|
|
|
☒
|
ANNUAL REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
Canada
|
|
98-1202754
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
226 Wyecroft Road
Oakville, Ontario
|
|
L6K 3X7
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
Title of each class
|
|
Name of each exchange on which registered
|
Common Shares, without par value
|
|
New York Stock Exchange
Toronto Stock Exchange
|
|
Large accelerated filer
|
|
☒
|
|
Accelerated filer
|
|
☐
|
|
|
|
|
|
|
|
Non-accelerated filer
|
|
☐ (Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
☐
|
|
|
|
|
|
|
|
|
|
|
|
Emerging growth company
|
|
☐
|
|
|
|
Page
|
Item 1.
|
||
Item 1A.
|
||
Item 1B.
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
Item 5.
|
||
Item 6.
|
||
Item 7.
|
||
Item 7A.
|
||
Item 8.
|
||
Item 9.
|
||
Item 9A.
|
||
Item 10.
|
||
Item 11.
|
||
Item 12.
|
||
Item 13.
|
||
Item 14.
|
||
Item 15.
|
||
Item 16.
|
•
|
accelerating net restaurant growth;
|
•
|
enhancing guest service and experience at our restaurants through comprehensive training, improved restaurant operations, reimaged restaurants and appealing menu options;
|
•
|
increasing restaurant sales and profitability which are critical to the success of our franchise partners and our ability to grow our brands around the world;
|
•
|
utilizing technological and digital initiatives to interact with our guests and modernize the operations of our restaurants;
|
•
|
efficiently managing costs and sharing best practices; and
|
•
|
preserving the rich heritage of each of our brands by managing them and their respective franchisee relationships independently and continuing to play a prominent role in local communities.
|
•
|
increasing our vulnerability to, and reducing our flexibility to respond to, general adverse economic and industry conditions;
|
•
|
requiring the dedication of a substantial portion of our cash flow from operations to our debt service, thereby reducing the availability of such cash flow to fund working capital, capital expenditures, acquisitions, joint ventures, product research, dividends, share repurchases and development or other corporate purposes;
|
•
|
increasing our vulnerability to, and limiting our flexibility to plan for, or react to, changes in our business and the competitive environment and the industry in which we operate;
|
•
|
increasing our vulnerability to a downgrade of our credit rating, which could adversely affect our cost of funds, liquidity and access to capital markets;
|
•
|
placing us at a competitive disadvantage as compared to our competitors who are not as highly leveraged;
|
•
|
restricting us from making strategic acquisitions or causing us to make non-strategic divestitures;
|
•
|
exposing us to the risk of increased interest rates as borrowings under our credit facilities are subject to variable rates of interest;
|
•
|
making it more difficult for us to repay, refinance or satisfy our obligations with respect to our debt;
|
•
|
limiting our ability to borrow additional funds in the future and increasing the cost of any such borrowing; and
|
•
|
exposing us to risks related to fluctuations in foreign currency as we earn profits in a variety of currencies around the world and substantially all of our debt is denominated in U.S. dollars.
|
•
|
incur additional indebtedness or guarantee indebtedness;
|
•
|
pay dividends on, repurchase or make distributions in respect of capital stock;
|
•
|
make investments or acquisitions;
|
•
|
create liens or use assets as security in other transactions;
|
•
|
consolidate, merge, sell or otherwise dispose of substantially all of our or our subsidiaries’ assets;
|
•
|
make intercompany transactions;
|
•
|
enter into transactions with affiliates; and
|
•
|
prepay certain kinds of indebtedness.
|
•
|
governmental laws, regulations and policies adopted to manage national economic conditions, such as increases in taxes, austerity measures that impact consumer spending, monetary policies that may impact inflation rates and currency fluctuations;
|
•
|
the imposition of import restrictions or controls;
|
•
|
the risk of markets in which we have granted exclusive development and subfranchising rights;
|
•
|
the effects of legal and regulatory changes and the burdens and costs of our compliance with a variety of foreign laws;
|
•
|
changes in the laws and policies that govern foreign investment and trade in the countries in which we operate;
|
•
|
compliance with U.S., Canadian and other foreign anti-corruption and anti-bribery laws, including compliance by our employees, contractors, licensees or agents and those of our strategic partners and joint ventures;
|
•
|
risks and costs associated with political and economic instability, corruption, anti-American sentiment and social and ethnic unrest in the countries in which we operate;
|
•
|
the risks of operating in developing or emerging markets in which there are significant uncertainties regarding the interpretation, application and enforceability of laws and regulations and the enforceability of contract rights and intellectual property rights;
|
•
|
risks arising from the significant and rapid fluctuations in currency exchange markets and the decisions and positions that we take to hedge such volatility;
|
•
|
changing labor conditions and difficulties experienced by our franchisees in staffing their international operations;
|
•
|
the impact of labor costs on our franchisees’ margins given our labor-intensive business model and the long-term trend toward higher wages in both mature and developing markets and the potential impact of union organizing efforts on day-to-day operations of our franchisees’ restaurants; and
|
•
|
the effects of increases in the taxes we pay and other changes in applicable tax laws.
|
•
|
delays and/or difficulties associated with, or liabilities arising from, owning a manufacturing, warehouse and distribution business;
|
•
|
maintenance, operations and/or management of the facilities, equipment, employees and inventories;
|
•
|
limitations on the flexibility of controlling capital expenditures and overhead;
|
•
|
the need for skills and techniques that are outside our traditional core expertise;
|
•
|
increased transportation, shipping, food and other supply costs;
|
•
|
inclement weather or extreme weather events;
|
•
|
shortages or interruptions in the availability or supply of high-quality coffee beans, perishable food products and/or their ingredients;
|
•
|
variations in the quality of food and beverage products and/or their ingredients; and
|
•
|
political, physical, environmental, labor, or technological disruptions in our or our suppliers’ manufacturing and/or warehousing plants, facilities, or equipment.
|
|
TH
|
|
BK
|
|
PLK
|
|
Total
|
||||
Franchise Restaurants
(1)
|
|
|
|
|
|
|
|
||||
Sites owned by us and leased to franchisees
|
743
|
|
|
704
|
|
|
32
|
|
|
1,479
|
|
Sites leased by us and subleased to franchisees
|
2,860
|
|
|
957
|
|
|
46
|
|
|
3,863
|
|
Sites owned/leased directly by franchisees
|
1,119
|
|
|
15,056
|
|
|
2,761
|
|
|
18,936
|
|
Total franchise restaurant sites
|
4,722
|
|
|
16,717
|
|
|
2,839
|
|
|
24,278
|
|
Company Restaurants
|
|
|
|
|
|
|
|
||||
Sites owned by us
|
6
|
|
|
15
|
|
|
13
|
|
|
34
|
|
Sites leased by us
|
20
|
|
|
35
|
|
|
40
|
|
|
95
|
|
Total company restaurant sites
|
26
|
|
|
50
|
|
|
53
|
|
|
129
|
|
Total system-wide restaurant sites
|
4,748
|
|
|
16,767
|
|
|
2,892
|
|
|
24,407
|
|
|
NYSE (U.S. $)
|
|
TSX (C$)
|
|
Dividends /
Distributions per Common Share / Partnership Exchangeable Unit (U.S.$) |
