UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-K
þ
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Fiscal Year Ended December 31, 2017
or
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Transition Period From                 to                
Commission File Number: 001-33662
Forestar Group Inc.
(Exact Name of Registrant as Specified in Its Charter)
Delaware
 
26-1336998
(State or Other Jurisdiction of
Incorporation or Organization)
 
(I.R.S. Employer
Identification No.)
10700 Pecan Park Blvd., Suite 150
Austin, Texas 78750
(Address of Principal Executive Offices, including Zip Code)
Registrant’s telephone number, including area code: (512) 433-5200
6300 Bee Cave Road, Building Two, Suite 500
Austin, Texas 78746
(Former Name or Former Address,if Changed Since Last Report)
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class
 
Name of Each Exchange On Which Registered
Common Stock, par value $1.00 per share
 
New York Stock Exchange
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.     Yes   ¨     No   þ
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Act.     Yes   ¨     No   þ
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     Yes   þ     No   ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).     Yes    þ      No   ¨
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§ 229.405) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.      þ
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and emerging growth company in Rule 12b-2 of the Exchange Act.
Large accelerated filer  þ
 
Accelerated filer  o
  
Non-accelerated filer  o
 
Smaller reporting company  o
 
Emerging growth company  o
(Do not check if a smaller reporting company)
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.    ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).     Yes   ¨     No   þ
The aggregate market value of the Common Stock held by non-affiliates of the registrant, based on the closing sales price of the Common Stock on the New York Stock Exchange on June 30, 2017 , was approximately $707 million . For purposes of this computation, all officers, directors, and ten percent beneficial owners of the registrant (as indicated in Item 12) are deemed to be affiliates. Such determination should not be deemed an admission that such directors, officers, or ten percent beneficial owners are, in fact, affiliates of the registrant.
As of February 23, 2018 , there were 41,938,936 shares of Common Stock outstanding.
DOCUMENTS INCORPORATED BY REFERENCE
Selected portions of the Company’s definitive proxy statement for the 2018 annual meeting of stockholders are incorporated by reference into Part III of this Form 10-K.
 




TABLE OF CONTENTS
 
 
 
Page
 
 
Item 1.
Item 1A.
Item 1B.
Item 2.
Item 3.
Item 4.
 
 
 
 
 
Item 5.
Item 6.
Item 7.
Item 7A.
Item 8.
Item 9.
Item 9A.
Item 9B.
 
 
 
 
 
Item 10.
Item 11.
Item 12.
Item 13.
Item 14.
 
 
 
 
 
Item 15.
Item 16.
 
 
 
 

2



PART I
 
Item 1.
Business
Overview
Forestar Group Inc. is a residential and mixed-use real estate development company. As of October 5, 2017, we are a majority-owned subsidiary of D.R. Horton, Inc. ("D.R. Horton"). For a discussion of the terms of the D.R. Horton merger (the"Merger"), see "Business - D.R. Horton Merger" in Part I, Item 1 of this annual report on Form 10-K. In our core community development business we own directly or through ventures interests in 49 residential and mixed-use projects located in 11 states and 16 markets. In addition, we own interests in various other assets that have been identified as non-core that we are divesting opportunistically over time. In 2017 , we had revenues of $114.3 million and net income of $50.3 million . Unless the context otherwise requires, references to “we,” “us,” “our” and “Forestar” mean Forestar Group Inc. and its consolidated subsidiaries. Unless otherwise indicated, information is presented as of December 31, 2017 , and references to acreage owned include approximate acres owned by us and ventures regardless of our ownership interest in a venture.
For the past two years we have focused on reducing costs across our entire organization, selling non-core assets, reducing our outstanding debt and reviewing our portfolio of assets and capital allocation to maximize shareholder value. The merger with D.R. Horton provides us an opportunity to grow our core community development business by establishing a strategic relationship to supply finished lots to D.R. Horton at market prices under the Master Supply Agreement. Under the terms of the Master Supply Agreement, both companies will proactively identify land development opportunities to expand our portfolio of assets. As our controlling shareholder, D.R. Horton has significant influence in guiding our strategic direction and operations. As of February 23, 2018, we have acquired 13 new projects since the Merger, representing nearly 5,300 planned lots, of which approximately 35 percent are under contract to sell to D.R. Horton and a majority of these remaining lots are also expected to be sold to D.R. Horton in accordance with the Master Supply Agreement between the two companies.
2018 Strategic Initiatives
Our 2018 strategic initiatives include making significant investments in land acquisition and development to expand our community development business into a diversified national platform and finalizing non-core asset sales. On February 8, 2018, we entered into and closed on a Purchase and Sale Agreement with Starwood Land, L.P. ("Starwood") to sell 24 legacy projects for $232,000,000 . This strategic asset sale included projects owned both directly and indirectly through ventures and consisted of approximately 750 developed and under development lots, over 4,000 future undeveloped lots (including all real estate associated with the Cibolo Canyons mixed-use development), 730 unentitled acres in California, an interest in one multifamily operating property and a multifamily development site. This sale helps to further streamline our business and provide additional capital for future growth. We plan to invest the capital principally into new land development projects with goals of improving returns and enhancing value for our shareholders.
Business Segments
We manage our operations through three business segments:
Real estate,
Mineral resources, and
Other.
Our real estate segment provided approximately 99  percent of our 2017 consolidated revenues. We are focused on maximizing real estate value through the entitlement and development of strategically located residential and mixed-use communities. We secure entitlements by delivering thoughtful plans and balanced solutions that meet the needs of communities where we operate. Residential development activities target lot sales to local, regional and national home builders who build quality products and have strong and effective marketing and sales programs. We invest in projects across the United States that possess key demographic and growth characteristics that we believe make them attractive real estate investments. In 2016, we announced that multifamily was a non-core business and we have been opportunistically divesting our multifamily assets. At year-end 2017, a multifamily site in Austin was classified within assets held for sale and we owned interests in two multifamily operating properties.
Our mineral resources segment, which is also non-core, provided one percent of our 2017 consolidated revenues. In first quarter 2017, we sold all of the remaining assets for approximately $85,700,000, which generated gains of $82,422,000 in 2017.

3



Our other segment, all of which is non-core, provided no  material revenues in 2017 . Historically, revenues from this segment were generated by sales of wood fiber from our land, principally in Georgia, and leasing land for recreational uses. At year-end 2017, we did not have any remaining timber holdings or recreational leases. We have non-core water interests in 1.5 million acres, including a 45 percent nonparticipating royalty interest in groundwater produced or withdrawn for commercial purposes or sold from 1.4 million acres in Texas, Louisiana, Georgia and Alabama that were classified as assets held for sale at year-end 2017, and 20,000 acres of groundwater leases in central Texas.
Our results of operations, including information regarding our business segments, are discussed in Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations, and in Item 8, Financial Statements and Supplementary Data.
Real Estate
In our real estate segment, we conduct project planning and management activities related to the acquisition, entitlement, development and sale of real estate, principally residential and mixed-use communities, which we refer to as community development. We own and manage our projects either directly or through ventures, which we may use to achieve a variety of business objectives, including more effective capital deployment, risk management, and leveraging a partner’s local market contacts and expertise.
At year-end 2017, we had 49 entitled, developed or under development projects in 11 states and 16 markets planned for residential and commercial uses. We may sell land at any point when additional time required for entitlement or investment in development will not meet our return criteria or for other strategic reasons.
A summary of our real estate projects in the entitlement process (a) classified as assets held for sale at year-end 2017 follows:
Project
 
County
 
Market
 
Project Acres (b)
California
 
 
 
 
 
 
Hidden Creek Estates (c)
 
Los Angeles
 
Los Angeles
 
700

Terrace at Hidden Hills (c)
 
Los Angeles
 
Los Angeles
 
30

Total
 
 
 
 
 
730

 _____________________
(a)  
A project is deemed to be in the entitlement process when customary steps necessary for the preparation of an application for governmental land-use approvals, such as conducting pre-application meetings or similar discussions with governmental officials, have commenced, or an application has been filed. Projects listed may have significant steps remaining, and there is no assurance that entitlements ultimately will be received.
(b)  
Project acres are approximate.
(c)  
Included in the strategic asset sale to Starwood on February 8, 2018. Please read Note 22 — Subsequent Event to our consolidated financial statements in this report for additional information regarding this transaction.
Products
The majority of our projects are single-family residential and mixed-use communities. In some cases, commercial land uses within a project enhance the desirability of a community by providing convenient locations for resident support services.
We develop lots for single-family homes on sites we typically purchase in the open market. We sell residential lots primarily to local, regional and national home builders. At year-end 2017, we had interests in 49 entitled, developed or under development projects in 11 states and 16 markets, comprised of land planned for approximately 11,600 residential lots and units. We sold approximately 750 developed and under development lots and over 4,000 future undeveloped lots subsequent to year-end 2017 in a strategic asset sale to Starwood.
Land designated for commercial uses is typically sold to regional and local commercial developers. We had approximately 560 acres of entitled land designated for commercial use at year-end 2017, of which approximately 254 acres were sold subsequent to year-end 2017 in a strategic asset sale to Starwood.


4



A summary of our projects in the development process, which includes entitled, developed and under development single-family and mixed-use projects, at year-end 2017 follows:
 
 
 
 
 
 
Residential Lots/Units
 
Commercial Acres
Project
 
County
 
Interest
Owned
(a)
 
Lots/Units Sold
Since
Inception
 
Lots/Units
Remaining
 
Acres Sold
Since
Inception
 
Acres
   Remaining
Projects with lots/units in inventory, under development or future planned development, projects with remaining commercial acres only and projects sold out in 2017
Texas
 
 
 
 
 
 
 
 
 
 
 
 
Austin
 
 
 
 
 
 
 
 
 
 
 
 
Arrowhead Ranch (e)
 
Hays
 
100
%
 
32

 
352

 

 
19

Hunter's Crossing (e)
 
Bastrop
 
100
%
 
510

 

 
66

 
39

 
 
 
 
 
 
542

 
352

 
66

 
58

Corpus Christi
 
 
 
 
 
 
 
 
 
 
 
 
Padre Island (b)
 
Nueces
 
50
%
 

 

 

 
13

 
 
 
 
 
 

 

 

 
13

Dallas-Ft. Worth
 
 
 
 
 
 
 
 
 
 
 
 
Bar C Ranch
 
Tarrant
 
100
%
 
487

 
660

 

 

Lakes of Prosper
 
Collin
 
100
%
 
283

 
4

 
4

 

Lakewood Trails
 
Kaufman
 
100
%
 

 
599

 

 

Lantana
 
Denton
 
100
%
 
3,801

 
303

 
44

 

Parkside
 
Collin
 
100
%
 
186

 
14

 

 

The Preserve at Pecan Creek
 
Denton
 
100
%
 
669

 
113

 

 
7

River's Edge
 
Denton
 
100
%
 

 
217

 

 

Stoney Creek (e)
 
Dallas
 
100
%
 
347

 
316

 

 

Summer Creek Ranch
 
Tarrant
 
100
%
 
983

 
245

 
79

 

Timber Creek
 
Collin
 
88
%
 
172

 
425

 

 

Village Park
 
Collin
 
100
%
 
567

 

 
5

 

 
 
 
 
 
 
7,495

 
2,896

 
132

 
7

Houston
 
 
 
 
 
 
 
 
 
 
 
 
Barrington Kingwood (e)
 
Harris
 
100
%
 
180

 

 

 

City Park
 
Harris
 
75
%
 
1,468

 

 
78

 
83

Harper's Preserve (b)   (e)
 
Montgomery
 
50
%
 
634

 
1,189

 
76

 
1

Imperial Forest
 
Harris
 
100
%
 
84

 
347

 

 

Long Meadow Farms (b)
 
Fort Bend
 
38
%
 
1,762

 
34

 
237

 
60

Southern Colony
 
Fort Bend
 
100
%
 

 
400

 

 

Southern Trails (b)
 
Brazoria
 
80
%
 
995

 

 
1

 

Spring Lakes
 
Harris
 
100
%
 
348

 

 
29

 

Summer Lakes (e)
 
Fort Bend
 
100
%
 
811

 
251

 
58

 
1

Summer Park (e)
 
Fort Bend
 
100
%
 
135

 
64

 
36

 
65

Willow Creek Farms II
 
Waller / Fort Bend
 
90
%
 
218

 
47

 

 

 
 
 
 
 
 
6,635

 
2,332

 
515

 
210

San Antonio
 
 
 
 
 
 
 
 
 
 
 
 
Cibolo Canyons (e)
 
Bexar
 
100
%
 
1,242

 
756

 
108

 
25

Oak Creek Estates
 
Comal
 
100
%
 
352

 

 
13

 

Olympia Hills
 
Bexar
 
100
%
 
754

 

 
10

 

Stonewall Estates
 
Bexar
 
100
%
 
386

 

 

 

 
 
 
 
 
 
2,734

 
756

 
131

 
25

Total Texas
 
 
 
 
 
17,406

 
6,336

 
844

 
313

Colorado
 
 
 
 
 
 
 
 
 
 
 
 
Denver
 
 
 
 
 
 
 
 
 
 
 
 
Buffalo Highlands (e)
 
Weld
 
100
%
 

 
164

 

 

Cielo
 
Douglas
 
100
%
 

 
343

 

 

Johnstown Farms (e)
 
Weld
 
100
%
 
281

 
355

 
2

 

Pinery West (e)
 
Douglas
 
100
%
 
86

 

 
20

 
104

Stonebraker (e)
 
Weld
 
100
%
 

 
603

 

 

 
 
 
 
 
 
367

 
1,465

 
22

 
104

 
 
 
 
 
 
 
 
 
 
 
 
 

5



 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential Lots/Units
 
Commercial Acres
Project
 
County
 
Interest
Owned
(a)
 
Lots/Units Sold
Since
Inception
 
Lots/Units
Remaining
 
Acres Sold
Since
Inception
 
Acres
   Remaining
Florida
 
 
 
 
 
 
 
 
 
 
 
 
Palm Bay
 
 
 
 
 
 
 
 
 
 
 
 
The Preserves at Stonebriar
 
Brevard
 
100
%
 

 
328

 

 

 
 
 
 
 
 

 
328

 

 

Sarasota-Bradenton
 
 
 
 
 
 
 
 
 
 
 
 
Fox Creek
 
Sarasota
 
100
%
 

 
422

 

 

Palisades
 
Manatee
 
100
%
 

 
150

 

 

 
 
 
 
 
 

 
572

 

 

Total Florida
 
 
 
 
 

 
900

 

 

Georgia
 
 
 
 
 
 
 
 
 
 
 
 
Atlanta
 
 
 
 
 
 
 
 
 
 
 
 
Harris Place
 
Paulding
 
100
%
 
25

 
2

 

 

Independence
 
Gwinnett
 
100
%
 

 
760

 

 

Montebello (b)  
 
Forsyth
 
90
%
 

 
223

 

 

Seven Hills
 
Paulding
 
100
%
 
949

 
303

 
26

 
113

West Oaks
 
Cobb
 
100
%
 
19

 
37

 

 

 
 
 
 
 
 
993

 
1,325

 
26

 
113

North & South Carolina
 
 
 
 
 
 
 
 
 
 
 
 
Charlotte
 
 
 
 
 
 
 
 
 
 
 
 
Ansley Park (e)
 
Lancaster
 
100
%
 

 
307

 

 

Habersham
 
York
 
100
%
 
139

 
48

 
1

 
5

Moss Creek
 
Cabarrus
 
100
%
 

 
84

 

 

Walden (e)
 
Mecklenburg
 
100
%
 

 
384

 

 

 
 
 
 
 
 
139

 
823

 
1

 
5

Raleigh
 
 
 
 
 
 
 
 
 
 
 
 
Beaver Creek (b)   (e)
 
Wake
 
90
%
 
108

 
85

 

 

 
 
 
 
 
 
108

 
85

 

 

Total North & South Carolina
 
 
 
 
 
247

 
908

 
1

 
5

Tennessee
 
 
 
 
 
 
 
 
 
 
 
 
Nashville
 
 
 
 
 
 
 
 
 
 
 
 
Beckwith Crossing
 
Wilson
 
100
%
 
58

 
41

 

 

Morgan Farms
 
Williamson
 
100
%
 
151

 
22

 

 

Scales Farmstead (e)
 
Williamson
 
100
%
 
84

 
113

 

 

Weatherford Estates
 
Williamson
 
100
%
 
16

 
1

 

 

 
 
 
 
 
 
309

 
177

 

 

Wisconsin
 
 
 
 
 
 
 
 
 
 
 
 
Madison
 
 
 
 
 
 
 
 
 
 
 
 
Juniper Ridge/Hawks Woods (b) (d)   (e)
 
Dane
 
90
%
 
70

 
144

 

 

Meadow Crossing II (b) (c)   (e)
 
Dane
 
90
%
 
32

 
140

 

 

 
 
 
 
 
 
102

 
284

 

 

Arizona, California, Utah
 
 
 
 
 
 
 
 
 
 
 
 
Tucson
 
 
 
 
 
 
 
 
 
 
 
 
Boulder Pass (b) (d)   (e)
 
Pima
 
50
%
 
39

 
49

 

 

Dove Mountain
 
Pima
 
100
%
 

 

 

 

 
 
 
 
 
 
39

 
49

 

 

Oakland
 
 
 
 
 
 
 
 
 
 
 
 
San Joaquin River
 
Contra Costa/Sacramento
 
100
%
 

 

 
264

 
25

 
 
 
 
 
 

 

 
264

 
25

Salt Lake City
 
 
 
 
 
 
 
 
 
 
 
 
Suncrest (b) (d)   (e)
 
Salt Lake
 
90
%
 
5

 
169

 

 

 
 
 
 
 
 
5

 
169

 

 

Total Arizona, California, Utah
 
 
 
 
 
44

 
218

 
264

 
25

Total
 
 
 
 
 
19,468

 
11,613

 
1,157

 
560


6



___________________
(a)  
Interest owned reflects our total interest in the project, whether directly or indirectly, which may be different than our economic interest in the project.
(b)  
Projects in ventures that we account for using equity method.
(c)
Venture project that develops and sells homes.
(d)
Venture project that develops and sells lots and homes.
(e)  
Included in the strategic asset sale to Starwood on February 8, 2018. The owned projects are classified as assets held for sale and our equity interests in ventures continued to be classified as investment in unconsolidated ventures at year-end 2017. Please read Note 22 — Subsequent Event to our consolidated financial statements in this report for additional information regarding this transaction.
A summary of our non-core multifamily operating properties at year-end 2017 follows:
Project
 
Market
 
Interest
Owned
(a)
 
Type
 
Acres
 
Description
Elan 99 (b)
 
Houston
 
90
%
 
Multifamily
 
17

 
360-unit luxury apartment
HiLine
 
Denver
 
25
%
 
Multifamily
 
18

 
385-unit luxury apartment
 
 
 
 
 
 
 
 
 
 
 
_____________________
(a)  
Interest owned reflects our total interest in the project, whether owned directly or indirectly, which may be different than our economic interest in the project.
(b)
Included in the strategic asset sale to Starwood on February 8, 2018. Please read Note 22 — Subsequent Event to our consolidated financial statements in this report for additional information regarding this transaction.
Our net investment in owned and consolidated real estate projects by state at year-end 2017 follows:
State
 
Entitled,
Developed,
and Under
Development
Projects
 
Other Real Estate Costs
 
Real Estate, Net
 
Real Estate Held for Sale
 
 
(In thousands)
Texas
 
$
61,835

 
$
2,803

 
$
64,638

 
$
93,990

Georgia
 
25,273

 

 
25,273

 

Florida
 
21,131

 

 
21,131

 

Colorado
 
7,120

 

 
7,120

 
22,878

Tennessee
 
5,611

 
135

 
5,746

 
8,878

North and South Carolina
 
4,805

 

 
4,805

 
27,483

California
 
1,667

 

 
1,667

 
27,018

Total
 
$
127,442

 
$
2,938

 
$
130,380

 
$
180,247


Markets
Sales of new single-family homes in December 2017, according to a joint release by the U.S. Census Bureau and the U.S. Department of Housing and Urban Development, were at a seasonally adjusted annual rate of 625,000 units. On a year over year basis, U.S. single family home sales were 14.1% higher than reported in December 2016. A total of 608,000 new home sales were reported for the year, the highest annual level reported since 2007. The number of units for sale at the end of December was 295,000, representing a supply of 5.7 months at the current sales rate. The U.S. Census Bureau and the U.S. Department of Housing and Urban Development jointly announced that housing starts for December 2017 registered a seasonally adjusted annual rate of 1,192,000 units, representing an 8.2% drop from the November estimate of 1,299,000 and a 6.0% decrease from prior year. Seasonally adjusted single-family starts in December were 836,000 units, 11.8% below the revised November rate but 3.5% above prior year. For the year, total housing starts were up 2.4% to 1,202,100, compared to 1,173,800 for 2016, the highest annual rate since 2007. Seasonally adjusted housing permits, generally viewed as a precursor for housing starts, registered 1,302,000 in December 2017, 0.1% below the prior month’s revised reading but 2.8% above the December 2016 rate. Homebuilder confidence, as measured by the National Association of Homebuilders/Wells Fargo Housing Market Index, increased in December on expectations for a stronger economy and potential regulatory relief for the business community. The monthly reading of homebuilder sentiment rose 5 points to 74, the highest reading since 1999 and 5 points

7



higher than a year ago. On a regional basis, the three month moving averages for builders’ confidence increased in all regions with the Midwest registering the highest increase on a percentage basis, followed by the South. The S&P CoreLogic Case-Shiller National Index, which measures home price appreciation for the entire nation, reflected continued price appreciation across the country. On a year over year basis, the S&P Case-Shiller U.S. National Home Price NSA Index, which covers all nine U.S. Census divisions, reported a 6.2% annual gain in November, up from 6.1% in the previous month.
  Competition
We face significant competition for the acquisition, entitlement, development and sale of real estate in our markets. Our major competitors include other landowners who market and sell undeveloped land and numerous national, regional and local developers, including home builders. In addition, our projects compete with other development projects offering similar amenities, products and/or locations. Competition also exists for investment opportunities, financing, available land, raw materials and labor, with entities that may possess greater financial, marketing and other resources than us. The presence of competition may increase the bargaining power of property owners seeking to sell. These competitive market pressures sometimes make it difficult to acquire, entitle, develop or sell land at prices that meet our return criteria. Some of our real estate competitors are well established and financially strong, may have greater financial resources than we do, or may be larger than us and/or have lower cost of capital and operating costs than we have and expect to have.
The land acquisition and development business is highly fragmented, and we are unaware of any meaningful concentration of market share by any one competitor. Enterprises of varying sizes, from individuals or small companies to large corporations, actively engage in the real estate development business. Many competitors are local, privately-owned companies. We have a few regional competitors and a few national land developer competitors in addition to national home builders that, depending on business cycles and market conditions, may enter or exit the real estate development business in some locations to develop lots on which they construct and sell homes. During periods when access to capital is restricted, participants in a weaker financial condition tend to be less active.
 Discontinued Operations
At year-end 2016, we had divested substantially all of our oil and gas working interest properties. As a result of this significant change in our operations, we have reported the results of operations and financial position of these assets as discontinued operations within our consolidated statements of income (loss) and consolidated balance sheets for all periods presented. In addition, in second quarter 2016, we changed the name of the oil and gas segment to mineral resources to reflect the strategic shift from oil and gas working interests to owned mineral interests.
In third quarter 2017, we sold the common stock of Forestar Petroleum Corporation for $100,000. With the completion of this transaction we have sold all of our oil and gas working interest assets and related entities. This transaction resulted in a significant tax loss with the corresponding tax benefit reported as discontinued operations.
Mineral Resources
In first quarter 2017, we sold our remaining owned mineral assets for approximately $85,700,000. With the completion of this sale we have divested all of our owned mineral assets.
Other
At year-end 2017, we did not have any remaining timber holdings or recreational leases. We had water interests in 1.5 million acres which includes a 45 percent nonparticipating royalty interest in groundwater produced or withdrawn for commercial purposes or sold from 1.4 million acres in Texas, Louisiana, Georgia and Alabama, and 20,000 acres of groundwater leases in central Texas. Our nonparticipating royalty interests are classified as assets held for sale at year-end 2017. We have not received significant revenues or earnings from these interests.
Employees
At year-end 2017, we had 34 employees. None of our employees participate in collective bargaining arrangements. We believe we have a good relationship with our employees.
Environmental Regulations
Our operations are subject to federal, state and local laws, regulations and ordinances relating to protection of public health and the environment. Changes to laws and regulations may adversely affect our ability to develop real estate or withdraw groundwater, or may require us to investigate and remediate contaminated properties. Additionally, these laws may impose liability on property owners or operators for the costs of removal or remediation of hazardous or toxic substances on real property, without regard to whether the owner or operator knew, or was responsible for, the presence of the hazardous or toxic substances. The presence of, or the failure to properly remediate, such substances may adversely affect the value of a property,

8



as well as our ability to sell the property or to borrow funds using that property as collateral. Environmental claims generally would not be covered by our insurance programs.
In 2016, we sold all but 25 acres of a 289 acre former paper manufacturing facility near Antioch, California, approximately 80 acres of which had not yet received a certificate of completion under the voluntary environmental remediation program in which we were participating. The buyer of the site assumed responsibility for environmental, remediation and monitoring activities, subject to limited exclusions, and obtained a $20,000,000 , ten year pollution legal liability insurance policy naming us as an additional insured.
D.R. Horton Merger
Merger Transaction
On June 29, 2017, we entered into an Agreement and Plan of Merger with D.R. Horton and a wholly-owned subsidiary of D.R. Horton (“Merger Sub”). At the effective time on October 5, 2017, we merged (the “Merger”) with Merger Sub and we continued as the surviving entity in the Merger. In the Merger, each existing share of our common stock issued and outstanding immediately prior to the effective time (the “Former Forestar Common Stock”) was converted into the right to receive, at the election of the holders of the shares of Former Forestar Common Stock, either an amount in cash equal to $17.75 per share (the “Cash Consideration”) or one new share of our common stock (the “New Forestar Common Stock”), subject to proration procedures applicable to oversubscription and undersubscription for the Cash Consideration as described in the Merger agreement. The aggregate amount of the Cash Consideration paid by D.R. Horton to holders of Former Forestar Common Stock in the Merger was $558,256,000, and D.R. Horton funded the payment of the Cash Consideration with cash on hand. In the Merger, 10,487,873 shares of New Forestar Common Stock (representing 25% of the outstanding shares of New Forestar Common Stock immediately after the effective time) were issued to the holders of our common stock and 31,451,063 shares of New Forestar Common Stock (representing 75% of the outstanding shares of the New Forestar Common Stock immediately after the effective time) were issued to D.R. Horton. As of October 5, 2017, we became a majority-owned subsidiary of D.R. Horton and a controlled company under New York Stock Exchange rules.
Stockholder’s Agreement
In connection with the Merger, we entered into a Stockholder’s Agreement with D.R. Horton that, among other things, provide D.R. Horton with certain board and board committee appointment rights and certain approval rights.
Additional information regarding the Stockholder’s Agreement, including a copy of the Stockholder’s Agreement, can be found in our Current Report on Form 8-K filed with the SEC on June 29, 2017.
Master Supply Agreement
In connection with the Merger, we entered into a Master Supply Agreement with D.R. Horton. The terms of the Master Supply Agreement, unless earlier terminated, continue until the earlier of (a) the date that D.R. Horton and its affiliates beneficially own less than 15% of our voting securities and (b) June 29, 2037. However, we have the right to terminate the Master Supply Agreement at any time that D.R. Horton and its affiliates beneficially own less than 25% of our voting securities.
Under the Master Supply Agreement, we will present to D.R. Horton all single-family residential lot development opportunities (subject to certain exceptions) that we desire to acquire and develop that have been approved or conditionally approved by the Forestar Investment Committee (a “Forestar Sourced Opportunity”); and D.R. Horton has the right, but not the obligation, to present us with lot development opportunities that D.R. Horton desires to acquire for development (if presented to us, a “D.R. Horton Sourced Opportunity”).
We and D.R. Horton will collaborate regarding all Forestar Sourced Opportunities and all D.R. Horton Sourced Opportunities, after considering current and future market conditions and dynamics. If we and D.R. Horton agree to pursue a Forestar Sourced Opportunity or a D.R. Horton Sourced Opportunity, such agreement will be evidenced by a mutually agreed upon written development plan prepared at the direction of the Forestar Investment Committee (a “Development Plan”), addressing, among other things, the number, size, layout and projected price of lots, phasing, timing, amenities and entitlements, and are referred to as either a “Forestar Sourced Development” or a “D.R. Horton Sourced Development”, as the case may be.
D.R. Horton or its affiliates have (a) a right of first offer (“ROFO”) to buy up to 50% of the lots in the first phase (and in any subsequent phase in which D.R. Horton purchased at least 25% of the lots in the previous phase) in each Forestar Sourced Development; and (b) the right to purchase up to 100% of the lots in each D.R. Horton Sourced Development, at the then current fair market price and terms per lot, as mutually agreed to by us and D.R. Horton. All lots in a Forestar Sourced Development in which a D.R. Horton affiliate participates as a buyer will be equitably allocated among D.R. Horton and any other builders in each phase taking into consideration the location, size and other attributes associated with the lots. The agreement evidencing the ROFO for the lots in the Forestar Sourced Development (the “ROFO Agreement”), and the purchase and sale agreement for the lots in the D.R. Horton Sourced Development (the “PSA”), will be negotiated, finalized and executed as a part of the Development Plan, and in all events the Development Plan will be finalized, and the ROFO Agreement will be negotiated, finalized and executed,

9



prior to the expiration of the feasibility period in any contract to acquire a Forestar Sourced Development. D.R. Horton will assign to us on an “as-is”, “where-is basis” the contract to acquire a D.R. Horton Sourced Development after the finalization of the Development Plan and PSA for such D.R. Horton Sourced Development.
Additional information regarding the Master Supply Agreement, including a copy of the Master Supply Agreement, can be found in our Current Report on Form 8-K filed with the SEC on June 29, 2017.
Shared Services Agreement
On October 6, 2017, we entered into a Shared Services Agreement with D.R. Horton pursuant to which D.R. Horton will provide us certain administrative, compliance, operational and procurement services. Additional information regarding the Shared Services Agreement, including a copy of the Shared Services Agreement, can be found in our Current Report on Form 8-K filed with the SEC on October 10, 2017.
Available Information
Forestar Group Inc. is a Delaware corporation. Our principal executive offices are located at 10700 Pecan Park Blvd., Suite 150, Austin, Texas 78750. Our telephone number is (512) 433-5200.
From our Internet website, http://www.forestargroup.com , you may obtain additional information about us including:
our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and other documents as soon as reasonably practicable after we file them with SEC;
beneficial ownership reports filed by officers, directors, and principal security holders under Section 16(a) of the Securities Exchange Act of 1934, as amended (or the “Exchange Act”); and
corporate governance information that includes our:
corporate governance guidelines,
audit committee charter
compensation committee charter,
nominating and governance committee charter,
standards of business conduct and ethics,
code of ethics for senior financial officers, and
information on how to communicate directly with our board of directors.
We will also provide printed copies of any of these documents to any stockholder free of charge upon request. In addition, the materials we file with the SEC may be read and copied at the SEC’s Public Reference Room at 100 F Street, NE, Washington, DC 20549. Information about the operation of the Public Reference Room is available by calling the SEC at 1-800-SEC-0330. The SEC also maintains an Internet site ( http://www.sec.gov ) that contains reports, proxy and information statements, and other information that is filed electronically with the SEC.
Executive Officers
The names, ages and titles of our executive officers are:
Name
 
Age
 
Position
Donald J. Tomnitz
 
69
 
Executive Chairman of the Board
Daniel C. Bartok
 
61
 
Chief Executive Officer
Charles D. Jehl
 
49
 
Chief Financial Officer and Treasurer
 
 
 
 
 

Donald J. Tomnitz has served as our Executive Chairman of the Board since October 2017 and was appointed in connection with the Merger with D.R. Horton. Prior to joining Forestar, Mr. Tomnitz served as a consultant to D.R. Horton from October 2014 to September 2017. From November 1998 to September 2014, Mr. Tomnitz was the Vice Chairman and Chief Executive Officer of D.R. Horton. From 1996 until 1998, Mr. Tomnitz was President of D.R. Horton's Homebuilding Division. In 1998, he was elected an Executive Vice President of D.R. Horton and in 2000, he became President of D.R. Horton as well. Before joining D.R. Horton, Mr. Tomnitz was a Captain in the U.S. Army, a Vice President of RepublicBank of Dallas, N.A., and a Vice President of Crow Development Company, a Trammell Crow Company. Mr. Tomnitz holds a Bachelor of Arts Degree in Economics from Westminster College and a Masters of Business Administration in Finance from Western Illinois University
Daniel C. Bartok has served as our Chief Executive Officer since December 2017. Prior to joining Forestar, he served as Executive Vice President of Wells Fargo Bank as head of its Owned Real Estate Group from 2008 to 2017. Prior to joining

10



Wells Fargo, he was President of Clarion Realty, Inc. a real estate development company operating across multiple states, with an emphasis on residential land development and homebuilding. Mr. Bartok holds a Bachelor of Sciences degree in Accountancy from the University of Illinois and began his career at Price Waterhouse.
Charles D. Jehl has served as our Chief Financial Officer and Treasurer since September 2015. He previously served as our Executive Vice President - Oil and Gas from February 2015 to September 2015, as Executive Vice President - Oil and Gas Business Administration from June 2013 to February 2015, and as Chief Accounting Officer from 2006 to June 2013. Mr. Jehl served as Chief Operations Officer and Chief Financial Officer of Guaranty Insurance Services, Inc. from 2005 to 2006, and as Senior Vice President and Controller from 2000 to 2005. From 1989 to 1999, Mr. Jehl held various financial management positions within Temple-Inland’s financial services segment. Mr. Jehl holds a Bachelor of Arts Degree in Accounting from Concordia Lutheran College and is also a Certified Public Accountant.






