ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward-looking statements
This report contains statements that we believe to be “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. All statements, other than statements of historical fact are forward-looking statements. Without limitation, any statements preceded or followed by or that include the words “targets,” “plans,” “believes,” “expects,” “intends,” “will,” “likely,” “may,” “anticipates,” “estimates,” “projects,” “should,” “would,” “could,” “positioned,” “strategy,” “future” or words, phrases or terms of similar substance or the negative thereof, are forward-looking statements. These forward-looking statements are not guarantees of future performance and are subject to risks, uncertainties, assumptions and other factors, some of which are beyond our control, which could cause actual results to differ materially from those expressed or implied by such forward-looking statements. These factors include the overall impact of the COVID-19 pandemic on our business; the duration and severity of the COVID-19 pandemic, the impact of virus variants and the effectiveness of vaccinations; actions that may be taken by us, other businesses and governments to address or otherwise mitigate the impact of the COVID-19 pandemic, including those that may impact our ability to operate our facilities, meet production demands, and deliver products to our customers; the impacts of the COVID-19 pandemic on the global economy, our workforce, customers and suppliers, and customer demand; overall global economic and business conditions impacting our business, including the strength of housing and related markets; supply, demand, logistics, competition and pricing pressures related to and in the markets we serve; volatility in currency exchange rates; failure of markets to accept new product introductions and enhancements; the ability to successfully identify, finance, complete and integrate acquisitions; the ability to achieve the benefits of our restructuring plans, cost reduction initiatives and transformation program; risks associated with operating foreign businesses; the impact of raw material, logistics and labor costs and other inflation; the impact of seasonality of sales and weather conditions; our ability to comply with laws and regulations; the impact of changes in laws, regulations and administrative policy, including those that limit U.S. tax benefits or impact trade agreements and tariffs; the outcome of litigation and governmental proceedings; and the ability to achieve our long-term strategic operating and ESG goals. Additional information concerning these and other factors is contained in our filings with the U.S. Securities and Exchange Commission (the “SEC”), including this Annual Report on Form 10-K. All forward-looking statements speak only as of the date of this report. Pentair assumes no obligation, and disclaims any obligation, to update the information contained in this report.
Overview
Pentair plc and its consolidated subsidiaries (“we,” “us,” “our,” “Pentair” or the “Company”) is a pure play water industrial manufacturing company comprised of two reporting segments: Consumer Solutions and Industrial & Flow Technologies. We classify our operations into business segments based primarily on types of products offered and markets served. For the year ended December 31, 2021, the Consumer Solutions and Industrial & Flow Technologies segments represented approximately 62% and 38% of total revenues, respectively.
Although our jurisdiction of organization is Ireland, we manage our affairs so that we are centrally managed and controlled in the United Kingdom (the “U.K.”) and therefore have our tax residency in the U.K.
On October 18, 2021, as part of both of our Consumer Solutions and Industrial & Flow Technologies reporting segments, we completed the acquisition of Pleatco Holdings, LLC and related entities (“Pleatco”) for $254.6 million in cash, net of cash acquired. Pleatco manufactures water filtration and clean air technologies for pool, spa and industrial air customers.
On May 19, 2021, as part of our Consumer Solutions reporting segment, we completed the acquisition of Ken’s Beverage, Inc. (“KBI”) for $83.1 million in cash, net of cash acquired. KBI provides beverage equipment and services to commercial customers.
COVID-19 Pandemic
In March 2020, the World Health Organization declared the COVID-19 outbreak a pandemic. The COVID-19 pandemic continues to persist throughout the U.S. and the world, with the continued potential for significant impact. The COVID-19 pandemic has resulted in governments around the world implementing stringent measures to help control the spread of the virus, including quarantines, “shelter-in-place” and “stay-at-home” orders, travel restrictions, business curtailments, limits on gatherings, vaccine and mask requirements, and other measures. In addition, governments and central banks in several parts of the world have enacted fiscal and monetary stimulus measures to counteract the economic impacts of the COVID-19 pandemic.
Our businesses generally have been and continue to be considered essential under applicable government-mandated orders which has allowed us substantially to maintain business continuity at substantially all of our manufacturing facilities throughout the COVID-19 pandemic. While our facilities substantially remained operational during 2021, we continue to experience various degrees of manufacturing cost pressures and inefficiencies as a result of supply chain issues and, in certain businesses, increased demand. Although we regularly monitor the financial health and operations of companies in our supply chain, and use
alternative suppliers when necessary and available, financial hardship or government restrictions on our suppliers or sub-suppliers caused by the COVID-19 pandemic could cause a disruption in our ability to obtain raw materials or components required to manufacture our products and adversely affect our operations. Further, as the COVID-19 pandemic conditions have improved and economic activity has increased, we have experienced supply chain challenges, including availability of materials, increased lead times, as well as inflation of raw materials, logistics and labor costs due to availability constraints and high demand. We expect the inflationary trends to continue in 2022.
In light of the ongoing COVID-19 pandemic, we maintain our commitment to protect the health and safety of our employees by continuing our enhanced safety protocols for those on-site at our manufacturing facilities, for those who provide manufacturing-support activities, and for those working in office environments. In addition, we have maintained flexibility for employees who do not need to be physically present at our facilities and sites to perform their job responsibilities remotely and essential business travel has generally remained the main travel activity.
The extent of the COVID-19 pandemic’s effect on our operational and financial performance in the future will depend on future developments, including the duration, geographic location and intensity of the pandemic, the impact of virus variants, the effectiveness of vaccinations, our continued ability to manufacture and distribute our products, as well as any future actions that may be taken by governmental authorities or by us relating to the pandemic. For more information regarding factors and events that may impact our business, results of operations and financial condition as a result of the COVID-19 pandemic, see Part I—ITEM 1A, “Risk Factors,” included herein. Transformation Program
During 2021, we launched and committed resources to a program designed to accelerate growth and drive margin expansion through transformation across our businesses to elevate our capabilities, reduce complexity and streamline our processes (the “Transformation Program”). The Transformation Program is structured in multiple phases and is expected to empower us to work more efficiently and optimize our business to better serve our customers while meeting our financial objectives.
We are targeting at least 300 basis points of margin expansion by 2025 through:
•reducing business, product, and organizational complexity;
•elevating our proficiency in pricing, sourcing and operations effectiveness;
•delivering decision making speed through organizational clarity and improved processes;
•developing a future state digital enterprise; and
•modernizing general and administrative capabilities.
During 2021, we incurred transformation costs that primarily represented professional services and project management related charges. In 2022, we expect to continue to incur transformation costs that include professional services, project management and related design and execution charges, as well as costs related to both labor and non-labor restructuring and IT investments.
Key Trends and Uncertainties Regarding Our Existing Business
The following trends and uncertainties affected our financial performance in 2021, and are reasonably likely to impact our results in the future:
•There are many uncertainties regarding the COVID-19 pandemic, including the anticipated duration and severity of the pandemic, the spread of increasing number of virus variants, the extent of worldwide social, political and economic disruption it may continue to cause and the distribution and effectiveness of vaccines to address the COVID-19 virus. The broader implications of the COVID-19 pandemic that are reasonably likely to impact our business, financial condition, results of operations and cash flows cannot be determined at this time, and ultimately will be affected by a number of evolving factors including the length of time that the pandemic continues and the impact of vaccines on it, the impact of virus variants, the effectiveness of vaccinations, the pandemic’s effect on the demand for our products and services, our supply chain, and our manufacturing capacity, as well as the impact of governmental regulations imposed in response to the pandemic. See further discussion above under “COVID-19 Pandemic” for key trends and uncertainties with regard to the COVID-19 pandemic.
•We executed certain business restructuring initiatives unrelated to the COVID-19 pandemic aimed at reducing our fixed cost structure and realigning our business. We expect these actions to continue into 2022 and to drive margin growth.
•We created a transformation office and launched and committed resources to the Transformation Program designed to accelerate growth and drive margin expansion by driving operational excellence, reducing complexity and streamlining our processes. We expect to implement Transformation Program initiatives and incur transformation costs in 2022 and beyond.
•We experienced supply chain challenges, including increased lead times for raw materials due to availability constraints and high demand. While we have elevated our engagement with our suppliers and used secondary suppliers and new methods of procurement where available to mitigate the supply chain pressures, we expect supply chain challenges to continue in 2022, and which may continue thereafter and could negatively impact our results of operations.
•We experienced inflationary increases of raw materials such as metals, resins and electronics (including drives and motors), as well as increases in logistics and labor costs. While we have taken pricing actions and we strive for productivity improvements that could help offset these inflationary cost increases, we expect inflationary cost increases to continue in 2022, and which may continue thereafter and could negatively impact our results of operations.
•We have identified specific product and geographic market opportunities that we find attractive and continue to pursue, both within and outside the U.S. We are reinforcing that our businesses more effectively address these opportunities through research and development and additional sales and marketing resources. Unless we successfully penetrate these markets, our core sales growth will likely be limited or may decline.
In 2022, our operating objectives remain to focus on delivering our core while continuing to build out our future. We expect to execute these objectives by:
•Delivering revenue growth in our core businesses;
•Delivering income and cash by managing price/cost inflation, prioritization of growth investments and addressing the cost structures as necessary;
•Continued focus on capital allocation through:
◦Commitment to maintain our investment grade rating;
◦Return cash to shareholders through dividends and share repurchases; and
◦Supplement our business with strategically-aligned mergers and acquisitions.
•Focused growth initiatives that accelerate our investments in digital, technology and services expansion;
•Implementation of Transformation Program initiatives that will drive operational excellence, reduce complexity and improve our organizational structure; and
•Building a high performance growth culture and delivering on our commitments while living our Win Right values.
CONSOLIDATED RESULTS OF OPERATIONS
The consolidated results of operations were as follows:
| | | | | | | | | | | | | | | | | | | | |
| Years ended December 31 | | % / point change |
In millions | 2021 | 2020 | 2019 | | 2021 vs 2020 | 2020 vs 2019 |
Net sales | $ | 3,764.8 | | $ | 3,017.8 | | $ | 2,957.2 | | | 24.8 | % | 2.0 | % |
Cost of goods sold | 2,445.6 | | 1,960.2 | | 1,905.7 | | | 24.8 | % | 2.9 | % |
Gross profit | 1,319.2 | | 1,057.6 | | 1,051.5 | | | 24.7 | % | 0.6 | % |
% of net sales | 35.0 | % | 35.0 | % | 35.6 | % | | — | pts | (0.6) | pts |
| | | | | | |
Selling, general and administrative | 596.4 | | 520.5 | | 540.1 | | | 14.6 | % | (3.6) | % |
% of net sales | 15.8 | % | 17.2 | % | 18.3 | % | | (1.4) | pts | (1.1) | pts |
Research and development | 85.9 | | 75.7 | | 78.9 | | | 13.5 | % | (4.1) | % |
% of net sales | 2.3 | % | 2.5 | % | 2.7 | % | | (0.2) | pts | (0.2) | pts |
| | | | | | |
| | | | | | |
| | | | | | |
Operating income | 636.9 | | 461.4 | | 432.5 | | | 38.0 | % | 6.7 | % |
% of net sales | 16.9 | % | 15.3 | % | 14.6 | % | | 1.6 | pts | 0.7 | pts |
| | | | | | |
(Gain) loss on sale of businesses | (1.4) | | 0.1 | | (2.2) | | | N.M. | N.M. |
| | | | | | |
Net interest expense | 12.5 | | 23.9 | | 30.1 | | | (47.7) | % | (20.6) | % |
Other (income) expense | (1.0) | | 5.3 | | (2.9) | | | N.M. | N.M. |
| | | | | | |
Income from continuing operations before income taxes | 626.8 | | 432.1 | | 407.5 | | | 45.1 | % | 6.0 | % |
Provision for income taxes | 70.8 | | 75.0 | | 45.8 | | | (5.6) | % | 63.8 | % |
Effective tax rate | 11.3 | % | 17.4 | % | 11.2 | % | | (6.1) | pts | 6.2 | pts |
N.M. Not Meaningful
Net sales
The components of the consolidated net sales change were as follows:
| | | | | | | | |
| 2021 vs 2020 | 2020 vs 2019 |
Volume | 16.3 | % | 0.4 | % |
Price | 4.6 | | 0.9 | |
Core growth | 20.9 | | 1.3 | |
Acquisition | 2.6 | | 0.5 | |
Currency | 1.3 | | 0.2 | |
Total | 24.8 | % | 2.0 | % |
The 24.8 percent increase in consolidated net sales in 2021 from 2020 was primarily the result of:
•volume increase in our Consumer Solutions segment mainly driven by continued robust demand in our pool and water treatment businesses;
•volume increase in our Industrial & Flow Technologies segment primarily driven by strong demand in the residential and irrigation flow businesses as well as increased demand and recovery in our food and beverage and commercial flow businesses;
•increases in selling prices to mitigate a rise in inflationary costs; and
•favorable foreign currency effects in 2021 compared to the prior year.
Gross profit
The gross profit as a percentage of net sales was unchanged when comparing 2021 and 2020, primarily as a result of:
•volume expansion in both our Consumer Solutions and Industrial & Flow Technologies segments;
•increases in selling prices to mitigate impacts of inflation;
•complexity reduction and exiting older, less profitable product lines in our residential and commercial flow businesses in our Industrial & Flow Technologies segment; and
•increased productivity in both the Consumer Solutions and Industrial & Flow Technologies segments.
This was offset by:
•inflationary cost increases due to tight supply of raw materials such as metals, resins and electronics (including drives and motors); and
•higher logistics and labor costs due to increased demand as well as factory labor wage increases.
Selling, general and administrative (“SG&A”)
The 1.4 percentage point decrease in SG&A expense as a percentage of net sales in 2021 from 2020 was driven by:
•leverage on certain fixed costs due to the significant increase in sales year over year;
•legal settlements and accrual reductions of $7.6 million in 2021;
•restructuring and other costs of $7.4 million in 2021, compared to $14.1 million in 2020; and
•lower amortization on definite-lived intangible assets.
This decrease was partially offset by:
•higher employee incentive compensation due to increased sales and segment income in our Consumer Solutions and Industrial & Flow Technologies segments; and
•costs of $11.7 million related to the transformation program launched in 2021.
Net interest expense
The 47.7 percent decrease in net interest expense in 2021 from 2020 was the result of:
•strong cash flows in 2021 used to reduce overall debt levels during the year compared to 2020; and
•lower interest rates on outstanding variable rate debt.
Provision for income taxes
The 6.1 percentage point decrease in the effective tax rate in 2021 from 2020 was primarily due to:
•the unfavorable impact of discrete items, including items related to the Coronavirus Aid, Relief, and Economic Security Act, and items related to final regulations as part of the Tax Cuts and Jobs Act of 2017 that placed limitations on the deductibility of certain interest expense for U.S. tax purposes that occurred during 2020 that did not occur in 2021; and
•the favorable impact resulting from changes in unrecognized tax benefits for tax positions taken in prior periods.
This decrease was partially offset by:
•the unfavorable mix of global earnings.
2020 Comparison with 2019
A discussion of changes in our consolidated results of operations, segment results of operations and liquidity and capital resources from the year ended December 31, 2020 to December 31, 2019 can be found in Part II, ITEM 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations of our Annual Report on Form 10-K for the year
ended December 31, 2020, which was filed with the SEC on February 16, 2021. However, such discussion is not incorporated by reference into, and does not constitute a part of, this Annual Report on Form 10-K.
SEGMENT RESULTS OF OPERATIONS
The summary that follows provides a discussion of the results of operations of our two reportable segments (Consumer Solutions and Industrial & Flow Technologies). Each of these segments is comprised of various product offerings that serve multiple end users.
We evaluate performance based on net sales and segment income and use a variety of ratios to measure performance of our reporting segments. Segment income represents equity income of unconsolidated subsidiaries and operating income exclusive of intangible amortization, certain acquisition related expenses, costs of restructuring and transformation activities, impairments and other unusual non-operating items.
Consumer Solutions
The net sales and segment income for Consumer Solutions were as follows:
| | | | | | | | | | | | | | | | | | | | |
| Years ended December 31 | | % / point change |
In millions | 2021 | 2020 | 2019 | | 2021 vs 2020 | 2020 vs 2019 |
Net sales | $ | 2,341.9 | | $ | 1,742.9 | | $ | 1,611.7 | | | 34.4 | % | 8.1 | % |
Segment income | 554.4 | | 419.1 | | 379.6 | | | 32.3 | % | 10.4 | % |
% of net sales | 23.7 | % | 24.0 | % | 23.6 | % | | (0.3) | pts | 0.4 | pts |
Net sales
The components of the change in Consumer Solutions net sales were as follows:
| | | | | | | | |
| 2021 vs 2020 | 2020 vs 2019 |
Volume | 23.8 | % | 6.3 | % |
Price | 5.7 | | 0.8 | |
Core growth | 29.5 | | 7.1 | |
Acquisition | 4.3 | | 1.0 | |
Currency | 0.6 | | — | |
Total | 34.4 | % | 8.1 | % |
The 34.4 percent increase in net sales for Consumer Solutions in 2021 from 2020 was primarily the result of:
•increased sales volume in our pool business due to consumers increasing their pool use while continuing to invest in their homes and backyards;
•increased sales volume in our water treatment business as residential demand remained strong and commercial demand improved due to recovery in the restaurant and hospitality industries in 2021;
•increases in selling prices to mitigate impacts of inflation;
•increased sales due to the Pleatco and KBI acquisitions that occurred in 2021; and
•favorable foreign currency effects in 2021 compared to the prior year.
.
Segment income
The components of the change in Consumer Solutions segment income from the prior period were as follows:
| | | | | | | | |
| 2021 | 2020 |
Growth/Price/Acquisition | 5.0 | pts | 1.9 | pts |
Currency | (0.1) | | 0.1 | |
Inflation | (7.7) | | (1.3) | |
Productivity | 2.5 | | (0.3) | |
Total | (0.3) | pts | 0.4 | pts |
The 0.3 percentage point decrease in segment income for Consumer Solutions as a percentage of net sales in 2021 from 2020 was primarily the result of:
•inflationary cost increases due to high demand and tight supply of raw materials such as metals, resins and electronics (including drives and motors) along with increased logistics and labor costs;
•delayed realization of full amount of announced price increases due to order backlogs; and
•higher sales rebates and employee incentive compensation expense in line with increased sales in our pool and water treatment businesses.
This decrease was partially offset by:
•increased sales volume in all of our businesses resulting in cost leverage and higher productivity; and
•increases in selling prices to mitigate the impacts of inflation.
