x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
|
06-1672840
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification Number)
|
|
|
|
2445 Technology Forest Blvd., Suite 800, The Woodlands, TX
|
|
77381
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Large accelerated filer
|
o
|
|
Accelerated filer
|
ý
|
|
|
|
|
|
Non-accelerated filer
|
o
|
|
Smaller reporting company
|
o
|
|
|
|
|
|
|
|
Emerging growth company
|
o
|
Class
|
|
Outstanding
|
Common stock, $0.01 par value per share
|
|
31,727,947
|
|
|
|
|
Page No.
|
PART I.
|
|
FINANCIAL INFORMATION
|
|
|
Item 1.
|
|
Financial Statements
|
|
|
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
Item 2.
|
|
|
||
Item 3.
|
|
|
||
Item 4.
|
|
|
||
PART II.
|
|
OTHER INFORMATION
|
|
|
Item 1.
|
|
|
||
Item 1A.
|
|
|
||
Item 2.
|
|
|
||
Item 3.
|
|
|
||
Item 4.
|
|
|
||
Item 5.
|
|
|
||
Item 6.
|
|
|
||
|
|
|
||
|
|
|
PART I.
|
FINANCIAL INFORMATION
|
ITEM 1.
|
FINANCIAL STATEMENTS
|
|
October 31,
2018 |
|
January 31,
2018 |
||||
Assets
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
3,492
|
|
|
$
|
9,286
|
|
Restricted cash (includes VIE balance of $68,493 and $85,322, respectively)
|
70,043
|
|
|
86,872
|
|
||
Customer accounts receivable, net of allowances (includes VIE balance of $372,481 and $459,708, respectively)
|
630,396
|
|
|
636,825
|
|
||
Other accounts receivable
|
63,752
|
|
|
71,186
|
|
||
Inventories
|
227,164
|
|
|
211,894
|
|
||
Income taxes receivable
|
556
|
|
|
32,362
|
|
||
Prepaid expenses and other current assets
|
15,164
|
|
|
31,592
|
|
||
Total current assets
|
1,010,567
|
|
|
1,080,017
|
|
||
Long-term portion of customer accounts receivable, net of allowances (includes VIE balance of $326,657 and $455,002, respectively)
|
654,320
|
|
|
650,608
|
|
||
Property and equipment, net
|
146,326
|
|
|
143,152
|
|
||
Deferred income taxes
|
23,157
|
|
|
21,565
|
|
||
Other assets
|
6,642
|
|
|
5,457
|
|
||
Total assets
|
$
|
1,841,012
|
|
|
$
|
1,900,799
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
||
Current liabilities:
|
|
|
|
|
|
||
Current maturities of capital lease obligations
|
$
|
804
|
|
|
$
|
907
|
|
Accounts payable
|
110,359
|
|
|
71,617
|
|
||
Accrued compensation and related expenses
|
19,614
|
|
|
21,366
|
|
||
Accrued expenses
|
60,654
|
|
|
44,807
|
|
||
Income taxes payable
|
7,339
|
|
|
2,939
|
|
||
Deferred revenues and other credits
|
22,206
|
|
|
22,475
|
|
||
Total current liabilities
|
220,976
|
|
|
164,111
|
|
||
Deferred rent
|
90,410
|
|
|
87,003
|
|
||
Long-term debt and capital lease obligations (includes VIE balance of $611,353 and $787,979, respectively)
|
920,366
|
|
|
1,090,105
|
|
||
Other long-term liabilities
|
22,226
|
|
|
24,512
|
|
||
Total liabilities
|
1,253,978
|
|
|
1,365,731
|
|
||
Commitments and contingencies
|
|
|
|
|
|
||
Stockholders’ equity:
|
|
|
|
|
|
||
Preferred stock ($0.01 par value, 1,000,000 shares authorized; none issued or outstanding)
|
—
|
|
|
—
|
|
||
Common stock ($0.01 par value, 100,000,000 shares authorized; 31,726,635 and 31,435,775 shares issued, respectively)
|
317
|
|
|
314
|
|
||
Additional paid-in capital
|
107,720
|
|
|
101,087
|
|
||
Retained earnings
|
478,997
|
|
|
433,667
|
|
||
Total stockholders’ equity
|
587,034
|
|
|
535,068
|
|
||
Total liabilities and stockholders' equity
|
$
|
1,841,012
|
|
|
$
|
1,900,799
|
|
|
Three Months Ended
October 31, |
|
Nine Months Ended
October 31, |
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Revenues:
|
|
|
|
|
|
|
|
||||||||
Product sales
|
$
|
256,731
|
|
|
$
|
263,786
|
|
|
$
|
773,224
|
|
|
$
|
774,741
|
|
Repair service agreement commissions
|
23,579
|
|
|
24,488
|
|
|
72,104
|
|
|
72,703
|
|
||||
Service revenues
|
3,564
|
|
|
3,534
|
|
|
10,615
|
|
|
10,062
|
|
||||
Total net sales
|
283,874
|
|
|
291,808
|
|
|
855,943
|
|
|
857,506
|
|
||||
Finance charges and other revenues
|
89,950
|
|
|
81,364
|
|
|
260,888
|
|
|
238,139
|
|
||||
Total revenues
|
373,824
|
|
|
373,172
|
|
|
1,116,831
|
|
|
1,095,645
|
|
||||
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
||||||
Cost of goods sold
|
166,886
|
|
|
175,591
|
|
|
507,102
|
|
|
519,847
|
|
||||
Selling, general and administrative expense
|
118,380
|
|
|
114,355
|
|
|
353,948
|
|
|
332,524
|
|
||||
Provision for bad debts
|
47,548
|
|
|
56,512
|
|
|
142,455
|
|
|
161,891
|
|
||||
Charges and credits
|
5,537
|
|
|
5,861
|
|
|
5,837
|
|
|
11,156
|
|
||||
Total costs and expenses
|
338,351
|
|
|
352,319
|
|
|
1,009,342
|
|
|
1,025,418
|
|
||||
Operating income
|
35,473
|
|
|
20,853
|
|
|
107,489
|
|
|
70,227
|
|
||||
Interest expense
|
15,098
|
|
|
18,095
|
|
|
47,484
|
|
|
62,142
|
|
||||
Loss on extinguishment of debt
|
—
|
|
|
461
|
|
|
1,773
|
|
|
2,907
|
|
||||
Income before income taxes
|
20,375
|
|
|
2,297
|
|
|
58,232
|
|
|
5,178
|
|
||||
Provision for income taxes
|
5,745
|
|
|
728
|
|
|
13,859
|
|
|
1,916
|
|
||||
Net income
|
$
|
14,630
|
|
|
$
|
1,569
|
|
|
$
|
44,373
|
|
|
$
|
3,262
|
|
Income per share:
|
|
|
|
|
|
|
|
|
|
||||||
Basic
|
$
|
0.46
|
|
|
$
|
0.05
|
|
|
$
|
1.40
|
|
|
$
|
0.10
|
|
Diluted
|
$
|
0.45
|
|
|
$
|
0.05
|
|
|
$
|
1.38
|
|
|
$
|
0.10
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
||||||
Basic
|
31,712,862
|
|
|
31,292,913
|
|
|
31,636,270
|
|
|
31,121,177
|
|
||||
Diluted
|
32,321,874
|
|
|
31,764,594
|
|
|
32,251,952
|
|
|
31,457,420
|
|
|
Nine Months Ended October 31,
|
||||||
|
2018
|
|
2017
|
||||
Cash flows from operating activities:
|
|
|
|
||||
Net income
|
$
|
44,373
|
|
|
$
|
3,262
|
|
Adjustments to reconcile net income to net cash from operating activities:
|
|
|
|
|
|
||
Depreciation
|
23,262
|
|
|
23,138
|
|
||
Amortization of debt issuance costs
|
8,795
|
|
|
13,157
|
|
||
Provision for bad debts and uncollectible interest
|
179,702
|
|
|
192,354
|
|
||
Stock-based compensation expense
|
8,514
|
|
|
5,899
|
|
||
Charges, net of credits, for store and facility closures and relocations
|
—
|
|
|
428
|
|
||
Deferred income tax benefit
|
(1,847
|
)
|
|
(1,112
|
)
|
||
Gain (loss) on sale/disposal of property and equipment
|
(620
|
)
|
|
5,636
|
|
||
Tenant improvement allowances received from landlords
|
9,532
|
|
|
5,072
|
|
||
Change in operating assets and liabilities:
|
|
|
|
|
|
||
Customer accounts receivable
|
(176,195
|
)
|
|
(126,654
|
)
|
||
Other accounts receivables
|
10,589
|
|
|
5,641
|
|
||
Inventories
|
(15,269
|
)
|
|
(70,623
|
)
|
||
Other assets
|
16,427
|
|
|
964
|
|
||
Accounts payable
|
35,357
|
|
|
8,186
|
|
||
Accrued expenses
|
13,505
|
|
|
21,371
|
|
||
Income taxes
|
36,205
|
|
|
151
|
|
||
Deferred rent, revenues and other credits
|
(10,236
|
)
|
|
(4,971
|
)
|
||
Net cash provided by operating activities
|
182,094
|
|
|
81,899
|
|
||
Cash flows from investing activities:
|
|
|
|
|
|
||
Purchase of property and equipment
|
(22,609
|
)
|
|
(11,995
|
)
|
||
Net cash used in investing activities
|
(22,609
|
)
|
|
(11,995
|
)
|
||
Cash flows from financing activities:
|
|
|
|
|
|
||
Proceeds from issuance of asset-backed notes
|
358,300
|
|
|
469,814
|
|
||
Payments on asset-backed notes
|
(619,674
|
)
|
|
(814,568
|
)
|
||
Borrowings from Revolving Credit Facility
|
1,266,333
|
|
|
1,257,052
|
|
||
Payments on Revolving Credit Facility
|
(1,260,283
|
)
|
|
(1,082,552
|
)
|
||
Borrowings from warehouse facility
|
173,286
|
|
|
79,940
|
|
||
Payments on warehouse facility
|
(88,876
|
)
|
|
(23,066
|
)
|
||
Payments for debt issuance costs and amendment fees
|
(7,381
|
)
|
|
(8,172
|
)
|
||
Proceeds from stock issued under employee benefit plans
|
1,055
|
|
|
3,011
|
|
||
Tax payments associated with equity-based compensation transactions
|
(2,931
|
)
|
|
(570
|
)
|
||
Payments from extinguishment of debt
|
(1,177
|
)
|
|
(837
|
)
|
||
Other
|
(760
|
)
|
|
(379
|
)
|
||
Net cash used in financing activities
|
(182,108
|
)
|
|
(120,327
|
)
|
||
Net change in cash, cash equivalents and restricted cash
|
(22,623
|
)
|
|
(50,423
|
)
|
||
Cash, cash equivalents and restricted cash, beginning of period
|
96,158
|
|
|
134,264
|
|
||
Cash, cash equivalents and restricted cash, end of period
|
$
|
73,535
|
|
|
$
|
83,841
|
|
Non-cash investing and financing activities:
|
|
|
|
||||
Capital lease asset additions and related obligations
|
$
|
508
|
|
|
$
|
3,196
|
|
Property and equipment purchases not yet paid
|
$
|
5,454
|
|
|
$
|
1,021
|
|
Supplemental cash flow data:
|
|
|
|
||||
Cash interest paid
|
$
|
33,854
|
|
|
$
|
44,561
|
|
Cash income taxes paid (refunded), net
|
$
|
(20,468
|
)
|
|
$
|
2,878
|
|
|
Three Months Ended October 31,
|
|
Nine Months Ended October 31,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
RSUs
(1)
|
3,200
|
|
|
2,740
|
|
|
153,089
|
|
|
646,033
|
|
||||
PSUs
(2)
|
—
|
|
|
—
|
|
|
—
|
|
|
501,012
|
|
||||
Stock Options
(3)
|
—
|
|
|
—
|
|
|
620,166
|
|
|
—
|
|
||||
Total stock awards granted
|
3,200
|
|
|
2,740
|
|
|
773,255
|
|
|
1,147,045
|
|
||||
Aggregate grant date fair value (in thousands)
|
$
|
120
|
|
|
$
|
50
|
|
|
$
|
17,304
|
|
|
$
|
14,596
|
|
|
Three Months Ended October 31,
|
|
Nine Months Ended
October 31, |
||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||
Weighted-average common shares outstanding - Basic
|
31,712,862
|
|
|
31,292,913
|
|
|
31,636,270
|
|
|
31,121,177
|
|
Dilutive effect of stock options, RSUs and PSUs
|
609,012
|
|
|
471,681
|
|
|
615,682
|
|
|
336,243
|
|
Weighted-average common shares outstanding - Diluted
|
32,321,874
|
|
|
31,764,594
|
|
|
32,251,952
|
|
|
31,457,420
|
|
•
|
Level 1 – Inputs represent unadjusted quoted prices in active markets for identical assets or liabilities.