||||
|
High
|
|
Low
|
|
High
|
|
Low
|
|
|
2017
|
|
|
|
|
|
|
|
|
|
First Quarter - QSR
|
$57.60
|
|
$47.00
|
|
C$75.65
|
|
C$63.07
|
|
$0.18
|
Second Quarter - QSR
|
$62.54
|
|
$55.76
|
|
C$83.69
|
|
C$74.68
|
|
$0.19
|
Third Quarter - QSR
|
$65.58
|
|
$59.25
|
|
C$80.78
|
|
C$74.01
|
|
$0.20
|
Fourth Quarter - QSR
|
$67.60
|
|
$60.45
|
|
C$86.20
|
|
C$77.20
|
|
$0.21
|
First Quarter - QSP
|
$—
|
|
$—
|
|
C$75.50
|
|
C$63.15
|
|
$0.18
|
Second Quarter - QSP
|
$—
|
|
$—
|
|
C$84.00
|
|
C$74.00
|
|
$0.19
|
Third Quarter - QSP
|
$—
|
|
$—
|
|
C$81.50
|
|
C$74.00
|
|
$0.20
|
Fourth Quarter - QSP
|
$—
|
|
$—
|
|
C$86.00
|
|
C$77.00
|
|
$0.21
|
2016
|
|
|
|
|
|
|
|
|
|
First Quarter - QSR
|
$39.33
|
|
$30.25
|
|
C$51.78
|
|
C$42.08
|
|
$0.14
|
Second Quarter - QSR
|
$43.61
|
|
$38.03
|
|
C$55.93
|
|
C$49.49
|
|
$0.15
|
Third Quarter - QSR
|
$48.53
|
|
$41.34
|
|
C$63.52
|
|
C$53.81
|
|
$0.16
|
Fourth Quarter - QSR
|
$49.66
|
|
$43.01
|
|
C$65.41
|
|
C$57.52
|
|
$0.17
|
First Quarter - QSP
|
$—
|
|
$—
|
|
C$51.69
|
|
C$41.99
|
|
$0.14
|
Second Quarter - QSP
|
$—
|
|
$—
|
|
C$56.23
|
|
C$49.00
|
|
$0.15
|
Third Quarter - QSP
|
$—
|
|
$—
|
|
C$63.84
|
|
C$53.75
|
|
$0.16
|
Fourth Quarter - QSP
|
$—
|
|
$—
|
|
C$65.82
|
|
C$57.50
|
|
$0.17
|
|
12/31/2012
|
|
12/31/2013
|
|
12/31/2014
|
|
12/31/2015
|
|
12/31/2016
|
|
12/31/2017
|
||||||||||||
Restaurant Brands International (NYSE)
|
$
|
100
|
|
|
$
|
139
|
|
|
$
|
237
|
|
|
$
|
227
|
|
|
$
|
290
|
|
|
$
|
374
|
|
S&P 500 Index
|
$
|
100
|
|
|
$
|
130
|
|
|
$
|
144
|
|
|
$
|
143
|
|
|
$
|
157
|
|
|
$
|
187
|
|
S&P Restaurant Index
|
$
|
100
|
|
|
$
|
123
|
|
|
$
|
125
|
|
|
$
|
153
|
|
|
$
|
154
|
|
|
$
|
189
|
|
|
2017(a)
|
|
2016
|
|
2015
|
|
2014(b)
|
|
2013
|
||||||||||
|
(In millions, except per share data)
|
||||||||||||||||||
Statement of Operations Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
Sales
|
$
|
2,390.3
|
|
|
$
|
2,204.7
|
|
|
$
|
2,169.0
|
|
|
$
|
167.4
|
|
|
$
|
222.7
|
|
Franchise and property revenues
|
2,185.8
|
|
|
1,941.1
|
|
|
1,883.2
|
|
|
1,031.4
|
|
|
923.6
|
|
|||||
Total revenues
|
4,576.1
|
|
|
4,145.8
|
|
|
4,052.2
|
|
|
1,198.8
|
|
|
1,146.3
|
|
|||||
Income from operations (c)
|
1,735.9
|
|
|
1,666.7
|
|
|
1,192.2
|
|
|
181.1
|
|
|
522.2
|
|
|||||
Net income (loss) (c)
|
$
|
1,235.3
|
|
|
$
|
955.9
|
|
|
$
|
511.7
|
|
|
$
|
(269.3
|
)
|
|
$
|
233.7
|
|
Earnings (loss) per common share:
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
$
|
2.64
|
|
|
$
|
1.48
|
|
|
$
|
0.51
|
|
|
$
|
(1.16
|
)
|
|
$
|
0.67
|
|
Diluted (d)
|
$
|
2.54
|
|
|
$
|
1.45
|
|
|
$
|
0.50
|
|
|
$
|
(2.32
|
)
|
|
$
|
0.65
|
|
Dividends per common share
|
$
|
0.78
|
|
|
$
|
0.62
|
|
|
$
|
0.44
|
|
|
$
|
0.30
|
|
|
$
|
0.24
|
|
Other Financial Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net cash provided by (used for) operating activities
|
$
|
1,382.0
|
|
|
$
|
1,269.0
|
|
|
$
|
1,204.8
|
|
|
$
|
259.3
|
|
|
$
|
325.2
|
|
Net cash provided by (used for) investing activities
|
(857.8
|
)
|
|
26.9
|
|
|
(61.5
|
)
|
|
(7,790.8
|
)
|
|
43.0
|
|
|||||
Net cash provided by (used for) financing activities
|
(935.2
|
)
|
|
(590.9
|
)
|
|
(2,115.2
|
)
|
|
8,565.6
|
|
|
(132.7
|
)
|
|
December 31,
|
||||||||||||||||||
|
2017(a)
|
|
2016
|
|
2015
|
|
2014(b)
|
|
2013
|
||||||||||
|
(In millions)
|
||||||||||||||||||
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
1,073.4
|
|
|
$
|
1,460.4
|
|
|
$
|
757.8
|
|
|
$
|
1,803.2
|
|
|
$
|
786.9
|
|
Total assets
|
21,223.5
|
|
|
19,124.9
|
|
|
18,411.1
|
|
|
21,343.0
|
|
|
5,785.5
|
|
|||||
Total debt and capital lease obligations
|
12,122.9
|
|
|
8,722.5
|
|
|
8,721.8
|
|
|
10,199.0
|
|
|
2,994.0
|
|
|||||
Total liabilities
|
16,662.9
|
|
|
12,339.3
|
|
|
12,201.4
|
|
|
13,706.6
|
|
|
4,269.3
|
|
|||||
Redeemable preferred shares
|
—
|
|
|
3,297.0
|
|
|
3,297.0
|
|
|
3,297.0
|
|
|
—
|
|
|||||
Total equity
|
4,560.6
|
|
|
3,488.6
|
|
|
2,912.7
|
|
|
4,339.4
|
|
|
1,516.2
|
|
(a)
|
On March 27, 2017, we acquired PLK. Statement of operations data and other financial data includes PLK results from the acquisition date through December 31, 2017. Balance sheet data includes PLK data as of December 31, 2017.
|
(b)
|
On December 12, 2014, we acquired TH. Statement of operations data and other financial data include TH results from the acquisition date through December 28, 2014, the end of TH's 2014 fiscal year. Balance sheet data includes TH data as of December 28, 2014.
|
(c)
|
Amount includes
$61.7 million
of PLK Transaction costs and
$1.9 million
of Corporate restructuring and tax advisory fees for 2017. Amount includes $16.4 million of integration costs for 2016. Amount includes $116.7 million of TH transaction and restructuring costs and $0.5 million of acquisition accounting impact on cost of sales for 2015. Amount includes $125.0 million of TH transaction and restructuring costs, $11.8 million of acquisition accounting impact on cost of sales and $290.9 million of net losses on derivatives for 2014. Amount includes $26.2 million of global portfolio realignment project costs for 2013.
|
(d)
|
For 2017, 2016, 2015 and 2014, the diluted earnings per share calculation assumes conversion of 100% of the Partnership exchangeable units under the “if converted” method. Accordingly, the numerator is also adjusted to include the earnings allocated to the holders of noncontrolling interests. For 2017, the diluted earnings per share amount includes a
$233.8 million
gain on the redemption of the redeemable preferred shares.
|
•
|
System-wide sales growth refers to the percentage change in sales at all franchise restaurants and Company restaurants in one period from the same period in the prior year.
|
•
|
Comparable sales refers to the percentage change in restaurant sales in one period from the same prior year period for restaurants that have been open for thirteen months or longer for TH and BK and 65 weeks or longer for PLK.
|
•
|
System-wide sales growth and comparable sales are measured on a constant currency basis, which means the results exclude the effect of foreign currency translation (“FX Impact”). For system-wide sales growth and comparable sales, we calculate the FX Impact by translating prior year results at current year monthly average exchange rates.
|
•
|
Unless otherwise stated, system-wide sales growth, system-wide sales and comparable sales are presented on a system-wide basis, which means they include franchise restaurants and Company restaurants. System-wide results are driven by our franchise restaurants, as approximately 100% of system-wide restaurants are franchised for each of our brands. Franchise sales represent sales at all franchise restaurants and are revenues to our franchisees. We do not record franchise sales as revenues; however, our royalty revenues are calculated based on a percentage of franchise sales.
|
•
|
Commencing in 2017, we are presenting net restaurant growth on a percentage basis, reflecting the net increase in restaurant count (openings, net of closures) over a trailing twelve month period, divided by the restaurant count at the beginning of the trailing twelve month period. This presentation has been applied retrospectively to the earliest period presented to provide period-to-period comparability. Previously, we presented net restaurant growth as the number of new restaurants opened, net of closures, during a stated period. We have disclosed restaurant count at period end which can be used to determine net restaurant growth as previously presented.
