|
|
x
|
Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
¨
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
Commission file number
|
|
001-32336 (Digital Realty Trust, Inc.)
|
|
|
000-54023 (Digital Realty Trust, L.P.)
|
|
|
Maryland (Digital Realty Trust, Inc.)
Maryland (Digital Realty Trust, L.P.)
|
26-0081711
20-2402955
|
(State or other jurisdiction of incorporation or organization)
|
(IRS employer identification number)
|
Four Embarcadero Center, Suite 3200
San Francisco, CA
|
94111
|
(Address of principal executive offices)
|
(Zip Code)
|
|
|
Title of each class
|
Name of each exchange on which registered
|
Digital Realty Trust, Inc.
|
Common Stock, $0.01 par value per share
|
New York Stock Exchange
|
|
Series C Cumulative Redeemable Perpetual
Preferred Stock, $0.01 par value per share |
New York Stock Exchange
|
|
Series G Cumulative Redeemable Preferred
Stock, $0.01 par value per share
|
New York Stock Exchange
|
|
Series H Cumulative Redeemable Preferred
Stock, $0.01 par value per share
|
New York Stock Exchange
|
|
Series I Cumulative Redeemable Preferred
Stock, $0.01 par value per share |
New York Stock Exchange
|
|
Series J Cumulative Redeemable Preferred
Stock, $0.01 par value per share |
New York Stock Exchange
|
Digital Realty Trust, L.P.
|
None
|
None
|
|
Digital Realty Trust, Inc.
|
|
None
|
Digital Realty Trust, L.P.
|
|
Common Units of
Partnership Interest
|
Digital Realty Trust, Inc.
|
Yes
x
No
o
|
Digital Realty Trust, L.P.
|
Yes
o
No
x
|
Digital Realty Trust, Inc.
|
Yes
o
No
x
|
Digital Realty Trust, L.P.
|
Yes
o
No
x
|
Digital Realty Trust, Inc.
|
Yes
x
No
o
|
Digital Realty Trust, L.P.
|
Yes
x
No
o
|
Digital Realty Trust, Inc.
|
Yes
x
No
o
|
Digital Realty Trust, L.P.
|
Yes
x
No
o
|
Large accelerated filer
|
x
|
Accelerated filer
|
o
|
Non-accelerated filer
|
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
o
|
|
|
Emerging growth company
|
o
|
Large accelerated filer
|
o
|
Accelerated filer
|
o
|
Non-accelerated filer
|
x
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
o
|
|
|
Emerging growth company
|
o
|
Digital Realty Trust, Inc.
|
o
|
Digital Realty Trust, L.P.
|
o
|
Digital Realty Trust, Inc.
|
Yes
o
No
x
|
Digital Realty Trust, L.P.
|
Yes
o
No
x
|
Class
|
Outstanding at February 26, 2018
|
|
Common Stock, $.01 par value per share
|
205,743,377
|
|
•
|
enhancing investors’ understanding of our Company and our Operating Partnership by enabling investors to view the business as a whole in the same manner as management views and operates the business;
|
•
|
eliminating duplicative disclosure and providing a more streamlined and readable presentation since a substantial portion of the disclosure applies to both our Company and our Operating Partnership; and
|
•
|
creating time and cost efficiencies through the preparation of one combined report instead of two separate reports.
|
•
|
consolidated financial statements;
|
•
|
the following notes to the consolidated financial statements:
|
•
|
Debt of the Company and Debt of the Operating Partnership;
|
•
|
Income per Share and Income per Unit;
|
•
|
Equity and Accumulated Other Comprehensive Loss, Net of the Company and Capital and Accumulated Other Comprehensive Income (Loss) of the Operating Partnership; and
|
•
|
Quarterly Financial Information;
|
•
|
Liquidity and Capital Resources in Management’s Discussion and Analysis of Financial Condition and Results of Operations;
|
•
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities; and
|
•
|
Selected Financial Data.
|
|
|
PAGE NO.
|
|
|
|
|
|
|
ITEM 1.
|
||
|
|
|
ITEM 1A.
|
||
|
|
|
ITEM 1B.
|
||
|
|
|
ITEM 2.
|
||
|
|
|
ITEM 3.
|
||
|
|
|
ITEM 4.
|
||
|
|
|
|
|
|
|
|
|
ITEM 5.
|
||
|
|
|
ITEM 6.
|
||
|
|
|
ITEM 7.
|
||
|
|
|
ITEM 7A.
|
||
|
|
|
ITEM 8.
|
||
|
|
|
ITEM 9.
|
||
|
|
|
ITEM 9A.
|
||
|
|
|
ITEM 9B.
|
||
|
|
|
|
|
|
|
|
|
ITEM 10.
|
||
|
|
|
ITEM 11.
|
||
|
|
|
ITEM 12.
|
||
|
|
|
ITEM 13.
|
||
|
|
|
ITEM 14.
|
||
|
|
|
|
|
|
|
|
|
ITEM 15.
|
||
|
|
|
ITEM 16.
|
||
|
|
|
|
|
•
|
Global Platform.
We believe that a high-quality, highly interconnected global portfolio such as ours could not be easily replicated today on a cost-competitive basis.
|
•
|
Presence in Key Metropolitan Areas
.
Our portfolio comprises a network of 205 state-of-the-art, interconnected data centers, which are concentrated in 33 major metropolitan areas across 12 countries on four continents. Our portfolio is geographically diversified, so that no single metropolitan area represented more than approximately
21.6%
of the aggregate annualized rent of our portfolio as of December 31, 2017. Through strategic investments, we have grown our presence in key metropolitan areas throughout North American, Europe, Asia and Australia. The DFT Merger in 2017 enhanced our data center offerings in strategic and complementary U.S. metropolitan areas. The Telx Acquisition in 2015 established our colocation and interconnection platform in the U.S. and the European Portfolio Acquisition in 2016 expanded our colocation and interconnection platform in Europe, each transaction enhancing our presence in top-tier locations throughout the U.S. and Europe.
|
•
|
Secure and Network-Rich Data Centers
.
Our data centers are physically secure, network-rich and equipped to meet the power and cooling requirements of smaller footprints up to the most demanding IT applications. Many of our data centers are located on major aggregation points formed by the physical presence of multiple major telecommunications service providers, which reduces our customers’ costs and operational risks and enhances the attractiveness of our properties. In addition, our strategically located global data center campuses offer our customers the ability to expand their global footprint as their businesses grow, while our connectivity offerings on our campuses enhance the capabilities and attractiveness of these facilities. Further, the network density, interconnection infrastructure and connectivity-centric customers in certain of our data centers has led to the organic formation of densely interconnected ecosystems that are difficult for others to replicate and deliver added value to our customers.
|
•
|
Comprehensive Product Offering.
We provide flexible, customer-centric data center solutions designed to meet the needs of companies of all sizes across multiple industry verticals around the world. Our data centers and comprehensive suite of product offerings are scalable to meet our customers’ needs, from a single rack or cabinet, up to multi-megawatt deployments, along with connectivity, interconnection and solutions to support their hybrid cloud architecture requirements.
|
•
|
Colocation, Scale and Hyper-Scale Platform
.
Our colocation and Turn-Key Flex
®
data centers are move-in ready, physically secure facilities with the power and cooling capabilities to support customers requiring a single rack or cabinet up to mission-critical IT enterprise applications. We believe our colocation and Turn-Key Flex
®
facilities are effective solutions for customers who may lack the bandwidth, capital budget,
|
•
|
Interconnection and Cloud-Enablement Platform
.
Through our recent investments and strategic partnerships, we have significantly expanded our capabilities as a leading provider of interconnection and cloud-enablement services globally. We believe interconnection is an attractive line of business that would be difficult to build organically and enhances the overall value proposition of our colocation, scale and hyper-scale data center product offerings. Furthermore, through new product offerings, such as our Service Exchange, and partnerships with cloud service providers, we are able to support our customers’ hybrid cloud architecture requirements. Over the past few years, we have expanded our product mix to appeal to a broader spectrum of data center customers, especially those seeking to support a greater portion of their data center requirements through a single provider.
|
•
|
Global and Diverse Customer Base.
Our portfolio has attracted a high-quality, diversified mix of customers. We have more than 2,300 customers in total, and no single customer represented more than approximately
6.5%
of the aggregate annualized rent of our portfolio as of December 31, 2017.
|
•
|
Global Customer Base across a Wide Variety of Industry Sectors
.
We use our in-depth knowledge of requirements for and trends impacting cloud and information technology service providers, content providers, network and communications providers, and other data center users, including enterprise customers, to market our data centers to meet these customers’ specific technology needs. At December 31, 2017, our customers represented a variety of industry verticals, ranging from cloud and information technology services, communications and social networking to financial services, manufacturing, energy, gaming, life sciences and consumer products. Our customers are increasingly launching multi-regional deployments and growing with us internationally. Our largest customer, IBM, accounted for approximately
6.5%
of the aggregate annualized rent as of December 31, 2017 and no other single customer accounted for more than approximately
6.2%
of the aggregate annualized rent of our portfolio.
|
•
|
Proven Experience Attracting and Retaining Customers
.
Our specialized data center salesforce, which is aligned to meet our customers’ needs for global, enterprise and network solutions, provides a robust pipeline of new customers, while existing customers continue to grow and expand their utilization of our services to support a greater portion of their IT needs. During the year ended December 31, 2017, we commenced new leases totaling approximately
1.2 million
square feet, which represent approximately
$184.1 million
in annualized GAAP rent, and renewal leases totaling approximately
2.1 million
square feet, which represent approximately
$241.3 million
in annualized GAAP rent. During the year ended December 31, 2017, we signed new leases totaling approximately
1.1 million
square feet, which represent approximately
$168.5 million
in annualized GAAP rent, and renewal leases totaling approximately
2.0 million
square feet, which represent approximately
$234.2 million
in annualized GAAP rent. During the year ended December 31, 2017, we signed new leases with existing customers totaling approximately
1.0 million
square feet, which represent approximately
$152.6 million
in annualized GAAP rent.
|
•
|
Demonstrated Investment Acumen.
We have developed detailed, standardized procedures for evaluating acquisitions and investments, including income-producing properties as well as vacant buildings and land suitable for development, to ensure that they meet our strategic, financial, technical and other criteria. These procedures, together with our in-depth knowledge of the technology, data center and real estate industries, allow us to identify strategically located properties and evaluate investment opportunities efficiently and, as appropriate, commit and close quickly. Our investment-grade ratings, along with our broad network of contacts within the data center industry, enable us to effectively capitalize on acquisition and investment opportunities.
|
•
|
Differentiating Development Advantages.
Our extensive development activity, operating scale and process-based approach to data center design, construction and operations result in significant cost savings and added value for our customers. We have leveraged our purchasing power by securing global purchasing agreements and developing relationships with major equipment manufacturers, reducing costs and shortening delivery timeframes on key components, including major mechanical and electrical equipment. Utilizing our innovative modular data center design, we deliver what we believe to be a technically superior data center environment at significant cost savings. In addition, by utilizing our POD Architecture® to develop new Turn-Key Flex
®
facilities in our existing Powered Base Building
®
facilities, on average we can deliver a fully commissioned facility in under 30 weeks. Finally, our access to capital and investment-grade ratings allow us to provide data center solutions for customers who do not want to invest their own capital.
|
•
|
Experienced and Committed Management Team and Organization.
Our senior management team has many years of experience in the technology and/or real estate industries, including experience as investors in and advisors to technology companies. We believe that our senior management team’s extensive knowledge of both the technology and the real estate industries provides us with a key competitive advantage. Further, a significant portion of compensation for our senior management team and directors is in the form of common equity interests in our Company. We also maintain minimum stock ownership requirements for our senior management team and directors, further aligning their interests with those of external stockholders, as well as an employee stock purchase plan, which encourages our employees to increase their ownership in the Company.
|
•
|
Achieve Superior Returns.
We believe that achieving appropriate risk-adjusted returns on our business, including on our development pipeline and leasing transactions, will deliver superior stockholder returns. At December 31, 2017, we had approximately
2.7 million
square feet of space under active development for Turn-Key Flex
®
and Powered Base Building
®
products in
seven
U.S. metropolitan areas,
four
European metropolitan areas,
two
Australian metropolitan areas,
one
Canadian metropolitan area and
one
Asian metropolitan area, consisting of approximately
1.3 million
square feet of base building construction and
1.4 million
square feet of data center construction. We may continue to build out our development pipeline when justified by anticipated returns. We also believe that providing an even stronger value proposition to our customers, including through new and more comprehensive product offerings, as well as continuing to improve operational efficiencies, will further drive improved returns for our business.
|
•
|
Prudently Allocate Capital.
We believe that the accretive deployment of capital at sufficiently positive spreads above our cost of capital enables us to increase cash flow and create long-term stockholder value.
|
•
|
Strategic and Complementary Investments
.
We have developed significant expertise at underwriting, financing and executing data center investment opportunities. We employ a collaborative approach to deal analysis, risk management and asset allocation, focusing on key elements, such as market fundamentals, accessibility to fiber and power, and the local regulatory environment. In addition, the specialized nature of data centers makes these investment opportunities more difficult for traditional real estate investors to underwrite, resulting in reduced competition for investments relative to other property types. We believe this dynamic creates an opportunity for us to generate attractive risk-adjusted returns on our capital.
|
•
|
Preserve the Flexibility of Our Balance Sheet
.
We are committed to maintaining a conservative capital structure. We target a debt-to-adjusted EBITDA ratio at or less than 5.5x, fixed charge coverage of greater than three times, and floating rate debt at less than 20% of total outstanding debt. In addition, we strive to maintain a well-laddered debt maturity schedule, and we seek to maximize the menu of our available sources of capital, while minimizing the related cost. Since Digital Realty Trust Inc.’s initial public offering in 2004, we have raised approximately
$27.3 billion
of capital through common, preferred and convertible preferred equity offerings, exchangeable debt offerings, non-exchangeable bond offerings, our global revolving credit facility, our term loan facility, a senior notes shelf facility, secured mortgage financings and re-financings,
|
•
|
Offer Comprehensive and Diverse Products.
We have diversified our product offering, through acquisitions and organically, and believe that we have one of the most comprehensive suites of global data center solutions available to customers from a single provider.
|
•
|
Global Service Infrastructure Platform
.
With the recent DFT Merger, which enhanced our portfolio of scale and hyper-scale data centers, the European Portfolio Acquisition and the Telx Acquisition, which established us as a leading provider of colocation, interconnection and cloud-enablement services globally, we are able to offer a broader range of data center solutions to meet our customers’ needs, from a single rack or cabinet to multi-megawatt deployments. We believe our products like Service Exchange and our partnerships with managed services and cloud service providers further enhance the attractiveness of our data centers.
|
•
|
Provide Foundational Services to Enable Customers and Partners
.
We believe that the real estate platform, through which we offer the foundational services of space, power and connectivity, will enable our customers and partners to serve their customers and grow their businesses. We believe our Internet gateway data centers, individual data centers and data center campuses are attractive to a wide variety of customers and partners of all sizes. Furthermore, we believe our colocation and interconnection offerings, as well as the densely connected ecosystems that have developed within our facilities, and the availability and scalability of our comprehensive suite of products are valuable and critical to our customers and partners.
|
•
|
Drive Revenue Growth and Operating Efficiencies.
We aggressively manage our properties to maximize cash flow and control costs by leveraging our scale to drive operating efficiencies.
|
•
|
Leverage Strong Industry Relationships
.
We use our strong industry relationships with national and regional corporate enterprise information technology groups and technology-intensive companies to identify and solve their data center needs. Our sales professionals are technology and real estate industry specialists who can develop complex facility solutions for the most demanding data center and other technology customers.
|
•
|
Maximize Cash Flow
.
We often acquire properties with substantial in-place cash flow and some vacancy, which enables us to create upside through lease-up. We control our costs by negotiating expense pass-through provisions in customer agreements for operating expenses, including power costs and certain capital expenditure. We have also focused on centralizing functions and optimizing operations as well as improving processes and technologies. We believe that expanding our global data center campuses will also contribute to operating efficiencies because we expect to achieve economies of scale on our campus environments.
|
•
|
We manage our data centers so that they offer high degrees of operational efficiencies for our customers. We benchmark and certify certain data centers in accordance with the U.S. Environmental Protection Agency, or EPA, Energy Star program, LEED
TM
, BREEAM, as well as other recognized third-party rating standards. A portion of our U.S. portfolio is enrolled in the U.S. Department of Energy’s Better Buildings Challenge for Data Centers.
|
•
|
We have developed solutions to help our customers efficiently utilize energy and water, and to help them procure renewable energy.
|
Data Center
|
|
Metropolitan Area
|
|
Rating Framework
|
|
Level Attained
|
9377 W Grand Avenue
|
|
Chicago
|
|
LEED
(1)
|
|
Silver
|
2299 Busse Road
|
|
Chicago
|
|
LEED
(1)(2)
|
|
Silver
|
21745 Sir Timothy Drive
|
|
Northern Virginia
|
|
LEED
(1)(3)
|
|
Gold
|
(1)
|
LEED
TM
: Leadership in Energy and Environmental Design.
|
(2)
|
Received by DFT in February 2017.
|
(3)
|
Received by DFT in August 2017.
|
Data Center
|
|
Metropolitan Area
|
375 Riverside Parkway
|
|
Atlanta
|
950 E Collins Boulevard
|
|
Dallas
|
2260 E El Segundo Boulevard
|
|
Los Angeles
|
1201 Comstock Street
|
|
Santa Clara
|
1525 Comstock Street
|
|
Santa Clara
|
1725 Comstock Street
|
|
Santa Clara
|
2805 Lafayette Street
|
|
Santa Clara
|
3105 Alfred Street
|
|
Santa Clara
|
4040 Lafayette Center Drive
|
|
Northern Virginia
|
4050 Lafayette Center Drive
|
|
Northern Virginia
|
44060 Digital Loudoun Plaza
|
|
Northern Virginia
|
(1)
|
Percentage is based on U.S. stabilized assets, excluding Powered Base Building space, space under active development, space held for development, and space held in unconsolidated joint ventures.
|
Property
|
|
Metropolitan Area
|
100 Delawanna
|
|
New York
|
111 8th Avenue
|
|
New York
|
120 E. Van Buren Street
|
|
Phoenix
|
128 First Avenue
|
|
Boston
|
200 Paul Avenue
|
|
San Francisco
|
2121 S. Price Road
|
|
Phoenix
|
2323 Bryan Street
|
|
Dallas
|
250 Williams Street
|
|
Atlanta
|
2501 S. State Highway
|
|
Dallas
|
350 E. Cermak Road
|
|
Chicago
|
56 Marietta
|
|
Atlanta
|
60 Hudson Street
|
|
New York
|
Year
(1)
|
Energy Consumption Data Coverage as % of Floor Area
|
Total Energy Consumed by Portfolio Area with Data Coverage (MWh)
(2)
|
Grid electricity consumption as a % of Energy Consumption
|
% of Energy Generated From Renewable Resources
(3)
|
Like-for-Like Change in Energy Consumption of Portfolio Area with Data Coverage
(4)
|
MWh per Occupied kW
(5)
|
MWh per Occupied kW
Year over Year
% Change
|
||
2016
|
84
|
%
|
3,699,472
|
|
95%
|
23.4%
|
2.5%
|
6.50
|
(5.8)%
|
2015
|
77
|
%
|
3,252,836
|
|
95%
|
9.5%
|
n/a
|
6.90
|
n/a
|
(1)
|
Full-year 2017 energy data is not currently available. The most recent full year for which energy data is available is 2016.
|
(2)
|
The scope of energy includes: energy purchased from sources external to the Company and its customers; energy produced by the Company and its customers (i.e., self-generated); and energy from all other sources, including direct fuel usage, purchased electricity, and purchased chilled water.
|
(3)
|
Excludes renewable energy supplied by standard baseline utility fuel mix. Includes above-baseline utility renewables (e.g., green tariffs), Renewable Energy Credit (REC) purchases and RECs generated by the Company.
|
(4)
|
Data reported in MWh on a like-for-like comparison excludes properties which were acquired, disposed, under development or have been largely refurbished during the reported year.
|
(5)
|
We provide a “MWh per occupied kW” metric to assess relative resource use intensity. Excludes kW associated with Powered Base Building space.
|
Year
(1)
|
Water Consumption Data Coverage as % of Floor Area
|
Total Water Consumed by Portfolio Area with Data Coverage (kGal)
(2)
|
Like-for-Like Change in Water Consumption of Portfolio Area with Data Coverage
(3)
|
kGal per Occupied kW
(4)
|
Gal per Occupied kW
Year over Year
% Change
|
||
2016
|
64
|
%
|
459,127
|
|
(2.0)%
|
0.81
|
(5.8)%
|
2015
|
60
|
%
|
403,373
|
|
n/a
|
0.86
|
n/a
|
(1)
|
Full-year 2017 water data is not currently available. The most recent full year for which water data is available is 2016.
|
(2)
|
Data reported in kilo-gallons (kGal). The scope of water consumed includes potable and non-potable water purchased from third-party suppliers.
|
(3)
|
The like-for-like comparison excludes properties which were acquired, disposed, under development or largely refurbished during the reported year.
|
(4)
|
We provide a “kGal per occupied kW” metric to assess relative resource use intensity. Excludes kGal associated with Powered Base Building space.
|
Metropolitan Area
|
Percentage of December 31, 2017 total annualized rent
(1)
|
|
Northern Virginia
|
21.6
|
%
|
Chicago
|
12.0
|
%
|
Silicon Valley
|
9.3
|
%
|
London, United Kingdom
|
9.2
|
%
|
New York
|
8.8
|
%
|
Dallas
|
8.3
|
%
|
Phoenix
|
4.0
|
%
|
San Francisco
|
3.2
|
%
|
Singapore
|
3.1
|
%
|
Seattle
|
2.4
|
%
|
Atlanta
|
2.4
|
%
|
Amsterdam, Netherlands
|
2.1
|
%
|
Boston
|
2.0
|
%
|
Other
|
11.6
|
%
|
Total
|
100.0
|
%
|
(1)
|
Annualized rent is monthly contractual rent (defined as cash base rent before abatements) under existing leases as of
December 31, 2017
, multiplied by 12. The aggregate amount of abatements for the year ended
December 31, 2017
was approximately $21.4 million.
|
•
|
our limited knowledge of and relationships with sellers, customers, contractors, suppliers or other parties in these metropolitan areas;
|
•
|
complexity and costs associated with managing international development and operations;
|
•
|
difficulty in hiring qualified management, sales and construction personnel and service providers in a timely fashion;
|
•
|
differing employment practices and labor issues;
|
•
|
multiple, conflicting and changing legal, regulatory, entitlement and permitting, and tax and treaty environments;
|
•
|
exposure to increased taxation, confiscation or expropriation;
|
•
|
currency transfer restrictions and limitations on our ability to distribute cash earned in foreign jurisdictions to the United States;
|
•
|
difficulty in enforcing agreements in non-U.S. jurisdictions, including those entered into in connection with our acquisitions or in the event of a default by one or more of our customers, suppliers or contractors;
|
•
|
local business and cultural factors; and
|
•
|
political and economic instability, including sovereign credit risk, in certain geographic regions.
|
•
|
we may have underestimated the costs to make any necessary improvements to the acquired properties;
|
•
|
the acquired properties may be subject to reassessment, which may result in higher than expected tax payments;
|
•
|
we may face difficulties in integrating employees and in retaining key personnel; and
|
•
|
we may face challenges in keeping existing customers, including key customers, which could adversely impact our revenue.
|
•
|
we may spend more than the budgeted amounts to make necessary improvements or renovations to acquired properties;
|
•
|
we may be unable to integrate new acquisitions quickly and efficiently, particularly acquisitions of operating businesses or portfolios of properties, into our existing operations;
|
•
|
acquired properties may be subject to reassessment, which may result in higher than expected property tax payments; and
|
•
|
market conditions may result in higher than expected vacancy rates and lower than expected rental rates on acquired properties.
|
•
|
we may be unable to acquire a desired property or business because of competition from other real estate investors with significant capital, including both publicly traded REITs and institutional investment funds;
|
•
|
even if we are able to acquire a desired property or business, competition from other potential acquirers may significantly increase the purchase price or result in other less favorable terms;
|
•
|
even if we enter into agreements for the acquisition of real estate or businesses, these agreements are subject to customary conditions to closing, including completion of due diligence investigations to our satisfaction; and
|
•
|
we may be unable to finance acquisitions on favorable terms or at all.
|
•
|
delays in construction;
|
•
|
budget overruns;
|
•
|
changes to the plans or specifications;
|
•
|
construction site accidents and other casualties;
|
•
|
increased prices for raw materials or building supplies;
|
•
|
lack of availability and/or increased costs for specialized data center components, including long lead time items such as generators;
|
•
|
financing availability, including our ability to obtain construction financing and permanent financing;
|
•
|
increases in interest rates or credit spreads;
|
•
|
labor availability and costs;
|
•
|
labor disputes and work stoppages with contractors, subcontractors or others that are constructing the project;
|
•
|
failure of contractors to perform on a timely basis or at all, or other misconduct on the part of contractors;
|
•
|
timing of the commencement of rental payments;
|
•
|
access to sufficient power and related costs of providing such power to our customers;
|
•
|
environmental issues;
|
•
|
fire, flooding, earthquakes and other natural disasters;
|
•
|
geological, construction, excavation and equipment problems; and
|
•
|
delays or denials of entitlements or permits, including zoning and related permits, or other delays resulting from requirements of public agencies and utility companies.
|
•
|
restrict our ability to incur additional indebtedness;
|
•
|
restrict our ability to make certain investments;
|
•
|
restrict our ability to merge with another company;
|
•
|
restrict our ability to create, incur or assume liens; and
|
•
|
require us to maintain financial coverage ratios, including with respect to unencumbered assets.
|
•
|
all limited partners will receive, or have the right to elect to receive, for each common unit an amount of cash, securities or other property equal to the product of the number of shares of Digital Realty Trust, Inc. common stock into which a common unit is then exchangeable and the greatest amount of cash, securities or other property paid in consideration of each share of Digital Realty Trust, Inc. common stock in connection with the transaction (provided that, if, in connection with the transaction, a purchase, tender or exchange offer is made to and accepted by the holders of more than 50% of the shares of Digital Realty Trust, Inc. common stock, each holder of common units will receive, or have the right to elect to receive, the greatest amount of cash, securities or other property which such holder would have received if it exercised its right to redemption and received shares of Digital Realty Trust, Inc. common stock in exchange for its common units immediately prior to the expiration of such purchase, tender or exchange offer and thereupon accepted such purchase, tender or exchange offer and the transaction was then consummated); or
|
•
|
the following conditions are met:
|
•
|
substantially all of the assets directly or indirectly owned by the surviving entity in the transaction are held directly or indirectly by Digital Realty Trust, L.P. or another limited partnership or limited liability company which is the survivor of a merger, consolidation or combination of assets with Digital Realty Trust, L.P., or the surviving partnership;
|
•
|
the holders of common units and long-term incentive units own a percentage interest of the surviving partnership based on the relative fair market value of Digital Realty Trust, L.P.’s net assets and the other net assets of the surviving partnership immediately prior to the consummation of such transaction;
|
•
|
the rights, preferences and privileges of the holders of interests in the surviving partnership are at least as favorable as those in effect immediately prior to the consummation of such transaction and as those applicable to any other limited partners or non-managing members of the surviving partnership; and
|
•
|
the rights of the limited partners or non-managing members of the surviving partnership include at least one of the following: (i) the right to redeem their interests in the surviving partnership for the consideration available to such persons pursuant to Digital Realty Trust, L.P.’s partnership agreement; or (ii) the right to redeem their interests for cash on terms equivalent to those in effect with respect to their common units immediately prior to the consummation of such transaction (or, if the ultimate controlling person of the surviving partnership has publicly traded common equity securities, for such common equity securities, with an exchange ratio based on the determination of relative fair market value of such securities and the shares of Digital Realty Trust, Inc. common stock).
|
•
|
“business combination” provisions that, subject to limitations, prohibit certain business combinations between Digital Realty Trust, Inc. and an “interested stockholder” (defined generally as any person who beneficially owns, directly or indirectly, 10% or more of the voting power of Digital Realty Trust, Inc.’s outstanding shares of voting stock or an affiliate or associate of Digital Realty Trust, Inc. who, at any time within the two-year period prior to the date in question, was the beneficial owner, directly or indirectly, of 10% or more of the voting power of Digital Realty Trust, Inc.’s then outstanding shares of stock) or an affiliate thereof for five years after the most recent date on which the stockholder becomes an interested stockholder, and thereafter impose special appraisal rights and supermajority voting requirements on these combinations; and
|
•
|
“control share” provisions that provide that “control shares” of Digital Realty Trust, Inc. (defined as shares which, when aggregated with other shares controlled by the stockholder (except solely by virtue of a revocable proxy), entitle the stockholder to exercise one of three increasing ranges of voting power in electing directors) acquired in a “control share acquisition” (defined as the direct or indirect acquisition of ownership or control of issued and outstanding “control shares”) have no voting rights except to the extent approved by Digital Realty Trust, Inc.’s stockholders by the affirmative vote of at least two-thirds of all the votes entitled to be cast on the matter, excluding all interested shares.
|
•
|
actual receipt of an improper benefit or profit in money, property or services; or
|
•
|
a final judgment based upon a finding of active and deliberate dishonesty by the director or officer that was material to the cause of action adjudicated.
|
•
|
Digital Realty Trust, Inc. would not be allowed a deduction for dividends paid to stockholders in computing its taxable income and would be subject to federal corporate income tax on its taxable income;
|
•
|
Digital Realty Trust, Inc. also could be subject to the federal alternative minimum tax for taxable years prior to 2018 and possibly increased state and local taxes; and
|
•
|
unless Digital Realty Trust, Inc. is entitled to relief under applicable statutory provisions, it could not elect to be taxed as a REIT for four taxable years following the year during which it was disqualified.
|
•
|
temporarily reducing individual U.S. federal income tax rates on ordinary income; the highest individual U.S. federal income tax rate has been reduced from 39.6% to 37% for taxable years beginning after December 31, 2017 and before January 1, 2026;
|
•
|
permanently eliminating the progressive corporate tax rate structure, which previously imposed a maximum corporate tax rate of 35%, and replacing it with a flat corporate tax rate of 21%;
|
•
|
permitting a deduction for certain pass-through business income, including dividends received by our stockholders from us that are not designated by us as capital gain dividends or qualified dividend income, which will allow individuals, trusts, and estates to deduct up to 20% of such amounts for taxable years beginning after December 31, 2017 and before January 1, 2026;
|
•
|
reducing the highest rate of withholding with respect to our distributions to non-U.S. stockholders that are treated as attributable to gains from the sale or exchange of U.S. real property interests from 35% to 21%;
|
•
|
limiting our deduction for net operating losses arising in taxable years beginning after December 31, 2017 to 80% of our REIT taxable income (determined without regard to the dividends paid deduction);
|
•
|
generally limiting the deduction for net business interest expense in excess of 30% of a business’s “adjusted taxable income,” except for taxpayers that engage in certain real estate businesses (including most equity REITs) and elect out of this rule (provided that such electing taxpayers must use an alternative depreciation system with longer depreciation periods); and
|
•
|
eliminating the corporate alternative minimum tax.
|
•
|
|
•
|
reduced demand for data centers or decreases in information technology spending;
|
•
|
decreased rental rates, increased operating costs or increased vacancy rates;
|
•
|
increased competition or available supply of data center space;
|
•
|
the suitability of our data centers and data center infrastructure, delays or disruptions in connectivity or availability of power, or failures or breaches of our physical and information security infrastructure or services;
|
•
|
our dependence upon significant customers, bankruptcy or insolvency of a major customer or a significant number of smaller customers, or defaults on or non-renewal of leases by customers;
|
•
|
breaches of our obligations or restrictions under our contracts with our customers;
|
•
|
our inability to successfully develop and lease new properties and development space, and delays or unexpected costs in development of properties;
|
•
|
the impact of current global and local economic, credit and market conditions;
|
•
|
our inability to retain data center space that we lease or sublease from third parties;
|
•
|
difficulty acquiring or operating properties in foreign jurisdictions;
|
•
|
our failure to realize the intended benefits from, or disruptions to our plans and operations or unknown or contingent liabilities related to, our recent acquisitions;
|
•
|
our failure to successfully integrate and operate acquired or developed properties or businesses;
|
•
|
difficulties in identifying properties to acquire and completing acquisitions;
|
•
|
risks related to joint venture investments, including as a result of our lack of control of such investments;
|
•
|
risks associated with using debt to fund our business activities, including re-financing and interest rate risks, our failure to repay debt when due, adverse changes in our credit ratings or our breach of covenants or other terms contained in our loan facilities and agreements;
|
•
|
our failure to obtain necessary debt and equity financing, and our dependence on external sources of capital;
|
•
|
financial market fluctuations and changes in foreign currency exchange rates;
|
•
|
adverse economic or real estate developments in our industry or the industry sectors that we sell to, including risks relating to decreasing real estate valuations and impairment charges and goodwill and other intangible asset impairment charges;
|
•
|
our inability to manage our growth effectively;
|
•
|
losses in excess of our insurance coverage;
|
•
|
environmental liabilities and risks related to natural disasters;
|
•
|
our inability to comply with rules and regulations applicable to our Company;
|
•
|
Digital Realty Trust, Inc.’s failure to maintain its status as a REIT for federal income tax purposes;
|
•
|
Digital Realty Trust, L.P.’s failure to qualify as a partnership for federal income tax purposes;
|
•
|
restrictions on our ability to engage in certain business activities; and
|
•
|
changes in local, state, federal and international laws and regulations, including related to taxation, real estate and zoning laws, and increases in real property tax rates.
|
Metropolitan Area
|
|
Data Center Buildings
|
|
Net Rentable Square Feet
(1)
|
|
Space Under Active Development
(2)
|
|
Space Held for Development
(3)
|
|
Annualized Rent
(4)
|
|
Occupancy Percentage
(5)
|
|||||||
London, United Kingdom
(7)
|
|
16
|
|
|
1,400,717
|
|
|
171,471
|
|
|
55,060
|
|
|
207,397
|
|
|
89.7
|
%
|
|
Amsterdam, Netherlands
(8)
|
|
10
|
|
|
474,217
|
|
|
21,362
|
|
|
159,947
|
|
|
47,288
|
|
|
91.9
|
%
|
|
Dublin, Ireland
(8)
|
|
5
|
|
|
307,775
|
|
|
49,051
|
|
|
—
|
|
|
24,048
|
|
|
90.4
|
%
|
|
Frankfurt, Germany
(8)
|
|
2
|
|
|
47,641
|
|
|
120,030
|
|
|
—
|
|
|
9,829
|
|
|
63.1
|
%
|
|
Paris, France
(8)
|
|
3
|
|
|
185,994
|
|
|
—
|
|
|
—
|
|
|
7,191
|
|
|
100.0
|
%
|
|
Geneva, Switzerland
(8)
|
|
1
|
|
|
59,190
|
|
|
—
|
|
|
—
|
|
|
1,791
|
|
|
100.0
|
%
|
|
Manchester, United Kingdom
(7)
|
|
1
|
|
|
38,016
|
|
|
—
|
|
|
—
|
|
|
1,822
|
|
|
100.0
|
%
|
|
Europe Total / Weighted Average
|
|
38
|
|
|
2,513,550
|
|
|
361,914
|
|
|
215,007
|
|
|
299,366
|
|
|
90.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Asia Pacific
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Singapore
(9)
|
|
2
|
|
|
465,519
|
|
|
—
|
|
|
75,119
|
|
|
70,825
|
|
|
84.6
|
%
|
|
Melbourne
(10)
|
|
2
|
|
|
125,329
|
|
|
21,241
|
|
|
—
|
|
|
16,906
|
|
|
91.5
|
%
|
|
Sydney
(10)
|
|
3
|
|
|
138,207
|
|
|
176,150
|
|
|
—
|
|
|
16,306
|
|
|
99.8
|
%
|
|
Osaka
|
|
1
|
|
|
—
|
|
|
239,999
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
Asia Pacific Total / Weighted Average
|
|
8
|
|
|
729,055
|
|
|
437,390
|
|
|
75,119
|
|
|
104,037
|
|
|
88.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Non-Data Center Properties
|
|
—
|
|
|
278,068
|
|
|
—
|
|
|
—
|
|
|
1,258
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Managed Unconsolidated Joint Ventures
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Northern Virginia
|
|
4
|
|
|
546,572
|
|
|
—
|
|
|
—
|
|
|
26,597
|
|
|
99.6
|
%
|
|
Hong Kong
(11)
|
|
1
|
|
|
114,883
|
|
|
—
|
|
|
71,417
|
|
|
17,639
|
|
|
80.8
|
%
|
|
Silicon Valley
|
|
4
|
|
|
326,305
|
|
|
—
|
|
|
—
|
|
|
12,574
|
|
|
100.0
|
%
|
|
Dallas
|
|
3
|
|
|
319,876
|
|
|
—
|
|
|
—
|
|
|
7,541
|
|
|
100.0
|
%
|
|
New York
|
|
1
|
|
|
108,336
|
|
|
—
|
|
|
—
|
|
|
3,190
|
|
|
100.0
|
%
|
|
|
|
13
|
|
|
1,415,972
|
|
|
—
|
|
|
71,417
|
|
|
67,541
|
|
|
98.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Non-Managed Unconsolidated Joint Ventures
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Seattle
|
|
2
|
|
|
451,369
|
|
|
—
|
|
|
—
|
|
|
52,779
|
|
|
97.9
|
%
|
|
Osaka
(12)
|
|
1
|
|
|
92,682
|
|
|
—
|
|
|
—
|
|
|
14,703
|
|
|
89.2
|
%
|
|
Tokyo
(12)
|
|
2
|
|
|
277,196
|
|
|
—
|
|
|
—
|
|
|
21,099
|
|
|
87.0
|
%
|
|
|
|
5
|
|
|
821,247
|
|
|
—
|
|
|
—
|
|
|
88,581
|
|
|
93.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Total, excluding held for sale
|
|
198
|
|
|
26,588,569
|
|
|
2,700,156
|
|
|
1,645,175
|
|
|
2,235,927
|
|
|
90.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Held for Sale
|
|
7
|
|
|
1,067,704
|
|
|
—
|
|
|
89,923
|
|
|
16,747
|
|
|
65.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Total
|
|
205
|
|
|
27,656,273
|
|
|
2,700,156
|
|
|
1,735,098
|
|
|
2,252,674
|
|
|
89.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Net rentable square feet at a building represents the current square feet at that building under lease as specified in the lease agreements plus management’s estimate of space available for lease. We estimate the total net rentable square feet available for lease based on a number of factors in addition to contractually leased square feet, including available power, required support space and common area. Net rentable square feet includes tenants’ proportional share of common areas but excludes space held for development.
|
(2)
|
Space under active development includes current base building and data center projects in progress.
|
(3)
|
Space held for development includes space held for future data center development, and excludes space under active development.
|
(4)
|
Annualized rent represents the monthly contractual rent (defined as cash base rent before abatements) under existing leases as of
December 31, 2017
multiplied by 12.
|
(5)
|
Excludes space held for development and space under active development. We estimate the total square feet available for lease based on a number of factors in addition to contractually leased square feet, including available power, required support space and common area.
|
(6)
|
Rental amounts were calculated based on the exchange rate in effect on
December 31, 2017
of $0.80 to 1.00 CAD.
|
(7)
|
Rental amounts were calculated based on the exchange rate in effect on
December 31, 2017
of $1.35 to £1.00.
|
(8)
|
Rental amounts were calculated based on the exchange rate in effect on
December 31, 2017
of $1.20 to €1.00.
|
(9)
|
Rental amounts were calculated based on the exchange rate in effect on
December 31, 2017
of $0.75 to 1.00 SGD.
|
(10)
|
Rental amounts were calculated based on the exchange rate in effect on
December 31, 2017
of $0.78 to 1.00 AUD.
|
(11)
|
Rental amounts were calculated based on the exchange rate in effect on
December 31, 2017
of $0.13 to 1.00 HKD.
|
(12)
|
Rental amounts were calculated based on the exchange rate in effect on
December 31, 2017
of $0.01 to 1.00 JPY.
|
|
Tenant
|
Number
of Locations |
|
Total
Occupied Square Feet (1)(4) |
|
Percentage
of Net Rentable Square Feet (4) |
|
Annualized
Rent (2)(4) |
|
Percentage
of Annualized Rent |
|
Weighted
Average Remaining Lease Term in Months |
|||||||
1
|
IBM
|
26
|
|
|
1,012,467
|
|
|
4.6
|
%
|
|
$
|
136,542
|
|
|
6.5
|
%
|
|
50
|
|
2
|
Fortune 50 Software Company
|
16
|
|
|
1,642,275
|
|
|
7.4
|
%
|
|
131,157
|
|
|
6.2
|
%
|
|
76
|
|
|
3
|
Facebook, Inc.
|
16
|
|
|
813,894
|
|
|
3.7
|
%
|
|
120,753
|
|
|
5.8
|
%
|
|
42
|
|
|
4
|
Cyxtera Technologies, Inc.
(3)
|
19
|
|
|
1,938,657
|
|
|
8.8
|
%
|
|
77,374
|
|
|
3.7
|
%
|
|
56
|
|
|
5
|
Oracle America, Inc.
|
16
|
|
|
511,231
|
|
|
2.3
|
%
|
|
66,174
|
|
|
3.2
|
%
|
|
38
|
|
|
6
|
Verizon
|
67
|
|
|
452,809
|
|
|
2.0
|
%
|
|
60,469
|
|
|
2.9
|
%
|
|
39
|
|
|
7
|
Fortune 25 Investment Grade-Rated Company
|
7
|
|
|
493,596
|
|
|
2.2
|
%
|
|
58,554
|
|
|
2.8
|
%
|
|
66
|
|
|
8
|
Equinix
|
18
|
|
|
959,679
|
|
|
4.3
|
%
|
|
56,930
|
|
|
2.7
|
%
|
|
137
|
|
|
9
|
Rackspace
|
8
|
|
|
480,284
|
|
|
2.2
|
%
|
|
50,204
|
|
|
2.4
|
%
|
|
106
|
|
|
10
|
LinkedIn Corporation
|
7
|
|
|
366,992
|
|
|
1.7
|
%
|
|
44,647
|
|
|
2.1
|
%
|
|
80
|
|
|
11
|
AT&T
|
51
|
|
|
656,853
|
|
|
3.0
|
%
|
|
40,466
|
|
|
1.9
|
%
|
|
53
|
|
|
12
|
Fortune 500 SaaS Provider
|
7
|
|
|
273,349
|
|
|
1.2
|
%
|
|
40,344
|
|
|
1.9
|
%
|
|
64
|
|
|
13
|
JPMorgan Chase & Co.
|
16
|
|
|
260,678
|
|
|
1.2
|
%
|
|
31,702
|
|
|
1.5
|
%
|
|
40
|
|
|
14
|
Comcast Corporation
|
27
|
|
|
166,272
|
|
|
0.8
|
%
|
|
31,163
|
|
|
1.5
|
%
|
|
86
|
|
|
15
|
DXC Technology Company
|
7
|
|
|
232,114
|
|
|
1.0
|
%
|
|
29,371
|
|
|
1.4
|
%
|
|
17
|
|
|
16
|
CenturyLink, Inc.
|
82
|
|
|
428,465
|
|
|
1.9
|
%
|
|
26,717
|
|
|
1.3
|
%
|
|
70
|
|
|
17
|
SunGard Availability Services LP
|
11
|
|
|
222,187
|
|
|
1.0
|
%
|
|
24,816
|
|
|
1.2
|
%
|
|
87
|
|
|
18
|
Morgan Stanley
|
9
|
|
|
167,085
|
|
|
0.8
|
%
|
|
23,428
|
|
|
1.1
|
%
|
|
55
|
|
|
19
|
NTT Communications Company
|
15
|
|
|
237,932
|
|
|
1.1
|
%
|
|
23,419
|
|
|
1.1
|
%
|
|
48
|
|
|
20
|
Charter Communications
|
18
|
|
|
144,163
|
|
|
0.7
|
%
|
|
23,092
|
|
|
1.1
|
%
|
|
76
|
|
|
|
Total / Weighted Average
|
|
|
11,460,982
|
|
|
51.9
|
%
|
|
$
|
1,097,322
|
|
|
52.3
|
%
|
|
66
|
|
(1)
|
Occupied square footage is defined as leases that commenced on or before
December 31, 2017
. For some of our properties, we calculate occupancy based on factors in addition to contractually leased square feet, including available power, required support space and common area.
|
(2)
|
Annualized rent represents the monthly contractual base rent (defined as cash base rent before abatements) under existing leases as of
December 31, 2017
multiplied by 12.
|
(3)
|
Represents leases with former CenturyLink, Inc. affiliates, which are our direct customers. Cyxtera Technologies, Inc. acquired the data center and colocation business, including such direct customers, of CenturyLink, Inc. in 2Q 2017.
|
(4)
|
Represents consolidated portfolio plus our managed portfolio of unconsolidated joint ventures based on our ownership percentage.
|
Square Feet Under Lease
|
|
Total Net
Rentable Square Feet(1)(3) |
|
Percentage
of Net Rentable Square Feet(1) |
|
Annualized
Rent(2)(3) |
|
Percentage
of Annualized Rent |
|||||
Available
|
|
2,528,626
|
|
|
10.3
|
%
|
|
—
|
|
|
—
|
|
|
2,500 or less
|
|
1,624,583
|
|
|
6.6
|
%
|
|
$
|
319,463
|
|
|
15.2
|
%
|
2,501 - 10,000
|
|
2,589,701
|
|
|
10.5
|
%
|
|
311,072
|
|
|
14.8
|
%
|
|
10,001 - 20,000
|
|
5,739,871
|
|
|
23.3
|
%
|
|
688,464
|
|
|
32.8
|
%
|
|
20,001 - 40,000
|
|
4,278,349
|
|
|
17.3
|
%
|
|
446,093
|
|
|
21.3
|
%
|
|
40,001 - 100,000
|
|
4,318,334
|
|
|
17.4
|
%
|
|
218,165
|
|
|
10.4
|
%
|
|
Greater than 100,000
|
|
3,589,546
|
|
|
14.6
|
%
|
|
115,349
|
|
|
5.5
|
%
|
|
Portfolio Total
|
|
24,669,010
|
|
|
100.0
|
%
|
|
$
|
2,098,606
|
|
|
100.0
|
%
|
(1)
|
For some of our properties, we calculate square footage based on factors in addition to contractually leased square feet, including available power, required support space and common area. We estimate the total net rentable square feet available for lease based on a number of factors in addition to contractually leased square feet, including available power, required support space and common area.
|
(2)
|
Annualized rent represents the monthly contractual base rent (defined as cash base rent before abatements) under existing leases as of
December 31, 2017
multiplied by 12.
|
(3)
|
Represents consolidated portfolio plus our managed portfolio of unconsolidated joint ventures based on our ownership percentage.
|
Year
|
|
Square
Footage of Expiring Leases (1)(4) |
|
Percentage
of Net Rentable Square Feet (4) |
|
Annualized
Rent (2)(4) |
|
Percentage
of Annualized Rent (4) |
|
Annualized
Rent Per Occupied Square Foot (4) |
|
Annualized
Rent Per Occupied Square Foot at Expiration (4) |
|
Annualized
Rent at Expiration |
|||||||||||
Available
|
|
2,528,626
|
|
|
10.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Month to Month
(3)
|
|
223,507
|
|
|
0.9
|
%
|
|
$
|
59,992
|
|
|
2.9
|
%
|
|
$
|
268
|
|
|
$
|
269
|
|
|
$
|
60,044
|
|
2018
|
|
2,005,531
|
|
|
8.1
|
%
|
|
303,772
|
|
|
14.5
|
%
|
|
151
|
|
|
152
|
|
|
304,351
|
|
||||
2019
|
|
3,444,722
|
|
|
14.0
|
%
|
|
365,983
|
|
|
17.4
|
%
|
|
106
|
|
|
109
|
|
|
376,296
|
|
||||
2020
|
|
2,354,776
|
|
|
9.6
|
%
|
|
265,144
|
|
|
12.6
|
%
|
|
113
|
|
|
119
|
|
|
279,353
|
|
||||
2021
|
|
2,696,638
|
|
|
10.9
|
%
|
|
220,117
|
|
|
10.5
|
%
|
|
82
|
|
|
88
|
|
|
237,657
|
|
||||
2022
|
|
2,575,314
|
|
|
10.4
|
%
|
|
245,781
|
|
|
11.7
|
%
|
|
95
|
|
|
106
|
|
|
273,076
|
|
||||
2023
|
|
1,457,486
|
|
|
5.9
|
%
|
|
133,049
|
|
|
6.3
|
%
|
|
91
|
|
|
101
|
|
|
147,498
|
|
||||
2024
|
|
1,514,345
|
|
|
6.1
|
%
|
|
127,814
|
|
|
6.1
|
%
|
|
84
|
|
|
98
|
|
|
149,147
|
|
||||
2025
|
|
1,426,676
|
|
|
5.8
|
%
|
|
84,021
|
|
|
4.0
|
%
|
|
59
|
|
|
70
|
|
|
99,740
|
|
||||
2026
|
|
986,168
|
|
|
4.0
|
%
|
|
87,459
|
|
|
4.2
|
%
|
|
89
|
|
|
105
|
|
|
103,396
|
|
||||
2027
|
|
780,746
|
|
|
3.2
|
%
|
|
64,781
|
|
|
3.1
|
%
|
|
83
|
|
|
105
|
|
|
81,644
|
|
||||
Thereafter
|
|
2,674,475
|
|
|
10.8
|
%
|
|
140,693
|
|
|
6.7
|
%
|
|
53
|
|
|
69
|
|
|
185,822
|
|
||||
Portfolio Total / Weighted Average
|
|
24,669,010
|
|
|
100.0
|
%
|
|
$
|
2,098,606
|
|
|
100.0
|
%
|
|
$
|
95
|
|
|
$
|
104
|
|
|
$
|
2,298,024
|
|
(1)
|
For some of our properties, we calculate square footage based on factors in addition to contractually leased square feet, including available power, required support space and common area. We estimate the total net rentable square feet available for lease based on a number of factors in addition to contractually leased square feet, including available power, required support space and common area.
