|
|
(a)
|
See Note 10 for further information regarding fair value measurement inputs and methods.
|
|
|
Dec. 31, 2018
(a)
|
|
Dec. 31, 2017
(a)
|
||||||||||||||||||||||||||||||||||||
(Millions of Dollars)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Measured at NAV
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Measured at NAV
|
|
Total
|
||||||||||||||||||||
Cash equivalents
|
|
$
|
19
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
19
|
|
|
$
|
29
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
29
|
|
Insurance contracts
|
|
—
|
|
|
45
|
|
|
—
|
|
|
—
|
|
|
45
|
|
|
—
|
|
|
50
|
|
|
—
|
|
|
—
|
|
|
50
|
|
||||||||||
Commingled funds
|
|
133
|
|
|
—
|
|
|
—
|
|
|
40
|
|
|
173
|
|
|
148
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
148
|
|
||||||||||
Debt securities
|
|
—
|
|
|
179
|
|
|
—
|
|
|
—
|
|
|
179
|
|
|
—
|
|
|
198
|
|
|
—
|
|
|
—
|
|
|
198
|
|
||||||||||
Equity securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35
|
|
||||||||||
Other
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||||||||
Total
|
|
$
|
152
|
|
|
$
|
225
|
|
|
$
|
—
|
|
|
$
|
40
|
|
|
$
|
417
|
|
|
$
|
212
|
|
|
$
|
249
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
461
|
|
(a)
|
See Note 10 for further information on fair value measurement inputs and methods.
|
|
|
Pension Benefits
|
|
Postretirement Benefits
|
||||||||||||
(Millions of Dollars)
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Change in Benefit Obligation:
|
|
|
|
|
|
|
|
|
||||||||
Obligation at Jan. 1
|
|
$
|
3,828
|
|
|
$
|
3,682
|
|
|
$
|
621
|
|
|
$
|
603
|
|
Service cost
|
|
94
|
|
|
94
|
|
|
2
|
|
|
2
|
|
||||
Interest cost
|
|
133
|
|
|
147
|
|
|
22
|
|
|
24
|
|
||||
Plan amendments
|
|
—
|
|
|
(13
|
)
|
|
—
|
|
|
—
|
|
||||
Actuarial (gain) loss
|
|
(224
|
)
|
|
259
|
|
|
(62
|
)
|
|
33
|
|
||||
Plan participants’ contributions
|
|
—
|
|
|
—
|
|
|
8
|
|
|
8
|
|
||||
Medicare subsidy reimbursements
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||
Benefit payments
(a)
|
|
(354
|
)
|
|
(341
|
)
|
|
(50
|
)
|
|
(50
|
)
|
||||
Obligation at Dec. 31
|
|
$
|
3,477
|
|
|
$
|
3,828
|
|
|
$
|
542
|
|
|
$
|
621
|
|
Change in Fair Value of Plan Assets:
|
|
|
|
|
|
|
|
|
||||||||
Fair value of plan assets at Jan. 1
|
|
$
|
3,088
|
|
|
$
|
2,856
|
|
|
$
|
461
|
|
|
$
|
442
|
|
Actual return on plan assets
|
|
(142
|
)
|
|
411
|
|
|
(13
|
)
|
|
41
|
|
||||
Employer contributions
|
|
150
|
|
|
162
|
|
|
11
|
|
|
20
|
|
||||
Plan participants’ contributions
|
|
—
|
|
|
—
|
|
|
8
|
|
|
8
|
|
||||
Benefit payments
|
|
(354
|
)
|
|
(341
|
)
|
|
(50
|
)
|
|
(50
|
)
|
||||
Fair value of plan assets at Dec. 31
|
|
$
|
2,742
|
|
|
$
|
3,088
|
|
|
$
|
417
|
|
|
$
|
461
|
|
Funded status of plans at Dec. 31
|
|
$
|
(735
|
)
|
|
$
|
(740
|
)
|
|
$
|
(125
|
)
|
|
$
|
(160
|
)
|
Amounts recognized in the Consolidated Balance Sheet at Dec. 31:
|
|
|
|
|
|
|
|
|
||||||||
Current liabilities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(7
|
)
|
|
$
|
(3
|
)
|
Noncurrent liabilities
|
|
(735
|
)
|
|
(740
|
)
|
|
(118
|
)
|
|
(157
|
)
|
||||
Net amounts recognized
|
|
$
|
(735
|
)
|
|
$
|
(740
|
)
|
|
$
|
(125
|
)
|
|
$
|
(160
|
)
|
(a)
|
Includes approximately
$198 million
in 2018 and
$174 million
in 2017 of lump-sum benefit payments used in the determination of a settlement charge.
|
|
|
Pension Benefits
|
|
Postretirement Benefits
|
||||||||
(Millions of Dollars)
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||
Significant Assumptions Used to Measure Benefit Obligations:
|
|
|
|
|
|
|
|
|
||||
Discount rate for year-end valuation
|
|
4.31
|
%
|
|
3.63
|
%
|
|
4.32
|
%
|
|
3.62
|
%
|
Expected average long-term increase in compensation level
|
|
3.75
|
|
|
3.75
|
|
|
N/A
|
|
|
N/A
|
|
Mortality table
|
|
RP-2014
|
|
|
RP-2014
|
|
|
RP-2014
|
|
|
RP-2014
|
|
Health care costs trend rate
—
initial: Pre-65
|
|
N/A
|
|
|
N/A
|
|
|
6.50
|
%
|
|
7.00
|
%
|
Health care costs trend rate
—
initial: Post-65
|
|
N/A
|
|
|
N/A
|
|
|
5.35
|
%
|
|
5.50
|
%
|
Ultimate trend assumption
—
initial: Pre-65
|
|
N/A
|
|
|
N/A
|
|
|
4.50
|
%
|
|
4.50
|
%
|
Ultimate trend assumption
—
initial: Post-65
|
|
N/A
|
|
|
N/A
|
|
|
4.50
|
%
|
|
4.50
|
%
|
Years until ultimate trend is reached
|
|
N/A
|
|
|
N/A
|
|
|
4
|
|
|
5
|
|
|
|
Pension Benefits
|
|
Postretirement Benefits
|
||||||||||||||||||||
(Millions of Dollars)
|
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||
Service cost
|
|
$
|
94
|
|
|
$
|
94
|
|
|
$
|
92
|
|
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
2
|
|
Interest cost
|
|
133
|
|
|
147
|
|
|
160
|
|
|
22
|
|
|
24
|
|
|
26
|
|
||||||
Expected return on plan assets
|
|
(209
|
)
|
|
(209
|
)
|
|
(210
|
)
|
|
(26
|
)
|
|
(25
|
)
|
|
(25
|
)
|
||||||
Amortization of prior service credit
|
|
(5
|
)
|
|
(2
|
)
|
|
(2
|
)
|
|
(11
|
)
|
|
(11
|
)
|
|
(11
|
)
|
||||||
Amortization of net loss
|
|
111
|
|
|
107
|
|
|
97
|
|
|
8
|
|
|
7
|
|
|
4
|
|
||||||
Settlement charge
(a)
|
|
91
|
|
|
81
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Net periodic pension cost (credit)
|
|
215
|
|
|
218
|
|
|
137
|
|
|
(5
|
)
|
|
(3
|
)
|
|
(4
|
)
|
||||||
Costs not recognized due to effects of regulation
|
|
(75
|
)
|
|
(79
|
)
|
|
(15
|
)
|
|
2
|
|
|
—
|
|
|
—
|
|
||||||
Net benefit cost (credit) recognized for financial reporting
|
|
$
|
140
|
|
|
$
|
139
|
|
|
$
|
122
|
|
|
$
|
(3
|
)
|
|
$
|
(3
|
)
|
|
$
|
(4
|
)
|
Significant Assumptions Used to Measure Costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Discount rate
|
|
3.63
|
%
|
|
4.13
|
%
|
|
4.66
|
%
|
|
3.62
|
%
|
|
4.13
|
%
|
|
4.65
|
%
|
||||||
Expected average long-term increase in compensation level
|
|
3.75
|
|
|
3.75
|
|
|
4.00
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Expected average long-term rate of return on assets
|
|
6.87
|
|
|
6.87
|
|
|
6.87
|
|
|
5.30
|
|
|
5.80
|
|
|
5.80
|
|
(a)
|
A settlement charge is required when the amount of all lump-sum distributions during the year is greater than the sum of the service and interest cost components of the annual net periodic pension cost. In 2018 and 2017, as a result of lump-sum distributions during the 2018 and 2017 plan years, Xcel Energy recorded a total pension settlement charge of
$91 million
in 2018 and
$81 million
in 2017, the majority of which was not recognized due to the effects of regulation. A total of
$11 million
and
$8 million
was recorded in the consolidated statements of income in 2018 and 2017, respectively.