|
•
|
Level 2 – Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly (for example, quoted market prices for similar assets or liabilities in active markets or quoted market prices for identical assets or liabilities in markets not considered to be active, inputs other than quoted prices that are observable for the asset or liability, or market-corroborated inputs).
|
•
|
Level 3 – Inputs that are not observable from objective sources such as our internally developed assumptions used in pricing an asset or liability (for example, an estimate of future cash flows used in our internally developed present value of future cash flows model that underlies the fair-value measurement).
|
|
Impact of Adoption of ASC 606
|
||||||||
(in thousands)
|
Balance at January 31, 2018
|
Adjustments due to ASC 606
|
Balance at February 1, 2018
|
||||||
Assets
|
|
|
|
||||||
Other Accounts Receivable
|
$
|
71,186
|
|
$
|
1,210
|
|
$
|
72,396
|
|
Deferred Income Taxes
|
21,565
|
|
(254
|
)
|
21,311
|
|
|||
Stockholder's Equity
|
$
|
535,068
|
|
$
|
956
|
|
$
|
536,024
|
|
|
Total Outstanding Balance
|
||||||||||||||||||||||
|
Customer Accounts Receivable
|
|
60 Days Past Due
(1)
|
|
Re-aged
(1) (2)
|
||||||||||||||||||
(in thousands)
|
October 31,
2018 |
|
January 31,
2018 |
|
October 31,
2018 |
|
January 31,
2018 |
|
October 31,
2018 |
|
January 31,
2018 |
||||||||||||
Customer accounts receivable
|
$
|
1,345,361
|
|
|
$
|
1,374,269
|
|
|
$
|
103,556
|
|
|
$
|
114,120
|
|
|
$
|
207,805
|
|
|
$
|
217,952
|
|
Restructured accounts
|
181,145
|
|
|
153,593
|
|
|
44,880
|
|
|
37,687
|
|
|
181,145
|
|
|
153,593
|
|
||||||
Total customer portfolio balance
|
$
|
1,526,506
|
|
|
$
|
1,527,862
|
|
|
$
|
148,436
|
|
|
$
|
151,807
|
|
|
$
|
388,950
|
|
|
$
|
371,545
|
|
Allowance for uncollectible accounts
|
(207,097
|
)
|
|
(203,572
|
)
|
|
|
|
|
|
|
|
|
||||||||||
Allowances for no-interest option credit programs
|
(18,716
|
)
|
|
(20,960
|
)
|
|
|
|
|
|
|
|
|
||||||||||
Deferred fees and origination costs, net
|
(15,977
|
)
|
|
(15,897
|
)
|
|
|
|
|
|
|
|
|
||||||||||
Total customer accounts receivable, net
|
1,284,716
|
|
|
1,287,433
|
|
|
|
|
|
|
|
|
|
||||||||||
Short-term portion of customer accounts receivable, net
|
(630,396
|
)
|
|
(636,825
|
)
|
|
|
|
|
|
|
|
|
||||||||||
Long-term portion of customer accounts receivable, net
|
$
|
654,320
|
|
|
$
|
650,608
|
|
|
|
|
|
|
|
|
|
||||||||
Securitized receivables held by the VIEs
|
$
|
838,835
|
|
|
$
|
1,085,385
|
|
|
$
|
101,433
|
|
|
$
|
124,627
|
|
|
$
|
287,902
|
|
|
$
|
300,348
|
|
Receivables not held by the VIEs
|
687,671
|
|
|
442,477
|
|
|
47,003
|
|
|
27,180
|
|
|
101,048
|
|
|
71,197
|
|
||||||
Total customer portfolio balance
|
$
|
1,526,506
|
|
|
$
|
1,527,862
|
|
|
$
|
148,436
|
|
|
$
|
151,807
|
|
|
$
|
388,950
|
|
|
$
|
371,545
|
|
(1)
|
Due to the fact that an account can become past due after having been re-aged, accounts could be represented as both past due and re-aged. As of
October 31, 2018
and
January 31, 2018
, the amounts included within both 60 days past due and re-aged was
$92.0 million
and
$80.8 million
, respectively. As of
October 31, 2018
and
January 31, 2018
, the total customer portfolio balance past due one day or greater was
$418.4 million
and
$401.0 million
, respectively. These amounts include the
60 days
past due balances shown.
|
(2)
|
The re-aged receivables balance as of
October 31, 2018
and
January 31, 2018
includes
$34.3 million
and
$62.0 million
in first time re-ages related to customers within FEMA-designated Hurricane Harvey disaster areas.
|
|
Nine Months Ended October 31, 2018
|
|
Nine Months Ended October 31, 2017
|
||||||||||||||||||||
(in thousands)
|
Customer
Accounts Receivable |
|
Restructured Accounts |
|
Total |
|
Customer
Accounts Receivable |
|
Restructured Accounts |
|
Total |
||||||||||||
Allowance at beginning of period
|
$
|
148,856
|
|
|
$
|
54,716
|
|
|
$
|
203,572
|
|
|
$
|
158,992
|
|
|
$
|
51,183
|
|
|
$
|
210,175
|
|
Provision
(1)
|
127,472
|
|
|
51,440
|
|
|
178,912
|
|
|
139,406
|
|
|
52,948
|
|
|
192,354
|
|
||||||
Principal charge-offs
(2)
|
(119,242
|
)
|
|
(38,990
|
)
|
|
(158,232
|
)
|
|
(133,033
|
)
|
|
(44,657
|
)
|
|
(177,690
|
)
|
||||||
Interest charge-offs
|
(23,696
|
)
|
|
(7,748
|
)
|
|
(31,444
|
)
|
|
(21,884
|
)
|
|
(7,346
|
)
|
|
(29,230
|
)
|
||||||
Recoveries
(2)
|
10,768
|
|
|
3,521
|
|
|
14,289
|
|
|
5,463
|
|
|
1,834
|
|
|
7,297
|
|
||||||
Allowance at end of period
|
$
|
144,158
|
|
|
$
|
62,939
|
|
|
$
|
207,097
|
|
|
$
|
148,944
|
|
|
$
|
53,962
|
|
|
$
|
202,906
|
|
Average total customer portfolio balance
|
$
|
1,341,415
|
|
|
$
|
167,473
|
|
|
$
|
1,508,888
|
|
|
$
|
1,352,137
|
|
|
$
|
141,155
|
|
|
$
|
1,493,292
|
|
(1)
|
Includes provision for uncollectible interest, which is included in finance charges and other revenues.
|
(2)
|
Charge-offs include the principal amount of losses (excluding accrued and unpaid interest). Recoveries include principal collections of previously charged-off balances. Net charge-offs are calculated as the net of principal charge-offs and recoveries.
|
|
Three Months Ended
October 31, |
|
Nine Months Ended
October 31, |
||||||||||||
(in thousands)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Facility closure costs
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,349
|
|
Securities-related regulatory matter and other legal fees
|
—
|
|
|
—
|
|
|
300
|
|
|
34
|
|
||||
Employee severance
|
737
|
|
|
—
|
|
|
737
|
|
|
1,317
|
|
||||
Indirect tax audit reserve
|
—
|
|
|
—
|
|
|
—
|
|
|
2,595
|
|
||||
Legal judgment
|
4,800
|
|
|
—
|
|
|
4,800
|
|
|
—
|
|
||||
Write-off of capitalized software costs
|
—
|
|
|
5,861
|
|
|
—
|
|
|
5,861
|
|
||||
|
$
|
5,537
|
|
|
$
|
5,861
|
|
|
$
|
5,837
|
|
|
$
|
11,156
|
|
|
Three Months Ended
October 31, |
|
Nine Months Ended
October 31, |
||||||||||||
(in thousands)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Interest income and fees
|
$
|
82,964
|
|
|
$
|
74,144
|
|
|
$
|
239,745
|
|
|
$
|
210,765
|
|
Insurance income
|
6,807
|
|
|
7,125
|
|
|
20,852
|
|
|
27,107
|
|
||||
Other revenues
|
179
|
|
|
95
|
|
|
291
|
|
|
267
|
|
||||
|
$
|
89,950
|
|
|
$
|
81,364
|
|
|
$
|
260,888
|
|
|
$
|
238,139
|
|
(in thousands)
|
October 31,
2018 |
|
January 31,
2018 |
||||
Revolving Credit Facility
|
$
|
83,050
|
|
|
$
|
77,000
|
|
Senior Notes
|
227,000
|
|
|
227,000
|
|
||
2016-B VIE Asset-backed Class B Notes
|
—
|
|
|
73,589
|
|
||
2017-A VIE Asset-backed Class A Notes
|
—
|
|
|
59,794
|
|
||
2017-A VIE Asset-backed Class B Notes
|
—
|
|
|
106,270
|
|
||
2017-A VIE Asset-backed Class C Notes
|
—
|
|
|
50,340
|
|
||
2017-B VIE Asset-backed Class A Notes
|
26,097
|
|
|
292,663
|
|
||
2017-B VIE Asset-backed Class B Notes
|
132,180
|
|
|
132,180
|
|
||
2017-B VIE Asset-backed Class C Notes
|
78,640
|
|
|
78,640
|
|
||
2018-A VIE Asset-backed Class A Notes
|
154,907
|
|
|
—
|
|
||
2018-A VIE Asset-backed Class B Notes
|
69,550
|
|
|
—
|
|
||
2018-A VIE Asset-backed Class C Notes
|
69,550
|
|
|
—
|
|
||
Warehouse Notes
|
84,409
|
|
|
—
|
|
||
Capital lease obligations
|
4,698
|
|
|
4,949
|
|
||
Total debt and capital lease obligations
|
930,081
|
|
|
1,102,425
|
|
||
Less:
|
|
|
|
||||
Discount on debt
|
(2,106
|
)
|
|
(2,527
|
)
|
||
Deferred debt issuance costs
|
(6,805
|
)
|
|
(8,886
|
)
|
||
Current maturities of capital lease obligations
|
(804
|
)
|
|
(907
|
)
|
||
Long-term debt and capital lease obligations
|
$
|
920,366
|
|
|
$
|
1,090,105
|
|
Asset-Backed Notes
|
|
Original Principal Amount
|
|
Original Net Proceeds
(1)
|
|
Current Principal Amount
|
|
Issuance Date
|
|
Maturity Date
|
|
Fixed Interest Rate
|
|
Effective Interest Rate
(2)
|
||||||
2017-B Class A Notes
|
|
$
|
361,400
|
|
|
$
|
358,945
|
|
|
$
|
26,097
|
|
|
12/20/2017
|
|
7/15/2020
|
|
2.73%
|
|
5.17%
|
2017-B Class B Notes
|
|
132,180
|
|
|
131,281
|
|
|
132,180
|
|
|
12/20/2017
|
|
4/15/2021
|
|
4.52%
|
|
5.23%
|
|||
2017-B Class C Notes
|
|
78,640
|
|
|
77,843
|
|
|
78,640
|
|
|
12/20/2017
|
|
11/15/2022
|
|
5.95%
|
|
6.34%
|
|||
2018-A Class A Notes
|
|
219,200
|
|
|
217,832
|
|
|
154,907
|
|
|
8/15/2018
|
|
1/17/2023
|
|
3.25%
|
|
4.73%
|
|||
2018-A Class B Notes
|
|
69,550
|
|
|
69,020
|
|
|
69,550
|
|
|
8/15/2018
|
|
1/17/2023
|
|
4.65%
|
|
5.43%
|
|||
2018-A Class C Notes
|
|
69,550
|
|
|
68,850
|
|
|
69,550
|
|
|
8/15/2018
|
|
1/17/2023
|
|
6.02%
|
|
6.79%
|
|||
Warehouse Notes
|
|
121,060
|
|
|
118,972
|
|
|
84,409
|
|
|
7/16/2018
|
|
1/15/2020
|
|
Index + 2.50%
(3)
|
|
6.56%
|
|||
Total
|
|
$
|
1,051,580
|
|
|
$
|
1,042,743
|
|
|
$
|
615,333
|
|
|
|
|
|
|
|
|
|
(1)
|
After giving effect to debt issuance costs and restricted cash held by the VIEs.
|
(2)
|
For the nine months ended October 31, 2018, and inclusive of retrospective adjustments to deferred debt issuance costs based on changes in timing of actual and expected cash flows.
|
(3)
|
The rate on the Warehouse Notes is defined as the applicable index plus a 2.50% fixed margin.
