|
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
|
26-1336998
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
Title of Each Class
|
|
Name of Each Exchange On Which Registered
|
Common Stock, par value $1.00 per share
|
|
New York Stock Exchange
|
Large accelerated filer
þ
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
Emerging growth company
o
|
(Do not check if a smaller reporting company)
|
|
|
|
Page
|
|
|
|
Item 1.
|
||
Item 1A.
|
||
Item 1B.
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
|
|
|
|
|
|
Item 5.
|
||
Item 6.
|
||
Item 7.
|
||
Item 7A.
|
||
Item 8.
|
||
Item 9.
|
||
Item 9A.
|
||
Item 9B.
|
||
|
|
|
|
|
|
Item 10.
|
||
Item 11.
|
||
Item 12.
|
||
Item 13.
|
||
Item 14.
|
||
|
|
|
|
|
|
Item 15.
|
||
Item 16.
|
||
|
|
|
|
Item 1.
|
Business
|
•
|
Real estate,
|
•
|
Mineral resources, and
|
•
|
Other.
|
Project
|
|
County
|
|
Market
|
|
Project Acres
(b)
|
|
California
|
|
|
|
|
|
|
|
Hidden Creek Estates
(c)
|
|
Los Angeles
|
|
Los Angeles
|
|
700
|
|
Terrace at Hidden Hills
(c)
|
|
Los Angeles
|
|
Los Angeles
|
|
30
|
|
Total
|
|
|
|
|
|
730
|
|
(a)
|
A project is deemed to be in the entitlement process when customary steps necessary for the preparation of an application for governmental land-use approvals, such as conducting pre-application meetings or similar discussions with governmental officials, have commenced, or an application has been filed. Projects listed may have significant steps remaining, and there is no assurance that entitlements ultimately will be received.
|
(b)
|
Project acres are approximate.
|
(c)
|
Included in the strategic asset sale to Starwood on February 8, 2018. Please read
Note 22 — Subsequent Event
to our consolidated financial statements in this report for additional information regarding this transaction.
|
|
|
|
|
|
|
Residential Lots/Units
|
|
Commercial Acres
|
|||||||||
Project
|
|
County
|
|
Interest
Owned (a) |
|
Lots/Units Sold
Since Inception |
|
Lots/Units
Remaining |
|
Acres Sold
Since Inception |
|
Acres
Remaining |
|||||
Projects with lots/units in inventory, under development or future planned development, projects with remaining commercial acres only and projects sold out in 2017
|
|||||||||||||||||
Texas
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Austin
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Arrowhead Ranch
(e)
|
|
Hays
|
|
100
|
%
|
|
32
|
|
|
352
|
|
|
—
|
|
|
19
|
|
Hunter's Crossing
(e)
|
|
Bastrop
|
|
100
|
%
|
|
510
|
|
|
—
|
|
|
66
|
|
|
39
|
|
|
|
|
|
|
|
542
|
|
|
352
|
|
|
66
|
|
|
58
|
|
|
Corpus Christi
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Padre Island
(b)
|
|
Nueces
|
|
50
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|
Dallas-Ft. Worth
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Bar C Ranch
|
|
Tarrant
|
|
100
|
%
|
|
487
|
|
|
660
|
|
|
—
|
|
|
—
|
|
Lakes of Prosper
|
|
Collin
|
|
100
|
%
|
|
283
|
|
|
4
|
|
|
4
|
|
|
—
|
|
Lakewood Trails
|
|
Kaufman
|
|
100
|
%
|
|
—
|
|
|
599
|
|
|
—
|
|
|
—
|
|
Lantana
|
|
Denton
|
|
100
|
%
|
|
3,801
|
|
|
303
|
|
|
44
|
|
|
—
|
|
Parkside
|
|
Collin
|
|
100
|
%
|
|
186
|
|
|
14
|
|
|
—
|
|
|
—
|
|
The Preserve at Pecan Creek
|
|
Denton
|
|
100
|
%
|
|
669
|
|
|
113
|
|
|
—
|
|
|
7
|
|
River's Edge
|
|
Denton
|
|
100
|
%
|
|
—
|
|
|
217
|
|
|
—
|
|
|
—
|
|
Stoney Creek
(e)
|
|
Dallas
|
|
100
|
%
|
|
347
|
|
|
316
|
|
|
—
|
|
|
—
|
|
Summer Creek Ranch
|
|
Tarrant
|
|
100
|
%
|
|
983
|
|
|
245
|
|
|
79
|
|
|
—
|
|
Timber Creek
|
|
Collin
|
|
88
|
%
|
|
172
|
|
|
425
|
|
|
—
|
|
|
—
|
|
Village Park
|
|
Collin
|
|
100
|
%
|
|
567
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
|
|
|
|
|
7,495
|
|
|
2,896
|
|
|
132
|
|
|
7
|
|
|
Houston
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Barrington Kingwood
(e)
|
|
Harris
|
|
100
|
%
|
|
180
|
|
|
—
|
|
|
—
|
|
|
—
|
|
City Park
|
|
Harris
|
|
75
|
%
|
|
1,468
|
|
|
—
|
|
|
78
|
|
|
83
|
|
Harper's Preserve
(b)
(e)
|
|
Montgomery
|
|
50
|
%
|
|
634
|
|
|
1,189
|
|
|
76
|
|
|
1
|
|
Imperial Forest
|
|
Harris
|
|
100
|
%
|
|
84
|
|
|
347
|
|
|
—
|
|
|
—
|
|
Long Meadow Farms
(b)
|
|
Fort Bend
|
|
38
|
%
|
|
1,762
|
|
|
34
|
|
|
237
|
|
|
60
|
|
Southern Colony
|
|
Fort Bend
|
|
100
|
%
|
|
—
|
|
|
400
|
|
|
—
|
|
|
—
|
|
Southern Trails
(b)
|
|
Brazoria
|
|
80
|
%
|
|
995
|
|
|
—
|
|
|
1
|
|
|
—
|
|
Spring Lakes
|
|
Harris
|
|
100
|
%
|
|
348
|
|
|
—
|
|
|
29
|
|
|
—
|
|
Summer Lakes
(e)
|
|
Fort Bend
|
|
100
|
%
|
|
811
|
|
|
251
|
|
|
58
|
|
|
1
|
|
Summer Park
(e)
|
|
Fort Bend
|
|
100
|
%
|
|
135
|
|
|
64
|
|
|
36
|
|
|
65
|
|
Willow Creek Farms II
|
|
Waller / Fort Bend
|
|
90
|
%
|
|
218
|
|
|
47
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
6,635
|
|
|
2,332
|
|
|
515
|
|
|
210
|
|
|
San Antonio
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Cibolo Canyons
(e)
|
|
Bexar
|
|
100
|
%
|
|
1,242
|
|
|
756
|
|
|
108
|
|
|
25
|
|
Oak Creek Estates
|
|
Comal
|
|
100
|
%
|
|
352
|
|
|
—
|
|
|
13
|
|
|
—
|
|
Olympia Hills
|
|
Bexar
|
|
100
|
%
|
|
754
|
|
|
—
|
|
|
10
|
|
|
—
|
|
Stonewall Estates
|
|
Bexar
|
|
100
|
%
|
|
386
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
2,734
|
|
|
756
|
|
|
131
|
|
|
25
|
|
|
Total Texas
|
|
|
|
|
|
17,406
|
|
|
6,336
|
|
|
844
|
|
|
313
|
|
|
Colorado
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Denver
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Buffalo Highlands
(e)
|
|
Weld
|
|
100
|
%
|
|
—
|
|
|
164
|
|
|
—
|
|
|
—
|
|
Cielo
|
|
Douglas
|
|
100
|
%
|
|
—
|
|
|
343
|
|
|
—
|
|
|
—
|
|
Johnstown Farms
(e)
|
|
Weld
|
|
100
|
%
|
|
281
|
|
|
355
|
|
|
2
|
|
|
—
|
|
Pinery West
(e)
|
|
Douglas
|
|
100
|
%
|
|
86
|
|
|
—
|
|
|
20
|
|
|
104
|
|
Stonebraker
(e)
|
|
Weld
|
|
100
|
%
|
|
—
|
|
|
603
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
367
|
|
|
1,465
|
|
|
22
|
|
|
104
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
Residential Lots/Units
|
|
Commercial Acres
|
|||||||||
Project
|
|
County
|
|
Interest
Owned (a) |
|
Lots/Units Sold
Since
Inception
|
|
Lots/Units
Remaining
|
|
Acres Sold
Since Inception |
|
Acres
Remaining
|
|||||
Florida
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Palm Bay
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
The Preserves at Stonebriar
|
|
Brevard
|
|
100
|
%
|
|
—
|
|
|
328
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
—
|
|
|
328
|
|
|
—
|
|
|
—
|
|
|
Sarasota-Bradenton
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Fox Creek
|
|
Sarasota
|
|
100
|
%
|
|
—
|
|
|
422
|
|
|
—
|
|
|
—
|
|
Palisades
|
|
Manatee
|
|
100
|
%
|
|
—
|
|
|
150
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
—
|
|
|
572
|
|
|
—
|
|
|
—
|
|
|
Total Florida
|
|
|
|
|
|
—
|
|
|
900
|
|
|
—
|
|
|
—
|
|
|
Georgia
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Atlanta
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Harris Place
|
|
Paulding
|
|
100
|
%
|
|
25
|
|
|
2
|
|
|
—
|
|
|
—
|
|
Independence
|
|
Gwinnett
|
|
100
|
%
|
|
—
|
|
|
760
|
|
|
—
|
|
|
—
|
|
Montebello
(b)
|
|
Forsyth
|
|
90
|
%
|
|
—
|
|
|
223
|
|
|
—
|
|
|
—
|
|
Seven Hills
|
|
Paulding
|
|
100
|
%
|
|
949
|
|
|
303
|
|
|
26
|
|
|
113
|
|
West Oaks
|
|
Cobb
|
|
100
|
%
|
|
19
|
|
|
37
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
993
|
|
|
1,325
|
|
|
26
|
|
|
113
|
|
|
North & South Carolina
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Charlotte
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Ansley Park
(e)
|
|
Lancaster
|
|
100
|
%
|
|
—
|
|
|
307
|
|
|
—
|
|
|
—
|
|
Habersham
|
|
York
|
|
100
|
%
|
|
139
|
|
|
48
|
|
|
1
|
|
|
5
|
|
Moss Creek
|
|
Cabarrus
|
|
100
|
%
|
|
—
|
|
|
84
|
|
|
—
|
|
|
—
|
|
Walden
(e)
|
|
Mecklenburg
|
|
100
|
%
|
|
—
|
|
|
384
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
139
|
|
|
823
|
|
|
1
|
|
|
5
|
|
|
Raleigh
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Beaver Creek
(b)
(e)
|
|
Wake
|
|
90
|
%
|
|
108
|
|
|
85
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
108
|
|
|
85
|
|
|
—
|
|
|
—
|
|
|
Total North & South Carolina
|
|
|
|
|
|
247
|
|
|
908
|
|
|
1
|
|
|
5
|
|
|
Tennessee
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Nashville
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Beckwith Crossing
|
|
Wilson
|
|
100
|
%
|
|
58
|
|
|
41
|
|
|
—
|
|
|
—
|
|
Morgan Farms
|
|
Williamson
|
|
100
|
%
|
|
151
|
|
|
22
|
|
|
—
|
|
|
—
|
|
Scales Farmstead
(e)
|
|
Williamson
|
|
100
|
%
|
|
84
|
|
|
113
|
|
|
—
|
|
|
—
|
|
Weatherford Estates
|
|
Williamson
|
|
100
|
%
|
|
16
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
309
|
|
|
177
|
|
|
—
|
|
|
—
|
|
|
Wisconsin
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Madison
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Juniper Ridge/Hawks Woods
(b) (d)
(e)
|
|
Dane
|
|
90
|
%
|
|
70
|
|
|
144
|
|
|
—
|
|
|
—
|
|
Meadow Crossing II
(b) (c)
(e)
|
|
Dane
|
|
90
|
%
|
|
32
|
|
|
140
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
102
|
|
|
284
|
|
|
—
|
|
|
—
|
|
|
Arizona, California, Utah
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Tucson
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Boulder Pass
(b) (d)
(e)
|
|
Pima
|
|
50
|
%
|
|
39
|
|
|
49
|
|
|
—
|
|
|
—
|
|
Dove Mountain
|
|
Pima
|
|
100
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
39
|
|
|
49
|
|
|
—
|
|
|
—
|
|
|
Oakland
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
San Joaquin River
|
|
Contra Costa/Sacramento
|
|
100
|
%
|
|
—
|
|
|
—
|
|
|
264
|
|
|
25
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
264
|
|
|
25
|
|
|
Salt Lake City
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Suncrest
(b) (d)
(e)
|
|
Salt Lake
|
|
90
|
%
|
|
5
|
|
|
169
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
5
|
|
|
169
|
|
|
—
|
|
|
—
|
|
|
Total Arizona, California, Utah
|
|
|
|
|
|
44
|
|
|
218
|
|
|
264
|
|
|
25
|
|
|
Total
|
|
|
|
|
|
19,468
|
|
|
11,613
|
|
|
1,157
|
|
|
560
|
|
(a)
|
Interest owned reflects our total interest in the project, whether directly or indirectly, which may be different than our economic interest in the project.
|
(b)
|
Projects in ventures that we account for using equity method.
|
(c)
|
Venture project that develops and sells homes.
|
(d)
|
Venture project that develops and sells lots and homes.
|
(e)
|
Included in the strategic asset sale to Starwood on February 8, 2018. The owned projects are classified as assets held for sale and our equity interests in ventures continued to be classified as investment in unconsolidated ventures at year-end 2017.
Please read
Note 22 — Subsequent Event
to our consolidated financial statements in this report
for additional information regarding this transaction.
|
Project
|
|
Market
|
|
Interest
Owned (a) |
|
Type
|
|
Acres
|
|
Description
|
||
Elan 99
(b)
|
|
Houston
|
|
90
|
%
|
|
Multifamily
|
|
17
|
|
|
360-unit luxury apartment
|
HiLine
|
|
Denver
|
|
25
|
%
|
|
Multifamily
|
|
18
|
|
|
385-unit luxury apartment
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Interest owned reflects our total interest in the project, whether owned directly or indirectly, which may be different than our economic interest in the project.
|
(b)
|
Included in the strategic asset sale to Starwood on February 8, 2018.
Please read
Note 22 — Subsequent Event
to our consolidated financial statements in this report
for additional information regarding this transaction.
|
State
|
|
Entitled,
Developed,
and Under
Development
Projects
|
|
Other Real Estate Costs
|
|
Real Estate, Net
|
|
Real Estate Held for Sale
|
||||||||
|
|
(In thousands)
|
||||||||||||||
Texas
|
|
$
|
61,835
|
|
|
$
|
2,803
|
|
|
$
|
64,638
|
|
|
$
|
93,990
|
|
Georgia
|
|
25,273
|
|
|
—
|
|
|
25,273
|
|
|
—
|
|
||||
Florida
|
|
21,131
|
|
|
—
|
|
|
21,131
|
|
|
—
|
|
||||
Colorado
|
|
7,120
|
|
|
—
|
|
|
7,120
|
|
|
22,878
|
|
||||
Tennessee
|
|
5,611
|
|
|
135
|
|
|
5,746
|
|
|
8,878
|
|
||||
North and South Carolina
|
|
4,805
|
|
|
—
|
|
|
4,805
|
|
|
27,483
|
|
||||
California
|
|
1,667
|
|
|
—
|
|
|
1,667
|
|
|
27,018
|
|
||||
Total
|
|
$
|
127,442
|
|
|
$
|
2,938
|
|
|
$
|
130,380
|
|
|
$
|
180,247
|
|
•
|
our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and other documents as soon as reasonably practicable after we file them with SEC;
|
•
|
beneficial ownership reports filed by officers, directors, and principal security holders under Section 16(a) of the Securities Exchange Act of 1934, as amended (or the “Exchange Act”); and
|
•
|
corporate governance information that includes our:
|
•
|
corporate governance guidelines,
|
•
|
audit committee charter
|
•
|
compensation committee charter,
|
•
|
nominating and governance committee charter,
|
•
|
standards of business conduct and ethics,
|
•
|
code of ethics for senior financial officers, and
|
•
|
information on how to communicate directly with our board of directors.
|
Name
|
|
Age
|
|
Position
|
Donald J. Tomnitz
|
|
69
|
|
Executive Chairman of the Board
|
Daniel C. Bartok
|
|
61
|
|
Chief Executive Officer
|
Charles D. Jehl
|
|
49
|
|
Chief Financial Officer and Treasurer
|
|
|
|
|
|
Item 1A.
|
Risk Factors.
|
•
|
business combinations involving us;
|
•
|
sales or dispositions by D.R. Horton of all or any portion of its ownership interest in us;
|
•
|
performance under the Master Supply Agreement between D.R. Horton and us;
|
•
|
arrangements with third parties that are exclusionary to D.R. Horton or us; and
|
•
|
business opportunities that may be attractive to both D.R. Horton and us.
|
•
|
that a majority of our Board consist of independent directors;
|
•
|
that we have a nominating and governance committee that is composed entirely of independent directors with a written charter addressing the committee's purpose and responsibilities;
|
•
|
that we have a compensation committee that is composed entirely of independent directors with a written charter addressing the committee's purpose and responsibilities; and
|
•
|
that an annual performance evaluation of the nominating and governance committee and compensation committee be performed.
|
•
|
fluctuations in our operating results, including results that vary from expectations of management, analysts and investors;
|
•
|
announcements of strategic developments, acquisitions, financings and other material events by us or our competitors;
|
•
|
the sale of a substantial number of shares of our common stock held by existing security holders in the public market; and
|
•
|
general conditions in the real estate industry.
|
•
|
an inability to accurately evaluate local housing market conditions and local economies;
|
•
|
an inability to obtain land for development or to identify appropriate acquisition opportunities;
|
•
|
an inability to hire and retain key personnel;
|
•
|
an inability to successfully integrate operations; and
|
•
|
lack of familiarity with local governmental and permitting procedures.
|
Item 1B.
|
Unresolved Staff Comments.
|
Item 2.
|
Properties.
|
Item 3.
|
Legal Proceedings.
|
Item 4.
|
Mine Safety Disclosures.
|
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
|
|
2017
|
|
2016
|
||||||||||||
|
Price Range
|
|
Price Range
|
||||||||||||
|
High
|
|
Low
|
|
High
|
|
Low
|
||||||||
First Quarter
|
$
|
13.75
|
|
|
$
|
12.50
|
|
|
$
|
13.04
|
|
|
$
|
8.40
|
|
Second Quarter
|
$
|
17.65
|
|
|
$
|
13.85
|
|
|
$
|
13.74
|
|
|
$
|
11.23
|
|
Third Quarter
|
$
|
17.40
|
|
|
$
|
16.95
|
|
|
$
|
12.80
|
|
|
$
|
11.33
|
|
Fourth Quarter
|
$
|
22.50
|
|
|
$
|
16.35
|
|
|
$
|
13.65
|
|
|
$
|
10.75
|
|
For the Year
|
$
|
22.50
|
|
|
$
|
12.50
|
|
|
$
|
13.74
|
|
|
$
|
8.40
|
|
Period
|
Total
Number of
Shares
Purchased
|
|
Average
Price Paid
per Share
|
|
Total Number
of Shares
Purchased as
Part of
Publicly
Announced
Plan or
Programs
|
|
Maximum
Number of
Shares That
May Yet be
Purchased
Under the
Plans or
Programs
|
|||||
Month 10 (10/1/2017 — 10/31/2017)
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
—
|
|
Month 11 (11/1/2017 — 11/30/2017)
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
—
|
|
Month 12 (12/1/2017 — 12/31/2017)
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
—
|
|
Total
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
|
(a)
|
On February 11, 2009, we announced that our Board of Directors authorized the repurchase of up to 7,000,000 shares of our common stock. We have purchased 3,777,308 shares under this authorization, which terminated upon closing of the Merger with D.R. Horton on October 5, 2017.