|
(2)
|
Annualized rent represents the monthly contractual base rent (defined as cash base rent before abatements) under existing leases as of
December 31, 2017
multiplied by 12.
|
(3)
|
Includes leases, licenses and similar agreements that upon expiration have been automatically renewed on a month-to-month basis.
|
(4)
|
Represents consolidated portfolio plus our managed portfolio of unconsolidated joint ventures based on our ownership percentage.
|
|
High
|
|
Low
|
|
Dividends
Declared |
||||||
First Quarter 2016
|
$
|
89.34
|
|
|
$
|
69.89
|
|
|
$
|
0.88000
|
|
Second Quarter 2016
|
$
|
109.08
|
|
|
$
|
85.50
|
|
|
$
|
0.88000
|
|
Third Quarter 2016
|
$
|
113.21
|
|
|
$
|
91.27
|
|
|
$
|
0.88000
|
|
Fourth Quarter 2016
|
$
|
98.79
|
|
|
$
|
85.63
|
|
|
$
|
0.88000
|
|
First Quarter 2017
|
$
|
109.00
|
|
|
$
|
98.03
|
|
|
$
|
0.93000
|
|
Second Quarter 2017
|
$
|
121.53
|
|
|
$
|
105.17
|
|
|
$
|
0.93000
|
|
Third Quarter 2017
|
$
|
127.23
|
|
|
$
|
108.73
|
|
|
$
|
0.93000
|
|
Fourth Quarter 2017
|
$
|
124.16
|
|
|
$
|
109.19
|
|
|
$
|
0.93000
|
|
|
Distributions
Declared |
||
First Quarter 2016
|
$
|
0.88000
|
|
Second Quarter 2016
|
$
|
0.88000
|
|
Third Quarter 2016
|
$
|
0.88000
|
|
Fourth Quarter 2016
|
$
|
0.88000
|
|
First Quarter 2017
|
$
|
0.93000
|
|
Second Quarter 2017
|
$
|
0.93000
|
|
Third Quarter 2017
|
$
|
0.93000
|
|
Fourth Quarter 2017
|
$
|
0.93000
|
|
Pricing Date
|
DLR($)
|
|
S&P 500($)
|
|
RMS($)
|
|||
December 31, 2012
|
100.0
|
|
|
100.0
|
|
|
100.0
|
|
December 31, 2013
|
76.5
|
|
|
132.4
|
|
|
102.5
|
|
December 31, 2014
|
109.1
|
|
|
150.5
|
|
|
133.6
|
|
December 31, 2015
|
131.1
|
|
|
152.6
|
|
|
137.0
|
|
December 31, 2016
|
176.8
|
|
|
170.8
|
|
|
148.8
|
|
December 31, 2017
|
211.7
|
|
|
208.1
|
|
|
156.3
|
|
•
|
This graph and the accompanying text are not “soliciting material,” are not deemed filed with the SEC and are not to be incorporated by reference in any filing by us under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, whether made before or after the date hereof and irrespective of any general incorporation language in any such filing.
|
•
|
The stock price performance shown on the graph is not necessarily indicative of future price performance.
|
•
|
The hypothetical investment in Digital Realty Trust, Inc.’s common stock presented in the stock performance graph above is based on the closing price of the common stock on December 31, 2012.
|
|
Year Ended December 31,
|
||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
(Amounts in thousands, except share and per share data)
|
||||||||||||||||||
Statement of Operations Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
Rental
|
$
|
1,774,649
|
|
|
$
|
1,542,511
|
|
|
$
|
1,354,986
|
|
|
$
|
1,256,086
|
|
|
$
|
1,155,051
|
|
Tenant reimbursements
|
440,224
|
|
|
355,903
|
|
|
359,875
|
|
|
350,234
|
|
|
323,286
|
|
|||||
Interconnection and other
|
235,652
|
|
|
204,317
|
|
|
40,759
|
|
|
—
|
|
|
—
|
|
|||||
Fee income
|
6,372
|
|
|
6,285
|
|
|
6,638
|
|
|
7,268
|
|
|
3,520
|
|
|||||
Other
|
1,031
|
|
|
33,197
|
|
|
1,078
|
|
|
2,850
|
|
|
402
|
|
|||||
Total operating revenues
|
2,457,928
|
|
|
2,142,213
|
|
|
1,763,336
|
|
|
1,616,438
|
|
|
1,482,259
|
|
|||||
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Rental property operating and maintenance
|
759,616
|
|
|
660,177
|
|
|
549,885
|
|
|
503,140
|
|
|
456,596
|
|
|||||
Property taxes
|
124,014
|
|
|
102,497
|
|
|
92,588
|
|
|
91,538
|
|
|
90,321
|
|
|||||
Insurance
|
10,981
|
|
|
9,492
|
|
|
8,809
|
|
|
8,643
|
|
|
8,743
|
|
|||||
Change in fair value of contingent consideration
|
—
|
|
|
—
|
|
|
(44,276
|
)
|
|
(8,093
|
)
|
|
(1,762
|
)
|
|||||
Depreciation and amortization
|
842,464
|
|
|
699,324
|
|
|
570,527
|
|
|
538,513
|
|
|
475,464
|
|
|||||
General and administrative
|
161,441
|
|
|
152,733
|
|
|
105,549
|
|
|
93,188
|
|
|
65,653
|
|
|||||
Transaction and integration expenses
|
76,048
|
|
|
20,491
|
|
|
17,400
|
|
|
1,303
|
|
|
4,605
|
|
|||||
Impairment on investments in real estate
|
28,992
|
|
|
—
|
|
|
—
|
|
|
126,470
|
|
|
—
|
|
|||||
Other
|
3,077
|
|
|
213
|
|
|
60,943
|
|
|
3,070
|
|
|
827
|
|
|||||
Total operating expenses
|
2,006,633
|
|
|
1,644,927
|
|
|
1,361,425
|
|
|
1,357,772
|
|
|
1,100,447
|
|
|||||
Operating income
|
451,295
|
|
|
497,286
|
|
|
401,911
|
|
|
258,666
|
|
|
381,812
|
|
|||||
Other Income (Expenses):
|
|
|
|
|
|
|
|
|
|
||||||||||
Equity in earnings of unconsolidated joint ventures
|
25,516
|
|
|
17,104
|
|
|
15,491
|
|
|
13,289
|
|
|
9,796
|
|
|||||
Gain on insurance settlement
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,597
|
|
|||||
Gain on sale of properties
|
40,354
|
|
|
169,902
|
|
|
94,604
|
|
|
15,945
|
|
|
—
|
|
|||||
Gain on contribution of investment properties to unconsolidated joint ventures
|
—
|
|
|
—
|
|
|
—
|
|
|
95,404
|
|
|
115,609
|
|
|||||
Gain on sale of equity investment
|
—
|
|
|
—
|
|
|
—
|
|
|
14,551
|
|
|
—
|
|
|||||
Interest and other income
|
3,655
|
|
|
(4,564
|
)
|
|
(2,381
|
)
|
|
2,663
|
|
|
139
|
|
|||||
Interest expense
|
(258,642
|
)
|
|
(236,480
|
)
|
|
(201,435
|
)
|
|
(191,085
|
)
|
|
(189,399
|
)
|
|||||
Tax expense
|
(7,901
|
)
|
|
(10,385
|
)
|
|
(6,451
|
)
|
|
(5,238
|
)
|
|
(1,292
|
)
|
|||||
Gain (loss) from early extinguishment of debt
|
1,990
|
|
|
(1,011
|
)
|
|
(148
|
)
|
|
(780
|
)
|
|
(1,813
|
)
|
|||||
Net income
|
256,267
|
|
|
431,852
|
|
|
301,591
|
|
|
203,415
|
|
|
320,449
|
|
|||||
Net income attributable to noncontrolling interests
|
(8,008
|
)
|
|
(5,665
|
)
|
|
(4,902
|
)
|
|
(3,232
|
)
|
|
(5,961
|
)
|
|||||
Net income attributable to Digital Realty Trust, Inc.
|
248,259
|
|
|
426,187
|
|
|
296,689
|
|
|
200,183
|
|
|
314,488
|
|
|||||
Preferred stock dividends
|
(68,802
|
)
|
|
(83,771
|
)
|
|
(79,423
|
)
|
|
(67,465
|
)
|
|
(42,905
|
)
|
|||||
Issuance costs associated with redeemed preferred stock
|
(6,309
|
)
|
|
(10,328
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Net income available to common stockholders
|
$
|
173,148
|
|
|
$
|
332,088
|
|
|
$
|
217,266
|
|
|
$
|
132,718
|
|
|
$
|
271,583
|
|
Per Share Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic income per share available to common stockholders
|
$
|
0.99
|
|
|
$
|
2.21
|
|
|
$
|
1.57
|
|
|
$
|
1.00
|
|
|
$
|
2.12
|
|
Diluted income per share available to common stockholders
|
$
|
0.99
|
|
|
$
|
2.20
|
|
|
$
|
1.56
|
|
|
$
|
0.99
|
|
|
$
|
2.12
|
|
Cash dividend per common share
|
$
|
3.72
|
|
|
$
|
3.52
|
|
|
$
|
3.40
|
|
|
$
|
3.32
|
|
|
$
|
3.12
|
|
|
December 31,
|
||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net investments in real estate
|
$
|
13,841,186
|
|
|
$
|
8,996,362
|
|
|
$
|
8,770,212
|
|
|
$
|
8,203,287
|
|
|
$
|
8,384,086
|
|
Total assets
|
21,404,345
|
|
|
12,192,585
|
|
|
11,416,063
|
|
|
9,526,784
|
|
|
9,626,830
|
|
|||||
Global revolving credit facility
|
550,946
|
|
|
199,209
|
|
|
960,271
|
|
|
525,951
|
|
|
724,668
|
|
|||||
Unsecured term loan
|
1,420,333
|
|
|
1,482,361
|
|
|
923,267
|
|
|
976,600
|
|
|
1,020,984
|
|
|||||
Unsecured senior notes, net of discount
|
6,570,757
|
|
|
4,153,797
|
|
|
3,712,569
|
|
|
2,791,758
|
|
|
2,364,232
|
|
|||||
Exchangeable senior debentures, net of discount
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
266,400
|
|
|||||
Mortgages and other secured loans, net of premiums
|
106,582
|
|
|
3,240
|
|
|
302,930
|
|
|
378,818
|
|
|
585,608
|
|
|||||
Total liabilities
|
10,300,993
|
|
|
7,060,288
|
|
|
6,879,561
|
|
|
5,612,546
|
|
|
5,980,318
|
|
|||||
Redeemable noncontrolling interests in operating partnership
|
53,902
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total stockholders' equity
|
10,349,081
|
|
|
5,096,015
|
|
|
4,500,132
|
|
|
3,878,256
|
|
|
3,610,516
|
|
|||||
Noncontrolling interests in operating partnership
|
698,126
|
|
|
29,684
|
|
|
29,612
|
|
|
29,191
|
|
|
29,027
|
|
|||||
Noncontrolling interests in consolidated joint ventures
|
2,243
|
|
|
6,598
|
|
|
6,758
|
|
|
6,791
|
|
|
6,969
|
|
|||||
Total liabilities and equity
|
$
|
21,404,345
|
|
|
$
|
12,192,585
|
|
|
$
|
11,416,063
|
|
|
$
|
9,526,784
|
|
|
$
|
9,626,830
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
Cash flows from (used in):
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating activities
|
$
|
1,023,305
|
|
|
$
|
911,242
|
|
|
$
|
796,840
|
|
|
$
|
655,888
|
|
|
$
|
656,390
|
|
Investing activities
|
(1,357,153
|
)
|
|
(1,303,597
|
)
|
|
(2,527,501
|
)
|
|
(644,180
|
)
|
|
(1,060,609
|
)
|
|||||
Financing activities
|
321,200
|
|
|
350,617
|
|
|
1,750,531
|
|
|
(26,974
|
)
|
|
401,832
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
(Amounts in thousands, except unit and per unit data)
|
||||||||||||||||||
Statement of Operations Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
Rental
|
$
|
1,774,649
|
|
|
$
|
1,542,511
|
|
|
$
|
1,354,986
|
|
|
$
|
1,256,086
|
|
|
$
|
1,155,051
|
|
Tenant reimbursements
|
440,224
|
|
|
355,903
|
|
|
359,875
|
|
|
350,234
|
|
|
323,286
|
|
|||||
Interconnection and other
|
235,652
|
|
|
204,317
|
|
|
40,759
|
|
|
—
|
|
|
—
|
|
|||||
Fee income
|
6,372
|
|
|
6,285
|
|
|
6,638
|
|
|
7,268
|
|
|
3,520
|
|
|||||
Other
|
1,031
|
|
|
33,197
|
|
|
1,078
|
|
|
2,850
|
|
|
402
|
|
|||||
Total operating revenues
|
2,457,928
|
|
|
2,142,213
|
|
|
1,763,336
|
|
|
1,616,438
|
|
|
1,482,259
|
|
|||||
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Rental property operating and maintenance
|
759,616
|
|
|
660,177
|
|
|
549,885
|
|
|
503,140
|
|
|
456,596
|
|
|||||
Property taxes
|
124,014
|
|
|
102,497
|
|
|
92,588
|
|
|
91,538
|
|
|
90,321
|
|
|||||
Insurance
|
10,981
|
|
|
9,492
|
|
|
8,809
|
|
|
8,643
|
|
|
8,743
|
|
|||||
Change in fair value of contingent consideration
|
—
|
|
|
—
|
|
|
(44,276
|
)
|
|
(8,093
|
)
|
|
(1,762
|
)
|
|||||
Depreciation and amortization
|
842,464
|
|
|
699,324
|
|
|
570,527
|
|
|
538,513
|
|
|
475,464
|
|
|||||
General and administrative
|
161,441
|
|
|
152,733
|
|
|
105,549
|
|
|
93,188
|
|
|
65,653
|
|
|||||
Transaction and integration expenses
|
76,048
|
|
|
20,491
|
|
|
17,400
|
|
|
1,303
|
|
|
4,605
|
|
|||||
Impairment on investments in real estate
|
28,992
|
|
|
—
|
|
|
—
|
|
|
126,470
|
|
|
—
|
|
|||||
Other
|
3,077
|
|
|
213
|
|
|
60,943
|
|
|
3,070
|
|
|
827
|
|
|||||
Total operating expenses
|
2,006,633
|
|
|
1,644,927
|
|
|
1,361,425
|
|
|
1,357,772
|
|
|
1,100,447
|
|
|||||
Operating income
|
451,295
|
|
|
497,286
|
|
|
401,911
|
|
|
258,666
|
|
|
381,812
|
|
|||||
Other Income (Expenses):
|
|
|
|
|
|
|
|
|
|
||||||||||
Equity in earnings of unconsolidated joint ventures
|
25,516
|
|
|
17,104
|
|
|
15,491
|
|
|
13,289
|
|
|
9,796
|
|
|||||
Gain on insurance settlement
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,597
|
|
|||||
Gain on sale of properties
|
40,354
|
|
|
169,902
|
|
|
94,604
|
|
|
15,945
|
|
|
—
|
|
|||||
Gain on contribution of investment properties to unconsolidated joint ventures
|
—
|
|
|
—
|
|
|
—
|
|
|
95,404
|
|
|
115,609
|
|
|||||
Gain on sale of equity investment
|
—
|
|
|
—
|
|
|
—
|
|
|
14,551
|
|
|
—
|
|
|||||
Interest and other income
|
3,655
|
|
|
(4,564
|
)
|
|
(2,381
|
)
|
|
2,663
|
|
|
139
|
|
|||||
Interest expense
|
(258,642
|
)
|
|
(236,480
|
)
|
|
(202,800
|
)
|
|
(191,085
|
)
|
|
(189,399
|
)
|
|||||
Tax expense
|
(7,901
|
)
|
|
(10,385
|
)
|
|
(6,451
|
)
|
|
(5,238
|
)
|
|
(1,292
|
)
|
|||||
Gain (loss) from early extinguishment of debt
|
1,990
|
|
|
(1,011
|
)
|
|
(148
|
)
|
|
(780
|
)
|
|
(1,813
|
)
|
|||||
Net income
|
256,267
|
|
|
431,852
|
|
|
300,226
|
|
|
203,415
|
|
|
320,449
|
|
|||||
Net (income) loss attributable to noncontrolling interests in consolidated joint ventures
|
(4,238
|
)
|
|
(367
|
)
|
|
(460
|
)
|
|
(465
|
)
|
|
(595
|
)
|
|||||
Net income attributable to Digital Realty Trust, L.P.
|
252,029
|
|
|
431,485
|
|
|
299,766
|
|
|
202,950
|
|
|
319,854
|
|
|||||
Preferred units distributions
|
(68,802
|
)
|
|
(83,771
|
)
|
|
(79,423
|
)
|
|
(67,465
|
)
|
|
(42,905
|
)
|
|||||
Issuance costs associated with redeemed
preferred units |
(6,309
|
)
|
|
(10,328
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Net income available to common unitholders
|
$
|
176,918
|
|
|
$
|
337,386
|
|
|
$
|
220,343
|
|
|
$
|
135,485
|
|
|
$
|
276,949
|
|
Per Unit Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic income per unit available to common unitholders
|
$
|
0.99
|
|
|
$
|
2.21
|
|
|
$
|
1.56
|
|
|
$
|
1.00
|
|
|
$
|
2.12
|
|
Diluted income per unit available to common unitholders
|
$
|
0.99
|
|
|
$
|
2.20
|
|
|
$
|
1.55
|
|
|
$
|
0.99
|
|
|
$
|
2.12
|
|
Cash distributions per common unit
|
$
|
3.72
|
|
|
$
|
3.52
|
|
|
$
|
3.40
|
|
|
$
|
3.32
|
|
|
$
|
3.12
|
|
Weighted average common units outstanding:
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
178,055,936
|
|
|
152,359,680
|
|
|
140,905,897
|
|
|
136,122,661
|
|
|
130,462,534
|
|
|||||
Diluted
|
178,891,648
|
|
|
153,085,706
|
|
|
141,523,712
|
|
|
136,390,849
|
|
|
130,649,041
|
|
|
December 31,
|
||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net investments in real estate
|
$
|
13,841,186
|
|
|
$
|
8,996,362
|
|
|
$
|
8,770,212
|
|
|
$
|
8,203,287
|
|
|
$
|
8,384,086
|
|
Total assets
|
21,404,345
|
|
|
12,192,585
|
|
|
11,416,063
|
|
|
9,526,784
|
|
|
9,626,830
|
|
|||||
Global revolving credit facility
|
550,946
|
|
|
199,209
|
|
|
960,271
|
|
|
525,951
|
|
|
724,668
|
|
|||||
Unsecured term loan
|
1,420,333
|
|
|
1,482,361
|
|
|
923,267
|
|
|
976,600
|
|
|
1,020,984
|
|
|||||
Unsecured senior notes, net of discount
|
6,570,757
|
|
|
4,153,797
|
|
|
3,712,569
|
|
|
2,791,758
|
|
|
2,364,232
|
|
|||||
Exchangeable senior debentures, net of discount
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
266,400
|
|
|||||
Mortgages and other secured loans, net of premiums
|
106,582
|
|
|
3,240
|
|
|
302,930
|
|
|
378,818
|
|
|
585,608
|
|
|||||
Total liabilities
|
10,300,993
|
|
|
7,060,288
|
|
|
6,880,926
|
|
|
5,612,546
|
|
|
5,980,318
|
|
|||||
Redeemable limited partner common units
|
53,902
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
General partner’s capital
|
10,457,513
|
|
|
5,231,620
|
|
|
4,595,357
|
|
|
3,923,302
|
|
|
3,599,825
|
|
|||||
Limited partners’ capital
|
702,579
|
|
|
34,698
|
|
|
33,986
|
|
|
32,578
|
|
|
31,261
|
|
|||||
Accumulated other comprehensive income (loss)
|
(112,885
|
)
|
|
(140,619
|
)
|
|
(100,964
|
)
|
|
(48,433
|
)
|
|
8,457
|
|
|||||
Noncontrolling interests in consolidated joint ventures
|
2,243
|
|
|
6,598
|
|
|
6,758
|
|
|
6,791
|
|
|
6,969
|
|
|||||
Total liabilities and capital
|
$
|
21,404,345
|
|
|
$
|
12,192,585
|
|
|
$
|
11,416,063
|
|
|
$
|
9,526,784
|
|
|
$
|
9,626,830
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
Cash flows from (used in):
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating activities
|
$
|
1,023,305
|
|
|
$
|
911,242
|
|
|
$
|
796,840
|
|
|
$
|
655,888
|
|
|
$
|
656,390
|
|
Investing activities
|
(1,357,153
|
)
|
|
(1,303,597
|
)
|
|
(2,527,501
|
)
|
|
(644,180
|
)
|
|
(1,060,609
|
)
|
|||||
Financing activities
|
321,200
|
|
|
350,617
|
|
|
1,750,531
|
|
|
(26,974
|
)
|
|
401,832
|
|
Metropolitan Area
|
|
Data Center Buildings
|
|
Net Rentable Square Feet
(1)
|
|
Space Under Active Development
(2)
|
|
Space Held for Development
(3)
|
||||
|
|
|
|
|
|
|
|
|
||||
North America
|
|
|
|
|
|
|
|
|
||||
Northern Virginia
|
|
29
|
|
|
4,810,736
|
|
|
692,187
|
|
|
90,998
|
|
Chicago
|
|
9
|
|
|
2,691,942
|
|
|
305,003
|
|
|
197,160
|
|
New York
|
|
12
|
|
|
1,907,645
|
|
|
34,821
|
|
|
278,089
|
|
Silicon Valley
|
|
19
|
|
|
2,185,341
|
|
|
65,680
|
|
|
—
|
|
Dallas
|
|
21
|
|
|
3,304,082
|
|
|
56,126
|
|
|
150,152
|
|
Phoenix
|
|
4
|
|
|
990,385
|
|
|
—
|
|
|
108,926
|
|
San Francisco
|
|
5
|
|
|
989,743
|
|
|
13,500
|
|
|
—
|
|
Atlanta
|
|
5
|
|
|
775,606
|
|
|
—
|
|
|
313,581
|
|
Boston
|
|
5
|
|
|
528,029
|
|
|
—
|
|
|
50,649
|
|
Los Angeles
|
|
4
|
|
|
818,479
|
|
|
—
|
|
|
—
|
|
Houston
|
|
6
|
|
|
392,816
|
|
|
—
|
|
|
13,969
|
|
Toronto, Canada
|
|
3
|
|
|
188,066
|
|
|
711,000
|
|
|
—
|
|
Denver
|
|
2
|
|
|
371,500
|
|
|
—
|
|
|
—
|
|
Austin
|
|
1
|
|
|
85,688
|
|
|
—
|
|
|
—
|
|
Miami
|
|
2
|
|
|
198,461
|
|
|
22,535
|
|
|
5,318
|
|
Portland
|
|
1
|
|
|
48,574
|
|
|
—
|
|
|
—
|
|
Minneapolis / St. Paul
|
|
2
|
|
|
406,929
|
|
|
—
|
|
|
—
|
|
Metropolitan Area
|
|
Data Center Buildings
|
|
Net Rentable Square Feet
(1)
|
|
Space Under Active Development
(2)
|
|
Space Held for Development
(3)
|
||||
Charlotte
|
|
3
|
|
|
95,499
|
|
|
—
|
|
|
—
|
|
Seattle
|
|
1
|
|
|
41,156
|
|
|
—
|
|
|
74,790
|
|
North America Total / Weighted Average
|
|
134
|
|
|
20,830,677
|
|
|
1,900,852
|
|
|
1,283,632
|
|
|
|
|
|
|
|
|
|
|
||||
Europe
|
|
|
|
|
|
|
|
|
||||
London, United Kingdom
|
|
16
|
|
|
1,400,717
|
|
|
171,471
|
|
|
55,060
|
|
Amsterdam, Netherlands
|
|
10
|
|
|
474,217
|
|
|
21,362
|
|
|
159,947
|
|
Dublin, Ireland
|
|
5
|
|
|
307,775
|
|
|
49,051
|
|
|
—
|
|
Frankfurt, Germany
|
|
2
|
|
|
47,641
|
|
|
120,030
|
|
|
—
|
|
Paris, France
|
|
3
|
|
|
185,994
|
|
|
—
|
|
|
—
|
|
Geneva, Switzerland
|
|
1
|
|
|
59,190
|
|
|
—
|
|
|
—
|
|
Manchester, United Kingdom
|
|
1
|
|
|
38,016
|
|
|
—
|
|
|
—
|
|
Europe Total / Weighted Average
|
|
38
|
|
|
2,513,550
|
|
|
361,914
|
|
|
215,007
|
|
|
|
|
|
|
|
|
|
|
||||
Asia Pacific
|
|
|
|
|
|
|
|
|
||||
Singapore
|
|
2
|
|
|
465,519
|
|
|
—
|
|
|
75,119
|
|
Melbourne
|
|
2
|
|
|
125,329
|
|
|
21,241
|
|
|
—
|
|
Sydney
|
|
3
|
|
|
138,207
|
|
|
176,150
|
|
|
—
|
|
Osaka
|
|
1
|
|
|
—
|
|
|
239,999
|
|
|
—
|
|
Asia Pacific Total / Weighted Average
|
|
8
|
|
|
729,055
|
|
|
437,390
|
|
|
75,119
|
|
|
|
|
|
|
|
|
|
|
||||
Non-Data Center Properties
|
|
—
|
|
|
278,068
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
||||
Managed Unconsolidated Joint Ventures
|
|
|
|
|
|
|
||||||
Northern Virginia
|
|
4
|
|
|
546,572
|
|
|
—
|
|
|
—
|
|
Hong Kong
|
|
1
|
|
|
114,883
|
|
|
—
|
|
|
71,417
|
|
Silicon Valley
|
|
4
|
|
|
326,305
|
|
|
—
|
|
|
—
|
|
Dallas
|
|
3
|
|
|
319,876
|
|
|
—
|
|
|
—
|
|
New York
|
|
1
|
|
|
108,336
|
|
|
—
|
|
|
—
|
|
|
|
13
|
|
|
1,415,972
|
|
|
—
|
|
|
71,417
|
|
|
|
|
|
|
|
|
|
|
||||
Non-Managed Unconsolidated Joint Ventures
|
|
|
|
|
|
|
||||||
Seattle
|
|
2
|
|
|
451,369
|
|
|
—
|
|
|
—
|
|
Osaka
|
|
1
|
|
|
92,682
|
|
|
—
|
|
|
—
|
|
Tokyo
|
|
2
|
|
|
277,196
|
|
|
—
|
|
|
—
|
|
|
|
5
|
|
|
821,247
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
||||
Total, excluding held for sale
|
|
198
|
|
|
26,588,569
|
|
|
2,700,156
|
|
|
1,645,175
|
|
|
|
|
|
|
|
|
|
|
||||
Held for Sale
|
|
7
|
|
|
1,067,704
|
|
|
—
|
|
|
89,923
|
|
|
|
|
|
|
|
|
|
|
||||
Total
|
|
205
|
|
|
27,656,273
|
|
|
2,700,156
|
|
|
1,735,098
|
|
(1)
|
Current net rentable square feet as of
December 31, 2017
, which represents the current square feet under lease as specified in the applicable lease agreements plus management’s estimate of space available for lease based on engineering drawings. Includes customers’ proportional share of common areas and excludes space under active development and space held for development.
|
(2)
|
Space under active development includes current base building and data center projects in progress.
|
(3)
|
Space held for development includes space held for future data center development, and excludes space under active development.
|
|
Rentable Square Feet
(1)
|
|
Expiring
Rates (2) |
|
New
Rates (2) |
|
Rental Rate
Changes |
|
TI’s/Lease
Commissions Per Square Foot |
|
Weighted
Average Lease Terms (years) |
|||||||||
Leasing Activity
(3)(4)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Renewals Signed
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Turn-Key Flex ®
|
603,006
|
|
|
$
|
137.88
|
|
|
$
|
143.35
|
|
|
4.0
|
%
|
|
$
|
6.58
|
|
|
5.5
|
|
Powered Base Building ®
|
649,115
|
|
|
$
|
30.07
|
|
|
$
|
37.71
|
|
|
25.4
|
%
|
|
$
|
5.04
|
|
|
7.7
|
|
Colocation
|
406,819
|
|
|
$
|
290.39
|
|
|
$
|
300.24
|
|
|
3.4
|
%
|
|
$
|
—
|
|
|
1.4
|
|
Non-technical
|
421,891
|
|
|
$
|
20.18
|
|
|
$
|
19.50
|
|
|
(3.4
|
)%
|
|
$
|
14.10
|
|
|
10.2
|
|
New Leases Signed
(5)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Turn-Key Flex ®
|
883,304
|
|
|
—
|
|
|
$
|
148.71
|
|
|
—
|
|
|
$
|
26.45
|
|
|
7.4
|
|
|
Colocation
|
125,793
|
|
|
—
|
|
|
$
|
267.37
|
|
|
—
|
|
|
$
|
25.62
|
|
|
2.3
|
|
|
Non-technical
|
138,403
|
|
|
—
|
|
|
$
|
23.85
|
|
|
—
|
|
|
$
|
50.36
|
|
|
9.9
|
|
|
Leasing Activity Summary
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Turn-Key Flex ®
|
1,486,310
|
|
|
—
|
|
|
$
|
146.54
|
|
|
—
|
|
|
—
|
|
|
|
|||
Powered Base Building ®
|
649,115
|
|
|
—
|
|
|
$
|
37.71
|
|
|
—
|
|
|
—
|
|
|
|
|||
Colocation
|
532,612
|
|
|
—
|
|
|
$
|
292.48
|
|
|
—
|
|
|
—
|
|
|
|
|||
Non-technical
|
560,294
|
|
|
—
|
|
|
$
|
20.57
|
|
|
—
|
|
|
—
|
|
|
|
(1)
|
For some of our properties, we calculate square footage based on factors in addition to contractually leased square feet, including power, required support space and common area.
|
(2)
|
Rental rates represent annual estimated cash rent per rentable square foot adjusted for straight-line rents in accordance with GAAP. GAAP rental rates are inclusive of tenant concessions, if any.
|
(3)
|
Excludes short-term leases.
|
(4)
|
Commencement dates for the leases signed range from 2017 to 2018.
|
(5)
|
Includes leases signed for new and re-leased space.
|
Metropolitan Area
|
Percentage of December 31, 2017 total annualized rent
(1)
|
|
Northern Virginia
|
21.6
|
%
|
Chicago
|
12.0
|
%
|
Silicon Valley
|
9.3
|
%
|
London, United Kingdom
|
9.2
|
%
|
New York
|
8.8
|
%
|
Dallas
|
8.3
|
%
|
Phoenix
|
4.0
|
%
|
San Francisco
|
3.2
|
%
|
Singapore
|
3.1
|
%
|
Seattle
|
2.4
|
%
|
Atlanta
|
2.4
|
%
|
Amsterdam, Netherlands
|
2.1
|
%
|
Boston
|
2.0
|
%
|
Other
|
11.6
|
%
|
Total
|
100.0
|
%
|
(1)
|
Annualized rent is monthly contractual rent (defined as cash base rent before abatements) under existing leases as of
December 31, 2017
multiplied by 12. The aggregate amount of abatements for the year ended
December 31, 2017
was approximately $21.4 million.
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Income Statement Data:
|
|
|
|
|
|
||||||
Total operating revenues
|
$
|
2,457,928
|
|
|
$
|
2,142,213
|
|
|
$
|
1,763,336
|
|
Total operating expenses
|
(2,006,633
|
)
|
|
(1,644,927
|
)
|
|
(1,361,425
|
)
|
|||
Operating income
|
451,295
|
|
|
497,286
|
|
|
401,911
|
|
|||
Other expenses, net
|
(195,028
|
)
|
|
(65,434
|
)
|
|
(100,320
|
)
|
|||
Net income
|
$
|
256,267
|
|
|
$
|
431,852
|
|
|
$
|
301,591
|
|
Property Type
|
|
Amount
(in millions) (2) |
||
Land Parcels
(1)
|
|
$
|
55.3
|
|
Data Centers
|
|
346.2
|
|
|
Technology Manufacturing
|
|
14.3
|
|
|
|
|
$
|
415.8
|
|
(1)
|
Represents currently vacant land which is not included in our operating property count.
|
(2)
|
Purchase price in U.S. dollars and excludes capitalized closing costs.
|
Location
|
|
Metro Area
|
|
Date Sold
|
|
Gross Proceeds (in millions)
|
|
Gain on Sale (in millions)
|
||||
8025 North Interstate 35
|
|
Austin
|
|
August 10, 2017
|
|
$
|
20.2
|
|
|
$
|
9.6
|
|
44874 Moran Road
(1)
|
|
Northern Virginia
|
|
October 6, 2017
|
|
34.0
|
|
|
15.6
|
|
||
1 Solutions Parkway
|
|
St. Louis
|
|
November 28, 2017
|
|
37.1
|
|
|
14.7
|
|
||
|
|
|
|
|
|
$
|
91.3
|
|
|
$
|
39.9
|
|
(1)
|
The property was held in a consolidated joint venture in which the Company owned a 75% interest. The Company recognized a gain on the sale of approximately
$11.7 million
, net of noncontrolling interests.
|
|
Stabilized
Year Ended December 31, |
|
Pre-Stabilized and Other
Year Ended December 31, |
||||||||||||||||||||
|
2017
|
|
2016
|
|
Change
|
|
2017
|
|
2016
|
|
Change
|
||||||||||||
Rental
|
$
|
980,994
|
|
|
$
|
974,918
|
|
|
$
|
6,076
|
|
|
$
|
793,655
|
|
|
$
|
567,593
|
|
|
$
|
226,062
|
|
Tenant reimbursements
|
217,068
|
|
|
218,644
|
|
|
(1,576
|
)
|
|
223,156
|
|
|
137,259
|
|
|
85,897
|
|
||||||
Interconnection and other
|
200,693
|
|
|
179,462
|
|
|
21,231
|
|
|
34,959
|
|
|
24,855
|
|
|
10,104
|
|
||||||
Total operating revenues
|
$
|
1,398,755
|
|
|
$
|
1,373,024
|
|
|
$
|
25,731
|
|
|
$
|
1,051,770
|
|
|
$
|
729,707
|
|
|
$
|
322,063
|
|
|
Stabilized
Year Ended December 31, |
|
Pre-Stabilized and Other
Year Ended December 31, |
||||||||||||||||||||
|
2016
|
|
2015
|
|
Change
|
|
2016
|
|
2015
|
|
Change
|
||||||||||||
Rental
|
$
|
819,848
|
|
|
$
|
820,862
|
|
|
$
|
(1,014
|
)
|
|
$
|
722,663
|
|
|
$
|
534,124
|
|
|
$
|
188,539
|
|
Tenant reimbursements
|
213,117
|
|
|
214,079
|
|
|
(962
|
)
|
|
142,786
|
|
|
145,796
|
|
|
(3,010
|
)
|
||||||
Interconnection and other
|
6,509
|
|
|
5,257
|
|
|
1,252
|
|
|
197,808
|
|
|
35,502
|
|
|
162,306
|
|
||||||
Total operating revenues
|
$
|
1,039,474
|
|
|
$
|
1,040,198
|
|
|
$
|
(724
|
)
|
|
$
|
1,063,257
|
|
|
$
|
715,422
|
|
|
$
|
347,835
|
|
|
Year Ended December 31,
|
|
Change
|
|
Percentage Change
|
||||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2017 vs 2016
|
|
2016 vs 2015
|
|
2017 vs 2016
|
|
2016 vs 2015
|
||||||||||||
Rental property operating and maintenance
|
$
|
759,616
|
|
|
$
|
660,177
|
|
|
$
|
549,885
|
|
|
$
|
99,439
|
|
|
$
|
110,292
|
|
|
15.1
|
%
|
|
20.1
|
%
|
Property taxes
|
124,014
|
|
|
102,497
|
|
|
92,588
|
|
|
21,517
|
|
|
9,909
|
|
|
21.0
|
%
|
|
10.7
|
%
|
|||||
Insurance
|
10,981
|
|
|
9,492
|
|
|
8,809
|
|
|
1,489
|
|
|
683
|
|
|
15.7
|
%
|
|
7.8
|
%
|
|||||
Change in fair value of contingent consideration
|
—
|
|
|
—
|
|
|
(44,276
|
)
|
|
—
|
|
|
44,276
|
|
|
—
|
|
|
(100.0
|
%)
|
|||||
Depreciation and amortization
|
842,464
|
|
|
699,324
|
|
|
570,527
|
|
|
143,140
|
|
|
128,797
|
|
|
20.5
|
%
|
|
22.6
|
%
|
|||||
General and administrative
|
161,441
|
|
|
152,733
|
|
|
105,549
|
|
|
8,708
|
|
|
47,184
|
|
|
5.7
|
%
|
|
44.7
|
%
|
|||||
Transaction and integration expenses
|
76,048
|
|
|
20,491
|
|
|
17,400
|
|
|
55,557
|
|
|
3,091
|
|
|
271.1
|
%
|
|
17.8
|
%
|
|||||
Impairment of investments in real estate
|
28,992
|
|
|
—
|
|
|
—
|
|
|
28,992
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Other
|
3,077
|
|
|
213
|
|
|
60,943
|
|
|
2,864
|
|
|
(60,730
|
)
|
|
1,344.6
|
%
|
|
(99.7
|
)%
|
|||||
Total operating expenses
|
$
|
2,006,633
|
|
|
$
|
1,644,927
|
|
|
$
|
1,361,425
|
|
|
$
|
361,706
|
|
|
$
|
283,502
|
|
|
22.0
|
%
|
|
20.8
|
%
|
Interest expense
|
$
|
258,642
|
|
|
$
|
236,480
|
|
|
$
|
201,435
|
|
|
$
|
22,162
|
|
|
$
|
35,045
|
|
|
9.4
|
%
|
|
17.4
|
%
|
|
Stabilized
Year Ended December 31, |
|
Pre-Stabilized and Other
Year Ended December 31, |
||||||||||||||||||||
|
2017
|
|
2016
|
|
Change
|
|
2017
|
|
2016
|
|
Change
|
||||||||||||
Rental property operating and maintenance
|
$
|
409,614
|
|
|
$
|
412,358
|
|
|
$
|
(2,744
|
)
|
|
$
|
350,002
|
|
|
$
|
247,819
|
|
|
$
|
102,183
|
|
Property taxes
|
69,363
|
|
|
67,929
|
|
|
1,434
|
|
|
54,651
|
|
|
34,568
|
|
|
20,083
|
|
||||||
Insurance
|
7,663
|
|
|
7,165
|
|
|
498
|
|
|
3,318
|
|
|
2,327
|
|
|
991
|
|
|
Stabilized
Year Ended December 31, |
|
Pre-Stabilized and Other
Year Ended December 31, |
||||||||||||||||||||
|
2016
|
|
2015
|
|
Change
|
|
2016
|
|
2015
|
|
Change
|
||||||||||||
Rental property operating and maintenance
|
$
|
294,854
|
|
|
$
|
304,716
|
|
|
$
|
(9,862
|
)
|
|
$
|
365,323
|
|
|
$
|
245,169
|
|
|
$
|
120,154
|
|
Property taxes
|
61,876
|
|
|
54,930
|
|
|
6,946
|
|
|
40,621
|
|
|
37,658
|
|
|
2,963
|
|
||||||
Insurance
|
6,603
|
|
|
6,699
|
|
|
(96
|
)
|
|
2,889
|
|
|
2,110
|
|
|
779
|
|
(1)
|
$
3.400
annual rate of dividend per share.
|
(2)
|
Represents a pro rata dividend from and including the original issue date to and including December 31, 2015.
|
(3)
|
$3.520
annual rate of dividend per share.
|
(4)
|
Redeemed on September 15, 2016 for
$25.35972
per share, or a redemption price of
$25.00
per share, plus accrued and unpaid dividends up to but not including the redemption date of approximately
$4.1 million
in the aggregate. In connection with the redemption, the previously incurred offering costs of approximately
$10.3 million
were recorded as a reduction to net income available to common stockholders.
|
(5)
|
$3.720
annual rate of dividend per share.
|
(6)
|
Redeemed on April 5, 2017 for
$25.01840
per share, or a redemption price of
$25.00
per share, plus accrued and unpaid dividends up to but not including the redemption date of approximately
$0.1 million
in the aggregate. In connection with the redemption, the previously incurred offering costs of approximately
$6.3 million
were recorded as a reduction to net income available to common stockholders.
|
(7)
|
Represents a pro rata dividend from and including the original issue date to and including December 31, 2017.
|
Location
|
|
Metro Area
|
|
Date Sold
|
|
Gross Proceeds (in millions)
|
|
Gain on Sale (in millions)
|
||||
8025 North Interstate 35
|
|
Austin
|
|
August 10, 2017
|
|
$
|
20.2
|
|
|
$
|
9.6
|
|
44874 Moran Road
(1)
|
|
Northern Virginia
|
|
October 6, 2017
|
|
34.0
|
|
|
15.6
|
|
||
1 Solutions Parkway
|
|
St. Louis
|
|
November 28, 2017
|
|
37.1
|
|
|
14.7
|
|
||
|
|
|
|
|
|
$
|
91.3
|
|
|
$
|
39.9
|
|
(1)
|
The property was held in a consolidated joint venture in which we owned a 75% interest. We recognized a gain on the sale of approximately
$11.7 million
, net of noncontrolling interests.
|
|
As of December 31, 2017
|
|
As of December 31, 2016
|
||||||||||||||||||||||||||
|
Net
Rentable Square Feet (1) |
|
Current
Investment (2) |
|
Future
Investment (3) |
|
Total Cost
|
|
Net
Rentable Square Feet (1) |
|
Current
Investment (4) |
|
Future
Investment (3) |
|
Total Cost
|
||||||||||||||
Development Lifecycle
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Development Construction in Progress
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Space Held for Development
(5)
|
1,573,758
|
|
|
$
|
416,553
|
|
|
$
|
—
|
|
|
$
|
416,553
|
|
|
920,232
|
|
|
$
|
284,234
|
|
|
$
|
—
|
|
|
$
|
284,234
|
|
Base Building Construction
|
1,333,763
|
|
|
222,093
|
|
|
149,507
|
|
|
371,600
|
|
|
1,189,110
|
|
|
116,925
|
|
|
154,248
|
|
|
271,173
|
|
||||||
Datacenter Construction
|
1,366,393
|
|
|
748,006
|
|
|
500,674
|
|
|
1,248,680
|
|
|
831,706
|
|
|
309,065
|
|
|
447,324
|
|
|
756,389
|
|
||||||
Equipment Pool & Other Inventory
|
|
|
7,245
|
|
|
—
|
|
|
7,245
|
|
|
|
|
9,642
|
|
|
—
|
|
|
9,642
|
|
||||||||
Campus, Tenant Improvements
& Other |
|
|
5,787
|
|
|
8,360
|
|
|
14,147
|
|
|
|
|
12,564
|
|
|
22,115
|
|
|
34,679
|
|
||||||||
Total Development Construction in Progress
|
4,273,914
|
|
|
1,399,684
|
|
|
658,541
|
|
|
2,058,225
|
|
|
2,941,048
|
|
|
732,430
|
|
|
623,687
|
|
|
1,356,117
|
|
||||||
Land Inventory
|
(6)
|
|
352,406
|
|
|
—
|
|
|
352,406
|
|
|
(6)
|
|
195,525
|
|
|
—
|
|
|
195,525
|
|
||||||||
Enhancement & Other
|
|
|
8,416
|
|
|
27,209
|
|
|
35,625
|
|
|
|
|
8,623
|
|
|
8,060
|
|
|
16,683
|
|
||||||||
Recurring
|
|
|
23,985
|
|
|
29,184
|
|
|
53,169
|
|
|
|
|
13,983
|
|
|
25,506
|
|
|
39,489
|
|
||||||||
Total Construction in Progress
|
|
|
$
|
1,784,491
|
|
|
$
|
714,934
|
|
|
$
|
2,499,425
|
|
|
|
|
$
|
950,561
|
|
|
$
|
657,253
|
|
|
$
|
1,607,814
|
|
(1)
|
Square footage is based on current estimates and project plans, and may change upon completion of the project or due to remeasurement.
|
(2)
|
Represents balances incurred through
December 31, 2017
and included in building and improvements in the consolidated balance sheets.
|
(3)
|
Represents estimated cost to complete specific scope of work pursuant to contract, budget or approved capital plan.
|
(4)
|
Represents balances incurred through
December 31, 2016
and included in building and improvements in the consolidated balance sheets.
|
(5)
|
Excludes space held for development related to unconsolidated joint ventures and properties held for sale.
|
(6)
|
Represents approximately
539
acres as of
December 31, 2017
and approximately 414 acres as of
December 31, 2016
.
|
|
Year Ended December 31,
|
||||||
(in thousands)
|
2017
|
|
2016
|
||||
Development projects
|
$
|
912,217
|
|
|
$
|
573,960
|
|
Enhancement and improvements
|
6,340
|
|
|
4,753
|
|
||
Recurring capital expenditures
|
136,290
|
|
|
75,476
|
|
||
Total capital expenditures (excluding indirect costs)
|
$
|
1,054,847
|
|
|
$
|
654,189
|
|
(1)
|
$
3.400
annual rate of distribution per unit.
|
(2)
|
Represents a pro rata distribution from and including the original issue date to and including December 31, 2015.
|
(3)
|
$3.520
annual rate of distribution per unit.
|
(4)
|
Redeemed on September 15, 2016 for
$25.35972
per unit, or a redemption price of
$25.00
per unit, plus accrued and unpaid distributions up to but not including the redemption date of approximately
$4.1 million
in the aggregate. In connection with the redemption, the previously incurred offering costs of approximately
$10.3 million
were recorded as a reduction to net income available to common unitholders.
|
(5)
|
$3.720
annual rate of distribution per unit.
|
(6)
|
Redeemed on April 5, 2017 for
$25.01840
per unit, or a redemption price of
$25.00
per unit, plus accrued and unpaid distributions up to but not including the redemption date of approximately
$0.1 million
in the aggregate. In connection with the redemption, the previously incurred offering costs of approximately
$6.3 million
were recorded as a reduction to net income available to common unitholders.
|
(7)
|
Represents a pro rata distribution from and including the original issue date to and including December 31, 2017.
|
Obligation
|
Total
|
|
2018
|
|
2019-2020
|
|
2021-2022
|
|
Thereafter
|
||||||||||
Long-term debt principal payments
(1)
|
$
|
8,716,731
|
|
|
$
|
593
|
|
|
$
|
1,710,031
|
|
|
$
|
2,325,117
|
|
|
$
|
4,680,990
|
|
Interest payable
(2)
|
1,692,722
|
|
|
302,018
|
|
|
560,523
|
|
|
395,583
|
|
|
434,598
|
|
|||||
Ground leases
(3)
|
37,318
|
|
|
1,193
|
|
|
2,385
|
|
|
1,853
|
|
|
31,887
|
|
|||||
Operating leases
|
908,559
|
|
|
75,039
|
|
|
162,403
|
|
|
158,519
|
|
|
512,598
|
|
|||||
Construction contracts
(4)
|
317,265
|
|
|
317,265
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
$
|
11,672,595
|
|
|
$
|
696,108
|
|
|
$
|
2,435,342
|
|
|
$
|
2,881,072
|
|
|
$
|
5,660,073
|
|
(1)
|
Includes $558.2 million of borrowings under our global revolving credit facility and $1.4 billion of borrowings under our unsecured term loan and excludes $0.2 million of loan premiums related to assumed mortgage loans, $2.2 million discount on the 5.875% 2020 notes, $0.6 million discount on the 3.400% 2020 notes, $0.3 million discount on the 5.250% 2021 notes, $2.1 million discount on the 3.625% 2022 notes, $2.6 million discount on the 3.950% 2022 notes, $1.6 million on the 4.750% 2023 notes, $1.2 million on the 2.625% 2024 notes, $1.1 million on the 2.750% 2024 notes, $2.6 million on the 4.250% 2025 notes, $0.2 million on the 2.750% 2023 notes, $0.7 million on the 3.700% 2027 notes and $3.1 million on the 3.300% 2029 notes. All amounts exclude deferred financing costs.
|
(2)
|
Interest payable is based on the interest rate in effect on
December 31, 2017
, including the effect of interest rate swaps. Interest payable excluding the effect of interest rate swaps is as follows (in thousands):
|
2017
|
$
|
302,159
|
|
2018-2019
|
560,806
|
|
|
2020-2021
|
395,850
|
|
|
Thereafter
|
434,979
|
|
|
|
$
|
1,693,794
|
|
(3)
|
This is comprised of ground lease payments on 2010 East Centennial Circle, Chemin de l’Epinglier 2, Clonshaugh Industrial Estate I and II, Paul van Vlissingenstraat 16, Gyroscoopweg 2E-2F, Naritaweg 52, Manchester Technopark and 29A International Business Park. After February 2036, rent for the remaining term of the 2010 East Centennial Circle ground lease will be determined based on a fair market value appraisal of the asset and, as a result, is excluded from the above information. After December 2036, rent for the remaining term of the Naritaweg 52 ground lease will be determined based on a fair market value appraisal of the asset and, as a result, is excluded from the above information. The Chemin de l’Epinglier 2 ground lease which expires in July 2074 contains potential inflation increases which are not reflected in the table above. The Paul van Vlissingenstraat 16, Chemin de l’Epinglier 2, Gyroscoopweg 2E-2F, Naritaweg 52 and Clonshaugh Industrial Estate I and II amounts are translated at the
December 31, 2017
exchange rate of $1.20 to €1.00. The Manchester Technopark amounts are translated at the
December 31, 2017
exchange rate of $1.35 to £1.00. The 29A International Business Park amounts are translated at the
December 31, 2017
exchange rate of $0.75 to S$1.00.
|
(4)
|
From time to time in the normal course of our business, we enter into various construction contracts with third parties that may obligate us to make payments. At
December 31, 2017
, we had open commitments, including amounts reimbursable of approximately
$6.3 million
, related to construction contracts of approximately
$317.3 million
.
|
|
Global Revolving Credit Facility
(1)
|
|
Unsecured Term Loans
|
|
Senior Notes
|
|
Mortgage Loans
|
|
Total
Debt |
||||||||||
2018
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
593
|
|
|
$
|
593
|
|
2019
|
—
|
|
|
—
|
|
|
150,063
|
|
|
644
|
|
|
150,707
|
|
|||||
2020
|
558,191
|
|
|
—
|
|
|
1,000,000
|
|
|
1,133
|
|
|
1,559,324
|
|
|||||
2021
|
—
|
|
|
1,125,117
|
|
|
400,000
|
|
|
—
|
|
|
1,525,117
|
|
|||||
2022
|
—
|
|
|
—
|
|
|
800,000
|
|
|
—
|
|
|
800,000
|
|
|||||
Thereafter
|
—
|
|
|
300,000
|
|
|
4,276,990
|
|
|
104,000
|
|
|
4,680,990
|
|
|||||
Subtotal
|
$
|
558,191
|
|
|
$
|
1,425,117
|
|
|
$
|
6,627,053
|
|
|
$
|
106,370
|
|
|
$
|
8,716,731
|
|
Unamortized discount
|
—
|
|
|
—
|
|
|
(18,508
|
)
|
|
—
|
|
|
(18,508
|
)
|
|||||
Unamortized premium
|
—
|
|
|
—
|
|
|
—
|
|
|
241
|
|
|
241
|
|
|||||
Total
|
$
|
558,191
|
|
|
$
|
1,425,117
|
|
|
$
|
6,608,545
|
|
|
$
|
106,611
|
|
|
$
|
8,698,464
|
|
(1)
|
Subject to
two
six
-month extension options exercisable by us. The bank group is obligated to grant the extension options provided we give proper notice, we make certain representations and warranties and no default exists under the global revolving credit facility, as applicable.
|
(1)
|
Excludes impact of deferred financing cost amortization.
