|
Maryland
|
|
45-3148087
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
incorporation or organization)
|
|
Identification Number)
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
Common stock, $0.01 par value per share
|
ACRE
|
New York Stock Exchange
|
Large accelerated filer o
|
|
Accelerated filer x
|
Non-accelerated filer o
|
|
Smaller reporting company o
|
Emerging growth company o
|
|
|
Class
|
|
Outstanding at November 6, 2019
|
Common stock, $0.01 par value
|
|
28,865,610
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of
|
||||||
|
September 30, 2019
|
|
December 31, 2018
|
||||
|
(unaudited)
|
|
|
||||
ASSETS
|
|
|
|
||||
Cash and cash equivalents
|
$
|
5,952
|
|
|
$
|
11,089
|
|
Restricted cash
|
379
|
|
|
379
|
|
||
Loans held for investment ($521,489 and $289,576 related to consolidated VIEs, respectively)
|
1,538,393
|
|
|
1,524,873
|
|
||
Real estate owned, net
|
38,020
|
|
|
—
|
|
||
Other assets ($1,269 and $843 of interest receivable related to consolidated VIEs, respectively; $35,511 and $51,582 of other receivables related to consolidated VIEs, respectively)
|
91,953
|
|
|
66,983
|
|
||
Total assets
|
$
|
1,674,697
|
|
|
$
|
1,603,324
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
||||
LIABILITIES
|
|
|
|
||||
Secured funding agreements
|
$
|
620,030
|
|
|
$
|
777,974
|
|
Notes payable
|
55,014
|
|
|
—
|
|
||
Secured term loan
|
108,940
|
|
|
108,345
|
|
||
Collateralized loan obligation securitization debt (consolidated VIE)
|
442,916
|
|
|
270,737
|
|
||
Due to affiliate
|
2,627
|
|
|
3,163
|
|
||
Dividends payable
|
9,526
|
|
|
8,914
|
|
||
Other liabilities ($753 and $541 of interest payable related to consolidated VIEs, respectively)
|
9,900
|
|
|
8,604
|
|
||
Total liabilities
|
1,248,953
|
|
|
1,177,737
|
|
||
Commitments and contingencies (Note 6)
|
|
|
|
|
|
||
STOCKHOLDERS' EQUITY
|
|
|
|
||||
Common stock, par value $0.01 per share, 450,000,000 shares authorized at September 30, 2019 and December 31, 2018 and 28,865,610 and 28,755,665 shares issued and outstanding at September 30, 2019 and December 31, 2018, respectively
|
283
|
|
|
283
|
|
||
Additional paid-in capital
|
423,137
|
|
|
421,739
|
|
||
Accumulated earnings
|
2,324
|
|
|
3,565
|
|
||
Total stockholders' equity
|
425,744
|
|
|
425,587
|
|
||
Total liabilities and stockholders' equity
|
$
|
1,674,697
|
|
|
$
|
1,603,324
|
|
|
For the three months ended September 30,
|
|
For the nine months ended September 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
(unaudited)
|
|
(unaudited)
|
|
(unaudited)
|
|
(unaudited)
|
||||||||
Revenue:
|
|
|
|
|
|
|
|
||||||||
Interest income from loans held for investment
|
$
|
28,269
|
|
|
$
|
30,362
|
|
|
$
|
86,248
|
|
|
$
|
87,401
|
|
Interest expense
|
(15,124
|
)
|
|
(16,378
|
)
|
|
(47,539
|
)
|
|
(46,645
|
)
|
||||
Net interest margin
|
13,145
|
|
|
13,984
|
|
|
38,709
|
|
|
40,756
|
|
||||
Revenue from real estate owned
|
6,702
|
|
|
—
|
|
|
16,970
|
|
|
—
|
|
||||
Total revenue
|
19,847
|
|
|
13,984
|
|
|
55,679
|
|
|
40,756
|
|
||||
Expenses:
|
|
|
|
|
|
|
|
|
|
||||||
Management and incentive fees to affiliate
|
1,578
|
|
|
1,571
|
|
|
5,405
|
|
|
5,302
|
|
||||
Professional fees
|
542
|
|
|
498
|
|
|
1,553
|
|
|
1,435
|
|
||||
General and administrative expenses
|
1,005
|
|
|
852
|
|
|
3,153
|
|
|
2,415
|
|
||||
General and administrative expenses reimbursed to affiliate
|
831
|
|
|
870
|
|
|
2,261
|
|
|
2,624
|
|
||||
Expenses from real estate owned
|
6,838
|
|
|
—
|
|
|
15,644
|
|
|
—
|
|
||||
Total expenses
|
10,794
|
|
|
3,791
|
|
|
28,016
|
|
|
11,776
|
|
||||
Income before income taxes
|
9,053
|
|
|
10,193
|
|
|
27,663
|
|
|
28,980
|
|
||||
Income tax expense, including excise tax
|
19
|
|
|
236
|
|
|
332
|
|
|
403
|
|
||||
Net income attributable to common stockholders
|
$
|
9,034
|
|
|
$
|
9,957
|
|
|
$
|
27,331
|
|
|
$
|
28,577
|
|
Earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic earnings per common share
|
$
|
0.32
|
|
|
$
|
0.35
|
|
|
$
|
0.96
|
|
|
$
|
1.00
|
|
Diluted earnings per common share
|
$
|
0.31
|
|
|
$
|
0.35
|
|
|
$
|
0.95
|
|
|
$
|
1.00
|
|
Weighted average number of common shares outstanding:
|
|
|
|
|
|
|
|
|
|||||||
Basic weighted average shares of common stock outstanding
|
28,634,514
|
|
|
28,542,828
|
|
|
28,598,807
|
|
|
28,521,317
|
|
||||
Diluted weighted average shares of common stock outstanding
|
28,867,603
|
|
|
28,698,600
|
|
|
28,837,766
|
|
|
28,638,973
|
|
||||
Dividends declared per share of common stock
|
$
|
0.33
|
|
|
$
|
0.29
|
|
|
$
|
0.99
|
|
|
$
|
0.85
|
|
|
Common Stock
|
|
Additional
Paid-in
Capital
|
|
Accumulated
Earnings (Deficit)
|
|
Total Stockholders’ Equity
|
|||||||||||
|
Shares
|
|
Amount
|
|||||||||||||||
Balance at December 31, 2017
|
28,598,916
|
|
|
$
|
283
|
|
|
$
|
420,637
|
|
|
$
|
(1,750
|
)
|
|
$
|
419,170
|
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
234
|
|
|
—
|
|
|
234
|
|
||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
9,318
|
|
|
9,318
|
|
||||
Dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,008
|
)
|
|
(8,008
|
)
|
||||
Balance at March 31, 2018
|
28,598,916
|
|
|
$
|
283
|
|
|
$
|
420,871
|
|
|
$
|
(440
|
)
|
|
$
|
420,714
|
|
Stock-based compensation
|
99,684
|
|
|
—
|
|
|
215
|
|
|
—
|
|
|
215
|
|
