West Virginia
(State or other jurisdiction of
incorporation or organization)
|
|
55-0672148
(I.R.S. Employer
Identification No.)
|
|
|
|
300 N. Main Street
Moorefield, West Virginia
(Address of principal executive offices)
|
|
26836
(Zip Code)
|
Large accelerated filer
o
|
|
Accelerated filer
þ
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
Emerging growth company
o
|
Yes
o
|
No
þ
|
Document
|
|
Part of Form 10-K into which document is incorporated
|
|
|
|
|
|
Portions of the Registrant's Proxy Statement for the
Annual Meeting of Shareholders to be held May 21, 2019
|
|
Part III - Items 10, 11, 12, 13 and 14
|
|
|
|
|
Page
|
|
|
|
|
||
|
|
|
|
|
Item 1.
|
|
1-10
|
|
|
|
|
|
|
|
Item 1A.
|
|
11-19
|
|
|
|
|
|
|
|
Item 1B.
|
|
20
|
|
|
|
|
|
|
|
Item 2.
|
|
20
|
|
|
|
|
|
|
|
Item 3.
|
|
20
|
|
|
|
|
|
|
|
Item 4.
|
|
20
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
Item 5.
|
|
|
21-22
|
|
|
|
|
|
|
Item 6.
|
|
23
|
|
|
|
|
|
|
|
Item 7.
|
|
24-42
|
|
|
|
|
|
|
|
Item 7A.
|
|
43
|
|
|
|
|
|
|
|
Item 8.
|
|
46-91
|
|
|
|
|
|
|
|
Item 9.
|
|
92
|
|
|
|
|
|
|
|
Item 9A.
|
|
92
|
|
|
|
|
|
|
|
Item 9B.
|
|
92
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
Item 10.
|
|
93
|
|
|
|
|
|
|
|
Item 11.
|
|
93
|
|
|
|
|
|
|
|
Item 12.
|
|
93
|
|
|
|
|
|
|
|
Item 13.
|
|
94
|
|
|
|
|
|
|
|
Item 14.
|
|
94
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
Item 15.
|
|
95-96
|
|
|
|
|
|
|
|
Item 16.
|
|
96
|
|
|
|
|
|
|
|
|
|
97
|
|
|
Regulatory
LTV
Guideline
|
|
Summit
LTV
Policy Limit
|
Undeveloped land
|
65%
|
|
65%
|
Land development
|
75%
|
|
70%
|
Land development - Finished building lots
|
85%
|
|
85%
|
Construction:
|
|
|
|
Commercial, multifamily and other non-residential
|
80%
|
|
80%
|
1-4 family residential, consumer borrower
|
85%
|
|
85%
|
1-4 family residential, pre-sold commercial borrower
|
80%
|
|
80%
|
1-4 family residential, spec, commercial borrower
|
80%
|
|
70%
|
Improved property:
|
|
|
|
Residential real estate - nonowner occupied
|
85%
|
|
85%
|
Commercial real estate - owner occupied
|
85%
|
|
85%
|
Commercial real estate - nonowner occupied
|
85%
|
|
85%
|
Owner occupied 1-4 family
|
90%
|
|
90%
|
Home equity
|
90%
|
|
90%
|
Undeveloped land
|
$
|
4.5
|
|
million
|
Land development
|
$
|
4.8
|
|
million
|
Land development - Finished building lots
|
$
|
3.4
|
|
million
|
Construction:
|
|
|
||
Commercial, multifamily and other non-residential
|
$
|
4.3
|
|
million
|
1-4 family residential, consumer borrower
|
$
|
—
|
|
|
1-4 family residential, pre-sold, commercial borrower
|
$
|
0.3
|
|
million
|
1-4 family residential, spec, commercial borrower
|
$
|
3.5
|
|
million
|
Improved property:
|
|
|
|
|
Residential real estate - nonowner occupied
|
$
|
13.5
|
|
million
|
Commercial real estate - owner occupied
|
$
|
13.8
|
|
million
|
Commercial real estate - nonowner occupied
|
$
|
31.5
|
|
million
|
Owner occupied 1-4 family
|
$
|
14.1
|
|
million
|
Home equity
|
$
|
0.8
|
|
million
|
•
|
provide notice to our customers regarding privacy policies and practices,
|
•
|
inform our customers regarding the conditions under which their non-public personal information may be disclosed to non-affiliated third parties and
|
•
|
give our customers an option to prevent certain disclosure of such information to non-affiliated third parties.
|
|
Description of Information
|
Page Reference
|
1.
|
Distribution of Assets, Liabilities and Shareholders' Equity; Interest Rates and Interest Differential
|
|
|
a. Average Balance Sheets
|
29
|
|
b. Analysis of Net Interest Earnings
|
27
|
|
c. Rate Volume Analysis of Changes in Interest Income and Expense
|
31
|
2.
|
Investment Portfolio
|
|
|
a. Book Value of Investments
|
36
|
|
b. Maturity Schedule of Investments
|
36
|
|
c. Securities of Issuers Exceeding 10% of Shareholders’ Equity
|
36
|
3.
|
Loan Portfolio
|
|
|
a. Types of Loans
|
34
|
|
b. Maturities and Sensitivity to Changes in Interest Rates
|
66
|
|
c. Risk Elements
|
37
|
|
d. Other Interest Bearing Assets
|
n/a
|
4.
|
Summary of Loan Loss Experience
|
39
|
5.
|
Deposits
|
|
|
a. Breakdown of Deposits by Categories, Average Balance and Average Rate Paid
|
29-30
|
|
b. Maturity Schedule of Time Certificates of Deposit and Other Time Deposits of $100,000 or More
|
77
|
6.
|
Return on Equity and Assets
|
27
|
7.
|
Short-term Borrowings
|
77
|
•
|
We may be exposed to potential asset quality issues or unknown or contingent liabilities of the banks, businesses, assets, and liabilities we acquire. If these issues or liabilities exceed our estimates, our results of operations and financial condition may be materially negatively affected;
|
•
|
Prices at which acquisitions can be made fluctuate with market conditions. We have experienced times during which acquisitions could not be made in specific markets at prices we considered acceptable and expect that we will experience this condition in the future;
|
•
|
The acquisition of other entities generally requires integration of systems, procedures and personnel of the acquired entity into our company to make the transaction economically successful. This integration process is complicated and time consuming and can also be disruptive to the customers of the acquired business. If the integration process is not conducted successfully and with minimal effect on the acquired business and its customers, we may not realize the anticipated economic benefits of particular acquisitions within the expected time frame, and we may lose customers or employees of the acquired business. We may also experience greater than anticipated customer losses even if the integration process is successful.
|
•
|
To the extent our costs of an acquisition exceed the fair value of the net assets acquired, the acquisition will generate goodwill. As discussed below, we are required to assess our goodwill for impairment at least annually, and any goodwill impairment charge could have a material adverse effect on our results of operations and financial condition; and
|
•
|
To finance an acquisition, we may borrow funds, thereby increasing our leverage and diminishing our liquidity, or issue additional shares, which could dilute the interests of our existing stockholders.
|
•
|
If an existing agreement expires or a certain service is discontinued by a vendor, then we may not be able to continue to offer our customers the same breadth of products and our operating results would likely suffer unless we are able to find an alternate supply of a similar service.
|
•
|
Agreements we may negotiate in the future may commit us to certain minimum spending obligations. It is possible that we will not be able to create the market demand to meet such obligations.
|
•
|
If market demand for our products increases suddenly, our current vendors might not be able to fulfill our commercial needs, which would require us to seek new arrangements or new sources of supply and may result in substantial delays in meeting market demand.
|
•
|
We may not be able to control or adequately monitor the quality of services we receive from our vendors. Poor quality services could damage our reputation with our customers.
|
|
Number of Offices
|
|||||||
Office Location
|
Owned
|
|
Leased
|
|
Total
|
|||
Summit Community Bank
|
|
|
|
|
|
|||
Moorefield, West Virginia
|
1
|
|
|
—
|
|
|
1
|
|
Mathias, West Virginia
|
1
|
|
|
—
|
|
|
1
|
|
Franklin, West Virginia
|
1
|
|
|
—
|
|
|
1
|
|
Petersburg, West Virginia
|
1
|
|
|
—
|
|
|
1
|
|
Charleston, West Virginia
|
2
|
|
|
—
|
|
|
2
|
|
Rainelle, West Virginia
|
1
|
|
|
—
|
|
|
1
|
|
Rupert, West Virginia
|
1
|
|
|
—
|
|
|
1
|
|
Winchester, Virginia
|
1
|
|
|
1
|
|
|
2
|
|
Leesburg, Virginia
|
1
|
|
|
—
|
|
|
1
|
|
Harrisonburg, Virginia
|
1
|
|
|
1
|
|
|
2
|
|
Warrenton, Virginia
|
—
|
|
|
1
|
|
|
1
|
|
Martinsburg, West Virginia
|
1
|
|
|
—
|
|
|
1
|
|
Monterey, Virginia
|
1
|
|
|
—
|
|
|
1
|
|
Hot Springs, Virginia
|
1
|
|
|
—
|
|
|
1
|
|
Churchville, Virginia
|
—
|
|
|
1
|
|
|
1
|
|
Bluefield, West Virginia
|
2
|
|
|
—
|
|
|
2
|
|
Princeton, West Virginia
|
2
|
|
|
—
|
|
|
2
|
|
Oceana, West Virginia
|
1
|
|
|
—
|
|
|
1
|
|
Pineville, West Virginia
|
1
|
|
|
—
|
|
|
1
|
|
Bluefield, Virginia
|
1
|
|
|
—
|
|
|
1
|
|
Wytheville, Virginia
|
1
|
|
|
—
|
|
|
1
|
|
Max Meadows, Virginia
|
1
|
|
|
—
|
|
|
1
|
|
Hinton, West Virginia
|
1
|
|
|
—
|
|
|
1
|
|
Beckley, West Virginia
|
1
|
|
|
—
|
|
|
1
|
|
Christiansburg, Virginia
|
—
|
|
|
1
|
|
|
1
|
|
Period
|
Total Number of Shares Purchased (a)
|
|
Average Price Paid per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Maximum Number of Shares that May Yet be Purchased Under the Plans or Programs
|
|||||
October 1, 2018 - October 31, 2018
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
—
|
|
November 1, 2018 - November 30, 2018
|
41,423
|
|
|
20.80
|
|
|
41,423
|
|
|
458,577
|
|
|
December 1, 2018 - December 31, 2018
|
41,000
|
|
|
20.00
|
|
|
41,000
|
|
|
417,577
|
|
|
For the Year Ended
|
|||||
Index
|
12/31/2013
|
12/31/2014
|
12/31/2015
|
12/31/2016
|
12/31/2017
|
12/31/2018
|
Summit Financial Group, Inc.
|
100.00
|
120.08
|
123.23
|
291.79
|
284.34
|
213.35
|
NASDAQ Composite
|
100.00
|
114.75
|
122.74
|
133.62
|
173.22
|
168.30
|
SNL Small Cap U.S. Bank
|
100.00
|
105.40
|
115.43
|
163.66
|
171.65
|
153.83
|
|
For the Year Ended
(unless otherwise noted)
|
||||||||||||||||||
Dollars in thousands, except per share amounts
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
Summary of Operations
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest income
|
$
|
95,409
|
|
|
$
|
84,527
|
|
|
$
|
64,091
|
|
|
$
|
58,883
|
|
|
$
|
57,626
|
|
Interest expense
|
25,612
|
|
|
18,380
|
|
|
15,084
|
|
|
12,867
|
|
|
15,241
|
|
|||||
Net interest income
|
69,797
|
|
|
66,147
|
|
|
49,007
|
|
|
46,016
|
|
|
42,385
|
|
|||||
Provision for loan losses
|
2,250
|
|
|
1,250
|
|
|
500
|
|
|
1,250
|
|
|
2,250
|
|
|||||
Net interest income after provision for loan losses
|
67,547
|
|
|
64,897
|
|
|
48,507
|
|
|
44,766
|
|
|
40,135
|
|
|||||
Noninterest income
|
17,422
|
|
|
14,427
|
|
|
11,600
|
|
|
11,861
|
|
|
11,223
|
|
|||||
Noninterest expense
|
49,873
|
|
|
57,745
|
|
|
34,802
|
|
|
33,632
|
|
|
35,324
|
|
|||||
Income before income taxes
|
35,096
|
|
|
21,579
|
|
|
25,305
|
|
|
22,995
|
|
|
16,034
|
|
|||||
Income tax expense
|
7,024
|
|
|
9,664
|
|
|
8,008
|
|
|
6,893
|
|
|
4,678
|
|
|||||
Net income
|
28,072
|
|
|
11,915
|
|
|
17,297
|
|
|
16,102
|
|
|
11,356
|
|
|||||
Dividends on preferred shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
771
|
|
|||||
Net income applicable to common shares
|
$
|
28,072
|
|
|
$
|
11,915
|
|
|
$
|
17,297
|
|
|
$
|
16,102
|
|
|
$
|
10,585
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance Sheet Data (at year end)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Assets
|
$
|
2,200,586
|
|
|
$
|
2,134,240
|
|
|
$
|
1,758,647
|
|
|
$
|
1,492,429
|
|
|
$
|
1,443,568
|
|
Debt securities available for sale
|
293,147
|
|
|
328,586
|
|
|
266,405
|
|
|
280,715
|
|
|
282,827
|
|
|||||
Loans, net
|
1,682,005
|
|
|
1,593,744
|
|
|
1,307,862
|
|
|
1,079,331
|
|
|
1,019,842
|
|
|||||
Deposits
|
1,634,826
|
|
|
1,600,601
|
|
|
1,295,519
|
|
|
1,066,709
|
|
|
1,061,314
|
|
|||||
Short-term borrowings
|
309,084
|
|
|
250,499
|
|
|
224,461
|
|
|
171,394
|
|
|
123,633
|
|
|||||
Long-term borrowings
|
735
|
|
|
45,751
|
|
|
46,670
|
|
|
75,581
|
|
|
77,490
|
|
|||||
Shareholders' equity
|
219,830
|
|
|
201,505
|
|
|
155,360
|
|
|
143,744
|
|
|
131,644
|
|
|||||
Credit Quality
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net loan charge-offs
|
$
|
1,768
|
|
|
$
|
359
|
|
|
$
|
298
|
|
|
$
|
945
|
|
|
$
|
3,742
|
|
Nonperforming assets
|
36,462
|
|
|
36,861
|
|
|
39,090
|
|
|
41,340
|
|
|
50,244
|
|
|||||
Allowance for loan losses
|
13,047
|
|
|
12,565
|
|
|
11,674
|
|
|
11,472
|
|
|
11,167
|
|
|||||
Per Share Data
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Basic earnings
|
$
|
2.27
|
|
|
$
|
1.00
|
|
|
$
|
1.62
|
|
|
$
|
1.56
|
|
|
$
|
1.40
|
|
Diluted earnings
|
2.26
|
|
|
1.00
|
|
|
1.61
|
|
|
1.50
|
|
|
1.17
|
|
|||||
Book value per common share (at year end) (A)
|
17.85
|
|
|
16.30
|
|
|
14.47
|
|
|
13.48
|
|
|
12.60
|
|
|||||
Tangible book value per common share (at year end) (A)
|
15.75
|
|
|
14.08
|
|
|
13.20
|
|
|
12.78
|
|
|
11.86
|
|
|||||
Cash dividends
|
$
|
0.53
|
|
|
$
|
0.44
|
|
|
$
|
0.40
|
|
|
$
|
0.32
|
|
|
$
|
—
|
|
Performance Ratios
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Return on average equity
|
13.43
|
%
|
|
6.40
|
%
|
|
11.53
|
%
|
|
11.62
|
%
|
|
9.54
|
%
|
|||||
Return on average tangible equity
|
16.09
|
%
|
|
8.01
|
%
|
|
12.38
|
%
|
|
12.39
|
%
|
|
10.37
|
%
|
|||||
Return on average assets
|
1.32
|
%
|
|
0.59
|
%
|
|
1.08
|
%
|
|
1.10
|
%
|
|
0.80
|
%
|
|||||
Equity to assets
|
10.0
|
%
|
|
9.4
|
%
|
|
8.8
|
%
|
|
9.6
|
%
|
|
9.1
|
%
|
|||||
Tangible equity to tangible assets
|
8.9
|
%
|
|
8.3
|
%
|
|
8.1
|
%
|
|
9.2
|
%
|
|
8.6
|
%
|
|||||
Tangible common equity to tangible assets
|
8.9
|
%
|
|
8.3
|
%
|
|
8.1
|
%
|
|
9.2
|
%
|
|
8.0
|
%
|
|||||
Dividend payout ratio
|
23.3
|
%
|
|
44.0
|
%
|
|
24.7
|
%
|
|
21.1
|
%
|
|
—
|
%
|
(A)
|
- Assumes conversion of outstanding convertible preferred stock in 2014.
|
•
|
Our earnings per diluted share increased from $1.00 in 2017 to $2.26 in 2018.
|
•
|
Our return on average equity and return on average tangible equity increased from 6.40% to 13.43% and 8.01% to 16.09%, respectively.
|
•
|
2018 net income was
$28.07 million
($2.26 per diluted share) compared to
$11.92 million
($1.00 per diluted share) in
2017
. 2017 earnings were negatively impacted by a $9.9 million (or $6.2 million after-tax or $0.52 per diluted share) litigation settlement charge and a $3.5 million ($0.29 per diluted share) tax charge due to enactment of the Tax Cuts and Jobs Act ("TCJA").
|
•
|
Net interest margin decreased 10 basis points in 2018, principally due to a 37 basis point increase in funding costs compared to a 21 basis point increase in our yield on interest earning assets.
|
•
|
Net revenues increased $6.6 million, or 8.2 percent during 2018 primarily as result of the First Century Bankshares, Inc. ("FCB") acquisition.
|
•
|
We achieved loan growth, excluding mortgage warehouse lines of credit, of 5.1 percent, or $80.4 million during 2018.
|
•
|
Nonperforming assets declined to their lowest level since 2008, representing 1.66 percent of total assets at year end 2018 compared to 1.73 percent at the prior year end.
|
•
|
During 2018, provisions for loan losses increased by $1.0 million, primarily due to higher levels of loan net charge-offs during 2018 and loan growth.
|
•
|
Cash dividends paid on our common stock in 2018 totaled $0.53 per share compared to $0.44 paid per share in 2017.
|
•
|
On July 24, 2018, we entered into a Definitive Merger Agreement with Mullens, West Virginia-based Peoples Bankshares, Inc. ("Peoples") and its subsidiary, First Peoples Bank. The transaction closed on January 1, 2019. At consummation, Peoples had total assets of $133.1 million, loans of $42.3 million and deposits of $112.9 million.
|
Dollars in thousands
|
2018
|
|
2017
|
|
2016
|
||||||
Community banking
|
$
|
28,701
|
|
|
$
|
12,365
|
|
|
$
|
18,314
|
|
Trust and wealth management
|
417
|
|
|
95
|
|
|
21
|
|
|||
Insurance services
|
461
|
|
|
514
|
|
|
169
|
|
|||
Parent
|
(1,507
|
)
|
|
(1,059
|
)
|
|
(1,207
|
)
|
|||
Consolidated net income
|
$
|
28,072
|
|
|
$
|
11,915
|
|
|
$
|
17,297
|
|
(1)
|
For purposes of this table, nonaccrual loans are included in average loan balances. Included in interest and fees on loans are loan fees of $839,000, $998,000 and $528,000 for the years ended December 31, 2018, 2017 and 2016, respectively.
|
(2)
|
For purposes of this table, interest income on tax-exempt securities and loans has been adjusted assuming a Federal tax rate of 21% for 2018 , 35% for 2017 and 34% for all other years presented. The taxable equivalent adjustment results in an increase in interest income of $1,280,000, $2,413,000, $1,589,000, $1,542,000 and $1,465,000 for the years ended December 31, 2018, 2017, 2016, 2015 and 2014 respectively.