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Net cash provided by operating activities
|
$
|
1,023,305
|
|
|
$
|
911,242
|
|
|
$
|
796,840
|
|
Net cash used in investing activities
|
(1,357,153
|
)
|
|
(1,303,597
|
)
|
|
(2,527,501
|
)
|
|||
Net cash provided by financing activities
|
321,200
|
|
|
350,617
|
|
|
1,750,531
|
|
|||
Net (decrease) increase in cash, cash equivalents and restricted cash
|
$
|
(12,648
|
)
|
|
$
|
(41,738
|
)
|
|
$
|
19,870
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Repayments of borrowings, net of proceeds
|
$
|
(1,448,867
|
)
|
|
$
|
(498,515
|
)
|
|
$
|
(52,900
|
)
|
Net proceeds from issuance of common and preferred stock, including equity plans
|
411,309
|
|
|
1,090,171
|
|
|
919,840
|
|
|||
Redemption of preferred stock
|
(182,500
|
)
|
|
(287,500
|
)
|
|
—
|
|
|||
Net proceeds from unsecured senior notes
|
2,265,060
|
|
|
675,591
|
|
|
1,445,127
|
|
|||
Dividend and distribution payments
|
(715,209
|
)
|
|
(605,390
|
)
|
|
(548,058
|
)
|
|||
Other
|
(8,593
|
)
|
|
(23,740
|
)
|
|
(13,478
|
)
|
|||
Net cash provided by financing activities
|
$
|
321,200
|
|
|
$
|
350,617
|
|
|
$
|
1,750,531
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Repayments of borrowings, net of proceeds
|
$
|
(1,448,867
|
)
|
|
$
|
(498,515
|
)
|
|
$
|
(52,900
|
)
|
General partner contributions, net
|
228,809
|
|
|
802,671
|
|
|
919,840
|
|
|||
Net proceeds from unsecured senior notes
|
2,265,060
|
|
|
675,591
|
|
|
1,445,127
|
|
|||
Distribution payments
|
(715,209
|
)
|
|
(605,390
|
)
|
|
(548,058
|
)
|
|||
Other
|
(8,593
|
)
|
|
(23,740
|
)
|
|
(13,478
|
)
|
|||
Net cash provided by financing activities
|
$
|
321,200
|
|
|
$
|
350,617
|
|
|
$
|
1,750,531
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Net income available to common stockholders
|
$
|
173,148
|
|
|
$
|
332,088
|
|
|
$
|
217,266
|
|
Adjustments:
|
|
|
|
|
|
||||||
Noncontrolling interests in operating partnership
|
3,770
|
|
|
5,298
|
|
|
4,442
|
|
|||
Real estate related depreciation and amortization
(1)
|
830,252
|
|
|
682,810
|
|
|
563,729
|
|
|||
Real estate related depreciation and amortization related to investment in unconsolidated joint ventures
|
11,566
|
|
|
11,246
|
|
|
11,418
|
|
|||
Impairment of investments in real estate
|
28,992
|
|
|
—
|
|
|
—
|
|
|||
Impairment charge on Telx trade name
|
—
|
|
|
6,122
|
|
|
—
|
|
|||
Gain on sale of properties
|
(40,354
|
)
|
|
(169,902
|
)
|
|
(94,604
|
)
|
|||
Noncontrolling interests share of gain on sale of property
|
3,900
|
|
|
—
|
|
|
—
|
|
|||
Gain on settlement of pre-existing relationships with Telx
|
—
|
|
|
—
|
|
|
(14,355
|
)
|
|||
FFO available to common stockholders and unitholders
(2)
|
$
|
1,011,274
|
|
|
$
|
867,662
|
|
|
$
|
687,896
|
|
Basic FFO per share and unit
|
$
|
5.68
|
|
|
$
|
5.69
|
|
|
$
|
4.88
|
|
Diluted FFO per share and unit
(2)
|
$
|
5.65
|
|
|
$
|
5.67
|
|
|
$
|
4.86
|
|
Weighted average common stock and units outstanding
|
|
|
|
|
|
||||||
Basic
|
178,056
|
|
|
152,360
|
|
|
140,906
|
|
|||
Diluted
(2)
|
178,895
|
|
|
153,086
|
|
|
141,524
|
|
|||
(1) Real estate related depreciation and amortization was computed as follows:
|
|
|
|
|
|
||||||
Depreciation and amortization per income statement
|
842,464
|
|
|
699,324
|
|
|
570,527
|
|
|||
Impairment charge on Telx trade name
|
—
|
|
|
(6,122
|
)
|
|
—
|
|
|||
Non-real estate depreciation
|
(12,212
|
)
|
|
(10,392
|
)
|
|
(6,798
|
)
|
|||
Real estate related depreciation and amortization
|
$
|
830,252
|
|
|
$
|
682,810
|
|
|
$
|
563,729
|
|
(2)
|
For all periods presented, we have excluded the effect of dilutive series C, series E, series F, series G, series H, series I and series J preferred stock, as applicable, that may be converted upon the occurrence of specified change in control transactions as described in the articles supplementary governing the series C, series E, series F, series G, series H, series I and series J preferred stock, as applicable, which we consider highly improbable.
|
|
Year Ended December 31,
|
|||||||
|
2017
|
|
2016
|
|
2015
|
|||
Weighted average common stock and units outstanding
|
178,056
|
|
|
152,360
|
|
|
140,906
|
|
Add: Effect of dilutive securities
|
839
|
|
|
726
|
|
|
618
|
|
Weighted average common stock and units outstanding—diluted
|
178,895
|
|
|
153,086
|
|
|
141,524
|
|
|
Carrying Value
|
|
Estimated Fair
Value |
||||
Fixed rate debt
|
$
|
6,479.3
|
|
|
$
|
6,829.0
|
|
Variable rate debt subject to interest rate swaps
|
1,018.3
|
|
|
1,018.3
|
|
||
Total fixed rate debt (including interest rate swaps)
|
7,497.6
|
|
|
7,847.3
|
|
||
Variable rate debt
|
1,219.1
|
|
|
1,219.1
|
|
||
Total outstanding debt
|
$
|
8,716.7
|
|
|
$
|
9,066.4
|
|
Notional Amount
|
|
|
|
|
|
|
|
|
|
Fair Value at Significant Other
Observable Inputs (Level 2) |
|||||||||||||
As of
December 31, 2017 |
|
As of
December 31, 2016 |
|
Type of
Derivative |
|
Strike
Rate |
|
Effective Date
|
|
Expiration
Date |
|
As of
December 31, 2017 |
|
As of
December 31, 2016 |
|||||||||
Currently-paying contracts
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
$
|
206,000
|
|
(1)
|
$
|
—
|
|
|
Swap
|
|
1.611
|
|
|
Jun 15, 2017
|
|
Jan 15, 2020
|
|
$
|
1,409
|
|
|
$
|
—
|
|
54,905
|
|
(1)
|
—
|
|
|
Swap
|
|
1.605
|
|
|
Jun 6, 2017
|
|
Jan 6, 2020
|
|
374
|
|
|
—
|
|
||||
—
|
|
|
206,000
|
|
(1)
|
Swap
|
|
0.932
|
|
|
Jun 18, 2012
|
|
Apr 18, 2017
|
|
—
|
|
|
(90
|
)
|
||||
—
|
|
|
54,905
|
|
(1)
|
Swap
|
|
0.670
|
|
|
Aug 6, 2012
|
|
Apr 6, 2017
|
|
—
|
|
|
16
|
|
||||
75,000
|
|
(1)
|
75,000
|
|
(1)
|
Swap
|
|
1.016
|
|
|
Apr 6, 2016
|
|
Jan 6, 2021
|
|
2,260
|
|
|
1,911
|
|
||||
75,000
|
|
(1)
|
75,000
|
|
(1)
|
Swap
|
|
1.164
|
|
|
Jan 15, 2016
|
|
Jan 15, 2021
|
|
1,947
|
|
|
1,487
|
|
||||
300,000
|
|
(2)
|
300,000
|
|
(2)
|
Swap
|
|
1.435
|
|
|
Jan 15, 2016
|
|
Jan 15, 2023
|
|
9,978
|
|
|
8,128
|
|
||||
—
|
|
|
130,850
|
|
(3)
|
Swap
|
|
0.925
|
|
|
Jul 17, 2012
|
|
Apr 18, 2017
|
|
—
|
|
|
18
|
|
||||
229,012
|
|
(4)
|
209,132
|
|
(4)
|
Swap
|
|
0.792
|
|
|
Jan 15, 2016
|
|
Jan 15, 2019
|
|
(430
|
)
|
|
(1,818
|
)
|
||||
78,357
|
|
(5)
|
73,294
|
|
(5)
|
Swap
|
|
0.779
|
|
|
Jan 15, 2016
|
|
Jan 15, 2021
|
|
3,034
|
|
|
1,556
|
|
||||
$
|
1,018,274
|
|
|
$
|
1,124,181
|
|
|
|
|
|
|
|
|
|
|
$
|
18,572
|
|
|
$
|
11,208
|
|
(1)
|
Represents portions of the U.S. dollar tranche of the
5
-Year Term Loan.
|
(2)
|
Represents the U.S. dollar tranche of the
7
-Year Term Loan.
|
(3)
|
Represents a portion of the Singapore dollar tranche of the
5
-Year Term Loan. Translation to U.S. dollars is based on exchange rate of
$0.69
to
1.00
SGD as of
December 31, 2016
.
|
(4)
|
Represents the British pound sterling tranche of the
5
-Year Term Loan. Translation to U.S. dollars is based on exchange rates of
$1.35
to
£1.00
as of
December 31, 2017
and
$1.23
to
£1.00
as of
December 31, 2016
.
|
(5)
|
Represents the Canadian dollar tranche of the
5
-Year Term Loan. Translation to U.S. dollars is based on exchange rates of
$0.80
to
1.00
CAD as of
December 31, 2017
and
$0.74
to
1.00
CAD as of
December 31, 2016
.
|
Assumed event
|
|
Change
($ millions) |
||
Increase in fair value of interest rate swaps following an assumed 10% increase in interest rates
|
|
$
|
4.7
|
|
Decrease in fair value of interest rate swaps following an assumed 10% decrease in interest rates
|
|
(4.7
|
)
|
|
Increase in annual interest expense on our debt that is variable rate and not subject to swapped interest following a 10% increase in interest rates
|
|
2.1
|
|
|
Decrease in annual interest expense on our debt that is variable rate and not subject to swapped interest following a 10% decrease in interest rates
|
|
(2.1
|
)
|
|
Increase in fair value of fixed rate debt following a 10% decrease in interest rates
|
|
66.6
|
|
|
Decrease in fair value of fixed rate debt following a 10% increase in interest rates
|
|
(61.6
|
)
|
|
Page No.
|
|
|
||
|
|
|
|
||
|
|
|
Consolidated Financial Statements of Digital Realty Trust, Inc.
|
|
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
Consolidated Financial Statements of Digital Realty Trust, L.P.
|
|
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
Consolidated Financial Statements of Digital Realty Trust, Inc. and Digital Realty Trust, L.P.
|
|
|
|
|
|
|
||
|
|
|
|
||
|
|
|
Notes to Schedule III—Properties and Accumulated Depreciation
|
178
|
|
|
|
/s/ KPMG LLP
|
San Francisco, California
|
|
|
February 28, 2018
|
|
|
|
|
/s/ KPMG LLP
|
San Francisco, California
|
|
|
February 28, 2018
|
|
|
|
|
/s/ KPMG LLP
|
San Francisco, California
|
|
|
February 28, 2018
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
ASSETS
|
|
|
|
||||
Investments in real estate:
|
|
|
|
||||
Properties:
|
|
|
|
||||
Land
|
$
|
1,136,341
|
|
|
$
|
746,822
|
|
Acquired ground leases
|
11,150
|
|
|
11,335
|
|
||
Buildings and improvements
|
15,215,405
|
|
|
10,267,525
|
|
||
Tenant improvements
|
553,040
|
|
|
532,787
|
|
||
Total investments in properties
|
16,915,936
|
|
|
11,558,469
|
|
||
Accumulated depreciation and amortization
|
(3,238,227
|
)
|
|
(2,668,509
|
)
|
||
Net investments in properties
|
13,677,709
|
|
|
8,889,960
|
|
||
Investments in unconsolidated joint ventures
|
163,477
|
|
|
106,402
|
|
||
Net investments in real estate
|
13,841,186
|
|
|
8,996,362
|
|
||
Cash and cash equivalents
|
51
|
|
|
10,528
|
|
||
Accounts and other receivables, net of allowance for doubtful accounts of $6,737 and $7,446
as of December 31, 2017 and December 31, 2016, respectively |
276,347
|
|
|
203,938
|
|
||
Deferred rent
|
430,026
|
|
|
412,269
|
|
||
Acquired above-market leases, net of accumulated amortization of $110,139 and $87,961
as of December 31, 2017 and December 31, 2016, respectively |
184,375
|
|
|
22,181
|
|
||
Goodwill
|
3,389,595
|
|
|
752,970
|
|
||
Acquired in-place lease value, deferred leasing costs and intangibles,
net of accumulated amortization of $1,016,989 and $772,443 as of December 31, 2017 and December 31, 2016, respectively |
2,998,806
|
|
|
1,522,378
|
|
||
Restricted cash
|
13,130
|
|
|
11,508
|
|
||
Assets held for sale
|
139,538
|
|
|
56,097
|
|
||
Other assets
|
131,291
|
|
|
204,354
|
|
||
Total assets
|
$
|
21,404,345
|
|
|
$
|
12,192,585
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
Global revolving credit facility
|
$
|
550,946
|
|
|
$
|
199,209
|
|
Unsecured term loan
|
1,420,333
|
|
|
1,482,361
|
|
||
Unsecured senior notes, net of discount
|
6,570,757
|
|
|
4,153,797
|
|
||
Mortgage loans, including premiums
|
106,582
|
|
|
3,240
|
|
||
Accounts payable and other accrued liabilities
|
980,218
|
|
|
824,878
|
|
||
Accrued dividends and distributions
|
199,761
|
|
|
144,194
|
|
||
Acquired below-market leases, net of accumulated amortization of $219,654 and $202,000
as of December 31, 2017 and December 31, 2016, respectively |
249,465
|
|
|
81,899
|
|
||
Security deposits and prepaid rents
|
217,898
|
|
|
168,111
|
|
||
Obligations associated with assets held for sale
|
5,033
|
|
|
2,599
|
|
||
Total liabilities
|
10,300,993
|
|
|
7,060,288
|
|
|
December 31,
2017 |
|
December 31,
2016 |
||||
Redeemable noncontrolling interests – operating partnership
|
53,902
|
|
|
—
|
|
||
Commitments and contingencies
|
|
|
|
||||
Stockholders’ Equity:
|
|
|
|
||||
Preferred Stock: $0.01 par value per share, 110,000,000 shares authorized, 50,650,000 and
41,900,000 shares issued and outstanding as of December 31, 2017 and December 31, 2016, respectively |
1,249,560
|
|
|
1,012,961
|
|
||
Common Stock: $0.01 par value, 315,000,000 shares authorized as of December 31, 2017
and 265,000,000 shares authorized as of December 31, 2016; 205,470,300 and 159,019,118 shares issued and outstanding as of December 31, 2017 and December 31, 2016, respectively |
2,044
|
|
|
1,582
|
|
||
Additional paid-in capital
|
11,261,461
|
|
|
5,764,497
|
|
||
Accumulated dividends in excess of earnings
|
(2,055,552
|
)
|
|
(1,547,420
|
)
|
||
Accumulated other comprehensive loss, net
|
(108,432
|
)
|
|
(135,605
|
)
|
||
Total stockholders’ equity
|
10,349,081
|
|
|
5,096,015
|
|
||
Noncontrolling interests:
|
|
|
|
||||
Noncontrolling interests in operating partnership
|
698,126
|
|
|
29,684
|
|
||
Noncontrolling interests in consolidated joint ventures
|
2,243
|
|
|
6,598
|
|
||
Total noncontrolling interests
|
700,369
|
|
|
36,282
|
|
||
Total equity
|
11,049,450
|
|
|
5,132,297
|
|
||
Total liabilities and equity
|
$
|
21,404,345
|
|
|
$
|
12,192,585
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Operating Revenues:
|
|
|
|
|
|
||||||
Rental
|
$
|
1,774,649
|
|
|
$
|
1,542,511
|
|
|
$
|
1,354,986
|
|
Tenant reimbursements
|
440,224
|
|
|
355,903
|
|
|
359,875
|
|
|||
Interconnection and other
|
235,652
|
|
|
204,317
|
|
|
40,759
|
|
|||
Fee income
|
6,372
|
|
|
6,285
|
|
|
6,638
|
|
|||
Other
|
1,031
|
|
|
33,197
|
|
|
1,078
|
|
|||
Total operating revenues
|
2,457,928
|
|
|
2,142,213
|
|
|
1,763,336
|
|
|||
Operating Expenses:
|
|
|
|
|
|
||||||
Rental property operating and maintenance
|
759,616
|
|
|
660,177
|
|
|
549,885
|
|
|||
Property taxes
|
124,014
|
|
|
102,497
|
|
|
92,588
|
|
|||
Insurance
|
10,981
|
|
|
9,492
|
|
|
8,809
|
|
|||
Change in fair value of contingent consideration
|
—
|
|
|
—
|
|
|
(44,276
|
)
|
|||
Depreciation and amortization
|
842,464
|
|
|
699,324
|
|
|
570,527
|
|
|||
General and administrative
|
161,441
|
|
|
152,733
|
|
|
105,549
|
|
|||
Transaction and integration expenses
|
76,048
|
|
|
20,491
|
|
|
17,400
|
|
|||
Impairment of investments in real estate
|
28,992
|
|
|
—
|
|
|
—
|
|
|||
Other
|
3,077
|
|
|
213
|
|
|
60,943
|
|
|||
Total operating expenses
|
2,006,633
|
|
|
1,644,927
|
|
|
1,361,425
|
|
|||
Operating income
|
451,295
|
|
|
497,286
|
|
|
401,911
|
|
|||
Other Income (Expenses):
|
|
|
|
|
|
||||||
Equity in earnings of unconsolidated joint ventures
|
25,516
|
|
|
17,104
|
|
|
15,491
|
|
|||
Gain on sale of properties
|
40,354
|
|
|
169,902
|
|
|
94,604
|
|
|||
Interest and other income
|
3,655
|
|
|
(4,564
|
)
|
|
(2,381
|
)
|
|||
Interest expense
|
(258,642
|
)
|
|
(236,480
|
)
|
|
(201,435
|
)
|
|||
Tax expense
|
(7,901
|
)
|
|
(10,385
|
)
|
|
(6,451
|
)
|
|||
Gain (loss) from early extinguishment of debt
|
1,990
|
|
|
(1,011
|
)
|
|
(148
|
)
|
|||
Net income
|
256,267
|
|
|
431,852
|
|
|
301,591
|
|
|||
Net income attributable to noncontrolling interests
|
(8,008
|
)
|
|
(5,665
|
)
|
|
(4,902
|
)
|
|||
Net income attributable to Digital Realty Trust, Inc.
|
248,259
|
|
|
426,187
|
|
|
296,689
|
|
|||
Preferred stock dividends
|
(68,802
|
)
|
|
(83,771
|
)
|
|
(79,423
|
)
|
|||
Issuance costs associated with redeemed preferred stock
|
(6,309
|
)
|
|
(10,328
|
)
|
|
—
|
|
|||
Net income available to common stockholders
|
$
|
173,148
|
|
|
$
|
332,088
|
|
|
$
|
217,266
|
|
Net income per share available to common stockholders:
|
|
|
|
|
|
||||||
Basic
|
$
|
0.99
|
|
|
$
|
2.21
|
|
|
$
|
1.57
|
|
Diluted
|
$
|
0.99
|
|
|
$
|
2.20
|
|
|
$
|
1.56
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
||||||
Basic
|
174,059,386
|
|
|
149,953,662
|
|
|
138,247,606
|
|
|||
Diluted
|
174,895,098
|
|
|
150,679,688
|
|
|
138,865,421
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Net income
|
$
|
256,267
|
|
|
$
|
431,852
|
|
|
$
|
301,591
|
|
Other comprehensive income:
|
|
|
|
|
|
||||||
Foreign currency translation adjustments
|
28,709
|
|
|
(86,621
|
)
|
|
(51,745
|
)
|
|||
(Decrease) increase in fair value of interest rate swaps and
foreign currency hedges |
(3,434
|
)
|
|
41,998
|
|
|
(3,407
|
)
|
|||
Reclassification to interest expense from interest rate swaps
|
2,459
|
|
|
4,968
|
|
|
2,621
|
|
|||
Comprehensive income
|
284,001
|
|
|
392,197
|
|
|
249,060
|
|
|||
Comprehensive income attributable to noncontrolling interests
|
(8,569
|
)
|
|
(5,025
|
)
|
|
(3,915
|
)
|
|||
Comprehensive income attributable to Digital Realty Trust, Inc.
|
$
|
275,432
|
|
|
$
|
387,172
|
|
|
$
|
245,145
|
|
|
Redeemable Noncontrolling Interests — Operating Partnership
|
|
Preferred
Stock
|
|
Number of
Common
Shares
|
|
Common
Stock
|
|
Additional
Paid-in
Capital
|
|
Accumulated
Dividends in
Excess of
Earnings
|
|
Accumulated
Other
Comprehensive
Income (Loss),
net
|
|
Total
Stockholders’
Equity
|
|
Noncontrolling
Interests in
Operating
Partnership
|
|
Noncontrolling
Interests in
Consolidated
Joint Ventures
|
|
Total
Noncontrolling
Interests
|
|
Total
Equity
|
|||||||||||||||||||||||
Balance as of December 31,
2014 |
$
|
—
|
|
|
$
|
1,048,121
|
|
|
135,626,255
|
|
|
$
|
1,349
|
|
|
$
|
3,970,439
|
|
|
$
|
(1,096,607
|
)
|
|
$
|
(45,046
|
)
|
|
$
|
3,878,256
|
|
|
$
|
29,191
|
|
|
$
|
6,791
|
|
|
$
|
35,982
|
|
|
$
|
3,914,238
|
|
Conversion of common units to common
stock |
—
|
|
|
—
|
|
|
156,008
|
|
|
2
|
|
|
1,841
|
|
|
—
|
|
|
—
|
|
|
1,843
|
|
|
(1,843
|
)
|
|
—
|
|
|
(1,843
|
)
|
|
—
|
|
|||||||||||
Issuance of unvested restricted stock,
net of forfeitures |
—
|
|
|
—
|
|
|
72,673
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||
Common stock offering costs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
799
|
|
|
—
|
|
|
—
|
|
|
799
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
799
|
|
|||||||||||
Exercise of stock options
|
—
|
|
|
—
|
|
|
29,311
|
|
|
—
|
|
|
896
|
|
|
—
|
|
|
—
|
|
|
896
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
896
|
|
|||||||||||
Issuance of common stock in exchange
for cash |
—
|
|
|
—
|
|
|
10,500,000
|
|
|
105
|
|
|
675,472
|
|
|
—
|
|
|
—
|
|
|
675,577
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
675,577
|
|
|||||||||||
Issuance of preferred stock, net of
offering costs |
—
|
|
|
242,014
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
242,014
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
242,014
|
|
|||||||||||
Amortization of unearned compensation
on share-based awards |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,375
|
|
|
—
|
|
|
—
|
|
|
14,375
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,375
|
|
|||||||||||
Reclassification of vested
share-based awards |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,602
|
)
|
|
—
|
|
|
—
|
|
|
(8,602
|
)
|
|
8,602
|
|
|
—
|
|
|
8,602
|
|
|
—
|
|
|||||||||||
Dividends declared on preferred
stock |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(79,423
|
)
|
|
—
|
|
|
(79,423
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(79,423
|
)
|
|||||||||||
Dividends and distributions on common
stock and common and incentive units |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(470,748
|
)
|
|
—
|
|
|
(470,748
|
)
|
|
(9,793
|
)
|
|
—
|
|
|
(9,793
|
)
|
|
(480,541
|
)
|
|||||||||||
Distributions to noncontrolling
interests in consolidated joint ventures, net of contributions |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(493
|
)
|
|
(493
|
)
|
|
(493
|
)
|
|||||||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
296,689
|
|
|
—
|
|
|
296,689
|
|
|
4,442
|
|
|
460
|
|
|
4,902
|
|
|
301,591
|
|
|||||||||||
Other comprehensive income—
foreign currency translation adjustments |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(50,775
|
)
|
|
(50,775
|
)
|
|
(970
|
)
|
|
—
|
|
|
(970
|
)
|
|
(51,745
|
)
|
|||||||||||
Other comprehensive income—
fair value of interest rate swaps |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,338
|
)
|
|
(3,338
|
)
|
|
(69
|
)
|
|
—
|
|
|
(69
|
)
|
|
(3,407
|
)
|
|||||||||||
Other comprehensive income—
reclassification of accumulated other comprehensive loss to interest expense |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,569
|
|
|
2,569
|
|
|
52
|
|
|
—
|
|
|
52
|
|
|
2,621
|
|
|||||||||||
Balance as of December 31,
2015 |
$
|
—
|
|
|
$
|
1,290,135
|
|
|
146,384,247
|
|
|
$
|
1,456
|
|
|
$
|
4,655,220
|
|
|
$
|
(1,350,089
|
)
|
|
$
|
(96,590
|
)
|
|
$
|
4,500,132
|
|
|
$
|
29,612
|
|
|
$
|
6,758
|
|
|
$
|
36,370
|
|
|
$
|
4,536,502
|
|
|
Redeemable Noncontrolling Interests — Operating Partnership
|
|
Preferred
Stock
|
|
Number of
Common
Shares
|
|
Common
Stock
|
|
Additional
Paid-in
Capital
|
|
Accumulated
Dividends in
Excess of
Earnings
|
|
Accumulated
Other
Comprehensive
Income (Loss),
net
|
|
Total
Stockholders’
Equity
|
|
Noncontrolling
Interests in
Operating
Partnership
|
|
Noncontrolling
Interests in
Consolidated
Joint Ventures
|
|
Total
Noncontrolling
Interests
|
|
Total
Equity
|
|||||||||||||||||||||||
Balance as of December 31,
2015 |
$
|
—
|
|
|
$
|
1,290,135
|
|
|
146,384,247
|
|
|
$
|
1,456
|
|
|
$
|
4,655,220
|
|
|
$
|
(1,350,089
|
)
|
|
$
|
(96,590
|
)
|
|
$
|
4,500,132
|
|
|
$
|
29,612
|
|
|
$
|
6,758
|
|
|
$
|
36,370
|
|
|
$
|
4,536,502
|
|
Conversion of common units to common
stock |
—
|
|
|
—
|
|
|
430,493
|
|
|
5
|
|
|
5,237
|
|
|
—
|
|
|
—
|
|
|
5,242
|
|
|
(5,242
|
)
|
|
—
|
|
|
(5,242
|
)
|
|
—
|
|
|||||||||||
Issuance of unvested restricted stock,
net of forfeitures |
—
|
|
|
—
|
|
|
120,082
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||
Issuance of common stock in exchange for
cash, net of offering costs |
—
|
|
|
—
|
|
|
12,000,000
|
|
|
120
|
|
|
1,085,324
|
|
|
—
|
|
|
—
|
|
|
1,085,444
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,085,444
|
|
|||||||||||
Exercise of stock options
|
—
|
|
|
—
|
|
|
33,948
|
|
|
—
|
|
|
1,380
|
|
|
—
|
|
|
—
|
|
|
1,380
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,380
|
|
|||||||||||
Redemption of series E preferred stock
|
—
|
|
|
(277,172
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,328
|
)
|
|
—
|
|
|
(287,500
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(287,500
|
)
|
|||||||||||
Preferred stock offering costs
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||||||||||
Amortization of unearned compensation
on share-based awards |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24,113
|
|
|
—
|
|
|
—
|
|
|
24,113
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24,113
|
|
|||||||||||
Reclassification of vested
share-based awards |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,125
|
)
|
|
—
|
|
|
—
|
|
|
(10,125
|
)
|
|
10,125
|
|
|
—
|
|
|
10,125
|
|
|
—
|
|
|||||||||||
Dividends declared on preferred
stock |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(83,771
|
)
|
|
—
|
|
|
(83,771
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(83,771
|
)
|
|||||||||||
Dividends and distributions on common
stock and common and incentive units |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(529,419
|
)
|
|
—
|
|
|
(529,419
|
)
|
|
(9,469
|
)
|
|
—
|
|
|
(9,469
|
)
|
|
(538,888
|
)
|
|||||||||||
Distributions to noncontrolling interests in
consolidated joint ventures, net of contributions |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(527
|
)
|
|
(527
|
)
|
|
(527
|
)
|
|||||||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
426,187
|
|
|
—
|
|
|
426,187
|
|
|
5,298
|
|
|
367
|
|
|
5,665
|
|
|
431,852
|
|
|||||||||||
Other comprehensive income—
foreign currency translation adjustments |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(85,300
|
)
|
|
(85,300
|
)
|
|
(1,321
|
)
|
|
—
|
|
|
(1,321
|
)
|
|
(86,621
|
)
|
|||||||||||
Other comprehensive income—
fair value of interest rate swaps |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
41,395
|
|
|
41,395
|
|
|
603
|
|
|
—
|
|
|
603
|
|
|
41,998
|
|
|||||||||||
Other comprehensive income—
reclassification of accumulated other comprehensive loss to interest expense |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,890
|
|
|
4,890
|
|
|
78
|
|
|
—
|
|
|
78
|
|
|
4,968
|
|
|||||||||||
Balance as of December 31,
2016 |
$
|
—
|
|
|
$
|
1,012,961
|
|
|
159,019,118
|
|
|
$
|
1,582
|
|
|
$
|
5,764,497
|
|
|
$
|
(1,547,420
|
)
|
|
$
|
(135,605
|
)
|
|
$
|
5,096,015
|
|
|
$
|
29,684
|
|
|
$
|
6,598
|
|
|
$
|
36,282
|
|
|
$
|
5,132,297
|
|
|
Redeemable Noncontrolling Interests — Operating Partnership
|
|
Preferred
Stock
|
|
Number of
Common
Shares
|
|
Common
Stock
|
|
Additional
Paid-in
Capital
|
|
Accumulated
Dividends in
Excess of
Earnings
|
|
Accumulated
Other
Comprehensive
Income (Loss),
net
|
|
Total
Stockholders’
Equity
|
|
Noncontrolling
Interests in
Operating
Partnership
|
|
Noncontrolling
Interests in
Consolidated
Joint Ventures
|
|
Total
Noncontrolling
Interests
|
|
Total
Equity
|
|||||||||||||||||||||||
Balance as of December 31,
2016 |
$
|
—
|
|
|
$
|
1,012,961
|
|
|
159,019,118
|
|
|
$
|
1,582
|
|
|
$
|
5,764,497
|
|
|
$
|
(1,547,420
|
)
|
|
$
|
(135,605
|
)
|
|
$
|
5,096,015
|
|
|
$
|
29,684
|
|
|
$
|
6,598
|
|
|
$
|
36,282
|
|
|
$
|
5,132,297
|
|
Conversion of common units to common
stock |
—
|
|
|
—
|
|
|
562,582
|
|
|
6
|
|
|
10,003
|
|
|
—
|
|
|
—
|
|
|
10,009
|
|
|
(10,009
|
)
|
|
—
|
|
|
(10,009
|
)
|
|
—
|
|
|||||||||||
Issuance of unvested restricted stock,
net of forfeitures |
—
|
|
|
—
|
|
|
249,050
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||
Common stock and units issued in
connection with DFT merger |
66,259
|
|
|
—
|
|
|
43,175,629
|
|
|
432
|
|
|
5,247,126
|
|
|
—
|
|
|
—
|
|
|
5,247,558
|
|
|
676,566
|
|
|
—
|
|
|
676,566
|
|
|
5,924,124
|
|
|||||||||||
Issuance of common stock, net of
offering costs |
—
|
|
|
—
|
|
|
2,375,000
|
|
|
24
|
|
|
211,873
|
|
|
—
|
|
|
—
|
|
|
211,897
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
211,897
|
|
|||||||||||
Exercise of stock options
|
—
|
|
|
—
|
|
|
17,668
|
|
|
—
|
|
|
729
|
|
|
—
|
|
|
—
|
|
|
729
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
729
|
|
|||||||||||
Shares issued under employee stock
purchase plan |
—
|
|
|
—
|
|
|
71,253
|
|
|
—
|
|
|
5,143
|
|
|
—
|
|
|
—
|
|
|
5,143
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,143
|
|
|||||||||||
Issuance of series C preferred stock in
connection with DFT merger |
|
|
219,250
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
219,250
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
219,250
|
|
||||||||||||
Issuance of series J preferred stock, net of
offering costs |
|
|
193,540
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
193,540
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
193,540
|
|
||||||||||||
Redemption of series F preferred stock
|
—
|
|
|
(176,191
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,309
|
)
|
|
—
|
|
|
(182,500
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(182,500
|
)
|
|||||||||||
Amortization of unearned compensation
on share-based awards |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27,981
|
|
|
—
|
|
|
—
|
|
|
27,981
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27,981
|
|
|||||||||||
Reclassification of vested
share-based awards |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,057
|
)
|
|
—
|
|
|
—
|
|
|
(10,057
|
)
|
|
10,057
|
|
|
—
|
|
|
10,057
|
|
|
—
|
|
|||||||||||
Adjustment to redeemable noncontrolling
interests—operating partnership |
(12,357
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,166
|
|
|
—
|
|
|
—
|
|
|
4,166
|
|
|
8,191
|
|
|
—
|
|
|
8,191
|
|
|
12,357
|
|
|||||||||||
Dividends declared on preferred
stock |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(68,802
|
)
|
|
—
|
|
|
(68,802
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(68,802
|
)
|
|||||||||||
Dividends and distributions on common
stock and common and incentive units |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(681,280
|
)
|
|
—
|
|
|
(681,280
|
)
|
|
(20,694
|
)
|
|
—
|
|
|
(20,694
|
)
|
|
(701,974
|
)
|
|||||||||||
Distributions to noncontrolling interests in
consolidated joint ventures, net of contributions |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,593
|
)
|
|
(8,593
|
)
|
|
(8,593
|
)
|
|||||||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
248,259
|
|
|
—
|
|
|
248,259
|
|
|
3,770
|
|
|
4,238
|
|
|
8,008
|
|
|
256,267
|
|
|||||||||||
Other comprehensive income—
foreign currency translation adjustments |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28,272
|
|
|
28,272
|
|
|
437
|
|
|
—
|
|
|
437
|
|
|
28,709
|
|
|||||||||||
Other comprehensive income—
fair value of interest rate swaps and foreign currency hedges |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,513
|
)
|
|
(3,513
|
)
|
|
79
|
|
|
—
|
|
|
79
|
|
|
(3,434
|
)
|
|||||||||||
Other comprehensive income—
reclassification of accumulated other comprehensive loss to interest expense |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,414
|
|
|
2,414
|
|
|
45
|
|
|
—
|
|
|
45
|
|
|
2,459
|
|
|||||||||||
Balance as of December 31,
2017 |
$
|
53,902
|
|
|
$
|
1,249,560
|
|
|
205,470,300
|
|
|
$
|
2,044
|
|
|
$
|
11,261,461
|
|
|
$
|
(2,055,552
|
)
|
|
$
|
(108,432
|
)
|
|
$
|
10,349,081
|
|
|
$
|
698,126
|
|
|
$
|
2,243
|
|
|
$
|
700,369
|
|
|
$
|
11,049,450
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
||||||
Net income
|
$
|
256,267
|
|
|
$
|
431,852
|
|
|
$
|
301,591
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Gain on sale of properties
|
(40,354
|
)
|
|
(169,902
|
)
|
|
(94,604
|
)
|
|||
Gain on lease termination
|
—
|
|
|
(29,205
|
)
|
|
—
|
|
|||
Impairment of investments in real estate
|
28,992
|
|
|
—
|
|
|
—
|
|
|||
Equity in earnings of unconsolidated joint ventures
|
(25,516
|
)
|
|
(17,104
|
)
|
|
(15,491
|
)
|
|||
Change in fair value of accrued contingent consideration
|
—
|
|
|
—
|
|
|
(44,276
|
)
|
|||
Distributions from unconsolidated joint ventures
|
31,747
|
|
|
16,755
|
|
|
14,947
|
|
|||
Write-off of net assets due to early lease terminations
|
3,076
|
|
|
213
|
|
|
75,263
|
|
|||
Gain on settlement of pre-existing relationships with Telx
|
—
|
|
|
—
|
|
|
(14,355
|
)
|
|||
Depreciation and amortization of buildings and improvements, tenant
improvements and acquired ground leases
|
594,996
|
|
|
518,716
|
|
|
464,694
|
|
|||
Amortization of acquired in-place lease value and deferred leasing costs
|
247,468
|
|
|
180,608
|
|
|
105,833
|
|
|||
Amortization of share-based unearned compensation
|
20,521
|
|
|
17,433
|
|
|
6,360
|
|
|||
Non-cash amortization of terminated swaps
|
1,204
|
|
|
—
|
|
|
—
|
|
|||
(Recovery of) allowance for doubtful accounts
|
(776
|
)
|
|
1,602
|
|
|
(458
|
)
|
|||
Amortization of deferred financing costs
|
10,634
|
|
|
9,908
|
|
|
8,481
|
|
|||
(Gain) loss on early extinguishment of debt
|
(1,990
|
)
|
|
1,011
|
|
|
148
|
|
|||
Amortization of debt discount/premium
|
2,992
|
|
|
2,616
|
|
|
2,032
|
|
|||
Amortization of acquired above-market leases and acquired below-market leases
|
1,770
|
|
|
(8,351
|
)
|
|
(9,336
|
)
|
|||
Changes in assets and liabilities, net of impact of Telx acquisition and
European portfolio acquisition |
|
|
|
|
|
||||||
Accounts and other receivables
|
(73,717
|
)
|
|
(13,754
|
)
|
|
(10,127
|
)
|
|||
Deferred rent
|
(16,564
|
)
|
|
(24,401
|
)
|
|
(48,404
|
)
|
|||
Deferred leasing costs
|
(15,363
|
)
|
|
60
|
|
|
(11,688
|
)
|
|||
Other assets
|
(1,800
|
)
|
|
(69,924
|
)
|
|
(2,928
|
)
|
|||
Accounts payable and other accrued liabilities
|
(16,384
|
)
|
|
38,432
|
|
|
36,113
|
|
|||
Security deposits and prepaid rents
|
16,102
|
|
|
24,677
|
|
|
33,045
|
|
|||
Net cash provided by operating activities
|
1,023,305
|
|
|
911,242
|
|
|
796,840
|
|
|||
Cash flows from investing activities:
|
|
|
|
|
|
||||||
Telx acquisition, net of cash acquired
|
—
|
|
|
—
|
|
|
(1,850,061
|
)
|
|||
Cash assumed in DFT merger
|
20,650
|
|
|
—
|
|
|
—
|
|
|||
Acquisitions of real estate, net of cash acquired
|
(415,764
|
)
|
|
(873,285
|
)
|
|
(99,247
|
)
|
|||
Proceeds from sale of assets, net of sales costs
|
89,333
|
|
|
359,319
|
|
|
185,565
|
|
|||
Distribution of debt proceeds from closing of joint venture
|
135,793
|
|
|
—
|
|
|
—
|
|
|||
Investments in unconsolidated joint ventures
|
(93,405
|
)
|
|
—
|
|
|
(10,797
|
)
|
|||
Excess proceeds from forward contract settlement
|
63,956
|
|
|
—
|
|
|
—
|
|
|||
Receipt of value added tax refund
|
—
|
|
|
11,624
|
|
|
17,570
|
|
|||
Refundable value added tax paid
|
—
|
|
|
(43,719
|
)
|
|
(30,322
|
)
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Improvements to and advances for investments in real estate
|
(1,150,619
|
)
|
|
(758,081
|
)
|
|
(737,180
|
)
|
|||
Improvement advances to tenants
|
(50,857
|
)
|
|
(16,239
|
)
|
|
(40,553
|
)
|
|||
Collection of advances from tenants for improvements
|
43,760
|
|
|
16,784
|
|
|
37,524
|
|
|||
Net cash used in investing activities
|
(1,357,153
|
)
|
|
(1,303,597
|
)
|
|
(2,527,501
|
)
|
|||
Cash flows from financing activities:
|
|
|
|
|
|
||||||
Borrowings on global revolving credit facility
|
$
|
2,180,556
|
|
|
$
|
2,533,507
|
|
|
$
|
2,436,032
|
|
Repayments on global revolving credit facility
|
(2,304,686
|
)
|
|
(3,283,087
|
)
|
|
(1,958,025
|
)
|
|||
Borrowings on unsecured term loans
|
—
|
|
|
766,201
|
|
|
—
|
|
|||
Repayments on unsecured term loans
|
(371,520
|
)
|
|
(170,736
|
)
|
|
—
|
|
|||
Borrowings on unsecured senior notes
|
2,265,060
|
|
|
675,591
|
|
|
1,445,127
|
|
|||
Principal payments on unsecured senior notes
|
(884,841
|
)
|
|
—
|
|
|
(374,927
|
)
|
|||
Repayments on other secured loans
|
(50,000
|
)
|
|
(25,000
|
)
|
|
(67,000
|
)
|
|||
Borrowings on mortgage loans
|
104,000
|
|
|
—
|
|
|
—
|
|
|||
Principal payments on mortgage loans
|
(105,546
|
)
|
|
(299,826
|
)
|
|
(75,492
|
)
|
|||
Earnout payments related to acquisitions
|
—
|
|
|
(23,213
|
)
|
|
(12,985
|
)
|
|||
Payment of loan fees and costs
|
(16,830
|
)
|
|
(19,574
|
)
|
|
(13,488
|
)
|
|||
Capital distributions to noncontrolling interests in consolidated joint ventures
|
(8,593
|
)
|
|
(527
|
)
|
|
(493
|
)
|
|||
Proceeds from common and preferred stock offerings, net
|
405,437
|
|
|
1,085,442
|
|
|
918,944
|
|
|||
Proceeds from equity plans
|
5,872
|
|
|
4,729
|
|
|
896
|
|
|||
Redemption of preferred stock
|
(182,500
|
)
|
|
(287,500
|
)
|
|
—
|
|
|||
Payment of dividends to preferred stockholders
|
(68,802
|
)
|
|
(83,771
|
)
|
|
(79,423
|
)
|
|||
Payment of dividends to common stockholders and distributions to noncontrolling interests in operating partnership
|
(646,407
|
)
|
|
(521,619
|
)
|
|
(468,635
|
)
|
|||
Net cash provided by financing activities
|
321,200
|
|
|
350,617
|
|
|
1,750,531
|
|
|||
Net (decrease) increase in cash, cash equivalents and restricted cash
|
(12,648
|
)
|
|
(41,738
|
)
|
|
19,870
|
|
|||
Effect of exchange rate changes on cash, cash equivalents and restricted cash
|
3,793
|
|
|
(11,288
|
)
|
|
2,316
|
|
|||
Cash, cash equivalents and restricted cash at beginning of period
|
22,036
|
|
|
75,062
|
|
|
52,876
|
|
|||
Cash, cash equivalents and restricted cash at end of period
|
$
|
13,181
|
|
|
$
|
22,036
|
|
|
$
|
75,062
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
||||||
Cash paid for interest, net of amounts capitalized
|
$
|
211,549
|
|
|
$
|
216,713
|
|
|
$
|
180,141
|
|
Cash paid for income taxes
|
9,456
|
|
|
3,698
|
|
|
3,122
|
|
|||
Supplementary disclosure of noncash investing and financing activities:
|
|
|
|
|
|
||||||
Change in net assets related to foreign currency translation adjustments
|
$
|
28,709
|
|
|
$
|
(86,621
|
)
|
|
$
|
(51,745
|
)
|
Accrual of dividends and distributions
|
199,761
|
|
|
144,194
|
|
|
126,925
|
|
|||
(Decrease) increase in accounts payable and other accrued liabilities
related to change in fair value of interest rate swaps |
(3,434
|
)
|
|
41,998
|
|
|
(3,407
|
)
|
|||
Noncontrolling interests in operating partnership redeemed for
or converted to shares of common stock
|
10,009
|
|
|
5,242
|
|
|
1,843
|
|
|||
Accrual for additions to investments in real estate and tenant improvement
advances included in accounts payable and accrued expenses
|
149,548
|
|
|
128,531
|
|
|
109,394
|
|
|||
Accrual for potential earnout contingency
|
—
|
|
|
—
|
|
|
19,364
|
|
|||
Note receivable related to sale of property
|
—
|
|
|
—
|
|
|
9,000
|
|
|||
Assumption of capital lease obligations upon acquisition
|
—
|
|
|
118,923
|
|
|
63,692
|
|
|||
Allocation of purchase price of real estate/investment in partnership to:
|
|
|
|
|
|
||||||
Investments in real estate
|
$
|
366,105
|
|
|
$
|
378,431
|
|
|
$
|
99,247
|
|
Accounts receivable
|
—
|
|
|
8,537
|
|
|
—
|
|
|||
Goodwill
|
—
|
|
|
448,123
|
|
|
—
|
|
|||
Acquired above-market leases
|
21,043
|
|
|
—
|
|
|
—
|
|
|||
Acquired in-place lease value and deferred leasing costs
|
30,111
|
|
|
226,877
|
|
|
—
|
|
|||
Other assets
|
—
|
|
|
9,011
|
|
|
—
|
|
|||
Capital lease obligations
|
—
|
|
|
(118,923
|
)
|
|
—
|
|
|||
Acquired below-market leases
|
(1,495
|
)
|
|
(922
|
)
|
|
—
|
|
|||
Accounts payables and other accrued liabilities
|
—
|
|
|
(69,084
|
)
|
|
—
|
|
|||
Security deposits and prepaid rents
|
—
|
|
|
(8,765
|
)
|
|
—
|
|
|||
Cash paid for acquisition of real estate
|
$
|
415,764
|
|
|
$
|
873,285
|
|
|
$
|
99,247
|
|
|
|
|
|
|
|
||||||
Contribution of assets and liabilities to unconsolidated joint venture:
|
|
|
|
|
|
||||||
Investments in real estate
|
$
|
119,106
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Other assets
|
16,700
|
|
|
—
|
|
|
—
|
|
|||
Other liabilities
|
(31,634
|
)
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
||||||
Assets and liabilities assumed in DFT merger:
|
|
|
|
|
|
||||||
Cash
|
$
|
20,650
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Land
|
312,579
|
|
|
—
|
|
|
—
|
|
|||
Buildings and improvements
|
3,677,497
|
|
|
—
|
|
|
—
|
|
|||
Accounts and other receivables
|
10,978
|
|
|
—
|
|
|
—
|
|
|||
Acquired above-market leases
|
162,333
|
|
|
—
|
|
|
—
|
|
|||
Tenant relationship and acquired in-place lease value
|
1,582,385
|
|
|
—
|
|
|
—
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Goodwill
|
2,592,181
|
|
|
—
|
|
|
—
|
|
|||
Revolving credit facility
|
(450,697
|
)
|
|
—
|
|
|
—
|
|
|||
Unsecured term loan
|
(250,000
|
)
|
|
—
|
|
|
—
|
|
|||
Unsecured notes
|
(886,831
|
)
|
|
—
|
|
|
—
|
|
|||
Mortgage notes payable and unsecured debt
|
(105,000
|
)
|
|
—
|
|
|
—
|
|
|||
Accounts payable and other accrued liabilities
|
(248,259
|
)
|
|
—
|
|
|
—
|
|
|||
Acquired below-market leases
|
(185,543
|
)
|
|
—
|
|
|
—
|
|
|||
Other working capital, net
|
(22,640
|
)
|
|
—
|
|
|
—
|
|
|||
Redeemable noncontrolling interests -- operating partnership
|
(66,259
|
)
|
|
—
|
|
|
—
|
|
|||
Common stock issued in connection with merger
|
(5,247,558
|
)
|
|
—
|
|
|
—
|
|
|||
Noncontrolling interests in operating partnership
|
(676,566
|
)
|
|
—
|
|
|
—
|
|
|||
Issuance of preferred stock in connection with merger
|
(219,250
|
)
|
|
—
|
|
|
—
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
ASSETS
|
|
|
|
||||
Investments in real estate:
|
|
|
|
||||
Properties:
|
|
|
|
||||
Land
|
$
|
1,136,341
|
|
|
$
|
746,822
|
|
Acquired ground leases
|
11,150
|
|
|
11,335
|
|
||
Buildings and improvements
|
15,215,405
|
|
|
10,267,525
|
|
||
Tenant improvements
|
553,040
|
|
|
532,787
|
|
||
Total investments in properties
|
16,915,936
|
|
|
11,558,469
|
|
||
Accumulated depreciation and amortization
|
(3,238,227
|
)
|
|
(2,668,509
|
)
|
||
Net investments in properties
|
13,677,709
|
|
|
8,889,960
|
|
||
Investments in unconsolidated joint ventures
|
163,477
|
|
|
106,402
|
|
||
Net investments in real estate
|
13,841,186
|
|
|
8,996,362
|
|
||
Cash and cash equivalents
|
51
|
|
|
10,528
|
|
||
Accounts and other receivables, net of allowance for doubtful accounts of $6,737 and $7,446
as of December 31, 2017 and December 31, 2016, respectively |
276,347
|
|
|
203,938
|
|
||
Deferred rent
|
430,026
|
|
|
412,269
|
|
||
Acquired above-market leases, net of accumulated amortization of $110,139 and $87,961
as of December 31, 2017 and December 31, 2016, respectively |
184,375
|
|
|
22,181
|
|
||
Goodwill
|
3,389,595
|
|
|
752,970
|
|
||
Acquired in-place lease value, deferred leasing costs and intangibles,
net of accumulated amortization of $1,016,989 and $772,443 as of December 31, 2017 and December 31, 2016, respectively |
2,998,806
|
|
|
1,522,378
|
|
||
Restricted cash
|
13,130
|
|
|
11,508
|
|
||
Assets held for sale
|
139,538
|
|
|
56,097
|
|
||
Other assets
|
131,291
|
|
|
204,354
|
|
||
Total assets
|
$
|
21,404,345
|
|
|
$
|
12,192,585
|
|
LIABILITIES AND CAPITAL
|
|
|
|
||||
Global revolving credit facility
|
$
|
550,946
|
|
|
$
|
199,209
|
|
Unsecured term loans
|
1,420,333
|
|
|
1,482,361
|
|
||
Unsecured senior notes, net of discount
|
6,570,757
|
|
|
4,153,797
|
|
||
Mortgage loans, including premiums
|
106,582
|
|
|
3,240
|
|
||
Accounts payable and other accrued liabilities
|
980,218
|
|
|
824,878
|
|
||
Accrued dividends and distributions
|
199,761
|
|
|
144,194
|
|
||
Acquired below-market leases, net of accumulated amortization of $219,654 and $202,000
as of December 31, 2017 and December 31, 2016, respectively |
249,465
|
|
|
81,899
|
|
||
Security deposits and prepaid rents
|
217,898
|
|
|
168,111
|
|
||
Obligations associated with assets held for sale
|
5,033
|
|
|
2,599
|
|
||
Total liabilities
|
10,300,993
|
|
|
7,060,288
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
Redeemable limited partner common units
|
53,902
|
|
|
—
|
|
||
Commitments and contingencies
|
|
|
|
||||
Capital:
|
|
|
|
||||
Partners’ capital:
|
|
|
|
||||
General Partner:
|
|
|
|
||||
Preferred units, 50,650,000 and 41,900,000 units issued and outstanding as of December 31, 2017 and December 31, 2016, respectively
|
1,249,560
|
|
|
1,012,961
|
|
||
Common units, 205,470,300 and 159,019,118 units issued and outstanding as of December 31, 2017 and December 31, 2016, respectively
|
9,207,953
|
|
|
4,218,659
|
|
||
Limited Partners, 8,489,095 and 2,475,663 units outstanding as of
December 31, 2017 and December 31, 2016, respectively |
702,579
|
|
|
34,698
|
|
||
Accumulated other comprehensive loss
|
(112,885
|
)
|
|
(140,619
|
)
|
||
Total partners’ capital
|
11,047,207
|
|
|
5,125,699
|
|
||
Noncontrolling interests in consolidated joint ventures
|
2,243
|
|
|
6,598
|
|
||
Total capital
|
11,049,450
|
|
|
5,132,297
|
|
||
Total liabilities and capital
|
$
|
21,404,345
|
|
|
$
|
12,192,585
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Operating Revenues:
|
|
|
|
|
|
||||||
Rental
|
$
|
1,774,649
|
|
|
$
|
1,542,511
|
|
|
$
|
1,354,986
|
|
Tenant reimbursements
|
440,224
|
|
|
355,903
|
|
|
359,875
|
|
|||
Interconnection and other
|
235,652
|
|
|
204,317
|
|
|
40,759
|
|
|||
Fee income
|
6,372
|
|
|
6,285
|
|
|
6,638
|
|
|||
Other
|
1,031
|
|
|
33,197
|
|
|
1,078
|
|
|||
Total operating revenues
|
2,457,928
|
|
|
2,142,213
|
|
|
1,763,336
|
|
|||
Operating Expenses:
|
|
|
|
|
|
||||||
Rental property operating and maintenance
|
759,616
|
|
|
660,177
|
|
|
549,885
|
|
|||
Property taxes
|
124,014
|
|
|
102,497
|
|
|
92,588
|
|
|||
Insurance
|
10,981
|
|
|
9,492
|
|
|
8,809
|
|
|||
Change in fair value of contingent consideration
|
—
|
|
|
—
|
|
|
(44,276
|
)
|
|||
Depreciation and amortization
|
842,464
|
|
|
699,324
|
|
|
570,527
|
|
|||
General and administrative
|
161,441
|
|
|
152,733
|
|
|
105,549
|
|
|||
Transaction and integration expenses
|
76,048
|
|
|
20,491
|
|
|
17,400
|
|
|||
Impairment of investments in real estate
|
28,992
|
|
|
—
|
|
|
—
|
|
|||
Other
|
3,077
|
|
|
213
|
|
|
60,943
|
|
|||
Total operating expenses
|
2,006,633
|
|
|
1,644,927
|
|
|
1,361,425
|
|
|||
Operating income
|
451,295
|
|
|
497,286
|
|
|
401,911
|
|
|||
Other Income (Expenses):
|
|
|
|
|
|
||||||
Equity in earnings of unconsolidated joint ventures
|
25,516
|
|
|
17,104
|
|
|
15,491
|
|
|||
Gain on sale of property
|
40,354
|
|
|
169,902
|
|
|
94,604
|
|
|||
Interest and other income
|
3,655
|
|
|
(4,564
|
)
|
|
(2,381
|
)
|
|||
Interest expense
|
(258,642
|
)
|
|
(236,480
|
)
|
|
(202,800
|
)
|
|||
Tax expense
|
(7,901
|
)
|
|
(10,385
|
)
|
|
(6,451
|
)
|
|||
Gain (loss) from early extinguishment of debt
|
1,990
|
|
|
(1,011
|
)
|
|
(148
|
)
|
|||
Net income
|
256,267
|
|
|
431,852
|
|
|
300,226
|
|
|||
Net loss attributable to noncontrolling interests in consolidated joint ventures
|
(4,238
|
)
|
|
(367
|
)
|
|
(460
|
)
|
|||
Net income attributable to Digital Realty Trust, L.P.