||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
9,303
|
|
|
9,303
|
|
||||
Dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,036
|
)
|
|
(8,036
|
)
|
||||
Balance at June 30, 2018
|
28,698,600
|
|
|
$
|
283
|
|
|
$
|
421,086
|
|
|
$
|
827
|
|
|
$
|
422,196
|
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
329
|
|
|
—
|
|
|
329
|
|
||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
9,956
|
|
|
9,956
|
|
||||
Dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,323
|
)
|
|
(8,323
|
)
|
||||
Balance at September 30, 2018
|
28,698,600
|
|
|
$
|
283
|
|
|
$
|
421,415
|
|
|
$
|
2,460
|
|
|
$
|
424,158
|
|
Stock-based compensation
|
57,065
|
|
|
—
|
|
|
324
|
|
|
—
|
|
|
324
|
|
||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
10,019
|
|
|
10,019
|
|
||||
Dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,914
|
)
|
|
(8,914
|
)
|
||||
Balance at December 31, 2018
|
28,755,665
|
|
|
$
|
283
|
|
|
$
|
421,739
|
|
|
$
|
3,565
|
|
|
$
|
425,587
|
|
Stock-based compensation
|
93,405
|
|
|
—
|
|
|
492
|
|
|
—
|
|
|
492
|
|
||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
8,543
|
|
|
8,543
|
|
||||
Dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,520
|
)
|
|
(9,520
|
)
|
||||
Balance at March 31, 2019
|
28,849,070
|
|
|
$
|
283
|
|
|
$
|
422,231
|
|
|
$
|
2,588
|
|
|
$
|
425,102
|
|
Stock-based compensation
|
19,665
|
|
|
—
|
|
|
427
|
|
|
—
|
|
|
427
|
|
||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
9,755
|
|
|
9,755
|
|
||||
Dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,527
|
)
|
|
(9,527
|
)
|
||||
Balance at June 30, 2019
|
28,868,735
|
|
|
$
|
283
|
|
|
$
|
422,658
|
|
|
$
|
2,816
|
|
|
$
|
425,757
|
|
Stock-based compensation
|
(3,125
|
)
|
|
—
|
|
|
479
|
|
|
—
|
|
|
479
|
|
||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
9,034
|
|
|
9,034
|
|
||||
Dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,526
|
)
|
|
(9,526
|
)
|
||||
Balance at September 30, 2019
|
28,865,610
|
|
|
$
|
283
|
|
|
$
|
423,137
|
|
|
$
|
2,324
|
|
|
$
|
425,744
|
|
|
For the nine months ended September 30,
|
||||||
|
2019
|
|
2018
|
||||
|
(unaudited)
|
|
(unaudited)
|
||||
Operating activities:
|
|
|
|
||||
Net income
|
$
|
27,331
|
|
|
$
|
28,577
|
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
|
|
|
||||
Amortization of deferred financing costs
|
4,954
|
|
|
4,317
|
|
||
Accretion of deferred loan origination fees and costs
|
(5,022
|
)
|
|
(5,542
|
)
|
||
Stock-based compensation
|
1,398
|
|
|
778
|
|
||
Depreciation of real estate owned
|
448
|
|
|
—
|
|
||
Changes in operating assets and liabilities:
|
|
|
|
||||
Other assets
|
(4,305
|
)
|
|
(197
|
)
|
||
Due to affiliate
|
(536
|
)
|
|
(116
|
)
|
||
Other liabilities
|
608
|
|
|
471
|
|
||
Net cash provided by (used in) operating activities
|
24,876
|
|
|
28,288
|
|
||
Investing activities:
|
|
|
|
||||
Issuance of and fundings on loans held for investment
|
(415,156
|
)
|
|
(366,839
|
)
|
||
Principal repayment of loans held for investment
|
343,948
|
|
|
381,477
|
|
||
Receipt of origination fees
|
4,982
|
|
|
4,004
|
|
||
Purchases of capitalized additions to real estate owned
|
(1,586
|
)
|
|
—
|
|
||
Net cash provided by (used in) investing activities
|
(67,812
|
)
|
|
18,642
|
|
||
Financing activities:
|
|
|
|
||||
Proceeds from secured funding agreements
|
415,433
|
|
|
465,696
|
|
||
Repayments of secured funding agreements
|
(573,377
|
)
|
|
(511,246
|
)
|
||
Proceeds from notes payable
|
56,155
|
|
|
—
|
|
||
Payment of secured funding costs
|
(5,124
|
)
|
|
(924
|
)
|
||
Proceeds from issuance of debt of consolidated VIEs
|
172,673
|
|
|
—
|
|
||
Dividends paid
|
(27,961
|
)
|
|
(23,765
|
)
|
||
Net cash provided by (used in) financing activities
|
37,799
|
|
|
(70,239
|
)
|
||
Change in cash, cash equivalents and restricted cash
|
(5,137
|
)
|
|
(23,309
|
)
|
||
Cash, cash equivalents and restricted cash, beginning of period
|
11,468
|
|
|
28,722
|
|
||
Cash, cash equivalents and restricted cash, end of period
|
$
|
6,331
|
|
|
$
|
5,413
|
|
|
As of
|
||||||
|
September 30, 2019
|
|
September 30, 2018
|
||||
Cash and cash equivalents
|
$
|
5,952
|
|
|
$
|
5,034
|
|
Restricted cash
|
379
|
|
|
379
|
|
||
Total cash, cash equivalents and restricted cash shown in the Company's consolidated statements of cash flows
|
$
|
6,331
|
|
|
$
|
5,413
|
|
|
For the three months ended September 30,
|
|
For the nine months ended September 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Secured funding agreements
|
$
|
7,438
|
|
|
$
|
11,250
|
|
|
$
|
24,868
|
|
|
$
|
32,008
|
|
Notes payable (1)
|
356
|
|
|
—
|
|
|
536
|
|
|
—
|
|
||||
Securitizations debt
|
5,088
|
|
|
2,950
|
|
|
15,361
|
|
|
8,353
|
|
||||
Secured term loan
|
2,242
|
|
|
2,178
|
|
|
6,774
|
|
|
6,284
|
|
||||
Interest expense
|
$
|
15,124
|
|
|
$
|
16,378
|
|
|
$
|
47,539
|
|
|
$
|
46,645
|
|
(1)
|
Excludes interest expense on the $28.3 million note payable, which is secured by a hotel property that is recognized as real estate owned in the Company’s consolidated balance sheets (see Note 5 included in these consolidated financial statements for additional information on the note payable). Interest expense on the $28.3 million note payable is included within expenses from real estate owned in the Company’s consolidated statements of operations.