|
Item 6.
|
Selected Financial Data.
|
|
For the Year
|
||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
(In thousands, except per share amount)
|
||||||||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
Real estate
|
$
|
112,746
|
|
|
$
|
190,273
|
|
|
$
|
202,830
|
|
|
$
|
213,112
|
|
|
$
|
248,011
|
|
Mineral resources
|
1,502
|
|
|
5,076
|
|
|
9,094
|
|
|
15,690
|
|
|
21,419
|
|
|||||
Other
|
74
|
|
|
1,965
|
|
|
6,652
|
|
|
9,362
|
|
|
10,721
|
|
|||||
Total revenues
|
$
|
114,322
|
|
|
$
|
197,314
|
|
|
$
|
218,576
|
|
|
$
|
238,164
|
|
|
$
|
280,151
|
|
Segment earnings (loss):
|
|
|
|
|
|
|
|
|
|
||||||||||
Real estate
(a)
|
$
|
47,281
|
|
|
$
|
121,420
|
|
|
$
|
67,678
|
|
|
$
|
96,906
|
|
|
$
|
68,454
|
|
Mineral resources
(b)
|
45,552
|
|
|
3,327
|
|
|
4,230
|
|
|
9,116
|
|
|
14,815
|
|
|||||
Other
(c)
|
(6,393
|
)
|
|
(4,625
|
)
|
|
(608
|
)
|
|
5,499
|
|
|
6,507
|
|
|||||
Total segment earnings
|
86,440
|
|
|
120,122
|
|
|
71,300
|
|
|
111,521
|
|
|
89,776
|
|
|||||
Items not allocated to segments:
|
|
|
|
|
|
|
|
|
|
||||||||||
General and administrative expense
(d)
|
(50,354
|
)
|
|
(18,274
|
)
|
|
(24,802
|
)
|
|
(21,229
|
)
|
|
(20,597
|
)
|
|||||
Share-based and long-term incentive compensation expense
|
(7,201
|
)
|
|
(4,425
|
)
|
|
(4,474
|
)
|
|
(3,417
|
)
|
|
(16,809
|
)
|
|||||
Gain on sale of assets
(e)
|
28,674
|
|
|
48,891
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Interest expense
|
(8,532
|
)
|
|
(19,985
|
)
|
|
(34,066
|
)
|
|
(30,286
|
)
|
|
(20,004
|
)
|
|||||
Loss on extinguishment of debt, net
(f)
|
(611
|
)
|
|
(35,864
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Other corporate non-operating income
|
1,627
|
|
|
350
|
|
|
256
|
|
|
453
|
|
|
119
|
|
|||||
Income from continuing operations before taxes attributable to Forestar Group, Inc.
|
50,043
|
|
|
90,815
|
|
|
8,214
|
|
|
57,042
|
|
|
32,485
|
|
|||||
Income tax expense
(g)
|
(45,820
|
)
|
|
(15,302
|
)
|
|
(35,131
|
)
|
|
(20,850
|
)
|
|
(5,780
|
)
|
|||||
Net income (loss) from continuing operations attributable to Forestar Group Inc.
|
4,223
|
|
|
75,513
|
|
|
(26,917
|
)
|
|
36,192
|
|
|
26,705
|
|
|||||
Income (loss) from discontinued operations, net of taxes
(h)
|
46,031
|
|
|
(16,865
|
)
|
|
(186,130
|
)
|
|
(19,609
|
)
|
|
2,616
|
|
|||||
Net income (loss) attributable to Forestar Group Inc.
|
$
|
50,254
|
|
|
$
|
58,648
|
|
|
$
|
(213,047
|
)
|
|
$
|
16,583
|
|
|
$
|
29,321
|
|
Net income (loss) per diluted share:
|
|
|
|
|
|
|
|
|
|
||||||||||
Continuing operations
|
$
|
0.10
|
|
|
$
|
1.78
|
|
|
$
|
(0.79
|
)
|
|
$
|
0.83
|
|
|
$
|
0.73
|
|
Discontinued operations
|
$
|
1.09
|
|
|
$
|
(0.40
|
)
|
|
$
|
(5.43
|
)
|
|
$
|
(0.45
|
)
|
|
$
|
0.07
|
|
Net income (loss) per diluted share
|
$
|
1.19
|
|
|
$
|
1.38
|
|
|
$
|
(6.22
|
)
|
|
$
|
0.38
|
|
|
$
|
0.80
|
|
Average diluted shares outstanding
(i)
|
42,381
|
|
|
42,334
|
|
|
34,266
|
|
|
43,596
|
|
|
36,813
|
|
|||||
At year-end:
|
|
|
|
|
|
|
|
|
|
||||||||||
Assets
|
$
|
761,912
|
|
|
$
|
733,208
|
|
|
$
|
972,246
|
|
|
$
|
1,247,606
|
|
|
$
|
1,168,027
|
|
Debt
|
108,429
|
|
|
110,358
|
|
|
381,515
|
|
|
422,151
|
|
|
353,282
|
|
|||||
Noncontrolling interest
|
1,420
|
|
|
1,467
|
|
|
2,515
|
|
|
2,540
|
|
|
5,552
|
|
|||||
Forestar Group Inc. shareholders’ equity
|
604,212
|
|
|
560,651
|
|
|
501,600
|
|
|
707,202
|
|
|
709,845
|
|
|||||
Ratio of total debt to total capitalization
|
15
|
%
|
|
16
|
%
|
|
43
|
%
|
|
37
|
%
|
|
33
|
%
|
(a)
|
Real estate segment earnings includes gain on sale of assets of $1,915,000 in 2017, $117,856,000 in 2016, $1,585,000 in 2015 and $25,981,000 in 2014. Segment earnings also includes non-cash impairments of $3,420,000 in 2017, $56,453,000 in 2016, $1,044,000 in 2015, $399,000 in 2014 and $1,790,000 in 2013. Real estate segment earnings also include the effects of net (income) loss attributable to noncontrolling interests.
|
(b)
|
Mineral resources segment earnings in 2017 includes gain on sale of assets of $82,422,000 related to the sale of all our remaining owned mineral assets. Segment earnings also includes a non-cash impairment charge of $37,900,000 related to the mineral resources reporting unit goodwill.
|
(c)
|
Other segment earnings (loss) includes non-cash impairment charges of $5,852,000 in 2017 and $3,874,000 in 2016 primarily related to our central Texas water assets.
|
(d)
|
In 2017, general and administrative expense includes merger related transaction costs of $37,216,000 which includes a merger termination fee of $20,000,000 paid to Starwood Capital Group, $11,787,000 in professional fees and other costs, and $5,429,000 in executive severance and change in control costs.
|
(e)
|
Gain on sale of assets in 2017 and 2016 represents gains in accordance with our key initiatives to divest non-core timberland and undeveloped land.
|
(f)
|
Loss on extinguishment of debt, net is related to retirement of $5,315,000 of our 8.50% Senior Secured Notes due 2022 and $1,077,000 of our 3.75% Convertible Senior Notes due 2020 in 2017 and $225,245,000 of our 8.50% Senior Secured Notes and $5,000,000 of our 3.75% Convertible Senior Notes in 2016.
|
(g)
|
In 2017, income tax expense was impacted by non-deductible merger transaction costs and goodwill impairment. In 2015, income tax expense from continuing and discontinued operations includes an expense of $97,068,000 for a valuation allowance on a portion of our deferred tax asset that was determined to be more likely than not to be unrealizable. In 2013, income tax expense includes a benefit from recognition of
$6,326,000
of previously unrecognized tax benefits upon lapse of the statute of limitations for a previously reserved tax position.
|
(h)
|
Income (loss) from discontinued operations includes an income tax benefit of $46,039,000 in 2017 and non-cash impairment charges of $612,000 in 2016, $163,029,000 in 2015, $32,665,000 in 2014 and $473,000 in 2013 related to non-core oil and gas working interests. Income (loss) from discontinued operations also includes losses of $13,664,000 in 2016 and $706,000 in 2015 and gains of $8,526,000 in 2014 associated with sale of working interest oil and gas properties.
|
(i)
|
Our 2015 weighted average diluted shares outstanding excludes dilutive effect of equity awards and 7,857,000 shares issuable upon settlement of the prepaid stock purchase contract component of our
6.00%
tangible equity units, due to our net loss attributable to Forestar Group Inc.
|
•
|
general economic, market or business conditions in Texas, where our real estate activities are concentrated, or on a national or global scale;
|
•
|
our ability to achieve our 2018 strategic initiatives;
|
•
|
the opportunities (or lack thereof) that may be presented to us and that we may pursue;
|
•
|
our ability to hire and retain key personnel;
|
•
|
future development approvals and the ability to obtain such approvals;
|
•
|
obtaining approvals of reimbursements and other payments from special improvement districts and timing of such payments;
|
•
|
accuracy of estimates and other assumptions related to investment in and development of real estate, the expected timing and pricing of land and lot sales and related cost of real estate sales, impairment of long-lived assets, income taxes, share-based compensation;
|
•
|
the levels of resale housing inventory in our mixed-use development projects and the regions in which they are located;
|
•
|
fluctuations in costs and expenses, including impacts from shortages in materials or labor;
|
•
|
demand for new housing, which can be affected by a number of factors including the availability of mortgage credit, job growth, and fluctuations in commodity prices;
|
•
|
competitive actions by other companies;
|
•
|
changes in governmental policies, laws or regulations and actions or restrictions of regulatory agencies;
|
•
|
our partners’ ability to fund their capital commitments and otherwise fulfill their operating and financial obligations;
|
•
|
the effect of D.R. Horton's controlling level of ownership on us and our stockholders;
|
•
|
our ability to realize the potential benefits of the strategic relationship with D.R. Horton;
|
•
|
the effect of our strategic relationship with D.R. Horton on our ability to maintain relationships with our vendors and customers; and
|
•
|
the final resolutions or outcomes with respect to our contingent and other liabilities related to our business.
|
•
|
Real estate,
|
•
|
Mineral resources, and
|
•
|
Other.
|
|
For the Year
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(In thousands)
|
||||||||||
Revenues:
|
|
|
|
|
|
||||||
Real estate
|
$
|
112,746
|
|
|
$
|
190,273
|
|
|
$
|
202,830
|
|
Mineral resources
|
1,502
|
|
|
5,076
|
|
|
9,094
|
|
|||
Other
|
74
|
|
|
1,965
|
|
|
6,652
|
|
|||
Total revenues
|
$
|
114,322
|
|
|
$
|
197,314
|
|
|
$
|
218,576
|
|
Segment earnings (loss):
|
|
|
|
|
|
||||||
Real estate
|
$
|
47,281
|
|
|
$
|
121,420
|
|
|
$
|
67,678
|
|
Mineral resources
|
45,552
|
|
|
3,327
|
|
|
4,230
|
|
|||
Other
|
(6,393
|
)
|
|
(4,625
|
)
|
|
(608
|
)
|
|||
Total segment earnings
|
86,440
|
|
|
120,122
|
|
|
71,300
|
|
|||
Items not allocated to segments:
|
|
|
|
|
|
||||||
General and administrative expense
|
(50,354
|
)
|
|
(18,274
|
)
|
|
(24,802
|
)
|
|||
Share-based and long-term incentive compensation expense
|
(7,201
|
)
|
|
(4,425
|
)
|
|
(4,474
|
)
|
|||
Gain on sale of assets
|
28,674
|
|
|
48,891
|
|
|
—
|
|
|||
Interest expense
|
(8,532
|
)
|
|
(19,985
|
)
|
|
(34,066
|
)
|
|||
Loss on extinguishment of debt, net
|
(611
|
)
|
|
(35,864
|
)
|
|
—
|
|
|||
Other corporate non-operating income
|
1,627
|
|
|
350
|
|
|
256
|
|
|||
Income from continuing operations before taxes attributable to Forestar Group Inc.
|
50,043
|
|
|
90,815
|
|
|
8,214
|
|
|||
Income tax expense
|
(45,820
|
)
|
|
(15,302
|
)
|
|
(35,131
|
)
|
|||
Net income (loss) from continuing operations attributable to Forestar Group Inc.
|
$
|
4,223
|
|
|
$
|
75,513
|
|
|
$
|
(26,917
|
)
|
•
|
Real estate segment earnings in 2017 decreased as compared to 2016 primarily due to gains of $117,856,000 from the sale of non-core assets in 2016 which were partially offset by non-cash impairment charges of $56,453,000. In addition, 2016 included $28,098,000 in earnings from retail sales of undeveloped land and we had no retail sales of undeveloped land in 2017. Segment earnings in 2017 reflect higher equity in earnings from unconsolidated ventures primarily due to higher commercial sales activity from our ventures and a gain of $7,783,000 from the sale of the Acklen multifamily project from a venture in which we own a 30% interest.
|
•
|
Mineral resources segment earnings increased due to the sale of our remaining owned mineral assets for approximately $85,700,000, which generated $82,422,000 in gains. These gains were partially offset by a non-cash impairment charge of $37,900,000 related to the mineral resources reporting unit goodwill.
|
•
|
Other segment earnings (loss) includes non-cash impairment charges of $5,852,000 in 2017 and $3,874,000 in 2016 primarily related to our central Texas water assets.
|
•
|
General and administrative expense increased primarily due to merger-related transaction costs of $37,216,000 which includes a merger termination fee of $20,000,000 paid to Starwood Capital Group, $11,787,000 in professional fees and other costs, and $5,429,000 in executive severance and change in control costs.
|
•
|
Share-based and long-term incentive compensation expense increased by $4,349,000 due to the acceleration of vesting and settlement of outstanding equity awards upon closing of the Merger.
|
•
|
Gain on sale of assets of $28,674,000 represents the sale of approximately 19,000 acres of timberland and undeveloped land in Georgia and Texas for $46,197,000 in accordance with our key initiative to divest non-core assets.
|
•
|
Income tax expense from continuing operations in 2017 includes the impact of non-deductible goodwill impairment and transaction costs related to the Merger.
|
•
|
Real estate segment earnings benefited from combined gains of $117,856,000 which generated combined net proceeds before debt repayment of $247,506,000 as a result of executing our key initiative to opportunistically divest non-core assets. These gains were partially offset by non-cash impairment charges of $56,453,000 related to six non-core community development projects and two multifamily sites. In addition, earnings benefited from increased residential lot sales activity and higher retail sales of undeveloped land.
|
•
|
Mineral resources segment earnings decreased due to lower oil and gas prices and production volumes associated with royalty interests and reduced lease bonus and delay rental payments received from our owned mineral interests.
|
•
|
Other segment earnings was negatively impacted due to a $3,874,000 non-cash impairment charge of goodwill related to our central Texas water assets.
|
•
|
General and administrative expense decreased as result of our key initiative to reduce costs across our entire organization.
|
•
|
Gain on sale of assets of $48,891,000 represents the sale of over 58,300 acres of timberland and undeveloped land in Georgia and Alabama for $104,172,000 in accordance with our key initiative to divest non-core assets.
|
•
|
Interest expense decreased primarily due to reducing our debt outstanding by $277,790,000 in 2016 and $323,303,000 since third quarter 2015.
|
•
|
Loss on extinguishment of debt of $35,864,000 is related to debt retirement of portions of our 8.50% Senior Secured Notes due 2022 and 3.75% Convertible Senior Notes due 2020, which includes write-off of unamortized debt issuance costs of $5,489,000 and $1,301,000 in other costs related to tender offer advisory services.
|
|
For the Year
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(In thousands)
|
||||||||||
Revenues
|
$
|
112,746
|
|
|
$
|
190,273
|
|
|
$
|
202,830
|
|
Cost of sales
|
(65,014
|
)
|
|
(163,095
|
)
|
|
(113,891
|
)
|
|||
Operating expenses
|
(18,761
|
)
|
|
(29,229
|
)
|
|
(40,502
|
)
|
|||
|
28,971
|
|
|
(2,051
|
)
|
|
48,437
|
|
|||
Interest income
|
1,973
|
|
|
1,368
|
|
|
2,750
|
|
|||
Gain on sale of assets
|
1,915
|
|
|
117,856
|
|
|
1,585
|
|
|||
Equity in earnings of unconsolidated ventures
|
16,500
|
|
|
5,778
|
|
|
15,582
|
|
|||
Less: Net income attributable to noncontrolling interests
|
(2,078
|
)
|
|
(1,531
|
)
|
|
(676
|
)
|
|||
Segment earnings
|
$
|
47,281
|
|
|
$
|
121,420
|
|
|
$
|
67,678
|
|
|
For the Year
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(In thousands)
|
||||||||||
Residential real estate
|
$
|
98,521
|
|
|
$
|
121,196
|
|
|
$
|
87,771
|
|
Commercial real estate
|
13,001
|
|
|
11,151
|
|
|
5,390
|
|
|||
Retail undeveloped land
|
—
|
|
|
35,873
|
|
|
22,851
|
|
|||
Commercial and income producing properties
|
91
|
|
|
13,738
|
|
|
82,808
|
|
|||
Other
|
1,133
|
|
|
8,315
|
|
|
4,010
|
|
|||
|
$
|
112,746
|
|
|
$
|
190,273
|
|
|
$
|
202,830
|
|
|
For the Year
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Owned and consolidated ventures:
|
|
|
|
|
|
||||||
Residential lots sold
|
937
|
|
|
1,662
|
|
|
972
|
|
|||
Revenue per lot sold
|
$
|
89,312
|
|
|
$
|
66,694
|
|
|
$
|
76,594
|
|
Commercial acres sold
|
98
|
|
|
294
|
|
|
31
|
|
|||
Revenue per commercial acre sold
|
$
|
132,938
|
|
|
$
|
37,312
|
|
|
$
|
182,184
|
|
Undeveloped acres sold
|
—
|
|
|
14,438
|
|
|
9,645
|
|
|||
Revenue per acre sold
|
$
|
—
|
|
|
$
|
2,485
|
|
|
$
|
2,369
|
|
Ventures accounted for using the equity method:
|
|
|
|
|
|||||||
Residential lots sold
|
282
|
|
|
278
|
|
|
500
|
|
|||
Revenue per lot sold
|
$
|
69,384
|
|
|
$
|
76,866
|
|
|
$
|
78,288
|
|
Commercial acres sold
|
88
|
|
|
4
|
|
|
32
|
|
|||
Revenue per commercial acre sold
|
$
|
263,674
|
|
|
$
|
527,152
|
|
|
$
|
309,224
|
|
Undeveloped acres sold
|
—
|
|
|
476
|
|
|
4,217
|
|
|||
Revenue per acre sold
|
$
|
—
|
|
|
$
|
1,567
|
|
|
$
|
2,129
|
|
|
For the Year
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(In thousands)
|
||||||||||
Employee compensation and benefits
|
$
|
6,555
|
|
|
$
|
8,384
|
|
|
$
|
8,989
|
|
Property taxes
|
3,209
|
|
|
5,996
|
|
|
9,031
|
|
|||
Professional services
|
4,532
|
|
|
5,134
|
|
|
5,749
|
|
|||
Depreciation and amortization
|
131
|
|
|
976
|
|
|
7,605
|
|
|||
Other
|
4,334
|
|
|
8,739
|
|
|
9,128
|
|
|||
|
$
|
18,761
|
|
|
$
|
29,229
|
|
|
$
|
40,502
|
|
|
For the Year
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(In thousands)
|
||||||||||
Revenues
|
$
|
1,502
|
|
|
$
|
5,076
|
|
|
$
|
9,094
|
|
Cost of mineral resources
|
(38,315
|
)
|
|
(763
|
)
|
|
(2,998
|
)
|
|||
Operating expenses
|
(1,452
|
)
|
|
(1,159
|
)
|
|
(2,141
|
)
|
|||
|
(38,265
|
)
|
|
3,154
|
|
|
3,955
|
|
|||
Gain on sale of assets
|
82,422
|
|
|
—
|
|
|
—
|
|
|||
Equity in earnings of unconsolidated ventures
|
1,395
|
|
|
173
|
|
|
275
|
|
|||
Segment earnings
|
$
|
45,552
|
|
|
$
|
3,327
|
|
|
$
|
4,230
|
|
|
For the Year
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(In thousands)
|
||||||||||
Oil royalties
(a)
|
$
|
900
|
|
|
$
|
2,905
|
|
|
$
|
5,739
|
|
Gas royalties
|
487
|
|
|
1,304
|
|
|
2,138
|
|
|||
Other
|
115
|
|
|
867
|
|
|
1,217
|
|
|||
|
$
|
1,502
|
|
|
$
|
5,076
|
|
|
$
|
9,094
|
|
(a)
|
Oil royalties includes revenues from oil, condensate and natural gas liquids (NGLs).