|
|
Actual
|
|
Required Minimum/ Maximum
|
Interest Coverage Ratio for the quarter must equal or exceed minimum
|
4.07:1.00
|
|
1.00:1.00
|
Interest Coverage Ratio for the trailing two quarters must equal or exceed minimum
|
3.97:1.00
|
|
1.50:1.00
|
Leverage Ratio must not exceed maximum
|
2.01:1.00
|
|
4.00:1.00
|
ABS Excluded Leverage Ratio must not exceed maximum
|
1.08:1.00
|
|
2.00:1.00
|
Capital Expenditures, net, must not exceed maximum
|
$16.0 million
|
|
$100.0 million
|
(in thousands)
|
October 31,
2018 |
|
January 31,
2018 |
||||
Assets:
|
|
|
|
||||
Restricted cash
|
$
|
68,493
|
|
|
$
|
85,322
|
|
Due from Conn's, Inc., net
|
—
|
|
|
15,212
|
|
||
Customer accounts receivable:
|
|
|
|
||||
Customer accounts receivable
|
715,253
|
|
|
987,418
|
|
||
Restructured accounts
|
123,581
|
|
|
97,967
|
|
||
Allowance for uncollectible accounts
|
(121,021
|
)
|
|
(143,115
|
)
|
||
Allowances for no-interest option credit programs
|
(11,283
|
)
|
|
(18,228
|
)
|
||
Deferred fees and origination costs
|
(7,392
|
)
|
|
(9,332
|
)
|
||
Total customer accounts receivable, net
|
699,138
|
|
|
914,710
|
|
||
Total assets
|
$
|
767,631
|
|
|
$
|
1,015,244
|
|
Liabilities:
|
|
|
|
||||
Accrued expenses
|
$
|
4,889
|
|
|
$
|
6,723
|
|
Other liabilities
|
7,172
|
|
|
10,639
|
|
||
Due to Conn's, Inc., net
|
4,496
|
|
|
—
|
|
||
|
|
|
|
||||
Long-term debt:
|
|
|
|
||||
2016-B Class B Notes
|
—
|
|
|
73,589
|
|
||
2017-A Class A Notes
|
—
|
|
|
59,794
|
|
||
2017-A Class B Notes
|
—
|
|
|
106,270
|
|
||
2017-A Class C Notes
|
—
|
|
|
50,340
|
|
||
2017-B Class A Notes
|
26,097
|
|
|
292,663
|
|
||
2017-B Class B Notes
|
132,180
|
|
|
132,180
|
|
||
2017-B Class C Notes
|
78,640
|
|
|
78,640
|
|
||
2018-A Class A Notes
|
154,907
|
|
|
—
|
|
||
2018-A Class B Notes
|
69,550
|
|
|
—
|
|
||
2018-A Class C Notes
|
69,550
|
|
|
—
|
|
||
Warehouse Notes
|
84,409
|
|
|
—
|
|
||
|
615,333
|
|
|
793,476
|
|
||
Less: deferred debt issuance costs
|
(3,980
|
)
|
|
(5,497
|
)
|
||
Total long-term debt
|
611,353
|
|
|
787,979
|
|
||
Total liabilities
|
$
|
627,910
|
|
|
$
|
805,341
|
|
|
Three Months Ended October 31, 2018
|
|
Three Months Ended October 31, 2017
|
||||||||||||||||||||
(in thousands)
|
Retail
|
|
Credit
|
|
Total
|
|
Retail
|
|
Credit
|
|
Total
|
||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Furniture and mattress
|
$
|
91,342
|
|
|
$
|
—
|
|
|
$
|
91,342
|
|
|
$
|
97,146
|
|
|
$
|
—
|
|
|
$
|
97,146
|
|
Home appliance
|
79,542
|
|
|
—
|
|
|
79,542
|
|
|
83,837
|
|
|
—
|
|
|
83,837
|
|
||||||
Consumer electronic
|
60,008
|
|
|
—
|
|
|
60,008
|
|
|
58,062
|
|
|
—
|
|
|
58,062
|
|
||||||
Home office
|
22,661
|
|
|
—
|
|
|
22,661
|
|
|
20,295
|
|
|
—
|
|
|
20,295
|
|
||||||
Other
|
3,178
|
|
|
—
|
|
|
3,178
|
|
|
4,446
|
|
|
—
|
|
|
4,446
|
|
||||||
Product sales
|
256,731
|
|
|
—
|
|
|
256,731
|
|
|
263,786
|
|
|
—
|
|
|
263,786
|
|
||||||
Repair service agreement commissions
|
23,579
|
|
|
—
|
|
|
23,579
|
|
|
24,488
|
|
|
—
|
|
|
24,488
|
|
||||||
Service revenues
|
3,564
|
|
|
—
|
|
|
3,564
|
|
|
3,534
|
|
|
—
|
|
|
3,534
|
|
||||||
Total net sales
|
283,874
|
|
|
—
|
|
|
283,874
|
|
|
291,808
|
|
|
—
|
|
|
291,808
|
|
||||||
Finance charges and other revenues
|
179
|
|
|
89,771
|
|
|
89,950
|
|
|
95
|
|
|
81,269
|
|
|
81,364
|
|
||||||
Total revenues
|
284,053
|
|
|
89,771
|
|
|
373,824
|
|
|
291,903
|
|
|
81,269
|
|
|
373,172
|
|
||||||
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cost of goods sold
|
166,886
|
|
|
—
|
|
|
166,886
|
|
|
175,591
|
|
|
—
|
|
|
175,591
|
|
||||||
Selling, general and administrative expense
(1)
|
80,894
|
|
|
37,486
|
|
|
118,380
|
|
|
80,676
|
|
|
33,679
|
|
|
114,355
|
|
||||||
Provision for bad debts
|
286
|
|
|
47,262
|
|
|
47,548
|
|
|
189
|
|
|
56,323
|
|
|
56,512
|
|
||||||
Charges and credits
|
737
|
|
|
4,800
|
|
|
5,537
|
|
|
5,861
|
|
|
—
|
|
|
5,861
|
|
||||||
Total costs and expenses
|
248,803
|
|
|
89,548
|
|
|
338,351
|
|
|
262,317
|
|
|
90,002
|
|
|
352,319
|
|
||||||
Operating income (loss)
|
35,250
|
|
|
223
|
|
|
35,473
|
|
|
29,586
|
|
|
(8,733
|
)
|
|
20,853
|
|
||||||
Interest expense
|
—
|
|
|
15,098
|
|
|
15,098
|
|
|
—
|
|
|
18,095
|
|
|
18,095
|
|
||||||
Loss on extinguishment of debt
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
461
|
|
|
461
|
|
||||||
Income (loss) before income taxes
|
$
|
35,250
|
|
|
$
|
(14,875
|
)
|
|
$
|
20,375
|
|
|
$
|
29,586
|
|
|
$
|
(27,289
|
)
|
|
$
|
2,297
|
|
|
Nine Months Ended October 31, 2018
|
|
Nine Months Ended October 31, 2017
|
||||||||||||||||||||
(in thousands)
|
Retail
|
|
Credit
|
|
Total
|
|
Retail
|
|
Credit
|
|
Total
|
||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Furniture and mattress
|
$
|
285,428
|
|
|
$
|
—
|
|
|
$
|
285,428
|
|
|
$
|
286,886
|
|
|
$
|
—
|
|
|
$
|
286,886
|
|
Home appliance
|
249,036
|
|
|
—
|
|
|
249,036
|
|
|
253,044
|
|
|
—
|
|
|
253,044
|
|
||||||
Consumer electronic
|
167,964
|
|
|
—
|
|
|
167,964
|
|
|
166,761
|
|
|
—
|
|
|
166,761
|
|
||||||
Home office
|
60,260
|
|
|
—
|
|
|
60,260
|
|
|
54,945
|
|
|
—
|
|
|
54,945
|
|
||||||
Other
|
10,536
|
|
|
—
|
|
|
10,536
|
|
|
13,105
|
|
|
—
|
|
|
13,105
|
|
||||||
Product sales
|
773,224
|
|
|
—
|
|
|
773,224
|
|
|
774,741
|
|
|
—
|
|
|
774,741
|
|
||||||
Repair service agreement commissions
|
72,104
|
|
|
—
|
|
|
72,104
|
|
|
72,703
|
|
|
—
|
|
|
72,703
|
|
||||||
Service revenues
|
10,615
|
|
|
—
|
|
|
10,615
|
|
|
10,062
|
|
|
—
|
|
|
10,062
|
|
||||||
Total net sales
|
855,943
|
|
|
—
|
|
|
855,943
|
|
|
857,506
|
|
|
—
|
|
|
857,506
|
|
||||||
Finance charges and other revenues
|
291
|
|
|
260,597
|
|
|
260,888
|
|
|
267
|
|
|
237,872
|
|
|
238,139
|
|
||||||
Total revenues
|
856,234
|
|
|
260,597
|
|
|
1,116,831
|
|
|
857,773
|
|
|
237,872
|
|
|
1,095,645
|
|
||||||
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Cost of goods sold
|
507,102
|
|
|
—
|
|
|
507,102
|
|
|
519,847
|
|
|
—
|
|
|
519,847
|
|
||||||
Selling, general and administrative expense
(1)
|
241,649
|
|
|
112,299
|
|
|
353,948
|
|
|
233,290
|
|
|
99,234
|
|
|
332,524
|
|
||||||
Provision for bad debts
|
789
|
|
|
141,666
|
|
|
142,455
|
|
|
584
|
|
|
161,307
|
|
|
161,891
|
|
||||||
Charges and credits
|
1,037
|
|
|
4,800
|
|
|
5,837
|
|
|
11,156
|
|
|
—
|
|
|
11,156
|
|
||||||
Total costs and expenses
|
750,577
|
|
|
258,765
|
|
|
1,009,342
|
|
|
764,877
|
|
|
260,541
|
|
|
1,025,418
|
|
||||||
Operating income (loss)
|
105,657
|
|
|
1,832
|
|
|
107,489
|
|
|
92,896
|
|
|
(22,669
|
)
|
|
70,227
|
|
||||||
Interest expense
|
—
|
|
|
47,484
|
|
|
47,484
|
|
|
—
|
|
|
62,142
|
|
|
62,142
|
|
||||||
Loss on extinguishment of debt
|
—
|
|
|
1,773
|
|
|
1,773
|
|
|
—
|
|
|
2,907
|
|
|
2,907
|
|
||||||
Income (loss) before income taxes
|
$
|
105,657
|
|
|
$
|
(47,425
|
)
|
|
$
|
58,232
|
|
|
$
|
92,896
|
|
|
$
|
(87,718
|
)
|
|
$
|
5,178
|
|
(1)
|
For the
three months ended October 31, 2018
and
2017
, the amount of corporate overhead allocated to each segment reflected in selling, general and administrative expense was
$9.1 million
and
$7.3 million
, respectively. For the
three months ended October 31, 2018
and
2017
, the amount of reimbursement made to the retail segment by the credit segment was
$9.5 million
and
$9.3 million
, respectively. For the
nine months ended October 31, 2018
and
2017
, the amount of corporate overhead allocated to each segment reflected in selling, general and administrative expense was $
26.7 million
and
$21.5 million
, respectively. For the
nine months ended October 31, 2018
and
2017
, the amount of reimbursement made to the retail segment by the credit segment was $
28.3 million
and
$27.9 million
, respectively.
|
9.
|
Guarantor Financial Information
|
(in thousands)
|
Conn's, Inc.