|
|
|
Pension Benefits
|
|
Postretirement Benefits
|
||||||||||||
(Millions of Dollars)
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Amounts Not Yet Recognized as Components of Net Periodic Benefit Cost:
|
|
|
|
|
|
|
|
|
||||||||
Net loss
|
|
$
|
1,633
|
|
|
$
|
1,709
|
|
|
$
|
116
|
|
|
$
|
147
|
|
Prior service credit
|
|
(20
|
)
|
|
(25
|
)
|
|
(33
|
)
|
|
(44
|
)
|
||||
Total
|
|
$
|
1,613
|
|
|
$
|
1,684
|
|
|
$
|
83
|
|
|
$
|
103
|
|
Amounts Not Yet Recognized as Components of Net Periodic Benefit Cost Have Been Recorded as Follows Based Upon Expected Recovery in Rates:
|
|
|
|
|
|
|
|
|
||||||||
Current regulatory assets
|
|
$
|
94
|
|
|
$
|
100
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Noncurrent regulatory assets
|
|
1,446
|
|
|
1,511
|
|
|
89
|
|
|
107
|
|
||||
Current regulatory liabilities
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
||||
Noncurrent regulatory liabilities
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
(10
|
)
|
||||
Deferred income taxes
|
|
19
|
|
|
19
|
|
|
1
|
|
|
2
|
|
||||
Net-of-tax accumulated other comprehensive income
|
|
54
|
|
|
54
|
|
|
4
|
|
|
5
|
|
||||
Total
|
|
$
|
1,613
|
|
|
$
|
1,684
|
|
|
$
|
83
|
|
|
$
|
103
|
|
Measurement date
|
|
Dec. 31, 2018
|
|
Dec. 31, 2017
|
|
Dec. 31, 2018
|
|
Dec. 31, 2017
|
•
|
$150 million
in January 2019;
|
•
|
$150 million
in 2018;
|
•
|
$162 million
in 2017; and,
|
•
|
$125 million
in 2016.
|
•
|
Expects to contribute approximately
$11 million
during 2019;
|
•
|
$11 million
during 2018;
|
•
|
$20 million
during 2017; and,
|
•
|
$18 million
during 2016.
|
|
|
Pension Benefits
|
|
Postretirement Benefits
|
||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||
Domestic and international equity securities
|
|
36
|
%
|
|
36
|
%
|
|
18
|
%
|
|
24
|
%
|
Long-duration fixed income securities
|
|
30
|
|
|
27
|
|
|
—
|
|
|
—
|
|
Short-to-intermediate fixed income securities
|
|
17
|
|
|
20
|
|
|
70
|
|
|
60
|
|
Alternative investments
|
|
15
|
|
|
15
|
|
|
8
|
|
|
9
|
|
Cash
|
|
2
|
|
|
2
|
|
|
4
|
|
|
7
|
|
Total
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
(Millions of Dollars)
|
|
Projected
Pension Benefit Payments |
|
Gross Projected
Postretirement Health Care Benefit Payments |
|
Expected
Medicare Part D Subsidies |
|
Net Projected
Postretirement Health Care Benefit Payments |
||||||||
2019
|
|
$
|
281
|
|
|
$
|
45
|
|
|
$
|
2
|
|
|
$
|
43
|
|
2020
|
|
260
|
|
|
45
|
|
|
2
|
|
|
43
|
|
||||
2021
|
|
259
|
|
|
45
|
|
|
2
|
|
|
43
|
|
||||
2022
|
|
260
|
|
|
44
|
|
|
2
|
|
|
42
|
|
||||
2023
|
|
259
|
|
|
43
|
|
|
2
|
|
|
41
|
|
||||
2024-2028
|
|
1,238
|
|
|
197
|
|
|
13
|
|
|
184
|
|
|
|
Dec. 31, 2018
|
||||||||||||||||||||||
(Millions
of Dollars)
|
|
Jan. 1, 2018
|
|
Amounts
Incurred
(a)
|
|
Amounts
Settled
(b)
|
|
Accretion
|
|
Cash Flow Revisions
(c)
|
|
Dec. 31, 2018
|
||||||||||||
Electric
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Nuclear
|
|
$
|
1,874
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
94
|
|
|
$
|
—
|
|
|
$
|
1,968
|
|
Steam, hydro, and other production
|
|
192
|
|
|
—
|
|
|
(14
|
)
|
|
8
|
|
|
(9
|
)
|
|
177
|
|
||||||
Wind
|
|
96
|
|
|
12
|
|
|
—
|
|
|
4
|
|
|
7
|
|
|
119
|
|
||||||
Distribution
|
|
21
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
20
|
|
|
42
|
|
||||||
Miscellaneous
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
7
|
|
||||||
Natural gas
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Transmission and distribution
|
|
282
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|
(46
|
)
|
|
249
|
|
||||||
Miscellaneous
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
||||||
Common
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Miscellaneous
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||||
Non-utility
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Miscellaneous
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||||
Total liability
|
|
$
|
2,475
|
|
|
$
|
13
|
|
|
$
|
(14
|
)
|
|
$
|
120
|
|
|
$
|
(26
|
)
|
|
$
|
2,568
|
|
(a)
|
Amounts incurred related to the PSCo Rush Creek wind farm and Nicollet Projects community solar gardens, which were placed in service in 2018.
|
(b)
|
Amounts settled related to asbestos abatement projects and closure of certain ash containment facilities.
|
(c)
|
In 2018, AROs were revised for changes in timing and estimates of cash flows. Changes in gas transmission and distribution AROs were primarily related to increased gas line mileage and number of services, which were more than offset by increased discount rates. Changes in electric distribution AROs primarily related to increased labor costs.
|
|
|
Dec. 31, 2017
|
||||||||||||||||||||||
(Millions
of Dollars)
|
|
Jan. 1, 2017
|
|
Amounts Incurred
|
|
Amounts Settled
(a)
|
|
Accretion
|
|
Cash Flow Revisions
(b)
|
|
Dec. 31, 2017
|
||||||||||||
Electric
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Nuclear
|
|
$
|
2,249
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
114
|
|
|
$
|
(489
|
)
|
|
$
|
1,874
|
|
Steam, hydro, and other production
|
|
205
|
|
|
1
|
|
|
(29
|
)
|
|
9
|
|
|
6
|
|
|
192
|
|
||||||
Wind
|
|
92
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
96
|
|
||||||
Distribution
|
|
20
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
21
|
|
||||||
Miscellaneous
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
||||||
Natural gas
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Transmission and distribution
|
|
205
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
69
|
|
|
282
|
|
||||||
Miscellaneous
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
||||||
Common
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Miscellaneous
|
|
2
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
1
|
|
||||||
Total liability
|
|
$
|
2,782
|
|
|
$
|
1
|
|
|
$
|
(30
|
)
|
|
$
|
136
|
|
|
$
|
(414
|
)
|
|
$
|
2,475
|
|
(a)
|
Amounts settled related to asbestos abatement, closure of ash containment facilities, and removal and disposal of storage tanks and other above ground equipment.
|
(b)
|
In 2017, AROs were revised for changes in timing and estimates of cash flows. Nuclear AROs decreased due to updated assumptions. Changes in gas transmission and distribution AROs were primarily related to increased labor costs.