|
|
As of September 30, 2019
|
|||||||||||
|
Carrying Amount (1)
|
|
Outstanding Principal (1)
|
|
Weighted Average Unleveraged Effective Yield (2)
|
|
Weighted Average Remaining Life (Years)
|
|||||
Senior mortgage loans
|
$
|
1,479,713
|
|
|
$
|
1,488,542
|
|
|
6.5
|
%
|
|
1.6
|
Subordinated debt and preferred equity investments
|
58,680
|
|
|
59,682
|
|
|
15.0
|
%
|
|
2.8
|
||
Total loans held for investment portfolio
|
$
|
1,538,393
|
|
|
$
|
1,548,224
|
|
|
6.9
|
%
|
|
1.6
|
|
As of December 31, 2018
|
|||||||||||
|
Carrying Amount (1)
|
|
Outstanding Principal (1)
|
|
Weighted Average Unleveraged Effective Yield (2)
|
|
Weighted Average Remaining Life (Years)
|
|||||
Senior mortgage loans
|
$
|
1,489,708
|
|
|
$
|
1,498,530
|
|
|
7.0
|
%
|
|
1.7
|
Subordinated debt and preferred equity investments
|
35,165
|
|
|
36,213
|
|
|
14.9
|
%
|
|
4.3
|
||
Total loans held for investment portfolio
|
$
|
1,524,873
|
|
|
$
|
1,534,743
|
|
|
7.1
|
%
|
|
1.8
|
(1)
|
The difference between the Carrying Amount and the Outstanding Principal amount of the loans held for investment consists of unamortized purchase discount, deferred loan fees and loan origination costs.
|
(2)
|
Unleveraged Effective Yield is the compounded effective rate of return that would be earned over the life of the investment based on the contractual interest rate (adjusted for any deferred loan fees, costs, premiums or discounts) and assumes no dispositions, early prepayments or defaults. The total Weighted Average Unleveraged Effective Yield is calculated based on the average of Unleveraged Effective Yield of all loans held by the Company as of September 30, 2019 and December 31, 2018 as weighted by the outstanding principal balance of each loan.
|
Loan Type
|
|
Location
|
|
Outstanding Principal (1)
|
|
Carrying Amount (1)
|
|
Interest Rate
|
|
Unleveraged Effective Yield (2)
|
|
Maturity Date (3)
|
|
Payment Terms (4)
|
|
Senior Mortgage Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Multifamily
|
|
FL
|
|
$89.7
|
|
$89.6
|
|
L+4.75%
|
|
7.0%
|
|
February 2020
|
(5)
|
I/O
|
|
Multifamily
|
|
TX
|
|
75.0
|
|
74.6
|
|
L+2.85%
|
|
5.0%
|
|
October 2022
|
|
I/O
|
|
Hotel
|
|
Diversified
|
|
68.5
|
|
68.0
|
|
L+3.60%
|
|
6.2%
|
|
September 2021
|
|
I/O
|
|
Hotel
|
|
OR/WA
|
|
67.8
|
|
67.5
|
|
L+3.45%
|
|
6.0%
|
|
May 2021
|
|
I/O
|
|
Office
|
|
IL
|
|
67.4
|
|
67.1
|
|
L+3.75%
|
|
6.3%
|
|
December 2020
|
|
I/O
|
|
Multifamily
|
|
UT
|
|
63.6
|
|
63.4
|
|
L+3.25%
|
|
5.5%
|
|
December 2020
|
|
I/O
|
|
Mixed-use
|
|
FL
|
|
61.7
|
|
60.9
|
|
L+4.25%
|
|
7.8%
|
|
February 2021
|
|
I/O
|
|
Office
|
|
IL
|
|
56.8
|
|
56.6
|
|
L+3.95%
|
|
6.4%
|
|
June 2021
|
|
I/O
|
|
Mixed-use
|
|
CA
|
|
49.0
|
|
48.8
|
|
L+4.00%
|
|
6.4%
|
|
April 2021
|
|
I/O
|
|
Multifamily
|
|
FL
|
|
45.4
|
|
45.3
|
|
L+4.75%
|
|
7.0%
|
|
February 2020
|
(5)
|
I/O
|
|
Office
|
|
NC
|
|
44.9
|
|
44.3
|
|
L+4.25%
|
|
8.6%
|
|
March 2021
|
|
I/O
|
|
Multifamily
|
|
TX
|
|
42.7
|
|
42.6
|
|
L+3.30%
|
|
5.7%
|
|
December 2020
|
|
I/O
|
|
Multifamily
|
|
FL
|
|
42.0
|
|
41.7
|
|
L+2.60%
|
|
5.5%
|
|
January 2022
|
|
I/O
|
|
Student Housing
|
|
CA
|
|
41.7
|
|
41.6
|
|
L+3.95%
|
|
6.5%
|
|
July 2020
|
|
I/O
|
|
Student Housing
|
|
TX
|
|
41.0
|
|
40.8
|
|
L+4.75%
|
|
7.3%
|
|
January 2021
|
|
I/O
|
|
Hotel
|
|
CA
|
|
40.0
|
|
39.8
|
|
L+4.12%
|
|
6.5%
|
|
January 2021
|
|
I/O
|
|
Multifamily
|
|
IL
|
|
38.7
|
|
38.5
|
|
L+3.50%
|
|
6.4%
|
|
November 2020
|
|
I/O
|
|
Hotel
|
|
MI
|
|
35.2
|
|
35.2
|
|
L+4.40%
|
|
6.4%
|
|
July 2020
|
(6)
|
I/O
|
|
Industrial
|
|
NC
|
|
34.8
|
|
34.6
|
|
L+4.05%
|
|
6.3%
|
|
March 2024
|
|
I/O
|
|
Hotel
|
|
IL
|
|
32.8
|
|
32.7
|
|
L+4.40%
|
|
6.9%
|
|
May 2021
|
|
I/O
|
|
Mixed-use
|
|
TX
|
|
32.8
|
|
32.3
|
|
L+3.75%
|
|
6.7%
|
|
September 2022
|
|
I/O
|
|
Hotel
|
|
MN
|
|
31.5
|
|
31.3
|
|
L+3.55%
|
|
6.0%
|
|
August 2021
|
|
I/O
|
|
Multifamily
|
|
NY
|
|
30.1
|
|
30.0
|
|
L+3.20%
|
|
5.6%
|
|
December 2020
|
|
I/O
|
|
Student Housing
|
|
NC
|
|
30.0
|
|
29.8
|
|
L+3.15%
|
|
5.9%
|
|
February 2022
|
|
I/O
|
|
Multifamily
|
|
PA
|
|
29.4
|
|
29.1
|
|
L+3.00%
|
|
5.9%
|
|
December 2021
|
|
I/O
|
|
Multifamily
|
|
TX
|
|
27.5
|
|
27.4
|
|
L+3.20%
|
|
5.7%
|
|
October 2020
|
|
I/O
|
|
Multifamily
|
|
CA
|
|
26.8
|
|
26.7
|
|
L+3.85%
|
|
6.3%
|
|
July 2020
|
|
I/O
|
|
Student Housing
|
|
AL
|
|
24.1
|
|
24.1
|
|
L+4.45%
|
|
7.0%
|
|
February 2020
|
|
I/O
|
|
Student Housing
|
|
TX
|
|
24.0
|
|
23.9
|
|
L+4.10%
|
|
6.7%
|
|
January 2021
|
|
I/O
|
|
Student Housing
|
|
FL
|
|
22.0
|
|
21.8
|
|
L+3.25%
|
|
5.9%
|
|
August 2022
|
|
I/O
|
|
Multifamily
|
|
CA
|
|
20.6
|
|
20.5
|
|
L+3.30%
|
|
5.7%
|
|
February 2021
|
|
I/O
|
|
Self Storage
|
|
FL
|
|
19.5
|
|
19.3
|
|
L+3.50%
|
|
6.1%
|
|
March 2022
|
|
I/O
|
|
Multifamily
|
|
FL
|
|
19.2
|
|
19.1
|
|
L+4.00%
|
|
6.4%
|
|
November 2020
|
|
I/O
|
|
Office
|
|
FL
|
|
18.4
|
|
18.4
|
|
L+4.30%
|
|
6.9%
|
|
April 2020
|
|
I/O
|
|
Residential Condominium
|
|
FL
|
|
17.5
|
|
17.4
|
|
L+8.00%
|
|
11.7%
|
|
April 2020
|
|
I/O
|
|
Office
|
|
CA
|
|
17.5
|
|
17.3
|
|
L+3.40%
|
|
6.3%
|
|
November 2021
|
|
I/O
|
|
Office
|
|
NC
|
|
13.0
|
|
12.8
|
|
L+3.50%
|
|
6.4%
|
|
May 2023
|
|
I/O
|
|
Office
|
|
TX
|
|
12.4
|
|
12.1
|
|
L+4.05%
|
|
7.6%
|
|
November 2021
|
|
I/O
|
|
Industrial
|
|
CA
|
|
12.0
|
|
11.8
|
|
L+3.75%
|
|
6.3%
|
|
March 2023
|
|
I/O
|
|
Residential
|
|
CA
|
|
10.9
|
|
10.8
|
|
12.00%
|
|
15.7%
|
|
February 2020
|
|
I/O
|
|
Office
|
|
NC
|
|
8.6
|
|
8.5
|
|
L+4.00%
|
|
6.7%
|
|
November 2022
|
|
I/O
|
|
Multifamily
|
|
SC
|
|
2.0
|
|
1.7
|
|
L+6.50%
|
|
10.1%
|
|
September 2022
|
|
I/O
|
|
Subordinated Debt and Preferred Equity Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Office
|
|
NJ
|
|
17.0
