Delaware
(State of incorporation)
|
|
043837082
(I.R.S. Employer
Identification No.)
|
1621 North Kent Street, Suite 1200
Arlington, Virginia
(Address of principal executive offices)
|
|
22209
(Zip Code)
|
Title of Each Class
|
|
Name of Each Exchange on Which Registered
|
Common Stock, par value $0.00005 per share
|
|
New York Stock Exchange
|
Large accelerated filer
o
|
|
Accelerated filer
ý
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
Emerging growth company
o
|
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
|
|
|
Page
|
1.
|
Grow literacy sales and market share by providing fully aligned digital instruction and assessment tools for K-12, building a direct distribution sales force to augment our historical reseller model, and continuing to develop our implementation services business;
|
2.
|
Position our Enterprise & Education Language ("E&E Language") segment for profitable growth by focusing our direct sales on our best geographies and customer segments, partnering with resellers in other geographies and successfully delivering our Catalyst
TM
product to Corporate customers. Catalyst integrates our Foundations, Advantage, and Advanced English for Business products with enhanced reporting, assessment and administrator tools that offers a simple, more modern, metrics-driven suite of tools that are results-oriented and easily integrated with leading corporate language-learning systems;
|
3.
|
Seek to maximize the benefit of the changes we have made in our Consumer Language products and successfully transition to SaaS delivery to seek additional growth opportunities with a greater emphasis on a streamlined, mobile-oriented product portfolio focused on consumers' demand, while optimizing our marketing spend appropriately;
|
4.
|
Seek opportunities to leverage our language assets including our content, tools and pedagogy, as well as our well-known Rosetta Stone brand, through partnerships with leading players in key markets around the world; and
|
5.
|
Continue to identify opportunities to become more efficient.
|
•
|
identify, anticipate, understand and respond to these trends in a timely manner;
|
•
|
introduce appealing new products and performance features on a timely basis;
|
•
|
provide appealing solutions that engage our customers;
|
•
|
adapt and offer our products and services using rapidly evolving, widely varying and complex technologies;
|
•
|
anticipate and meet consumer demand for additional languages, learning levels and new platforms for delivery;
|
•
|
effectively position and market our products and services;
|
•
|
identify and secure cost-effective means of marketing our products to reach the appropriate consumers;
|
•
|
identify cost-effective sales distribution channels and other sales outlets where interested consumers will buy our products;
|
•
|
anticipate and respond to consumer price sensitivity and pricing changes of competitive products; and
|
•
|
identify and successfully implement ways of building brand loyalty and reputation.
|
•
|
appropriately and efficiently allocate our marketing for multiple products;
|
•
|
accurately identify, target and reach our audience of potential customers with our marketing messages;
|
•
|
select the right marketplace, media and specific media vehicle in which to advertise;
|
•
|
identify the most effective and efficient level of spending in each marketplace, media and specific media vehicle;
|
•
|
determine the appropriate creative message and media mix for advertising, marketing and promotional expenditures;
|
•
|
effectively manage marketing costs, including creative and media expenses, in order to maintain acceptable customer acquisition costs;
|
•
|
differentiate our products as compared to other products;
|
•
|
create greater awareness of our new products, our brands and learning solutions;
|
•
|
drive traffic to our e-commerce website, call centers, distribution channels and retail partners; and
|
•
|
convert customer inquiries into actual orders.
|
•
|
customers' budgetary constraints and priorities;
|
•
|
the timing of our customers' budget cycles;
|
•
|
the need by some customers for lengthy evaluations that often include administrators and faculties; and
|
•
|
the length and timing of customers' approval processes.
|
•
|
delays in or loss of marketplace acceptance of our products and services;
|
•
|
diversion of our resources;
|
•
|
a lower rate of license renewals or upgrades for Consumer Language, Literacy and E&E Language customers;
|
•
|
injury to our reputation;
|
•
|
increased service expenses or payment of damages; or
|
•
|
costly litigation.
|
|
|
High
|
|
Low
|
||||
Year ended December 31, 2017
|
|
|
|
|
||||
Fourth Quarter
|
|
$
|
13.46
|
|
|
$
|
9.51
|
|
Third Quarter
|
|
10.75
|
|
|
8.89
|
|
||
Second Quarter
|
|
12.18
|
|
|
9.79
|
|
||
First Quarter
|
|
9.75
|
|
|
7.58
|
|
||
Year ended December 31, 2016
|
|
|
|
|
||||
Fourth Quarter
|
|
$
|
9.20
|
|
|
$
|
6.80
|
|
Third Quarter
|
|
9.22
|
|
|
7.44
|
|
||
Second Quarter
|
|
8.46
|
|
|
6.68
|
|
||
First Quarter
|
|
8.60
|
|
|
6.17
|
|
Period
|
|
Total Number of Shares Purchased
|
|
Average Price Paid Per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Program (1)
|
|
Maximum Dollar Value of Shares that May Yet Be Purchased Under the Program (in thousands) (1)
|
||||||
October 2017
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
|
||
November 2017
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
|
||
December 2017
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
|
||
Total
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
13,565
|
|
(1)
|
A program covering the repurchase of up to
$25.0 million
of the Company's common stock was initially announced on August 22, 2013.
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
2017
|
|
2016(1)
|
|
2015(2)
|
|
2014(3)
|
|
2013(4)
|
||||||||||
|
|
(in thousands, except per share data)
|
||||||||||||||||||
Selected Statements of Operations Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenue
|
|
$
|
184,593
|
|
|
$
|
194,089
|
|
|
$
|
217,670
|
|
|
$
|
261,853
|
|
|
$
|
264,645
|
|
Gross profit
|
|
150,972
|
|
|
159,768
|
|
|
179,143
|
|
|
208,799
|
|
|
218,931
|
|
|||||
Loss from operations
|
|
(4,501
|
)
|
|
(26,920
|
)
|
|
(43,813
|
)
|
|
(78,850
|
)
|
|
(18,442
|
)
|
|||||
Net loss
|
|
(1,546
|
)
|
|
(27,550
|
)
|
|
(46,796
|
)
|
|
(73,706
|
)
|
|
(16,134
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loss per share attributable to common stockholders:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
|
$
|
(0.07
|
)
|
|
$
|
(1.25
|
)
|
|
$
|
(2.17
|
)
|
|
$
|
(3.47
|
)
|
|
$
|
(0.75
|
)
|
Diluted
|
|
$
|
(0.07
|
)
|
|
$
|
(1.25
|
)
|
|
$
|
(2.17
|
)
|
|
$
|
(3.47
|
)
|
|
$
|
(0.75
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other Selected Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total stock-based compensation expense
|
|
$
|
4,141
|
|
|
$
|
4,906
|
|
|
$
|
7,195
|
|
|
$
|
6,762
|
|
|
$
|
9,241
|
|
Total intangible amortization expense
|
|
$
|
3,839
|
|
|
$
|
4,351
|
|
|
$
|
5,192
|
|
|
$
|
6,263
|
|
|
$
|
1,822
|
|
(1)
|
As discussed in Notes 1 and 13 of Item 8,
Financial Statements and Supplementary Data
, the Company announced and initiated restructuring actions in the first quarter of 2016 to exit the direct sales presence in almost all of its non-U.S. and non-northern European geographies related to the distribution of its E&E Language offerings. Under this initiative, the Company made headcount reductions, office lease terminations, and other cost reductions in France, China, Brazil, Canada, Spain, Mexico, U.S. and the U.K.
|
(2)
|
The Company undertook restructuring actions in the first quarter of 2015 to focus on the E&E Language business and optimize the Consumer Language business for profitability. Under this initiative, the Company undertook headcount and cost reductions to areas including Consumer Language sales and marketing, Consumer Language product investment, and general and administrative functions.
|
(3)
|
The Company acquired Vivity Labs, Inc. on January 2, 2014 and Tell Me More S.A. on January 9, 2014. The results of operations from these entities have been included from the acquisition date.
|
(4)
|
The Company acquired Livemocha, Inc. on April 1, 2013 and acquired Lexia Learning Systems, Inc. on August 1, 2013. The results of operations from these entities have been included from the acquisition date.
|
|
|
As of December 31,
|
||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
Selected Consolidated Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
|
$
|
42,964
|
|
|
$
|
36,195
|
|
|
$
|
47,782
|
|
|
$
|
64,657
|
|
|
$
|
98,825
|
|
Total assets
|
|
194,755
|
|
|
194,310
|
|
|
228,543
|
|
|
288,173
|
|
|
290,776
|
|
|||||
Total deferred revenue
|
|
151,263
|
|
|
141,457
|
|
|
142,748
|
|
|
128,169
|
|
|
78,857
|
|
|||||
Notes payable and capital lease obligation
|
|
2,300
|
|
|
2,559
|
|
|
3,143
|
|
|
3,748
|
|
|
242
|
|
|||||
Total stockholders' equity (deficit)
|
|
2,423
|
|
|
(1,659
|
)
|
|
22,410
|
|
|
63,445
|
|
|
131,243
|
|
1.
|
Grow literacy sales by providing fully aligned digital instruction and assessment tools for K-12, building a direct distribution sales force to augment our historical reseller model, and continuing to develop our implementation services business;
|
2.
|
Position our E&E Language business for profitable growth by focusing our direct sales on our best geographies and customer segments, partnering with resellers in other geographies and successfully delivering our Catalyst product to Corporate customers. Catalyst integrates our Foundations, Advantage, and Advanced English for Business products with enhanced reporting, assessment, and administrator tools that offers a simple, more modern, metrics-driven suite of tools that are results-oriented and easily integrated with leading corporate language-learning systems;
|
3.
|
Seek to maximize the benefit of the changes we have made in our Consumer Language products and successfully transition to SaaS delivery to seek additional growth opportunities with a greater emphasis on a streamlined, mobile-oriented product portfolio focused on customers' demand, while optimizing our marketing spend appropriately;
|
4.
|
Seek opportunities to leverage our language assets including our content, tools and pedagogy, as well as our well-known Rosetta Stone brand, through partnerships with leading players in key markets around the world, and
|
5.
|
Continue to identify opportunities to become more efficient.