11



Item 1A.
Risk Factors.
Risks Related to our Concentrated Ownership
So long as D.R. Horton controls us, our other stockholders will have limited ability to influence matters requiring stockholder approval, and D.R. Horton's interest may conflict with the interests of our other stockholders.
        D.R. Horton beneficially owns approximately 75% of our common stock. As a result, until such time as D.R. Horton and its controlled affiliates hold shares representing less than a majority of the votes entitled to be cast by our stockholders at a stockholder meeting, D.R. Horton generally has the ability to control the outcome of any matter submitted for the vote of our stockholders, except in certain circumstances set forth in the our certificate of incorporation or bylaws. In addition, under the terms of our certificate of incorporation and the Stockholder's Agreement with D.R. Horton, so long as D.R. Horton or its affiliates own 35% or more of our voting securities, we may not take certain actions without D.R. Horton's approval, including certain actions with respect to equity issuances, indebtedness, acquisitions and executive hiring, termination and compensation.
        In addition, pursuant to the Stockholder's Agreement with D.R. Horton, we are subject to certain requirements and limitations regarding the composition of our Board. However, many of those requirements and limitations expire in January 2019. Thereafter, for so long as D.R. Horton and its controlled affiliates hold shares of our common stock representing at least a majority of the votes entitled to be cast by our stockholders at a stockholder meeting, D.R. Horton is able to nominate and elect all the members of our Board, subject to a requirement that we and D.R. Horton use reasonable best efforts to cause at least three directors to qualify as "independent directors," as such term is defined in the New York Stock Exchange ("NYSE") listing rules, and applicable law. The directors elected by D.R. Horton have the authority to make decisions affecting our capital structure, including the issuance of additional capital stock or options, the incurrence of additional indebtedness, the implementation of stock repurchase programs and the declaration of dividends.
        The interests of D.R. Horton may not coincide with the interests of our other stockholders. D.R. Horton's ability, subject to the limitations in the Stockholder's Agreement and our certificate of incorporation and bylaws, to control matters submitted to our stockholders for approval limits the ability of other stockholders to influence corporate matters, which may cause us to take actions that our other stockholders do not view as beneficial to them. In such circumstances, the market price of our common stock could be adversely affected. In addition, the existence of a controlling stockholder may have the effect of making it more difficult for a third party to acquire us, or may discourage a third party from seeking to acquire us. A third party would be required to negotiate any such transaction with D.R. Horton, and the interests of D.R. Horton with respect to such transaction may be different from the interests of our other stockholders.
        Subject to limitations in the Stockholder's Agreement and our certificate of incorporation that limit D.R. Horton's ability to take advantage of certain corporate opportunities, D.R. Horton is not restricted from competing with us or otherwise taking for itself or its other affiliates certain corporate opportunities that may be attractive to us.
Any inability to resolve favorably any disputes that may arise between us and D.R. Horton may result in a significant reduction of our revenues and earnings.
        Disputes may arise between D.R. Horton and us in a number of areas, including:
business combinations involving us; 
sales or dispositions by D.R. Horton of all or any portion of its ownership interest in us; 
performance under the Master Supply Agreement between D.R. Horton and us; 
arrangements with third parties that are exclusionary to D.R. Horton or us; and 
business opportunities that may be attractive to both D.R. Horton and us.
        We may not be able to resolve any potential conflicts, and even if we do, the resolution may be less favorable than if we were dealing with an unaffiliated party.
        New agreements may be entered into between us and D.R. Horton, and agreements we enter into with D.R. Horton may be amended upon agreement between the parties. Because we are controlled by D.R. Horton, we may not have the leverage to negotiate these agreements, or amendments thereto if required, on terms as favorable to us as those that we would negotiate with an unaffiliated third party.
D.R. Horton's ability to control our Board may make it difficult for us to recruit independent directors.
        So long as D.R. Horton and its controlled affiliates hold shares of our common stock representing at least a majority of the votes entitled to be cast by our stockholders at a stockholders' meeting, D.R. Horton is able to elect all of the members of our Board, subject to the requirement to nominate one individual from the pre-merger Board at our 2018 annual meeting of stockholders. Further, the interests of D.R. Horton and our other stockholders may diverge. Under these circumstances, persons who might otherwise accept an invitation to join our Board may decline.

12



We qualify as a "controlled company" within the meaning of the NYSE rules and, as a result, may elect to rely on exemptions from certain corporate governance requirements that provide protection to stockholders of companies that are not "controlled companies."
So long as D.R. Horton owns more than 50% of the total voting power of our common stock, we qualify as a "controlled company" under the NYSE corporate governance standards. As a controlled company, we may under the NYSE rules elect to be exempt from obligations to comply with certain NYSE corporate governance requirements, including the requirements:
that a majority of our Board consist of independent directors; 
that we have a nominating and governance committee that is composed entirely of independent directors with a written charter addressing the committee's purpose and responsibilities; 
that we have a compensation committee that is composed entirely of independent directors with a written charter addressing the committee's purpose and responsibilities; and 
that an annual performance evaluation of the nominating and governance committee and compensation committee be performed.
We have not elected to utilize the “controlled company” exemptions at this time. However, if we elect to use the "controlled company" exemptions, our stockholders will not have the same protections afforded to stockholders of companies that are subject to all of the NYSE corporate governance requirements.
We may not realize potential benefits of the strategic relationship with D.R. Horton, including the transactions contemplated by the Master Supply Agreement with D.R. Horton.
        The Master Supply Agreement establishes a strategic relationship between us and D.R. Horton for the supply of developed lots. Under the Master Supply Agreement, we will, and D.R. Horton may, present lot development opportunities that it desires to develop to the other party, subject to certain exceptions. The parties may collaborate with respect to such opportunities and, if they elect to develop such opportunities, D.R. Horton has a right of first offer or right to purchase some or all of the lots developed by us, as set forth in the Master Supply Agreement, on market terms as determined by the parties. There are numerous uncertainties associated with our relationship with D.R. Horton, including the risk that the parties will be unable to negotiate mutually acceptable terms for lot development opportunities and the fact that D.R. Horton is not obligated to present its lot development opportunities to us. As a result, we may not realize potential growth or other benefits from the strategic relationship with D.R. Horton, which may affect our financial condition or results of operations.
D.R. Horton's control of us or the strategic relationship between D.R. Horton and us may negatively affect our business relationships with other builder customers.
        So long as D.R. Horton controls us or the strategic relationship between D.R. Horton and us remains in place, our business relationships with other builder customers may be negatively affected, including as a result of the risk that such other builder customers may believe that we will favor D.R. Horton over our other customers. In addition, we have in the past relied on builder referrals as a source for land development opportunities, and there is a risk that builders may refer such opportunities to land developers other than us as a result of our close alignment with D.R. Horton.
Risks Related to our Operations
Reduced demand for new housing or commercial tracts in the markets where we operate could adversely impact our profitability.
The residential development industry is cyclical and is significantly affected by changes in general and local economic conditions, such as employment levels, availability of financing for home buyers, interest rates, consumer confidence and housing demand. Adverse changes in these conditions generally, or in the markets where we operate, could decrease demand for lots for new homes in these areas. Decline in housing demand could negatively affect our real estate development activities, which could result in a decrease in our revenues and earnings.
Furthermore, the market value of undeveloped land and lots held by us, including commercial tracts, can fluctuate significantly as a result of changing economic and real estate market conditions. If there are significant adverse changes in economic or real estate market conditions, we may have to hold land in inventory longer than planned. Inventory carrying costs can be significant and can result in losses or lower returns and adversely affect our liquidity.
Our business is cyclical in nature.
Real estate development of residential lots is influenced by new home construction activity, which can be volatile. Cyclical downturns may materially and adversely affect our business, liquidity, financial condition and results of operations. Our operations are also impacted by general and local economic conditions, including employment levels, consumer confidence and spending, housing demand, availability of financing for homebuyers, tax policy for deductibility of home mortgage interest and property taxes, and interest rate and demographic trends.

13



Adverse changes in these general and local economic conditions or deterioration in the broader economy would cause a negative impact on our business and financial results and increase the risk for asset impairments and write-offs. Changes in these economic conditions may affect some of our regions or markets more than others. If adverse conditions affect our larger markets, particularly Texas, they could have a proportionately greater impact on us than on some other real estate development companies.
The real estate development industry is highly competitive and a number of entities with which we compete are larger and have greater resources, and competitive conditions may adversely affect our results of operations.
The real estate development industry in which we operate is highly competitive.
Competitive conditions in the real estate development industry may result in difficulties acquiring suitable land at acceptable prices, lower sales volumes and prices, increased development or construction costs and delays in construction. We compete with numerous regional and local developers for the acquisition, entitlement, and development of land suitable for development. We also compete with national, regional and local home builders who develop real estate for their own use in homebuilding operations, many of which are larger and have greater resources than we do. Any improvement in the cost structure or service of our competitors will increase the competition we face.
Our business, financial condition and results of operations may be negatively affected by any of these factors.
We and our subsidiaries may be able to incur substantially more debt.
We and our subsidiaries may be able to incur substantial additional indebtedness in the future. If new debt is added to our and our subsidiaries’ current debt levels, the related risks that we and they now face could intensify.
We may have continuing liabilities relating to non-core assets that have been sold, which could adversely impact our results of operations.
In the course of selling our non-core assets we are typically required to make contractual representations and warranties and to provide contractual indemnities to the buyers. These contractual obligations typically survive the closing of the transactions for some period of time. If a buyer is successful in sustaining a claim against us we may incur additional expenses pertaining to an asset we no longer own, and we may also be obligated to defend and/or indemnify the buyer from certain third party claims. Such obligations could be material and they could adversely impact our results of operations.
The market price of and trading volume of our shares of common stock may be volatile.
The market price of our shares of common stock has fluctuated substantially and may continue to fluctuate in response to many factors which are beyond our control, including:
fluctuations in our operating results, including results that vary from expectations of management, analysts and investors;
announcements of strategic developments, acquisitions, financings and other material events by us or our competitors;
the sale of a substantial number of shares of our common stock held by existing security holders in the public market; and
general conditions in the real estate industry.
The stock markets in general may experience extreme volatility that may be unrelated to the operating performance of particular companies. These broad market fluctuations may adversely affect the trading price of our common stock, make it difficult to predict the market price of our common stock in the future and cause the value of our common stock to decline.
Provisions of Delaware law, our charter documents and the indentures governing our 3.75% convertible senior notes may impede or discourage a takeover, which could cause the market price of our common stock to decline.
We are a Delaware corporation, and the anti-takeover provisions of Delaware law impose various impediments to the ability of a third party to acquire control of us, even if a change in control would be beneficial to our existing stockholders. Our board of directors also has the power, without stockholder approval, to designate the terms of one or more series of preferred stock and issue shares of preferred stock. These and other impediments to third party acquisition or change of control could limit the price investors are willing to pay for shares of our common stock, which could in turn reduce the market price of our common stock. In addition, upon the occurrence of a fundamental change under the terms of the convertible senior notes, certain repurchase rights and early settlement rights would be triggered under the indentures governing our convertible senior notes. In such event, the increase of the conversion or early settlement rate, as applicable, in connection with certain make-whole fundamental change transactions under the terms of our convertible senior notes could discourage a potential acquirer.


14



Our activities are subject to environmental regulations and liabilities that could have a negative effect on our operating results.
Our operations are subject to federal, state and local laws and regulations related to the protection of the environment. Compliance with these provisions or the promulgation of new environmental laws and regulations may result in delays, may cause us to invest substantial funds to ensure compliance with applicable environmental regulations and can prohibit or severely restrict real estate development activity in environmentally sensitive regions or areas.
Our business may suffer if we lose key personnel.
We depend to a large extent on the services of certain key management personnel. These individuals have extensive experience and expertise in our business. The loss of any of these individuals could have a material adverse effect on our operations. We do not maintain key-man life insurance with respect to any of our employees. Our success may be dependent on our ability to continue to employ and retain skilled personnel.
Development of real estate entails a lengthy, uncertain and costly entitlement process.
Approval to develop real property entails an extensive entitlement process involving multiple and overlapping regulatory jurisdictions and often requiring discretionary actions by local governments. This process is often political, uncertain and may require significant exactions in order to secure approvals. Real estate projects must generally comply with local land development regulations and may need to comply with state and federal regulations. The process to comply with these regulations is usually lengthy and costly, may not result in the approvals we seek, and can be expected to materially affect our real estate development activities, which may adversely affect our business, liquidity, financial condition and results of operations.
Our real estate development operations are currently concentrated in the major markets of Texas, and as a result, our financial results may be significantly influenced by the Texas economy.
The economic growth and strength of Texas, where the majority of our real estate development activity is located, are important factors in sustaining demand for our real estate development activities. A significant decline in oil prices may impact job growth and housing demand in Texas, particularly in Houston, where the energy industry has a significant concentration. As a result, any adverse impact to the economic growth and health, or infrastructure development, of Texas could materially adversely affect our business, liquidity, financial condition and results of operations.
Our real estate development operations are highly dependent upon national, regional and local home builders.
We are highly dependent upon our relationships with national, regional, and local home builders to purchase lots in our residential developments. If home builders do not view our developments as desirable locations for homebuilding operations, or if home builders are limited in their ability to conduct operations due to economic conditions, our business, liquidity, financial condition and results of operations will be adversely affected.
In addition, we enter into contracts to sell lots to home builders. A home builder could decide to delay purchases of lots in one or more of our developments due to adverse real estate conditions wholly unrelated to our areas of operations, such as the corporate decisions regarding allocation of limited capital or human resources. As a result, we may sell fewer lots and may have lower sales revenues, which could have an adverse effect on our business, liquidity, financial condition and results of operations.
Our strategic partners may have interests that differ from ours and may take actions that adversely affect us.
We may enter into strategic alliances or venture relationships as part of our overall strategy for particular developments or regions. While these partners may bring development experience, industry expertise, financing capabilities, local credibility or other competitive attributes, they may also have economic or business interests or goals that are inconsistent with ours or that are influenced by factors unrelated to our business. We may also be subject to adverse business consequences if the market reputation or financial condition of a partner deteriorates, or if a partner takes actions inconsistent with our interest.
When we enter into a venture, we may rely on our venture partner to fund its share of capital commitments to the venture and to otherwise fulfill its operating and financial obligations. Failure of a venture partner to timely satisfy its funding or other obligations to the venture could require us to elect whether to increase our financial or other operating support of the venture in order to preserve our investment, which may reduce our returns or cause us to incur losses, or to not fund such obligations, which may subject the venture and us to adverse consequences or increase our financial exposure in the project.
Debt within some of our ventures may not be renewed or may be difficult or more expensive to replace.
As of December 31, 2017, our unconsolidated ventures had approximately $85.2 million of debt, of which $80.6 million was non-recourse to us. When debt within our ventures matures, some of our ventures may be unable to renew existing loans or

15



secure replacement financing, or replacement financing may be more expensive. If our ventures are unable to renew existing loans or secure replacement financing, we may be required to contribute additional equity or elect to loan or contribute funds to our ventures, which could increase our risk. If our ventures secure replacement financing that is more expensive, our profits may be reduced.
Delays or failures by governmental authorities to take expected actions could reduce our returns or cause us to incur losses on certain real estate development projects.
For certain projects, we rely on governmental districts to issue bonds to reimburse us for qualified expenses, such as road and utility infrastructure costs. Bonds must be supported by district tax revenues, usually from ad valorem taxes. Slowing new home sales, decreasing real estate prices or difficult credit markets for bond sales can reduce or delay district bond sale revenues, causing such districts to delay reimbursement of our qualified expenses. Failure to receive timely reimbursement for qualified expenses could adversely affect our cash flows and reduce our returns or cause us to incur losses on certain real estate development projects.
Failure to succeed in new markets may limit our growth.
We may from time to time commence development activity or make acquisitions outside of our existing market areas if appropriate opportunities arise. Our historical experience in existing markets does not ensure that we will be able to operate successfully in new markets. We may be exposed to a variety of risks if we choose to enter new markets, including, among others:
an inability to accurately evaluate local housing market conditions and local economies;
an inability to obtain land for development or to identify appropriate acquisition opportunities;
an inability to hire and retain key personnel;
an inability to successfully integrate operations; and
lack of familiarity with local governmental and permitting procedures.

Item 1B.
Unresolved Staff Comments.
None.

Item 2.
Properties.
Our principal executive offices are leased and are located in Austin, Texas. We also lease office space in Atlanta, Georgia; Dallas, Texas; and Houston, Texas. We believe these offices are suitable for conducting our business.
For a description of our properties in our real estate, mineral resources and other segments, see “Business — Real Estate”, “Business — Mineral Resources” and “Business — Other”, respectively, in Part I, Item 1 of this Annual Report on Form 10-K.
 
Item 3.
Legal Proceedings.
We are involved directly or through ventures in various legal proceedings that arise from time to time in the ordinary course of doing business. We believe we have established adequate reserves for any probable losses and that the outcome of any of the proceedings should not have a material adverse effect on our financial position or long-term results of operations or cash flows. It is possible, however, that charges related to these matters could be significant to results of operations or cash flow in any single accounting period.

Item 4.
Mine Safety Disclosures.
Not Applicable.


16



PART II

Item 5.
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
Market Information
Our common stock is traded on the New York Stock Exchange. The high and low sales prices in each quarter in 2017 and 2016 were:
 
2017
 
2016
 
Price Range
 
Price Range
 
High
 
Low
 
High
 
Low
First Quarter
$
13.75

 
$
12.50

 
$
13.04

 
$
8.40

Second Quarter
$
17.65

 
$
13.85

 
$
13.74

 
$
11.23

Third Quarter
$
17.40

 
$
16.95

 
$
12.80

 
$
11.33

Fourth Quarter
$
22.50

 
$
16.35

 
$
13.65

 
$
10.75

For the Year
$
22.50

 
$
12.50

 
$
13.74

 
$
8.40

Shareholders
Our stock transfer records indicated that as of February 23, 2018 , there were approximately 1,963 holders of record of our common stock.
Dividend Policy
We currently intend to retain any future earnings to support our business. The declaration and payment of any future dividends will be at the discretion of our Board of Directors after taking into account various factors, including without limitation, our financial condition, earnings, capital requirements of our business, the terms of any credit agreements or indentures to which we may be a party at the time, legal requirements, industry practice, and other factors that our Board of Directors deems relevant.
Issuer Purchases of Equity Securities (a)  
Period
Total
Number of
Shares
Purchased
 
Average
Price Paid
per Share
 
Total Number
of Shares
Purchased as
Part of
Publicly
Announced
Plan or
Programs
 
Maximum
Number of
Shares That
May Yet be
Purchased
Under the
Plans or
Programs
Month 10 (10/1/2017 — 10/31/2017)

 
$

 

 

Month 11 (11/1/2017 — 11/30/2017)

 
$

 

 

Month 12 (12/1/2017 — 12/31/2017)

 
$

 

 

Total

 
$

 

 
 
 _____________________
(a)  
On February 11, 2009, we announced that our Board of Directors authorized the repurchase of up to 7,000,000 shares of our common stock. We have purchased 3,777,308 shares under this authorization, which terminated upon closing of the Merger with D.R. Horton on October 5, 2017.

17



Performance Graph
Our old peer group consists of a combination of real estate and oil and gas companies: Alexander & Baldwin, Inc., AV Homes Inc., Approach Resources, Inc., Cousins Properties Incorporated, Contango Oil and Gas Co., Goodrich Petroleum Corp., Matador Resources Co., Petroquest Energy Inc., Post Properties, Inc., Potlatch Corporation, PS Business Parks, Inc., Resolute Energy Corp. and The St. Joe Company.
Because we are no longer in the oil and gas business, we constructed a new peer group consisting only of real estate companies: The St. Joe Company, Tejon Ranch Co, Consolidated-Tomoka Land Co., Five Points Holding, LLC (Class A), HomeFed Corporation, and Alexander & Baldwin, Inc.
PERFORMANCEGRAPH2.JPG
Pursuant to SEC rules, returns of each of the companies in the Peer Index are weighted according to the respective company’s stock market capitalization at the beginning of each period for which a return is indicated.

18



Item 6.
Selected Financial Data.
 
For the Year
 
2017
 
2016
 
2015
 
2014
 
2013
 
(In thousands, except per share amount)
Revenues:
 
 
 
 
 
 
 
 
 
Real estate
$
112,746

 
$
190,273

 
$
202,830

 
$
213,112

 
$
248,011

Mineral resources
1,502

 
5,076

 
9,094

 
15,690

 
21,419

Other
74

 
1,965

 
6,652

 
9,362

 
10,721

Total revenues
$
114,322

 
$
197,314

 
$
218,576

 
$
238,164

 
$
280,151

Segment earnings (loss):
 
 
 
 
 
 
 
 
 
Real estate (a)
$
47,281

 
$
121,420

 
$
67,678

 
$
96,906

 
$
68,454

Mineral resources (b)
45,552

 
3,327

 
4,230

 
9,116

 
14,815

Other (c)
(6,393
)
 
(4,625
)
 
(608
)
 
5,499

 
6,507

Total segment earnings
86,440

 
120,122

 
71,300

 
111,521

 
89,776

Items not allocated to segments:
 
 
 
 
 
 
 
 
 
General and administrative expense (d)
(50,354
)
 
(18,274
)
 
(24,802
)
 
(21,229
)
 
(20,597
)
Share-based and long-term incentive compensation expense

(7,201
)
 
(4,425
)
 
(4,474
)
 
(3,417
)
 
(16,809
)
Gain on sale of assets (e)
28,674

 
48,891

 

 

 

Interest expense
(8,532
)
 
(19,985
)
 
(34,066
)
 
(30,286
)
 
(20,004
)
Loss on extinguishment of debt, net (f)
(611
)
 
(35,864
)
 

 

 

Other corporate non-operating income
1,627

 
350

 
256

 
453

 
119

Income from continuing operations before taxes attributable to Forestar Group, Inc.
50,043

 
90,815

 
8,214

 
57,042

 
32,485

Income tax expense (g)
(45,820
)
 
(15,302
)
 
(35,131
)
 
(20,850
)
 
(5,780
)
Net income (loss) from continuing operations attributable to Forestar Group Inc.
4,223

 
75,513

 
(26,917
)
 
36,192

 
26,705

Income (loss) from discontinued operations, net of taxes (h)
46,031

 
(16,865
)
 
(186,130
)
 
(19,609
)
 
2,616

Net income (loss) attributable to Forestar Group Inc.
$
50,254

 
$
58,648

 
$
(213,047
)
 
$
16,583

 
$
29,321

Net income (loss) per diluted share:
 
 
 
 
 
 
 
 
 
Continuing operations
$
0.10

 
$
1.78

 
$
(0.79
)
 
$
0.83

 
$
0.73

Discontinued operations
$
1.09

 
$
(0.40
)
 
$
(5.43
)
 
$
(0.45
)
 
$
0.07

Net income (loss) per diluted share
$
1.19

 
$
1.38

 
$
(6.22
)
 
$
0.38

 
$
0.80

Average diluted shares outstanding (i)
42,381

 
42,334

 
34,266

 
43,596

 
36,813

At year-end:
 
 
 
 
 
 
 
 
 
Assets
$
761,912

 
$
733,208

 
$
972,246

 
$
1,247,606

 
$
1,168,027

Debt
108,429

 
110,358

 
381,515

 
422,151

 
353,282

Noncontrolling interest
1,420

 
1,467

 
2,515

 
2,540

 
5,552

Forestar Group Inc. shareholders’ equity
604,212

 
560,651

 
501,600

 
707,202

 
709,845

Ratio of total debt to total capitalization
15
%
 
16
%
 
43
%
 
37
%
 
33
%
 _____________________
(a)  
Real estate segment earnings includes gain on sale of assets of $1,915,000 in 2017, $117,856,000 in 2016, $1,585,000 in 2015 and $25,981,000 in 2014. Segment earnings also includes non-cash impairments of $3,420,000 in 2017, $56,453,000 in 2016, $1,044,000 in 2015, $399,000 in 2014 and $1,790,000 in 2013. Real estate segment earnings also include the effects of net (income) loss attributable to noncontrolling interests.
(b)  
Mineral resources segment earnings in 2017 includes gain on sale of assets of $82,422,000 related to the sale of all our remaining owned mineral assets. Segment earnings also includes a non-cash impairment charge of $37,900,000 related to the mineral resources reporting unit goodwill.
(c)  
Other segment earnings (loss) includes non-cash impairment charges of $5,852,000 in 2017 and $3,874,000 in 2016 primarily related to our central Texas water assets.
(d)  
In 2017, general and administrative expense includes merger related transaction costs of $37,216,000 which includes a merger termination fee of $20,000,000 paid to Starwood Capital Group, $11,787,000 in professional fees and other costs, and $5,429,000 in executive severance and change in control costs.

19



(e)  
Gain on sale of assets in 2017 and 2016 represents gains in accordance with our key initiatives to divest non-core timberland and undeveloped land.
(f)  
Loss on extinguishment of debt, net is related to retirement of $5,315,000 of our 8.50% Senior Secured Notes due 2022 and $1,077,000 of our 3.75% Convertible Senior Notes due 2020 in 2017 and $225,245,000 of our 8.50% Senior Secured Notes and $5,000,000 of our 3.75% Convertible Senior Notes in 2016.
(g)  
In 2017, income tax expense was impacted by non-deductible merger transaction costs and goodwill impairment. In 2015, income tax expense from continuing and discontinued operations includes an expense of $97,068,000 for a valuation allowance on a portion of our deferred tax asset that was determined to be more likely than not to be unrealizable. In 2013, income tax expense includes a benefit from recognition of $6,326,000 of previously unrecognized tax benefits upon lapse of the statute of limitations for a previously reserved tax position.
(h)  
Income (loss) from discontinued operations includes an income tax benefit of $46,039,000 in 2017 and non-cash impairment charges of $612,000 in 2016, $163,029,000 in 2015, $32,665,000 in 2014 and $473,000 in 2013 related to non-core oil and gas working interests. Income (loss) from discontinued operations also includes losses of $13,664,000 in 2016 and $706,000 in 2015 and gains of $8,526,000 in 2014 associated with sale of working interest oil and gas properties.
(i)  
Our 2015 weighted average diluted shares outstanding excludes dilutive effect of equity awards and 7,857,000 shares issuable upon settlement of the prepaid stock purchase contract component of our 6.00% tangible equity units, due to our net loss attributable to Forestar Group Inc.

20



Item 7.     Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Caution Concerning Forward-Looking Statements
This Annual Report on Form 10-K and other materials we have filed or may file with the Securities and Exchange Commission contain “forward-looking statements” within the meaning of the federal securities laws. These forward-looking statements are identified by their use of terms and phrases such as “believe,” “anticipate,” “could,” “estimate,” “likely,” “intend,” “may,” “plan,” “expect,” and similar expressions, including references to assumptions. These statements reflect our current views with respect to future events and are subject to risk and uncertainties. We note that a variety of factors and uncertainties could cause our actual results to differ significantly from the results discussed in the forward-looking statements. Factors and uncertainties that might cause such differences include, but are not limited to:
general economic, market or business conditions in Texas, where our real estate activities are concentrated, or on a national or global scale;
our ability to achieve our 2018 strategic initiatives;
the opportunities (or lack thereof) that may be presented to us and that we may pursue;
our ability to hire and retain key personnel;
future development approvals and the ability to obtain such approvals;
obtaining approvals of reimbursements and other payments from special improvement districts and timing of such payments;
accuracy of estimates and other assumptions related to investment in and development of real estate, the expected timing and pricing of land and lot sales and related cost of real estate sales, impairment of long-lived assets, income taxes, share-based compensation;
the levels of resale housing inventory in our mixed-use development projects and the regions in which they are located;
fluctuations in costs and expenses, including impacts from shortages in materials or labor;
demand for new housing, which can be affected by a number of factors including the availability of mortgage credit, job growth, and fluctuations in commodity prices;
competitive actions by other companies;
changes in governmental policies, laws or regulations and actions or restrictions of regulatory agencies;
our partners’ ability to fund their capital commitments and otherwise fulfill their operating and financial obligations;
the effect of D.R. Horton's controlling level of ownership on us and our stockholders;
our ability to realize the potential benefits of the strategic relationship with D.R. Horton;
the effect of our strategic relationship with D.R. Horton on our ability to maintain relationships with our vendors and customers; and
the final resolutions or outcomes with respect to our contingent and other liabilities related to our business.
Other factors, including the risk factors described in Item 1A of this Annual Report on Form 10-K, may also cause actual results to differ materially from those projected by our forward-looking statements. New factors emerge from time to time and it is not possible for us to predict all such factors, nor can we assess the impact of any such factor on our business or the extent to which any factor, or combination of factors, may cause results to differ materially from those contained in any forward-looking statement.
Any forward-looking statement speaks only as of the date on which such statement is made, and, except as required by law, we expressly disclaim any obligation or undertaking to disseminate any updates or revisions to any forward-looking statement to reflect events or circumstances after the date on which such statement is made or to reflect the occurrence of unanticipated events.
Our Operations
We are a residential and mixed-use real estate development company. As of October 5, 2017, we are a majority-owned subsidiary of D.R. Horton. In our core community development business we own directly or through ventures interests in 49 residential and mixed-use projects located in 11 states and 16 markets. In addition, we own interests in various other assets that have been identified as non-core that we are divesting opportunistically over time.

21



For the past two years we have focused on reducing costs across our entire organization, selling non-core assets, reducing our outstanding debt and reviewing our portfolio of assets and capital allocation to maximize shareholder value. The merger with D.R. Horton provides us an opportunity to grow our core community development business by establishing a strategic relationship to supply finished lots to D. R. Horton at market prices under the Master Supply Agreement. Under the terms of the Master Supply Agreement, both companies will proactively identify land development opportunities to expand our portfolio of assets. As our controlling shareholder, D.R. Horton has significant influence in guiding our strategic direction and operations. As of February 23, 2018, we have acquired 13 new projects since the Merger representing nearly 5,300 planned lots, of which approximately 35 percent are under contract to sell to D.R. Horton and a majority of these remaining lots are also expected to be sold to D.R. Horton in accordance with the Master Supply Agreement between the two companies.
2018 Strategic Initiatives
Our 2018 strategic initiatives include making significant investments in land acquisition and development to expand our community development business into a diversified national platform and finalizing non-core asset sales. On February 8, 2018, we entered into and closed on a Purchase and Sale Agreement with Starwood to sell 24 legacy projects for $232,000,000 . This strategic asset sale included projects owned both directly and indirectly through ventures and consisted of approximately 750 developed and under development lots, over 4,000 future undeveloped lots (including all real estate associated with the Cibolo Canyons mixed-use development), 730 unentitled acres in California, an interest in one multifamily operating property and a multifamily development site. This sale helps to further streamline our business and provide additional capital for future growth. We plan to invest the capital principally into new land development projects with goals of improving returns and enhancing value for our shareholders.
Discontinued Operations
At year-end 2016, we had divested substantially all of our oil and gas working interest properties. As a result of this significant change in our operations, we have reported the results of operations and financial position of these assets as discontinued operations within our consolidated statements of income (loss) and consolidated balance sheets for all periods presented. In addition, in second quarter 2016, we changed the name of the oil and gas segment to mineral resources to reflect the strategic shift from oil and gas working interests to owned mineral interests.
In third quarter 2017, we sold the common stock of Forestar Petroleum Corporation for $100,000. With the completion of this transaction we have sold all of our oil and gas working interest assets and related entities. This transaction resulted in a significant tax loss with the corresponding tax benefit reported as discontinued operations.
Business Segments
We manage our operations through three business segments:
Real estate,
Mineral resources, and
Other.
We evaluate performance based on segment earnings (loss) before unallocated items and income taxes. Segment earnings (loss) consist of operating income (loss), equity in earnings of unconsolidated ventures, gain on sale of assets, interest income on loans secured by real estate and net (income) loss attributable to noncontrolling interests. Items not allocated to our business segments consist of general and administrative expenses, share-based and long-term compensation, gain on sale of strategic timberland and undeveloped land, interest expense, loss on extinguishment of debt and other corporate non-operating income and expense. The accounting policies of the segments are the same as those described in the accounting policy note to the consolidated financial statements.


22



Results of Operations for the Years Ended 2017 , 2016 and 2015
A summary of our consolidated results by business segment follows:
 
For the Year
 
2017
 
2016
 
2015
 
(In thousands)
Revenues:
 
 
 
 
 
Real estate
$
112,746

 
$
190,273

 
$
202,830

Mineral resources
1,502

 
5,076

 
9,094

Other
74

 
1,965

 
6,652

Total revenues
$
114,322

 
$
197,314

 
$
218,576

Segment earnings (loss):
 
 
 
 
 
Real estate
$
47,281

 
$
121,420

 
$
67,678

Mineral resources
45,552

 
3,327

 
4,230

Other
(6,393
)
 
(4,625
)
 
(608
)
Total segment earnings
86,440

 
120,122

 
71,300

Items not allocated to segments:
 
 
 
 
 
General and administrative expense
(50,354
)
 
(18,274
)
 
(24,802
)
Share-based and long-term incentive compensation expense
(7,201
)
 
(4,425
)
 
(4,474
)
Gain on sale of assets
28,674

 
48,891

 

Interest expense
(8,532
)
 
(19,985
)
 
(34,066
)
Loss on extinguishment of debt, net
(611
)
 
(35,864
)
 

Other corporate non-operating income
1,627

 
350

 
256

Income from continuing operations before taxes attributable to Forestar Group Inc.
50,043

 
90,815

 
8,214

Income tax expense
(45,820
)
 
(15,302
)
 
(35,131
)
Net income (loss) from continuing operations attributable to Forestar Group Inc.
$
4,223

 
$
75,513

 
$
(26,917
)
Significant aspects of our results of operations follow:
2017
Real estate segment earnings in 2017 decreased as compared to 2016 primarily due to gains of $117,856,000 from the sale of non-core assets in 2016 which were partially offset by non-cash impairment charges of $56,453,000. In addition, 2016 included $28,098,000 in earnings from retail sales of undeveloped land and we had no retail sales of undeveloped land in 2017. Segment earnings in 2017 reflect higher equity in earnings from unconsolidated ventures primarily due to higher commercial sales activity from our ventures and a gain of $7,783,000 from the sale of the Acklen multifamily project from a venture in which we own a 30% interest.
Mineral resources segment earnings increased due to the sale of our remaining owned mineral assets for approximately $85,700,000, which generated $82,422,000 in gains. These gains were partially offset by a non-cash impairment charge of $37,900,000 related to the mineral resources reporting unit goodwill.
Other segment earnings (loss) includes non-cash impairment charges of $5,852,000 in 2017 and $3,874,000 in 2016 primarily related to our central Texas water assets.
General and administrative expense increased primarily due to merger-related transaction costs of $37,216,000 which includes a merger termination fee of $20,000,000 paid to Starwood Capital Group, $11,787,000 in professional fees and other costs, and $5,429,000 in executive severance and change in control costs.
Share-based and long-term incentive compensation expense increased by $4,349,000 due to the acceleration of vesting and settlement of outstanding equity awards upon closing of the Merger.
Gain on sale of assets of $28,674,000 represents the sale of approximately 19,000 acres of timberland and undeveloped land in Georgia and Texas for $46,197,000 in accordance with our key initiative to divest non-core assets.
Income tax expense from continuing operations in 2017 includes the impact of non-deductible goodwill impairment and transaction costs related to the Merger.