Industrial & Flow Technologies
The net sales and segment income for Industrial & Flow Technologies were as follows:
| | | | | | | | | | | | | | | | | | | | |
| Years ended December 31 | | % / point change |
In millions | 2021 | 2020 | 2019 | | 2021 vs 2020 | 2020 vs 2019 |
Net sales | $ | 1,421.4 | | $ | 1,273.6 | | $ | 1,344.1 | | | 11.6 | % | (5.2) | % |
Segment income | 213.3 | | 164.6 | | 199.0 | | | 29.6 | % | (17.3) | % |
% of net sales | 15.0 | % | 12.9 | % | 14.8 | % | | 2.1 | pts | (1.9) | pts |
Net sales
The components of the change in Industrial & Flow Technologies net sales were as follows:
| | | | | | | | |
| 2021 vs 2020 | 2020 vs 2019 |
Volume | 5.9 | % | (6.5) | % |
Price | 3.2 | | 0.9 | |
Core growth | 9.1 | | (5.6) | |
Acquisition | 0.4 | | — | |
Currency | 2.1 | | 0.4 | |
Total | 11.6 | % | (5.2) | % |
`The 11.6 percent increase in net sales for Industrial & Flow Technologies in 2021 from 2020 was primarily the result of:
•increased sales volume in our residential and irrigation flow businesses in 2021 due to strong demand across all product lines in these businesses;
•increased sales volume in our food and beverage business in 2021 due to demand in sustainable gas solutions and beer membrane filtration systems along with recovery in short cycle orders;
•increased sales volume in our commercial flow business due to demand in our water supply and water disposal product lines;
•increases in selling prices to mitigate inflationary cost increases; and
•favorable foreign currency effects compared to the prior year.
Segment income
The components of the change in Industrial & Flow Technologies segment income from the prior period were as follows:
| | | | | | | | |
| 2021 | 2020 |
Growth/Price/Acquisition | 3.6 | pts | (1.8) | pts |
Currency | 0.1 | | — | |
Inflation | (3.9) | | (1.0) | |
Productivity | 2.3 | | 0.9 | |
Total | 2.1 | pts | (1.9) | pts |
The 2.1 percentage point increase in segment income for Industrial & Flow Technologies as a percentage of net sales in 2021 from 2020 was primarily the result of:
•increased sales volumes in our residential and irrigation flow and food and beverage businesses which resulted in increased leverage on fixed operating expenses and improved income drop-through;
•increases in selling prices to mitigate inflationary cost increases;
•complexity reduction and exiting older, less profitable product lines in our residential and commercial flow businesses; and
•increased productivity due to cost actions driving manufacturing efficiencies.
This increase was partially offset by:
•inflationary cost increases due to high demand and tight supply of metals, resins and electronics along with increased logistics due to supply chain constraints and labor costs due to workforce shortages.
BACKLOG OF ORDERS BY SEGMENT
| | | | | | | | | | | | | | |
| December 31 |
In millions | 2021 | 2020 | $ change | % change |
Consumer Solutions | $ | 1,073.7 | | $ | 459.1 | | $ | 614.6 | | 133.9 | % |
Industrial & Flow Technologies | 446.3 | | 288.7 | | 157.6 | | 54.6 | % |
Total | $ | 1,520.0 | | $ | 747.8 | | $ | 772.2 | | 103.3 | % |
The majority of our backlog is short cycle in nature with shipments within one year from when a customer places an order and a substantial portion of our revenues has historically resulted from orders received and products delivered in the same month. A portion of our backlog, particularly from orders for major capital projects, can take more than one year from order to delivery depending on the size and type of order. We record, as part of our backlog, all orders from external customers, which represent firm commitments, and are supported by a purchase order or other legitimate contract. Our backlog of orders is dependent upon when customers place orders and is not necessarily an indicator of our expected results for our 2022 net sales.
The increase in our backlog from the prior year was driven by a significant increase in orders due to higher than anticipated demand in our pool business and certain of our residential and commercial businesses, coupled with continuing supply chain disruptions and labor availability challenges.
LIQUIDITY AND CAPITAL RESOURCES
We generally fund cash requirements for working capital, capital expenditures, equity investments, acquisitions, debt repayments, dividend payments and share repurchases from cash generated from operations, availability under existing committed revolving credit facilities and in certain instances, public and private debt and equity offerings. Our primary revolving credit facility has generally been adequate for these purposes, although we have negotiated additional credit facilities or completed debt and equity offerings as needed to allow us to complete acquisitions.
We experience seasonal cash flows primarily due to seasonal demand in a number of markets. Consistent with historical trends, we experienced seasonal cash usage in the first quarter of 2021 and drew on our revolving credit facility to fund our operations. This cash usage reversed in the second quarter of 2021 as the seasonality of our businesses peaked and generated significant
cash to fund our operations. In the second half of 2021, we funded our operations using our continued strong cash flow and our revolving credit facility.
End-user demand for pool and certain pumping equipment follows warm weather trends and historically has been at seasonal highs from April to August. The magnitude of the sales spike has historically been partially mitigated by employing some advance sale “early buy” programs (generally including extended payment terms and/or additional discounts). Demand for residential and agricultural water systems is also impacted by weather patterns, particularly by temperature, heavy flooding and droughts.
In 2021, we completed the acquisitions of KBI and Pleatco for total consideration of approximately $83.1 million and $254.6 million, respectively, in cash, net of cash acquired. We funded the purchase price for these acquisitions with cash on hand and borrowings under our revolving credit facility.
Summary of Cash Flows
Cash flows from continuing operations were as follows:
| | | | | | | | | | | |
| Years ended December 31 |
In millions | 2021 | 2020 | 2019 |
Cash provided by (used for): | | | |
Operating activities | $ | 613.6 | | $ | 574.2 | | $ | 345.2 | |
Investing activities | (390.7) | (117.9) | (331.9) |
Financing activities | (222.2) | (435.9) | (17.1) |
Operating activities
In 2021, net cash provided by operating activities of continuing operations primarily reflects net income from continuing operations of $633.5 million, net of non-cash depreciation and amortization. Additionally, we had a cash outflow of $20.8 million as a result of changes in net working capital, primarily due to increased sales demand and inflationary impacts leading to higher accounts receivable, inventory, accounts payable and other current liabilities balances.
In 2020, net cash provided by operating activities of continuing operations primarily reflects net income from continuing operations of $432.2 million, net of non-cash depreciation and amortization. Additionally, we had a cash inflow of $109.5 million as a result of changes in net working capital, primarily the result of accounts receivables collections and reduced accounts receivables due to the pool business early buy program shipments with extended payment terms moving from the fourth quarter of 2020 into 2021 due to continued strong demand.
Investing activities
Net cash used for investing activities of continuing operations in 2021 primarily reflects capital expenditures of $60.2 million and cash paid for acquisitions of $338.5 million in our Consumer Solutions and Industrial & Flow Technologies reporting segments, net of cash acquired.
Net cash used for investing activities of continuing operations in 2020 primarily reflects capital expenditures of $62.2 million and cash paid for acquisitions of $58.0 million in our Consumer Solutions reporting segment, net of cash acquired.
Financing activities
In 2021, net cash used for financing activities primarily relates to repayment of $103.8 million of senior notes, $150.0 million of share repurchases, dividend payments of $133.0 million and payments upon maturity of cross currency swaps of $14.7 million, partially offset by net borrowings of revolving long-term debt of $158.9 million.
In 2020, net cash used for financing activities primarily relates to repayment of commercial paper and revolving long-term debt of $117.5 million, repayment of $74.0 million of senior notes, $150.2 million of share repurchases and dividend payments of $127.1 million.
Free Cash Flow
In addition to measuring our cash flow generation or usage based upon operating, investing and financing classifications included in the Consolidated Statements of Cash Flows, we also measure our free cash flow. We have a long-term goal to consistently generate free cash flow that equals or exceeds 100 percent conversion of net income. Free cash flow is a non-GAAP financial measure that we use to assess our cash flow performance. We believe free cash flow is an important measure of liquidity because it provides us and our investors a measurement of cash generated from operations that is available to pay dividends, repurchase shares and repay debt. In addition, free cash flow is used as a criterion to measure and pay compensation-based incentives. Our measure of free cash flow may not be comparable to similarly titled measures reported by other companies.
The following table is a reconciliation of free cash flow:
| | | | | | | | | | | |
| Years ended December 31 |
In millions | 2021 | 2020 | 2019 |
Net cash provided by operating activities of continuing operations | $ | 613.6 | | $ | 574.2 | | $ | 345.2 | |
Capital expenditures of continuing operations | (60.2) | | (62.2) | | (58.5) | |
Proceeds from sale of property and equipment of continuing operations | 3.9 | | 0.1 | | 0.6 | |
Free cash flow from continuing operations | $ | 557.3 | | $ | 512.1 | | $ | 287.3 | |
Net cash (used for) provided by operating activities of discontinued operations | (0.4) | | (0.6) | | 7.8 | |
| | | |
| | | |
Free cash flow | $ | 556.9 | | $ | 511.5 | | $ | 295.1 | |
Debt and Capital
Pentair, Pentair Finance S.à r.l (“PFSA“) and Pentair, Inc. are parties to a credit agreement (the “Senior Credit Facility”), with Pentair as guarantor and PFSA and Pentair, Inc. as borrowers, which was amended and restated in December 2021, providing for a $900.0 million senior unsecured revolving credit facility and a $200.0 million senior unsecured term loan facility. The revolving credit facility has a maturity date of December 16, 2026 and the term loan facility has a maturity date of December 16, 2024. Borrowings under the Senior Credit Facility bear interest at a rate equal to an adjusted base rate, the London interbank offered rate, the euro interbank offered rate or the central bank rate, plus, in each case, an applicable margin. The applicable margin is based on, at PFSA’s election, Pentair’s leverage level or PFSA’s public credit rating.
As of December 31, 2021, total availability under the Senior Credit Facility was $705.0 million. In addition, PFSA has the option to request to increase the revolving credit facility and/or to enter into one or more additional tranches of term loans in an aggregate amount of up to $300.0 million, subject to customary conditions, including the commitment of the participating lenders.
Our debt agreements contain various financial covenants, but the most restrictive covenants are contained in the Senior Credit Facility. The Senior Credit Facility contains covenants requiring us not to permit (i) the ratio of our consolidated debt (net of our consolidated unrestricted cash and cash equivalents in excess of $5.0 million but not to exceed $250.0 million) to our consolidated net income (excluding, among other things, non-cash gains and losses) before interest, taxes, depreciation, amortization and non-cash share-based compensation expense (“EBITDA”) on the last day of any period of four consecutive fiscal quarters (each, a “testing period”) to exceed 3.75 to 1.00 (or, at PFSA’s election and subject to certain conditions, 4.25 to 1.00 for four testing periods in connection with certain material acquisitions) (the “Leverage Ratio”) and (ii) the ratio of our EBITDA to our consolidated interest expense, for the same period to be less than 3.00 to 1.00 as of the end of each fiscal quarter. For purposes of the Leverage Ratio, the Senior Credit Facility provides for the calculation of EBITDA giving pro forma effect to certain acquisitions, divestitures and liquidations during the period to which such calculation relates.
In addition to the Senior Credit Facility, we have various other credit facilities with an aggregate availability of $21.4 million, of which there were no outstanding borrowings at December 31, 2021. Borrowings under these credit facilities bear interest at variable rates.
We have $88.3 million aggregate principal amount of fixed rate senior notes maturing in the next twelve months. We classified this debt as long-term as of December 31, 2021 as we have the intent and ability to refinance such obligation on a long-term basis under the Senior Credit Facility.
As of December 31, 2021, we had $60.0 million of cash held in certain countries in which the ability to repatriate is limited due to local regulations or significant potential tax consequences.
Authorized shares
Our authorized share capital consists of 426.0 million ordinary shares with a par value of $0.01 per share.
Share Repurchases
In May 2018, the Board of Directors authorized the repurchase of our ordinary shares up to a maximum dollar limit of $750.0 million (the “2018 Authorization”). The 2018 Authorization expired on May 31, 2021. In December 2020, the Board of Directors authorized the repurchase of our ordinary shares up to a maximum dollar limit of $750.0 million (the “2020 Authorization”). The 2020 Authorization expires on December 31, 2025. The 2020 Authorization supplemented the 2018 Authorization.
During the year ended December 31, 2020, we repurchased 3.7 million of our ordinary shares for $150.2 million under the 2018 Authorization.
During the year ended December 31, 2021, we repurchased 2.1 million of our ordinary shares for $150.0 million, of which 0.8 million shares, or $50.0 million, and 1.3 million shares, or $100.0 million, were repurchased pursuant to the 2018 Authorization and 2020 Authorization, respectively. As of December 31, 2021, we had $650.0 million available for share repurchases under the 2020 Authorization.
Dividends
On December 7, 2021, the Board of Directors approved a 5 percent increase in the Company’s regular quarterly dividend rate (from $0.20 per share to $0.21 per share) that was paid on February 4, 2022 to shareholders of record at the close of business on January 21, 2022. The balance of dividends payable included in Other current liabilities on our Consolidated Balance Sheets was $33.0 million at December 31, 2021. Dividends paid per ordinary share were $0.80, $0.76 and $0.72 for the years ended December 31, 2021, 2020 and 2019, respectively.
Under Irish law, the payment of future cash dividends and repurchases of shares may be paid only out of Pentair plc’s “distributable reserves” on its statutory balance sheet. Pentair plc is not permitted to pay dividends out of share capital, which includes share premiums. Distributable reserves may be created through the earnings of the Irish parent company and through a reduction in share capital approved by the Irish High Court. Distributable reserves are not linked to a GAAP reported amount (e.g., retained earnings). Our distributable reserve balance was $8.4 billion and $8.8 billion as of December 31, 2021 and 2020, respectively.
Supplemental guarantor information
Pentair plc (the “Parent Company Guarantor”), fully and unconditionally, guarantees the senior notes of PFSA (the “Subsidiary Issuer”). The Subsidiary Issuer is a Luxembourg private limited liability company and 100 percent-owned subsidiary of the Parent Company Guarantor.
The Parent Company Guarantor is a holding company established to own directly and indirectly substantially all of its operating and other subsidiaries. The Subsidiary Issuer is a holding company formed to own directly and indirectly substantially all of its operating and other subsidiaries and to issue debt securities, including the senior notes. The Parent Company Guarantor’s principal source of cash flow, including cash flow to make payments on the senior notes pursuant to the guarantees, is dividends from its subsidiaries. The Subsidiary Issuer’s principal source of cash flow is interest income from its subsidiaries. None of the subsidiaries of the Parent Company Guarantor or the Subsidiary Issuer is under any direct obligation to pay or otherwise fund amounts due on the senior notes or the guarantees, whether in the form of dividends, distributions, loans or other payments. In addition, there may be statutory and regulatory limitations on the payment of dividends from certain subsidiaries of the Parent Company Guarantor or the Subsidiary Issuer. If such subsidiaries are unable to transfer funds to the Parent Company Guarantor or the Subsidiary Issuer and sufficient cash or liquidity is not otherwise available, the Parent Company Guarantor or the Subsidiary Issuer may not be able to make principal and interest payments on their outstanding debt, including the senior notes or the guarantees.
The following table presents summarized financial information as of December 31, 2021 for the Parent Company Guarantor and Subsidiary Issuer on a combined basis after elimination of (i) intercompany transactions and balances among the guarantors and issuer and (ii) equity in earnings from and investments in any subsidiary that is a non-Guarantor or issuer.
| | | | | | |
In millions | December 31, 2021 | |
|
Current assets (1) | $ | 3.4 | | |
Noncurrent assets (2) | 1,222.3 | | |
Current liabilities (3) | 843.4 | | |
Noncurrent liabilities (4) | 1,193.6 | | |
(1) No assets due from non-guarantor subsidiaries were included. |
(2) Includes assets due from non-guarantor subsidiaries of $1,202.5 million. |
(3) Includes liabilities due to non-guarantor subsidiaries of $792.1 million. |
(4) Includes liabilities due to non-guarantor subsidiaries of $276.8 million. |
The Parent Company Guarantor and Subsidiary Issuer do not have material results of operations on a combined basis.
Material cash requirements from contractual obligations and commitments
We expect to continue to have sufficient cash and borrowing capacity to support working capital needs and capital expenditures, to pay interest and service debt and to pay dividends to shareholders quarterly. We believe we have the ability to meet our short-term and long-term cash requirements by using available cash and internally generated funds and to borrow under our committed and uncommitted credit facilities. The following summarizes our material cash requirements from significant contractual obligations and purchase commitments that impact our liquidity as of December 31, 2021:
| | | | | | | | | | | | | | | |
| |
In millions | Next Twelve Months | | | | | Greater Than Twelve Months | Total |
Debt obligations (Note 8) | $ | 88.3 | | | | | | $ | 814.3 | | $ | 902.6 | |
Interest obligations on fixed-rate debt | 21.7 | | | | | | 128.7 | | 150.4 | |
Operating lease obligations, net of sublease rentals (Note 15) | 29.5 | | | | | | 68.3 | | 97.8 | |
Purchase and marketing obligations | 21.5 | | | | | | 17.6 | | 39.1 | |
Pension and other post-retirement plan contributions (Note 11) | 8.8 | | | | | | 76.3 | | 85.1 | |
Total contractual obligations, net | $ | 169.8 | | | | | | $ | 1,105.2 | | $ | 1,275.0 | |
The majority of the purchase obligations represent commitments for raw materials to be utilized in the normal course of business. For purposes of the above table, arrangements are considered purchase obligations if a contract specifies all significant terms, including fixed or minimum quantities to be purchased, a pricing structure and approximate timing of the transaction.
In addition to the significant contractual obligations described above, we will incur annual interest expense on outstanding variable rate debt. As of December 31, 2021, variable interest rate debt was $395.0 million at a weighted average interest rate of 1.07%.
The total gross liability for uncertain tax positions at December 31, 2021 was estimated to be $37.3 million. We record penalties and interest related to unrecognized tax benefits in Provision for income taxes and Net interest expense, respectively, which is consistent with our past practices. As of December 31, 2021, we had recorded $0.2 million for the possible payment of penalties and $3.9 million related to the possible payment of interest.
COMMITMENTS AND CONTINGENCIES
We have been, and in the future may be, made parties to a number of actions filed or have been, and in the future may be, given notice of potential claims relating to the conduct of our business, including those relating to commercial or contractual disputes with suppliers, customers or parties to acquisitions and divestitures, intellectual property matters, environmental, asbestos, safety and health matters, product liability, the use or installation of our products, consumer matters, and employment and labor matters.
While we believe that a material impact on our consolidated financial position, results of operations or cash flows from any such future claims or potential claims is unlikely, given the inherent uncertainty of litigation, a remote possibility exists that a future adverse ruling or unfavorable development could result in future charges that could have a material impact. We do and will continue to periodically reexamine our estimates of probable liabilities and any associated expenses and receivables and make appropriate adjustments to such estimates based on experience and developments in litigation and applicable accounting rules. As a result, the current estimates of the potential impact on our consolidated financial position, results of operations and cash flows for the proceedings and claims described in ITEM 8, Note 15 of the Notes to Consolidated Financial Statements could change in the future.
Product liability claims
We are subject to various product liability lawsuits and personal injury claims. A substantial number of these lawsuits and claims are insured and accrued for by Penwald, our captive insurance subsidiary. See discussion in ITEM 1 and ITEM 8, Note 1 of the Notes to Consolidated Financial Statements — Insurance subsidiary. Penwald records a liability for these claims based on actuarial projections of ultimate losses. For all other claims, accruals covering the claims are recorded, on an undiscounted basis, when it is probable that a liability has been incurred and the amount of the liability can be reasonably estimated based on existing information. The accruals are adjusted periodically as additional information becomes available. We have not experienced significant unfavorable trends in either the severity or frequency of product liability lawsuits or personal injury claims.