|
(Millions of Dollars)
|
|
2018
|
|
2017
|
||||
NSP-Minnesota
|
|
$
|
485
|
|
|
$
|
442
|
|
PSCo
|
|
344
|
|
|
346
|
|
||
SPS
|
|
188
|
|
|
197
|
|
||
NSP-Wisconsin
|
|
158
|
|
|
146
|
|
||
Total Xcel Energy
|
|
$
|
1,175
|
|
|
$
|
1,131
|
|
|
|
Regulatory Basis
|
||||||
(Millions of Dollars)
|
|
2018
|
|
2017
|
||||
Estimated decommissioning cost obligation from most recently approved study (in 2014 dollars)
|
|
$
|
3,012
|
|
|
$
|
3,012
|
|
Effect of escalating costs
|
|
539
|
|
|
396
|
|
||
Estimated decommissioning cost obligation (in current dollars)
|
|
3,551
|
|
|
3,408
|
|
||
Effect of escalating costs to payment date
|
|
7,654
|
|
|
7,797
|
|
||
Estimated future decommissioning costs (undiscounted)
|
|
11,205
|
|
|
11,205
|
|
||
Effect of discounting obligation (using average risk-free interest rate of 3.33% and 2.80% for 2018 and 2017, respectively)
|
|
(6,911
|
)
|
|
(6,398
|
)
|
||
Discounted decommissioning cost obligation
|
|
$
|
4,294
|
|
|
$
|
4,807
|
|
Assets held in external decommissioning trust
|
|
$
|
2,055
|
|
|
$
|
2,143
|
|
Underfunding of external decommissioning fund compared to the discounted decommissioning obligation
|
|
2,239
|
|
|
2,664
|
|
(Millions of Dollars)
|
|
2018
|
|
2017
|
||||
Discounted decommissioning cost obligation - regulated basis
|
|
$
|
4,294
|
|
|
$
|
4,807
|
|
Differences in discount rate and market risk premium
|
|
(1,447
|
)
|
|
(1,403
|
)
|
||
O&M costs not included for GAAP
|
|
(879
|
)
|
|
(1,041
|
)
|
||
ARO differences between 2017 and 2014 cost studies
|
|
—
|
|
|
(489
|
)
|
||
Nuclear production decommissioning ARO - GAAP
|
|
$
|
1,968
|
|
|
$
|
1,874
|
|
(Millions of Dollars)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Annual decommissioning recorded as depreciation expense:
(a) (b)
|
|
$
|
20
|
|
|
$
|
20
|
|
|
$
|
20
|
|
(a)
|
Decommissioning expense does not include depreciation of the capitalized nuclear asset retirement costs.
|
(b)
|
Decommissioning expenses in 2018, 2017 and 2016 include Minnesota’s retail jurisdiction annual funding requirement of approximately
$14
million.
|
(Millions of Dollars)
|
|
Dec. 31, 2018
|
|
Dec. 31, 2017
|
||||
Gas storage facilities
|
|
$
|
201
|
|
|
$
|
201
|
|
Gas pipeline
|
|
21
|
|
|
21
|
|
||
Property held under capital leases
|
|
222
|
|
|
222
|
|
||
Accumulated depreciation
|
|
(77
|
)
|
|
(71
|
)
|
||
Total property held under capital leases, net
|
|
$
|
145
|
|
|
$
|
151
|
|
(Millions of Dollars)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Total expense
|
|
$
|
248
|
|
|
$
|
246
|
|
|
$
|
255
|
|
Capacity payments
|
|
210
|
|
|
210
|
|
|
216
|
|
(Millions of Dollars)
|
|
Operating
Leases
|
|
PPA
(a) (b)
Operating
Leases
|
|
Total
Operating
Leases
|
|
Capital Leases
|
|
||||||||
2019
|
|
$
|
32
|
|
|
$
|
207
|
|
|
$
|
239
|
|
|
$
|
14
|
|
|
2020
|
|
26
|
|
|
208
|
|
|
234
|
|
|
14
|
|
|
||||
2021
|
|
25
|
|
|
210
|
|
|
235
|
|
|
14
|
|
|
||||
2022
|
|
24
|
|
|
197
|
|
|
221
|
|
|
12
|
|
|
||||
2023
|
|
22
|
|
|
186
|
|
|
208
|
|
|
12
|
|
|
||||
Thereafter
|
|
154
|
|
|
883
|
|
|
1,037
|
|
|
220
|
|
|
||||
Total minimum obligation
|
286
|
|
|
||||||||||||||
Interest component of obligation
|
(201
|
)
|
|
||||||||||||||
Present value of minimum obligation
|
$
|
85
|
|
(c)
|
(a)
|
Amounts do not include PPAs accounted for as executory contracts.
|
(b)
|
PPA operating leases contractually expire through
2034
.
|
(c)
|
Excludes certain amounts related to Xcel Energy’s
50%
ownership interest in WYCO.
|
(a)
|
Excludes contingent energy payments for renewable energy PPAs.
|
(Millions of Dollars)
|
|
Coal
|
|
Nuclear fuel
|
|
Natural gas supply
|
|
Natural gas supply and transportation
|
||||||||
2019
|
|
$
|
461
|
|
|
$
|
127
|
|
|
$
|
416
|
|
|
$
|
268
|
|
2020
|
|
260
|
|
|
51
|
|
|
263
|
|
|
255
|
|
||||
2021
|
|
149
|
|
|
99
|
|
|
254
|
|
|
245
|
|
||||
2022
|
|
109
|
|
|
79
|
|
|
114
|
|
|
234
|
|
||||
2023
|
|
61
|
|
|
99
|
|
|
60
|
|
|
170
|
|
||||
Thereafter
|
|
108
|
|
|
337
|
|
|
—
|
|
|
923
|
|
||||
Total
|
|
$
|
1,148
|
|
|
$
|
792
|
|
|
$
|
1,107
|
|
|
$
|
2,095
|
|
(Millions of Dollars)
|
|
Dec. 31, 2018
|
|
Dec. 31, 2017
|
||||
Current assets
|
|
$
|
5
|
|
|
$
|
6
|
|
Property, plant and equipment, net
|
|
42
|
|
|
46
|
|
||
Other noncurrent assets
|
|
1
|
|
|
1
|
|
||
Total assets
|
|
$
|
48
|
|
|
$
|
53
|
|
|
|
|
|
|
||||
Current liabilities
|
|
$
|
7
|
|
|
$
|
9
|
|
Mortgages and other long-term debt payable
|
|
26
|
|
|
26
|
|
||
Other noncurrent liabilities
|
|
—
|
|
|
1
|
|
||
Total liabilities
|
|
$
|
33
|
|
|
$
|
36
|
|
(Millions of Dollars)
|
|
IBM Agreement
|
|
Accenture Agreement
|
||||
2019
|
|
$
|
30
|
|
|
$
|
11
|
|
2020
|
|
16
|
|
|
11
|
|
||
2021
|
|
16
|
|
|
—
|
|
||
2022
|
|
7
|
|
|
—
|
|
||
2023
|
|
—
|
|
|
—
|
|
||
Thereafter
|
|
—
|
|
|
—
|
|
|
|
2018
|
||||||||||
(Millions of Dollars)
|
|
Gains and
Losses on Cash Flow Hedges |
|
Defined Benefit
Pension and Postretirement Items |
|
Total
|
||||||
Accumulated other comprehensive loss at Jan. 1
|
|
$
|
(58
|
)
|
|
$
|
(67
|
)
|
|
$
|
(125
|
)
|
Other comprehensive loss before reclassifications (net of taxes of $(2) and $(2), respectively)
|
|
(5
|
)
|
|
(6
|
)
|
|
(11
|
)
|
|||
Losses reclassified from net accumulated other comprehensive loss:
|
|
|
|
|
|
|
||||||
Interest rate derivatives (net of taxes of $1 and $0, respectively)
|
|
3
|
|
(a)
|
—
|
|
|
3
|
|
|||
Amortization of net actuarial loss (net of taxes of $0 and $3, respectively)
|
|
—
|
|
|
9
|
|
(b)
|
9
|
|
|||
Net current period other comprehensive income (loss)
|
|
(2
|
)
|
|
3
|
|
|
1
|
|
|||
Accumulated other comprehensive loss at Dec. 31
|
|
$
|
(60
|
)
|
|
$
|
(64
|
)
|
|
$
|
(124
|
)
|
|
|
2017
|
||||||||||
(Millions of Dollars)
|
|
Gains and
Losses on Cash Flow Hedges
|
|
Defined Benefit
Pension and
Postretirement
Items
|
|
Total
|
||||||
Accumulated other comprehensive loss at Jan. 1
|
|
$
|
(51
|
)
|
|
$
|
(59
|
)
|
|
$
|
(110
|
)
|
Other comprehensive loss before reclassifications (net of taxes of $0 and $(2), respectively)
|
|
—
|
|
|
(3
|
)
|
|
(3
|
)
|
|||
Losses reclassified from net accumulated other comprehensive loss:
|
|
|
|
|
|
|
||||||
Interest rate derivatives (net of taxes of $2 and $0, respectively)
|
|
3
|
|
(a)
|
—
|
|
|
3
|
|
|||
Amortization of net actuarial loss (net of taxes of $0 and $5, respectively)
|
|
—
|
|
|
7
|
|
(b)
|
$
|
7
|
|
||
Net current period other comprehensive income
|
|
3
|
|
|
4
|
|
|
7
|
|
|||
Adoption of ASU No. 2018-02
(c)
|
|
(10
|
)
|
|
(12
|
)
|
|
(22
|
)
|
|||
Accumulated other comprehensive loss at Dec. 31
|
|
$
|
(58
|
)
|
|
$
|
(67
|
)
|
|
$
|
(125
|
)
|
(a)
|
Included in interest charges.