|
|
For the Year
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Consolidated entities:
|
|
|
|
|
|
||||||
Oil production (barrels)
|
17,400
|
|
|
70,700
|
|
|
106,800
|
|
|||
Average oil price per barrel
|
$
|
50.20
|
|
|
$
|
39.74
|
|
|
$
|
50.48
|
|
NGL production (barrels)
|
600
|
|
|
8,000
|
|
|
21,500
|
|
|||
Average NGL price per barrel
|
$
|
22.99
|
|
|
$
|
11.84
|
|
|
$
|
16.32
|
|
Total oil production (barrels), including NGLs
|
18,000
|
|
|
78,700
|
|
|
128,300
|
|
|||
Average total oil price per barrel, including NGLs
|
$
|
49.38
|
|
|
$
|
36.91
|
|
|
$
|
44.76
|
|
Gas production (millions of cubic feet)
|
159.9
|
|
|
633.3
|
|
|
771.9
|
|
|||
Average price per thousand cubic feet
|
$
|
3.05
|
|
|
$
|
2.06
|
|
|
$
|
2.77
|
|
Our share of ventures accounted for using the equity method:
|
|
|
|
|
|
||||||
Gas production (millions of cubic feet)
|
33.4
|
|
|
143.5
|
|
|
168.3
|
|
|||
Average price per thousand cubic feet
|
$
|
2.98
|
|
|
$
|
1.97
|
|
|
$
|
2.54
|
|
Total consolidated and our share of equity method ventures:
|
|
|
|
|
|
||||||
Oil production (barrels)
|
17,400
|
|
|
70,700
|
|
|
106,800
|
|
|||
Average oil price per barrel
|
$
|
50.20
|
|
|
$
|
39.74
|
|
|
$
|
50.48
|
|
NGL production (barrels)
|
600
|
|
|
8,000
|
|
|
21,500
|
|
|||
Average NGL price per barrel
|
$
|
22.99
|
|
|
$
|
11.84
|
|
|
$
|
16.32
|
|
Total oil production (barrels), including NGLs
|
18,000
|
|
|
78,700
|
|
|
128,300
|
|
|||
Average total oil price per barrel, including NGLs
|
$
|
49.38
|
|
|
$
|
36.91
|
|
|
$
|
44.76
|
|
Gas production (millions of cubic feet)
|
193.3
|
|
|
776.8
|
|
|
940.2
|
|
|||
Average price per thousand cubic feet
|
$
|
3.03
|
|
|
$
|
2.04
|
|
|
$
|
2.73
|
|
Total BOE (barrel of oil equivalent)
(a)
|
50,200
|
|
|
208,200
|
|
|
284,900
|
|
|||
Average price per barrel of oil equivalent
|
$
|
29.36
|
|
|
$
|
21.58
|
|
|
$
|
29.15
|
|
(a)
|
Gas is converted to barrels of oil equivalent (BOE) using six Mcf to one barrel of oil.
|
|
For the Year
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(In thousands)
|
||||||||||
Revenues
|
$
|
74
|
|
|
$
|
1,965
|
|
|
$
|
6,652
|
|
Cost of sales
|
(6,450
|
)
|
|
(5,075
|
)
|
|
(3,081
|
)
|
|||
Operating expenses
|
(421
|
)
|
|
(1,687
|
)
|
|
(4,330
|
)
|
|||
|
(6,797
|
)
|
|
(4,797
|
)
|
|
(759
|
)
|
|||
Gain on sale of assets
|
400
|
|
|
—
|
|
|
—
|
|
|||
Equity in earnings of unconsolidated ventures
|
4
|
|
|
172
|
|
|
151
|
|
|||
Segment earnings (loss)
|
$
|
(6,393
|
)
|
|
$
|
(4,625
|
)
|
|
$
|
(608
|
)
|
|
For the Year
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(In thousands)
|
||||||||||
Fiber
|
$
|
—
|
|
|
$
|
897
|
|
|
$
|
5,011
|
|
Water
|
9
|
|
|
49
|
|
|
489
|
|
|||
Recreational leases and other
|
65
|
|
|
1,019
|
|
|
1,152
|
|
|||
|
$
|
74
|
|
|
$
|
1,965
|
|
|
$
|
6,652
|
|
|
For the Year
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(In thousands)
|
||||||||||
General and administrative expense
|
$
|
(50,354
|
)
|
|
$
|
(18,274
|
)
|
|
$
|
(24,802
|
)
|
Share-based and long-term incentive compensation expense
|
(7,201
|
)
|
|
(4,425
|
)
|
|
(4,474
|
)
|
|||
Gain on sale of assets
|
28,674
|
|
|
48,891
|
|
|
—
|
|
|||
Interest expense
|
(8,532
|
)
|
|
(19,985
|
)
|
|
(34,066
|
)
|
|||
Loss on extinguishment of debt, net
|
(611
|
)
|
|
(35,864
|
)
|
|
—
|
|
|||
Other corporate non-operating income
|
1,627
|
|
|
350
|
|
|
256
|
|
|||
|
$
|
(36,397
|
)
|
|
$
|
(29,307
|
)
|
|
$
|
(63,086
|
)
|
|
For the Year
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(In thousands)
|
||||||||||
Employee compensation and benefits
|
$
|
11,608
|
|
|
$
|
9,063
|
|
|
$
|
11,729
|
|
Professional and consulting services
|
14,855
|
|
|
4,541
|
|
|
6,056
|
|
|||
Facility costs
|
849
|
|
|
744
|
|
|
889
|
|
|||
Insurance costs
|
704
|
|
|
704
|
|
|
682
|
|
|||
Depreciation and amortization
|
304
|
|
|
404
|
|
|
595
|
|
|||
Merger termination fee
|
20,000
|
|
|
—
|
|
|
—
|
|
|||
Other
|
2,034
|
|
|
2,818
|
|
|
4,851
|
|
|||
|
$
|
50,354
|
|
|
$
|
18,274
|
|
|
$
|
24,802
|
|
|
|
Payments Due or Expiring by Year
|
||||||||||||||||||
|
|
Total
|
|
2018
|
|
2019-20
|
|
2021-22
|
|
Thereafter
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
Debt
(a) (b)
|
|
$
|
119,213
|
|
|
$
|
290
|
|
|
$
|
118,923
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest payments on debt
|
|
9,673
|
|
|
4,470
|
|
|
5,203
|
|
|
—
|
|
|
—
|
|
|||||
Purchase obligations
|
|
15,602
|
|
|
15,602
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Operating leases
|
|
1,762
|
|
|
1,313
|
|
|
388
|
|
|
61
|
|
|
—
|
|
|||||
Performance bond
(a)
|
|
5,312
|
|
|
5,312
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Standby letter of credit
(a)
|
|
6,846
|
|
|
6,846
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total
|
|
$
|
158,408
|
|
|
$
|
33,833
|
|
|
$
|
124,514
|
|
|
$
|
61
|
|
|
$
|
—
|
|
(a)
|
Items included in our balance sheet.
|
(b)
|
Gross debt excluding unamortized discount and financing fees.
|
|
Payments Due or Expiring by Year
|
||||||||||||||||||
|
Total
|
|
2018
|
|
2019-20
|
|
2021-22
|
|
Thereafter
|
||||||||||
|
(In thousands)
|
||||||||||||||||||
Performance bonds
|
$
|
9,396
|
|
|
$
|
9,396
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Standby letters of credit
|
7,226
|
|
|
6,620
|
|
|
606
|
|
|
—
|
|
|
—
|
|
|||||
Recourse obligations
|
438
|
|
|
281
|
|
|
141
|
|
|
16
|
|
|
—
|
|
|||||
Total
|
$
|
17,060
|
|
|
$
|
16,297
|
|
|
$
|
747
|
|
|
$
|
16
|
|
|
$
|
—
|
|
•
|
Investment in Real Estate and Cost of Real Estate Sales
— In allocating costs to real estate owned and real estate sold, we must estimate current and future real estate values. Our estimates of future real estate values sometimes must extend over periods 15 to 20 years from today and are dependent on numerous assumptions including our intentions and future market and economic conditions. In addition, when we sell real estate from projects that are not finished, we must estimate future development costs through completion. Differences between our estimates and actual results will affect future carrying values and operating results.
|
•
|
Impairment of Real Estate Long-Lived Assets
— Measuring real estate assets for impairment requires estimating the future undiscounted cash flows based on our intentions as to holding periods, and the residual value of assets under review, primarily undeveloped land. If the carrying amount exceeds the estimated undiscounted future cash flows, we will adjust the carrying amount of the real estate long-lived assets to fair value. Depending on the asset under review, we use varying methods to determine fair value, such as discounting expected future cash flows, determining resale values by market, or applying a capitalization rate to net operating income using prevailing rates in a given market. Changes in economic conditions, demand for real estate, and the projected net operating income for a specific property will inevitably change our estimates.
|
•
|
Impairment of Goodwill
— Measuring goodwill for impairment annually requires estimation of future cash flows and determination of fair values using many assumptions and inputs, including estimated future selling prices and volumes, estimated future costs to develop and explore, observable market inputs, weighted average cost of capital, estimated operating expenses and various other projected economic factors. Changes in economic and operating conditions can affect these assumptions and could result in additional interim testing and goodwill impairment charges in the future periods.
|
•
|
Share-Based Compensation
— We use the Black-Scholes option pricing model to determine the fair value of stock options. The determination of the fair value of share-based payment awards on the date of grant using an option-pricing model is affected by the stock price as well as assumptions regarding a number of other variables. These variables include expected stock price volatility over the term of the awards, actual and projected employee stock option exercise behaviors (term of option), risk-free interest rate and expected dividends. The expected life was based on the simplified method utilizing the midpoint between the vesting period and the contractual life of the awards. The expected stock price volatility was determined using a blend of historical and implied volatility. Pre-vesting forfeitures are estimated based upon the pool of participants and their expected activity and historical trends. We use Monte Carlo simulation pricing model to determine the fair value of market-leveraged stock units (MSUs) and stock option awards with market condition. A typical Monte Carlo exercise simulates a distribution of stock prices to yield an expected distribution of stock prices at the end of the performance period. The simulations are repeated many times in order to derive a probabilistic assessment of stock performance. The stock-paths are simulated using assumptions which include expected stock price volatility and risk-free interest rate.
|
•
|
Income Taxes
— In preparing our consolidated financial statements, significant judgment is required to estimate our income taxes. Our estimates are based on our interpretation of federal and state tax laws. We estimate our actual current tax due and assess temporary and permanent differences resulting from differing treatment of items for tax and accounting purposes. The temporary differences result in deferred tax assets and liabilities, which are included in our consolidated balance sheet. If needed, we record a valuation allowance against our deferred tax assets. In addition, when we believe a tax position is supportable but the outcome uncertain, we include the item in our tax return but do not recognize the related benefit in our provision for taxes. Instead, we record a reserve for unrecognized tax benefits, which represents our expectation of the most likely outcome considering the technical merits and specific facts of the position. Changes to liabilities are only made when an event occurs that changes the most likely outcome, such as settlement with the relevant tax authority, expiration of statutes of limitations, changes in tax law, or recent court rulings. Adjustments to temporary differences, permanent differences or uncertain tax positions could materially impact our financial position, cash flow and results of operation.
|
•
|
Accrued Oil and Gas Revenue
— We recognized revenue as oil and gas was produced and sold. There were a significant amount of oil and gas properties which we did not operate and, therefore, revenue was typically recorded in the month of production based on an estimate of our share of volumes produced and prices realized. We obtained the most current available production data from the operators and price indices for each well to estimate the accrual of revenue. Obtaining production data on a timely basis for some wells was not feasible; therefore we utilized past production receipts and estimated sales price information to estimate accrual of working interest revenue on all other non-operated wells each month. Revisions to such estimates were recorded as actual results became known.
|
•
|
Impairment of Oil and Gas Properties
— We reviewed our proved oil and gas properties for impairment whenever events and circumstances indicated that a decline in the recoverability of their carrying value may have occurred. We estimated the expected undiscounted future cash flows of our oil and gas properties and compared such undiscounted future cash flows to the carrying amount of the oil and gas properties to determine if the carrying amount was recoverable. If the carrying amount exceeded the estimated undiscounted future cash flows, we would adjust the carrying amount of the oil and gas properties to fair value. The factors used to determine fair value were subject to our judgment and expertise and included, but were not limited to, recent sales prices of comparable properties, the present value of future cash flows, net of estimated operating and development costs using estimates of proved reserves, future commodity pricing, future production estimates, anticipated capital expenditures, and various discount rates commensurate with the risk and current market conditions associated with realizing the expected cash flows projected. Because of the uncertainty inherent in these factors, we could not predict when or if future impairment charges for proved properties would be recorded.
|
•
|
Oil and Gas Reserves —
The estimation of oil and gas reserves was a significant estimate which affected the amount of non-cash depletion expense we recorded as well as impairment analysis we performed. On an annual basis, we engaged an independent petroleum engineering firm to assist us in preparing estimates of oil and gas reserves based on available geologic and seismic data, reservoir pressure data, core analysis reports, well logs, analogous reservoir performance history, production data and other available sources of engineering, geological and geophysical information. Oil and gas prices were volatile and largely affected by worldwide or domestic production and consumption and were outside our control.
|
•
|
Asset Retirement Obligations
— We made estimates of the future costs of the retirement obligations of our producing oil and gas properties. Estimating future costs involved significant assumptions and judgments regarding such factors as estimated costs of plugging and abandonment, timing of settlements, discount rates and inflation rates. Such cost estimates could be subject to significant revisions in subsequent years due to changes in regulatory requirements, technological advances and other factors which may be difficult to predict.
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk.
|
Item 8.
|
Financial Statements and Supplementary Data.
|
|
Page
|
Audited Financial Statements
|
|
Financial Statement Schedule
|
|
|
At Year-End
|
||||||
|
2017
|
|
2016
|
||||
|
(In thousands, except
share data)
|
||||||
ASSETS
|
|
|
|
||||
Cash and cash equivalents
|
$
|
321,783
|
|
|
$
|
265,798
|
|
Restricted cash
|
40,017
|
|
|
275
|
|
||
Real estate, net
|
130,380
|
|
|
293,003
|
|
||
Assets of discontinued operations
|
—
|
|
|
14
|
|
||
Assets held for sale
|
181,607
|
|
|
30,377
|
|
||
Investment in unconsolidated ventures
|
64,579
|
|
|
77,611
|
|
||
Receivables, net
|
6,307
|
|
|
8,931
|
|
||
Income taxes receivable
|
6,674
|
|
|
10,867
|
|
||
Prepaid expenses
|
3,118
|
|
|
2,000
|
|
||
Property and equipment, net
|
2,003
|
|
|
3,116
|
|
||
Deferred tax asset, net
|
2,028
|
|
|
323
|
|
||
Goodwill and other intangible assets
|
448
|
|
|
37,900
|
|
||
Other assets
|
2,968
|
|
|
2,993
|
|
||
TOTAL ASSETS
|
$
|
761,912
|
|
|
$
|
733,208
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
Accounts payable
|
$
|
2,382
|
|
|
$
|
4,804
|
|
Accrued employee compensation and benefits
|
8,994
|
|
|
4,126
|
|
||
Accrued property taxes
|
2,153
|
|
|
2,008
|
|
||
Accrued interest
|
1,489
|
|
|
1,585
|
|
||
Earnest money deposits
|
11,940
|
|
|
10,511
|
|
||
Other accrued expenses
|
5,942
|
|
|
12,598
|
|
||
Liabilities of discontinued operations
|
—
|
|
|
5,295
|
|
||
Liabilities held for sale
|
1,017
|
|
|
103
|
|
||
Other liabilities
|
13,934
|
|
|
19,702
|
|
||
Debt, net
|
108,429
|
|
|
110,358
|
|
||
TOTAL LIABILITIES
|
156,280
|
|
|
171,090
|
|
||
COMMITMENTS AND CONTINGENCIES
|
|
|
|
||||
EQUITY
|
|
|
|
||||
Forestar Group Inc. shareholders’ equity:
|
|
|
|
||||
Common stock, par value $1.00 per share, 200,000,000 authorized shares, 41,938,936 issued at December 31, 2017 and 44,803,603 issued at December 31, 2016
|
41,939
|
|
|
44,804
|
|
||
Additional paid-in capital
|
505,977
|
|
|
553,005
|
|
||
Retained earnings
|
56,296
|
|
|
12,602
|
|
||
Treasury stock, at cost, 0 shares at December 31, 2017 and 3,187,253 shares at December 31, 2016
|
—
|
|
|
(49,760
|
)
|
||
Total Forestar Group Inc. shareholders’ equity
|
604,212
|
|
|
560,651
|
|
||
Noncontrolling interests
|
1,420
|
|
|
1,467
|
|
||
TOTAL EQUITY
|
605,632
|
|
|
562,118
|
|
||
TOTAL LIABILITIES AND EQUITY
|
$
|
761,912
|
|
|
$
|
733,208
|
|
|
For the Year
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(In thousands, except per share amounts)
|
||||||||||
REVENUES
|
|
|
|
|
|
||||||
Real estate sales and other
|
$
|
112,655
|
|
|
$
|
176,535
|
|
|
$
|
120,022
|
|
Commercial and income producing properties
|
91
|
|
|
13,738
|
|
|
82,808
|
|
|||
Real estate
|
112,746
|
|
|
190,273
|
|
|
202,830
|
|
|||
Mineral resources
|
1,502
|
|
|
5,076
|
|
|
9,094
|
|
|||
Other
|
74
|
|
|
1,965
|
|
|
6,652
|
|
|||
|
114,322
|
|
|
197,314
|
|
|
218,576
|
|
|||
COST AND EXPENSES
|
|
|
|
|
|
||||||
Cost of real estate sales and other
|
(65,012
|
)
|
|
(147,653
|
)
|
|
(52,640
|
)
|
|||
Cost of commercial and income producing properties
|
(2
|
)
|
|
(15,442
|
)
|
|
(61,251
|
)
|
|||
Cost of mineral resources
|
(38,315
|
)
|
|
(763
|
)
|
|
(2,998
|
)
|
|||
Cost of other
|
(6,450
|
)
|
|
(5,075
|
)
|
|
(3,081
|
)
|
|||
Other operating
|
(21,658
|
)
|
|
(33,177
|
)
|
|
(48,996
|
)
|
|||
General and administrative
|
(56,531
|
)
|
|
(21,597
|
)
|
|
(27,253
|
)
|
|||
|
(187,968
|
)
|
|
(223,707
|
)
|
|
(196,219
|
)
|
|||
GAIN
ON SALE OF ASSETS
|
113,411
|
|
|
166,747
|
|
|
1,585
|
|
|||
OPERATING INCOME
|
39,765
|
|
|
140,354
|
|
|
23,942
|
|
|||
Equity in earnings of unconsolidated ventures
|
17,899
|
|
|
6,123
|
|
|
16,008
|
|
|||
Interest expense
|
(8,532
|
)
|
|
(19,985
|
)
|
|
(34,066
|
)
|
|||
Loss on extinguishment of debt, net
|
(611
|
)
|
|
(35,864
|
)
|
|
—
|
|
|||
Other non-operating income
|
3,600
|
|
|
1,718
|
|
|
3,006
|
|
|||
INCOME FROM CONTINUING OPERATIONS BEFORE TAXES
|
52,121
|
|
|
92,346
|
|
|
8,890
|
|
|||
Income tax expense
|
(45,820
|
)
|
|
(15,302
|
)
|
|
(35,131
|
)
|
|||
NET INCOME (LOSS) FROM CONTINUING OPERATIONS
|
6,301
|
|
|
77,044
|
|
|
(26,241
|
)
|
|||
INCOME (LOSS) FROM DISCONTINUED OPERATIONS, NET OF TAXES
|
46,031
|
|
|
(16,865
|
)
|
|
(186,130
|
)
|
|||
CONSOLIDATED NET INCOME (LOSS)
|
52,332
|
|
|
60,179
|
|
|
(212,371
|
)
|
|||
Less: Net (income) attributable to noncontrolling interests
|
(2,078
|
)
|
|
(1,531
|
)
|
|
(676
|
)
|
|||
NET INCOME (LOSS) ATTRIBUTABLE TO FORESTAR GROUP INC.