|
|
Guarantors
|
|
Non-guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Current assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
3,492
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,492
|
|
Restricted cash
|
—
|
|
|
1,550
|
|
|
68,493
|
|
|
—
|
|
|
70,043
|
|
|||||
Customer accounts receivable, net of allowances
|
—
|
|
|
257,915
|
|
|
372,481
|
|
|
—
|
|
|
630,396
|
|
|||||
Other accounts receivable
|
—
|
|
|
63,752
|
|
|
—
|
|
|
—
|
|
|
63,752
|
|
|||||
Inventories
|
—
|
|
|
227,164
|
|
|
—
|
|
|
—
|
|
|
227,164
|
|
|||||
Other current assets
|
—
|
|
|
19,121
|
|
|
—
|
|
|
(3,401
|
)
|
|
15,720
|
|
|||||
Total current assets
|
—
|
|
|
572,994
|
|
|
440,974
|
|
|
(3,401
|
)
|
|
1,010,567
|
|
|||||
Investment in and advances to subsidiaries
|
790,746
|
|
|
139,723
|
|
|
—
|
|
|
(930,469
|
)
|
|
—
|
|
|||||
Long-term portion of customer accounts receivable, net of allowances
|
—
|
|
|
327,663
|
|
|
326,657
|
|
|
—
|
|
|
654,320
|
|
|||||
Property and equipment, net
|
—
|
|
|
146,326
|
|
|
—
|
|
|
—
|
|
|
146,326
|
|
|||||
Deferred income taxes
|
23,157
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23,157
|
|
|||||
Other assets
|
—
|
|
|
6,642
|
|
|
—
|
|
|
—
|
|
|
6,642
|
|
|||||
Total assets
|
$
|
813,903
|
|
|
$
|
1,193,348
|
|
|
$
|
767,631
|
|
|
$
|
(933,870
|
)
|
|
$
|
1,841,012
|
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
||||||||||
Current liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Current maturities of capital lease obligations
|
$
|
—
|
|
|
$
|
804
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
804
|
|
Accounts payable
|
—
|
|
|
110,359
|
|
|
—
|
|
|
—
|
|
|
110,359
|
|
|||||
Accrued expenses
|
4,800
|
|
|
81,319
|
|
|
4,889
|
|
|
(3,401
|
)
|
|
87,607
|
|
|||||
Other current liabilities
|
—
|
|
|
14,334
|
|
|
7,872
|
|
|
—
|
|
|
22,206
|
|
|||||
Total current liabilities
|
4,800
|
|
|
206,816
|
|
|
12,761
|
|
|
(3,401
|
)
|
|
220,976
|
|
|||||
Deferred rent
|
—
|
|
|
90,410
|
|
|
—
|
|
|
—
|
|
|
90,410
|
|
|||||
Long-term debt and capital lease obligations
|
222,069
|
|
|
86,944
|
|
|
611,353
|
|
|
—
|
|
|
920,366
|
|
|||||
Other long-term liabilities
|
—
|
|
|
18,430
|
|
|
3,796
|
|
|
—
|
|
|
22,226
|
|
|||||
Total liabilities
|
226,869
|
|
|
402,600
|
|
|
627,910
|
|
|
(3,401
|
)
|
|
1,253,978
|
|
|||||
Total stockholders' equity
|
587,034
|
|
|
790,746
|
|
|
139,723
|
|
|
(930,469
|
)
|
|
587,034
|
|
|||||
Total liabilities and stockholders' equity
|
$
|
813,903
|
|
|
$
|
1,193,346
|
|
|
$
|
767,633
|
|
|
$
|
(933,870
|
)
|
|
$
|
1,841,012
|
|
(in thousands)
|
Conn's, Inc.
|
|
Guarantors
|
|
Non-guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Current assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
9,286
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9,286
|
|
Restricted cash
|
—
|
|
|
1,550
|
|
|
85,322
|
|
|
—
|
|
|
86,872
|
|
|||||
Customer accounts receivable, net of allowances
|
—
|
|
|
177,117
|
|
|
459,708
|
|
|
—
|
|
|
636,825
|
|
|||||
Other accounts receivable
|
—
|
|
|
71,186
|
|
|
—
|
|
|
—
|
|
|
71,186
|
|
|||||
Inventories
|
—
|
|
|
211,894
|
|
|
—
|
|
|
—
|
|
|
211,894
|
|
|||||
Other current assets
|
—
|
|
|
68,621
|
|
|
15,212
|
|
|
(19,879
|
)
|
|
63,954
|
|
|||||
Total current assets
|
—
|
|
|
539,654
|
|
|
560,242
|
|
|
(19,879
|
)
|
|
1,080,017
|
|
|||||
Investment in and advances to subsidiaries
|
735,272
|
|
|
209,903
|
|
|
—
|
|
|
(945,175
|
)
|
|
—
|
|
|||||
Long-term portion of customer accounts receivable, net of allowances
|
—
|
|
|
195,606
|
|
|
455,002
|
|
|
—
|
|
|
650,608
|
|
|||||
Property and equipment, net
|
—
|
|
|
143,152
|
|
|
—
|
|
|
—
|
|
|
143,152
|
|
|||||
Deferred income taxes
|
21,565
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21,565
|
|
|||||
Other assets
|
—
|
|
|
5,457
|
|
|
—
|
|
|
—
|
|
|
5,457
|
|
|||||
Total assets
|
$
|
756,837
|
|
|
$
|
1,093,772
|
|
|
$
|
1,015,244
|
|
|
$
|
(965,054
|
)
|
|
$
|
1,900,799
|
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
||||||||||
Current liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Current maturities of capital lease obligations
|
$
|
—
|
|
|
$
|
907
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
907
|
|
Accounts payable
|
—
|
|
|
71,617
|
|
|
—
|
|
|
—
|
|
|
71,617
|
|
|||||
Accrued expenses
|
686
|
|
|
66,370
|
|
|
6,723
|
|
|
(4,667
|
)
|
|
69,112
|
|
|||||
Other current liabilities
|
—
|
|
|
32,685
|
|
|
5,002
|
|
|
(15,212
|
)
|
|
22,475
|
|
|||||
Total current liabilities
|
686
|
|
|
171,579
|
|
|
11,725
|
|
|
(19,879
|
)
|
|
164,111
|
|
|||||
Deferred rent
|
—
|
|
|
87,003
|
|
|
—
|
|
|
—
|
|
|
87,003
|
|
|||||
Long-term debt and capital lease obligations
|
221,083
|
|
|
81,043
|
|
|
787,979
|
|
|
—
|
|
|
1,090,105
|
|
|||||
Other long-term liabilities
|
—
|
|
|
18,875
|
|
|
5,637
|
|
|
—
|
|
|
24,512
|
|
|||||
Total liabilities
|
221,769
|
|
|
358,500
|
|
|
805,341
|
|
|
(19,879
|
)
|
|
1,365,731
|
|
|||||
Total stockholders' equity
|
535,068
|
|
|
735,272
|
|
|
209,903
|
|
|
(945,175
|
)
|
|
535,068
|
|
|||||
Total liabilities and stockholders' equity
|
$
|
756,837
|
|
|
$
|
1,093,772
|
|
|
$
|
1,015,244
|
|
|
$
|
(965,054
|
)
|
|
$
|
1,900,799
|
|
(in thousands)
|
Conn's, Inc.
|
|
Guarantors
|
|
Non-guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
Total net sales
|
$
|
—
|
|
|
$
|
283,874
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
283,874
|
|
Finance charges and other revenues
|
—
|
|
|
48,666
|
|
|
41,284
|
|
|
—
|
|
|
89,950
|
|
|||||
Servicing fee revenue
|
—
|
|
|
12,226
|
|
|
—
|
|
|
(12,226
|
)
|
|
—
|
|
|||||
Total revenues
|
—
|
|
|
344,766
|
|
|
41,284
|
|
|
(12,226
|
)
|
|
373,824
|
|
|||||
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Cost of goods sold
|
—
|
|
|
166,886
|
|
|
—
|
|
|
—
|
|
|
166,886
|
|
|||||
Selling, general and administrative expense
|
—
|
|
|
118,234
|
|
|
12,372
|
|
|
(12,226
|
)
|
|
118,380
|
|
|||||
Provision for bad debts
|
—
|
|
|
7,715
|
|
|
39,833
|
|
|
—
|
|
|
47,548
|
|
|||||
Charges and credits
|
—
|
|
|
5,537
|
|
|
—
|
|
|
—
|
|
|
5,537
|
|
|||||
Total costs and expenses
|
—
|
|
|
298,372
|
|
|
52,205
|
|
|
(12,226
|
)
|
|
338,351
|
|
|||||
Operating income
|
—
|
|
|
46,394
|
|
|
(10,921
|
)
|
|
—
|
|
|
35,473
|
|
|||||
Interest expense
|
4,448
|
|
|
2,106
|
|
|
8,544
|
|
|
—
|
|
|
15,098
|
|
|||||
Loss on extinguishment of debt
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Income (loss) before income taxes
|
(4,448
|
)
|
|
44,288
|
|
|
(19,465
|
)
|
|
—
|
|
|
20,375
|
|
|||||
Provision (benefit) for income taxes
|
(1,254
|
)
|
|
12,487
|
|
|
(5,488
|
)
|
|
—
|
|
|
5,745
|
|
|||||
Net income (loss)
|
(3,194
|
)
|
|
31,801
|
|
|
(13,977
|
)
|
|
—
|
|
|
14,630
|
|
|||||
Income (loss) from consolidated subsidiaries
|
17,824
|
|
|
(13,977
|
)
|
|
—
|
|
|
(3,847
|
)
|
|
—
|
|
|||||
Consolidated net income (loss)
|
$
|
14,630
|
|
|
$
|
17,824
|
|
|
$
|
(13,977
|
)
|
|
$
|
(3,847
|
)
|
|
$
|
14,630
|
|
(in thousands)
|
Conn's, Inc.
|
|
Guarantors
|
|
Non-guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
Total net sales
|
$
|
—
|
|
|
$
|
291,808
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
291,808
|
|
Finance charges and other revenues
|
—
|
|
|
45,228
|
|
|
36,136
|
|
|
—
|
|
|
81,364
|
|
|||||
Servicing fee revenue
|
—
|
|
|
18,178
|
|
|
—
|
|
|
(18,178
|
)
|
|
—
|
|
|||||
Total revenues
|
—
|
|
|
355,214
|
|
|
36,136
|
|
|
(18,178
|
)
|
|
373,172
|
|
|||||
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Cost of goods sold
|
—
|
|
|
175,591
|
|
|
—
|
|
|
—
|
|
|
175,591
|
|
|||||
Selling, general and administrative expense
|
—
|
|
|
125,355
|
|
|
7,178
|
|
|
(18,178
|
)
|
|
114,355
|
|
|||||
Provision for bad debts
|
—
|
|
|
44,454
|
|
|
12,058
|
|
|
—
|
|
|
56,512
|
|
|||||
Charges and credits
|
—
|
|
|
5,861
|
|
|
—
|
|
|
—
|
|
|
5,861
|
|
|||||
Total costs and expenses
|
—
|
|
|
351,261
|
|
|
19,236
|
|
|
(18,178
|
)
|
|
352,319
|
|
|||||
Operating income
|
—
|
|
|
3,953
|
|
|
16,900
|
|
|
—
|
|
|
20,853
|
|
|||||
Interest expense
|
4,443
|
|
|
4,979
|
|
|
8,673
|
|
|
—
|
|
|
18,095
|
|
|||||
Loss on extinguishment of debt
|
—
|
|
|
—
|
|
|
461
|
|
|
—
|
|
|
461
|
|
|||||
Income (loss) before income taxes
|
(4,443
|
)
|
|
(1,026
|
)
|
|
7,766
|
|
|
—
|
|
|
2,297
|
|
|||||
Provision (benefit) for income taxes
|
(1,408
|
)
|
|
(324
|
)
|
|
2,460
|
|
|
—
|
|
|
728
|
|
|||||
Net income (loss)
|
(3,035
|
)
|
|
(702
|
)
|
|
5,306
|
|
|
—
|
|
|
1,569
|
|
|||||
Income (loss) from consolidated subsidiaries
|
4,742
|
|
|
1,988
|
|
|
—
|
|
|
(6,730
|
)
|
|
—
|
|
|||||
Consolidated net income (loss)
|
$
|
1,707
|
|
|
$
|
1,286
|
|
|
$
|
5,306
|
|
|
$
|
(6,730
|
)
|
|
$
|
1,569
|
|
(in thousands)
|
Conn's, Inc.
|
|
Guarantors
|
|
Non-guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
Total net sales
|
$
|
—
|
|
|
$
|
855,943
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
855,943
|
|
Finance charges and other revenues
|
—
|
|
|
150,974
|
|
|
109,914
|
|
|
—
|
|
|
260,888
|
|
|||||
Servicing fee revenue
|
—
|
|
|
32,007
|
|
|
—
|
|
|
(32,007
|
)
|
|
—
|
|
|||||
Total revenues
|
—
|
|
|
1,038,924
|
|
|
109,914
|
|
|
(32,007
|
)
|
|
1,116,831
|
|
|||||
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Cost of goods sold
|
—
|
|
|
507,102
|
|
|
—
|
|
|
—
|
|
|
507,102
|
|
|||||
Selling, general and administrative expense
|
—
|
|
|
353,542
|
|
|
32,413
|
|
|
(32,007
|
)
|
|
353,948
|
|
|||||
Provision for bad debts
|
—
|
|
|
44,591
|
|
|
97,864
|
|
|
—
|
|
|
142,455
|
|
|||||
Charges and credits
|
—
|
|
|
5,837
|
|
|
—
|
|
|
—
|
|
|
5,837
|
|
|||||
Total costs and expenses
|
—
|
|
|
911,072
|
|
|
130,277
|
|
|
(32,007
|
)
|
|
1,009,342
|
|
|||||
Operating income (loss)
|
—
|
|
|
127,852
|
|
|
(20,363
|
)
|
|
—
|
|
|
107,489
|
|
|||||
Interest expense
|
13,339
|
|
|
8,872
|
|
|
25,273
|
|
|
—
|
|
|
47,484
|
|
|||||
Loss on extinguishment of debt
|
—
|
|
|
142
|
|
|
1,631
|
|
|
—
|
|
|
1,773
|
|
|||||
Income (loss) before income taxes
|
(13,339
|
)
|
|
118,838
|
|
|
(47,267
|
)
|
|
—
|
|
|
58,232
|
|
|||||
Provision (benefit) for income taxes
|
(3,175
|
)
|
|
28,284
|
|
|
(11,250
|
)
|
|
—
|
|
|
13,859
|
|
|||||
Net income (loss)
|
(10,164
|
)
|
|
90,554
|
|
|
(36,017
|
)
|
|
—
|
|
|
44,373
|
|
|||||
Income (loss) from consolidated subsidiaries
|
54,537
|
|
|
(36,017
|
)
|
|
—
|
|
|
(18,520
|
)
|
|
—
|
|
|||||
Consolidated net income (loss)
|
$
|
44,373
|
|
|
$
|
54,537
|
|
|
$
|
(36,017
|
)
|
|
$
|
(18,520
|
)
|
|
$
|
44,373
|
|
(in thousands)
|
Conn's, Inc.