Stand-by letters of credit, bank guarantees and bonds
In certain situations, Tyco International Ltd., Pentair Ltd.’s former parent company (“Tyco”), guaranteed performance by the flow control business of Pentair Ltd. (“Flow Control”) to third parties or provided financial guarantees for financial commitments of Flow Control. In situations where Flow Control and Tyco were unable to obtain a release from these guarantees in connection with the spin-off of Flow Control from Tyco, we will indemnify Tyco for any losses it suffers as a result of such guarantees.
In the ordinary course of business, we are required to commit to bonds, letters of credit and bank guarantees that require payments to our customers for any non-performance. The outstanding face value of these instruments fluctuates with the value of our projects in process and in our backlog. In addition, we issue financial stand-by letters of credit primarily to secure our performance to third parties under self-insurance programs.
As of December 31, 2021 and 2020, the outstanding value of bonds, letters of credit and bank guarantees totaled $104.5 million and $99.1 million, respectively.
CRITICAL ACCOUNTING POLICIES
We have adopted various accounting policies to prepare the consolidated financial statements in accordance with GAAP. Our significant accounting policies are more fully described in ITEM 8, Note 1 of the Notes to Consolidated Financial Statements. Certain accounting policies require the application of significant judgment by management in selecting the appropriate assumptions for calculating financial estimates. By their nature, these judgments are subject to an inherent degree of uncertainty. These judgments are based on our historical experience, terms of existing contracts, our observance of trends in the industry and information available from other outside sources, as appropriate. We consider an accounting estimate to be critical if:
•it requires us to make assumptions about matters that were uncertain at the time we were making the estimate; and
•changes in the estimate or different estimates that we could have selected would have had a material impact on our financial condition or results of operations.
Our critical accounting estimates include the following:
Impairment of goodwill and indefinite-lived intangibles
Goodwill
Goodwill represents the excess of the cost of acquired businesses over the net of the fair value of identifiable tangible net assets and identifiable intangible assets purchased and liabilities assumed.
We test our goodwill for impairment at least annually during the fourth quarter or more frequently if events or changes in circumstances indicate that the asset might be impaired. We perform our annual or interim goodwill impairment test by comparing the fair value of the relevant reporting unit with its carrying amount. We would recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value; however, the loss recognized would not exceed the total amount of goodwill allocated to that reporting unit.
We have the option to perform a qualitative assessment to determine whether it is necessary to perform the quantitative goodwill impairment test. However, we may elect to perform the quantitative goodwill impairment test even if no indications of a potential impairment exist.
During 2021, a qualitative assessment was performed. As a result, it was determined that it was more likely than not that the fair value of the reporting units exceeded their respective carrying values. Factors considered in the analysis included the 2020 discounted cash flow fair value assessment of the reporting units and the calculated excess fair value over carrying amount, financial performance, forecasts and trends, market capitalization, regulatory and environmental issues, macro-economic conditions, industry and market considerations, raw material costs and management stability. We also consider the extent to which each of the adverse events and circumstances identified affect the comparison of the respective reporting unit’s fair value with its carrying amount. We place more weight on the events and circumstances that most affect the respective reporting unit’s fair value or the carrying amount of its net assets. We consider positive and mitigating events and circumstances that may affect its determination of whether it is more likely than not that the fair value exceeds the carrying amount.
Identifiable intangible assets
Our primary identifiable intangible assets include: customer relationships, trade names, proprietary technology and patents. Identifiable intangibles with finite lives are amortized and those identifiable intangibles with indefinite lives are not amortized. Identifiable intangible assets that are subject to amortization are evaluated for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. Identifiable intangible assets not subject to amortization are tested for impairment annually or more frequently if events warrant. We complete our annual impairment test the first day of the fourth quarter each year for those identifiable assets not subject to amortization.
The impairment test for trade names consists of a comparison of the fair value of the trade name with its carrying value. Fair value is measured using the relief-from-royalty method. This method assumes the trade name has value to the extent that the owner is relieved of the obligation to pay royalties for the benefits received from them. This method requires us to estimate the future revenue for the related brands, the appropriate royalty rate and the weighted average cost of capital. The non-recurring fair value measurement is a “Level 3” measurement under the fair value hierarchy. No impairment charge was recorded during 2021 for identifiable intangible assets.
Pension and other post-retirement plans
We sponsor U.S. and non-U.S. defined-benefit pension and other post-retirement plans. The amounts recognized in our consolidated financial statements related to our defined-benefit pension and other post-retirement plans are determined from actuarial valuations. Inherent in these valuations are assumptions, including: expected return on plan assets, discount rates, rate of increase in future compensation levels and health care cost trend rates. These assumptions are updated annually and are disclosed in ITEM 8, Note 11 to the Notes to Consolidated Financial Statements. Differences in actual experience or changes in assumptions may affect our pension and other post-retirement obligations and future expense.
We recognize changes in the fair value of plan assets and net actuarial gains or losses for pension and other post-retirement benefits annually in the fourth quarter each year (“mark-to-market adjustment”) and, if applicable, in any quarter in which an interim re-measurement is triggered. Net actuarial gains and losses occur when the actual experience differs from any of the various assumptions used to value our pension and other post-retirement plans or when assumptions change as they may each year. The primary factors contributing to actuarial gains and losses each year are (1) changes in the discount rate used to value pension and other post-retirement benefit obligations as of the measurement date and (2) differences between the expected and the actual return on plan assets. This accounting method also results in the potential for volatile and difficult to forecast mark-to-market adjustments. Mark-to-market adjustments resulted in a pre-tax gain of $2.4 million in 2021, a pre-tax loss of $6.7 million in 2020 and a pre-tax gain of $3.4 million in 2019. The remaining components of pension expense, including service and interest costs and the expected return on plan assets, are recorded on a quarterly basis as ongoing pension expense.
Discount rates
The discount rate reflects the current rate at which the pension liabilities could be effectively settled at the end of the year based on our December 31 measurement date. The discount rate was determined by matching our expected benefit payments to payments from a stream of bonds rated AA or higher available in the marketplace. There are no known or anticipated changes in our discount rate assumptions that will impact our pension expense in 2022.
Expected rate of return
The expected rate of return is designed to be a long-term assumption that may be subject to considerable year-to-year variance from actual returns. In developing the expected long-term rate of return, we considered our historical returns, with consideration given to forecasted economic conditions, our asset allocations, input from external consultants and broader long-term market indices.
Loss contingencies
Accruals are recorded for various contingencies including legal proceedings, self-insurance and other claims that arise in the normal course of business. The accruals are based on judgment, the probability of losses and, where applicable, the consideration of opinions of internal and/or external legal counsel and actuarial estimates. Additionally, we record receivables from third party insurers when recovery has been determined to be probable.
Income taxes
In determining taxable income for financial statement purposes, we must make certain estimates and judgments. These estimates and judgments affect the calculation of certain tax liabilities and the determination of the recoverability of certain of the deferred tax assets, which arise from temporary differences between the tax and financial statement recognition of revenue and expense. In evaluating our ability to recover our deferred tax assets we consider all available positive and negative evidence including our past operating results, the existence of cumulative losses in the most recent years and our forecast of future taxable income. In estimating future taxable income, we develop assumptions including the amount of future pre-tax operating income, the reversal of temporary differences and the implementation of feasible and prudent tax planning strategies. These assumptions require significant judgment about the forecasts of future taxable income and are consistent with the plans and estimates we are using to manage the underlying businesses.
We currently have recorded valuation allowances that we will maintain until when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will be realized. Our income tax expense recorded in the future may be reduced to the extent of decreases in our valuation allowances. The realization of our remaining deferred tax assets is primarily dependent on future taxable income in the appropriate jurisdiction. Any reduction in future taxable income including but not limited to any future restructuring activities may require that we record an additional valuation allowance against our deferred tax assets. An increase in the valuation allowance could result in additional income tax expense in such period and could have a significant impact on our future earnings.
Changes in tax laws and rates could also affect recorded deferred tax assets and liabilities in the future. Management records the effect of a tax rate or law change on the Company’s deferred tax assets and liabilities in the period of enactment. Future tax rate or law changes could have a material effect on the Company’s financial condition, results of operations or cash flows.
In addition, the calculation of our tax liabilities involves dealing with uncertainties in the application of complex tax regulations in a multitude of jurisdictions across our global operations. We perform reviews of our income tax positions on a quarterly basis and accrue for uncertain tax positions. We recognize potential liabilities and record tax liabilities for anticipated tax audit issues in the tax jurisdictions in which we operate based on our estimate of whether, and the extent to which, additional taxes will be due. These tax liabilities are reflected net of related tax loss carryforwards. As events change or resolution occurs, these liabilities are adjusted, such as in the case of audit settlements with taxing authorities. The ultimate resolution may result in a payment that is materially different from our current estimate of the tax liabilities. If our estimate of tax liabilities proves to be less than the ultimate assessment, an additional charge to expense would result. If payment of these amounts ultimately proves to be less than the recorded amounts, the reversal of the liabilities would result in tax benefits being recognized in the period when we determine the liabilities are no longer necessary.
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
MANAGEMENT’S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING
Management of Pentair plc and its subsidiaries (the “Company”) is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Rules 13a-15(f) and 15d-15(f) of the Securities Exchange Act of 1934. The Company’s internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. The Company’s internal control over financial reporting includes those policies and procedures that (1) pertain to maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of the financial statements in accordance with generally accepted accounting principles and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of the effectiveness of internal control over financial reporting to future periods are subject to the risk that the controls may become inadequate because of changes in conditions or that the degree of compliance with the policies or procedures may deteriorate.
Management assessed the effectiveness of the Company’s internal control over financial reporting as of December 31, 2021. In making this assessment, management used the criteria for effective internal control over financial reporting described in Internal Control-Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this assessment, management believes that, as of December 31, 2021, the Company’s internal control over financial reporting was effective based on those criteria.
Our independent registered public accounting firm, Deloitte & Touche LLP, has issued an attestation report on the Company’s internal control over financial reporting as of December 31, 2021. That attestation report is set forth immediately following this management report.
| | | | | | | | |
John L. Stauch | | Robert P. Fishman |
President and Chief Executive Officer | | Executive Vice President, Chief Financial Officer and Chief Accounting Officer |
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the shareholders and the Board of Directors of Pentair plc
Opinion on Internal Control over Financial Reporting
We have audited the internal control over financial reporting of Pentair plc and subsidiaries (the “Company”) as of December 31, 2021, based on criteria established in Internal Control—Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2021, based on criteria established in Internal Control—Integrated Framework (2013) issued by COSO.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated financial statements as of and for the year ended December 31, 2021, of the Company and our report dated February 22, 2022 expressed an unqualified opinion on those financial statements.
Basis for Opinion
The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definition and Limitations of Internal Control over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ Deloitte & Touche LLP
Minneapolis, Minnesota
February 22, 2022
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the shareholders and the Board of Directors of Pentair plc
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of Pentair plc and subsidiaries (the “Company”) as of December 31, 2021 and 2020, the related consolidated statements of operations and comprehensive income, cash flows, and changes in equity, for each of the three years in the period ended December 31, 2021, and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2021 and 2020, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2021, in conformity with accounting principles generally accepted in the United States of America.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting as of December 31, 2021, based on criteria established in Internal Control—Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated February 22, 2022, expressed an unqualified opinion on the Company’s internal control over financial reporting.
Basis for Opinion
These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current-period audit of the financial statements that was communicated or required to be communicated to the audit committee and that (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Income Taxes — Completeness of Uncertain Tax Positions — Refer to Notes 1 and 10 to the financial statements
Critical Audit Matter Description
The Company assesses uncertain tax positions (“UTPs”) based upon an evaluation of available information and records a liability when a position taken or expected to be taken in a tax return does not meet certain measurement or recognition criteria. A tax benefit is recognized only if management believes it is more likely than not that the tax position will be sustained upon examination by the relevant tax authority. Determining the completeness of UTPs is complex and significant judgment is involved in identifying which positions may not meet the required measurement or recognition criteria. As of December 31, 2021, the Company’s recorded UTP balance was $37.3 million.
The UTP analysis is complex as it includes numerous tax jurisdictions and varying applications of tax laws. Given the multiple jurisdictions in which the Company operates and the complexity of tax regulations, auditing the completeness of UTPs involved a high degree of auditor judgment, and an increased extent of audit effort, including the need to involve our tax specialists.
How the Critical Audit Matter Was Addressed in the Audit
Our audit procedures to evaluate the completeness of UTPs in material jurisdictions included the following, among others:
•We tested the effectiveness of controls over management’s determination of the existence of UTPs.
•With the assistance of our income tax specialists, we assessed the Company’s determination of the existence of UTPs. In particular, our procedures included:
◦Evaluating the Company’s significant judgments related to completeness of UTPs in material jurisdictions:
▪We performed inquiries of management to assess whether they are aware of any new items or significant changes to the business that would impact the UTP assessment or give rise to new UTPs.
▪We evaluated the following: technical merits of existing UTPs, technical merits of potential UTPs, and significant transactions and their tax implications, including the completeness and accuracy of the underlying data supporting the transactions.
▪We assessed the appropriateness and consistency of management’s methods and assumptions used in identifying UTPs.
▪We evaluated former and ongoing tax audits by tax authorities.
▪We considered changes in and assessed the Company’s interpretation of applicable tax laws.
▪We inspected the Company’s summary of differences between the filed tax returns and the tax provision to obtain an understanding of significant differences. We assessed whether the appropriate UTPs were recorded as well as whether any additional UTPs needed to be considered.
▪We evaluated the appropriateness and consistency of the financial statement disclosures, including judgments associated with unrecognized tax benefits that could increase or decrease within 12 months of the reporting date.
/s/ Deloitte & Touche LLP
Minneapolis, Minnesota
February 22, 2022
We have served as the Company’s auditor since 1977.
Pentair plc and Subsidiaries
Consolidated Statements of Operations and Comprehensive Income
| | | | | | | | | | | |
| Years ended December 31 |
In millions, except per-share data | 2021 | 2020 | 2019 |
Net sales | $ | 3,764.8 | | $ | 3,017.8 | | $ | 2,957.2 | |
Cost of goods sold | 2,445.6 | | 1,960.2 | | 1,905.7 | |
Gross profit | 1,319.2 | | 1,057.6 | | 1,051.5 | |
Selling, general and administrative | 596.4 | | 520.5 | | 540.1 | |
Research and development | 85.9 | | 75.7 | | 78.9 | |
| | | |
Operating income | 636.9 | | 461.4 | | 432.5 | |
Other (income) expense | | | |
(Gain) loss on sale of businesses | (1.4) | | 0.1 | | (2.2) | |
| | | |
| | | |
| | | |
Net interest expense | 12.5 | | 23.9 | | 30.1 | |
Other (income) expense | (1.0) | | 5.3 | | (2.9) | |
Income from continuing operations before income taxes | 626.8 | | 432.1 | | 407.5 | |
Provision for income taxes | 70.8 | | 75.0 | | 45.8 | |
Net income from continuing operations | 556.0 | | 357.1 | | 361.7 | |
(Loss) income from discontinued operations, net of tax | (3.0) | | 1.5 | | (6.0) | |
| | | |
| | | |
| | | |
Net income | $ | 553.0 | | $ | 358.6 | | $ | 355.7 | |
| | | |
Comprehensive income, net of tax | | | |
Net income | $ | 553.0 | | $ | 358.6 | | $ | 355.7 | |
Changes in cumulative translation adjustment | (47.0) | | 49.0 | | (15.3) | |
| | | |
Changes in market value of derivative financial instruments, net of tax | 40.4 | | (29.8) | | 17.4 | |
| | | |
| | | |
Comprehensive income | $ | 546.4 | | $ | 377.8 | | $ | 357.8 | |
Earnings (loss) per ordinary share | | | |
Basic | | | |
Continuing operations | $ | 3.36 | | $ | 2.14 | | $ | 2.14 | |
Discontinued operations | (0.02) | | 0.01 | | (0.04) | |
Basic earnings per ordinary share | $ | 3.34 | | $ | 2.15 | | $ | 2.10 | |
Diluted | | | |
Continuing operations | $ | 3.32 | | $ | 2.13 | | $ | 2.12 | |
Discontinued operations | (0.02) | | 0.01 | | (0.03) | |
Diluted earnings per ordinary share | $ | 3.30 | | $ | 2.14 | | $ | 2.09 | |
Weighted average ordinary shares outstanding | | | |
Basic | 165.8 | | 166.5 | | 169.4 | |
Diluted | 167.5 | | 167.4 | | 170.4 | |
See accompanying notes to consolidated financial statements.
Pentair plc and Subsidiaries
Consolidated Balance Sheets
| | | | | | | | |
| December 31 |
In millions, except per-share data | 2021 | 2020 |
Assets |
Current assets | | |
Cash and cash equivalents | $ | 94.5 | | $ | 82.1 | |
Accounts receivable, net of allowances of $9.1 and $8.4, respectively | 534.3 | | 367.5 | |
Inventories | 562.9 | | 420.0 | |
Other current assets | 112.3 | | 105.5 | |
| | |
Total current assets | 1,304.0 | | 975.1 | |
Property, plant and equipment, net | 310.0 | | 301.2 | |
Other assets | | |
Goodwill | 2,504.5 | | 2,392.2 | |
Intangibles, net | 428.0 | | 325.9 | |
Other non-current assets | 207.1 | | 202.8 | |
| | |
Total other assets | 3,139.6 | | 2,920.9 | |
Total assets | $ | 4,753.6 | | $ | 4,197.2 | |
Liabilities and Equity |
Current liabilities | | |
| | |
Accounts payable | $ | 385.7 | | $ | 245.1 | |
Employee compensation and benefits | 140.1 | | 117.0 | |
Other current liabilities | 525.9 | | 410.4 | |
| | |
Total current liabilities | 1,051.7 | | 772.5 | |
Other liabilities | | |
Long-term debt | 894.1 | | 839.6 | |
Pension and other post-retirement compensation and benefits | 93.2 | | 102.0 | |
Deferred tax liabilities | 89.8 | | 107.4 | |
Other non-current liabilities | 202.9 | | 269.4 | |
| | |
Total liabilities | 2,331.7 | | 2,090.9 | |
Commitments and contingencies (Note 15) | | |
Equity | | |
Ordinary shares $0.01 par value, 426.0 authorized, 165.1 and 166.1 issued at December 31, 2021 and 2020, respectively | 1.7 | | 1.7 | |
Additional paid-in capital | 1,582.7 | | 1,680.7 | |
Retained earnings | 1,051.4 | | 631.2 | |
Accumulated other comprehensive loss | (213.9) | | (207.3) | |
Total equity | 2,421.9 | | 2,106.3 | |
Total liabilities and equity | $ | 4,753.6 | | $ | 4,197.2 | |
See accompanying notes to consolidated financial statements.