|
•
|
the nature, frequency, and severity of cumulative financial reporting losses in recent years;
|
•
|
the carryforward periods for the net operating loss, capital loss, and foreign tax credit carryforwards;
|
•
|
predictability of future operating profitability of the character necessary to realize the asset;
|
•
|
prudent and feasible tax planning strategies that would be implemented, if necessary, to protect against the loss of the deferred tax assets; and
|
•
|
the effect of reversing taxable temporary differences.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in thousands, except per share data)
|
||||||||||
Statements of Operations Data:
|
|
|
|
|
|
|
||||||
Revenue:
|
|
|
|
|
|
|
||||||
Subscription and service
|
|
$
|
168,442
|
|
|
$
|
154,336
|
|
|
$
|
151,701
|
|
Product
|
|
16,151
|
|
|
39,753
|
|
|
65,969
|
|
|||
Total revenue
|
|
184,593
|
|
|
194,089
|
|
|
217,670
|
|
|||
Cost of revenue:
|
|
|
|
|
|
|
||||||
Cost of subscription and service revenue
|
|
26,082
|
|
|
23,676
|
|
|
21,629
|
|
|||
Cost of product revenue
|
|
7,539
|
|
|
10,645
|
|
|
16,898
|
|
|||
Total cost of revenue
|
|
33,621
|
|
|
34,321
|
|
|
38,527
|
|
|||
Gross profit
|
|
150,972
|
|
|
159,768
|
|
|
179,143
|
|
|||
Operating expenses
|
|
|
|
|
|
|
||||||
Sales and marketing
|
|
96,660
|
|
|
114,340
|
|
|
136,084
|
|
|||
Research and development
|
|
24,747
|
|
|
26,273
|
|
|
29,939
|
|
|||
General and administrative
|
|
34,066
|
|
|
40,501
|
|
|
50,124
|
|
|||
Impairment
|
|
—
|
|
|
3,930
|
|
|
6,754
|
|
|||
Lease abandonment and termination
|
|
—
|
|
|
1,644
|
|
|
55
|
|
|||
Total operating expenses
|
|
155,473
|
|
|
186,688
|
|
|
222,956
|
|
|||
Loss from operations
|
|
(4,501
|
)
|
|
(26,920
|
)
|
|
(43,813
|
)
|
|||
Other income and (expense):
|
|
|
|
|
|
|
||||||
Interest income
|
|
66
|
|
|
46
|
|
|
23
|
|
|||
Interest expense
|
|
(491
|
)
|
|
(470
|
)
|
|
(378
|
)
|
|||
Other income and (expense)
|
|
881
|
|
|
2,297
|
|
|
(1,469
|
)
|
|||
Total other income and (expense)
|
|
456
|
|
|
1,873
|
|
|
(1,824
|
)
|
|||
Loss before income taxes
|
|
(4,045
|
)
|
|
(25,047
|
)
|
|
(45,637
|
)
|
|||
Income tax (benefit) expense
|
|
(2,499
|
)
|
|
2,503
|
|
|
1,159
|
|
|||
Net loss
|
|
$
|
(1,546
|
)
|
|
$
|
(27,550
|
)
|
|
$
|
(46,796
|
)
|
Loss per share:
|
|
|
|
|
|
|
||||||
Basic
|
|
$
|
(0.07
|
)
|
|
$
|
(1.25
|
)
|
|
(2.17
|
)
|
|
Diluted
|
|
$
|
(0.07
|
)
|
|
$
|
(1.25
|
)
|
|
$
|
(2.17
|
)
|
Common shares and equivalents outstanding:
|
|
|
|
|
|
|
||||||
Basic weighted average shares
|
|
22,244
|
|
|
21,969
|
|
|
21,571
|
|
|||
Diluted weighted average shares
|
|
22,244
|
|
|
21,969
|
|
|
21,571
|
|
|||
Stock-based compensation included in:
|
|
|
|
|
|
|
||||||
Cost of revenue
|
|
69
|
|
|
48
|
|
|
101
|
|
|||
Sales and marketing
|
|
561
|
|
|
998
|
|
|
1,327
|
|
|||
Research and development
|
|
255
|
|
|
709
|
|
|
841
|
|
|||
General and administrative
|
|
3,256
|
|
|
3,151
|
|
|
4,926
|
|
|||
Total stock-based compensation expense
|
|
$
|
4,141
|
|
|
$
|
4,906
|
|
|
$
|
7,195
|
|
|
|
Year ended December 31,
|
|
2017 versus 2016
|
|||||||||||||||||
|
|
2017
|
|
2016
|
|
Change
|
|
% Change
|
|||||||||||||
|
|
(in thousands, except percentages)
|
|||||||||||||||||||
Literacy
|
|
$
|
43,608
|
|
|
23.6
|
%
|
|
$
|
34,123
|
|
|
17.6
|
%
|
|
$
|
9,485
|
|
|
27.8
|
%
|
E&E Language
|
|
65,267
|
|
|
35.4
|
%
|
|
72,083
|
|
|
37.1
|
%
|
|
$
|
(6,816
|
)
|
|
(9.5
|
)%
|
||
Consumer Language
|
|
75,718
|
|
|
41.0
|
%
|
|
87,883
|
|
|
45.3
|
%
|
|
$
|
(12,165
|
)
|
|
(13.8
|
)%
|
||
Total Revenue
|
|
$
|
184,593
|
|
|
100.0
|
%
|
|
$
|
194,089
|
|
|
100.0
|
%
|
|
$
|
(9,496
|
)
|
|
(4.9
|
)%
|
|
|
Year ended December 31,
|
|
2017 versus 2016
|
|||||||||||||||||
|
|
2017
|
|
2016
|
|
Change
|
|
% Change
|
|||||||||||||
|
|
(in thousands, except percentages)
|
|||||||||||||||||||
Subscription and service revenue
|
|
$
|
168,442
|
|
|
91.3
|
%
|
|
$
|
154,336
|
|
|
79.5
|
%
|
|
$
|
14,106
|
|
|
9.1
|
%
|
Product revenue
|
|
16,151
|
|
|
8.7
|
%
|
|
39,753
|
|
|
20.5
|
%
|
|
(23,602
|
)
|
|
(59.4
|
)%
|
|||
Total revenue
|
|
$
|
184,593
|
|
|
100.0
|
%
|
|
$
|
194,089
|
|
|
100.0
|
%
|
|
$
|
(9,496
|
)
|
|
(4.9
|
)%
|
|
|
Year ended December 31,
|
|
2017 versus 2016
|
|||||||||||
|
|
2017
|
|
2016
|
|
Change
|
|
% Change
|
|||||||
|
|
(in thousands, except percentages)
|
|||||||||||||
Revenue:
|
|
|
|
|
|
|
|
|
|||||||
Subscription and service
|
|
$
|
168,442
|
|
|
$
|
154,336
|
|
|
$
|
14,106
|
|
|
9.1
|
%
|
Product
|
|
16,151
|
|
|
39,753
|
|
|
(23,602
|
)
|
|
(59.4
|
)%
|
|||
Total revenue
|
|
184,593
|
|
|
194,089
|
|
|
(9,496
|
)
|
|
(4.9
|
)%
|
|||
Cost of revenue:
|
|
|
|
|
|
|
|
|
|||||||
Cost of subscription and service revenue
|
|
26,082
|
|
|
23,676
|
|
|
2,406
|
|
|
10.2
|
%
|
|||
Cost of product revenue
|
|
7,539
|
|
|
10,645
|
|
|
(3,106
|
)
|
|
(29.2
|
)%
|
|||
Total cost of revenue
|
|
33,621
|
|
|
34,321
|
|
|
(700
|
)
|
|
(2.0
|
)%
|
|||
Gross profit
|
|
$
|
150,972
|
|
|
$
|
159,768
|
|
|
$
|
(8,796
|
)
|
|
(5.5
|
)%
|
Gross profit percentages
|
|
81.8
|
%
|
|
82.3
|
%
|
|
(0.5
|
)%
|
|
|
|
|
Year ended December 31,
|
|
2017 versus 2016
|
|||||||||||
|
|
2017
|
|
2016
|
|
Change
|
|
% Change
|
|||||||
|
|
(in thousands, except percentages)
|
|||||||||||||
Sales and marketing
|
|
$
|
96,660
|
|
|
$
|
114,340
|
|
|
$
|
(17,680
|
)
|
|
(15.5
|
)%
|
Research and development
|
|
24,747
|
|
|
26,273
|
|
|
(1,526
|
)
|
|
(5.8
|
)%
|
|||
General and administrative
|
|
34,066
|
|
|
40,501
|
|
|
(6,435
|
)
|
|
(15.9
|
)%
|
|||
Impairment
|
|
—
|
|
|
3,930
|
|
|
(3,930
|
)
|
|
(100.0
|
)%
|
|||
Lease abandonment and termination
|
|
—
|
|
|
1,644
|
|
|
(1,644
|
)
|
|
(100.0
|
)%
|
|||
Total operating expenses
|
|
$
|
155,473
|
|
|
$
|
186,688
|
|
|
$
|
(31,215
|
)
|
|
(16.7
|
)%
|
|
|
Year ended December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(in thousands)
|
||||||
Cost of revenue
|
|
$
|
378
|
|
|
$
|
573
|
|
Sales and marketing
|
|
411
|
|
|
2,324
|
|
||
Research and development
|
|
318
|
|
|
913
|
|
||
General and administrative
|
|
100
|
|
|
1,383
|
|
||
Total
|
|
$
|
1,207
|
|
|
$
|
5,193
|
|
|
|
Year ended December 31,
|
|
2017 versus 2016
|
|||||||||||
|
|
2017
|
|
2016
|
|
Change
|
|
% Change
|
|||||||
|
|
(in thousands, except percentages)
|
|||||||||||||
Interest income
|
|
$
|
66
|
|
|
$
|
46
|
|
|
$
|
20
|
|
|
43.5
|
%
|
Interest expense
|
|
(491
|
)
|
|
(470
|
)
|
|
(21
|
)
|
|
4.5
|
%
|
|||
Other income and (expense)
|
|
881
|
|
|
2,297
|
|
|
(1,416
|
)
|
|
(61.6
|
)%
|
|||
Total other income and (expense)
|
|
$
|
456
|
|
|
$
|
1,873
|
|
|
$
|
(1,417
|
)
|
|
(75.7
|
)%
|
|
|
Year ended December 31,
|
|
2017 versus 2016
|
|||||||||||
|
|
2017
|
|
2016
|
|
Change
|
|
% Change
|
|||||||
|
|
(in thousands, except percentages)
|
|||||||||||||
Income tax (benefit) expense
|
|
$
|
(2,499
|
)
|
|
$
|
2,503
|
|
|
$
|
(5,002
|
)
|
|
(199.8
|
)%
|
|
|
Year ended December 31,
|
|
2016 versus 2015
|
|||||||||||||||||
|
|
2016
|
|
2015
|
|
Change
|
|
% Change
|
|||||||||||||
|
|
(in thousands, except percentages)
|
|||||||||||||||||||
Literacy
|
|
$
|
34,123
|
|
|
17.6
|
%
|
|
$
|
21,928
|
|
|
10.1
|
%
|
|
$
|
12,195
|
|
|
55.6
|
%
|
E&E Language
|
|
72,083
|
|
|
37.1
|
%
|
|
76,129
|
|
|
35.0
|
%
|
|
(4,046
|
)
|
|
(5.3
|
)%
|
|||
Consumer Language
|
|
87,883
|
|
|
45.3
|
%
|
|
119,613
|
|
|
55.0
|
%
|
|
(31,730
|
)
|
|
(26.5
|
)%
|
|||
Total Revenue
|
|
$
|
194,089
|
|
|
100.0
|
%
|
|
$
|
217,670
|
|
|
100.0
|
%
|
|
$
|
(23,581
|
)
|
|
(10.8
|
)%
|
|
|
Year ended December 31,
|
|
2016 versus 2015
|
|||||||||||||||||
|
|
2016
|
|
2015
|
|
Change
|
|
% Change
|
|||||||||||||
|
|
(in thousands, except percentages)
|
|||||||||||||||||||
Subscription and service revenue
|
|
$
|
154,336
|
|
|
79.5
|
%
|
|
$
|
151,701
|
|
|
69.7
|
%
|
|
$
|
2,635
|
|
|
1.7
|
%
|
Product revenue
|
|
39,753
|
|
|
20.5
|
%
|
|
65,969
|
|
|
30.3
|
%
|
|
(26,216
|
)
|
|
(39.7
|
)%
|
|||
Total revenue
|
|
$
|
194,089
|
|
|
100.0
|
%
|
|
$
|
217,670
|
|
|
100.0
|
%
|
|
$
|
(23,581
|
)
|
|
(10.8
|
)%
|
|
|
Year ended December 31,
|
|
2016 versus 2015
|
|||||||||||
|
|
2016
|
|
2015
|
|
Change
|
|
% Change
|
|||||||
|
|
(in thousands, except percentages)
|
|||||||||||||
Revenue:
|
|
|
|
|
|
|
|
|
|||||||
Subscription and service
|
|
$
|
154,336
|
|
|
$
|
151,701
|
|
|
$
|
2,635
|
|
|
1.7
|
%
|
Product
|
|
39,753
|
|
|
65,969
|
|
|
(26,216
|
)
|
|
(39.7
|
)%
|
|||
Total revenue
|
|
194,089
|
|
|
217,670
|
|
|
(23,581
|
)
|
|
(10.8
|
)%
|
|||
Cost of revenue:
|
|
|
|
|
|
|
|
|
|||||||
Cost of subscription and service revenue
|
|
23,676
|
|
|
21,629
|
|
|
2,047
|
|
|
9.5
|
%
|
|||
Cost of product revenue
|
|
10,645
|
|
|
16,898
|
|
|
(6,253
|
)
|
|
(37.0
|
)%
|
|||
Total cost of revenue
|
|
34,321
|
|
|
38,527
|
|
|
(4,206
|
)
|
|
(10.9
|
)%
|
|||
Gross profit
|
|
$
|
159,768
|
|
|
$
|
179,143
|
|
|
$
|
(19,375
|
)
|
|
(10.8
|
)%
|
Gross profit percentages
|
|
82.3
|
%
|
|
82.3
|
%
|
|
—
|
%
|
|
|
|
|
Year ended December 31,
|
|
2016 versus 2015
|
|||||||||||
|
|
2016
|
|
2015
|
|
Change
|
|
% Change
|
|||||||
|
|