|
|
2017
|
|
2016
|
|
2015
|
||||||
System-wide sales growth
|
|
|
|
|
|
||||||
Tim Hortons
|
3.0
|
%
|
|
5.2
|
%
|
|
9.3
|
%
|
|||
Burger King
|
10.1
|
%
|
|
7.8
|
%
|
|
10.3
|
%
|
|||
Popeyes (a)(b)
|
5.1
|
%
|
|
7.4
|
%
|
|
11.8
|
%
|
|||
System-wide sales ($ in millions)
|
|
|
|
|
|
||||||
Tim Hortons
|
$
|
6,716.9
|
|
|
$
|
6,405.2
|
|
|
$
|
6,349.8
|
|
Burger King
|
$
|
20,075.1
|
|
|
$
|
18,209.2
|
|
|
$
|
17,303.7
|
|
Popeyes (a)(b)
|
$
|
3,511.5
|
|
|
$
|
3,286.3
|
|
|
$
|
3,059.5
|
|
Comparable sales
|
|
|
|
|
|
||||||
Tim Hortons
|
(0.1
|
)%
|
|
2.5
|
%
|
|
5.6
|
%
|
|||
Burger King
|
3.1
|
%
|
|
2.3
|
%
|
|
5.4
|
%
|
|||
Popeyes (a)(b)
|
(1.5
|
)%
|
|
1.7
|
%
|
|
5.9
|
%
|
|||
Net restaurant growth
|
|
|
|
|
|
||||||
Tim Hortons
|
2.9
|
%
|
|
4.5
|
%
|
|
3.6
|
%
|
|||
Burger King
|
6.5
|
%
|
|
4.9
|
%
|
|
4.4
|
%
|
|||
Popeyes (a)(c)
|
6.1
|
%
|
|
6.2
|
%
|
|
6.9
|
%
|
|||
System Restaurant count
|
|
|
|
|
|
||||||
Tim Hortons
|
4,748
|
|
|
4,613
|
|
|
4,413
|
|
|||
Burger King
|
16,767
|
|
|
15,738
|
|
|
15,003
|
|
|||
Popeyes (a)(c)
|
2,892
|
|
|
2,725
|
|
|
2,567
|
|
(a)
|
PLK 2016 and 2015 annual figures are shown for informational purposes only.
|
(b)
|
For 2017, PLK comparable sales, system-wide sales growth and system-wide sales are for the period from December 26, 2016 through December 31, 2017. Comparable sales and system-wide sales growth are calculated using the same period in the prior year (December 26, 2015 through December 31, 2016). Results for 2016 and 2015 are consistent with PLK's former fiscal calendar. Consequently, results for 2017 may not be comparable to those of 2016 and 2015.
|
(c)
|
For 2017, net restaurant growth is for the period from December 26, 2016 through December 31, 2017. Results for 2016 and 2015 are consistent with PLK's former fiscal calendar. Restaurant count is as of December 31, 2017 for the current period, and as of December 25, 2016 for 2016 and December 27, 2015 for 2015, inclusive of temporary closures.
|
•
|
A provisional benefit of
$419.9 million
in our provision from income taxes as a result of the remeasurement of net deferred tax liabilities.
|
•
|
Provisional charges of
$102.6 million
related to certain deductions allowed to be carried forward before the Tax Act, which potentially may not be carried forward and deductible under the Tax Act.
|
•
|
A provisional estimate for a one-time transitional repatriation tax on unremitted foreign earnings (the “Transition Tax”) of
$119.4 million
, most of which had been previously accrued with respect to certain undistributed foreign earnings.
|
PLK Segment (in millions of U.S. dollars)
|
2017
|
||
Revenues:
|
|
||
Sales
|
$
|
67.7
|
|
Franchise and property revenues
|
134.6
|
|
|
Total revenues
|
202.3
|
|
|
Cost of sales
|
56.9
|
|
|
Franchise and property expenses
|
7.3
|
|
|
Segment SG&A
|
40.2
|
|
|
Segment depreciation and amortization (a)
|
9.0
|
|
|
Segment income
|
106.9
|
|
(a)
|
Segment depreciation and amortization consists of depreciation and amortization included in cost of sales and franchise and property expenses.
|
•
|
Financing, legal and advisory fees, and integration costs related to a realignment of our global structure to better accommodate the needs of the combined business, totaling $83.4 million;
|
•
|
Severance benefits, other compensation costs and training expenses of approximately $31.1 million related to a restructuring plan we implemented following the Transactions, which resulted in work force reductions throughout our TH business; and
|
•
|
Financing, legal and advisory fees totaling $2.2 million, in connection with issuing $1,250.0 million of 4.625% first lien senior secured notes due January 15, 2022 and entering into a first amendment to our credit agreement in May 2015.
|
|
|
|
|
|
|
|
2017 vs. 2016
|
|
2016 vs. 2015
|
||||||||||||||||||||||||||
Consolidated
|
2017
|
|
2016
|
|
2015
|
|
Variance
|
|
FX
Impact (b) |
|
Variance
Excluding FX Impact |
|
Variance
|
|
FX
Impact (b) |
|
Variance
Excluding FX Impact |
||||||||||||||||||
|
|
|
|
|
|
|
Favorable / (Unfavorable)
|
||||||||||||||||||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Sales
|
$
|
2,390.3
|
|
|
$
|
2,204.7
|
|
|
$
|
2,169.0
|
|
|
$
|
185.6
|
|
|
$
|
39.8
|
|
|
$
|
145.8
|
|
|
$
|
35.7
|
|
|
$
|
(65.2
|
)
|
|
$
|
100.9
|
|
Franchise and property revenues
|
2,185.8
|
|
|
1,941.1
|
|
|
1,883.2
|
|
|
244.7
|
|
|
18.2
|
|
|
226.5
|
|
|
57.9
|
|
|
(49.0
|
)
|
|
106.9
|
|
|||||||||
Total revenues
|
4,576.1
|
|
|
4,145.8
|
|
|
4,052.2
|
|
|
430.3
|
|
|
58.0
|
|
|
372.3
|
|
|
93.6
|
|
|
(114.2
|
)
|
|
207.8
|
|
|||||||||
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Cost of sales
|
1,850.3
|
|
|
1,727.3
|
|
|
1,809.5
|
|
|
(123.0
|
)
|
|
(31.0
|
)
|
|
(92.0
|
)
|
|
82.2
|
|
|
52.0
|
|
|
30.2
|
|
|||||||||
Franchise and property expenses
|
477.6
|
|
|
454.1
|
|
|
503.2
|
|
|
(23.5
|
)
|
|
(6.3
|
)
|
|
(17.2
|
)
|
|
49.1
|
|
|
11.4
|
|
|
37.7
|
|
|||||||||
Selling, general and administrative expenses
|
415.5
|
|
|
318.6
|
|
|
437.7
|
|
|
(96.9
|
)
|
|
(8.3
|
)
|
|
(88.6
|
)
|
|
119.1
|
|
|
2.4
|
|
|
116.7
|
|
|||||||||
(Income) loss from equity method investments
|
(12.4
|
)
|
|
(20.2
|
)
|
|
4.1
|
|
|
(7.8
|
)
|
|
0.2
|
|
|
(8.0
|
)
|
|
24.3
|
|
|
(0.1
|
)
|
|
24.4
|
|
|||||||||
Other operating expenses (income), net
|
109.2
|
|
|
(0.7
|
)
|
|
105.5
|
|
|
(109.9
|
)
|
|
(0.1
|
)
|
|
(109.8
|
)
|
|
106.2
|
|
|
2.3
|
|
|
103.9
|
|
|||||||||
Total operating costs and expenses
|
2,840.2
|
|
|
2,479.1
|
|
|
2,860.0
|
|
|
(361.1
|
)
|
|
(45.5
|
)
|
|
(315.6
|
)
|
|
380.9
|
|
|
68.0
|
|
|
312.9
|
|
|||||||||
Income from operations
|
1,735.9
|
|
|
1,666.7
|
|
|
1,192.2
|
|
|
69.2
|
|
|
12.5
|
|
|
56.7
|
|
|
474.5
|
|
|
(46.2
|
)
|
|
520.7
|
|
|||||||||
Interest expense, net
|
512.2
|
|
|
466.9
|
|
|
478.3
|
|
|
(45.3
|
)
|
|
—
|
|
|
(45.3
|
)
|
|
11.4
|
|
|
0.6
|
|
|
10.8
|
|
|||||||||
Loss on early extinguishment of debt
|
122.0
|
|
|
—
|
|
|
40.0
|
|
|
(122.0
|
)
|
|
—
|
|
|
(122.0
|
)
|
|
40.0
|
|
|
—
|
|
|
40.0
|
|
|||||||||
Income before income taxes
|
1,101.7
|
|
|
1,199.8
|
|
|
673.9
|
|
|
(98.1
|
)
|
|
12.5
|
|
|
(110.6
|
)
|
|
525.9
|
|
|
(45.6
|
)
|
|
571.5
|
|
|||||||||
Income tax (benefit) expense
|
(133.6
|
)
|
|
243.9
|
|
|
162.2
|
|
|
377.5
|
|
|
(0.7
|
)
|
|
378.2
|
|
|
(81.7
|
)
|
|
(1.9
|
)
|
|
(79.8
|
)
|
|||||||||
Net income
|
$
|
1,235.3
|
|
|
$
|
955.9
|
|
|
$
|
511.7
|
|
|
$
|
279.4
|
|
|
$
|
11.8
|
|
|
$
|
267.6
|
|
|
$
|
444.2
|
|
|
$
|
(47.5
|
)
|
|
$
|
491.7
|
|
(b)
|
For items included in our results of operations, we calculate the FX Impact by translating current year results at prior year monthly average exchange rates. We analyze these results on a constant currency basis as this helps identify underlying business trends, without distortion from the effects of currency movements.