Pentair plc and Subsidiaries
Consolidated Statements of Cash Flows
| | | | | | | | | | | |
| Years ended December 31 |
In millions | 2021 | 2020 | 2019 |
Operating activities | | | |
Net income | $ | 553.0 | | $ | 358.6 | | $ | 355.7 | |
Loss (income) from discontinued operations, net of tax | 3.0 | | (1.5) | | 6.0 | |
| | | |
| | | |
Adjustments to reconcile net income from continuing operations to net cash provided by operating activities of continuing operations | | | |
Equity income of unconsolidated subsidiaries | (0.3) | | (1.4) | | (3.5) | |
Depreciation | 51.2 | | 46.7 | | 48.3 | |
Amortization | 26.3 | | 28.4 | | 31.7 | |
(Gain) loss on sale of businesses | (1.4) | | 0.1 | | (2.2) | |
Deferred income taxes | (9.0) | | 4.6 | | (18.4) | |
Share-based compensation | 29.8 | | 20.3 | | 21.4 | |
Asset impairment | — | | — | | 21.2 | |
| | | |
| | | |
| | | |
Pension and other post-retirement expense | 2.8 | | 12.2 | | 1.9 | |
Pension and other post-retirement contributions | (9.4) | | (8.4) | | (20.9) | |
| | | |
Changes in assets and liabilities, net of effects of business acquisitions | | | |
Accounts receivable | (142.0) | | 148.3 | | (17.5) | |
Inventories | (121.4) | | (29.1) | | 13.6 | |
Other current assets | (12.3) | | (2.3) | | (18.4) | |
Accounts payable | 114.2 | | (81.9) | | (63.6) | |
Employee compensation and benefits | 24.5 | | 42.5 | | (19.1) | |
Other current liabilities | 116.2 | | 32.0 | | (0.4) | |
Other non-current assets and liabilities | (11.6) | | 5.1 | | 9.4 | |
Net cash provided by operating activities of continuing operations | 613.6 | | 574.2 | | 345.2 | |
Net cash (used for) provided by operating activities of discontinued operations | (0.4) | | (0.6) | | 7.8 | |
Net cash provided by operating activities | 613.2 | | 573.6 | | 353.0 | |
Investing activities | | | |
Capital expenditures | (60.2) | | (62.2) | | (58.5) | |
Proceeds from sale of property and equipment | 3.9 | | 0.1 | | 0.6 | |
Proceeds from sale of businesses, net | 1.4 | | — | | 15.3 | |
Acquisitions, net of cash acquired | (338.5) | | (58.0) | | (287.8) | |
Other | 2.7 | | 2.2 | | (1.5) | |
| | | |
| | | |
Net cash used for investing activities | (390.7) | | (117.9) | | (331.9) | |
Financing activities | | | |
| | | |
Net borrowings (repayments) of revolving long-term debt | 158.9 | | (117.5) | | 51.5 | |
Proceeds from long-term debt | — | | — | | 600.0 | |
Repayment of long-term debt | (103.8) | | (74.0) | | (401.5) | |
| | | |
| | | |
| | | |
| | | |
| | | |
Shares issued to employees, net of shares withheld | 22.2 | | 32.9 | | 12.5 | |
Repurchases of ordinary shares | (150.0) | | (150.2) | | (150.0) | |
Dividends paid | (133.0) | | (127.1) | | (122.7) | |
Payments upon the maturity of cross currency swaps | (14.7) | | — | | — | |
Other | (1.8) | | — | | (6.9) | |
| | | |
| | | |
Net cash used for financing activities | (222.2) | | (435.9) | | (17.1) | |
| | | |
Effect of exchange rate changes on cash and cash equivalents | 12.1 | | (20.2) | | 4.2 | |
Change in cash and cash equivalents | 12.4 | | (0.4) | | 8.2 | |
Cash and cash equivalents, beginning of year | 82.1 | | 82.5 | | 74.3 | |
Cash and cash equivalents, end of year | $ | 94.5 | | $ | 82.1 | | $ | 82.5 | |
| | | |
Supplemental disclosure of cash flow information: | | | |
Cash paid for interest, net | $ | 29.9 | | $ | 41.0 | | $ | 33.7 | |
Cash paid for income taxes, net | 71.8 | | 67.7 | | 59.0 | |
See accompanying notes to consolidated financial statements.
Pentair plc and Subsidiaries
Consolidated Statements of Changes in Equity
| | | | | | | | | | | | | | | | | | | | |
In millions | Ordinary shares | Additional paid-in capital | Retained earnings | Accumulated other comprehensive income (loss) | Total |
Number | Amount |
Balance - December 31, 2018 | 171.4 | | $ | 1.7 | | $ | 1,893.8 | | $ | 169.2 | | $ | (228.6) | | $ | 1,836.1 | |
Net income | — | | — | | — | | 355.7 | | — | | 355.7 | |
| | | | | | |
Other comprehensive income, net of tax | — | | — | | — | | — | | 2.1 | | 2.1 | |
| | | | | | |
| | | | | | |
| | | | | | |
Dividends declared | — | | — | | — | | (123.9) | | — | | (123.9) | |
Share repurchases | (4.0) | | — | | (150.0) | | — | | — | | (150.0) | |
Exercise of options, net of shares tendered for payment | 0.7 | | — | | 17.1 | | — | | — | | 17.1 | |
Issuance of restricted shares, net of cancellations | 0.3 | | — | | — | | — | | — | | — | |
Shares surrendered by employees to pay taxes | (0.1) | | — | | (4.6) | | — | | — | | (4.6) | |
Share-based compensation | — | | — | | 21.4 | | — | | — | | 21.4 | |
Balance - December 31, 2019 | 168.3 | | $ | 1.7 | | $ | 1,777.7 | | $ | 401.0 | | $ | (226.5) | | $ | 1,953.9 | |
Net income | — | | — | | — | | 358.6 | | — | | 358.6 | |
| | | | | | |
Other comprehensive income, net of tax | — | | — | | — | | — | | 19.2 | | 19.2 | |
| | | | | | |
| | | | | | |
| | | | | | |
Dividends declared | — | | — | | — | | (128.4) | | — | | (128.4) | |
Share repurchases | (3.7) | | — | | (150.2) | | — | | — | | (150.2) | |
Exercise of options, net of shares tendered for payment | 1.3 | | — | | 37.6 | | — | | — | | 37.6 | |
Issuance of restricted shares, net of cancellations | 0.3 | | — | | — | | — | | — | | — | |
Shares surrendered by employees to pay taxes | (0.1) | | — | | (4.7) | | — | | — | | (4.7) | |
Share-based compensation | — | | — | | 20.3 | | — | | — | | 20.3 | |
Balance - December 31, 2020 | 166.1 | | $ | 1.7 | | $ | 1,680.7 | | $ | 631.2 | | $ | (207.3) | | $ | 2,106.3 | |
Net income | — | | — | | — | | 553.0 | | — | | 553.0 | |
Other comprehensive loss, net of tax | — | | — | | — | | — | | (6.6) | | (6.6) | |
Dividends declared | — | | — | | — | | (132.8) | | — | | (132.8) | |
Share repurchases | (2.1) | | — | | (150.0) | | — | | — | | (150.0) | |
Exercise of options, net of shares tendered for payment | 0.9 | | — | | 30.1 | | — | | — | | 30.1 | |
Issuance of restricted shares, net of cancellations | 0.3 | | — | | — | | — | | — | | — | |
Shares surrendered by employees to pay taxes | (0.1) | | — | | (7.9) | | — | | — | | (7.9) | |
Share-based compensation | — | | — | | 29.8 | | — | | — | | 29.8 | |
Balance - December 31, 2021 | 165.1 | | $ | 1.7 | | $ | 1,582.7 | | $ | 1,051.4 | | $ | (213.9) | | $ | 2,421.9 | |
See accompanying notes to consolidated financial statements.
Pentair plc and Subsidiaries
Notes to consolidated financial statements
1.Basis of Presentation and Summary of Significant Accounting Policies
Business
Pentair plc and its consolidated subsidiaries (“we,” “us,” “our,” “Pentair” or the “Company”) is a water industrial manufacturing company comprised of two reporting segments: Consumer Solutions and Industrial & Flow Technologies.
COVID-19
In March 2020, the World Health Organization declared the novel coronavirus 2019 (“COVID-19”) a global pandemic. The COVID-19 pandemic has had and may continue to have an unfavorable impact on certain parts of our business. The broader implications of the COVID-19 pandemic on our business, financial condition and results of operations remain uncertain and will depend on certain developments, including the duration and severity of the COVID-19 pandemic, the impact of virus variants, the effectiveness of vaccinations, the COVID-19 pandemic’s impact on our customers and suppliers and the range of governmental and community reactions to the pandemic. We may continue to experience reduced customer demand in certain parts of our business or constrained labor and/or supply that could materially and adversely impact our business, financial condition, results of operations, liquidity and cash flows in future periods.
Basis of presentation
The accompanying consolidated financial statements include the accounts of Pentair and all subsidiaries, both the United States (“U.S.”) and non-U.S., which we control. Intercompany accounts and transactions have been eliminated. Investments in companies of which we own 20% to 50% of the voting stock or have the ability to exercise significant influence over operating and financial policies of the investee are accounted for using the equity method of accounting and as a result, our share of the earnings or losses of such equity affiliates is included in the Consolidated Statements of Operations and Comprehensive Income.
The consolidated financial statements have been prepared in U.S. dollars (“USD”) and in accordance with accounting principles generally accepted in the United States of America (“GAAP”).
Fiscal year
Our fiscal year ends on December 31. We report our interim quarterly periods on a calendar quarter basis.
Use of estimates
The preparation of our consolidated financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the amounts reported in these consolidated financial statements and accompanying notes, disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. These estimates include our accounting for valuation of goodwill and indefinite lived intangible assets, estimated losses on accounts receivable, estimated realizable value on excess and obsolete inventory, percentage of completion revenue recognition, assets acquired and liabilities assumed in acquisitions, estimated selling proceeds from assets held for sale, contingent liabilities, income taxes and pension and other post-retirement benefits. Actual results could differ from our estimates.
Revenue recognition
Revenue is recognized when control of the promised goods or services is transferred to our customers, in an amount that reflects the consideration we expect to be entitled to in exchange for transferring those goods or providing services. We account for a contract when it has approval and commitment from both parties, the rights of the parties are identified, payment terms are identified, the contract has commercial substance and collectability of consideration is probable.
When determining whether the customer has obtained control of the goods or services, we consider any future performance obligations. Generally, there is no post-shipment obligation on product sold other than warranty obligations in the normal and ordinary course of business. In the event significant post-shipment obligations were to exist, revenue recognition would be deferred until Pentair has substantially accomplished what it must do to be entitled to the benefits represented by the revenue.
Performance obligations
A performance obligation is a promise in a contract to transfer a distinct good or service to the customer, and is the unit of account for purposes of revenue recognition. A contract’s transaction price is allocated to each distinct performance obligation and recognized as revenue when, or as, the performance obligation is satisfied. The majority of our contracts have a single performance obligation as the promise to transfer the individual goods or services is not separately identifiable from other promises in the contracts and, therefore, not distinct. For contracts with multiple performance obligations, standalone selling price is generally readily observable.
Pentair plc and Subsidiaries
Notes to consolidated financial statements
Our performance obligations are satisfied at a point in time or over time as work progresses. Revenue from goods and services transferred to customers at a point in time accounted for 91.9%, 92.2% and 92.0% of our revenue for the years ended December 31, 2021, 2020 and 2019, respectively. Revenue on these contracts is recognized when obligations under the terms of the contract with our customer are satisfied; generally this occurs with the transfer of control upon shipment.
Revenue from products and services transferred to customers over time accounted for 8.1%, 7.8% and 8.0% of our revenue for the years ended December 31, 2021, 2020 and 2019, respectively. For the majority of our revenue recognized over time, we use an input measure to determine progress towards completion. Under this method, sales and gross profit are recognized as work is performed generally based on the relationship between the actual costs incurred and the total estimated costs at completion (“the cost-to-cost method”) or based on efforts for measuring progress towards completion in situations in which this approach is more representative of the progress on the contract than the cost-to-cost method. Contract costs include labor, material, overhead and, when appropriate, general and administrative expenses. Changes to the original estimates may be required during the life of the contract, and such estimates are reviewed on a regular basis. Sales and gross profit are adjusted using the cumulative catch-up method for revisions in estimated total contract costs. These reviews have not resulted in adjustments that were significant to our results of operations. For performance obligations related to long term contracts, when estimates of total costs to be incurred on a performance obligation exceed total estimates of revenue to be earned, a provision for the entire loss on the performance obligation is recognized in the period the loss is determined.
On December 31, 2021, we had $89.2 million of remaining performance obligations on contracts with an original expected duration of one year or more. We expect to recognize the majority of our remaining performance obligations on these contracts within the next 12 to 18 months.
Sales returns
The right of return may exist explicitly or implicitly with our customers. Our return policy allows for customer returns only upon our authorization. Goods returned must be products we continue to market and must be in salable condition. When the right of return exists, we adjust the transaction price for the estimated effect of returns. We estimate the expected returns based on historical sales levels, the timing and magnitude of historical sales return levels as a percent of sales, type of product, type of customer and a projection of this experience into the future.
Pricing and sales incentives
Our contracts may give customers the option to purchase additional goods or services priced at a discount. Options to acquire additional goods or services at a discount can come in many forms, such as customer programs and incentive offerings including pricing arrangements, promotions and other volume-based incentives.
We reduce the transaction price for certain customer programs and incentive offerings including pricing arrangements, promotions and other volume-based incentives that represent variable consideration. Sales incentives given to our customers are recorded using either the expected value method or most likely amount approach for estimating the amount of consideration to which Pentair shall be entitled. The expected value is the sum of probability-weighted amounts in a range of possible consideration amounts. An expected value is an appropriate estimate of the amount of variable consideration when there are a large number of contracts with similar characteristics. The most likely amount is the single most likely amount in a range of possible consideration amounts (that is, the single most likely outcome of the contract). The most likely amount is an appropriate estimate of the amount of variable consideration if the contract has limited possible outcomes (for example, an entity either achieves a performance bonus or does not).
Pricing is established at or prior to the time of sale with our customers, and we record sales at the agreed-upon net selling price. However, one of our businesses allows customers to apply for a refund of a percentage of the original purchase price if they can demonstrate sales to a qualifying end customer. We use the expected value method to estimate the anticipated refund to be paid based on historical experience and reduce sales for the probable cost of the discount. The cost of these refunds is recorded as a reduction of the transaction price.
Volume-based incentives involve rebates that are negotiated at or prior to the time of sale with the customer and are redeemable only if the customer achieves a specified cumulative level of sales or sales increase. Under these incentive programs, at the time of sale, we determine the most likely amount of the rebate to be paid based on forecasted sales levels. These forecasts are updated at least quarterly for each customer, and the transaction price is reduced for the anticipated cost of the rebate. If the forecasted sales for a customer change, the accrual for rebates is adjusted to reflect the new amount of rebates expected to be earned by the customer.
Pentair plc and Subsidiaries
Notes to consolidated financial statements
Shipping and handling costs
Amounts billed to customers for shipping and handling activities after the customer obtains control are treated as a promised service performance obligation and recorded in Net sales in the accompanying Consolidated Statements of Operations and Comprehensive Income. Shipping and handling costs incurred by Pentair for the delivery of goods to customers are considered a cost to fulfill the contract and are included in Cost of goods sold in the accompanying Consolidated Statements of Operations and Comprehensive Income.
Contract assets and liabilities
Contract assets consist of unbilled amounts resulting from sales under long-term contracts when the cost-to-cost method of revenue recognition is utilized and revenue recognized exceeds the amount billed to the customer, such as when the customer retains a small portion of the contract price until completion of the contract. We typically receive interim payments on sales under long-term contracts as work progresses, although for some contracts, we may be entitled to receive an advance payment. Contract liabilities consist of advanced payments, billings in excess of costs incurred and deferred revenue.
Contract assets are recorded within Other current assets, and contract liabilities are recorded within Other current liabilities in the Consolidated Balance Sheets.
Contract assets and liabilities consisted of the following:
| | | | | | | | | | | | | | | | | |
| December 31 | | | |
In millions | 2021 | 2020 | | $ Change | % Change |
Contract assets | $ | 48.8 | | $ | 50.1 | | | $ | (1.3) | | (2.6) | % |
Contract liabilities | 39.4 | | 27.5 | | | 11.9 | | 43.3 | % |
Net contract assets | $ | 9.4 | | $ | 22.6 | | | $ | (13.2) | | (58.4) | % |
The $13.2 million decrease in net contract assets from December 31, 2020 to December 31, 2021 was primarily the result of timing of milestone payments. Approximately 80% of our contract liabilities at December 31, 2020 were recognized in revenue during the twelve months ended December 31, 2021. There were no impairment losses recognized on our contract assets for the twelve months ended December 31, 2021 and December 31, 2020.
Practical expedients and exemptions
We generally expense incremental costs of obtaining a contract when incurred because the amortization period would be less than one year. These costs primarily relate to sales commissions and are recorded in Selling, general and administrative expense in the Consolidated Statements of Operations and Comprehensive Income.
We do not disclose the value of unsatisfied performance obligations for contracts with an original expected length of one year or less. Further, we do not adjust the promised amount of consideration for the effects of a significant financing component if we expect, at contract inception, that the period between when we transfer a promised good or service to a customer and when the customer pays for that good or service will be one year or less.
Revenue by category
We disaggregate our revenue from contracts with customers by segment, geographic location and vertical, as we believe these best depict how the nature, amount, timing and uncertainty of our revenue and cash flows are affected by economic factors. Refer to Note 14 for revenue disaggregated by segment.
Pentair plc and Subsidiaries
Notes to consolidated financial statements
Geographic net sales information, based on geographic destination of the sale, was as follows:
| | | | | | | | | | | |
| Years ended December 31 |
In millions | 2021 | 2020 | 2019 |
U.S. | $ | 2,571.2 | | $ | 2,011.7 | | $ | 1,866.7 | |
Western Europe | 460.4 | | 375.3 | | 401.6 | |
Developing (1) | 487.1 | | 427.5 | | 480.6 | |
Other Developed (2) | 246.1 | | 203.3 | | 208.3 | |
Consolidated net sales (3) | $ | 3,764.8 | | $ | 3,017.8 | | $ | 2,957.2 | |
(1) Developing includes China, Eastern Europe, Latin America, the Middle East and Southeast Asia. |
(2) Other Developed includes Australia, Canada and Japan. |
(3) Net sales in Ireland, for each of the years presented, were not material. |
Vertical net sales information was as follows:
| | | | | | | | | | | |
| Years ended December 31 |
In millions | 2021 | 2020 | 2019 |
Residential | $ | 2,437.6 | | $ | 1,883.4 | | $ | 1,668.2 | |
Commercial | 665.9 | | 528.6 | | 627.3 | |
Industrial | 661.3 | | 605.8 | | 661.7 | |
Consolidated net sales | $ | 3,764.8 | | $ | 3,017.8 | | $ | 2,957.2 | |
Research and development
We conduct research and development (“R&D”) activities primarily in our own facilities, which mostly consist of development of new products, product applications and manufacturing processes. We expense R&D costs as incurred. R&D expenditures during 2021, 2020 and 2019 were $85.9 million, $75.7 million and $78.9 million, respectively.
Cash equivalents
We consider highly liquid investments with original maturities of three months or less at the date of acquisition to be cash equivalents.