|
Table II - Changes in Interest Margin Attributable to Rate and Volume
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||
|
2018 Versus 2017
|
|
2017 Versus 2016
|
||||||||||||||||||||
|
Increase (Decrease)
|
|
Increase (Decrease)
|
||||||||||||||||||||
|
Due to Change in:
|
|
Due to Change in:
|
||||||||||||||||||||
Dollars in thousands
|
Volume
|
|
Rate
|
|
Net
|
|
Volume
|
|
Rate
|
|
Net
|
||||||||||||
Interest earned on
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Taxable
|
$
|
7,536
|
|
|
$
|
2,815
|
|
|
$
|
10,351
|
|
|
$
|
15,117
|
|
|
$
|
2,809
|
|
|
$
|
17,926
|
|
Tax-exempt
|
47
|
|
|
(164
|
)
|
|
(117
|
)
|
|
15
|
|
|
—
|
|
|
15
|
|
||||||
Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Taxable
|
(818
|
)
|
|
1,088
|
|
|
270
|
|
|
(48
|
)
|
|
724
|
|
|
676
|
|
||||||
Tax-exempt
|
340
|
|
|
(1,025
|
)
|
|
(685
|
)
|
|
2,336
|
|
|
(129
|
)
|
|
2,207
|
|
||||||
Interest bearing deposits with other banks
|
(74
|
)
|
|
4
|
|
|
(70
|
)
|
|
302
|
|
|
134
|
|
|
436
|
|
||||||
Total interest earned on interest earning assets
|
7,031
|
|
|
2,718
|
|
|
9,749
|
|
|
17,722
|
|
|
3,538
|
|
|
21,260
|
|
||||||
Interest paid on
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest bearing demand deposits
|
469
|
|
|
2,567
|
|
|
3,036
|
|
|
321
|
|
|
472
|
|
|
793
|
|
||||||
Savings deposits
|
(337
|
)
|
|
1,007
|
|
|
670
|
|
|
412
|
|
|
(145
|
)
|
|
267
|
|
||||||
Time deposits
|
156
|
|
|
2,603
|
|
|
2,759
|
|
|
1,452
|
|
|
(266
|
)
|
|
1,186
|
|
||||||
Short-term borrowings
|
522
|
|
|
998
|
|
|
1,520
|
|
|
191
|
|
|
1,994
|
|
|
2,185
|
|
||||||
Long-term borrowings and subordinated debentures
|
(935
|
)
|
|
182
|
|
|
(753
|
)
|
|
(1,099
|
)
|
|
(36
|
)
|
|
(1,135
|
)
|
||||||
Total interest paid on interest bearing liabilities
|
(125
|
)
|
|
7,357
|
|
|
7,232
|
|
|
1,277
|
|
|
2,019
|
|
|
3,296
|
|
||||||
Net interest income
|
$
|
7,156
|
|
|
$
|
(4,639
|
)
|
|
$
|
2,517
|
|
|
$
|
16,445
|
|
|
$
|
1,519
|
|
|
$
|
17,964
|
|
Table III - Noninterest Income
|
|
|
|
|
|
||||||
Dollars in thousands
|
2018
|
|
2017
|
|
2016
|
||||||
Insurance commissions
|
$
|
4,320
|
|
|
$
|
4,005
|
|
|
$
|
4,022
|
|
Trust and wealth management fees
|
2,653
|
|
|
1,863
|
|
|
449
|
|
|||
Service charges on deposit accounts
|
4,631
|
|
|
4,109
|
|
|
2,656
|
|
|||
Bank card revenue
|
3,152
|
|
|
2,697
|
|
|
1,869
|
|
|||
Realized securities gains (losses), net
|
622
|
|
|
(14
|
)
|
|
1,127
|
|
|||
Bank owned life insurance income
|
1,022
|
|
|
1,017
|
|
|
1,054
|
|
|||
Other
|
1,022
|
|
|
750
|
|
|
423
|
|
|||
Total
|
$
|
17,422
|
|
|
$
|
14,427
|
|
|
$
|
11,600
|
|
Table IV - Noninterest Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
Change
|
|
|
|
Change
|
|
|
||||||||||||||||
Dollars in thousands
|
2018
|
|
$
|
|
%
|
|
2017
|
|
$
|
|
%
|
|
2016
|
||||||||||||
Salaries, commissions and employee benefits
|
$
|
27,478
|
|
|
$
|
2,403
|
|
|
9.6
|
%
|
|
$
|
25,075
|
|
|
$
|
5,502
|
|
|
28.1
|
%
|
|
$
|
19,573
|
|
Net occupancy expense
|
3,364
|
|
|
353
|
|
|
11.7
|
%
|
|
3,011
|
|
|
913
|
|
|
43.5
|
%
|
|
2,098
|
|
|||||
Equipment expense
|
4,411
|
|
|
457
|
|
|
11.6
|
%
|
|
3,954
|
|
|
1,195
|
|
|
43.3
|
%
|
|
2,759
|
|
|||||
Professional fees
|
1,607
|
|
|
240
|
|
|
17.6
|
%
|
|
1,367
|
|
|
(148
|
)
|
|
(9.8
|
)%
|
|
1,515
|
|
|||||
Advertising and public relations
|
654
|
|
|
76
|
|
|
13.1
|
%
|
|
578
|
|
|
133
|
|
|
29.9
|
%
|
|
445
|
|
|||||
Amortization of intangibles
|
1,671
|
|
|
261
|
|
|
18.5
|
%
|
|
1,410
|
|
|
1,163
|
|
|
470.9
|
%
|
|
247
|
|
|||||
FDIC premiums
|
830
|
|
|
(235
|
)
|
|
(22.1
|
)%
|
|
1,065
|
|
|
190
|
|
|
21.7
|
%
|
|
875
|
|
|||||
Bank card expense
|
1,475
|
|
|
43
|
|
|
3.0
|
%
|
|
1,432
|
|
|
190
|
|
|
15.3
|
%
|
|
1,242
|
|
|||||
Foreclosed properties expense, net of gains/losses
|
1,350
|
|
|
11
|
|
|
0.8
|
%
|
|
1,339
|
|
|
1,173
|
|
|
706.6
|
%
|
|
166
|
|
|||||
Litigation settlement
|
—
|
|
|
(9,900
|
)
|
|
(100.0
|
)%
|
|
9,900
|
|
|
9,900
|
|
|
n/a
|
|
|
—
|
|
|||||
Merger-related expense
|
144
|
|
|
(1,445
|
)
|
|
(90.9
|
)%
|
|
1,589
|
|
|
656
|
|
|
70.3
|
%
|
|
933
|
|
|||||
Other
|
6,889
|
|
|
(136
|
)
|
|
(1.9
|
)%
|
|
7,025
|
|
|
2,076
|
|
|
41.9
|
%
|
|
4,949
|
|
|||||
Total
|
$
|
49,873
|
|
|
$
|
(7,872
|
)
|
|
(13.6
|
)%
|
|
$
|
57,745
|
|
|
$
|
22,943
|
|
|
65.9
|
%
|
|
$
|
34,802
|
|
Table V - Summary of Significant Changes in Financial Position 2018 versus 2017
|
||||||||||||
|
|
|
|
|
|
|
||||||
|
|
Balance
December 31,
|
|
Increase (Decrease)
|
|
Balance
December 31, |
||||||
Dollars in thousands
|
|
2017
|
|
|
2018
|
|||||||
Assets
|
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
|
$
|
52,631
|
|
|
$
|
6,909
|
|
|
$
|
59,540
|
|
Debt securities available for sale
|
|
328,586
|
|
|
(35,439
|
)
|
|
293,147
|
|
|||
Other investments
|
|
15,071
|
|
|
1,564
|
|
|
16,635
|
|
|||
Loans, net
|
|
1,593,744
|
|
|
88,261
|
|
|
1,682,005
|
|
|||
Property held for sale
|
|
21,470
|
|
|
(38
|
)
|
|
21,432
|
|
|||
Premises and equipment
|
|
34,209
|
|
|
3,344
|
|
|
37,553
|
|
|||
Goodwill and other intangibles
|
|
27,513
|
|
|
(1,671
|
)
|
|
25,842
|
|
|||
Cash surrender value of life insurance policies
|
|
41,358
|
|
|
1,028
|
|
|
42,386
|
|
|||
Other assets
|
|
19,658
|
|
|
2,354
|
|
|
22,012
|
|
|||
Total Assets
|
|
$
|
2,134,240
|
|
|
$
|
66,312
|
|
|
$
|
2,200,552
|
|
|
|
|
|
|
|
|
||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|||
Deposits
|
|
$
|
1,600,601
|
|
|
$
|
34,225
|
|
|
$
|
1,634,826
|
|
Short-term borrowings
|
|
250,499
|
|
|
58,585
|
|
|
309,084
|
|
|||
Long-term borrowings
|
|
45,751
|
|
|
(45,016
|
)
|
|
735
|
|
|||
Subordinated debentures owed to
unconsolidated subsidiary trusts
|
|
19,589
|
|
|
—
|
|
|
19,589
|
|
|||
Other liabilities
|
|
16,295
|
|
|
227
|
|
|
16,522
|
|
|||
|
|
|
|
|
|
|
||||||
Shareholders' Equity
|
|
201,505
|
|
|
18,325
|
|
|
219,830
|
|
|||
|
|
|
|
|
|
|
||||||
Total liabilities and shareholders' equity
|
|
$
|
2,134,240
|
|
|
$
|
66,346
|
|
|
$
|
2,200,586
|
|
Table VII - Loans by Type
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|||||||||||||||||||||||||
Dollars in thousands
|
Amount
|
|
Percent of Total
|
|
Amount
|
|
Percent of Total
|
|
Amount
|
|
Percent of Total
|
|
Amount
|
|
Percent of Total
|
|
Amount
|
|
Percent of Total
|
|||||||||||||||
Commercial
|
$
|
194,527
|
|
|
11.5
|
%
|
|
$
|
190,270
|
|
|
11.8
|
%
|
|
$
|
119,256
|
|
|
9.0
|
%
|
|
$
|
97,324
|
|
|
8.9
|
%
|
|
$
|
88,688
|
|
|
8.6
|
%
|
Commercial real estate
|
833,392
|
|
|
49.1
|
%
|
|
737,961
|
|
|
45.8
|
%
|
|
586,014
|
|
|
44.3
|
%
|
|
541,388
|
|
|
49.6
|
%
|
|
475,343
|
|
|
46.0
|
%
|
|||||
Construction and development
|
94,155
|
|
|
5.5
|
%
|
|
101,022
|
|
|
6.3
|
%
|
|
89,069
|
|
|
6.7
|
%
|
|
75,648
|
|
|
6.9
|
%
|
|
96,630
|
|
|
9.4
|
%
|
|||||
Residential mortgage
|
491,441
|
|
|
28.9
|
%
|
|
500,720
|
|
|
31.1
|
%
|
|
406,293
|
|
|
30.7
|
%
|
|
346,380
|
|
|
31.7
|
%
|
|
340,269
|
|
|
33.0
|
%
|
|||||
Mortgage warehouse lines
|
39,140
|
|
|
2.3
|
%
|
|
30,757
|
|
|
1.9
|
%
|
|
85,963
|
|
|
6.5
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|||||
Consumer
|
32,569
|
|
|
1.9
|
%
|
|
36,302
|
|
|
2.3
|
%
|
|
25,524
|
|
|
1.9
|
%
|
|
19,297
|
|
|
1.8
|
%
|
|
19,500
|
|
|
1.9
|
%
|
|||||
Other
|
12,903
|
|
|
0.8
|
%
|
|
13,245
|
|
|
0.8
|
%
|
|
9,499
|
|
|
0.7
|
%
|
|
11,683
|
|
|
1.1
|
%
|
|
11,522
|
|
|
1.1
|
%
|
|||||
Total loans
|
$
|
1,698,127
|
|
|
100.0
|
%
|
|
$
|
1,610,277
|
|
|
100.0
|
%
|
|
$
|
1,321,618
|
|
|
100.0
|
%
|
|
$
|
1,091,720
|
|
|
100.0
|
%
|
|
$
|
1,031,952
|
|
|
100.0
|
%
|
Table VIII - Fair Value of Securities
|
December 31
|
||||||||||
Dollars in thousands
|
2018
|
|
2017
|
|
2016
|
||||||
Available for Sale
|
|
|
|
|
|
||||||
Taxable debt securities
|
|
|
|
|
|
||||||
U.S. Government and agencies and corporations
|
$
|
26,140
|
|
|
$
|
31,613
|
|
|
$
|
15,174
|
|
Residential mortgage-backed securities:
|
|
|
|
|
|
||||||
Government-sponsored agencies
|
80,309
|
|
|
121,321
|
|
|
138,846
|
|
|||
Nongovernment-sponsored entities
|
614
|
|
|
2,077
|
|
|
4,653
|
|
|||
State and political subdivisions
|
19,243
|
|
|
17,677
|
|
|
—
|
|
|||
Corporate debt securities
|
14,512
|
|
|
16,245
|
|
|
18,170
|
|
|||
Asset-backed securities
|
25,175
|
|
|
—
|
|
|
—
|
|
|||
Total taxable debt securities
|
165,993
|
|
|
188,933
|
|
|
176,843
|
|
|||
Tax-exempt debt securities
|
|
|
|
|
|
|
|
|
|||
State and political subdivisions
|
127,154
|
|
|
139,653
|
|
|
89,562
|
|
|||
Total tax-exempt debt securities
|
127,154
|
|
|
139,653
|
|
|
89,562
|
|
|||
|
|
|
|
|
|
||||||
Total available for sale securities
|
$
|
293,147
|
|
|
$
|
328,586
|
|
|
$
|
266,405
|
|
Table IX - Securities Maturity Analysis
|
|||||||||||||||||||||||||||
|
|
|
|
|
After one
|
|
After five
|
|
|
|
|
||||||||||||||||
|
Within
|
|
but within
|
|
but within
|
|
After
|
||||||||||||||||||||
|
one year
|
|
five years
|
|
ten years
|
|
ten years
|
||||||||||||||||||||
(At amortized cost, dollars in thousands)
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
||||||||||||
U. S. Government agencies and corporations
|
$
|
2,361
|
|
|
6.2
|
%
|
|
$
|
4,550
|
|
|
3.6
|
%
|
|
$
|
10,209
|
|
|
2.9
|
%
|
|
$
|
9,183
|
|
|
2.8
|
%
|
Residential mortgage backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Government sponsored agencies
|
24,279
|
|
|
3.5
|
%
|
|
48,128
|
|
|
3.4
|
%
|
|
6,853
|
|
|
3.0
|
%
|
|
1,623
|
|
|
2.7
|
%
|
||||
Nongovernment sponsored entities
|
279
|
|
|
3.8
|
%
|
|
303
|
|
|
4.3
|
%
|
|
29
|
|
|
5.3
|
%
|
|
—
|
|
|
—
|
%
|
||||
State and political subdivisions
|
760
|
|
|
3.3
|
%
|
|
3,736
|
|
|
3.5
|
%
|
|
23,340
|
|
|
3.1
|
%
|
|
118,523
|
|
|
3.6
|
%
|
||||
Corporate debt securities
|
—
|
|
|
—
|
|
|
1,000
|
|
|
4.5
|
%
|
|
7,654
|
|
|
4.2
|
%
|
|
6,153
|
|
|
5.9
|
%
|
||||
Asset-backed securities
|
4,682
|
|
|
3.2
|
%
|
|
12,196
|
|
|
3.0
|
%
|
|
8,410
|
|
|
3.0
|
%
|
|
—
|
|
|
—
|
%
|
||||
Total
|
$
|
32,361
|
|
|
3.7
|
%
|
|
$
|
69,913
|
|
|
3.4
|
%
|
|
$
|
56,495
|
|
|
3.2
|
%
|
|
$
|
135,482
|
|
|
3.6
|
%
|
Table X - Deposits
|
|
|
|
|
|
|
|
|
|
||||||||||
Dollars in thousands
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
Noninterest bearing demand
|
$
|
222,120
|
|
|
$
|
217,493
|
|
|
$
|
149,737
|
|
|
$
|
119,010
|
|
|
$
|
115,427
|
|
Interest bearing demand
|
523,257
|
|
|
410,606
|
|
|
262,591
|
|
|
215,721
|
|
|
204,030
|
|
|||||
Savings
|
284,173
|
|
|
358,168
|
|
|
337,348
|
|
|
266,825
|
|
|
253,578
|
|
|||||
Time deposits
|
605,276
|
|
|
614,334
|
|
|
545,843
|
|
|
465,153
|
|
|
488,279
|
|
|||||
Total deposits
|
$
|
1,634,826
|
|
|
$
|
1,600,601
|
|
|
$
|
1,295,519
|
|
|
$
|
1,066,709
|
|
|
$
|
1,061,314
|
|
Table XI - Nonperforming Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Dollars in thousands
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
Accruing loans past due 90 days or more
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Commercial real estate
|
—
|
|
|
237
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Residential construction & development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Residential real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Consumer
|
36
|
|
|
37
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total accruing loans 90+ days past due
|
36
|
|
|
274
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|||||
Nonaccrual loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Commercial
|
935
|
|
|
696
|
|
|
298
|
|
|
853
|
|
|
392
|
|
|||||
Commercial real estate
|
3,238
|
|
|
2,927
|
|
|
4,845
|
|
|
5,955
|
|
|
1,844
|
|
|||||
Commercial construction & development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Residential construction & development
|
3,198
|
|
|
3,569
|
|
|
4,465
|
|
|
5,623
|
|
|
4,619
|
|
|||||
Residential real estate
|
7,506
|
|
|
7,656
|
|
|
4,815
|
|
|
3,245
|
|
|
5,556
|
|
|||||
Consumer
|
112
|
|
|
201
|
|
|
151
|
|
|
83
|
|
|
83
|
|
|||||
Total nonaccrual loans
|
14,989
|
|
|
15,049
|
|
|
14,574
|
|
|
15,759
|
|
|
12,494
|
|
|||||
Foreclosed properties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Commercial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
110
|
|
|||||
Commercial real estate
|
1,762
|
|
|
1,789
|
|
|
1,749
|
|
|
1,300
|
|
|
5,204
|
|
|||||
Commercial construction & development
|
6,479
|
|
|
7,392
|
|
|
8,610
|
|
|
8,717
|
|
|
10,179
|
|
|||||
Residential construction & development
|
11,543
|
|
|
11,182
|
|
|
13,265
|
|
|
14,069
|
|
|
19,267
|
|
|||||
Residential real estate
|
1,648
|
|
|
1,107
|
|
|
880
|
|
|
1,481
|
|
|
2,769
|
|
|||||
Total foreclosed properties
|
21,432
|
|
|
21,470
|
|
|
24,504
|
|
|
25,567
|
|
|
37,529
|
|
|||||
Repossessed assets
|
5
|
|
|
68
|
|
|
12
|
|
|
5
|
|
|
221
|
|
|||||
Total nonperforming assets
|
$
|
36,462
|
|
|
$
|
36,861
|
|
|
$
|
39,090
|
|
|
$
|
41,340
|
|
|
$
|
50,244
|
|
Total nonperforming loans as a percentage of total loans
|
0.89
|
%
|
|
0.95
|
%
|
|
1.10
|
%
|
|
1.45
|
%
|
|
1.21
|
%
|
|||||
Total nonperforming assets as a percentage of total assets
|
1.66
|
%
|
|
1.73
|
%
|
|
2.22
|
%
|
|
2.77
|
%
|
|
3.48
|
%
|
|||||
Allowance for loan losses as a percentage of nonperforming loans
|
86.84
|
%
|
|
82.00
|
%
|
|
80.10
|
%
|
|
72.75
|
%
|
|
89.38
|
%
|
|||||
Allowance for loan losses as a percentage of period end loans
|
0.77
|
%
|
|
0.78
|
%
|
|
0.88
|
%
|
|
1.05
|
%
|
|
1.08
|
%
|
Table XII - Allocation of the Allowance for Loan Losses
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|||||||||||||||||||||||||
Dollars in thousands
|
Amount
|
|
% of loans in each category to total loans
|
|
Amount
|
|
% of loans in each category to total loans
|
|
Amount
|
|
% of loans in each category to total loans
|
|
Amount
|
|
% of loans in each category to total loans
|
|
Amount
|
|
% of loans in each category to total loans
|
|||||||||||||||
Commercial
|
$
|
1,705
|
|
|
11.5
|
%
|
|
$
|
1,303
|
|
|
11.8
|
%
|
|
$
|
934
|
|
|
9.0
|
%
|
|
$
|
781
|
|
|
8.9
|
%
|
|
$
|
1,204
|
|
|
8.6
|
%
|
Commercial real estate
|
7,956
|
|
|
49.1
|
%
|
|
7,374
|
|
|
45.8
|
%
|
|
5,547
|
|
|
44.4
|
%
|
|
4,566
|
|
|
49.6
|
%
|
|
2,244
|
|
|
46.0
|
%
|
|||||
Construction and development
|
403
|
|
|
5.5
|
%
|
|
794
|
|
|
6.3
|
%
|
|
2,287
|
|
|
6.7
|
%
|
|
2,867
|
|
|
6.9
|
%
|
|
3,844
|
|
|
9.4
|
%
|
|||||
Residential real estate
|
2,636
|
|
|
28.9
|
%
|
|
2,621
|
|
|
31.1
|
%
|
|
2,682
|
|
|
30.8
|
%
|
|
3,099
|
|
|
31.7
|
%
|
|
3,547
|
|
|
33.0
|
%
|
|||||
Mortgage warehouse lines
|
—
|
|
|
2.3
|
%
|
|
—
|
|
|
1.9
|
%
|
|
—
|
|
|
6.5
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|||||
Consumer
|
79
|
|
|
1.9
|
%
|
|
210
|
|
|
2.3
|
%
|
|
121
|
|
|
1.9
|
%
|
|
59
|
|
|
1.8
|
%
|
|
97
|
|
|
1.9
|
%
|
|||||
Other
|
268
|
|
|
0.8
|
%
|
|
263
|
|
|
0.8
|
%
|
|
103
|
|
|
0.7
|
%
|
|
100
|
|
|
1.1
|
%
|
|
231
|
|
|
1.1
|
%
|
|||||
Total
|
$
|
13,047
|
|
|
100.0
|
%
|
|
$
|
12,565
|
|
|
100.0
|
%
|
|
$
|
11,674
|
|
|
100.0
|
%
|
|
$
|
11,472
|
|
|
100.0
|
%
|
|
$
|
11,167
|
|
|
100.0
|
%
|
•
|
Would have limited amounts of maturing brokered deposits to replace in the short-term, as we have limited our brokered deposits maturing in any one quarter to no more than $50 million.