|
|
|
|
|
|
|
|
2017 vs. 2016
|
|
2016 vs. 2015
|
||||||||||||||||||||||||||
TH Segment
|
2017
|
|
2016
|
|
2015
|
|
Variance
|
|
FX
Impact (b) |
|
Variance
Excluding FX Impact |
|
Variance
|
|
FX
Impact (b) |
|
Variance
Excluding FX Impact |
||||||||||||||||||
|
|
|
|
|
|
|
Favorable / (Unfavorable)
|
||||||||||||||||||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Sales
|
$
|
2,228.9
|
|
|
$
|
2,112.1
|
|
|
$
|
2,074.3
|
|
|
$
|
116.8
|
|
|
$
|
38.7
|
|
|
$
|
78.1
|
|
|
$
|
37.8
|
|
|
$
|
(65.0
|
)
|
|
$
|
102.8
|
|
Franchise and property revenues
|
925.7
|
|
|
889.3
|
|
|
882.6
|
|
|
36.4
|
|
|
17.2
|
|
|
19.2
|
|
|
6.7
|
|
|
(26.7
|
)
|
|
33.4
|
|
|||||||||
Total revenues
|
3,154.6
|
|
|
3,001.4
|
|
|
2,956.9
|
|
|
153.2
|
|
|
55.9
|
|
|
97.3
|
|
|
44.5
|
|
|
(91.7
|
)
|
|
136.2
|
|
|||||||||
Cost of sales
|
1,707.6
|
|
|
1,647.4
|
|
|
1,728.1
|
|
|
(60.2
|
)
|
|
(30.1
|
)
|
|
(30.1
|
)
|
|
80.7
|
|
|
51.8
|
|
|
28.9
|
|
|||||||||
Franchise and property expenses
|
335.6
|
|
|
317.1
|
|
|
360.7
|
|
|
(18.5
|
)
|
|
(6.4
|
)
|
|
(12.1
|
)
|
|
43.6
|
|
|
9.6
|
|
|
34.0
|
|
|||||||||
Segment SG&A
|
91.0
|
|
|
78.9
|
|
|
93.2
|
|
|
(12.1
|
)
|
|
(1.3
|
)
|
|
(10.8
|
)
|
|
14.3
|
|
|
2.1
|
|
|
12.2
|
|
|||||||||
Segment depreciation and amortization (a)
|
102.7
|
|
|
102.1
|
|
|
117.7
|
|
|
(0.6
|
)
|
|
(1.8
|
)
|
|
1.2
|
|
|
15.6
|
|
|
3.2
|
|
|
12.4
|
|
|||||||||
Segment income (c)
|
1,135.8
|
|
|
1,072.3
|
|
|
906.7
|
|
|
63.5
|
|
|
20.2
|
|
|
43.3
|
|
|
165.6
|
|
|
(31.8
|
)
|
|
197.4
|
|
(c)
|
TH segment income includes
$12.7 million
,
$12.2 million
and
$13.6 million
of cash distributions received from equity method investments for
2017
,
2016
and
2015
, respectively. TH segment income for
2015
includes
$0.5 million
of acquisition impact on cost of sales.
|
|
|
|
|
|
|
|
2017 vs. 2016
|
|
2016 vs. 2015
|
||||||||||||||||||||||||||
BK Segment
|
2017
|
|
2016
|
|
2015
|
|
Variance
|
|
FX
Impact (b) |
|
Variance
Excluding FX Impact |
|
Variance
|
|
FX
Impact (b) |
|
Variance
Excluding FX Impact |
||||||||||||||||||
|
|
|
|
|
|
|
Favorable / (Unfavorable)
|
||||||||||||||||||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Sales
|
$
|
93.7
|
|
|
$
|
92.6
|
|
|
$
|
94.7
|
|
|
$
|
1.1
|
|
|
$
|
1.1
|
|
|
$
|
—
|
|
|
$
|
(2.1
|
)
|
|
$
|
(0.2
|
)
|
|
$
|
(1.9
|
)
|
Franchise and property revenues
|
1,125.5
|
|
|
1,051.8
|
|
|
1,000.6
|
|
|
73.7
|
|
|
1.0
|
|
|
72.7
|
|
|
51.2
|
|
|
(22.3
|
)
|
|
73.5
|
|
|||||||||
Total revenues
|
1,219.2
|
|
|
1,144.4
|
|
|
1,095.3
|
|
|
74.8
|
|
|
2.1
|
|
|
72.7
|
|
|
49.1
|
|
|
(22.5
|
)
|
|
71.6
|
|
|||||||||
Cost of sales
|
85.8
|
|
|
79.9
|
|
|
81.4
|
|
|
(5.9
|
)
|
|
(0.9
|
)
|
|
(5.0
|
)
|
|
1.5
|
|
|
0.2
|
|
|
1.3
|
|
|||||||||
Franchise and property expenses
|
134.7
|
|
|
137.0
|
|
|
142.5
|
|
|
2.3
|
|
|
0.1
|
|
|
2.2
|
|
|
5.5
|
|
|
1.8
|
|
|
3.7
|
|
|||||||||
Segment SG&A
|
142.9
|
|
|
159.6
|
|
|
159.0
|
|
|
16.7
|
|
|
(0.8
|
)
|
|
17.5
|
|
|
(0.6
|
)
|
|
0.5
|
|
|
(1.1
|
)
|
|||||||||
Segment depreciation and amortization (a)
|
46.5
|
|
|
48.0
|
|
|
47.1
|
|
|
1.5
|
|
|
(0.2
|
)
|
|
1.7
|
|
|
(0.9
|
)
|
|
0.2
|
|
|
(1.1
|
)
|
|||||||||
Segment income (d)
|
903.1
|
|
|
815.9
|
|
|
759.5
|
|
|
87.2
|
|
|
0.7
|
|
|
86.5
|
|
|
56.4
|
|
|
(20.2
|
)
|
|
76.6
|
|
(d)
|
BK segment income for
2017
includes
$0.8 million
of cash distributions received from equity method investments.