23



2016
Real estate segment earnings benefited from combined gains of $117,856,000 which generated combined net proceeds before debt repayment of $247,506,000 as a result of executing our key initiative to opportunistically divest non-core assets. These gains were partially offset by non-cash impairment charges of $56,453,000 related to six non-core community development projects and two multifamily sites. In addition, earnings benefited from increased residential lot sales activity and higher retail sales of undeveloped land.
Mineral resources segment earnings decreased due to lower oil and gas prices and production volumes associated with royalty interests and reduced lease bonus and delay rental payments received from our owned mineral interests.
Other segment earnings was negatively impacted due to a $3,874,000 non-cash impairment charge of goodwill related to our central Texas water assets.
General and administrative expense decreased as result of our key initiative to reduce costs across our entire organization.
Gain on sale of assets of $48,891,000 represents the sale of over 58,300 acres of timberland and undeveloped land in Georgia and Alabama for $104,172,000 in accordance with our key initiative to divest non-core assets.
Interest expense decreased primarily due to reducing our debt outstanding by $277,790,000 in 2016 and $323,303,000 since third quarter 2015.
Loss on extinguishment of debt of $35,864,000 is related to debt retirement of portions of our 8.50% Senior Secured Notes due 2022 and 3.75% Convertible Senior Notes due 2020, which includes write-off of unamortized debt issuance costs of $5,489,000 and $1,301,000 in other costs related to tender offer advisory services.
Current Market Conditions
Sales of new single-family homes in December 2017, according to a joint release by the U.S. Census Bureau and the U.S. Department of Housing and Urban Development, were at a seasonally adjusted annual rate of 625,000 units. On a year over year basis, U.S. single family home sales were 14.1% higher than reported in December 2016. A total of 608,000 new home sales were reported for the year, the highest annual level reported since 2007. The number of units for sale at the end of December was 295,000, representing a supply of 5.7 months at the current sales rate. The U.S. Census Bureau and the U.S. Department of Housing and Urban Development jointly announced that housing starts for December 2017 registered a seasonally adjusted annual rate of 1,192,000 units, representing an 8.2% drop from the November estimate of 1,299,000 and a 6.0% decrease from prior year. Seasonally adjusted single-family starts in December were 836,000 units, 11.8% below the revised November rate but 3.5% above prior year. For the year, total housing starts were up 2.4% to 1,202,100, compared to 1,173,800 for 2016, the highest annual rate since 2007. Seasonally adjusted housing permits, generally viewed as a precursor for housing starts, registered 1,302,000 in December 2017, 0.1% below the prior month’s revised reading but 2.8% above the December 2016 rate. Homebuilder confidence, as measured by the National Association of Homebuilders/Wells Fargo Housing Market Index, increased in December on expectations for a stronger economy and potential regulatory relief for the business community. The monthly reading of homebuilder sentiment rose 5 points to 74, the highest reading since 1999 and 5 points higher than a year ago. On a regional basis, the three month moving averages for builders’ confidence increased in all regions with the Midwest registering the highest increase on a percentage basis, followed by the South. The S&P CoreLogic Case-Shiller National Index, which measures home price appreciation for the entire nation, reflected continued price appreciation across the country. On a year over year basis, the S&P Case-Shiller U.S. National Home Price NSA Index, which covers all nine U.S. Census divisions, reported a 6.2% annual gain in November, up from 6.1% in the previous month.

Real Estate
We own directly or through ventures interests in 49 residential and mixed-use real estate projects located in 11 states and 16 markets. Our real estate segment secures entitlements and develops infrastructure on our lands, primarily for single-family residential and mixed-use communities. We own and manage our projects either directly or through ventures. Our real estate segment revenues are principally derived from the sales of residential single-family lots and tracts, undeveloped land and commercial real estate, and in 2016 and 2015 from the operation of income producing properties, primarily a hotel and multifamily properties.





24



A summary of our real estate results follows:
 
For the Year
 
2017
 
2016
 
2015
 
(In thousands)
Revenues
$
112,746

 
$
190,273

 
$
202,830

Cost of sales
(65,014
)
 
(163,095
)
 
(113,891
)
Operating expenses
(18,761
)
 
(29,229
)
 
(40,502
)
 
28,971

 
(2,051
)
 
48,437

Interest income
1,973

 
1,368

 
2,750

Gain on sale of assets
1,915

 
117,856

 
1,585

Equity in earnings of unconsolidated ventures
16,500

 
5,778

 
15,582

Less: Net income attributable to noncontrolling interests
(2,078
)
 
(1,531
)
 
(676
)
Segment earnings
$
47,281

 
$
121,420

 
$
67,678

Revenues in our owned and consolidated ventures consist of:
 
For the Year
 
2017
 
2016
 
2015
 
(In thousands)
Residential real estate
$
98,521

 
$
121,196

 
$
87,771

Commercial real estate
13,001

 
11,151

 
5,390

Retail undeveloped land

 
35,873

 
22,851

Commercial and income producing properties
91

 
13,738

 
82,808

Other
1,133

 
8,315

 
4,010

 
$
112,746

 
$
190,273

 
$
202,830

Residential real estate revenues principally consist of the sale of single-family lots to local, regional and national home builders. In 2017, residential real estate revenues decreased primarily due to lower lot sales activity but were partially offset by higher average sale prices per lot sold and also due to mix of product sold. In 2017, we sold 937 lots from our owned and consolidated projects at an average price of $89,300 per lot. In addition, in 2017, we sold 189 residential tract acres for $12,546,000 generating earnings of $3,842,000. In 2016, residential real estate revenues increased as compared to 2015 primarily due to higher lot sales activity but were partially offset by lower average sale prices per lot as a result of selling 235 bulk lots from four non-core community development projects. Excluding these non-core sales, we sold 1,427 lots from our owned and consolidated projects at an average price of $71,300 per lot in 2016. In addition, in 2016, we sold 1,539 residential tract acres for $8,728,000 generating earnings of $847,000.
The timing of commercial real estate revenues can vary depending on the demand, mix, project life-cycle, size and location of the project. In 2017, we sold 98 commercial acres for $13,001,000 from our owned and consolidated projects, generating earnings of $10,467,000. In 2016, the increase in commercial real estate revenues as compared to 2015 is primarily due to selling 286 commercial acres from four non-core community development projects, of which 264 acres were sold from our San Joaquin River project in Antioch, California for $7,330,000 which provided approximately $37,400,000 in income tax losses to offset tax gains from other sales.
Retail undeveloped land revenues represent land sold from our retail sales program. We did not sell any retail land in 2017. In 2016, we sold 14,438 acres of retail land for $2,485 per acre, generating approximately $28,098,000 in earnings. In 2015, we sold 9,645 acres of retail land for $2,369 per acre, generating approximately $16,542,000 in earnings.
Commercial and income producing properties revenues include revenues from sale of multifamily properties which we developed as a merchant builder and operated until sold, from hotel room sales and other guest services, rental revenues from our operating multifamily properties and reimbursement for costs paid to subcontractors plus development and construction fees from certain multifamily projects. At year-end 2017, we had no owned or consolidated commercial or income producing properties. In 2016, commercial and income producing properties revenues decreased as compared with 2015 as result of selling the Radisson Hotel & Suites in Austin, and Eleven, a multifamily property in Austin, and the impact of selling Midtown Cedar Hill, a multifamily property near Dallas in 2015 for $42,880,000.
Other revenues primarily result from sale of stream and impervious cover credits and from management fee income. In 2017, other revenues principally represents management fee income earned for services provided to certain joint ventures. In 2016, we sold 24 acres of impervious cover credits to home builders for $3,232,000, generating earnings of $2,787,000 and 138,000 mitigation banking credits for $3,265,000, generating earnings of $2,137,000.

25



Units sold consist of:
 
For the Year
 
2017
 
2016
 
2015
Owned and consolidated ventures:
 
 
 
 
 
Residential lots sold
937

 
1,662

 
972

Revenue per lot sold
$
89,312

 
$
66,694

 
$
76,594

Commercial acres sold
98

 
294

 
31

Revenue per commercial acre sold
$
132,938

 
$
37,312

 
$
182,184

Undeveloped acres sold

 
14,438

 
9,645

Revenue per acre sold
$

 
$
2,485

 
$
2,369

Ventures accounted for using the equity method:
 
 
 
 
Residential lots sold
282

 
278

 
500

Revenue per lot sold
$
69,384

 
$
76,866

 
$
78,288

Commercial acres sold
88

 
4

 
32

Revenue per commercial acre sold
$
263,674

 
$
527,152

 
$
309,224

Undeveloped acres sold

 
476

 
4,217

Revenue per acre sold
$

 
$
1,567

 
$
2,129

Cost of sales in 2017 included non-cash impairment charges of $3,420,000 related to the asset group sold in the strategic asset sale to Starwood and one non-core mitigation project. Cost of sales in 2016 included non-cash impairment charges of $56,453,000 associated with six non-core community development projects and two multifamily sites, of which four non-core community development projects and one multifamily site were sold in 2016 and one multifamily site was under contract to be sold at year-end 2017. The non-cash impairments were a result of our key initiative to review our entire portfolio of assets which resulted in business plan changes, inclusive of cash tax savings considerations, to market these properties for sale. Cost of sales in 2015 includes $33,375,000 in carrying value related to Midtown Cedar Hill multifamily property we developed as a merchant builder and sold. In addition, cost of sales includes non-cash impairment charges of $1,044,000 in 2015.
Operating expenses consist of:
 
For the Year
 
2017
 
2016
 
2015
 
(In thousands)
Employee compensation and benefits
$
6,555

 
$
8,384

 
$
8,989

Property taxes
3,209

 
5,996

 
9,031

Professional services
4,532

 
5,134

 
5,749

Depreciation and amortization
131

 
976

 
7,605

Other
4,334

 
8,739

 
9,128

 
$
18,761

 
$
29,229

 
$
40,502

Employee compensation and benefits decreased as compared to 2016 as result of our key initiative to reduce costs across our entire organization. In 2017, employee compensation and benefits include $2,254,000 in costs associated with executive change in control agreements and expense incurred as a result of the Merger with D.R. Horton. The decrease in depreciation and amortization expense and property taxes in 2017 and 2016 are due to the sale of non-core assets. The decrease in other operating expenses in 2017 is primarily due to pre-acquisition and development costs incurred in 2016 and 2015 associated with multifamily and mitigation projects that we elected not to pursue and operating cost savings in 2017 related to non-core community development projects sold in 2016.
Interest income principally represents interest received on reimbursements from utility and improvement districts.
In 2017, gain on sale of assets principally includes a gain of $1,318,000 associated with the reduction of a surety bond in connection with the Cibolo Canyons Special Improvement District ("CCSID") bond offering in 2014 and $465,000 of excess hotel occupancy and sales and use tax pledged revenues from CCSID after their payments to the debt service fund. The surety bond has a balance of $5,312,000 at year-end 2017. The surety bond will decrease as CCSID makes annual ad valorem tax rebate payments to the owner of the resort, which obligation is scheduled to be retired in full by 2020.
In 2016, gain on sale of assets includes a gain of $95,336,000 related to sale of Radisson Hotel & Suites, a gain of $9,116,000 related to sale of Eleven, a gain of $1,223,000 associated with sale of Dillon, a gain of $10,363,000 related to sale of our interest in 360 0, , a gain of $3,968,000 associated with sale of Music Row, a loss of $3,870,000 related to selling the

26



Downtown Edge multifamily site, a gain of $1,219,000 associated with the reduction of a surety bond supporting the 2014 CCSID bond offering and $501,000 of excess hotel occupancy and sales and use tax revenues from CCSID.
Increases in equity earnings from our unconsolidated ventures in 2017 compared with 2016 is primarily due to higher commercial sales activity from our ventures and a gain of $7,783,000 from the sale of the Acklen multifamily project from a venture in which we own a 30% interest. Decreases in equity earnings from our unconsolidated ventures in 2016 compared with 2015 is primarily due to lower residential, commercial and undeveloped land sales activity.
We underwrite real estate development projects based on a variety of assumptions incorporated into our development plans, including the timing and pricing of sales and leasing and costs to complete development. Our development plans are periodically reviewed in comparison to our return projections and expectations, and we may revise our plans as business conditions warrant. If as a result of changes to our development plans the anticipated future net cash flows are reduced such that our basis in a project is not fully recoverable, we may be required to recognize a non-cash impairment charge. See Part I, Item 1. Business for information about our net investment in owned and consolidated real estate by state at year-end 2017 .

Mineral resources
In 2017, we sold our remaining owned mineral assets for approximately $85,700,000 which generated gains of $82,422,000. These gains were partially offset by a $37,900,000 non-cash impairment charge associated with the mineral resources reporting unit goodwill. With the completion of this sale we have divested of all of our owned mineral assets.
A summary of our mineral resources results follows:
 
For the Year
 
2017
 
2016
 
2015
 
(In thousands)
Revenues
$
1,502

 
$
5,076

 
$
9,094

Cost of mineral resources
(38,315
)
 
(763
)
 
(2,998
)
Operating expenses
(1,452
)
 
(1,159
)
 
(2,141
)
 
(38,265
)
 
3,154

 
3,955

Gain on sale of assets
82,422

 

 

Equity in earnings of unconsolidated ventures
1,395

 
173

 
275

Segment earnings
$
45,552

 
$
3,327

 
$
4,230

Revenues consist of:
 
For the Year
 
2017
 
2016
 
2015
 
(In thousands)
Oil royalties (a)
$
900

 
$
2,905

 
$
5,739

Gas royalties
487

 
1,304

 
2,138

Other
115

 
867

 
1,217

 
$
1,502

 
$
5,076

 
$
9,094

 _____________________
(a)  
Oil royalties includes revenues from oil, condensate and natural gas liquids (NGLs).


27



Oil and gas produced and average unit prices related to our royalty interests follows:
 
For the Year
 
2017
 
2016
 
2015
Consolidated entities:
 
 
 
 
 
Oil production (barrels)
17,400

 
70,700

 
106,800

Average oil price per barrel
$
50.20

 
$
39.74

 
$
50.48

NGL production (barrels)
600

 
8,000

 
21,500

Average NGL price per barrel
$
22.99

 
$
11.84

 
$
16.32

Total oil production (barrels), including NGLs
18,000

 
78,700

 
128,300

Average total oil price per barrel, including NGLs
$
49.38

 
$
36.91

 
$
44.76

Gas production (millions of cubic feet)
159.9

 
633.3

 
771.9

Average price per thousand cubic feet
$
3.05

 
$
2.06

 
$
2.77

Our share of ventures accounted for using the equity method:
 
 
 
 
 
Gas production (millions of cubic feet)
33.4

 
143.5

 
168.3

Average price per thousand cubic feet
$
2.98

 
$
1.97

 
$
2.54

Total consolidated and our share of equity method ventures:
 
 
 
 
 
Oil production (barrels)
17,400

 
70,700

 
106,800

Average oil price per barrel
$
50.20

 
$
39.74

 
$
50.48

NGL production (barrels)
600

 
8,000

 
21,500

Average NGL price per barrel
$
22.99

 
$
11.84

 
$
16.32

Total oil production (barrels), including NGLs
18,000

 
78,700

 
128,300

Average total oil price per barrel, including NGLs
$
49.38

 
$
36.91

 
$
44.76

Gas production (millions of cubic feet)
193.3

 
776.8

 
940.2

Average price per thousand cubic feet
$
3.03

 
$
2.04

 
$
2.73

Total BOE (barrel of oil equivalent) (a)
50,200

 
208,200

 
284,900

Average price per barrel of oil equivalent
$
29.36

 
$
21.58

 
$
29.15

  _____________________
(a)  
Gas is converted to barrels of oil equivalent (BOE) using six Mcf to one barrel of oil.
In 2017, oil and gas production revenues decreased principally due to the sale of our remaining owned mineral assets in first quarter 2017. In 2016, oil and gas production revenues decreased principally as a result of lower realized oil and gas prices and lower production volumes from our royalty interests.
Cost of mineral resources in 2017 principally includes a non-cash impairment charge of $37,900,000 associated with mineral resources reporting unit goodwill related to the sale of our remaining owned mineral assets. Cost of mineral resources in 2015 included non-cash impairment charges of $1,802,000 associated with proved oil and gas properties on our owned mineral interests.
Operating expenses principally consist of employee compensation and benefits, professional services, property taxes and rent expense. The increase in operating expenses in 2017 as compared to 2016 is due to the costs of selling our remaining owned mineral assets. The decrease in operating expenses in 2016 as compared to 2015 is primarily due to our key initiative to reduce costs across our entire organization.
In 2017, gain on sale of assets of $82,422,000 represents the gains associated with the sale of our remaining owned mineral assets.
In 2017, equity in earnings of unconsolidated ventures includes $1,245,000 in earnings from a venture in which we own a 50% interest. These earnings were a result of our purchase of certain minerals assets from the venture. We purchased these assets from the venture for $2,400,000 and subsequently received our pro-rata share of the earnings and distributable cash of $1,200,000 from the venture.

Other
At year-end 2017, our other segment consisted of water interests in 1.5 million acres which includes a 45 percent nonparticipating royalty interest in groundwater produced or withdrawn for commercial purposes or sold from 1.4 million acres in Texas, Louisiana, Georgia and Alabama, and 20,000 acres of groundwater leases in central Texas. Our nonparticipating royalty interests are classified as assets held for sale at year-end 2017.

28



A summary of our other results follows:
 
For the Year
 
2017
 
2016
 
2015
 
(In thousands)
Revenues
$
74

 
$
1,965

 
$
6,652

Cost of sales
(6,450
)
 
(5,075
)
 
(3,081
)
Operating expenses
(421
)
 
(1,687
)
 
(4,330
)
 
(6,797
)
 
(4,797
)
 
(759
)
Gain on sale of assets
400

 

 

Equity in earnings of unconsolidated ventures
4

 
172

 
151

Segment earnings (loss)
$
(6,393
)
 
$
(4,625
)
 
$
(608
)
Revenues consist of:
 
For the Year
 
2017
 
2016
 
2015
 
(In thousands)
Fiber
$

 
$
897

 
$
5,011

Water
9

 
49

 
489

Recreational leases and other
65

 
1,019

 
1,152

 
$
74

 
$
1,965

 
$
6,652

Fiber revenues decreased in 2017 and 2016 when compared with 2015 due to terminating timber harvest activity in support of our key initiative to sell our non-core timberland and undeveloped land. At year-end 2017, we did not have any remaining timber holdings or recreational leases.
Water revenues for 2017 and 2016 are related to groundwater royalties from our 45 percent nonparticipating royalty interests in groundwater produced or withdrawn for commercial purposes. Water revenues for 2015 are associated with a groundwater reservation agreement with Hays County, Texas, which commenced in 2013 and was terminated in 2015.
Cost of sales in 2017 and 2016 include non-cash impairment charges of $5,363,000 and $3,874,000 related to our central Texas water assets and $489,000 in non-cash impairment charges in 2017 related to water interests in Georgia.
Operating expenses principally consist of costs associated with our central Texas water assets which were $348,000 in 2017, $921,000 in 2016 and $2,162,000 in 2015.
Gain on sale of assets in 2017 represents nonrefundable earnest money forfeited by a buyer that terminated a contract to purchase our 20,000 acres of groundwater leases in central Texas.
Items Not Allocated to Segments
Items not allocated to segments consist of:
 
For the Year
 
2017
 
2016
 
2015
 
(In thousands)
General and administrative expense
$
(50,354
)
 
$
(18,274
)
 
$
(24,802
)
Share-based and long-term incentive compensation expense
(7,201
)
 
(4,425
)
 
(4,474
)
Gain on sale of assets
28,674

 
48,891

 

Interest expense
(8,532
)
 
(19,985
)
 
(34,066
)
Loss on extinguishment of debt, net
(611
)
 
(35,864
)
 

Other corporate non-operating income
1,627

 
350

 
256

 
$
(36,397
)
 
$
(29,307
)
 
$
(63,086
)
Unallocated items represent income and expenses managed on a company-wide basis and include general and administrative expenses, share-based and long-term incentive compensation, gain on sale of strategic timberland and undeveloped land, interest expense, loss on extinguishment of debt and other corporate non-operating income and expense. General and administrative expenses principally consist of costs and expenses related to accounting and finance, tax, legal, human resources, internal audit, information technology, executive officers and our board of directors. These functions support all of our business segments.

29



General and administrative expense
General and administrative expenses consist of:
 
For the Year
 
2017
 
2016
 
2015
 
(In thousands)
Employee compensation and benefits
$
11,608

 
$
9,063

 
$
11,729

Professional and consulting services
14,855

 
4,541

 
6,056

Facility costs
849

 
744

 
889

Insurance costs
704

 
704

 
682

Depreciation and amortization
304

 
404

 
595

Merger termination fee
20,000

 

 

Other
2,034

 
2,818

 
4,851

 
$
50,354

 
$
18,274

 
$
24,802

The increase in general and administrative expense in 2017 when compared with 2016 is primarily due to merger transaction costs of $37,216,000 which includes a merger termination fee of $20,000,000 paid to Starwood Capital Group, $11,787,000 in professional fees and other costs, and $5,429,000 in executive severance and change in control costs, all incurred as a result of the Merger. The decrease in general and administrative expense in 2016 when compared with 2015 is primarily due to our key initiative to reduce costs across our entire organization.
Share-based compensation and long-term incentive compensation expense
The increase in share-based compensation and long-term incentive compensation expense in 2017 is principally due to $4,349,000 in expense as a result of the acceleration of vesting and settlement of awards upon closing of the Merger.
Gain on sale of assets
In 2017, we sold approximately 19,000 acres of timberland and undeveloped land in Georgia and Texas for $46,197,000 generating net proceeds of $45,396,000 and resulting in a gain on sale of assets of $28,674,000. In 2016, we sold over 58,300 acres of timberland and undeveloped land in Georgia and Alabama for $104,172,000 generating net proceeds of $103,238,000 and resulting in a gain on sale of assets of $48,891,000.
Interest expense
The decrease in interest expense in 2017 and 2016 is due to reducing our debt outstanding by $277,790,000 in 2016 and $325,807,000 since third quarter-end 2015.
Loss on extinguishment of debt, net
In 2017, we retired portions of our 8.50% Senior Secured Notes due 2022 and 3.75% Convertible Senior Notes due 2020 resulting in a net loss on debt extinguishment of $611,000. In 2016, we retired portions of our 8.50% Senior Secured Notes and 3.75% Convertible Senior Notes resulting in a net loss on debt extinguishment of $35,864,000, which includes write-off of unamortized debt issuance costs of $5,489,000 and $1,301,000 in other costs.
Income taxes
Our income tax expense from continuing operations was $45,820,000, $15,302,000 and $35,131,000 in 2017, 2016 and 2015 and our effective tax rate was 88 percent, 17 percent, and 395 percent in each of these years. The effective tax rate for all years includes an expense for state income taxes and non-deductible expenses, reduced by a tax benefit related to noncontrolling interests. The effective tax rate for 2017 also includes an expense for non-deductible goodwill related to the sale of our owned mineral interests and non-deductible transaction costs related to the Merger with D.R. Horton. Other 2017 differences, including the remeasurement of our deferred tax assets and liabilities as a result of the Tax Cuts and Jobs Act ("Tax Act"), are fully offset by a change in our valuation allowance. The effective tax rate for 2016 includes a change in valuation allowance due to a decrease in our deferred tax assets. The effective rate for 2015 includes the establishment of a valuation allowance against our deferred tax assets.
The Tax Act was enacted on December 22, 2017 and reduced the federal corporate tax rate from 35 percent to 21 percent for all corporations effective January 1, 2018. Accounting Standards Codification ("ASC") 740 requires companies to reflect the effects of a tax law change in the period in which the law is enacted. Accordingly, we have remeasured our deferred tax assets and liabilities along with the corresponding valuation allowance as of the enactment date. This remeasurement resulted in no additional tax expense or benefit except for the release of a portion of our valuation allowance for minimum tax credits

30



which become fully refundable in future years. We have determined based on current available information that no other tax law changes as a result of the Tax Act have a significant impact on our 2017 tax expense. The adjustment to the deferred tax accounts and our determination that no other tax law changes have a significant impact on our 2017 tax expense are our best estimate based on the information available at this time and may change as additional information, such as regulatory guidance, becomes available. Any required adjustment would be reflected as a discrete expense or benefit in the quarter that it is identified, as allowed by SEC Staff Accounting Bulletin No. 118.
On October 5, 2017, D.R. Horton acquired 75 percent of our common stock resulting in an ownership change under Section 382. Section 382 limits our ability to use certain tax attributes and built-in losses and deductions in a given year. Any tax attributes or built-in losses and deductions that are limited in the current year are expected to be fully utilized in future years.
At year-end 2017 and 2016, we have provided a valuation allowance for our deferred tax asset of $39,578,000 and $73,405,000 respectively for the portion of the deferred tax asset that we have determined is more likely than not to be unrealizable. The decrease in the valuation allowance for the year was primarily attributable to the remeasurement of deferred tax assets and liabilities as a result of the tax rate decrease from the Tax Act.
In determining our valuation allowance, we assessed available positive and negative evidence to estimate whether sufficient future taxable income will be generated to permit use of the existing deferred tax asset. A significant piece of objective evidence evaluated was the cumulative loss incurred over the three-year period ended December 31, 2017, principally driven by impairments of oil and gas and real estate properties. Such evidence limits our ability to consider other subjective evidence, such as our projected future taxable income.
The amount of deferred tax asset considered realizable could be adjusted if negative evidence in the form of cumulative losses is no longer present and additional weight is given to subjective evidence, such as our projected future taxable income.

Capital Resources and Liquidity
Sources and Uses of Cash
The consolidated statements of cash flows for 2017 , 2016 and 2015 reflects cash flows from both continuing and discontinued operations. We operate in cyclical industries and our cash flows fluctuate accordingly. Our principal sources of cash are proceeds from the sale of real estate and reimbursements from utility and improvement districts. Our principal cash requirements are for the acquisition and development of real estate, either directly or indirectly through ventures, taxes, interest and compensation. Operating cash flows are affected by the timing of the payment of real estate development expenditures and the collection of proceeds from the eventual sale of the real estate, the timing of which can vary substantially depending on many factors including the size of the project and state and local permitting requirements and availability of utilities. Working capital varies based on a variety of factors, including the timing of sales of real estate and collection of receivables, reimbursement from utility and improvement districts and the payment of payables and expenses.
We regularly evaluate alternatives for managing our capital structure and liquidity profile in consideration of expected cash flows, growth and operating capital requirements and capital market conditions. We may, at any time, be considering or be in discussions with respect to the purchase or sale of our common stock, debt securities, convertible securities or a combination thereof.
Cash Flows from Operating Activities
Cash flows from our real estate acquisition and development activities, retail land sales, commercial and income producing properties, timber sales, income from oil and gas properties, recreational leases and reimbursements from utility and improvement districts are classified as operating cash flows.
In 2017 , net cash used in operating activities was $16,215,000 . The net cash used in operating activities when compared to 2016 is primarily due to payment of $33,149,000 in costs associated with the Merger, higher real estate acquisition and development expenditures of $103,904,000, no retail land sales in 2017, and a decrease in residential sales activity from owned and consolidated projects.
In 2016, net cash provided by operating activities was $66,877,000. The increase in net cash provided by operating activities when compared with 2015 is primarily due to lower real estate acquisition and development expenditures of $81,179,000, proceeds of $34,748,000 from retail undeveloped land sales activity and higher lot sales from owned and consolidated ventures, including proceeds of $19,335,000 from sale of non-core community development projects.
In 2015, net cash provided by operating activities was $35,126,000 principally due to the sale of Midtown Cedar Hill for $42,880,000.


31



Cash Flows from Investing Activities
Capital contributions to and capital distributions from unconsolidated ventures, costs incurred to acquire, develop and construct multifamily projects that will be held as commercial properties upon stabilization as investment property, business acquisitions and investment in oil and gas properties and equipment are classified as investing activities.
In 2017 , net cash provided by investing activities was $134,544,000 . The decrease in net cash provided by investing activities as compared with 2016 is primarily due to less net proceeds from non-core asset sales. In 2017, cash proceeds from the sale of non-core assets was $130,146,000, which principally included $85,240,000 from the sale of our owned mineral assets and $45,396,000 from the sale of our remaining 19,000 acres of timberland and undeveloped land in Georgia and Texas.
In 2016, net cash provided by investing activities was $420,743,000. The increase in net cash provided by investing activities year over year is primarily due to $427,849,000 in net proceeds from the execution of our key initiative to opportunistically divest non-core assets. Non-core asset sales includes $128,764,000 from sale of Radisson Hotel & Suites, $103,238,000 from sale of over 58,300 acres of strategic timberland and undeveloped land in Georgia, $77,105,000 from sale of certain oil and gas working interest properties, $59,719,000 from sale of Eleven, $25,428,000 from sale of Dillon, $14,703,000 from sale of Music Row, $13,917,000 from sale our interest in 360 0 and $4,975,000 from sale of the Downtown Edge multifamily site.
In 2015, net cash used in investing activities was $60,328,000 principally due to our investment of $49,717,000 in oil and gas working interest properties associated with previously committed capital investments related to exploration and production operations and a net investment in unconsolidated ventures of $14,181,000. In addition, we invested $14,690,000 in property and equipment, software and reforestation, of which $5,953,000 is related to capital expenditures for the Radisson Hotel & Suites hotel in Austin, which we sold in 2016. These investments were partially offset by proceeds from sale of assets of $18,260,000 principally related to sale of certain oil and gas properties.
Cash Flows from Financing Activities
In 2017 , net cash used in financing activities was $62,344,000 . The decrease in net cash used in financing activities is primarily due to less debt retirements in 2017 as compared to 2016. This was partially offset by a $40,000,000 increase in restricted cash to secure our Letter of Credit Facility entered into in fourth quarter 2017 and $12,786,000 for the settlement of share-based awards related to the Merger.
In 2016, net cash used in financing activities was $318,264,000 principally due to retirement of $225,245,000 of our 8.50% Senior Secured Notes due 2022, $5,000,000 of our 3.75% Convertible Senior Notes due 2020, $9,000,000 of payments related to amortizing notes associated with our tangible equity units and our payment of $39,336,000 in loans secured by Radisson Hotel & Suites and Eleven multifamily property. In addition, we purchased 283,976 shares of common stock for $3,537,000.
In 2015, net cash used in financing activities was $48,483,000 principally due to our payment of a $24,166,000 loan secured by Midtown Cedar Hill, retirement of $19,440,000 of our 8.50% Senior Secured Notes due 2022 and $9,000,000 of payments related to amortizing notes associated with our tangible equity units.
Liquidity
We have significantly reduced our outstanding debt since 2015 and have also generated significant additional cash as a result of execution of our key initiatives over the past two years. The merger with D.R. Horton provides us an opportunity to increase lot sales by establishing a strategic relationship to supply finished lots to D. R. Horton at market prices under the Master Supply Agreement. We expect to fund our investment initially with cash reserves, and we are continuing to evaluate our longer-term capital structure, projected future liquidity and working capital requirements. We expect to pursue a new credit facility to support anticipated growth and will also consider other alternatives to raise additional capital in the future, such as issuing debt or equity securities, as our capital requirements increase.
On February 8, 2018, we entered into and closed on a Purchase and Sale Agreement with Starwood to sell 24 legacy projects for $232,000,000 which generated approximately $216,000,000 in net proceeds to us after certain purchase price adjustments, closing costs and other costs associated with selling these projects. On February 23, 2018, we had over $530,000,000 in consolidated cash on our balance sheet.
Letter of Credit Facility
On October 5, 2017, we entered into a Letter of Credit Facility Agreement providing for a $30,000,000 secured standby letter of credit facility (the “LC Facility”). The LC Facility is secured by $30,000,000 in cash deposited with the administrative agent. In addition, we have $10,000,000 on deposit with a participating lender. At year-end 2017, $14,072,000 was outstanding under the LC Facility.


32



Termination of Senior Credit Facility
On October 5, 2017, in connection with entry into the LC Facility, we terminated our senior credit facility (the “Prior Credit Facility”). The Prior Credit Facility provided for a $50,000,000 revolving line of credit that was scheduled to mature on May 15, 2018. This Prior Credit Facility could be prepaid at any time without penalty and included a $50,000,000 sublimit for letters of credit. All outstanding letters of credit at the time of termination were transferred to the new LC Facility.
3.75% Convertible Senior Notes due 2020
In 2013, we issued $125,000,000 aggregate principal amount of 3.75% Convertible Senior Notes due 2020 (Convertible Notes). Interest on the Convertible Notes is payable semiannually at a rate of 3.75 percent per annum and they mature on March 1, 2020 . The Convertible Notes had an initial conversion rate of 40.8351  per $1,000 principal amount. The initial conversion rate was subject to adjustment upon the occurrence of certain events. Prior to November 1, 2019, the Convertible Notes are convertible only upon certain circumstances, and thereafter are convertible at any time prior to the close of business on the second scheduled trading day prior to maturity.
On October 5, 2017, we had $120,000,000 aggregate principal amount of Convertible Notes outstanding. In connection with the consummation of the Merger, we entered into a Third Supplemental Indenture (together with the base indenture and the prior supplemental indentures, the "Indenture") to the Indenture relating to our Convertible Notes.
Pursuant to the Third Supplemental Indenture, the Convertible Notes are no longer convertible into shares of our Former Forestar Common Stock and instead are convertible into cash and shares of our New Forestar Common Stock based on the per-share weighted average of the cash and shares of New Forestar Common Stock received by our stockholders that affirmatively made an election in connection with the Merger. As a result of such elections, for each share of Former Forestar Common Stock a holder of Convertible Notes was previously entitled to receive upon conversion of Convertible Notes, such holder is instead entitled to receive $579.77062 in cash and 8.17192 shares of New Forestar Common Stock per $1,000 principal amount of Notes surrendered for conversion.
The completion of the Merger constituted a Fundamental Change, as defined in the Indenture. On October 12, 2017, in accordance with the Indenture, we gave notice of the Fundamental Change to holders of the Convertible Notes and made an offer to purchase (a “Fundamental Change Offer”) all or any part (equal to $1,000 or an integral multiple of $1,000) of every holder’s Convertible Notes. Under this offer, we repurchased $1,077,000 of Notes, and recorded a loss on extinguishment of debt of $87,000 .
At year-end 2017 , unamortized debt discount of our Convertible Notes was $9,726,000 . The effective interest rate on the liability component was 8 percent and the carrying amount of the equity component was $16,847,000 . We intend to settle the principal amount of Convertible Notes in cash upon conversion, with any excess conversion value to be settled in shares of our common stock.
In 2016, we purchased $5,000,000 of Convertible Notes at 93.25 percent of face value in open market transactions for $4,663,000 and we allocated $4,452,000 to extinguish the debt and $211,000 to reacquire the equity component within the convertible notes based on the fair value of the debt component. We recognized a $110,000 loss on extinguishment of debt based on the difference between the fair value of the debt component prior to conversion and the carrying value of the debt component. Total loss on extinguishment of debt including write-off of debt issuance costs allocated to the repurchased notes was $183,000 .
8.50% Senior Secured Notes due 2022
On October 30, 2017, we redeemed the remaining $5,315,000 aggregate principal amount of outstanding 8.50% Senior Secured Notes due 2022 (the “Notes”). The Notes were redeemed for $5,928,000 and the redemption resulted in a $524,000 loss on extinguishment of debt.
In 2016, we completed a cash tender offer for our Notes, pursuant to which we purchased $215,495,000 principal amount of the outstanding Notes. Total consideration paid was $245,604,000 , which included $29,091,000 in premium and $1,018,000 in accrued and unpaid interest. In addition, we received consent from holders of the Notes to eliminate or modify certain covenants, events of default and other provisions contained in the indenture governing the Notes, and to release the subsidiary guarantees and collateral securing the Notes. We also purchased $9,750,000 principal amount of the Notes in open market transactions. The cash tender offer and open market purchases resulted in a $35,681,000 loss on extinguishment of debt, which included the premium paid to repurchase the Notes, write-off of unamortized debt issuance costs of $5,416,000 and $1,301,000 in other costs.