|
|
16.4
|
|
12.00%
|
|
12.8%
|
|
January 2026
|
|
I/O
|
(7)
|
Residential Condominium
|
|
NY
|
|
14.4
|
|
14.3
|
|
L+14.00%
|
(8)
|
18.8%
|
|
May 2021
|
(8)
|
I/O
|
|
Mixed-use
|
|
IL
|
|
13.9
|
|
13.7
|
|
L+12.25%
|
|
15.1%
|
|
November 2021
|
|
I/O
|
|
Residential Condominium
|
|
HI
|
|
11.6
|
|
11.5
|
|
14.00%
|
|
14.5%
|
|
March 2020
|
(9)
|
I/O
|
|
Office
|
|
CA
|
|
2.8
|
|
2.8
|
|
L+8.25%
|
|
10.4%
|
|
November 2021
|
|
I/O
|
|
Total/Weighted Average
|
|
|
|
$1,548.2
|
|
$1,538.4
|
|
|
|
6.9%
|
|
|
|
|
|
(1)
|
The difference between the Carrying Amount and the Outstanding Principal amount of the loans held for investment consists of unamortized purchase discount, deferred loan fees and loan origination costs. For the loans held for investment that represent co-investments with other investment vehicles managed by Ares Management (see Note 11 included in these consolidated financial statements for additional information on co-investments), only the portion of Carrying Amount and Outstanding Principal held by the Company is reflected.
|
(2)
|
Unleveraged Effective Yield is the compounded effective rate of return that would be earned over the life of the investment based on the contractual interest rate (adjusted for any deferred loan fees, costs, premiums or discounts) and assumes no dispositions, early prepayments or defaults. Unleveraged Effective Yield for each loan is calculated based on LIBOR as of September 30, 2019 or the LIBOR floor, as applicable. The total Weighted Average Unleveraged Effective Yield is calculated based on the average of Unleveraged Effective Yield of all loans held by the Company as of September 30, 2019 as weighted by the outstanding principal balance of each loan.
|
(3)
|
Certain loans are subject to contractual extension options that generally vary between one and two 12-month extensions and may be subject to performance based or other conditions as stipulated in the loan agreement. Actual maturities may differ from contractual maturities stated herein as certain borrowers may have the right to prepay with or without paying a prepayment penalty. The Company may also extend contractual maturities and amend other terms of the loans in connection with loan modifications.
|
(4)
|
I/O = interest only, P/I = principal and interest.
|
(5)
|
In September 2019, the Company and the borrower entered into an extension agreement, which extended the maturity date on the senior Florida loan to February 2020.
|
(6)
|
In May 2019, the borrower exercised a one-year extension option in accordance with the loan agreement, which extended the maturity date on the senior Michigan loan to July 2020.
|
(7)
|
In February 2021, amortization will begin on the subordinated New Jersey loan, which had an outstanding principal balance of $17.0 million as of September 30, 2019. The remainder of the loans in the Company’s portfolio are non-amortizing through their primary terms.
|
(8)
|
In September 2019, the Company and the borrower entered into a modification agreement to, among other things, loan an additional $2.1 million to the borrower on the subordinated New York loan, for which such amount accrues interest at a per annum rate of 20.00% and has an initial maturity date of April 2020. The remaining outstanding principal balance of the subordinated New York loan continues to accrue interest at L + 14.00% and has an initial maturity date of May 2021.
|
(9)
|
In September 2019, the Company and the borrower entered into a modification and extension agreement to, among other things, extend the maturity date on the subordinated Hawaii loan to March 2020.
|
Balance at December 31, 2018
|
$
|
1,524,873
|
|
Initial funding
|
289,273
|
|
|
Origination fees and discounts, net of costs
|
(4,984
|
)
|
|
Additional funding
|
129,878
|
|
|
Amortizing payments
|
—
|
|
|
Loan payoffs
|
(367,033
|
)
|
|
Loan converted to real estate owned (see Note 4)
|
(38,636
|
)
|
|
Origination fee accretion
|
5,022
|
|
|
Balance at September 30, 2019
|
$
|
1,538,393
|
|
|
September 30, 2019
|
||
Land
|
$
|
10,200
|
|
Buildings and improvements
|
24,281
|
|
|
Furniture, fixtures and equipment
|
3,987
|
|
|
|
38,468
|
|
|
Less: Accumulated depreciation
|
(448
|
)
|
|
Real estate owned, net
|
$
|
38,020
|
|
|
September 30, 2019
|
|
December 31, 2018
|
|
||||||||||||
|
Outstanding Balance
|
|
Total
Commitment |
|
Outstanding Balance
|
|
Total
Commitment |
|
||||||||
Wells Fargo Facility
|
$
|
224,953
|
|
|
$
|
500,000
|
|
|
$
|
274,071
|
|
|
$
|
500,000
|
|
|
Citibank Facility
|
164,440
|
|
|
325,000
|
|
|
184,003
|
|
|
325,000
|
|
|
||||
BAML Facility
|
36,280
|
|
|
36,280
|
|
(1)
|
36,280
|
|
|
125,000
|
|
|
||||
CNB Facility
|
22,700
|
|
|
50,000
|
|
(2)
|
—
|
|
|
50,000
|
|
|
||||
MetLife Facility
|
128,612
|
|
|
180,000
|
|
|
135,145
|
|
|
180,000
|
|
|
||||
U.S. Bank Facility
|
43,045
|
|
|
185,989
|
|
|
148,475
|
|
|
185,989
|
|
|
||||
Notes Payable
|
56,155
|
|
|
60,675
|
|
|
—
|
|
|
—
|
|
|
||||
Secured Term Loan
|
110,000
|
|
|
110,000
|
|
|
110,000
|
|
|
110,000
|
|
|
||||
Total
|
$
|
786,185
|
|
|
$
|
1,447,944
|
|
|
$
|
887,974
|
|
|
$
|
1,475,989
|
|
|
(1)
|
In May 2019, the Company’s borrowing period for new individual loans under the BAML Facility (as defined below) expired and its term was not extended. As such, the total commitment amount under the BAML Facility as of September 30, 2019 represents the outstanding balance under the facility at the time the borrowing period expired, which was permitted to remain outstanding until September 2019, per the original terms of the BAML Facility. In September 2019, the Company amended the BAML Facility to extend the maturity date for the outstanding balance to December 4, 2019.