|
|
|
|
|
|
|
|
2017 vs. 2016
|
|
2016 vs. 2015
|
||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
$
|
|
%
|
|
$
|
|
%
|
||||||||||||
|
|
|
|
|
|
|
Favorable / (Unfavorable)
|
||||||||||||||||||
TH Segment SG&A
|
$
|
91.0
|
|
|
$
|
78.9
|
|
|
$
|
93.2
|
|
|
$
|
(12.1
|
)
|
|
(15.3
|
)%
|
|
$
|
14.3
|
|
|
15.3
|
%
|
BK Segment SG&A
|
142.9
|
|
|
159.6
|
|
|
159.0
|
|
|
16.7
|
|
|
10.5
|
%
|
|
(0.6
|
)
|
|
(0.4
|
)%
|
|||||
PLK Segment SG&A
|
40.2
|
|
|
—
|
|
|
—
|
|
|
(40.2
|
)
|
|
NM
|
|
|
—
|
|
|
NM
|
|
|||||
Share-based compensation and non-cash incentive compensation expense
|
54.9
|
|
|
42.0
|
|
|
51.8
|
|
|
(12.9
|
)
|
|
(30.7
|
)%
|
|
9.8
|
|
|
18.9
|
%
|
|||||
Depreciation and amortization
|
22.9
|
|
|
21.7
|
|
|
17.0
|
|
|
(1.2
|
)
|
|
(5.5
|
)%
|
|
(4.7
|
)
|
|
(27.6
|
)%
|
|||||
PLK Transaction costs
|
61.7
|
|
|
—
|
|
|
—
|
|
|
(61.7
|
)
|
|
NM
|
|
|
—
|
|
|
NM
|
|
|||||
Corporate restructuring and tax advisory fees
|
1.9
|
|
|
—
|
|
|
—
|
|
|
(1.9
|
)
|
|
NM
|
|
|
—
|
|
|
NM
|
|
|||||
Integration costs
|
—
|
|
|
16.4
|
|
|
—
|
|
|
16.4
|
|
|
NM
|
|
|
(16.4
|
)
|
|
NM
|
|
|||||
TH transaction and restructuring costs
|
—
|
|
|
—
|
|
|
116.7
|
|
|
—
|
|
|
NM
|
|
|
116.7
|
|
|
NM
|
|
|||||
Selling, general and administrative expenses
|
$
|
415.5
|
|
|
$
|
318.6
|
|
|
$
|
437.7
|
|
|
$
|
(96.9
|
)
|
|
(30.4
|
)%
|
|
$
|
119.1
|
|
|
27.2
|
%
|
|
2017
|
|
2016
|
|
2015
|
||||||
Net losses on disposal of assets, restaurant closures and refranchisings
|
$
|
28.6
|
|
|
$
|
17.7
|
|
|
$
|
22.0
|
|
Litigation settlements and reserves, net
|
2.1
|
|
|
1.6
|
|
|
1.3
|
|
|||
Net losses on derivatives
|
—
|
|
|
—
|
|
|
37.3
|
|
|||
Net losses (gains) on foreign exchange
|
77.3
|
|
|
(20.1
|
)
|
|
46.7
|
|
|||
Other, net
|
1.2
|
|
|
0.1
|
|
|
(1.8
|
)
|
|||
Other operating expenses (income), net
|
$
|
109.2
|
|
|
$
|
(0.7
|
)
|
|
$
|
105.5
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
Interest expense, net
|
$
|
512.2
|
|
|
$
|
466.9
|
|
|
$
|
478.3
|
|
Weighted average interest rate on long-term debt
|
4.8
|
%
|
|
5.1
|
%
|
|
5.0
|
%
|
|
2017
|
|
2016
|
|
2015
|
|
2017 vs. 2016
|
|
2016 vs. 2015
|
||||||||||
|
|
|
|
|
|
|
Favorable / (Unfavorable)
|
||||||||||||
Segment income:
|
|
|
|
|
|
|
|
|
|
||||||||||
TH
|
$
|
1,135.8
|
|
|
$
|
1,072.3
|
|
|
$
|
906.7
|
|
|
$
|
63.5
|
|
|
$
|
165.6
|
|
BK
|
903.1
|
|
|
815.9
|
|
|
759.5
|
|
|
87.2
|
|
|
56.4
|
|
|||||
PLK
|
106.9
|
|
|
—
|
|
|
—
|
|
|
106.9
|
|
|
—
|
|
|||||
Adjusted EBITDA
|
2,145.8
|
|
|
1,888.2
|
|
|
1,666.2
|
|
|
257.6
|
|
|
222.0
|
|
|||||
Share-based compensation and non-cash incentive compensation expense
|
54.9
|
|
|
42.0
|
|
|
51.8
|
|
|
(12.9
|
)
|
|
9.8
|
|
|||||
Acquisition accounting impact on cost of sales
|
—
|
|
|
—
|
|
|
0.5
|
|
|
—
|
|
|
0.5
|
|
|||||
PLK Transaction costs
|
61.7
|
|
|
—
|
|
|
—
|
|
|
(61.7
|
)
|
|
—
|
|
|||||
Corporate restructuring and tax advisory fees
|
1.9
|
|
|
—
|
|
|
—
|
|
|
(1.9
|
)
|
|
—
|
|
|||||
Integration costs
|
—
|
|
|
16.4
|
|
|
—
|
|
|
16.4
|
|
|
(16.4
|
)
|
|||||
TH transaction and restructuring costs
|
—
|
|
|
—
|
|
|
116.7
|
|
|
—
|
|
|
116.7
|
|
|||||
Impact of equity method investments (a)
|
1.1
|
|
|
(8.0
|
)
|
|
17.7
|
|
|
(9.1
|
)
|
|
25.7
|
|
|||||
Other operating expenses (income), net
|
109.2
|
|
|
(0.7
|
)
|
|
105.5
|
|
|
(109.9
|
)
|
|
106.2
|
|
|||||
EBITDA
|
1,917.0
|
|
|
1,838.5
|
|
|
1,374.0
|
|
|
78.5
|
|
|
464.5
|
|
|||||
Depreciation and amortization
|
181.1
|
|
|
171.8
|
|
|
181.8
|
|
|
(9.3
|
)
|
|
10.0
|
|
|||||
Income from operations
|
1,735.9
|
|
|
1,666.7
|
|
|
1,192.2
|
|
|
69.2
|
|
|
474.5
|
|
|||||
Interest expense, net
|
512.2
|
|
|
466.9
|
|
|
478.3
|
|
|
(45.3
|
)
|
|
11.4
|
|
|||||
Loss on early extinguishment of debt
|
122.0
|
|
|
—
|
|
|
40.0
|
|
|
(122.0
|
)
|
|
40.0
|
|
|||||
Income tax (benefit) expense
|
(133.6
|
)
|
|
243.9
|
|
|
162.2
|
|
|
377.5
|
|
|
(81.7
|
)
|
|||||
Net income
|
$
|
1,235.3
|
|
|
$
|
955.9
|
|
|
$
|
511.7
|
|
|
$
|
279.4
|
|
|
$
|
444.2
|
|
(a)
|
Represents (i) (income) loss from equity method investments and (ii) cash distributions received from our equity method investments. Cash distributions received from our equity method investments are included in segment income.
|
|
Payment Due by Period
|
||||||||||||||||||
Contractual Obligations
|
Total
|
|
Less Than
1 Year |
|
1-3 Years
|
|
3-5 Years
|
|
More Than
5 Years |
||||||||||
|
(In millions)
|
||||||||||||||||||
Credit Facilities, including interest (a)
|
$
|
7,889.8
|
|
|
$
|
302.4
|
|
|
$
|
625.1
|
|
|
$
|
614.1
|
|
|
$
|
6,348.2
|
|
Senior Notes, including interest
|
7,286.7
|
|
|
261.7
|
|
|
526.4
|
|
|
1,717.9
|
|
|
4,780.7
|
|
|||||
Other long-term debt
|
83.1
|
|
|
5.5
|
|
|
12.3
|
|
|
12.8
|
|
|
52.5
|
|
|||||
Operating lease obligations
|
1,607.0
|
|
|
182.9
|
|
|
322.3
|
|
|
264.3
|
|
|
837.5
|
|
|||||
Purchase commitments (b)
|
598.2
|
|
|
520.6
|
|
|
64.5
|
|
|
11.6
|
|
|
1.5
|
|
|||||
Capital lease obligations
|
408.2
|
|
|
39.7
|
|
|
70.7
|
|
|
65.0
|
|
|
232.8
|
|
|||||
Total
|
$
|
17,873.0
|
|
|
$
|
1,312.8
|
|
|
$
|
1,621.3
|
|
|
$
|
2,685.7
|
|
|
$
|
12,253.2
|
|
(a)
|
We have estimated our interest payments through the maturity of our Credit Facilities based on the three-month LIBOR as of
December 31, 2017
.
|
(b)
|
Includes open purchase orders, as well as commitments to purchase certain food ingredients and advertising expenditures, and obligations related to information technology and service agreements.
|
•
|
The Partnership exchangeable units are exchangeable at any time, at the option of the holder (the “exchange right”), on a one-for-one basis for our common shares (the “exchanged shares”), subject to our right as the general partner (subject to the approval of the conflicts committee in certain circumstances) to determine to settle any such exchange for a cash payment in lieu of our common shares. If we elect to make a cash payment in lieu of issuing common shares, the amount of the cash payment will be the weighted average trading price of the common shares on the NYSE for the 20 consecutive trading days ending on the last business day prior to the exchange date (the “exchangeable units cash amount”). Written notice of the determination of the form of consideration shall be given to the holder of the Partnership exchangeable units exercising the exchange right no later than ten business days prior to the exchange date.