|
252,029
|
|
|
431,485
|
|
|
299,766
|
|
|||
Preferred units distributions
|
(68,802
|
)
|
|
(83,771
|
)
|
|
(79,423
|
)
|
|||
Issuance costs associated with redeemed preferred units
|
(6,309
|
)
|
|
(10,328
|
)
|
|
—
|
|
|||
Net income available to common unitholders
|
$
|
176,918
|
|
|
$
|
337,386
|
|
|
$
|
220,343
|
|
Net income per unit available to common unitholders:
|
|
|
|
|
|
||||||
Basic
|
$
|
0.99
|
|
|
$
|
2.21
|
|
|
$
|
1.56
|
|
Diluted
|
$
|
0.99
|
|
|
$
|
2.20
|
|
|
$
|
1.55
|
|
Weighted average common units outstanding:
|
|
|
|
|
|
||||||
Basic
|
178,055,936
|
|
|
152,359,680
|
|
|
140,905,897
|
|
|||
Diluted
|
178,891,648
|
|
|
153,085,706
|
|
|
141,523,712
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Net income
|
$
|
256,267
|
|
|
$
|
431,852
|
|
|
$
|
300,226
|
|
Other comprehensive income:
|
|
|
|
|
|
||||||
Foreign currency translation adjustments
|
28,709
|
|
|
(86,621
|
)
|
|
(51,745
|
)
|
|||
Increase (decrease) in fair value of interest rate swaps and
foreign currency hedges |
(3,434
|
)
|
|
41,998
|
|
|
(3,407
|
)
|
|||
Reclassification to interest expense from interest rate swaps
|
2,459
|
|
|
4,968
|
|
|
2,621
|
|
|||
Comprehensive income
|
$
|
284,001
|
|
|
$
|
392,197
|
|
|
$
|
247,695
|
|
Comprehensive income attributable to noncontrolling interests in consolidated joint ventures
|
(4,238
|
)
|
|
(367
|
)
|
|
(460
|
)
|
|||
Comprehensive income attributable to Digital Realty Trust, L.P.
|
$
|
279,763
|
|
|
$
|
391,830
|
|
|
$
|
247,235
|
|
|
Redeemable L
imited Partner Common Units
|
|
General Partner
|
|
Limited Partners
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Noncontrolling
Interests in
Consolidated
Joint Ventures
|
|
Total Capital
|
|||||||||||||||||||||||||
|
|
Preferred Units
|
|
Common Units
|
|
Common Units
|
|
|||||||||||||||||||||||||||||
|
|
Units
|
|
Amount
|
|
Units
|
|
Amount
|
|
Units
|
|
Amount
|
|
|||||||||||||||||||||||
Balance as of December 31, 2014
|
$
|
—
|
|
|
43,400,000
|
|
|
$
|
1,048,121
|
|
|
135,626,255
|
|
|
$
|
2,875,181
|
|
|
3,013,661
|
|
|
$
|
32,578
|
|
|
$
|
(48,433
|
)
|
|
$
|
6,791
|
|
|
$
|
3,914,238
|
|
Conversion of limited partner common
units to general partner common units |
—
|
|
|
—
|
|
|
—
|
|
|
156,008
|
|
|
1,843
|
|
|
(156,008
|
)
|
|
(1,843
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Issuance of unvested restricted common units, net
of forfeitures |
—
|
|
|
—
|
|
|
—
|
|
|
72,673
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Common unit offering costs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
799
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
799
|
|
|||||||
Issuance of common units in connection
with the exercise of stock options |
—
|
|
|
—
|
|
|
—
|
|
|
29,311
|
|
|
896
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
896
|
|
|||||||
Issuance of common units, net of forfeitures
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(24,327
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Issuance of common units
|
—
|
|
|
—
|
|
|
—
|
|
|
10,500,000
|
|
|
675,577
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
675,577
|
|
|||||||
Net proceeds from issuance of
preferred units |
—
|
|
|
10,000,000
|
|
|
242,014
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
242,014
|
|
|||||||
Amortization of unearned compensation on share-based awards
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,375
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,375
|
|
|||||||
Reclassification of vested share-based awards
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,602
|
)
|
|
—
|
|
|
8,602
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Distributions
|
—
|
|
|
—
|
|
|
(79,423
|
)
|
|
—
|
|
|
(470,748
|
)
|
|
—
|
|
|
(9,793
|
)
|
|
—
|
|
|
—
|
|
|
(559,964
|
)
|
|||||||
Distributions to noncontrolling interests in
consolidated joint ventures, net of contributions |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(493
|
)
|
|
(493
|
)
|
|||||||
Net income
|
—
|
|
|
—
|
|
|
79,423
|
|
|
—
|
|
|
215,901
|
|
|
—
|
|
|
4,442
|
|
|
—
|
|
|
460
|
|
|
300,226
|
|
|||||||
Other comprehensive loss - foreign currency
translation adjustments |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(51,745
|
)
|
|
—
|
|
|
(51,745
|
)
|
|||||||
Other comprehensive loss - fair value of
interest rate swaps |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,407
|
)
|
|
—
|
|
|
(3,407
|
)
|
|||||||
Other comprehensive income - reclassification
of accumulated other comprehensive loss to interest expense |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,621
|
|
|
—
|
|
|
2,621
|
|
|||||||
Balance as of December 31, 2015
|
$
|
—
|
|
|
53,400,000
|
|
|
$
|
1,290,135
|
|
|
146,384,247
|
|
|
$
|
3,305,222
|
|
|
2,833,326
|
|
|
$
|
33,986
|
|
|
$
|
(100,964
|
)
|
|
$
|
6,758
|
|
|
$
|
4,535,137
|
|
|
Redeemable Limited Partner Common Units
|
|
General Partner
|
|
Limited Partners
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Noncontrolling
Interests in
Consolidated
Joint Ventures
|
|
Total Capital
|
|||||||||||||||||||||||||
|
|
Preferred Units
|
|
Common Units
|
|
Common Units
|
|
|||||||||||||||||||||||||||||
|
|
Units
|
|
Amount
|
|
Units
|
|
Amount
|
|
Units
|
|
Amount
|
|
|||||||||||||||||||||||
Balance as of December 31, 2015
|
$
|
—
|
|
|
53,400,000
|
|
|
$
|
1,290,135
|
|
|
146,384,247
|
|
|
$
|
3,305,222
|
|
|
2,833,326
|
|
|
$
|
33,986
|
|
|
$
|
(100,964
|
)
|
|
$
|
6,758
|
|
|
$
|
4,535,137
|
|
Conversion of limited partner common
units to general partner common units |
—
|
|
|
—
|
|
|
—
|
|
|
430,493
|
|
|
5,242
|
|
|
(430,493
|
)
|
|
(5,242
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Issuance of unvested restricted common units, net
of forfeitures |
—
|
|
|
—
|
|
|
—
|
|
|
120,082
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Issuance of common units, net of offering costs
|
—
|
|
|
—
|
|
|
—
|
|
|
12,000,000
|
|
|
1,085,444
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,085,444
|
|
|||||||
Issuance of common units in connection
with the exercise of stock options |
—
|
|
|
—
|
|
|
—
|
|
|
33,948
|
|
|
1,380
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,380
|
|
|||||||
Issuance of common units, net of forfeitures
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
72,830
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Preferred unit offering costs
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||||||
Units issued in connection with employee stock purchase plan
|
—
|
|
|
—
|
|
|
—
|
|
|
50,348
|
|
|
3,349
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,349
|
|
|||||||
Redemption of series E preferred units
|
—
|
|
|
(11,500,000
|
)
|
|
(277,172
|
)
|
|
—
|
|
|
(10,328
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(287,500
|
)
|
|||||||
Amortization of unearned compensation on share-based awards
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24,113
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24,113
|
|
|||||||
Reclassification of vested share-based awards
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,125
|
)
|
|
—
|
|
|
10,125
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Distributions
|
—
|
|
|
—
|
|
|
(83,771
|
)
|
|
—
|
|
|
(528,054
|
)
|
|
—
|
|
|
(9,469
|
)
|
|
—
|
|
|
—
|
|
|
(621,294
|
)
|
|||||||
Distributions to noncontrolling interests in
consolidated joint ventures, net of contributions |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(527
|
)
|
|
(527
|
)
|
|||||||
Net income
|
—
|
|
|
—
|
|
|
83,771
|
|
|
—
|
|
|
342,416
|
|
|
—
|
|
|
5,298
|
|
|
—
|
|
|
367
|
|
|
431,852
|
|
|||||||
Other comprehensive loss - foreign currency
translation adjustments |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(86,621
|
)
|
|
—
|
|
|
(86,621
|
)
|
|||||||
Other comprehensive loss - fair value of interest rate swaps and
foreign currency hedges |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
41,998
|
|
|
—
|
|
|
41,998
|
|
|||||||
Other comprehensive income - reclassification
of accumulated other comprehensive loss to interest expense |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,968
|
|
|
—
|
|
|
4,968
|
|
|||||||
Balance as of December 31, 2016
|
$
|
—
|
|
|
41,900,000
|
|
|
$
|
1,012,961
|
|
|
159,019,118
|
|
|
$
|
4,218,659
|
|
|
2,475,663
|
|
|
$
|
34,698
|
|
|
$
|
(140,619
|
)
|
|
$
|
6,598
|
|
|
$
|
5,132,297
|
|
|
Redeemable Limited Partner Common Units
|
|
General Partner
|
|
Limited Partners
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Noncontrolling
Interests in
Consolidated
Joint Ventures
|
|
Total Capital
|
|||||||||||||||||||||||||
|
|
Preferred Units
|
|
Common Units
|
|
Common Units
|
|
|||||||||||||||||||||||||||||
|
|
Units
|
|
Amount
|
|
Units
|
|
Amount
|
|
Units
|
|
Amount
|
|
|||||||||||||||||||||||
Balance as of December 31, 2016
|
$
|
—
|
|
|
41,900,000
|
|
|
$
|
1,012,961
|
|
|
159,019,118
|
|
|
$
|
4,218,659
|
|
|
2,475,663
|
|
|
$
|
34,698
|
|
|
$
|
(140,619
|
)
|
|
$
|
6,598
|
|
|
$
|
5,132,297
|
|
Conversion of limited partner common
units to general partner common units |
—
|
|
|
—
|
|
|
—
|
|
|
562,582
|
|
|
10,009
|
|
|
(562,582
|
)
|
|
(10,009
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Issuance of unvested restricted common units, net
of forfeitures |
—
|
|
|
—
|
|
|
—
|
|
|
249,050
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Issuance of common units in connection with DFT merger
|
66,259
|
|
|
—
|
|
|
—
|
|
|
43,175,629
|
|
|
5,247,558
|
|
|
6,111,770
|
|
|
676,566
|
|
|
—
|
|
|
—
|
|
|
5,924,124
|
|
|||||||
Issuance of common units, net of offering costs
|
—
|
|
|
—
|
|
|
—
|
|
|
2,375,000
|
|
|
211,897
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
211,897
|
|
|||||||
Issuance of common units in connection
with the exercise of stock options |
—
|
|
|
—
|
|
|
—
|
|
|
17,668
|
|
|
729
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
729
|
|
|||||||
Issuance of common units, net of forfeitures
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
464,244
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Units issued in connection with employee stock purchase plan
|
—
|
|
|
—
|
|
|
—
|
|
|
71,253
|
|
|
5,143
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,143
|
|
|||||||
Issuance of series C preferred units in connection with
DFT merger |
—
|
|
|
8,050,000
|
|
|
219,250
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
219,250
|
|
|||||||
Issuance of series J preferred units, net of offering costs
|
—
|
|
|
8,000,000
|
|
|
193,540
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
193,540
|
|
|||||||
Redemption of series F preferred units
|
—
|
|
|
(7,300,000
|
)
|
|
(176,191
|
)
|
|
—
|
|
|
(6,309
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(182,500
|
)
|
|||||||
Amortization of unearned compensation on share-based awards
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27,981
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27,981
|
|
|||||||
Reclassification of vested share-based awards
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,057
|
)
|
|
—
|
|
|
10,057
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Adjustment to redeemable common units
|
(12,357
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,166
|
|
|
—
|
|
|
8,191
|
|
|
—
|
|
|
—
|
|
|
12,357
|
|
|||||||
Distributions
|
—
|
|
|
—
|
|
|
(68,802
|
)
|
|
—
|
|
|
(681,280
|
)
|
|
—
|
|
|
(20,694
|
)
|
|
—
|
|
|
—
|
|
|
(770,776
|
)
|
|||||||
Distributions to noncontrolling interests in
consolidated joint ventures, net of contributions |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,593
|
)
|
|
(8,593
|
)
|
|||||||
Net income
|
—
|
|
|
—
|
|
|
68,802
|
|
|
—
|
|
|
179,457
|
|
|
—
|
|
|
3,770
|
|
|
—
|
|
|
4,238
|
|
|
256,267
|
|
|||||||
Other comprehensive income - foreign currency
translation adjustments |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28,709
|
|
|
—
|
|
|
28,709
|
|
|||||||
Other comprehensive loss - fair value of interest rate swaps and
foreign currency hedges |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,434
|
)
|
|
—
|
|
|
(3,434
|
)
|
|||||||
Other comprehensive income - reclassification
of accumulated other comprehensive loss to interest expense |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,459
|
|
|
—
|
|
|
2,459
|
|
|||||||
Balance as of December 31, 2017
|
$
|
53,902
|
|
|
50,650,000
|
|
|
$
|
1,249,560
|
|
|
205,470,300
|
|
|
$
|
9,207,953
|
|
|
8,489,095
|
|
|
$
|
702,579
|
|
|
$
|
(112,885
|
)
|
|
$
|
2,243
|
|
|
$
|
11,049,450
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
||||||
Net income
|
$
|
256,267
|
|
|
$
|
431,852
|
|
|
$
|
300,226
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Gain on sale of properties
|
(40,354
|
)
|
|
(169,902
|
)
|
|
(94,604
|
)
|
|||
Gain on lease termination
|
—
|
|
|
(29,205
|
)
|
|
—
|
|
|||
Impairment of investments in real estate
|
28,992
|
|
|
—
|
|
|
—
|
|
|||
Equity in earnings of unconsolidated joint ventures
|
(25,516
|
)
|
|
(17,104
|
)
|
|
(15,491
|
)
|
|||
Change in fair value of accrued contingent consideration
|
—
|
|
|
—
|
|
|
(44,276
|
)
|
|||
Distributions from unconsolidated joint ventures
|
31,747
|
|
|
16,755
|
|
|
14,947
|
|
|||
Write-off of net assets due to early lease terminations
|
3,076
|
|
|
213
|
|
|
75,263
|
|
|||
Gain on settlement of pre-existing relationships with Telx
|
—
|
|
|
—
|
|
|
(14,355
|
)
|
|||
Depreciation and amortization of buildings and improvements, tenant improvements
and acquired ground leases
|
594,996
|
|
|
518,716
|
|
|
464,694
|
|
|||
Amortization of acquired in-place lease value and deferred leasing costs
|
247,468
|
|
|
180,608
|
|
|
105,833
|
|
|||
Amortization of share-based unearned compensation
|
20,521
|
|
|
17,433
|
|
|
6,360
|
|
|||
Non-cash amortization of terminated swaps
|
1,204
|
|
|
—
|
|
|
—
|
|
|||
(Recovery of) allowance for doubtful accounts
|
(776
|
)
|
|
1,602
|
|
|
(458
|
)
|
|||
Amortization of deferred financing costs
|
10,634
|
|
|
9,908
|
|
|
8,481
|
|
|||
(Gain) loss on early extinguishment of debt
|
(1,990
|
)
|
|
1,011
|
|
|
148
|
|
|||
Amortization of debt discount/premium
|
2,992
|
|
|
2,616
|
|
|
2,032
|
|
|||
Amortization of acquired above-market leases and acquired below-market leases
|
1,770
|
|
|
(8,351
|
)
|
|
(9,336
|
)
|
|||
Changes in assets and liabilities, net of impact of Telx acquisition and
European portfolio acquisition |
|
|
|
|
|
||||||
Accounts and other receivables
|
(73,717
|
)
|
|
(13,754
|
)
|
|
(10,127
|
)
|
|||
Deferred rent
|
(16,564
|
)
|
|
(24,401
|
)
|
|
(48,404
|
)
|
|||
Deferred leasing costs
|
(15,363
|
)
|
|
60
|
|
|
(11,688
|
)
|
|||
Other assets
|
(1,800
|
)
|
|
(69,924
|
)
|
|
(2,928
|
)
|
|||
Accounts payable and other accrued liabilities
|
(16,384
|
)
|
|
38,432
|
|
|
37,478
|
|
|||
Security deposits and prepaid rents
|
16,102
|
|
|
24,677
|
|
|
33,045
|
|
|||
Net cash provided by operating activities
|
1,023,305
|
|
|
911,242
|
|
|
796,840
|
|
|||
Cash flows from investing activities:
|
|
|
|
|
|
||||||
Telx acquisition, net of cash acquired
|
—
|
|
|
—
|
|
|
(1,850,061
|
)
|
|||
Cash assumed in DFT merger
|
20,650
|
|
|
—
|
|
|
—
|
|
|||
Acquisitions of real estate, net of cash acquired
|
(415,764
|
)
|
|
(873,285
|
)
|
|
(99,247
|
)
|
|||
Proceeds from sale of assets, net of sales costs
|
89,333
|
|
|
359,319
|
|
|
185,565
|
|
|||
Distribution of debt proceeds from closing of joint venture
|
135,793
|
|
|
—
|
|
|
—
|
|
|||
Investments in unconsolidated joint ventures
|
(93,405
|
)
|
|
—
|
|
|
(10,797
|
)
|
|||
Excess proceeds from forward contract settlement
|
63,956
|
|
|
—
|
|
|
—
|
|
|||
Receipt of value added tax refund
|
—
|
|
|
11,624
|
|
|
17,570
|
|
|||
Refundable value added tax paid
|
—
|
|
|
(43,719
|
)
|
|
(30,322
|
)
|
|||
Improvements to and advances for investments in real estate
|
(1,150,619
|
)
|
|
(758,081
|
)
|
|
(737,180
|
)
|
|||
Improvement advances to tenants
|
(50,857
|
)
|
|
(16,239
|
)
|
|
(40,553
|
)
|
|||
Collection of advances from tenants for improvements
|
43,760
|
|
|
16,784
|
|
|
37,524
|
|
|||
Net cash used in investing activities
|
(1,357,153
|
)
|
|
(1,303,597
|
)
|
|
(2,527,501
|
)
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Cash flows from financing activities:
|
|
|
|
|
|
||||||
Borrowings on global revolving credit facility
|
$
|
2,180,556
|
|
|
$
|
2,533,507
|
|
|
$
|
2,436,032
|
|
Repayments on global revolving credit facility
|
(2,304,686
|
)
|
|
(3,283,087
|
)
|
|
(1,958,025
|
)
|
|||
Borrowings on unsecured term loans
|
—
|
|
|
766,201
|
|
|
—
|
|
|||
Repayments on unsecured term loans
|
(371,520
|
)
|
|
(170,736
|
)
|
|
—
|
|
|||
Borrowings on unsecured senior notes
|
2,265,060
|
|
|
675,591
|
|
|
1,445,127
|
|
|||
Principal payments on unsecured senior notes
|
(884,841
|
)
|
|
—
|
|
|
(374,927
|
)
|
|||
Repayments on other secured loans
|
(50,000
|
)
|
|
(25,000
|
)
|
|
(67,000
|
)
|
|||
Borrowings on mortgage loans
|
104,000
|
|
|
—
|
|
|
—
|
|
|||
Principal payments on mortgage loans
|
(105,546
|
)
|
|
(299,826
|
)
|
|
(75,492
|
)
|
|||
Earnout payments related to acquisitions
|
—
|
|
|
(23,213
|
)
|
|
(12,985
|
)
|
|||
Payment of loan fees and costs
|
(16,830
|
)
|
|
(19,574
|
)
|
|
(13,488
|
)
|
|||
Capital distributions to noncontrolling interests in consolidated joint ventures
|
(8,593
|
)
|
|
(527
|
)
|
|
(493
|
)
|
|||
General partner contributions
|
228,809
|
|
|
802,671
|
|
|
919,840
|
|
|||
Payment of distributions to preferred unitholders
|
(68,802
|
)
|
|
(83,771
|
)
|
|
(79,423
|
)
|
|||
Payment of distributions to common unitholders
|
(646,407
|
)
|
|
(521,619
|
)
|
|
(468,635
|
)
|
|||
Net cash provided by financing activities
|
321,200
|
|
|
350,617
|
|
|
1,750,531
|
|
|||
Net (decrease) increase in cash, cash equivalents and restricted cash
|
(12,648
|
)
|
|
(41,738
|
)
|
|
19,870
|
|
|||
Effect of exchange rate changes on cash, cash equivalents and restricted cash
|
3,793
|
|
|
(11,288
|
)
|
|
2,316
|
|
|||
Cash, cash equivalents and restricted cash at beginning of period
|
22,036
|
|
|
75,062
|
|
|
52,876
|
|
|||
Cash, cash equivalents and restricted cash at end of period
|
$
|
13,181
|
|
|
$
|
22,036
|
|
|
$
|
75,062
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
||||||
Cash paid for interest, net of amounts capitalized
|
$
|
211,549
|
|
|
$
|
216,713
|
|
|
$
|
180,141
|
|
Cash paid for income taxes
|
9,456
|
|
|
3,698
|
|
|
3,122
|
|
|||
Supplementary disclosure of noncash investing and financing activities:
|
|
|
|
|
|
||||||
Change in net assets related to foreign currency translation adjustments
|
$
|
28,709
|
|
|
$
|
(86,621
|
)
|
|
$
|
(51,745
|
)
|
Accrual of distributions
|
199,761
|
|
|
144,194
|
|
|
126,925
|
|
|||
(Decrease) increase in accounts payable and other accrued liabilities related
to change in fair value of interest rate swaps
|
(3,434
|
)
|
|
41,998
|
|
|
(3,407
|
)
|
|||
Accrual for additions to investments in real estate and tenant improvement
advances included in accounts payable and accrued expenses
|
149,548
|
|
|
128,531
|
|
|
109,394
|
|
|||
Accrual for potential earnout contingency
|
—
|
|
|
—
|
|
|
19,364
|
|
|||
Assumption of capital lease obligations upon acquisition
|
—
|
|
|
118,923
|
|
|
63,692
|
|
|||
Note receivable related to sale of property
|
—
|
|
|
—
|
|
|
9,000
|
|
|||
Allocation of purchase price of real estate/investment in partnership to:
|
|
|
|
|
|
||||||
Investments in real estate
|
$
|
366,105
|
|
|
$
|
378,431
|
|
|
$
|
99,247
|
|
Accounts receivable
|
—
|
|
|
8,537
|
|
|
—
|
|
|||
Goodwill
|
—
|
|
|
448,123
|
|
|
—
|
|
|||
Acquired above-market leases
|
21,043
|
|
|
—
|
|
|
—
|
|
|||
Acquired in-place lease value and deferred leasing costs
|
30,111
|
|
|
226,877
|
|
|
—
|
|
|||
Other assets
|
—
|
|
|
9,011
|
|
|
—
|
|
|||
Capital lease obligations
|
—
|
|
|
(118,923
|
)
|
|
—
|
|
|||
Acquired below-market leases
|
(1,495
|
)
|
|
(922
|
)
|
|
—
|
|
|||
Accounts payables and other accrued liabilities
|
—
|
|
|
(69,084
|
)
|
|
—
|
|
|||
Security deposits and prepaid rents
|
—
|
|
|
(8,765
|
)
|
|
—
|
|
|||
Cash paid for acquisition of real estate
|
$
|
415,764
|
|
|
$
|
873,285
|
|
|
$
|
99,247
|
|
|
|
|
|
|
|
||||||
Contribution of assets and liabilities to unconsolidated joint venture:
|
|
|
|
|
|
||||||
Investments in real estate
|
$
|
119,106
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Other assets
|
16,700
|
|
|
—
|
|
|
—
|
|
|||
Other liabilities
|
(31,634
|
)
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
||||||
Assets and liabilities assumed in DFT merger:
|
|
|
|
|
|
||||||
Cash
|
$
|
20,650
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Land
|
$
|
312,579
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Buildings and improvements
|
$
|
3,677,497
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Accounts and other receivables
|
$
|
10,978
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Acquired above-market leases
|
$
|
162,333
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Tenant relationship and acquired in-place lease value
|
$
|
1,582,385
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Goodwill
|
$
|
2,592,181
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Revolving credit facility
|
$
|
(450,697
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
Unsecured term loan
|
$
|
(250,000
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
Unsecured notes
|
$
|
(886,831
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
Mortgage notes payable and unsecured debt
|
$
|
(105,000
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
Accounts payable and other accrued liabilities
|
$
|
(248,259
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
Acquired below-market leases
|
$
|
(185,543
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
Other working capital, net
|
$
|
(22,640
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
Redeemable noncontrolling interests -- operating partnership
|
$
|
(66,259
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
Common units issued to general partner in connection with merger
|
$
|
(5,247,558
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
Common units issued to limited partners in connection with merger
|
$
|
(676,566
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
Issuance of preferred units in connection with merger
|
$
|
(219,250
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Data Centers
|
||||||||||||||||||
|
|
As of December 31, 2017
|
|
As of December 31, 2016
|
||||||||||||||||
Region
|
|
Operating
|
|
Held for Sale
|
Unconsolidated Joint Ventures
|
Total
|
|
Operating
|
Held for Sale
|
Unconsolidated Joint Ventures
|
Total
|
|||||||||
United States
|
|
131
|
|
(1
|
)
|
7
|
|
14
|
|
152
|
|
|
123
|
|
3
|
|
14
|
|
140
|
|
Europe
|
|
38
|
|
|
—
|
|
—
|
|
38
|
|
|
37
|
|
—
|
|
—
|
|
37
|
|
|
Asia
|
|
3
|
|
|
—
|
|
4
|
|
7
|
|
|
3
|
|
—
|
|
1
|
|
4
|
|
|
Australia
|
|
5
|
|
|
—
|
|
—
|
|
5
|
|
|
4
|
|
—
|
|
—
|
|
4
|
|
|
Canada
|
|
3
|
|
(1
|
)
|
—
|
|
—
|
|
3
|
|
|
2
|
|
—
|
|
—
|
|
2
|
|
Total
|
|
180
|
|
|
7
|
|
18
|
|
205
|
|
|
169
|
|
3
|
|
15
|
|
187
|
|
(1)
|
Includes
15
data centers acquired as part of the merger with DuPont Fabros Technology, Inc., of which
14
are located in the United States and
one
is located in Canada.
|
•
|
enhancing investors’ understanding of the Company and the Operating Partnership by enabling investors to view the business as a whole in the same manner as management views and operates the business;
|
•
|
eliminating duplicative disclosure and providing a more streamlined and readable presentation since a substantial portion of the disclosure applies to both the Company and the Operating Partnership; and
|
•
|
creating time and cost efficiencies through the preparation of one set of notes instead of two separate sets of notes.
|
•
|
consolidated face financial statements; and
|
•
|
the following notes to the consolidated financial statements:
|
•
|
Debt of the Company and Debt of the Operating Partnership;
|
•
|
Income per Share and Income per Unit;
|
•
|
Equity and Accumulated Other Comprehensive Loss, Net of the Company and Capital and Accumulated Other Comprehensive Income (Loss) of the Operating Partnership; and
|
•
|
Quarterly Financial Information.
|
Acquired ground leases
|
|
Terms of the related lease
|
Buildings and improvements
|
|
5-39 years
|
Machinery and equipment
|
|
7-15 years
|
Furniture and fixtures
|
|
3-5 years
|
Leasehold improvements
|
|
Shorter of the estimated useful lives or the terms of the related leases
|
Tenant improvements
|
|
Shorter of the estimated useful lives or the terms of the related leases
|
|
|
Balance as of December 31, 2016
|
|
Merger / Acquisition
|
|
Goodwill Adjustments
|
|
Impact of Change in Foreign Exchange Rates
|
|
Balance as of December 31, 2017
|
||||||||||
Merger / Portfolio Acquisition
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Telx Acquisition
|
|
$
|
330,845
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
330,845
|
|
European Portfolio Acquisition
|
|
422,125
|
|
|
—
|
|
|
(2,620
|
)
|
|
47,099
|
|
|
466,604
|
|
|||||
DFT Merger
|
|
—
|
|
|
2,592,181
|
|
|
(35
|
)
|
|
—
|
|
|
2,592,146
|
|
|||||
Total
|
|
$
|
752,970
|
|
|
$
|
2,592,181
|
|
|
$
|
(2,655
|
)
|
|
$
|
47,099
|
|
|
$
|
3,389,595
|
|
|
|
Fair Value
|
|
Weighted Average Remaining Intangible Amortization Life (in months)
|
||
Land
|
|
$
|
312,579
|
|
|
|
Buildings and improvements
|
|
3,677,497
|
|
|
|
|
Cash and cash equivalents
|
|
20,650
|
|
|
|
|
Accounts and other receivables
|
|
10,978
|
|
|
|
|
Acquired above-market leases
|
|
162,333
|
|
|
47
|
|
Goodwill
|
|
2,592,181
|
|
|
|
|
Acquired in-place lease value, deferred leasing costs and intangibles:
|
|
|
|
|
||
Tenant relationship value
|
|
980,267
|
|
|
220
|
|
Acquired in-place lease value
|
|
557,128
|
|
|
70
|
|
Tenant origination costs
|
|
44,990
|
|
|
80
|
|
Global revolving credit facility, net
(1)
|
|
(450,697
|
)
|
|
|
|
Unsecured term loans
(1)
|
|
(250,000
|
)
|
|
|
|
Unsecured senior notes, net
(2)
|
|
(886,831
|
)
|
|
|
|
Mortgage loans
(1)
|
|
(105,000
|
)
|
|
|
|
Acquired below-market leases
|
|
(185,543
|
)
|
|
137
|
|
Accounts payable and other accrued liabilities
|
|
(248,259
|
)
|
|
|
|
Other working capital, net
|
|
(22,640
|
)
|
|
|
|
Total equity consideration for DFT merger
|
|
$
|
6,209,633
|
|
|
|
(1)
|
Debt was paid off in full at closing of the DFT merger.
|
(2)
|
Approximately
$621 million
of fair value debt was paid off prior to September 30, 2017. The remainder was paid off in October 2017.
|
Digital Realty Trust, Inc.
|
|
Pro forma (unaudited)
|
||||||
|
|
(in thousands, except per share data)
|
||||||
|
|
Year Ended December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
Total revenue
|
|
$
|
2,860,454
|
|
|
$
|
2,670,914
|
|
Net income available to common
stockholders
(1)
|
|
$
|
51,717
|
|
|
$
|
99,653
|
|
Income per share, diluted
(2)
|
|
$
|
0.25
|
|
|
$
|
0.51
|
|
Digital Realty Trust, L.P.
|
|
Pro forma (unaudited)
|
||||||
|
|
(in thousands, except per unit data)
|
||||||
|
|
Year Ended December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
Total revenue
|
|
$
|
2,860,454
|
|
|
$
|
2,670,914
|
|
Net income available to common
unitholders
(1)
|
|
$
|
53,786
|
|
|
$
|
103,639
|
|
Income per unit, diluted
(2)
|
|
$
|
0.25
|
|
|
$
|
0.51
|
|
(1)
|
Pro forma net income available to common stockholders was adjusted to exclude
$43.0 million
of merger-related costs incurred by the Company during the year ended
December 31, 2017
and to include these charges in 2016.
|
(2)
|
Adjusted to give effect to the issuance of approximately
43.2 million
shares of Digital Realty Trust, Inc. common stock in the DFT merger.
|
Investments in real estate
|
$
|
270,195
|
|
Goodwill
|
442,975
|
|
|
Tenant relationship value
|
249,070
|
|
|
Acquired in-place lease value
|
18,807
|
|
|
Above/below-market lease value, net
|
4,817
|
|
|
Capital lease and other long-term obligations
|
(118,923
|
)
|
|
Deferred taxes
|
(48,037
|
)
|
|
Total purchase price
|
$
|
818,904
|
|
|
As of December 31, 2017
|
||||||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||
Property Type
|
Land
|
|
Acquired
Ground Lease |
|
Buildings and
Improvements (1) |
|
Tenant
Improvements |
|
Accumulated
Depreciation and Amortization |
|
Net
Investment in Properties |
||||||||||||
Internet Gateway Data Centers
|
$
|
109,844
|
|
|
$
|
—
|
|
|
$
|
1,940,495
|
|
|
$
|
99,174
|
|
|
$
|
(778,659
|
)
|
|
$
|
1,370,854
|
|
Data Centers
|
1,010,306
|
|
|
11,150
|
|
|
13,147,042
|
|
|
453,712
|
|
|
(2,430,984
|
)
|
|
12,191,226
|
|
||||||
Technology Manufacturing
|
11,959
|
|
|
—
|
|
|
1,564
|
|
|
76
|
|
|
(31
|
)
|
|
13,568
|
|
||||||
Technology Office
|
2,067
|
|
|
—
|
|
|
23,029
|
|
|
—
|
|
|
(16,779
|
)
|
|
8,317
|
|
||||||
Other
|
2,165
|
|
|
—
|
|
|
103,275
|
|
|
78
|
|
|
(11,774
|
)
|
|
93,744
|
|
||||||
|
$
|
1,136,341
|
|
|
$
|
11,150
|
|
|
$
|
15,215,405
|
|
|
$
|
553,040
|
|
|
$
|
(3,238,227
|
)
|
|
$
|
13,677,709
|
|
|
As of December 31, 2016
|
||||||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||
Property Type
|
Land
|
|
Acquired
Ground Lease |
|
Buildings and
Improvements (1) |
|
Tenant
Improvements |
|
Accumulated
Depreciation and Amortization |
|
Net
Investment in Properties |
||||||||||||
Internet Gateway Data Centers
|
$
|
109,083
|
|
|
$
|
—
|
|
|
$
|
1,834,052
|
|
|
$
|
93,472
|
|
|
$
|
(674,823
|
)
|
|
$
|
1,361,784
|
|
Data Centers
|
610,007
|
|
|
10,014
|
|
|
8,254,108
|
|
|
431,444
|
|
|
(1,932,127
|
)
|
|
7,373,446
|
|
||||||
Technology Manufacturing
|
20,199
|
|
|
1,321
|
|
|
57,765
|
|
|
6,333
|
|
|
(24,595
|
)
|
|
61,023
|
|
||||||
Technology Office
|
5,368
|
|
|
—
|
|
|
43,574
|
|
|
1,460
|
|
|
(21,407
|
)
|
|
28,995
|
|
||||||
Other
|
2,165
|
|
|
—
|
|
|
78,026
|
|
|
78
|
|
|
(15,557
|
)
|
|
64,712
|
|
||||||
|
$
|
746,822
|
|
|
$
|
11,335
|
|
|
$
|
10,267,525
|
|
|
$
|
532,787
|
|
|
$
|
(2,668,509
|
)
|
|
$
|
8,889,960
|
|
(1)
|
Balances include, as of
December 31, 2017
and
2016
,
$1.4 billion
and
$0.7 billion
of direct and accrued costs associated with development in progress, respectively.
|
Property Type
|
|
Amount
(in millions) (2) |
||
Land Parcels
(1)
|
|
$
|
55.3
|
|
Data Centers
|
|
346.2
|
|
|
Technology Manufacturing
|
|
14.3
|
|
|
|
|
$
|
415.8
|
|
(1)
|
Represents currently vacant land which is not included in our operating property count.
|
(2)
|
Purchase price in U.S. dollars and excludes capitalized closing costs. Each of these acquisitions was accounted for as an asset acquisition pursuant to the adoption of ASU 2017-01 on January 1, 2017.
|
Property Type
|
|
Land
|
|
Buildings and Improvements
|
|
Tenant Improvements
|
|
Above-Market Leases
|
|
In-Place Leases
|
|
Below-Market Leases
|
|
Acquisition Date Fair Value
|
||||||||||||||
Land Parcels
|
|
$
|
55,229
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
55,229
|
|
Data Centers
|
|
20,431
|
|
|
275,374
|
|
|
1,506
|
|
|
21,043
|
|
|
28,656
|
|
|
(811
|
)
|
|
346,199
|
|
|||||||
Technology Manufacturing
|
|
11,950
|
|
|
1,539
|
|
|
76
|
|
|
—
|
|
|
1,455
|
|
|
(684
|
)
|
|
14,336
|
|
|||||||
|
|
$
|
87,610
|
|
|
$
|
276,913
|
|
|
$
|
1,582
|
|
|
$
|
21,043
|
|
|
$
|
30,111
|
|
|
$
|
(1,495
|
)
|
|
$
|
415,764
|
|
Weighted average remaining intangible amortization life (in months)
|
|
|
|
|
|
|
|
65
|
|
81
|
|
80
|
|
|
Property Type
|
|
Amount
(in millions) |
||
Land Parcels
(1)
|
|
$
|
47.6
|
|
(1)
|
Represents currently vacant land which is not included in our operating property count. We completed
four
acquisitions of land parcels in the three months ended September 30, 2016 in Northern Virginia, Dallas and Chicago. Excludes capitalized closing costs on land acquisitions.
|
Location
|
|
Metro Area
|
|
Date Sold
|
|
Gross Proceeds (in millions)
|
|
Gain on Sale (in millions)
|
||||
8025 North Interstate 35
|
|
Austin
|
|
August 10, 2017
|
|
$
|
20.2
|
|
|
$
|
9.6
|
|
44874 Moran Road
(1)
|
|
Northern Virginia
|
|
October 6, 2017
|
|
34.0
|
|
|
15.6
|
|
||
1 Solutions Parkway
|
|
St. Louis
|
|
November 28, 2017
|
|
37.1
|
|
|
14.7
|
|
||
|
|
|
|
|
|
$
|
91.3
|
|
|
$
|
39.9
|
|
(1)
|
The property was held in a consolidated joint venture in which the Company owned a
75%
interest. The Company recognized a gain on the sale of approximately
$11.7 million
, net of noncontrolling interests.
|
Location
|
|
Metro Area
|
|
Date Sold
|
|
Gross Proceeds (in millions)
|
|
Gain on Sale (in millions)
|
||||
47700 Kato Road and 1055 Page Avenue
|
|
Silicon Valley
|
|
January 21, 2016
|
|
$
|
37.5
|
|
|
$
|
1.0
|
|
Data center portfolio
(1)
|
|
Various
|
|
July 11, 2016
|
|
114.5
|
|
|
24.5
|
|
||
114 Rue Ambroise Croizat
(2)
|
|
Paris
|
|
August 1, 2016
|
|
212.0
|
|
|
144.3
|
|
||
|
|
|
|
|
|
$
|
364.0
|
|
|
$
|
169.8
|
|
(1)
|
On July 11, 2016, the Company closed on the sale of a
four
-property data center portfolio, including
two
in St. Louis and
two
in Northern Virginia, totaling over
454,000
square feet for approximately
$114.5 million
. The Company recognized a gain on the sale of approximately
$24.5 million
in the third quarter of 2016. The
four
properties were classified as held for sale as of June 30, 2016.
|
(2)
|
The Company granted Equinix an option to acquire the Company's facility in 114 rue Ambroise Croizat in Paris. Equinix elected to exercise its option to acquire the Paris property, and on July 2, 2016, the Company entered into an agreement to sell the property to Equinix for approximately
€190 million
(or approximately
$212 million
based on the exchange rate as of August 1, 2016). The Paris property sale closed on August 1, 2016. The Company recognized a gain on the sale of approximately
$144.3 million
in the third quarter of 2016. This property was classified as held for sale as of June 30, 2016.