|
(2)
|
In June 2019, the Company amended the CNB Facility (as defined below) to add an accordion feature that provides for, subject to approval by City National Bank in its sole discretion, an increase in the commitment amount from $50.0 million to $75.0 million for up to a period of 120 days once per calendar year.
|
|
As of
|
||||||
|
September 30, 2019
|
|
December 31, 2018
|
||||
Total commitments
|
$
|
1,775,455
|
|
|
$
|
1,677,615
|
|
Less: funded commitments
|
(1,548,224
|
)
|
|
(1,534,743
|
)
|
||
Total unfunded commitments
|
$
|
227,231
|
|
|
$
|
142,872
|
|
Grant Date
|
|
Vesting Start Date
|
|
Shares Granted
|
May 1, 2012
|
|
July 1, 2012
|
|
35,135
|
June 18, 2012
|
|
July 1, 2012
|
|
7,027
|
July 9, 2012
|
|
October 1, 2012
|
|
25,000
|
June 26, 2013
|
|
July 1, 2013
|
|
22,526
|
November 25, 2013
|
|
November 25, 2016
|
|
30,381
|
January 31, 2014
|
|
August 31, 2015
|
|
48,273
|
February 26, 2014
|
|
February 26, 2014
|
|
12,030
|
February 27, 2014
|
|
August 27, 2014
|
|
22,354
|
June 24, 2014
|
|
June 24, 2014
|
|
17,658
|
June 24, 2015
|
|
July 1, 2015
|
|
25,555
|
April 25, 2016
|
|
July 1, 2016
|
|
10,000
|
June 27, 2016
|
|
July 1, 2016
|
|
24,680
|
April 25, 2017
|
|
April 25, 2018
|
|
81,710
|
June 7, 2017
|
|
July 1, 2017
|
|
18,224
|
October 17, 2017
|
|
January 2, 2018
|
|
7,278
|
December 15, 2017
|
|
January 2, 2018
|
|
8,948
|
May 14, 2018
|
|
July 2, 2018
|
|
31,766
|
June 26, 2018
|
|
July 1, 2019
|
|
67,918
|
December 14, 2018
|
|
March 31, 2019
|
|
57,065
|
March 7, 2019
|
|
April 1, 2020
|
|
102,300
|
April 23, 2019
|
|
July 1, 2019
|
|
19,665
|
Total
|
|
|
|
675,493
|
|
Restricted Stock Grants—Directors
|
|
Restricted Stock Grants—Officers and Employees of the Manager
|
|
Total
|
|||
Balance at December 31, 2018
|
22,554
|
|
|
179,456
|
|
|
202,010
|
|
Granted
|
19,665
|
|
|
102,300
|
|
|
121,965
|
|
Vested
|
(20,521
|
)
|
|
(60,642
|
)
|
|
(81,163
|
)
|
Forfeited
|
(4,034
|
)
|
|
(7,986
|
)
|
|
(12,020
|
)
|
Balance at September 30, 2019
|
17,664
|
|
|
213,128
|
|
|
230,792
|
|
|
Restricted Stock Grants—Directors
|
|
Restricted Stock Grants—Officers and Employees of the Manager
|
|
Total
|
|||
2019
|
5,332
|
|
|
1,661
|
|
|
6,993
|
|
2020
|
11,498
|
|
|
96,752
|
|
|
108,250
|
|
2021
|
834
|
|
|
69,510
|
|
|
70,344
|
|
2022
|
—
|
|
|
45,205
|
|
|
45,205
|
|
2023
|
—
|
|
|
—
|
|
|
—
|
|
Total
|
17,664
|
|
|
213,128
|
|
|
230,792
|
|
|
For the three months ended September 30,
|
|
For the nine months ended September 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Net income attributable to common stockholders
|
$
|
9,034
|
|
|
$
|
9,957
|
|
|
$
|
27,331
|
|
|
$
|
28,577
|
|
Divided by:
|
|
|
|
|
|
|
|
||||||||
Basic weighted average shares of common stock outstanding:
|
28,634,514
|
|
|
28,542,828
|
|
|
28,598,807
|
|
|
28,521,317
|
|
||||
Weighted average non-vested restricted stock
|
233,089
|
|
|
155,772
|
|
|
238,959
|
|
|
117,656
|
|
||||
Diluted weighted average shares of common stock outstanding:
|
28,867,603
|
|
|
28,698,600
|
|
|
28,837,766
|
|
|
28,638,973
|
|
||||
Basic earnings per common share
|
$
|
0.32
|
|
|
$
|
0.35
|
|
|
$
|
0.96
|
|
|
$
|
1.00
|
|
Diluted earnings per common share
|
$
|
0.31
|
|
|
$
|
0.35
|
|
|
$
|
0.95
|
|
|
$
|
1.00
|
|
|
For the three months ended September 30,
|
|
For the nine months ended September 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Current
|
$
|
(76
|
)
|
|
$
|
134
|
|
|
$
|
69
|
|
|
$
|
143
|
|
Deferred
|
30
|
|
|
7
|
|
|
48
|
|
|
—
|
|
||||
Excise tax
|
65
|
|
|
95
|
|
|
215
|
|
|
260
|
|
||||
Total income tax expense, including excise tax
|
$
|
19
|
|
|
$
|
236
|
|
|
$
|
332
|
|
|
$
|
403
|
|
•
|
Level 1-Quoted prices in active markets for identical assets or liabilities.
|
•
|
Level 2-Prices are determined using other significant observable inputs. Observable inputs are inputs that other market participants would use in pricing a security. These may include quoted prices for similar securities, interest rates, prepayment speeds, credit risk and others.
|
•
|
Level 3-Prices are determined using significant unobservable inputs. In situations where quoted prices or observable inputs are unavailable (for example, when there is little or no market activity for an investment at the end of the period), unobservable inputs may be used.