Trade receivables and concentration of credit risk
We record an allowance for credit losses, reducing our receivables balance to an amount we estimate is collectible from our customers. Estimates used in determining the allowance for credit losses are based on current trends, aging of accounts receivable, periodic credit evaluations of our customers’ financial condition, and historical collection experience as well as reasonable and supportable forecasts of future economic conditions. We generally do not require collateral.
The following table summarizes the activity in the allowance for credit losses:
| | | | | | | | | | | |
| Years ended December 31 |
In millions | 2021 | 2020 | 2019 |
Beginning balance | $ | 8.4 | | $ | 10.3 | | $ | 14.0 | |
Bad debt expense (benefit) (1) | 1.1 | | (0.5) | | 0.7 | |
Acquisitions | 1.0 | | 0.1 | | 0.7 | |
Write-offs, net of recoveries | (0.9) | | (1.6) | | (4.1) | |
Other (2) | (0.5) | | 0.1 | | (1.0) | |
Ending balance | $ | 9.1 | | $ | 8.4 | | $ | 10.3 | |
(1) The bad debt benefit for the year-ended December 31, 2020 includes the positive impact related to the adoption of Accounting Standards Update No. 2016-13 “Financial Instruments-Credit Losses.” |
(2) Other amounts are primarily the effects of changes in currency translations and the impact of allowance for credits. |
Inventories
Inventories are stated at the lower of cost or net realizable value with substantially all inventories recorded using the first-in, first-out (“FIFO”) cost method.
Pentair plc and Subsidiaries
Notes to consolidated financial statements
Property, plant and equipment, net
Property, plant and equipment is stated at historical cost. We compute depreciation by the straight-line method based on the following estimated useful lives:
| | | | | |
| Years |
Land improvements | 5 to 20 |
Buildings and leasehold improvements | 5 to 50 |
Machinery and equipment | 3 to 15 |
Significant improvements that add to productive capacity or extend the lives of properties are capitalized. Costs for repairs and maintenance are charged to expense as incurred. When property is retired or otherwise disposed of, the recorded cost of the assets and their related accumulated depreciation are removed from the Consolidated Balance Sheets and any related gains or losses are included in income.
The following table presents geographic Property, plant and equipment, net by region as of December 31:
| | | | | | | | | |
In millions | 2021 | 2020 | |
U.S. | $ | 198.7 | | $ | 183.6 | | |
Western Europe | 71.5 | | 76.7 | | |
Developing (1) | 29.5 | | 30.4 | | |
Other Developed (2) | 10.3 | | 10.5 | | |
Consolidated (3) | $ | 310.0 | | $ | 301.2 | | |
(1) Developing includes China, Eastern Europe, Latin America, the Middle East and Southeast Asia. |
(2) Other Developed includes Australia, Canada and Japan. |
(3) Property, plant and equipment, net in Ireland, for each of the years presented, were not material. |
We review the recoverability of long-lived assets to be held and used, such as property, plant and equipment, when events or changes in circumstances occur that indicate the carrying value of the asset or asset group may not be recoverable. The assessment of possible impairment is based on our ability to recover the carrying value of the asset or asset group from the expected future pre-tax cash flows (undiscounted and without interest charges) of the related operations. If these cash flows are less than the carrying value of such asset or asset group, an impairment loss is recognized for the difference between estimated fair value and carrying value. Impairment losses on long-lived assets held for sale are determined in a similar manner, except that fair values are reduced for the cost to dispose of the assets. The measurement of impairment requires us to estimate future cash flows and the fair value of long-lived assets. We recorded no material long-lived asset impairment charges in 2021, 2020, or 2019.
Goodwill and identifiable intangible assets
Goodwill
Goodwill represents the excess of the cost of acquired businesses over the net of the fair value of identifiable tangible net assets and identifiable intangible assets purchased and liabilities assumed.
We test our goodwill for impairment at least annually during the fourth quarter or more frequently if events or changes in circumstances indicate that the asset might be impaired. We perform our annual or interim goodwill impairment test by comparing the fair value of the relevant reporting unit with its carrying amount. We would recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value; however, the loss recognized would not exceed the total amount of goodwill allocated to that reporting unit.
We have the option to perform a qualitative assessment to determine whether it is necessary to perform the quantitative goodwill impairment test. However, we may elect to perform the quantitative goodwill impairment test even if no indications of a potential impairment exist.
Pentair plc and Subsidiaries
Notes to consolidated financial statements
During 2021, a qualitative assessment was performed. As a result, it was determined that it was more likely than not that the fair value of the reporting units exceeded their respective carrying values. Factors considered in the analysis included the 2020 discounted cash flow fair value assessment of the reporting units and the calculated excess fair value over carrying amount, financial performance, forecasts and trends, market capitalization, regulatory and environmental issues, macro-economic conditions, industry and market considerations, raw material costs and management stability. We also consider the extent to which each of the adverse events and circumstances identified affect the comparison of the respective reporting unit’s fair value with its carrying amount. We place more weight on the events and circumstances that most affect the respective reporting unit’s fair value or the carrying amount of its net assets. We consider positive and mitigating events and circumstances that may affect its determination of whether it is more likely than not that the fair value exceeds the carrying amount. The non-recurring fair value measurement is a “Level 3” measurement under the fair value hierarchy.
During 2020, a quantitative assessment was performed. The fair value of each reporting unit was determined using a discounted cash flow analysis and market approach. Projecting discounted future cash flows requires us to make significant estimates regarding future revenues and expenses, projected capital expenditures, changes in working capital and the appropriate discount rate. Use of the market approach consists of comparisons to comparable publicly-traded companies that are similar in size and industry. The non-recurring fair value measurement is a “Level 3” measurement under the fair value hierarchy. For the 2020 annual impairment test, the estimated fair value exceeded the carrying value in each of our reporting units, therefore, no impairment charge was required.
Identifiable intangible assets
Our primary identifiable intangible assets include: customer relationships, trade names, proprietary technology and patents. Identifiable intangibles with finite lives are amortized and those identifiable intangibles with indefinite lives are not amortized. Identifiable intangible assets that are subject to amortization are evaluated for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. Identifiable intangible assets not subject to amortization are tested for impairment annually or more frequently if events warrant. We complete our annual impairment test the first day of the fourth quarter each year for those identifiable assets not subject to amortization.
The impairment test for trade names consists of a comparison of the fair value of the trade name with its carrying value. Fair value is measured using the relief-from-royalty method. This method assumes the trade name has value to the extent that the owner is relieved of the obligation to pay royalties for the benefits received from them. This method requires us to estimate the future revenue for the related brands, the appropriate royalty rate and the weighted average cost of capital. The non-recurring fair value measurement is a “Level 3” measurement under the fair value hierarchy described in Note 9.
There were no impairment charges recorded in any of the years presented for identifiable intangible assets.
Income taxes
We use the asset and liability approach to account for income taxes. Under this method, deferred tax assets and liabilities are recognized for the expected future tax consequences of differences between the carrying amounts of assets and liabilities and their respective tax bases using enacted tax rates in effect for the year in which the differences are expected to reverse. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period when the change is enacted. We maintain valuation allowances unless it is more likely than not that all or a portion of the deferred tax assets will be realized. Changes in valuation allowances from period to period are included in our tax provision in the period of change. We recognize the effect of income tax positions only if those positions are more likely than not of being sustained. Recognized income tax positions are measured at the largest amount that is greater than 50% likely of being realized. Changes in recognition or measurement are reflected in the period in which the change in judgment occurs.
Pension and other post-retirement plans
We sponsor U.S. and non-U.S. defined-benefit pension and other post-retirement plans. The pension and other post-retirement benefit costs for company-sponsored benefit plans are determined from actuarial assumptions and methodologies, including discount rates and expected returns on plan assets. These assumptions are updated annually and are disclosed in Note 11.
We recognize changes in the fair value of plan assets and net actuarial gains or losses for pension and other post-retirement benefits annually in the fourth quarter each year (“mark-to-market adjustment”) and, if applicable, in any quarter in which an interim re-measurement is triggered. Net actuarial gains and losses occur when the actual experience differs from any of the various assumptions used to value our pension and other post-retirement plans or when assumptions change, as they may each year. The remaining components of pension expense, including service and interest costs and estimated return on plan assets, are recorded on a quarterly basis. The service costs are recorded within Operating income and the interest costs, expected return on plan assets and net actuarial gain/loss components of net periodic pension and other post-retirement benefit costs are recorded within Other (income) expense.
Pentair plc and Subsidiaries
Notes to consolidated financial statements
Insurance subsidiary
A portion of our property and casualty insurance program is insured through our regulated wholly-owned captive insurance subsidiary, Penwald Insurance Company (“Penwald”). Reserves for policy claims are established based on actuarial projections of ultimate losses. As of December 31, 2021 and 2020, reserves for policy claims were $55.6 million, of which $13.0 million was included in Other current liabilities and $42.6 million was included in Other non-current liabilities, and $55.0 million, of which $13.0 million was included in Other current liabilities and $42.0 million was included in Other non-current liabilities, respectively.
Share-based compensation
We account for share-based compensation awards on a fair value basis. The estimated grant date fair value of each option award is recognized in income on an accelerated basis over the requisite service period (generally the vesting period). The estimated fair value of each option award is calculated using the Black-Scholes option-pricing model. From time to time, we have elected to modify the terms of the original grant. These modified grants are accounted for as a new award and measured using the fair value method, resulting in the inclusion of additional compensation expense in our Consolidated Statements of Operations and Comprehensive Income.
Restricted share awards and units (“RSUs”) are recorded as compensation cost over the requisite service periods based on the market value on the date of grant.
Performance share units (“PSUs”) are stock awards where the ultimate number of shares issued will be contingent on the Company’s performance against certain performance goals. The Compensation Committee has the ability to adjust performance goals or modify the manner of measuring or evaluating a performance goal using its discretion. The fair value of each PSU is based on the market value on the date of grant. We recognize expense related to the estimated vesting of our PSUs granted. The estimated vesting of the PSUs is based on the probability of achieving certain performance metrics over the specified performance period.
Earnings per ordinary share
We present two calculations of earnings per ordinary share (“EPS”). Basic EPS equals net income divided by the weighted-average number of ordinary shares outstanding during the period. Diluted EPS is computed by dividing net income by the sum of weighted-average number of ordinary shares outstanding plus dilutive effects of ordinary share equivalents.
Derivative financial instruments
We recognize all derivatives, including those embedded in other contracts, as either assets or liabilities at fair value in our Consolidated Balance Sheets. If the derivative is designated and is effective as a cash-flow hedge, the effective portion of changes in the fair value of the derivative are recorded in Accumulated other comprehensive income (loss) (“AOCI”) as a separate component of equity in the Consolidated Balance Sheets and are recognized in the Consolidated Statements of Operations and Comprehensive Income when the hedged item affects earnings. If the underlying hedged transaction ceases to exist or if the hedge becomes ineffective, all changes in fair value of the related derivatives that have not been settled are recognized in current earnings. For a derivative that is not designated as or does not qualify as a hedge, changes in fair value are reported in earnings immediately.
Gains and losses on net investment hedges are included in AOCI as a separate component of equity in the Consolidated Balance Sheets.
We use derivative instruments for the purpose of hedging interest rate and currency exposures, which exist as part of ongoing business operations. We do not hold or issue derivative financial instruments for trading or speculative purposes. Our policy is not to enter into contracts with terms that cannot be designated as normal purchases or sales. From time to time, we may enter into short duration foreign currency contracts to hedge foreign currency risks.
Foreign currency translation
The financial statements of the Company’s non-U.S. dollar functional currency international subsidiaries are measured using the local currency as the functional currency. Assets and liabilities of these subsidiaries are translated at the rates of exchange at the balance sheet date. Income (loss) and expense items are translated at average monthly rates of exchange. The resultant translation adjustments are included in AOCI, a component of equity.
Pentair plc and Subsidiaries
Notes to consolidated financial statements
2. Acquisitions
On October 18, 2021, as part of both of our Consumer Solutions and Industrial & Flow Technologies reporting segments, we completed the acquisition of Pleatco Holdings, LLC and related entities for $254.6 million in cash, net of cash acquired. The excess of purchase price over tangible net assets acquired has been preliminarily allocated to goodwill in the amount of $137.3 million, $131.4 million of which is expected to be deductible for income tax purposes. Identifiable intangible assets acquired consisted of $97.9 million of definite-lived customer relationships with an estimated useful life of 17 years.
On May 19, 2021, as part of our Consumer Solutions reporting segment, we completed the acquisition of Ken’s Beverage, Inc. for $83.1 million in cash, net of cash acquired. The excess of purchase price over tangible net assets acquired has been preliminarily allocated to goodwill in the amount of $29.2 million, all of which is expected to be deductible for income tax purposes. Identifiable intangible assets acquired consisted of $38.0 million of definite-lived customer relationships with an estimated useful life of 22 years.
In 2020, our Consumer Solutions reporting segment completed acquisitions with purchase prices totaling $58.0 million in cash, net of cash acquired.
In February 2019, as part of Consumer Solutions, we completed the acquisitions of Aquion, Inc. (“Aquion”) and Pelican Water Systems (“Pelican”) for $163.4 million and $121.1 million, respectively, in cash, net of cash acquired and final working capital true-ups.
For Aquion, the excess of purchase price over tangible net assets and identified intangible assets acquired has been allocated to goodwill in the amount of $101.9 million, $4.6 million of which is expected to be deductible for income tax purposes. Identifiable intangible assets acquired as part of the Aquion acquisition include $15.7 million of indefinite-lived trade name intangible assets and $78.8 million of definite-lived customer relationships with an estimated useful life of 15 years.
For Pelican, the excess purchase price over tangible net assets acquired has been allocated to goodwill in the amount of $118.0 million, $7.6 million of which is expected to be deductible for income tax purposes.
The pro forma impact of the acquisitions in 2021, 2020 and 2019 were not material.
3. Earnings Per Share
Basic and diluted earnings per share were calculated as follows:
| | | | | | | | | | | |
| Years ended December 31 |
In millions, except per share data | 2021 | 2020 | 2019 |
Net income | $ | 553.0 | | $ | 358.6 | | $ | 355.7 | |
Net income from continuing operations | $ | 556.0 | | $ | 357.1 | | $ | 361.7 | |
Weighted average ordinary shares outstanding | | | |
Basic | 165.8 | | 166.5 | | 169.4 | |
Dilutive impact of stock options and restricted stock awards | 1.7 | | 0.9 | | 1.0 | |
Diluted | 167.5 | | 167.4 | | 170.4 | |
Earnings (loss) per ordinary share | | | |
Basic | | | |
Continuing operations | $ | 3.36 | | $ | 2.14 | | $ | 2.14 | |
Discontinued operations | (0.02) | | 0.01 | | (0.04) | |
Basic earnings per ordinary share | $ | 3.34 | | $ | 2.15 | | $ | 2.10 | |
Diluted | | | |
Continuing operations | $ | 3.32 | | $ | 2.13 | | $ | 2.12 | |
Discontinued operations | (0.02) | | 0.01 | | (0.03) | |
Diluted earnings per ordinary share | $ | 3.30 | | $ | 2.14 | | $ | 2.09 | |
Anti-dilutive stock options excluded from the calculation of diluted earnings per share | 0.1 | | 1.7 | | 2.1 | |
Pentair plc and Subsidiaries
Notes to consolidated financial statements
4. Restructuring and Transformation Program
In 2021, we launched and committed resources to a program designed to accelerate growth and drive margin expansion through transformation of our business model to drive operational excellence, reduce complexity and streamline our processes (the “Transformation Program”). The Transformation Program is structured in multiple phases and is expected to empower us to work more efficiently and optimize our business to better serve our customers while meeting our financial objectives.
During 2021, 2020 and 2019, we initiated and continued execution of certain business restructuring initiatives aimed at reducing our fixed cost structure and realigning our business. Initiatives during the years ended December 31, 2021, 2020 and 2019 included a reduction in hourly and salaried headcount of approximately 75 employees, 175 employees and 375 employees, respectively.
Restructuring and transformation-related costs included in Selling, general and administrative expenses in the Consolidated Statements of Operations and Comprehensive Income included costs for severance and other restructuring costs as follows:
| | | | | | | | | | | |
| Years ended December 31 |
In millions | 2021 | 2020 | 2019 |
| | | |
Severance and related costs | $ | 7.0 | | $ | 9.7 | | $ | 11.7 | |
Other restructuring costs (1) | 0.4 | | 4.4 | | 2.3 | |
Total restructuring costs | 7.4 | | 14.1 | | 14.0 | |
| | | |
| | | |
Transformation costs (2) | 11.7 | | — | | — | |
| | | |
Total restructuring and transformation costs | $ | 19.1 | | $ | 14.1 | | $ | 14.0 | |
(1) Other restructuring costs primarily consist of asset impairment and various contract termination costs.
(2) Transformation costs primarily consist of professional services and project management and related costs.
Restructuring and transformation costs by reportable segment were as follows:
| | | | | | | | | | | |
| Years ended December 31 |
In millions | 2021 | 2020 | 2019 |
Consumer Solutions | $ | 0.9 | | $ | 3.6 | | $ | 6.7 | |
Industrial & Flow Technologies | 0.9 | | 4.7 | | 4.9 | |
Other | 17.3 | | 5.8 | | 2.4 | |
Consolidated | $ | 19.1 | | $ | 14.1 | | $ | 14.0 | |
Activity related to accrued severance and related costs recorded in Other current liabilities in the Consolidated Balance Sheets is summarized as follows:
| | | | | | | | |
| Years ended December 31 |
In millions | 2021 | 2020 |
Beginning balance | $ | 15.2 | | $ | 16.2 | |
| | |
Costs incurred | 7.0 | | 9.7 | |
Cash payments and other | (11.5) | | (10.7) | |
Ending balance | $ | 10.7 | | $ | 15.2 | |
5. Goodwill and Other Identifiable Intangible Assets
The changes in the carrying amount of goodwill for the years ended December 31, 2021 and 2020 by reportable segment were as follows:
| | | | | | | | | | | | | | | | | | |
In millions | December 31, 2020 | Acquisitions | Purchase accounting adjustments | | Foreign currency translation | December 31, 2021 |
Consumer Solutions | $ | 1,580.5 | | $ | 152.9 | | $ | (1.2) | | | $ | (9.7) | | $ | 1,722.5 | |
Industrial & Flow Technologies | 811.7 | | 13.6 | | — | | | (43.3) | | 782.0 | |
Total goodwill | $ | 2,392.2 | | $ | 166.5 | | $ | (1.2) | | | $ | (53.0) | | $ | 2,504.5 | |
Pentair plc and Subsidiaries
Notes to consolidated financial statements
| | | | | | | | | | | | | | | | | | |
In millions | December 31, 2019 | Acquisitions | Purchase accounting adjustments | Foreign currency translation | December 31, 2020 | |
Consumer Solutions | $ | 1,501.4 | | $ | 51.9 | | $ | 14.4 | | $ | 12.8 | | $ | 1,580.5 | | |
Industrial & Flow Technologies | 756.9 | | — | | — | | 54.8 | | 811.7 | | |
Total goodwill | $ | 2,258.3 | | $ | 51.9 | | $ | 14.4 | | $ | 67.6 | | $ | 2,392.2 | | |
There has been no impairment of goodwill for any of the years presented.