33



Contractual Obligations
At year-end 2017 , contractual obligations consist of:
 
 
Payments Due or Expiring by Year
 
 
Total
 
2018
 
2019-20
 
2021-22
 
Thereafter
 
 
(In thousands)
Debt (a) (b)
 
$
119,213

 
$
290

 
$
118,923

 
$

 
$

Interest payments on debt
 
9,673

 
4,470

 
5,203

 

 

Purchase obligations
 
15,602

 
15,602

 

 

 

Operating leases
 
1,762

 
1,313

 
388

 
61

 

Performance bond (a)
 
5,312

 
5,312

 

 

 

Standby letter of credit (a)
 
6,846

 
6,846

 

 

 

Total
 
$
158,408

 
$
33,833

 
$
124,514

 
$
61

 
$

  _____________________
(a)  
Items included in our balance sheet.
(b)  
Gross debt excluding unamortized discount and financing fees.
Interest payments on debt include interest payments related to our fixed rate debt.
Purchase obligations are defined as legally binding and enforceable agreements to purchase goods and services. Our purchase obligations include open commitments for land acquisition and development related to community development projects.
Our operating leases are for facilities, equipment and groundwater. We lease space in Austin as our corporate headquarters and also lease office space in other locations in support of our business operations. The total remaining contractual obligations for these leases is $1,762,000 at year-end 2017. Our groundwater leases for about 20,000  acres in central Texas had no remaining contractual financial obligations at year-end 2017, however, in first quarter 2018, we have extended the groundwater leases on approximately 10,000 core surface acres for up to three additional years and will allow groundwater leases on approximately 10,000 non-core acres to expire.
The performance bond and standby letter of credit were provided in support of a bond issuance by CCSID. In 2014, we received $50,550,000 from CCSID principally related to its issuance of $48,900,000 Hotel Occupancy Tax (HOT) and Sales and Use Tax Revenue Bonds. These bonds are obligations solely of CCSID and are payable from HOT and sales and use taxes levied by CCSID. To facilitate the issuance of the bonds, we provided a $6,846,000 letter of credit to the bond trustee as security for certain debt service fund obligations in the event CCSID tax collections are not sufficient to support payment of the bonds in accordance with their terms. The letter of credit must be maintained until the earlier of redemption of the bonds or scheduled bond maturity in 2034. We also entered into an agreement with the owner of the Resort to assign its senior rights to us in exchange for consideration provided by us, including a surety bond to be drawn if CCSID tax collections are not sufficient to support ad valorem tax rebates payable. The surety bond decreases as CCSID makes annual ad valorem tax rebate payments, which obligation is scheduled to be retired in full by 2020. At year-end 2017, the surety bond was $5,312,000. Our rights to receive the excess HOT and sales taxes from CCSID was excluded from the strategic asset sale to Starwood.
In support of our core community development business, we have a $40,000,000 surety bond program that provides financial assurance to beneficiaries related to execution and performance of our land development business. At year-end 2017, there were $14,708,000 outstanding under this program.

34



Off-Balance Sheet Arrangements
From time to time, we may enter into off-balance sheet arrangements to facilitate our operating activities. At year-end 2017 , our off-balance sheet unfunded arrangements, excluding contractual interest payments, purchase obligations, operating lease obligations and venture contributions included in the table of contractual obligations, consist of:
 
Payments Due or Expiring by Year
 
Total
 
2018
 
2019-20
 
2021-22
 
Thereafter
 
(In thousands)
Performance bonds
$
9,396

 
$
9,396

 
$

 
$

 
$

Standby letters of credit
7,226

 
6,620

 
606

 

 

Recourse obligations
438

 
281

 
141

 
16

 

Total
$
17,060

 
$
16,297

 
$
747

 
$
16

 
$

In 2014, FMF Littleton LLC, an equity method venture in which we own a 25 percent interest, obtained a senior secured construction loan in the amount of $46,384,000 to develop a 385-unit multifamily project located in Littleton, Colorado. The outstanding balance was $45,875,000 at year-end 2017 . We provided the lender with a guaranty of completion of the improvements; a guaranty for repayment of 25 percent of the principal balance and unpaid accrued interest; and a standard nonrecourse carve-out guaranty. The principal guaranty was reduced from 25 percent of principal to ten percent upon achievement of certain conditions.
Accounting Policies
Critical Accounting Estimates
In preparing our financial statements, we follow generally accepted accounting principles, which in many cases require us to make assumptions, estimates, and judgments that affect the amounts reported. Our significant accounting policies are included in Note 1 to the Consolidated Financial Statements. Many of these principles are relatively straightforward. There are, however, a few accounting policies that are critical because they are important in determining our financial condition and results of operations and involve significant assumptions, estimates and judgments that are difficult to determine. We must make these assumptions, estimates and judgments currently about matters that are inherently uncertain, such as future economic conditions, operating results and valuations, as well as our intentions. As the difficulty increases, the level of precision decreases, meaning actual results can, and probably will, differ from those currently estimated. We base our assumptions, estimates and judgments on a combination of historical experiences and other factors that we believe are reasonable. We have reviewed the selection and disclosure of these critical accounting estimates with our Audit Committee.
At year-end 2017, we have divested all of our oil and gas working interest assets and our owned mineral assets. Critical accounting estimates related to oil and gas such as accrued oil and gas revenue, impairment of oil and gas properties, oil and gas reserves and asset retirement obligations are not material to our financial statements for year-end 2017 or 2016 but are disclosed to provide our policies and impact on our financial condition and results of operations for the year ended 2015.
Investment in Real Estate and Cost of Real Estate Sales  — In allocating costs to real estate owned and real estate sold, we must estimate current and future real estate values. Our estimates of future real estate values sometimes must extend over periods 15 to 20 years from today and are dependent on numerous assumptions including our intentions and future market and economic conditions. In addition, when we sell real estate from projects that are not finished, we must estimate future development costs through completion. Differences between our estimates and actual results will affect future carrying values and operating results.
Impairment of Real Estate Long-Lived Assets  — Measuring real estate assets for impairment requires estimating the future undiscounted cash flows based on our intentions as to holding periods, and the residual value of assets under review, primarily undeveloped land. If the carrying amount exceeds the estimated undiscounted future cash flows, we will adjust the carrying amount of the real estate long-lived assets to fair value. Depending on the asset under review, we use varying methods to determine fair value, such as discounting expected future cash flows, determining resale values by market, or applying a capitalization rate to net operating income using prevailing rates in a given market. Changes in economic conditions, demand for real estate, and the projected net operating income for a specific property will inevitably change our estimates.
Impairment of Goodwill — Measuring goodwill for impairment annually requires estimation of future cash flows and determination of fair values using many assumptions and inputs, including estimated future selling prices and volumes, estimated future costs to develop and explore, observable market inputs, weighted average cost of capital, estimated operating expenses and various other projected economic factors. Changes in economic and operating conditions can affect these assumptions and could result in additional interim testing and goodwill impairment charges in the future periods.

35



Share-Based Compensation  — We use the Black-Scholes option pricing model to determine the fair value of stock options. The determination of the fair value of share-based payment awards on the date of grant using an option-pricing model is affected by the stock price as well as assumptions regarding a number of other variables. These variables include expected stock price volatility over the term of the awards, actual and projected employee stock option exercise behaviors (term of option), risk-free interest rate and expected dividends. The expected life was based on the simplified method utilizing the midpoint between the vesting period and the contractual life of the awards. The expected stock price volatility was determined using a blend of historical and implied volatility. Pre-vesting forfeitures are estimated based upon the pool of participants and their expected activity and historical trends. We use Monte Carlo simulation pricing model to determine the fair value of market-leveraged stock units (MSUs) and stock option awards with market condition. A typical Monte Carlo exercise simulates a distribution of stock prices to yield an expected distribution of stock prices at the end of the performance period. The simulations are repeated many times in order to derive a probabilistic assessment of stock performance. The stock-paths are simulated using assumptions which include expected stock price volatility and risk-free interest rate.
Income Taxes  — In preparing our consolidated financial statements, significant judgment is required to estimate our income taxes. Our estimates are based on our interpretation of federal and state tax laws. We estimate our actual current tax due and assess temporary and permanent differences resulting from differing treatment of items for tax and accounting purposes. The temporary differences result in deferred tax assets and liabilities, which are included in our consolidated balance sheet. If needed, we record a valuation allowance against our deferred tax assets. In addition, when we believe a tax position is supportable but the outcome uncertain, we include the item in our tax return but do not recognize the related benefit in our provision for taxes. Instead, we record a reserve for unrecognized tax benefits, which represents our expectation of the most likely outcome considering the technical merits and specific facts of the position. Changes to liabilities are only made when an event occurs that changes the most likely outcome, such as settlement with the relevant tax authority, expiration of statutes of limitations, changes in tax law, or recent court rulings. Adjustments to temporary differences, permanent differences or uncertain tax positions could materially impact our financial position, cash flow and results of operation.
Accrued Oil and Gas Revenue — We recognized revenue as oil and gas was produced and sold. There were a significant amount of oil and gas properties which we did not operate and, therefore, revenue was typically recorded in the month of production based on an estimate of our share of volumes produced and prices realized. We obtained the most current available production data from the operators and price indices for each well to estimate the accrual of revenue. Obtaining production data on a timely basis for some wells was not feasible; therefore we utilized past production receipts and estimated sales price information to estimate accrual of working interest revenue on all other non-operated wells each month. Revisions to such estimates were recorded as actual results became known.
Impairment of Oil and Gas Properties  — We reviewed our proved oil and gas properties for impairment whenever events and circumstances indicated that a decline in the recoverability of their carrying value may have occurred. We estimated the expected undiscounted future cash flows of our oil and gas properties and compared such undiscounted future cash flows to the carrying amount of the oil and gas properties to determine if the carrying amount was recoverable. If the carrying amount exceeded the estimated undiscounted future cash flows, we would adjust the carrying amount of the oil and gas properties to fair value. The factors used to determine fair value were subject to our judgment and expertise and included, but were not limited to, recent sales prices of comparable properties, the present value of future cash flows, net of estimated operating and development costs using estimates of proved reserves, future commodity pricing, future production estimates, anticipated capital expenditures, and various discount rates commensurate with the risk and current market conditions associated with realizing the expected cash flows projected. Because of the uncertainty inherent in these factors, we could not predict when or if future impairment charges for proved properties would be recorded.
The assessment of unproved properties to determine any possible impairment required significant judgment. We assessed our unproved properties periodically for impairment on a property-by-property basis based on remaining lease terms, drilling results or future plans to develop acreage. Due to the uncertainty inherent in these factors, we could not predict the amount of impairment charges that may be recorded in the future.
Oil and Gas Reserves —  The estimation of oil and gas reserves was a significant estimate which affected the amount of non-cash depletion expense we recorded as well as impairment analysis we performed. On an annual basis, we engaged an independent petroleum engineering firm to assist us in preparing estimates of oil and gas reserves based on available geologic and seismic data, reservoir pressure data, core analysis reports, well logs, analogous reservoir performance history, production data and other available sources of engineering, geological and geophysical information. Oil and gas prices were volatile and largely affected by worldwide or domestic production and consumption and were outside our control.

36



Asset Retirement Obligations  — We made estimates of the future costs of the retirement obligations of our producing oil and gas properties. Estimating future costs involved significant assumptions and judgments regarding such factors as estimated costs of plugging and abandonment, timing of settlements, discount rates and inflation rates. Such cost estimates could be subject to significant revisions in subsequent years due to changes in regulatory requirements, technological advances and other factors which may be difficult to predict.
Adopted and Pending Accounting Pronouncements
Please read Note 2 — New and Pending Accounting Pronouncements to the Consolidated Financial Statements.
Effects of Inflation
Inflation has had minimal effects on operating results the past three years.
Legal Proceedings
We are involved in various legal proceedings that arise from time to time in the ordinary course of doing business. We believe we have established adequate reserves for any probable losses, and we do not believe that the outcome of any of these proceedings should have a material adverse effect on our financial position, long-term results of operations, or cash flow. It is possible, however, that charges related to these matters could be significant to results of operations or cash flows in any one accounting period.


37



Item 7A.
Quantitative and Qualitative Disclosures About Market Risk.
Interest Rate Risk
We have no significant exposure to interest rate risk.
Foreign Currency Risk
We have no exposure to foreign currency fluctuations.
Commodity Price Risk
We have no significant exposure to commodity price fluctuations.


38



Item 8.
Financial Statements and Supplementary Data.
Index to Financial Statements
 
 
Page
Audited Financial Statements
 
Financial Statement Schedule
 

39



MANAGEMENT’S ANNUAL REPORT ON
INTERNAL CONTROL OVER FINANCIAL REPORTING
The management of Forestar is responsible for establishing and maintaining adequate internal control over financial reporting. Management has designed our internal control over financial reporting to provide reasonable assurance that our published financial statements are fairly presented, in all material respects, in conformity with generally accepted accounting principles.
Management is required by paragraph (c) of Rule 13a-15 of the Securities Exchange Act of 1934, as amended, to assess the effectiveness of our internal control over financial reporting as of each year end. In making this assessment, management used the Internal Control — Integrated Framework (2013) by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
Management conducted the required assessment of the effectiveness of our internal control over financial reporting as of year-end. Based upon this assessment, management believes that our internal control over financial reporting is effective as of year-end 2017 .
Ernst & Young LLP, the independent registered public accounting firm that audited our financial statements included in this Form 10-K, has also audited our internal control over financial reporting. Their attestation report follows this report of management.

40



REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Shareholders and the Board of Directors of Forestar Group Inc.

Opinion on Internal Control over Financial Reporting
We have audited Forestar Group Inc.’s internal control over financial reporting as of December 31, 2017, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) (the COSO criteria). In our opinion, Forestar Group Inc. (the Company) maintained, in all material respects, effective internal control over financial reporting as of December 31, 2017, based on the COSO criteria.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheets of Forestar Group Inc. as of December 31, 2017 and 2016, the related consolidated statements of income (loss), equity, and cash flows for each of the three years in the period ended December 31, 2017, and the related notes and financial statement schedule listed in the Index at Item 15 (a), and our report dated February 28, 2018 expressed an unqualified opinion thereon.

Basis for Opinion
The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management’s Annual Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
 
Definition and Limitations of Internal Control Over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

/s/ Ernst & Young LLP
Austin, Texas
February 28, 2018

41



REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Shareholders and the Board of Directors of Forestar Group Inc.

Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of Forestar Group Inc. (the Company) as of December 31, 2017 and 2016, the related consolidated statements of income (loss), equity, and cash flows for each of the three years in the period ended December 31, 2017, and the related notes and financial statement schedule listed in the Index at Item 15 (a) (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at December 31, 2017 and 2016, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2017, in conformity with U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company's internal control over financial reporting as of December 31, 2017, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) and our report dated February 28, 2018 expressed an unqualified opinion thereon.
Basis for Opinion
These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

/s/ Ernst & Young LLP

We have served as the Company’s auditor since 2007.
Austin, Texas
February 28, 2018


42



FORESTAR GROUP INC.
CONSOLIDATED BALANCE SHEETS
 
 
At Year-End
 
2017
 
2016
 
(In thousands, except
share data)
ASSETS
 
 
 
Cash and cash equivalents
$
321,783

 
$
265,798

Restricted cash
40,017

 
275

Real estate, net
130,380

 
293,003

Assets of discontinued operations

 
14

Assets held for sale
181,607

 
30,377

Investment in unconsolidated ventures
64,579

 
77,611

Receivables, net
6,307

 
8,931

Income taxes receivable
6,674

 
10,867

Prepaid expenses
3,118

 
2,000

Property and equipment, net
2,003

 
3,116

Deferred tax asset, net
2,028

 
323

Goodwill and other intangible assets
448

 
37,900

Other assets
2,968

 
2,993

TOTAL ASSETS
$
761,912

 
$
733,208

LIABILITIES AND EQUITY
 
 
 
Accounts payable
$
2,382

 
$
4,804

Accrued employee compensation and benefits
8,994

 
4,126

Accrued property taxes
2,153

 
2,008

Accrued interest
1,489

 
1,585

Earnest money deposits
11,940

 
10,511

Other accrued expenses
5,942

 
12,598

Liabilities of discontinued operations

 
5,295

Liabilities held for sale
1,017

 
103

Other liabilities
13,934

 
19,702

Debt, net
108,429

 
110,358

TOTAL LIABILITIES
156,280

 
171,090

COMMITMENTS AND CONTINGENCIES

 

EQUITY
 
 
 
Forestar Group Inc. shareholders’ equity:
 
 
 
Common stock, par value $1.00 per share, 200,000,000 authorized shares, 41,938,936 issued at December 31, 2017 and 44,803,603 issued at December 31, 2016
41,939

 
44,804

Additional paid-in capital
505,977

 
553,005

Retained earnings
56,296

 
12,602

Treasury stock, at cost, 0 shares at December 31, 2017 and 3,187,253 shares at December 31, 2016

 
(49,760
)
Total Forestar Group Inc. shareholders’ equity
604,212

 
560,651

Noncontrolling interests
1,420

 
1,467

TOTAL EQUITY
605,632

 
562,118

TOTAL LIABILITIES AND EQUITY
$
761,912

 
$
733,208

Please read the notes to the consolidated financial statements.


43



FORESTAR GROUP INC.
CONSOLIDATED STATEMENTS OF INCOME (LOSS)
 
 
For the Year
 
2017
 
2016
 
2015
 
(In thousands, except per share amounts)
REVENUES
 
 
 
 
 
Real estate sales and other
$
112,655

 
$
176,535

 
$
120,022

Commercial and income producing properties
91

 
13,738

 
82,808

Real estate
112,746

 
190,273

 
202,830

Mineral resources
1,502

 
5,076

 
9,094

Other
74

 
1,965

 
6,652

 
114,322

 
197,314

 
218,576

COST AND EXPENSES
 
 
 
 
 
Cost of real estate sales and other
(65,012
)
 
(147,653
)
 
(52,640
)
Cost of commercial and income producing properties
(2
)
 
(15,442
)
 
(61,251
)
Cost of mineral resources
(38,315
)
 
(763
)
 
(2,998
)
Cost of other
(6,450
)
 
(5,075
)
 
(3,081
)
Other operating
(21,658
)
 
(33,177
)
 
(48,996
)
General and administrative
(56,531
)
 
(21,597
)
 
(27,253
)
 
(187,968
)
 
(223,707
)
 
(196,219
)
GAIN   ON SALE OF ASSETS
113,411

 
166,747

 
1,585

OPERATING INCOME
39,765

 
140,354

 
23,942

Equity in earnings of unconsolidated ventures
17,899

 
6,123

 
16,008

Interest expense
(8,532
)
 
(19,985
)
 
(34,066
)
Loss on extinguishment of debt, net
(611
)
 
(35,864
)
 

Other non-operating income
3,600

 
1,718

 
3,006

INCOME FROM CONTINUING OPERATIONS BEFORE TAXES
52,121

 
92,346

 
8,890

Income tax expense
(45,820
)
 
(15,302
)
 
(35,131
)
NET INCOME (LOSS) FROM CONTINUING OPERATIONS
6,301

 
77,044

 
(26,241
)
INCOME (LOSS) FROM DISCONTINUED OPERATIONS, NET OF TAXES
46,031

 
(16,865
)
 
(186,130
)
CONSOLIDATED NET INCOME (LOSS)
52,332

 
60,179

 
(212,371
)
Less: Net (income) attributable to noncontrolling interests
(2,078
)
 
(1,531
)
 
(676
)
NET INCOME (LOSS) ATTRIBUTABLE TO FORESTAR GROUP INC.
$
50,254

 
$
58,648

 
$
(213,047
)
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING
 
 
 
 
 
Basic
42,143

 
34,546

 
34,266

Diluted
42,381

 
42,334

 
34,266

NET INCOME (LOSS) PER BASIC SHARE
 
 
 
 
 
Continuing operations
$
0.10

 
$
1.80

 
$
(0.79
)
Discontinued operations
$
1.09

 
$
(0.40
)
 
$
(5.43
)
NET INCOME (LOSS) PER BASIC SHARE
$
1.19

 
$
1.40

 
$
(6.22
)
NET INCOME (LOSS) PER DILUTED SHARE
 
 
 
 
 
Continuing operations
$
0.10

 
$
1.78

 
$
(0.79
)
Discontinued operations
$
1.09

 
$
(0.40
)
 
$
(5.43
)
NET INCOME (LOSS) PER DILUTED SHARE
$
1.19

 
$
1.38

 
$
(6.22
)
Please read the notes to the consolidated financial statements.

44



FORESTAR GROUP INC.
CONSOLIDATED STATEMENTS OF EQUITY
 
 
 
Forestar Group Inc. Shareholders' Equity
 
 
 
 
 
Common Stock
 
Additional
Paid-in
Capital
 
Treasury Stock
 
Retained Earnings (Accumulated Deficit)
 
Non-controlling
Interests
 
Total
 
Shares
 
Amount
 
Shares
 
Amount
 
(In thousands, except per share amounts)
Balance at December 31, 2014
$
709,742

 
36,946,603

 
$
36,947

 
$
558,945

 
(3,485,278
)
 
$
(55,691
)
 
$
167,001

 
$
2,540

Net income (loss)
(212,371
)
 

 

 

 

 

 
(213,047
)
 
676

Distributions to noncontrolling interest
(701
)
 

 

 

 

 

 

 
(701
)
Issuances of common stock for vested share-settled units

 

 

 
(5,362
)
 
335,611

 
5,362

 

 

Issuances from exercises of pre-spin stock options, net of swaps
31

 

 

 
(33
)
 
3,999

 
64

 

 

Shares withheld for payroll taxes
(762
)
 

 

 
(1
)
 
(51,521
)
 
(761
)
 

 

Forfeitures of restricted stock awards

 

 

 
125

 
(6,579
)
 
(125
)
 

 

Share-based compensation
8,576

 

 

 
8,576

 

 

 

 

Tax benefit from exercise of restricted stock units and stock options and vested restricted stock
(400
)
 

 

 
(400
)
 

 

 

 

Balance at December 31, 2015
$
504,115

 
36,946,603

 
$
36,947

 
$
561,850

 
(3,203,768
)
 
$
(51,151
)
 
$
(46,046
)
 
$
2,515

Net income
60,179

 

 

 

 

 

 
58,648

 
1,531

Distributions to noncontrolling interest
(2,579
)
 

 

 

 

 

 

 
(2,579
)
Issuances of common stock for vested share-settled units

 

 

 
(4,570
)
 
288,397

 
4,570

 

 

Issuances from exercises of stock options, net of swaps
328

 

 

 
(224
)
 
35,406

 
552

 

 

Shares withheld for payroll taxes
(222
)
 

 

 
(28
)
 
(23,312
)
 
(194
)
 

 

Shares repurchased
(3,537
)
 

 

 

 
(283,976
)
 
(3,537
)
 

 

Share-based compensation
4,045

 

 

 
4,045

 

 

 

 

Settlement of tangible equity units

 
7,857,000

 
7,857

 
(7,857
)
 

 

 

 

Reacquisition of equity component related to convertible debt
(211
)
 

 

 
(211
)
 

 

 

 

Balance at December 31, 2016
$
562,118

 
44,803,603

 
$
44,804

 
$
553,005

 
(3,187,253
)
 
$
(49,760
)
 
$
12,602

 
$
1,467

Net income
52,332

 

 

 

 

 

 
50,254

 
2,078

Distributions to noncontrolling interests
(2,125
)
 

 

 

 

 

 

 
(2,125
)
Issuances of common stock for vested share-settled units

 

 

 
(5,224
)
 
335,261

 
5,224

 

 

Issuances from exercises of stock options, net of swaps
616

 

 

 
(367
)
 
63,195

 
983

 

 

Shares withheld for payroll taxes
(981
)
 

 

 

 
(75,870
)
 
(981
)
 

 

Retirement of treasury shares

 
(2,864,667
)
 
(2,865
)
 
(35,109
)
 
2,864,667

 
44,534

 
(6,560
)
 

Share-based compensation
6,458

 

 

 
6,458

 

 

 

 

Settlement of equity awards
(12,786
)
 

 

 
(12,786
)
 

 

 

 

Balance at December 31, 2017
$
605,632

 
41,938,936

 
$
41,939

 
$
505,977

 

 
$

 
$
56,296

 
$
1,420

Please read the notes to the consolidated financial statements.

45



FORESTAR GROUP INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
 
For the Year
 
2017
 
2016
 
2015
 
(In thousands)
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
 
Consolidated net income (loss)
$
52,332

 
$
60,179

 
$
(212,371
)
Adjustments:
 
 
 
 
 
Depreciation, depletion and amortization
5,463

 
11,447

 
45,085

Change in deferred income taxes
(1,705
)
 
(1,360
)
 
41,261

Equity in earnings of unconsolidated ventures
(17,899
)
 
(6,123
)
 
(16,008
)
Distributions of earnings of unconsolidated ventures
23,041

 
7,719

 
12,741

Share-based compensation
6,643

 
4,037

 
4,246

Real estate cost of sales
63,999

 
98,412

 
87,733

Dry hole and unproved leasehold impairment costs

 

 
67,639

Real estate development and acquisition expenditures, net
(103,904
)
 
(81,179
)
 
(107,988
)
Reimbursements from utility and improvement districts
20,071

 
27,107

 
15,176

Asset impairments
47,172

 
60,939

 
108,184

Loss on debt extinguishment, net
611

 
35,864

 

Gain on sale of assets
(113,214
)
 
(153,083
)
 
(879
)
Other
2,877

 
5,359

 
4,680

Changes in:
 
 
 
 
 
Notes and accounts receivables
2,686

 
13,214

 
(978
)
Prepaid expenses and other
(1,345
)
 
(133
)
 
3,026

Accounts payable and other accrued liabilities
(7,236
)
 
(16,711
)
 
(11,868
)
Income taxes
4,193

 
1,189

 
(4,553
)
Net cash (used in) provided by operating activities
(16,215
)
 
66,877

 
35,126

CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
Property, equipment, software, reforestation and other
(52
)
 
(6,138
)
 
(14,690
)
Oil and gas properties and equipment
(2,400
)
 
(579
)
 
(49,717
)
Investment in unconsolidated ventures
(4,548
)
 
(6,089
)
 
(26,349
)
Proceeds from sale of assets
130,146

 
427,849

 
18,260

Return of investment in unconsolidated ventures
11,398

 
5,700

 
12,168

Net cash provided by (used in) investing activities
134,544

 
420,743

 
(60,328
)
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
Payments of debt
(10,049
)
 
(315,229
)
 
(58,220
)
Additions to debt
3,036

 
3,184

 
11,463

Deferred financing fees
(313
)
 

 
(295
)
Change in restricted cash
(39,742
)
 

 

Distributions to noncontrolling interests, net
(2,125
)
 
(2,579
)
 
(701
)
Settlement of equity awards
(12,786
)
 

 

Exercise of stock options
616

 

 

Repurchases of common stock

 
(3,537
)
 

Payroll taxes on restricted stock and stock options
(981
)
 
(222
)
 
(762
)
Other

 
119

 
32

Net cash (used in) provided by financing activities
(62,344
)
 
(318,264
)
 
(48,483
)
Net increase (decrease) in cash and cash equivalents
55,985

 
169,356

 
(73,685
)
Cash and cash equivalents at beginning of year
265,798

 
96,442

 
170,127

Cash and cash equivalents at year-end
$
321,783

 
$
265,798

 
$
96,442

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
 
 
 
 
 
Cash paid during the year for:
 
 
 
 
 
Interest
$
4,913

 
$
14,790

 
$
27,330

Income taxes paid (refunds)
$
(2,699
)
 
$
10,205

 
$
(4,077
)
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION:
 
 
 
 
 
Capitalized interest
$
1,655

 
$
2,838

 
$
2,938

Please read the notes to the consolidated financial statements.

46



FORESTAR GROUP INC
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

Note 1 — Summary of Significant Accounting Policies
Basis of Presentation
Our consolidated financial statements include the accounts of Forestar Group Inc., all subsidiaries, ventures and other entities in which we have a controlling interest. We account for our investment in other entities in which we have significant influence over operations and financial policies using the equity method (we recognize our share of the entities’ income or loss and any preferential returns and treat distributions as a reduction of our investment). We eliminate all material intercompany accounts and transactions. Noncontrolling interests in consolidated pass-through entities are recognized before income taxes.
We prepare our financial statements in accordance with generally accepted accounting principles in the United States, which require us to make estimates and assumptions about future events. Actual results can, and probably will, differ from those we currently estimate.
At year-end 2016, we had divested substantially all of our oil and gas working interest properties. As a result of this significant change in our operations, we have reported the results of operations and financial position of these assets as discontinued operations within the consolidated statements of income (loss) and consolidated balance sheets for all periods presented. In addition, in 2016, we changed the name of the oil and gas segment to mineral resources to reflect the strategic shift from oil and gas working interest investments to owned mineral interests.
The transactions included in our net income in the consolidated statements of income (loss) are the same as those that would be presented in other comprehensive income. Thus, our net income equates to other comprehensive income.
We are evaluating the impact of any potential changes in our accounting policies and related party transactions with D.R. Horton post-merger and will update our disclosures accordingly in future periods. The merger was accounted for under the acquisition method in accordance with U.S. Generally Accepted Accounting Principles ("U.S. GAAP"). D.R. Horton was the acquirer for accounting purposes and our consolidated financial statements will continue to be stated at historical cost.
Cash and Cash Equivalents
Cash and cash equivalents include cash and other short-term instruments with original maturities of three months or less.
Cash Flows
The consolidated statements of cash flows for 2017 , 2016 and 2015 reflect cash flows from both continuing and discontinued operations. Expenditures for the acquisition and development of single-family and multifamily real estate that we intend to develop for sale are classified as operating activities. Expenditures for the acquisition and development of properties to be held and operated, investment in oil and gas properties and equipment, and business acquisitions are classified as investing activities.
Change in Fiscal Year
As a result of the Merger with D.R. Horton, we have elected to change our fiscal year-end from December 31 to September 30, effective January 1, 2018. This change will align our fiscal year-end reporting calendar with D.R. Horton.
Environmental and Asset Retirement Obligations
We recognize environmental remediation liabilities on an undiscounted basis when environmental assessments or remediation are probable and we can reasonably estimate the cost. We adjust these liabilities as further information is obtained or circumstances change. With the sale of our remaining oil and gas entities in 2017 we no longer have asset retirement obligations related to the abandonment and site restoration requirements that result from the acquisition, construction and development of oil and gas working interest properties, which we have divested. Prior to the sale, we recorded the fair value of a liability for an asset retirement obligation in the period in which it was incurred and a corresponding increase in the carrying amount of the related long-lived asset. Accretion expense related to the asset retirement obligation and depletion expense related to capitalized asset retirement costs are included in cost of mineral resources and in discontinued operations on our consolidated statements of income (loss).