(in thousands, except percentages)
|
|||||||||||||
Sales and marketing
|
|
$
|
114,340
|
|
|
$
|
136,084
|
|
|
$
|
(21,744
|
)
|
|
(16.0
|
)%
|
Research and development
|
|
26,273
|
|
|
29,939
|
|
|
(3,666
|
)
|
|
(12.2
|
)%
|
|||
General and administrative
|
|
40,501
|
|
|
50,124
|
|
|
(9,623
|
)
|
|
(19.2
|
)%
|
|||
Impairment
|
|
3,930
|
|
|
6,754
|
|
|
(2,824
|
)
|
|
(41.8
|
)%
|
|||
Lease abandonment and termination
|
|
1,644
|
|
|
55
|
|
|
1,589
|
|
|
2,889.1
|
%
|
|||
Total operating expenses
|
|
$
|
186,688
|
|
|
$
|
222,956
|
|
|
$
|
(36,268
|
)
|
|
(16.3
|
)%
|
|
|
Year ended December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
(in thousands)
|
||||||
Cost of revenue
|
|
$
|
573
|
|
|
$
|
113
|
|
Sales and marketing
|
|
2,324
|
|
|
4,492
|
|
||
Research and development
|
|
913
|
|
|
602
|
|
||
General and administrative
|
|
1,383
|
|
|
3,584
|
|
||
Total
|
|
$
|
5,193
|
|
|
$
|
8,791
|
|
|
|
Year ended December 31,
|
|
2016 versus 2015
|
|||||||||||
|
|
2016
|
|
2015
|
|
Change
|
|
% Change
|
|||||||
|
|
(in thousands, except percentages)
|
|||||||||||||
Interest income
|
|
$
|
46
|
|
|
$
|
23
|
|
|
$
|
23
|
|
|
100.0
|
%
|
Interest expense
|
|
(470
|
)
|
|
(378
|
)
|
|
(92
|
)
|
|
24.3
|
%
|
|||
Other income and (expense)
|
|
2,297
|
|
|
(1,469
|
)
|
|
3,766
|
|
|
(256.4
|
)%
|
|||
Total other income and (expense)
|
|
$
|
1,873
|
|
|
$
|
(1,824
|
)
|
|
$
|
3,697
|
|
|
(202.7
|
)%
|
|
|
Year ended December 31,
|
|
2016 versus 2015
|
|||||||||||
|
|
2016
|
|
2015
|
|
Change
|
|
% Change
|
|||||||
|
|
(in thousands, except percentages)
|
|||||||||||||
Income tax expense
|
|
$
|
2,503
|
|
|
$
|
1,159
|
|
|
$
|
1,344
|
|
|
116.0
|
%
|
|
|
Year ended December 31,
|
|
2017 versus 2016
|
|||||||||||
|
|
2017
|
|
2016
|
|
Change
|
|
% Change
|
|||||||
|
|
(in thousands, except percentages)
|
|||||||||||||
Net cash provided by operating activities
|
|
$
|
19,302
|
|
|
$
|
1,240
|
|
|
$
|
18,062
|
|
|
1,456.6
|
%
|
Net cash used in investing activities
|
|
$
|
(12,822
|
)
|
|
$
|
(12,476
|
)
|
|
$
|
(346
|
)
|
|
2.8
|
%
|
Net cash used in financing activities
|
|
$
|
(118
|
)
|
|
$
|
(658
|
)
|
|
$
|
540
|
|
|
(82.1
|
)%
|
|
|
Year ended December 31,
|
|
2016 versus 2015
|
|||||||||||
|
|
2016
|
|
2015
|
|
Change
|
|
% Change
|
|||||||
|
|
(in thousands, except percentages)
|
|||||||||||||
Net cash provided by (used in) operating activities
|
|
$
|
1,240
|
|
|
$
|
(5,645
|
)
|
|
$
|
6,885
|
|
|
(122.0
|
)%
|
Net cash used in investing activities
|
|
$
|
(12,476
|
)
|
|
$
|
(9,374
|
)
|
|
$
|
(3,102
|
)
|
|
33.1
|
%
|
Net cash used in financing activities
|
|
$
|
(658
|
)
|
|
$
|
(727
|
)
|
|
$
|
69
|
|
|
(9.5
|
)%
|
|
|
Total
|
|
Less than
1 Year |
|
1-3 Years
|
|
3-5 Years
|
|
More than
5 Years |
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
Capitalized leases and other financing arrangements
|
|
$
|
2,572
|
|
|
$
|
548
|
|
|
$
|
1,085
|
|
|
$
|
939
|
|
|
$
|
—
|
|
Operating leases
|
|
7,755
|
|
|
4,419
|
|
|
2,746
|
|
|
590
|
|
|
—
|
|
|||||
Total
|
|
$
|
10,327
|
|
|
$
|
4,967
|
|
|
$
|
3,831
|
|
|
$
|
1,529
|
|
|
$
|
—
|
|
(1)
|
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect our transactions and dispositions of our assets;
|
(2)
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with authorizations of management and Board of Directors; and
|
(3)
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of our assets that could have a material effect on the financial statements.
|
(a)
|
Consolidated Financial Statements
|
(b)
|
Exhibits
|
|
|
Index to exhibits
|
|
2.1
|
|
|
|
3.1
|
|
|
|
3.2
|
|
|
|
4.1
|
|
|
|
10.1
|
|
+
|
|
10.2
|
|
+
|
|
10.3
|
|
+
|
|
10.4
|
|
+
|
|
10.5
|
|
+
|
|
10.6
|
|
+
|
|
10.7
|
|
+
|
|
10.8
|
|
+
|
|
|
Index to exhibits
|
|
10.9
|
|
+
|
|
10.10
|
|
+
|
|
10.11
|
|
+
|
|
10.12
|
|
+
|
|
10.13
|
|
+
|
|
10.14
|
|
+
|
|
10.15
|
|
+
|
|
10.16
|
|
+
|
|
10.17
|
|
|
|
10.18
|
|
|
|
10.19
|
|
+
|
|
10.20
|
|
+
|
|
10.21
|
|
+
|
|
10.22
|
|
+
|
|
10.23
|
|
*+
|
|
10.24
|
|
*+
|
|
10.25
|
|
|
|
10.26
|
|
|
|
10.27
|
|
|
|
10.28
|
|
|
|
|
Index to exhibits
|
|
10.29
|
|
|
|
10.30
|
|
|
|
10.31
|
|
|
|
10.32
|
|
|
|
10.33
|
|
|
|
10.34
|
|
|
|
10.35
|
|
|
|
10.36
|
|
|
|
10.37
|
|
|
|
21.1
|
|
*
|
|
23.1
|
|
*
|
|
24.1
|
|
*
|
|
31.1
|
|
*
|
|
31.2
|
|
*
|
|
32.1
|
|
*
|
|
32.2
|
|
*
|
|
101.INS
|
|
*
|
XBRL Instance Document.
|
101.SCH
|
|
*
|
XBRL Taxonomy Extension Schema.
|
101.CAL
|
|
*
|
XBRL Taxonomy Extension Calculation Linkbase.
|
101.DEF
|
|
*
|
XBRL Taxonomy Extension Definition Linkbase.
|
101.LAB
|
|
*
|
XBRL Taxonomy Extension Label Linkbase.
|
101.PRE
|
|
*
|
XBRL Taxonomy Extension Presentation Linkbase.
|
ROSETTA STONE INC.
|
||
By:
|
|
/s/ A. JOHN HASS III
|
|
|
A. John Hass III
|
|
|
President, Chief Executive Officer,
and Chairman of the Board
|
Signature
|
|
Title
|
Date
|
|
|
|
|
/s/ A. JOHN HASS III
|
|
President, Chief Executive Officer and Chairman of the Board
(Principal Executive Officer)
|
March 7, 2018
|
A. John Hass III
|
|
|
|
|
|
|
|
/s/ THOMAS M. PIERNO
|
|
Chief Financial Officer
(Principal Financial Officer)
|
March 7, 2018
|
Thomas M. Pierno
|
|
|
|
|
|
|
|
/s/ M. SEAN HARTFORD
|
|
Vice President, Controller and Principal Accounting Officer
(Principal Accounting Officer)
|
March 7, 2018
|
M. Sean Hartford
|
|
|
|
|
|
|
|
/s/ PATRICK W. GROSS
|
|
Director
|
March 7, 2018
|
Patrick W. Gross
|
|
|
|
|
|
|
|
/s/ LAURENCE FRANKLIN
|
|
Director
|
March 7, 2018
|
Laurence Franklin
|
|
|
|
|
|
|
|
/s/ DAVID P. NIERENBERG
|
|
Director
|
March 7, 2018
|
David P. Nierenberg
|
|
|
|
|
|
|
|
/s/ STEVEN P. YANKOVICH
|
|
Director
|
March 7, 2018
|
Steven P. Yankovich
|
|
|
|
|
|
|
|
/s/ CAROLINE J. TSAY
|
|
Director
|
March 7, 2018
|
Caroline J. Tsay
|
|
|
|
|
|
|
|
/s/ JESSIE WOOLLEY-WILSON
|
|
Director
|
March 7, 2018
|
Jessie Woolley-Wilson
|
|
|
|
|
|
|
|
|
|
|
Page
|
|
|
As of December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
Assets
|
|
|
|
|
||||
Current assets:
|
|
|
|
|
||||
Cash and cash equivalents
|
|
$
|
42,964
|
|
|
$
|
36,195
|
|
Restricted cash
|
|
72
|
|
|
402
|
|
||
Accounts receivable (net of allowance for doubtful accounts of $375 and $1,072, at December 31, 2017 and December 31, 2016, respectively)
|
|
24,517
|
|
|
31,788
|
|
||
Inventory
|
|
3,536
|
|
|
6,767
|
|
||
Deferred sales commissions
|
|
14,466
|
|
|
14,085
|
|
||
Prepaid expenses and other current assets
|
|
4,543
|
|
|
3,813
|
|
||
Total current assets
|
|
90,098
|
|
|
93,050
|
|
||
Deferred sales commissions
|
|
3,306
|
|
|
4,143
|
|
||
Property and equipment, net
|
|
30,649
|
|
|
24,795
|
|
||
Goodwill
|
|
49,857
|
|
|
48,251
|
|
||
Intangible assets, net
|
|
19,184
|
|
|
22,753
|
|
||
Other assets
|
|
1,661
|
|
|
1,318
|
|
||
Total assets
|
|
$
|
194,755
|
|
|
$
|
194,310
|
|
Liabilities and stockholders' equity (deficit)
|
|
|
|
|
||||
Current liabilities:
|
|
|
|
|
||||
Accounts payable
|
|
$
|
8,984
|
|
|
$
|
10,684
|
|
Accrued compensation
|
|
10,948
|
|
|
10,777
|
|
||
Income tax payable
|
|
384
|
|
|
785
|
|
||
Obligations under capital lease
|
|
450
|
|
|
532
|
|
||
Other current liabilities
|
|
16,454
|
|
|
22,150
|
|
||
Deferred revenue
|
|
110,670
|
|
|
113,821
|
|
||
Total current liabilities
|
|
147,890
|
|
|
158,749
|
|
||
Deferred revenue
|
|
40,593
|
|
|
27,636
|
|
||
Deferred income taxes
|
|
1,968
|
|
|
6,173
|
|
||
Obligations under capital lease
|
|
1,850
|
|
|
2,027
|
|
||
Other long-term liabilities
|
|
31
|
|
|
1,384
|
|
||
Total liabilities
|
|
192,332
|
|
|
195,969
|
|
||
Commitments and contingencies (Note 16)
|
|
|
|
|
||||
Stockholders' equity (deficit):
|
|
|
|
|
||||
Preferred stock, $0.001 par value; 10,000 and 10,000 shares authorized, zero and zero shares issued and outstanding at December 31, 2017 and December 31, 2016, respectively
|
|
—
|
|
|
—
|
|
||
Non-designated common stock, $0.00005 par value, 190,000 and 190,000 shares authorized, 23,783 and 23,451 shares issued and 22,783 and 22,451 shares outstanding at December 31, 2017 and December 31, 2016, respectively
|
|
2
|
|
|
2
|
|
||
Additional paid-in capital
|
|
195,644
|
|
|
190,827
|
|
||
Treasury stock, at cost; 1,000 and 1,000 shares at December 31, 2017 and December 31, 2016, respectively
|
|
(11,435
|
)
|
|
(11,435
|
)
|
||
Accumulated loss
|
|
(178,890
|
)
|
|
(177,344
|
)
|
||
Accumulated other comprehensive loss
|
|
(2,898
|
)
|
|
(3,709
|
)
|
||
Total stockholders' equity (deficit)
|
|
2,423
|
|
|
(1,659
|
)
|
||
Total liabilities and stockholders' equity (deficit)
|
|
$
|
194,755
|
|
|
$
|
194,310
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Revenue:
|
|
|
|
|
|
|
||||||
Subscription and service
|
|
$
|
168,442
|
|
|
$
|
154,336
|
|
|
$
|
151,701
|
|
Product
|
|
16,151
|
|
|
39,753
|
|
|
65,969
|
|
|||
Total revenue
|
|
184,593
|
|
|
194,089
|
|
|
217,670
|
|
|||
Cost of revenue:
|
|
|
|
|
|
|
||||||
Cost of subscription and service revenue
|
|
26,082
|
|
|
23,676
|
|
|
21,629
|
|
|||
Cost of product revenue
|
|
7,539
|
|
|
10,645
|
|
|
16,898
|
|
|||
Total cost of revenue
|
|
33,621
|
|
|
34,321
|
|
|
38,527
|
|
