|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
OR
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period from _________ to __________
|
|
VEREIT, Inc.
|
|
VEREIT Operating Partnership, L.P.
|
|
(Exact name of registrant as specified in its charter)
|
|
Maryland (VEREIT, Inc.)
|
|
45-2482685
|
|
Delaware (VEREIT Operating Partnership, L.P.)
|
|
45-1255683
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
2325 E. Camelback Road, Suite 1100, Phoenix, AZ
|
|
85016
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
(800) 606-3610
|
|
(Registrant’s telephone number, including area code)
|
|
VEREIT, Inc.
|
Large accelerated filer
|
x
|
|
Accelerated filer
|
o
|
|
Non-accelerated filer
|
o
|
|
|
|
|
|
|
|
|
|
|
|
|
Smaller reporting company
|
o
|
|
Emerging growth company
|
o
|
|
|
|
|
VEREIT Operating Partnership, L.P.
|
Large accelerated filer
|
o
|
|
Accelerated filer
|
o
|
|
Non-accelerated filer
|
x
|
|
|
|
|
|
|
|
|
|
|
|
|
Smaller reporting company
|
o
|
|
Emerging growth company
|
o
|
|
|
|
|
•
|
enhancing investors’ understanding of the Company and the Operating Partnership by enabling investors to view the business as a whole in the same manner as management views and operates the business;
|
|
•
|
eliminating duplicative disclosure and providing a more streamlined and readable presentation since a substantial portion of the disclosure applies to both the Company and the Operating Partnership; and
|
|
•
|
creating time and cost efficiencies through the preparation of one combined report instead of two separate reports.
|
|
|
Page
|
|
•
|
We may be unable to renew leases, lease vacant space or re-lease space as leases expire on favorable terms or at all.
|
|
•
|
We are subject to risks associated with tenant, geographic and industry concentrations with respect to our properties.
|
|
•
|
Our properties, goodwill and intangible assets and other assets may be subject to impairment charges.
|
|
•
|
We could be subject to unexpected costs or liabilities that may arise from potential dispositions, including related to limited partnership, tenant-in-common and Delaware statutory trust real estate programs (“1031 real estate programs”) and VEREIT’s management with respect to such programs.
|
|
•
|
We are subject to competition in the acquisition and disposition of properties and in the leasing of our properties and we may be unable to acquire, dispose of, or lease properties on advantageous terms.
|
|
•
|
We could be subject to risks associated with bankruptcies or insolvencies of tenants, from tenant defaults generally or from the unpredictability of the business plans and financial condition of our tenants.
|
|
•
|
We are subject to risks associated with pending government investigations relating to the findings of the investigation conducted in 2014 by the audit committee (the “Audit Committee”) of the General Partner’s Board of Directors (the “Audit Committee Investigation”) and related litigation, including the expense of such investigations and litigation and any additional potential payments upon resolution.
|
|
•
|
We have substantial indebtedness, which may affect our ability to pay dividends, and expose us to interest rate fluctuation risk and the risk of default under our debt obligations.
|
|
•
|
Our overall borrowing and operating flexibility may be adversely affected by the terms and restrictions within the indenture governing the senior unsecured notes (the “Senior Notes”), and the Credit Agreement governing the terms of the Credit Facility (as both terms are defined in
Item 1. Business
).
|
|
•
|
Our access to capital and terms of future financings may be affected by adverse changes to our credit rating.
|
|
•
|
We may be affected by the incurrence of additional secured or unsecured debt.
|
|
•
|
We may not be able to achieve and maintain profitability.
|
|
•
|
We may not generate cash flows sufficient to pay our dividends to stockholders or meet our debt service obligations.
|
|
•
|
We may be affected by risks resulting from losses in excess of insured limits.
|
|
•
|
We may fail to remain qualified as a real estate investment trust (“REIT”) for U.S. federal income tax purposes.
|
|
•
|
Compliance with the REIT annual distribution requirements may limit our operating flexibility.
|
|
•
|
We may be unable to retain or hire key personnel.
|
|
•
|
$63.7 million
, or
5.5%
, of our annualized rental income from Red Lobster®, a wholly owned subsidiary of Golden Gate Capital;
|
|
•
|
$339.2 million
, or
29.5%
, of our annualized rental income from properties located in the following four states:
Texas
(
12.5%
),
Ohio
(
5.9%
),
Florida
(
5.6%
), and
Illinois
(
5.5%
); and
|
|
•
|
$600.9 million
, or
52.3%
, of our annualized rental income from tenants in the following six industries: the casual dining restaurant industry (
12.8%
), the manufacturing industry (
10.1%
), the quick service restaurant industry (
8.7%
), the discount retail industry (
8.4%
), the pharmacy retail industry (
6.8%
) and the home and garden retail industry (
5.5%
).
|
|
•
|
we may be unable to acquire desired properties or the purchase price of a desired property may increase significantly because of competition from other real estate investors, including other real estate operating companies, REITs and investment funds;
|
|
•
|
we may acquire properties that are not accretive to our earnings upon acquisition;
|
|
•
|
we may be unable to obtain the necessary debt or equity financing to consummate an acquisition or, if obtainable, financing may not be on satisfactory terms;
|
|
•
|
we may need to spend more than budgeted amounts to make necessary improvements or renovations to acquired properties;
|
|
•
|
agreements for the acquisition of properties are typically subject to customary conditions to closing, including satisfactory completion of due diligence investigations, and we may spend significant time and money on potential acquisitions that we do not consummate;
|
|
•
|
we may be unable to quickly and efficiently integrate new acquisitions, particularly acquisitions of portfolios of properties, into our existing operations; and
|
|
•
|
we may acquire properties without any recourse, or with only limited recourse, for liabilities, whether known or unknown, such as cleanup of environmental contamination, remediation of latent defects, claims by tenants, vendors or other persons against the former owners of the properties and claims for indemnification by general partners, directors, officers and others indemnified by the former owners of the properties.
|
|
•
|
adverse changes in international, national or local economic and demographic conditions;
|
|
•
|
vacancies or our inability to lease space on favorable terms, including possible market pressures to offer tenants rent abatements, tenant improvements, early termination rights or tenant-favorable renewal options;
|
|
•
|
adverse changes in financial conditions of buyers, sellers and tenants of properties;
|
|
•
|
inability to collect rent from tenants, or other failures by tenants to perform the obligations under their leases;
|
|
•
|
competition from other real estate investors, including other real estate operating companies, REITs and institutional investment funds;
|
|
•
|
reductions in the level of demand for commercial space generally, and freestanding net leased properties specifically, and changes in the relative popularity of our tenants and/or properties;
|
|
•
|
increases in the supply of freestanding single-tenant properties;
|
|
•
|
fluctuations in interest rates, which could adversely affect our ability, or the ability of buyers and tenants of our properties, to obtain financing on favorable terms or at all;
|
|
•
|
increases in expenses, including, but not limited to, insurance costs, labor costs, energy prices, real estate assessments and other taxes and costs of compliance with laws, regulations and governmental policies, all of which have an adverse impact on the rent a tenant may be willing to pay us in order to lease one or more of our properties;
|
|
•
|
loss of property rights, adverse impacts on our tenants’ business operations and/or increases in tenant vacancies resulting from eminent domain proceedings;
|
|
•
|
civil unrest, acts of God, including earthquakes, floods, hurricanes and other natural disasters, including extreme weather events from possible future climate change, which may result in uninsured losses, and acts of war or terrorism; and
|
|
•
|
changes in, and changes in enforcement of, laws, regulations and governmental policies, including, without limitation, health, safety, environmental, zoning and tax laws, governmental fiscal policies and the ADA.
|
|
•
|
general market conditions;
|
|
•
|
the market’s perception of our future growth potential;
|
|
•
|
the extent of investor interest;
|
|
•
|
analyst reports about us and the REIT industry;
|
|
•
|
the general reputation of REITs and the attractiveness of their equity securities in comparison to other equity securities, including securities issued by other real estate-based companies;
|
|
•
|
our financial performance and that of our tenants;
|
|
•
|
our current debt levels;
|
|
•
|
our current and expected future earnings;
|
|
•
|
our cash flow and cash dividends, including our ability to satisfy the dividend requirements applicable to REITs; and
|
|
•
|
the market price per share of our Common Stock.
|
|
•
|
our cash flow may be insufficient to meet our required principal and interest payments;
|
|
•
|
we may be unable to borrow additional funds as needed or on satisfactory terms to fund future working capital, capital expenditures and other general corporate requirements, which could, among other things, adversely affect our ability to capitalize upon any acquisition opportunities or fund capital improvements and leasing commissions;
|
|
•
|
we may be unable to pay off or refinance our indebtedness at maturity or the refinancing terms may be less favorable than the terms of our original indebtedness;
|
|
•
|
payments of principal and interest on borrowings may leave us with insufficient cash resources to make the dividend payments necessary to maintain our REIT qualification or may otherwise impose restrictions on our ability to make distributions;
|
|
•
|
we may be forced to dispose of properties, possibly on disadvantageous terms;
|
|
•
|
we may violate restrictive covenants in our loan documents, which would entitle the lenders to accelerate our debt obligations;
|
|
•
|
certain of the property subsidiaries’ loan documents may include restrictions that limit the subsidiary’s ability to take certain actions with respect to the property, including restrictions on the subsidiary’s ability to make dividends to us or restrictions that require us to obtain lender consent which could adversely affect our ability to sell, lease or otherwise address issues with the property;
|
|
•
|
we may be unable to hedge floating-rate debt, counterparties may fail to honor their obligations under our hedge agreements, these agreements may not effectively hedge interest rate fluctuation risk, and, upon the expiration of any hedge agreements, we would be exposed to then-existing market rates of interest and future interest rate volatility;
|
|
•
|
we may default on our obligations and the lenders or mortgagees may foreclose on our properties that secure their loans and exercise their rights under any assignment of rents and leases;
|
|
•
|
we may be vulnerable to general adverse economic and industry conditions; and
|
|
•
|
we may be at a disadvantage compared to our competitors with less indebtedness.
|
|
•
|
consummate a merger, consolidation or sale of all or substantially all of our assets; and
|
|
•
|
incur or guarantee additional secured and unsecured indebtedness.
|
|
•
|
our financial condition and market conditions at the time;
|
|
•
|
restrictions in the agreements governing our indebtedness;
|
|
•
|
general economic and capital market conditions;
|
|
•
|
the availability of credit from banks or other lenders;
|
|
•
|
investor confidence in us; and
|
|
•
|
our results of operations.
|
|
•
|
actual or anticipated variations in our operating results, earnings, or liquidity, or those of our competitors;
|
|
•
|
changes in our dividend policy;
|
|
•
|
publication of research reports about us, our competitors, our tenants, or the REIT industry;
|
|
•
|
changes in market valuations of companies similar to us;
|
|
•
|
speculation in the press or investment community;
|
|
•
|
our failure to meet, or changes to, our earnings estimates, or those of any securities analysts;
|
|
•
|
increases in market interest rates;
|
|
•
|
adverse market reaction to the amount of or the maturity of our debt and our ability to refinance such debt and the terms thereof;
|
|
•
|
adverse market reaction to any additional indebtedness we incur or equity or securities we may issue;
|
|
•
|
changes in our credit ratings;
|
|
•
|
changes in our key management;
|
|
•
|
the financial condition, liquidity, results of operations, and prospects of our tenants;
|
|
•
|
litigation and government investigations;
|
|
•
|
failure to maintain our REIT qualification; and
|
|
•
|
the investment objective of each entity;
|
|
•
|
the anticipated operating cash flows of each entity and the cash requirements of each entity;
|
|
•
|
the effect of the acquisition both on diversification of each entity’s investments by type of property, geographic area and tenant concentration;
|
|
•
|
the amount of funds available to each entity and the length of time such funds have been available for investment;
|
|
•
|
the policy of each entity relating to leverage of properties;
|
|
•
|
the income tax effects of the purchase to each entity; and
|
|
•
|
the size of the investment.
|
|
•
|
redemption rights of qualifying parties;
|
|
•
|
the ability of the General Partner in some cases to amend the LPA without the consent of the limited partners;
|
|
•
|
the right of the limited partners to consent to transfers of the general partnership interest of the General Partner and mergers or consolidations of the Company under specified limited circumstances; and
|
|
•
|
restrictions relating to our qualification as a REIT under the Internal Revenue Code.
|
|
Plan Category
|
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights
(a)
|
|
Weighted-average exercise price of outstanding options, warrants and rights
(b)
|
|
Securities Available For Future Issuance Under Equity Compensation Plans
(1)
(excluding securities reflected in column (a)) (c)
|
||||
|
Equity compensation plans approved by security holders
|
|
2,763,165
|
|
|
$
|
6.84
|
|
|
89,395,172
|
|
|
Equity compensation plans not approved by security holders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Total
|
|
2,763,165
|
|
|
$
|
6.84
|
|
|
89,395,172
|
|
|
(1)
|
Represents the total number of shares of Common Stock reserved for the issuance of equity under our equity-based compensation plans. Shares available under the Equity Plan are equal to 10.0% of the total number of issued and outstanding shares of our Common Stock (on a fully diluted basis assuming the redemption of all OP Units for shares of Common Stock) at any time. As such, the number of shares available for issuance under the Equity Plan changes automatically with changes in the total number of outstanding shares of Common Stock, outstanding OP Units, and dilutive securities. See
Note 12 –
Equity-based Compensation
to our consolidated financial statements for a discussion of the Company’s equity-based compensation plans.
|
|
Period
|
|
Total Number of Shares/ Units Purchased
(1)
|
|
Average Price Paid Per Share/Unit
(2)
|
|||
|
October 1, 2018 - October 31, 2018
|
|
16,538
|
|
|
$
|
7.16
|
|
|
November 1, 2018 - November 30, 2018
|
|
—
|
|
|
—
|
|
|
|
December 1, 2018 - December 31, 2018
|
|
—
|
|
|
—
|
|
|
|
Total
|
|
16,538
|
|
|
$
|
7.16
|
|
|
(1)
|
We are authorized to repurchase shares of the General Partner’s Common Stock to satisfy employee withholding tax obligations related to equity-based compensation. During the
fourth
quarter of 2018, the General Partner and the Operating Partnership repurchased shares of Common Stock and corresponding OP Units that were issued to the General Partner, respectively, in order to satisfy the minimum tax withholding obligation for state and federal payroll taxes on employee restricted shares.
|
|
(2)
|
The price paid per share/unit is based on the weighted average closing price on the respective vesting date.
|
|
|
|
December 31,
|
||||||||||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
Balance sheet data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total real estate investments, at cost
|
|
$
|
15,604,839
|
|
|
$
|
15,615,375
|
|
|
$
|
15,584,442
|
|
|
$
|
16,784,721
|
|
|
$
|
18,292,560
|
|
|
Total assets
|
|
$
|
13,963,493
|
|
|
$
|
14,705,578
|
|
|
$
|
15,587,574
|
|
|
$
|
17,405,866
|
|
|
$
|
20,427,136
|
|
|
Total debt, net
|
|
$
|
6,087,922
|
|
|
$
|
6,073,444
|
|
|
$
|
6,367,248
|
|
|
$
|
8,059,802
|
|
|
$
|
10,425,778
|
|
|
Total liabilities
|
|
$
|
6,663,349
|
|
|
$
|
6,662,702
|
|
|
$
|
6,968,041
|
|
|
$
|
8,691,907
|
|
|
$
|
11,044,806
|
|
|
Total equity
|
|
$
|
7,300,144
|
|
|
$
|
8,042,876
|
|
|
$
|
8,619,533
|
|
|
$
|
8,713,959
|
|
|
$
|
9,382,330
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
Operating data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rental revenue
|
|
$
|
1,257,867
|
|
|
$
|
1,252,285
|
|
|
$
|
1,335,447
|
|
|
$
|
1,441,135
|
|
|
$
|
1,375,699
|
|
|
Litigation, merger and other non-routine costs, net of insurance recoveries
(1)
|
|
290,963
|
|
|
47,960
|
|
|
3,884
|
|
|
33,628
|
|
|
199,685
|
|
|||||
|
Impairments
|
|
54,647
|
|
|
50,548
|
|
|
182,820
|
|
|
91,755
|
|
|
100,547
|
|
|||||
|
Total other operating expenses
|
|
834,644
|
|
|
897,524
|
|
|
959,714
|
|
|
1,025,962
|
|
|
1,116,266
|
|
|||||
|
Total gain (loss) on dispositions and assets held for sale
|
|
94,331
|
|
|
61,536
|
|
|
45,524
|
|
|
(72,311
|
)
|
|
(277,031
|
)
|
|||||
|
Interest and other expenses, net
|
|
(258,568
|
)
|
|
(259,412
|
)
|
|
(304,304
|
)
|
|
(351,882
|
)
|
|
(398,947
|
)
|
|||||
|
Provision for income taxes
|
|
(5,101
|
)
|
|
(6,882
|
)
|
|
(7,136
|
)
|
|
(4,589
|
)
|
|
(7,313
|
)
|
|||||
|
(Loss) income from continuing operations
|
|
(91,725
|
)
|
|
51,495
|
|
|
(76,887
|
)
|
|
(138,992
|
)
|
|
(724,090
|
)
|
|||||
|
Income (loss) from discontinued operations, net of income taxes
(2)
|
|
3,695
|
|
|
(19,117
|
)
|
|
(123,937
|
)
|
|
(184,500
|
)
|
|
(286,822
|
)
|
|||||
|
Net (loss) income
|
|
(88,030
|
)
|
|
32,378
|
|
|
(200,824
|
)
|
|
(323,492
|
)
|
|
(1,010,912
|
)
|
|||||
|
Net loss (income) attributable to non-controlling interests
(3)
|
|
2,256
|
|
|
(560
|
)
|
|
4,961
|
|
|
7,139
|
|
|
33,727
|
|
|||||
|
Net (loss) income attributable to General Partner
|
|
$
|
(85,774
|
)
|
|
$
|
31,818
|
|
|
$
|
(195,863
|
)
|
|
$
|
(316,353
|
)
|
|
$
|
(977,185
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash flow data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash flows provided by operating activities
|
|
$
|
493,914
|
|
|
$
|
793,267
|
|
|
$
|
797,948
|
|
|
$
|
859,695
|
|
|
$
|
502,887
|
|
|
Net cash flows provided by (used in) investing activities
|
|
$
|
151,119
|
|
|
$
|
(274,106
|
)
|
|
$
|
881,637
|
|
|
$
|
941,417
|
|
|
$
|
(2,527,726
|
)
|
|
Net cash flows (used in) provided by financing activities
|
|
$
|
(655,406
|
)
|
|
$
|
(756,595
|
)
|
|
$
|
(1,506,985
|
)
|
|
$
|
(2,151,604
|
)
|
|
$
|
2,415,555
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Per share data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic and diluted net loss per share from continuing operations attributable to common stockholders
|
|
$
|
(0.17
|
)
|
|
$
|
(0.02
|
)
|
|
$
|
(0.16
|
)
|
|
$
|
(0.23
|
)
|
|
$
|
(1.01
|
)
|
|
Basic and diluted net income (loss) per share from discontinued operations attributable to common stockholders
|
|
0.00
|
|
|
(0.02
|
)
|
|
(0.13
|
)
|
|
(0.20
|
)
|
|
(0.35
|
)
|
|||||
|
Basic and diluted net loss per share attributable to common stockholders
(4)
|
|
$
|
(0.16
|
)
|
|
$
|
(0.04
|
)
|
|
$
|
(0.29
|
)
|
|
$
|
(0.43
|
)
|
|
$
|
(1.36
|
)
|
|
Weighted-average number of shares of Common Stock outstanding - basic
(5)(6)
|
|
969,092,268
|
|
|
974,098,652
|
|
|
931,422,844
|
|
|
903,360,763
|
|
|
793,150,098
|
|
|||||
|
Cash dividends declared per common share
|
|
$
|
0.55
|
|
|
$
|
0.55
|
|
|
$
|
0.55
|
|
|
$
|
0.28
|
|
|
$
|
1.08
|
|
|
(1)
|
The Company's operations were impacted by litigation and investigations prompted by the results of the Audit Committee Investigation beginning in 2014 through 2018 and significant mergers during 2014. During 2018, the Company expensed litigation settlement costs of
$233.2 million
.
|
|
(2)
|
On February 1, 2018, the Company completed the sale of its investment management segment, Cole Capital. Substantially all of the Cole Capital segment is reflected in the financial statements as discontinued operations.
|
|
(3)
|
Represents income or loss attributable to limited partners and consolidated joint venture partners.
|
|
(4)
|
Amounts may not total due to rounding.
|
|
(5)
|
For all periods presented, the effect of certain unvested restricted shares or units, stock options, OP Units outstanding and convertible preferred shares were excluded from the weighted-average share calculation as the effect would be antidilutive.
|
|
(6)
|
For 2014, the effect of long-term incentive plan units of the OP was also excluded from the weighted-average share calculation as the effect would be antidilutive.
|
|
•
|
Litigation outcomes are inherently unpredictable and are often resolved over long periods of time.
|
|
•
|
Estimating probable and reasonably possible losses requires the analysis of multiple possible outcomes that often depend on judgments about potential actions by third parties, future changes in facts and circumstances, differing interpretations of the law, assessments of the amount of damages, and other factors beyond our control. There is the potential for a material adverse effect on our financial statements if one or more matters are resolved in a particular period in an amount materially in excess of what we anticipated.
|
|
•
|
We do not recognize insurance recoveries until any contingencies relating to the insurance recovery claim have been resolved.
|
|
•
|
We estimate the fair value using discounted cash flows and relevant competitor multiples.
|
|
•
|
We monitor factors that may impact the fair value including market comparable company multiples, interest rates and global economic conditions.
|
|
•
|
We use a combined income and market approach in evaluations for potential impairment, which requires management to make key assumptions related to revenue growth rate, cash flow assumptions, discount rate and selection of comparable companies.
|
|
•
|
The estimated useful lives of our depreciable assets affect the amount of depreciation and amortization recognized on our investments.
|
|
•
|
The review of impairment indicators and subsequent determination of the undiscounted future cash flows could require us to reduce the value of assets and recognize an impairment loss.
|
|
•
|
The fair value of held for sale assets is estimated by management. This estimated value could result in a reduction of the carrying value of the asset.
|
|
•
|
The evaluation of real estate assets for potential impairment requires the Company’s management to exercise significant judgment and make certain key assumptions. There are inherent uncertainties in making these estimates such as market conditions and performance and sustainability of the Company’s tenants.
|
|
•
|
Changes related to management’s intent to sell or lease the real estate assets used to develop the forecasted cash flows may have a material impact on the Company’s financial results.
|
|
•
|
The value allocated to land as opposed to buildings, fixtures and tenant improvements affects the amount of depreciation expense we record. If more value is attributed to land, depreciation expense is lower than if more value is attributed to buildings, fixtures and tenant improvements;
|
|
•
|
Intangible lease assets and liabilities can be significantly affected by estimates, including market rent, lease term including renewal options at rental rates below estimated market rental rates, carrying costs of the property during a hypothetical expected lease-up period, and current market conditions and costs, including tenant improvement allowances and rent concessions; and
|
|
•
|
We determine whether any financing assumed is above- or below- market based upon comparison to similar financing terms for similar investment properties.
|
|
•
|
Acquired controlling financial interests in
52
commercial properties, including
one
land parcel for build-to-suit development, for an aggregate purchase price of
$502.7 million
, which includes
$2.6 million
of external acquisition-related expenses that were capitalized.
|
|
•
|
Disposed of
149
properties and
one
property owned by an unconsolidated joint venture for an aggregate sales price of
$560.5 million
, of which the Company’s share was
$521.4 million
, resulting in consolidated proceeds of
$502.3 million
after repayment of the unconsolidated joint venture’s mortgage loan and closing costs. We recorded an aggregate gain of
$96.9 million
related to these sales.
|
|
•
|
Sold substantially all of Cole Capital for approximately
$120.0 million
in cash.
|
|
•
|
Entered into settlement agreements with various plaintiffs in connection with litigation filed as a result of the findings of the Audit Committee Investigation for
$217.5 million
. The Company also entered into settlement agreements for
$15.7 million
subsequent to
December 31, 2018
, which was accrued and included in litigation, merger and other non-routine costs, net of insurance recoveries in the consolidated statements of operations for the
year ended December 31, 2018
.
|
|
•
|
On
May 23, 2018
, entered into the Credit Agreement which allows for maximum borrowings of
$2.9 billion
, consisting of a
$2.0 billion
Revolving Credit Facility and a
$900.0 million
Credit Facility Term Loan. In connection with entering into the Credit Agreement, the existing 2014 Credit Agreement was terminated.
|
|
•
|
On
August 1, 2018
, the Company’s 2018 Convertible Notes matured and the principal outstanding balance of
$597.5 million
, plus accrued and unpaid interest thereon, was repaid with proceeds from the Revolving Credit Facility.
|
|
•
|
On
October 16, 2018
, the Company closed a senior note offering, consisting of
$550.0 million
aggregate principal amount of the OP’s
4.625%
Senior Notes due 2025. The OP used the net proceeds from the offering of the notes to repay borrowings under its Revolving Credit Facility.
|
|
•
|
Total secured debt decreased by
$153.9 million
, from
$2.1 billion
to
$1.9 billion
.
|
|
•
|
Repurchased approximately
6.4 million
shares of Common Stock in multiple open market transactions, at a weighted average share price of
$6.94
, for an aggregate purchase price of
$44.6 million
, as part of the 2017 Share Repurchase Program and
0.8 million
shares of Common Stock in multiple open market transactions, at a weighted average share price of
$6.95
for an aggregate purchase price of
$5.6 million
, as part of the 2018 Share Repurchase Program.
|
|
•
|
Declared a quarterly dividend of
$0.1375
per share of Common Stock for each quarter of 2018, representing an annualized dividend rate of
$0.55
per share.
|
|
|
|
2018
|
|
2017
(1)
|
|
2016
|
|
Portfolio Metrics
|
|
|
|
|
|
|
|
Operating properties
|
|
3,994
|
|
4,091
|
|
4,142
|
|
Rentable square feet (in millions)
|
|
95.0
|
|
94.4
|
|
93.3
|
|
Economic occupancy rate
(2)
|
|
98.8%
|
|
98.8%
|
|
98.3%
|
|
Investment-grade tenants
(3)
|
|
41.9%
|
|
39.6%
|
|
41.2%
|
|
(1)
|
Omits the impact, if any, of the Excluded Properties.
|
|
(2)
|
Economic occupancy rate equals the sum of square feet leased (including space subject to month-to-month agreements) divided by total square feet.
|
|
(3)
|
Investment-grade tenants are those with a credit rating of BBB- or higher by Standard & Poor’s Financial Services LLC or a credit rating of Baa3 or higher by Moody’s Investor Service, Inc. The ratings may reflect those assigned by Standard & Poor’s Financial Services LLC or Moody’s Investor Service, Inc. to the lease guarantor or the parent company, as applicable.
|
|
|
|
2018
|
|
2017
(1)
|
|
2016
|
|
Economic Metrics
|
|
|
|
|
|
|
|
Weighted-average lease term (in years)
(2)
|
|
8.9
|
|
9.5
|
|
9.9
|
|
Lease rollover:
(2)(3)
|
|
|
|
|
|
|
|
Annual average
|
|
5.5%
|
|
4.8%
|
|
4.3%
|
|
Maximum for a single year
|
|
7.2%
|
|
7.3%
|
|
7.4%
|
|
(1)
|
Omits the impact, if any, of the Excluded Properties.
|
|
(2)
|
Based on annualized rental income of our real estate portfolio as of the respective reporting date.
|
|
(3)
|
Through the end of the next five years as of the respective reporting date.
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Financial Metrics
|
|
|
|
|
|
|
||||||
|
Rental revenue
|
|
$
|
1,257,867
|
|
|
$
|
1,252,285
|
|
|
$
|
1,335,447
|
|
|
(Loss) income from continuing operations
|
|
$
|
(91,725
|
)
|
|
$
|
51,495
|
|
|
$
|
(76,887
|
)
|
|
Income (loss) from discontinued operations, net of income taxes
|
|
$
|
3,695
|
|
|
$
|
(19,117
|
)
|
|
$
|
(123,937
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Basic and diluted net loss per share from continuing operations attributable to common stockholders
|
|
$
|
(0.17
|
)
|
|
$
|
(0.02
|
)
|
|
$
|
(0.16
|
)
|
|
Basic and diluted net income (loss) per share from discontinued operations attributable to common stockholders
|
|
0.00
|
|
|
(0.02
|
)
|
|
(0.13
|
)
|
|||
|
Basic and diluted net loss per share attributable to common stockholders
(1)
|
|
$
|
(0.16
|
)
|
|
$
|
(0.04
|
)
|
|
$
|
(0.29
|
)
|
|
|
|
|
|
|
|
|
||||||
|
FFO attributable to common stockholders and limited partners from continuing operations
(2)
|
|
$
|
434,371
|
|
|
$
|
672,225
|
|
|
$
|
737,353
|
|
|
FFO attributable to common stockholders and limited partners from discontinued operations
(2)
|
|
3,695
|
|
|
(19,117
|
)
|
|
(123,937
|
)
|
|||
|
FFO attributable to common stockholders and limited partners
(2)
|
|
$
|
438,066
|
|
|
$
|
653,108
|
|
|
$
|
613,416
|
|
|
|
|
|
|
|
|
|
||||||
|
AFFO attributable to common stockholders and limited partners from continuing operations
(2)
|
|
$
|
710,688
|
|
|
$
|
702,556
|
|
|
$
|
723,354
|
|
|
AFFO attributable to common stockholders and limited partners from discontinued operations
(2)
|
|
3,202
|
|
|
36,213
|
|
|
18,103
|
|
|||
|
AFFO attributable to common stockholders and limited partners
(2)
|
|
$
|
713,890
|
|
|
$
|
738,769
|
|
|
$
|
741,457
|
|
|
|
|
|
|
|
|
|
||||||
|
AFFO attributable to common stockholders and limited partners from continuing operations per diluted share
(2)
|
|
$
|
0.72
|
|
|
$
|
0.70
|
|
|
$
|
0.76
|
|
|
AFFO attributable to common stockholders and limited partners from discontinued operations per diluted share
(2)
|
|
0.00
|
|
|
0.04
|
|
|
0.02
|
|
|||
|
AFFO attributable to common stockholders and limited partners per diluted share
(2)
|
|
$
|
0.72
|
|
|
$
|
0.74
|
|
|
$
|
0.78
|
|
|
(1)
|
Amounts may not total due to rounding. See
Note 14
–
Net Income (Loss) Per Share/Unit
for calculation of net (loss) income per share.
|
|
(2)
|
See the
Non-GAAP Measures
section below for descriptions of our non-GAAP measures and reconciliations to the most comparable U.S. GAAP measure.
|
|
|
|
Encumbered Properties
|
|
Outstanding Loan Amount
|
|
Weighted Average
Effective Interest Rate (1)(2) |
|
Weighted Average Maturity
(3)
|
||||
|
December 31, 2018
|
|
459
|
|
|
$
|
1,917,132
|
|
|
4.93
|
%
|
|
3.4
|
|
December 31, 2017
(4)
|
|
471
|
|
|
$
|
2,054,838
|
|
|
4.88
|
%
|
|
4.1
|
|
December 31, 2016
|
|
619
|
|
|
$
|
2,629,949
|
|
|
4.95
|
%
|
|
4.6
|
|
(1)
|
Weighted average effective interest rates ranged from
3.1%
to
6.1%
at
December 31, 2018
, 3.1% to 7.2% at
December 31, 2017
, and 2.0% to 7.75% at
December 31, 2016
.
|
|
(2)
|
Weighted average interest rate is computed using the interest rate in effect until the anticipated repayment date. Should the loan not be repaid at the anticipated repayment date, the applicable interest rate would increase as specified in the respective loan agreement until the extended maturity date.
|
|
(3)
|
Weighted average years remaining to maturity is computed using the anticipated repayment date as specified in each loan agreement, where applicable.
|
|
(4)
|
Omits the Excluded Property and the related outstanding loan amount of
$16.2 million
and interest rate of
9.48%
.
|
|
Year of Expiration
|
|
Number of Leases
Expiring (1) |
|
Square Feet
|
|
Square Feet as a % of Total Portfolio
|
|
Annualized Rental Income Expiring
|
|
Annualized Rental Income Expiring as a % of Total Portfolio
|
||||||
|
2019
|
|
139
|
|
|
2,331
|
|
|
2.4
|
%
|
|
$
|
35,949
|
|
|
3.1
|
%
|
|
2020
|
|
207
|
|
|
3,526
|
|
|
3.5
|
%
|
|
40,754
|
|
|
3.5
|
%
|
|
|
2021
|
|
192
|
|
|
8,491
|
|
|
8.9
|
%
|
|
76,624
|
|
|
6.7
|
%
|
|
|
2022
|
|
262
|
|
|
9,365
|
|
|
9.9
|
%
|
|
81,816
|
|
|
7.1
|
%
|
|
|
2023
|
|
316
|
|
|
6,593
|
|
|
7.0
|
%
|
|
82,859
|
|
|
7.2
|
%
|
|
|
2024
|
|
194
|
|
|
9,334
|
|
|
9.9
|
%
|
|
110,212
|
|
|
9.6
|
%
|
|
|
2025
|
|
271
|
|
|
4,324
|
|
|
4.7
|
%
|
|
60,665
|
|
|
5.3
|
%
|
|
|
2026
|
|
222
|
|
|
9,654
|
|
|
10.2
|
%
|
|
84,105
|
|
|
7.3
|
%
|
|
|
2027
|
|
360
|
|
|
7,939
|
|
|
8.3
|
%
|
|
104,748
|
|
|
9.1
|
%
|
|
|
2028
|
|
317
|
|
|
6,275
|
|
|
6.6
|
%
|
|
77,301
|
|
|
6.7
|
%
|
|
|
Thereafter
|
|
766
|
|
|
26,014
|
|
|
27.4
|
%
|
|
396,079
|
|
|
34.4
|
%
|
|
|
Total
|
|
3,246
|
|
|
93,846
|
|
|
98.8
|
%
|
|
$
|
1,151,112
|
|
|
100.0
|
%
|
|
(1)
|
The Company has certain leases comprised of multiple properties.
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|
2018 vs 2017
Increase/(Decrease) |
|
2017 vs 2016
Increase/(Decrease) |
||||||||||
|
Rental revenue
|
|
$
|
1,257,867
|
|
|
$
|
1,252,285
|
|
|
$
|
1,335,447
|
|
|
$
|
5,582
|
|
|
$
|
(83,162
|
)
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|
2018 vs 2017
Increase/(Decrease) |
|
2017 vs 2016
Increase/(Decrease) |
||||||||||
|
Acquisition-related
|
|
$
|
3,632
|
|
|
$
|
3,402
|
|
|
$
|
1,321
|
|
|
$
|
230
|
|
|
$
|
2,081
|
|
|
Litigation, merger and other non-routine costs, net of insurance recoveries
|
|
290,963
|
|
|
47,960
|
|
|
3,884
|
|
|
243,003
|
|
|
44,076
|
|
|||||
|
Property operating
|
|
126,461
|
|
|
128,717
|
|
|
144,428
|
|
|
(2,256
|
)
|
|
(15,711
|
)
|
|||||
|
General and administrative
|
|
63,933
|
|
|
58,603
|
|
|
51,927
|
|
|
5,330
|
|
|
6,676
|
|
|||||
|
Depreciation and amortization
|
|
640,618
|
|
|
706,802
|
|
|
762,038
|
|
|
(66,184
|
)
|
|
(55,236
|
)
|
|||||
|
Impairments
|
|
54,647
|
|
|
50,548
|
|
|
182,820
|
|
|
4,099
|
|
|
(132,272
|
)
|
|||||
|
Total operating expenses
|
|
$
|
1,180,254
|
|
|
$
|
996,032
|
|
|
$
|
1,146,418
|
|
|
$
|
184,222
|
|
|
$
|
(150,386
|
)
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|
2018 vs 2017
Increase/(Decrease) |
|
2017 vs 2016
Increase/(Decrease) |
||||||||||
|
Interest expense
|
|
$
|
(280,887
|
)
|
|
$
|
(289,766
|
)
|
|
$
|
(317,376
|
)
|
|
$
|
(8,879
|
)
|
|
$
|
(27,610
|
)
|
|
Gain (loss) on extinguishment and forgiveness of debt, net
|
|
5,360
|
|
|
18,373
|
|
|
(771
|
)
|
|
(13,013
|
)
|
|
19,144
|
|
|||||
|
Other income, net
|
|
14,735
|
|
|
6,242
|
|
|
5,251
|
|
|
8,493
|
|
|
991
|
|
|||||
|
Equity in income and gain on disposition of unconsolidated entities
|
|
1,869
|
|
|
2,763
|
|
|
9,783
|
|
|
(894
|
)
|
|
(7,020
|
)
|
|||||
|
Gain (loss) on derivative instruments, net
|
|
355
|
|
|
2,976
|
|
|
(1,191
|
)
|
|
(2,621
|
)
|
|
4,167
|
|
|||||
|
Gain on disposition of real estate and real estate assets held for sale, net
|
|
94,331
|
|
|
61,536
|
|
|
45,524
|
|
|
32,795
|
|
|
16,012
|
|
|||||
|
Provision for income taxes
|
|
(5,101
|
)
|
|
(6,882
|
)
|
|
(7,136
|
)
|
|
(1,781
|
)
|
|
(254
|
)
|
|||||
|
Income (loss) from discontinued operations, net of income taxes
|
|
3,695
|
|
|
(19,117
|
)
|
|
(123,937
|
)
|
|
22,812
|
|
|
104,820
|
|
|||||
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net (loss) income
|
|
$
|
(88,030
|
)
|
|
$
|
32,378
|
|
|
$
|
(200,824
|
)
|
|
Dividends on non-convertible preferred stock
|
|
(71,892
|
)
|
|
(71,892
|
)
|
|
(71,892
|
)
|
|||
|
Gain on disposition of real estate assets and interests in unconsolidated joint ventures, net
|
|
(95,034
|
)
|
|
(61,536
|
)
|
|
(55,722
|
)
|
|||
|
Depreciation and amortization of real estate assets
|
|
637,097
|
|
|
703,133
|
|
|
756,315
|
|
|||
|
Impairment of real estate
|
|
54,647
|
|
|
50,548
|
|
|
182,820
|
|
|||
|
Proportionate share of adjustments for unconsolidated entities
|
|
1,278
|
|
|
477
|
|
|
2,719
|
|
|||
|
FFO attributable to common stockholders and limited partners
|
|
438,066
|
|
|
653,108
|
|
|
613,416
|
|
|||
|
Acquisition-related expenses
|
|
3,632
|
|
|
3,402
|
|
|
1,321
|
|
|||
|
Litigation, merger and other non-routine costs, net of insurance recoveries
|
|
290,309
|
|
|
51,762
|
|
|
3,884
|
|
|||
|
Impairment of goodwill and intangible assets
|
|
—
|
|
|
—
|
|
|
120,931
|
|
|||
|
Loss on disposition and held for sale loss on discontinued operations
|
|
1,815
|
|
|
20,027
|
|
|
—
|
|
|||
|
Payments received on fully reserved loans
|
|
(4,792
|
)
|
|
—
|
|
|
—
|
|
|||
|
Gain on investment securities and mortgage notes receivable
|
|
(4,092
|
)
|
|
(65
|
)
|
|
—
|
|
|||
|
(Gain) loss on derivative instruments, net
|
|
(355
|
)
|
|
(2,976
|
)
|
|
1,191
|
|
|||
|
Amortization of premiums and discounts on debt and investments, net
|
|
(3,486
|
)
|
|
(4,616
|
)
|
|
(14,693
|
)
|
|||
|
Amortization of above-market lease assets and deferred lease incentives, net of amortization of below-market lease liabilities
|
|
4,178
|
|
|
5,366
|
|
|
5,396
|
|
|||
|
Net direct financing lease adjustments
|
|
2,023
|
|
|
2,093
|
|
|
2,264
|
|
|||
|
Amortization and write-off of deferred financing costs
|
|
19,166
|
|
|
24,536
|
|
|
28,063
|
|
|||
|
Amortization of management contracts
|
|
—
|
|
|
14,514
|
|
|
26,171
|
|
|||
|
Deferred and other tax (benefit) expense
(1)
|
|
(1,855
|
)
|
|
8,671
|
|
|
(10,136
|
)
|
|||
|
(Gain) loss on extinguishment and forgiveness of debt, net
|
|
(5,360
|
)
|
|
(18,373
|
)
|
|
771
|
|
|||
|
Straight-line rent, net of bad debt expense related to straight-line rent
|
|
(39,723
|
)
|
|
(44,903
|
)
|
|
(54,190
|
)
|
|||
|
Equity-based compensation
|
|
12,417
|
|
|
16,751
|
|
|
10,728
|
|
|||
|
Other amortization and non-cash charges, net
|
|
1,446
|
|
|
2,566
|
|
|
5,296
|
|
|||
|
Proportionate share of adjustments for unconsolidated entities
|
|
36
|
|
|
378
|
|
|
1,044
|
|
|||
|
Adjustments for Excluded Properties
|
|
465
|
|
|
6,528
|
|
|
—
|
|
|||
|
AFFO attributable to common stockholders and limited partners
|
|
$
|
713,890
|
|
|
$
|
738,769
|
|
|
$
|
741,457
|
|
|
|
|
|
|
|
|
|
||||||
|
Weighted-average shares of Common Stock outstanding - basic
|
|
969,092,268
|
|
|
974,098,652
|
|
|
931,422,844
|
|
|||
|
Effect of Limited Partner OP Units and dilutive securities
(2)
|
|
24,145,875
|
|
|
24,059,312
|
|
|
24,626,646
|
|
|||
|
Weighted-average shares of Common Stock outstanding - diluted
(3)
|
|
993,238,143
|
|
|
998,157,964
|
|
|
956,049,490
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
AFFO attributable to common stockholders and limited partners per diluted share
|
|
$
|
0.72
|
|
|
$
|
0.74
|
|
|
$
|
0.78
|
|
|
(1)
|
This adjustment represents the non-current portion of the provision for or benefit from income taxes in order to show only the current portion of the provision for or benefit from income taxes as an impact to AFFO. For the three months ended December 31, 2017, this adjustment is net of a current tax benefit due to the acceleration of a bonus compensation-related deduction to take advantage of the Company’s higher effective tax rate in 2017. As the Company already recognized the prior year bonus compensation-related tax deduction during the three months ended March 31, 2017, the acceleration of the 2018 benefit was not included in the computation of AFFO.
|
|
(2)
|
Dilutive securities include unvested restricted shares of Common Stock, unvested restricted stock units and stock options.
|
|
(3)
|
Weighted-average shares for all periods presented exclude the effect of the convertible debt as the Company would expect to settle the debt with cash and any shares underlying restricted stock units that are not issuable based on the Company’s level of achievement of certain performance targets through the respective reporting period.
|
|
•
|
fund normal operating expenses;
|
|
•
|
fund capital expenditures, tenant improvements and leasing costs
|
|
•
|
meet debt service and principal repayment obligations, including balloon payments on maturing debt;
|
|
•
|
pay dividends;
|
|
•
|
pay litigation costs and expenses (including any settlements or judgments); and
|
|
•
|
fund property and/or common stock acquisitions.
|
|
•
|
cash flow from operations;
|
|
•
|
proceeds from real estate dispositions;
|
|
•
|
utilization of Credit Facility;
|
|
•
|
cash and cash equivalents balance;
|
|
•
|
issuance of VEREIT debt and equity securities; and
|
|
•
|
cash flow from insurance recoveries.
|
|
Unsecured Credit Facility Key Covenants
|
|
Required
|
|
Ratio of total indebtedness to total asset value
|
|
≤ 60%
|
|
Ratio of adjusted EBITDA to fixed charges
|
|
≥ 1.5x
|
|
Ratio of secured indebtedness to total asset value
|
|
≤ 45%
|
|
Ratio of unsecured indebtedness to unencumbered asset value
|
|
≤ 60%
|
|
Ratio of unencumbered adjusted NOI to unsecured interest expense
|
|
≥ 1.75x
|
|
Corporate Bond Key Covenants
|
|
Required
|
|
Limitation on incurrence of total debt
|
|
≤ 65%
|
|
Limitation on incurrence of secured debt
|
|
≤ 40%
|
|
Debt service coverage ratio
|
|
≥ 1.5x
|
|
Maintenance of total unencumbered assets
|
|
≥ 150%
|
|
|
|
Total
|
|
Less than
1 year
|
|
1-3 years
|
|
4-5 years
|
|
More than
5 years
|
||||||||||
|
Principal payments - mortgage notes
|
|
$
|
1,917,132
|
|
|
$
|
167,279
|
|
|
$
|
617,957
|
|
|
$
|
459,741
|
|
|
$
|
672,155
|
|
|
Interest payments - mortgage notes
(1) (2)
|
|
321,914
|
|
|
93,710
|
|
|
144,935
|
|
|
80,830
|
|
|
2,439
|
|
|||||
|
Principal payments - Credit Facility
|
|
403,000
|
|
|
—
|
|
|
—
|
|
|
403,000
|
|
|
—
|
|
|||||
|
Interest payments - Credit Facility
(2)
|
|
58,702
|
|
|
15,918
|
|
|
30,990
|
|
|
11,794
|
|
|
—
|
|
|||||
|
Principal payments - corporate bonds
|
|
3,400,000
|
|
|
750,000
|
|
|
400,000
|
|
|
—
|
|
|
2,250,000
|
|
|||||
|
Interest payments - corporate bonds
|
|
754,473
|
|
|
120,075
|
|
|
226,151
|
|
|
202,776
|
|
|
205,471
|
|
|||||
|
Principal payments - convertible debt
|
|
402,500
|
|
|
—
|
|
|
402,500
|
|
|
—
|
|
|
—
|
|
|||||
|
Interest payments - convertible debt
|
|
29,517
|
|
|
15,094
|
|
|
14,423
|
|
|
—
|
|
|
—
|
|
|||||
|
Operating and ground lease commitments
|
|
287,159
|
|
|
18,479
|
|
|
36,120
|
|
|
35,890
|
|
|
196,670
|
|
|||||
|
Build-to-suit and other commitments
(3)
|
|
30,343
|
|
|
30,343
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
|
$
|
7,604,740
|
|
|
$
|
1,210,898
|
|
|
$
|
1,873,076
|
|
|
$
|
1,194,031
|
|
|
$
|
3,326,735
|
|
|
(1)
|
As of
December 31, 2018
, we had
$50.7 million
of variable rate mortgage notes effectively fixed through the use of interest rate swap agreements. We used the effective interest rates fixed under our swap agreements to calculate the debt payment obligations in future periods.
|
|
(2)
|
Interest payments due in future periods on the
$14.0 million
of variable rate debt and the Credit Facility payment obligations were calculated using a forward LIBOR curve.
|
|
(3)
|
Includes
one
build-to-suit development project and the Company’s share of capital expenditures related an expansion project of the property held within an unconsolidated joint venture.
|
|
Exhibit No.
|
|
Description
|
|
2.1
|
|
|
|
2.2
|
|
|
|
2.3
|
|
|
|
2.4
|
|
|
|
2.4.1
|
|
|
|
2.4.2
|
|
|
|
2.5
|
|
|
|
3.1
|
|
|
|
3.2
|
|
|
|
3.3
|
|
|
|
3.4
|
|
|
|
3.5
|
|
|
|
3.6
|
|
|
|
3.7
|
|
|
|
Exhibit No.
|
|
Description
|
|
3.8
|
|
|
|
3.9
|
|
|
|
3.10
|
|
|
|
3.11
|
|
|
|
3.12
|
|
|
|
3.13
|
|
|
|
4.1
|
|
|
|
4.2
|
|
|
|
4.3
|
|
|
|
4.4
|
|
|
|
4.5
|
|
|
|
4.6
|
|
|
|
4.7
|
|
|
|
4.8
|
|
|
|
4.9
|
|
|
|
4.10
|
|
|
|
4.11
|
|
|
|
4.12
|
|
|
|
4.13
|
|
|
|
4.14
|
|
|
|
4.15
|
|
|
|
4.16
|
|
|
|
4.17
|
|
|
|
Exhibit No.
|
|
Description
|
|
10.1
|
|
|
|
10.2
|
|
|
|
10.3
|
|
|
|
10.4†
|
|
|
|
10.5†
|
|
|
|
10.6†
|
|
|
|
10.7†*
|
|
|
|
10.8†*
|
|
|
|
10.9†*
|
|
|
|
10.10†*
|
|
|
|
10.11†*
|
|
|
|
10.12†*
|
|
|
|
10.13†*
|
|
|
|
10.14†
|
|
|
|
10.15†
|
|
|
|
10.16†
|
|
|
|
10.17†
|
|
|
|
10.18†
|
|
|
|
10.19†
|
|
|
|
10.20†
|
|
|
|
10.21†
|
|
|
|
10.22†
|
|
|
|
10.23†
|
|
|
|
10.24†
|
|
|
|
10.25†
|
|
|
|
Exhibit No.
|
|
Description
|
|
10.26†
|
|
|
|
10.27†
|
|
|
|
10.28†
|
|
|
|
10.29†
|
|
|
|
10.30†
|
|
|
|
21.1*
|
|
|
|
23.1*
|
|
|
|
23.2*
|
|
|
|
31.1*
|
|
|
|
31.2*
|
|
|
|
31.3*
|
|
|
|
31.4*
|
|
|
|
32.1**
|
|
|
|
32.2**
|
|
|
|
32.3**
|
|
|
|
32.4**
|
|
|
|
101.INS*
|
|
XBRL Instance Document.
|
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema Document.
|
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
101.LAB*
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
*
|
Filed herewith
|
|
**
|
In accordance with Item 601(b)(32) of Regulation S-K, this Exhibit is not deemed “filed” for purposes of Section 18 of the Exchange Act or otherwise subject to the liabilities of that section. Such certifications will not be deemed incorporated by reference into any filing under the Securities Act or the Exchange Act, except to the extent that the registrant specifically incorporates it by reference.
|
|
|
VEREIT, INC.
|
|
|
|
By:
|
/s/ Michael J. Bartolotta
|
|
|
Michael J. Bartolotta
|
|
|
|
Executive Vice President and Chief Financial Officer
(Principal Financial Officer)
|
|
|
|
VEREIT OPERATING PARTNERSHIP, L.P.
|
|
|
|
By: VEREIT, Inc., its sole general partner
|
|
|
|
By:
|
/s/ Michael J. Bartolotta
|
|
|
Michael J. Bartolotta
|
|
|
|
Executive Vice President and Chief Financial Officer
(Principal Financial Officer)
|
|
|
Name
|
|
Capacity *
|
|
Date
|
|
|
|
|
|
|
|
/s/ Glenn J. Rufrano
|
|
Chief Executive Officer
|
|
February 20, 2019
|
|
Glenn J. Rufrano
|
|
(Principal Executive Officer and Director)
|
|
|
|
|
|
|
|
|
|
/s/ Michael J. Bartolotta
|
|
Executive Vice President and Chief Financial Officer
|
|
February 20, 2019
|
|
Michael J. Bartolotta
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
|
|
|
/s/ Gavin B. Brandon
|
|
Senior Vice President and Chief Accounting Officer
|
|
February 20, 2019
|
|
Gavin B. Brandon
|
|
(Principal Accounting Officer)
|
|
|
|
|
|
|
|
|
|
/s/ Hugh R. Frater
|
|
Director, Non-Executive Chairman
|
|
February 20, 2019
|
|
Hugh R. Frater
|
|
|
|
|
|
|
|
|
|
|
|
/s/ David B. Henry
|
|
Director
|
|
February 20, 2019
|
|
David B. Henry
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Mary Hogan Preusse
|
|
Director
|
|
February 20, 2019
|
|
Mary Hogan Preusse
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Richard J. Lieb
|
|
Director
|
|
February 20, 2019
|
|
Richard J. Lieb
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Mark S. Ordan
|
|
Director
|
|
February 20, 2019
|
|
Mark S. Ordan
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Eugene A. Pinover
|
|
Director
|
|
February 20, 2019
|
|
Eugene A. Pinover
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Julie G. Richardson
|
|
Director
|
|
February 20, 2019
|
|
Julie G. Richardson
|
|
|
|
|
|
*
|
Each person is signing in his or her capacity as an officer and/or director of VEREIT, Inc., which is the sole general partner of VEREIT Operating Partnership, L.P.
|
|
|
Page
|
|
Financial Statements
|
|
|
F-61
|
|
|
F-62
|
|
|
F-195
|
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
ASSETS
|
|
|
|
|
||||
|
Real estate investments, at cost:
|
|
|
|
|
||||
|
Land
|
|
$
|
2,843,212
|
|
|
$
|
2,865,855
|
|
|
Buildings, fixtures and improvements
|
|
10,749,228
|
|
|
10,711,845
|
|
||
|
Intangible lease assets
|
|
2,012,399
|
|
|
2,037,675
|
|
||
|
Total real estate investments, at cost
|
|
15,604,839
|
|
|
15,615,375
|
|
||
|
Less: accumulated depreciation and amortization
|
|
3,436,772
|
|
|
2,908,028
|
|
||
|
Total real estate investments, net
|
|
12,168,067
|
|
|
12,707,347
|
|
||
|
Investment in unconsolidated entities
|
|
35,289
|
|
|
39,520
|
|
||
|
Cash and cash equivalents
|
|
30,758
|
|
|
34,176
|
|
||
|
Restricted cash
|
|
22,905
|
|
|
27,662
|
|
||
|
Rent and tenant receivables and other assets, net
|
|
366,092
|
|
|
389,060
|
|
||
|
Goodwill
|
|
1,337,773
|
|
|
1,337,773
|
|
||
|
Due from affiliates, net
|
|
—
|
|
|
6,041
|
|
||
|
Real estate assets held for sale and assets related to discontinued operations, net
|
|
2,609
|
|
|
163,999
|
|
||
|
Total assets
|
|
$
|
13,963,493
|
|
|
$
|
14,705,578
|
|
|
|
|
|
|
|
||||
|
LIABILITIES AND EQUITY
|
|
|
|
|
||||
|
Mortgage notes payable, net
|
|
$
|
1,922,657
|
|
|
$
|
2,082,692
|
|
|
Corporate bonds, net
|
|
3,368,609
|
|
|
2,821,494
|
|
||
|
Convertible debt, net
|
|
394,883
|
|
|
984,258
|
|
||
|
Credit facility, net
|
|
401,773
|
|
|
185,000
|
|
||
|
Below-market lease liabilities, net
|
|
173,479
|
|
|
198,551
|
|
||
|
Accounts payable and accrued expenses
|
|
145,611
|
|
|
136,474
|
|
||
|
Deferred rent and other liabilities
|
|
69,714
|
|
|
62,985
|
|
||
|
Distributions payable
|
|
186,623
|
|
|
175,301
|
|
||
|
Due to affiliates
|
|
—
|
|
|
66
|
|
||
|
Liabilities related to discontinued operations
|
|
—
|
|
|
15,881
|
|
||
|
Total liabilities
|
|
6,663,349
|
|
|
6,662,702
|
|
||
|
Commitments and contingencies (Note 10)
|
|
|
|
|
|
|||
|
Preferred stock, $0.01 par value, 100,000,000 shares authorized and 42,834,138 issued and outstanding as of each of December 31, 2018 and December 31, 2017
|
|
428
|
|
|
428
|
|
||
|
Common stock, $0.01 par value, 1,500,000,000 shares authorized and 967,515,165 and 974,208,583 issued and outstanding as of December 31, 2018 and December 31, 2017, respectively
|
|
9,675
|
|
|
9,742
|
|
||
|
Additional paid-in-capital
|
|
12,615,472
|
|
|
12,654,258
|
|
||
|
Accumulated other comprehensive loss
|
|
(1,280
|
)
|
|
(3,569
|
)
|
||
|
Accumulated deficit
|
|
(5,467,236
|
)
|
|
(4,776,581
|
)
|
||
|
Total stockholders’ equity
|
|
7,157,059
|
|
|
7,884,278
|
|
||
|
Non-controlling interests
|
|
143,085
|
|
|
158,598
|
|
||
|
Total equity
|
|
7,300,144
|
|
|
8,042,876
|
|
||
|
Total liabilities and equity
|
|
$
|
13,963,493
|
|
|
$
|
14,705,578
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Rental revenue
|
|
$
|
1,257,867
|
|
|
$
|
1,252,285
|
|
|
$
|
1,335,447
|
|
|
Operating expenses:
|
|
|
|
|
|
|
||||||
|
Acquisition-related
|
|
3,632
|
|
|
3,402
|
|
|
1,321
|
|
|||
|
Litigation, merger and other non-routine costs, net of insurance recoveries
|
|
290,963
|
|
|
47,960
|
|
|
3,884
|
|
|||
|
Property operating
|
|
126,461
|
|
|
128,717
|
|
|
144,428
|
|
|||
|
General and administrative
|
|
63,933
|
|
|
58,603
|
|
|
51,927
|
|
|||
|
Depreciation and amortization
|
|
640,618
|
|
|
706,802
|
|
|
762,038
|
|
|||
|
Impairments
|
|
54,647
|
|
|
50,548
|
|
|
182,820
|
|
|||
|
Total operating expenses
|
|
1,180,254
|
|
|
996,032
|
|
|
1,146,418
|
|
|||
|
Other (expense) income:
|
|
|
|
|
|
|
||||||
|
Interest expense
|
|
(280,887
|
)
|
|
(289,766
|
)
|
|
(317,376
|
)
|
|||
|
Gain (loss) on extinguishment and forgiveness of debt, net
|
|
5,360
|
|
|
18,373
|
|
|
(771
|
)
|
|||
|
Other income, net
|
|
14,735
|
|
|
6,242
|
|
|
5,251
|
|
|||
|
Equity in income and gain on disposition of unconsolidated entities
|
|
1,869
|
|
|
2,763
|
|
|
9,783
|
|
|||
|
Gain (loss) on derivative instruments, net
|
|
355
|
|
|
2,976
|
|
|
(1,191
|
)
|
|||
|
Gain on disposition of real estate and real estate assets held for sale, net
|
|
94,331
|
|
|
61,536
|
|
|
45,524
|
|
|||
|
Total other expenses, net
|
|
(164,237
|
)
|
|
(197,876
|
)
|
|
(258,780
|
)
|
|||
|
(Loss) income before taxes
|
|
(86,624
|
)
|
|
58,377
|
|
|
(69,751
|
)
|
|||
|
Provision for income taxes
|
|
(5,101
|
)
|
|
(6,882
|
)
|
|
(7,136
|
)
|
|||
|
(Loss) income from continuing operations
|
|
(91,725
|
)
|
|
51,495
|
|
|
(76,887
|
)
|
|||
|
Income (loss) from discontinued operations, net of income taxes
|
|
3,695
|
|
|
(19,117
|
)
|
|
(123,937
|
)
|
|||
|
Net (loss) income
|
|
(88,030
|
)
|
|
32,378
|
|
|
(200,824
|
)
|
|||
|
Net loss (income) attributable to non-controlling interests
(1)
|
|
2,256
|
|
|
(560
|
)
|
|
4,961
|
|
|||
|
Net (loss) income attributable to the General Partner
|
|
$
|
(85,774
|
)
|
|
$
|
31,818
|
|
|
$
|
(195,863
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Basic and diluted net loss per share from continuing operations attributable to common stockholders
|
|
$
|
(0.17
|
)
|
|
$
|
(0.02
|
)
|
|
$
|
(0.16
|
)
|
|
Basic and diluted net income (loss) per share from discontinued operations attributable to common stockholders
|
|
$
|
0.00
|
|
|
$
|
(0.02
|
)
|
|
$
|
(0.13
|
)
|
|
Basic and diluted net loss per share attributable to common stockholders
(2)
|
|
$
|
(0.16
|
)
|
|
$
|
(0.04
|
)
|
|
$
|
(0.29
|
)
|
|
(1)
|
Represents net loss (income) attributable to limited partners and consolidated joint venture partners.
|
|
(2)
|
Amounts may not total due to rounding.
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net (loss) income
|
|
$
|
(88,030
|
)
|
|
$
|
32,378
|
|
|
$
|
(200,824
|
)
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
||||||
|
Unrealized gain (loss) on interest rate derivatives
|
|
—
|
|
|
(18
|
)
|
|
(7,685
|
)
|
|||
|
Reclassification of previous unrealized loss (gain) on interest rate derivatives into net (loss) income
|
|
313
|
|
|
(70
|
)
|
|
9,397
|
|
|||
|
Unrealized loss on investment securities, net
|
|
(205
|
)
|
|
(951
|
)
|
|
(2,271
|
)
|
|||
|
Reclassification of previous unrealized loss (gain) on investment securities into net (loss) income as other income, net
|
|
2,237
|
|
|
—
|
|
|
—
|
|
|||
|
Total other comprehensive income (loss)
|
|
2,345
|
|
|
(1,039
|
)
|
|
(559
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Total comprehensive (loss) income
|
|
(85,685
|
)
|
|
31,339
|
|
|
(201,383
|
)
|
|||
|
Comprehensive loss (income) attributable to non-controlling interests
(1)
|
|
2,200
|
|
|
(534
|
)
|
|
4,989
|
|
|||
|
Total comprehensive (loss) income attributable to the General Partner
|
|
$
|
(83,485
|
)
|
|
$
|
30,805
|
|
|
$
|
(196,394
|
)
|
|
(1)
|
Represents comprehensive
loss (income)
attributable to limited partners and consolidated joint venture partners.
|
|
|
|
Preferred Stock
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
|
|
Number
of Shares |
|
Par
Value |
|
Number
of Shares |
|
Par
Value |
|
Additional Paid-In Capital
|
|
Accumulated Other Comprehensive Loss
|
|
Accumulated
Deficit |
|
Total Stock-holders’ Equity
|
|
Non-Controlling Interests
|
|
Total Equity
|
||||||||||||||||||
|
Balance, January 1, 2016
|
|
42,834,138
|
|
|
$
|
428
|
|
|
904,884,394
|
|
|
$
|
9,049
|
|
|
$
|
11,931,768
|
|
|
$
|
(2,025
|
)
|
|
$
|
(3,415,233
|
)
|
|
$
|
8,523,987
|
|
|
$
|
189,972
|
|
|
$
|
8,713,959
|
|
|
Issuance of Common Stock, net
|
|
—
|
|
|
—
|
|
|
69,000,000
|
|
|
690
|
|
|
701,786
|
|
|
—
|
|
|
—
|
|
|
702,476
|
|
|
—
|
|
|
702,476
|
|
||||||||
|
Conversion of OP Units to Common Stock
|
|
—
|
|
|
—
|
|
|
15,450
|
|
|
—
|
|
|
159
|
|
|
—
|
|
|
—
|
|
|
159
|
|
|
(159
|
)
|
|
—
|
|
||||||||
|
Repurchases of Common Stock to settle tax obligation
|
|
—
|
|
|
—
|
|
|
(481,261
|
)
|
|
(5
|
)
|
|
(4,647
|
)
|
|
—
|
|
|
—
|
|
|
(4,652
|
)
|
|
—
|
|
|
(4,652
|
)
|
||||||||
|
Equity-based compensation, net
|
|
—
|
|
|
—
|
|
|
728,067
|
|
|
7
|
|
|
10,721
|
|
|
—
|
|
|
—
|
|
|
10,728
|
|
|
—
|
|
|
10,728
|
|
||||||||
|
Contributions from non-controlling interest holders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
675
|
|
|
675
|
|
||||||||
|
Distributions declared on Common Stock —
$0.55 per common share |
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(515,935
|
)
|
|
(515,935
|
)
|
|
—
|
|
|
(515,935
|
)
|
||||||||
|
Distributions to non-controlling interest holders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13,183
|
)
|
|
(13,183
|
)
|
||||||||
|
Dividend equivalents on awards granted under the Equity Plan
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,260
|
)
|
|
(1,260
|
)
|
|
—
|
|
|
(1,260
|
)
|
||||||||
|
Distributions to preferred shareholders and unitholders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(71,748
|
)
|
|
(71,748
|
)
|
|
(144
|
)
|
|
(71,892
|
)
|
||||||||
|
Cumulative effect adjustment for equity-based compensation forfeitures
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
384
|
|
|
—
|
|
|
(384
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(195,863
|
)
|
|
(195,863
|
)
|
|
(4,961
|
)
|
|
(200,824
|
)
|
||||||||
|
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(531
|
)
|
|
—
|
|
|
(531
|
)
|
|
(28
|
)
|
|
(559
|
)
|
||||||||
|
Balance, December 31, 2016
|
|
42,834,138
|
|
|
$
|
428
|
|
|
974,146,650
|
|
|
$
|
9,741
|
|
|
$
|
12,640,171
|
|
|
$
|
(2,556
|
)
|
|
$
|
(4,200,423
|
)
|
|
$
|
8,447,361
|
|
|
$
|
172,172
|
|
|
$
|
8,619,533
|
|
|
Repurchases of Common Stock under 2017 Share Repurchase Program
|
|
—
|
|
|
—
|
|
|
(68,759
|
)
|
|
(1
|
)
|
|
(517
|
)
|
|
—
|
|
|
—
|
|
|
(518
|
)
|
|
—
|
|
|
(518
|
)
|
||||||||
|
Repurchases of Common Stock to settle tax obligation
|
|
—
|
|
|
—
|
|
|
(268,550
|
)
|
|
(2
|
)
|
|
(2,146
|
)
|
|
—
|
|
|
—
|
|
|
(2,148
|
)
|
|
—
|
|
|
(2,148
|
)
|
||||||||
|
Equity-based compensation, net
|
|
—
|
|
|
—
|
|
|
399,242
|
|
|
4
|
|
|
16,750
|
|
|
—
|
|
|
—
|
|
|
16,754
|
|
|
—
|
|
|
16,754
|
|
||||||||
|
Contributions from non-controlling interest holders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
101
|
|
|
101
|
|
||||||||
|
Distributions declared on Common Stock —
$0.55 per common share |
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(535,657
|
)
|
|
(535,657
|
)
|
|
—
|
|
|
(535,657
|
)
|
||||||||
|
Distributions to non-controlling interest holders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13,227
|
)
|
|
(13,227
|
)
|
||||||||
|
Dividend equivalents on awards granted under the Equity Plan
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(571
|
)
|
|
(571
|
)
|
|
—
|
|
|
(571
|
)
|
||||||||
|
Distributions to preferred shareholders and unitholders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(71,748
|
)
|
|
(71,748
|
)
|
|
(144
|
)
|
|
(71,892
|
)
|
||||||||
|
Disposition of joint venture
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(838
|
)
|
|
(838
|
)
|
||||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31,818
|
|
|
31,818
|
|
|
560
|
|
|
32,378
|
|
||||||||
|
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,013
|
)
|
|
—
|
|
|
(1,013
|
)
|
|
(26
|
)
|
|
(1,039
|
)
|
||||||||
|
Balance, December 31, 2017
|
|
42,834,138
|
|
|
$
|
428
|
|
|
974,208,583
|
|
|
$
|
9,742
|
|
|
$
|
12,654,258
|
|
|
$
|
(3,569
|
)
|
|
$
|
(4,776,581
|
)
|
|
$
|
7,884,278
|
|
|
$
|
158,598
|
|
|
$
|
8,042,876
|
|
|
Conversion of OP Units to Common Stock
|
|
—
|
|
|
—
|
|
|
32,439
|
|
|
—
|
|
|
241
|
|
|
—
|
|
|
—
|
|
|
241
|
|
|
(241
|
)
|
|
—
|
|
||||||||
|
|
|
Preferred Stock
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
|
|
Number
of Shares |
|
Par
Value |
|
Number
of Shares |
|
Par
Value |
|
Additional Paid-In Capital
|
|
Accumulated Other Comprehensive Loss
|
|
Accumulated
Deficit |
|
Total Stock-holders’ Equity
|
|
Non-Controlling Interests
|
|
Total Equity
|
||||||||||||||||||
|
Repurchases of Common Stock under Share Repurchase Programs
|
|
—
|
|
|
$
|
—
|
|
|
(7,206,876
|
)
|
|
$
|
(72
|
)
|
|
$
|
(50,082
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(50,154
|
)
|
|
$
|
—
|
|
|
(50,154
|
)
|
|
|
Repurchases of Common Stock to settle tax obligation
|
|
—
|
|
|
—
|
|
|
(324,502
|
)
|
|
(2
|
)
|
|
(2,324
|
)
|
|
—
|
|
|
—
|
|
|
(2,326
|
)
|
|
—
|
|
|
(2,326
|
)
|
||||||||
|
Equity-based compensation, net
|
|
—
|
|
|
—
|
|
|
805,521
|
|
|
7
|
|
|
13,307
|
|
|
—
|
|
|
—
|
|
|
13,314
|
|
|
—
|
|
|
13,314
|
|
||||||||
|
Contributions from non-controlling interest holders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
120
|
|
|
120
|
|
||||||||
|
Distributions declared on Common Stock —
$0.55 per common share |
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(532,144
|
)
|
|
(532,144
|
)
|
|
—
|
|
|
(532,144
|
)
|
||||||||
|
Distributions to non-controlling interest holders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13,048
|
)
|
|
(13,048
|
)
|
||||||||
|
Dividend equivalents on awards granted under the Equity Plan
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
72
|
|
|
—
|
|
|
(989
|
)
|
|
(917
|
)
|
|
—
|
|
|
(917
|
)
|
||||||||
|
Distributions to preferred shareholders and unitholders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(71,748
|
)
|
|
(71,748
|
)
|
|
(144
|
)
|
|
(71,892
|
)
|
||||||||
|
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(85,774
|
)
|
|
(85,774
|
)
|
|
(2,256
|
)
|
|
(88,030
|
)
|
||||||||
|
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,289
|
|
|
—
|
|
|
2,289
|
|
|
56
|
|
|
2,345
|
|
||||||||
|
Balance, December 31, 2018
|
|
42,834,138
|
|
|
$
|
428
|
|
|
967,515,165
|
|
|
$
|
9,675
|
|
|
$
|
12,615,472
|
|
|
$
|
(1,280
|
)
|
|
$
|
(5,467,236
|
)
|
|
$
|
7,157,059
|
|
|
$
|
143,085
|
|
|
$
|
7,300,144
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|||||
|
Net (loss) income
|
|
$
|
(88,030
|
)
|
|
$
|
32,378
|
|
|
$
|
(200,824
|
)
|
|
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
|
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
|
659,948
|
|
|
745,499
|
|
|
806,548
|
|
|||
|
Gain on real estate assets, net
|
|
(96,068
|
)
|
|
(61,536
|
)
|
|
(55,722
|
)
|
|||
|
Impairments from held for sale
|
|
—
|
|
|
20,027
|
|
|
—
|
|
|||
|
Impairments
|
|
54,647
|
|
|
50,548
|
|
|
303,751
|
|
|||
|
Equity-based compensation
|
|
13,314
|
|
|
16,751
|
|
|
10,728
|
|
|||
|
Equity in income of unconsolidated entities and gain on joint venture
|
|
(1,869
|
)
|
|
(2,726
|
)
|
|
415
|
|
|||
|
Distributions from unconsolidated entities
|
|
1,366
|
|
|
3,646
|
|
|
1,433
|
|
|||
|
Gain on investments
|
|
(4,092
|
)
|
|
(65
|
)
|
|
—
|
|
|||
|
(Gain) loss on derivative instruments, net
|
|
(355
|
)
|
|
(2,976
|
)
|
|
1,191
|
|
|||
|
(Gain) loss on extinguishment and forgiveness of debt, net
|
|
(5,360
|
)
|
|
(18,373
|
)
|
|
771
|
|
|||
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
||||||
|
Investment in direct financing leases
|
|
2,078
|
|
|
2,097
|
|
|
3,976
|
|
|||
|
Rent and tenant receivables and other assets, net
|
|
(34,096
|
)
|
|
(21,394
|
)
|
|
(52,626
|
)
|
|||
|
Due from affiliates
|
|
—
|
|
|
1,163
|
|
|
(416
|
)
|
|||
|
Assets held for sale classified as discontinued operations
|
|
(2,492
|
)
|
|
13,812
|
|
|
—
|
|
|||
|
Accounts payable and accrued expenses
|
|
1,688
|
|
|
10,742
|
|
|
(3,323
|
)
|
|||
|
Deferred rent and other liabilities
|
|
7,162
|
|
|
(395
|
)
|
|
(17,740
|
)
|
|||
|
Due to affiliates
|
|
(66
|
)
|
|
50
|
|
|
(214
|
)
|
|||
|
Liabilities related to discontinued operations
|
|
(13,861
|
)
|
|
4,019
|
|
|
—
|
|
|||
|
Net cash provided by operating activities
|
|
493,914
|
|
|
793,267
|
|
|
797,948
|
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
||||||
|
Investments in real estate assets
|
|
(500,625
|
)
|
|
(699,004
|
)
|
|
(100,194
|
)
|
|||
|
Capital expenditures and leasing costs
|
|
(22,291
|
)
|
|
(21,694
|
)
|
|
(16,568
|
)
|
|||
|
Real estate developments
|
|
(9,221
|
)
|
|
(14,850
|
)
|
|
(17,411
|
)
|
|||
|
Principal repayments received on investment securities and mortgage notes receivable
|
|
5,761
|
|
|
6,796
|
|
|
5,417
|
|
|||
|
Investments in unconsolidated entities
|
|
(771
|
)
|
|
—
|
|
|
(25,777
|
)
|
|||
|
Return of investment from unconsolidated entities
|
|
48
|
|
|
1,972
|
|
|
2,580
|
|
|||
|
Proceeds from disposition of real estate and joint venture
|
|
502,289
|
|
|
445,525
|
|
|
1,000,700
|
|
|||
|
Proceeds from disposition of discontinued operations
|
|
122,915
|
|
|
—
|
|
|
—
|
|
|||
|
Investment in leasehold improvements and other assets
|
|
(841
|
)
|
|
(1,191
|
)
|
|
(2,259
|
)
|
|||
|
Deposits for real estate assets
|
|
(13,412
|
)
|
|
(37,226
|
)
|
|
(17,856
|
)
|
|||
|
Proceeds from sale of investments and other assets
|
|
46,966
|
|
|
400
|
|
|
—
|
|
|||
|
Uses and refunds of deposits for real estate assets
|
|
17,267
|
|
|
36,111
|
|
|
13,305
|
|
|||
|
Proceeds from the settlement of property-related insurance claims
|
|
1,434
|
|
|
355
|
|
|
—
|
|
|||
|
Line of credit advances to Cole REITs
|
|
(2,200
|
)
|
|
(16,400
|
)
|
|
(10,300
|
)
|
|||
|
Line of credit repayments from Cole REITs
|
|
3,800
|
|
|
25,100
|
|
|
50,000
|
|
|||
|
Net cash provided by (used in) investing activities
|
|
151,119
|
|
|
(274,106
|
)
|
|
881,637
|
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
||||||
|
Proceeds from mortgage notes payable
|
|
187
|
|
|
4,652
|
|
|
3,112
|
|
|||
|
Payments on mortgage notes payable and other debt, including debt extinguishment costs
|
|
(137,887
|
)
|
|
(424,385
|
)
|
|
(337,022
|
)
|
|||
|
Proceeds from credit facility
|
|
1,934,000
|
|
|
329,000
|
|
|
1,033,000
|
|
|||
|
Payments on credit facility
|
|
(1,716,000
|
)
|
|
(645,107
|
)
|
|
(1,993,000
|
)
|
|||
|
Proceeds from corporate bonds
|
|
546,304
|
|
|
600,000
|
|
|
1,000,000
|
|
|||
|
Payments on corporate bonds, including extinguishment costs
|
|
—
|
|
|
—
|
|
|
(1,311,203
|
)
|
|||
|
Repayment of convertible notes
|
|
(597,500
|
)
|
|
—
|
|
|
—
|
|
|||
|
Payments of deferred financing costs
|
|
(25,471
|
)
|
|
(9,575
|
)
|
|
(19,872
|
)
|
|||
|
Repurchases of Common Stock under the Share Repurchase Programs
|
|
(50,154
|
)
|
|
(518
|
)
|
|
—
|
|
|||
|
Proceeds from 2016 term loan
|
|
—
|
|
|
—
|
|
|
300,000
|
|
|||
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Repayment of 2016 term loan
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(300,000
|
)
|
|
Repurchases of Common Stock to settle tax obligations
|
|
(2,326
|
)
|
|
(2,148
|
)
|
|
(4,652
|
)
|
|||
|
Proceeds from the issuance of Common Stock, net of underwriters’ discount
|
|
—
|
|
|
—
|
|
|
702,765
|
|
|||
|
Payments of equity issuance costs
|
|
—
|
|
|
—
|
|
|
(280
|
)
|
|||
|
Contributions from non-controlling interest holders
|
|
120
|
|
|
101
|
|
|
675
|
|
|||
|
Distributions paid
|
|
(606,679
|
)
|
|
(608,615
|
)
|
|
(580,508
|
)
|
|||
|
Net cash used in financing activities
|
|
(655,406
|
)
|
|
(756,595
|
)
|
|
(1,506,985
|
)
|
|||
|
Net change in cash and cash equivalents and restricted cash
|
|
(10,373
|
)
|
|
(237,434
|
)
|
|
172,600
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Cash and cash equivalents and restricted cash, beginning of period
|
|
$
|
64,036
|
|
|
$
|
301,470
|
|
|
$
|
128,870
|
|
|
Less: cash and cash equivalents of discontinued operations
|
|
(2,198
|
)
|
|
(2,973
|
)
|
|
(4,968
|
)
|
|||
|
Cash and cash equivalents and restricted cash from continuing operations, beginning of period
|
|
61,838
|
|
|
298,497
|
|
|
123,902
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Cash and cash equivalents, and restricted cash, end of period
|
|
53,663
|
|
|
64,036
|
|
|
301,470
|
|
|||
|
Less: cash and cash equivalents of discontinued operations
|
|
—
|
|
|
(2,198
|
)
|
|
(2,973
|
)
|
|||
|
Cash and cash equivalents and restricted cash from continuing operations, end of period
|
|
$
|
53,663
|
|
|
$
|
61,838
|
|
|
$
|
298,497
|
|
|
Reconciliation of Cash and Cash Equivalents and Restricted Cash
|
|
|
|
|
|
|
||||||
|
Cash and cash equivalents at beginning of period
|
|
$
|
34,176
|
|
|
$
|
253,479
|
|
|
$
|
64,135
|
|
|
Restricted cash at beginning of period
|
|
27,662
|
|
|
45,018
|
|
|
59,767
|
|
|||
|
Cash and cash equivalents and restricted cash at beginning of period
|
|
61,838
|
|
|
298,497
|
|
|
123,902
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Cash and cash equivalents at end of period
|
|
30,758
|
|
|
34,176
|
|
|
253,479
|
|
|||
|
Restricted cash at end of period
|
|
22,905
|
|
|
27,662
|
|
|
45,018
|
|
|||
|
Cash and cash equivalents and restricted cash at end of period
|
|
$
|
53,663
|
|
|
$
|
61,838
|
|
|
$
|
298,497
|
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
ASSETS
|
|
|
|
|
||||
|
Real estate investments, at cost:
|
|
|
|
|
||||
|
Land
|
|
$
|
2,843,212
|
|
|
$
|
2,865,855
|
|
|
Buildings, fixtures and improvements
|
|
10,749,228
|
|
|
10,711,845
|
|
||
|
Intangible lease assets
|
|
2,012,399
|
|
|
2,037,675
|
|
||
|
Total real estate investments, at cost
|
|
15,604,839
|
|
|
15,615,375
|
|
||
|
Less: accumulated depreciation and amortization
|
|
3,436,772
|
|
|
2,908,028
|
|
||
|
Total real estate investments, net
|
|
12,168,067
|
|
|
12,707,347
|
|
||
|
Investment in unconsolidated entities
|
|
35,289
|
|
|
39,520
|
|
||
|
Cash and cash equivalents
|
|
30,758
|
|
|
34,176
|
|
||
|
Restricted cash
|
|
22,905
|
|
|
27,662
|
|
||
|
Rent and tenant receivables and other assets, net
|
|
366,092
|
|
|
389,060
|
|
||
|
Goodwill
|
|
1,337,773
|
|
|
1,337,773
|
|
||
|
Due from affiliates, net
|
|
—
|
|
|
6,041
|
|
||
|
Real estate assets held for sale and assets related to discontinued operations, net
|
|
2,609
|
|
|
163,999
|
|
||
|
Total assets
|
|
$
|
13,963,493
|
|
|
$
|
14,705,578
|
|
|
|
|
|
|
|
||||
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|||
|
Mortgage notes payable, net
|
|
$
|
1,922,657
|
|
|
$
|
2,082,692
|
|
|
Corporate bonds, net
|
|
3,368,609
|
|
|
2,821,494
|
|
||
|
Convertible debt, net
|
|
394,883
|
|
|
984,258
|
|
||
|
Credit facility, net
|
|
401,773
|
|
|
185,000
|
|
||
|
Below-market lease liabilities, net
|
|
173,479
|
|
|
198,551
|
|
||
|
Accounts payable and accrued expenses
|
|
145,611
|
|
|
136,474
|
|
||
|
Deferred rent and other liabilities
|
|
69,714
|
|
|
62,985
|
|
||
|
Distributions payable
|
|
186,623
|
|
|
175,301
|
|
||
|
Due to affiliates
|
|
—
|
|
|
66
|
|
||
|
Liabilities related to discontinued operations
|
|
—
|
|
|
15,881
|
|
||
|
Total liabilities
|
|
6,663,349
|
|
|
6,662,702
|
|
||
|
Commitments and contingencies (Note 10)
|
|
|
|
|
|
|
||
|
General Partner's preferred equity, 42,834,138 General Partner Series F Preferred Units issued and outstanding as of each of December 31, 2018 and December 31, 2017
|
|
710,325
|
|
|
782,073
|
|
||
|
General Partner's common equity, 967,515,165 and 974,208,583 General Partner OP Units issued and outstanding as of December 31, 2018 and December 31, 2017, respectively
|
|
6,446,734
|
|
|
7,102,205
|
|
||
|
Limited Partner's preferred equity, 86,874 Limited Partner Series F Preferred Units issued and outstanding as of each of December 31, 2018 and December 31, 2017
|
|
2,883
|
|
|
3,027
|
|
||
|
Limited Partner's common equity, 23,715,908 and 23,748,347 Limited Partner OP Units issued and outstanding as of December 31, 2018 and December 31, 2017, respectively
|
|
138,931
|
|
|
154,266
|
|
||
|
Total partners’ equity
|
|
7,298,873
|
|
|
8,041,571
|
|
||
|
Non-controlling interests
|
|
1,271
|
|
|
1,305
|
|
||
|
Total equity
|
|
7,300,144
|
|
|
8,042,876
|
|
||
|
Total liabilities and equity
|
|
$
|
13,963,493
|
|
|
$
|
14,705,578
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Rental revenue
|
|
$
|
1,257,867
|
|
|
$
|
1,252,285
|
|
|
$
|
1,335,447
|
|
|
Operating expenses:
|
|
|
|
|
|
|
||||||
|
Acquisition-related
|
|
3,632
|
|
|
3,402
|
|
|
1,321
|
|
|||
|
Litigation, merger and other non-routine costs, net of insurance recoveries
|
|
290,963
|
|
|
47,960
|
|
|
3,884
|
|
|||
|
Property operating
|
|
126,461
|
|
|
128,717
|
|
|
144,428
|
|
|||
|
General and administrative
|
|
63,933
|
|
|
58,603
|
|
|
51,927
|
|
|||
|
Depreciation and amortization
|
|
640,618
|
|
|
706,802
|
|
|
762,038
|
|
|||
|
Impairments
|
|
54,647
|
|
|
50,548
|
|
|
182,820
|
|
|||
|
Total operating expenses
|
|
1,180,254
|
|
|
996,032
|
|
|
1,146,418
|
|
|||
|
Other (expense) income:
|
|
|
|
|
|
|
||||||
|
Interest expense
|
|
(280,887
|
)
|
|
(289,766
|
)
|
|
(317,376
|
)
|
|||
|
Gain (loss) on extinguishment and forgiveness of debt, net
|
|
5,360
|
|
|
18,373
|
|
|
(771
|
)
|
|||
|
Other income, net
|
|
14,735
|
|
|
6,242
|
|
|
5,251
|
|
|||
|
Equity in income and gain on disposition of unconsolidated entities
|
|
1,869
|
|
|
2,763
|
|
|
9,783
|
|
|||
|
Gain (loss) on derivative instruments, net
|
|
355
|
|
|
2,976
|
|
|
(1,191
|
)
|
|||
|
Gain on disposition of real estate and real estate assets held for sale, net
|
|
94,331
|
|
|
61,536
|
|
|
45,524
|
|
|||
|
Total other expenses, net
|
|
(164,237
|
)
|
|
(197,876
|
)
|
|
(258,780
|
)
|
|||
|
(Loss) income before taxes
|
|
(86,624
|
)
|
|
58,377
|
|
|
(69,751
|
)
|
|||
|
Provision for income taxes
|
|
(5,101
|
)
|
|
(6,882
|
)
|
|
(7,136
|
)
|
|||
|
(Loss) income from continuing operations
|
|
(91,725
|
)
|
|
51,495
|
|
|
(76,887
|
)
|
|||
|
Income (loss) from discontinued operations, net of income taxes
|
|
3,695
|
|
|
(19,117
|
)
|
|
(123,937
|
)
|
|||
|
Net (loss) income
|
|
(88,030
|
)
|
|
32,378
|
|
|
(200,824
|
)
|
|||
|
Net loss attributable to non-controlling interests
(1)
|
|
154
|
|
|
194
|
|
|
14
|
|
|||
|
Net (loss) income attributable to the OP
|
|
$
|
(87,876
|
)
|
|
$
|
32,572
|
|
|
$
|
(200,810
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Basic and diluted net loss per unit from continuing operations attributable to common unitholders
|
|
$
|
(0.17
|
)
|
|
$
|
(0.02
|
)
|
|
$
|
(0.16
|
)
|
|
Basic and diluted net income (loss) per unit from discontinued operations attributable to common unitholders
|
|
$
|
0.00
|
|
|
$
|
(0.02
|
)
|
|
$
|
(0.13
|
)
|
|
Basic and diluted net loss per unit attributable to common unitholders
(2)
|
|
$
|
(0.16
|
)
|
|
$
|
(0.04
|
)
|
|
$
|
(0.29
|
)
|
|
(1)
|
Represents net loss attributable to consolidated joint venture partners.
|
|
(2)
|
Amounts may not total due to rounding.
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net (loss) income
|
|
$
|
(88,030
|
)
|
|
$
|
32,378
|
|
|
$
|
(200,824
|
)
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
||||||
|
Unrealized gain (loss) on interest rate derivatives
|
|
—
|
|
|
(18
|
)
|
|
(7,685
|
)
|
|||
|
Reclassification of previous unrealized loss (gain) on interest rate derivatives into net (loss) income
|
|
313
|
|
|
(70
|
)
|
|
9,397
|
|
|||
|
Unrealized loss on investment securities, net
|
|
(205
|
)
|
|
(951
|
)
|
|
(2,271
|
)
|
|||
|
Reclassification of previous unrealized loss (gain) on investment securities into net (loss) income as other income, net
|
|
2,237
|
|
|
—
|
|
|
—
|
|
|||
|
Total other comprehensive income (loss)
|
|
2,345
|
|
|
(1,039
|
)
|
|
(559
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Total comprehensive (loss) income
|
|
(85,685
|
)
|
|
31,339
|
|
|
(201,383
|
)
|
|||
|
Comprehensive loss attributable to non-controlling interests
(1)
|
|
154
|
|
|
194
|
|
|
14
|
|
|||
|
Total comprehensive (loss) income attributable to the OP
|
|
$
|
(85,531
|
)
|
|
$
|
31,533
|
|
|
$
|
(201,369
|
)
|
|
(1)
|
Represents comprehensive loss attributable to consolidated joint venture partners.
|
|
|
|
Preferred Units
|
|
Common Units
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
|
|
|
General Partner
|
|
Limited Partner
|
|
General Partner
|
|
Limited Partner
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
|
|
Number of Units
|
|
Capital
|
|
Number of Units
|
|
Capital
|
|
Number of Units
|
|
Capital
|
|
Number of Units
|
|
Capital
|
|
Total Partners' Capital
|
|
Non-Controlling Interests
|
|
Total Capital
|
||||||||||||||||||
|
Balance, January 1, 2016
|
|
42,834,138
|
|
|
$
|
925,569
|
|
|
86,874
|
|
|
$
|
3,315
|
|
|
904,884,394
|
|
|
$
|
7,598,418
|
|
|
23,763,797
|
|
|
$
|
184,800
|
|
|
$
|
8,712,102
|
|
|
$
|
1,857
|
|
|
$
|
8,713,959
|
|
|
Issuance of common OP Units
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
69,000,000
|
|
|
702,476
|
|
|
—
|
|
|
—
|
|
|
702,476
|
|
|
—
|
|
|
702,476
|
|
|||||||
|
Conversion of limited partners' common OP Units to General Partner's common OP Units
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,450
|
|
|
159
|
|
|
(15,450
|
)
|
|
(159
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Repurchases of common OP Units to settle tax obligation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(481,261
|
)
|
|
(4,652
|
)
|
|
—
|
|
|
—
|
|
|
(4,652
|
)
|
|
—
|
|
|
(4,652
|
)
|
|||||||
|
Equity-based compensation, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
728,067
|
|
|
10,728
|
|
|
—
|
|
|
—
|
|
|
10,728
|
|
|
—
|
|
|
10,728
|
|
|||||||
|
Contributions from non-controlling interest holders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
675
|
|
|
675
|
|
|||||||
|
Distributions to common OP Units and non-controlling interests —$0.55 per common unit
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(515,935
|
)
|
|
—
|
|
|
(13,068
|
)
|
|
(529,003
|
)
|
|
(115
|
)
|
|
(529,118
|
)
|
|||||||
|
Dividend equivalents on awards granted under the Equity Plan
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,260
|
)
|
|
—
|
|
|
—
|
|
|
(1,260
|
)
|
|
—
|
|
|
(1,260
|
)
|
|||||||
|
Distributions to preferred OP Units
|
|
—
|
|
|
(71,748
|
)
|
|
—
|
|
|
(144
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(71,892
|
)
|
|
—
|
|
|
(71,892
|
)
|
|||||||
|
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(195,863
|
)
|
|
—
|
|
|
(4,947
|
)
|
|
(200,810
|
)
|
|
(14
|
)
|
|
(200,824
|
)
|
|||||||
|
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(531
|
)
|
|
—
|
|
|
(28
|
)
|
|
(559
|
)
|
|
—
|
|
|
(559
|
)
|
|||||||
|
Balance, December 31, 2016
|
|
42,834,138
|
|
|
$
|
853,821
|
|
|
86,874
|
|
|
$
|
3,171
|
|
|
974,146,650
|
|
|
$
|
7,593,540
|
|
|
23,748,347
|
|
|
$
|
166,598
|
|
|
$
|
8,617,130
|
|
|
$
|
2,403
|
|
|
$
|
8,619,533
|
|
|
Repurchases of common OP Units under the 2017 Share Repurchase Program
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(68,759
|
)
|
|
(518
|
)
|
|
—
|
|
|
—
|
|
|
(518
|
)
|
|
—
|
|
|
(518
|
)
|
|||||||
|
Repurchases of common OP Units to settle tax obligation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(268,550
|
)
|
|
(2,148
|
)
|
|
—
|
|
|
—
|
|
|
(2,148
|
)
|
|
—
|
|
|
(2,148
|
)
|
|||||||
|
Equity-based compensation, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
399,242
|
|
|
16,754
|
|
|
—
|
|
|
—
|
|
|
16,754
|
|
|
—
|
|
|
16,754
|
|
|||||||
|
Contributions from non-controlling interest holders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
101
|
|
|
101
|
|
|||||||
|
Distributions to common OP Units and non-controlling interests —$0.55 per common unit
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(535,657
|
)
|
|
—
|
|
|
(13,060
|
)
|
|
(548,717
|
)
|
|
(167
|
)
|
|
(548,884
|
)
|
|||||||
|
Dividend equivalents on awards granted under the Equity Plan
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(571
|
)
|
|
—
|
|
|
—
|
|
|
(571
|
)
|
|
—
|
|
|
(571
|
)
|
|||||||
|
Distributions to preferred OP Units
|
|
—
|
|
|
(71,748
|
)
|
|
—
|
|
|
(144
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(71,892
|
)
|
|
—
|
|
|
(71,892
|
)
|
|||||||
|
Disposition of consolidated joint venture interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(838
|
)
|
|
(838
|
)
|
|||||||
|
Net income (loss)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31,818
|
|
|
—
|
|
|
754
|
|
|
32,572
|
|
|
(194
|
)
|
|
32,378
|
|
|||||||
|
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,013
|
)
|
|
—
|
|
|
(26
|
)
|
|
(1,039
|
)
|
|
—
|
|
|
(1,039
|
)
|
|||||||
|
Balance, December 31, 2017
|
|
42,834,138
|
|
|
$
|
782,073
|
|
|
86,874
|
|
|
$
|
3,027
|
|
|
974,208,583
|
|
|
$
|
7,102,205
|
|
|
23,748,347
|
|
|
$
|
154,266
|
|
|
$
|
8,041,571
|
|
|
$
|
1,305
|
|
|
$
|
8,042,876
|
|
|
Conversion of limited partners' common OP Units to General Partner's common OP Units
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32,439
|
|
|
241
|
|
|
(32,439
|
)
|
|
(241
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Repurchases of common OP Units under Share Repurchase Programs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,206,876
|
)
|
|
(50,154
|
)
|
|
—
|
|
|
—
|
|
|
(50,154
|
)
|
|
—
|
|
|
(50,154
|
)
|
|||||||
|
Repurchases of common OP Units to settle tax obligation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(324,502
|
)
|
|
(2,326
|
)
|
|
—
|
|
|
—
|
|
|
(2,326
|
)
|
|
—
|
|
|
(2,326
|
)
|
|||||||
|
Equity-based compensation, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
805,521
|
|
|
13,314
|
|
|
—
|
|
|
—
|
|
|
13,314
|
|
|
—
|
|
|
13,314
|
|
|||||||
|
Contributions from non-controlling interest holders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
120
|
|
|
120
|
|
|||||||
|
Distributions to common OP Units and non-controlling interests —$0.55 per common unit
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(532,144
|
)
|
|
—
|
|
|
(13,048
|
)
|
|
(545,192
|
)
|
|
—
|
|
|
(545,192
|
)
|
|||||||
|
|
|
Preferred Units
|
|
Common Units
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
|
|
|
General Partner
|
|
Limited Partner
|
|
General Partner
|
|
Limited Partner
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
|
|
Number of Units
|
|
Capital
|
|
Number of Units
|
|
Capital
|
|
Number of Units
|
|
Capital
|
|
Number of Units
|
|
Capital
|
|
Total Partners' Capital
|
|
Non-Controlling Interests
|
|
Total Capital
|
||||||||||||||||||
|
Dividend equivalents on awards granted under the Equity Plan
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
(917
|
)
|
|
—
|
|
|
$
|
—
|
|
|
$
|
(917
|
)
|
|
$
|
—
|
|
|
$
|
(917
|
)
|
|
Distributions to preferred OP Units
|
|
—
|
|
|
(71,748
|
)
|
|
—
|
|
|
(144
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(71,892
|
)
|
|
—
|
|
|
(71,892
|
)
|
|||||||
|
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(85,774
|
)
|
|
—
|
|
|
(2,102
|
)
|
|
(87,876
|
)
|
|
(154
|
)
|
|
(88,030
|
)
|
|||||||
|
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,289
|
|
|
—
|
|
|
56
|
|
|
2,345
|
|
|
—
|
|
|
2,345
|
|
|||||||
|
Balance, December 31, 2018
|
|
42,834,138
|
|
|
$
|
710,325
|
|
|
86,874
|
|
|
$
|
2,883
|
|
|
967,515,165
|
|
|
$
|
6,446,734
|
|
|
23,715,908
|
|
|
$
|
138,931
|
|
|
$
|
7,298,873
|
|
|
$
|
1,271
|
|
|
$
|
7,300,144
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
||||||
|
Net (loss) income
|
|
$
|
(88,030
|
)
|
|
$
|
32,378
|
|
|
$
|
(200,824
|
)
|
|
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
|
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
|
659,948
|
|
|
745,499
|
|
|
806,548
|
|
|||
|
Gain on real estate assets, net
|
|
(96,068
|
)
|
|
(61,536
|
)
|
|
(55,722
|
)
|
|||
|
Impairments from held for sale
|
|
—
|
|
|
20,027
|
|
|
—
|
|
|||
|
Impairments
|
|
54,647
|
|
|
50,548
|
|
|
303,751
|
|
|||
|
Equity based compensation
|
|
13,314
|
|
|
16,751
|
|
|
10,728
|
|
|||
|
Equity in income of unconsolidated entities
|
|
(1,869
|
)
|
|
(2,726
|
)
|
|
415
|
|
|||
|
Distributions from unconsolidated entities
|
|
1,366
|
|
|
3,646
|
|
|
1,433
|
|
|||
|
Gain on investments
|
|
(4,092
|
)
|
|
(65
|
)
|
|
—
|
|
|||
|
(Gain) loss on derivative instruments, net
|
|
(355
|
)
|
|
(2,976
|
)
|
|
1,191
|
|
|||
|
(Gain) loss on extinguishment of debt and forgiveness of debt
|
|
(5,360
|
)
|
|
(18,373
|
)
|
|
771
|
|
|||
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
||||||
|
Investment in direct financing leases
|
|
2,078
|
|
|
2,097
|
|
|
3,976
|
|
|||
|
Rent and tenant receivables and other assets, net
|
|
(34,096
|
)
|
|
(21,394
|
)
|
|
(52,626
|
)
|
|||
|
Due from affiliates
|
|
—
|
|
|
1,163
|
|
|
(416
|
)
|
|||
|
Assets held for sale classified as discontinued operations
|
|
(2,492
|
)
|
|
13,812
|
|
|
—
|
|
|||
|
Accounts payable and accrued expenses
|
|
1,688
|
|
|
10,742
|
|
|
(3,323
|
)
|
|||
|
Deferred rent and other liabilities
|
|
7,162
|
|
|
(395
|
)
|
|
(17,740
|
)
|
|||
|
Due to affiliates
|
|
(66
|
)
|
|
50
|
|
|
(214
|
)
|
|||
|
Liabilities related to discontinued operations
|
|
(13,861
|
)
|
|
4,019
|
|
|
—
|
|
|||
|
Net cash provided by operating activities
|
|
493,914
|
|
|
793,267
|
|
|
797,948
|
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
||||||
|
Investments in real estate assets
|
|
(500,625
|
)
|
|
(699,004
|
)
|
|
(100,194
|
)
|
|||
|
Capital expenditures and leasing costs
|
|
(22,291
|
)
|
|
(21,694
|
)
|
|
(16,568
|
)
|
|||
|
Real estate developments
|
|
(9,221
|
)
|
|
(14,850
|
)
|
|
(17,411
|
)
|
|||
|
Principal repayments received on investment securities and mortgage notes receivable
|
|
5,761
|
|
|
6,796
|
|
|
5,417
|
|
|||
|
Investments in unconsolidated entities
|
|
(771
|
)
|
|
—
|
|
|
(25,777
|
)
|
|||
|
Return of investment from unconsolidated entities
|
|
48
|
|
|
1,972
|
|
|
2,580
|
|
|||
|
Proceeds from disposition of real estate and joint venture
|
|
502,289
|
|
|
445,525
|
|
|
1,000,700
|
|
|||
|
Proceeds from disposition of discontinued operations
|
|
122,915
|
|
|
—
|
|
|
—
|
|
|||
|
Investment in leasehold improvements and other assets
|
|
(841
|
)
|
|
(1,191
|
)
|
|
(2,259
|
)
|
|||
|
Deposits for real estate assets
|
|
(13,412
|
)
|
|
(37,226
|
)
|
|
(17,856
|
)
|
|||
|
Proceeds from sale of investments and other assets
|
|
46,966
|
|
|
400
|
|
|
—
|
|
|||
|
Uses and refunds of deposits for real estate assets
|
|
17,267
|
|
|
36,111
|
|
|
13,305
|
|
|||
|
Proceeds from the settlement of property-related insurance claims
|
|
1,434
|
|
|
355
|
|
|
—
|
|
|||
|
Line of credit advances to Cole REITs
|
|
(2,200
|
)
|
|
(16,400
|
)
|
|
(10,300
|
)
|
|||
|
Line of credit repayments from Cole REITs
|
|
3,800
|
|
|
25,100
|
|
|
50,000
|
|
|||
|
Net cash provided by (used in) investing activities
|
|
151,119
|
|
|
(274,106
|
)
|
|
881,637
|
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
||||||
|
Proceeds from mortgage notes payable
|
|
187
|
|
|
4,652
|
|
|
3,112
|
|
|||
|
Payments on mortgage notes payable and other debt, including debt extinguishment costs
|
|
(137,887
|
)
|
|
(424,385
|
)
|
|
(337,022
|
)
|
|||
|
Proceeds from credit facility
|
|
1,934,000
|
|
|
329,000
|
|
|
1,033,000
|
|
|||
|
Payments on credit facility
|
|
(1,716,000
|
)
|
|
(645,107
|
)
|
|
(1,993,000
|
)
|
|||
|
Proceeds from corporate bonds
|
|
546,304
|
|
|
600,000
|
|
|
1,000,000
|
|
|||
|
Payments on corporate bonds, including extinguishment costs
|
|
—
|
|
|
—
|
|
|
(1,311,203
|
)
|
|||
|
Repayment of convertible notes
|
|
(597,500
|
)
|
|
—
|
|
|
—
|
|
|||
|
Payments of deferred financing costs
|
|
(25,471
|
)
|
|
(9,575
|
)
|
|
(19,872
|
)
|
|||
|
Proceeds from 2016 term loan
|
|
—
|
|
|
—
|
|
|
300,000
|
|
|||
|
Repayment of 2016 term loan
|
|
—
|
|
|
—
|
|
|
(300,000
|
)
|
|||
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Repurchases of Common Stock under the Share Repurchase Programs
|
|
$
|
(50,154
|
)
|
|
$
|
(518
|
)
|
|
$
|
—
|
|
|
Repurchases of Common Stock to settle tax obligations
|
|
(2,326
|
)
|
|
(2,148
|
)
|
|
(4,652
|
)
|
|||
|
Proceeds from the issuance of common OP Units, net of underwriters’ discount
|
|
—
|
|
|
—
|
|
|
702,765
|
|
|||
|
Payments of equity issuance costs
|
|
—
|
|
|
—
|
|
|
(280
|
)
|
|||
|
Contributions from non-controlling interest holders
|
|
120
|
|
|
101
|
|
|
675
|
|
|||
|
Distributions paid
|
|
(606,679
|
)
|
|
(608,615
|
)
|
|
(580,508
|
)
|
|||
|
Net cash used in financing activities
|
|
(655,406
|
)
|
|
(756,595
|
)
|
|
(1,506,985
|
)
|
|||
|
Net change in cash and cash equivalents and restricted cash
|
|
(10,373
|
)
|
|
(237,434
|
)
|
|
172,600
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Cash and cash equivalents and restricted cash, beginning of period
|
|
$
|
64,036
|
|
|
$
|
301,470
|
|
|
$
|
128,870
|
|
|
Less: cash and cash equivalents of discontinued operations
|
|
(2,198
|
)
|
|
(2,973
|
)
|
|
(4,968
|
)
|
|||
|
Cash and cash equivalents and restricted cash from continuing operations, beginning of period
|
|
61,838
|
|
|
298,497
|
|
|
123,902
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Cash and cash equivalents, and restricted cash, end of period
|
|
53,663
|
|
|
64,036
|
|
|
301,470
|
|
|||
|
Less: cash and cash equivalents of discontinued operations
|
|
—
|
|
|
(2,198
|
)
|
|
(2,973
|
)
|
|||
|
Cash and cash equivalents and restricted cash from continuing operations, end of period
|
|
$
|
53,663
|
|
|
$
|
61,838
|
|
|
$
|
298,497
|
|
|
Reconciliation of Cash and Cash Equivalents and Restricted Cash
|
|
|
|
|
|
|
||||||
|
Cash and cash equivalents at beginning of period
|
|
$
|
34,176
|
|
|
$
|
253,479
|
|
|
$
|
64,135
|
|
|
Restricted cash at beginning of period
|
|
27,662
|
|
|
45,018
|
|
|
59,767
|
|
|||
|
Cash and cash equivalents and restricted cash at beginning of period
|
|
61,838
|
|
|
298,497
|
|
|
123,902
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Cash and cash equivalents at end of period
|
|
30,758
|
|
|
34,176
|
|
|
253,479
|
|
|||
|
Restricted cash at end of period
|
|
22,905
|
|
|
27,662
|
|
|
45,018
|
|
|||
|
Cash and cash equivalents and restricted cash at end of period
|
|
$
|
53,663
|
|
|
$
|
61,838
|
|
|
$
|
298,497
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Merger Related Costs:
|
|
|
|
|
|
|
||||||
|
Transfer taxes
(1)
|
|
$
|
—
|
|
|
$
|
(1,595
|
)
|
|
$
|
562
|
|
|
Litigation and other non-routine costs:
|
|
|
|
|
|
|
||||||
|
Audit Committee Investigation and related matters
(2)
|
|
$
|
59,755
|
|
|
$
|
49,434
|
|
|
$
|
24,207
|
|
|
Legal fees and expenses
(3)
|
|
530
|
|
|
421
|
|
|
311
|
|
|||
|
Litigation settlements
(4)
|
|
233,246
|
|
|
—
|
|
|
—
|
|
|||
|
Total costs
|
|
293,531
|
|
|
48,260
|
|
|
25,080
|
|
|||
|
Insurance recoveries
(5)
|
|
(2,568
|
)
|
|
(300
|
)
|
|
(21,196
|
)
|
|||
|
Total
|
|
$
|
290,963
|
|
|
$
|
47,960
|
|
|
$
|
3,884
|
|
|
(1)
|
The negative balance for the
year ended December 31, 2017
is a result of estimated costs accrued in prior periods that exceeded actual expenses incurred.
|
|
(2)
|
Includes all fees and costs associated with various litigations and investigations prompted by the results of the 2014 investigation conducted by the audit committee (the “Audit Committee”) of the Company’s Board of Directors (the “Audit Committee Investigation”), including fees and costs incurred pursuant to the Company’s advancement obligations, litigation related thereto and in connection with related insurance recovery matters, net of accrual reversals. During the
year ended December 31, 2018
, the Company reversed an accrual of
$10.9 million
, as the Company was legally released from certain advancement obligations, and the accrued amounts were paid directly by the Company’s insurers to the payees subsequent to December 31, 2018. There were
no
reversals in the years ended December 31, 2017 and 2016.
|
|
(3)
|
Includes legal fees and expenses associated with litigation resulting from prior mergers and related insurance recovery matters and excludes amounts presented in income from discontinued operations, net of income taxes in the consolidated statements of operations for the
year ended December 31, 2018
.
|
|
(4)
|
Refer to
Note 10
– Commitments and Contingencies
for additional information.
|
|
(5)
|
$2.3 million
recorded during the
year ended December 31, 2018
relates to litigation resulting from prior mergers.
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Real estate investments, at cost:
|
|
|
|
|
|
|
||||||
|
Land
|
|
$
|
86,285
|
|
|
$
|
110,634
|
|
|
$
|
23,187
|
|
|
Buildings, fixtures and improvements
|
|
350,942
|
|
|
523,445
|
|
|
67,865
|
|
|||
|
Total tangible assets
|
|
437,227
|
|
|
634,079
|
|
|
91,052
|
|
|||
|
Acquired intangible assets:
|
|
|
|
|
|
|
||||||
|
In-place leases and other intangibles
(1)
|
|
62,791
|
|
|
105,940
|
|
|
9,613
|
|
|||
|
Above-market leases
(2)
|
|
2,750
|
|
|
10,445
|
|
|
—
|
|
|||
|
Assumed intangible liabilities:
|
|
|
|
|
|
|
||||||
|
Below-market leases
(3)
|
|
(116
|
)
|
|
(1,680
|
)
|
|
(471
|
)
|
|||
|
Total purchase price of assets acquired
|
|
$
|
502,652
|
|
|
$
|
748,784
|
|
|
$
|
100,194
|
|
|
(1)
|
The weighted average amortization period for acquired in-place leases and other intangibles is
16.3 years
,
15.8 years
and
13.8 years
for 2018 Acquisitions, 2017 Acquisitions and 2016 Acquisitions, respectively.
|
|
(2)
|
The weighted average amortization period for acquired above-market leases is
10.8 years
and
18.0 years
for 2018 Acquisitions and 2017 Acquisitions, respectively. There were
no
acquired above-market leases during the
year ended December 31, 2016
.
|
|
(3)
|
The weighted average amortization period for acquired intangible lease liabilities is
9.9 years
,
13.8 years
and
10.0 years
for 2018 Acquisitions, 2017 Acquisitions and 2016 Acquisitions, respectively.
|
|
|
|
Future Minimum Operating Lease
Base Rent Payments |
|
Future Minimum
Direct Financing Lease Payments (1) |
||||
|
2019
|
|
$
|
1,107,610
|
|
|
$
|
2,448
|
|
|
2020
|
|
1,080,639
|
|
|
2,135
|
|
||
|
2021
|
|
1,042,346
|
|
|
2,014
|
|
||
|
2022
|
|
972,564
|
|
|
1,925
|
|
||
|
2023
|
|
890,327
|
|
|
1,541
|
|
||
|
Thereafter
|
|
5,387,232
|
|
|
707
|
|
||
|
Total
|
|
$
|
10,480,718
|
|
|
$
|
10,770
|
|
|
(1)
|
Related to
25
pro
perties which are subject to direct financing leases and, therefore, revenue is recognized as direct financing lease income on the discounted cash flows of the lease payments. Amounts reflected are the minimum base rental cash payments due to the Company under the lease agreements on these respective properties.
|
|
|
|
Weighted-Average Useful Life
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
Intangible lease assets:
|
|
|
|
|
|
|
||||
|
In-place leases and other intangibles, net of accumulated amortization of $703,909 and $599,680, respectively
|
|
15.5
|
|
$
|
980,971
|
|
|
$
|
1,091,433
|
|
|
Leasing commissions, net of accumulated amortization of $4,048 and $2,902, respectively
|
|
10.7
|
|
15,660
|
|
|
13,876
|
|
||
|
Above-market lease assets and deferred lease incentives, net of accumulated amortization of $105,936 and $88,335, respectively
|
|
16.4
|
|
201,875
|
|
|
241,449
|
|
||
|
Total intangible lease assets, net
|
|
|
|
$
|
1,198,506
|
|
|
$
|
1,346,758
|
|
|
|
|
|
|
|
|
|
||||
|
Intangible lease liabilities:
|
|
|
|
|
|
|
||||
|
Below-market leases, net of accumulated amortization of $89,905 and $73,916, respectively
|
|
18.8
|
|
$
|
173,479
|
|
|
$
|
198,551
|
|
|
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
||||||||||
|
In-place leases and other intangibles:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total projected to be included in amortization expense
|
|
$
|
126,457
|
|
|
$
|
119,161
|
|
|
$
|
111,335
|
|
|
$
|
97,159
|
|
|
$
|
86,311
|
|
|
Leasing commissions:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total projected to be included in amortization expense
|
|
1,911
|
|
|
1,778
|
|
|
1,620
|
|
|
1,556
|
|
|
1,359
|
|
|||||
|
Above-market lease assets and deferred lease incentives:
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total projected to be deducted from rental revenue
|
|
20,870
|
|
|
20,456
|
|
|
20,027
|
|
|
19,213
|
|
|
18,270
|
|
|||||
|
Below-market lease liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total projected to be included in rental revenue
|
|
17,973
|
|
|
16,821
|
|
|
15,656
|
|
|
14,809
|
|
|
13,924
|
|
|||||
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
Carrying amount of major classes of assets included in discontinued operations:
|
|
|
|
|
||||
|
Cash
|
|
$
|
—
|
|
|
$
|
2,198
|
|
|
Intangible assets, net
(1)
|
|
—
|
|
|
9,892
|
|
||
|
Other assets, net
(2)
|
|
—
|
|
|
6,975
|
|
||
|
Goodwill
(3)
|
|
—
|
|
|
124,812
|
|
||
|
Due from Cole REITs, net
|
|
—
|
|
|
1,284
|
|
||
|
Loss recognized on classification as held for sale
(4)
|
|
—
|
|
|
(19,509
|
)
|
||
|
Assets related to discontinued operations, net
|
|
$
|
—
|
|
|
$
|
125,652
|
|
|
|
|
|
|
|
||||
|
Carrying amount of major classes of liabilities included in discontinued operations:
|
|
|
|
|
||||
|
Accounts payable and accrued expenses
|
|
$
|
—
|
|
|
$
|
14,269
|
|
|
Other liabilities
|
|
—
|
|
|
1,512
|
|
||
|
Due to Cole REITs
|
|
—
|
|
|
100
|
|
||
|
Liabilities related to discontinued operations
|
|
$
|
—
|
|
|
$
|
15,881
|
|
|
(1)
|
The intangible assets consisted of management and advisory contracts that the Company had with certain Cole REITs. Accumulated amortization was
$44.1 million
as of
December 31, 2017
.
|
|
(2)
|
Includes program development costs of
$3.3 million
as of
December 31, 2017
, which were net of reserves of
$7.6 million
.
|
|
(3)
|
The Company performed the annual goodwill test using the
$120.0 million
cash proceeds provided for under the Cole Capital Purchase and Sale Agreement, plus the estimated fair value of the Net Revenue Payments and determined the carrying amount exceeded the estimated fair value. As such,
no
goodwill impairment was recorded during the year ended
December 31, 2017
.
|
|
(4)
|
The Company recognized a loss of
$20.0 million
on classification of the discontinued operations as held for sale, of which
$0.5 million
represented estimated costs to sell that were subsequently accrued in accounts payable and accrued expenses as of
December 31, 2017
. In determining the loss recognized on classification as held for sale, the Company elected to account for the future Net Revenue Payments as a gain contingency. Under this approach, the Company will not recognize any Net Revenue Payments until realized.
|
|
|
|
Year Ended December 31,
|
||||||||||
|
Revenues:
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Offering-related fees and reimbursements
|
|
$
|
1,027
|
|
|
$
|
16,096
|
|
|
$
|
36,526
|
|
|
Transaction service fees and reimbursements
|
|
334
|
|
|
13,929
|
|
|
12,533
|
|
|||
|
Management fees and reimbursements
|
|
6,452
|
|
|
76,214
|
|
|
68,686
|
|
|||
|
Total revenues
|
|
$
|
7,813
|
|
|
$
|
106,239
|
|
|
$
|
117,745
|
|
|
Operating expenses:
|
|
|
|
|
|
|
||||||
|
Cole Capital reallowed fees and commissions
|
|
602
|
|
|
9,879
|
|
|
23,174
|
|
|||
|
Transaction costs
(1)
|
|
(654
|
)
|
|
3,802
|
|
|
—
|
|
|||
|
General and administrative
|
|
4,450
|
|
|
63,783
|
|
|
82,558
|
|
|||
|
Amortization of intangible assets
|
|
—
|
|
|
14,490
|
|
|
26,148
|
|
|||
|
Goodwill and intangible asset impairments
|
|
—
|
|
|
—
|
|
|
120,931
|
|
|||
|
Total operating expenses
|
|
4,398
|
|
|
91,954
|
|
|
252,811
|
|
|||
|
Other income, net
|
|
—
|
|
|
464
|
|
|
292
|
|
|||
|
Loss on disposition and assets held for sale
|
|
(1,815
|
)
|
|
(20,027
|
)
|
|
—
|
|
|||
|
Income (loss) before taxes
|
|
1,600
|
|
|
(5,278
|
)
|
|
(134,774
|
)
|
|||
|
Benefit from (provision for) income taxes
|
|
2,095
|
|
|
(13,839
|
)
|
|
10,837
|
|
|||
|
Income (loss) from discontinued operations, net of income taxes
|
|
$
|
3,695
|
|
|
$
|
(19,117
|
)
|
|
$
|
(123,937
|
)
|
|
(1)
|
The negative balance for the
year ended December 31, 2018
is a result of estimated costs accrued in prior periods that exceeded actual expenses incurred.
|
|
|
|
Year Ended December 31,
|
|||||||||
|
|
|
2018
|
|
2017
|
2016
|
||||||
|
Cash flows related to discontinued operations:
|
|
|
|
|
|
||||||
|
Cash flows (used in) provided by operating activities
|
|
$
|
(10,468
|
)
|
|
$
|
33,232
|
|
$
|
35,251
|
|
|
Cash flows provided by investing activities
|
|
$
|
122,915
|
|
|
$
|
—
|
|
$
|
—
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Income (loss) before taxes
|
|
$
|
1,600
|
|
|
$
|
(5,278
|
)
|
|
$
|
(134,774
|
)
|
|
Less: Income from non-taxable entities
|
|
(685
|
)
|
|
(9,523
|
)
|
|
(9,008
|
)
|
|||
|
Income (loss) attributable to taxable subsidiaries before income taxes
|
|
$
|
915
|
|
|
$
|
(14,801
|
)
|
|
$
|
(143,782
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Federal provision at statutory rate
|
|
192
|
|
|
(5,180
|
)
|
|
(50,324
|
)
|
|||
|
Impairment of goodwill
|
|
—
|
|
|
—
|
|
|
42,327
|
|
|||
|
Nondeductible portion of transaction costs and loss recognized on classification as held for sale
|
|
(719
|
)
|
|
8,283
|
|
|
—
|
|
|||
|
Impact of change in federal tax rate
|
|
—
|
|
|
3,481
|
|
|
—
|
|
|||
|
Impact of valuation allowance
|
|
(1,158
|
)
|
|
6,165
|
|
|
—
|
|
|||
|
State income taxes and other
|
|
(410
|
)
|
|
1,090
|
|
|
(2,840
|
)
|
|||
|
Total (benefit from) provision for income taxes - Cole Capital
|
|
$
|
(2,095
|
)
|
|
$
|
13,839
|
|
|
$
|
(10,837
|
)
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Current
|
|
|
|
|
|
|
||||||
|
Federal
|
|
$
|
(74
|
)
|
|
$
|
(120
|
)
|
|
$
|
2,244
|
|
|
State
|
|
(166
|
)
|
|
602
|
|
|
(2,762
|
)
|
|||
|
Total current (benefit from) provision for income taxes
|
|
(240
|
)
|
|
482
|
|
|
(518
|
)
|
|||
|
Deferred
|
|
|
|
|
|
|
||||||
|
Federal
|
|
(1,756
|
)
|
|
12,016
|
|
|
(9,021
|
)
|
|||
|
State
|
|
(99
|
)
|
|
1,341
|
|
|
(1,298
|
)
|
|||
|
Total deferred (benefit from) provision for income taxes
|
|
(1,855
|
)
|
|
13,357
|
|
|
(10,319
|
)
|
|||
|
Total (benefit from) provision for income taxes - Cole Capital
|
|
$
|
(2,095
|
)
|
|
$
|
13,839
|
|
|
$
|
(10,837
|
)
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
|
|
|
|
|
||||
|
Straight-line rent receivable, net
(1)
|
|
$
|
259,106
|
|
|
$
|
230,529
|
|
|
Accounts receivable, net
(2)
|
|
36,939
|
|
|
36,921
|
|
||
|
Deferred costs, net
(3)
|
|
17,515
|
|
|
5,746
|
|
||
|
Investment in direct financing leases, net
|
|
13,254
|
|
|
19,539
|
|
||
|
Mortgage notes receivable, net
(4)
|
|
10,164
|
|
|
20,294
|
|
||
|
Leasehold improvements, property and equipment, net
(5)
|
|
9,754
|
|
|
12,089
|
|
||
|
Investment in Cole REITs
|
|
7,844
|
|
|
3,264
|
|
||
|
Prepaid expenses
|
|
5,022
|
|
|
6,493
|
|
||
|
Other assets, net
|
|
3,594
|
|
|
5,003
|
|
||
|
Income tax receivable
|
|
1,760
|
|
|
3,213
|
|
||
|
Restricted escrow deposits
|
|
1,140
|
|
|
4,995
|
|
||
|
Investment securities, at fair value
(6)
|
|
—
|
|
|
40,974
|
|
||
|
Total
|
|
$
|
366,092
|
|
|
$
|
389,060
|
|
|
(1)
|
Allowance for uncollectible accounts included in straight-line rent receivable, net was
$1.0 million
and
$2.0 million
as of
December 31, 2018
and
2017
, respectively. As of
December 31, 2018
, the allowance related to suspended revenue recognition was
$0.1 million
. As of
December 31, 2017
, there was
no
allowance related to suspended revenue recognition.
|
|
(2)
|
In the event that the collectability of a receivable is uncertain, the Company will record an increase in the allowance for uncollectible accounts in the consolidated balance sheets and bad debt expense in property operating expenses in the consolidated statements of operations. Allowance for uncollectible accounts was
$5.3 million
and
$6.3 million
as of
December 31, 2018
and
2017
, respectively. The Company suspends revenue recognition when the collectability of amounts due pursuant to a lease is no longer reasonably assured. As of
December 31, 2018
and
2017
, the allowance related to suspended revenue recognition was
$9.1 million
and
$12.6 million
, respectively.
|
|
(3)
|
Amortization expense for deferred costs related to the revolving credit facilities totaled
$7.3 million
for the
year ended December 31, 2018
and
$10.4 million
for each of the
years ended December 31, 2017 and 2016
. Accumulated amortization for deferred costs related to the Revolving Credit Facility, as defined in
Note 7 –
Debt
, was
$47.6 million
and
$40.3 million
as of
December 31, 2018
and
2017
, respectively.
|
|
(4)
|
As of
December 31, 2018
, the Company owned
five
mortgage notes receivable with a weighted-average interest rate of
6.4%
and weighted-average years to maturity of
12.1
years. During the
year ended December 31, 2018
, the Company sold
three
mortgage notes receivable with an aggregate carrying value of
$8.8 million
at
December 31, 2017
, resulting in a net gain of
$1.7 million
, which is included in
other income, net
in the accompanying consolidated statements of operations.
|
|
(5)
|
Amortization expense for leasehold improvements totaled
$1.2 million
for each of the
years ended December 31, 2018 and 2017
, with
no
related write-offs. Amortization expense for leasehold improvements totaled
$2.3 million
for the
year ended December 31, 2016
, inclusive of write-offs of
$1.0 million
. Accumulated amortization was
$5.9 million
and
$4.7 million
as of
December 31, 2018
and
2017
, respectively. Depreciation expense for property and equipment totaled
$2.3 million
,
$1.8 million
and
$3.4 million
for the
years ended December 31, 2018, 2017 and 2016
, respectively, inclusive of write-offs of
$0.8 million
,
$0.6 million
and
$1.2 million
for the
years ended December 31, 2018, 2017 and 2016
, respectively. Accumulated depreciation was
$7.0 million
and
$5.7 million
as of
December 31, 2018
and
2017
, respectively.
|
|
(6)
|
During the
year ended December 31, 2018
,
two
commercial mortgage-backed securities (“CMBS”) were repaid and
six
CMBS were sold for an aggregate gross sales price of
$36.0 million
for a net realized loss of
$2.2 million
, which is included in other income, net in the accompanying consolidated statements of operations.
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Balance as of December 31, 2018
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative assets
|
|
$
|
—
|
|
|
$
|
544
|
|
|
$
|
—
|
|
|
$
|
544
|
|
|
Investment in Cole REITs
|
|
—
|
|
|
—
|
|
|
7,844
|
|
|
7,844
|
|
||||
|
Total assets
|
|
$
|
—
|
|
|
$
|
544
|
|
|
$
|
7,844
|
|
|
$
|
8,388
|
|
|
|
||||||||||||||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Balance as of December 31, 2017
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
CMBS
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
40,974
|
|
|
$
|
40,974
|
|
|
Derivative assets
|
|
—
|
|
|
627
|
|
|
—
|
|
|
627
|
|
||||
|
Total assets
|
|
$
|
—
|
|
|
$
|
627
|
|
|
$
|
40,974
|
|
|
$
|
41,601
|
|
|
|
|
CMBS
|
|
Investment in Cole REITs
(1)
|
||||
|
Beginning balance, January 1, 2018
|
|
$
|
40,974
|
|
|
$
|
3,264
|
|
|
Total gains and losses
|
|
|
|
|
||||
|
Unrealized loss included in other comprehensive income, net
|
|
(205
|
)
|
|
—
|
|
||
|
Realized loss included in other income, net
|
|
(34
|
)
|
|
—
|
|
||
|
Unrealized gain included in other income, net
|
|
—
|
|
|
5,102
|
|
||
|
Purchases, issuance, settlements
|
|
|
|
|
||||
|
Return of principal received
|
|
(4,864
|
)
|
|
—
|
|
||
|
Amortization included in net income, net
|
|
157
|
|
|
—
|
|
||
|
Sale of investments
|
|
(36,028
|
)
|
|
(522
|
)
|
||
|
Ending Balance, December 31, 2018
|
|
$
|
—
|
|
|
$
|
7,844
|
|
|
(1)
|
As discussed in
Note 2 –
Summary of Significant Accounting Policies
, as of
December 31, 2017
, the Company accounted for its investment in Cole REITs using the equity method of accounting. Subsequent to the sale of Cole Capital, the Company retained interests in CCIT II, CCIT III and CCPT V, which were carried at fair value as of
December 31, 2018
.
|
|
|
|
CMBS
|
||
|
Beginning balance, January 1, 2017
|
|
$
|
47,215
|
|
|
Total gains and losses
|
|
|
||
|
Unrealized loss included in other comprehensive income, net
|
|
(951
|
)
|
|
|
Purchases, issuance, settlements
|
|
|
||
|
Return of principal received
|
|
(4,388
|
)
|
|
|
Amortization included in net income, net
|
|
(902
|
)
|
|
|
Ending Balance, December 31, 2017
|
|
$
|
40,974
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Properties impaired
|
|
70
|
|
|
69
|
|
|
153
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Asset classes impaired:
|
|
|
|
|
|
|
||||||
|
Investment in real estate assets, net
|
|
$
|
53,562
|
|
|
$
|
50,087
|
|
|
$
|
183,240
|
|
|
Investment in direct financing leases, net
|
|
1,381
|
|
|
553
|
|
|
—
|
|
|||
|
Below-market lease liabilities, net
|
|
(296
|
)
|
|
(92
|
)
|
|
(421
|
)
|
|||
|
Total impairment loss
|
|
$
|
54,647
|
|
|
$
|
50,548
|
|
|
$
|
182,819
|
|
|
|
|
Level
|
|
Carrying Amount at December 31, 2018
|
|
Fair Value at December 31, 2018
|
|
Carrying Amount at December 31, 2017
|
|
Fair Value at December 31, 2017
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Mortgage notes receivable, net
|
|
1, 3
|
|
$
|
10,164
|
|
|
$
|
10,164
|
|
|
$
|
20,294
|
|
|
$
|
28,272
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities
(1)
:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Mortgage notes payable and other debt, net
|
|
2
|
|
$
|
1,933,209
|
|
|
$
|
1,961,496
|
|
|
$
|
2,095,690
|
|
|
$
|
2,144,522
|
|
|
Corporate bonds, net
|
|
2
|
|
3,395,885
|
|
|
3,368,928
|
|
|
2,848,768
|
|
|
2,922,027
|
|
||||
|
Convertible debt, net
|
|
2
|
|
398,591
|
|
|
396,905
|
|
|
992,218
|
|
|
1,012,349
|
|
||||
|
Credit facility
|
|
2
|
|
403,000
|
|
|
403,000
|
|
|
185,000
|
|
|
185,000
|
|
||||
|
Total liabilities
|
|
|
|
$
|
6,130,685
|
|
|
$
|
6,130,329
|
|
|
$
|
6,121,676
|
|
|
$
|
6,263,898
|
|
|
(1)
|
Current and prior period liabilities’ carrying and fair values exclude net deferred financing costs.
|
|
|
|
|
|
|
Year Ended December 31, 2018
|
|
|
||||||||||||||
|
|
|
|
Balance as of December 31, 2017
|
|
Debt Issuances
|
|
Repayments, Extinguishment and Assumptions
|
|
Accretion and Amortization
|
|
Balance as of December 31, 2018
|
||||||||||
|
Mortgage notes payable:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
Outstanding balance
|
|
$
|
2,071,038
|
|
|
$
|
187
|
|
|
$
|
(154,093
|
)
|
|
$
|
—
|
|
|
$
|
1,917,132
|
|
|
|
Net premiums
(1)
|
|
24,652
|
|
|
—
|
|
|
(191
|
)
|
|
(8,384
|
)
|
|
16,077
|
|
|||||
|
|
Deferred costs
|
|
(12,998
|
)
|
|
(43
|
)
|
|
30
|
|
|
2,459
|
|
|
(10,552
|
)
|
|||||
|
Mortgages notes payable, net
|
|
2,082,692
|
|
|
144
|
|
|
(154,254
|
)
|
|
(5,925
|
)
|
|
1,922,657
|
|
||||||
|
Corporate bonds:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Outstanding balance
|
|
2,850,000
|
|
|
550,000
|
|
|
—
|
|
|
—
|
|
|
3,400,000
|
|
|||||
|
|
Discount
(2)
|
|
(1,232
|
)
|
|
(3,696
|
)
|
|
—
|
|
|
813
|
|
|
(4,115
|
)
|
|||||
|
|
Deferred costs
|
|
(27,274
|
)
|
|
(4,825
|
)
|
|
—
|
|
|
4,823
|
|
|
(27,276
|
)
|
|||||
|
Corporate bonds, net
|
|
2,821,494
|
|
|
541,479
|
|
|
—
|
|
|
5,636
|
|
|
3,368,609
|
|
||||||
|
Convertible debt:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Outstanding balance
|
|
1,000,000
|
|
|
—
|
|
|
(597,500
|
)
|
|
—
|
|
|
402,500
|
|
|||||
|
|
Discount
(2)
|
|
(7,782
|
)
|
|
—
|
|
|
—
|
|
|
3,873
|
|
|
(3,909
|
)
|
|||||
|
|
Deferred costs
|
|
(7,960
|
)
|
|
—
|
|
|
—
|
|
|
4,252
|
|
|
(3,708
|
)
|
|||||
|
Convertible debt, net
|
|
984,258
|
|
|
—
|
|
|
(597,500
|
)
|
|
8,125
|
|
|
394,883
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Credit facility:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Outstanding balance
|
|
185,000
|
|
|
1,934,000
|
|
|
(1,716,000
|
)
|
|
—
|
|
|
403,000
|
|
|||||
|
|
Deferred costs
(3)
|
|
—
|
|
|
(1,236
|
)
|
|
—
|
|
|
9
|
|
|
(1,227
|
)
|
|||||
|
Credit facility, net
|
|
185,000
|
|
|
1,932,764
|
|
|
(1,716,000
|
)
|
|
9
|
|
|
401,773
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total debt
|
|
$
|
6,073,444
|
|
|
$
|
2,474,387
|
|
|
$
|
(2,467,754
|
)
|
|
$
|
7,845
|
|
|
$
|
6,087,922
|
|
|
|
(1)
|
Net premiums on mortgage notes payable were recorded upon the assumption of the respective mortgage notes in relation to the various mergers and acquisitions. Amortization of these net premiums is recorded as a reduction to interest expense over the remaining term of the respective mortgage notes using the effective-interest method.
|
|
(2)
|
Discounts on the corporate bonds and convertible debt were recorded based upon the fair value of the respective debt instruments as of the respective issuance dates. Amortization of these discounts is recorded as an increase to interest expense over the remaining term of the respective debt instruments using the effective-interest method.
|
|
(3)
|
Deferred costs relate to the Credit Facility Term Loan.
|
|
|
|
Encumbered Properties
|
|
Gross Carrying Value of Collateralized Properties
(1)
|
|
Outstanding Balance
|
|
Weighted-Average
Interest Rate
(2)
|
|
Weighted-Average Years to Maturity
(3)
|
||||||
|
Fixed-rate debt
(4)
|
|
458
|
|
|
$
|
3,760,194
|
|
|
$
|
1,903,095
|
|
|
4.92
|
%
|
|
3.5
|
|
Variable-rate debt
|
|
1
|
|
|
33,384
|
|
|
14,037
|
|
|
5.72
|
%
|
(5)
|
0.6
|
||
|
Total
|
|
459
|
|
|
$
|
3,793,578
|
|
|
$
|
1,917,132
|
|
|
4.93
|
%
|
|
3.4
|
|
(1)
|
Gross carrying value is gross real estate assets, including investment in direct financing leases, net of gross real estate liabilities.
|
|
(2)
|
Weighted average interest rate is computed using the interest rate in effect until the anticipated repayment date. Should the loan not be repaid at the anticipated repayment date, the applicable interest rate will increase as specified in the respective loan agreement until the extended maturity date.
|
|
(3)
|
Weighted average years remaining to maturity is computed using the anticipated repayment date as specified in each loan agreement, where applicable.
|
|
(4)
|
Includes
$50.7 million
of variable-rate debt fixed by way of interest rate swap arrangements.
|
|
(5)
|
Weighted-average interest rate for variable-rate debt represents the interest rate in effect as of
December 31, 2018
.
|
|
|
|
Total
|
||
|
2019
|
|
$
|
167,279
|
|
|
2020
|
|
265,189
|
|
|
|
2021
|
|
352,768
|
|
|
|
2022
|
|
314,898
|
|
|
|
2023
|
|
144,843
|
|
|
|
Thereafter
|
|
672,155
|
|
|
|
Total
|
|
$
|
1,917,132
|
|
|
|
|
Outstanding Balance December 31, 2018
|
|
Interest Rate
|
|
Maturity Date
|
|||
|
2019 Senior Notes
|
|
$
|
750,000
|
|
|
3.000
|
%
|
|
February 6, 2019
|
|
2021 Senior Notes
|
|
400,000
|
|
|
4.125
|
%
|
|
June 1, 2021
|
|
|
2024 Senior Notes
|
|
500,000
|
|
|
4.600
|
%
|
|
February 6, 2024
|
|
|
2025 Senior Notes
|
|
550,000
|
|
|
4.625
|
%
|
|
November 1, 2025
|
|
|
2026 Senior Notes
|
|
600,000
|
|
|
4.875
|
%
|
|
June 1, 2026
|
|
|
2027 Senior Notes
|
|
600,000
|
|
|
3.950
|
%
|
|
August 15, 2027
|
|
|
Total balance and weighted-average interest rate
|
|
$
|
3,400,000
|
|
|
4.129
|
%
|
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Supplemental disclosures:
|
|
|
|
|
|
|
||||||
|
Cash paid for interest
|
|
$
|
267,400
|
|
|
$
|
260,951
|
|
|
$
|
317,170
|
|
|
Cash paid for income taxes
|
|
$
|
5,589
|
|
|
$
|
11,280
|
|
|
$
|
20,279
|
|
|
Cash received from federal income tax refund
|
|
$
|
2,939
|
|
|
$
|
16,686
|
|
|
$
|
—
|
|
|
Non-cash investing and financing activities:
|
|
|
|
|
|
|
||||||
|
Accrued capital expenditures, tenant improvements and real estate developments
|
|
$
|
12,648
|
|
|
$
|
6,578
|
|
|
$
|
7,701
|
|
|
Accrued deferred financing costs
|
|
$
|
67
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
Distributions declared and unpaid
|
|
$
|
148,383
|
|
|
$
|
149,768
|
|
|
$
|
149,281
|
|
|
Accrued equity issuance costs
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9
|
|
|
Mortgage note payable relieved by foreclosure or a deed-in-lieu of foreclosure
|
|
$
|
16,200
|
|
|
$
|
100,388
|
|
|
$
|
38,050
|
|
|
Mortgage notes payable assumed in real estate disposition
|
|
$
|
—
|
|
|
$
|
66,000
|
|
|
$
|
55,000
|
|
|
Real estate investments received from a ground lease expiration and other lease related transactions
|
|
$
|
1,386
|
|
|
$
|
259
|
|
|
$
|
—
|
|
|
Real estate investments received from a property-related legal settlement
|
|
$
|
—
|
|
|
$
|
775
|
|
|
$
|
—
|
|
|
Nonmonetary exchanges:
|
|
|
|
|
|
|
||||||
|
Real estate investments received
|
|
$
|
—
|
|
|
$
|
50,204
|
|
|
$
|
—
|
|
|
Real estate investments relinquished and gain on disposition
|
|
$
|
—
|
|
|
$
|
(47,474
|
)
|
|
$
|
—
|
|
|
Rent and tenant receivables, intangible lease liability and other assets, net
|
|
$
|
—
|
|
|
$
|
(2,511
|
)
|
|
$
|
—
|
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
Accrued interest
|
|
$
|
43,916
|
|
|
$
|
47,116
|
|
|
Accrued real estate taxes
|
|
25,208
|
|
|
26,131
|
|
||
|
Accrued legal fees
|
|
32,715
|
|
|
30,854
|
|
||
|
Accounts payable
|
|
2,673
|
|
|
2,570
|
|
||
|
Accrued other
|
|
41,099
|
|
|
29,803
|
|
||
|
Total
|
|
$
|
145,611
|
|
|
$
|
136,474
|
|
|
|
|
Future Minimum Base Rent Payments
|
||||||
|
|
|
Ground Leases
|
|
Office Leases
|
||||
|
2019
|
|
$
|
13,942
|
|
|
$
|
4,537
|
|
|
2020
|
|
13,740
|
|
|
4,451
|
|
||
|
2021
|
|
13,542
|
|
|
4,387
|
|
||
|
2022
|
|
13,699
|
|
|
4,419
|
|
||
|
2023
|
|
14,077
|
|
|
3,695
|
|
||
|
Thereafter
|
|
196,369
|
|
|
301
|
|
||
|
Total
|
|
$
|
265,369
|
|
|
$
|
21,790
|
|
|
|
|
Year Ended December 31,
|
|||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Ordinary dividends
|
|
100.0
|
%
|
|
95.0
|
%
|
|
95.0
|
%
|
|
Capital gain distributions
|
|
—
|
%
|
|
5.0
|
%
|
|
5.0
|
%
|
|
Total
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
|
|
Year Ended December 31,
|
|||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Ordinary dividends
|
|
13.8
|
%
|
|
60.0
|
%
|
|
95.0
|
%
|
|
Nondividend distributions
|
|
86.2
|
%
|
|
37.0
|
%
|
|
—
|
%
|
|
Capital gain distributions
|
|
—
|
%
|
|
3.0
|
%
|
|
5.0
|
%
|
|
Total
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
|
|
Restricted Shares
|
|
Weighted-Average Grant Date Fair Value
|
|||
|
Unvested shares, December 31, 2017
|
|
234,428
|
|
|
$
|
13.98
|
|
|
Vested
|
|
(159,210
|
)
|
|
13.97
|
|
|
|
Forfeited
|
|
(4,218
|
)
|
|
13.66
|
|
|
|
Unvested shares, December 31, 2018
|
|
71,000
|
|
|
$
|
14.04
|
|
|
|
|
Time-Based Restricted Stock Units
|
|
Weighted-Average Grant Date Fair Value
|
|
Deferred Stock Units
|
|
Weighted-Average Grant Date Fair Value
|
||||||
|
Unvested units, December 31, 2017
|
|
1,312,865
|
|
|
$
|
8.61
|
|
|
—
|
|
|
$
|
—
|
|
|
Granted
|
|
770,014
|
|
|
6.76
|
|
|
181,873
|
|
|
6.95
|
|
||
|
Vested
|
|
(755,810
|
)
|
|
8.66
|
|
|
(181,873
|
)
|
|
6.95
|
|
||
|
Forfeited
|
|
(36,054
|
)
|
|
7.44
|
|
|
—
|
|
|
—
|
|
||
|
Unvested units, December 31, 2018
|
|
1,291,015
|
|
|
$
|
7.51
|
|
|
—
|
|
|
$
|
—
|
|
|
|
|
LTI Target Awards
|
|
Weighted-Average Grant Date Fair Value
|
|||
|
Unvested units, December 31, 2017
|
|
1,574,229
|
|
|
$
|
7.98
|
|
|
Granted
|
|
894,441
|
|
|
6.44
|
|
|
|
Vested
|
|
(327,693
|
)
|
|
7.14
|
|
|
|
Forfeited
|
|
(524,014
|
)
|
|
7.14
|
|
|
|
Unvested units, December 31, 2018
|
|
1,616,963
|
|
|
$
|
7.57
|
|
|
|
|
Year Ended December 31, 2018
|
||
|
Expected term (in years)
|
|
6.5
|
|
|
|
Volatility
|
|
27.39
|
%
|
|
|
Dividend yield
|
|
7.21
|
%
|
|
|
Risk-free rate
|
|
2.75
|
%
|
|
|
Grant date fair value
|
|
$
|
0.76
|
|
|
|
|
Stock Options
|
|
Weighted-Average Exercise Price
|
|
Weighted-Average Remaining Contractual Term (Years)
|
|
Aggregate Intrinsic Value
|
||||||
|
Outstanding, December 31, 2017
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
Granted
|
|
2,802,639
|
|
|
6.84
|
|
|
—
|
|
|
—
|
|
||
|
Forfeited
|
|
(39,474
|
)
|
|
6.84
|
|
|
—
|
|
|
—
|
|
||
|
Outstanding, December 31, 2018
|
|
2,763,165
|
|
|
$
|
6.84
|
|
|
9.14
|
|
|
$
|
856,581
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2018
(1)
|
|
2017
|
|
2016
|
||||||
|
Offering-related fees and reimbursements
|
|
|
|
|
|
|
||||||
|
Selling commissions
(2)
|
|
$
|
407
|
|
|
$
|
7,746
|
|
|
$
|
19,943
|
|
|
Dealer manager and distribution fees
(3)
|
|
431
|
|
|
5,021
|
|
|
8,300
|
|
|||
|
Reimbursement revenue
|
|
189
|
|
|
3,329
|
|
|
8,283
|
|
|||
|
Offering-related fees and reimbursements
|
|
1,027
|
|
|
16,096
|
|
|
36,526
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Transaction service fees and reimbursements
|
|
|
|
|
|
|
||||||
|
Acquisition fees
|
|
119
|
|
|
11,049
|
|
|
9,513
|
|
|||
|
Financing coordination fee
|
|
—
|
|
|
100
|
|
|
220
|
|
|||
|
Reimbursement revenues
|
|
215
|
|
|
2,780
|
|
|
2,800
|
|
|||
|
Transaction service fees and reimbursements
|
|
334
|
|
|
13,929
|
|
|
12,533
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Management fees and reimbursements
|
|
|
|
|
|
|
||||||
|
Asset and property management fees and leasing fees
(4)
|
|
161
|
|
|
220
|
|
|
220
|
|
|||
|
Advisory and performance fee revenue
|
|
5,023
|
|
|
57,765
|
|
|
51,099
|
|
|||
|
Reimbursement revenues
|
|
1,429
|
|
|
18,449
|
|
|
17,587
|
|
|||
|
Management fees and reimbursements
|
|
6,613
|
|
|
76,434
|
|
|
68,906
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Interest income on Affiliate Lines of Credit
|
|
28
|
|
|
262
|
|
|
453
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Total related party revenues
|
|
$
|
8,002
|
|
|
$
|
106,721
|
|
|
$
|
118,418
|
|
|
(1)
|
Represents the revenue earned during the period from January 1, 2018 through January 31, 2018, unless otherwise noted.
|
|
(2)
|
The Company reallowed
100%
of selling commissions to participating broker-dealers from January 1, 2018 through January 31, 2018 and during the
years ended December 31, 2017 and 2016
.
|
|
(3)
|
During the
years ended December 31, 2018, 2017 and 2016
, the Company reallowed
$0.2 million
,
$2.1 million
and
$3.2 million
, respectively, of dealer manager fees and/or distribution and stockholder servicing fees to participating broker-dealers as a marketing and due diligence expense reimbursement.
|
|
(4)
|
Represents asset and property management fees and leasing fees related to properties owned through the Company’s unconsolidated joint ventures for the
years ended December 31, 2018, 2017 and 2016
.
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
(Loss) income from continuing operations
|
|
$
|
(91,725
|
)
|
|
$
|
51,495
|
|
|
$
|
(76,887
|
)
|
|
Noncontrolling interests’ share in continuing operations
|
|
2,344
|
|
|
(1,005
|
)
|
|
1,908
|
|
|||
|
Net (loss) income from continuing operations attributable to the General Partner
|
|
(89,381
|
)
|
|
50,490
|
|
|
(74,979
|
)
|
|||
|
Dividends to preferred shares and units
|
|
(71,892
|
)
|
|
(71,892
|
)
|
|
(71,892
|
)
|
|||
|
Net loss from continuing operations available to the General Partner
|
|
(161,273
|
)
|
|
(21,402
|
)
|
|
(146,871
|
)
|
|||
|
Earnings allocated to participating securities
|
|
(42
|
)
|
|
(491
|
)
|
|
(492
|
)
|
|||
|
Income (loss) from discontinued operations, net of income taxes
|
|
3,695
|
|
|
(19,117
|
)
|
|
(123,937
|
)
|
|||
|
(Income) loss from discontinued operations attributable to limited partners
|
|
(88
|
)
|
|
445
|
|
|
3,053
|
|
|||
|
Net loss available to common stockholders used in basic and diluted net loss per share
|
|
$
|
(157,708
|
)
|
|
$
|
(40,565
|
)
|
|
$
|
(268,247
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Weighted average number of Common Stock outstanding - basic and diluted
|
|
969,092,268
|
|
|
974,098,652
|
|
|
931,422,844
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Basic and diluted net loss per share from continuing operations attributable to common stockholders
|
|
$
|
(0.17
|
)
|
|
$
|
(0.02
|
)
|
|
$
|
(0.16
|
)
|
|
Basic and diluted net income (loss) per share from discontinued operations attributable to common stockholders
|
|
$
|
0.00
|
|
|
$
|
(0.02
|
)
|
|
$
|
(0.13
|
)
|
|
Basic and diluted net loss per share attributable to common stockholders
(1)
|
|
$
|
(0.16
|
)
|
|
$
|
(0.04
|
)
|
|
$
|
(0.29
|
)
|
|
(1)
|
Amounts may not total due to rounding.
|
|
|
|
Year Ended December 31,
|
|||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Weighted average unvested Restricted Shares and Restricted Stock Units
(1)
|
|
420,369
|
|
|
310,965
|
|
|
868,252
|
|
|
Weighted average Stock Options
(2)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
OP Units
|
|
23,725,506
|
|
|
23,748,347
|
|
|
23,763,797
|
|
|
(1)
|
Net of assumed repurchases in accordance with the treasury stock method of
2.0 million
for the year ended
year ended December 31, 2018
and
1.6 million
for each of the
years ended December 31, 2017 and 2016
.
|
|
(2)
|
Net of assumed repurchases in accordance with the treasury stock method of
2.4 million
for the
year ended December 31, 2018
.