|
(b)
|
Included in the computation of net periodic pension and postretirement benefit costs.
|
(c)
|
In 2017, Xcel Energy implemented ASU No. 2018-02 related to the TCJA, which resulted in reclassification of certain credit balances within net accumulated other comprehensive loss to retained earnings.
|
•
|
Regulated Electric
- The regulated electric utility segment generates, transmits and distributes electricity in Minnesota, Wisconsin, Michigan, North Dakota, South Dakota, Colorado, Texas and New Mexico. In addition, this segment includes sales for resale and provides wholesale transmission service to various entities in the United States. The regulated electric utility segment also includes wholesale commodity and trading operations.
|
•
|
Regulated Natural Gas
- The regulated natural gas utility segment transports, stores and distributes natural gas primarily in portions of Minnesota, Wisconsin, North Dakota, Michigan and Colorado.
|
•
|
All Other
- Operating segments with revenues below the necessary quantitative thresholds are included in this category. Those segments primarily include steam revenue, appliance repair services, non-utility real estate activities, revenues associated with processing solid waste into refuse-derived fuel and investments in rental housing projects that qualify for low-income housing tax credits.
|
(Millions of Dollars)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Regulated Electric
|
|
|
|
|
|
|
||||||
Operating revenues from external customers
|
|
$
|
9,719
|
|
|
$
|
9,676
|
|
|
$
|
9,500
|
|
Intersegment revenue
|
|
1
|
|
|
2
|
|
|
1
|
|
|||
Total revenues
|
|
$
|
9,720
|
|
|
$
|
9,678
|
|
|
$
|
9,501
|
|
Depreciation and amortization
|
|
1,421
|
|
|
1,298
|
|
|
1,136
|
|
|||
Interest charges and financing costs
|
|
449
|
|
|
449
|
|
|
450
|
|
|||
Income tax expense
|
|
187
|
|
|
528
|
|
|
567
|
|
|||
Net income
|
|
1,177
|
|
|
1,066
|
|
|
1,067
|
|
|||
Regulated Natural Gas
|
|
|
|
|
|
|
||||||
Operating revenues from external customers
|
|
$
|
1,739
|
|
|
$
|
1,650
|
|
|
$
|
1,531
|
|
Intersegment revenue
|
|
2
|
|
|
1
|
|
|
1
|
|
|||
Total revenues
|
|
$
|
1,741
|
|
|
$
|
1,651
|
|
|
$
|
1,532
|
|
Depreciation and amortization
|
|
212
|
|
|
174
|
|
|
160
|
|
|||
Interest charges and financing costs
|
|
61
|
|
|
57
|
|
|
54
|
|
|||
Income tax expense
|
|
28
|
|
|
23
|
|
|
76
|
|
|||
Net income
|
|
187
|
|
|
182
|
|
|
124
|
|
|||
All Other
|
|
|
|
|
|
|
||||||
Total operating revenue
|
|
$
|
79
|
|
|
$
|
78
|
|
|
$
|
76
|
|
Depreciation and amortization
|
|
9
|
|
|
7
|
|
|
7
|
|
|||
Interest charges and financing costs
|
|
142
|
|
|
122
|
|
|
116
|
|
|||
Income tax (benefit)
|
|
(34
|
)
|
|
(9
|
)
|
|
(62
|
)
|
|||
Net (loss)
|
|
(103
|
)
|
|
(100
|
)
|
|
(68
|
)
|
|||
|
|
|
|
|
|
|
||||||
Consolidated Total
|
|
|
|
|
|
|
||||||
Total revenue
|
|
$
|
11,540
|
|
|
$
|
11,407
|
|
|
$
|
11,109
|
|
Reconciling eliminations
|
|
(3
|
)
|
|
(3
|
)
|
|
(2
|
)
|
|||
Consolidated total revenue
|
|
$
|
11,537
|
|
|
$
|
11,404
|
|
|
$
|
11,107
|
|
Depreciation and amortization
|
|
1,642
|
|
|
1,479
|
|
|
1,303
|
|
|||
Interest charges and financing costs
|
|
652
|
|
|
628
|
|
|
620
|
|
|||
Income tax expense
|
|
181
|
|
|
542
|
|
|
581
|
|
|||
Net income
|
|
1,261
|
|
|
1,148
|
|
|
1,123
|
|
|
|
Quarter Ended
|
||||||||||||||
(Amounts in millions, except per share data)
|
|
March 31, 2018
|
|
June 30, 2018
|
|
Sept. 30, 2018
|
|
Dec. 31, 2018
|
||||||||
Operating revenues
|
|
$
|
2,951
|
|
|
$
|
2,658
|
|
|
$
|
3,048
|
|
|
$
|
2,880
|
|
Operating income
(a)
|
|
480
|
|
|
450
|
|
|
696
|
|
|
339
|
|
||||
Net income
|
|
291
|
|
|
265
|
|
|
491
|
|
|
214
|
|
||||
EPS total — basic
|
|
$
|
0.57
|
|
|
$
|
0.52
|
|
|
$
|
0.96
|
|
|
$
|
0.42
|
|
EPS total — diluted
|
|
0.57
|
|
|
0.52
|
|
|
0.96
|
|
|
0.42
|
|
||||
Cash dividends declared per common share
|
|
0.38
|
|
|
0.38
|
|
|
0.38
|
|
|
0.38
|
|
|
|
Quarter Ended
|
||||||||||||||
(Amounts in millions, except per share data)
|
|
March 31, 2017
|
|
June 30, 2017
|
|
Sept. 30, 2017
|
|
Dec. 31, 2017
|
||||||||
Operating revenues
|
|
$
|
2,946
|
|
|
$
|
2,645
|
|
|
$
|
3,017
|
|
|
$
|
2,796
|
|
Operating income
(a)
|
|
492
|
|
|
466
|
|
|
824
|
|
|
440
|
|
||||
Net income
|
|
239
|
|
|
227
|
|
|
492
|
|
|
189
|
|
||||
EPS total — basic
|
|
$
|
0.47
|
|
|
$
|
0.45
|
|
|
$
|
0.97
|
|
|
$
|
0.37
|
|
EPS total — diluted
|
|
0.47
|
|
|
0.45
|
|
|
0.97
|
|
|
0.37
|
|
||||
Cash dividends declared per common share
|
|
0.36
|
|
|
0.36
|
|
|
0.36
|
|
|
0.36
|
|
(a)
|
In 2018, Xcel Energy implemented ASU No. 2017-07 related to net periodic benefit cost, which resulted in retrospective reclassification of pension costs from O&M expense to other income.
|
1
|
Consolidated Financial Statements
|
|||
|
Management Report on Internal Controls Over Financial Reporting — For the year ended Dec. 31, 2018.
|
|||
|
Report of Independent Registered Public Accounting Firm — Financial Statements
|
|||
|
Report of Independent Registered Public Accounting Firm — Internal Controls Over Financial Reporting
|
|||
|
Consolidated Statements of Income — For the three years ended Dec. 31, 2018, 2017, and 2016.
|
|||
|
Consolidated Statements of Comprehensive Income — For the three years ended Dec. 31, 2018, 2017, and 2016.
|
|||
|
Consolidated Statements of Cash Flows — For the three years ended Dec. 31, 2018, 2017, and 2016.
|
|||
|
Consolidated Balance Sheets — As of Dec. 31, 2018 and 2017.
|
|||
|
Consolidated Statements of Common Stockholders’ Equity — For the three years ended Dec. 31, 2018, 2017, and 2016.
|
|||
|
|
|||
2
|
Schedule I — Condensed Financial Information of Registrant.
|
|||
|
Schedule II — Valuation and Qualifying Accounts and Reserves for the years ended Dec. 31, 2018, 2017 and 2016.