|
•
|
If a dividend or distribution has been declared and is payable in respect of our common shares, Partnership will make a distribution in respect of each Partnership exchangeable unit in an amount equal to the dividend or distribution in respect of a common share. The record date and payment date for distributions on the Partnership exchangeable units will be the same as the relevant record date and payment date for the dividends or distributions on our common shares.
|
•
|
If we issue any common shares in the form of a dividend or distribution on our common shares, Partnership will issue to each holder of Partnership exchangeable units, in respect of each exchangeable unit held by such holder, a number of Partnership exchangeable units equal to the number of common shares issued in respect of each common share.
|
•
|
If we issue or distribute rights, options or warrants or other securities or assets to all or substantially all of the holders of our common shares, Partnership is required to make a corresponding distribution to holders of the Partnership exchangeable units.
|
•
|
No subdivision or combination of our outstanding common shares is permitted unless a corresponding subdivision or combination of Partnership exchangeable units is made.
|
•
|
We and our board of directors are prohibited from proposing or recommending an offer for our common shares or for the Partnership exchangeable units unless the holders of the Partnership exchangeable units and the holders of common shares are entitled to participate to the same extent and on equitably equivalent basis.
|
•
|
Upon a dissolution and liquidation of Partnership, if Partnership exchangeable units remain outstanding and have not been exchanged for our common shares, then the distribution of the assets of Partnership between holders of our common shares and holders of Partnership exchangeable units will be made on a pro rata basis based on the numbers of common shares and Partnership exchangeable units outstanding. Assets distributable to holders of Partnership exchangeable units will be distributed directly to such holders. Assets distributable in respect of our common shares will be distributed to us. Prior to this pro rata distribution, Partnership is required to pay to us sufficient amounts to fund our expenses or other obligations (to the extent related to our role as the general partner or our business and affairs that are conducted through Partnership or its subsidiaries) to ensure that any property and cash distributed to us in respect of the common shares will be available for distribution to holders of common shares in an amount per share equal to distributions in respect of each Partnership exchangeable unit. The terms of the Partnership exchangeable units do not provide for an automatic exchange of Partnership exchangeable units into our common shares upon a dissolution or liquidation of Partnership or us.
|
•
|
Approval of holders of the Partnership exchangeable units is required for an action (such as an amendment to the partnership agreement) that would affect the economic rights of a Partnership exchangeable unit relative to a common share.
|
•
|
The holders of Partnership exchangeable units are indirectly entitled to vote in respect of matters on which holders of our common shares are entitled to vote, including in respect of the election of our directors, through a special voting share of the Company. The special voting share is held by a trustee, entitling the trustee to that number of votes on matters on which holders of common shares are entitled to vote equal to the number of Partnership exchangeable units outstanding. The trustee is required to cast such votes in accordance with voting instructions provided by holders of Partnership exchangeable units. The trustee will exercise each vote attached to the special voting share only as directed by the relevant holder of Partnership exchangeable units and, in the absence of instructions from a holder of an exchangeable unit as to voting, will not exercise those votes. Except as otherwise required by the partnership agreement, voting trust agreement or applicable law, the holders of the Partnership exchangeable units are not directly entitled to receive notice of or to attend any meeting of the unitholders of Partnership or to vote at any such meeting.
|
|
Page
|
|
As of December 31,
|
||||||
|
2017
|
|
2016
|
||||
ASSETS
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
1,073.4
|
|
|
$
|
1,460.4
|
|
Accounts and notes receivable, net of allowance of $14.7 and $14.3, respectively
|
455.9
|
|
|
403.5
|
|
||
Inventories, net
|
78.0
|
|
|
71.8
|
|
||
Advertising fund restricted assets
|
83.3
|
|
|
57.7
|
|
||
Prepaids and other current assets
|
59.0
|
|
|
103.6
|
|
||
Total current assets
|
1,749.6
|
|
|
2,097.0
|
|
||
Property and equipment, net of accumulated depreciation and amortization of $623.3 and $474.5, respectively
|
2,133.3
|
|
|
2,054.7
|
|
||
Intangible assets, net
|
11,062.2
|
|
|
9,228.0
|
|
||
Goodwill
|
5,782.3
|
|
|
4,675.1
|
|
||
Net investment in property leased to franchisees
|
71.3
|
|
|
91.9
|
|
||
Derivative assets
|
—
|
|
|
717.9
|
|
||
Other assets, net
|
424.8
|
|
|
260.3
|
|
||
Total assets
|
$
|
21,223.5
|
|
|
$
|
19,124.9
|
|
LIABILITIES, REDEEMABLE PREFERRED SHARES AND SHAREHOLDERS’ EQUITY
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Accounts and drafts payable
|
$
|
412.9
|
|
|
$
|
369.8
|
|
Other accrued liabilities
|
838.2
|
|
|
469.3
|
|
||
Gift card liability
|
214.9
|
|
|
194.4
|
|
||
Advertising fund liabilities
|
110.8
|
|
|
83.3
|
|
||
Current portion of long term debt and capital leases
|
78.2
|
|
|
93.9
|
|
||
Total current liabilities
|
1,655.0
|
|
|
1,210.7
|
|
||
Term debt, net of current portion
|
11,800.9
|
|
|
8,410.2
|
|
||
Capital leases, net of current portion
|
243.8
|
|
|
218.4
|
|
||
Other liabilities, net
|
1,455.1
|
|
|
784.9
|
|
||
Deferred income taxes, net
|
1,508.1
|
|
|
1,715.1
|
|
||
Total liabilities
|
16,662.9
|
|
|
12,339.3
|
|
||
Commitments and contingencies (Note 18)
|
|
|
|
||||
Redeemable preferred shares; no par value; 68,530,939 shares authorized, issued and outstanding at December 31, 2016
|
—
|
|
|
3,297.0
|
|
||
Shareholders’ equity:
|
|
|
|
||||
Common shares, no par value; unlimited shares authorized at December 31, 2017 and December 31, 2016; 243,899,476 shares issued and outstanding at December 31, 2017; 234,236,678 shares issued and outstanding at December 31, 2016
|
2,051.5
|
|
|
1,955.1
|
|
||
Retained earnings
|
650.6
|
|
|
445.7
|
|
||
Accumulated other comprehensive income (loss)
|
(475.7
|
)
|
|
(698.3
|
)
|
||
Total Restaurant Brands International Inc. shareholders’ equity
|
2,226.4
|
|
|
1,702.5
|
|
||
Noncontrolling interests
|
2,334.2
|
|
|
1,786.1
|
|
||
Total shareholders’ equity
|
4,560.6
|