|
•
|
Presently has
$871 million
in available sources of liquid funds which could be drawn upon to fund maturing brokered deposits until Summit Community had restored its capital to well capitalized status.
|
•
|
Would first seek to restore its capital to well capitalized status through capital contributions from Summit, its parent holding company.
|
•
|
Would generally have no more than $100 million in brokered deposits maturing in any one year time frame, which is well within its presently available sources of liquid funds, if in the event Summit does not have the capital resources to restore Summit Community’s capital to well capitalized status. One year would give Summit Community ample time to raise alternative funds either through retail deposits or the sale of assets and obtain capital resources to restore it to well capitalized status.
|
•
|
Would severely curtail lending and other growth activities until such time as access to this line could be restored, thus eliminating the need for net new advances.
|
•
|
Would still have available current liquid funding sources secured by unemcumbered loans and securities totaling
$468 million
aside from its FHLB line, which would result in a funding source of approximately
$366 million
.
|
•
|
Presently has
$871 million
in available sources of liquid funds which could be drawn upon immediately to fund any “net run off” of deposits from this activity.
|
•
|
Would severely curtail lending and other growth activities so as to preserve the availability of as much contingency funds as possible.
|
•
|
Would begin offering its own competitive deposit program when deemed prudent so as to restore the retail deposits lost to the competition.
|
Table XV - Off-Balance Sheet Arrangements
|
|||
Dollars in thousands
|
|
||
Commitments to extend credit
|
|
||
Revolving home equity and credit card lines
|
$
|
69,893
|
|
Construction loans
|
85,392
|
|
|
Other loans
|
161,619
|
|
|
Standby letters of credit
|
6,366
|
|
|
Total
|
$
|
323,270
|
|
|
2018
|
||||||||||||||
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
||||||||
Dollars in thousands, except per share amounts
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
||||||||
Interest income
|
$
|
22,897
|
|
|
$
|
23,399
|
|
|
$
|
23,800
|
|
|
$
|
25,313
|
|
Net interest income
|
17,257
|
|
|
17,275
|
|
|
17,213
|
|
|
18,052
|
|
||||
Net income
|
7,443
|
|
|
6,280
|
|
|
6,899
|
|
|
7,450
|
|
||||
Basic earnings per share
|
$
|
0.60
|
|
|
$
|
0.51
|
|
|
$
|
0.56
|
|
|
$
|
0.60
|
|
Diluted earnings per share
|
$
|
0.60
|
|
|
$
|
0.51
|
|
|
$
|
0.55
|
|
|
$
|
0.60
|
|
|
2017
|
||||||||||||||
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
||||||||
Dollars in thousands, except per share amounts
|
Quarter (A)
|
|
Quarter
|
|
Quarter
|
|
Quarter (B)
|
||||||||
Interest income
|
$
|
17,674
|
|
|
$
|
22,231
|
|
|
$
|
22,036
|
|
|
$
|
22,587
|
|
Net interest income
|
13,630
|
|
|
17,848
|
|
|
17,232
|
|
|
17,438
|
|
||||
Net income
|
(1,616
|
)
|
|
5,278
|
|
|
5,930
|
|
|
2,323
|
|
||||
Basic earnings per share
|
$
|
(0.15
|
)
|
|
$
|
0.43
|
|
|
$
|
0.48
|
|
|
$
|
0.19
|
|
Diluted earnings per share
|
$
|
(0.15
|
)
|
|
$
|
0.43
|
|
|
$
|
0.48
|
|
|
$
|
0.19
|
|
/s/ H. Charles Maddy, III
|
|
/s/ Robert S. Tissue
|
|
/s/ Julie R. Markwood
|
President and Chief Executive Officer
|
|
Senior Vice President and Chief Financial Officer
|
|
Vice President and Chief Accounting Officer
|
|
|
|
|
|
|
December 31,
|
||||||
Dollars in thousands
|
2018
|
|
2017
|
||||
ASSETS
|
|
|
|
||||
Cash and due from banks
|
$
|
23,061
|
|
|
$
|
9,641
|
|
Interest bearing deposits with other banks
|
36,479
|
|
|
42,990
|
|
||
Cash and cash equivalents
|
59,540
|
|
|
52,631
|
|
||
Debt securities available for sale
|
293,147
|
|
|
328,586
|
|
||
Other investments
|
16,635
|
|
|
15,071
|
|
||
Loans held for sale
|
400
|
|
|
—
|
|
||
Loans net of unearned income
|
1,695,052
|
|
|
1,606,309
|
|
||
Less: allowance for loan losses
|
(13,047
|
)
|
|
(12,565
|
)
|
||
Loans, net
|
1,682,005
|
|
|
1,593,744
|
|
||
Property held for sale
|
21,432
|
|
|
21,470
|
|
||
Premises and equipment, net
|
37,553
|
|
|
34,209
|
|
||
Accrued interest receivable
|
8,708
|
|
|
8,329
|
|
||
Goodwill and other intangible assets
|
25,842
|
|
|
27,513
|
|
||
Cash surrender value of life insurance policies
|
42,386
|
|
|
41,358
|
|
||
Other assets
|
12,938
|
|
|
11,329
|
|
||
Total assets
|
$
|
2,200,586
|
|
|
$
|
2,134,240
|
|
|
|
|
|
||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
||
Liabilities
|
|
|
|
|
|
||
Deposits
|
|
|
|
|
|
||
Non-interest bearing
|
$
|
222,120
|
|
|
$
|
217,493
|
|
Interest bearing
|
1,412,706
|
|
|
1,383,108
|
|
||
Total deposits
|
1,634,826
|
|
|
1,600,601
|
|
||
Short-term borrowings
|
309,084
|
|
|
250,499
|
|
||
Long-term borrowings
|
735
|
|
|
45,751
|
|
||
Subordinated debentures owed to unconsolidated subsidiary trusts
|
19,589
|
|
|
19,589
|
|
||
Other liabilities
|
16,522
|
|
|
16,295
|
|
||
Total liabilities
|
1,980,756
|
|
|
1,932,735
|
|
||
Commitments and Contingencies
|
|
|
|
|
|
||
Shareholders' Equity
|
|
|
|
|
|
||
Preferred stock, $1.00 par value, authorized 250,000 shares
|
—
|
|
|
—
|
|
||
Common stock and related surplus, $2.50 par value; authorized 20,000,000
shares; issued: 2018 - 12,399,887 shares, 2017 - 12,465,296 shares; outstanding: 2018 - 12,312,933 shares, 2017 - 12,358,562 shares
|
80,431
|
|
|
81,098
|
|
||
Unallocated common stock held by Employee Stock Ownership Plan -
2018 - 86,954 shares, 2017 - 106,734 shares
|
(939
|
)
|
|
(1,152
|
)
|
||
Retained earnings
|
141,354
|
|
|
119,827
|
|
||
Accumulated other comprehensive (loss) income
|
(1,016
|
)
|
|
1,732
|
|
||
Total shareholders' equity
|
219,830
|
|
|
201,505
|
|
||
Total liabilities and shareholders' equity
|
$
|
2,200,586
|
|
|
$
|
2,134,240
|
|
|
For the Year Ended December 31,
|
||||||||||
Dollars in thousands (except per share amounts)
|
2018
|
|
2017
|
|
2016
|
||||||
Interest income
|
|
|
|
|
|
||||||
Interest and fees on loans
|
|
|
|
|
|
||||||
Taxable
|
$
|
84,716
|
|
|
$
|
74,365
|
|
|
$
|
56,439
|
|
Tax-exempt
|
567
|
|
|
543
|
|
|
541
|
|
|||
Interest and dividends on securities
|
|
|
|
|
|
|
|
|
|||
Taxable
|
5,341
|
|
|
5,071
|
|
|
4,395
|
|
|||
Tax-exempt
|
4,246
|
|
|
3,939
|
|
|
2,543
|
|
|||
Interest on interest bearing deposits with other banks
|
539
|
|
|
609
|
|
|
173
|
|
|||
Total interest income
|
95,409
|
|
|
84,527
|
|
|
64,091
|
|
|||
Interest expense
|
|
|
|
|
|
|
|
|
|||
Interest on deposits
|
17,675
|
|
|
11,210
|
|
|
8,964
|
|
|||
Interest on short-term borrowings
|
5,993
|
|
|
4,473
|
|
|
2,288
|
|
|||
Interest on long-term borrowings and subordinated debentures
|
1,944
|
|
|
2,697
|
|
|
3,832
|
|
|||
Total interest expense
|
25,612
|
|
|
18,380
|
|
|
15,084
|
|
|||
Net interest income
|
69,797
|
|
|
66,147
|
|
|
49,007
|
|
|||
Provision for loan losses
|
2,250
|
|
|
1,250
|
|
|
500
|
|
|||
Net interest income after provision for loan losses
|
67,547
|
|
|
64,897
|
|
|
48,507
|
|
|||
Noninterest income
|
|
|
|
|
|
|
|
|
|||
Insurance commissions
|
4,320
|
|
|
4,005
|
|
|
4,022
|
|
|||
Trust and wealth management fees
|
2,653
|
|
|
1,863
|
|
|
449
|
|
|||
Service fees related to deposit accounts
|
4,631
|
|
|
4,109
|
|
|
2,656
|
|
|||
Bank card revenue
|
3,152
|
|
|
2,697
|
|
|
1,869
|
|
|||
Realized securities gains (losses), net
|
622
|
|
|
(14
|
)
|
|
1,127
|
|
|||
Bank owned life insurance income
|
1,022
|
|
|
1,017
|
|
|
1,054
|
|
|||
Other
|
1,022
|
|
|
750
|
|
|
423
|
|
|||
Total noninterest income
|
17,422
|
|
|
14,427
|
|
|
11,600
|
|
|||
Noninterest expenses
|
|
|
|
|
|
|
|
|
|||
Salaries, commissions and employee benefits
|
27,478
|
|
|
25,075
|
|
|
19,573
|
|
|||
Net occupancy expense
|
3,364
|
|
|
3,011
|
|
|
2,098
|
|
|||
Equipment expense
|
4,411
|
|
|
3,954
|
|
|
2,759
|
|
|||
Professional fees
|
1,607
|
|
|
1,367
|
|
|
1,515
|
|
|||
Advertising and public relations
|
654
|
|
|
578
|
|
|
445
|
|
|||
Amortization of intangibles
|
1,671
|
|
|
1,410
|
|
|
247
|
|
|||
FDIC premiums
|
830
|
|
|
1,065
|
|
|
875
|
|
|||
Bank card expense
|
1,475
|
|
|
1,432
|
|
|
1,242
|
|
|||
Foreclosed properties expense, net of losses
|
1,350
|
|
|
1,339
|
|
|
166
|
|
|||
Litigation settlement
|
—
|
|
|
9,900
|
|
|
—
|
|
|||
Merger-related expenses
|
144
|
|
|
1,589
|
|
|
933
|
|
|||
Other
|
6,889
|
|
|
7,025
|
|
|
4,949
|
|
|||
Total noninterest expenses
|
49,873
|
|
|
57,745
|
|
|
34,802
|
|
|||
Income before income tax expense
|
35,096
|
|
|
21,579
|
|
|
25,305
|
|
|||
Income tax expense
|
7,024
|
|
|
9,664
|
|
|
8,008
|
|
|||
Net income
|
$
|
28,072
|
|
|
$
|
11,915
|
|
|
$
|
17,297
|
|
|
|
|
|
|
|
||||||
Basic earnings per common share
|
$
|
2.27
|
|
|
$
|
1.00
|
|
|
$
|
1.62
|
|
|
|
|
|
|
|
||||||
Diluted earnings per common share
|
$
|
2.26
|
|
|
$
|
1.00
|
|
|
$
|
1.61
|
|
|
For the Year Ended December 31,
|
||||||||||
Dollars in thousands
|
2018
|
|
2017
|
|
2016
|
||||||
Net income
|
$
|
28,072
|
|
|
$
|
11,915
|
|
|
$
|
17,297
|
|
Other comprehensive (loss) income:
|
|
|
|
|
|
|
|
|
|||
Net unrealized gain on cashflow hedges of:
|
|
|
|
|
|
||||||
2018 - $1,645, net of deferred taxes of $395; 2017 - $2,556, net of deferred taxes of $946; 2016 - $459, net of deferred taxes of $170
|
1,250
|
|
|
1,610
|
|
|
289
|
|
|||
Net unrealized (loss) gain on securities available for sale of:
|
|
|
|
|
|
||||||
2018 - ($4,920), net of deferred taxes of ($1,181) and reclassification adjustment for net realized gains included in net income of $622, net of tax of $149
|
(3,739
|
)
|
|
|
|
|
|
|
|||
2017 - $4,378 net of deferred taxes of $1,620 and reclassification adjustment for net realized losses included in net income of ($14), net of tax of ($5)
|
|
|
|
2,758
|
|
|
|
|
|||
2016 - ($4,913), net of deferred taxes of ($1,818) and reclassification adjustment for net realized gains included in net income of $1,127, net of tax of $417
|
|
|
|
|
|
|
(3,095
|
)
|
|||
Net unrealized (loss) gain on other post-retirement benefits of:
|
|
|
|
|
|
||||||
2018 - ($341), net of deferred taxes of ($82); 2017- $521, net of deferred taxes of $193
|
(259
|
)
|
|
328
|
|
|
—
|
|
|||
Total other comprehensive (loss) income
|
(2,748
|
)
|
|
4,696
|
|
|
(2,806
|
)
|
|||
Total comprehensive income
|
$
|
25,324
|
|
|
$
|
16,611
|
|
|
$
|
14,491
|
|
Dollars in thousands (except per share amounts)
|
Common
Stock and
Related
Surplus
|
|
Unallocated Common Stock Held by ESOP
|
|
Retained Earnings
|
|
Accumulated
Other Compre- hensive (Loss) Income |
|
Total
Share- holders' Equity |
||||||||||
Balance, December 31, 2015
|
$
|
45,741
|
|
|
$
|
(1,964
|
)
|
|
$
|
100,423
|
|
|
$
|
(456
|
)
|
|
$
|
143,744
|
|
Net income
|
—
|
|
|
—
|
|
|
17,297
|
|
|
—
|
|
|
17,297
|
|
|||||
Other comprehensive loss
|
|
|
|
|
|
|
|
|
(2,806
|
)
|
|
(2,806
|
)
|
||||||
Exercise of stock options - 24,740 shares
|
447
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
447
|
|
|||||
Share-based compensation expense
|
200
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
200
|
|
|||||
Unallocated ESOP shares committed to
be released - 35,283 shares
|
268
|
|
|
381
|
|
|
—
|
|
|
—
|
|
|
649
|
|
|||||
Common stock issuances from reinvested dividends - 5,203 shares
|
101
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
101
|
|
|||||
Common stock cash dividends declared ($0.40 per share)
|
—
|
|
|
—
|
|
|
(4,272
|
)
|
|
—
|
|
|
(4,272
|
)
|
|||||
Balance, December 31, 2016
|
46,757
|
|
|
(1,583
|
)
|
|
113,448
|
|
|
(3,262
|
)
|
|
155,360
|
|
|||||
Net income
|
—
|
|
|
—
|
|
|
11,915
|
|
|
—
|
|
|
11,915
|
|
|||||
Other comprehensive income
|
|
|
|
|
|
|
|
|
4,696
|
|
|
4,696
|
|
||||||
Reclassification of tax effects due to change
in U.S. corporate tax rate
|
—
|
|
|
—
|
|
|
(298
|
)
|
|
298
|
|
|
—
|
|
|||||
Exercise of stock options and SARs - 36,925 shares
|
304
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
304
|
|
|||||
Share-based compensation expense
|
385
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
385
|
|
|||||
Unallocated ESOP shares committed to be released - 39,805 shares
|
515
|
|
|
431
|
|
|
—
|
|
|
—
|
|
|
946
|
|
|||||
Acquisition of First Century Bankshares, Inc. - 1,537,912 shares, net of issuance costs
|
32,968
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32,968
|
|
|||||
Common stock issuances from reinvested dividends - 6,950 shares
|
169
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
169
|
|
|||||
Common stock cash dividends declared ($0.44 per share)
|
—
|
|
|
—
|
|
|
(5,238
|
)
|
|
—
|
|
|
(5,238
|
)
|
|||||
Balance, December 31, 2017
|
81,098
|
|
|
(1,152
|
)
|
|
119,827
|
|
|
1,732
|
|
|
201,505
|
|
|||||
Net income
|
—
|
|
|
—
|
|
|
28,072
|
|
|
—
|
|
|
28,072
|
|
|||||
Other comprehensive loss
|
|
|
|
|
|
|
|
|
(2,748
|
)
|
|
(2,748
|
)
|
||||||
Exercise of stock options - 6,800 shares
|
122
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
122
|
|
|||||
Share-based compensation expense
|
391
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
391
|
|
|||||
Unallocated ESOP shares committed to be released - 19,780 shares
|
272
|
|
|
213
|
|
|
—
|
|
|
—
|
|
|
485
|
|
|||||
Purchase and retirement of 82,423 shares of common stock
|
(1,689
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,689
|
)
|
|||||
Common stock issuances from reinvested dividends - 10,214 shares
|
237
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
237
|
|
|||||
Common stock cash dividends declared ($0.53 per share)
|
—
|
|
|
—
|
|
|
(6,545
|
)
|
|
—
|
|
|
(6,545
|
)
|
|||||
Balance, December 31, 2018
|
$
|
80,431
|
|
|
$
|
(939
|
)
|
|
$
|
141,354
|
|
|
$
|
(1,016
|
)
|
|
$
|
219,830
|
|
|
For the Year Ended December 31,
|
||||||||||
Dollars in thousands
|
2018
|
|
2017
|
|
2016
|
||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
||||||
Net income
|
$
|
28,072
|
|
|
$
|
11,915
|
|
|
$
|
17,297
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
||||
Depreciation
|
2,168
|
|
|
1,887
|
|
|
1,224
|
|
|||
Provision for loan losses
|
2,250
|
|
|
1,250
|
|
|
500
|
|
|||
Share-based compensation expense
|
391
|
|
|
385
|
|
|
200
|
|
|||
Deferred income tax (benefit) expense
|
(349
|
)
|
|
4,076
|
|
|
(357
|
)
|
|||
Loans originated for sale
|
(15,939
|
)
|
|
(16,248
|
)
|
|
(10,593
|
)
|
|||
Proceeds from sale of loans
|
15,834
|
|
|
16,747
|
|
|
11,425
|
|
|||
Gains on loans held for sale
|
(295
|
)
|
|
(323
|
)
|
|
(229
|
)
|
|||
Realized securities (gains) losses, net
|
(622
|
)
|
|
14
|
|
|
(1,127
|
)
|
|||
Loss (gain) on disposal of assets
|
74
|
|
|
(133
|
)
|
|
(946
|
)
|
|||
Write-downs of foreclosed properties
|
776
|
|
|
885
|
|
|
668
|
|
|||
Amortization of securities premiums, net