|
2017
|
%
Ownership |
|
Net Investment
in Properties |
|
Total
Assets |
|
Mortgage
Loans |
|
Total
Liabilities |
|
Equity /
(Deficit) |
|
Revenues
|
|
Property
Operating Expense |
|
Net
Operating Income |
|
Net
Income (Loss) |
|||||||||||||||||||
Unconsolidated Joint Ventures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
2001 Sixth Avenue
|
50.00
|
%
|
|
$
|
26,933
|
|
|
$
|
50,481
|
|
|
$
|
134,472
|
|
|
$
|
138,564
|
|
|
$
|
(88,083
|
)
|
|
$
|
49,369
|
|
|
$
|
(16,719
|
)
|
|
$
|
32,650
|
|
|
$
|
20,833
|
|
2020 Fifth Avenue
|
50.00
|
%
|
|
45,309
|
|
|
54,594
|
|
|
47,000
|
|
|
47,249
|
|
|
7,345
|
|
|
9,088
|
|
|
(1,820
|
)
|
|
7,268
|
|
|
4,881
|
|
|||||||||
33 Chun Choi Street (Hong Kong)
|
50.00
|
%
|
|
133,435
|
|
|
192,071
|
|
|
—
|
|
|
5,598
|
|
|
186,473
|
|
|
19,235
|
|
|
(6,504
|
)
|
|
12,731
|
|
|
5,467
|
|
|||||||||
Mitsubishi
|
50.00
|
%
|
|
325,977
|
|
|
452,063
|
|
|
221,851
|
|
|
288,962
|
|
|
163,101
|
|
|
7,927
|
|
|
(4,218
|
)
|
|
3,709
|
|
|
1,108
|
|
|||||||||
PREI ®
|
20.00
|
%
|
|
399,967
|
|
|
456,912
|
|
|
207,687
|
|
|
285,050
|
|
|
171,862
|
|
|
41,464
|
|
|
(7,978
|
)
|
|
33,486
|
|
|
13,889
|
|
|||||||||
GCEAR
|
20.00
|
%
|
|
114,376
|
|
|
151,191
|
|
|
101,680
|
|
|
104,220
|
|
|
46,971
|
|
|
18,924
|
|
|
(7,362
|
)
|
|
11,562
|
|
|
(1,962
|
)
|
|||||||||
1101 Space Park Drive
|
17.00
|
%
|
|
15,953
|
|
|
17,694
|
|
|
—
|
|
|
236
|
|
|
17,458
|
|
|
5,958
|
|
|
(4,629
|
)
|
|
1,329
|
|
|
(272
|
)
|
|||||||||
Total Unconsolidated Joint Ventures
|
|
|
$
|
1,061,950
|
|
|
$
|
1,375,006
|
|
|
$
|
712,690
|
|
|
$
|
869,879
|
|
|
$
|
505,127
|
|
|
$
|
151,965
|
|
|
$
|
(49,230
|
)
|
|
$
|
102,735
|
|
|
$
|
43,944
|
|
|
Our investment in and share of equity in earnings of unconsolidated joint ventures
|
|
|
|
|
|
|
|
|
|
|
$
|
163,477
|
|
|
|
|
|
|
|
|
$
|
25,516
|
|
|||||||||||||||
2016
|
%
Ownership |
|
Net Investment
in Properties |
|
Total
Assets |
|
Mortgage
Loans |
|
Total
Liabilities |
|
Equity /
(Deficit) |
|
Revenues
|
|
Property
Operating Expense |
|
Net
Operating Income |
|
Net
Income (Loss) |
|||||||||||||||||||
Unconsolidated Joint Ventures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
2001 Sixth Avenue
|
50.00
|
%
|
|
$
|
27,342
|
|
|
$
|
43,258
|
|
|
$
|
101,394
|
|
|
$
|
106,241
|
|
|
$
|
(62,983
|
)
|
|
$
|
45,518
|
|
|
$
|
(15,574
|
)
|
|
$
|
29,944
|
|
|
$
|
16,374
|
|
2020 Fifth Avenue
|
50.00
|
%
|
|
45,973
|
|
|
55,005
|
|
|
47,000
|
|
|
47,612
|
|
|
7,393
|
|
|
8,788
|
|
|
(1,500
|
)
|
|
7,288
|
|
|
4,821
|
|
|||||||||
33 Chun Choi Street (Hong Kong)
|
50.00
|
%
|
|
134,249
|
|
|
184,855
|
|
|
—
|
|
|
3,291
|
|
|
181,564
|
|
|
18,856
|
|
|
(6,636
|
)
|
|
12,220
|
|
|
6,315
|
|
|||||||||
PREI ®
|
20.00
|
%
|
|
409,876
|
|
|
468,298
|
|
|
207,270
|
|
|
288,325
|
|
|
179,973
|
|
|
41,075
|
|
|
(8,503
|
)
|
|
32,572
|
|
|
13,615
|
|
|||||||||
GCEAR
|
20.00
|
%
|
|
116,949
|
|
|
162,863
|
|
|
101,477
|
|
|
104,393
|
|
|
58,470
|
|
|
19,742
|
|
|
(7,808
|
)
|
|
11,934
|
|
|
(1,396
|
)
|
|||||||||
1101 Space Park Drive
|
17.00
|
%
|
|
6,839
|
|
|
8,415
|
|
|
—
|
|
|
135
|
|
|
8,280
|
|
|
3,539
|
|
|
(4,105
|
)
|
|
(566
|
)
|
|
(1,515
|
)
|
|||||||||
Total Unconsolidated Joint Ventures
|
|
|
$
|
741,228
|
|
|
$
|
922,694
|
|
|
$
|
457,141
|
|
|
$
|
549,997
|
|
|
$
|
372,697
|
|
|
$
|
137,518
|
|
|
$
|
(44,126
|
)
|
|
$
|
93,392
|
|
|
$
|
38,214
|
|
|
Our investment in and share of equity in earnings of unconsolidated joint ventures
|
|
|
|
|
|
|
|
|
|
|
$
|
106,402
|
|
|
|
|
|
|
|
|
$
|
17,104
|
|
|||||||||||||||
2015
|
%
Ownership |
|
Net Investment
in Properties |
|
Total
Assets |
|
Mortgage
Loans |
|
Total
Liabilities |
|
Equity /
(Deficit) |
|
Revenues
|
|
Property
Operating Expense |
|
Net
Operating Income |
|
Net
Income (Loss) |
|||||||||||||||||||
Unconsolidated Joint Ventures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
2001 Sixth Avenue
|
50.00
|
%
|
|
$
|
33,757
|
|
|
$
|
44,732
|
|
|
$
|
102,998
|
|
|
$
|
107,807
|
|
|
$
|
(63,075
|
)
|
|
$
|
43,734
|
|
|
$
|
(15,205
|
)
|
|
$
|
28,529
|
|
|
$
|
14,171
|
|
2020 Fifth Avenue
|
50.00
|
%
|
|
46,633
|
|
|
55,257
|
|
|
47,000
|
|
|
47,857
|
|
|
7,400
|
|
|
8,474
|
|
|
(1,177
|
)
|
|
7,297
|
|
|
4,840
|
|
|||||||||
33 Chun Choi Street (Hong Kong)
|
50.00
|
%
|
|
138,742
|
|
|
179,525
|
|
|
—
|
|
|
4,173
|
|
|
175,352
|
|
|
17,700
|
|
|
(5,358
|
)
|
|
12,342
|
|
|
4,480
|
|
|||||||||
PREI ®
|
20.00
|
%
|
|
419,498
|
|
|
481,175
|
|
|
208,000
|
|
|
293,276
|
|
|
187,898
|
|
|
40,011
|
|
|
(6,157
|
)
|
|
33,854
|
|
|
15,121
|
|
|||||||||
GCEAR
|
20.00
|
%
|
|
119,952
|
|
|
175,301
|
|
|
102,025
|
|
|
105,197
|
|
|
70,104
|
|
|
19,730
|
|
|
(8,249
|
)
|
|
11,481
|
|
|
(1,262
|
)
|
|||||||||
Total Unconsolidated Joint Ventures
|
|
|
$
|
758,582
|
|
|
$
|
935,990
|
|
|
$
|
460,023
|
|
|
$
|
558,310
|
|
|
$
|
377,679
|
|
|
$
|
129,649
|
|
|
$
|
(36,146
|
)
|
|
$
|
93,503
|
|
|
$
|
37,350
|
|
|
Our investment in and share of equity in earnings of unconsolidated joint ventures
|
|
|
|
|
|
|
|
|
|
|
$
|
106,107
|
|
|
|
|
|
|
|
|
$
|
15,491
|
|
|
Balance as of
|
||||||
(Amounts in thousands)
|
December 31, 2017
|
|
December 31, 2016
|
||||
Real Estate Intangibles:
|
|
|
|
||||
Acquired in-place lease value:
|
|
|
|
||||
Gross amount
|
$
|
1,473,515
|
|
|
$
|
896,693
|
|
Accumulated amortization
|
(613,948
|
)
|
|
(517,443
|
)
|
||
Net
|
$
|
859,567
|
|
|
$
|
379,250
|
|
Tenant relationship value:
|
|
|
|
||||
Gross amount
|
$
|
1,978,277
|
|
|
$
|
971,519
|
|
Accumulated amortization
|
(169,919
|
)
|
|
(82,069
|
)
|
||
Net
|
$
|
1,808,358
|
|
|
$
|
889,450
|
|
Trade name:
|
|
|
|
||||
Gross amount
|
$
|
—
|
|
|
$
|
7,300
|
|
Accumulated amortization
|
—
|
|
|
(7,300
|
)
|
||
Net
|
$
|
—
|
|
|
$
|
—
|
|
Acquired above-market leases:
|
|
|
|
||||
Gross amount
|
$
|
294,514
|
|
|
$
|
110,142
|
|
Accumulated amortization
|
(110,139
|
)
|
|
(87,961
|
)
|
||
Net
|
$
|
184,375
|
|
|
$
|
22,181
|
|
Acquired below-market leases:
|
|
|
|
||||
Gross amount
|
$
|
469,119
|
|
|
$
|
283,899
|
|
Accumulated amortization
|
(219,654
|
)
|
|
(202,000
|
)
|
||
Net
|
$
|
249,465
|
|
|
$
|
81,899
|
|
(Amounts in thousands)
|
|
||
2018
|
$
|
123,786
|
|
2019
|
123,786
|
|
|
2020
|
123,786
|
|
|
2021
|
123,786
|
|
|
2022
|
123,792
|
|
|
Thereafter
|
1,189,422
|
|
|
Total
|
$
|
1,808,358
|
|
Indebtedness
|
Interest Rate at December 31, 2017
|
|
Maturity Date
|
|
Principal Outstanding December 31, 2017
|
|
Principal Outstanding December 31, 2016
|
|
||||
Global revolving credit facility
|
Various
|
(1)
|
Jan 15, 2020
|
(1)
|
$
|
558,191
|
|
(2)
|
$
|
210,077
|
|
(2)
|
Deferred financing costs, net
|
|
|
|
|
(7,245
|
)
|
|
(10,868
|
)
|
|
||
Global revolving credit facility, net
|
|
|
|
|
550,946
|
|
|
199,209
|
|
|
||
Unsecured Term Loans
|
|
|
|
|
|
|
|
|
||||
Unsecured term loan — 5-year
|
Various
|
(3)(4)
|
Jan 15, 2021
|
|
1,125,117
|
|
(5)
|
1,188,498
|
|
(5)
|
||
Unsecured term loan — 7-year
|
Various
|
(3)(4)
|
Jan 15, 2023
|
|
300,000
|
|
(5)
|
300,000
|
|
(5)
|
||
Deferred financing costs, net
|
|
|
|
|
(4,784
|
)
|
|
(6,137
|
)
|
|
||
Unsecured term loans, net
|
|
|
|
|
1,420,333
|
|
|
1,482,361
|
|
|
||
Unsecured senior notes:
|
|
|
|
|
|
|
|
|
||||
Prudential Shelf Facility:
|
|
|
|
|
|
|
|
|
||||
Series E
|
5.730%
|
|
Jan 20, 2017
|
(6)
|
—
|
|
|
50,000
|
|
|
||
Total Prudential Shelf Facility
|
|
|
|
|
—
|
|
|
50,000
|
|
|
||
Senior Notes:
|
|
|
|
|
|
|
|
|
||||
Floating rate notes due 2019
|
EURIBOR + 0.500%
|
|
May 22, 2019
|
|
150,063
|
|
(7)
|
—
|
|
|
||
5.875% notes due 2020
|
5.875%
|
|
Feb 1, 2020
|
|
500,000
|
|
|
500,000
|
|
|
||
3.400% notes due 2020
|
3.400%
|
|
Oct 1, 2020
|
|
500,000
|
|
|
500,000
|
|
|
||
5.250% notes due 2021
|
5.250%
|
|
Mar 15, 2021
|
|
400,000
|
|
|
400,000
|
|
|
||
5.875% notes due 2021
|
5.875%
|
|
Sep 15, 2021
|
|
—
|
|
(9)
|
—
|
|
|
||
3.950% notes due 2022
|
3.950%
|
|
Jul 1, 2022
|
|
500,000
|
|
|
500,000
|
|
|
||
3.625% notes due 2022
|
3.625%
|
|
Oct 1, 2022
|
|
300,000
|
|
|
300,000
|
|
|
||
2.750% notes due 2023
|
2.750%
|
|
Feb 1, 2023
|
|
350,000
|
|
|
—
|
|
|
||
5.625% notes due 2023
|
5.625%
|
|
Jun 15, 2023
|
|
—
|
|
(9)
|
—
|
|
|
||
4.750% notes due 2023
|
4.750%
|
|
Oct 13, 2023
|
|
405,390
|
|
(8)
|
370,200
|
|
(8)
|
||
2.625% notes due 2024
|
2.625%
|
|
Apr 15, 2024
|
|
720,300
|
|
(7)
|
631,020
|
|
(7)
|
||
2.750% notes due 2024
|
2.750%
|
|
Jul 19, 2024
|
|
337,825
|
|
(8)
|
—
|
|
|
||
4.250% notes due 2025
|
4.250%
|
|
Jan 17, 2025
|
|
540,520
|
|
(8)
|
493,600
|
|
(8)
|
||
4.750% notes due 2025
|
4.750%
|
|
Oct 1, 2025
|
|
450,000
|
|
|
450,000
|
|
|
||
3.700% notes due 2027
|
3.700%
|
|
Aug 15, 2027
|
|
1,000,000
|
|
|
—
|
|
|
||
3.300% notes due 2029
|
3.300%
|
|
Jul 19, 2029
|
|
472,955
|
|
(8)
|
—
|
|
|
||
Unamortized discounts
|
|
|
|
|
(18,508
|
)
|
|
(15,649
|
)
|
|
||
Total senior notes, net of discount
|
|
|
|
|
6,608,545
|
|
|
4,129,171
|
|
|
||
Deferred financing costs, net
|
|
|
|
|
(37,788
|
)
|
|
(25,374
|
)
|
|
||
Total unsecured senior notes, net of discount and deferred financing costs
|
|
|
|
|
6,570,757
|
|
|
4,153,797
|
|
|
||
|
|
|
|
|
|
|
|
|
||||
Mortgage loans:
|
|
|
|
|
|
|
|
|
||||
731 East Trade Street
|
8.22%
|
|
Jul 1, 2020
|
|
2,370
|
|
|
2,916
|
|
|
||
Secured note due 2023
|
LIBOR + 1.100%
|
(4)
|
Mar 1, 2023
|
|
104,000
|
|
|
—
|
|
|
||
Unamortized net premiums
|
|
|
|
|
241
|
|
|
334
|
|
|
||
Total mortgage loans, including premiums
|
|
|
|
|
106,611
|
|
|
3,250
|
|
|
||
Deferred financing costs, net
|
|
|
|
|
(29
|
)
|
|
(10
|
)
|
|
||
Total mortgage loans, including premiums and net of deferred financing costs
|
|
|
|
|
106,582
|
|
|
3,240
|
|
|
||
Total indebtedness
|
|
|
|
|
$
|
8,648,618
|
|
|
$
|
5,838,607
|
|
|
(1)
|
The interest rate for borrowings under the global revolving credit facility equals the applicable index plus a margin of
100
basis points, which is based on the current credit ratings of our long-term debt. An annual facility fee of
20
basis points, which is based on the credit ratings of our long-term debt, is due and payable quarterly on the total commitment amount of the facility.
Two
six
-month extensions are available, which we may exercise if certain conditions are met.
|
(2)
|
Balances as of
December 31, 2017
and
December 31, 2016
are as follows (balances, in thousands):
|
Denomination of Draw
|
Balance as of December 31, 2017
|
|
Weighted-average
interest rate |
|
Balance as of December 31, 2016
|
|
Weighted-average
interest rate |
||||||
Floating Rate Borrowing (a)
|
|
|
|
|
|
|
|
||||||
U.S. dollar ($)
|
$
|
400,000
|
|
|
2.48
|
%
|
|
$
|
105,000
|
|
|
1.67
|
%
|
British pound sterling (£)
|
18,918
|
|
(c)
|
1.50
|
%
|
|
11,106
|
|
(d)
|
1.25
|
%
|
||
Euro (€)
|
31,213
|
|
(c)
|
0.62
|
%
|
|
15,250
|
|
(d)
|
0.63
|
%
|
||
Hong Kong dollar (HKD)
|
4,100
|
|
(c)
|
2.20
|
%
|
|
1,728
|
|
(d)
|
1.66
|
%
|
||
Japanese yen (JPY)
|
65,890
|
|
(c)
|
0.96
|
%
|
|
54,273
|
|
(d)
|
0.92
|
%
|
||
Singapore dollar (SGD)
|
—
|
|
|
—
|
%
|
|
11,186
|
|
(d)
|
1.52
|
%
|
||
Canadian dollar (CAD)
|
23,070
|
|
(c)
|
2.36
|
%
|
|
11,534
|
|
(d)
|
1.92
|
%
|
||
Total
|
$
|
543,191
|
|
|
2.15
|
%
|
|
$
|
210,077
|
|
|
1.39
|
%
|
Base Rate Borrowing (b)
|
|
|
|
|
|
|
|
||||||
U.S. dollar ($)
|
$
|
15,000
|
|
|
4.50
|
%
|
|
$
|
—
|
|
|
—
|
%
|
Total borrowings
|
$
|
558,191
|
|
|
2.21
|
%
|
|
$
|
210,077
|
|
|
1.39
|
%
|
(a)
|
The interest rates for floating rate borrowings under the global revolving credit facility currently equal the applicable index plus a margin of
100
basis points, which is based on the credit rating of our long-term debt.
|
(b)
|
The interest rates for base rate borrowings under the global revolving credit facility equal the U.S. Prime Rate.
|
(c)
|
Based on exchange rates of
$1.35
to £1.00,
$1.20
to
€1.00
,
$0.13
to
1.00
HKD,
$0.01
to
1.00
JPY and
$0.80
to
1.00
CAD, respectively, as of
December 31, 2017
.
|
(d)
|
Based on exchange rates
$1.23
to £1.00, of
$1.05
to
€1.00
,
$0.13
to
1.00
HKD,
$0.01
to 1.00 JPY,
$0.69
to 1.00 SGD and
$0.74
to 1.00 CAD, respectively, as of
December 31, 2016
.
|
(3)
|
Interest rates are based on our current senior unsecured debt ratings and are
110
basis points and
155
basis points over the applicable index for floating rate advances for the
5
-Year Term Loan and the
7
-Year Term Loan, respectively.
|
(4)
|
We have entered into interest rate swap agreements as a cash flow hedge for interest generated by the U.S. dollar, Singapore dollar, British pound sterling and Canadian dollar tranches of the unsecured term loans along with the secured note due 2023. See Note 15. "Derivative Instruments" for further information.
|
(5)
|
Balances as of
December 31, 2017
and
December 31, 2016
are as follows (balances, in thousands):
|
Denomination of Draw
|
Balance as of December 31, 2017
|
|
Weighted-average
interest rate |
|
Balance as of December 31, 2016
|
|
Weighted-average
interest rate |
|
||||||
U.S. dollar ($)
|
$
|
606,911
|
|
|
2.78
|
%
|
(b)
|
$
|
710,911
|
|
|
1.99
|
%
|
(d)
|
British pound sterling (£)
|
229,011
|
|
(a)
|
1.59
|
%
|
(b)
|
209,132
|
|
(c)
|
1.36
|
%
|
(d)
|
||
Singapore dollar (SGD)
|
233,788
|
|
(a)
|
2.17
|
%
|
|
222,824
|
|
(c)
|
1.76
|
%
|
(d)
|
||
Australian dollar (AUD)
|
179,841
|
|
(a)
|
2.79
|
%
|
|
170,325
|
|
(c)
|
2.72
|
%
|
|
||
Hong Kong dollar (HKD)
|
85,762
|
|
(a)
|
2.20
|
%
|
|
86,029
|
|
(c)
|
1.77
|
%
|
|
||
Canadian dollar (CAD)
|
78,357
|
|
(a)
|
2.44
|
%
|
(b)
|
73,294
|
|
(c)
|
2.00
|
%
|
(d)
|
||
Japanese yen (JPY)
|
11,447
|
|
(a)
|
1.05
|
%
|
|
15,983
|
|
|
0.98
|
%
|
|
||
Total
|
$
|
1,425,117
|
|
|
2.42
|
%
|
(b)
|
$
|
1,488,498
|
|
|
1.93
|
%
|
(d)
|
(a)
|
Based on exchange rates of
$1.35
to
£1.00
,
$0.75
to
1.00
SGD,
$0.78
to
1.00
AUD,
$0.13
to
1.00
HKD,
$0.80
to
1.00
CAD and
$0.01
to
1.00
JPY, respectively, as of
December 31, 2017
.
|
(b)
|
As of
December 31, 2017
, the weighted-average interest rate reflecting interest rate swaps was
2.72%
(U.S. dollar),
1.89%
(British pound sterling),
1.88%
(Canadian dollar) and
2.41%
(Total). See Note 15 for further discussion on interest rate swaps.
|
(c)
|
Based on exchange rates of
$1.23
to
£1.00
,
$0.69
to
1.00
SGD,
$0.72
to
1.00
AUD,
$0.13
to 1.00 HKD,
$0.74
to 1.00 CAD and
$0.01
to 1.00 JPY, respectively, as of
December 31, 2016
.
|
(d)
|
As of
December 31, 2016
, the weighted-average interest rate reflecting interest rate swaps was
2.45%
(U.S. dollar),
1.89%
(British pound sterling),
1.90%
(Singapore dollar),
1.88%
(Canadian dollar) and
2.23%
(Total). See Note 15 for further discussion on interest rate swaps.
|
(6)
|
Unsecured note paid in full at maturity.
|
(7)
|
Based on exchange rates of
$1.20
to €1.00 as of
December 31, 2017
and
$1.05
to €1.00 as of
December 31, 2016
.
|
(8)
|
Based on exchange rates of
$1.35
to £1.00 as of
December 31, 2017
and
$1.23
to £1.00 as of
December 31, 2016
.
|
(9)
|
In connection with the DFT merger, Digital Realty Trust, Inc. was added as a guarantor of the DFT Operating Partnership's
5.875%
2021 Notes and
5.625%
2023 Notes. We recorded the notes at fair value on the date of the merger as follows:
$620.5 million
for the
5.875%
2021 Notes and
$266.3 million
for the
5.625%
2023 Notes. These notes were redeemed in September 2017 and October 2017 for
$884.9 million
in the aggregate resulting in a gain on early extinguishment of debt of approximately
$2.0 million
.
|
Senior Notes and Annual Interest Rate
|
|
Date Issued
|
|
Maturity Date
|
|
Amount Issued (in millions, local currency)
|
|
Net Proceeds (in millions)
(1)
|
|
Interest Payment Dates
|
|
Initial Issuer
(2)
|
||||
Floating Rate Guaranteed Notes due 2019
(5)
|
|
May 22, 2017
|
|
May 22, 2019
|
|
€
|
125.0
|
|
|
$
|
140.1
|
|
|
Quarterly, commencing August 22, 2017
|
|
Digital Euro Finco, LLC
(3)
|
5.875% Notes due 2020
|
|
Jan 28, 2010
|
|
Feb 1, 2020
|
|
$
|
500.0
|
|
|
487.1
|
|
|
Semi-annually, commencing August 1, 2010
|
|
Digital Realty Trust, L.P.
|
|
3.400% Notes due 2020
|
|
Oct 1, 2015
|
|
Oct 1, 2020
|
|
$
|
500.0
|
|
|
494.5
|
|
|
Semi-annually, commencing April 1, 2016
|
|
Digital Delta Holdings, LLC
(4)
|
|
5.250% Notes due 2021
|
|
Mar 8, 2011
|
|
Mar 15, 2021
|
|
$
|
400.0
|
|
|
395.5
|
|
|
Semi-annually, commencing September 15, 2011
|
|
Digital Realty Trust, L.P.
|
|
3.950% Notes due 2022
|
|
Jun 23, 2015
|
|
Jul 1, 2022
|
|
$
|
500.0
|
|
|
491.8
|
|
|
Semi-annually, commencing January 1, 2016
|
|
Digital Realty Trust, L.P.
|
|
3.625% Notes due 2022
|
|
Sep 24, 2012
|
|
Oct 1, 2022
|
|
$
|
300.0
|
|
|
293.1
|
|
|
Semi-annually, commencing April 1, 2016
|
|
Digital Realty Trust, L.P.
|
|
2.750% Notes due 2023
|
|
Aug 7, 2017
|
|
Feb 1, 2023
|
|
$
|
350.0
|
|
|
346.9
|
|
|
Semi-annually, commencing February 1, 2018
|
|
Digital Realty Trust, L.P.
|
|
4.750% Notes due 2023
|
|
Apr 1, 2014
|
|
Oct 13, 2023
|
|
£
|
300.0
|
|
|
490.9
|
|
|
Semi-annually, commencing October 13, 2014
|
|
Digital Stout Holding, LLC
(3)
|
|
2.625% Notes due 2024
|
|
Apr 15, 2016
|
|
Apr 15, 2024
|
|
€
|
600.0
|
|
|
670.3
|
|
|
Semi-annually, commencing October 15, 2016
|
|
Digital Euro Finco, LLC
(3)
|
|
2.750% Notes due 2024
|
|
Jul 21, 2017
|
|
Jul 19, 2024
|
|
£
|
250.0
|
|
|
321.3
|
|
|
Annually, commencing July 19, 2018
|
|
Digital Stout Holding, LLC
(3)
|
|
4.250% Notes due 2025
|
|
Jan 18, 2013
|
|
Jan 17, 2025
|
|
£
|
400.0
|
|
|
624.2
|
|
|
Semi-annually, commencing July 17, 2013
|
|
Digital Stout Holding, LLC
(3)
|
|
4.750% Notes due 2025
|
|
Oct 1, 2015
|
|
Oct 1, 2025
|
|
$
|
450.0
|
|
|
445.8
|
|
|
Semi-annually, commencing April 1, 2016
|
|
Digital Delta Holdings, LLC
(4)
|
|
3.700% Notes due 2027
|
|
Aug 7, 2017
|
|
Aug 15, 2027
|
|
$
|
1,000.0
|
|
|
991.0
|
|
|
Semi-annually, commencing February 15, 2018
|
|
Digital Realty Trust, L.P.
|
|
3.300% Notes due 2029
|
|
Jul 21, 2017
|
|
Jul 19, 2029
|
|
£
|
350.0
|
|
|
448.6
|
|
|
Annually, commencing July 19, 2018
|
|
Digital Stout Holding, LLC
(3)
|
(1)
|
Amounts are in U.S. dollars, based on the exchange rate on the date of issuance. Net proceeds are equal to principal amount less initial purchaser discount and other debt issuance costs.
|
(2)
|
Digital Realty Trust, Inc. guarantees the senior notes issued by Digital Realty Trust, L.P. Both Digital Realty Trust, L.P. and Digital Realty Trust, Inc. guarantee the senior notes issued by Digital Stout Holding, LLC and Digital Euro Finco, LLC.
|
(3)
|
A wholly owned subsidiary of Digital Realty Trust, L.P.
|
(4)
|
Initially a wholly owned subsidiary of Digital Realty Trust, Inc., pursuant to the terms of the indenture, following the consummation of the Telx Acquisition, on October 13, 2015, Digital Delta Holdings, LLC merged with and into Digital Realty Trust, L.P., with Digital Realty Trust, L.P. surviving the merger and assuming Digital Delta Holdings, LLC’s obligations under the 3.400% 2020 Notes, the 4.750% 2025 Notes, the related indenture and registration rights agreement by operation of law.
|
(5)
|
The 2019 Notes bear interest at a rate per annum, reset quarterly, equal to three-month EURIBOR plus 0.50% (currently 0.17%).
|
|
Global Revolving
Credit Facility (1) |
|
Unsecured
Term Loans |
|
Senior Notes
|
|
Mortgage
Loans |
|
Total
Debt |
||||||||||
2018
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
593
|
|
|
$
|
593
|
|
2019
|
—
|
|
|
—
|
|
|
150,063
|
|
|
644
|
|
|
150,707
|
|
|||||
2020
|
558,191
|
|
|
—
|
|
|
1,000,000
|
|
|
1,133
|
|
|
1,559,324
|
|
|||||
2021
|
—
|
|
|
1,125,117
|
|
|
400,000
|
|
|
—
|
|
|
1,525,117
|
|
|||||
2022
|
—
|
|
|
—
|
|
|
800,000
|
|
|
—
|
|
|
800,000
|
|
|||||
Thereafter
|
—
|
|
|
300,000
|
|
|
4,276,990
|
|
|
104,000
|
|
|
4,680,990
|
|
|||||
Subtotal
|
$
|
558,191
|
|
|
$
|
1,425,117
|
|
|
$
|
6,627,053
|
|
|
$
|
106,370
|
|
|
$
|
8,716,731
|
|
Unamortized discount
|
—
|
|
|
—
|
|
|
(18,508
|
)
|
|
—
|
|
|
(18,508
|
)
|
|||||
Unamortized premium
|
—
|
|
|
—
|
|
|
—
|
|
|
241
|
|
|
241
|
|
|||||
Total
|
$
|
558,191
|
|
|
$
|
1,425,117
|
|
|
$
|
6,608,545
|
|
|
$
|
106,611
|
|
|
$
|
8,698,464
|
|
(1)
|
Subject to
two
six
-month extension options exercisable by us. The bank group is obligated to grant the extension options provided we give proper notice, we make certain representations and warranties and no default exists under the global revolving credit facility.
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Net income available to common stockholders
|
$
|
173,148
|
|
|
$
|
332,088
|
|
|
$
|
217,266
|
|
Weighted average shares outstanding—basic
|
174,059,386
|
|
|
149,953,662
|
|
|
138,247,606
|
|
|||
Potentially dilutive common shares:
|
|
|
|
|
|
||||||
Stock options
|
—
|
|
|
9,726
|
|
|
20,424
|
|
|||
Unvested incentive units
|
141,136
|
|
|
71,031
|
|
|
95,746
|
|
|||
Forward equity offering
|
124,527
|
|
|
3,990
|
|
|
—
|
|
|||
Market performance-based awards
|
570,049
|
|
|
641,279
|
|
|
501,645
|
|
|||
Weighted average shares outstanding—diluted
|
174,895,098
|
|
|
150,679,688
|
|
|
138,865,421
|
|
|||
Income per share:
|
|
|
|
|
|
||||||
Basic
|
$
|
0.99
|
|
|
$
|
2.21
|
|
|
$
|
1.57
|
|
Diluted
|
$
|
0.99
|
|
|
$
|
2.20
|
|
|
$
|
1.56
|
|
|
Year Ended December 31,
|
|||||||
|
2017
|
|
2016
|
|
2015
|
|||
Weighted average of Operating Partnership common units not owned by Digital Realty Trust, Inc.
|
3,996,550
|
|
|
2,406,018
|
|
|
2,658,291
|
|
Potentially dilutive Series C Cumulative Redeemable Perpetual Preferred Stock
|
540,773
|
|
|
—
|
|
|
—
|
|
Potentially dilutive Series E Cumulative Redeemable Preferred Stock
|
—
|
|
|
2,880,254
|
|
|
4,301,438
|
|
Potentially dilutive Series F Cumulative Redeemable Preferred Stock
|
463,301
|
|
|
1,939,905
|
|
|
2,727,962
|
|
Potentially dilutive Series G Cumulative Redeemable Preferred Stock
|
2,261,153
|
|
|
2,652,503
|
|
|
3,730,042
|
|
Potentially dilutive Series H Cumulative Redeemable Preferred Stock
|
3,313,484
|
|
|
3,886,966
|
|
|
5,465,987
|
|
Potentially dilutive Series I Cumulative Redeemable Preferred Stock
|
2,263,799
|
|
|
2,655,607
|
|
|
1,235,063
|
|
Potentially dilutive Series J Cumulative Redeemable Preferred Stock
|
720,803
|
|
|
—
|
|
|
—
|
|
|
13,559,863
|
|
|
16,421,253
|
|
|
20,118,783
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Net income available to common unitholders
|
$
|
176,918
|
|
|
$
|
337,386
|
|
|
$
|
220,343
|
|
Weighted average units outstanding—basic
|
178,055,936
|
|
|
152,359,680
|
|
|
140,905,897
|
|
|||
Potentially dilutive common units:
|
|
|
|
|
|
||||||
Stock options
|
—
|
|
|
9,726
|
|
|
20,424
|
|
|||
Unvested incentive units
|
141,136
|
|
|
71,031
|
|
|
95,746
|
|
|||
Forward equity offering
|
124,527
|
|
|
3,990
|
|
|
—
|
|
|||
Market performance-based awards
|
570,049
|
|
|
641,279
|
|
|
501,645
|
|
|||
Weighted average units outstanding—diluted
|
178,891,648
|
|
|
153,085,706
|
|
|
141,523,712
|
|
|||
Income per unit:
|
|
|
|
|
|
||||||
Basic
|
$
|
0.99
|
|
|
$
|
2.21
|
|
|
$
|
1.56
|
|
Diluted
|
$
|
0.99
|
|
|
$
|
2.20
|
|
|
$
|
1.55
|
|
|
Year Ended December 31,
|
|||||||
|
2017
|
|
2016
|
|
2015
|
|||
Potentially dilutive Series C Cumulative Redeemable Perpetual Preferred Units
|
540,773
|
|
|
—
|
|
|
—
|
|
Potentially dilutive Series E Cumulative Redeemable Preferred Units
|
—
|
|
|
2,880,254
|
|
|
4,301,438
|
|
Potentially dilutive Series F Cumulative Redeemable Preferred Units
|
463,301
|
|
|
1,939,905
|
|
|
2,727,962
|
|
Potentially dilutive Series G Cumulative Redeemable Preferred Units
|
2,261,153
|
|
|
2,652,503
|
|
|
3,730,042
|
|
Potentially dilutive Series H Cumulative Redeemable Preferred Units
|
3,313,484
|
|
|
3,886,966
|
|
|
5,465,987
|
|
Potentially dilutive Series I Cumulative Redeemable Preferred Units
|
2,263,799
|
|
|
2,655,607
|
|
|
1,235,063
|
|
Potentially dilutive Series J Cumulative Redeemable Preferred Units
|
720,803
|
|
|
—
|
|
|
—
|
|
|
9,563,313
|
|
|
14,015,235
|
|
|
17,460,492
|
|
|
|
2017
|
|
2016
|
||||
Gross deferred income tax assets:
|
|
|
|
|
||||
Net operating loss carryforwards
|
|
$
|
77,227
|
|
|
$
|
98,054
|
|
Basis difference - real estate property
|
|
181,254
|
|
|
156,394
|
|
||
Basis difference - intangibles
|
|
506
|
|
|
2,225
|
|
||
Other - temporary differences
|
|
47,649
|
|
|
31,503
|
|
||
Total gross deferred income tax assets
|
|
306,636
|
|
|
288,176
|
|
||
Valuation allowance
|
|
(46,302
|
)
|
|
(45,628
|
)
|
||
Total deferred income tax assets, net of valuation allowance
|
|
260,334
|
|
|
242,548
|
|
||
Gross deferred income tax liabilities:
|
|
|
|
|
||||
Basis difference - real estate property
|
|
315,553
|
|
|
289,867
|
|
||
Basis difference - intangibles
|
|
65,921
|
|
|
64,714
|
|
||
Straight-line rent
|
|
1,597
|
|
|
5,172
|
|
||
Other - temporary differences
|
|
44,241
|
|
|
36,614
|
|
||
Total gross deferred income tax liabilities
|
|
427,312
|
|
|
396,367
|
|
||
Net deferred income tax liabilities
|
|
$
|
166,978
|
|
|
$
|
153,819
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares Outstanding as of December 31,
|
|
Balance (in thousands, net of issuance costs) as of December 31,
|
|||||||||||||||
Preferred Stock
(1)
|
|
Date(s) Issued
|
|
Initial Date to Redeem
(2)
|
|
Share Cap
(3)
|
|
Total Liquidation Value (in thousands)
(4)
|
|
Annual Dividend Rate
(5)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||||||||
6.625% Series C Cumulative Redeemable Perpetual Preferred Stock
|
|
Sep 14, 2017
|
|
May 15, 2021
|
|
0.6389035
|
|
|
$
|
201,250
|
|
|
$
|
1.65625
|
|
|
8,050,000
|
|
|
—
|
|
|
$
|
219,250
|
|
|
$
|
—
|
|
6.625% Series F Cumulative Redeemable Preferred Stock
(6)
|
|
Apr 5, 2012
|
|
Apr 5, 2017
|
|
0.6843000
|
|
|
182,500
|
|
|
1.65625
|
|
|
—
|
|
|
7,300,000
|
|
|
—
|
|
|
176,191
|
|
||||
5.875% Series G Cumulative Redeemable Preferred Stock
|
|
Apr 9, 2013
|
|
Apr 9, 2018
|
|
0.7532000
|
|
|
250,000
|
|
|
1.46875
|
|
|
10,000,000
|
|
|
10,000,000
|
|
|
241,468
|
|
|
241,468
|
|
||||
7.375% Series H Cumulative Redeemable Preferred Stock
|
|
Mar 26, 2014
|
|
Mar 26, 2019
|
|
0.9632000
|
|
|
365,000
|
|
|
1.84375
|
|
|
14,600,000
|
|
|
14,600,000
|
|
|
353,290
|
|
|
353,290
|
|
||||
6.350% Series I Cumulative Redeemable Preferred Stock
|
|
Aug 24, 2015
|
|
Aug 24, 2020
|
|
0.7623100
|
|
|
250,000
|
|
|
1.58750
|
|
|
10,000,000
|
|
|
10,000,000
|
|
|
242,012
|
|
|
242,012
|
|
||||
5.250% Series J Cumulative Redeemable Preferred Stock
|
|
Aug 7, 2017
|
|
Aug 7, 2022
|
|
0.4252100
|
|
|
200,000
|
|
|
1.31250
|
|
|
8,000,000
|
|
|
—
|
|
|
193,540
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
$
|
1,448,750
|
|
|
|
|
50,650,000
|
|
|
41,900,000
|
|
|
$
|
1,249,560
|
|
|
$
|
1,012,961
|
|
(1)
|
All series of preferred stock do not have a stated maturity date and are not subject to any sinking fund or mandatory redemption provisions. Upon liquidation, dissolution or winding up, each series of preferred stock will rank senior to Digital Realty Trust, Inc. common stock and on parity with the other series of preferred stock. Holders of each series of preferred stock generally have no voting rights except for limited voting rights if Digital Realty Trust, Inc. fails to pay dividends for
six
or more quarterly periods (whether or not consecutive) and in certain other circumstances.
|
(2)
|
Except in limited circumstances, reflects earliest date that Digital Realty Trust Inc. may exercise its option to redeem the preferred stock, at a redemption price of
$25.00
per share, plus accrued and unpaid dividends up to but excluding the date of redemption.
|
(3)
|
Upon the occurrence of specified changes of control, as a result of which neither Digital Realty Trust, Inc.’s common stock nor the common securities of the acquiring or surviving entity (or American Depositary Receipts representing such securities) is listed on the New York Stock Exchange, the NYSE MKT, LLC or the NASDAQ Stock Market or listed or quoted on a successor exchange or quotation system, each holder of preferred stock will have the right (unless, prior to the change of control conversion date specified in the applicable Articles Supplementary governing the preferred stock, Digital Realty Trust, Inc. has provided or provides notice of its election to redeem the preferred stock) to convert some or all of the preferred stock held by it into a number of shares of Digital Realty Trust, Inc.’s common stock per share of preferred stock to be converted equal to the lesser of (i) the quotient obtained by dividing (a) the sum of the
$25.00
liquidation preference plus the amount of any accrued and unpaid dividends to, but not including, the change of control conversion date (unless the change of control conversion date is after a record date for a preferred stock dividend payment and prior to the corresponding dividend payment date, in which case no additional amount for such accrued and unpaid dividend will be included in this sum) by (b) the common stock price specified in the applicable Articles Supplementary governing the preferred stock; and (ii) and the Share Cap, subject to certain adjustments; subject, in each case, to provisions for the receipt of alternative
|
(4)
|
Liquidation preference is
$25.00
per share.
|
(5)
|
Dividends on preferred shares are cumulative and payable quarterly in arrears.
|
(6)
|
On April 5, 2017, Digital Realty Trust, Inc. redeemed all
7,300,000
outstanding shares of its series F preferred stock for
$25.01840
per share. The redemption price was equal to the original issuance price of
$25.00
per share, plus accrued and unpaid dividends up to but not including the redemption date. Digital Realty Trust, Inc. funded the redemption with borrowings under the global revolving credit facility, which the Operating Partnership distributed to Digital Realty Trust, Inc. in connection with the Operating Partnership’s redemption of all
7,300,000
of its outstanding series F preferred units held by Digital Realty Trust, Inc. The excess of the redemption price over the carrying value of the series F preferred stock of approximately
$6.3 million
relates to the original issuance costs and was recorded as a reduction to net income available to common stockholders.
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||
|
Number of
units
|
|
Percentage
of total
|
|
Number of
units
|
|
Percentage
of total
|
||||
Digital Realty Trust, Inc.
|
205,470,300
|
|
|
96.0
|
%
|
|
159,019,118
|
|
|
98.5
|
%
|
Noncontrolling interests consist of:
|
|
|
|
|
|
|
|
||||
Common units held by third parties
|
6,899,094
|
|
|
3.2
|
%
|
|
1,141,814
|
|
|
0.7
|
%
|
Incentive units held by employees and directors (see note 14)
|
1,590,001
|
|
|
0.8
|
%
|
|
1,333,849
|
|
|
0.8
|
%
|
|
213,959,395
|
|
|
100.0
|
%
|
|
161,494,781
|
|
|
100.0
|
%
|
|
Common
Units |
|
Incentive
Units |
|
Total
|
|||
As of December 31, 2014
|
1,463,814
|
|
|
1,549,847
|
|
|
3,013,661
|
|
Redemption of common units for shares of Digital Realty Trust, Inc. common stock
(1)
|
(42,500
|
)
|
|
—
|
|
|
(42,500
|
)
|
Conversion of incentive units held by employees and directors for shares of
Digital Realty Trust, Inc. common stock
(1)
|
—
|
|
|
(113,508
|
)
|
|
(113,508
|
)
|
Cancellation of incentive units held by employees and directors
|
—
|
|
|
(151,579
|
)
|
|
(151,579
|
)
|
Grant of incentive units to employees and directors
|
—
|
|
|
127,252
|
|
|
127,252
|
|
As of December 31, 2015
|
1,421,314
|
|
|
1,412,012
|
|
|
2,833,326
|
|
Redemption of common units for shares of Digital Realty Trust, Inc. common stock
(1)
|
(279,500
|
)
|
|
—
|
|
|
(279,500
|
)
|
Conversion of incentive units held by employees and directors for shares of
Digital Realty Trust, Inc. common stock
(1)
|
—
|
|
|
(150,993
|
)
|
|
(150,993
|
)
|
Grant of incentive units to employees and directors
|
|
|
|
74,246
|
|
|
74,246
|
|
Cancellation of incentive units held by employees and directors
|
|
|
|
(1,416
|
)
|
|
(1,416
|
)
|
As of December 31, 2016
|
1,141,814
|
|
|
1,333,849
|
|
|
2,475,663
|
|
Common units issued in connection with the DFT merger
|
6,111,770
|
|
|
—
|
|
|
6,111,770
|
|
Redemption of common units for shares of Digital Realty Trust, Inc. common stock
(1)
|
(354,490
|
)
|
|
—
|
|
|
(354,490
|
)
|
Conversion of incentive units held by employees and directors for shares of Digital Realty Trust, Inc. common stock
(1)
|
—
|
|
|
(208,092
|
)
|
|
(208,092
|
)
|
Incentive units issued upon achievement of market performance condition
|
—
|
|
|
390,795
|
|
|
390,795
|
|
Grant of incentive units to employees and directors
|
—
|
|
|
73,449
|
|
|
73,449
|
|
As of December 31, 2017
|
6,899,094
|
|
|
1,590,001
|
|
|
8,489,095
|
|
(1)
|
These redemptions and conversions were recorded as a reduction to noncontrolling interests in the Operating Partnership and an increase to common stock and additional paid in capital based on the book value per unit in the accompanying consolidated balance sheet of Digital Realty Trust, Inc.
|
(1)
|
$
3.400
annual rate of dividend per share.
|
(2)
|
Represents a pro rata dividend from and including the original issue date to and including December 31, 2015.
|
(3)
|
$3.520
annual rate of dividend per share.
|
(4)
|
Redeemed on September 15, 2016 for
$25.35972
per share, or a redemption price of
$25.00
per share, plus accrued and unpaid dividends up to but not including the redemption date of approximately
$4.1 million
in the aggregate. In connection with the redemption, the previously incurred offering costs of approximately
$10.3 million
were recorded as a reduction to net income available to common stockholders.
|
(5)
|
$3.720
annual rate of dividend per share.
|
(6)
|
Redeemed on April 5, 2017 for
$25.01840
per share, or a redemption price of
$25.00
per share, plus accrued and unpaid dividends up to but not including the redemption date of approximately
$0.1 million
in the aggregate. In connection with the redemption, the previously incurred offering costs of approximately
$6.3 million
were recorded as a reduction to net income available to common stockholders.
|
(7)
|
Represents a pro rata dividend from and including the original issue date to and including December 31, 2017.
|
|
Foreign
currency translation adjustments |
|
Cash flow
hedge adjustments |
|
Foreign currency net investment hedge adjustments
|
|
Accumulated
other comprehensive income (loss), net |
||||||||
Balance as of December 31, 2015
|
$
|
(90,342
|
)
|
|
$
|
(6,248
|
)
|
|
$
|
—
|
|
|
$
|
(96,590
|
)
|
Net current period change
|
(85,300
|
)
|
|
6,246
|
|
|
35,149
|
|
|
(43,905
|
)
|
||||
Reclassification to interest expense from interest rate swaps
|
—
|
|
|
4,890
|
|
|
—
|
|
|
4,890
|
|
||||
Balance as of December 31, 2016
|
$
|
(175,642
|
)
|
|
$
|
4,888
|
|
|
$
|
35,149
|
|
|
$
|
(135,605
|
)
|
Net current period change
|
28,272
|
|
|
5,898
|
|
|
(9,411
|
)
|
|
24,759
|
|
||||
Reclassification to interest expense from interest rate swaps
|
—
|
|
|
2,414
|
|
|
—
|
|
|
2,414
|
|
||||
Balance as of December 31, 2017
|
$
|
(147,370
|
)
|
|
$
|
13,200
|
|
|
$
|
25,738
|
|
|
$
|
(108,432
|
)
|
|
|
|
|
|
|
|
|
|
|
Units Outstanding as
of December 31,
|
|
Balance (in thousands, net of issuance costs) as of December 31,
|
||||||||||||||
Preferred Units
(1)
|
|
Date(s) Issued
|
|
Initial Date to Redeem
(2)
|
|
Total Liquidation Value (in thousands)
(3)
|
|
Annual Distribution Rate
(4)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||
6.625% Series C Cumulative Redeemable Perpetual Preferred Units
|
|
Sep 14, 2017
|
|
May 15, 2021
|
|
$
|
201,250
|
|
|
$
|
1.65625
|
|
|
8,050,000
|
|
|
—
|
|
|
$
|
219,250
|
|
|
$
|
—
|
|
6.625% Series F Cumulative Redeemable Preferred Units
(5)
|
|
Apr 5, 2012
|
|
Apr 5, 2017
|
|
182,500
|
|
|
1.65625
|
|
|
—
|
|
|
7,300,000
|
|
|
—
|
|
|
176,191
|
|
||||
5.875% Series G Cumulative Redeemable Preferred Units
|
|
Apr 9, 2013
|
|
Apr 9, 2018
|
|
250,000
|
|
|
1.46875
|
|
|
10,000,000
|
|
|
10,000,000
|
|
|
241,468
|
|
|
241,468
|
|
||||
7.375% Series H Cumulative Redeemable Preferred Units
|
|
Mar 26, 2014
|
|
Mar 26, 2019
|
|
365,000
|
|
|
1.84375
|
|
|
14,600,000
|
|
|
14,600,000
|
|
|
353,290
|
|
|
353,290
|
|
||||
6.350% Series I Cumulative Redeemable Preferred Units
|
|
Aug 24, 2015
|
|
Aug 24, 2020
|
|
250,000
|
|
|
1.58750
|
|
|
10,000,000
|
|
|
10,000,000
|
|
|
242,012
|
|
|
242,012
|
|
||||
5.250% Series J Cumulative Redeemable Preferred Units
|
|
Aug 7, 2017
|
|
Aug 7, 2022
|
|
200,000
|
|
|
1.31250
|
|
|
8,000,000
|
|
|
—
|
|
|
193,540
|
|
|
—
|
|
||||
|
|
|
|
|
|
$
|
1,448,750
|
|
|
|
|
50,650,000
|
|
|
41,900,000
|
|
|
$
|
1,249,560
|
|
|
$
|
1,012,961
|
|
(1)
|
All series of preferred units do not have a stated maturity date and are not subject to any sinking fund or mandatory redemption provisions. Upon liquidation, dissolution or winding up, each series of preferred units will rank senior to Digital Realty Trust, Inc. common units and on parity with the other series of preferred units.
|
(2)
|
Except in limited circumstances, reflects earliest date that Digital Realty Trust Inc. may exercise its option to redeem the corresponding series of preferred stock, at a redemption price of
$25.00
per share, plus accrued and unpaid dividends up to but excluding the date of redemption. The Operating Partnership is required to redeem the corresponding series of preferred units in the event that the General Partner redeems a series of preferred stock.
|
(3)
|
Liquidation preference is
$25.00
per unit.
|
(4)
|
Distributions on preferred units are cumulative and payable quarterly in arrears.
|
(5)
|
Redeemed on April 5, 2017 for
$25.01840
per unit, or a redemption price of
$25.00
per unit, plus accrued and unpaid distributions up to but not including the redemption date of approximately
$0.1 million
in the aggregate. In connection with the redemption, the previously incurred offering costs of approximately
$6.3 million
were recorded as a reduction to net income available to common unitholders.