|
$
|
50,254
|
|
|
$
|
58,648
|
|
|
$
|
(213,047
|
)
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING
|
|
|
|
|
|
||||||
Basic
|
42,143
|
|
|
34,546
|
|
|
34,266
|
|
|||
Diluted
|
42,381
|
|
|
42,334
|
|
|
34,266
|
|
|||
NET INCOME (LOSS) PER BASIC SHARE
|
|
|
|
|
|
||||||
Continuing operations
|
$
|
0.10
|
|
|
$
|
1.80
|
|
|
$
|
(0.79
|
)
|
Discontinued operations
|
$
|
1.09
|
|
|
$
|
(0.40
|
)
|
|
$
|
(5.43
|
)
|
NET INCOME (LOSS) PER BASIC SHARE
|
$
|
1.19
|
|
|
$
|
1.40
|
|
|
$
|
(6.22
|
)
|
NET INCOME (LOSS) PER DILUTED SHARE
|
|
|
|
|
|
||||||
Continuing operations
|
$
|
0.10
|
|
|
$
|
1.78
|
|
|
$
|
(0.79
|
)
|
Discontinued operations
|
$
|
1.09
|
|
|
$
|
(0.40
|
)
|
|
$
|
(5.43
|
)
|
NET INCOME (LOSS) PER DILUTED SHARE
|
$
|
1.19
|
|
|
$
|
1.38
|
|
|
$
|
(6.22
|
)
|
|
|
|
Forestar Group Inc. Shareholders' Equity
|
|
|
||||||||||||||||||||||||
|
|
|
Common Stock
|
|
Additional
Paid-in
Capital
|
|
Treasury Stock
|
|
Retained Earnings (Accumulated Deficit)
|
|
Non-controlling
Interests
|
||||||||||||||||||
|
Total
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
||||||||||||||||||||
|
(In thousands, except per share amounts)
|
||||||||||||||||||||||||||||
Balance at December 31, 2014
|
$
|
709,742
|
|
|
36,946,603
|
|
|
$
|
36,947
|
|
|
$
|
558,945
|
|
|
(3,485,278
|
)
|
|
$
|
(55,691
|
)
|
|
$
|
167,001
|
|
|
$
|
2,540
|
|
Net income (loss)
|
(212,371
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(213,047
|
)
|
|
676
|
|
||||||
Distributions to noncontrolling interest
|
(701
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(701
|
)
|
||||||
Issuances of common stock for vested share-settled units
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,362
|
)
|
|
335,611
|
|
|
5,362
|
|
|
—
|
|
|
—
|
|
||||||
Issuances from exercises of pre-spin stock options, net of swaps
|
31
|
|
|
—
|
|
|
—
|
|
|
(33
|
)
|
|
3,999
|
|
|
64
|
|
|
—
|
|
|
—
|
|
||||||
Shares withheld for payroll taxes
|
(762
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(51,521
|
)
|
|
(761
|
)
|
|
—
|
|
|
—
|
|
||||||
Forfeitures of restricted stock awards
|
—
|
|
|
—
|
|
|
—
|
|
|
125
|
|
|
(6,579
|
)
|
|
(125
|
)
|
|
—
|
|
|
—
|
|
||||||
Share-based compensation
|
8,576
|
|
|
—
|
|
|
—
|
|
|
8,576
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Tax benefit from exercise of restricted stock units and stock options and vested restricted stock
|
(400
|
)
|
|
—
|
|
|
—
|
|
|
(400
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Balance at December 31, 2015
|
$
|
504,115
|
|
|
36,946,603
|
|
|
$
|
36,947
|
|
|
$
|
561,850
|
|
|
(3,203,768
|
)
|
|
$
|
(51,151
|
)
|
|
$
|
(46,046
|
)
|
|
$
|
2,515
|
|
Net income
|
60,179
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
58,648
|
|
|
1,531
|
|
||||||
Distributions to noncontrolling interest
|
(2,579
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,579
|
)
|
||||||
Issuances of common stock for vested share-settled units
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,570
|
)
|
|
288,397
|
|
|
4,570
|
|
|
—
|
|
|
—
|
|
||||||
Issuances from exercises of stock options, net of swaps
|
328
|
|
|
—
|
|
|
—
|
|
|
(224
|
)
|
|
35,406
|
|
|
552
|
|
|
—
|
|
|
—
|
|
||||||
Shares withheld for payroll taxes
|
(222
|
)
|
|
—
|
|
|
—
|
|
|
(28
|
)
|
|
(23,312
|
)
|
|
(194
|
)
|
|
—
|
|
|
—
|
|
||||||
Shares repurchased
|
(3,537
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(283,976
|
)
|
|
(3,537
|
)
|
|
—
|
|
|
—
|
|
||||||
Share-based compensation
|
4,045
|
|
|
—
|
|
|
—
|
|
|
4,045
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Settlement of tangible equity units
|
—
|
|
|
7,857,000
|
|
|
7,857
|
|
|
(7,857
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Reacquisition of equity component related to convertible debt
|
(211
|
)
|
|
—
|
|
|
—
|
|
|
(211
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Balance at December 31, 2016
|
$
|
562,118
|
|
|
44,803,603
|
|
|
$
|
44,804
|
|
|
$
|
553,005
|
|
|
(3,187,253
|
)
|
|
$
|
(49,760
|
)
|
|
$
|
12,602
|
|
|
$
|
1,467
|
|
Net income
|
52,332
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
50,254
|
|
|
2,078
|
|
||||||
Distributions to noncontrolling interests
|
(2,125
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,125
|
)
|
||||||
Issuances of common stock for vested share-settled units
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,224
|
)
|
|
335,261
|
|
|
5,224
|
|
|
—
|
|
|
—
|
|
||||||
Issuances from exercises of stock options, net of swaps
|
616
|
|
|
—
|
|
|
—
|
|
|
(367
|
)
|
|
63,195
|
|
|
983
|
|
|
—
|
|
|
—
|
|
||||||
Shares withheld for payroll taxes
|
(981
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(75,870
|
)
|
|
(981
|
)
|
|
—
|
|
|
—
|
|
||||||
Retirement of treasury shares
|
—
|
|
|
(2,864,667
|
)
|
|
(2,865
|
)
|
|
(35,109
|
)
|
|
2,864,667
|
|
|
44,534
|
|
|
(6,560
|
)
|
|
—
|
|
||||||
Share-based compensation
|
6,458
|
|
|
—
|
|
|
—
|
|
|
6,458
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Settlement of equity awards
|
(12,786
|
)
|
|
—
|
|
|
—
|
|
|
(12,786
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Balance at December 31, 2017
|
$
|
605,632
|
|
|
41,938,936
|
|
|
$
|
41,939
|
|
|
$
|
505,977
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
56,296
|
|
|
$
|
1,420
|
|
|
For the Year
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(In thousands)
|
||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
||||||
Consolidated net income (loss)
|
$
|
52,332
|
|
|
$
|
60,179
|
|
|
$
|
(212,371
|
)
|
Adjustments:
|
|
|
|
|
|
||||||
Depreciation, depletion and amortization
|
5,463
|
|
|
11,447
|
|
|
45,085
|
|
|||
Change in deferred income taxes
|
(1,705
|
)
|
|
(1,360
|
)
|
|
41,261
|
|
|||
Equity in earnings of unconsolidated ventures
|
(17,899
|
)
|
|
(6,123
|
)
|
|
(16,008
|
)
|
|||
Distributions of earnings of unconsolidated ventures
|
23,041
|
|
|
7,719
|
|
|
12,741
|
|
|||
Share-based compensation
|
6,643
|
|
|
4,037
|
|
|
4,246
|
|
|||
Real estate cost of sales
|
63,999
|
|
|
98,412
|
|
|
87,733
|
|
|||
Dry hole and unproved leasehold impairment costs
|
—
|
|
|
—
|
|
|
67,639
|
|
|||
Real estate development and acquisition expenditures, net
|
(103,904
|
)
|
|
(81,179
|
)
|
|
(107,988
|
)
|
|||
Reimbursements from utility and improvement districts
|
20,071
|
|
|
27,107
|
|
|
15,176
|
|
|||
Asset impairments
|
47,172
|
|
|
60,939
|
|
|
108,184
|
|
|||
Loss on debt extinguishment, net
|
611
|
|
|
35,864
|
|
|
—
|
|
|||
Gain on sale of assets
|
(113,214
|
)
|
|
(153,083
|
)
|
|
(879
|
)
|
|||
Other
|
2,877
|
|
|
5,359
|
|
|
4,680
|
|
|||
Changes in:
|
|
|
|
|
|
||||||
Notes and accounts receivables
|
2,686
|
|
|
13,214
|
|
|
(978
|
)
|
|||
Prepaid expenses and other
|
(1,345
|
)
|
|
(133
|
)
|
|
3,026
|
|
|||
Accounts payable and other accrued liabilities
|
(7,236
|
)
|
|
(16,711
|
)
|
|
(11,868
|
)
|
|||
Income taxes
|
4,193
|
|
|
1,189
|
|
|
(4,553
|
)
|
|||
Net cash (used in) provided by operating activities
|
(16,215
|
)
|
|
66,877
|
|
|
35,126
|
|
|||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
||||||
Property, equipment, software, reforestation and other
|
(52
|
)
|
|
(6,138
|
)
|
|
(14,690
|
)
|
|||
Oil and gas properties and equipment
|
(2,400
|
)
|
|
(579
|
)
|
|
(49,717
|
)
|
|||
Investment in unconsolidated ventures
|
(4,548
|
)
|
|
(6,089
|
)
|
|
(26,349
|
)
|
|||
Proceeds from sale of assets
|
130,146
|
|
|
427,849
|
|
|
18,260
|
|
|||
Return of investment in unconsolidated ventures
|
11,398
|
|
|
5,700
|
|
|
12,168
|
|
|||
Net cash provided by (used in) investing activities
|
134,544
|
|
|
420,743
|
|
|
(60,328
|
)
|
|||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
||||||
Payments of debt
|
(10,049
|
)
|
|
(315,229
|
)
|
|
(58,220
|
)
|
|||
Additions to debt
|
3,036
|
|
|
3,184
|
|
|
11,463
|
|
|||
Deferred financing fees
|
(313
|
)
|
|
—
|
|
|
(295
|
)
|
|||
Change in restricted cash
|
(39,742
|
)
|
|
—
|
|
|
—
|
|
|||
Distributions to noncontrolling interests, net
|
(2,125
|
)
|
|
(2,579
|
)
|
|
(701
|
)
|
|||
Settlement of equity awards
|
(12,786
|
)
|
|
—
|
|
|
—
|
|
|||
Exercise of stock options
|
616
|
|
|
—
|
|
|
—
|
|
|||
Repurchases of common stock
|
—
|
|
|
(3,537
|
)
|
|
—
|
|
|||
Payroll taxes on restricted stock and stock options
|
(981
|
)
|
|
(222
|
)
|
|
(762
|
)
|
|||
Other
|
—
|
|
|
119
|
|
|
32
|
|
|||
Net cash (used in) provided by financing activities
|
(62,344
|
)
|
|
(318,264
|
)
|
|
(48,483
|
)
|
|||
Net increase (decrease) in cash and cash equivalents
|
55,985
|
|
|
169,356
|
|
|
(73,685
|
)
|
|||
Cash and cash equivalents at beginning of year
|
265,798
|
|
|
96,442
|
|
|
170,127
|
|
|||
Cash and cash equivalents at year-end
|
$
|
321,783
|
|
|
$
|
265,798
|
|
|
$
|
96,442
|
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
|
|
|
|
|
|
||||||
Cash paid during the year for:
|
|
|
|
|
|
||||||
Interest
|
$
|
4,913
|
|
|
$
|
14,790
|
|
|
$
|
27,330
|
|
Income taxes paid (refunds)
|
$
|
(2,699
|
)
|
|
$
|
10,205
|
|
|
$
|
(4,077
|
)
|
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION:
|
|
|
|
|
|
||||||
Capitalized interest
|
$
|
1,655
|
|
|
$
|
2,838
|
|
|
$
|
2,938
|
|
|
Estimated
|
|
Year-End
|
||||||
|
Useful Lives
|
|
2017
|
|
2016
|
||||
|
|
|
(In thousands)
|
||||||
Buildings and building improvements
|
10 to 40 years
|
|
$
|
2,162
|
|
|
$
|
2,700
|
|
Property and equipment
|
2 to 10 years
|
|
4,513
|
|
|
4,957
|
|
||
|
|
|
6,675
|
|
|
7,657
|
|
||
Less: accumulated depreciation
|
|
|
(4,672
|
)
|
|
(4,541
|
)
|
||
|
|
|
$
|
2,003
|
|
|
$
|
3,116
|
|
|
At Year-End
|
||||||
|
2017
|
|
2016
|
||||
|
(In thousands)
|
||||||
Entitled, developed and under development projects
|
$
|
127,442
|
|
|
$
|
263,859
|
|
Other real estate costs (principally land in entitlement in 2016)
|
2,938
|
|
|
29,144
|
|
||
|
$
|
130,380
|
|
|
$
|
293,003
|
|
|
Venture Assets
|
|
Venture Borrowings
(a)
|
|
Venture Equity
|
|
Our Investment
|
||||||||||||||||||||||||
|
At Year-End
|
||||||||||||||||||||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||||||||
242, LLC
(b)
(e)
|
$
|
19,525
|
|
|
$
|
26,503
|
|
|
$
|
—
|
|
|
$
|
1,107
|
|
|
$
|
19,357
|
|
|
$
|
23,136
|
|
|
$
|
9,131
|
|
|
$
|
10,934
|
|
CL Ashton Woods, LP
(c)
|
124
|
|
|
2,653
|
|
|
—
|
|
|
—
|
|
|
104
|
|
|
2,198
|
|
|
83
|
|
|
1,107
|
|
||||||||
CL Realty, LLC
|
4,528
|
|
|
8,048
|
|
|
—
|
|
|
—
|
|
|
4,344
|
|
|
7,899
|
|
|
2,172
|
|
|
3,950
|
|
||||||||
CREA FMF Nashville LLC
(b)
|
2,315
|
|
|
56,081
|
|
|
—
|
|
|
37,446
|
|
|
684
|
|
|
17,091
|
|
|
342
|
|
|
4,923
|
|
||||||||
Elan 99, LLC
(e)
|
49,080
|
|
|
49,652
|
|
|
36,348
|
|
|
36,238
|
|
|
11,204
|
|
|
13,100
|
|
|
10,078
|
|
|
11,790
|
|
||||||||
FMF Littleton LLC
|
66,849
|
|
|
70,282
|
|
|
45,836
|
|
|
44,446
|
|
|
20,289
|
|
|
23,798
|
|
|
5,144
|
|
|
6,128
|
|
||||||||
FMF Peakview LLC
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
FOR/SR Forsyth LLC
|
11,598
|
|
|
10,672
|
|
|
1,551
|
|
|
1,568
|
|
|
10,041
|
|
|
8,990
|
|
|
9,037
|
|
|
8,091
|
|
||||||||
HM Stonewall Estates, Ltd
|
—
|
|
|
852
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
852
|
|
|
—
|
|
|
477
|
|
||||||||
LM Land Holdings, LP
(c)
|
19,479
|
|
|
25,538
|
|
|
—
|
|
|
3,477
|
|
|
12,074
|
|
|
20,945
|
|
|
5,935
|
|
|
9,685
|
|
||||||||
MRECV DT Holdings LLC
(e)
|
3,043
|
|
|
4,155
|
|
|
—
|
|
|
—
|
|
|
3,043
|
|
|
4,144
|
|
|
2,594
|
|
|
3,729
|
|
||||||||
MRECV Edelweiss LLC/MRECV Lender VIII LLC
(e)
|
8,127
|
|
|
3,484
|
|
|
—
|
|
|
—
|
|
|
8,127
|
|
|
3,484
|
|
|
7,189
|
|
|
3,358
|
|
||||||||
MRECV Juniper Ridge LLC
(e)
|
3,936
|
|
|
4,156
|
|
|
—
|
|
|
—
|
|
|
3,936
|
|
|
4,156
|
|
|
3,331
|
|
|
3,741
|
|
||||||||
MRECV Meadow Crossing II LLC
(e)
|
3,129
|
|
|
2,492
|
|
|
—
|
|
|
—
|
|
|
3,129
|
|
|
2,491
|
|
|
2,738
|
|
|
2,242
|
|
||||||||
Miramonte Boulder Pass, LLC
(e)
|
7,573
|
|
|
10,738
|
|
|
1,398
|
|
|
4,006
|
|
|
4,843
|
|
|
5,265
|
|
|
4,633
|
|
|
5,330
|
|
||||||||
Temco Associates, LLC
|
4,448
|
|
|
4,368
|
|
|
—
|
|
|
—
|
|
|
4,345
|
|
|
4,253
|
|
|
2,172
|
|
|
2,126
|
|
||||||||
Other ventures
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
$
|
203,754
|
|
|
$
|
279,674
|
|
|
$
|
85,133
|
|
|
$
|
128,288
|
|
|
$
|
105,520
|
|
|
$
|
141,802
|
|
|
$
|
64,579
|
|
|
$
|
77,611
|
|
|
Revenues
|
|
Earnings (Loss)
|
|
Our Share of Earnings (Loss)
|
||||||||||||||||||||||||||||||
|
For the Year
|
||||||||||||||||||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||||||||||||
242, LLC
(b) (e)
|
$
|
13,073
|
|
|
$
|
5,835
|
|
|
$
|
20,995
|
|
|
$
|
8,021
|
|
|
$
|
1,259
|
|
|
$
|
9,588
|
|
|
$
|
4,096
|
|
|
$
|
668
|
|
|
$
|
4,919
|
|
CL Ashton Woods, LP
|
3,179
|
|
|
2,870
|
|
|
9,820
|
|
|
1,456
|
|
|
914
|
|
|
3,881
|
|
|
1,816
|
|
|
1,332
|
|
|
5,000
|
|
|||||||||
CL Realty, LLC
|
499
|
|
|
567
|
|
|
856
|
|
|
(1,155
|
)
|
|
237
|
|
|
424
|
|
|
(578
|
)
|
|
119
|
|
|
212
|
|
|||||||||
CREA FMF Nashville LLC
(b) (d)
|
5,440
|
|
|
4,955
|
|
|
1,227
|
|
|
17,267
|
|
|
(1,420
|
)
|
|
(1,696
|
)
|
|
7,563
|
|
|
1,103
|
|
|
(1,696
|
)
|
|||||||||
Elan 99, LLC
(e)
|
4,596
|
|
|
1,392
|
|
|
—
|
|
|
(1,896
|
)
|
|
(2,739
|
)
|
|
(49
|
)
|
|
(1,712
|
)
|
|
(2,465
|
)
|
|
(44
|
)
|
|||||||||
FMF Littleton LLC
|
6,366
|
|
|
3,116
|
|
|
120
|
|
|
192
|
|
|
(571
|
)
|
|
(367
|
)
|
|
48
|
|
|
(143
|
)
|
|
(92
|
)
|
|||||||||
FMF Peakview LLC
|
—
|
|
|
939
|
|
|
2,057
|
|
|
—
|
|
|
(248
|
)
|
|
(1,116
|
)
|
|
—
|
|
|
(50
|
)
|
|
(223
|
)
|
|||||||||
FOR/SR Forsyth LLC
|
—
|
|
|
—
|
|
|
—
|
|
|
(148
|
)
|
|
(65
|
)
|
|
—
|
|
|
(134
|
)
|
|
(58
|
)
|
|
—
|
|
|||||||||
HM Stonewall Estates, Ltd.