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
(Loss) income from continuing operations
|
|
$
|
(91,725
|
)
|
|
$
|
51,495
|
|
|
$
|
(76,887
|
)
|
|
Noncontrolling interests’ share in continuing operations
|
|
154
|
|
|
194
|
|
|
14
|
|
|||
|
Net (loss) income from continuing operations attributable to the Operating Partnership
|
|
$
|
(91,571
|
)
|
|
$
|
51,689
|
|
|
$
|
(76,873
|
)
|
|
Dividends to preferred units
|
|
(71,892
|
)
|
|
(71,892
|
)
|
|
(71,892
|
)
|
|||
|
Net loss from continuing operations available to the Operating Partnership
|
|
(163,463
|
)
|
|
(20,203
|
)
|
|
(148,765
|
)
|
|||
|
Earnings allocated to participating units
|
|
(42
|
)
|
|
(491
|
)
|
|
(492
|
)
|
|||
|
Income (loss) from discontinued operations, net of income taxes
|
|
3,695
|
|
|
(19,117
|
)
|
|
(123,937
|
)
|
|||
|
Net loss available to common unitholders used in basic and diluted net loss per unit
|
|
$
|
(159,810
|
)
|
|
$
|
(39,811
|
)
|
|
$
|
(273,194
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Weighted average number of common units outstanding - basic
|
|
992,817,774
|
|
|
997,846,999
|
|
|
955,181,238
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Basic and diluted net loss per unit from continuing operations attributable to common unitholders
|
|
$
|
(0.17
|
)
|
|
$
|
(0.02
|
)
|
|
$
|
(0.16
|
)
|
|
Basic and diluted net income (loss) per unit from discontinued operations attributable to common unitholders
|
|
$
|
0.00
|
|
|
$
|
(0.02
|
)
|
|
$
|
(0.13
|
)
|
|
Basic and diluted net loss per unit attributable to common unitholders
(1)
|
|
$
|
(0.16
|
)
|
|
$
|
(0.04
|
)
|
|
$
|
(0.29
|
)
|
|
(1)
|
Amounts may not total due to rounding.
|
|
|
|
Year Ended December 31,
|
|||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Weighted average unvested Restricted Shares and Restricted Stock Units
(1)
|
|
420,369
|
|
|
310,965
|
|
|
868,252
|
|
|
Weighted average Stock Options
(2)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1)
|
Net of assumed repurchases in accordance with the treasury stock method of
2.0 million
for the year ended
year ended December 31, 2018
and
1.6 million
for each of the
years ended December 31, 2017 and 2016
.
|
|
(2)
|
Net of assumed repurchases in accordance with the treasury stock method of
2.4 million
shares for the
year ended December 31, 2018
.
|
|
|
|
Quarters Ended
|
|
||||||||||||||
|
|
|
March 31,
2018 |
|
June 30,
2018 |
|
September 30,
2018 |
|
December 31,
2018 |
|
||||||||
|
Rental revenue
(1)
|
|
$
|
315,074
|
|
|
$
|
315,664
|
|
|
$
|
313,866
|
|
|
$
|
313,263
|
|
|
|
Net income (loss) from continuing operations
|
|
29,036
|
|
|
(74,691
|
)
|
|
(73,942
|
)
|
|
27,872
|
|
|
||||
|
Income (loss) from discontinued operations, net of income taxes
|
|
3,501
|
|
|
224
|
|
|
—
|
|
|
(30
|
)
|
|
||||
|
Net income (loss)
|
|
32,537
|
|
|
(74,467
|
)
|
|
(73,942
|
)
|
|
27,842
|
|
|
||||
|
Net income (loss) attributable to the General Partner
|
|
31,795
|
|
|
(72,670
|
)
|
|
(72,117
|
)
|
|
27,218
|
|
|
||||
|
Basic and diluted net income (loss) per share from continuing operations attributable to common stockholders
(2)
|
|
$
|
0.01
|
|
(3)
|
$
|
(0.09
|
)
|
|
$
|
(0.09
|
)
|
|
$
|
0.01
|
|
(3)
|
|
Basic and diluted net income (loss) per share from discontinued operations attributable to common stockholders
(2)
|
|
$
|
0.00
|
|
(3)
|
$
|
0.00
|
|
|
$
|
—
|
|
|
$
|
(0.00
|
)
|
|
|
Basic and dilutive net income (loss) per share attributable to common stockholders
(2)
|
|
$
|
0.01
|
|
(3)
|
$
|
(0.09
|
)
|
|
$
|
(0.09
|
)
|
|
$
|
0.01
|
|
(3)
|
|
(1)
|
Represents revenue from continuing operations as presented on the statement of operations in accordance with U.S. GAAP. Substantially all of Cole Capital is presented as discontinued operations and the Company’s remaining financial results are reported as a single segment for all periods presented.
|
|
(2)
|
The sum of the quarterly net income (loss) per share amounts may not agree to the full year net loss per share amounts. The Company calculates net income (loss) per share based on the weighted-average number of outstanding shares of Common Stock during the reporting period. The average number of shares fluctuates throughout the year and can therefore produce a full year result that does not agree to the sum of the individual quarters.
|
|
(3)
|
Represents dilutive net income per share attributable to common stockholders.
|
|
|
|
Quarters Ended
|
||||||||||||||
|
|
|
March 31,
2018 |
|
June 30,
2018 |
|
September 30,
2018 |
|
December 31,
2018 |
||||||||
|
Rental revenue
(1)
|
|
$
|
315,074
|
|
|
$
|
315,664
|
|
|
$
|
313,866
|
|
|
$
|
313,263
|
|
|
Net income (loss) from continuing operations
|
|
29,036
|
|
|
(74,691
|
)
|
|
(73,942
|
)
|
|
27,872
|
|
||||
|
Income (loss) from discontinued operations, net of income taxes
|
|
3,501
|
|
|
224
|
|
|
—
|
|
|
(30
|
)
|
||||
|
Net income (loss)
|
|
32,537
|
|
|
(74,467
|
)
|
|
(73,942
|
)
|
|
27,842
|
|
||||
|
Net income (loss) attributable to the OP
|
|
32,577
|
|
|
(74,451
|
)
|
|
(73,885
|
)
|
|
27,883
|
|
||||
|
Basic and diluted net income (loss) per unit from continuing operations attributable to common unitholders
(2)
|
|
$
|
0.01
|
|
|
$
|
(0.09
|
)
|
|
$
|
(0.09
|
)
|
|
$
|
0.01
|
|
|
Basic and diluted net income (loss) per unit from discontinued operations attributable to common unitholders
(2)
|
|
$
|
0.00
|
|
|
$
|
0.00
|
|
|
$
|
—
|
|
|
$
|
(0.00
|
)
|
|
Basic and dilutive net income (loss) per unit attributable to common unitholders
(2)
|
|
$
|
0.01
|
|
|
$
|
(0.09
|
)
|
|
$
|
(0.09
|
)
|
|
$
|
0.01
|
|
|
(1)
|
Represents revenue from continuing operations as presented on the statement of operations in accordance with U.S. GAAP. Substantially all of Cole Capital is presented as discontinued operations and the Company’s remaining financial results are reported as a single segment for all periods presented.
|
|
(2)
|
The sum of the quarterly net income (loss) per unit amounts may not agree to the full year loss income per unit amounts. The Company calculates net income (loss) per unit based on the weighted-average number of outstanding units during the reporting period. The average number of units fluctuates throughout the year and can therefore produce a full year result that does not agree to the sum of the individual quarters.
|
|
|
|
Quarters Ended
|
||||||||||||||
|
|
|
March 31,
2017 |
|
June 30,
2017 |
|
September 30,
2017 |
|
December 31,
2017 |
||||||||
|
Rental revenue
(1)
|
|
$
|
320,898
|
|
|
$
|
308,245
|
|
|
$
|
306,543
|
|
|
$
|
316,599
|
|
|
Net income (loss) from continuing operations
|
|
11,935
|
|
|
29,550
|
|
|
12,489
|
|
|
(2,479
|
)
|
||||
|
Income (loss) from discontinued operations, net of income taxes
|
|
2,855
|
|
|
4,636
|
|
|
4,005
|
|
|
(30,613
|
)
|
||||
|
Net income (loss)
|
|
14,790
|
|
|
34,186
|
|
|
16,494
|
|
|
(33,092
|
)
|
||||
|
Net income (loss) attributable to the General Partner
|
|
14,438
|
|
|
33,408
|
|
|
16,094
|
|
|
(32,122
|
)
|
||||
|
Basic and diluted net (loss) income per share from continuing operations attributable to common stockholders
(2)
|
|
$
|
(0.01
|
)
|
|
$
|
0.01
|
|
(3)
|
$
|
(0.01
|
)
|
|
$
|
(0.02
|
)
|
|
Basic and diluted net income (loss) per share from discontinued operations attributable to common stockholders
(2)
|
|
$
|
0.00
|
|
|
$
|
0.01
|
|
(3)
|
$
|
0.00
|
|
|
$
|
(0.03
|
)
|
|
Basic and dilutive net (loss) income per share attributable to common stockholders
(2) (4)
|
|
$
|
(0.00
|
)
|
|
$
|
0.02
|
|
(3)
|
$
|
(0.00
|
)
|
|
$
|
(0.05
|
)
|
|
(1)
|
Represents revenue from continuing operations as presented on the statement of operations in accordance with U.S. GAAP. Substantially all of Cole Capital is presented as discontinued operations and the Company’s remaining financial results are reported as a single segment for all periods presented.
|
|
(2)
|
The sum of the quarterly net income (loss) per share amounts may not agree to the full year loss per share amounts. The Company calculates net income (loss) per share based on the weighted-average number of outstanding shares of Common Stock during the reporting period. The average number of shares fluctuates throughout the year and can therefore produce a full year result that does not agree to the sum of the individual quarters.
|
|
(3)
|
Represents dilutive net income per share attributable to common stockholders.
|
|
(4)
|
Amounts may not total due to rounding.
|
|
|
|
Quarters Ended
|
||||||||||||||
|
|
|
March 31,
2017 |
|
June 30,
2017 |
|
September 30,
2017 |
|
December 31,
2017 |
||||||||
|
Rental revenue
(1)
|
|
$
|
320,898
|
|
|
$
|
308,245
|
|
|
$
|
306,543
|
|
|
$
|
316,599
|
|
|
Net income (loss) from continuing operations
|
|
11,935
|
|
|
29,550
|
|
|
12,489
|
|
|
(2,479
|
)
|
||||
|
Income (loss) from discontinued operations, net of income taxes
|
|
2,855
|
|
|
4,636
|
|
|
4,005
|
|
|
(30,613
|
)
|
||||
|
Net income (loss)
|
|
14,790
|
|
|
34,186
|
|
|
16,494
|
|
|
(33,092
|
)
|
||||
|
Net income (loss) attributable to the OP
|
|
14,797
|
|
|
34,200
|
|
|
16,485
|
|
|
(32,910
|
)
|
||||
|
Basic and diluted net (loss) income per unit from continuing operations attributable to common unitholders
(2)
|
|
$
|
(0.01
|
)
|
|
$
|
0.01
|
|
|
$
|
(0.01
|
)
|
|
$
|
(0.02
|
)
|
|
Basic and diluted net income (loss) per unit from discontinued operations attributable to common unitholders
(2)
|
|
$
|
0.00
|
|
|
$
|
0.01
|
|
|
$
|
0.00
|
|
|
$
|
(0.03
|
)
|
|
Basic and dilutive net (loss) income per unit attributable to common unitholders
(2) (3)
|
|
$
|
(0.00
|
)
|
|
$
|
0.02
|
|
|
$
|
(0.00
|
)
|
|
$
|
(0.05
|
)
|
|
(1)
|
Represents revenue from continuing operations as presented on the statement of operations in accordance with U.S. GAAP. Substantially all of Cole Capital is presented as discontinued operations and the Company’s remaining financial results are reported as a single segment for all periods presented.
|
|
(2)
|
The sum of the quarterly net income (loss) per unit amounts may not agree to the full year net loss per unit amounts. The Company calculates net income (loss) per unit based on the weighted-average number of outstanding units during the reporting period. The average number of units fluctuates throughout the year and can therefore produce a full year result that does not agree to the sum of the individual quarters.
|
|
(3)
|
Amounts may not total due to rounding.
|
|
Period
|
|
Record Date
|
|
Payment Date
|
|
March 15, 2019 - April 14, 2019
|
|
April 1, 2019
|
|
April 15, 2019
|
|
April 15, 2019 - May 14, 2019
|
|
May 1, 2019
|
|
May 15, 2019
|
|
May 15, 2019 - June 14, 2019
|
|
June 1, 2019
|
|
June 17, 2019
|
|
Description
|
|
Balance at Beginning of Year
|
|
Additions
|
|
Deductions
|
|
Balance at End of Year
|
|
|||||||||
|
Year Ended December 31, 2018
|
|
|||||||||||||||||
|
Reserve for program development costs
(1)
|
|
$
|
7,632
|
|
|
$
|
651
|
|
(2)
|
$
|
(8,283
|
)
|
|
$
|
—
|
|
|
|
|
Allowance for doubtful accounts and other reserves
|
|
12,683
|
|
(3)
|
2,531
|
|
|
(8,905
|
)
|
|
6,309
|
|
|
|||||
|
Unsecured note reserve
|
|
15,300
|
|
|
—
|
|
|
(15,300
|
)
|
|
—
|
|
|
|||||
|
Total
|
|
$
|
35,615
|
|
|
$
|
3,182
|
|
|
$
|
(32,488
|
)
|
|
$
|
6,309
|
|
|
|
|
Year Ended December 31, 2017
|
|
|||||||||||||||||
|
Reserve for program development costs
(1)
|
|
$
|
31,652
|
|
|
$
|
9,328
|
|
|
$
|
(33,348
|
)
|
(4)
|
$
|
7,632
|
|
|
|
|
Allowance for doubtful accounts and other reserves
|
|
7,576
|
|
|
6,956
|
|
|
(1,849
|
)
|
|
12,683
|
|
(3
|
)
|
||||
|
Unsecured note reserve
|
|
15,300
|
|
|
—
|
|
|
—
|
|
|
15,300
|
|
|
|||||
|
Total
|
|
$
|
54,528
|
|
|
$
|
16,284
|
|
|
$
|
(35,197
|
)
|
|
$
|
35,615
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Year Ended December 31, 2016
|
|
|||||||||||||||||
|
Reserve for program development costs
(1)
|
|
$
|
34,798
|
|
|
$
|
26,191
|
|
|
$
|
(29,337
|
)
|
(5)
|
$
|
31,652
|
|
|
|
|
Allowance for doubtful accounts and other reserves
|
|
6,595
|
|
|
2,318
|
|
|
(1,337
|
)
|
|
7,576
|
|
|
|||||
|
Unsecured note reserve
|
|
15,300
|
|
|
—
|
|
|
—
|
|
|
15,300
|
|
|
|||||
|
Total
|
|
$
|
56,693
|
|
|
$
|
28,509
|
|
|
$
|
(30,674
|
)
|
|
$
|
54,528
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
(1)
|
Classified as discontinued operations.
|
|
(2)
|
Represents additions to the reserve during the period from January 1, 2018 through January 31, 2018, prior to the sale of Cole Capital.
|
|
(3)
|
Includes
$1.0 million
classified as discontinued operations.
|
|
(4)
|
Deductions related to the return of the Company's interest in two funds not yet in offering (
$1.3 million
) and the closing of CCPT V's primary offering (
$32.0 million
).
|
|
(5)
|
Deductions related to the closing of CCIT II’s primary offering.
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||||||||
|
24 Hour Fitness
|
|
Woodlands
|
|
TX
|
|
$
|
—
|
|
|
$
|
2,690
|
|
|
$
|
7,463
|
|
|
$
|
126
|
|
|
$
|
10,279
|
|
|
$
|
(2,677
|
)
|
|
9/24/2013
|
|
2002
|
|
7-Eleven
|
|
Sarasota
|
|
FL
|
|
—
|
|
|
1,312
|
|
|
1,312
|
|
|
—
|
|
|
2,624
|
|
|
(410
|
)
|
|
11/19/2012
|
|
2000
|
||||||
|
7-Eleven
|
|
La Feria
|
|
TX
|
|
—
|
|
|
219
|
|
|
1,970
|
|
|
—
|
|
|
2,189
|
|
|
(602
|
)
|
|
2/15/2013
|
|
2008
|
||||||
|
7-Eleven
|
|
Pharr
|
|
TX
|
|
—
|
|
|
281
|
|
|
2,531
|
|
|
—
|
|
|
2,812
|
|
|
(773
|
)
|
|
2/15/2013
|
|
1995
|
||||||
|
7-Eleven
|
|
Rio Hondo
|
|
TX
|
|
—
|
|
|
293
|
|
|
2,640
|
|
|
—
|
|
|
2,933
|
|
|
(807
|
)
|
|
2/15/2013
|
|
2008
|
||||||
|
7-Eleven
|
|
Gloucester
|
|
VA
|
|
—
|
|
|
144
|
|
|
578
|
|
|
—
|
|
|
722
|
|
|
(179
|
)
|
|
12/24/2012
|
|
1985
|
||||||
|
7-Eleven
|
|
Hampton
|
|
VA
|
|
—
|
|
|
69
|
|
|
624
|
|
|
—
|
|
|
693
|
|
|
(193
|
)
|
|
12/24/2012
|
|
1986
|
||||||
|
7-Eleven
|
|
Hampton
|
|
VA
|
|
—
|
|
|
161
|
|
|
644
|
|
|
—
|
|
|
805
|
|
|
(200
|
)
|
|
12/24/2012
|
|
1959
|
||||||
|
AAA
|
|
Oklahoma City
|
|
OK
|
|
—
|
|
|
3,639
|
|
|
32,567
|
|
|
—
|
|
|
36,206
|
|
|
(8,038
|
)
|
|
2/7/2014
|
|
2009
|
||||||
|
Aaron's
|
|
Oneonta
|
|
AL
|
|
614
|
|
|
205
|
|
|
1,080
|
|
|
—
|
|
|
1,285
|
|
|
(294
|
)
|
|
2/7/2014
|
|
2008
|
||||||
|
Aaron's
|
|
Oxford
|
|
AL
|
|
—
|
|
|
278
|
|
|
748
|
|
|
—
|
|
|
1,026
|
|
|
(189
|
)
|
|
2/7/2014
|
|
1989
|
||||||
|
Aaron's
|
|
Valley
|
|
AL
|
|
409
|
|
|
141
|
|
|
827
|
|
|
—
|
|
|
968
|
|
|
(213
|
)
|
|
2/7/2014
|
|
2009
|
||||||
|
Aaron's
|
|
El Dorado
|
|
AR
|
|
—
|
|
|
238
|
|
|
743
|
|
|
—
|
|
|
981
|
|
|
(212
|
)
|
|
2/7/2014
|
|
2000
|
||||||
|
Aaron's
|
|
Springdale
|
|
AR
|
|
624
|
|
|
513
|
|
|
916
|
|
|
—
|
|
|
1,429
|
|
|
(258
|
)
|
|
2/7/2014
|
|
2009
|
||||||
|
Aaron's
|
|
Auburndale
|
|
FL
|
|
2,647
|
|
|
1,351
|
|
|
5,127
|
|
|
—
|
|
|
6,478
|
|
|
(1,373
|
)
|
|
2/7/2014
|
|
2009
|
||||||
|
Aaron's
|
|
Pensacola
|
|
FL
|
|
—
|
|
|
159
|
|
|
924
|
|
|
—
|
|
|
1,083
|
|
|
(237
|
)
|
|
2/7/2014
|
|
1979
|
||||||
|
Aaron's
|
|
Statesboro
|
|
GA
|
|
—
|
|
|
351
|
|
|
1,163
|
|
|
—
|
|
|
1,514
|
|
|
(307
|
)
|
|
2/7/2014
|
|
2008
|
||||||
|
Aaron's
|
|
Indianapolis
|
|
IN
|
|
—
|
|
|
235
|
|
|
1,071
|
|
|
—
|
|
|
1,306
|
|
|
(270
|
)
|
|
2/7/2014
|
|
1998
|
||||||
|
Aaron's
|
|
Lafayette
|
|
IN
|
|
550
|
|
|
404
|
|
|
652
|
|
|
—
|
|
|
1,056
|
|
|
(203
|
)
|
|
2/7/2014
|
|
1989
|
||||||
|
Aaron's
|
|
Mansura
|
|
LA
|
|
—
|
|
|
81
|
|
|
497
|
|
|
—
|
|
|
578
|
|
|
(146
|
)
|
|
2/7/2014
|
|
2000
|
||||||
|
Aaron's
|
|
Minden
|
|
LA
|
|
—
|
|
|
323
|
|
|
1,043
|
|
|
—
|
|
|
1,366
|
|
|
(320
|
)
|
|
2/7/2014
|
|
2008
|
||||||
|
Aaron's
|
|
Battle Creek
|
|
MI
|
|
—
|
|
|
286
|
|
|
843
|
|
|
—
|
|
|
1,129
|
|
|
(222
|
)
|
|
2/7/2014
|
|
1995
|
||||||
|
Aaron's
|
|
Benton Harbor
|
|
MI
|
|
—
|
|
|
217
|
|
|
924
|
|
|
—
|
|
|
1,141
|
|
|
(246
|
)
|
|
2/7/2014
|
|
1997
|
||||||
|
Aaron's
|
|
Redford
|
|
MI
|
|
434
|
|
|
125
|
|
|
698
|
|
|
—
|
|
|
823
|
|
|
(209
|
)
|
|
2/7/2014
|
|
1972
|
||||||
|
Aaron's
|
|
Kennett
|
|
MO
|
|
319
|
|
|
203
|
|
|
473
|
|
|
—
|
|
|
676
|
|
|
(136
|
)
|
|
2/7/2014
|
|
1999
|
||||||
|
Aaron's
|
|
Greenwood
|
|
MS
|
|
—
|
|
|
156
|
|
|
967
|
|
|
—
|
|
|
1,123
|
|
|
(266
|
)
|
|
2/19/2014
|
|
2006
|
||||||
|
Aaron's
|
|
Magnolia
|
|
MS
|
|
1,473
|
|
|
287
|
|
|
2,791
|
|
|
—
|
|
|
3,078
|
|
|
(687
|
)
|
|
2/7/2014
|
|
2000
|
||||||
|
Aaron's
|
|
Charlotte
|
|
NC
|
|
579
|
|
|
308
|
|
|
1,201
|
|
|
—
|
|
|
1,509
|
|
|
(299
|
)
|
|
2/7/2014
|
|
1994
|
||||||
|
Aaron's
|
|
Bowling Green
|
|
OH
|
|
564
|
|
|
326
|
|
|
928
|
|
|
—
|
|
|
1,254
|
|
|
(262
|
)
|
|
2/7/2014
|
|
2009
|
||||||
|
Aaron's
|
|
Kent
|
|
OH
|
|
614
|
|
|
245
|
|
|
1,080
|
|
|
—
|
|
|
1,325
|
|
|
(311
|
)
|
|
2/7/2014
|
|
1999
|
||||||
|
Aaron's
|
|
North Olmsted
|
|
OH
|
|
449
|
|
|
218
|
|
|
753
|
|
|
—
|
|
|
971
|
|
|
(224
|
)
|
|
2/7/2014
|
|
1960
|
||||||
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||||||||
|
Aaron's
|
|
Shawnee
|
|
OK
|
|
—
|
|
|
303
|
|
|
1,135
|
|
|
—
|
|
|
1,438
|
|
|
(311
|
)
|
|
2/7/2014
|
|
2008
|
||||||
|
Aaron's
|
|
Bloomsburg
|
|
PA
|
|
400
|
|
|
224
|
|
|
856
|
|
|
—
|
|
|
1,080
|
|
|
(219
|
)
|
|
2/7/2014
|
|
1996
|
||||||
|
Aaron's
|
|
Meadville
|
|
PA
|
|
—
|
|
|
237
|
|
|
1,224
|
|
|
—
|
|
|
1,461
|
|
|
(326
|
)
|
|
2/7/2014
|
|
1994
|
||||||
|
Aaron's
|
|
Columbia
|
|
SC
|
|
—
|
|
|
576
|
|
|
1,010
|
|
|
—
|
|
|
1,586
|
|
|
(259
|
)
|
|
2/7/2014
|
|
1977
|
||||||
|
Aaron's
|
|
Marion
|
|
SC
|
|
319
|
|
|
100
|
|
|
685
|
|
|
—
|
|
|
785
|
|
|
(177
|
)
|
|
2/7/2014
|
|
2008
|
||||||
|
Aaron's
|
|
Chattanooga
|
|
TN
|
|
—
|
|
|
480
|
|
|
1,075
|
|
|
—
|
|
|
1,555
|
|
|
(252
|
)
|
|
2/7/2014
|
|
1989
|
||||||
|
Aaron's
|
|
Copperas Cove
|
|
TX
|
|
—
|
|
|
423
|
|
|
1,341
|
|
|
—
|
|
|
1,764
|
|
|
(347
|
)
|
|
2/7/2014
|
|
2007
|
||||||
|
Aaron's
|
|
Haltom City
|
|
TX
|
|
—
|
|
|
858
|
|
|
1,024
|
|
|
—
|
|
|
1,882
|
|
|
(291
|
)
|
|
2/7/2014
|
|
2008
|
||||||
|
Aaron's
|
|
Humble
|
|
TX
|
|
—
|
|
|
548
|
|
|
1,146
|
|
|
—
|
|
|
1,694
|
|
|
(304
|
)
|
|
2/7/2014
|
|
2008
|
||||||
|
Aaron's
|
|
Killeen
|
|
TX
|
|
—
|
|
|
815
|
|
|
3,244
|
|
|
—
|
|
|
4,059
|
|
|
(840
|
)
|
|
2/7/2014
|
|
1981
|
||||||
|
Aaron's
|
|
Kingsville
|
|
TX
|
|
599
|
|
|
345
|
|
|
1,040
|
|
|
—
|
|
|
1,385
|
|
|
(270
|
)
|
|
2/7/2014
|
|
2009
|
||||||
|
Aaron's
|
|
Livingston
|
|
TX
|
|
—
|
|
|
173
|
|
|
1,498
|
|
|
—
|
|
|
1,671
|
|
|
(388
|
)
|
|
2/7/2014
|
|
2008
|
||||||
|
Aaron's
|
|
Mexia
|
|
TX
|
|
—
|
|
|
126
|
|
|
1,186
|
|
|
—
|
|
|
1,312
|
|
|
(309
|
)
|
|
2/7/2014
|
|
2007
|
||||||
|
Aaron's
|
|
Mission
|
|
TX
|
|
549
|
|
|
324
|
|
|
954
|
|
|
—
|
|
|
1,278
|
|
|
(246
|
)
|
|
2/7/2014
|
|
2009
|
||||||
|
Aaron's
|
|
Odessa
|
|
TX
|
|
—
|
|
|
99
|
|
|
768
|
|
|
—
|
|
|
867
|
|
|
(206
|
)
|
|
2/7/2014
|
|
2006
|
||||||
|
Aaron's
|
|
Pasadena
|
|
TX
|
|
—
|
|
|
444
|
|
|
1,231
|
|
|
—
|
|
|
1,675
|
|
|
(325
|
)
|
|
2/7/2014
|
|
2009
|
||||||
|
Aaron's
|
|
Port Lavaca
|
|
TX
|
|
—
|
|
|
160
|
|
|
1,274
|
|
|
—
|
|
|
1,434
|
|
|
(333
|
)
|
|
2/7/2014
|
|
2007
|
||||||
|
Aaron's
|
|
Texas City
|
|
TX
|
|
—
|
|
|
275
|
|
|
2,156
|
|
|
—
|
|
|
2,431
|
|
|
(556
|
)
|
|
2/7/2014
|
|
2008
|
||||||
|
Aaron's
|
|
Richmond
|
|
VA
|
|
—
|
|
|
508
|
|
|
1,435
|
|
|
—
|
|
|
1,943
|
|
|
(422
|
)
|
|
2/7/2014
|
|
1988
|
||||||
|
Abbott Laboratories
|
|
Waukegan
|
|
IL
|
|
—
|
|
|
4,734
|
|
|
21,319
|
|
|
1,917
|
|
|
27,970
|
|
|
(5,703
|
)
|
|
11/5/2013
|
|
1980
|
||||||
|
Abuelo's
|
|
Rogers
|
|
AR
|
|
—
|
|
|
825
|
|
|
2,296
|
|
|
—
|
|
|
3,121
|
|
|
(697
|
)
|
|
6/27/2013
|
|
2003
|
||||||
|
Academy Sports
|
|
Mobile
|
|
AL
|
|
—
|
|
|
1,311
|
|
|
7,431
|
|
|
—
|
|
|
8,742
|
|
|
(1,818
|
)
|
|
11/1/2013
|
|
2012
|
||||||
|
Academy Sports
|
|
Montgomery
|
|
AL
|
|
—
|
|
|
1,869
|
|
|
6,385
|
|
|
—
|
|
|
8,254
|
|
|
(1,802
|
)
|
|
2/7/2014
|
|
2009
|
||||||
|
Academy Sports
|
|
Fayetteville
|
|
AR
|
|
7,290
|
|
|
1,900
|
|
|
7,601
|
|
|
—
|
|
|
9,501
|
|
|
(2,862
|
)
|
|
12/28/2012
|
|
2012
|
||||||
|
Academy Sports
|
|
Dalton
|
|
GA
|
|
4,965
|
|
|
998
|
|
|
5,656
|
|
|
—
|
|
|
6,654
|
|
|
(2,107
|
)
|
|
2/20/2013
|
|
2012
|
||||||
|
Academy Sports
|
|
Bossier City
|
|
LA
|
|
—
|
|
|
2,906
|
|
|
6,555
|
|
|
—
|
|
|
9,461
|
|
|
(1,702
|
)
|
|
2/7/2014
|
|
2008
|
||||||
|
Academy Sports
|
|
Johnson City
|
|
TN
|
|
—
|
|
|
1,902
|
|
|
6,440
|
|
|
—
|
|
|
8,342
|
|
|
(399
|
)
|
|
12/19/2016
|
|
2015
|
||||||
|
Academy Sports
|
|
Smyrna
|
|
TN
|
|
—
|
|
|
2,109
|
|
|
8,434
|
|
|
—
|
|
|
10,543
|
|
|
(2,064
|
)
|
|
11/1/2013
|
|
2012
|
||||||
|
Academy Sports
|
|
Austin
|
|
TX
|
|
5,044
|
|
|
4,216
|
|
|
8,755
|
|
|
—
|
|
|
12,971
|
|
|
(1,935
|
)
|
|
2/7/2014
|
|
1988
|
||||||
|
Academy Sports
|
|
Fort Worth
|
|
TX
|
|
—
|
|
|
2,072
|
|
|
8,329
|
|
|
—
|
|
|
10,401
|
|
|
(1,863
|
)
|
|
2/7/2014
|
|
2009
|
||||||
|
Academy Sports
|
|
Killeen
|
|
TX
|
|
3,165
|
|
|
2,779
|
|
|
5,321
|
|
|
—
|
|
|
8,100
|
|
|
(1,266
|
)
|
|
2/7/2014
|
|
2009
|
||||||
|
Academy Sports
|
|
Laredo
|
|
TX
|
|
—
|
|
|
2,782
|
|
|
8,111
|
|
|
—
|
|
|
10,893
|
|
|
(1,884
|
)
|
|
2/7/2014
|
|
2008
|
||||||
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||||||||
|
Accomplishments Through People
|
|
Columbus
|
|
GA
|
|
—
|
|
|
170
|
|
|
—
|
|
|
—
|
|
|
170
|
|
|
—
|
|
|
6/27/2013
|
|
1987
|
||||||
|
Advance Auto Parts
|
|
Birmingham
|
|
AL
|
|
—
|
|
|
455
|
|
|
373
|
|
|
58
|
|
|
886
|
|
|
(115
|
)
|
|
2/28/2013
|
|
1997
|
||||||
|
Advance Auto Parts
|
|
Birmingham
|
|
AL
|
|
—
|
|
|
330
|
|
|
494
|
|
|
—
|
|
|
824
|
|
|
(151
|
)
|
|
2/28/2013
|
|
1999
|
||||||
|
Advance Auto Parts
|
|
Calera
|
|
AL
|
|
—
|
|
|
723
|
|
|
723
|
|
|
—
|
|
|
1,446
|
|
|
(224
|
)
|
|
12/27/2012
|
|
2008
|
||||||
|
Advance Auto Parts
|
|
Dothan
|
|
AL
|
|
—
|
|
|
326
|
|
|
326
|
|
|
(7
|
)
|
|
645
|
|
|
(100
|
)
|
|
12/31/2012
|
|
1997
|
||||||
|
Advance Auto Parts
|
|
Enterprise
|
|
AL
|
|
—
|
|
|
280
|
|
|
420
|
|
|
(6
|
)
|
|
694
|
|
|
(129
|
)
|
|
12/31/2012
|
|
1995
|
||||||
|
Advance Auto Parts
|
|
Opelika
|
|
AL
|
|
—
|
|
|
289
|
|
|
1,156
|
|
|
—
|
|
|
1,445
|
|
|
(348
|
)
|
|
4/24/2013
|
|
2013
|
||||||
|
Advance Auto Parts
|
|
Brooklyn
|
|
CT
|
|
—
|
|
|
324
|
|
|
1,429
|
|
|
—
|
|
|
1,753
|
|
|
(242
|
)
|
|
11/7/2014
|
|
2006
|
||||||
|
Advance Auto Parts
|
|
Bonita Springs
|
|
FL
|
|
1,561
|
|
|
1,219
|
|
|
1,552
|
|
|
—
|
|
|
2,771
|
|
|
(432
|
)
|
|
2/7/2014
|
|
2007
|
||||||
|
Advance Auto Parts
|
|
Lehigh Acres
|
|
FL
|
|
1,425
|
|
|
379
|
|
|
2,016
|
|
|
—
|
|
|
2,395
|
|
|
(513
|
)
|
|
2/7/2014
|
|
2008
|
||||||
|
Advance Auto Parts
|
|
Albany
|
|
GA
|
|
—
|
|
|
210
|
|
|
629
|
|
|
65
|
|
|
904
|
|
|
(196
|
)
|
|
12/31/2012
|
|
1995
|
||||||
|
Advance Auto Parts
|
|
Cairo
|
|
GA
|
|
—
|
|
|
140
|
|
|
326
|
|
|
(24
|
)
|
|
442
|
|
|
(97
|
)
|
|
12/31/2012
|
|
1993
|
||||||
|
Advance Auto Parts
|
|
Hazlehurst
|
|
GA
|
|
—
|
|
|
113
|
|
|
451
|
|
|
55
|
|
|
619
|
|
|
(140
|
)
|
|
12/31/2012
|
|
1998
|
||||||
|
Advance Auto Parts
|
|
Hinesville
|
|
GA
|
|
—
|
|
|
352
|
|
|
430
|
|
|
—
|
|
|
782
|
|
|
(133
|
)
|
|
12/31/2012
|
|
1994
|
||||||
|
Advance Auto Parts
|
|
Perry
|
|
GA
|
|
—
|
|
|
209
|
|
|
487
|
|
|
(1
|
)
|
|
695
|
|
|
(151
|
)
|
|
12/31/2012
|
|
1994
|
||||||
|
Advance Auto Parts
|
|
Thomasville
|
|
GA
|
|
—
|
|
|
251
|
|
|
377
|
|
|
(30
|
)
|
|
598
|
|
|
(112
|
)
|
|
12/31/2012
|
|
1997
|
||||||
|
Advance Auto Parts
|
|
Auburn
|
|
IN
|
|
—
|
|
|
337
|
|
|
1,347
|
|
|
—
|
|
|
1,684
|
|
|
(446
|
)
|
|
3/29/2012
|
|
2007
|
||||||
|
Advance Auto Parts
|
|
Bedford
|
|
IN
|
|
760
|
|
|
100
|
|
|
1,386
|
|
|
—
|
|
|
1,486
|
|
|
(346
|
)
|
|
2/7/2014
|
|
2007
|
||||||
|
Advance Auto Parts
|
|
Clinton
|
|
IN
|
|
—
|
|
|
182
|
|
|
729
|
|
|
—
|
|
|
911
|
|
|
(216
|
)
|
|
6/5/2013
|
|
2004
|
||||||
|
Advance Auto Parts
|
|
Fort Wayne
|
|
IN
|
|
—
|
|
|
193
|
|
|
450
|
|
|
—
|
|
|
643
|
|
|
(137
|
)
|
|
2/28/2013
|
|
1998
|
||||||
|
Advance Auto Parts
|
|
Fort Wayne
|
|
IN
|
|
—
|
|
|
200
|
|
|
371
|
|
|
—
|
|
|
571
|
|
|
(113
|
)
|
|
2/28/2013
|
|
1998
|
||||||
|
Advance Auto Parts
|
|
Franklin
|
|
IN
|
|
738
|
|
|
511
|
|
|
1,256
|
|
|
—
|
|
|
1,767
|
|
|
(305
|
)
|
|
2/7/2014
|
|
2010
|
||||||
|
Advance Auto Parts
|
|
Mishawaka
|
|
IN
|
|
—
|
|
|
429
|
|
|
1,373
|
|
|
—
|
|
|
1,802
|
|
|
(342
|
)
|
|
2/7/2014
|
|
2007
|
||||||
|
Advance Auto Parts
|
|
Richmond
|
|
IN
|
|
—
|
|
|
377
|
|
|
1,616
|
|
|
—
|
|
|
1,993
|
|
|
(396
|
)
|
|
2/7/2014
|
|
2007
|
||||||
|
Advance Auto Parts
|
|
Salina
|
|
KS
|
|
—
|
|
|
195
|
|
|
782
|
|
|
—
|
|
|
977
|
|
|
(235
|
)
|
|
4/30/2013
|
|
2006
|
||||||
|
Advance Auto Parts
|
|
Barbourville
|
|
KY
|
|
—
|
|
|
194
|
|
|
1,098
|
|
|
—
|
|
|
1,292
|
|
|
(330
|
)
|
|
4/15/2013
|
|
2006
|
||||||
|
Advance Auto Parts
|
|
Bardstown
|
|
KY
|
|
—
|
|
|
272
|
|
|
1,090
|
|
|
234
|
|
|
1,596
|
|
|
(342
|
)
|
|
12/10/2012
|
|
2005
|
||||||
|
Advance Auto Parts
|
|
Brandenburg
|
|
KY
|
|
—
|
|
|
186
|
|
|
742
|
|
|
—
|
|
|
928
|
|
|
(230
|
)
|
|
12/10/2012
|
|
2005
|
||||||
|
Advance Auto Parts
|
|
Crestwood
|
|
KY
|
|
1,030
|
|
|
400
|
|
|
1,546
|
|
|
—
|
|
|
1,946
|
|
|
(374
|
)
|
|
2/7/2014
|
|
2009
|
||||||
|
Advance Auto Parts
|
|
Florence
|
|
KY
|
|
—
|
|
|
550
|
|
|
1,280
|
|
|
—
|
|
|
1,830
|
|
|
(328
|
)
|
|
2/7/2014
|
|
2008
|
||||||
|
Advance Auto Parts
|
|
Frankfort
|
|
KY
|
|
—
|
|
|
833
|
|
|
1,034
|
|
|
—
|
|
|
1,867
|
|
|
(254
|
)
|
|
2/7/2014
|
|
2007
|
||||||
|
Advance Auto Parts
|
|
Georgetown
|
|
KY
|
|
—
|
|
|
510
|
|
|
1,323
|
|
|
—
|
|
|
1,833
|
|
|
(315
|
)
|
|
2/7/2014
|
|
2007
|
||||||
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||||||||
|
Advance Auto Parts
|
|
Hardinsburg
|
|
KY
|
|
—
|
|
|
94
|
|
|
845
|
|
|
—
|
|
|
939
|
|
|
(262
|
)
|
|
12/10/2012
|
|
2007
|
||||||
|
Advance Auto Parts
|
|
Inez
|
|
KY
|
|
—
|
|
|
130
|
|
|
1,174
|
|
|
—
|
|
|
1,304
|
|
|
(375
|
)
|
|
8/22/2012
|
|
2010
|
||||||
|
Advance Auto Parts
|
|
Leitchfield
|
|
KY
|
|
—
|
|
|
104
|
|
|
939
|
|
|
(5
|
)
|
|
1,038
|
|
|
(289
|
)
|
|
12/10/2012
|
|
2005
|
||||||
|
Advance Auto Parts
|
|
Louisville
|
|
KY
|
|
740
|
|
|
336
|
|
|
1,289
|
|
|
—
|
|
|
1,625
|
|
|
(312
|
)
|
|
2/7/2014
|
|
2009
|
||||||
|
Advance Auto Parts
|
|
West Liberty
|
|
KY
|
|
—
|
|
|
249
|
|
|
996
|
|
|
—
|
|
|
1,245
|
|
|
(300
|
)
|
|
4/15/2013
|
|
2006
|
||||||
|
Advance Auto Parts
|
|
Rayne
|
|
LA
|
|
—
|
|
|
122
|
|
|
490
|
|
|
84
|
|
|
696
|
|
|
(150
|
)
|
|
5/21/2013
|
|
2000
|
||||||
|
Advance Auto Parts
|
|
Brownstown
|
|
MI
|
|
—
|
|
|
482
|
|
|
1,760
|
|
|
—
|
|
|
2,242
|
|
|
(430
|
)
|
|
2/7/2014
|
|
2008
|
||||||
|
Advance Auto Parts
|
|
Caro
|
|
MI
|
|
—
|
|
|
117
|
|
|
665
|
|
|
(9
|
)
|
|
773
|
|
|
(225
|
)
|
|
11/23/2011
|
|
2002
|
||||||
|
Advance Auto Parts
|
|
Charlotte
|
|
MI
|
|
—
|
|
|
123
|
|
|
697
|
|
|
92
|
|
|
912
|
|
|
(238
|
)
|
|
11/23/2011
|
|
2002
|
||||||
|
Advance Auto Parts
|
|
Flint
|
|
MI
|
|
—
|
|
|
133
|
|
|
534
|
|
|
(3
|
)
|
|
664
|
|
|
(181
|
)
|
|
11/23/2011
|
|
2002
|
||||||
|
Advance Auto Parts
|
|
Grand Rapids
|
|
MI
|
|
657
|
|
|
368
|
|
|
1,296
|
|
|
—
|
|
|
1,664
|
|
|
(307
|
)
|
|
2/7/2014
|
|
2008
|
||||||
|
Advance Auto Parts
|
|
Howell
|
|
MI
|
|
830
|
|
|
439
|
|
|
1,471
|
|
|
—
|
|
|
1,910
|
|
|
(356
|
)
|
|
2/7/2014
|
|
2008
|
||||||
|
Advance Auto Parts
|
|
Livonia
|
|
MI
|
|
—
|
|
|
210
|
|
|
643
|
|
|
49
|
|
|
902
|
|
|
(219
|
)
|
|
12/12/2011
|
|
2003
|
||||||
|
Advance Auto Parts
|
|
Manistee
|
|
MI
|
|
—
|
|
|
348
|
|
|
1,043
|
|
|
—
|
|
|
1,391
|
|
|
(314
|
)
|
|
4/15/2013
|
|
2007
|
||||||
|
Advance Auto Parts
|
|
Monroe
|
|
MI
|
|
—
|
|
|
549
|
|
|
1,434
|
|
|
—
|
|
|
1,983
|
|
|
(353
|
)
|
|
2/7/2014
|
|
2007
|
||||||
|
Advance Auto Parts
|
|
Romulus
|
|
MI
|
|
—
|
|
|
422
|
|
|
1,568
|
|
|
—
|
|
|
1,990
|
|
|
(394
|
)
|
|
2/7/2014
|
|
2007
|
||||||
|
Advance Auto Parts
|
|
Sault Ste. Marie
|
|
MI
|
|
—
|
|
|
75
|
|
|
671
|
|
|
80
|
|
|
826
|
|
|
(240
|
)
|
|
11/23/2011
|
|
2003
|
||||||
|
Advance Auto Parts
|
|
South Lyon
|
|
MI
|
|
—
|
|
|
402
|
|
|
1,607
|
|
|
—
|
|
|
2,009
|
|
|
(390
|
)
|
|
2/7/2014
|
|
2008
|
||||||
|
Advance Auto Parts
|
|
Tecumseh
|
|
MI
|
|
—
|
|
|
281
|
|
|
1,214
|
|
|
—
|
|
|
1,495
|
|
|
(290
|
)
|
|
5/27/2014
|
|
2009
|
||||||
|
Advance Auto Parts
|
|
Washington Twnshp
|
|
MI
|
|
—
|
|
|
645
|
|
|
1,711
|
|
|
—
|
|
|
2,356
|
|
|
(421
|
)
|
|
2/7/2014
|
|
2008
|
||||||
|
Advance Auto Parts
|
|
Tupelo
|
|
MS
|
|
—
|
|
|
258
|
|
|
427
|
|
|
—
|
|
|
685
|
|
|
(136
|
)
|
|
2/20/2014
|
|
1998
|
||||||
|
Advance Auto Parts
|
|
Candler
|
|
NC
|
|
—
|
|
|
399
|
|
|
1,202
|
|
|
—
|
|
|
1,601
|
|
|
(299
|
)
|
|
2/7/2014
|
|
2012
|
||||||
|
Advance Auto Parts
|
|
Charlotte
|
|
NC
|
|
—
|
|
|
723
|
|
|
883
|
|
|
—
|
|
|
1,606
|
|
|
(226
|
)
|
|
2/7/2014
|
|
2001
|
||||||
|
Advance Auto Parts
|
|
Eden
|
|
NC
|
|
—
|
|
|
320
|
|
|
746
|
|
|
—
|
|
|
1,066
|
|
|
(219
|
)
|
|
7/16/2013
|
|
2004
|
||||||
|
Advance Auto Parts
|
|
Granite Falls
|
|
NC
|
|
—
|
|
|
251
|
|
|
1,005
|
|
|
—
|
|
|
1,256
|
|
|
(321
|
)
|
|
8/9/2012
|
|
2010
|
||||||
|
Advance Auto Parts
|
|
Rocky Mount
|
|
NC
|
|
—
|
|
|
348
|
|
|
836
|
|
|
—
|
|
|
1,184
|
|
|
(244
|
)
|
|
2/21/2014
|
|
2005
|
||||||
|
Advance Auto Parts
|
|
Lakewood
|
|
NJ
|
|
—
|
|
|
750
|
|
|
1,750
|
|
|
—
|
|
|
2,500
|
|
|
(559
|
)
|
|
8/22/2012
|
|
2010
|
||||||
|
Advance Auto Parts
|
|
Woodbury
|
|
NJ
|
|
—
|
|
|
446
|
|
|
1,784
|
|
|
—
|
|
|
2,230
|
|
|
(578
|
)
|
|
6/20/2012
|
|
2007
|
||||||
|
Advance Auto Parts
|
|
Bethel
|
|
OH
|
|
730
|
|
|
234
|
|
|
1,305
|
|
|
—
|
|
|
1,539
|
|
|
(325
|
)
|
|
2/7/2014
|
|
2008
|
||||||
|
Advance Auto Parts
|
|
Canton
|
|
OH
|
|
629
|
|
|
443
|
|
|
1,206
|
|
|
—
|
|
|
1,649
|
|
|
(315
|
)
|
|
2/7/2014
|
|
2008
|
||||||
|
Advance Auto Parts
|
|
Dayton
|
|
OH
|
|
—
|
|
|
470
|
|
|
1,349
|
|
|
—
|
|
|
1,819
|
|
|
(344
|
)
|
|
2/7/2014
|
|
2007
|
||||||
|
Advance Auto Parts
|
|
Delaware
|
|
OH
|
|
696
|
|
|
502
|
|
|
1,274
|
|
|
—
|
|
|
1,776
|
|
|
(322
|
)
|
|
2/7/2014
|
|
2008
|
||||||
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||||||||
|
Advance Auto Parts
|
|
Eaton
|
|
OH
|
|
—
|
|
|
157
|
|
|
471
|
|
|
—
|
|
|
628
|
|
|
(140
|
)
|
|
6/13/2013
|
|
1987
|
||||||
|
Advance Auto Parts
|
|
Franklin
|
|
OH
|
|
—
|
|
|
218
|
|
|
873
|
|
|
—
|
|
|
1,091
|
|
|
(279
|
)
|
|
8/9/2012
|
|
1984
|
||||||
|
Advance Auto Parts
|
|
Holland
|
|
OH
|
|
638
|
|
|
131
|
|
|
1,453
|
|
|
—
|
|
|
1,584
|
|
|
(355
|
)
|
|
2/7/2014
|
|
2008
|
||||||
|
Advance Auto Parts
|
|
Massillon
|
|
OH
|
|
—
|
|
|
218
|
|
|
1,987
|
|
|
—
|
|
|
2,205
|
|
|
(493
|
)
|
|
2/7/2014
|
|
2007
|
||||||
|
Advance Auto Parts
|
|
Salem
|
|
OH
|
|
660
|
|
|
267
|
|
|
1,147
|
|
|
—
|
|
|
1,414
|
|
|
(286
|
)
|
|
2/7/2014
|
|
2009
|
||||||
|
Advance Auto Parts
|
|
Springfield
|
|
OH
|
|
—
|
|
|
461
|
|
|
1,075
|
|
|
—
|
|
|
1,536
|
|
|
(333
|
)
|
|
12/31/2012
|
|
2005
|
||||||
|
Advance Auto Parts
|
|
Toledo
|
|
OH
|
|
610
|
|
|
116
|
|
|
1,375
|
|
|
—
|
|
|
1,491
|
|
|
(336
|
)
|
|
2/7/2014
|
|
2009
|
||||||
|
Advance Auto Parts
|
|
Twinsburg
|
|
OH
|
|
610
|
|
|
486
|
|
|
1,004
|
|
|
—
|
|
|
1,490
|
|
|
(257
|
)
|
|
2/7/2014
|
|
2009
|
||||||
|
Advance Auto Parts
|
|
Van Wert
|
|
OH
|
|
—
|
|
|
33
|
|
|
630
|
|
|
—
|
|
|
663
|
|
|
(187
|
)
|
|
6/13/2013
|
|
1995
|
||||||
|
Advance Auto Parts
|
|
Vermilion
|
|
OH
|
|
—
|
|
|
337
|
|
|
1,079
|
|
|
—
|
|
|
1,416
|
|
|
(287
|
)
|
|
2/7/2014
|
|
2006
|
||||||
|
Advance Auto Parts
|
|
Warren
|
|
OH
|
|
—
|
|
|
83
|
|
|
745
|
|
|
(2
|
)
|
|
826
|
|
|
(244
|
)
|
|
4/12/2012
|
|
2003
|
||||||
|
Advance Auto Parts
|
|
Oklahoma City
|
|
OK
|
|
—
|
|
|
208
|
|
|
1,178
|
|
|
—
|
|
|
1,386
|
|
|
(377
|
)
|
|
8/9/2012
|
|
2007
|
||||||
|
Advance Auto Parts
|
|
Sapulpa
|
|
OK
|
|
704
|
|
|
362
|
|
|
1,300
|
|
|
—
|
|
|
1,662
|
|
|
(308
|
)
|
|
2/7/2014
|
|
2007
|
||||||
|
Advance Auto Parts
|
|
Chambersburg
|
|
PA
|
|
—
|
|
|
553
|
|
|
830
|
|
|
—
|
|
|
1,383
|
|
|
(253
|
)
|
|
2/28/2013
|
|
1997
|
||||||
|
Advance Auto Parts
|
|
Selinsgrove
|
|
PA
|
|
—
|
|
|
99
|
|
|
891
|
|
|
—
|
|
|
990
|
|
|
(264
|
)
|
|
6/3/2013
|
|
2003
|
||||||
|
Advance Auto Parts
|
|
Titusville
|
|
PA
|
|
—
|
|
|
207
|
|
|
1,172
|
|
|
—
|
|
|
1,379
|
|
|
(364
|
)
|
|
12/12/2012
|
|
2010
|
||||||
|
Advance Auto Parts
|
|
Chapin
|
|
SC
|
|
—
|
|
|
395
|
|
|
922
|
|
|
—
|
|
|
1,317
|
|
|
(299
|
)
|
|
6/20/2012
|
|
2007
|
||||||
|
Advance Auto Parts
|
|
Chesterfield
|
|
SC
|
|
—
|
|
|
131
|
|
|
745
|
|
|
—
|
|
|
876
|
|
|
(241
|
)
|
|
6/27/2012
|
|
2008
|
||||||
|
Advance Auto Parts
|
|
Greenwood
|
|
SC
|
|
—
|
|
|
210
|
|
|
630
|
|
|
—
|
|
|
840
|
|
|
(209
|
)
|
|
3/9/2012
|
|
1995
|
||||||
|
Advance Auto Parts
|
|
Rock Hill
|
|
SC
|
|
—
|
|
|
506
|
|
|
915
|
|
|
44
|
|
|
1,465
|
|
|
(229
|
)
|
|
2/7/2014
|
|
1995
|
||||||
|
Advance Auto Parts
|
|
Sweetwater
|
|
TN
|
|
—
|
|
|
360
|
|
|
839
|
|
|
—
|
|
|
1,199
|
|
|
(262
|
)
|
|
11/29/2012
|
|
2006
|
||||||
|
Advance Auto Parts
|
|
Alton
|
|
TX
|
|
—
|
|
|
169
|
|
|
958
|
|
|
(3
|
)
|
|
1,124
|
|
|
(301
|
)
|
|
10/18/2012
|
|
2006
|
||||||
|
Advance Auto Parts
|
|
Deer Park
|
|
TX
|
|
—
|
|
|
295
|
|
|
1,507
|
|
|
—
|
|
|
1,802
|
|
|
(361
|
)
|
|
2/7/2014
|
|
2008
|
||||||
|
Advance Auto Parts
|
|
Houston
|
|
TX
|
|
800
|
|
|
343
|
|
|
1,029
|
|
|
—
|
|
|
1,372
|
|
|
(355
|
)
|
|
9/30/2011
|
|
2006
|
||||||
|
Advance Auto Parts
|
|
Houston
|
|
TX
|
|
800
|
|
|
248
|
|
|
991
|
|
|
—
|
|
|
1,239
|
|
|
(342
|
)
|
|
9/30/2011
|
|
2006
|
||||||
|
Advance Auto Parts
|
|
Houston
|
|
TX
|
|
—
|
|
|
837
|
|
|
685
|
|
|
—
|
|
|
1,522
|
|
|
(219
|
)
|
|
8/21/2012
|
|
2007
|
||||||
|
Advance Auto Parts
|
|
Houston
|
|
TX
|
|
—
|
|
|
285
|
|
|
1,405
|
|
|
—
|
|
|
1,690
|
|
|
(338
|
)
|
|
2/7/2014
|
|
2006
|
||||||
|
Advance Auto Parts
|
|
Houston
|
|
TX
|
|
—
|
|
|
225
|
|
|
1,293
|
|
|
—
|
|
|
1,518
|
|
|
(310
|
)
|
|
2/7/2014
|
|
2008
|
||||||
|
Advance Auto Parts
|
|
Houston
|
|
TX
|
|
—
|
|
|
189
|
|
|
1,666
|
|
|
—
|
|
|
1,855
|
|
|
(397
|
)
|
|
2/7/2014
|
|
2008
|
||||||
|
Advance Auto Parts
|
|
Humble
|
|
TX
|
|
—
|
|
|
420
|
|
|
1,404
|
|
|
—
|
|
|
1,824
|
|
|
(338
|
)
|
|
2/7/2014
|
|
2007
|
||||||
|
Advance Auto Parts
|
|
Huntsville
|
|
TX
|
|
—
|
|
|
327
|
|
|
1,278
|
|
|
—
|
|
|
1,605
|
|
|
(308
|
)
|
|
2/7/2014
|
|
2008
|
||||||
|
Advance Auto Parts
|
|
Kingwood
|
|
TX
|
|
—
|
|
|
419
|
|
|
1,392
|
|
|
—
|
|
|
1,811
|
|
|
(336
|
)
|
|
2/7/2014
|
|
2009
|
||||||
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||||||||
|
Advance Auto Parts
|
|
Lubbock
|
|
TX
|
|
—
|
|
|
265
|
|
|
1,259
|
|
|
—
|
|
|
1,524
|
|
|
(306
|
)
|
|
2/7/2014
|
|
2008
|
||||||
|
Advance Auto Parts
|
|
Pasadena
|
|
TX
|
|
—
|
|
|
382
|
|
|
1,146
|
|
|
—
|
|
|
1,528
|
|
|
(369
|
)
|
|
7/6/2012
|
|
2008
|
||||||
|
Advance Auto Parts
|
|
Spring
|
|
TX
|
|
—
|
|
|
388
|
|
|
1,616
|
|
|
—
|
|
|
2,004
|
|
|
(365
|
)
|
|
2/7/2014
|
|
2007
|
||||||
|
Advance Auto Parts
|
|
Webster
|
|
TX
|
|
—
|
|
|
385
|
|
|
1,452
|
|
|
—
|
|
|
1,837
|
|
|
(348
|
)
|
|
2/7/2014
|
|
2008
|
||||||
|
Advance Auto Parts
|
|
Appleton
|
|
WI
|
|
—
|
|
|
498
|
|
|
1,228
|
|
|
—
|
|
|
1,726
|
|
|
(313
|
)
|
|
2/7/2014
|
|
2007
|
||||||
|
Advance Auto Parts
|
|
Fort Atkinson
|
|
WI
|
|
—
|
|
|
353
|
|
|
824
|
|
|
—
|
|
|
1,177
|
|
|
(240
|
)
|
|
8/26/2013
|
|
2004
|
||||||
|
Advance Auto Parts
|
|
Janesville
|
|
WI
|
|
939
|
|
|
299
|
|
|
1,695
|
|
|
—
|
|
|
1,994
|
|
|
(420
|
)
|
|
2/7/2014
|
|
2007
|
||||||
|
Advance Auto Parts
|
|
Kenosha
|
|
WI
|
|
—
|
|
|
569
|
|
|
465
|
|
|
—
|
|
|
1,034
|
|
|
(141
|
)
|
|
3/13/2013
|
|
2004
|
||||||
|
Advance Auto Parts
|
|
Milwaukee
|
|
WI
|
|
—
|
|
|
610
|
|
|
1,473
|
|
|
—
|
|
|
2,083
|
|
|
(364
|
)
|
|
2/7/2014
|
|
2008
|
||||||
|
Advance Auto Parts
|
|
St. Mary's
|
|
WV
|
|
—
|
|
|
309
|
|
|
928
|
|
|
—
|
|
|
1,237
|
|
|
(288
|
)
|
|
12/28/2012
|
|
2007
|
||||||
|
Aetna Life Insurance
|
|
Fresno
|
|
CA
|
|
—
|
|
|
3,405
|
|
|
22,343
|
|
|
2,917
|
|
|
28,665
|
|
|
(2,453
|
)
|
|
11/5/2013
|
|
1969
|
||||||
|
AGCO
|
|
Duluth
|
|
GA
|
|
8,600
|
|
|
3,503
|
|
|
14,842
|
|
|
—
|
|
|
18,345
|
|
|
(3,112
|
)
|
|
2/7/2014
|
|
1999
|
||||||
|
Albertson's
|
|
Lake Havasu City
|
|
AZ
|
|
—
|
|
|
1,275
|
|
|
5,396
|
|
|
—
|
|
|
6,671
|
|
|
(1,546
|
)
|
|
2/7/2014
|
|
2003
|
||||||
|
Albertson's
|
|
Mesa
|
|
AZ
|
|
—
|
|
|
1,944
|
|
|
4,145
|
|
|
—
|
|
|
6,089
|
|
|
(1,145
|
)
|
|
2/7/2014
|
|
1997
|
||||||
|
Albertson's
|
|
Phoenix
|
|
AZ
|
|
—
|
|
|
2,456
|
|
|
4,628
|
|
|
—
|
|
|
7,084
|
|
|
(1,268
|
)
|
|
2/7/2014
|
|
1998
|
||||||
|
Albertson's
|
|
Scottsdale
|
|
AZ
|
|
—
|
|
|
2,872
|
|
|
7,943
|
|
|
—
|
|
|
10,815
|
|
|
(2,193
|
)
|
|
2/7/2014
|
|
1991
|
||||||
|
Albertson's
|
|
Tucson
|
|
AZ
|
|
—
|
|
|
2,710
|
|
|
7,704
|
|
|
—
|
|
|
10,414
|
|
|
(2,138
|
)
|
|
2/7/2014
|
|
2000
|
||||||
|
Albertson's
|
|
Tucson
|
|
AZ
|
|
—
|
|
|
1,642
|
|
|
3,587
|
|
|
—
|
|
|
5,229
|
|
|
(1,023
|
)
|
|
2/7/2014
|
|
1994
|
||||||
|
Albertson's
|
|
Yuma
|
|
AZ
|
|
—
|
|
|
1,574
|
|
|
6,452
|
|
|
—
|
|
|
8,026
|
|
|
(1,802
|
)
|
|
2/7/2014
|
|
2003
|
||||||
|
Albertson's
|
|
Denver
|
|
CO
|
|
—
|
|
|
2,058
|
|
|
5,286
|
|
|
—
|
|
|
7,344
|
|
|
(1,429
|
)
|
|
2/7/2014
|
|
2002
|
||||||
|
Albertson's
|
|
Fort Collins
|
|
CO
|
|
—
|
|
|
1,288
|
|
|
6,612
|
|
|
—
|
|
|
7,900
|
|
|
(1,815
|
)
|
|
2/7/2014
|
|
1996
|
||||||
|
Albertson's
|
|
Alexandria
|
|
LA
|
|
—
|
|
|
1,423
|
|
|
6,024
|
|
|
—
|
|
|
7,447
|
|
|
(1,729
|
)
|
|
2/7/2014
|
|
1990
|
||||||
|
Albertson's
|
|
Baton Rouge
|
|
LA
|
|
—
|
|
|
1,711
|
|
|
7,061
|
|
|
—
|
|
|
8,772
|
|
|
(1,998
|
)
|
|
2/7/2014
|
|
1991
|
||||||
|
Albertson's
|
|
Baton Rouge
|
|
LA
|
|
—
|
|
|
1,932
|
|
|
7,836
|
|
|
—
|
|
|
9,768
|
|
|
(2,253
|
)
|
|
2/7/2014
|
|
1985
|
||||||
|
Albertson's
|
|
Bossier City
|
|
LA
|
|
—
|
|
|
1,949
|
|
|
5,125
|
|
|
—
|
|
|
7,074
|
|
|
(1,421
|
)
|
|
2/7/2014
|
|
1988
|
||||||
|
Albertson's
|
|
Lafayette
|
|
LA
|
|
—
|
|
|
1,556
|
|
|
7,926
|
|
|
—
|
|
|
9,482
|
|
|
(2,300
|
)
|
|
2/7/2014
|
|
2000
|
||||||
|
Albertson's
|
|
Albuquerque
|
|
NM
|
|
—
|
|
|
2,950
|
|
|
3,388
|
|
|
—
|
|
|
6,338
|
|
|
(1,316
|
)
|
|
2/7/2014
|
|
1978
|
||||||
|
Albertson's
|
|
Farmington
|
|
NM
|
|
—
|
|
|
1,442
|
|
|
2,505
|
|
|
—
|
|
|
3,947
|
|
|
(889
|
)
|
|
2/7/2014
|
|
2002
|
||||||
|
Albertson's
|
|
Las Cruces
|
|
NM
|
|
—
|
|
|
1,588
|
|
|
5,719
|
|
|
—
|
|
|
7,307
|
|
|
(1,996
|
)
|
|
2/7/2014
|
|
1997
|
||||||
|
Albertson's
|
|
Los Lunas
|
|
NM
|
|
—
|
|
|
1,105
|
|
|
4,770
|
|
|
—
|
|
|
5,875
|
|
|
(1,602
|
)
|
|
2/7/2014
|
|
1991
|
||||||
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Albertson's
|
|
Abilene
|
|
TX
|
|
—
|
|
|
1,187
|
|
|
6,373
|
|
|
—
|
|
|
7,560
|
|
|
(1,748
|
)
|
|
2/7/2014
|
|
1984
|
|
Albertson's
|
|
El Paso
|
|
TX
|
|
—
|
|
|
1,375
|
|
|
6,447
|
|
|
—
|
|
|
7,822
|
|
|
(1,835
|
)
|
|
2/7/2014
|
|
1978
|
|
Albertson's
|
|
Fort Worth
|
|
TX
|
|
—
|
|
|
2,146
|
|
|
4,678
|
|
|
—
|
|
|
6,824
|
|
|
(1,353
|
)
|
|
2/7/2014
|
|
2000
|
|
Albertson's
|
|
Fort Worth
|
|
TX
|
|
—
|
|
|
1,833
|
|
|
7,311
|
|
|
—
|
|
|
9,144
|
|
|
(1,977
|
)
|
|
2/7/2014
|
|
2004
|
|
Albertson's
|
|
Fort Worth
|
|
TX
|
|
—
|
|
|
1,833
|
|
|
4,528
|
|
|
—
|
|
|
6,361
|
|
|
(1,267
|
)
|
|
2/7/2014
|
|
2002
|
|
Albertson's
|
|
Fort Worth
|
|
TX
|
|
—
|
|
|
1,174
|
|
|
6,255
|
|
|
—
|
|
|
7,429
|
|
|
(1,659
|
)
|
|
2/7/2014
|
|
1988
|
|
Albertson's
|
|
Midland
|
|
TX
|
|
—
|
|
|
1,002
|
|
|
9,885
|
|
|
—
|
|
|
10,887
|
|
|
(2,667
|
)
|
|
2/7/2014
|
|
1984
|
|
Albertson's
|
|
Odessa
|
|
TX
|
|
—
|
|
|
947
|
|
|
8,867
|
|
|
—
|
|
|
9,814
|
|
|
(2,364
|
)
|
|
2/7/2014
|
|
1985
|
|
Albertson's
|
|
Weatherford
|
|
TX
|
|
—
|
|
|
1,820
|
|
|
5,771
|
|
|
—
|
|
|
7,591
|
|
|
(1,610
|
)
|
|
2/7/2014
|
|
2001
|
|
Ale House
|
|
Orlando
|
|
FL
|
|
—
|
|
|
290
|
|
|
3,647
|
|
|
(1,300
|
)
|
|
2,637
|
|
|
(377
|
)
|
|
6/27/2013
|
|
1995
|
|
Ale House
|
|
St. Petersburg
|
|
FL
|
|
—
|
|
|
930
|
|
|
3,116
|
|
|
—
|
|
|
4,046
|
|
|
(938
|
)
|
|
6/27/2013
|
|
1995
|
|
Aliberto's Mexican Food
|
|
Holbrook
|
|
AZ
|
|
—
|
|
|
32
|
|
|
96
|
|
|
—
|
|
|
128
|
|
|
(28
|
)
|
|
6/27/2013
|
|
1981
|
|
Amazon
|
|
West Columbia
|
|
SC
|
|
—
|
|
|
3,112
|
|
|
53,103
|
|
|
—
|
|
|
56,215
|
|
|
(12,464
|
)
|
|
2/7/2014
|
|
2012
|
|
Amazon
|
|
Charleston
|
|
TN
|
|
38,500
|
|
|
2,678
|
|
|
50,880
|
|
|
—
|
|
|
53,558
|
|
|
(11,810
|
)
|
|
2/7/2014
|
|
2011
|
|
Amazon
|
|
Chattanooga
|
|
TN
|
|
40,800
|
|
|
1,995
|
|
|
54,332
|
|
|
—
|
|
|
56,327
|
|
|
(12,917
|
)
|
|
2/7/2014
|
|
2011
|
|
Amec Foster Wheeler
|
|
Houston
|
|
TX
|
|
—
|
|
|
2,524
|
|
|
30,398
|
|
|
—
|
|
|
32,922
|
|
|
(7,773
|
)
|
|
11/5/2013
|
|
1998
|
|
Amega West
|
|
West Alexander
|
|
PA
|
|
—
|
|
|
117
|
|
|
1,787
|
|
|
—
|
|
|
1,904
|
|
|
(384
|
)
|
|
6/12/2014
|
|
2010
|
|
Amega West
|
|
Midland
|
|
TX
|
|
—
|
|
|
591
|
|
|
379
|
|
|
—
|
|
|
970
|
|
|
(86
|
)
|
|
6/12/2014
|
|
1979
|
|
Ameriprise
|
|
Ashwaubenon
|
|
WI
|
|
10,998
|
|
|
751
|
|
|
14,260
|
|
|
—
|
|
|
15,011
|
|
|
(3,854
|
)
|
|
1/25/2013
|
|
2000
|
|
Amesbury Truth
|
|
Statesville
|
|
NC
|
|
—
|
|
|
424
|
|
|
23,261
|
|
|
19
|
|
|
23,704
|
|
|
(762
|
)
|
|
10/24/2017
|
|
2017
|
|
AON
|
|
Lincolnshire
|
|
IL
|
|
92,517
|
|
|
5,336
|
|
|
124,777
|
|
|
—
|
|
|
130,113
|
|
|
(38,558
|
)
|
|
11/16/2012
|
|
1998
|
|
Apple Market
|
|
St. Joseph
|
|
MO
|
|
—
|
|
|
639
|
|
|
1,638
|
|
|
—
|
|
|
2,277
|
|
|
(407
|
)
|
|
3/28/2014
|
|
1981
|
|
Applebee's
|
|
Auburn
|
|
AL
|
|
—
|
|
|
1,155
|
|
|
1,732
|
|
|
—
|
|
|
2,887
|
|
|
(540
|
)
|
|
7/31/2013
|
|
1993
|
|
Applebee's
|
|
Oxford
|
|
AL
|
|
—
|
|
|
1,162
|
|
|
2,157
|
|
|
—
|
|
|
3,319
|
|
|
(644
|
)
|
|
8/30/2013
|
|
1995
|
|
Applebee's
|
|
Phenix City
|
|
AL
|
|
—
|
|
|
1,488
|
|
|
2,232
|
|
|
—
|
|
|
3,720
|
|
|
(696
|
)
|
|
7/31/2013
|
|
1999
|
|
Applebee's
|
|
West Memphis
|
|
AR
|
|
—
|
|
|
388
|
|
|
1,536
|
|
|
—
|
|
|
1,924
|
|
|
(448
|
)
|
|
2/7/2014
|
|
2006
|
|
Applebee's
|
|
Arvada
|
|
CO
|
|
—
|
|
|
754
|
|
|
1,760
|
|
|
—
|
|
|
2,514
|
|
|
(549
|
)
|
|
7/31/2013
|
|
1996
|
|
Applebee's
|
|
Brighton
|
|
CO
|
|
—
|
|
|
657
|
|
|
1,972
|
|
|
—
|
|
|
2,629
|
|
|
(615
|
)
|
|
7/31/2013
|
|
1998
|
|
Applebee's
|
|
Colorado Springs
|
|
CO
|
|
—
|
|
|
499
|
|
|
1,996
|
|
|
—
|
|
|
2,495
|
|
|
(622
|
)
|
|
7/31/2013
|
|
1995
|
|
Applebee's
|
|
Colorado Springs
|
|
CO
|
|
—
|
|
|
629
|
|
|
1,888
|
|
|
—
|
|
|
2,517
|
|
|
(589
|
)
|
|
7/31/2013
|
|
1994
|
|
Applebee's
|
|
Greeley
|
|
CO
|
|
—
|
|
|
559
|
|
|
2,235
|
|
|
—
|
|
|
2,794
|
|
|
(697
|
)
|
|
7/31/2013
|
|
1995
|
|
Applebee's
|
|
Northglenn
|
|
CO
|
|
—
|
|
|
578
|
|
|
1,734
|
|
|
—
|
|
|
2,312
|
|
|
(541
|
)
|
|
7/31/2013
|
|
1993
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Applebee's
|
|
Pueblo
|
|
CO
|
|
—
|
|
|
752
|
|
|
2,257
|
|
|
—
|
|
|
3,009
|
|
|
(698
|
)
|
|
8/30/2013
|
|
1998
|
|
Applebee's
|
|
Pueblo
|
|
CO
|
|
—
|
|
|
960
|
|
|
2,879
|
|
|
—
|
|
|
3,839
|
|
|
(898
|
)
|
|
7/31/2013
|
|
1998
|
|
Applebee's
|
|
Thornton
|
|
CO
|
|
—
|
|
|
681
|
|
|
2,043
|
|
|
—
|
|
|
2,724
|
|
|
(632
|
)
|
|
8/30/2013
|
|
1994
|
|
Applebee's
|
|
Bradenton
|
|
FL
|
|
—
|
|
|
2,475
|
|
|
3,713
|
|
|
—
|
|
|
6,188
|
|
|
(1,158
|
)
|
|
7/31/2013
|
|
1994
|
|
Applebee's
|
|
Brandon
|
|
FL
|
|
—
|
|
|
2,453
|
|
|
3,647
|
|
|
—
|
|
|
6,100
|
|
|
(1,107
|
)
|
|
6/27/2013
|
|
1997
|
|
Applebee's
|
|
Crestview
|
|
FL
|
|
—
|
|
|
943
|
|
|
1,752
|
|
|
—
|
|
|
2,695
|
|
|
(546
|
)
|
|
7/31/2013
|
|
2000
|
|
Applebee's
|
|
Crystal River
|
|
FL
|
|
—
|
|
|
1,328
|
|
|
2,467
|
|
|
—
|
|
|
3,795
|
|
|
(770
|
)
|
|
7/31/2013
|
|
2001
|
|
Applebee's
|
|
Davenport
|
|
FL
|
|
—
|
|
|
1,506
|
|
|
4,517
|
|
|
—
|
|
|
6,023
|
|
|
(1,409
|
)
|
|
7/31/2013
|
|
2007
|
|
Applebee's
|
|
Inverness
|
|
FL
|
|
—
|
|
|
1,977
|
|
|
2,965
|
|
|
—
|
|
|
4,942
|
|
|
(925
|
)
|
|
7/31/2013
|
|
2000
|
|
Applebee's
|
|
Lakeland
|
|
FL
|
|
—
|
|
|
1,283
|
|
|
2,383
|
|
|
—
|
|
|
3,666
|
|
|
(743
|
)
|
|
7/31/2013
|
|
1997
|
|
Applebee's
|
|
Lakeland
|
|
FL
|
|
—
|
|
|
1,959
|
|
|
3,638
|
|
|
—
|
|
|
5,597
|
|
|
(1,135
|
)
|
|
7/31/2013
|
|
2000
|
|
Applebee's
|
|
Largo
|
|
FL
|
|
—
|
|
|
2,334
|
|
|
3,501
|
|
|
—
|
|
|
5,835
|
|
|
(1,092
|
)
|
|
7/31/2013
|
|
1995
|
|
Applebee's
|
|
New Port Richey
|
|
FL
|
|
—
|
|
|
1,695
|
|
|
3,147
|
|
|
—
|
|
|
4,842
|
|
|
(982
|
)
|
|
7/31/2013
|
|
1998
|
|
Applebee's
|
|
Plant City
|
|
FL
|
|
—
|
|
|
2,079
|
|
|
2,869
|
|
|
—
|
|
|
4,948
|
|
|
(871
|
)
|
|
6/27/2013
|
|
2001
|
|
Applebee's
|
|
Riverview
|
|
FL
|
|
—
|
|
|
1,849
|
|
|
3,434
|
|
|
—
|
|
|
5,283
|
|
|
(1,071
|
)
|
|
7/31/2013
|
|
2006
|
|
Applebee's
|
|
St. Petersburg
|
|
FL
|
|
—
|
|
|
2,329
|
|
|
3,493
|
|
|
—
|
|
|
5,822
|
|
|
(1,090
|
)
|
|
7/31/2013
|
|
1994
|
|
Applebee's
|
|
Temple Terrace
|
|
FL
|
|
—
|
|
|
2,396
|
|
|
3,594
|
|
|
—
|
|
|
5,990
|
|
|
(1,121
|
)
|
|
7/31/2013
|
|
1993
|
|
Applebee's
|
|
Valrico
|
|
FL
|
|
—
|
|
|
1,202
|
|
|
3,274
|
|
|
—
|
|
|
4,476
|
|
|
(994
|
)
|
|
6/27/2013
|
|
1998
|
|
Applebee's
|
|
Wesley Chapel
|
|
FL
|
|
—
|
|
|
3,272
|
|
|
3,272
|
|
|
—
|
|
|
6,544
|
|
|
(1,021
|
)
|
|
7/31/2013
|
|
2000
|
|
Applebee's
|
|
Winter Haven
|
|
FL
|
|
—
|
|
|
2,130
|
|
|
2,603
|
|
|
—
|
|
|
4,733
|
|
|
(812
|
)
|
|
7/31/2013
|
|
1999
|
|
Applebee's
|
|
Augusta
|
|
GA
|
|
—
|
|
|
1,254
|
|
|
2,329
|
|
|
—
|
|
|
3,583
|
|
|
(726
|
)
|
|
7/31/2013
|
|
1987
|
|
Applebee's
|
|
Dublin
|
|
GA
|
|
—
|
|
|
1,171
|
|
|
1,431
|
|
|
—
|
|
|
2,602
|
|
|
(446
|
)
|
|
7/31/2013
|
|
1998
|
|
Applebee's
|
|
Evans
|
|
GA
|
|
—
|
|
|
1,426
|
|
|
2,649
|
|
|
—
|
|
|
4,075
|
|
|
(826
|
)
|
|
7/31/2013
|
|
2004
|
|
Applebee's
|
|
Milledgeville
|
|
GA
|
|
—
|
|
|
1,174
|
|
|
1,761
|
|
|
—
|
|
|
2,935
|
|
|
(549
|
)
|
|
7/31/2013
|
|
1999
|
|
Applebee's
|
|
Savannah
|
|
GA
|
|
—
|
|
|
1,329
|
|
|
2,468
|
|
|
—
|
|
|
3,797
|
|
|
(770
|
)
|
|
7/31/2013
|
|
1994
|
|
Applebee's
|
|
Clinton
|
|
IA
|
|
—
|
|
|
490
|
|
|
1,184
|
|
|
—
|
|
|
1,674
|
|
|
(356
|
)
|
|
6/27/2013
|
|
1995
|
|
Applebee's
|
|
Fort Dodge
|
|
IA
|
|
—
|
|
|
—
|
|
|
1,363
|
|
|
—
|
|
|
1,363
|
|
|
(655
|
)
|
|
6/27/2013
|
|
1995
|
|
Applebee's
|
|
Marshalltown
|
|
IA
|
|
—
|
|
|
660
|
|
|
1,175
|
|
|
—
|
|
|
1,835
|
|
|
(354
|
)
|
|
6/27/2013
|
|
1995
|
|
Applebee's
|
|
Mason City
|
|
IA
|
|
—
|
|
|
340
|
|
|
1,495
|
|
|
—
|
|
|
1,835
|
|
|
(450
|
)
|
|
6/27/2013
|
|
1995
|
|
Applebee's
|
|
Muscatine
|
|
IA
|
|
—
|
|
|
330
|
|
|
1,266
|
|
|
—
|
|
|
1,596
|
|
|
(381
|
)
|
|
6/27/2013
|
|
1995
|
|
Applebee's
|
|
Boise
|
|
ID
|
|
—
|
|
|
948
|
|
|
1,761
|
|
|
—
|
|
|
2,709
|
|
|
(549
|
)
|
|
7/31/2013
|
|
1998
|
|
Applebee's
|
|
Garden City
|
|
ID
|
|
—
|
|
|
628
|
|
|
2,512
|
|
|
—
|
|
|
3,140
|
|
|
(777
|
)
|
|
8/30/2013
|
|
2003
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Applebee's
|
|
Nampa
|
|
ID
|
|
—
|
|
|
729
|
|
|
2,915
|
|
|
—
|
|
|
3,644
|
|
|
(909
|
)
|
|
7/31/2013
|
|
2000
|
|
Applebee's
|
|
Pocatello
|
|
ID
|
|
—
|
|
|
612
|
|
|
1,837
|
|
|
—
|
|
|
2,449
|
|
|
(573
|
)
|
|
7/31/2013
|
|
1998
|
|
Applebee's
|
|
Marion
|
|
IL
|
|
—
|
|
|
855
|
|
|
1,527
|
|
|
—
|
|
|
2,382
|
|
|
(469
|
)
|
|
2/7/2014
|
|
1998
|
|
Applebee's
|
|
Sterling
|
|
IL
|
|
—
|
|
|
390
|
|
|
1,291
|
|
|
—
|
|
|
1,681
|
|
|
(389
|
)
|
|
6/27/2013
|
|
1995
|
|
Applebee's
|
|
Swansea
|
|
IL
|
|
—
|
|
|
727
|
|
|
1,741
|
|
|
—
|
|
|
2,468
|
|
|
(518
|
)
|
|
2/7/2014
|
|
1998
|
|
Applebee's
|
|
Newton
|
|
KS
|
|
—
|
|
|
504
|
|
|
1,569
|
|
|
—
|
|
|
2,073
|
|
|
(476
|
)
|
|
6/27/2013
|
|
1998
|
|
Applebee's
|
|
Fall River
|
|
MA
|
|
—
|
|
|
275
|
|
|
1,558
|
|
|
—
|
|
|
1,833
|
|
|
(486
|
)
|
|
7/31/2013
|
|
1994
|
|
Applebee's
|
|
Adrian
|
|
MI
|
|
—
|
|
|
407
|
|
|
2,351
|
|
|
—
|
|
|
2,758
|
|
|
(701
|
)
|
|
2/7/2014
|
|
1995
|
|
Applebee's
|
|
Kalamazoo
|
|
MI
|
|
—
|
|
|
575
|
|
|
2,644
|
|
|
—
|
|
|
3,219
|
|
|
(691
|
)
|
|
2/7/2014
|
|
1994
|
|
Applebee's
|
|
Farmington
|
|
MO
|
|
—
|
|
|
574
|
|
|
2,242
|
|
|
—
|
|
|
2,816
|
|
|
(664
|
)
|
|
2/7/2014
|
|
1999
|
|
Applebee's
|
|
Joplin
|
|
MO
|
|
—
|
|
|
754
|
|
|
1,829
|
|
|
—
|
|
|
2,583
|
|
|
(587
|
)
|
|
2/7/2014
|
|
1994
|
|
Applebee's
|
|
Rolla
|
|
MO
|
|
—
|
|
|
671
|
|
|
2,272
|
|
|
—
|
|
|
2,943
|
|
|
(674
|
)
|
|
2/7/2014
|
|
1997
|
|
Applebee's
|
|
St. Charles
|
|
MO
|
|
—
|
|
|
781
|
|
|
1,075
|
|
|
—
|
|
|
1,856
|
|
|
(261
|
)
|
|
6/23/2014
|
|
1990
|
|
Applebee's
|
|
Horn Lake
|
|
MS
|
|
—
|
|
|
584
|
|
|
1,642
|
|
|
—
|
|
|
2,226
|
|
|
(473
|
)
|
|
2/7/2014
|
|
2005
|
|
Applebee's
|
|
Ocean Springs
|
|
MS
|
|
—
|
|
|
673
|
|
|
1,708
|
|
|
(1,359
|
)
|
|
1,022
|
|
|
(13
|
)
|
|
6/27/2013
|
|
2000
|
|
Applebee's
|
|
Alamogordo
|
|
NM
|
|
—
|
|
|
271
|
|
|
2,438
|
|
|
—
|
|
|
2,709
|
|
|
(754
|
)
|
|
8/30/2013
|
|
2000
|
|
Applebee's
|
|
Hobbs
|
|
NM
|
|
—
|
|
|
600
|
|
|
3,401
|
|
|
—
|
|
|
4,001
|
|
|
(1,061
|
)
|
|
7/31/2013
|
|
2002
|
|
Applebee's
|
|
Rio Rancho
|
|
NM
|
|
—
|
|
|
645
|
|
|
3,654
|
|
|
—
|
|
|
4,299
|
|
|
(1,140
|
)
|
|
7/31/2013
|
|
1995
|
|
Applebee's
|
|
Roswell
|
|
NM
|
|
—
|
|
|
405
|
|
|
2,295
|
|
|
—
|
|
|
2,700
|
|
|
(716
|
)
|
|
7/31/2013
|
|
1998
|
|
Applebee's
|
|
North Canton
|
|
OH
|
|
—
|
|
|
152
|
|
|
838
|
|
|
—
|
|
|
990
|
|
|
(255
|
)
|
|
6/27/2013
|
|
1992
|
|
Applebee's
|
|
Clackamas
|
|
OR
|
|
—
|
|
|
901
|
|
|
2,103
|
|
|
—
|
|
|
3,004
|
|
|
(656
|
)
|
|
7/31/2013
|
|
1997
|
|
Applebee's
|
|
Gresham
|
|
OR
|
|
—
|
|
|
853
|
|
|
2,560
|
|
|
—
|
|
|
3,413
|
|
|
(792
|
)
|
|
8/30/2013
|
|
2004
|
|
Applebee's
|
|
Lake Oswego
|
|
OR
|
|
—
|
|
|
1,352
|
|
|
1,652
|
|
|
—
|
|
|
3,004
|
|
|
(515
|
)
|
|
7/31/2013
|
|
1993
|
|
Applebee's
|
|
Roseburg
|
|
OR
|
|
—
|
|
|
717
|
|
|
1,673
|
|
|
—
|
|
|
2,390
|
|
|
(518
|
)
|
|
8/30/2013
|
|
2000
|
|
Applebee's
|
|
Tualatin
|
|
OR
|
|
—
|
|
|
1,116
|
|
|
2,072
|
|
|
—
|
|
|
3,188
|
|
|
(646
|
)
|
|
7/31/2013
|
|
2002
|
|
Applebee's
|
|
Chambersburg
|
|
PA
|
|
—
|
|
|
591
|
|
|
2,416
|
|
|
—
|
|
|
3,007
|
|
|
(628
|
)
|
|
2/7/2014
|
|
1995
|
|
Applebee's
|
|
Greenville
|
|
SC
|
|
—
|
|
|
600
|
|
|
2,166
|
|
|
(1,527
|
)
|
|
1,239
|
|
|
(70
|
)
|
|
6/27/2013
|
|
1995
|
|
Applebee's
|
|
Bartlett
|
|
TN
|
|
—
|
|
|
315
|
|
|
2,201
|
|
|
—
|
|
|
2,516
|
|
|
(615
|
)
|
|
2/7/2014
|
|
2005
|
|
Applebee's
|
|
Corpus Christi
|
|
TX
|
|
—
|
|
|
563
|
|
|
2,926
|
|
|
—
|
|
|
3,489
|
|
|
(888
|
)
|
|
6/27/2013
|
|
2000
|
|
Applebee's
|
|
Edinburg
|
|
TX
|
|
—
|
|
|
898
|
|
|
2,058
|
|
|
—
|
|
|
2,956
|
|
|
(625
|
)
|
|
6/27/2013
|
|
2006
|
|
Applebee's
|
|
Mcallen
|
|
TX
|
|
—
|
|
|
1,114
|
|
|
1,988
|
|
|
—
|
|
|
3,102
|
|
|
(603
|
)
|
|
6/27/2013
|
|
1993
|
|
Applebee's
|
|
New Braunfels
|
|
TX
|
|
—
|
|
|
566
|
|
|
1,486
|
|
|
—
|
|
|
2,052
|
|
|
(451
|
)
|
|
6/27/2013
|
|
1995
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Applebee's
|
|
San Antonio
|
|
TX
|
|
—
|
|
|
732
|
|
|
1,796
|
|
|
—
|
|
|
2,528
|
|
|
(545
|
)
|
|
6/27/2013
|
|
2003
|
|
Applebee's
|
|
Tyler
|
|
TX
|
|
—
|
|
|
696
|
|
|
2,904
|
|
|
—
|
|
|
3,600
|
|
|
(830
|
)
|
|
2/7/2014
|
|
1990
|
|
Applebee's
|
|
Norton
|
|
VA
|
|
—
|
|
|
848
|
|
|
433
|
|
|
—
|
|
|
1,281
|
|
|
(297
|
)
|
|
2/7/2014
|
|
2006
|
|
Applebee's
|
|
Wytheville
|
|
VA
|
|
—
|
|
|
564
|
|
|
923
|
|
|
—
|
|
|
1,487
|
|
|
(386
|
)
|
|
2/7/2014
|
|
2000
|
|
Applebee's
|
|
Richland
|
|
WA
|
|
—
|
|
|
1,112
|
|
|
2,064
|
|
|
—
|
|
|
3,176
|
|
|
(644
|
)
|
|
7/31/2013
|
|
2003
|
|
Applebee's
|
|
Vancouver
|
|
WA
|
|
—
|
|
|
791
|
|
|
1,846
|
|
|
—
|
|
|
2,637
|
|
|
(571
|
)
|
|
8/30/2013
|
|
2001
|
|
Applebee's
|
|
Vancouver
|
|
WA
|
|
—
|
|
|
718
|
|
|
1,675
|
|
|
—
|
|
|
2,393
|
|
|
(522
|
)
|
|
7/31/2013
|
|
2001
|
|
Apria Healthcare
|
|
Indianapolis
|
|
IN
|
|
—
|
|
|
981
|
|
|
3,922
|
|
|
775
|
|
|
5,678
|
|
|
(1,077
|
)
|
|
5/19/2014
|
|
1993
|
|
Arby's
|
|
Alexander City
|
|
AL
|
|
—
|
|
|
527
|
|
|
401
|
|
|
—
|
|
|
928
|
|
|
(119
|
)
|
|
6/27/2013
|
|
1999
|
|
Arby's
|
|
Arab
|
|
AL
|
|
—
|
|
|
40
|
|
|
887
|
|
|
—
|
|
|
927
|
|
|
(260
|
)
|
|
6/27/2013
|
|
1995
|
|
Arby's
|
|
Guntersville
|
|
AL
|
|
—
|
|
|
142
|
|
|
503
|
|
|
—
|
|
|
645
|
|
|
(149
|
)
|
|
6/27/2013
|
|
1995
|
|
Arby's
|
|
Hampton Cove
|
|
AL
|
|
—
|
|
|
310
|
|
|
986
|
|
|
—
|
|
|
1,296
|
|
|
(289
|
)
|
|
6/27/2013
|
|
1995
|
|
Arby's
|
|
Phoenix
|
|
AZ
|
|
—
|
|
|
559
|
|
|
618
|
|
|
200
|
|
|
1,377
|
|
|
(188
|
)
|
|
6/27/2013
|
|
1995
|
|
Arby's
|
|
Arvada
|
|
CO
|
|
—
|
|
|
190
|
|
|
1,465
|
|
|
—
|
|
|
1,655
|
|
|
(430
|
)
|
|
6/27/2013
|
|
1995
|
|
Arby's
|
|
Apopka
|
|
FL
|
|
—
|
|
|
464
|
|
|
697
|
|
|
—
|
|
|
1,161
|
|
|
(195
|
)
|
|
7/31/2013
|
|
1985
|
|
Arby's
|
|
Merritt Island
|
|
FL
|
|
—
|
|
|
297
|
|
|
552
|
|
|
—
|
|
|
849
|
|
|
(155
|
)
|
|
7/31/2013
|
|
1984
|
|
Arby's
|
|
Orange Park
|
|
FL
|
|
—
|
|
|
420
|
|
|
1,256
|
|
|
—
|
|
|
1,676
|
|
|
(368
|
)
|
|
6/27/2013
|
|
1995
|
|
Arby's
|
|
Orlando
|
|
FL
|
|
—
|
|
|
251
|
|
|
585
|
|
|
—
|
|
|
836
|
|
|
(164
|
)
|
|
7/31/2013
|
|
1985
|
|
Arby's
|
|
Rockledge
|
|
FL
|
|
—
|
|
|
381
|
|
|
571
|
|
|
—
|
|
|
952
|
|
|
(160
|
)
|
|
7/31/2013
|
|
1984
|
|
Arby's
|
|
Atlanta
|
|
GA
|
|
—
|
|
|
1,207
|
|
|
987
|
|
|
—
|
|
|
2,194
|
|
|
(277
|
)
|
|
7/31/2013
|
|
1984
|
|
Arby's
|
|
Canton
|
|
GA
|
|
—
|
|
|
370
|
|
|
1,200
|
|
|
—
|
|
|
1,570
|
|
|
(352
|
)
|
|
6/27/2013
|
|
1995
|
|
Arby's
|
|
Douglasville
|
|
GA
|
|
—
|
|
|
370
|
|
|
1,692
|
|
|
—
|
|
|
2,062
|
|
|
(496
|
)
|
|
6/27/2013
|
|
1995
|
|
Arby's
|
|
Kennesaw
|
|
GA
|
|
—
|
|
|
583
|
|
|
840
|
|
|
—
|
|
|
1,423
|
|
|
(249
|
)
|
|
6/27/2013
|
|
1984
|
|
Arby's
|
|
Richmond Hill
|
|
GA
|
|
—
|
|
|
430
|
|
|
755
|
|
|
—
|
|
|
1,185
|
|
|
(224
|
)
|
|
6/27/2013
|
|
1984
|
|
Arby's
|
|
Savannah
|
|
GA
|
|
—
|
|
|
293
|
|
|
293
|
|
|
—
|
|
|
586
|
|
|
(82
|
)
|
|
7/31/2013
|
|
1985
|
|
Arby's
|
|
Suwanee
|
|
GA
|
|
—
|
|
|
370
|
|
|
1,561
|
|
|
—
|
|
|
1,931
|
|
|
(458
|
)
|
|
6/27/2013
|
|
1995
|
|
Arby's
|
|
Mount Vernon
|
|
IL
|
|
—
|
|
|
911
|
|
|
764
|
|
|
—
|
|
|
1,675
|
|
|
(226
|
)
|
|
6/27/2013
|
|
1999
|
|
Arby's
|
|
Avon
|
|
IN
|
|
—
|
|
|
500
|
|
|
812
|
|
|
—
|
|
|
1,312
|
|
|
(238
|
)
|
|
6/27/2013
|
|
1995
|
|
Arby's
|
|
Fort Wayne
|
|
IN
|
|
—
|
|
|
529
|
|
|
647
|
|
|
—
|
|
|
1,176
|
|
|
(182
|
)
|
|
7/31/2013
|
|
1987
|
|
Arby's
|
|
Indianapolis
|
|
IN
|
|
—
|
|
|
530
|
|
|
1,236
|
|
|
—
|
|
|
1,766
|
|
|
(362
|
)
|
|
6/27/2013
|
|
1995
|
|
Arby's
|
|
Indianapolis
|
|
IN
|
|
—
|
|
|
370
|
|
|
1,130
|
|
|
—
|
|
|
1,500
|
|
|
(331
|
)
|
|
6/27/2013
|
|
1995
|
|
Arby's
|
|
New Albany
|
|
IN
|
|
—
|
|
|
456
|
|
|
470
|
|
|
—
|
|
|
926
|
|
|
(139
|
)
|
|
6/27/2013
|
|
2005
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Arby's
|
|
New Albany
|
|
IN
|
|
—
|
|
|
325
|
|
|
465
|
|
|
—
|
|
|
790
|
|
|
(138
|
)
|
|
6/27/2013
|
|
1995
|
|
Arby's
|
|
Scottsburg
|
|
IN
|
|
—
|
|
|
526
|
|
|
445
|
|
|
—
|
|
|
971
|
|
|
(132
|
)
|
|
6/27/2013
|
|
1989
|
|
Arby's
|
|
Winchester
|
|
IN
|
|
—
|
|
|
341
|
|
|
511
|
|
|
—
|
|
|
852
|
|
|
(143
|
)
|
|
7/31/2013
|
|
1988
|
|
Arby's
|
|
Kansas City
|
|
KS
|
|
—
|
|
|
280
|
|
|
364
|
|
|
—
|
|
|
644
|
|
|
(107
|
)
|
|
6/27/2013
|
|
1995
|
|
Arby's
|
|
Salina
|
|
KS
|
|
—
|
|
|
540
|
|
|
300
|
|
|
64
|
|
|
904
|
|
|
(4
|
)
|
|
6/27/2013
|
|
1995
|
|
Arby's
|
|
Topeka
|
|
KS
|
|
—
|
|
|
270
|
|
|
433
|
|
|
—
|
|
|
703
|
|
|
(127
|
)
|
|
6/27/2013
|
|
1995
|
|
Arby's
|
|
Hopkinsville
|
|
KY
|
|
—
|
|
|
432
|
|
|
528
|
|
|
—
|
|
|
960
|
|
|
(148
|
)
|
|
7/31/2013
|
|
1985
|
|
Arby's
|
|
Louisville
|
|
KY
|
|
—
|
|
|
336
|
|
|
625
|
|
|
—
|
|
|
961
|
|
|
(232
|
)
|
|
5/30/2013
|
|
1979
|
|
Arby's
|
|
Alma
|
|
MI
|
|
—
|
|
|
380
|
|
|
408
|
|
|
—
|
|
|
788
|
|
|
(120
|
)
|
|
6/27/2013
|
|
1995
|
|
Arby's
|
|
Chesterfield
|
|
MI
|
|
—
|
|
|
210
|
|
|
841
|
|
|
—
|
|
|
1,051
|
|
|
(247
|
)
|
|
6/27/2013
|
|
1995
|
|
Arby's
|
|
Davison
|
|
MI
|
|
—
|
|
|
420
|
|
|
631
|
|
|
—
|
|
|
1,051
|
|
|
(185
|
)
|
|
6/27/2013
|
|
1995
|
|
Arby's
|
|
Flint
|
|
MI
|
|
—
|
|
|
110
|
|
|
1,422
|
|
|
—
|
|
|
1,532
|
|
|
(417
|
)
|
|
6/27/2013
|
|
1995
|
|
Arby's
|
|
Flint
|
|
MI
|
|
—
|
|
|
230
|
|
|
1,428
|
|
|
—
|
|
|
1,658
|
|
|
(419
|
)
|
|
6/27/2013
|
|
1995
|
|
Arby's
|
|
Grand Rapids
|
|
MI
|
|
—
|
|
|
230
|
|
|
1,289
|
|
|
—
|
|
|
1,519
|
|
|
(44
|
)
|
|
6/27/2013
|
|
1995
|
|
Arby's
|
|
Grandville
|
|
MI
|
|
—
|
|
|
1,133
|
|
|
755
|
|
|
—
|
|
|
1,888
|
|
|
(212
|
)
|
|
7/31/2013
|
|
1982
|
|
Arby's
|
|
Midland
|
|
MI
|
|
—
|
|
|
340
|
|
|
753
|
|
|
—
|
|
|
1,093
|
|
|
(221
|
)
|
|
6/27/2013
|
|
1995
|
|
Arby's
|
|
Port Huron
|
|
MI
|
|
—
|
|
|
210
|
|
|
868
|
|
|
—
|
|
|
1,078
|
|
|
(254
|
)
|
|
6/27/2013
|
|
1995
|
|
Arby's
|
|
Saginaw
|
|
MI
|
|
—
|
|
|
310
|
|
|
1,110
|
|
|
—
|
|
|
1,420
|
|
|
(326
|
)
|
|
6/27/2013
|
|
1995
|
|
Arby's
|
|
South Haven
|
|
MI
|
|
—
|
|
|
260
|
|
|
573
|
|
|
—
|
|
|
833
|
|
|
(168
|
)
|
|
6/27/2013
|
|
1995
|
|
Arby's
|
|
Walker
|
|
MI
|
|
—
|
|
|
360
|
|
|
1,002
|
|
|
—
|
|
|
1,362
|
|
|
(294
|
)
|
|
6/27/2013
|
|
1995
|
|
Arby's
|
|
Waterford
|
|
MI
|
|
—
|
|
|
180
|
|
|
962
|
|
|
—
|
|
|
1,142
|
|
|
(282
|
)
|
|
6/27/2013
|
|
1995
|
|
Arby's
|
|
Wyoming
|
|
MI
|
|
—
|
|
|
1,513
|
|
|
648
|
|
|
—
|
|
|
2,161
|
|
|
(182
|
)
|
|
7/31/2013
|
|
1970
|
|
Arby's
|
|
Corinth
|
|
MS
|
|
—
|
|
|
753
|
|
|
429
|
|
|
—
|
|
|
1,182
|
|
|
(127
|
)
|
|
6/27/2013
|
|
1984
|
|
Arby's
|
|
Fayetteville
|
|
NC
|
|
—
|
|
|
420
|
|
|
2,001
|
|
|
—
|
|
|
2,421
|
|
|
(587
|
)
|
|
6/27/2013
|
|
1995
|
|
Arby's
|
|
Jonesville
|
|
NC
|
|
—
|
|
|
350
|
|
|
908
|
|
|
—
|
|
|
1,258
|
|
|
(266
|
)
|
|
6/27/2013
|
|
1995
|
|
Arby's
|
|
Kernersville
|
|
NC
|
|
—
|
|
|
280
|
|
|
774
|
|
|
—
|
|
|
1,054
|
|
|
(227
|
)
|
|
6/27/2013
|
|
1995
|
|
Arby's
|
|
Columbus
|
|
OH
|
|
—
|
|
|
400
|
|
|
1,155
|
|
|
—
|
|
|
1,555
|
|
|
(339
|
)
|
|
6/27/2013
|
|
1995
|
|
Arby's
|
|
Willard
|
|
OH
|
|
—
|
|
|
230
|
|
|
599
|
|
|
—
|
|
|
829
|
|
|
(176
|
)
|
|
6/27/2013
|
|
1995
|
|
Arby's
|
|
Allentown
|
|
PA
|
|
—
|
|
|
600
|
|
|
1,652
|
|
|
—
|
|
|
2,252
|
|
|
(484
|
)
|
|
6/27/2013
|
|
1995
|
|
Arby's
|
|
Carlisle
|
|
PA
|
|
—
|
|
|
200
|
|
|
472
|
|
|
—
|
|
|
672
|
|
|
(139
|
)
|
|
6/27/2013
|
|
1995
|
|
Arby's
|
|
Hanover
|
|
PA
|
|
—
|
|
|
400
|
|
|
921
|
|
|
—
|
|
|
1,321
|
|
|
(270
|
)
|
|
6/27/2013
|
|
1995
|
|
Arby's
|
|
Chattanooga
|
|
TN
|
|
—
|
|
|
201
|
|
|
469
|
|
|
—
|
|
|
670
|
|
|
(132
|
)
|
|
7/31/2013
|
|
1998
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Arby's
|
|
Memphis
|
|
TN
|
|
—
|
|
|
449
|
|
|
835
|
|
|
—
|
|
|
1,284
|
|
|
(234
|
)
|
|
7/31/2013
|
|
1998
|
|
Arby's
|
|
Amarillo
|
|
TX
|
|
—
|
|
|
260
|
|
|
627
|
|
|
—
|
|
|
887
|
|
|
(184
|
)
|
|
6/27/2013
|
|
1995
|
|
Art Van Furniture
|
|
Avon
|
|
OH
|
|
—
|
|
|
925
|
|
|
10,031
|
|
|
—
|
|
|
10,956
|
|
|
(330
|
)
|
|
11/22/2017
|
|
2016
|
|
Art Van Furniture
|
|
Mentor
|
|
OH
|
|
—
|
|
|
1,090
|
|
|
9,582
|
|
|
—
|
|
|
10,672
|
|
|
(314
|
)
|
|
11/22/2017
|
|
2009
|
|
Art Van Furniture
|
|
Middleburg Heights
|
|
OH
|
|
—
|
|
|
1,440
|
|
|
5,529
|
|
|
—
|
|
|
6,969
|
|
|
(178
|
)
|
|
11/22/2017
|
|
1973
|
|
Art Van Furniture
|
|
North Canton
|
|
OH
|
|
—
|
|
|
545
|
|
|
8,636
|
|
|
—
|
|
|
9,181
|
|
|
(289
|
)
|
|
11/22/2017
|
|
2007
|
|
Art Van Furniture
|
|
Hanover
|
|
PA
|
|
—
|
|
|
703
|
|
|
4,108
|
|
|
178
|
|
|
4,989
|
|
|
(132
|
)
|
|
11/22/2017
|
|
1996
|
|
Art Van Furniture
|
|
Johnstown
|
|
PA
|
|
—
|
|
|
386
|
|
|
2,582
|
|
|
174
|
|
|
3,142
|
|
|
(93
|
)
|
|
11/22/2017
|
|
1969
|
|
Art Van Furniture
|
|
Lancaster
|
|
PA
|
|
—
|
|
|
2,156
|
|
|
6,030
|
|
|
384
|
|
|
8,570
|
|
|
(202
|
)
|
|
11/22/2017
|
|
1978
|
|
Ashley Furniture
|
|
Jeffersontown
|
|
KY
|
|
—
|
|
|
1,966
|
|
|
2,368
|
|
|
—
|
|
|
4,334
|
|
|
(584
|
)
|
|
9/26/2014
|
|
1970
|
|
At Home
|
|
Rogers
|
|
AR
|
|
—
|
|
|
2,589
|
|
|
10,042
|
|
|
—
|
|
|
12,631
|
|
|
(64
|
)
|
|
10/3/2018
|
|
2018
|
|
At Home
|
|
Gilbert
|
|
AZ
|
|
—
|
|
|
4,053
|
|
|
8,351
|
|
|
—
|
|
|
12,404
|
|
|
(54
|
)
|
|
10/3/2018
|
|
2017
|
|
At Home
|
|
Stockbridge
|
|
GA
|
|
—
|
|
|
2,057
|
|
|
8,967
|
|
|
—
|
|
|
11,024
|
|
|
(2,391
|
)
|
|
2/7/2014
|
|
1998
|
|
At Home
|
|
Shreveport
|
|
LA
|
|
—
|
|
|
2,093
|
|
|
12,311
|
|
|
—
|
|
|
14,404
|
|
|
(175
|
)
|
|
7/3/2018
|
|
2018
|
|
At Home
|
|
Wixom
|
|
MI
|
|
—
|
|
|
3,329
|
|
|
11,339
|
|
|
—
|
|
|
14,668
|
|
|
(172
|
)
|
|
7/3/2018
|
|
2017
|
|
At Home
|
|
Blaine
|
|
MN
|
|
—
|
|
|
3,023
|
|
|
9,220
|
|
|
—
|
|
|
12,243
|
|
|
(255
|
)
|
|
2/8/2018
|
|
2001
|
|
At Home
|
|
Jackson
|
|
MS
|
|
—
|
|
|
2,661
|
|
|
7,245
|
|
|
—
|
|
|
9,906
|
|
|
(191
|
)
|
|
2/8/2018
|
|
1995
|
|
At Home
|
|
Clarksville
|
|
TN
|
|
—
|
|
|
1,649
|
|
|
7,625
|
|
|
—
|
|
|
9,274
|
|
|
(112
|
)
|
|
7/3/2018
|
|
1992
|
|
At Home
|
|
Memphis
|
|
TN
|
|
—
|
|
|
4,790
|
|
|
4,048
|
|
|
—
|
|
|
8,838
|
|
|
(130
|
)
|
|
2/8/2018
|
|
2005
|
|
At Home
|
|
Fort Worth
|
|
TX
|
|
—
|
|
|
2,641
|
|
|
10,723
|
|
|
—
|
|
|
13,364
|
|
|
(280
|
)
|
|
2/8/2018
|
|
2015
|
|
At Home
|
|
Richmond
|
|
TX
|
|
—
|
|
|
4,605
|
|
|
7,273
|
|
|
—
|
|
|
11,878
|
|
|
(48
|
)
|
|
10/3/2018
|
|
2017
|
|
At Home & Gabes
|
|
Florence
|
|
KY
|
|
—
|
|
|
6,794
|
|
|
5,968
|
|
|
—
|
|
|
12,762
|
|
|
(728
|
)
|
|
12/14/2016
|
|
1992
|
|
AT&T
|
|
Schaumburg
|
|
IL
|
|
—
|
|
|
2,364
|
|
|
9,305
|
|
|
635
|
|
|
12,304
|
|
|
(2,371
|
)
|
|
9/24/2014
|
|
1989
|
|
AT&T
|
|
Richardson
|
|
TX
|
|
10,882
|
|
|
1,891
|
|
|
31,118
|
|
|
725
|
|
|
33,734
|
|
|
(8,005
|
)
|
|
11/5/2013
|
|
1986
|
|
AutoZone
|
|
Chicago
|
|
IL
|
|
—
|
|
|
698
|
|
|
1,047
|
|
|
—
|
|
|
1,745
|
|
|
(315
|
)
|
|
4/30/2013
|
|
1995
|
|
AutoZone
|
|
Yorkville
|
|
IL
|
|
—
|
|
|
383
|
|
|
1,534
|
|
|
—
|
|
|
1,917
|
|
|
(411
|
)
|
|
5/19/2014
|
|
2006
|
|
AutoZone
|
|
Pearl River
|
|
LA
|
|
719
|
|
|
239
|
|
|
1,193
|
|
|
—
|
|
|
1,432
|
|
|
(311
|
)
|
|
2/7/2014
|
|
2007
|
|
AutoZone
|
|
Hernando
|
|
MS
|
|
—
|
|
|
141
|
|
|
833
|
|
|
—
|
|
|
974
|
|
|
(194
|
)
|
|
2/7/2014
|
|
2003
|
|
AutoZone
|
|
Blanchester
|
|
OH
|
|
535
|
|
|
341
|
|
|
838
|
|
|
—
|
|
|
1,179
|
|
|
(217
|
)
|
|
2/7/2014
|
|
2008
|
|
AutoZone
|
|
Hamilton
|
|
OH
|
|
814
|
|
|
507
|
|
|
1,283
|
|
|
—
|
|
|
1,790
|
|
|
(326
|
)
|
|
2/7/2014
|
|
2008
|
|
AutoZone
|
|
Hartville
|
|
OH
|
|
614
|
|
|
197
|
|
|
1,156
|
|
|
—
|
|
|
1,353
|
|
|
(297
|
)
|
|
2/7/2014
|
|
2008
|
|
AutoZone
|
|
Mt. Orab
|
|
OH
|
|
679
|
|
|
258
|
|
|
1,219
|
|
|
—
|
|
|
1,477
|
|
|
(307
|
)
|
|
2/7/2014
|
|
2009
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
AutoZone
|
|
Trenton
|
|
OH
|
|
504
|
|
|
306
|
|
|
812
|
|
|
—
|
|
|
1,118
|
|
|
(208
|
)
|
|
2/7/2014
|
|
2008
|
|
AutoZone
|
|
Rapid City
|
|
SD
|
|
571
|
|
|
375
|
|
|
969
|
|
|
—
|
|
|
1,344
|
|
|
(240
|
)
|
|
2/7/2014
|
|
2008
|
|
AutoZone
|
|
Nashville
|
|
TN
|
|
861
|
|
|
555
|
|
|
1,270
|
|
|
—
|
|
|
1,825
|
|
|
(323
|
)
|
|
2/7/2014
|
|
2009
|
|
Bahama Breeze
|
|
Pittsburgh
|
|
PA
|
|
—
|
|
|
1,590
|
|
|
1,753
|
|
|
—
|
|
|
3,343
|
|
|
(281
|
)
|
|
7/28/2014
|
|
2004
|
|
Bahama Breeze
|
|
Memphis
|
|
TN
|
|
—
|
|
|
2,370
|
|
|
1,313
|
|
|
—
|
|
|
3,683
|
|
|
(181
|
)
|
|
7/28/2014
|
|
1998
|
|
Bandana's Bar-B-Q Restaurant
|
|
Collinsville
|
|
IL
|
|
—
|
|
|
340
|
|
|
627
|
|
|
—
|
|
|
967
|
|
|
(189
|
)
|
|
6/27/2013
|
|
1995
|
|
Bandana's Bar-B-Q Restaurant
|
|
Arnold
|
|
MO
|
|
—
|
|
|
460
|
|
|
433
|
|
|
—
|
|
|
893
|
|
|
(130
|
)
|
|
6/27/2013
|
|
1995
|
|
Bandana's Bar-B-Q Restaurant
|
|
Fenton
|
|
MO
|
|
—
|
|
|
470
|
|
|
314
|
|
|
—
|
|
|
784
|
|
|
(97
|
)
|
|
8/30/2013
|
|
1986
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Bank of America
|
|
Merced
|
|
CA
|
|
—
|
|
|
512
|
|
|
2,195
|
|
|
491
|
|
|
3,198
|
|
|
(648
|
)
|
|
1/8/2014
|
|
1980
|
|
Bank of America
|
|
Asheville
|
|
NC
|
|
—
|
|
|
383
|
|
|
195
|
|
|
—
|
|
|
578
|
|
|
(56
|
)
|
|
1/8/2014
|
|
1993
|
|
Bank of America
|
|
Charlotte
|
|
NC
|
|
—
|
|
|
62
|
|
|
642
|
|
|
—
|
|
|
704
|
|
|
(182
|
)
|
|
1/8/2014
|
|
1983
|
|
Banner Life Insurance
|
|
Urbana
|
|
MD
|
|
19,600
|
|
|
2,733
|
|
|
31,483
|
|
|
—
|
|
|
34,216
|
|
|
(7,122
|
)
|
|
2/7/2014
|
|
2011
|
|
Beall's
|
|
Lakeland
|
|
FL
|
|
—
|
|
|
2,033
|
|
|
4,809
|
|
|
—
|
|
|
6,842
|
|
|
(1,132
|
)
|
|
7/16/2014
|
|
2006
|
|
Becton, Dickinson and Company
|
|
San Antonio
|
|
TX
|
|
9,108
|
|
|
1,666
|
|
|
19,092
|
|
|
94
|
|
|
20,852
|
|
|
(4,750
|
)
|
|
11/5/2013
|
|
2008
|
|
Bed Bath & Beyond
|
|
Stockton
|
|
CA
|
|
40,278
|
|
|
2,761
|
|
|
52,454
|
|
|
—
|
|
|
55,215
|
|
|
(18,668
|
)
|
|
8/17/2012
|
|
2003
|
|
Bed Bath & Beyond
|
|
Windsor
|
|
VA
|
|
—
|
|
|
3,032
|
|
|
59,649
|
|
|
3
|
|
|
62,684
|
|
|
(1,586
|
)
|
|
12/20/2017
|
|
2001
|
|
Benihana
|
|
Anchorage
|
|
AK
|
|
—
|
|
|
1,391
|
|
|
1,877
|
|
|
—
|
|
|
3,268
|
|
|
(578
|
)
|
|
2/7/2014
|
|
1998
|
|
Benihana
|
|
Miami Beach
|
|
FL
|
|
—
|
|
|
3,775
|
|
|
433
|
|
|
—
|
|
|
4,208
|
|
|
(199
|
)
|
|
2/7/2014
|
|
1972
|
|
Benihana
|
|
Stuart
|
|
FL
|
|
—
|
|
|
1,661
|
|
|
1,917
|
|
|
—
|
|
|
3,578
|
|
|
(615
|
)
|
|
2/7/2014
|
|
1976
|
|
Benihana
|
|
Alpharetta
|
|
GA
|
|
—
|
|
|
1,151
|
|
|
1,485
|
|
|
—
|
|
|
2,636
|
|
|
(227
|
)
|
|
2/7/2014
|
|
2003
|
|
Benihana
|
|
Schaumburg
|
|
IL
|
|
—
|
|
|
2,319
|
|
|
1,396
|
|
|
—
|
|
|
3,715
|
|
|
(450
|
)
|
|
2/7/2014
|
|
1992
|
|
Benihana
|
|
Wheeling
|
|
IL
|
|
—
|
|
|
1,896
|
|
|
1,273
|
|
|
—
|
|
|
3,169
|
|
|
(258
|
)
|
|
2/7/2014
|
|
2001
|
|
Benihana
|
|
Farmington Hills
|
|
MI
|
|
—
|
|
|
2,025
|
|
|
2,049
|
|
|
—
|
|
|
4,074
|
|
|
(723
|
)
|
|
2/7/2014
|
|
2012
|
|
Benihana
|
|
Maple Grove
|
|
MN
|
|
—
|
|
|
1,319
|
|
|
2,604
|
|
|
—
|
|
|
3,923
|
|
|
(794
|
)
|
|
2/7/2014
|
|
2006
|
|
Benihana
|
|
Dallas
|
|
TX
|
|
—
|
|
|
2,988
|
|
|
1,275
|
|
|
—
|
|
|
4,263
|
|
|
(462
|
)
|
|
2/7/2014
|
|
1975
|
|
Best Buy
|
|
Montgomery
|
|
AL
|
|
3,148
|
|
|
1,370
|
|
|
5,749
|
|
|
(4,403
|
)
|
|
2,716
|
|
|
(74
|
)
|
|
2/7/2014
|
|
2003
|
|
Best Buy
|
|
Coral Springs
|
|
FL
|
|
—
|
|
|
2,715
|
|
|
4,843
|
|
|
—
|
|
|
7,558
|
|
|
(1,466
|
)
|
|
2/7/2014
|
|
1993
|
|
Best Buy
|
|
Bourbonnais
|
|
IL
|
|
—
|
|
|
1,724
|
|
|
5,156
|
|
|
—
|
|
|
6,880
|
|
|
(1,566
|
)
|
|
2/7/2014
|
|
1991
|
|
Best Buy
|
|
Indianapolis
|
|
IN
|
|
—
|
|
|
665
|
|
|
4,775
|
|
|
—
|
|
|
5,440
|
|
|
(1,270
|
)
|
|
2/7/2014
|
|
2009
|
|
Best Buy
|
|
Richmond
|
|
IN
|
|
—
|
|
|
549
|
|
|
4,429
|
|
|
—
|
|
|
4,978
|
|
|
(1,206
|
)
|
|
2/7/2014
|
|
2011
|
|
Best Buy
|
|
Marquette
|
|
MI
|
|
—
|
|
|
836
|
|
|
4,207
|
|
|
614
|
|
|
5,657
|
|
|
(1,362
|
)
|
|
2/7/2014
|
|
2010
|
|
Best Buy
|
|
Norton Shores
|
|
MI
|
|
—
|
|
|
1,568
|
|
|
4,099
|
|
|
—
|
|
|
5,667
|
|
|
(1,088
|
)
|
|
2/7/2014
|
|
2001
|
|
Best Buy
|
|
Chesterfield
|
|
MO
|
|
—
|
|
|
1,537
|
|
|
4,123
|
|
|
—
|
|
|
5,660
|
|
|
(1,138
|
)
|
|
2/7/2014
|
|
2012
|
|
Best Buy
|
|
Southaven
|
|
MS
|
|
—
|
|
|
2,045
|
|
|
4,318
|
|
|
—
|
|
|
6,363
|
|
|
(1,212
|
)
|
|
2/7/2014
|
|
2007
|
|
Best Buy
|
|
Tupelo
|
|
MS
|
|
—
|
|
|
484
|
|
|
1,934
|
|
|
—
|
|
|
2,418
|
|
|
(489
|
)
|
|
5/19/2014
|
|
2005
|
|
Best Buy
|
|
Pineville
|
|
NC
|
|
—
|
|
|
1,818
|
|
|
7,970
|
|
|
—
|
|
|
9,788
|
|
|
(2,122
|
)
|
|
2/7/2014
|
|
1994
|
|
Best Buy
|
|
Findlay
|
|
OH
|
|
—
|
|
|
3,313
|
|
|
37,568
|
|
|
2,497
|
|
|
43,378
|
|
|
(1,989
|
)
|
|
2/15/2017
|
|
1996
|
|
Best Buy
|
|
Kenosha
|
|
WI
|
|
—
|
|
|
1,925
|
|
|
5,503
|
|
|
—
|
|
|
7,428
|
|
|
(1,462
|
)
|
|
2/7/2014
|
|
2008
|
|
Best Buy/Party City
|
|
Silverdale
|
|
WA
|
|
—
|
|
|
3,687
|
|
|
10,570
|
|
|
—
|
|
|
14,257
|
|
|
(308
|
)
|
|
3/27/2018
|
|
1991
|
|
BHC Marketing
|
|
The Woodlands
|
|
TX
|
|
—
|
|
|
4,724
|
|
|
40,332
|
|
|
28
|
|
|
45,084
|
|
|
(9,782
|
)
|
|
11/5/2013
|
|
2009
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Big Lots
|
|
Chester
|
|
VA
|
|
—
|
|
|
335
|
|
|
3,373
|
|
|
169
|
|
|
3,877
|
|
|
(1,014
|
)
|
|
2/24/2014
|
|
2013
|
|
Big O Tires
|
|
Phoenix
|
|
AZ
|
|
782
|
|
|
206
|
|
|
1,367
|
|
|
—
|
|
|
1,573
|
|
|
(334
|
)
|
|
2/7/2014
|
|
2010
|
|
Big O Tires
|
|
Los Lunas
|
|
NM
|
|
—
|
|
|
316
|
|
|
1,265
|
|
|
—
|
|
|
1,581
|
|
|
(437
|
)
|
|
6/1/2012
|
|
2006
|
|
Bi-Lo's Grocery
|
|
Greenwood
|
|
SC
|
|
—
|
|
|
533
|
|
|
4,212
|
|
|
—
|
|
|
4,745
|
|
|
(1,130
|
)
|
|
2/7/2014
|
|
1999
|
|
Bi-Lo's Grocery
|
|
Mt Pleasant
|
|
SC
|
|
—
|
|
|
4,093
|
|
|
8,594
|
|
|
(2,968
|
)
|
|
9,719
|
|
|
—
|
|
|
2/7/2014
|
|
2003
|
|
Binny's Beverage Depot
|
|
Joliet
|
|
IL
|
|
—
|
|
|
1,834
|
|
|
1,585
|
|
|
775
|
|
|
4,194
|
|
|
(523
|
)
|
|
2/7/2014
|
|
2011
|
|
BJ's Wholesale Club
|
|
Boynton Beach
|
|
FL
|
|
—
|
|
|
5,569
|
|
|
10,931
|
|
|
(15
|
)
|
|
16,485
|
|
|
(2,793
|
)
|
|
2/7/2014
|
|
2001
|
|
BJ's Wholesale Club
|
|
Jacksonville
|
|
FL
|
|
—
|
|
|
5,929
|
|
|
16,348
|
|
|
—
|
|
|
22,277
|
|
|
(3,653
|
)
|
|
2/7/2014
|
|
2003
|
|
BJ's Wholesale Club
|
|
Pembroke Pines
|
|
FL
|
|
8,446
|
|
|
5,104
|
|
|
7,661
|
|
|
—
|
|
|
12,765
|
|
|
(2,031
|
)
|
|
2/7/2014
|
|
1997
|
|
BJ's Wholesale Club
|
|
Greenfield
|
|
MA
|
|
8,416
|
|
|
2,168
|
|
|
14,002
|
|
|
—
|
|
|
16,170
|
|
|
(2,997
|
)
|
|
2/7/2014
|
|
1997
|
|
BJ's Wholesale Club
|
|
Leominster
|
|
MA
|
|
—
|
|
|
3,585
|
|
|
21,344
|
|
|
—
|
|
|
24,929
|
|
|
(4,541
|
)
|
|
2/7/2014
|
|
1993
|
|
BJ's Wholesale Club
|
|
Uxbridge
|
|
MA
|
|
12,645
|
|
|
5,538
|
|
|
36,445
|
|
|
—
|
|
|
41,983
|
|
|
(7,153
|
)
|
|
2/7/2014
|
|
2006
|
|
BJ's Wholesale Club
|
|
California
|
|
MD
|
|
—
|
|
|
6,882
|
|
|
10,196
|
|
|
—
|
|
|
17,078
|
|
|
(2,550
|
)
|
|
2/7/2014
|
|
2003
|
|
BJ's Wholesale Club
|
|
Westminster
|
|
MD
|
|
13,978
|
|
|
6,516
|
|
|
13,860
|
|
|
—
|
|
|
20,376
|
|
|
(3,427
|
)
|
|
2/7/2014
|
|
2001
|
|
BJ's Wholesale Club
|
|
Auburn
|
|
ME
|
|
—
|
|
|
2,674
|
|
|
16,510
|
|
|
—
|
|
|
19,184
|
|
|
(3,406
|
)
|
|
2/7/2014
|
|
1995
|
|
BJ's Wholesale Club
|
|
Portsmouth
|
|
NH
|
|
—
|
|
|
4,216
|
|
|
25,454
|
|
|
—
|
|
|
29,670
|
|
|
(5,237
|
)
|
|
2/7/2014
|
|
1993
|
|
BJ's Wholesale Club
|
|
Deptford
|
|
NJ
|
|
11,004
|
|
|
6,558
|
|
|
12,490
|
|
|
—
|
|
|
19,048
|
|
|
(2,770
|
)
|
|
2/7/2014
|
|
1995
|
|
BJ's Wholesale Club
|
|
North Canton
|
|
OH
|
|
6,787
|
|
|
456
|
|
|
8,668
|
|
|
422
|
|
|
9,546
|
|
|
(3,260
|
)
|
|
2/20/2013
|
|
1998
|
|
BJ's Wholesale Club
|
|
Lancaster
|
|
PA
|
|
13,621
|
|
|
3,400
|
|
|
16,782
|
|
|
—
|
|
|
20,182
|
|
|
(4,003
|
)
|
|
2/7/2014
|
|
1996
|
|
Black Angus
|
|
Dublin
|
|
CA
|
|
—
|
|
|
620
|
|
|
2,467
|
|
|
—
|
|
|
3,087
|
|
|
(743
|
)
|
|
6/27/2013
|
|
1995
|
|
Black Bear DIner
|
|
Colorado Springs
|
|
CO
|
|
—
|
|
|
480
|
|
|
809
|
|
|
—
|
|
|
1,289
|
|
|
(243
|
)
|
|
6/27/2013
|
|
1995
|
|
Black Meg 43
|
|
Copperas Cove
|
|
TX
|
|
—
|
|
|
151
|
|
|
151
|
|
|
(106
|
)
|
|
196
|
|
|
(3
|
)
|
|
6/27/2013
|
|
1979
|
|
Blue Goose Cantina Mexican
|
|
Grapevine
|
|
TX
|
|
—
|
|
|
572
|
|
|
868
|
|
|
—
|
|
|
1,440
|
|
|
(264
|
)
|
|
6/27/2013
|
|
1999
|
|
Bob Evans
|
|
Newark
|
|
DE
|
|
—
|
|
|
869
|
|
|
810
|
|
|
—
|
|
|
1,679
|
|
|
(37
|
)
|
|
6/26/2017
|
|
1996
|
|
Bob Evans
|
|
East Peoria
|
|
IL
|
|
—
|
|
|
717
|
|
|
1,142
|
|
|
—
|
|
|
1,859
|
|
|
(60
|
)
|
|
6/26/2017
|
|
1993
|
|
Bob Evans
|
|
Indianapolis
|
|
IN
|
|
—
|
|
|
430
|
|
|
708
|
|
|
—
|
|
|
1,138
|
|
|
(38
|
)
|
|
6/26/2017
|
|
2002
|
|
Bob Evans
|
|
Jackson
|
|
MI
|
|
—
|
|
|
980
|
|
|
1,305
|
|
|
—
|
|
|
2,285
|
|
|
(62
|
)
|
|
6/26/2017
|
|
2005
|
|
Bob Evans
|
|
Muskegon
|
|
MI
|
|
—
|
|
|
550
|
|
|
860
|
|
|
—
|
|
|
1,410
|
|
|
(42
|
)
|
|
6/26/2017
|
|
2001
|
|
Bob Evans
|
|
Amherst
|
|
OH
|
|
—
|
|
|
163
|
|
|
1,557
|
|
|
—
|
|
|
1,720
|
|
|
(77
|
)
|
|
6/26/2017
|
|
1987
|
|
Bob Evans
|
|
Brunswick
|
|
OH
|
|
—
|
|
|
1,147
|
|
|
1,088
|
|
|
—
|
|
|
2,235
|
|
|
(58
|
)
|
|
6/26/2017
|
|
1992
|
|
Bob Evans
|
|
Cincinnati
|
|
OH
|
|
—
|
|
|
563
|
|
|
1,706
|
|
|
—
|
|
|
2,269
|
|
|
(91
|
)
|
|
6/26/2017
|
|
2003
|
|
Bob Evans
|
|
Cincinnati
|
|
OH
|
|
—
|
|
|
601
|
|
|
1,529
|
|
|
—
|
|
|
2,130
|
|
|
(82
|
)
|
|
6/26/2017
|
|
2002
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Bob Evans
|
|
Lancaster
|
|
OH
|
|
—
|
|
|
626
|
|
|
1,546
|
|
|
—
|
|
|
2,172
|
|
|
(79
|
)
|
|
6/26/2017
|
|
1998
|
|
Bob Evans
|
|
Lima
|
|
OH
|
|
—
|
|
|
366
|
|
|
1,631
|
|
|
—
|
|
|
1,997
|
|
|
(84
|
)
|
|
6/26/2017
|
|
2000
|
|
Bob Evans
|
|
Marion
|
|
OH
|
|
—
|
|
|
469
|
|
|
1,657
|
|
|
—
|
|
|
2,126
|
|
|
(87
|
)
|
|
6/26/2017
|
|
2008
|
|
Bob Evans
|
|
Medina
|
|
OH
|
|
—
|
|
|
496
|
|
|
1,050
|
|
|
—
|
|
|
1,546
|
|
|
(57
|
)
|
|
6/26/2017
|
|
2000
|
|
Bob Evans
|
|
Mentor
|
|
OH
|
|
—
|
|
|
626
|
|
|
929
|
|
|
—
|
|
|
1,555
|
|
|
(49
|
)
|
|
6/26/2017
|
|
1999
|
|
Bob Evans
|
|
Mount Vernon
|
|
OH
|
|
—
|
|
|
343
|
|
|
1,338
|
|
|
—
|
|
|
1,681
|
|
|
(72
|
)
|
|
6/26/2017
|
|
2011
|
|
Bob Evans
|
|
Stow
|
|
OH
|
|
—
|
|
|
418
|
|
|
1,416
|
|
|
—
|
|
|
1,834
|
|
|
(76
|
)
|
|
6/26/2017
|
|
2002
|
|
Bob Evans
|
|
Troy
|
|
OH
|
|
—
|
|
|
512
|
|
|
1,255
|
|
|
—
|
|
|
1,767
|
|
|
(66
|
)
|
|
6/26/2017
|
|
1992
|
|
Bob Evans
|
|
Wapakoneta
|
|
OH
|
|
—
|
|
|
253
|
|
|
1,479
|
|
|
—
|
|
|
1,732
|
|
|
(80
|
)
|
|
6/26/2017
|
|
2001
|
|
Bob Evans
|
|
Willoughby
|
|
OH
|
|
—
|
|
|
675
|
|
|
1,262
|
|
|
—
|
|
|
1,937
|
|
|
(66
|
)
|
|
6/26/2017
|
|
2005
|
|
Bob Evans
|
|
Xenia
|
|
OH
|
|
—
|
|
|
337
|
|
|
1,433
|
|
|
—
|
|
|
1,770
|
|
|
(76
|
)
|
|
6/26/2017
|
|
1988
|
|
Bob Evans
|
|
Phoenixville
|
|
PA
|
|
—
|
|
|
495
|
|
|
438
|
|
|
—
|
|
|
933
|
|
|
(20
|
)
|
|
6/26/2017
|
|
1999
|
|
Bob Evans
|
|
Wilkes-Barre
|
|
PA
|
|
—
|
|
|
373
|
|
|
714
|
|
|
—
|
|
|
1,087
|
|
|
(34
|
)
|
|
6/26/2017
|
|
2003
|
|
Bob's Stores
|
|
Randolph
|
|
MA
|
|
—
|
|
|
2,840
|
|
|
6,826
|
|
|
—
|
|
|
9,666
|
|
|
(2,073
|
)
|
|
11/5/2013
|
|
1965
|
|
Bojangles
|
|
Winder
|
|
GA
|
|
—
|
|
|
645
|
|
|
1,198
|
|
|
—
|
|
|
1,843
|
|
|
(475
|
)
|
|
7/30/2012
|
|
2011
|
|
Bojangles
|
|
Biscoe
|
|
NC
|
|
—
|
|
|
247
|
|
|
986
|
|
|
—
|
|
|
1,233
|
|
|
(381
|
)
|
|
11/29/2012
|
|
2010
|
|
Bojangles
|
|
Boone
|
|
NC
|
|
—
|
|
|
278
|
|
|
833
|
|
|
—
|
|
|
1,111
|
|
|
(330
|
)
|
|
7/27/2012
|
|
1980
|
|
Bojangles
|
|
Denver
|
|
NC
|
|
—
|
|
|
1,013
|
|
|
1,881
|
|
|
—
|
|
|
2,894
|
|
|
(528
|
)
|
|
7/31/2013
|
|
1997
|
|
Bojangles
|
|
Dobson
|
|
NC
|
|
—
|
|
|
251
|
|
|
1,004
|
|
|
—
|
|
|
1,255
|
|
|
(398
|
)
|
|
7/30/2012
|
|
2010
|
|
Bojangles
|
|
Hickory
|
|
NC
|
|
—
|
|
|
749
|
|
|
1,789
|
|
|
—
|
|
|
2,538
|
|
|
(530
|
)
|
|
6/27/2013
|
|
1973
|
|
Bojangles
|
|
Indian Trail
|
|
NC
|
|
—
|
|
|
655
|
|
|
1,217
|
|
|
—
|
|
|
1,872
|
|
|
(483
|
)
|
|
7/27/2012
|
|
2011
|
|
Bojangles
|
|
Morganton
|
|
NC
|
|
—
|
|
|
566
|
|
|
1,321
|
|
|
—
|
|
|
1,887
|
|
|
(524
|
)
|
|
7/27/2012
|
|
2010
|
|
Bojangles
|
|
Roanoke Rapids
|
|
NC
|
|
—
|
|
|
442
|
|
|
1,032
|
|
|
—
|
|
|
1,474
|
|
|
(409
|
)
|
|
7/27/2012
|
|
2011
|
|
Bojangles
|
|
Southport
|
|
NC
|
|
—
|
|
|
505
|
|
|
1,179
|
|
|
—
|
|
|
1,684
|
|
|
(467
|
)
|
|
7/30/2012
|
|
2011
|
|
Bojangles
|
|
Statesville
|
|
NC
|
|
—
|
|
|
646
|
|
|
1,937
|
|
|
—
|
|
|
2,583
|
|
|
(544
|
)
|
|
7/31/2013
|
|
1988
|
|
Bojangles
|
|
Taylorsville
|
|
NC
|
|
—
|
|
|
436
|
|
|
1,108
|
|
|
—
|
|
|
1,544
|
|
|
(328
|
)
|
|
6/27/2013
|
|
1987
|
|
Bojangles
|
|
Troutman
|
|
NC
|
|
—
|
|
|
718
|
|
|
1,077
|
|
|
—
|
|
|
1,795
|
|
|
(386
|
)
|
|
10/10/2013
|
|
2012
|
|
Bojangles
|
|
Chapin
|
|
SC
|
|
—
|
|
|
577
|
|
|
1,071
|
|
|
—
|
|
|
1,648
|
|
|
(422
|
)
|
|
8/9/2012
|
|
2009
|
|
Bojangles
|
|
Clinton
|
|
SC
|
|
—
|
|
|
397
|
|
|
926
|
|
|
—
|
|
|
1,323
|
|
|
(367
|
)
|
|
7/27/2012
|
|
2009
|
|
Bojangles
|
|
Fountain Inn
|
|
SC
|
|
—
|
|
|
287
|
|
|
1,150
|
|
|
—
|
|
|
1,437
|
|
|
(412
|
)
|
|
10/10/2013
|
|
2012
|
|
Bojangles
|
|
Greenwood
|
|
SC
|
|
—
|
|
|
440
|
|
|
1,320
|
|
|
—
|
|
|
1,760
|
|
|
(500
|
)
|
|
2/28/2013
|
|
1995
|
|
Bojangles
|
|
Moncks Corner
|
|
SC
|
|
—
|
|
|
505
|
|
|
1,179
|
|
|
—
|
|
|
1,684
|
|
|
(456
|
)
|
|
11/29/2012
|
|
2010
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Bojangles
|
|
Walterboro
|
|
SC
|
|
—
|
|
|
454
|
|
|
1,363
|
|
|
—
|
|
|
1,817
|
|
|
(526
|
)
|
|
11/29/2012
|
|
2010
|
|
Bonefish Grill
|
|
Lakeland
|
|
FL
|
|
—
|
|
|
750
|
|
|
1,897
|
|
|
—
|
|
|
2,647
|
|
|
(561
|
)
|
|
2/7/2014
|
|
2003
|
|
Bonefish Grill
|
|
Independence
|
|
OH
|
|
—
|
|
|
895
|
|
|
2,252
|
|
|
—
|
|
|
3,147
|
|
|
(691
|
)
|
|
2/7/2014
|
|
2006
|
|
Bonefish Grill
|
|
Gainesville
|
|
VA
|
|
—
|
|
|
751
|
|
|
1,325
|
|
|
—
|
|
|
2,076
|
|
|
(586
|
)
|
|
2/7/2014
|
|
2004
|
|
Boston Market
|
|
Indianapolis
|
|
IN
|
|
—
|
|
|
930
|
|
|
—
|
|
|
350
|
|
|
1,280
|
|
|
(63
|
)
|
|
6/27/2013
|
|
1995
|
|
Boston Market
|
|
Indianapolis
|
|
IN
|
|
—
|
|
|
410
|
|
|
1,070
|
|
|
—
|
|
|
1,480
|
|
|
(314
|
)
|
|
6/27/2013
|
|
1995
|
|
Boston Market
|
|
Fayetteville
|
|
NC
|
|
—
|
|
|
460
|
|
|
1,520
|
|
|
—
|
|
|
1,980
|
|
|
(446
|
)
|
|
6/27/2013
|
|
1995
|
|
Boston Market
|
|
Raleigh
|
|
NC
|
|
—
|
|
|
280
|
|
|
1,015
|
|
|
—
|
|
|
1,295
|
|
|
(298
|
)
|
|
6/27/2013
|
|
1995
|
|
Brick House Tavern & Tap
|
|
W. Windsor
|
|
NJ
|
|
1,043
|
|
|
1,307
|
|
|
1,498
|
|
|
—
|
|
|
2,805
|
|
|
(356
|
)
|
|
2/7/2014
|
|
1998
|
|
Bridgestone Tire
|
|
Kansas City
|
|
MO
|
|
—
|
|
|
651
|
|
|
1,954
|
|
|
—
|
|
|
2,605
|
|
|
(611
|
)
|
|
5/31/2013
|
|
2008
|
|
Bruegger's Bagels
|
|
Iowa City
|
|
IA
|
|
—
|
|
|
40
|
|
|
379
|
|
|
(8
|
)
|
|
411
|
|
|
(111
|
)
|
|
6/27/2013
|
|
1995
|
|
Bruegger's Bagels
|
|
Durham
|
|
NC
|
|
—
|
|
|
312
|
|
|
728
|
|
|
—
|
|
|
1,040
|
|
|
(204
|
)
|
|
7/31/2013
|
|
1926
|
|
Bruegger's Bagels
|
|
Raleigh
|
|
NC
|
|
—
|
|
|
230
|
|
|
654
|
|
|
—
|
|
|
884
|
|
|
(192
|
)
|
|
6/27/2013
|
|
1995
|
|
Buca di Beppo Italian
|
|
Wheeling
|
|
IL
|
|
—
|
|
|
450
|
|
|
1,272
|
|
|
—
|
|
|
1,722
|
|
|
(383
|
)
|
|
6/27/2013
|
|
1995
|
|
Buca di Beppo Italian
|
|
Westlake
|
|
OH
|
|
—
|
|
|
370
|
|
|
887
|
|
|
—
|
|
|
1,257
|
|
|
(267
|
)
|
|
6/27/2013
|
|
1995
|
|
Buffalo Wild Wings
|
|
Langhorne
|
|
PA
|
|
—
|
|
|
815
|
|
|
815
|
|
|
—
|
|
|
1,630
|
|
|
(254
|
)
|
|
7/31/2013
|
|
1999
|
|
Bunge North America
|
|
Fort Worth
|
|
TX
|
|
—
|
|
|
1,100
|
|
|
8,433
|
|
|
—
|
|
|
9,533
|
|
|
(2,314
|
)
|
|
11/5/2013
|
|
2005
|
|
Burger King
|
|
Anchorage
|
|
AK
|
|
—
|
|
|
427
|
|
|
489
|
|
|
—
|
|
|
916
|
|
|
(145
|
)
|
|
6/27/2013
|
|
1982
|
|
Burger King
|
|
Andalusia
|
|
AL
|
|
—
|
|
|
181
|
|
|
1,025
|
|
|
—
|
|
|
1,206
|
|
|
(288
|
)
|
|
7/31/2013
|
|
2000
|
|
Burger King
|
|
Atmore
|
|
AL
|
|
—
|
|
|
181
|
|
|
723
|
|
|
—
|
|
|
904
|
|
|
(203
|
)
|
|
7/31/2013
|
|
2000
|
|
Burger King
|
|
Brewton
|
|
AL
|
|
—
|
|
|
307
|
|
|
920
|
|
|
—
|
|
|
1,227
|
|
|
(258
|
)
|
|
7/31/2013
|
|
1993
|
|
Burger King
|
|
Dothan
|
|
AL
|
|
—
|
|
|
628
|
|
|
1,167
|
|
|
(15
|
)
|
|
1,780
|
|
|
(328
|
)
|
|
7/31/2013
|
|
1983
|
|
Burger King
|
|
Dothan
|
|
AL
|
|
—
|
|
|
594
|
|
|
1,104
|
|
|
—
|
|
|
1,698
|
|
|
(310
|
)
|
|
7/31/2013
|
|
1999
|
|
Burger King
|
|
Enterprise
|
|
AL
|
|
—
|
|
|
437
|
|
|
655
|
|
|
—
|
|
|
1,092
|
|
|
(184
|
)
|
|
7/31/2013
|
|
1985
|
|
Burger King
|
|
Evergreen
|
|
AL
|
|
—
|
|
|
172
|
|
|
689
|
|
|
—
|
|
|
861
|
|
|
(193
|
)
|
|
7/31/2013
|
|
1997
|
|
Burger King
|
|
Monroeville
|
|
AL
|
|
—
|
|
|
325
|
|
|
604
|
|
|
—
|
|
|
929
|
|
|
(169
|
)
|
|
7/31/2013
|
|
1997
|
|
Burger King
|
|
Opp
|
|
AL
|
|
—
|
|
|
214
|
|
|
857
|
|
|
—
|
|
|
1,071
|
|
|
(241
|
)
|
|
7/31/2013
|
|
1994
|
|
Burger King
|
|
Troy
|
|
AL
|
|
—
|
|
|
461
|
|
|
1,383
|
|
|
—
|
|
|
1,844
|
|
|
(388
|
)
|
|
7/31/2013
|
|
1984
|
|
Burger King
|
|
Sierra Vista
|
|
AZ
|
|
—
|
|
|
260
|
|
|
1,041
|
|
|
—
|
|
|
1,301
|
|
|
(292
|
)
|
|
7/31/2013
|
|
1994
|
|
Burger King
|
|
Tucson
|
|
AZ
|
|
—
|
|
|
300
|
|
|
1,307
|
|
|
250
|
|
|
1,857
|
|
|
(387
|
)
|
|
6/27/2013
|
|
1995
|
|
Burger King
|
|
Denver
|
|
CO
|
|
—
|
|
|
872
|
|
|
1,242
|
|
|
—
|
|
|
2,114
|
|
|
(368
|
)
|
|
6/27/2013
|
|
1994
|
|
Burger King
|
|
Clearwater
|
|
FL
|
|
—
|
|
|
981
|
|
|
591
|
|
|
—
|
|
|
1,572
|
|
|
(175
|
)
|
|
6/27/2013
|
|
1980
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Burger King
|
|
Defuniak Springs
|
|
FL
|
|
—
|
|
|
362
|
|
|
1,087
|
|
|
—
|
|
|
1,449
|
|
|
(305
|
)
|
|
7/31/2013
|
|
1989
|
|
Burger King
|
|
Largo
|
|
FL
|
|
—
|
|
|
683
|
|
|
412
|
|
|
—
|
|
|
1,095
|
|
|
(122
|
)
|
|
6/27/2013
|
|
1984
|
|
Burger King
|
|
Niceville
|
|
FL
|
|
—
|
|
|
598
|
|
|
399
|
|
|
—
|
|
|
997
|
|
|
(112
|
)
|
|
7/31/2013
|
|
1994
|
|
Burger King
|
|
Panama City
|
|
FL
|
|
—
|
|
|
319
|
|
|
956
|
|
|
—
|
|
|
1,275
|
|
|
(268
|
)
|
|
7/31/2013
|
|
1998
|
|
Burger King
|
|
Springfield
|
|
FL
|
|
—
|
|
|
324
|
|
|
971
|
|
|
—
|
|
|
1,295
|
|
|
(272
|
)
|
|
7/31/2013
|
|
1995
|
|
Burger King
|
|
Tallahassee
|
|
FL
|
|
—
|
|
|
720
|
|
|
720
|
|
|
—
|
|
|
1,440
|
|
|
(202
|
)
|
|
7/31/2013
|
|
1998
|
|
Burger King
|
|
Tallahassee
|
|
FL
|
|
—
|
|
|
843
|
|
|
454
|
|
|
—
|
|
|
1,297
|
|
|
(127
|
)
|
|
7/31/2013
|
|
1980
|
|
Burger King
|
|
Alpharetta
|
|
GA
|
|
—
|
|
|
635
|
|
|
865
|
|
|
—
|
|
|
1,500
|
|
|
(256
|
)
|
|
6/27/2013
|
|
1998
|
|
Burger King
|
|
Alpharetta
|
|
GA
|
|
—
|
|
|
1,128
|
|
|
977
|
|
|
—
|
|
|
2,105
|
|
|
(290
|
)
|
|
6/27/2013
|
|
1993
|
|
Burger King
|
|
Alpharetta
|
|
GA
|
|
—
|
|
|
795
|
|
|
943
|
|
|
—
|
|
|
1,738
|
|
|
(279
|
)
|
|
6/27/2013
|
|
1997
|
|
Burger King
|
|
Alpharetta
|
|
GA
|
|
—
|
|
|
501
|
|
|
1,219
|
|
|
—
|
|
|
1,720
|
|
|
(361
|
)
|
|
6/27/2013
|
|
2001
|
|
Burger King
|
|
Atlanta
|
|
GA
|
|
—
|
|
|
380
|
|
|
499
|
|
|
—
|
|
|
879
|
|
|
(146
|
)
|
|
6/27/2013
|
|
1995
|
|
Burger King
|
|
Augusta
|
|
GA
|
|
—
|
|
|
693
|
|
|
2,080
|
|
|
—
|
|
|
2,773
|
|
|
(584
|
)
|
|
7/31/2013
|
|
1986
|
|
Burger King
|
|
Bainbridge
|
|
GA
|
|
—
|
|
|
347
|
|
|
1,042
|
|
|
—
|
|
|
1,389
|
|
|
(292
|
)
|
|
7/31/2013
|
|
1998
|
|
Burger King
|
|
Cairo
|
|
GA
|
|
—
|
|
|
245
|
|
|
981
|
|
|
—
|
|
|
1,226
|
|
|
(275
|
)
|
|
7/31/2013
|
|
1997
|
|
Burger King
|
|
Fort Oglethorpe
|
|
GA
|
|
—
|
|
|
170
|
|
|
2,175
|
|
|
—
|
|
|
2,345
|
|
|
(638
|
)
|
|
6/27/2013
|
|
1995
|
|
Burger King
|
|
Martinez
|
|
GA
|
|
—
|
|
|
909
|
|
|
1,350
|
|
|
—
|
|
|
2,259
|
|
|
(400
|
)
|
|
6/27/2013
|
|
1998
|
|
Burger King
|
|
Roswell
|
|
GA
|
|
—
|
|
|
495
|
|
|
1,156
|
|
|
—
|
|
|
1,651
|
|
|
(324
|
)
|
|
7/31/2013
|
|
1998
|
|
Burger King
|
|
Thomson
|
|
GA
|
|
—
|
|
|
748
|
|
|
876
|
|
|
—
|
|
|
1,624
|
|
|
(260
|
)
|
|
6/27/2013
|
|
1988
|
|
Burger King
|
|
Valdosta
|
|
GA
|
|
—
|
|
|
564
|
|
|
376
|
|
|
—
|
|
|
940
|
|
|
(106
|
)
|
|
7/31/2013
|
|
1987
|
|
Burger King
|
|
Des Moines
|
|
IA
|
|
—
|
|
|
1,160
|
|
|
949
|
|
|
—
|
|
|
2,109
|
|
|
(266
|
)
|
|
7/31/2013
|
|
1987
|
|
Burger King
|
|
Perry
|
|
IA
|
|
—
|
|
|
557
|
|
|
680
|
|
|
—
|
|
|
1,237
|
|
|
(191
|
)
|
|
7/31/2013
|
|
1997
|
|
Burger King
|
|
Red Oak
|
|
IA
|
|
—
|
|
|
334
|
|
|
1,002
|
|
|
—
|
|
|
1,336
|
|
|
(281
|
)
|
|
7/31/2013
|
|
1988
|
|
Burger King
|
|
Shenandoah
|
|
IA
|
|
—
|
|
|
313
|
|
|
582
|
|
|
—
|
|
|
895
|
|
|
(163
|
)
|
|
7/31/2013
|
|
1988
|
|
Burger King
|
|
Stuart
|
|
IA
|
|
—
|
|
|
607
|
|
|
911
|
|
|
—
|
|
|
1,518
|
|
|
(256
|
)
|
|
7/31/2013
|
|
1997
|
|
Burger King
|
|
Maywood
|
|
IL
|
|
—
|
|
|
860
|
|
|
1,051
|
|
|
(357
|
)
|
|
1,554
|
|
|
(160
|
)
|
|
7/31/2013
|
|
2003
|
|
Burger King
|
|
Springfield
|
|
IL
|
|
—
|
|
|
354
|
|
|
677
|
|
|
(562
|
)
|
|
469
|
|
|
(6
|
)
|
|
6/27/2013
|
|
1995
|
|
Burger King
|
|
Gary
|
|
IN
|
|
—
|
|
|
544
|
|
|
606
|
|
|
—
|
|
|
1,150
|
|
|
(179
|
)
|
|
6/27/2013
|
|
1987
|
|
Burger King
|
|
Cut Off
|
|
LA
|
|
—
|
|
|
726
|
|
|
1,088
|
|
|
—
|
|
|
1,814
|
|
|
(305
|
)
|
|
7/31/2013
|
|
1990
|
|
Burger King
|
|
Gonzales
|
|
LA
|
|
—
|
|
|
380
|
|
|
465
|
|
|
—
|
|
|
845
|
|
|
(130
|
)
|
|
7/31/2013
|
|
1990
|
|
Burger King
|
|
Lake Charles
|
|
LA
|
|
—
|
|
|
456
|
|
|
456
|
|
|
—
|
|
|
912
|
|
|
(128
|
)
|
|
7/31/2013
|
|
1980
|
|
Burger King
|
|
Lake Charles
|
|
LA
|
|
—
|
|
|
610
|
|
|
746
|
|
|
—
|
|
|
1,356
|
|
|
(209
|
)
|
|
7/31/2013
|
|
1990
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Burger King
|
|
Metairie
|
|
LA
|
|
—
|
|
|
728
|
|
|
392
|
|
|
—
|
|
|
1,120
|
|
|
(110
|
)
|
|
7/31/2013
|
|
1990
|
|
Burger King
|
|
Opelousas
|
|
LA
|
|
—
|
|
|
964
|
|
|
964
|
|
|
—
|
|
|
1,928
|
|
|
(271
|
)
|
|
7/31/2013
|
|
1978
|
|
Burger King
|
|
Raceland
|
|
LA
|
|
—
|
|
|
356
|
|
|
533
|
|
|
—
|
|
|
889
|
|
|
(150
|
)
|
|
7/31/2013
|
|
2000
|
|
Burger King
|
|
Amesbury
|
|
MA
|
|
—
|
|
|
835
|
|
|
1,217
|
|
|
—
|
|
|
2,052
|
|
|
(360
|
)
|
|
6/27/2013
|
|
1977
|
|
Burger King
|
|
Springfield
|
|
MA
|
|
—
|
|
|
983
|
|
|
516
|
|
|
—
|
|
|
1,499
|
|
|
(153
|
)
|
|
6/27/2013
|
|
1974
|
|
Burger King
|
|
Caribou
|
|
ME
|
|
—
|
|
|
770
|
|
|
440
|
|
|
—
|
|
|
1,210
|
|
|
(129
|
)
|
|
6/27/2013
|
|
1995
|
|
Burger King
|
|
Belding
|
|
MI
|
|
—
|
|
|
221
|
|
|
411
|
|
|
—
|
|
|
632
|
|
|
(115
|
)
|
|
7/31/2013
|
|
1994
|
|
Burger King
|
|
Detroit
|
|
MI
|
|
—
|
|
|
614
|
|
|
331
|
|
|
—
|
|
|
945
|
|
|
(93
|
)
|
|
7/31/2013
|
|
1988
|
|
Burger King
|
|
Grand Rapids
|
|
MI
|
|
—
|
|
|
490
|
|
|
545
|
|
|
—
|
|
|
1,035
|
|
|
(160
|
)
|
|
6/27/2013
|
|
1995
|
|
Burger King
|
|
Grand Rapids
|
|
MI
|
|
—
|
|
|
260
|
|
|
780
|
|
|
—
|
|
|
1,040
|
|
|
(229
|
)
|
|
6/27/2013
|
|
1995
|
|
Burger King
|
|
Grand Rapids
|
|
MI
|
|
—
|
|
|
346
|
|
|
807
|
|
|
—
|
|
|
1,153
|
|
|
(226
|
)
|
|
7/31/2013
|
|
1985
|
|
Burger King
|
|
Holland
|
|
MI
|
|
—
|
|
|
420
|
|
|
707
|
|
|
(668
|
)
|
|
459
|
|
|
—
|
|
|
6/27/2013
|
|
1995
|
|
Burger King
|
|
Hudsonville
|
|
MI
|
|
—
|
|
|
451
|
|
|
676
|
|
|
—
|
|
|
1,127
|
|
|
(190
|
)
|
|
7/31/2013
|
|
1988
|
|
Burger King
|
|
L'Anse
|
|
MI
|
|
—
|
|
|
32
|
|
|
616
|
|
|
—
|
|
|
648
|
|
|
(173
|
)
|
|
7/31/2013
|
|
1999
|
|
Burger King
|
|
Sparta
|
|
MI
|
|
—
|
|
|
640
|
|
|
570
|
|
|
—
|
|
|
1,210
|
|
|
(167
|
)
|
|
6/27/2013
|
|
1995
|
|
Burger King
|
|
Walker
|
|
MI
|
|
—
|
|
|
305
|
|
|
711
|
|
|
—
|
|
|
1,016
|
|
|
(199
|
)
|
|
7/31/2013
|
|
1973
|
|
Burger King
|
|
Warren
|
|
MI
|
|
—
|
|
|
248
|
|
|
745
|
|
|
—
|
|
|
993
|
|
|
(209
|
)
|
|
7/31/2013
|
|
1987
|
|
Burger King
|
|
Hastings
|
|
MN
|
|
—
|
|
|
328
|
|
|
608
|
|
|
200
|
|
|
1,136
|
|
|
(179
|
)
|
|
7/31/2013
|
|
1990
|
|
Burger King
|
|
Kansas City
|
|
MO
|
|
—
|
|
|
444
|
|
|
1,036
|
|
|
—
|
|
|
1,480
|
|
|
(291
|
)
|
|
7/31/2013
|
|
1984
|
|
Burger King
|
|
Brandon
|
|
MS
|
|
—
|
|
|
649
|
|
|
1,513
|
|
|
—
|
|
|
2,162
|
|
|
(448
|
)
|
|
6/27/2013
|
|
1981
|
|
Burger King
|
|
Clarksdale
|
|
MS
|
|
—
|
|
|
865
|
|
|
865
|
|
|
—
|
|
|
1,730
|
|
|
(243
|
)
|
|
7/31/2013
|
|
1988
|
|
Burger King
|
|
Cleveland
|
|
MS
|
|
—
|
|
|
688
|
|
|
1,606
|
|
|
—
|
|
|
2,294
|
|
|
(451
|
)
|
|
7/31/2013
|
|
1985
|
|
Burger King
|
|
Greenville
|
|
MS
|
|
—
|
|
|
573
|
|
|
1,337
|
|
|
—
|
|
|
1,910
|
|
|
(375
|
)
|
|
7/31/2013
|
|
2004
|
|
Burger King
|
|
Greenville
|
|
MS
|
|
—
|
|
|
351
|
|
|
820
|
|
|
—
|
|
|
1,171
|
|
|
(230
|
)
|
|
7/31/2013
|
|
1993
|
|
Burger King
|
|
Greenwood
|
|
MS
|
|
—
|
|
|
692
|
|
|
1,038
|
|
|
—
|
|
|
1,730
|
|
|
(291
|
)
|
|
7/31/2013
|
|
1988
|
|
Burger King
|
|
Grenada
|
|
MS
|
|
—
|
|
|
536
|
|
|
805
|
|
|
—
|
|
|
1,341
|
|
|
(226
|
)
|
|
7/31/2013
|
|
1989
|
|
Burger King
|
|
Philadelphia
|
|
MS
|
|
—
|
|
|
402
|
|
|
939
|
|
|
—
|
|
|
1,341
|
|
|
(263
|
)
|
|
7/31/2013
|
|
1993
|
|
Burger King
|
|
Yazoo City
|
|
MS
|
|
—
|
|
|
489
|
|
|
909
|
|
|
—
|
|
|
1,398
|
|
|
(255
|
)
|
|
7/31/2013
|
|
1993
|
|
Burger King
|
|
Asheville
|
|
NC
|
|
—
|
|
|
728
|
|
|
595
|
|
|
—
|
|
|
1,323
|
|
|
(167
|
)
|
|
7/31/2013
|
|
1982
|
|
Burger King
|
|
Chadbourn
|
|
NC
|
|
—
|
|
|
353
|
|
|
797
|
|
|
—
|
|
|
1,150
|
|
|
(236
|
)
|
|
6/27/2013
|
|
1999
|
|
Burger King
|
|
Claremont
|
|
NC
|
|
—
|
|
|
646
|
|
|
646
|
|
|
—
|
|
|
1,292
|
|
|
(191
|
)
|
|
6/27/2013
|
|
2000
|
|
Burger King
|
|
Clinton
|
|
NC
|
|
—
|
|
|
494
|
|
|
801
|
|
|
—
|
|
|
1,295
|
|
|
(237
|
)
|
|
6/27/2013
|
|
1999
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Burger King
|
|
Durham
|
|
NC
|
|
—
|
|
|
170
|
|
|
352
|
|
|
—
|
|
|
522
|
|
|
(103
|
)
|
|
6/27/2013
|
|
1995
|
|
Burger King
|
|
Wilmington
|
|
NC
|
|
—
|
|
|
573
|
|
|
870
|
|
|
—
|
|
|
1,443
|
|
|
(258
|
)
|
|
6/27/2013
|
|
1999
|
|
Burger King
|
|
Blair
|
|
NE
|
|
—
|
|
|
272
|
|
|
1,087
|
|
|
—
|
|
|
1,359
|
|
|
(305
|
)
|
|
7/31/2013
|
|
1987
|
|
Burger King
|
|
Wahoo
|
|
NE
|
|
—
|
|
|
196
|
|
|
1,109
|
|
|
—
|
|
|
1,305
|
|
|
(311
|
)
|
|
7/31/2013
|
|
1990
|
|
Burger King
|
|
Dover
|
|
NH
|
|
—
|
|
|
1,159
|
|
|
952
|
|
|
—
|
|
|
2,111
|
|
|
(282
|
)
|
|
6/27/2013
|
|
1970
|
|
Burger King
|
|
Nashua
|
|
NH
|
|
—
|
|
|
655
|
|
|
655
|
|
|
—
|
|
|
1,310
|
|
|
(184
|
)
|
|
7/31/2013
|
|
2008
|
|
Burger King
|
|
Edison
|
|
NJ
|
|
—
|
|
|
480
|
|
|
1,075
|
|
|
—
|
|
|
1,555
|
|
|
(315
|
)
|
|
6/27/2013
|
|
1995
|
|
Burger King
|
|
Elko
|
|
NV
|
|
—
|
|
|
260
|
|
|
1,001
|
|
|
—
|
|
|
1,261
|
|
|
(294
|
)
|
|
6/27/2013
|
|
1995
|
|
Burger King
|
|
Albany
|
|
NY
|
|
—
|
|
|
330
|
|
|
850
|
|
|
—
|
|
|
1,180
|
|
|
(249
|
)
|
|
6/27/2013
|
|
1995
|
|
Burger King
|
|
Central Square
|
|
NY
|
|
—
|
|
|
500
|
|
|
1,189
|
|
|
—
|
|
|
1,689
|
|
|
(349
|
)
|
|
6/27/2013
|
|
1995
|
|
Burger King
|
|
Cohoes
|
|
NY
|
|
—
|
|
|
270
|
|
|
563
|
|
|
—
|
|
|
833
|
|
|
(165
|
)
|
|
6/27/2013
|
|
1995
|
|
Burger King
|
|
Hamburg
|
|
NY
|
|
—
|
|
|
403
|
|
|
383
|
|
|
—
|
|
|
786
|
|
|
(113
|
)
|
|
6/27/2013
|
|
1974
|
|
Burger King
|
|
Irondequoit
|
|
NY
|
|
—
|
|
|
988
|
|
|
659
|
|
|
—
|
|
|
1,647
|
|
|
(185
|
)
|
|
7/31/2013
|
|
1980
|
|
Burger King
|
|
Montgomery
|
|
NY
|
|
—
|
|
|
480
|
|
|
1,042
|
|
|
—
|
|
|
1,522
|
|
|
(306
|
)
|
|
6/27/2013
|
|
1995
|
|
Burger King
|
|
Schenectady
|
|
NY
|
|
—
|
|
|
380
|
|
|
936
|
|
|
—
|
|
|
1,316
|
|
|
(275
|
)
|
|
6/27/2013
|
|
1995
|
|
Burger King
|
|
Syracuse
|
|
NY
|
|
—
|
|
|
606
|
|
|
606
|
|
|
—
|
|
|
1,212
|
|
|
(170
|
)
|
|
7/31/2013
|
|
1986
|
|
Burger King
|
|
Dayton
|
|
OH
|
|
—
|
|
|
569
|
|
|
466
|
|
|
—
|
|
|
1,035
|
|
|
(131
|
)
|
|
7/31/2013
|
|
1990
|
|
Burger King
|
|
Mansfield
|
|
OH
|
|
—
|
|
|
191
|
|
|
766
|
|
|
—
|
|
|
957
|
|
|
(215
|
)
|
|
7/31/2013
|
|
1985
|
|
Burger King
|
|
New Philadelphia
|
|
OH
|
|
—
|
|
|
419
|
|
|
779
|
|
|
—
|
|
|
1,198
|
|
|
(219
|
)
|
|
7/31/2013
|
|
1986
|
|
Burger King
|
|
Willoughby
|
|
OH
|
|
—
|
|
|
410
|
|
|
1,005
|
|
|
—
|
|
|
1,415
|
|
|
(295
|
)
|
|
6/27/2013
|
|
1995
|
|
Burger King
|
|
Ardmore
|
|
OK
|
|
—
|
|
|
270
|
|
|
1,023
|
|
|
—
|
|
|
1,293
|
|
|
(300
|
)
|
|
6/27/2013
|
|
1995
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Burger King
|
|
Roseburg
|
|
OR
|
|
—
|
|
|
350
|
|
|
886
|
|
|
—
|
|
|
1,236
|
|
|
(260
|
)
|
|
6/27/2013
|
|
1995
|
|
Burger King
|
|
Harrisburg
|
|
PA
|
|
—
|
|
|
619
|
|
|
412
|
|
|
—
|
|
|
1,031
|
|
|
(116
|
)
|
|
7/31/2013
|
|
1985
|
|
Burger King
|
|
Old Forge
|
|
PA
|
|
—
|
|
|
390
|
|
|
905
|
|
|
126
|
|
|
1,421
|
|
|
(74
|
)
|
|
6/27/2013
|
|
1995
|
|
Burger King
|
|
Gaffney
|
|
SC
|
|
—
|
|
|
370
|
|
|
880
|
|
|
—
|
|
|
1,250
|
|
|
(258
|
)
|
|
6/27/2013
|
|
1995
|
|
Burger King
|
|
Greenville
|
|
SC
|
|
—
|
|
|
420
|
|
|
571
|
|
|
—
|
|
|
991
|
|
|
(167
|
)
|
|
6/27/2013
|
|
1995
|
|
Burger King
|
|
North Augusta
|
|
SC
|
|
—
|
|
|
256
|
|
|
1,451
|
|
|
—
|
|
|
1,707
|
|
|
(407
|
)
|
|
7/31/2013
|
|
1985
|
|
Burger King
|
|
North Augusta
|
|
SC
|
|
—
|
|
|
450
|
|
|
1,050
|
|
|
—
|
|
|
1,500
|
|
|
(295
|
)
|
|
7/31/2013
|
|
1985
|
|
Burger King
|
|
Chattanooga
|
|
TN
|
|
—
|
|
|
740
|
|
|
1,591
|
|
|
—
|
|
|
2,331
|
|
|
(467
|
)
|
|
6/27/2013
|
|
1995
|
|
Burger King
|
|
Gallatin
|
|
TN
|
|
—
|
|
|
199
|
|
|
463
|
|
|
—
|
|
|
662
|
|
|
(130
|
)
|
|
7/31/2013
|
|
1984
|
|
Burger King
|
|
Austin
|
|
TX
|
|
—
|
|
|
666
|
|
|
999
|
|
|
(517
|
)
|
|
1,148
|
|
|
(135
|
)
|
|
6/27/2013
|
|
1998
|
|
Burger King
|
|
Laredo
|
|
TX
|
|
—
|
|
|
684
|
|
|
1,026
|
|
|
—
|
|
|
1,710
|
|
|
(288
|
)
|
|
7/31/2013
|
|
2002
|
|
Burger King
|
|
Texas City
|
|
TX
|
|
—
|
|
|
421
|
|
|
782
|
|
|
300
|
|
|
1,503
|
|
|
(241
|
)
|
|
7/31/2013
|
|
1984
|
|
Burger King
|
|
Spanaway
|
|
WA
|
|
—
|
|
|
509
|
|
|
1,628
|
|
|
—
|
|
|
2,137
|
|
|
(482
|
)
|
|
6/27/2013
|
|
1997
|
|
Burger King
|
|
Germantown
|
|
WI
|
|
—
|
|
|
644
|
|
|
1,300
|
|
|
—
|
|
|
1,944
|
|
|
(385
|
)
|
|
6/27/2013
|
|
1986
|
|
Burger King
|
|
Marshfield
|
|
WI
|
|
—
|
|
|
232
|
|
|
885
|
|
|
—
|
|
|
1,117
|
|
|
(262
|
)
|
|
6/27/2013
|
|
1986
|
|
Burger King
|
|
Rhinelander
|
|
WI
|
|
—
|
|
|
260
|
|
|
606
|
|
|
—
|
|
|
866
|
|
|
(170
|
)
|
|
7/31/2013
|
|
1986
|
|
Burger King
|
|
Weston
|
|
WI
|
|
—
|
|
|
329
|
|
|
718
|
|
|
—
|
|
|
1,047
|
|
|
(213
|
)
|
|
6/27/2013
|
|
1987
|
|
Burger King
|
|
Bluefield
|
|
WV
|
|
—
|
|
|
210
|
|
|
1,163
|
|
|
—
|
|
|
1,373
|
|
|
(341
|
)
|
|
6/27/2013
|
|
1995
|
|
Burlington
|
|
Rogers
|
|
AR
|
|
—
|
|
|
1,460
|
|
|
6,379
|
|
|
—
|
|
|
7,839
|
|
|
(149
|
)
|
|
3/7/2018
|
|
2015
|
|
Burlington
|
|
West Valley City
|
|
UT
|
|
—
|
|
|
2,331
|
|
|
5,821
|
|
|
—
|
|
|
8,152
|
|
|
(257
|
)
|
|
11/30/2017
|
|
2017
|
|
Cabela's
|
|
Rogers
|
|
AR
|
|
—
|
|
|
3,419
|
|
|
17,605
|
|
|
—
|
|
|
21,024
|
|
|
(647
|
)
|
|
9/25/2017
|
|
2012
|
|
Cabela's
|
|
Thornton
|
|
CO
|
|
—
|
|
|
3,677
|
|
|
19,099
|
|
|
—
|
|
|
22,776
|
|
|
(685
|
)
|
|
9/25/2017
|
|
2012
|
|
Cabela's
|
|
Grandville
|
|
MI
|
|
—
|
|
|
3,269
|
|
|
20,328
|
|
|
—
|
|
|
23,597
|
|
|
(739
|
)
|
|
9/25/2017
|
|
2013
|
|
Cabela's
|
|
Oklahoma City
|
|
OK
|
|
—
|
|
|
3,383
|
|
|
11,590
|
|
|
—
|
|
|
14,973
|
|
|
(421
|
)
|
|
9/25/2017
|
|
2015
|
|
Cabela's
|
|
Lacey
|
|
WA
|
|
—
|
|
|
3,393
|
|
|
20,158
|
|
|
(29
|
)
|
|
23,522
|
|
|
(769
|
)
|
|
9/25/2017
|
|
2007
|
|
Cactus Wellhead
|
|
Williston
|
|
ND
|
|
—
|
|
|
72
|
|
|
3,735
|
|
|
—
|
|
|
3,807
|
|
|
(713
|
)
|
|
7/24/2014
|
|
2011
|
|
Cactus Wellhead
|
|
Dubois
|
|
PA
|
|
—
|
|
|
129
|
|
|
2,542
|
|
|
—
|
|
|
2,671
|
|
|
(513
|
)
|
|
6/12/2014
|
|
2012
|
|
Cactus Wellhead
|
|
Center
|
|
TX
|
|
—
|
|
|
115
|
|
|
1,886
|
|
|
—
|
|
|
2,001
|
|
|
(380
|
)
|
|
6/12/2014
|
|
2011
|
|
Cactus Wellhead
|
|
Pleasanton
|
|
TX
|
|
—
|
|
|
144
|
|
|
2,908
|
|
|
—
|
|
|
3,052
|
|
|
(592
|
)
|
|
6/12/2014
|
|
2011
|
|
Cadbury Holdings
|
|
Whippany
|
|
NJ
|
|
—
|
|
|
2,767
|
|
|
38,018
|
|
|
—
|
|
|
40,785
|
|
|
(9,275
|
)
|
|
11/5/2013
|
|
2004
|
|
California Pizza Kitchen
|
|
Paradise Valley
|
|
AZ
|
|
—
|
|
|
2,285
|
|
|
1,480
|
|
|
—
|
|
|
3,765
|
|
|
(480
|
)
|
|
2/7/2014
|
|
1994
|
|
California Pizza Kitchen
|
|
Alpharetta
|
|
GA
|
|
—
|
|
|
1,279
|
|
|
3,249
|
|
|
—
|
|
|
4,528
|
|
|
(946
|
)
|
|
2/7/2014
|
|
1994
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
California Pizza Kitchen
|
|
Atlanta
|
|
GA
|
|
—
|
|
|
2,307
|
|
|
1,857
|
|
|
—
|
|
|
4,164
|
|
|
(587
|
)
|
|
2/7/2014
|
|
1993
|
|
California Pizza Kitchen
|
|
Schaumburg
|
|
IL
|
|
—
|
|
|
1,180
|
|
|
3,179
|
|
|
—
|
|
|
4,359
|
|
|
(928
|
)
|
|
2/7/2014
|
|
1995
|
|
California Pizza Kitchen
|
|
Grapevine
|
|
TX
|
|
—
|
|
|
1,544
|
|
|
2,250
|
|
|
—
|
|
|
3,794
|
|
|
(670
|
)
|
|
2/7/2014
|
|
1994
|
|
Captain D's
|
|
Statesboro
|
|
GA
|
|
—
|
|
|
350
|
|
|
401
|
|
|
—
|
|
|
751
|
|
|
(118
|
)
|
|
6/27/2013
|
|
1995
|
|
Captain D's
|
|
Florence
|
|
KY
|
|
—
|
|
|
248
|
|
|
325
|
|
|
—
|
|
|
573
|
|
|
(96
|
)
|
|
6/27/2013
|
|
1981
|
|
Captain D's
|
|
Southaven
|
|
MS
|
|
—
|
|
|
270
|
|
|
564
|
|
|
—
|
|
|
834
|
|
|
(165
|
)
|
|
6/27/2013
|
|
1995
|
|
Captain D's
|
|
Memphis
|
|
TN
|
|
—
|
|
|
230
|
|
|
338
|
|
|
—
|
|
|
568
|
|
|
(99
|
)
|
|
6/27/2013
|
|
1995
|
|
Captain D's
|
|
Duncanville
|
|
TX
|
|
—
|
|
|
295
|
|
|
246
|
|
|
—
|
|
|
541
|
|
|
(73
|
)
|
|
6/27/2013
|
|
1982
|
|
Cargill
|
|
Blair
|
|
NE
|
|
2,401
|
|
|
627
|
|
|
4,989
|
|
|
—
|
|
|
5,616
|
|
|
(1,080
|
)
|
|
2/7/2014
|
|
2009
|
|
Carl's Jr.