|||
Gross profit
|
|
150,972
|
|
|
159,768
|
|
|
179,143
|
|
|||
Operating expenses
|
|
|
|
|
|
|
||||||
Sales and marketing
|
|
96,660
|
|
|
114,340
|
|
|
136,084
|
|
|||
Research and development
|
|
24,747
|
|
|
26,273
|
|
|
29,939
|
|
|||
General and administrative
|
|
34,066
|
|
|
40,501
|
|
|
50,124
|
|
|||
Impairment
|
|
—
|
|
|
3,930
|
|
|
6,754
|
|
|||
Lease abandonment and termination
|
|
—
|
|
|
1,644
|
|
|
55
|
|
|||
Total operating expenses
|
|
155,473
|
|
|
186,688
|
|
|
222,956
|
|
|||
Loss from operations
|
|
(4,501
|
)
|
|
(26,920
|
)
|
|
(43,813
|
)
|
|||
Other income and (expense):
|
|
|
|
|
|
|
||||||
Interest income
|
|
66
|
|
|
46
|
|
|
23
|
|
|||
Interest expense
|
|
(491
|
)
|
|
(470
|
)
|
|
(378
|
)
|
|||
Other income and (expense)
|
|
881
|
|
|
2,297
|
|
|
(1,469
|
)
|
|||
Total other income and (expense)
|
|
456
|
|
|
1,873
|
|
|
(1,824
|
)
|
|||
Loss before income taxes
|
|
(4,045
|
)
|
|
(25,047
|
)
|
|
(45,637
|
)
|
|||
Income tax (benefit) expense
|
|
(2,499
|
)
|
|
2,503
|
|
|
1,159
|
|
|||
Net loss
|
|
$
|
(1,546
|
)
|
|
$
|
(27,550
|
)
|
|
$
|
(46,796
|
)
|
Loss per share:
|
|
|
|
|
|
|
||||||
Basic
|
|
$
|
(0.07
|
)
|
|
$
|
(1.25
|
)
|
|
$
|
(2.17
|
)
|
Diluted
|
|
$
|
(0.07
|
)
|
|
$
|
(1.25
|
)
|
|
$
|
(2.17
|
)
|
Common shares and equivalents outstanding:
|
|
|
|
|
|
|
||||||
Basic weighted average shares
|
|
22,244
|
|
|
21,969
|
|
|
21,571
|
|
|||
Diluted weighted average shares
|
|
22,244
|
|
|
21,969
|
|
|
21,571
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Net loss
|
|
$
|
(1,546
|
)
|
|
$
|
(27,550
|
)
|
|
$
|
(46,796
|
)
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
||||||
Foreign currency translation gain (loss)
|
|
811
|
|
|
(1,483
|
)
|
|
(1,548
|
)
|
|||
Other comprehensive income (loss)
|
|
811
|
|
|
(1,483
|
)
|
|
(1,548
|
)
|
|||
Comprehensive loss
|
|
$
|
(735
|
)
|
|
$
|
(29,033
|
)
|
|
$
|
(48,344
|
)
|
|
|
Non-Designated
Common Stock |
|
|
|
|
|
|
|
Accumulated
Other Comprehensive Loss |
|
Total
Stockholders' Equity / (Deficit) |
|||||||||||||||
|
|
Additional
Paid-in Capital |
|
Treasury Stock
|
|
Accumulated
Loss |
|
||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
||||||||||||||||||||||
Balance—January 1, 2015
|
|
21,329
|
|
|
$
|
2
|
|
|
$
|
178,554
|
|
|
$
|
(11,435
|
)
|
|
$
|
(102,998
|
)
|
|
$
|
(678
|
)
|
|
$
|
63,445
|
|
Stock Issued Upon the Exercise of Stock Options
|
|
25
|
|
|
—
|
|
|
114
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
114
|
|
||||||
Restricted Stock Award Vesting
|
|
452
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Stock-based Compensation Expense
|
|
—
|
|
|
—
|
|
|
7,195
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,195
|
|
||||||
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(46,796
|
)
|
|
—
|
|
|
(46,796
|
)
|
||||||
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,548
|
)
|
|
(1,548
|
)
|
||||||
Balance—December 31, 2015
|
|
21,806
|
|
|
$
|
2
|
|
|
$
|
185,863
|
|
|
$
|
(11,435
|
)
|
|
$
|
(149,794
|
)
|
|
$
|
(2,226
|
)
|
|
$
|
22,410
|
|
Stock Issued Upon the Exercise of Stock Options
|
|
13
|
|
|
—
|
|
|
58
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
58
|
|
||||||
Restricted Stock Award Vesting
|
|
255
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Stock-based Compensation Expense
|
|
—
|
|
|
—
|
|
|
4,906
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,906
|
|
||||||
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(27,550
|
)
|
|
—
|
|
|
(27,550
|
)
|
||||||
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,483
|
)
|
|
(1,483
|
)
|
||||||
Balance—December 31, 2016
|
|
22,074
|
|
|
$
|
2
|
|
|
$
|
190,827
|
|
|
$
|
(11,435
|
)
|
|
$
|
(177,344
|
)
|
|
$
|
(3,709
|
)
|
|
$
|
(1,659
|
)
|
Stock Issued Upon the Exercise of Stock Options
|
|
79
|
|
|
—
|
|
|
676
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
676
|
|
||||||
Restricted Stock Award Vesting
|
|
163
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Stock-based Compensation Expense
|
|
—
|
|
|
—
|
|
|
4,141
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,141
|
|
||||||
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,546
|
)
|
|
—
|
|
|
(1,546
|
)
|
||||||
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
811
|
|
|
811
|
|
||||||
Balance—December 31, 2017
|
|
22,316
|
|
|
$
|
2
|
|
|
$
|
195,644
|
|
|
$
|
(11,435
|
)
|
|
$
|
(178,890
|
)
|
|
$
|
(2,898
|
)
|
|
$
|
2,423
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
||||||
Net loss
|
|
$
|
(1,546
|
)
|
|
$
|
(27,550
|
)
|
|
$
|
(46,796
|
)
|
Adjustments to reconcile net loss to cash provided by (used in) operating activities:
|
|
|
|
|
||||||||
Stock-based compensation expense
|
|
4,141
|
|
|
4,906
|
|
|
7,195
|
|
|||
(Gain) loss on foreign currency transactions
|
|
(573
|
)
|
|
(2,449
|
)
|
|
1,471
|
|
|||
Bad debt (recovery) expense
|
|
(51
|
)
|
|
709
|
|
|
1,657
|
|
|||
Depreciation and amortization
|
|
12,009
|
|
|
13,322
|
|
|
13,660
|
|
|||
Deferred income tax (benefit) expense
|
|
(4,201
|
)
|
|
1,162
|
|
|
849
|
|
|||
(Gain) loss on disposal of equipment
|
|
(5
|
)
|
|
179
|
|
|
(15
|
)
|
|||
Amortization of deferred financing costs
|
|
296
|
|
|
274
|
|
|
160
|
|
|||
Loss on impairment
|
|
—
|
|
|
3,930
|
|
|
6,754
|
|
|||
Loss from equity method investments
|
|
100
|
|
|
45
|
|
|
23
|
|
|||
Gain on divestiture of subsidiary
|
|
(506
|
)
|
|
—
|
|
|
(660
|
)
|
|||
Net change in:
|
|
|
|
|
|
|
||||||
Restricted cash
|
|
342
|
|
|
(378
|
)
|
|
43
|
|
|||
Accounts receivable
|
|
7,584
|
|
|
14,681
|
|
|
26,376
|
|
|||
Inventory
|
|
3,266
|
|
|
538
|
|
|
(1,253
|
)
|
|||
Deferred sales commissions
|
|
491
|
|
|
919
|
|
|
(4,121
|
)
|
|||
Prepaid expenses and other current assets
|
|
(604
|
)
|
|
(167
|
)
|
|
1,080
|
|
|||
Income tax receivable or payable
|
|
(447
|
)
|
|
719
|
|
|
568
|
|
|||
Other assets
|
|
(455
|
)
|
|
668
|
|
|
(684
|
)
|
|||
Accounts payable
|
|
(1,765
|
)
|
|
(74
|
)
|
|
(8,636
|
)
|
|||
Accrued compensation
|
|
69
|
|
|
2,701
|
|
|
(5,485
|
)
|
|||
Other current liabilities
|
|
(6,450
|
)
|
|
(13,261
|
)
|
|
(14,223
|
)
|
|||
Other long-term liabilities
|
|
(1,243
|
)
|
|
558
|
|
|
(486
|
)
|
|||
Deferred revenue
|
|
8,850
|
|
|
(192
|
)
|
|
16,878
|
|
|||
Net cash provided by (used in) operating activities
|
|
19,302
|
|
|
1,240
|
|
|
(5,645
|
)
|
|||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
||||||
Purchases of property and equipment
|
|
(12,944
|
)
|
|
(12,514
|
)
|
|
(8,856
|
)
|
|||
Proceeds from sale of fixed assets
|
|
12
|
|
|
38
|
|
|
1,642
|
|
|||
Acquisitions, net of cash acquired
|
|
—
|
|
|
—
|
|
|
(1,688
|
)
|
|||
Proceeds (payments) on divestiture of subsidiary
|
|
110
|
|
|
—
|
|
|
(186
|
)
|
|||
Other investing activities
|
|
—
|
|
|
—
|
|
|
(286
|
)
|
|||
Net cash used in investing activities
|
|
(12,822
|
)
|
|
(12,476
|
)
|
|
(9,374
|
)
|
|||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
||||||
Proceeds from the exercise of stock options
|
|
676
|
|
|
58
|
|
|
114
|
|
|||
Payment of deferred financing costs
|
|
(232
|
)
|
|
(183
|
)
|
|
(130
|
)
|
|||
Payments under capital lease obligations
|
|
(562
|
)
|
|
(533
|
)
|
|
(711
|
)
|
|||
Net cash used in financing activities
|
|
(118
|
)
|
|
(658
|
)
|
|
(727
|
)
|
|||
Increase (decrease) in cash and cash equivalents
|
|
6,362
|
|
|
(11,894
|
)
|
|
(15,746
|
)
|
|||
Effect of exchange rate changes in cash and cash equivalents
|
|
407
|
|
|
307
|
|
|
(1,129
|
)
|
|||
Net increase (decrease) in cash and cash equivalents
|
|
6,769
|
|
|
(11,587
|
)
|
|
(16,875
|
)
|
|||
Cash and cash equivalents—beginning of year
|
|
36,195
|
|
|
47,782
|
|
|
64,657
|
|
|||
Cash and cash equivalents—end of year
|
|
$
|
42,964
|
|
|
$
|
36,195
|
|
|
$
|
47,782
|
|
SUPPLEMENTAL CASH FLOW DISCLOSURE:
|
|
|
|
|
|
|
||||||
Cash paid during the periods for:
|
|
|
|
|
|
|
||||||
Interest
|
|
$
|
195
|
|
|
$
|
197
|
|
|
$
|
218
|
|
Income taxes, net of refund
|
|
$
|
1,896
|
|
|
$
|
604
|
|
|
$
|
601
|
|
Noncash financing and investing activities:
|
|
|
|
|
|
|
||||||
Accrued liability for purchase of property and equipment
|
|
$
|
967
|
|
|
$
|
270
|
|
|
$
|
258
|
|
Equipment acquired under capital lease
|
|
$
|
—
|
|
|
$
|
27
|
|
|
$
|
462
|
|
Software
|
|
3 years
|
Computer equipment
|
|
3-5 years
|
Automobiles
|
|
5 years
|
Furniture and equipment
|
|
5-7 years
|
Building
|
|
39 years
|
Building improvements
|
|
15 years
|
Leasehold improvements
|
|
lesser of lease term or economic life
|
Assets under capital leases
|
|
lesser of lease term or economic life
|
•
|
the nature, frequency, and severity of cumulative financial reporting losses in recent years;
|
•
|
the carryforward periods for the net operating loss, capital loss, and foreign tax credit carryforwards;
|
•
|
predictability of future operating profitability of the character necessary to realize the asset;
|
•
|
prudent and feasible tax planning strategies that would be implemented, if necessary, to protect against the loss of the deferred tax assets; and
|
•
|
the effect of reversing taxable temporary differences.