|
Date distribution
declared |
|
Distribution payable date
|
|
Series C Preferred Units
|
|
Series E Preferred Units
|
|
Series F Preferred Units
|
|
Series G Preferred Units
|
|
Series H Preferred Units
|
|
Series I Preferred Units
|
|
Series J Preferred Units
|
|
Common
Units |
|
||||||||||||||||
Feb 25, 2015
|
|
March 31, 2015
|
|
$
|
—
|
|
|
$
|
5,031
|
|
|
$
|
3,023
|
|
|
$
|
3,672
|
|
|
$
|
6,730
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
117,896
|
|
(1)
|
May 12, 2015
|
|
June 30, 2015
|
|
—
|
|
|
5,031
|
|
|
3,023
|
|
|
3,672
|
|
|
6,730
|
|
(2)
|
—
|
|
|
—
|
|
|
117,938
|
|
(1)
|
||||||||
Aug 11, 2015
|
|
September 30, 2015
|
|
—
|
|
|
5,031
|
|
|
3,023
|
|
|
3,672
|
|
|
6,730
|
|
|
—
|
|
|
—
|
|
|
117,962
|
|
(1)
|
||||||||
Nov 12, 2015
|
|
December 31, 2015 for
Preferred Units; January 15, 2016 for Common Units |
|
—
|
|
|
5,031
|
|
|
3,023
|
|
|
3,672
|
|
|
6,730
|
|
|
5,600
|
|
(2)
|
—
|
|
|
126,827
|
|
(1)
|
||||||||
|
|
|
|
$
|
—
|
|
|
$
|
20,124
|
|
|
$
|
12,092
|
|
|
$
|
14,688
|
|
|
$
|
26,920
|
|
|
$
|
5,600
|
|
|
$
|
—
|
|
|
$
|
480,623
|
|
|
Feb 17, 2016
|
|
March 31, 2016
|
|
$
|
—
|
|
|
$
|
5,031
|
|
|
$
|
3,023
|
|
|
$
|
3,672
|
|
|
$
|
6,730
|
|
|
$
|
3,969
|
|
|
$
|
—
|
|
|
$
|
131,587
|
|
(3)
|
May 11, 2016
|
|
June 30, 2016
|
|
—
|
|
|
5,031
|
|
|
3,023
|
|
|
3,672
|
|
|
6,730
|
|
|
3,969
|
|
|
—
|
|
|
131,607
|
|
(3)
|
||||||||
Aug 10, 2016
|
|
September 30, 2016
|
|
—
|
|
|
—
|
|
(4)
|
3,023
|
|
|
3,672
|
|
|
6,730
|
|
|
3,969
|
|
|
—
|
|
|
131,657
|
|
(3)
|
||||||||
Nov 9, 2016
|
|
December 31, 2016 for
Preferred Units; January 13, 2017 for Common Units |
|
—
|
|
|
—
|
|
|
3,023
|
|
|
3,672
|
|
|
6,730
|
|
|
3,969
|
|
|
—
|
|
|
144,193
|
|
(3)
|
||||||||
|
|
|
|
$
|
—
|
|
|
$
|
10,062
|
|
|
$
|
12,092
|
|
|
$
|
14,688
|
|
|
$
|
26,920
|
|
|
$
|
15,876
|
|
|
$
|
—
|
|
|
$
|
539,044
|
|
|
Mar 1, 2017
|
|
March 31, 2017
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,023
|
|
|
$
|
3,672
|
|
|
$
|
6,730
|
|
|
$
|
3,969
|
|
|
$
|
—
|
|
|
$
|
150,968
|
|
(5)
|
May 8, 2017
|
|
June 30, 2017
|
|
—
|
|
|
—
|
|
|
—
|
|
(6)
|
3,672
|
|
|
6,730
|
|
|
3,969
|
|
|
—
|
|
|
153,176
|
|
(5)
|
||||||||
Aug 7, 2017
|
|
September 29, 2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,672
|
|
|
6,730
|
|
|
3,969
|
|
|
—
|
|
|
199,049
|
|
(5)
|
||||||||
Nov 2, 2017
|
|
December 29, 2017 for
Preferred Units; January 12, 2018 for Common Units |
|
3,963
|
|
(7)
|
—
|
|
|
—
|
|
|
3,672
|
|
|
6,730
|
|
|
3,969
|
|
|
4,200
|
|
(7)
|
199,061
|
|
(5)
|
||||||||
|
|
|
|
$
|
3,963
|
|
|
$
|
—
|
|
|
$
|
3,023
|
|
|
$
|
14,688
|
|
|
$
|
26,920
|
|
|
$
|
15,876
|
|
|
$
|
4,200
|
|
|
$
|
702,254
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Annual rate of distribution per unit
|
|
$
|
1.65625
|
|
|
$
|
1.75000
|
|
|
$
|
1.65625
|
|
|
$
|
1.46875
|
|
|
$
|
1.84375
|
|
|
$
|
1.58800
|
|
|
$
|
1.31250
|
|
|
|
|
(1)
|
$
3.400
annual rate of distribution per unit.
|
(2)
|
Represents a pro rata distribution from and including the original issue date to and including December 31, 2015.
|
(3)
|
$3.520
annual rate of distribution per unit.
|
(4)
|
Redeemed on September 15, 2016 for
$25.35972
per unit, or a redemption price of
$25.00
per unit, plus accrued and unpaid distributions up to but not including the redemption date of approximately
$4.1 million
in the aggregate. In connection with the redemption, the previously incurred offering costs of approximately
$10.3 million
were recorded as a reduction to net income available to common unitholders.
|
(5)
|
$3.720
annual rate of distribution per unit.
|
(6)
|
Redeemed on April 5, 2017 for
$25.01840
per unit, or a redemption price of
$25.00
per unit, plus accrued and unpaid distributions up to but not including the redemption date of approximately
$0.1 million
in the aggregate. In connection with the redemption, the previously incurred offering costs of approximately
$6.3 million
were recorded as a reduction to net income available to common unitholders.
|
(7)
|
Represents a pro rata distribution from and including the original issue date to and including December 31, 2017.
|
|
Foreign
currency translation adjustments |
|
Cash flow
hedge adjustments |
|
Foreign currency net investment hedge adjustments
|
|
Accumulated
other comprehensive income (loss) |
||||||||
Balance as of December 31, 2015
|
$
|
(93,883
|
)
|
|
$
|
(7,081
|
)
|
|
$
|
—
|
|
|
$
|
(100,964
|
)
|
Net current period change
|
(86,621
|
)
|
|
6,304
|
|
|
35,694
|
|
|
(44,623
|
)
|
||||
Reclassification to interest expense from interest rate swaps
|
—
|
|
|
4,968
|
|
|
—
|
|
|
4,968
|
|
||||
Balance as of December 31, 2016
|
$
|
(180,504
|
)
|
|
$
|
4,191
|
|
|
$
|
35,694
|
|
|
$
|
(140,619
|
)
|
Net current period change
|
28,709
|
|
|
6,108
|
|
|
(9,542
|
)
|
|
25,275
|
|
||||
Reclassification to interest expense from interest rate swaps
|
—
|
|
|
2,459
|
|
|
—
|
|
|
2,459
|
|
||||
Balance as of December 31, 2017
|
$
|
(151,795
|
)
|
|
$
|
12,758
|
|
|
$
|
26,152
|
|
|
$
|
(112,885
|
)
|
Unvested Long-term Incentive Units
|
Units
|
|
Weighted-Average
Grant Date Fair Value |
|||
Unvested, beginning of period
|
128,822
|
|
|
$
|
66.58
|
|
Granted
|
72,664
|
|
|
109.71
|
|
|
Vested
|
(94,801
|
)
|
|
71.97
|
|
|
Cancelled or expired
|
(7,390
|
)
|
|
98.94
|
|
|
Unvested, end of period
|
99,295
|
|
|
$
|
90.59
|
|
Level
|
RMS Relative
Market Performance |
Market
Performance
Vesting
Percentage
|
|
Below Threshold Level
|
< -300 basis points
|
0
|
%
|
Threshold Level
|
-300 basis points
|
25
|
%
|
Target Level
|
100 basis points
|
50
|
%
|
High Level
|
>
500 basis points
|
100
|
%
|
Award Date
|
Expected Stock Price Volatility
|
Risk-Free Interest Rate
|
February 24, 2015
|
24%
|
1.00%
|
January 1, 2016
|
22%
|
1.32%
|
February 16, 2016
|
26%
|
0.89%
|
January 1, 2017
|
25%
|
1.49%
|
February 28, 2017
|
23%
|
1.43%
|
Unvested Restricted Stock
|
Shares
|
|
Weighted-Average
Grant Date Fair Value |
|||
Unvested, beginning of period
|
274,642
|
|
|
$
|
73.81
|
|
Granted
(1)
|
120,853
|
|
|
108.65
|
|
|
Vested
|
(102,899
|
)
|
|
69.04
|
|
|
Cancelled or expired
|
(33,174
|
)
|
|
84.68
|
|
|
Unvested, end of period
|
259,422
|
|
|
$
|
90.54
|
|
(1)
|
All restricted stock awards granted in
2017
are subject only to service conditions.
|
Notional Amount
|
|
|
|
|
|
|
|
|
|
Fair Value at Significant Other
Observable Inputs (Level 2) |
|
|||||||||||||
As of
December 31, 2017 |
|
As of
December 31, 2016 |
|
Type of
Derivative |
|
Strike
Rate |
|
Effective Date
|
|
Expiration
Date |
|
As of
December 31, 2017 (6) |
|
As of
December 31, 2016 (6) |
|
|||||||||
Currently-paying contracts
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
$
|
206,000
|
|
(1)
|
$
|
—
|
|
|
Swap
|
|
1.611
|
|
|
Jun 15, 2017
|
|
Jan 15, 2020
|
|
$
|
1,409
|
|
|
$
|
—
|
|
|
54,905
|
|
(1)
|
—
|
|
|
Swap
|
|
1.605
|
|
|
Jun 6, 2017
|
|
Jan 6, 2020
|
|
374
|
|
|
—
|
|
|
||||
—
|
|
|
206,000
|
|
(1)
|
Swap
|
|
0.932
|
|
|
Jun 18, 2012
|
|
Apr 18, 2017
|
|
—
|
|
|
(90
|
)
|
|
||||
—
|
|
|
54,905
|
|
(1)
|
Swap
|
|
0.670
|
|
|
Aug 6, 2012
|
|
Apr 6, 2017
|
|
—
|
|
|
16
|
|
|
||||
75,000
|
|
(1)
|
75,000
|
|
(1)
|
Swap
|
|
1.016
|
|
|
Apr 6, 2016
|
|
Jan 6, 2021
|
|
2,260
|
|
|
1,911
|
|
|
||||
75,000
|
|
(1)
|
75,000
|
|
(1)
|
Swap
|
|
1.164
|
|
|
Jan 15, 2016
|
|
Jan 15, 2021
|
|
1,947
|
|
|
1,487
|
|
|
||||
300,000
|
|
(2)
|
300,000
|
|
(2)
|
Swap
|
|
1.435
|
|
|
Jan 15, 2016
|
|
Jan 15, 2023
|
|
9,978
|
|
|
8,128
|
|
|
||||
—
|
|
|
130,850
|
|
(3)
|
Swap
|
|
0.925
|
|
|
Jul 17, 2012
|
|
Apr 18, 2017
|
|
—
|
|
|
18
|
|
|
||||
229,012
|
|
(4)
|
209,132
|
|
(4)
|
Swap
|
|
0.792
|
|
|
Jan 15, 2016
|
|
Jan 15, 2019
|
|
(430
|
)
|
|
(1,818
|
)
|
|
||||
78,357
|
|
(5)
|
73,294
|
|
(5)
|
Swap
|
|
0.779
|
|
|
Jan 15, 2016
|
|
Jan 15, 2021
|
|
3,034
|
|
|
1,556
|
|
|
||||
$
|
1,018,274
|
|
|
$
|
1,124,181
|
|
|
|
|
|
|
|
|
|
|
$
|
18,572
|
|
|
$
|
11,208
|
|
|
(1)
|
Represents portions of the U.S. dollar tranche of the
5
-Year Term Loan.
|
(2)
|
Represents the U.S. dollar tranche of the
7
-Year Term Loan.
|
(3)
|
Represents a portion of the Singapore dollar tranche of the
5
-Year Term Loan. Translation to U.S. dollars is based on exchange rate of
$0.69
to
1.00
SGD as of
December 31, 2016
.
|
(4)
|
Represents the British pound sterling tranche of the
5
-Year Term Loan. Translation to U.S. dollars is based on exchange rates of
$1.35
to
£1.00
as of
December 31, 2017
and
$1.23
to
£1.00
as of
December 31, 2016
.
|
(5)
|
Represents the Canadian dollar tranche of the
5
-Year Term Loan. Translation to U.S. dollars is based on exchange rates of
$0.80
to
1.00
CAD as of
December 31, 2017
and
$0.74
to
1.00
CAD as of
December 31, 2016
.
|
(6)
|
Balance recorded in other assets in the consolidated balance sheets if positive and recorded in accounts payable and other accrued liabilities in the consolidated balance sheets if negative.
|
|
Categorization
under the fair value hierarchy |
|
As of December 31, 2017
|
|
As of December 31, 2016
|
||||||||||||
|
Estimated Fair Value
|
|
Carrying Value
|
|
Estimated Fair Value
|
|
Carrying Value
|
||||||||||
Global revolving credit facility
(1)(5)
|
Level 2
|
|
$
|
558,191
|
|
|
$
|
558,191
|
|
|
$
|
210,077
|
|
|
$
|
210,077
|
|
Unsecured term loans
(2)(6)
|
Level 2
|
|
1,425,117
|
|
|
1,425,117
|
|
|
1,488,498
|
|
|
1,488,498
|
|
||||
Unsecured senior notes
(3)(4)(7)
|
Level 2
|
|
6,976,603
|
|
|
6,608,545
|
|
|
4,428,074
|
|
|
4,179,171
|
|
||||
Mortgage loans
(3)(8)
|
Level 2
|
|
106,523
|
|
|
106,611
|
|
|
3,217
|
|
|
3,250
|
|
||||
|
|
|
$
|
9,066,434
|
|
|
$
|
8,698,464
|
|
|
$
|
6,129,866
|
|
|
$
|
5,880,996
|
|
(1)
|
The carrying value of our global revolving credit facility approximates estimated fair value, due to the variability of interest rates and the stability of our credit ratings.
|
(2)
|
The carrying value of our unsecured term loans approximates estimated fair value, due to the variability of interest rates and the stability of our credit ratings.
|
(3)
|
Valuations for our unsecured senior notes and mortgage loans are determined based on the expected future payments discounted at risk-adjusted rates. The 2019 Notes,
5.875%
2020 Notes,
3.400%
2020 Notes, 2021 Notes,
3.950%
2022 Notes,
3.625%
2022 Notes,
4.750%
2023 Notes,
2.750%
2023 Notes,
2.625%
2024 Notes,
2.750%
2024 Notes,
4.750%
2025 Notes,
4.250%
2025 Notes, 2027 Notes and 2029 Notes are valued based on quoted market prices.
|
(4)
|
The carrying value of the
5.875%
2020 Notes,
3.400%
2020 Notes, 2021 Notes,
3.625%
2022 Notes,
3.950%
2022 Notes,
4.750%
2023 Notes,
2.750%
2023 Notes,
2.625%
2024 Notes,
2.750%
2024 Notes,
4.250%
2025 Notes, 2027 Notes and 2029 Notes are net of discount of
$18.5 million
and
$15.6 million
in the aggregate as of
December 31, 2017
and
December 31, 2016
, respectively.
|
(5)
|
The estimated fair value and carrying value are exclusive of deferred financing costs of
$7.2 million
and
$10.9 million
as of
December 31, 2017
and
December 31, 2016
, respectively.
|
(6)
|
The estimated fair value and carrying value are exclusive of deferred financing costs of
$4.8 million
and
$6.1 million
as of
December 31, 2017
and
December 31, 2016
, respectively.
|
(7)
|
The estimated fair value and carrying value are exclusive of deferred financing costs of
$37.8 million
and
$25.4 million
as of
December 31, 2017
and
December 31, 2016
, respectively.
|
(8)
|
The estimated fair value and carrying value are exclusive of deferred financing costs of
$0.0 million
and
$0.0 million
as of
December 31, 2017
and
December 31, 2016
, respectively.
|
2018
|
$
|
2,065,850
|
|
2019
|
1,671,115
|
|
|
2020
|
1,361,404
|
|
|
2021
|
1,147,928
|
|
|
2022
|
881,117
|
|
|
Thereafter
|
2,958,666
|
|
|
Total
|
$
|
10,086,080
|
|
2018
|
$
|
76,231
|
|
2019
|
81,051
|
|
|
2020
|
83,738
|
|
|
2021
|
82,243
|
|
|
2022
|
78,129
|
|
|
Thereafter
|
544,485
|
|
|
Total
|
$
|
945,877
|
|
2018
|
$
|
10,933
|
|
2019
|
12,738
|
|
|
2020
|
12,839
|
|
|
2021
|
12,941
|
|
|
2022
|
13,357
|
|
|
Thereafter
|
198,181
|
|
|
|
260,989
|
|
|
Less amount representing interest
|
(90,178
|
)
|
|
Present value
|
$
|
170,811
|
|
|
Three Months Ended
|
||||||||||||||
|
December 31,
2017 |
|
September 30,
2017 |
|
June 30,
2017 |
|
March 31,
2017 |
||||||||
Total operating revenues
|
$
|
731,445
|
|
|
$
|
609,925
|
|
|
$
|
565,989
|
|
|
$
|
550,569
|
|
Net income
|
79,658
|
|
|
12,475
|
|
|
79,571
|
|
|
84,563
|
|
||||
Net income attributable to Digital Realty Trust, Inc.
|
73,635
|
|
|
12,435
|
|
|
78,651
|
|
|
83,538
|
|
||||
Preferred stock dividends and issuance costs
associated with redeemed preferred stock |
20,329
|
|
|
16,575
|
|
|
20,814
|
|
|
17,393
|
|
||||
Net income (loss) available to common stockholders
|
53,306
|
|
|
(4,140
|
)
|
|
57,837
|
|
|
66,145
|
|
||||
Basic net income (loss) per share available to
common stockholders |
$
|
0.26
|
|
|
$
|
(0.02
|
)
|
|
$
|
0.36
|
|
|
$
|
0.42
|
|
Diluted net income (loss) per share available to
common stockholders |
$
|
0.26
|
|
|
$
|
(0.02
|
)
|
|
$
|
0.36
|
|
|
$
|
0.41
|
|
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended
|
||||||||||||||
|
December 31,
2016 |
|
September 30,
2016 |
|
June 30,
2016 |
|
March 31,
2016 |
||||||||
Total operating revenues
|
$
|
576,787
|
|
|
$
|
546,293
|
|
|
$
|
514,934
|
|
|
$
|
504,199
|
|
Net income
|
96,140
|
|
|
222,435
|
|
|
50,944
|
|
|
62,333
|
|
||||
Net income attributable to Digital Realty Trust, Inc.
|
95,075
|
|
|
219,188
|
|
|
50,375
|
|
|
61,549
|
|
||||
Preferred stock dividends and issuance costs
associated with redeemed preferred stock |
17,393
|
|
|
31,858
|
|
|
22,424
|
|
|
22,424
|
|
||||
Net income available to common stockholders
|
77,682
|
|
|
187,330
|
|
|
27,951
|
|
|
39,125
|
|
||||
Basic net income per share available to
common stockholders |
$
|
0.49
|
|
|
$
|
1.27
|
|
|
$
|
0.19
|
|
|
$
|
0.27
|
|
Diluted net income per share available to
common stockholders |
$
|
0.49
|
|
|
$
|
1.25
|
|
|
$
|
0.19
|
|
|
$
|
0.27
|
|
|
Three Months Ended
|
||||||||||||||
|
December 31,
2017 |
|
September 30,
2017 |
|
June 30,
2017 |
|
March 31,
2017 |
||||||||
Total operating revenues
|
$
|
731,445
|
|
|
$
|
609,925
|
|
|
$
|
565,989
|
|
|
$
|
550,569
|
|
Net income
|
79,658
|
|
|
12,475
|
|
|
79,571
|
|
|
84,563
|
|
||||
Net income attributable to Digital Realty Trust, L.P.
|
75,773
|
|
|
12,356
|
|
|
79,458
|
|
|
84,442
|
|
||||
Preferred unit distributions and issuance costs associated
with redeemed preferred units |
20,329
|
|
|
16,575
|
|
|
20,814
|
|
|
17,393
|
|
||||
Net income (loss) available to common unitholders
|
55,444
|
|
|
(4,219
|
)
|
|
58,644
|
|
|
67,049
|
|
||||
Basic net income (loss) per unit available to common
unitholders |
$
|
0.26
|
|
|
$
|
(0.02
|
)
|
|
$
|
0.36
|
|
|
$
|
0.42
|
|
Diluted net income (loss) per unit available to common
unitholders |
$
|
0.26
|
|
|
$
|
(0.02
|
)
|
|
$
|
0.36
|
|
|
$
|
0.41
|
|
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended
|
||||||||||||||
|
December 31,
2016 |
|
September 30,
2016 |
|
June 30,
2016 |
|
March 31,
2016 |
||||||||
Total operating revenues
|
$
|
576,787
|
|
|
$
|
546,293
|
|
|
$
|
514,934
|
|
|
$
|
504,199
|
|
Net income
|
96,140
|
|
|
222,435
|
|
|
50,944
|
|
|
62,333
|
|
||||
Net income attributable to Digital Realty Trust, L.P.
|
96,229
|
|
|
222,212
|
|
|
50,832
|
|
|
62,212
|
|
||||
Preferred unit distributions and issuance costs associated
with redeemed preferred units |
17,393
|
|
|
31,858
|
|
|
22,424
|
|
|
22,424
|
|
||||
Net income available to common unitholders
|
78,836
|
|
|
190,354
|
|
|
28,408
|
|
|
39,788
|
|
||||
Basic net income per unit available to common unitholders
|
$
|
0.49
|
|
|
$
|
1.27
|
|
|
$
|
0.19
|
|
|
$
|
0.27
|
|
Diluted net income per unit available to common unitholders
|
$
|
0.49
|
|
|
$
|
1.25
|
|
|
$
|
0.19
|
|
|
$
|
0.27
|
|
|
Metropolitan
Area |
|
Encumbrances
|
|
Initial costs
|
|
Costs capitalized
subsequent to acquisition |
|
Total costs
|
|
Accumulated
depreciation and amortization |
|
Date of
acquisition or construction |
|
Acquisition
(A) or construction (C) |
||||||||||||||||||||||||||||||||||
Land
|
|
Acquired
ground lease |
|
Buildings and
improvements |
|
Improvements
|
|
Carrying
costs |
|
Land
|
|
Acquired
ground lease |
|
Buildings and
improvements |
|
Total
|
|
||||||||||||||||||||||||||||||||
PROPERTIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
36 NE 2nd Street
|
Miami
|
|
—
|
|
|
1,942
|
|
|
—
|
|
|
24,184
|
|
|
22,089
|
|
|
—
|
|
|
1,970
|
|
|
—
|
|
|
46,245
|
|
|
48,215
|
|
|
(15,363
|
)
|
|
2002
|
|
(A)
|
|||||||||||
2323 Bryan Street
|
Dallas
|
|
—
|
|
|
1,838
|
|
|
—
|
|
|
77,604
|
|
|
53,297
|
|
|
—
|
|
|
1,838
|
|
|
—
|
|
|
130,901
|
|
|
132,739
|
|
|
(66,339
|
)
|
|
2002
|
|
(A)
|
|||||||||||
300 Boulevard East
|
New York
|
|
—
|
|
|
5,140
|
|
|
—
|
|
|
48,526
|
|
|
61,913
|
|
|
—
|
|
|
5,140
|
|
|
—
|
|
|
110,439
|
|
|
115,579
|
|
|
(64,836
|
)
|
|
2002
|
|
(A)
|
|||||||||||
2334 Lundy Place
|
Silicon Valley
|
|
—
|
|
|
3,607
|
|
|
—
|
|
|
23,008
|
|
|
67
|
|
|
—
|
|
|
3,607
|
|
|
—
|
|
|
23,075
|
|
|
26,682
|
|
|
(10,277
|
)
|
|
2002
|
|
(A)
|
|||||||||||
2440 Marsh Lane
|
Dallas
|
|
—
|
|
|
1,477
|
|
|
—
|
|
|
10,330
|
|
|
73,380
|
|
|
—
|
|
|
1,486
|
|
|
—
|
|
|
83,701
|
|
|
85,187
|
|
|
(61,783
|
)
|
|
2003
|
|
(A)
|
|||||||||||
375 Riverside Parkway
|
Atlanta
|
|
—
|
|
|
1,250
|
|
|
—
|
|
|
11,578
|
|
|
31,629
|
|
|
—
|
|
|
1,250
|
|
|
—
|
|
|
43,207
|
|
|
44,457
|
|
|
(29,212
|
)
|
|
2003
|
|
(A)
|
|||||||||||
4849 Alpha Road
|
Dallas
|
|
—
|
|
|
2,983
|
|
|
—
|
|
|
10,650
|
|
|
43,947
|
|
|
—
|
|
|
2,983
|
|
|
—
|
|
|
54,597
|
|
|
57,580
|
|
|
(29,230
|
)
|
|
2004
|
|
(A)
|
|||||||||||
600 West Seventh Street
|
Los Angeles
|
|
—
|
|
|
18,478
|
|
|
—
|
|
|
50,824
|
|
|
58,286
|
|
|
—
|
|
|
18,478
|
|
|
—
|
|
|
109,110
|
|
|
127,588
|
|
|
(64,113
|
)
|
|
2004
|
|
(A)
|
|||||||||||
2045 & 2055 Lafayette Street
|
Silicon Valley
|
|
—
|
|
|
6,065
|
|
|
—
|
|
|
43,817
|
|
|
15
|
|
|
—
|
|
|
6,065
|
|
|
—
|
|
|
43,832
|
|
|
49,897
|
|
|
(18,230
|
)
|
|
2004
|
|
(A)
|
|||||||||||
11830 Webb Chapel Road
|
Dallas
|
|
—
|
|
|
5,881
|
|
|
—
|
|
|
34,473
|
|
|
2,355
|
|
|
—
|
|
|
5,881
|
|
|
—
|
|
|
36,828
|
|
|
42,709
|
|
|
(16,371
|
)
|
|
2004
|
|
(A)
|
|||||||||||
150 South First Street
|
Silicon Valley
|
|
—
|
|
|
2,068
|
|
|
—
|
|
|
29,214
|
|
|
1,499
|
|
|
—
|
|
|
2,068
|
|
|
—
|
|
|
30,713
|
|
|
32,781
|
|
|
(12,707
|
)
|
|
2004
|
|
(A)
|
|||||||||||
200 Paul Avenue
|
San Francisco
|
|
—
|
|
|
14,427
|
|
|
—
|
|
|
75,777
|
|
|
98,738
|
|
|
—
|
|
|
14,445
|
|
|
—
|
|
|
174,497
|
|
|
188,942
|
|
|
(79,960
|
)
|
|
2004
|
|
(A)
|
|||||||||||
1100 Space Park Drive
|
Silicon Valley
|
|
—
|
|
|
5,130
|
|
|
—
|
|
|
18,206
|
|
|
35,841
|
|
|
—
|
|
|
5,130
|
|
|
—
|
|
|
54,047
|
|
|
59,177
|
|
|
(31,604
|
)
|
|
2004
|
|
(A)
|
|||||||||||
3015 Winona Avenue
|
Los Angeles
|
|
—
|
|
|
6,534
|
|
|
—
|
|
|
8,356
|
|
|
6
|
|
|
—
|
|
|
6,534
|
|
|
—
|
|
|
8,362
|
|
|
14,896
|
|
|
(3,643
|
)
|
|
2004
|
|
(A)
|
|||||||||||
1125 Energy Park Drive
|
Minneapolis
|
|
—
|
|
|
2,775
|
|
|
—
|
|
|
10,761
|
|
|
(5,668
|
)
|
|
(5,900
|
)
|
|
2,775
|
|
|
—
|
|
|
5,093
|
|
|
7,868
|
|
|
(4,002
|
)
|
|
2005
|
|
(A)
|
|||||||||||
350 East Cermak Road
|
Chicago
|
|
—
|
|
|
8,466
|
|
|
—
|
|
|
103,232
|
|
|
269,616
|
|
|
—
|
|
|
8,620
|
|
|
—
|
|
|
372,694
|
|
|
381,314
|
|
|
(214,241
|
)
|
|
2005
|
|
(A)
|
|
Metropolitan
Area |
|
Encumbrances
|
|
Initial costs
|
|
Costs capitalized
subsequent to acquisition |
|
Total costs
|
|
Accumulated
depreciation and amortization |
|
Date of
acquisition or construction |
|
Acquisition
(A) or construction (C) |
||||||||||||||||||||||||||||||||||
Land
|
|
Acquired
ground lease |
|
Buildings and
improvements |
|
Improvements
|
|
Carrying
costs |
|
Land
|
|
Acquired
ground lease |
|
Buildings and
improvements |
|
Total
|
|
||||||||||||||||||||||||||||||||
PROPERTIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
8534 Concord Center Drive
|
Denver
|
|
—
|
|
|
2,181
|
|
|
—
|
|
|
11,561
|
|
|
749
|
|
|
—
|
|
|
2,181
|
|
|
—
|
|
|
12,310
|
|
|
14,491
|
|
|
(5,150
|
)
|
|
2005
|
|
(A)
|
|||||||||||
2401 Walsh Street
|
Silicon Valley
|
|
—
|
|
|
5,775
|
|
|
—
|
|
|
19,267
|
|
|
37
|
|
|
—
|
|
|
5,775
|
|
|
—
|
|
|
19,304
|
|
|
25,079
|
|
|
(8,229
|
)
|
|
2005
|
|
(A)
|
|||||||||||
2403 Walsh Street
|
Silicon Valley
|
|
—
|
|
|
5,514
|
|
|
—
|
|
|
11,695
|
|
|
48
|
|
|
—
|
|
|
5,514
|
|
|
—
|
|
|
11,743
|
|
|
17,257
|
|
|
(5,292
|
)
|
|
2005
|
|
(A)
|
|||||||||||
200 North Nash Street
|
Los Angeles
|
|
—
|
|
|
4,562
|
|
|
—
|
|
|
12,503
|
|
|
232
|
|
|
—
|
|
|
4,562
|
|
|
—
|
|
|
12,735
|
|
|
17,297
|
|
|
(6,279
|
)
|
|
2005
|
|
(A)
|
|||||||||||
731 East Trade Street
|
Charlotte
|
|
2,370
|
|
(1)
|
1,748
|
|
|
—
|
|
|
5,727
|
|
|
267
|
|
|
—
|
|
|
1,748
|
|
|
—
|
|
|
5,994
|
|
|
7,742
|
|
|
(2,416
|
)
|
|
2005
|
|
(A)
|
|||||||||||
113 North Myers
|
Charlotte
|
|
—
|
|
|
1,098
|
|
|
—
|
|
|
3,127
|
|
|
2,907
|
|
|
—
|
|
|
1,098
|
|
|
—
|
|
|
6,034
|
|
|
7,132
|
|
|
(2,343
|
)
|
|
2005
|
|
(A)
|
|||||||||||
125 North Myers
|
Charlotte
|
|
—
|
|
|
1,271
|
|
|
—
|
|
|
3,738
|
|
|
6,329
|
|
|
—
|
|
|
1,271
|
|
|
—
|
|
|
10,067
|
|
|
11,338
|
|
|
(7,578
|
)
|
|
2005
|
|
(A)
|
|||||||||||
Paul van Vlissingenstraat 16
|
Amsterdam
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,255
|
|
|
28,294
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
43,549
|
|
|
43,549
|
|
|
(18,897
|
)
|
|
2005
|
|
(A)
|
|||||||||||
600-780 S. Federal
|
Chicago
|
|
—
|
|
|
7,849
|
|
|
—
|
|
|
27,881
|
|
|
33,444
|
|
|
—
|
|
|
7,849
|
|
|
—
|
|
|
61,325
|
|
|
69,174
|
|
|
(17,051
|
)
|
|
2005
|
|
(A)
|
|||||||||||
115 Second Avenue
|
Boston
|
|
—
|
|
|
1,691
|
|
|
—
|
|
|
12,569
|
|
|
11,458
|
|
|
—
|
|
|
1,691
|
|
|
—
|
|
|
24,027
|
|
|
25,718
|
|
|
(14,640
|
)
|
|
2005
|
|
(A)
|
|||||||||||
Chemin de l’Epinglier 2
|
Geneva
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20,071
|
|
|
357
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20,428
|
|
|
20,428
|
|
|
(8,060
|
)
|
|
2005
|
|
(A)
|
|||||||||||
7500 Metro Center Drive
|
Austin
|
|
—
|
|
|
1,177
|
|
|
—
|
|
|
4,877
|
|
|
67,433
|
|
|
—
|
|
|
1,177
|
|
|
—
|
|
|
72,310
|
|
|
73,487
|
|
|
(10,780
|
)
|
|
2005
|
|
(A)
|
|||||||||||
3 Corporate Place
|
New York
|
|
—
|
|
|
1,543
|
|
|
—
|
|
|
12,678
|
|
|
85,503
|
|
|
—
|
|
|
1,543
|
|
|
—
|
|
|
98,181
|
|
|
99,724
|
|
|
(81,615
|
)
|
|
2005
|
|
(A)
|
|||||||||||
1115 Centennial Avenue
|
New York
|
|
—
|
|
|
581
|
|
|
—
|
|
|
—
|
|
|
41,544
|
|
|
—
|
|
|
581
|
|
|
—
|
|
|
41,544
|
|
|
42,125
|
|
|
—
|
|
|
2005
|
|
(C)
|
|||||||||||
4025 Midway Road
|
Dallas
|
|
—
|
|
|
2,196
|
|
|
—
|
|
|
14,037
|
|
|
29,777
|
|
|
—
|
|
|
2,196
|
|
|
—
|
|
|
43,814
|
|
|
46,010
|
|
|
(29,196
|
)
|
|
2006
|
|
(A)
|
|||||||||||
Clonshaugh Industrial Estate
|
Dublin
|
|
—
|
|
|
—
|
|
|
1,444
|
|
|
5,569
|
|
|
2,091
|
|
|
—
|
|
|
—
|
|
|
99
|
|
|
9,005
|
|
|
9,104
|
|
|
(5,635
|
)
|
|
2006
|
|
(A)
|
|||||||||||
6800 Millcreek Drive
|
Toronto
|
|
—
|
|
|
1,657
|
|
|
—
|
|
|
11,352
|
|
|
2,285
|
|
|
—
|
|
|
1,657
|
|
|
—
|
|
|
13,637
|
|
|
15,294
|
|
|
(6,451
|
)
|
|
2006
|
|
(A)
|
|||||||||||
101 Aquila Way
|
Atlanta
|
|
—
|
|
|
1,480
|
|
|
—
|
|
|
34,797
|
|
|
(14,520
|
)
|
|
—
|
|
|
1,480
|
|
|
—
|
|
|
20,277
|
|
|
21,757
|
|
|
—
|
|
|
2006
|
|
(A)
|
|||||||||||
Digital Houston
|
Houston
|
|
—
|
|
|
6,965
|
|
|
—
|
|
|
23,492
|
|
|
146,391
|
|
|
—
|
|
|
6,965
|
|
|
—
|
|
|
169,883
|
|
|
176,848
|
|
|
(58,292
|
)
|
|
2006
|
|
(A)
|
|||||||||||
120 E Van Buren
|
Phoenix
|
|
—
|
|
|
4,524
|
|
|
—
|
|
|
157,822
|
|
|
118,049
|
|
|
—
|
|
|
4,524
|
|
|
—
|
|
|
275,871
|
|
|
280,395
|
|
|
(127,847
|
)
|
|
2006
|
|
(A)
|
|
Metropolitan
Area |
|
Encumbrances
|
|
Initial costs
|
|
Costs capitalized
subsequent to acquisition |
|
Total costs
|
|
Accumulated
depreciation and amortization |
|
Date of
acquisition or construction |
|
Acquisition
(A) or construction (C) |
||||||||||||||||||||||||||||||||||
Land
|
|
Acquired
ground lease |
|
Buildings and
improvements |
|
Improvements
|
|
Carrying
costs |
|
Land
|
|
Acquired
ground lease |
|
Buildings and
improvements |
|
Total
|
|
||||||||||||||||||||||||||||||||
PROPERTIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Gyroscoopweg 2E-2F
|
Amsterdam
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,450
|
|
|
(809
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,641
|
|
|
12,641
|
|
|
(5,065
|
)
|
|
2006
|
|
(A)
|
|||||||||||
Clonshaugh Industrial Estate II
|
Dublin
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
82,828
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
82,828
|
|
|
82,828
|
|
|
(45,139
|
)
|
|
2006
|
|
(C)
|
|||||||||||
600 Winter Street
|
Boston
|
|
—
|
|
|
1,429
|
|
|
—
|
|
|
6,228
|
|
|
456
|
|
|
—
|
|
|
1,429
|
|
|
—
|
|
|
6,684
|
|
|
8,113
|
|
|
(2,369
|
)
|
|
2006
|
|
(A)
|
|||||||||||
2300 NW 89th Place
|
Miami
|
|
—
|
|
|
1,022
|
|
|
—
|
|
|
3,767
|
|
|
19
|
|
|
—
|
|
|
1,022
|
|
|
—
|
|
|
3,786
|
|
|
4,808
|
|
|
(1,645
|
)
|
|
2006
|
|
(A)
|
|||||||||||
2055 East Technology Circle
|
Phoenix
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,519
|
|
|
27,727
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36,246
|
|
|
36,246
|
|
|
(27,758
|
)
|
|
2006
|
|
(A)
|
|||||||||||
Unit 9, Blanchardstown Corporate Park
|
Dublin
|
|
—
|
|
|
1,927
|
|
|
—
|
|
|
40,024
|
|
|
27,103
|
|
|
—
|
|
|
1,738
|
|
|
—
|
|
|
67,316
|
|
|
69,054
|
|
|
(23,961
|
)
|
|
2006
|
|
(A)
|
|||||||||||
111 8th Avenue
|
New York
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17,688
|
|
|
23,442
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
41,130
|
|
|
41,130
|
|
|
(29,675
|
)
|
|
2006
|
|
(A)
|
|||||||||||
8100 Boone Boulevard
|
N. Virginia
|
|
—
|
|
|
—
|
|
|
—
|
|
|
158
|
|
|
1,272
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,430
|
|
|
1,430
|
|
|
(1,268
|
)
|
|
2006
|
|
(A)
|
|||||||||||
21110 Ridgetop Circle
|
N. Virginia
|
|
—
|
|
|
2,934
|
|
|
—
|
|
|
14,311
|
|
|
1,307
|
|
|
—
|
|
|
2,934
|
|
|
—
|
|
|
15,618
|
|
|
18,552
|
|
|
(5,634
|
)
|
|
2007
|
|
(A)
|
|||||||||||
3011 Lafayette Street
|
Silicon Valley
|
|
—
|
|
|
3,354
|
|
|
—
|
|
|
10,305
|
|
|
50,027
|
|
|
—
|
|
|
3,354
|
|
|
—
|
|
|
60,332
|
|
|
63,686
|
|
|
(49,943
|
)
|
|
2007
|
|
(A)
|
|||||||||||
44470 Chilum Place
|
N. Virginia
|
|
—
|
|
|
3,531
|
|
|
—
|
|
|
37,360
|
|
|
1
|
|
|
—
|
|
|
3,531
|
|
|
—
|
|
|
37,361
|
|
|
40,892
|
|
|
(11,118
|
)
|
|
2007
|
|
(A)
|
|||||||||||
43881 Devin Shafron Drive
|
N. Virginia
|
|
—
|
|
|
4,653
|
|
|
—
|
|
|
23,631
|
|
|
94,180
|
|
|
—
|
|
|
4,653
|
|
|
—
|
|
|
117,811
|
|
|
122,464
|
|
|
(90,464
|
)
|
|
2007
|
|
(A)
|
|||||||||||
43831 Devin Shafron Drive
|
N. Virginia
|
|
—
|
|
|
3,027
|
|
|
—
|
|
|
16,247
|
|
|
1,382
|
|
|
—
|
|
|
3,027
|
|
|
—
|
|
|
17,629
|
|
|
20,656
|
|
|
(5,836
|
)
|
|
2007
|
|
(A)
|
|||||||||||
43791 Devin Shafron Drive
|
N. Virginia
|
|
—
|
|
|
3,490
|
|
|
—
|
|
|
17,444
|
|
|
77,003
|
|
|
—
|
|
|
3,490
|
|
|
—
|
|
|
94,447
|
|
|
97,937
|
|
|
(54,108
|
)
|
|
2007
|
|
(A)
|
|||||||||||
Mundells Roundabout
|
London
|
|
—
|
|
|
31,354
|
|
|
—
|
|
|
—
|
|
|
45,616
|
|
|
—
|
|
|
21,539
|
|
|
—
|
|
|
55,431
|
|
|
76,970
|
|
|
(12,931
|
)
|
|
2007
|
|
(C)
|
|||||||||||
1500 Space Park Drive
|
Silicon Valley
|
|
—
|
|
|
6,732
|
|
|
—
|
|
|
6,325
|
|
|
46,196
|
|
|
—
|
|
|
4,106
|
|
|
—
|
|
|
55,147
|
|
|
59,253
|
|
|
(50,825
|
)
|
|
2007
|
|
(A)
|
|||||||||||
Cressex 1
|
London
|
|
—
|
|
|
3,629
|
|
|
—
|
|
|
9,036
|
|
|
21,090
|
|
|
—
|
|
|
2,598
|
|
|
—
|
|
|
31,157
|
|
|
33,755
|
|
|
(19,656
|
)
|
|
2007
|
|
(A)
|
|||||||||||
Naritaweg 52
|
Amsterdam
|
|
—
|
|
|
—
|
|
|
1,192
|
|
|
23,441
|
|
|
(4,214
|
)
|
|
—
|
|
|
—
|
|
|
981
|
|
|
19,438
|
|
|
20,419
|
|
|
(5,816
|
)
|
|
2007
|
|
(A)
|
|||||||||||
1 St. Anne’s Boulevard
|
London
|
|
—
|
|
|
1,490
|
|
|
—
|
|
|
1,045
|
|
|
(701
|
)
|
|
—
|
|
|
1,034
|
|
|
—
|
|
|
800
|
|
|
1,834
|
|
|
(203
|
)
|
|
2007
|
|
(A)
|
|
Metropolitan
Area |
|
Encumbrances
|
|
Initial costs
|
|
Costs capitalized
subsequent to acquisition |
|
Total costs
|
|
Accumulated
depreciation and amortization |
|
Date of
acquisition or construction |
|
Acquisition
(A) or construction (C) |
||||||||||||||||||||||||||||||||||
Land
|
|
Acquired
ground lease |
|
Buildings and
improvements |
|
Improvements
|
|
Carrying
costs |
|
Land
|
|
Acquired
ground lease |
|
Buildings and
improvements |
|
Total
|
|
||||||||||||||||||||||||||||||||
PROPERTIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
2 St. Anne’s Boulevard
|
London
|
|
—
|
|
|
922
|
|
|
—
|
|
|
695
|
|
|
34,613
|
|
|
—
|
|
|
689
|
|
|
—
|
|
|
35,541
|
|
|
36,230
|
|
|
(5,860
|
)
|
|
2007
|
|
(A)
|
|||||||||||
3 St. Anne’s Boulevard
|
London
|
|
—
|
|
|
22,079
|
|
|
—
|
|
|
16,351
|
|
|
85,898
|
|
|
—
|
|
|
15,189
|
|
|
—
|
|
|
109,139
|
|
|
124,328
|
|
|
(55,453
|
)
|
|
2007
|
|
(A)
|
|||||||||||
365 South Randolphville Road
|
New York
|
|
—
|
|
|
3,019
|
|
|
—
|
|
|
17,404
|
|
|
290,404
|
|
|
—
|
|
|
3,019
|
|
|
—
|
|
|
307,808
|
|
|
310,827
|
|
|
(112,084
|
)
|
|
2008
|
|
(A)
|
|||||||||||
701 & 717 Leonard Street
|
Dallas
|
|
—
|
|
|
2,165
|
|
|
—
|
|
|
9,934
|
|
|
835
|
|
|
—
|
|
|
2,165
|
|
|
—
|
|
|
10,769
|
|
|
12,934
|
|
|
(2,911
|
)
|
|
2008
|
|
(A)
|
|||||||||||
Manchester Technopark
|
Manchester
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23,918
|
|
|
(7,223
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,695
|
|
|
16,695
|
|
|
(4,560
|
)
|
|
2008
|
|
(A)
|
|||||||||||
1201 Comstock Street
|
Silicon Valley
|
|
—
|
|
|
2,093
|
|
|
—
|
|
|
1,606
|
|
|
26,841
|
|
|
—
|
|
|
3,398
|
|
|
—
|
|
|
27,142
|
|
|
30,540
|
|
|
(18,365
|
)
|
|
2008
|
|
(A)
|
|||||||||||
1550 Space Park Drive
|
Silicon Valley
|
|
—
|
|
|
2,301
|
|
|
—
|
|
|
766
|
|
|
2,649
|
|
|
—
|
|
|
2,056
|
|
|
—
|
|
|
3,660
|
|
|
5,716
|
|
|
—
|
|
|
2008
|
|
(A)
|
|||||||||||
1525 Comstock Street
|
Silicon Valley
|
|
—
|
|
|
2,293
|
|
|
—
|
|
|
16,216
|
|
|
30,980
|
|
|
—
|
|
|
2,061
|
|
|
—
|
|
|
47,428
|
|
|
49,489
|
|
|
(30,883
|
)
|
|
2008
|
|
(C)
|
|||||||||||
43830 Devin Shafron Drive
|
N. Virginia
|
|
—
|
|
|
5,509
|
|
|
—
|
|
|
—
|
|
|
73,893
|
|
|
—
|
|
|
5,509
|
|
|
—
|
|
|
73,893
|
|
|
79,402
|
|
|
(36,654
|
)
|
|
2009
|
|
(C)
|
|||||||||||
1232 Alma Road
|
Dallas
|
|
—
|
|
|
2,267
|
|
|
—
|
|
|
3,740
|
|
|
64,717
|
|
|
—
|
|
|
2,266
|
|
|
—
|
|
|
68,458
|
|
|
70,724
|
|
|
(37,895
|
)
|
|
2009
|
|
(A)
|
|||||||||||
900 Quality Way
|
Dallas
|
|
—
|
|
|
1,446
|
|
|
—
|
|
|
1,659
|
|
|
69,251
|
|
|
—
|
|
|
1,437
|
|
|
—
|
|
|
70,919
|
|
|
72,356
|
|
|
(17,711
|
)
|
|
2009
|
|
(A)
|
|||||||||||
1210 Integrity Drive
|
Dallas
|
|
—
|
|
|
2,041
|
|
|
—
|
|
|
3,389
|
|
|
151,385
|
|
|
—
|
|
|
3,429
|
|
|
—
|
|
|
153,386
|
|
|
156,815
|
|
|
(2,344
|
)
|
|
2009
|
|
(A)
|
|||||||||||
907 Security Row
|
Dallas
|
|
—
|
|
|
333
|
|
|
—
|
|
|
344
|
|
|
97,522
|
|
|
—
|
|
|
2,112
|
|
|
—
|
|
|
96,087
|
|
|
98,199
|
|
|
(6,008
|
)
|
|
2009
|
|
(A)
|
|||||||||||
908 Quality Way
|
Dallas
|
|
—
|
|
|
6,730
|
|
|
—
|
|
|
4,493
|
|
|
13,873
|
|
|
—
|
|
|
2,067
|
|
|
—
|
|
|
23,029
|
|
|
25,096
|
|
|
(16,779
|
)
|
|
2009
|
|
(A)
|
|||||||||||
904 Quality Way
|
Dallas
|
|
—
|
|
|
760
|
|
|
—
|
|
|
744
|
|
|
6,819
|
|
|
—
|
|
|
1,151
|
|
|
—
|
|
|
7,172
|
|
|
8,323
|
|
|
(1,004
|
)
|
|
2009
|
|
(A)
|
|||||||||||
1215 Integrity Drive
|
Dallas