|
|
Purcell
|
|
OK
|
|
—
|
|
|
77
|
|
|
513
|
|
|
—
|
|
|
590
|
|
|
(152
|
)
|
|
6/27/2013
|
|
1980
|
|
CarMax
|
|
Henderson
|
|
NV
|
|
—
|
|
|
8,542
|
|
|
10,396
|
|
|
—
|
|
|
18,938
|
|
|
(2,837
|
)
|
|
2/7/2014
|
|
2002
|
|
CarMax
|
|
Austin
|
|
TX
|
|
9,900
|
|
|
5,461
|
|
|
16,940
|
|
|
—
|
|
|
22,401
|
|
|
(4,158
|
)
|
|
2/7/2014
|
|
2004
|
|
Carrabba's
|
|
Scottsdale
|
|
AZ
|
|
—
|
|
|
1,350
|
|
|
1,847
|
|
|
—
|
|
|
3,197
|
|
|
(398
|
)
|
|
2/7/2014
|
|
2000
|
|
Carrabba's
|
|
Louisville
|
|
CO
|
|
—
|
|
|
1,083
|
|
|
1,400
|
|
|
—
|
|
|
2,483
|
|
|
(407
|
)
|
|
2/7/2014
|
|
2000
|
|
Carrabba's
|
|
Tampa
|
|
FL
|
|
—
|
|
|
1,650
|
|
|
2,085
|
|
|
—
|
|
|
3,735
|
|
|
(632
|
)
|
|
2/7/2014
|
|
1994
|
|
Carrabba's
|
|
Duluth
|
|
GA
|
|
—
|
|
|
836
|
|
|
2,881
|
|
|
—
|
|
|
3,717
|
|
|
(849
|
)
|
|
2/7/2014
|
|
2004
|
|
Carrabba's
|
|
Bowie
|
|
MD
|
|
—
|
|
|
1,429
|
|
|
1,036
|
|
|
—
|
|
|
2,465
|
|
|
(563
|
)
|
|
2/7/2014
|
|
2003
|
|
Carrabba's
|
|
Brooklyn
|
|
OH
|
|
—
|
|
|
1,187
|
|
|
2,212
|
|
|
—
|
|
|
3,399
|
|
|
(619
|
)
|
|
2/7/2014
|
|
2002
|
|
Carrabba's
|
|
Washington Twnshp
|
|
OH
|
|
—
|
|
|
906
|
|
|
1,859
|
|
|
—
|
|
|
2,765
|
|
|
(568
|
)
|
|
2/7/2014
|
|
2001
|
|
Carrabba's
|
|
Columbia
|
|
SC
|
|
—
|
|
|
1,159
|
|
|
2,164
|
|
|
—
|
|
|
3,323
|
|
|
(626
|
)
|
|
2/7/2014
|
|
2000
|
|
Carrabba's
|
|
Johnson City
|
|
TN
|
|
—
|
|
|
771
|
|
|
2,536
|
|
|
—
|
|
|
3,307
|
|
|
(795
|
)
|
|
2/7/2014
|
|
2003
|
|
Cashland
|
|
Celina
|
|
OH
|
|
—
|
|
|
108
|
|
|
132
|
|
|
—
|
|
|
240
|
|
|
(41
|
)
|
|
7/31/2013
|
|
1995
|
|
Castle Dental
|
|
Murfreesboro
|
|
TN
|
|
—
|
|
|
256
|
|
|
256
|
|
|
—
|
|
|
512
|
|
|
(80
|
)
|
|
7/31/2013
|
|
1996
|
|
Cequent
|
|
Mosinee
|
|
WI
|
|
—
|
|
|
1,416
|
|
|
3,259
|
|
|
—
|
|
|
4,675
|
|
|
(499
|
)
|
|
2/21/2014
|
|
1992
|
|
Change Healthcare Operations
|
|
Nashville
|
|
TN
|
|
4,700
|
|
|
688
|
|
|
10,417
|
|
|
—
|
|
|
11,105
|
|
|
(2,126
|
)
|
|
2/7/2014
|
|
2010
|
|
Charleston's
|
|
Carmel
|
|
IN
|
|
—
|
|
|
140
|
|
|
3,016
|
|
|
—
|
|
|
3,156
|
|
|
(908
|
)
|
|
6/27/2013
|
|
1995
|
|
Checkers
|
|
Huntsville
|
|
AL
|
|
—
|
|
|
689
|
|
|
—
|
|
|
—
|
|
|
689
|
|
|
—
|
|
|
6/27/2013
|
|
1995
|
|
Checkers
|
|
Hollywood
|
|
FL
|
|
—
|
|
|
160
|
|
|
2,220
|
|
|
—
|
|
|
2,380
|
|
|
(668
|
)
|
|
6/27/2013
|
|
1995
|
|
Checkers
|
|
Jacksonville
|
|
FL
|
|
—
|
|
|
731
|
|
|
1,096
|
|
|
—
|
|
|
1,827
|
|
|
(308
|
)
|
|
7/31/2013
|
|
1993
|
|
Checkers
|
|
Lauderhill
|
|
FL
|
|
—
|
|
|
280
|
|
|
1,951
|
|
|
—
|
|
|
2,231
|
|
|
(587
|
)
|
|
6/27/2013
|
|
1995
|
|
Checkers
|
|
Miami
|
|
FL
|
|
—
|
|
|
621
|
|
|
—
|
|
|
—
|
|
|
621
|
|
|
—
|
|
|
7/31/2013
|
|
1993
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Checkers
|
|
Orlando
|
|
FL
|
|
—
|
|
|
1,033
|
|
|
—
|
|
|
—
|
|
|
1,033
|
|
|
—
|
|
|
7/31/2013
|
|
1995
|
|
Checkers
|
|
Plantation
|
|
FL
|
|
—
|
|
|
220
|
|
|
1,461
|
|
|
—
|
|
|
1,681
|
|
|
(440
|
)
|
|
6/27/2013
|
|
1995
|
|
Checkers
|
|
Tampa
|
|
FL
|
|
—
|
|
|
736
|
|
|
—
|
|
|
—
|
|
|
736
|
|
|
—
|
|
|
6/27/2013
|
|
1995
|
|
Checkers
|
|
Fayetteville
|
|
GA
|
|
—
|
|
|
681
|
|
|
—
|
|
|
—
|
|
|
681
|
|
|
—
|
|
|
6/27/2013
|
|
1995
|
|
Chedder's Casual Cafe
|
|
Bolingbrook
|
|
IL
|
|
—
|
|
|
1,344
|
|
|
1,760
|
|
|
—
|
|
|
3,104
|
|
|
(534
|
)
|
|
6/27/2013
|
|
1997
|
|
Chedder's Casual Cafe
|
|
Lubbock
|
|
TX
|
|
—
|
|
|
1,053
|
|
|
2,345
|
|
|
—
|
|
|
3,398
|
|
|
(712
|
)
|
|
6/27/2013
|
|
1997
|
|
Chevy's
|
|
Miami
|
|
FL
|
|
—
|
|
|
1,455
|
|
|
783
|
|
|
—
|
|
|
2,238
|
|
|
(244
|
)
|
|
7/31/2013
|
|
1995
|
|
Chevy's
|
|
Greenbelt
|
|
MD
|
|
—
|
|
|
530
|
|
|
2,399
|
|
|
—
|
|
|
2,929
|
|
|
(722
|
)
|
|
6/27/2013
|
|
1995
|
|
Children's Courtyard
|
|
Grand Prairie
|
|
TX
|
|
—
|
|
|
367
|
|
|
1,055
|
|
|
—
|
|
|
1,422
|
|
|
(277
|
)
|
|
2/7/2014
|
|
1999
|
|
Childtime Childcare
|
|
Modesto
|
|
CA
|
|
—
|
|
|
280
|
|
|
1,524
|
|
|
—
|
|
|
1,804
|
|
|
(387
|
)
|
|
2/7/2014
|
|
1988
|
|
Childtime Childcare
|
|
Bedford
|
|
OH
|
|
—
|
|
|
111
|
|
|
852
|
|
|
—
|
|
|
963
|
|
|
(240
|
)
|
|
2/7/2014
|
|
1979
|
|
Childtime Childcare
|
|
Oklahoma City
|
|
OK
|
|
—
|
|
|
124
|
|
|
796
|
|
|
—
|
|
|
920
|
|
|
(222
|
)
|
|
2/7/2014
|
|
1985
|
|
Childtime Childcare
|
|
Oklahoma City
|
|
OK
|
|
—
|
|
|
108
|
|
|
793
|
|
|
—
|
|
|
901
|
|
|
(214
|
)
|
|
2/7/2014
|
|
1986
|
|
Chilis
|
|
East Peoria
|
|
IL
|
|
—
|
|
|
1,023
|
|
|
2,347
|
|
|
—
|
|
|
3,370
|
|
|
(713
|
)
|
|
6/27/2013
|
|
2003
|
|
Chilis
|
|
Flanders
|
|
NJ
|
|
1,508
|
|
|
1,402
|
|
|
842
|
|
|
—
|
|
|
2,244
|
|
|
(398
|
)
|
|
2/7/2014
|
|
2003
|
|
Chilis
|
|
Mt. Laurel
|
|
NJ
|
|
1,447
|
|
|
1,332
|
|
|
1,792
|
|
|
—
|
|
|
3,124
|
|
|
(360
|
)
|
|
2/7/2014
|
|
2004
|
|
Chilis
|
|
Amarillo
|
|
TX
|
|
—
|
|
|
811
|
|
|
1,893
|
|
|
—
|
|
|
2,704
|
|
|
(590
|
)
|
|
7/31/2013
|
|
1984
|
|
China Buffet
|
|
Alvin
|
|
TX
|
|
—
|
|
|
110
|
|
|
299
|
|
|
—
|
|
|
409
|
|
|
(91
|
)
|
|
6/27/2013
|
|
1982
|
|
China Buffet
|
|
Angleton
|
|
TX
|
|
—
|
|
|
127
|
|
|
272
|
|
|
—
|
|
|
399
|
|
|
(82
|
)
|
|
6/27/2013
|
|
1982
|
|
China Town Buffet
|
|
Bismarck
|
|
ND
|
|
—
|
|
|
1,038
|
|
|
1,928
|
|
|
—
|
|
|
2,966
|
|
|
(601
|
)
|
|
7/31/2013
|
|
2000
|
|
Chipper's Grill
|
|
Streator
|
|
IL
|
|
—
|
|
|
190
|
|
|
255
|
|
|
—
|
|
|
445
|
|
|
(77
|
)
|
|
6/27/2013
|
|
1995
|
|
Church's Chicken
|
|
Atmore
|
|
AL
|
|
—
|
|
|
144
|
|
|
574
|
|
|
—
|
|
|
718
|
|
|
(161
|
)
|
|
7/31/2013
|
|
1976
|
|
Church's Chicken
|
|
Bay Minette
|
|
AL
|
|
—
|
|
|
134
|
|
|
757
|
|
|
—
|
|
|
891
|
|
|
(212
|
)
|
|
7/31/2013
|
|
2003
|
|
Church's Chicken
|
|
Flomaton
|
|
AL
|
|
—
|
|
|
173
|
|
|
518
|
|
|
—
|
|
|
691
|
|
|
(145
|
)
|
|
7/31/2013
|
|
1981
|
|
Church's Chicken
|
|
Jackson
|
|
AL
|
|
—
|
|
|
127
|
|
|
719
|
|
|
—
|
|
|
846
|
|
|
(202
|
)
|
|
7/31/2013
|
|
1982
|
|
Church's Chicken
|
|
Orlando
|
|
FL
|
|
—
|
|
|
254
|
|
|
380
|
|
|
—
|
|
|
634
|
|
|
(107
|
)
|
|
7/31/2013
|
|
1984
|
|
Church's Chicken
|
|
Augusta
|
|
GA
|
|
—
|
|
|
256
|
|
|
597
|
|
|
—
|
|
|
853
|
|
|
(167
|
)
|
|
7/31/2013
|
|
1976
|
|
Church's Chicken
|
|
Augusta
|
|
GA
|
|
—
|
|
|
196
|
|
|
458
|
|
|
—
|
|
|
654
|
|
|
(128
|
)
|
|
7/31/2013
|
|
1984
|
|
Church's Chicken
|
|
Charleston
|
|
SC
|
|
—
|
|
|
421
|
|
|
344
|
|
|
—
|
|
|
765
|
|
|
(97
|
)
|
|
7/31/2013
|
|
1973
|
|
Church's Chicken
|
|
Charleston
|
|
SC
|
|
—
|
|
|
500
|
|
|
167
|
|
|
—
|
|
|
667
|
|
|
(47
|
)
|
|
7/31/2013
|
|
1979
|
|
Church's Chicken
|
|
Columbia
|
|
SC
|
|
—
|
|
|
437
|
|
|
437
|
|
|
(486
|
)
|
|
388
|
|
|
(6
|
)
|
|
7/31/2013
|
|
1978
|
|
Church's Chicken
|
|
Columbia
|
|
SC
|
|
—
|
|
|
231
|
|
|
428
|
|
|
(393
|
)
|
|
266
|
|
|
(6
|
)
|
|
7/31/2013
|
|
1977
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Church's Chicken
|
|
Greenville
|
|
SC
|
|
—
|
|
|
254
|
|
|
472
|
|
|
—
|
|
|
726
|
|
|
(132
|
)
|
|
7/31/2013
|
|
2009
|
|
Church's Chicken
|
|
Greenville
|
|
SC
|
|
—
|
|
|
325
|
|
|
487
|
|
|
(458
|
)
|
|
354
|
|
|
(7
|
)
|
|
7/31/2013
|
|
1984
|
|
Church's Chicken
|
|
North Charleston
|
|
SC
|
|
—
|
|
|
302
|
|
|
302
|
|
|
—
|
|
|
604
|
|
|
(85
|
)
|
|
7/31/2013
|
|
1976
|
|
Church's Chicken
|
|
North Charleston
|
|
SC
|
|
—
|
|
|
407
|
|
|
407
|
|
|
—
|
|
|
814
|
|
|
(114
|
)
|
|
7/31/2013
|
|
1977
|
|
Church's Chicken
|
|
Orangeburg
|
|
SC
|
|
—
|
|
|
407
|
|
|
271
|
|
|
(299
|
)
|
|
379
|
|
|
(5
|
)
|
|
7/31/2013
|
|
1985
|
|
Church's Chicken
|
|
Spartanburg
|
|
SC
|
|
—
|
|
|
350
|
|
|
525
|
|
|
(431
|
)
|
|
444
|
|
|
(9
|
)
|
|
7/31/2013
|
|
1978
|
|
Chuze Fitness
|
|
Highlands Ranch
|
|
CO
|
|
—
|
|
|
2,850
|
|
|
4,795
|
|
|
—
|
|
|
7,645
|
|
|
(1,168
|
)
|
|
2/7/2014
|
|
2007
|
|
Cigna
|
|
Phoenix
|
|
AZ
|
|
—
|
|
|
6,194
|
|
|
16,215
|
|
|
—
|
|
|
22,409
|
|
|
(3,797
|
)
|
|
2/7/2014
|
|
2012
|
|
Cigna
|
|
Plano
|
|
TX
|
|
—
|
|
|
10,036
|
|
|
42,676
|
|
|
—
|
|
|
52,712
|
|
|
(10,111
|
)
|
|
2/7/2014
|
|
2009
|
|
Circle K
|
|
Phoenix
|
|
AZ
|
|
—
|
|
|
344
|
|
|
1,377
|
|
|
—
|
|
|
1,721
|
|
|
(450
|
)
|
|
5/4/2012
|
|
1986
|
|
Circle K
|
|
Martinez
|
|
GA
|
|
—
|
|
|
348
|
|
|
813
|
|
|
—
|
|
|
1,161
|
|
|
(260
|
)
|
|
8/28/2012
|
|
2003
|
|
Circle K
|
|
Martinez
|
|
GA
|
|
—
|
|
|
293
|
|
|
329
|
|
|
—
|
|
|
622
|
|
|
(80
|
)
|
|
9/26/2014
|
|
1993
|
|
Circle K
|
|
Thomson
|
|
GA
|
|
—
|
|
|
637
|
|
|
340
|
|
|
—
|
|
|
977
|
|
|
(86
|
)
|
|
9/26/2014
|
|
1990
|
|
Circle K
|
|
Akron
|
|
OH
|
|
—
|
|
|
675
|
|
|
1,254
|
|
|
—
|
|
|
1,929
|
|
|
(398
|
)
|
|
9/27/2012
|
|
1996
|
|
Citizens Bank
|
|
Colchester
|
|
CT
|
|
—
|
|
|
185
|
|
|
1,049
|
|
|
—
|
|
|
1,234
|
|
|
(319
|
)
|
|
9/28/2012
|
|
2012
|
|
Citizens Bank
|
|
Deep River
|
|
CT
|
|
—
|
|
|
453
|
|
|
1,812
|
|
|
—
|
|
|
2,265
|
|
|
(550
|
)
|
|
9/28/2012
|
|
1851
|
|
Citizens Bank
|
|
East Lyme
|
|
CT
|
|
—
|
|
|
258
|
|
|
1,032
|
|
|
—
|
|
|
1,290
|
|
|
(313
|
)
|
|
9/28/2012
|
|
1972
|
|
Citizens Bank
|
|
Hamden
|
|
CT
|
|
—
|
|
|
581
|
|
|
475
|
|
|
—
|
|
|
1,056
|
|
|
(144
|
)
|
|
9/28/2012
|
|
1995
|
|
Citizens Bank
|
|
Higganum
|
|
CT
|
|
—
|
|
|
171
|
|
|
971
|
|
|
—
|
|
|
1,142
|
|
|
(358
|
)
|
|
8/1/2010
|
|
1995
|
|
Citizens Bank
|
|
Montville
|
|
CT
|
|
—
|
|
|
413
|
|
|
2,342
|
|
|
—
|
|
|
2,755
|
|
|
(711
|
)
|
|
9/28/2012
|
|
1984
|
|
Citizens Bank
|
|
Stonington
|
|
CT
|
|
—
|
|
|
190
|
|
|
1,079
|
|
|
—
|
|
|
1,269
|
|
|
(328
|
)
|
|
9/28/2012
|
|
1984
|
|
Citizens Bank
|
|
Lewes
|
|
DE
|
|
—
|
|
|
102
|
|
|
916
|
|
|
—
|
|
|
1,018
|
|
|
(267
|
)
|
|
2/22/2013
|
|
1968
|
|
Citizens Bank
|
|
Wilmington
|
|
DE
|
|
—
|
|
|
299
|
|
|
299
|
|
|
—
|
|
|
598
|
|
|
(94
|
)
|
|
4/26/2012
|
|
1967
|
|
Citizens Bank
|
|
Ludlow
|
|
MA
|
|
—
|
|
|
810
|
|
|
540
|
|
|
—
|
|
|
1,350
|
|
|
(164
|
)
|
|
9/28/2012
|
|
1995
|
|
Citizens Bank
|
|
Malden
|
|
MA
|
|
—
|
|
|
488
|
|
|
596
|
|
|
—
|
|
|
1,084
|
|
|
(181
|
)
|
|
9/28/2012
|
|
1920
|
|
Citizens Bank
|
|
Malden
|
|
MA
|
|
1,697
|
|
|
484
|
|
|
1,935
|
|
|
—
|
|
|
2,419
|
|
|
(587
|
)
|
|
9/28/2012
|
|
1988
|
|
Citizens Bank
|
|
Medford
|
|
MA
|
|
1,194
|
|
|
589
|
|
|
1,094
|
|
|
—
|
|
|
1,683
|
|
|
(332
|
)
|
|
9/28/2012
|
|
1938
|
|
Citizens Bank
|
|
Milton
|
|
MA
|
|
2,244
|
|
|
619
|
|
|
2,476
|
|
|
—
|
|
|
3,095
|
|
|
(735
|
)
|
|
12/14/2012
|
|
1968
|
|
Citizens Bank
|
|
New Bedford
|
|
MA
|
|
—
|
|
|
297
|
|
|
694
|
|
|
—
|
|
|
991
|
|
|
(211
|
)
|
|
9/28/2012
|
|
1983
|
|
Citizens Bank
|
|
Randolph
|
|
MA
|
|
1,383
|
|
|
480
|
|
|
1,439
|
|
|
—
|
|
|
1,919
|
|
|
(437
|
)
|
|
9/28/2012
|
|
1979
|
|
Citizens Bank
|
|
Somerville
|
|
MA
|
|
—
|
|
|
561
|
|
|
561
|
|
|
—
|
|
|
1,122
|
|
|
(170
|
)
|
|
9/28/2012
|
|
1940
|
|
Citizens Bank
|
|
South Dennis
|
|
MA
|
|
—
|
|
|
—
|
|
|
1,294
|
|
|
—
|
|
|
1,294
|
|
|
(384
|
)
|
|
12/14/2012
|
|
1986
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Citizens Bank
|
|
Springfield
|
|
MA
|
|
—
|
|
|
187
|
|
|
747
|
|
|
—
|
|
|
934
|
|
|
(213
|
)
|
|
5/10/2013
|
|
1975
|
|
Citizens Bank
|
|
Winthrop
|
|
MA
|
|
—
|
|
|
390
|
|
|
724
|
|
|
—
|
|
|
1,114
|
|
|
(220
|
)
|
|
9/28/2012
|
|
1974
|
|
Citizens Bank
|
|
Woburn
|
|
MA
|
|
—
|
|
|
350
|
|
|
816
|
|
|
—
|
|
|
1,166
|
|
|
(242
|
)
|
|
12/14/2012
|
|
1991
|
|
Citizens Bank
|
|
Clinton Township
|
|
MI
|
|
—
|
|
|
574
|
|
|
3,250
|
|
|
—
|
|
|
3,824
|
|
|
(1,205
|
)
|
|
8/1/2010
|
|
1970
|
|
Citizens Bank
|
|
Dearborn
|
|
MI
|
|
—
|
|
|
434
|
|
|
2,461
|
|
|
—
|
|
|
2,895
|
|
|
(861
|
)
|
|
8/1/2010
|
|
1977
|
|
Citizens Bank
|
|
Dearborn
|
|
MI
|
|
—
|
|
|
385
|
|
|
2,184
|
|
|
—
|
|
|
2,569
|
|
|
(764
|
)
|
|
8/1/2010
|
|
1974
|
|
Citizens Bank
|
|
Farmington
|
|
MI
|
|
—
|
|
|
303
|
|
|
707
|
|
|
—
|
|
|
1,010
|
|
|
(210
|
)
|
|
12/14/2012
|
|
1962
|
|
Citizens Bank
|
|
Grosse Pointe
|
|
MI
|
|
—
|
|
|
410
|
|
|
2,322
|
|
|
—
|
|
|
2,732
|
|
|
(849
|
)
|
|
8/1/2010
|
|
1975
|
|
Citizens Bank
|
|
Lathrup Village
|
|
MI
|
|
—
|
|
|
283
|
|
|
1,602
|
|
|
(1,227
|
)
|
|
658
|
|
|
(8
|
)
|
|
8/1/2010
|
|
1980
|
|
Citizens Bank
|
|
Livonia
|
|
MI
|
|
—
|
|
|
261
|
|
|
1,476
|
|
|
—
|
|
|
1,737
|
|
|
(550
|
)
|
|
8/1/2010
|
|
1959
|
|
Citizens Bank
|
|
Richmond
|
|
MI
|
|
—
|
|
|
168
|
|
|
951
|
|
|
—
|
|
|
1,119
|
|
|
(354
|
)
|
|
8/1/2010
|
|
1980
|
|
Citizens Bank
|
|
St. Clair Shores
|
|
MI
|
|
—
|
|
|
309
|
|
|
1,748
|
|
|
—
|
|
|
2,057
|
|
|
(651
|
)
|
|
8/1/2010
|
|
1960
|
|
Citizens Bank
|
|
Troy
|
|
MI
|
|
—
|
|
|
312
|
|
|
935
|
|
|
—
|
|
|
1,247
|
|
|
(277
|
)
|
|
12/14/2012
|
|
1980
|
|
Citizens Bank
|
|
Warren
|
|
MI
|
|
—
|
|
|
178
|
|
|
1,009
|
|
|
—
|
|
|
1,187
|
|
|
(372
|
)
|
|
8/1/2010
|
|
1963
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Citizens Bank
|
|
Keene
|
|
NH
|
|
1,885
|
|
|
132
|
|
|
2,511
|
|
|
—
|
|
|
2,643
|
|
|
(745
|
)
|
|
12/14/2012
|
|
1900
|
|
Citizens Bank
|
|
Manchester
|
|
NH
|
|
—
|
|
|
640
|
|
|
782
|
|
|
—
|
|
|
1,422
|
|
|
(237
|
)
|
|
9/28/2012
|
|
1941
|
|
Citizens Bank
|
|
Manchester
|
|
NH
|
|
—
|
|
|
—
|
|
|
1,568
|
|
|
—
|
|
|
1,568
|
|
|
(465
|
)
|
|
12/14/2012
|
|
1995
|
|
Citizens Bank
|
|
Pelham
|
|
NH
|
|
—
|
|
|
113
|
|
|
340
|
|
|
—
|
|
|
453
|
|
|
(107
|
)
|
|
4/26/2012
|
|
1983
|
|
Citizens Bank
|
|
Pittsfield
|
|
NH
|
|
—
|
|
|
160
|
|
|
908
|
|
|
—
|
|
|
1,068
|
|
|
(335
|
)
|
|
8/1/2010
|
|
1976
|
|
Citizens Bank
|
|
Rollinsford
|
|
NH
|
|
—
|
|
|
78
|
|
|
444
|
|
|
—
|
|
|
522
|
|
|
(164
|
)
|
|
8/1/2010
|
|
1977
|
|
Citizens Bank
|
|
Salem
|
|
NH
|
|
—
|
|
|
328
|
|
|
1,312
|
|
|
—
|
|
|
1,640
|
|
|
(389
|
)
|
|
12/14/2012
|
|
1980
|
|
Citizens Bank
|
|
Haddon Heights
|
|
NJ
|
|
—
|
|
|
316
|
|
|
948
|
|
|
—
|
|
|
1,264
|
|
|
(266
|
)
|
|
7/23/2013
|
|
1965
|
|
Citizens Bank
|
|
Albany
|
|
NY
|
|
—
|
|
|
232
|
|
|
1,315
|
|
|
—
|
|
|
1,547
|
|
|
(460
|
)
|
|
8/1/2010
|
|
1960
|
|
Citizens Bank
|
|
Amherst
|
|
NY
|
|
—
|
|
|
238
|
|
|
1,348
|
|
|
—
|
|
|
1,586
|
|
|
(478
|
)
|
|
8/1/2010
|
|
1965
|
|
Citizens Bank
|
|
East Aurora
|
|
NY
|
|
—
|
|
|
162
|
|
|
919
|
|
|
—
|
|
|
1,081
|
|
|
(326
|
)
|
|
8/1/2010
|
|
1996
|
|
Citizens Bank
|
|
Johnstown
|
|
NY
|
|
—
|
|
|
163
|
|
|
923
|
|
|
—
|
|
|
1,086
|
|
|
(323
|
)
|
|
8/1/2010
|
|
1973
|
|
Citizens Bank
|
|
Port Jervis
|
|
NY
|
|
—
|
|
|
143
|
|
|
811
|
|
|
—
|
|
|
954
|
|
|
(292
|
)
|
|
8/1/2010
|
|
1995
|
|
Citizens Bank
|
|
Rochester
|
|
NY
|
|
—
|
|
|
166
|
|
|
943
|
|
|
—
|
|
|
1,109
|
|
|
(335
|
)
|
|
8/1/2010
|
|
1962
|
|
Citizens Bank
|
|
Vails Gate
|
|
NY
|
|
—
|
|
|
284
|
|
|
1,610
|
|
|
—
|
|
|
1,894
|
|
|
(563
|
)
|
|
8/1/2010
|
|
1995
|
|
Citizens Bank
|
|
Whitesboro
|
|
NY
|
|
—
|
|
|
130
|
|
|
739
|
|
|
—
|
|
|
869
|
|
|
(259
|
)
|
|
8/1/2010
|
|
1995
|
|
Citizens Bank
|
|
Alliance
|
|
OH
|
|
—
|
|
|
204
|
|
|
1,156
|
|
|
—
|
|
|
1,360
|
|
|
(433
|
)
|
|
8/1/2010
|
|
1972
|
|
Citizens Bank
|
|
Boardman
|
|
OH
|
|
—
|
|
|
280
|
|
|
1,589
|
|
|
—
|
|
|
1,869
|
|
|
(595
|
)
|
|
8/1/2010
|
|
1984
|
|
Citizens Bank
|
|
Broadview Heights
|
|
OH
|
|
—
|
|
|
201
|
|
|
1,140
|
|
|
—
|
|
|
1,341
|
|
|
(411
|
)
|
|
8/1/2010
|
|
1982
|
|
Citizens Bank
|
|
Brunswick
|
|
OH
|
|
—
|
|
|
186
|
|
|
1,057
|
|
|
—
|
|
|
1,243
|
|
|
(396
|
)
|
|
8/1/2010
|
|
2004
|
|
Citizens Bank
|
|
Cleveland
|
|
OH
|
|
—
|
|
|
239
|
|
|
1,357
|
|
|
—
|
|
|
1,596
|
|
|
(508
|
)
|
|
8/1/2010
|
|
1973
|
|
Citizens Bank
|
|
Cleveland
|
|
OH
|
|
—
|
|
|
210
|
|
|
1,190
|
|
|
—
|
|
|
1,400
|
|
|
(446
|
)
|
|
8/1/2010
|
|
1950
|
|
Citizens Bank
|
|
Cleveland
|
|
OH
|
|
—
|
|
|
182
|
|
|
1,031
|
|
|
—
|
|
|
1,213
|
|
|
(386
|
)
|
|
8/1/2010
|
|
1930
|
|
Citizens Bank
|
|
Fairlawn
|
|
OH
|
|
1,885
|
|
|
511
|
|
|
2,045
|
|
|
—
|
|
|
2,556
|
|
|
(607
|
)
|
|
12/14/2012
|
|
1979
|
|
Citizens Bank
|
|
Lakewood
|
|
OH
|
|
—
|
|
|
196
|
|
|
1,111
|
|
|
—
|
|
|
1,307
|
|
|
(389
|
)
|
|
8/1/2010
|
|
1985
|
|
Citizens Bank
|
|
Louisville
|
|
OH
|
|
—
|
|
|
191
|
|
|
1,080
|
|
|
—
|
|
|
1,271
|
|
|
(404
|
)
|
|
8/1/2010
|
|
1960
|
|
Citizens Bank
|
|
Massillon
|
|
OH
|
|
—
|
|
|
287
|
|
|
1,624
|
|
|
—
|
|
|
1,911
|
|
|
(608
|
)
|
|
8/1/2010
|
|
1995
|
|
Citizens Bank
|
|
Northfield
|
|
OH
|
|
—
|
|
|
317
|
|
|
1,797
|
|
|
—
|
|
|
2,114
|
|
|
(663
|
)
|
|
8/1/2010
|
|
1969
|
|
Citizens Bank
|
|
Parma
|
|
OH
|
|
—
|
|
|
475
|
|
|
581
|
|
|
—
|
|
|
1,056
|
|
|
(172
|
)
|
|
12/14/2012
|
|
1971
|
|
Citizens Bank
|
|
Parma Heights
|
|
OH
|
|
—
|
|
|
426
|
|
|
638
|
|
|
—
|
|
|
1,064
|
|
|
(189
|
)
|
|
12/14/2012
|
|
1957
|
|
Citizens Bank
|
|
Rocky River
|
|
OH
|
|
—
|
|
|
283
|
|
|
1,602
|
|
|
—
|
|
|
1,885
|
|
|
(560
|
)
|
|
8/1/2010
|
|
1972
|
|
Citizens Bank
|
|
South Russell
|
|
OH
|
|
—
|
|
|
106
|
|
|
957
|
|
|
—
|
|
|
1,063
|
|
|
(284
|
)
|
|
12/14/2012
|
|
1981
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Citizens Bank
|
|
Wadsworth
|
|
OH
|
|
—
|
|
|
158
|
|
|
893
|
|
|
—
|
|
|
1,051
|
|
|
(334
|
)
|
|
8/1/2010
|
|
1960
|
|
Citizens Bank
|
|
Willoughby
|
|
OH
|
|
—
|
|
|
395
|
|
|
2,239
|
|
|
(1,565
|
)
|
|
1,069
|
|
|
(6
|
)
|
|
8/1/2010
|
|
1920
|
|
Citizens Bank
|
|
Aliquippa
|
|
PA
|
|
—
|
|
|
138
|
|
|
782
|
|
|
—
|
|
|
920
|
|
|
(232
|
)
|
|
12/14/2012
|
|
1953
|
|
Citizens Bank
|
|
Allison Park
|
|
PA
|
|
—
|
|
|
314
|
|
|
733
|
|
|
—
|
|
|
1,047
|
|
|
(222
|
)
|
|
9/28/2012
|
|
1972
|
|
Citizens Bank
|
|
Altoona
|
|
PA
|
|
—
|
|
|
153
|
|
|
459
|
|
|
—
|
|
|
612
|
|
|
(136
|
)
|
|
12/14/2012
|
|
1971
|
|
Citizens Bank
|
|
Ambridge
|
|
PA
|
|
—
|
|
|
215
|
|
|
1,217
|
|
|
(1,282
|
)
|
|
150
|
|
|
(7
|
)
|
|
8/1/2010
|
|
1925
|
|
Citizens Bank
|
|
Beaver Falls
|
|
PA
|
|
—
|
|
|
138
|
|
|
553
|
|
|
—
|
|
|
691
|
|
|
(168
|
)
|
|
9/28/2012
|
|
1995
|
|
Citizens Bank
|
|
Butler
|
|
PA
|
|
—
|
|
|
286
|
|
|
1,144
|
|
|
—
|
|
|
1,430
|
|
|
(339
|
)
|
|
12/14/2012
|
|
1966
|
|
Citizens Bank
|
|
Camp Hill
|
|
PA
|
|
—
|
|
|
430
|
|
|
645
|
|
|
—
|
|
|
1,075
|
|
|
(191
|
)
|
|
12/14/2012
|
|
1971
|
|
Citizens Bank
|
|
Carnegie
|
|
PA
|
|
—
|
|
|
73
|
|
|
1,396
|
|
|
—
|
|
|
1,469
|
|
|
(414
|
)
|
|
12/14/2012
|
|
1920
|
|
Citizens Bank
|
|
Dallas
|
|
PA
|
|
—
|
|
|
213
|
|
|
1,205
|
|
|
—
|
|
|
1,418
|
|
|
(366
|
)
|
|
9/28/2012
|
|
1949
|
|
Citizens Bank
|
|
Dillsburg
|
|
PA
|
|
—
|
|
|
232
|
|
|
926
|
|
|
—
|
|
|
1,158
|
|
|
(275
|
)
|
|
12/14/2012
|
|
1935
|
|
Citizens Bank
|
|
Erie
|
|
PA
|
|
—
|
|
|
168
|
|
|
671
|
|
|
—
|
|
|
839
|
|
|
(199
|
)
|
|
12/14/2012
|
|
1954
|
|
Citizens Bank
|
|
Glenside
|
|
PA
|
|
1,257
|
|
|
343
|
|
|
1,370
|
|
|
—
|
|
|
1,713
|
|
|
(391
|
)
|
|
5/22/2013
|
|
1958
|
|
Citizens Bank
|
|
Greensburg
|
|
PA
|
|
—
|
|
|
45
|
|
|
861
|
|
|
—
|
|
|
906
|
|
|
(255
|
)
|
|
12/14/2012
|
|
1957
|
|
Citizens Bank
|
|
Havertown
|
|
PA
|
|
—
|
|
|
219
|
|
|
875
|
|
|
—
|
|
|
1,094
|
|
|
(266
|
)
|
|
9/28/2012
|
|
2003
|
|
Citizens Bank
|
|
Homestead
|
|
PA
|
|
—
|
|
|
202
|
|
|
807
|
|
|
—
|
|
|
1,009
|
|
|
(245
|
)
|
|
9/28/2012
|
|
1960
|
|
Citizens Bank
|
|
Kingston
|
|
PA
|
|
—
|
|
|
404
|
|
|
943
|
|
|
—
|
|
|
1,347
|
|
|
(280
|
)
|
|
12/14/2012
|
|
1977
|
|
Citizens Bank
|
|
Kittanning
|
|
PA
|
|
—
|
|
|
56
|
|
|
1,060
|
|
|
—
|
|
|
1,116
|
|
|
(314
|
)
|
|
12/14/2012
|
|
1889
|
|
Citizens Bank
|
|
Lancaster
|
|
PA
|
|
—
|
|
|
383
|
|
|
468
|
|
|
—
|
|
|
851
|
|
|
(142
|
)
|
|
9/28/2012
|
|
1967
|
|
Citizens Bank
|
|
Latrobe
|
|
PA
|
|
—
|
|
|
148
|
|
|
591
|
|
|
—
|
|
|
739
|
|
|
(175
|
)
|
|
12/14/2012
|
|
1969
|
|
Citizens Bank
|
|
Lower Burrell
|
|
PA
|
|
—
|
|
|
180
|
|
|
722
|
|
|
—
|
|
|
902
|
|
|
(214
|
)
|
|
12/14/2012
|
|
1980
|
|
Citizens Bank
|
|
Mechanicsburg
|
|
PA
|
|
1,620
|
|
|
288
|
|
|
2,590
|
|
|
—
|
|
|
2,878
|
|
|
(786
|
)
|
|
9/28/2012
|
|
1900
|
|
Citizens Bank
|
|
Mercer
|
|
PA
|
|
—
|
|
|
105
|
|
|
314
|
|
|
—
|
|
|
419
|
|
|
(93
|
)
|
|
12/14/2012
|
|
1964
|
|
Citizens Bank
|
|
Milford
|
|
PA
|
|
—
|
|
|
513
|
|
|
769
|
|
|
—
|
|
|
1,282
|
|
|
(228
|
)
|
|
12/14/2012
|
|
1981
|
|
Citizens Bank
|
|
Mount Lebanon
|
|
PA
|
|
1,577
|
|
|
215
|
|
|
1,939
|
|
|
—
|
|
|
2,154
|
|
|
(589
|
)
|
|
9/28/2012
|
|
1960
|
|
Citizens Bank
|
|
Mountain Top
|
|
PA
|
|
—
|
|
|
111
|
|
|
631
|
|
|
—
|
|
|
742
|
|
|
(187
|
)
|
|
12/14/2012
|
|
1980
|
|
Citizens Bank
|
|
Narberth
|
|
PA
|
|
—
|
|
|
420
|
|
|
2,381
|
|
|
—
|
|
|
2,801
|
|
|
(833
|
)
|
|
8/1/2010
|
|
1935
|
|
Citizens Bank
|
|
Oakmont
|
|
PA
|
|
—
|
|
|
199
|
|
|
1,127
|
|
|
—
|
|
|
1,326
|
|
|
(334
|
)
|
|
12/14/2012
|
|
1967
|
|
Citizens Bank
|
|
Oil City
|
|
PA
|
|
—
|
|
|
110
|
|
|
623
|
|
|
—
|
|
|
733
|
|
|
(185
|
)
|
|
12/14/2012
|
|
1965
|
|
Citizens Bank
|
|
Philadelphia
|
|
PA
|
|
—
|
|
|
266
|
|
|
1,065
|
|
|
—
|
|
|
1,331
|
|
|
(316
|
)
|
|
12/14/2012
|
|
1971
|
|
Citizens Bank
|
|
Pittsburgh
|
|
PA
|
|
—
|
|
|
215
|
|
|
1,219
|
|
|
—
|
|
|
1,434
|
|
|
(370
|
)
|
|
9/28/2012
|
|
1970
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Citizens Bank
|
|
Pittsburgh
|
|
PA
|
|
—
|
|
|
256
|
|
|
767
|
|
|
—
|
|
|
1,023
|
|
|
(233
|
)
|
|
9/28/2012
|
|
1970
|
|
Citizens Bank
|
|
Pittsburgh
|
|
PA
|
|
—
|
|
|
389
|
|
|
1,168
|
|
|
—
|
|
|
1,557
|
|
|
(346
|
)
|
|
12/14/2012
|
|
1940
|
|
Citizens Bank
|
|
Pittsburgh
|
|
PA
|
|
—
|
|
|
146
|
|
|
2,770
|
|
|
(1,725
|
)
|
|
1,191
|
|
|
(9
|
)
|
|
12/14/2012
|
|
1900
|
|
Citizens Bank
|
|
Pittsburgh
|
|
PA
|
|
2,262
|
|
|
470
|
|
|
2,661
|
|
|
—
|
|
|
3,131
|
|
|
(789
|
)
|
|
12/14/2012
|
|
1979
|
|
Citizens Bank
|
|
Pittsburgh
|
|
PA
|
|
1,244
|
|
|
516
|
|
|
1,204
|
|
|
—
|
|
|
1,720
|
|
|
(357
|
)
|
|
12/14/2012
|
|
1970
|
|
Citizens Bank
|
|
Pittsburgh
|
|
PA
|
|
—
|
|
|
206
|
|
|
1,852
|
|
|
—
|
|
|
2,058
|
|
|
(549
|
)
|
|
12/14/2012
|
|
1923
|
|
Citizens Bank
|
|
Pittsburgh
|
|
PA
|
|
918
|
|
|
196
|
|
|
1,110
|
|
|
—
|
|
|
1,306
|
|
|
(329
|
)
|
|
12/14/2012
|
|
1980
|
|
Citizens Bank
|
|
Pittsburgh
|
|
PA
|
|
—
|
|
|
268
|
|
|
2,413
|
|
|
—
|
|
|
2,681
|
|
|
(716
|
)
|
|
12/14/2012
|
|
1970
|
|
Citizens Bank
|
|
Reading
|
|
PA
|
|
—
|
|
|
269
|
|
|
1,524
|
|
|
(1,542
|
)
|
|
251
|
|
|
—
|
|
|
4/12/2013
|
|
1904
|
|
Citizens Bank
|
|
Reading
|
|
PA
|
|
—
|
|
|
267
|
|
|
802
|
|
|
(586
|
)
|
|
483
|
|
|
—
|
|
|
12/14/2012
|
|
1970
|
|
Citizens Bank
|
|
Temple
|
|
PA
|
|
—
|
|
|
268
|
|
|
626
|
|
|
—
|
|
|
894
|
|
|
(190
|
)
|
|
9/28/2012
|
|
1936
|
|
Citizens Bank
|
|
Turtle Creek
|
|
PA
|
|
—
|
|
|
308
|
|
|
923
|
|
|
—
|
|
|
1,231
|
|
|
(280
|
)
|
|
9/28/2012
|
|
1970
|
|
Citizens Bank
|
|
Tyrone
|
|
PA
|
|
—
|
|
|
146
|
|
|
583
|
|
|
—
|
|
|
729
|
|
|
(173
|
)
|
|
12/14/2012
|
|
1967
|
|
Citizens Bank
|
|
Upper Darby
|
|
PA
|
|
—
|
|
|
411
|
|
|
617
|
|
|
—
|
|
|
1,028
|
|
|
(183
|
)
|
|
12/14/2012
|
|
1966
|
|
Citizens Bank
|
|
Warrendale
|
|
PA
|
|
—
|
|
|
611
|
|
|
916
|
|
|
—
|
|
|
1,527
|
|
|
(272
|
)
|
|
12/14/2012
|
|
1981
|
|
Citizens Bank
|
|
West Hazleton
|
|
PA
|
|
—
|
|
|
279
|
|
|
2,509
|
|
|
—
|
|
|
2,788
|
|
|
(762
|
)
|
|
9/28/2012
|
|
1900
|
|
Citizens Bank
|
|
Wexford
|
|
PA
|
|
—
|
|
|
180
|
|
|
719
|
|
|
—
|
|
|
899
|
|
|
(213
|
)
|
|
12/14/2012
|
|
1975
|
|
Citizens Bank
|
|
Coventry
|
|
RI
|
|
—
|
|
|
559
|
|
|
559
|
|
|
—
|
|
|
1,118
|
|
|
(170
|
)
|
|
9/28/2012
|
|
1968
|
|
Citizens Bank
|
|
Cranston
|
|
RI
|
|
—
|
|
|
411
|
|
|
1,234
|
|
|
—
|
|
|
1,645
|
|
|
(366
|
)
|
|
12/14/2012
|
|
1967
|
|
Citizens Bank
|
|
East Greenwich
|
|
RI
|
|
—
|
|
|
227
|
|
|
680
|
|
|
—
|
|
|
907
|
|
|
(202
|
)
|
|
12/14/2012
|
|
1959
|
|
Citizens Bank
|
|
Johnston
|
|
RI
|
|
—
|
|
|
343
|
|
|
1,030
|
|
|
—
|
|
|
1,373
|
|
|
(313
|
)
|
|
9/28/2012
|
|
1972
|
|
Citizens Bank
|
|
N. Providence
|
|
RI
|
|
1,445
|
|
|
200
|
|
|
1,800
|
|
|
—
|
|
|
2,000
|
|
|
(534
|
)
|
|
12/31/2012
|
|
1971
|
|
Citizens Bank
|
|
N. Providence
|
|
RI
|
|
—
|
|
|
223
|
|
|
892
|
|
|
—
|
|
|
1,115
|
|
|
(265
|
)
|
|
12/14/2012
|
|
1971
|
|
Citizens Bank
|
|
Providence
|
|
RI
|
|
—
|
|
|
300
|
|
|
899
|
|
|
—
|
|
|
1,199
|
|
|
(267
|
)
|
|
12/14/2012
|
|
1960
|
|
Citizens Bank
|
|
Rumford
|
|
RI
|
|
—
|
|
|
352
|
|
|
654
|
|
|
—
|
|
|
1,006
|
|
|
(194
|
)
|
|
12/14/2012
|
|
1977
|
|
Citizens Bank
|
|
Wakefield
|
|
RI
|
|
—
|
|
|
517
|
|
|
959
|
|
|
—
|
|
|
1,476
|
|
|
(291
|
)
|
|
9/28/2012
|
|
1976
|
|
Citizens Bank
|
|
Warren
|
|
RI
|
|
—
|
|
|
328
|
|
|
609
|
|
|
—
|
|
|
937
|
|
|
(185
|
)
|
|
9/28/2012
|
|
1980
|
|
Citizens Bank
|
|
Warwick
|
|
RI
|
|
—
|
|
|
1,870
|
|
|
8,828
|
|
|
697
|
|
|
11,395
|
|
|
(2,501
|
)
|
|
9/24/2013
|
|
1995
|
|
Citizens Bank
|
|
Middlebury
|
|
VT
|
|
—
|
|
|
363
|
|
|
544
|
|
|
—
|
|
|
907
|
|
|
(161
|
)
|
|
12/14/2012
|
|
1969
|
|
Citizens Bank
|
|
St. Albans
|
|
VT
|
|
—
|
|
|
141
|
|
|
798
|
|
|
—
|
|
|
939
|
|
|
(287
|
)
|
|
8/1/2010
|
|
1989
|
|
Coborn's Liquor Store
|
|
Stanley
|
|
ND
|
|
—
|
|
|
1,163
|
|
|
5,037
|
|
|
—
|
|
|
6,200
|
|
|
(1,254
|
)
|
|
2/21/2014
|
|
2014
|
|
Coborn's Liquor Store
|
|
Tioga
|
|
ND
|
|
—
|
|
|
1,065
|
|
|
4,581
|
|
|
—
|
|
|
5,646
|
|
|
(920
|
)
|
|
6/26/2014
|
|
2014
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Codale
|
|
Logan
|
|
UT
|
|
—
|
|
|
420
|
|
|
3,007
|
|
|
—
|
|
|
3,427
|
|
|
(76
|
)
|
|
3/30/2018
|
|
2010
|
|
Codale
|
|
Orem
|
|
UT
|
|
—
|
|
|
637
|
|
|
5,171
|
|
|
—
|
|
|
5,808
|
|
|
(184
|
)
|
|
3/30/2018
|
|
1995
|
|
Codale
|
|
West Valley
|
|
UT
|
|
—
|
|
|
2,684
|
|
|
25,881
|
|
|
—
|
|
|
28,565
|
|
|
(575
|
)
|
|
3/30/2018
|
|
2008
|
|
Comcast
|
|
Englewood
|
|
CO
|
|
—
|
|
|
1,490
|
|
|
5,060
|
|
|
—
|
|
|
6,550
|
|
|
(1,368
|
)
|
|
11/5/2013
|
|
1999
|
|
Community Bank
|
|
Whitehall
|
|
NY
|
|
—
|
|
|
106
|
|
|
600
|
|
|
—
|
|
|
706
|
|
|
(210
|
)
|
|
8/1/2011
|
|
1995
|
|
CompUSA
|
|
Arlington
|
|
TX
|
|
1,770
|
|
|
2,437
|
|
|
1,467
|
|
|
127
|
|
|
4,031
|
|
|
(495
|
)
|
|
2/7/2014
|
|
1992
|
|
ConAgra Foods
|
|
Milton
|
|
PA
|
|
—
|
|
|
5,656
|
|
|
27,242
|
|
|
—
|
|
|
32,898
|
|
|
(6,218
|
)
|
|
2/7/2014
|
|
1991
|
|
Conn's
|
|
Hurst
|
|
TX
|
|
—
|
|
|
497
|
|
|
1,990
|
|
|
117
|
|
|
2,604
|
|
|
(548
|
)
|
|
5/19/2014
|
|
1999
|
|
Cooper Tire & Rubber
|
|
Franklin
|
|
IN
|
|
14,883
|
|
|
4,438
|
|
|
33,994
|
|
|
—
|
|
|
38,432
|
|
|
(10,526
|
)
|
|
11/5/2013
|
|
2009
|
|
Cork & Pig
|
|
San Angelo
|
|
TX
|
|
—
|
|
|
769
|
|
|
2,306
|
|
|
43
|
|
|
3,118
|
|
|
(721
|
)
|
|
7/31/2013
|
|
2005
|
|
Cost Plus
|
|
La Quinta
|
|
CA
|
|
—
|
|
|
1,211
|
|
|
4,786
|
|
|
—
|
|
|
5,997
|
|
|
(1,254
|
)
|
|
2/7/2014
|
|
2007
|
|
County of Yolo, CA
|
|
Woodland
|
|
CA
|
|
—
|
|
|
2,640
|
|
|
13,681
|
|
|
—
|
|
|
16,321
|
|
|
(3,299
|
)
|
|
11/5/2013
|
|
2001
|
|
Cracker Barrel
|
|
Braselton
|
|
GA
|
|
2,935
|
|
|
1,294
|
|
|
2,403
|
|
|
—
|
|
|
3,697
|
|
|
(928
|
)
|
|
11/13/2012
|
|
2005
|
|
Cracker Barrel
|
|
Bremen
|
|
GA
|
|
2,677
|
|
|
1,012
|
|
|
2,361
|
|
|
—
|
|
|
3,373
|
|
|
(912
|
)
|
|
11/13/2012
|
|
2006
|
|
Cracker Barrel
|
|
Columbus
|
|
GA
|
|
—
|
|
|
912
|
|
|
3,153
|
|
|
—
|
|
|
4,065
|
|
|
(896
|
)
|
|
2/7/2014
|
|
2003
|
|
Cracker Barrel
|
|
Greensboro
|
|
NC
|
|
—
|
|
|
1,632
|
|
|
2,495
|
|
|
—
|
|
|
4,127
|
|
|
(735
|
)
|
|
2/7/2014
|
|
2005
|
|
Cracker Barrel
|
|
Mebane
|
|
NC
|
|
2,514
|
|
|
1,106
|
|
|
2,054
|
|
|
—
|
|
|
3,160
|
|
|
(793
|
)
|
|
11/13/2012
|
|
2004
|
|
Cracker Barrel
|
|
Rocky Mount
|
|
NC
|
|
—
|
|
|
1,274
|
|
|
2,334
|
|
|
—
|
|
|
3,608
|
|
|
(707
|
)
|
|
2/7/2014
|
|
2006
|
|
Cracker Barrel
|
|
Fort Mill
|
|
SC
|
|
—
|
|
|
1,301
|
|
|
2,721
|
|
|
—
|
|
|
4,022
|
|
|
(810
|
)
|
|
2/7/2014
|
|
2006
|
|
Cracker Barrel
|
|
Piedmont
|
|
SC
|
|
—
|
|
|
1,630
|
|
|
2,927
|
|
|
—
|
|
|
4,557
|
|
|
(869
|
)
|
|
2/7/2014
|
|
2005
|
|
Cracker Barrel
|
|
Abilene
|
|
TX
|
|
—
|
|
|
1,374
|
|
|
2,933
|
|
|
—
|
|
|
4,307
|
|
|
(875
|
)
|
|
2/7/2014
|
|
2005
|
|
Cracker Barrel
|
|
San Antonio
|
|
TX
|
|
—
|
|
|
1,725
|
|
|
3,005
|
|
|
—
|
|
|
4,730
|
|
|
(840
|
)
|
|
2/7/2014
|
|
2005
|
|
Cracker Barrel
|
|
Sherman
|
|
TX
|
|
—
|
|
|
557
|
|
|
3,744
|
|
|
—
|
|
|
4,301
|
|
|
(1,065
|
)
|
|
2/7/2014
|
|
2007
|
|
Cracker Barrel
|
|
Bristol
|
|
VA
|
|
—
|
|
|
1,241
|
|
|
1,703
|
|
|
—
|
|
|
2,944
|
|
|
(615
|
)
|
|
2/7/2014
|
|
2006
|
|
Cracker Barrel
|
|
Emporia
|
|
VA
|
|
2,435
|
|
|
972
|
|
|
2,267
|
|
|
—
|
|
|
3,239
|
|
|
(876
|
)
|
|
11/13/2012
|
|
2004
|
|
Cracker Barrel
|
|
Waynesboro
|
|
VA
|
|
—
|
|
|
1,536
|
|
|
1,489
|
|
|
—
|
|
|
3,025
|
|
|
(653
|
)
|
|
2/7/2014
|
|
2004
|
|
Cracker Barrel
|
|
Woodstock
|
|
VA
|
|
2,262
|
|
|
928
|
|
|
2,164
|
|
|
—
|
|
|
3,092
|
|
|
(836
|
)
|
|
11/13/2012
|
|
2005
|
|
Crest Production Services
|
|
Pleasanton
|
|
TX
|
|
—
|
|
|
519
|
|
|
7,949
|
|
|
—
|
|
|
8,468
|
|
|
(2,892
|
)
|
|
6/12/2014
|
|
2013
|
|
Crozer-Keystone Health
|
|
Ridley Park
|
|
PA
|
|
176
|
|
|
—
|
|
|
6,114
|
|
|
—
|
|
|
6,114
|
|
|
(1,693
|
)
|
|
11/5/2013
|
|
1976
|
|
CVS
|
|
Hoover
|
|
AL
|
|
—
|
|
|
1,239
|
|
|
2,890
|
|
|
84
|
|
|
4,213
|
|
|
(922
|
)
|
|
5/31/2013
|
|
2003
|
|
CVS
|
|
Meridianville
|
|
AL
|
|
1,900
|
|
|
1,045
|
|
|
3,057
|
|
|
—
|
|
|
4,102
|
|
|
(908
|
)
|
|
2/7/2014
|
|
2008
|
|
CVS
|
|
Phoenix
|
|
AZ
|
|
5,025
|
|
|
1,511
|
|
|
4,533
|
|
|
4
|
|
|
6,048
|
|
|
(1,390
|
)
|
|
10/1/2013
|
|
2012
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
CVS
|
|
Phoenix
|
|
AZ
|
|
3,015
|
|
|
901
|
|
|
2,704
|
|
|
15
|
|
|
3,620
|
|
|
(830
|
)
|
|
10/1/2013
|
|
2012
|
|
CVS
|
|
City Of Industry
|
|
CA
|
|
2,500
|
|
|
1,224
|
|
|
3,202
|
|
|
—
|
|
|
4,426
|
|
|
(819
|
)
|
|
2/7/2014
|
|
2009
|
|
CVS
|
|
Fresno
|
|
CA
|
|
5,045
|
|
|
1,890
|
|
|
4,409
|
|
|
16
|
|
|
6,315
|
|
|
(1,352
|
)
|
|
10/1/2013
|
|
2012
|
|
CVS
|
|
Palmdale
|
|
CA
|
|
5,226
|
|
|
2,493
|
|
|
4,630
|
|
|
17
|
|
|
7,140
|
|
|
(1,420
|
)
|
|
10/1/2013
|
|
2012
|
|
CVS
|
|
Sacramento
|
|
CA
|
|
4,724
|
|
|
2,163
|
|
|
4,016
|
|
|
19
|
|
|
6,198
|
|
|
(1,232
|
)
|
|
10/1/2013
|
|
2012
|
|
CVS
|
|
Norwich
|
|
CT
|
|
5,454
|
|
|
1,998
|
|
|
5,995
|
|
|
15
|
|
|
8,008
|
|
|
(1,838
|
)
|
|
10/1/2013
|
|
2011
|
|
CVS
|
|
Dover
|
|
DE
|
|
2,046
|
|
|
4,081
|
|
|
—
|
|
|
—
|
|
|
4,081
|
|
|
—
|
|
|
2/7/2014
|
|
2010
|
|
CVS
|
|
Auburndale
|
|
FL
|
|
1,565
|
|
|
1,418
|
|
|
2,038
|
|
|
—
|
|
|
3,456
|
|
|
(557
|
)
|
|
2/7/2014
|
|
1999
|
|
CVS
|
|
Boca Raton
|
|
FL
|
|
2,625
|
|
|
—
|
|
|
3,560
|
|
|
—
|
|
|
3,560
|
|
|
(1,069
|
)
|
|
2/7/2014
|
|
2009
|
|
CVS
|
|
Ft. Myers
|
|
FL
|
|
3,025
|
|
|
2,335
|
|
|
3,502
|
|
|
—
|
|
|
5,837
|
|
|
(1,054
|
)
|
|
2/7/2014
|
|
2009
|
|
CVS
|
|
Gulf Breeze
|
|
FL
|
|
1,079
|
|
|
545
|
|
|
—
|
|
|
—
|
|
|
545
|
|
|
—
|
|
|
2/7/2014
|
|
2009
|
|
CVS
|
|
Jacksonville
|
|
FL
|
|
3,715
|
|
|
2,240
|
|
|
4,323
|
|
|
—
|
|
|
6,563
|
|
|
(1,197
|
)
|
|
2/7/2014
|
|
2009
|
|
CVS
|
|
Lakeland
|
|
FL
|
|
2,258
|
|
|
587
|
|
|
2,347
|
|
|
16
|
|
|
2,950
|
|
|
(721
|
)
|
|
10/1/2013
|
|
2012
|
|
CVS
|
|
Naples
|
|
FL
|
|
2,675
|
|
|
—
|
|
|
4,164
|
|
|
—
|
|
|
4,164
|
|
|
(1,149
|
)
|
|
2/7/2014
|
|
2009
|
|
CVS
|
|
New Port Richey
|
|
FL
|
|
1,595
|
|
|
1,149
|
|
|
2,966
|
|
|
—
|
|
|
4,115
|
|
|
(802
|
)
|
|
2/7/2014
|
|
2004
|
|
CVS
|
|
St. Cloud
|
|
FL
|
|
2,626
|
|
|
1,534
|
|
|
1,875
|
|
|
78
|
|
|
3,487
|
|
|
(603
|
)
|
|
4/12/2013
|
|
2002
|
|
CVS
|
|
Alpharetta
|
|
GA
|
|
—
|
|
|
572
|
|
|
858
|
|
|
(9
|
)
|
|
1,421
|
|
|
(289
|
)
|
|
9/28/2012
|
|
1994
|
|
CVS
|
|
Ringgold
|
|
GA
|
|
1,948
|
|
|
1,346
|
|
|
2,939
|
|
|
—
|
|
|
4,285
|
|
|
(868
|
)
|
|
2/7/2014
|
|
2007
|
|
CVS
|
|
Stockbridge
|
|
GA
|
|
—
|
|
|
855
|
|
|
1,283
|
|
|
—
|
|
|
2,138
|
|
|
(419
|
)
|
|
2/28/2013
|
|
1998
|
|
CVS
|
|
Vidalia
|
|
GA
|
|
—
|
|
|
368
|
|
|
1,105
|
|
|
3
|
|
|
1,476
|
|
|
(374
|
)
|
|
9/28/2012
|
|
2000
|
|
CVS
|
|
Northbrook
|
|
IL
|
|
—
|
|
|
3,471
|
|
|
41,765
|
|
|
1,139
|
|
|
46,375
|
|
|
(9,396
|
)
|
|
2/7/2014
|
|
1980
|
|
CVS
|
|
Edinburgh
|
|
IN
|
|
—
|
|
|
420
|
|
|
1,530
|
|
|
55
|
|
|
2,005
|
|
|
(457
|
)
|
|
2/24/2014
|
|
1998
|
|
CVS
|
|
Evansville
|
|
IN
|
|
—
|
|
|
227
|
|
|
3,060
|
|
|
—
|
|
|
3,287
|
|
|
(830
|
)
|
|
2/7/2014
|
|
2000
|
|
CVS
|
|
Franklin
|
|
IN
|
|
—
|
|
|
310
|
|
|
2,787
|
|
|
(5
|
)
|
|
3,092
|
|
|
(986
|
)
|
|
3/29/2012
|
|
1999
|
|
CVS
|
|
Mishawaka
|
|
IN
|
|
2,258
|
|
|
409
|
|
|
4,532
|
|
|
—
|
|
|
4,941
|
|
|
(1,241
|
)
|
|
2/7/2014
|
|
2007
|
|
CVS
|
|
Tipton
|
|
IN
|
|
—
|
|
|
311
|
|
|
1,726
|
|
|
68
|
|
|
2,105
|
|
|
(514
|
)
|
|
2/24/2014
|
|
1998
|
|
CVS
|
|
Lawrence
|
|
KS
|
|
2,908
|
|
|
837
|
|
|
4,392
|
|
|
—
|
|
|
5,229
|
|
|
(1,206
|
)
|
|
2/7/2014
|
|
2009
|
|
CVS
|
|
Mandeville
|
|
LA
|
|
4,020
|
|
|
2,385
|
|
|
2,915
|
|
|
16
|
|
|
5,316
|
|
|
(895
|
)
|
|
10/1/2013
|
|
2012
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
CVS
|
|
Metairie
|
|
LA
|
|
4,121
|
|
|
1,895
|
|
|
3,519
|
|
|
16
|
|
|
5,430
|
|
|
(1,080
|
)
|
|
10/1/2013
|
|
2012
|
|
CVS
|
|
New Orleans
|
|
LA
|
|
3,719
|
|
|
2,439
|
|
|
2,439
|
|
|
16
|
|
|
4,894
|
|
|
(749
|
)
|
|
10/1/2013
|
|
2012
|
|
CVS
|
|
Slidell
|
|
LA
|
|
4,355
|
|
|
1,142
|
|
|
4,568
|
|
|
16
|
|
|
5,726
|
|
|
(1,401
|
)
|
|
10/1/2013
|
|
2012
|
|
CVS
|
|
Hingham
|
|
MA
|
|
5,695
|
|
|
1,873
|
|
|
5,619
|
|
|
15
|
|
|
7,507
|
|
|
(1,723
|
)
|
|
10/1/2013
|
|
2012
|
|
CVS
|
|
Malden
|
|
MA
|
|
5,360
|
|
|
1,757
|
|
|
5,271
|
|
|
14
|
|
|
7,042
|
|
|
(1,616
|
)
|
|
10/1/2013
|
|
2012
|
|
CVS
|
|
Detroit
|
|
MI
|
|
—
|
|
|
270
|
|
|
2,427
|
|
|
(5
|
)
|
|
2,692
|
|
|
(791
|
)
|
|
2/28/2013
|
|
1999
|
|
CVS
|
|
Harper Woods
|
|
MI
|
|
—
|
|
|
499
|
|
|
2,829
|
|
|
—
|
|
|
3,328
|
|
|
(923
|
)
|
|
2/28/2013
|
|
1999
|
|
CVS
|
|
Independence
|
|
MO
|
|
—
|
|
|
780
|
|
|
3,121
|
|
|
—
|
|
|
3,901
|
|
|
(877
|
)
|
|
5/19/2014
|
|
2000
|
|
CVS
|
|
St. Joseph
|
|
MO
|
|
3,015
|
|
|
1,022
|
|
|
3,067
|
|
|
16
|
|
|
4,105
|
|
|
(941
|
)
|
|
10/1/2013
|
|
2012
|
|
CVS
|
|
Southaven
|
|
MS
|
|
3,030
|
|
|
1,849
|
|
|
3,217
|
|
|
—
|
|
|
5,066
|
|
|
(1,044
|
)
|
|
2/7/2014
|
|
2009
|
|
CVS
|
|
Southaven
|
|
MS
|
|
4,270
|
|
|
1,281
|
|
|
4,100
|
|
|
—
|
|
|
5,381
|
|
|
(1,303
|
)
|
|
2/7/2014
|
|
2009
|
|
CVS
|
|
Beaufort
|
|
NC
|
|
2,781
|
|
|
378
|
|
|
3,404
|
|
|
16
|
|
|
3,798
|
|
|
(1,044
|
)
|
|
10/1/2013
|
|
2011
|
|
CVS
|
|
Eden
|
|
NC
|
|
—
|
|
|
836
|
|
|
1,450
|
|
|
—
|
|
|
2,286
|
|
|
(399
|
)
|
|
2/7/2014
|
|
1998
|
|
CVS
|
|
Kernersville
|
|
NC
|
|
—
|
|
|
960
|
|
|
1,313
|
|
|
—
|
|
|
2,273
|
|
|
(359
|
)
|
|
2/7/2014
|
|
1998
|
|
CVS
|
|
Weaverville
|
|
NC
|
|
3,098
|
|
|
1,998
|
|
|
4,307
|
|
|
—
|
|
|
6,305
|
|
|
(1,268
|
)
|
|
2/7/2014
|
|
2009
|
|
CVS
|
|
Cherry Hill
|
|
NJ
|
|
—
|
|
|
2,255
|
|
|
—
|
|
|
—
|
|
|
2,255
|
|
|
—
|
|
|
2/7/2014
|
|
2011
|
|
CVS
|
|
Edison
|
|
NJ
|
|
—
|
|
|
3,318
|
|
|
—
|
|
|
—
|
|
|
3,318
|
|
|
—
|
|
|
2/7/2014
|
|
2008
|
|
CVS
|
|
Lawrenceville
|
|
NJ
|
|
5,170
|
|
|
2,674
|
|
|
6,412
|
|
|
—
|
|
|
9,086
|
|
|
(1,733
|
)
|
|
2/7/2014
|
|
2009
|
|
CVS
|
|
Albuquerque
|
|
NM
|
|
3,719
|
|
|
975
|
|
|
3,899
|
|
|
16
|
|
|
4,890
|
|
|
(1,196
|
)
|
|
10/1/2013
|
|
2011
|
|
CVS
|
|
Albuquerque
|
|
NM
|
|
3,920
|
|
|
1,029
|
|
|
4,118
|
|
|
17
|
|
|
5,164
|
|
|
(1,263
|
)
|
|
10/1/2013
|
|
2011
|
|
CVS
|
|
Las Cruces
|
|
NM
|
|
4,925
|
|
|
1,295
|
|
|
5,178
|
|
|
17
|
|
|
6,490
|
|
|
(1,588
|
)
|
|
10/1/2013
|
|
2012
|
|
CVS
|
|
North Las Vegas
|
|
NV
|
|
3,268
|
|
|
1,374
|
|
|
3,207
|
|
|
—
|
|
|
4,581
|
|
|
(1,094
|
)
|
|
8/22/2012
|
|
2004
|
|
CVS
|
|
Sparks
|
|
NV
|
|
—
|
|
|
486
|
|
|
5,894
|
|
|
—
|
|
|
6,380
|
|
|
(1,633
|
)
|
|
2/7/2014
|
|
2009
|
|
CVS
|
|
Henrietta
|
|
NY
|
|
—
|
|
|
965
|
|
|
1,180
|
|
|
63
|
|
|
2,208
|
|
|
(394
|
)
|
|
11/8/2012
|
|
1997
|
|
CVS
|
|
Mineola
|
|
NY
|
|
2,280
|
|
|
—
|
|
|
5,120
|
|
|
—
|
|
|
5,120
|
|
|
(1,354
|
)
|
|
2/7/2014
|
|
2008
|
|
CVS
|
|
Warren
|
|
OH
|
|
—
|
|
|
560
|
|
|
1,622
|
|
|
—
|
|
|
2,182
|
|
|
(440
|
)
|
|
2/7/2014
|
|
2008
|
|
CVS
|
|
Oklahoma City
|
|
OK
|
|
—
|
|
|
569
|
|
|
1,609
|
|
|
—
|
|
|
2,178
|
|
|
(417
|
)
|
|
2/7/2014
|
|
1996
|
|
CVS
|
|
The Village
|
|
OK
|
|
3,425
|
|
|
520
|
|
|
4,730
|
|
|
—
|
|
|
5,250
|
|
|
(1,290
|
)
|
|
2/7/2014
|
|
2009
|
|
CVS
|
|
Tulsa
|
|
OK
|
|
2,446
|
|
|
950
|
|
|
2,216
|
|
|
16
|
|
|
3,182
|
|
|
(681
|
)
|
|
10/1/2013
|
|
2010
|
|
CVS
|
|
Freeland
|
|
PA
|
|
982
|
|
|
122
|
|
|
1,096
|
|
|
—
|
|
|
1,218
|
|
|
(374
|
)
|
|
8/8/2012
|
|
2004
|
|
CVS
|
|
Mechanicsburg
|
|
PA
|
|
3,582
|
|
|
1,155
|
|
|
3,465
|
|
|
—
|
|
|
4,620
|
|
|
(1,156
|
)
|
|
11/29/2012
|
|
2008
|
|
CVS
|
|
New Castle
|
|
PA
|
|
—
|
|
|
412
|
|
|
2,337
|
|
|
45
|
|
|
2,794
|
|
|
(786
|
)
|
|
10/31/2012
|
|
1999
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
CVS
|
|
Shippensburg
|
|
PA
|
|
1,859
|
|
|
351
|
|
|
1,988
|
|
|
—
|
|
|
2,339
|
|
|
(649
|
)
|
|
2/8/2013
|
|
2002
|
|
CVS
|
|
Titusville
|
|
PA
|
|
—
|
|
|
670
|
|
|
683
|
|
|
68
|
|
|
1,421
|
|
|
(389
|
)
|
|
2/7/2014
|
|
1998
|
|
CVS
|
|
Towanda
|
|
PA
|
|
878
|
|
|
—
|
|
|
877
|
|
|
—
|
|
|
877
|
|
|
(282
|
)
|
|
4/24/2013
|
|
2003
|
|
CVS
|
|
Anderson
|
|
SC
|
|
—
|
|
|
623
|
|
|
1,389
|
|
|
—
|
|
|
2,012
|
|
|
(367
|
)
|
|
2/7/2014
|
|
1998
|
|
CVS
|
|
Cayce
|
|
SC
|
|
—
|
|
|
1,750
|
|
|
2,701
|
|
|
—
|
|
|
4,451
|
|
|
(819
|
)
|
|
2/7/2014
|
|
2009
|
|
CVS
|
|
Columbia
|
|
SC
|
|
2,278
|
|
|
—
|
|
|
2,811
|
|
|
—
|
|
|
2,811
|
|
|
(882
|
)
|
|
7/2/2013
|
|
2006
|
|
CVS
|
|
Greenville
|
|
SC
|
|
—
|
|
|
169
|
|
|
1,520
|
|
|
—
|
|
|
1,689
|
|
|
(496
|
)
|
|
2/28/2013
|
|
1997
|
|
CVS
|
|
Greenville
|
|
SC
|
|
—
|
|
|
1,108
|
|
|
1,816
|
|
|
—
|
|
|
2,924
|
|
|
(517
|
)
|
|
2/7/2014
|
|
1998
|
|
CVS
|
|
Piedmont
|
|
SC
|
|
—
|
|
|
836
|
|
|
1,206
|
|
|
—
|
|
|
2,042
|
|
|
(314
|
)
|
|
2/7/2014
|
|
1998
|
|
CVS
|
|
Jackson
|
|
TN
|
|
3,082
|
|
|
1,209
|
|
|
2,822
|
|
|
16
|
|
|
4,047
|
|
|
(866
|
)
|
|
10/1/2013
|
|
2012
|
|
CVS
|
|
Knoxville
|
|
TN
|
|
2,613
|
|
|
1,190
|
|
|
2,210
|
|
|
16
|
|
|
3,416
|
|
|
(679
|
)
|
|
10/1/2013
|
|
2011
|
|
CVS
|
|
Nashville
|
|
TN
|
|
—
|
|
|
203
|
|
|
1,148
|
|
|
83
|
|
|
1,434
|
|
|
(389
|
)
|
|
9/28/2012
|
|
1996
|
|
CVS
|
|
Converse
|
|
TX
|
|
3,538
|
|
|
1,390
|
|
|
3,243
|
|
|
15
|
|
|
4,648
|
|
|
(995
|
)
|
|
10/1/2013
|
|
2011
|
|
CVS
|
|
Dumas
|
|
TX
|
|
2,312
|
|
|
846
|
|
|
2,537
|
|
|
16
|
|
|
3,399
|
|
|
(779
|
)
|
|
10/1/2013
|
|
2011
|
|
CVS
|
|
Duncanville
|
|
TX
|
|
—
|
|
|
670
|
|
|
2,681
|
|
|
—
|
|
|
3,351
|
|
|
(759
|
)
|
|
5/19/2014
|
|
2000
|
|
CVS
|
|
Edinburg
|
|
TX
|
|
—
|
|
|
1,179
|
|
|
3,060
|
|
|
—
|
|
|
4,239
|
|
|
(877
|
)
|
|
2/7/2014
|
|
2008
|
|
CVS
|
|
Elsa
|
|
TX
|
|
2,814
|
|
|
915
|
|
|
2,744
|
|
|
16
|
|
|
3,675
|
|
|
(842
|
)
|
|
10/1/2013
|
|
2011
|
|
CVS
|
|
Ft . Worth
|
|
TX
|
|
4,147
|
|
|
2,453
|
|
|
3,679
|
|
|
15
|
|
|
6,147
|
|
|
(1,129
|
)
|
|
10/1/2013
|
|
2011
|
|
CVS
|
|
Gainesville
|
|
TX
|
|
2,215
|
|
|
341
|
|
|
3,334
|
|
|
—
|
|
|
3,675
|
|
|
(882
|
)
|
|
2/7/2014
|
|
2003
|
|
CVS
|
|
San Antonio
|
|
TX
|
|
3,806
|
|
|
1,996
|
|
|
2,993
|
|
|
15
|
|
|
5,004
|
|
|
(919
|
)
|
|
10/1/2013
|
|
2011
|
|
CVS
|
|
San Antonio
|
|
TX
|
|
4,422
|
|
|
2,034
|
|
|
3,778
|
|
|
15
|
|
|
5,827
|
|
|
(1,159
|
)
|
|
10/1/2013
|
|
2011
|
|
CVS
|
|
San Antonio
|
|
TX
|
|
2,660
|
|
|
868
|
|
|
2,605
|
|
|
16
|
|
|
3,489
|
|
|
(800
|
)
|
|
10/1/2013
|
|
2012
|
|
CVS
|
|
San Juan
|
|
TX
|
|
2,345
|
|
|
610
|
|
|
2,441
|
|
|
16
|
|
|
3,067
|
|
|
(750
|
)
|
|
10/1/2013
|
|
2012
|
|
CVS
|
|
Hardy
|
|
VA
|
|
2,035
|
|
|
686
|
|
|
2,059
|
|
|
—
|
|
|
2,745
|
|
|
(656
|
)
|
|
5/16/2013
|
|
2005
|
|
CVS
|
|
Lynchburg
|
|
VA
|
|
1,748
|
|
|
914
|
|
|
2,987
|
|
|
99
|
|
|
4,000
|
|
|
(829
|
)
|
|
2/7/2014
|
|
1999
|
|
CVS
|
|
Madison Heights
|
|
VA
|
|
1,592
|
|
|
1,015
|
|
|
2,589
|
|
|
68
|
|
|
3,672
|
|
|
(707
|
)
|
|
2/7/2014
|
|
1997
|
|
CVS
|
|
Norfolk
|
|
VA
|
|
2,399
|
|
|
697
|
|
|
2,789
|
|
|
16
|
|
|
3,502
|
|
|
(856
|
)
|
|
10/1/2013
|
|
2011
|
|
CVS
|
|
Portsmouth
|
|
VA
|
|
3,367
|
|
|
1,230
|
|
|
3,690
|
|
|
16
|
|
|
4,936
|
|
|
(1,132
|
)
|
|
10/1/2013
|
|
2012
|
|
CVS
|
|
Roanoke
|
|
VA
|
|
2,269
|
|
|
825
|
|
|
2,474
|
|
|
14
|
|
|
3,313
|
|
|
(760
|
)
|
|
10/1/2013
|
|
2011
|
|
CVS
|
|
Virginia Beach
|
|
VA
|
|
3,114
|
|
|
683
|
|
|
3,868
|
|
|
14
|
|
|
4,565
|
|
|
(1,186
|
)
|
|
10/1/2013
|
|
2012
|
|
CVS
|
|
Williamsburg
|
|
VA
|
|
4,115
|
|
|
907
|
|
|
5,137
|
|
|
16
|
|
|
6,060
|
|
|
(1,575
|
)
|
|
10/1/2013
|
|
2011
|
|
Dahl's
|
|
Des Moines
|
|
IA
|
|
—
|
|
|
628
|
|
|
3,947
|
|
|
—
|
|
|
4,575
|
|
|
(1,078
|
)
|
|
2/7/2014
|
|
1947
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Dahl's
|
|
Des Moines
|
|
IA
|
|
—
|
|
|
1,163
|
|
|
1,649
|
|
|
—
|
|
|
2,812
|
|
|
(454
|
)
|
|
2/7/2014
|
|
1959
|
|
Dahl's
|
|
Des Moines
|
|
IA
|
|
—
|
|
|
2,871
|
|
|
11,761
|
|
|
—
|
|
|
14,632
|
|
|
(3,132
|
)
|
|
2/7/2014
|
|
2011
|
|
Dahl's
|
|
Johnston
|
|
IA
|
|
—
|
|
|
3,202
|
|
|
6,644
|
|
|
—
|
|
|
9,846
|
|
|
(1,817
|
)
|
|
2/7/2014
|
|
2000
|
|
Dairy Queen
|
|
Mauldin
|
|
SC
|
|
—
|
|
|
133
|
|
|
—
|
|
|
—
|
|
|
133
|
|
|
—
|
|
|
6/27/2013
|
|
1995
|
|
Dairy Queen
|
|
Alto
|
|
TX
|
|
—
|
|
|
50
|
|
|
110
|
|
|
—
|
|
|
160
|
|
|
(32
|
)
|
|
6/27/2013
|
|
1995
|
|
Dairy Queen
|
|
Pineland
|
|
TX
|
|
—
|
|
|
40
|
|
|
120
|
|
|
—
|
|
|
160
|
|
|
(35
|
)
|
|
6/27/2013
|
|
1995
|
|
Dairy Queen
|
|
Silsbee
|
|
TX
|
|
—
|
|
|
60
|
|
|
100
|
|
|
—
|
|
|
160
|
|
|
(29
|
)
|
|
6/27/2013
|
|
1995
|
|
Dairy Queen
|
|
Woodville
|
|
TX
|
|
—
|
|
|
98
|
|
|
65
|
|
|
—
|
|
|
163
|
|
|
(18
|
)
|
|
7/31/2013
|
|
1980
|
|
DaVita Dialysis
|
|
Osceola
|
|
AR
|
|
—
|
|
|
137
|
|
|
1,232
|
|
|
—
|
|
|
1,369
|
|
|
(318
|
)
|
|
3/28/2013
|
|
2009
|
|
DaVita Dialysis
|
|
Casselberry
|
|
FL
|
|
—
|
|
|
392
|
|
|
2,320
|
|
|
—
|
|
|
2,712
|
|
|
(537
|
)
|
|
2/7/2014
|
|
2007
|
|
DaVita Dialysis
|
|
Palatka
|
|
FL
|
|
—
|
|
|
207
|
|
|
1,173
|
|
|
—
|
|
|
1,380
|
|
|
(294
|
)
|
|
6/5/2013
|
|
2013
|
|
DaVita Dialysis
|
|
Sanford
|
|
FL
|
|
—
|
|
|
530
|
|
|
2,793
|
|
|
—
|
|
|
3,323
|
|
|
(602
|
)
|
|
2/7/2014
|
|
2005
|
|
DaVita Dialysis
|
|
Augusta
|
|
GA
|
|
—
|
|
|
118
|
|
|
1,818
|
|
|
47
|
|
|
1,983
|
|
|
(346
|
)
|
|
2/7/2014
|
|
2000
|
|
DaVita Dialysis
|
|
Douglasville
|
|
GA
|
|
—
|
|
|
119
|
|
|
1,858
|
|
|
—
|
|
|
1,977
|
|
|
(354
|
)
|
|
2/7/2014
|
|
2001
|
|
DaVita Dialysis
|
|
Ft. Wayne
|
|
IN
|
|
—
|
|
|
394
|
|
|
2,963
|
|
|
(7
|
)
|
|
3,350
|
|
|
(592
|
)
|
|
2/7/2014
|
|
2008
|
|
DaVita Dialysis
|
|
Hiawatha
|
|
KS
|
|
—
|
|
|
69
|
|
|
1,302
|
|
|
—
|
|
|
1,371
|
|
|
(330
|
)
|
|
5/30/2013
|
|
2012
|
|
DaVita Dialysis
|
|
New Orleans
|
|
LA
|
|
—
|
|
|
511
|
|
|
2,237
|
|
|
—
|
|
|
2,748
|
|
|
(392
|
)
|
|
9/30/2014
|
|
2010
|
|
DaVita Dialysis
|
|
Allen Park
|
|
MI
|
|
—
|
|
|
209
|
|
|
1,885
|
|
|
151
|
|
|
2,245
|
|
|
(563
|
)
|
|
12/31/2012
|
|
1955
|
|
DaVita Dialysis
|
|
Grand Rapids
|
|
MI
|
|
—
|
|
|
215
|
|
|
1,794
|
|
|
—
|
|
|
2,009
|
|
|
(393
|
)
|
|
2/7/2014
|
|
1997
|
|
DaVita Dialysis
|
|
Clinton
|
|
MO
|
|
—
|
|
|
128
|
|
|
896
|
|
|
—
|
|
|
1,024
|
|
|
(211
|
)
|
|
2/26/2014
|
|
2003
|
|
DaVita Dialysis
|
|
St. Pauls
|
|
NC
|
|
—
|
|
|
138
|
|
|
1,246
|
|
|
—
|
|
|
1,384
|
|
|
(306
|
)
|
|
8/2/2013
|
|
2006
|
|
DaVita Dialysis
|
|
Akron
|
|
OH
|
|
—
|
|
|
312
|
|
|
1,994
|
|
|
—
|
|
|
2,306
|
|
|
(433
|
)
|
|
3/31/2014
|
|
1932
|
|
DaVita Dialysis
|
|
Cincinnati
|
|
OH
|
|
—
|
|
|
219
|
|
|
878
|
|
|
55
|
|
|
1,152
|
|
|
(229
|
)
|
|
3/28/2013
|
|
2008
|
|
DaVita Dialysis
|
|
Georgetown
|
|
OH
|
|
—
|
|
|
125
|
|
|
706
|
|
|
(1
|
)
|
|
830
|
|
|
(182
|
)
|
|
3/28/2013
|
|
2009
|
|
DaVita Dialysis
|
|
Willow Grove
|
|
PA
|
|
—
|
|
|
311
|
|
|
3,886
|
|
|
51
|
|
|
4,248
|
|
|
(776
|
)
|
|
2/7/2014
|
|
1989
|
|
DaVita Dialysis
|
|
Hartsville
|
|
SC
|
|
—
|
|
|
126
|
|
|
1,136
|
|
|
—
|
|
|
1,262
|
|
|
(288
|
)
|
|
5/30/2013
|
|
2013
|
|
DaVita Dialysis
|
|
Beeville
|
|
TX
|
|
—
|
|
|
99
|
|
|
1,879
|
|
|
—
|
|
|
1,978
|
|
|
(559
|
)
|
|
12/31/2012
|
|
1979
|
|
DaVita Dialysis
|
|
Federal Way
|
|
WA
|
|
17,751
|
|
|
1,929
|
|
|
22,357
|
|
|
—
|
|
|
24,286
|
|
|
(7,988
|
)
|
|
11/21/2012
|
|
2000
|
|
Denny's
|
|
Mesa
|
|
AZ
|
|
—
|
|
|
1,089
|
|
|
891
|
|
|
—
|
|
|
1,980
|
|
|
(278
|
)
|
|
7/31/2013
|
|
1994
|
|
Denny's
|
|
Peoria
|
|
AZ
|
|
—
|
|
|
310
|
|
|
457
|
|
|
—
|
|
|
767
|
|
|
(139
|
)
|
|
6/27/2013
|
|
1995
|
|
Denny's
|
|
Phoenix
|
|
AZ
|
|
—
|
|
|
825
|
|
|
1,237
|
|
|
—
|
|
|
2,062
|
|
|
(386
|
)
|
|
7/31/2013
|
|
2005
|
|
Denny's
|
|
Scottsdale
|
|
AZ
|
|
—
|
|
|
736
|
|
|
491
|
|
|
—
|
|
|
1,227
|
|
|
(153
|
)
|
|
7/31/2013
|
|
1980
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Denny's
|
|
Tempe
|
|
AZ
|
|
—
|
|
|
378
|
|
|
245
|
|
|
—
|
|
|
623
|
|
|
(73
|
)
|
|
6/27/2013
|
|
1980
|
|
Denny's
|
|
Tempe
|
|
AZ
|
|
—
|
|
|
1,567
|
|
|
844
|
|
|
—
|
|
|
2,411
|
|
|
(263
|
)
|
|
7/31/2013
|
|
1995
|
|
Denny's
|
|
Idaho Falls
|
|
ID
|
|
—
|
|
|
196
|
|
|
432
|
|
|
—
|
|
|
628
|
|
|
(124
|
)
|
|
6/27/2013
|
|
1995
|
|
Denny's
|
|
Merriam
|
|
KS
|
|
—
|
|
|
390
|
|
|
1,150
|
|
|
—
|
|
|
1,540
|
|
|
(346
|
)
|
|
6/27/2013
|
|
1995
|
|
Denny's
|
|
Topeka
|
|
KS
|
|
—
|
|
|
630
|
|
|
446
|
|
|
—
|
|
|
1,076
|
|
|
(134
|
)
|
|
6/27/2013
|
|
1995
|
|
Denny's
|
|
Bloomington
|
|
MN
|
|
—
|
|
|
1,184
|
|
|
—
|
|
|
—
|
|
|
1,184
|
|
|
—
|
|
|
7/31/2013
|
|
1995
|
|
Denny's
|
|
Branson
|
|
MO
|
|
—
|
|
|
620
|
|
|
2,209
|
|
|
—
|
|
|
2,829
|
|
|
(665
|
)
|
|
6/27/2013
|
|
1995
|
|
Denny's
|
|
Kansas City
|
|
MO
|
|
—
|
|
|
750
|
|
|
686
|
|
|
—
|
|
|
1,436
|
|
|
(207
|
)
|
|
6/27/2013
|
|
1995
|
|
Denny's
|
|
N. Kansas City
|
|
MO
|
|
—
|
|
|
630
|
|
|
937
|
|
|
—
|
|
|
1,567
|
|
|
(282
|
)
|
|
6/27/2013
|
|
1995
|
|
Denny's
|
|
Sedalia
|
|
MO
|
|
—
|
|
|
500
|
|
|
783
|
|
|
—
|
|
|
1,283
|
|
|
(236
|
)
|
|
6/27/2013
|
|
1995
|
|
Denny's
|
|
Black Mountain
|
|
NC
|
|
—
|
|
|
210
|
|
|
505
|
|
|
—
|
|
|
715
|
|
|
(152
|
)
|
|
6/27/2013
|
|
1995
|
|
Denny's
|
|
Mooresville
|
|
NC
|
|
—
|
|
|
250
|
|
|
841
|
|
|
—
|
|
|
1,091
|
|
|
(253
|
)
|
|
6/27/2013
|
|
1995
|
|
Denny's
|
|
Henrietta
|
|
NY
|
|
—
|
|
|
361
|
|
|
241
|
|
|
—
|
|
|
602
|
|
|
(75
|
)
|
|
7/31/2013
|
|
1970
|
|
Denny's
|
|
Watertown
|
|
NY
|
|
—
|
|
|
330
|
|
|
1,107
|
|
|
—
|
|
|
1,437
|
|
|
(333
|
)
|
|
6/27/2013
|
|
1995
|
|
Denny's
|
|
Fremont
|
|
OH
|
|
—
|
|
|
320
|
|
|
975
|
|
|
—
|
|
|
1,295
|
|
|
(293
|
)
|
|
6/27/2013
|
|
1995
|
|
Denny's
|
|
Marion
|
|
OH
|
|
—
|
|
|
115
|
|
|
390
|
|
|
—
|
|
|
505
|
|
|
(118
|
)
|
|
6/27/2013
|
|
1989
|
|
Denny's
|
|
Ontario
|
|
OR
|
|
—
|
|
|
240
|
|
|
1,067
|
|
|
—
|
|
|
1,307
|
|
|
(321
|
)
|
|
6/27/2013
|
|
1995
|
|
Denny's
|
|
Greenville
|
|
SC
|
|
—
|
|
|
570
|
|
|
554
|
|
|
—
|
|
|
1,124
|
|
|
(167
|
)
|
|
6/27/2013
|
|
1995
|
|
Denny's
|
|
Pasadena
|
|
TX
|
|
—
|
|
|
500
|
|
|
1,316
|
|
|
—
|
|
|
1,816
|
|
|
(396
|
)
|
|
6/27/2013
|
|
1995
|
|
Dick's Sporting Goods
|
|
Fort Gratiot
|
|
MI
|
|
—
|
|
|
722
|
|
|
7,743
|
|
|
—
|
|
|
8,465
|
|
|
(2,113
|
)
|
|
2/7/2014
|
|
2010
|
|
Dick's Sporting Goods
|
|
Moore
|
|
OK
|
|
—
|
|
|
1,243
|
|
|
10,426
|
|
|
—
|
|
|
11,669
|
|
|
(2,798
|
)
|
|
2/7/2014
|
|
2012
|
|
Dick's Sporting Goods
|
|
Charleston
|
|
SC
|
|
—
|
|
|
3,733
|
|
|
5,025
|
|
|
—
|
|
|
8,758
|
|
|
(1,419
|
)
|
|
2/7/2014
|
|
2005
|
|
Dick's Sporting Goods
|
|
Jackson
|
|
TN
|
|
—
|
|
|
1,346
|
|
|
6,106
|
|
|
—
|
|
|
7,452
|
|
|
(1,633
|
)
|
|
2/7/2014
|
|
2007
|
|
DJO, LLC
|
|
Vista
|
|
CA
|
|
—
|
|
|
3,732
|
|
|
16,868
|
|
|
—
|
|
|
20,600
|
|
|
(10,384
|
)
|
|
8/15/2014
|
|
2006
|
|
Dollar General
|
|
Andalusia
|
|
AL
|
|
—
|
|
|
317
|
|
|
914
|
|
|
9
|
|
|
1,240
|
|
|
(111
|
)
|
|
7/24/2014
|
|
2014
|
|
Dollar General
|
|
Birmingham
|
|
AL
|
|
—
|
|
|
156
|
|
|
882
|
|
|
—
|
|
|
1,038
|
|
|
(286
|
)
|
|
6/6/2012
|
|
2012
|
|
Dollar General
|
|
Bremen
|
|
AL
|
|
—
|
|
|
59
|
|
|
1,017
|
|
|
—
|
|
|
1,076
|
|
|
(214
|
)
|
|
9/29/2014
|
|
2014
|
|
Dollar General
|
|
Butler
|
|
AL
|
|
—
|
|
|
338
|
|
|
1,093
|
|
|
—
|
|
|
1,431
|
|
|
(297
|
)
|
|
3/28/2014
|
|
2014
|
|
Dollar General
|
|
Childersburg
|
|
AL
|
|
—
|
|
|
328
|
|
|
986
|
|
|
—
|
|
|
1,314
|
|
|
(273
|
)
|
|
2/7/2014
|
|
2013
|
|
Dollar General
|
|
Chunchula
|
|
AL
|
|
—
|
|
|
174
|
|
|
697
|
|
|
—
|
|
|
871
|
|
|
(229
|
)
|
|
4/26/2012
|
|
2012
|
|
Dollar General
|
|
Cullman
|
|
AL
|
|
—
|
|
|
331
|
|
|
780
|
|
|
—
|
|
|
1,111
|
|
|
(212
|
)
|
|
3/28/2014
|
|
2013
|
|
Dollar General
|
|
Cullman
|
|
AL
|
|
—
|
|
|
221
|
|
|
861
|
|
|
—
|
|
|
1,082
|
|
|
(165
|
)
|
|
9/26/2014
|
|
2014
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Dollar General
|
|
Frisco City
|
|
AL
|
|
—
|
|
|
121
|
|
|
836
|
|
|
—
|
|
|
957
|
|
|
(231
|
)
|
|
2/26/2014
|
|
2014
|
|
Dollar General
|
|
Gardendale
|
|
AL
|
|
—
|
|
|
142
|
|
|
805
|
|
|
—
|
|
|
947
|
|
|
(257
|
)
|
|
8/9/2012
|
|
2012
|
|
Dollar General
|
|
Hartselle
|
|
AL
|
|
—
|
|
|
473
|
|
|
983
|
|
|
—
|
|
|
1,456
|
|
|
(273
|
)
|
|
2/7/2014
|
|
2013
|
|
Dollar General
|
|
Headland
|
|
AL
|
|
—
|
|
|
387
|
|
|
1,091
|
|
|
—
|
|
|
1,478
|
|
|
(222
|
)
|
|
8/13/2014
|
|
2014
|
|
Dollar General
|
|
Mobile
|
|
AL
|
|
—
|
|
|
207
|
|
|
1,039
|
|
|
—
|
|
|
1,246
|
|
|
(284
|
)
|
|
2/7/2014
|
|
2013
|
|
Dollar General
|
|
Moulton
|
|
AL
|
|
—
|
|
|
517
|
|
|
1,207
|
|
|
—
|
|
|
1,724
|
|
|
(397
|
)
|
|
4/26/2012
|
|
2012
|
|
Dollar General
|
|
Mt. Vernon
|
|
AL
|
|
—
|
|
|
260
|
|
|
1,402
|
|
|
—
|
|
|
1,662
|
|
|
(386
|
)
|
|
2/7/2014
|
|
2013
|
|
Dollar General
|
|
Ohatchee
|
|
AL
|
|
—
|
|
|
97
|
|
|
942
|
|
|
—
|
|
|
1,039
|
|
|
(207
|
)
|
|
4/17/2014
|
|
2014
|
|
Dollar General
|
|
Phenix City
|
|
AL
|
|
—
|
|
|
267
|
|
|
929
|
|
|
—
|
|
|
1,196
|
|
|
(252
|
)
|
|
2/7/2014
|
|
2012
|
|
Dollar General
|
|
Phenix City
|
|
AL
|
|
—
|
|
|
386
|
|
|
1,104
|
|
|
—
|
|
|
1,490
|
|
|
(304
|
)
|
|
2/7/2014
|
|
2013
|
|
Dollar General
|
|
Red Level
|
|
AL
|
|
300
|
|
|
120
|
|
|
680
|
|
|
—
|
|
|
800
|
|
|
(233
|
)
|
|
10/31/2011
|
|
2010
|
|
Dollar General
|
|
Sylacauga
|
|
AL
|
|
—
|
|
|
120
|
|
|
968
|
|
|
—
|
|
|
1,088
|
|
|
(262
|
)
|
|
2/7/2014
|
|
2013
|
|
Dollar General
|
|
Tarrant
|
|
AL
|
|
—
|
|
|
217
|
|
|
869
|
|
|
—
|
|
|
1,086
|
|
|
(294
|
)
|
|
12/12/2011
|
|
2011
|
|
Dollar General
|
|
Troy
|
|
AL
|
|
—
|
|
|
67
|
|
|
963
|
|
|
—
|
|
|
1,030
|
|
|
(263
|
)
|
|
2/7/2014
|
|
2013
|
|
Dollar General
|
|
Tuscaloosa
|
|
AL
|
|
300
|
|
|
133
|
|
|
756
|
|
|
—
|
|
|
889
|
|
|
(256
|
)
|
|
12/30/2011
|
|
2011
|
|
Dollar General
|
|
Vance
|
|
AL
|
|
—
|
|
|
191
|
|
|
731
|
|
|
—
|
|
|
922
|
|
|
(199
|
)
|
|
3/28/2014
|
|
2014
|
|
Dollar General
|
|
Ash Flat
|
|
AR
|
|
—
|
|
|
44
|
|
|
132
|
|
|
25
|
|
|
201
|
|
|
(43
|
)
|
|
6/19/2012
|
|
1997
|
|
Dollar General
|
|
Batesville
|
|
AR
|
|
—
|
|
|
32
|
|
|
285
|
|
|
7
|
|
|
324
|
|
|
(84
|
)
|
|
7/25/2013
|
|
1998
|
|
Dollar General
|
|
Batesville
|
|
AR
|
|
—
|
|
|
42
|
|
|
374
|
|
|
78
|
|
|
494
|
|
|
(112
|
)
|
|
7/25/2013
|
|
1999
|
|
Dollar General
|
|
Beebe
|
|
AR
|
|
—
|
|
|
51
|
|
|
478
|
|
|
52
|
|
|
581
|
|
|
(138
|
)
|
|
7/25/2013
|
|
1999
|
|
Dollar General
|
|
Bella Vista
|
|
AR
|
|
—
|
|
|
129
|
|
|
302
|
|
|
35
|
|
|
466
|
|
|
(103
|
)
|
|
11/10/2011
|
|
2005
|
|
Dollar General
|
|
Bergman
|
|
AR
|
|
—
|
|
|
113
|
|
|
639
|
|
|
—
|
|
|
752
|
|
|
(206
|
)
|
|
7/2/2012
|
|
2011
|
|
Dollar General
|
|
Blytheville
|
|
AR
|
|
—
|
|
|
30
|
|
|
285
|
|
|
50
|
|
|
365
|
|
|
(85
|
)
|
|
7/25/2013
|
|
2000
|
|
Dollar General
|
|
Carlisle
|
|
AR
|
|
—
|
|
|
13
|
|
|
245
|
|
|
(2
|
)
|
|
256
|
|
|
(83
|
)
|
|
11/10/2011
|
|
2005
|
|
Dollar General
|
|
Des Arc
|
|
AR
|
|
—
|
|
|
56
|
|
|
508
|
|
|
53
|
|
|
617
|
|
|
(153
|
)
|
|
7/25/2013
|
|
1999
|
|
Dollar General
|
|
Dumas
|
|
AR
|
|
—
|
|
|
46
|
|
|
412
|
|
|
24
|
|
|
482
|
|
|
(122
|
)
|
|
7/25/2013
|
|
2000
|
|
Dollar General
|
|
Flippin
|
|
AR
|
|
—
|
|
|
53
|
|
|
64
|
|
|
1
|
|
|
118
|
|
|
(21
|
)
|
|
6/19/2012
|
|
1994
|
|
Dollar General
|
|
Gassville
|
|
AR
|
|
—
|
|
|
54
|
|
|
325
|
|
|
21
|
|
|
400
|
|
|
(94
|
)
|
|
7/25/2013
|
|
1999
|
|
Dollar General
|
|
Green Forest
|
|
AR
|
|
—
|
|
|
52
|
|
|
303
|
|
|
38
|
|
|
393
|
|
|
(104
|
)
|
|
11/10/2011
|
|
2005
|
|
Dollar General
|
|
Higden
|
|
AR
|
|
—
|
|
|
52
|
|
|
469
|
|
|
80
|
|
|
601
|
|
|
(142
|
)
|
|
7/25/2013
|
|
1995
|
|
Dollar General
|
|
Lake Village
|
|
AR
|
|
—
|
|
|
64
|
|
|
362
|
|
|
29
|
|
|
455
|
|
|
(108
|
)
|
|
7/25/2013
|
|
1995
|
|
Dollar General
|
|
Lepanto
|
|
AR
|
|
—
|
|
|
43
|
|
|
389
|
|
|
—
|
|
|
432
|
|
|
(114
|
)
|
|
7/25/2013
|
|
1995
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Dollar General
|
|
Little Rock
|
|
AR
|
|
—
|
|
|
73
|
|
|
412
|
|
|
13
|
|
|
498
|
|
|
(121
|
)
|
|
7/25/2013
|
|
1995
|
|
Dollar General
|
|
Marvell
|
|
AR
|
|
—
|
|
|
40
|
|
|
364
|
|
|
107
|
|
|
511
|
|
|
(112
|
)
|
|
7/25/2013
|
|
1995
|
|
Dollar General
|
|
Maynard
|
|
AR
|
|
—
|
|
|
73
|
|
|
654
|
|
|
—
|
|
|
727
|
|
|
(203
|
)
|
|
12/4/2012
|
|
1995
|
|
Dollar General
|
|
Mcgehee
|
|
AR
|
|
—
|
|
|
25
|
|
|
228
|
|
|
29
|
|
|
282
|
|
|
(69
|
)
|
|
7/25/2013
|
|
1998
|
|
Dollar General
|
|
Quitman
|
|
AR
|
|
—
|
|
|
45
|
|
|
426
|
|
|
—
|
|
|
471
|
|
|
(122
|
)
|
|
7/25/2013
|
|
2001
|
|
Dollar General
|
|
Searcy
|
|
AR
|
|
—
|
|
|
29
|
|
|
263
|
|
|
65
|
|
|
357
|
|
|
(79
|
)
|
|
7/25/2013
|
|
1998
|
|
Dollar General
|
|
Tuckerman
|
|
AR
|
|
—
|
|
|
49
|
|
|
280
|
|
|
80
|
|
|
409
|
|
|
(88
|
)
|
|
7/25/2013
|
|
1999
|
|
Dollar General
|
|
White Hall
|
|
AR
|
|
—
|
|
|
43
|
|
|
388
|
|
|
—
|
|
|
431
|
|
|
(114
|
)
|
|
7/25/2013
|
|
1999
|
|
Dollar General
|
|
Wooster
|
|
AR
|
|
—
|
|
|
74
|
|
|
664
|
|
|
—
|
|
|
738
|
|
|
(206
|
)
|
|
12/4/2012
|
|
1995
|
|
Dollar General
|
|
Grand Ridge
|
|
FL
|
|
300
|
|
|
76
|
|
|
684
|
|
|
—
|
|
|
760
|
|
|
(231
|
)
|
|
12/30/2011
|
|
2010
|
|
Dollar General
|
|
Kissimmee
|
|
FL
|
|
970
|
|
|
643
|
|
|
1,071
|
|
|
—
|
|
|
1,714
|
|
|
(268
|
)
|
|
2/7/2014
|
|
2011
|
|
Dollar General
|
|
Lakeland
|
|
FL
|
|
—
|
|
|
413
|
|
|
1,810
|
|
|
—
|
|
|
2,223
|
|
|
(484
|
)
|
|
2/7/2014
|
|
2012
|
|
Dollar General
|
|
Molino
|
|
FL
|
|
400
|
|
|
178
|
|
|
1,007
|
|
|
—
|
|
|
1,185
|
|
|
(345
|
)
|
|
10/31/2011
|
|
2011
|
|
Dollar General
|
|
Palatka
|
|
FL
|
|
—
|
|
|
113
|
|
|
1,196
|
|
|
—
|
|
|
1,309
|
|
|
(311
|
)
|
|
5/7/2014
|
|
2013
|
|
Dollar General
|
|
Panama City
|
|
FL
|
|
—
|
|
|
139
|
|
|
312
|
|
|
1
|
|
|
452
|
|
|
(92
|
)
|
|
6/19/2012
|
|
1987
|
|
Dollar General
|
|
Guyton
|
|
GA
|
|
—
|
|
|
213
|
|
|
852
|
|
|
—
|
|
|
1,065
|
|
|
(252
|
)
|
|
6/3/2013
|
|
2011
|
|
Dollar General
|
|
Lyerly
|
|
GA
|
|
—
|
|
|
251
|
|
|
992
|
|
|
—
|
|
|
1,243
|
|
|
(267
|
)
|
|
2/7/2014
|
|
2012
|
|
Dollar General
|
|
Shiloh
|
|
GA
|
|
—
|
|
|
150
|
|
|
743
|
|
|
—
|
|
|
893
|
|
|
(218
|
)
|
|
8/13/2014
|
|
2014
|
|
Dollar General
|
|
Thomaston
|
|
GA
|
|
—
|
|
|
308
|
|
|
972
|
|
|
—
|
|
|
1,280
|
|
|
(268
|
)
|
|
2/7/2014
|
|
2013
|
|
Dollar General
|
|
Cedar Falls
|
|
IA
|
|
—
|
|
|
96
|
|
|
862
|
|
|
—
|
|
|
958
|
|
|
(251
|
)
|
|
8/28/2013
|
|
2013
|
|
Dollar General
|
|
Center Point
|
|
IA
|
|
—
|
|
|
136
|
|
|
772
|
|
|
—
|
|
|
908
|
|
|
(240
|
)
|
|
12/31/2012
|
|
2012
|
|
Dollar General
|
|
Chariton
|
|
IA
|
|
—
|
|
|
165
|
|
|
934
|
|
|
—
|
|
|
1,099
|
|
|
(298
|
)
|
|
8/31/2012
|
|
2012
|
|
Dollar General
|
|
Eagle Grove
|
|
IA
|
|
—
|
|
|
100
|
|
|
902
|
|
|
—
|
|
|
1,002
|
|
|
(265
|
)
|
|
7/9/2013
|
|
2013
|
|
Dollar General
|
|
Estherville
|
|
IA
|
|
—
|
|
|
226
|
|
|
903
|
|
|
—
|
|
|
1,129
|
|
|
(284
|
)
|
|
10/25/2012
|
|
2012
|
|
Dollar General
|
|
Hampton
|
|
IA
|
|
—
|
|
|
188
|
|
|
751
|
|
|
—
|
|
|
939
|
|
|
(250
|
)
|
|
2/1/2012
|
|
2012
|
|
Dollar General
|
|
Lake Mills
|
|
IA
|
|
—
|
|
|
81
|
|
|
728
|
|
|
—
|
|
|
809
|
|
|
(243
|
)
|
|
2/1/2012
|
|
2012
|
|
Dollar General
|
|
Nashua
|
|
IA
|
|
—
|
|
|
136
|
|
|
768
|
|
|
—
|
|
|
904
|
|
|
(244
|
)
|
|
9/6/2012
|
|
2012
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Dollar General
|
|
Ottumwa
|
|
IA
|
|
—
|
|
|
143
|
|
|
812
|
|
|
—
|
|
|
955
|
|
|
(250
|
)
|
|
1/31/2013
|
|
2012
|
|
Dollar General
|
|
Altamont
|
|
IL
|
|
—
|
|
|
211
|
|
|
844
|
|
|
—
|
|
|
1,055
|
|
|
(280
|
)
|
|
3/9/2012
|
|
2012
|
|
Dollar General
|
|
Carthage
|
|
IL
|
|
—
|
|
|
48
|
|
|
908
|
|
|
—
|
|
|
956
|
|
|
(290
|
)
|
|
8/31/2012
|
|
2012
|
|
Dollar General
|
|
Desoto
|
|
IL
|
|
—
|
|
|
138
|
|
|
784
|
|
|
—
|
|
|
922
|
|
|
(238
|
)
|
|
3/26/2013
|
|
2013
|
|
Dollar General
|
|
Fairbury
|
|
IL
|
|
—
|
|
|
96
|
|
|
867
|
|
|
—
|
|
|
963
|
|
|
(257
|
)
|
|
6/7/2013
|
|
2013
|
|
Dollar General
|
|
Galatia
|
|
IL
|
|
—
|
|
|
87
|
|
|
1,008
|
|
|
—
|
|
|
1,095
|
|
|
(186
|
)
|
|
7/29/2014
|
|
2014
|
|
Dollar General
|
|
Henry
|
|
IL
|
|
—
|
|
|
104
|
|
|
934
|
|
|
—
|
|
|
1,038
|
|
|
(279
|
)
|
|
5/23/2013
|
|
2013
|
|
Dollar General
|
|
Jacksonville
|
|
IL
|
|
—
|
|
|
145
|
|
|
823
|
|
|
—
|
|
|
968
|
|
|
(263
|
)
|
|
8/31/2012
|
|
2012
|
|
Dollar General
|
|
Jonesboro
|
|
IL
|
|
—
|
|
|
77
|
|
|
309
|
|
|
—
|
|
|
386
|
|
|
(105
|
)
|
|
11/10/2011
|
|
2007
|
|
Dollar General
|
|
Lexington
|
|
IL
|
|
—
|
|
|
100
|
|
|
899
|
|
|
—
|
|
|
999
|
|
|
(285
|
)
|
|
9/21/2012
|
|
2012
|
|
Dollar General
|
|
Mackinaw
|
|
IL
|
|
—
|
|
|
149
|
|
|
1,011
|
|
|
—
|
|
|
1,160
|
|
|
(280
|
)
|
|
2/25/2014
|
|
2013
|
|
Dollar General
|
|
Mahomet
|
|
IL
|
|
—
|
|
|
292
|
|
|
877
|
|
|
—
|
|
|
1,169
|
|
|
(255
|
)
|
|
8/22/2013
|
|
2013
|
|
Dollar General
|
|
Marion
|
|
IL
|
|
—
|
|
|
153
|
|
|
867
|
|
|
—
|
|
|
1,020
|
|
|
(275
|
)
|
|
9/24/2012
|
|
1995
|
|
Dollar General
|
|
Minonk
|
|
IL
|
|
—
|
|
|
56
|
|
|
1,034
|
|
|
—
|
|
|
1,090
|
|
|
(196
|
)
|
|
7/2/2014
|
|
2014
|
|
Dollar General
|
|
Mount Morris
|
|
IL
|
|
—
|
|
|
97
|
|
|
877
|
|
|
—
|
|
|
974
|
|
|
(272
|
)
|
|
12/17/2012
|
|
2012
|
|
Dollar General
|
|
Park Forest
|
|
IL
|
|
—
|
|
|
390
|
|
|
1,036
|
|
|
—
|
|
|
1,426
|
|
|
(183
|
)
|
|
8/1/2014
|
|
2013
|
|
Dollar General
|
|
Pittsburg
|
|
IL
|
|
—
|
|
|
97
|
|
|
915
|
|
|
—
|
|
|
1,012
|
|
|
(248
|
)
|
|
3/31/2014
|
|
2014
|
|
Dollar General
|
|
Rockford
|
|
IL
|
|
—
|
|
|
464
|
|
|
597
|
|
|
27
|
|
|
1,088
|
|
|
(125
|
)
|
|
6/18/2014
|
|
2014
|
|
Dollar General
|
|
Roodhouse
|
|
IL
|
|
—
|
|
|
207
|
|
|
829
|
|
|
—
|
|
|
1,036
|
|
|
(257
|
)
|
|
12/31/2012
|
|
1995
|
|
Dollar General
|
|
Savanna
|
|
IL
|
|
—
|
|
|
273
|
|
|
1,093
|
|
|
—
|
|
|
1,366
|
|
|
(339
|
)
|
|
12/31/2012
|
|
2012
|
|
Dollar General
|
|
South Pekin
|
|
IL
|
|
—
|
|
|
104
|
|
|
933
|
|
|
—
|
|
|
1,037
|
|
|
(272
|
)
|
|
8/14/2013
|
|
2013
|
|
Dollar General
|
|
Bainbridge
|
|
IN
|
|
—
|
|
|
131
|
|
|
765
|
|
|
—
|
|
|
896
|
|
|
(144
|
)
|
|
9/22/2014
|
|
2010
|
|
Dollar General
|
|
Medaryville
|
|
IN
|
|
—
|
|
|
96
|
|
|
914
|
|
|
—
|
|
|
1,010
|
|
|
(273
|
)
|
|
7/31/2014
|
|
2014
|
|
Dollar General
|
|
Monroeville
|
|
IN
|
|
—
|
|
|
112
|
|
|
636
|
|
|
—
|
|
|
748
|
|
|
(215
|
)
|
|
12/22/2011
|
|
2011
|
|
Dollar General
|
|
Porter
|
|
IN
|
|
—
|
|
|
243
|
|
|
995
|
|
|
—
|
|
|
1,238
|
|
|
(124
|
)
|
|
5/29/2014
|
|
2014
|
|
Dollar General
|
|
Rensselaer
|
|
IN
|
|
—
|
|
|
111
|
|
|
957
|
|
|
—
|
|
|
1,068
|
|
|
(202
|
)
|
|
7/30/2014
|
|
2014
|
|
Dollar General
|
|
Richland
|
|
IN
|
|
—
|
|
|
156
|
|
|
887
|
|
|
—
|
|
|
1,043
|
|
|
(122
|
)
|
|
4/30/2014
|
|
2014
|
|
Dollar General
|
|
Schneider
|
|
IN
|
|
—
|
|
|
124
|
|
|
1,010
|
|
|
—
|
|
|
1,134
|
|
|
(186
|
)
|
|
9/17/2014
|
|
2014
|
|
Dollar General
|
|
Auburn
|
|
KS
|
|
—
|
|
|
42
|
|
|
801
|
|
|
—
|
|
|
843
|
|
|
(256
|
)
|
|
8/31/2012
|
|
2009
|
|
Dollar General
|
|
Cottonwood Falls
|
|
KS
|
|
—
|
|
|
89
|
|
|
802
|
|
|
—
|
|
|
891
|
|
|
(256
|
)
|
|
8/31/2012
|
|
2009
|
|
Dollar General
|
|
Erie
|
|
KS
|
|
—
|
|
|
42
|
|
|
790
|
|
|
—
|
|
|
832
|
|
|
(252
|
)
|
|
8/31/2012
|
|
2009
|
|
Dollar General
|
|
Garden City
|
|
KS
|
|
—
|
|
|
136
|
|
|
771
|
|
|
—
|
|
|
907
|
|
|
(246
|
)
|
|
8/31/2012
|
|
2010
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Dollar General
|
|
Harper
|
|
KS
|
|
—
|
|
|
91
|
|
|
818
|
|
|
—
|
|
|
909
|
|
|
(261
|
)
|
|
8/31/2012
|
|
2009
|
|
Dollar General
|
|
Humboldt
|
|
KS
|
|
—
|
|
|
44
|
|
|
828
|
|
|
—
|
|
|
872
|
|
|
(264
|
)
|
|
8/31/2012
|
|
2010
|
|
Dollar General
|
|
Kingman
|
|
KS
|
|
—
|
|
|
142
|
|
|
804
|
|
|
—
|
|
|
946
|
|
|
(257
|
)
|
|
8/31/2012
|
|
2010
|
|
Dollar General
|
|
Medicine Lodge
|
|
KS
|
|
—
|
|
|
40
|
|
|
765
|
|
|
—
|
|
|
805
|
|
|
(244
|
)
|
|
8/31/2012
|
|
2010
|
|
Dollar General
|
|
Minneapolis
|
|
KS
|
|
—
|
|
|
43
|
|
|
816
|
|
|
—
|
|
|
859
|
|
|
(261
|
)
|
|
8/31/2012
|
|
2010
|
|
Dollar General
|
|
Pomona
|
|
KS
|
|
—
|
|
|
42
|
|
|
796
|
|
|
—
|
|
|
838
|
|
|
(254
|
)
|
|
8/31/2012
|
|
2010
|
|
Dollar General
|
|
Sedan
|
|
KS
|
|
—
|
|
|
42
|
|
|
792
|
|
|
—
|
|
|
834
|
|
|
(253
|
)
|
|
8/31/2012
|
|
2009
|
|
Dollar General
|
|
Syracuse
|
|
KS
|
|
—
|
|
|
43
|
|
|
817
|
|
|
—
|
|
|
860
|
|
|
(261
|
)
|
|
8/31/2012
|
|
2010
|
|
Dollar General
|
|
Berea
|
|
KY
|
|
—
|
|
|
138
|
|
|
781
|
|
|
—
|
|
|
919
|
|
|
(233
|
)
|
|
5/30/2013
|
|
2012
|
|
Dollar General
|
|
Coldiron
|
|
KY
|
|
—
|
|
|
187
|
|
|
747
|
|
|
—
|
|
|
934
|
|
|
(223
|
)
|
|
5/30/2013
|
|
2013
|
|
Dollar General
|
|
East Bernstadt
|
|
KY
|
|
—
|
|
|
141
|
|
|
799
|
|
|
—
|
|
|
940
|
|
|
(238
|
)
|
|
5/30/2013
|
|
2012
|
|
Dollar General
|
|
Eubank
|
|
KY
|
|
—
|
|
|
137
|
|
|
775
|
|
|
—
|
|
|
912
|
|
|
(231
|
)
|
|
5/30/2013
|
|
2013
|
|
Dollar General
|
|
Monticello
|
|
KY
|
|
—
|
|
|
251
|
|
|
867
|
|
|
—
|
|
|
1,118
|
|
|
(229
|
)
|
|
4/25/2014
|
|
2012
|
|
Dollar General
|
|
Nancy
|
|
KY
|
|
—
|
|
|
81
|
|
|
733
|
|
|
—
|
|
|
814
|
|
|
(241
|
)
|
|
4/26/2012
|
|
2011
|
|
Dollar General
|
|
Whitesburg
|
|
KY
|
|
—
|
|
|
211
|
|
|
845
|
|
|
—
|
|
|
1,056
|
|
|
(252
|
)
|
|
5/30/2013
|
|
2012
|
|
Dollar General
|
|
Bastrop
|
|
LA
|
|
—
|
|
|
148
|
|
|
838
|
|
|
—
|
|
|
986
|
|
|
(246
|
)
|
|
7/1/2013
|
|
2013
|
|
Dollar General
|
|
Choudrant
|
|
LA
|
|
300
|
|
|
83
|
|
|
745
|
|
|
—
|
|
|
828
|
|
|
(249
|
)
|
|
2/6/2012
|
|
2011
|
|
Dollar General
|
|
Converse
|
|
LA
|
|
—
|
|
|
84
|
|
|
756
|
|
|
—
|
|
|
840
|
|
|
(240
|
)
|
|
9/26/2012
|
|
2012
|
|
Dollar General
|
|
Doyline
|
|
LA
|
|
—
|
|
|
88
|
|
|
793
|
|
|
—
|
|
|
881
|
|
|
(248
|
)
|
|
11/27/2012
|
|
2012
|
|
Dollar General
|
|
Gardner
|
|
LA
|
|
—
|
|
|
138
|
|
|
784
|
|
|
—
|
|
|
922
|
|
|
(260
|
)
|
|
3/8/2012
|
|
2012
|
|
Dollar General
|
|
Grambling
|
|
LA
|
|
—
|
|
|
597
|
|
|
719
|
|
|
—
|
|
|
1,316
|
|
|
(208
|
)
|
|
2/7/2014
|
|
2012
|
|
Dollar General
|
|
Jonesville
|
|
LA
|
|
—
|
|
|
103
|
|
|
929
|
|
|
—
|
|
|
1,032
|
|
|
(295
|
)
|
|
9/27/2012
|
|
2012
|
|
Dollar General
|
|
Keithville
|
|
LA
|
|
—
|
|
|
83
|
|
|
750
|
|
|
—
|
|
|
833
|
|
|
(242
|
)
|
|
7/26/2012
|
|
2012
|
|
Dollar General
|
|
Lake Charles
|
|
LA
|
|
—
|
|
|
102
|
|
|
919
|
|
|
—
|
|
|
1,021
|
|
|
(306
|
)
|
|
2/29/2012
|
|
2012
|
|
Dollar General
|
|
Lake Charles
|
|
LA
|
|
—
|
|
|
406
|
|
|
770
|
|
|
—
|
|
|
1,176
|
|
|
(213
|
)
|
|
2/7/2014
|
|
2012
|
|
Dollar General
|
|
Mangham
|
|
LA
|
|
300
|
|
|
40
|
|
|
759
|
|
|
—
|
|
|
799
|
|
|
(253
|
)
|
|
2/6/2012
|
|
2011
|
|
Dollar General
|
|
Monroe
|
|
LA
|
|
400
|
|
|
97
|
|
|
869
|
|
|
—
|
|
|
966
|
|
|
(290
|
)
|
|
2/6/2012
|
|
2011
|
|
Dollar General
|
|
Mount Hermon
|
|
LA
|
|
400
|
|
|
94
|
|
|
842
|
|
|
—
|
|
|
936
|
|
|
(281
|
)
|
|
2/6/2012
|
|
2009
|
|
Dollar General
|
|
New Iberia
|
|
LA
|
|
—
|
|
|
315
|
|
|
736
|
|
|
—
|
|
|
1,051
|
|
|
(242
|
)
|
|
4/26/2012
|
|
2011
|
|
Dollar General
|
|
Patterson
|
|
LA
|
|
—
|
|
|
259
|
|
|
1,035
|
|
|
—
|
|
|
1,294
|
|
|
(340
|
)
|
|
4/26/2012
|
|
2011
|
|
Dollar General
|
|
Sarepta
|
|
LA
|
|
—
|
|
|
131
|
|
|
743
|
|
|
—
|
|
|
874
|
|
|
(238
|
)
|
|
8/9/2012
|
|
2011
|
|
Dollar General
|
|
St. Martinville
|
|
LA
|
|
—
|
|
|
175
|
|
|
1,028
|
|
|
—
|
|
|
1,203
|
|
|
(284
|
)
|
|
2/7/2014
|
|
2012
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Dollar General
|
|
Thibodaux
|
|
LA
|
|
—
|
|
|
234
|
|
|
1,146
|
|
|
—
|
|
|
1,380
|
|
|
(318
|
)
|
|
2/7/2014
|
|
2012
|
|
Dollar General
|
|
West Monroe
|
|
LA
|
|
—
|
|
|
153
|
|
|
869
|
|
|
—
|
|
|
1,022
|
|
|
(288
|
)
|
|
3/9/2012
|
|
1995
|
|
Dollar General
|
|
Zachary
|
|
LA
|
|
—
|
|
|
248
|
|
|
743
|
|
|
—
|
|
|
991
|
|
|
(244
|
)
|
|
4/26/2012
|
|
2011
|
|
Dollar General
|
|
Adams
|
|
MA
|
|
—
|
|
|
254
|
|
|
1,016
|
|
|
—
|
|
|
1,270
|
|
|
(291
|
)
|
|
10/10/2013
|
|
2012
|
|
Dollar General
|
|
Bangor
|
|
MI
|
|
—
|
|
|
173
|
|
|
691
|
|
|
—
|
|
|
864
|
|
|
(222
|
)
|
|
7/10/2012
|
|
2012
|
|
Dollar General
|
|
Bronson
|
|
MI
|
|
—
|
|
|
97
|
|
|
436
|
|
|
—
|
|
|
533
|
|
|
(211
|
)
|
|
8/6/2014
|
|
1965
|
|
Dollar General
|
|
Cadillac
|
|
MI
|
|
—
|
|
|
187
|
|
|
747
|
|
|
—
|
|
|
934
|
|
|
(247
|
)
|
|
3/16/2012
|
|
2012
|
|
Dollar General
|
|
Camden
|
|
MI
|
|
—
|
|
|
138
|
|
|
781
|
|
|
—
|
|
|
919
|
|
|
(238
|
)
|
|
2/27/2013
|
|
2013
|
|
Dollar General
|
|
Carleton
|
|
MI
|
|
—
|
|
|
222
|
|
|
666
|
|
|
—
|
|
|
888
|
|
|
(221
|
)
|
|
3/16/2012
|
|
2011
|
|
Dollar General
|
|
Covert
|
|
MI
|
|
—
|
|
|
37
|
|
|
704
|
|
|
—
|
|
|
741
|
|
|
(225
|
)
|
|
8/30/2012
|
|
2012
|
|
Dollar General
|
|
Durand
|
|
MI
|
|
—
|
|
|
181
|
|
|
726
|
|
|
—
|
|
|
907
|
|
|
(237
|
)
|
|
5/18/2012
|
|
2012
|
|
Dollar General
|
|
East Jordan
|
|
MI
|
|
—
|
|
|
125
|
|
|
709
|
|
|
—
|
|
|
834
|
|
|
(228
|
)
|
|
7/10/2012
|
|
2012
|
|
Dollar General
|
|
Flint
|
|
MI
|
|
—
|
|
|
83
|
|
|
743
|
|
|
—
|
|
|
826
|
|
|
(243
|
)
|
|
5/18/2012
|
|
2012
|
|
Dollar General
|
|
Flint
|
|
MI
|
|
—
|
|
|
91
|
|
|
820
|
|
|
—
|
|
|
911
|
|
|
(258
|
)
|
|
10/31/2012
|
|
2012
|
|
Dollar General
|
|
Gaylord
|
|
MI
|
|
—
|
|
|
172
|
|
|
687
|
|
|
—
|
|
|
859
|
|
|
(221
|
)
|
|
7/10/2012
|
|
2012
|
|
Dollar General
|
|
Iron River
|
|
MI
|
|
—
|
|
|
86
|
|
|
777
|
|
|
—
|
|
|
863
|
|
|
(248
|
)
|
|
8/30/2012
|
|
2012
|
|
Dollar General
|
|
Manchester
|
|
MI
|
|
—
|
|
|
213
|
|
|
853
|
|
|
—
|
|
|
1,066
|
|
|
(261
|
)
|
|
2/27/2013
|
|
2013
|
|
Dollar General
|
|
Manistique
|
|
MI
|
|
—
|
|
|
155
|
|
|
876
|
|
|
—
|
|
|
1,031
|
|
|
(268
|
)
|
|
2/27/2013
|
|
2012
|
|
Dollar General
|
|
Melvindale
|
|
MI
|
|
—
|
|
|
242
|
|
|
967
|
|
|
—
|
|
|
1,209
|
|
|
(314
|
)
|
|
6/26/2012
|
|
2012
|
|
Dollar General
|
|
Mount Morris
|
|
MI
|
|
—
|
|
|
110
|
|
|
988
|
|
|
—
|
|
|
1,098
|
|
|
(302
|
)
|
|
2/27/2013
|
|
2012
|
|
Dollar General
|
|
Negaunee
|
|
MI
|
|
—
|
|
|
87
|
|
|
779
|
|
|
—
|
|
|
866
|
|
|
(249
|
)
|
|
8/30/2012
|
|
2012
|
|
Dollar General
|
|
Rapid City
|
|
MI
|
|
—
|
|
|
179
|
|
|
716
|
|
|
—
|
|
|
895
|
|
|
(219
|
)
|
|
2/27/2013
|
|
2012
|
|
Dollar General
|
|
Romulus
|
|
MI
|
|
—
|
|
|
199
|
|
|
794
|
|
|
—
|
|
|
993
|
|
|
(243
|
)
|
|
2/27/2013
|
|
2011
|
|
Dollar General
|
|
Roscommon
|
|
MI
|
|
—
|
|
|
87
|
|
|
781
|
|
|
—
|
|
|
868
|
|
|
(250
|
)
|
|
8/30/2012
|
|
2012
|
|
Dollar General
|
|
Wakefield
|
|
MI
|
|
—
|
|
|
88
|
|
|
794
|
|
|
—
|
|
|
882
|
|
|
(246
|
)
|
|
12/19/2012
|
|
2012
|
|
Dollar General
|
|
Albert Lea
|
|
MN
|
|
—
|
|
|
223
|
|
|
551
|
|
|
161
|
|
|
935
|
|
|
(115
|
)
|
|
5/30/2014
|
|
1960
|
|
Dollar General
|
|
Annandale
|
|
MN
|
|
—
|
|
|
212
|
|
|
848
|
|
|
—
|
|
|
1,060
|
|
|
(247
|
)
|
|
8/2/2013
|
|
2013
|
|
Dollar General
|
|
Barnesville
|
|
MN
|
|
—
|
|
|
86
|
|
|
841
|
|
|
—
|
|
|
927
|
|
|
(231
|
)
|
|
2/26/2014
|
|
2014
|
|
Dollar General
|
|
Cohasset
|
|
MN
|
|
—
|
|
|
87
|
|
|
964
|
|
|
—
|
|
|
1,051
|
|
|
(250
|
)
|
|
5/2/2014
|
|
2013
|
|
Dollar General
|
|
Ely
|
|
MN
|
|
—
|
|
|
174
|
|
|
944
|
|
|
—
|
|
|
1,118
|
|
|
(128
|
)
|
|
4/30/2014
|
|
2014
|
|
Dollar General
|
|
Hawley
|
|
MN
|
|
—
|
|
|
89
|
|
|
803
|
|
|
—
|
|
|
892
|
|
|
(230
|
)
|
|
10/16/2013
|
|
2013
|
|
Dollar General
|
|
Melrose
|
|
MN
|
|
—
|
|
|
96
|
|
|
863
|
|
|
—
|
|
|
959
|
|
|
(268
|
)
|
|
12/17/2012
|
|
2012
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Dollar General
|
|
Milaca
|
|
MN
|
|
—
|
|
|
102
|
|
|
916
|
|
|
—
|
|
|
1,018
|
|
|
(265
|
)
|
|
9/24/2013
|
|
2013
|
|
Dollar General
|
|
Montgomery
|
|
MN
|
|
—
|
|
|
87
|
|
|
783
|
|
|
—
|
|
|
870
|
|
|
(243
|
)
|
|
12/17/2012
|
|
2012
|
|
Dollar General
|
|
Olivia
|
|
MN
|
|
—
|
|
|
98
|
|
|
884
|
|
|
—
|
|
|
982
|
|
|
(272
|
)
|
|
1/31/2013
|
|
2012
|
|
Dollar General
|
|
Pequot Lakes
|
|
MN
|
|
—
|
|
|
155
|
|
|
880
|
|
|
—
|
|
|
1,035
|
|
|
(257
|
)
|
|
8/22/2013
|
|
2013
|
|
Dollar General
|
|
Richmond
|
|
MN
|
|
—
|
|
|
96
|
|
|
836
|
|
|
—
|
|
|
932
|
|
|
(230
|
)
|
|
2/20/2014
|
|
2014
|
|
Dollar General
|
|
Roseau
|
|
MN
|
|
—
|
|
|
143
|
|
|
808
|
|
|
—
|
|
|
951
|
|
|
(232
|
)
|
|
10/30/2013
|
|
2013
|
|
Dollar General
|
|
Rush City
|
|
MN
|
|
—
|
|
|
126
|
|
|
716
|
|
|
—
|
|
|
842
|
|
|
(230
|
)
|
|
7/25/2012
|
|
2012
|
|
Dollar General
|
|
Springfield
|
|
MN
|
|
—
|
|
|
88
|
|
|
795
|
|
|
—
|
|
|
883
|
|
|
(247
|
)
|
|
12/26/2012
|
|
2012
|
|
Dollar General
|
|
Staples
|
|
MN
|
|
—
|
|
|
150
|
|
|
848
|
|
|
—
|
|
|
998
|
|
|
(245
|
)
|
|
9/4/2013
|
|
2013
|
|
Dollar General
|
|
Virginia
|
|
MN
|
|
—
|
|
|
147
|
|
|
831
|
|
|
—
|
|
|
978
|
|
|
(256
|
)
|
|
1/14/2013
|
|
2012
|
|
Dollar General
|
|
Appleton City
|
|
MO
|
|
—
|
|
|
22
|
|
|
124
|
|
|
—
|
|
|
146
|
|
|
(42
|
)
|
|
11/10/2011
|
|
2004
|
|
Dollar General
|
|
Ash Grove
|
|
MO
|
|
—
|
|
|
35
|
|
|
315
|
|
|
—
|
|
|
350
|
|
|
(107
|
)
|
|
11/10/2011
|
|
2006
|
|
Dollar General
|
|
Ashland
|
|
MO
|
|
—
|
|
|
70
|
|
|
398
|
|
|
135
|
|
|
603
|
|
|
(139
|
)
|
|
11/10/2011
|
|
2006
|
|
Dollar General
|
|
Aurora
|
|
MO
|
|
—
|
|
|
98
|
|
|
881
|
|
|
—
|
|
|
979
|
|
|
(269
|
)
|
|
2/28/2013
|
|
2013
|
|
Dollar General
|
|
Auxvasse
|
|
MO
|
|
300
|
|
|
72
|
|
|
650
|
|
|
—
|
|
|
722
|
|
|
(221
|
)
|
|
11/22/2011
|
|
2011
|
|
Dollar General
|
|
Belton
|
|
MO
|
|
—
|
|
|
105
|
|
|
948
|
|
|
—
|
|
|
1,053
|
|
|
(303
|
)
|
|
8/3/2012
|
|
2012
|
|
Dollar General
|
|
Berkeley
|
|
MO
|
|
—
|
|
|
132
|
|
|
748
|
|
|
—
|
|
|
880
|
|
|
(236
|
)
|
|
10/9/2012
|
|
2012
|
|
Dollar General
|
|
Bernie
|
|
MO
|
|
—
|
|
|
35
|
|
|
314
|
|
|
—
|
|
|
349
|
|
|
(107
|
)
|
|
11/10/2011
|
|
2007
|
|
Dollar General
|
|
Billings
|
|
MO
|
|
—
|
|
|
139
|
|
|
790
|
|
|
—
|
|
|
929
|
|
|
(226
|
)
|
|
10/17/2013
|
|
2013
|
|
Dollar General
|
|
Bloomfield
|
|
MO
|
|
—
|
|
|
23
|
|
|
215
|
|
|
—
|
|
|
238
|
|
|
(72
|
)
|
|
11/10/2011
|
|
2005
|
|
Dollar General
|
|
Cardwell
|
|
MO
|
|
—
|
|
|
89
|
|
|
805
|
|
|
—
|
|
|
894
|
|
|
(257
|
)
|
|
8/24/2012
|
|
2012
|
|
Dollar General
|
|
Carterville
|
|
MO
|
|
—
|
|
|
10
|
|
|
192
|
|
|
—
|
|
|
202
|
|
|
(65
|
)
|
|
11/10/2011
|
|
2004
|
|
Dollar General
|
|
Caruthersville
|
|
MO
|
|
—
|
|
|
98
|
|
|
878
|
|
|
—
|
|
|
976
|
|
|
(279
|
)
|
|
9/27/2012
|
|
2012
|
|
Dollar General
|
|
Caulfield
|
|
MO
|
|
—
|
|
|
139
|
|
|
789
|
|
|
—
|
|
|
928
|
|
|
(245
|
)
|
|
12/31/2012
|
|
2012
|
|
Dollar General
|
|
Clarkton
|
|
MO
|
|
—
|
|
|
19
|
|
|
354
|
|
|
—
|
|
|
373
|
|
|
(121
|
)
|
|
11/10/2011
|
|
2007
|
|
Dollar General
|
|
Clever
|
|
MO
|
|
—
|
|
|
136
|
|
|
542
|
|
|
—
|
|
|
678
|
|
|
(176
|
)
|
|
6/19/2012
|
|
2010
|
|
Dollar General
|
|
Conway
|
|
MO
|
|
300
|
|
|
37
|
|
|
694
|
|
|
—
|
|
|
731
|
|
|
(236
|
)
|
|
11/22/2011
|
|
2011
|
|
Dollar General
|
|
De Soto
|
|
MO
|
|
—
|
|
|
101
|
|
|
912
|
|
|
—
|
|
|
1,013
|
|
|
(279
|
)
|
|
2/14/2013
|
|
2013
|
|
Dollar General
|
|
Diamond
|
|
MO
|
|
—
|
|
|
44
|
|
|
175
|
|
|
—
|
|
|
219
|
|
|
(60
|
)
|
|
11/10/2011
|
|
2005
|
|
Dollar General
|
|
Doolittle
|
|
MO
|
|
—
|
|
|
137
|
|
|
778
|
|
|
—
|
|
|
915
|
|
|
(227
|
)
|
|
8/2/2013
|
|
2013
|
|
Dollar General
|
|
Eagle Rock
|
|
MO
|
|
—
|
|
|
133
|
|
|
786
|
|
|
—
|
|
|
919
|
|
|
(216
|
)
|
|
2/26/2014
|
|
2014
|
|
Dollar General
|
|
Edina
|
|
MO
|
|
—
|
|
|
127
|
|
|
722
|
|
|
—
|
|
|
849
|
|
|
(229
|
)
|
|
9/13/2012
|
|
2012
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Dollar General
|
|
Eldon
|
|
MO
|
|
—
|
|
|
52
|
|
|
986
|
|
|
—
|
|
|
1,038
|
|
|
(301
|
)
|
|
2/14/2013
|
|
2013
|
|
Dollar General
|
|
Ellsinore
|
|
MO
|
|
—
|
|
|
30
|
|
|
579
|
|
|
—
|
|
|
609
|
|
|
(197
|
)
|
|
11/10/2011
|
|
2010
|
|
Dollar General
|
|
Gower
|
|
MO
|
|
—
|
|
|
118
|
|
|
668
|
|
|
—
|
|
|
786
|
|
|
(214
|
)
|
|
8/31/2012
|
|
2012
|
|
Dollar General
|
|
Hallsville
|
|
MO
|
|
—
|
|
|
29
|
|
|
263
|
|
|
(6
|
)
|
|
286
|
|
|
(88
|
)
|
|
11/10/2011
|
|
2004
|
|
Dollar General
|
|
Hawk Point
|
|
MO
|
|
—
|
|
|
177
|
|
|
709
|
|
|
—
|
|
|
886
|
|
|
(226
|
)
|
|
8/24/2012
|
|
2012
|
|
Dollar General
|
|
Humansville
|
|
MO
|
|
—
|
|
|
69
|
|
|
277
|
|
|
—
|
|
|
346
|
|
|
(90
|
)
|
|
6/19/2012
|
|
2007
|
|
Dollar General
|
|
Jennings
|
|
MO
|
|
—
|
|
|
445
|
|
|
826
|
|
|
—
|
|
|
1,271
|
|
|
(266
|
)
|
|
7/13/2012
|
|
2012
|
|
Dollar General
|
|
Joplin
|
|
MO
|
|
—
|
|
|
144
|
|
|
816
|
|
|
—
|
|
|
960
|
|
|
(232
|
)
|
|
11/12/2013
|
|
2013
|
|
Dollar General
|
|
Kansas City
|
|
MO
|
|
—
|
|
|
313
|
|
|
731
|
|
|
—
|
|
|
1,044
|
|
|
(232
|
)
|
|
9/21/2012
|
|
2012
|
|
Dollar General
|
|
King City
|
|
MO
|
|
300
|
|
|
33
|
|
|
625
|
|
|
—
|
|
|
658
|
|
|
(213
|
)
|
|
11/22/2011
|
|
2010
|
|
Dollar General
|
|
Laurie
|
|
MO
|
|
—
|
|
|
102
|
|
|
918
|
|
|
—
|
|
|
1,020
|
|
|
(261
|
)
|
|
11/15/2013
|
|
2013
|
|
Dollar General
|
|
Lawson
|
|
MO
|
|
—
|
|
|
29
|
|
|
162
|
|
|
6
|
|
|
197
|
|
|
(55
|
)
|
|
11/10/2011
|
|
2003
|
|
Dollar General
|
|
Lebanon
|
|
MO
|
|
—
|
|
|
177
|
|
|
708
|
|
|
—
|
|
|
885
|
|
|
(224
|
)
|
|
9/24/2012
|
|
2012
|
|
Dollar General
|
|
Lebanon
|
|
MO
|
|
—
|
|
|
278
|
|
|
835
|
|
|
—
|
|
|
1,113
|
|
|
(265
|
)
|
|
9/21/2012
|
|
2012
|
|
Dollar General
|
|
Lexington
|
|
MO
|
|
—
|
|
|
149
|
|
|
846
|
|
|
—
|
|
|
995
|
|
|
(244
|
)
|
|
9/13/2013
|
|
2013
|
|
Dollar General
|
|
Licking
|
|
MO
|
|
300
|
|
|
76
|
|
|
688
|
|
|
—
|
|
|
764
|
|
|
(234
|
)
|
|
11/22/2011
|
|
2010
|
|
Dollar General
|
|
Lilbourn
|
|
MO
|
|
—
|
|
|
62
|
|
|
554
|
|
|
—
|
|
|
616
|
|
|
(189
|
)
|
|
11/10/2011
|
|
2010
|
|
Dollar General
|
|
Lonedell
|
|
MO
|
|
—
|
|
|
208
|
|
|
833
|
|
|
—
|
|
|
1,041
|
|
|
(251
|
)
|
|
4/26/2013
|
|
2013
|
|
Dollar General
|
|
Malden
|
|
MO
|
|
—
|
|
|
108
|
|
|
974
|
|
|
—
|
|
|
1,082
|
|
|
(284
|
)
|
|
8/2/2013
|
|
2013
|
|
Dollar General
|
|
Marble Hill
|
|
MO
|
|
—
|
|
|
104
|
|
|
935
|
|
|
—
|
|
|
1,039
|
|
|
(297
|
)
|
|
9/11/2012
|
|
2012
|
|
Dollar General
|
|
Marionville
|
|
MO
|
|
—
|
|
|
89
|
|
|
797
|
|
|
—
|
|
|
886
|
|
|
(251
|
)
|
|
10/31/2012
|
|
2012
|
|
Dollar General
|
|
Marthasville
|
|
MO
|
|
300
|
|
|
41
|
|
|
782
|
|
|
—
|
|
|
823
|
|
|
(261
|
)
|
|
2/1/2012
|
|
2011
|
|
Dollar General
|
|
Maysville
|
|
MO
|
|
300
|
|
|
107
|
|
|
607
|
|
|
—
|
|
|
714
|
|
|
(208
|
)
|
|
10/31/2011
|
|
2010
|
|
Dollar General
|
|
Morehouse
|
|
MO
|
|
—
|
|
|
87
|
|
|
783
|
|
|
—
|
|
|
870
|
|
|
(248
|
)
|
|
9/7/2012
|
|
2012
|
|
Dollar General
|
|
New Haven
|
|
MO
|
|
—
|
|
|
176
|
|
|
702
|
|
|
—
|
|
|
878
|
|
|
(231
|
)
|
|
4/27/2012
|
|
2012
|
|
Dollar General
|
|
Oak Grove
|
|
MO
|
|
—
|
|
|
27
|
|
|
106
|
|
|
64
|
|
|
197
|
|
|
(37
|
)
|
|
6/19/2012
|
|
1999
|
|
Dollar General
|
|
Oran
|
|
MO
|
|
—
|
|
|
83
|
|
|
747
|
|
|
—
|
|
|
830
|
|
|
(247
|
)
|
|
3/30/2012
|
|
2012
|
|
Dollar General
|
|
Osceola
|
|
MO
|
|
—
|
|
|
93
|
|
|
835
|
|
|
—
|
|
|
928
|
|
|
(255
|
)
|
|
2/19/2013
|
|
2012
|
|
Dollar General
|
|
Ozark
|
|
MO
|
|
—
|
|
|
190
|
|
|
758
|
|
|
—
|
|
|
948
|
|
|
(249
|
)
|
|
4/27/2012
|
|
2012
|
|
Dollar General
|
|
Ozark
|
|
MO
|
|
—
|
|
|
149
|
|
|
842
|
|
|
—
|
|
|
991
|
|
|
(267
|
)
|
|
9/24/2012
|
|
2012
|
|
Dollar General
|
|
Pacific
|
|
MO
|
|
—
|
|
|
151
|
|
|
853
|
|
|
—
|
|
|
1,004
|
|
|
(277
|
)
|
|
6/6/2012
|
|
2012
|
|
Dollar General
|
|
Palmyra
|
|
MO
|
|
—
|
|
|
40
|
|
|
225
|
|
|
(3
|
)
|
|
262
|
|
|
(73
|
)
|
|
6/19/2012
|
|
2003
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Dollar General
|
|
Plattsburg
|
|
MO
|
|
—
|
|
|
44
|
|
|
843
|
|
|
—
|
|
|
887
|
|
|
(269
|
)
|
|
8/9/2012
|
|
2012
|
|
Dollar General
|
|
Qulin
|
|
MO
|
|
—
|
|
|
30
|
|
|
573
|
|
|
(8
|
)
|
|
595
|
|
|
(194
|
)
|
|
11/10/2011
|
|
2009
|
|
Dollar General
|
|
Robertsville
|
|
MO
|
|
—
|
|
|
131
|
|
|
744
|
|
|
—
|
|
|
875
|
|
|
(238
|
)
|
|
8/24/2012
|
|
2011
|
|
Dollar General
|
|
Rocky Mount
|
|
MO
|
|
—
|
|
|
88
|
|
|
789
|
|
|
—
|
|
|
877
|
|
|
(252
|
)
|
|
8/31/2012
|
|
2012
|
|
Dollar General
|
|
Rolla
|
|
MO
|
|
—
|
|
|
209
|
|
|
835
|
|
|
—
|
|
|
1,044
|
|
|
(243
|
)
|
|
8/21/2013
|
|
2013
|
|
Dollar General
|
|
Savannah
|
|
MO
|
|
—
|
|
|
270
|
|
|
811
|
|
|
—
|
|
|
1,081
|
|
|
(236
|
)
|
|
8/23/2013
|
|
2013
|
|
Dollar General
|
|
Sedadia
|
|
MO
|
|
—
|
|
|
273
|
|
|
637
|
|
|
—
|
|
|
910
|
|
|
(202
|
)
|
|
9/7/2012
|
|
2012
|
|
Dollar General
|
|
Senath
|
|
MO
|
|
—
|
|
|
61
|
|
|
552
|
|
|
—
|
|
|
613
|
|
|
(179
|
)
|
|
6/19/2012
|