|
496
|
|
|
2,112
|
|
|
3,990
|
|
|
243
|
|
|
832
|
|
|
1,881
|
|
|
103
|
|
|
361
|
|
|
952
|
|
|||||||||
LM Land Holdings, LP
(c)
|
22,127
|
|
|
10,001
|
|
|
10,956
|
|
|
10,629
|
|
|
7,288
|
|
|
8,251
|
|
|
3,563
|
|
|
2,458
|
|
|
3,342
|
|
|||||||||
MRECV DT Holdings LLC
(e)
|
1,196
|
|
|
495
|
|
|
—
|
|
|
1,173
|
|
|
477
|
|
|
167
|
|
|
911
|
|
|
429
|
|
|
—
|
|
|||||||||
MRECV Edelweiss LLC/MRECV Lender VIII LLC
(e)
|
1,018
|
|
|
416
|
|
|
—
|
|
|
1,016
|
|
|
409
|
|
|
151
|
|
|
789
|
|
|
368
|
|
|
137
|
|
|||||||||
MRECV Juniper Ridge LLC
(e)
|
1,445
|
|
|
379
|
|
|
—
|
|
|
1,445
|
|
|
380
|
|
|
106
|
|
|
1,089
|
|
|
342
|
|
|
—
|
|
|||||||||
MRECV Meadow Crossing II LLC
(e)
|
638
|
|
|
267
|
|
|
—
|
|
|
638
|
|
|
220
|
|
|
—
|
|
|
496
|
|
|
198
|
|
|
—
|
|
|||||||||
Miramonte Boulder Pass, LLC
(e)
|
5,483
|
|
|
4,923
|
|
|
—
|
|
|
177
|
|
|
(399
|
)
|
|
(250
|
)
|
|
(197
|
)
|
|
(200
|
)
|
|
(125
|
)
|
|||||||||
PSW Communities, LP
|
—
|
|
|
—
|
|
|
29,986
|
|
|
—
|
|
|
—
|
|
|
2,688
|
|
|
—
|
|
|
—
|
|
|
1,169
|
|
|||||||||
TEMCO Associates, LLC
|
192
|
|
|
1,344
|
|
|
9,485
|
|
|
92
|
|
|
440
|
|
|
2,358
|
|
|
46
|
|
|
220
|
|
|
1,179
|
|
|||||||||
Other ventures
|
—
|
|
|
6,519
|
|
|
36,237
|
|
|
—
|
|
|
2,105
|
|
|
33,303
|
|
|
—
|
|
|
1,441
|
|
|
1,278
|
|
|||||||||
|
$
|
65,748
|
|
|
$
|
46,130
|
|
|
$
|
125,729
|
|
|
$
|
39,150
|
|
|
$
|
9,119
|
|
|
$
|
59,320
|
|
|
$
|
17,899
|
|
|
$
|
6,123
|
|
|
$
|
16,008
|
|
(a)
|
Total includes current maturities of
$84,098,000
at year-end
2017
, of which
$79,515,000
is non-recourse to us, and
$89,756,000
at year-end
2016
, of which
$78,557,000
is non-recourse to us.
|
(b)
|
Includes unamortized deferred gains on real estate contributed by us to ventures. We recognize deferred gains as income as real estate is sold to third parties. Deferred gains of
$548,000
are reflected as a reduction to our investment in unconsolidated ventures at year-end
2017
.
|
(c)
|
Includes unrecognized basis difference of
$448,000
which is reflected as an increase of our investment in unconsolidated ventures at year-end
2017
. This difference will be amortized as expense over the life of the investment and included in our share of earnings (loss) from the respective venture.
|
(d)
|
Our share of venture earnings in 2016 includes reallocation of prior year cumulative losses incurred by the venture as a result of equity contribution by the venture partner in 2016 in accordance with the partnership agreement.
|
(e)
|
Included in our strategic asset sale to Starwood on February 8, 2018. Please read
Note 22 - Subsequent Event
for additional information regarding this transaction.
|
|
Year-End
|
||||||
|
2017
|
|
2016
|
||||
|
(In thousands)
|
||||||
Goodwill
|
$
|
—
|
|
|
$
|
37,900
|
|
Identified intangibles, net
|
448
|
|
|
—
|
|
||
|
$
|
448
|
|
|
$
|
37,900
|
|
|
At Year-End
|
||||||
|
2017
|
|
2016
|
||||
Assets Held for Sale:
|
(In thousands)
|
||||||
Real estate
|
$
|
180,247
|
|
|
$
|
19,931
|
|
Timber
|
—
|
|
|
1,682
|
|
||
Other intangible assets
|
—
|
|
|
1,681
|
|
||
Oil and gas properties and equipment, net
|
—
|
|
|
782
|
|
||
Property and equipment, net
|
1,360
|
|
|
6,301
|
|
||
|
$
|
181,607
|
|
|
$
|
30,377
|
|
|
|
|
|
||||
Liabilities Held for Sale:
|
|
|
|
||||
Accounts payable
|
1,017
|
|
|
—
|
|
||
Other liabilities
|
—
|
|
|
103
|
|
||
|
$
|
1,017
|
|
|
$
|
103
|
|
|
For the Year
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
||||||||
Revenues
|
$
|
15
|
|
|
$
|
5,862
|
|
|
$
|
43,845
|
|
Cost of oil and gas producing activities
|
(52
|
)
|
|
(6,578
|
)
|
|
(221,402
|
)
|
|||
Other operating expenses
|
226
|
|
|
(7,754
|
)
|
|
(10,363
|
)
|
|||
Income (loss) from discontinued operations before income taxes
|
$
|
189
|
|
|
$
|
(8,470
|
)
|
|
$
|
(187,920
|
)
|
Gain (loss) on sale of assets before income taxes
|
(197
|
)
|
|
(13,664
|
)
|
|
(706
|
)
|
|||
Income tax benefit
|
46,039
|
|
|
5,269
|
|
|
2,496
|
|
|||
Income (loss) from discontinued operations, net of taxes
|
$
|
46,031
|
|
|
$
|
(16,865
|
)
|
|
$
|
(186,130
|
)
|
|
At Year-End
|
||||||
|
2017
|
|
2016
|
||||
|
(In thousands)
|
||||||
Assets of Discontinued Operations:
|
|
|
|
||||
Receivables, net of allowance for bad debt
|
$
|
—
|
|
|
$
|
6
|
|
Prepaid expenses
|
—
|
|
|
8
|
|
||
|
$
|
—
|
|
|
$
|
14
|
|
|
|
|
|
||||
Liabilities of Discontinued Operations:
|
|
|
|
||||
Accounts payable
|
$
|
—
|
|
|
$
|
67
|
|
Other accrued expenses
|
—
|
|
|
5,228
|
|
||
|
$
|
—
|
|
|
$
|
5,295
|
|
|
For the Year
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(In thousands)
|
||||||||||
Operating activities:
|
|
|
|
|
|
||||||
Asset impairments
|
$
|
—
|
|
|
$
|
612
|
|
|
$
|
105,337
|
|
Changes in accounts payable and other accrued liabilities
|
(3,000
|
)
|
|
—
|
|
|
—
|
|
|||
Dry hole and unproved leasehold impairment charges
|
—
|
|
|
—
|
|
|
67,639
|
|
|||
Loss (gain) on sale of assets
|
197
|
|
|
13,664
|
|
|
706
|
|
|||
Depreciation, depletion and amortization
|
—
|
|
|
2,202
|
|
|
28,391
|
|
|||
|
$
|
(2,803
|
)
|
|
$
|
16,478
|
|
|
$
|
202,073
|
|
|
|
|
|
|
|
||||||
Investing activities:
|
|
|
|
|
|
||||||
Oil and gas properties and equipment
|
$
|
—
|
|
|
$
|
(579
|
)
|
|
$
|
(49,717
|
)
|
Proceeds from sales of assets
|
200
|
|
|
77,105
|
|
|
17,800
|
|
|||
|
$
|
200
|
|
|
$
|
76,526
|
|
|
$
|
(31,917
|
)
|
|
At Year-End
|
||||||
|
2017
|
|
2016
|
||||
|
(In thousands)
|
||||||
Other receivables and accrued interest
|
2,557
|
|
|
1,505
|
|
||
Loans secured by real estate, average interest rate of 5.40% at year-end 2017 and 4.94% at year-end 2016
|
3,776
|
|
|
7,452
|
|
||
|
6,333
|
|
|
8,957
|
|
||
Allowance for bad debts
|
(26
|
)
|
|
(26
|
)
|
||
|
$
|
6,307
|
|
|
$
|
8,931
|
|
|
At Year-End
|
||||||
|
2017
|
|
2016
|
||||
|
(In thousands)
|
||||||
8.50% senior secured notes due 2022
|
—
|
|
|
5,200
|
|
||
3.75% convertible senior notes due 2020, net of discount
|
108,139
|
|
|
104,673
|
|
||
Other indebtedness due through 2018 at variable and fixed interest rates ranging from 5.0% to 5.50%
|
290
|
|
|
485
|
|
||
|
$
|
108,429
|
|
|
$
|
110,358
|
|
•
|
Level 1 — Quoted prices in active markets for identical assets or liabilities;
|
•
|
Level 2 — Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities; and
|
•
|
Level 3 — Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
|
|
Year-End 2017
|
|
Year-End 2016
|
|
|
||||||||||||
|
Carrying
Amount
|
|
Fair
Value
|
|
Carrying
Amount
|
|
Fair
Value
|
|
Valuation
Technique
|
||||||||
|
(In thousands)
|
||||||||||||||||
Fixed rate debt
|
$
|
(109,197
|
)
|
|
$
|
(109,114
|
)
|
|
$
|
(111,506
|
)
|
|
$
|
(109,789
|
)
|
|
Level 2
|
|
Year-End 2017
|
|
Year-End 2016
|
||||||||||||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||||||||
Non-financial Assets and Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Real estate held for sale
|
$
|
—
|
|
|
$
|
180,247
|
|
|
$
|
—
|
|
|
$
|
180,247
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Central Texas water assets
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,987
|
|
|
$
|
1,987
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(In thousands)
|
||||||||||
Numerator:
|
|
|
|
|
|
||||||
Continuing operations
|
|
|
|
|
|
||||||
Net income (loss) from continuing operations
|
$
|
6,301
|
|
|
$
|
77,044
|
|
|
$
|
(26,241
|
)
|
Less: Net (income) attributable to noncontrolling interest
|
(2,078
|
)
|
|
(1,531
|
)
|
|
(676
|
)
|
|||
Earnings (loss) available for diluted earnings per share
|
$
|
4,223
|
|
|
$
|
75,513
|
|
|
$
|
(26,917
|
)
|
Less: Undistributed net income from continuing operations allocated to participating securities
|
—
|
|
|
(13,493
|
)
|
|
—
|
|
|||
Earnings (loss) from continuing operations available to common shareholders for basic earnings per share
|
$
|
4,223
|
|
|
$
|
62,020
|
|
|
$
|
(26,917
|
)
|
|
|
|
|
|
|
||||||
Discontinued operations
|
|
|
|
|
|
||||||
Net income (loss) from discontinued operations available for diluted earnings per share
|
46,031
|
|
|
(16,865
|
)
|
|
(186,130
|
)
|
|||
Less: Undistributed net income from discontinued operations allocated to participating securities
|
—
|
|
|
3,014
|
|
|
—
|
|
|||
Earnings (loss) from discontinued operations available to common shareholders for basic earnings per share
|
46,031
|
|
|
(13,851
|
)
|
|
(186,130
|
)
|
|||
Denominator:
|
|
|
|
|
|
||||||
Weighted average common shares outstanding — basic
|
42,143
|
|
|
34,546
|
|
|
34,266
|
|
|||
Weighted average common shares upon conversion of participating securities
(a)
|
—
|
|
|
7,515
|
|
|
—
|
|
|||
Dilutive effect of stock options, restricted stock and equity-settled awards
|
238
|
|
|
273
|
|
|
—
|
|
|||
Total weighted average shares outstanding — diluted
|
42,381
|
|
|
42,334
|
|
|
34,266
|
|
|||
Anti-dilutive awards excluded from diluted weighted average shares outstanding
|
1,093
|
|
|
2,102
|
|
|
10,864
|
|
(a)
|
Our earnings per share calculation reflects the weighted average shares issuable upon settlement of the prepaid stock purchase contract component of our
6.00%
tangible equity units.
|
|
For the Year
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(In thousands)
|
||||||||||
Current tax provision:
|
|
|
|
|
|
||||||
U.S. Federal
|
$
|
(44,177
|
)
|
|
$
|
(15,089
|
)
|
|
$
|
6,740
|
|
State and other
|
(3,378
|
)
|
|
(1,520
|
)
|
|
(418
|
)
|
|||
|
(47,555
|
)
|
|
(16,609
|
)
|
|
6,322
|
|
|||
Deferred tax provision:
|
|
|
|
|
|
||||||
U.S. Federal
|
1,678
|
|
|
1,382
|
|
|
(38,262
|
)
|
|||
State and other
|
57
|
|
|
(75
|
)
|
|
(3,191
|
)
|
|||
|
1,735
|
|
|
1,307
|
|
|
(41,453
|
)
|
|||
Income tax expense
|
$
|
(45,820
|
)
|
|
$
|
(15,302
|
)
|
|
$
|
(35,131
|
)
|
|
For the Year
|
|||||||
|
2017
|
|
2016
|
|
2015
|
|||
Federal statutory rate (benefit)
|
35
|
%
|
|
35
|
%
|
|
35
|
%
|
State, net of federal benefit
|
3
|
|
|
—
|
|
|
10
|
|
Valuation allowance
|
(42
|
)
|
|
(19
|
)
|
|
348
|
|
Tax rate change due to new tax act
|
40
|
|
|
—
|
|
|
—
|
|
Noncontrolling interests
|
(1
|
)
|
|
(1
|
)
|
|
(3
|
)
|
Installment sale ace adjustment
|
—
|
|
|
2
|
|
|
—
|
|
Stock based compensation
|
11
|
|
|
—
|
|
|
5
|
|
Goodwill
|
25
|
|
|
—
|
|
|
—
|
|
Merger costs
|
18
|
|
|
—
|
|
|
—
|
|
Oil and gas percentage depletion
|
—
|
|
|
—
|
|
|
(1
|
)
|
Other
|
(1
|
)
|
|
—
|
|
|
1
|
|
Effective tax rate
|
88
|
%
|
|
17
|
%
|
|
395
|
%
|
|
At Year-End
|
||||||
|
2017
|
|
2016
|
||||
|
(In thousands)
|
||||||
Deferred Tax Assets:
|
|
|
|
||||
Real estate
|
$
|
37,513
|
|
|
$
|
50,759
|
|
Employee benefits
|
1,510
|
|
|
13,185
|
|
||
Net operating loss carryforwards
|
2,305
|
|
|
2,804
|
|
||
Oil and gas properties
|
—
|
|
|
1,672
|
|
||
AMT credits
|
1,690
|
|
|
5,900
|
|
||
Income producing properties
|
794
|
|
|
2,055
|
|
||
Oil and gas percentage depletion carryforwards
|
—
|
|
|
3,478
|
|
||
Accruals not deductible until paid
|
196
|
|
|
552
|
|
||
Gross deferred tax assets
|
44,008
|
|
|
80,405
|
|
||
Valuation allowance
|
(39,578
|
)
|
|
(73,405
|
)
|
||
Deferred tax asset net of valuation allowance
|
4,430
|
|
|
7,000
|
|
||
Deferred Tax Liabilities:
|
|
|
|
||||
Undeveloped land
|
—
|
|
|
(1,359
|
)
|
||
Convertible debt
|
(2,402
|
)
|
|
(5,035
|
)
|
||
Timber
|
—
|
|
|
(283
|
)
|
||
Gross deferred tax liabilities
|
(2,402
|
)
|
|
(6,677
|
)
|
||
Net Deferred Tax Asset (Liability)
|
$
|
2,028
|
|
|
$
|
323
|
|
|
At Year-End
|
||||||||||
|
(In thousands)
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Balance at beginning of year
|
$
|
2,499
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Increases (decreases) for tax positions of current year
|
—
|
|
|
2,499
|
|
|
—
|
|
|||
Decreases for dispositions and other
|
(1,449
|
)
|
|
—
|
|
|
—
|
|
|||
Balance at end of year
|
$
|
1,050
|
|
|
$
|
2,499
|
|
|
$
|
—
|
|
|
Real
Estate
|
|
Mineral Resources
|
|
Other
|
|
Items Not
Allocated to
Segments
|
|
|
Total
|
||||||||||
|
(In thousands)
|
|||||||||||||||||||
For the year or at year-end 2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues
|
$
|
112,746
|
|
|
$
|
1,502
|
|
|
$
|
74
|
|
|
$
|
—
|
|
|
|
$
|
114,322
|
|
Depreciation, depletion and amortization
|
131
|
|
|
28
|
|
|
25
|
|
|
5,279
|
|
|
|
5,463
|
|
|||||
Equity in earnings of unconsolidated ventures
|
16,500
|
|
|
1,395
|
|
|
4
|
|
|
—
|
|
|
|
17,899
|
|
|||||
Income (loss) before taxes from continuing operations attributable to Forestar Group Inc.