Identifiable intangible assets consisted of the following at December 31:
| | | | | | | | | | | | | | | | | | | | | | | |
| 2021 | | 2020 |
In millions | Cost | Accumulated amortization | Net | | Cost | Accumulated amortization | Net |
Definite-life intangibles | | | | | | | |
Customer relationships | $ | 558.8 | | $ | (320.1) | | $ | 238.7 | | | $ | 435.9 | | $ | (308.1) | | $ | 127.8 | |
Proprietary technology and patents | 46.3 | | (32.1) | | 14.2 | | | 46.9 | | (29.4) | | 17.5 | |
| | | | | | | |
Total finite-life intangibles | 605.1 | | (352.2) | | 252.9 | | | 482.8 | | (337.5) | | 145.3 | |
Indefinite-life intangibles | | | | | | | |
Trade names | 175.1 | | — | | 175.1 | | | 180.6 | | — | | 180.6 | |
Total intangibles | $ | 780.2 | | $ | (352.2) | | $ | 428.0 | | | $ | 663.4 | | $ | (337.5) | | $ | 325.9 | |
Identifiable intangible asset amortization expense in 2021, 2020 and 2019 was $26.3 million, $28.4 million and $31.7 million, respectively.
There was no impairment charge for intangible assets in any of the years presented.
Estimated future amortization expense for identifiable intangible assets during the next five years is as follows:
| | | | | | | | | | | | | | | | | | | |
In millions | 2022 | 2023 | 2024 | 2025 | 2026 | | |
Estimated amortization expense | $ | 23.3 | | $ | 21.0 | | $ | 20.5 | | $ | 20.5 | | $ | 19.2 | | | |
Pentair plc and Subsidiaries
Notes to consolidated financial statements
6. Supplemental Balance Sheet Information | | | | | | | | |
| December 31 |
In millions | 2021 | 2020 |
Inventories | | |
Raw materials and supplies | $ | 290.3 | | $ | 218.7 | |
Work-in-process | 77.4 | | 67.2 | |
Finished goods | 195.2 | | 134.1 | |
Total inventories | $ | 562.9 | | $ | 420.0 | |
Other current assets | | |
Cost in excess of billings | $ | 48.8 | | $ | 50.1 | |
Prepaid expenses | 57.1 | | 48.5 | |
| | |
Other current assets | 6.4 | | 6.9 | |
Total other current assets | $ | 112.3 | | $ | 105.5 | |
Property, plant and equipment, net | | |
Land and land improvements | $ | 34.8 | | $ | 35.9 | |
Buildings and leasehold improvements | 194.5 | | 195.4 | |
Machinery and equipment | 607.3 | | 589.7 | |
Capitalized software | 66.5 | | 79.9 | |
Construction in progress | 62.8 | | 47.8 | |
Total property, plant and equipment | 965.9 | | 948.7 | |
Accumulated depreciation and amortization | 655.9 | | 647.5 | |
Total property, plant and equipment, net | $ | 310.0 | | $ | 301.2 | |
Other non-current assets | | |
| | |
Right-of-use lease assets | $ | 84.5 | | $ | 83.6 | |
Deferred income taxes | 23.1 | | 27.4 | |
Deferred compensation plan assets | 25.6 | | 22.6 | |
Other non-current assets | 73.9 | | 69.2 | |
Total other non-current assets | $ | 207.1 | | $ | 202.8 | |
Other current liabilities | | |
| | |
Dividends payable | $ | 33.0 | | $ | 33.2 | |
Accrued warranty | 40.5 | | 37.0 | |
Accrued rebates and incentives | 198.7 | | 122.0 | |
Accrued freight | 36.5 | | 20.5 | |
Billings in excess of cost | 31.2 | | 22.5 | |
Current lease liability | 25.6 | | 22.1 | |
Income taxes payable | 32.0 | | 14.6 | |
Accrued restructuring | 10.7 | | 15.2 | |
Other current liabilities | 117.7 | | 123.3 | |
Total other current liabilities | $ | 525.9 | | $ | 410.4 | |
Other non-current liabilities | | |
Long-term lease liability | $ | 62.6 | | $ | 65.1 | |
Income taxes payable | 34.1 | | 44.8 | |
Self-insurance liabilities | 42.6 | | 42.0 | |
Deferred compensation plan liabilities | 25.6 | | 22.6 | |
Foreign currency contract liabilities | 9.5 | | 69.6 | |
Other non-current liabilities | 28.5 | | 25.3 | |
Total other non-current liabilities | $ | 202.9 | | $ | 269.4 | |
Pentair plc and Subsidiaries
Notes to consolidated financial statements
7. Accumulated Other Comprehensive Loss
Components of Accumulated Other Comprehensive Loss consist of the following:
| | | | | | | | |
| December 31 |
In millions | 2021 | 2020 |
| | |
Cumulative translation adjustments | $ | (224.1) | | $ | (177.1) | |
Market value of derivative financial instruments, net of tax | 10.2 | | (30.2) | |
Accumulated other comprehensive loss | $ | (213.9) | | $ | (207.3) | |
8. Debt
Debt and the average interest rates on debt outstanding were as follows:
| | | | | | | | | | | | | | |
In millions | Average interest rate at | Maturity year | December 31 |
December 31, 2021 | 2021 | 2020 |
| | | | |
Revolving credit facilities | 1.107% | 2026 | $ | 195.0 | | $ | 36.1 | |
Term loans | 1.033% | 2024 | 200.0 | | 200.0 | |
Senior notes - fixed rate (1) | 5.000% | 2021 | — | | 103.8 | |
Senior notes - fixed rate (1) | 3.150% | 2022 | 88.3 | | 88.3 | |
Senior notes - fixed rate (1) | 4.650% | 2025 | 19.3 | | 19.3 | |
Senior notes - fixed rate (1) | 4.500% | 2029 | 400.0 | | 400.0 | |
Unamortized issuance costs and discounts | N/A | N/A | (8.5) | | (7.9) | |
Total debt | | | $ | 894.1 | | $ | 839.6 | |
| | | | |
| | | | |
| | | | |
(1) Senior notes are guaranteed as to payment by Pentair plc. |
Pentair, Pentair Finance S.à r.l (“PFSA“) and Pentair, Inc. are parties to a credit agreement (the “Senior Credit Facility”), with Pentair as guarantor and PFSA and Pentair, Inc. as borrowers, which was amended and restated in December 2021, providing for a $900.0 million senior unsecured revolving credit facility and a $200.0 million senior unsecured term loan facility. The revolving credit facility has a maturity date of December 16, 2026 and the term loan facility has a maturity date of December 16, 2024. Borrowings under the Senior Credit Facility bear interest at a rate equal to an adjusted base rate, the London interbank offered rate, the euro interbank offered rate or the central bank rate, plus, in each case, an applicable margin. The applicable margin is based on, at PFSA’s election, Pentair’s leverage level or PFSA’s public credit rating.
As of December 31, 2021, total availability under the Senior Credit Facility was $705.0 million. In addition, PFSA has the option to request to increase the revolving credit facility and/or to enter into one or more additional tranches of term loans in an aggregate amount of up to $300.0 million, subject to customary conditions, including the commitment of the participating lenders.
Our debt agreements contain various financial covenants, but the most restrictive covenants are contained in the Senior Credit Facility. The Senior Credit Facility contains covenants requiring us not to permit (i) the ratio of our consolidated debt (net of our consolidated unrestricted cash and cash equivalents in excess of $5.0 million but not to exceed $250.0 million) to our consolidated net income (excluding, among other things, non-cash gains and losses) before interest, taxes, depreciation, amortization and non-cash share-based compensation expense (“EBITDA”) on the last day of any period of four consecutive fiscal quarters (each, a “testing period”) to exceed 3.75 to 1.00 (or, at PFSA’s election and subject to certain conditions, 4.25 to 1.00 for four testing periods in connection with certain material acquisitions) (the “Leverage Ratio”) and (ii) the ratio of our EBITDA to our consolidated interest expense, for the same period to be less than 3.00 to 1.00 as of the end of each fiscal quarter. For purposes of the Leverage Ratio, the Senior Credit Facility provides for the calculation of EBITDA giving pro forma effect to certain acquisitions, divestitures and liquidations during the period to which such calculation relates.
In addition to the Senior Credit Facility, we have various other credit facilities with an aggregate availability of $21.4 million, of which there were no outstanding borrowings at December 31, 2021. Borrowings under these credit facilities bear interest at variable rates.
We have $88.3 million aggregate principal amount of fixed rate senior notes maturing in the next twelve months. We classified this debt as long-term as of December 31, 2021 as we have the intent and ability to refinance such obligation on a long-term basis under the Senior Credit Facility.
Pentair plc and Subsidiaries
Notes to consolidated financial statements
Debt outstanding, excluding unamortized issuance costs and discounts, at December 31, 2021 matures on a calendar year basis as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
In millions | 2022 | 2023 | 2024 | 2025 | 2026 | Thereafter | Total |
Contractual debt obligation maturities | $ | 88.3 | | $ | — | | $ | 200.0 | | $ | 19.3 | | $ | 195.0 | | $ | 400.0 | | $ | 902.6 | |
9. Derivatives and Financial Instruments
Derivative financial instruments
We are exposed to market risk related to changes in foreign currency exchange rates. To manage the volatility related to this exposure, we periodically enter into a variety of derivative financial instruments. Our objective is to reduce, where it is deemed appropriate to do so, fluctuations in earnings and cash flows associated with changes in foreign currency rates. The derivative contracts contain credit risk to the extent that our bank counterparties may be unable to meet the terms of the agreements. The amount of such credit risk is generally limited to the unrealized gains, if any, in such contracts. Such risk is minimized by limiting those counterparties to major financial institutions of high credit quality.
Foreign currency contracts
We conduct business in various locations throughout the world and are subject to market risk due to changes in the value of foreign currencies in relation to our reporting currency, the U.S. dollar. We manage our economic and transaction exposure to certain market-based risks through the use of foreign currency derivative financial instruments. Our objective in holding these derivatives is to reduce the volatility of net earnings and cash flows associated with changes in foreign currency exchange rates. The majority of our foreign currency contracts have an original maturity date of less than one year.
At December 31, 2021 and 2020, we had outstanding foreign currency derivative contracts with gross notional U.S. dollar equivalent amounts of $14.7 million and $12.4 million, respectively. The impact of these contracts on the Consolidated Statements of Operations and Comprehensive Income was not material for any period presented.
Cross Currency Swaps
At December 31, 2021 and 2020, we had outstanding cross currency swap agreements with a combined notional amount of $794.4 million and $855.1 million, respectively. The agreements are accounted for as either cash flow hedges, to hedge foreign currency fluctuations on certain intercompany debt, or as net investment hedges to manage our exposure to fluctuations in the Euro-U.S. Dollar exchange rate. As of December 31, 2021 and 2020, we had a deferred foreign currency gain of $7.3 million and a deferred foreign currency loss of $32.8 million, respectively, recorded in Accumulated other comprehensive loss associated with our cross currency swap activity. The periodic interest settlements related to our cross currency swap agreements are classified as operating activities. The cash flows that relate to principal balances are classified as financing activities for the cash flow hedges on intercompany debt and investing activities for the net investment hedges.
In January 2021, one of our cross currency swap agreements, which was accounted for as a cash flow hedge, matured, resulting in a net cash payment of $14.7 million. The net cash payment is included within financing activities on the Condensed Consolidated Statements of Cash Flows.
Fair value measurements
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Assets and liabilities measured at fair value are classified using the following hierarchy, which is based upon the transparency of inputs to the valuation as of the measurement date:
| | | | | | | | |
Level 1: | | Valuation is based on observable inputs such as quoted market prices (unadjusted) for identical assets or liabilities in active markets. |
| | |
Level 2: | | Valuation is based on inputs such as quoted market prices for similar assets or liabilities in active markets or other inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument. |
| | |
Level 3: | | Valuation is based upon other unobservable inputs that are significant to the fair value measurement. |
In making fair value measurements, observable market data must be used when available. When inputs used to measure fair value fall within different levels of the hierarchy, the level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurement.
Pentair plc and Subsidiaries
Notes to consolidated financial statements
Fair value of financial instruments
The following methods were used to estimate the fair values of each class of financial instrument:
•short-term financial instruments (cash and cash equivalents, accounts and notes receivable, accounts and notes payable and variable-rate debt) — recorded amount approximates fair value because of the short maturity period;
•long-term fixed-rate debt, including current maturities — fair value is based on market quotes available for issuance of debt with similar terms, which are inputs that are classified as Level 2 in the valuation hierarchy defined by the accounting guidance;
•foreign currency contract agreements — fair values are determined through the use of models that consider various assumptions, including time value, yield curves, as well as other relevant economic measures, which are inputs that are classified as Level 2 in the valuation hierarchy defined by the accounting guidance; and
•deferred compensation plan assets (mutual funds, common/collective trusts and cash equivalents for payment of certain non-qualified benefits for retired, terminated and active employees) — fair value of mutual funds and cash equivalents are based on quoted market prices in active markets that are classified as Level 1 in the valuation hierarchy defined by the accounting guidance; fair value of common/collective trusts are valued at net asset value (“NAV”), which is based on the fair value of the underlying securities owned by the fund and divided by the number of shares outstanding.
The recorded amounts and estimated fair values of total debt, excluding unamortized issuance costs and discounts, at December 31 were as follows:
| | | | | | | | | | | | | | | | | |
| 2021 | | 2020 |
In millions | Recorded Amount | Fair Value | | Recorded Amount | Fair Value |
Variable rate debt | $ | 395.0 | | $ | 395.0 | | | $ | 236.1 | | $ | 236.1 | |
Fixed rate debt | 507.6 | | 564.3 | | | 611.4 | | 695.4 | |
Total debt | $ | 902.6 | | $ | 959.3 | | | $ | 847.5 | | $ | 931.5 | |
Financial assets and liabilities measured at fair value on a recurring and nonrecurring basis were as follows:
| | | | | | | | | | | | | | | | | |
Recurring fair value measurements | December 31, 2021 |
In millions | Level 1 | Level 2 | Level 3 | NAV | Total |
Foreign currency contract assets | $ | — | | $ | 7.2 | | $ | — | | $ | — | | $ | 7.2 | |
Foreign currency contract liabilities | — | | (9.5) | | — | | — | | (9.5) | |
Deferred compensation plan assets | 13.6 | | — | | — | | 12.0 | | 25.6 | |
Total recurring fair value measurements | $ | 13.6 | | $ | (2.3) | | $ | — | | $ | 12.0 | | $ | 23.3 | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | | | | | | | | | | | | | |
Recurring fair value measurements | December 31, 2020 |
In millions | Level 1 | Level 2 | Level 3 | NAV | Total |
| | | | | |
Foreign currency contract liabilities | $ | — | | $ | (69.6) | | $ | — | | $ | — | | $ | (69.6) | |
Deferred compensation plan assets | 12.2 | | — | | — | | 10.4 | | 22.6 | |
Total recurring fair value measurements | $ | 12.2 | | $ | (69.6) | | $ | — | | $ | 10.4 | | $ | (47.0) | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
10. Income Taxes
Income from continuing operations before income taxes consisted of the following:
| | | | | | | | | | | |
| Years ended December 31 |
In millions | 2021 | 2020 | 2019 |
Federal (1) | $ | (11.2) | | $ | 7.2 | | $ | (1.6) | |
International (2) | 638.0 | | 424.9 | | 409.1 | |
Income from continuing operations before income taxes | $ | 626.8 | | $ | 432.1 | | $ | 407.5 | |
(1) “Federal” reflects United Kingdom (“U.K.”) income (loss) from continuing operations before income taxes.
(2) “International” reflects non-U.K. income from continuing operations before income taxes.
Pentair plc and Subsidiaries
Notes to consolidated financial statements
The provision for income taxes consisted of the following:
| | | | | | | | | | | |
| Years ended December 31 |
In millions | 2021 | 2020 | 2019 |
Currently payable (receivable) | | | |
Federal (1) | $ | — | | $ | 0.1 | | $ | — | |
| | | |
International (2) | 79.8 | | 70.3 | | 64.2 | |
Total current taxes | 79.8 | | 70.4 | | 64.2 | |
Deferred | | | |
| | | |
International (2) | (9.0) | | 4.6 | | (18.4) | |
Total deferred taxes | (9.0) | | 4.6 | | (18.4) | |
Total provision for income taxes | $ | 70.8 | | $ | 75.0 | | $ | 45.8 | |
(1) “Federal” represents U.K. taxes.
(2) “International” represents non-U.K. taxes.
Reconciliations of the federal statutory income tax rate to our effective tax rate were as follows:
| | | | | | | | | | | |
| Years ended December 31 |
Percentages | 2021 | 2020 | 2019 |
U.K. federal statutory income tax rate | 19.0 | % | 19.0 | % | 19.0 | % |
Tax effect of international operations (1) | (5.1) | | (3.9) | | (8.2) | |
Change in valuation allowances | (0.2) | | 1.3 | | 1.1 | |
| | | |
| | | |
Excess tax benefits on stock-based compensation | (1.1) | | (0.7) | | (0.7) | |
Base erosion and anti-abuse tax | — | | 1.7 | | — | |
| | | |
| | | |
Unrecognized tax benefits | (1.3) | | — | | — | |
| | | |
Effective tax rate | 11.3 | % | 17.4 | % | 11.2 | % |
(1) The tax effect of international operations consists of non-U.K. jurisdictions.
Reconciliations of the beginning and ending gross unrecognized tax benefits were as follows:
| | | | | | | | | | | |
| Years ended December 31 |
In millions | 2021 | 2020 | 2019 |
Beginning balance | $ | 46.3 | | $ | 47.4 | | $ | 51.4 | |
Gross increases for tax positions in prior periods | 2.5 | | 0.6 | | 0.4 | |
Gross decreases for tax positions in prior periods | (0.7) | | — | | (0.8) | |
Gross increases based on tax positions related to the current year | 0.2 | | 0.2 | | 0.4 | |
Gross decreases related to settlements with taxing authorities | (0.9) | | (1.1) | | (2.9) | |
Reductions due to statute expiration | (10.1) | | (0.8) | | (1.1) | |
Ending balance | $ | 37.3 | | $ | 46.3 | | $ | 47.4 | |
We record gross unrecognized tax benefits in Other current liabilities and Other non-current liabilities in the Consolidated Balance Sheets. Included in the $37.3 million of total gross unrecognized tax benefits as of December 31, 2021 was $37.0 million of tax benefits that, if recognized, would impact the effective tax rate. It is reasonably possible that the gross unrecognized tax benefits as of December 31, 2021 may decrease by a range of zero to $3.4 million during 2022, primarily as a result of the resolution of non-U.K. examinations, including U.S. federal and state examinations.
Based on the outcome of these examinations, or as a result of the expiration of statutes of limitations for specific jurisdictions, it is reasonably possible that certain unrecognized tax benefits for tax positions taken on previously filed tax returns will materially change from those recorded as liabilities in our financial statements. A number of tax periods from 2009 to present are under audit by tax authorities in various jurisdictions, including Germany, India, Italy, and the U.S. We anticipate that several of these audits may be concluded in the foreseeable future.