|
|
3,488.6
|
|
||
Total liabilities, redeemable preferred shares and shareholders’ equity
|
$
|
21,223.5
|
|
|
$
|
19,124.9
|
|
By:
|
|
/s/ Alexandre Behring
|
|
By:
|
|
/s/ Paul J. Fribourg
|
|
|
Alexandre Behring, Executive Chairman
|
|
|
|
Paul J. Fribourg, Director
|
|
2017
|
|
2016
|
|
2015
|
||||||
Revenues:
|
|
|
|
|
|
||||||
Sales
|
$
|
2,390.3
|
|
|
$
|
2,204.7
|
|
|
$
|
2,169.0
|
|
Franchise and property revenues
|
2,185.8
|
|
|
1,941.1
|
|
|
1,883.2
|
|
|||
Total revenues
|
4,576.1
|
|
|
4,145.8
|
|
|
4,052.2
|
|
|||
Operating costs and expenses:
|
|
|
|
|
|
||||||
Cost of sales
|
1,850.3
|
|
|
1,727.3
|
|
|
1,809.5
|
|
|||
Franchise and property expenses
|
477.6
|
|
|
454.1
|
|
|
503.2
|
|
|||
Selling, general and administrative expenses
|
415.5
|
|
|
318.6
|
|
|
437.7
|
|
|||
(Income) loss from equity method investments
|
(12.4
|
)
|
|
(20.2
|
)
|
|
4.1
|
|
|||
Other operating expenses (income), net
|
109.2
|
|
|
(0.7
|
)
|
|
105.5
|
|
|||
Total operating costs and expenses
|
2,840.2
|
|
|
2,479.1
|
|
|
2,860.0
|
|
|||
Income from operations
|
1,735.9
|
|
|
1,666.7
|
|
|
1,192.2
|
|
|||
Interest expense, net
|
512.2
|
|
|
466.9
|
|
|
478.3
|
|
|||
Loss on early extinguishment of debt
|
122.0
|
|
|
—
|
|
|
40.0
|
|
|||
Income before income taxes
|
1,101.7
|
|
|
1,199.8
|
|
|
673.9
|
|
|||
Income tax (benefit) expense
|
(133.6
|
)
|
|
243.9
|
|
|
162.2
|
|
|||
Net income
|
1,235.3
|
|
|
955.9
|
|
|
511.7
|
|
|||
Net income attributable to noncontrolling interests (Note 14)
|
586.5
|
|
|
340.3
|
|
|
136.6
|
|
|||
Preferred shares dividends
|
256.5
|
|
|
270.0
|
|
|
271.2
|
|
|||
Gain on redemption of preferred shares (Note 13)
|
(233.8
|
)
|
|
—
|
|
|
—
|
|
|||
Net income attributable to common shareholders
|
$
|
626.1
|
|
|
$
|
345.6
|
|
|
$
|
103.9
|
|
Earnings per common share:
|
|
|
|
|
|
||||||
Basic
|
$
|
2.64
|
|
|
$
|
1.48
|
|
|
$
|
0.51
|
|
Diluted
|
$
|
2.54
|
|
|
$
|
1.45
|
|
|
$
|
0.50
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
||||||
Basic
|
237.0
|
|
|
232.9
|
|
|
203.5
|
|
|||
Diluted
|
477.4
|
|
|
470.0
|
|
|
476.0
|
|
|||
Dividends per common share
|
$
|
0.78
|
|
|
$
|
0.62
|
|
|
$
|
0.44
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
Net income
|
$
|
1,235.3
|
|
|
$
|
955.9
|
|
|
$
|
511.7
|
|
|
|
|
|
|
|
||||||
Foreign currency translation adjustment
|
823.4
|
|
|
224.4
|
|
|
(1,830.8
|
)
|
|||
Net change in fair value of net investment hedges,
net of tax of $12.8, $(12.3), and $(111.7) |
(370.7
|
)
|
|
(99.3
|
)
|
|
686.8
|
|
|||
Net change in fair value of cash flow hedges,
net of tax of $3.9, $7.2, and $29.0 |
(11.0
|
)
|
|
(20.3
|
)
|
|
(81.0
|
)
|
|||
Amounts reclassified to earnings of cash flow hedges,
net of tax of $(9.0), $(5.6), and $(7.5) |
25.4
|
|
|
15.7
|
|
|
19.8
|
|
|||
Gain (loss) recognized on defined benefit pension plans,
net of tax of $2.0, $1.6, and $7.0 |
4.0
|
|
|
(8.1
|
)
|
|
(14.1
|
)
|
|||
Other comprehensive income (loss)
|
471.1
|
|
|
112.4
|
|
|
(1,219.3
|
)
|
|||
Comprehensive income (loss)
|
1,706.4
|
|
|
1,068.3
|
|
|
(707.6
|
)
|
|||
Comprehensive income (loss) attributable to noncontrolling interests
|
818.1
|
|
|
398.5
|
|
|
(552.8
|
)
|
|||
Comprehensive income (loss) attributable to preferred shareholders
|
22.7
|
|
|
270.0
|
|
|
271.2
|
|
|||
Comprehensive income (loss) attributable to common shareholders
|
$
|
865.6
|
|
|
$
|
399.8
|
|
|
$
|
(426.0
|
)
|
|
Issued Common Shares
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Noncontrolling
Interests
|
|
Total
|
|||||||||||||
|
Shares
|
|
Amount
|
|
||||||||||||||||||
Balances at December 31, 2014
|
202,052,741
|
|
|
$
|
1,755.0
|
|
|
$
|
231.0
|
|
|
$
|
(107.8
|
)
|
|
$
|
2,461.2
|
|
|
$
|
4,339.4
|
|
Stock option exercises
|
339,854
|
|
|
4.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.9
|
|
|||||
Stock option tax benefits
|
—
|
|
|
0.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.5
|
|
|||||
Share-based compensation
|
—
|
|
|
33.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33.0
|
|
|||||
Issuance of shares
|
162,861
|
|
|
6.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6.9
|
|
|||||
Modification of equity awards
|
—
|
|
|
10.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10.2
|
|
|||||
Dividends declares on common shares
|
—
|
|
|
—
|
|
|
(89.1
|
)
|
|
—
|
|
|
—
|
|
|
(89.1
|
)
|
|||||
Distributions declared by Partnership on partnership exchangeable units (Note 14)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(116.6
|
)
|
|
(116.6
|
)
|
|||||
Preferred share dividends
|
—
|
|
|
—
|
|
|
(271.2
|
)
|
|
—
|
|
|
—
|
|
|
(271.2
|
)
|
|||||
Repurchase of Partnership exchangeable units
|
—
|
|
|
(213.6
|
)
|
|
—
|
|
|
(25.0
|
)
|
|
(55.1
|
)
|
|
(293.7
|
)
|
|||||
Exchange of Partnership exchangeable units for RBI common shares
|
23,152,132
|
|
|
227.6
|
|
|
—
|
|
|
(71.0
|
)
|
|
(156.6
|
)
|
|
—
|
|
|||||
Restaurant VIE contributions (distributions)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4.0
|
)
|
|
(4.0
|
)
|
|||||
Net income (loss)
|
—
|
|
|
—
|
|
|
375.1
|
|
|
—
|
|
|
136.6
|
|
|
511.7
|
|
|||||
Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
(529.9
|
)
|
|
(689.4
|
)
|
|
(1,219.3
|
)
|
|||||
Balances at December 31, 2015
|
225,707,588
|
|
|
$
|
1,824.5
|
|
|
$
|
245.8
|
|
|
$
|
(733.7
|
)
|
|
$
|
1,576.1
|
|
|
$
|
2,912.7
|
|
Stock option exercises
|
1,554,235
|
|
|
13.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13.7
|
|
|||||
Stock option tax benefits
|
—
|
|
|
8.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8.6
|
|
|||||
Share-based compensation
|
—
|
|
|
33.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33.5
|
|
|||||
Issuance of shares
|
230,611
|
|
|
7.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7.6
|
|
|||||
Dividends declared on common shares
|
—
|
|
|
—
|
|
|
(144.8
|
)
|
|
—
|
|
|
—
|
|
|
(144.8
|
)
|
|||||
Dividend equivalents declared on restricted stock units
|
—
|
|
|
0.9
|
|
|
(0.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Distributions declared by Partnership on partnership exchangeable units (Note 14)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(140.9
|
)
|
|
(140.9
|
)
|
|||||
Preferred share dividends
|
—
|
|
|
—
|
|
|
(270.0
|
)
|
|
—
|
|
|
—
|
|
|
(270.0
|
)
|
|||||
Exchange of Partnership exchangeable units for RBI common shares
|
6,744,244
|
|
|
66.3
|
|
|
—
|
|
|
(18.8
|
)
|
|
(47.5
|
)
|
|
—
|
|
|||||
Restaurant VIE contributions (distributions)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|||||
Net income
|
—
|
|
|
—
|
|
|
615.6
|
|
|
—
|
|
|
340.3
|
|
|
955.9
|
|
|||||
Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
54.2
|
|
|
58.2
|
|
|
112.4
|
|
|||||
Balances at December 31, 2016
|
234,236,678
|
|
|
$
|
1,955.1
|
|
|
$
|
445.7
|
|
|
$
|
(698.3
|
)
|
|
$
|
1,786.1
|
|
|
$
|
3,488.6
|
|
Stock option exercises
|
5,102,046
|
|
|