|
3,412
|
|
|
4,190
|
|
|
4,325
|
|
|||
Accretion related to acquisitions, net
|
(580
|
)
|
|
(1,051
|
)
|
|
(44
|
)
|
|||
Amortization of intangibles
|
1,671
|
|
|
1,410
|
|
|
247
|
|
|||
Earnings on bank owned life insurance
|
(1,028
|
)
|
|
(707
|
)
|
|
(1,059
|
)
|
|||
Increase in accrued interest receivable
|
(378
|
)
|
|
(1,102
|
)
|
|
(254
|
)
|
|||
(Increase) decrease in other assets
|
(320
|
)
|
|
668
|
|
|
(894
|
)
|
|||
Increase in other liabilities
|
3,384
|
|
|
510
|
|
|
2,827
|
|
|||
Net cash provided by operating activities
|
38,521
|
|
|
24,373
|
|
|
23,210
|
|
|||
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|||
Proceeds from maturities and calls of securities available for sale
|
1,145
|
|
|
2,700
|
|
|
3,235
|
|
|||
Proceeds from sales of securities available for sale
|
107,559
|
|
|
152,882
|
|
|
72,453
|
|
|||
Principal payments received on securities available for sale
|
24,814
|
|
|
31,902
|
|
|
35,881
|
|
|||
Purchases of securities available for sale
|
(105,789
|
)
|
|
(148,174
|
)
|
|
(99,497
|
)
|
|||
Purchases of other investments
|
(14,550
|
)
|
|
(18,604
|
)
|
|
(18,273
|
)
|
|||
Proceeds from redemptions of other investments
|
11,717
|
|
|
15,932
|
|
|
14,066
|
|
|||
Net loan originations
|
(92,189
|
)
|
|
(61,104
|
)
|
|
(170,716
|
)
|
|||
Purchases of premises and equipment
|
(5,545
|
)
|
|
(6,185
|
)
|
|
(1,857
|
)
|
|||
Proceeds from disposal of premises and equipment
|
42
|
|
|
—
|
|
|
43
|
|
|||
Improvements to property held for sale
|
(1,304
|
)
|
|
(316
|
)
|
|
(463
|
)
|
|||
Proceeds from sale of repossessed assets & property held for sale
|
2,365
|
|
|
5,883
|
|
|
5,168
|
|
|||
Cash and cash equivalents acquired in acquisition, net of $14,989 cash consideration paid - 2017, net of $21,826 cash consideration paid - 2016
|
—
|
|
|
39,053
|
|
|
31,409
|
|
|||
Net cash (used in) provided by investing activities
|
(71,735
|
)
|
|
13,969
|
|
|
(128,551
|
)
|
|||
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|||
Net increase in demand deposit, NOW and savings accounts
|
43,282
|
|
|
48
|
|
|
78,462
|
|
|||
Net (decrease) increase in time deposits
|
(8,853
|
)
|
|
(45,261
|
)
|
|
43,575
|
|
|||
Net increase in short-term borrowings
|
58,585
|
|
|
18,729
|
|
|
53,068
|
|
|||
Repayment of long-term borrowings
|
(45,016
|
)
|
|
(918
|
)
|
|
(28,911
|
)
|
|||
Net proceeds from issuance of common stock
|
237
|
|
|
10
|
|
|
101
|
|
|||
Purchase and retirement of common stock
|
(1,689
|
)
|
|
—
|
|
|
—
|
|
|||
Exercise of stock options
|
122
|
|
|
303
|
|
|
447
|
|
|||
Dividends paid on common stock
|
(6,545
|
)
|
|
(5,238
|
)
|
|
(4,272
|
)
|
|||
Net cash provided by (used in) financing activities
|
40,123
|
|
|
(32,327
|
)
|
|
142,470
|
|
|||
Increase in cash and cash equivalents
|
6,909
|
|
|
6,015
|
|
|
37,129
|
|
|||
Cash and cash equivalents:
|
|
|
|
|
|
|
|
|
|||
Beginning
|
52,631
|
|
|
46,616
|
|
|
9,487
|
|
|||
Ending
|
$
|
59,540
|
|
|
$
|
52,631
|
|
|
$
|
46,616
|
|
|
For the Year Ended December 31,
|
||||||||||
Dollars in thousands
|
2018
|
|
2017
|
|
2016
|
||||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
|
|
|
|
|
|
||||||
Cash payments for:
|
|
|
|
|
|
||||||
Interest
|
$
|
25,426
|
|
|
$
|
18,201
|
|
|
$
|
15,175
|
|
Income taxes
|
$
|
7,539
|
|
|
$
|
5,996
|
|
|
$
|
8,022
|
|
SUPPLEMENTAL DISCLOSURES OF NONCASH INVESTING AND FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|||
Real property and other assets acquired in settlement of loans
|
$
|
1,822
|
|
|
$
|
430
|
|
|
$
|
2,394
|
|
SUPPLEMENTAL DISCLOSURES OF NONCASH TRANSACTIONS INCLUDED IN ACQUISITION
|
|
|
|
|
|
||||||
Assets acquired
|
$
|
—
|
|
|
$
|
350,894
|
|
|
$
|
70,894
|
|
Liabilities assumed
|
$
|
—
|
|
|
$
|
361,045
|
|
|
$
|
107,094
|
|
Acquisitions
|
Note 3
|
Page 56
|
Fair Value Measurements
|
Note 4
|
Page 56
|
Debt Securities
|
Note 5
|
Page 60
|
Other Investments
|
Note 6
|
Page 64
|
Loans
|
Note 7
|
Page 64
|
Allowance for Loan Losses
|
Note 8
|
Page 72
|
Property Held for Sale
|
Note 9
|
Page 75
|
Premises and Equipment
|
Note 10
|
Page 75
|
Goodwill and Other Intangible Assets
|
Note 11
|
Page 75
|
Securities Sold Under Agreements to Repurchase
|
Note 13
|
Page 77
|
Derivative Financial Instruments
|
Note 14
|
Page 79
|
Income Taxes
|
Note 15
|
Page 80
|
Employee Benefit Plans
|
Note 16
|
Page 82
|
Share-Based Compensation
|
Note 16
|
Page 83
|
Operating Segments
|
Note 19
|
Page 87
|
Earnings Per Share
|
Note 20
|
Page 88
|
Accumulated Other Comprehensive Income
|
Note 21
|
Page 88
|
Revenue Recognition
|
Note 22
|
Page 89
|
|
Income increase (decrease)
|
||||||
Dollars in thousands
|
December 31, 2018
|
|
December 31, 2017
|
||||
Interest and fees on loans
|
$
|
386
|
|
|
$
|
825
|
|
Interest expense on deposits
|
205
|
|
|
237
|
|
||
Amortization of intangibles
|
(1,471
|
)
|
|
(1,210
|
)
|
||
Income before income tax expense
|
$
|
(880
|
)
|
|
$
|
(148
|
)
|
|
Balance at
|
|
Fair Value Measurements Using:
|
||||||||||||
Dollars in thousands
|
December 31, 2018
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
Available for sale securities
|
|
|
|
|
|
|
|
||||||||
U.S. Government sponsored agencies
|
$
|
26,140
|
|
|
$
|
—
|
|
|
$
|
26,140
|
|
|
$
|
—
|
|
Mortgage backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Government sponsored agencies
|
80,309
|
|
|
—
|
|
|
80,309
|
|
|
—
|
|
||||
Nongovernment sponsored entities
|
614
|
|
|
—
|
|
|
614
|
|
|
—
|
|
||||
State and political subdivisions
|
19,243
|
|
|
—
|
|
|
19,243
|
|
|
—
|
|
||||
Corporate debt securities
|
14,512
|
|
|
—
|
|
|
14,512
|
|
|
—
|
|
||||
Asset-backed securities
|
25,175
|
|
|
—
|
|
|
25,175
|
|
|
—
|
|
||||
Tax-exempt state and political subdivisions
|
127,154
|
|
|
—
|
|
|
127,154
|
|
|
—
|
|
||||
Total available for sale securities
|
$
|
293,147
|
|
|
$
|
—
|
|
|
$
|
293,147
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||||||
Derivative financial assets
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest rate swaps
|
$
|
555
|
|
|
$
|
—
|
|
|
$
|
555
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||||||
Derivative financial liabilities
|
|
|
|
|
|
|
|
||||||||
Interest rate swaps
|
$
|
411
|
|
|
$
|
—
|
|
|
$
|
411
|
|
|
$
|
—
|
|
|
Balance at
|
|
Fair Value Measurements Using:
|
||||||||||||
Dollars in thousands
|
December 31, 2017
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
Available for sale securities
|
|
|
|
|
|
|
|
||||||||
U.S. Government sponsored agencies
|
$
|
31,613
|
|
|
$
|
—
|
|
|
$
|
31,613
|
|
|
$
|
—
|
|
Mortgage backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Government sponsored agencies
|
121,321
|
|
|
—
|
|
|
121,321
|
|
|
—
|
|
||||
Nongovernment sponsored entities
|
2,077
|
|
|
—
|
|
|
2,077
|
|
|
—
|
|
||||
State and political subdivisions
|
17,677
|
|
|
—
|
|
|
17,677
|
|
|
—
|
|
||||
Corporate debt securities
|
16,245
|
|
|
—
|
|
|
16,245
|
|
|
—
|
|
||||
Tax-exempt state and political subdivisions
|
139,653
|
|
|
—
|
|
|
139,653
|
|
|
—
|
|
||||
Total available for sale securities
|
$
|
328,586
|
|
|
$
|
—
|
|
|
$
|
328,586
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||||||
Derivative financial assets
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest rate swaps
|
$
|
312
|
|
|
$
|
—
|
|
|
$
|
312
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||||||
Derivative financial liabilities
|
|
|
|
|
|
|
|
||||||||
Interest rate swaps
|
$
|
2,057
|
|
|
$
|
—
|
|
|
$
|
2,057
|
|
|
$
|
—
|
|
|
Balance at
|
|
Fair Value Measurements Using:
|
||||||||||||
Dollars in thousands
|
December 31, 2018
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
Residential mortgage loans held for sale
|
$
|
400
|
|
|
$
|
—
|
|
|
$
|
400
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||||||
Collateral-dependent impaired loans
|
|
|
|
|
|
|
|
|
|
|
|
||||
Commercial
|
$
|
2,660
|
|
|
$
|
—
|
|
|
$
|
2,611
|
|
|
$
|
49
|
|
Commercial real estate
|
420
|
|
|
—
|
|
|
420
|
|
|
—
|
|
||||
Construction and development
|
759
|
|
|
—
|
|
|
759
|
|
|
—
|
|
||||
Residential real estate
|
763
|
|
|
—
|
|
|
763
|
|
|
—
|
|
||||
Total collateral-dependent impaired loans
|
$
|
4,602
|
|
|
$
|
—
|
|
|
$
|
4,553
|
|
|
$
|
49
|
|
|
|
|
|
|
|
|
|
||||||||
Property held for sale
|
|
|
|
|
|
|
|
|
|
|
|
||||
Commercial real estate
|
$
|
1,677
|
|
|
$
|
—
|
|
|
$
|
1,677
|
|
|
$
|
—
|
|
Construction and development
|
16,363
|
|
|
—
|
|
|
16,363
|
|
|
—
|
|
||||
Residential real estate
|
403
|
|
|
—
|
|
|
403
|
|
|
—
|
|
||||
Total property held for sale
|
$
|
18,443
|
|
|
$
|
—
|
|
|
$
|
18,443
|
|
|
$
|
—
|
|
|
Balance at
|
|
Fair Value Measurements Using:
|
||||||||||||
Dollars in thousands
|
December 31, 2017
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
Residential mortgage loans held for sale
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||||||
Collateral-dependent impaired loans
|
|
|
|
|
|
|
|
||||||||
Commercial real estate
|
$
|
518
|
|
|
$
|
—
|
|
|
$
|
518
|
|
|
$
|
—
|
|
Construction and development
|
940
|
|
|
—
|
|
|
940
|
|
|
—
|
|
||||
Residential real estate
|
203
|
|
|
—
|
|
|
203
|
|
|
—
|
|
||||
Total collateral-dependent impaired loans
|
$
|
1,661
|
|
|
$
|
—
|
|
|
$
|
1,661
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||||||
Property held for sale
|
|
|
|
|
|
|
|
|
|
|
|
||||
Commercial real estate
|
$
|
1,493
|
|
|
$
|
—
|
|
|
$
|
1,493
|
|
|
$
|
—
|
|
Construction and development
|
16,177
|
|
|
—
|
|
|
16,177
|
|
|
—
|
|
||||
Residential real estate
|
322
|
|
|
—
|
|
|
322
|
|
|
—
|
|
||||
Total property held for sale
|
$
|
17,992
|
|
|
$
|
—
|
|
|
$
|
17,992
|
|
|
$
|
—
|
|
|
|
At December 31,
|
|
|
||||||||||||||
|
|
2018
|
|
Fair Value Measurements Using:
|
||||||||||||||
Dollars in thousands
|
|
Carrying
Value
|
|
Estimated
Fair
Value
|
|
Level 1
|
Level 2
|
Level 3
|
||||||||||
Financial assets
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
|
$
|
59,540
|
|
|
$
|
59,540
|
|
|
$
|
—
|
|
$
|
59,540
|
|
$
|
—
|
|
Securities available for sale
|
|
293,147
|
|
|
293,147
|
|
|
—
|
|
293,147
|
|
—
|
|
|||||
Other investments
|
|
16,635
|
|
|
16,635
|
|
|
—
|
|
16,635
|
|
—
|
|
|||||
Loans held for sale, net
|
|
400
|
|
|
400
|
|
|
—
|
|
400
|
|
—
|
|
|||||
Loans, net
|
|
1,682,005
|
|
|
1,666,834
|
|
|
—
|
|
4,553
|
|
1,662,281
|
|
|||||
Accrued interest receivable
|
|
8,708
|
|
|
8,708
|
|
|
—
|
|
8,708
|
|
—
|
|
|||||
Derivative financial assets
|
|
555
|
|
|
555
|
|
|
—
|
|
555
|
|
—
|
|
|||||
|
|
$
|
2,060,990
|
|
|
$
|
2,045,819
|
|
|
$
|
—
|
|
$
|
383,538
|
|
$
|
1,662,281
|
|
Financial liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||
Deposits
|
|
$
|
1,634,826
|
|
|
$
|
1,631,456
|
|
|
$
|
—
|
|
$
|
1,631,456
|
|
$
|
—
|
|
Short-term borrowings
|
|
309,084
|
|
|
309,084
|
|
|
—
|
|
309,084
|
|
—
|
|
|||||
Long-term borrowings
|
|
735
|
|
|
843
|
|
|
—
|
|
843
|
|
—
|
|
|||||
Subordinated debentures owed to unconsolidated subsidiary trusts
|
|
19,589
|
|
|
19,589
|
|
|
—
|
|
19,589
|
|
—
|
|
|||||
Accrued interest payable
|
|
1,102
|
|
|
1,102
|
|
|
—
|
|
1,102
|
|
—
|
|
|||||
Derivative financial liabilities
|
|
411
|
|
|
411
|
|
|
—
|
|
411
|
|
—
|
|
|||||
|
|
$
|
1,965,747
|
|
|
$
|
1,962,485
|
|
|
$
|
—
|
|
$
|
1,962,485
|
|
$
|
—
|
|
|
|
At December 31
|
|
|
|
|
|||||||||||||
|
|
|
2017
|
|
Fair Value Measurements Using:
|
||||||||||||||
Dollars in thousands
|
|
|
Carrying
Value
|
|
Estimated
Fair
Value
|
|
Level 1
|
Level 2
|
Level 3
|
||||||||||
Financial assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
|
|
$
|
52,631
|
|
|
$
|
52,631
|
|
|
$
|
—
|
|
$
|
52,631
|
|
$
|
—
|
|
Securities available for sale
|
|
|
328,586
|
|
|
328,586
|
|
|
—
|
|
328,586
|
|
—
|
|
|||||
Other investments
|
|
|
15,071
|
|
|
15,071
|
|
|
—
|
|
15,071
|
|
—
|
|
|||||
Loans held for sale, net
|
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
|||||
Loans, net
|
|
|
1,593,744
|
|
|
1,592,821
|
|
|
—
|
|
1,661
|
|
1,591,160
|
|
|||||
Accrued interest receivable
|
|
|
8,329
|
|
|
8,329
|
|
|
—
|
|
8,329
|
|
—
|
|
|||||
Derivative financial assets
|
|
|
312
|
|
|
312
|
|
|
—
|
|
312
|
|
—
|
|
|||||
|
|
|
$
|
1,998,673
|
|
|
$
|
1,997,750
|
|
|
$
|
—
|
|
$
|
406,590
|
|
$
|
1,591,160
|
|
Financial liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Deposits
|
|
|
$
|
1,600,601
|
|
|
$
|
1,620,033
|
|
|
$
|
—
|
|
$
|
1,620,033
|
|
$
|
—
|
|
Short-term borrowings
|
|
|
250,499
|
|
|
250,499
|
|
|
—
|
|
250,499
|
|
—
|
|
|||||
Long-term borrowings
|
|
|
45,751
|
|
|
46,530
|
|
|
—
|
|
46,530
|
|
—
|
|
|||||
Subordinated debentures owed to unconsolidated subsidiary trusts
|
|
|
19,589
|
|
|
19,589
|
|
|
—
|
|
19,589
|
|
—
|
|
|||||
Accrued interest payable
|
|
|
987
|
|
|
987
|
|
|
—
|
|
987
|
|
—
|
|
|||||
Derivative financial liabilities
|
|
|
2,057
|
|
|
2,057
|
|
|
—
|
|
2,057
|
|
—
|
|
|||||
|
|
|
$
|
1,919,484
|
|
|
$
|
1,939,695
|
|
|
$
|
—
|
|
$
|
1,939,695
|
|
$
|
—
|
|
|
December 31, 2018
|
||||||||||||||
|
Amortized
|
|
Unrealized
|
|
|
||||||||||
Dollars in thousands
|
Cost
|
|
Gains
|
|
Losses
|
|
Fair Value
|
||||||||
Available for Sale
|
|
|
|
|
|
|
|
||||||||
Taxable debt securities
|
|
|
|
|
|
|
|
||||||||
U.S. Government and agencies and corporations
|
$
|
26,303
|
|
|
$
|
203
|
|
|
$
|
366
|
|
|
$
|
26,140
|
|
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Government-sponsored agencies
|
80,883
|
|
|
603
|
|
|
1,177
|
|
|
80,309
|
|
||||
Nongovernment-sponsored entities
|
611
|
|
|
4
|
|
|
1
|
|
|
614
|
|
||||
State and political subdivisions
|
|
|
|
|
|
|
|
|
|
|
|
||||
General obligations
|
6,081
|
|
|
—
|
|
|
126
|
|
|
5,955
|
|
||||
Other revenues
|
13,457
|
|
|
17
|
|
|
186
|
|
|
13,288
|
|
||||
Corporate debt securities
|
14,807
|
|
|
9
|
|
|
304
|
|
|
14,512
|
|
||||
Asset-backed securities
|
25,288
|
|
|
10
|
|
|
123
|
|
|
25,175
|
|
||||
Total taxable debt securities
|
167,430
|
|
|
846
|
|
|
2,283
|
|
|
165,993
|
|
||||
Tax-exempt debt securities
|
|
|
|
|
|
|
|
|
|
|
|
||||
State and political subdivisions
|
|
|
|
|
|
|
|
|
|
|
|
||||
General obligations
|
65,626
|
|
|
624
|
|
|
344
|
|
|
65,906
|
|
||||
Water and sewer revenues
|
20,018
|
|
|
225
|
|
|
98
|
|
|
20,145
|
|
||||
Lease revenues
|
10,980
|
|
|
135
|
|
|
7
|
|
|
11,108
|
|
||||
Other revenues
|
30,197
|
|
|
77
|
|
|
279
|
|
|
29,995
|
|
||||
Total tax-exempt debt securities
|
126,821
|
|
|
1,061
|
|
|
728
|
|
|
127,154
|
|
||||
Total available for sale securities
|
$
|
294,251
|
|
|
$
|
1,907
|
|
|
$
|
3,011
|
|
|
$
|
293,147
|
|
|
December 31, 2017
|
||||||||||||||
|
Amortized
|
|
Unrealized
|
|
|
||||||||||
Dollars in thousands
|
Cost
|
|
Gains
|
|
Losses
|
|
Fair Value
|
||||||||
Available for Sale
|
|
|
|
|
|
|
|
||||||||