We record penalties and interest related to unrecognized tax benefits in Provision for income taxes and Net interest expense, respectively, in the Consolidated Statements of Operations and Comprehensive Income. At December 31, 2021 and 2020, our
Pentair plc and Subsidiaries
Notes to consolidated financial statements
liabilities for the possible payment of penalties was $0.2 million at both dates and for the possible payment of interest expense were $3.9 million and $4.6 million, respectively, which are recorded in Other current liabilities in the Consolidated Balance Sheets.
Deferred taxes arise because of different treatment between financial statement accounting and tax accounting, known as “temporary differences.” We record the tax effect of these temporary differences as “deferred tax assets” (generally items that can be used as a tax deduction or credit in future periods) and “deferred tax liabilities” (generally items for which we received a tax deduction but the tax impact has not yet been recorded in the Consolidated Statements of Operations and Comprehensive Income).
Deferred taxes were recorded in the Consolidated Balance Sheets as follows:
| | | | | | | | |
| December 31 |
In millions | 2021 | 2020 |
| | |
Other non-current assets | $ | 23.1 | | $ | 27.4 | |
Deferred tax liabilities | 89.8 | | 107.4 | |
Net deferred tax liabilities | $ | 66.7 | | $ | 80.0 | |
The tax effects of the major items recorded as deferred tax assets and liabilities were as follows:
| | | | | | | | |
| December 31 |
In millions | 2021 | 2020 |
Deferred tax assets | | |
Accrued liabilities and reserves | $ | 57.8 | | $ | 59.4 | |
Pension and other post-retirement compensation and benefits | 24.6 | | 26.2 | |
Employee compensation and benefits | 18.2 | | 18.5 | |
Tax loss and credit carryforwards | 729.7 | | 744.5 | |
Interest limitations | 67.5 | | 49.9 | |
Total deferred tax assets | 897.8 | | 898.5 | |
Valuation allowance | 727.2 | | 747.3 | |
Deferred tax assets, net of valuation allowance | 170.6 | | 151.2 | |
Deferred tax liabilities | | |
Property, plant and equipment | 10.2 | | 5.3 | |
Goodwill and other intangibles | 210.4 | | 209.0 | |
Other liabilities | 16.7 | | 16.9 | |
Total deferred tax liabilities | 237.3 | | 231.2 | |
Net deferred tax liabilities | $ | 66.7 | | $ | 80.0 | |
Included in tax loss and credit carryforwards in the table above is a deferred tax asset of $29.6 million as of December 31, 2021 related to foreign tax credit carryover from the tax period ended December 31, 2017 and related to transition taxes. The entire amount is subject to a valuation allowance. The foreign tax credit is eligible for carryforward until the tax period ending December 31, 2027.
As of December 31, 2021, tax loss carryforwards of $2,917.3 million were available to offset future income. A valuation allowance of $684.7 million exists for deferred income tax benefits related to the tax loss carryforwards which may not be realized. We believe sufficient taxable income will be generated in the respective jurisdictions to allow us to fully recover the remainder of the tax losses. The tax losses primarily relate to non-U.S. carryforwards of $2,778.5 million which are subject to varying expiration periods. Non-U.S. carryforwards of $1,895.8 million are located in jurisdictions with unlimited tax loss carryforward periods, while the remainder will begin to expire in 2022. In addition, there were $10.2 million of U.S. federal loss carryforwards with unlimited tax loss carryforward periods and $128.6 million of U.S. state tax loss carryforwards as of December 31, 2021. U.S. state tax losses of $64.3 million are in jurisdictions with unlimited tax loss carryforward periods, while the remainder will expire in future years through 2041.
Pentair plc and Subsidiaries
Notes to consolidated financial statements
Taxes have not been provided on undistributed earnings of subsidiaries where it is our intention to reinvest these earnings permanently or to repatriate the earnings only when it is tax effective to do so. It is not practicable to estimate the amount of tax that might be payable if such earnings were to be remitted.
Impacts of U.S. tax legislation
In April 2020, the IRS released final regulations as part of the Tax Cuts and Jobs Act of 2017 that place limitations on the deductibility of certain interest expense for U.S. tax purposes. These regulations resulted in discrete tax expense of approximately $14.1 million in 2020, as well as an increase to our 2020 annual effective tax rate of approximately 0.3%.
In March 2020, the U.S. enacted the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) in response to the COVID-19 pandemic. The CARES Act contains numerous income tax provisions, such as relaxing limitations on the deductibility of interest and the ability to carryback net operating losses arising in taxable years from 2018 through 2020. The CARES Act provided positive cash benefits of approximately $26.9 million, offset by an increase to our 2020 annual effective tax rate of approximately 1.0% and $5.1 million in discrete tax items recorded in 2020, mainly attributable to base erosion and anti-abuse tax related to 2019.
11. Benefit Plans
Pension and other post-retirement plans
We sponsor U.S. and non-U.S. defined-benefit pension and other post-retirement plans. Pension benefits are based principally on an employee’s years of service and/or compensation levels near retirement. In addition, we provide certain post-retirement health care and life insurance benefits. Generally, the post-retirement health care and life insurance plans require contributions from retirees.
Obligations and funded status
The following tables present reconciliations of plan benefit obligations, fair value of plan assets and the funded status of pension plans and other post-retirement plans as of and for the years ended December 31, 2021 and 2020:
| | | | | | | | | | | | | | | | | | | | |
| Pension plans | | | | Other post-retirement plans |
In millions | 2021 | 2020 | | | | | 2021 | 2020 |
Change in benefit obligations | | | | | | | | |
Benefit obligation beginning of year | $ | 120.8 | | $ | 112.1 | | | | | | $ | 13.8 | | $ | 14.6 | |
Service cost | 2.8 | | 3.3 | | | | | | — | | — | |
Interest cost | 2.0 | | 2.9 | | | | | | 0.2 | | 0.4 | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
Actuarial (gain) loss | (2.1) | | 9.3 | | | | | | (1.4) | | 0.1 | |
Foreign currency translation | (0.6) | | 1.4 | | | | | | — | | — | |
Benefits paid | (6.8) | | (8.2) | | | | | | (1.3) | | (1.3) | |
Benefit obligation end of year | $ | 116.1 | | $ | 120.8 | | | | | | $ | 11.3 | | $ | 13.8 | |
Change in plan assets | | | | | | | | |
Fair value of plan assets beginning of year | $ | 33.7 | | $ | 31.0 | | | | | | $ | — | | $ | — | |
Actual return on plan assets | (0.3) | | 3.0 | | | | | | — | | — | |
| | | | | | | | |
Company contributions | 8.1 | | 7.1 | | | | | | 1.3 | | 1.3 | |
| | | | | | | | |
Foreign currency translation | (0.3) | | 0.8 | | | | | | — | | — | |
Benefits paid | (6.8) | | (8.2) | | | | | | (1.3) | | (1.3) | |
Fair value of plan assets end of year | $ | 34.4 | | $ | 33.7 | | | | | | $ | — | | $ | — | |
Funded status | | | | | | | | |
Benefit obligations in excess of the fair value of plan assets | $ | (81.7) | | $ | (87.1) | | | | | | $ | (11.3) | | $ | (13.8) | |
Pentair plc and Subsidiaries
Notes to consolidated financial statements
The actuarial gain in 2021 was primarily due to increases in the discount rates to reflect economic conditions at December 31, 2021.
Amounts recorded in the Consolidated Balance Sheets were as follows:
| | | | | | | | | | | | | | | | | | | | |
| Pension plans | | | | Other post-retirement plans |
In millions | 2021 | 2020 | | | | | 2021 | 2020 |
| | | | | | | | |
Current liabilities | $ | (5.7) | | $ | (5.6) | | | | | | $ | (1.3) | | $ | (1.5) | |
Non-current liabilities | (76.0) | | (81.5) | | | | | | (10.0) | | (12.3) | |
Benefit obligations in excess of the fair value of plan assets | $ | (81.7) | | $ | (87.1) | | | | | | $ | (11.3) | | $ | (13.8) | |
The accumulated benefit obligation for all defined benefit plans was $112.7 million and $119.3 million at December 31, 2021 and 2020, respectively.
Information for pension plans with an accumulated benefit obligation or projected benefit obligation in excess of plan assets as of December 31 was as follows:
| | | | | | | | | | | | | | | | | |
| Projected benefit obligation exceeds the fair value of plan assets | | Accumulated benefit obligation exceeds the fair value of plan assets |
In millions | 2021 | 2020 | | 2021 | 2020 |
Projected benefit obligation | $ | 116.1 | | $ | 120.8 | | | $ | 116.1 | | $ | 120.8 | |
Fair value of plan assets | 34.4 | | 33.7 | | | 34.4 | | 33.7 | |
Accumulated benefit obligation | N/A | N/A | | 112.7 | | 119.3 | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
Components of net periodic benefit expense for our pension plans for the years ended December 31 were as follows:
| | | | | | | | | | | |
| |
In millions | 2021 | 2020 | 2019 |
Service cost | $ | 2.8 | | $ | 3.3 | | $ | 2.6 | |
Interest cost | 2.0 | | 2.9 | | 7.3 | |
Expected return on plan assets | (0.5) | | (0.8) | | (3.9) | |
| | | |
| | | |
Net actuarial (gain) loss | (1.5) | | 6.8 | | (4.1) | |
Net periodic benefit expense | $ | 2.8 | | $ | 12.2 | | $ | 1.9 | |
Components of net periodic benefit expense for our other post-retirement plans for the years ended December 31, 2021, 2020 and 2019, were not material.
Assumptions
The following table provides the weighted-average assumptions used to determine benefit obligations and net periodic benefit cost as they pertain to our pension and other post-retirement plans.
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Pension plans | | | | Other post-retirement plans |
| 2021 | 2020 | 2019 | | | | | | 2021 | 2020 | 2019 |
Benefit obligation assumptions |
Discount rate | 2.21 | % | 1.74 | % | 2.68 | % | | | | | | 2.34 | % | 1.77 | % | 2.81 | % |
Rate of compensation increase | 3.61 | % | 3.62 | % | 3.68 | % | | | | | | N/A | N/A | N/A |
Net periodic benefit expense assumptions | | | | | | | | | | | |
Discount rate | 1.74 | % | 2.68 | % | 3.70 | % | | | | | | 1.77 | % | 2.81 | % | 3.95 | % |
Expected long-term return on plan assets | 2.60 | % | 3.32 | % | 4.37 | % | | | | | | N/A | N/A | N/A |
Rate of compensation increase | 3.62 | % | 3.68 | % | 3.72 | % | | | | | | N/A | N/A | N/A |
Pentair plc and Subsidiaries
Notes to consolidated financial statements
Discount rates
The discount rate reflects the current rate at which the pension liabilities could be effectively settled at the end of the year based on our December 31 measurement date. The discount rate was determined by matching our expected benefit payments to payments from a stream of bonds rated AA or higher available in the marketplace. There are no known or anticipated changes in our discount rate assumptions that will impact our pension expense in 2022.
Expected rates of return
The expected rate of return is designed to be a long-term assumption that may be subject to considerable year-to-year variance from actual returns. In developing the expected long-term rate of return, we considered our historical returns, with consideration given to forecasted economic conditions, our asset allocations, input from external consultants and broader long-term market indices. Pension plan assets yielded a loss of (0.89)% in 2021 and returns of 9.68% and 8.85% in 2020 and 2019, respectively.
Healthcare cost trend rates
The assumed healthcare cost trend rates for other post-retirement plans as of December 31 were as follows:
| | | | | | | | |
| 2021 | 2020 |
Healthcare cost trend rate assumed for following year | 5.5 | % | 5.4 | % |
Rate to which the cost trend rate is assumed to decline (the ultimate trend rate) | 4.0 | % | 4.4 | % |
Year the cost trend rate reaches the ultimate trend rate | 2046 | 2038 |
Pension plans assets
Objective
The primary objective of our investment strategy is to meet the pension obligation to our employees at a reasonable cost to us. This is primarily accomplished through growth of capital and safety of the funds invested.
Asset allocation
Our actual overall asset allocation for our pension plans as compared to our investment policy goals as of December 31 was as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| Actual | | Target | | | | |
| 2021 | 2020 | | 2021 | 2020 | | | | | | |
Fixed income | 67 | % | 70 | % | | 68 | % | 71 | % | | | | | | |
Alternative | 32 | % | 30 | % | | 32 | % | 29 | % | | | | | | |
| | | | | | | | | | | |
Cash | 1 | % | — | % | | — | % | — | % | | | | | | |
Fair value measurement
The fair values of our pension plan assets and their respective levels in the fair value hierarchy as of December 31, 2021 and December 31, 2020 were as follows:
| | | | | | | | | | | | | | |
| December 31, 2021 |
In millions | Level 1 | Level 2 | Level 3 | Total |
Cash and cash equivalents | $ | 0.3 | | $ | — | | $ | — | | $ | 0.3 | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
Other investments | — | | — | | 11.0 | | 11.0 | |
Total investments at fair value | $ | 0.3 | | $ | — | | $ | 11.0 | | $ | 11.3 | |
Investments measured at NAV | | | | 23.1 | |
Total | | | | $ | 34.4 | |
| | | | | | | | | | | | | | |
| December 31, 2020 |
In millions | Level 1 | Level 2 | Level 3 | Total |
Cash and cash equivalents | $ | 0.1 | | $ | — | | $ | — | | $ | 0.1 | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
Other investments | — | | — | | 10.0 | | 10.0 | |
Total investments at fair value | $ | 0.1 | | $ | — | | $ | 10.0 | | $ | 10.1 | |
Investments measured at NAV | | | | 23.6 | |
Total | | | | $ | 33.7 | |
Pentair plc and Subsidiaries
Notes to consolidated financial statements
Valuation methodologies used for investments measured at fair value were as follows:
•Cash and cash equivalents: Cash consists of cash held in bank accounts and is considered a Level 1 investment. Cash equivalents consist of investments in commingled funds valued based on observable market data. Such investments are considered a Level 2 investment.
•Other investments: Other investments include investments in commingled funds with diversified investment strategies. Investments in commingled funds that were valued based on unobservable inputs due to liquidation restrictions were classified as Level 3.
Activity for our Level 3 pension plan assets held during the years ended December 31, 2021 and 2020 was not material.
Cash flows
Contributions
Pension contributions totaled $8.1 million and $7.1 million in 2021 and 2020, respectively. We anticipate our 2022 pension contributions to be approximately $6.6 million. The 2022 expected contributions will equal or exceed our minimum funding requirements.
Estimated future benefit payments
The following benefit payments, which reflect expected future service or payout from termination, as appropriate, are expected to be paid by the plans in each of the next five fiscal years and in the aggregate for the five fiscal years thereafter are as follows:
| | | | | | | | | |
In millions | Pension plans | | Other post- retirement plans |
2022 | $ | 7.4 | | | $ | 1.4 | |
2023 | 7.5 | | | 1.3 | |
2024 | 7.8 | | | 1.2 | |
2025 | 7.6 | | | 1.1 | |
2026 | 7.4 | | | 1.0 | |
2027 - 2031 | 37.7 | | | 3.7 | |
Savings plan
We have a 401(k) plan (the “401(k) plan”) with an employee share ownership (“ESOP”) bonus component, which covers certain union and all non-union U.S. employees who met certain age requirements. Under the 401(k) plan, eligible U.S. employees may voluntarily contribute a percentage of their eligible compensation. We match contributions made by employees who met certain eligibility and service requirements. The 401(k) company match contribution is a dollar-for-dollar (100%) matching contribution on up to 5% of employee eligible earnings, contributed as before-tax contributions.
Our expense for the 401(k) plan, including the ESOP, was $19.0 million, $15.3 million and $14.4 million in 2021, 2020 and 2019, respectively.
Other retirement compensation
Total other accrued retirement compensation, primarily related to deferred compensation and supplemental retirement plans, was $32.7 million and $30.7 million as of December 31, 2021 and 2020, respectively, and is included in Pension and other post-retirement compensation and benefits and Other non-current liabilities in the Consolidated Balance Sheets.
12. Shareholders’ Equity
Authorized shares
Our authorized share capital consists of 426.0 million ordinary shares with a par value of $0.01 per share.
Share repurchases
In May 2018, the Board of Directors authorized the repurchase of our ordinary shares up to a maximum dollar limit of $750.0 million (the “2018 Authorization”). The 2018 Authorization expired on May 31, 2021. In December 2020, the Board of Directors authorized the repurchase of our ordinary shares up to a maximum dollar limit of $750.0 million (the “2020 Authorization”). The 2020 Authorization expires on December 31, 2025. The 2020 Authorization supplemented the 2018 Authorization.
During the year ended December 31, 2020, we repurchased 3.7 million of our ordinary shares for $150.2 million under the 2018 Authorization.
Pentair plc and Subsidiaries
Notes to consolidated financial statements
During the year ended December 31, 2021, we repurchased 2.1 million of our ordinary shares for $150.0 million, of which 0.8 million shares, or $50.0 million, and 1.3 million shares, or $100.0 million, were repurchased pursuant to the 2018 Authorization and 2020 Authorization, respectively. As of December 31, 2021, we had $650.0 million available for share repurchases under the 2020 Authorization.
Dividends payable
On December 7, 2021, the Board of Directors approved a 5 percent increase in the Company’s regular quarterly dividend rate (from $0.20 per share to $0.21 per share) that was paid on February 4, 2022 to shareholders of record at the close of business on January 21, 2022. The balance of dividends payable included in Other current liabilities on our Consolidated Balance Sheets was $33.0 million at December 31, 2021. Dividends paid per ordinary share were $0.80, $0.76 and $0.72 for the years ended December 31, 2021, 2020 and 2019, respectively.
13. Share Plans
Share-based compensation expense
Total share-based compensation expense for 2021, 2020 and 2019 was as follows:
| | | | | | | | | | | |
| December 31 |
In millions | 2021 | 2020 | 2019 |
Restricted stock units | $ | 13.0 | | $ | 12.5 | | $ | 11.2 | |
Stock options | 3.4 | | 3.0 | | 4.5 | |
Performance share units | 13.4 | | 4.8 | | 5.7 | |
Total share-based compensation expense | $ | 29.8 | | $ | 20.3 | | $ | 21.4 | |
Share incentive plans
In May 2020, the Pentair plc 2020 Share and Incentive Plan (“2020 Share Plan”) was approved during the Annual General Meeting of Shareholders. The Pentair plc 2012 Stock and Incentive Plan (“2012 Stock Plan”) terminated upon the approval of the 2020 Share Plan, although awards outstanding under the 2012 Stock Plan continue in effect. Beginning May 5, 2020, all share-based compensation grants were made under the 2020 Share Plan.