47



Fair Value Measurements
Financial instruments for which we did not elect the fair value option include cash and cash equivalents, accounts and notes receivables, other assets, debt, accounts payable and other liabilities. With the exception of long-term notes receivable and debt, the carrying amounts of these financial instruments approximate their fair values due to their short-term nature.
Goodwill and Other Intangible Assets
We record goodwill when the purchase price of a business acquisition exceeds the estimated fair value of net identified tangible and intangible assets acquired. We do not amortize goodwill or other indefinite lived intangible assets. Instead, we measure these assets for impairment based on the estimated fair values at least annually or more frequently if impairment indicators exist. We perform the annual impairment measurement in the fourth quarter of each year. Intangible assets with finite useful lives are amortized over their estimated useful lives.
In 2017 , we sold our remaining owned mineral assets for approximately $85,700,000 and as a result of this sale we recorded a non-cash impairment charge of $37,900,000 related to the mineral resources reporting unit goodwill which is included in cost of mineral resources on our consolidated statements of income (loss).
At year-end 2016, we performed our annual goodwill impairment evaluation and concluded that goodwill related to our central Texas water assets was impaired because the carrying value exceeded the fair value and recorded a $3,874,000 non-cash impairment charge which is included in cost of other on our consolidated statements of income (loss).
Income Taxes
We provide deferred income taxes using current tax rates for temporary differences between the financial accounting carrying value of assets and liabilities and their tax accounting carrying values. We recognize and value income tax exposures for the various taxing jurisdictions where we operate based on laws, elections, commonly accepted tax positions, and management estimates. We include tax penalties and interest in income tax expense. We provide a valuation allowance for any deferred tax asset that is not likely to be recoverable in future periods.
When we believe a tax position is supportable but the outcome uncertain, we include the item in our tax return but do not recognize the related benefit in our provision for taxes. Instead, we record a reserve for unrecognized tax benefits, which represents our expectation of the most likely outcome considering the technical merits and specific facts of the position. Changes to liabilities are only made when an event occurs that changes the most likely outcome, such as settlement with the relevant tax authority, expiration of statutes of limitations, changes in tax law, or recent court rulings.
Property and Equipment
We carry property and equipment at cost less accumulated depreciation. We capitalize the cost of significant additions and improvements, and we expense the cost of repairs and maintenance. We capitalize interest costs incurred on major construction projects. We depreciate these assets using the straight-line method over their estimated useful lives as follows:
 
Estimated
 
Year-End
 
Useful Lives
 
2017
 
2016
 
 
 
(In thousands)
Buildings and building improvements
10 to 40 years
 
$
2,162

 
$
2,700

Property and equipment
2 to 10 years
 
4,513

 
4,957

 
 
 
6,675

 
7,657

Less: accumulated depreciation
 
 
(4,672
)
 
(4,541
)
 
 
 
$
2,003

 
$
3,116

Depreciation expense of property and equipment was $441,000 in 2017 , $889,000 in 2016 and $1,067,000 in  2015 .
Real Estate
We carry real estate at the lower of cost or fair value less cost to sell. We capitalize interest costs once development begins, and we continue to capitalize throughout the development period. We also capitalize infrastructure, improvements, amenities, and other development costs incurred during the development period. We determine the cost of real estate sold using the relative sales value method. When we sell real estate from projects that are not finished, we include in the cost of real estate sold estimates of future development costs through completion, allocated based on relative sales values. These estimates of future development costs are reevaluated at least annually, with any adjustments being allocated prospectively to the remaining units available for sale. We receive cash deposits from home builders for purchases of vacant developed lots from community development projects. These earnest money deposits are released to the home builders as lots are developed and sold. In certain instances earnest money deposits are subject to mortgages which are secured by the real estate under contract with the

48



home builder. These mortgages expire when the earnest money is released to the home builders as lots are developed and sold.  At year-end 2017 , $40,408,000 of real estate was subject to earnest money mortgages, including $25,712,000 classified as assets held for sale.
We have agreements with utility or improvement districts, principally in Texas, whereby we agree to convey to the districts water, sewer and other infrastructure-related assets we have constructed in connection with projects within their jurisdiction. The reimbursement for these assets ranges from 70 to 90 percent of allowable cost as defined by the district. The transfer is consummated and we receive payment when the districts have a sufficient tax base to support funding of their bonds. The cost we incur in constructing these assets is included in capitalized development costs, and upon collection, we remove the assets from capitalized development costs. We provide an allowance to reflect our past experiences in collecting these reimbursements.
Impairment of Real Estate Long-Lived Assets
We review real estate long-lived assets held for use for impairment when events or circumstances indicate that their carrying value may not be recoverable. Impairment exists if the carrying amount of the long-lived asset is not recoverable from the undiscounted cash flows expected from its use and eventual disposition. We determine the amount of the impairment loss by comparing the carrying value of the long-lived asset to its estimated fair value. We generally determine fair value based on the present value of future cash flows expected from the sale of the long-lived asset. Non-cash impairment charges related to our owned and consolidated real estate assets are included in cost of real estate sales and other. In 2017, we recorded $3,420,000 in non-cash impairment charges related to the asset group sold in the strategic asset sale to Starwood and one mitigation project. In 2016, we recorded $56,453,000 in non-cash impairment charges related to six non-core community development projects and two multifamily sites.
Reclassifications
In 2017, we have reclassified prior years' restricted cash that was included in other assets to a separate line item on our consolidated balance sheets to conform to the current year presentation.
Real Estate Revenue
We recognize revenue from sales of real estate when a sale is consummated, the buyer’s initial investment is adequate, any receivables are probable of collection, the usual risks and rewards of ownership have been transferred to the buyer, and we do not have significant continuing involvement with the real estate sold. If we determine that the earnings process is not complete, we defer recognition of any gain until earned.
We exclude from revenue amounts we collect from utility or improvement districts related to the conveyance of water, sewer and other infrastructure related assets. We exclude from revenue amounts we collect from customers that represent sales tax or other taxes that are based on the sale. These amounts are included in other accrued expenses until paid.
Share-Based Compensation
We use the Black-Scholes option pricing model to determine the fair value of stock options, and a Monte Carlo simulation pricing model to determine the fair value of market-leveraged stock units and for stock options with market conditions. The fair value of equity-settled awards is determined on the grant date and the fair value of cash-settled awards is determined at period end. We expense share-based awards ratably over the vesting period or earlier based on retirement eligibility.
Owned Mineral Interests
Historically, we leased our mineral interests to third-party exploration and production entities, we retained a royalty interest and may have taken an additional participation in production, including a working interest. In first quarter 2017, we sold our remaining owned mineral assets.
Oil and Gas Properties (Discontinued Operations)
We used the successful efforts method of accounting for our oil and gas producing activities. Costs to acquire mineral interests leased, costs to drill and complete development of oil and gas wells and related asset retirement costs were capitalized. Costs to drill exploratory wells were capitalized pending determination of whether the wells had proved reserves and if determined incapable of producing commercial quantities of oil and gas these costs were expensed as dry hole costs. At year-end 2017 , we had no capitalized exploratory well costs pending determination of proved reserves. Exploration costs include dry hole costs, geological and geophysical costs, expired unproved leasehold costs and seismic studies, and were expensed as incurred. Production costs incurred to maintain wells and related equipment were charged to expense as incurred.

49



Depreciation and depletion of producing oil and gas properties was calculated using the units-of-production method. Proved developed reserves were used to compute unit rates for unamortized tangible and intangible drilling and completion costs. Proved reserves were used to compute unit rates for unamortized acquisition of proved leasehold costs. Unit-of-production amortization rates were revised whenever there was an indication of the need for revision but at least once a year and those revisions were accounted for prospectively as changes in accounting estimates. We no longer own any oil and gas working interest properties.
Impairment of Oil and Gas Properties (Discontinued Operations)
Historically, we evaluated our oil and gas properties, including facilities and equipment, for impairment whenever events or changes in circumstances indicated that the carrying value of the asset may not be recoverable. We estimate the expected undiscounted future cash flows of our oil and gas properties and compared such undiscounted future cash flows to the carrying amount of the oil and gas properties to determine if the carrying amount was recoverable. If the carrying amount exceeded the estimated undiscounted future cash flows, we adjusted the carrying amount of the oil and gas properties to fair value. The factors used to determine fair value were subject to our judgment and expertise and included, but were not limited to, recent sales prices of comparable properties, the present value of future cash flows net of estimated operating and development costs using estimates of proved reserves, future commodity pricing, future production estimates, anticipated capital expenditures, and various discount rates commensurate with the risk and current market conditions associated with realizing the expected cash flows projected.
Assessing unproved leasehold properties to determine impairment required significant judgment. We assessed our unproved leasehold properties periodically for impairment on a property-by-property basis based on remaining lease terms, drilling results or future plans to develop acreage. Impairment expense for proved and unproved oil and gas properties are included in cost of mineral resources and cost of oil and gas producing activities in discontinued operations.
Oil and Gas Working Interest Revenues (Discontinued Operations)
We recognized revenue as oil and gas was produced and sold. There were a significant amount of oil and gas properties which we did not operate and, therefore, revenue was typically recorded in the month of production based on an estimate of our share of volumes produced and prices realized. We obtained the most current available production data from the operators and price indices for each well to estimate the accrual of revenue. Obtaining production data on a timely basis for some wells was not feasible; therefore we utilized past production receipts and estimated sales price information to estimate accrual of working interest revenue on all other non-operated wells each month. Revisions to such estimates were recorded as actual results became known.
A majority of our sales were made under contractual arrangements with terms that were considered to be usual and customary in the oil and gas industry. The contracts were for periods of up to five years with prices determined upon a percentage of pre-determined and published monthly index price. The terms of these contracts did not have an effect on how we recognized revenue.
Mineral Resources Revenues
We recognized revenue from mineral bonus payments when we had received an executed agreement with the exploration company transferring the rights to any oil or gas it may find and requiring drilling be done within a specified period, the payment had been collected, and we had no obligation to refund the payment. We recognized revenue from delay rentals received if drilling had not started within the specified period and when the payment had been collected. We recognized revenue from mineral royalties and non-working interests when the minerals had been delivered to the buyer, the value was determinable, and we were reasonably sure of collection.
Other Revenues
We recognized revenue from timber sales upon passage of title, which occurred at delivery; when the price was fixed and determinable; and we were reasonably sure of collection. We recognized revenue from recreational leases on a straight-line basis over the lease term. We recognize revenue from the sale of water rights or groundwater reservation agreements upon receipt of an executed agreement, when payment has been collected, all conditions to the agreement have been met and we have no further performance obligations. Water delivery revenues are recognized as water is delivered and metered at the delivery point.

Note 2 — New and Pending Accounting Pronouncements
Adoption of New Accounting Standards
In March 2016, the FASB issued ASU 2016-09, Compensation-Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting , as part of its simplification initiative. The areas for simplification in this update

50



involve several aspects of the accounting for share-based payment transactions, including income tax consequences, classification of awards as either equity or liabilities, and the classification on the statement of cash flows. We adopted the updated standard on January 1, 2017. Effective first quarter 2017, stock-based compensation (SBC) excess tax benefits or deficiencies are reflected in the consolidated statements of income (loss) as a component of the provision for income taxes, whereas they previously were recognized in equity to the extent additional paid-in capital pool was available. Additionally, our consolidated statements of cash flows will now present excess tax benefits as an operating activity, if applicable. Finally, we have elected to account for forfeitures as they occur, rather than estimate expected forfeitures.  The adoption of this guidance did not have a material impact on our consolidated financial statements.
Pending Accounting Standards
In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606) , requiring an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. The updated standard will replace most existing revenue recognition guidance in U.S. GAAP when it becomes effective and permits the use of either the retrospective or cumulative effect transition method. The updated standard becomes effective for annual and interim periods beginning after December 15, 2017. Due to our change in fiscal year-end, this standard is effective for us beginning October 1, 2018. The guidance permits two methods of adoption: retrospectively to each prior reporting period presented (full retrospective method), or retrospectively with the cumulative effect initially applying the guidance recognized at the date of initial application (the cumulative catch-up transition method). We currently anticipate adopting the standard using the cumulative catch-up transition method. We anticipate this standard will not have a material impact on our consolidated financial statements. While we are continuing to assess all potential impacts of the standard, we expect revenue related to lot and tract sales to remain substantially unchanged. Due to the complexity of certain of our real estate sale transactions, the revenue recognition treatment required under the standard will be dependent on contract-specific terms, and may vary in some instances from recognition at the time of the sale closing.
In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). This ASU requires lessees to put most leases on their balance sheets but recognize expenses on their income statements in a manner that is similar to today's accounting. This guidance also eliminates today's real estate-specific provisions for all entities. For lessors, the guidance modifies the classification criteria and the accounting for sales-type and direct financing leases. This guidance is effective in 2019, and interim periods within that year. Early adoption is permitted. The new leases standard requires a modified retrospective transition approach for all leases existing at, or entered into after, the date of initial application, with an option to use certain transition relief. We are currently evaluating the effect the updated standard will have on our financial position and disclosures.
In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230) , in order to address eight specific cash flow issues with the objective of reducing the existing diversity in practice. The updated standard is effective for financial statements issued for annual periods beginning after December 15, 2017 and interim periods within those fiscal years with early adoption permitted. We are currently evaluating the effect that the updated standard will have on our earnings, financial position and disclosures, but we do not expect it to have a material effect on our consolidated financial statements.
In November, 2016, the FASB issued ASU 2016-18, Statement of Cash Flows (Topic 230). This ASU requires that a statement of cash flow explain the change during the period in the total of cash, cash equivalents, and amounts generally described as restricted cash or restricted cash investments. This standard is effective for fiscal years beginning after December 15, 2017. The adoption of ASU 2016-18 will modify our current disclosures and reclassifications relating to the consolidated statements of cash flows, but we do not expect it to have a material effect on our consolidated financial statements.
In May 2017, the FASB issued ASU 2017-09, Compensation - Stock Compensation (Topic 718), in order to provide guidance about which changes to terms or conditions of a share-based payment award require an entity to apply modification accounting in Topic 718. The updated standard is effective for financial statements issued for annual periods beginning after December 15, 2017. We are currently evaluating the effect that the updated standard will have on our earnings, financial position and disclosures, but we do not expect it to have a material effect on our consolidated financial statements.

Note 3 — Merger
On October 5, 2017, we merged with a subsidiary of D.R. Horton and we continued as the surviving entity (the "Merger"). In the Merger, each existing share of our common stock issued and outstanding immediately prior to the effective time (the “Former Forestar Common Stock”) (except for shares of our common stock that were held by us as treasury shares or by us or D.R. Horton or our or their respective subsidiaries) were converted into the right to receive, at the election of the holders of such shares of Former Forestar Common Stock, either an amount in cash equal to the Cash Consideration ( $17.75 per share) or one new share of our common stock (the “New Forestar Common Stock”), subject to proration procedures applicable to oversubscription and undersubscription for the Cash Consideration described in the Merger Agreement. The aggregate amount of Cash Consideration paid by D.R. Horton to holders of Former Forestar Common Stock in the Merger was $558,256,000 . In the Merger, 10,487,873 shares of New Forestar Common Stock (representing 25% of the outstanding shares

51



of New Forestar Common Stock immediately after the effective time) were issued to the holders of our common stock and 31,451,063 shares of New Forestar Common Stock (representing 75% of the outstanding share of the New Forestar Common Stock immediately after the effective time) were issued to D.R. Horton.
Subject to the terms of the Merger Agreement, at the effective time, each equity award made or otherwise denominated in shares of Former Forestar Common Stock that was outstanding immediately prior to the effective time under our equity compensation plans was cancelled and of no further force or effect as of the effective time. In exchange for the cancellation of the equity awards, each holder of such an equity award received from us the Cash Consideration for each share of Former Forestar Common Stock underlying such equity award (and in the case of equity awards that were stock options or stock appreciation rights, less the applicable exercise or strike price, but not less than $0), whether or not otherwise vested as of the effective time. With respect to any of our market-leveraged stock units, the number of shares of Former Forestar Common Stock subject to such equity awards were determined pursuant to the terms set forth in the applicable award agreements and based on a per share value equal to $17.75
In connection with merger activities, we incurred $43,819,000 in transaction costs in 2017, of which, $41,475,000 are included in general and administrative expenses and $2,344,000 in other operating expenses on our consolidated statements of income (loss). These costs include a $20,000,000 merger termination fee paid to Starwood Capital Group, $7,683,000 in executive severance and change in control costs, $7,170,000 in transaction and other fees paid to our financial advisor, $4,617,000 in professional services and other costs and $4,349,000 related to the acceleration of vesting and settlement of equity awards.

Note 4 — Real Estate
Real estate consists of:
 
At Year-End
 
2017
 
2016
 
(In thousands)
Entitled, developed and under development projects
$
127,442

 
$
263,859

Other real estate costs (principally land in entitlement in 2016)
2,938

 
29,144

 
$
130,380

 
$
293,003

Our estimated reimbursements from utility and improvement districts included in real estate were $9,775,000 at year-end 2017 and $45,157,000 at year-end 2016 , which included $14,749,000 related to our Cibolo Canyons project near San Antonio. In 2017, we collected $19,606,000 in reimbursements that were previously submitted to these districts. These costs are principally for water, sewer and other infrastructure assets that we have incurred and submitted or will submit to utility or improvement districts for approval and reimbursement. We expect to be reimbursed by utility and improvement districts when these districts achieve adequate tax basis or otherwise have funds available to support payment. At year-end 2017, estimated reimbursements of $27,915,000 , which include $14,127,000 related to Cibolo Canyons, are classified as assets held for sale. Please read Note 22 — Subsequent Event for additional information regarding our strategic asset sale to Starwood.
In 2017 , we recognized non-cash impairment charges of $3,420,000 related to the asset group sold in the strategic asset sale to Starwood and one non-core mitigation project. In 2016, we recognized non-cash impairment charges of $56,453,000 related to six non-core community development projects and two multifamily sites. These impairments were a result of our key initiative to review our entire portfolio of assets which resulted in business plan changes, inclusive of cash tax savings considerations, to market these properties for sale, which resulted in adjustment of the carrying value to fair value.
In 2017 , we sold over 19,000 acres of timberland and undeveloped land in Georgia and Texas for $46,197,000 generating combined net proceeds of $45,396,000 . These transactions resulted in a gain on sale of assets of $28,674,000 .
In 2016, we sold the Radisson Hotel & Suites, a 413 room hotel in Austin, for $130,000,000 , generating $128,764,000 in net proceeds before paying in full the associated debt of $15,400,000 and recognized a gain on sale of $95,336,000 . We also sold Eleven, a wholly-owned 257 -unit multifamily property in Austin, for $60,150,000 , generating $59,719,000 in net proceeds before paying in full the associated debt of $23,936,000 and recognized a gain on sale of $9,116,000 . In addition, we sold Dillon, a planned 379 -unit multifamily property that was under construction in Charlotte, for $25,979,000 , generating $25,428,000 in net proceeds and recognized a gain on sale of $1,223,000 , and Music Row, a planned 230 -unit multifamily property that was under construction in Nashville, for $15,025,000 , generating $14,703,000 in net proceeds and recognized a gain on sale of $3,968,000 . We also sold Downtown Edge, a multifamily site in Austin, for $5,000,000 , generating $4,975,000 in net proceeds and recognized a loss of $3,870,000 .

52



In 2016 , we sold over 58,300 acres of timberland and undeveloped land in Georgia and Alabama for $104,172,000 generating net proceeds of $103,238,000 . These transactions resulted in a gain on sale of assets of $48,891,000 .
Depreciation expense related to commercial and income producing properties was $0 in 2017 , $816,000 in 2016 and $6,810,000 in 2015 and is included in other operating expense.
We provided a performance bond and standby letter of credit in support of a bond issuance by CCSID. In 2014, we received $50,550,000 from CCSID principally related to its issuance of $48,900,000 Hotel Occupancy Tax (HOT) and Sales and Use Tax Revenue Bonds. These bonds are obligations solely of CCSID and are payable from HOT and sales and use taxes levied by CCSID. To facilitate the issuance of the bonds, we provided a $6,846,000 letter of credit to the bond trustee as security for certain debt service fund obligations in the event CCSID tax collections are not sufficient to support payment of the bonds in accordance with their terms. The letter of credit must be maintained until the earlier of redemption of the bonds or scheduled bond maturity in 2034. We also entered into an agreement with the owner of the Resort to assign its senior rights to us in exchange for consideration provided by us, including a surety bond to be drawn if CCSID tax collections are not sufficient to support ad valorem tax rebates payable. The surety bond decreases as CCSID makes annual ad valorem tax rebate payments, which obligation is scheduled to be retired in full by 2020. At year-end 2017, the surety bond was $5,312,000 . Our rights to receive the excess HOT and sales taxes from CCSID was excluded from the strategic asset sale to Starwood.

Note 5 — Investment in Unconsolidated Ventures
We participate in real estate ventures for the purpose of acquiring and developing residential, multifamily and mixed-use communities in which we may or may not have a controlling financial interest. U.S. GAAP requires consolidation of Variable Interest Entities (VIEs) in which an enterprise has a controlling financial interest and is the primary beneficiary. A controlling financial interest will have both of the following characteristics: (a) the power to direct the VIE activities that most significantly impact economic performance and (b) the obligation to absorb the VIE losses and right to receive benefits that are significant to the VIE. We examine specific criteria and use judgment when determining whether a venture is a VIE and whether we are the primary beneficiary. We perform this review initially at the time we enter into venture agreements and reassess upon reconsideration events.
At year-end 2017 , we had ownership interests in 15 ventures that we accounted for using the equity method, none of which are a VIE.
Combined summarized balance sheet information for our ventures accounted for using the equity method follows:
 
Venture Assets
 
Venture Borrowings (a)
 
Venture Equity
 
Our Investment
 
At Year-End
 
2017
 
2016
 
2017
 
2016
 
2017
 
2016
 
2017
 
2016
 
(In thousands)
242, LLC (b)   (e)
$
19,525

 
$
26,503

 
$

 
$
1,107

 
$
19,357

 
$
23,136

 
$
9,131

 
$
10,934

CL Ashton Woods, LP (c)
124

 
2,653

 

 

 
104

 
2,198

 
83

 
1,107

CL Realty, LLC
4,528

 
8,048

 

 

 
4,344

 
7,899

 
2,172

 
3,950

CREA FMF Nashville LLC (b)
2,315

 
56,081

 

 
37,446

 
684

 
17,091

 
342

 
4,923

Elan 99, LLC (e)
49,080

 
49,652

 
36,348

 
36,238

 
11,204

 
13,100

 
10,078

 
11,790

FMF Littleton LLC
66,849

 
70,282

 
45,836

 
44,446

 
20,289

 
23,798

 
5,144

 
6,128

FMF Peakview LLC

 

 

 

 

 

 

 

FOR/SR Forsyth LLC
11,598

 
10,672

 
1,551

 
1,568

 
10,041

 
8,990

 
9,037

 
8,091

HM Stonewall Estates, Ltd

 
852

 

 

 

 
852

 

 
477

LM Land Holdings, LP (c)
19,479

 
25,538

 

 
3,477

 
12,074

 
20,945

 
5,935

 
9,685

MRECV DT Holdings LLC (e)
3,043

 
4,155

 

 

 
3,043

 
4,144

 
2,594

 
3,729

MRECV Edelweiss LLC/MRECV Lender VIII LLC (e)
8,127

 
3,484

 

 

 
8,127

 
3,484

 
7,189

 
3,358

MRECV Juniper Ridge LLC (e)
3,936

 
4,156

 

 

 
3,936

 
4,156

 
3,331

 
3,741

MRECV Meadow Crossing II LLC (e)
3,129

 
2,492

 

 

 
3,129

 
2,491

 
2,738

 
2,242

Miramonte Boulder Pass, LLC (e)
7,573

 
10,738

 
1,398

 
4,006

 
4,843

 
5,265

 
4,633

 
5,330

Temco Associates, LLC
4,448

 
4,368

 

 

 
4,345

 
4,253

 
2,172

 
2,126

Other ventures

 

 

 

 

 

 

 

 
$
203,754

 
$
279,674

 
$
85,133

 
$
128,288

 
$
105,520

 
$
141,802

 
$
64,579

 
$
77,611


53



Combined summarized income statement information for our ventures accounted for using the equity method follows:
 
Revenues
 
Earnings (Loss)
 
Our Share of Earnings (Loss)
 
For the Year
 
2017
 
2016
 
2015
 
2017
 
2016
 
2015
 
2017
 
2016
 
2015
 
(In thousands)
242, LLC (b) (e)
$
13,073

 
$
5,835

 
$
20,995

 
$
8,021

 
$
1,259

 
$
9,588

 
$
4,096

 
$
668

 
$
4,919

CL Ashton Woods, LP
3,179

 
2,870

 
9,820

 
1,456

 
914

 
3,881

 
1,816

 
1,332

 
5,000

CL Realty, LLC
499

 
567

 
856

 
(1,155
)
 
237

 
424

 
(578
)
 
119

 
212

CREA FMF Nashville LLC (b) (d)
5,440

 
4,955

 
1,227

 
17,267

 
(1,420
)
 
(1,696
)
 
7,563

 
1,103

 
(1,696
)
Elan 99, LLC (e)
4,596

 
1,392

 

 
(1,896
)
 
(2,739
)
 
(49
)
 
(1,712
)
 
(2,465
)
 
(44
)
FMF Littleton LLC
6,366

 
3,116

 
120

 
192

 
(571
)
 
(367
)
 
48

 
(143
)
 
(92
)
FMF Peakview LLC

 
939

 
2,057

 

 
(248
)
 
(1,116
)
 

 
(50
)
 
(223
)
FOR/SR Forsyth LLC

 

 

 
(148
)
 
(65
)
 

 
(134
)
 
(58
)
 

HM Stonewall Estates, Ltd.
496

 
2,112

 
3,990

 
243

 
832

 
1,881

 
103

 
361

 
952

LM Land Holdings, LP (c)
22,127

 
10,001

 
10,956

 
10,629

 
7,288

 
8,251

 
3,563

 
2,458

 
3,342

MRECV DT Holdings LLC (e)
1,196

 
495

 

 
1,173

 
477

 
167

 
911

 
429

 

MRECV Edelweiss LLC/MRECV Lender VIII LLC (e)
1,018

 
416

 

 
1,016

 
409

 
151

 
789

 
368

 
137

MRECV Juniper Ridge LLC (e)
1,445

 
379

 

 
1,445

 
380

 
106

 
1,089

 
342

 

MRECV Meadow Crossing II LLC (e)
638

 
267

 

 
638

 
220

 

 
496

 
198

 

Miramonte Boulder Pass, LLC (e)
5,483

 
4,923

 

 
177

 
(399
)
 
(250
)
 
(197
)
 
(200
)
 
(125
)
PSW Communities, LP

 

 
29,986

 

 

 
2,688

 

 

 
1,169

TEMCO Associates, LLC
192

 
1,344

 
9,485

 
92

 
440

 
2,358

 
46

 
220

 
1,179

Other ventures

 
6,519

 
36,237

 

 
2,105

 
33,303

 

 
1,441

 
1,278

 
$
65,748

 
$
46,130

 
$
125,729

 
$
39,150

 
$
9,119

 
$
59,320

 
$
17,899

 
$
6,123

 
$
16,008

_____________________
(a)  
Total includes current maturities of $84,098,000 at year-end 2017 , of which $79,515,000 is non-recourse to us, and $89,756,000 at year-end 2016 , of which $78,557,000 is non-recourse to us.
(b)  
Includes unamortized deferred gains on real estate contributed by us to ventures. We recognize deferred gains as income as real estate is sold to third parties. Deferred gains of $548,000 are reflected as a reduction to our investment in unconsolidated ventures at year-end 2017 .
(c)  
Includes unrecognized basis difference of $448,000 which is reflected as an increase of our investment in unconsolidated ventures at year-end 2017 . This difference will be amortized as expense over the life of the investment and included in our share of earnings (loss) from the respective venture.
(d)  
Our share of venture earnings in 2016 includes reallocation of prior year cumulative losses incurred by the venture as a result of equity contribution by the venture partner in 2016 in accordance with the partnership agreement.
(e)  
Included in our strategic asset sale to Starwood on February 8, 2018. Please read Note 22 - Subsequent Event for additional information regarding this transaction.
In 2017 , we invested $4,548,000 in these ventures and received $34,439,000 in distributions; in 2016 , we invested $6,089,000 in these ventures and received $13,419,000 in distributions; and in 2015 , we invested $26,349,000 in these ventures and received $24,909,000 in distributions. Distributions include both return of investments and distributions of earnings.
In 2017, CREA FMF Nashville LLC (Acklen), sold a 320 -unit multifamily project in Nashville for $71,750,000 and recognized a gain of $18,986,000 . Our share of earnings was $7,783,000 and we received a distribution of $11,956,000 as a result of this sale.
In 2017, venture earnings from 242, LLC benefited from the sale of 46 commercial acres for $9,719,000 generating $6,612,000 in earnings to the venture. Based on our 50% interest in the venture, our pro-rata share of the earnings associated with this sale was $3,306,000 and our pro-rata share of the total distributable cash was $4,348,000 .
In 2017, CL Realty, LLC, a venture in which we own a 50% interest, sold certain mineral assets to us for $2,400,000 . Subsequent to closing of this transaction, we received $1,200,000 from the venture, representing our pro-rata share of distributable cash. In 2017, the venture recognized a non-cash impairment charge of $3,756,000 associated with a commercial tract on the Texas coast.

54



In 2016, we sold our interest in FMF Peakview LLC (360 0 ), a 304 -unit multifamily joint venture near Denver, generating $13,917,000 in net proceeds and recognized a gain of $10,363,000 which is included in gain on sale of assets.
We provided construction and development services for some of these ventures for which we receive fees. Fees for these services were $741,000 in 2017 , $2,466,000 in 2016 and $1,856,000 in 2015 , and are included in real estate revenues.

Note 6 — Goodwill and Other Intangible Assets
Carrying value of goodwill and other intangible assets follows:
 
Year-End
 
2017
 
2016
 
(In thousands)
Goodwill
$

 
$
37,900

Identified intangibles, net
448

 

 
$
448

 
$
37,900

Goodwill related to our mineral assets was $0 at year-end 2017 and $37,900,000 at year-end 2016 . In 2017, we recognized a non-cash impairment charge of $37,900,000 related to goodwill attributable to our mineral resources reporting unit as a result of selling our remaining owned mineral assets. In 2016, we recognized a goodwill non-cash impairment charge of $3,874,000 related to interests in groundwater leases in central Texas. Impairment charges are included in cost of mineral resources and cost of other on our consolidated statements of income (loss).
Identified intangibles, net represent indefinite lived groundwater leases associated with our central Texas water assets at year-end 2017 and were included in assets held for sale at year-end 2016. In 2017, we recognized a non-cash impairment charge of $1,233,000 related to the indefinite lived groundwater leases. Impairment charges are included in cost of other on our consolidated statements of income (loss).
Note 7—Held for Sale
At year-end 2017 , assets held for sale principally included certain real estate projects sold on February 8, 2018, and water wells related to our nonparticipating royalty interests in water rights located in east Texas. Please read Note 22 - Subsequent Event for additional information regarding our strategic asset sale to Starwood.
The major classes of assets and liabilities held for sale were as follows:
 
At Year-End
 
2017
 
2016
Assets Held for Sale:
(In thousands)
Real estate
$
180,247

 
$
19,931

Timber

 
1,682

Other intangible assets

 
1,681

Oil and gas properties and equipment, net

 
782

Property and equipment, net
1,360

 
6,301

 
$
181,607

 
$
30,377

 
 
 
 
Liabilities Held for Sale:
 
 
 
Accounts payable
1,017

 

Other liabilities

 
103

 
$
1,017

 
$
103


Note 8 — Discontinued Operations
We have divested all of our oil and gas working interest properties. As a result of this significant change in our operations, we have reported the results of operations and financial position of these assets as discontinued operations within the consolidated statements of income (loss) and consolidated balance sheets for all periods presented.



55



Summarized results from discontinued operations were as follows:
 
For the Year
 
2017
 
2016
 
2015
 
 
 
 
Revenues
$
15

 
$
5,862

 
$
43,845

Cost of oil and gas producing activities
(52
)
 
(6,578
)
 
(221,402
)
Other operating expenses
226

 
(7,754
)
 
(10,363
)
Income (loss) from discontinued operations before income taxes
$
189

 
$
(8,470
)
 
$
(187,920
)
Gain (loss) on sale of assets before income taxes
(197
)
 
(13,664
)
 
(706
)
Income tax benefit
46,039

 
5,269

 
2,496

Income (loss) from discontinued operations, net of taxes
$
46,031

 
$
(16,865
)
 
$
(186,130
)

In third quarter 2017, we sold the common stock of Forestar Petroleum Corporation for $100,000 . This transaction completed the sale of all our oil and gas assets and related entities. This transaction resulted in a significant tax loss, and the corresponding tax benefit is reported in discontinued operations in 2017.
In 2016, we recorded a net loss of $13,664,000 on the sale of 199,263 net mineral acres leased from others and 379 gross ( 95 net) producing oil and gas working interest wells in Nebraska, Kansas, Oklahoma and North Dakota for total net proceeds of $80,374,000 , which includes $3,269,000 in reimbursement of capital costs incurred on in-progress wells that were assumed by the buyer. Other operating expenses in 2017 include a benefit of $1,043,000 due to a reduction of an accrual resulting from a change in estimate related to potential environmental liabilities to plug and abandon certain oil and gas wells in Wyoming. Other operating expenses in 2016 include loss contingency charges of $2,990,000 related to litigation and $1,155,000 related to potential environmental liabilities to plug and abandon certain oil and gas wells in Wyoming.
In 2015, we recorded a net loss of $706,000 on the sale of 109,000 net mineral acres leased from others and the disposition of 39 gross ( 7 net) producing oil and gas wells in Nebraska, Texas, Colorado, North Dakota and Oklahoma for total net proceeds of $17,800,000 .
Cost of sales includes non-cash impairment charges of $0 in 2017 , $612,000 in 2016 and $163,029,000 in 2015 related to our proved properties and unproved leasehold oil and gas working interests.
The major classes of assets and liabilities of discontinued operations at year-end 2017 and 2016 are as follows:
 
At Year-End
 
2017
 
2016
 
(In thousands)
Assets of Discontinued Operations:
 
 
 
Receivables, net of allowance for bad debt
$

 
$
6

Prepaid expenses

 
8

 
$

 
$
14

 
 
 
 
Liabilities of Discontinued Operations:
 
 
 
Accounts payable
$

 
$
67

Other accrued expenses

 
5,228

 
$

 
$
5,295







56



Cash (used in) or provided by operating activities and investing activities of discontinued operations are as follows:
 
For the Year
 
2017
 
2016
 
2015
 
(In thousands)
Operating activities:
 
 
 
 
 
Asset impairments
$

 
$
612

 
$
105,337

Changes in accounts payable and other accrued liabilities
(3,000
)
 

 

Dry hole and unproved leasehold impairment charges

 

 
67,639

Loss (gain) on sale of assets
197

 
13,664

 
706

Depreciation, depletion and amortization

 
2,202

 
28,391

 
$
(2,803
)
 
$
16,478

 
$
202,073

 
 
 
 
 
 
Investing activities:
 
 
 
 
 
Oil and gas properties and equipment
$

 
$
(579
)
 
$
(49,717
)
Proceeds from sales of assets
200

 
77,105

 
17,800

 
$
200

 
$
76,526

 
$
(31,917
)

Note 9 — Receivables
Receivables consist of:
 
At Year-End
 
2017
 
2016
 
(In thousands)
Other receivables and accrued interest
2,557

 
1,505

Loans secured by real estate, average interest rate of 5.40% at year-end 2017 and 4.94% at year-end 2016
3,776

 
7,452

 
6,333

 
8,957

Allowance for bad debts
(26
)
 
(26
)
 
$
6,307

 
$
8,931

Other loans secured by real estate generally are secured by a deed of trust and due within three to five years .

Note 10 — Debt
Debt consists of:
 
At Year-End
 
2017
 
2016
 
(In thousands)
8.50% senior secured notes due 2022

 
5,200

3.75% convertible senior notes due 2020, net of discount
108,139

 
104,673

Other indebtedness due through 2018 at variable and fixed interest rates ranging from 5.0% to 5.50%
290

 
485

 
$
108,429

 
$
110,358

Letter of Credit Facility
On October 5, 2017, we entered into a Letter of Credit Facility Agreement providing for a $30,000,000 secured standby letter of credit facility (the “LC Facility”). The LC Facility is secured by $30,000,000 in cash deposited with the administrative agent. In addition, we have $10,000,000 on deposit with a participating lender. The total of these two deposits are classified as restricted cash on our consolidated balance sheets. At year-end 2017 , $14,072,000 was outstanding under the LC Facility.
Termination of Senior Credit Facility
On October 5, 2017, in connection with entry into the LC Facility, we terminated our existing senior credit facility (the “Prior Credit Facility”). The Prior Credit Facility provided for a $50,000,000 revolving line of credit that was scheduled to mature on May 15, 2018. This Prior Credit Facility could be prepaid at any time without penalty and included a $50,000,000 sublimit for letters of credit. All outstanding letters of credit at the time of termination were transferred to the new LC Facility.