|
47,281
|
|
|
45,552
|
|
|
(6,393
|
)
|
|
(36,397
|
)
|
(a)
|
|
50,043
|
|
|||||
Total assets
|
386,222
|
|
|
—
|
|
|
3,346
|
|
|
372,344
|
|
|
|
761,912
|
|
|||||
Investment in unconsolidated ventures
|
64,579
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
64,579
|
|
|||||
Capital expenditures
|
52
|
|
|
2,400
|
|
|
—
|
|
|
—
|
|
|
|
2,452
|
|
|||||
For the year or at year-end 2016
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues
|
$
|
190,273
|
|
|
$
|
5,076
|
|
|
$
|
1,965
|
|
|
$
|
—
|
|
|
|
$
|
197,314
|
|
Depreciation, depletion and amortization
|
976
|
|
|
145
|
|
|
352
|
|
|
7,772
|
|
|
|
9,245
|
|
|||||
Equity in earnings of unconsolidated ventures
|
5,778
|
|
|
173
|
|
|
172
|
|
|
—
|
|
|
|
6,123
|
|
|||||
Income (loss) before taxes from continuing operations attributable to Forestar Group Inc.
|
121,420
|
|
|
3,327
|
|
|
(4,625
|
)
|
|
(29,307
|
)
|
(a)
|
|
90,815
|
|
|||||
Total assets
(b)
|
403,062
|
|
|
38,907
|
|
|
11,531
|
|
|
279,694
|
|
|
|
733,194
|
|
|||||
Investment in unconsolidated ventures
|
77,611
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
77,611
|
|
|||||
Capital expenditures
|
5,783
|
|
|
—
|
|
|
299
|
|
|
56
|
|
|
|
6,138
|
|
|||||
For the year or at year-end 2015
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues
|
$
|
202,830
|
|
|
$
|
9,094
|
|
|
$
|
6,652
|
|
|
$
|
—
|
|
|
|
$
|
218,576
|
|
Depreciation, depletion and amortization
|
7,605
|
|
|
383
|
|
|
540
|
|
|
8,166
|
|
|
|
16,694
|
|
|||||
Equity in earnings of unconsolidated ventures
|
15,582
|
|
|
275
|
|
|
151
|
|
|
—
|
|
|
|
16,008
|
|
|||||
Income (loss) before taxes from continuing operations attributable to Forestar Group Inc.
|
67,678
|
|
|
4,230
|
|
|
(608
|
)
|
|
(63,086
|
)
|
(a)
|
|
8,214
|
|
|||||
Investment in unconsolidated ventures
|
82,453
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
82,453
|
|
|||||
Capital expenditures
|
13,644
|
|
|
59
|
|
|
745
|
|
|
242
|
|
|
|
14,690
|
|
(a)
|
Items not allocated to segments consist of:
|
|
For the Year
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(In thousands)
|
||||||||||
General and administrative expense
|
$
|
(50,354
|
)
|
|
$
|
(18,274
|
)
|
|
$
|
(24,802
|
)
|
Share-based and long-term incentive compensation expense
|
(7,201
|
)
|
|
(4,425
|
)
|
|
(4,474
|
)
|
|||
Gain on sale of assets
|
28,674
|
|
|
48,891
|
|
|
—
|
|
|||
Interest expense
|
(8,532
|
)
|
|
(19,985
|
)
|
|
(34,066
|
)
|
|||
Loss on extinguishment of debt, net
|
(611
|
)
|
|
(35,864
|
)
|
|
—
|
|
|||
Other corporate non-operating income
|
1,627
|
|
|
350
|
|
|
256
|
|
|||
|
$
|
(36,397
|
)
|
|
$
|
(29,307
|
)
|
|
$
|
(63,086
|
)
|
(b)
|
Total assets excludes assets of discontinued operations of
$14,000
and
$104,967,000
in 2016 and 2015.
|
|
For the Year
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(In thousands)
|
||||||||||
Cash-settled awards
|
$
|
634
|
|
|
$
|
717
|
|
|
$
|
(3,127
|
)
|
Equity-settled awards
|
5,001
|
|
|
2,444
|
|
|
5,026
|
|
|||
Restricted stock
|
—
|
|
|
22
|
|
|
(8
|
)
|
|||
Stock options
|
1,008
|
|
|
854
|
|
|
2,355
|
|
|||
Total share-based compensation
|
$
|
6,643
|
|
|
$
|
4,037
|
|
|
$
|
4,246
|
|
Deferred cash
|
558
|
|
|
388
|
|
|
228
|
|
|||
|
$
|
7,201
|
|
|
$
|
4,425
|
|
|
$
|
4,474
|
|
|
For the Year
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(In thousands)
|
||||||||||
General and administrative
|
$
|
6,177
|
|
|
$
|
3,323
|
|
|
$
|
2,451
|
|
Other operating
|
1,024
|
|
|
1,102
|
|
|
2,023
|
|
|||
|
$
|
7,201
|
|
|
$
|
4,425
|
|
|
$
|
4,474
|
|
|
Equivalent
Units
|
|
Weighted Average Grant Date Fair Value
|
|
|
(In thousands)
|
|
(Per unit)
|
|
Non-vested at beginning of period
|
42
|
|
|
$14.98
|
Granted
|
—
|
|
|
—
|
Vested
|
(30
|
)
|
|
15.66
|
Forfeited
|
(12
|
)
|
|
13.15
|
Non-vested at end of period
|
—
|
|
|
—
|
|
Rights
Outstanding
|
|
Weighted Average
Exercise Price
|
|
Weighted Average
Remaining Contractual Term
|
|
Aggregate Intrinsic Value
(Current Value Less Exercise Price)
|
|
|
(In thousands)
|
|
(Per share)
|
|
(In years)
|
|
(In thousands)
|
|
Balance at beginning of period
|
374
|
|
|
$12.97
|
|
3
|
|
$773
|
Granted
|
—
|
|
|
—
|
|
|
|
|
Exercised
|
(234
|
)
|
|
10.14
|
|
|
|
|
Forfeited
|
(140
|
)
|
|
17.69
|
|
|
|
|
Balance at end of period
|
—
|
|
|
—
|
|
0
|
|
—
|
Exercisable at end of period
|
—
|
|
|
—
|
|
0
|
|
—
|
|
Equivalent
Units
|
|
Weighted Average Grant Date Fair Value
|
|||
|
(In thousands)
|
|
(Per unit)
|
|||
Non-vested at beginning of period
|
555
|
|
|
$
|
14.70
|
|
Granted
|
198
|
|
|
14.55
|
|
|
Vested
|
(653
|
)
|
|
14.28
|
|
|
Forfeited
|
(14
|
)
|
|
14.59
|
|
|
Non-vested at end of period
|
86
|
|
|
17.54
|
|
|
|
For the Year
|
||
|
|
2015
|
||
Expected stock price volatility
|
|
32.9
|
%
|
|
Risk-free interest rate
|
|
1.0
|
%
|
|
Expected dividend yield
|
|
—
|
%
|
|
Weighted average grant date fair value of MSU awards (per unit)
|
|
$
|
15.11
|
|
|
Options
Outstanding
|
|
Weighted
Average
Exercise or Settlement Price
|
|
Weighted
Average
Remaining
Contractual
Term
|
|
Aggregate
Intrinsic Value
(Current
Value Less
Exercise Price)
|
||||||
|
(In thousands)
|
|
(Per share)
|
|
(In years)
|
|
(In thousands)
|
||||||
Balance at beginning of period
|
1,836
|
|
|
$
|
19.39
|
|
|
5
|
|
|
$
|
449
|
|
Granted
|
—
|
|
|
—
|
|
|
|
|
|
||||
Exercised or settled in merger
|
(768
|
)
|
|
14.07
|
|
|
|
|
|
||||
Forfeited
|
(1,068
|
)
|
|
23.21
|
|
|
|
|
|
||||
Balance at end of period
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Exercisable at end of period
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
For the Year
|
||||||
|
|
2016
|
|
2015
|
||||
Expected stock price volatility
|
|
39.5
|
%
|
|
45.6
|
%
|
||
Risk-free interest rate
|
|
1.5
|
%
|
|
1.8
|
%
|
||
Expected life of options (years)
|
|
6
|
|
|
6
|
|
||
Expected dividend yield
|
|
—
|
%
|
|
—
|
%
|
||
Weighted average grant date fair value of options (per share)
|
|
$
|
8.60
|
|
|
$
|
6.51
|
|
|
Reserves
|
||||
|
Oil
(a)
(Barrels)
|
|
Gas
(Mcf)
|
||
|
(In thousands)
|
||||
Consolidated entities:
|
|
|
|
||
Year-end 2014
|
7,672
|
|
|
12,649
|
|
Revisions of previous estimates
|
(855
|
)
|
|
(1,675
|
)
|
Extensions and discoveries
|
224
|
|
|
173
|
|
Acquisitions
|
—
|
|
|
—
|
|
Sales
|
(704
|
)
|
|
(1,223
|
)
|
Production
|
(1,158
|
)
|
|
(1,967
|
)
|
Year-end 2015
|
5,179
|
|
|
7,957
|
|
Revisions of previous estimates
|
(11
|
)
|
|
631
|
|
Extensions and discoveries
|
29
|
|
|
—
|
|
Acquisitions
|
—
|
|
|
—
|
|
Sales
|
(4,460
|
)
|
|
(3,756
|
)
|
Production
|
(291
|
)
|
|
(996
|
)
|
Year-end 2016
|
446
|
|
|
3,836
|
|
Revisions of previous estimates
|
—
|
|
|
—
|
|
Extensions and discoveries
|
—
|
|
|
—
|
|
Acquisitions
|
—
|
|
|
—
|
|
Sales
|
(446
|
)
|
|
(3,836
|
)
|
Production
|
—
|
|
|
—
|
|
Year-end 2017
|
—
|
|
|
—
|
|
Our share of ventures accounted for using the equity method:
|
|
|
|
||
Year-end 2014
|
—
|
|
|
1,751
|
|
Revisions of previous estimates
|
—
|
|
|
(320
|
)
|
Production
|
—
|
|
|
(168
|
)
|
Year-end 2015
|
—
|
|
|
1,263
|
|
Revisions of previous estimates
|
—
|
|
|
79
|
|
Production
|
—
|
|
|
(143
|
)
|
Year-end 2016
|
—
|
|
|
1,199
|
|
Sales
|
—
|
|
|
(1,199
|
)
|
Year-end 2017
|
—
|
|
|
—
|
|
Total consolidated and our share of equity method ventures:
|
|
|
|
||
Year-end 2015
|
|
|
|
||
Proved developed reserves
|
5,179
|
|
|
9,220
|
|
Proved undeveloped reserves
|
—
|
|
|
—
|
|
Total Year-end 2015
|
5,179
|
|
|
9,220
|
|
Year-end 2016
|
|
|
|
||
Proved developed reserves
|
446
|
|
|
5,035
|
|
Proved undeveloped reserves
|
—
|
|
|
—
|
|
Total Year-end 2016
|
446
|
|
|
5,035
|
|
Year-end 2017
|
|
|
|
||
Proved developed reserves
|
—
|
|
|
—
|
|
Proved undeveloped reserves
|
—
|
|
|
—
|
|
Total Year-end 2017
|
—
|
|
|
—
|
|
(a)
|
Includes natural gas liquids (NGLs).
|
|
At Year-End
|
||||||
|
2017
|
|
2016
|
||||
|
(In thousands)
|
||||||
Consolidated entities:
|
|
|
|
||||
Unproved oil and gas properties
|
$
|
—
|
|
|
$
|
374
|
|
Proved oil and gas properties
|
—
|
|
|
5,159
|
|
||
Total costs
|
—
|
|
|
5,533
|
|
||
Less accumulated depreciation, depletion and amortization
|
—
|
|
|
(4,751
|
)
|
||
|
$
|
—
|
|
|
$
|
782
|
|
|
For the Year
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(In thousands)
|
||||||||||
Consolidated entities:
|
|
|
|
|
|
||||||
Acquisition costs
|
|
|
|
|
|
||||||
Proved properties
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Unproved properties
|
—
|
|
|
15
|
|
|
4,832
|
|
|||
Exploration costs
|
—
|
|
|
21
|
|
|
17,922
|
|
|||
Development costs
|
—
|
|
|
537
|
|
|
27,609
|
|
|||
|
$
|
—
|
|
|
$
|
573
|
|
|
$
|
50,363
|
|
Gross Wells
|
|||||||||||||||||||||
|
|
|
|
Exploratory
|
|
Development
|
|||||||||||||||
Year
|
|
Total
|
|
Oil
|
|
Gas
|
|
Dry
|
|
Oil
|
|
Gas
|
|
Dry
|
|||||||
2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
2015 (a)
|
|
38
|
|
|
2
|
|
|
—
|
|
|
1
|
|
|
34
|
|
|
—
|
|
|
1
|
|
(a)
|
Of the gross wells drilled in 2015, we operated
3
wells or
8
percent. The remaining wells represent our participations in wells operated by others. The exploratory dry hole was located in Oklahoma.
|
Net Wells
|
|||||||||||||||||||||
|
|
|
|
Exploratory
|
|
Development
|
|||||||||||||||
Year
|
|
Total
|
|
Oil
|
|
Gas
|
|
Dry
|
|
Oil
|
|
Gas
|
|
Dry
|
|||||||
2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
2015
|
|
6.3
|
|
|
0.7
|
|
|
—
|
|
|
0.8
|
|
|
4.3
|
|
|
—
|
|
|
0.5
|
|
|
At Year-End
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(In thousands)
|
||||||||||
Consolidated entities:
|
|
|
|
|
|
||||||
Future cash inflows
|
$
|
—
|
|
|
$
|
24,304
|
|
|
$
|
216,588
|
|
Future production and development costs
|
—
|
|
|
(2,988
|
)
|
|
(93,623
|
)
|
|||
Future income tax expenses
|
—
|
|
|
(3,926
|
)
|
|
(22,218
|
)
|
|||
Future net cash flows
|
—
|
|
|
17,390
|
|
|
100,747
|
|
|||
10% annual discount for estimated timing of cash flows
|
—
|
|
|
(7,077
|
)
|
|
(33,951
|
)
|
|||
Standardized measure of discounted future net cash flows
|
$
|
—
|
|
|
$
|
10,313
|
|
|
$
|
66,796
|
|
Our share in ventures accounted for using the equity method:
|
|
|
|
|
|
||||||
Future cash inflows
|
$
|
—
|
|
|
$
|
2,010
|
|
|
$
|
2,283
|
|
Future production and development costs
|
—
|
|
|
(216
|
)
|
|
(245
|
)
|
|||
Future income tax expenses
|
—
|
|
|
(537
|
)
|
|
(774
|
)
|
|||
Future net cash flows
|
—
|
|
|
1,257
|
|
|
1,264
|
|
|||
10% annual discount for estimated timing of cash flows
|
—
|
|
|
(585
|
)
|
|
(562
|
)
|
|||
Standardized measure of discounted future net cash flows
|
$
|
—
|
|
|
$
|
672
|
|
|
$
|
702
|
|
Total consolidated and our share of equity method ventures
|
$
|
—
|
|
|
$
|
10,985
|
|
|
$
|
67,498
|
|
|
For the Year
|
||||||||||
|
Consolidated
|
|
Our Share of Equity
Method Ventures
|
|
Total
|
||||||
|
(In thousands)
|
||||||||||
Year-end 2014
|
$
|
163,841
|
|
|
$
|
1,775
|
|
|
$
|
165,616
|
|
Changes resulting from:
|
|
|
|
|
|
||||||
Net change in sales prices and production costs
|
(136,536
|
)
|
|
(1,112
|
)
|
|
(137,648
|
)
|
|||
Net change in future development costs
|
92
|
|
|
—
|
|
|
92
|
|
|||
Sales of oil and gas, net of production costs
|
(31,732
|
)
|
|
(428
|
)
|
|
(32,160
|
)
|
|||
Net change due to extensions and discoveries
|
11,747
|
|
|
—
|
|
|
11,747
|
|
|||
Net change due to acquisition of reserves
|
—
|
|
|
—
|
|
|
—
|
|
|||
Net change due to divestitures of reserves
|
(15,855
|
)
|
|
—
|
|
|
(15,855
|
)
|
|||
Net change due to revisions of quantity estimates
|
(15,164
|
)
|
|
(267
|
)
|
|
(15,431
|
)
|
|||
Previously estimated development costs incurred
|
15,096
|
|
|
—
|
|
|
15,096
|
|
|||
Accretion of discount
|
22,600
|
|
|
286
|
|
|
22,886
|
|
|||
Net change in timing and other
|
4,018
|
|
|
(210
|
)
|
|
3,808
|
|
|||
Net change in income taxes
|
48,689
|
|
|
658
|
|
|
49,347
|
|
|||
Aggregate change for the year
|
(97,045
|
)
|
|
(1,073
|
)
|
|
(98,118
|
)
|
|||
Year-end 2015
|
66,796
|
|
|
702
|
|
|
67,498
|
|
|||
Changes resulting from:
|
|
|
|
|
|
||||||
Net change in sales prices and production costs
|
(3,585
|
)
|
|
(60
|
)
|
|
(3,645
|
)
|
|||
Net change in future development costs
|
—
|
|
|
—
|
|
|
—
|
|
|||
Sales of oil and gas, net of production costs
|
(5,663
|
)
|
|
(208
|
)
|
|
(5,871
|
)
|
|||
Net change due to extensions and discoveries
|
410
|
|
|
—
|
|
|
410
|
|
|||
Net change due to acquisition of reserves
|
—
|
|
|
—
|
|
|
—
|
|
|||
Net change due to divestitures of reserves
|
(63,535
|
)
|
|
—
|
|
|
(63,535
|
)
|
|||
Net change due to revisions of quantity estimates
|
1,304
|
|
|
63
|
|
|
1,367
|
|
|||
Previously estimated development costs incurred
|
—
|
|
|
—
|
|
|
—
|
|
|||
Accretion of discount
|
2,992
|
|
|
113
|
|
|
3,105
|
|
|||
Net change in timing and other
|
(128
|
)
|
|
(80
|
)
|
|
(208
|
)
|
|||
Net change in income taxes
|
11,722
|
|
|
142
|
|
|
11,864
|
|
|||
Aggregate change for the year
|
(56,483
|
)
|
|
(30
|
)
|
|
(56,513
|
)
|
|||
Year-end 2016
|
10,313
|
|
|
672
|
|
|
10,985
|
|
|||
Changes resulting from:
|
|
|
|
|
|
||||||
Net change in sales prices and production costs
|
—
|
|
|
—
|
|
|
—
|
|
|||
Net change in future development costs
|
—
|
|
|
—
|
|
|
—
|
|
|||
Sales of oil and gas, net of production costs
|
—
|
|
|
—
|
|
|
—
|
|
|||
Net change due to extensions and discoveries
|
—
|
|
|
—
|
|
|
—
|
|
|||
Net change due to acquisition of reserves
|
—
|
|
|
—
|
|
|
—
|
|
|||
Net change due to divestitures of reserves
|
(10,313
|
)
|
|
(672
|
)
|
|
(10,985
|
)
|
|||
Net change due to revisions of quantity estimates
|
—
|
|
|
—
|
|
|
—
|
|
|||
Previously estimated development costs incurred
|
—
|
|
|
—
|
|
|
—
|
|
|||
Accretion of discount
|
—
|
|
|
—
|
|
|
—
|
|
|||
Net change in timing and other
|
—
|
|
|
—
|
|
|
—
|
|
|||
Net change in income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|||
Aggregate change for the year
|
(10,313
|
)
|
|
(672
|
)
|
|
(10,985
|
)
|
|||
Year-end 2017
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
For the Year
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(In thousands)
|
||||||||||
Consolidated entities
|
|
|
|
|
|
||||||
Revenues
|
$
|
1,399
|
|
|
$
|
10,111
|
|
|
$
|
51,553
|
|
Production costs
|
(209
|
)
|
|
(4,392
|
)
|
|
(19,820
|
)
|
|||
Exploration costs
|
(34
|
)
|
|
(124
|
)
|
|
(11,864
|
)
|
|||
Depreciation, depletion, amortization
|
—
|
|
|
(2,157
|
)
|
|
(28,774
|
)
|
|||
Non-cash impairment of proved oil and gas properties and unproved leasehold interests
|
(224
|
)
|
|
(612
|
)
|
|
(164,831
|
)
|
|||
Oil and gas administrative expenses
|
(1,197
|
)
|
|
(8,700
|
)
|
|
(11,700
|
)
|
|||
Accretion expense
|
—
|
|
|
(56
|
)
|
|
(144
|
)
|
|||
Income tax (expense) benefit
|
(7
|
)
|
|
(20
|
)
|
|
14,717
|
|
|||
Results of operations
|
(272
|
)
|
|
(5,950
|
)
|
|
(170,863
|
)
|
|||
Our share in ventures accounted for using the equity method:
|
|
|
|
|
|
||||||
Revenues
|
$
|
100
|
|
|
$
|
284
|
|
|
$
|
428
|
|
Production costs
|
(19
|
)
|
|
(76
|
)
|
|
(102
|
)
|
|||
Oil and gas administrative expenses
|
(2
|
)
|
|
(35
|
)
|
|
(51
|
)
|
|||
Income tax (expense) benefit
|
—
|
|
|
—
|
|
|
21
|
|
|||
Results of operations
|
$
|
79
|
|
|
$
|
173
|
|
|
$
|
296
|
|
Total results of operations
|
$
|
(193
|
)
|
|
$
|
(5,777
|
)
|
|
$
|
(170,567
|
)
|
|
First Quarter
(a)
|
|
Second Quarter
(a)
|
|
Third
Quarter
(a)
|
|
Fourth
Quarter
(a)
|
||||||||
|
(In thousands, except per share amounts)
|
||||||||||||||
2017
|
|
|
|
|
|
|
|
||||||||
Total revenues
|
$
|
22,305
|
|
|
$
|
28,015
|
|
|
$
|
33,136
|
|
|
$
|
30,866
|
|
Gross profit (loss)
|
(28,332
|
)
|
|
11,559
|
|
|
11,251
|
|
|
10,065
|
|
||||
Operating income (loss)
|
36,235
|
|
|
6,965
|
|
|
12,381
|
|
|
(15,816
|
)
|
||||
Equity in earnings of unconsolidated ventures
|
6,362
|
|
|
2,747
|
|
|
1,764
|
|
|
7,026
|
|
||||
Income (loss) from continuing operations before taxes attributable to Forestar Group Inc.