|
2010
|
|
Dollar General
|
|
Seneca
|
|
MO
|
|
—
|
|
|
47
|
|
|
189
|
|
|
180
|
|
|
416
|
|
|
(73
|
)
|
|
6/19/2012
|
|
1962
|
|
Dollar General
|
|
Shelbina
|
|
MO
|
|
—
|
|
|
101
|
|
|
911
|
|
|
—
|
|
|
1,012
|
|
|
(272
|
)
|
|
5/22/2013
|
|
2013
|
|
Dollar General
|
|
Sikeston
|
|
MO
|
|
—
|
|
|
56
|
|
|
1,056
|
|
|
—
|
|
|
1,112
|
|
|
(352
|
)
|
|
2/24/2012
|
|
2011
|
|
Dollar General
|
|
Sikeston
|
|
MO
|
|
—
|
|
|
144
|
|
|
819
|
|
|
—
|
|
|
963
|
|
|
(262
|
)
|
|
8/24/2012
|
|
2012
|
|
Dollar General
|
|
Springfield
|
|
MO
|
|
—
|
|
|
378
|
|
|
702
|
|
|
—
|
|
|
1,080
|
|
|
(228
|
)
|
|
6/14/2012
|
|
2012
|
|
Dollar General
|
|
St. Clair
|
|
MO
|
|
400
|
|
|
220
|
|
|
879
|
|
|
—
|
|
|
1,099
|
|
|
(297
|
)
|
|
12/30/2011
|
|
1995
|
|
Dollar General
|
|
St. James
|
|
MO
|
|
—
|
|
|
81
|
|
|
244
|
|
|
—
|
|
|
325
|
|
|
(79
|
)
|
|
6/19/2012
|
|
1999
|
|
Dollar General
|
|
St. Louis
|
|
MO
|
|
—
|
|
|
372
|
|
|
692
|
|
|
—
|
|
|
1,064
|
|
|
(221
|
)
|
|
8/31/2012
|
|
2012
|
|
Dollar General
|
|
St. Louis
|
|
MO
|
|
—
|
|
|
260
|
|
|
606
|
|
|
—
|
|
|
866
|
|
|
(192
|
)
|
|
9/26/2012
|
|
2012
|
|
Dollar General
|
|
St. Louis
|
|
MO
|
|
—
|
|
|
215
|
|
|
1,219
|
|
|
—
|
|
|
1,434
|
|
|
(367
|
)
|
|
4/30/2013
|
|
1995
|
|
Dollar General
|
|
St. Louis
|
|
MO
|
|
—
|
|
|
445
|
|
|
1,039
|
|
|
—
|
|
|
1,484
|
|
|
(322
|
)
|
|
12/14/2012
|
|
2012
|
|
Dollar General
|
|
Stanberry
|
|
MO
|
|
300
|
|
|
111
|
|
|
629
|
|
|
—
|
|
|
740
|
|
|
(214
|
)
|
|
11/22/2011
|
|
2010
|
|
Dollar General
|
|
Steele
|
|
MO
|
|
—
|
|
|
31
|
|
|
598
|
|
|
—
|
|
|
629
|
|
|
(204
|
)
|
|
11/10/2011
|
|
2009
|
|
Dollar General
|
|
Strafford
|
|
MO
|
|
—
|
|
|
51
|
|
|
471
|
|
|
—
|
|
|
522
|
|
|
(158
|
)
|
|
11/10/2011
|
|
2009
|
|
Dollar General
|
|
Vienna
|
|
MO
|
|
—
|
|
|
78
|
|
|
704
|
|
|
—
|
|
|
782
|
|
|
(235
|
)
|
|
2/24/2012
|
|
2011
|
|
Dollar General
|
|
West Plains
|
|
MO
|
|
—
|
|
|
90
|
|
|
769
|
|
|
—
|
|
|
859
|
|
|
(211
|
)
|
|
2/20/2014
|
|
2014
|
|
Dollar General
|
|
Willow Springs
|
|
MO
|
|
—
|
|
|
24
|
|
|
213
|
|
|
23
|
|
|
260
|
|
|
(69
|
)
|
|
6/19/2012
|
|
2002
|
|
Dollar General
|
|
Windsor
|
|
MO
|
|
—
|
|
|
86
|
|
|
829
|
|
|
—
|
|
|
915
|
|
|
(228
|
)
|
|
2/20/2014
|
|
2014
|
|
Dollar General
|
|
Edwards
|
|
MS
|
|
300
|
|
|
75
|
|
|
671
|
|
|
—
|
|
|
746
|
|
|
(227
|
)
|
|
12/30/2011
|
|
2011
|
|
Dollar General
|
|
Greenville
|
|
MS
|
|
300
|
|
|
82
|
|
|
739
|
|
|
—
|
|
|
821
|
|
|
(250
|
)
|
|
12/30/2011
|
|
2011
|
|
Dollar General
|
|
Hickory
|
|
MS
|
|
—
|
|
|
77
|
|
|
692
|
|
|
—
|
|
|
769
|
|
|
(223
|
)
|
|
7/2/2012
|
|
2011
|
|
Dollar General
|
|
Jackson
|
|
MS
|
|
—
|
|
|
198
|
|
|
793
|
|
|
—
|
|
|
991
|
|
|
(252
|
)
|
|
9/27/2012
|
|
2011
|
|
Dollar General
|
|
Meridian
|
|
MS
|
|
—
|
|
|
178
|
|
|
713
|
|
|
—
|
|
|
891
|
|
|
(226
|
)
|
|
9/13/2012
|
|
2011
|
|
Dollar General
|
|
Meridian
|
|
MS
|
|
—
|
|
|
40
|
|
|
754
|
|
|
—
|
|
|
794
|
|
|
(239
|
)
|
|
9/13/2012
|
|
2011
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Dollar General
|
|
Soso
|
|
MS
|
|
—
|
|
|
116
|
|
|
658
|
|
|
—
|
|
|
774
|
|
|
(216
|
)
|
|
4/12/2012
|
|
2011
|
|
Dollar General
|
|
Stonewall
|
|
MS
|
|
—
|
|
|
116
|
|
|
655
|
|
|
—
|
|
|
771
|
|
|
(211
|
)
|
|
7/2/2012
|
|
2011
|
|
Dollar General
|
|
Stringer
|
|
MS
|
|
—
|
|
|
116
|
|
|
655
|
|
|
—
|
|
|
771
|
|
|
(211
|
)
|
|
7/2/2012
|
|
2011
|
|
Dollar General
|
|
Walnut Grove
|
|
MS
|
|
300
|
|
|
71
|
|
|
641
|
|
|
—
|
|
|
712
|
|
|
(217
|
)
|
|
12/30/2011
|
|
2011
|
|
Dollar General
|
|
Edenton
|
|
NC
|
|
—
|
|
|
240
|
|
|
1,025
|
|
|
—
|
|
|
1,265
|
|
|
(283
|
)
|
|
2/28/2014
|
|
2013
|
|
Dollar General
|
|
Fayetteville
|
|
NC
|
|
300
|
|
|
216
|
|
|
647
|
|
|
—
|
|
|
863
|
|
|
(216
|
)
|
|
2/6/2012
|
|
2011
|
|
Dollar General
|
|
Hendersonville
|
|
NC
|
|
—
|
|
|
360
|
|
|
1,034
|
|
|
—
|
|
|
1,394
|
|
|
(282
|
)
|
|
2/7/2014
|
|
2013
|
|
Dollar General
|
|
Hickory
|
|
NC
|
|
—
|
|
|
89
|
|
|
804
|
|
|
—
|
|
|
893
|
|
|
(257
|
)
|
|
8/13/2012
|
|
2012
|
|
Dollar General
|
|
Morganton
|
|
NC
|
|
—
|
|
|
472
|
|
|
1,108
|
|
|
—
|
|
|
1,580
|
|
|
(306
|
)
|
|
2/7/2014
|
|
2013
|
|
Dollar General
|
|
Ocean Isle Beach
|
|
NC
|
|
400
|
|
|
341
|
|
|
633
|
|
|
—
|
|
|
974
|
|
|
(211
|
)
|
|
2/6/2012
|
|
2011
|
|
Dollar General
|
|
Tryon
|
|
NC
|
|
—
|
|
|
139
|
|
|
789
|
|
|
—
|
|
|
928
|
|
|
(252
|
)
|
|
8/13/2012
|
|
2012
|
|
Dollar General
|
|
Vass
|
|
NC
|
|
300
|
|
|
226
|
|
|
528
|
|
|
—
|
|
|
754
|
|
|
(176
|
)
|
|
2/6/2012
|
|
2011
|
|
Dollar General
|
|
Farmington
|
|
NM
|
|
—
|
|
|
269
|
|
|
807
|
|
|
—
|
|
|
1,076
|
|
|
(256
|
)
|
|
9/6/2012
|
|
2012
|
|
Dollar General
|
|
Farmington
|
|
NM
|
|
—
|
|
|
224
|
|
|
898
|
|
|
—
|
|
|
1,122
|
|
|
(264
|
)
|
|
7/11/2013
|
|
2013
|
|
Dollar General
|
|
Modena
|
|
NY
|
|
—
|
|
|
249
|
|
|
996
|
|
|
—
|
|
|
1,245
|
|
|
(286
|
)
|
|
10/10/2013
|
|
2012
|
|
Dollar General
|
|
Fairfield
|
|
OH
|
|
—
|
|
|
131
|
|
|
1,272
|
|
|
—
|
|
|
1,403
|
|
|
(330
|
)
|
|
2/7/2014
|
|
2013
|
|
Dollar General
|
|
Forest
|
|
OH
|
|
300
|
|
|
76
|
|
|
681
|
|
|
—
|
|
|
757
|
|
|
(234
|
)
|
|
10/31/2011
|
|
2010
|
|
Dollar General
|
|
Gratis
|
|
OH
|
|
—
|
|
|
161
|
|
|
1,042
|
|
|
—
|
|
|
1,203
|
|
|
(288
|
)
|
|
2/18/2014
|
|
2013
|
|
Dollar General
|
|
Greenfield
|
|
OH
|
|
400
|
|
|
110
|
|
|
986
|
|
|
—
|
|
|
1,096
|
|
|
(329
|
)
|
|
2/23/2012
|
|
2011
|
|
Dollar General
|
|
Hicksville
|
|
OH
|
|
—
|
|
|
156
|
|
|
1,490
|
|
|
—
|
|
|
1,646
|
|
|
(389
|
)
|
|
2/7/2014
|
|
2012
|
|
Dollar General
|
|
Loudonville
|
|
OH
|
|
—
|
|
|
236
|
|
|
945
|
|
|
—
|
|
|
1,181
|
|
|
(307
|
)
|
|
6/6/2012
|
|
2012
|
|
Dollar General
|
|
Lowell
|
|
OH
|
|
—
|
|
|
157
|
|
|
1,114
|
|
|
—
|
|
|
1,271
|
|
|
(292
|
)
|
|
2/7/2014
|
|
2012
|
|
Dollar General
|
|
Lucasville
|
|
OH
|
|
—
|
|
|
223
|
|
|
893
|
|
|
—
|
|
|
1,116
|
|
|
(292
|
)
|
|
5/16/2012
|
|
2012
|
|
Dollar General
|
|
New Charlisle
|
|
OH
|
|
—
|
|
|
215
|
|
|
860
|
|
|
—
|
|
|
1,075
|
|
|
(277
|
)
|
|
7/10/2012
|
|
2012
|
|
Dollar General
|
|
New Matamoras
|
|
OH
|
|
300
|
|
|
123
|
|
|
696
|
|
|
—
|
|
|
819
|
|
|
(239
|
)
|
|
10/31/2011
|
|
2010
|
|
Dollar General
|
|
Payne
|
|
OH
|
|
300
|
|
|
81
|
|
|
729
|
|
|
—
|
|
|
810
|
|
|
(250
|
)
|
|
10/31/2011
|
|
2010
|
|
Dollar General
|
|
Pemberville
|
|
OH
|
|
—
|
|
|
146
|
|
|
1,059
|
|
|
—
|
|
|
1,205
|
|
|
(282
|
)
|
|
2/7/2014
|
|
2012
|
|
Dollar General
|
|
Pleasant City
|
|
OH
|
|
300
|
|
|
131
|
|
|
740
|
|
|
—
|
|
|
871
|
|
|
(254
|
)
|
|
10/31/2011
|
|
2010
|
|
Dollar General
|
|
Powhatan Point
|
|
OH
|
|
—
|
|
|
138
|
|
|
784
|
|
|
—
|
|
|
922
|
|
|
(230
|
)
|
|
7/2/2013
|
|
2014
|
|
Dollar General
|
|
Sandusky
|
|
OH
|
|
—
|
|
|
210
|
|
|
1,700
|
|
|
—
|
|
|
1,910
|
|
|
(443
|
)
|
|
2/7/2014
|
|
2012
|
|
Dollar General
|
|
Toledo
|
|
OH
|
|
—
|
|
|
252
|
|
|
1,149
|
|
|
—
|
|
|
1,401
|
|
|
(303
|
)
|
|
2/7/2014
|
|
2012
|
|
Dollar General
|
|
Wheelersburg
|
|
OH
|
|
—
|
|
|
395
|
|
|
1,132
|
|
|
—
|
|
|
1,527
|
|
|
(311
|
)
|
|
2/25/2014
|
|
1925
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Dollar General
|
|
Broken Bow
|
|
OK
|
|
—
|
|
|
331
|
|
|
1,325
|
|
|
—
|
|
|
1,656
|
|
|
(309
|
)
|
|
5/19/2014
|
|
2012
|
|
Dollar General
|
|
Calera
|
|
OK
|
|
—
|
|
|
136
|
|
|
770
|
|
|
—
|
|
|
906
|
|
|
(246
|
)
|
|
8/31/2012
|
|
2010
|
|
Dollar General
|
|
Commerce
|
|
OK
|
|
—
|
|
|
38
|
|
|
341
|
|
|
(6
|
)
|
|
373
|
|
|
(115
|
)
|
|
11/10/2011
|
|
2006
|
|
Dollar General
|
|
Hartshorne
|
|
OK
|
|
—
|
|
|
100
|
|
|
898
|
|
|
—
|
|
|
998
|
|
|
(287
|
)
|
|
8/31/2012
|
|
2010
|
|
Dollar General
|
|
Lexington
|
|
OK
|
|
—
|
|
|
85
|
|
|
761
|
|
|
—
|
|
|
846
|
|
|
(243
|
)
|
|
8/31/2012
|
|
2010
|
|
Dollar General
|
|
Maud
|
|
OK
|
|
—
|
|
|
76
|
|
|
688
|
|
|
—
|
|
|
764
|
|
|
(220
|
)
|
|
8/31/2012
|
|
2010
|
|
Dollar General
|
|
Maysville
|
|
OK
|
|
—
|
|
|
41
|
|
|
785
|
|
|
—
|
|
|
826
|
|
|
(251
|
)
|
|
8/31/2012
|
|
2010
|
|
Dollar General
|
|
Ponca City
|
|
OK
|
|
—
|
|
|
145
|
|
|
1,161
|
|
|
—
|
|
|
1,306
|
|
|
(302
|
)
|
|
2/7/2014
|
|
2012
|
|
Dollar General
|
|
Rush Spring
|
|
OK
|
|
—
|
|
|
87
|
|
|
779
|
|
|
—
|
|
|
866
|
|
|
(249
|
)
|
|
8/31/2012
|
|
2010
|
|
Dollar General
|
|
Sand Springs
|
|
OK
|
|
—
|
|
|
143
|
|
|
811
|
|
|
—
|
|
|
954
|
|
|
(234
|
)
|
|
9/3/2013
|
|
2013
|
|
Dollar General
|
|
Sand Springs
|
|
OK
|
|
—
|
|
|
43
|
|
|
819
|
|
|
—
|
|
|
862
|
|
|
(237
|
)
|
|
9/3/2013
|
|
2013
|
|
Dollar General
|
|
Sand Springs
|
|
OK
|
|
—
|
|
|
198
|
|
|
791
|
|
|
—
|
|
|
989
|
|
|
(229
|
)
|
|
9/3/2013
|
|
2012
|
|
Dollar General
|
|
Tahlequah
|
|
OK
|
|
—
|
|
|
123
|
|
|
1,101
|
|
|
—
|
|
|
1,224
|
|
|
(285
|
)
|
|
2/7/2014
|
|
2012
|
|
Dollar General
|
|
Wagoner
|
|
OK
|
|
—
|
|
|
31
|
|
|
1,076
|
|
|
—
|
|
|
1,107
|
|
|
(280
|
)
|
|
2/7/2014
|
|
2012
|
|
Dollar General
|
|
Pleasantville
|
|
PA
|
|
—
|
|
|
163
|
|
|
941
|
|
|
—
|
|
|
1,104
|
|
|
(254
|
)
|
|
3/24/2014
|
|
2013
|
|
Dollar General
|
|
Sykesville
|
|
PA
|
|
—
|
|
|
68
|
|
|
1,075
|
|
|
—
|
|
|
1,143
|
|
|
(289
|
)
|
|
3/24/2014
|
|
2013
|
|
Dollar General
|
|
Wattsburg
|
|
PA
|
|
—
|
|
|
96
|
|
|
1,031
|
|
|
—
|
|
|
1,127
|
|
|
(277
|
)
|
|
3/24/2014
|
|
2014
|
|
Dollar General
|
|
Holly Hill
|
|
SC
|
|
1,983
|
|
|
259
|
|
|
2,333
|
|
|
—
|
|
|
2,592
|
|
|
(707
|
)
|
|
3/6/2013
|
|
2013
|
|
Dollar General
|
|
West Union
|
|
SC
|
|
—
|
|
|
46
|
|
|
868
|
|
|
—
|
|
|
914
|
|
|
(255
|
)
|
|
7/3/2013
|
|
2011
|
|
Dollar General
|
|
Doyle
|
|
TN
|
|
—
|
|
|
75
|
|
|
679
|
|
|
—
|
|
|
754
|
|
|
(217
|
)
|
|
8/22/2012
|
|
2012
|
|
Dollar General
|
|
Manchester
|
|
TN
|
|
—
|
|
|
114
|
|
|
646
|
|
|
—
|
|
|
760
|
|
|
(208
|
)
|
|
7/26/2012
|
|
2012
|
|
Dollar General
|
|
Mcminnville
|
|
TN
|
|
—
|
|
|
120
|
|
|
679
|
|
|
—
|
|
|
799
|
|
|
(219
|
)
|
|
7/12/2012
|
|
2012
|
|
Dollar General
|
|
Pleasant Hill
|
|
TN
|
|
300
|
|
|
39
|
|
|
747
|
|
|
—
|
|
|
786
|
|
|
(253
|
)
|
|
12/30/2011
|
|
2011
|
|
Dollar General
|
|
Adkins
|
|
TX
|
|
—
|
|
|
157
|
|
|
889
|
|
|
—
|
|
|
1,046
|
|
|
(276
|
)
|
|
12/31/2012
|
|
2012
|
|
Dollar General
|
|
Amarillo
|
|
TX
|
|
—
|
|
|
97
|
|
|
877
|
|
|
—
|
|
|
974
|
|
|
(255
|
)
|
|
8/13/2013
|
|
2013
|
|
Dollar General
|
|
Amarillo
|
|
TX
|
|
—
|
|
|
153
|
|
|
866
|
|
|
—
|
|
|
1,019
|
|
|
(252
|
)
|
|
8/2/2013
|
|
2013
|
|
Dollar General
|
|
Amarillo
|
|
TX
|
|
—
|
|
|
198
|
|
|
794
|
|
|
—
|
|
|
992
|
|
|
(233
|
)
|
|
7/11/2013
|
|
2013
|
|
Dollar General
|
|
Avinger
|
|
TX
|
|
—
|
|
|
44
|
|
|
830
|
|
|
—
|
|
|
874
|
|
|
(242
|
)
|
|
8/8/2013
|
|
2013
|
|
Dollar General
|
|
Beeville
|
|
TX
|
|
—
|
|
|
90
|
|
|
810
|
|
|
—
|
|
|
900
|
|
|
(253
|
)
|
|
11/19/2012
|
|
2012
|
|
Dollar General
|
|
Belton
|
|
TX
|
|
—
|
|
|
89
|
|
|
804
|
|
|
—
|
|
|
893
|
|
|
(246
|
)
|
|
2/28/2013
|
|
2013
|
|
Dollar General
|
|
Belton
|
|
TX
|
|
—
|
|
|
145
|
|
|
821
|
|
|
—
|
|
|
966
|
|
|
(260
|
)
|
|
9/13/2012
|
|
2012
|
|
Dollar General
|
|
Blessing
|
|
TX
|
|
—
|
|
|
83
|
|
|
745
|
|
|
—
|
|
|
828
|
|
|
(231
|
)
|
|
12/18/2012
|
|
2012
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Dollar General
|
|
Boling
|
|
TX
|
|
—
|
|
|
92
|
|
|
831
|
|
|
—
|
|
|
923
|
|
|
(242
|
)
|
|
8/13/2013
|
|
2013
|
|
Dollar General
|
|
Brookeland
|
|
TX
|
|
—
|
|
|
93
|
|
|
840
|
|
|
—
|
|
|
933
|
|
|
(245
|
)
|
|
8/15/2013
|
|
2013
|
|
Dollar General
|
|
Bryan
|
|
TX
|
|
—
|
|
|
148
|
|
|
840
|
|
|
—
|
|
|
988
|
|
|
(266
|
)
|
|
9/14/2012
|
|
2012
|
|
Dollar General
|
|
Bryan
|
|
TX
|
|
—
|
|
|
193
|
|
|
772
|
|
|
—
|
|
|
965
|
|
|
(245
|
)
|
|
9/14/2012
|
|
2012
|
|
Dollar General
|
|
Bryan
|
|
TX
|
|
—
|
|
|
185
|
|
|
740
|
|
|
—
|
|
|
925
|
|
|
(236
|
)
|
|
8/31/2012
|
|
2009
|
|
Dollar General
|
|
Buchanan Dam
|
|
TX
|
|
—
|
|
|
145
|
|
|
820
|
|
|
—
|
|
|
965
|
|
|
(260
|
)
|
|
9/28/2012
|
|
2012
|
|
Dollar General
|
|
Canyon Lake
|
|
TX
|
|
—
|
|
|
149
|
|
|
843
|
|
|
—
|
|
|
992
|
|
|
(265
|
)
|
|
10/12/2012
|
|
2012
|
|
Dollar General
|
|
Cedar Creek
|
|
TX
|
|
—
|
|
|
291
|
|
|
680
|
|
|
—
|
|
|
971
|
|
|
(213
|
)
|
|
11/16/2012
|
|
2012
|
|
Dollar General
|
|
Como
|
|
TX
|
|
—
|
|
|
76
|
|
|
683
|
|
|
—
|
|
|
759
|
|
|
(225
|
)
|
|
4/20/2012
|
|
2012
|
|
Dollar General
|
|
Corpus Christi
|
|
TX
|
|
—
|
|
|
270
|
|
|
809
|
|
|
—
|
|
|
1,079
|
|
|
(251
|
)
|
|
12/26/2012
|
|
2012
|
|
Dollar General
|
|
Diana
|
|
TX
|
|
—
|
|
|
186
|
|
|
743
|
|
|
—
|
|
|
929
|
|
|
(217
|
)
|
|
8/27/2013
|
|
2013
|
|
Dollar General
|
|
Donna
|
|
TX
|
|
—
|
|
|
136
|
|
|
768
|
|
|
—
|
|
|
904
|
|
|
(244
|
)
|
|
9/11/2012
|
|
2012
|
|
Dollar General
|
|
Donna
|
|
TX
|
|
—
|
|
|
200
|
|
|
799
|
|
|
—
|
|
|
999
|
|
|
(252
|
)
|
|
10/12/2012
|
|
2012
|
|
Dollar General
|
|
Donna
|
|
TX
|
|
—
|
|
|
145
|
|
|
820
|
|
|
—
|
|
|
965
|
|
|
(252
|
)
|
|
1/31/2013
|
|
2012
|
|
Dollar General
|
|
Edinburg
|
|
TX
|
|
—
|
|
|
136
|
|
|
769
|
|
|
—
|
|
|
905
|
|
|
(244
|
)
|
|
9/7/2012
|
|
2012
|
|
Dollar General
|
|
Edinburg
|
|
TX
|
|
—
|
|
|
102
|
|
|
914
|
|
|
—
|
|
|
1,016
|
|
|
(268
|
)
|
|
7/16/2013
|
|
2013
|
|
Dollar General
|
|
Elmendorf
|
|
TX
|
|
—
|
|
|
94
|
|
|
847
|
|
|
—
|
|
|
941
|
|
|
(267
|
)
|
|
10/23/2012
|
|
2012
|
|
Dollar General
|
|
Ganado
|
|
TX
|
|
—
|
|
|
95
|
|
|
857
|
|
|
—
|
|
|
952
|
|
|
(250
|
)
|
|
8/13/2013
|
|
2013
|
|
Dollar General
|
|
Gladewater
|
|
TX
|
|
—
|
|
|
184
|
|
|
736
|
|
|
—
|
|
|
920
|
|
|
(235
|
)
|
|
8/31/2012
|
|
2009
|
|
Dollar General
|
|
Gordonville
|
|
TX
|
|
—
|
|
|
38
|
|
|
717
|
|
|
—
|
|
|
755
|
|
|
(236
|
)
|
|
4/20/2012
|
|
2012
|
|
Dollar General
|
|
Kyle
|
|
TX
|
|
—
|
|
|
132
|
|
|
747
|
|
|
—
|
|
|
879
|
|
|
(237
|
)
|
|
9/26/2012
|
|
2012
|
|
Dollar General
|
|
Kyle
|
|
TX
|
|
—
|
|
|
101
|
|
|
910
|
|
|
—
|
|
|
1,011
|
|
|
(257
|
)
|
|
12/6/2013
|
|
2013
|
|
Dollar General
|
|
La Marque
|
|
TX
|
|
—
|
|
|
102
|
|
|
917
|
|
|
—
|
|
|
1,019
|
|
|
(293
|
)
|
|
8/31/2012
|
|
2010
|
|
Dollar General
|
|
Lacy Lakeview
|
|
TX
|
|
—
|
|
|
146
|
|
|
826
|
|
|
—
|
|
|
972
|
|
|
(258
|
)
|
|
11/16/2012
|
|
2012
|
|
Dollar General
|
|
Laredo
|
|
TX
|
|
—
|
|
|
253
|
|
|
758
|
|
|
—
|
|
|
1,011
|
|
|
(244
|
)
|
|
7/31/2012
|
|
2012
|
|
Dollar General
|
|
Littleriver Acdmy
|
|
TX
|
|
—
|
|
|
122
|
|
|
693
|
|
|
—
|
|
|
815
|
|
|
(228
|
)
|
|
4/27/2012
|
|
2012
|
|
Dollar General
|
|
Lubbock
|
|
TX
|
|
—
|
|
|
267
|
|
|
801
|
|
|
—
|
|
|
1,068
|
|
|
(256
|
)
|
|
8/31/2012
|
|
2010
|
|
Dollar General
|
|
Lubbock
|
|
TX
|
|
—
|
|
|
199
|
|
|
796
|
|
|
—
|
|
|
995
|
|
|
(232
|
)
|
|
8/28/2013
|
|
2013
|
|
Dollar General
|
|
Lubbock
|
|
TX
|
|
—
|
|
|
148
|
|
|
841
|
|
|
—
|
|
|
989
|
|
|
(251
|
)
|
|
5/16/2013
|
|
2013
|
|
Dollar General
|
|
Lubbock
|
|
TX
|
|
—
|
|
|
41
|
|
|
825
|
|
|
—
|
|
|
866
|
|
|
(226
|
)
|
|
2/20/2014
|
|
2014
|
|
Dollar General
|
|
Lyford
|
|
TX
|
|
300
|
|
|
80
|
|
|
724
|
|
|
—
|
|
|
804
|
|
|
(245
|
)
|
|
12/30/2011
|
|
2010
|
|
Dollar General
|
|
Lytle
|
|
TX
|
|
—
|
|
|
243
|
|
|
971
|
|
|
—
|
|
|
1,214
|
|
|
(278
|
)
|
|
10/30/2013
|
|
2013
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Dollar General
|
|
Mercedes
|
|
TX
|
|
—
|
|
|
215
|
|
|
859
|
|
|
—
|
|
|
1,074
|
|
|
(250
|
)
|
|
8/2/2013
|
|
2013
|
|
Dollar General
|
|
Mission
|
|
TX
|
|
—
|
|
|
158
|
|
|
894
|
|
|
—
|
|
|
1,052
|
|
|
(271
|
)
|
|
3/27/2013
|
|
2013
|
|
Dollar General
|
|
Moody
|
|
TX
|
|
—
|
|
|
41
|
|
|
781
|
|
|
—
|
|
|
822
|
|
|
(231
|
)
|
|
6/11/2013
|
|
2013
|
|
Dollar General
|
|
Mount Pleasant
|
|
TX
|
|
—
|
|
|
214
|
|
|
858
|
|
|
—
|
|
|
1,072
|
|
|
(274
|
)
|
|
8/31/2012
|
|
2009
|
|
Dollar General
|
|
New Braunfels
|
|
TX
|
|
—
|
|
|
205
|
|
|
818
|
|
|
—
|
|
|
1,023
|
|
|
(261
|
)
|
|
8/31/2012
|
|
2012
|
|
Dollar General
|
|
New Braunfels
|
|
TX
|
|
—
|
|
|
95
|
|
|
855
|
|
|
—
|
|
|
950
|
|
|
(261
|
)
|
|
2/14/2013
|
|
2013
|
|
Dollar General
|
|
New Braunfels
|
|
TX
|
|
—
|
|
|
156
|
|
|
883
|
|
|
—
|
|
|
1,039
|
|
|
(253
|
)
|
|
10/30/2013
|
|
2013
|
|
Dollar General
|
|
Orange
|
|
TX
|
|
—
|
|
|
277
|
|
|
1,150
|
|
|
—
|
|
|
1,427
|
|
|
(290
|
)
|
|
2/7/2014
|
|
2012
|
|
Dollar General
|
|
Poteet
|
|
TX
|
|
400
|
|
|
96
|
|
|
864
|
|
|
—
|
|
|
960
|
|
|
(296
|
)
|
|
10/31/2011
|
|
2010
|
|
Dollar General
|
|
Presidio
|
|
TX
|
|
—
|
|
|
72
|
|
|
1,370
|
|
|
—
|
|
|
1,442
|
|
|
(415
|
)
|
|
3/28/2013
|
|
2013
|
|
Dollar General
|
|
Progreso
|
|
TX
|
|
400
|
|
|
169
|
|
|
957
|
|
|
—
|
|
|
1,126
|
|
|
(328
|
)
|
|
10/31/2011
|
|
2010
|
|
Dollar General
|
|
Rio Grande City
|
|
TX
|
|
300
|
|
|
137
|
|
|
779
|
|
|
—
|
|
|
916
|
|
|
(267
|
)
|
|
10/31/2011
|
|
2010
|
|
Dollar General
|
|
Rio Grande City
|
|
TX
|
|
—
|
|
|
163
|
|
|
652
|
|
|
—
|
|
|
815
|
|
|
(218
|
)
|
|
2/1/2012
|
|
2011
|
|
Dollar General
|
|
Roma
|
|
TX
|
|
500
|
|
|
253
|
|
|
1,010
|
|
|
—
|
|
|
1,263
|
|
|
(347
|
)
|
|
10/31/2011
|
|
2010
|
|
Dollar General
|
|
San Antonio
|
|
TX
|
|
—
|
|
|
252
|
|
|
756
|
|
|
—
|
|
|
1,008
|
|
|
(238
|
)
|
|
10/22/2012
|
|
2012
|
|
Dollar General
|
|
San Antonio
|
|
TX
|
|
—
|
|
|
222
|
|
|
888
|
|
|
—
|
|
|
1,110
|
|
|
(280
|
)
|
|
10/22/2012
|
|
2012
|
|
Dollar General
|
|
San Antonio
|
|
TX
|
|
—
|
|
|
163
|
|
|
926
|
|
|
—
|
|
|
1,089
|
|
|
(283
|
)
|
|
2/14/2013
|
|
2013
|
|
Dollar General
|
|
San Antonio
|
|
TX
|
|
—
|
|
|
271
|
|
|
812
|
|
|
—
|
|
|
1,083
|
|
|
(242
|
)
|
|
5/23/2013
|
|
2013
|
|
Dollar General
|
|
San Antonio
|
|
TX
|
|
—
|
|
|
239
|
|
|
956
|
|
|
—
|
|
|
1,195
|
|
|
(290
|
)
|
|
3/11/2013
|
|
2013
|
|
Dollar General
|
|
San Antonio
|
|
TX
|
|
—
|
|
|
220
|
|
|
880
|
|
|
—
|
|
|
1,100
|
|
|
(259
|
)
|
|
7/9/2013
|
|
2013
|
|
Dollar General
|
|
San Antonio
|
|
TX
|
|
—
|
|
|
333
|
|
|
776
|
|
|
—
|
|
|
1,109
|
|
|
(226
|
)
|
|
8/13/2013
|
|
2013
|
|
Dollar General
|
|
San Benito
|
|
TX
|
|
—
|
|
|
202
|
|
|
807
|
|
|
—
|
|
|
1,009
|
|
|
(235
|
)
|
|
8/23/2013
|
|
2013
|
|
Dollar General
|
|
San Juan
|
|
TX
|
|
—
|
|
|
169
|
|
|
956
|
|
|
—
|
|
|
1,125
|
|
|
(272
|
)
|
|
11/15/2013
|
|
2013
|
|
Dollar General
|
|
San Leon
|
|
TX
|
|
—
|
|
|
87
|
|
|
786
|
|
|
—
|
|
|
873
|
|
|
(249
|
)
|
|
9/25/2012
|
|
2012
|
|
Dollar General
|
|
Silsbee
|
|
TX
|
|
—
|
|
|
43
|
|
|
810
|
|
|
—
|
|
|
853
|
|
|
(261
|
)
|
|
7/6/2012
|
|
2012
|
|
Dollar General
|
|
Skidmore
|
|
TX
|
|
—
|
|
|
90
|
|
|
811
|
|
|
—
|
|
|
901
|
|
|
(248
|
)
|
|
2/14/2013
|
|
2013
|
|
Dollar General
|
|
Sullivan City
|
|
TX
|
|
—
|
|
|
165
|
|
|
876
|
|
|
—
|
|
|
1,041
|
|
|
(240
|
)
|
|
2/26/2014
|
|
2014
|
|
Dollar General
|
|
Texarkana
|
|
TX
|
|
—
|
|
|
136
|
|
|
772
|
|
|
—
|
|
|
908
|
|
|
(221
|
)
|
|
10/25/2013
|
|
2013
|
|
Dollar General
|
|
Troy
|
|
TX
|
|
—
|
|
|
93
|
|
|
841
|
|
|
—
|
|
|
934
|
|
|
(267
|
)
|
|
9/12/2012
|
|
2012
|
|
Dollar General
|
|
Tyler
|
|
TX
|
|
—
|
|
|
219
|
|
|
875
|
|
|
—
|
|
|
1,094
|
|
|
(280
|
)
|
|
8/31/2012
|
|
2010
|
|
Dollar General
|
|
Tyler
|
|
TX
|
|
—
|
|
|
602
|
|
|
956
|
|
|
—
|
|
|
1,558
|
|
|
(266
|
)
|
|
2/7/2014
|
|
2013
|
|
Dollar General
|
|
Victoria
|
|
TX
|
|
—
|
|
|
91
|
|
|
817
|
|
|
—
|
|
|
908
|
|
|
(252
|
)
|
|
1/31/2013
|
|
2013
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Dollar General
|
|
Vidor
|
|
TX
|
|
—
|
|
|
—
|
|
|
1,182
|
|
|
—
|
|
|
1,182
|
|
|
(298
|
)
|
|
2/7/2014
|
|
2012
|
|
Dollar General
|
|
Waco
|
|
TX
|
|
—
|
|
|
192
|
|
|
767
|
|
|
—
|
|
|
959
|
|
|
(245
|
)
|
|
8/31/2012
|
|
2012
|
|
Dollar General
|
|
Weslaco
|
|
TX
|
|
—
|
|
|
215
|
|
|
862
|
|
|
—
|
|
|
1,077
|
|
|
(273
|
)
|
|
9/24/2012
|
|
2012
|
|
Dollar General
|
|
Weslaco
|
|
TX
|
|
—
|
|
|
205
|
|
|
822
|
|
|
—
|
|
|
1,027
|
|
|
(236
|
)
|
|
10/16/2013
|
|
2013
|
|
Dollar General
|
|
Burkeville
|
|
VA
|
|
—
|
|
|
160
|
|
|
906
|
|
|
—
|
|
|
1,066
|
|
|
(296
|
)
|
|
5/8/2012
|
|
2012
|
|
Dollar General
|
|
Danville
|
|
VA
|
|
300
|
|
|
155
|
|
|
621
|
|
|
—
|
|
|
776
|
|
|
(207
|
)
|
|
2/6/2012
|
|
2011
|
|
Dollar General
|
|
Hopewell
|
|
VA
|
|
500
|
|
|
584
|
|
|
713
|
|
|
—
|
|
|
1,297
|
|
|
(238
|
)
|
|
2/6/2012
|
|
2011
|
|
Dollar General
|
|
Hot Springs
|
|
VA
|
|
400
|
|
|
283
|
|
|
661
|
|
|
—
|
|
|
944
|
|
|
(220
|
)
|
|
2/6/2012
|
|
2011
|
|
Dollar General
|
|
Richmond
|
|
VA
|
|
400
|
|
|
242
|
|
|
726
|
|
|
—
|
|
|
968
|
|
|
(242
|
)
|
|
2/6/2012
|
|
2011
|
|
Dollar General
|
|
Mellen
|
|
WI
|
|
300
|
|
|
79
|
|
|
711
|
|
|
—
|
|
|
790
|
|
|
(241
|
)
|
|
12/30/2011
|
|
2011
|
|
Dollar General
|
|
Minong
|
|
WI
|
|
300
|
|
|
38
|
|
|
727
|
|
|
—
|
|
|
765
|
|
|
(246
|
)
|
|
12/30/2011
|
|
2011
|
|
Dollar General
|
|
Solon Springs
|
|
WI
|
|
300
|
|
|
76
|
|
|
685
|
|
|
—
|
|
|
761
|
|
|
(232
|
)
|
|
12/30/2011
|
|
2011
|
|
Dollar General
|
|
Chelyan
|
|
WV
|
|
—
|
|
|
273
|
|
|
1,092
|
|
|
—
|
|
|
1,365
|
|
|
(316
|
)
|
|
9/27/2013
|
|
2013
|
|
Dollar General
|
|
Cowen
|
|
WV
|
|
—
|
|
|
196
|
|
|
783
|
|
|
—
|
|
|
979
|
|
|
(241
|
)
|
|
1/16/2013
|
|
2012
|
|
Dollar General
|
|
Elkview
|
|
WV
|
|
—
|
|
|
274
|
|
|
823
|
|
|
—
|
|
|
1,097
|
|
|
(240
|
)
|
|
8/2/2013
|
|
2013
|
|
Dollar General
|
|
Mcmechen
|
|
WV
|
|
—
|
|
|
91
|
|
|
819
|
|
|
—
|
|
|
910
|
|
|
(252
|
)
|
|
1/9/2013
|
|
2012
|
|
Dollar General
|
|
Millwood
|
|
WV
|
|
—
|
|
|
98
|
|
|
881
|
|
|
—
|
|
|
979
|
|
|
(259
|
)
|
|
7/2/2013
|
|
2013
|
|
Dollar General
|
|
Oceana
|
|
WV
|
|
—
|
|
|
317
|
|
|
1,023
|
|
|
—
|
|
|
1,340
|
|
|
(192
|
)
|
|
11/20/2014
|
|
2014
|
|
Dollar Tree
|
|
Huntsville
|
|
AL
|
|
—
|
|
|
476
|
|
|
1,092
|
|
|
—
|
|
|
1,568
|
|
|
(199
|
)
|
|
8/29/2014
|
|
2014
|
|
Dollar Tree
|
|
Beverly Hills
|
|
FL
|
|
—
|
|
|
409
|
|
|
965
|
|
|
—
|
|
|
1,374
|
|
|
(182
|
)
|
|
8/28/2014
|
|
2013
|
|
Dollar Tree
|
|
Bonita Springs
|
|
FL
|
|
—
|
|
|
672
|
|
|
918
|
|
|
—
|
|
|
1,590
|
|
|
(261
|
)
|
|
2/7/2014
|
|
2013
|
|
Dollar Tree
|
|
Chiefland
|
|
FL
|
|
—
|
|
|
322
|
|
|
1,123
|
|
|
—
|
|
|
1,445
|
|
|
(302
|
)
|
|
3/31/2014
|
|
2013
|
|
Dollar Tree
|
|
Fort Myers
|
|
FL
|
|
973
|
|
|
189
|
|
|
1,344
|
|
|
—
|
|
|
1,533
|
|
|
(353
|
)
|
|
2/7/2014
|
|
2002
|
|
Dollar Tree
|
|
Ormond Beach
|
|
FL
|
|
—
|
|
|
573
|
|
|
860
|
|
|
—
|
|
|
1,433
|
|
|
(255
|
)
|
|
6/4/2013
|
|
2008
|
|
Dollar Tree
|
|
Oviedo
|
|
FL
|
|
—
|
|
|
469
|
|
|
848
|
|
|
—
|
|
|
1,317
|
|
|
(234
|
)
|
|
2/19/2014
|
|
2013
|
|
Dollar Tree
|
|
Des Moines
|
|
IA
|
|
—
|
|
|
152
|
|
|
863
|
|
|
6
|
|
|
1,021
|
|
|
(252
|
)
|
|
8/30/2013
|
|
1995
|
|
Dollar Tree
|
|
Lombard
|
|
IL
|
|
—
|
|
|
1,008
|
|
|
543
|
|
|
—
|
|
|
1,551
|
|
|
(153
|
)
|
|
12/12/2013
|
|
1967
|
|
Dollar Tree
|
|
Baton Rouge
|
|
LA
|
|
—
|
|
|
377
|
|
|
716
|
|
|
—
|
|
|
1,093
|
|
|
(202
|
)
|
|
2/7/2014
|
|
2003
|
|
Dollar Tree
|
|
Burton
|
|
MI
|
|
866
|
|
|
131
|
|
|
1,164
|
|
|
—
|
|
|
1,295
|
|
|
(317
|
)
|
|
2/7/2014
|
|
2003
|
|
Dollar Tree
|
|
Winona
|
|
MS
|
|
—
|
|
|
146
|
|
|
585
|
|
|
—
|
|
|
731
|
|
|
(188
|
)
|
|
7/31/2012
|
|
2012
|
|
Dollar Tree
|
|
Hoosick Falls
|
|
NY
|
|
—
|
|
|
181
|
|
|
724
|
|
|
—
|
|
|
905
|
|
|
(218
|
)
|
|
4/26/2013
|
|
2013
|
|
Dollar Tree
|
|
Caldwell
|
|
TX
|
|
—
|
|
|
138
|
|
|
552
|
|
|
387
|
|
|
1,077
|
|
|
(180
|
)
|
|
5/29/2012
|
|
2012
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Duluth Trading Co
|
|
South Portland
|
|
ME
|
|
—
|
|
|
811
|
|
|
3,254
|
|
|
—
|
|
|
4,065
|
|
|
(4
|
)
|
|
12/13/2018
|
|
2018
|
|
Duluth Trading Co
|
|
West Fargo
|
|
ND
|
|
—
|
|
|
1,099
|
|
|
3,208
|
|
|
—
|
|
|
4,307
|
|
|
(68
|
)
|
|
4/27/2018
|
|
2018
|
|
Duluth Trading Co
|
|
Avon
|
|
OH
|
|
—
|
|
|
1,088
|
|
|
3,671
|
|
|
—
|
|
|
4,759
|
|
|
(159
|
)
|
|
10/20/2017
|
|
2017
|
|
Duluth Trading Co
|
|
Waukesha
|
|
WI
|
|
—
|
|
|
857
|
|
|
4,067
|
|
|
—
|
|
|
4,924
|
|
|
(123
|
)
|
|
12/14/2017
|
|
2017
|
|
Dunkin Donuts/Baskin-Robbins
|
|
Dearborn Heights
|
|
MI
|
|
—
|
|
|
230
|
|
|
846
|
|
|
—
|
|
|
1,076
|
|
|
(248
|
)
|
|
6/27/2013
|
|
1995
|
|
Earhart Corporate Center
|
|
Ann Arbor
|
|
MI
|
|
26,437
|
|
|
3,520
|
|
|
39,639
|
|
|
(6,281
|
)
|
|
36,878
|
|
|
(3,778
|
)
|
|
11/5/2013
|
|
2006
|
|
Eastchase Central
|
|
Montgomery
|
|
AL
|
|
—
|
|
|
1,480
|
|
|
9,117
|
|
|
314
|
|
|
10,911
|
|
|
(379
|
)
|
|
11/17/2017
|
|
2017
|
|
Eegee's
|
|
Tucson
|
|
AZ
|
|
—
|
|
|
357
|
|
|
436
|
|
|
—
|
|
|
793
|
|
|
(122
|
)
|
|
7/31/2013
|
|
1990
|
|
Einstein Bros. Bagels
|
|
Dearborn
|
|
MI
|
|
—
|
|
|
190
|
|
|
724
|
|
|
—
|
|
|
914
|
|
|
(212
|
)
|
|
6/27/2013
|
|
1995
|
|
Elite Production Services
|
|
Cuero
|
|
TX
|
|
—
|
|
|
127
|
|
|
982
|
|
|
—
|
|
|
1,109
|
|
|
(199
|
)
|
|
6/25/2014
|
|
2014
|
|
EMC Corporation
|
|
Bedford
|
|
MA
|
|
50,684
|
|
|
16,594
|
|
|
75,137
|
|
|
203
|
|
|
91,934
|
|
|
(17,067
|
)
|
|
2/7/2014
|
|
2001
|
|
Energy Maintenance Services US
|
|
Pasadena
|
|
TX
|
|
—
|
|
|
393
|
|
|
2,878
|
|
|
—
|
|
|
3,271
|
|
|
(583
|
)
|
|
6/12/2014
|
|
2011
|
|
Evans Exchange
|
|
Evans
|
|
GA
|
|
6,420
|
|
|
3,452
|
|
|
9,821
|
|
|
18
|
|
|
13,291
|
|
|
(2,530
|
)
|
|
2/7/2014
|
|
2009
|
|
Experian
|
|
Schaumburg
|
|
IL
|
|
—
|
|
|
5,935
|
|
|
26,003
|
|
|
(5,777
|
)
|
|
26,161
|
|
|
(3,003
|
)
|
|
2/7/2014
|
|
1986
|
|
Express Energy Services
|
|
Pleasanton
|
|
TX
|
|
—
|
|
|
413
|
|
|
5,541
|
|
|
—
|
|
|
5,954
|
|
|
(1,125
|
)
|
|
6/12/2014
|
|
2012
|
|
Express Scripts
|
|
St. Louis
|
|
MO
|
|
—
|
|
|
5,706
|
|
|
32,333
|
|
|
—
|
|
|
38,039
|
|
|
(11,521
|
)
|
|
1/25/2012
|
|
2011
|
|
Exterran Energy Solutions
|
|
Fort Worth
|
|
TX
|
|
—
|
|
|
1,360
|
|
|
5,704
|
|
|
—
|
|
|
7,064
|
|
|
(1,164
|
)
|
|
9/5/2014
|
|
2011
|
|
Eyemart Express
|
|
Port Arthur
|
|
TX
|
|
8,077
|
|
|
3,331
|
|
|
14,992
|
|
|
152
|
|
|
18,475
|
|
|
(3,619
|
)
|
|
2/7/2014
|
|
2008
|
|
Family Dollar
|
|
Bessemer
|
|
AL
|
|
—
|
|
|
295
|
|
|
1,301
|
|
|
—
|
|
|
1,596
|
|
|
(292
|
)
|
|
6/16/2014
|
|
2014
|
|
Family Dollar
|
|
Camden
|
|
AL
|
|
—
|
|
|
137
|
|
|
851
|
|
|
—
|
|
|
988
|
|
|
(206
|
)
|
|
5/29/2014
|
|
2014
|
|
Family Dollar
|
|
Grove Hill
|
|
AL
|
|
—
|
|
|
144
|
|
|
741
|
|
|
—
|
|
|
885
|
|
|
(139
|
)
|
|
7/24/2014
|
|
2013
|
|
Family Dollar
|
|
Hayneville
|
|
AL
|
|
—
|
|
|
172
|
|
|
722
|
|
|
—
|
|
|
894
|
|
|
(189
|
)
|
|
5/7/2014
|
|
2013
|
|
Family Dollar
|
|
Hoover
|
|
AL
|
|
—
|
|
|
368
|
|
|
1,153
|
|
|
—
|
|
|
1,521
|
|
|
(218
|
)
|
|
8/29/2014
|
|
2014
|
|
Family Dollar
|
|
Huntsville
|
|
AL
|
|
—
|
|
|
628
|
|
|
924
|
|
|
—
|
|
|
1,552
|
|
|
(154
|
)
|
|
1/12/2015
|
|
2014
|
|
Family Dollar
|
|
Jemison
|
|
AL
|
|
757
|
|
|
143
|
|
|
997
|
|
|
—
|
|
|
1,140
|
|
|
(273
|
)
|
|
2/7/2014
|
|
2011
|
|
Family Dollar
|
|
Marion
|
|
AL
|
|
—
|
|
|
247
|
|
|
780
|
|
|
—
|
|
|
1,027
|
|
|
(148
|
)
|
|
7/30/2014
|
|
2014
|
|
Family Dollar
|
|
Millbrook
|
|
AL
|
|
—
|
|
|
316
|
|
|
1,052
|
|
|
—
|
|
|
1,368
|
|
|
(197
|
)
|
|
8/28/2014
|
|
2013
|
|
Family Dollar
|
|
Montgomery
|
|
AL
|
|
—
|
|
|
218
|
|
|
847
|
|
|
—
|
|
|
1,065
|
|
|
(160
|
)
|
|
8/28/2014
|
|
2013
|
|
Family Dollar
|
|
Montgomery
|
|
AL
|
|
959
|
|
|
533
|
|
|
936
|
|
|
—
|
|
|
1,469
|
|
|
(261
|
)
|
|
2/7/2014
|
|
2010
|
|
Family Dollar
|
|
Wilmer
|
|
AL
|
|
—
|
|
|
221
|
|
|
791
|
|
|
—
|
|
|
1,012
|
|
|
(190
|
)
|
|
5/29/2014
|
|
2014
|
|
Family Dollar
|
|
El Dorado
|
|
AR
|
|
—
|
|
|
151
|
|
|
806
|
|
|
—
|
|
|
957
|
|
|
(175
|
)
|
|
8/28/2014
|
|
1988
|
|
Family Dollar
|
|
El Dorado
|
|
AR
|
|
663
|
|
|
49
|
|
|
1,003
|
|
|
—
|
|
|
1,052
|
|
|
(257
|
)
|
|
2/7/2014
|
|
2002
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Family Dollar
|
|
Hot Springs
|
|
AR
|
|
—
|
|
|
247
|
|
|
845
|
|
|
—
|
|
|
1,092
|
|
|
(226
|
)
|
|
2/7/2014
|
|
2011
|
|
Family Dollar
|
|
Jacksonville
|
|
AR
|
|
571
|
|
|
155
|
|
|
758
|
|
|
—
|
|
|
913
|
|
|
(195
|
)
|
|
2/7/2014
|
|
2002
|
|
Family Dollar
|
|
Little Rock
|
|
AR
|
|
467
|
|
|
125
|
|
|
629
|
|
|
—
|
|
|
754
|
|
|
(161
|
)
|
|
2/7/2014
|
|
2002
|
|
Family Dollar
|
|
Ash Fork
|
|
AZ
|
|
—
|
|
|
123
|
|
|
1,015
|
|
|
—
|
|
|
1,138
|
|
|
(190
|
)
|
|
8/28/2014
|
|
2013
|
|
Family Dollar
|
|
Avondale
|
|
AZ
|
|
974
|
|
|
603
|
|
|
882
|
|
|
—
|
|
|
1,485
|
|
|
(248
|
)
|
|
2/7/2014
|
|
2002
|
|
Family Dollar
|
|
Casa Grande
|
|
AZ
|
|
—
|
|
|
454
|
|
|
313
|
|
|
—
|
|
|
767
|
|
|
(98
|
)
|
|
2/7/2014
|
|
2003
|
|
Family Dollar
|
|
Coolidge
|
|
AZ
|
|
603
|
|
|
126
|
|
|
785
|
|
|
—
|
|
|
911
|
|
|
(214
|
)
|
|
2/7/2014
|
|
2000
|
|
Family Dollar
|
|
Duncan
|
|
AZ
|
|
—
|
|
|
98
|
|
|
895
|
|
|
—
|
|
|
993
|
|
|
(168
|
)
|
|
8/28/2014
|
|
2013
|
|
Family Dollar
|
|
Fort Mohave
|
|
AZ
|
|
—
|
|
|
302
|
|
|
571
|
|
|
—
|
|
|
873
|
|
|
(164
|
)
|
|
2/7/2014
|
|
2001
|
|
Family Dollar
|
|
Golden Valley
|
|
AZ
|
|
—
|
|
|
110
|
|
|
772
|
|
|
—
|
|
|
882
|
|
|
(169
|
)
|
|
8/28/2014
|
|
2001
|
|
Family Dollar
|
|
Guadalupe
|
|
AZ
|
|
—
|
|
|
400
|
|
|
584
|
|
|
—
|
|
|
984
|
|
|
(168
|
)
|
|
2/7/2014
|
|
2004
|
|
Family Dollar
|
|
Mohave Valley
|
|
AZ
|
|
—
|
|
|
302
|
|
|
281
|
|
|
—
|
|
|
583
|
|
|
(88
|
)
|
|
2/7/2014
|
|
2003
|
|
Family Dollar
|
|
Phoenix
|
|
AZ
|
|
—
|
|
|
303
|
|
|
712
|
|
|
—
|
|
|
1,015
|
|
|
(153
|
)
|
|
8/28/2014
|
|
2004
|
|
Family Dollar
|
|
Phoenix
|
|
AZ
|
|
—
|
|
|
416
|
|
|
1,229
|
|
|
—
|
|
|
1,645
|
|
|
(226
|
)
|
|
8/28/2014
|
|
2013
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Family Dollar
|
|
Phoenix
|
|
AZ
|
|
—
|
|
|
1,109
|
|
|
767
|
|
|
—
|
|
|
1,876
|
|
|
(228
|
)
|
|
2/7/2014
|
|
2003
|
|
Family Dollar
|
|
Phoenix
|
|
AZ
|
|
1,040
|
|
|
504
|
|
|
1,079
|
|
|
—
|
|
|
1,583
|
|
|
(298
|
)
|
|
2/7/2014
|
|
2003
|
|
Family Dollar
|
|
Dacano
|
|
CO
|
|
757
|
|
|
155
|
|
|
959
|
|
|
—
|
|
|
1,114
|
|
|
(267
|
)
|
|
2/7/2014
|
|
2003
|
|
Family Dollar
|
|
Fort Lupton
|
|
CO
|
|
916
|
|
|
154
|
|
|
1,180
|
|
|
—
|
|
|
1,334
|
|
|
(326
|
)
|
|
2/7/2014
|
|
1961
|
|
Family Dollar
|
|
Rangely
|
|
CO
|
|
—
|
|
|
66
|
|
|
593
|
|
|
—
|
|
|
659
|
|
|
(194
|
)
|
|
5/4/2012
|
|
2010
|
|
Family Dollar
|
|
New Britain
|
|
CT
|
|
—
|
|
|
484
|
|
|
1,280
|
|
|
26
|
|
|
1,790
|
|
|
(231
|
)
|
|
10/14/2014
|
|
2013
|
|
Family Dollar
|
|
Wilmington
|
|
DE
|
|
—
|
|
|
540
|
|
|
1,218
|
|
|
—
|
|
|
1,758
|
|
|
(199
|
)
|
|
4/21/2015
|
|
2015
|
|
Family Dollar
|
|
Altha
|
|
FL
|
|
—
|
|
|
126
|
|
|
727
|
|
|
—
|
|
|
853
|
|
|
(206
|
)
|
|
2/7/2014
|
|
2011
|
|
Family Dollar
|
|
Anthony
|
|
FL
|
|
—
|
|
|
242
|
|
|
1,037
|
|
|
—
|
|
|
1,279
|
|
|
(200
|
)
|
|
10/30/2014
|
|
2014
|
|
Family Dollar
|
|
Apopka
|
|
FL
|
|
1,127
|
|
|
518
|
|
|
1,402
|
|
|
—
|
|
|
1,920
|
|
|
(355
|
)
|
|
2/7/2014
|
|
2011
|
|
Family Dollar
|
|
Auburndale
|
|
FL
|
|
—
|
|
|
314
|
|
|
951
|
|
|
—
|
|
|
1,265
|
|
|
(177
|
)
|
|
8/28/2014
|
|
2013
|
|
Family Dollar
|
|
Belleview
|
|
FL
|
|
—
|
|
|
332
|
|
|
829
|
|
|
—
|
|
|
1,161
|
|
|
(219
|
)
|
|
2/7/2014
|
|
2013
|
|
Family Dollar
|
|
Bristol
|
|
FL
|
|
631
|
|
|
202
|
|
|
727
|
|
|
—
|
|
|
929
|
|
|
(208
|
)
|
|
2/7/2014
|
|
2011
|
|
Family Dollar
|
|
Bunnell
|
|
FL
|
|
—
|
|
|
188
|
|
|
936
|
|
|
—
|
|
|
1,124
|
|
|
(178
|
)
|
|
8/28/2014
|
|
2013
|
|
Family Dollar
|
|
Cape Coral
|
|
FL
|
|
—
|
|
|
675
|
|
|
1,190
|
|
|
—
|
|
|
1,865
|
|
|
(322
|
)
|
|
3/5/2014
|
|
2013
|
|
Family Dollar
|
|
Citra
|
|
FL
|
|
—
|
|
|
47
|
|
|
1,038
|
|
|
—
|
|
|
1,085
|
|
|
(192
|
)
|
|
8/28/2014
|
|
2013
|
|
Family Dollar
|
|
Clearwater
|
|
FL
|
|
—
|
|
|
425
|
|
|
1,006
|
|
|
—
|
|
|
1,431
|
|
|
(183
|
)
|
|
8/22/2014
|
|
2014
|
|
Family Dollar
|
|
Deland
|
|
FL
|
|
1,057
|
|
|
492
|
|
|
1,293
|
|
|
—
|
|
|
1,785
|
|
|
(333
|
)
|
|
2/7/2014
|
|
2011
|
|
Family Dollar
|
|
Deltona
|
|
FL
|
|
686
|
|
|
171
|
|
|
1,074
|
|
|
—
|
|
|
1,245
|
|
|
(262
|
)
|
|
2/7/2014
|
|
2004
|
|
Family Dollar
|
|
Deltona
|
|
FL
|
|
1,042
|
|
|
206
|
|
|
1,578
|
|
|
—
|
|
|
1,784
|
|
|
(397
|
)
|
|
2/7/2014
|
|
2011
|
|
Family Dollar
|
|
Fort Meade
|
|
FL
|
|
417
|
|
|
211
|
|
|
606
|
|
|
—
|
|
|
817
|
|
|
(144
|
)
|
|
2/7/2014
|
|
2000
|
|
Family Dollar
|
|
Fountain
|
|
FL
|
|
—
|
|
|
202
|
|
|
825
|
|
|
—
|
|
|
1,027
|
|
|
(157
|
)
|
|
8/28/2014
|
|
2014
|
|
Family Dollar
|
|
Gainesville
|
|
FL
|
|
1,002
|
|
|
423
|
|
|
1,263
|
|
|
(16
|
)
|
|
1,670
|
|
|
(322
|
)
|
|
2/7/2014
|
|
2011
|
|
Family Dollar
|
|
Graceville
|
|
FL
|
|
—
|
|
|
367
|
|
|
810
|
|
|
—
|
|
|
1,177
|
|
|
(217
|
)
|
|
4/30/2014
|
|
2013
|
|
Family Dollar
|
|
Jacksonville
|
|
FL
|
|
1,028
|
|
|
271
|
|
|
1,121
|
|
|
—
|
|
|
1,392
|
|
|
(278
|
)
|
|
2/7/2014
|
|
2011
|
|
Family Dollar
|
|
Jacksonville
|
|
FL
|
|
789
|
|
|
545
|
|
|
1,173
|
|
|
—
|
|
|
1,718
|
|
|
(303
|
)
|
|
2/7/2014
|
|
2008
|
|
Family Dollar
|
|
Lake Alfred
|
|
FL
|
|
—
|
|
|
484
|
|
|
1,006
|
|
|
—
|
|
|
1,490
|
|
|
(151
|
)
|
|
12/23/2014
|
|
2014
|
|
Family Dollar
|
|
Lake City
|
|
FL
|
|
622
|
|
|
186
|
|
|
872
|
|
|
—
|
|
|
1,058
|
|
|
(224
|
)
|
|
2/7/2014
|
|
2011
|
|
Family Dollar
|
|
Lake Panasoffkee
|
|
FL
|
|
—
|
|
|
237
|
|
|
696
|
|
|
—
|
|
|
933
|
|
|
(189
|
)
|
|
3/25/2014
|
|
2013
|
|
Family Dollar
|
|
Lakeland
|
|
FL
|
|
732
|
|
|
339
|
|
|
785
|
|
|
—
|
|
|
1,124
|
|
|
(217
|
)
|
|
2/7/2014
|
|
2003
|
|
Family Dollar
|
|
Largo
|
|
FL
|
|
—
|
|
|
844
|
|
|
962
|
|
|
—
|
|
|
1,806
|
|
|
(266
|
)
|
|
2/7/2014
|
|
2013
|
|
Family Dollar
|
|
Middleburg
|
|
FL
|
|
—
|
|
|
274
|
|
|
822
|
|
|
—
|
|
|
1,096
|
|
|
(243
|
)
|
|
6/4/2013
|
|
2008
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Family Dollar
|
|
Milton
|
|
FL
|
|
644
|
|
|
544
|
|
|
683
|
|
|
—
|
|
|
1,227
|
|
|
(163
|
)
|
|
2/7/2014
|
|
2010
|
|
Family Dollar
|
|
Mulberry
|
|
FL
|
|
—
|
|
|
131
|
|
|
1,156
|
|
|
—
|
|
|
1,287
|
|
|
(214
|
)
|
|
8/28/2014
|
|
2013
|
|
Family Dollar
|
|
Ocala
|
|
FL
|
|
—
|
|
|
108
|
|
|
816
|
|
|
—
|
|
|
924
|
|
|
(161
|
)
|
|
8/28/2014
|
|
2005
|
|
Family Dollar
|
|
Ocala
|
|
FL
|
|
—
|
|
|
344
|
|
|
1,251
|
|
|
—
|
|
|
1,595
|
|
|
(316
|
)
|
|
2/7/2014
|
|
2006
|
|
Family Dollar
|
|
Ocala
|
|
FL
|
|
968
|
|
|
554
|
|
|
984
|
|
|
—
|
|
|
1,538
|
|
|
(266
|
)
|
|
2/7/2014
|
|
2011
|
|
Family Dollar
|
|
Okeechobee
|
|
FL
|
|
894
|
|
|
655
|
|
|
580
|
|
|
—
|
|
|
1,235
|
|
|
(187
|
)
|
|
2/7/2014
|
|
2011
|
|
Family Dollar
|
|
Orlando
|
|
FL
|
|
—
|
|
|
349
|
|
|
1,294
|
|
|
—
|
|
|
1,643
|
|
|
(236
|
)
|
|
8/28/2014
|
|
2014
|
|
Family Dollar
|
|
Orlando
|
|
FL
|
|
—
|
|
|
291
|
|
|
1,286
|
|
|
—
|
|
|
1,577
|
|
|
(235
|
)
|
|
8/28/2014
|
|
2013
|
|
Family Dollar
|
|
Ormond Beach
|
|
FL
|
|
—
|
|
|
675
|
|
|
1,152
|
|
|
—
|
|
|
1,827
|
|
|
(294
|
)
|
|
2/7/2014
|
|
2011
|
|
Family Dollar
|
|
Palatka
|
|
FL
|
|
—
|
|
|
316
|
|
|
1,054
|
|
|
—
|
|
|
1,370
|
|
|
(281
|
)
|
|
4/25/2014
|
|
2014
|
|
Family Dollar
|
|
Pembroke Park
|
|
FL
|
|
1,141
|
|
|
656
|
|
|
944
|
|
|
—
|
|
|
1,600
|
|
|
(284
|
)
|
|
2/7/2014
|
|
2006
|
|
Family Dollar
|
|
Pensacola
|
|
FL
|
|
—
|
|
|
69
|
|
|
1,085
|
|
|
—
|
|
|
1,154
|
|
|
(198
|
)
|
|
8/28/2014
|
|
2013
|
|
Family Dollar
|
|
Pensacola
|
|
FL
|
|
559
|
|
|
146
|
|
|
907
|
|
|
—
|
|
|
1,053
|
|
|
(218
|
)
|
|
2/7/2014
|
|
2003
|
|
Family Dollar
|
|
Plant City
|
|
FL
|
|
—
|
|
|
279
|
|
|
1,040
|
|
|
—
|
|
|
1,319
|
|
|
(264
|
)
|
|
2/7/2014
|
|
2004
|
|
Family Dollar
|
|
Plant City
|
|
FL
|
|
1,173
|
|
|
712
|
|
|
1,113
|
|
|
—
|
|
|
1,825
|
|
|
(307
|
)
|
|
2/7/2014
|
|
2005
|
|
Family Dollar
|
|
Sebring
|
|
FL
|
|
—
|
|
|
492
|
|
|
1,063
|
|
|
—
|
|
|
1,555
|
|
|
(208
|
)
|
|
6/24/2014
|
|
2014
|
|
Family Dollar
|
|
St Petersburg
|
|
FL
|
|
1,093
|
|
|
690
|
|
|
1,000
|
|
|
—
|
|
|
1,690
|
|
|
(279
|
)
|
|
2/7/2014
|
|
2011
|
|
Family Dollar
|
|
Tallahassee
|
|
FL
|
|
—
|
|
|
632
|
|
|
871
|
|
|
—
|
|
|
1,503
|
|
|
(249
|
)
|
|
2/7/2014
|
|
2011
|
|
Family Dollar
|
|
Tampa
|
|
FL
|
|
1,005
|
|
|
531
|
|
|
1,062
|
|
|
—
|
|
|
1,593
|
|
|
(287
|
)
|
|
2/7/2014
|
|
2008
|
|
Family Dollar
|
|
Tampa
|
|
FL
|
|
1,168
|
|
|
773
|
|
|
1,057
|
|
|
—
|
|
|
1,830
|
|
|
(291
|
)
|
|
2/7/2014
|
|
2011
|
|
Family Dollar
|
|
Tampa
|
|
FL
|
|
—
|
|
|
552
|
|
|
792
|
|
|
—
|
|
|
1,344
|
|
|
(212
|
)
|
|
2/7/2014
|
|
2013
|
|
Family Dollar
|
|
Winter Haven
|
|
FL
|
|
—
|
|
|
534
|
|
|
942
|
|
|
—
|
|
|
1,476
|
|
|
(117
|
)
|
|
8/8/2014
|
|
2014
|
|
Family Dollar
|
|
Zellwood
|
|
FL
|
|
—
|
|
|
272
|
|
|
1,005
|
|
|
—
|
|
|
1,277
|
|
|
(183
|
)
|
|
8/22/2014
|
|
2014
|
|
Family Dollar
|
|
Abbeville
|
|
GA
|
|
—
|
|
|
163
|
|
|
768
|
|
|
—
|
|
|
931
|
|
|
(152
|
)
|
|
5/29/2014
|
|
2014
|
|
Family Dollar
|
|
Acworth
|
|
GA
|
|
—
|
|
|
489
|
|
|
901
|
|
|
—
|
|
|
1,390
|
|
|
(172
|
)
|
|
8/28/2014
|
|
2013
|
|
Family Dollar
|
|
Alma
|
|
GA
|
|
—
|
|
|
79
|
|
|
954
|
|
|
—
|
|
|
1,033
|
|
|
(177
|
)
|
|
8/28/2014
|
|
1982
|
|
Family Dollar
|
|
Claxton
|
|
GA
|
|
—
|
|
|
322
|
|
|
665
|
|
|
—
|
|
|
987
|
|
|
(175
|
)
|
|
5/14/2014
|
|
2014
|
|
Family Dollar
|
|
Cordele
|
|
GA
|
|
—
|
|
|
136
|
|
|
1,049
|
|
|
—
|
|
|
1,185
|
|
|
(204
|
)
|
|
4/30/2014
|
|
2014
|
|
Family Dollar
|
|
Fayetteville
|
|
GA
|
|
—
|
|
|
217
|
|
|
1,203
|
|
|
—
|
|
|
1,420
|
|
|
(208
|
)
|
|
11/20/2014
|
|
2014
|
|
Family Dollar
|
|
Helena
|
|
GA
|
|
—
|
|
|
242
|
|
|
790
|
|
|
—
|
|
|
1,032
|
|
|
(218
|
)
|
|
2/19/2014
|
|
2013
|
|
Family Dollar
|
|
Jeffersonville
|
|
GA
|
|
—
|
|
|
153
|
|
|
926
|
|
|
—
|
|
|
1,079
|
|
|
(171
|
)
|
|
8/15/2014
|
|
2014
|
|
Family Dollar
|
|
Lenox
|
|
GA
|
|
—
|
|
|
90
|
|
|
809
|
|
|
—
|
|
|
899
|
|
|
(253
|
)
|
|
11/9/2012
|
|
2012
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Family Dollar
|
|
Lindale
|
|
GA
|
|
—
|
|
|
227
|
|
|
966
|
|
|
—
|
|
|
1,193
|
|
|
(184
|
)
|
|
8/28/2014
|
|
2014
|
|
Family Dollar
|
|
Macon
|
|
GA
|
|
—
|
|
|
300
|
|
|
893
|
|
|
—
|
|
|
1,193
|
|
|
(169
|
)
|
|
8/28/2014
|
|
2013
|
|
Family Dollar
|
|
Macon
|
|
GA
|
|
673
|
|
|
230
|
|
|
851
|
|
|
—
|
|
|
1,081
|
|
|
(230
|
)
|
|
2/7/2014
|
|
2011
|
|
Family Dollar
|
|
Marietta
|
|
GA
|
|
—
|
|
|
366
|
|
|
749
|
|
|
—
|
|
|
1,115
|
|
|
(207
|
)
|
|
2/19/2014
|
|
2013
|
|
Family Dollar
|
|
Marietta
|
|
GA
|
|
—
|
|
|
582
|
|
|
1,126
|
|
|
—
|
|
|
1,708
|
|
|
(210
|
)
|
|
8/28/2014
|
|
2013
|
|
Family Dollar
|
|
Omega
|
|
GA
|
|
—
|
|
|
167
|
|
|
716
|
|
|
—
|
|
|
883
|
|
|
(194
|
)
|
|
3/12/2014
|
|
2013
|
|
Family Dollar
|
|
Richland
|
|
GA
|
|
—
|
|
|
125
|
|
|
859
|
|
|
—
|
|
|
984
|
|
|
(162
|
)
|
|
8/28/2014
|
|
2014
|
|
Family Dollar
|
|
Riverdale
|
|
GA
|
|
—
|
|
|
310
|
|
|
1,188
|
|
|
—
|
|
|
1,498
|
|
|
(213
|
)
|
|
9/26/2014
|
|
2014
|
|
Family Dollar
|
|
Vienna
|
|
GA
|
|
—
|
|
|
62
|
|
|
721
|
|
|
—
|
|
|
783
|
|
|
(196
|
)
|
|
3/12/2014
|
|
2013
|
|
Family Dollar
|
|
Des Moines
|
|
IA
|
|
822
|
|
|
411
|
|
|
871
|
|
|
—
|
|
|
1,282
|
|
|
(241
|
)
|
|
2/7/2014
|
|
2003
|
|
Family Dollar
|
|
Fort Dodge
|
|
IA
|
|
408
|
|
|
152
|
|
|
449
|
|
|
—
|
|
|
601
|
|
|
(131
|
)
|
|
2/7/2014
|
|
2002
|
|
Family Dollar
|
|
Arco
|
|
ID
|
|
—
|
|
|
76
|
|
|
684
|
|
|
—
|
|
|
760
|
|
|
(217
|
)
|
|
9/18/2012
|
|
2012
|
|
Family Dollar
|
|
Homedale
|
|
ID
|
|
973
|
|
|
59
|
|
|
1,387
|
|
|
—
|
|
|
1,446
|
|
|
(376
|
)
|
|
2/7/2014
|
|
2006
|
|
Family Dollar
|
|
Kimberly
|
|
ID
|
|
—
|
|
|
219
|
|
|
657
|
|
|
—
|
|
|
876
|
|
|
(197
|
)
|
|
4/10/2013
|
|
2013
|
|
Family Dollar
|
|
Mount Vernon
|
|
IL
|
|
—
|
|
|
117
|
|
|
1,050
|
|
|
—
|
|
|
1,167
|
|
|
(309
|
)
|
|
7/11/2013
|
|
2012
|
|
Family Dollar
|
|
Pulaski
|
|
IL
|
|
—
|
|
|
31
|
|
|
588
|
|
|
—
|
|
|
619
|
|
|
(182
|
)
|
|
12/31/2012
|
|
2012
|
|
Family Dollar
|
|
University Park
|
|
IL
|
|
—
|
|
|
295
|
|
|
688
|
|
|
—
|
|
|
983
|
|
|
(197
|
)
|
|
10/29/2013
|
|
2013
|
|
Family Dollar
|
|
Brookston
|
|
IN
|
|
—
|
|
|
126
|
|
|
715
|
|
|
—
|
|
|
841
|
|
|
(225
|
)
|
|
10/1/2012
|
|
2012
|
|
Family Dollar
|
|
Indianapolis
|
|
IN
|
|
613
|
|
|
375
|
|
|
707
|
|
|
—
|
|
|
1,082
|
|
|
(175
|
)
|
|
2/7/2014
|
|
2003
|
|
Family Dollar
|
|
Lake Village
|
|
IN
|
|
—
|
|
|
154
|
|
|
752
|
|
|
—
|
|
|
906
|
|
|
(393
|
)
|
|
4/30/2014
|
|
2013
|
|
Family Dollar
|
|
Mitchell
|
|
IN
|
|
—
|
|
|
101
|
|
|
1,119
|
|
|
—
|
|
|
1,220
|
|
|
(214
|
)
|
|
8/28/2014
|
|
2014
|
|
Family Dollar
|
|
Princeton
|
|
IN
|
|
526
|
|
|
300
|
|
|
486
|
|
|
—
|
|
|
786
|
|
|
(137
|
)
|
|
2/7/2014
|
|
2000
|
|
Family Dollar
|
|
Seymour
|
|
IN
|
|
—
|
|
|
238
|
|
|
764
|
|
|
—
|
|
|
1,002
|
|
|
(213
|
)
|
|
2/7/2014
|
|
2003
|
|
Family Dollar
|
|
Terre Haute
|
|
IN
|
|
394
|
|
|
235
|
|
|
427
|
|
|
—
|
|
|
662
|
|
|
(115
|
)
|
|
2/7/2014
|
|
2011
|
|
Family Dollar
|
|
Greensburg
|
|
KS
|
|
—
|
|
|
80
|
|
|
718
|
|
|
—
|
|
|
798
|
|
|
(208
|
)
|
|
9/9/2013
|
|
2012
|
|
Family Dollar
|
|
Kansas City
|
|
KS
|
|
—
|
|
|
290
|
|
|
1,170
|
|
|
(5
|
)
|
|
1,455
|
|
|
(225
|
)
|
|
11/6/2014
|
|
1995
|
|
Family Dollar
|
|
Kansas City
|
|
KS
|
|
—
|
|
|
352
|
|
|
1,026
|
|
|
—
|
|
|
1,378
|
|
|
(200
|
)
|
|
12/18/2014
|
|
1995
|
|
Family Dollar
|
|
Kansas City
|
|
KS
|
|
982
|
|
|
154
|
|
|
1,367
|
|
|
—
|
|
|
1,521
|
|
|
(361
|
)
|
|
2/7/2014
|
|
2002
|
|
Family Dollar
|
|
Topeka
|
|
KS
|
|
—
|
|
|
177
|
|
|
1,405
|
|
|
—
|
|
|
1,582
|
|
|
(383
|
)
|
|
2/7/2014
|
|
2004
|
|
Family Dollar
|
|
Wichita
|
|
KS
|
|
—
|
|
|
216
|
|
|
1,035
|
|
|
—
|
|
|
1,251
|
|
|
(191
|
)
|
|
8/28/2014
|
|
2013
|
|
Family Dollar
|
|
Bowling Green
|
|
KY
|
|
—
|
|
|
334
|
|
|
951
|
|
|
—
|
|
|
1,285
|
|
|
(178
|
)
|
|
8/28/2014
|
|
2013
|
|
Family Dollar
|
|
Carlisle
|
|
KY
|
|
—
|
|
|
157
|
|
|
871
|
|
|
—
|
|
|
1,028
|
|
|
(166
|
)
|
|
8/28/2014
|
|
2014
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Family Dollar
|
|
Garrison
|
|
KY
|
|
—
|
|
|
134
|
|
|
737
|
|
|
—
|
|
|
871
|
|
|
(214
|
)
|
|
2/20/2014
|
|
2012
|
|
Family Dollar
|
|
Rockholds
|
|
KY
|
|
—
|
|
|
121
|
|
|
988
|
|
|
—
|
|
|
1,109
|
|
|
(190
|
)
|
|
8/28/2014
|
|
2014
|
|
Family Dollar
|
|
Abbeville
|
|
LA
|
|
740
|
|
|
141
|
|
|
949
|
|
|
—
|
|
|
1,090
|
|
|
(263
|
)
|
|
2/7/2014
|
|
2005
|
|
Family Dollar
|
|
Alexandria
|
|
LA
|
|
458
|
|
|
168
|
|
|
579
|
|
|
—
|
|
|
747
|
|
|
(155
|
)
|
|
2/7/2014
|
|
2005
|
|
Family Dollar
|
|
Arcadia
|
|
LA
|
|
—
|
|
|
51
|
|
|
704
|
|
|
—
|
|
|
755
|
|
|
(207
|
)
|
|
2/20/2014
|
|
2010
|
|
Family Dollar
|
|
Avondale
|
|
LA
|
|
—
|
|
|
381
|
|
|
1,255
|
|
|
—
|
|
|
1,636
|
|
|
(234
|
)
|
|
8/28/2014
|
|
2013
|
|
Family Dollar
|
|
Chalmette
|
|
LA
|
|
—
|
|
|
751
|
|
|
615
|
|
|
—
|
|
|
1,366
|
|
|
(201
|
)
|
|
5/3/2012
|
|
2011
|
|
Family Dollar
|
|
Farmerville
|
|
LA
|
|
722
|
|
|
110
|
|
|
968
|
|
|
—
|
|
|
1,078
|
|
|
(263
|
)
|
|
2/7/2014
|
|
2003
|
|
Family Dollar
|
|
Kentwood
|
|
LA
|
|
683
|
|
|
117
|
|
|
877
|
|
|
—
|
|
|
994
|
|
|
(244
|
)
|
|
2/7/2014
|
|
2003
|
|
Family Dollar
|
|
New Orleans
|
|
LA
|
|
1,146
|
|
|
547
|
|
|
1,252
|
|
|
—
|
|
|
1,799
|
|
|
(337
|
)
|
|
2/7/2014
|
|
2005
|
|
Family Dollar
|
|
Shreveport
|
|
LA
|
|
892
|
|
|
177
|
|
|
1,177
|
|
|
—
|
|
|
1,354
|
|
|
(317
|
)
|
|
2/7/2014
|
|
2005
|
|
Family Dollar
|
|
Tickfaw
|
|
LA
|
|
—
|
|
|
181
|
|
|
543
|
|
|
—
|
|
|
724
|
|
|
(180
|
)
|
|
3/30/2012
|
|
2011
|
|
Family Dollar
|
|
Westwego
|
|
LA
|
|
—
|
|
|
332
|
|
|
1,052
|
|
|
—
|
|
|
1,384
|
|
|
(201
|
)
|
|
8/28/2014
|
|
2013
|
|
Family Dollar
|
|
Lynn
|
|
MA
|
|
1,222
|
|
|
400
|
|
|
1,547
|
|
|
—
|
|
|
1,947
|
|
|
(407
|
)
|
|
2/7/2014
|
|
2003
|
|
Family Dollar
|
|
Barryton
|
|
MI
|
|
—
|
|
|
32
|
|
|
599
|
|
|
—
|
|
|
631
|
|
|
(186
|
)
|
|
12/18/2012
|
|
2012
|
|
Family Dollar
|
|
Birch Run
|
|
MI
|
|
—
|
|
|
81
|
|
|
729
|
|
|
86
|
|
|
896
|
|
|
(227
|
)
|
|
7/11/2013
|
|
1950
|
|
Family Dollar
|
|
Brooklyn
|
|
MI
|
|
—
|
|
|
150
|
|
|
634
|
|
|
—
|
|
|
784
|
|
|
(176
|
)
|
|
2/7/2014
|
|
2002
|
|
Family Dollar
|
|
Detroit
|
|
MI
|
|
—
|
|
|
130
|
|
|
1,169
|
|
|
—
|
|
|
1,299
|
|
|
(365
|
)
|
|
11/27/2012
|
|
2011
|
|
Family Dollar
|
|
Detroit
|
|
MI
|
|
—
|
|
|
106
|
|
|
956
|
|
|
—
|
|
|
1,062
|
|
|
(285
|
)
|
|
5/2/2013
|
|
1964
|
|
Family Dollar
|
|
Detroit
|
|
MI
|
|
—
|
|
|
110
|
|
|
1,051
|
|
|
—
|
|
|
1,161
|
|
|
(205
|
)
|
|
8/28/2014
|
|
2005
|
|
Family Dollar
|
|
Flint
|
|
MI
|
|
—
|
|
|
162
|
|
|
1,027
|
|
|
—
|
|
|
1,189
|
|
|
(306
|
)
|
|
2/26/2014
|
|
2014
|
|
Family Dollar
|
|
Hudson
|
|
MI
|
|
833
|
|
|
108
|
|
|
1,020
|
|
|
—
|
|
|
1,128
|
|
|
(295
|
)
|
|
2/7/2014
|
|
2005
|
|
Family Dollar
|
|
Jackson
|
|
MI
|
|
—
|
|
|
93
|
|
|
525
|
|
|
—
|
|
|
618
|
|
|
(152
|
)
|
|
9/12/2013
|
|
2007
|
|
Family Dollar
|
|
Kentwood
|
|
MI
|
|
739
|
|
|
389
|
|
|
919
|
|
|
—
|
|
|
1,308
|
|
|
(227
|
)
|
|
2/7/2014
|
|
2001
|
|
Family Dollar
|
|
Monroe
|
|
MI
|
|
—
|
|
|
243
|
|
|
1,061
|
|
|
—
|
|
|
1,304
|
|
|
(200
|
)
|
|
8/28/2014
|
|
2013
|
|
Family Dollar
|
|
Newaygo
|
|
MI
|
|
689
|
|
|
317
|
|
|
677
|
|
|
—
|
|
|
994
|
|
|
(197
|
)
|
|
2/7/2014
|
|
2002
|
|
Family Dollar
|
|
Pontiac
|
|
MI
|
|
962
|
|
|
136
|
|
|
1,249
|
|
|
—
|
|
|
1,385
|
|
|
(347
|
)
|
|
2/7/2014
|
|
2003
|
|
Family Dollar
|
|
Remus
|
|
MI
|
|
—
|
|
|
49
|
|
|
992
|
|
|
—
|
|
|
1,041
|
|
|
(289
|
)
|
|
1/2/2014
|
|
2012
|
|
Family Dollar
|
|
Saginaw
|
|
MI
|
|
—
|
|
|
164
|
|
|
1,086
|
|
|
—
|
|
|
1,250
|
|
|
(304
|
)
|
|
2/7/2014
|
|
2003
|
|
Family Dollar
|
|
Tustin
|
|
MI
|
|
—
|
|
|
33
|
|
|
633
|
|
|
—
|
|
|
666
|
|
|
(196
|
)
|
|
12/18/2012
|
|
1995
|
|
Family Dollar
|
|
Crosby
|
|
MN
|
|
—
|
|
|
49
|
|
|
928
|
|
|
—
|
|
|
977
|
|
|
(273
|
)
|
|
7/11/2013
|
|
1985
|
|
Family Dollar
|
|
Ely
|
|
MN
|
|
—
|
|
|
231
|
|
|
1,008
|
|
|
—
|
|
|
1,239
|
|
|
(286
|
)
|
|
2/27/2014
|
|
2014
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Family Dollar
|
|
Intrnatnl Falls
|
|
MN
|
|
—
|
|
|
32
|
|
|
608
|
|
|
—
|
|
|
640
|
|
|
(176
|
)
|
|
9/30/2013
|
|
1966
|
|
Family Dollar
|
|
St. Peter
|
|
MN
|
|
409
|
|
|
93
|
|
|
566
|
|
|
—
|
|
|
659
|
|
|
(146
|
)
|
|
2/7/2014
|
|
1960
|
|
Family Dollar
|
|
Berkeley
|
|
MO
|
|
969
|
|
|
179
|
|
|
1,391
|
|
|
—
|
|
|
1,570
|
|
|
(357
|
)
|
|
2/7/2014
|
|
2003
|
|
Family Dollar
|
|
Kansas City
|
|
MO
|
|
683
|
|
|
277
|
|
|
812
|
|
|
—
|
|
|
1,089
|
|
|
(215
|
)
|
|
2/7/2014
|
|
2003
|
|
Family Dollar
|
|
Kansas City
|
|
MO
|
|
1,211
|
|
|
119
|
|
|
1,705
|
|
|
—
|
|
|
1,824
|
|
|
(458
|
)
|
|
2/7/2014
|
|
2004
|
|
Family Dollar
|
|
Kansas City
|
|
MO
|
|
970
|
|
|
142
|
|
|
1,338
|
|
|
—
|
|
|
1,480
|
|
|
(357
|
)
|
|
2/7/2014
|
|
2004
|
|
Family Dollar
|
|
Marble Hill
|
|
MO
|
|
—
|
|
|
38
|
|
|
719
|
|
|
—
|
|
|
757
|
|
|
(210
|
)
|
|
8/29/2013
|
|
2013
|
|
Family Dollar
|
|
Raytown
|
|
MO
|
|
—
|
|
|
415
|
|
|
—
|
|
|
1,287
|
|
|
1,702
|
|
|
(203
|
)
|
|
2/20/2015
|
|
2014
|
|
Family Dollar
|
|
St Louis
|
|
MO
|
|
—
|
|
|
168
|
|
|
671
|
|
|
(4
|
)
|
|
835
|
|
|
(219
|
)
|
|
4/2/2012
|
|
2006
|
|
Family Dollar
|
|
St Louis
|
|
MO
|
|
972
|
|
|
215
|
|
|
1,357
|
|
|
—
|
|
|
1,572
|
|
|
(351
|
)
|
|
2/7/2014
|
|
2003
|
|
Family Dollar
|
|
St Louis
|
|
MO
|
|
—
|
|
|
258
|
|
|
1,310
|
|
|
—
|
|
|
1,568
|
|
|
(339
|
)
|
|
2/7/2014
|
|
2003
|
|
Family Dollar
|
|
St. Louis
|
|
MO
|
|
—
|
|
|
445
|
|
|
1,038
|
|
|
—
|
|
|
1,483
|
|
|
(327
|
)
|
|
10/23/2012
|
|
2012
|
|
Family Dollar
|
|
Bassfield
|
|
MS
|
|
—
|
|
|
96
|
|
|
752
|
|
|
—
|
|
|
848
|
|
|
(217
|
)
|
|
2/19/2014
|
|
2013
|
|
Family Dollar
|
|
Biloxi
|
|
MS
|
|
—
|
|
|
310
|
|
|
575
|
|
|
—
|
|
|
885
|
|
|
(190
|
)
|
|
3/30/2012
|
|
2012
|
|
Family Dollar
|
|
Canton
|
|
MS
|
|
—
|
|
|
210
|
|
|
1,142
|
|
|
—
|
|
|
1,352
|
|
|
(213
|
)
|
|
8/28/2014
|
|
2013
|
|
Family Dollar
|
|
Carriere
|
|
MS
|
|
—
|
|
|
200
|
|
|
599
|
|
|
—
|
|
|
799
|
|
|
(199
|
)
|
|
3/30/2012
|
|
2012
|
|
Family Dollar
|
|
D'Iberville
|
|
MS
|
|
—
|
|
|
241
|
|
|
561
|
|
|
1
|
|
|
803
|
|
|
(183
|
)
|
|
5/21/2012
|
|
2012
|
|
Family Dollar
|
|
Drew
|
|
MS
|
|
—
|
|
|
11
|
|
|
1,039
|
|
|
—
|
|
|
1,050
|
|
|
(228
|
)
|
|
8/28/2014
|
|
1989
|
|
Family Dollar
|
|
Greenville
|
|
MS
|
|
—
|
|
|
125
|
|
|
872
|
|
|
—
|
|
|
997
|
|
|
(238
|
)
|
|
2/7/2014
|
|
2011
|
|
Family Dollar
|
|
Gulfport
|
|
MS
|
|
—
|
|
|
209
|
|
|
626
|
|
|
—
|
|
|
835
|
|
|
(204
|
)
|
|
5/21/2012
|
|
2012
|
|
Family Dollar
|
|
Gulfport
|
|
MS
|
|
—
|
|
|
270
|
|
|
629
|
|
|
—
|
|
|
899
|
|
|
(200
|
)
|
|
9/20/2012
|
|
2012
|
|
Family Dollar
|
|
Gulfport
|
|
MS
|
|
—
|
|
|
218
|
|
|
654
|
|
|
—
|
|
|
872
|
|
|
(204
|
)
|
|
11/15/2012
|
|
2012
|
|
Family Dollar
|
|
Gulfport
|
|
MS
|
|
—
|
|
|
312
|
|
|
1,237
|
|
|
—
|
|
|
1,549
|
|
|
(338
|
)
|
|
2/7/2014
|
|
2007
|
|
Family Dollar
|
|
Hattiesburg
|
|
MS
|
|
—
|
|
|
225
|
|
|
674
|
|
|
—
|
|
|
899
|
|
|
(207
|
)
|
|
1/30/2013
|
|
2012
|
|
Family Dollar
|
|
Horn Lake
|
|
MS
|
|
—
|
|
|
225
|
|
|
676
|
|
|
—
|
|
|
901
|
|
|
(216
|
)
|
|
8/22/2012
|
|
2012
|
|
Family Dollar
|
|
Kiln
|
|
MS
|
|
—
|
|
|
106
|
|
|
650
|
|
|
—
|
|
|
756
|
|
|
(203
|
)
|
|
11/14/2012
|
|
2012
|
|
Family Dollar
|
|
Laurel
|
|
MS
|
|
—
|
|
|
225
|
|
|
723
|
|
|
—
|
|
|
948
|
|
|
(209
|
)
|
|
2/19/2014
|
|
2013
|
|
Family Dollar
|
|
Natchez
|
|
MS
|
|
—
|
|
|
289
|
|
|
749
|
|
|
—
|
|
|
1,038
|
|
|
(184
|
)
|
|
8/28/2014
|
|
1982
|
|
Family Dollar
|
|
Okolona
|
|
MS
|
|
—
|
|
|
64
|
|
|
578
|
|
|
—
|
|
|
642
|
|
|
(186
|
)
|
|
7/31/2012
|
|
2012
|
|
Family Dollar
|
|
Pearl
|
|
MS
|
|
—
|
|
|
342
|
|
|
1,001
|
|
|
—
|
|
|
1,343
|
|
|
(186
|
)
|
|
8/28/2014
|
|
2013
|
|
Family Dollar
|
|
Philadelphia
|
|
MS
|
|
—
|
|
|
53
|
|
|
897
|
|
|
—
|
|
|
950
|
|
|
(171
|
)
|
|
8/28/2014
|
|
2014
|
|
Family Dollar
|
|
Anaconda
|
|
MT
|
|
—
|
|
|
164
|
|
|
1,058
|
|
|
—
|
|
|
1,222
|
|
|
(207
|
)
|
|
9/30/2014
|
|
2014
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Family Dollar
|
|
Ennis
|
|
MT
|
|
—
|
|
|
246
|
|
|
—
|
|
|
773
|
|
|
1,019
|
|
|
(182
|
)
|
|
1/8/2015
|
|
2014
|
|
Family Dollar
|
|
Three Forks
|
|
MT
|
|
—
|
|
|
250
|
|
|
—
|
|
|
953
|
|
|
1,203
|
|
|
(134
|
)
|
|
8/20/2014
|
|
2014
|
|
Family Dollar
|
|
Whitehall
|
|
MT
|
|
—
|
|
|
132
|
|
|
—
|
|
|
1,064
|
|
|
1,196
|
|
|
(247
|
)
|
|
3/19/2015
|
|
1995
|
|
Family Dollar
|
|
Asheboro
|
|
NC
|
|
—
|
|
|
251
|
|
|
932
|
|
|
—
|
|
|
1,183
|
|
|
(180
|
)
|
|
8/28/2014
|
|
2014
|
|
Family Dollar
|
|
Boiling Springs
|
|
NC
|
|
—
|
|
|
322
|
|
|
767
|
|
|
—
|
|
|
1,089
|
|
|
(141
|
)
|
|
8/28/2014
|
|
2013
|
|
Family Dollar
|
|
Burlington
|
|
NC
|
|
—
|
|
|
291
|
|
|
694
|
|
|
—
|
|
|
985
|
|
|
(132
|
)
|
|
8/28/2014
|
|
2012
|
|
Family Dollar
|
|
Charlotte
|
|
NC
|
|
—
|
|
|
352
|
|
|
985
|
|
|
—
|
|
|
1,337
|
|
|
(262
|
)
|
|
4/15/2014
|
|
2014
|
|
Family Dollar
|
|
Charlotte
|
|
NC
|
|
—
|
|
|
490
|
|
|
1,066
|
|
|
—
|
|
|
1,556
|
|
|
(198
|
)
|
|
7/2/2014
|
|
2014
|
|
Family Dollar
|
|
Charlotte
|
|
NC
|
|
—
|
|
|
412
|
|
|
992
|
|
|
—
|
|
|
1,404
|
|
|
(186
|
)
|
|
6/25/2014
|
|
2014
|
|
Family Dollar
|
|
Ellerbe
|
|
NC
|
|
—
|
|
|
225
|
|
|
781
|
|
|
—
|
|
|
1,006
|
|
|
(186
|
)
|
|
5/29/2014
|
|
2014
|
|
Family Dollar
|
|
Fayetteville
|
|
NC
|
|
—
|
|
|
267
|
|
|
682
|
|
|
—
|
|
|
949
|
|
|
(185
|
)
|
|
3/14/2014
|
|
2013
|
|
Family Dollar
|
|
Hickory
|
|
NC
|
|
—
|
|
|
215
|
|
|
785
|
|
|
—
|
|
|
1,000
|
|
|
(149
|
)
|
|
8/28/2014
|
|
2014
|
|
Family Dollar
|
|
Hiddenite
|
|
NC
|
|
—
|
|
|
221
|
|
|
832
|
|
|
—
|
|
|
1,053
|
|
|
(158
|
)
|
|
8/28/2014
|
|
2013
|
|
Family Dollar
|
|
Liberty
|
|
NC
|
|
—
|
|
|
243
|
|
|
802
|
|
|
—
|
|
|
1,045
|
|
|
(152
|
)
|
|
8/28/2014
|
|
2013
|
|
Family Dollar
|
|
Lumberton
|
|
NC
|
|
—
|
|
|
151
|
|
|
603
|
|
|
—
|
|
|
754
|
|
|
(174
|
)
|
|
9/11/2013
|
|
1995
|
|
Family Dollar
|
|
Lumberton
|
|
NC
|
|
—
|
|
|
146
|
|
|
1,013
|
|
|
—
|
|
|
1,159
|
|
|
(195
|
)
|
|
6/20/2014
|
|
2014
|
|
Family Dollar
|
|
Parkton
|
|
NC
|
|
—
|
|
|
164
|
|
|
894
|
|
|
—
|
|
|
1,058
|
|
|
(165
|
)
|
|
9/19/2014
|
|
2014
|
|
Family Dollar
|
|
Raeford
|
|
NC
|
|
—
|
|
|
428
|
|
|
900
|
|
|
—
|
|
|
1,328
|
|
|
(240
|
)
|
|
4/17/2014
|
|
2014
|
|
Family Dollar
|
|
Raeford
|
|
NC
|
|
—
|
|
|
185
|
|
|
935
|
|
|
—
|
|
|
1,120
|
|
|
(222
|
)
|
|
5/29/2014
|
|
2014
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Family Dollar
|
|
Troy
|
|
NC
|
|
—
|
|
|
341
|
|
|
621
|
|
|
—
|
|
|
962
|
|
|
(128
|
)
|
|
6/17/2014
|
|
2014
|
|
Family Dollar
|
|
Fort Yates
|
|
ND
|
|
—
|
|
|
126
|
|
|
715
|
|
|
—
|
|
|
841
|
|
|
(240
|
)
|
|
1/31/2012
|
|
2010
|
|
Family Dollar
|
|
New Town
|
|
ND
|
|
—
|
|
|
105
|
|
|
942
|
|
|
24
|
|
|
1,071
|
|
|
(318
|
)
|
|
1/31/2012
|
|
2011
|
|
Family Dollar
|
|
Rolla
|
|
ND
|
|
—
|
|
|
83
|
|
|
749
|
|
|
—
|
|
|
832
|
|
|
(252
|
)
|
|
1/31/2012
|
|
2010
|
|
Family Dollar
|
|
Madison
|
|
NE
|
|
—
|
|
|
37
|
|
|
703
|
|
|
—
|
|
|
740
|
|
|
(238
|
)
|
|
12/30/2011
|
|
2011
|
|
Family Dollar
|
|
Omaha
|
|
NE
|
|
—
|
|
|
196
|
|
|
1,334
|
|
|
—
|
|
|
1,530
|
|
|
(292
|
)
|
|
12/19/2014
|
|
1995
|
|
Family Dollar
|
|
Omaha
|
|
NE
|
|
—
|
|
|
141
|
|
|
1,159
|
|
|
3
|
|
|
1,303
|
|
|
(241
|
)
|
|
12/18/2014
|
|
1995
|
|
Family Dollar
|
|
Rushville
|
|
NE
|
|
—
|
|
|
125
|
|
|
499
|
|
|
—
|
|
|
624
|
|
|
(150
|
)
|
|
4/26/2013
|
|
2007
|
|
Family Dollar
|
|
Lancaster
|
|
NH
|
|
—
|
|
|
456
|
|
|
1,294
|
|
|
(2
|
)
|
|
1,748
|
|
|
(231
|
)
|
|
12/12/2014
|
|
1989
|
|
Family Dollar
|
|
Stratford
|
|
NJ
|
|
—
|
|
|
378
|
|
|
1,511
|
|
|
(174
|
)
|
|
1,715
|
|
|
(226
|
)
|
|
12/31/2014
|
|
2014
|
|
Family Dollar
|
|
Alamorgordo
|
|
NM
|
|
524
|
|
|
161
|
|
|
675
|
|
|
—
|
|
|
836
|
|
|
(175
|
)
|
|
2/7/2014
|
|
2001
|
|
Family Dollar
|
|
Belen
|
|
NM
|
|
—
|
|
|
350
|
|
|
—
|
|
|
969
|
|
|
1,319
|
|
|
(168
|
)
|
|
5/29/2015
|
|
2014
|
|
Family Dollar
|
|
Carrizozo
|
|
NM
|
|
—
|
|
|
250
|
|
|
—
|
|
|
1,113
|
|
|
1,363
|
|
|
(174
|
)
|
|
3/6/2015
|
|
2014
|
|
Family Dollar
|
|
Chimayo
|
|
NM
|
|
—
|
|
|
158
|
|
|
632
|
|
|
(15
|
)
|
|
775
|
|
|
(192
|
)
|
|
1/30/2013
|
|
2009
|
|
Family Dollar
|
|
Cloudcroft
|
|
NM
|
|
—
|
|
|
184
|
|
|
1,344
|
|
|
—
|
|
|
1,528
|
|
|
(269
|
)
|
|
12/18/2014
|
|
1995
|
|
Family Dollar
|
|
Clovis
|
|
NM
|
|
657
|
|
|
119
|
|
|
854
|
|
|
—
|
|
|
973
|
|
|
(231
|
)
|
|
2/7/2014
|
|
2004
|
|
Family Dollar
|
|
Gallup
|
|
NM
|
|
—
|
|
|
221
|
|
|
1,366
|
|
|
—
|
|
|
1,587
|
|
|
(386
|
)
|
|
2/7/2014
|
|
2007
|
|
Family Dollar
|
|
Hernandez
|
|
NM
|
|
1,152
|
|
|
140
|
|
|
1,434
|
|
|
—
|
|
|
1,574
|
|
|
(404
|
)
|
|
2/7/2014
|
|
2008
|
|
Family Dollar
|
|
Logan
|
|
NM
|
|
—
|
|
|
80
|
|
|
—
|
|
|
1,147
|
|
|
1,227
|
|
|
(171
|
)
|
|
5/29/2015
|
|
2015
|
|
Family Dollar
|
|
Lovington
|
|
NM
|
|
—
|
|
|
54
|
|
|
722
|
|
|
—
|
|
|
776
|
|
|
(137
|
)
|
|
6/30/2014
|
|
2014
|
|
Family Dollar
|
|
Mountainair
|
|
NM
|
|
—
|
|
|
84
|
|
|
752
|
|
|
—
|
|
|
836
|
|
|
(242
|
)
|
|
7/16/2012
|
|
2011
|
|
Family Dollar
|
|
Roswell
|
|
NM
|
|
766
|
|
|
140
|
|
|
953
|
|
|
—
|
|
|
1,093
|
|
|
(263
|
)
|
|
2/7/2014
|
|
2004
|
|
Family Dollar
|
|
Springer
|
|
NM
|
|
—
|
|
|
106
|
|
|
—
|
|
|
1,199
|
|
|
1,305
|
|
|
(212
|
)
|
|
2/11/2015
|
|
2014
|
|
Family Dollar
|
|
Velarde
|
|
NM
|
|
—
|
|
|
183
|
|
|
—
|
|
|
1,122
|
|
|
1,305
|
|
|
(172
|
)
|
|
2/25/2015
|
|
2015
|
|
Family Dollar
|
|
Waterflow
|
|
NM
|
|
—
|
|
|
175
|
|
|
—
|
|
|
1,294
|
|
|
1,469
|
|
|
(137
|
)
|
|
2/5/2015
|
|
2014
|
|
Family Dollar
|
|
Battle Mountain
|
|
NV
|
|
—
|
|
|
116
|
|
|
1,431
|
|
|
—
|
|
|
1,547
|
|
|
(387
|
)
|
|
2/7/2014
|
|
2009
|
|
Family Dollar
|
|
Carlin
|
|
NV
|
|
—
|
|
|
99
|
|
|
895
|
|
|
—
|
|
|
994
|
|
|
(259
|
)
|
|
9/13/2013
|
|
2012
|
|
Family Dollar
|
|
Cold Springs
|
|
NV
|
|
—
|
|
|
217
|
|
|
869
|
|
|
—
|
|
|
1,086
|
|
|
(251
|
)
|
|
9/13/2013
|
|
2013
|
|
Family Dollar
|
|
Hawthorne
|
|
NV
|
|
—
|
|
|
191
|
|
|
764
|
|
|
—
|
|
|
955
|
|
|
(248
|
)
|
|
6/1/2012
|
|
2012
|
|
Family Dollar
|
|
Las Vegas
|
|
NV
|
|
876
|
|
|
689
|
|
|
612
|
|
|
—
|
|
|
1,301
|
|
|
(193
|
)
|
|
2/7/2014
|
|
2005
|
|
Family Dollar
|
|
Lovelock
|
|
NV
|
|
—
|
|
|
185
|
|
|
742
|
|
|
—
|
|
|
927
|
|
|
(242
|
)
|
|
5/4/2012
|
|
2012
|
|
Family Dollar
|
|
Silver Spring
|
|
NV
|
|
—
|
|
|
202
|
|
|
808
|
|
|
—
|
|
|
1,010
|
|
|
(256
|
)
|
|
9/21/2012
|
|
2012
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Family Dollar
|
|
Wells
|
|
NV
|
|
—
|
|
|
84
|
|
|
755
|
|
|
—
|
|
|
839
|
|
|
(246
|
)
|
|
5/11/2012
|
|
2011
|
|
Family Dollar
|
|
Altona
|
|
NY
|
|
—
|
|
|
94
|
|
|
923
|
|
|
—
|
|
|
1,017
|
|
|
(265
|
)
|
|
2/21/2014
|
|
2014
|
|
Family Dollar
|
|
Chateaugay
|
|
NY
|
|
—
|
|
|
133
|
|
|
910
|
|
|
—
|
|
|
1,043
|
|
|
(261
|
)
|
|
2/20/2014
|
|
2014
|
|
Family Dollar
|
|
Cincinnatus
|
|
NY
|
|
—
|
|
|
287
|
|
|
862
|
|
|
—
|
|
|
1,149
|
|
|
(243
|
)
|
|
12/30/2013
|
|
2013
|
|
Family Dollar
|
|
Penn Yan
|
|
NY
|
|
525
|
|
|
23
|
|
|
760
|
|
|
—
|
|
|
783
|
|
|
(203
|
)
|
|
2/7/2014
|
|
2003
|
|
Family Dollar
|
|
Sodus
|
|
NY
|
|
—
|
|
|
54
|
|
|
1,441
|
|
|
—
|
|
|
1,495
|
|
|
(378
|
)
|
|
5/7/2014
|
|
2013
|
|
Family Dollar
|
|
Wolcott
|
|
NY
|
|
—
|
|
|
197
|
|
|
1,193
|
|
|
—
|
|
|
1,390
|
|
|
(211
|
)
|
|
3/25/2015
|
|
2014
|
|
Family Dollar
|
|
Bethel
|
|
OH
|
|
852
|
|
|
139
|
|
|
1,099
|
|
|
—
|
|
|
1,238
|
|
|
(306
|
)
|
|
2/7/2014
|
|
2005
|
|
Family Dollar
|
|
Canal Winchester
|
|
OH
|
|
—
|
|
|
218
|
|
|
1,116
|
|
|
—
|
|
|
1,334
|
|
|
(207
|
)
|
|
8/28/2014
|
|
2012
|
|
Family Dollar
|
|
Canton
|
|
OH
|
|
460
|
|
|
93
|
|
|
766
|
|
|
—
|
|
|
859
|
|
|
(198
|
)
|
|
2/7/2014
|
|
2002
|
|
Family Dollar
|
|
Cincinnati
|
|
OH
|
|
—
|
|
|
221
|
|
|
1,055
|
|
|
—
|
|
|
1,276
|
|
|
(211
|
)
|
|
8/28/2014
|
|
2001
|
|
Family Dollar
|
|
Cleveland
|
|
OH
|
|
1,079
|
|
|
39
|
|
|
1,614
|
|
|
—
|
|
|
1,653
|
|
|
(425
|
)
|
|
2/7/2014
|
|
2003
|
|
Family Dollar
|
|
Cleveland
|
|
OH
|
|
1,370
|
|
|
216
|
|
|
1,818
|
|
|
—
|
|
|
2,034
|
|
|
(493
|
)
|
|
2/7/2014
|
|
1994
|
|
Family Dollar
|
|
Cortland
|
|
OH
|
|
—
|
|
|
188
|
|
|
963
|
|
|
—
|
|
|
1,151
|
|
|
(184
|
)
|
|
8/28/2014
|
|
2013
|
|
Family Dollar
|
|
Dayton
|
|
OH
|
|
—
|
|
|
107
|
|
|
899
|
|
|
—
|
|
|
1,006
|
|
|
(212
|
)
|
|
8/28/2014
|
|
1940
|
|
Family Dollar
|
|
Dayton
|
|
OH
|
|
—
|
|
|
129
|
|
|
618
|
|
|
—
|
|
|
747
|
|
|
(136
|
)
|
|
8/28/2014
|
|
2002
|
|
Family Dollar
|
|
Hamilton
|
|
OH
|
|
—
|
|
|
131
|
|
|
1,215
|
|
|
—
|
|
|
1,346
|
|
|
(222
|
)
|
|
8/28/2014
|
|
2013
|
|
Family Dollar
|
|
Jackson Center
|
|
OH
|
|
—
|
|
|
97
|
|
|
764
|
|
|
—
|
|
|
861
|
|
|
(146
|
)
|
|
4/28/2014
|
|
1989
|
|
Family Dollar
|
|
Loveland
|
|
OH
|
|
798
|
|
|
179
|
|
|
986
|
|
|
—
|
|
|
1,165
|
|
|
(273
|
)
|
|
2/7/2014
|
|
2002
|
|
Family Dollar
|
|
Middleton
|
|
OH
|
|
660
|
|
|
137
|
|
|
869
|
|
|
—
|
|
|
1,006
|
|
|
(235
|
)
|
|
2/7/2014
|
|
2001
|
|
Family Dollar
|
|
Toledo
|
|
OH
|
|
—
|
|
|
306
|
|
|
917
|
|
|
—
|
|
|
1,223
|
|
|
(280
|
)
|
|
2/25/2013
|
|
2012
|
|
Family Dollar
|
|
Toledo
|
|
OH
|
|
—
|
|
|
226
|
|
|
905
|
|
|
—
|
|
|
1,131
|
|
|
(266
|
)
|
|
7/11/2013
|
|
1942
|
|
Family Dollar
|
|
Warren
|
|
OH
|
|
—
|
|
|
170
|
|
|
681
|
|
|
(2
|
)
|
|
849
|
|
|
(216
|
)
|
|
9/11/2012
|
|
2012
|
|
Family Dollar
|
|
Durant
|
|
OK
|
|
—
|
|
|
164
|
|
|
1,223
|
|
|
—
|
|
|
1,387
|
|
|
(239
|
)
|
|
8/28/2014
|
|
2000
|
|
Family Dollar
|
|
El Reno
|
|
OK
|
|
—
|
|
|
225
|
|
|
—
|
|
|
968
|
|
|
1,193
|
|
|
(197
|
)
|
|
3/2/2015
|
|
1995
|
|
Family Dollar
|
|
Geary
|
|
OK
|
|
—
|
|
|
167
|
|
|
882
|
|
|
—
|
|
|
1,049
|
|
|
(128
|
)
|
|
10/14/2015
|
|
2015
|
|
Family Dollar
|
|
Keota
|
|
OK
|
|
—
|
|
|
279
|
|
|
872
|
|
|
—
|
|
|
1,151
|
|
|
(168
|
)
|
|
10/16/2014
|
|
2014
|
|
Family Dollar
|
|
Kingston
|
|
OK
|
|
—
|
|
|
28
|
|
|
660
|
|
|
—
|
|
|
688
|
|
|
(165
|
)
|
|
2/7/2014
|
|
2000
|
|
Family Dollar
|
|
Oklahoma City
|
|
OK
|
|
—
|
|
|
403
|
|
|
—
|
|
|
988
|
|
|
1,391
|
|
|
(146
|
)
|
|
5/15/2015
|
|
2015
|
|
Family Dollar
|
|
Oklahoma City
|
|
OK
|
|
—
|
|
|
390
|
|
|
990
|
|
|
—
|
|
|
1,380
|
|
|
(187
|
)
|
|
8/28/2014
|
|
2013
|
|
Family Dollar
|
|
Porum
|
|
OK
|
|
—
|
|
|
18
|
|
|
—
|
|
|
995
|
|
|
1,013
|
|
|
(153
|
)
|
|
11/5/2015
|
|
2015
|
|
Family Dollar
|
|
Poteau
|
|
OK
|
|
—
|
|
|
310
|
|
|
—
|
|
|
924
|
|
|
1,234
|
|
|
(146
|
)
|
|
8/7/2015
|
|
2015
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Family Dollar
|
|
Stilwell
|
|
OK
|
|
—
|
|
|
40
|
|
|
768
|
|
|
—
|
|
|
808
|
|
|
(258
|
)
|
|
1/6/2012
|
|
2011
|
|
Family Dollar
|
|
Texhoma
|
|
OK
|
|
—
|
|
|
150
|
|
|
—
|
|
|
912
|
|
|
1,062
|
|
|
(120
|
)
|
|
4/15/2015
|
|
2015
|
|
Family Dollar
|
|
Tulsa
|
|
OK
|
|
—
|
|
|
220
|
|
|
878
|
|
|
—
|
|
|
1,098
|
|
|
(283
|
)
|
|
7/30/2012
|
|
2012
|
|
Family Dollar
|
|
Broad Top
|
|
PA
|
|
—
|
|
|
196
|
|
|
954
|
|
|
—
|
|
|
1,150
|
|
|
(181
|
)
|
|
5/30/2014
|
|
2013
|
|
Family Dollar
|
|
Abbeville
|
|
SC
|
|
—
|
|
|
146
|
|
|
734
|
|
|
—
|
|
|
880
|
|
|
(148
|
)
|
|
5/23/2014
|
|
2014
|
|
Family Dollar
|
|
Columbia
|
|
SC
|
|
—
|
|
|
429
|
|
|
719
|
|
|
(35
|
)
|
|
1,113
|
|
|
(195
|
)
|
|
3/12/2014
|
|
2014
|
|
Family Dollar
|
|
Columbia
|
|
SC
|
|
—
|
|
|
489
|
|
|
943
|
|
|
—
|
|
|
1,432
|
|
|
(154
|
)
|
|
2/3/2015
|
|
2013
|
|
Family Dollar
|
|
Estill
|
|
SC
|
|
—
|
|
|
244
|
|
|
757
|
|
|
—
|
|
|
1,001
|
|
|
(150
|
)
|
|
6/4/2014
|
|
2014
|
|
Family Dollar
|
|
Lancaster
|
|
SC
|
|
—
|
|
|
249
|
|
|
725
|
|
|
—
|
|
|
974
|
|
|
(140
|
)
|
|
8/28/2014
|
|
2013
|
|
Family Dollar
|
|
Manning
|
|
SC
|
|
—
|
|
|
313
|
|
|
960
|
|
|
—
|
|
|
1,273
|
|
|
(178
|
)
|
|
9/30/2014
|
|
2014
|
|
Family Dollar
|
|
Mccormick
|
|
SC
|
|
—
|
|
|
167
|
|
|
791
|
|
|
—
|
|
|
958
|
|
|
(211
|
)
|
|
4/30/2014
|
|
2014
|
|
Family Dollar
|
|
Newberry
|
|
SC
|
|
—
|
|
|
231
|
|
|
935
|
|
|
—
|
|
|
1,166
|
|
|
(252
|
)
|
|
3/27/2014
|
|
2013
|
|
Family Dollar
|
|
North
|
|
SC
|
|
—
|
|
|
193
|
|
|
979
|
|
|
—
|
|
|
1,172
|
|
|
(161
|
)
|
|
2/23/2015
|
|
2013
|
|
Family Dollar
|
|
St. Matthews
|
|
SC
|
|
—
|
|
|
175
|
|
|
828
|
|
|
—
|
|
|
1,003
|
|
|
(155
|
)
|
|
9/3/2014
|
|
2014
|
|
Family Dollar
|
|
Woodruff
|
|
SC
|
|
—
|
|
|
229
|
|
|
1,125
|
|
|
—
|
|
|
1,354
|
|
|
(207
|
)
|
|
8/28/2014
|
|
2010
|
|
Family Dollar
|
|
Blackhawk
|
|
SD
|
|
—
|
|
|
115
|
|
|
585
|
|
|
—
|
|
|
700
|
|
|
(117
|
)
|
|
8/6/2014
|
|
2006
|
|
Family Dollar
|
|
Custer
|
|
SD
|
|
—
|
|
|
32
|
|
|
617
|
|
|
—
|
|
|
649
|
|
|
(183
|
)
|
|
6/14/2013
|
|
1995
|
|
Family Dollar
|
|
Lemmon
|
|
SD
|
|
—
|
|
|
140
|
|
|
—
|
|
|
1,021
|
|
|
1,161
|
|
|
(144
|
)
|
|
5/1/2015
|
|
2014
|
|
Family Dollar
|
|
Martin
|
|
SD
|
|
—
|
|
|
85
|
|
|
764
|
|
|
—
|
|
|
849
|
|
|
(257
|
)
|
|
1/31/2012
|
|
2010
|
|
Family Dollar
|
|
Mclaughlin
|
|
SD
|
|
—
|
|
|
35
|
|
|
—
|
|
|
1,092
|
|
|
1,127
|
|
|
(141
|
)
|
|
5/12/2015
|
|
2015
|
|
Family Dollar
|
|
Parker
|
|
SD
|
|
—
|
|
|
117
|
|
|
828
|
|
|
1
|
|
|
946
|
|
|
(182
|
)
|
|
10/10/2014
|
|
2014
|
|
Family Dollar
|
|
Tyndall
|
|
SD
|
|
—
|
|
|
72
|
|
|
—
|
|
|
1,072
|
|
|
1,144
|
|
|
(170
|
)
|
|
3/31/2015
|
|
2015
|
|
Family Dollar
|
|
Harrison
|
|
TN
|
|
—
|
|
|
74
|
|
|
420
|
|
|
—
|
|
|
494
|
|
|
(123
|
)
|
|
7/23/2013
|
|
2006
|
|
Family Dollar
|
|
Lexington
|
|
TN
|
|
—
|
|
|
323
|
|
|
838
|
|
|
—
|
|
|
1,161
|
|
|
(159
|
)
|
|
8/28/2014
|
|
2013
|
|
Family Dollar
|
|
Memphis
|
|
TN
|
|
—
|
|
|
248
|
|
|
1,039
|
|
|
—
|
|
|
1,287
|
|
|
(277
|
)
|
|
2/7/2014
|
|
2004
|
|
Family Dollar
|
|
Memphis
|
|
TN
|
|
638
|
|
|
215
|
|
|
811
|
|
|
—
|
|
|
1,026
|
|
|
(216
|
)
|
|
2/7/2014
|
|
2003
|
|
Family Dollar
|
|
Memphis
|
|
TN
|
|
1,251
|
|
|
376
|
|
|
1,508
|
|
|
—
|
|
|
1,884
|
|
|
(411
|
)
|
|
2/7/2014
|
|
2005
|
|
Family Dollar
|
|
Memphis
|
|
TN
|
|
973
|
|
|
336
|
|
|
1,156
|
|
|
—
|
|
|
1,492
|
|
|
(312
|
)
|
|
2/7/2014
|
|
2003
|
|
Family Dollar
|
|
Nashville
|
|
TN
|
|
—
|
|
|
334
|
|
|
1,275
|
|
|
—
|
|
|
1,609
|
|
|
(259
|
)
|
|
8/28/2014
|
|
1976
|
|
Family Dollar
|
|
Piney Flats
|
|
TN
|
|
—
|
|
|
200
|
|
|
953
|
|
|
—
|
|
|
1,153
|
|
|
(180
|
)
|
|
8/28/2014
|
|
2014
|
|
Family Dollar
|
|
Alton
|
|
TX
|
|
—
|
|
|
134
|
|
|
908
|
|
|
—
|
|
|
1,042
|
|
|
(170
|
)
|
|
8/28/2014
|
|
2013
|
|
Family Dollar
|
|
Arlington
|
|
TX
|
|
—
|
|
|
300
|
|
|
—
|
|
|
1,058
|
|
|
1,358
|
|
|
(145
|
)
|
|
12/4/2015
|
|
1995
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Family Dollar
|
|
Arlington
|
|
TX
|
|
—
|
|
|
425
|
|
|
—
|
|
|
1,112
|
|
|
1,537
|
|
|
(63
|
)
|
|
2/13/2015
|
|
2014
|
|
Family Dollar
|
|
Avinger
|
|
TX
|
|
—
|
|
|
40
|
|
|
761
|
|
|
—
|
|
|
801
|
|
|
(240
|
)
|
|
10/22/2012
|
|
2012
|
|
Family Dollar
|
|
Balch Springs
|
|
TX
|
|
—
|
|
|
318
|
|
|
—
|
|
|
1,209
|
|
|
1,527
|
|
|
(160
|
)
|
|
4/10/2015
|
|
2015
|
|
Family Dollar
|
|
Beaumont
|
|
TX
|
|
—
|
|
|
215
|
|
|
1,511
|
|
|
—
|
|
|
1,726
|
|
|
(365
|
)
|
|
2/7/2014
|
|
2003
|
|
Family Dollar
|
|
Beaumont
|
|
TX
|
|
—
|
|
|
235
|
|
|
810
|
|
|
—
|
|
|
1,045
|
|
|
(214
|
)
|
|
2/7/2014
|
|
2003
|
|
Family Dollar
|
|
Beaumont
|
|
TX
|
|
654
|
|
|
225
|
|
|
806
|
|
|
—
|
|
|
1,031
|
|
|
(211
|
)
|
|
2/7/2014
|
|
2003
|
|
Family Dollar
|
|
Blooming Grove
|
|
TX
|
|
—
|
|
|
70
|
|
|
753
|
|
|
—
|
|
|
823
|
|
|
(144
|
)
|
|
8/28/2014
|
|
2014
|
|
Family Dollar
|
|
Brazoria
|
|
TX
|
|
—
|
|
|
216
|
|
|
966
|
|
|
—
|
|
|
1,182
|
|
|
(252
|
)
|
|
2/7/2014
|
|
2002
|
|
Family Dollar
|
|
Broaddus
|
|
TX
|
|
—
|
|
|
75
|
|
|
—
|
|
|
922
|
|
|
997
|
|
|
(177
|
)
|
|
2/6/2015
|
|
1995
|
|
Family Dollar
|
|
Centerville
|
|
TX
|
|
—
|
|
|
226
|
|
|
679
|
|
|
—
|
|
|
905
|
|
|
(196
|
)
|
|
9/10/2013
|
|
2013
|
|
Family Dollar
|
|
Chireno
|
|
TX
|
|
—
|
|
|
50
|
|
|
943
|
|
|
—
|
|
|
993
|
|
|
(293
|
)
|
|
12/10/2012
|
|
2012
|
|
Family Dollar
|
|
Clarendon
|
|
TX
|
|
—
|
|
|
83
|
|
|
749
|
|
|
—
|
|
|
832
|
|
|
(216
|
)
|
|
9/17/2013
|
|
2013
|
|
Family Dollar
|
|
Cockrell Hill
|
|
TX
|
|
970
|
|
|
369
|
|
|
1,156
|
|
|
—
|
|
|
1,525
|
|
|
(308
|
)
|
|
2/7/2014
|
|
2002
|
|
Family Dollar
|
|
Converse
|
|
TX
|
|
409
|
|
|
148
|
|
|
469
|
|
|
—
|
|
|
617
|
|
|
(127
|
)
|
|
2/7/2014
|
|
2003
|
|
Family Dollar
|
|
Dallas
|
|
TX
|
|
627
|
|
|
292
|
|
|
676
|
|
|
—
|
|
|
968
|
|
|
(188
|
)
|
|
2/7/2014
|
|
2004
|
|
Family Dollar
|
|
Dickinson
|
|
TX
|
|
681
|
|
|
182
|
|
|
876
|
|
|
—
|
|
|
1,058
|
|
|
(232
|
)
|
|
2/7/2014
|
|
2010
|
|
Family Dollar
|
|
Donna
|
|
TX
|
|
—
|
|
|
194
|
|
|
855
|
|
|
—
|
|
|
1,049
|
|
|
(164
|
)
|
|
8/28/2014
|
|
2013
|
|
Family Dollar
|
|
Eagle Lake
|
|
TX
|
|
—
|
|
|
100
|
|
|
566
|
|
|
100
|
|
|
766
|
|
|
(193
|
)
|
|
7/6/2012
|
|
2012
|
|
Family Dollar
|
|
Etoile
|
|
TX
|
|
—
|
|
|
45
|
|
|
850
|
|
|
—
|
|
|
895
|
|
|
(248
|
)
|
|
8/6/2013
|
|
2013
|
|
Family Dollar
|
|
Floydada
|
|
TX
|
|
—
|
|
|
36
|
|
|
681
|
|
|
—
|
|
|
717
|
|
|
(231
|
)
|
|
12/30/2011
|
|
2010
|
|
Family Dollar
|
|
Fort Worth
|
|
TX
|
|
—
|
|
|
276
|
|
|
935
|
|
|
—
|
|
|
1,211
|
|
|
(136
|
)
|
|
8/21/2015
|
|
1995
|
|
Family Dollar
|
|
Fort Worth
|
|
TX
|
|
—
|
|
|
350
|
|
|
—
|
|
|
1,015
|
|
|
1,365
|
|
|
(122
|
)
|
|
11/3/2014
|
|
2015
|
|
Family Dollar
|
|
Houston
|
|
TX
|
|
—
|
|
|
174
|
|
|
696
|
|
|
—
|
|
|
870
|
|
|
(209
|
)
|
|
4/26/2013
|
|
1995
|
|
Family Dollar
|
|
Houston
|
|
TX
|
|
886
|
|
|
297
|
|
|
1,081
|
|
|
—
|
|
|
1,378
|
|
|
(284
|
)
|
|
2/7/2014
|
|
2002
|
|
Family Dollar
|
|
Houston
|
|
TX
|
|
—
|
|
|
565
|
|
|
1,223
|
|
|
—
|
|
|
1,788
|
|
|
(327
|
)
|
|
2/7/2014
|
|
2009
|
|
Family Dollar
|
|
Houston
|
|
TX
|
|
—
|
|
|
138
|
|
|
1,052
|
|
|
—
|
|
|
1,190
|
|
|
(274
|
)
|
|
2/7/2014
|
|
2002
|
|
Family Dollar
|
|
Houston
|
|
TX
|
|
—
|
|
|
128
|
|
|
769
|
|
|
—
|
|
|
897
|
|
|
(187
|
)
|
|
2/7/2014
|
|
2002
|
|
Family Dollar
|
|
Houston
|
|
TX
|
|
911
|
|
|
277
|
|
|
1,144
|
|
|
—
|
|
|
1,421
|
|
|
(299
|
)
|
|
2/7/2014
|
|
2002
|
|
Family Dollar
|
|
Houston
|
|
TX
|
|
920
|
|
|
1,355
|
|
|
95
|
|
|
—
|
|
|
1,450
|
|
|
(44
|
)
|
|
2/7/2014
|
|
1981
|
|
Family Dollar
|
|
Industry
|
|
TX
|
|
—
|
|
|
190
|
|
|
—
|
|
|
902
|
|
|
1,092
|
|
|
(155
|
)
|
|
1/5/2015
|
|
2014
|
|
Family Dollar
|
|
Jacksonville
|
|
TX
|
|
—
|
|
|
195
|
|
|
1,003
|
|
|
—
|
|
|
1,198
|
|
|
(279
|
)
|
|
3/21/2014
|
|
2014
|
|
Family Dollar
|
|
Kerens
|
|
TX
|
|
—
|
|
|
73
|
|
|
658
|
|
|
—
|
|
|
731
|
|
|
(220
|
)
|
|
2/29/2012
|
|
2011
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Family Dollar
|
|
La Pryor
|
|
TX
|
|
—
|
|
|
74
|
|
|
817
|
|
|
—
|
|
|
891
|
|
|
(154
|
)
|
|
8/28/2014
|
|
2013
|
|
Family Dollar
|
|
Leander
|
|
TX
|
|
557
|
|
|
355
|
|
|
489
|
|
|
—
|
|
|
844
|
|
|
(136
|
)
|
|
2/7/2014
|
|
2004
|
|
Family Dollar
|
|
Lovelady
|
|
TX
|
|
—
|
|
|
82
|
|
|
740
|
|
|
—
|
|
|
822
|
|
|
(224
|
)
|
|
3/27/2013
|
|
1995
|
|
Family Dollar
|
|
Lufkin
|
|
TX
|
|
1,153
|
|
|
198
|
|
|
1,600
|
|
|
—
|
|
|
1,798
|
|
|
(416
|
)
|
|
2/7/2014
|
|
2004
|
|
Family Dollar
|
|
Marshall
|
|
TX
|
|
—
|
|
|
85
|
|
|
662
|
|
|
—
|
|
|
747
|
|
|
(182
|
)
|
|
2/7/2014
|
|
2001
|
|
Family Dollar
|
|
Mcallen
|
|
TX
|
|
—
|
|
|
445
|
|
|
896
|
|
|
—
|
|
|
1,341
|
|
|
(168
|
)
|
|
8/28/2014
|
|
2013
|
|
Family Dollar
|
|
Mcallen
|
|
TX
|
|
857
|
|
|
219
|
|
|
1,093
|
|
|
—
|
|
|
1,312
|
|
|
(289
|
)
|
|
2/7/2014
|
|
2004
|
|
Family Dollar
|
|
Mesquite
|
|
TX
|
|
—
|
|
|
426
|
|
|
—
|
|
|
1,146
|
|
|
1,572
|
|
|
(178
|
)
|
|
5/29/2015
|
|
1995
|
|
Family Dollar
|
|
Mesquite
|
|
TX
|
|
—
|
|
|
1,414
|
|
|
—
|
|
|
(8
|
)
|
|
1,406
|
|
|
(165
|
)
|
|
9/1/2015
|
|
2015
|
|
Family Dollar
|
|
Mesquite
|
|
TX
|
|
—
|
|
|
1,460
|
|
|
—
|
|
|
(184
|
)
|
|
1,276
|
|
|
(167
|
)
|
|
7/9/2015
|
|
2015
|
|
Family Dollar
|
|
Mexia
|
|
TX
|
|
—
|
|
|
112
|
|
|
495
|
|
|
—
|
|
|
607
|
|
|
(137
|
)
|
|
2/7/2014
|
|
2000
|
|
Family Dollar
|
|
Noonday
|
|
TX
|
|
625
|
|
|
103
|
|
|
895
|
|
|
—
|
|
|
998
|
|
|
(236
|
)
|
|
2/7/2014
|
|
2004
|
|
Family Dollar
|
|
Oakhurst
|
|
TX
|
|
—
|
|
|
36
|
|
|
683
|
|
|
—
|
|
|
719
|
|
|
(212
|
)
|
|
12/12/2012
|
|
2012
|
|
Family Dollar
|
|
Oakwood
|
|
TX
|
|
—
|
|
|
133
|
|
|
752
|
|
|
—
|
|
|
885
|
|
|
(214
|
)
|
|
11/20/2013
|
|
2013
|
|
Family Dollar
|
|
Ore City
|
|
TX
|
|
—
|
|
|
27
|
|
|
744
|
|
|
—
|
|
|
771
|
|
|
(142
|
)
|
|
8/28/2014
|
|
2013
|
|
Family Dollar
|
|
Palestine
|
|
TX
|
|
671
|
|
|
120
|
|
|
914
|
|
|
—
|
|
|
1,034
|
|
|
(245
|
)
|
|
2/7/2014
|
|
2000
|
|
Family Dollar
|
|
Pharr
|
|
TX
|
|
969
|
|
|
219
|
|
|
1,253
|
|
|
—
|
|
|
1,472
|
|
|
(332
|
)
|
|
2/7/2014
|
|
2002
|
|
Family Dollar
|
|
Plano
|
|
TX
|
|
—
|
|
|
468
|
|
|
869
|
|
|
—
|
|
|
1,337
|
|
|
(253
|
)
|
|
8/1/2013
|
|
2013
|
|
Family Dollar
|
|
Port Arthur
|
|
TX
|
|
1,044
|
|
|
178
|
|
|
1,452
|
|
|
—
|
|
|
1,630
|
|
|
(376
|
)
|
|
2/7/2014
|
|
2005
|
|
Family Dollar
|
|
Raymondville
|
|
TX
|
|
542
|
|
|
117
|
|
|
707
|
|
|
—
|
|
|
824
|
|
|
(188
|
)
|
|
2/7/2014
|
|
2002
|
|
Family Dollar
|
|
Refugio
|
|
TX
|
|
—
|
|
|
110
|
|
|
982
|
|
|
—
|
|
|
1,092
|
|
|
(183
|
)
|
|
8/28/2014
|
|
2013
|
|
Family Dollar
|
|
Rio Grande
|
|
TX
|
|
—
|
|
|
133
|
|
|
1,284
|
|
|
—
|
|
|
1,417
|
|
|
(338
|
)
|
|
2/7/2014
|
|
2003
|
|
Family Dollar
|
|
Robstown
|
|
TX
|
|
550
|
|
|
44
|
|
|
852
|
|
|
—
|
|
|
896
|
|
|
(216
|
)
|
|
2/7/2014
|
|
2003
|
|
Family Dollar
|
|
Royse City
|
|
TX
|
|
972
|
|
|
411
|
|
|
1,078
|
|
|
—
|
|
|
1,489
|
|
|
(288
|
)
|
|
2/7/2014
|
|
2002
|
|
Family Dollar
|
|
Sabinal
|
|
TX
|
|
—
|
|
|
35
|
|
|
952
|
|
|
—
|
|
|
987
|
|
|
(176
|
)
|
|
8/28/2014
|
|
2013
|
|
Family Dollar
|
|
San Angelo
|
|
TX
|
|
891
|
|
|
232
|
|
|
1,118
|
|
|
—
|
|
|
1,350
|
|
|
(300
|
)
|
|
2/7/2014
|
|
2011
|
|
Family Dollar
|
|
San Antonio
|
|
TX
|
|
800
|
|
|
198
|
|
|
1,018
|
|
|
—
|
|
|
1,216
|
|
|
(270
|
)
|
|
2/7/2014
|
|
2002
|
|
Family Dollar
|
|
San Antonio
|
|
TX
|
|
864
|
|
|
299
|
|
|
1,039
|
|
|
—
|
|
|
1,338
|
|
|
(274
|
)
|
|
2/7/2014
|
|
2004
|
|
Family Dollar
|
|
San Antonio
|
|
TX
|
|
598
|
|
|
260
|
|
|
653
|
|
|
—
|
|
|
913
|
|
|
(176
|
)
|
|
2/7/2014
|
|
2004
|
|
Family Dollar
|
|
San Antonio
|
|
TX
|
|
506
|
|
|
211
|
|
|
567
|
|
|
—
|
|
|
778
|
|
|
(153
|
)
|
|
2/7/2014
|
|
2004
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Family Dollar
|
|
San Antonio
|
|
TX
|
|
728
|
|
|
214
|
|
|
911
|
|
|
—
|
|
|
1,125
|
|
|
(240
|
)
|
|
2/7/2014
|
|
2004
|
|
Family Dollar
|
|
San Antonio
|
|
TX
|
|
1,143
|
|
|
117
|
|
|
1,619
|
|
|
—
|
|
|
1,736
|
|
|
(425
|
)
|
|
2/7/2014
|
|
2004
|
|
Family Dollar
|
|
San Benito
|
|
TX
|
|
598
|
|
|
132
|
|
|
772
|
|
|
—
|
|
|
904
|
|
|
(206
|
)
|
|
2/7/2014
|
|
2004
|
|
Family Dollar
|
|
San Diego
|
|
TX
|
|
602
|
|
|
55
|
|
|
855
|
|
|
—
|
|
|
910
|
|
|
(226
|
)
|
|
2/7/2014
|
|
2004
|
|
Family Dollar
|
|
Seadrift
|
|
TX
|
|
—
|
|
|
51
|
|
|
832
|
|
|
—
|
|
|
883
|
|
|
(156
|
)
|
|
8/28/2014
|
|
2013
|
|
Family Dollar
|
|
Somerville
|
|
TX
|
|
—
|
|
|
131
|
|
|
743
|
|
|
—
|
|
|
874
|
|
|
(230
|
)
|
|
12/31/2012
|
|
1995
|
|
Family Dollar
|
|
Sonora
|
|
TX
|
|
—
|
|
|
49
|
|
|
548
|
|
|
—
|
|
|
597
|
|
|
(124
|
)
|
|
8/28/2014
|
|
2001
|
|
Family Dollar
|
|
Tyler
|
|
TX
|
|
416
|
|
|
132
|
|
|
554
|
|
|
—
|
|
|
686
|
|
|
(146
|
)
|
|
2/7/2014
|
|
2003
|
|
Family Dollar
|
|
Victoria
|
|
TX
|
|
—
|
|
|
441
|
|
|
144
|
|
|
—
|
|
|
585
|
|
|
(48
|
)
|
|
2/7/2014
|
|
2003
|
|
Family Dollar
|
|
Waco
|
|
TX
|
|
440
|
|
|
125
|
|
|
544
|
|
|
—
|
|
|
669
|
|
|
(146
|
)
|
|
2/7/2014
|
|
2001
|
|
Family Dollar
|
|
Weatherford
|
|
TX
|
|
—
|
|
|
218
|
|
|
1,057
|
|
|
(5
|
)
|
|
1,270
|
|
|
(220
|
)
|
|
10/10/2014
|
|
2014
|
|
Family Dollar
|
|
Beaver
|
|
UT
|
|
646
|
|
|
107
|
|
|
913
|
|
|
—
|
|
|
1,020
|
|
|
(244
|
)
|
|
2/7/2014
|
|
2007
|
|
Family Dollar
|
|
Bristol
|
|
VA
|
|
608
|
|
|
104
|
|
|
837
|
|
|
—
|
|
|
941
|
|
|
(234
|
)
|
|
2/7/2014
|
|
1978
|
|
Family Dollar
|
|
Gretna
|
|
VA
|
|
—
|
|
|
131
|
|
|
744
|
|
|
—
|
|
|
875
|
|
|
(219
|
)
|
|
7/2/2013
|
|
2012
|
|
Family Dollar
|
|
Hopewell
|
|
VA
|
|
—
|
|
|
430
|
|
|
987
|
|
|
—
|
|
|
1,417
|
|
|
(279
|
)
|
|
2/26/2014
|
|
2014
|
|
Family Dollar
|
|
Petersburg
|
|
VA
|
|
948
|
|
|
142
|
|
|
1,209
|
|
|
—
|
|
|
1,351
|
|
|
(338
|
)
|
|
2/7/2014
|
|
2003
|
|
Family Dollar
|
|
Stuart
|
|
VA
|
|
—
|
|
|
204
|
|
|
750
|
|
|
—
|
|
|
954
|
|
|
(104
|
)
|
|
4/18/2014
|
|
2013
|
|
Family Dollar
|
|
Wirtz
|
|
VA
|
|
—
|
|
|
148
|
|
|
919
|
|
|
—
|
|
|
1,067
|
|
|
(174
|
)
|
|
8/28/2014
|
|
2013
|
|
Family Dollar
|
|
Green Bay
|
|
WI
|
|
—
|
|
|
304
|
|
|
1,072
|
|
|
—
|
|
|
1,376
|
|
|
(290
|
)
|
|
2/7/2014
|
|
2011
|
|
Family Dollar
|
|
Markesan
|
|
WI
|
|
—
|
|
|
92
|
|
|
831
|
|
|
—
|
|
|
923
|
|
|
(234
|
)
|
|
12/12/2013
|
|
2013
|
|
Family Dollar
|
|
Mayville
|
|
WI
|
|
—
|
|
|
128
|
|
|
1,023
|
|
|
—
|
|
|
1,151
|
|
|
(287
|
)
|
|
2/26/2014
|
|
2014
|
|
Family Dollar
|
|
Milwaukee
|
|
WI
|
|
970
|
|
|
161
|
|
|
1,397
|
|
|
—
|
|
|
1,558
|
|
|
(362
|
)
|
|
2/7/2014
|
|
2003
|
|
Family Dollar
|
|
Thorp
|
|
WI
|
|
—
|
|
|
90
|
|
|
810
|
|
|
—
|
|
|
900
|
|
|
(236
|
)
|
|
8/30/2013
|
|
2013
|
|
Family Dollar
|
|
Webster
|
|
WI
|
|
—
|
|
|
43
|
|
|
808
|
|
|
—
|
|
|
851
|
|
|
(237
|
)
|
|
7/11/2013
|
|
2013
|
|
Family Dollar
|
|
Alderson
|
|
WV
|
|
—
|
|
|
166
|
|
|
663
|
|
|
—
|
|
|
829
|
|
|
(195
|
)
|
|
7/11/2013
|
|
2012
|
|
Family Dollar
|
|
Kemmerer
|
|
WY
|
|
—
|
|
|
45
|
|
|
853
|
|
|
—
|
|
|
898
|
|
|
(261
|
)
|
|
2/22/2013
|
|
2013
|
|
Family Dollar
|
|
Mountain View
|
|
WY
|
|
—
|
|
|
44
|
|
|
838
|
|
|
—
|
|
|
882
|
|
|
(242
|
)
|
|
9/13/2013
|
|
2013
|
|
Family Dollar
|
|
Torrington
|
|
WY
|
|
—
|
|
|
72
|
|
|
645
|
|
|
—
|
|
|
717
|
|
|
(192
|
)
|
|
5/9/2013
|
|
1995
|
|
Family Fare Supermarket
|
|
Battle Creek
|
|
MI
|
|
—
|
|
|
1,393
|
|
|
7,950
|
|
|
—
|
|
|
9,343
|
|
|
(2,159
|
)
|
|
2/7/2014
|
|
2010
|
|
Farmers Insurance
|
|
Mercer Island
|
|
WA
|
|
—
|
|
|
24,285
|
|
|
28,210
|
|
|
—
|
|
|
52,495
|
|
|
(7,038
|
)
|
|
11/5/2013
|
|
1982
|
|
Fazoli's
|
|
Carmel
|
|
IN
|
|
—
|
|
|
427
|
|
|
522
|
|
|
—
|
|
|
949
|
|
|
(146
|
)
|
|
7/31/2013
|
|
1986
|
|
FedEx
|
|
Homewood
|
|
AL
|
|
—
|
|
|
522
|
|
|
779
|
|
|
—
|
|
|
1,301
|
|
|
(231
|
)
|
|
6/27/2013
|
|
2000
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
FedEx
|
|
Tempe
|
|
AZ
|
|
—
|
|
|
2,914
|
|
|
12,300
|
|
|
159
|
|
|
15,373
|
|
|
(2,826
|
)
|
|
6/25/2014
|
|
2004
|
|
FedEx
|
|
Yuma
|
|
AZ
|
|
—
|
|
|
—
|
|
|
2,076
|
|
|
—
|
|
|
2,076
|
|
|
(736
|
)
|
|
10/17/2012
|
|
2011
|
|
FedEx
|
|
Chico
|
|
CA
|
|
—
|
|
|
308
|
|
|
2,776
|
|
|
130
|
|
|
3,214
|
|
|
(967
|
)
|
|
11/9/2012
|
|
2006
|
|
FedEx
|
|
Commerce City
|
|
CO
|
|
—
|
|
|
6,556
|
|
|
26,224
|
|
|
393
|
|
|
33,173
|
|
|
(9,770
|
)
|
|
3/20/2012
|
|
2007
|
|
FedEx
|
|
Melbourne
|
|
FL
|
|
—
|
|
|
159
|
|
|
1,433
|
|
|
—
|
|
|
1,592
|
|
|
(461
|
)
|
|
7/26/2013
|
|
2001
|
|
FedEx
|
|
Des Moines
|
|
IA
|
|
—
|
|
|
733
|
|
|
1,361
|
|
|
183
|
|
|
2,277
|
|
|
(468
|
)
|
|
4/18/2013
|
|
1986
|
|
FedEx
|
|
Ottumwa
|
|
IA
|
|
—
|
|
|
205
|
|
|
2,552
|
|
|
2,749
|
|
|
5,506
|
|
|
(1,182
|
)
|
|
10/30/2012
|
|
2012
|
|
FedEx
|
|
Waterloo
|
|
IA
|
|
—
|
|
|
152
|
|
|
2,882
|
|
|
—
|
|
|
3,034
|
|
|
(963
|
)
|
|
3/22/2013
|
|
2006
|
|
FedEx
|
|
Effingham
|
|
IL
|
|
6,712
|
|
|
1,875
|
|
|
14,827
|
|
|
34
|
|
|
16,736
|
|
|
(3,449
|
)
|
|
2/7/2014
|
|
2008