|
|
|
Foreign Currency
|
|
Total
|
||||
Balance at beginning of period
|
|
$
|
(3,709
|
)
|
|
$
|
(3,709
|
)
|
Other comprehensive income before reclassifications
|
|
886
|
|
|
886
|
|
||
Amounts reclassified from accumulated other comprehensive income
|
|
(75
|
)
|
|
(75
|
)
|
||
Net current period other comprehensive income
|
|
811
|
|
|
811
|
|
||
Accumulated other comprehensive loss
|
|
$
|
(2,898
|
)
|
|
$
|
(2,898
|
)
|
|
|
As of December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
Land
|
|
$
|
942
|
|
|
$
|
876
|
|
Buildings and improvements
|
|
10,030
|
|
|
9,503
|
|
||
Leasehold improvements
|
|
1,468
|
|
|
1,645
|
|
||
Computer equipment
|
|
15,635
|
|
|
15,866
|
|
||
Software
|
|
54,600
|
|
|
43,688
|
|
||
Furniture and equipment
|
|
2,427
|
|
|
2,393
|
|
||
|
|
85,102
|
|
|
73,971
|
|
||
Less: accumulated depreciation
|
|
(54,453
|
)
|
|
(49,176
|
)
|
||
Property and equipment, net
|
|
$
|
30,649
|
|
|
$
|
24,795
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Included in cost of revenue:
|
|
|
|
|
|
|
||||||
Cost of subscription and service revenue
|
|
$
|
3,863
|
|
|
$
|
3,057
|
|
|
$
|
1,292
|
|
Cost of product revenue
|
|
1,117
|
|
|
1,377
|
|
|
1,010
|
|
|||
Total included in cost of revenue
|
|
4,980
|
|
|
4,434
|
|
|
2,302
|
|
|||
Included in operating expenses:
|
|
|
|
|
|
|
|
|
|
|||
Sales and marketing
|
|
546
|
|
|
489
|
|
|
722
|
|
|||
Research and development
|
|
9
|
|
|
19
|
|
|
41
|
|
|||
General and administrative
|
|
2,635
|
|
|
4,029
|
|
|
5,403
|
|
|||
Total included in operating expenses
|
|
3,190
|
|
|
4,537
|
|
|
6,166
|
|
|||
Total
|
|
$
|
8,170
|
|
|
$
|
8,971
|
|
|
$
|
8,468
|
|
|
|
E&E Language
|
|
Literacy
|
|
Consumer Language
|
|
Total
|
||||||||
Balance as of January 1, 2016
|
|
|
|
|
|
|
|
|
||||||||
Gross Goodwill
|
|
$
|
38,700
|
|
|
$
|
9,962
|
|
|
$
|
27,392
|
|
|
$
|
76,054
|
|
Accumulated Impairment
|
|
—
|
|
|
—
|
|
|
(25,774
|
)
|
|
(25,774
|
)
|
||||
Goodwill as of January 1, 2016
|
|
$
|
38,700
|
|
|
$
|
9,962
|
|
|
$
|
1,618
|
|
|
$
|
50,280
|
|
|
|
|
|
|
|
|
|
|
||||||||
Impairment of Consumer Fit Brains
|
|
—
|
|
|
—
|
|
|
(1,740
|
)
|
|
(1,740
|
)
|
||||
Effect of change in foreign currency rate
|
|
(411
|
)
|
|
—
|
|
|
122
|
|
|
(289
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Balance as of December 31, 2016
|
|
|
|
|
|
|
|
|
||||||||
Gross Goodwill
|
|
$
|
38,289
|
|
|
$
|
9,962
|
|
|
$
|
27,514
|
|
|
$
|
75,765
|
|
Accumulated Impairment
|
|
—
|
|
|
—
|
|
|
(27,514
|
)
|
|
(27,514
|
)
|
||||
Goodwill as of December 31, 2016
|
|
$
|
38,289
|
|
|
$
|
9,962
|
|
|
$
|
—
|
|
|
$
|
48,251
|
|
|
|
|
|
|
|
|
|
|
||||||||
Effect of change in foreign currency rate
|
|
1,606
|
|
|
—
|
|
|
—
|
|
|
1,606
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Balance as of December 31, 2017
|
|
|
|
|
|
|
|
|
||||||||
Gross Goodwill
|
|
$
|
39,895
|
|
|
$
|
9,962
|
|
|
$
|
27,514
|
|
|
$
|
77,371
|
|
Accumulated Impairment
|
|
—
|
|
|
—
|
|
|
(27,514
|
)
|
|
(27,514
|
)
|
||||
Goodwill as of December 31, 2017
|
|
$
|
39,895
|
|
|
$
|
9,962
|
|
|
$
|
—
|
|
|
$
|
49,857
|
|
|
|
Trade name / trademark *
|
|
Core technology
|
|
Customer relationships
|
|
Patents and Other
|
|
Total
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Gross Carrying Amount
|
|
$
|
12,431
|
|
|
$
|
15,092
|
|
|
$
|
26,149
|
|
|
$
|
312
|
|
|
$
|
53,984
|
|
Accumulated Amortization
|
|
(1,481
|
)
|
|
(9,859
|
)
|
|
(18,485
|
)
|
|
(251
|
)
|
|
(30,076
|
)
|
|||||
Accumulated Impairment
|
|
(26
|
)
|
|
(1,001
|
)
|
|
(128
|
)
|
|
—
|
|
|
(1,155
|
)
|
|||||
Balance as of December 31, 2016
|
|
$
|
10,924
|
|
|
$
|
4,232
|
|
|
$
|
7,536
|
|
|
$
|
61
|
|
|
$
|
22,753
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Gross Carrying Amount
|
|
$
|
12,505
|
|
|
$
|
15,636
|
|
|
$
|
26,656
|
|
|
$
|
312
|
|
|
$
|
55,109
|
|
Accumulated Amortization
|
|
(1,755
|
)
|
|
(12,222
|
)
|
|
(20,515
|
)
|
|
(278
|
)
|
|
(34,770
|
)
|
|||||
Accumulated Impairment
|
|
(26
|
)
|
|
(1,001
|
)
|
|
(128
|
)
|
|
—
|
|
|
(1,155
|
)
|
|||||
Balance as of December 31, 2017
|
|
$
|
10,724
|
|
|
$
|
2,413
|
|
|
$
|
6,013
|
|
|
$
|
34
|
|
|
$
|
19,184
|
|
|
|
Weighted Average Life
|
Trade name / trademark
|
|
0.58 years
|
Core technology
|
|
1.94 years
|
Customer relationships
|
|
5.00 years
|
Patents
|
|
1.25 years
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Included in cost of revenue:
|
|
|
|
|
|
|
||||||
Cost of subscription and service revenue
|
|
$
|
455
|
|
|
$
|
404
|
|
|
$
|
322
|
|
Cost of product revenue
|
|
131
|
|
|
182
|
|
|
264
|
|
|||
Total included in cost of revenue
|
|
586
|
|
|
586
|
|
|
586
|
|
|||
Included in operating expenses:
|
|
|
|
|
|
|
||||||
Sales and marketing
|
|
1,860
|
|
|
2,178
|
|
|
2,804
|
|
|||
Research and development
|
|
1,393
|
|
|
1,587
|
|
|
1,802
|
|
|||
General and administrative
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total included in operating expenses
|
|
3,253
|
|
|
3,765
|
|
|
4,606
|
|
|||
Total
|
|
$
|
3,839
|
|
|
$
|
4,351
|
|
|
$
|
5,192
|
|
|
|
As of
December 31, 2017 |
||
2018
|
|
$
|
3,335
|
|
2019
|
|
1,532
|
|
|
2020
|
|
1,282
|
|
|
2021
|
|
940
|
|
|
2022
|
|
940
|
|
|
Thereafter
|
|
548
|
|
|
Total
|
|
$
|
8,577
|
|
|
|
As of
December 31, |
||||||
|
|
2017
|
|
2016
|
||||
Accrued marketing expenses
|
|
$
|
5,316
|
|
|
$
|
8,460
|
|
Accrued professional and consulting fees
|
|
1,609
|
|
|
2,050
|
|
||
Sales return reserve
|
|
1,176
|
|
|
1,338
|
|
||
Sales, withholding, and property taxes payable
|
|
3,616
|
|
|
3,772
|
|
||
Other
|
|
4,737
|
|
|
6,530
|
|
||
Total Other current liabilities
|
|
$
|
16,454
|
|
|
$
|
22,150
|
|
Periods Ending December 31,
|
|
|
||
2018
|
|
$
|
548
|
|
2019
|
|
545
|
|
|
2020
|
|
540
|
|
|
2021
|
|
537
|
|
|
2022
|
|
402
|
|
|
Thereafter
|
|
—
|
|
|
Total minimum lease payments
|
|
$
|
2,572
|
|
Less amount representing interest
|
|
272
|
|
|
Present value of net minimum lease payments
|
|
$
|
2,300
|
|
Less current portion
|
|
450
|
|
|
Obligations under capital lease, long-term
|
|
$
|
1,850
|
|
Authorization Dates of 2009 Plan Additions
|
|
Number of Common Stock Shares Authorized to 2009 Plan
|
|
February 27, 2009
|
|
2,437,744
|
|
May 26, 2011
|
|
1,000,000
|
|
May 23, 2012
|
|
1,122,930
|
|
May 23, 2013
|
|
2,317,000
|
|
May 20, 2014
|
|
500,000
|
|
June 12, 2015
|
|
1,200,000
|
|
May 27, 2017
|
|
1,900,000
|
|
•
|
Service-Based Restricted Stock Awards, Restricted Stock Units, Performance-Based Restricted Stock Awards, and Performance-Based Share Units: Fair value is determined based on the quoted market price of common stock on the date of grant.