|
40,998
|
|
|
8,120
|
|
|
13,223
|
|
|
(12,298
|
)
|
||||
Income from discontinued operations, net of taxes
|
418
|
|
|
1,229
|
|
|
37,193
|
|
|
7,191
|
|
||||
Net income (loss) attributable to Forestar Group Inc.
|
25,205
|
|
|
(2,579
|
)
|
|
45,202
|
|
|
(17,574
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Net income (loss) per share — basic
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
0.59
|
|
|
$
|
(0.09
|
)
|
|
$
|
0.19
|
|
|
$
|
(0.59
|
)
|
Discontinued operations
|
$
|
0.01
|
|
|
$
|
0.03
|
|
|
$
|
0.88
|
|
|
$
|
0.17
|
|
Net income (loss) per share — basic
|
$
|
0.60
|
|
|
$
|
(0.06
|
)
|
|
$
|
1.07
|
|
|
$
|
(0.42
|
)
|
|
|
|
|
|
|
|
|
||||||||
Net income (loss) per share — diluted
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
0.58
|
|
|
(0.09
|
)
|
|
0.19
|
|
|
$
|
(0.58
|
)
|
||
Discontinued operations
|
$
|
0.01
|
|
|
0.03
|
|
|
0.87
|
|
|
$
|
0.18
|
|
||
Net income (loss) per share — diluted
|
$
|
0.59
|
|
|
(0.06
|
)
|
|
1.06
|
|
|
$
|
(0.40
|
)
|
||
|
|
|
|
|
|
|
|
||||||||
2016
|
|
|
|
|
|
|
|
||||||||
Total revenues
|
$
|
37,618
|
|
|
$
|
47,992
|
|
|
$
|
47,207
|
|
|
$
|
64,497
|
|
Gross profit (loss)
|
18,579
|
|
|
(24,953
|
)
|
|
17,403
|
|
|
17,352
|
|
||||
Operating income
|
13,590
|
|
|
69,528
|
|
|
6,256
|
|
|
50,980
|
|
||||
Equity in earnings of unconsolidated ventures
|
47
|
|
|
188
|
|
|
3,637
|
|
|
2,251
|
|
||||
Income from continuing operations before taxes attributable to Forestar Group Inc.
|
5,992
|
|
|
26,591
|
|
|
7,163
|
|
|
51,069
|
|
||||
Income (loss) from discontinued operations, net of taxes
|
(8,216
|
)
|
|
(2,048
|
)
|
|
(7,164
|
)
|
|
563
|
|
||||
Net income (loss) attributable to Forestar Group Inc.
|
(4,376
|
)
|
|
9,614
|
|
|
9,665
|
|
|
43,745
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Net income (loss) per share — basic
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
0.11
|
|
|
$
|
0.28
|
|
|
$
|
0.40
|
|
|
$
|
1.03
|
|
Discontinued operations
|
$
|
(0.24
|
)
|
|
$
|
(0.05
|
)
|
|
$
|
(0.17
|
)
|
|
$
|
0.01
|
|
Net income (loss) per share — basic
|
$
|
(0.13
|
)
|
|
$
|
0.23
|
|
|
$
|
0.23
|
|
|
$
|
1.04
|
|
|
|
|
|
|
|
|
|
||||||||
Net income (loss) per share — diluted
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
0.09
|
|
|
$
|
0.28
|
|
|
$
|
0.40
|
|
|
$
|
1.02
|
|
Discontinued operations
|
$
|
(0.19
|
)
|
|
$
|
(0.05
|
)
|
|
$
|
(0.17
|
)
|
|
$
|
0.01
|
|
Net income (loss) per share — diluted
|
$
|
(0.10
|
)
|
|
$
|
0.23
|
|
|
$
|
0.23
|
|
|
$
|
1.03
|
|
|
First Quarter
|
|
Second Quarter
|
|
Third
Quarter |
|
Fourth
Quarter |
||||||||
|
(In thousands)
|
||||||||||||||
2017
|
|
|
|
|
|
|
|
|
|
|
|
||||
Continuing operations
|
$
|
37,900
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9,272
|
|
Discontinued operations
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
2016
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
—
|
|
|
$
|
48,826
|
|
|
$
|
7,627
|
|
|
$
|
3,874
|
|
Discontinued operations
|
$
|
—
|
|
|
$
|
612
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Initial Cost to
Company
|
|
Costs Capitalized
Subsequent to Acquisition
|
|
Gross Amount Carried at End of Period
|
|
|
|
|
||||||||||||||||||||||||||||
Description
|
Encumbrances
|
|
Land
|
|
Buildings &
Improvements
|
|
Improvements
less Cost of
Sales and Other
|
|
Carrying
Costs
(a)
|
|
Land & Land
Improvements
|
|
Buildings &
Improvements
|
|
Total
|
|
Accumulated
Depreciation
|
|
Date of
Construction
|
|
Date
Acquired
|
||||||||||||||||||
Real Estate, Net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
CALIFORNIA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Contra Costa County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
San Joaquin River
|
|
|
12,225
|
|
|
|
|
(10,558
|
)
|
|
|
|
1,667
|
|
|
|
|
1,667
|
|
|
|
|
|
|
(b)
|
||||||||||||||
COLORADO
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Douglas County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Cielo
|
|
|
3,933
|
|
|
|
|
3,187
|
|
|
|
|
7,120
|
|
|
|
|
7,120
|
|
|
|
|
|
|
2016
|
||||||||||||||
FLORIDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Brevard County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
The Preserves at Stonebriar
|
|
|
3,002
|
|
|
|
|
244
|
|
|
|
|
3,246
|
|
|
|
|
3,246
|
|
|
|
|
|
|
2017
|
||||||||||||||
Manatee County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Palisades
|
|
|
4,516
|
|
|
|
|
370
|
|
|
|
|
4,886
|
|
|
|
|
4,886
|
|
|
|
|
|
|
2017
|
||||||||||||||
Sarasota County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Fox Creek
|
|
|
12,257
|
|
|
|
|
742
|
|
|
|
|
12,999
|
|
|
|
|
12,999
|
|
|
|
|
|
|
2017
|
||||||||||||||
GEORGIA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Cobb County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
West Oaks
|
|
|
1,669
|
|
|
|
|
748
|
|
|
|
|
2,417
|
|
|
|
|
2,417
|
|
|
|
|
2015
|
|
2015
|
||||||||||||||
Gwinnett County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Independence
|
|
|
15,937
|
|
|
|
|
2,651
|
|
|
|
|
18,588
|
|
|
|
|
18,588
|
|
|
|
|
2017
|
|
2017
|
||||||||||||||
Paulding County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Harris Place
|
|
|
265
|
|
|
|
|
(219
|
)
|
|
|
|
46
|
|
|
|
|
46
|
|
|
|
|
|
|
2012
|
||||||||||||||
Seven Hills
|
|
|
2,964
|
|
|
|
|
1,198
|
|
|
61
|
|
|
4,223
|
|
|
|
|
4,223
|
|
|
|
|
|
|
2012
|
|||||||||||||
NORTH CAROLINA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Cabbarrus County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Moss Creek
|
|
|
1,254
|
|
|
|
|
116
|
|
|
|
|
1,370
|
|
|
|
|
1,370
|
|
|
|
|
2017
|
|
2016
|
||||||||||||||
SOUTH CAROLINA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
York County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Habersham
|
|
|
3,877
|
|
|
|
|
(948
|
)
|
|
506
|
|
|
3,435
|
|
|
|
|
3,435
|
|
|
|
|
2014
|
|
2013
|
|||||||||||||
TENNESEE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Williamson County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Morgan Farms
|
|
|
6,841
|
|
|
|
|
(4,168
|
)
|
|
225
|
|
|
2,898
|
|
|
|
|
2,898
|
|
|
|
|
2013
|
|
2013
|
|||||||||||||
Weatherford Estates
|
|
|
856
|
|
|
|
|
(922
|
)
|
|
139
|
|
|
73
|
|
|
|
|
73
|
|
|
|
|
2015
|
|
2014
|
|||||||||||||
Wilson County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Beckwith Crossing
|
|
|
1,294
|
|
|
|
|
1,070
|
|
|
275
|
|
|
2,639
|
|
|
|
|
2,639
|
|
|
|
|
2015
|
|
2014
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
TEXAS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Calhoun County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Caracol
|
|
|
|
8,603
|
|
|
|
|
(8,025
|
)
|
|
|
|
|
578
|
|
|
|
|
578
|
|
|
|
|
2006
|
|
2006
|
||||||||||||
Collin County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Lakes of Prosper
|
|
|
8,951
|
|
|
|
|
(9,094
|
)
|
|
453
|
|
|
310
|
|
|
|
|
310
|
|
|
|
|
|
|
2012
|
|||||||||||||
Parkside
|
|
|
2,177
|
|
|
|
|
(1,937
|
)
|
|
307
|
|
|
547
|
|
|
|
|
547
|
|
|
|
|
2014
|
|
2013
|
|||||||||||||
Timber Creek
|
|
|
7,282
|
|
|
|
|
6,410
|
|
|
212
|
|
|
13,904
|
|
|
|
|
13,904
|
|
|
|
|
2007
|
|
2007
|
|||||||||||||
Denton County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Lantana
|
|
|
|
27,673
|
|
|
|
|
(19,680
|
)
|
|
585
|
|
|
8,578
|
|
|
|
|
8,578
|
|
|
|
|
2000
|
|
1999
|
||||||||||||
River's Edge
|
|
|
1,227
|
|
|
|
|
445
|
|
|
|
|
1,672
|
|
|
|
|
1,672
|
|
|
|
|
|
|
2014
|
||||||||||||||
The Preserve at Pecan Creek
|
|
|
5,855
|
|
|
|
|
(681
|
)
|
|
256
|
|
|
5,430
|
|
|
|
|
5,430
|
|
|
|
|
2006
|
|
2005
|
|||||||||||||
Fort Bend County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Southern Colony
|
|
|
3,024
|
|
|
|
|
4,090
|
|
|
|
|
7,114
|
|
|
|
|
7,114
|
|
|
|
|
|
|
2017
|
||||||||||||||
Willow Creek Farms
|
290
|
|
|
3,479
|
|
|
|
|
(1,741
|
)
|
|
60
|
|
|
1,798
|
|
|
|
|
1,798
|
|
|
|
|
2012
|
|
2012
|
||||||||||||
Harris County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
City Park
|
|
|
|
3,946
|
|
|
|
|
(3,794
|
)
|
|
229
|
|
|
381
|
|
|
|
|
381
|
|
|
|
|
2002
|
|
2001
|
||||||||||||
Imperial Forest
|
|
|
5,345
|
|
|
|
|
(634
|
)
|
|
5
|
|
|
4,716
|
|
|
|
|
4,716
|
|
|
|
|
2015
|
|
2014
|
|||||||||||||
Kaufman County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Lakewood Trails
|
|
|
8,009
|
|
|
|
|
340
|
|
|
|
|
8,349
|
|
|
|
|
8,349
|
|
|
|
|
|
|
2017
|
||||||||||||||
Tarrant County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Summer Creek Ranch
|
|
|
2,887
|
|
|
|
|
(1,651
|
)
|
|
|
|
1,236
|
|
|
|
|
1,236
|
|
|
|
|
|
|
2012
|
||||||||||||||
The Bar C Ranch
|
|
|
1,365
|
|
|
|
|
3,623
|
|
|
430
|
|
|
5,418
|
|
|
|
|
5,418
|
|
|
|
|
|
|
2012
|
|||||||||||||
Other
|
|
|
—
|
|
|
|
|
4,742
|
|
|
—
|
|
|
4,742
|
|
|
|
|
4,742
|
|
|
|
|
|
|
|
|||||||||||||
Total Real Estate, Net
|
$
|
290
|
|
|
$
|
160,713
|
|
|
$
|
—
|
|
|
$
|
(34,076
|
)
|
|
$
|
3,743
|
|
|
$
|
130,380
|
|
|
$
|
—
|
|
|
$
|
130,380
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Real Estate Held for Sale
(c)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
CALIFORNIA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Los Angeles County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Land In Entitlement Process
|
|
|
$
|
3,950
|
|
|
|
|
$
|
21,752
|
|
|
|
|
$
|
25,702
|
|
|
|
|
$
|
25,702
|
|
|
|
|
|
|
1997
|
||||||||||
COLORADO
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Douglas County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Pinery West
|
|
|
7,308
|
|
|
|
|
3,849
|
|
|
|
|
11,157
|
|
|
|
|
11,157
|
|
|
|
|
2006
|
|
2006
|
||||||||||||||
Weld County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Buffalo Highlands
|
|
|
3,001
|
|
|
|
|
(295
|
)
|
|
|
|
2,706
|
|
|
|
|
2,706
|
|
|
|
|
2006
|
|
2005
|
||||||||||||||
Johnstown Farms
|
|
|
2,749
|
|
|
|
|
4,073
|
|
|
$
|
100
|
|
|
6,922
|
|
|
|
|
6,922
|
|
|
|
|
2002
|
|
2002
|
||||||||||||
Stonebraker
|
|
|
3,878
|
|
|
|
|
(1,786
|
)
|
|
|
|
2,092
|
|
|
|
|
2,092
|
|
|
|
|
2005
|
|
2005
|
||||||||||||||
NORTH CAROLINA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Mecklenburg County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Walden
|
|
|
12,085
|
|
|
|
|
5,446
|
|
|
350
|
|
|
17,881
|
|
|
|
|
17,881
|
|
|
|
|
2016
|
|
2015
|
|||||||||||||
SOUTH CAROLINA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Lancaster County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Ansley Park
|
|
|
5,089
|
|
|
|
|
4,198
|
|
|
315
|
|
|
9,602
|
|
|
|
|
9,602
|
|
|
|
|
2017
|
|
2015
|
|||||||||||||
TENNESEE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Williamson County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Scales Farmstead
|
|
|
3,575
|
|
|
|
|
4,848
|
|
|
455
|
|
|
8,878
|
|
|
|
|
8,878
|
|
|
|
|
|
|
2015
|
|||||||||||||
TEXAS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Bastrop County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Hunter’s Crossing
|
|
|
3,613
|
|
|
|
|
3,970
|
|
|
|
|
7,583
|
|
|
|
|
7,583
|
|
|
|
|
2001
|
|
2001
|
||||||||||||||
Bexar County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Cibolo Canyons
|
|
|
17,305
|
|
|
|
|
22,088
|
|
|
1,696
|
|
|
41,089
|
|
|
|
|
41,089
|
|
|
|
|
2004
|
|
1986
|
|||||||||||||
Dallas County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Stoney Creek
|
|
|
12,822
|
|
|
|
|
1,712
|
|
|
608
|
|
|
15,142
|
|
|
|
|
15,142
|
|
|
|
|
2007
|
|
2007
|
|||||||||||||
Fort Bend County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Summer Lakes
|
|
|
4,269
|
|
|
|
|
(1,100
|
)
|
|
89
|
|
|
3,258
|
|
|
|
|
3,258
|
|
|
|
|
2013
|
|
2012
|
|||||||||||||
Summer Park
|
|
|
4,804
|
|
|
|
|
(2,490
|
)
|
|
17
|
|
|
2,331
|
|
|
|
|
2,331
|
|
|
|
|
2013
|
|
2012
|
|||||||||||||
Harris County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Barrington
|
|
|
8,950
|
|
|
|
|
(7,892
|
)
|
|
|
|
1,058
|
|
|
|
|
1,058
|
|
|
|
|
|
|
2011
|
||||||||||||||
Hays County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Arrowhead Ranch
|
|
|
12,856
|
|
|
|
|
7,639
|
|
|
286
|
|
|
20,781
|
|
|
|
|
20,781
|
|
|
|
|
2015
|
|
2007
|
|||||||||||||
Travis County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
West Austin multifamily site
|
|
|
7,274
|
|
|
|
|
(1,525
|
)
|
|
|
|
5,749
|
|
|
|
|
5,749
|
|
|
|
|
|
|
2014
|
||||||||||||||
Other
(d)
|
|
|
|
|
|
|
(1,684
|
)
|
|
|
|
(1,684
|
)
|
|
|
|
(1,684
|
)
|
|
|
|
|
|
|
|||||||||||||||
Total Real Estate Held for Sale
(c)
|
$
|
—
|
|
|
$
|
113,528
|
|
|
$
|
—
|
|
|
$
|
62,803
|
|
|
$
|
3,916
|
|
|
$
|
180,247
|
|
|
$
|
—
|
|
|
$
|
180,247
|
|
|
$
|
—
|
|
|
|
|
|
Total Investment in Real Estate
|
$
|
290
|
|
|
$
|
274,241
|
|
|
$
|
—
|
|
|
$
|
28,727
|
|
|
$
|
7,659
|
|
|
$
|
310,627
|
|
|
$
|
—
|
|
|
$
|
310,627
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(In thousands)
|
||||||||||
Balance at beginning of year
|
|
$
|
293,003
|
|
|
$
|
618,844
|
|
|
$
|
607,133
|
|
Amounts capitalized
|
|
105,611
|
|
|
89,780
|
|
|
124,633
|
|
|||
Amounts retired or adjusted
|
|
(87,987
|
)
|
|
(415,621
|
)
|
|
(112,922
|
)
|
|||
Balance at close of period
|
|
$
|
310,627
|
|
|
$
|
293,003
|
|
|
$
|
618,844
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(In thousands)
|
||||||||||
Balance at beginning of year
|
|
$
|
—
|
|
|
$
|
(32,129
|
)
|
|
$
|
(31,377
|
)
|
Depreciation expense
|
|
—
|
|
|
(816
|
)
|
|
(6,810
|
)
|
|||
Amounts retired or adjusted
|
|
—
|
|
|
32,945
|
|
|
6,058
|
|
|||
Balance at close of period
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(32,129
|
)
|
Item 9.
|
Changes in and Disagreements With Accountants on Accounting and Financial Disclosure.
|
Item 9A.
|
Controls and Procedures.
|
Item 9B.
|
Other Information.
|
Item 10.
|
Directors, Executive Officers and Corporate Governance.
|
Name
|
|
Age
|
|
Year First
Elected to
the Board
|
|
Principal Occupation
|
Samuel R. Fuller
|
|
74
|
|
2017
|
|
Retired Chief Financial Officer of D.R. Horton, Inc.
|
M. Ashton Hudson
|
|
45
|
|
2016
|
|
President and General Counsel of Rock Creek Capital Group, Inc.
|
G.F. (Rick) Ringler, III
|
|
70
|
|
2017
|
|
Retired Senior Vice President - Commercial and Real Estate Lending for Frost Bank
|
Donald C. Spitzer
|
|
68
|
|
2017
|
|
Retired Partner-in-Charge of KPMG
|
Donald J. Tomnitz
|
|
69
|
|
2017
|
|
Executive Chairman of Forestar Group Inc.
|
Item 11.
|
Executive Compensation.