|
|
FedEx
|
|
Kankakee
|
|
IL
|
|
—
|
|
|
195
|
|
|
1,103
|
|
|
176
|
|
|
1,474
|
|
|
(430
|
)
|
|
5/31/2012
|
|
2003
|
|
FedEx
|
|
Quincy
|
|
IL
|
|
—
|
|
|
371
|
|
|
2,101
|
|
|
3,011
|
|
|
5,483
|
|
|
(1,150
|
)
|
|
9/28/2012
|
|
2012
|
|
FedEx
|
|
Evansville
|
|
IN
|
|
—
|
|
|
665
|
|
|
2,661
|
|
|
—
|
|
|
3,326
|
|
|
(972
|
)
|
|
5/31/2012
|
|
1998
|
|
FedEx
|
|
Kokomo
|
|
IN
|
|
—
|
|
|
186
|
|
|
3,541
|
|
|
3,442
|
|
|
7,169
|
|
|
(1,631
|
)
|
|
3/16/2012
|
|
2012
|
|
FedEx
|
|
Lafayette
|
|
IN
|
|
2,126
|
|
|
768
|
|
|
4,128
|
|
|
—
|
|
|
4,896
|
|
|
(923
|
)
|
|
2/7/2014
|
|
2008
|
|
FedEx
|
|
Independence
|
|
KS
|
|
—
|
|
|
114
|
|
|
2,166
|
|
|
—
|
|
|
2,280
|
|
|
(757
|
)
|
|
10/30/2012
|
|
2012
|
|
FedEx
|
|
Hazard
|
|
KY
|
|
—
|
|
|
215
|
|
|
4,085
|
|
|
—
|
|
|
4,300
|
|
|
(1,441
|
)
|
|
9/28/2012
|
|
2012
|
|
FedEx
|
|
London
|
|
KY
|
|
—
|
|
|
350
|
|
|
3,151
|
|
|
—
|
|
|
3,501
|
|
|
(985
|
)
|
|
10/11/2013
|
|
2013
|
|
FedEx
|
|
Bossier City
|
|
LA
|
|
—
|
|
|
295
|
|
|
6,223
|
|
|
—
|
|
|
6,518
|
|
|
(1,507
|
)
|
|
2/7/2014
|
|
2009
|
|
FedEx
|
|
Grand Rapids
|
|
MI
|
|
—
|
|
|
1,797
|
|
|
7,189
|
|
|
—
|
|
|
8,986
|
|
|
(2,603
|
)
|
|
6/14/2012
|
|
2012
|
|
FedEx
|
|
Port Huron
|
|
MI
|
|
—
|
|
|
125
|
|
|
1,121
|
|
|
—
|
|
|
1,246
|
|
|
(368
|
)
|
|
5/31/2013
|
|
2003
|
|
FedEx
|
|
Roseville
|
|
MN
|
|
—
|
|
|
1,462
|
|
|
8,282
|
|
|
—
|
|
|
9,744
|
|
|
(2,871
|
)
|
|
11/30/2012
|
|
2012
|
|
FedEx
|
|
Mccomb
|
|
MS
|
|
—
|
|
|
548
|
|
|
3,268
|
|
|
2,212
|
|
|
6,028
|
|
|
(966
|
)
|
|
2/7/2014
|
|
2008
|
|
FedEx
|
|
Butte
|
|
MT
|
|
—
|
|
|
403
|
|
|
7,653
|
|
|
4,049
|
|
|
12,105
|
|
|
(3,251
|
)
|
|
9/27/2011
|
|
2001
|
|
FedEx
|
|
Greenville
|
|
NC
|
|
—
|
|
|
363
|
|
|
6,903
|
|
|
—
|
|
|
7,266
|
|
|
(2,584
|
)
|
|
2/22/2012
|
|
2006
|
|
FedEx
|
|
Belmont
|
|
NH
|
|
—
|
|
|
265
|
|
|
2,386
|
|
|
—
|
|
|
2,651
|
|
|
(908
|
)
|
|
12/29/2011
|
|
1991
|
|
FedEx
|
|
Wendover
|
|
NV
|
|
—
|
|
|
262
|
|
|
1,483
|
|
|
—
|
|
|
1,745
|
|
|
(500
|
)
|
|
2/25/2013
|
|
2012
|
|
FedEx
|
|
Blauvelt
|
|
NY
|
|
26,100
|
|
|
14,420
|
|
|
26,779
|
|
|
—
|
|
|
41,199
|
|
|
(9,861
|
)
|
|
4/5/2012
|
|
2012
|
|
FedEx
|
|
Marcy
|
|
NY
|
|
—
|
|
|
339
|
|
|
5,795
|
|
|
—
|
|
|
6,134
|
|
|
(1,946
|
)
|
|
9/5/2014
|
|
2006
|
|
FedEx
|
|
Plattsburg
|
|
NY
|
|
2,614
|
|
|
801
|
|
|
3,982
|
|
|
—
|
|
|
4,783
|
|
|
(1,044
|
)
|
|
2/7/2014
|
|
2008
|
|
FedEx
|
|
Lebanon
|
|
OH
|
|
—
|
|
|
1,492
|
|
|
8,452
|
|
|
—
|
|
|
9,944
|
|
|
(2,849
|
)
|
|
8/26/2013
|
|
2013
|
|
FedEx
|
|
Northwood
|
|
OH
|
|
2,410
|
|
|
674
|
|
|
5,497
|
|
|
486
|
|
|
6,657
|
|
|
(1,282
|
)
|
|
2/7/2014
|
|
1998
|
|
FedEx
|
|
Tulsa
|
|
OK
|
|
—
|
|
|
458
|
|
|
8,695
|
|
|
—
|
|
|
9,153
|
|
|
(3,255
|
)
|
|
2/22/2012
|
|
2008
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
FedEx
|
|
Tulsa
|
|
OK
|
|
—
|
|
|
1,476
|
|
|
18,054
|
|
|
555
|
|
|
20,085
|
|
|
(5,684
|
)
|
|
3/31/2014
|
|
1999
|
|
FedEx
|
|
Tinicum
|
|
PA
|
|
—
|
|
|
—
|
|
|
32,180
|
|
|
549
|
|
|
32,729
|
|
|
(10,380
|
)
|
|
8/15/2013
|
|
2013
|
|
FedEx
|
|
Rapid City
|
|
SD
|
|
—
|
|
|
305
|
|
|
2,741
|
|
|
4,584
|
|
|
7,630
|
|
|
(1,428
|
)
|
|
5/8/2015
|
|
2007
|
|
FedEx
|
|
Blountville
|
|
TN
|
|
—
|
|
|
562
|
|
|
5,056
|
|
|
—
|
|
|
5,618
|
|
|
(1,893
|
)
|
|
2/3/2012
|
|
2009
|
|
FedEx
|
|
Humboldt
|
|
TN
|
|
—
|
|
|
239
|
|
|
4,543
|
|
|
—
|
|
|
4,782
|
|
|
(1,631
|
)
|
|
7/11/2012
|
|
2008
|
|
FedEx
|
|
Bryan
|
|
TX
|
|
—
|
|
|
1,422
|
|
|
4,763
|
|
|
34
|
|
|
6,219
|
|
|
(1,363
|
)
|
|
6/15/2012
|
|
1995
|
|
FedEx
|
|
Omak
|
|
WA
|
|
—
|
|
|
252
|
|
|
1,425
|
|
|
—
|
|
|
1,677
|
|
|
(503
|
)
|
|
9/27/2012
|
|
2012
|
|
FedEx
|
|
Wenatchee
|
|
WA
|
|
—
|
|
|
266
|
|
|
2,393
|
|
|
—
|
|
|
2,659
|
|
|
(844
|
)
|
|
9/27/2012
|
|
1995
|
|
FedEx
|
|
Menomonee Falls
|
|
WI
|
|
—
|
|
|
4,215
|
|
|
14,555
|
|
|
—
|
|
|
18,770
|
|
|
(2,016
|
)
|
|
2/18/2016
|
|
2015
|
|
FedEx
|
|
Parkersburg
|
|
WV
|
|
—
|
|
|
193
|
|
|
3,671
|
|
|
—
|
|
|
3,864
|
|
|
(1,295
|
)
|
|
9/20/2012
|
|
2012
|
|
Filibertos
|
|
Payson
|
|
AZ
|
|
—
|
|
|
679
|
|
|
829
|
|
|
(719
|
)
|
|
789
|
|
|
(26
|
)
|
|
7/31/2013
|
|
1986
|
|
Fire Mountain Buffet
|
|
Summerville
|
|
SC
|
|
—
|
|
|
245
|
|
|
1,308
|
|
|
(1,241
|
)
|
|
312
|
|
|
(73
|
)
|
|
1/8/2014
|
|
1997
|
|
Fire Mountain Buffet
|
|
Charleston
|
|
WV
|
|
—
|
|
|
243
|
|
|
1,305
|
|
|
(1,228
|
)
|
|
320
|
|
|
(90
|
)
|
|
1/8/2014
|
|
2000
|
|
First Bank
|
|
Lake Mary
|
|
FL
|
|
—
|
|
|
1,230
|
|
|
1,504
|
|
|
4
|
|
|
2,738
|
|
|
(412
|
)
|
|
10/1/2013
|
|
1990
|
|
First Bank
|
|
Pinellas Park
|
|
FL
|
|
—
|
|
|
630
|
|
|
1,470
|
|
|
4
|
|
|
2,104
|
|
|
(403
|
)
|
|
10/1/2013
|
|
1980
|
|
Fleming's Steakhouse
|
|
Englewood
|
|
CO
|
|
—
|
|
|
1,152
|
|
|
3,055
|
|
|
—
|
|
|
4,207
|
|
|
(904
|
)
|
|
2/7/2014
|
|
2004
|
|
Floor & Decor
|
|
Overland Park
|
|
KS
|
|
—
|
|
|
2,943
|
|
|
5,832
|
|
|
—
|
|
|
8,775
|
|
|
(22
|
)
|
|
11/26/2018
|
|
1963
|
|
Floor & Decor
|
|
Mcdonough
|
|
GA
|
|
—
|
|
|
1,859
|
|
|
7,711
|
|
|
—
|
|
|
9,570
|
|
|
(487
|
)
|
|
12/13/2016
|
|
2015
|
|
Floor & Decor
|
|
Oklahoma City
|
|
OK
|
|
—
|
|
|
3,069
|
|
|
6,666
|
|
|
—
|
|
|
9,735
|
|
|
(39
|
)
|
|
10/25/2018
|
|
2018
|
|
Floor & Decor
|
|
Riverdale
|
|
UT
|
|
—
|
|
|
2,920
|
|
|
5,734
|
|
|
—
|
|
|
8,654
|
|
|
(160
|
)
|
|
6/28/2018
|
|
1992
|
|
Folsom Gateway II
|
|
Folsom
|
|
CA
|
|
21,600
|
|
|
10,314
|
|
|
27,983
|
|
|
372
|
|
|
38,669
|
|
|
(6,857
|
)
|
|
2/7/2014
|
|
2006
|
|
Food Lion
|
|
Moyock
|
|
NC
|
|
—
|
|
|
1,269
|
|
|
2,950
|
|
|
265
|
|
|
4,484
|
|
|
(871
|
)
|
|
2/7/2014
|
|
1999
|
|
Forum Energy Technology
|
|
Guthrie
|
|
OK
|
|
—
|
|
|
393
|
|
|
1,305
|
|
|
—
|
|
|
1,698
|
|
|
(278
|
)
|
|
6/25/2014
|
|
1979
|
|
Forum Energy Technology
|
|
Gainesville
|
|
TX
|
|
—
|
|
|
123
|
|
|
6,019
|
|
|
—
|
|
|
6,142
|
|
|
(1,248
|
)
|
|
6/25/2014
|
|
2008
|
|
Fresenius Medical Care
|
|
Fairhope
|
|
AL
|
|
—
|
|
|
—
|
|
|
2,035
|
|
|
—
|
|
|
2,035
|
|
|
(505
|
)
|
|
7/8/2013
|
|
2006
|
|
Fresenius Medical Care
|
|
Foley
|
|
AL
|
|
—
|
|
|
287
|
|
|
2,580
|
|
|
(9
|
)
|
|
2,858
|
|
|
(641
|
)
|
|
7/8/2013
|
|
2009
|
|
Fresenius Medical Care
|
|
Mobile
|
|
AL
|
|
—
|
|
|
278
|
|
|
2,505
|
|
|
—
|
|
|
2,783
|
|
|
(622
|
)
|
|
7/8/2013
|
|
2009
|
|
Fresenius Medical Care
|
|
Defuniak Springs
|
|
FL
|
|
—
|
|
|
115
|
|
|
2,180
|
|
|
10
|
|
|
2,305
|
|
|
(541
|
)
|
|
7/8/2013
|
|
2008
|
|
Fresenius Medical Care
|
|
Aurora
|
|
IL
|
|
2,294
|
|
|
287
|
|
|
2,584
|
|
|
15
|
|
|
2,886
|
|
|
(719
|
)
|
|
7/13/2012
|
|
1996
|
|
Fresenius Medical Care
|
|
Chicago
|
|
IL
|
|
—
|
|
|
588
|
|
|
1,764
|
|
|
—
|
|
|
2,352
|
|
|
(489
|
)
|
|
7/31/2012
|
|
1960
|
|
Fresenius Medical Care
|
|
Waukegan
|
|
IL
|
|
—
|
|
|
94
|
|
|
1,792
|
|
|
61
|
|
|
1,947
|
|
|
(509
|
)
|
|
7/31/2012
|
|
1980
|
|
Fresenius Medical Care
|
|
Peru
|
|
IN
|
|
—
|
|
|
69
|
|
|
1,305
|
|
|
—
|
|
|
1,374
|
|
|
(365
|
)
|
|
6/27/2012
|
|
1982
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Fresenius Medical Care
|
|
Bossier City
|
|
LA
|
|
—
|
|
|
120
|
|
|
682
|
|
|
—
|
|
|
802
|
|
|
(179
|
)
|
|
1/30/2013
|
|
2008
|
|
Fresenius Medical Care
|
|
Caro
|
|
MI
|
|
—
|
|
|
92
|
|
|
1,744
|
|
|
—
|
|
|
1,836
|
|
|
(488
|
)
|
|
6/5/2012
|
|
1995
|
|
Fresenius Medical Care
|
|
Jackson
|
|
MI
|
|
1,948
|
|
|
137
|
|
|
2,603
|
|
|
—
|
|
|
2,740
|
|
|
(728
|
)
|
|
6/5/2012
|
|
1995
|
|
Fresenius Medical Care
|
|
Albemarle
|
|
NC
|
|
—
|
|
|
139
|
|
|
1,253
|
|
|
—
|
|
|
1,392
|
|
|
(320
|
)
|
|
4/30/2013
|
|
2008
|
|
Fresenius Medical Care
|
|
Angiers
|
|
NC
|
|
—
|
|
|
203
|
|
|
1,152
|
|
|
—
|
|
|
1,355
|
|
|
(294
|
)
|
|
4/30/2013
|
|
2012
|
|
Fresenius Medical Care
|
|
Asheboro
|
|
NC
|
|
2,373
|
|
|
323
|
|
|
2,903
|
|
|
—
|
|
|
3,226
|
|
|
(742
|
)
|
|
4/30/2013
|
|
2012
|
|
Fresenius Medical Care
|
|
Clinton
|
|
NC
|
|
—
|
|
|
139
|
|
|
2,655
|
|
|
—
|
|
|
2,794
|
|
|
(664
|
)
|
|
6/28/2013
|
|
1995
|
|
Fresenius Medical Care
|
|
Fairmont
|
|
NC
|
|
—
|
|
|
201
|
|
|
1,819
|
|
|
6
|
|
|
2,026
|
|
|
(455
|
)
|
|
6/28/2013
|
|
2002
|
|
Fresenius Medical Care
|
|
Fayetteville
|
|
NC
|
|
—
|
|
|
420
|
|
|
2,379
|
|
|
—
|
|
|
2,799
|
|
|
(596
|
)
|
|
6/28/2013
|
|
1995
|
|
Fresenius Medical Care
|
|
Fayetteville
|
|
NC
|
|
—
|
|
|
134
|
|
|
2,551
|
|
|
—
|
|
|
2,685
|
|
|
(640
|
)
|
|
6/28/2013
|
|
2004
|
|
Fresenius Medical Care
|
|
Fayetteville
|
|
NC
|
|
—
|
|
|
178
|
|
|
3,379
|
|
|
—
|
|
|
3,557
|
|
|
(847
|
)
|
|
6/28/2013
|
|
1999
|
|
Fresenius Medical Care
|
|
Lumberton
|
|
NC
|
|
—
|
|
|
117
|
|
|
2,216
|
|
|
—
|
|
|
2,333
|
|
|
(556
|
)
|
|
6/28/2013
|
|
1986
|
|
Fresenius Medical Care
|
|
Pembroke
|
|
NC
|
|
—
|
|
|
81
|
|
|
1,547
|
|
|
—
|
|
|
1,628
|
|
|
(388
|
)
|
|
6/28/2013
|
|
2009
|
|
Fresenius Medical Care
|
|
Red Springs
|
|
NC
|
|
—
|
|
|
101
|
|
|
1,913
|
|
|
—
|
|
|
2,014
|
|
|
(480
|
)
|
|
6/28/2013
|
|
2000
|
|
Fresenius Medical Care
|
|
Roseboro
|
|
NC
|
|
—
|
|
|
74
|
|
|
1,404
|
|
|
—
|
|
|
1,478
|
|
|
(352
|
)
|
|
6/28/2013
|
|
2010
|
|
Fresenius Medical Care
|
|
St. Pauls
|
|
NC
|
|
—
|
|
|
73
|
|
|
1,389
|
|
|
—
|
|
|
1,462
|
|
|
(348
|
)
|
|
6/28/2013
|
|
2008
|
|
Fresenius Medical Care
|
|
Taylorsville
|
|
NC
|
|
—
|
|
|
275
|
|
|
1,099
|
|
|
—
|
|
|
1,374
|
|
|
(281
|
)
|
|
4/30/2013
|
|
2011
|
|
Fresenius Medical Care
|
|
Kings Mills
|
|
OH
|
|
—
|
|
|
399
|
|
|
598
|
|
|
6
|
|
|
1,003
|
|
|
(171
|
)
|
|
6/5/2012
|
|
1995
|
|
Fresenius Medical Care
|
|
Dallas
|
|
TX
|
|
—
|
|
|
377
|
|
|
1,132
|
|
|
81
|
|
|
1,590
|
|
|
(282
|
)
|
|
2/28/2013
|
|
1958
|
|
The Fresh Market
|
|
Winston-Salem
|
|
NC
|
|
—
|
|
|
196
|
|
|
4,562
|
|
|
—
|
|
|
4,758
|
|
|
(1,061
|
)
|
|
2/7/2014
|
|
2007
|
|
Fresh Thyme Farmers Market
|
|
Canton
|
|
MI
|
|
—
|
|
|
1,361
|
|
|
6,976
|
|
|
—
|
|
|
8,337
|
|
|
(350
|
)
|
|
5/18/2017
|
|
2017
|
|
Fun Town RV
|
|
Cleburne
|
|
TX
|
|
—
|
|
|
262
|
|
|
369
|
|
|
—
|
|
|
631
|
|
|
(85
|
)
|
|
6/25/2014
|
|
2008
|
|
Fun Town RV
|
|
Cleburne
|
|
TX
|
|
—
|
|
|
70
|
|
|
—
|
|
|
—
|
|
|
70
|
|
|
—
|
|
|
6/25/2014
|
|
2009
|
|
Furr's
|
|
Garland
|
|
TX
|
|
—
|
|
|
1,529
|
|
|
3,715
|
|
|
—
|
|
|
5,244
|
|
|
(1,128
|
)
|
|
6/27/2013
|
|
2008
|
|
Gastro Pub
|
|
Tulsa
|
|
OK
|
|
—
|
|
|
1,253
|
|
|
70,274
|
|
|
1,869
|
|
|
73,396
|
|
|
(17,333
|
)
|
|
11/5/2013
|
|
1995
|
|
GE Aviation
|
|
Auburn
|
|
AL
|
|
24,133
|
|
|
1,627
|
|
|
30,920
|
|
|
—
|
|
|
32,547
|
|
|
(9,087
|
)
|
|
11/21/2012
|
|
1995
|
|
GE Engine
|
|
Winfield
|
|
KS
|
|
—
|
|
|
1,078
|
|
|
5,087
|
|
|
—
|
|
|
6,165
|
|
|
(4,092
|
)
|
|
5/6/2014
|
|
1951
|
|
General Electric
|
|
Longmont
|
|
CO
|
|
—
|
|
|
1,402
|
|
|
15,640
|
|
|
1,258
|
|
|
18,300
|
|
|
(5,022
|
)
|
|
1/8/2014
|
|
1993
|
|
General Mills
|
|
Geneva
|
|
IL
|
|
—
|
|
|
7,457
|
|
|
22,371
|
|
|
—
|
|
|
29,828
|
|
|
(8,169
|
)
|
|
5/23/2012
|
|
1998
|
|
General Mills
|
|
Fort Wayne
|
|
IN
|
|
—
|
|
|
2,533
|
|
|
48,130
|
|
|
—
|
|
|
50,663
|
|
|
(16,832
|
)
|
|
10/18/2012
|
|
2012
|
|
General Service Administration
|
|
Mobile
|
|
AL
|
|
—
|
|
|
268
|
|
|
5,095
|
|
|
49
|
|
|
5,412
|
|
|
(1,681
|
)
|
|
6/19/2012
|
|
1995
|
|
General Service Administration
|
|
Craig
|
|
CO
|
|
—
|
|
|
129
|
|
|
1,159
|
|
|
16
|
|
|
1,304
|
|
|
(404
|
)
|
|
12/30/2011
|
|
1995
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
General Service Administration
|
|
Cocoa
|
|
FL
|
|
500
|
|
|
253
|
|
|
1,435
|
|
|
15
|
|
|
1,703
|
|
|
(501
|
)
|
|
12/13/2011
|
|
1995
|
|
General Service Administration
|
|
Grangeville
|
|
ID
|
|
2,100
|
|
|
317
|
|
|
6,023
|
|
|
27
|
|
|
6,367
|
|
|
(2,036
|
)
|
|
3/5/2012
|
|
2007
|
|
General Service Administration
|
|
Freeport
|
|
NY
|
|
—
|
|
|
843
|
|
|
3,372
|
|
|
—
|
|
|
4,215
|
|
|
(1,158
|
)
|
|
1/10/2012
|
|
1995
|
|
General Service Administration
|
|
Plattsburgh
|
|
NY
|
|
—
|
|
|
508
|
|
|
4,572
|
|
|
—
|
|
|
5,080
|
|
|
(1,504
|
)
|
|
6/19/2012
|
|
2008
|
|
General Service Administration
|
|
Warren
|
|
PA
|
|
—
|
|
|
341
|
|
|
3,114
|
|
|
—
|
|
|
3,455
|
|
|
(1,030
|
)
|
|
6/19/2012
|
|
2008
|
|
General Service Administration
|
|
Ponce
|
|
PR
|
|
—
|
|
|
1,780
|
|
|
9,313
|
|
|
(4,565
|
)
|
|
6,528
|
|
|
(698
|
)
|
|
11/5/2013
|
|
1995
|
|
General Service Administration
|
|
Fort Worth
|
|
TX
|
|
—
|
|
|
477
|
|
|
4,294
|
|
|
(4
|
)
|
|
4,767
|
|
|
(1,424
|
)
|
|
5/9/2012
|
|
2010
|
|
General Service Administration
|
|
Gloucester
|
|
VA
|
|
—
|
|
|
287
|
|
|
1,628
|
|
|
8
|
|
|
1,923
|
|
|
(536
|
)
|
|
6/20/2012
|
|
1995
|
|
Giant
|
|
Levittown
|
|
PA
|
|
—
|
|
|
4,716
|
|
|
9,955
|
|
|
—
|
|
|
14,671
|
|
|
(2,524
|
)
|
|
11/5/2013
|
|
1995
|
|
Giant Eagle
|
|
Gahanna
|
|
OH
|
|
—
|
|
|
3,549
|
|
|
16,736
|
|
|
—
|
|
|
20,285
|
|
|
(3,848
|
)
|
|
2/7/2014
|
|
2002
|
|
Giant Eagle
|
|
Lancaster
|
|
OH
|
|
—
|
|
|
2,210
|
|
|
15,649
|
|
|
—
|
|
|
17,859
|
|
|
(3,498
|
)
|
|
2/7/2014
|
|
2008
|
|
Glen's Market
|
|
Manistee
|
|
MI
|
|
—
|
|
|
294
|
|
|
6,694
|
|
|
—
|
|
|
6,988
|
|
|
(1,709
|
)
|
|
2/7/2014
|
|
2009
|
|
GM Financial
|
|
Arlington
|
|
TX
|
|
—
|
|
|
7,901
|
|
|
35,553
|
|
|
—
|
|
|
43,454
|
|
|
(9,485
|
)
|
|
11/5/2013
|
|
1998
|
|
Golden Corral
|
|
Cullman
|
|
AL
|
|
—
|
|
|
847
|
|
|
2,390
|
|
|
(2,143
|
)
|
|
1,094
|
|
|
(150
|
)
|
|
2/7/2014
|
|
1996
|
|
Golden Corral
|
|
Gilbert
|
|
AZ
|
|
—
|
|
|
871
|
|
|
2,910
|
|
|
—
|
|
|
3,781
|
|
|
(884
|
)
|
|
6/27/2013
|
|
2006
|
|
Golden Corral
|
|
Goodyear
|
|
AZ
|
|
—
|
|
|
686
|
|
|
1,939
|
|
|
—
|
|
|
2,625
|
|
|
(589
|
)
|
|
6/27/2013
|
|
2006
|
|
Golden Corral
|
|
Surprise
|
|
AZ
|
|
—
|
|
|
1,258
|
|
|
4,068
|
|
|
—
|
|
|
5,326
|
|
|
(1,235
|
)
|
|
6/27/2013
|
|
2007
|
|
Golden Corral
|
|
Bakersfield
|
|
CA
|
|
—
|
|
|
2,664
|
|
|
2,078
|
|
|
—
|
|
|
4,742
|
|
|
(671
|
)
|
|
2/7/2014
|
|
2011
|
|
Golden Corral
|
|
Palatka
|
|
FL
|
|
—
|
|
|
853
|
|
|
1,048
|
|
|
(471
|
)
|
|
1,430
|
|
|
(157
|
)
|
|
6/27/2013
|
|
1997
|
|
Golden Corral
|
|
Albany
|
|
GA
|
|
—
|
|
|
460
|
|
|
1,863
|
|
|
—
|
|
|
2,323
|
|
|
(561
|
)
|
|
6/27/2013
|
|
1995
|
|
Golden Corral
|
|
Brunswick
|
|
GA
|
|
—
|
|
|
390
|
|
|
2,093
|
|
|
—
|
|
|
2,483
|
|
|
(630
|
)
|
|
6/27/2013
|
|
1995
|
|
Golden Corral
|
|
Council Bluffs
|
|
IA
|
|
—
|
|
|
1,140
|
|
|
1,460
|
|
|
—
|
|
|
2,600
|
|
|
(440
|
)
|
|
6/27/2013
|
|
1995
|
|
Golden Corral
|
|
Clarksville
|
|
IN
|
|
—
|
|
|
1,061
|
|
|
1,344
|
|
|
—
|
|
|
2,405
|
|
|
(502
|
)
|
|
2/7/2014
|
|
2002
|
|
Golden Corral
|
|
Evansville
|
|
IN
|
|
—
|
|
|
670
|
|
|
2,707
|
|
|
—
|
|
|
3,377
|
|
|
(815
|
)
|
|
6/27/2013
|
|
1995
|
|
Golden Corral
|
|
Kokomo
|
|
IN
|
|
—
|
|
|
780
|
|
|
2,107
|
|
|
—
|
|
|
2,887
|
|
|
(634
|
)
|
|
6/27/2013
|
|
1995
|
|
Golden Corral
|
|
Richmond
|
|
IN
|
|
—
|
|
|
728
|
|
|
723
|
|
|
—
|
|
|
1,451
|
|
|
(233
|
)
|
|
2/7/2014
|
|
2002
|
|
Golden Corral
|
|
Wichita
|
|
KS
|
|
—
|
|
|
560
|
|
|
1,306
|
|
|
—
|
|
|
1,866
|
|
|
(366
|
)
|
|
7/31/2013
|
|
2000
|
|
Golden Corral
|
|
Henderson
|
|
KY
|
|
—
|
|
|
600
|
|
|
1,586
|
|
|
—
|
|
|
2,186
|
|
|
(477
|
)
|
|
6/27/2013
|
|
1995
|
|
Golden Corral
|
|
Louisville
|
|
KY
|
|
—
|
|
|
1,020
|
|
|
1,173
|
|
|
—
|
|
|
2,193
|
|
|
(347
|
)
|
|
2/7/2014
|
|
2001
|
|
Golden Corral
|
|
Owensboro
|
|
KY
|
|
—
|
|
|
1,244
|
|
|
1,656
|
|
|
(1,941
|
)
|
|
959
|
|
|
(112
|
)
|
|
2/7/2014
|
|
1997
|
|
Golden Corral
|
|
Coon Rapids
|
|
MN
|
|
—
|
|
|
1,611
|
|
|
2,188
|
|
|
(2,893
|
)
|
|
906
|
|
|
(94
|
)
|
|
2/7/2014
|
|
2003
|
|
Golden Corral
|
|
Independence
|
|
MO
|
|
—
|
|
|
1,425
|
|
|
2,437
|
|
|
—
|
|
|
3,862
|
|
|
(722
|
)
|
|
2/7/2014
|
|
2010
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Golden Corral
|
|
Flowood
|
|
MS
|
|
—
|
|
|
680
|
|
|
2,730
|
|
|
—
|
|
|
3,410
|
|
|
(822
|
)
|
|
6/27/2013
|
|
1995
|
|
Golden Corral
|
|
Horn Lake
|
|
MS
|
|
—
|
|
|
925
|
|
|
2,463
|
|
|
(2,319
|
)
|
|
1,069
|
|
|
(147
|
)
|
|
2/7/2014
|
|
1995
|
|
Golden Corral
|
|
Aberdeen
|
|
NC
|
|
—
|
|
|
690
|
|
|
1,566
|
|
|
—
|
|
|
2,256
|
|
|
(471
|
)
|
|
6/27/2013
|
|
1995
|
|
Golden Corral
|
|
Bellevue
|
|
NE
|
|
—
|
|
|
520
|
|
|
1,433
|
|
|
—
|
|
|
1,953
|
|
|
(431
|
)
|
|
6/27/2013
|
|
1995
|
|
Golden Corral
|
|
Lincoln
|
|
NE
|
|
—
|
|
|
300
|
|
|
2,930
|
|
|
—
|
|
|
3,230
|
|
|
(882
|
)
|
|
6/27/2013
|
|
1995
|
|
Golden Corral
|
|
Farmington
|
|
NM
|
|
—
|
|
|
270
|
|
|
3,174
|
|
|
(2,023
|
)
|
|
1,421
|
|
|
(166
|
)
|
|
6/27/2013
|
|
1995
|
|
Golden Corral
|
|
Akron
|
|
OH
|
|
—
|
|
|
640
|
|
|
2,133
|
|
|
—
|
|
|
2,773
|
|
|
(550
|
)
|
|
2/7/2014
|
|
2003
|
|
Golden Corral
|
|
Beavercreek
|
|
OH
|
|
—
|
|
|
713
|
|
|
1,858
|
|
|
—
|
|
|
2,571
|
|
|
(462
|
)
|
|
2/7/2014
|
|
2000
|
|
Golden Corral
|
|
Canton
|
|
OH
|
|
—
|
|
|
647
|
|
|
2,135
|
|
|
—
|
|
|
2,782
|
|
|
(584
|
)
|
|
2/7/2014
|
|
2002
|
|
Golden Corral
|
|
Cincinnati
|
|
OH
|
|
—
|
|
|
694
|
|
|
2,066
|
|
|
—
|
|
|
2,760
|
|
|
(558
|
)
|
|
2/7/2014
|
|
1999
|
|
Golden Corral
|
|
Cleveland
|
|
OH
|
|
—
|
|
|
1,109
|
|
|
2,315
|
|
|
—
|
|
|
3,424
|
|
|
(581
|
)
|
|
2/7/2014
|
|
2004
|
|
Golden Corral
|
|
Columbus
|
|
OH
|
|
—
|
|
|
770
|
|
|
2,476
|
|
|
—
|
|
|
3,246
|
|
|
(745
|
)
|
|
6/27/2013
|
|
1995
|
|
Golden Corral
|
|
Dayton
|
|
OH
|
|
—
|
|
|
579
|
|
|
1,429
|
|
|
—
|
|
|
2,008
|
|
|
(388
|
)
|
|
2/7/2014
|
|
2000
|
|
Golden Corral
|
|
Dayton
|
|
OH
|
|
—
|
|
|
774
|
|
|
2,766
|
|
|
—
|
|
|
3,540
|
|
|
(734
|
)
|
|
2/7/2014
|
|
2002
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Golden Corral
|
|
Elyria
|
|
OH
|
|
—
|
|
|
1,167
|
|
|
1,599
|
|
|
—
|
|
|
2,766
|
|
|
(409
|
)
|
|
2/7/2014
|
|
2004
|
|
Golden Corral
|
|
Fairfield
|
|
OH
|
|
—
|
|
|
859
|
|
|
1,135
|
|
|
—
|
|
|
1,994
|
|
|
(302
|
)
|
|
2/7/2014
|
|
1999
|
|
Golden Corral
|
|
Grove City
|
|
OH
|
|
—
|
|
|
926
|
|
|
1,859
|
|
|
—
|
|
|
2,785
|
|
|
(478
|
)
|
|
2/7/2014
|
|
2007
|
|
Golden Corral
|
|
Northfield
|
|
OH
|
|
—
|
|
|
947
|
|
|
1,061
|
|
|
—
|
|
|
2,008
|
|
|
(264
|
)
|
|
2/7/2014
|
|
2004
|
|
Golden Corral
|
|
Ontario
|
|
OH
|
|
—
|
|
|
616
|
|
|
2,412
|
|
|
—
|
|
|
3,028
|
|
|
(652
|
)
|
|
2/7/2014
|
|
2004
|
|
Golden Corral
|
|
Springfield
|
|
OH
|
|
—
|
|
|
619
|
|
|
1,142
|
|
|
—
|
|
|
1,761
|
|
|
(285
|
)
|
|
2/7/2014
|
|
2000
|
|
Golden Corral
|
|
Toledo
|
|
OH
|
|
—
|
|
|
838
|
|
|
3,333
|
|
|
—
|
|
|
4,171
|
|
|
(836
|
)
|
|
2/7/2014
|
|
2004
|
|
Golden Corral
|
|
Zanesville
|
|
OH
|
|
—
|
|
|
487
|
|
|
2,030
|
|
|
—
|
|
|
2,517
|
|
|
(616
|
)
|
|
6/27/2013
|
|
2002
|
|
Golden Corral
|
|
Midwest City
|
|
OK
|
|
—
|
|
|
1,175
|
|
|
1,708
|
|
|
(983
|
)
|
|
1,900
|
|
|
(225
|
)
|
|
6/27/2013
|
|
1991
|
|
Golden Corral
|
|
Norman
|
|
OK
|
|
—
|
|
|
345
|
|
|
2,107
|
|
|
—
|
|
|
2,452
|
|
|
(640
|
)
|
|
6/27/2013
|
|
1994
|
|
Golden Corral
|
|
Tulsa
|
|
OK
|
|
—
|
|
|
280
|
|
|
3,890
|
|
|
—
|
|
|
4,170
|
|
|
(1,171
|
)
|
|
6/27/2013
|
|
1995
|
|
Golden Corral
|
|
Monroeville
|
|
PA
|
|
—
|
|
|
1,647
|
|
|
849
|
|
|
—
|
|
|
2,496
|
|
|
(164
|
)
|
|
2/7/2014
|
|
1982
|
|
Golden Corral
|
|
Rock Hill
|
|
SC
|
|
—
|
|
|
320
|
|
|
2,130
|
|
|
—
|
|
|
2,450
|
|
|
(641
|
)
|
|
6/27/2013
|
|
1995
|
|
Golden Corral
|
|
Cookeville
|
|
TN
|
|
—
|
|
|
800
|
|
|
1,937
|
|
|
—
|
|
|
2,737
|
|
|
(583
|
)
|
|
6/27/2013
|
|
1995
|
|
Golden Corral
|
|
Baytown
|
|
TX
|
|
—
|
|
|
596
|
|
|
1,788
|
|
|
—
|
|
|
2,384
|
|
|
(502
|
)
|
|
7/31/2013
|
|
1998
|
|
Golden Corral
|
|
College Station
|
|
TX
|
|
—
|
|
|
1,265
|
|
|
1,718
|
|
|
—
|
|
|
2,983
|
|
|
(522
|
)
|
|
6/27/2013
|
|
1990
|
|
Golden Corral
|
|
Houston
|
|
TX
|
|
—
|
|
|
1,147
|
|
|
2,447
|
|
|
(64
|
)
|
|
3,530
|
|
|
(743
|
)
|
|
6/27/2013
|
|
1995
|
|
Golden Corral
|
|
San Angelo
|
|
TX
|
|
—
|
|
|
644
|
|
|
1,702
|
|
|
—
|
|
|
2,346
|
|
|
(476
|
)
|
|
2/7/2014
|
|
2012
|
|
Golden Corral
|
|
Spring
|
|
TX
|
|
—
|
|
|
3,342
|
|
|
1,207
|
|
|
—
|
|
|
4,549
|
|
|
(416
|
)
|
|
2/7/2014
|
|
2011
|
|
Golden Corral
|
|
Texarkana
|
|
TX
|
|
—
|
|
|
758
|
|
|
3,031
|
|
|
—
|
|
|
3,789
|
|
|
(850
|
)
|
|
7/31/2013
|
|
2001
|
|
Golden Corral
|
|
Bristol
|
|
VA
|
|
—
|
|
|
750
|
|
|
2,276
|
|
|
—
|
|
|
3,026
|
|
|
(685
|
)
|
|
6/27/2013
|
|
1995
|
|
Golden Corral
|
|
Beckley
|
|
WV
|
|
—
|
|
|
1,248
|
|
|
2,258
|
|
|
(2,507
|
)
|
|
999
|
|
|
(129
|
)
|
|
2/7/2014
|
|
1995
|
|
Goodyear
|
|
Cumming
|
|
GA
|
|
—
|
|
|
534
|
|
|
2,516
|
|
|
—
|
|
|
3,050
|
|
|
(617
|
)
|
|
2/7/2014
|
|
2010
|
|
Goodyear
|
|
Cumming
|
|
GA
|
|
—
|
|
|
1,085
|
|
|
1,915
|
|
|
(11
|
)
|
|
2,989
|
|
|
(499
|
)
|
|
2/7/2014
|
|
2010
|
|
Goodyear
|
|
Mcdonough
|
|
GA
|
|
10,674
|
|
|
1,797
|
|
|
21,264
|
|
|
—
|
|
|
23,061
|
|
|
(6,512
|
)
|
|
1/8/2014
|
|
1995
|
|
Goodyear
|
|
Stockbridge
|
|
GA
|
|
12,994
|
|
|
1,222
|
|
|
32,119
|
|
|
—
|
|
|
33,341
|
|
|
(10,169
|
)
|
|
1/8/2014
|
|
1995
|
|
Goodyear
|
|
Dekalb
|
|
IL
|
|
19,491
|
|
|
4,476
|
|
|
44,516
|
|
|
—
|
|
|
48,992
|
|
|
(14,086
|
)
|
|
1/8/2014
|
|
1999
|
|
Goodyear
|
|
Lockbourne
|
|
OH
|
|
12,716
|
|
|
3,107
|
|
|
28,868
|
|
|
—
|
|
|
31,975
|
|
|
(8,750
|
)
|
|
1/8/2014
|
|
1998
|
|
Goodyear
|
|
York
|
|
PA
|
|
22,090
|
|
|
1,980
|
|
|
53,396
|
|
|
—
|
|
|
55,376
|
|
|
(15,992
|
)
|
|
1/8/2014
|
|
2001
|
|
Goodyear
|
|
Columbia
|
|
SC
|
|
—
|
|
|
656
|
|
|
2,077
|
|
|
—
|
|
|
2,733
|
|
|
(519
|
)
|
|
2/7/2014
|
|
2010
|
|
Goodyear
|
|
Corpus Christi
|
|
TX
|
|
—
|
|
|
753
|
|
|
1,737
|
|
|
—
|
|
|
2,490
|
|
|
(425
|
)
|
|
2/7/2014
|
|
2008
|
|
Goodyear
|
|
Terrell
|
|
TX
|
|
14,851
|
|
|
2,516
|
|
|
34,804
|
|
|
—
|
|
|
37,320
|
|
|
(10,998
|
)
|
|
1/8/2014
|
|
1998
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
The Gorilla Glue Company
|
|
Cincinnati
|
|
OH
|
|
—
|
|
|
5,563
|
|
|
34,887
|
|
|
—
|
|
|
40,450
|
|
|
(1,491
|
)
|
|
7/28/2017
|
|
1978
|
|
Grandy's
|
|
Ardmore
|
|
OK
|
|
—
|
|
|
454
|
|
|
—
|
|
|
—
|
|
|
454
|
|
|
—
|
|
|
6/27/2013
|
|
1995
|
|
Grandy's
|
|
Moore
|
|
OK
|
|
—
|
|
|
320
|
|
|
428
|
|
|
—
|
|
|
748
|
|
|
—
|
|
|
6/27/2013
|
|
1995
|
|
Grandy's
|
|
Oklahoma City
|
|
OK
|
|
—
|
|
|
260
|
|
|
380
|
|
|
—
|
|
|
640
|
|
|
—
|
|
|
6/27/2013
|
|
1995
|
|
Grandy's
|
|
Oklahoma City
|
|
OK
|
|
—
|
|
|
320
|
|
|
289
|
|
|
—
|
|
|
609
|
|
|
—
|
|
|
6/27/2013
|
|
1995
|
|
Grandy's
|
|
Arlington
|
|
TX
|
|
—
|
|
|
734
|
|
|
—
|
|
|
—
|
|
|
734
|
|
|
—
|
|
|
6/27/2013
|
|
1995
|
|
Grandy's
|
|
Carrollton
|
|
TX
|
|
—
|
|
|
847
|
|
|
—
|
|
|
—
|
|
|
847
|
|
|
—
|
|
|
6/27/2013
|
|
1986
|
|
Grandy's
|
|
Dallas
|
|
TX
|
|
—
|
|
|
725
|
|
|
—
|
|
|
—
|
|
|
725
|
|
|
—
|
|
|
7/31/2013
|
|
1981
|
|
Grandy's
|
|
Dallas
|
|
TX
|
|
—
|
|
|
357
|
|
|
—
|
|
|
—
|
|
|
357
|
|
|
—
|
|
|
7/31/2013
|
|
1984
|
|
Grandy's
|
|
Fort Worth
|
|
TX
|
|
—
|
|
|
777
|
|
|
—
|
|
|
—
|
|
|
777
|
|
|
—
|
|
|
6/27/2013
|
|
1995
|
|
Grandy's
|
|
Fort Worth
|
|
TX
|
|
—
|
|
|
811
|
|
|
—
|
|
|
—
|
|
|
811
|
|
|
—
|
|
|
6/27/2013
|
|
1985
|
|
Grandy's
|
|
Garland
|
|
TX
|
|
—
|
|
|
623
|
|
|
—
|
|
|
—
|
|
|
623
|
|
|
—
|
|
|
6/27/2013
|
|
1980
|
|
Grandy's
|
|
Garland
|
|
TX
|
|
—
|
|
|
859
|
|
|
—
|
|
|
—
|
|
|
859
|
|
|
—
|
|
|
6/27/2013
|
|
1985
|
|
Grandy's
|
|
Greenville
|
|
TX
|
|
—
|
|
|
847
|
|
|
—
|
|
|
—
|
|
|
847
|
|
|
—
|
|
|
7/31/2013
|
|
1979
|
|
Grandy's
|
|
Irving
|
|
TX
|
|
—
|
|
|
871
|
|
|
—
|
|
|
—
|
|
|
871
|
|
|
—
|
|
|
6/27/2013
|
|
1983
|
|
Grandy's
|
|
Lancaster
|
|
TX
|
|
—
|
|
|
780
|
|
|
—
|
|
|
—
|
|
|
780
|
|
|
—
|
|
|
6/27/2013
|
|
1984
|
|
Grandy's
|
|
Mesquite
|
|
TX
|
|
—
|
|
|
871
|
|
|
—
|
|
|
—
|
|
|
871
|
|
|
—
|
|
|
6/27/2013
|
|
1983
|
|
Grandy's
|
|
Plano
|
|
TX
|
|
—
|
|
|
871
|
|
|
—
|
|
|
—
|
|
|
871
|
|
|
—
|
|
|
6/27/2013
|
|
1980
|
|
Graphic Packaging
|
|
Monroe
|
|
LA
|
|
—
|
|
|
637
|
|
|
91,313
|
|
|
—
|
|
|
91,950
|
|
|
(111
|
)
|
|
12/28/2018
|
|
2018
|
|
Gravity Oilfield Services
|
|
Hobbs
|
|
NM
|
|
—
|
|
|
358
|
|
|
1,129
|
|
|
—
|
|
|
1,487
|
|
|
(274
|
)
|
|
6/12/2014
|
|
2013
|
|
Gravity Oilfield Services
|
|
Big Springs
|
|
TX
|
|
—
|
|
|
426
|
|
|
599
|
|
|
—
|
|
|
1,025
|
|
|
(150
|
)
|
|
6/25/2014
|
|
2012
|
|
Gravity Oilfield Services
|
|
Levelland
|
|
TX
|
|
—
|
|
|
42
|
|
|
1,887
|
|
|
—
|
|
|
1,929
|
|
|
(453
|
)
|
|
6/25/2014
|
|
1997
|
|
Gravity Oilfield Services
|
|
Midland
|
|
TX
|
|
—
|
|
|
1,063
|
|
|
528
|
|
|
—
|
|
|
1,591
|
|
|
(131
|
)
|
|
6/12/2014
|
|
2009
|
|
Gravity Oilfield Services
|
|
Midland
|
|
TX
|
|
—
|
|
|
1,013
|
|
|
968
|
|
|
—
|
|
|
1,981
|
|
|
(214
|
)
|
|
6/12/2014
|
|
2010
|
|
Gravity Oilfield Services
|
|
Monahans
|
|
TX
|
|
—
|
|
|
50
|
|
|
538
|
|
|
—
|
|
|
588
|
|
|
(131
|
)
|
|
6/12/2014
|
|
2011
|
|
Gravity Oilfield Services
|
|
Odessa
|
|
TX
|
|
—
|
|
|
104
|
|
|
1,259
|
|
|
—
|
|
|
1,363
|
|
|
(248
|
)
|
|
6/25/2014
|
|
1963
|
|
Gravity Oilfield Services
|
|
Odessa
|
|
TX
|
|
—
|
|
|
500
|
|
|
3,891
|
|
|
—
|
|
|
4,391
|
|
|
(951
|
)
|
|
6/12/2014
|
|
1963
|
|
Gravity Oilfield Services
|
|
San Angelo
|
|
TX
|
|
—
|
|
|
821
|
|
|
1,658
|
|
|
—
|
|
|
2,479
|
|
|
(364
|
)
|
|
6/12/2014
|
|
2012
|
|
Gravity Oilfield Services
|
|
Snyder
|
|
TX
|
|
—
|
|
|
466
|
|
|
588
|
|
|
—
|
|
|
1,054
|
|
|
(153
|
)
|
|
6/12/2014
|
|
2005
|
|
Gravity Oilfield Services
|
|
Snyder
|
|
TX
|
|
—
|
|
|
174
|
|
|
1,189
|
|
|
—
|
|
|
1,363
|
|
|
(243
|
)
|
|
6/12/2014
|
|
1975
|
|
Greene's Energy Group
|
|
Broussard
|
|
LA
|
|
—
|
|
|
455
|
|
|
6,022
|
|
|
—
|
|
|
6,477
|
|
|
(1,068
|
)
|
|
6/12/2014
|
|
1980
|
|
Hanesbrands
|
|
Rural Hall
|
|
NC
|
|
—
|
|
|
1,798
|
|
|
41,214
|
|
|
(50
|
)
|
|
42,962
|
|
|
(9,406
|
)
|
|
2/7/2014
|
|
1992
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Hanesbrands
|
|
Rural Hall
|
|
NC
|
|
17,990
|
|
|
1,082
|
|
|
22,565
|
|
|
(203
|
)
|
|
23,444
|
|
|
(7,997
|
)
|
|
12/21/2012
|
|
1989
|
|
Hardee's
|
|
Morrilton
|
|
AR
|
|
—
|
|
|
175
|
|
|
937
|
|
|
—
|
|
|
1,112
|
|
|
(249
|
)
|
|
3/28/2014
|
|
1986
|
|
Hardee's
|
|
Jacksonville
|
|
FL
|
|
—
|
|
|
875
|
|
|
583
|
|
|
—
|
|
|
1,458
|
|
|
(164
|
)
|
|
7/31/2013
|
|
1993
|
|
Hardee's
|
|
Pace
|
|
FL
|
|
—
|
|
|
419
|
|
|
435
|
|
|
—
|
|
|
854
|
|
|
(129
|
)
|
|
6/27/2013
|
|
1991
|
|
Hardee's
|
|
Williston
|
|
FL
|
|
—
|
|
|
395
|
|
|
553
|
|
|
—
|
|
|
948
|
|
|
(164
|
)
|
|
6/27/2013
|
|
1992
|
|
Hardee's
|
|
Bremen
|
|
GA
|
|
—
|
|
|
129
|
|
|
518
|
|
|
—
|
|
|
647
|
|
|
(145
|
)
|
|
7/31/2013
|
|
1980
|
|
Hardee's
|
|
Canton
|
|
GA
|
|
—
|
|
|
488
|
|
|
539
|
|
|
—
|
|
|
1,027
|
|
|
(160
|
)
|
|
6/27/2013
|
|
1983
|
|
Hardee's
|
|
Mount Vernon
|
|
IA
|
|
—
|
|
|
320
|
|
|
480
|
|
|
(6
|
)
|
|
794
|
|
|
(142
|
)
|
|
6/27/2013
|
|
1987
|
|
Hardee's
|
|
Old Fort
|
|
NC
|
|
—
|
|
|
300
|
|
|
904
|
|
|
—
|
|
|
1,204
|
|
|
(265
|
)
|
|
6/27/2013
|
|
1995
|
|
Hardee's
|
|
Sparta
|
|
NC
|
|
—
|
|
|
372
|
|
|
346
|
|
|
—
|
|
|
718
|
|
|
(103
|
)
|
|
6/27/2013
|
|
1983
|
|
Hardee's
|
|
Akron
|
|
OH
|
|
—
|
|
|
207
|
|
|
483
|
|
|
—
|
|
|
690
|
|
|
(135
|
)
|
|
7/31/2013
|
|
1990
|
|
Hardee's
|
|
Jefferson
|
|
OH
|
|
—
|
|
|
242
|
|
|
363
|
|
|
—
|
|
|
605
|
|
|
(102
|
)
|
|
7/31/2013
|
|
1989
|
|
Hardee's
|
|
Minerva
|
|
OH
|
|
—
|
|
|
214
|
|
|
321
|
|
|
—
|
|
|
535
|
|
|
(90
|
)
|
|
7/31/2013
|
|
1990
|
|
Hardee's
|
|
Seville
|
|
OH
|
|
—
|
|
|
151
|
|
|
454
|
|
|
—
|
|
|
605
|
|
|
(127
|
)
|
|
7/31/2013
|
|
1989
|
|
Hardee's
|
|
Aiken
|
|
SC
|
|
—
|
|
|
220
|
|
|
450
|
|
|
—
|
|
|
670
|
|
|
(132
|
)
|
|
6/27/2013
|
|
1995
|
|
Hardee's
|
|
Chapin
|
|
SC
|
|
—
|
|
|
380
|
|
|
741
|
|
|
—
|
|
|
1,121
|
|
|
(217
|
)
|
|
6/27/2013
|
|
1995
|
|
Hardee's
|
|
Chester
|
|
SC
|
|
—
|
|
|
586
|
|
|
563
|
|
|
—
|
|
|
1,149
|
|
|
(133
|
)
|
|
7/31/2013
|
|
1994
|
|
Hardee's
|
|
Bloomingdale
|
|
TN
|
|
—
|
|
|
270
|
|
|
844
|
|
|
—
|
|
|
1,114
|
|
|
(247
|
)
|
|
6/27/2013
|
|
1995
|
|
Hardee's
|
|
Clinton
|
|
TN
|
|
—
|
|
|
390
|
|
|
893
|
|
|
—
|
|
|
1,283
|
|
|
(262
|
)
|
|
6/27/2013
|
|
1995
|
|
Hardee's
|
|
Crossville
|
|
TN
|
|
—
|
|
|
300
|
|
|
689
|
|
|
—
|
|
|
989
|
|
|
(202
|
)
|
|
6/27/2013
|
|
1995
|
|
Hardee's
|
|
Erwin
|
|
TN
|
|
—
|
|
|
346
|
|
|
406
|
|
|
—
|
|
|
752
|
|
|
(120
|
)
|
|
6/27/2013
|
|
1982
|
|
Hardee's
|
|
Morristown
|
|
TN
|
|
—
|
|
|
353
|
|
|
431
|
|
|
—
|
|
|
784
|
|
|
(121
|
)
|
|
7/31/2013
|
|
1991
|
|
Hardee's
|
|
Springfield
|
|
TN
|
|
—
|
|
|
343
|
|
|
515
|
|
|
—
|
|
|
858
|
|
|
(145
|
)
|
|
7/31/2013
|
|
1990
|
|
Hardee's / Red Burrito
|
|
Attalla
|
|
AL
|
|
—
|
|
|
220
|
|
|
896
|
|
|
—
|
|
|
1,116
|
|
|
(263
|
)
|
|
6/27/2013
|
|
1995
|
|
Harley Davidson
|
|
Round Rock
|
|
TX
|
|
—
|
|
|
1,688
|
|
|
9,563
|
|
|
—
|
|
|
11,251
|
|
|
(2,983
|
)
|
|
7/31/2013
|
|
2008
|
|
Harps Grocery
|
|
Cabot
|
|
AR
|
|
—
|
|
|
270
|
|
|
4,664
|
|
|
—
|
|
|
4,934
|
|
|
(1,244
|
)
|
|
2/7/2014
|
|
2014
|
|
Harps Grocery
|
|
Haskell
|
|
AR
|
|
—
|
|
|
499
|
|
|
3,281
|
|
|
—
|
|
|
3,780
|
|
|
(862
|
)
|
|
2/7/2014
|
|
2012
|
|
Harps Grocery
|
|
Hot Springs
|
|
AR
|
|
—
|
|
|
592
|
|
|
4,353
|
|
|
—
|
|
|
4,945
|
|
|
(1,137
|
)
|
|
2/7/2014
|
|
2013
|
|
Harps Grocery
|
|
Hot Springs
|
|
AR
|
|
—
|
|
|
839
|
|
|
4,486
|
|
|
(6
|
)
|
|
5,319
|
|
|
(1,116
|
)
|
|
2/7/2014
|
|
2013
|
|
Harps Grocery
|
|
Searcy
|
|
AR
|
|
—
|
|
|
705
|
|
|
4,159
|
|
|
—
|
|
|
4,864
|
|
|
(1,051
|
)
|
|
2/7/2014
|
|
2008
|
|
Harps Grocery
|
|
West Fork
|
|
AR
|
|
—
|
|
|
635
|
|
|
4,708
|
|
|
—
|
|
|
5,343
|
|
|
(1,196
|
)
|
|
2/7/2014
|
|
2013
|
|
Harps Grocery
|
|
Poplar Bluff
|
|
MO
|
|
—
|
|
|
572
|
|
|
2,991
|
|
|
4
|
|
|
3,567
|
|
|
(365
|
)
|
|
2/21/2014
|
|
2014
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Harps Grocery
|
|
Inola
|
|
OK
|
|
—
|
|
|
130
|
|
|
3,387
|
|
|
—
|
|
|
3,517
|
|
|
(859
|
)
|
|
3/5/2014
|
|
2014
|
|
Harris Teeter
|
|
Durham
|
|
NC
|
|
1,910
|
|
|
3,239
|
|
|
—
|
|
|
—
|
|
|
3,239
|
|
|
—
|
|
|
2/7/2014
|
|
2009
|
|
HD Supply
|
|
Santee
|
|
CA
|
|
—
|
|
|
2,400
|
|
|
7,312
|
|
|
430
|
|
|
10,142
|
|
|
(2,262
|
)
|
|
2/21/2014
|
|
1995
|
|
Healthnow
|
|
Buffalo
|
|
NY
|
|
40,953
|
|
|
2,569
|
|
|
89,399
|
|
|
—
|
|
|
91,968
|
|
|
(17,452
|
)
|
|
2/7/2014
|
|
2007
|
|
Helmer Scientific
|
|
Noblesville
|
|
IN
|
|
—
|
|
|
1,431
|
|
|
10,699
|
|
|
—
|
|
|
12,130
|
|
|
(428
|
)
|
|
7/27/2017
|
|
2012
|
|
Hobby Lobby
|
|
Algonquin
|
|
IL
|
|
—
|
|
|
998
|
|
|
4,580
|
|
|
—
|
|
|
5,578
|
|
|
(217
|
)
|
|
6/23/2017
|
|
2012
|
|
Hobby Lobby
|
|
Avon
|
|
IN
|
|
—
|
|
|
1,439
|
|
|
5,855
|
|
|
—
|
|
|
7,294
|
|
|
(1,421
|
)
|
|
2/7/2014
|
|
2007
|
|
Hobby Lobby
|
|
Auburn
|
|
ME
|
|
—
|
|
|
2,606
|
|
|
3,566
|
|
|
—
|
|
|
6,172
|
|
|
(83
|
)
|
|
3/7/2018
|
|
2014
|
|
Hobby Lobby
|
|
Kannapolis
|
|
NC
|
|
—
|
|
|
1,929
|
|
|
4,227
|
|
|
—
|
|
|
6,156
|
|
|
(1,068
|
)
|
|
2/7/2014
|
|
2004
|
|
Hobby Lobby
|
|
Columbia
|
|
TN
|
|
—
|
|
|
951
|
|
|
2,467
|
|
|
38
|
|
|
3,456
|
|
|
(710
|
)
|
|
2/26/2014
|
|
1986
|
|
Hobby Lobby
|
|
Logan
|
|
UT
|
|
—
|
|
|
2,683
|
|
|
3,079
|
|
|
—
|
|
|
5,762
|
|
|
(845
|
)
|
|
2/7/2014
|
|
2008
|
|
Hobby Lobby & Big Lots
|
|
Foley
|
|
AL
|
|
—
|
|
|
1,770
|
|
|
6,842
|
|
|
—
|
|
|
8,612
|
|
|
(123
|
)
|
|
5/24/2018
|
|
2014
|
|
Home Depot
|
|
Tucson
|
|
AZ
|
|
—
|
|
|
6,251
|
|
|
—
|
|
|
—
|
|
|
6,251
|
|
|
—
|
|
|
2/7/2014
|
|
2005
|
|
Home Depot
|
|
San Diego
|
|
CA
|
|
6,650
|
|
|
12,518
|
|
|
—
|
|
|
—
|
|
|
12,518
|
|
|
—
|
|
|
2/7/2014
|
|
1998
|
|
Home Depot
|
|
Evans
|
|
GA
|
|
—
|
|
|
4,583
|
|
|
—
|
|
|
—
|
|
|
4,583
|
|
|
—
|
|
|
2/7/2014
|
|
2009
|
|
Home Depot
|
|
Kennesaw
|
|
GA
|
|
—
|
|
|
1,809
|
|
|
12,331
|
|
|
1
|
|
|
14,141
|
|
|
(2,771
|
)
|
|
2/7/2014
|
|
2012
|
|
Home Depot
|
|
Slidell
|
|
LA
|
|
1,996
|
|
|
5,131
|
|
|
—
|
|
|
—
|
|
|
5,131
|
|
|
—
|
|
|
2/7/2014
|
|
1998
|
|
Home Depot
|
|
Las Vegas
|
|
NV
|
|
—
|
|
|
7,907
|
|
|
—
|
|
|
—
|
|
|
7,907
|
|
|
—
|
|
|
2/7/2014
|
|
1998
|
|
Home Depot
|
|
Columbia
|
|
SC
|
|
—
|
|
|
2,911
|
|
|
15,463
|
|
|
—
|
|
|
18,374
|
|
|
(5,315
|
)
|
|
11/9/2009
|
|
2009
|
|
Home Depot
|
|
Odessa
|
|
TX
|
|
—
|
|
|
1,599
|
|
|
—
|
|
|
—
|
|
|
1,599
|
|
|
—
|
|
|
2/7/2014
|
|
1998
|
|
Home Depot
|
|
Winchester
|
|
VA
|
|
—
|
|
|
3,955
|
|
|
18,405
|
|
|
1,136
|
|
|
23,496
|
|
|
(6,424
|
)
|
|
2/7/2014
|
|
2008
|
|
Home Town Buffet
|
|
Rialto
|
|
CA
|
|
—
|
|
|
265
|
|
|
1,261
|
|
|
(1,046
|
)
|
|
480
|
|
|
(170
|
)
|
|
1/8/2014
|
|
1998
|
|
Home Town Buffet
|
|
Santa Maria
|
|
CA
|
|
—
|
|
|
191
|
|
|
1,006
|
|
|
(763
|
)
|
|
434
|
|
|
(86
|
)
|
|
1/8/2014
|
|
2002
|
|
Home Town Buffet
|
|
Newark
|
|
DE
|
|
—
|
|
|
177
|
|
|
1,129
|
|
|
(739
|
)
|
|
567
|
|
|
(150
|
)
|
|
1/8/2014
|
|
1983
|
|
Home Town Buffet
|
|
Union Gap
|
|
WA
|
|
—
|
|
|
253
|
|
|
1,320
|
|
|
(1,223
|
)
|
|
350
|
|
|
(117
|
)
|
|
1/8/2014
|
|
2002
|
|
Hooters
|
|
Grand Prairie
|
|
TX
|
|
—
|
|
|
997
|
|
|
2,327
|
|
|
250
|
|
|
3,574
|
|
|
(731
|
)
|
|
7/31/2013
|
|
2001
|
|
Houghton Town Center
|
|
Tucson
|
|
AZ
|
|
—
|
|
|
1,176
|
|
|
8,565
|
|
|
—
|
|
|
9,741
|
|
|
(318
|
)
|
|
12/28/2017
|
|
2017
|
|
Huntington National Bank
|
|
Conneaut
|
|
OH
|
|
—
|
|
|
205
|
|
|
477
|
|
|
6
|
|
|
688
|
|
|
(131
|
)
|
|
10/1/2013
|
|
1971
|
|
Huntington National Bank
|
|
Jefferson
|
|
OH
|
|
—
|
|
|
255
|
|
|
765
|
|
|
7
|
|
|
1,027
|
|
|
(210
|
)
|
|
10/1/2013
|
|
1963
|
|
Hy-Vee
|
|
Vermillion
|
|
SD
|
|
2,922
|
|
|
409
|
|
|
3,684
|
|
|
—
|
|
|
4,093
|
|
|
(1,357
|
)
|
|
4/8/2013
|
|
1986
|
|
IFM Efectors
|
|
Malvern
|
|
PA
|
|
—
|
|
|
1,816
|
|
|
—
|
|
|
9,747
|
|
|
11,563
|
|
|
(1,181
|
)
|
|
8/27/2014
|
|
2014
|
|
Igloo
|
|
Katy
|
|
TX
|
|
—
|
|
|
5,617
|
|
|
38,470
|
|
|
—
|
|
|
44,087
|
|
|
(8,666
|
)
|
|
2/7/2014
|
|
2004
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
IHOP
|
|
Auburn
|
|
AL
|
|
—
|
|
|
1,111
|
|
|
933
|
|
|
—
|
|
|
2,044
|
|
|
(283
|
)
|
|
6/27/2013
|
|
1998
|
|
IHOP
|
|
Homewood
|
|
AL
|
|
—
|
|
|
610
|
|
|
1,762
|
|
|
—
|
|
|
2,372
|
|
|
(530
|
)
|
|
6/27/2013
|
|
1995
|
|
IHOP
|
|
Montgomery
|
|
AL
|
|
—
|
|
|
941
|
|
|
—
|
|
|
(772
|
)
|
|
169
|
|
|
—
|
|
|
6/27/2013
|
|
1998
|
|
IHOP
|
|
Castle Rock
|
|
CO
|
|
—
|
|
|
320
|
|
|
2,334
|
|
|
—
|
|
|
2,654
|
|
|
(703
|
)
|
|
6/27/2013
|
|
1995
|
|
IHOP
|
|
Greeley
|
|
CO
|
|
—
|
|
|
120
|
|
|
1,538
|
|
|
—
|
|
|
1,658
|
|
|
(463
|
)
|
|
6/27/2013
|
|
1995
|
|
IHOP
|
|
Loveland
|
|
CO
|
|
—
|
|
|
181
|
|
|
1,534
|
|
|
—
|
|
|
1,715
|
|
|
(113
|
)
|
|
6/27/2013
|
|
1995
|
|
IHOP
|
|
Pueblo
|
|
CO
|
|
—
|
|
|
330
|
|
|
1,589
|
|
|
—
|
|
|
1,919
|
|
|
(478
|
)
|
|
6/27/2013
|
|
1995
|
|
IHOP
|
|
Bossier City
|
|
LA
|
|
—
|
|
|
541
|
|
|
1,342
|
|
|
—
|
|
|
1,883
|
|
|
(407
|
)
|
|
6/27/2013
|
|
1998
|
|
IHOP
|
|
Natchitoches
|
|
LA
|
|
—
|
|
|
750
|
|
|
89
|
|
|
—
|
|
|
839
|
|
|
(27
|
)
|
|
6/27/2013
|
|
1995
|
|
IHOP
|
|
Roseville
|
|
MI
|
|
—
|
|
|
340
|
|
|
1,071
|
|
|
125
|
|
|
1,536
|
|
|
(330
|
)
|
|
6/27/2013
|
|
1995
|
|
IHOP
|
|
Kansas City
|
|
MO
|
|
—
|
|
|
630
|
|
|
1,002
|
|
|
—
|
|
|
1,632
|
|
|
(302
|
)
|
|
6/27/2013
|
|
1995
|
|
IHOP
|
|
Southaven
|
|
MS
|
|
—
|
|
|
350
|
|
|
2,108
|
|
|
—
|
|
|
2,458
|
|
|
(635
|
)
|
|
6/27/2013
|
|
1995
|
|
IHOP
|
|
Greenville
|
|
SC
|
|
—
|
|
|
610
|
|
|
1,551
|
|
|
—
|
|
|
2,161
|
|
|
(467
|
)
|
|
6/27/2013
|
|
1995
|
|
IHOP
|
|
Clarksville
|
|
TN
|
|
—
|
|
|
530
|
|
|
1,346
|
|
|
—
|
|
|
1,876
|
|
|
(405
|
)
|
|
6/27/2013
|
|
1995
|
|
IHOP
|
|
Murfreesboro
|
|
TN
|
|
—
|
|
|
600
|
|
|
1,687
|
|
|
—
|
|
|
2,287
|
|
|
(508
|
)
|
|
6/27/2013
|
|
1995
|
|
IHOP
|
|
Baytown
|
|
TX
|
|
—
|
|
|
698
|
|
|
1,297
|
|
|
—
|
|
|
1,995
|
|
|
(364
|
)
|
|
7/31/2013
|
|
1998
|
|
IHOP
|
|
Corpus Christi
|
|
TX
|
|
—
|
|
|
1,176
|
|
|
—
|
|
|
—
|
|
|
1,176
|
|
|
—
|
|
|
7/31/2013
|
|
1995
|
|
IHOP
|
|
Fort Worth
|
|
TX
|
|
—
|
|
|
560
|
|
|
1,879
|
|
|
—
|
|
|
2,439
|
|
|
(566
|
)
|
|
6/27/2013
|
|
1995
|
|
IHOP
|
|
Houston
|
|
TX
|
|
—
|
|
|
760
|
|
|
2,462
|
|
|
—
|
|
|
3,222
|
|
|
(741
|
)
|
|
6/27/2013
|
|
1995
|
|
IHOP
|
|
Killeen
|
|
TX
|
|
—
|
|
|
380
|
|
|
1,028
|
|
|
—
|
|
|
1,408
|
|
|
(309
|
)
|
|
6/27/2013
|
|
1995
|
|
IHOP
|
|
Lake Jackson
|
|
TX
|
|
—
|
|
|
370
|
|
|
2,018
|
|
|
—
|
|
|
2,388
|
|
|
(608
|
)
|
|
6/27/2013
|
|
1995
|
|
IHOP
|
|
Leon Valley
|
|
TX
|
|
—
|
|
|
650
|
|
|
2,055
|
|
|
—
|
|
|
2,705
|
|
|
(789
|
)
|
|
6/27/2013
|
|
1995
|
|
IHOP
|
|
Auburn
|
|
WA
|
|
—
|
|
|
780
|
|
|
1,878
|
|
|
—
|
|
|
2,658
|
|
|
(565
|
)
|
|
6/27/2013
|
|
1995
|
|
Inform Diagnostics
|
|
Irving
|
|
TX
|
|
—
|
|
|
3,237
|
|
|
37,297
|
|
|
341
|
|
|
40,875
|
|
|
(9,055
|
)
|
|
4/28/2014
|
|
1997
|
|
Ingersoll Rand
|
|
Annandale
|
|
NJ
|
|
—
|
|
|
1,367
|
|
|
14,223
|
|
|
(90
|
)
|
|
15,500
|
|
|
(6,672
|
)
|
|
4/30/2014
|
|
1999
|
|
Ingram Micro
|
|
Amherst
|
|
NY
|
|
—
|
|
|
4,107
|
|
|
20,347
|
|
|
—
|
|
|
24,454
|
|
|
(5,216
|
)
|
|
6/25/2014
|
|
1986
|
|
Insurance Auto Auctions
|
|
Hudson
|
|
FL
|
|
—
|
|
|
1,062
|
|
|
11,203
|
|
|
—
|
|
|
12,265
|
|
|
(141
|
)
|
|
10/9/2018
|
|
2018
|
|
Iron Mountain
|
|
Columbus
|
|
OH
|
|
—
|
|
|
405
|
|
|
3,642
|
|
|
1,263
|
|
|
5,310
|
|
|
(1,384
|
)
|
|
9/28/2012
|
|
1954
|
|
Iron Mountain
|
|
Mohnton
|
|
PA
|
|
—
|
|
|
197
|
|
|
6,152
|
|
|
—
|
|
|
6,349
|
|
|
(1,330
|
)
|
|
7/2/2014
|
|
1979
|
|
IRS Gateway Center
|
|
Covington
|
|
KY
|
|
—
|
|
|
3,120
|
|
|
80,689
|
|
|
1,582
|
|
|
85,391
|
|
|
(15,546
|
)
|
|
6/5/2014
|
|
1994
|
|
Irving Oil
|
|
Belfast
|
|
ME
|
|
—
|
|
|
339
|
|
|
698
|
|
|
—
|
|
|
1,037
|
|
|
(213
|
)
|
|
2/7/2014
|
|
1997
|
|
Irving Oil
|
|
Bethel
|
|
ME
|
|
—
|
|
|
182
|
|
|
331
|
|
|
—
|
|
|
513
|
|
|
(105
|
)
|
|
2/7/2014
|
|
1990
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Irving Oil
|
|
Boothbay Harbor
|
|
ME
|
|
—
|
|
|
413
|
|
|
550
|
|
|
—
|
|
|
963
|
|
|
(180
|
)
|
|
2/7/2014
|
|
1993
|
|
Irving Oil
|
|
Caribou
|
|
ME
|
|
—
|
|
|
187
|
|
|
404
|
|
|
—
|
|
|
591
|
|
|
(121
|
)
|
|
2/7/2014
|
|
1990
|
|
Irving Oil
|
|
Fort Kent
|
|
ME
|
|
—
|
|
|
358
|
|
|
352
|
|
|
—
|
|
|
710
|
|
|
(126
|
)
|
|
2/7/2014
|
|
1973
|
|
Irving Oil
|
|
Kennebunk
|
|
ME
|
|
—
|
|
|
469
|
|
|
541
|
|
|
—
|
|
|
1,010
|
|
|
(184
|
)
|
|
2/7/2014
|
|
1980
|
|
Irving Oil
|
|
Lincoln
|
|
ME
|
|
—
|
|
|
360
|
|
|
360
|
|
|
—
|
|
|
720
|
|
|
(114
|
)
|
|
2/7/2014
|
|
1994
|
|
Irving Oil
|
|
Orono
|
|
ME
|
|
—
|
|
|
228
|
|
|
272
|
|
|
—
|
|
|
500
|
|
|
(84
|
)
|
|
2/7/2014
|
|
1984
|
|
Irving Oil
|
|
Saco
|
|
ME
|
|
—
|
|
|
619
|
|
|
222
|
|
|
—
|
|
|
841
|
|
|
(98
|
)
|
|
2/7/2014
|
|
1995
|
|
Irving Oil
|
|
Skowhegan
|
|
ME
|
|
—
|
|
|
541
|
|
|
492
|
|
|
—
|
|
|
1,033
|
|
|
(170
|
)
|
|
2/7/2014
|
|
1988
|
|
Irving Oil
|
|
Conway
|
|
NH
|
|
—
|
|
|
173
|
|
|
525
|
|
|
—
|
|
|
698
|
|
|
(150
|
)
|
|
2/7/2014
|
|
2004
|
|
Irving Oil
|
|
Dover
|
|
NH
|
|
—
|
|
|
380
|
|
|
717
|
|
|
—
|
|
|
1,097
|
|
|
(213
|
)
|
|
2/7/2014
|
|
1988
|
|
Irving Oil
|
|
Rochester
|
|
NH
|
|
—
|
|
|
290
|
|
|
747
|
|
|
—
|
|
|
1,037
|
|
|
(215
|
)
|
|
2/7/2014
|
|
1970
|
|
Irving Oil
|
|
Dummerston
|
|
VT
|
|
—
|
|
|
185
|
|
|
353
|
|
|
—
|
|
|
538
|
|
|
(120
|
)
|
|
2/7/2014
|
|
1993
|
|
Irving Oil
|
|
Rutland
|
|
VT
|
|
—
|
|
|
249
|
|
|
220
|
|
|
—
|
|
|
469
|
|
|
(68
|
)
|
|
2/7/2014
|
|
1984
|
|
Irving Oil
|
|
Westminster
|
|
VT
|
|
—
|
|
|
108
|
|
|
437
|
|
|
—
|
|
|
545
|
|
|
(131
|
)
|
|
2/7/2014
|
|
1990
|
|
Jack in the Box
|
|
Avondale
|
|
AZ
|
|
—
|
|
|
110
|
|
|
2,237
|
|
|
—
|
|
|
2,347
|
|
|
(656
|
)
|
|
6/27/2013
|
|
1995
|
|
Jack in the Box
|
|
Chandler
|
|
AZ
|
|
—
|
|
|
450
|
|
|
1,447
|
|
|
—
|
|
|
1,897
|
|
|
(425
|
)
|
|
6/27/2013
|
|
1995
|
|
Jack in the Box
|
|
Folsom
|
|
CA
|
|
—
|
|
|
280
|
|
|
2,423
|
|
|
—
|
|
|
2,703
|
|
|
(711
|
)
|
|
6/27/2013
|
|
1995
|
|
Jack in the Box
|
|
Sacramento
|
|
CA
|
|
—
|
|
|
476
|
|
|
1,110
|
|
|
—
|
|
|
1,586
|
|
|
(312
|
)
|
|
7/31/2013
|
|
1991
|
|
Jack in the Box
|
|
West Sacramento
|
|
CA
|
|
—
|
|
|
590
|
|
|
1,710
|
|
|
—
|
|
|
2,300
|
|
|
(502
|
)
|
|
6/27/2013
|
|
1995
|
|
Jack in the Box
|
|
Burley
|
|
ID
|
|
—
|
|
|
240
|
|
|
1,430
|
|
|
—
|
|
|
1,670
|
|
|
(420
|
)
|
|
6/27/2013
|
|
1995
|
|
Jack in the Box
|
|
Belleville
|
|
IL
|
|
—
|
|
|
200
|
|
|
966
|
|
|
—
|
|
|
1,166
|
|
|
(283
|
)
|
|
6/27/2013
|
|
1995
|
|
Jack in the Box
|
|
Florissant
|
|
MO
|
|
—
|
|
|
502
|
|
|
1,515
|
|
|
—
|
|
|
2,017
|
|
|
(444
|
)
|
|
6/27/2013
|
|
1995
|
|
Jack in the Box
|
|
St. Louis
|
|
MO
|
|
—
|
|
|
420
|
|
|
1,494
|
|
|
—
|
|
|
1,914
|
|
|
(438
|
)
|
|
6/27/2013
|
|
1995
|
|
Jack in the Box
|
|
Salem
|
|
OR
|
|
—
|
|
|
580
|
|
|
1,301
|
|
|
—
|
|
|
1,881
|
|
|
(382
|
)
|
|
6/27/2013
|
|
1995
|
|
Jack in the Box
|
|
Tigard
|
|
OR
|
|
—
|
|
|
620
|
|
|
1,361
|
|
|
—
|
|
|
1,981
|
|
|
(399
|
)
|
|
6/27/2013
|
|
1995
|
|
Jack in the Box
|
|
Arlington
|
|
TX
|
|
—
|
|
|
420
|
|
|
1,325
|
|
|
—
|
|
|
1,745
|
|
|
(389
|
)
|
|
6/27/2013
|
|
1995
|
|
Jack in the Box
|
|
Arlington
|
|
TX
|
|
—
|
|
|
420
|
|
|
1,365
|
|
|
—
|
|
|
1,785
|
|
|
(400
|
)
|
|
6/27/2013
|
|
1995
|
|
Jack in the Box
|
|
Cleburne
|
|
TX
|
|
—
|
|
|
291
|
|
|
1,647
|
|
|
—
|
|
|
1,938
|
|
|
(462
|
)
|
|
7/31/2013
|
|
2000
|
|
Jack in the Box
|
|
Corinth
|
|
TX
|
|
—
|
|
|
400
|
|
|
1,416
|
|
|
—
|
|
|
1,816
|
|
|
(415
|
)
|
|
6/27/2013
|
|
1995
|
|
Jack in the Box
|
|
Farmers Branch
|
|
TX
|
|
—
|
|
|
460
|
|
|
1,640
|
|
|
—
|
|
|
2,100
|
|
|
(481
|
)
|
|
6/27/2013
|
|
1995
|
|
Jack in the Box
|
|
Fort Worth
|
|
TX
|
|
—
|
|
|
490
|
|
|
1,702
|
|
|
—
|
|
|
2,192
|
|
|
(499
|
)
|
|
6/27/2013
|
|
1995
|
|
Jack in the Box
|
|
Georgetown
|
|
TX
|
|
—
|
|
|
600
|
|
|
1,508
|
|
|
—
|
|
|
2,108
|
|
|
(442
|
)
|
|
6/27/2013
|
|
1995
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Jack in the Box
|
|
Granbury
|
|
TX
|
|
—
|
|
|
380
|
|
|
1,449
|
|
|
—
|
|
|
1,829
|
|
|
(425
|
)
|
|
6/27/2013
|
|
1995
|
|
Jack in the Box
|
|
Grand Prairie
|
|
TX
|
|
—
|
|
|
600
|
|
|
1,856
|
|
|
—
|
|
|
2,456
|
|
|
(544
|
)
|
|
6/27/2013
|
|
1995
|
|
Jack in the Box
|
|
Grapevine
|
|
TX
|
|
—
|
|
|
470
|
|
|
1,344
|
|
|
—
|
|
|
1,814
|
|
|
(394
|
)
|
|
6/27/2013
|
|
1995
|
|
Jack in the Box
|
|
Houston
|
|
TX
|
|
—
|
|
|
460
|
|
|
1,437
|
|
|
—
|
|
|
1,897
|
|
|
(422
|
)
|
|
6/27/2013
|
|
1995
|
|
Jack in the Box
|
|
Houston
|
|
TX
|
|
—
|
|
|
390
|
|
|
1,172
|
|
|
—
|
|
|
1,562
|
|
|
(344
|
)
|
|
6/27/2013
|
|
1995
|
|
Jack in the Box
|
|
Houston
|
|
TX
|
|
—
|
|
|
330
|
|
|
1,845
|
|
|
—
|
|
|
2,175
|
|
|
(541
|
)
|
|
6/27/2013
|
|
1995
|
|
Jack in the Box
|
|
Houston
|
|
TX
|
|
—
|
|
|
410
|
|
|
1,621
|
|
|
—
|
|
|
2,031
|
|
|
(475
|
)
|
|
6/27/2013
|
|
1995
|
|
Jack in the Box
|
|
Houston
|
|
TX
|
|
—
|
|
|
450
|
|
|
1,396
|
|
|
—
|
|
|
1,846
|
|
|
(409
|
)
|
|
6/27/2013
|
|
1995
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Jack in the Box
|
|
Hutchins
|
|
TX
|
|
—
|
|
|
330
|
|
|
1,363
|
|
|
—
|
|
|
1,693
|
|
|
(400
|
)
|
|
6/27/2013
|
|
1995
|
|
Jack in the Box
|
|
Lufkin
|
|
TX
|
|
—
|
|
|
440
|
|
|
1,544
|
|
|
—
|
|
|
1,984
|
|
|
(453
|
)
|
|
6/27/2013
|
|
1995
|
|
Jack in the Box
|
|
Lufkin
|
|
TX
|
|
—
|
|
|
450
|
|
|
1,563
|
|
|
—
|
|
|
2,013
|
|
|
(458
|
)
|
|
6/27/2013
|
|
1995
|
|
Jack in the Box
|
|
Mesquite
|
|
TX
|
|
—
|
|
|
560
|
|
|
1,652
|
|
|
—
|
|
|
2,212
|
|
|
(485
|
)
|
|
6/27/2013
|
|
1995
|
|
Jack in the Box
|
|
Missouri City
|
|
TX
|
|
—
|
|
|
451
|
|
|
837
|
|
|
—
|
|
|
1,288
|
|
|
(235
|
)
|
|
7/31/2013
|
|
1991
|
|
Jack in the Box
|
|
Nacogdoches
|
|
TX
|
|
—
|
|
|
340
|
|
|
1,320
|
|
|
—
|
|
|
1,660
|
|
|
(387
|
)
|
|
6/27/2013
|
|
1995
|
|
Jack in the Box
|
|
Orange
|
|
TX
|
|
—
|
|
|
270
|
|
|
1,661
|
|
|
—
|
|
|
1,931
|
|
|
(487
|
)
|
|
6/27/2013
|
|
1995
|
|
Jack in the Box
|
|
Port Arthur
|
|
TX
|
|
—
|
|
|
460
|
|
|
1,405
|
|
|
—
|
|
|
1,865
|
|
|
(412
|
)
|
|
6/27/2013
|
|
1995
|
|
Jack in the Box
|
|
San Antonio
|
|
TX
|
|
—
|
|
|
400
|
|
|
1,244
|
|
|
—
|
|
|
1,644
|
|
|
(365
|
)
|
|
6/27/2013
|
|
1995
|
|
Jack in the Box
|
|
San Antonio
|
|
TX
|
|
—
|
|
|
470
|
|
|
1,256
|
|
|
—
|
|
|
1,726
|
|
|
(368
|
)
|
|
6/27/2013
|
|
1995
|
|
Jack in the Box
|
|
San Antonio
|
|
TX
|
|
—
|
|
|
350
|
|
|
1,249
|
|
|
—
|
|
|
1,599
|
|
|
(366
|
)
|
|
6/27/2013
|
|
1995
|
|
Jack in the Box
|
|
Spring
|
|
TX
|
|
—
|
|
|
570
|
|
|
1,340
|
|
|
—
|
|
|
1,910
|
|
|
(393
|
)
|
|
6/27/2013
|
|
1995
|
|
Jack in the Box
|
|
Spring
|
|
TX
|
|
—
|
|
|
450
|
|
|
1,487
|
|
|
—
|
|
|
1,937
|
|
|
(436
|
)
|
|
6/27/2013
|
|
1995
|
|
Jack in the Box
|
|
Texas City
|
|
TX
|
|
—
|
|
|
454
|
|
|
844
|
|
|
—
|
|
|
1,298
|
|
|
(250
|
)
|
|
6/27/2013
|
|
1991
|
|
Jack in the Box
|
|
Tyler
|
|
TX
|
|
—
|
|
|
450
|
|
|
1,025
|
|
|
—
|
|
|
1,475
|
|
|
(301
|
)
|
|
6/27/2013
|
|
1995
|
|
Jack in the Box
|
|
Weatherford
|
|
TX
|
|
—
|
|
|
480
|
|
|
1,329
|
|
|
—
|
|
|
1,809
|
|
|
(390
|
)
|
|
6/27/2013
|
|
1995
|
|
Jack in the Box
|
|
Enumclaw
|
|
WA
|
|
—
|
|
|
380
|
|
|
1,238
|
|
|
—
|
|
|
1,618
|
|
|
(363
|
)
|
|
6/27/2013
|
|
1995
|
|
Jeremiah's Italian Ice
|
|
Winter Springs
|
|
FL
|
|
—
|
|
|
734
|
|
|
—
|
|
|
—
|
|
|
734
|
|
|
—
|
|
|
7/31/2013
|
|
1995
|
|
Jiffy Lube
|
|
Houston
|
|
TX
|
|
—
|
|
|
423
|
|
|
1,037
|
|
|
—
|
|
|
1,460
|
|
|
(231
|
)
|
|
6/9/2014
|
|
2008
|
|
Jo-Ann's
|
|
Shakopee
|
|
MN
|
|
—
|
|
|
994
|
|
|
1,807
|
|
|
—
|
|
|
2,801
|
|
|
(441
|
)
|
|
2/7/2014
|
|
2012
|
|
Johnny Carinos
|
|
Rogers
|
|
AR
|
|
—
|
|
|
997
|
|
|
2,540
|
|
|
—
|
|
|
3,537
|
|
|
(771
|
)
|
|
6/27/2013
|
|
2001
|
|
Johnny Carinos
|
|
Columbus
|
|
IN
|
|
—
|
|
|
809
|
|
|
1,888
|
|
|
—
|
|
|
2,697
|
|
|
(584
|
)
|
|
8/30/2013
|
|
2004
|
|
Johnny Carinos
|
|
Muncie
|
|
IN
|
|
—
|
|
|
540
|
|
|
2,160
|
|
|
—
|
|
|
2,700
|
|
|
(668
|
)
|
|
8/30/2013
|
|
2003
|
|
Johnny Carinos
|
|
Houston
|
|
TX
|
|
—
|
|
|
1,328
|
|
|
2,656
|
|
|
—
|
|
|
3,984
|
|
|
(806
|
)
|
|
6/27/2013
|
|
2002
|
|
Johnny Carinos
|
|
Midland
|
|
TX
|
|
—
|
|
|
998
|
|
|
2,329
|
|
|
—
|
|
|
3,327
|
|
|
(726
|
)
|
|
7/31/2013
|
|
2000
|
|
Katun Corp.
|
|
Davenport
|
|
IA
|
|
—
|
|
|
454
|
|
|
7,485
|
|
|
—
|
|
|
7,939
|
|
|
(1,477
|
)
|
|
5/6/2014
|
|
1993
|
|
Keane Frac
|
|
Pleasanton
|
|
TX
|
|
—
|
|
|
328
|
|
|
4,804
|
|
|
(2,858
|
)
|
|
2,274
|
|
|
(250
|
)
|
|
9/25/2014
|
|
2014
|
|
Kentucky Fried Chicken
|
|
Bloomington
|
|
IL
|
|
—
|
|
|
576
|
|
|
1,466
|
|
|
—
|
|
|
2,042
|
|
|
(434
|
)
|
|
6/27/2013
|
|
2004
|
|
Kentucky Fried Chicken
|
|
Charleston
|
|
IL
|
|
—
|
|
|
282
|
|
|
1,514
|
|
|
—
|
|
|
1,796
|
|
|
(448
|
)
|
|
6/27/2013
|
|
2003
|
|
Kentucky Fried Chicken
|
|
Decatur
|
|
IL
|
|
—
|
|
|
276
|
|
|
1,619
|
|
|
—
|
|
|
1,895
|
|
|
(480
|
)
|
|
6/27/2013
|
|
2001
|
|
Kentucky Fried Chicken
|
|
Dolton
|
|
IL
|
|
—
|
|
|
167
|
|
|
946
|
|
|
—
|
|
|
1,113
|
|
|
(266
|
)
|
|
7/31/2013
|
|
1975
|
|
Kentucky Fried Chicken
|
|
Elmhurst
|
|
IL
|
|
—
|
|
|
242
|
|
|
969
|
|
|
—
|
|
|
1,211
|
|
|
(272
|
)
|
|
7/31/2013
|
|
1990
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Kentucky Fried Chicken
|
|
Hazel Crest
|
|
IL
|
|
—
|
|
|
153
|
|
|
1,376
|
|
|
—
|
|
|
1,529
|
|
|
(386
|
)
|
|
7/31/2013
|
|
1982
|
|
Kentucky Fried Chicken
|
|
Homewood
|
|
IL
|
|
—
|
|
|
660
|
|
|
1,541
|
|
|
—
|
|
|
2,201
|
|
|
(432
|
)
|
|
7/31/2013
|
|
1992
|
|
Kentucky Fried Chicken
|
|
Matteson
|
|
IL
|
|
—
|
|
|
399
|
|
|
2,259
|
|
|
—
|
|
|
2,658
|
|
|
(634
|
)
|
|
7/31/2013
|
|
1973
|
|
Kentucky Fried Chicken
|
|
Mattoon
|
|
IL
|
|
—
|
|
|
113
|
|
|
1,019
|
|
|
—
|
|
|
1,132
|
|
|
(286
|
)
|
|
7/31/2013
|
|
1973
|
|
Kentucky Fried Chicken
|
|
Oak Forest
|
|
IL
|
|
—
|
|
|
185
|
|
|
1,047
|
|
|
—
|
|
|
1,232
|
|
|
(294
|
)
|
|
7/31/2013
|
|
1955
|
|
Kentucky Fried Chicken
|
|
Rockford
|
|
IL
|
|
—
|
|
|
201
|
|
|
1,142
|
|
|
—
|
|
|
1,343
|
|
|
(320
|
)
|
|
7/31/2013
|
|
1995
|
|
Kentucky Fried Chicken
|
|
Springfield
|
|
IL
|
|
—
|
|
|
267
|
|
|
1,068
|
|
|
—
|
|
|
1,335
|
|
|
(300
|
)
|
|
7/31/2013
|
|
1987
|
|
Kentucky Fried Chicken
|
|
Springfield
|
|
IL
|
|
—
|
|
|
212
|
|
|
1,203
|
|
|
—
|
|
|
1,415
|
|
|
(338
|
)
|
|
7/31/2013
|
|
1987
|
|
Kentucky Fried Chicken
|
|
Westchester
|
|
IL
|
|
—
|
|
|
238
|
|
|
952
|
|
|
—
|
|
|
1,190
|
|
|
(267
|
)
|
|
7/31/2013
|
|
1973
|
|
Kentucky Fried Chicken
|
|
Crawfordsville
|
|
IN
|
|
—
|
|
|
159
|
|
|
1,068
|
|
|
—
|
|
|
1,227
|
|
|
(316
|
)
|
|
6/27/2013
|
|
1979
|
|
Kentucky Fried Chicken
|
|
Frankfort
|
|
IN
|
|
—
|
|
|
99
|
|
|
893
|
|
|
—
|
|
|
992
|
|
|
(251
|
)
|
|
7/31/2013
|
|
1985
|
|
Kentucky Fried Chicken
|
|
Franklin
|
|
IN
|
|
—
|
|
|
205
|
|
|
1,375
|
|
|
—
|
|
|
1,580
|
|
|
(408
|
)
|
|
6/27/2013
|
|
1976
|
|
Kentucky Fried Chicken
|
|
Greenwood
|
|
IN
|
|
—
|
|
|
339
|
|
|
1,405
|
|
|
—
|
|
|
1,744
|
|
|
(416
|
)
|
|
6/27/2013
|
|
1976
|
|
Kentucky Fried Chicken
|
|
Lebanon
|
|
IN
|
|
—
|
|
|
337
|
|
|
1,348
|
|
|
—
|
|
|
1,685
|
|
|
(378
|
)
|
|
7/31/2013
|
|
1983
|
|
Kentucky Fried Chicken
|
|
Deming
|
|
NM
|
|
—
|
|
|
220
|
|
|
691
|
|
|
—
|
|
|
911
|
|
|
(203
|
)
|
|
6/27/2013
|
|
1995
|
|
Kentucky Fried Chicken
|
|
Las Cruces
|
|
NM
|
|
—
|
|
|
270
|
|
|
498
|
|
|
—
|
|
|
768
|
|
|
(146
|
)
|
|
6/27/2013
|
|
1995
|
|
Kentucky Fried Chicken
|
|
Warren
|
|
OH
|
|
—
|
|
|
426
|
|
|
640
|
|
|
(421
|
)
|
|
645
|
|
|
(49
|
)
|
|
7/31/2013
|
|
1987
|
|
Kentucky Fried Chicken
|
|
New Kensington
|
|
PA
|
|
—
|
|
|
324
|
|
|
487
|
|
|
(260
|
)
|
|
551
|
|
|
(41
|
)
|
|
7/31/2013
|
|
1967
|
|
Kentucky Fried Chicken
|
|
Appleton
|
|
WI
|
|
—
|
|
|
350
|
|
|
874
|
|
|
—
|
|
|
1,224
|
|
|
(256
|
)
|
|
6/27/2013
|
|
1995
|
|
Kentucky Fried Chicken / A&W
|
|
Granite City
|
|
IL
|
|
—
|
|
|
102
|
|
|
1,083
|
|
|
—
|
|
|
1,185
|
|
|
(321
|
)
|
|
6/27/2013
|
|
1987
|
|
Kentucky Fried Chicken / A&W
|
|
Allison Park
|
|
PA
|
|
—
|
|
|
246
|
|
|
683
|
|
|
—
|
|
|
929
|
|
|
(202
|
)
|
|
6/27/2013
|
|
1978
|
|
Kentucky Fried Chicken / A&W
|
|
Germantown
|
|
WI
|
|
—
|
|
|
368
|
|
|
913
|
|
|
—
|
|
|
1,281
|
|
|
(270
|
)
|
|
6/27/2013
|
|
1989
|
|
Kentucky Fried Chicken / A&W
|
|
Green Bay
|
|
WI
|
|
—
|
|
|
208
|
|
|
1,022
|
|
|
—
|
|
|
1,230
|
|
|
(303
|
)
|
|
6/27/2013
|
|
1986
|
|
Kentucky Fried Chicken / A&W
|
|
Milwaukee
|
|
WI
|
|
—
|
|
|
396
|
|
|
773
|
|
|
—
|
|
|
1,169
|
|
|
(229
|
)
|
|
6/27/2013
|
|
1991
|
|
Kentucky Fried Chicken / A&W
|
|
Milwaukee
|
|
WI
|
|
—
|
|
|
281
|
|
|
795
|
|
|
—
|
|
|
1,076
|
|
|
(236
|
)
|
|
6/27/2013
|
|
1992
|
|
Kentucky Fried Chicken / A&W
|
|
Milwaukee
|
|
WI
|
|
—
|
|
|
89
|
|
|
750
|
|
|
—
|
|
|
839
|
|
|
(222
|
)
|
|
6/27/2013
|
|
1989
|
|
Kentucky Fried Chicken / A&W
|
|
Milwaukee
|
|
WI
|
|
—
|
|
|
197
|
|
|
975
|
|
|
—
|
|
|
1,172
|
|
|
(289
|
)
|
|
6/27/2013
|
|
1991
|
|
Kentucky Fried Chicken / A&W
|
|
Milwaukee
|
|
WI
|
|
—
|
|
|
138
|
|
|
924
|
|
|
—
|
|
|
1,062
|
|
|
(274
|
)
|
|
6/27/2013
|
|
1992
|
|
Kentucky Fried Chicken / A&W
|
|
South Milwaukee
|
|
WI
|
|
—
|
|
|
197
|
|
|
695
|
|
|
—
|
|
|
892
|
|
|
(206
|
)
|
|
6/27/2013
|
|
1993
|
|
Kentucky Fried Chicken / A&W
|
|
Wauwatosa
|
|
WI
|
|
—
|
|
|
135
|
|
|
615
|
|
|
—
|
|
|
750
|
|
|
(182
|
)
|
|
6/27/2013
|
|
1992
|
|
Kentucky Fried Chicken / A&W
|
|
West Bend
|
|
WI
|
|
—
|
|
|
185
|
|
|
705
|
|
|
—
|
|
|
890
|
|
|
(209
|
)
|
|
6/27/2013
|
|
1972
|
|
Ker's WingHouse Bar and Grill
|
|
Brandon
|
|
FL
|
|
—
|
|
|
340
|
|
|
654
|
|
|
—
|
|
|
994
|
|
|
(197
|
)
|
|
6/27/2013
|
|
1995
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Ker's WingHouse Bar and Grill
|
|
Clearwater
|
|
FL
|
|
—
|
|
|
550
|
|
|
627
|
|
|
—
|
|
|
1,177
|
|
|
(189
|
)
|
|
6/27/2013
|
|
1995
|
|
Key Bank
|
|
Spencerport
|
|
NY
|
|
—
|
|
|
59
|
|
|
1,112
|
|
|
—
|
|
|
1,171
|
|
|
(315
|
)
|
|
6/5/2013
|
|
1960
|
|
Kirklands
|
|
Wilmington
|
|
NC
|
|
—
|
|
|
1,127
|
|
|
1,061
|
|
|
—
|
|
|
2,188
|
|
|
(279
|
)
|
|
2/7/2014
|
|
2004
|
|
Kohl's
|
|
Monrovia
|
|
CA
|
|
8,700
|
|
|
8,052
|
|
|
7,891
|
|
|
—
|
|
|
15,943
|
|
|
(1,941
|
)
|
|
2/7/2014
|
|
1982
|
|
Kohl's
|
|
Tavares
|
|
FL
|
|
4,670
|
|
|
4,173
|
|
|
—
|
|
|
—
|
|
|
4,173
|
|
|
—
|
|
|
2/7/2014
|
|
2008
|
|
Kohl's
|
|
Fort Dodge
|
|
IA
|
|
—
|
|
|
1,431
|
|
|
3,109
|
|
|
—
|
|
|
4,540
|
|
|
(766
|
)
|
|
2/7/2014
|
|
2011
|
|
Kohl's
|
|
Salina
|
|
KS
|
|
—
|
|
|
964
|
|
|
5,009
|
|
|
60
|
|
|
6,033
|
|
|
(1,105
|
)
|
|
2/7/2014
|
|
2009
|
|
Kohl's
|
|
Howell
|
|
MI
|
|
7,705
|
|
|
547
|
|
|
10,399
|
|
|
—
|
|
|
10,946
|
|
|
(3,852
|
)
|
|
3/28/2013
|
|
2003
|
|
Kohl's
|
|
Saginaw
|
|
MI
|
|
—
|
|
|
1,110
|
|
|
6,932
|
|
|
—
|
|
|
8,042
|
|
|
(1,525
|
)
|
|
2/7/2014
|
|
2011
|
|
Kohl's
|
|
Columbia
|
|
SC
|
|
—
|
|
|
1,532
|
|
|
14,561
|
|
|
—
|
|
|
16,093
|
|
|
(3,036
|
)
|
|
2/7/2014
|
|
2007
|
|
Kohl's
|
|
Spartanburg
|
|
SC
|
|
—
|
|
|
2,984
|
|
|
5,842
|
|
|
—
|
|
|
8,826
|
|
|
(1,369
|
)
|
|
2/7/2014
|
|
2006
|
|
Kohl's
|
|
Brownsville
|
|
TX
|
|
—
|
|
|
2,756
|
|
|
3,423
|
|
|
—
|
|
|
6,179
|
|
|
(38
|
)
|
|
2/7/2014
|
|
2007
|
|
Kohl's
|
|
Mcallen
|
|
TX
|
|
3,429
|
|
|
1,286
|
|
|
7,321
|
|
|
—
|
|
|
8,607
|
|
|
(1,660
|
)
|
|
2/7/2014
|
|
2005
|
|
Kohl's
|
|
Rice Lake
|
|
WI
|
|
—
|
|
|
1,268
|
|
|
7,788
|
|
|
—
|
|
|
9,056
|
|
|
(1,717
|
)
|
|
2/7/2014
|
|
2011
|
|
Kroger
|
|
Calhoun
|
|
GA
|
|
—
|
|
|
—
|
|
|
6,279
|
|
|
—
|
|
|
6,279
|
|
|
(1,592
|
)
|
|
11/5/2013
|
|
1996
|
|
Kroger
|
|
Lithonia
|
|
GA
|
|
—
|
|
|
—
|
|
|
6,250
|
|
|
—
|
|
|
6,250
|
|
|
(1,585
|
)
|
|
11/5/2013
|
|
1995
|
|
Kroger
|
|
Suwanee
|
|
GA
|
|
—
|
|
|
—
|
|
|
7,574
|
|
|
—
|
|
|
7,574
|
|
|
(1,921
|
)
|
|
11/5/2013
|
|
1995
|
|
Kroger
|
|
Suwanee
|
|
GA
|
|
—
|
|
|
—
|
|
|
7,691
|
|
|
—
|
|
|
7,691
|
|
|
(1,950
|
)
|
|
11/5/2013
|
|
1993
|
|
Kroger
|
|
Frankfort
|
|
KY
|
|
—
|
|
|
—
|
|
|
5,794
|
|
|
—
|
|
|
5,794
|
|
|
(1,469
|
)
|
|
11/5/2013
|
|
1995
|
|
Kroger
|
|
Madisonville
|
|
KY
|
|
—
|
|
|
—
|
|
|
5,715
|
|
|
—
|
|
|
5,715
|
|
|
(1,449
|
)
|
|
11/5/2013
|
|
1996
|
|
Kroger
|
|
Murray
|
|
KY
|
|
—
|
|
|
—
|
|
|
6,165
|
|
|
—
|
|
|
6,165
|
|
|
(1,563
|
)
|
|
11/5/2013
|
|
1995
|
|
Kroger
|
|
Owensboro
|
|
KY
|
|
—
|
|
|
—
|
|
|
6,073
|
|
|
—
|
|
|
6,073
|
|
|
(1,540
|
)
|
|
11/5/2013
|
|
1996
|
|
Kroger
|
|
Franklin
|
|
TN
|
|
—
|
|
|
—
|
|
|
7,782
|
|
|
—
|
|
|
7,782
|
|
|
(1,973
|
)
|
|
11/5/2013
|
|
1996
|
|
Kroger
|
|
Knoxville
|
|
TN
|
|
—
|
|
|
—
|
|
|
7,642
|
|
|
—
|
|
|
7,642
|
|
|
(1,938
|
)
|
|
11/5/2013
|
|
1996
|
|
Krystal
|
|
Greenville
|
|
AL
|
|
—
|
|
|
195
|
|
|
1,147
|
|
|
182
|
|
|
1,524
|
|
|
(385
|
)
|
|
6/27/2013
|
|
1995
|
|
Krystal
|
|
Huntsville
|
|
AL
|
|
—
|
|
|
348
|
|
|
811
|
|
|
—
|
|
|
1,159
|
|
|
(303
|
)
|
|
4/23/2013
|
|
1960
|
|
Krystal
|
|
Huntsville
|
|
AL
|
|
—
|
|
|
352
|
|
|
654
|
|
|
125
|
|
|
1,131
|
|
|
(256
|
)
|
|
4/23/2013
|
|
1971
|
|
Krystal
|
|
Huntsville
|
|
AL
|
|
—
|
|
|
305
|
|
|
712
|
|
|
125
|
|
|
1,142
|
|
|
(274
|
)
|
|
6/10/2013
|
|
1985
|
|
Krystal
|
|
Montgomery
|
|
AL
|
|
—
|
|
|
259
|
|
|
1,036
|
|
|
—
|
|
|
1,295
|
|
|
(405
|
)
|
|
9/21/2012
|
|
1964
|
|
Krystal
|
|
Montgomery
|
|
AL
|
|
—
|
|
|
560
|
|
|
829
|
|
|
175
|
|
|
1,564
|
|
|
(290
|
)
|
|
6/27/2013
|
|
1995
|
|
Krystal
|
|
Montgomery
|
|
AL
|
|
—
|
|
|
303
|
|
|
562
|
|
|
125
|
|
|
990
|
|
|
(222
|
)
|
|
4/23/2013
|
|
1962
|
|
Krystal
|
|
Montgomery
|
|
AL
|
|
—
|
|
|
502
|
|
|
613
|
|
|
—
|
|
|
1,115
|
|
|
(229
|
)
|
|
4/23/2013
|
|
1962
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Krystal
|
|
Scottsboro
|
|
AL
|
|
—
|
|
|
20
|
|
|
1,157
|
|
|
172
|
|
|
1,349
|
|
|
(385
|
)
|
|
6/27/2013
|
|
1995
|
|
Krystal
|
|
Tuscaloosa
|
|
AL
|
|
—
|
|
|
206
|
|
|
1,165
|
|
|
454
|
|
|
1,825
|
|
|
(254
|
)
|
|
9/21/2012
|
|
1976
|
|
Krystal
|
|
Valley
|
|
AL
|
|
—
|
|
|
297
|
|
|
694
|
|
|
125
|
|
|
1,116
|
|
|
(270
|
)
|
|
4/23/2013
|
|
1979
|
|
Krystal
|
|
Vestavia Hills
|
|
AL
|
|
—
|
|
|
342
|
|
|
513
|
|
|
—
|
|
|
855
|
|
|
(192
|
)
|
|
4/23/2013
|
|
1995
|
|
Krystal
|
|
Jacksonville
|
|
FL
|
|
—
|
|
|
574
|
|
|
574
|
|
|
—
|
|
|
1,148
|
|
|
(225
|
)
|
|
9/21/2012
|
|
1990
|
|
Krystal
|
|
Orlando
|
|
FL
|
|
—
|
|
|
372
|
|
|
372
|
|
|
125
|
|
|
869
|
|
|
(154
|
)
|
|
9/21/2012
|
|
1994
|
|
Krystal
|
|
Orlando
|
|
FL
|
|
—
|
|
|
669
|
|
|
446
|
|
|
—
|
|
|
1,115
|
|
|
(175
|
)
|
|
9/21/2012
|
|
1995
|
|
Krystal
|
|
Plant City
|
|
FL
|
|
—
|
|
|
355
|
|
|
533
|
|
|
—
|
|
|
888
|
|
|
(209
|
)
|
|
9/21/2012
|
|
2012
|
|
Krystal
|
|
St. Augustine
|
|
FL
|
|
—
|
|
|
411
|
|
|
411
|
|
|
125
|
|
|
947
|
|
|
(170
|
)
|
|
9/21/2012
|
|
2012
|
|
Krystal
|
|
Albany
|
|
GA
|
|
—
|
|
|
309
|
|
|
721
|
|
|
—
|
|
|
1,030
|
|
|
(282
|
)
|
|
9/21/2012
|
|
1962
|
|
Krystal
|
|
Atlanta
|
|
GA
|
|
—
|
|
|
166
|
|
|
664
|
|
|
—
|
|
|
830
|
|
|
(260
|
)
|
|
9/21/2012
|
|
1973
|
|
Krystal
|
|
Augusta
|
|
GA
|
|
—
|
|
|
365
|
|
|
851
|
|
|
—
|
|
|
1,216
|
|
|
(333
|
)
|
|
9/21/2012
|
|
1979
|
|
Krystal
|
|
Columbus
|
|
GA
|
|
—
|
|
|
622
|
|
|
934
|
|
|
—
|
|
|
1,556
|
|
|
(365
|
)
|
|
9/21/2012
|
|
1977
|
|
Krystal
|
|
Decatur
|
|
GA
|
|
—
|
|
|
94
|
|
|
533
|
|
|
—
|
|
|
627
|
|
|
(208
|
)
|
|
9/21/2012
|
|
1965
|
|
Krystal
|
|
East Point
|
|
GA
|
|
—
|
|
|
221
|
|
|
664
|
|
|
—
|
|
|
885
|
|
|
(258
|
)
|
|
10/26/2012
|
|
1984
|
|
Krystal
|
|
Macon
|
|
GA
|
|
—
|
|
|
325
|
|
|
759
|
|
|
—
|
|
|
1,084
|
|
|
(297
|
)
|
|
9/21/2012
|
|
1962
|
|
Krystal
|
|
Milledgeville
|
|
GA
|
|
—
|
|
|
261
|
|
|
609
|
|
|
—
|
|
|
870
|
|
|
(238
|
)
|
|
9/21/2012
|
|
2011
|
|
Krystal
|
|
Snellville
|
|
GA
|
|
—
|
|
|
466
|
|
|
466
|
|
|
—
|
|
|
932
|
|
|
(182
|
)
|
|
9/21/2012
|
|
1981
|
|
Krystal
|
|
Corinth
|
|
MS
|
|
—
|
|
|
279
|
|
|
652
|
|
|
125
|
|
|
1,056
|
|
|
(254
|
)
|
|
4/23/2013
|
|
2007
|
|
Krystal
|
|
Gulfport
|
|
MS
|
|
—
|
|
|
215
|
|
|
861
|
|
|
—
|
|
|
1,076
|
|
|
(337
|
)
|
|
9/21/2012
|
|
2011
|
|
Krystal
|
|
Pearl
|
|
MS
|
|
—
|
|
|
426
|
|
|
638
|
|
|
—
|
|
|
1,064
|
|
|
(250
|
)
|
|
9/21/2012
|
|
1976
|
|
Krystal
|
|
Chattanooga
|
|
TN
|
|
—
|
|
|
336
|
|
|
784
|
|
|
—
|
|
|
1,120
|
|
|
(307
|
)
|
|
9/21/2012
|
|
2010
|
|
Krystal
|
|
Chattanooga
|
|
TN
|
|
—
|
|
|
186
|
|
|
328
|
|
|
—
|
|
|
514
|
|
|
(73
|
)
|
|
6/27/2013
|
|
1995
|
|
Krystal
|
|
Chattanooga
|
|
TN
|
|
—
|
|
|
440
|
|
|
659
|
|
|
—
|
|
|
1,099
|
|
|
(246
|
)
|
|
4/23/2013
|
|
1983
|
|
Krystal
|
|
Knoxville
|
|
TN
|
|
—
|
|
|
369
|
|
|
246
|
|
|
—
|
|
|
615
|
|
|
(96
|
)
|
|
9/21/2012
|
|
1970
|
|
Krystal
|
|
Lawrenceburg
|
|
TN
|
|
—
|
|
|
304
|
|
|
709
|
|
|
—
|
|
|
1,013
|
|
|
(265
|
)
|
|
4/23/2013
|
|
1980
|
|
Krystal
|
|
Memphis
|
|
TN
|
|
—
|
|
|
257
|
|
|
1,029
|
|
|
—
|
|
|
1,286
|
|
|
(384
|
)
|
|
4/23/2013
|
|
1975
|
|
Krystal
|
|
Memphis
|
|
TN
|
|
—
|
|
|
181
|
|
|
723
|
|
|
—
|
|
|
904
|
|
|
(270
|
)
|
|
4/23/2013
|
|
1972
|
|
Krystal
|
|
Murfreesboro
|
|
TN
|
|
—
|
|
|
465
|
|
|
698
|
|
|
—
|
|
|
1,163
|
|
|
(261
|
)
|
|
4/23/2013
|
|
2008
|
|
Kum & Go
|
|
Bentonville
|
|
AR
|
|
—
|
|
|
587
|
|
|
1,370
|
|
|
(52
|
)
|
|
1,905
|
|
|
(428
|
)
|
|
11/20/2012
|
|
2009
|
|
Kum & Go
|
|
Lowell
|
|
AR
|
|
—
|
|
|
774
|
|
|
1,437
|
|
|
(27
|
)
|
|
2,184
|
|
|
(449
|
)
|
|
11/20/2012
|
|
2009
|
|
Kum & Go
|
|
Paragould
|
|
AR
|
|
—
|
|
|
708
|
|
|
2,123
|
|
|
—
|
|
|
2,831
|
|
|
(674
|
)
|
|
9/28/2012
|
|
2012
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Kum & Go
|
|
Rogers
|
|
AR
|
|
—
|
|
|
668
|
|
|
1,559
|
|
|
—
|
|
|
2,227
|
|
|
(487
|
)
|
|
11/20/2012
|
|
2008
|
|
Kum & Go
|
|
Sherwood
|
|
AR
|
|
—
|
|
|
866
|
|
|
1,609
|
|
|
—
|
|
|
2,475
|
|
|
(510
|
)
|
|
9/28/2012
|
|
2012
|
|
Kum & Go
|
|
Fountain
|
|
CO
|
|
—
|
|
|
1,131
|
|
|
1,696
|
|
|
—
|
|
|
2,827
|
|
|
(526
|
)
|
|
12/24/2012
|
|
2012
|
|
Kum & Go
|
|
Monument
|
|
CO
|
|
—
|
|
|
1,192
|
|
|
1,457
|
|
|
—
|
|
|
2,649
|
|
|
(452
|
)
|
|
12/24/2012
|
|
2012
|
|
Kum & Go
|
|
Muscatine
|
|
IA
|
|
—
|
|
|
794
|
|
|
1,853
|
|
|
—
|
|
|
2,647
|
|
|
(575
|
)
|
|
12/27/2012
|
|
2012
|
|
Kum & Go
|
|
Ottumwa
|
|
IA
|
|
—
|
|
|
586
|
|
|
1,368
|
|
|
—
|
|
|
1,954
|
|
|
(428
|
)
|
|
11/20/2012
|
|
1998
|
|
Kum & Go
|
|
Sloan
|
|
IA
|
|
—
|
|
|
447
|
|
|
2,162
|
|
|
—
|
|
|
2,609
|
|
|
(668
|
)
|
|
2/7/2014
|
|
2008
|
|
Kum & Go
|
|
Story City
|
|
IA
|
|
—
|
|
|
223
|
|
|
2,089
|
|
|
—
|
|
|
2,312
|
|
|
(574
|
)
|
|
2/7/2014
|
|
2006
|
|
Kum & Go
|
|
Tipton
|
|
IA
|
|
—
|
|
|
507
|
|
|
1,945
|
|
|
—
|
|
|
2,452
|
|
|
(629
|
)
|
|
2/7/2014
|
|
2008
|
|
Kum & Go
|
|
Waukee
|
|
IA
|
|
—
|
|
|
1,280
|
|
|
1,280
|
|
|
—
|
|
|
2,560
|
|
|
(388
|
)
|
|
3/28/2013
|
|
2012
|
|
Kum & Go
|
|
West Branch
|
|
IA
|
|
—
|
|
|
219
|
|
|
1,089
|
|
|
—
|
|
|
1,308
|
|
|
(296
|
)
|
|
2/7/2014
|
|
1997
|
|
Kum & Go
|
|
Joplin
|
|
MO
|
|
—
|
|
|
218
|
|
|
782
|
|
|
—
|
|
|
1,000
|
|
|
(281
|
)
|
|
2/11/2014
|
|
1987
|
|
Kum & Go
|
|
Joplin
|
|
MO
|
|
—
|
|
|
205
|
|
|
594
|
|
|
—
|
|
|
799
|
|
|
(216
|
)
|
|
2/11/2014
|
|
1986
|
|
Kum & Go
|
|
Neosho
|
|
MO
|
|
—
|
|
|
504
|
|
|
1,144
|
|
|
—
|
|
|
1,648
|
|
|
(319
|
)
|
|
2/11/2014
|
|
1997
|
|
Kum & Go
|
|
Tioga
|
|
ND
|
|
—
|
|
|
318
|
|
|
2,863
|
|
|
—
|
|
|
3,181
|
|
|
(895
|
)
|
|
11/8/2012
|
|
2012
|
|
Kum & Go
|
|
Muskogee
|
|
OK
|
|
—
|
|
|
423
|
|
|
1,691
|
|
|
—
|
|
|
2,114
|
|
|
(497
|
)
|
|
7/22/2013
|
|
2013
|
|
Kum & Go
|
|
Muskogee
|
|
OK
|
|
—
|
|
|
97
|
|
|
973
|
|
|
—
|
|
|
1,070
|
|
|
(210
|
)
|
|
9/30/2014
|
|
1999
|
|
Kum & Go
|
|
Cheyenne
|
|
WY
|
|
—
|
|
|
411
|
|
|
2,327
|
|
|
—
|
|
|
2,738
|
|
|
(722
|
)
|
|
12/27/2012
|
|
2012
|
|
Kum & Go
|
|
Gillette
|
|
WY
|
|
—
|
|
|
878
|
|
|
2,048
|
|
|
—
|
|
|
2,926
|
|
|
(606
|
)
|
|
6/28/2013
|
|
2013
|
|
LA Fitness
|
|
Avondale
|
|
AZ
|
|
—
|
|
|
2,253
|
|
|
9,040
|
|
|
—
|
|
|
11,293
|
|
|
(2,382
|
)
|
|
2/7/2014
|
|
2006
|
|
LA Fitness
|
|
Glendale
|
|
AZ
|
|
3,049
|
|
|
2,177
|
|
|
7,568
|
|
|
20
|
|
|
9,765
|
|
|
(2,166
|
)
|
|
2/7/2014
|
|
2005
|
|
LA Fitness
|
|
Marana
|
|
AZ
|
|
—
|
|
|
1,284
|
|
|
8,322
|
|
|
—
|
|
|
9,606
|
|
|
(2,282
|
)
|
|
2/7/2014
|
|
2011
|
|
LA Fitness
|
|
Highland
|
|
CA
|
|
4,481
|
|
|
2,274
|
|
|
8,673
|
|
|
—
|
|
|
10,947
|
|
|
(2,528
|
)
|
|
2/7/2014
|
|
2009
|
|
LA Fitness
|
|
Boynton Beach
|
|
FL
|
|
—
|
|
|
1,485
|
|
|
9,945
|
|
|
—
|
|
|
11,430
|
|
|
(631
|
)
|
|
11/22/2016
|
|
2005
|
|
LA Fitness
|
|
Miami
|
|
FL
|
|
—
|
|
|
2,730
|
|
|
8,671
|
|
|
—
|
|
|
11,401
|
|
|
(566
|
)
|
|
11/22/2016
|
|
2015
|
|
LA Fitness
|
|
Tampa
|
|
FL
|
|
—
|
|
|
1,084
|
|
|
6,500
|
|
|
—
|
|
|
7,584
|
|
|
(254
|
)
|
|
11/13/2017
|
|
2016
|
|
LA Fitness
|
|
Broadview
|
|
IL
|
|
—
|
|
|
3,345
|
|
|
8,763
|
|
|
276
|
|
|
12,384
|
|
|
(2,349
|
)
|
|
2/7/2014
|
|
2010
|
|
LA Fitness
|
|
Oswego
|
|
IL
|
|
—
|
|
|
3,163
|
|
|
8,749
|
|
|
—
|
|
|
11,912
|
|
|
(2,433
|
)
|
|
2/7/2014
|
|
2008
|
|
LA Fitness
|
|
Tinley Park
|
|
IL
|
|
—
|
|
|
1,722
|
|
|
8,976
|
|
|
—
|
|
|
10,698
|
|
|
(260
|
)
|
|
12/22/2017
|
|
2006
|
|
LA Fitness
|
|
Carmel
|
|
IN
|
|
—
|
|
|
1,457
|
|
|
9,562
|
|
|
—
|
|
|
11,019
|
|
|
(2,526
|
)
|
|
2/7/2014
|
|
2008
|
|
LA Fitness
|
|
Indianapolis
|
|
IN
|
|
—
|
|
|
1,279
|
|
|
8,970
|
|
|
—
|
|
|
10,249
|
|
|
(2,370
|
)
|
|
2/7/2014
|
|
2009
|
|
LA Fitness
|
|
St. Clair Shores
|
|
MI
|
|
—
|
|
|
2,163
|
|
|
6,787
|
|
|
—
|
|
|
8,950
|
|
|
(480
|
)
|
|
11/22/2016
|
|
1982
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
LA Fitness
|
|
Oakdale
|
|
MN
|
|
4,749
|
|
|
2,315
|
|
|
8,315
|
|
|
—
|
|
|
10,630
|
|
|
(2,291
|
)
|
|
2/7/2014
|
|
2009
|
|
LA Fitness
|
|
Webster
|
|
NY
|
|
—
|
|
|
2,922
|
|
|
5,102
|
|
|
—
|
|
|
8,024
|
|
|
(227
|
)
|
|
8/1/2017
|
|
2014
|
|
LA Fitness
|
|
Edmond
|
|
OK
|
|
—
|
|
|
962
|
|
|
6,916
|
|
|
—
|
|
|
7,878
|
|
|
(1,668
|
)
|
|
3/31/2014
|
|
2014
|
|
LA Fitness
|
|
Easton
|
|
PA
|
|
—
|
|
|
938
|
|
|
10,600
|
|
|
139
|
|
|
11,677
|
|
|
(2,818
|
)
|
|
2/7/2014
|
|
1979
|
|
LA Fitness
|
|
Memphis
|
|
TN
|
|
—
|
|
|
1,466
|
|
|
7,348
|
|
|
—
|
|
|
8,814
|
|
|
(109
|
)
|
|
7/26/2018
|
|
2014
|
|
LA Fitness
|
|
Dallas
|
|
TX
|
|
4,712
|
|
|
2,629
|
|
|
10,413
|
|
|
—
|
|
|
13,042
|
|
|
(2,615
|
)
|
|
2/7/2014
|
|
2008
|
|
LA Fitness
|
|
Denton
|
|
TX
|
|
3,775
|
|
|
1,888
|
|
|
9,568
|
|
|
(6
|
)
|
|
11,450
|
|
|
(2,473
|
)
|
|
2/7/2014
|
|
2009
|
|
LA Fitness
|
|
Duncanville
|
|
TX
|
|
—
|
|
|
1,538
|
|
|
10,023
|
|
|
—
|
|
|
11,561
|
|
|
(2,548
|
)
|
|
2/7/2014
|
|
2007
|
|
LA Fitness
|
|
Mckinney
|
|
TX
|
|
—
|
|
|
2,039
|
|
|
7,787
|
|
|
—
|
|
|
9,826
|
|
|
(516
|
)
|
|
11/22/2016
|
|
2005
|
|
LA Fitness
|
|
Rowlett
|
|
TX
|
|
—
|
|
|
2,539
|
|
|
7,668
|
|
|
406
|
|
|
10,613
|
|
|
(403
|
)
|
|
4/11/2017
|
|
2006
|
|
LA Fitness
|
|
Spring
|
|
TX
|
|
—
|
|
|
1,970
|
|
|
9,290
|
|
|
—
|
|
|
11,260
|
|
|
(2,394
|
)
|
|
2/7/2014
|
|
2006
|
|
Lamrite West
|
|
Strongsville
|
|
OH
|
|
—
|
|
|
3,078
|
|
|
34,076
|
|
|
—
|
|
|
37,154
|
|
|
(1,238
|
)
|
|
8/21/2017
|
|
1999
|
|
Leeann Chin
|
|
Blaine
|
|
MN
|
|
—
|
|
|
480
|
|
|
528
|
|
|
—
|
|
|
1,008
|
|
|
(155
|
)
|
|
6/27/2013
|
|
1995
|
|
Leeann Chin
|
|
Chanhassen
|
|
MN
|
|
—
|
|
|
450
|
|
|
763
|
|
|
—
|
|
|
1,213
|
|
|
(224
|
)
|
|
6/27/2013
|
|
1995
|
|
Leeann Chin
|
|
Golden Valley
|
|
MN
|
|
—
|
|
|
270
|
|
|
776
|
|
|
—
|
|
|
1,046
|
|
|
(228
|
)
|
|
6/27/2013
|
|
1995
|
|
Lee's Famous Recipe Chicken
|
|
Florissant
|
|
MO
|
|
—
|
|
|
306
|
|
|
560
|
|
|
—
|
|
|
866
|
|
|
(166
|
)
|
|
6/27/2013
|
|
1984
|
|
Lee's Famous Recipe Chicken
|
|
St. Ann
|
|
MO
|
|
—
|
|
|
187
|
|
|
571
|
|
|
—
|
|
|
758
|
|
|
(169
|
)
|
|
6/27/2013
|
|
1984
|
|
Lee's Famous Recipe Chicken
|
|
St. Louis
|
|
MO
|
|
—
|
|
|
107
|
|
|
874
|
|
|
—
|
|
|
981
|
|
|
(259
|
)
|
|
6/27/2013
|
|
1984
|
|
Lifetime Dentistry Chickasha
|
|
Chickasha
|
|
OK
|
|
—
|
|
|
100
|
|
|
186
|
|
|
—
|
|
|
286
|
|
|
(58
|
)
|
|
6/27/2013
|
|
1995
|
|
Logan's Roadhouse
|
|
Huntsville
|
|
AL
|
|
—
|
|
|
520
|
|
|
4,797
|
|
|
(1,363
|
)
|
|
3,954
|
|
|
(750
|
)
|
|
6/27/2013
|
|
1995
|
|
Logan's Roadhouse
|
|
Fayetteville
|
|
AR
|
|
—
|
|
|
1,570
|
|
|
2,182
|
|
|
(953
|
)
|
|
2,799
|
|
|
(329
|
)
|
|
6/27/2013
|
|
1995
|
|
Logan's Roadhouse
|
|
Hattiesburg
|
|
MS
|
|
—
|
|
|
890
|
|
|
4,012
|
|
|
(803
|
)
|
|
4,099
|
|
|
(698
|
)
|
|
6/27/2013
|
|
1995
|
|
Logan's Roadhouse
|
|
Owasso
|
|
OK
|
|
—
|
|
|
1,449
|
|
|
2,173
|
|
|
(568
|
)
|
|
3,054
|
|
|
(385
|
)
|
|
7/31/2013
|
|
2006
|
|
Logan's Roadhouse
|
|
Clarksville
|
|
TN
|
|
—
|
|
|
1,010
|
|
|
4,424
|
|
|
(1,264
|
)
|
|
4,170
|
|
|
(706
|
)
|
|
6/27/2013
|
|
1995
|
|
Logan's Roadhouse
|
|
Cleveland
|
|
TN
|
|
—
|
|
|
890
|
|
|
3,902
|
|
|
(1,225
|
)
|
|
3,567
|
|
|
(604
|
)
|
|
6/27/2013
|
|
1995
|
|
Logan's Roadhouse
|
|
El Paso
|
|
TX
|
|
—
|
|
|
320
|
|
|
4,731
|
|
|
(1,558
|
)
|
|
3,493
|
|
|
(691
|
)
|
|
6/27/2013
|
|
1995
|
|
Long John Silver's / A&W
|
|
Merced
|
|
CA
|
|
—
|
|
|
174
|
|
|
695
|
|
|
—
|
|
|
869
|
|
|
(195
|
)
|
|
7/31/2013
|
|
1982
|
|
Long John Silver's / A&W
|
|
Collinsville
|
|
IL
|
|
—
|
|
|
220
|
|
|
940
|
|
|
—
|
|
|
1,160
|
|
|
(278
|
)
|
|
6/27/2013
|
|
2006
|
|
Long John Silver's / A&W
|
|
Fairview Heights
|
|
IL
|
|
—
|
|
|
258
|
|
|
525
|
|
|
—
|
|
|
783
|
|
|
(155
|
)
|
|
6/27/2013
|
|
1976
|
|
Long John Silver's / A&W
|
|
Jacksonville
|
|
IL
|
|
—
|
|
|
171
|
|
|
431
|
|
|
—
|
|
|
602
|
|
|
(128
|
)
|
|
6/27/2013
|
|
1978
|
|
Long John Silver's / A&W
|
|
Litchfield
|
|
IL
|
|
—
|
|
|
194
|
|
|
996
|
|
|
—
|
|
|
1,190
|
|
|
(295
|
)
|
|
6/27/2013
|
|
1986
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Long John Silver's / A&W
|
|
Marion
|
|
IL
|
|
—
|
|
|
305
|
|
|
1,059
|
|
|
(925
|
)
|
|
439
|
|
|
—
|
|
|
6/27/2013
|
|
1983
|
|
Long John Silver's / A&W
|
|
Mount Carmel
|
|
IL
|
|
—
|
|
|
105
|
|
|
484
|
|
|
—
|
|
|
589
|
|
|
(143
|
)
|
|
6/27/2013
|
|
1977
|
|
Long John Silver's / A&W
|
|
Vandalia
|
|
IL
|
|
—
|
|
|
101
|
|
|
484
|
|
|
(375
|
)
|
|
210
|
|
|
—
|
|
|
6/27/2013
|
|
1976
|
|
Long John Silver's / A&W
|
|
West Frankfort
|
|
IL
|
|
—
|
|
|
244
|
|
|
996
|
|
|
(836
|
)
|
|
404
|
|
|
—
|
|
|
6/27/2013
|
|
1977
|
|
Long John Silver's / A&W
|
|
Wood River
|
|
IL
|
|
—
|
|
|
251
|
|
|
314
|
|
|
—
|
|
|
565
|
|
|
(93
|
)
|
|
6/27/2013
|
|
1975
|
|
Long John Silver's / A&W
|
|
Garden City
|
|
KS
|
|
—
|
|
|
120
|
|
|
530
|
|
|
—
|
|
|
650
|
|
|
(157
|
)
|
|
6/27/2013
|
|
1978
|
|
Long John Silver's / A&W
|
|
Hays
|
|
KS
|
|
—
|
|
|
160
|
|
|
624
|
|
|
—
|
|
|
784
|
|
|
(185
|
)
|
|
6/27/2013
|
|
1994
|
|
Long John Silver's / A&W
|
|
Clovis
|
|
NM
|
|
—
|
|
|
210
|
|
|
705
|
|
|
(377
|
)
|
|
538
|
|
|
(63
|
)
|
|
6/27/2013
|
|
1995
|
|
Long John Silver's / A&W
|
|
Fairborn
|
|
OH
|
|
—
|
|
|
103
|
|
|
300
|
|
|
—
|
|
|
403
|
|
|
(89
|
)
|
|
6/27/2013
|
|
1976
|
|
Long John Silver's / A&W
|
|
Penn Hills
|
|
PA
|
|
—
|
|
|
438
|
|
|
656
|
|
|
—
|
|
|
1,094
|
|
|
(184
|
)
|
|
7/31/2013
|
|
1993
|
|
Long John Silver's / A&W
|
|
Austin
|
|
TX
|
|
—
|
|
|
459
|
|
|
477
|
|
|
—
|
|
|
936
|
|
|
(141
|
)
|
|
6/27/2013
|
|
1993
|
|
Long John Silver's / KFC
|
|
Green Bay
|
|
WI
|
|
—
|
|
|
748
|
|
|
563
|
|
|
—
|
|
|
1,311
|
|
|
(167
|
)
|
|
6/27/2013
|
|
1978
|
|
Long John Silver's / Taco Bell
|
|
Ashtabula
|
|
OH
|
|
—
|
|
|
440
|
|
|
1,640
|
|
|
—
|
|
|
2,080
|
|
|
(481
|
)
|
|
6/27/2013
|
|
1995
|
|
Longhorn Steakhouse
|
|
Tampa
|
|
FL
|
|
—
|
|
|
370
|
|
|
1,852
|
|
|
—
|
|
|
2,222
|
|
|
(557
|
)
|
|
6/27/2013
|
|
1995
|
|
Longhorn Steakhouse
|
|
Paducah
|
|
KY
|
|
—
|
|
|
1,121
|
|
|
1,443
|
|
|
(2,072
|
)
|
|
492
|
|
|
(6
|
)
|
|
2/7/2014
|
|
1995
|
|
Los Tios Mexican Restaurant
|
|
Dalton
|
|
OH
|
|
—
|
|
|
18
|
|
|
30
|
|
|
—
|
|
|
48
|
|
|
(9
|
)
|
|
6/27/2013
|
|
1990
|
|
Lowe's
|
|
Jonesboro
|
|
AR
|
|
—
|
|
|
2,101
|
|
|
8,405
|
|
|
185
|
|
|
10,691
|
|
|
(2,011
|
)
|
|
5/19/2014
|
|
1994
|
|
Lowe's
|
|
Burlington
|
|
IA
|
|
—
|
|
|
2,775
|
|
|
8,191
|
|
|
819
|
|
|
11,785
|
|
|
(1,932
|
)
|
|
2/7/2014
|
|
1996
|
|
Lowe's
|
|
Florence
|
|
KY
|
|
—
|
|
|
4,814
|
|
|
10,189
|
|
|
250
|
|
|
15,253
|
|
|
(2,368
|
)
|
|
2/7/2014
|
|
1997
|
|
Lowe's
|
|
New Orleans
|
|
LA
|
|
12,332
|
|
|
10,315
|
|
|
20,728
|
|
|
—
|
|
|
31,043
|
|
|
(5,256
|
)
|
|
11/5/2013
|
|
2005
|
|
Lowe's
|
|
Sanford
|
|
ME
|
|
4,672
|
|
|
4,045
|
|
|
—
|
|
|
—
|
|
|
4,045
|
|
|
—
|
|
|
2/7/2014
|
|
2009
|
|
Lowe's
|
|
Windham
|
|
ME
|
|
7,930
|
|
|
12,640
|
|
|
—
|
|
|
—
|
|
|
12,640
|
|
|
—
|
|
|
6/3/2013
|
|
2006
|
|
Lowe's
|
|
Benton Harbor
|
|
MI
|
|
—
|
|
|
1,011
|
|
|
7,851
|
|
|
245
|
|
|
9,107
|
|
|
(1,934
|
)
|
|
3/17/2014
|
|
1994
|
|
Lowe's
|
|
Kansas City
|
|
MO
|
|
—
|
|
|
3,729
|
|
|
—
|
|
|
—
|
|
|
3,729
|
|
|
—
|
|
|
2/7/2014
|
|
2009
|
|
Lowe's
|
|
Las Vegas
|
|
NV
|
|
—
|
|
|
11,499
|
|
|
—
|
|
|
—
|
|
|
11,499
|
|
|
—
|
|
|
2/7/2014
|
|
2002
|
|
Lowe's
|
|
Ticonderoga
|
|
NY
|
|
4,345
|
|
|
1,812
|
|
|
—
|
|
|
—
|
|
|
1,812
|
|
|
—
|
|
|
2/7/2014
|
|
2009
|
|
Lowe's
|
|
West Carrollton
|
|
OH
|
|
—
|
|
|
2,864
|
|
|
9,883
|
|
|
—
|
|
|
12,747
|
|
|
(2,157
|
)
|
|
2/7/2014
|
|
1994
|
|
Lowe's
|
|
Columbia
|
|
SC
|
|
—
|
|
|
5,485
|
|
|
—
|
|
|
—
|
|
|
5,485
|
|
|
—
|
|
|
2/7/2014
|
|
1994
|
|
Lowe's
|
|
Texas City
|
|
TX
|
|
—
|
|
|
2,313
|
|
|
9,253
|
|
|
—
|
|
|
11,566
|
|
|
(2,984
|
)
|
|
5/19/2014
|
|
1995
|
|
Lumber Liquidators
|
|
Saginaw
|
|
MI
|
|
—
|
|
|
287
|
|
|
502
|
|
|
—
|
|
|
789
|
|
|
(128
|
)
|
|
5/28/2014
|
|
2000
|
|
Mad Max
|
|
Fond Du Lac
|
|
WI
|
|
—
|
|
|
303
|
|
|
1,212
|
|
|
—
|
|
|
1,515
|
|
|
(20
|
)
|
|
7/17/2018
|
|
2007
|
|
Mad Max
|
|
Fond Du Lac
|
|
WI
|
|
—
|
|
|
1,484
|
|
|
2,511
|
|
|
—
|
|
|
3,995
|
|
|
(27
|
)
|
|
7/17/2018
|
|
1974
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Mad Max
|
|
Fond Du Lac
|
|
WI
|
|
—
|
|
|
133
|
|
|
272
|
|
|
—
|
|
|
405
|
|
|
(6
|
)
|
|
7/17/2018
|
|
1952
|
|
Mad Max
|
|
Port Washington
|
|
WI
|
|
—
|
|
|
191
|
|
|
568
|
|
|
—
|
|
|
759
|
|
|
(11
|
)
|
|
7/17/2018
|
|
1991
|
|
Mad Max
|
|
Port Washington
|
|
WI
|
|
—
|
|
|
533
|
|
|
733
|
|
|
—
|
|
|
1,266
|
|
|
(14
|
)
|
|
7/17/2018
|
|
1996
|
|
Mad Max
|
|
Sheboygan
|
|
WI
|
|
—
|
|
|
354
|
|
|
318
|
|
|
—
|
|
|
672
|
|
|
(7
|
)
|
|
7/17/2018
|
|
1996
|
|
Mad Max
|
|
West Bend
|
|
WI
|
|
—
|
|
|
463
|
|
|
710
|
|
|
—
|
|
|
1,173
|
|
|
(13
|
)
|
|
7/17/2018
|
|
2012
|
|
Mad Max
|
|
West Bend
|
|
WI
|
|
—
|
|
|
483
|
|
|
965
|
|
|
—
|
|
|
1,448
|
|
|
(16
|
)
|
|
7/17/2018
|
|
2016
|
|
Mad Max
|
|
West Bend
|
|
WI
|
|
—
|
|
|
278
|
|
|
315
|
|
|
—
|
|
|
593
|
|
|
(7
|
)
|
|
7/17/2018
|
|
1986
|
|
Mad Max
|
|
West Bend
|
|
WI
|
|
—
|
|
|
333
|
|
|
570
|
|
|
—
|
|
|
903
|
|
|
(10
|
)
|
|
7/17/2018
|
|
1999
|
|
Mars Petcare
|
|
Columbia
|
|
SC
|
|
—
|
|
|
1,875
|
|
|
19,591
|
|
|
(985
|
)
|
|
20,481
|
|
|
(3,634
|
)
|
|
11/5/2013
|
|
2014
|
|
Marshall's Convenience Stores
|
|
Cascade
|
|
WI
|
|
—
|
|
|
32
|
|
|
436
|
|
|
—
|
|
|
468
|
|
|
(6
|
)
|
|
8/30/2018
|
|
1991
|
|
Marshall's Convenience Stores
|
|
Elkhart Lake
|
|
WI
|
|
—
|
|
|
283
|
|
|
955
|
|
|
—
|
|
|
1,238
|
|
|
(14
|
)
|
|
8/30/2018
|
|
1985
|
|
Marshall's Convenience Stores
|
|
Glenbeulah
|
|
WI
|
|
—
|
|
|
45
|
|
|
605
|
|
|
—
|
|
|
650
|
|
|
(9
|
)
|
|
8/30/2018
|
|
2008
|
|
Marshall's Convenience Stores
|
|
Kewaskum
|
|
WI
|
|
—
|
|
|
253
|
|
|
468
|
|
|
—
|
|
|
721
|
|
|
(7
|
)
|
|
8/30/2018
|
|
1999
|
|
Marshall's Convenience Stores
|
|
Plymouth
|
|
WI
|
|
—
|
|
|
82
|
|
|
318
|
|
|
—
|
|
|
400
|
|
|
(5
|
)
|
|
8/30/2018
|
|
1984
|
|
Marshall's Convenience Stores
|
|
Plymouth
|
|
WI
|
|
—
|
|
|
199
|
|
|
539
|
|
|
—
|
|
|
738
|
|
|
(9
|
)
|
|
8/30/2018
|
|
2005
|
|
Mastec
|
|
Houston
|
|
TX
|
|
—
|
|
|
369
|
|
|
2,669
|
|
|
—
|
|
|
3,038
|
|
|
(550
|
)
|
|
6/12/2014
|
|
2012
|
|
Mattress Firm
|
|
Daphne
|
|
AL
|
|
—
|
|
|
528
|
|
|
1,233
|
|
|
—
|
|
|
1,761
|
|
|
(353
|
)
|
|
10/1/2013
|
|
2013
|
|
Mattress Firm
|
|
Dothan
|
|
AL
|
|
—
|
|
|
406
|
|
|
1,217
|
|
|
—
|
|
|
1,623
|
|
|
(363
|
)
|
|
5/14/2013
|
|
2013
|
|
Mattress Firm
|
|
Rogers
|
|
AR
|
|
—
|
|
|
321
|
|
|
1,284
|
|
|
—
|
|
|
1,605
|
|
|
(392
|
)
|
|
2/6/2013
|
|
2012
|
|
Mattress Firm
|
|
Destin
|
|
FL
|
|
—
|
|
|
693
|
|
|
1,287
|
|
|
—
|
|
|
1,980
|
|
|
(381
|
)
|
|
6/5/2013
|
|
2013
|
|
Mattress Firm
|
|
Tallahassee
|
|
FL
|
|
—
|
|
|
924
|
|
|
1,386
|
|
|
—
|
|
|
2,310
|
|
|
(414
|
)
|
|
5/14/2013
|
|
2013
|
|
Mattress Firm
|
|
Fairview Heights
|
|
IL
|
|
—
|
|
|
231
|
|
|
958
|
|
|
—
|
|
|
1,189
|
|
|
(276
|
)
|
|
2/7/2014
|
|
1977
|
|
Mattress Firm
|
|
Columbus
|
|
IN
|
|
—
|
|
|
157
|
|
|
891
|
|
|
—
|
|
|
1,048
|
|
|
(278
|
)
|
|
11/6/2012
|
|
1964
|
|
Mattress Firm
|
|
Evansville
|
|
IN
|
|
—
|
|
|
117
|
|
|
2,227
|
|
|
—
|
|
|
2,344
|
|
|
(680
|
)
|
|
2/11/2013
|
|
1995
|
|
Mattress Firm
|
|
Goshen
|
|
IN
|
|
—
|
|
|
211
|
|
|
1,555
|
|
|
—
|
|
|
1,766
|
|
|
(381
|
)
|
|
3/20/2014
|
|
2013
|
|
Mattress Firm
|
|
South Bend
|
|
IN
|
|
—
|
|
|
289
|
|
|
2,445
|
|
|
—
|
|
|
2,734
|
|
|
(611
|
)
|
|
2/24/2014
|
|
2013
|
|
Mattress Firm
|
|
Lafayette
|
|
LA
|
|
1,194
|
|
|
—
|
|
|
1,251
|
|
|
—
|
|
|
1,251
|
|
|
(373
|
)
|
|
5/2/2013
|
|
1995
|
|
Mattress Firm
|
|
Flint
|
|
MI
|
|
—
|
|
|
467
|
|
|
1,323
|
|
|
—
|
|
|
1,790
|
|
|
(272
|
)
|
|
8/19/2014
|
|
2014
|
|
Mattress Firm
|
|
Flint
|
|
MI
|
|
—
|
|
|
409
|
|
|
1,164
|
|
|
—
|
|
|
1,573
|
|
|
(208
|
)
|
|
10/3/2014
|
|
2014
|
|
Mattress Firm
|
|
Goldsboro
|
|
NC
|
|
—
|
|
|
349
|
|
|
1,385
|
|
|
—
|
|
|
1,734
|
|
|
(274
|
)
|
|
5/29/2014
|
|
2014
|
|
Mattress Firm
|
|
Painesville
|
|
OH
|
|
—
|
|
|
437
|
|
|
1,318
|
|
|
—
|
|
|
1,755
|
|
|
(286
|
)
|
|
7/10/2014
|
|
2014
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Mattress Firm
|
|
Johnstown
|
|
PA
|
|
—
|
|
|
389
|
|
|
906
|
|
|
745
|
|
|
2,040
|
|
|
(281
|
)
|
|
7/31/2013
|
|
1995
|
|
Mattress Firm
|
|
Florence
|
|
SC
|
|
—
|
|
|
398
|
|
|
929
|
|
|
(8
|
)
|
|
1,319
|
|
|
(287
|
)
|
|
12/7/2012
|
|
2012
|
|
Mattress Firm
|
|
Rock Hill
|
|
SC
|
|
—
|
|
|
385
|
|
|
898
|
|
|
—
|
|
|
1,283
|
|
|
(262
|
)
|
|
8/21/2013
|
|
2008
|
|
Mattress Firm
|
|
Knoxville
|
|
TN
|
|
—
|
|
|
586
|
|
|
1,088
|
|
|
—
|
|
|
1,674
|
|
|
(330
|
)
|
|
3/19/2013
|
|
2012
|
|
Mattress Firm
|
|
Nederland
|
|
TX
|
|
—
|
|
|
311
|
|
|
1,245
|
|
|
—
|
|
|
1,556
|
|
|
(395
|
)
|
|
9/26/2012
|
|
1997
|
|
Mattress Firm
|
|
Bountiful
|
|
UT
|
|
—
|
|
|
736
|
|
|
1,367
|
|
|
—
|
|
|
2,103
|
|
|
(424
|
)
|
|
12/31/2012
|
|
2012
|
|
Mattress Firm
|
|
Spokane
|
|
WA
|
|
—
|
|
|
409
|
|
|
1,685
|
|
|
—
|
|
|
2,094
|
|
|
(517
|
)
|
|
4/4/2013
|
|
2013
|
|
Mattress Firm
|
|
Spokane
|
|
WA
|
|
—
|
|
|
511
|
|
|
1,582
|
|
|
—
|
|
|
2,093
|
|
|
(490
|
)
|
|
3/28/2013
|
|
2013
|
|
McAlisters
|
|
Murfreesboro
|
|
TN
|
|
—
|
|
|
310
|
|
|
720
|
|
|
—
|
|
|
1,030
|
|
|
(217
|
)
|
|
6/27/2013
|
|
1995
|
|
McAlisters
|
|
Sherman
|
|
TX
|
|
—
|
|
|
563
|
|
|
1,223
|
|
|
—
|
|
|
1,786
|
|
|
(324
|
)
|
|
5/16/2014
|
|
2013
|
|
McAlisters
|
|
Waco
|
|
TX
|
|
—
|
|
|
429
|
|
|
791
|
|
|
—
|
|
|
1,220
|
|
|
(238
|
)
|
|
3/27/2014
|
|
2000
|
|
McDonald's
|
|
Scotland Neck
|
|
NC
|
|
—
|
|
|
320
|
|
|
—
|
|
|
—
|
|
|
320
|
|
|
—
|
|
|
6/27/2013
|
|
2005
|
|
MDC Holdings Inc.