|
|||
|
|
|||
3
|
Exhibits
|
|||
*
|
Indicates incorporation by reference
|
|||
+
|
Executive Compensation Arrangements and Benefit Plans Covering Executive Officers and Directors
|
|||
|
|
|||
Xcel Energy Inc.
|
||||
Exhibit Number
|
Description
|
Report or Registration Statement
|
SEC File or Registration Number
|
Exhibit Reference
|
3.01
*
|
Xcel Energy Inc Form 8-K dated May 16, 2012
|
001-03034
|
3.01
|
|
3.02
*
|
Xcel Energy Inc Form 8-K dated Feb. 17, 2016
|
001-03034
|
3.01
|
|
4.01
*
|
Xcel Energy Inc. Form 8-K dated Dec. 14, 2000
|
001-03034
|
4.01
|
|
4.02
*
|
Xcel Energy Inc. Form 8-K dated June 6, 2006
|
001-03034
|
4.01
|
|
4.03
*
|
Xcel Energy Inc. Form 8-K dated Jan. 16, 2008
|
001-03034
|
4.01
|
|
4.04
*
|
Xcel Energy Inc. Form 8-K dated Jan. 16, 2008
|
001-03034
|
4.03
|
|
Xcel Energy Inc. Form 8-K dated May 10, 2010
|
001-03034
|
4.01
|
||
4.06
*
|
Xcel Energy Inc. Form 8-K dated Sept. 12, 2011
|
001-03034
|
4.01
|
|
4.07
*
|
Xcel Energy Inc. Form 8-K dated June 1, 2015
|
001-03034
|
4.01
|
|
4.08
*
|
Xcel Energy Inc. Form 8-K dated March 8, 2016
|
001-03034
|
4.02
|
|
4.09
*
|
Xcel Energy Inc. Form 8-K dated Dec. 1, 2016
|
001-03034
|
4.01
|
|
4.10
*
|
Xcel Energy Inc. Form 8-K dated June 25, 2018
|
001-03034
|
4.01
|
|
10.01
*
|
Xcel Energy Inc. Form 10-K for the year ended Dec. 31, 2008
|
001-03034
|
10.02
|
|
10.02
*+
|
Xcel Energy Inc. Form 10-K for the year ended Dec. 31, 2008
|
001-03034
|
10.05
|
|
10.03
*+
|
Xcel Energy Inc. Form 10-K for the year ended Dec. 31, 2008
|
001-03034
|
10.08
|
|
10.04
*+
|
Xcel Energy Inc. Form U5B dated Nov. 16, 2000
|
001-03034
|
H-1
|
|
10.05
*+
|
Xcel Energy Inc. Form 10-K for the year ended Dec. 31, 2008
|
001-03034
|
10.17
|
|
10.06
*+
|
Xcel Energy Inc. Form 10-Q for the quarter ended Sept. 30, 2009
|
001-03034
|
10.06
|
|
10.07
*+
|
Xcel Energy Inc. Form 10-Q for the quarter ended Sept. 30, 2009
|
001-03034
|
10.08
|
|
10.08
*+
|
Xcel Energy Inc. Definitive Proxy Statement dated April 6, 2010
|
001-03034
|
Schedule 14A
|
10.09
*+
|
Xcel Energy Inc. Definitive Proxy Statement dated April 6, 2010
|
001-03034
|
Schedule 14A
|
|
10.10
*+
|
Xcel Energy Inc. Definitive Proxy Statement dated April 5, 2011
|
001-03034
|
Schedule 14A
|
|
10.11
*+
|
Xcel Energy Inc. Form 10-K for the year ended Dec. 31, 2008
|
001-03034
|
10.07
|
|
10.12
*+
|
Xcel Energy Inc. Form 10-K for the year ended Dec. 31, 2011
|
001-03034
|
10.17
|
|
10.13
*+
|
Xcel Energy Inc. Form 10-K for the year ended Dec. 31, 2011
|
001-03034
|
10.18
|
|
10.14
*+
|
Xcel Energy Inc. Form 10-Q for the quarter ended March 31, 2013
|
001-03034
|
10.01
|
|
10.15
*+
|
Xcel Energy Inc. Form 10-Q for the quarter ended March 31, 2013
|
001-03034
|
10.02
|
|
10.16
*+
|
Xcel Energy Inc. Form 10-K for the year ended Dec. 31, 2013
|
001-03034
|
10.21
|
|
10.17
*+
|
Xcel Energy Inc. Form 10-K for the year ended Dec. 31, 2013
|
001-03034
|
10.22
|
|
10.18
*+
|
Xcel Energy Inc. Form 10-K for the year ended Dec. 31, 2013
|
001-03034
|
10.23
|
|
10.19
*+
|
Xcel Energy Inc. Definitive Proxy Statement dated April 6, 2015
|
001-03034
|
Schedule 14A
|
|
10.20
*+
|
Xcel Energy Inc. Form 8-K dated May 20, 2015
|
001-03034
|
10.02
|
|
10.21
*
|
Xcel Energy Inc. Form 8-K dated May 20, 2015
|
001-03034
|
10.03
|
|
10.22
*+
|
Xcel Energy inc. Form 10-K for the year ended Dec. 31, 2015
|
001-03034
|
10.28
|
|
10.23
*+
|
Xcel Energy inc. Form 10-K for the year ended Dec. 31, 2015
|
001-03034
|
10.29
|
|
10.24
*+
|
Xcel Energy Inc. Form 10-Q for the quarter ended June 30, 2016
|
001-03034
|
10.01
|
|
10.25
*
|
Xcel Energy Inc. Form 8-K dated June 20, 2016
|
001-03034
|
99.01
|
|
10.26
*+
|
Xcel Energy inc. Form 10-Q for the quarter ended Sept. 30, 2016
|
001-03034
|
10.01
|
|
10.27
*+
|
Xcel Energy Inc. Form 10-K for the year ended Dec. 31, 2016
|
001-03034
|
10.27
|
|
10.28
*+
|
Xcel Energy Inc. Form 10-Q for the quarter ended Sept. 30, 2017
|
001-03034
|
10.1
|
|
10.29
*
|
Xcel Energy Inc. Form 8-K dated Dec. 5, 2017
|
001-03034
|
99.01
|
|
10.30
*+
|
Xcel Energy Inc. Form 10-K for the year ended Dec. 31, 2017
|
001-03034
|
10.30
|
|
10.31
*+
|
Xcel Energy Inc. Form 10-Q for the quarter ended June 30, 2018
|
001-03034
|
10.01
|
|
10.32
*
|
Xcel Energy Inc. Form 8-K dated Nov. 7, 2018
|
001-03034
|
10.01
|
|
10.33
*
|
Xcel Energy Inc. Form 8-K dated Dec. 4, 2018
|
001-03034
|
99.01
|
|
10.34
+
|
|
|
|
|
10.35
+
|
|
|
|
|
10.36
+
|
|
|
|
|
|
|
|
|
|
NSP-Minnesota
|
||||
4.11
*
|
Xcel Energy Inc. Form S-3 dated April 18, 2018
|
001-03034
|
4(b)(3)
|
|
4.12
*
|
Xcel Energy Inc. Form 10-K for the year ended Dec. 31, 2017
|
001-03034
|
4.11
|
|
4.13
*
|
Xcel Energy Inc. Form 10-K for the year ended Dec. 31, 2017
|
001-03034
|
4.12
|
4.14
*
|
NSP-Minnesota Form 10-12G dated Oct. 5, 2000
|
000-31709
|
4.51
|
|
4.15
*
|
Xcel Energy Inc. Form S-3 dated April 18, 2018
|
001-03034
|
4(b)(7)
|
|
4.16
*
|
NSP-Minnesota Form 10-12G dated Oct. 5, 2000
|
000-31709
|
4.63
|
|
4.17
*
|
NSP-Minnesota Form 8-K dated July 14, 2005
|
001-31387
|
4.01
|
|
4.18
*
|
NSP-Minnesota Form 8-K dated May 18, 2006
|
001-31387
|
4.01
|
|
4.19
*
|
NSP-Minnesota Form 8-K dated June 19, 2007
|
001-31387
|
4.01
|
|
4.20
*
|
NSP-Minnesota Form 8-K dated Nov. 16, 2009
|
001-31387
|
4.01
|
|
4.21
*
|
NSP-Minnesota Form 8-K dated Aug. 4, 2010
|
001-31387
|
4.01
|
|
4.22
*
|
NSP-Minnesota Form 8-K dated Aug. 13, 2012
|
001-31387
|
4.01
|
|
4.23
*
|
NSP-Minnesota Form 8-K dated May 20, 2013
|
001-31387
|
4.01
|
|
4.24
*
|
NSP-Minnesota Form 8-K dated May 13, 2014
|
001-31387