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
70,076
|
|
|
—
|
|
|
995
|
|
|
—
|
|
|
69,081
|
|
|
70,076
|
|
|
(14,120
|
)
|
|
2009
|
|
(C)
|
|||||||||||
1350 Duane & 3080 Raymond
|
Silicon Valley
|
|
—
|
|
|
7,081
|
|
|
—
|
|
|
69,817
|
|
|
61
|
|
|
—
|
|
|
7,081
|
|
|
—
|
|
|
69,878
|
|
|
76,959
|
|
|
(14,781
|
)
|
|
2009
|
|
(A)
|
|||||||||||
45901 & 45845 Nokes Boulevard
|
N. Virginia
|
|
—
|
|
|
3,437
|
|
|
—
|
|
|
28,785
|
|
|
450
|
|
|
—
|
|
|
3,437
|
|
|
—
|
|
|
29,235
|
|
|
32,672
|
|
|
(6,552
|
)
|
|
2009
|
|
(A)
|
|
Metropolitan
Area |
|
Encumbrances
|
|
Initial costs
|
|
Costs capitalized
subsequent to acquisition |
|
Total costs
|
|
Accumulated
depreciation and amortization |
|
Date of
acquisition or construction |
|
Acquisition
(A) or construction (C) |
||||||||||||||||||||||||||||||||||
Land
|
|
Acquired
ground lease |
|
Buildings and
improvements |
|
Improvements
|
|
Carrying
costs |
|
Land
|
|
Acquired
ground lease |
|
Buildings and
improvements |
|
Total
|
|
||||||||||||||||||||||||||||||||
PROPERTIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
21561 & 21571 Beaumeade Circle
|
N. Virginia
|
|
—
|
|
|
3,966
|
|
|
—
|
|
|
24,211
|
|
|
45
|
|
|
—
|
|
|
3,966
|
|
|
—
|
|
|
24,256
|
|
|
28,222
|
|
|
(5,010
|
)
|
|
2009
|
|
(A)
|
|||||||||||
60 & 80 Merritt
|
New York
|
|
—
|
|
|
3,418
|
|
|
—
|
|
|
71,477
|
|
|
94,414
|
|
|
—
|
|
|
3,418
|
|
|
—
|
|
|
165,891
|
|
|
169,309
|
|
|
(35,258
|
)
|
|
2010
|
|
(A)
|
|||||||||||
55 Middlesex
|
Boston
|
|
—
|
|
|
9,975
|
|
|
—
|
|
|
68,363
|
|
|
10,483
|
|
|
—
|
|
|
9,975
|
|
|
—
|
|
|
78,846
|
|
|
88,821
|
|
|
(22,557
|
)
|
|
2010
|
|
(A)
|
|||||||||||
128 First Avenue
|
Boston
|
|
—
|
|
|
5,465
|
|
|
—
|
|
|
185,348
|
|
|
38,419
|
|
|
—
|
|
|
5,465
|
|
|
—
|
|
|
223,767
|
|
|
229,232
|
|
|
(61,794
|
)
|
|
2010
|
|
(A)
|
|||||||||||
Cateringweg 5
|
Amsterdam
|
|
—
|
|
|
—
|
|
|
3,518
|
|
|
3,517
|
|
|
40,982
|
|
|
—
|
|
|
—
|
|
|
3,451
|
|
|
44,566
|
|
|
48,017
|
|
|
(7,662
|
)
|
|
2010
|
|
(A)
|
|||||||||||
1725 Comstock Street
|
Silicon Valley
|
|
—
|
|
|
3,274
|
|
|
—
|
|
|
6,567
|
|
|
39,032
|
|
|
—
|
|
|
3,274
|
|
|
—
|
|
|
45,599
|
|
|
48,873
|
|
|
(22,476
|
)
|
|
2010
|
|
(A)
|
|||||||||||
3105 Alfred Street
|
Silicon Valley
|
|
—
|
|
|
6,533
|
|
|
—
|
|
|
3,725
|
|
|
101,204
|
|
|
—
|
|
|
7,093
|
|
|
—
|
|
|
104,369
|
|
|
111,462
|
|
|
(26,181
|
)
|
|
2010
|
|
(A)
|
|||||||||||
365 Main Street
|
San Francisco
|
|
—
|
|
|
22,854
|
|
|
—
|
|
|
158,709
|
|
|
26,171
|
|
|
—
|
|
|
22,854
|
|
|
—
|
|
|
184,880
|
|
|
207,734
|
|
|
(46,836
|
)
|
|
2010
|
|
(A)
|
|||||||||||
720 2nd Street
|
San Francisco
|
|
—
|
|
|
3,884
|
|
|
—
|
|
|
116,861
|
|
|
10,235
|
|
|
—
|
|
|
3,884
|
|
|
—
|
|
|
127,096
|
|
|
130,980
|
|
|
(29,074
|
)
|
|
2010
|
|
(A)
|
|||||||||||
2260 East El Segundo
|
Los Angeles
|
|
—
|
|
|
11,053
|
|
|
—
|
|
|
51,397
|
|
|
15,162
|
|
|
—
|
|
|
11,053
|
|
|
—
|
|
|
66,559
|
|
|
77,612
|
|
|
(18,057
|
)
|
|
2010
|
|
(A)
|
|||||||||||
2121 South Price Road
|
Phoenix
|
|
—
|
|
|
7,335
|
|
|
—
|
|
|
238,452
|
|
|
208,424
|
|
|
—
|
|
|
7,335
|
|
|
—
|
|
|
446,876
|
|
|
454,211
|
|
|
(108,717
|
)
|
|
2010
|
|
(A)
|
|||||||||||
4030 Lafayette
|
N. Virginia
|
|
—
|
|
|
2,492
|
|
|
—
|
|
|
16,912
|
|
|
5,703
|
|
|
—
|
|
|
2,492
|
|
|
—
|
|
|
22,615
|
|
|
25,107
|
|
|
(5,546
|
)
|
|
2010
|
|
(A)
|
|||||||||||
4040 Lafayette
|
N. Virginia
|
|
—
|
|
|
1,246
|
|
|
—
|
|
|
4,267
|
|
|
24,667
|
|
|
—
|
|
|
1,246
|
|
|
—
|
|
|
28,934
|
|
|
30,180
|
|
|
(3,755
|
)
|
|
2010
|
|
(A)
|
|||||||||||
4050 Lafayette
|
N. Virginia
|
|
—
|
|
|
1,246
|
|
|
—
|
|
|
4,371
|
|
|
35,673
|
|
|
—
|
|
|
1,246
|
|
|
—
|
|
|
40,044
|
|
|
41,290
|
|
|
(20,175
|
)
|
|
2010
|
|
(A)
|
|||||||||||
2805 Lafayette Street
|
Silicon Valley
|
|
—
|
|
|
8,976
|
|
|
—
|
|
|
18,155
|
|
|
129,101
|
|
|
—
|
|
|
8,294
|
|
|
—
|
|
|
147,938
|
|
|
156,232
|
|
|
(24,526
|
)
|
|
2010
|
|
(A)
|
|||||||||||
29A International Business Park
|
Singapore
|
|
—
|
|
|
—
|
|
|
—
|
|
|
137,545
|
|
|
219,764
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
357,309
|
|
|
357,309
|
|
|
(106,907
|
)
|
|
2010
|
|
(A)
|
|||||||||||
43940 Digital Loudoun Plaza
|
N. Virginia
|
|
—
|
|
|
6,229
|
|
|
—
|
|
|
—
|
|
|
269,748
|
|
|
—
|
|
|
7,564
|
|
|
—
|
|
|
268,413
|
|
|
275,977
|
|
|
(58,213
|
)
|
|
2011
|
|
(C)
|
|||||||||||
44060 Digital Loudoun Plaza
|
N. Virginia
|
|
—
|
|
|
3,700
|
|
|
—
|
|
|
—
|
|
|
187,396
|
|
|
—
|
|
|
3,441
|
|
|
—
|
|
|
187,655
|
|
|
191,096
|
|
|
(17,720
|
)
|
|
2011
|
|
(C)
|
|||||||||||
44100 Digital Loudoun Plaza
|
N. Virginia
|
|
—
|
|
|
3,700
|
|
|
—
|
|
|
—
|
|
|
138,933
|
|
|
—
|
|
|
3,493
|
|
|
—
|
|
|
139,140
|
|
|
142,633
|
|
|
(5,679
|
)
|
|
2011
|
|
(C)
|
|||||||||||
43780 Digital Loudoun Plaza
|
N. Virginia
|
|
—
|
|
|
3,671
|
|
|
—
|
|
|
—
|
|
|
120,875
|
|
|
—
|
|
|
4,186
|
|
|
—
|
|
|
120,360
|
|
|
124,546
|
|
|
(4,420
|
)
|
|
2011
|
|
(C)
|
|||||||||||
1-11 Templar Road
|
Sydney
|
|
—
|
|
|
6,937
|
|
|
—
|
|
|
—
|
|
|
69,908
|
|
|
—
|
|
|
4,837
|
|
|
—
|
|
|
72,008
|
|
|
76,845
|
|
|
(13,643
|
)
|
|
2011
|
|
(C)
|
|||||||||||
13-23 Templar Road
|
Sydney
|
|
|
|
4,236
|
|
|
—
|
|
|
—
|
|
|
4,956
|
|
|
—
|
|
|
3,845
|
|
|
—
|
|
|
5,347
|
|
|
9,192
|
|
|
—
|
|
|
2011
|
|
(C)
|
||||||||||||
Fountain Court
|
London
|
|
—
|
|
|
7,544
|
|
|
—
|
|
|
12,506
|
|
|
100,618
|
|
|
—
|
|
|
6,695
|
|
|
—
|
|
|
113,973
|
|
|
120,668
|
|
|
(19,418
|
)
|
|
2011
|
|
(A)
|
|||||||||||
72 Radnor Drive
|
Melbourne
|
|
—
|
|
|
2,568
|
|
|
—
|
|
|
—
|
|
|
59,222
|
|
|
—
|
|
|
1,939
|
|
|
—
|
|
|
59,851
|
|
|
61,790
|
|
|
(8,281
|
)
|
|
2011
|
|
(C)
|
|||||||||||
98 Radnor Drive
|
Melbourne
|
|
—
|
|
|
1,899
|
|
|
—
|
|
|
—
|
|
|
39,531
|
|
|
—
|
|
|
1,490
|
|
|
—
|
|
|
39,940
|
|
|
41,430
|
|
|
(13,924
|
)
|
|
2011
|
|
(C)
|
|||||||||||
105 Cabot Street
|
Boston
|
|
—
|
|
|
2,386
|
|
|
—
|
|
|
—
|
|
|
58,828
|
|
|
—
|
|
|
2,448
|
|
|
—
|
|
|
58,766
|
|
|
61,214
|
|
|
(7,376
|
)
|
|
2011
|
|
(C)
|
|
Metropolitan
Area |
|
Encumbrances
|
|
Initial costs
|
|
Costs capitalized
subsequent to acquisition |
|
Total costs
|
|
Accumulated
depreciation and amortization |
|
Date of
acquisition or construction |
|
Acquisition
(A) or construction (C) |
||||||||||||||||||||||||||||||||||
Land
|
|
Acquired
ground lease |
|
Buildings and
improvements |
|
Improvements
|
|
Carrying
costs |
|
Land
|
|
Acquired
ground lease |
|
Buildings and
improvements |
|
Total
|
|
||||||||||||||||||||||||||||||||
PROPERTIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
3825 NW Aloclek Place
|
Portland
|
|
—
|
|
|
1,689
|
|
|
—
|
|
|
—
|
|
|
57,750
|
|
|
—
|
|
|
1,689
|
|
|
—
|
|
|
57,750
|
|
|
59,439
|
|
|
(17,667
|
)
|
|
2011
|
|
(C)
|
|||||||||||
Profile Park
|
Dublin
|
|
—
|
|
|
6,288
|
|
|
—
|
|
|
—
|
|
|
46,081
|
|
|
—
|
|
|
5,976
|
|
|
—
|
|
|
46,393
|
|
|
52,369
|
|
|
(2,698
|
)
|
|
2011
|
|
(C)
|
|||||||||||
760 Doug Davis Drive
|
Atlanta
|
|
—
|
|
|
4,837
|
|
|
—
|
|
|
53,551
|
|
|
3,282
|
|
|
—
|
|
|
4,837
|
|
|
—
|
|
|
56,833
|
|
|
61,670
|
|
|
(11,618
|
)
|
|
2011
|
|
(A)
|
|||||||||||
360 Spear Street
|
San Francisco
|
|
—
|
|
|
19,828
|
|
|
—
|
|
|
56,733
|
|
|
(912
|
)
|
|
—
|
|
|
19,828
|
|
|
—
|
|
|
55,821
|
|
|
75,649
|
|
|
(12,113
|
)
|
|
2011
|
|
(A)
|
|||||||||||
2501 S. State Hwy 121
|
Dallas
|
|
—
|
|
|
23,137
|
|
|
—
|
|
|
93,943
|
|
|
17,767
|
|
|
—
|
|
|
23,137
|
|
|
—
|
|
|
111,710
|
|
|
134,847
|
|
|
(26,920
|
)
|
|
2012
|
|
(A)
|
|||||||||||
9333 Grand Avenue
|
Chicago
|
|
—
|
|
|
5,686
|
|
|
—
|
|
|
14,515
|
|
|
73,789
|
|
|
—
|
|
|
1,205
|
|
|
—
|
|
|
92,785
|
|
|
93,990
|
|
|
(27,826
|
)
|
|
2012
|
|
(A)
|
|||||||||||
9355 Grand Avenue
|
Chicago
|
|
—
|
|
|
|
|
—
|
|
|
—
|
|
|
227,922
|
|
|
—
|
|
|
2,518
|
|
|
—
|
|
|
225,404
|
|
|
227,922
|
|
|
(14,665
|
)
|
|
2012
|
|
(A)
|
||||||||||||
9377 Grand Avenue
|
Chicago
|
|
—
|
|
|
|
|
—
|
|
|
—
|
|
|
107,005
|
|
|
—
|
|
|
2,102
|
|
|
—
|
|
|
104,903
|
|
|
107,005
|
|
|
(1,575
|
)
|
|
2012
|
|
(A)
|
||||||||||||
850 E Collins
|
Dallas
|
|
—
|
|
|
1,614
|
|
|
—
|
|
|
—
|
|
|
83,988
|
|
|
—
|
|
|
1,614
|
|
|
—
|
|
|
83,988
|
|
|
85,602
|
|
|
(15,024
|
)
|
|
2012
|
|
(C)
|
|||||||||||
950 E Collins
|
Dallas
|
|
—
|
|
|
1,546
|
|
|
—
|
|
|
—
|
|
|
74,611
|
|
|
—
|
|
|
1,546
|
|
|
—
|
|
|
74,611
|
|
|
76,157
|
|
|
(9,276
|
)
|
|
2012
|
|
(C)
|
|||||||||||
400 S. Akard
|
Dallas
|
|
—
|
|
|
10,075
|
|
|
—
|
|
|
62,730
|
|
|
2,473
|
|
|
—
|
|
|
10,075
|
|
|
—
|
|
|
65,203
|
|
|
75,278
|
|
|
(9,792
|
)
|
|
2012
|
|
(A)
|
|||||||||||
410 Commerce Boulevard
|
New York
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29,839
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29,839
|
|
|
29,839
|
|
|
(10,439
|
)
|
|
2012
|
|
(C)
|
|||||||||||
Croydon
|
London
|
|
—
|
|
|
1,683
|
|
|
—
|
|
|
104,728
|
|
|
48,677
|
|
|
—
|
|
|
2,413
|
|
|
—
|
|
|
152,675
|
|
|
155,088
|
|
|
(23,186
|
)
|
|
2012
|
|
(A)
|
|||||||||||
Watford
|
London
|
|
—
|
|
|
—
|
|
|
7,355
|
|
|
219,273
|
|
|
5,693
|
|
|
—
|
|
|
—
|
|
|
6,619
|
|
|
225,702
|
|
|
232,321
|
|
|
(34,406
|
)
|
|
2012
|
|
(A)
|
|||||||||||
Unit 21 Goldsworth Park
|
London
|
|
—
|
|
|
17,334
|
|
|
—
|
|
|
928,129
|
|
|
(120,819
|
)
|
|
—
|
|
|
13,495
|
|
|
—
|
|
|
811,149
|
|
|
824,644
|
|
|
(128,322
|
)
|
|
2012
|
|
(A)
|
|||||||||||
11900 East Cornell
|
Denver
|
|
—
|
|
|
3,352
|
|
|
—
|
|
|
80,640
|
|
|
2,236
|
|
|
—
|
|
|
3,352
|
|
|
—
|
|
|
82,876
|
|
|
86,228
|
|
|
(14,534
|
)
|
|
2012
|
|
(A)
|
|||||||||||
701 Union Boulevard
|
New York
|
|
—
|
|
|
10,045
|
|
|
—
|
|
|
6,755
|
|
|
26,299
|
|
|
—
|
|
|
10,045
|
|
|
—
|
|
|
33,054
|
|
|
43,099
|
|
|
—
|
|
|
2012
|
|
(A)
|
|||||||||||
23 Waterloo Road
|
Sydney
|
|
—
|
|
|
7,112
|
|
|
—
|
|
|
3,868
|
|
|
(2,731
|
)
|
|
—
|
|
|
5,343
|
|
|
—
|
|
|
2,906
|
|
|
8,249
|
|
|
(410
|
)
|
|
2012
|
|
(A)
|
|||||||||||
1 Rue Jean-Pierre
|
Paris
|
|
—
|
|
|
9,621
|
|
|
—
|
|
|
35,825
|
|
|
(4,092
|
)
|
|
—
|
|
|
8,754
|
|
|
—
|
|
|
32,600
|
|
|
41,354
|
|
|
(5,912
|
)
|
|
2012
|
|
(A)
|
|||||||||||
Liet-dit le Christ de Saclay
|
Paris
|
|
—
|
|
|
3,402
|
|
|
—
|
|
|
3,090
|
|
|
(584
|
)
|
|
—
|
|
|
3,096
|
|
|
—
|
|
|
2,812
|
|
|
5,908
|
|
|
(658
|
)
|
|
2012
|
|
(A)
|
|||||||||||
127 Rue de Paris
|
Paris
|
|
—
|
|
|
8,637
|
|
|
—
|
|
|
10,838
|
|
|
(1,753
|
)
|
|
—
|
|
|
7,860
|
|
|
—
|
|
|
9,862
|
|
|
17,722
|
|
|
(2,225
|
)
|
|
2012
|
|
(A)
|
|||||||||||
17201 Waterview Parkway
|
Dallas
|
|
—
|
|
|
2,070
|
|
|
—
|
|
|
6,409
|
|
|
(1
|
)
|
|
—
|
|
|
2,070
|
|
|
—
|
|
|
6,408
|
|
|
8,478
|
|
|
(1,036
|
)
|
|
2013
|
|
(A)
|
|||||||||||
1900 S. Price Road
|
Phoenix
|
|
—
|
|
|
5,380
|
|
|
—
|
|
|
16,975
|
|
|
975
|
|
|
—
|
|
|
5,512
|
|
|
—
|
|
|
17,818
|
|
|
23,330
|
|
|
(2,013
|
)
|
|
2013
|
|
(A)
|
|
Metropolitan
Area |
|
Encumbrances
|
|
Initial costs
|
|
Costs capitalized
subsequent to acquisition |
|
Total costs
|
|
Accumulated
depreciation and amortization |
|
Date of
acquisition or construction |
|
Acquisition
(A) or construction (C) |
||||||||||||||||||||||||||||||||||
Land
|
|
Acquired
ground lease |
|
Buildings and
improvements |
|
Improvements
|
|
Carrying
costs |
|
Land
|
|
Acquired
ground lease |
|
Buildings and
improvements |
|
Total
|
|
||||||||||||||||||||||||||||||||
371 Gough Road
|
Toronto
|
|
—
|
|
|
7,394
|
|
|
|
|
677
|
|
|
96,446
|
|
|
—
|
|
|
6,033
|
|
|
—
|
|
|
98,484
|
|
|
104,517
|
|
|
(7,587
|
)
|
|
2013
|
|
(A)
|
||||||||||||
1500 Towerview Road
|
Minneapolis
|
|
—
|
|
|
10,190
|
|
|
|
|
20,054
|
|
|
3,191
|
|
|
—
|
|
|
10,190
|
|
|
—
|
|
|
23,245
|
|
|
33,435
|
|
|
(3,943
|
)
|
|
2013
|
|
(A)
|
||||||||||||
Principal Park
|
London
|
|
—
|
|
|
11,837
|
|
|
|
|
—
|
|
|
110,458
|
|
|
—
|
|
|
13,077
|
|
|
—
|
|
|
109,218
|
|
|
122,295
|
|
|
(7,136
|
)
|
|
2013
|
|
(C)
|
||||||||||||
MetCenter Business Park
|
Austin
|
|
—
|
|
|
8,604
|
|
|
|
|
20,314
|
|
|
(28,891
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27
|
|
|
27
|
|
|
—
|
|
|
2013
|
|
(A)
|
||||||||||||
Liverpoolweg 10
|
Amsterdam
|
|
—
|
|
|
733
|
|
|
|
|
3,122
|
|
|
10,368
|
|
|
—
|
|
|
675
|
|
|
—
|
|
|
13,548
|
|
|
14,223
|
|
|
(1,889
|
)
|
|
2013
|
|
(A)
|
||||||||||||
DePresident
|
Amsterdam
|
|
—
|
|
|
6,737
|
|
|
|
|
—
|
|
|
79,880
|
|
|
—
|
|
|
8,169
|
|
|
—
|
|
|
78,448
|
|
|
86,617
|
|
|
(625
|
)
|
|
2013
|
|
(C)
|
||||||||||||
Crawley 2
|
London
|
|
—
|
|
|
24,305
|
|
|
|
|
—
|
|
|
51,331
|
|
|
—
|
|
|
21,622
|
|
|
—
|
|
|
54,014
|
|
|
75,636
|
|
|
(327
|
)
|
|
2014
|
|
(C)
|
||||||||||||
Digital Deer Park 3
|
Melbourne
|
|
—
|
|
|
1,600
|
|
|
—
|
|
|
—
|
|
|
167
|
|
|
—
|
|
|
1,765
|
|
|
—
|
|
|
2
|
|
|
1,767
|
|
|
—
|
|
|
2015
|
|
(C)
|
|||||||||||
3 Loyang Way
|
Singapore
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
120,508
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
120,508
|
|
|
120,508
|
|
|
(1,092
|
)
|
|
2015
|
|
(A)
|
|||||||||||
Digital Loudoun III
|
N. Virginia
|
|
—
|
|
|
43,000
|
|
|
—
|
|
|
—
|
|
|
179,393
|
|
|
—
|
|
|
57,806
|
|
|
—
|
|
|
164,587
|
|
|
222,393
|
|
|
(109
|
)
|
|
2015
|
|
(C)
|
|||||||||||
Digital Frankfurt
|
Frankfurt
|
|
—
|
|
|
5,543
|
|
|
—
|
|
|
—
|
|
|
62,539
|
|
|
—
|
|
|
10,051
|
|
|
—
|
|
|
58,031
|
|
|
68,082
|
|
|
—
|
|
|
2015
|
|
(C)
|
|||||||||||
56 Marietta Street
|
Atlanta
|
(2)
|
—
|
|
|
1,700
|
|
|
—
|
|
|
211,397
|
|
|
13,838
|
|
|
—
|
|
|
1,700
|
|
|
—
|
|
|
225,235
|
|
|
226,935
|
|
|
(20,292
|
)
|
|
2015
|
|
(A)
|
|||||||||||
2 Peekay Drive
|
New York
|
(2)
|
—
|
|
|
—
|
|
|
—
|
|
|
115,439
|
|
|
15,264
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
130,703
|
|
|
130,703
|
|
|
(16,015
|
)
|
|
2015
|
|
(A)
|
|||||||||||
100 Delawanna Avenue
|
New York
|
(2)
|
—
|
|
|
3,600
|
|
|
—
|
|
|
85,438
|
|
|
4,655
|
|
|
—
|
|
|
3,600
|
|
|
—
|
|
|
90,093
|
|
|
93,693
|
|
|
(7,222
|
)
|
|
2015
|
|
(A)
|
|||||||||||
60 Hudson Street
|
New York
|
(2)
|
—
|
|
|
—
|
|
|
—
|
|
|
32,280
|
|
|
8,180
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
40,460
|
|
|
40,460
|
|
|
(7,751
|
)
|
|
2015
|
|
(A)
|
|||||||||||
32 Avenue of the Americas
|
New York
|
(2)
|
—
|
|
|
—
|
|
|
—
|
|
|
30,980
|
|
|
2,001
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32,981
|
|
|
32,981
|
|
|
(5,528
|
)
|
|
2015
|
|
(A)
|
|||||||||||
3433 S 120th Place
|
Seattle
|
(2)
|
—
|
|
|
—
|
|
|
—
|
|
|
11,688
|
|
|
1,935
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,623
|
|
|
13,623
|
|
|
(3,510
|
)
|
|
2015
|
|
(A)
|
|||||||||||
8435 Stemmons Freeway
|
Dallas
|
(2)
|
—
|
|
|
—
|
|
|
—
|
|
|
5,023
|
|
|
1,724
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,747
|
|
|
6,747
|
|
|
(1,453
|
)
|
|
2015
|
|
(A)
|
|||||||||||
2625 Walsh Avenue
|
Silicon Valley
|
(2)
|
—
|
|
|
—
|
|
|
—
|
|
|
4,276
|
|
|
6,218
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,494
|
|
|
10,494
|
|
|
(1,415
|
)
|
|
2015
|
|
(A)
|
|||||||||||
111 8th Avenue - Telx
|
New York
|
(2)
|
—
|
|
|
—
|
|
|
—
|
|
|
42,454
|
|
|
8,778
|
|
|
|
|
—
|
|
|
—
|
|
|
51,232
|
|
|
51,232
|
|
|
(11,387
|
)
|
|
2015
|
|
(A)
|
||||||||||||
350 East Cermak Road - Telx
|
Chicago
|
(2)
|
—
|
|
|
—
|
|
|
—
|
|
|
13,933
|
|
|
4,747
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18,680
|
|
|
18,680
|
|
|
(3,385
|
)
|
|
2015
|
|
(A)
|
|||||||||||
200 Paul Avenue - Telx
|
San Francisco
|
(2)
|
—
|
|
|
—
|
|
|
—
|
|
|
6,719
|
|
|
2,433
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,152
|
|
|
9,152
|
|
|
(1,777
|
)
|
|
2015
|
|
(A)
|
|||||||||||
2323 Bryan Street - Telx
|
Dallas
|
(2)
|
—
|
|
|
—
|
|
|
—
|
|
|
5,191
|
|
|
2,332
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,523
|
|
|
7,523
|
|
|
(1,639
|
)
|
|
2015
|
|
(A)
|
|||||||||||
600 W. 7th Street - Telx
|
Los Angeles
|
(2)
|
—
|
|
|
—
|
|
|
—
|
|
|
3,689
|
|
|
2,763
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,452
|
|
|
6,452
|
|
|
(1,034
|
)
|
|
2015
|
|
(A)
|
|||||||||||
3825 NW Aloclek Place - Telx
|
Portland
|
(2)
|
—
|
|
|
—
|
|
|
—
|
|
|
3,131
|
|
|
928
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,059
|
|
|
4,059
|
|
|
(811
|
)
|
|
2015
|
|
(A)
|
|||||||||||
120 E. Van Buren Street - Telx
|
Phoenix
|
(2)
|
—
|
|
|
—
|
|
|
—
|
|
|
2,848
|
|
|
2,088
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,936
|
|
|
4,936
|
|
|
(778
|
)
|
|
2015
|
|
(A)
|
|||||||||||
36 NE 2nd Street - Telx
|
Miami
|
(2)
|
—
|
|
|
—
|
|
|
—
|
|
|
1,842
|
|
|
1,460
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,302
|
|
|
3,302
|
|
|
(711
|
)
|
|
2015
|
|
(A)
|
|||||||||||
600-780 S. Federal Street - Telx
|
Chicago
|
(2)
|
—
|
|
|
—
|
|
|
—
|
|
|
1,815
|
|
|
2,389
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,204
|
|
|
4,204
|
|
|
(597
|
)
|
|
2015
|
|
(A)
|
|||||||||||
113 N. Myers Street - Telx
|
Charlotte
|
(2)
|
—
|
|
|
—
|
|
|
—
|
|
|
476
|
|
|
52
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
528
|
|
|
528
|
|
|
(135
|
)
|
|
2015
|
|
(A)
|
|
Metropolitan
Area |
|
Encumbrances
|
|
Initial costs
|
|
Costs capitalized
subsequent to acquisition |
|
Total costs
|
|
Accumulated
depreciation and amortization |
|
Date of
acquisition or construction |
|
Acquisition
(A) or construction (C) |
||||||||||||||||||||||||||||||||||
Land
|
|
Acquired
ground lease |
|
Buildings and
improvements |
|
Improvements
|
|
Carrying
costs |
|
Land
|
|
Acquired
ground lease |
|
Buildings and
improvements |
|
Total
|
|
||||||||||||||||||||||||||||||||
1100 Space Park Drive - Telx
|
Silicon Valley
|
(2)
|
—
|
|
|
—
|
|
|
—
|
|
|
352
|
|
|
227
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
579
|
|
|
579
|
|
|
(116
|
)
|
|
2015
|
|
(A)
|
|||||||||||
300 Boulevard East - Telx
|
New York
|
(2)
|
—
|
|
|
—
|
|
|
—
|
|
|
197
|
|
|
53
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
250
|
|
|
250
|
|
|
(99
|
)
|
|
2015
|
|
(A)
|
|||||||||||
Science Park
|
Amsterdam
|
(3)
|
—
|
|
|
665
|
|
|
—
|
|
|
75,095
|
|
|
26,200
|
|
|
—
|
|
|
720
|
|
|
—
|
|
|
101,240
|
|
|
101,960
|
|
|
(3,989
|
)
|
|
2016
|
|
(A)
|
|||||||||||
Sovereign House
|
London
|
(3)
|
—
|
|
|
7,943
|
|
|
—
|
|
|
75,184
|
|
|
5,454
|
|
|
—
|
|
|
8,243
|
|
|
—
|
|
|
80,338
|
|
|
88,581
|
|
|
(7,741
|
)
|
|
2016
|
|
(A)
|
|||||||||||
Amstel Business Park
|
Amsterdam
|
(3)
|
—
|
|
|
2,991
|
|
|
—
|
|
|
58,138
|
|
|
15,861
|
|
|
—
|
|
|
3,241
|
|
|
—
|
|
|
73,749
|
|
|
76,990
|
|
|
(8,830
|
)
|
|
2016
|
|
(A)
|
|||||||||||
Olivers Yard
|
London
|
(3)
|
—
|
|
|
7,943
|
|
|
—
|
|
|
34,744
|
|
|
2,504
|
|
|
—
|
|
|
8,243
|
|
|
—
|
|
|
36,948
|
|
|
45,191
|
|
|
(6,242
|
)
|
|
2016
|
|
(A)
|
|||||||||||
Bonnington House
|
London
|
(3)
|
—
|
|
|
—
|
|
|
—
|
|
|
14,127
|
|
|
2,268
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,395
|
|
|
16,395
|
|
|
(635
|
)
|
|
2016
|
|
(A)
|
|||||||||||
West Drayton
|
London
|
(3)
|
—
|
|
|
—
|
|
|
—
|
|
|
10,135
|
|
|
964
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,099
|
|
|
11,099
|
|
|
(2,928
|
)
|
|
2016
|
|
(A)
|
|||||||||||
Lyonerstrasse
|
Frankfurt
|
(3)
|
—
|
|
|
—
|
|
|
—
|
|
|
8,407
|
|
|
1,254
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,661
|
|
|
9,661
|
|
|
(2,163
|
)
|
|
2016
|
|
(A)
|
|||||||||||
Meridian Gate
|
London
|
(3)
|
—
|
|
|
—
|
|
|
—
|
|
|
5,893
|
|
|
572
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,465
|
|
|
6,465
|
|
|
(1,561
|
)
|
|
2016
|
|
(A)
|
|||||||||||
NE Corner of Campbell Road and Ferris Road
|
Dallas
|
|
—
|
|
|
21,902
|
|
|
—
|
|
|
—
|
|
|
293
|
|
|
—
|
|
|
22,132
|
|
|
—
|
|
|
63
|
|
|
22,195
|
|
|
—
|
|
|
2016
|
|
(C)
|
|||||||||||
9401 West Grand Avenue
|
Chicago
|
|
—
|
|
|
12,500
|
|
|
—
|
|
|
—
|
|
|
19,888
|
|
|
—
|
|
|
16,036
|
|
|
—
|
|
|
16,352
|
|
|
32,388
|
|
|
—
|
|
|
2016
|
|
(C)
|
|||||||||||
Broad Run Technology Park
|
N. Virginia
|
|
—
|
|
|
18,019
|
|
|
—
|
|
|
—
|
|
|
11,983
|
|
|
—
|
|
|
26,574
|
|
|
—
|
|
|
3,428
|
|
|
30,002
|
|
|
—
|
|
|
2016
|
|
(C)
|
|||||||||||
2425-2553 Edgington Street
|
Chicago
|
|
—
|
|
|
11,950
|
|
|
—
|
|
|
1,615
|
|
|
35
|
|
|
—
|
|
|
11,959
|
|
|
—
|
|
|
1,641
|
|
|
13,600
|
|
|
(31
|
)
|
|
2017
|
|
(C)
|
|||||||||||
44490 Chilum Place
|
N. Virginia
|
(4)
|
—
|
|
|
4,180
|
|
|
—
|
|
|
76,745
|
|
|
564
|
|
|
—
|
|
|
4,180
|
|
|
—
|
|
|
77,309
|
|
|
81,489
|
|
|
(1,376
|
)
|
|
2017
|
|
(A)
|
|||||||||||
44520 Hastings Drive
|
N. Virginia
|
(4)
|
104,000
|
|
|
6,140
|
|
|
—
|
|
|
108,105
|
|
|
785
|
|
|
—
|
|
|
6,140
|
|
|
—
|
|
|
108,890
|
|
|
115,030
|
|
|
(1,876
|
)
|
|
2017
|
|
(A)
|
|||||||||||
44480 Hastings Drive
|
N. Virginia
|
(4)
|
—
|
|
|
12,860
|
|
|
—
|
|
|
278,384
|
|
|
38
|
|
|
—
|
|
|
12,860
|
|
|
—
|
|
|
278,422
|
|
|
291,282
|
|
|
(4,934
|
)
|
|
2017
|
|
(A)
|
|||||||||||
44521 Hastings Drive
|
N. Virginia
|
(4)
|
—
|
|
|
13,210
|
|
|
—
|
|
|
315,539
|
|
|
—
|
|
|
—
|
|
|
13,210
|
|
|
—
|
|
|
315,539
|
|
|
328,749
|
|
|
(5,592
|
)
|
|
2017
|
|
(A)
|
|||||||||||
44461 Chilum Place
|
N. Virginia
|
(4)
|
—
|
|
|
9,620
|
|
|
—
|
|
|
249,371
|
|
|
—
|
|
|
—
|
|
|
9,620
|
|
|
—
|
|
|
249,371
|
|
|
258,991
|
|
|
(4,443
|
)
|
|
2017
|
|
(A)
|
|||||||||||
21625 Gresham Drive
|
N. Virginia
|
(4)
|
—
|
|
|
17,500
|
|
|
—
|
|
|
448,968
|
|
|
52
|
|
|
—
|
|
|
17,500
|
|
|
—
|
|
|
449,020
|
|
|
466,520
|
|
|
(8,034
|
)
|
|
2017
|
|
(A)
|
|||||||||||
21745 Sir Timothy Drive
|
N. Virginia
|
(4)
|
—
|
|
|
16,010
|
|
|
—
|
|
|
289,281
|
|
|
3,801
|
|
|
—
|
|
|
16,010
|
|
|
—
|
|
|
293,082
|
|
|
309,092
|
|
|
(3,856
|
)
|
|
2017
|
|
(A)
|
|||||||||||
21744 Sir Timothy Drive
|
N. Virginia
|
(4)
|
—
|
|
|
10,523
|
|
|
—
|
|
|
50,411
|
|
|
77,273
|
|
|
—
|
|
|
10,601
|
|
|
—
|
|
|
127,606
|
|
|
138,207
|
|
|
—
|
|
|
2017
|
|
(A)
|
|||||||||||
2200 Busse Road
|
Chicago
|
(4)
|
—
|
|
|
17,270
|
|
|
—
|
|
|
384,558
|
|
|
790
|
|
|
—
|
|
|
17,270
|
|
|
—
|
|
|
385,348
|
|
|
402,618
|
|
|
(6,490
|
)
|
|
2017
|
|
(A)
|
|||||||||||
2299 Busse Road
|
Chicago
|
(4)
|
—
|
|
|
12,780
|
|
|
—
|
|
|
348,348
|
|
|
—
|
|
|
—
|
|
|
12,780
|
|
|
—
|
|
|
348,348
|
|
|
361,128
|
|
|
(6,092
|
)
|
|
2017
|
|
(A)
|
|||||||||||
1780 Business Center Drive
|
N. Virginia
|
(4)
|
—
|
|
|
7,510
|
|
|
—
|
|
|
106,363
|
|
|
(61
|
)
|
|
—
|
|
|
7,510
|
|
|
—
|
|
|
106,302
|
|
|
113,812
|
|
|
(1,657
|
)
|
|
2017
|
|
(A)
|
|||||||||||
8217 Linton Hall Road
|
N. Virginia
|
(4)
|
—
|
|
|
22,340
|
|
|
—
|
|
|
81,985
|
|
|
—
|
|
|
—
|
|
|
22,340
|
|
|
—
|
|
|
81,985
|
|
|
104,325
|
|
|
(1,203
|
)
|
|
2017
|
|
(A)
|
|||||||||||
1400 East Devon Avenue
|
Chicago
|
(4)
|
—
|
|
|
11,012
|
|
|
—
|
|
|
178,627
|
|
|
52,286
|
|
|
—
|
|
|
11,094
|
|
|
—
|
|
|
230,831
|
|
|
241,925
|
|
|
—
|
|
|
2017
|
|
(A)
|
|||||||||||
2220 De La Cruz Blvd
|
Silicon Valley
|
(4)
|
—
|
|
|
84,650
|
|
|
—
|
|
|
634,007
|
|
|
4,343
|
|
|
—
|
|
|
84,650
|
|
|
—
|
|
|
638,350
|
|
|
723,000
|
|
|
(9,353
|
)
|
|
2017
|
|
(A)
|
|||||||||||
1 Century Place
|
Toronto
|
(4)
|
—
|
|
|
26,600
|
|
|
—
|
|
|
116,863
|
|
|
41,361
|
|
|
—
|
|
|
25,742
|
|
|
—
|
|
|
159,082
|
|
|
184,824
|
|
|
—
|
|
|
2017
|
|
(C)
|
|
Metropolitan
Area |
|
Encumbrances
|
|
Initial costs
|
|
Costs capitalized
subsequent to acquisition |
|
Total costs
|
|
Accumulated
depreciation and amortization |
|
Date of
acquisition or construction |
|
Acquisition
(A) or construction (C) |
||||||||||||||||||||||||||||||||||
Land
|
|
Acquired
ground lease |
|
Buildings and
improvements |
|
Improvements
|
|
Carrying
costs |
|
Land
|
|
Acquired
ground lease |
|
Buildings and
improvements |
|
Total
|
|
||||||||||||||||||||||||||||||||
505 North Railroad Avenue
|
Chicago
|
|
—
|
|
|
20,431
|
|
|
—
|
|
|
245,810
|
|
|
—
|
|
|
—
|
|
|
20,431
|
|
|
—
|
|
|
245,810
|
|
|
266,241
|
|
|
(552
|
)
|
|
2017
|
|
(A)
|
|||||||||||
250 Williams
|
Atlanta
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23,747
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23,747
|
|
|
23,747
|
|
|
(952
|
)
|
|
2017
|
|
(C)
|
|||||||||||
Osaka 2
|
Osaka
|
|
—
|
|
|
13,593
|
|
|
—
|
|
|
—
|
|
|
1,720
|
|
|
—
|
|
|
14,367
|
|
|
—
|
|
|
946
|
|
|
15,313
|
|
|
—
|
|
|
2017
|
|
(C)
|
|||||||||||
Osaka 3
|
Osaka
|
|
—
|
|
|
4,713
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|
—
|
|
|
4,732
|
|
|
—
|
|
|
—
|
|
|
4,732
|
|
|
—
|
|
|
2017
|
|
(C)
|
|||||||||||
De President II
|
Amsterdam
|
|
—
|
|
|
6,315
|
|
|
—
|
|
|
—
|
|
|
1,680
|
|
|
—
|
|
|
7,252
|
|
|
—
|
|
|
743
|
|
|
7,995
|
|
|
—
|
|
|
2017
|
|
(C)
|
|||||||||||
Development Property -- N. Virginia
|
N. Virginia
|
(4)
|
—
|
|
|
16,200
|
|
|
—
|
|
|
573
|
|
|
29
|
|
|
—
|
|
|
16,200
|
|
|
—
|
|
|
602
|
|
|
16,802
|
|
|
—
|
|
|
2017
|
|
(C)
|
|||||||||||
Development Property -- Portland
|
Portland
|
(4)
|
—
|
|
|
11,672
|
|
|
—
|
|
|
5,924
|
|
|
1,101
|
|
|
—
|
|
|
11,672
|
|
|
—
|
|
|
7,025
|
|
|
18,697
|
|
|
—
|
|
|
2017
|
|
(C)
|
|||||||||||
Development Property -- Phoenix
|
Phoenix
|
(4)
|
—
|
|
|
12,500
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,500
|
|
|
—
|
|
|
—
|
|
|
12,500
|
|
|
—
|
|
|
2017
|
|
(C)
|
|||||||||||
330 E. Cermak Road
|
Chicago
|
|
—
|
|
|
25,248
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
25,246
|
|
|
—
|
|
|
—
|
|
|
25,246
|
|
|
—
|
|
|
2017
|
|
(C)
|
|||||||||||
Other
|
|
|
—
|
|
|
8,298
|
|
|
|
|
—
|
|
|
59,034
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
67,332
|
|
|
67,332
|
|
|
(8,774
|
)
|
|
|
|
|
||||||||||||
|
|
|
$
|
106,370
|
|
|
$
|
1,151,175
|
|
|
$
|
13,509
|
|
|
$
|
9,084,318
|
|
|
$
|
6,666,934
|
|
|
$
|
(5,900
|
)
|
|
$
|
1,136,341
|
|
|
$
|
11,150
|
|
|
$
|
15,768,445
|
|
|
$
|
16,915,936
|
|
|
$
|
(3,238,227
|
)
|
|
|
|
|
(1)
|
The balance shown excludes an unamortized premium of
$241
.
|
(2)
|
Represents properties acquired in the Telx Acquisition.
|
(3)
|
Represents properties acquired in the European Portfolio Acquisition.
|
(4)
|
Represents properties acquired in the DFT Merger.
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Balance, beginning of year
|
$
|
11,558,469
|
|
|
$
|
10,915,373
|
|
|
$
|
9,982,612
|
|
Additions during period (acquisitions and improvements)
|
5,663,404
|
|
|
760,051
|
|
|
1,133,263
|
|
|||
Deductions during period (dispositions, impairments and assets held for sale)
|
(305,937
|
)
|
|
(116,955
|
)
|
|
(200,502
|
)
|
|||
Balance, end of year
|
$
|
16,915,936
|
|
|
$
|
11,558,469
|
|
|
$
|
10,915,373
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Balance, beginning of year
|
$
|
2,668,509
|
|
|
$
|
2,251,268
|
|
|
$
|
1,874,054
|
|
Additions during period (depreciation and amortization expense)
|
612,970
|
|
|
461,506
|
|
|
429,057
|
|
|||
Deductions during period (dispositions and assets held for sale)
|
(43,252
|
)
|
|
(44,265
|
)
|
|
(51,843
|
)
|
|||
Balance, end of year
|
$
|
3,238,227
|
|
|
$
|
2,668,509
|
|
|
$
|
2,251,268
|
|
Exhibit
Number
|
|
Description
|
|
|
|
2.1
|
|
|
|
|
|
3.1
|
|
|
|
|
|
3.2
|
|
|
|
|
|
3.3
|
|
|
|
|
|
3.4
|
|
|
|
|
|
4.1
|
|
|
|
|
|
4.2
|
|
|
|
|
|
4.3
|
|
|
|
|
|
4.4
|
|
|
|
|
|
4.5
|
|
|
|
|
|
4.6
|
|
|
|
|
|
4.7
|
|
|
|
|
4.8
|
|
|
|
|
|
4.9
|
|
|
|
|
|
4.10
|
|
|
|
|
|
4.11
|
|
|
|
|
|
4.12
|
|
|
|
|
|
4.13
|
|
|
|
|
|
4.14
|
|
|
|
|
|
4.15
|
|
|
|
|
|
4.16
|
|
|
|
|
|
4.17
|
|
|
|
|
|
4.18
|
|
|
|
|
|
4.19
|
|
|
|
|
|
4.20
|
|
|
|
|
|
4.21
|
|
|
|
|
|
4.22
|
|
|
|
|
|
4.23
|
|
|
|
|
|
4.24
|
|
|
|
|
|
4.25
|
|
|
|
|
|
4.26
|
|
|
|
|
|
10.1†
|
|
|
|
|
|
10.2
|
|
|
|
|
|
10.3†
|
|
|
|
|
|
10.4†
|
|
|
|
|
|
10.5†
|
|
|
|
|
10.6†
|
|
|
|
|
|
10.7†
|
|
|
|
|
|
10.8†
|
|
|
|
|
|
10.9†
|
|
|
|
|
|
10.10†
|
|
|
|
|
|
10.11†
|
|
|
|
|
|
10.12†
|
|
|
|
|
|
10.13
|
|
|
|
|
|
10.14
|
|
|
|
|
|
10.15
|
|
|
|
|
|
10.16
|
|
|
|
|
|
10.17
|
|
|
|
|
|
10.18
|
|
|
|
|
|
10.19†
|
|
|
|
|
|
10.20†
|
|
|
|
|
|
10.21†
|
|
|
|
|
|
10.22†
|
|
|
|
|
|
10.23†
|
|
|
|
|
|
10.24†
|
|
|
|
|
|
10.25†
|
|
|
|
|
|
10.26†
|
|
|
|
|
|
10.27†
|
|
|
|
|
|
10.28†
|
|
|
|
|
|
10.29†
|
|
|
|
|
|
10.30†
|
|
|
|
|
|
10.31†
|
|
|
|
|
|
10.32†
|
|
|
|
|
|
10.33†
|
|
|
|
|
|
10.34†
|
|
|
|
|
|
10.35†
|
|
|
|
|
|
10.36†
|
|
|
|
|
|
10.37†
|
|
|
|
|
|
10.38†
|
|
|
|
|
|
10.39*
|
|
|
|
|
|
10.40*
|
|
|
|
|
|
10.41†
|
|
|
|
|
|
10.42†
|
|
|
|
|
|
12.1
|
|
|
|
|
|
21.1
|
|
|
|
|
|
21.2
|
|
|
|
|
|
23.1
|
|
|
|
|
31.1
|
|
|
|
|
|
31.2
|
|
|
|
|
|
31.3
|
|
|
|
|
|
31.4
|
|
|
|
|
|
32.1
|
|
|
|
|
|
32.2
|
|
|
|
|
|
32.3
|
|
|
|
|
|
32.4
|
|
|
|
|
|
101
|
|
The following financial statements from Digital Realty Trust, Inc.’s and Digital Realty Trust, L.P.’s Form 10-K for the year ended December 31, 2017, formatted in XBRL interactive data files: (i) Consolidated Balance Sheets as of December 31, 2017 and December 31, 2016; (ii) Consolidated Income Statements for each of the years in the three-year period ended December 31, 2017; (iii) Consolidated Statements of Equity and Comprehensive Income/Statements of Capital and Comprehensive Income for each of the years in the three-year period ended December 31, 2017; (iv) Consolidated Statements of Cash Flows for each of the years in the three-year period ended December 31, 2017; and (v) Notes to Consolidated Financial Statements.
|
†
|
Management contract or compensatory plan or arrangement.
|
*
|
Portions of this exhibit have been omitted pursuant to a grant of confidential treatment and have been filed separately with the Securities and Exchange Commission.
|
D
IGITAL
R
EALTY
T
RUST
, I
NC
.
|
||
|
|
|
By:
|
|
/s/ A. WILLIAM STEIN
|
|
|
A. William Stein
Chief Executive Officer
|
|
||
Date: February 28, 2018
|
Signature
|
|
Title
|
|
Date
|
|
|
|
||
/
S
/ L
AURENCE
A. C
HAPMAN
|
|
Chairman of the Board
|
|
February 28, 2018
|
Laurence A. Chapman
|
|
|
|
|
|
|
|
|
|
/
S
/ A. W
ILLIAM
S
TEIN
|
|
Chief Executive Officer and Director
(Principal Executive Officer)
|
|
February 28, 2018
|
A. William Stein
|
|
|
|
|
|
|
|
|
|
/S/
A
NDREW
P
.
P
OWER
|
|
Chief Financial Officer
(Principal Financial Officer)
|
|
February 28, 2018
|
Andrew P. Power
|
|
|
||
|
|
|
|
|
/
S
/ E
DWARD
F. S
HAM
|
|
Chief Accounting Officer
(Principal Accounting Officer)
|
|
February 28, 2018
|
Edward F. Sham
|
|
|
||
|
|
|
|
|
/
S
/ M
ICHAEL
A. C
OKE
|
|
Director
|
|
February 28, 2018
|
Michael A. Coke
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
/
S
/ K
EVIN
J. K
ENNEDY
|
|
Director
|
|
February 28, 2018
|
Kevin J. Kennedy
|
|
|
||
|
|
|
|
|
/
S
/ W
ILLIAM
G. L
A
P
ERCH
|
|
Director
|
|
February 28, 2018
|
William G. LaPerch
|
|
|
||
|
|
|
|
|
/s/ A
FSHIN
M
OHEBBI
|
|
Director
|
|
February 28, 2018
|
Afshin Mohebbi
|
|
|
||
|
|
|
|
|
/s/ M
ARK
R. P
ATTERSON
|
|
Director
|
|
February 28, 2018
|
Mark R. Patterson
|
|
|
|
|
|
|
|
|
|
/s/ M
ARY
H
OGAN
P
REUSSE
|
|
Director
|
|
February 28, 2018
|
Mary Hogan Preusse
|
|
|
|
|
|
|
|
|
|
/s/ J
OHN
T. R
OBERTS
,
JR
.
|
|
Director
|
|
February 28, 2018
|
John T. Roberts, Jr.
|
|
|
|
|
|
|
|
|
|
/s/ D
ENNIS
E. S
INGLETON
|
|
Director
|
|
February 28, 2018
|
Dennis E. Singleton
|
|
|
|
|
|
|
|
|
|
/
S
/ R
OBERT
H. Z
ERBST
|
|
Director
|
|
February 28, 2018
|
Robert H. Zerbst
|
|
|
|
|
D
IGITAL
R
EALTY
T
RUST
, L.P.
|
||
|
|
|
By:
|
|
Digital Realty Trust, Inc.,
Its General Partner
|
|
|
|
By:
|
|
/s/ A. WILLIAM STEIN
|
|
|
A. William Stein
Chief Executive Officer
|
|
||
Date: February 28, 2018
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
||
/S/
L
AURENCE
A
.
C
HAPMAN
|
|
Chairman of the Board
|
|
February 28, 2018
|
Laurence A. Chapman
|
|
|
|
|
|
|
|
|
|
/
S
/ A. W
ILLIAM
S
TEIN
|
|
Chief Executive Officer and Director
(Principal Executive Officer)
|
|
February 28, 2018
|
A. William Stein
|
|
|
|
|
|
|
|
|
|
/S/
A
NDREW
P
.
P
OWER
|
|
Chief Financial Officer
(Principal Financial Officer)
|
|
February 28, 2018
|
Andrew P. Power
|
|
|
||
|
|
|
|
|
/S/
E
DWARD
F
.