|
|
|
|
As of
|
||||||||||||||
|
|
|
September 30, 2019
|
|
December 31, 2018
|
||||||||||||
|
Level in Fair Value Hierarchy
|
|
Carrying Value
|
|
Fair
Value
|
|
Carrying Value
|
|
Fair
Value
|
||||||||
Financial assets:
|
|
|
|
|
|
|
|
|
|
||||||||
Loans held for investment
|
3
|
|
$
|
1,538,393
|
|
|
$
|
1,548,224
|
|
|
$
|
1,524,873
|
|
|
$
|
1,534,743
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||
Secured funding agreements
|
2
|
|
$
|
620,030
|
|
|
$
|
620,030
|
|
|
$
|
777,974
|
|
|
$
|
777,974
|
|
Notes payable
|
2
|
|
$
|
55,014
|
|
|
$
|
56,155
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Secured term loan
|
2
|
|
$
|
108,940
|
|
|
$
|
110,000
|
|
|
$
|
108,345
|
|
|
$
|
110,000
|
|
Collateralized loan obligation securitization debt (consolidated VIE)
|
3
|
|
$
|
442,916
|
|
|
$
|
445,600
|
|
|
$
|
270,737
|
|
|
$
|
272,927
|
|
|
Incurred
|
|
Payable
|
||||||||||||||||||||
|
For the three months ended September 30,
|
|
For the nine months ended September 30,
|
|
As of
|
||||||||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
September 30, 2019
|
|
December 31, 2018
|
||||||||||||
Affiliate Payments
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Management fees
|
$
|
1,578
|
|
|
$
|
1,571
|
|
|
$
|
4,730
|
|
|
$
|
4,692
|
|
|
$
|
1,578
|
|
|
$
|
1,576
|
|
Incentive fees
|
—
|
|
|
—
|
|
|
674
|
|
|
610
|
|
|
—
|
|
|
540
|
|
||||||
General and administrative expenses
|
831
|
|
|
870
|
|
|
2,261
|
|
|
2,624
|
|
|
881
|
|
|
996
|
|
||||||
Direct costs (1)
|
19
|
|
|
30
|
|
|
148
|
|
|
172
|
|
|
168
|
|
|
51
|
|
||||||
Total
|
$
|
2,428
|
|
|
$
|
2,471
|
|
|
$
|
7,813
|
|
|
$
|
8,098
|
|
|
$
|
2,627
|
|
|
$
|
3,163
|
|
(1)
|
For the three and nine months ended September 30, 2019 and 2018, direct costs incurred are included within general and administrative expenses in the Company’s consolidated statements of operations.
|
Date Declared
|
|
Record Date
|
|
Payment Date
|
|
Per Share Amount
|
|
Total Amount
|
||||
July 26, 2019
|
|
September 30, 2019
|
|
October 15, 2019
|
|
$
|
0.33
|
|
|
$
|
9,526
|
|
May 1, 2019
|
|
June 28, 2019
|
|
July 16, 2019
|
|
0.33
|
|
|
9,527
|
|
||
February 21, 2019
|
|
March 29, 2019
|
|
April 16, 2019
|
|
0.33
|
|
|
9,520
|
|
||
Total cash dividends declared for the nine months ended September 30, 2019
|
|
|
|
|
|
$
|
0.99
|
|
|
$
|
28,573
|
|
|
|
|
|
|
|
|
|
|
||||
July 26, 2018
|
|
September 28, 2018
|
|
October 16, 2018
|
|
$
|
0.29
|
|
|
$
|
8,323
|
|
May 1, 2018
|
|
June 29, 2018
|
|
July 17, 2018
|
|
0.28
|
|
|
8,036
|
|
||
March 1, 2018
|
|
March 29, 2018
|
|
April 17, 2018
|
|
0.28
|
|
|
8,008
|
|
||
Total cash dividends declared for the nine months ended September 30, 2018
|
|
|
|
|
|
$
|
0.85
|
|
|
$
|
24,367
|
|
•
|
our business and investment strategy;
|
•
|
our projected operating results;
|
•
|
the return or impact of current and future investments;
|
•
|
the timing of cash flows, if any, from our investments;
|
•
|
estimates relating to our ability to make distributions to our stockholders in the future;
|
•
|
defaults by borrowers in paying amounts due on outstanding indebtedness and our ability to collect all amounts due according to the contractual terms of our investments;
|
•
|
our ability to obtain and maintain financing arrangements, including securitizations;
|
•
|
market conditions and our ability to access alternative debt markets and additional debt and equity capital;
|
•
|
the amount of commercial mortgage loans requiring refinancing;
|
•
|
our expected investment capacity and available capital;
|
•
|
financing and advance rates for our target investments;
|
•
|
our expected leverage;
|
•
|
changes in interest rates, credit spreads and the market value of our investments;
|
•
|
the impact of the replacement of London Interbank Offered Rate (“LIBOR”) and changes in LIBOR on our operating results;
|
•
|
effects of hedging instruments on our target investments;
|
•
|
rates of default or decreased recovery rates on our target investments;
|
•
|
rates of prepayments on our mortgage loans and the effect on our business of such prepayments;
|
•
|
the degree to which our hedging strategies may or may not protect us from interest rate volatility;
|
•
|
availability of investment opportunities in mortgage-related and real estate-related investments and securities;
|
•
|
the ability of Ares Commercial Real Estate Management LLC (“ACREM” or our “Manager”) to locate suitable investments for us, monitor, service and administer our investments and execute our investment strategy;
|
•
|
our opportunity to purchase mortgage loans from the $200 million real estate debt warehouse investment vehicle (the “Ares Warehouse Vehicle”);
|
•
|
allocation of investment opportunities to us by our Manager;
|
•
|
our ability to successfully identify, complete and integrate any acquisitions;
|
•
|
our ability to maintain our qualification as a real estate investment trust (“REIT”) for U.S. federal income tax purposes;
|
•
|
our ability to maintain our exemption from registration under the Investment Company Act of 1940 (the “1940 Act”);
|
•
|
our understanding of our competition;
|
•
|
general volatility of the securities markets in which we may invest;
|
•
|
adverse changes in the real estate, real estate capital and credit markets and the impact of a protracted decline in the liquidity of credit markets on our business;
|
•
|
the conditions and strength of the commercial real estate property market;
|
•
|
changes in governmental regulations, tax law and rates, and similar matters (including interpretation thereof);
|
•
|
authoritative or policy changes from standard-setting bodies such as the Financial Accounting Standards Board, the Securities and Exchange Commission, the Internal Revenue Service, the stock exchange where we list our common stock, and other authorities that we are subject to, as well as their counterparts in any foreign jurisdictions where we might do business;
|
•
|
actions and initiatives of the U.S. Government and changes to U.S. Government policies;
|
•
|
the state of the United States, European Union and Asian economies generally or in specific geographic regions;
|
•
|
global economic trends and economic recoveries; and
|
•
|
market trends in our industry, interest rates, real estate values, the debt securities markets or the general economy.
|
•
|
ACRE originated a $22.0 million senior mortgage loan on a student housing property located in Florida.
|
•
|
ACRE originated a $19.6 million senior mortgage loan on an industrial property located in California.
|
•
|
ACRE originated a $34.6 million senior mortgage loan on a multifamily property located in South Carolina.
|
•
|
ACRE originated a $42.2 million senior mortgage loan on a mixed-use property located in Texas.
|
•
|
ACRE originated a $75.0 million senior mortgage loan on a multifamily property located in Texas.