Taxable debt securities
|
|
|
|
|
|
|
|
||||||||
U.S. Government and agencies and corporations
|
$
|
31,260
|
|
|
$
|
498
|
|
|
$
|
145
|
|
|
$
|
31,613
|
|
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Government-sponsored agencies
|
120,948
|
|
|
1,276
|
|
|
903
|
|
|
121,321
|
|
||||
Nongovernment-sponsored entities
|
2,045
|
|
|
39
|
|
|
7
|
|
|
2,077
|
|
||||
State and political subdivisions
|
|
|
|
|
|
|
|
|
|
|
|
||||
General obligations
|
6,090
|
|
|
—
|
|
|
55
|
|
|
6,035
|
|
||||
Other revenues
|
11,657
|
|
|
47
|
|
|
62
|
|
|
11,642
|
|
||||
Corporate debt securities
|
16,375
|
|
|
—
|
|
|
130
|
|
|
16,245
|
|
||||
Total taxable debt securities
|
188,375
|
|
|
1,860
|
|
|
1,302
|
|
|
188,933
|
|
||||
Tax-exempt debt securities
|
|
|
|
|
|
|
|
|
|
|
|
||||
State and political subdivisions
|
|
|
|
|
|
|
|
|
|
|
|
||||
General obligations
|
65,560
|
|
|
1,530
|
|
|
198
|
|
|
66,892
|
|
||||
Water and sewer revenues
|
23,108
|
|
|
566
|
|
|
3
|
|
|
23,671
|
|
||||
Lease revenues
|
13,024
|
|
|
451
|
|
|
2
|
|
|
13,473
|
|
||||
Electric revenues
|
6,205
|
|
|
128
|
|
|
—
|
|
|
6,333
|
|
||||
Sales tax revenues
|
4,126
|
|
|
140
|
|
|
—
|
|
|
4,266
|
|
||||
University revenues
|
5,272
|
|
|
38
|
|
|
9
|
|
|
5,301
|
|
||||
Other revenues
|
19,101
|
|
|
616
|
|
|
—
|
|
|
19,717
|
|
||||
Total tax-exempt debt securities
|
136,396
|
|
|
3,469
|
|
|
212
|
|
|
139,653
|
|
||||
Total available for sale securities
|
$
|
324,771
|
|
|
$
|
5,329
|
|
|
$
|
1,514
|
|
|
$
|
328,586
|
|
|
December 31, 2018
|
||||||||||||||
|
Amortized
|
|
Unrealized
|
|
|
||||||||||
Dollars in thousands
|
Cost
|
|
Gains
|
|
Losses
|
|
Fair Value
|
||||||||
|
|
|
|
|
|
|
|
||||||||
California
|
$
|
17,858
|
|
|
$
|
208
|
|
|
$
|
86
|
|
|
$
|
17,980
|
|
Michigan
|
15,685
|
|
|
121
|
|
|
137
|
|
|
15,669
|
|
||||
Texas
|
15,473
|
|
|
147
|
|
|
47
|
|
|
15,573
|
|
||||
West Virginia
|
13,171
|
|
|
89
|
|
|
66
|
|
|
13,194
|
|
||||
Illinois
|
12,342
|
|
|
94
|
|
|
114
|
|
|
12,322
|
|
Dollars in thousands
|
|
Proceeds from
|
|
Gross realized
|
||||||||||||||||
|
|
|
|
Calls and
|
|
Principal
|
|
|
|
|
||||||||||
Years ended December 31,
|
|
Sales
|
|
Maturities
|
|
Payments
|
|
Gains
|
|
Losses
|
||||||||||
2018
|
|
$
|
107,559
|
|
|
$
|
1,145
|
|
|
$
|
24,814
|
|
|
$
|
1,785
|
|
|
$
|
1,163
|
|
2017
|
|
152,882
|
|
|
2,700
|
|
|
31,902
|
|
|
685
|
|
|
699
|
|
|||||
2016
|
|
72,453
|
|
|
3,235
|
|
|
35,881
|
|
|
1,422
|
|
|
295
|
|
Dollars in thousands
|
|
Amortized
Cost
|
|
Fair Value
|
||||
Due in one year or less
|
|
$
|
27,679
|
|
|
$
|
27,635
|
|
Due from one to five years
|
|
57,718
|
|
|
57,519
|
|
||
Due from five to ten years
|
|
48,085
|
|
|
47,205
|
|
||
Due after ten years
|
|
160,769
|
|
|
160,788
|
|
||
Total
|
|
$
|
294,251
|
|
|
$
|
293,147
|
|
|
2018
|
|||||||||||||||||||||||
|
|
Less than 12 months
|
|
12 months or more
|
|
Total
|
||||||||||||||||||
Dollars in thousands
|
# of securities in loss position
|
Fair Value
|
|
Unrealized
Loss
|
|
Fair Value
|
|
Unrealized
Loss
|
|
Fair Value
|
|
Unrealized
Loss
|
||||||||||||
Temporarily impaired securities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Taxable debt securities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. Government agencies and corporations
|
15
|
$
|
12,185
|
|
|
$
|
184
|
|
|
$
|
7,464
|
|
|
$
|
182
|
|
|
$
|
19,649
|
|
|
$
|
366
|
|
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Government-sponsored agencies
|
37
|
23,277
|
|
|
241
|
|
|
24,472
|
|
|
936
|
|
|
47,749
|
|
|
1,177
|
|
||||||
Nongovernment-sponsored entities
|
1
|
—
|
|
|
—
|
|
|
436
|
|
|
1
|
|
|
436
|
|
|
1
|
|
||||||
State and political subdivisions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
General obligations
|
8
|
—
|
|
|
—
|
|
|
5,222
|
|
|
126
|
|
|
5,222
|
|
|
126
|
|
||||||
Other revenues
|
11
|
968
|
|
|
16
|
|
|
9,450
|
|
|
170
|
|
|
10,418
|
|
|
186
|
|
||||||
Corporate debt securities
|
7
|
2,759
|
|
|
109
|
|
|
4,587
|
|
|
195
|
|
|
7,346
|
|
|
304
|
|
||||||
Asset-backed securities
|
9
|
20,129
|
|
|
123
|
|
|
—
|
|
|
—
|
|
|
20,129
|
|
|
123
|
|
||||||
Tax-exempt debt securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
State and political subdivisions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
General obligations
|
25
|
7,273
|
|
|
50
|
|
|
16,830
|
|
|
294
|
|
|
24,103
|
|
|
344
|
|
||||||
Water and sewer revenues
|
7
|
989
|
|
|
6
|
|
|
4,311
|
|
|
92
|
|
|
5,300
|
|
|
98
|
|
||||||
Lease revenues
|
2
|
553
|
|
|
—
|
|
|
557
|
|
|
7
|
|
|
1,110
|
|
|
7
|
|
||||||
Other revenues
|
12
|
7,309
|
|
|
62
|
|
|
11,531
|
|
|
217
|
|
|
18,840
|
|
|
279
|
|
||||||
Total temporarily impaired securities
|
134
|
75,442
|
|
|
791
|
|
|
84,860
|
|
|
2,220
|
|
|
160,302
|
|
|
3,011
|
|
|
2017
|
|||||||||||||||||||||||
|
|
Less than 12 months
|
|
12 months or more
|
|
Total
|
||||||||||||||||||
Dollars in thousands
|
# of securities in loss position
|
Fair Value
|
|
Unrealized
Loss
|
|
Fair Value
|
|
Unrealized
Loss
|
|
Fair Value
|
|
Unrealized
Loss
|
||||||||||||
Temporarily impaired securities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Taxable debt securities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. Government agencies and corporations
|
9
|
$
|
10,864
|
|
|
$
|
91
|
|
|
$
|
2,394
|
|
|
$
|
54
|
|
|
$
|
13,258
|
|
|
$
|
145
|
|
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Government-sponsored agencies
|
35
|
32,156
|
|
|
269
|
|
|
22,584
|
|
|
634
|
|
|
54,740
|
|
|
903
|
|
||||||
Nongovernment-sponsored entities
|
1
|
5
|
|
|
—
|
|
|
810
|
|
|
7
|
|
|
815
|
|
|
7
|
|
||||||
State and political subdivisions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
General obligations
|
9
|
6,035
|
|
|
55
|
|
|
—
|
|
|
—
|
|
|
6,035
|
|
|
55
|
|
||||||
Other revenues
|
9
|
7,532
|
|
|
62
|
|
|
—
|
|
|
—
|
|
|
7,532
|
|
|
62
|
|
||||||
Corporate debt securities
|
4
|
3,008
|
|
|
39
|
|
|
1,659
|
|
|
91
|
|
|
4,667
|
|
|
130
|
|
||||||
Tax-exempt debt securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
State and political subdivisions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
General obligations
|
12
|
2,999
|
|
|
20
|
|
|
9,937
|
|
|
178
|
|
|
12,936
|
|
|
198
|
|
||||||
Water and sewer revenues
|
1
|
282
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
282
|
|
|
3
|
|
||||||
Lease revenues
|
1
|
569
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
569
|
|
|
2
|
|
||||||
University revenues
|
1
|
1,749
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
1,749
|
|
|
9
|
|
||||||
Total temporarily impaired securities
|
82
|
65,199
|
|
|
550
|
|
|
37,384
|
|
|
964
|
|
|
102,583
|
|
|
1,514
|
|
Dollars in thousands
|
|
2018
|
|
2017
|
||||
Commercial
|
|
$
|
194,315
|
|
|
$
|
189,981
|
|
Commercial real estate
|
|
|
|
|
|
|
||
Owner-occupied
|
|
266,362
|
|
|
250,202
|
|
||
Non-owner occupied
|
|
564,826
|
|
|
484,902
|
|
||
Construction and development
|
|
|
|
|
|
|
||
Land and land development
|
|
68,833
|
|
|
67,219
|
|
||
Construction
|
|
24,731
|
|
|
33,412
|
|
||
Residential real estate
|
|
|
|
|
|
|
||
Non-jumbo
|
|
336,977
|
|
|
354,101
|
|
||
Jumbo
|
|
73,599
|
|
|
62,267
|
|
||
Home equity
|
|
80,910
|
|
|
84,028
|
|
||
Mortgage warehouse lines
|
|
39,140
|
|
|
30,757
|
|
||
Consumer
|
|
32,460
|
|
|
36,202
|
|
||
Other
|
|
12,899
|
|
|
13,238
|
|
||
Total loans, net of unearned fees
|
|
1,695,052
|
|
|
1,606,309
|
|
||
Less allowance for loan losses
|
|
13,047
|
|
|
12,565
|
|
||
Loans, net
|
|
$
|
1,682,005
|
|
|
$
|
1,593,744
|
|
|
|
Acquired Loans
|
||||||||||||||||||||||
|
|
2018
|
|
2017
|
||||||||||||||||||||
Dollars in thousands
|
|
Purchased Credit Impaired
|
|
Purchased Performing
|
|
Total
|
|
Purchased Credit Impaired
|
|
Purchased Performing
|
|
Total
|
||||||||||||
Outstanding balance
|
|
$
|
4,275
|
|
|
$
|
138,167
|
|
|
$
|
142,442
|
|
|
$
|
5,923
|
|
|
$
|
220,131
|
|
|
$
|
226,054
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Recorded investment
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial
|
|
$
|
—
|
|
|
$
|
3,934
|
|
|
$
|
3,934
|
|
|
$
|
9
|
|
|
$
|
25,125
|
|
|
$
|
25,134
|
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Owner-occupied
|
|
—
|
|
|
16,133
|
|
|
16,133
|
|
|
689
|
|
|
21,893
|
|
|
22,582
|
|
||||||
Non-owner occupied
|
|
1,162
|
|
|
23,431
|
|
|
24,593
|
|
|
1,837
|
|
|
33,293
|
|
|
35,130
|
|
||||||
Construction and development
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Land and land development
|
|
—
|
|
|
5,161
|
|
|
5,161
|
|
|
—
|
|
|
7,512
|
|
|
7,512
|
|
||||||
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,760
|
|
|
2,760
|
|
||||||
Residential real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Non-jumbo
|
|
1,374
|
|
|
77,894
|
|
|
79,268
|
|
|
1,485
|
|
|
109,570
|
|
|
111,055
|
|
||||||
Jumbo
|
|
975
|
|
|
2,577
|
|
|
3,552
|
|
|
999
|
|
|
3,400
|
|
|
4,399
|
|
||||||
Home equity
|
|
—
|
|
|
2,805
|
|
|
2,805
|
|
|
—
|
|
|
3,311
|
|
|
3,311
|
|
||||||
Consumer
|
|
—
|
|
|
4,630
|
|
|
4,630
|
|
|
—
|
|
|
11,229
|
|
|
11,229
|
|
||||||
Other
|
|
—
|
|
|
122
|
|
|
122
|
|
|
—
|
|
|
211
|
|
|
211
|
|
||||||
Total recorded investment
|
|
$
|
3,511
|
|
|
$
|
136,687
|
|
|
$
|
140,198
|
|
|
$
|
5,019
|
|
|
$
|
218,304
|
|
|
$
|
223,323
|
|
Dollars in thousands
|
|
2018
|
|
2017
|
||||
Accretable yield, January 1
|
|
$
|
745
|
|
|
$
|
290
|
|
Additions for First Century Bankshares, Inc. acquisition
|
|
—
|
|
|
661
|
|
||
Accretion
|
|
(115
|
)
|
|
(162
|
)
|
||
Reclassification of nonaccretable difference due to improvement in expected cash flows
|
|
—
|
|
|
(31
|
)
|
||
Other changes, net
|
|
2
|
|
|
(13
|
)
|
||
Accretable yield, December 31
|
|
$
|
632
|
|
|
$
|
745
|
|
|
Within
|
|
After 1 but
|
|
After
|
||||||
Dollars in thousands
|
1 Year
|
|
within 5 Years
|
|
5 Years
|
||||||
Commercial
|
$
|
96,076
|
|
|
$
|
63,124
|
|
|
$
|
35,115
|
|
Commercial real estate
|
37,675
|
|
|
113,790
|
|
|
679,723
|
|
|||
Construction and development
|
29,718
|
|
|
23,207
|
|
|
40,639
|
|
|||
Residential real estate
|
22,176
|
|
|
50,982
|
|
|
418,328
|
|
|||
Mortgage warehouse lines
|
39,140
|
|
|
—
|
|
|
—
|
|
|||
Consumer
|
5,181
|
|
|
23,172
|
|
|
4,107
|
|
|||
Other
|
1,229
|
|
|
2,302
|
|
|
9,368
|
|
|||
|
$
|
231,195
|
|
|
$
|
276,577
|
|
|
$
|
1,187,280
|
|
Loans due after one year with:
|
|
|
|
|
|
|
|
|
|||
Variable rates
|
|
|
|
$
|
546,499
|
|
|
|
|
||
Fixed rates
|
|
|
|
917,358
|
|
|
|
|
|||
|
|
|
|
$
|
1,463,857
|
|
|
|
|
|
At December 31, 2018
|
||||||||||||||||||||||
|
Past Due
|
|
|
|
> 90 days and Accruing
|
||||||||||||||||||
Dollars in thousands
|
30-59 days
|
|
60-89 days
|
|
> 90 days
|
|
Total
|
|
Current
|
|
|||||||||||||
Commercial
|
$
|
254
|
|
|
$
|
51
|
|
|
$
|
483
|
|
|
$
|
788
|
|
|
$
|
193,527
|
|
|
$
|
—
|
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Owner-occupied
|
—
|
|
|
—
|
|
|
612
|
|
|
612
|
|
|
265,750
|
|
|
—
|
|
||||||
Non-owner occupied
|
156
|
|
|
255
|
|
|
1,756
|
|
|
2,167
|
|
|
562,659
|
|
|
—
|
|
||||||
Construction and development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Land and land development
|
190
|
|
|
4
|
|
|
3,174
|
|
|
3,368
|
|
|
65,465
|
|
|
—
|
|
||||||
Construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24,731
|
|
|
—
|
|
||||||
Residential mortgage
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Non-jumbo
|
4,120
|
|
|
2,235
|
|
|
3,753
|
|
|
10,108
|
|
|
326,869
|
|
|
—
|
|
||||||
Jumbo
|
—
|
|
|
—
|
|
|
675
|
|
|
675
|
|
|
72,924
|
|
|
—
|
|
||||||
Home equity
|
754
|
|
|
261
|
|
|
181
|
|
|
1,196
|
|
|
79,714
|
|
|
—
|
|
||||||
Mortgage warehouse lines
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
39,140
|
|
|
—
|
|
||||||
Consumer
|
502
|
|
|
121
|
|
|
125
|
|
|
748
|
|
|
31,712
|
|
|
36
|
|
||||||
Other
|
31
|
|
|
—
|
|
|
—
|
|
|
31
|
|
|
12,868
|
|
|
—
|
|
||||||
Total
|
$
|
6,007
|
|
|
$
|
2,927
|
|
|
$
|
10,759
|
|
|
$
|
19,693
|
|
|
$
|
1,675,359
|
|
|
$
|
36
|
|
|
At December 31, 2017
|
||||||||||||||||||||||
|
Past Due
|
|
|
|
> 90 days and Accruing
|
||||||||||||||||||
Dollars in thousands
|
30-59 days
|
|
60-89 days
|
|
> 90 days
|
|
Total
|
|
Current
|
|
|||||||||||||
Commercial
|
$
|
488
|
|
|
$
|
98
|
|
|
$
|
229
|
|
|
$
|
815
|
|
|
$
|
189,166
|
|
|
$
|
—
|
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Owner-occupied
|
626
|
|
|
162
|
|
|
507
|
|
|
1,295
|
|
|
248,907
|
|
|
—
|
|
||||||
Non-owner occupied
|
369
|
|
|
150
|
|
|
2,065
|
|
|
2,584
|
|
|
482,318
|
|
|
237
|
|
||||||
Construction and development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Land and land development
|
1,132
|
|
|
—
|
|
|
3,563
|
|
|
4,695
|
|
|
62,524
|
|
|
—
|
|
||||||
Construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33,412
|
|
|
—
|
|
||||||
Residential mortgage
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Non-jumbo
|
4,220
|
|
|
2,379
|
|
|
4,451
|
|
|
11,050
|
|
|
343,051
|
|
|
—
|
|
||||||
Jumbo
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
62,267
|
|
|
—
|
|
||||||
Home equity
|
1,978
|
|
|
—
|
|
|
530
|
|
|
2,508
|
|
|
81,520
|
|
|
—
|
|
||||||
Mortgage warehouse lines
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30,757
|
|
|
—
|
|
||||||
Consumer
|
417
|
|
|
196
|
|
|
167
|
|
|
780
|
|
|
35,422
|
|
|
37
|
|
||||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,238
|
|
|
—
|
|
||||||
Total
|
$
|
9,230
|
|
|
$
|
2,985
|
|
|
$
|
11,512
|
|
|
$
|
23,727
|
|
|
$
|
1,582,582
|
|
|
$
|
274
|
|
Dollars in thousands
|
|
2018
|
|
2017
|
||||
Commercial
|
|
$
|
935
|
|
|
$
|
696
|
|
Commercial real estate
|
|
|
|
|
|
|
||
Owner-occupied
|
|
1,028
|
|
|
726
|
|
||
Non-owner occupied
|
|
2,210
|
|
|
2,201
|
|
||
Construction and development
|
|
|
|
|
|
|
||
Land & land development
|
|
3,198
|
|
|
3,569
|
|
||
Construction
|
|
—
|
|
|
—
|
|
||
Residential mortgage
|
|
|
|
|
|
|
||
Non-jumbo
|
|
6,532
|
|
|
6,944
|
|
||
Jumbo
|
|
675
|
|
|
—
|
|
||
Home equity
|
|
299
|
|
|
712
|
|
||
Mortgage warehouse lines
|
|
—
|
|
|
—
|
|
||
Consumer
|
|
112
|
|
|
201
|
|
||
Total
|
|
$
|
14,989
|
|
|
$
|
15,049
|
|
▪
|
Loans which we risk-rate (consisting of loan relationships having aggregate balances in excess of
$2.5 million
, or loans exceeding
$500,000
and exhibiting credit weakness) through our normal loan review procedures and which, based on current information and events, it is probable that we will be unable to collect all amounts due in accordance with the original contractual terms of the loan agreement. Risk-rated loans with insignificant delays or insignificant short falls in the amount of payments expected to be collected are not considered to be impaired.
|
▪
|
Loans that have been modified in a troubled debt restructuring.