|
•
|
Service-Based Stock Options and Performance-Based Stock Options: Fair value is determined using the Black-Scholes pricing model, which requires the use of estimates, including the risk-free interest rate, expected volatility, expected dividends, and expected term.
|
•
|
Market-Based Restricted Stock Awards and Market-Based Stock Options: The fair value is determined using a Monte-Carlo simulation model. The Monte Carlo valuation also estimates the quantity that would be awarded which is reflected in the fair value on the grant date.
|
|
|
Years Ended December 31,
|
||||
|
|
2017
|
|
2016
|
|
2015
|
Expected stock price volatility
|
|
42%-45%
|
|
46%-47%
|
|
49%-63%
|
Expected term of options
|
|
6 years
|
|
5.5-6.5 years
|
|
6 years
|
Expected dividend yield
|
|
—
|
|
—
|
|
—
|
Risk-free interest rate
|
|
1.92%-2.05%
|
|
1.24%-1.50%
|
|
1.19%-1.75%
|
|
|
Years Ended December 31,
|
||||
|
|
2017
|
|
2016
|
|
2015
|
Expected stock price volatility
|
|
none
|
|
45%-49%
|
|
none
|
Expected term of options
|
|
none
|
|
1.7 years-7 years
|
|
none
|
Expected dividend yield
|
|
none
|
|
—
|
|
none
|
Risk-free interest rate
|
|
none
|
|
.71%-1.53%
|
|
none
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Included in cost of revenue:
|
|
|
|
|
|
|
||||||
Cost of subscription and service revenue
|
|
$
|
15
|
|
|
$
|
(4
|
)
|
|
$
|
44
|
|
Cost of product revenue
|
|
54
|
|
|
52
|
|
|
57
|
|
|||
Total included in cost of revenue
|
|
69
|
|
|
48
|
|
|
101
|
|
|||
Included in operating expenses:
|
|
|
|
|
|
|
||||||
Sales and marketing
|
|
561
|
|
|
998
|
|
|
1,327
|
|
|||
Research & development
|
|
255
|
|
|
709
|
|
|
841
|
|
|||
General and administrative
|
|
3,256
|
|
|
3,151
|
|
|
4,926
|
|
|||
Total included in operating expenses
|
|
4,072
|
|
|
4,858
|
|
|
7,094
|
|
|||
Total
|
|
$
|
4,141
|
|
|
$
|
4,906
|
|
|
$
|
7,195
|
|
|
|
Nonvested Outstanding
|
|
Weighted Average Grant Date Fair Value
|
|
Aggregate Intrinsic Value
|
|||||
Nonvested Awards, January 1, 2016
|
|
341,579
|
|
|
$
|
10.61
|
|
|
$
|
3,624,153
|
|
Awards granted
|
|
300,650
|
|
|
7.59
|
|
|
|
|
||
Awards vested
|
|
(196,001
|
)
|
|
9.54
|
|
|
|
|
||
Awards canceled
|
|
(71,848
|
)
|
|
9.65
|
|
|
|
|
||
Nonvested Awards, December 31, 2016
|
|
374,380
|
|
|
8.94
|
|
|
3,348,080
|
|
||
Awards granted
|
|
291,406
|
|
|
7.92
|
|
|
|
|
||
Awards vested
|
|
(163,027
|
)
|
|
9.84
|
|
|
|
|
||
Awards canceled
|
|
(71,641
|
)
|
|
8.03
|
|
|
|
|
||
Nonvested Awards, December 31, 2017
|
|
431,118
|
|
|
8.07
|
|
|
3,477,484
|
|
|
|
Options
Outstanding |
|
Weighted
Average Exercise Price |
|
Weighted
Average Contractual Life (years) |
|
Aggregate
Intrinsic Value |
|||||
Options Outstanding, January 1, 2017
|
|
1,793,930
|
|
|
$
|
9.81
|
|
|
7.58
|
|
$
|
1,154,498
|
|
Options granted
|
|
55,610
|
|
|
11.24
|
|
|
|
|
|
|||
Options exercised
|
|
(79,365
|
)
|
|
8.52
|
|
|
|
|
|
|||
Options cancelled
|
|
(141,464
|
)
|
|
11.10
|
|
|
|
|
|
|||
Options Outstanding, December 31, 2017
|
|
1,628,711
|
|
|
9.81
|
|
|
6.79
|
|
5,203,196
|
|
||
Vested and expected to vest at December 31, 2017
|
|
1,594,473
|
|
|
9.86
|
|
|
6.77
|
|
5,044,582
|
|
||
Exercisable at December 31, 2017
|
|
1,250,476
|
|
|
$
|
10.19
|
|
|
6.47
|
|
$
|
3,733,000
|
|
|
|
Units Outstanding
|
|
Weighted
Average Grant Date Fair Value |
|
Aggregate
Intrinsic Value |
|||||
Units Outstanding, January 1, 2017
|
|
188,057
|
|
|
$
|
9.93
|
|
|
$
|
1,675,588
|
|
Units granted
|
|
46,601
|
|
|
11.23
|
|
|
|
|||
Units released
|
|
—
|
|
|
—
|
|
|
|
|||
Units cancelled
|
|
—
|
|
|
—
|
|
|
|
|||
Units Outstanding, December 31, 2017
|
|
234,658
|
|
|
10.19
|
|
|
2,926,185
|
|
||
Vested and expected to vest at December 31, 2017
|
|
126,166
|
|
|
11.10
|
|
|
1,573,286
|
|
||
Vested and deferred at December 31, 2017
|
|
100,754
|
|
|
$
|
11.79
|
|
|
$
|
1,256,402
|
|
|
|
PSUs
|
|
Weighted
Average Grant Date Fair Value |
|
Aggregate
Intrinsic Value |
|||||
Non-vested PSUs, January 1, 2017
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
PSUs granted
|
|
462,870
|
|
|
9.43
|
|
|
|
|||
PSUs vested
|
|
—
|
|
|
—
|
|
|
|
|||
PSUs canceled
|
|
(29,282
|
)
|
|
9.43
|
|
|
|
|||
Non-vested PSUs, December 31, 2017
|
|
433,588
|
|
|
$
|
9.43
|
|
|
$
|
5,406,842
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(dollars in thousands, except per share amounts)
|
||||||||||
Numerator:
|
|
|
|
|
|
|
||||||
Net loss
|
|
$
|
(1,546
|
)
|
|
$
|
(27,550
|
)
|
|
$
|
(46,796
|
)
|
Denominator:
|
|
|
|
|
|
|
||||||
Basic weighted average shares
|
|
22,244
|
|
|
21,969
|
|
|
21,571
|
|
|||
Diluted weighted average shares
|
|
22,244
|
|
|
21,969
|
|
|
21,571
|
|
|||
Loss per share:
|
|
|
|
|
|
|
||||||
Basic
|
|
$
|
(0.07
|
)
|
|
$
|
(1.25
|
)
|
|
$
|
(2.17
|
)
|
Diluted
|
|
$
|
(0.07
|
)
|
|
$
|
(1.25
|
)
|
|
$
|
(2.17
|
)
|
|
|
Years Ended December 31,
|
|||||||
|
|
2017
|
|
2016
|
|
2015
|
|||
|
|
(in thousands)
|
|||||||
Stock options
|
|
231
|
|
|
16
|
|
|
35
|
|
Restricted stock units
|
|
209
|
|
|
174
|
|
|
39
|
|
Restricted stocks
|
|
296
|
|
|
129
|
|
|
82
|
|
Total common stock equivalent shares
|
|
736
|
|
|
319
|
|
|
156
|
|
•
|
Employee severance and related benefits costs incurred in connection with headcount reductions involving employees primarily in France, China, Brazil, Canada, Spain, Mexico, U.S. and the U.K.;
|
•
|
Contract termination costs associated with operating lease terminations from office closures; and
|
•
|
Other related costs.
|
|
|
Balance at January 1, 2016
|
|
Cost Incurred
|
|
Cash Payments
|
|
Other Adjustments (1)
|
|
Balance at December 31, 2016
|
||||||||||
Severance costs
|
|
$
|
—
|
|
|
$
|
4,367
|
|
|
$
|
(3,867
|
)
|
|
$
|
—
|
|
|
$
|
500
|
|
Contract termination costs
|
|
—
|
|
|
165
|
|
|
(74
|
)
|
|
(69
|
)
|
|
22
|
|
|||||
Other costs
|
|
—
|
|
|
590
|
|
|
(399
|
)
|
|
(121
|
)
|
|
70
|
|
|||||
Total
|
|
$
|
—
|
|
|
$
|
5,122
|
|
|
$
|
(4,340
|
)
|
|
$
|
(190
|
)
|
|
$
|
592
|
|
|
|
Balance at January 1, 2017
|
|
Cost Incurred
|
|
Cash Payments
|
|
Other Adjustments (1)
|
|
Balance at December 31, 2017
|
||||||||||
Severance costs
|
|
$
|
500
|
|
|
$
|
(50
|
)
|
|
$
|
(303
|
)
|
|
$
|
—
|
|
|
$
|
147
|
|
Contract termination costs
|
|
22
|
|
|
—
|
|
|
(22
|
)
|
|
—
|
|
|
—
|
|
|||||
Other costs
|
|
70
|
|
|
14
|
|
|
(84
|
)
|
|
—
|
|
|
—
|
|
|||||
Total
|
|
$
|
592
|
|
|
$
|
(36
|
)
|
|
$
|
(409
|
)
|
|
$
|
—
|
|
|
$
|
147
|
|
|
|
Years ended
December 31, |
|
Incurred through
|
||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
December 31, 2017
|
||||||||
Severance costs
|
|
$
|
1,144
|
|
|
$
|
4,438
|
|
|
$
|
7,240
|
|
|
$
|
12,822
|
|
Contract termination costs
|
|
37
|
|
|
165
|
|
|
1,134
|
|
|
1,336
|
|
||||
Other costs
|
|
26
|
|
|
590
|
|
|
417
|
|
|
1,033
|
|
||||
Total
|
|
$
|
1,207
|
|
|
$
|
5,193
|
|
|
$
|
8,791
|
|
|
$
|
15,191
|
|
|
|
Years ended
December 31, |
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Cost of revenue
|
|
$
|
378
|
|
|
$
|
573
|
|
|
$
|
113
|
|
Sales and marketing
|
|
411
|
|
|
2,324
|
|
|
4,492
|
|
|||
Research and development
|
|
318
|
|
|
913
|
|
|
602
|
|
|||
General and administrative
|
|
100
|
|
|
1,383
|
|
|
3,584
|
|
|||
Total
|
|
$
|
1,207
|
|
|
$
|
5,193
|
|
|
$
|
8,791
|
|
|
|
As of December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
Accrued lease abandonment costs, beginning of period
|
|
$
|
2,123
|
|
|
$
|
1,282
|
|
Costs incurred and charged to expense
|
|
—
|
|
|
1,644
|
|
||
Principal reductions
|
|
(1,042
|
)
|
|
(803
|
)
|
||
Accrued lease abandonment costs, end of period
|
|
$
|
1,081
|
|
|
$
|
2,123
|
|
Accrued lease abandonment costs liability:
|
|
|
|
|
||||
Short-term
|
|
$
|
1,081
|
|
|
$
|
1,047
|
|
Long-term
|
|
—
|
|
|
1,076
|
|
||
Total
|
|
$
|
1,081
|
|
|
$
|
2,123
|
|
|
|
As of
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
Deferred tax assets:
|
|
|
|
|
||||
Inventory
|
|
$
|
847
|
|
|
$
|
735
|
|
Net operating and capital loss carryforwards
|
|
46,683
|
|
|
61,174
|
|
||
Deferred revenue
|
|
11,534
|
|
|
10,862
|
|
||
Accrued liabilities
|
|
4,064
|
|
|
6,975
|
|
||
Stock-based compensation
|
|
3,790
|
|
|
4,440
|
|
||
Amortization and depreciation
|
|
773
|
|
|
1,056
|
|
||
Bad debt reserve
|
|
90
|
|
|
389
|
|
||
Foreign and other tax credits
|
|
2,047
|
|
|
1,881
|
|
||
Gross deferred tax assets
|
|
69,828
|
|
|
87,512
|
|
||