|
|
Guarantors
|
|
Non-guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
Total net sales
|
$
|
—
|
|
|
$
|
857,506
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
857,506
|
|
Finance charges and other revenues
|
—
|
|
|
122,305
|
|
|
115,834
|
|
|
—
|
|
|
238,139
|
|
|||||
Servicing fee revenue
|
—
|
|
|
46,010
|
|
|
—
|
|
|
(46,010
|
)
|
|
—
|
|
|||||
Total revenues
|
—
|
|
|
1,025,821
|
|
|
115,834
|
|
|
(46,010
|
)
|
|
1,095,645
|
|
|||||
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Cost of goods sold
|
—
|
|
|
519,847
|
|
|
—
|
|
|
—
|
|
|
519,847
|
|
|||||
Selling, general and administrative expense
|
—
|
|
|
343,043
|
|
|
35,491
|
|
|
(46,010
|
)
|
|
332,524
|
|
|||||
Provision for bad debts
|
—
|
|
|
64,438
|
|
|
97,453
|
|
|
—
|
|
|
161,891
|
|
|||||
Charges and credits
|
—
|
|
|
11,156
|
|
|
—
|
|
|
—
|
|
|
11,156
|
|
|||||
Total costs and expenses
|
—
|
|
|
938,484
|
|
|
132,944
|
|
|
(46,010
|
)
|
|
1,025,418
|
|
|||||
Operating income (loss)
|
—
|
|
|
87,337
|
|
|
(17,110
|
)
|
|
—
|
|
|
70,227
|
|
|||||
Interest expense
|
13,329
|
|
|
7,501
|
|
|
41,312
|
|
|
—
|
|
|
62,142
|
|
|||||
Loss on extinguishment of debt
|
—
|
|
|
349
|
|
|
2,558
|
|
|
—
|
|
|
2,907
|
|
|||||
Income (loss) before income taxes
|
(13,329
|
)
|
|
79,487
|
|
|
(60,980
|
)
|
|
—
|
|
|
5,178
|
|
|||||
Provision (benefit) for income taxes
|
(4,934
|
)
|
|
29,420
|
|
|
(22,570
|
)
|
|
—
|
|
|
1,916
|
|
|||||
Net income (loss)
|
(8,395
|
)
|
|
50,067
|
|
|
(38,410
|
)
|
|
—
|
|
|
3,262
|
|
|||||
Income (loss) from consolidated subsidiaries
|
11,657
|
|
|
(38,410
|
)
|
|
—
|
|
|
26,753
|
|
|
—
|
|
|||||
Consolidated net income (loss)
|
$
|
3,262
|
|
|
$
|
11,657
|
|
|
$
|
(38,410
|
)
|
|
$
|
26,753
|
|
|
$
|
3,262
|
|
(in thousands)
|
Conn's, Inc.
|
|
Guarantors
|
|
Non-guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
Net cash provided by (used in) operating activities
|
$
|
(1,055
|
)
|
|
$
|
188,302
|
|
|
$
|
(5,153
|
)
|
|
$
|
—
|
|
|
$
|
182,094
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Purchase of customer accounts receivables
|
—
|
|
|
—
|
|
|
(525,846
|
)
|
|
525,846
|
|
|
—
|
|
|||||
Sale of customer accounts receivables
|
—
|
|
|
—
|
|
|
525,846
|
|
|
(525,846
|
)
|
|
—
|
|
|||||
Purchase of property and equipment
|
—
|
|
|
(22,609
|
)
|
|
—
|
|
|
—
|
|
|
(22,609
|
)
|
|||||
Net cash used in investing activities
|
—
|
|
|
(22,609
|
)
|
|
—
|
|
|
—
|
|
|
(22,609
|
)
|
|||||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Proceeds from issuance of asset-backed notes
|
—
|
|
|
—
|
|
|
358,300
|
|
|
—
|
|
|
358,300
|
|
|||||
Payments on asset-backed notes
|
—
|
|
|
(169,443
|
)
|
|
(450,231
|
)
|
|
—
|
|
|
(619,674
|
)
|
|||||
Borrowings from Revolving Credit Facility
|
—
|
|
|
1,266,333
|
|
|
—
|
|
|
—
|
|
|
1,266,333
|
|
|||||
Payments on Revolving Credit Facility
|
—
|
|
|
(1,260,283
|
)
|
|
—
|
|
|
—
|
|
|
(1,260,283
|
)
|
|||||
Borrowings from warehouse facility
|
—
|
|
|
—
|
|
|
173,286
|
|
|
—
|
|
|
173,286
|
|
|||||
Payments of debt issuance costs and amendment fees
|
—
|
|
|
(3,226
|
)
|
|
(4,155
|
)
|
|
—
|
|
|
(7,381
|
)
|
|||||
Payments on warehouse facility
|
—
|
|
|
—
|
|
|
(88,876
|
)
|
|
—
|
|
|
(88,876
|
)
|
|||||
Proceeds from stock issued under employee benefit plans
|
1,055
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,055
|
|
|||||
Tax payments associated with equity-based compensation transactions
|
—
|
|
|
(2,931
|
)
|
|
—
|
|
|
—
|
|
|
(2,931
|
)
|
|||||
Payments from extinguishment of debt
|
—
|
|
|
(1,177
|
)
|
|
—
|
|
|
—
|
|
|
(1,177
|
)
|
|||||
Other
|
—
|
|
|
(760
|
)
|
|
—
|
|
|
—
|
|
|
(760
|
)
|
|||||
Net cash provided by (used in) financing activities
|
1,055
|
|
|
(171,487
|
)
|
|
(11,676
|
)
|
|
—
|
|
|
(182,108
|
)
|
|||||
Net change in cash, cash equivalents and restricted cash
|
—
|
|
|
(5,794
|
)
|
|
(16,829
|
)
|
|
—
|
|
|
(22,623
|
)
|
|||||
Cash, cash equivalents and restricted cash, beginning of period
|
—
|
|
|
10,836
|
|
|
85,322
|
|
|
—
|
|
|
96,158
|
|
|||||
Cash, cash equivalents and restricted cash, end of period
|
$
|
—
|
|
|
$
|
5,042
|
|
|
$
|
68,493
|
|
|
$
|
—
|
|
|
$
|
73,535
|
|
(in thousands)
|
Conn's, Inc.
|
|
Guarantors
|
|
Non-guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
Net cash provided by (used in) operating activities
|
$
|
(3,011
|
)
|
|
$
|
(636,406
|
)
|
|
$
|
721,316
|
|
|
$
|
—
|
|
|
$
|
81,899
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Purchase of customer accounts receivables
|
—
|
|
|
—
|
|
|
(544,833
|
)
|
|
544,833
|
|
|
—
|
|
|||||
Sale of customer accounts receivables
|
—
|
|
|
544,833
|
|
|
—
|
|
|
(544,833
|
)
|
|
—
|
|
|||||
Purchase of property and equipment
|
—
|
|
|
(11,995
|
)
|
|
—
|
|
|
—
|
|
|
(11,995
|
)
|
|||||
Net cash provided by (used in) investing activities
|
—
|
|
|
532,838
|
|
|
(544,833
|
)
|
|
—
|
|
|
(11,995
|
)
|
|||||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Proceeds from issuance of asset-backed notes
|
—
|
|
|
—
|
|
|
469,814
|
|
|
—
|
|
|
469,814
|
|
|||||
Payments on asset-backed notes
|
—
|
|
|
(77,105
|
)
|
|
(737,463
|
)
|
|
—
|
|
|
(814,568
|
)
|
|||||
Borrowings from Revolving Credit Facility
|
—
|
|
|
1,257,052
|
|
|
—
|
|
|
—
|
|
|
1,257,052
|
|
|||||
Payments on Revolving Credit Facility
|
—
|
|
|
(1,082,552
|
)
|
|
—
|
|
|
—
|
|
|
(1,082,552
|
)
|
|||||
Borrowings from warehouse facility
|
—
|
|
|
—
|
|
|
79,940
|
|
|
—
|
|
|
79,940
|
|
|||||
Payments of debt issuance costs and amendment fees
|
—
|
|
|
(2,865
|
)
|
|
(5,307
|
)
|
|
—
|
|
|
(8,172
|
)
|
|||||
Payments on warehouse facility
|
—
|
|
|
—
|
|
|
(23,066
|
)
|
|
—
|
|
|
(23,066
|
)
|
|||||
Proceeds from stock issued under employee benefit plans
|
3,011
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,011
|
|
|||||
Tax payments associated with equity-based compensation transactions
|
—
|
|
|
(570
|
)
|
|
—
|
|
|
—
|
|
|
(570
|
)
|
|||||
Payments from extinguishment of debt
|
—
|
|
|
(837
|
)
|
|
—
|
|
|
—
|
|
|
(837
|
)
|
|||||
Other
|
—
|
|
|
(379
|
)
|
|
—
|
|
|
—
|
|
|
(379
|
)
|
|||||
Net cash provided by (used in) financing activities
|
3,011
|
|
|
92,744
|
|
|
(216,082
|
)
|
|
—
|
|
|
(120,327
|
)
|
|||||
Net change in cash, cash equivalents and restricted cash
|
—
|
|
|
(10,824
|
)
|
|
(39,599
|
)
|
|
—
|
|
|
(50,423
|
)
|
|||||
Cash, cash equivalents and restricted cash, beginning of period
|
—
|
|
|
23,566
|
|
|
110,698
|
|
|
—
|
|
|
134,264
|
|
|||||
Cash, cash equivalents and restricted cash, end of period
|
$
|
—
|
|
|
$
|
12,742
|
|
|
$
|
71,099
|
|
|
$
|
—
|
|
|
$
|
83,841
|
|
ITEM 2.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
•
|
Posted our seventh consecutive quarter of profitability, driven by a
70.1%
increase in operating income compared to the third quarter of fiscal year 2018;
|
•
|
Delivered record third quarter retail gross margin of
41.2%
, an increase of
140
basis points compared to
39.8%
in the third quarter of fiscal year 2018, driven primarily by improved product margins;
|
•
|
Increased, year-over-year, sales purchased through the lease-to-own product offered through Progressive Leasing, which we offer to our customers who do not qualify for our proprietary credit programs, to 8.0% at
October 31, 2018
from 5.7% at
October 31, 2017
;
|
•
|
Delivered record quarterly yield on our customer receivables portfolio of 21.7% as a result of the continued seasoning of loans originated under our higher-yielding direct loan program;
|
•
|
Reduced, year-over-year, the balance of accounts 60 days past due as a percentage of the customer receivables portfolio to
9.7%
at
October 31, 2018
from
9.9%
at
October 31, 2017
;
|
•
|
Continued our successful asset-backed securitization program, securitizing $358.3 million of customer receivables and delivering an all-in cost of funds on the August 2018 Class A, Class B and Class C notes, including transaction costs, of approximately 5.6%; and
|
•
|
Realized a reduction in interest expense as a result of our deleveraging efforts combined with the continued successful execution of our asset-backed securitization program, which led to a 16.6% reduction in interest expense compared to the third quarter of fiscal year 2018.
|
•
|
Increase net income by improving performance across our core operational and financial metrics: same store sales, retail margin, portfolio yield, charge-off rate, and interest expense;
|
•
|
Open seven new stores in our current geographic footprint to leverage our existing infrastructure, five of which were successfully opened during the nine months ended October 31, 2018;
|
•
|
Increase interest income on our loan portfolio by continuing to originate higher-yielding loans;
|
•
|
Continue to refine and enhance our underwriting platform;
|
•
|
Reduce our interest expense despite a rising rate environment;
|
•
|
Optimize our mix of quality, branded products and gain efficiencies in our warehouse, delivery and transportation operations to increase our retail gross margin;
|
•
|
Continue to grow our lease-to-own sales; and
|
•
|
Maintain disciplined oversight of our selling, general and administrative expenses.