|
|
December 31, 2018
|
||||||||||||||||||
Dollars in thousands
|
Recorded
Investment
|
|
Unpaid
Principal Balance
|
|
Related
Allowance
|
|
Average
Impaired
Balance
|
|
Interest Income
Recognized
while impaired
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Without a related allowance
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
$
|
1,019
|
|
|
$
|
1,253
|
|
|
$
|
—
|
|
|
$
|
321
|
|
|
$
|
16
|
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Owner-occupied
|
8,600
|
|
|
8,605
|
|
|
—
|
|
|
7,730
|
|
|
318
|
|
|||||
Non-owner occupied
|
9,666
|
|
|
9,673
|
|
|
—
|
|
|
9,753
|
|
|
493
|
|
|||||
Construction and development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Land & land development
|
4,767
|
|
|
4,767
|
|
|
—
|
|
|
4,947
|
|
|
102
|
|
|||||
Construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Residential real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Non-jumbo
|
3,279
|
|
|
3,284
|
|
|
—
|
|
|
3,401
|
|
|
180
|
|
|||||
Jumbo
|
4,132
|
|
|
4,130
|
|
|
—
|
|
|
3,517
|
|
|
166
|
|
|||||
Home equity
|
523
|
|
|
523
|
|
|
—
|
|
|
523
|
|
|
30
|
|
|||||
Mortgage warehouse lines
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Consumer
|
9
|
|
|
10
|
|
|
—
|
|
|
13
|
|
|
1
|
|
|||||
Total without a related allowance
|
$
|
31,995
|
|
|
$
|
32,245
|
|
|
$
|
—
|
|
|
$
|
30,205
|
|
|
$
|
1,306
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
With a related allowance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Commercial
|
$
|
3,343
|
|
|
$
|
3,342
|
|
|
$
|
682
|
|
|
$
|
705
|
|
|
$
|
39
|
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Owner-occupied
|
2,969
|
|
|
2,969
|
|
|
462
|
|
|
2,397
|
|
|
117
|
|
|||||
Non-owner occupied
|
189
|
|
|
191
|
|
|
9
|
|
|
226
|
|
|
16
|
|
|||||
Construction and development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Land & land development
|
1,057
|
|
|
1,057
|
|
|
298
|
|
|
1,073
|
|
|
56
|
|
|||||
Construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Residential real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Non-jumbo
|
2,982
|
|
|
2,981
|
|
|
585
|
|
|
2,539
|
|
|
98
|
|
|||||
Jumbo
|
821
|
|
|
822
|
|
|
106
|
|
|
827
|
|
|
48
|
|
|||||
Home equity
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Mortgage warehouse lines
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Consumer
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total with a related allowance
|
$
|
11,361
|
|
|
$
|
11,362
|
|
|
$
|
2,142
|
|
|
$
|
7,767
|
|
|
$
|
374
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Commercial
|
$
|
31,610
|
|
|
$
|
31,857
|
|
|
$
|
1,451
|
|
|
$
|
27,152
|
|
|
$
|
1,157
|
|
Residential real estate
|
11,737
|
|
|
11,740
|
|
|
691
|
|
|
10,807
|
|
|
522
|
|
|||||
Consumer
|
9
|
|
|
10
|
|
|
—
|
|
|
13
|
|
|
1
|
|
|||||
Total
|
$
|
43,356
|
|
|
$
|
43,607
|
|
|
$
|
2,142
|
|
|
$
|
37,972
|
|
|
$
|
1,680
|
|
|
December 31, 2017
|
||||||||||||||||||
Dollars in thousands
|
Recorded
Investment
|
|
Unpaid
Principal Balance
|
|
Related
Allowance
|
|
Average
Impaired
Balance
|
|
Interest Income
Recognized
while impaired
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Without a related allowance
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
$
|
243
|
|
|
$
|
243
|
|
|
$
|
—
|
|
|
$
|
259
|
|
|
$
|
13
|
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Owner-occupied
|
7,109
|
|
|
7,111
|
|
|
—
|
|
|
5,149
|
|
|
265
|
|
|||||
Non-owner occupied
|
9,105
|
|
|
9,106
|
|
|
—
|
|
|
9,736
|
|
|
684
|
|
|||||
Construction and development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Land & land development
|
5,018
|
|
|
5,018
|
|
|
—
|
|
|
4,743
|
|
|
329
|
|
|||||
Construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Residential real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Non-jumbo
|
4,190
|
|
|
4,199
|
|
|
—
|
|
|
4,214
|
|
|
240
|
|
|||||
Jumbo
|
3,555
|
|
|
3,554
|
|
|
—
|
|
|
3,592
|
|
|
228
|
|
|||||
Home equity
|
523
|
|
|
523
|
|
|
—
|
|
|
523
|
|
|
35
|
|
|||||
Mortgage warehouse lines
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Consumer
|
17
|
|
|
17
|
|
|
—
|
|
|
28
|
|
|
3
|
|
|||||
Total without a related allowance
|
$
|
29,760
|
|
|
$
|
29,771
|
|
|
$
|
—
|
|
|
$
|
28,244
|
|
|
$
|
1,797
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
With a related allowance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Commercial
|
$
|
252
|
|
|
$
|
252
|
|
|
$
|
252
|
|
|
$
|
262
|
|
|
$
|
—
|
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Owner-occupied
|
2,436
|
|
|
2,436
|
|
|
125
|
|
|
2,451
|
|
|
161
|
|
|||||
Non-owner occupied
|
1,338
|
|
|
1,344
|
|
|
517
|
|
|
676
|
|
|
43
|
|
|||||
Construction and development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Land & land development
|
1,464
|
|
|
1,464
|
|
|
524
|
|
|
1,477
|
|
|
74
|
|
|||||
Construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Residential real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Non-jumbo
|
1,717
|
|
|
1,718
|
|
|
158
|
|
|
1,691
|
|
|
100
|
|
|||||
Jumbo
|
838
|
|
|
839
|
|
|
14
|
|
|
845
|
|
|
57
|
|
|||||
Home equity
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Mortgage warehouse lines
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Consumer
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total with a related allowance
|
$
|
8,045
|
|
|
$
|
8,053
|
|
|
$
|
1,590
|
|
|
$
|
7,402
|
|
|
$
|
435
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Commercial
|
$
|
26,965
|
|
|
$
|
26,974
|
|
|
$
|
1,418
|
|
|
$
|
24,753
|
|
|
$
|
1,569
|
|
Residential real estate
|
10,823
|
|
|
10,833
|
|
|
172
|
|
|
10,865
|
|
|
660
|
|
|||||
Consumer
|
17
|
|
|
17
|
|
|
—
|
|
|
28
|
|
|
3
|
|
|||||
Total
|
$
|
37,805
|
|
|
$
|
37,824
|
|
|
$
|
1,590
|
|
|
$
|
35,646
|
|
|
$
|
2,232
|
|
|
2018
|
|
2017
|
||||||||||||||||||
Dollars in thousands
|
Number of
Modifications
|
|
Pre-modification
Recorded
Investment
|
|
Post-modification
Recorded
Investment
|
|
Number of
Modifications
|
|
Pre-modification
Recorded
Investment
|
|
Post-modification
Recorded
Investment
|
||||||||||
Commercial
|
2
|
|
|
$
|
157
|
|
|
$
|
157
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Owner-occupied
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
2,302
|
|
|
2,302
|
|
||||
Non-owner occupied
|
2
|
|
|
183
|
|
|
183
|
|
|
2
|
|
|
489
|
|
|
489
|
|
||||
Construction and development
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Land & land development
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
438
|
|
|
438
|
|
||||
Residential real estate
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Non-jumbo
|
8
|
|
|
899
|
|
|
899
|
|
|
4
|
|
|
642
|
|
|
642
|
|
||||
Total
|
12
|
|
|
$
|
1,239
|
|
|
$
|
1,239
|
|
|
8
|
|
|
$
|
3,871
|
|
|
$
|
3,871
|
|
|
2018
|
|
2017
|
||||||||||
Dollars in thousands
|
Number
of
Defaults
|
|
Recorded
Investment
at Default Date
|
|
Number
of
Defaults
|
|
Recorded
Investment
at Default Date
|
||||||
Commercial
|
2
|
|
|
$
|
157
|
|
|
—
|
|
|
$
|
—
|
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
||
Owner-occupied
|
—
|
|
|
—
|
|
|
1
|
|
|
2,291
|
|
||
Construction and development
|
|
|
|
|
|
|
|
|
|
|
|||
Land & land development
|
—
|
|
|
—
|
|
|
1
|
|
|
437
|
|
||
Residential real estate
|
|
|
|
|
|
|
|
|
|
|
|
||
Non-jumbo
|
7
|
|
|
847
|
|
|
3
|
|
|
767
|
|
||
Total
|
9
|
|
|
$
|
1,004
|
|
|
5
|
|
|
$
|
3,495
|
|
2018
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
Construction & Land Development
|
|
|
|
Commercial Real Estate
|
|
Residential Real Estate
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
Dollars in thousands
|
Land &
Land
Develop-
ment
|
|
Construc-
tion
|
|
Commer-
cial
|
|
Owner
Occupied
|
|
Non-
Owner
Occupied
|
|
Non-
jumbo
|
|
Jumbo
|
|
Home
Equity
|
|
Mortgage Warehouse Lines
|
|
Con-
sumer
|
|
Other
|
|
Total
|
||||||||||||||||||||||||
Troubled debt restructurings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Balance January 1, 2018
|
$
|
3,043
|
|
|
$
|
—
|
|
|
$
|
412
|
|
|
$
|
9,545
|
|
|
$
|
5,234
|
|
|
$
|
5,195
|
|
|
$
|
4,393
|
|
|
$
|
523
|
|
|
$
|
—
|
|
|
$
|
18
|
|
|
$
|
—
|
|
|
$
|
28,363
|
|
Additions
|
—
|
|
|
—
|
|
|
157
|
|
|
—
|
|
|
183
|
|
|
899
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,239
|
|
||||||||||||
Charge-offs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(55
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(55
|
)
|
||||||||||||
Net (paydowns) advances
|
(389
|
)
|
|
—
|
|
|
(296
|
)
|
|
(180
|
)
|
|
(13
|
)
|
|
(1,549
|
)
|
|
(115
|
)
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
(2,550
|
)
|
||||||||||||
Transfer into foreclosed properties
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||||
Refinance out of TDR status
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||||
Balance, December 31, 2018
|
$
|
2,654
|
|
|
$
|
—
|
|
|
$
|
273
|
|
|
$
|
9,365
|
|
|
$
|
5,404
|
|
|
$
|
4,490
|
|
|
$
|
4,278
|
|
|
$
|
523
|
|
|
$
|
—
|
|
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
26,997
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Allowance related to troubled debt restructurings
|
$
|
298
|
|
|
$
|
—
|
|
|
$
|
9
|
|
|
$
|
270
|
|
|
$
|
8
|
|
|
$
|
189
|
|
|
$
|
105
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
879
|
|
|
Performing
|
|
Nonperforming
|
||||||||||||
Dollars in thousands
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Residential real estate
|
|
|
|
|
|
|
|
||||||||
Non-jumbo
|
$
|
330,445
|
|
|
$
|
347,183
|
|
|
$
|
6,532
|
|
|
$
|
6,918
|
|
Jumbo
|
72,924
|
|
|
62,267
|
|
|
675
|
|
|
—
|
|
||||
Home Equity
|
80,611
|
|
|
83,316
|
|
|
299
|
|
|
712
|
|
||||
Consumer
|
32,312
|
|
|
35,932
|
|
|
148
|
|
|
270
|
|
||||
Other
|
12,899
|
|
|
13,238
|
|
|
—
|
|
|
—
|
|
||||
Total
|
$
|
529,191
|
|
|
$
|
541,936
|
|
|
$
|
7,654
|
|
|
$
|
7,900
|
|
Dollars in thousands
|
2018
|
|
2017
|
||||
Balance, beginning
|
$
|
45,698
|
|
|
$
|
45,164
|
|
Additions
|
6,750
|
|
|
13,497
|
|
||
Amounts collected
|
(6,992
|
)
|
|
(11,802
|
)
|
||
Other changes, net
|
(1,557
|
)
|
|
(1,161
|
)
|
||
Balance, ending
|
$
|
43,899
|
|
|
$
|
45,698
|
|
Dollars in thousands
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
|
|
|
|
|
||||||
Balance, beginning of year
|
|
$
|
12,565
|
|
|
$
|
11,674
|
|
|
$
|
11,472
|
|
Losses:
|
|
|
|
|
|
|
||||||
Commercial
|
|
248
|
|
|
23
|
|
|
489
|
|
|||
Commercial real estate
|
|
|
|
|
|
|
||||||
Owner occupied
|
|
38
|
|
|
5
|
|
|
179
|
|
|||
Non-owner occupied
|
|
619
|
|
|
65
|
|
|
124
|
|
|||
Construction and development
|
|
|
|
|
|
|
||||||
Land and land development
|
|
259
|
|
|
3
|
|
|
127
|
|
|||
Construction
|
|
—
|
|
|
33
|
|
|
9
|
|
|||
Residential real estate
|
|
|
|
|
|
|
||||||
Non-jumbo
|
|
887
|
|
|
359
|
|
|
169
|
|
|||
Jumbo
|
|
—
|
|
|
2
|
|
|
—
|
|
|||
Home equity
|
|
26
|
|
|
158
|
|
|
175
|
|
|||
Mortgage warehouse lines
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Consumer
|
|
244
|
|
|
389
|
|
|
98
|
|
|||
Other
|
|
282
|
|
|
251
|
|
|
185
|
|
|||
Total
|
|
2,603
|
|
|
1,288
|
|
|
1,555
|
|
|||
Recoveries:
|
|
|
|
|
|
|
|
|
|
|||
Commercial
|
|
16
|
|
|
124
|
|
|
73
|
|
|||
Commercial real estate
|
|
|
|
|
|
|
||||||
Owner occupied
|
|
23
|
|
|
89
|
|
|
31
|
|
|||
Non-owner occupied
|
|
—
|
|
|
91
|
|
|
17
|
|
|||
Construction and development
|
|
|
|
|
|
|
||||||
Land and land development
|
|
270
|
|
|
278
|
|
|
840
|
|
|||
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Real estate - mortgage
|
|
|
|
|
|
|
||||||
Non-jumbo
|
|
228
|
|
|
134
|
|
|
136
|
|
|||
Jumbo
|
|
25
|
|
|
—
|
|
|
6
|
|
|||
Home equity
|
|
10
|
|
|
30
|
|
|
3
|
|
|||
Mortgage warehouse lines
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Consumer
|
|
141
|
|
|
82
|
|
|
76
|
|
|||
Other
|
|
122
|
|
|
101
|
|
|
75
|
|
|||
Total
|
|
835
|
|
|
929
|
|
|
1,257
|
|
|||
Net losses
|
|
1,768
|
|
|
359
|
|
|
298
|
|
|||
Provision for loan losses
|
|
2,250
|
|
|
1,250
|
|
|
500
|
|
|||
Balance, end of year
|
|
$
|
13,047
|
|
|
$
|
12,565
|
|
|
$
|
11,674
|
|
|
For the Year Ended December 31, 2018
|
|
At December 31, 2018
|
|
At December 31, 2018
|
||||||||||||||||||||||||||||||||||||
|
Allowance for loan losses
|
|
Allowance related to:
|
|
Loans
|
||||||||||||||||||||||||||||||||||||
Dollars in thousands
|
Beginning
Balance
|
Charge-
offs
|
Recoveries
|
Provision
|
Ending
Balance
|
|
Loans
individua-
lly
evaluated
for
impairm-
ent
|
Loans
collective-
ly
evaluated
for
impairm-
ent
|
Loans
acquired
with
deteriora-
ted credit
quality (PCI)
|
Total
|
|
Loans
individua-
lly
evaluated
for
impairm-
ent
|
Loans
collectively
evaluated
for
impairment
|
Loans
acquired with deteriora- ted credit quality (PCI) |
Total
|
||||||||||||||||||||||||||
Commercial
|
$
|
1,303
|
|
$
|
(248
|
)
|
$
|
16
|
|
$
|
634
|
|
$
|
1,705
|
|
|
$
|
682
|
|
$
|
1,023
|
|
$
|
—
|
|
$
|
1,705
|
|
|
$
|
4,362
|
|
$
|
189,953
|
|
$
|
—
|
|
$
|
194,315
|
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
Owner occupied
|
2,424
|
|
(38
|
)
|
23
|
|
(195
|
)
|
2,214
|
|
|
462
|
|
1,752
|
|
—
|
|
2,214
|
|
|
11,569
|
|
254,793
|
|
—
|
|
266,362
|
|
|||||||||||||
Non-owner occupied
|
4,950
|
|
(619
|
)
|
—
|
|
1,411
|
|
5,742
|
|
|
9
|
|
5,729
|
|
4
|
|
5,742
|
|
|
9,855
|
|
553,809
|
|
1,162
|
|
564,826
|
|
|||||||||||||
Construction and development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
Land and land development
|
641
|
|
(259
|
)
|
270
|
|
(313
|
)
|
339
|
|
|
298
|
|
41
|
|
—
|
|
339
|
|
|
5,824
|
|
63,009
|
|
—
|
|
68,833
|
|
|||||||||||||
Construction
|
153
|
|
—
|
|
—
|
|
(89
|
)
|
64
|
|
|
—
|
|
64
|
|
—
|
|
64
|
|
|
—
|
|
24,731
|
|
—
|
|
24,731
|
|
|||||||||||||
Residential real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
Non-jumbo
|
1,911
|
|
(887
|
)
|
228
|
|
838
|
|
2,090
|
|
|
585
|
|
1,495
|
|
10
|
|
2,090
|
|
|
6,261
|
|
329,342
|
|
1,374
|
|
336,977
|
|
|||||||||||||
Jumbo
|
72
|
|
—
|
|
25
|
|
282
|
|
379
|
|
|
106
|
|
273
|
|
—
|
|
379
|
|
|
4,953
|
|
67,671
|
|
975
|
|
73,599
|
|
|||||||||||||
Home equity
|
638
|
|
(26
|
)
|
10
|
|
(455
|
)
|
167
|
|
|
—
|
|
167
|
|
—
|
|
167
|
|
|
523
|
|
80,387
|
|
—
|
|
80,910
|
|
|||||||||||||
Mortgage warehouse lines
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
39,140
|
|
—
|
|
39,140
|
|
|||||||||||||
Consumer
|
210
|
|
(244
|
)
|
141
|
|
(28
|
)
|
79
|
|
|
—
|
|
79
|
|
—
|
|
79
|
|
|
9
|
|
32,451
|
|
—
|
|
32,460
|
|
|||||||||||||
Other
|
263
|
|
(282
|
)
|
122
|
|
165
|
|
268
|
|
|
—
|
|
268
|
|
—
|
|
268
|
|
|
—
|
|
12,899
|
|
—
|
|
12,899
|
|
|||||||||||||
Total
|
$
|
12,565
|
|
$
|
(2,603
|
)
|
$
|
835
|
|
$
|
2,250
|
|
$
|
13,047
|
|
|
$
|
2,142
|
|
$
|
10,891
|
|
$
|
14
|
|
$
|
13,047
|
|
|
$
|
43,356
|
|
$
|
1,648,185
|
|
$
|
3,511
|
|
$
|
1,695,052
|
|
|
For the Year Ended December 31, 2017
|
|
At December 31, 2017
|
|
At December 31, 2017
|
||||||||||||||||||||||||||||||||||||
|
Allowance for loan losses
|
|
Allowance related to:
|
|
Loans
|
||||||||||||||||||||||||||||||||||||