57



8.50% Senior Secured Notes due 2022
On October 30, 2017, we redeemed the remaining $5,315,000 aggregate principal amount of outstanding 8.50% Senior Secured Notes due 2022 (the “Notes”). The Notes were redeemed for $5,928,000 and the redemption resulted in a $524,000 loss on extinguishment of debt.
In 2016, we completed a cash tender offer for our Notes, pursuant to which we purchased $215,495,000 principal amount of the outstanding Notes. Total consideration paid was $245,604,000 , which included $29,091,000 in premium and $1,018,000 in accrued and unpaid interest. In addition, we received consent from holders of the Notes to eliminate or modify certain covenants, events of default and other provisions contained in the indenture governing the Notes, and to release the subsidiary guarantees and collateral securing the Notes. We also purchased $9,750,000 principal amount of the Notes in open market transactions. The cash tender offer and open market purchases resulted in a $35,681,000 loss on extinguishment of debt, which included the premium paid to repurchase the Notes, write-off of unamortized debt issuance costs of $5,416,000 and $1,301,000 in other costs.
3.75% Convertible Senior Notes due 2020
In 2013, we issued $125,000,000 aggregate principal amount of 3.75% Convertible Senior Notes due 2020 (Convertible Notes). Interest on the Convertible Notes is payable semiannually at a rate of 3.75 percent per annum and they mature on March 1, 2020 . The Convertible Notes had an initial conversion rate of 40.8351  per $1,000 principal amount. The initial conversion rate was subject to adjustment upon the occurrence of certain events. Prior to November 1, 2019, the Convertible Notes are convertible only upon certain circumstances, and thereafter are convertible at any time prior to the close of business on the second scheduled trading day prior to maturity.
On October 5, 2017, we had $120,000,000 aggregate principal amount of Convertible Notes outstanding. In connection with the consummation of the Merger, we entered into a Third Supplemental Indenture (together with the base indenture and the prior supplemental indentures, the "Indenture") to the Indenture relating to our Convertible Notes.
Pursuant to the Third Supplemental Indenture, the Convertible Notes are no longer convertible into shares of our pre-merger common stock (“Former Forestar Common Stock”) and instead are convertible into cash and shares of our post-merger common stock (“New Forestar Common Stock”) based on the per-share weighted average of the cash and shares of New Forestar Common Stock received by our stockholders that affirmatively made an election in connection with the Merger. As a result of such elections, for each share of Former Forestar Common Stock a holder of Convertible Notes was previously entitled to receive upon conversion of Convertible Notes, such holder is instead entitled to receive $579.77062 in cash and 8.17192 shares of New Forestar Common Stock per $1,000 principal amount of Notes surrendered for conversion.
The completion of the Merger constituted a Fundamental Change, as defined in the Indenture. On October 12, 2017, in accordance with the Indenture, we gave notice of the Fundamental Change to holders of the Convertible Notes and made an offer to purchase (a “Fundamental Change Offer”) all or any part (equal to $1,000 or an integral multiple of $1,000) of every holder’s Convertible Notes. Under this offer, we repurchased $1,077,000 of Notes, and recorded a loss on extinguishment of debt of $87,000 .
At year-end 2017 , unamortized debt discount of our Convertible Notes was $9,726,000 . The effective interest rate on the liability component was 8 percent and the carrying amount of the equity component was $16,847,000 . We intend to settle the principal amount of Convertible Notes in cash upon conversion, with any excess conversion value to be settled in shares of our common stock.
In 2016, we purchased $5,000,000 of 3.75% Convertible Senior Notes due 2020 at 93.25 percent of face value in open market transactions for $4,663,000 and we allocated $4,452,000 to extinguish the debt and $211,000 to reacquire the equity component within the convertible notes based on the fair value of the debt component. We recognized a $110,000 loss on extinguishment of debt based on the difference between the fair value of the debt component prior to conversion and the carrying value of the debt component. Total loss on extinguishment of debt including write-off of debt issuance costs allocated to the repurchased notes was $183,000 .
Deferred Fees and Debt Maturities
At year-end 2017 and 2016 , we have $1,058,000 and $1,633,000 in unamortized deferred fees which were deducted from our debt. Amortization of deferred financing fees was $979,000 in 2017 , $3,598,000 in 2016 and $4,002,000 in 2015 and is included in interest expense.
Debt maturities during the next five years are: 2018  — $290,000 ; 2019  — $0 ; 2020  — $108,139,000 ; 2021  — $0 ; 2022  — $0 and thereafter — $0 .




58



Note 11 — Fair Value
Fair value is the exchange price that would be received for an asset or paid to transfer a liability in an orderly transaction between market participants. In arriving at a fair value measurement, we use a fair value hierarchy based on three levels of inputs, of which the first two are considered observable and the last unobservable. The three levels of inputs used to establish fair value are the following:
Level 1 — Quoted prices in active markets for identical assets or liabilities;
Level 2 — Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities; and
Level 3 — Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
We elected not to use the fair value option for cash and cash equivalents, accounts and notes receivable, other assets, debt, accounts payable and other liabilities. The carrying amounts of these financial instruments approximate their fair values due to their short-term nature or variable interest rates. We determine the fair value of fixed rate financial instruments using quoted prices for similar instruments in active markets.
Information about our fixed rate financial instruments not measured at fair value follows:
 
Year-End 2017
 
Year-End 2016
 
 
 
Carrying
Amount
 
Fair
Value
 
Carrying
Amount
 
Fair
Value
 
Valuation
Technique
 
(In thousands)
Fixed rate debt
$
(109,197
)
 
$
(109,114
)
 
$
(111,506
)
 
$
(109,789
)
 
Level 2
Non-financial assets measured at fair value on a non-recurring basis include real estate assets, assets held for sale, goodwill and intangible assets, which are measured for impairment.
In 2017, we recognized a non-cash impairment charge of $37,900,000 related to goodwill attributable to our mineral resources reporting unit as a result of selling our remaining owned mineral assets. We recognized non-cash impairment charges of $5,852,000 related to our non-core water assets in central Texas and Georgia and $420,000 related to a non-core mitigation project in Georgia. We also recorded a non-cash impairment charge of $3,000,000 related to the asset group to be disposed of in the strategic asset sale to Starwood on February 8, 2018. We based the valuations of our water assets and mitigation project primarily on past and current negotiations with expected buyers.
In 2016, we recognized non-cash impairment charges of  $56,453,000  related to  six  non-core community development projects and  two  multifamily sites as a result of the review of our entire portfolio of assets and marketing these properties for sale, of which four non-core community development projects and one multifamily site were sold in 2016. We based our valuations primarily on executed purchase and sale agreements, current negotiations and letters of intent with expected buyers and third party broker price opinions. In 2016, we recognized non-cash impairment charges of  $612,000  related to non-core oil and gas working interest properties that were sold in 2016.
Non-financial assets measured at fair value on a non-recurring basis are as follows:
 
Year-End 2017
 
Year-End 2016
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(In thousands)
Non-financial Assets and Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate held for sale
$

 
$
180,247

 
$

 
$
180,247

 
$

 
$

 
$

 
$

Central Texas water assets
$

 
$

 
$
1,987

 
$
1,987

 
$

 
$

 
$

 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Note 12 — Capital Stock
On October 5, 2017, our stockholders received New Forestar Common Stock in connection with the Merger. Please see Note 3 — Merger for additional information.
On December 15, 2016, we issued 7,857,000 shares of our common stock upon settlement of the stock purchase contract related to the  6.00%  tangible equity units. In 2016, we repurchased 283,976 shares of our common stock for $3,537,000 . We have repurchased 3,777,308 shares of our common stock for $57,696,000 since we announced our 2009 strategic initiative of

59



repurchasing up to 20 percent or up to 7,000,000 shares of our common stock. The foregoing purchase authorization terminated upon closing of the Merger with D.R. Horton on October 5, 2017.

Note 13 — Net Income (Loss) per Share
Basic and diluted earnings (loss) per share are computed using the treasury stock method in 2017 and the two-class method for 2016 and 2015. The two-class method is an earnings allocation formula that determines net income per share for each class of common stock and participating security. We previously determined that our 6.00% tangible equity units issued in 2013 were participating securities. Per share amounts are computed by dividing earnings available to common shareholders by the weighted average shares outstanding during each period. In periods with a net loss, no such adjustment is made to earnings as the holders of the participating securities have no obligation to fund losses.
The computations of basic and diluted earnings (loss) per share are as follows:
 
For the Year
 
2017
 
2016
 
2015
 
(In thousands)
Numerator:
 
 
 
 
 
Continuing operations
 
 
 
 
 
Net income (loss) from continuing operations
$
6,301

 
$
77,044

 
$
(26,241
)
Less: Net (income) attributable to noncontrolling interest
(2,078
)
 
(1,531
)
 
(676
)
Earnings (loss) available for diluted earnings per share
$
4,223

 
$
75,513

 
$
(26,917
)
Less: Undistributed net income from continuing operations allocated to participating securities

 
(13,493
)
 

Earnings (loss) from continuing operations available to common shareholders for basic earnings per share
$
4,223

 
$
62,020

 
$
(26,917
)
 
 
 
 
 
 
Discontinued operations
 
 
 
 
 
Net income (loss) from discontinued operations available for diluted earnings per share
46,031

 
(16,865
)
 
(186,130
)
Less: Undistributed net income from discontinued operations allocated to participating securities

 
3,014

 

Earnings (loss) from discontinued operations available to common shareholders for basic earnings per share
46,031

 
(13,851
)
 
(186,130
)
Denominator:
 
 
 
 
 
Weighted average common shares outstanding — basic
42,143

 
34,546

 
34,266

Weighted average common shares upon conversion of participating securities (a)

 
7,515

 

Dilutive effect of stock options, restricted stock and equity-settled awards
238

 
273

 

Total weighted average shares outstanding — diluted
42,381

 
42,334

 
34,266

Anti-dilutive awards excluded from diluted weighted average shares outstanding
1,093

 
2,102

 
10,864

 _____________________
(a)
Our earnings per share calculation reflects the weighted average shares issuable upon settlement of the prepaid stock purchase contract component of our 6.00% tangible equity units.
On December 15, 2016, we issued 7,857,000 shares of our common stock upon settlement of the stock purchase contract related to the 6.00% tangible equity units.
We intend to settle the principal amount of the Convertible Notes in cash upon conversion with any excess conversion value to be settled in shares of our common stock. Therefore, only the amount in excess of the par value of the Convertible Notes will be included in our calculation of diluted net income per share using the treasury stock method. As such, the Convertible Notes have no impact on diluted net income per share until the price of our common stock exceeds the conversion price of the Convertible Notes of $51.42 . The price of our common stock in 2017 did not exceed the conversion price which resulted in no additional diluted outstanding shares.








60



Note 14 — Income Taxes
Income tax expense from continuing operations consists of:
 
For the Year
 
2017
 
2016
 
2015
 
(In thousands)
Current tax provision:
 
 
 
 
 
U.S. Federal
$
(44,177
)
 
$
(15,089
)
 
$
6,740

State and other
(3,378
)
 
(1,520
)
 
(418
)
 
(47,555
)
 
(16,609
)
 
6,322

Deferred tax provision:
 
 
 
 
 
U.S. Federal
1,678

 
1,382

 
(38,262
)
State and other
57

 
(75
)
 
(3,191
)
 
1,735

 
1,307

 
(41,453
)
Income tax expense
$
(45,820
)
 
$
(15,302
)
 
$
(35,131
)
A reconciliation of the federal statutory rate to the effective income tax rate on continuing operations follows:
 
For the Year
 
2017
 
2016
 
2015
Federal statutory rate (benefit)
35
%
 
35
 %
 
35
 %
State, net of federal benefit
3

 

 
10

Valuation allowance
(42
)
 
(19
)
 
348

Tax rate change due to new tax act
40

 

 

Noncontrolling interests
(1
)
 
(1
)
 
(3
)
Installment sale ace adjustment

 
2

 

Stock based compensation
11

 

 
5

Goodwill
25

 

 

Merger costs
18

 

 

Oil and gas percentage depletion

 

 
(1
)
Other
(1
)
 

 
1

Effective tax rate
88
 %
 
17
 %
 
395
 %
The effective tax rate for all years includes an expense for state income taxes and non-deductible expenses, reduced by a tax benefit related to noncontrolling interests. The effective tax rate for 2017 also includes an expense for non-deductible goodwill related to the sale of our owned mineral assets and non-deductible transaction costs related to the Merger with D.R. Horton. Other 2017 differences, including the remeasurement of our deferred tax assets and liabilities as a result of the Tax Cuts and Jobs Act ("Tax Act"), are fully offset by a change in our valuation allowance. The effective tax rate for 2016 includes a change in valuation allowance due to a decrease in our deferred tax assets. The effective rate for 2015 includes the establishment of a valuation allowance against our deferred tax assets.













61



Significant components of deferred taxes are:
 
At Year-End
 
2017
 
2016
 
(In thousands)
Deferred Tax Assets:
 
 
 
Real estate
$
37,513

 
$
50,759

Employee benefits
1,510

 
13,185

Net operating loss carryforwards
2,305

 
2,804

Oil and gas properties

 
1,672

AMT credits
1,690

 
5,900

Income producing properties
794

 
2,055

Oil and gas percentage depletion carryforwards

 
3,478

Accruals not deductible until paid
196

 
552

Gross deferred tax assets
44,008

 
80,405

Valuation allowance
(39,578
)
 
(73,405
)
Deferred tax asset net of valuation allowance
4,430

 
7,000

Deferred Tax Liabilities:
 
 
 
Undeveloped land

 
(1,359
)
Convertible debt
(2,402
)
 
(5,035
)
Timber

 
(283
)
Gross deferred tax liabilities
(2,402
)
 
(6,677
)
Net Deferred Tax Asset (Liability)
$
2,028

 
$
323

The Tax Act was enacted on December 22, 2017, and reduced the federal corporate tax rate from 35 percent to 21 percent for all corporations effective January 1, 2018. ASC 740 requires companies to reflect the effects of a tax law change in the period in which the law is enacted. Accordingly, we have remeasured our deferred tax assets and liabilities along with the corresponding valuation allowance as of the enactment date. This remeasurement resulted in no additional tax expense or benefit except for the release of a portion of the valuation allowance for AMT credits which become fully refundable in future years as a result of the tax law change. We have determined based on current available information that no other tax law changes as a result of the Tax Act have a significant impact on our 2017 tax expense. The adjustment to the deferred tax accounts and our determination that no other tax law changes have a significant impact on our 2017 tax expense are our best estimate based on the information available at this time and may change as additional information, such as regulatory guidance, becomes available. Adjustments to estimated amounts, if any, would be reflected as a discrete expense or benefit in the quarter that it is identified, as allowed by SEC Staff Accounting Bulletin No. 118.
On October 5, 2017, D.R. Horton acquired 75 percent of our common stock resulting in an ownership change under Section 382. Section 382 limits our ability to use certain tax attributes and built-in losses and deductions in a given year. Any tax attributes or built-in losses and deductions that are limited in the current year are expected to be fully utilized in future years.
At year-end 2017, we had approximately $9,200,000 and $69,200,000 of federal and state net operating loss carryforwards, which include certain recognized built-in losses that are deferred under Section 382. These carryforwards are subject to a full valuation allowance and $45,600,000 of the state carryforwards are attributable to states in which we are not currently doing business due to our exit from the oil and gas business. If not utilized, the federal carryforwards will expire in 2037 and the state carryforwards will expire in 2020 to 2037 . We had approximately $1,690,000 of AMT credit carryforwards which are refundable over the next four years if not used to offset current taxes.
At year-end 2017 and 2016, we have provided a valuation allowance for our deferred tax asset of $39,578,000 and $73,405,000 for the portion of the deferred tax asset that is more likely than not to be unrealizable. The decrease in the valuation allowance for the year was primarily attributable to the remeasurement of deferred tax assets and liabilities as a result of the tax rate decrease from the Tax Act.
In determining our valuation allowance, we assessed available positive and negative evidence to estimate whether sufficient future taxable income would be generated to permit use of the existing deferred tax asset. A significant piece of objective evidence was the cumulative loss incurred over the three-year period ended December 31, 2017, principally driven by impairments of oil and gas and real estate assets. Such evidence limited our ability to consider other subjective evidence, such as our projected future taxable income.
The amount of deferred tax asset considered realizable could be adjusted if negative evidence in the form of cumulative losses is no longer present and additional weight is given to subjective evidence, such as our projected future taxable income.

62



We file income tax returns in the U.S. and in various state jurisdictions.  All federal statutes of limitations for tax years prior to 2012 are closed.  As a result of filing refund claims for the 2012 through 2014 tax years for carrybacks from the 2015 tax year, the Internal Revenue Service (“IRS”) initiated and completed an audit of our 2012 through 2015 tax years during 2017 resulting in no change to our tax liability. As a result, the IRS cannot re-open the 2012 through 2015 tax years for audit unless they identify an issue that meets the criteria for re-opening an audit under Section 5 of Rev. Proc. 2005-32. We believe there are no such issues in our 2012 through 2015 tax years that meet this criteria and, therefore, we believe the IRS will not re-open our 2012 through 2015 tax years for audit. We are no longer subject to state income tax examinations before 2013.
A reconciliation of the beginning and ending amount of tax benefits not recognized for book purposes is as follows:
 
At Year-End
 
(In thousands)
 
2017
 
2016
 
2015
Balance at beginning of year
$
2,499

 
$

 
$

Increases (decreases) for tax positions of current year

 
2,499

 

Decreases for dispositions and other
(1,449
)
 

 

Balance at end of year
$
1,050

 
$
2,499

 
$

If the total amount of unrecognized tax benefits were recognized at year-end 2017, it would result in a $1,050,000 deferred tax asset and a corresponding tax benefit.
We recognize interest accrued related to unrecognized tax benefits in income tax expense. In 2017 , 2016 and 2015 , we recognized no interest related to unrecognized tax benefits. At year-end 2017 and 2016 , we had no accrued interest or penalties.

Note 15 — Litigation and Environmental Contingencies
Litigation
We are involved in various legal proceedings that arise from time to time in the ordinary course of business and believe that adequate reserves have been established for any probable losses. We do not believe that the outcome of any of these proceedings should have a significant adverse effect on our financial position, long-term results of operations or cash flows. It is possible, however, that charges related to these matters could be significant to our results or cash flows in any one accounting period.
Environmental
Environmental remediation liabilities arise from time to time in the ordinary course of doing business, and we believe we have established adequate reserves for any probable losses that we can reasonably estimate. In 2016, we sold all but 25 of our 289 acres near Antioch, California, approximately 80 acres of which had not yet received a certificate of completion under the voluntary remediation program in which we were participating. The buyer of the former paper manufacturing sites assumed responsibility for environmental, remediation and monitoring activities, subject to limited exclusions, and obtained a $20,000,000 , ten year pollution legal liability insurance policy naming us as an additional insured.
With the sale of our remaining oil and gas entities in third quarter 2017 we no longer have asset retirement obligations related to the abandonment and site restoration requirements that result from the acquisition, construction and development of oil and gas properties. At year-end 2016, we had accrued $1,155,000 related to potential environmental liabilities to plug and abandon certain oil and gas wells in Wyoming which is included in liabilities of discontinued operations.

Note 16 — Commitments and Other Contingencies
We lease facilities and equipment under non-cancelable long-term operating lease agreements. In addition, we have various obligations under other office space and equipment leases of less than one year. Rent expense on facilities and equipment, including amounts recorded as discontinued operations, was $2,101,000 in 2017 , $1,923,000 in 2016 and $3,872,000 in 2015 . Future minimum rental commitments under non-cancelable operating leases having an initial or remaining term in excess of one year are: 2018  — $1,313,000 ; 2019  — $208,000 ; 2020  — $180,000 ; 2021  — $61,000 ; 2022  — $0 ; and thereafter — $0 .
We lease office space in Austin, Texas, as our corporate headquarters and in other locations in support of our business operations. The total remaining contractual obligations for these leases is $1,762,000 .
In support of our core community development business, we have a $40,000,000 surety bond program that provides financial assurance to beneficiaries related to execution and performance of our land development business. At year-end 2017, there were $14,708,000 outstanding under this program.

63



Note 17 — Segment Information
We manage our operations through three business segments: real estate, mineral resources and other. Real estate secures entitlements and develops infrastructure on our lands for single-family residential and mixed-use communities, and manages our undeveloped land, commercial and income producing properties. Mineral resources managed our owned mineral assets. Other managed our timber, recreational leases and water resource assets.
We have divested all of our oil and gas working interest properties. As a result of this significant change in our operations, we have reported the results of operations and financial position of these assets as discontinued operations for all periods presented. In addition, we changed the name of the oil and gas segment to mineral resources to reflect the strategic shift from oil and gas working interest investments to owned mineral interests. We also changed the name of the other natural resources segment to other.
We evaluate performance based on segment earnings (loss) before unallocated items and income taxes. Segment earnings (loss) consist of operating income, equity in earnings (loss) of unconsolidated ventures, gain on sales of assets, interest income on loans secured by real estate and net (income) loss attributable to noncontrolling interests. Items not allocated to our business segments consist of general and administrative expense, share-based and long-term incentive compensation, gain on sale of strategic timberland, interest expense, loss on extinguishment of debt and other corporate non-operating income and expense. The accounting policies of the segments are the same as those described in Note 1 — Summary of Significant Accounting Policies . Our revenues are derived from our U.S. operations and all of our assets are located in the U.S. In 2017 , one homebuilder accounted for $20,923,000 of our total real estate segment revenues. In 2016 and 2015 , no single customer accounted for more than 10 percent of our total revenues, other than the customer associated with the sale of our Midtown Cedar Hill multifamily project in 2015.
 
Real
Estate
 
Mineral Resources
 
Other
 
Items Not
Allocated to
Segments
 
 
Total
 
(In thousands)
For the year or at year-end 2017
 
 
 
 
 
 
 
 
 
 
Revenues
$
112,746

 
$
1,502

 
$
74

 
$

  
 
$
114,322

Depreciation, depletion and amortization
131

 
28

 
25

 
5,279

  
 
5,463

Equity in earnings of unconsolidated ventures
16,500

 
1,395

 
4

 

  
 
17,899

Income (loss) before taxes from continuing operations attributable to Forestar Group Inc.
47,281

 
45,552

 
(6,393
)
 
(36,397
)
(a)   
 
50,043

Total assets
386,222

 

 
3,346

 
372,344

  
 
761,912

Investment in unconsolidated ventures
64,579

 

 

 

  
 
64,579

Capital expenditures
52

 
2,400

 

 

  
 
2,452

For the year or at year-end 2016
 
 
 
 
 
 
 
 
 
 
Revenues
$
190,273

 
$
5,076

 
$
1,965

 
$

  
 
$
197,314

Depreciation, depletion and amortization
976

 
145

 
352

 
7,772

  
 
9,245

Equity in earnings of unconsolidated ventures
5,778

 
173

 
172

 

  
 
6,123

Income (loss) before taxes from continuing operations attributable to Forestar Group Inc.
121,420

 
3,327

 
(4,625
)
 
(29,307
)
(a)  
 
90,815

Total assets (b)
403,062

 
38,907

 
11,531

 
279,694

  
 
733,194

Investment in unconsolidated ventures
77,611

 

 

 

  
 
77,611

Capital expenditures
5,783

 

 
299

 
56

  
 
6,138

For the year or at year-end 2015
 
 
 
 
 
 
 
 
 
 
Revenues
$
202,830

 
$
9,094

 
$
6,652

 
$

  
 
$
218,576

Depreciation, depletion and amortization
7,605

 
383

 
540

 
8,166

  
 
16,694

Equity in earnings of unconsolidated ventures
15,582

 
275

 
151

 

  
 
16,008

Income (loss) before taxes from continuing operations attributable to Forestar Group Inc.
67,678

 
4,230

 
(608
)
 
(63,086
)
(a)  
 
8,214

Investment in unconsolidated ventures
82,453

 

 

 

  
 
82,453

Capital expenditures
13,644

 
59

 
745

 
242

  
 
14,690


64



 _____________________
(a)  
Items not allocated to segments consist of:
 
For the Year
 
2017
 
2016
 
2015
 
(In thousands)
General and administrative expense
$
(50,354
)
 
$
(18,274
)
 
$
(24,802
)
Share-based and long-term incentive compensation expense
(7,201
)
 
(4,425
)
 
(4,474
)
Gain on sale of assets
28,674

 
48,891

 

Interest expense
(8,532
)
 
(19,985
)
 
(34,066
)
Loss on extinguishment of debt, net
(611
)
 
(35,864
)
 

Other corporate non-operating income
1,627

 
350

 
256

 
$
(36,397
)
 
$
(29,307
)
 
$
(63,086
)
(b)  
Total assets excludes assets of discontinued operations of $14,000 and $104,967,000 in 2016 and 2015.

Note 18 — Share-Based and Long-Term Incentive Compensation
Share-based and long-term incentive compensation expense consists of:
 
For the Year
 
2017
 
2016
 
2015
 
(In thousands)
Cash-settled awards
$
634

 
$
717

 
$
(3,127
)
Equity-settled awards
5,001

 
2,444

 
5,026

Restricted stock

 
22

 
(8
)
Stock options
1,008

 
854

 
2,355

Total share-based compensation
$
6,643

 
$
4,037

 
$
4,246

Deferred cash
558

 
388

 
228

 
$
7,201

 
$
4,425

 
$
4,474

Share-based and long-term incentive compensation expense is included in:
 
For the Year
 
2017
 
2016
 
2015
 
(In thousands)
General and administrative
$
6,177

 
$
3,323

 
$
2,451

Other operating
1,024

 
1,102

 
2,023

 
$
7,201

 
$
4,425

 
$
4,474

In 2017, share-based compensation expense included $4,349,000 in charges related to the acceleration of vesting and settlement of outstanding equity awards in connection with the Merger. Excluded from share-based compensation expense in the table above are fees earned by our previous directors in the amount of $449,000 for 2017 , $725,000 for 2016 and $1,203,000 for 2015 for which they elected to defer payment until retirement in the form of share-settled units. These deferred fees were settled in 2017 as a result of the Merger. These expenses are included in general and administrative expense on our consolidated statements of income (loss).
Share-Based Compensation
The fair value of awards granted to retirement-eligible employees and expensed at the date of grant was $9,000 in 2017 , $600,000 in 2016 and $517,000 in 2015 . Unrecognized share-based compensation expense related to non-vested equity-settled awards was $1,424,000 at year-end 2017 . The weighted average period over which this amount will be recognized is estimated to be four years. We did not capitalize any share-based compensation in 2017 , 2016 or 2015 .
In 2017 and 2016 , we issued 322,586 and 300,491 shares out of our treasury stock associated with vesting of stock-based awards or exercise of stock options, net of 75,870 and 25,082 shares withheld having a value of $981,000 and $222,000 for payroll taxes in connection with vesting of stock-based awards or exercise of stock options which are reflected in financing activities in our consolidated statements of cash flows.

65



Cash-settled awards
Cash-settled awards granted to our employees in the form of restricted stock units or stock appreciation rights generally vest over three to five years from the date of grant and generally provide for accelerated vesting upon death, disability or if there is a change in control. Cash-settled stock appreciation rights have a ten -year term, generally become exercisable ratably over four years and provide for accelerated or continued vesting upon retirement, death, disability or if there is a change in control. Stock appreciation rights are granted with an exercise price equal to the market value of our stock on the date of grant.
Cash-settled awards granted to our directors in the form of restricted stock units are fully vested at the time of grant and payable upon retirement.
The following table summarizes the activity of cash-settled restricted stock unit awards in 2017 :
 
Equivalent
Units
 
Weighted Average Grant Date Fair Value
 
(In thousands)
 
(Per unit)
Non-vested at beginning of period
42

 
$14.98
Granted

 
Vested
(30
)
 
15.66
Forfeited
(12
)
 
13.15
Non-vested at end of period

 
The weighted average grant date fair value of cash-settled restricted stock unit awards was $13.26 per unit for 2015. The fair value of cash-settled restricted stock unit awards settled was $2,178,000 in 2017, $1,195,000 in 2016, and $2,469,000 in 2015.
The following table summarizes the activity of cash-settled stock appreciation rights in 2017 :
 
Rights
Outstanding
 
Weighted Average
Exercise Price
 
Weighted Average
Remaining Contractual Term
 
Aggregate Intrinsic Value
(Current Value Less Exercise Price)
 
(In thousands)
 
(Per share)
 
(In years)
 
(In thousands)
Balance at beginning of period
374

 
$12.97
 
3
 
$773
Granted

 
 
 
 
 
Exercised
(234
)
 
10.14
 
 
 
 
Forfeited
(140
)
 
17.69
 
 
 
 
Balance at end of period

 
 
0
 
Exercisable at end of period

 
 
0
 
The intrinsic value of cash-settled stock appreciation rights settled was $1,581,000 in 2017 , $154,000 in 2016 and $206,000 in 2015 .
The fair value of accrued cash-settled awards at year-end 2017 was $0 since all outstanding equity awards were accelerated as a result of the Merger and $1,758,000 at year-end 2016 and was included in other liabilities in our consolidated balance sheets.
Equity-settled awards
Equity-settled awards granted to our employees and directors include restricted stock units (RSU), which vest after three years for directors and five years for employees from the date of grant, market-leveraged stock units (MSU), which vest after three years from date of grant and performance stock units (PSU), which generally vest after three years from the date of grant if certain performance goals are met. The following table summarizes the activity of equity-settled awards in 2017 :
 
Equivalent
Units
 
Weighted Average Grant Date Fair Value
 
(In thousands)
 
(Per unit)
Non-vested at beginning of period
555

 
$
14.70

Granted
198

 
14.55

Vested
(653
)
 
14.28

Forfeited
(14
)
 
14.59

Non-vested at end of period
86

 
17.54


66



In 2017 and 2016 , we granted 198,000 and 313,000 RSU awards. The grant date fair value was based on the market value of the stock on the date of the grant. In 2015 , we granted 234,000 MSU awards. The vesting of these awards was accelerated in accordance with their terms upon change in control of the company and settled in cash in 2017 in connection with the Merger. We estimated the grant date fair value of MSU awards using a Monte Carlo simulation pricing model and the following assumptions:
 
 
For the Year
 
 
2015
Expected stock price volatility
 
32.9
%
Risk-free interest rate
 
1.0
%
Expected dividend yield
 
%
Weighted average grant date fair value of MSU awards (per unit)
 
$
15.11

The weighted average grant date fair value of equity-settled awards (RSU, MSU and PSU) per unit in 2017, 2016 and 2015 was $14.55 , $9.04 and $12.99 . The fair value of equity-settled awards settled was $14,894,000 , $2,884,000 and $4,451,000 in 2017, 2016 and 2015.
Stock options
Stock options have a ten -year term, generally become exercisable ratably over four years and provide for accelerated or continued vesting upon retirement, death, disability or if there is a change in control. All options have been granted with an exercise price equal to the market value of our stock on the date of grant. In the first quarter of 2016, stock options were issued to each of two new directors to acquire  20,000  shares of common stock of which  6,500  shares vest on the first and second anniversary of the date of grant and the remaining  7,000  shares vest on the third anniversary of the date of grant. Expense associated with annual restricted stock units and non-qualified stock options to our board of directors is included in share-based compensation expense. The following table summarizes the activity of stock option awards in 2017 :
 
Options
Outstanding
 
Weighted
Average
Exercise or Settlement Price
 
Weighted
Average
Remaining
Contractual
Term
 
Aggregate
Intrinsic Value
(Current
Value Less
Exercise Price)
 
(In thousands)
 
(Per share)
 
(In years)
 
(In thousands)
Balance at beginning of period
1,836

 
$
19.39

 
5

 
$
449

Granted

 

 
 
 
 
Exercised or settled in merger
(768
)
 
14.07

 
 
 
 
Forfeited
(1,068
)
 
23.21

 
 
 
 
Balance at end of period

 

 

 

Exercisable at end of period

 

 

 

We estimated the grant date fair value of stock options using the Black-Scholes option pricing model and the following assumptions:
 
 
For the Year
 
 
2016
 
2015
Expected stock price volatility
 
39.5
%
 
45.6
%
Risk-free interest rate
 
1.5
%
 
1.8
%
Expected life of options (years)
 
6

 
6

Expected dividend yield
 
%
 
%
Weighted average grant date fair value of options (per share)
 
$
8.60

 
$
6.51

We determine the expected life using the simplified method which utilizes the midpoint between the vesting period and the contractual life of the awards. The expected stock price volatility assumption was determined using a blend of historical and implied volatility.
The intrinsic value of options exercised was $2,603,000 in 2017 , $61,000 in 2016 and $0 in 2015 .

67



Long-Term Incentive Compensation
In 2017 and 2016, we granted $1,180,000 and $620,000 of long-term incentive compensation in the form of deferred cash compensation. The 2017 deferred cash awards vest annually over  three  years, and the 2016 deferred cash awards vest after  two  years. The 2016 award provides for accelerated vesting upon retirement, disability, death, or if there is a change in control. Expense associated with deferred cash awards is recognized ratably over the vesting period or earlier based on retirement eligibility or accelerated vesting under the change of control provision. The 2016 award and the first payment on the 2017 award were settled in cash based upon their terms in connection with the Merger.

Note 19 — Retirement Plans
Our defined contribution retirement plans include a 401(k) plan, which is funded, and a supplemental plan for certain employees, which is unfunded. The expense of our defined contribution retirement plans was $660,000 in 2017 , $978,000 in 2016 and $1,060,000 in 2015 . The unfunded liability for our supplemental plan was $374,000 at year-end 2017 and $334,000 at year-end 2016 and is included in other liabilities.

Note 20 — Supplemental Oil and Gas Disclosures (Unaudited)
The following unaudited information regarding our oil and gas reserves has been prepared and is presented pursuant to requirements of the Securities and Exchange Commission (SEC) and the Financial Accounting Standards Board (FASB).
As of year-end 2017, we had divested all of our oil and gas working interest properties. As a result of this significant change in our operations, we have reported the results of operations and financial position of these assets as discontinued operations within our consolidated statements of income (loss) and consolidated balance sheets for all periods presented. However, all information presented in this unaudited supplemental oil and gas disclosures footnote includes all oil and gas reserve estimates and results of operations. In addition, we have sold our remaining mineral assets and no longer own any oil and gas or mineral assets.
We engaged independent petroleum engineers, Netherland, Sewell & Associates, Inc., to assist in preparing estimates of our proved oil and gas reserves, all of which were located in the U.S., and future net cash flows as of year-end 2016 and 2015 .
These estimates were based on the economic and operating conditions existing at year-end 2016 and 2015 . Proved developed reserves are those quantities of petroleum from existing wells and facilities, which by analysis of geosciences and engineering data, can be estimated with reasonable certainty to be commercially recoverable, from a given date forward for known reservoirs and under defined economic conditions, operating methods and government regulations.
For 2016 and 2015, the primary internal technical person in charge of overseeing our reserves estimates had a Bachelor of Science in Physics and Mathematics and a Master's of Science in Civil Engineering. He had over 40 years of domestic and international experience in the exploration and production business including 40 years of reserve evaluations. He had been a registered Professional Engineer for over 25 years.
As part of our internal control over financial reporting, for 2016 and 2015 we had a process for reviewing well production data and division of interest percentages prior to submitting well level data to NSAI to assist us in preparing reserve estimates. Our primary internal technical person and other members of management reviewed the reserve estimates prepared by NSAI, including the underlying assumptions and estimates upon which they are based, for accuracy and reasonableness.
SEC rules require disclosure of proved reserves using the twelve-month average beginning-of-month price (which we refer to as the average price) for the year. These same average prices also were used in calculating the amount of (and changes in) future net cash inflows related to the standardized measure of discounted future net cash flows.
For 2016 and 2015 , the average spot price per barrel of oil based on the West Texas Intermediate price was $42.75 and $50.28 and the average price per MMBTU of gas based on the Henry Hub spot was $2.48 and $2.59 . All prices were then adjusted for quality, transportation fees and differentials.
The process of estimating proved reserves and future net cash flows is complex involving decisions and assumptions in evaluating the available engineering and geologic data and prices for oil and gas and the cost to produce these reserves and other factors, many of which are beyond our control. As a result, these estimates were imprecise and could be expected to change as future information became available.