Valuation allowance
|
|
(60,302
|
)
|
|
(78,363
|
)
|
||
Net deferred tax assets
|
|
9,526
|
|
|
9,149
|
|
||
Deferred tax liabilities:
|
|
|
|
|
||||
Goodwill and indefinite lived intangibles
|
|
(5,033
|
)
|
|
(6,098
|
)
|
||
Deferred sales commissions
|
|
(4,996
|
)
|
|
(7,060
|
)
|
||
Prepaid expenses
|
|
(619
|
)
|
|
(656
|
)
|
||
Foreign currency translation
|
|
(846
|
)
|
|
(1,508
|
)
|
||
Gross deferred tax liabilities
|
|
(11,494
|
)
|
|
(15,322
|
)
|
||
Net deferred tax liabilities
|
|
$
|
(1,968
|
)
|
|
$
|
(6,173
|
)
|
Year of Expiration
|
|
U.S. Federal
|
|
State
|
|
Brazil
|
|
France
|
|
Spain
|
|
Mexico
|
|
Total
|
||||||||||||||
2018-2022
|
|
$
|
—
|
|
|
$
|
409
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
409
|
|
2023-2027
|
|
—
|
|
|
5,458
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
377
|
|
|
5,835
|
|
|||||||
2028-2032
|
|
471
|
|
|
17,784
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18,255
|
|
|||||||
2033-2037
|
|
125,759
|
|
|
108,086
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
233,849
|
|
|||||||
2038-2042
|
|
3,234
|
|
|
2,702
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,936
|
|
|||||||
Indefinite
|
|
—
|
|
|
—
|
|
|
4,160
|
|
|
7,673
|
|
|
697
|
|
|
—
|
|
|
12,530
|
|
|||||||
Totals
|
|
$
|
129,464
|
|
|
$
|
134,439
|
|
|
$
|
4,160
|
|
|
$
|
7,673
|
|
|
$
|
701
|
|
|
$
|
377
|
|
|
$
|
276,814
|
|
Year of Tax Capital Loss Expiration
|
|
U.S. Federal
|
|
State
|
||||
2018-2022
|
|
$
|
6,837
|
|
|
$
|
2,351
|
|
2023-2027
|
|
15,135
|
|
|
14,990
|
|
||
2028-2032
|
|
—
|
|
|
164
|
|
||
2033-2037
|
|
—
|
|
|
362
|
|
||
2038-2042
|
|
—
|
|
|
—
|
|
||
Indefinite
|
|
—
|
|
|
—
|
|
||
Totals
|
|
$
|
21,972
|
|
|
$
|
17,867
|
|
Year of Tax Credit Expiration
|
|
U.S. Federal
|
||
2018-2022
|
|
$
|
—
|
|
2023-2027
|
|
1,638
|
|
|
2028-2032
|
|
166
|
|
|
2033-2037
|
|
218
|
|
|
2038-2042
|
|
—
|
|
|
Indefinite
|
|
26
|
|
|
Totals
|
|
$
|
2,048
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
United States
|
|
$
|
(12,648
|
)
|
|
$
|
(24,963
|
)
|
|
$
|
(41,458
|
)
|
Foreign
|
|
8,603
|
|
|
(84
|
)
|
|
(4,179
|
)
|
|||
Loss before income taxes
|
|
$
|
(4,045
|
)
|
|
$
|
(25,047
|
)
|
|
$
|
(45,637
|
)
|
The provision for taxes on income consists of the following (in thousands):
|
|
|
|
|
|
|
||||||
Federal
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(157
|
)
|
State
|
|
(21
|
)
|
|
78
|
|
|
96
|
|
|||
Foreign
|
|
1,701
|
|
|
1,250
|
|
|
444
|
|
|||
Total current
|
|
$
|
1,680
|
|
|
$
|
1,328
|
|
|
$
|
383
|
|
Deferred:
|
|
|
|
|
|
|
||||||
Federal
|
|
$
|
(4,541
|
)
|
|
$
|
1,147
|
|
|
$
|
1,148
|
|
State
|
|
335
|
|
|
169
|
|
|
169
|
|
|||
Foreign
|
|
27
|
|
|
(141
|
)
|
|
(541
|
)
|
|||
Total deferred
|
|
(4,179
|
)
|
|
1,175
|
|
|
776
|
|
|||
(Benefit) provision for income taxes
|
|
$
|
(2,499
|
)
|
|
$
|
2,503
|
|
|
$
|
1,159
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Income tax benefit at statutory federal rate
|
|
$
|
(1,416
|
)
|
|
$
|
(8,766
|
)
|
|
$
|
(15,973
|
)
|
Remeasurement of deferred tax liability related to indefinite-lived intangible due to U.S. rate reduction, effective January 1, 2018
|
|
(2,586
|
)
|
|
—
|
|
|
—
|
|
|||
Release of valuation allowance due to change in U.S. net operating loss carry forward period
|
|
(3,103
|
)
|
|
—
|
|
|
—
|
|
|||
Shortfall in tax benefit - stock compensation
|
|
233
|
|
|
—
|
|
|
—
|
|
|||
State income tax expense, net of federal income tax effect
|
|
314
|
|
|
219
|
|
|
231
|
|
|||
Tax capital loss in excess of book loss on sale of Japan subsidiary
|
|
(5,297
|
)
|
|
—
|
|
|
—
|
|
|||
Nondeductible goodwill impairment
|
|
—
|
|
|
604
|
|
|
1,961
|
|
|||
Other nondeductible expenses
|
|
398
|
|
|
384
|
|
|
88
|
|
|||
Tax rate differential on foreign operations
|
|
(816
|
)
|
|
(474
|
)
|
|
(1,019
|
)
|
|||
Increase in valuation allowance
|
|
9,446
|
|
|
10,404
|
|
|
15,713
|
|
|||
Tax audit settlements
|
|
—
|
|
|
—
|
|
|
(96
|
)
|
|||
Change in prior year estimates
|
|
150
|
|
|
—
|
|
|
225
|
|
|||
Other tax credits
|
|
173
|
|
|
129
|
|
|
29
|
|
|||
Other
|
|
5
|
|
|
3
|
|
|
—
|
|
|||
Income tax (benefit) expense
|
|
$
|
(2,499
|
)
|
|
$
|
2,503
|
|
|
$
|
1,159
|
|
|
|
As of
December 31, 2017 |
||
Periods Ending December 31,
|
|
|
||
2018
|
|
$
|
4,419
|
|
2019
|
|
1,742
|
|
|
2020
|
|
1,004
|
|
|
2021
|
|
590
|
|
|
2022
|
|
—
|
|
|
Thereafter
|
|
—
|
|
|
Total future minimum operating lease payments
|
|
$
|
7,755
|
|
|
|
|
|
Language
|
|
|
||||||||||||||||||
|
|
Literacy Segment
|
|
E&E Language Segment
|
|
Consumer Language Segment
|
|
Shared Services
|
|
Combined Language
|
|
Total Company
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Revenue
|
|
$
|
43,608
|
|
|
$
|
65,267
|
|
|
$
|
75,718
|
|
|
$
|
—
|
|
|
$
|
140,985
|
|
|
$
|
184,593
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cost of revenue
|
|
6,924
|
|
|
7,149
|
|
|
13,485
|
|
|
50
|
|
|
20,684
|
|
|
$
|
27,608
|
|
|||||
Sales and marketing
|
|
23,369
|
|
|
31,089
|
|
|
37,366
|
|
|
1,459
|
|
|
69,914
|
|
|
$
|
93,283
|
|
|||||
Research and development
|
|
6,479
|
|
|
—
|
|
|
—
|
|
|
15,860
|
|
|
15,860
|
|
|
$
|
22,339
|
|
|||||
General and administrative
|
|
1,872
|
|
|
132
|
|
|
18
|
|
|
—
|
|
|
150
|
|
|
$
|
2,022
|
|
|||||
Segment contribution
|
|
$
|
4,964
|
|
|
$
|
26,897
|
|
|
$
|
24,849
|
|
|
$
|
(17,369
|
)
|
|
$
|
34,377
|
|
|
$
|
39,341
|
|
Segment contribution margin %
|
|
11.4
|
%
|
|
41.2
|
%
|
|
32.8
|
%
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Unallocated depreciation and amortization, stock compensation, restructuring and other expenses (net) included in:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cost of revenue
|
|
|
|
|
|
|
|
|
|
|
|
6,013
|
|
|||||||||||
Sales and marketing
|
|
|
|
|
|
|
|
|
|
|
|
3,377
|
|
|||||||||||
Research and development
|
|
|
|
|
|
|
|
|
|
|
|
2,408
|
|
|||||||||||
General and administrative
|
|
|
|
|
|
|
|
|
|
|
|
6,348
|
|
|||||||||||
Subtotal
|
|
|
|
|
|
|
|
|
|
|
|
18,146
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Corporate unallocated expenses, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Unallocated general and administrative
|
|
|
|
|
|
|
|
|
|
|
|
25,696
|
|
|||||||||||
Unallocated lease abandonment expense
|
|
|
|
|
|
|
|
|
|
|
|
(456
|
)
|
|||||||||||
Subtotal
|
|
|
|
|
|
|
|
|
|
|
|
25,240
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loss before income taxes
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(4,045
|
)
|
|
|
|
|
Language
|
|
|
||||||||||||||||||
|
|
Literacy Segment
|
|
E&E Language Segment
|
|
Consumer Language Segment
|
|
Shared Services
|
|
Combined Language
|
|
Total Company
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Revenue
|
|
$
|
34,123
|
|
|
$
|
72,083
|
|
|
$
|
87,883
|
|
|
$
|
—
|
|
|
$
|
159,966
|
|
|
$
|
194,089
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cost of revenue
|
|
4,753
|
|
|
9,245
|
|
|
14,698
|
|
|
(17
|
)
|
|
23,926
|
|
|
$
|
28,679
|
|
|||||
Sales and marketing
|
|
21,650
|
|
|
33,441
|
|
|
51,508
|
|
|
1,902
|
|
|
86,851
|
|
|
$
|
108,501
|
|
|||||
Research and development
|
|
4,111
|
|
|
—
|
|
|
—
|
|
|
18,874
|
|
|
18,874
|
|
|
$
|
22,985
|
|
|||||
General and administrative
|
|
2,077
|
|
|
315
|
|
|
175
|
|
|
—
|
|
|
490
|
|
|
$
|
2,567
|
|
|||||
Segment contribution
|
|
$
|
1,532
|
|
|
$
|
29,082
|
|
|
$
|
21,502
|
|
|
$
|
(20,759
|
)
|
|
$
|
29,825
|
|
|
$
|
31,357
|
|
Segment contribution margin %
|
|
4.5
|
%
|
|
40.3
|
%
|
|
24.5
|
%
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Unallocated depreciation and amortization, stock compensation, restructuring and other expenses (net) included in:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cost of revenue
|
|
|
|
|
|
|
|
|
|
|
|
5,642
|
|
|||||||||||
Sales and marketing
|
|
|
|
|
|
|
|
|
|
|
|
5,839
|
|
|||||||||||
Research and development
|
|
|
|
|
|
|
|
|
|
|
|
3,288
|
|
|||||||||||
General and administrative
|
|
|
|
|
|
|
|
|
|
|
|
10,935
|
|
|||||||||||
Subtotal
|
|
|
|
|
|
|
|
|
|
|
|
25,704
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Corporate unallocated expenses, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Unallocated general and administrative
|
|
|
|
|
|
|
|
|
|
|
|
26,999
|
|
|||||||||||
Unallocated lease abandonment expense
|
|
|
|
|
|
|
|
|
|
|
|
(1,873
|
)
|
|||||||||||
Unallocated impairment