|
4.01
|
|
4.25
*
|
NSP-Minnesota Form 8-K dated Aug. 11, 2015
|
001-31387
|
4.01
|
|
4.26
*
|
NSP-Minnesota Form 8-K dated May 31, 2016
|
001-31387
|
4.01
|
|
4.27
*
|
NSP-Minnesota Form 8-K dated Sept. 13, 2017
|
001-31387
|
4.01
|
|
10.37
*
|
NSP-Wisconsin Form S-4 dated Jan. 21, 2004
|
333-112033
|
10.01
|
|
10.38
*
|
Xcel Energy Inc. Form 8-K dated June 20, 2016
|
001-03034
|
99.02
|
|
|
|
|
|
|
NSP-Wisconsin
|
||||
4.28
*
|
Xcel Energy Inc. Form S-3 dated April 18, 2018
|
001-03034
|
4(c)(3)
|
|
4.29
*
|
NSP-Wisconsin Form 8-K dated Sept. 25, 2000
|
001-03140
|
4.01
|
|
4.30
*
|
Xcel Energy Inc Form 10-Q for the quarter ended Sept. 30, 2003
|
001-03034
|
4.05
|
|
4.31
*
|
NSP-Wisconsin Form 8-K dated Sept. 3, 2008
|
001-03140
|
4.01
|
|
4.32
*
|
NSP-Wisconsin Form 8-K dated Oct. 10, 2012
|
001-03140
|
4.01
|
|
4.33
*
|
NSP-Wisconsin Form 8-K dated June 23, 2014
|
001-03140
|
4.01
|
|
4.34
*
|
NSP-Wisconsin Form 8-K dated Dec. 4, 2017
|
001-03140
|
4.01
|
|
4.35
*
|
NSP-Wisconsin to Form 8-K dated Sept. 12, 2018
|
001-03034
|
4.01
|
|
10.39
*
|
NSP-Wisconsin Form S-4 dated Jan. 21, 2004
|
333-112033
|
10.01
|
10.40
*
|
Xcel Energy Inc. Form 8-K dated June 20, 2016
|
|
99.05
|
|
|
|
|
|
|
PSCo
|
||||
4.36
*
|
Xcel Energy Inc. Form S-3 dated April 18, 2018
|
001-03034
|
4(d)(3)
|
|
4.37
*
|
PSCo Form 8-K dated July 13, 1999
|
001-03280
|
4.1
4.2
|
|
4.38
*
|
PSCo Form 8-K dated Aug. 8, 2007
|
001-03280
|
4.01
|
|
4.39
*
|
PSCo Form 8-K dated Aug. 6, 2008
|
001-03280
|
4.01
|
|
4.40
*
|
PSCo Form 8-K dated May 28, 2009
|
001-03280
|
4.01
|
|
4.41
*
|
PSCo Form 8-K dated Nov. 8, 2010
|
001-03280
|
4.01
|
|
4.42
*
|
PSCo Form 8-K dated Aug. 9, 2011
|
001-03280
|
4.01
|
|
4.43
*
|
PSCo Form 8-K dated Sept. 11, 2012
|
001-03280
|
4.01
|
|
4.44
*
|
PSCo Form 8-K dated March 26, 2013
|
001-03280
|
4.01
|
|
4.45
*
|
PSCo Form 8-K dated March 10, 2014
|
001-03280
|
4.01
|
|
4.46
*
|
PSCo Form 8-K dated May 12, 2015
|
001-03280
|
4.01
|
|
4.47
*
|
PSCo Form 8-K dated June 13, 2016
|
001-03280
|
4.01
|
|
4.48
*
|
PSCo Form 8-K dated June 19, 2017
|
001-03280
|
4.01
|
|
4.49
*
|
PSCo Form 8-K dated June 21, 2018
|
001-03280
|
4.01
|
|
10.41
*
|
Xcel Energy Inc. Form 8-K dated Dec. 3, 2004
|
001-03034
|
99.02
|
|
10.42
*
|
Xcel Energy Inc. Form 8-K dated June 20, 2016
|
001-03034
|
99.03
|
|
|
|
|
|
|
SPS
|
||||
4.50
*
|
SPS Form 8-K dated Feb. 25, 1999
|
001-03789
|
99.2
|
|
4.51
*
|
Xcel Energy Inc. Form 10-Q for the quarter ended Sept. 30, 2003
|
001-03034
|
4.04
|
|
4.52
*
|
SPS Form 8-K dated Oct. 3, 2006
|
001-03789
|
4.01
|
|
4.53
*
|
SPS Form 8-K dated Aug. 10, 2011
|
001-03789
|
4.01
|
|
4.54
*
|
SPS Form 8-K dated Aug. 10, 2011
|
001-03789
|
4.02
|
|
4.55
*
|
SPS Form 8-K dated June 2, 2014
|
001-03789
|
4.03
|
|
4.56
*
|
SPS Form 8-K dated June 9, 2014
|
001-03789
|
4.02
|
|
4.57
*
|
SPS Form 8-K dated Aug. 12, 2016
|
001-03789
|
4.02
|
4.58
*
|
SPS Form 8-K dated Aug 9. 2017
|
001-03789
|
4.02
|
|
4.59
*
|
SPS Form 8-K dated Nov. 5, 2018
|
001-03789
|
4.02
|
|
10.43
*
|
Xcel Energy Inc. Form 8-K dated June 20, 2016
|
001-03034
|
99.04
|
|
|
|
|
|
|
Xcel Energy Inc.
|
||||
101
|
The following materials from Xcel Energy Inc.’s Annual Report on Form 10-K for the year ended Dec. 31, 2018 are formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Statements of Income, (ii) the Consolidated Statements of Comprehensive Income, (iii) the Consolidated Statements of Cash Flows, (iv) the Consolidated Balance Sheets, (v) the Consolidated Statements of Common Stockholders’ Equity, (vi) Notes to Consolidated Financial Statements, (vii) document and entity information, (viii) Schedule I, and (ix) Schedule II.
|
XCEL ENERGY INC.
CONDENSED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
(amounts in millions, except per share data)
|
|||||||||||
|
Year Ended Dec. 31
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Income
|
|
|
|
|
|
||||||
Equity earnings of subsidiaries
|
$
|
1,393
|
|
|
$
|
1,263
|
|
|
$
|
1,199
|
|
Total income
|
1,393
|
|
|
1,263
|
|
|
1,199
|
|
|||
Expenses and other deductions
|
|
|
|
|
|
||||||
Operating expenses
|
24
|
|
|
30
|
|
|
22
|
|
|||
Other income
|
(1
|
)
|
|
(6
|
)
|
|
(3
|
)
|
|||
Interest charges and financing costs
|
149
|
|
|
128
|
|
|
116
|
|
|||
Total expenses and other deductions
|
172
|
|
|
152
|
|
|
135
|
|
|||
Income before income taxes
|
1,221
|
|
|
1,111
|
|
|
1,064
|
|
|||
Income tax benefit
|
(40
|
)
|
|
(37
|
)
|
|
(59
|
)
|
|||
Net income
|
$
|
1,261
|
|
|
$
|
1,148
|
|
|
$
|
1,123
|
|
|
|
|
|
|
|
||||||
Other Comprehensive Income
|
|
|
|
|
|
||||||
Pension and retiree medical benefits, net of tax of $1, $3 and $(3) respectively
|
$
|
3
|
|
|
$
|
4
|
|
|
$
|
(4
|
)
|
Derivative instruments, net of tax of $(1), $2 and $2, respectively
|
(2
|
)
|
|
3
|
|
|
4
|
|
|||
Other comprehensive income (loss)
|
1
|
|
|
7
|
|
|
—
|
|
|||
Comprehensive income
|
$
|
1,262
|
|
|
$
|
1,155
|
|
|
$
|
1,123
|
|
|
|
|
|
|
|
||||||
Weighted average common shares outstanding:
|
|
|
|
|
|
||||||
Basic
|
511
|
|
|
509
|
|
|
509
|
|
|||
Diluted
|
511
|
|
|
509
|
|
|
509
|
|
|||
Earnings per average common share:
|
|
|
|
|
|
||||||
Basic
|
$
|
2.47
|
|
|
$
|
2.26
|
|
|
$
|
2.21
|
|
Diluted
|
2.47
|
|
|
2.25
|
|
|
2.21
|
|
|||
See Notes to Condensed Financial Statements
|
(Millions of Dollars)
|
|
Guarantor
|
|
Guarantee
Amount
|
|
Current
Exposure
|
|
Triggering
Event
|
||||
Guarantee of the indemnification obligations of Xcel Energy Services Inc. under the aircraft leases
(a)
|
|
Xcel Energy Inc.