|
|
Denver
|
|
CO
|
|
—
|
|
|
12,648
|
|
|
66,398
|
|
|
397
|
|
|
79,443
|
|
|
(17,105
|
)
|
|
11/5/2013
|
|
2001
|
|
MedAssets
|
|
Plano
|
|
TX
|
|
—
|
|
|
10,432
|
|
|
45,650
|
|
|
—
|
|
|
56,082
|
|
|
(9,902
|
)
|
|
2/7/2014
|
|
2013
|
|
The Medicines Co.
|
|
Parsippany
|
|
NJ
|
|
27,700
|
|
|
5,150
|
|
|
50,051
|
|
|
748
|
|
|
55,949
|
|
|
(11,324
|
)
|
|
2/7/2014
|
|
2009
|
|
Melrose Park Center
|
|
Melrose Park
|
|
IL
|
|
—
|
|
|
6,143
|
|
|
10,515
|
|
|
597
|
|
|
17,255
|
|
|
(2,664
|
)
|
|
2/7/2014
|
|
2006
|
|
Merrill Lynch
|
|
Hopewell
|
|
NJ
|
|
74,250
|
|
|
17,619
|
|
|
108,349
|
|
|
(12,141
|
)
|
|
113,827
|
|
|
(15,642
|
)
|
|
2/7/2014
|
|
2001
|
|
Metro by T-Mobile
|
|
Richardson
|
|
TX
|
|
7,489
|
|
|
1,292
|
|
|
19,606
|
|
|
769
|
|
|
21,667
|
|
|
(5,161
|
)
|
|
11/5/2013
|
|
1986
|
|
Mezcal Mexican Restaurant
|
|
Grafton
|
|
OH
|
|
—
|
|
|
64
|
|
|
191
|
|
|
—
|
|
|
255
|
|
|
(60
|
)
|
|
7/31/2013
|
|
1990
|
|
Michaels
|
|
Lancaster
|
|
CA
|
|
—
|
|
|
7,744
|
|
|
33,872
|
|
|
—
|
|
|
41,616
|
|
|
(1,113
|
)
|
|
11/20/2017
|
|
1998
|
|
Michaels
|
|
Lafayette
|
|
LA
|
|
—
|
|
|
1,831
|
|
|
3,631
|
|
|
—
|
|
|
5,462
|
|
|
(1,049
|
)
|
|
2/7/2014
|
|
2011
|
|
Michaels
|
|
Phoenix
|
|
AZ
|
|
—
|
|
|
2,325
|
|
|
5,948
|
|
|
—
|
|
|
8,273
|
|
|
(126
|
)
|
|
5/31/2018
|
|
1997
|
|
Michelin
|
|
Louisville
|
|
KY
|
|
—
|
|
|
1,120
|
|
|
7,763
|
|
|
—
|
|
|
8,883
|
|
|
(2,403
|
)
|
|
11/5/2013
|
|
2011
|
|
Millenium Chem
|
|
Glen Burnie
|
|
MD
|
|
—
|
|
|
2,127
|
|
|
23,198
|
|
|
(3,894
|
)
|
|
21,431
|
|
|
(2,794
|
)
|
|
2/21/2014
|
|
1984
|
|
Mills Fleet Farm
|
|
Cedar Falls
|
|
IA
|
|
—
|
|
|
—
|
|
|
3,501
|
|
|
—
|
|
|
3,501
|
|
|
—
|
|
|
12/21/2018
|
|
N/A
|
|
Mister Car Wash
|
|
Florence
|
|
AL
|
|
—
|
|
|
198
|
|
|
1,376
|
|
|
3
|
|
|
1,577
|
|
|
(49
|
)
|
|
10/17/2017
|
|
2008
|
|
Mister Car Wash
|
|
Florence
|
|
AL
|
|
—
|
|
|
404
|
|
|
1,605
|
|
|
3
|
|
|
2,012
|
|
|
(70
|
)
|
|
10/17/2017
|
|
2016
|
|
Mister Car Wash
|
|
Muscle Shoals
|
|
AL
|
|
—
|
|
|
378
|
|
|
1,445
|
|
|
3
|
|
|
1,826
|
|
|
(55
|
)
|
|
10/17/2017
|
|
2008
|
|
Mister Car Wash
|
|
Grand Rapids
|
|
MI
|
|
—
|
|
|
662
|
|
|
777
|
|
|
—
|
|
|
1,439
|
|
|
(36
|
)
|
|
5/16/2017
|
|
2002
|
|
Mister Car Wash
|
|
Grand Rapids
|
|
MI
|
|
—
|
|
|
779
|
|
|
1,600
|
|
|
—
|
|
|
2,379
|
|
|
(77
|
)
|
|
4/18/2017
|
|
2001
|
|
Mister Car Wash
|
|
Grand Rapids
|
|
MI
|
|
—
|
|
|
721
|
|
|
996
|
|
|
—
|
|
|
1,717
|
|
|
(45
|
)
|
|
5/16/2017
|
|
1984
|
|
Mister Car Wash
|
|
Grand Rapids
|
|
MI
|
|
—
|
|
|
458
|
|
|
938
|
|
|
—
|
|
|
1,396
|
|
|
(44
|
)
|
|
5/16/2017
|
|
1961
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Mister Car Wash
|
|
Grand Rapids
|
|
MI
|
|
—
|
|
|
554
|
|
|
902
|
|
|
—
|
|
|
1,456
|
|
|
(11
|
)
|
|
8/15/2018
|
|
1976
|
|
Mister Car Wash
|
|
Jenison
|
|
MI
|
|
—
|
|
|
393
|
|
|
915
|
|
|
—
|
|
|
1,308
|
|
|
(10
|
)
|
|
8/15/2018
|
|
1977
|
|
Mister Car Wash
|
|
Kentwood
|
|
MI
|
|
—
|
|
|
238
|
|
|
877
|
|
|
—
|
|
|
1,115
|
|
|
(42
|
)
|
|
5/16/2017
|
|
1979
|
|
Monro Muffler
|
|
Lewiston
|
|
ME
|
|
—
|
|
|
279
|
|
|
1,115
|
|
|
—
|
|
|
1,394
|
|
|
(348
|
)
|
|
5/10/2013
|
|
1976
|
|
Monro Muffler
|
|
Waukesha
|
|
WI
|
|
—
|
|
|
228
|
|
|
684
|
|
|
—
|
|
|
912
|
|
|
(210
|
)
|
|
7/23/2013
|
|
2002
|
|
Monterey's Tex Mex
|
|
Tulsa
|
|
OK
|
|
—
|
|
|
135
|
|
|
406
|
|
|
(326
|
)
|
|
215
|
|
|
(20
|
)
|
|
7/31/2013
|
|
2001
|
|
Moonshine
|
|
Austin
|
|
TX
|
|
—
|
|
|
837
|
|
|
1,797
|
|
|
—
|
|
|
2,634
|
|
|
(546
|
)
|
|
6/27/2013
|
|
1998
|
|
MotoMart
|
|
St. Charles
|
|
MO
|
|
—
|
|
|
1,085
|
|
|
1,980
|
|
|
—
|
|
|
3,065
|
|
|
(595
|
)
|
|
2/7/2014
|
|
2009
|
|
MS Energy Service
|
|
Midland
|
|
TX
|
|
—
|
|
|
1,165
|
|
|
948
|
|
|
—
|
|
|
2,113
|
|
|
(214
|
)
|
|
6/12/2014
|
|
2012
|
|
N/A - Billboard
|
|
Memphis
|
|
TN
|
|
—
|
|
|
33
|
|
|
—
|
|
|
—
|
|
|
33
|
|
|
—
|
|
|
7/31/2013
|
|
1995
|
|
N/A - Billboard
|
|
Memphis
|
|
TN
|
|
—
|
|
|
63
|
|
|
—
|
|
|
—
|
|
|
63
|
|
|
—
|
|
|
7/31/2013
|
|
1995
|
|
N/A - Billboard
|
|
Memphis
|
|
TN
|
|
—
|
|
|
73
|
|
|
—
|
|
|
—
|
|
|
73
|
|
|
—
|
|
|
7/31/2013
|
|
1995
|
|
N/A - Billboard
|
|
Memphis
|
|
TN
|
|
—
|
|
|
90
|
|
|
—
|
|
|
—
|
|
|
90
|
|
|
—
|
|
|
7/31/2013
|
|
1995
|
|
N/A - Parking Lot
|
|
Kingston
|
|
PA
|
|
—
|
|
|
29
|
|
|
—
|
|
|
—
|
|
|
29
|
|
|
—
|
|
|
6/27/2013
|
|
1995
|
|
National Tire & Battery
|
|
Morrow
|
|
GA
|
|
—
|
|
|
397
|
|
|
1,586
|
|
|
—
|
|
|
1,983
|
|
|
(548
|
)
|
|
6/5/2012
|
|
1992
|
|
National Tire & Battery
|
|
St. Louis
|
|
MO
|
|
—
|
|
|
756
|
|
|
924
|
|
|
—
|
|
|
1,680
|
|
|
(308
|
)
|
|
10/31/2012
|
|
1998
|
|
National Tire & Battery
|
|
Nashville
|
|
TN
|
|
799
|
|
|
603
|
|
|
1,373
|
|
|
—
|
|
|
1,976
|
|
|
(337
|
)
|
|
2/7/2014
|
|
1978
|
|
Natural Grocers
|
|
Gilbert
|
|
AZ
|
|
—
|
|
|
2,113
|
|
|
3,211
|
|
|
—
|
|
|
5,324
|
|
|
(177
|
)
|
|
3/1/2017
|
|
2016
|
|
Natural Grocers
|
|
Gilbert
|
|
AZ
|
|
—
|
|
|
2,100
|
|
|
3,231
|
|
|
—
|
|
|
5,331
|
|
|
(178
|
)
|
|
3/1/2017
|
|
2016
|
|
Natural Grocers
|
|
Tucson
|
|
AZ
|
|
—
|
|
|
1,571
|
|
|
3,637
|
|
|
—
|
|
|
5,208
|
|
|
(228
|
)
|
|
3/1/2017
|
|
2016
|
|
Natural Grocers
|
|
Salem
|
|
OR
|
|
—
|
|
|
1,339
|
|
|
3,886
|
|
|
—
|
|
|
5,225
|
|
|
(1,017
|
)
|
|
2/7/2014
|
|
2013
|
|
Nestle Holdings
|
|
Breinigsville
|
|
PA
|
|
—
|
|
|
7,381
|
|
|
66,948
|
|
|
—
|
|
|
74,329
|
|
|
(20,730
|
)
|
|
11/5/2013
|
|
1994
|
|
Northern Tool & Equipment
|
|
Ocala
|
|
FL
|
|
1,574
|
|
|
1,693
|
|
|
2,727
|
|
|
—
|
|
|
4,420
|
|
|
(713
|
)
|
|
2/7/2014
|
|
2008
|
|
Northrop Grumman
|
|
El Segundo
|
|
CA
|
|
—
|
|
|
15,935
|
|
|
67,908
|
|
|
—
|
|
|
83,843
|
|
|
(14,927
|
)
|
|
6/27/2014
|
|
1972
|
|
NTT Data
|
|
Lincoln
|
|
NE
|
|
—
|
|
|
2,812
|
|
|
25,566
|
|
|
—
|
|
|
28,378
|
|
|
(5,837
|
)
|
|
2/7/2014
|
|
2009
|
|
O'Charley's
|
|
Dalton
|
|
GA
|
|
—
|
|
|
406
|
|
|
1,817
|
|
|
—
|
|
|
2,223
|
|
|
(552
|
)
|
|
6/27/2013
|
|
1993
|
|
O'Charley's
|
|
Tucker
|
|
GA
|
|
—
|
|
|
1,037
|
|
|
866
|
|
|
—
|
|
|
1,903
|
|
|
(263
|
)
|
|
6/27/2013
|
|
1993
|
|
Old Country Buffet
|
|
Burbank
|
|
CA
|
|
—
|
|
|
246
|
|
|
1,309
|
|
|
(1,094
|
)
|
|
461
|
|
|
(112
|
)
|
|
1/8/2014
|
|
2001
|
|
Olive Garden
|
|
Flagstaff
|
|
AZ
|
|
—
|
|
|
875
|
|
|
455
|
|
|
—
|
|
|
1,330
|
|
|
(80
|
)
|
|
7/28/2014
|
|
1996
|
|
Olive Garden
|
|
Altamonte Springs
|
|
FL
|
|
—
|
|
|
699
|
|
|
4,023
|
|
|
—
|
|
|
4,722
|
|
|
(556
|
)
|
|
7/28/2014
|
|
2006
|
|
Olive Garden
|
|
Leesburg
|
|
FL
|
|
—
|
|
|
692
|
|
|
1,837
|
|
|
—
|
|
|
2,529
|
|
|
(238
|
)
|
|
7/28/2014
|
|
1990
|
|
Olive Garden
|
|
Port Charlotte
|
|
FL
|
|
—
|
|
|
1,454
|
|
|
4,156
|
|
|
—
|
|
|
5,610
|
|
|
(496
|
)
|
|
7/28/2014
|
|
1990
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Olive Garden
|
|
Salisbury
|
|
MD
|
|
—
|
|
|
1,171
|
|
|
3,144
|
|
|
—
|
|
|
4,315
|
|
|
(388
|
)
|
|
7/28/2014
|
|
1995
|
|
Olive Garden
|
|
Cary
|
|
NC
|
|
—
|
|
|
1,545
|
|
|
6,603
|
|
|
—
|
|
|
8,148
|
|
|
(771
|
)
|
|
7/28/2014
|
|
1992
|
|
Olive Garden
|
|
Oklahoma City
|
|
OK
|
|
—
|
|
|
819
|
|
|
4,053
|
|
|
—
|
|
|
4,872
|
|
|
(487
|
)
|
|
7/28/2014
|
|
1991
|
|
Olive Garden
|
|
Langhorne
|
|
PA
|
|
—
|
|
|
970
|
|
|
3,717
|
|
|
—
|
|
|
4,687
|
|
|
(446
|
)
|
|
7/28/2014
|
|
1996
|
|
Olive Garden
|
|
Pittsburgh
|
|
PA
|
|
—
|
|
|
1,560
|
|
|
1,422
|
|
|
—
|
|
|
2,982
|
|
|
(233
|
)
|
|
7/28/2014
|
|
2003
|
|
Olive Garden
|
|
Houston
|
|
TX
|
|
—
|
|
|
973
|
|
|
2,902
|
|
|
—
|
|
|
3,875
|
|
|
(359
|
)
|
|
7/28/2014
|
|
1994
|
|
Olive Garden
|
|
Chesapeake
|
|
VA
|
|
—
|
|
|
1,382
|
|
|
2,252
|
|
|
—
|
|
|
3,634
|
|
|
(289
|
)
|
|
7/28/2014
|
|
1991
|
|
Olive Garden
|
|
Manassas
|
|
VA
|
|
—
|
|
|
1,965
|
|
|
2,585
|
|
|
—
|
|
|
4,550
|
|
|
(324
|
)
|
|
7/28/2014
|
|
1993
|
|
Olive Garden
|
|
Silverdale
|
|
WA
|
|
—
|
|
|
1,752
|
|
|
2,015
|
|
|
—
|
|
|
3,767
|
|
|
(263
|
)
|
|
7/28/2014
|
|
1993
|
|
Olive Garden
|
|
Morgantown
|
|
WV
|
|
—
|
|
|
1,765
|
|
|
2,199
|
|
|
—
|
|
|
3,964
|
|
|
(363
|
)
|
|
7/28/2014
|
|
2006
|
|
Omnipoint Communication
|
|
Indianapolis
|
|
IN
|
|
49,838
|
|
|
5,770
|
|
|
64,073
|
|
|
3,162
|
|
|
73,005
|
|
|
(17,688
|
)
|
|
5/9/2013
|
|
2000
|
|
On the Border
|
|
Rogers
|
|
AR
|
|
950
|
|
|
655
|
|
|
1,500
|
|
|
—
|
|
|
2,155
|
|
|
(463
|
)
|
|
2/7/2014
|
|
2002
|
|
On the Border
|
|
Mesa
|
|
AZ
|
|
1,804
|
|
|
2,090
|
|
|
1,534
|
|
|
—
|
|
|
3,624
|
|
|
(476
|
)
|
|
2/7/2014
|
|
1998
|
|
On the Border
|
|
Peoria
|
|
AZ
|
|
1,562
|
|
|
2,129
|
|
|
1,352
|
|
|
—
|
|
|
3,481
|
|
|
(383
|
)
|
|
2/7/2014
|
|
1998
|
|
On the Border
|
|
Alpharetta
|
|
GA
|
|
—
|
|
|
1,771
|
|
|
1,842
|
|
|
—
|
|
|
3,613
|
|
|
(566
|
)
|
|
2/7/2014
|
|
1997
|
|
On the Border
|
|
Buford
|
|
GA
|
|
—
|
|
|
1,786
|
|
|
1,506
|
|
|
—
|
|
|
3,292
|
|
|
(470
|
)
|
|
2/7/2014
|
|
2001
|
|
On the Border
|
|
Naperville
|
|
IL
|
|
—
|
|
|
2,549
|
|
|
1,414
|
|
|
—
|
|
|
3,963
|
|
|
(514
|
)
|
|
2/7/2014
|
|
1997
|
|
On the Border
|
|
West Springfield
|
|
MA
|
|
2,000
|
|
|
413
|
|
|
4,173
|
|
|
—
|
|
|
4,586
|
|
|
(1,217
|
)
|
|
2/7/2014
|
|
1995
|
|
On the Border
|
|
Auburn Hills
|
|
MI
|
|
—
|
|
|
1,355
|
|
|
2,745
|
|
|
—
|
|
|
4,100
|
|
|
(784
|
)
|
|
2/7/2014
|
|
1999
|
|
On the Border
|
|
Novi
|
|
MI
|
|
—
|
|
|
444
|
|
|
3,176
|
|
|
—
|
|
|
3,620
|
|
|
(881
|
)
|
|
2/7/2014
|
|
1997
|
|
On the Border
|
|
Kansas City
|
|
MO
|
|
1,454
|
|
|
1,743
|
|
|
1,039
|
|
|
—
|
|
|
2,782
|
|
|
(393
|
)
|
|
2/7/2014
|
|
1997
|
|
On the Border
|
|
Lees Summit
|
|
MO
|
|
1,200
|
|
|
1,647
|
|
|
1,008
|
|
|
—
|
|
|
2,655
|
|
|
(373
|
)
|
|
2/7/2014
|
|
2002
|
|
On the Border
|
|
Concord Mills
|
|
NC
|
|
—
|
|
|
1,903
|
|
|
1,456
|
|
|
—
|
|
|
3,359
|
|
|
(501
|
)
|
|
2/7/2014
|
|
2000
|
|
On the Border
|
|
Mount Laurel
|
|
NJ
|
|
713
|
|
|
1,446
|
|
|
1,938
|
|
|
—
|
|
|
3,384
|
|
|
(596
|
)
|
|
2/7/2014
|
|
2004
|
|
On the Border
|
|
W. Windsor
|
|
NJ
|
|
2,433
|
|
|
1,489
|
|
|
1,703
|
|
|
—
|
|
|
3,192
|
|
|
(691
|
)
|
|
2/7/2014
|
|
1998
|
|
On the Border
|
|
Columbus
|
|
OH
|
|
1,925
|
|
|
1,594
|
|
|
1,558
|
|
|
—
|
|
|
3,152
|
|
|
(556
|
)
|
|
2/7/2014
|
|
1997
|
|
On the Border
|
|
Oklahoma City
|
|
OK
|
|
—
|
|
|
859
|
|
|
2,310
|
|
|
—
|
|
|
3,169
|
|
|
(720
|
)
|
|
2/7/2014
|
|
1996
|
|
On the Border
|
|
Tulsa
|
|
OK
|
|
—
|
|
|
740
|
|
|
2,956
|
|
|
—
|
|
|
3,696
|
|
|
(899
|
)
|
|
2/7/2014
|
|
1995
|
|
On the Border
|
|
Burleson
|
|
TX
|
|
—
|
|
|
891
|
|
|
2,844
|
|
|
—
|
|
|
3,735
|
|
|
(855
|
)
|
|
2/7/2014
|
|
2000
|
|
On the Border
|
|
College Station
|
|
TX
|
|
—
|
|
|
2,218
|
|
|
1,471
|
|
|
—
|
|
|
3,689
|
|
|
(450
|
)
|
|
2/7/2014
|
|
1997
|
|
On the Border
|
|
Denton
|
|
TX
|
|
—
|
|
|
1,419
|
|
|
2,012
|
|
|
—
|
|
|
3,431
|
|
|
(616
|
)
|
|
2/7/2014
|
|
2002
|
|
On the Border
|
|
Desoto
|
|
TX
|
|
—
|
|
|
751
|
|
|
3,207
|
|
|
—
|
|
|
3,958
|
|
|
(923
|
)
|
|
2/7/2014
|
|
1998
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
On the Border
|
|
Ft. Worth
|
|
TX
|
|
—
|
|
|
1,222
|
|
|
2,991
|
|
|
—
|
|
|
4,213
|
|
|
(872
|
)
|
|
2/7/2014
|
|
1999
|
|
On the Border
|
|
Garland
|
|
TX
|
|
—
|
|
|
1,065
|
|
|
1,692
|
|
|
—
|
|
|
2,757
|
|
|
(507
|
)
|
|
2/7/2014
|
|
2007
|
|
On the Border
|
|
Lubbock
|
|
TX
|
|
—
|
|
|
375
|
|
|
3,679
|
|
|
—
|
|
|
4,054
|
|
|
(1,030
|
)
|
|
2/7/2014
|
|
1994
|
|
On the Border
|
|
Rockwall
|
|
TX
|
|
—
|
|
|
693
|
|
|
3,244
|
|
|
—
|
|
|
3,937
|
|
|
(881
|
)
|
|
2/7/2014
|
|
1999
|
|
On the Border
|
|
Woodbridge
|
|
VA
|
|
—
|
|
|
1,799
|
|
|
899
|
|
|
—
|
|
|
2,698
|
|
|
(555
|
)
|
|
2/7/2014
|
|
1998
|
|
O'Reilly Auto Parts
|
|
Oneonta
|
|
AL
|
|
—
|
|
|
81
|
|
|
460
|
|
|
52
|
|
|
593
|
|
|
(148
|
)
|
|
8/2/2012
|
|
2000
|
|
O'Reilly Auto Parts
|
|
Louisville
|
|
KY
|
|
—
|
|
|
573
|
|
|
794
|
|
|
—
|
|
|
1,367
|
|
|
(210
|
)
|
|
2/7/2014
|
|
2011
|
|
O'Reilly Auto Parts
|
|
Breaux Bridge
|
|
LA
|
|
—
|
|
|
139
|
|
|
738
|
|
|
—
|
|
|
877
|
|
|
(198
|
)
|
|
2/7/2014
|
|
2009
|
|
O'Reilly Auto Parts
|
|
Central
|
|
LA
|
|
—
|
|
|
104
|
|
|
915
|
|
|
—
|
|
|
1,019
|
|
|
(236
|
)
|
|
2/7/2014
|
|
2010
|
|
O'Reilly Auto Parts
|
|
La Place
|
|
LA
|
|
—
|
|
|
342
|
|
|
819
|
|
|
—
|
|
|
1,161
|
|
|
(218
|
)
|
|
2/7/2014
|
|
2008
|
|
O'Reilly Auto Parts
|
|
New Roads
|
|
LA
|
|
—
|
|
|
175
|
|
|
737
|
|
|
—
|
|
|
912
|
|
|
(199
|
)
|
|
2/7/2014
|
|
2008
|
|
O'Reilly Auto Parts
|
|
Ravenna
|
|
OH
|
|
—
|
|
|
144
|
|
|
1,137
|
|
|
—
|
|
|
1,281
|
|
|
(289
|
)
|
|
2/7/2014
|
|
2010
|
|
O'Reilly Auto Parts
|
|
Willard
|
|
OH
|
|
—
|
|
|
137
|
|
|
877
|
|
|
—
|
|
|
1,014
|
|
|
(218
|
)
|
|
2/7/2014
|
|
2011
|
|
O'Reilly Auto Parts
|
|
Highlands
|
|
TX
|
|
485
|
|
|
281
|
|
|
813
|
|
|
—
|
|
|
1,094
|
|
|
(193
|
)
|
|
2/7/2014
|
|
2010
|
|
O'Reilly Auto Parts
|
|
Houston
|
|
TX
|
|
560
|
|
|
340
|
|
|
895
|
|
|
—
|
|
|
1,235
|
|
|
(212
|
)
|
|
2/7/2014
|
|
2010
|
|
O'Reilly Auto Parts
|
|
San Antonio
|
|
TX
|
|
703
|
|
|
439
|
|
|
1,030
|
|
|
—
|
|
|
1,469
|
|
|
(252
|
)
|
|
2/7/2014
|
|
2010
|
|
O'Reilly Auto Parts
|
|
Christiansburg
|
|
VA
|
|
646
|
|
|
562
|
|
|
793
|
|
|
—
|
|
|
1,355
|
|
|
(195
|
)
|
|
2/7/2014
|
|
2010
|
|
O'Reilly Auto Parts
|
|
Laramie
|
|
WY
|
|
—
|
|
|
144
|
|
|
1,297
|
|
|
—
|
|
|
1,441
|
|
|
(409
|
)
|
|
10/12/2012
|
|
1999
|
|
Orora
|
|
Alhambra
|
|
CA
|
|
—
|
|
|
7,143
|
|
|
8,730
|
|
|
—
|
|
|
15,873
|
|
|
(2,972
|
)
|
|
1/24/2013
|
|
1966
|
|
Outback Steakhouse
|
|
Fort Smith
|
|
AR
|
|
—
|
|
|
841
|
|
|
1,996
|
|
|
—
|
|
|
2,837
|
|
|
(620
|
)
|
|
2/7/2014
|
|
1999
|
|
Outback Steakhouse
|
|
Centennial
|
|
CO
|
|
—
|
|
|
1,378
|
|
|
1,397
|
|
|
—
|
|
|
2,775
|
|
|
(442
|
)
|
|
2/7/2014
|
|
1996
|
|
Outback Steakhouse
|
|
Jacksonville
|
|
FL
|
|
—
|
|
|
770
|
|
|
2,261
|
|
|
—
|
|
|
3,031
|
|
|
(625
|
)
|
|
2/7/2014
|
|
2001
|
|
Outback Steakhouse
|
|
Sebring
|
|
FL
|
|
—
|
|
|
981
|
|
|
1,695
|
|
|
—
|
|
|
2,676
|
|
|
(530
|
)
|
|
2/7/2014
|
|
2001
|
|
Outback Steakhouse
|
|
Fort Wayne
|
|
IN
|
|
—
|
|
|
733
|
|
|
984
|
|
|
—
|
|
|
1,717
|
|
|
(510
|
)
|
|
2/7/2014
|
|
2000
|
|
Outback Steakhouse
|
|
Lexington
|
|
KY
|
|
—
|
|
|
1,077
|
|
|
2,139
|
|
|
—
|
|
|
3,216
|
|
|
(643
|
)
|
|
2/7/2014
|
|
2002
|
|
Outback Steakhouse
|
|
Baton Rouge
|
|
LA
|
|
—
|
|
|
742
|
|
|
1,272
|
|
|
—
|
|
|
2,014
|
|
|
(378
|
)
|
|
2/7/2014
|
|
2001
|
|
Outback Steakhouse
|
|
Southgate
|
|
MI
|
|
—
|
|
|
787
|
|
|
2,742
|
|
|
—
|
|
|
3,529
|
|
|
(780
|
)
|
|
2/7/2014
|
|
1994
|
|
Outback Steakhouse
|
|
Lees Summit
|
|
MO
|
|
—
|
|
|
901
|
|
|
620
|
|
|
—
|
|
|
1,521
|
|
|
(212
|
)
|
|
2/7/2014
|
|
1999
|
|
Outback Steakhouse
|
|
Garner
|
|
NC
|
|
—
|
|
|
1,088
|
|
|
1,817
|
|
|
—
|
|
|
2,905
|
|
|
(553
|
)
|
|
2/7/2014
|
|
2004
|
|
Outback Steakhouse
|
|
Las Cruces
|
|
NM
|
|
—
|
|
|
536
|
|
|
1,549
|
|
|
—
|
|
|
2,085
|
|
|
(449
|
)
|
|
2/7/2014
|
|
2000
|
|
Outback Steakhouse
|
|
Boardman Township
|
|
OH
|
|
—
|
|
|
575
|
|
|
2,742
|
|
|
—
|
|
|
3,317
|
|
|
(796
|
)
|
|
2/7/2014
|
|
1995
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Outback Steakhouse
|
|
Independence
|
|
OH
|
|
—
|
|
|
901
|
|
|
2,268
|
|
|
—
|
|
|
3,169
|
|
|
(546
|
)
|
|
2/7/2014
|
|
2006
|
|
Outback Steakhouse
|
|
Pittsburgh
|
|
PA
|
|
—
|
|
|
1,370
|
|
|
932
|
|
|
(932
|
)
|
|
1,370
|
|
|
—
|
|
|
2/7/2014
|
|
1995
|
|
Outback Steakhouse
|
|
Conroe
|
|
TX
|
|
—
|
|
|
959
|
|
|
2,063
|
|
|
—
|
|
|
3,022
|
|
|
(553
|
)
|
|
2/7/2014
|
|
2001
|
|
Outback Steakhouse
|
|
Houston
|
|
TX
|
|
—
|
|
|
964
|
|
|
2,321
|
|
|
—
|
|
|
3,285
|
|
|
(625
|
)
|
|
2/7/2014
|
|
1998
|
|
Outback Steakhouse
|
|
Mcallen
|
|
TX
|
|
—
|
|
|
835
|
|
|
443
|
|
|
—
|
|
|
1,278
|
|
|
(136
|
)
|
|
2/7/2014
|
|
1999
|
|
Outback Steakhouse
|
|
Colonial Heights
|
|
VA
|
|
—
|
|
|
1,297
|
|
|
746
|
|
|
—
|
|
|
2,043
|
|
|
(553
|
)
|
|
2/7/2014
|
|
2000
|
|
Outback Steakhouse
|
|
Newport News
|
|
VA
|
|
—
|
|
|
600
|
|
|
1,356
|
|
|
—
|
|
|
1,956
|
|
|
(670
|
)
|
|
2/7/2014
|
|
1993
|
|
Outback Steakhouse
|
|
Winchester
|
|
VA
|
|
—
|
|
|
704
|
|
|
1,310
|
|
|
—
|
|
|
2,014
|
|
|
(711
|
)
|
|
2/7/2014
|
|
2006
|
|
Owens & Minor
|
|
Cleveland
|
|
OH
|
|
—
|
|
|
755
|
|
|
6,077
|
|
|
(4
|
)
|
|
6,828
|
|
|
(1,287
|
)
|
|
9/30/2014
|
|
2014
|
|
Owens Corning
|
|
Newark
|
|
OH
|
|
—
|
|
|
725
|
|
|
13,013
|
|
|
—
|
|
|
13,738
|
|
|
(2,884
|
)
|
|
2/7/2014
|
|
2007
|
|
Owens Corning
|
|
Wichita Falls
|
|
TX
|
|
—
|
|
|
231
|
|
|
847
|
|
|
—
|
|
|
1,078
|
|
|
(185
|
)
|
|
6/12/2014
|
|
1972
|
|
Pantry Gas & Convenience
|
|
Montgomery
|
|
AL
|
|
—
|
|
|
526
|
|
|
1,228
|
|
|
—
|
|
|
1,754
|
|
|
(381
|
)
|
|
12/31/2012
|
|
1998
|
|
Pantry Gas & Convenience
|
|
Charlotte
|
|
NC
|
|
—
|
|
|
1,332
|
|
|
1,332
|
|
|
—
|
|
|
2,664
|
|
|
(413
|
)
|
|
12/31/2012
|
|
2004
|
|
Pantry Gas & Convenience
|
|
Charlotte
|
|
NC
|
|
—
|
|
|
1,667
|
|
|
417
|
|
|
—
|
|
|
2,084
|
|
|
(129
|
)
|
|
12/31/2012
|
|
1982
|
|
Pantry Gas & Convenience
|
|
Charlotte
|
|
NC
|
|
—
|
|
|
1,191
|
|
|
1,787
|
|
|
—
|
|
|
2,978
|
|
|
(554
|
)
|
|
12/31/2012
|
|
1987
|
|
Pantry Gas & Convenience
|
|
Charlotte
|
|
NC
|
|
—
|
|
|
1,070
|
|
|
1,308
|
|
|
—
|
|
|
2,378
|
|
|
(406
|
)
|
|
12/31/2012
|
|
1997
|
|
Pantry Gas & Convenience
|
|
Conover
|
|
NC
|
|
—
|
|
|
1,144
|
|
|
936
|
|
|
—
|
|
|
2,080
|
|
|
(290
|
)
|
|
12/31/2012
|
|
1998
|
|
Pantry Gas & Convenience
|
|
Cornelius
|
|
NC
|
|
—
|
|
|
1,847
|
|
|
2,258
|
|
|
—
|
|
|
4,105
|
|
|
(700
|
)
|
|
12/31/2012
|
|
1999
|
|
Pantry Gas & Convenience
|
|
Lincolnton
|
|
NC
|
|
—
|
|
|
1,766
|
|
|
2,159
|
|
|
—
|
|
|
3,925
|
|
|
(670
|
)
|
|
12/31/2012
|
|
2000
|
|
Pantry Gas & Convenience
|
|
Matthews
|
|
NC
|
|
—
|
|
|
980
|
|
|
1,819
|
|
|
—
|
|
|
2,799
|
|
|
(564
|
)
|
|
12/31/2012
|
|
1987
|
|
Pantry Gas & Convenience
|
|
Thomasville
|
|
NC
|
|
—
|
|
|
1,175
|
|
|
1,436
|
|
|
—
|
|
|
2,611
|
|
|
(445
|
)
|
|
12/31/2012
|
|
2000
|
|
Pantry Gas & Convenience
|
|
Fort Mill
|
|
SC
|
|
—
|
|
|
1,311
|
|
|
1,967
|
|
|
—
|
|
|
3,278
|
|
|
(610
|
)
|
|
12/31/2012
|
|
1988
|
|
Pearson Education
|
|
Lawrence
|
|
KS
|
|
—
|
|
|
2,548
|
|
|
18,057
|
|
|
(3,435
|
)
|
|
17,170
|
|
|
(1,910
|
)
|
|
11/5/2013
|
|
1997
|
|
Penske
|
|
Bedford
|
|
OH
|
|
—
|
|
|
183
|
|
|
—
|
|
|
—
|
|
|
183
|
|
|
—
|
|
|
6/27/2013
|
|
1995
|
|
Peraton
|
|
Herndon
|
|
VA
|
|
—
|
|
|
1,384
|
|
|
53,584
|
|
|
(17,140
|
)
|
|
37,828
|
|
|
(1,079
|
)
|
|
11/5/2013
|
|
1999
|
|
Petco
|
|
Lake Charles
|
|
LA
|
|
2,145
|
|
|
690
|
|
|
4,072
|
|
|
54
|
|
|
4,816
|
|
|
(969
|
)
|
|
2/7/2014
|
|
2008
|
|
Petco
|
|
Dardenne Prairie
|
|
MO
|
|
—
|
|
|
806
|
|
|
3,024
|
|
|
—
|
|
|
3,830
|
|
|
(699
|
)
|
|
2/7/2014
|
|
2009
|
|
PetSmart
|
|
Phoenix
|
|
AZ
|
|
51,250
|
|
|
7,308
|
|
|
97,510
|
|
|
42
|
|
|
104,860
|
|
|
(19,625
|
)
|
|
2/7/2014
|
|
1997
|
|
PetSmart
|
|
Merced
|
|
CA
|
|
—
|
|
|
1,729
|
|
|
4,194
|
|
|
—
|
|
|
5,923
|
|
|
(987
|
)
|
|
2/7/2014
|
|
1993
|
|
PetSmart
|
|
Redding
|
|
CA
|
|
—
|
|
|
1,312
|
|
|
4,133
|
|
|
228
|
|
|
5,673
|
|
|
(1,068
|
)
|
|
2/7/2014
|
|
1989
|
|
PetSmart
|
|
Westlake Village
|
|
CA
|
|
—
|
|
|
3,406
|
|
|
5,017
|
|
|
—
|
|
|
8,423
|
|
|
(1,137
|
)
|
|
2/7/2014
|
|
1998
|
|
PetSmart
|
|
Boca Raton
|
|
FL
|
|
—
|
|
|
3,514
|
|
|
4,912
|
|
|
—
|
|
|
8,426
|
|
|
(1,198
|
)
|
|
2/7/2014
|
|
2001
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
PetSmart
|
|
Lake Mary
|
|
FL
|
|
—
|
|
|
2,430
|
|
|
2,556
|
|
|
—
|
|
|
4,986
|
|
|
(632
|
)
|
|
2/7/2014
|
|
1997
|
|
PetSmart
|
|
Plantation
|
|
FL
|
|
—
|
|
|
965
|
|
|
5,302
|
|
|
—
|
|
|
6,267
|
|
|
(1,232
|
)
|
|
2/7/2014
|
|
2001
|
|
PetSmart
|
|
Tallahassee
|
|
FL
|
|
—
|
|
|
1,468
|
|
|
1,387
|
|
|
—
|
|
|
2,855
|
|
|
(355
|
)
|
|
2/7/2014
|
|
1998
|
|
PetSmart
|
|
Evanston
|
|
IL
|
|
—
|
|
|
1,120
|
|
|
6,007
|
|
|
—
|
|
|
7,127
|
|
|
(1,359
|
)
|
|
2/7/2014
|
|
2001
|
|
PetSmart
|
|
Braintree
|
|
MA
|
|
—
|
|
|
2,805
|
|
|
8,398
|
|
|
—
|
|
|
11,203
|
|
|
(1,850
|
)
|
|
2/7/2014
|
|
1996
|
|
PetSmart
|
|
Oxon Hill
|
|
MD
|
|
—
|
|
|
1,722
|
|
|
4,389
|
|
|
—
|
|
|
6,111
|
|
|
(1,025
|
)
|
|
2/7/2014
|
|
1998
|
|
PetSmart
|
|
Flint
|
|
MI
|
|
—
|
|
|
606
|
|
|
3,839
|
|
|
—
|
|
|
4,445
|
|
|
(893
|
)
|
|
2/7/2014
|
|
1996
|
|
PetSmart
|
|
Lee'S Summit
|
|
MO
|
|
—
|
|
|
781
|
|
|
3,381
|
|
|
—
|
|
|
4,162
|
|
|
(95
|
)
|
|
1/5/2018
|
|
2017
|
|
PetSmart
|
|
Sedalia
|
|
MO
|
|
—
|
|
|
273
|
|
|
3,645
|
|
|
—
|
|
|
3,918
|
|
|
(122
|
)
|
|
11/1/2017
|
|
2017
|
|
PetSmart
|
|
Parma
|
|
OH
|
|
—
|
|
|
1,288
|
|
|
3,527
|
|
|
—
|
|
|
4,815
|
|
|
(817
|
)
|
|
2/7/2014
|
|
1996
|
|
PetSmart
|
|
Dallas
|
|
TX
|
|
—
|
|
|
470
|
|
|
6,089
|
|
|
—
|
|
|
6,559
|
|
|
(1,325
|
)
|
|
2/7/2014
|
|
1998
|
|
PetSmart
|
|
Southlake
|
|
TX
|
|
—
|
|
|
1,063
|
|
|
7,093
|
|
|
—
|
|
|
8,156
|
|
|
(1,576
|
)
|
|
2/7/2014
|
|
1998
|
|
PetSmart
|
|
Oak Creek
|
|
WI
|
|
—
|
|
|
906
|
|
|
3,578
|
|
|
—
|
|
|
4,484
|
|
|
(160
|
)
|
|
8/25/2017
|
|
2016
|
|
Physicians Dialysis
|
|
Lawrenceville
|
|
NJ
|
|
—
|
|
|
633
|
|
|
2,757
|
|
|
—
|
|
|
3,390
|
|
|
(588
|
)
|
|
2/7/2014
|
|
2009
|
|
Physicians Immediate Care
|
|
Aurora
|
|
IL
|
|
—
|
|
|
1,043
|
|
|
1,346
|
|
|
—
|
|
|
2,389
|
|
|
(377
|
)
|
|
2/7/2014
|
|
2003
|
|
Physicians Immediate Care
|
|
Glendale Heights
|
|
IL
|
|
—
|
|
|
487
|
|
|
2,256
|
|
|
—
|
|
|
2,743
|
|
|
(597
|
)
|
|
2/7/2014
|
|
1997
|
|
Physicians Immediate Care
|
|
New Lenox
|
|
IL
|
|
—
|
|
|
535
|
|
|
1,884
|
|
|
—
|
|
|
2,419
|
|
|
(509
|
)
|
|
2/7/2014
|
|
2011
|
|
Physicians Immediate Care
|
|
Plainfield
|
|
IL
|
|
—
|
|
|
590
|
|
|
1,747
|
|
|
—
|
|
|
2,337
|
|
|
(468
|
)
|
|
2/7/2014
|
|
2011
|
|
Physicians Immediate Care
|
|
Mishawaka
|
|
IN
|
|
—
|
|
|
252
|
|
|
1,351
|
|
|
—
|
|
|
1,603
|
|
|
(395
|
)
|
|
2/7/2014
|
|
2013
|
|
Pier 1 Imports
|
|
Victoria
|
|
TX
|
|
—
|
|
|
457
|
|
|
1,767
|
|
|
—
|
|
|
2,224
|
|
|
(471
|
)
|
|
2/7/2014
|
|
2011
|
|
Pizza Hut/WingStreet
|
|
Page
|
|
AZ
|
|
—
|
|
|
66
|
|
|
263
|
|
|
—
|
|
|
329
|
|
|
(74
|
)
|
|
7/31/2013
|
|
1977
|
|
Pizza Hut/WingStreet
|
|
Cooper City
|
|
FL
|
|
—
|
|
|
320
|
|
|
466
|
|
|
—
|
|
|
786
|
|
|
(140
|
)
|
|
6/27/2013
|
|
1995
|
|
Pizza Hut/WingStreet
|
|
Marathon
|
|
FL
|
|
—
|
|
|
530
|
|
|
187
|
|
|
—
|
|
|
717
|
|
|
(56
|
)
|
|
6/27/2013
|
|
1995
|
|
Pizza Hut/WingStreet
|
|
Eatonton
|
|
GA
|
|
—
|
|
|
353
|
|
|
353
|
|
|
—
|
|
|
706
|
|
|
(99
|
)
|
|
7/31/2013
|
|
1988
|
|
Pizza Hut/WingStreet
|
|
Greensboro
|
|
GA
|
|
—
|
|
|
569
|
|
|
465
|
|
|
—
|
|
|
1,034
|
|
|
(131
|
)
|
|
7/31/2013
|
|
1989
|
|
Pizza Hut/WingStreet
|
|
Jackson
|
|
GA
|
|
—
|
|
|
673
|
|
|
735
|
|
|
—
|
|
|
1,408
|
|
|
(218
|
)
|
|
6/27/2013
|
|
1987
|
|
Pizza Hut/WingStreet
|
|
Louisville
|
|
KY
|
|
—
|
|
|
539
|
|
|
499
|
|
|
—
|
|
|
1,038
|
|
|
(148
|
)
|
|
6/27/2013
|
|
1975
|
|
Pizza Hut/WingStreet
|
|
Salisbury
|
|
MD
|
|
—
|
|
|
245
|
|
|
734
|
|
|
—
|
|
|
979
|
|
|
(206
|
)
|
|
7/31/2013
|
|
1983
|
|
Pizza Hut/WingStreet
|
|
Dearborn
|
|
MI
|
|
—
|
|
|
284
|
|
|
528
|
|
|
—
|
|
|
812
|
|
|
(148
|
)
|
|
7/31/2013
|
|
1977
|
|
Pizza Hut/WingStreet
|
|
Bozeman
|
|
MT
|
|
—
|
|
|
150
|
|
|
343
|
|
|
—
|
|
|
493
|
|
|
(103
|
)
|
|
6/27/2013
|
|
1995
|
|
Pizza Hut/WingStreet
|
|
Glasgow
|
|
MT
|
|
—
|
|
|
120
|
|
|
217
|
|
|
—
|
|
|
337
|
|
|
(65
|
)
|
|
6/27/2013
|
|
1995
|
|
Pizza Hut/WingStreet
|
|
Livingston
|
|
MT
|
|
—
|
|
|
130
|
|
|
245
|
|
|
—
|
|
|
375
|
|
|
(74
|
)
|
|
6/27/2013
|
|
1995
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Pizza Hut/WingStreet
|
|
East Syracuse
|
|
NY
|
|
—
|
|
|
137
|
|
|
185
|
|
|
—
|
|
|
322
|
|
|
(55
|
)
|
|
6/27/2013
|
|
1978
|
|
Pizza Hut/WingStreet
|
|
Bowling Green
|
|
OH
|
|
—
|
|
|
141
|
|
|
262
|
|
|
—
|
|
|
403
|
|
|
(73
|
)
|
|
7/31/2013
|
|
1979
|
|
Pizza Hut/WingStreet
|
|
Defiance
|
|
OH
|
|
—
|
|
|
114
|
|
|
197
|
|
|
—
|
|
|
311
|
|
|
(58
|
)
|
|
6/27/2013
|
|
1977
|
|
Pizza Hut/WingStreet
|
|
Delaware
|
|
OH
|
|
—
|
|
|
270
|
|
|
721
|
|
|
—
|
|
|
991
|
|
|
(213
|
)
|
|
6/27/2013
|
|
1975
|
|
Pizza Hut/WingStreet
|
|
Middleburg Hts
|
|
OH
|
|
—
|
|
|
128
|
|
|
156
|
|
|
—
|
|
|
284
|
|
|
(44
|
)
|
|
7/31/2013
|
|
1985
|
|
Pizza Hut/WingStreet
|
|
North Olmsted
|
|
OH
|
|
—
|
|
|
122
|
|
|
153
|
|
|
—
|
|
|
275
|
|
|
(45
|
)
|
|
6/27/2013
|
|
1977
|
|
Pizza Hut/WingStreet
|
|
Norwalk
|
|
OH
|
|
—
|
|
|
77
|
|
|
115
|
|
|
—
|
|
|
192
|
|
|
(32
|
)
|
|
7/31/2013
|
|
1977
|
|
Pizza Hut/WingStreet
|
|
Sandusky
|
|
OH
|
|
—
|
|
|
140
|
|
|
171
|
|
|
—
|
|
|
311
|
|
|
(48
|
)
|
|
7/31/2013
|
|
1982
|
|
Pizza Hut/WingStreet
|
|
Strongsville
|
|
OH
|
|
—
|
|
|
74
|
|
|
108
|
|
|
—
|
|
|
182
|
|
|
(32
|
)
|
|
6/27/2013
|
|
1977
|
|
Pizza Hut/WingStreet
|
|
Toledo
|
|
OH
|
|
—
|
|
|
58
|
|
|
173
|
|
|
—
|
|
|
231
|
|
|
(51
|
)
|
|
6/27/2013
|
|
1978
|
|
Pizza Hut/WingStreet
|
|
Batesburg
|
|
SC
|
|
—
|
|
|
261
|
|
|
484
|
|
|
—
|
|
|
745
|
|
|
(136
|
)
|
|
7/31/2013
|
|
1987
|
|
Pizza Hut/WingStreet
|
|
Bishopville
|
|
SC
|
|
—
|
|
|
365
|
|
|
365
|
|
|
—
|
|
|
730
|
|
|
(103
|
)
|
|
7/31/2013
|
|
1987
|
|
Pizza Hut/WingStreet
|
|
Cheraw
|
|
SC
|
|
—
|
|
|
415
|
|
|
507
|
|
|
—
|
|
|
922
|
|
|
(142
|
)
|
|
7/31/2013
|
|
1984
|
|
Pizza Hut/WingStreet
|
|
Columbia
|
|
SC
|
|
—
|
|
|
881
|
|
|
588
|
|
|
—
|
|
|
1,469
|
|
|
(165
|
)
|
|
7/31/2013
|
|
1977
|
|
Pizza Hut/WingStreet
|
|
Edgefield
|
|
SC
|
|
—
|
|
|
221
|
|
|
410
|
|
|
—
|
|
|
631
|
|
|
(115
|
)
|
|
7/31/2013
|
|
1986
|
|
Pizza Hut/WingStreet
|
|
Laurens
|
|
SC
|
|
—
|
|
|
454
|
|
|
371
|
|
|
—
|
|
|
825
|
|
|
(104
|
)
|
|
7/31/2013
|
|
1989
|
|
Pizza Hut/WingStreet
|
|
Pageland
|
|
SC
|
|
—
|
|
|
344
|
|
|
420
|
|
|
—
|
|
|
764
|
|
|
(118
|
)
|
|
7/31/2013
|
|
1999
|
|
Pizza Hut/WingStreet
|
|
Saluda
|
|
SC
|
|
—
|
|
|
346
|
|
|
346
|
|
|
—
|
|
|
692
|
|
|
(97
|
)
|
|
7/31/2013
|
|
1995
|
|
Pizza Hut/WingStreet
|
|
Santee
|
|
SC
|
|
—
|
|
|
371
|
|
|
248
|
|
|
—
|
|
|
619
|
|
|
(69
|
)
|
|
7/31/2013
|
|
1972
|
|
Pizza Hut/WingStreet
|
|
St. George
|
|
SC
|
|
—
|
|
|
367
|
|
|
245
|
|
|
—
|
|
|
612
|
|
|
(69
|
)
|
|
7/31/2013
|
|
1980
|
|
Pizza Hut/WingStreet
|
|
West Columbia
|
|
SC
|
|
—
|
|
|
507
|
|
|
415
|
|
|
—
|
|
|
922
|
|
|
(116
|
)
|
|
7/31/2013
|
|
1980
|
|
Pizza Hut/WingStreet
|
|
Box Elder
|
|
SD
|
|
—
|
|
|
68
|
|
|
217
|
|
|
—
|
|
|
285
|
|
|
(64
|
)
|
|
6/27/2013
|
|
1985
|
|
Pizza Hut/WingStreet
|
|
Knoxville
|
|
TN
|
|
—
|
|
|
300
|
|
|
546
|
|
|
—
|
|
|
846
|
|
|
(164
|
)
|
|
6/27/2013
|
|
1995
|
|
Pizza Hut/WingStreet
|
|
Amarillo
|
|
TX
|
|
—
|
|
|
339
|
|
|
1,016
|
|
|
—
|
|
|
1,355
|
|
|
(285
|
)
|
|
7/31/2013
|
|
1976
|
|
Pizza Hut/WingStreet
|
|
Amarillo
|
|
TX
|
|
—
|
|
|
254
|
|
|
1,015
|
|
|
—
|
|
|
1,269
|
|
|
(285
|
)
|
|
7/31/2013
|
|
1980
|
|
Pizza Hut/WingStreet
|
|
Crystal City
|
|
TX
|
|
—
|
|
|
148
|
|
|
453
|
|
|
—
|
|
|
601
|
|
|
(134
|
)
|
|
6/27/2013
|
|
1981
|
|
Pizza Hut/WingStreet
|
|
Fort Stockton
|
|
TX
|
|
—
|
|
|
252
|
|
|
1,007
|
|
|
—
|
|
|
1,259
|
|
|
(282
|
)
|
|
7/31/2013
|
|
2008
|
|
Pizza Hut/WingStreet
|
|
Midland
|
|
TX
|
|
—
|
|
|
414
|
|
|
506
|
|
|
—
|
|
|
920
|
|
|
(142
|
)
|
|
7/31/2013
|
|
1975
|
|
Pizza Hut/WingStreet
|
|
Midland
|
|
TX
|
|
—
|
|
|
506
|
|
|
619
|
|
|
—
|
|
|
1,125
|
|
|
(174
|
)
|
|
7/31/2013
|
|
1978
|
|
Pizza Hut/WingStreet
|
|
Monahans
|
|
TX
|
|
—
|
|
|
361
|
|
|
671
|
|
|
—
|
|
|
1,032
|
|
|
(188
|
)
|
|
7/31/2013
|
|
1979
|
|
Pizza Hut/WingStreet
|
|
Odessa
|
|
TX
|
|
—
|
|
|
456
|
|
|
847
|
|
|
—
|
|
|
1,303
|
|
|
(238
|
)
|
|
7/31/2013
|
|
1976
|
|
Pizza Hut/WingStreet
|
|
Odessa
|
|
TX
|
|
—
|
|
|
588
|
|
|
882
|
|
|
—
|
|
|
1,470
|
|
|
(247
|
)
|
|
7/31/2013
|
|
1972
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Pizza Hut/WingStreet
|
|
Odessa
|
|
TX
|
|
—
|
|
|
572
|
|
|
572
|
|
|
—
|
|
|
1,144
|
|
|
(161
|
)
|
|
7/31/2013
|
|
1976
|
|
Pizza Hut/WingStreet
|
|
Odessa
|
|
TX
|
|
—
|
|
|
627
|
|
|
766
|
|
|
—
|
|
|
1,393
|
|
|
(215
|
)
|
|
7/31/2013
|
|
1979
|
|
Pizza Hut/WingStreet
|
|
Odessa
|
|
TX
|
|
—
|
|
|
457
|
|
|
685
|
|
|
—
|
|
|
1,142
|
|
|
(192
|
)
|
|
7/31/2013
|
|
1976
|
|
Pizza Hut/WingStreet
|
|
Pecos
|
|
TX
|
|
—
|
|
|
387
|
|
|
719
|
|
|
—
|
|
|
1,106
|
|
|
(202
|
)
|
|
7/31/2013
|
|
1974
|
|
Pizza Hut/WingStreet
|
|
Stamford
|
|
TX
|
|
—
|
|
|
38
|
|
|
115
|
|
|
—
|
|
|
153
|
|
|
(32
|
)
|
|
7/31/2013
|
|
1995
|
|
Pizza Hut/WingStreet
|
|
Cedar City
|
|
UT
|
|
—
|
|
|
52
|
|
|
361
|
|
|
—
|
|
|
413
|
|
|
(107
|
)
|
|
6/27/2013
|
|
1978
|
|
Pizza Hut/WingStreet
|
|
Kanab
|
|
UT
|
|
—
|
|
|
52
|
|
|
210
|
|
|
—
|
|
|
262
|
|
|
(59
|
)
|
|
7/31/2013
|
|
1989
|
|
Pizza Hut/WingStreet
|
|
Ashland
|
|
VA
|
|
—
|
|
|
589
|
|
|
1,093
|
|
|
—
|
|
|
1,682
|
|
|
(307
|
)
|
|
7/31/2013
|
|
1989
|
|
Pizza Hut/WingStreet
|
|
Bedford
|
|
VA
|
|
—
|
|
|
548
|
|
|
670
|
|
|
—
|
|
|
1,218
|
|
|
(188
|
)
|
|
7/31/2013
|
|
1977
|
|
Pizza Hut/WingStreet
|
|
Chester
|
|
VA
|
|
—
|
|
|
473
|
|
|
1,104
|
|
|
—
|
|
|
1,577
|
|
|
(310
|
)
|
|
7/31/2013
|
|
1983
|
|
Pizza Hut/WingStreet
|
|
Christiansburg
|
|
VA
|
|
—
|
|
|
494
|
|
|
918
|
|
|
—
|
|
|
1,412
|
|
|
(258
|
)
|
|
7/31/2013
|
|
1982
|
|
Pizza Hut/WingStreet
|
|
Clifton Forge
|
|
VA
|
|
—
|
|
|
287
|
|
|
861
|
|
|
—
|
|
|
1,148
|
|
|
(241
|
)
|
|
7/31/2013
|
|
1978
|
|
Pizza Hut/WingStreet
|
|
Colonial Heights
|
|
VA
|
|
—
|
|
|
311
|
|
|
311
|
|
|
—
|
|
|
622
|
|
|
(87
|
)
|
|
7/31/2013
|
|
1991
|
|
Pizza Hut/WingStreet
|
|
Hampton
|
|
VA
|
|
—
|
|
|
641
|
|
|
345
|
|
|
—
|
|
|
986
|
|
|
(97
|
)
|
|
7/31/2013
|
|
1977
|
|
Pizza Hut/WingStreet
|
|
Hopewell
|
|
VA
|
|
—
|
|
|
707
|
|
|
864
|
|
|
—
|
|
|
1,571
|
|
|
(242
|
)
|
|
7/31/2013
|
|
1985
|
|
Pizza Hut/WingStreet
|
|
Newport News
|
|
VA
|
|
—
|
|
|
394
|
|
|
591
|
|
|
—
|
|
|
985
|
|
|
(166
|
)
|
|
7/31/2013
|
|
1969
|
|
Pizza Hut/WingStreet
|
|
Newport News
|
|
VA
|
|
—
|
|
|
394
|
|
|
591
|
|
|
—
|
|
|
985
|
|
|
(166
|
)
|
|
7/31/2013
|
|
1970
|
|
Pizza Hut/WingStreet
|
|
Petersburg
|
|
VA
|
|
—
|
|
|
378
|
|
|
701
|
|
|
—
|
|
|
1,079
|
|
|
(197
|
)
|
|
7/31/2013
|
|
1979
|
|
Pizza Hut/WingStreet
|
|
Richmond
|
|
VA
|
|
—
|
|
|
666
|
|
|
814
|
|
|
—
|
|
|
1,480
|
|
|
(228
|
)
|
|
7/31/2013
|
|
1978
|
|
Pizza Hut/WingStreet
|
|
Richmond
|
|
VA
|
|
—
|
|
|
311
|
|
|
311
|
|
|
—
|
|
|
622
|
|
|
(87
|
)
|
|
7/31/2013
|
|
1991
|
|
Pizza Hut/WingStreet
|
|
Abbotsford
|
|
WI
|
|
—
|
|
|
159
|
|
|
195
|
|
|
—
|
|
|
354
|
|
|
(55
|
)
|
|
7/31/2013
|
|
1980
|
|
Pizza Hut/WingStreet
|
|
Antigo
|
|
WI
|
|
—
|
|
|
45
|
|
|
252
|
|
|
100
|
|
|
397
|
|
|
(87
|
)
|
|
7/31/2013
|
|
1997
|
|
Pizza Hut/WingStreet
|
|
Clintonville
|
|
WI
|
|
—
|
|
|
208
|
|
|
69
|
|
|
—
|
|
|
277
|
|
|
(19
|
)
|
|
7/31/2013
|
|
1978
|
|
Pizza Hut/WingStreet
|
|
Eagle River
|
|
WI
|
|
—
|
|
|
28
|
|
|
159
|
|
|
—
|
|
|
187
|
|
|
(45
|
)
|
|
7/31/2013
|
|
1991
|
|
Pizza Hut/WingStreet
|
|
Hayward
|
|
WI
|
|
—
|
|
|
51
|
|
|
205
|
|
|
—
|
|
|
256
|
|
|
(58
|
)
|
|
7/31/2013
|
|
1993
|
|
Pizza Hut/WingStreet
|
|
Merrill
|
|
WI
|
|
—
|
|
|
83
|
|
|
531
|
|
|
(100
|
)
|
|
514
|
|
|
(113
|
)
|
|
7/31/2013
|
|
1980
|
|
Pizza Hut/WingStreet
|
|
Neilsville
|
|
WI
|
|
—
|
|
|
35
|
|
|
106
|
|
|
—
|
|
|
141
|
|
|
(30
|
)
|
|
7/31/2013
|
|
1995
|
|
Pizza Hut/WingStreet
|
|
Plover
|
|
WI
|
|
—
|
|
|
85
|
|
|
199
|
|
|
100
|
|
|
384
|
|
|
(72
|
)
|
|
7/31/2013
|
|
1995
|
|
Pizza Hut/WingStreet
|
|
Stevens Point
|
|
WI
|
|
—
|
|
|
130
|
|
|
390
|
|
|
100
|
|
|
620
|
|
|
(129
|
)
|
|
7/31/2013
|
|
1995
|
|
Pizza Hut/WingStreet
|
|
Tomahawk
|
|
WI
|
|
—
|
|
|
35
|
|
|
81
|
|
|
—
|
|
|
116
|
|
|
(23
|
)
|
|
7/31/2013
|
|
1986
|
|
Pizza Hut/WingStreet
|
|
Waupaca
|
|
WI
|
|
—
|
|
|
61
|
|
|
91
|
|
|
35
|
|
|
187
|
|
|
(37
|
)
|
|
7/31/2013
|
|
1991
|
|
Pizza Hut/WingStreet
|
|
Beckley
|
|
WV
|
|
—
|
|
|
160
|
|
|
131
|
|
|
—
|
|
|
291
|
|
|
(37
|
)
|
|
7/31/2013
|
|
1977
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Pizza Hut/WingStreet
|
|
Huntington
|
|
WV
|
|
—
|
|
|
190
|
|
|
4
|
|
|
—
|
|
|
194
|
|
|
(1
|
)
|
|
7/31/2013
|
|
1995
|
|
PLS Check Cashers
|
|
Mesa
|
|
AZ
|
|
—
|
|
|
187
|
|
|
759
|
|
|
—
|
|
|
946
|
|
|
(262
|
)
|
|
2/7/2014
|
|
2006
|
|
PLS Check Cashers
|
|
Phoenix
|
|
AZ
|
|
—
|
|
|
288
|
|
|
677
|
|
|
—
|
|
|
965
|
|
|
(220
|
)
|
|
2/7/2014
|
|
2006
|
|
PLS Check Cashers
|
|
Tucson
|
|
AZ
|
|
—
|
|
|
264
|
|
|
800
|
|
|
—
|
|
|
1,064
|
|
|
(285
|
)
|
|
2/7/2014
|
|
2005
|
|
PLS Check Cashers
|
|
Compton
|
|
CA
|
|
—
|
|
|
475
|
|
|
107
|
|
|
—
|
|
|
582
|
|
|
(88
|
)
|
|
2/7/2014
|
|
2005
|
|
PLS Check Cashers
|
|
Calumet Park
|
|
IL
|
|
—
|
|
|
306
|
|
|
1,003
|
|
|
—
|
|
|
1,309
|
|
|
(338
|
)
|
|
2/7/2014
|
|
2005
|
|
PLS Check Cashers
|
|
Chicago
|
|
IL
|
|
—
|
|
|
451
|
|
|
127
|
|
|
—
|
|
|
578
|
|
|
(107
|
)
|
|
2/7/2014
|
|
2001
|
|
PLS Check Cashers
|
|
Dallas
|
|
TX
|
|
—
|
|
|
197
|
|
|
1,356
|
|
|
—
|
|
|
1,553
|
|
|
(367
|
)
|
|
2/7/2014
|
|
1983
|
|
PLS Check Cashers
|
|
Dallas
|
|
TX
|
|
—
|
|
|
169
|
|
|
1,180
|
|
|
—
|
|
|
1,349
|
|
|
(322
|
)
|
|
2/7/2014
|
|
2003
|
|
PLS Check Cashers
|
|
Fort Worth
|
|
TX
|
|
—
|
|
|
187
|
|
|
1,473
|
|
|
—
|
|
|
1,660
|
|
|
(385
|
)
|
|
2/7/2014
|
|
2003
|
|
PLS Check Cashers
|
|
Grand Prairie
|
|
TX
|
|
—
|
|
|
385
|
|
|
1,056
|
|
|
—
|
|
|
1,441
|
|
|
(286
|
)
|
|
2/7/2014
|
|
1971
|
|
PLS Check Cashers
|
|
Houston
|
|
TX
|
|
—
|
|
|
158
|
|
|
1,293
|
|
|
—
|
|
|
1,451
|
|
|
(320
|
)
|
|
2/7/2014
|
|
2005
|
|
PLS Check Cashers
|
|
Mesquite
|
|
TX
|
|
—
|
|
|
261
|
|
|
1,388
|
|
|
—
|
|
|
1,649
|
|
|
(404
|
)
|
|
2/7/2014
|
|
2006
|
|
PLS Check Cashers
|
|
Kenosha
|
|
WI
|
|
—
|
|
|
190
|
|
|
693
|
|
|
—
|
|
|
883
|
|
|
(207
|
)
|
|
2/7/2014
|
|
2005
|
|
PNC Bank
|
|
Woodbury
|
|
NJ
|
|
—
|
|
|
465
|
|
|
2,633
|
|
|
—
|
|
|
3,098
|
|
|
(744
|
)
|
|
1/8/2014
|
|
1971
|
|
PNC Bank
|
|
Cincinnati
|
|
OH
|
|
—
|
|
|
195
|
|
|
538
|
|
|
(304
|
)
|
|
429
|
|
|
(5
|
)
|
|
1/8/2014
|
|
1979
|
|
Pollo Tropical
|
|
Davie
|
|
FL
|
|
—
|
|
|
280
|
|
|
1,490
|
|
|
—
|
|
|
1,770
|
|
|
(437
|
)
|
|
6/27/2013
|
|
1995
|
|
Pollo Tropical
|
|
Fort Lauderdale
|
|
FL
|
|
—
|
|
|
190
|
|
|
1,242
|
|
|
—
|
|
|
1,432
|
|
|
(364
|
)
|
|
6/27/2013
|
|
1995
|
|
Pollo Tropical
|
|
Lake Worth
|
|
FL
|
|
—
|
|
|
280
|
|
|
1,182
|
|
|
—
|
|
|
1,462
|
|
|
(347
|
)
|
|
6/27/2013
|
|
1995
|
|
Ponderosa
|
|
Scottsburg
|
|
IN
|
|
—
|
|
|
430
|
|
|
141
|
|
|
—
|
|
|
571
|
|
|
(43
|
)
|
|
6/27/2013
|
|
1985
|
|
Popeyes
|
|
Brandon
|
|
FL
|
|
—
|
|
|
776
|
|
|
961
|
|
|
—
|
|
|
1,737
|
|
|
(285
|
)
|
|
6/27/2013
|
|
1978
|
|
Popeyes
|
|
Carol City
|
|
FL
|
|
—
|
|
|
423
|
|
|
1,090
|
|
|
—
|
|
|
1,513
|
|
|
(301
|
)
|
|
1/8/2014
|
|
1979
|
|
Popeyes
|
|
Jacksonville
|
|
FL
|
|
—
|
|
|
781
|
|
|
955
|
|
|
—
|
|
|
1,736
|
|
|
(268
|
)
|
|
7/31/2013
|
|
1955
|
|
Popeyes
|
|
Lakeland
|
|
FL
|
|
—
|
|
|
830
|
|
|
830
|
|
|
—
|
|
|
1,660
|
|
|
(233
|
)
|
|
7/31/2013
|
|
1999
|
|
Popeyes
|
|
Miami
|
|
FL
|
|
—
|
|
|
220
|
|
|
330
|
|
|
—
|
|
|
550
|
|
|
(93
|
)
|
|
7/31/2013
|
|
1962
|
|
Popeyes
|
|
Orlando
|
|
FL
|
|
—
|
|
|
782
|
|
|
955
|
|
|
—
|
|
|
1,737
|
|
|
(268
|
)
|
|
7/31/2013
|
|
2004
|
|
Popeyes
|
|
Pensacola
|
|
FL
|
|
—
|
|
|
301
|
|
|
673
|
|
|
—
|
|
|
974
|
|
|
(186
|
)
|
|
1/8/2014
|
|
2001
|
|
Popeyes
|
|
Starke
|
|
FL
|
|
—
|
|
|
380
|
|
|
—
|
|
|
614
|
|
|
994
|
|
|
(46
|
)
|
|
6/27/2013
|
|
1995
|
|
Popeyes
|
|
Tampa
|
|
FL
|
|
—
|
|
|
216
|
|
|
508
|
|
|
—
|
|
|
724
|
|
|
(141
|
)
|
|
1/8/2014
|
|
1981
|
|
Popeyes
|
|
Tampa
|
|
FL
|
|
—
|
|
|
673
|
|
|
1,065
|
|
|
—
|
|
|
1,738
|
|
|
(316
|
)
|
|
6/27/2013
|
|
1976
|
|
Popeyes
|
|
Winter Haven
|
|
FL
|
|
—
|
|
|
484
|
|
|
1,001
|
|
|
—
|
|
|
1,485
|
|
|
(297
|
)
|
|
6/27/2013
|
|
1976
|
|
Popeyes
|
|
Thomasville
|
|
GA
|
|
—
|
|
|
110
|
|
|
705
|
|
|
—
|
|
|
815
|
|
|
(207
|
)
|
|
6/27/2013
|
|
1995
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Publix
|
|
Birmingham
|
|
AL
|
|
—
|
|
|
934
|
|
|
6,377
|
|
|
165
|
|
|
7,476
|
|
|
(1,695
|
)
|
|
2/7/2014
|
|
2004
|
|
Pulte Mortgage
|
|
Englewood
|
|
CO
|
|
—
|
|
|
2,563
|
|
|
22,026
|
|
|
—
|
|
|
24,589
|
|
|
(5,628
|
)
|
|
11/5/2013
|
|
2009
|
|
Qdoba Mexican Grill
|
|
Flint
|
|
MI
|
|
—
|
|
|
110
|
|
|
990
|
|
|
—
|
|
|
1,100
|
|
|
(372
|
)
|
|
3/29/2013
|
|
2006
|
|
Qdoba Mexican Grill
|
|
Grand Blanc
|
|
MI
|
|
—
|
|
|
165
|
|
|
935
|
|
|
—
|
|
|
1,100
|
|
|
(352
|
)
|
|
3/29/2013
|
|
2006
|
|
Quincy's Family Steakhouse
|
|
Monroe
|
|
NC
|
|
—
|
|
|
560
|
|
|
458
|
|
|
(245
|
)
|
|
773
|
|
|
(72
|
)
|
|
7/31/2013
|
|
1978
|
|
RaceTrac
|
|
Bessemer
|
|
AL
|
|
—
|
|
|
761
|
|
|
2,624
|
|
|
—
|
|
|
3,385
|
|
|
(700
|
)
|
|
2/7/2014
|
|
2003
|
|
RaceTrac
|
|
Mobile
|
|
AL
|
|
—
|
|
|
580
|
|
|
1,317
|
|
|
—
|
|
|
1,897
|
|
|
(350
|
)
|
|
2/7/2014
|
|
1998
|
|
RaceTrac
|
|
Bellview
|
|
FL
|
|
—
|
|
|
684
|
|
|
3,831
|
|
|
—
|
|
|
4,515
|
|
|
(1,061
|
)
|
|
2/7/2014
|
|
2007
|
|
RaceTrac
|
|
Jacksonville
|
|
FL
|
|
—
|
|
|
1,065
|
|
|
2,863
|
|
|
—
|
|
|
3,928
|
|
|
(856
|
)
|
|
2/7/2014
|
|
2011
|
|
RaceTrac
|
|
Leesburg
|
|
FL
|
|
—
|
|
|
1,188
|
|
|
2,711
|
|
|
—
|
|
|
3,899
|
|
|
(821
|
)
|
|
2/7/2014
|
|
2007
|
|
RaceTrac
|
|
Atlanta
|
|
GA
|
|
—
|
|
|
1,025
|
|
|
1,511
|
|
|
—
|
|
|
2,536
|
|
|
(427
|
)
|
|
2/7/2014
|
|
2004
|
|
RaceTrac
|
|
Denton
|
|
TX
|
|
—
|
|
|
1,030
|
|
|
2,645
|
|
|
—
|
|
|
3,675
|
|
|
(672
|
)
|
|
2/7/2014
|
|
2003
|
|
RaceTrac
|
|
Houston
|
|
TX
|
|
—
|
|
|
1,209
|
|
|
1,204
|
|
|
—
|
|
|
2,413
|
|
|
(314
|
)
|
|
2/7/2014
|
|
1995
|
|
RaceTrac
|
|
Houston
|
|
TX
|
|
—
|
|
|
1,203
|
|
|
1,509
|
|
|
—
|
|
|
2,712
|
|
|
(395
|
)
|
|
2/7/2014
|
|
1997
|
|
Rally's
|
|
Indianapolis
|
|
IN
|
|
—
|
|
|
210
|
|
|
1,514
|
|
|
—
|
|
|
1,724
|
|
|
(444
|
)
|
|
6/27/2013
|
|
1995
|
|
Rally's
|
|
Indianapolis
|
|
IN
|
|
—
|
|
|
1,168
|
|
|
—
|
|
|
—
|
|
|
1,168
|
|
|
—
|
|
|
7/31/2013
|
|
2005
|
|
Rally's
|
|
Indianapolis
|
|
IN
|
|
—
|
|
|
1,168
|
|
|
—
|
|
|
—
|
|
|
1,168
|
|
|
—
|
|
|
7/31/2013
|
|
2005
|
|
Rally's
|
|
Kokomo
|
|
IN
|
|
—
|
|
|
290
|
|
|
548
|
|
|
—
|
|
|
838
|
|
|
(161
|
)
|
|
6/27/2013
|
|
1995
|
|
Rally's
|
|
Muncie
|
|
IN
|
|
—
|
|
|
310
|
|
|
1,196
|
|
|
—
|
|
|
1,506
|
|
|
(351
|
)
|
|
6/27/2013
|
|
1995
|
|
Rally's
|
|
New Orleans
|
|
LA
|
|
—
|
|
|
450
|
|
|
1,691
|
|
|
—
|
|
|
2,141
|
|
|
(496
|
)
|
|
6/27/2013
|
|
1995
|
|
Rally's
|
|
New Orleans
|
|
LA
|
|
—
|
|
|
220
|
|
|
1,018
|
|
|
—
|
|
|
1,238
|
|
|
(298
|
)
|
|
6/27/2013
|
|
1995
|
|
Rally's
|
|
Hamtramck
|
|
MI
|
|
—
|
|
|
230
|
|
|
1,020
|
|
|
—
|
|
|
1,250
|
|
|
(299
|
)
|
|
6/27/2013
|
|
1995
|
|
Red Lobster
|
|
Birmingham
|
|
AL
|
|
—
|
|
|
—
|
|
|
741
|
|
|
—
|
|
|
741
|
|
|
(176
|
)
|
|
7/28/2014
|
|
1972
|
|
Red Lobster
|
|
Dothan
|
|
AL
|
|
—
|
|
|
726
|
|
|
1,244
|
|
|
—
|
|
|
1,970
|
|
|
(217
|
)
|
|
7/28/2014
|
|
1979
|
|
Red Lobster
|
|
Huntsville
|
|
AL
|
|
—
|
|
|
1,098
|
|
|
2,330
|
|
|
—
|
|
|
3,428
|
|
|
(322
|
)
|
|
7/28/2014
|
|
1975
|
|
Red Lobster
|
|
Montgomery
|
|
AL
|
|
—
|
|
|
1,034
|
|
|
1,413
|
|
|
—
|
|
|
2,447
|
|
|
(241
|
)
|
|
7/28/2014
|
|
1983
|
|
Red Lobster
|
|
Vestavia Hills
|
|
AL
|
|
—
|
|
|
1,257
|
|
|
1,417
|
|
|
—
|
|
|
2,674
|
|
|
(204
|
)
|
|
7/28/2014
|
|
1972
|
|
Red Lobster
|
|
Fort Smith
|
|
AR
|
|
—
|
|
|
1,643
|
|
|
1,228
|
|
|
—
|
|
|
2,871
|
|
|
(227
|
)
|
|
7/28/2014
|
|
1980
|
|
Red Lobster
|
|
Hot Springs
|
|
AR
|
|
—
|
|
|
928
|
|
|
1,593
|
|
|
—
|
|
|
2,521
|
|
|
(303
|
)
|
|
7/28/2014
|
|
1994
|
|
Red Lobster
|
|
North Little Rock
|
|
AR
|
|
—
|
|
|
999
|
|
|
1,906
|
|
|
—
|
|
|
2,905
|
|
|
(295
|
)
|
|
7/28/2014
|
|
1981
|
|
Red Lobster
|
|
Pine Bluff
|
|
AR
|
|
—
|
|
|
226
|
|
|
1,194
|
|
|
—
|
|
|
1,420
|
|
|
(254
|
)
|
|
7/28/2014
|
|
1995
|
|
Red Lobster
|
|
Chandler
|
|
AZ
|
|
—
|
|
|
—
|
|
|
252
|
|
|
—
|
|
|
252
|
|
|
(165
|
)
|
|
7/28/2014
|
|
2000
|
|
Red Lobster
|
|
Flagstaff
|
|
AZ
|
|
—
|
|
|
891
|
|
|
514
|
|
|
—
|
|
|
1,405
|
|
|
(182
|
)
|
|
7/28/2014
|
|
1996
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Red Lobster
|
|
Gilbert
|
|
AZ
|
|
—
|
|
|
—
|
|
|
460
|
|
|
—
|
|
|
460
|
|
|
(212
|
)
|
|
7/28/2014
|
|
2007
|
|
Red Lobster
|
|
Surprise
|
|
AZ
|
|
—
|
|
|
—
|
|
|
565
|
|
|
—
|
|
|
565
|
|
|
(238
|
)
|
|
7/28/2014
|
|
2003
|
|
Red Lobster
|
|
Tucson
|
|
AZ
|
|
—
|
|
|
—
|
|
|
676
|
|
|
—
|
|
|
676
|
|
|
(238
|
)
|
|
7/28/2014
|
|
2009
|
|
Red Lobster
|
|
Bakersfield
|
|
CA
|
|
—
|
|
|
—
|
|
|
731
|
|
|
—
|
|
|
731
|
|
|
(272
|
)
|
|
7/28/2014
|
|
2003
|
|
Red Lobster
|
|
Chula Vista
|
|
CA
|
|
—
|
|
|
—
|
|
|
1,671
|
|
|
—
|
|
|
1,671
|
|
|
(361
|
)
|
|
7/28/2014
|
|
1988
|
|
Red Lobster
|
|
Fremont
|
|
CA
|
|
—
|
|
|
1,638
|
|
|
564
|
|
|
—
|
|
|
2,202
|
|
|
(131
|
)
|
|
7/28/2014
|
|
1984
|
|
Red Lobster
|
|
Inglewood
|
|
CA
|
|
—
|
|
|
—
|
|
|
2,211
|
|
|
—
|
|
|
2,211
|
|
|
(538
|
)
|
|
7/28/2014
|
|
2007
|
|
Red Lobster
|
|
Oceanside
|
|
CA
|
|
—
|
|
|
—
|
|
|
1,529
|
|
|
—
|
|
|
1,529
|
|
|
(345
|
)
|
|
7/28/2014
|
|
2010
|
|
Red Lobster
|
|
Palm Desert
|
|
CA
|
|
—
|
|
|
1,132
|
|
|
1,321
|
|
|
—
|
|
|
2,453
|
|
|
(277
|
)
|
|
7/28/2014
|
|
2012
|
|
Red Lobster
|
|
Riverside
|
|
CA
|
|
—
|
|
|
914
|
|
|
2,459
|
|
|
—
|
|
|
3,373
|
|
|
(338
|
)
|
|
7/28/2014
|
|
1988
|
|
Red Lobster
|
|
San Bruno
|
|
CA
|
|
—
|
|
|
—
|
|
|
1,611
|
|
|
—
|
|
|
1,611
|
|
|
(479
|
)
|
|
7/28/2014
|
|
1992
|
|
Red Lobster
|
|
San Diego
|
|
CA
|
|
—
|
|
|
—
|
|
|
1,113
|
|
|
—
|
|
|
1,113
|
|
|
(499
|
)
|
|
7/28/2014
|
|
1988
|
|
Red Lobster
|
|
Valencia
|
|
CA
|
|
—
|
|
|
—
|
|
|
841
|
|
|
—
|
|
|
841
|
|
|
(389
|
)
|
|
7/28/2014
|
|
1988
|
|
Red Lobster
|
|
Colorado Springs
|
|
CO
|
|
—
|
|
|
—
|
|
|
1,512
|
|
|
—
|
|
|
1,512
|
|
|
(344
|
)
|
|
7/28/2014
|
|
2004
|
|
Red Lobster
|
|
Bridgeport
|
|
CT
|
|
—
|
|
|
—
|
|
|
323
|
|
|
—
|
|
|
323
|
|
|
(172
|
)
|
|
7/28/2014
|
|
1996
|
|
Red Lobster
|
|
Danbury
|
|
CT
|
|
—
|
|
|
—
|
|
|
159
|
|
|
—
|
|
|
159
|
|
|
(123
|
)
|
|
7/28/2014
|
|
1996
|
|
Red Lobster
|
|
Newark
|
|
DE
|
|
—
|
|
|
—
|
|
|
1,515
|
|
|
—
|
|
|
1,515
|
|
|
(429
|
)
|
|
7/28/2014
|
|
2006
|
|
Red Lobster
|
|
Altamonte Springs
|
|
FL
|
|
—
|
|
|
1,212
|
|
|
1,674
|
|
|
—
|
|
|
2,886
|
|
|
(273
|
)
|
|
7/28/2014
|
|
1986
|
|
Red Lobster
|
|
Boynton Beach
|
|
FL
|
|
—
|
|
|
—
|
|
|
1,631
|
|
|
—
|
|
|
1,631
|
|
|
(412
|
)
|
|
7/28/2014
|
|
2008
|
|
Red Lobster
|
|
Fort Pierce
|
|
FL
|
|
—
|
|
|
618
|
|
|
1,491
|
|
|
—
|
|
|
2,109
|
|
|
(284
|
)
|
|
7/28/2014
|
|
1995
|
|
Red Lobster
|
|
Hollywood
|
|
FL
|
|
—
|
|
|
—
|
|
|
2,282
|
|
|
—
|
|
|
2,282
|
|
|
(596
|
)
|
|
7/28/2014
|
|
2003
|
|
Red Lobster
|
|
Kissimmee
|
|
FL
|
|
—
|
|
|
—
|
|
|
1,364
|
|
|
—
|
|
|
1,364
|
|
|
(440
|
)
|
|
7/28/2014
|
|
2002
|
|
Red Lobster
|
|
Leesburg
|
|
FL
|
|
—
|
|
|
721
|
|
|
1,262
|
|
|
—
|
|
|
1,983
|
|
|
(245
|
)
|
|
7/28/2014
|
|
1990
|
|
Red Lobster
|
|
Miami
|
|
FL
|
|
—
|
|
|
—
|
|
|
1,062
|
|
|
—
|
|
|
1,062
|
|
|
(400
|
)
|
|
7/28/2014
|
|
2003
|
|
Red Lobster
|
|
Orlando
|
|
FL
|
|
—
|
|
|
—
|
|
|
1,188
|
|
|
—
|
|
|
1,188
|
|
|
(427
|
)
|
|
7/28/2014
|
|
1989
|
|
Red Lobster
|
|
Panama City
|
|
FL
|
|
—
|
|
|
—
|
|
|
1,515
|
|
|
—
|
|
|
1,515
|
|
|
(382
|
)
|
|
7/28/2014
|
|
1976
|
|
Red Lobster
|
|
Pembroke Pines
|
|
FL
|
|
—
|
|
|
479
|
|
|
3,126
|
|
|
—
|
|
|
3,605
|
|
|
(446
|
)
|
|
7/28/2014
|
|
1987
|
|
Red Lobster
|
|
Plantation
|
|
FL
|
|
—
|
|
|
1,975
|
|
|
1,733
|
|
|
—
|
|
|
3,708
|
|
|
(295
|
)
|
|
7/28/2014
|
|
1989
|
|
Red Lobster
|
|
Port Charlotte
|
|
FL
|
|
—
|
|
|
1,476
|
|
|
1,516
|
|
|
—
|
|
|
2,992
|
|
|
(269
|
)
|
|
7/28/2014
|
|
1990
|
|
Red Lobster
|
|
Sebring
|
|
FL
|
|
—
|
|
|
1,003
|
|
|
1,487
|
|
|
—
|
|
|
2,490
|
|
|
(254
|
)
|
|
7/28/2014
|
|
1992
|
|
Red Lobster
|
|
Winter Haven
|
|
FL
|
|
—
|
|
|
1,055
|
|
|
2,217
|
|
|
—
|
|
|
3,272
|
|
|
(284
|
)
|
|
7/28/2014
|
|
1972
|
|
Red Lobster
|
|
Athens
|
|
GA
|
|
—
|
|
|
669
|
|
|
2,027
|
|
|
—
|
|
|
2,696
|
|
|
(266
|
)
|
|
7/28/2014
|
|
1971
|
|
Red Lobster
|
|
Austell
|
|
GA
|
|
—
|
|
|
—
|
|
|
1,092
|
|
|
—
|
|
|
1,092
|
|
|
(301
|
)
|
|
7/28/2014
|
|
2001
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Red Lobster
|
|
Buford
|
|
GA
|
|
—
|
|
|
1,315
|
|
|
2,638
|
|
|
—
|
|
|
3,953
|
|
|
(408
|
)
|
|
7/28/2014
|
|
2000
|
|
Red Lobster
|
|
Cartersville
|
|
GA
|
|
—
|
|
|
594
|
|
|
1,386
|
|
|
—
|
|
|
1,980
|
|
|
(257
|
)
|
|
7/28/2014
|
|
1996
|
|
Red Lobster
|
|
Columbus
|
|
GA
|
|
—
|
|
|
956
|
|
|
1,957
|
|
|
—
|
|
|
2,913
|
|
|
(330
|
)
|
|
7/28/2014
|
|
2005
|
|
Red Lobster
|
|
Dalton
|
|
GA
|
|
—
|
|
|
775
|
|
|
2,045
|
|
|
—
|
|
|
2,820
|
|
|
(314
|
)
|
|
7/28/2014
|
|
1995
|
|
Red Lobster
|
|
Decatur
|
|
GA
|
|
—
|
|
|
1,102
|
|
|
1,873
|
|
|
—
|
|
|
2,975
|
|
|
(258
|
)
|
|
7/28/2014
|
|
1973
|
|
Red Lobster
|
|
Douglasville
|
|
GA
|
|
—
|
|
|
1,356
|
|
|
1,161
|
|
|
—
|
|
|
2,517
|
|
|
(225
|
)
|
|
7/28/2014
|
|
1991
|
|
Red Lobster
|
|
Jonesboro
|
|
GA
|
|
—
|
|
|
1,049
|
|
|
1,678
|
|
|
—
|
|
|
2,727
|
|
|
(233
|
)
|
|
7/28/2014
|
|
1972
|
|
Red Lobster
|
|
Kennesaw
|
|
GA
|
|
—
|
|
|
1,382
|
|
|
1,802
|
|
|
—
|
|
|
3,184
|
|
|
(283
|
)
|
|
7/28/2014
|
|
1987
|
|
Red Lobster
|
|
Rome
|
|
GA
|
|
—
|
|
|
961
|
|
|
911
|
|
|
—
|
|
|
1,872
|
|
|
(174
|
)
|
|
7/28/2014
|
|
1979
|
|
Red Lobster
|
|
Roswell
|
|
GA
|
|
—
|
|
|
2,358
|
|
|
354
|
|
|
—
|
|
|
2,712
|
|
|
(108
|
)
|
|
7/28/2014
|
|
1981
|
|
Red Lobster
|
|
Savannah
|
|
GA
|
|
—
|
|
|
475
|
|
|
2,236
|
|
|
—
|
|
|
2,711
|
|
|
(299
|
)
|
|
7/28/2014
|
|
1971
|
|
Red Lobster
|
|
Tucker
|
|
GA
|
|
—
|
|
|
—
|
|
|
1,718
|
|
|
—
|
|
|
1,718
|
|
|
(435
|
)
|
|
7/28/2014
|
|
1973
|
|
Red Lobster
|
|
Cedar Rapids
|
|
IA
|
|
—
|
|
|
—
|
|
|
495
|
|
|
—
|
|
|
495
|
|
|
(245
|
)
|
|
7/28/2014
|
|
1981
|
|
Red Lobster
|
|
Davenport
|
|
IA
|
|
—
|
|
|
619
|
|
|
2,896
|
|
|
—
|
|
|
3,515
|
|
|
(388
|
)
|
|
7/28/2014
|
|
1975
|
|
Red Lobster
|
|
Boise
|
|
ID
|
|
—
|
|
|
—
|
|
|
714
|
|
|
—
|
|
|
714
|
|
|
(262
|
)
|
|
7/28/2014
|
|
1988
|
|
Red Lobster
|
|
Pocatello
|
|
ID
|
|
—
|
|
|
—
|
|
|
773
|
|
|
—
|
|
|
773
|
|
|
(401
|
)
|
|
7/28/2014
|
|
1994
|
|
Red Lobster
|
|
Alton
|
|
IL
|
|
—
|
|
|
1,251
|
|
|
1,854
|
|
|
—
|
|
|
3,105
|
|
|
(282
|
)
|
|
7/28/2014
|
|
1983
|
|
Red Lobster
|
|
Aurora
|
|
IL
|
|
—
|
|
|
1,598
|
|
|
782
|
|
|
—
|
|
|
2,380
|
|
|
(149
|
)
|
|
7/28/2014
|
|
1979
|
|
Red Lobster
|
|
Chicago
|
|
IL
|
|
—
|
|
|
1,064
|
|
|
2,422
|
|
|
—
|
|
|
3,486
|
|
|
(335
|
)
|
|
7/28/2014
|
|
1980
|
|
Red Lobster
|
|
Danville
|
|
IL
|
|
—
|
|
|
253
|
|
|
1,580
|
|
|
—
|
|
|
1,833
|
|
|
(294
|
)
|
|
7/28/2014
|
|
1991
|
|
Red Lobster
|
|
Fairview Heights
|
|
IL
|
|
—
|
|
|
—
|
|
|
1,806
|
|
|
—
|
|
|
1,806
|
|
|
(811
|
)
|
|
7/28/2014
|
|
1972
|
|
Red Lobster
|
|
Forsyth
|
|
IL
|
|
—
|
|
|
—
|
|
|
1,083
|
|
|
—
|
|
|
1,083
|
|
|
(324
|
)
|
|
7/28/2014
|
|
1975
|
|
Red Lobster
|
|
Gurnee
|
|
IL
|
|
—
|
|
|
1,735
|
|
|
2,286
|
|
|
—
|
|
|
4,021
|
|
|
(319
|
)
|
|
7/28/2014
|
|
1980
|
|
Red Lobster
|
|
Marion
|
|
IL
|
|
—
|
|
|
399
|
|
|
2,399
|
|
|
—
|
|
|
2,798
|
|
|
(378
|
)
|
|
7/28/2014
|
|
1992
|
|
Red Lobster
|
|
Matteson
|
|
IL
|
|
—
|
|
|
962
|
|
|
2,212
|
|
|
—
|
|
|
3,174
|
|
|
(298
|
)
|
|
7/28/2014
|
|
1976
|
|
Red Lobster
|
|
Norridge
|
|
IL
|
|
—
|
|
|
—
|
|
|
929
|
|
|
—
|
|
|
929
|
|
|
(449
|
)
|
|
7/28/2014
|
|
1979
|
|
Red Lobster
|
|
Oak Lawn
|
|
IL
|
|
—
|
|
|
1,825
|
|
|
2,316
|
|
|
—
|
|
|
4,141
|
|
|
(311
|
)
|
|
7/28/2014
|
|
1975
|
|
Red Lobster
|
|
Orland Park
|
|
IL
|
|
—
|
|
|
1,046
|
|
|
2,489
|
|
|
—
|
|
|
3,535
|
|
|
(348
|
)
|
|
7/28/2014
|
|
1980
|
|
Red Lobster
|
|
Peru
|
|
IL
|
|
—
|
|
|
339
|
|
|
1,169
|
|
|
—
|
|
|
1,508
|
|
|
(235
|
)
|
|
7/28/2014
|
|
1995
|
|
Red Lobster
|
|
Schaumburg
|
|
IL
|
|
—
|
|
|
—
|
|
|
665
|
|
|
—
|
|
|
665
|
|
|
(226
|
)
|
|
7/28/2014
|
|
1976
|
|
Red Lobster
|
|
Springfield
|
|
IL
|
|
—
|
|
|
1,205
|
|
|
1,253
|
|
|
—
|
|
|
2,458
|
|
|
(218
|
)
|
|
7/28/2014
|
|
1977
|
|
Red Lobster
|
|
West Dundee
|
|
IL
|
|
—
|
|
|
197
|
|
|
2,195
|
|
|
—
|
|
|
2,392
|
|
|
(313
|
)
|
|
7/28/2014
|
|
1982
|
|
Red Lobster
|
|
Anderson
|
|
IN
|
|
—
|
|
|
813
|
|
|
1,272
|
|
|
—
|
|
|
2,085
|
|
|
(216
|
)
|
|
7/28/2014
|
|
1982
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Red Lobster
|
|
Avon
|
|
IN
|
|
—
|
|
|
—
|
|
|
864
|
|
|
—
|
|
|
864
|
|
|
(324
|
)
|
|
7/28/2014
|
|
2001
|
|
Red Lobster
|
|
Elkhart
|
|
IN
|
|
—
|
|
|
616
|
|
|
1,657
|
|
|
—
|
|
|
2,273
|
|
|
(391
|
)
|
|
9/19/2014
|
|
1993
|
|
Red Lobster
|
|
Evansville
|
|
IN
|
|
—
|
|
|
587
|
|
|
3,357
|
|
|
—
|
|
|
3,944
|
|
|
(441
|
)
|
|
7/28/2014
|
|
1972
|
|
Red Lobster
|
|
Kokomo
|
|
IN
|
|
—
|
|
|
394
|
|
|
1,835
|
|
|
—
|
|
|
2,229
|
|
|
(274
|
)
|
|
7/28/2014
|
|
1980
|
|
Red Lobster
|
|
Mishawaka
|
|
IN
|
|
—
|
|
|
593
|
|
|
2,205
|
|
|
—
|
|
|
2,798
|
|
|
(307
|
)
|
|
7/28/2014
|
|
1974
|
|
Red Lobster
|
|
Muncie
|
|
IN
|
|
—
|
|
|
627
|
|
|
1,427
|
|
|
—
|
|
|
2,054
|
|
|
(189
|
)
|
|
7/28/2014
|
|
1975
|
|
Red Lobster
|
|
Richmond
|
|
IN
|
|
—
|
|
|
371
|
|
|
1,416
|
|
|
—
|
|
|
1,787
|
|
|
(273
|
)
|
|
7/28/2014
|
|
1996
|
|
Red Lobster
|
|
Terre Haute
|
|
IN
|
|
—
|
|
|
1,066
|
|
|
2,640
|
|
|
—
|
|
|
3,706
|
|
|
(355
|
)
|
|
7/28/2014
|
|
1972
|
|
Red Lobster
|
|
Elizabethtown
|
|
KY
|
|
—
|
|
|
866
|
|
|
401
|
|
|
—
|
|
|
1,267
|
|
|
(179
|
)
|
|
7/28/2014
|
|
2003
|
|
Red Lobster
|
|
Lexington
|
|
KY
|
|
—
|
|
|
—
|
|
|
1,094
|
|
|
—
|
|
|
1,094
|
|
|
(318
|
)
|
|
7/28/2014
|
|
2011
|
|
Red Lobster
|
|
Owensboro
|
|
KY
|
|
—
|
|
|
815
|
|
|
1,485
|
|
|
—
|
|
|
2,300
|
|
|
(250
|
)
|
|
7/28/2014
|
|
1982
|
|
Red Lobster
|
|
St. Matthews
|
|
KY
|
|
—
|
|
|
1,640
|
|
|
1,841
|
|
|
—
|
|
|
3,481
|
|
|
(258
|
)
|
|
7/28/2014
|
|
1972
|
|
Red Lobster
|
|
Baton Rouge
|
|
LA
|
|
—
|
|
|
—
|
|
|
1,535
|
|
|
—
|
|
|
1,535
|
|
|
(390
|
)
|
|
7/28/2014
|
|
2011
|
|
Red Lobster
|
|
Monroe
|
|
LA
|
|
—
|
|
|
455
|
|
|
2,022
|
|
|
—
|
|
|
2,477
|
|
|
(327
|
)
|
|
7/28/2014
|
|
1991
|
|
Red Lobster
|
|
Annapolis
|
|
MD
|
|
—
|
|
|
—
|
|
|
644
|
|
|
—
|
|
|
644
|
|
|
(189
|
)
|
|
7/28/2014
|
|
1985
|
|
Red Lobster
|
|
Frederick
|
|
MD
|
|
—
|
|
|
—
|
|
|
319
|
|
|
—
|
|
|
319
|
|
|
(185
|
)
|
|
7/28/2014
|
|
1997
|
|
Red Lobster
|
|
Lanham
|
|
MD
|
|
—
|
|
|
—
|
|
|
455
|
|
|
—
|
|
|
455
|
|
|
(200
|
)
|
|
7/28/2014
|
|
1980
|
|
Red Lobster
|
|
Owings Mills
|
|
MD
|
|
—
|
|
|
—
|
|
|
229
|
|
|
—
|
|
|
229
|
|
|
(128
|
)
|
|
7/28/2014
|
|
1989
|
|
Red Lobster
|
|
Salisbury
|
|
MD
|
|
—
|
|
|
1,070
|
|
|
1,868
|
|
|
—
|
|
|
2,938
|
|
|
(321
|
)
|
|
7/28/2014
|
|
1992
|
|
Red Lobster
|
|
Suitland
|
|
MD
|
|
—
|
|
|
1,090
|
|
|
3,112
|
|
|
—
|
|
|
4,202
|
|
|
(399
|
)
|
|
7/28/2014
|
|
1975
|
|
Red Lobster
|
|
Battle Creek
|
|
MI
|
|
—
|
|
|
202
|
|
|
1,827
|
|
|
—
|
|
|
2,029
|
|
|
(280
|
)
|
|
7/28/2014
|
|
1979
|
|
Red Lobster
|
|
Dearborn Heights
|
|
MI
|
|
—
|
|
|
822
|
|
|
2,156
|
|
|
—
|
|
|
2,978
|
|
|
(305
|
)
|
|
7/28/2014
|
|
1975
|
|
Red Lobster
|
|
Flint
|
|
MI
|
|
—
|
|
|
505
|
|
|
2,266
|
|
|
—
|
|
|
2,771
|
|
|
(325
|
)
|
|
7/28/2014
|
|
1976
|
|
Red Lobster
|
|
Jackson
|
|
MI
|
|
—
|
|
|
235
|
|
|
2,174
|
|
|
—
|
|
|
2,409
|
|
|
(310
|
)
|
|
7/28/2014
|
|
1976
|
|
Red Lobster
|
|
Kentwood
|
|
MI
|
|
—
|
|
|
819
|
|
|
1,606
|
|
|
—
|
|
|
2,425
|
|
|
(243
|
)
|
|
7/28/2014
|
|
1975
|
|
Red Lobster
|
|
Lansing
|
|
MI
|
|
—
|
|
|
—
|
|
|
1,534
|
|
|
—
|
|
|
1,534
|
|
|
(390
|
)
|
|
7/28/2014
|
|
1976
|
|
Red Lobster
|
|
Livonia
|
|
MI
|
|
—
|
|
|
635
|
|
|
1,824
|
|
|
—
|
|
|
2,459
|
|
|
(299
|
)
|
|
7/28/2014
|
|
1987
|
|
Red Lobster
|
|
Mt. Pleasant
|
|
MI
|
|
—
|
|
|
508
|
|
|
1,346
|
|
|
—
|
|
|
1,854
|
|
|
(261
|
)
|
|
7/28/2014
|
|
1993
|
|
Red Lobster
|
|
Novi
|
|
MI
|
|
—
|
|
|
2,061
|
|
|
1,847
|
|
|
—
|
|
|
3,908
|
|
|
(295
|
)
|
|
7/28/2014
|
|
1983
|
|
Red Lobster
|
|
Portage
|
|
MI
|
|
—
|
|
|
396
|
|
|
2,496
|
|
|
—
|
|
|
2,892
|
|
|
(341
|
)
|
|
7/28/2014
|
|
1975
|
|
Red Lobster
|
|
Saginaw
|
|
MI
|
|
—
|
|
|
335
|
|
|
1,961
|
|
|
—
|
|
|
2,296
|
|
|
(287
|
)
|
|
7/28/2014
|
|
1975
|
|
Red Lobster
|
|
Southgate
|
|
MI
|
|
—
|
|
|
611
|
|
|
2,531
|
|
|
—
|
|
|
3,142
|
|
|
(389
|
)
|
|
7/28/2014
|
|
1990
|
|
Red Lobster
|
|
Traverse City
|
|
MI
|
|
—
|
|
|
1,036
|
|
|
1,121
|
|
|
—
|
|
|
2,157
|
|
|
(244
|
)
|
|
7/28/2014
|
|
1996
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Red Lobster
|
|
Warren
|
|
MI
|
|
—
|
|
|
349
|
|
|
2,656
|
|
|
—
|
|
|
3,005
|
|
|
(360
|
)
|
|
7/28/2014
|
|
1975
|
|
Red Lobster
|
|
Mankato
|
|
MN
|
|
—
|
|
|
867
|
|
|
1,642
|
|
|
—
|
|
|
2,509
|
|
|
(298
|
)
|
|
7/28/2014
|
|
1993
|
|
Red Lobster
|
|
Rochester
|
|
MN
|
|
—
|
|
|
—
|
|
|
1,674
|
|
|
—
|
|
|
1,674
|
|
|
(366
|
)
|
|
7/28/2014
|
|
1987
|
|
Red Lobster
|
|
Roseville
|
|
MN
|
|
—
|
|
|
1,291
|
|
|
1,298
|
|
|
—
|
|
|
2,589
|
|
|
(185
|
)
|
|
7/28/2014
|
|
1975
|
|
Red Lobster
|
|
Branson
|
|
MO
|
|
—
|
|
|
1,496
|
|
|
1,074
|
|
|
—
|
|
|
2,570
|
|
|
(168
|
)
|
|
7/30/2014
|
|
2000
|
|
Red Lobster
|
|
Bridgeton
|
|
MO
|
|
—
|
|
|
1,128
|
|
|
2,003
|
|
|
—
|
|
|
3,131
|
|
|
(287
|
)
|
|
7/28/2014
|
|
1973
|
|
Red Lobster
|
|
Chesterfield
|
|
MO
|
|
—
|
|
|
—
|
|
|
1,762
|
|
|
—
|
|
|
1,762
|
|
|
(488
|
)
|
|
7/28/2014
|
|
1973
|
|
Red Lobster
|
|
Crestwood
|
|
MO
|
|
—
|
|
|
518
|
|
|
1,466
|
|
|
—
|
|
|
1,984
|
|
|
(221
|
)
|
|
7/28/2014
|
|
1975
|
|
Red Lobster
|
|
Jefferson City
|
|
MO
|
|
—
|
|
|
593
|
|
|
1,092
|
|
|
—
|
|
|
1,685
|
|
|
(197
|
)
|
|
7/28/2014
|
|
1995
|
|
Red Lobster
|
|
Springfield
|
|
MO
|
|
—
|
|
|
—
|
|
|
1,510
|
|
|
—
|
|
|
1,510
|
|
|
(588
|
)
|
|
7/28/2014
|
|
1972
|
|
Red Lobster
|
|
St. Joseph
|
|
MO
|
|
—
|
|
|
1,023
|
|
|
1,002
|
|
|
—
|
|
|
2,025
|
|
|
(179
|
)
|
|
7/28/2014
|
|
1979
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Red Lobster
|
|
St. Peters
|
|
MO
|
|
—
|
|
|
—
|
|
|
1,543
|
|
|
—
|
|
|
1,543
|
|
|
(614
|
)
|
|
7/28/2014
|
|
1976
|
|
Red Lobster
|
|
St.Louis
|
|
MO
|
|
—
|
|
|
1,387
|
|
|
2,662
|
|
|
—
|
|
|
4,049
|
|
|
(350
|
)
|
|
7/28/2014
|
|
1972
|
|
Red Lobster
|
|
Jackson
|
|
MS
|
|
—
|
|
|
1,128
|
|
|
2,851
|
|
|
—
|
|
|
3,979
|
|
|
(392
|
)
|
|
7/28/2014
|
|
1977
|
|
Red Lobster
|
|
Meridian
|
|
MS
|
|
—
|
|
|
—
|
|
|
872
|
|
|
—
|
|
|
872
|
|
|
(267
|
)
|
|
7/28/2014
|
|
1996
|
|
Red Lobster
|
|
Asheville
|
|
NC
|
|
—
|
|
|
544
|
|
|
2,865
|
|
|
—
|
|
|
3,409
|
|
|
(390
|
)
|
|
7/28/2014
|
|
1980
|
|
Red Lobster
|
|
Cary
|
|
NC
|
|
—
|
|
|
1,933
|
|
|
1,118
|
|
|
—
|
|
|
3,051
|
|
|
(235
|
)
|
|
7/28/2014
|
|
1992
|
|
Red Lobster
|
|
Concord
|
|
NC
|
|
—
|
|
|
—
|
|
|
1,506
|
|
|
—
|
|
|
1,506
|
|
|
(462
|
)
|
|
7/28/2014
|
|
2002
|
|
Red Lobster
|
|
Fayetteville
|
|
NC
|
|
—
|
|
|
675
|
|
|
2,908
|
|
|
—
|
|
|
3,583
|
|
|
(356
|
)
|
|
7/28/2014
|
|
1978
|
|
Red Lobster
|
|
Greensboro
|
|
NC
|
|
—
|
|
|
1,372
|
|
|
1,785
|
|
|
—
|
|
|
3,157
|
|
|
(258
|
)
|
|
7/28/2014
|
|
1972
|
|
Red Lobster
|
|
Raleigh
|
|
NC
|
|
—
|
|
|
946
|
|
|
2,183
|
|
|
—
|
|
|
3,129
|
|
|
(288
|
)
|
|
7/28/2014
|
|
1983
|
|
Red Lobster
|
|
Bismarck
|
|
ND
|
|
—
|
|
|
831
|
|
|
3,321
|
|
|
—
|
|
|
4,152
|
|
|
(437
|
)
|
|
7/28/2014
|
|
1990
|
|
Red Lobster
|
|
Fargo
|
|
ND
|
|
—
|
|
|
888
|
|
|
2,933
|
|
|
—
|
|
|
3,821
|
|
|
(403
|
)
|
|
7/28/2014
|
|
1981
|
|
Red Lobster
|
|
Kearney
|
|
NE
|
|
—
|
|
|
678
|
|
|
1,109
|
|
|
—
|
|
|
1,787
|
|
|
(240
|
)
|
|
7/28/2014
|
|
1996
|
|
Red Lobster
|
|
Lincoln
|
|
NE
|
|
—
|
|
|
—
|
|
|
254
|
|
|
—
|
|
|
254
|
|
|
(116
|
)
|
|
7/28/2014
|
|
1977
|
|
Red Lobster
|
|
Cherry Hill
|
|
NJ
|
|
—
|
|
|
—
|
|
|
2,274
|
|
|
—
|
|
|
2,274
|
|
|
(670
|
)
|
|
7/28/2014
|
|
1984
|
|
Red Lobster
|
|
Deptford
|
|
NJ
|
|
—
|
|
|
—
|
|
|
1,608
|
|
|
—
|
|
|
1,608
|
|
|
(503
|
)
|
|
7/28/2014
|
|
1991
|
|
Red Lobster
|
|
Vineland
|
|
NJ
|
|
—
|
|
|
—
|
|
|
1,779
|
|
|
—
|
|
|
1,779
|
|
|
(411
|
)
|
|
7/28/2014
|
|
1995
|
|
Red Lobster
|
|
Clovis
|
|
NM
|
|
—
|
|
|
—
|
|
|
318
|
|
|
—
|
|
|
318
|
|
|
(162
|
)
|
|
7/28/2014
|
|
1995
|
|
Red Lobster
|
|
Farmington
|
|
NM
|
|
—
|
|
|
855
|
|
|
2,287
|
|
|
—
|
|
|
3,142
|
|
|
(363
|
)
|
|
7/28/2014
|
|
1992
|
|
Red Lobster
|
|
Amherst
|
|
NY
|
|
—
|
|
|
1,344
|
|
|
1,271
|
|
|
—
|
|
|
2,615
|
|
|
(237
|
)
|
|
7/28/2014
|
|
1980
|
|
Red Lobster
|
|
Brooklyn
|
|
NY
|
|
—
|
|
|
—
|
|
|
5,897
|
|
|
—
|
|
|
5,897
|
|
|
(1,535
|
)
|
|
7/28/2014
|
|
2003
|
|
Red Lobster
|
|
Hicksville
|
|
NY
|
|
—
|
|
|
—
|
|
|
870
|
|
|
—
|
|
|
870
|
|
|
(276
|
)
|
|
7/28/2014
|
|
1982
|
|
Red Lobster
|
|
Liverpool
|
|
NY
|
|
—
|
|
|
900
|
|
|
2,088
|
|
|
—
|
|
|
2,988
|
|
|
(305
|
)
|
|
7/28/2014
|
|
1975
|
|
Red Lobster
|
|
Rochester
|
|
NY
|
|
—
|
|
|
756
|
|
|
2,122
|
|
|
—
|
|
|
2,878
|
|
|
(345
|
)
|
|
7/28/2014
|
|
1985
|
|
Red Lobster
|
|
Ronkonkoma
|
|
NY
|
|
—
|
|
|
—
|
|
|
1,109
|
|
|
—
|
|
|
1,109
|
|
|
(346
|
)
|
|
7/28/2014
|
|
2005
|
|
Red Lobster
|
|
Valley Stream
|
|
NY
|
|
—
|
|
|
—
|
|
|
1,417
|
|
|
—
|
|
|
1,417
|
|
|
(457
|
)
|
|
7/28/2014
|
|
1983
|
|
Red Lobster
|
|
Vestal
|
|
NY
|
|
—
|
|
|
1,027
|
|
|
2,255
|
|
|
—
|
|
|
3,282
|
|
|
(322
|
)
|
|
7/28/2014
|
|
1976
|
|
Red Lobster
|
|
Watertown
|
|
NY
|
|
—
|
|
|
807
|
|
|
1,586
|
|
|
—
|
|
|
2,393
|
|
|
(297
|
)
|
|
7/28/2014
|
|
1993
|
|
Red Lobster
|
|
Yonkers
|
|
NY
|
|
—
|
|
|
—
|
|
|
894
|
|
|
—
|
|
|
894
|
|
|
(288
|
)
|
|
7/28/2014
|
|
2012
|
|
Red Lobster
|
|
Akron
|
|
OH
|
|
—
|
|
|
—
|
|
|
1,398
|
|
|
—
|
|
|
1,398
|
|
|
(418
|
)
|
|
7/28/2014
|
|
1981
|
|
Red Lobster
|
|
Beavercreek
|
|
OH
|
|
—
|
|
|
551
|
|
|
2,334
|
|
|
—
|
|
|
2,885
|
|
|
(368
|
)
|
|
7/28/2014
|
|
1994
|
|
Red Lobster
|
|
Canton
|
|
OH
|
|
—
|
|
|
398
|
|
|
2,596
|
|
|
—
|
|
|
2,994
|
|
|
(337
|
)
|
|
7/28/2014
|
|
1974
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Red Lobster
|
|
Cincinnati
|
|
OH
|
|
—
|
|
|
1,484
|
|
|
1,687
|
|
|
—
|
|
|
3,171
|
|
|
(232
|
)
|
|
7/28/2014
|
|
1977
|
|
Red Lobster
|
|
Cincinnati
|
|
OH
|
|
—
|
|
|
365
|
|
|
2,344
|
|
|
—
|
|
|
2,709
|
|
|
(313
|
)
|
|
7/28/2014
|
|
1980
|
|
Red Lobster
|
|
Columbus
|
|
OH
|
|
—
|
|
|
—
|
|
|
1,100
|
|
|
—
|
|
|
1,100
|
|
|
(366
|
)
|
|
7/28/2014
|
|
2002
|
|
Red Lobster
|
|
Columbus
|
|
OH
|
|
—
|
|
|
787
|
|
|
2,123
|
|
|
—
|
|
|
2,910
|
|
|
(286
|
)
|
|
7/28/2014
|
|
1973
|
|
Red Lobster
|
|
Cuyahoga Falls
|
|
OH
|
|
—
|
|
|
306
|
|
|
2,511
|
|
|
—
|
|
|
2,817
|
|
|
(328
|
)
|
|
7/28/2014
|
|
1974
|
|
Red Lobster
|
|
Dublin
|
|
OH
|
|
—
|
|
|
—
|
|
|
873
|
|
|
—
|
|
|
873
|
|
|
(255
|
)
|
|
7/28/2014
|
|
1990
|
|
Red Lobster
|
|
Lancaster
|
|
OH
|
|
—
|
|
|
737
|
|
|
1,570
|
|
|
—
|
|
|
2,307
|
|
|
(263
|
)
|
|
7/28/2014
|
|
1991
|
|
Red Lobster
|
|
Lima
|
|
OH
|
|
—
|
|
|
843
|
|
|
658
|
|
|
—
|
|
|
1,501
|
|
|
(181
|
)
|
|
7/28/2014
|
|
1991
|
|
Red Lobster
|
|
Mansfield
|
|
OH
|
|
—
|
|
|
335
|
|
|
1,697
|
|
|
—
|
|
|
2,032
|
|
|
(247
|
)
|
|
7/28/2014
|
|
1977
|
|
Red Lobster
|
|
Mentor
|
|
OH
|
|
—
|
|
|
651
|
|
|
2,129
|
|
|
—
|
|
|
2,780
|
|
|
(299
|
)
|
|
7/30/2014
|
|
1977
|
|
Red Lobster
|
|
Miamisburg
|
|
OH
|
|
—
|
|
|
612
|
|
|
2,615
|
|
|
—
|
|
|
3,227
|
|
|
(323
|
)
|
|
7/28/2014
|
|
1974
|
|
Red Lobster
|
|
New Philadelphia
|
|
OH
|
|
—
|
|
|
232
|
|
|
1,349
|
|
|
—
|
|
|
1,581
|
|
|
(251
|
)
|
|
7/28/2014
|
|
1991
|
|
Red Lobster
|
|
Niles
|
|
OH
|
|
—
|
|
|
—
|
|
|
1,799
|
|
|
—
|
|
|
1,799
|
|
|
(465
|
)
|
|
7/28/2014
|
|
1982
|
|
Red Lobster
|
|
North Olmsted
|
|
OH
|
|
—
|
|
|
—
|
|
|
2,291
|
|
|
—
|
|
|
2,291
|
|
|
(519
|
)
|
|
7/28/2014
|
|
1974
|
|
Red Lobster
|
|
Parma
|
|
OH
|
|
—
|
|
|
466
|
|
|
2,156
|
|
|
—
|
|
|
2,622
|
|
|
(293
|
)
|
|
7/28/2014
|
|
1975
|
|
Red Lobster
|
|
Sandusky
|
|
OH
|
|
—
|
|
|
1,290
|
|
|
1,126
|
|
|
—
|
|
|
2,416
|
|
|
(210
|
)
|
|
7/30/2014
|
|
1986
|
|
Red Lobster
|
|
St. Clairsville
|
|
OH
|
|
—
|
|
|
—
|
|
|
853
|
|
|
—
|
|
|
853
|
|
|
(386
|
)
|
|
7/28/2014
|
|
1997
|
|
Red Lobster
|
|
Wooster
|
|
OH
|
|
—
|
|
|
200
|
|
|
1,205
|
|
|
—
|
|
|
1,405
|
|
|
(243
|
)
|
|
7/28/2014
|
|
1995
|
|
Red Lobster
|
|
Youngstown
|
|
OH
|
|
—
|
|
|
214
|
|
|
2,477
|
|
|
—
|
|
|
2,691
|
|
|
(346
|
)
|
|
7/28/2014
|
|
1982
|
|
Red Lobster
|
|
Muskogee
|
|
OK
|
|
—
|
|
|
399
|
|
|
1,707
|
|
|
—
|
|
|
2,106
|
|
|
(301
|
)
|
|
7/28/2014
|
|
1995
|
|
Red Lobster
|
|
Oklahoma City
|
|
OK
|
|
—
|
|
|
610
|
|
|
2,681
|
|
|
—
|
|
|
3,291
|
|
|
(355
|
)
|
|
7/28/2014
|
|
1980
|
|
Red Lobster
|
|
Oklahoma City
|
|
OK
|
|
—
|
|
|
800
|
|
|
1,960
|
|
|
—
|
|
|
2,760
|
|
|
(303
|
)
|
|
7/28/2014
|
|
1991
|
|
Red Lobster
|
|
Shawnee
|
|
OK
|
|
—
|
|
|
437
|
|
|
1,744
|
|
|
—
|
|
|
2,181
|
|
|
(281
|
)
|
|
7/28/2014
|
|
1995
|
|
Red Lobster
|
|
Bartonsville
|
|
PA
|
|
—
|
|
|
—
|
|
|
2,389
|
|
|
—
|
|
|
2,389
|
|
|
(540
|
)
|
|
7/28/2014
|
|
2010
|
|
Red Lobster
|
|
Chambersburg
|
|
PA
|
|
—
|
|
|
694
|
|
|
1,212
|
|
|
—
|
|
|
1,906
|
|
|
(246
|
)
|
|
7/28/2014
|
|
1991
|
|
Red Lobster
|
|
Du Bois
|
|
PA
|
|
—
|
|
|
317
|
|
|
981
|
|
|
—
|
|
|
1,298
|
|
|
(216
|
)
|
|
7/28/2014
|
|
1995
|
|
Red Lobster
|
|
Greensburg
|
|
PA
|
|
—
|
|
|
748
|
|
|
2,432
|
|
|
—
|
|
|
3,180
|
|
|
(342
|
)
|
|
7/28/2014
|
|
1989
|
|
Red Lobster
|
|
Hanover
|
|
PA
|
|
—
|
|
|
446
|
|
|
1,870
|
|
|
—
|
|
|
2,316
|
|
|
(317
|
)
|
|
7/28/2014
|
|
1995
|
|
Red Lobster
|
|
Lancaster
|
|
PA
|
|
—
|
|
|
—
|
|
|
2,968
|
|
|
—
|
|
|
2,968
|
|
|
(580
|
)
|
|
7/28/2014
|
|
1977
|
|
Red Lobster
|
|
Langhorne
|
|
PA
|
|
—
|
|
|
979
|
|
|
2,735
|
|
|
—
|
|
|
3,714
|
|
|
(423
|
)
|
|
7/28/2014
|
|
1996
|
|
Red Lobster
|
|
Mechanicsburg
|
|
PA
|
|
—
|
|
|
676
|
|
|
2,656
|
|
|
—
|
|
|
3,332
|
|
|
(360
|
)
|
|
7/28/2014
|
|
1976
|
|
Red Lobster
|
|
Philadelphia
|
|
PA
|
|
—
|
|
|
—
|
|
|
1,902
|
|
|
—
|
|
|
1,902
|
|
|
(388
|
)
|
|
7/28/2014
|
|
1977
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Red Lobster
|
|
Pittsburgh
|
|
PA
|
|
—
|
|
|
—
|
|
|
1,379
|
|
|
—
|
|
|
1,379
|
|
|
(423
|
)
|
|
7/28/2014
|
|
1976
|
|
Red Lobster
|
|
Pittsburgh
|
|
PA
|
|
—
|
|
|
1,641
|
|
|
1,096
|
|
|
—
|
|
|
2,737
|
|
|
(188
|
)
|
|
7/28/2014
|
|
1987
|
|
Red Lobster
|
|
Pottstown
|
|
PA
|
|
—
|
|
|
—
|
|
|
1,115
|
|
|
—
|
|
|
1,115
|
|
|
(540
|
)
|
|
7/28/2014
|
|
1995
|
|
Red Lobster
|
|
Scranton
|
|
PA
|
|
—
|
|
|
—
|
|
|
1,563
|
|
|
—
|
|
|
1,563
|
|
|
(522
|
)
|
|
7/28/2014
|
|
2001
|
|
Red Lobster
|
|
Springfield
|
|
PA
|
|
—
|
|
|
1,571
|
|
|
2,344
|
|
|
—
|
|
|
3,915
|
|
|
(364
|
)
|
|
7/28/2014
|
|
1983
|
|
Red Lobster
|
|
State College
|
|
PA
|
|
—
|
|
|
—
|
|
|
1,026
|
|
|
—
|
|
|
1,026
|
|
|
(438
|
)
|
|
7/28/2014
|
|
1999
|
|
Red Lobster
|
|
Washington
|
|
PA
|
|
—
|
|
|
—
|
|
|
694
|
|
|
—
|
|
|
694
|
|
|
(200
|
)
|
|
7/28/2014
|
|
1976
|
|
Red Lobster
|
|
Whitehall
|
|
PA
|
|
—
|
|
|
—
|
|
|
2,155
|
|
|
—
|
|
|
2,155
|
|
|
(683
|
)
|
|
7/28/2014
|
|
1977
|
|
Red Lobster
|
|
Aiken
|
|
SC
|
|
—
|
|
|
780
|
|
|
1,247
|
|
|
—
|
|
|
2,027
|
|
|
(236
|
)
|
|
7/28/2014
|
|
1991
|
|
Red Lobster
|
|
Columbia
|
|
SC
|
|
—
|
|
|
—
|
|
|
918
|
|
|
—
|
|
|
918
|
|
|
(271
|
)
|
|
7/28/2014
|
|
1980
|
|
Red Lobster
|
|
Florence
|
|
SC
|
|
—
|
|
|
779
|
|
|
1,506
|
|
|
—
|
|
|
2,285
|
|
|
(269
|
)
|
|
7/28/2014
|
|
1990
|
|
Red Lobster
|
|
Myrtle Beach
|
|
SC
|
|
—
|
|
|
—
|
|
|
462
|
|
|
—
|
|
|
462
|
|
|
(221
|
)
|
|
7/28/2014
|
|
2006
|
|
Red Lobster
|
|
Spartanburg
|
|
SC
|
|
—
|
|
|
—
|
|
|
1,136
|
|
|
—
|
|
|
1,136
|
|
|
(265
|
)
|
|
7/28/2014
|
|
1973
|
|
Red Lobster
|
|
Sumter
|
|
SC
|
|
—
|
|
|
988
|
|
|
1,117
|
|
|
—
|
|
|
2,105
|
|
|
(241
|
)
|
|
7/28/2014
|
|
1995
|
|
Red Lobster
|
|
Chattanooga
|
|
TN
|
|
—
|
|
|
1,548
|
|
|
2,575
|
|
|
—
|
|
|
4,123
|
|
|
(318
|
)
|
|
7/28/2014
|
|
1972
|
|
Red Lobster
|
|
Clarksville
|
|
TN
|
|
—
|
|
|
543
|
|
|
2,223
|
|
|
—
|
|
|
2,766
|
|
|
(326
|
)
|
|
7/28/2014
|
|
1990
|
|
Red Lobster
|
|
Jackson
|
|
TN
|
|
—
|
|
|
822
|
|
|
1,427
|
|
|
—
|
|
|
2,249
|
|
|
(276
|
)
|
|
7/28/2014
|
|
1995
|
|
Red Lobster
|
|
Memphis
|
|
TN
|
|
—
|
|
|
1,602
|
|
|
2,290
|
|
|
—
|
|
|
3,892
|
|
|
(306
|
)
|
|
7/28/2014
|
|
1972
|
|
Red Lobster
|
|
Sevierville
|
|
TN
|
|
—
|
|
|
—
|
|
|
1,062
|
|
|
—
|
|
|
1,062
|
|
|
(371
|
)
|
|
7/28/2014
|
|
2002
|
|
Red Lobster
|
|
Abilene
|
|
TX
|
|
—
|
|
|
209
|
|
|
1,976
|
|
|
—
|
|
|
2,185
|
|
|
(289
|
)
|
|
7/30/2014
|
|
1980
|
|
Red Lobster
|
|
Amarillo
|
|
TX
|
|
—
|
|
|
590
|
|
|
2,342
|
|
|
—
|
|
|
2,932
|
|
|
(319
|
)
|
|
7/28/2014
|
|
1976
|
|
Red Lobster
|
|
Burleson
|
|
TX
|
|
—
|
|
|
—
|
|
|
356
|
|
|
—
|
|
|
356
|
|
|
(190
|
)
|
|
7/28/2014
|
|
2003
|
|
Red Lobster
|
|
College Station
|
|
TX
|
|
—
|
|
|
—
|
|
|
643
|
|
|
—
|
|
|
643
|
|
|
(201
|
)
|
|
7/28/2014
|
|
1983
|
|
Red Lobster
|
|
Conroe
|
|
TX
|
|
—
|
|
|
—
|
|
|
557
|
|
|
—
|
|
|
557
|
|
|
(228
|
)
|
|
7/28/2014
|
|
2011
|
|
Red Lobster
|
|
Denton
|
|
TX
|
|
—
|
|
|
832
|
|
|
2,044
|
|
|
—
|
|
|
2,876
|
|
|
(339
|
)
|
|
7/28/2014
|
|
1991
|
|
Red Lobster
|
|
Duncanville
|
|
TX
|
|
—
|
|
|
361
|
|
|
2,658
|
|
|
—
|
|
|
3,019
|
|
|
(351
|
)
|
|
7/28/2014
|
|
1974
|
|
Red Lobster
|
|
El Paso
|
|
TX
|
|
—
|
|
|
—
|
|
|
414
|
|
|
—
|
|
|
414
|
|
|
(208
|
)
|
|
7/28/2014
|
|
1976
|
|
Red Lobster
|
|
El Paso
|
|
TX
|
|
—
|
|
|
—
|
|
|
883
|
|
|
—
|
|
|
883
|
|
|
(271
|
)
|
|
7/28/2014
|
|
2008
|
|
Red Lobster
|
|
Fort Worth
|
|
TX
|
|
—
|
|
|
—
|
|
|
239
|
|
|
—
|
|
|
239
|
|
|
(120
|
)
|
|
7/28/2014
|
|
1982
|
|
Red Lobster
|
|
Houston
|
|
TX
|
|
—
|
|
|
—
|
|
|
399
|
|
|
—
|
|
|
399
|
|
|
(201
|
)
|
|
7/28/2014
|
|
1974
|
|
Red Lobster
|
|
Houston
|
|
TX
|
|
—
|
|
|
960
|
|
|
1,833
|
|
|
—
|
|
|
2,793
|
|
|
(269
|
)
|
|
7/28/2014
|
|
1981
|
|
Red Lobster
|
|
Humble
|
|
TX
|
|
—
|
|
|
—
|
|
|
1,087
|
|
|
—
|
|
|
1,087
|
|
|
(291
|
)
|
|
7/28/2014
|
|
1980
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Red Lobster
|
|
Killeen
|
|
TX
|
|
—
|
|
|
732
|
|
|
1,935
|
|
|
—
|
|
|
2,667
|
|
|
(312
|
)
|
|
7/28/2014
|
|
1991
|
|
Red Lobster
|
|
Laredo
|
|
TX
|
|
—
|
|
|
—
|
|
|
819
|
|
|
—
|
|
|
819
|
|
|
(302
|
)
|
|
7/28/2014
|
|
2003
|
|
Red Lobster
|
|
Lewisville
|
|
TX
|
|
—
|
|
|
1,087
|
|
|
1,626
|
|
|
(106
|
)
|
|
2,607
|
|
|
(232
|
)
|
|
7/28/2014
|
|
1973
|
|
Red Lobster
|
|
Longview
|
|
TX
|
|
—
|
|
|
324
|
|
|
2,625
|
|
|
—
|
|
|
2,949
|
|
|
(366
|
)
|
|
7/28/2014
|
|
1981
|
|
Red Lobster
|
|
Mcallen
|
|
TX
|
|
—
|
|
|
1,175
|
|
|
2,280
|
|
|
—
|
|
|
3,455
|
|
|
(332
|
)
|
|
7/28/2014
|
|
1981
|
|
Red Lobster
|
|
Mcallen
|
|
TX
|
|
—
|
|
|
960
|
|
|
1,647
|
|
|
—
|
|
|
2,607
|
|
|
(320
|
)
|
|
7/28/2014
|
|
2010
|
|
Red Lobster
|
|
San Antonio
|
|
TX
|
|
—
|
|
|
—
|
|
|
963
|
|
|
—
|
|
|
963
|
|
|
(220
|
)
|
|
7/28/2014
|
|
1974
|
|
Red Lobster
|
|
Sugar Land
|
|
TX
|
|
—
|
|
|
—
|
|
|
708
|
|
|
—
|
|
|
708
|
|
|
(203
|
)
|
|
7/28/2014
|
|
1981
|
|
Red Lobster
|
|
Layton
|
|
UT
|
|
—
|
|
|
1,577
|
|
|
1,333
|
|
|
—
|
|
|
2,910
|
|
|
(269
|
)
|
|
7/28/2014
|
|
1993
|
|
Red Lobster
|
|
Bristol
|
|
VA
|
|
—
|
|
|
816
|
|
|
1,175
|
|
|
—
|
|
|
1,991
|
|
|
(231
|
)
|
|
7/28/2014
|
|
2005
|
|
Red Lobster
|
|
Charlottesville
|
|
VA
|
|
—
|
|
|
—
|
|
|
1,021
|
|
|
—
|
|
|
1,021
|
|
|
(261
|
)
|
|
7/28/2014
|
|
1986
|
|
Red Lobster
|
|
Chesapeake
|
|
VA
|
|
—
|
|
|
1,262
|
|
|
1,374
|
|
|
—
|
|
|
2,636
|
|
|
(227
|
)
|
|
7/28/2014
|
|
1992
|
|
Red Lobster
|
|
Harrisonburg
|
|
VA
|
|
—
|
|
|
465
|
|
|
1,369
|
|
|
—
|
|
|
1,834
|
|
|
(273
|
)
|
|
7/28/2014
|
|
1993
|
|
Red Lobster
|
|
Manassas
|
|
VA
|
|
—
|
|
|
1,800
|
|
|
941
|
|
|
—
|
|
|
2,741
|
|
|
(200
|
)
|
|
7/28/2014
|
|
1993
|
|
Red Lobster
|
|
Midlothian
|
|
VA
|
|
—
|
|
|
—
|
|
|
655
|
|
|
—
|
|
|
655
|
|
|
(272
|
)
|
|
7/28/2014
|
|
2003
|
|
Red Lobster
|
|
Sterling
|
|
VA
|
|
—
|
|
|
—
|
|
|
646
|
|
|
—
|
|
|
646
|
|
|
(265
|
)
|
|
7/28/2014
|
|
2001
|
|
Red Lobster
|
|
Winchester
|
|
VA
|
|
—
|
|
|
—
|
|
|
357
|
|
|
—
|
|
|
357
|
|
|
(187
|
)
|
|
7/28/2014
|
|
2006
|
|
Red Lobster
|
|
Olympia
|
|
WA
|
|
—
|
|
|
—
|
|
|
596
|
|
|
—
|
|
|
596
|
|
|
(306
|
)
|
|
7/28/2014
|
|
1995
|
|
Red Lobster
|
|
Silverdale
|
|
WA
|
|
—
|
|
|
1,661
|
|
|
501
|
|
|
—
|
|
|
2,162
|
|
|
(164
|
)
|
|
7/28/2014
|
|
1993
|
|
Red Lobster
|
|
Spokane
|
|
WA
|
|
—
|
|
|
—
|
|
|
1,427
|
|
|
—
|
|
|
1,427
|
|
|
(372
|
)
|
|
7/28/2014
|
|
2009
|
|
Red Lobster
|
|
Ashwaubenon
|
|
WI
|
|
—
|
|
|
1,270
|
|
|
1,116
|
|
|
—
|
|
|
2,386
|
|
|
(195
|
)
|
|
7/28/2014
|
|
1975
|
|
Red Lobster
|
|
Mt. Pleasant
|
|
WI
|
|
—
|
|
|
856
|
|
|
1,773
|
|
|
—
|
|
|
2,629
|
|
|
(348
|
)
|
|
7/28/2014
|
|
2012
|
|
Red Lobster
|
|
Wauwatosa
|
|
WI
|
|
—
|
|
|
1,524
|
|
|
997
|
|
|
—
|
|
|
2,521
|
|
|
(177
|
)
|
|
7/28/2014
|
|
1975
|
|
Red Lobster
|
|
Charleston
|
|
WV
|
|
—
|
|
|
—
|
|
|
1,100
|
|
|
—
|
|
|
1,100
|
|
|
(372
|
)
|
|
7/28/2014
|
|
2003
|
|
Red Lobster
|
|
Huntington
|
|
WV
|
|
—
|
|
|
344
|
|
|
2,552
|
|
|
—
|
|
|
2,896
|
|
|
(383
|
)
|
|
7/28/2014
|
|
1985
|
|
Red Lobster
|
|
Morgantown
|
|
WV
|
|
—
|
|
|
1,252
|
|
|
1,477
|
|
|
—
|
|
|
2,729
|
|
|
(290
|
)
|
|
7/28/2014
|
|
2009
|
|
Red Lobster
|
|
Parkersburg
|
|
WV
|
|
—
|
|
|
654
|
|
|
1,447
|
|
|
—
|
|
|
2,101
|
|
|
(285
|
)
|
|
7/28/2014
|
|
1994
|
|
Red Lobster
|
|
Casper
|
|
WY
|
|
—
|
|
|
1,014
|
|
|
1,337
|
|
|
—
|
|
|
2,351
|
|
|
(301
|
)
|
|
7/28/2014
|
|
2011
|
|
Red Lobster
|
|
Cheyenne
|
|
WY
|
|
—
|
|
|
1,514
|
|
|
640
|
|
|
—
|
|
|
2,154
|
|
|
(102
|
)
|
|
7/28/2014
|
|
1992
|
|
Red Oak Village
|
|
San Marcos
|
|
TX
|
|
12,480
|
|
|
5,287
|
|
|
20,357
|
|
|
171
|
|
|
25,815
|
|
|
(4,968
|
)
|
|
2/7/2014
|
|
2006
|
|
Reef Services, LLC
|
|
Gainesville
|
|
TX
|
|
—
|
|
|
86
|
|
|
285
|
|
|
—
|
|
|
371
|
|
|
(59
|
)
|
|
6/25/2014
|
|
2009
|
|
Regal Cinemas
|
|
Christiansburg
|
|
VA
|
|
—
|
|
|
1,610
|
|
|
9,897
|
|
|
—
|
|
|
11,507
|
|
|
(96
|
)
|
|
8/24/2018
|
|
2007
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Rite Aid
|
|
Bay City
|
|
MI
|
|
—
|
|
|
463
|
|
|
1,629
|
|
|
62
|
|
|
2,154
|
|
|
(407
|
)
|
|
6/24/2014
|
|
1996
|
|
Rite Aid
|
|
Burton
|
|
MI
|
|
—
|
|
|
128
|
|
|
2,541
|
|
|
(50
|
)
|
|
2,619
|
|
|
(791
|
)
|
|
7/26/2013
|
|
1999
|
|
Rite Aid
|
|
West Branch
|
|
MI
|
|
—
|
|
|
418
|
|
|
1,280
|
|
|
70
|
|
|
1,768
|
|
|
(346
|
)
|
|
6/23/2014
|
|
1996
|
|
Rite Aid
|
|
Bristol
|
|
NH
|
|
—
|
|
|
395
|
|
|
1,461
|
|
|
52
|
|
|
1,908
|
|
|
(452
|
)
|
|
1/8/2014
|
|
1997
|
|
Rite Aid
|
|
Winchester
|
|
NH
|
|
—
|
|
|
343
|
|
|
1,868
|
|
|
—
|
|
|
2,211
|
|
|
(574
|
)
|
|
1/8/2014
|
|
1998
|
|
Rite Aid
|
|
Cheektowaga
|
|
NY
|
|
—
|
|
|
436
|
|
|
3,466
|
|
|
—
|
|
|
3,902
|
|
|
(964
|
)
|
|
2/7/2014
|
|
2000
|
|
Rite Aid
|
|
Genoa
|
|
OH
|
|
—
|
|
|
405
|
|
|
1,845
|
|
|
—
|
|
|
2,250
|
|
|
(554
|
)
|
|
1/8/2014
|
|
1998
|
|
Rite Aid
|
|
Lima
|
|
OH
|
|
—
|
|
|
576
|
|
|
2,304
|
|
|
—
|
|
|
2,880
|
|
|
(769
|
)
|
|
11/13/2012
|
|
2006
|
|
Rite Aid
|
|
Louisville
|
|
OH
|
|
—
|
|
|
576
|
|
|
3,266
|
|
|
—
|
|
|
3,842
|
|
|
(1,098
|
)
|
|
10/31/2012
|
|
2008
|
|
Rite Aid
|
|
Marion
|
|
OH
|
|
—
|
|
|
508
|
|
|
2,877
|
|
|
—
|
|
|
3,385
|
|
|
(960
|
)
|
|
11/13/2012
|
|
2006
|
|
Rite Aid
|
|
St. Marys
|
|
OH
|
|
—
|
|
|
581
|
|
|
2,322
|
|
|
—
|
|
|
2,903
|
|
|
(640
|
)
|
|
5/19/2014
|
|
2005
|
|
Rite Aid
|
|
Warren
|
|
OH
|
|
—
|
|
|
668
|
|
|
2,670
|
|
|
62
|
|
|
3,400
|
|
|
(756
|
)
|
|
5/19/2014
|
|
1999
|
|
Rite Aid
|
|
Wheelersburg
|
|
OH
|
|
—
|
|
|
361
|
|
|
1,444
|
|
|
65
|
|
|
1,870
|
|
|
(419
|
)
|
|
5/19/2014
|
|
1998
|
|
Rite Aid
|
|
Meadville
|
|
PA
|
|
—
|
|
|
193
|
|
|
2,521
|
|
|
—
|
|
|
2,714
|
|
|
(754
|
)
|
|
1/8/2014
|
|
1999
|
|
Rite Aid
|
|
Philadelphia
|
|
PA
|
|
—
|
|
|
633
|
|
|
2,531
|
|
|
—
|
|
|
3,164
|
|
|
(724
|
)
|
|
5/19/2014
|
|
1999
|
|
Rite Aid
|
|
Memphis
|
|
TN
|
|
—
|
|
|
266
|
|
|
1,062
|
|
|
54
|
|
|
1,382
|
|
|
(313
|
)
|
|
5/19/2014
|
|
2000
|
|
Rite Aid
|
|
Hayes
|
|
VA
|
|
—
|
|
|
812
|
|
|
3,247
|
|
|
—
|
|
|
4,059
|
|
|
(895
|
)
|
|
5/19/2014
|
|
2005
|
|
Road Ranger
|
|
Winnebago
|
|
IL
|
|
—
|
|
|
707
|
|
|
3,202
|
|
|
—
|
|
|
3,909
|
|
|
(901
|
)
|
|
2/7/2014
|
|
1998
|
|
Rockwell Collins
|
|
Sterling
|
|
VA
|
|
—
|
|
|
4,285
|
|
|
29,802
|
|
|
6,304
|
|
|
40,391
|
|
|
(6,382
|
)
|
|
6/30/2014
|
|
2011
|
|
Ross
|
|
Austin
|
|
TX
|
|
—
|
|
|
658
|
|
|
2,631
|
|
|
700
|
|
|
3,989
|
|
|
(920
|
)
|
|
5/19/2014
|
|
2002
|
|
Rubbermaid
|
|
Winfield
|
|
KS
|
|
—
|
|
|
819
|
|
|
15,555
|
|
|
—
|
|
|
16,374
|
|
|
(5,392
|
)
|
|
11/28/2012
|
|
2012
|
|
Rubbermaid
|
|
Winfield
|
|
KS
|
|
—
|
|
|
1,056
|
|
|
20,060
|
|
|
—
|
|
|
21,116
|
|
|
(7,386
|
)
|
|
4/25/2012
|
|
2008
|
|
Rubbermaid
|
|
Bowling Green
|
|
OH
|
|
—
|
|
|
714
|
|
|
13,564
|
|
|
—
|
|
|
14,278
|
|
|
(4,367
|
)
|
|
7/29/2013
|
|
2013
|
|
Rubbermaid
|
|
Brimfield
|
|
OH
|
|
—
|
|
|
1,552
|
|
|
29,495
|
|
|
—
|
|
|
31,047
|
|
|
(10,043
|
)
|
|
1/31/2013
|
|
2012
|
|
Ruby Tuesday
|
|
Dillon
|
|
CO
|
|
—
|
|
|
400
|
|
|
1,628
|
|
|
—
|
|
|
2,028
|
|
|
(490
|
)
|
|
6/27/2013
|
|
1995
|
|
Ruby Tuesday
|
|
Bartow
|
|
FL
|
|
—
|
|
|
270
|
|
|
1,916
|
|
|
—
|
|
|
2,186
|
|
|
(577
|
)
|
|
6/27/2013
|
|
1995
|
|
Ruby Tuesday
|
|
Somerset
|
|
KY
|
|
—
|
|
|
480
|
|
|
1,120
|
|
|
—
|
|
|
1,600
|
|
|
(337
|
)
|
|
6/27/2013
|
|
1995
|
|
Ryan's Buffet
|
|
Commerce
|
|
GA
|
|
—
|
|
|
962
|
|
|
1,470
|
|
|
(647
|
)
|
|
1,785
|
|
|
(284
|
)
|
|
2/7/2014
|
|
1996
|
|
Ryan's Buffet
|
|
Rome
|
|
GA
|
|
—
|
|
|
831
|
|
|
1,848
|
|
|
(919
|
)
|
|
1,760
|
|
|
(289
|
)
|
|
2/7/2014
|
|
1983
|
|
Ryan's Buffet
|
|
Asheville
|
|
NC
|
|
—
|
|
|
1,261
|
|
|
2,204
|
|
|
(1,179
|
)
|
|
2,286
|
|
|
(362
|
)
|
|
2/7/2014
|
|
1996
|
|
Ryan's Buffet
|
|
Clarksburg
|
|
WV
|
|
—
|
|
|
—
|
|
|
1,639
|
|
|
(1,305
|
)
|
|
334
|
|
|
(75
|
)
|
|
1/8/2014
|
|
2001
|
|
Salty's
|
|
Jasper
|
|
AL
|
|
—
|
|
|
140
|
|
|
219
|
|
|
—
|
|
|
359
|
|
|
(66
|
)
|
|
6/27/2013
|
|
1995
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Sam's Club
|
|
Hoover
|
|
AL
|
|
—
|
|
|
2,253
|
|
|
9,606
|
|
|
—
|
|
|
11,859
|
|
|
(2,296
|
)
|
|
2/7/2014
|
|
1989
|
|
Sam's Club
|
|
Colorado Springs
|
|
CO
|
|
—
|
|
|
3,347
|
|
|
12,652
|
|
|
—
|
|
|
15,999
|
|
|
(2,975
|
)
|
|
2/7/2014
|
|
1998
|
|
Sam's Club
|
|
Douglasville
|
|
GA
|
|
—
|
|
|
1,701
|
|
|
11,052
|
|
|
—
|
|
|
12,753
|
|
|
(2,423
|
)
|
|
2/7/2014
|
|
1999
|
|
Sam's Southern Eatery
|
|
Kennesaw
|
|
GA
|
|
—
|
|
|
210
|
|
|
46
|
|
|
—
|
|
|
256
|
|
|
(14
|
)
|
|
6/27/2013
|
|
1995
|
|
Santa Rosa Commons
|
|
Pace
|
|
FL
|
|
—
|
|
|
4,447
|
|
|
21,884
|
|
|
464
|
|
|
26,795
|
|
|
(5,178
|
)
|
|
2/7/2014
|
|
2008
|
|
Savers
|
|
Austin
|
|
TX
|
|
—
|
|
|
740
|
|
|
2,958
|
|
|
—
|
|
|
3,698
|
|
|
(755
|
)
|
|
5/19/2014
|
|
2002
|
|
Schlotzsky's
|
|
Colorado Springs
|
|
CO
|
|
—
|
|
|
530
|
|
|
530
|
|
|
—
|
|
|
1,060
|
|
|
(157
|
)
|
|
6/27/2013
|
|
1997
|
|
Schmitz & Schmitz
|
|
Gainesville
|
|
TX
|
|
—
|
|
|
29
|
|
|
1,950
|
|
|
—
|
|
|
1,979
|
|
|
(336
|
)
|
|
6/25/2014
|
|
1930
|
|
Schneider Electric
|
|
Foxboro
|
|
MA
|
|
—
|
|
|
11,784
|
|
|
—
|
|
|
27,888
|
|
|
39,672
|
|
|
(4,882
|
)
|
|
6/27/2014
|
|
1965
|
|
Scotts Company
|
|
Orrville
|
|
OH
|
|
—
|
|
|
278
|
|
|
2,502
|
|
|
—
|
|
|
2,780
|
|
|
(883
|
)
|
|
9/28/2012
|
|
1950
|
|
Scotts Company
|
|
Orrville
|
|
OH
|
|
—
|
|
|
611
|
|
|
1,134
|
|
|
—
|
|
|
1,745
|
|
|
(407
|
)
|
|
7/30/2012
|
|
1950
|
|
Scotts Company
|
|
Orrville
|
|
OH
|
|
—
|
|
|
609
|
|
|
11,576
|
|
|
—
|
|
|
12,185
|
|
|
(4,155
|
)
|
|
7/30/2012
|
|
2006
|
|
SCP Distributors
|
|
North Little Rock
|
|
AR
|
|
—
|
|
|
258
|
|
|
1,665
|
|
|
(9
|
)
|
|
1,914
|
|
|
(302
|
)
|
|
11/20/2014
|
|
2006
|
|
SCP Distributors
|
|
Knoxville
|
|
TN
|
|
—
|
|
|
251
|
|
|
900
|
|
|
189
|
|
|
1,340
|
|
|
(191
|
)
|
|
11/20/2014
|
|
2012
|