|
|
|
|
|
|
|
|
|
|
|
|
3,930
|
|
|||||||||||
Unallocated non-operating income
|
|
|
|
|
|
|
|
|
|
|
|
1,644
|
|
|||||||||||
Subtotal
|
|
|
|
|
|
|
|
|
|
|
|
30,700
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loss before income taxes
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(25,047
|
)
|
|
|
|
|
Language
|
|
|
||||||||||||||||||
|
|
Literacy Segment
|
|
E&E Language Segment
|
|
Consumer Language Segment
|
|
Shared Services
|
|
Combined Language
|
|
Total Company
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Revenue
|
|
$
|
21,928
|
|
|
$
|
76,129
|
|
|
$
|
119,613
|
|
|
$
|
—
|
|
|
$
|
195,742
|
|
|
$
|
217,670
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cost of revenue
|
|
2,574
|
|
|
12,124
|
|
|
20,792
|
|
|
(19
|
)
|
|
32,897
|
|
|
$
|
35,471
|
|
|||||
Sales and marketing
|
|
16,628
|
|
|
40,829
|
|
|
66,839
|
|
|
3,661
|
|
|
111,329
|
|
|
$
|
127,957
|
|
|||||
Research and development
|
|
4,542
|
|
|
—
|
|
|
—
|
|
|
22,101
|
|
|
22,101
|
|
|
$
|
26,643
|
|
|||||
General and administrative
|
|
1,647
|
|
|
400
|
|
|
1,244
|
|
|
—
|
|
|
1,644
|
|
|
$
|
3,291
|
|
|||||
Segment contribution
|
|
$
|
(3,463
|
)
|
|
$
|
22,776
|
|
|
$
|
30,738
|
|
|
$
|
(25,743
|
)
|
|
$
|
27,771
|
|
|
$
|
24,308
|
|
Segment contribution margin %
|
|
(15.8
|
)%
|
|
29.9
|
%
|
|
25.7
|
%
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Unallocated depreciation and amortization, stock compensation, restructuring and other expenses (net) included in:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cost of revenue
|
|
|
|
|
|
|
|
|
|
|
|
3,056
|
|
|||||||||||
Sales and marketing
|
|
|
|
|
|
|
|
|
|
|
|
8,127
|
|
|||||||||||
Research and development
|
|
|
|
|
|
|
|
|
|
|
|
3,296
|
|
|||||||||||
General and administrative
|
|
|
|
|
|
|
|
|
|
|
|
15,565
|
|
|||||||||||
Subtotal
|
|
|
|
|
|
|
|
|
|
|
|
30,044
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Corporate unallocated expenses, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Unallocated general and administrative
|
|
|
|
|
|
|
|
|
|
|
|
31,268
|
|
|||||||||||
Unallocated lease abandonment expense
|
|
|
|
|
|
|
|
|
|
|
|
1,824
|
|
|||||||||||
Unallocated impairment
|
|
|
|
|
|
|
|
|
|
|
|
6,754
|
|
|||||||||||
Unallocated non-operating income
|
|
|
|
|
|
|
|
|
|
|
|
55
|
|
|||||||||||
Subtotal
|
|
|
|
|
|
|
|
|
|
|
|
39,901
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loss before income taxes
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(45,637
|
)
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
United States
|
|
$
|
158,825
|
|
|
$
|
162,815
|
|
|
$
|
177,966
|
|
International
|
|
25,768
|
|
|
31,274
|
|
|
39,704
|
|
|||
Total revenue
|
|
$
|
184,593
|
|
|
$
|
194,089
|
|
|
$
|
217,670
|
|
|
|
As of December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
United States
|
|
$
|
27,647
|
|
|
$
|
21,652
|
|
International
|
|
3,002
|
|
|
3,143
|
|
||
Total property and equipment, net
|
|
$
|
30,649
|
|
|
$
|
24,795
|
|
|
|
As of December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Language learning
|
|
$
|
138,082
|
|
|
$
|
155,532
|
|
|
$
|
191,568
|
|
Literacy
|
|
43,608
|
|
|
34,123
|
|
|
21,928
|
|
|||
Brain Fitness
|
|
2,903
|
|
|
4,434
|
|
|
4,174
|
|
|||
Total revenue
|
|
$
|
184,593
|
|
|
$
|
194,089
|
|
|
$
|
217,670
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Allowance for doubtful accounts:
|
|
|
|
|
|
|
||||||
Beginning balance
|
|
$
|
1,072
|
|
|
$
|
1,196
|
|
|
$
|
1,434
|
|
Charged to costs and expenses
|
|
(51
|
)
|
|
709
|
|
|
1,657
|
|
|||
Deductions—accounts written off
|
|
(646
|
)
|
|
(833
|
)
|
|
(1,895
|
)
|
|||
Ending balance
|
|
$
|
375
|
|
|
$
|
1,072
|
|
|
$
|
1,196
|
|
Promotional rebate and coop advertising reserves:
|
|
|
|
|
|
|
||||||
Beginning balance
|
|
$
|
5,968
|
|
|
$
|
16,910
|
|
|
$
|
23,437
|
|
Charged to costs and expenses
|
|
6,421
|
|
|
18,337
|
|
|
40,563
|
|
|||
Deductions - reserves utilized
|
|
(10,014
|
)
|
|
(29,279
|
)
|
|
(47,090
|
)
|
|||
Ending balance
|
|
$
|
2,375
|
|
|
$
|
5,968
|
|
|
$
|
16,910
|
|
Sales return reserve:
|
|
|
|
|
|
|
||||||
Beginning balance
|
|
$
|
1,338
|
|
|
$
|
3,728
|
|
|
$
|
3,570
|
|
Charged against revenue
|
|
4,943
|
|
|
5,034
|
|
|
11,474
|
|
|||
Deductions—reserves utilized
|
|
(5,105
|
)
|
|
(7,424
|
)
|
|
(11,316
|
)
|
|||
Ending balance
|
|
$
|
1,176
|
|
|
$
|
1,338
|
|
|
3,728
|
|
|
Deferred income tax asset valuation allowance:
|
|
|
|
|
|
|
||||||
Beginning balance
|
|
$
|
78,363
|
|
|
70,464
|
|
|
53,809
|
|
||
Charged to costs and expenses
|
|
(16,806
|
)
|
|
7,899
|
|
|
16,655
|
|
|||
Deductions
|
|
(1,255
|
)
|
|
—
|
|
|
—
|
|
|||
Ending balance
|
|
$
|
60,302
|
|
|
$
|
78,363
|
|
|
$
|
70,464
|
|
|
|
Three Months Ended
|
||||||||||||||
|
|
March 31,
|
|
June 30,
|
|
September 30,
|
|
December 31,
|
||||||||
2017
|
|
|
|
|
|
|
|
|
||||||||
Revenue
|
|
$
|
47,693
|
|
|
$
|
45,905
|
|
|
$
|
46,206
|
|
|
$
|
44,789
|
|
Gross profit
|
|
$
|
39,552
|
|
|
$
|
38,314
|
|
|
$
|
36,758
|
|
|
$
|
36,348
|
|
Net income (loss)
|
|
$
|
454
|
|
|
$
|
(1,135
|
)
|
|
$
|
(3,231
|
)
|
|
$
|
2,366
|
|
Basic earnings (loss) per share
|
|
$
|
0.02
|
|
|
$
|
(0.05
|
)
|
|
$
|
(0.14
|
)
|
|
$
|
0.11
|
|
Shares used in basic per share computation
|
|
22,125
|
|
|
22,248
|
|
|
22,285
|
|
|
22,316
|
|
||||
Diluted earnings (loss) per share
|
|
$
|
0.02
|
|
|
$
|
(0.05
|
)
|
|
$
|
(0.14
|
)
|
|
$
|
0.10
|
|
Shares used in diluted per share computation
|
|
22,590
|
|
|
22,248
|
|
|
22,285
|
|
|
23,248
|
|
||||
2016
|
|
|
|
|
|
|
|
|
||||||||
Revenue
|
|
$
|
48,002
|
|
|
$
|
45,716
|
|
|
$
|
48,693
|
|
|
$
|
51,678
|
|
Gross profit
|
|
$
|
39,954
|
|
|
$
|
37,752
|
|
|
$
|
40,322
|
|
|
$
|
41,740
|
|
Net loss
|
|
$
|
(7,507
|
)
|
|
$
|
(8,978
|
)
|
|
$
|
(5,452
|
)
|
|
$
|
(5,613
|
)
|
Basic loss per share
|
|
$
|
(0.34
|
)
|
|
$
|
(0.41
|
)
|
|
$
|
(0.25
|
)
|
|
$
|
(0.25
|
)
|
Shares used in basic per share computation
|
|
21,867
|
|
|
21,948
|
|
|
21,993
|
|
|
22,065
|
|
||||
Diluted loss per share
|
|
$
|
(0.34
|
)
|
|
$
|
(0.41
|
)
|
|
$
|
(0.25
|
)
|
|
$
|
(0.25
|
)
|
Shares used in diluted per share computation
|
|
21,867
|
|
|
21,948
|
|
|
21,993
|
|
|
22,065
|
|
ROSETTA STONE LTD.
By: A. John Hass III
Date:
|
EXECUTIVE
Mathew N. Hulett
Date:
|
ROSETTA STONE LTD.
By: A. John Hass III
Date:
|
EXECUTIVE
By: Nicholas C. Gaehde
Date:
|
|
|
Entity
|
Jurisdiction of Incorporation
|
Rosetta Stone Holdings Inc.
|
Delaware
|
Rosetta Stone Ltd. (Formerly Fairfield & Sons Ltd. d/b/a Fairfield Language Technologies)
|
Virginia
|
Rosetta Stone International Inc.
|
Delaware
|
Rosetta Stone Brazil Holdings LLC
|
Delaware
|
Rosetta Stone (UK) Limited
|
England and Wales
|
Rosetta Stone GmbH
|
Germany
|
Rosetta Stone Canada Inc.
|
Canada
|
Rosetta Stone Hong Kong Limited
|
Hong Kong
|
Rosetta (Shanghai) Software Trading Co., Ltd.
|
Shanghai
|
Rosetta Stone Ensino de Linguas Ltda.
|
Brazil
|
Rosetta Stone France SAS
|
France
|
Lexia Learning Systems LLC (formerly Lexia Learning Systems Inc.)
|
Delaware
|
Rosetta Stone S.A. (formerly Tell Me More S.A.)
|
France
|
Auralog Studios SARL
|
France
|
Rosetta Stone Mexico SA de CV (formerly Auralog SA de CV)
|
Mexico
|
Auralog Software Development (Beijing) Company Ltd.
|
China
|
Rosetta Stone Spain SL
|
Spain
|
Signature
|
|
Title
|
|
|
|
/s/ A. JOHN HASS III
|
|
President, Chief Executive Officer and Chairman of the Board
(Principal Executive Officer) |
A. John Hass III
|
|
|
|
|
|
/s/ THOMAS M. PIERNO
|
|
Chief Financial Officer
(Principal Financial Officer) |
Thomas M. Pierno
|
|
|
|
|
|
/s/ PATRICK W. GROSS
|
|
Director
|
Patrick W. Gross
|
|
|
|
|
|
/s/ LAURENCE FRANKLIN
|
|
Director
|
Laurence Franklin
|
|
|
|
|
|
/s/ DAVID P. NIERENBERG
|
|
Director
|
David P. Nierenberg
|
|
|
|
|
|
/s/ STEVEN P. YANKOVICH
|
|
Director
|
Steven P. Yankovich
|
|
|
|
|
|
/s/ CAROLINE J. TSAY
|
|
Director
|
Caroline J. Tsay
|
|
|
|
|
|
/s/ JESSIE WOOLLEY-WILSON
|
|
Director
|
Jessie Woolley-Wilson
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ A. JOHN HASS
|
|
|
A. John Hass
( Principal Executive Officer ) |
|
|
|
By:
|
|
/s/ THOMAS M. PIERNO
|
|
|
Thomas M. Pierno
(
Principal Financial Officer
)
|
/s/ A. JOHN HASS
|
A. John Hass
( Principal Executive Officer ) |
/s/ THOMAS M. PIERNO
|
Thomas M. Pierno
(Principal Financial Officer)
|