|
|
As of September 30, 2019
|
|||||||||||
|
Carrying Amount (1)
|
|
Outstanding Principal (1)
|
|
Weighted Average Unleveraged Effective Yield (2)
|
|
Weighted Average Remaining Life (Years)
|
|||||
Senior mortgage loans
|
$
|
1,479,713
|
|
|
$
|
1,488,542
|
|
|
6.5
|
%
|
|
1.6
|
Subordinated debt and preferred equity investments
|
58,680
|
|
|
59,682
|
|
|
15.0
|
%
|
|
2.8
|
||
Total loans held for investment portfolio
|
$
|
1,538,393
|
|
|
$
|
1,548,224
|
|
|
6.9
|
%
|
|
1.6
|
(1)
|
The difference between the Carrying Amount and the Outstanding Principal amount of the loans held for investment consists of unamortized purchase discount, deferred loan fees and loan origination costs.
|
(2)
|
Unleveraged Effective Yield is the compounded effective rate of return that would be earned over the life of the investment based on the contractual interest rate (adjusted for any deferred loan fees, costs, premiums or discounts) and assumes no dispositions, early prepayments or defaults. The total Weighted Average Unleveraged Effective Yield is calculated based on the average of Unleveraged Effective Yield of all loans held by us as of September 30, 2019 as weighted by the outstanding principal balance of each loan.
|
|
For the three months ended September 30,
|
|
For the nine months ended September 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Total revenue
|
$
|
19,847
|
|
|
$
|
13,984
|
|
|
$
|
55,679
|
|
|
$
|
40,756
|
|
Total expenses
|
10,794
|
|
|
3,791
|
|
|
28,016
|
|
|
11,776
|
|
||||
Income before income taxes
|
9,053
|
|
|
10,193
|
|
|
27,663
|
|
|
28,980
|
|
||||
Income tax expense, including excise tax
|
19
|
|
|
236
|
|
|
332
|
|
|
403
|
|
||||
Net income attributable to common stockholders
|
$
|
9,034
|
|
|
$
|
9,957
|
|
|
$
|
27,331
|
|
|
$
|
28,577
|
|
|
For the three months ended September 30,
|
|
For the nine months ended September 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Interest income from loans held for investment
|
$
|
28,269
|
|
|
$
|
30,362
|
|
|
$
|
86,248
|
|
|
$
|
87,401
|
|
Interest expense
|
(15,124
|
)
|
|
(16,378
|
)
|
|
(47,539
|
)
|
|
(46,645
|
)
|
||||
Net interest margin
|
$
|
13,145
|
|
|
$
|
13,984
|
|
|
$
|
38,709
|
|
|
$
|
40,756
|
|
|
For the three months ended September 30,
|
|
For the nine months ended September 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Management and incentive fees to affiliate
|
$
|
1,578
|
|
|
$
|
1,571
|
|
|
$
|
5,405
|
|
|
$
|
5,302
|
|
Professional fees
|
542
|
|
|
498
|
|
|
1,553
|
|
|
1,435
|
|
||||
General and administrative expenses
|
1,005
|
|
|
852
|
|
|
3,153
|
|
|
2,415
|
|
||||
General and administrative expenses reimbursed to affiliate
|
831
|
|
|
870
|
|
|
2,261
|
|
|
2,624
|
|
||||
Expenses from real estate owned
|
6,838
|
|
|
—
|
|
|
15,644
|
|
|
—
|
|
||||
Total expenses
|
$
|
10,794
|
|
|
$
|
3,791
|
|
|
$
|
28,016
|
|
|
$
|
11,776
|
|
|
For the three months ended September 30, 2019
|
|
For the nine months ended September 30, 2019
|
||||
Hotel operating expenses
|
$
|
6,212
|
|
|
$
|
14,680
|
|
Interest expense on note payable
|
419
|
|
|
516
|
|
||
Depreciation expense
|
207
|
|
|
448
|
|
||
Expenses from real estate owned
|
$
|
6,838
|
|
|
$
|
15,644
|
|
|
For the nine months ended September 30,
|
||||||
|
2019
|
|
2018
|
||||
Net income
|
$
|
27,331
|
|
|
$
|
28,577
|
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
(2,455
|
)
|
|
(289
|
)
|
||
Net cash provided by (used in) operating activities
|
24,876
|
|
|
28,288
|
|
||
Net cash provided by (used in) investing activities
|
(67,812
|
)
|
|
18,642
|
|
||
Net cash provided by (used in) financing activities
|
37,799
|
|
|
(70,239
|
)
|
||
Change in cash, cash equivalents and restricted cash
|
$
|
(5,137
|
)
|
|
$
|
(23,309
|
)
|
|
|
As of
|
|||||||||||||||||||||||
|
|
September 30, 2019
|
|
December 31, 2018
|
|
||||||||||||||||||||
|
|
Total
Commitment |
|
Outstanding Balance
|
|
Interest Rate
|
|
Maturity Date
|
|
Total
Commitment |
|
Outstanding Balance
|
|
Interest Rate
|
|
Maturity Date
|
|
||||||||
Secured Funding Agreements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Wells Fargo Facility
|
|
$
|
500,000
|
|
|
$
|
224,953
|
|
|
LIBOR+1.50 to 2.25%
|
|
December 14, 2020
|
(1)
|
$
|
500,000
|
|
|
$
|
274,071
|
|
|
LIBOR+1.50 to 2.25%
|
|
December 14, 2020
|
(1)
|
Citibank Facility
|
|
325,000
|
|
|
164,440
|
|
|
LIBOR+1.50 to 2.50%
|
|
December 13, 2021
|
(2)
|
325,000
|
|
|
184,003
|
|
|
LIBOR+1.50 to 2.50%
|
|
December 13, 2021
|
(2)
|
||||
BAML Facility
|
|
36,280
|
|
|
36,280
|
|
|
LIBOR+2.00%
|
|
December 4, 2019
|
(3)
|
125,000
|
|
|
36,280
|
|
|
LIBOR+2.00%
|
|
May 23, 2019
|
(3)
|
||||
CNB Facility
|
|
50,000
|
|
|
22,700
|
|
|
LIBOR+2.65%
|
|
March 11, 2020
|
(4)
|
50,000
|
|
|
—
|
|
|
LIBOR+3.00%
|
|
March 10, 2019
|
(4)
|
||||
MetLife Facility
|
|
180,000
|
|
|
128,612
|
|
|
LIBOR+2.30%
|
|
August 12, 2020
|
(5)
|
180,000
|
|
|
135,145
|
|
|
LIBOR+2.30%
|
|
August 12, 2020
|
(5)
|
||||
U.S. Bank Facility
|
|
185,989
|
|
|
43,045
|
|
|
LIBOR+1.65 to 2.25%
|
|
July 31, 2020
|
(6)
|
185,989
|
|
|
148,475
|
|
|
LIBOR+1.75 to 2.25%
|
|
July 31, 2020
|
(6)
|
||||
Subtotal
|
|
$
|
1,277,269
|
|
|
$
|
620,030
|
|
|
|
|
|
|
$
|
1,365,989
|
|
|
$
|
777,974
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Notes Payable
|
|
$
|
60,675
|
|
|
$
|
56,155
|
|
|
LIBOR+2.50 to 3.00%
|
|
(7)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Secured Term Loan
|
|
$
|
110,000
|
|
|
$
|
110,000
|
|
|
LIBOR+5.00%
|
|
December 22, 2020
|
(8)
|
$
|
110,000
|
|
|
$
|
110,000
|
|
|
LIBOR+5.00%
|
|
December 22, 2020
|
(8)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Total
|
|
$
|
1,447,944
|
|
|
$
|
786,185
|
|
|
|
|
|
|
$
|
1,475,989
|
|
|
$
|
887,974
|
|
|
|
|
|
|
(1)
|
The maturity date of the master repurchase funding facility with Wells Fargo Bank, National Association (the “Wells Fargo Facility”) is subject to three 12-month extensions at our option provided that certain conditions are met and applicable extension fees are paid.