Dollars in thousands
|
Beginning
Balance
|
Charge-
offs
|
Recoveries
|
Provision
|
Ending
Balance
|
|
Loans
individua-
lly
evaluated
for
impairm-
ent
|
Loans
collective-
ly
evaluated
for
impairm-
ent
|
Loans
acquired
with
deteriora-
ted credit
quality
(PCI)
|
Total
|
|
Loans
individua-
lly
evaluated
for
impairm-
ent
|
Loans
collectively
evaluated
for
impairment
|
Loans
acquired
with
deteriora-
ted credit
quality
(PCI)
|
Total
|
||||||||||||||||||||||||||
Commercial
|
$
|
934
|
|
$
|
(23
|
)
|
$
|
124
|
|
$
|
268
|
|
$
|
1,303
|
|
|
$
|
252
|
|
$
|
1,051
|
|
$
|
—
|
|
$
|
1,303
|
|
|
$
|
495
|
|
$
|
189,477
|
|
$
|
9
|
|
$
|
189,981
|
|
Commercial real
estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
Owner occupied
|
2,109
|
|
(5
|
)
|
89
|
|
231
|
|
2,424
|
|
|
125
|
|
2,299
|
|
—
|
|
2,424
|
|
|
9,545
|
|
239,968
|
|
689
|
|
250,202
|
|
|||||||||||||
Non-owner
occupied
|
3,438
|
|
(65
|
)
|
91
|
|
1,486
|
|
4,950
|
|
|
517
|
|
4,432
|
|
1
|
|
4,950
|
|
|
10,443
|
|
472,622
|
|
1,837
|
|
484,902
|
|
|||||||||||||
Construction and development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
Land and land development
|
2,263
|
|
(3
|
)
|
278
|
|
(1,897
|
)
|
641
|
|
|
524
|
|
117
|
|
—
|
|
641
|
|
|
6,482
|
|
60,737
|
|
—
|
|
67,219
|
|
|||||||||||||
Construction
|
24
|
|
(33
|
)
|
—
|
|
162
|
|
153
|
|
|
—
|
|
153
|
|
—
|
|
153
|
|
|
—
|
|
33,412
|
|
—
|
|
33,412
|
|
|||||||||||||
Residential real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
Non-jumbo
|
2,174
|
|
(359
|
)
|
134
|
|
(38
|
)
|
1,911
|
|
|
158
|
|
1,747
|
|
6
|
|
1,911
|
|
|
5,907
|
|
346,709
|
|
1,485
|
|
354,101
|
|
|||||||||||||
Jumbo
|
95
|
|
(2
|
)
|
—
|
|
(21
|
)
|
72
|
|
|
14
|
|
58
|
|
—
|
|
72
|
|
|
4,393
|
|
56,875
|
|
999
|
|
62,267
|
|
|||||||||||||
Home equity
|
413
|
|
(158
|
)
|
30
|
|
353
|
|
638
|
|
|
—
|
|
638
|
|
—
|
|
638
|
|
|
523
|
|
83,505
|
|
—
|
|
84,028
|
|
|||||||||||||
Mortgage warehouse
lines
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
30,757
|
|
—
|
|
30,757
|
|
|||||||||||||
Consumer
|
121
|
|
(389
|
)
|
82
|
|
396
|
|
210
|
|
|
—
|
|
210
|
|
—
|
|
210
|
|
|
17
|
|
36,185
|
|
—
|
|
36,202
|
|
|||||||||||||
Other
|
103
|
|
(251
|
)
|
101
|
|
310
|
|
263
|
|
|
—
|
|
263
|
|
—
|
|
263
|
|
|
—
|
|
13,238
|
|
—
|
|
13,238
|
|
|||||||||||||
Total
|
$
|
11,674
|
|
$
|
(1,288
|
)
|
$
|
929
|
|
$
|
1,250
|
|
$
|
12,565
|
|
|
$
|
1,590
|
|
$
|
10,968
|
|
$
|
7
|
|
$
|
12,565
|
|
|
$
|
37,805
|
|
$
|
1,563,485
|
|
$
|
5,019
|
|
$
|
1,606,309
|
|
Dollars in thousands
|
2018
|
|
2017
|
|
2016
|
||||||
Beginning balance
|
$
|
21,470
|
|
|
$
|
24,504
|
|
|
$
|
25,567
|
|
Acquisitions
|
1,804
|
|
|
363
|
|
|
2,356
|
|
|||
Acquisition of HCB
|
—
|
|
|
—
|
|
|
23
|
|
|||
Acquisition of FCB
|
—
|
|
|
2,377
|
|
|
—
|
|
|||
Capitalized improvements
|
1,304
|
|
|
316
|
|
|
463
|
|
|||
Dispositions
|
(2,370
|
)
|
|
(5,205
|
)
|
|
(3,237
|
)
|
|||
Valuation adjustments
|
(776
|
)
|
|
(885
|
)
|
|
(668
|
)
|
|||
Balance at year end
|
$
|
21,432
|
|
|
$
|
21,470
|
|
|
$
|
24,504
|
|
Dollars in thousands
|
2018
|
|
2017
|
||||
Land
|
$
|
10,415
|
|
|
$
|
10,061
|
|
Buildings and improvements
|
32,283
|
|
|
29,620
|
|
||
Furniture and equipment
|
19,783
|
|
|
17,842
|
|
||
|
62,481
|
|
|
57,523
|
|
||
Less accumulated depreciation
|
24,928
|
|
|
23,314
|
|
||
Total premises and equipment, net
|
$
|
37,553
|
|
|
$
|
34,209
|
|
|
|
Goodwill Activity
|
||||||||||
Dollars in thousands
|
|
Community
Banking
|
|
Insurance
Services
|
|
Total
|
||||||
Balance, January 1, 2018
|
|
$
|
10,562
|
|
|
$
|
4,710
|
|
|
$
|
15,272
|
|
Reclassifications to goodwill
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Acquired goodwill, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Balance, December 31, 2018
|
|
$
|
10,562
|
|
|
$
|
4,710
|
|
|
$
|
15,272
|
|
|
|
Other Intangible Assets
|
||||||||||||||||||||||
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
Dollars in thousands
|
|
Community
Banking
|
|
Insurance
Services
|
|
Total
|
|
Community
Banking
|
|
Insurances
Services
|
|
Total
|
||||||||||||
Identified intangible assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Gross carrying amount
|
|
$
|
12,598
|
|
|
$
|
3,000
|
|
|
$
|
15,598
|
|
|
$
|
12,598
|
|
|
$
|
3,000
|
|
|
$
|
15,598
|
|
Less: accumulated amortization
|
|
2,728
|
|
|
2,300
|
|
|
5,028
|
|
|
1,257
|
|
|
2,100
|
|
|
3,357
|
|
||||||
Net carrying amount
|
|
$
|
9,870
|
|
|
$
|
700
|
|
|
$
|
10,570
|
|
|
$
|
11,341
|
|
|
$
|
900
|
|
|
$
|
12,241
|
|
|
|
Core Deposit
|
|
Customer
|
||||
Dollars in thousands
|
|
Intangible
|
|
Intangible
|
||||
Actual:
|
|
|
|
|
||||
2016
|
|
$
|
47
|
|
|
$
|
200
|
|
2017
|
|
1,210
|
|
|
200
|
|
||
2018
|
|
1,471
|
|
|
200
|
|
||
Expected:
|
|
|
|
|
||||
2019
|
|
1,368
|
|
|
200
|
|
||
2020
|
|
1,265
|
|
|
200
|
|
||
2021
|
|
1,162
|
|
|
200
|
|
||
2022
|
|
1,060
|
|
|
100
|
|
||
2023
|
|
957
|
|
|
—
|
|
Dollars in thousands
|
|
2018
|
|
2017
|
||||
Demand deposits, interest bearing
|
|
$
|
523,257
|
|
|
$
|
410,606
|
|
Savings deposits
|
|
284,173
|
|
|
358,168
|
|
||
Time deposits
|
|
605,276
|
|
|
614,334
|
|
||
Total
|
|
$
|
1,412,706
|
|
|
$
|
1,383,108
|
|
Dollars in thousands
|
Amount
|
||
2019
|
$
|
249,585
|
|
2020
|
175,665
|
|
|
2021
|
81,778
|
|
|
2022
|
34,397
|
|
|
2023
|
16,266
|
|
|
Thereafter
|
47,585
|
|
|
Total
|
$
|
605,276
|
|
Dollars in thousands
|
Amount
|
|
Percent
|
|||
Three months or less
|
$
|
41,752
|
|
|
10.0
|
%
|
Three through six months
|
52,370
|
|
|
12.5
|
%
|
|
Six through twelve months
|
70,479
|
|
|
16.9
|
%
|
|
Over twelve months
|
252,697
|
|
|
60.6
|
%
|
|
Total
|
$
|
417,298
|
|
|
100.00
|
%
|
|
2018
|
|
2017
|
||||||||||||||||
Dollars in thousands
|
Short-term
FHLB
Advances
|
|
Federal Funds
Purchased
|
|
Short-term
FHLB
Advances
|
|
Short-term Repurchase Agreements
|
|
Federal Funds
Purchased
|
||||||||||
Balance at December 31
|
$
|
303,950
|
|
|
$
|
5,134
|
|
|
$
|
247,000
|
|
|
$
|
—
|
|
|
$
|
3,499
|
|
Average balance outstanding for the period
|
223,764
|
|
|
4,378
|
|
|
201,712
|
|
|
519
|
|
|
3,512
|
|
|||||
Maximum balance outstanding at any month end during period
|
303,950
|
|
|
7,534
|
|
|
247,000
|
|
|
—
|
|
|
3,499
|
|
|||||
Weighted average interest rate for the period
|
2.18
|
%
|
|
1.95
|
%
|
|
1.19
|
%
|
|
0.12
|
%
|
|
1.10
|
%
|
|||||
Weighted average interest rate for balances
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
outstanding at December 31
|
2.71
|
%
|
|
2.50
|
%
|
|
1.60
|
%
|
|
—
|
%
|
|
1.50
|
%
|
|
Balance at December 31,
|
||||||
Dollars in thousands
|
2018
|
|
2017
|
||||
Long-term FHLB advances
|
$
|
735
|
|
|
$
|
751
|
|
Long-term repurchase agreements
|
—
|
|
|
45,000
|
|
||
Total
|
$
|
735
|
|
|
$
|
45,751
|
|
Dollars in thousands
|
|
Long-term
borrowings
|
|
Subordinated
debentures owed
to unconsolidated
subsidiary trusts
|
||||
2019
|
|
$
|
18
|
|
|
$
|
—
|
|
2020
|
|
18
|
|
|
—
|
|
||
2021
|
|
19
|
|
|
—
|
|
||
2022
|
|
21
|
|
|
—
|
|
||
2023
|
|
22
|
|
|
—
|
|
||
Thereafter
|
|
637
|
|
|
19,589
|
|
||
Total
|
|
$
|
735
|
|
|
$
|
19,589
|
|
|
December 31, 2018
|
||||||||||||||
|
|
|
Derivative Fair Value
|
|
Net Ineffective
|
||||||||||
Dollars in thousands
|
Notional
Amount
|
|
Asset
|
|
Liability
|
|
Hedge Gains/(Losses)
|
||||||||
CASH FLOW HEDGES
|
|
|
|
|
|
|
|
||||||||
Pay-fixed/receive-variable interest rate swaps
|
|
|
|
|
|
|
|
||||||||
Short term borrowings
|
$
|
110,000
|
|
|
$
|
—
|
|
|
$
|
411
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
FAIR VALUE HEDGES
|
|
|
|
|
|
|
|
||||||||
Pay-fixed/receive-variable interest rate swaps
|
|
|
|
|
|
|
|
||||||||
Commercial real estate loans
|
$
|
19,399
|
|
|
$
|
555
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Dollars in thousands
|
2018
|
|
2017
|
|
2016
|
||||||
Current
|
|
|
|
|
|
||||||
Federal
|
$
|
6,400
|
|
|
$
|
5,092
|
|
|
$
|
7,738
|
|
State
|
973
|
|
|
496
|
|
|
627
|
|
|||
|
7,373
|
|
|
5,588
|
|
|
8,365
|
|
|||
Deferred
|
|
|
|
|
|
|
|
|
|||
Federal
|
(304
|
)
|
|
4,027
|
|
|
(353
|
)
|
|||
State
|
(45
|
)
|
|
49
|
|
|
(4
|
)
|
|||
|
(349
|
)
|
|
4,076
|
|
|
(357
|
)
|
|||
Total
|
$
|
7,024
|
|
|
$
|
9,664
|
|
|
$
|
8,008
|
|
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||
Dollars in thousands
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|||||||||
Computed tax at applicable
statutory rate
|
$
|
7,370
|
|
|
21
|
|
|
$
|
7,553
|
|
|
35
|
|
|
$
|
8,857
|
|
|
35
|
|
Increase (decrease) in taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
resulting from:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Tax-exempt interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
and dividends, net
|
(1,011
|
)
|
|
(3
|
)
|
|
(1,569
|
)
|
|
(7
|
)
|
|
(1,080
|
)
|
|
(4
|
)
|
|||
Non-deductible merger-related expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
108
|
|
|
—
|
|
|||
Low-income housing and
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
rehabilitation tax credits
|
(286
|
)
|
|
(1
|
)
|
|
(247
|
)
|
|
(1
|
)
|
|
(55
|
)
|
|
—
|
|
|||
Impact of enacted income tax rate change
|
—
|
|
|
—
|
|
|
3,461
|
|
|
16
|
|
|
—
|
|
|
—
|
|
|||
State income taxes, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
of Federal income tax benefit
|
734
|
|
|
2
|
|
|
354
|
|
|
2
|
|
|
405
|
|
|
2
|
|
|||
Other, net
|
217
|
|
|
1
|
|
|
112
|
|
|
—
|
|
|
(227
|
)
|
|
(1
|
)
|
|||
Applicable income taxes
|
$
|
7,024
|
|
|
20
|
|
|
$
|
9,664
|
|
|
45
|
|
|
$
|
8,008
|
|
|
32
|
|
Dollars in thousands
|
2018
|
|
2017
|
||||
Deferred tax assets
|
|
|
|
||||
Allowance for loan losses
|
$
|
2,921
|
|
|
$
|
2,753
|
|
Depreciation
|
405
|
|
|
523
|
|
||
Foreclosed properties
|
2,951
|
|
|
2,964
|
|
||
Deferred revenue
|
18
|
|
|
39
|
|
||
Deferred compensation
|
2,490
|
|
|
2,325
|
|
||
Other deferred costs and accrued expenses
|
645
|
|
|
551
|
|
||
Net unrealized loss on securities available for sale
|
265
|
|
|
—
|
|
||
Net unrealized loss on interest rate swaps
|
99
|
|
|
494
|
|
||
Capital loss carryforwards
|
166
|
|
|
166
|
|
||
Total
|
9,960
|
|
|
9,815
|
|
||
Deferred tax liabilities
|
|
|
|
|
|
||
Accretion on tax-exempt securities
|
29
|
|
|
—
|
|
||
Net unrealized gain on securities available for sale
|
—
|
|
|
916
|
|
||
Other post-retirement benefits
|
44
|
|
|
125
|
|
||
Purchase accounting adjustments and goodwill
|
2,253
|
|
|
2,357
|
|
||
Total
|
2,326
|
|
|
3,398
|
|
||
Net deferred tax assets
|
$
|
7,634
|
|
|
$
|
6,417
|
|
ESOP Shares
|
At December 31,
|
||||||
|
2018
|
|
2017
|
||||
Allocated shares
|
481,459
|
|
|
441,654
|
|
||
Shares committed to be released
|
19,780
|
|
|
39,805
|
|
||
Unallocated shares
|
86,954
|
|
|
106,734
|
|
||
Total ESOP shares
|
588,193
|
|
|
588,193
|
|
||
|
|
|
|
||||
Market value of unallocated shares (
in thousands
)
|
$
|
1,679
|
|
|
$
|
2,809
|
|
|
|
|
|
|
Weighted Average
|
|||||||
Dollars in thousands, except per share amounts
|
Options / SARs
|
|
Aggregate
Intrinsic Value |
|
Remaining Contractual Term (Yrs.)
|
|
Exercise Price
|
|||||
Outstanding, December 31, 2015
|
244,147
|
|
|
|
|
|
|
$
|
14.05
|
|
||
Granted
|
—
|
|
|
|
|
|
|
—
|
|
|||
Exercised
|
(24,740
|
)
|
|
|
|
|
|
18.08
|
|
|||
Forfeited
|
—
|
|
|
|
|
|
|
—
|
|
|||
Expired
|
(1,550
|
)
|
|
|
|
|
|
18.79
|
|
|||
Outstanding, December 31, 2016
|
217,857
|
|
|
|
|
|
|
$
|
13.56
|
|
||
Granted
|
87,615
|
|
|
|
|
|
|
26.01
|
|
|||
Exercised
|
(51,781
|
)
|
|
|
|
|
|
13.62
|
|
|||
Forfeited
|
—
|
|
|
|
|
|
|
—
|
|
|||
Expired
|
(3,400
|
)
|
|
|
|
|
|
24.97
|
|
|||
Outstanding, December 31, 2017
|
250,291
|
|
|
|
|
|
|
$
|
17.75
|
|
||
Granted
|
—
|
|
|
|
|
|
|
—
|
|
|||
Exercised
|
(6,800
|
)
|
|
|
|
|
|
17.79
|
|
|||
Forfeited
|
(3,200
|
)
|
|
|
|
|
|
25.50
|
|
|||
Expired
|
(8,200
|
)
|
|
|
|
|
|
25.54
|
|
|||
Outstanding, December 31, 2018
|
232,091
|
|
|
$
|
1,070
|
|
|
6.74
|
|
$
|
17.36
|
|
|
|
|
|
|
|
|
|
|||||
Exercisable Options/SARs:
|
|
|
|
|
|
|
|
|
|
|||
December 31, 2018
|
95,924
|
|
|
$
|
583
|
|
|
6.04
|
|
$
|
14.82
|
|
December 31, 2017
|
62,646
|
|
|
687
|
|
|
4.92
|
|
$
|
15.35
|
|
|
December 31, 2016
|
84,483
|
|
|
974
|
|
|
4.73
|
|
$
|
16.00
|
|
Dollars in thousands
|
|
December 31,
2018 |
|
December 31,
2017 |
||||
Commitments to extend credit:
|
|
|
|
|
||||
Revolving home equity and credit card lines
|
|
$
|
69,893
|
|
|
$
|
69,187
|
|
Construction loans
|
|
85,392
|
|
|
44,323
|
|
||
Other loans
|
|
161,619
|
|
|
112,193
|
|
||
Standby letters of credit
|
|
6,366
|
|
|
3,870
|
|
||
Total
|
|
$
|
323,270
|
|
|
$
|
229,573
|
|
|
|
December 31, 2018
|
||||||||||||||||||||||
Dollars in thousands
|
|
Community
Banking
|
|
Trust and Wealth Management
|
|
Insurance
Services
|
|
Parent
|
|
Eliminations
|
|
Total
|
||||||||||||
Net interest income
|
|
$
|
70,668
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(871
|
)
|
|
$
|
—
|
|
|
$
|
69,797
|
|
Provision for loan losses
|
|
2,250
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,250
|
|
||||||
Net interest income after provision for loan losses
|
|
68,418
|
|
|
—
|
|
|
—
|
|
|
(871
|
)
|
|
—
|
|
|
67,547
|
|
||||||
Other income
|
|
10,559
|
|
|
2,653
|
|
|
4,210
|
|
|
1,555
|
|
|
(1,555
|
)
|
|
17,422
|
|
||||||
Other expenses
|
|
43,165
|
|
|
2,104
|
|
|
3,594
|
|
|
2,565
|
|
|
(1,555
|
)
|
|
49,873
|
|
||||||
Income (loss) before income taxes
|
|
35,812
|
|
|
549
|
|
|
616
|
|
|
(1,881
|
)
|
|
—
|
|
|
35,096
|
|
||||||
Income tax expense (benefit)
|
|
7,111
|
|
|
132
|
|
|
155
|
|
|
(374
|
)
|
|
—
|
|
|
7,024
|
|
||||||
Net income (loss)
|
|
$
|
28,701
|
|
|
417
|
|
|
$
|
461
|
|
|
$
|
(1,507
|
)
|
|
$
|
—
|
|
|
$
|
28,072
|
|
|
Inter-segment revenue (expense)
|
|
$
|
(1,436
|
)
|
|
$
|
—
|
|
|
$
|
(119
|
)
|
|
$
|
1,555
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Average assets
|
|
$
|
2,146,357
|
|
|
$
|
—
|
|
|
$
|
6,085
|
|
|
$
|
231,737
|
|
|
$
|
(255,137
|
)
|
|
$
|
2,129,042
|
|
Capital expenditures
|
|
$
|
5,435
|
|
|
$
|
—
|
|
|
$
|
24
|
|
|
$
|
86
|
|
|
$
|
—
|
|
|
$
|
5,545
|
|
|
|
December 31, 2017
|
||||||||||||||||||||||
Dollars in thousands
|
|
Community
Banking
|
|
Trust and Wealth Management
|
|
Insurance
Services
|
|
Parent
|
|
Eliminations
|
|
Total
|
||||||||||||
Net interest income
|
|
$
|
66,837
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(690
|
)
|
|
$
|
—
|
|
|
$
|
66,147
|
|
Provision for loan losses
|
|
1,250
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,250
|
|
||||||
Net interest income after provision for loan losses
|
|
65,587
|
|
|
—
|
|
|
—
|
|
|
(690
|
)
|
|
—
|
|
|
64,897
|
|
||||||
Other income
|
|
8,671
|
|
|
1,863
|
|
|
3,893
|
|
|
1,964
|
|
|
(1,964
|
)
|
|
14,427
|
|
||||||
Other expenses
|
|
52,221
|
|
|
1,712
|
|
|
3,314
|
|
|
2,462
|
|
|
(1,964
|
)
|
|
57,745
|
|
||||||
Income (loss) before income taxes
|
|
22,037
|
|
|
151
|
|
|
579
|
|
|
(1,188
|
)
|
|
—
|
|
|
21,579
|
|
||||||
Income tax expense (benefit)
|
|
9,672
|
|
|
56
|
|
|
65
|
|
|
(129
|
)
|
|
—
|
|
|
9,664
|
|
||||||