68



Estimated Quantities of Proved Oil and Gas Reserves
Estimated quantities of proved oil and gas reserves are summarized as follows:
 
Reserves
 
Oil (a)
(Barrels)
 
Gas
(Mcf)
 
(In thousands)
Consolidated entities:
 
 
 
Year-end 2014
7,672

 
12,649

Revisions of previous estimates
(855
)
 
(1,675
)
Extensions and discoveries
224

 
173

Acquisitions

 

Sales
(704
)
 
(1,223
)
Production
(1,158
)
 
(1,967
)
Year-end 2015
5,179

 
7,957

Revisions of previous estimates
(11
)
 
631

Extensions and discoveries
29

 

Acquisitions

 

Sales
(4,460
)
 
(3,756
)
Production
(291
)
 
(996
)
Year-end 2016
446

 
3,836

Revisions of previous estimates

 

Extensions and discoveries

 

Acquisitions

 

Sales
(446
)
 
(3,836
)
Production

 

Year-end 2017

 

Our share of ventures accounted for using the equity method:
 
 
 
Year-end 2014

 
1,751

Revisions of previous estimates

 
(320
)
Production

 
(168
)
Year-end 2015

 
1,263

Revisions of previous estimates

 
79

Production

 
(143
)
Year-end 2016

 
1,199

Sales

 
(1,199
)
Year-end 2017

 

Total consolidated and our share of equity method ventures:
 
 
 
Year-end 2015
 
 
 
Proved developed reserves
5,179

 
9,220

Proved undeveloped reserves

 

Total Year-end 2015
5,179

 
9,220

Year-end 2016
 
 
 
Proved developed reserves
446

 
5,035

Proved undeveloped reserves

 

Total Year-end 2016
446

 
5,035

Year-end 2017
 
 
 
Proved developed reserves

 

Proved undeveloped reserves

 

Total Year-end 2017

 

 _____________________
(a)  
Includes natural gas liquids (NGLs).


69



We did not have any estimated reserves or wells with production of synthetic oil, synthetic gas or products of other non-renewable natural resources that are intended to be upgraded into synthetic oil and gas as of year-end 2017, 2016 or 2015.
In 2017, we sold oil and gas wells located primarily in Texas and Louisiana. Our net reserves for those properties as of year-end 2016 were 446,000 barrels of oil and 5,035,000 Mcf of gas.
In 2016, we sold oil and gas wells located primarily in Oklahoma, Kansas, Nebraska and North Dakota. Our net reserves for those properties as of year-end 2015 less our share of 2016 production were 4,155,000 barrels of oil, 305,000 barrels of NGL, and 3,756,000 Mcf of gas. Oklahoma properties sold were mainly mature gas wells. Kansas and Nebraska produce oil from the Lansing/Kansas City formation. The North Dakota oil wells produce from the Bakken/Three Forks formation.
In 2015, oil and gas properties having reserves consisting of approximately 704,000 barrels of oil and 1,223,000 Mcf of gas located primarily in the Texas Panhandle and Bakken/Three Forks formations were sold. Due to the significant decline in oil and gas prices during 2015, net negative revisions of previous estimates were 855,000 barrels of oil and 1,995,000 Mcf of gas. At year-end 2015, we had no barrels of oil equivalent (BOE) of proved undeveloped (PUD) reserves based on our plan to exit non-core oil and gas working interest assets compared with 2,703,000 BOE of PUD reserves at year-end 2014.
In 2016 and 2015 , reserve additions from new wells drilled and completed during the year are shown for both consolidated entities and ventures accounted for using the equity method under extensions and discoveries. There were no new well additions in 2017 , no new well additions in 2016 and 36 new well additions in 2015 .
Capitalized Costs Relating to Oil and Gas Producing Activities
Capitalized costs related to our oil and gas producing activities classified as assets held for sale at year-end 2016 are as follows:
 
At Year-End
 
2017
 
2016
 
(In thousands)
Consolidated entities:
 
 
 
Unproved oil and gas properties
$

 
$
374

Proved oil and gas properties

 
5,159

Total costs

 
5,533

Less accumulated depreciation, depletion and amortization

 
(4,751
)
 
$

 
$
782

We have not capitalized any costs for our share in ventures accounted for using the equity method.

Costs Incurred in Oil and Gas Property Acquisition, Exploration and Development
Costs incurred in oil and gas property acquisition, exploration and development activities, whether capitalized or expensed, follows:
 
For the Year
 
2017
 
2016
 
2015
 
(In thousands)
Consolidated entities:
 
 
 
 
 
Acquisition costs
 
 
 
 
 
Proved properties
$

 
$

 
$

Unproved properties

 
15

 
4,832

Exploration costs

 
21

 
17,922

Development costs

 
537

 
27,609

 
$

 
$
573

 
$
50,363

We have not incurred any costs for our share in ventures accounted for using the equity method. In 2015, acquisition of leasehold interests, exploration expenses, and development costs have decreased as a result of our increased focus on exiting and selling our leasehold working interests.




70



Drilling and Other Exploratory and Development Activities
The following tables set forth the number of gross and net oil and gas wells in which we participated:
Gross Wells
 
 
 
 
Exploratory
 
Development
Year
 
Total
 
Oil
 
Gas
 
Dry
 
Oil
 
Gas
 
Dry
2017
 

 

 

 

 

 

 

2016
 

 

 

 

 

 

 

2015 (a)
 
38

 
2

 

 
1

 
34

 

 
1

 _____________________
(a)  
Of the gross wells drilled in 2015, we operated 3 wells or 8 percent. The remaining wells represent our participations in wells operated by others. The exploratory dry hole was located in Oklahoma.
Net Wells
 
 
 
 
Exploratory
 
Development
Year
 
Total
 
Oil
 
Gas
 
Dry
 
Oil
 
Gas
 
Dry
2017
 

 

 

 

 

 

 

2016
 

 

 

 

 

 

 

2015
 
6.3

 
0.7

 

 
0.8

 
4.3

 

 
0.5

Present Activities
None.
Delivery Commitments
We have no oil or gas delivery commitments.
Wells and Acreage
We had no interest in any productive wells as of year-end 2017 .
At year-end 2017 , 2016 and 2015 , we had royalty interests in 0 , 473 and 534 gross wells. In addition, at year-end 2017 , 2016 and 2015 , we had working interests in 0 , 32 and 400 gross wells.
Standardized Measure of Discounted Future Net Cash Flows
Estimates of future cash flows from proved oil and gas reserves are shown in the following table. Estimated income taxes are calculated by applying the appropriate tax rates to the estimated future pre-tax net cash flows less depreciation of the tax basis of properties and the statutory depletion allowance.
 
At Year-End
 
2017
 
2016
 
2015
 
(In thousands)
Consolidated entities:
 
 
 
 
 
Future cash inflows
$

 
$
24,304

 
$
216,588

Future production and development costs

 
(2,988
)
 
(93,623
)
Future income tax expenses

 
(3,926
)
 
(22,218
)
Future net cash flows

 
17,390

 
100,747

10% annual discount for estimated timing of cash flows

 
(7,077
)
 
(33,951
)
Standardized measure of discounted future net cash flows
$

 
$
10,313

 
$
66,796

Our share in ventures accounted for using the equity method:
 
 
 
 
 
Future cash inflows
$

 
$
2,010

 
$
2,283

Future production and development costs

 
(216
)
 
(245
)
Future income tax expenses

 
(537
)
 
(774
)
Future net cash flows

 
1,257

 
1,264

10% annual discount for estimated timing of cash flows

 
(585
)
 
(562
)
Standardized measure of discounted future net cash flows
$

 
$
672

 
$
702

Total consolidated and our share of equity method ventures
$

 
$
10,985

 
$
67,498


71



Future net cash flows were computed using prices used in estimating proved oil and gas reserves, year-end costs, and statutory tax rates (adjusted for tax deductions) that relate to proved oil and gas reserves.

Changes in the standardized measure of discounted future net cash flow follows:
 
For the Year
 
Consolidated
 
Our Share of Equity
Method Ventures
 
Total
 
(In thousands)
Year-end 2014
$
163,841

 
$
1,775

 
$
165,616

Changes resulting from:
 
 
 
 
 
Net change in sales prices and production costs
(136,536
)
 
(1,112
)
 
(137,648
)
Net change in future development costs
92

 

 
92

Sales of oil and gas, net of production costs
(31,732
)
 
(428
)
 
(32,160
)
Net change due to extensions and discoveries
11,747

 

 
11,747

Net change due to acquisition of reserves

 

 

Net change due to divestitures of reserves
(15,855
)
 

 
(15,855
)
Net change due to revisions of quantity estimates
(15,164
)
 
(267
)
 
(15,431
)
Previously estimated development costs incurred
15,096

 

 
15,096

Accretion of discount
22,600

 
286

 
22,886

Net change in timing and other
4,018

 
(210
)
 
3,808

Net change in income taxes
48,689

 
658

 
49,347

Aggregate change for the year
(97,045
)
 
(1,073
)
 
(98,118
)
Year-end 2015
66,796

 
702

 
67,498

Changes resulting from:
 
 
 
 
 
Net change in sales prices and production costs
(3,585
)
 
(60
)
 
(3,645
)
Net change in future development costs

 

 

Sales of oil and gas, net of production costs
(5,663
)
 
(208
)
 
(5,871
)
Net change due to extensions and discoveries
410

 

 
410

Net change due to acquisition of reserves

 

 

Net change due to divestitures of reserves
(63,535
)
 

 
(63,535
)
Net change due to revisions of quantity estimates
1,304

 
63

 
1,367

Previously estimated development costs incurred

 

 

Accretion of discount
2,992

 
113

 
3,105

Net change in timing and other
(128
)
 
(80
)
 
(208
)
Net change in income taxes
11,722

 
142

 
11,864

Aggregate change for the year
(56,483
)
 
(30
)
 
(56,513
)
Year-end 2016
10,313

 
672

 
10,985

Changes resulting from:
 
 
 
 
 
Net change in sales prices and production costs

 

 

Net change in future development costs

 

 

Sales of oil and gas, net of production costs

 

 

Net change due to extensions and discoveries

 

 

Net change due to acquisition of reserves

 

 

Net change due to divestitures of reserves
(10,313
)
 
(672
)
 
(10,985
)
Net change due to revisions of quantity estimates

 

 

Previously estimated development costs incurred

 

 

Accretion of discount

 

 

Net change in timing and other

 

 

Net change in income taxes

 

 

Aggregate change for the year
(10,313
)
 
(672
)
 
(10,985
)
Year-end 2017
$

 
$

 
$




72



Results of Operations for Oil and Gas Producing Activities
Our royalty interests were contractually defined and based on a percentage of production at prevailing market prices. We received our percentage of production in cash. Similarly, for operating properties our working interests and the associated net revenue interests were contractually defined and we paid our proportionate share of the capital and operating costs to develop and operate the well and we marketed our share of the production. Our revenues fluctuated based on changes in the market prices for oil and gas, the decline in production from existing wells, and other factors affecting oil and gas exploration and production activities, including the cost of development and production.
Information about the results of operations of our oil and gas interests follows:
 
For the Year
 
2017
 
2016
 
2015
 
(In thousands)
Consolidated entities
 
 
 
 
 
Revenues
$
1,399

 
$
10,111

 
$
51,553

Production costs
(209
)
 
(4,392
)
 
(19,820
)
Exploration costs
(34
)
 
(124
)
 
(11,864
)
Depreciation, depletion, amortization

 
(2,157
)
 
(28,774
)
Non-cash impairment of proved oil and gas properties and unproved leasehold interests
(224
)
 
(612
)
 
(164,831
)
Oil and gas administrative expenses
(1,197
)
 
(8,700
)
 
(11,700
)
Accretion expense

 
(56
)
 
(144
)
Income tax (expense) benefit
(7
)
 
(20
)
 
14,717

Results of operations
(272
)
 
(5,950
)
 
(170,863
)
Our share in ventures accounted for using the equity method:
 
 
 
 
 
Revenues
$
100

 
$
284

 
$
428

Production costs
(19
)
 
(76
)
 
(102
)
Oil and gas administrative expenses
(2
)
 
(35
)
 
(51
)
Income tax (expense) benefit

 

 
21

Results of operations
$
79

 
$
173

 
$
296

Total results of operations
$
(193
)
 
$
(5,777
)
 
$
(170,567
)
Production costs represent our share of oil and gas production severance taxes, and lease operating expenses. Exploration costs principally represent exploratory dry hole costs, geological and geophysical and seismic study costs.


73



Note 21 — Summary of Quarterly Results of Operations (Unaudited)
Summarized quarterly financial results for 2017 and 2016 follows:
 
First Quarter (a)
 
Second Quarter (a)
 
Third
    Quarter (a)
 
Fourth
    Quarter (a)
 
(In thousands, except per share amounts)
2017
 
 
 
 
 
 
 
Total revenues
$
22,305

 
$
28,015

 
$
33,136

 
$
30,866

Gross profit (loss)
(28,332
)
 
11,559

 
11,251

 
10,065

Operating income (loss)
36,235

 
6,965

 
12,381

 
(15,816
)
Equity in earnings of unconsolidated ventures
6,362

 
2,747

 
1,764

 
7,026

Income (loss) from continuing operations before taxes attributable to Forestar Group Inc.
40,998

 
8,120

 
13,223

 
(12,298
)
Income from discontinued operations, net of taxes
418

 
1,229

 
37,193

 
7,191

Net income (loss) attributable to Forestar Group Inc.
25,205

 
(2,579
)
 
45,202

 
(17,574
)
 
 
 
 
 
 
 
 
Net income (loss) per share — basic
 
 
 
 
 
 
 
   Continuing operations
$
0.59

 
$
(0.09
)
 
$
0.19

 
$
(0.59
)
   Discontinued operations
$
0.01

 
$
0.03

 
$
0.88

 
$
0.17

Net income (loss) per share — basic
$
0.60

 
$
(0.06
)
 
$
1.07

 
$
(0.42
)
 
 
 
 
 
 
 
 
Net income (loss) per share — diluted
 
 
 
 
 
 
 
   Continuing operations
$
0.58

 
(0.09
)
 
0.19

 
$
(0.58
)
   Discontinued operations
$
0.01

 
0.03

 
0.87

 
$
0.18

Net income (loss) per share — diluted
$
0.59

 
(0.06
)
 
1.06

 
$
(0.40
)
 
 
 
 
 
 
 
 
2016
 
 
 
 
 
 
 
Total revenues
$
37,618

 
$
47,992

 
$
47,207

 
$
64,497

Gross profit (loss)
18,579

 
(24,953
)
 
17,403

 
17,352

Operating income
13,590

 
69,528

 
6,256

 
50,980

Equity in earnings of unconsolidated ventures
47

 
188

 
3,637

 
2,251

Income from continuing operations before taxes attributable to Forestar Group Inc.
5,992

 
26,591

 
7,163

 
51,069

Income (loss) from discontinued operations, net of taxes
(8,216
)
 
(2,048
)
 
(7,164
)
 
563

Net income (loss) attributable to Forestar Group Inc.
(4,376
)
 
9,614

 
9,665

 
43,745

 
 
 
 
 
 
 
 
Net income (loss) per share — basic
 
 
 
 
 
 
 
   Continuing operations
$
0.11

 
$
0.28

 
$
0.40

 
$
1.03

   Discontinued operations
$
(0.24
)
 
$
(0.05
)
 
$
(0.17
)
 
$
0.01

Net income (loss) per share — basic
$
(0.13
)
 
$
0.23

 
$
0.23

 
$
1.04

 
 
 
 
 
 
 
 
Net income (loss) per share — diluted
 
 
 
 
 
 
 
   Continuing operations
$
0.09

 
$
0.28

 
$
0.40

 
$
1.02

   Discontinued operations
$
(0.19
)
 
$
(0.05
)
 
$
(0.17
)
 
$
0.01

Net income (loss) per share — diluted
$
(0.10
)
 
$
0.23

 
$
0.23

 
$
1.03

 _____________________
(a) Non-cash impairment charges related to real estate, water assets and unproved leasehold interests and proved oil and gas properties included in our quarterly financial results are as follows:
 
First Quarter
 
Second Quarter
 
Third
Quarter
 
Fourth
Quarter
 
(In thousands)
2017


 


 


 


   Continuing operations
$
37,900

 
$

 
$

 
$
9,272

   Discontinued operations
$

 
$

 
$

 
$

2016

 

 

 

   Continuing operations
$

 
$
48,826

 
$
7,627

 
$
3,874

   Discontinued operations
$

 
$
612

 
$

 
$



74



Note 22 — Subsequent Event
On February 8, 2018, we entered into and closed on a Purchase and Sale Agreement with Starwood Land, L.P. to sell 24 legacy projects for $232,000,000 . This strategic asset sale included projects owned both directly and indirectly through ventures and consisted of approximately 750 developed and under development lots, over 4,000 future undeveloped lots (including all real estate associated with the Cibolo Canyons mixed-use development), 730 unentitled acres in California, an interest in one multifamily operating property and a multifamily development site. The agreement contains representations, warranties and indemnities customary for a real estate industry asset sale and includes certain adjustment provisions to the purchase price. The estimated total net proceeds after certain purchase price adjustments, closing costs and other costs associated with selling these projects is expected to be approximately $216,000,000 .
At year-end 2017, we have recorded the estimated fair value of these assets on our balance sheet and as a result have recognized a non-cash impairment charge of $3,000,000 related to the asset group. The owned real estate projects are classified as assets held for sale and our equity interests in ventures continued to be classified as investment in unconsolidated ventures at year-end 2017. The non-cash impairment is included in cost of real estate sales and other on our consolidated statements of income (loss). This transaction is not expected to have a material impact on our fiscal 2018 pre-tax earnings but is expected to generate tax losses which are currently anticipated to substantially reduce our income tax expense for fiscal 2018.


75



Forestar Group Inc.
Schedule III — Consolidated Real Estate and Accumulated Depreciation
Year-End 2017
(In thousands)
 
 
 
Initial Cost to
Company
 
Costs Capitalized
Subsequent to Acquisition
 
Gross Amount Carried at End of Period
 
 
 
 
Description
Encumbrances
 
Land
 
Buildings &
Improvements
 
Improvements
less Cost of
Sales and Other
 
Carrying
Costs (a)
 
Land & Land
Improvements
 
Buildings &
Improvements
 
Total
 
Accumulated
Depreciation
 
Date of
Construction
 
Date
Acquired
Real Estate, Net
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CALIFORNIA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Contra Costa County
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
San Joaquin River
 
 
12,225

 
 
 
(10,558
)
 
 
 
1,667

 
 
 
1,667

 
 
 
 
 
(b)  
COLORADO
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Douglas County
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cielo
 
 
3,933

 
 
 
3,187

 
 
 
7,120

 
 
 
7,120

 
 
 
 
 
2016
FLORIDA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Brevard County
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The Preserves at Stonebriar
 
 
3,002

 
 
 
244

 
 
 
3,246

 
 
 
3,246

 
 
 
 
 
2017
Manatee County
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Palisades
 
 
4,516

 
 
 
370

 
 
 
4,886

 
 
 
4,886

 
 
 
 
 
2017
Sarasota County
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fox Creek
 
 
12,257

 
 
 
742

 
 
 
12,999

 
 
 
12,999

 
 
 
 
 
2017
GEORGIA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cobb County
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
West Oaks
 
 
1,669

 
 
 
748

 
 
 
2,417

 
 
 
2,417

 
 
 
2015
 
2015
Gwinnett County
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Independence
 
 
15,937

 
 
 
2,651

 
 
 
18,588

 
 
 
18,588

 
 
 
2017
 
2017
Paulding County
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Harris Place
 
 
265

 
 
 
(219
)
 
 
 
46

 
 
 
46

 
 
 
 
 
2012
Seven Hills
 
 
2,964

 
 
 
1,198

 
61

 
4,223

 
 
 
4,223

 
 
 
 
 
2012
NORTH CAROLINA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cabbarrus County
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Moss Creek
 
 
1,254

 
 
 
116

 
 
 
1,370

 
 
 
1,370

 
 
 
2017
 
2016
SOUTH CAROLINA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
York County
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Habersham
 
 
3,877

 
 
 
(948
)
 
506

 
3,435

 
 
 
3,435

 
 
 
2014
 
2013
TENNESEE
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Williamson County
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Morgan Farms
 
 
6,841

 
 
 
(4,168
)
 
225

 
2,898

 
 
 
2,898

 
 
 
2013
 
2013
Weatherford Estates
 
 
856

 
 
 
(922
)
 
139

 
73

 
 
 
73

 
 
 
2015
 
2014
Wilson County
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beckwith Crossing
 
 
1,294

 
 
 
1,070

 
275

 
2,639

 
 
 
2,639

 
 
 
2015
 
2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
TEXAS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Calhoun County
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Caracol


 
8,603

 
 
 
(8,025
)
 


 
578

 
 
 
578

 
 
 
2006
 
2006
Collin County
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Lakes of Prosper
 
 
8,951

 
 
 
(9,094
)
 
453

 
310

 
 
 
310

 
 
 
 
 
2012
Parkside
 
 
2,177

 
 
 
(1,937
)
 
307

 
547

 
 
 
547

 
 
 
2014
 
2013
Timber Creek
 
 
7,282

 
 
 
6,410

 
212

 
13,904

 
 
 
13,904

 
 
 
2007
 
2007
Denton County
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Lantana


 
27,673

 
 
 
(19,680
)
 
585

 
8,578

 
 
 
8,578

 
 
 
2000
 
1999
River's Edge
 
 
1,227

 
 
 
445

 
 
 
1,672

 
 
 
1,672

 
 
 
 
 
2014
The Preserve at Pecan Creek
 
 
5,855

 
 
 
(681
)
 
256

 
5,430

 
 
 
5,430

 
 
 
2006
 
2005
Fort Bend County
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Southern Colony
 
 
3,024

 
 
 
4,090

 
 
 
7,114

 
 
 
7,114

 
 
 
 
 
2017
Willow Creek Farms
290

 
3,479

 
 
 
(1,741
)
 
60

 
1,798

 
 
 
1,798

 
 
 
2012
 
2012
Harris County
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
City Park


 
3,946

 
 
 
(3,794
)
 
229

 
381

 
 
 
381

 
 
 
2002
 
2001
Imperial Forest
 
 
5,345

 
 
 
(634
)
 
5

 
4,716

 
 
 
4,716

 
 
 
2015
 
2014
Kaufman County
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Lakewood Trails
 
 
8,009

 
 
 
340

 
 
 
8,349

 
 
 
8,349

 
 
 
 
 
2017
Tarrant County
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Summer Creek Ranch
 
 
2,887

 
 
 
(1,651
)
 
 
 
1,236

 
 
 
1,236

 
 
 
 
 
2012
The Bar C Ranch
 
 
1,365

 
 
 
3,623

 
430

 
5,418

 
 
 
5,418

 
 
 
 
 
2012
Other
 
 

 
 
 
4,742

 

 
4,742

 
 
 
4,742

 
 
 
 
 
 
Total Real Estate, Net
$
290

 
$
160,713

 
$

 
$
(34,076
)
 
$
3,743

 
$
130,380

 
$

 
$
130,380

 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Held for Sale (c)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CALIFORNIA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Los Angeles County
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land In Entitlement Process
 
 
$
3,950

 
 
 
$
21,752

 
 
 
$
25,702

 
 
 
$
25,702

 
 
 
 
 
1997
COLORADO
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Douglas County
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pinery West
 
 
7,308

 
 
 
3,849

 
 
 
11,157

 
 
 
11,157

 
 
 
2006
 
2006
Weld County
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Buffalo Highlands
 
 
3,001

 
 
 
(295
)
 
 
 
2,706

 
 
 
2,706

 
 
 
2006
 
2005
Johnstown Farms
 
 
2,749

 
 
 
4,073

 
$
100

 
6,922

 
 
 
6,922

 
 
 
2002
 
2002
Stonebraker
 
 
3,878

 
 
 
(1,786
)
 
 
 
2,092

 
 
 
2,092

 
 
 
2005
 
2005
NORTH CAROLINA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mecklenburg County
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Walden
 
 
12,085

 
 
 
5,446

 
350

 
17,881

 
 
 
17,881

 
 
 
2016
 
2015
SOUTH CAROLINA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Lancaster County
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ansley Park
 
 
5,089

 
 
 
4,198

 
315

 
9,602

 
 
 
9,602

 
 
 
2017
 
2015
TENNESEE
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Williamson County
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Scales Farmstead
 
 
3,575

 
 
 
4,848

 
455

 
8,878

 
 
 
8,878

 
 
 
 
 
2015
TEXAS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bastrop County
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Hunter’s Crossing
 
 
3,613

 
 
 
3,970

 
 
 
7,583

 
 
 
7,583

 
 
 
2001
 
2001
Bexar County
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cibolo Canyons
 
 
17,305

 
 
 
22,088

 
1,696

 
41,089

 
 
 
41,089

 
 
 
2004
 
1986
Dallas County
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stoney Creek
 
 
12,822

 
 
 
1,712

 
608

 
15,142

 
 
 
15,142

 
 
 
2007
 
2007
Fort Bend County
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Summer Lakes
 
 
4,269

 
 
 
(1,100
)
 
89

 
3,258

 
 
 
3,258

 
 
 
2013
 
2012
Summer Park
 
 
4,804

 
 
 
(2,490
)
 
17

 
2,331

 
 
 
2,331

 
 
 
2013
 
2012
Harris County
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Barrington
 
 
8,950

 
 
 
(7,892
)
 
 
 
1,058

 
 
 
1,058

 
 
 
 
 
2011
Hays County
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Arrowhead Ranch
 
 
12,856

 
 
 
7,639

 
286

 
20,781

 
 
 
20,781

 
 
 
2015
 
2007
Travis County
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
West Austin multifamily site
 
 
7,274

 
 
 
(1,525
)
 
 
 
5,749

 
 
 
5,749

 
 
 
 
 
2014
Other (d)
 
 
 
 
 
 
(1,684
)
 
 
 
(1,684
)
 
 
 
(1,684
)
 
 
 
 
 
 
Total Real Estate Held for Sale (c)
$

 
$
113,528

 
$

 
$
62,803

 
$
3,916

 
$
180,247

 
$

 
$
180,247

 
$

 
 
 
 
Total Investment in Real Estate
$
290

 
$
274,241

 
$

 
$
28,727

 
$
7,659

 
$
310,627

 
$

 
$
310,627

 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

(a) We do not capitalize carrying costs until development begins.
(b) The acquisition date is not available.
(c) Included in the strategic asset sale to Starwood on February 8, 2018. Please read Note 22 — Subsequent Event for additional information regarding this transaction.
(d) Includes $3,000,000 in non-cash impairment charges in fourth quarter 2017 associated with the asset group sold to Starwood.

76



Reconciliation of real estate (a) :
 
 
2017
 
2016
 
2015
 
 
(In thousands)
Balance at beginning of year
 
$
293,003

 
$
618,844

 
$
607,133

Amounts capitalized
 
105,611

 
89,780

 
124,633

Amounts retired or adjusted
 
(87,987
)
 
(415,621
)
 
(112,922
)
Balance at close of period
 
$
310,627

 
$
293,003

 
$
618,844

Reconciliation of accumulated depreciation:
 
 
2017
 
2016
 
2015
 
 
(In thousands)
Balance at beginning of year
 
$

 
$
(32,129
)
 
$
(31,377
)
Depreciation expense
 

 
(816
)
 
(6,810
)
Amounts retired or adjusted
 

 
32,945

 
6,058

Balance at close of period
 
$

 
$

 
$
(32,129
)

(a) Includes real estate classified as assets held for sale as of year-end 2017.

Item 9.
Changes in and Disagreements With Accountants on Accounting and Financial Disclosure.
None.

Item 9A.
Controls and Procedures.
(a) Disclosure controls and procedures
Our management, with the participation of the Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (or the Exchange Act)), as of the end of the period covered by this report. Based on such evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of such period, our disclosure controls and procedures were effective in recording, processing, summarizing and reporting, on a timely basis, information required to be disclosed by us in the reports that we file or submit under the Exchange Act and were effective in ensuring that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
(b) Internal control over financial reporting
Management’s report on internal control over financial reporting and the report of our independent registered public accounting firm are included in Part II, Item 8 of this Annual Report on Form 10-K.
(c) Changes in Internal Control over Financial Reporting
There have been no changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the fourth quarter 2017 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Item 9B.
Other Information.  
None.


77



PART III
 
Item 10.
Directors, Executive Officers and Corporate Governance.
Set forth below is certain information about the members of our Board of Directors:
Name
 
Age
 
Year First
Elected to
the Board
 
Principal Occupation
Samuel R. Fuller
 
74
 
2017
 
Retired Chief Financial Officer of D.R. Horton, Inc.
M. Ashton Hudson
 
45
 
2016
 
President and General Counsel of Rock Creek Capital Group, Inc.
G.F. (Rick) Ringler, III
 
70
 
2017
 
Retired Senior Vice President - Commercial and Real Estate Lending for Frost Bank
Donald C. Spitzer
 
68
 
2017
 
Retired Partner-in-Charge of KPMG
Donald J. Tomnitz
 
69
 
2017
 
Executive Chairman of Forestar Group Inc.
The remaining information required by this item is incorporated herein by reference from our definitive proxy statement, involving the election of directors, to be filed pursuant to Regulation 14A with the SEC not later than 120 days after the end of the fiscal year covered by this Form 10-K (or Definitive Proxy Statement). Certain information required by this item concerning executive officers is included in Part I of this report.

Item 11.
Executive Compensation.
The information required by this item is incorporated by reference from our Definitive Proxy Statement.

Item 12.
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.

The information required by this item is incorporated by reference from our Definitive Proxy Statement.

Item 13.
Certain Relationships and Related Transactions, and Director Independence.
The information required by this item is incorporated by reference from our Definitive Proxy Statement.

Item 14.
Principal Accountant Fees and Services.
The information required by this item is incorporated by reference from our Definitive Proxy Statement.

PART IV

Item 15.
Exhibits and Financial Statement Schedules.
(a)
Documents filed as part of this report.
(1)
  Financial Statements
Our Consolidated Financial Statements are included in Part II, Item 8 of this Annual Report on Form 10-K.
(2)
  Financial Statement Schedules
Schedule III — Consolidated Real Estate and Accumulated Depreciation is included in Part II, Item 8 of this Annual Report on Form 10-K.
Schedules other than those listed above are omitted as the required information is either inapplicable or the information is presented in our Consolidated Financial Statements and notes thereto.
(3)
Exhibits
The exhibits listed in the Exhibit Index in (b) below are filed or incorporated by reference as part of this Annual Report on Form 10-K.

78



(b)
Exhibits
Exhibit
Number
 
Exhibit
2.1
 
3.1
 

3.2
 

4.1
 
4.2
 
4.3
 
4.4
 

4.5
 
10.1†
 
10.2†
 
10.3†
 
10.4†
 
10.5†
 
10.6†
 

10.7†
 
10.8†*
 
10.9†
 
10.10†
 
10.11†
 
10.12†
 
10.13†
 
10.14†
 
10.15†
 
10.16†*
 
10.17
 
10.18
 
10.19
 
10.20
 
10.21
 
10.22†
 
10.23†
 

79



10.24†
 
10.25
 
10.26
 
21.1*
 
23.1*
 
31.1*
 
31.2*
 
32.1*
 
32.2*
 
101.1*
 
The following materials from the Company’s Annual Report on Form 10-K for the year ended December 31, 2017, formatted in XBRL (Extensible Business Reporting Language): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income (Loss), (iii) Consolidated Statement of Equity, (iv) Consolidated Statements of Cash Flows, and (v) Notes to Consolidated Financial Statements.
  _____________________
*
Filed herewith.
Management contract or compensatory plan or arrangement.

80



Item 16.
Form 10-K Summary.
None.
 
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
 
F ORESTAR  G ROUP  I NC .
 
 
 
 
By:
/s/ Charles D. Jehl
 
 
Charles D. Jehl
 
 
Chief Financial Officer
Date: February 28, 2018
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

Signature
 
Capacity
 
Date
/s/ Daniel C. Bartok
 
Chief Executive Officer
(Principal Executive Officer)
 
February 28, 2018
Daniel C. Bartok
 
 
 
 
 
/s/ Charles D. Jehl
 
Chief Financial Officer
(Principal Financial and Principal Accounting Officer)
 
February 28, 2018
Charles D. Jehl
 
 
 
 
 
/s/ Donald J. Tomnitz
 
Executive
Chairman of the Board
 
February 28, 2018
Donald J. Tomnitz
 
 
 
 
 
/s/ Samuel R. Fuller
 
Director
 
February 28, 2018
Samuel R. Fuller
 
 
 
 
 
 
 
/s/ M. Ashton Hudson
 
Director
 
February 28, 2018
M. Ashton Hudson
 
 
 
 
 
/s/ G.F. (Rick) Ringler, III
 
Director
 
February 28, 2018
G.F. (Rick) Ringler, III
 
 
 
 
 
/s/ Donald C. Spitzer
 
Director
 
February 28, 2018
Donald C. Spitzer
 
 
 
 
 

81
Exhibit 10.8

FIRST AMENDMENT TO CHANGE IN CONTROL/SEVERANCE AGREEMENT

This First Amendment to Change in Control/Severance Agreement (this “ Amendment ”) is made and entered into effective as of December 31, 2017, by and between FORESTAR GROUP INC. (f/k/a Forestar Real Estate Group, LLC, the “ Company ”), and _______________ (the “ Executive ”).