|
(2)
|
The maturity date of the master repurchase facility with Citibank, N.A. (the “Citibank Facility”) is subject to two 12-month extensions at our option provided that certain conditions are met and applicable extension fees are paid.
|
(3)
|
Individual advances on loans under the Bridge Loan Warehousing Credit and Security Agreement with Bank of America, N.A. (the “BAML Facility”) generally have a two-year maturity, subject to a 12-month extension at our option provided that certain conditions are met and applicable extension fees are paid. In May 2019, our borrowing period for new individual loans under the BAML Facility expired and its term was not extended. As such, the total commitment amount under the BAML Facility as of September 30, 2019 represents the outstanding balance under the facility at the time the borrowing period expired, which was permitted to remain outstanding until September 5, 2019, per the original terms of the BAML Facility. In September 2019, we amended the BAML Facility to extend the maturity date for the outstanding balance to December 4, 2019.
|
(4)
|
The maturity date of the secured revolving funding facility with City National Bank (the “CNB Facility”) is subject to two 12-month extensions at our option provided that certain conditions are met and applicable extension fees are paid. In June 2019, we amended the CNB Facility to, among other things, (1) add an accordion feature that provides for, subject to approval by City National Bank in its sole discretion, an increase in the commitment amount from $50.0 million to $75.0 million for up to a period of 120 days once per calendar year and (2) decrease the interest rate on advances to a per annum rate equal to the sum of, at our option, either (a) LIBOR for a one, two, three, six or, if available to all lenders, 12-month interest period plus 2.65% or (b) a base rate (which is the highest of a prime rate, the federal funds rate plus 0.50%, or one-month LIBOR plus 1.00%) plus 1.00%; provided that in no event shall the interest rate be less than 2.65%.
|
(5)
|
The maturity date of the revolving master repurchase facility with Metropolitan Life Insurance Company (the “MetLife Facility”) is subject to two 12-month extensions at our option provided that certain conditions are met and applicable extension fees are paid.
|
(6)
|
The maturity date of the master repurchase and securities contract with U.S. Bank National Association (the “U.S. Bank Facility”) is subject to two 12-month extensions at our option provided that certain conditions are met and applicable extension fees are paid.
|
(7)
|
Certain of our subsidiaries are party to two separate note agreements (the “Notes Payable”) with the lenders referred to therein, consisting of (1) a $32.4 million note that has an initial maturity date of March 5, 2024, subject to one 12-month extension at our option provided that certain conditions are met and applicable extension fees are paid and (2) a $28.3 million note that has a maturity date of June 10, 2024.
|
(8)
|
The maturity date of the Credit and Guaranty Agreement with the lenders referred to therein and Cortland Capital Market Services LLC, as administrative agent and collateral agent for the lenders (the “Secured Term Loan”), is subject to one 12-month extension at our option provided that certain conditions are met.
|
Change in 30-Day LIBOR
|
|
Increase in Net Income
|
Up 100 basis points
|
|
$1.5
|
Up 50 basis points
|
|
$0.1
|
Down 50 basis points
|
|
$2.2
|
Down 100 basis points
|
|
$5.8
|
Down to 0 basis points
|
|
$16.3
|
Exhibit Number
|
|
Exhibit Description
|
|
3.1*
|
|
Articles of Amendment and Restatement of Ares Commercial Real Estate Corporation. (1)
|
|
3.2*
|
|
Amended and Restated Bylaws of Ares Commercial Real Estate Corporation. (2)
|
|
|
First Amendment to Second Amended and Restated Substitute Guaranty Agreement, dated as of July 24, 2019, by and among Ares Commercial Real Estate Corporation, ACRC Lender C LLC and Citibank, N.A.
|
||
|
Amendment Letter to Bridge Loan Warehousing Credit and Security Agreement, dated as of September 5, 2019, by and among ACRC Lender B LLC, Bank of America, N.A., as Administrative Agent and Lender and the other Lenders, and acknowledged by Ares Commercial Real Estate Corporation, as Guarantor.
|
||
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
||
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
||
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
||
101.INS
|
|
XBRL Instance Document
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
*
|
Previously filed
|
(1)
|
Incorporated by reference to Exhibit 3.1 to the Company’s Form 10-K (File No. 001-35517), filed on March 1, 2016.
|
(2)
|
Incorporated by reference to Exhibit 3.2 to the Company’s Form S-8 (File No. 333-181077), filed on May 1, 2012.
|
|
|
ARES COMMERCIAL REAL ESTATE CORPORATION
|
|
|
|
|
|
|
|
|
|
Date:
|
November 8, 2019
|
By:
|
/s/ James A. Henderson
|
|
|
|
James A. Henderson
|
|
|
|
Chief Executive Officer and Chief Investment Officer
(Principal Executive Officer)
|
|
|
|
|
Date:
|
November 8, 2019
|
By:
|
/s/ Tae-Sik Yoon
|
|
|
|
Tae-Sik Yoon
|
|
|
|
Chief Financial Officer and Treasurer
(Principal Financial and Accounting Officer)
|
ACRC Lender B LLC
c/o Ares Management
245 Park Avenue, 42nd Floor
New York, NY 10167
Attention: Real Estate Legal Department and Capital Markets
|
|
Ares Commercial Real Estate Corporation
c/o Ares Management
2000 Avenue of the Stars, 12th Floor
Los Angeles, CA 90067
Attention: Chief Accounting Officer
|
ACRC Lender B LLC
c/o Ares Management
2000 Avenue of the Stars, 12th Floor
Los Angeles, CA 90067
Attention: Chief Accounting Officer
|
|
Ares Commercial Real Estate Corporation
c/o Ares Management
245 Park Avenue, 42nd Floor
New York, NY 10167
Attention: Real Estate Capital Markets & Legal Department
|
By:
|
/s/ Anton Feingold
Name: Anton Feingold |
1.
|
I have reviewed this Quarterly Report on Form 10-Q of Ares Commercial Real Estate Corporation;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ James A. Henderson
|
|
James A. Henderson
Chief Executive Officer and Chief Investment Officer
|
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of Ares Commercial Real Estate Corporation;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ Tae-Sik Yoon
|
|
Tae-Sik Yoon
Chief Financial Officer and Treasurer
|
|
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ James A. Henderson
|
|
James A. Henderson
Chief Executive Officer and Chief Investment Officer |
|
|
|
/s/ Tae-Sik Yoon
|
|
Tae-Sik Yoon
Chief Financial Officer and Treasurer
|
|