|
Consolidated:
|
Three Months Ended
October 31, |
|
Nine Months Ended
October 31, |
||||||||||||||||||||
(in thousands)
|
2018
|
|
2017
|
|
Change
|
|
2018
|
|
2017
|
|
Change
|
||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total net sales
|
$
|
283,874
|
|
|
$
|
291,808
|
|
|
$
|
(7,934
|
)
|
|
$
|
855,943
|
|
|
$
|
857,506
|
|
|
$
|
(1,563
|
)
|
Finance charges and other revenues
|
89,950
|
|
|
81,364
|
|
|
8,586
|
|
|
260,888
|
|
|
238,139
|
|
|
22,749
|
|
||||||
Total revenues
|
373,824
|
|
|
373,172
|
|
|
652
|
|
|
1,116,831
|
|
|
1,095,645
|
|
|
21,186
|
|
||||||
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Cost of goods sold
|
166,886
|
|
|
175,591
|
|
|
(8,705
|
)
|
|
507,102
|
|
|
519,847
|
|
|
(12,745
|
)
|
||||||
Selling, general and administrative expense
|
118,380
|
|
|
114,355
|
|
|
4,025
|
|
|
353,948
|
|
|
332,524
|
|
|
21,424
|
|
||||||
Provision for bad debts
|
47,548
|
|
|
56,512
|
|
|
(8,964
|
)
|
|
142,455
|
|
|
161,891
|
|
|
(19,436
|
)
|
||||||
Charges and credits
|
5,537
|
|
|
5,861
|
|
|
(324
|
)
|
|
5,837
|
|
|
11,156
|
|
|
(5,319
|
)
|
||||||
Total costs and expenses
|
338,351
|
|
|
352,319
|
|
|
(13,968
|
)
|
|
1,009,342
|
|
|
1,025,418
|
|
|
(16,076
|
)
|
||||||
Operating income
|
35,473
|
|
|
20,853
|
|
|
14,620
|
|
|
107,489
|
|
|
70,227
|
|
|
37,262
|
|
||||||
Interest expense
|
15,098
|
|
|
18,095
|
|
|
(2,997
|
)
|
|
47,484
|
|
|
62,142
|
|
|
(14,658
|
)
|
||||||
Loss on extinguishment of debt
|
—
|
|
|
461
|
|
|
(461
|
)
|
|
1,773
|
|
|
2,907
|
|
|
(1,134
|
)
|
||||||
Income before income taxes
|
20,375
|
|
|
2,297
|
|
|
18,078
|
|
|
58,232
|
|
|
5,178
|
|
|
53,054
|
|
||||||
Provision for income taxes
|
5,745
|
|
|
728
|
|
|
5,017
|
|
|
13,859
|
|
|
1,916
|
|
|
11,943
|
|
||||||
Net income
|
$
|
14,630
|
|
|
$
|
1,569
|
|
|
$
|
13,061
|
|
|
$
|
44,373
|
|
|
$
|
3,262
|
|
|
$
|
41,111
|
|
Retail Segment:
|
Three Months Ended
October 31, |
|
Nine Months Ended
October 31, |
||||||||||||||||||||
(dollars in thousands)
|
2018
|
|
2017
|
|
Change
|
|
2018
|
|
2017
|
|
Change
|
||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Product sales
|
$
|
256,731
|
|
|
$
|
263,786
|
|
|
$
|
(7,055
|
)
|
|
$
|
773,224
|
|
|
$
|
774,741
|
|
|
$
|
(1,517
|
)
|
Repair service agreement commissions
|
23,579
|
|
|
24,488
|
|
|
(909
|
)
|
|
72,104
|
|
|
72,703
|
|
|
(599
|
)
|
||||||
Service revenues
|
3,564
|
|
|
3,534
|
|
|
30
|
|
|
10,615
|
|
|
10,062
|
|
|
553
|
|
||||||
Total net sales
|
283,874
|
|
|
291,808
|
|
|
(7,934
|
)
|
|
855,943
|
|
|
857,506
|
|
|
(1,563
|
)
|
||||||
Other revenues
|
179
|
|
|
95
|
|
|
84
|
|
|
291
|
|
|
267
|
|
|
24
|
|
||||||
Total revenues
|
284,053
|
|
|
291,903
|
|
|
(7,850
|
)
|
|
856,234
|
|
|
857,773
|
|
|
(1,539
|
)
|
||||||
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Cost of goods sold
|
166,886
|
|
|
175,591
|
|
|
(8,705
|
)
|
|
507,102
|
|
|
519,847
|
|
|
(12,745
|
)
|
||||||
Selling, general and administrative expense
(1)
|
80,894
|
|
|
80,676
|
|
|
218
|
|
|
241,649
|
|
|
233,290
|
|
|
8,359
|
|
||||||
Provision for bad debts
|
286
|
|
|
189
|
|
|
97
|
|
|
789
|
|
|
584
|
|
|
205
|
|
||||||
Charges and credits
|
737
|
|
|
5,861
|
|
|
(5,124
|
)
|
|
1,037
|
|
|
11,156
|
|
|
(10,119
|
)
|
||||||
Total costs and expenses
|
248,803
|
|
|
262,317
|
|
|
(13,514
|
)
|
|
750,577
|
|
|
764,877
|
|
|
(14,300
|
)
|
||||||
Operating income
|
$
|
35,250
|
|
|
$
|
29,586
|
|
|
$
|
5,664
|
|
|
$
|
105,657
|
|
|
$
|
92,896
|
|
|
$
|
12,761
|
|
Number of stores:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Beginning of period
|
118
|
|
|
116
|
|
|
|
|
116
|
|
|
113
|
|
|
|
||||||||
Opened
|
3
|
|
|
—
|
|
|
|
|
5
|
|
|
3
|
|
|
|
||||||||
End of period
|
121
|
|
|
116
|
|
|
|
|
121
|
|
|
116
|
|
|
|
(1)
|
For the
three months ended October 31, 2018
and
2017
, the amount of corporate overhead allocated to each segment reflected in selling, general and administrative expense was
$9.1 million
and
$7.3 million
, respectively. For the
three months ended October 31, 2018
and
2017
, the amount of reimbursements made to the retail segment by the credit segment were
$9.5 million
and
$9.3 million
, respectively. For the
nine months ended October 31, 2018
and
2017
, the amount of corporate overhead allocated to each segment reflected in selling, general and administrative expense was $
26.7 million
and
$21.5 million
, respectively. For the
nine months ended October 31, 2018
and
2017
, the amount of reimbursement made to the retail segment by the credit segment was $
28.3 million
and
$27.9 million
, respectively.
|
|
Three Months Ended October 31,
|
|
|
|
%
|
|
Same Store
|
||||||||||||||||
(dollars in thousands)
|
2018
|
|
% of Total
|
|
2017
|
|
% of Total
|
|
Change
|
|
Change
|
|
% Change
|
||||||||||
Furniture and mattress
(1)
|
$
|
91,342
|
|
|
32.2
|
%
|
|
$
|
97,146
|
|
|
33.3
|
%
|
|
$
|
(5,804
|
)
|
|
(6.0
|
)%
|
|
(6.6
|
)%
|
Home appliance
|
79,542
|
|
|
28.0
|
|
|
83,837
|
|
|
28.7
|
|
|
(4,295
|
)
|
|
(5.1
|
)
|
|
(6.4
|
)
|
|||
Consumer electronics
(1)
|
60,008
|
|
|
21.1
|
|
|
58,062
|
|
|
19.9
|
|
|
1,946
|
|
|
3.4
|
|
|
(0.2
|
)
|
|||
Home office
(1)
|
22,661
|
|
|
8.0
|
|
|
20,295
|
|
|
7.0
|
|
|
2,366
|
|
|
11.7
|
|
|
9.9
|
|
|||
Other
|
3,178
|
|
|
1.1
|
|
|
4,446
|
|
|
1.5
|
|
|
(1,268
|
)
|
|
(28.5
|
)
|
|
(26.6
|
)
|
|||
Product sales
|
256,731
|
|
|
90.4
|
|
|
263,786
|
|
|
90.4
|
|
|
(7,055
|
)
|
|
(2.7
|
)
|
|
(4.2
|
)
|
|||
Repair service agreement commissions
(2)
|
23,579
|
|
|
8.3
|
|
|
24,488
|
|
|
8.4
|
|
|
(909
|
)
|
|
(3.7
|
)
|
|
(6.3
|
)
|
|||
Service revenues
|
3,564
|
|
|
1.3
|
|
|
3,534
|
|
|
1.2
|
|
|
30
|
|
|
0.8
|
|
|
|
|
|||
Total net sales
|
$
|
283,874
|
|
|
100.0
|
%
|
|
$
|
291,808
|
|
|
100.0
|
%
|
|
$
|
(7,934
|
)
|
|
(2.7
|
)%
|
|
(4.4
|
)%
|
(1)
|
During the
three months ended October 31, 2017
, we reclassified certain products from the consumer electronics and home office product categories into the furniture and mattress product category. Net sales of these products reflected in the consumer electronics and home office product categories for the three months ended
October 31, 2017
were $2.7 million and $0.8 million, respectively. The change in same store sales reflects the current product classification for both periods presented.
|
(2)
|
The total change in sales of repair service agreement commissions includes retrospective commissions, which are not reflected in the change in same store sales.
|
•
|
Furniture unit volume decreased 8.9%, partially offset by a 2.8% increase in average selling price;
|
•
|
Mattress unit volume decreased 16.6%, partially offset by a 11.3% increase in average selling price;
|
•
|
Home appliance unit volume decreased 14.0%, partially offset by a 8.8% increase in average selling price;
|
•
|
Consumer electronic unit volume decreased 7.4%, partially offset by a 7.8% increase in average selling price; and
|
•
|
Home office unit volume increased 24.5%, partially offset by a 11.7% decrease in average selling price.