The 2020 Share Plan authorizes the issuance of 3.3 million of our ordinary shares, plus the number of shares reserved under the 2012 Stock Plan that were not the subject of outstanding awards as of the date the 2020 Share Plan became effective, which was 2.5 million shares, plus certain shares that would become available under the 2012 Stock Plan if it had remained in effect. The shares may be issued as new shares or from shares held in treasury. Our practice is to settle equity-based awards by issuing new shares. The 2020 Share Plan terminates on the date all shares reserved for issuance have been issued. The 2020 Share Plan allows for the granting to our employees, consultants and directors of stock options, stock appreciation rights, performance share units, restricted shares, restricted stock units, deferred stock rights, incentive awards, dividend equivalent units and other equity-based awards.
The 2020 Share Plan is administered by our compensation committee (the “Committee”), which is made up of independent members of our Board of Directors. Employees eligible to receive awards under the 2020 Share Plan are managerial, administrative or professional employees. The Committee has the authority to select the recipients of awards, determine the type and size of awards, establish certain terms and conditions of award grants and take certain other actions as permitted under the 2020 Share Plan. The 2020 Share Plan prohibits the Committee from re-pricing awards or canceling and reissuing awards at lower prices.
Non-qualified and incentive stock options
Under the 2020 Share Plan, we may grant stock options to any eligible employee with an exercise price equal to the market value of the shares on the dates the options were granted. Options generally vest one-third each year over a period of three years commencing on the grant date and expire 10 years after the grant date.
Restricted shares and restricted stock units
Under the 2020 Share Plan, eligible employees may be awarded restricted shares or restricted stock units of our common stock. Restricted shares and restricted stock units generally vest one-third each year over a period of three years commencing on the grant date, subject to continuous employment and certain other conditions. Restricted shares and restricted stock units are valued at market value on the date of grant and are expensed over the vesting period.
Pentair plc and Subsidiaries
Notes to consolidated financial statements
Stock appreciation rights, performance shares and performance units
Under the 2020 Share Plan, the Committee is permitted to issue these awards which are generally contingent on the achievement of predetermined performance goals over a vesting period of three years. The Committee has the ability to adjust performance goals or modify the manner of measuring or evaluating a performance goal using its discretion. PSUs are granted to certain employees that vest based on the satisfaction of a service period of three years and the achievement of certain performance metrics over that same period. Upon vesting, PSU holders receive dividends that accumulate during the vesting period. The fair value of these PSUs is determined based on the closing market price of the Company’s ordinary shares at the date of grant. Compensation expense is recognized over the period an employee is required to provide service based on the estimated vesting of the PSUs granted. The estimated vesting of the PSUs is based on the probability of achieving certain performance metrics during the vesting period.
Stock options
The following table summarizes stock option activity under all plans for the year ended December 31, 2021:
| | | | | | | | | | | | | | |
Shares and intrinsic value in millions | Number of shares | Weighted- average exercise price | Weighted- average remaining contractual life (years) | Aggregate intrinsic value |
Outstanding as of January 1, 2021 | 2.8 | | $ | 40.47 | | | |
Granted | 0.3 | | 53.25 | | | |
Exercised | (0.9) | | 38.88 | | | |
| | | | |
| | | | |
Outstanding as of December 31, 2021 | 2.2 | | $ | 42.86 | | 5.5 | $ | 66.4 | |
Options exercisable as of December 31, 2021 | 1.6 | | $ | 40.90 | | 4.5 | $ | 50.9 | |
Options expected to vest as of December 31, 2021 | 0.6 | | $ | 47.83 | | 8.0 | $ | 14.9 | |
Fair value of options granted
The weighted average grant date fair value of options granted under Pentair plans in 2021, 2020 and 2019 was estimated to be $12.88, $9.55 and $8.86 per share, respectively. The total intrinsic value of options that were exercised during 2021, 2020 and 2019 was $29.0 million, $18.0 million and $9.5 million, respectively. At December 31, 2021, the total unrecognized compensation cost related to stock options was $3.9 million. This cost is expected to be recognized over a weighted average period of 1.9 years.
We estimated the fair value of each stock option award issued in the annual share-based compensation grant using a Black-Scholes option pricing model, modified for dividends and using the following assumptions:
| | | | | | | | | | | | | | | | | | |
| December 31 |
| 2021 | | 2020 | | | 2019 |
Risk-free interest rate | 0.37 | % | | 1.61 | % | | | 2.89 | % |
Expected dividend yield | 1.56 | % | | 1.80 | % | | | 1.78 | % |
Expected share price volatility | 29.60 | % | | 24.10 | % | | | 23.30 | % |
Expected term (years) | 6.5 | | 6.8 | | | 6.1 |
These estimates require us to make assumptions based on historical results, observance of trends in our share price, changes in option exercise behavior, future expectations and other relevant factors. If other assumptions had been used, share-based compensation expense, as calculated and recorded under the accounting guidance, could have been affected.
We based the expected life assumption on historical experience as well as the terms and vesting periods of the options granted. For purposes of determining expected volatility, we considered a rolling average of historical volatility measured over a period approximately equal to the expected option term. The risk-free rate for periods that coincide with the expected life of the options is based on the U.S. Treasury Department yield curve in effect at the time of grant.
Cash received from option exercises for the years ended December 31, 2021, 2020 and 2019 was $29.3 million, $30.8 million and $15.5 million, respectively. The actual tax benefit realized for the tax deductions from options exercised totaled $6.2 million, $2.9 million and $2.8 million for the years ended December 31, 2021, 2020 and 2019, respectively.
Pentair plc and Subsidiaries
Notes to consolidated financial statements
Restricted stock units
The following table summarizes restricted stock unit activity under all plans for the year ended December 31, 2021:
| | | | | | | | |
Shares in millions | Number of shares | Weighted average grant date fair value |
Outstanding as of January 1, 2021 | 0.7 | | $ | 42.52 | |
Granted | 0.3 | | 56.42 | |
Vested | (0.3) | | 41.56 | |
Forfeited | (0.1) | | 47.06 | |
| | |
| | |
Outstanding as of December 31, 2021 | 0.6 | | $ | 47.78 | |
As of December 31, 2021, there was $23.4 million of unrecognized compensation cost related to restricted share compensation arrangements granted under the 2020 Plan and previous plans. That cost is expected to be recognized over a weighted-average period of 1.0 year. The total fair value of shares vested during the years ended December 31, 2021, 2020 and 2019, was $10.5 million, $11.2 million and $9.3 million, respectively. For the year ended December 31, 2021, there was $0.6 million of tax benefit realized. For the year ended December 31, 2020, no tax benefit was realized. The actual tax benefit realized for the year ended December 31, 2019, was $0.1 million.
Performance share units
The following table summarizes performance share unit activity under all plans for the year ended December 31, 2021:
| | | | | | | | |
Shares in millions | Number of shares | Weighted average grant date fair value |
Outstanding as of January 1, 2021 | 0.4 | | $ | 42.78 | |
Granted | 0.1 | | 52.56 | |
Vested | (0.1) | | 45.42 | |
| | |
| | |
Outstanding as of December 31, 2021 | 0.4 | | $ | 45.55 | |
The expense recognized each period is dependent upon our estimate of the number of shares that will ultimately be issued. As of December 31, 2021, there was $15.3 million of unrecognized compensation cost related to performance share compensation arrangements granted under the 2020 Plan and previous plans. That cost is expected to be recognized over a weighted-average period of 1.2 years. There were $0.1 million, $0.1 million, and $0.2 million of actual tax benefits realized for the years ended December 31, 2021, 2020, and 2019, respectively.
14. Segment Information
We classify our operations into the following business segments:
•Consumer Solutions - This segment designs, manufactures and sells energy-efficient residential and commercial pool equipment and accessories, and commercial and residential water treatment products and systems. Residential and commercial pool equipment and accessories include pumps, filters, heaters, lights, automatic controls, automatic cleaners, maintenance equipment and pool accessories. Water treatment products and systems include pressure tanks, control valves, activated carbon products, conventional filtration products, and point-of-entry and point-of-use systems. Applications for our pool business’s products include residential and commercial pool maintenance, repair, renovation, service and construction. Our water treatment products and systems are used in residential whole home water filtration, drinking water filtration and water softening solutions in addition to commercial total water management and filtration in foodservice operations. The primary focus of this segment is business-to-consumer.
•Industrial & Flow Technologies - This segment manufactures and sells a variety of fluid treatment and pump products and systems, including pressure vessels, gas recovery solutions, membrane bioreactors, wastewater reuse systems and advanced membrane filtration, separation systems, water disposal pumps, water supply pumps, fluid transfer pumps, turbine pumps, solid handling pumps, and agricultural spray nozzles, while serving the global residential, commercial and industrial markets. These products and systems are used in a range of applications, fluid delivery, ion exchange, desalination, food and beverage, separation technologies for the oil and gas industry, residential and municipal wells, water treatment, wastewater solids handling, pressure boosting, circulation and transfer, fire suppression, flood control, agricultural irrigation and crop spray. The primary focus of this segment is business-to-business.
Pentair plc and Subsidiaries
Notes to consolidated financial statements
We evaluate performance based on net sales and segment income (loss) and use a variety of ratios to measure performance of our reporting segments. These results are not necessarily indicative of the results of operations that would have occurred had each segment been an independent, stand-alone entity during the periods presented. Segment income (loss) represents equity income of unconsolidated subsidiaries and operating income exclusive of intangible amortization, certain acquisition related expenses, costs of restructuring and transformation activities, impairments and other unusual non-operating items.
Financial information by reportable segment is included in the following summary:
| | | | | | | | | | | | | | | | | | | | | | | |
| 2021 | 2020 | 2019 | | 2021 | 2020 | 2019 |
In millions | Net sales | | Segment income (loss) |
Consumer Solutions | $ | 2,341.9 | | $ | 1,742.9 | | $ | 1,611.7 | | | $ | 554.4 | | $ | 419.1 | | $ | 379.6 | |
Industrial & Flow Technologies | 1,421.4 | | 1,273.6 | | 1,344.1 | | | 213.3 | | 164.6 | | 199.0 | |
Other | 1.5 | | 1.3 | | 1.4 | | | (81.8) | | (66.1) | | (62.3) | |
Consolidated (1) | $ | 3,764.8 | | $ | 3,017.8 | | $ | 2,957.2 | | | $ | 685.9 | | $ | 517.6 | | $ | 516.3 | |
(1) One customer in the Consumer Solutions’ pool business represented approximately 20%, 15%, and 15% of our consolidated net sales in 2021, 2020 and 2019, respectively.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 2021 | 2020 | 2019 | | 2021 | 2020 | 2019 | | 2021 | 2020 | 2019 |
In millions | Identifiable assets (1) | | Capital expenditures | | Depreciation |
Consumer Solutions | $ | 2,823.0 | | $ | 2,327.9 | | $ | 2,329.9 | | | $ | 32.5 | | $ | 27.4 | | $ | 31.2 | | | $ | 23.7 | | $ | 21.4 | | $ | 21.8 | |
Industrial & Flow Technologies | 1,716.4 | | 1,661.7 | | 1,562.8 | | | 23.0 | | 26.6 | | 20.3 | | | 21.4 | | 19.8 | | 21.0 | |
Other | 214.2 | | 207.6 | | 246.8 | | | 4.7 | | 8.2 | | 7.0 | | | 6.1 | | 5.5 | | 5.5 | |
Consolidated | $ | 4,753.6 | | $ | 4,197.2 | | $ | 4,139.5 | | | $ | 60.2 | | $ | 62.2 | | $ | 58.5 | | | $ | 51.2 | | $ | 46.7 | | $ | 48.3 | |
(1) All cash and cash equivalents are included in “Other.”
The following table presents a reconciliation of consolidated segment income to consolidated income from continuing operations before income taxes:
| | | | | | | | | | | |
In millions | 2021 | 2020 | 2019 |
Segment income | $ | 685.9 | | $ | 517.6 | | $ | 516.3 | |
Restructuring and other costs | (7.5) | | (15.4) | | (21.0) | |
Transformation costs | (11.7) | | — | | — | |
Inventory step-up | (2.3) | | — | | (2.2) | |
Intangible amortization | (26.3) | | (28.4) | | (31.7) | |
Pension and other post-retirement mark-to-market gain (loss) | 2.4 | | (6.7) | | 3.4 | |
Asset impairment | — | | — | | (21.2) | |
| | | |
Gain (loss) on sale of businesses | 1.4 | | (0.1) | | 2.2 | |
| | | |
Interest expense, net | (12.5) | | (23.9) | | (30.1) | |
| | | |
Deal related costs and expenses | (7.9) | | (0.6) | | (4.2) | |
COVID-19 related costs and expenses | (0.6) | | (10.4) | | — | |
Legal settlement and accrual adjustments | 7.6 | | — | | — | |
Other expense | (1.7) | | — | | (4.0) | |
Income from continuing operations before income taxes | $ | 626.8 | | $ | 432.1 | | $ | 407.5 | |
Pentair plc and Subsidiaries
Notes to consolidated financial statements
15. Commitments and Contingencies
Legal proceedings
We have been, and in the future may be, made parties to a number of actions filed or have been, and in the future may be, given notice of potential claims relating to the conduct of our business, including those relating to commercial, regulatory or contractual disputes with suppliers, authorities, customers or parties to acquisitions and divestitures, intellectual property matters, environmental, asbestos, safety and health matters, product liability, the use or installation of our products, consumer matters, and employment and labor matters.
While we believe that a material impact on our consolidated financial position, results of operations or cash flows from any such future claims or potential claims is unlikely, given the inherent uncertainty of litigation, a remote possibility exists that a future adverse ruling or unfavorable development could result in future charges that could have a material adverse impact. We do and will continue to periodically reexamine our estimates of probable liabilities and any associated expenses and receivables and make appropriate adjustments to such estimates based on experience and developments in litigation and applicable accounting rules. As a result, the current estimates of the potential impact on our consolidated financial position, results of operations and cash flows for the proceedings and claims described in the notes to our consolidated financial statements could change in the future.
Environmental matters
We have been named as defendant, target or a potentially responsible party in a number of environmental clean-ups relating to our current or former business units. Accruals for environmental matters are recorded on a site-by-site basis when it is probable that a liability has been incurred and the amount of the liability can be reasonably estimated, based on current law and existing technologies. It can be difficult to estimate reliably the final costs of investigation and remediation due to various factors. In our opinion, the amounts accrued are appropriate based on facts and circumstances as currently known. As of December 31, 2021, our recorded reserves for environmental matters were not material.
Leases
Our lease portfolio principally consists of operating leases related to facilities, machinery, equipment and vehicles. Our lease terms do not include options to extend or terminate the lease until we are reasonably certain that we will exercise that option. Operating lease cost for lease payments is recognized on a straight-line basis over the lease term and principally consists of fixed payments for base rent.
These operating lease right-of-use (“ROU”) assets are included in Other non-current assets on the Consolidated Balance Sheets, and represent our right to use the underlying asset for the lease term. Our obligation to make lease payments arising from the lease are included in Other current liabilities and Other non-current liabilities on the Consolidated Balance Sheets. Lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. As we cannot readily determine the rate implicit in the lease, we use our incremental borrowing rate, determined by country of lease origin, based on the anticipated lease term at the commencement date in determining the present value of lease payments. The ROU asset also excludes any accrued lease payments and unamortized lease incentives.
For measurement and classification of lease agreements, we group lease and non-lease components into a single lease component for all underlying asset classes. Accordingly, all costs associated with a lease contract are accounted for as one lease cost.
The components of lease cost were as follows:
| | | | | | | | |
In millions | December 31, 2021 | December 31, 2020 |
Operating lease cost | $ | 37.2 | | $ | 32.5 | |
Sublease income | (1.0) | | (1.0) | |
Total lease cost | $ | 36.2 | | $ | 31.5 | |
Supplemental cash flow information related to leases was as follows:
| | | | | | | | |
In millions | December 31, 2021 | December 31, 2020 |
Operating cash flows from operating leases | $ | 41.5 | | $ | 28.5 | |
Right-of-use assets obtained in exchange for lease obligations | $ | 12.2 | | $ | 13.6 | |
Pentair plc and Subsidiaries
Notes to consolidated financial statements
Other information related to leases was as follows:
| | | | | | | | |
| December 31, 2021 | December 31, 2020 |
Weighted-average remaining lease term of operating leases (years) | 4.1 | 4.7 |
Weighted-average discount rate of operating leases | 5.1 | % | 5.5 | % |
Future minimum lease commitments under non-cancelable operating leases as of December 31, 2021 were as follows:
| | | | | |
In millions | |
2022 | $ | 29.5 | |
2023 | 25.3 | |
2024 | 19.7 | |
2025 | 9.6 | |
2026 | 6.0 | |
Thereafter | 7.7 | |
Total lease payments | 97.8 | |
Less: imputed interest | (9.6) | |
Total | $ | 88.2 | |
Warranties and guarantees
In connection with the disposition of our businesses or product lines, we may agree to indemnify purchasers for various potential liabilities relating to the sold business, such as pre-closing tax, product liability, warranty, environmental, or other obligations. The subject matter, amounts and duration of any such indemnification obligations vary for each type of liability indemnified and may vary widely from transaction to transaction.
Generally, the maximum obligation under such indemnifications is not explicitly stated and as a result, the overall amount of these obligations cannot be reasonably estimated. Historically, we have not made significant payments for these indemnifications. We believe that if we were to incur a loss in any of these matters, the loss would not have a material effect on our financial position, results of operations or cash flows.
We recognize, at the inception of a guarantee, a liability for the fair value of the obligation undertaken in issuing the guarantee. In connection with the disposition of the Valves & Controls business, we agreed to indemnify Emerson Electric Co. for certain pre-closing tax liabilities. We have recorded a liability representing the fair value of our expected future obligation for this matter.
We provide service and warranty policies on our products. Liability under service and warranty policies is based upon a review of historical warranty and service claim experience. Adjustments are made to accruals as claim data and historical experience warrant.
The changes in the carrying amount of service and product warranties were as follows:
| | | | | | | | | | | |
| Years ended December 31 |
In millions | 2021 | 2020 | 2019 |
Beginning balance | $ | 37.0 | | $ | 32.1 | | $ | 33.9 | |
Service and product warranty provision | 55.6 | | 55.5 | | 53.8 | |
Payments | (51.8) | | (51.1) | | (55.5) | |
| | | |
Foreign currency translation | (0.3) | | 0.5 | | (0.1) | |
Ending balance | $ | 40.5 | | $ | 37.0 | | $ | 32.1 | |
Pentair plc and Subsidiaries
Notes to consolidated financial statements
Stand-by letters of credit, bank guarantees and bonds
In certain situations, Tyco International Ltd., Pentair Ltd.’s former parent company (“Tyco”), guaranteed performance by the flow control business of Pentair Ltd. (“Flow Control”) to third parties or provided financial guarantees for financial commitments of Flow Control. In situations where Flow Control and Tyco were unable to obtain a release from these guarantees in connection with the spin-off of Flow Control from Tyco, we will indemnify Tyco for any losses it suffers as a result of such guarantees.
In the ordinary course of business, we are required to commit to bonds, letters of credit and bank guarantees that require payments to our customers for any non-performance. The outstanding face value of these instruments fluctuates with the value of our projects in process and in our backlog. In addition, we issue financial stand-by letters of credit primarily to secure our performance to third parties under self-insurance programs.
As of December 31, 2021 and 2020, the outstanding value of bonds, letters of credit and bank guarantees totaled $104.5 million and $99.1 million, respectively.