WHEREAS, the Company, the Executive and Temple-Inland Inc. (solely for purposes of Section 6.1(C) and the last sentence of Section 2 thereof) previously entered into a Change in Control/Severance Agreement dated _______________ (the “ Agreement ”);

WHEREAS, a Change in Control (as defined in the Agreement) occurred on October 5, 2017, pursuant to that certain Agreement and Plan of Merger, dated as of June 29, 2017, among D.R. Horton, Inc., Force Merger Sub, Inc. (“ Merger Sub ”) and the Company, pursuant to which Merger Sub merged with and into Company (the “ Merger ”), with the Company continuing as the surviving entity in the Merger;

WHEREAS, the Agreement may be modified in a writing signed by the Executive and such officer as may be specifically designated by the Board of Directors of the Company; and

WHEREAS, the Company and the Executive wish to modify the Agreement in certain respects in respect of the Merger.

NOW, THEREFORE, in consideration of the foregoing and of the respective covenants and agreements set forth below and contained in the Agreement, the Company and the Executive hereby agree as set forth below.

1.    Effective as of the date first set forth above, the Agreement is amended as follows:

(a)    The second sentence of Section 3 of the Agreement is amended to read in its entirety as follows:

“No Severance Payments shall be payable under this Agreement unless there shall have been a termination or resignation of the Executive’s employment with the Company following a Change in Control and during the Term. For the avoidance of doubt, the Executive and the Company acknowledge and agree that a Change in Control occurred on October 5, 2017.”

(b)    The first, second and third sentences of Section 6.1 of the Agreement are amended to read in their entirety as follows:

“If the Executive resigns his employment for any reason or the Executive’s employment is terminated following a Change in Control (provided that such resignation or termination of employment constitutes a “separation from service” within the meaning of Section 409A of the Code), in either event other than (A) by the Company for Cause, or (B) by reason of death or Disability, then, subject to the Executive’s execution of a general release of claims provided by the Company and substantially similar to the form attached hereto as Exhibit A (the “Release”) within the time period specified therein, the Company shall pay the Executive the amounts, and provide the Executive the benefits, described in this Section 6.1 (“Severance Payments”) and Section 6.2, in addition to any payments and benefits to which the Executive is entitled under Section 5 hereof.”

(c)    A new paragraph is added to the end of Section 6.1(E) to read as follows:

“Notwithstanding the foregoing, the aggregate lump-sum amounts payable pursuant to Section 6.1(A) above and this Section 6.1(E) shall in no event be less than $____________.”

(d)    A new sentence is added to the end of Section 6.1(F) to read as follows:

“Notwithstanding the foregoing, when calculating any amount payable pursuant to Section 6.1(F)(ii) hereof, ‘the award that the Executive would have earned on the last day of the performance award period, assuming the achievement, at the target level, of any individual and corporate performance goals established with respect to such award,’ shall in no event be less than $____________.”

(e)    The first sentence of Section 6.3 of the Agreement is amended to read in its entirety as follows:

“The payments provided in subsections (A), (E) and (F) of Section 6.1 hereof shall be made as soon as practicable (but in any event not later than the fifth day) following the later of (1) the date that the Release becomes effective and irrevocable in accordance with its terms, or (2) if the period during which the Release may be executed and revoked spans two calendar years, the first business day in the second of such calendar years; provided that, to the extent required to satisfy the provisions of Section 409A(a)(2)(B)(i) of the Code, such payments shall be made not earlier than but as soon as practicable on or in any event within five days after (with interest at the 6-month certificate of deposit rate published in The Wall Street Journal on the Date of Termination (or if not published on that date, on the next following date when published) or, if less, the maximum rate that will avoid, if applicable, the imposition of any additional excise taxes under Section 4999 of the Code (the “409A Interest Rate”) the date that is six (6) months after the Date of Termination (the “409A Payment Date”)).”

(f)    The third sentence of Section 11 of the Agreement is amended to read in its entirety as follows:

“This Agreement supersedes any other agreements or representations, oral or otherwise, express or implied, with respect to the subject matter hereof which have been made by the Executive or the Company (including without limitation the Existing CIC Agreement); provided, however, that this Agreement shall supersede any agreement setting forth the terms and conditions of the Executive’s employment with the Company only in the event that the Executive’s employment with the Company is terminated following a Change in Control, by the Company other than for Cause or by the Executive for any reason.”

(g)    Section 15(R) of the Agreement is amended to read in its entirety as follows:

“Good Reason” shall mean the occurrence (without the Executive’s express written consent) after any Change in Control, of any one of the following acts by the Company, or failures by the Company to act, unless such act or failure to act is corrected within 15 days following written notice by the Executive to the Company, given in accordance with Section 10 hereto, specifying the specific circumstances giving rise to Good Reason:
(I) a material reduction in the Executive’s authority, duties or responsibilities, which for purposes of this Agreement shall include only the assignment to the Executive of any duties substantially inconsistent with the Executive’s status as a senior executive officer of the Company or a material adverse alteration in the nature or status of the Executive’s responsibilities from those in effect immediately prior to the Change in Control (including, as applicable and without limitation, the Executive ceasing to be an executive officer of a public company);
(II) a material diminution in base salary as in effect immediately prior to the Change in Control;
(III) a material change in the geographic location at which the Executive must perform services, which for purposes of this Agreement shall include only the relocation of the Executive’s principal place of employment to a location more than fifty (50) miles distant from the Company’s headquarters immediately prior to the Change in Control or the Company’s requiring the Executive to be based anywhere other than such principal place of employment (or permitted relocation thereof) except for reasonably required travel on the Company’s business; or
(IV) any other action or inaction that constitutes a material breach of Section 5.4 or 9.1 of this Agreement.
Good Reason shall not be affected by the Executive’s incapacity due to physical or mental illness. The Executive’s continued employment shall not constitute consent to, or a waiver of rights with respect to, any act or failure to act constituting Good Reason hereunder. Notwithstanding the foregoing provisions of this definition of “Good Reason,” the events described on Exhibit A hereto do not constitute “Good Reason” for the termination of the Executive’s employment. For purposes of any determination regarding the existence of Good Reason, any claim by the Executive that Good Reason exists shall be presumed to be correct unless the Company establishes to the Board by clear and convincing evidence that Good Reason does not exist.”

2.    Except as otherwise provided in this Amendment, the Agreement shall remain in effect in accordance with its terms and is hereby ratified and confirmed.


[REMAINDER OF PAGE INTENTIONALLY LEFT BLANK]
IN WITNESS WHEREOF, the Company and the Executive have executed this Amendment effective as of the date first above written.

FORESTAR GROUP INC.


                                                 
Name:
Title:


EXECUTIVE


                                                 
                            



[Signature Page to First Amendment to Change in Control Severance Agreement]
EXHIBIT A
FORM OF RELEASE
[The language in this Release may change based on legal developments and evolving best practices; this form is provided as an example of what will be included in the final Release document.]
This RELEASE (this “ Release ”) is entered into on _____________, by and between Forestar Group, Inc. (the “ the Company ”) and ________________ (“ Employee ”) (each of the foregoing individually a “ Party ” and collectively the “ Parties ”).
WHEREAS, the Parties are parties to that certain Change in Control/Severance Agreement dated as of __________________, as thereafter amended (the “ Severance Agreement ”; capitalized terms not otherwise defined herein shall have the meanings assigned to them in the Severance Agreement); and
WHEREAS, Employee and the Company wish to resolve all matters related to the Employee’s employment with the Company and the cessation thereof, on the terms and conditions expressed in this Release.
NOW THEREFORE, in consideration of the mutual promises contained herein, the Parties, intending to be legally bound, agree as follows:
1. Resolution of Disputes . The Parties have entered into this Release as a way of severing the employment relationship between them and amicably settling any and all potential disputes (the “ Disputes ”) concerning Employee’s service with the Company or the cessation thereof. The Parties desire to resolve the above referenced Disputes and all issues raised by the Disputes, without the further expenditure of time or the expense of contested litigation. Additionally, the Parties desire to resolve any known or unknown claims as more fully set forth below. For these reasons, they have entered into this Release.
2. Separation . Employee and the Company agree that Employee’s employment with the Company shall cease and Employee shall be deemed to have resigned all his positions with the Company, including any officerships and directorships he may hold with the Company or any of its affiliates, all effective as of 11:59 pm CDT on ___________________ (the “ Separation Date ”).

3. Payments; Benefits .

(a)      Accrued Rights. Employee shall be entitled to payment of all amounts due under Sections 5.2 and 5.3 of the Severance Agreement as set forth therein.

(b)      Separation Benefits . In accordance with Section 6.1 of the Severance Agreement and conditioned upon Employee’s execution, delivery and nonrevocation of this Release (including the Employee General Release (as defined below) that forms a material part of this Release) within the [21-day/45-day] period that immediately follows the Separation Date, the Company shall provide Employee with the payments and benefits described in Section 6.1 of the Severance Agreement. Such payments shall be made in accordance with the terms of Section 6.3 of the Severance Agreement after this Release becomes effective and irrevocable in accordance with its terms.

(c)      Withholding Deductions . All payments made by the Company to Employee hereunder shall be subject to and made in accordance with all applicable tax withholding and other deductions.

4. No Other Benefits . Except as provided in this Release and the Severance Agreement, Employee shall not be entitled to receive any other payment, benefit or other form of compensation from the Company in connection with his employment with the Company or the termination thereof.
5. No Representations as to Taxation . The Company makes no representations regarding the taxability or legal effect of the payments described in this Release or the Severance Agreement, and Employee is not relying on any statement or representation of the Company in this regard. Employee will be solely responsible for the payment of any taxes and penalties assessed on the payments made hereunder or thereunder.
6. Non-Disparagement . Employee shall not, at any time on or after the date hereof disparage the Company or any parent, subsidiary or affiliate of the Company in any way that adversely affects the goodwill, reputation or business relationships of the Company or any such parent, subsidiary or affiliate with the public generally, or with any of their customers, vendors or employees.
7. Employee Release .
(a)      In consideration of the payments (less all applicable withholdings) set forth in Section 3(b) above and subject to the Company’s execution and delivery of this Release in the space provided below (the “ Employee Consideration ”), Employee, on behalf of himself and his agents, heirs, executors, successors and assigns (collectively, the “ Employee Parties ”), knowingly and voluntarily releases, remises, and forever discharges the Company and its parents, subsidiaries or affiliates, together with each of their current and former principals, officers, directors, partners, shareholders, agents, representatives and employees, and each of their respective affiliates, and each of the above listed person’s heirs, executors, successors and assigns whether or not acting in his or her representative, individual or any other capacity (collectively, the “ Company Releasees ”), to the fullest extent permitted by law, from any and all debts, demands, actions, causes of actions, accounts, covenants, contracts, agreement, claims, damages, costs, expenses, omissions, promises, and any and all claims and liabilities whatsoever, of every name and nature, known or unknown, suspected or unsuspected, both in law and equity (“ Claims ”), which Employee ever had, now has, or may hereafter claim to have against the Company Releasees by reason of Employee’s employment with the Company or any other Company Releasee, the termination thereof, or any other matter, cause or thing whatsoever relating thereto arising from the beginning of time to the time he signs this Release (the “ Employee General Release ”). The Employee General Release shall apply to any Claim of any type, including, without limitation, any Claims with respect to Employee’s entitlement to any wages, bonuses, benefits, payments, or other forms of compensation; any claims of wrongful discharge, breach of contract, breach of the covenant of good faith and fair dealing, violation of public policy, defamation, personal injury, or emotional distress; any Claims of any type that Employee may have arising under the common law; any Claims under Title VII of the Civil Rights Act of 1964, the Civil Rights Act of 1991, the Age Discrimination in Employment Act of 1967, the Older Workers Benefit Protection Act, the Americans With Disabilities Act, the Family and Medical Leave Act, the Employee Retirement Income Security Act, the Fair Labor Standards Act, the federal Workers’ Adjustment and Retraining Notification Act, the Sarbanes-Oxley Act, each as amended; and any other federal, state or local statutes, regulations, ordinances or common law, or under any policy, release, contract, understanding or promise, written or oral, formal or informal, between any of the Company Releasees and Employee, and shall further apply, without limitation, to any and all Claims in connection with, related to or arising out of Employee’s employment relationship, or the termination of his employment, with the Company or any Company Releasee.
(b)      Employee intends that the Employee General Release extend to any and all Claims of any kind or character related to the Company or any Company Releasee, and Employee, on behalf of himself, his agents, heirs, executors, successors and assigns, therefore expressly waives any and all rights granted by federal or state law or regulation that may limit the release of unknown claims.
(c)      Employee represents and warrants that Employee has not filed, and Employee will not file, any lawsuit or institute any proceeding, charge, complaint or action asserting any claim released by this Release before any federal, state, or local administrative agency or court against any Company Releasee, concerning any event occurring prior to the signing of this Release.
(d)      Employee understands that nothing contained in this Release limits Employee’s ability to file a charge or complaint with any federal, state or local governmental agency or commission (each a “ Government Agency ”). Employee further understands that this Release does not limit Employee’s ability to communicate with any Government Agency or otherwise participate in any investigation or proceeding that may be conducted by any Government Agency, including providing documents or other information, without notice to the Company. However, to the maximum extent permitted by law, Employee agrees that if such a charge or complaint is made, Employee shall not be entitled to recover any individual monetary relief or other individual remedies. This Release does not limit or prohibit Employee’s right to receive an award for information provided to any Government Agency to the extent that such limitation or prohibition is a violation of law. The Parties also hereby agree that nothing contained in this Release shall constitute or be treated as an admission of liability or wrongdoing by any party.
(e)      Nothing in this Section 7 shall be deemed to release (i) Employee’s right to enforce the terms of this Release, (ii) Employee’s rights, if any, to any vested benefits as of Employee’s last day of employment with the Company under the terms of an employee compensation or benefit plan, program or arrangement in which Employee is a participant, (iii) any rights of the Employee to indemnification or advancement of expenses under any of the organizational documents of, or any other agreement with, the Company or of any Affiliate of the Company, or (iv) any Claim that cannot be waived under applicable law, including any rights to workers’ compensation or unemployment insurance.
(f)      Employee hereby represents and warrants to the Company that Employee is the sole owner of any Claims that he may now have or in the past had against any of the Company Releasees and that Employee has not assigned, transferred, or purported to assign or transfer any such Claim to any person or entity.
8. Company Release .
(a)      In consideration of the Employee General Release granted by the Employee to the Company above, and subject to the Employee’s execution and delivery of this Release in the space provided below (the “ Company Consideration ”), the Company, on behalf of itself and its affiliates, knowingly and voluntarily releases, remises, and forever discharges the Employee and the Employee Parties (collectively, the “ Employee Releasees ”), to the fullest extent permitted by law, from any and all known Claims (except as otherwise provided herein) which the Company ever had, now has, or may hereafter claim to have against the Employee Releasees by reason of Employee’s employment with the Company or any other Company Releasee, the termination thereof, or any other matter, cause or thing whatsoever relating thereto arising from the beginning of time to the time the Company signs this Release (the “ Company General Release ”). Except as otherwise provided herein, the Company General Release shall apply to any Claim of any type, including any federal, state or local statutes, regulations, ordinances or common law, or under any policy, release, contract, understanding or promise, written or oral, formal or informal, between any of the Employee Releasees and the Company, and shall further apply, without limitation, to any and all Claims in connection with, related to or arising out of Employee’s employment relationship, or the termination of his employment, with the Company or any Company Releasee. Notwithstanding anything in this Release to the contrary, under no circumstances shall the Company General Release apply to any Claim of any kind unless the Company had actual knowledge of the facts or circumstances giving rise to such Claim as of the date of termination of the Employee’s employment with the Company.
(b)      The Company represents and warrants that the Company has not filed, and the Company will not file, any lawsuit or institute any proceeding, charge, complaint or action asserting any claim released by this Release before any federal, state, or local administrative agency or court against any Employee Releasee, concerning any event occurring prior to the signing of this Release. The parties hereto also hereby agree that nothing contained in this Release shall constitute or be treated as an admission of liability or wrongdoing by any party.
(c)      Nothing in this Section 8 shall be deemed to release (i) the Company’s right to enforce the terms of this Release, or (ii) any Claim that cannot be waived under applicable law.
(d)      The Company hereby represents and warrants to the Employee that the Company is the sole owner of any Claims that it may now have or in the past had against any of the Employee Releasees and that the Company has not assigned, transferred, or purported to assign or transfer any such Claim to any person or entity.
9. Choice of Law . This Release shall be construed and enforced under and be governed in all respects by the laws of the State of Texas, without regard to the conflict of laws principles thereof.
10. Notices . All notices required by this Release must be in writing and shall be effective when delivered in person, consigned to a reputable national courier service or deposited in the United States mail, postage prepaid, registered or certified, and addressed to the Employee at his last known address on the books of the Company or, in the case of the Company, at each entity’s principal place of business, attention of the Legal Department or to such other address as any Party may specify by notice to the other actually received.
11. Entire Release . This Release, together with the surviving provisions of the Severance Agreement, sets forth the entire agreement between the Parties hereto and expressly supersedes any and all prior agreements or understandings between the Parties hereto pertaining to any of the subjects addressed herein. In the case of any conflict between this Release and the Severance Agreement, the provisions of this Release shall control.
12. Waiver . No waiver of any provision hereof shall be effective unless made in writing and signed by the waiving Party. The failure of either Party to require the performance of any term or obligation of this Release, or the waiver by either Party of any breach of this Release, shall not prevent any subsequent enforcement of such term or obligation or be deemed a waiver of any subsequent breach.
13. Amendment . This Release may be amended or modified only by a written instrument signed by Employee and by an expressly authorized representative of the Company.
14. Counterparts . This Release may be executed in two or more counterparts, each of which shall be an original and all of which together shall constitute one and the same instrument.
15. Consultation with Attorney; Voluntary Agreement . The Company and Parent advise Employee to consult with an attorney of his choosing prior to signing this Release. Employee understands and agrees that he has the right and has been given the opportunity to review this Release and, specifically, the Employee General Release in Section 7 above, with an attorney. Employee also understands and agrees that he is under no obligation to consent to the Employee General Release set forth in Section 7 above. Employee acknowledges and agrees that the Employee Consideration is sufficient consideration to require him to abide with his obligations under this Release, including but not limited to the Employee General Release set forth in Section 7. Employee represents that he has read this Release, including the Employee General Release set forth in Section 7 and understands its terms and that he enters into this Release freely, voluntarily, and without coercion.
16. Revocation Rights . Employee acknowledges and represents that he has been given at least [twenty-one (21)/forty-five (45)] days during which to review and consider the provisions of this Release and, specifically, the Employee General Release set forth in Section 7 above, although he may sign and return it sooner if he so desires. Employee further acknowledges and represents that he has been advised by the Company that he has the right to revoke this Release for a period of seven (7) days after signing it. Employee acknowledges and agrees that, if he wishes to revoke this Release, he must do so in a writing, signed by him and received by the Company no later than 5:00 p.m. central time on the seventh (7th) day of the revocation period. If the last day of the revocation period falls on a Saturday, Sunday or holiday, the last day of the revocation period will be deemed to be the next business day. If no such revocation occurs, the Employee General Release and this Release shall become effective on the eighth (8th) day following his execution of this Release. Employee further acknowledges and agrees that, in the event that he revokes this Release, it (including the Company General Release) shall have no force or effect, and he shall have no right to receive any severance payments pursuant to Section 3(b) hereof.
PLEASE READ CAREFULLY. THIS RELEASE INCLUDES A RELEASE OF ALL KNOWN OR UNKNOWN CLAIMS. THE PARTIES HAVE READ THIS RELEASE, UNDERSTAND AND KNOWINGLY AND VOLUNTARILY ACCEPT EACH OF ITS TERMS, AND AGREE TO BE FULLY BOUND HEREUNDER.
[Signature Page follows.]

IN WITNESS WHEREOF, the Parties hereto, intending to be legally bound hereby, have duly executed this Release, as of the date first above written.

EMPLOYEE:


    

Name: _____________________________

Date: ______________________________



                            
COMPANY:
FORESTAR GROUP INC.



By: ________________________________

Name: _____________________________

Title: _______________________________

Date: _______________________________







Exhibit 10.16

EX1016FORMOFLTICASHAW_IMAGE1.JPG
FORESTAR GROUP INC.
LONG-TERM INCENTIVE CASH AWARD NOTICE
PARTICIPANT:
[__________]
DATE OF GRANT:
[__________]
CASH AWARD:
[__________]
VESTING SCHEDULE
VESTING DATE
PERCENT OF CASH AWARD VESTED
Earlier to occur of February 13, 2018 or the Closing Date
[_____]%
February 13, 2019
[_____]%
February 13, 2020
[_____]%
This Notice of Cash Award (this "Notice") is provided by FORESTAR GROUP INC., a Delaware corporation ("Forestar") to you ("Participant"), subject to the following terms and conditions. Terms used but not defined in this Notice shall have the meaning set forth in the Standard Terms and Conditions.
1.
Grant of Cash Award . Subject to the restrictions, terms and conditions of this Notice and the Forestar Group Inc. Standard Terms and Conditions for Cash Awards attached hereto as Appendix A (the "Standard Terms" and together with the Notice, the "Award Documents"), Forestar hereby awards to the Participant the cash award stated above (the "Cash Award").
2.
General Vesting Requirements . The Cash Award shall vest pursuant to the vesting schedule set forth above, provided that the Participant has not experienced a Separation From Service with Forestar and its Affiliates through such Vesting Date. Upon a Participant's Separation From Service for any reason prior to a Vesting Date, the Cash Award shall be forfeited, and the Participant shall not thereafter have any rights with respect to the Cash Award so forfeited.
3.
Payment of Cash Award . Subject to the terms and conditions of the Award Documents, Forestar shall pay to the Participant a cash amount equal the portion of the Cash Award that vests on the applicable Vesting Date (the "Payment"). The Payment shall be made as soon as practicable after the applicable Vesting Date, but not later than ten days after such Vesting Date.
4.
Employment . This Cash Award arises out of, and is inseparable from, the Participant's employment or other service with Forestar or any of its Affiliates.
5.
Amendment; Termination . The Committee shall not amend the terms of the Cash Award without approval of the Participant if such amendment would adversely affect the Participant's rights under the Cash Award.
6.
Miscellaneous . This Cash Award is governed by and construed in accord with federal law, where applicable, and otherwise with the laws of the State of Texas.
7.     
Appendix A
EX1016FORMOFLTICASHAW_IMAGE2.JPG
FORESTAR GROUP INC.
STANDARD TERMS AND CONDITIONS
FOR CASH AWARDS

1.
Certain Definitions : For purposes of the Standard Terms and Conditions, the following terms shall have the meanings set forth below. Terms used but not defined in this Standard Terms and Conditions shall have the meaning set forth in the Notice.
a.
Affiliate : means a corporation, partnership, business trust, limited liability company or other form of business organization at least a majority of the total combined voting power of all classes of stock or other equity interests of which is owned by Forestar, either directly or indirectly, and any other entity, designated by the Committee, provided that in no event shall an entity be an Affiliate unless Forestar has a "controlling interest" (within the meaning of Section 409A of the Code and the Treasury Regulations thereunder) in the entity.
b.
Agreement and Plan of Merger : means that certain Agreement and Plan of Merger, dated as of June 29, 2017, as it may be amended from time to time, by and among D.R. Horton, Inc., Force Merger Sub, Inc., and Forestar.
c.
Board : means the Board of Directors of Forestar.
d.
Closing Date : means the date on which the effective time of the Merger occurs.
e.
Code : means the Internal Revenue Code of 1986, as amended.
f.
Committee : means the Management Development and Executive Compensation Committee of the Board or such other committee(s), subcommittee(s) or person(s) Board appoints to administer specific Cash Awards hereunder. If no such appointment is in effect at any time, "Committee" shall mean the Board.
g.
Forestar : means Forestar Group Inc. and any successor thereto.
h.
Merger : means the transactions contemplated by the Agreement and Plan of Merger.
i.
Separation From Service : means a Participant's separation from service (within the meaning of Treasury Regs. § 1.409A-1(h)) with Forestar and its Affiliates after the Date of Grant of the relevant Cash Award, or, in the case of a non-employee director, the director's termination of service with the Board.
2.
Cash Award : The grant of a Cash Award shall identify the Participant who has been granted the Cash Award, the Date of Grant, the amount of the Cash Award, the Vesting Dates, and the portion of the Cash Award that may vest on each Vesting Date.
3.
Vesting and Time of Payment : Provided that a Participant has not experienced a Separation From Service with Forestar or an Affiliate through each applicable Vesting Date, the Participant shall vest and be entitled to a Payment. Each Payment shall be made no later than ten days following applicable Vesting Date. Notwithstanding the above, each Payment shall be subject to paragraph 6 herein.
4.
Nonalienation of Benefits : Except as required by applicable law, no right or benefit of the Cash Award shall be subject to anticipation, alienation, sale, assignment, hypothecation, pledge, exchange, transfer, encumbrance or charge, and any attempt to anticipate, alienate, sell, assign, hypothecate, transfer, pledge, exchange, transfer, encumber or charge the same shall be void. No right or benefit hereunder shall in any manner be liable for or subject to the debts, contracts, liabilities or torts of the person entitled to such benefit. If any Participant shall become bankrupt or attempt to anticipate, alienate, sell, assign, hypothecate, pledge, exchange, transfer, encumber or charge any right or benefit under any Cash Award, then such right or benefit shall, in the discretion of the Committee, cease and terminate, and in such event, the Committee in its discretion may hold or apply the same or any part thereof for the benefit of the Participant or his beneficiary, spouse, children or other dependents, or any of them, in such manner and in such proportion as the Committee may deem proper.
5.
Withholding : Forestar's obligation to pay a Cash Award shall be subject to the satisfaction of applicable federal, state and local tax withholding requirements (if any).
6.
Section 409A of the Code : The Cash Award is intended to either avoid the application of, or comply with, Section 409A of the Code. To that end, the Board shall have the right, in its sole discretion, to take such actions (including amendments and actions with retroactive effect) as it determines is necessary or appropriate for the Cash Award to comply with Section 409A of the Code. Further:
a.
If a Participant is a "specified employee" (within the meaning of Section 409A(a)(2)(B) of the Code) and the payment under this Cash Award otherwise constitutes a deferral of compensation (within the meaning of Treas. Reg. § 1.409A-1(b)), then to the extent required by Section 409A(a)(2)(B) of the Code, no Payment shall be made to the Participant prior to the earlier of (a) the expiration of the six month period measured from the date of the Participant's Separation From Service, and (b) the date of the Participant's death.

b.
Each Payment that a Participant may receive under the Cash Award shall be treated as a "separate payment" for purposes of Section 409A of the Code.

7.
No Right to Continued Employment; No Additional Rights : Nothing contained herein shall confer on any Participant any right to continue in the employ or service of Forestar or any of its Affiliates or interfere in any way with the right of Forestar or an Affiliate to terminate the employment or service of a Participant at any time, with or without cause, notwithstanding the Cash Award granted to the Participant may be forfeited. Nothing herein shall be construed to give any employee, director or consultant of Forestar or any Affiliate any right to receive a Cash Award or as evidence of any agreement or understanding, express or implied, that Forestar or any Affiliate shall employ or retain the Participant in any particular position or at any particular rate of remuneration, or for any particular period of time.
8.
Exclusion from Pension, Profit-Sharing and Other Benefit Computations : By acceptance of a Cash Award, Participant shall be deemed to have agreed that any compensation arising out of the award constitutes special incentive compensation that shall not be taken into account as "salary", "pay", "compensation" or "bonus" in determining the amount of any payment under any pension, retirement or profit-sharing plan of Forestar or any Affiliate. In addition, each Participant shall be deemed to have agreed that neither the award, vesting nor payment of a Cash Award shall be taken into account in determining the amount of any life insurance coverage or short or long-term disability coverage provided by Forestar or any Affiliate.
9.
Applicability : These Standard Terms and Conditions shall apply to a Cash Award as to which the Committee designates it as applying, and the Committee may designate it as applying in whole or in part in its discretion to a Cash Award.



Cash Award Notice        -1-




Exhibit 21.1
FORESTAR GROUP INC.
SUBSIDIARIES
Legal Entity
 
Jurisdiction
 
% Ownership
Forestar (USA) Real Estate Group Inc.
 
Delaware
 
100%
242, LLC
 
Texas
 
50%
360 Development LLC
 
Delaware
 
100%
4S/RPG Land Company LP
 
Texas
 
100%
Arrowhead Ranch Utility Company LLC
 
Texas
 
100%
Bandera/Lantana, LP
 
Texas
 
100%
Bandera/Lantana II, LP
 
Texas
 
100%
Bandera/Lantana III, LP
 
Texas
 
100%
Bandera IV/Kendall III, LP
 
Texas
 
100%
Bellaire/Lantana II LP
 
Texas
 
100%
Canyon Land Holdings LLC
 
Delaware
 
100%
Carlisle/Lantana III LP
 
Texas
 
100%
CL Ashton Woods, LP
 
Texas
 
80%
CL Realty, LLC
 
Delaware
 
50%
CL Texas I GP, L.L.C.
 
Georgia
 
100%
CL Waterford, LLC
 
Texas
 
100%
CL Westpark, LLC
 
Georgia
 
100%
CL/RPG Land Company, LP
 
Texas
 
100%
CREA FMF Nashville LLC
 
Delaware
 
30%
Elan 99, LLC
 
Delaware
 
90%
FirstLand Investment Corporation
 
Texas
 
100%
FMF Development LLC
 
Delaware
 
100%
FMF Littleton LLC
 
Delaware
 
25%
Forestar Hotel Holding Company Inc.
 
Nevada
 
100%
Capitol of Texas Insurance Group Inc.
 
Delaware
 
100%
Top of Westgate Corporation
 
Texas
 
100%
CCA Hospitality, Inc.
 
Texas
 
100%
Forestar Mountain Investments LLC
 
Delaware
 
100%
Forestar Real Estate Group Inc.
 
Delaware
 
100%
Forestar Realty Inc.
 
Delaware
 
100%
TEMCO Associates, LLC
 
Georgia
 
50%
FORCO Real Estate Inc.
 
Delaware
 
100%
Forestar Water LLC
 
Delaware
 
100%
Forestar/MWC WCF LLC
 
Delaware
 
90%
FOR/SR Forsyth LLC
 
Delaware
 
90%
Gaillardia/Lantana, LP
 
Texas
 
100%
GBF/LIC 288, Ltd.
 
Texas
 
75%
Hickory Hill Development, LP
 
Texas
 
100%
HM Stonewall Estates, Ltd.
 
Texas
 
50%
Isabel/Lantana, LP
 
Texas
 
100%
Johnstown Farms, LLC
 
Delaware
 
100%
Juniper/Lantana, LP
 
Texas
 
100%
Kendall/Lantana, LP
 
Texas
 
100%
Kendall/Lantana II, LP
 
Texas
 
100%
LIC Ventures Inc.
 
Delaware
 
100%
LM Land Holdings, LP
 
Texas
 
38%
Madison/Lantana, LP
 
Texas
 
100%
Madison/Lantana II, LP
 
Texas
 
100%
Madison/Lantana III, LP
 
Texas
 
100%
Magnolia/Lantana IV, LP
 
Texas
 
100%
Magnolia/Lantana V, LP
 
Texas
 
100%
Magnolia/Lantana VI, LP
 
Texas
 
100%
Miramonte Boulder Pass LLC
 
Delaware
 
50%
Olympia Joint Venture (general partnership)
 
Texas
 
100%
Palmetto/Lantana, LP
 
Texas
 
100%





Legal Entity
 
Jurisdiction
 
% Ownership
Sabine Real Estate Company
 
Delaware
 
100%
Stoney Creek Properties LLC
 
Delaware
 
100%
SWR Holdings LLC
 
Delaware
 
100%
Sustainable Water Resources LLC
 
Texas
 
100%
Timber Creek Properties LLC
 
Delaware
 
88%
Westlake Acquisition Partners LLC
 
Delaware
 
100%





Exhibit 23.1
CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
We consent to the incorporation by reference in the following Registration Statements:
1) Registration Statement (Form S-8 No. 333-148375) of Forestar Group Inc.
2) Registration Statement (Form S-8 No. 333-159214) of Forestar Group Inc.
3) Registration Statement (Form S-3 No. 333-179612) of Forestar Group Inc., and
4) Registration Statement (Form S-3ASR No. 333-192442) of Forestar Group Inc.
of our reports dated February 28, 2018 , with respect to the consolidated financial statements and schedule of Forestar Group Inc. and the effectiveness of internal control over financial reporting of Forestar Group Inc. included in this Annual Report (Form 10-K) of Forestar Group Inc. for the year ended December 31, 2017 .

/s/ Ernst & Young LLP
 
 
Austin, Texas
February 28, 2018





Exhibit 31.1
CERTIFICATION OF CHIEF EXECUTIVE OFFICER
PURSUANT TO EXCHANGE ACT RULE 13a-14(a)
I, Daniel C. Bartok, certify that:
1.
I have reviewed this Annual Report on Form 10-K of Forestar Group Inc.;
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a)
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b)
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c)
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d)
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
a)
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b)
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
 
/s/ Daniel C. Bartok
 
Daniel C. Bartok
 
Chief Executive Officer
Date: February 28, 2018





Exhibit 31.2
CERTIFICATION OF CHIEF FINANCIAL OFFICER
PURSUANT TO EXCHANGE ACT RULE 13a-14(a)
I, Charles D. Jehl, certify that:
1.
I have reviewed this Annual Report on Form 10-K of Forestar Group Inc.;
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a)
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b)
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c)
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d)
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
a)
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b)
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
 
/s/ Charles D. Jehl
 
Charles D. Jehl
 
Chief Financial Officer
Date: February 28, 2018





Exhibit 32.1
Certification of Chief Executive Officer
Pursuant to 18 U.S.C. Section 1350, as Adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
I, Daniel C. Bartok, Chief Executive Officer of Forestar Group Inc., hereby certify pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to my knowledge, this Annual Report on Form 10-K fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934 and that the information contained in this Annual Report on Form 10-K fairly presents, in all material respects, the financial condition and results of operations of Forestar Group Inc.
/s/ Daniel C. Bartok
 
Daniel C. Bartok
 

February 28, 2018





Exhibit 32.2
Certification of Chief Financial Officer
Pursuant to 18 U.S.C. Section 1350, as Adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
I, Charles D. Jehl, Chief Financial Officer of Forestar Group Inc., hereby certify pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to my knowledge, this Annual Report on Form 10-K fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934 and that the information contained in this Annual Report on Form 10-K fairly presents, in all material respects, the financial condition and results of operations of Forestar Group Inc.
/s/ Charles D. Jehl
 
Charles D. Jehl
 

February 28, 2018