S
HAM
|
|
Chief Accounting Officer
(Principal Accounting Officer)
|
|
February 28, 2018
|
Edward F. Sham
|
|
|
Signature
|
|
Title
|
|
Date
|
/
S
/ M
ICHAEL
A. C
OKE
|
|
Director
|
|
February 28, 2018
|
Michael A. Coke
|
|
|
||
|
|
|
|
|
/
S
/ K
EVIN
J. K
ENNEDY
|
|
Director
|
|
February 28, 2018
|
Kevin J. Kennedy
|
|
|
||
|
|
|
|
|
/
S
/ W
ILLIAM
G. L
A
P
ERCH
|
|
Director
|
|
February 28, 2018
|
William G. LaPerch
|
|
|
||
|
|
|
|
|
/s/ A
FSHIN
M
OHEBBI
|
|
Director
|
|
February 28, 2018
|
Afshin Mohebbi
|
|
|
||
|
|
|
|
|
/s/ M
ARK
R. P
ATTERSON
|
|
Director
|
|
February 28, 2018
|
Mark R. Patterson
|
|
|
|
|
|
|
|
|
|
/s/ M
ARY
H
OGAN
P
REUSSE
|
|
Director
|
|
February 28, 2018
|
Mary Hogan Preusse
|
|
|
|
|
|
|
|
|
|
/s/ J
OHN
T. R
OBERTS
,
JR
.
|
|
Director
|
|
February 28, 2018
|
John T. Roberts, Jr.
|
|
|
|
|
|
|
|
|
|
/s/ D
ENNIS
E. S
INGLETON
|
|
Director
|
|
February 28, 2018
|
Dennis E. Singleton
|
|
|
|
|
|
|
|
|
|
/
S
/ R
OBERT
H. Z
ERBST
|
|
Director
|
|
February 28, 2018
|
Robert H. Zerbst
|
|
|
|
|
1.
|
Complete the Section 83(b) election form (sample form next page) and make three (3) copies of the signed election form. (Your spouse, if any, should also sign the Section 83(b) election form.)
|
2.
|
Prepare a cover letter to the Internal Revenue Service (sample letter included, following election form).
|
3.
|
Send the cover letter with the originally executed Section 83(b) election form and
one (1) copy
via certified mail, return receipt requested to the Internal Revenue Service at the address of the Internal Revenue Service where you file your personal tax returns.
|
•
|
It is advisable that you have the package date-stamped at the post office. The post office will provide you with a white certified receipt that includes a dated postmark. Enclose a self-addressed, stamped envelope so that the Internal Revenue Service may return a date-stamped copy to you. However, your postmarked receipt is your proof of having timely filed the Section 83(b) election if you do not receive confirmation from the Internal Revenue Service.
|
4.
|
One (1) copy
must be sent
to Digital Realty Trust, L.P.’s legal department for its records.
|
5.
|
Retain the Internal Revenue Service file stamped copy (when returned) for your records.
|
NAME:
SSN:
ADDRESS:
|
[Name of Taxpayer]
____________________
[
Taxpayer SSN
]
____________________
____________________
|
NAME
SSN:
ADDRESS:
|
___________________
[Name of Spouse or N/A]
____________________
[Spouse
SSN
]
____________________
____________________
|
Date: _________________
|
____________________________________
|
Date: _________________
|
____________________________________
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
Income from continuing operations before noncontrolling interests
|
|
$
|
256,267
|
|
|
$
|
431,852
|
|
|
$
|
301,591
|
|
|
$
|
203,415
|
|
|
$
|
320,449
|
|
Interest expense
|
|
258,642
|
|
|
236,480
|
|
|
201,435
|
|
|
191,085
|
|
|
189,399
|
|
|||||
Interest within rental expense (1)
|
|
27,490
|
|
|
27,879
|
|
|
8,208
|
|
|
5,393
|
|
|
7,687
|
|
|||||
Noncontrolling interests in consolidated joint ventures
|
|
(4,238
|
)
|
|
(367
|
)
|
|
(460
|
)
|
|
(465
|
)
|
|
(595
|
)
|
|||||
Earnings available to cover fixed charges
|
|
$
|
538,161
|
|
|
$
|
695,844
|
|
|
$
|
510,774
|
|
|
$
|
399,428
|
|
|
$
|
516,940
|
|
Fixed charges:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense
|
|
$
|
258,642
|
|
|
$
|
236,480
|
|
|
$
|
201,435
|
|
|
$
|
191,085
|
|
|
$
|
189,399
|
|
Interest within rental expense (1)
|
|
27,490
|
|
|
27,879
|
|
|
8,208
|
|
|
5,393
|
|
|
7,687
|
|
|||||
Capitalized interest
|
|
21,714
|
|
|
16,324
|
|
|
12,851
|
|
|
20,373
|
|
|
26,277
|
|
|||||
Total fixed charges
|
|
307,846
|
|
|
280,683
|
|
|
222,494
|
|
|
216,851
|
|
|
223,363
|
|
|||||
Preferred stock dividends
|
|
68,802
|
|
|
83,771
|
|
|
79,423
|
|
|
67,465
|
|
|
42,905
|
|
|||||
Fixed charges and preferred stock dividends
|
|
$
|
376,648
|
|
|
$
|
364,454
|
|
|
$
|
301,917
|
|
|
$
|
284,316
|
|
|
$
|
266,268
|
|
Ratio of earnings to fixed charges
|
|
1.75
|
|
|
2.48
|
|
|
2.30
|
|
|
1.84
|
|
|
2.31
|
|
|||||
Ratio of earnings to fixed charges and preferred stock dividends
|
|
1.43
|
|
|
1.91
|
|
|
1.69
|
|
|
1.40
|
|
|
1.94
|
|
(1)
|
Interest within rental expense represents one-third of rental expense (the approximate portion of rental expense representing interest).
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
Income from continuing operations before noncontrolling interests
|
|
$
|
256,267
|
|
|
$
|
431,852
|
|
|
$
|
300,226
|
|
|
$
|
203,415
|
|
|
$
|
320,449
|
|
Interest expense
|
|
258,642
|
|
|
236,480
|
|
|
202,800
|
|
|
191,085
|
|
|
189,399
|
|
|||||
Interest within rental expense (1)
|
|
27,490
|
|
|
27,879
|
|
|
8,208
|
|
|
5,393
|
|
|
7,687
|
|
|||||
Noncontrolling interests in consolidated joint ventures
|
|
(4,238
|
)
|
|
(367
|
)
|
|
(460
|
)
|
|
(465
|
)
|
|
(595
|
)
|
|||||
Earnings available to cover fixed charges
|
|
$
|
538,161
|
|
|
$
|
695,844
|
|
|
$
|
510,774
|
|
|
$
|
399,428
|
|
|
$
|
516,940
|
|
Fixed charges:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense
|
|
$
|
258,642
|
|
|
$
|
236,480
|
|
|
$
|
202,800
|
|
|
$
|
191,085
|
|
|
$
|
189,399
|
|
Interest within rental expense (1)
|
|
27,490
|
|
|
27,879
|
|
|
8,208
|
|
|
5,393
|
|
|
7,687
|
|
|||||
Capitalized interest
|
|
21,714
|
|
|
16,324
|
|
|
12,851
|
|
|
20,373
|
|
|
26,277
|
|
|||||
Total fixed charges
|
|
307,846
|
|
|
280,683
|
|
|
223,859
|
|
|
216,851
|
|
|
223,363
|
|
|||||
Preferred unit distributions
|
|
68,802
|
|
|
83,771
|
|
|
79,423
|
|
|
67,465
|
|
|
42,905
|
|
|||||
Fixed charges and preferred unit distributions
|
|
$
|
376,648
|
|
|
$
|
364,454
|
|
|
$
|
303,282
|
|
|
$
|
284,316
|
|
|
$
|
266,268
|
|
Ratio of earnings to fixed charges
|
|
1.75
|
|
|
2.48
|
|
|
2.28
|
|
|
1.84
|
|
|
2.31
|
|
|||||
Ratio of earnings to fixed charges and preferred unit distributions
|
|
1.43
|
|
|
1.91
|
|
|
1.68
|
|
|
1.40
|
|
|
1.94
|
|
(1)
|
Interest within rental expense represents one-third of rental expense (the approximate portion of rental expense representing interest).
|
Entity Name
|
|
Jurisdiction of Incorporation
|
1100 Space Park Holding Company LLC
|
|
Delaware
|
1100 Space Park LLC
|
|
Delaware
|
150 South First Street, LLC
|
|
Delaware
|
1500 Space Park Holdings, LLC
|
|
Delaware
|
1500 Space Park Partners, LLC
|
|
Delaware
|
1525 Comstock Partners, LLC
|
|
California
|
1550 Space Park Partners, LLC
|
|
Delaware
|
200 Paul Holding Company, LLC
|
|
Delaware
|
200 Paul, LLC
|
|
Delaware
|
2001 Sixth Holdings LLC
|
|
Delaware
|
2001 Sixth LLC
|
|
Delaware
|
2020 Fifth Avenue LLC
|
|
Delaware
|
2045-2055 LaFayette Street, LLC
|
|
Delaware
|
2334 Lundy Holding Company LLC
|
|
Delaware
|
2334 Lundy LLC
|
|
Delaware
|
34551 Ardenwood Holding Company LLC
|
|
Delaware
|
34551 Ardenwood LLC
|
|
Delaware
|
651 Walsh Partners, LLC
|
|
Delaware
|
Alshain Ventures LLC
|
|
Delaware
|
Ashburn Corporate Center Owners Association, Inc.
|
|
Virginia
|
Beaver Ventures LLC
|
|
Delaware
|
BNY-Somerset NJ, LLC
|
|
Delaware
|
Collins Technology Park Partners, LLC
|
|
Delaware
|
Colo Properties Atlanta, LLC
|
|
Delaware
|
Cosmic Ventures LLC
|
|
Delaware
|
DBT, LLC
|
|
Maryland
|
Devin Shafron E and F Land Condominium Owners Association, Inc.
|
|
Virginia
|
DF Property Manangement LLC
|
|
Delaware
|
DFT Canada LP LLC
|
|
Delaware
|
DFT Moose GP LLC
|
|
Delaware
|
Digital - Bryan Street Partnership, L.P.
|
|
Texas
|
Digital 1 Savvis Parkway, LLC
|
|
Delaware
|
Digital 11085 Sun Center Drive, LLC
|
|
Delaware
|
Digital 113 N. Myers, LLC
|
|
Delaware
|
Digital 1201 Comstock, LLC
|
|
Delaware
|
Digital 125 N. Myers, LLC
|
|
Delaware
|
Digital 128 First Avenue, LLC
|
|
Delaware
|
Digital 1350 Duane, LLC
|
|
Delaware
|
Digital 1500 Space Park Borrower, LLC
|
|
Delaware
|
Digital 1500 Space Park, LLC
|
|
Delaware
|
Digital 1550 Space Park, LLC
|
|
Delaware
|
Entity Name
|
|
Jurisdiction of Incorporation
|
Digital 1725 Comstock, LLC
|
|
Delaware
|
Digital 2020 Fifth Avenue Investor, LLC
|
|
Delaware
|
Digital 210 Tucker, LLC
|
|
Delaware
|
Digital 21110 Ridgetop, LLC
|
|
Delaware
|
Digital 2121 South Price, LLC
|
|
Delaware
|
Digital 21561-21571 Beaumeade Circle, LLC
|
|
Delaware
|
Digital 2260 East El Segundo, LLC
|
|
Delaware
|
Digital 3011 Lafayette, LLC
|
|
Delaware
|
Digital 365 Main, LLC
|
|
Delaware
|
Digital 3825 NW Aloclek Place, LLC
|
|
Delaware
|
Digital 45845-45901 Nokes Boulevard, LLC
|
|
Delaware
|
Digital 55 Middlesex, LLC
|
|
Delaware
|
Digital 60 & 80 Merritt, LLC
|
|
Delaware
|
Digital 717 GP, LLC
|
|
Delaware
|
Digital 717 Leonard, L.P.
|
|
Texas
|
Digital 717 LP, LLC
|
|
Delaware
|
Digital 720 2nd, LLC
|
|
Delaware
|
Digital 89th Place, LLC
|
|
Delaware
|
Digital 900 Walnut, LLC
|
|
Delaware
|
Digital Above, LLC
|
|
Delaware
|
Digital Akard, LLC
|
|
Delaware
|
Digital Alfred, LLC
|
|
Delaware
|
Digital Aquila, LLC
|
|
Delaware
|
Digital Arizona Research Park II, LLC
|
|
Delaware
|
Digital Ashburn CS, LLC
|
|
Delaware
|
Digital Asia, LLC
|
|
Delaware
|
Digital Australia Finco Pty Ltd
|
|
Australia
|
Digital Australia Investment Management Pty Limited
|
|
Australia
|
Digital BH 800 Holdco, LLC
|
|
Delaware
|
Digital BH 800 M, LLC
|
|
Delaware
|
Digital BH 800, LLC
|
|
Delaware
|
Digital Bièvres SCI
|
|
France
|
Digital Cabot, LLC
|
|
Delaware
|
Digital Chelsea, LLC
|
|
Delaware
|
Digital Collins Technology Park Investor, LLC
|
|
Delaware
|
Digital Commerce Boulevard, LLC
|
|
Delaware
|
Digital Concord Center, LLC
|
|
Delaware
|
Digital Connect, LLC
|
|
Delaware
|
Digital Crawley 1 S.à r.l.
|
|
Luxembourg
|
Digital Crawley 2 S.à r.l.
|
|
Luxembourg
|
Digital Crawley 3 S.à r.l.
|
|
Luxembourg
|
Digital Deer Park 2, LLC
|
|
Delaware
|
Digital Deer Park 3, LLC
|
|
Delaware
|
Digital Doug Davis, LLC
|
|
Delaware
|
Digital East Cornell, LLC
|
|
Delaware
|
Entity Name
|
|
Jurisdiction of Incorporation
|
Digital Erskine Park 2, LLC
|
|
Delaware
|
Digital Euro Finco GP, LLC
|
|
Delaware
|
Digital Euro Finco Partner Limited
|
|
British Virgin Islands
|
Digital Euro Finco, L.P.
|
|
United Kingdom (Scotland)
|
Digital Euro Finco, LLC
|
|
Delaware
|
Digital Federal Systems, LLC
|
|
Delaware
|
Digital Frankfurt GmbH
|
|
Germany
|
Digital Garland, LLC
|
|
Delaware
|
Digital Germany Cheetah GmbH
|
|
Germany
|
Digital Germany Holding, LLC
|
|
Delaware
|
Digital Gough, LLC
|
|
Delaware
|
Digital Grand Avenue 2, LLC
|
|
Delaware
|
Digital Grand Avenue 3, LLC
|
|
Delaware
|
Digital Grand Avenue, LLC
|
|
Delaware
|
Digital Greenfield B.V.
|
|
Netherlands
|
Digital Greenspoint, L.P.
|
|
Texas
|
Digital Greenspoint, LLC
|
|
Delaware
|
Digital HK JV Holding Limited
|
|
British Virgin Islands
|
Digital Hoofddorp 2 B.V.
|
|
Netherlands
|
Digital Hoofddorp B.V.
|
|
Netherlands
|
Digital Investment Management Pte. Ltd.
|
|
Singapore
|
Digital Investments Holding, LLC
|
|
Delaware
|
Digital Japan 1 Pte. Ltd.
|
|
Singapore
|
Digital Japan 2 Pte. Ltd.
|
|
Singapore
|
Digital Japan Holding Pte. Ltd.
|
|
Singapore
|
Digital Japan Investment Management GK
|
|
Japan
|
Digital Japan, LLC
|
|
Delaware
|
Digital Lafayette Chantilly, LLC
|
|
Delaware
|
Digital Lakeside 2, LLC
|
|
Delaware
|
Digital Lakeside 3, LLC
|
|
Delaware
|
Digital Lakeside Holdings, LLC
|
|
Delaware
|
Digital Lakeside, LLC
|
|
Delaware
|
Digital Lewisville, LLC
|
|
Delaware
|
Digital London Limited
|
|
United Kingdom (England & Wales)
|
Digital Loudoun 3, LLC
|
|
Delaware
|
Digital Loudoun II, LLC
|
|
Delaware
|
Digital Loudoun IV, LLC
|
|
Delaware
|
Digital Loudoun Parkway Center North, LLC
|
|
Delaware
|
Digital Luxembourg II S.à r.l.
|
|
Luxembourg
|
Digital Luxembourg III S.à r.l.
|
|
Luxembourg
|
Digital Luxembourg S.à r.l.
|
|
Luxembourg
|
Digital Macquarie Park, LLC
|
|
Delaware
|
Digital MetCenter 4-6, LLC
|
|
Delaware
|
Entity Name
|
|
Jurisdiction of Incorporation
|
Digital MetCenter 7-9, LLC
|
|
Delaware
|
Digital Midway GP, LLC
|
|
Delaware
|
Digital Midway, L.P.
|
|
Texas
|
Digital Montigny SCI
|
|
France
|
Digital Moran Holdings, LLC
|
|
Delaware
|
Digital MP, LLC
|
|
Delaware
|
Digital Netherlands 10 B.V.
|
|
Netherlands
|
Digital Netherlands 11 B.V.
|
|
Netherlands
|
Digital Netherlands 12 B.V.
|
|
Netherlands
|
Digital Netherlands I B.V.
|
|
Netherlands
|
Digital Netherlands II B.V.
|
|
Netherlands
|
Digital Netherlands III (Dublin) B.V.
|
|
Netherlands
|
Digital Netherlands IV B.V.
|
|
Netherlands
|
Digital Netherlands IV Holdings B.V.
|
|
Netherlands
|
Digital Netherlands IX B.V.
|
|
Netherlands
|
Digital Netherlands V B.V.
|
|
Netherlands
|
Digital Netherlands VII B.V.
|
|
Netherlands
|
Digital Netherlands VIII B.V.
|
|
Netherlands
|
Digital Network Services, LLC
|
|
Delaware
|
Digital Northlake, LLC
|
|
Delaware
|
Digital Norwood Park 2, LLC
|
|
Delaware
|
Digital Norwood Park, LLC
|
|
Delaware
|
Digital Osaka 1 TMK
|
|
Japan
|
Digital Osaka 2 TMK
|
|
Japan
|
Digital Osaka 3 TMK
|
|
Japan
|
Digital Paris Holding SARL
|
|
France
|
Digital Phoenix Van Buren, LLC
|
|
Delaware
|
Digital Piscataway, LLC
|
|
Delaware
|
Digital Printers Square, LLC
|
|
Delaware
|
Digital Realty (Blanchardstown) Limited
|
|
Ireland
|
Digital Realty (Cressex) S.à r.l.
|
|
Luxembourg
|
Digital Realty (Management Company) Limited
|
|
Ireland
|
Digital Realty (Manchester) S.à r.l.
|
|
Luxembourg
|
Digital Realty (Redhill) S.à r.l.
|
|
Luxembourg
|
Digital Realty (UK) Limited
|
|
United Kingdom (England & Wales)
|
Digital Realty (Welwyn) S.à r.l.
|
|
Luxembourg
|
Digital Realty Canada, Inc.
|
|
British Columbia
|
Digital Realty Core Properties 1 Manager, LLC
|
|
Delaware
|
Digital Realty Core Properties 2 Investor, LLC
|
|
Delaware
|
Digital Realty Core Properties 2 Manager, LLC
|
|
Delaware
|
Digital Realty Datafirm 2, LLC
|
|
Delaware
|
Digital Realty Datafirm, LLC
|
|
Delaware
|
Digital Realty Germany GmbH
|
|
Germany
|
Digital Realty Holdings US, LLC
|
|
Delaware
|
Entity Name
|
|
Jurisdiction of Incorporation
|
Digital Realty Management France SARL
|
|
France
|
Digital Realty Management Services, LLC
|
|
Delaware
|
Digital Realty Mauritius Holdings Limited
|
|
Mauritius
|
Digital Realty Netherlands B.V.
|
|
Netherlands
|
Digital Realty Property Manager, LLC
|
|
Delaware
|
Digital Realty Trust, L.P.
|
|
Maryland
|
Digital Realty Trust, LLC
|
|
Delaware
|
Digital Saclay SCI
|
|
France
|
Digital Savvis HK Holding 1 Limited
|
|
British Virgin Islands
|
Digital Savvis HK JV Limited
|
|
British Virgin Islands
|
Digital Savvis Investment Management HK Limited
|
|
Hong Kong
|
Digital Savvis Management Subsidiary Limited
|
|
Hong Kong
|
Digital Second Manassas, LLC
|
|
Delaware
|
Digital Services Hong Kong Limited
|
|
Hong Kong
|
Digital Services Phoenix, LLC
|
|
Delaware
|
Digital Services, Inc.
|
|
Maryland
|
Digital Sierra Insurance Limited
|
|
Nevada
|
Digital Singapore 1 Pte. Ltd.
|
|
Singapore
|
Digital Singapore 2 Pte. Ltd.
|
|
Singapore
|
Digital Singapore Jurong East Pte. Ltd.
|
|
Singapore
|
Digital Sixth & Virginia, LLC
|
|
Delaware
|
Digital South Price 2, LLC
|
|
Delaware
|
Digital Spear Street, LLC
|
|
Delaware
|
Digital Stout Holding, LLC
|
|
Delaware
|
Digital Toronto Business Trust
|
|
Maryland
|
Digital Toronto Nominee, Inc.
|
|
British Columbia
|
Digital Totowa, LLC
|
|
Delaware
|
Digital Towerview, LLC
|
|
Delaware
|
Digital Trade Street, LLC
|
|
Delaware
|
Digital UK Finco, LLC
|
|
Delaware
|
Digital Vienna, LLC
|
|
Delaware
|
Digital Walsh Holding, LLC
|
|
Delaware
|
Digital Waltham, LLC
|
|
Delaware
|
Digital Waterview, LLC
|
|
Delaware
|
Digital WBX, LLC
|
|
Delaware
|
Digital Winter, LLC
|
|
Delaware
|
Digital-Bryan Street, LLC
|
|
Delaware
|
Digital-GCEAR1 (Ashburn), LLC
|
|
Delaware
|
Digital-PR Beaumeade Circle, LLC
|
|
Delaware
|
Digital-PR Devin Shafron E, LLC
|
|
Delaware
|
Digital-PR Dorothy, LLC
|
|
Delaware
|
Digital-PR FAA, LLC
|
|
Delaware
|
Digital-PR Mason King Court, LLC
|
|
Delaware
|
Digital-PR Old Ironsides 1, LLC
|
|
Delaware
|
Digital-PR Old Ironsides 2, LLC
|
|
Delaware
|
Entity Name
|
|
Jurisdiction of Incorporation
|
Digital-PR Toyama, LLC
|
|
Delaware
|
Digital-PR Venture, LLC
|
|
Delaware
|
Digital-PR Zanker, LLC
|
|
Delaware
|
Dipper Ventures LLC
|
|
Delaware
|
DLR 800 Central, LLC
|
|
Delaware
|
DLR LLC
|
|
Maryland
|
DRT Greenspoint, LLC
|
|
Delaware
|
DRT-Bryan Street, LLC
|
|
Delaware
|
DuPont Fabros Technology, L.P.
|
|
Maryland
|
Elk Ventures LLC
|
|
Delaware
|
Fawn Ventures LLC
|
|
Delaware
|
Fox Properties LLC
|
|
Delaware
|
Gazelle Ventures LLC
|
|
Delaware
|
GIP 7th Street Holding Company, LLC
|
|
Delaware
|
GIP 7th Street, LLC
|
|
Delaware
|
GIP Alpha General Partner, LLC
|
|
Delaware
|
GIP Alpha Limited Partner, LLC
|
|
Delaware
|
GIP Alpha, L.P.
|
|
Texas
|
GIP Fairmont Holding Company, LLC
|
|
Delaware
|
GIP Stoughton, LLC
|
|
Delaware
|
GIP Wakefield Holding Company, LLC
|
|
Delaware
|
GIP Wakefield, LLC
|
|
Delaware
|
Global ASML, LLC
|
|
California
|
Global Gold Camp Holding Company, LLC
|
|
Delaware
|
Global Gold Camp, LLC
|
|
Delaware
|
Global Kato HG, LLC
|
|
California
|
Global Lafayette Street Holding Company, LLC
|
|
Delaware
|
Global Marsh General Partner, LLC
|
|
Delaware
|
Global Marsh Limited Partner, LLC
|
|
Delaware
|
Global Marsh Member, LLC
|
|
Delaware
|
Global Marsh Property Owner, L.P.
|
|
Texas
|
Global Miami Acquisition Company, LLC
|
|
Delaware
|
Global Miami Holding Company, LLC
|
|
Delaware
|
Global Riverside, LLC
|
|
Delaware
|
Global Stanford Place II, LLC
|
|
Delaware
|
Global Webb, L.P.
|
|
Texas
|
Global Webb, LLC
|
|
Delaware
|
Global Weehawken Acquisition Company, LLC
|
|
Delaware
|
Global Weehawken Holding Company, LLC
|
|
Delaware
|
Grizzly Ventures LLC
|
|
Delaware
|
Hawk Ventures LLC
|
|
Delaware
|
Lemur Properties LLC
|
|
Delaware
|
Loudoun Exchange Owners Association, Inc.
|
|
Virginia
|
Mapp Holding Company, LLC
|
|
California
|
Mapp Property, LLC
|
|
California
|
Entity Name
|
|
Jurisdiction of Incorporation
|
MC Digital Realty Inc.
|
|
Japan
|
Moose Ventures LP
|
|
Delaware
|
Moran Road Partners, LLC
|
|
Delaware
|
Penguins OP Sub 2, LLC
|
|
Maryland
|
Porpoise Ventures LLC
|
|
Delaware
|
Quill Equity LLC
|
|
Delaware
|
Redhill Park Limited
|
|
United Kingdom (England & Wales)
|
Rhino Equity LLC
|
|
Delaware
|
Sentrum (Croydon) Limited
|
|
Isle of Man
|
Sentrum Holdings Limited
|
|
British Virgin Islands
|
Sentrum III Limited
|
|
British Virgin Islands
|
Sentrum IV Limited
|
|
British Virgin Islands
|
Sentrum Limited
|
|
United Kingdom (England & Wales)
|
Sentrum Services Limited
|
|
United Kingdom (England & Wales)
|
Sixth & Virginia Holdings, LLC
|
|
Delaware
|
Sixth & Virginia Properties
|
|
Washington
|
Tarantula Ventures LLC
|
|
Delaware
|
Telx - Charlotte, LLC
|
|
Delaware
|
Telx - Chicago Federal, LLC
|
|
Delaware
|
Telx - Chicago Lakeside, LLC
|
|
Delaware
|
Telx - Clifton, LLC
|
|
Delaware
|
Telx - Dallas, LLC
|
|
Delaware
|
Telx - Los Angeles, LLC
|
|
Delaware
|
Telx - Miami, LLC
|
|
Delaware
|
Telx - New York 111 8th, LLC
|
|
Delaware
|
Telx - New York 6th Ave LLC
|
|
Delaware
|
Telx - New York, LLC
|
|
Delaware
|
Telx - Phoenix, LLC
|
|
Delaware
|
Telx - Portland, LLC
|
|
Delaware
|
Telx - San Francisco, LLC
|
|
Delaware
|
Telx - Santa Clara, LLC
|
|
Delaware
|
Telx - Seattle, LLC
|
|
Delaware
|
Telx - Weehawken, LLC
|
|
Delaware
|
Telx Ashburn, LLC
|
|
Delaware
|
Telx Atlanta 2, LLC
|
|
Delaware
|
Telx Boston, LLC
|
|
Delaware
|
Telx Clifton-I, LLC
|
|
Delaware
|
Telx Grand Avenue, LLC
|
|
Delaware
|
Telx Real Estate Holdings, LLC
|
|
Delaware
|
Telx Richardson, LLC
|
|
Delaware
|
Telx, LLC
|
|
Delaware
|
The Sentinel-Needham Primary Condominium Trust
|
|
Massachusetts
|
Waspar Limited
|
|
Ireland
|
Xeres Management LLC
|
|
Delaware
|
Xeres Ventures LP
|
|
Delaware
|
Entity Name
|
|
Jurisdiction of Incorporation
|
Yak Ventures LLC
|
|
Delaware
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Entity Name
|
|
Jurisdiction of Incorporation
|
1100 Space Park Holding Company LLC
|
|
Delaware
|
1100 Space Park LLC
|
|
Delaware
|
150 South First Street, LLC
|
|
Delaware
|
1500 Space Park Holdings, LLC
|
|
Delaware
|
1500 Space Park Partners, LLC
|
|
Delaware
|
1525 Comstock Partners, LLC
|
|
California
|
1550 Space Park Partners, LLC
|
|
Delaware
|
200 Paul Holding Company, LLC
|
|
Delaware
|
200 Paul, LLC
|
|
Delaware
|
2001 Sixth Holdings LLC
|
|
Delaware
|
2001 Sixth LLC
|
|
Delaware
|
2020 Fifth Avenue LLC
|
|
Delaware
|
2045-2055 LaFayette Street, LLC
|
|
Delaware
|
2334 Lundy Holding Company LLC
|
|
Delaware
|
2334 Lundy LLC
|
|
Delaware
|
34551 Ardenwood Holding Company LLC
|
|
Delaware
|
34551 Ardenwood LLC
|
|
Delaware
|
651 Walsh Partners, LLC
|
|
Delaware
|
Alshain Ventures LLC
|
|
Delaware
|
Ashburn Corporate Center Owners Association, Inc.
|
|
Virginia
|
Beaver Ventures LLC
|
|
Delaware
|
BNY-Somerset NJ, LLC
|
|
Delaware
|
Collins Technology Park Partners, LLC
|
|
Delaware
|
Colo Properties Atlanta, LLC
|
|
Delaware
|
Cosmic Ventures LLC
|
|
Delaware
|
DBT, LLC
|
|
Maryland
|
Devin Shafron E and F Land Condominium Owners Association, Inc.
|
|
Virginia
|
DF Property Manangement LLC
|
|
Delaware
|
DFT Canada LP LLC
|
|
Delaware
|
DFT Moose GP LLC
|
|
Delaware
|
Digital - Bryan Street Partnership, L.P.
|
|
Texas
|
Digital 1 Savvis Parkway, LLC
|
|
Delaware
|
Digital 11085 Sun Center Drive, LLC
|
|
Delaware
|
Digital 113 N. Myers, LLC
|
|
Delaware
|
Digital 1201 Comstock, LLC
|
|
Delaware
|
Digital 125 N. Myers, LLC
|
|
Delaware
|
Digital 128 First Avenue, LLC
|
|
Delaware
|
Digital 1350 Duane, LLC
|
|
Delaware
|
Digital 1500 Space Park Borrower, LLC
|
|
Delaware
|
Digital 1500 Space Park, LLC
|
|
Delaware
|
Digital 1550 Space Park, LLC
|
|
Delaware
|
Digital 1725 Comstock, LLC
|
|
Delaware
|
Entity Name
|
|
Jurisdiction of Incorporation
|
Digital 2020 Fifth Avenue Investor, LLC
|
|
Delaware
|
Digital 210 Tucker, LLC
|
|
Delaware
|
Digital 21110 Ridgetop, LLC
|
|
Delaware
|
Digital 2121 South Price, LLC
|
|
Delaware
|
Digital 21561-21571 Beaumeade Circle, LLC
|
|
Delaware
|
Digital 2260 East El Segundo, LLC
|
|
Delaware
|
Digital 3011 Lafayette, LLC
|
|
Delaware
|
Digital 365 Main, LLC
|
|
Delaware
|
Digital 3825 NW Aloclek Place, LLC
|
|
Delaware
|
Digital 45845-45901 Nokes Boulevard, LLC
|
|
Delaware
|
Digital 55 Middlesex, LLC
|
|
Delaware
|
Digital 60 & 80 Merritt, LLC
|
|
Delaware
|
Digital 717 GP, LLC
|
|
Delaware
|
Digital 717 Leonard, L.P.
|
|
Texas
|
Digital 717 LP, LLC
|
|
Delaware
|
Digital 720 2nd, LLC
|
|
Delaware
|
Digital 89th Place, LLC
|
|
Delaware
|
Digital 900 Walnut, LLC
|
|
Delaware
|
Digital Above, LLC
|
|
Delaware
|
Digital Akard, LLC
|
|
Delaware
|
Digital Alfred, LLC
|
|
Delaware
|
Digital Aquila, LLC
|
|
Delaware
|
Digital Arizona Research Park II, LLC
|
|
Delaware
|
Digital Ashburn CS, LLC
|
|
Delaware
|
Digital Asia, LLC
|
|
Delaware
|
Digital Australia Finco Pty Ltd
|
|
Australia
|
Digital Australia Investment Management Pty Limited
|
|
Australia
|
Digital BH 800 Holdco, LLC
|
|
Delaware
|
Digital BH 800 M, LLC
|
|
Delaware
|
Digital BH 800, LLC
|
|
Delaware
|
Digital Bièvres SCI
|
|
France
|
Digital Cabot, LLC
|
|
Delaware
|
Digital Chelsea, LLC
|
|
Delaware
|
Digital Collins Technology Park Investor, LLC
|
|
Delaware
|
Digital Commerce Boulevard, LLC
|
|
Delaware
|
Digital Concord Center, LLC
|
|
Delaware
|
Digital Connect, LLC
|
|
Delaware
|
Digital Crawley 1 S.à r.l.
|
|
Luxembourg
|
Digital Crawley 2 S.à r.l.
|
|
Luxembourg
|
Digital Crawley 3 S.à r.l.
|
|
Luxembourg
|
Digital Deer Park 2, LLC
|
|
Delaware
|
Digital Deer Park 3, LLC
|
|
Delaware
|
Digital Doug Davis, LLC
|
|
Delaware
|
Digital East Cornell, LLC
|
|
Delaware
|
Digital Erskine Park 2, LLC
|
|
Delaware
|
Entity Name
|
|
Jurisdiction of Incorporation
|
Digital Euro Finco GP, LLC
|
|
Delaware
|
Digital Euro Finco Partner Limited
|
|
British Virgin Islands
|
Digital Euro Finco, L.P.
|
|
United Kingdom (Scotland)
|
Digital Euro Finco, LLC
|
|
Delaware
|
Digital Federal Systems, LLC
|
|
Delaware
|
Digital Frankfurt GmbH
|
|
Germany
|
Digital Garland, LLC
|
|
Delaware
|
Digital Germany Cheetah GmbH
|
|
Germany
|
Digital Germany Holding, LLC
|
|
Delaware
|
Digital Gough, LLC
|
|
Delaware
|
Digital Grand Avenue 2, LLC
|
|
Delaware
|
Digital Grand Avenue 3, LLC
|
|
Delaware
|
Digital Grand Avenue, LLC
|
|
Delaware
|
Digital Greenfield B.V.
|
|
Netherlands
|
Digital Greenspoint, L.P.
|
|
Texas
|
Digital Greenspoint, LLC
|
|
Delaware
|
Digital HK JV Holding Limited
|
|
British Virgin Islands
|
Digital Hoofddorp 2 B.V.
|
|
Netherlands
|
Digital Hoofddorp B.V.
|
|
Netherlands
|
Digital Investment Management Pte. Ltd.
|
|
Singapore
|
Digital Investments Holding, LLC
|
|
Delaware
|
Digital Japan 1 Pte. Ltd.
|
|
Singapore
|
Digital Japan 2 Pte. Ltd.
|
|
Singapore
|
Digital Japan Holding Pte. Ltd.
|
|
Singapore
|
Digital Japan Investment Management GK
|
|
Japan
|
Digital Japan, LLC
|
|
Delaware
|
Digital Lafayette Chantilly, LLC
|
|
Delaware
|
Digital Lakeside 2, LLC
|
|
Delaware
|
Digital Lakeside 3, LLC
|
|
Delaware
|
Digital Lakeside Holdings, LLC
|
|
Delaware
|
Digital Lakeside, LLC
|
|
Delaware
|
Digital Lewisville, LLC
|
|
Delaware
|
Digital London Limited
|
|
United Kingdom (England & Wales)
|
Digital Loudoun 3, LLC
|
|
Delaware
|
Digital Loudoun II, LLC
|
|
Delaware
|
Digital Loudoun IV, LLC
|
|
Delaware
|
Digital Loudoun Parkway Center North, LLC
|
|
Delaware
|
Digital Luxembourg II S.à r.l.
|
|
Luxembourg
|
Digital Luxembourg III S.à r.l.
|
|
Luxembourg
|
Digital Luxembourg S.à r.l.
|
|
Luxembourg
|
Digital Macquarie Park, LLC
|
|
Delaware
|
Digital MetCenter 4-6, LLC
|
|
Delaware
|
Digital MetCenter 7-9, LLC
|
|
Delaware
|
Digital Midway GP, LLC
|
|
Delaware
|
Digital Midway, L.P.
|
|
Texas
|
Entity Name
|
|
Jurisdiction of Incorporation
|
Digital Montigny SCI
|
|
France
|
Digital Moran Holdings, LLC
|
|
Delaware
|
Digital MP, LLC
|
|
Delaware
|
Digital Netherlands 10 B.V.
|
|
Netherlands
|
Digital Netherlands 11 B.V.
|
|
Netherlands
|
Digital Netherlands 12 B.V.
|
|
Netherlands
|
Digital Netherlands I B.V.
|
|
Netherlands
|
Digital Netherlands II B.V.
|
|
Netherlands
|
Digital Netherlands III (Dublin) B.V.
|
|
Netherlands
|
Digital Netherlands IV B.V.
|
|
Netherlands
|
Digital Netherlands IV Holdings B.V.
|
|
Netherlands
|
Digital Netherlands IX B.V.
|
|
Netherlands
|
Digital Netherlands V B.V.
|
|
Netherlands
|
Digital Netherlands VII B.V.
|
|
Netherlands
|
Digital Netherlands VIII B.V.
|
|
Netherlands
|
Digital Network Services, LLC
|
|
Delaware
|
Digital Northlake, LLC
|
|
Delaware
|
Digital Norwood Park 2, LLC
|
|
Delaware
|
Digital Norwood Park, LLC
|
|
Delaware
|
Digital Osaka 1 TMK
|
|
Japan
|
Digital Osaka 2 TMK
|
|
Japan
|
Digital Osaka 3 TMK
|
|
Japan
|
Digital Piscataway, LLC
|
|
Delaware
|
Digital Printers Square, LLC
|
|
Delaware
|
Digital Realty (Blanchardstown) Limited
|
|
Ireland
|
Digital Realty (Cressex) S.à r.l.
|
|
Luxembourg
|
Digital Realty (Management Company) Limited
|
|
Ireland
|
Digital Realty (Manchester) S.à r.l.
|
|
Luxembourg
|
Digital Realty (Redhill) S.à r.l.
|
|
Luxembourg
|
Digital Realty (UK) Limited
|
|
United Kingdom (England & Wales)
|
Digital Realty (Welwyn) S.à r.l.
|
|
Luxembourg
|
Digital Realty Canada, Inc.
|
|
British Columbia
|
Digital Realty Core Properties 2 Investor, LLC
|
|
Delaware
|
Digital Realty Core Properties 2 Manager, LLC
|
|
Delaware
|
Digital Realty Datafirm 2, LLC
|
|
Delaware
|
Digital Realty Datafirm, LLC
|
|
Delaware
|
Digital Realty Germany GmbH
|
|
Germany
|
Digital Realty Holdings US, LLC
|
|
Delaware
|
Digital Realty Management France SARL
|
|
France
|
Digital Realty Management Services, LLC
|
|
Delaware
|
Digital Realty Mauritius Holdings Limited
|
|
Mauritius
|
Digital Realty Netherlands B.V.
|
|
Netherlands
|
Digital Realty Property Manager, LLC
|
|
Delaware
|
Digital Realty Trust, L.P.
|
|
Maryland
|
Digital Realty Trust, LLC
|
|
Delaware
|
Entity Name
|
|
Jurisdiction of Incorporation
|
Digital Saclay SCI
|
|
France
|
Digital Savvis HK Holding 1 Limited
|
|
British Virgin Islands
|
Digital Savvis HK JV Limited
|
|
British Virgin Islands
|
Digital Savvis Investment Management HK Limited
|
|
Hong Kong
|
Digital Savvis Management Subsidiary Limited
|
|
Hong Kong
|
Digital Second Manassas, LLC
|
|
Delaware
|
Digital Services Hong Kong Limited
|
|
Hong Kong
|
Digital Services Phoenix, LLC
|
|
Delaware
|
Digital Services, Inc.
|
|
Maryland
|
Digital Sierra Insurance Limited
|
|
Nevada
|
Digital Singapore 1 Pte. Ltd.
|
|
Singapore
|
Digital Singapore 2 Pte. Ltd.
|
|
Singapore
|
Digital Singapore Jurong East Pte. Ltd.
|
|
Singapore
|
Digital Sixth & Virginia, LLC
|
|
Delaware
|
Digital South Price 2, LLC
|
|
Delaware
|
Digital Spear Street, LLC
|
|
Delaware
|
Digital Stout Holding, LLC
|
|
Delaware
|
Digital Toronto Business Trust
|
|
Maryland
|
Digital Toronto Nominee, Inc.
|
|
British Columbia
|
Digital Totowa, LLC
|
|
Delaware
|
Digital Towerview, LLC
|
|
Delaware
|
Digital Trade Street, LLC
|
|
Delaware
|
Digital UK Finco, LLC
|
|
Delaware
|
Digital Vienna, LLC
|
|
Delaware
|
Digital Walsh Holding, LLC
|
|
Delaware
|
Digital Waltham, LLC
|
|
Delaware
|
Digital Waterview, LLC
|
|
Delaware
|
Digital WBX, LLC
|
|
Delaware
|
Digital Winter, LLC
|
|
Delaware
|
Digital-Bryan Street, LLC
|
|
Delaware
|
Digital-GCEAR1 (Ashburn), LLC
|
|
Delaware
|
Digital-PR Beaumeade Circle, LLC
|
|
Delaware
|
Digital-PR Devin Shafron E, LLC
|
|
Delaware
|
Digital-PR Dorothy, LLC
|
|
Delaware
|
Digital-PR FAA, LLC
|
|
Delaware
|
Digital-PR Mason King Court, LLC
|
|
Delaware
|
Digital-PR Old Ironsides 1, LLC
|
|
Delaware
|
Digital-PR Old Ironsides 2, LLC
|
|
Delaware
|
Digital-PR Toyama, LLC
|
|
Delaware
|
Digital-PR Venture, LLC
|
|
Delaware
|
Digital-PR Zanker, LLC
|
|
Delaware
|
Dipper Ventures LLC
|
|
Delaware
|
DLR 800 Central, LLC
|
|
Delaware
|
DLR LLC
|
|
Maryland
|
DRT Greenspoint, LLC
|
|
Delaware
|
Entity Name
|
|
Jurisdiction of Incorporation
|
DRT-Bryan Street, LLC
|
|
Delaware
|
DuPont Fabros Technology, L.P.
|
|
Maryland
|
Elk Ventures LLC
|
|
Delaware
|
Fawn Ventures LLC
|
|
Delaware
|
Fox Properties LLC
|
|
Delaware
|
Gazelle Ventures LLC
|
|
Delaware
|
GIP 7th Street Holding Company, LLC
|
|
Delaware
|
GIP 7th Street, LLC
|
|
Delaware
|
GIP Alpha General Partner, LLC
|
|
Delaware
|
GIP Alpha Limited Partner, LLC
|
|
Delaware
|
GIP Alpha, L.P.
|
|
Texas
|
GIP Fairmont Holding Company, LLC
|
|
Delaware
|
GIP Stoughton, LLC
|
|
Delaware
|
GIP Wakefield Holding Company, LLC
|
|
Delaware
|
GIP Wakefield, LLC
|
|
Delaware
|
Global ASML, LLC
|
|
California
|
Global Gold Camp Holding Company, LLC
|
|
Delaware
|
Global Gold Camp, LLC
|
|
Delaware
|
Global Kato HG, LLC
|
|
California
|
Global Lafayette Street Holding Company, LLC
|
|
Delaware
|
Global Marsh General Partner, LLC
|
|
Delaware
|
Global Marsh Limited Partner, LLC
|
|
Delaware
|
Global Marsh Member, LLC
|
|
Delaware
|
Global Marsh Property Owner, L.P.
|
|
Texas
|
Global Miami Acquisition Company, LLC
|
|
Delaware
|
Global Miami Holding Company, LLC
|
|
Delaware
|
Global Riverside, LLC
|
|
Delaware
|
Global Stanford Place II, LLC
|
|
Delaware
|
Global Webb, L.P.
|
|
Texas
|
Global Webb, LLC
|
|
Delaware
|
Global Weehawken Acquisition Company, LLC
|
|
Delaware
|
Global Weehawken Holding Company, LLC
|
|
Delaware
|
Grizzly Ventures LLC
|
|
Delaware
|
Hawk Ventures LLC
|
|
Delaware
|
Lemur Properties LLC
|
|
Delaware
|
Loudoun Exchange Owners Association, Inc.
|
|
Virginia
|
Mapp Holding Company, LLC
|
|
California
|
Mapp Property, LLC
|
|
California
|
MC Digital Realty Inc.
|
|
Japan
|
Moose Ventures LP
|
|
Delaware
|
Moran Road Partners, LLC
|
|
Delaware
|
Penguins OP Sub 2, LLC
|
|
Maryland
|
Porpoise Ventures LLC
|
|
Delaware
|
Quill Equity LLC
|
|
Delaware
|
Redhill Park Limited
|
|
United Kingdom (England & Wales)
|
Entity Name
|
|
Jurisdiction of Incorporation
|
Rhino Equity LLC
|
|
Delaware
|
Sentrum (Croydon) Limited
|
|
Isle of Man
|
Sentrum Holdings Limited
|
|
British Virgin Islands
|
Sentrum III Limited
|
|
British Virgin Islands
|
Sentrum IV Limited
|
|
British Virgin Islands
|
Sentrum Limited
|
|
United Kingdom (England & Wales)
|
Sentrum Services Limited
|
|
United Kingdom (England & Wales)
|
Sixth & Virginia Holdings, LLC
|
|
Delaware
|
Sixth & Virginia Properties
|
|
Washington
|
Tarantula Ventures LLC
|
|
Delaware
|
Telx - Charlotte, LLC
|
|
Delaware
|
Telx - Chicago Federal, LLC
|
|
Delaware
|
Telx - Chicago Lakeside, LLC
|
|
Delaware
|
Telx - Clifton, LLC
|
|
Delaware
|
Telx - Dallas, LLC
|
|
Delaware
|
Telx - Los Angeles, LLC
|
|
Delaware
|
Telx - Miami, LLC
|
|
Delaware
|
Telx - New York 111 8th, LLC
|
|
Delaware
|
Telx - New York 6th Ave LLC
|
|
Delaware
|
Telx - New York, LLC
|
|
Delaware
|
Telx - Phoenix, LLC
|
|
Delaware
|
Telx - Portland, LLC
|
|
Delaware
|
Telx - San Francisco, LLC
|
|
Delaware
|
Telx - Santa Clara, LLC
|
|
Delaware
|
Telx - Seattle, LLC
|
|
Delaware
|
Telx - Weehawken, LLC
|
|
Delaware
|
Telx Ashburn, LLC
|
|
Delaware
|
Telx Atlanta 2, LLC
|
|
Delaware
|
Telx Boston, LLC
|
|
Delaware
|
Telx Clifton-I, LLC
|
|
Delaware
|
Telx Grand Avenue, LLC
|
|
Delaware
|
Telx Real Estate Holdings, LLC
|
|
Delaware
|
Telx Richardson, LLC
|
|
Delaware
|
Telx, LLC
|
|
Delaware
|
The Sentinel-Needham Primary Condominium Trust
|
|
Massachusetts
|
Waspar Limited
|
|
Ireland
|
Xeres Management LLC
|
|
Delaware
|
Xeres Ventures LP
|
|
Delaware
|
Yak Ventures LLC
|
|
Delaware
|
|
(i)
|
The consolidated balance sheets of Digital Realty Trust, Inc. and subsidiaries as of December 31, 2017 and 2016, and the related consolidated income statements and statements of comprehensive income, equity, and cash flows for each of the years in the three-year period ended December 31, 2017, and the related notes and financial statement schedule III, properties and accumulated depreciation;
|
|
(ii)
|
The effectiveness of Digital Realty Trust, Inc. and subsidiaries’ internal control over financial reporting as of December 31, 2017; and
|
|
(iii)
|
The consolidated balance sheets of Digital Realty Trust, L.P. and subsidiaries as of December 31, 2017 and 2016, and the related consolidated income statements and statements of comprehensive income, capital, and cash flows for each of the years in the three-year period ended December 31, 2017, and the related notes and financial statement schedule III, properties and accumulated depreciation,
|
1.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
2.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
3.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
4.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
By:
|
|
/s/ A. WILLIAM STEIN
|
|
|
A. William Stein
Chief Executive Officer
(Principal Executive Officer)
|
1.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
2.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
3.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
4.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
By:
|
|
/s/ ANDREW P. POWER
|
|
|
Andrew P. Power
Chief Financial Officer
(Principal Financial Officer)
|
1.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
2.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
3.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
4.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
By:
|
|
/s/ A. WILLIAM STEIN
|
|
|
A. William Stein
|
|
|
Chief Executive Officer
(Principal Executive Officer)
Digital Realty Trust, Inc., sole general partner of
Digital Realty Trust, L.P.
|
1.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
2.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
3.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
4.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
By:
|
|
/s/ ANDREW P. POWER
|
|
|
Andrew P. Power
|
|
|
Chief Financial Officer
(Principal Financial Officer)
Digital Realty Trust, Inc., sole general partner of
Digital Realty Trust, L.P.
|
(i)
|
the accompanying Annual Report on Form 10-K of the Company for the year ended
December 31, 2017
(the “Report”) fully complies with the requirements of Section 13(a) or Section 15(d) of the Securities Exchange Act of 1934, as amended; and
|
(ii)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company at the dates and for the periods indicated.
|
/s/ A. WILLIAM STEIN
|
A. William Stein
Chief Executive Officer
(Principal Executive Officer)
|
(i)
|
the accompanying Annual Report on Form 10-K of the Company for the year ended
December 31, 2017
(the “Report”) fully complies with the requirements of Section 13(a) or Section 15(d) of the Securities Exchange Act of 1934, as amended; and
|
(ii)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company at the dates and for the periods indicated.
|
/s/ ANDREW P. POWER
|
Andrew P. Power
Chief Financial Officer
(Principal Financial Officer)
|
(i)
|
the accompanying Annual Report on Form 10-K of the Operating Partnership for the year ended
December 31, 2017
(the “Report”) fully complies with the requirements of Section 13(a) or Section 15(d) of the Securities Exchange Act of 1934, as amended; and
|
(ii)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Operating Partnership at the dates and for the periods indicated.
|
/s/ A. WILLIAM STEIN
|
A. William Stein
|
Chief Executive Officer
(Principal Executive Officer)
Digital Realty Trust, Inc., sole general partner of
Digital Realty Trust, L.P.
|
(i)
|
the accompanying Annual Report on Form 10-K of the Operating Partnership for the year ended
December 31, 2017
(the “Report”) fully complies with the requirements of Section 13(a) or Section 15(d) of the Securities Exchange Act of 1934, as amended; and
|
(ii)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Operating Partnership at the dates and for the periods indicated.
|
/s/ ANDREW P. POWER
|
Andrew P. Power
|
Chief Financial Officer
(Principal Financial Officer)
Digital Realty Trust, Inc., sole general partner of
Digital Realty Trust, L.P.
|