Net income (loss)
|
|
$
|
12,365
|
|
|
95
|
|
|
$
|
514
|
|
|
$
|
(1,059
|
)
|
|
$
|
—
|
|
|
$
|
11,915
|
|
|
Inter-segment revenue (expense)
|
|
$
|
(1,804
|
)
|
|
$
|
—
|
|
|
$
|
(160
|
)
|
|
$
|
1,964
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Average assets
|
|
$
|
2,028,054
|
|
|
$
|
—
|
|
|
$
|
6,200
|
|
|
$
|
208,468
|
|
|
$
|
(236,382
|
)
|
|
$
|
2,006,340
|
|
Capital expenditures
|
|
$
|
6,054
|
|
|
$
|
—
|
|
|
$
|
39
|
|
|
$
|
92
|
|
|
$
|
—
|
|
|
$
|
6,185
|
|
|
|
December 31, 2016
|
||||||||||||||||||||||
Dollars in thousands
|
|
Community
Banking
|
|
Trust and Wealth Management
|
|
Insurance
Services
|
|
Parent
|
|
Eliminations
|
|
Total
|
||||||||||||
Net interest income
|
|
$
|
49,649
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
(642
|
)
|
|
$
|
—
|
|
|
$
|
49,007
|
|
|
Provision for loan losses
|
|
500
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
500
|
|
||||||
Net interest income after provision for loan losses
|
|
49,149
|
|
|
—
|
|
|
—
|
|
|
(642
|
)
|
|
—
|
|
|
48,507
|
|
||||||
Other income
|
|
7,213
|
|
|
449
|
|
|
3,951
|
|
|
1,541
|
|
|
(1,554
|
)
|
|
11,600
|
|
||||||
Other expenses
|
|
29,482
|
|
|
415
|
|
|
3,638
|
|
|
2,821
|
|
|
(1,554
|
)
|
|
34,802
|
|
||||||
Income (loss) before income taxes
|
|
26,880
|
|
|
34
|
|
|
313
|
|
|
(1,922
|
)
|
|
—
|
|
|
25,305
|
|
||||||
Income tax expense (benefit)
|
|
8,566
|
|
|
13
|
|
|
144
|
|
|
(715
|
)
|
|
—
|
|
|
8,008
|
|
||||||
Net income (loss)
|
|
18,314
|
|
|
21
|
|
|
169
|
|
|
(1,207
|
)
|
|
—
|
|
|
17,297
|
|
||||||
Inter-segment revenue (expense)
|
|
$
|
(1,441
|
)
|
|
$
|
—
|
|
|
$
|
(113
|
)
|
|
$
|
1,554
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Average assets
|
|
$
|
1,620,723
|
|
|
$
|
—
|
|
|
$
|
5,984
|
|
|
$
|
173,999
|
|
|
$
|
(201,109
|
)
|
|
$
|
1,599,597
|
|
Capital expenditures
|
|
$
|
1,730
|
|
|
$
|
—
|
|
|
$
|
36
|
|
|
$
|
91
|
|
|
$
|
—
|
|
|
$
|
1,857
|
|
|
For the Year Ended December 31,
|
|||||||||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||||||||
|
|
Common
|
|
|
|
Common
|
|
|
|
Common
|
|
|||||||||||||||
Dollars in thousands,
|
Income
|
Shares
|
Per
|
|
Income
|
Shares
|
Per
|
|
Income
|
Shares
|
Per
|
|||||||||||||||
except per share amounts
|
(Numerator)
|
(Denominator)
|
Share
|
|
(Numerator)
|
(Denominator)
|
Share
|
|
(Numerator)
|
(Denominator)
|
Share
|
|||||||||||||||
Net income
|
$
|
28,072
|
|
|
|
|
$
|
11,915
|
|
|
|
|
$
|
17,297
|
|
|
|
|||||||||
Basic EPS
|
$
|
28,072
|
|
12,364,468
|
|
$
|
2.27
|
|
|
$
|
11,915
|
|
11,918,390
|
|
$
|
1.00
|
|
|
$
|
17,297
|
|
10,689,224
|
|
$
|
1.62
|
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Stock options
|
|
7,071
|
|
|
|
|
|
11,338
|
|
|
|
|
|
11,612
|
|
|
|
|||||||||
Stock appreciation rights (SARs)
|
|
53,034
|
|
|
|
|
19,517
|
|
|
|
|
16,035
|
|
|
||||||||||||
Diluted EPS
|
$
|
28,072
|
|
12,424,573
|
|
$
|
2.26
|
|
|
$
|
11,915
|
|
11,949,245
|
|
$
|
1.00
|
|
|
$
|
17,297
|
|
10,716,871
|
|
$
|
1.61
|
|
|
|
December 31, 2018
|
||||||||||||||
Dollars in thousands
|
|
Gains on Other Post-Retirement Benefits
|
|
Gains and Losses on Cash Flow Hedges
|
|
Unrealized Gains and Losses on Available-for-Sale Securities
|
|
Total
|
||||||||
Beginning balance
|
|
$
|
398
|
|
|
$
|
(1,564
|
)
|
|
$
|
2,898
|
|
|
$
|
1,732
|
|
Other comprehensive income (loss) before reclassification
|
|
(259
|
)
|
|
1,250
|
|
|
(3,266
|
)
|
|
(2,275
|
)
|
||||
Amounts reclassified from accumulated other comprehensive income
|
|
—
|
|
|
—
|
|
|
(473
|
)
|
|
(473
|
)
|
||||
Net current period other comprehensive income (loss)
|
|
(259
|
)
|
|
1,250
|
|
|
(3,739
|
)
|
|
(2,748
|
)
|
||||
Ending balance
|
|
$
|
139
|
|
|
$
|
(314
|
)
|
|
$
|
(841
|
)
|
|
$
|
(1,016
|
)
|
|
|
December 31, 2017
|
||||||||||||||
Dollars in thousands
|
|
Gains on Other Post-Retirement Benefits
|
|
Gains and Losses on Cash Flow Hedges
|
|
Unrealized Gains and Losses on Available-for-Sale Securities
|
|
Total
|
||||||||
Beginning balance
|
|
$
|
—
|
|
|
$
|
(2,906
|
)
|
|
$
|
(356
|
)
|
|
$
|
(3,262
|
)
|
Other comprehensive income (loss) before reclassification
|
|
328
|
|
|
1,610
|
|
|
2,749
|
|
|
4,687
|
|
||||
Amounts reclassified from accumulated other comprehensive income (loss)
|
|
—
|
|
|
—
|
|
|
9
|
|
|
9
|
|
||||
Net current period other comprehensive income (loss)
|
|
328
|
|
|
1,610
|
|
|
2,758
|
|
|
4,696
|
|
||||
AOCI reclass related to TCJA enactment
|
|
70
|
|
|
(268
|
)
|
|
496
|
|
|
298
|
|
||||
Ending balance
|
|
398
|
|
|
$
|
(1,564
|
)
|
|
$
|
2,898
|
|
|
$
|
1,732
|
|
|
|
For the Year Ended December 31,
|
||||||||||
Dollars in thousands
|
|
2018
|
|
2017
|
|
2016
|
||||||
Service fees on deposit accounts
|
|
$
|
4,631
|
|
|
$
|
4,109
|
|
|
$
|
2,656
|
|
Bank card revenue
|
|
3,152
|
|
|
2,697
|
|
|
1,869
|
|
|||
Trust and wealth management fees
|
|
2,653
|
|
|
1,863
|
|
|
449
|
|
|||
Insurance commissions
|
|
4,320
|
|
|
4,005
|
|
|
4,022
|
|
|||
Other
|
|
246
|
|
|
227
|
|
|
137
|
|
|||
Net revenue from contracts with customers
|
|
15,002
|
|
|
12,901
|
|
|
9,133
|
|
|||
Non-interest income within the scope of other ASC topics
|
|
2,420
|
|
|
1,526
|
|
|
2,467
|
|
|||
Total noninterest income
|
|
$
|
17,422
|
|
|
$
|
14,427
|
|
|
$
|
11,600
|
|
Balance Sheets
|
|
|
|
||||
|
December 31,
|
||||||
Dollars in thousands
|
2018
|
|
2017
|
||||
Assets
|
|
|
|
||||
Cash
|
$
|
4,326
|
|
|
$
|
2,299
|
|
Investment in subsidiaries
|
236,422
|
|
|
219,980
|
|
||
Other investments
|
77
|
|
|
77
|
|
||
Premises and equipment
|
126
|
|
|
94
|
|
||
Other assets
|
1,365
|
|
|
1,318
|
|
||
Total assets
|
$
|
242,316
|
|
|
$
|
223,768
|
|
Liabilities and Shareholders' Equity
|
|
|
|
|
|
||
Subordinated debentures owed to unconsolidated subsidiary trusts
|
$
|
19,589
|
|
|
$
|
19,589
|
|
Other liabilities
|
2,897
|
|
|
2,674
|
|
||
Total liabilities
|
22,486
|
|
|
22,263
|
|
||
|
|
|
|
||||
Preferred stock, $1.00 par value, authorized 250,000 shares
|
—
|
|
|
—
|
|
||
Common stock and related surplus, $2.50 par value, authorized
|
|
|
|
|
|
||
20,000,000 shares; issued: 12,399,887 shares 2018, 12,465,296 shares 2017; outstanding: 12,312,933 shares 2018, 12,358,562 shares 2017
|
80,431
|
|
|
81,098
|
|
||
Unallocated common stock held by Employee Stock Ownership Plan - 2018 - 86,954 shares, 2017 - 106,734 shares
|
(939
|
)
|
|
(1,152
|
)
|
||
Retained earnings
|
141,354
|
|
|
119,827
|
|
||
Accumulated other comprehensive (loss) income
|
(1,016
|
)
|
|
1,732
|
|
||
Total shareholders' equity
|
219,830
|
|
|
201,505
|
|
||
Total liabilities and shareholders' equity
|
$
|
242,316
|
|
|
$
|
223,768
|
|
Statements of Income
|
|
|
|
|
|
||||||
|
For the Year Ended December 31,
|
||||||||||
Dollars in thousands
|
2018
|
|
2017
|
|
2016
|
||||||
Income
|
|
|
|
|
|
||||||
Dividends from subsidiaries
|
$
|
10,600
|
|
|
$
|
6,500
|
|
|
$
|
5,070
|
|
Other dividends and interest income
|
28
|
|
|
24
|
|
|
21
|
|
|||
Realized securities losses
|
—
|
|
|
—
|
|
|
(14
|
)
|
|||
Management and service fees from subsidiaries
|
1,555
|
|
|
1,964
|
|
|
1,554
|
|
|||
Total income
|
12,183
|
|
|
8,488
|
|
|
6,631
|
|
|||
Expense
|
|
|
|
|
|
|
|
|
|||
Interest expense
|
899
|
|
|
714
|
|
|
663
|
|
|||
Operating expenses
|
2,565
|
|
|
2,462
|
|
|
2,820
|
|
|||
Total expenses
|
3,464
|
|
|
3,176
|
|
|
3,483
|
|
|||
Income before income taxes and equity in
|
|
|
|
|
|
|
|
|
|||
undistributed income of subsidiaries
|
8,719
|
|
|
5,312
|
|
|
3,148
|
|
|||
Income tax (benefit)
|
(374
|
)
|
|
(129
|
)
|
|
(715
|
)
|
|||
Income before equity in undistributed income of subsidiaries
|
9,093
|
|
|
5,441
|
|
|
3,863
|
|
|||
Equity in undistributed income of subsidiaries
|
18,979
|
|
|
6,474
|
|
|
13,434
|
|
|||
Net income
|
$
|
28,072
|
|
|
$
|
11,915
|
|
|
$
|
17,297
|
|
Statements of Cash Flows
|
|
|
|
|
|
||||||
|
For the Year Ended December 31,
|
||||||||||
Dollars in thousands
|
2018
|
|
2017
|
|
2016
|
||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
||||||
Net income
|
$
|
28,072
|
|
|
$
|
11,915
|
|
|
$
|
17,297
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|||
Equity in undistributed net income of subsidiaries
|
(18,979
|
)
|
|
(6,474
|
)
|
|
(13,434
|
)
|
|||
Deferred tax (benefit) expense
|
(8
|
)
|
|
346
|
|
|
(214
|
)
|
|||
Depreciation
|
41
|
|
|
39
|
|
|
36
|
|
|||
Realized securities losses
|
—
|
|
|
—
|
|
|
14
|
|
|||
Share-based compensation expense
|
181
|
|
|
174
|
|
|
96
|
|
|||
Earnings on bank owned life insurance
|
7
|
|
|
(1
|
)
|
|
5
|
|
|||
(Increase) decrease in other assets
|
(375
|
)
|
|
535
|
|
|
(277
|
)
|
|||
Increase in other liabilities
|
1,036
|
|
|
512
|
|
|
1,104
|
|
|||
Net cash provided by operating activities
|
9,975
|
|
|
7,046
|
|
|
4,627
|
|
|||
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|||
Proceeds sales of available for sale securities
|
—
|
|
|
—
|
|
|
86
|
|
|||
Purchases of premises and equipment
|
(86
|
)
|
|
(92
|
)
|
|
(56
|
)
|
|||
Proceeds from sale of premises and equipment
|
13
|
|
|
60
|
|
|
—
|
|
|||
Net cash (used in) provided by investing activities
|
(73
|
)
|
|
(32
|
)
|
|
30
|
|
|||
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|||
Dividends paid on common stock
|
(6,545
|
)
|
|
(5,238
|
)
|
|
(4,272
|
)
|
|||
Exercise of stock options
|
122
|
|
|
303
|
|
|
447
|
|
|||
Repayment of long-term borrowings
|
—
|
|
|
(902
|
)
|
|
(1,805
|
)
|
|||
Purchase and retirement of common stock
|
(1,689
|
)
|
|
—
|
|
|
—
|
|
|||
Net proceeds from issuance of common stock
|
237
|
|
|
10
|
|
|
101
|
|
|||
Net cash used in financing activities
|
(7,875
|
)
|
|
(5,827
|
)
|
|
(5,529
|
)
|
|||
Increase (decrease) in cash
|
2,027
|
|
|
1,187
|
|
|
(872
|
)
|
|||
Cash:
|
|
|
|
|
|
|
|
|
|||
Beginning
|
2,299
|
|
|
1,112
|
|
|
1,984
|
|
|||
Ending
|
$
|
4,326
|
|
|
$
|
2,299
|
|
|
$
|
1,112
|
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
|
|
|
|
|
|
|
|
|
|||
Cash payments for:
|
|
|
|
|
|
|
|
|
|||
Interest
|
$
|
875
|
|
|
$
|
704
|
|
|
$
|
654
|
|
Plan Category
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights (#) (1)
|
|
Weighted-average exercise price of outstanding options, warrants and rights ($)
|
|
Number of securities remaining available for future issuance under equity compensation plans (#) (2)
|
||||
Equity compensation plans approved by stockholders
|
64,584
|
|
|
$
|
17.36
|
|
|
245,668
|
|
Equity compensation plans not approved by stockholders
|
—
|
|
|
—
|
|
|
—
|
|
|
Total
|
64,584
|
|
|
$
|
17.36
|
|
|
245,668
|
|
|
|
|
|
SUMMIT FINANCIAL GROUP, INC.
|
|
|||
|
|
|
|
|
a West Virginia Corporation
(registrant)
|
|
||
|
|
|
|
|
|
|
|
|
By:
|
/s/ H. Charles Maddy, III
|
3/1/2019
|
|
|
By:
|
/s/ Julie R. Markwood
|
3/1/2019
|
|
|
H. Charles Maddy, III
|
Date
|
|
|
|
Julie R. Markwood
|
Date
|
|
|
President & Chief Executive Officer
|
|
|
|
Vice President &
Chief Accounting Officer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ Robert S. Tissue
|
3/1/2019
|
|
|
|
|
|
|
|
Robert S. Tissue
|
Date
|
|
|
|
|
|
|
|
Senior Vice President &
Chief Financial Officer
|
|
|
|
|
|
|
|
By:
|
/s/ Robert S. Tissue
|
3/1/2019
|
|
Robert S. Tissue
|
Date
|
|
Attorney-in-fact
|
|
Meeting Fees for Holding Company Board Members
|
Topic 2
|
||
Retainer and Meeting Fees for Subsidiary Board Members
|
Topic 3
|
||
Meeting Fees for Division Board Members
|
Topic 4
|
||
Employee-Directors
|
Topic 5
|
||
Deferred Compensation Plan
|
Topic 6
|
||
Payment by Direct Deposit and Deferral of Payments
|
Topic 7
|
||
Expense Reimbursement
|
Topic 8
|
||
Attendance
|
Topic 9
|
||
Renomination
|
Topic 10
|
||
Mandatory Retirement
|
Topic 11
|
||
Benefits
|
Topic 12
|
||
Stock Requirements
|
Topic 13
|
•
|
$500 per board meeting attended if the board meeting is held on a different date than a subsidiary bank board meeting
|
•
|
$300 per committee meeting attended (unless otherwise noted);
|
•
|
$300 per Equity Compensation Committee meeting if held on a different date than a Compensation and Nominating Committee meeting
|
•
|
$750 per Audit Committee meeting attended;
|
•
|
$750 per Compensation and Nominating Committee attended;
|
•
|
$500 per Executive Committee meeting attended.
|
1.
|
Members of the board of directors of Summit who were board members of Potomac Valley Bank and who were the age of 60 at the time of the Potomac Valley Bank merger into Summit may be re-nominated until the age 80, provided such board member’s service is consistent with prudent banking practices and such board member fulfills his or her fiduciary duty to Summit to Summit’s satisfaction.
|
2.
|
Any member of the board of directors of Summit or any of its subsidiaries who remains an active employee of Summit or any of its subsidiaries is not subject to mandatory retirement because of age.
|
3.
|
The division board members are not subject to mandatory retirement because of age.
|
Winchester, Virginia
|
|
|
|
|
March 1, 2019
|
|
|
|
|
|
|
|
|
|
/s/ Oscar M. Bean
|
|
|
/s/ Gary L. Hinkle
|
Oscar M. Bean
|
|
|
Gary L. Hinkle
|
|
|
|
|
/s/ Dewey F. Bensenhaver, M.D.
|
|
|
/s/ Gerald W. Huffman
|
Dewey F. Bensenhaver, M.D.
|
|
|
Gerald W. Huffman
|
|
|
|
|
/s/ James M. Cookman
|
|
|
/s/ H. Charles Maddy, III
|
James M. Cookman
|
|
|
H. Charles Maddy, III
|
|
|
|
|
/s/ J. Scott Bridgeforth
|
|
|
/s/ Duke A. McDaniel
|
J. Scott Bridgeforth
|
|
|
Duke A. McDaniel
|
|
|
|
|
/s/ James P. Geary, II
|
|
|
/s/ Charles S. Piccirillo
|
James P. Geary, II
|
|
|
Charles S. Piccirillo
|
|
|
|
|
/s/ Georgette R. George
|
|
|
/s/ Thomas J. Hawse, III
|
Georgette R. George
|
|
|
Thomas J. Hawse, III
|
|
|
|
|
/s/ John B. Gianola
|
|
|
/s/ John W. Crites, II
|
John B. Gianola
|
|
|
John W. Crites, II
|
|
|
|
|
/s/ John H. Shott
|
|
|
/s/ Kyle E. Almond
|
John H. Shott
|
|
|
Kyle E. Almond
|
|
|
|
|
/s/ Jason A. Kitzmiller
|
|
|
|
Jason A. Kitzmiller
|
|
|
|
1.
|
I have reviewed this annual report on Form 10-K of Summit Financial Group, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in registrant’s internal control over financial reporting.
|
|
|
|
|
|
|
|
|
/s/ H. Charles Maddy, III
|
|
|
|
|
H. Charles Maddy, III
|
|
Date:
March 1, 2019
|
|
|
President and Chief Executive Officer
|
1.
|
I have reviewed this annual report on Form 10-K of Summit Financial Group, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report)that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in registrant’s internal control over financial reporting.
|
|
|
|
|
|
|
|
|
/s/ Robert S. Tissue
|
|
|
|
|
Robert S. Tissue
|
|
Date:
March 1, 2019
|
|
|
Sr. Vice President and Chief Financial Officer
|
(1)
|
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
|
|
|
/s/ H. Charles Maddy, III
|
|
|
|
|
H. Charles Maddy, III
|
|
Date:
March 1, 2019
|
|
|
President and Chief Executive Officer
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Summit.
|
|
|
|
/s/ Robert S. Tissue
|
|
|
|
|
Robert S. Tissue,
|
|
Date:
March 1, 2019
|
|
|
Sr. Vice President and Chief Financial Officer
|
|
|
|
|
|
|