|
|
Three Months Ended
October 31, |
|
|
||||||||
(in thousands)
|
2018
|
|
2017
|
|
Change
|
||||||
Interest income and fees
|
$
|
82,964
|
|
|
$
|
74,144
|
|
|
$
|
8,820
|
|
Insurance income
|
6,807
|
|
|
7,125
|
|
|
(318
|
)
|
|||
Other revenues
|
179
|
|
|
95
|
|
|
84
|
|
|||
Finance charges and other revenues
|
$
|
89,950
|
|
|
$
|
81,364
|
|
|
$
|
8,586
|
|
|
Three Months Ended
October 31, |
|
|
||||||||
(dollars in thousands)
|
2018
|
|
2017
|
|
Change
|
||||||
Interest income and fees
|
$
|
82,964
|
|
|
$
|
74,144
|
|
|
$
|
8,820
|
|
Net charge-offs
|
(46,850
|
)
|
|
(56,519
|
)
|
|
9,669
|
|
|||
Interest expense
|
(15,098
|
)
|
|
(18,095
|
)
|
|
2,997
|
|
|||
Net portfolio income (loss)
|
$
|
21,016
|
|
|
$
|
(470
|
)
|
|
$
|
21,486
|
|
Average portfolio balance
|
$
|
1,518,513
|
|
|
$
|
1,485,683
|
|
|
$
|
32,830
|
|
Interest income and fee yield (annualized)
|
21.7
|
%
|
|
19.8
|
%
|
|
|
||||
Net charge-off % (annualized)
|
12.3
|
%
|
|
15.2
|
%
|
|
|
|
Three Months Ended
October 31, |
|
|
||||||||
(dollars in thousands)
|
2018
|
|
2017
|
|
Change
|
||||||
Retail total net sales
|
$
|
283,874
|
|
|
$
|
291,808
|
|
|
$
|
(7,934
|
)
|
Cost of goods sold
|
166,886
|
|
|
175,591
|
|
|
(8,705
|
)
|
|||
Retail gross margin
|
$
|
116,988
|
|
|
$
|
116,217
|
|
|
$
|
771
|
|
Retail gross margin percentage
|
41.2
|
%
|
|
39.8
|
%
|
|
|
|
Three Months Ended
October 31, |
|
|
||||||||
(dollars in thousands)
|
2018
|
|
2017
|
|
Change
|
||||||
Retail segment
|
$
|
80,894
|
|
|
$
|
80,676
|
|
|
$
|
218
|
|
Credit segment
|
37,486
|
|
|
33,679
|
|
|
3,807
|
|
|||
Selling, general and administrative expense - Consolidated
|
$
|
118,380
|
|
|
$
|
114,355
|
|
|
$
|
4,025
|
|
Selling, general and administrative expense as a percent of total revenues
|
31.7
|
%
|
|
30.6
|
%
|
|
|
|
|
Three Months Ended
October 31, |
|
|
||||||||
(dollars in thousands)
|
2018
|
|
2017
|
|
Change
|
||||||
Retail segment
|
$
|
286
|
|
|
$
|
189
|
|
|
$
|
97
|
|
Credit segment
|
47,262
|
|
|
56,323
|
|
|
(9,061
|
)
|
|||
Provision for bad debts - Consolidated
|
$
|
47,548
|
|
|
$
|
56,512
|
|
|
$
|
(8,964
|
)
|
Provision for bad debts - Credit segment, as a percent of average portfolio balance (annualized)
|
12.4
|
%
|
|
15.2
|
%
|
|
|
|
|
Three Months Ended
October 31, |
|
|
||||||||
(in thousands)
|
2018
|
|
2017
|
|
Change
|
||||||
Employee severance
|
$
|
737
|
|
|
$
|
—
|
|
|
$
|
737
|
|
Legal judgment
|
4,800
|
|
|
—
|
|
|
4,800
|
|
|||
Write-off of capitalized software costs
|
—
|
|
|
5,861
|
|
|
(5,861
|
)
|
|||
|
$
|
5,537
|
|
|
$
|
5,861
|
|
|
$
|
(324
|
)
|
|
Three Months Ended
October 31, |
|
|
||||||||
(dollars in thousands)
|
2018
|
|
2017
|
|
Change
|
||||||
Provision for income taxes
|
$
|
5,745
|
|
|
$
|
728
|
|
|
$
|
5,017
|
|
Effective tax rate
|
28.2
|
%
|
|
31.7
|
%
|
|
|
|
|
Nine Months Ended October 31,
|
|
|
|
%
|
|
Same Store
|
||||||||||||||||
(dollars in thousands)
|
2018
|
|
% of Total
|
|
2017
|
|
% of Total
|
|
Change
|
|
Change
|
|
% Change
|
||||||||||
Furniture and mattress
(1)
|
$
|
285,428
|
|
|
33.4
|
%
|
|
$
|
286,886
|
|
|
33.5
|
%
|
|
$
|
(1,458
|
)
|
|
(0.5
|
)%
|
|
(3.9
|
)%
|
Home appliance
|
249,036
|
|
|
29.1
|
|
|
253,044
|
|
|
29.5
|
|
|
(4,008
|
)
|
|
(1.6
|
)
|
|
(3.3
|
)
|
|||
Consumer electronics
(1)
|
167,964
|
|
|
19.6
|
|
|
166,761
|
|
|
19.4
|
|
|
1,203
|
|
|
0.7
|
|
|
0.2
|
|
|||
Home office
(1)
|
60,260
|
|
|
7.1
|
|
|
54,945
|
|
|
6.4
|
|
|
5,315
|
|
|
9.7
|
|
|
10.4
|
|
|||
Other
|
10,536
|
|
|
1.2
|
|
|
13,105
|
|
|
1.6
|
|
|
(2,569
|
)
|
|
(19.6
|
)
|
|
(20.8
|
)
|
|||
Product sales
|
773,224
|
|
|
90.4
|
|
|
774,741
|
|
|
90.4
|
|
|
(1,517
|
)
|
|
(0.2
|
)
|
|
(2.1
|
)
|
|||
Repair service agreement commissions
(2)
|
72,104
|
|
|
8.4
|
|
|
72,703
|
|
|
8.5
|
|
|
(599
|
)
|
|
(0.8
|
)
|
|
(5.0
|
)
|
|||
Service revenues
|
10,615
|
|
|
1.2
|
|
|
10,062
|
|
|
1.1
|
|
|
553
|
|
|
5.5
|
|
|
|
|
|||
Total net sales
|
$
|
855,943
|
|
|
100.0
|
%
|
|
$
|
857,506
|
|
|
100.0
|
%
|
|
$
|
(1,563
|
)
|
|
(0.2
|
)%
|
|
(2.5
|
)%
|
(1)
|
During the nine months ended October 31, 2017, we reclassified certain products from the consumer electronics and home office product categories into the furniture and mattress product category. Net sales of these products reflected in the consumer electronics and home office product categories for the
nine
months ended
October 31, 2017
were $8.1 million and $2.4 million, respectively. The change in same store sales reflects the current product classification for both periods presented.
|
(2)
|
The total change in sales of repair service agreement commissions includes retrospective commissions, which are not reflected in the change in same store sales.
|
•
|
Furniture unit volume decreased 7.7%, partially offset by a 3.9% increase in average selling price;
|
•
|
Mattress unit volume decreased 12.7%, partially offset by a 10.8% increase in average selling price;
|
•
|
Home appliance unit volume decreased 8.8%, partially offset by a 6.0% increase in average selling price;
|
•
|
Consumer electronic average selling price increased 3.6%, partially offset by a 3.4% decrease in unit volume; and
|
•
|
Home office unit volume increased 25.5%, partially offset by a 12.1% decrease in average selling price.
|
|
Nine Months Ended
October 31, |
|
|
||||||||
(in thousands)
|
2018
|
|
2017
|
|
Change
|
||||||
Interest income and fees
|
$
|
239,745
|
|
|
$
|
210,765
|
|
|
$
|
28,980
|
|
Insurance income
|
20,852
|
|
|
27,107
|
|
|
(6,255
|
)
|
|||
Other revenues
|
291
|
|
|
267
|
|
|
24
|
|
|||
Finance charges and other revenues
|
$
|
260,888
|
|
|
$
|
238,139
|
|
|
$
|
22,749
|
|
|
Nine Months Ended
October 31, |
|
|
||||||||
(dollars in thousands)
|
2018
|
|
2017
|
|
Change
|
||||||
Interest income and fees
|
$
|
239,745
|
|
|
$
|
210,765
|
|
|
$
|
28,980
|
|
Net charge-offs
|
(143,943
|
)
|
|
(170,393
|
)
|
|
26,450
|
|
|||
Interest expense
|
(47,484
|
)
|
|
(62,142
|
)
|
|
14,658
|
|
|||
Net portfolio income (loss)
|
$
|
48,318
|
|
|
$
|
(21,770
|
)
|
|
$
|
70,088
|
|
Average portfolio balance
|
$
|
1,508,887
|
|
|
$
|
1,493,292
|
|
|
$
|
15,595
|
|
Interest income and fee yield (annualized)
|
21.2
|
%
|
|
18.9
|
%
|
|
|
||||
Net charge-off % (annualized)
|
12.7
|
%
|
|
15.2
|
%
|
|
|
|
Nine Months Ended
October 31, |
|
|
||||||||
(dollars in thousands)
|
2018
|
|
2017
|
|
Change
|
||||||
Retail total net sales
|
$
|
855,943
|
|
|
$
|
857,506
|
|
|
$
|
(1,563
|
)
|
Cost of goods sold
|
507,102
|
|
|
519,847
|
|
|
(12,745
|
)
|
|||
Retail gross margin
|
$
|
348,841
|
|
|
$
|
337,659
|
|
|
$
|
11,182
|
|
Retail gross margin percentage
|
40.8
|
%
|
|
39.4
|
%
|
|
|
|
Nine Months Ended
October 31, |
|
|
||||||||
(dollars in thousands)
|
2018
|
|
2017
|
|
Change
|
||||||
Retail segment
|
$
|
241,649
|
|
|
$
|
233,290
|
|
|
$
|
8,359
|
|
Credit segment
|
112,299
|
|
|
99,234
|
|
|
13,065
|
|
|||
Selling, general and administrative expense - Consolidated
|
$
|
353,948
|
|
|
$
|
332,524
|
|
|
$
|
21,424
|
|
Selling, general and administrative expense as a percent of total revenues
|
31.7
|
%
|
|
30.3
|
%
|
|
|
|
|
Nine Months Ended
October 31, |
|
|
||||||||
(dollars in thousands)
|
2018
|
|
2017
|
|
Change
|
||||||
Retail segment
|
$
|
789
|
|
|
$
|
584
|
|
|
$
|
205
|
|
Credit segment
|
141,666
|
|
|
161,307
|
|
|
(19,641
|
)
|
|||
Provision for bad debts - Consolidated
|
$
|
142,455
|
|
|
$
|
161,891
|
|
|
$
|
(19,436
|
)
|
Provision for bad debts - Credit segment, as a percent of average portfolio balance (annualized)
|
12.5
|
%
|
|
14.4
|
%
|
|
|
|
|
Nine Months Ended
October 31, |
|
|
||||||||
(in thousands)
|
2018
|
|
2017
|
|
Change
|
||||||
Facility closure costs
|
$
|
—
|
|
|
$
|
1,349
|
|
|
$
|
(1,349
|
)
|
Securities-related regulatory matter and other legal fees
|
300
|
|
|
34
|
|
|
266
|
|
|||
Employee severance
|
737
|
|
|
1,317
|
|
|
(580
|
)
|
|||
Indirect tax audit reserve
|
—
|
|
|
2,595
|
|
|
(2,595
|
)
|
|||
Legal judgment
|
4,800
|
|
|
—
|
|
|
4,800
|
|
|||
Write-off of capitalized software costs
|
—
|
|
|
5,861
|
|
|
(5,861
|
)
|
|||
|
$
|
5,837
|
|
|
$
|
11,156
|
|
|
$
|
(5,319
|
)
|
|
Nine Months Ended
October 31, |
|
|
||||||||
(dollars in thousands)
|
2018
|
|
2017
|
|
Change
|
||||||
Provision for income taxes
|
$
|
13,859
|
|
|
$
|
1,916
|
|
|
$
|
11,943
|
|
Effective tax rate
|
23.8
|
%
|
|
37.0
|
%
|
|
|
|
|
As of October 31,
|
||||||
|
2018
|
|
2017
|
||||
Weighted average credit score of outstanding balances
(1)
|
593
|
|
|
589
|
|
||
Average outstanding customer balance
|
$
|
2,578
|
|
|
$
|
2,405
|
|
Balances 60+ days past due as a percentage of total customer portfolio balance
(2)
|
9.7
|
%
|
|
9.9
|
%
|
||
Re-aged balance as a percentage of total customer portfolio balance
(2)(3)
|
25.5
|
%
|
|
23.8
|
%
|
||
Account balances re-aged more than six months (in thousands)
|
$
|
87,484
|
|
|
$
|
80,516
|
|
Allowance for bad debts as a percentage of total customer portfolio balance
|
13.6
|
%
|
|
13.6
|
%
|
||
Percent of total customer portfolio balance represented by no-interest option receivables
|
21.7
|
%
|
|
22.3
|
%
|
|
Three Months Ended
October 31, |
|
Nine Months Ended
October 31, |
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Total applications processed
|
283,274
|
|
|
321,373
|
|
|
862,324
|
|
|
909,287
|
|
||||
Weighted average origination credit score of sales financed
(1)
|
610
|
|
|
611
|
|
|
609
|
|
|
609
|
|
||||
Percent of total applications approved and utilized
|
28.5
|
%
|
|
29.1
|
%
|
|
30.1
|
%
|
|
31.1
|
%
|
||||
Average down payment
|
2.4
|
%
|
|
2.9
|
%
|
|
2.7
|
%
|
|
3.2
|
%
|
||||
Average income of credit customer at origination
|
$
|
45,400
|
|
|
$
|
43,500
|
|
|
$
|
44,200
|
|
|
$
|
42,700
|
|
Percent of retail sales paid for by:
|
|
|
|
|
|
|
|
|
|
|
|
||||
In-house financing, including down payment received
|
69.7
|
%
|
|
72.0
|
%
|
|
70.1
|
%
|
|
71.7
|
%
|
||||
Third-party financing
|
15.6
|
%
|
|
15.1
|
%
|
|
15.7
|
%
|
|
15.8
|
%
|
||||
Third-party lease-to-own option
|
8.0
|
%
|
|
5.7
|
%
|
|
7.3
|
%
|
|
5.7
|
%
|
||||
|
93.3
|
%
|
|
92.8
|
%
|
|
93.1
|
%
|
|
93.2
|
%
|
(1)
|
Credit scores exclude non-scored accounts.
|
(2)
|
Accounts that become delinquent after being re-aged are included in both the delinquency and re-aged amounts.
|
(3)
|
First time re-ages related to customers affected by Hurricane Harvey within FEMA-designated disaster areas included in the re-aged balance as of
October 31, 2018
and
October 31, 2017
were
2.2%
and
4.8%
, respectively, of the total customer portfolio balance.