|
|
$
|
11.0
|
|
|
$
|
—
|
|
|
(d)
|
Guarantee of loan for Hiawatha Collegiate High School
(b)
|
|
Xcel Energy Inc.
|
|
1.0
|
|
|
—
|
|
|
(d)
|
||
Total guarantees issued
|
|
|
|
12.0
|
|
|
$
|
—
|
|
|
|
|
Guarantee performance and payment of surety bonds for Xcel Energy Inc.’s utility subsidiaries
(c)
|
|
Xcel Energy Inc.
|
|
$
|
51.1
|
|
|
(f)
|
|
(e)
|
(a)
|
The terms of this guarantee expires in
2021
and
2023
when the associated leases expire.
|
(b)
|
The term of this guarantee expires the earlier of
2024
or full repayment of the loan.
|
(c)
|
The surety bonds primarily relate to workers compensation benefits and utility projects. The workers compensation bonds are renewed annually and the project based bonds expire in conjunction with the completion of the related projects.
|
(d)
|
Nonperformance and/or nonpayment.
|
(e)
|
Per the indemnity agreement between Xcel Energy Inc. and the various surety companies, surety companies have the discretion to demand that collateral be posted.
|
(f)
|
Due to the magnitude of projects associated with the surety bonds, the total current exposure of this indemnification cannot be determined. Xcel Energy Inc. believes the exposure to be significantly less than the total amount of the outstanding bonds.
|
|
|
2018
|
|
2017
|
||||||||||||
(Millions of Dollars)
|
|
Accounts Receivable
|
|
Accounts Payable
|
|
Accounts Receivable
|
|
Accounts Payable
|
||||||||
NSP-Minnesota
|
|
$
|
117
|
|
|
$
|
—
|
|
|
$
|
68
|
|
|
$
|
—
|
|
NSP-Wisconsin
|
|
3
|
|
|
—
|
|
|
13
|
|
|
—
|
|
||||
PSCo
|
|
29
|
|
|
—
|
|
|
69
|
|
|
—
|
|
||||
SPS
|
|
39
|
|
|
—
|
|
|
26
|
|
|
—
|
|
||||
Xcel Energy Services Inc.
|
|
96
|
|
|
—
|
|
|
95
|
|
|
—
|
|
||||
Xcel Energy Ventures Inc.
|
|
13
|
|
|
—
|
|
|
14
|
|
|
—
|
|
||||
Other subsidiaries of Xcel Energy Inc.
|
|
12
|
|
|
—
|
|
|
17
|
|
|
—
|
|
||||
|
|
$
|
309
|
|
|
$
|
—
|
|
|
$
|
302
|
|
|
$
|
—
|
|
(Amounts in Millions, Except Interest Rates)
|
|
Three Months Ended Dec. 31, 2018
|
||
Loan outstanding at period end
|
|
$
|
—
|
|
Average loan outstanding
|
|
59
|
|
|
Maximum loan outstanding
|
|
172
|
|
|
Weighted average interest rate, computed on a daily basis
|
|
2.22
|
%
|
|
Weighted average interest rate at end of period
|
|
N/A
|
|
|
Money pool interest income
|
|
$
|
0.3
|
|
(Amounts in Millions, Except Interest Rates)
|
|
Year Ended
Dec. 31, 2018
|
|
Year Ended
Dec. 31, 2017
|
|
Year Ended
Dec. 31, 2016 |
||||||
Loan outstanding at period end
|
|
$
|
—
|
|
|
$
|
85
|
|
|
$
|
—
|
|
Average loan outstanding
|
|
71
|
|
|
38
|
|
|
66
|
|
|||
Maximum loan outstanding
|
|
243
|
|
|
226
|
|
|
211
|
|
|||
Weighted average interest rate, computed on a daily basis
|
|
1.95
|
%
|
|
1.13
|
%
|
|
0.69
|
%
|
|||
Weighted average interest rate at end of period
|
|
N/A
|
|
|
1.18
|
|
|
N/A
|
|
|||
Money pool interest income
|
|
$
|
1.4
|
|
|
$
|
0.4
|
|
|
$
|
0.5
|
|
|
Allowance for bad debts
|
|
NOL and tax credit valuation allowances
|
|||||||||||||||||||||
(Millions of Dollars)
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
|
||||||||||||
Balance at Jan. 1
|
$
|
52
|
|
|
$
|
51
|
|
|
$
|
52
|
|
|
$
|
77
|
|
|
$
|
58
|
|
|
$
|
28
|
|
|
Additions Charged to Costs and Expenses
|
42
|
|
|
39
|
|
|
39
|
|
|
7
|
|
|
9
|
|
|
3
|
|
|
||||||
Additions Charged to Other Accounts
|
11
|
|
|
10
|
|
|
11
|
|
|
—
|
|
(a)
|
22
|
|
(a)
|
35
|
|
(a)
|
||||||
Deductions from Reserves
|
(50
|
)
|
|
(48
|
)
|
|
(51
|
)
|
|
(5
|
)
|
(b)
|
(12
|
)
|
(b)
|
(8
|
)
|
(b)
|
||||||
Balance at Dec. 31
|
$
|
55
|
|
|
$
|
52
|
|
|
$
|
51
|
|
|
$
|
79
|
|
|
$
|
77
|
|
|
$
|
58
|
|
|
(a)
|
The 2016 - 2017 changes are the accrual of valuation allowances for North Dakota ITC, net of federal income tax benefit, that is offset to a regulatory liability; the 2017 change includes
$14 million
expense related to the revaluation of federal benefit as a result of the TCJA.
|
(b)
|
Primarily the reductions to valuation allowances for North Dakota ITC carryforwards, net of federal benefit, primarily due to a consolidated adjustment to the regulatory liability accrual referenced above; the 2017 change includes
$4 million
of reduced expense related to the revaluation of federal benefit as a result of TCJA.
|
|
|
XCEL ENERGY INC.
|
|
|
|
Feb. 22, 2019
|
By:
|
/s/ ROBERT C. FRENZEL
|
|
|
Robert C. Frenzel
|
|
|
Executive Vice President, Chief Financial Officer
|
|
|
(Principal Financial Officer)
|
Article 1. Establishment, Purpose and Duration
|
1
|
Article 2. Definitions
|
1
|
Article 3. Administration
|
7
|
Article 4. Shares Subject to The Plan, Maximum Awards and Minimum Vesting Standards
|
9
|
Article 5. Eligibility and Participation
|
12
|
Article 6. Stock Options
|
12
|
Article 7. Stock Appreciation Rights
|
14
|
Article 8. Restricted Stock
|
15
|
Article 9. Restricted Stock Units
|
16
|
Article 10. Performance Share Units
|
16
|
Article 11. Performance Units
|
17
|
Article 12. Other Stock-Based Awards and Cash-Based Awards
|
17
|
Article 13. Effect of Termination of Service
|
18
|
Article 14. Transferability of Awards and Shares
|
19
|
Article 15. Performance-Based Compensation and Compliance with Code Section 162(m)
|
19
|
Article 16. Nonemployee Director Awards
|
22
|
Article 17. Effect of a Change in Control
|
23
|
Article 18. Dividends and Dividend Equivalents
|
24
|
Article 19. Beneficiary Designation
|
25
|
Article 20. Rights of Participants
|
25
|
Article 21. Amendment and Termination
|
25
|
Article 22. General Provisions
|
27
|
(a)
|
The term “Committee” shall also include those persons to whom authority has been delegated under the Plan.
|
1.2.
|
Definitions
.
|
(a)
|
"Award"
for purposes of the Program shall mean a Deferral Award or an Equity Award.
|
(b)
|
"Award Date"
shall mean with respect to an Equity Award, the Grant Date of such an Award as specified in or pursuant to an action by the Board, and shall mean with respect to a Deferral Award the date the Compensation subject to the Deferral Award would otherwise have been paid to the Nonemployee Director as specified in or pursuant to an action by the Board.