|
Sedgwick Claims Mgmt Services
|
|
Dublin
|
|
OH
|
|
—
|
|
|
945
|
|
|
8,520
|
|
|
—
|
|
|
9,465
|
|
|
(1,861
|
)
|
|
6/26/2014
|
|
1997
|
|
Select Energy Services
|
|
Damascus
|
|
AR
|
|
—
|
|
|
530
|
|
|
800
|
|
|
—
|
|
|
1,330
|
|
|
(306
|
)
|
|
6/12/2014
|
|
2009
|
|
Select Energy Services
|
|
Frierson
|
|
LA
|
|
—
|
|
|
260
|
|
|
4,954
|
|
|
—
|
|
|
5,214
|
|
|
(1,009
|
)
|
|
6/12/2014
|
|
2010
|
|
Select Energy Services
|
|
Alderson
|
|
OK
|
|
—
|
|
|
260
|
|
|
1,150
|
|
|
—
|
|
|
1,410
|
|
|
(294
|
)
|
|
6/12/2014
|
|
2008
|
|
Select Energy Services
|
|
Big Wells
|
|
TX
|
|
—
|
|
|
353
|
|
|
1,820
|
|
|
—
|
|
|
2,173
|
|
|
(374
|
)
|
|
6/12/2014
|
|
2011
|
|
Select Energy Services
|
|
Chireno
|
|
TX
|
|
—
|
|
|
388
|
|
|
5,470
|
|
|
—
|
|
|
5,858
|
|
|
(1,104
|
)
|
|
6/25/2014
|
|
2011
|
|
Select Energy Services
|
|
Cleburne
|
|
TX
|
|
—
|
|
|
154
|
|
|
2,333
|
|
|
—
|
|
|
2,487
|
|
|
(480
|
)
|
|
6/25/2014
|
|
2008
|
|
Select Energy Services
|
|
Dilley
|
|
TX
|
|
—
|
|
|
308
|
|
|
1,416
|
|
|
—
|
|
|
1,724
|
|
|
(304
|
)
|
|
6/25/2014
|
|
2012
|
|
Select Energy Services
|
|
Odessa
|
|
TX
|
|
—
|
|
|
460
|
|
|
1,998
|
|
|
—
|
|
|
2,458
|
|
|
(452
|
)
|
|
6/25/2014
|
|
1982
|
|
Shale Tank Truck
|
|
Cleburne
|
|
TX
|
|
—
|
|
|
476
|
|
|
547
|
|
|
—
|
|
|
1,023
|
|
|
(122
|
)
|
|
6/25/2014
|
|
2007
|
|
Shale Tank Truck
|
|
Midland
|
|
TX
|
|
—
|
|
|
757
|
|
|
939
|
|
|
—
|
|
|
1,696
|
|
|
(221
|
)
|
|
6/25/2014
|
|
2012
|
|
Sherwin-Williams
|
|
Angola
|
|
IN
|
|
—
|
|
|
249
|
|
|
996
|
|
|
—
|
|
|
1,245
|
|
|
(257
|
)
|
|
5/19/2014
|
|
2001
|
|
Sherwin-Williams
|
|
Muskegon
|
|
MI
|
|
—
|
|
|
187
|
|
|
1,524
|
|
|
—
|
|
|
1,711
|
|
|
(396
|
)
|
|
2/7/2014
|
|
2008
|
|
Sherwin-Williams
|
|
Ashtabula
|
|
OH
|
|
—
|
|
|
176
|
|
|
704
|
|
|
—
|
|
|
880
|
|
|
(148
|
)
|
|
5/19/2014
|
|
2003
|
|
Sherwin-Williams
|
|
Boardman
|
|
OH
|
|
—
|
|
|
206
|
|
|
825
|
|
|
—
|
|
|
1,031
|
|
|
(173
|
)
|
|
5/19/2014
|
|
2003
|
|
Shoney's
|
|
Gadsden
|
|
AL
|
|
—
|
|
|
220
|
|
|
707
|
|
|
—
|
|
|
927
|
|
|
(213
|
)
|
|
6/27/2013
|
|
1995
|
|
Shoney's
|
|
Oxford
|
|
AL
|
|
—
|
|
|
670
|
|
|
25
|
|
|
—
|
|
|
695
|
|
|
(8
|
)
|
|
6/27/2013
|
|
1995
|
|
Shoney's
|
|
Grayson
|
|
KY
|
|
—
|
|
|
420
|
|
|
406
|
|
|
—
|
|
|
826
|
|
|
(122
|
)
|
|
6/27/2013
|
|
1995
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Shoney's
|
|
Grenada
|
|
MS
|
|
—
|
|
|
270
|
|
|
809
|
|
|
—
|
|
|
1,079
|
|
|
(227
|
)
|
|
7/31/2013
|
|
1995
|
|
Shoney's
|
|
Hattiesburg
|
|
MS
|
|
—
|
|
|
730
|
|
|
618
|
|
|
—
|
|
|
1,348
|
|
|
(186
|
)
|
|
6/27/2013
|
|
1995
|
|
Shoney's
|
|
Jackson
|
|
MS
|
|
—
|
|
|
360
|
|
|
572
|
|
|
—
|
|
|
932
|
|
|
(172
|
)
|
|
6/27/2013
|
|
1995
|
|
Shoney's
|
|
Summerville
|
|
SC
|
|
—
|
|
|
350
|
|
|
800
|
|
|
—
|
|
|
1,150
|
|
|
(241
|
)
|
|
6/27/2013
|
|
1995
|
|
Shoney's
|
|
Cookeville
|
|
TN
|
|
—
|
|
|
510
|
|
|
760
|
|
|
—
|
|
|
1,270
|
|
|
(229
|
)
|
|
6/27/2013
|
|
1995
|
|
Shoney's
|
|
Lawrenceburg
|
|
TN
|
|
—
|
|
|
330
|
|
|
873
|
|
|
—
|
|
|
1,203
|
|
|
(263
|
)
|
|
6/27/2013
|
|
1995
|
|
Shoney's
|
|
Charleston
|
|
WV
|
|
—
|
|
|
190
|
|
|
543
|
|
|
—
|
|
|
733
|
|
|
(164
|
)
|
|
6/27/2013
|
|
1995
|
|
Shoney's
|
|
Lewisburg
|
|
WV
|
|
—
|
|
|
110
|
|
|
642
|
|
|
—
|
|
|
752
|
|
|
(193
|
)
|
|
6/27/2013
|
|
1995
|
|
Shoney's
|
|
Princeton
|
|
WV
|
|
—
|
|
|
90
|
|
|
593
|
|
|
—
|
|
|
683
|
|
|
(179
|
)
|
|
6/27/2013
|
|
1995
|
|
Shoney's
|
|
Ripley
|
|
WV
|
|
—
|
|
|
200
|
|
|
599
|
|
|
—
|
|
|
799
|
|
|
(180
|
)
|
|
6/27/2013
|
|
1995
|
|
Shopko Hometown
|
|
L'Anse
|
|
MI
|
|
—
|
|
|
382
|
|
|
1,736
|
|
|
—
|
|
|
2,118
|
|
|
(473
|
)
|
|
5/13/2014
|
|
2009
|
|
Sierra Pines
|
|
The Woodlands
|
|
TX
|
|
14,036
|
|
|
5,219
|
|
|
19,196
|
|
|
7,233
|
|
|
31,648
|
|
|
(3,095
|
)
|
|
11/5/2013
|
|
2014
|
|
SiteOne
|
|
Homer Glen
|
|
IL
|
|
—
|
|
|
929
|
|
|
893
|
|
|
—
|
|
|
1,822
|
|
|
(32
|
)
|
|
5/29/2018
|
|
1960
|
|
SiteOne
|
|
Park City
|
|
IL
|
|
—
|
|
|
932
|
|
|
744
|
|
|
—
|
|
|
1,676
|
|
|
(24
|
)
|
|
5/29/2018
|
|
1988
|
|
SiteOne
|
|
Pingree Grove
|
|
IL
|
|
—
|
|
|
1,281
|
|
|
1,161
|
|
|
—
|
|
|
2,442
|
|
|
(35
|
)
|
|
5/29/2018
|
|
2018
|
|
Smokey Bones
|
|
Morrow
|
|
GA
|
|
—
|
|
|
390
|
|
|
2,184
|
|
|
—
|
|
|
2,574
|
|
|
(658
|
)
|
|
6/27/2013
|
|
1995
|
|
Smokey Bones
|
|
Pittsburgh
|
|
PA
|
|
—
|
|
|
1,490
|
|
|
390
|
|
|
—
|
|
|
1,880
|
|
|
(146
|
)
|
|
7/28/2014
|
|
2000
|
|
Sonic Drive-In
|
|
Wadesboro
|
|
NC
|
|
—
|
|
|
137
|
|
|
266
|
|
|
—
|
|
|
403
|
|
|
(79
|
)
|
|
6/27/2013
|
|
2007
|
|
Sonny's Real Pit BBQ
|
|
Venice
|
|
FL
|
|
—
|
|
|
338
|
|
|
507
|
|
|
—
|
|
|
845
|
|
|
(158
|
)
|
|
7/31/2013
|
|
1978
|
|
Sonny's Real Pit BBQ
|
|
Athens
|
|
GA
|
|
—
|
|
|
460
|
|
|
1,280
|
|
|
—
|
|
|
1,740
|
|
|
(385
|
)
|
|
6/27/2013
|
|
1995
|
|
Sonny's Real Pit BBQ
|
|
Conyers
|
|
GA
|
|
—
|
|
|
450
|
|
|
663
|
|
|
—
|
|
|
1,113
|
|
|
(200
|
)
|
|
6/27/2013
|
|
1995
|
|
Sonny's Real Pit BBQ
|
|
Marietta
|
|
GA
|
|
—
|
|
|
290
|
|
|
1,772
|
|
|
400
|
|
|
2,462
|
|
|
(546
|
)
|
|
6/27/2013
|
|
1995
|
|
Southern Kitchen
|
|
Prattville
|
|
AL
|
|
—
|
|
|
1,038
|
|
|
1,802
|
|
|
(1,871
|
)
|
|
969
|
|
|
(125
|
)
|
|
2/7/2014
|
|
1997
|
|
Sovereign Bank
|
|
Linden
|
|
NJ
|
|
—
|
|
|
601
|
|
|
2,329
|
|
|
—
|
|
|
2,930
|
|
|
(646
|
)
|
|
1/8/2014
|
|
1945
|
|
Sovereign Bank
|
|
Kennett Square
|
|
PA
|
|
—
|
|
|
837
|
|
|
2,412
|
|
|
—
|
|
|
3,249
|
|
|
(672
|
)
|
|
1/8/2014
|
|
1963
|
|
Spaghetti Warehouse
|
|
Arlington
|
|
TX
|
|
—
|
|
|
630
|
|
|
1,400
|
|
|
—
|
|
|
2,030
|
|
|
(421
|
)
|
|
6/27/2013
|
|
1995
|
|
Spaghetti Warehouse
|
|
Dallas
|
|
TX
|
|
—
|
|
|
810
|
|
|
1,656
|
|
|
—
|
|
|
2,466
|
|
|
(499
|
)
|
|
6/27/2013
|
|
1995
|
|
Spaghetti Warehouse
|
|
San Antonio
|
|
TX
|
|
—
|
|
|
1,140
|
|
|
1,434
|
|
|
(1,063
|
)
|
|
1,511
|
|
|
(96
|
)
|
|
6/27/2013
|
|
1995
|
|
Sprouts
|
|
Centennial
|
|
CO
|
|
—
|
|
|
1,581
|
|
|
6,394
|
|
|
—
|
|
|
7,975
|
|
|
(1,771
|
)
|
|
2/7/2014
|
|
2009
|
|
St. Luke's Urgent Care
|
|
Creve Coeur
|
|
MO
|
|
—
|
|
|
1,644
|
|
|
4,497
|
|
|
—
|
|
|
6,141
|
|
|
(1,286
|
)
|
|
2/7/2014
|
|
2010
|
|
Staples
|
|
Pensacola
|
|
FL
|
|
—
|
|
|
1,539
|
|
|
3,354
|
|
|
—
|
|
|
4,893
|
|
|
(752
|
)
|
|
2/7/2014
|
|
2010
|
|
Staples
|
|
Helena
|
|
MT
|
|
—
|
|
|
1,159
|
|
|
2,452
|
|
|
—
|
|
|
3,611
|
|
|
(585
|
)
|
|
2/7/2014
|
|
2012
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Staples
|
|
Houston
|
|
TX
|
|
1,815
|
|
|
1,169
|
|
|
3,192
|
|
|
—
|
|
|
4,361
|
|
|
(719
|
)
|
|
2/7/2014
|
|
2008
|
|
Starbucks
|
|
Las Vegas
|
|
NV
|
|
—
|
|
|
680
|
|
|
1,533
|
|
|
150
|
|
|
2,363
|
|
|
(456
|
)
|
|
6/27/2013
|
|
1995
|
|
State of Colorado
|
|
Longmont
|
|
CO
|
|
—
|
|
|
1,150
|
|
|
9,067
|
|
|
4,341
|
|
|
14,558
|
|
|
(3,594
|
)
|
|
1/8/2014
|
|
1988
|
|
Steak 'n Shake
|
|
Tampa
|
|
FL
|
|
—
|
|
|
951
|
|
|
—
|
|
|
785
|
|
|
1,736
|
|
|
(73
|
)
|
|
7/31/2013
|
|
1999
|
|
Stearns Crossing
|
|
Bartlett
|
|
IL
|
|
7,060
|
|
|
4,437
|
|
|
5,970
|
|
|
681
|
|
|
11,088
|
|
|
(1,889
|
)
|
|
2/7/2014
|
|
1999
|
|
Stop & Shop
|
|
Cranston
|
|
RI
|
|
—
|
|
|
4,309
|
|
|
—
|
|
|
—
|
|
|
4,309
|
|
|
—
|
|
|
2/7/2014
|
|
2011
|
|
Stripes
|
|
Portales
|
|
NM
|
|
—
|
|
|
306
|
|
|
2,595
|
|
|
—
|
|
|
2,901
|
|
|
(767
|
)
|
|
2/7/2014
|
|
2010
|
|
Stripes
|
|
Andrews
|
|
TX
|
|
—
|
|
|
406
|
|
|
2,302
|
|
|
—
|
|
|
2,708
|
|
|
(703
|
)
|
|
2/15/2013
|
|
2008
|
|
Stripes
|
|
Brady
|
|
TX
|
|
—
|
|
|
203
|
|
|
3,205
|
|
|
—
|
|
|
3,408
|
|
|
(870
|
)
|
|
2/7/2014
|
|
2007
|
|
Stripes
|
|
Brownsville
|
|
TX
|
|
—
|
|
|
613
|
|
|
3,195
|
|
|
—
|
|
|
3,808
|
|
|
(889
|
)
|
|
2/7/2014
|
|
2007
|
|
Stripes
|
|
Carrizo Springs
|
|
TX
|
|
—
|
|
|
496
|
|
|
2,526
|
|
|
—
|
|
|
3,022
|
|
|
(767
|
)
|
|
2/7/2014
|
|
2010
|
|
Stripes
|
|
Corpus Christi
|
|
TX
|
|
—
|
|
|
681
|
|
|
2,047
|
|
|
—
|
|
|
2,728
|
|
|
(580
|
)
|
|
2/7/2014
|
|
2007
|
|
Stripes
|
|
Corpus Christi
|
|
TX
|
|
—
|
|
|
1,011
|
|
|
3,125
|
|
|
—
|
|
|
4,136
|
|
|
(875
|
)
|
|
2/7/2014
|
|
2007
|
|
Stripes
|
|
Corpus Christi
|
|
TX
|
|
—
|
|
|
803
|
|
|
3,109
|
|
|
—
|
|
|
3,912
|
|
|
(872
|
)
|
|
2/7/2014
|
|
2007
|
|
Stripes
|
|
Eagle Pass
|
|
TX
|
|
—
|
|
|
762
|
|
|
2,453
|
|
|
—
|
|
|
3,215
|
|
|
(698
|
)
|
|
2/7/2014
|
|
2009
|
|
Stripes
|
|
Edinburg
|
|
TX
|
|
—
|
|
|
1,286
|
|
|
1,546
|
|
|
—
|
|
|
2,832
|
|
|
(443
|
)
|
|
2/7/2014
|
|
1999
|
|
Stripes
|
|
Edinburg
|
|
TX
|
|
—
|
|
|
488
|
|
|
2,499
|
|
|
—
|
|
|
2,987
|
|
|
(752
|
)
|
|
2/7/2014
|
|
2007
|
|
Stripes
|
|
Edinburg
|
|
TX
|
|
—
|
|
|
450
|
|
|
2,818
|
|
|
—
|
|
|
3,268
|
|
|
(710
|
)
|
|
2/7/2014
|
|
2007
|
|
Stripes
|
|
Fort Stockton
|
|
TX
|
|
—
|
|
|
1,237
|
|
|
3,812
|
|
|
—
|
|
|
5,049
|
|
|
(1,248
|
)
|
|
2/7/2014
|
|
2010
|
|
Stripes
|
|
Haskell
|
|
TX
|
|
—
|
|
|
143
|
|
|
2,554
|
|
|
—
|
|
|
2,697
|
|
|
(750
|
)
|
|
2/7/2014
|
|
2010
|
|
Stripes
|
|
Houston
|
|
TX
|
|
—
|
|
|
1,204
|
|
|
2,069
|
|
|
—
|
|
|
3,273
|
|
|
(566
|
)
|
|
2/7/2014
|
|
2007
|
|
Stripes
|
|
Laredo
|
|
TX
|
|
—
|
|
|
581
|
|
|
2,367
|
|
|
—
|
|
|
2,948
|
|
|
(708
|
)
|
|
2/7/2014
|
|
2010
|
|
Stripes
|
|
Laredo
|
|
TX
|
|
—
|
|
|
626
|
|
|
2,338
|
|
|
—
|
|
|
2,964
|
|
|
(713
|
)
|
|
2/7/2014
|
|
2010
|
|
Stripes
|
|
Midland
|
|
TX
|
|
—
|
|
|
1,098
|
|
|
4,857
|
|
|
—
|
|
|
5,955
|
|
|
(1,346
|
)
|
|
2/7/2014
|
|
2006
|
|
Stripes
|
|
Mission
|
|
TX
|
|
—
|
|
|
742
|
|
|
550
|
|
|
—
|
|
|
1,292
|
|
|
(147
|
)
|
|
2/7/2014
|
|
1986
|
|
Stripes
|
|
Mission
|
|
TX
|
|
—
|
|
|
1,007
|
|
|
3,178
|
|
|
(33
|
)
|
|
4,152
|
|
|
(830
|
)
|
|
2/7/2014
|
|
2003
|
|
Stripes
|
|
Odessa
|
|
TX
|
|
—
|
|
|
301
|
|
|
2,895
|
|
|
—
|
|
|
3,196
|
|
|
(814
|
)
|
|
2/7/2014
|
|
2011
|
|
Stripes
|
|
Odessa
|
|
TX
|
|
—
|
|
|
803
|
|
|
3,596
|
|
|
—
|
|
|
4,399
|
|
|
(1,453
|
)
|
|
2/7/2014
|
|
1998
|
|
Stripes
|
|
Ranchito
|
|
TX
|
|
—
|
|
|
498
|
|
|
2,671
|
|
|
—
|
|
|
3,169
|
|
|
(739
|
)
|
|
2/7/2014
|
|
2010
|
|
Stripes
|
|
San Angelo
|
|
TX
|
|
—
|
|
|
772
|
|
|
4,025
|
|
|
—
|
|
|
4,797
|
|
|
(1,119
|
)
|
|
2/7/2014
|
|
1997
|
|
Stripes
|
|
San Angelo
|
|
TX
|
|
—
|
|
|
1,006
|
|
|
3,277
|
|
|
—
|
|
|
4,283
|
|
|
(916
|
)
|
|
2/7/2014
|
|
2007
|
|
Subway
|
|
Knoxville
|
|
TN
|
|
—
|
|
|
160
|
|
|
349
|
|
|
—
|
|
|
509
|
|
|
(102
|
)
|
|
6/27/2013
|
|
1995
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Sun Trust Bank
|
|
Coral Springs
|
|
FL
|
|
—
|
|
|
654
|
|
|
1,525
|
|
|
—
|
|
|
2,179
|
|
|
(438
|
)
|
|
4/12/2013
|
|
1996
|
|
Sun Trust Bank
|
|
Destin
|
|
FL
|
|
—
|
|
|
572
|
|
|
1,717
|
|
|
—
|
|
|
2,289
|
|
|
(494
|
)
|
|
4/12/2013
|
|
1998
|
|
Sun Trust Bank
|
|
Dunedin
|
|
FL
|
|
—
|
|
|
479
|
|
|
1,917
|
|
|
—
|
|
|
2,396
|
|
|
(555
|
)
|
|
3/22/2013
|
|
1995
|
|
Sun Trust Bank
|
|
Dunnellon
|
|
FL
|
|
—
|
|
|
82
|
|
|
463
|
|
|
—
|
|
|
545
|
|
|
(134
|
)
|
|
3/22/2013
|
|
1980
|
|
Sun Trust Bank
|
|
Lakeland
|
|
FL
|
|
—
|
|
|
598
|
|
|
1,110
|
|
|
—
|
|
|
1,708
|
|
|
(319
|
)
|
|
4/12/2013
|
|
1988
|
|
Sun Trust Bank
|
|
North Port
|
|
FL
|
|
—
|
|
|
460
|
|
|
1,381
|
|
|
—
|
|
|
1,841
|
|
|
(400
|
)
|
|
3/22/2013
|
|
1982
|
|
Sun Trust Bank
|
|
Palm Harbor
|
|
FL
|
|
—
|
|
|
535
|
|
|
1,249
|
|
|
—
|
|
|
1,784
|
|
|
(359
|
)
|
|
4/12/2013
|
|
1994
|
|
Sun Trust Bank
|
|
Plant City
|
|
FL
|
|
—
|
|
|
751
|
|
|
1,753
|
|
|
—
|
|
|
2,504
|
|
|
(508
|
)
|
|
3/22/2013
|
|
2000
|
|
Sun Trust Bank
|
|
Port Orange
|
|
FL
|
|
—
|
|
|
590
|
|
|
1,095
|
|
|
—
|
|
|
1,685
|
|
|
(317
|
)
|
|
3/22/2013
|
|
1989
|
|
Sun Trust Bank
|
|
Port Orange
|
|
FL
|
|
—
|
|
|
563
|
|
|
1,314
|
|
|
—
|
|
|
1,877
|
|
|
(381
|
)
|
|
3/22/2013
|
|
1982
|
|
Sun Trust Bank
|
|
S. Daytona Beach
|
|
FL
|
|
—
|
|
|
592
|
|
|
1,099
|
|
|
—
|
|
|
1,691
|
|
|
(316
|
)
|
|
4/12/2013
|
|
1985
|
|
Sun Trust Bank
|
|
West Palm Beach
|
|
FL
|
|
—
|
|
|
1,026
|
|
|
1,026
|
|
|
—
|
|
|
2,052
|
|
|
(297
|
)
|
|
3/22/2013
|
|
1981
|
|
Sun Trust Bank
|
|
Atlanta
|
|
GA
|
|
—
|
|
|
1,018
|
|
|
1,527
|
|
|
—
|
|
|
2,545
|
|
|
(439
|
)
|
|
4/12/2013
|
|
1965
|
|
Sun Trust Bank
|
|
Atlanta
|
|
GA
|
|
—
|
|
|
1,435
|
|
|
478
|
|
|
—
|
|
|
1,913
|
|
|
(138
|
)
|
|
4/12/2013
|
|
1970
|
|
Sun Trust Bank
|
|
Dunwoody
|
|
GA
|
|
—
|
|
|
1,784
|
|
|
1,460
|
|
|
—
|
|
|
3,244
|
|
|
(423
|
)
|
|
3/22/2013
|
|
1972
|
|
Sun Trust Bank
|
|
Jesup
|
|
GA
|
|
—
|
|
|
184
|
|
|
1,657
|
|
|
—
|
|
|
1,841
|
|
|
(480
|
)
|
|
3/22/2013
|
|
1964
|
|
Sun Trust Bank
|
|
St. Simons Island
|
|
GA
|
|
—
|
|
|
1,363
|
|
|
734
|
|
|
—
|
|
|
2,097
|
|
|
(213
|
)
|
|
3/22/2013
|
|
1975
|
|
Sun Trust Bank
|
|
Annapolis
|
|
MD
|
|
—
|
|
|
2,653
|
|
|
2,170
|
|
|
—
|
|
|
4,823
|
|
|
(609
|
)
|
|
7/23/2013
|
|
1976
|
|
Sun Trust Bank
|
|
Ellicott City
|
|
MD
|
|
—
|
|
|
1,728
|
|
|
931
|
|
|
—
|
|
|
2,659
|
|
|
(270
|
)
|
|
3/22/2013
|
|
1975
|
|
Sun Trust Bank
|
|
Frederick
|
|
MD
|
|
—
|
|
|
991
|
|
|
991
|
|
|
—
|
|
|
1,982
|
|
|
(285
|
)
|
|
4/26/2013
|
|
1880
|
|
Sun Trust Bank
|
|
Waldorf
|
|
MD
|
|
—
|
|
|
523
|
|
|
2,962
|
|
|
—
|
|
|
3,485
|
|
|
(858
|
)
|
|
3/22/2013
|
|
1964
|
|
Sun Trust Bank
|
|
Belmont
|
|
NC
|
|
—
|
|
|
616
|
|
|
924
|
|
|
—
|
|
|
1,540
|
|
|
(268
|
)
|
|
3/22/2013
|
|
1970
|
|
Sun Trust Bank
|
|
Carrboro
|
|
NC
|
|
—
|
|
|
512
|
|
|
512
|
|
|
—
|
|
|
1,024
|
|
|
(147
|
)
|
|
4/12/2013
|
|
1980
|
|
Sun Trust Bank
|
|
Concord
|
|
NC
|
|
—
|
|
|
707
|
|
|
707
|
|
|
—
|
|
|
1,414
|
|
|
(203
|
)
|
|
4/12/2013
|
|
1988
|
|
Sun Trust Bank
|
|
Durham
|
|
NC
|
|
—
|
|
|
747
|
|
|
1,388
|
|
|
—
|
|
|
2,135
|
|
|
(399
|
)
|
|
4/12/2013
|
|
1973
|
|
Sun Trust Bank
|
|
Greensboro
|
|
NC
|
|
—
|
|
|
403
|
|
|
748
|
|
|
—
|
|
|
1,151
|
|
|
(215
|
)
|
|
4/12/2013
|
|
1962
|
|
Sun Trust Bank
|
|
Lexington
|
|
NC
|
|
—
|
|
|
447
|
|
|
831
|
|
|
—
|
|
|
1,278
|
|
|
(239
|
)
|
|
4/12/2013
|
|
2001
|
|
Sun Trust Bank
|
|
Matthews
|
|
NC
|
|
—
|
|
|
382
|
|
|
382
|
|
|
—
|
|
|
764
|
|
|
(111
|
)
|
|
3/22/2013
|
|
1971
|
|
Sun Trust Bank
|
|
Mocksville
|
|
NC
|
|
—
|
|
|
978
|
|
|
2,933
|
|
|
—
|
|
|
3,911
|
|
|
(850
|
)
|
|
3/22/2013
|
|
2000
|
|
Sun Trust Bank
|
|
Raleigh
|
|
NC
|
|
—
|
|
|
658
|
|
|
658
|
|
|
—
|
|
|
1,316
|
|
|
(191
|
)
|
|
3/22/2013
|
|
1977
|
|
Sun Trust Bank
|
|
Chattanooga
|
|
TN
|
|
—
|
|
|
223
|
|
|
1,263
|
|
|
—
|
|
|
1,486
|
|
|
(366
|
)
|
|
3/22/2013
|
|
1953
|
|
Sun Trust Bank
|
|
Madison
|
|
TN
|
|
—
|
|
|
286
|
|
|
1,143
|
|
|
—
|
|
|
1,429
|
|
|
(331
|
)
|
|
3/22/2013
|
|
1953
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Sun Trust Bank
|
|
Nashville
|
|
TN
|
|
—
|
|
|
567
|
|
|
305
|
|
|
—
|
|
|
872
|
|
|
(86
|
)
|
|
7/23/2013
|
|
1954
|
|
Sun Trust Bank
|
|
Nashville
|
|
TN
|
|
—
|
|
|
1,598
|
|
|
1,308
|
|
|
—
|
|
|
2,906
|
|
|
(376
|
)
|
|
4/12/2013
|
|
1992
|
|
Sun Trust Bank
|
|
Nashville
|
|
TN
|
|
—
|
|
|
613
|
|
|
613
|
|
|
—
|
|
|
1,226
|
|
|
(176
|
)
|
|
4/12/2013
|
|
1970
|
|
Sun Trust Bank
|
|
Cheriton
|
|
VA
|
|
—
|
|
|
90
|
|
|
510
|
|
|
—
|
|
|
600
|
|
|
(148
|
)
|
|
3/22/2013
|
|
1975
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Sun Trust Bank
|
|
Lynchburg
|
|
VA
|
|
—
|
|
|
251
|
|
|
466
|
|
|
—
|
|
|
717
|
|
|
(135
|
)
|
|
3/22/2013
|
|
1973
|
|
Sun Trust Bank
|
|
Petersburg
|
|
VA
|
|
—
|
|
|
102
|
|
|
306
|
|
|
—
|
|
|
408
|
|
|
(88
|
)
|
|
4/12/2013
|
|
1975
|
|
Sun Trust Bank
|
|
Richmond
|
|
VA
|
|
—
|
|
|
277
|
|
|
416
|
|
|
—
|
|
|
693
|
|
|
(120
|
)
|
|
3/22/2013
|
|
1959
|
|
Sun Trust Bank
|
|
Richmond
|
|
VA
|
|
—
|
|
|
224
|
|
|
2,012
|
|
|
—
|
|
|
2,236
|
|
|
(578
|
)
|
|
4/12/2013
|
|
1909
|
|
Sun Trust Bank
|
|
Rocky Mount
|
|
VA
|
|
—
|
|
|
265
|
|
|
1,504
|
|
|
—
|
|
|
1,769
|
|
|
(429
|
)
|
|
5/22/2013
|
|
1961
|
|
Sunbelt Rentals
|
|
Mabelvale
|
|
AR
|
|
—
|
|
|
240
|
|
|
894
|
|
|
—
|
|
|
1,134
|
|
|
(205
|
)
|
|
6/4/2014
|
|
2006
|
|
Sunbelt Rentals
|
|
Memphis
|
|
TN
|
|
—
|
|
|
365
|
|
|
929
|
|
|
128
|
|
|
1,422
|
|
|
(226
|
)
|
|
9/26/2014
|
|
1995
|
|
Sunoco
|
|
Merritt Island
|
|
FL
|
|
—
|
|
|
540
|
|
|
2,162
|
|
|
—
|
|
|
2,702
|
|
|
(454
|
)
|
|
5/19/2014
|
|
2009
|
|
Sunset Valley Homestead
|
|
Sunset Valley
|
|
TX
|
|
16,650
|
|
|
14,283
|
|
|
28,351
|
|
|
297
|
|
|
42,931
|
|
|
(6,941
|
)
|
|
2/7/2014
|
|
2007
|
|
SuperAmerica
|
|
Foley
|
|
MN
|
|
—
|
|
|
72
|
|
|
276
|
|
|
—
|
|
|
348
|
|
|
(18
|
)
|
|
3/27/2017
|
|
1984
|
|
SuperAmerica
|
|
Pequot Lakes
|
|
MN
|
|
—
|
|
|
158
|
|
|
1,489
|
|
|
—
|
|
|
1,647
|
|
|
(96
|
)
|
|
3/27/2017
|
|
1983
|
|
SuperAmerica
|
|
Pierz
|
|
MN
|
|
—
|
|
|
67
|
|
|
411
|
|
|
—
|
|
|
478
|
|
|
(25
|
)
|
|
3/27/2017
|
|
1996
|
|
SuperAmerica
|
|
Sartell
|
|
MN
|
|
—
|
|
|
718
|
|
|
486
|
|
|
—
|
|
|
1,204
|
|
|
(28
|
)
|
|
3/27/2017
|
|
2000
|
|
SuperAmerica
|
|
Sauk Rapids
|
|
MN
|
|
—
|
|
|
419
|
|
|
753
|
|
|
—
|
|
|
1,172
|
|
|
(46
|
)
|
|
3/27/2017
|
|
1997
|
|
SuperAmerica
|
|
St. Cloud
|
|
MN
|
|
—
|
|
|
582
|
|
|
657
|
|
|
—
|
|
|
1,239
|
|
|
(42
|
)
|
|
3/27/2017
|
|
1987
|
|
SuperAmerica
|
|
St. Cloud
|
|
MN
|
|
—
|
|
|
104
|
|
|
136
|
|
|
—
|
|
|
240
|
|
|
(8
|
)
|
|
3/27/2017
|
|
1922
|
|
SuperAmerica
|
|
St. Cloud
|
|
MN
|
|
—
|
|
|
126
|
|
|
151
|
|
|
—
|
|
|
277
|
|
|
(10
|
)
|
|
3/27/2017
|
|
1968
|
|
SuperAmerica
|
|
St. Cloud
|
|
MN
|
|
—
|
|
|
330
|
|
|
365
|
|
|
—
|
|
|
695
|
|
|
(23
|
)
|
|
3/27/2017
|
|
1984
|
|
SuperAmerica
|
|
St. Cloud
|
|
MN
|
|
—
|
|
|
361
|
|
|
433
|
|
|
—
|
|
|
794
|
|
|
(28
|
)
|
|
3/27/2017
|
|
1987
|
|
SuperAmerica
|
|
Waite Park
|
|
MN
|
|
—
|
|
|
316
|
|
|
333
|
|
|
—
|
|
|
649
|
|
|
(20
|
)
|
|
3/27/2017
|
|
1999
|
|
SuperAmerica
|
|
Waite Park
|
|
MN
|
|
—
|
|
|
770
|
|
|
503
|
|
|
—
|
|
|
1,273
|
|
|
(31
|
)
|
|
3/27/2017
|
|
1999
|
|
Superior Energy Services
|
|
Gainesville
|
|
TX
|
|
—
|
|
|
284
|
|
|
10,475
|
|
|
3
|
|
|
10,762
|
|
|
(6,935
|
)
|
|
7/24/2014
|
|
1982
|
|
Sweet Tomato
|
|
Coral Springs
|
|
FL
|
|
—
|
|
|
790
|
|
|
1,625
|
|
|
—
|
|
|
2,415
|
|
|
(489
|
)
|
|
6/27/2013
|
|
1995
|
|
Synovus Bank
|
|
Tampa
|
|
FL
|
|
—
|
|
|
985
|
|
|
2,298
|
|
|
—
|
|
|
3,283
|
|
|
(682
|
)
|
|
12/31/2012
|
|
1959
|
|
Sysmex
|
|
Lincolnshire
|
|
IL
|
|
22,500
|
|
|
4,143
|
|
|
36,987
|
|
|
5
|
|
|
41,135
|
|
|
(8,787
|
)
|
|
2/7/2014
|
|
2010
|
|
Taco Bell
|
|
Albertville
|
|
AL
|
|
—
|
|
|
419
|
|
|
778
|
|
|
—
|
|
|
1,197
|
|
|
(218
|
)
|
|
7/31/2013
|
|
1995
|
|
Taco Bell
|
|
Cullman
|
|
AL
|
|
—
|
|
|
375
|
|
|
1,053
|
|
|
—
|
|
|
1,428
|
|
|
(312
|
)
|
|
6/27/2013
|
|
1995
|
|
Taco Bell
|
|
Daphne
|
|
AL
|
|
—
|
|
|
180
|
|
|
1,278
|
|
|
—
|
|
|
1,458
|
|
|
(375
|
)
|
|
6/27/2013
|
|
1995
|
|
Taco Bell
|
|
Dora
|
|
AL
|
|
—
|
|
|
348
|
|
|
813
|
|
|
—
|
|
|
1,161
|
|
|
(228
|
)
|
|
7/31/2013
|
|
1995
|
|
Taco Bell
|
|
Foley
|
|
AL
|
|
—
|
|
|
360
|
|
|
1,460
|
|
|
—
|
|
|
1,820
|
|
|
(428
|
)
|
|
6/27/2013
|
|
1995
|
|
Taco Bell
|
|
Hartselle
|
|
AL
|
|
—
|
|
|
378
|
|
|
781
|
|
|
—
|
|
|
1,159
|
|
|
(231
|
)
|
|
6/27/2013
|
|
1995
|
|
Taco Bell
|
|
Jasper
|
|
AL
|
|
—
|
|
|
445
|
|
|
814
|
|
|
—
|
|
|
1,259
|
|
|
(241
|
)
|
|
6/27/2013
|
|
1995
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Taco Bell
|
|
Mobile
|
|
AL
|
|
—
|
|
|
160
|
|
|
1,973
|
|
|
—
|
|
|
2,133
|
|
|
(579
|
)
|
|
6/27/2013
|
|
1995
|
|
Taco Bell
|
|
Saraland
|
|
AL
|
|
—
|
|
|
150
|
|
|
1,063
|
|
|
—
|
|
|
1,213
|
|
|
(312
|
)
|
|
6/27/2013
|
|
1995
|
|
Taco Bell
|
|
Warrior
|
|
AL
|
|
—
|
|
|
364
|
|
|
675
|
|
|
—
|
|
|
1,039
|
|
|
(189
|
)
|
|
7/31/2013
|
|
1995
|
|
Taco Bell
|
|
Winfield
|
|
AL
|
|
—
|
|
|
278
|
|
|
834
|
|
|
—
|
|
|
1,112
|
|
|
(234
|
)
|
|
7/31/2013
|
|
1995
|
|
Taco Bell
|
|
Corona
|
|
CA
|
|
—
|
|
|
306
|
|
|
1,138
|
|
|
—
|
|
|
1,444
|
|
|
(337
|
)
|
|
6/27/2013
|
|
1990
|
|
Taco Bell
|
|
Fairfield
|
|
CA
|
|
—
|
|
|
500
|
|
|
1,327
|
|
|
—
|
|
|
1,827
|
|
|
(393
|
)
|
|
6/27/2013
|
|
1985
|
|
Taco Bell
|
|
Fontana
|
|
CA
|
|
—
|
|
|
524
|
|
|
1,016
|
|
|
—
|
|
|
1,540
|
|
|
(301
|
)
|
|
6/27/2013
|
|
1992
|
|
Taco Bell
|
|
Montclair
|
|
CA
|
|
—
|
|
|
322
|
|
|
900
|
|
|
—
|
|
|
1,222
|
|
|
(267
|
)
|
|
6/27/2013
|
|
1996
|
|
Taco Bell
|
|
Moreno Valley
|
|
CA
|
|
—
|
|
|
367
|
|
|
998
|
|
|
—
|
|
|
1,365
|
|
|
(296
|
)
|
|
6/27/2013
|
|
1992
|
|
Taco Bell
|
|
Rancho Cucamonga
|
|
CA
|
|
—
|
|
|
415
|
|
|
1,210
|
|
|
—
|
|
|
1,625
|
|
|
(359
|
)
|
|
6/27/2013
|
|
1992
|
|
Taco Bell
|
|
Rubidoux
|
|
CA
|
|
—
|
|
|
415
|
|
|
1,223
|
|
|
—
|
|
|
1,638
|
|
|
(362
|
)
|
|
6/27/2013
|
|
1992
|
|
Taco Bell
|
|
Suisun City
|
|
CA
|
|
—
|
|
|
355
|
|
|
1,419
|
|
|
—
|
|
|
1,774
|
|
|
(398
|
)
|
|
7/31/2013
|
|
1986
|
|
Taco Bell
|
|
Vacaville
|
|
CA
|
|
—
|
|
|
522
|
|
|
1,513
|
|
|
—
|
|
|
2,035
|
|
|
(448
|
)
|
|
6/27/2013
|
|
1985
|
|
Taco Bell
|
|
Vacaville
|
|
CA
|
|
—
|
|
|
1,184
|
|
|
1,375
|
|
|
—
|
|
|
2,559
|
|
|
(407
|
)
|
|
6/27/2013
|
|
1994
|
|
Taco Bell
|
|
Jacksonville
|
|
FL
|
|
—
|
|
|
440
|
|
|
1,167
|
|
|
—
|
|
|
1,607
|
|
|
(342
|
)
|
|
6/27/2013
|
|
1995
|
|
Taco Bell
|
|
Jacksonville
|
|
FL
|
|
—
|
|
|
340
|
|
|
1,383
|
|
|
—
|
|
|
1,723
|
|
|
(406
|
)
|
|
6/27/2013
|
|
1995
|
|
Taco Bell
|
|
Pensacola
|
|
FL
|
|
—
|
|
|
140
|
|
|
1,897
|
|
|
—
|
|
|
2,037
|
|
|
(556
|
)
|
|
6/27/2013
|
|
1995
|
|
Taco Bell
|
|
Augusta
|
|
GA
|
|
—
|
|
|
220
|
|
|
1,292
|
|
|
—
|
|
|
1,512
|
|
|
(379
|
)
|
|
6/27/2013
|
|
1995
|
|
Taco Bell
|
|
Hephzibah
|
|
GA
|
|
—
|
|
|
330
|
|
|
930
|
|
|
—
|
|
|
1,260
|
|
|
(273
|
)
|
|
6/27/2013
|
|
1995
|
|
Taco Bell
|
|
Jesup
|
|
GA
|
|
—
|
|
|
230
|
|
|
715
|
|
|
—
|
|
|
945
|
|
|
(210
|
)
|
|
6/27/2013
|
|
1995
|
|
Taco Bell
|
|
Kennesaw
|
|
GA
|
|
—
|
|
|
162
|
|
|
601
|
|
|
—
|
|
|
763
|
|
|
(178
|
)
|
|
6/27/2013
|
|
1984
|
|
Taco Bell
|
|
Waycross
|
|
GA
|
|
—
|
|
|
170
|
|
|
1,115
|
|
|
—
|
|
|
1,285
|
|
|
(327
|
)
|
|
6/27/2013
|
|
1995
|
|
Taco Bell
|
|
Crawfordsville
|
|
IN
|
|
—
|
|
|
234
|
|
|
934
|
|
|
—
|
|
|
1,168
|
|
|
(262
|
)
|
|
7/31/2013
|
|
1991
|
|
Taco Bell
|
|
Hartford City
|
|
IN
|
|
—
|
|
|
99
|
|
|
889
|
|
|
—
|
|
|
988
|
|
|
(249
|
)
|
|
7/31/2013
|
|
1978
|
|
Taco Bell
|
|
Kokomo
|
|
IN
|
|
—
|
|
|
199
|
|
|
798
|
|
|
—
|
|
|
997
|
|
|
(224
|
)
|
|
7/31/2013
|
|
1993
|
|
Taco Bell
|
|
Lafayette
|
|
IN
|
|
—
|
|
|
304
|
|
|
912
|
|
|
—
|
|
|
1,216
|
|
|
(256
|
)
|
|
7/31/2013
|
|
1990
|
|
Taco Bell
|
|
Marion
|
|
IN
|
|
—
|
|
|
496
|
|
|
921
|
|
|
—
|
|
|
1,417
|
|
|
(258
|
)
|
|
7/31/2013
|
|
1994
|
|
Taco Bell
|
|
Noblesville
|
|
IN
|
|
—
|
|
|
363
|
|
|
545
|
|
|
—
|
|
|
908
|
|
|
(153
|
)
|
|
7/31/2013
|
|
2005
|
|
Taco Bell
|
|
Tipton
|
|
IN
|
|
—
|
|
|
104
|
|
|
936
|
|
|
—
|
|
|
1,040
|
|
|
(263
|
)
|
|
7/31/2013
|
|
1998
|
|
Taco Bell
|
|
North Corbin
|
|
KY
|
|
—
|
|
|
139
|
|
|
1,082
|
|
|
—
|
|
|
1,221
|
|
|
(320
|
)
|
|
6/27/2013
|
|
1995
|
|
Taco Bell
|
|
Detroit
|
|
MI
|
|
—
|
|
|
124
|
|
|
704
|
|
|
—
|
|
|
828
|
|
|
(198
|
)
|
|
7/31/2013
|
|
1989
|
|
Taco Bell
|
|
St. Louis
|
|
MO
|
|
—
|
|
|
190
|
|
|
1,951
|
|
|
—
|
|
|
2,141
|
|
|
(517
|
)
|
|
6/27/2013
|
|
1995
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Taco Bell
|
|
Wentzville
|
|
MO
|
|
—
|
|
|
410
|
|
|
1,168
|
|
|
—
|
|
|
1,578
|
|
|
(343
|
)
|
|
6/27/2013
|
|
1995
|
|
Taco Bell
|
|
Brunswick
|
|
OH
|
|
—
|
|
|
400
|
|
|
1,267
|
|
|
—
|
|
|
1,667
|
|
|
(372
|
)
|
|
6/27/2013
|
|
1995
|
|
Taco Bell
|
|
North Olmstead
|
|
OH
|
|
—
|
|
|
390
|
|
|
904
|
|
|
—
|
|
|
1,294
|
|
|
(265
|
)
|
|
6/27/2013
|
|
1995
|
|
Taco Bell
|
|
Kingston
|
|
TN
|
|
—
|
|
|
280
|
|
|
714
|
|
|
300
|
|
|
1,294
|
|
|
(230
|
)
|
|
6/27/2013
|
|
1995
|
|
Taco Bell
|
|
Livingston
|
|
TN
|
|
—
|
|
|
300
|
|
|
775
|
|
|
—
|
|
|
1,075
|
|
|
(13
|
)
|
|
6/27/2013
|
|
1995
|
|
Taco Bell
|
|
Dallas
|
|
TX
|
|
—
|
|
|
400
|
|
|
1,225
|
|
|
—
|
|
|
1,625
|
|
|
(359
|
)
|
|
6/27/2013
|
|
1995
|
|
Taco Bell / KFC
|
|
Texarkana
|
|
AR
|
|
—
|
|
|
111
|
|
|
630
|
|
|
—
|
|
|
741
|
|
|
(177
|
)
|
|
7/31/2013
|
|
1980
|
|
Taco Bell / KFC
|
|
Minden
|
|
LA
|
|
—
|
|
|
274
|
|
|
639
|
|
|
—
|
|
|
913
|
|
|
(179
|
)
|
|
7/31/2013
|
|
1995
|
|
Taco Bell / KFC
|
|
Shreveport
|
|
LA
|
|
—
|
|
|
343
|
|
|
514
|
|
|
—
|
|
|
857
|
|
|
(144
|
)
|
|
7/31/2013
|
|
1995
|
|
Taco Bell / KFC
|
|
Shreveport
|
|
LA
|
|
—
|
|
|
616
|
|
|
753
|
|
|
—
|
|
|
1,369
|
|
|
(211
|
)
|
|
7/31/2013
|
|
1995
|
|
Taco Bell / KFC
|
|
Shreveport
|
|
LA
|
|
—
|
|
|
427
|
|
|
522
|
|
|
—
|
|
|
949
|
|
|
(146
|
)
|
|
7/31/2013
|
|
1997
|
|
Taco Bell / KFC
|
|
Shreveport
|
|
LA
|
|
—
|
|
|
352
|
|
|
528
|
|
|
—
|
|
|
880
|
|
|
(148
|
)
|
|
7/31/2013
|
|
1998
|
|
Taco Bell / KFC
|
|
Dunkirk
|
|
NY
|
|
—
|
|
|
800
|
|
|
978
|
|
|
—
|
|
|
1,778
|
|
|
(274
|
)
|
|
7/31/2013
|
|
2000
|
|
Taco Bell / KFC
|
|
Geneva
|
|
NY
|
|
—
|
|
|
569
|
|
|
695
|
|
|
—
|
|
|
1,264
|
|
|
(195
|
)
|
|
7/31/2013
|
|
1999
|
|
Taco Bell / KFC
|
|
Canonsburg
|
|
PA
|
|
—
|
|
|
176
|
|
|
1,586
|
|
|
—
|
|
|
1,762
|
|
|
(445
|
)
|
|
7/31/2013
|
|
1996
|
|
Taco Bell / KFC
|
|
Pittsburgh
|
|
PA
|
|
—
|
|
|
180
|
|
|
269
|
|
|
3
|
|
|
452
|
|
|
(74
|
)
|
|
10/1/2013
|
|
1995
|
|
Taco Bell / KFC
|
|
Mount Pleasant
|
|
TX
|
|
—
|
|
|
106
|
|
|
952
|
|
|
—
|
|
|
1,058
|
|
|
(267
|
)
|
|
7/31/2013
|
|
1992
|
|
Taco Bell / KFC
|
|
New Boston
|
|
TX
|
|
—
|
|
|
125
|
|
|
1,127
|
|
|
—
|
|
|
1,252
|
|
|
(316
|
)
|
|
7/31/2013
|
|
1995
|
|
Taco Bell / KFC
|
|
Green Bay
|
|
WI
|
|
—
|
|
|
470
|
|
|
574
|
|
|
—
|
|
|
1,044
|
|
|
(161
|
)
|
|
7/31/2013
|
|
1986
|
|
Taco Bell / KFC
|
|
Milwaukee
|
|
WI
|
|
—
|
|
|
533
|
|
|
1,055
|
|
|
—
|
|
|
1,588
|
|
|
(313
|
)
|
|
6/27/2013
|
|
1978
|
|
Taco Bell / KFC
|
|
Benwood
|
|
WV
|
|
—
|
|
|
123
|
|
|
287
|
|
|
4
|
|
|
414
|
|
|
(78
|
)
|
|
10/1/2013
|
|
1995
|
|
Taco Bell / Pizza Hut
|
|
Dallas
|
|
TX
|
|
—
|
|
|
420
|
|
|
1,582
|
|
|
—
|
|
|
2,002
|
|
|
(464
|
)
|
|
6/27/2013
|
|
1995
|
|
Taco Bueno
|
|
Hutchinson
|
|
KS
|
|
—
|
|
|
561
|
|
|
841
|
|
|
—
|
|
|
1,402
|
|
|
(236
|
)
|
|
7/31/2013
|
|
2000
|
|
Taco Bueno
|
|
Springfield
|
|
MO
|
|
—
|
|
|
753
|
|
|
753
|
|
|
(974
|
)
|
|
532
|
|
|
—
|
|
|
7/31/2013
|
|
2006
|
|
Taco Bueno
|
|
Arlington
|
|
TX
|
|
—
|
|
|
597
|
|
|
895
|
|
|
—
|
|
|
1,492
|
|
|
(251
|
)
|
|
7/31/2013
|
|
2000
|
|
Taco Bueno
|
|
Frisco
|
|
TX
|
|
—
|
|
|
601
|
|
|
577
|
|
|
—
|
|
|
1,178
|
|
|
(171
|
)
|
|
6/27/2013
|
|
2000
|
|
Taco Bueno
|
|
Lubbock
|
|
TX
|
|
—
|
|
|
228
|
|
|
561
|
|
|
—
|
|
|
789
|
|
|
(166
|
)
|
|
6/27/2013
|
|
2000
|
|
Taco Bueno
|
|
N. Richland Hills
|
|
TX
|
|
—
|
|
|
423
|
|
|
567
|
|
|
—
|
|
|
990
|
|
|
(168
|
)
|
|
6/27/2013
|
|
2000
|
|
Taco Bueno
|
|
Waco
|
|
TX
|
|
—
|
|
|
595
|
|
|
893
|
|
|
—
|
|
|
1,488
|
|
|
(250
|
)
|
|
7/31/2013
|
|
2000
|
|
Taco Cabana
|
|
Austin
|
|
TX
|
|
—
|
|
|
700
|
|
|
2,105
|
|
|
—
|
|
|
2,805
|
|
|
(617
|
)
|
|
6/27/2013
|
|
1995
|
|
Taco Cabana
|
|
Pasadena
|
|
TX
|
|
—
|
|
|
420
|
|
|
1,420
|
|
|
—
|
|
|
1,840
|
|
|
(416
|
)
|
|
6/27/2013
|
|
1995
|
|
Taco Cabana
|
|
San Antonio
|
|
TX
|
|
—
|
|
|
600
|
|
|
1,955
|
|
|
—
|
|
|
2,555
|
|
|
(574
|
)
|
|
6/27/2013
|
|
1995
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Taco Cabana
|
|
San Antonio
|
|
TX
|
|
—
|
|
|
500
|
|
|
1,740
|
|
|
—
|
|
|
2,240
|
|
|
(511
|
)
|
|
6/27/2013
|
|
1995
|
|
Taco Cabana
|
|
San Antonio
|
|
TX
|
|
—
|
|
|
280
|
|
|
1,695
|
|
|
—
|
|
|
1,975
|
|
|
(497
|
)
|
|
6/27/2013
|
|
1995
|
|
Taco Cabana
|
|
San Antonio
|
|
TX
|
|
—
|
|
|
500
|
|
|
1,766
|
|
|
—
|
|
|
2,266
|
|
|
(518
|
)
|
|
6/27/2013
|
|
1995
|
|
Taco Cabana
|
|
Schertz
|
|
TX
|
|
—
|
|
|
520
|
|
|
1,408
|
|
|
—
|
|
|
1,928
|
|
|
(413
|
)
|
|
6/27/2013
|
|
1995
|
|
Take 5 Oil Change
|
|
Lawrenceburg
|
|
IN
|
|
—
|
|
|
516
|
|
|
721
|
|
|
—
|
|
|
1,237
|
|
|
(36
|
)
|
|
6/8/2017
|
|
2017
|
|
Take 5 Oil Change
|
|
Alexandria
|
|
KY
|
|
—
|
|
|
294
|
|
|
677
|
|
|
—
|
|
|
971
|
|
|
(30
|
)
|
|
6/8/2017
|
|
1996
|
|
Take 5 Oil Change
|
|
Erlanger
|
|
KY
|
|
—
|
|
|
337
|
|
|
1,072
|
|
|
—
|
|
|
1,409
|
|
|
(46
|
)
|
|
6/8/2017
|
|
2003
|
|
Take 5 Oil Change
|
|
Florence
|
|
KY
|
|
—
|
|
|
279
|
|
|
896
|
|
|
—
|
|
|
1,175
|
|
|
(40
|
)
|
|
6/8/2017
|
|
1998
|
|
Take 5 Oil Change
|
|
Fort Wright
|
|
KY
|
|
—
|
|
|
179
|
|
|
816
|
|
|
—
|
|
|
995
|
|
|
(38
|
)
|
|
6/8/2017
|
|
1995
|
|
Take 5 Oil Change
|
|
Akron
|
|
OH
|
|
—
|
|
|
79
|
|
|
287
|
|
|
—
|
|
|
366
|
|
|
(57
|
)
|
|
9/2/2014
|
|
1988
|
|
Take 5 Oil Change
|
|
Akron
|
|
OH
|
|
—
|
|
|
135
|
|
|
761
|
|
|
—
|
|
|
896
|
|
|
(156
|
)
|
|
9/2/2014
|
|
1995
|
|
Take 5 Oil Change
|
|
Akron
|
|
OH
|
|
—
|
|
|
205
|
|
|
1,043
|
|
|
—
|
|
|
1,248
|
|
|
(209
|
)
|
|
9/2/2014
|
|
1992
|
|
Take 5 Oil Change
|
|
Bedford Heights
|
|
OH
|
|
—
|
|
|
156
|
|
|
529
|
|
|
—
|
|
|
685
|
|
|
(115
|
)
|
|
9/2/2014
|
|
1986
|
|
Take 5 Oil Change
|
|
Cleveland
|
|
OH
|
|
—
|
|
|
127
|
|
|
559
|
|
|
—
|
|
|
686
|
|
|
(112
|
)
|
|
9/2/2014
|
|
1988
|
|
Take 5 Oil Change
|
|
Fairview Park
|
|
OH
|
|
—
|
|
|
205
|
|
|
179
|
|
|
—
|
|
|
384
|
|
|
(53
|
)
|
|
9/2/2014
|
|
1988
|
|
Take 5 Oil Change
|
|
Lakewood
|
|
OH
|
|
—
|
|
|
205
|
|
|
765
|
|
|
—
|
|
|
970
|
|
|
(157
|
)
|
|
9/2/2014
|
|
1993
|
|
Take 5 Oil Change
|
|
Mayfield Heights
|
|
OH
|
|
—
|
|
|
201
|
|
|
430
|
|
|
—
|
|
|
631
|
|
|
(93
|
)
|
|
9/2/2014
|
|
1988
|
|
Take 5 Oil Change
|
|
Medina
|
|
OH
|
|
—
|
|
|
135
|
|
|
414
|
|
|
(5
|
)
|
|
544
|
|
|
(91
|
)
|
|
9/2/2014
|
|
1995
|
|
Take 5 Oil Change
|
|
Miamisburg
|
|
OH
|
|
—
|
|
|
246
|
|
|
486
|
|
|
—
|
|
|
732
|
|
|
(23
|
)
|
|
6/8/2017
|
|
1992
|
|
Take 5 Oil Change
|
|
Moraine
|
|
OH
|
|
—
|
|
|
415
|
|
|
692
|
|
|
—
|
|
|
1,107
|
|
|
(31
|
)
|
|
6/8/2017
|
|
1995
|
|
Take 5 Oil Change
|
|
N. Barberton
|
|
OH
|
|
—
|
|
|
140
|
|
|
502
|
|
|
—
|
|
|
642
|
|
|
(99
|
)
|
|
9/2/2014
|
|
1998
|
|
Take 5 Oil Change
|
|
Painesville
|
|
OH
|
|
—
|
|
|
276
|
|
|
208
|
|
|
—
|
|
|
484
|
|
|
(55
|
)
|
|
9/2/2014
|
|
1988
|
|
Take 5 Oil Change
|
|
Parma
|
|
OH
|
|
—
|
|
|
124
|
|
|
390
|
|
|
—
|
|
|
514
|
|
|
(75
|
)
|
|
9/2/2014
|
|
1986
|
|
Take 5 Oil Change
|
|
Parma
|
|
OH
|
|
—
|
|
|
306
|
|
|
502
|
|
|
—
|
|
|
808
|
|
|
(111
|
)
|
|
9/2/2014
|
|
1986
|
|
Take 5 Oil Change
|
|
Seven Hills
|
|
OH
|
|
—
|
|
|
182
|
|
|
201
|
|
|
—
|
|
|
383
|
|
|
(50
|
)
|
|
9/2/2014
|
|
1987
|
|
Take 5 Oil Change
|
|
Solon
|
|
OH
|
|
—
|
|
|
233
|
|
|
487
|
|
|
—
|
|
|
720
|
|
|
(101
|
)
|
|
9/2/2014
|
|
1992
|
|
Take 5 Oil Change
|
|
South Euclid
|
|
OH
|
|
—
|
|
|
109
|
|
|
561
|
|
|
—
|
|
|
670
|
|
|
(104
|
)
|
|
9/2/2014
|
|
1986
|
|
Take 5 Oil Change
|
|
Stow
|
|
OH
|
|
—
|
|
|
230
|
|
|
132
|
|
|
—
|
|
|
362
|
|
|
(37
|
)
|
|
9/2/2014
|
|
1988
|
|
Take 5 Oil Change
|
|
Westlake
|
|
OH
|
|
—
|
|
|
85
|
|
|
525
|
|
|
—
|
|
|
610
|
|
|
(97
|
)
|
|
9/2/2014
|
|
1999
|
|
Take 5 Oil Change
|
|
Willoughby
|
|
OH
|
|
—
|
|
|
168
|
|
|
425
|
|
|
—
|
|
|
593
|
|
|
(86
|
)
|
|
9/2/2014
|
|
1986
|
|
Talbots
|
|
Hingham
|
|
MA
|
|
23,362
|
|
|
3,009
|
|
|
27,080
|
|
|
—
|
|
|
30,089
|
|
|
(7,045
|
)
|
|
5/24/2013
|
|
1980
|
|
Talbots
|
|
Lakeville
|
|
MA
|
|
22,509
|
|
|
6,302
|
|
|
25,209
|
|
|
—
|
|
|
31,511
|
|
|
(8,273
|
)
|
|
5/17/2013
|
|
1987
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Taqueria El Rodeo de Jalisco
|
|
San Antonio
|
|
TX
|
|
—
|
|
|
168
|
|
|
206
|
|
|
—
|
|
|
374
|
|
|
(58
|
)
|
|
7/31/2013
|
|
1965
|
|
TCF Bank
|
|
Crystal
|
|
MN
|
|
—
|
|
|
640
|
|
|
642
|
|
|
—
|
|
|
1,282
|
|
|
(180
|
)
|
|
6/27/2013
|
|
1995
|
|
TD Bank
|
|
Falmouth
|
|
ME
|
|
19,607
|
|
|
4,057
|
|
|
23,689
|
|
|
307
|
|
|
28,053
|
|
|
(6,236
|
)
|
|
3/18/2013
|
|
2002
|
|
Teva Pharmaceuticals
|
|
Malvern
|
|
PA
|
|
—
|
|
|
2,666
|
|
|
40,981
|
|
|
(6,111
|
)
|
|
37,536
|
|
|
(3,854
|
)
|
|
11/5/2013
|
|
1999
|
|
Texas Roadhouse
|
|
Cedar Rapids
|
|
IA
|
|
—
|
|
|
430
|
|
|
2,194
|
|
|
—
|
|
|
2,624
|
|
|
(661
|
)
|
|
6/27/2013
|
|
1995
|
|
Texas Roadhouse
|
|
Ammon
|
|
ID
|
|
—
|
|
|
490
|
|
|
1,206
|
|
|
—
|
|
|
1,696
|
|
|
(363
|
)
|
|
6/27/2013
|
|
1995
|
|
Texas Roadhouse
|
|
Shively
|
|
KY
|
|
—
|
|
|
540
|
|
|
2,055
|
|
|
—
|
|
|
2,595
|
|
|
(618
|
)
|
|
6/27/2013
|
|
1995
|
|
Texas Roadhouse
|
|
Concord
|
|
NC
|
|
—
|
|
|
650
|
|
|
2,130
|
|
|
—
|
|
|
2,780
|
|
|
(641
|
)
|
|
6/27/2013
|
|
1995
|
|
Texas Roadhouse
|
|
Gastonia
|
|
NC
|
|
—
|
|
|
570
|
|
|
1,544
|
|
|
—
|
|
|
2,114
|
|
|
(465
|
)
|
|
6/27/2013
|
|
1995
|
|
Texas Roadhouse
|
|
Hickory
|
|
NC
|
|
—
|
|
|
580
|
|
|
1,831
|
|
|
—
|
|
|
2,411
|
|
|
(551
|
)
|
|
6/27/2013
|
|
1995
|
|
Texas Roadhouse
|
|
College Station
|
|
TX
|
|
—
|
|
|
670
|
|
|
2,299
|
|
|
—
|
|
|
2,969
|
|
|
(692
|
)
|
|
6/27/2013
|
|
1995
|
|
Texas Roadhouse
|
|
Grand Prairie
|
|
TX
|
|
—
|
|
|
780
|
|
|
1,867
|
|
|
—
|
|
|
2,647
|
|
|
(562
|
)
|
|
6/27/2013
|
|
1995
|
|
Texas Roadhouse
|
|
Kenosha
|
|
WI
|
|
—
|
|
|
1,061
|
|
|
1,835
|
|
|
(14
|
)
|
|
2,882
|
|
|
(557
|
)
|
|
6/27/2013
|
|
2001
|
|
TGI Fridays
|
|
Royal Palm Beach
|
|
FL
|
|
—
|
|
|
1,530
|
|
|
1,530
|
|
|
—
|
|
|
3,060
|
|
|
(477
|
)
|
|
7/31/2013
|
|
2001
|
|
TGI Fridays
|
|
Ann Arbor
|
|
MI
|
|
—
|
|
|
547
|
|
|
1,640
|
|
|
—
|
|
|
2,187
|
|
|
(512
|
)
|
|
7/31/2013
|
|
1998
|
|
TGI Fridays
|
|
Kentwood
|
|
MI
|
|
—
|
|
|
281
|
|
|
2,533
|
|
|
—
|
|
|
2,814
|
|
|
(790
|
)
|
|
7/31/2013
|
|
1983
|
|
TGI Fridays
|
|
Novi
|
|
MI
|
|
—
|
|
|
1,042
|
|
|
1,042
|
|
|
—
|
|
|
2,084
|
|
|
(325
|
)
|
|
7/31/2013
|
|
1994
|
|
TGI Fridays
|
|
Blasdell
|
|
NY
|
|
—
|
|
|
1,215
|
|
|
1,913
|
|
|
—
|
|
|
3,128
|
|
|
(581
|
)
|
|
6/27/2013
|
|
2000
|
|
TGI Fridays
|
|
Warwick
|
|
RI
|
|
—
|
|
|
1,228
|
|
|
2,775
|
|
|
(1,252
|
)
|
|
2,751
|
|
|
(387
|
)
|
|
6/27/2013
|
|
1983
|
|
Thorntons Oil
|
|
Bloomington
|
|
IL
|
|
—
|
|
|
1,184
|
|
|
733
|
|
|
—
|
|
|
1,917
|
|
|
(240
|
)
|
|
2/7/2014
|
|
1992
|
|
Thorntons Oil
|
|
Franklin Park
|
|
IL
|
|
—
|
|
|
1,403
|
|
|
1,882
|
|
|
—
|
|
|
3,285
|
|
|
(548
|
)
|
|
2/7/2014
|
|
1989
|
|
Thorntons Oil
|
|
Joliet
|
|
IL
|
|
—
|
|
|
953
|
|
|
2,539
|
|
|
—
|
|
|
3,492
|
|
|
(734
|
)
|
|
2/7/2014
|
|
2000
|
|
Thorntons Oil
|
|
Oaklawn
|
|
IL
|
|
—
|
|
|
1,203
|
|
|
898
|
|
|
278
|
|
|
2,379
|
|
|
(283
|
)
|
|
2/7/2014
|
|
1994
|
|
Thorntons Oil
|
|
Ottawa
|
|
IL
|
|
—
|
|
|
565
|
|
|
2,003
|
|
|
—
|
|
|
2,568
|
|
|
(597
|
)
|
|
2/7/2014
|
|
2006
|
|
Thorntons Oil
|
|
Plainfield
|
|
IL
|
|
—
|
|
|
862
|
|
|
1,338
|
|
|
—
|
|
|
2,200
|
|
|
(410
|
)
|
|
2/7/2014
|
|
1995
|
|
Thorntons Oil
|
|
Roselle
|
|
IL
|
|
—
|
|
|
661
|
|
|
2,194
|
|
|
—
|
|
|
2,855
|
|
|
(614
|
)
|
|
2/7/2014
|
|
1996
|
|
Thorntons Oil
|
|
South Elgin
|
|
IL
|
|
—
|
|
|
1,239
|
|
|
1,688
|
|
|
—
|
|
|
2,927
|
|
|
(537
|
)
|
|
2/7/2014
|
|
1995
|
|
Thorntons Oil
|
|
Springfield
|
|
IL
|
|
—
|
|
|
926
|
|
|
2,514
|
|
|
—
|
|
|
3,440
|
|
|
(819
|
)
|
|
2/7/2014
|
|
1994
|
|
Thorntons Oil
|
|
Summit
|
|
IL
|
|
—
|
|
|
2,233
|
|
|
109
|
|
|
—
|
|
|
2,342
|
|
|
(38
|
)
|
|
2/7/2014
|
|
2000
|
|
Thorntons Oil
|
|
Waukegan
|
|
IL
|
|
—
|
|
|
875
|
|
|
1,421
|
|
|
—
|
|
|
2,296
|
|
|
(416
|
)
|
|
2/7/2014
|
|
1999
|
|
Thorntons Oil
|
|
Westmont
|
|
IL
|
|
—
|
|
|
760
|
|
|
3,069
|
|
|
—
|
|
|
3,829
|
|
|
(852
|
)
|
|
2/7/2014
|
|
1997
|
|
Thorntons Oil
|
|
Clarksville
|
|
IN
|
|
—
|
|
|
1,319
|
|
|
687
|
|
|
—
|
|
|
2,006
|
|
|
(238
|
)
|
|
2/7/2014
|
|
2005
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Thorntons Oil
|
|
Edinburgh
|
|
IN
|
|
—
|
|
|
685
|
|
|
1,505
|
|
|
—
|
|
|
2,190
|
|
|
(443
|
)
|
|
2/7/2014
|
|
1996
|
|
Thorntons Oil
|
|
Evansville
|
|
IN
|
|
—
|
|
|
467
|
|
|
1,479
|
|
|
—
|
|
|
1,946
|
|
|
(443
|
)
|
|
2/7/2014
|
|
1987
|
|
Thorntons Oil
|
|
Evansville
|
|
IN
|
|
—
|
|
|
602
|
|
|
1,398
|
|
|
—
|
|
|
2,000
|
|
|
(415
|
)
|
|
2/7/2014
|
|
1990
|
|
Thorntons Oil
|
|
Jeffersonville
|
|
IN
|
|
—
|
|
|
1,233
|
|
|
1,533
|
|
|
—
|
|
|
2,766
|
|
|
(486
|
)
|
|
2/7/2014
|
|
1995
|
|
Thorntons Oil
|
|
Terre Haute
|
|
IN
|
|
—
|
|
|
732
|
|
|
1,829
|
|
|
—
|
|
|
2,561
|
|
|
(555
|
)
|
|
2/7/2014
|
|
1995
|
|
Thorntons Oil
|
|
Henderson
|
|
KY
|
|
—
|
|
|
659
|
|
|
3,271
|
|
|
—
|
|
|
3,930
|
|
|
(949
|
)
|
|
2/7/2014
|
|
1971
|
|
Thorntons Oil
|
|
Henderson
|
|
KY
|
|
—
|
|
|
483
|
|
|
1,778
|
|
|
—
|
|
|
2,261
|
|
|
(472
|
)
|
|
2/7/2014
|
|
2007
|
|
Thorntons Oil
|
|
Louisville
|
|
KY
|
|
—
|
|
|
637
|
|
|
1,680
|
|
|
—
|
|
|
2,317
|
|
|
(442
|
)
|
|
2/7/2014
|
|
1994
|
|
Thorntons Oil
|
|
Shelbyville
|
|
KY
|
|
—
|
|
|
299
|
|
|
2,036
|
|
|
—
|
|
|
2,335
|
|
|
(569
|
)
|
|
2/7/2014
|
|
1991
|
|
Thorntons Oil
|
|
Galloway
|
|
OH
|
|
—
|
|
|
547
|
|
|
1,550
|
|
|
—
|
|
|
2,097
|
|
|
(439
|
)
|
|
2/7/2014
|
|
1998
|
|
Tiffany & Co.
|
|
Parsippany
|
|
NJ
|
|
—
|
|
|
2,248
|
|
|
81,081
|
|
|
—
|
|
|
83,329
|
|
|
(25,106
|
)
|
|
11/5/2013
|
|
1997
|
|
Tilted Kilt
|
|
Hendersonville
|
|
TN
|
|
—
|
|
|
310
|
|
|
763
|
|
|
—
|
|
|
1,073
|
|
|
(230
|
)
|
|
6/27/2013
|
|
1995
|
|
Time Warner Cable
|
|
Milwaukee
|
|
WI
|
|
—
|
|
|
3,081
|
|
|
22,512
|
|
|
1,095
|
|
|
26,688
|
|
|
(6,037
|
)
|
|
11/5/2013
|
|
2001
|
|
Tire Kingdom
|
|
Auburndale
|
|
FL
|
|
1,204
|
|
|
609
|
|
|
1,571
|
|
|
—
|
|
|
2,180
|
|
|
(420
|
)
|
|
2/7/2014
|
|
2010
|
|
Tire Kingdom
|
|
Dublin
|
|
OH
|
|
—
|
|
|
373
|
|
|
1,119
|
|
|
—
|
|
|
1,492
|
|
|
(393
|
)
|
|
4/30/2012
|
|
2003
|
|
Tire Kingdom
|
|
Greenville
|
|
SC
|
|
—
|
|
|
499
|
|
|
1,367
|
|
|
—
|
|
|
1,866
|
|
|
(380
|
)
|
|
3/28/2014
|
|
1997
|
|
Tire Warehouse
|
|
Fitchburg
|
|
MA
|
|
—
|
|
|
203
|
|
|
704
|
|
|
—
|
|
|
907
|
|
|
(209
|
)
|
|
6/27/2013
|
|
1982
|
|
Tire Warehouse
|
|
Bangor
|
|
ME
|
|
—
|
|
|
289
|
|
|
1,400
|
|
|
—
|
|
|
1,689
|
|
|
(414
|
)
|
|
6/27/2013
|
|
1977
|
|
Tires Plus
|
|
Duluth
|
|
GA
|
|
—
|
|
|
777
|
|
|
1,259
|
|
|
—
|
|
|
2,036
|
|
|
(361
|
)
|
|
2/21/2014
|
|
2001
|
|
TitleMax
|
|
Gainesville
|
|
GA
|
|
—
|
|
|
221
|
|
|
270
|
|
|
—
|
|
|
491
|
|
|
(84
|
)
|
|
7/31/2013
|
|
2007
|
|
TJ Maxx
|
|
Philadelphia
|
|
PA
|
|
—
|
|
|
9,889
|
|
|
84,953
|
|
|
—
|
|
|
94,842
|
|
|
(26,305
|
)
|
|
11/5/2013
|
|
2001
|
|
T-Mobile
|
|
Nashville
|
|
TN
|
|
—
|
|
|
1,190
|
|
|
15,847
|
|
|
691
|
|
|
17,728
|
|
|
(4,031
|
)
|
|
11/5/2013
|
|
2002
|
|
Topgolf
|
|
Brooklyn Center
|
|
MN
|
|
—
|
|
|
8,173
|
|
|
24,628
|
|
|
—
|
|
|
32,801
|
|
|
(129
|
)
|
|
11/2/2018
|
|
2018
|
|
Tractor Supply
|
|
Oneonta
|
|
AL
|
|
—
|
|
|
359
|
|
|
1,438
|
|
|
—
|
|
|
1,797
|
|
|
(377
|
)
|
|
4/18/2013
|
|
1983
|
|
Tractor Supply
|
|
Summerdale
|
|
AL
|
|
1,154
|
|
|
276
|
|
|
2,470
|
|
|
—
|
|
|
2,746
|
|
|
(538
|
)
|
|
2/7/2014
|
|
2010
|
|
Tractor Supply
|
|
Tuscaloosa
|
|
AL
|
|
—
|
|
|
746
|
|
|
1,979
|
|
|
—
|
|
|
2,725
|
|
|
(429
|
)
|
|
2/7/2014
|
|
2012
|
|
Tractor Supply
|
|
Little Rock
|
|
AR
|
|
1,500
|
|
|
930
|
|
|
2,035
|
|
|
—
|
|
|
2,965
|
|
|
(441
|
)
|
|
2/7/2014
|
|
2009
|
|
Tractor Supply
|
|
Auburn
|
|
CA
|
|
—
|
|
|
1,175
|
|
|
2,901
|
|
|
—
|
|
|
4,076
|
|
|
(649
|
)
|
|
2/7/2014
|
|
2012
|
|
Tractor Supply
|
|
Dixon
|
|
CA
|
|
2,962
|
|
|
1,619
|
|
|
4,044
|
|
|
—
|
|
|
5,663
|
|
|
(912
|
)
|
|
2/7/2014
|
|
2007
|
|
Tractor Supply
|
|
Jackson
|
|
CA
|
|
—
|
|
|
1,209
|
|
|
3,640
|
|
|
—
|
|
|
4,849
|
|
|
(778
|
)
|
|
2/7/2014
|
|
2012
|
|
Tractor Supply
|
|
Los Banos
|
|
CA
|
|
3,468
|
|
|
1,213
|
|
|
3,638
|
|
|
—
|
|
|
4,851
|
|
|
(974
|
)
|
|
2/28/2013
|
|
2009
|
|
Tractor Supply
|
|
Buena Vista
|
|
CO
|
|
—
|
|
|
646
|
|
|
2,974
|
|
|
—
|
|
|
3,620
|
|
|
(138
|
)
|
|
6/16/2017
|
|
2014
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Tractor Supply
|
|
Middletown
|
|
DE
|
|
—
|
|
|
1,487
|
|
|
3,293
|
|
|
—
|
|
|
4,780
|
|
|
(690
|
)
|
|
2/7/2014
|
|
2007
|
|
Tractor Supply
|
|
Mims
|
|
FL
|
|
—
|
|
|
310
|
|
|
2,787
|
|
|
—
|
|
|
3,097
|
|
|
(684
|
)
|
|
10/10/2013
|
|
2012
|
|
Tractor Supply
|
|
Bainbridge
|
|
GA
|
|
—
|
|
|
687
|
|
|
2,445
|
|
|
—
|
|
|
3,132
|
|
|
(508
|
)
|
|
2/7/2014
|
|
2008
|
|
Tractor Supply
|
|
Rincon
|
|
GA
|
|
—
|
|
|
978
|
|
|
2,016
|
|
|
—
|
|
|
2,994
|
|
|
(421
|
)
|
|
2/7/2014
|
|
2007
|
|
Tractor Supply
|
|
Alton
|
|
IL
|
|
1,404
|
|
|
565
|
|
|
3,062
|
|
|
59
|
|
|
3,686
|
|
|
(653
|
)
|
|
2/7/2014
|
|
2008
|
|
Tractor Supply
|
|
Mishawaka
|
|
IN
|
|
—
|
|
|
620
|
|
|
2,683
|
|
|
—
|
|
|
3,303
|
|
|
(575
|
)
|
|
2/7/2014
|
|
2011
|
|
Tractor Supply
|
|
Sellersburg
|
|
IN
|
|
1,433
|
|
|
762
|
|
|
2,146
|
|
|
—
|
|
|
2,908
|
|
|
(475
|
)
|
|
2/7/2014
|
|
2010
|
|
Tractor Supply
|
|
St. John
|
|
IN
|
|
2,247
|
|
|
1,715
|
|
|
3,397
|
|
|
—
|
|
|
5,112
|
|
|
(772
|
)
|
|
2/7/2014
|
|
2007
|
|
Tractor Supply
|
|
Lawrence
|
|
KS
|
|
1,377
|
|
|
361
|
|
|
2,637
|
|
|
—
|
|
|
2,998
|
|
|
(577
|
)
|
|
2/7/2014
|
|
2010
|
|
Tractor Supply
|
|
Topeka
|
|
KS
|
|
—
|
|
|
446
|
|
|
1,785
|
|
|
—
|
|
|
2,231
|
|
|
(495
|
)
|
|
5/19/2014
|
|
2006
|
|
Tractor Supply
|
|
Glasgow
|
|
KY
|
|
—
|
|
|
453
|
|
|
1,812
|
|
|
—
|
|
|
2,265
|
|
|
(494
|
)
|
|
5/19/2014
|
|
2005
|
|
Tractor Supply
|
|
Grayson
|
|
KY
|
|
—
|
|
|
540
|
|
|
2,709
|
|
|
—
|
|
|
3,249
|
|
|
(588
|
)
|
|
2/7/2014
|
|
2011
|
|
Tractor Supply
|
|
Paducah
|
|
KY
|
|
—
|
|
|
393
|
|
|
1,574
|
|
|
—
|
|
|
1,967
|
|
|
(441
|
)
|
|
5/19/2014
|
|
1995
|
|
Tractor Supply
|
|
Gray
|
|
LA
|
|
2,048
|
|
|
550
|
|
|
2,202
|
|
|
—
|
|
|
2,752
|
|
|
(627
|
)
|
|
8/7/2012
|
|
2011
|
|
Tractor Supply
|
|
Belchertown
|
|
MA
|
|
1,823
|
|
|
1,148
|
|
|
3,179
|
|
|
—
|
|
|
4,327
|
|
|
(717
|
)
|
|
2/7/2014
|
|
2009
|
|
Tractor Supply
|
|
Millbury
|
|
MA
|
|
—
|
|
|
806
|
|
|
3,094
|
|
|
—
|
|
|
3,900
|
|
|
(642
|
)
|
|
6/26/2014
|
|
2013
|
|
Tractor Supply
|
|
Southwick
|
|
MA
|
|
2,428
|
|
|
1,601
|
|
|
3,583
|
|
|
—
|
|
|
5,184
|
|
|
(804
|
)
|
|
2/7/2014
|
|
2008
|
|
Tractor Supply
|
|
Augusta
|
|
ME
|
|
1,423
|
|
|
530
|
|
|
2,756
|
|
|
—
|
|
|
3,286
|
|
|
(616
|
)
|
|
2/7/2014
|
|
2009
|
|
Tractor Supply
|
|
Jonesville
|
|
MI
|
|
—
|
|
|
267
|
|
|
2,364
|
|
|
—
|
|
|
2,631
|
|
|
(565
|
)
|
|
3/28/2014
|
|
2005
|
|
Tractor Supply
|
|
Negaunee
|
|
MI
|
|
—
|
|
|
488
|
|
|
1,953
|
|
|
—
|
|
|
2,441
|
|
|
(567
|
)
|
|
6/12/2012
|
|
2010
|
|
Tractor Supply
|
|
Jefferson City
|
|
MO
|
|
1,125
|
|
|
490
|
|
|
1,877
|
|
|
73
|
|
|
2,440
|
|
|
(404
|
)
|
|
2/7/2014
|
|
2009
|
|
Tractor Supply
|
|
Nixa
|
|
MO
|
|
1,346
|
|
|
476
|
|
|
2,040
|
|
|
—
|
|
|
2,516
|
|
|
(452
|
)
|
|
2/7/2014
|
|
2009
|
|
Tractor Supply
|
|
Sedalia
|
|
MO
|
|
1,090
|
|
|
480
|
|
|
1,782
|
|
|
—
|
|
|
2,262
|
|
|
(404
|
)
|
|
2/7/2014
|
|
2010
|
|
Tractor Supply
|
|
Troy
|
|
MO
|
|
1,286
|
|
|
730
|
|
|
2,587
|
|
|
—
|
|
|
3,317
|
|
|
(551
|
)
|
|
2/7/2014
|
|
2009
|
|
Tractor Supply
|
|
Union
|
|
MO
|
|
1,404
|
|
|
589
|
|
|
3,012
|
|
|
13
|
|
|
3,614
|
|
|
(628
|
)
|
|
2/7/2014
|
|
2008
|
|
Tractor Supply
|
|
Franklin
|
|
NC
|
|
1,479
|
|
|
434
|
|
|
2,629
|
|
|
—
|
|
|
3,063
|
|
|
(572
|
)
|
|
2/7/2014
|
|
2009
|
|
Tractor Supply
|
|
Murphy
|
|
NC
|
|
1,402
|
|
|
990
|
|
|
2,090
|
|
|
—
|
|
|
3,080
|
|
|
(476
|
)
|
|
2/7/2014
|
|
2010
|
|
Tractor Supply
|
|
York
|
|
NE
|
|
—
|
|
|
326
|
|
|
2,452
|
|
|
—
|
|
|
2,778
|
|
|
(88
|
)
|
|
11/3/2017
|
|
2017
|
|
Tractor Supply
|
|
Plaistow
|
|
NH
|
|
—
|
|
|
638
|
|
|
2,552
|
|
|
—
|
|
|
3,190
|
|
|
(626
|
)
|
|
10/10/2013
|
|
2012
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Tractor Supply
|
|
Plymouth
|
|
NH
|
|
2,074
|
|
|
424
|
|
|
2,430
|
|
|
16
|
|
|
2,870
|
|
|
(668
|
)
|
|
11/29/2012
|
|
2011
|
|
Tractor Supply
|
|
Allentown
|
|
NJ
|
|
—
|
|
|
697
|
|
|
3,949
|
|
|
—
|
|
|
4,646
|
|
|
(1,201
|
)
|
|
1/27/2012
|
|
2008
|
|
Tractor Supply
|
|
Sicklerville
|
|
NJ
|
|
—
|
|
|
1,931
|
|
|
4,302
|
|
|
—
|
|
|
6,233
|
|
|
(906
|
)
|
|
2/7/2014
|
|
2009
|
|
Tractor Supply
|
|
Farmington
|
|
NM
|
|
—
|
|
|
1,091
|
|
|
2,194
|
|
|
—
|
|
|
3,285
|
|
|
(525
|
)
|
|
3/28/2014
|
|
2012
|
|
Tractor Supply
|
|
Roswell
|
|
NM
|
|
—
|
|
|
947
|
|
|
2,181
|
|
|
—
|
|
|
3,128
|
|
|
(480
|
)
|
|
2/7/2014
|
|
2009
|
|
Tractor Supply
|
|
Silver City
|
|
NM
|
|
—
|
|
|
716
|
|
|
2,380
|
|
|
—
|
|
|
3,096
|
|
|
(569
|
)
|
|
3/28/2014
|
|
2012
|
|
Tractor Supply
|
|
Macedon
|
|
NY
|
|
—
|
|
|
168
|
|
|
1,591
|
|
|
—
|
|
|
1,759
|
|
|
(374
|
)
|
|
4/29/2014
|
|
1992
|
|
Tractor Supply
|
|
Hamilton
|
|
OH
|
|
932
|
|
|
675
|
|
|
1,472
|
|
|
—
|
|
|
2,147
|
|
|
(462
|
)
|
|
2/7/2014
|
|
1975
|
|
Tractor Supply
|
|
Wauseon
|
|
OH
|
|
1,374
|
|
|
931
|
|
|
2,128
|
|
|
—
|
|
|
3,059
|
|
|
(491
|
)
|
|
2/7/2014
|
|
2007
|
|
Tractor Supply
|
|
Chickasha
|
|
OK
|
|
—
|
|
|
599
|
|
|
2,056
|
|
|
538
|
|
|
3,193
|
|
|
(560
|
)
|
|
3/28/2014
|
|
2014
|
|
Tractor Supply
|
|
Glenpool
|
|
OK
|
|
1,180
|
|
|
359
|
|
|
2,447
|
|
|
—
|
|
|
2,806
|
|
|
(522
|
)
|
|
2/7/2014
|
|
2009
|
|
Tractor Supply
|
|
Stillwater
|
|
OK
|
|
1,205
|
|
|
205
|
|
|
2,715
|
|
|
—
|
|
|
2,920
|
|
|
(576
|
)
|
|
2/7/2014
|
|
2009
|
|
Tractor Supply
|
|
Gibsonia
|
|
PA
|
|
1,648
|
|
|
1,044
|
|
|
2,778
|
|
|
—
|
|
|
3,822
|
|
|
(613
|
)
|
|
2/7/2014
|
|
2009
|
|
Tractor Supply
|
|
Columbia
|
|
SC
|
|
—
|
|
|
952
|
|
|
2,222
|
|
|
—
|
|
|
3,174
|
|
|
(465
|
)
|
|
2/7/2014
|
|
2011
|
|
Tractor Supply
|
|
Irmo
|
|
SC
|
|
—
|
|
|
725
|
|
|
2,171
|
|
|
62
|
|
|
2,958
|
|
|
(483
|
)
|
|
2/7/2014
|
|
2009
|
|
Tractor Supply
|
|
Ballinger
|
|
TX
|
|
1,248
|
|
|
476
|
|
|
2,477
|
|
|
—
|
|
|
2,953
|
|
|
(512
|
)
|
|
2/7/2014
|
|
2010
|
|
Tractor Supply
|
|
Del Rio
|
|
TX
|
|
—
|
|
|
927
|
|
|
2,044
|
|
|
—
|
|
|
2,971
|
|
|
(435
|
)
|
|
2/7/2014
|
|
2009
|
|
Tractor Supply
|
|
Edinburg
|
|
TX
|
|
—
|
|
|
768
|
|
|
3,163
|
|
|
—
|
|
|
3,931
|
|
|
(650
|
)
|
|
2/7/2014
|
|
2009
|
|
Tractor Supply
|
|
Kenedy
|
|
TX
|
|
1,163
|
|
|
309
|
|
|
2,372
|
|
|
—
|
|
|
2,681
|
|
|
(488
|
)
|
|
2/7/2014
|
|
2010
|
|
Tractor Supply
|
|
Pearsall
|
|
TX
|
|
1,144
|
|
|
318
|
|
|
2,551
|
|
|
—
|
|
|
2,869
|
|
|
(531
|
)
|
|
2/7/2014
|
|
2009
|
|
Tractor Supply
|
|
Rio Grande
|
|
TX
|
|
—
|
|
|
469
|
|
|
1,095
|
|
|
—
|
|
|
1,564
|
|
|
(318
|
)
|
|
6/19/2012
|
|
1993
|
|
Tractor Supply
|
|
Woodstock
|
|
VA
|
|
—
|
|
|
524
|
|
|
2,098
|
|
|
—
|
|
|
2,622
|
|
|
(558
|
)
|
|
5/19/2014
|
|
2004
|
|
Tractor Supply
|
|
Romney
|
|
WV
|
|
—
|
|
|
418
|
|
|
3,097
|
|
|
—
|
|
|
3,515
|
|
|
(103
|
)
|
|
11/29/2017
|
|
2017
|
|
Trader Joe's
|
|
Sarasota
|
|
FL
|
|
—
|
|
|
1,646
|
|
|
5,416
|
|
|
—
|
|
|
7,062
|
|
|
(1,394
|
)
|
|
2/7/2014
|
|
2012
|
|
Trader Joe's
|
|
Lexington
|
|
KY
|
|
—
|
|
|
2,287
|
|
|
3,795
|
|
|
—
|
|
|
6,082
|
|
|
(1,020
|
)
|
|
2/7/2014
|
|
2012
|
|
Tumbleweed
|
|
Terre Haute
|
|
IN
|
|
—
|
|
|
434
|
|
|
1,303
|
|
|
—
|
|
|
1,737
|
|
|
(407
|
)
|
|
7/31/2013
|
|
1997
|
|
Tumbleweed
|
|
Louisville
|
|
KY
|
|
—
|
|
|
468
|
|
|
1,404
|
|
|
—
|
|
|
1,872
|
|
|
(438
|
)
|
|
7/31/2013
|
|
2001
|
|
Tumbleweed
|
|
Mayesville
|
|
KY
|
|
—
|
|
|
353
|
|
|
823
|
|
|
—
|
|
|
1,176
|
|
|
(257
|
)
|
|
7/31/2013
|
|
2000
|
|
Tumbleweed
|
|
Owensboro
|
|
KY
|
|
—
|
|
|
355
|
|
|
1,420
|
|
|
—
|
|
|
1,775
|
|
|
(443
|
)
|
|
7/31/2013
|
|
1997
|
|
Tumbleweed
|
|
Bellefontaine
|
|
OH
|
|
—
|
|
|
234
|
|
|
938
|
|
|
—
|
|
|
1,172
|
|
|
(293
|
)
|
|
7/31/2013
|
|
1999
|
|
Tumbleweed
|
|
Springfield
|
|
OH
|
|
—
|
|
|
549
|
|
|
1,280
|
|
|
—
|
|
|
1,829
|
|
|
(399
|
)
|
|
7/31/2013
|
|
1998
|
|
Tumbleweed
|
|
Wooster
|
|
OH
|
|
—
|
|
|
342
|
|
|
799
|
|
|
—
|
|
|
1,141
|
|
|
(249
|
)
|
|
7/31/2013
|
|
1997
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Tumbleweed
|
|
Zanesville
|
|
OH
|
|
—
|
|
|
639
|
|
|
1,491
|
|
|
—
|
|
|
2,130
|
|
|
(465
|
)
|
|
7/31/2013
|
|
1998
|
|
Tutor Time
|
|
Downingtown
|
|
PA
|
|
—
|
|
|
205
|
|
|
2,788
|
|
|
—
|
|
|
2,993
|
|
|
(707
|
)
|
|
2/7/2014
|
|
1998
|
|
Tutor Time
|
|
Austin
|
|
TX
|
|
—
|
|
|
417
|
|
|
1,861
|
|
|
—
|
|
|
2,278
|
|
|
(498
|
)
|
|
2/7/2014
|
|
2000
|
|
Ulta Beauty
|
|
Jonesboro
|
|
AR
|
|
—
|
|
|
742
|
|
|
2,289
|
|
|
—
|
|
|
3,031
|
|
|
(531
|
)
|
|
2/7/2014
|
|
2013
|
|
Ulta Beauty
|
|
Fort Gratiot
|
|
MI
|
|
—
|
|
|
164
|
|
|
2,083
|
|
|
—
|
|
|
2,247
|
|
|
(498
|
)
|
|
2/7/2014
|
|
2012
|
|
Ulta Beauty
|
|
Jackson
|
|
TN
|
|
1,454
|
|
|
547
|
|
|
2,123
|
|
|
—
|
|
|
2,670
|
|
|
(503
|
)
|
|
2/7/2014
|
|
2010
|
|
United Buffet and Grille
|
|
Hagerstown
|
|
MD
|
|
—
|
|
|
244
|
|
|
1,306
|
|
|
(1,505
|
)
|
|
45
|
|
|
(20
|
)
|
|
1/8/2014
|
|
2001
|
|
United Technologies
|
|
Bradenton
|
|
FL
|
|
—
|
|
|
2,692
|
|
|
17,973
|
|
|
—
|
|
|
20,665
|
|
|
(3,735
|
)
|
|
2/7/2014
|
|
2004
|
|
University Plaza
|
|
Flagstaff
|
|
AZ
|
|
—
|
|
|
4,727
|
|
|
18,087
|
|
|
501
|
|
|
23,315
|
|
|
(5,588
|
)
|
|
2/7/2014
|
|
1982
|
|
The UPS Store
|
|
Elizabethtown
|
|
KY
|
|
—
|
|
|
1,460
|
|
|
10,336
|
|
|
778
|
|
|
12,574
|
|
|
(3,251
|
)
|
|
9/24/2013
|
|
2001
|
|
US Bank
|
|
Alsip
|
|
IL
|
|
—
|
|
|
226
|
|
|
1,280
|
|
|
—
|
|
|
1,506
|
|
|
(472
|
)
|
|
8/1/2010
|
|
1981
|
|
US Bank
|
|
Chicago
|
|
IL
|
|
—
|
|
|
267
|
|
|
1,511
|
|
|
—
|
|
|
1,778
|
|
|
(558
|
)
|
|
8/1/2010
|
|
1923
|
|
US Bank
|
|
Chicago
|
|
IL
|
|
—
|
|
|
191
|
|
|
1,082
|
|
|
—
|
|
|
1,273
|
|
|
(399
|
)
|
|
8/1/2010
|
|
1979
|
|
US Bank
|
|
Chicago Heights
|
|
IL
|
|
—
|
|
|
182
|
|
|
1,637
|
|
|
—
|
|
|
1,819
|
|
|
(482
|
)
|
|
1/24/2013
|
|
1996
|
|
US Bank
|
|
Elmwood Park
|
|
IL
|
|
—
|
|
|
431
|
|
|
2,441
|
|
|
—
|
|
|
2,872
|
|
|
(867
|
)
|
|
8/1/2010
|
|
1984
|
|
US Bank
|
|
Evergreen Park
|
|
IL
|
|
—
|
|
|
167
|
|
|
944
|
|
|
—
|
|
|
1,111
|
|
|
(349
|
)
|
|
8/1/2010
|
|
1984
|
|
US Bank
|
|
Lyons
|
|
IL
|
|
—
|
|
|
214
|
|
|
1,212
|
|
|
—
|
|
|
1,426
|
|
|
(447
|
)
|
|
8/1/2010
|
|
1959
|
|
US Bank
|
|
Orland Hills
|
|
IL
|
|
2,646
|
|
|
1,253
|
|
|
2,327
|
|
|
—
|
|
|
3,580
|
|
|
(690
|
)
|
|
12/14/2012
|
|
1995
|
|
US Bank
|
|
Westchester
|
|
IL
|
|
—
|
|
|
366
|
|
|
853
|
|
|
—
|
|
|
1,219
|
|
|
(249
|
)
|
|
2/22/2013
|
|
1986
|
|
US Bank
|
|
Wilmington
|
|
IL
|
|
—
|
|
|
330
|
|
|
1,872
|
|
|
—
|
|
|
2,202
|
|
|
(654
|
)
|
|
8/1/2010
|
|
1966
|
|
US Bank
|
|
Fayetteville
|
|
NC
|
|
—
|
|
|
608
|
|
|
1,741
|
|
|
—
|
|
|
2,349
|
|
|
(405
|
)
|
|
2/7/2014
|
|
2012
|
|
US Bank
|
|
Garfield Height
|
|
OH
|
|
—
|
|
|
165
|
|
|
1,016
|
|
|
—
|
|
|
1,181
|
|
|
(304
|
)
|
|
1/8/2014
|
|
1958
|
|
VA Clinic
|
|
Oceanside
|
|
CA
|
|
27,749
|
|
|
9,489
|
|
|
33,812
|
|
|
105
|
|
|
43,406
|
|
|
(7,571
|
)
|
|
2/7/2014
|
|
2010
|
|
Vacant
|
|
Hueytown
|
|
AL
|
|
—
|
|
|
60
|
|
|
639
|
|
|
(312
|
)
|
|
387
|
|
|
(7
|
)
|
|
6/27/2013
|
|
1995
|
|
Vacant
|
|
Jasper
|
|
AL
|
|
—
|
|
|
577
|
|
|
2,545
|
|
|
(2,786
|
)
|
|
336
|
|
|
(54
|
)
|
|
2/7/2014
|
|
2000
|
|
Vacant
|
|
Mobile
|
|
AL
|
|
—
|
|
|
127
|
|
|
276
|
|
|
(254
|
)
|
|
149
|
|
|
(1
|
)
|
|
6/27/2013
|
|
1974
|
|
Vacant
|
|
Arkadelphia
|
|
AR
|
|
—
|
|
|
225
|
|
|
633
|
|
|
(720
|
)
|
|
138
|
|
|
(1
|
)
|
|
6/27/2013
|
|
1990
|
|
Vacant
|
|
Pine Bluff
|
|
AR
|
|
—
|
|
|
105
|
|
|
433
|
|
|
(473
|
)
|
|
65
|
|
|
(1
|
)
|
|
6/27/2013
|
|
1978
|
|
Vacant
|
|
Fountain Hills
|
|
AZ
|
|
—
|
|
|
241
|
|
|
597
|
|
|
(228
|
)
|
|
610
|
|
|
(37
|
)
|
|
6/27/2013
|
|
1994
|
|
Vacant
|
|
Peoria
|
|
AZ
|
|
—
|
|
|
837
|
|
|
1,953
|
|
|
(1,552
|
)
|
|
1,238
|
|
|
(67
|
)
|
|
2/27/2013
|
|
1996
|
|
Vacant
|
|
San Luis Obispo
|
|
CA
|
|
—
|
|
|
195
|
|
|
1,013
|
|
|
(844
|
)
|
|
364
|
|
|
(96
|
)
|
|
1/8/2014
|
|
2000
|
|
Vacant
|
|
Santee
|
|
CA
|
|
—
|
|
|
265
|
|
|
1,261
|
|
|
(1,390
|
)
|
|
136
|
|
|
(42
|
)
|
|
1/8/2014
|
|
1995
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Vacant
|
|
Lone Tree
|
|
CO
|
|
—
|
|
|
196
|
|
|
1,014
|
|
|
(1,070
|
)
|
|
140
|
|
|
(36
|
)
|
|
1/8/2014
|
|
1995
|
|
Vacant
|
|
New London
|
|
CT
|
|
—
|
|
|
94
|
|
|
534
|
|
|
(498
|
)
|
|
130
|
|
|
—
|
|
|
8/1/2010
|
|
1995
|
|
Vacant
|
|
Brandon
|
|
FL
|
|
—
|
|
|
860
|
|
|
3,071
|
|
|
(2,203
|
)
|
|
1,728
|
|
|
(180
|
)
|
|
6/27/2013
|
|
2003
|
|
Vacant
|
|
Cocoa
|
|
FL
|
|
—
|
|
|
249
|
|
|
567
|
|
|
(242
|
)
|
|
574
|
|
|
(4
|
)
|
|
6/27/2013
|
|
1979
|
|
Vacant
|
|
Coral Springs
|
|
FL
|
|
—
|
|
|
4,264
|
|
|
5,289
|
|
|
—
|
|
|
9,553
|
|
|
(1,297
|
)
|
|
2/7/2014
|
|
2010
|
|
Vacant
|
|
Kissimmee
|
|
FL
|
|
—
|
|
|
1,167
|
|
|
778
|
|
|
(1,083
|
)
|
|
862
|
|
|
(2
|
)
|
|
4/12/2013
|
|
1981
|
|
Vacant
|
|
Melbourne
|
|
FL
|
|
—
|
|
|
464
|
|
|
1,392
|
|
|
—
|
|
|
1,856
|
|
|
(400
|
)
|
|
4/12/2013
|
|
1987
|
|
Vacant
|
|
Melbourne
|
|
FL
|
|
—
|
|
|
405
|
|
|
1,237
|
|
|
—
|
|
|
1,642
|
|
|
(326
|
)
|
|
2/7/2014
|
|
2011
|
|
Vacant
|
|
Orlando
|
|
FL
|
|
—
|
|
|
1,286
|
|
|
—
|
|
|
(297
|
)
|
|
989
|
|
|
(11
|
)
|
|
7/31/2013
|
|
1998
|
|
Vacant
|
|
Tallahassee
|
|
FL
|
|
—
|
|
|
828
|
|
|
1,933
|
|
|
(1,274
|
)
|
|
1,487
|
|
|
(16
|
)
|
|
4/12/2013
|
|
1991
|
|
Vacant
|
|
Augusta
|
|
GA
|
|
—
|
|
|
178
|
|
|
533
|
|
|
(591
|
)
|
|
120
|
|
|
(5
|
)
|
|
7/31/2013
|
|
1981
|
|
Vacant
|
|
Augusta
|
|
GA
|
|
—
|
|
|
178
|
|
|
414
|
|
|
(525
|
)
|
|
67
|
|
|
(2
|
)
|
|
7/31/2013
|
|
1978
|
|
Vacant
|
|
Bowdon
|
|
GA
|
|
—
|
|
|
416
|
|
|
1,247
|
|
|
(1,563
|
)
|
|
100
|
|
|
—
|
|
|
3/22/2013
|
|
1900
|
|
Vacant
|
|
Columbus
|
|
GA
|
|
—
|
|
|
1,307
|
|
|
2,529
|
|
|
(2,876
|
)
|
|
960
|
|
|
(118
|
)
|
|
2/7/2014
|
|
2002
|
|
Vacant
|
|
Mason City
|
|
IA
|
|
—
|
|
|
290
|
|
|
1,255
|
|
|
(737
|
)
|
|
808
|
|
|
(12
|
)
|
|
6/27/2013
|
|
1995
|
|
Vacant
|
|
Boise
|
|
ID
|
|
—
|
|
|
335
|
|
|
1,339
|
|
|
—
|
|
|
1,674
|
|
|
(409
|
)
|
|
2/22/2013
|
|
2013
|
|
Vacant
|
|
Garden City
|
|
ID
|
|
—
|
|
|
492
|
|
|
1,305
|
|
|
—
|
|
|
1,797
|
|
|
(324
|
)
|
|
2/26/2014
|
|
2003
|
|
Vacant
|
|
Lombard
|
|
IL
|
|
—
|
|
|
84
|
|
|
100
|
|
|
—
|
|
|
184
|
|
|
(30
|
)
|
|
6/27/2013
|
|
1973
|
|
Vacant
|
|
Merrillville
|
|
IN
|
|
—
|
|
|
511
|
|
|
4,768
|
|
|
—
|
|
|
5,279
|
|
|
(1,311
|
)
|
|
2/7/2014
|
|
2011
|
|
Vacant
|
|
Mishawaka
|
|
IN
|
|
—
|
|
|
375
|
|
|
1,500
|
|
|
—
|
|
|
1,875
|
|
|
(441
|
)
|
|
7/30/2013
|
|
2013
|
|
Vacant
|
|
Bowling Green
|
|
KY
|
|
—
|
|
|
648
|
|
|
973
|
|
|
—
|
|
|
1,621
|
|
|
(293
|
)
|
|
4/25/2013
|
|
2012
|
|
Vacant
|
|
Nicholasville
|
|
KY
|
|
—
|
|
|
435
|
|
|
2,040
|
|
|
(1,602
|
)
|
|
873
|
|
|
(21
|
)
|
|
6/11/2014
|
|
2001
|
|
Vacant
|
|
Bossier City
|
|
LA
|
|
—
|
|
|
1,168
|
|
|
2,594
|
|
|
(2,882
|
)
|
|
880
|
|
|
(117
|
)
|
|
2/7/2014
|
|
2004
|
|
Vacant
|
|
Van Buren
|
|
ME
|
|
—
|
|
|
115
|
|
|
1,720
|
|
|
(1,339
|
)
|
|
496
|
|
|
(27
|
)
|
|
1/8/2014
|
|
1998
|
|
Vacant
|
|
Detroit
|
|
MI
|
|
—
|
|
|
204
|
|
|
1,159
|
|
|
(1,263
|
)
|
|
100
|
|
|
—
|
|
|
8/1/2010
|
|
1956
|
|
Vacant
|
|
Harper Woods
|
|
MI
|
|
—
|
|
|
207
|
|
|
1,171
|
|
|
(1,137
|
)
|
|
241
|
|
|
—
|
|
|
8/1/2010
|
|
1982
|
|
Vacant
|
|
Highland Park
|
|
MI
|
|
—
|
|
|
150
|
|
|
848
|
|
|
(787
|
)
|
|
211
|
|
|
—
|
|
|
8/1/2010
|
|
1967
|
|
Vacant
|
|
Southfield
|
|
MI
|
|
—
|
|
|
283
|
|
|
1,605
|
|
|
(1,601
|
)
|
|
287
|
|
|
—
|
|
|
8/1/2010
|
|
1975
|
|
Vacant
|
|
Spring Lake
|
|
MI
|
|
—
|
|
|
341
|
|
|
512
|
|
|
(391
|
)
|
|
462
|
|
|
(6
|
)
|
|
7/31/2013
|
|
1994
|
|
Vacant
|
|
Belton
|
|
MO
|
|
—
|
|
|
476
|
|
|
701
|
|
|
—
|
|
|
1,177
|
|
|
(208
|
)
|
|
6/27/2013
|
|
2006
|
|
Vacant
|
|
Joplin
|
|
MO
|
|
—
|
|
|
314
|
|
|
1,610
|
|
|
(1,231
|
)
|
|
693
|
|
|
(29
|
)
|
|
2/11/2014
|
|
1984
|
|
Vacant
|
|
Joplin
|
|
MO
|
|
—
|
|
|
127
|
|
|
300
|
|
|
—
|
|
|
427
|
|
|
(110
|
)
|
|
2/11/2014
|
|
1973
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Vacant
|
|
Albemarle
|
|
NC
|
|
—
|
|
|
483
|
|
|
457
|
|
|
(493
|
)
|
|
447
|
|
|
(43
|
)
|
|
6/27/2013
|
|
1995
|
|
Vacant
|
|
Greenville
|
|
NC
|
|
—
|
|
|
1,085
|
|
|
1,085
|
|
|
(1,323
|
)
|
|
847
|
|
|
—
|
|
|
12/12/2012
|
|
2012
|
|
Vacant
|
|
Raleigh
|
|
NC
|
|
—
|
|
|
1,091
|
|
|
1,091
|
|
|
—
|
|
|
2,182
|
|
|
(346
|
)
|
|
9/28/2012
|
|
1997
|
|
Vacant
|
|
Warsaw
|
|
NC
|
|
—
|
|
|
75
|
|
|
1,428
|
|
|
(880
|
)
|
|
623
|
|
|
(10
|
)
|
|
11/13/2012
|
|
2003
|
|
Vacant
|
|
Wilmington
|
|
NC
|
|
—
|
|
|
412
|
|
|
1,257
|
|
|
—
|
|
|
1,669
|
|
|
(384
|
)
|
|
3/29/2013
|
|
2013
|
|
Vacant
|
|
Wilson
|
|
NC
|
|
—
|
|
|
373
|
|
|
692
|
|
|
—
|
|
|
1,065
|
|
|
(220
|
)
|
|
9/28/2012
|
|
2012
|
|
Vacant
|
|
Flanders
|
|
NJ
|
|
915
|
|
|
1,468
|
|
|
883
|
|
|
(1,154
|
)
|
|
1,197
|
|
|
(18
|
)
|
|
2/7/2014
|
|
2003
|
|
Vacant
|
|
East Greenbush
|
|
NY
|
|
—
|
|
|
404
|
|
|
269
|
|
|
(373
|
)
|
|
300
|
|
|
(1
|
)
|
|
6/27/2013
|
|
1980
|
|
Vacant
|
|
Greene
|
|
NY
|
|
—
|
|
|
216
|
|
|
1,227
|
|
|
(1,193
|
)
|
|
250
|
|
|
—
|
|
|
8/1/2010
|
|
1981
|
|
Vacant
|
|
Nedrow
|
|
NY
|
|
—
|
|
|
55
|
|
|
80
|
|
|
—
|
|
|
135
|
|
|
(24
|
)
|
|
6/27/2013
|
|
1979
|
|
Vacant
|
|
Rochester
|
|
NY
|
|
—
|
|
|
128
|
|
|
384
|
|
|
(262
|
)
|
|
250
|
|
|
(10
|
)
|
|
7/31/2013
|
|
1985
|
|
Vacant
|
|
Schenectady
|
|
NY
|
|
—
|
|
|
292
|
|
|
1,655
|
|
|
(1,172
|
)
|
|
775
|
|
|
—
|
|
|
8/1/2010
|
|
1974
|
|
Vacant
|
|
Cincinnati
|
|
OH
|
|
—
|
|
|
353
|
|
|
824
|
|
|
(807
|
)
|
|
370
|
|
|
(2
|
)
|
|
7/31/2013
|
|
1969
|
|
Vacant
|
|
Dayton
|
|
OH
|
|
—
|
|
|
129
|
|
|
732
|
|
|
(713
|
)
|
|
148
|
|
|
(5
|
)
|
|
7/31/2013
|
|
1995
|
|
Vacant
|
|
Englewood
|
|
OH
|
|
—
|
|
|
547
|
|
|
—
|
|
|
(422
|
)
|
|
125
|
|
|
—
|
|
|
6/27/2013
|
|
1974
|
|
Vacant
|
|
Massillon
|
|
OH
|
|
—
|
|
|
212
|
|
|
1,202
|
|
|
(1,189
|
)
|
|
225
|
|
|
—
|
|
|
8/1/2010
|
|
1958
|
|
Vacant
|
|
Mentor
|
|
OH
|
|
—
|
|
|
178
|
|
|
1,011
|
|
|
(599
|
)
|
|
590
|
|
|
(7
|
)
|
|
8/1/2010
|
|
1976
|
|
Vacant
|
|
Moraine
|
|
OH
|
|
—
|
|
|
87
|
|
|
148
|
|
|
(50
|
)
|
|
185
|
|
|
(1
|
)
|
|
6/27/2013
|
|
1995
|
|
Vacant
|
|
Youngstown
|
|
OH
|
|
—
|
|
|
139
|
|
|
232
|
|
|
(123
|
)
|
|
248
|
|
|
(1
|
)
|
|
6/27/2013
|
|
1976
|
|
Vacant
|
|
The Dalles
|
|
OR
|
|
—
|
|
|
201
|
|
|
802
|
|
|
(486
|
)
|
|
517
|
|
|
(219
|
)
|
|
7/31/2013
|
|
1994
|
|
Vacant
|
|
Grants Pass
|
|
OR
|
|
—
|
|
|
393
|
|
|
2,979
|
|
|
—
|
|
|
3,372
|
|
|
(845
|
)
|
|
1/8/2014
|
|
1963
|
|
Vacant
|
|
Lake Oswego
|
|
OR
|
|
—
|
|
|
590
|
|
|
1,693
|
|
|
—
|
|
|
2,283
|
|
|
(510
|
)
|
|
6/27/2013
|
|
1995
|
|
Vacant
|
|
Beaver Falls
|
|
PA
|
|
—
|
|
|
243
|
|
|
1,304
|
|
|
(1,489
|
)
|
|
58
|
|
|
(56
|
)
|
|
1/8/2014
|
|
2004
|
|
Vacant
|
|
Drexel Hill
|
|
PA
|
|
—
|
|
|
266
|
|
|
1,064
|
|
|
(901
|
)
|
|
429
|
|
|
—
|
|
|
12/14/2012
|
|
1950
|
|
Vacant
|
|
Ford City
|
|
PA
|
|
—
|
|
|
89
|
|
|
802
|
|
|
(601
|
)
|
|
290
|
|
|
—
|
|
|
12/14/2012
|
|
1975
|
|
Vacant
|
|
Highspire
|
|
PA
|
|
—
|
|
|
216
|
|
|
649
|
|
|
(644
|
)
|
|
221
|
|
|
—
|
|
|
12/14/2012
|
|
1974
|
|
Vacant
|
|
Indiana
|
|
PA
|
|
—
|
|
|
676
|
|
|
1,255
|
|
|
(920
|
)
|
|
1,011
|
|
|
(139
|
)
|
|
7/31/2013
|
|
2000
|
|
Vacant
|
|
Matamoras
|
|
PA
|
|
—
|
|
|
509
|
|
|
946
|
|
|
(655
|
)
|
|
800
|
|
|
—
|
|
|
12/14/2012
|
|
1920
|
|
Vacant
|
|
Monesson
|
|
PA
|
|
—
|
|
|
198
|
|
|
1,123
|
|
|
(1,222
|
)
|
|
99
|
|
|
(5
|
)
|
|
8/1/2010
|
|
1930
|
|
Vacant
|
|
North Fayette
|
|
PA
|
|
—
|
|
|
1,990
|
|
|
2,700
|
|
|
3
|
|
|
4,693
|
|
|
(656
|
)
|
|
2/7/2014
|
|
1999
|
|
Vacant
|
|
Philadelphia
|
|
PA
|
|
—
|
|
|
127
|
|
|
722
|
|
|
(650
|
)
|
|
199
|
|
|
—
|
|
|
12/14/2012
|
|
1920
|
|
Vacant
|
|
Pitcairn
|
|
PA
|
|
—
|
|
|
46
|
|
|
867
|
|
|
(773
|
)
|
|
140
|
|
|
—
|
|
|
12/14/2012
|
|
1985
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Vacant
|
|
Pittsburgh
|
|
PA
|
|
—
|
|
|
185
|
|
|
1,051
|
|
|
—
|
|
|
1,236
|
|
|
(312
|
)
|
|
12/14/2012
|
|
1960
|
|
Vacant
|
|
Pittsburgh
|
|
PA
|
|
—
|
|
|
255
|
|
|
1,019
|
|
|
—
|
|
|
1,274
|
|
|
(302
|
)
|
|
12/14/2012
|
|
1970
|
|
Vacant
|
|
Shamokin
|
|
PA
|
|
—
|
|
|
54
|
|
|
217
|
|
|
(108
|
)
|
|
163
|
|
|
(3
|
)
|
|
7/31/2013
|
|
1995
|
|
Vacant
|
|
Greenville
|
|
SC
|
|
—
|
|
|
280
|
|
|
342
|
|
|
(482
|
)
|
|
140
|
|
|
(4
|
)
|
|
7/31/2013
|
|
1970
|
|
Vacant
|
|
North Charleston
|
|
SC
|
|
—
|
|
|
2,193
|
|
|
4,636
|
|
|
—
|
|
|
6,829
|
|
|
(1,290
|
)
|
|
2/7/2014
|
|
2008
|
|
Vacant
|
|
Memphis
|
|
TN
|
|
—
|
|
|
100
|
|
|
283
|
|
|
167
|
|
|
550
|
|
|
—
|
|
|
6/27/2013
|
|
1995
|
|
Vacant
|
|
Sevierville
|
|
TN
|
|
—
|
|
|
1,443
|
|
|
430
|
|
|
(751
|
)
|
|
1,122
|
|
|
(92
|
)
|
|
2/7/2014
|
|
2003
|
|
Vacant
|
|
Bay City
|
|
TX
|
|
—
|
|
|
229
|
|
|
124
|
|
|
(220
|
)
|
|
133
|
|
|
(7
|
)
|
|
7/31/2013
|
|
1985
|
|
Vacant
|
|
Gun Barrel City
|
|
TX
|
|
—
|
|
|
300
|
|
|
961
|
|
|
(866
|
)
|
|
395
|
|
|
(26
|
)
|
|
6/27/2013
|
|
1995
|
|
Vacant
|
|
Houston
|
|
TX
|
|
—
|
|
|
900
|
|
|
1,749
|
|
|
—
|
|
|
2,649
|
|
|
(527
|
)
|
|
6/27/2013
|
|
1995
|
|
Vacant
|
|
Houston
|
|
TX
|
|
—
|
|
|
2,640
|
|
|
10,559
|
|
|
—
|
|
|
13,199
|
|
|
(2,763
|
)
|
|
5/19/2014
|
|
2004
|
|
Vacant
|
|
Killeen
|
|
TX
|
|
—
|
|
|
534
|
|
|
992
|
|
|
(803
|
)
|
|
723
|
|
|
(99
|
)
|
|
7/31/2013
|
|
1993
|
|
Vacant
|
|
Waco
|
|
TX
|
|
—
|
|
|
595
|
|
|
892
|
|
|
(842
|
)
|
|
645
|
|
|
—
|
|
|
7/31/2013
|
|
1995
|
|
Vacant
|
|
Midlothian
|
|
VA
|
|
—
|
|
|
230
|
|
|
1,300
|
|
|
(861
|
)
|
|
669
|
|
|
(60
|
)
|
|
6/27/2013
|
|
1995
|
|
Vacant
|
|
Norfolk
|
|
VA
|
|
—
|
|
|
656
|
|
|
437
|
|
|
—
|
|
|
1,093
|
|
|
(126
|
)
|
|
4/12/2013
|
|
1990
|
|
Vacant
|
|
White River Junction
|
|
VT
|
|
—
|
|
|
183
|
|
|
1,039
|
|
|
(836
|
)
|
|
386
|
|
|
(12
|
)
|
|
8/1/2010
|
|
1975
|
|
Vacant
|
|
Schofield
|
|
WI
|
|
—
|
|
|
106
|
|
|
196
|
|
|
—
|
|
|
302
|
|
|
(55
|
)
|
|
7/31/2013
|
|
1987
|
|
Vanguard Car Rental
|
|
College Park
|
|
GA
|
|
—
|
|
|
1,561
|
|
|
6,244
|
|
|
—
|
|
|
7,805
|
|
|
(2,114
|
)
|
|
5/19/2014
|
|
2002
|
|
Velox Insurance
|
|
Woodstock
|
|
GA
|
|
—
|
|
|
155
|
|
|
127
|
|
|
40
|
|
|
322
|
|
|
(40
|
)
|
|
7/31/2013
|
|
1988
|
|
Verizon Wireless
|
|
Statesville
|
|
NC
|
|
—
|
|
|
207
|
|
|
459
|
|
|
27
|
|
|
693
|
|
|
(138
|
)
|
|
6/27/2013
|
|
1993
|
|
The Vitamin Shoppe
|
|
Evergreen Park
|
|
IL
|
|
—
|
|
|
476
|
|
|
1,427
|
|
|
—
|
|
|
1,903
|
|
|
(429
|
)
|
|
4/19/2013
|
|
2012
|
|
The Vitamin Shoppe
|
|
Ashland
|
|
VA
|
|
—
|
|
|
2,399
|
|
|
19,663
|
|
|
—
|
|
|
22,062
|
|
|
(6,088
|
)
|
|
11/5/2013
|
|
2013
|
|
Volusia Square
|
|
Daytona Beach
|
|
FL
|
|
16,557
|
|
|
4,598
|
|
|
28,511
|
|
|
(18,165
|
)
|
|
14,944
|
|
|
(202
|
)
|
|
2/7/2014
|
|
1986
|
|
Waffle House
|
|
Cocoa
|
|
FL
|
|
—
|
|
|
150
|
|
|
279
|
|
|
—
|
|
|
429
|
|
|
(78
|
)
|
|
7/31/2013
|
|
1986
|
|
Walgreens
|
|
Birmingham
|
|
AL
|
|
1,487
|
|
|
996
|
|
|
3,005
|
|
|
—
|
|
|
4,001
|
|
|
(880
|
)
|
|
2/7/2014
|
|
1999
|
|
Walgreens
|
|
Talladega
|
|
AL
|
|
—
|
|
|
377
|
|
|
1,311
|
|
|
—
|
|
|
1,688
|
|
|
(395
|
)
|
|
1/8/2014
|
|
1997
|
|
Walgreens
|
|
Wetumpka
|
|
AL
|
|
—
|
|
|
547
|
|
|
3,102
|
|
|
—
|
|
|
3,649
|
|
|
(1,105
|
)
|
|
2/22/2012
|
|
2007
|
|
Walgreens
|
|
Kingman
|
|
AZ
|
|
2,861
|
|
|
669
|
|
|
5,726
|
|
|
—
|
|
|
6,395
|
|
|
(1,547
|
)
|
|
2/7/2014
|
|
2009
|
|
Walgreens
|
|
Phoenix
|
|
AZ
|
|
—
|
|
|
1,037
|
|
|
1,927
|
|
|
—
|
|
|
2,964
|
|
|
(624
|
)
|
|
3/26/2013
|
|
1999
|
|
Walgreens
|
|
Tucson
|
|
AZ
|
|
—
|
|
|
1,234
|
|
|
5,143
|
|
|
—
|
|
|
6,377
|
|
|
(1,386
|
)
|
|
2/7/2014
|
|
2003
|
|
Walgreens
|
|
Tucson
|
|
AZ
|
|
2,910
|
|
|
1,406
|
|
|
3,571
|
|
|
—
|
|
|
4,977
|
|
|
(984
|
)
|
|
2/7/2014
|
|
2004
|
|
Walgreens
|
|
Coalinga
|
|
CA
|
|
2,800
|
|
|
396
|
|
|
3,568
|
|
|
—
|
|
|
3,964
|
|
|
(1,307
|
)
|
|
10/11/2011
|
|
2008
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Walgreens
|
|
Lancaster
|
|
CA
|
|
2,719
|
|
|
859
|
|
|
4,246
|
|
|
—
|
|
|
5,105
|
|
|
(1,254
|
)
|
|
2/7/2014
|
|
2009
|
|
Walgreens
|
|
Castle Rock
|
|
CO
|
|
3,953
|
|
|
1,581
|
|
|
3,689
|
|
|
—
|
|
|
5,270
|
|
|
(1,157
|
)
|
|
7/11/2013
|
|
2002
|
|
Walgreens
|
|
Denver
|
|
CO
|
|
3,350
|
|
|
—
|
|
|
4,050
|
|
|
—
|
|
|
4,050
|
|
|
(1,271
|
)
|
|
7/2/2013
|
|
2008
|
|
Walgreens
|
|
Pueblo
|
|
CO
|
|
—
|
|
|
519
|
|
|
2,971
|
|
|
—
|
|
|
3,490
|
|
|
(812
|
)
|
|
2/7/2014
|
|
2003
|
|
Walgreens
|
|
Orlando
|
|
FL
|
|
—
|
|
|
1,007
|
|
|
1,869
|
|
|
—
|
|
|
2,876
|
|
|
(577
|
)
|
|
9/30/2013
|
|
1996
|
|
Walgreens
|
|
Acworth
|
|
GA
|
|
—
|
|
|
1,583
|
|
|
2,940
|
|
|
—
|
|
|
4,523
|
|
|
(966
|
)
|
|
1/25/2013
|
|
2012
|
|
Walgreens
|
|
Decatur
|
|
GA
|
|
—
|
|
|
1,746
|
|
|
3,337
|
|
|
—
|
|
|
5,083
|
|
|
(911
|
)
|
|
2/7/2014
|
|
2001
|
|
Walgreens
|
|
Grayson
|
|
GA
|
|
2,720
|
|
|
947
|
|
|
3,747
|
|
|
—
|
|
|
4,694
|
|
|
(1,007
|
)
|
|
2/7/2014
|
|
2004
|
|
Walgreens
|
|
Tucker
|
|
GA
|
|
—
|
|
|
793
|
|
|
1,419
|
|
|
—
|
|
|
2,212
|
|
|
(427
|
)
|
|
1/8/2014
|
|
1996
|
|
Walgreens
|
|
Twin Falls
|
|
ID
|
|
2,322
|
|
|
1,156
|
|
|
3,896
|
|
|
—
|
|
|
5,052
|
|
|
(1,096
|
)
|
|
2/7/2014
|
|
2009
|
|
Walgreens
|
|
Cahokia
|
|
IL
|
|
—
|
|
|
394
|
|
|
1,577
|
|
|
167
|
|
|
2,138
|
|
|
(537
|
)
|
|
5/19/2014
|
|
1994
|
|
Walgreens
|
|
Chicago
|
|
IL
|
|
—
|
|
|
1,212
|
|
|
2,829
|
|
|
—
|
|
|
4,041
|
|
|
(930
|
)
|
|
1/30/2013
|
|
1999
|
|
Walgreens
|
|
Chicago
|
|
IL
|
|
—
|
|
|
1,617
|
|
|
3,003
|
|
|
—
|
|
|
4,620
|
|
|
(987
|
)
|
|
1/30/2013
|
|
1995
|
|
Walgreens
|
|
Chicago
|
|
IL
|
|
—
|
|
|
952
|
|
|
3,235
|
|
|
—
|
|
|
4,187
|
|
|
(864
|
)
|
|
2/7/2014
|
|
2003
|
|
Walgreens
|
|
Chicago
|
|
IL
|
|
—
|
|
|
911
|
|
|
4,830
|
|
|
—
|
|
|
5,741
|
|
|
(1,258
|
)
|
|
2/7/2014
|
|
2000
|
|
Walgreens
|
|
Matteson
|
|
IL
|
|
2,450
|
|
|
416
|
|
|
4,070
|
|
|
—
|
|
|
4,486
|
|
|
(1,043
|
)
|
|
2/7/2014
|
|
2008
|
|
Walgreens
|
|
South Elgin
|
|
IL
|
|
2,158
|
|
|
1,710
|
|
|
3,208
|
|
|
—
|
|
|
4,918
|
|
|
(892
|
)
|
|
2/7/2014
|
|
2002
|
|
Walgreens
|
|
St. Charles
|
|
IL
|
|
1,935
|
|
|
1,472
|
|
|
3,262
|
|
|
—
|
|
|
4,734
|
|
|
(869
|
)
|
|
2/7/2014
|
|
2002
|
|
Walgreens
|
|
Anderson
|
|
IN
|
|
—
|
|
|
807
|
|
|
3,227
|
|
|
—
|
|
|
4,034
|
|
|
(1,109
|
)
|
|
7/31/2012
|
|
2001
|
|
Walgreens
|
|
Jeffersonville
|
|
IN
|
|
—
|
|
|
824
|
|
|
2,472
|
|
|
—
|
|
|
3,296
|
|
|
(825
|
)
|
|
11/30/2012
|
|
2008
|
|
Walgreens
|
|
Lafayette
|
|
IN
|
|
—
|
|
|
626
|
|
|
4,183
|
|
|
—
|
|
|
4,809
|
|
|
(1,008
|
)
|
|
2/7/2014
|
|
2008
|
|
Walgreens
|
|
South Bend
|
|
IN
|
|
2,978
|
|
|
1,240
|
|
|
5,014
|
|
|
—
|
|
|
6,254
|
|
|
(1,399
|
)
|
|
2/7/2014
|
|
2006
|
|
Walgreens
|
|
Lawrenceburg
|
|
KY
|
|
—
|
|
|
567
|
|
|
2,267
|
|
|
—
|
|
|
2,834
|
|
|
(757
|
)
|
|
11/30/2012
|
|
2008
|
|
Walgreens
|
|
Lexington
|
|
KY
|
|
—
|
|
|
—
|
|
|
1,943
|
|
|
—
|
|
|
1,943
|
|
|
(648
|
)
|
|
11/30/2012
|
|
2007
|
|
Walgreens
|
|
Paris
|
|
KY
|
|
—
|
|
|
743
|
|
|
2,228
|
|
|
—
|
|
|
2,971
|
|
|
(744
|
)
|
|
11/30/2012
|
|
2008
|
|
Walgreens
|
|
Scottsville
|
|
KY
|
|
—
|
|
|
153
|
|
|
2,904
|
|
|
—
|
|
|
3,057
|
|
|
(969
|
)
|
|
11/30/2012
|
|
2007
|
|
Walgreens
|
|
Stanford
|
|
KY
|
|
—
|
|
|
152
|
|
|
2,886
|
|
|
—
|
|
|
3,038
|
|
|
(963
|
)
|
|
11/30/2012
|
|
2009
|
|
Walgreens
|
|
Shereveport
|
|
LA
|
|
—
|
|
|
619
|
|
|
3,509
|
|
|
—
|
|
|
4,128
|
|
|
(1,250
|
)
|
|
2/22/2012
|
|
2003
|
|
Walgreens
|
|
Adams
|
|
MA
|
|
—
|
|
|
300
|
|
|
1,200
|
|
|
—
|
|
|
1,500
|
|
|
(376
|
)
|
|
7/30/2013
|
|
1958
|
|
Walgreens
|
|
Framingham
|
|
MA
|
|
2,908
|
|
|
2,103
|
|
|
4,770
|
|
|
—
|
|
|
6,873
|
|
|
(1,265
|
)
|
|
2/7/2014
|
|
2007
|
|
Walgreens
|
|
Baltimore
|
|
MD
|
|
—
|
|
|
1,185
|
|
|
2,764
|
|
|
—
|
|
|
3,949
|
|
|
(860
|
)
|
|
8/6/2013
|
|
2000
|
|
Walgreens
|
|
Brooklyn Park
|
|
MD
|
|
—
|
|
|
1,416
|
|
|
4,160
|
|
|
—
|
|
|
5,576
|
|
|
(1,099
|
)
|
|
2/7/2014
|
|
2008
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Walgreens
|
|
Augusta
|
|
ME
|
|
3,013
|
|
|
1,648
|
|
|
5,146
|
|
|
—
|
|
|
6,794
|
|
|
(1,456
|
)
|
|
2/7/2014
|
|
2007
|
|
Walgreens
|
|
Buxton
|
|
ME
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,131
|
|
|
2,131
|
|
|
(477
|
)
|
|
5/19/2014
|
|
1997
|
|
Walgreens
|
|
Dover-Foxcroft
|
|
ME
|
|
—
|
|
|
256
|
|
|
2,659
|
|
|
22
|
|
|
2,937
|
|
|
(818
|
)
|
|
1/8/2014
|
|
1999
|
|
Walgreens
|
|
Fort Fairfield
|
|
ME
|
|
—
|
|
|
117
|
|
|
1,821
|
|
|
76
|
|
|
2,014
|
|
|
(562
|
)
|
|
1/8/2014
|
|
1998
|
|
Walgreens
|
|
Fort Kent
|
|
ME
|
|
—
|
|
|
387
|
|
|
2,064
|
|
|
20
|
|
|
2,471
|
|
|
(621
|
)
|
|
1/8/2014
|
|
1999
|
|
Walgreens
|
|
Clarkston
|
|
MI
|
|
—
|
|
|
2,768
|
|
|
3,197
|
|
|
—
|
|
|
5,965
|
|
|
(879
|
)
|
|
2/7/2014
|
|
2000
|
|
Walgreens
|
|
Clinton
|
|
MI
|
|
—
|
|
|
1,463
|
|
|
3,413
|
|
|
50
|
|
|
4,926
|
|
|
(1,140
|
)
|
|
11/13/2012
|
|
2002
|
|
Walgreens
|
|
Dearborn Heights
|
|
MI
|
|
—
|
|
|
190
|
|
|
3,605
|
|
|
3
|
|
|
3,798
|
|
|
(1,158
|
)
|
|
4/1/2013
|
|
1998
|
|
Walgreens
|
|
Eastpointe
|
|
MI
|
|
—
|
|
|
668
|
|
|
2,672
|
|
|
—
|
|
|
3,340
|
|
|
(959
|
)
|
|
1/19/2012
|
|
1998
|
|
Walgreens
|
|
Lincoln Park
|
|
MI
|
|
5,494
|
|
|
1,041
|
|
|
5,896
|
|
|
—
|
|
|
6,937
|
|
|
(2,027
|
)
|
|
7/31/2012
|
|
2007
|
|
Walgreens
|
|
Livonia
|
|
MI
|
|
—
|
|
|
261
|
|
|
2,350
|
|
|
96
|
|
|
2,707
|
|
|
(756
|
)
|
|
4/1/2013
|
|
1998
|
|
Walgreens
|
|
Stevensville
|
|
MI
|
|
3,099
|
|
|
855
|
|
|
3,420
|
|
|
—
|
|
|
4,275
|
|
|
(1,244
|
)
|
|
11/28/2011
|
|
2007
|
|
Walgreens
|
|
Troy
|
|
MI
|
|
—
|
|
|
—
|
|
|
1,896
|
|
|
3
|
|
|
1,899
|
|
|
(628
|
)
|
|
12/12/2012
|
|
2000
|
|
Walgreens
|
|
Warren
|
|
MI
|
|
—
|
|
|
748
|
|
|
2,990
|
|
|
3
|
|
|
3,741
|
|
|
(998
|
)
|
|
11/21/2012
|
|
1999
|
|
Walgreens
|
|
North Mankato
|
|
MN
|
|
2,415
|
|
|
1,748
|
|
|
3,604
|
|
|
—
|
|
|
5,352
|
|
|
(1,000
|
)
|
|
2/7/2014
|
|
2008
|
|
Walgreens
|
|
Country Club Hills
|
|
MO
|
|
—
|
|
|
997
|
|
|
4,204
|
|
|
—
|
|
|
5,201
|
|
|
(1,058
|
)
|
|
2/7/2014
|
|
2009
|
|
Walgreens
|
|
Columbia
|
|
MS
|
|
—
|
|
|
452
|
|
|
4,072
|
|
|
—
|
|
|
4,524
|
|
|
(1,349
|
)
|
|
12/21/2012
|
|
2011
|
|
Walgreens
|
|
Greenwood
|
|
MS
|
|
—
|
|
|
561
|
|
|
3,181
|
|
|
—
|
|
|
3,742
|
|
|
(1,133
|
)
|
|
2/22/2012
|
|
2007
|
|
Walgreens
|
|
Burlington
|
|
NC
|
|
—
|
|
|
973
|
|
|
2,726
|
|
|
—
|
|
|
3,699
|
|
|
(838
|
)
|
|
1/8/2014
|
|
2000
|
|
Walgreens
|
|
Cape Carteret
|
|
NC
|
|
—
|
|
|
919
|
|
|
3,087
|
|
|
—
|
|
|
4,006
|
|
|
(839
|
)
|
|
2/7/2014
|
|
2008
|
|
Walgreens
|
|
Durham
|
|
NC
|
|
2,871
|
|
|
1,441
|
|
|
3,581
|
|
|
—
|
|
|
5,022
|
|
|
(1,085
|
)
|
|
2/7/2014
|
|
2010
|
|
Walgreens
|
|
Durham
|
|
NC
|
|
2,720
|
|
|
2,201
|
|
|
2,923
|
|
|
—
|
|
|
5,124
|
|
|
(963
|
)
|
|
2/7/2014
|
|
2008
|
|
Walgreens
|
|
Laurinburg
|
|
NC
|
|
—
|
|
|
355
|
|
|
3,577
|
|
|
—
|
|
|
3,932
|
|
|
(1,031
|
)
|
|
2/26/2014
|
|
2013
|
|
Walgreens
|
|
Leland
|
|
NC
|
|
2,472
|
|
|
1,226
|
|
|
3,681
|
|
|
—
|
|
|
4,907
|
|
|
(1,029
|
)
|
|
2/7/2014
|
|
2008
|
|
Walgreens
|
|
Rocky Mount
|
|
NC
|
|
2,857
|
|
|
1,105
|
|
|
4,046
|
|
|
—
|
|
|
5,151
|
|
|
(1,250
|
)
|
|
2/7/2014
|
|
2009
|
|
Walgreens
|
|
Wilson
|
|
NC
|
|
—
|
|
|
573
|
|
|
1,337
|
|
|
—
|
|
|
1,910
|
|
|
(419
|
)
|
|
7/30/2013
|
|
2002
|
|
Walgreens
|
|
Winterville
|
|
NC
|
|
2,889
|
|
|
578
|
|
|
5,322
|
|
|
—
|
|
|
5,900
|
|
|
(1,528
|
)
|
|
2/7/2014
|
|
2009
|
|
Walgreens
|
|
North Platte
|
|
NE
|
|
—
|
|
|
935
|
|
|
4,291
|
|
|
—
|
|
|
5,226
|
|
|
(1,205
|
)
|
|
2/7/2014
|
|
2009
|
|
Walgreens
|
|
Omaha
|
|
NE
|
|
2,460
|
|
|
1,316
|
|
|
4,122
|
|
|
—
|
|
|
5,438
|
|
|
(1,145
|
)
|
|
2/7/2014
|
|
2009
|
|
Walgreens
|
|
Papillion
|
|
NE
|
|
—
|
|
|
1,239
|
|
|
3,212
|
|
|
—
|
|
|
4,451
|
|
|
(875
|
)
|
|
2/7/2014
|
|
2009
|
|
Walgreens
|
|
Maplewood
|
|
NJ
|
|
4,700
|
|
|
1,071
|
|
|
6,071
|
|
|
—
|
|
|
7,142
|
|
|
(2,208
|
)
|
|
11/18/2011
|
|
2011
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Walgreens
|
|
Albuquerque
|
|
NM
|
|
—
|
|
|
1,173
|
|
|
2,287
|
|
|
—
|
|
|
3,460
|
|
|
(636
|
)
|
|
2/7/2014
|
|
1996
|
|
Walgreens
|
|
Las Vegas
|
|
NV
|
|
6,566
|
|
|
1,528
|
|
|
6,114
|
|
|
—
|
|
|
7,642
|
|
|
(2,132
|
)
|
|
5/30/2012
|
|
2009
|
|
Walgreens
|
|
Las Vegas
|
|
NV
|
|
—
|
|
|
700
|
|
|
2,801
|
|
|
—
|
|
|
3,501
|
|
|
(900
|
)
|
|
4/30/2013
|
|
2001
|
|
Walgreens
|
|
Lockport
|
|
NY
|
|
—
|
|
|
2,358
|
|
|
2,301
|
|
|
—
|
|
|
4,659
|
|
|
(652
|
)
|
|
4/21/2014
|
|
1998
|
|
Walgreens
|
|
Staten Island
|
|
NY
|
|
3,081
|
|
|
—
|
|
|
3,984
|
|
|
—
|
|
|
3,984
|
|
|
(1,459
|
)
|
|
10/5/2011
|
|
2007
|
|
Walgreens
|
|
Watertown
|
|
NY
|
|
—
|
|
|
2,937
|
|
|
2,664
|
|
|
—
|
|
|
5,601
|
|
|
(747
|
)
|
|
2/7/2014
|
|
2006
|
|
Walgreens
|
|
Akron
|
|
OH
|
|
1,684
|
|
|
664
|
|
|
1,548
|
|
|
71
|
|
|
2,283
|
|
|
(496
|
)
|
|
5/31/2013
|
|
1994
|
|
Walgreens
|
|
Bryan
|
|
OH
|
|
—
|
|
|
219
|
|
|
4,154
|
|
|
—
|
|
|
4,373
|
|
|
(1,480
|
)
|
|
2/22/2012
|
|
2007
|
|
Walgreens
|
|
Cleveland
|
|
OH
|
|
—
|
|
|
472
|
|
|
1,890
|
|
|
68
|
|
|
2,430
|
|
|
(534
|
)
|
|
5/19/2014
|
|
1994
|
|
Walgreens
|
|
Cleveland
|
|
OH
|
|
2,570
|
|
|
743
|
|
|
4,757
|
|
|
—
|
|
|
5,500
|
|
|
(1,330
|
)
|
|
2/7/2014
|
|
2008
|
|
Walgreens
|
|
Eaton
|
|
OH
|
|
3,067
|
|
|
398
|
|
|
3,586
|
|
|
—
|
|
|
3,984
|
|
|
(1,242
|
)
|
|
6/27/2012
|
|
2008
|
|
Walgreens
|
|
Medina
|
|
OH
|
|
—
|
|
|
820
|
|
|
4,585
|
|
|
—
|
|
|
5,405
|
|
|
(1,209
|
)
|
|
2/7/2014
|
|
2001
|
|
Walgreens
|
|
New Albany
|
|
OH
|
|
—
|
|
|
919
|
|
|
3,424
|
|
|
—
|
|
|
4,343
|
|
|
(900
|
)
|
|
2/7/2014
|
|
2006
|
|
Walgreens
|
|
Edmond
|
|
OK
|
|
2,240
|
|
|
697
|
|
|
4,287
|
|
|
—
|
|
|
4,984
|
|
|
(1,169
|
)
|
|
2/7/2014
|
|
2000
|
|
Walgreens
|
|
Stillwater
|
|
OK
|
|
—
|
|
|
368
|
|
|
4,368
|
|
|
87
|
|
|
4,823
|
|
|
(1,189
|
)
|
|
2/7/2014
|
|
2000
|
|
Walgreens
|
|
Tahlequah
|
|
OK
|
|
—
|
|
|
647
|
|
|
3,664
|
|
|
—
|
|
|
4,311
|
|
|
(1,205
|
)
|
|
1/2/2013
|
|
2008
|
|
Walgreens
|
|
Tulsa
|
|
OK
|
|
—
|
|
|
1,147
|
|
|
2,904
|
|
|
—
|
|
|
4,051
|
|
|
(791
|
)
|
|
2/7/2014
|
|
2001
|
|
Walgreens
|
|
Aibonito Pueblo
|
|
PR
|
|
5,695
|
|
|
1,855
|
|
|
5,566
|
|
|
—
|
|
|
7,421
|
|
|
(1,802
|
)
|
|
3/5/2013
|
|
2012
|
|
Walgreens
|
|
Las Piedras
|
|
PR
|
|
5,293
|
|
|
1,726
|
|
|
5,179
|
|
|
—
|
|
|
6,905
|
|
|
(1,664
|
)
|
|
4/3/2013
|
|
1995
|
|
Walgreens
|
|
Anderson
|
|
SC
|
|
—
|
|
|
835
|
|
|
3,342
|
|
|
—
|
|
|
4,177
|
|
|
(1,190
|
)
|
|
2/8/2012
|
|
2006
|
|
Walgreens
|
|
Easley
|
|
SC
|
|
3,686
|
|
|
1,206
|
|
|
3,617
|
|
|
—
|
|
|
4,823
|
|
|
(1,253
|
)
|
|
6/27/2012
|
|
2007
|
|
Walgreens
|
|
Fort Mill
|
|
SC
|
|
2,180
|
|
|
1,300
|
|
|
2,760
|
|
|
(232
|
)
|
|
3,828
|
|
|
(844
|
)
|
|
2/7/2014
|
|
2010
|
|
Walgreens
|
|
Greenville
|
|
SC
|
|
3,991
|
|
|
1,313
|
|
|
3,940
|
|
|
—
|
|
|
5,253
|
|
|
(1,364
|
)
|
|
6/27/2012
|
|
2006
|
|
Walgreens
|
|
Lancaster
|
|
SC
|
|
2,841
|
|
|
1,941
|
|
|
3,526
|
|
|
—
|
|
|
5,467
|
|
|
(1,091
|
)
|
|
2/7/2014
|
|
2009
|
|
Walgreens
|
|
Myrtle Beach
|
|
SC
|
|
—
|
|
|
—
|
|
|
2,077
|
|
|
—
|
|
|
2,077
|
|
|
(750
|
)
|
|
12/29/2011
|
|
2001
|
|
Walgreens
|
|
N. Charleston
|
|
SC
|
|
3,379
|
|
|
1,320
|
|
|
3,081
|
|
|
—
|
|
|
4,401
|
|
|
(1,067
|
)
|
|
6/27/2012
|
|
2007
|
|
Walgreens
|
|
Spartanburg
|
|
SC
|
|
—
|
|
|
894
|
|
|
3,575
|
|
|
—
|
|
|
4,469
|
|
|
(986
|
)
|
|
5/19/2014
|
|
2004
|
|
Walgreens
|
|
Travelers Rest
|
|
SC
|
|
—
|
|
|
882
|
|
|
3,527
|
|
|
—
|
|
|
4,409
|
|
|
(972
|
)
|
|
5/19/2014
|
|
2005
|
|
Walgreens
|
|
Spearfish
|
|
SD
|
|
—
|
|
|
1,116
|
|
|
4,158
|
|
|
—
|
|
|
5,274
|
|
|
(1,144
|
)
|
|
2/7/2014
|
|
2008
|
|
Walgreens
|
|
Bartlett
|
|
TN
|
|
—
|
|
|
2,358
|
|
|
2,194
|
|
|
—
|
|
|
4,552
|
|
|
(593
|
)
|
|
2/7/2014
|
|
2001
|
|
Walgreens
|
|
Cordova
|
|
TN
|
|
—
|
|
|
1,005
|
|
|
2,345
|
|
|
—
|
|
|
3,350
|
|
|
(783
|
)
|
|
11/9/2012
|
|
2002
|
|
Walgreens
|
|
Memphis
|
|
TN
|
|
—
|
|
|
896
|
|
|
2,687
|
|
|
—
|
|
|
3,583
|
|
|
(903
|
)
|
|
10/2/2012
|
|
2003
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Walgreens
|
|
Murfreesboro
|
|
TN
|
|
—
|
|
|
454
|
|
|
1,817
|
|
|
—
|
|
|
2,271
|
|
|
(501
|
)
|
|
5/19/2014
|
|
1999
|
|
Walgreens
|
|
Anthony
|
|
TX
|
|
—
|
|
|
644
|
|
|
4,369
|
|
|
—
|
|
|
5,013
|
|
|
(1,124
|
)
|
|
2/7/2014
|
|
2008
|
|
Walgreens
|
|
Baytown
|
|
TX
|
|
2,364
|
|
|
953
|
|
|
4,298
|
|
|
—
|
|
|
5,251
|
|
|
(1,152
|
)
|
|
2/7/2014
|
|
2009
|
|
Walgreens
|
|
Houston
|
|
TX
|
|
—
|
|
|
491
|
|
|
1,965
|
|
|
—
|
|