|
Asset-Backed Notes
|
|
Original Principal Amount
|
|
Original Net Proceeds
(1)
|
|
Current Principal Amount
|
|
Issuance Date
|
|
Maturity Date
|
|
Fixed Interest Rate
|
|
Effective Interest Rate
(2)
|
||||||
2017-B Class A Notes
|
|
$
|
361,400
|
|
|
$
|
358,945
|
|
|
$
|
26,097
|
|
|
12/20/2017
|
|
7/15/2020
|
|
2.73%
|
|
5.17%
|
2017-B Class B Notes
|
|
132,180
|
|
|
131,281
|
|
|
132,180
|
|
|
12/20/2017
|
|
4/15/2021
|
|
4.52%
|
|
5.23%
|
|||
2017-B Class C Notes
|
|
78,640
|
|
|
77,843
|
|
|
78,640
|
|
|
12/20/2017
|
|
11/15/2022
|
|
5.95%
|
|
6.34%
|
|||
2018-A Class A Notes
|
|
219,200
|
|
|
217,832
|
|
|
154,907
|
|
|
8/15/2018
|
|
1/17/2023
|
|
3.25%
|
|
4.73%
|
|||
2018-A Class B Notes
|
|
69,550
|
|
|
69,020
|
|
|
69,550
|
|
|
8/15/2018
|
|
1/17/2023
|
|
4.65%
|
|
5.43%
|
|||
2018-A Class C Notes
|
|
69,550
|
|
|
68,850
|
|
|
69,550
|
|
|
8/15/2018
|
|
1/17/2023
|
|
6.02%
|
|
6.79%
|
|||
Warehouse Notes
|
|
121,060
|
|
|
118,972
|
|
|
84,409
|
|
|
7/16/2018
|
|
1/15/2020
|
|
Index + 2.50%
(3)
|
|
6.56%
|
|||
Total
|
|
$
|
1,051,580
|
|
|
$
|
1,042,743
|
|
|
$
|
615,333
|
|
|
|
|
|
|
|
|
|
(1)
|
After giving effect to debt issuance costs and restricted cash held by the VIEs.
|
(2)
|
For the nine months ended October 31, 2018, and inclusive of retrospective adjustments to deferred debt issuance costs based on changes in timing of actual and expected cash flows.
|
(3)
|
The rate on the Warehouse Notes is defined as the applicable index plus a 2.50% fixed margin.
|
|
Actual
|
|
Required
Minimum/
Maximum
|
Interest Coverage Ratio for the quarter must equal or exceed minimum
|
4.07:1.00
|
|
1.00:1.00
|
Interest Coverage Ratio for the trailing two quarters must equal or exceed minimum
|
3.97:1.00
|
|
1.50:1.00
|
Leverage Ratio must not exceed maximum
|
2.01:1.00
|
|
4.00:1.00
|
ABS Excluded Leverage Ratio must not exceed maximum
|
1.08:1.00
|
|
2.00:1.00
|
Capital Expenditures, net, must not exceed maximum
|
$16.0 million
|
|
$100.0 million
|
|
|
|
Payments due by period
|
||||||||||||||||
(in thousands)
|
Total
|
|
Less Than 1
Year
|
|
1-3
Years
|
|
3-5
Years
|
|
More Than
5
Years
|
||||||||||
Debt, including estimated interest payments
(1)
:
|
|
|
|
|
|
|
|
|
|
||||||||||
Revolving Credit Facility
(1)
|
$
|
97,958
|
|
|
$
|
4,186
|
|
|
$
|
8,371
|
|
|
$
|
85,401
|
|
|
$
|
—
|
|
Senior Notes
|
288,006
|
|
|
16,458
|
|
|
32,915
|
|
|
238,633
|
|
|
—
|
|
|||||
2017-B Class A Notes
(2)
|
27,313
|
|
|
712
|
|
|
26,601
|
|
|
—
|
|
|
—
|
|
|||||
2017-B Class B Notes
(2)
|
146,863
|
|
|
5,975
|
|
|
140,888
|
|
|
—
|
|
|
—
|
|
|||||
2017-B Class C Notes
(2)
|
97,561
|
|
|
4,679
|
|
|
9,358
|
|
|
83,524
|
|
|
—
|
|
|||||
2018-A Class A Notes
(2)
|
176,135
|
|
|
5,034
|
|
|
10,069
|
|
|
161,032
|
|
|
—
|
|
|||||
2018-A Class B Notes
(2)
|
83,186
|
|
|
3,234
|
|
|
6,468
|
|
|
73,484
|
|
|
—
|
|
|||||
2018-A Class C Notes
(2)
|
87,204
|
|
|
4,187
|
|
|
8,374
|
|
|
74,643
|
|
|
—
|
|
|||||
Warehouse Notes
(1)
|
89,549
|
|
|
4,254
|
|
|
85,295
|
|
|
—
|
|
|
—
|
|
|||||
Capital lease obligations
|
7,271
|
|
|
1,151
|
|
|
1,328
|
|
|
953
|
|
|
3,839
|
|
|||||
Operating leases:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Real estate
|
452,655
|
|
|
64,714
|
|
|
127,145
|
|
|
118,001
|
|
|
142,795
|
|
|||||
Equipment
|
2,442
|
|
|
1,184
|
|
|
1,000
|
|
|
258
|
|
|
—
|
|
|||||
Contractual commitments
(3)
|
132,466
|
|
|
127,176
|
|
|
5,270
|
|
|
20
|
|
|
—
|
|
|||||
Total
|
$
|
1,688,609
|
|
|
$
|
242,944
|
|
|
$
|
463,082
|
|
|
$
|
835,949
|
|
|
$
|
146,634
|
|
(1)
|
Estimated interest payments are based on the outstanding balance as of
October 31, 2018
and the interest rate in effect at that time.
|
(2)
|
The payments due by period for the Senior Notes and asset-backed notes were based on their respective maturity dates and their respective fixed annual interest rate. Actual principal and interest payments on the asset-backed notes will reflect actual proceeds from the securitized customer accounts receivables.
|
(3)
|
Contractual commitments primarily includes commitments to purchase inventory of
$111.4 million
.
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
PART II.
|
OTHER INFORMATION
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
ITEM 1A.
|
RISK FACTORS
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
ITEM 3.
|
DEFAULTS UPON SENIOR SECURITIES
|
ITEM 4.
|
MINE SAFETY DISCLOSURE
|
ITEM 5.
|
OTHER INFORMATION
|
ITEM 6.
|
EXHIBITS
|
Exhibit
Number
|
|
Description of Document
|
|
|
|
3.1
|
|
|
3.1.1
|
|
|
3.1.2
|
|
|
3.1.3
|
|
|
3.1.4
|
|
|
3.2*
|
|
|
4.1
|
|
|
4.2
|
|
|
4.3
|
|
|
10.1
|
|
|
10.2
|
|
|
10.3
|
|
|
10.4
|
|
|
31.1
|
|
|
31.2
|
|
|
32.1
|
|
|
101
|
|
The following financial information from our Quarterly Report on Form 10-Q for the third quarter of fiscal year 2019, filed with the SEC on December 4, 2018, formatted in Extensible Business Reporting Language (XBRL): (i) the consolidated balance sheets at October 31, 2018 and January 31, 2018, (ii) the consolidated statements of income for the three and nine months ended October 31, 2018 and 2017, (iii) the consolidated statements of cash flows for the nine months ended October 31, 2018 and 2017 and (iv) the notes to consolidated financial statements.
|
|
CONN'S, INC.
|
|
|
|
|
|
|
|
Date:
|
December 4, 2018
|
|
|
|
|
|
|
By:
|
/s/ Lee A. Wright
|
|
|
|
Lee A. Wright
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
(Principal Financial Officer and duly authorized to sign this report on behalf of the registrant)
|
|
ARTICLE 1
|
||
OFFICES
|
||
Section 1.1
|
Registered Office
|
|
Section 1.2
|
Other Offices
|
|
ARTICLE 2
|
||
MEETINGS OF STOCKHOLDERS
|
||
Section 2.1
|
Place of Meetings
|
|
Section 2.2
|
Annual Meeting
|
|
Section 2.3
|
Special Meetings
|
|
Section 2.4
|
Notice
|
|
Section 2.5
|
Voting List
|
|
Section 2.6
|
Quorum
|
|
Section 2.7
|
Adjourned Meeting
|
|
Section 2.8
|
Required Vote
|
|
Section 2.9
|
Proxies
|
|
Section 2.10
|
Record Date
|
|
Section 2.11
|
Action By Remote Communication
|
|
Section 2.12
|
No Stockholder Action by Written Consent
|
|
Section 2.13
|
Inspectors of Elections
|
|
Section 2.14
|
Notice of Stockholder Business; Nominations
|
|
ARTICLE 3
|
||
DIRECTORS
|
||
Section 3.1
|
Management
|
|
Section 3.2
|
Number; Election; Change In Number
|
|
Section 3.3
|
Removal; Resignation
|
|
Section 3.4
|
Vacancies and Newly Created Directorships
|
|
Section 3.5
|
Cumulative Voting Prohibited
|
|
Section 3.6
|
Place of Meetings
|
|
Section 3.7
|
First Meetings
|
|
Section 3.8
|
Regular Meetings
|
|
Section 3.9
|
Special Meetings
|
|
Section 3.10
|
Quorum
|
|
Section 3.11
|
Action Without Meeting; Telephone Meetings
|
|
Section 3.12
|
Chairman of the Board; Vice Chairman
|
|
Section 3.13
|
Compensation
|
|
ARTICLE 4
|
||
COMMITTEES
|
||
Section 4.1
|
Designation
|
|
Section 4.2
|
Number; Term
|
|
Section 4.3
|
Authority
|
|
Section 4.4
|
Committee Changes; Removal
|
|
Section 4.5
|
Alternate Members; Acting Members
|
|
Section 4.6
|
Regular Meetings
|
|
Section 4.7
|
Special Meetings
|
|
Section 4.8
|
Quorum; Majority Vote
|
|
Section 4.9
|
Minutes
|
Section 4.10
|
Compensation
|
|
ARTICLE 5
|
||
NOTICES
|
||
Section 5.1
|
Method
|
|
Section 5.2
|
Waiver
|
|
Section 5.3
|
Exception to Notice Requirement
|
|
ARTICLE 6
|
||
OFFICERS
|
||
Section 6.1
|
Officers
|
|
Section 6.2
|
Election
|
|
Section 6.3
|
Compensation
|
|
Section 6.4
|
Removal and Vacancies
|
|
Section 6.5
|
Chief Executive Officer
|
|
Section 6.6
|
President
|
|
Section 6.7
|
Chief Financial Officer
|
|
Section 6.8
|
Chief Operating Officer
|
|
Section 6.9
|
Executive Vice Presidents
|
|
Section 6.10
|
Vice Presidents
|
|
Section 6.11
|
Secretary
|
|
Section 6.12
|
Assistant Secretaries
|
|
Section 6.13
|
Treasurer
|
|
Section 6.14
|
Assistant Treasurers
|
|
Section 6.15
|
Other Officers
|
|
ARTICLE 7
|
||
CERTIFICATES REPRESENTING SHARES
|
||
Section 7.1
|
Certificated and Uncertificated Shares
|
|
Section 7.2
|
Legends
|
|
Section 7.3
|
Lost Certificates
|
|
Section 7.4
|
Transfers
|
|
Section 7.5
|
Registered Stockholders
|
|
ARTICLE 8
|
||
INDEMNIFICATION
|
||
Section 8.1
|
Actions, Suits or Proceedings Other Than by or in the Right of the Corporation
|
|
Section 8.2
|
Actions or Suits by or in the Right of the Corporation
|
|
Section 8.3
|
Indemnification for Costs, Charges and Expenses of Successful Party
|
|
Section 8.4
|
Determination of Right to Indemnification
|
|
Section 8.5
|
Advance of Costs, Charges and Expenses
|
|
Section 8.6
|
Procedure for Indemnification
|
|
Section 8.7
|
Other Rights; Continuation of Right to Indemnification
|
|
Section 8.8
|
Construction
|
|
Section 8.9
|
Savings Clause
|
|
Section 8.10
|
Insurance
|
|
ARTICLE 9
|
||
GENERAL PROVISIONS
|
||
Section 9.1
|
Dividends
|
|
Section 9.2
|
Reserves
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Conn's, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
|
/s/ Norman L. Miller
|
|
|
Norman L. Miller
|
|
|
Chairman of the Board, Chief Executive Officer and President
|
|
|
(Principal Executive Officer)
|
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Conn's, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
|
/s/ Lee A. Wright
|
|
|
Lee A. Wright
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
(Principal Financial Officer)
|
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
/s/ Norman L. Miller
|
|
|
Norman L. Miller
|
|
|
Chairman of the Board, Chief Executive Officer and President
|
|
|
(Principal Executive Officer)
|
|
|
/s/ Lee A. Wright
|
|
|
Lee A. Wright
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
(Principal Financial Officer)
|
|