|
(c)
|
"Beneficiary"
shall mean the last person or persons (including, without limitation, the trustees of any testamentary or inter vivos trust) designated in writing by a Participant, on a form approved by and filed with the Company, to receive payments under the Plan after the death of such Participant, or, in the absence of any such designation or in the event that such designated persons or person shall predecease such Participant, or shall not be in existence or shall otherwise be unable to receive such payments, the person or persons designated under such Participant's last will and testament or, in the absence of such designation, to the Participant's estate. Any Beneficiary designation may be changed from time to time by like notice similarly delivered.
|
(d)
|
"Compensation"
shall mean payments of cash which a Nonemployee Director receives or is entitled to receive from the Company for services as a member of its Board. Such payments may include directors' retainers, including annual retainers and retainers for committee, chair or lead director service, board
|
(e)
|
"Deferral Award"
shall mean an Award of Stock Equivalents made pursuant to a deferral election described in Section 1.4 hereof.
|
(f)
|
"Equity Award"
shall mean an Award of Stock or Stock Equivalents made pursuant to an election described in Section 1.3 hereof.
|
(g)
|
“Effective Date”
shall mean the date this Program as amended becomes effective, as provided in Section 3.9.
|
(h)
|
"Participant"
shall mean any Nonemployee Director who receives an Award.
|
(i)
|
“Plan”
shall mean the Xcel Energy Inc. 2015 Omnibus Incentive Plan, as from time to time amended and in effect.
|
(j)
|
"Program"
shall mean this Stock Program for Non-Employee Directors of the Company, as from time to time amended and in effect.
|
(k)
|
"Stock Account"
shall mean the bookkeeping account to which Stock Equivalent Awards are credited in the name of a Participant as described in Section 2.2 of this Program.
|
(l)
|
"Stock Equivalents"
shall mean the units, representing a like number of Shares, that are credited to a Nonemployee Director's Stock Account under Article II of this Plan.
|
(m)
|
"Xcel Energy Stock"
shall mean the common stock of the Company, par value $2.50 per share. Each share of Xcel Energy Stock is referred to as a “Share.”
|
2.2
|
Crediting of Awards
.
|
2.3
|
Crediting of Dividend Equivalents/Capitalization Adjustments
.
|
2.5
|
Time of Payment of Awards
.
|
SUBSIDIARY
(a)
|
|
STATE OF INCORPORATION
|
|
PURPOSE
|
Northern States Power Company (a Minnesota corporation)
|
|
Minnesota
|
|
Electric and gas utility
|
Northern States Power Company (a Wisconsin corporation)
|
|
Wisconsin
|
|
Electric and gas utility
|
Public Service Company of Colorado
|
|
Colorado
|
|
Electric and gas utility
|
Southwestern Public Service Company
|
|
New Mexico
|
|
Electric utility
|
WestGas InterState, Inc.
|
|
Colorado
|
|
Natural gas transmission company
|
Xcel Energy Wholesale Group Inc.
|
|
Minnesota
|
|
Intermediate holding company for subsidiaries providing wholesale energy
|
Xcel Energy Markets Holdings Inc.
|
|
Minnesota
|
|
Intermediate holding company for subsidiaries providing energy marketing services
|
Xcel Energy International Inc.
|
|
Delaware
|
|
Intermediate holding company for international subsidiaries
|
Xcel Energy Ventures Inc.
|
|
Minnesota
|
|
Intermediate holding company for subsidiaries developing new businesses
|
Xcel Energy Retail Holdings Inc.
|
|
Minnesota
|
|
Intermediate holding company for subsidiaries providing services to retail customers
|
Xcel Energy Communications Group Inc.
|
|
Minnesota
|
|
Intermediate holding company for subsidiaries providing telecommunications and related services
|
Xcel Energy WYCO Inc.
|
|
Colorado
|
|
Intermediate holding company holding investment in WYCO
|
Xcel Energy Services Inc.
|
|
Delaware
|
|
Service company for Xcel Energy system
|
Xcel Energy Transmission Holding Company, LLC
|
|
Delaware
|
|
Intermediate holding company for subsidiaries developing and providing energy transmission services
|
Xcel Energy Venture Holdings, Inc.
|
|
Minnesota
|
|
Intermediate holding company holding investment in Energy Impact Fund
|
Nicollet Project Holdings, LLC
|
|
Minnesota
|
|
Intermediate holding company holding investment in Nicollet Project I, LLC and II, LLC
|
Nicollet Holdings Company, LLC
|
|
Minnesota
|
|
Intermediate holding company for subsidiaries procuring equipment for renewable generation facilities at other subsidiaries
|
(a)
|
Certain insignificant subsidiaries are omitted.
|
•
|
No. 333-222157 (relating to the Xcel Energy Inc. Nonqualified Deferred Compensation Plan)
|
•
|
No. 333-185610 (relating to the Nuclear Management Company, LLC NMC Savings and Retirement Plan)
|
•
|
No. 333-213382 (relating to the Xcel Energy 401(k) Savings Plan; and New Century Energies, Inc. Employees’ Savings and Stock Ownership plan for Bargaining Unit Employees and Former Non-Bargaining Unit Employees; and New Century Energies, Inc. Employee Investment Plan for Bargaining Unit Employees and Former Non-Bargaining Unit Employees)
|
•
|
No. 333-127217 (relating to the Xcel Energy 2005 Long-Term Incentive Plan)
|
•
|
No. 333-115754 and 333-175189 (relating to Stock Equivalent Plan for Non-Employee Directors)
|
•
|
No. 333-204325 (relating to the Xcel Energy 2015 Omnibus Incentive Plan)
|
•
|
No. 333-224333 (relating to senior debt securities, junior subordinated debt securities and common stock)
|
•
|
No. 333-214019 (relating to the Xcel Energy Dividend Reinvestment and Stock Purchase Plan)
|
/s/ DELOITTE & TOUCHE LLP
|
|
Minneapolis, Minnesota
|
|
February 22, 2019
|
|
|
/s/ BEN FOWKE
|
|
|
Ben Fowke
|
|
|
Chairman, President, Chief Executive Officer and Director
|
|
/s/ LYNN CASEY
|
|
|
Lynn Casey
|
|
|
Director
|
|
/s/ RICHARD K. DAVIS
|
|
|
Richard K. Davis
|
|
|
Director
|
|
/s/ RICHARD T. O'BRIEN
|
|
|
Richard T. O’Brien
|
|
|
Director
|
|
/s/ DAVID K. OWENS
|
|
|
David K. Owens
|
|
|
Director
|
|
/s/ CHRISTOPHER J POLICINSKI
|
|
|
Christopher J. Policinski
|
|
|
Director
|
|
/s/ JAMES PROKOPANKO
|
|
|
James Prokopanko
|
|
|
Director
|
|
/s/ A. PATRICIA SAMPSON
|
|
|
A. Patricia Sampson
|
|
|
Director
|
|
/s/ JAMES J. SHEPPARD
|
|
|
James J. Sheppard
|
|
|
Director
|
|
/s/ DAVID A. WESTERLUND
|
|
|
David A. Westerlund
|
|
|
Director
|
|
/s/ KIM WILLIAMS
|
|
|
Kim Williams
|
|
|
Director
|
|
/s/ TIMOTHY V. WOLF
|
|
|
Timothy V. Wolf
|
|
|
Director
|
|
/s/ DANIEL YOHANNES
|
|
|
Daniel Yohannes
|
|
|
Director
|
1.
|
I have reviewed this report on Form 10-K of Xcel Energy Inc. (a Minnesota corporation);
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
/s/ BEN FOWKE
|
|
Ben Fowke
|
|
Chairman, President, Chief Executive Officer and Director
|
1.
|
I have reviewed this report on Form 10-K of Xcel Energy Inc. (a Minnesota corporation);
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
/s/ ROBERT C. FRENZEL
|
|
Robert C. Frenzel
|
|
Executive Vice President, Chief Financial Officer
|
(1)
|
The Form 10-K fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Form 10-K fairly presents, in all material respects, the financial condition and results of operations of Xcel Energy as of the dates and for the periods expressed in the Form 10-K.
|
|
/s/ BEN FOWKE
|
|
Ben Fowke
|
|
Chairman, President, Chief Executive Officer and Director
|
|
|
|
/s/ ROBERT C. FRENZEL
|
|
Robert C. Frenzel
|
|
Executive Vice President, Chief Financial Officer
|