|
2,456
|
|
|
(632
|
)
|
|
5/19/2014
|
|
1993
|
|
Walgreens
|
|
Portsmouth
|
|
VA
|
|
—
|
|
|
730
|
|
|
3,311
|
|
|
—
|
|
|
4,041
|
|
|
(1,006
|
)
|
|
11/5/2013
|
|
1998
|
|
Walgreens
|
|
Appleton
|
|
WI
|
|
1,792
|
|
|
975
|
|
|
3,047
|
|
|
—
|
|
|
4,022
|
|
|
(838
|
)
|
|
2/7/2014
|
|
2008
|
|
Walgreens
|
|
Appleton
|
|
WI
|
|
2,612
|
|
|
1,198
|
|
|
4,344
|
|
|
—
|
|
|
5,542
|
|
|
(1,202
|
)
|
|
2/7/2014
|
|
2008
|
|
Walgreens
|
|
Beloit
|
|
WI
|
|
2,184
|
|
|
721
|
|
|
3,653
|
|
|
—
|
|
|
4,374
|
|
|
(1,017
|
)
|
|
2/7/2014
|
|
2008
|
|
Walgreens
|
|
Janesville
|
|
WI
|
|
—
|
|
|
1,039
|
|
|
5,315
|
|
|
—
|
|
|
6,354
|
|
|
(1,453
|
)
|
|
2/7/2014
|
|
2008
|
|
Walgreens
|
|
Janesville
|
|
WI
|
|
2,134
|
|
|
593
|
|
|
4,009
|
|
|
—
|
|
|
4,602
|
|
|
(1,090
|
)
|
|
2/7/2014
|
|
2010
|
|
Walgreens
|
|
Huntington
|
|
WV
|
|
—
|
|
|
964
|
|
|
2,250
|
|
|
—
|
|
|
3,214
|
|
|
(751
|
)
|
|
11/30/2012
|
|
2008
|
|
Wal-Mart
|
|
Pueblo
|
|
CO
|
|
8,249
|
|
|
2,586
|
|
|
12,512
|
|
|
—
|
|
|
15,098
|
|
|
(3,488
|
)
|
|
2/7/2014
|
|
1998
|
|
Wal-Mart
|
|
Douglasville
|
|
GA
|
|
—
|
|
|
3,559
|
|
|
17,588
|
|
|
—
|
|
|
21,147
|
|
|
(4,559
|
)
|
|
2/7/2014
|
|
1999
|
|
Wal-Mart
|
|
Valdosta
|
|
GA
|
|
—
|
|
|
3,909
|
|
|
9,447
|
|
|
—
|
|
|
13,356
|
|
|
(2,525
|
)
|
|
2/7/2014
|
|
1998
|
|
Wal-Mart
|
|
Cary
|
|
NC
|
|
—
|
|
|
2,314
|
|
|
5,549
|
|
|
—
|
|
|
7,863
|
|
|
(1,462
|
)
|
|
2/7/2014
|
|
2005
|
|
Wal-Mart
|
|
Albuquerque
|
|
NM
|
|
—
|
|
|
10,991
|
|
|
—
|
|
|
—
|
|
|
10,991
|
|
|
—
|
|
|
2/7/2014
|
|
2008
|
|
Wal-Mart
|
|
Las Vegas
|
|
NV
|
|
—
|
|
|
17,038
|
|
|
—
|
|
|
—
|
|
|
17,038
|
|
|
—
|
|
|
2/7/2014
|
|
2001
|
|
Wal-Mart
|
|
Lancaster
|
|
SC
|
|
—
|
|
|
2,714
|
|
|
11,677
|
|
|
—
|
|
|
14,391
|
|
|
(3,121
|
)
|
|
2/7/2014
|
|
1999
|
|
Waste Connections
|
|
Weatherford
|
|
TX
|
|
—
|
|
|
102
|
|
|
3,386
|
|
|
(2,911
|
)
|
|
577
|
|
|
(175
|
)
|
|
6/12/2014
|
|
2011
|
|
WaWa
|
|
Gap
|
|
PA
|
|
—
|
|
|
561
|
|
|
5,054
|
|
|
—
|
|
|
5,615
|
|
|
(1,313
|
)
|
|
2/7/2014
|
|
2004
|
|
WaWa
|
|
Portsmouth
|
|
VA
|
|
1,241
|
|
|
1,573
|
|
|
—
|
|
|
—
|
|
|
1,573
|
|
|
—
|
|
|
2/7/2014
|
|
2008
|
|
Weir Oil and Gas
|
|
Williston
|
|
ND
|
|
—
|
|
|
273
|
|
|
6,232
|
|
|
—
|
|
|
6,505
|
|
|
(1,242
|
)
|
|
6/25/2014
|
|
2012
|
|
Wells Fargo
|
|
Bristol
|
|
PA
|
|
—
|
|
|
114
|
|
|
81
|
|
|
118
|
|
|
313
|
|
|
(31
|
)
|
|
1/8/2014
|
|
1818
|
|
Wells Fargo
|
|
Lebanon
|
|
PA
|
|
—
|
|
|
80
|
|
|
435
|
|
|
89
|
|
|
604
|
|
|
(128
|
)
|
|
1/8/2014
|
|
1995
|
|
Welspun Global Trade
|
|
Houston
|
|
TX
|
|
19,524
|
|
|
2,356
|
|
|
36,347
|
|
|
(19,687
|
)
|
|
19,016
|
|
|
—
|
|
|
11/5/2013
|
|
2009
|
|
Wendy's
|
|
Anniston
|
|
AL
|
|
—
|
|
|
454
|
|
|
591
|
|
|
—
|
|
|
1,045
|
|
|
(175
|
)
|
|
6/27/2013
|
|
1976
|
|
Wendy's
|
|
Auburn
|
|
AL
|
|
—
|
|
|
718
|
|
|
1,333
|
|
|
—
|
|
|
2,051
|
|
|
(374
|
)
|
|
7/31/2013
|
|
2000
|
|
Wendy's
|
|
Birmingham
|
|
AL
|
|
—
|
|
|
562
|
|
|
990
|
|
|
—
|
|
|
1,552
|
|
|
(293
|
)
|
|
6/27/2013
|
|
2005
|
|
Wendy's
|
|
Homewood
|
|
AL
|
|
—
|
|
|
995
|
|
|
—
|
|
|
—
|
|
|
995
|
|
|
—
|
|
|
6/27/2013
|
|
1995
|
|
Wendy's
|
|
Phenix City
|
|
AL
|
|
—
|
|
|
529
|
|
|
1,178
|
|
|
—
|
|
|
1,707
|
|
|
(349
|
)
|
|
6/27/2013
|
|
1999
|
|
Wendy's
|
|
Batesville
|
|
AR
|
|
—
|
|
|
155
|
|
|
878
|
|
|
—
|
|
|
1,033
|
|
|
(246
|
)
|
|
7/31/2013
|
|
1995
|
|
Wendy's
|
|
Benton
|
|
AR
|
|
—
|
|
|
478
|
|
|
1,018
|
|
|
—
|
|
|
1,496
|
|
|
(302
|
)
|
|
6/27/2013
|
|
1993
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Wendy's
|
|
Bentonville
|
|
AR
|
|
—
|
|
|
648
|
|
|
708
|
|
|
—
|
|
|
1,356
|
|
|
(210
|
)
|
|
6/27/2013
|
|
1993
|
|
Wendy's
|
|
Bryant
|
|
AR
|
|
—
|
|
|
529
|
|
|
575
|
|
|
—
|
|
|
1,104
|
|
|
(170
|
)
|
|
6/27/2013
|
|
1995
|
|
Wendy's
|
|
Cabot
|
|
AR
|
|
—
|
|
|
524
|
|
|
707
|
|
|
—
|
|
|
1,231
|
|
|
(209
|
)
|
|
6/27/2013
|
|
1991
|
|
Wendy's
|
|
Conway
|
|
AR
|
|
—
|
|
|
478
|
|
|
594
|
|
|
—
|
|
|
1,072
|
|
|
(176
|
)
|
|
6/27/2013
|
|
1985
|
|
Wendy's
|
|
Conway
|
|
AR
|
|
—
|
|
|
482
|
|
|
833
|
|
|
—
|
|
|
1,315
|
|
|
(247
|
)
|
|
6/27/2013
|
|
1994
|
|
Wendy's
|
|
Fayetteville
|
|
AR
|
|
—
|
|
|
408
|
|
|
830
|
|
|
—
|
|
|
1,238
|
|
|
(246
|
)
|
|
6/27/2013
|
|
1994
|
|
Wendy's
|
|
Fayetteville
|
|
AR
|
|
—
|
|
|
463
|
|
|
463
|
|
|
—
|
|
|
926
|
|
|
(130
|
)
|
|
7/31/2013
|
|
1989
|
|
Wendy's
|
|
Fort Smith
|
|
AR
|
|
—
|
|
|
195
|
|
|
1,186
|
|
|
(11
|
)
|
|
1,370
|
|
|
(352
|
)
|
|
6/27/2013
|
|
1995
|
|
Wendy's
|
|
Fort Smith
|
|
AR
|
|
—
|
|
|
63
|
|
|
1,016
|
|
|
—
|
|
|
1,079
|
|
|
(301
|
)
|
|
6/27/2013
|
|
1995
|
|
Wendy's
|
|
Little Rock
|
|
AR
|
|
—
|
|
|
278
|
|
|
878
|
|
|
—
|
|
|
1,156
|
|
|
(260
|
)
|
|
6/27/2013
|
|
1976
|
|
Wendy's
|
|
Little Rock
|
|
AR
|
|
—
|
|
|
990
|
|
|
623
|
|
|
—
|
|
|
1,613
|
|
|
(464
|
)
|
|
6/27/2013
|
|
1982
|
|
Wendy's
|
|
Little Rock
|
|
AR
|
|
—
|
|
|
605
|
|
|
463
|
|
|
—
|
|
|
1,068
|
|
|
(137
|
)
|
|
6/27/2013
|
|
1987
|
|
Wendy's
|
|
Little Rock
|
|
AR
|
|
—
|
|
|
501
|
|
|
500
|
|
|
—
|
|
|
1,001
|
|
|
(141
|
)
|
|
7/31/2013
|
|
1983
|
|
Wendy's
|
|
Little Rock
|
|
AR
|
|
—
|
|
|
773
|
|
|
773
|
|
|
—
|
|
|
1,546
|
|
|
(217
|
)
|
|
7/31/2013
|
|
1994
|
|
Wendy's
|
|
Little Rock
|
|
AR
|
|
—
|
|
|
532
|
|
|
650
|
|
|
—
|
|
|
1,182
|
|
|
(182
|
)
|
|
7/31/2013
|
|
1978
|
|
Wendy's
|
|
Pine Bluff
|
|
AR
|
|
—
|
|
|
221
|
|
|
1,022
|
|
|
—
|
|
|
1,243
|
|
|
(303
|
)
|
|
6/27/2013
|
|
1989
|
|
Wendy's
|
|
Rogers
|
|
AR
|
|
—
|
|
|
579
|
|
|
912
|
|
|
—
|
|
|
1,491
|
|
|
(270
|
)
|
|
6/27/2013
|
|
1995
|
|
Wendy's
|
|
Russellville
|
|
AR
|
|
—
|
|
|
356
|
|
|
638
|
|
|
—
|
|
|
994
|
|
|
(189
|
)
|
|
6/27/2013
|
|
1985
|
|
Wendy's
|
|
Springdale
|
|
AR
|
|
—
|
|
|
323
|
|
|
896
|
|
|
—
|
|
|
1,219
|
|
|
(265
|
)
|
|
6/27/2013
|
|
1994
|
|
Wendy's
|
|
Springdale
|
|
AR
|
|
—
|
|
|
410
|
|
|
821
|
|
|
—
|
|
|
1,231
|
|
|
(243
|
)
|
|
6/27/2013
|
|
1995
|
|
Wendy's
|
|
Stuttgart
|
|
AR
|
|
—
|
|
|
67
|
|
|
1,038
|
|
|
—
|
|
|
1,105
|
|
|
(308
|
)
|
|
6/27/2013
|
|
2001
|
|
Wendy's
|
|
Van Buren
|
|
AR
|
|
—
|
|
|
197
|
|
|
748
|
|
|
—
|
|
|
945
|
|
|
(221
|
)
|
|
6/27/2013
|
|
1994
|
|
Wendy's
|
|
Camarillo
|
|
CA
|
|
—
|
|
|
320
|
|
|
2,253
|
|
|
—
|
|
|
2,573
|
|
|
(661
|
)
|
|
6/27/2013
|
|
1995
|
|
Wendy's
|
|
Groton
|
|
CT
|
|
—
|
|
|
1,099
|
|
|
900
|
|
|
—
|
|
|
1,999
|
|
|
(252
|
)
|
|
7/31/2013
|
|
1978
|
|
Wendy's
|
|
Norwich
|
|
CT
|
|
—
|
|
|
703
|
|
|
937
|
|
|
—
|
|
|
1,640
|
|
|
(278
|
)
|
|
6/27/2013
|
|
1980
|
|
Wendy's
|
|
Orange
|
|
CT
|
|
—
|
|
|
1,343
|
|
|
1,641
|
|
|
—
|
|
|
2,984
|
|
|
(461
|
)
|
|
7/31/2013
|
|
1995
|
|
Wendy's
|
|
Indialantic
|
|
FL
|
|
—
|
|
|
592
|
|
|
614
|
|
|
—
|
|
|
1,206
|
|
|
(182
|
)
|
|
6/27/2013
|
|
1985
|
|
Wendy's
|
|
Lake Wales
|
|
FL
|
|
—
|
|
|
975
|
|
|
1,462
|
|
|
—
|
|
|
2,437
|
|
|
(410
|
)
|
|
7/31/2013
|
|
1999
|
|
Wendy's
|
|
Lynn Haven
|
|
FL
|
|
—
|
|
|
446
|
|
|
852
|
|
|
—
|
|
|
1,298
|
|
|
(252
|
)
|
|
6/27/2013
|
|
1995
|
|
Wendy's
|
|
Melbourne
|
|
FL
|
|
—
|
|
|
550
|
|
|
680
|
|
|
—
|
|
|
1,230
|
|
|
(202
|
)
|
|
6/27/2013
|
|
1993
|
|
Wendy's
|
|
Merritt Island
|
|
FL
|
|
—
|
|
|
720
|
|
|
589
|
|
|
—
|
|
|
1,309
|
|
|
(165
|
)
|
|
7/31/2013
|
|
1990
|
|
Wendy's
|
|
New Smyrna Beach
|
|
FL
|
|
—
|
|
|
476
|
|
|
394
|
|
|
—
|
|
|
870
|
|
|
(117
|
)
|
|
6/27/2013
|
|
1982
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Wendy's
|
|
Ormond Beach
|
|
FL
|
|
—
|
|
|
626
|
|
|
561
|
|
|
—
|
|
|
1,187
|
|
|
(166
|
)
|
|
6/27/2013
|
|
1994
|
|
Wendy's
|
|
Ormond Beach
|
|
FL
|
|
—
|
|
|
503
|
|
|
503
|
|
|
—
|
|
|
1,006
|
|
|
(141
|
)
|
|
7/31/2013
|
|
1984
|
|
Wendy's
|
|
Panama City
|
|
FL
|
|
—
|
|
|
461
|
|
|
529
|
|
|
—
|
|
|
990
|
|
|
(157
|
)
|
|
6/27/2013
|
|
1984
|
|
Wendy's
|
|
Panama City
|
|
FL
|
|
—
|
|
|
445
|
|
|
837
|
|
|
—
|
|
|
1,282
|
|
|
(248
|
)
|
|
6/27/2013
|
|
1987
|
|
Wendy's
|
|
Port Orange
|
|
FL
|
|
—
|
|
|
695
|
|
|
569
|
|
|
—
|
|
|
1,264
|
|
|
(160
|
)
|
|
7/31/2013
|
|
1996
|
|
Wendy's
|
|
South Daytona
|
|
FL
|
|
—
|
|
|
531
|
|
|
432
|
|
|
—
|
|
|
963
|
|
|
(128
|
)
|
|
6/27/2013
|
|
1980
|
|
Wendy's
|
|
Tallahassee
|
|
FL
|
|
—
|
|
|
952
|
|
|
514
|
|
|
—
|
|
|
1,466
|
|
|
(152
|
)
|
|
6/27/2013
|
|
1986
|
|
Wendy's
|
|
Tallahassee
|
|
FL
|
|
—
|
|
|
855
|
|
|
505
|
|
|
—
|
|
|
1,360
|
|
|
(149
|
)
|
|
6/27/2013
|
|
1986
|
|
Wendy's
|
|
Titusville
|
|
FL
|
|
—
|
|
|
415
|
|
|
761
|
|
|
—
|
|
|
1,176
|
|
|
(225
|
)
|
|
6/27/2013
|
|
1984
|
|
Wendy's
|
|
Titusville
|
|
FL
|
|
—
|
|
|
414
|
|
|
770
|
|
|
—
|
|
|
1,184
|
|
|
(216
|
)
|
|
7/31/2013
|
|
1996
|
|
Wendy's
|
|
Albany
|
|
GA
|
|
—
|
|
|
414
|
|
|
1,656
|
|
|
—
|
|
|
2,070
|
|
|
(465
|
)
|
|
7/31/2013
|
|
1995
|
|
Wendy's
|
|
Albany
|
|
GA
|
|
—
|
|
|
383
|
|
|
748
|
|
|
—
|
|
|
1,131
|
|
|
(199
|
)
|
|
3/26/2014
|
|
1999
|
|
Wendy's
|
|
Marietta
|
|
GA
|
|
—
|
|
|
383
|
|
|
506
|
|
|
—
|
|
|
889
|
|
|
(150
|
)
|
|
6/27/2013
|
|
1994
|
|
Wendy's
|
|
Brunswick
|
|
GA
|
|
—
|
|
|
306
|
|
|
435
|
|
|
—
|
|
|
741
|
|
|
(129
|
)
|
|
6/27/2013
|
|
1985
|
|
Wendy's
|
|
Columbus
|
|
GA
|
|
—
|
|
|
701
|
|
|
1,787
|
|
|
—
|
|
|
2,488
|
|
|
(530
|
)
|
|
6/27/2013
|
|
1999
|
|
Wendy's
|
|
Columbus
|
|
GA
|
|
—
|
|
|
743
|
|
|
1,184
|
|
|
—
|
|
|
1,927
|
|
|
(351
|
)
|
|
6/27/2013
|
|
1988
|
|
Wendy's
|
|
Columbus
|
|
GA
|
|
—
|
|
|
478
|
|
|
2,209
|
|
|
—
|
|
|
2,687
|
|
|
(655
|
)
|
|
6/27/2013
|
|
2003
|
|
Wendy's
|
|
Columbus
|
|
GA
|
|
—
|
|
|
223
|
|
|
1,380
|
|
|
—
|
|
|
1,603
|
|
|
(367
|
)
|
|
3/26/2014
|
|
1982
|
|
Wendy's
|
|
Douglasville
|
|
GA
|
|
—
|
|
|
605
|
|
|
776
|
|
|
—
|
|
|
1,381
|
|
|
(230
|
)
|
|
6/27/2013
|
|
1993
|
|
Wendy's
|
|
Eastman
|
|
GA
|
|
—
|
|
|
258
|
|
|
473
|
|
|
—
|
|
|
731
|
|
|
(140
|
)
|
|
6/27/2013
|
|
1996
|
|
Wendy's
|
|
Fairburn
|
|
GA
|
|
—
|
|
|
1,076
|
|
|
1,316
|
|
|
—
|
|
|
2,392
|
|
|
(369
|
)
|
|
7/31/2013
|
|
2002
|
|
Wendy's
|
|
Hogansville
|
|
GA
|
|
—
|
|
|
240
|
|
|
1,359
|
|
|
(1,081
|
)
|
|
518
|
|
|
(4
|
)
|
|
7/31/2013
|
|
1985
|
|
Wendy's
|
|
Lithia Springs
|
|
GA
|
|
—
|
|
|
668
|
|
|
774
|
|
|
—
|
|
|
1,442
|
|
|
(229
|
)
|
|
6/27/2013
|
|
1988
|
|
Wendy's
|
|
Morrow
|
|
GA
|
|
—
|
|
|
755
|
|
|
922
|
|
|
—
|
|
|
1,677
|
|
|
(259
|
)
|
|
7/31/2013
|
|
1990
|
|
Wendy's
|
|
Savannah
|
|
GA
|
|
—
|
|
|
720
|
|
|
720
|
|
|
—
|
|
|
1,440
|
|
|
(202
|
)
|
|
7/31/2013
|
|
2001
|
|
Wendy's
|
|
Sharpsburg
|
|
GA
|
|
—
|
|
|
649
|
|
|
1,299
|
|
|
—
|
|
|
1,948
|
|
|
(385
|
)
|
|
6/27/2013
|
|
2002
|
|
Wendy's
|
|
Bourbonnais
|
|
IL
|
|
—
|
|
|
346
|
|
|
1,039
|
|
|
—
|
|
|
1,385
|
|
|
(292
|
)
|
|
7/31/2013
|
|
1993
|
|
Wendy's
|
|
Joliet
|
|
IL
|
|
—
|
|
|
642
|
|
|
963
|
|
|
—
|
|
|
1,605
|
|
|
(270
|
)
|
|
7/31/2013
|
|
1977
|
|
Wendy's
|
|
Kankakee
|
|
IL
|
|
—
|
|
|
250
|
|
|
1,419
|
|
|
—
|
|
|
1,669
|
|
|
(398
|
)
|
|
7/31/2013
|
|
2005
|
|
Wendy's
|
|
Mokena
|
|
IL
|
|
—
|
|
|
665
|
|
|
997
|
|
|
—
|
|
|
1,662
|
|
|
(280
|
)
|
|
7/31/2013
|
|
1992
|
|
Wendy's
|
|
Normal
|
|
IL
|
|
—
|
|
|
443
|
|
|
991
|
|
|
—
|
|
|
1,434
|
|
|
(263
|
)
|
|
3/26/2014
|
|
1985
|
|
Wendy's
|
|
Anderson
|
|
IN
|
|
—
|
|
|
872
|
|
|
736
|
|
|
—
|
|
|
1,608
|
|
|
(218
|
)
|
|
6/27/2013
|
|
1978
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Wendy's
|
|
Anderson
|
|
IN
|
|
—
|
|
|
859
|
|
|
707
|
|
|
—
|
|
|
1,566
|
|
|
(210
|
)
|
|
6/27/2013
|
|
1978
|
|
Wendy's
|
|
Anderson
|
|
IN
|
|
—
|
|
|
505
|
|
|
757
|
|
|
—
|
|
|
1,262
|
|
|
(212
|
)
|
|
7/31/2013
|
|
1995
|
|
Wendy's
|
|
Anderson
|
|
IN
|
|
—
|
|
|
584
|
|
|
713
|
|
|
—
|
|
|
1,297
|
|
|
(200
|
)
|
|
7/31/2013
|
|
1976
|
|
Wendy's
|
|
Avon
|
|
IN
|
|
—
|
|
|
538
|
|
|
407
|
|
|
—
|
|
|
945
|
|
|
(160
|
)
|
|
2/7/2014
|
|
1990
|
|
Wendy's
|
|
Avon
|
|
IN
|
|
—
|
|
|
638
|
|
|
330
|
|
|
—
|
|
|
968
|
|
|
(175
|
)
|
|
2/7/2014
|
|
1999
|
|
Wendy's
|
|
Carmel
|
|
IN
|
|
—
|
|
|
736
|
|
|
211
|
|
|
—
|
|
|
947
|
|
|
(90
|
)
|
|
2/7/2014
|
|
1980
|
|
Wendy's
|
|
Carmel
|
|
IN
|
|
—
|
|
|
915
|
|
|
178
|
|
|
—
|
|
|
1,093
|
|
|
(112
|
)
|
|
2/7/2014
|
|
2001
|
|
Wendy's
|
|
Connersville
|
|
IN
|
|
—
|
|
|
324
|
|
|
1,298
|
|
|
—
|
|
|
1,622
|
|
|
(364
|
)
|
|
7/31/2013
|
|
1989
|
|
Wendy's
|
|
Fishers
|
|
IN
|
|
—
|
|
|
855
|
|
|
147
|
|
|
—
|
|
|
1,002
|
|
|
(94
|
)
|
|
2/7/2014
|
|
1999
|
|
Wendy's
|
|
Fishers
|
|
IN
|
|
—
|
|
|
761
|
|
|
229
|
|
|
—
|
|
|
990
|
|
|
(119
|
)
|
|
2/7/2014
|
|
2012
|
|
Wendy's
|
|
Greenfield
|
|
IN
|
|
—
|
|
|
429
|
|
|
214
|
|
|
—
|
|
|
643
|
|
|
(93
|
)
|
|
2/7/2014
|
|
1980
|
|
Wendy's
|
|
Indianapolis
|
|
IN
|
|
—
|
|
|
751
|
|
|
212
|
|
|
—
|
|
|
963
|
|
|
(114
|
)
|
|
2/7/2014
|
|
1993
|
|
Wendy's
|
|
Lebanon
|
|
IN
|
|
—
|
|
|
1,265
|
|
|
108
|
|
|
—
|
|
|
1,373
|
|
|
(84
|
)
|
|
2/7/2014
|
|
1979
|
|
Wendy's
|
|
Noblesville
|
|
IN
|
|
—
|
|
|
590
|
|
|
42
|
|
|
—
|
|
|
632
|
|
|
(24
|
)
|
|
2/7/2014
|
|
1988
|
|
Wendy's
|
|
Pendleton
|
|
IN
|
|
—
|
|
|
448
|
|
|
894
|
|
|
—
|
|
|
1,342
|
|
|
(265
|
)
|
|
6/27/2013
|
|
2005
|
|
Wendy's
|
|
Richmond
|
|
IN
|
|
—
|
|
|
735
|
|
|
1,716
|
|
|
—
|
|
|
2,451
|
|
|
(481
|
)
|
|
7/31/2013
|
|
1989
|
|
Wendy's
|
|
Richmond
|
|
IN
|
|
—
|
|
|
661
|
|
|
992
|
|
|
—
|
|
|
1,653
|
|
|
(278
|
)
|
|
7/31/2013
|
|
1989
|
|
Wendy's
|
|
Benton
|
|
KY
|
|
—
|
|
|
252
|
|
|
926
|
|
|
—
|
|
|
1,178
|
|
|
(246
|
)
|
|
3/26/2014
|
|
2001
|
|
Wendy's
|
|
Louisville
|
|
KY
|
|
—
|
|
|
834
|
|
|
1,379
|
|
|
—
|
|
|
2,213
|
|
|
(409
|
)
|
|
6/27/2013
|
|
2001
|
|
Wendy's
|
|
Louisville
|
|
KY
|
|
—
|
|
|
532
|
|
|
1,221
|
|
|
—
|
|
|
1,753
|
|
|
(362
|
)
|
|
6/27/2013
|
|
1998
|
|
Wendy's
|
|
Louisville
|
|
KY
|
|
—
|
|
|
857
|
|
|
1,420
|
|
|
—
|
|
|
2,277
|
|
|
(421
|
)
|
|
6/27/2013
|
|
2000
|
|
Wendy's
|
|
Mayfield
|
|
KY
|
|
—
|
|
|
242
|
|
|
779
|
|
|
—
|
|
|
1,021
|
|
|
(207
|
)
|
|
3/26/2014
|
|
1986
|
|
Wendy's
|
|
Minden
|
|
LA
|
|
—
|
|
|
182
|
|
|
936
|
|
|
—
|
|
|
1,118
|
|
|
(277
|
)
|
|
6/27/2013
|
|
2001
|
|
Wendy's
|
|
Worcester
|
|
MA
|
|
—
|
|
|
370
|
|
|
1,288
|
|
|
—
|
|
|
1,658
|
|
|
(378
|
)
|
|
6/27/2013
|
|
1995
|
|
Wendy's
|
|
Baltimore
|
|
MD
|
|
—
|
|
|
760
|
|
|
802
|
|
|
—
|
|
|
1,562
|
|
|
(238
|
)
|
|
6/27/2013
|
|
1995
|
|
Wendy's
|
|
Baltimore
|
|
MD
|
|
—
|
|
|
904
|
|
|
1,035
|
|
|
—
|
|
|
1,939
|
|
|
(307
|
)
|
|
6/27/2013
|
|
2002
|
|
Wendy's
|
|
District Heights
|
|
MD
|
|
—
|
|
|
332
|
|
|
275
|
|
|
—
|
|
|
607
|
|
|
(81
|
)
|
|
6/27/2013
|
|
1979
|
|
Wendy's
|
|
Landover
|
|
MD
|
|
—
|
|
|
340
|
|
|
267
|
|
|
—
|
|
|
607
|
|
|
(79
|
)
|
|
6/27/2013
|
|
1978
|
|
Wendy's
|
|
Pasadena
|
|
MD
|
|
—
|
|
|
1,049
|
|
|
1,902
|
|
|
—
|
|
|
2,951
|
|
|
(564
|
)
|
|
6/27/2013
|
|
1997
|
|
Wendy's
|
|
Salisbury
|
|
MD
|
|
—
|
|
|
370
|
|
|
1,299
|
|
|
—
|
|
|
1,669
|
|
|
(381
|
)
|
|
6/27/2013
|
|
1995
|
|
Wendy's
|
|
Madison Heights
|
|
MI
|
|
—
|
|
|
198
|
|
|
725
|
|
|
(477
|
)
|
|
446
|
|
|
(35
|
)
|
|
6/27/2013
|
|
1998
|
|
Wendy's
|
|
Picayune
|
|
MS
|
|
—
|
|
|
437
|
|
|
1,032
|
|
|
—
|
|
|
1,469
|
|
|
(274
|
)
|
|
3/26/2014
|
|
1983
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Wendy's
|
|
Kinston
|
|
NC
|
|
—
|
|
|
491
|
|
|
1,159
|
|
|
—
|
|
|
1,650
|
|
|
(302
|
)
|
|
5/1/2014
|
|
2004
|
|
Wendy's
|
|
Bellevue
|
|
NE
|
|
—
|
|
|
338
|
|
|
484
|
|
|
—
|
|
|
822
|
|
|
(143
|
)
|
|
6/27/2013
|
|
1981
|
|
Wendy's
|
|
Millville
|
|
NJ
|
|
—
|
|
|
373
|
|
|
1,169
|
|
|
—
|
|
|
1,542
|
|
|
(346
|
)
|
|
6/27/2013
|
|
1994
|
|
Wendy's
|
|
Henderson
|
|
NV
|
|
—
|
|
|
933
|
|
|
842
|
|
|
—
|
|
|
1,775
|
|
|
(266
|
)
|
|
2/7/2014
|
|
1997
|
|
Wendy's
|
|
Henderson
|
|
NV
|
|
—
|
|
|
882
|
|
|
457
|
|
|
—
|
|
|
1,339
|
|
|
(144
|
)
|
|
2/7/2014
|
|
1999
|
|
Wendy's
|
|
Henderson
|
|
NV
|
|
—
|
|
|
785
|
|
|
507
|
|
|
—
|
|
|
1,292
|
|
|
(173
|
)
|
|
2/7/2014
|
|
2000
|
|
Wendy's
|
|
Las Vegas
|
|
NV
|
|
—
|
|
|
398
|
|
|
589
|
|
|
—
|
|
|
987
|
|
|
(162
|
)
|
|
2/7/2014
|
|
1976
|
|
Wendy's
|
|
Las Vegas
|
|
NV
|
|
—
|
|
|
919
|
|
|
562
|
|
|
—
|
|
|
1,481
|
|
|
(185
|
)
|
|
2/7/2014
|
|
1976
|
|
Wendy's
|
|
Las Vegas
|
|
NV
|
|
—
|
|
|
789
|
|
|
583
|
|
|
—
|
|
|
1,372
|
|
|
(164
|
)
|
|
2/7/2014
|
|
1984
|
|
Wendy's
|
|
Las Vegas
|
|
NV
|
|
—
|
|
|
725
|
|
|
458
|
|
|
—
|
|
|
1,183
|
|
|
(149
|
)
|
|
2/7/2014
|
|
1986
|
|
Wendy's
|
|
Las Vegas
|
|
NV
|
|
—
|
|
|
915
|
|
|
724
|
|
|
—
|
|
|
1,639
|
|
|
(222
|
)
|
|
2/7/2014
|
|
1991
|
|
Wendy's
|
|
Las Vegas
|
|
NV
|
|
—
|
|
|
633
|
|
|
392
|
|
|
—
|
|
|
1,025
|
|
|
(113
|
)
|
|
2/7/2014
|
|
1994
|
|
Wendy's
|
|
Auburn
|
|
NY
|
|
—
|
|
|
465
|
|
|
1,085
|
|
|
—
|
|
|
1,550
|
|
|
(304
|
)
|
|
7/31/2013
|
|
1977
|
|
Wendy's
|
|
Binghamton
|
|
NY
|
|
—
|
|
|
293
|
|
|
879
|
|
|
—
|
|
|
1,172
|
|
|
(247
|
)
|
|
7/31/2013
|
|
1978
|
|
Wendy's
|
|
Corning
|
|
NY
|
|
—
|
|
|
191
|
|
|
1,717
|
|
|
—
|
|
|
1,908
|
|
|
(482
|
)
|
|
7/31/2013
|
|
1996
|
|
Wendy's
|
|
Cortland
|
|
NY
|
|
—
|
|
|
635
|
|
|
952
|
|
|
—
|
|
|
1,587
|
|
|
(267
|
)
|
|
7/31/2013
|
|
1984
|
|
Wendy's
|
|
Endicott
|
|
NY
|
|
—
|
|
|
313
|
|
|
1,253
|
|
|
—
|
|
|
1,566
|
|
|
(352
|
)
|
|
7/31/2013
|
|
1987
|
|
Wendy's
|
|
Fulton
|
|
NY
|
|
—
|
|
|
392
|
|
|
1,181
|
|
|
—
|
|
|
1,573
|
|
|
(314
|
)
|
|
3/26/2014
|
|
1980
|
|
Wendy's
|
|
Horseheads
|
|
NY
|
|
—
|
|
|
72
|
|
|
1,369
|
|
|
—
|
|
|
1,441
|
|
|
(384
|
)
|
|
7/31/2013
|
|
1982
|
|
Wendy's
|
|
Liverpool
|
|
NY
|
|
—
|
|
|
530
|
|
|
864
|
|
|
—
|
|
|
1,394
|
|
|
(104
|
)
|
|
3/26/2014
|
|
1980
|
|
Wendy's
|
|
Oswego
|
|
NY
|
|
—
|
|
|
190
|
|
|
645
|
|
|
—
|
|
|
835
|
|
|
(171
|
)
|
|
3/26/2014
|
|
1986
|
|
Wendy's
|
|
Owego
|
|
NY
|
|
—
|
|
|
101
|
|
|
1,915
|
|
|
—
|
|
|
2,016
|
|
|
(537
|
)
|
|
7/31/2013
|
|
1989
|
|
Wendy's
|
|
Vestal
|
|
NY
|
|
—
|
|
|
488
|
|
|
878
|
|
|
—
|
|
|
1,366
|
|
|
(105
|
)
|
|
3/26/2014
|
|
1995
|
|
Wendy's
|
|
Belpre
|
|
OH
|
|
—
|
|
|
297
|
|
|
1,194
|
|
|
—
|
|
|
1,491
|
|
|
(317
|
)
|
|
3/26/2014
|
|
2000
|
|
Wendy's
|
|
Bowling Green
|
|
OH
|
|
—
|
|
|
502
|
|
|
932
|
|
|
(926
|
)
|
|
508
|
|
|
(54
|
)
|
|
7/31/2013
|
|
1994
|
|
Wendy's
|
|
Brookville
|
|
OH
|
|
—
|
|
|
448
|
|
|
1,072
|
|
|
—
|
|
|
1,520
|
|
|
(285
|
)
|
|
3/26/2014
|
|
1984
|
|
Wendy's
|
|
Buckeye Lake
|
|
OH
|
|
—
|
|
|
864
|
|
|
877
|
|
|
—
|
|
|
1,741
|
|
|
(260
|
)
|
|
6/27/2013
|
|
2000
|
|
Wendy's
|
|
Centerville
|
|
OH
|
|
—
|
|
|
615
|
|
|
1,434
|
|
|
—
|
|
|
2,049
|
|
|
(402
|
)
|
|
7/31/2013
|
|
1997
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||||||||
|
Wendy's
|
|
Cincinnati
|
|
OH
|
|
—
|
|
|
939
|
|
|
1,408
|
|
|
—
|
|
|
2,347
|
|
|
(395
|
)
|
|
7/31/2013
|
|
1980
|
||||||
|
Wendy's
|
|
Dayton
|
|
OH
|
|
—
|
|
|
723
|
|
|
1,343
|
|
|
—
|
|
|
2,066
|
|
|
(377
|
)
|
|
7/31/2013
|
|
1977
|
||||||
|
Wendy's
|
|
Dayton
|
|
OH
|
|
—
|
|
|
304
|
|
|
1,264
|
|
|
—
|
|
|
1,568
|
|
|
(335
|
)
|
|
3/26/2014
|
|
1974
|
||||||
|
Wendy's
|
|
Dayton
|
|
OH
|
|
—
|
|
|
288
|
|
|
813
|
|
|
—
|
|
|
1,101
|
|
|
(216
|
)
|
|
3/26/2014
|
|
1985
|
||||||
|
Wendy's
|
|
Dayton
|
|
OH
|
|
—
|
|
|
342
|
|
|
848
|
|
|
—
|
|
|
1,190
|
|
|
(225
|
)
|
|
3/26/2014
|
|
1973
|
||||||
|
Wendy's
|
|
Dayton
|
|
OH
|
|
—
|
|
|
274
|
|
|
1,029
|
|
|
—
|
|
|
1,303
|
|
|
(283
|
)
|
|
3/26/2014
|
|
2004
|
||||||
|
Wendy's
|
|
Dayton
|
|
OH
|
|
—
|
|
|
286
|
|
|
869
|
|
|
—
|
|
|
1,155
|
|
|
(231
|
)
|
|
3/26/2014
|
|
1977
|
||||||
|
Wendy's
|
|
Dayton
|
|
OH
|
|
—
|
|
|
259
|
|
|
838
|
|
|
—
|
|
|
1,097
|
|
|
(223
|
)
|
|
3/26/2014
|
|
1985
|
||||||
|
Wendy's
|
|
Eaton
|
|
OH
|
|
—
|
|
|
207
|
|
|
1,084
|
|
|
—
|
|
|
1,291
|
|
|
(130
|
)
|
|
3/26/2014
|
|
1993
|
||||||
|
Wendy's
|
|
Englewood
|
|
OH
|
|
—
|
|
|
261
|
|
|
924
|
|
|
—
|
|
|
1,185
|
|
|
(245
|
)
|
|
3/26/2014
|
|
1976
|
||||||
|
Wendy's
|
|
Fairborn
|
|
OH
|
|
—
|
|
|
629
|
|
|
1,468
|
|
|
—
|
|
|
2,097
|
|
|
(412
|
)
|
|
7/31/2013
|
|
1999
|
||||||
|
Wendy's
|
|
Fairborn
|
|
OH
|
|
—
|
|
|
604
|
|
|
1,408
|
|
|
—
|
|
|
2,012
|
|
|
(395
|
)
|
|
7/31/2013
|
|
1992
|
||||||
|
Wendy's
|
|
Fairborn
|
|
OH
|
|
—
|
|
|
271
|
|
|
828
|
|
|
—
|
|
|
1,099
|
|
|
(220
|
)
|
|
3/26/2014
|
|
1975
|
||||||
|
Wendy's
|
|
Fairfield
|
|
OH
|
|
—
|
|
|
794
|
|
|
970
|
|
|
—
|
|
|
1,764
|
|
|
(272
|
)
|
|
7/31/2013
|
|
1981
|
||||||
|
Wendy's
|
|
Hamilton
|
|
OH
|
|
—
|
|
|
655
|
|
|
1,848
|
|
|
—
|
|
|
2,503
|
|
|
(547
|
)
|
|
6/27/2013
|
|
2001
|
||||||
|
Wendy's
|
|
Hamilton
|
|
OH
|
|
—
|
|
|
697
|
|
|
1,295
|
|
|
—
|
|
|
1,992
|
|
|
(363
|
)
|
|
7/31/2013
|
|
1974
|
||||||
|
Wendy's
|
|
Hamilton
|
|
OH
|
|
—
|
|
|
908
|
|
|
1,362
|
|
|
—
|
|
|
2,270
|
|
|
(382
|
)
|
|
7/31/2013
|
|
2002
|
||||||
|
Wendy's
|
|
Hillsboro
|
|
OH
|
|
—
|
|
|
291
|
|
|
1,408
|
|
|
—
|
|
|
1,699
|
|
|
(417
|
)
|
|
6/27/2013
|
|
1985
|
||||||
|
Wendy's
|
|
Lancaster
|
|
OH
|
|
—
|
|
|
552
|
|
|
1,025
|
|
|
—
|
|
|
1,577
|
|
|
(288
|
)
|
|
7/31/2013
|
|
1984
|
||||||
|
Wendy's
|
|
Miamisburg
|
|
OH
|
|
—
|
|
|
888
|
|
|
1,086
|
|
|
—
|
|
|
1,974
|
|
|
(305
|
)
|
|
7/31/2013
|
|
1995
|
||||||
|
Wendy's
|
|
Middletown
|
|
OH
|
|
—
|
|
|
755
|
|
|
1,133
|
|
|
—
|
|
|
1,888
|
|
|
(318
|
)
|
|
7/31/2013
|
|
1995
|
||||||
|
Wendy's
|
|
Middletown
|
|
OH
|
|
—
|
|
|
752
|
|
|
920
|
|
|
—
|
|
|
1,672
|
|
|
(258
|
)
|
|
7/31/2013
|
|
1995
|
||||||
|
Wendy's
|
|
Middletown
|
|
OH
|
|
—
|
|
|
494
|
|
|
1,481
|
|
|
—
|
|
|
1,975
|
|
|
(416
|
)
|
|
7/31/2013
|
|
1977
|
||||||
|
Wendy's
|
|
Saint Bernard
|
|
OH
|
|
—
|
|
|
432
|
|
|
1,009
|
|
|
—
|
|
|
1,441
|
|
|
(283
|
)
|
|
7/31/2013
|
|
1985
|
||||||
|
Wendy's
|
|
Springboro
|
|
OH
|
|
—
|
|
|
891
|
|
|
1,336
|
|
|
—
|
|
|
2,227
|
|
|
(375
|
)
|
|
7/31/2013
|
|
1982
|
||||||
|
Wendy's
|
|
Swanton
|
|
OH
|
|
—
|
|
|
430
|
|
|
1,233
|
|
|
—
|
|
|
1,663
|
|
|
(362
|
)
|
|
6/27/2013
|
|
1995
|
||||||
|
Wendy's
|
|
Sylvania
|
|
OH
|
|
—
|
|
|
300
|
|
|
799
|
|
|
—
|
|
|
1,099
|
|
|
(234
|
)
|
|
6/27/2013
|
|
1995
|
||||||
|
Wendy's
|
|
West Carrollton
|
|
OH
|
|
—
|
|
|
708
|
|
|
865
|
|
|
—
|
|
|
1,573
|
|
|
(243
|
)
|
|
7/31/2013
|
|
1979
|
||||||
|
Wendy's
|
|
West Chester
|
|
OH
|
|
—
|
|
|
944
|
|
|
772
|
|
|
—
|
|
|
1,716
|
|
|
(217
|
)
|
|
7/31/2013
|
|
1982
|
||||||
|
Wendy's
|
|
West Chester
|
|
OH
|
|
—
|
|
|
616
|
|
|
924
|
|
|
—
|
|
|
1,540
|
|
|
(259
|
)
|
|
7/31/2013
|
|
2005
|
||||||
|
Wendy's
|
|
Whitehall
|
|
OH
|
|
—
|
|
|
716
|
|
|
863
|
|
|
—
|
|
|
1,579
|
|
|
(256
|
)
|
|
6/27/2013
|
|
1983
|
||||||
|
Wendy's
|
|
Wintersville
|
|
OH
|
|
—
|
|
|
621
|
|
|
1,449
|
|
|
—
|
|
|
2,070
|
|
|
(407
|
)
|
|
7/31/2013
|
|
1977
|
||||||
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||||||||
|
Wendy's
|
|
Edmond
|
|
OK
|
|
—
|
|
|
791
|
|
|
697
|
|
|
—
|
|
|
1,488
|
|
|
(185
|
)
|
|
3/27/2014
|
|
1979
|
||||||
|
Wendy's
|
|
Enid
|
|
OK
|
|
—
|
|
|
158
|
|
|
893
|
|
|
—
|
|
|
1,051
|
|
|
(251
|
)
|
|
7/31/2013
|
|
2003
|
||||||
|
Wendy's
|
|
Ponca City
|
|
OK
|
|
—
|
|
|
529
|
|
|
983
|
|
|
—
|
|
|
1,512
|
|
|
(276
|
)
|
|
7/31/2013
|
|
1979
|
||||||
|
Wendy's
|
|
Sayre
|
|
PA
|
|
—
|
|
|
372
|
|
|
1,115
|
|
|
—
|
|
|
1,487
|
|
|
(313
|
)
|
|
7/31/2013
|
|
1994
|
||||||
|
Wendy's
|
|
Anderson
|
|
SC
|
|
—
|
|
|
734
|
|
|
897
|
|
|
(1,168
|
)
|
|
463
|
|
|
(11
|
)
|
|
7/31/2013
|
|
1995
|
||||||
|
Wendy's
|
|
Columbia
|
|
SC
|
|
—
|
|
|
1,368
|
|
|
—
|
|
|
—
|
|
|
1,368
|
|
|
(37
|
)
|
|
6/27/2013
|
|
1995
|
||||||
|
Wendy's
|
|
Greenville
|
|
SC
|
|
—
|
|
|
516
|
|
|
631
|
|
|
—
|
|
|
1,147
|
|
|
(177
|
)
|
|
7/31/2013
|
|
1975
|
||||||
|
Wendy's
|
|
N. Myrtle Beach
|
|
SC
|
|
—
|
|
|
464
|
|
|
861
|
|
|
—
|
|
|
1,325
|
|
|
(242
|
)
|
|
7/31/2013
|
|
1983
|
||||||
|
Wendy's
|
|
Spartanburg
|
|
SC
|
|
—
|
|
|
699
|
|
|
572
|
|
|
(818
|
)
|
|
453
|
|
|
(4
|
)
|
|
7/31/2013
|
|
1977
|
||||||
|
Wendy's
|
|
Brentwood
|
|
TN
|
|
—
|
|
|
339
|
|
|
1,356
|
|
|
—
|
|
|
1,695
|
|
|
(380
|
)
|
|
7/31/2013
|
|
1982
|
||||||
|
Wendy's
|
|
Crossville
|
|
TN
|
|
—
|
|
|
190
|
|
|
760
|
|
|
—
|
|
|
950
|
|
|
(213
|
)
|
|
7/31/2013
|
|
1978
|
||||||
|
Wendy's
|
|
Knoxville
|
|
TN
|
|
—
|
|
|
330
|
|
|
1,161
|
|
|
—
|
|
|
1,491
|
|
|
(341
|
)
|
|
6/27/2013
|
|
1995
|
||||||
|
Wendy's
|
|
Knoxville
|
|
TN
|
|
—
|
|
|
330
|
|
|
1,132
|
|
|
—
|
|
|
1,462
|
|
|
(332
|
)
|
|
6/27/2013
|
|
1995
|
||||||
|
Wendy's
|
|
Manchester
|
|
TN
|
|
—
|
|
|
245
|
|
|
1,390
|
|
|
—
|
|
|
1,635
|
|
|
(390
|
)
|
|
7/31/2013
|
|
1984
|
||||||
|
Wendy's
|
|
Mcminnville
|
|
TN
|
|
—
|
|
|
255
|
|
|
1,443
|
|
|
—
|
|
|
1,698
|
|
|
(405
|
)
|
|
7/31/2013
|
|
2010
|
||||||
|
Wendy's
|
|
Millington
|
|
TN
|
|
—
|
|
|
380
|
|
|
1,208
|
|
|
—
|
|
|
1,588
|
|
|
(354
|
)
|
|
6/27/2013
|
|
1995
|
||||||
|
Wendy's
|
|
Murfreesboro
|
|
TN
|
|
—
|
|
|
586
|
|
|
1,088
|
|
|
—
|
|
|
1,674
|
|
|
(305
|
)
|
|
7/31/2013
|
|
1983
|
||||||
|
Wendy's
|
|
Nashville
|
|
TN
|
|
—
|
|
|
592
|
|
|
1,100
|
|
|
—
|
|
|
1,692
|
|
|
(309
|
)
|
|
7/31/2013
|
|
1983
|
||||||
|
Wendy's
|
|
Nashville
|
|
TN
|
|
—
|
|
|
328
|
|
|
1,313
|
|
|
—
|
|
|
1,641
|
|
|
(368
|
)
|
|
7/31/2013
|
|
1983
|
||||||
|
Wendy's
|
|
Arlington
|
|
TX
|
|
—
|
|
|
1,322
|
|
|
1,546
|
|
|
—
|
|
|
2,868
|
|
|
(458
|
)
|
|
6/27/2013
|
|
1994
|
||||||
|
Wendy's
|
|
Corpus Christi
|
|
TX
|
|
—
|
|
|
646
|
|
|
1,198
|
|
|
—
|
|
|
1,844
|
|
|
(336
|
)
|
|
7/31/2013
|
|
1987
|
||||||
|
Wendy's
|
|
El Paso
|
|
TX
|
|
—
|
|
|
630
|
|
|
1,889
|
|
|
—
|
|
|
2,519
|
|
|
(530
|
)
|
|
7/31/2013
|
|
1996
|
||||||
|
Wendy's
|
|
Kingwood
|
|
TX
|
|
—
|
|
|
304
|
|
|
1,724
|
|
|
(944
|
)
|
|
1,084
|
|
|
(120
|
)
|
|
7/31/2013
|
|
2001
|
||||||
|
Wendy's
|
|
San Antonio
|
|
TX
|
|
—
|
|
|
268
|
|
|
630
|
|
|
—
|
|
|
898
|
|
|
(187
|
)
|
|
6/27/2013
|
|
1985
|
||||||
|
Wendy's
|
|
San Antonio
|
|
TX
|
|
—
|
|
|
410
|
|
|
451
|
|
|
—
|
|
|
861
|
|
|
(134
|
)
|
|
6/27/2013
|
|
1987
|
||||||
|
Wendy's
|
|
San Antonio
|
|
TX
|
|
—
|
|
|
707
|
|
|
603
|
|
|
—
|
|
|
1,310
|
|
|
(159
|
)
|
|
2/7/2014
|
|
1990
|
||||||
|
Wendy's
|
|
San Antonio
|
|
TX
|
|
—
|
|
|
633
|
|
|
1,388
|
|
|
—
|
|
|
2,021
|
|
|
(337
|
)
|
|
2/7/2014
|
|
1992
|
||||||
|
Wendy's
|
|
San Antonio
|
|
TX
|
|
—
|
|
|
1,007
|
|
|
546
|
|
|
—
|
|
|
1,553
|
|
|
(148
|
)
|
|
2/7/2014
|
|
1995
|
||||||
|
Wendy's
|
|
San Antonio
|
|
TX
|
|
—
|
|
|
703
|
|
|
45
|
|
|
—
|
|
|
748
|
|
|
(24
|
)
|
|
2/7/2014
|
|
2000
|
||||||
|
Wendy's
|
|
San Antonio
|
|
TX
|
|
—
|
|
|
788
|
|
|
45
|
|
|
—
|
|
|
833
|
|
|
(24
|
)
|
|
2/7/2014
|
|
2003
|
||||||
|
Wendy's
|
|
San Marcos
|
|
TX
|
|
—
|
|
|
714
|
|
|
1,024
|
|
|
—
|
|
|
1,738
|
|
|
(262
|
)
|
|
2/7/2014
|
|
2002
|
||||||
|
Wendy's
|
|
Schertz
|
|
TX
|
|
—
|
|
|
793
|
|
|
109
|
|
|
—
|
|
|
902
|
|
|
(34
|
)
|
|
2/7/2014
|
|
1994
|
||||||
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||||||||
|
Wendy's
|
|
Selma
|
|
TX
|
|
—
|
|
|
841
|
|
|
117
|
|
|
—
|
|
|
958
|
|
|
(31
|
)
|
|
2/7/2014
|
|
2003
|
||||||
|
Wendy's
|
|
Bluefield
|
|
VA
|
|
—
|
|
|
450
|
|
|
1,927
|
|
|
—
|
|
|
2,377
|
|
|
(565
|
)
|
|
6/27/2013
|
|
1995
|
||||||
|
Wendy's
|
|
Christiansburg
|
|
VA
|
|
—
|
|
|
416
|
|
|
624
|
|
|
—
|
|
|
1,040
|
|
|
(175
|
)
|
|
7/31/2013
|
|
1980
|
||||||
|
Wendy's
|
|
Dublin
|
|
VA
|
|
—
|
|
|
384
|
|
|
1,401
|
|
|
—
|
|
|
1,785
|
|
|
(416
|
)
|
|
6/27/2013
|
|
1993
|
||||||
|
Wendy's
|
|
Emporia
|
|
VA
|
|
—
|
|
|
631
|
|
|
1,424
|
|
|
—
|
|
|
2,055
|
|
|
(422
|
)
|
|
6/27/2013
|
|
1994
|
||||||
|
Wendy's
|
|
Hayes
|
|
VA
|
|
—
|
|
|
304
|
|
|
859
|
|
|
—
|
|
|
1,163
|
|
|
(255
|
)
|
|
6/27/2013
|
|
1992
|
||||||
|
Wendy's
|
|
Hillsville
|
|
VA
|
|
—
|
|
|
324
|
|
|
973
|
|
|
—
|
|
|
1,297
|
|
|
(273
|
)
|
|
7/31/2013
|
|
2001
|
||||||
|
Wendy's
|
|
Lebanon
|
|
VA
|
|
—
|
|
|
431
|
|
|
1,006
|
|
|
—
|
|
|
1,437
|
|
|
(282
|
)
|
|
7/31/2013
|
|
1983
|
||||||
|
Wendy's
|
|
Mechanicsville
|
|
VA
|
|
—
|
|
|
521
|
|
|
704
|
|
|
—
|
|
|
1,225
|
|
|
(209
|
)
|
|
6/27/2013
|
|
1989
|
||||||
|
Wendy's
|
|
Pounding Mill
|
|
VA
|
|
—
|
|
|
296
|
|
|
1,404
|
|
|
—
|
|
|
1,700
|
|
|
(416
|
)
|
|
6/27/2013
|
|
2004
|
||||||
|
Wendy's
|
|
Woodbridge
|
|
VA
|
|
—
|
|
|
1,193
|
|
|
1,598
|
|
|
—
|
|
|
2,791
|
|
|
(473
|
)
|
|
6/27/2013
|
|
1996
|
||||||
|
Wendy's
|
|
Woodbridge
|
|
VA
|
|
—
|
|
|
521
|
|
|
615
|
|
|
—
|
|
|
1,136
|
|
|
(182
|
)
|
|
6/27/2013
|
|
1978
|
||||||
|
Wendy's
|
|
Wytheville
|
|
VA
|
|
—
|
|
|
598
|
|
|
897
|
|
|
—
|
|
|
1,495
|
|
|
(252
|
)
|
|
7/31/2013
|
|
2003
|
||||||
|
Wendy's
|
|
Bellingham
|
|
WA
|
|
—
|
|
|
502
|
|
|
477
|
|
|
—
|
|
|
979
|
|
|
(132
|
)
|
|
2/7/2014
|
|
1994
|
||||||
|
Wendy's
|
|
Bothell
|
|
WA
|
|
—
|
|
|
687
|
|
|
292
|
|
|
—
|
|
|
979
|
|
|
(63
|
)
|
|
2/7/2014
|
|
2004
|
||||||
|
Wendy's
|
|
Burlington
|
|
WA
|
|
—
|
|
|
425
|
|
|
806
|
|
|
—
|
|
|
1,231
|
|
|
(239
|
)
|
|
6/27/2013
|
|
1994
|
||||||
|
Wendy's
|
|
Port Angeles
|
|
WA
|
|
—
|
|
|
422
|
|
|
502
|
|
|
—
|
|
|
924
|
|
|
(236
|
)
|
|
2/7/2014
|
|
1980
|
||||||
|
Wendy's
|
|
Redmond
|
|
WA
|
|
—
|
|
|
969
|
|
|
123
|
|
|
—
|
|
|
1,092
|
|
|
(22
|
)
|
|
2/7/2014
|
|
1977
|
||||||
|
Wendy's
|
|
Silverdale
|
|
WA
|
|
—
|
|
|
808
|
|
|
201
|
|
|
—
|
|
|
1,009
|
|
|
(154
|
)
|
|
2/7/2014
|
|
1995
|
||||||
|
Wendy's
|
|
Beloit
|
|
WI
|
|
—
|
|
|
1,138
|
|
|
931
|
|
|
—
|
|
|
2,069
|
|
|
(261
|
)
|
|
7/31/2013
|
|
2002
|
||||||
|
Wendy's
|
|
Fitchburg
|
|
WI
|
|
—
|
|
|
662
|
|
|
1,230
|
|
|
—
|
|
|
1,892
|
|
|
(345
|
)
|
|
7/31/2013
|
|
2003
|
||||||
|
Wendy's
|
|
Germantown
|
|
WI
|
|
—
|
|
|
419
|
|
|
1,257
|
|
|
—
|
|
|
1,676
|
|
|
(353
|
)
|
|
7/31/2013
|
|
1989
|
||||||
|
Wendy's
|
|
Greenfield
|
|
WI
|
|
—
|
|
|
487
|
|
|
1,137
|
|
|
—
|
|
|
1,624
|
|
|
(319
|
)
|
|
7/31/2013
|
|
2001
|
||||||
|
Wendy's
|
|
Janesville
|
|
WI
|
|
—
|
|
|
647
|
|
|
971
|
|
|
—
|
|
|
1,618
|
|
|
(272
|
)
|
|
7/31/2013
|
|
1991
|
||||||
|
Wendy's
|
|
Kenosha
|
|
WI
|
|
—
|
|
|
322
|
|
|
1,290
|
|
|
—
|
|
|
1,612
|
|
|
(362
|
)
|
|
7/31/2013
|
|
1984
|
||||||
|
Wendy's
|
|
Kenosha
|
|
WI
|
|
—
|
|
|
965
|
|
|
1,447
|
|
|
—
|
|
|
2,412
|
|
|
(406
|
)
|
|
7/31/2013
|
|
1986
|
||||||
|
Wendy's
|
|
Madison
|
|
WI
|
|
—
|
|
|
454
|
|
|
1,362
|
|
|
—
|
|
|
1,816
|
|
|
(382
|
)
|
|
7/31/2013
|
|
1998
|
||||||
|
Wendy's
|
|
Milwaukee
|
|
WI
|
|
—
|
|
|
810
|
|
|
810
|
|
|
—
|
|
|
1,620
|
|
|
(227
|
)
|
|
7/31/2013
|
|
1979
|
||||||
|
Wendy's
|
|
Milwaukee
|
|
WI
|
|
—
|
|
|
338
|
|
|
1,351
|
|
|
—
|
|
|
1,689
|
|
|
(379
|
)
|
|
7/31/2013
|
|
1985
|
||||||
|
Wendy's
|
|
Milwaukee
|
|
WI
|
|
—
|
|
|
436
|
|
|
1,015
|
|
|
—
|
|
|
1,451
|
|
|
(285
|
)
|
|
7/31/2013
|
|
1983
|
||||||
|
Wendy's
|
|
New Berlin
|
|
WI
|
|
—
|
|
|
903
|
|
|
739
|
|
|
—
|
|
|
1,642
|
|
|
(207
|
)
|
|
7/31/2013
|
|
1983
|
||||||
|
Wendy's
|
|
Oak Creek
|
|
WI
|
|
—
|
|
|
577
|
|
|
1,347
|
|
|
—
|
|
|
1,924
|
|
|
(378
|
)
|
|
7/31/2013
|
|
1999
|
||||||
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2018 (3) (4) |
|
|
|
|
|
|
|||||||||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2018 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||||||||
|
Wendy's
|
|
Sheboygan
|
|
WI
|
|
—
|
|
|
676
|
|
|
1,014
|
|
|
—
|
|
|
1,690
|
|
|
(284
|
)
|
|
7/31/2013
|
|
1995
|
||||||
|
Wendy's
|
|
West Allis
|
|
WI
|
|
—
|
|
|
583
|
|
|
1,083
|
|
|
—
|
|
|
1,666
|
|
|
(304
|
)
|
|
7/31/2013
|
|
1984
|
||||||
|
Wendy's
|
|
Beaver
|
|
WV
|
|
—
|
|
|
290
|
|
|
1,156
|
|
|
—
|
|
|
1,446
|
|
|
(339
|
)
|
|
6/27/2013
|
|
1995
|
||||||
|
Wendy's
|
|
Bridgeport
|
|
WV
|
|
—
|
|
|
273
|
|
|
818
|
|
|
—
|
|
|
1,091
|
|
|
(230
|
)
|
|
7/31/2013
|
|
1984
|
||||||
|
Wendy's
|
|
Buckhannon
|
|
WV
|
|
—
|
|
|
157
|
|
|
890
|
|
|
—
|
|
|
1,047
|
|
|
(250
|
)
|
|
7/31/2013
|
|
1987
|
||||||
|
Wendy's
|
|
Clarksburg
|
|
WV
|
|
—
|
|
|
277
|
|
|
1,181
|
|
|
—
|
|
|
1,458
|
|
|
(314
|
)
|
|
3/26/2014
|
|
1980
|
||||||
|
Wendy's
|
|
Fairmont
|
|
WV
|
|
—
|
|
|
224
|
|
|
1,119
|
|
|
—
|
|
|
1,343
|
|
|
(332
|
)
|
|
6/27/2013
|
|
1983
|
||||||
|
Wendy's
|
|
Parkersburg
|
|
WV
|
|
—
|
|
|
295
|
|
|
885
|
|
|
—
|
|
|
1,180
|
|
|
(248
|
)
|
|
7/31/2013
|
|
1979
|
||||||
|
Wendy's
|
|
Parkersburg
|
|
WV
|
|
—
|
|
|
311
|
|
|
1,243
|
|
|
—
|
|
|
1,554
|
|
|
(349
|
)
|
|
7/31/2013
|
|
1977
|
||||||
|
Wendy's
|
|
Parkersburg
|
|
WV
|
|
—
|
|
|
241
|
|
|
964
|
|
|
—
|
|
|
1,205
|
|
|
(271
|
)
|
|
7/31/2013
|
|
1996
|
||||||
|
Wendy's
|
|
Ripley
|
|
WV
|
|
—
|
|
|
273
|
|
|
871
|
|
|
—
|
|
|
1,144
|
|
|
(258
|
)
|
|
6/27/2013
|
|
1984
|
||||||
|
Wendy's
|
|
Saint Marys
|
|
WV
|
|
—
|
|
|
70
|
|
|
1,322
|
|
|
—
|
|
|
1,392
|
|
|
(371
|
)
|
|
7/31/2013
|
|
2001
|
||||||
|
Wendy's
|
|
Vienna
|
|
WV
|
|
—
|
|
|
301
|
|
|
702
|
|
|
—
|
|
|
1,003
|
|
|
(197
|
)
|
|
7/31/2013
|
|
1976
|
||||||
|
West Marine
|
|
Anchorage
|
|
AK
|
|
—
|
|
|
1,220
|
|
|
2,531
|
|
|
—
|
|
|
3,751
|
|
|
(644
|
)
|
|
3/31/2014
|
|
1995
|
||||||
|
West Marine
|
|
Fort Lauderdale
|
|
FL
|
|
—
|
|
|
4,337
|
|
|
9,052
|
|
|
—
|
|
|
13,389
|
|
|
(2,099
|
)
|
|
2/7/2014
|
|
2011
|
||||||
|
West Marine
|
|
Harrison Township
|
|
MI
|
|
—
|
|
|
452
|
|
|
2,092
|
|
|
—
|
|
|
2,544
|
|
|
(676
|
)
|
|
2/7/2014
|
|
2009
|
||||||
|
West Marine
|
|
Deltaville
|
|
VA
|
|
—
|
|
|
425
|
|
|
2,409
|
|
|
—
|
|
|
2,834
|
|
|
(776
|
)
|
|
7/31/2012
|
|
2012
|
||||||
|
Whataburger
|
|
Edna
|
|
TX
|
|
—
|
|
|
290
|
|
|
869
|
|
|
—
|
|
|
1,159
|
|
|
(244
|
)
|
|
7/31/2013
|
|
1986
|
||||||
|
Whataburger
|
|
El Campo
|
|
TX
|
|
—
|
|
|
693
|
|
|
1,013
|
|
|
—
|
|
|
1,706
|
|
|
(300
|
)
|
|
6/27/2013
|
|
1986
|
||||||
|
Whataburger
|
|
Ingleside
|
|
TX
|
|
—
|
|
|
1,106
|
|
|
474
|
|
|
—
|
|
|
1,580
|
|
|
(133
|
)
|
|
7/31/2013
|
|
1986
|
||||||
|
Whataburger
|
|
Lubbock
|
|
TX
|
|
—
|
|
|
432
|
|
|
647
|
|
|
—
|
|
|
1,079
|
|
|
(182
|
)
|
|
7/31/2013
|
|
1992
|
||||||
|
Whole Foods
|
|
Hinsdale
|
|
IL
|
|
5,709
|
|
|
5,499
|
|
|
7,388
|
|
|
—
|
|
|
12,887
|
|
|
(2,086
|
)
|
|
2/7/2014
|
|
1999
|
||||||
|
Wild Bill's Sports Salon
|
|
Rochester
|
|
MN
|
|
—
|
|
|
1,347
|
|
|
1,102
|
|
|
—
|
|
|
2,449
|
|
|
(344
|
)
|
|
7/31/2013
|
|
1993
|
||||||
|
Willbros Group, Inc.
|
|
Tulsa
|
|
OK
|
|
—
|
|
|
2,239
|
|
|
6,375
|
|
|
—
|
|
|
8,614
|
|
|
(1,200
|
)
|
|
6/25/2014
|
|
1982
|
||||||
|
Williams Sonoma
|
|
Olive Branch
|
|
MS
|
|
—
|
|
|
2,330
|
|
|
44,266
|
|
|
—
|
|
|
46,596
|
|
|
(15,753
|
)
|
|
8/10/2012
|
|
2001
|
||||||
|
Winn-Dixie
|
|
Jacksonville
|
|
FL
|
|
63,240
|
|
|
4,360
|
|
|
82,834
|
|
|
—
|
|
|
87,194
|
|
|
(21,852
|
)
|
|
4/24/2013
|
|
2000
|
||||||
|
Worrior Energy Services
|
|
Midland
|
|
TX
|
|
—
|
|
|
508
|
|
|
815
|
|
|
—
|
|
|
1,323
|
|
|
(187
|
)
|
|
6/25/2014
|
|
2012
|
||||||
|
Other
|
|
N/A
|
|
N/A
|
|
—
|
|
|
—
|
|
|
13,345
|
|
|
25
|
|
|
13,370
|
|
|
(3,642
|
)
|
|
N/A
|
|
N/A
|
||||||
|
|
|
|
|
|
|
$
|
1,917,132
|
|
|
$
|
2,884,968
|
|
|
$
|
10,791,126
|
|
|
$
|
(83,654
|
)
|
|
$
|
13,592,440
|
|
|
$
|
(2,622,879
|
)
|
|
|
|
|
|
(1)
|
Initial costs exclude subsequent impairment charges.
|
|
(2)
|
Consists of capital expenditures and real estate development costs, net of condemnations, easements and impairment charges.
|
|
(3)
|
Gross intangible lease assets of
$2.01 billion
and the associated accumulated amortization of
$813.9 million
are not reflected in the table above.
|
|
(4)
|
The aggregate cost for Federal income tax purposes of land, buildings, fixtures and improvements as of December 31, 2018 was
$15.4 billion
.
|
|
(5)
|
Depreciation is computed using the straight-line method over the estimated useful lives of up to
40
years for buildings,
five
to
15
years for building fixtures and improvements.
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Balance, beginning of year
|
|
$
|
13,577,700
|
|
|
$
|
13,539,921
|
|
|
$
|
14,566,343
|
|
|
Additions:
|
|
|
|
|
|
|
||||||
|
Acquisitions
|
|
437,227
|
|
|
634,080
|
|
|
91,052
|
|
|||
|
Improvements
|
|
31,898
|
|
|
28,503
|
|
|
25,781
|
|
|||
|
Deductions/Other:
|
|
|
|
|
|
|
||||||
|
Dispositions
|
|
(368,808
|
)
|
|
(505,403
|
)
|
|
(878,552
|
)
|
|||
|
Impairments
|
|
(84,278
|
)
|
|
(82,292
|
)
|
|
(228,750
|
)
|
|||
|
Reclassified to assets held for sale
|
|
(2,997
|
)
|
|
(52,376
|
)
|
|
(36,722
|
)
|
|||
|
Other
|
|
1,698
|
|
|
15,267
|
|
|
769
|
|
|||
|
Balance, end of year
|
|
$
|
13,592,440
|
|
|
$
|
13,577,700
|
|
|
$
|
13,539,921
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Balance, beginning of year
|
|
$
|
2,217,108
|
|
|
$
|
1,766,006
|
|
|
$
|
1,331,751
|
|
|
Additions:
|
|
|
|
|
|
|
||||||
|
Depreciation expense
|
|
497,511
|
|
|
548,901
|
|
|
586,321
|
|
|||
|
Deductions/Other:
|
|
|
|
|
|
|
||||||
|
Dispositions
|
|
(57,346
|
)
|
|
(34,086
|
)
|
|
(77,987
|
)
|
|||
|
Impairments
|
|
(32,147
|
)
|
|
(50,828
|
)
|
|
(69,040
|
)
|
|||
|
Reclassified to assets held for sale
|
|
(400
|
)
|
|
(12,885
|
)
|
|
(5,039
|
)
|
|||
|
Other
|
|
(1,847
|
)
|
|
—
|
|
|
—
|
|
|||
|
Balance, end of year
|
|
$
|
2,622,879
|
|
|
$
|
2,217,108
|
|
|
$
|
1,766,006
|
|
|
Description
|
|
Location
|
|
Interest Rate
|
|
Final Maturity Date
|
|
Periodic Payment Terms
|
|
Prior Liens
|
|
Face Amount of Mortgages
|
|
Carrying Amount of Mortgages
(1)
|
|
Principal Amount of Loans Subject to Delinquent Principal or Interest
|
||||||
|
Long-Term Mortgage Loans
|
||||||||||||||||||||||
|
CVS Caremark Corporation
|
|
Evansville, IN
|
|
6.22%
|
|
1/15/2033
|
|
P&I
|
|
N/A
|
|
$
|
2,465
|
|
|
$
|
2,505
|
|
|
—
|
|
|
|
CVS Caremark Corporation
|
|
Greensboro, GA
|
|
6.52%
|
|
1/15/2030
|
|
P&I
|
|
N/A
|
|
899
|
|
|
920
|
|
|
—
|
|
|||
|
CVS Caremark Corporation
|
|
Shelby Twp., MI
|
|
5.98%
|
|
1/15/2031
|
|
P&I
|
|
N/A
|
|
1,828
|
|
|
1,841
|
|
|
—
|
|
|||
|
Walgreen Co.
|
|
Dallas, TX
|
|
6.46%
|
|
12/15/2029
|
|
P&I
|
|
N/A
|
|
2,254
|
|
|
2,297
|
|
|
—
|
|
|||
|
Walgreen Co.
|
|
Nacogdoches, TX
|
|
6.80%
|
|
9/15/2030
|
|
P&I
|
|
N/A
|
|
2,501
|
|
|
2,601
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
9,947
|
|
|
$
|
10,164
|
|
|
$
|
—
|
|
|
(1)
|
During the
year ended December 31, 2018
, the Company decided to sell its mortgage notes receivable and classified them as held for sale. The valuation allowance related to the remaining
five
mortgage notes as of
December 31, 2018
was
$0.7 million
.
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Beginning Balance
|
|
$
|
20,294
|
|
|
$
|
22,764
|
|
|
$
|
24,238
|
|
|
Deductions during the year:
|
|
|
|
|
|
|
||||||
|
Early payoff of loan investment
|
|
—
|
|
|
(1,502
|
)
|
|
—
|
|
|||
|
Sale of loan investments
|
|
(8,256
|
)
|
|
—
|
|
|
—
|
|
|||
|
Principal payments received on loan investments
|
|
(897
|
)
|
|
(904
|
)
|
|
(1,339
|
)
|
|||
|
Amortization of unearned discounts and premiums
|
|
15
|
|
|
(64
|
)
|
|
(135
|
)
|
|||
|
Valuation allowance
|
|
(992
|
)
|
|
—
|
|
|
—
|
|
|||
|
Ending Balance
|
|
$
|
10,164
|
|
|
$
|
20,294
|
|
|
$
|
22,764
|
|
|
Incremental Number of
Option Shares Exercisable |
Exercisability Date
|
|
_____________
|
[●]
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incremental Number of
Option Shares Exercisable |
Exercisability Date
|
|
_____________
|
[●]
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Entity Name
|
|
Jurisdiction of Formation/Incorporation
|
|
257 W. Genesee, LLC
|
|
New York
|
|
ARC3 AAHUSTX001, LLC
|
|
Delaware
|
|
ARC3 AAHUSTX002, LLC
|
|
Delaware
|
|
ARC3 DGAMTIL01, LLC
|
|
Delaware
|
|
ARC3 DGAVSMO001, LLC
|
|
Delaware
|
|
ARC3 DGCADMI01, LLC
|
|
Delaware
|
|
ARC3 DGCDTLA01, LLC
|
|
Delaware
|
|
ARC3 DGCFDVA01, LLC
|
|
Delaware
|
|
ARC3 DGCMOTX001, LLC
|
|
Delaware
|
|
ARC3 DGCTNMI01, LLC
|
|
Delaware
|
|
ARC3 DGCWYMO001, LLC
|
|
Delaware
|
|
ARC3 DGDVLVA01, LLC
|
|
Delaware
|
|
ARC3 DGEDWMS001, LLC
|
|
Delaware
|
|
ARC3 DGFSTOH001, LLC
|
|
Delaware
|
|
ARC3 DGFYTNC01, LLC
|
|
Delaware
|
|
ARC3 DGGDRFL001, LLC
|
|
Delaware
|
|
ARC3 DGGDRLA01, LLC
|
|
Delaware
|
|
ARC3 DGGFDOH001, LLC
|
|
Delaware
|
|
ARC3 DGGVLMS001, LLC
|
|
Delaware
|
|
ARC3 DGGVLTX001, LLC
|
|
Delaware
|
|
ARC3 DGHSGVA01, LLC
|
|
Delaware
|
|
ARC3 DGHWLVA01, LLC
|
|
Delaware
|
|
ARC3 DGKGCMO001, LLC
|
|
Delaware
|
|
ARC3 DGLFDTX001, LLC
|
|
Delaware
|
|
ARC3 DGLKGMO001, LLC
|
|
Delaware
|
|
ARC3 DGMGMLA01, LLC
|
|
Delaware
|
|
ARC3 DGMHNLA01, LLC
|
|
Delaware
|
|
ARC3 DGMLNWI001, LLC
|
|
Delaware
|
|
ARC3 DGMLOFL001, LLC
|
|
Delaware
|
|
ARC3 DGMNGWI001, LLC
|
|
Delaware
|
|
ARC3 DGMTLMO01, LLC
|
|
Delaware
|
|
ARC3 DGMVLMO001, LLC
|
|
Delaware
|
|
ARC3 DGNMSOH001, LLC
|
|
Delaware
|
|
ARC3 DGOIBNC01, LLC
|
|
Delaware
|
|
ARC3 DGORNMO01, LLC
|
|
Delaware
|
|
ARC3 DGOZKMO01, LLC
|
|
Delaware
|
|
ARC3 DGPGSTX001, LLC
|
|
Delaware
|
|
ARC3 DGPLCOH001, LLC
|
|
Delaware
|
|
ARC3 DGPTCTN001, LLC
|
|
Delaware
|
|
ARC3 DGPTTTX001, LLC
|
|
Delaware
|
|
ARC3 DGPYNOH001, LLC
|
|
Delaware
|
|
ARC3 DGRDLAL001, LLC
|
|
Delaware
|
|
Entity Name
|
|
Jurisdiction of Formation/Incorporation
|
|
ARC3 DGRGCTX001, LLC
|
|
Delaware
|
|
ARC3 DGRMATX001, LLC
|
|
Delaware
|
|
ARC3 DGRWDLA01, LLC
|
|
Delaware
|
|
ARC3 DGSBRMO001, LLC
|
|
Delaware
|
|
ARC3 DGSCRMO001, LLC
|
|
Delaware
|
|
ARC3 DGSKNMO01, LLC
|
|
Delaware
|
|
ARC3 DGSNSWI001, LLC
|
|
Delaware
|
|
ARC3 DGTLSAL001, LLC
|
|
Delaware
|
|
ARC3 DGVASNC01, LLC
|
|
Delaware
|
|
ARC3 DGVNAMO01, LLC
|
|
Delaware
|
|
ARC3 DGWGVMS001, LLC
|
|
Delaware
|
|
ARC3 FDBLXMS01, LLC
|
|
Delaware
|
|
ARC3 FDCRRMS01, LLC
|
|
Delaware
|
|
ARC3 FDGPTMS01, LLC
|
|
Delaware
|
|
ARC3 FDKNSTX01, LLC
|
|
Delaware
|
|
ARC3 FEBMTNH001, LLC
|
|
Delaware
|
|
ARC3 FEEWCWA001, LLC
|
|
Delaware
|
|
ARC3 FEKKMIN01, LLC
|
|
Delaware
|
|
ARC3 FEORTNY001, LLC
|
|
Delaware
|
|
ARC3 FEPBGWV001, LLC
|
|
Delaware
|
|
ARC3 FEQNCIL01, LLC
|
|
Delaware
|
|
ARC3 GSCOCFL001, LLC
|
|
Delaware
|
|
ARC3 GSCRGCO001, LLC
|
|
Delaware
|
|
ARC3 GSGRAID01, LLC
|
|
Delaware
|
|
ARC3 TSATNNJ001, LLC
|
|
Delaware
|
|
ARC3 WGCLACA001, LLC
|
|
Delaware
|
|
ARC3 WGMPWNJ001, LLC
|
|
Delaware
|
|
ARC3 WGSTNNY001, LLC
|
|
Delaware
|
|
ARC3 WGSTVMI001, LLC
|
|
Delaware
|
|
ARC AAABNIN001, LLC
|
|
Delaware
|
|
ARC AACMBPA001, LLC
|
|
Delaware
|
|
ARC AAGWDSC001, LLC
|
|
Delaware
|
|
ARC AASLGPA001, LLC
|
|
Delaware
|
|
ARC AASNAKS001, LLC
|
|
Delaware
|
|
ARC AATVLPA001, LLC
|
|
Delaware
|
|
ARC AAWRNOH001, LLC
|
|
Delaware
|
|
ARC ACAWBWI001, LLC
|
|
Delaware
|
|
ARC ACLSHIL001, LLC
|
|
Delaware
|
|
ARC ASDTNGA001, LLC
|
|
Delaware
|
|
ARC ASFVLAR001, LLC
|
|
Delaware
|
|
ARC BBSTNCA001, LLC
|
|
Delaware
|
|
ARC BJMKCSC001, LLC
|
|
Delaware
|
|
ARC BWNCNOH001, LLC
|
|
Delaware
|
|
ARC CAFEHLD001, LLC
|
|
Delaware
|
|
ARC CAFEUSA001, LLC
|
|
Delaware
|
|
Entity Name
|
|
Jurisdiction of Formation/Incorporation
|
|
ARC CBALPPA001, LLC
|
|
Delaware
|
|
ARC CBALYPA001, LLC
|
|
Delaware
|
|
ARC CBAQAPA001, LLC
|
|
Delaware
|
|
ARC CBATAPA001, LLC
|
|
Delaware
|
|
ARC CBBFDOH001, LLC
|
|
Delaware
|
|
ARC CBBMNGA001, LLC
|
|
Delaware
|
|
ARC CBBRFPA001, LLC
|
|
Delaware
|
|
ARC CBBSNGA001, LLC
|
|
Delaware
|
|
ARC CBBTLPA001, LLC
|
|
Delaware
|
|
ARC CBCCGIL001, LLC
|
|
Delaware
|
|
ARC CBCLEPA001, LLC
|
|
Delaware
|
|
ARC CBCNGPA001, LLC
|
|
Delaware
|
|
ARC CBCPHPA001, LLC
|
|
Delaware
|
|
ARC CBCTCIL001, LLC
|
|
Delaware
|
|
ARC CBDCRMA001, LLC
|
|
Delaware
|
|
ARC CBDLBPA001, LLC
|
|
Delaware
|
|
ARC CBDLSPA001, LLC
|
|
Delaware
|
|
ARC CBDXHPA001, LLC
|
|
Delaware
|
|
ARC CBEHNCT001, LLC
|
|
Delaware
|
|
ARC CBEPRVA001, LLC
|
|
Delaware
|
|
ARC CBEREPA001, LLC
|
|
Delaware
|
|
ARC CBFDCPA001, LLC
|
|
Delaware
|
|
ARC CBFLNOH001, LLC
|
|
Delaware
|
|
ARC CBGBGPA001, LLC
|
|
Delaware
|
|
ARC CBGCYPA001, LLC
|
|
Delaware
|
|
ARC CBGCYPA002, LLC
|
|
Delaware
|
|
ARC CBGSDPA001, LLC
|
|
Delaware
|
|
ARC CBHBGPA001, LLC
|
|
Delaware
|
|
ARC CBHSPPA001, LLC
|
|
Delaware
|
|
ARC CBHSTPA001, LLC
|
|
Delaware
|
|
ARC CBHTNPA001, LLC
|
|
Delaware
|
|
ARC CBKNENH001, LLC
|
|
Delaware
|
|
ARC CBKNGPA001, LLC
|
|
Delaware
|
|
ARC CBKSNPA001, LLC
|
|
Delaware
|
|
ARC CBKZNPA001, LLC
|
|
Delaware
|
|
ARC CBLBLPA001, LLC
|
|
Delaware
|
|
ARC CBLCRPA001, LLC
|
|
Delaware
|
|
ARC CBLCRPA002, LLC
|
|
Delaware
|
|
ARC CBLTBPA001, LLC
|
|
Delaware
|
|
ARC CBLTZPA001, LLC
|
|
Delaware
|
|
ARC CBMBGPA001, LLC
|
|
Delaware
|
|
ARC CBMBNNC001, LLC
|
|
Delaware
|
|
ARC CBMCRNH001, LLC
|
|
Delaware
|
|
ARC CBMCRNH002, LLC
|
|
Delaware
|
|
ARC CBMCRPA001, LLC
|
|
Delaware
|
|
Entity Name
|
|
Jurisdiction of Formation/Incorporation
|
|
ARC CBMDFMA001, LLC
|
|
Delaware
|
|
ARC CBMDNMA001, LLC
|
|
Delaware
|
|
ARC CBMFDPA001, LLC
|
|
Delaware
|
|
ARC CBMHLPA001, LLC
|
|
Delaware
|
|
ARC CBMLNNJ001, LLC
|
|
Delaware
|
|
ARC CBMRSPA001, LLC
|
|
Delaware
|
|
ARC CBMTLPA001, LLC
|
|
Delaware
|
|
ARC CBMTNMA001, LLC
|
|
Delaware
|
|
ARC CBMTPPA001, LLC
|
|
Delaware
|
|
ARC CBNPRRI001, LLC
|
|
Delaware
|
|
ARC CBNSNPA001, LLC
|
|
Delaware
|
|
ARC CBOCYPA001, LLC
|
|
Delaware
|
|
ARC CBOFSIL001, LLC
|
|
Delaware
|
|
ARC CBOHLIL001, LLC
|
|
Delaware
|
|
ARC CBOMTPA001, LLC
|
|
Delaware
|
|
ARC CBOSPNH001, LLC
|
|
Delaware
|
|
ARC CBPBGPA001, LLC
|
|
Delaware
|
|
ARC CBPBGPA002, LLC
|
|
Delaware
|
|
ARC CBPBGPA003, LLC
|
|
Delaware
|
|
ARC CBPBGPA004, LLC
|
|
Delaware
|
|
ARC CBPBGPA005, LLC
|
|
Delaware
|
|
ARC CBPBGPA006, LLC
|
|
Delaware
|
|
ARC CBPBGPA007, LLC
|
|
Delaware
|
|
ARC CBPBGPA008, LLC
|
|
Delaware
|
|
ARC CBPBGPA009, LLC
|
|
Delaware
|
|
ARC CBPBGPA010, LLC
|
|
Delaware
|
|
ARC CBPBGPA011, LLC
|
|
Delaware
|
|
ARC CBPDAPA001, LLC
|
|
Delaware
|
|
ARC CBPDAPA002, LLC
|
|
Delaware
|
|
ARC CBPDAPA003, LLC
|
|
Delaware
|
|
ARC CBPLMNH001, LLC
|
|
Delaware
|
|
ARC CBPMAOH001, LLC
|
|
Delaware
|
|
ARC CBPTNPA001, LLC
|
|
Delaware
|
|
ARC CBRDGPA001, LLC
|
|
Delaware
|
|
ARC CBRDGPA002, LLC
|
|
Delaware
|
|
ARC CBRNDMA001, LLC
|
|
Delaware
|
|
ARC CBSCGPA001, LLC
|
|
Delaware
|
|
ARC CBSLMNH001, LLC
|
|
Delaware
|
|
ARC CBSPGPA001, LLC
|
|
Delaware
|
|
ARC CBSVNPA001, LLC
|
|
Delaware
|
|
ARC CBTBYMA001, LLC
|
|
Delaware
|
|
ARC CBTCKPA001, LLC
|
|
Delaware
|
|
ARC CBTMPPA001, LLC
|
|
Delaware
|
|
ARC CBTRNPA001, LLC
|
|
Delaware
|
|
ARC CBUDYPA001, LLC
|
|
Delaware
|
|
Entity Name
|
|
Jurisdiction of Formation/Incorporation
|
|
ARC CBVRNPA001, LLC
|
|
Delaware
|
|
ARC CBWBMMA001, LLC
|
|
Delaware
|
|
ARC CBWDLPA001, LLC
|
|
Delaware
|
|
ARC CBWFDPA001, LLC
|
|
Delaware
|
|
ARC CBWGVPA001, LLC
|
|
Delaware
|
|
ARC CBWHNPA001, LLC
|
|
Delaware
|
|
ARC CBWMNDE001, LLC
|
|
Delaware
|
|
ARC CBWMNDE002, LLC
|
|
Delaware
|
|
ARC CBWSKVA001, LLC
|
|
Delaware
|
|
ARC CBYRKPA001, LLC
|
|
Delaware
|
|
ARC CFMEZZ001, LLC
|
|
Delaware
|
|
ARC CKAKNOH001, LLC
|
|
Delaware
|
|
ARC CKMTZGA001, LLC
|
|
Delaware
|
|
ARC CVCOLSC002, LLC
|
|
Delaware
|
|
ARC CVFLDPA001, LLC
|
|
Delaware
|
|
ARC CVHDYVA001, LLC
|
|
Delaware
|
|
ARC CVLVGNV001, LLC
|
|
Delaware
|
|
ARC CVMCBPA001, LLC
|
|
Delaware
|
|
ARC CVNCTPA001, LLC
|
|
Delaware
|
|
ARC CVSCDFL001, LLC
|
|
Delaware
|
|
ARC CVSPGPA001, LLC
|
|
Delaware
|
|
ARC CVTDAPA001, LLC
|
|
Delaware
|
|
ARC DBPCFBR001, LLC
|
|
Delaware
|
|
ARC DBPGDYR001, LLC
|
|
Delaware
|
|
ARC DBPORBR001, LLC
|
|
Delaware
|
|
ARC DBPPROP001, LLC
|
|
Delaware
|
|
ARC DGBCDTX001, LLC
|
|
Delaware
|
|
ARC DGDRDMI001, LLC
|
|
Delaware
|
|
ARC DGFLTMI001, LLC
|
|
Delaware
|
|
ARC DGHHLSC001, LLC
|
|
Delaware
|
|
ARC DGHPRKS001, LLC
|
|
Delaware
|
|
ARC DGLBKTX003, LLC
|
|
Delaware
|
|
ARC DGLBKTX004, LLC
|
|
Delaware
|
|
ARC DGMHDMS001, LLC
|
|
Delaware
|
|
ARC DGNBFTX003, LLC
|
|
Delaware
|
|
ARC DGSNTTX003, LLC
|
|
Delaware
|
|
ARC DGSSOMS001, LLC
|
|
Delaware
|
|
ARC FDCWLTX001, LLC
|
|
Delaware
|
|
ARC FDHTNNV001, LLC
|
|
Delaware
|
|
ARC FDLLKNV001, LLC
|
|
Delaware
|
|
ARC FDRGYCO001, LLC
|
|
Delaware
|
|
ARC FDTLSOK001, LLC
|
|
Delaware
|
|
ARC FDWLSNV001, LLC
|
|
Delaware
|
|
ARC FEDMSIA001, LLC
|
|
Delaware
|
|
ARC FEHBTTN001, LLC
|
|
Delaware
|
|
Entity Name
|
|
Jurisdiction of Formation/Incorporation
|
|
ARC FEHZDKY001, LLC
|
|
Delaware
|
|
ARC FEINDKS001, LLC
|
|
Delaware
|
|
ARC FELBNOH001, LLC
|
|
Delaware
|
|
ARC FELDNKY001, LLC
|
|
Delaware
|
|
ARC FELWLAR001, LLC
|
|
Delaware
|
|
ARC FEOMKWA001, LLC
|
|
Delaware
|
|
ARC FEOTWIA001, LLC
|
|
Delaware
|
|
ARC FEPDAPA001, LLC
|
|
Delaware
|
|
ARC FERDCSD001, LLC
|
|
Delaware
|
|
ARC FERVLMN001, LLC
|
|
Delaware
|
|
ARC FEWTLIA001, LLC
|
|
Delaware
|
|
ARC FEYMAAZ001, LLC
|
|
Delaware
|
|
ARC FMABONC001, LLC
|
|
Delaware
|
|
ARC FMARAIL001, LLC
|
|
Delaware
|
|
ARC FMCGOIL001, LLC
|
|
Delaware
|
|
ARC FMFLYAL001, LLC
|
|
Delaware
|
|
ARC FMFRHAL001, LLC
|
|
Delaware
|
|
ARC FMJSNMI001, LLC
|
|
Delaware
|
|
ARC GEAUBAL001, LLC
|
|
Delaware
|
|
ARC GMGVAIL001, LLC
|
|
Delaware
|
|
ARC HBRHLNC001, LLC
|
|
Delaware
|
|
ARC HRPBPAA001, LLC
|
|
Delaware
|
|
ARC HRPBPAA001 SPE, LLC
|
|
Delaware
|
|
ARC HRPBPAA002, DST
|
|
Delaware
|
|
ARC HRPBPAB002, LLC
|
|
Delaware
|
|
ARC HRPBPCC001, LLC
|
|
Delaware
|
|
ARC HRPWARI001, LLC
|
|
Delaware
|
|
ARC HVVMNSD001, LLC
|
|
Delaware
|
|
ARC KGBTVAR001, LLC
|
|
Delaware
|
|
ARC KGLWLAR001, LLC
|
|
Delaware
|
|
ARC KHHWLMI001, LLC
|
|
Delaware
|
|
ARC KLORLFL001, LLC
|
|
Delaware
|
|
ARC KLSNVGA001, LLC
|
|
Delaware
|
|
ARC KLTCLAL001, LLC
|
|
Delaware
|
|
ARC LWWDMME001, LLC
|
|
Delaware
|
|
ARC MFLFTLA001, LLC
|
|
Delaware
|
|
ARCP Canadian Withholding Agent ULC
|
|
Canada
|
|
ARCP DGGFDMO01, LLC
|
|
Delaware
|
|
ARCP DG Monticello KY, LLC
|
|
Delaware
|
|
ARCP DGNWTOK01, LLC
|
|
Delaware
|
|
ARCP DGPLSPA01, LLC
|
|
Delaware
|
|
ARCP DGSYKPA01, LLC
|
|
Delaware
|
|
ARCP DGWATPA01, LLC
|
|
Delaware
|
|
ARCP FD 2014 SLB Portfolio II, LLC
|
|
Delaware
|
|
ARCP FD 2014 SLB Portfolio III, LLC
|
|
Delaware
|
|
Entity Name
|
|
Jurisdiction of Formation/Incorporation
|
|
ARCP FD 2014 SLB Portfolio IV, LLC
|
|
Delaware
|
|
ARCP FD 2014 SLB Portfolio V, LLC
|
|
Delaware
|
|
ARCP FD 2014 SLB Portfolio VI, LLC
|
|
Delaware
|
|
ARCP FD 2014 SLB Portfolio VII, LLC
|
|
Delaware
|
|
ARCP FD Broad Top PA, LLC
|
|
Delaware
|
|
ARCP FDCCC1402, LLC
|
|
Delaware
|
|
ARCP FDCCC1404, LLC
|
|
Delaware
|
|
ARCP FDCCC1405, LLC
|
|
Delaware
|
|
ARCP FD Portfolio IX, LLC
|
|
Delaware
|
|
ARCP FE Marcy NY, LLC
|
|
Delaware
|
|
ARCP FE Tulsa OK, LLC
|
|
Delaware
|
|
ARCP GP OFC El Segundo CA, LLC
|
|
Delaware
|
|
ARCP GSFRENY001, LLC
|
|
Delaware
|
|
ARCP GSPLTNY01, LLC
|
|
Delaware
|
|
ARCP GSWARPA001, LLC
|
|
Delaware
|
|
ARCP ID Mesa Portfolio, LLC
|
|
Delaware
|
|
ARCP ID Mohnton PA, LLC
|
|
Delaware
|
|
ARCP JDDPTIA01, LLC
|
|
Delaware
|
|
ARCP OFC Amherst NY, LLC
|
|
Delaware
|
|
ARCP OFC Annandale NJ, LLC
|
|
Delaware
|
|
ARCP OFC Covington KY, LLC
|
|
Delaware
|
|
ARCP OFC Dublin OH, LLC
|
|
Delaware
|
|
ARCP OFC El Segundo CA, LP
|
|
Delaware
|
|
ARCP OFC Foxboro MA, LLC
|
|
Delaware
|
|
ARCP OFC Malvern PA, LLC
|
|
Delaware
|
|
ARCP OFC Mesa Portfolio, LLC
|
|
Delaware
|
|
ARCP OFC Schaumburg IL, LLC
|
|
Delaware
|
|
ARCP RL/OG/BB/SB Pittsburgh PA, LLC
|
|
Delaware
|
|
ARCP RL/OG Langhorne PA, LLC
|
|
Delaware
|
|
ARCP RL/OG Salisbury MD, LLC
|
|
Delaware
|
|
ARCP RL Portfolio I, LLC
|
|
Delaware
|
|
ARCP RL Portfolio II, LLC
|
|
Delaware
|
|
ARCP RL Portfolio III, LLC
|
|
Delaware
|
|
ARCP RL Portfolio IV, LLC
|
|
Delaware
|
|
ARCP RL Portfolio IX, LLC
|
|
Delaware
|
|
ARCP RL Portfolio V, LLC
|
|
Delaware
|
|
ARCP RL Portfolio VI, LLC
|
|
Delaware
|
|
ARCP RL Portfolio VII, LLC
|
|
Delaware
|
|
ARCP RL Portfolio VIII, LLC
|
|
Delaware
|
|
ARCP RL Portfolio VIII, LLC
|
|
Delaware
|
|
ARCP RL Portfolio X, LLC
|
|
Delaware
|
|
ARC PRRCRNY001, LLC
|
|
Delaware
|
|
ARCP SN Mabelvale AR, LLC
|
|
Delaware
|
|
ARCP Springing Member, LLC
|
|
Delaware
|
|
ARCP WELET1401, LLC
|
|
Delaware
|
|
Entity Name
|
|
Jurisdiction of Formation/Incorporation
|
|
ARCP WGMRBSC001, LLC
|
|
Delaware
|
|
ARC QBGBCMI001, LLC
|
|
Delaware
|
|
ARC RALXNKY001, LLC
|
|
Delaware
|
|
ARC RBCSRNJ001, LLC
|
|
Delaware
|
|
ARC RMWFDKS001, LLC
|
|
Delaware
|
|
ARC RRINSIN001, LLC
|
|
Delaware
|
|
ARC SBANDSC001, LLC
|
|
Delaware
|
|
ARC SBLWSFL001, LLC
|
|
Delaware
|
|
ARC SBMDNTN001, LLC
|
|
Delaware
|
|
ARC SEHPNVA001, LLC
|
|
Delaware
|
|
ARC TBHGHMA001, LLC
|
|
Delaware
|
|
ARC TBLVLMA001, LLC
|
|
Delaware
|
|
ARC TDFMTME001, LLC
|
|
Delaware
|
|
ARC TKDBNOH001, LLC
|
|
Delaware
|
|
ARC TRSEAWA001, LLC
|
|
Delaware
|
|
ARC TSGRYLA001, LLC
|
|
Delaware
|
|
ARC TSLBSCA001, LLC
|
|
Delaware
|
|
ARC TSPSWNH001, LLC
|
|
Delaware
|
|
ARC TSPYMNH001, LLC
|
|
Delaware
|
|
ARC WDJKVFL001, LLC
|
|
Delaware
|
|
ARC WGABOPR001, LLC
|
|
Delaware
|
|
ARC WGACWGA002, LLC
|
|
Delaware
|
|
ARC WGAKNOH001, LLC
|
|
Delaware
|
|
ARC WGANDIN001, LLC
|
|
Delaware
|
|
ARC WGBPTWV001, LLC
|
|
Delaware
|
|
ARC WGBPTWV002, LLC
|
|
Delaware
|
|
ARC WGCDVTN001, LLC
|
|
Delaware
|
|
ARC WGCLBMS001, LLC
|
|
Delaware
|
|
ARC WGCSRCO001, LLC
|
|
Delaware
|
|
ARC WGDNVCO001, LLC
|
|
Delaware
|
|
ARC WGESYSC001, LLC
|
|
Delaware
|
|
ARC WGETNOH001, LLC
|
|
Delaware
|
|
ARC WGGVLSC001, LLC
|
|
Delaware
|
|
ARC WGJKNMS001, LLC
|
|
Delaware
|
|
ARC WGLNPMI001, LLC
|
|
Delaware
|
|
ARC WGLPSPR001, LLC
|
|
Delaware
|
|
ARC WGLVSNV001, LLC
|
|
Delaware
|
|
ARC WGMEMTN001, LLC
|
|
Delaware
|
|
ARC WGNCNSC001, LLC
|
|
Delaware
|
|
ARC WGPORAZ001, LLC
|
|
Delaware
|
|
ARC WGTLQOK001, LLC
|
|
Delaware
|
|
ARC WGTRYMI001, LLC
|
|
Delaware
|
|
ARC WSOLBMS001, LLC
|
|
Delaware
|
|
ARC WSOLBMS001 Holder, LLC
|
|
Delaware
|
|
Capital Lease Funding Securitization LP
|
|
Delaware
|
|
Entity Name
|
|
Jurisdiction of Formation/Incorporation
|
|
Capital Property Associates Limited Partnership
|
|
Maryland
|
|
CapLease 2007-STL LLC
|
|
Delaware
|
|
Caplease Credit LLC
|
|
Delaware
|
|
Caplease Debt Funding, LP
|
|
Delaware
|
|
Caplease Investment Management, LLC
|
|
Delaware
|
|
CapLease Protective Trust
|
|
Virginia
|
|
Caplease Statutory Trust I
|
|
Delaware
|
|
CA Portsmouth Investment Trust
|
|
Delaware
|
|
CLF 1000 Milwaukee Avenue LLC
|
|
Delaware
|
|
CLF 555 N. Daniels Way LLC
|
|
Delaware
|
|
CLF Ann Arbor LLC
|
|
Delaware
|
|
CLF Arlington GP LLC
|
|
Delaware
|
|
CLF Arlington LP
|
|
Delaware
|
|
CLF Breinigsville Business Trust
|
|
Virginia
|
|
CLF Breinigsville Holding Company LLC
|
|
Delaware
|
|
CLF Cane Run Louisville, LLC
|
|
Delaware
|
|
CLF Cane Run Member, LLC
|
|
Delaware
|
|
CLF Cheyenne Tulsa, LLC
|
|
Delaware
|
|
CLF Cheyenne Tulsa Member, LLC
|
|
Delaware
|
|
CLF Columbia LLC
|
|
Delaware
|
|
CLF Cooper Franklin LLC
|
|
Delaware
|
|
CLF Elysian Fields LLC
|
|
Delaware
|
|
CLF Farinon San Antonio LLC
|
|
Delaware
|
|
CLF Fort Wayne LLC
|
|
Delaware
|
|
CLF Fort Worth GP LLC
|
|
Delaware
|
|
CLF Fort Worth LP
|
|
Delaware
|
|
CLF Fresno Business Trust
|
|
Virginia
|
|
CLF Grassmere Nashville LLC
|
|
Delaware
|
|
CLF Herndon LLC
|
|
Delaware
|
|
CLF Holding Company, LLC
|
|
Delaware
|
|
CLF JCI Florida LLC
|
|
Delaware
|
|
CLF Lakeside Richardson LLC
|
|
Delaware
|
|
CLF Lathrop Business Trust
|
|
Virginia
|
|
CLF New Falls Business Trust
|
|
Virginia
|
|
CLF OP General Partner LLC
|
|
Delaware
|
|
CLF Park Ten Houston LLC
|
|
Delaware
|
|
CLF Parsippany LLC
|
|
Delaware
|
|
CLF Pulco One LLC
|
|
Delaware
|
|
CLF Pulco Two LLC
|
|
Delaware
|
|
CLF Real Estate LLC
|
|
Delaware
|
|
CLF Red Lion Road Philadelphia Business Trust
|
|
Virginia
|
|
CLF Ridley Park Business Trust
|
|
Virginia
|
|
CLF Sawdust Member, LLC
|
|
Delaware
|
|
CLF Sierra LLC
|
|
Delaware
|
|
CLF Simi Valley Business Trust
|
|
Virginia
|
|
Entity Name
|
|
Jurisdiction of Formation/Incorporation
|
|
CLF VA Ponce LLC
|
|
Delaware
|
|
CLF WAG Rosemead LLC
|
|
Delaware
|
|
CLF Westbrook Malvern Business Trust
|
|
Virginia
|
|
CLF Yolo County Business Trust
|
|
Virginia
|
|
CNL Funding 2000-A, LP
|
|
Delaware
|
|
CNL Net Lease Funding 2001, LP
|
|
Delaware
|
|
CNL Net Lease Funding 2003, LLC
|
|
Delaware
|
|
Cole/Faison JV Bethlehem GA, LLC
|
|
Delaware
|
|
Cole/Faison MT Bethlehem GA, LLC
|
|
Delaware
|
|
Cole/Mosaic JV South Elgin IL, LLC
|
|
Delaware
|
|
Cole/NAP Spring Hill FL (JV), LLC
|
|
Delaware
|
|
Cole AA Bedford IN, LLC
|
|
Delaware
|
|
Cole AA Bethel OH, LLC
|
|
Delaware
|
|
Cole AA Bonita Springs FL, LLC
|
|
Delaware
|
|
Cole AA Canton OH, LLC
|
|
Delaware
|
|
Cole AA Crestwood KY, LLC
|
|
Delaware
|
|
Cole AA Delaware OH, LLC
|
|
Delaware
|
|
Cole AA Franklin IN, LLC
|
|
Delaware
|
|
Cole AA Grand Rapids MI, LLC
|
|
Delaware
|
|
Cole AA Hillview KY, LLC
|
|
Delaware
|
|
Cole AA Holland OH, LLC
|
|
Delaware
|
|
Cole AA Houston (Aldine) TX, LLC
|
|
Delaware
|
|
Cole AA Howell MI, LLC
|
|
Delaware
|
|
Cole AA Janesville WI, LLC
|
|
Delaware
|
|
Cole AA Lehigh Acres FL, LLC
|
|
Delaware
|
|
Cole AA Salem OH, LLC
|
|
Delaware
|
|
Cole AA Sapulpa OK, LLC
|
|
Delaware
|
|
Cole AA Sylvania OH, LLC
|
|
Delaware
|
|
Cole AA Twinsburg OH, LLC
|
|
Delaware
|
|
Cole AB Abilene TX, LLC
|
|
Delaware
|
|
Cole AB Albuquerque (Lomas Blvd) NM, LLC
|
|
Delaware
|
|
Cole AB Albuquerque NM, LLC
|
|
Delaware
|
|
Cole AB Alexandria LA, LLC
|
|
Delaware
|
|
Cole AB Arlington TX, LLC
|
|
Delaware
|
|
Cole AB Baton Rouge (College Dr) LA, LLC
|
|
Delaware
|
|
Cole AB Baton Rouge (George O'Neal Rd) LA, LLC
|
|
Delaware
|
|
Cole AB Baton Rouge LA, LLC
|
|
Delaware
|
|
Cole AB Bossier City LA, LLC
|
|
Delaware
|
|
Cole AB Clovis NM, LLC
|
|
Delaware
|
|
Cole AB Denver CO, LLC
|
|
Delaware
|
|
Cole AB Durango CO, LLC
|
|
Delaware
|
|
Cole AB El Paso TX, LLC
|
|
Delaware
|
|
Cole AB Farmington NM, LLC
|
|
Delaware
|
|
Cole AB Fort Collins CO, LLC
|
|
Delaware
|
|
Cole AB Fort Worth (Clifford St) TX, LLC
|
|
Delaware
|
|
Entity Name
|
|
Jurisdiction of Formation/Incorporation
|
|
Cole AB Fort Worth (Oakmont) TX, LLC
|
|
Delaware
|
|
Cole AB Fort Worth (Sycamore School Rd) TX, LLC
|
|
Delaware
|
|
Cole AB Fort Worth TX, LLC
|
|
Delaware
|
|
Cole AB Lafayette LA, LLC
|
|
Delaware
|
|
Cole AB Lake Havasu City AZ, LLC
|
|
Delaware
|
|
Cole AB Los Lunas NM, LLC
|
|
Delaware
|
|
Cole AB Mesa AZ, LLC
|
|
Delaware
|
|
Cole AB Midland TX, LLC
|
|
Delaware
|
|
Cole AB Odessa TX, LLC
|
|
Delaware
|
|
Cole AB Phoenix AZ, LLC
|
|
Delaware
|
|
Cole AB Scottsdale AZ, LLC
|
|
Delaware
|
|
Cole AB Silver City NM, LLC
|
|
Delaware
|
|
Cole AB Tucson (Grant Rd) AZ, LLC
|
|
Delaware
|
|
Cole AB Tucson AZ, LLC
|
|
Delaware
|
|
Cole AB Weatherford TX, LLC
|
|
Delaware
|
|
Cole AB Yuma AZ, LLC
|
|
Delaware
|
|
Cole AN Portfolio II, LLC
|
|
Delaware
|
|
Cole AN Portfolio IV, LLC
|
|
Delaware
|
|
Cole AN Portfolio V, LLC
|
|
Delaware
|
|
Cole AN Portfolio VI, LLC
|
|
Delaware
|
|
Cole AP Chambersburg PA, LLC
|
|
Delaware
|
|
Cole AS Austin TX, LLC
|
|
Delaware
|
|
Cole AS Killeen TX, LLC
|
|
Delaware
|
|
Cole AT Dallas TX, LLC
|
|
Delaware
|
|
Cole AW Johnston IA, LLC
|
|
Delaware
|
|
Cole AZ Blanchester OH, LLC
|
|
Delaware
|
|
Cole AZ Hamilton OH, LLC
|
|
Delaware
|
|
Cole AZ Hartville OH, LLC
|
|
Delaware
|
|
Cole AZ Mount Orab OH, LLC
|
|
Delaware
|
|
Cole AZ Nashville TN, LLC
|
|
Delaware
|
|
Cole AZ Pearl River LA, LLC
|
|
Delaware
|
|
Cole AZ Rapid City SD, LLC
|
|
Delaware
|
|
Cole AZ Trenton OH, LLC
|
|
Delaware
|
|
Cole BB Montgomery AL, LLC
|
|
Delaware
|
|
Cole BB Southaven MS, LLC
|
|
Delaware
|
|
Cole BF Portfolio, LLC
|
|
Delaware
|
|
Cole BJ Portfolio I, LLC
|
|
Delaware
|
|
Cole BJ Portfolio II, LLC
|
|
Delaware
|
|
Cole BN North Bay Village FL, LLC
|
|
Delaware
|
|
Cole BO Phoenix AZ, LLC
|
|
Delaware
|
|
Cole Capital Partners, LLC
|
|
Arizona
|
|
Cole CA Portfolio, LLC
|
|
Delaware
|
|
Cole CCPT III Acquisitions, LLC
|
|
Delaware
|
|
Cole CG Blair NE, LLC
|
|
Delaware
|
|
Cole CH/MG Flanders NJ, LLC
|
|
Delaware
|
|
Entity Name
|
|
Jurisdiction of Formation/Incorporation
|
|
Cole CM Austin TX, LLC
|
|
Delaware
|
|
Cole Collateralized Senior Notes, LLC
|
|
Arizona
|
|
Cole Collateralized Senior Notes II, LLC
|
|
Arizona
|
|
Cole Collateralized Senior Notes III, LLC
|
|
Arizona
|
|
Cole Collateralized Senior Notes IV, LLC
|
|
Arizona
|
|
Cole Credit Property Trust VI, Inc.
|
|
Maryland
|
|
Cole Credit Property Trust VII, Inc.
|
|
Maryland
|
|
Cole CU Arlington TX, LLC
|
|
Delaware
|
|
Cole CV Auburndale FL, LLC
|
|
Delaware
|
|
Cole CV Boca Raton (Yamato) FL, LLC
|
|
Delaware
|
|
Cole CV City of Industry CA, LP
|
|
Delaware
|
|
Cole CV Dover DE, LLC
|
|
Delaware
|
|
Cole CV Evansville IN, LLC
|
|
Delaware
|
|
Cole CV Ft. Myers FL, LLC
|
|
Delaware
|
|
Cole CV Gainesville TX, LLC
|
|
Delaware
|
|
Cole CV Gulf Breeze FL, LLC
|
|
Delaware
|
|
Cole CV Jacksonville FL, LLC
|
|
Delaware
|
|
Cole CV Lawrence KS, LLC
|
|
Delaware
|
|
Cole CV Lawrenceville NJ, LLC
|
|
Delaware
|
|
Cole CV Lynchburg VA, LLC
|
|
Delaware
|
|
Cole CV Madison Heights VA, LLC
|
|
Delaware
|
|
Cole CV Meridianville AL, LLC
|
|
Delaware
|
|
Cole CV Mineola NY, LLC
|
|
Delaware
|
|
Cole CV Naples FL, LLC
|
|
Delaware
|
|
Cole CV New Port Richey FL, LLC
|
|
Delaware
|
|
Cole CV Southaven (Goodman) MS, LLC
|
|
Delaware
|
|
Cole CV Southaven MS, LLC
|
|
Delaware
|
|
Cole CV The Village OK, LLC
|
|
Delaware
|
|
Cole CV Titusville PA, LLC
|
|
Delaware
|
|
Cole CV Weaverville NC, LLC
|
|
Delaware
|
|
Cole DG Porter IN, LLC
|
|
Delaware
|
|
Cole DG Thomaston GA, LLC
|
|
Delaware
|
|
Cole DST Advisors, LLC
|
|
Delaware
|
|
Cole EK Philadelphia PA, LLC
|
|
Delaware
|
|
Cole FD Portfolio I, LLC
|
|
Delaware
|
|
Cole FD Portfolio II, LLC
|
|
Delaware
|
|
Cole FD Portfolio III, LLC
|
|
Delaware
|
|
Cole FD Portfolio IV, LLC
|
|
Delaware
|
|
Cole FD Portfolio VIII, LLC
|
|
Delaware
|
|
Cole FE Beekmantown NY, LLC
|
|
Delaware
|
|
Cole FE Effingham IL, LLC
|
|
Delaware
|
|
Cole FE Lafayette IN, LLC
|
|
Delaware
|
|
Cole FE Northwood OH, LLC
|
|
Delaware
|
|
Cole GC Monroeville PA, LLC
|
|
Delaware
|
|
Cole GC Toledo OH, LLC
|
|
Delaware
|
|
Entity Name
|
|
Jurisdiction of Formation/Incorporation
|
|
Cole GP CCPT I, LLC
|
|
Delaware
|
|
Cole GP CCPT III, LLC
|
|
Delaware
|
|
Cole GP CV City of Industry CA, LLC
|
|
Delaware
|
|
Cole GP LA Highland CA, LLC
|
|
Delaware
|
|
Cole GP MT Folsom CA, LLC
|
|
Delaware
|
|
Cole GP MT Redding CA, LLC
|
|
Delaware
|
|
Cole GP OF Oceanside CA, LLC
|
|
Delaware
|
|
Cole GP TS Dixon CA, LLC
|
|
Delaware
|
|
Cole GP WG Lancaster CA, LLC
|
|
Delaware
|
|
Cole GY Cumming (Old Atlanta) GA, LLC
|
|
Delaware
|
|
Cole HA Rural Hall NC, LLC
|
|
Delaware
|
|
Cole HC Ft. Wayne IN, LLC
|
|
Delaware
|
|
Cole HC Willow Grove PA, LLC
|
|
Delaware
|
|
Cole HD San Diego CA, LP
|
|
Delaware
|
|
Cole HD Slidell LA, LLC
|
|
Delaware
|
|
Cole HG Hot Springs (Central) AR, LLC
|
|
Delaware
|
|
Cole HG Hot Springs AR, LLC
|
|
Delaware
|
|
Cole HH North Fayette PA, LLC
|
|
Delaware
|
|
Cole HL Concord NC, LLC
|
|
Delaware
|
|
Cole HL Logan UT, LLC
|
|
Delaware
|
|
Cole HN Buffalo NY, LLC
|
|
Delaware
|
|
Cole HT Durham NC, LLC
|
|
Delaware
|
|
Cole ID Charleston TN, LLC
|
|
Delaware
|
|
Cole ID Chattanooga TN, LLC
|
|
Delaware
|
|
Cole ID Milton PA, LLC
|
|
Delaware
|
|
Cole IO Conway NH, LLC
|
|
Delaware
|
|
Cole IO Dover NH, LLC
|
|
Delaware
|
|
Cole IO Rochester NH, LLC
|
|
Delaware
|
|
Cole KO Brownsville TX, LLC
|
|
Delaware
|
|
Cole KO Fort Dodge IA, LLC
|
|
Delaware
|
|
Cole KO McAllen TX, LLC
|
|
Delaware
|
|
Cole KO Monrovia CA, LP
|
|
Delaware
|
|
Cole KO Tavares FL, LLC
|
|
Delaware
|
|
Cole LA Dallas TX, LLC
|
|
Delaware
|
|
Cole LA Denton TX, LLC
|
|
Delaware
|
|
Cole LA Duncanville TX, LLC
|
|
Delaware
|
|
Cole LA Easton PA, LLC
|
|
Delaware
|
|
Cole LA Glendale AZ, LLC
|
|
Delaware
|
|
Cole LA Highland CA, LP
|
|
Delaware
|
|
Cole LA Oakdale MN, LLC
|
|
Delaware
|
|
Cole LO Miamisburg OH, LLC
|
|
Delaware
|
|
Cole LO Sanford ME, LLC
|
|
Delaware
|
|
Cole LO Ticonderoga NY, LLC
|
|
Delaware
|
|
Cole MezzCo CCPT I, LLC
|
|
Delaware
|
|
Cole MezzCo CCPT III, LLC
|
|
Delaware
|
|
Entity Name
|
|
Jurisdiction of Formation/Incorporation
|
|
Cole MG/OB Mt. Laurel NJ, LLC
|
|
Delaware
|
|
Cole MG/OB W. Windsor NJ, LLC
|
|
Delaware
|
|
Cole MP PM Portfolio, LLC
|
|
Delaware
|
|
Cole MT Bartlett IL, LLC
|
|
Delaware
|
|
Cole MT Bethlehem GA (JV), LLC
|
|
Delaware
|
|
Cole MT Chesterfield MI (JV), LLC
|
|
Delaware
|
|
Cole MT Daytona Beach FL, LLC
|
|
Delaware
|
|
Cole MT Evans GA, LLC
|
|
Delaware
|
|
Cole MT Flagstaff AZ, LLC
|
|
Delaware
|
|
Cole MT Folsom CA, LP
|
|
Delaware
|
|
Cole MT Highland Ranch CO, LLC
|
|
Delaware
|
|
Cole MT Lake Charles LA, LLC
|
|
Delaware
|
|
Cole MT Las Vegas NV, LLC
|
|
Delaware
|
|
Cole MT Melrose Park IL, LLC
|
|
Delaware
|
|
Cole MT Mishawaka IN, LLC
|
|
Delaware
|
|
Cole MT Pace FL, LLC
|
|
Delaware
|
|
Cole MT Port Arthur TX, LLC
|
|
Delaware
|
|
Cole MT Redding CA, LP
|
|
Delaware
|
|
Cole MT Ringgold GA, LLC
|
|
Delaware
|
|
Cole MT San Marcos TX, LLC
|
|
Delaware
|
|
Cole MT South Bend IN, LLC
|
|
Delaware
|
|
Cole MT South Elgin IL (JV), LLC
|
|
Delaware
|
|
Cole MT Sunset Valley TX, LLC
|
|
Delaware
|
|
Cole NB Nashville TN, LLC
|
|
Delaware
|
|
Cole NT Ocala FL, LLC
|
|
Delaware
|
|
Cole OB Columbus OH, LLC
|
|
Delaware
|
|
Cole OB Concord Mills NC, LLC
|
|
Delaware
|
|
Cole OB Kansas City MO, LLC
|
|
Delaware
|
|
Cole OB Lee's Summit MO, LLC
|
|
Delaware
|
|
Cole OB Lubbock TX, LLC
|
|
Delaware
|
|
Cole OB Mesa AZ, LLC
|
|
Delaware
|
|
Cole OB Peoria AZ, LLC
|
|
Delaware
|
|
Cole OB Rockwall TX, LLC
|
|
Delaware
|
|
Cole OB Rogers AR, LLC
|
|
Delaware
|
|
Cole OB W. Springfield MA, LLC
|
|
Delaware
|
|
Cole OF Bedford MA, LLC
|
|
Delaware
|
|
Cole OF Bradenton FL, LLC
|
|
Delaware
|
|
Cole OFC Baton Rouge LA, LLC
|
|
Delaware
|
|
Cole OFC Omaha NE, LLC
|
|
Delaware
|
|
Cole OF Duluth GA, LLC
|
|
Delaware
|
|
Cole OF Glenview IL, LLC
|
|
Delaware
|
|
Cole OF Hopewell Township NJ, LLC
|
|
Delaware
|
|
Cole OF Kennesaw GA, LLC
|
|
Delaware
|
|
Cole OF Lincoln NE, LLC
|
|
Delaware
|
|
Cole OF Lincolnshire IL, LLC
|
|
Delaware
|
|
Entity Name
|
|
Jurisdiction of Formation/Incorporation
|
|
Cole OF Nashville TN, LLC
|
|
Delaware
|
|
Cole OF Oceanside CA, LP
|
|
Delaware
|
|
Cole OF Parsippany NJ, LLC
|
|
Delaware
|
|
Cole OF Phoenix AZ, LLC
|
|
Delaware
|
|
Cole OF Plano TX, LLC
|
|
Delaware
|
|
Cole OF Pleasanton CA (JV), LLC
|
|
Delaware
|
|
Cole OF Urbana MD, LLC
|
|
Delaware
|
|
Cole Operating Partnership I, LP
|
|
Delaware
|
|
Cole Operating Partnership VI, LP
|
|
Delaware
|
|
Cole Operating Partnership VII, LP
|
|
Delaware
|
|
Cole OR Christiansburg VA, LLC
|
|
Delaware
|
|
Cole OR Highlands TX, LLC
|
|
Delaware
|
|
Cole OR Houston TX, LLC
|
|
Delaware
|
|
Cole OR San Antonio TX, LLC
|
|
Delaware
|
|
Cole OU Portfolio, LLC
|
|
Delaware
|
|
Cole PM Parma OH, LLC
|
|
Delaware
|
|
Cole PM Phoenix AZ, LLC
|
|
Delaware
|
|
Cole REIT Advisors, LLC
|
|
Delaware
|
|
Cole REIT Advisors III, LLC
|
|
Delaware
|
|
Cole REIT III Operating Partnership, LP
|
|
Delaware
|
|
Cole RT Houston TX, LLC
|
|
Delaware
|
|
Cole Springing Member, LLC
|
|
Delaware
|
|
Cole ST Houston TX, LLC
|
|
Delaware
|
|
Cole TH Evansville (Rosenberger) IN, LLC
|
|
Delaware
|
|
Cole TH Franklin Park IL, LLC
|
|
Delaware
|
|
Cole TH Jeffersonville IN, LLC
|
|
Delaware
|
|
Cole TH Oaklawn IL, LLC
|
|
Delaware
|
|
Cole TH Terre Haute IN, LLC
|
|
Delaware
|
|
Cole TK Auburndale FL, LLC
|
|
Delaware
|
|
Cole TS Alton IL, LLC
|
|
Delaware
|
|
Cole TS Augusta ME, LLC
|
|
Delaware
|
|
Cole TS Ballinger TX, LLC
|
|
Delaware
|
|
Cole TS Belchertown MA, LLC
|
|
Delaware
|
|
Cole TS Dixon CA, LP
|
|
Delaware
|
|
Cole TS Franklin NC, LLC
|
|
Delaware
|
|
Cole TS Gibsonia PA, LLC
|
|
Delaware
|
|
Cole TS Glenpool OK, LLC
|
|
Delaware
|
|
Cole TS Hamilton OH, LLC
|
|
Delaware
|
|
Cole TS Jackson CA, LLC
|
|
Delaware
|
|
Cole TS Jefferson City MO, LLC
|
|
Delaware
|
|
Cole TS Kenedy TX, LLC
|
|
Delaware
|
|
Cole TS Lawrence KS, LLC
|
|
Delaware
|
|
Cole TS Little Rock AR, LLC
|
|
Delaware
|
|
Cole TS Macedon NY, LLC
|
|
Delaware
|
|
Cole TS Macedon NY Holdings, LLC
|
|
Delaware
|
|
Entity Name
|
|
Jurisdiction of Formation/Incorporation
|
|
Cole TS Murphy NC, LLC
|
|
Delaware
|
|
Cole TS Nixa MO, LLC
|
|
Delaware
|
|
Cole TS Pearsall TX, LLC
|
|
Delaware
|
|
Cole TS Sedalia MO, LLC
|
|
Delaware
|
|
Cole TS Sellersburg IN, LLC
|
|
Delaware
|
|
Cole TS Southwick MA, LLC
|
|
Delaware
|
|
Cole TS St. John IN, LLC
|
|
Delaware
|
|
Cole TS Stillwater OK, LLC
|
|
Delaware
|
|
Cole TS Summerdale AL, LLC
|
|
Delaware
|
|
Cole TS Topeka KS, LLC
|
|
Delaware
|
|
Cole TS Troy MO, LLC
|
|
Delaware
|
|
Cole TS Union MO, LLC
|
|
Delaware
|
|
Cole TS Wauseon OH, LLC
|
|
Delaware
|
|
Cole TT Downingtown PA, LLC
|
|
Delaware
|
|
Cole TY Coral Springs FL, LLC
|
|
Delaware
|
|
Cole UL Jackson TN, LLC
|
|
Delaware
|
|
Cole VS Corpus Christi (Padre Island) TX, LLC
|
|
Delaware
|
|
Cole VS Mission (Highway 83) TX, LLC
|
|
Delaware
|
|
Cole WF Hillsboro OR (JV), LLC
|
|
Delaware
|
|
Cole WF Hinsdale IL, LLC
|
|
Delaware
|
|
Cole WG Appleton (Northland Avenue) WI, LLC
|
|
Delaware
|
|
Cole WG Appleton WI, LLC
|
|
Delaware
|
|
Cole WG Augusta ME, LLC
|
|
Delaware
|
|
Cole WG Baytown TX, LLC
|
|
Delaware
|
|
Cole WG Beloit WI, LLC
|
|
Delaware
|
|
Cole WG Birmingham AL, LLC
|
|
Delaware
|
|
Cole WG Cahokia IL, LLC
|
|
Delaware
|
|
Cole WG Cape Carteret NC, LLC
|
|
Delaware
|
|
Cole WG Cleveland (Clark) OH, LLC
|
|
Delaware
|
|
Cole WG Durham (Highway 54) NC, LLC
|
|
Delaware
|
|
Cole WG Durham NC, LLC
|
|
Delaware
|
|
Cole WG Edmond OK, LLC
|
|
Delaware
|
|
Cole WG Fort Mill SC, LLC
|
|
Delaware
|
|
Cole WG Framingham MA, LLC
|
|
Delaware
|
|
Cole WG Grayson GA, LLC
|
|
Delaware
|
|
Cole WG Greenville NC, LLC
|
|
Delaware
|
|
Cole WG Janesville (West Court) WI, LLC
|
|
Delaware
|
|
Cole WG Janesville WI, LLC
|
|
Delaware
|
|
Cole WG Kingman AZ, LLC
|
|
Delaware
|
|
Cole WG Lafayette IN, LLC
|
|
Delaware
|
|
Cole WG Lancaster CA, LP
|
|
Delaware
|
|
Cole WG Lancaster SC, LLC
|
|
Delaware
|
|
Cole WG Lawrence KS, LLC
|
|
Delaware
|
|
Cole WG Leland NC, LLC
|
|
Delaware
|
|
Cole WG Matteson IL, LLC
|
|
Delaware
|
|
Entity Name
|
|
Jurisdiction of Formation/Incorporation
|
|
Cole WG Medina OH, LLC
|
|
Delaware
|
|
Cole WG North Mankato MN, LLC
|
|
Delaware
|
|
Cole WG Omaha NE, LLC
|
|
Delaware
|
|
Cole WG Rocky Mount NC, LLC
|
|
Delaware
|
|
Cole WG South Bend (Ironwood) IN, LLC
|
|
Delaware
|
|
Cole WG South Elgin IL, LLC
|
|
Delaware
|
|
Cole WG St. Charles IL, LLC
|
|
Delaware
|
|
Cole WG Tucson (Harrison) AZ, LLC
|
|
Delaware
|
|
Cole WG Twin Falls ID, LLC
|
|
Delaware
|
|
Cole WG Watertown NY, LLC
|
|
Delaware
|
|
Cole WM Lancaster SC, LLC
|
|
Delaware
|
|
Cole WM Pueblo CO, LLC
|
|
Delaware
|
|
Cole WW Gap PA, LLC
|
|
Delaware
|
|
Cole WW Portsmouth VA, LLC
|
|
Delaware
|
|
Cole WY Portfolio NV, LLC
|
|
Delaware
|
|
CRE JV Mixed Five MI 6 Branch Holdings LLC
|
|
Delaware
|
|
CRE JV Mixed Five NH Branch Holdings LLC
|
|
Delaware
|
|
CRE JV Mixed Five PA Branch Holdings LLC
|
|
Delaware
|
|
CRE JV Mixed Five VT Branch Holdings LLC
|
|
Delaware
|
|
CRI REIT I, LLC
|
|
Delaware
|
|
Diamond Real Estate, LLC
|
|
Delaware
|
|
DRE Holdings, LLC
|
|
Delaware
|
|
EFA Asset Management, LLC
|
|
Delaware
|
|
EFA Investments, LLC
|
|
Delaware
|
|
Equity Fund Advisors, LLC
|
|
Arizona
|
|
EVA LLC
|
|
Delaware
|
|
KDC Busch Boulevard LLC
|
|
Delaware
|
|
KDC Norman Woods Business Trust
|
|
Virginia
|
|
MC South Elgin, LLC
|
|
Delaware
|
|
Net Lease Funding 2005, LP
|
|
Delaware
|
|
PREFCO Dix-Neuf LLC
|
|
Connecticut
|
|
PREFCO Fifteen GP LLC
|
|
Connecticut
|
|
PREFCO Nineteen Limited Partnership
|
|
Connecticut
|
|
PREFCO Quinze LLC
|
|
Connecticut
|
|
Series A, LLC
|
|
Arizona
|
|
Series A DST Depositor, LLC
|
|
Delaware
|
|
Series B, LLC
|
|
Arizona
|
|
Series B DST Depositor, LLC
|
|
Delaware
|
|
Series C, LLC
|
|
Arizona
|
|
Series C DST Depositor, LLC
|
|
Delaware
|
|
Series D, LLC
|
|
Arizona
|
|
Series D DST Depositor, LLC
|
|
Delaware
|
|
SR/CLF Sawdust Venture LLC
|
|
Delaware
|
|
USRP Funding 2001-A, L.P.
|
|
Delaware
|
|
VEREIT Acquisitions, LLC
|
|
Delaware
|
|
Entity Name
|
|
Jurisdiction of Formation/Incorporation
|
|
VEREIT BE Portfolio, LLC
|
|
Delaware
|
|
VEREIT CAB Portfolio, LLC
|
|
Delaware
|
|
VEREIT Canadian Withholding Agent, LLC
|
|
Delaware
|
|
VEREIT CNL Funding 2000-A GP, LLC
|
|
Delaware
|
|
VEREIT CNL Net Lease Funding 2001 GP, LLC
|
|
Delaware
|
|
VEREIT CO Portfolio, LLC
|
|
Delaware
|
|
VEREIT DU Avon OH, LLC
|
|
Delaware
|
|
VEREIT DU Waukesha WI, LLC
|
|
Delaware
|
|
VEREIT GF Weatherford TX, LLC
|
|
Delaware
|
|
VEREIT GSA Services, LLC
|
|
Delaware
|
|
VEREIT ID Mesa Portfolio (Carriage Point Drive), LLC
|
|
Delaware
|
|
VEREIT ID Monroe LA, LLC
|
|
Delaware
|
|
VEREIT Income Properties, LLC
|
|
Delaware
|
|
VEREIT Income Properties III, LLC
|
|
Delaware
|
|
VEREIT LD Breinigsville PA, LLC
|
|
Delaware
|
|
VEREIT LD Fort Wayne IN, LLC
|
|
Delaware
|
|
VEREIT LD Lathrop CA, LLC
|
|
Delaware
|
|
VEREIT MT Oak Creek WI, LLC
|
|
Delaware
|
|
VEREIT MT Tucson (Houghton) AZ, LLC
|
|
Delaware
|
|
VEREIT Net Lease Funding 2005 GP, LLC
|
|
Delaware
|
|
VEREIT Operating Partnership, L.P.
|
|
Delaware
|
|
VEREIT Partners, LLC
|
|
Delaware
|
|
VEREIT Real Estate, L.P.
|
|
Delaware
|
|
VEREIT Real Estate GP, LLC
|
|
Delaware
|
|
VEREIT Realty Advisors, LLC
|
|
Delaware
|
|
VEREIT Services, LLC
|
|
Delaware
|
|
VEREIT Springing Member, LLC
|
|
Delaware
|
|
VEREIT T5 Portfolio I, LLC
|
|
Delaware
|
|
VEREIT TRS Corp.
|
|
Delaware
|
|
VEREIT USRP Funding 2001-A GP, LLC
|
|
Delaware
|
|
1.
|
I have reviewed this Annual Report on Form 10-K of VEREIT, Inc.;
|
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
Date:
|
February 20, 2019
|
/s/ Glenn J. Rufrano
|
|
|
|
Glenn J. Rufrano
|
|
|
|
Chief Executive Officer
|
|
|
|
(Principal Executive Officer)
|
|
1.
|
I have reviewed this Annual Report on Form 10-K of VEREIT, Inc.;
|
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
Date:
|
February 20, 2019
|
/s/ Michael J. Bartolotta
|
|
|
|
Michael J. Bartolotta
Executive Vice President and Chief Financial Officer
|
|
|
|
(Principal Financial Officer)
|
|
1.
|
I have reviewed this Annual Report on Form 10-K of VEREIT Operating Partnership, L.P.;
|
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
Date:
|
February 20, 2019
|
/s/ Glenn J. Rufrano
|
|
|
|
Glenn J. Rufrano
|
|
|
|
Chief Executive Officer of VEREIT, Inc., the sole general partner
|
|
|
|
of VEREIT Operating Partnership, L.P.
|
|
|
|
(Principal Executive Officer)
|
|
1.
|
I have reviewed this Annual Report on Form 10-K of VEREIT Operating Partnership, L.P.;
|
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
Date:
|
February 20, 2019
|
/s/ Michael J. Bartolotta
|
|
|
|
Michael J. Bartolotta
Executive Vice President and Chief Financial Officer of
|
|
|
|
VEREIT, Inc., the sole general partner of VEREIT Operating Partnership, L.P.
|
|
|
|
(Principal Financial Officer)
|
|
Date:
|
February 20, 2019
|
/s/ Glenn J. Rufrano
|
|
|
|
Glenn J. Rufrano
|
|
|
|
Chief Executive Officer
|
|
|
|
(Principal Executive Officer)
|
|
Date:
|
February 20, 2019
|
/s/ Michael J. Bartolotta
|
|
|
|
Michael J. Bartolotta
Executive Vice President and Chief Financial Officer
|
|
|
|
(Principal Financial Officer)
|
|
Date:
|
February 20, 2019
|
/s/ Glenn J. Rufrano
|
|
|
|
Glenn J. Rufrano
|
|
|
|
Chief Executive Officer of VEREIT, Inc., the sole general partner
|
|
|
|
of VEREIT Operating Partnership, L.P.
|
|
|
|
(Principal Executive Officer)
|
|
Date:
|
February 20, 2019
|
/s/ Michael J. Bartolotta
|
|
|
|
Michael J. Bartolotta
Executive Vice President and Chief Financial Officer of
|
|
|
|
VEREIT Inc., the sole general partner of VEREIT Operating Partnership, L.P.
|
|
|
|
(Principal Financial Officer)
|