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence.
|
Item 14.
|
Principal Accountant Fees and Services.
|
Item 15.
|
Exhibits and Financial Statement Schedules.
|
(a)
|
Documents filed as part of this report.
|
(1)
|
Financial Statements
|
(2)
|
Financial Statement Schedules
|
(3)
|
Exhibits
|
(b)
|
Exhibits
|
Exhibit
Number
|
|
Exhibit
|
2.1
|
|
|
3.1
|
|
|
3.2
|
|
|
4.1
|
|
|
4.2
|
|
|
4.3
|
|
|
4.4
|
|
|
4.5
|
|
|
10.1†
|
|
|
10.2†
|
|
|
10.3†
|
|
|
10.4†
|
|
|
10.5†
|
|
|
10.6†
|
|
|
10.7†
|
|
|
10.8†*
|
|
|
10.9†
|
|
|
10.10†
|
|
|
10.11†
|
|
|
10.12†
|
|
|
10.13†
|
|
|
10.14†
|
|
|
10.15†
|
|
|
10.16†*
|
|
|
10.17
|
|
|
10.18
|
|
|
10.19
|
|
|
10.20
|
|
|
10.21
|
|
|
10.22†
|
|
|
10.23†
|
|
10.24†
|
|
|
10.25
|
|
|
10.26
|
|
|
21.1*
|
|
|
23.1*
|
|
|
31.1*
|
|
|
31.2*
|
|
|
32.1*
|
|
|
32.2*
|
|
|
101.1*
|
|
The following materials from the Company’s Annual Report on Form 10-K for the year ended December 31, 2017, formatted in XBRL (Extensible Business Reporting Language): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income (Loss), (iii) Consolidated Statement of Equity, (iv) Consolidated Statements of Cash Flows, and (v) Notes to Consolidated Financial Statements.
|
*
|
Filed herewith.
|
†
|
Management contract or compensatory plan or arrangement.
|
Item 16.
|
Form 10-K Summary.
|
|
F
ORESTAR
G
ROUP
I
NC
.
|
|
|
|
|
|
By:
|
/s/ Charles D. Jehl
|
|
|
Charles D. Jehl
|
|
|
Chief Financial Officer
|
Signature
|
|
Capacity
|
|
Date
|
/s/ Daniel C. Bartok
|
|
Chief Executive Officer
(Principal Executive Officer)
|
|
February 28, 2018
|
Daniel C. Bartok
|
|
|
||
|
|
|
||
/s/ Charles D. Jehl
|
|
Chief Financial Officer
(Principal Financial and Principal Accounting Officer)
|
|
February 28, 2018
|
Charles D. Jehl
|
|
|
||
|
|
|
||
/s/ Donald J. Tomnitz
|
|
Executive
Chairman of the Board
|
|
February 28, 2018
|
Donald J. Tomnitz
|
|
|
||
|
|
|
||
/s/ Samuel R. Fuller
|
|
Director
|
|
February 28, 2018
|
Samuel R. Fuller
|
|
|
||
|
|
|
|
|
/s/ M. Ashton Hudson
|
|
Director
|
|
February 28, 2018
|
M. Ashton Hudson
|
|
|
||
|
|
|
||
/s/ G.F. (Rick) Ringler, III
|
|
Director
|
|
February 28, 2018
|
G.F. (Rick) Ringler, III
|
|
|
||
|
|
|
||
/s/ Donald C. Spitzer
|
|
Director
|
|
February 28, 2018
|
Donald C. Spitzer
|
|
|
||
|
|
|
PARTICIPANT:
|
[__________]
|
DATE OF GRANT:
|
[__________]
|
CASH AWARD:
|
[__________]
|
VESTING SCHEDULE
|
|
VESTING DATE
|
PERCENT OF CASH AWARD VESTED
|
Earlier to occur of February 13, 2018 or the Closing Date
|
[_____]%
|
February 13, 2019
|
[_____]%
|
February 13, 2020
|
[_____]%
|
1.
|
Grant of Cash Award
. Subject to the restrictions, terms and conditions of this Notice and the Forestar Group Inc. Standard Terms and Conditions for Cash Awards attached hereto as
Appendix A
(the "Standard Terms" and together with the Notice, the "Award Documents"), Forestar hereby awards to the Participant the cash award stated above (the "Cash Award").
|
2.
|
General Vesting Requirements
. The Cash Award shall vest pursuant to the vesting schedule set forth above, provided that the Participant has not experienced a Separation From Service with Forestar and its Affiliates through such Vesting Date. Upon a Participant's Separation From Service for any reason prior to a Vesting Date, the Cash Award shall be forfeited, and the Participant shall not thereafter have any rights with respect to the Cash Award so forfeited.
|
3.
|
Payment of Cash Award
. Subject to the terms and conditions of the Award Documents, Forestar shall pay to the Participant a cash amount equal the portion of the Cash Award that vests on the applicable Vesting Date (the "Payment"). The Payment shall be made as soon as practicable after the applicable Vesting Date, but not later than ten days after such Vesting Date.
|
4.
|
Employment
. This Cash Award arises out of, and is inseparable from, the Participant's employment or other service with Forestar or any of its Affiliates.
|
5.
|
Amendment; Termination
. The Committee shall not amend the terms of the Cash Award without approval of the Participant if such amendment would adversely affect the Participant's rights under the Cash Award.
|
6.
|
Miscellaneous
. This Cash Award is governed by and construed in accord with federal law, where applicable, and otherwise with the laws of the State of Texas.
|
1.
|
Certain Definitions
:
For purposes of the Standard Terms and Conditions, the following terms shall have the meanings set forth below. Terms used but not defined in this Standard Terms and Conditions shall have the meaning set forth in the Notice.
|
a.
|
Affiliate
: means a corporation, partnership, business trust, limited liability company or other form of business organization at least a majority of the total combined voting power of all classes of stock or other equity interests of which is owned by Forestar, either directly or indirectly, and any other entity, designated by the Committee, provided that in no event shall an entity be an Affiliate unless Forestar has a "controlling interest" (within the meaning of Section 409A of the Code and the Treasury Regulations thereunder) in the entity.
|
b.
|
Agreement and Plan of Merger
: means that certain Agreement and Plan of Merger, dated as of June 29, 2017, as it may be amended from time to time, by and among D.R. Horton, Inc., Force Merger Sub, Inc., and Forestar.
|
c.
|
Board
: means the Board of Directors of Forestar.
|
d.
|
Closing Date
: means the date on which the effective time of the Merger occurs.
|
e.
|
Code
: means the Internal Revenue Code of 1986, as amended.
|
f.
|
Committee
: means the Management Development and Executive Compensation Committee of the Board or such other committee(s), subcommittee(s) or person(s) Board appoints to administer specific Cash Awards hereunder. If no such appointment is in effect at any time, "Committee" shall mean the Board.
|
g.
|
Forestar
: means Forestar Group Inc. and any successor thereto.
|
h.
|
Merger
: means the transactions contemplated by the Agreement and Plan of Merger.
|
i.
|
Separation From Service
: means a Participant's separation from service (within the meaning of Treasury Regs. § 1.409A-1(h)) with Forestar and its Affiliates after the Date of Grant of the relevant Cash Award, or, in the case of a non-employee director, the director's termination of service with the Board.
|
2.
|
Cash Award
: The grant of a Cash Award shall identify the Participant who has been granted the Cash Award, the Date of Grant, the amount of the Cash Award, the Vesting Dates, and the portion of the Cash Award that may vest on each Vesting Date.
|
3.
|
Vesting and Time of Payment
:
Provided that a Participant has not experienced a Separation From Service with Forestar or an Affiliate through each applicable Vesting Date, the Participant shall vest and be entitled to a Payment. Each Payment shall be made no later than ten days following applicable Vesting Date. Notwithstanding the above, each Payment shall be subject to paragraph 6 herein.
|
4.
|
Nonalienation of Benefits
:
Except as required by applicable law, no right or benefit of the Cash Award shall be subject to anticipation, alienation, sale, assignment, hypothecation, pledge, exchange, transfer, encumbrance or charge, and any attempt to anticipate, alienate, sell, assign, hypothecate, transfer, pledge, exchange, transfer, encumber or charge the same shall be void. No right or benefit hereunder shall in any manner be liable for or subject to the debts, contracts, liabilities or torts of the person entitled to such benefit. If any Participant shall become bankrupt or attempt to anticipate, alienate, sell, assign, hypothecate, pledge, exchange, transfer, encumber or charge any right or benefit under any Cash Award, then such right or benefit shall, in the discretion of the Committee, cease and terminate, and in such event, the Committee in its discretion may hold or apply the same or any part thereof for the benefit of the Participant or his beneficiary, spouse, children or other dependents, or any of them, in such manner and in such proportion as the Committee may deem proper.
|
5.
|
Withholding
:
Forestar's obligation to pay a Cash Award shall be subject to the satisfaction of applicable federal, state and local tax withholding requirements (if any).
|
6.
|
Section 409A of the Code
: The Cash Award is intended to either avoid the application of, or comply with, Section 409A of the Code. To that end, the Board shall have the right, in its sole discretion, to take such actions (including amendments and actions with retroactive effect) as it determines is necessary or appropriate for the Cash Award to comply with Section 409A of the Code. Further:
|
a.
|
If a Participant is a "specified employee" (within the meaning of Section 409A(a)(2)(B) of the Code) and the payment under this Cash Award otherwise constitutes a deferral of compensation (within the meaning of Treas. Reg. § 1.409A-1(b)), then to the extent required by Section 409A(a)(2)(B) of the Code, no Payment shall be made to the Participant prior to the earlier of (a) the expiration of the six month period measured from the date of the Participant's Separation From Service, and (b) the date of the Participant's death.
|
b.
|
Each Payment
that a Participant may receive under the Cash Award shall be treated as a "separate payment" for purposes of Section 409A of the Code.
|
7.
|
No Right to Continued Employment; No Additional Rights
:
Nothing contained herein shall confer on any Participant any right to continue in the employ or service of Forestar or any of its Affiliates or interfere in any way with the right of Forestar or an Affiliate to terminate the employment or service of a Participant at any time, with or without cause, notwithstanding the Cash Award granted to the Participant may be forfeited. Nothing herein shall be construed to give any employee, director or consultant of Forestar or any Affiliate any right to receive a Cash Award or as evidence of any agreement or understanding, express or implied, that Forestar or any Affiliate shall employ or retain the Participant in any particular position or at any particular rate of remuneration, or for any particular period of time.
|
8.
|
Exclusion from Pension, Profit-Sharing and Other Benefit Computations
:
By acceptance of a Cash Award, Participant shall be deemed to have agreed that any compensation arising out of the award constitutes special incentive compensation that shall not be taken into account as "salary", "pay", "compensation" or "bonus" in determining the amount of any payment under any pension, retirement or profit-sharing plan of Forestar or any Affiliate. In addition, each Participant shall be deemed to have agreed that neither the award, vesting nor payment of a Cash Award shall be taken into account in determining the amount of any life insurance coverage or short or long-term disability coverage provided by Forestar or any Affiliate.
|
9.
|
Applicability
: These Standard Terms and Conditions shall apply to a Cash Award as to which the Committee designates it as applying, and the Committee may designate it as applying in whole or in part in its discretion to a Cash Award.
|
Legal Entity
|
|
Jurisdiction
|
|
% Ownership
|
Forestar (USA) Real Estate Group Inc.
|
|
Delaware
|
|
100%
|
242, LLC
|
|
Texas
|
|
50%
|
360 Development LLC
|
|
Delaware
|
|
100%
|
4S/RPG Land Company LP
|
|
Texas
|
|
100%
|
Arrowhead Ranch Utility Company LLC
|
|
Texas
|
|
100%
|
Bandera/Lantana, LP
|
|
Texas
|
|
100%
|
Bandera/Lantana II, LP
|
|
Texas
|
|
100%
|
Bandera/Lantana III, LP
|
|
Texas
|
|
100%
|
Bandera IV/Kendall III, LP
|
|
Texas
|
|
100%
|
Bellaire/Lantana II LP
|
|
Texas
|
|
100%
|
Canyon Land Holdings LLC
|
|
Delaware
|
|
100%
|
Carlisle/Lantana III LP
|
|
Texas
|
|
100%
|
CL Ashton Woods, LP
|
|
Texas
|
|
80%
|
CL Realty, LLC
|
|
Delaware
|
|
50%
|
CL Texas I GP, L.L.C.
|
|
Georgia
|
|
100%
|
CL Waterford, LLC
|
|
Texas
|
|
100%
|
CL Westpark, LLC
|
|
Georgia
|
|
100%
|
CL/RPG Land Company, LP
|
|
Texas
|
|
100%
|
CREA FMF Nashville LLC
|
|
Delaware
|
|
30%
|
Elan 99, LLC
|
|
Delaware
|
|
90%
|
FirstLand Investment Corporation
|
|
Texas
|
|
100%
|
FMF Development LLC
|
|
Delaware
|
|
100%
|
FMF Littleton LLC
|
|
Delaware
|
|
25%
|
Forestar Hotel Holding Company Inc.
|
|
Nevada
|
|
100%
|
Capitol of Texas Insurance Group Inc.
|
|
Delaware
|
|
100%
|
Top of Westgate Corporation
|
|
Texas
|
|
100%
|
CCA Hospitality, Inc.
|
|
Texas
|
|
100%
|
Forestar Mountain Investments LLC
|
|
Delaware
|
|
100%
|
Forestar Real Estate Group Inc.
|
|
Delaware
|
|
100%
|
Forestar Realty Inc.
|
|
Delaware
|
|
100%
|
TEMCO Associates, LLC
|
|
Georgia
|
|
50%
|
FORCO Real Estate Inc.
|
|
Delaware
|
|
100%
|
Forestar Water LLC
|
|
Delaware
|
|
100%
|
Forestar/MWC WCF LLC
|
|
Delaware
|
|
90%
|
FOR/SR Forsyth LLC
|
|
Delaware
|
|
90%
|
Gaillardia/Lantana, LP
|
|
Texas
|
|
100%
|
GBF/LIC 288, Ltd.
|
|
Texas
|
|
75%
|
Hickory Hill Development, LP
|
|
Texas
|
|
100%
|
HM Stonewall Estates, Ltd.
|
|
Texas
|
|
50%
|
Isabel/Lantana, LP
|
|
Texas
|
|
100%
|
Johnstown Farms, LLC
|
|
Delaware
|
|
100%
|
Juniper/Lantana, LP
|
|
Texas
|
|
100%
|
Kendall/Lantana, LP
|
|
Texas
|
|
100%
|
Kendall/Lantana II, LP
|
|
Texas
|
|
100%
|
LIC Ventures Inc.
|
|
Delaware
|
|
100%
|
LM Land Holdings, LP
|
|
Texas
|
|
38%
|
Madison/Lantana, LP
|
|
Texas
|
|
100%
|
Madison/Lantana II, LP
|
|
Texas
|
|
100%
|
Madison/Lantana III, LP
|
|
Texas
|
|
100%
|
Magnolia/Lantana IV, LP
|
|
Texas
|
|
100%
|
Magnolia/Lantana V, LP
|
|
Texas
|
|
100%
|
Magnolia/Lantana VI, LP
|
|
Texas
|
|
100%
|
Miramonte Boulder Pass LLC
|
|
Delaware
|
|
50%
|
Olympia Joint Venture (general partnership)
|
|
Texas
|
|
100%
|
Palmetto/Lantana, LP
|
|
Texas
|
|
100%
|
Legal Entity
|
|
Jurisdiction
|
|
% Ownership
|
Sabine Real Estate Company
|
|
Delaware
|
|
100%
|
Stoney Creek Properties LLC
|
|
Delaware
|
|
100%
|
SWR Holdings LLC
|
|
Delaware
|
|
100%
|
Sustainable Water Resources LLC
|
|
Texas
|
|
100%
|
Timber Creek Properties LLC
|
|
Delaware
|
|
88%
|
Westlake Acquisition Partners LLC
|
|
Delaware
|
|
100%
|
/s/ Ernst & Young LLP
|
|
|
Austin, Texas
|
February 28, 2018
|
1.
|
I have reviewed this Annual Report on Form 10-K of Forestar Group Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
/s/ Daniel C. Bartok
|
|
Daniel C. Bartok
|
|
Chief Executive Officer
|
1.
|
I have reviewed this Annual Report on Form 10-K of Forestar Group Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
/s/ Charles D. Jehl
|
|
Charles D. Jehl
|
|
Chief Financial Officer
|
/s/ Daniel C. Bartok
|
|
Daniel C. Bartok
|
|
/s/ Charles D. Jehl
|
|
Charles D. Jehl
|
|