28.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28.7
|
|
|||||
Share-based compensation
|
—
|
|
|
46.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
46.1
|
|
|||||
Issuance of shares
|
274,272
|
|
|
8.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8.5
|
|
|||||
Dividends declared on common shares
|
—
|
|
|
—
|
|
|
(185.7
|
)
|
|
—
|
|
|
—
|
|
|
(185.7
|
)
|
|||||
Dividend equivalents declared on restricted stock units
|
—
|
|
|
1.7
|
|
|
(1.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Distributions declared by Partnership on partnership exchangeable units (Note 14)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(175.0
|
)
|
|
(175.0
|
)
|
|||||
Preferred share dividends
|
—
|
|
|
—
|
|
|
(256.5
|
)
|
|
—
|
|
|
—
|
|
|
(256.5
|
)
|
|||||
Repurchase of Partnership exchangeable units
|
—
|
|
|
(272.0
|
)
|
|
—
|
|
|
(9.0
|
)
|
|
(49.2
|
)
|
|
(330.2
|
)
|
|||||
Exchange of Partnership exchangeable units for RBI common shares
|
4,286,480
|
|
|
49.6
|
|
|
—
|
|
|
(7.9
|
)
|
|
(41.7
|
)
|
|
—
|
|
|||||
Restaurant VIE contributions (distributions)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4.1
|
)
|
|
(4.1
|
)
|
|||||
Gain on redemption of preferred shares (Note 13)
|
—
|
|
|
233.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
233.8
|
|
|||||
Net income
|
—
|
|
|
—
|
|
|
648.8
|
|
|
—
|
|
|
586.5
|
|
|
1,235.3
|
|
|||||
Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
239.5
|
|
|
231.6
|
|
|
471.1
|
|
|||||
Balances at December 31, 2017
|
243,899,476
|
|
|
$
|
2,051.5
|
|
|
$
|
650.6
|
|
|
$
|
(475.7
|
)
|
|
$
|
2,334.2
|
|
|
$
|
4,560.6
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
||||||
Net income
|
$
|
1,235.3
|
|
|
$
|
955.9
|
|
|
$
|
511.7
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation and amortization
|
181.1
|
|
|
172.1
|
|
|
182.0
|
|
|||
Premiums paid and non-cash loss on early extinguishment of debt
|
119.1
|
|
|
—
|
|
|
40.0
|
|
|||
Amortization of deferred financing costs and debt issuance discount
|
32.7
|
|
|
38.9
|
|
|
34.9
|
|
|||
(Income) loss from equity method investments
|
(12.4
|
)
|
|
(20.2
|
)
|
|
4.1
|
|
|||
Loss (gain) on remeasurement of foreign denominated transactions
|
77.3
|
|
|
(20.1
|
)
|
|
37.0
|
|
|||
Net losses on derivatives
|
31.0
|
|
|
21.3
|
|
|
53.6
|
|
|||
Share-based compensation expense
|
48.3
|
|
|
35.1
|
|
|
50.8
|
|
|||
Deferred income taxes
|
(742.4
|
)
|
|
80.1
|
|
|
(32.3
|
)
|
|||
Other
|
18.0
|
|
|
3.5
|
|
|
9.6
|
|
|||
Changes in current assets and liabilities, excluding acquisitions and dispositions:
|
|
|
|
|
|
||||||
Restricted cash and cash equivalents
|
—
|
|
|
—
|
|
|
79.2
|
|
|||
Accounts and notes receivable
|
(30.4
|
)
|
|
(15.8
|
)
|
|
(26.5
|
)
|
|||
Inventories and prepaids and other current assets
|
2.9
|
|
|
7.7
|
|
|
9.2
|
|
|||
Accounts and drafts payable
|
19.9
|
|
|
27.5
|
|
|
191.2
|
|
|||
Advertising fund restricted assets and fund liabilities
|
1.3
|
|
|
(10.1
|
)
|
|
32.9
|
|
|||
Other accrued liabilities and gift card liability
|
360.1
|
|
|
(1.2
|
)
|
|
56.2
|
|
|||
Other long-term assets and liabilities
|
40.2
|
|
|
(5.7
|
)
|
|
(28.8
|
)
|
|||
Net cash provided by operating activities
|
1,382.0
|
|
|
1,269.0
|
|
|
1,204.8
|
|
|||
Cash flows from investing activities:
|
|
|
|
|
|
||||||
Payments for property and equipment
|
(36.7
|
)
|
|
(33.7
|
)
|
|
(115.3
|
)
|
|||
Proceeds from disposal of assets, restaurant closures and refranchisings
|
26.1
|
|
|
30.0
|
|
|
19.6
|
|
|||
Net payment for purchase of Popeyes, net of cash acquired
|
(1,635.9
|
)
|
|
—
|
|
|
—
|
|
|||
Return of investment on direct financing leases
|
15.9
|
|
|
16.6
|
|
|
16.3
|
|
|||
Settlement/sale of derivatives, net
|
772.3
|
|
|
11.0
|
|
|
14.2
|
|
|||
Other investing activities, net
|
0.5
|
|
|
3.0
|
|
|
3.7
|
|
|||
Net cash provided by (used for) investing activities
|
(857.8
|
)
|
|
26.9
|
|
|
(61.5
|
)
|
|||
Cash flows from financing activities:
|
|
|
|
|
|
||||||
Proceeds from issuance of long-term debt
|
5,850.0
|
|
|
—
|
|
|
1,250.0
|
|
|||
Repayments of long-term debt and capital leases
|
(2,741.5
|
)
|
|
(69.7
|
)
|
|
(2,627.8
|
)
|
|||
Redemption of preferred shares
|
(3,005.7
|
)
|
|
—
|
|
|
—
|
|
|||
Payment of financing costs
|
(62.9
|
)
|
|
—
|
|
|
(81.3
|
)
|
|||
Payment of dividends on common and preferred shares and distributions on Partnership exchangeable units
|
(663.5
|
)
|
|
(538.1
|
)
|
|
(362.4
|
)
|
|||
Repurchase of Partnership exchangeable units
|
(330.2
|
)
|
|
—
|
|
|
(293.7
|
)
|
|||
Proceeds from stock option exercises
|
28.7
|
|
|
13.7
|
|
|
3.0
|
|
|||
Excess tax benefits from share-based compensation
|
—
|
|
|
8.6
|
|
|
0.5
|
|
|||
Other financing activities, net
|
(10.1
|
)
|
|
(5.4
|
)
|
|
(3.5
|
)
|
|||
Net cash provided by (used for) financing activities
|
(935.2
|
)
|
|
(590.9
|
)
|
|
(2,115.2
|
)
|
|||
Effect of exchange rates on cash and cash equivalents
|
24.0
|
|
|
(2.4
|
)
|
|
(73.5
|
)
|
|||
Increase (decrease) in cash and cash equivalents
|
(387.0
|
)
|
|
702.6
|
|
|
(1,045.4
|
)
|
|||
Cash and cash equivalents at beginning of period
|
1,460.4
|
|
|
757.8
|
|
|
1,803.2
|
|
|||
Cash and cash equivalents at end of period
|
$
|
1,073.4
|
|
|
$
|
1,460.4
|
|
|
$
|
757.8
|
|
Supplemental cashflow disclosures:
|
|
|
|
|
|
||||||
Interest paid
|
$
|
447.2
|
|
|
$
|
407.1
|
|
|
$
|
408.3
|
|
Income taxes paid
|
$
|
200.2
|
|
|
$
|
159.3
|
|
|
$
|
208.3
|
|
Non-cash investing and financing activities:
|
|
|
|
|
|
||||||
Acquisition of property with capital lease obligations
|
$
|
36.1
|
|
|
$
|
32.1
|
|
|
$
|
16.7
|
|
|
March 27, 2017
|
||
Total current assets
|
$
|
64.4
|
|
Property and equipment
|
114.1
|
|
|
Intangible assets
|
1,405.2
|
|
|
Other assets
|
0.7
|
|
|
Total current liabilities
|
(72.8
|
)
|
|
Total debt and capital lease obligations
|
(159.0
|
)
|
|
Deferred income taxes
|
(523.2
|
)
|
|
Other liabilities
|
(20.5
|
)
|
|
Total identifiable net assets
|
808.9
|
|
|
Goodwill
|
845.8
|
|
|
Total consideration
|
$
|
1,654.7
|
|
|
Increase (Decrease) in Goodwill
|
||
Change in:
|
|
||
Property and equipment
|
$
|
(17.6
|
)
|
Intangible assets
|
(385.2
|
)
|
|
Total current liabilities
|
(1.9
|
)
|
|
Deferred income taxes
|
164.9
|
|
|
Other liabilities
|
7.3
|
|
|
Total decrease in goodwill
|
$
|
(232.5
|
)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Numerator:
|
|
|
|
|
|
||||||
Net income attributable to common shareholders - basic
|
$
|
626.1
|
|
|
$
|
345.6
|
|
|
$
|
103.9
|
|
Add: Net income attributable to noncontrolling interests
|
585.1
|
|
|
336.8
|
|
|
133.2
|
|
|||
Net income available to common shareholders and noncontrolling interests - diluted
|
$
|
1,211.2
|
|
|
$
|
682.4
|
|
|
$
|
237.1
|
|
|
|
|
|
|
|
||||||
Denominator:
|
|
|
|
|
|
||||||
Weighted average common shares - basic
|
237.0
|
|
|
232.9
|
|
|
203.5
|
|
|||
Exchange of noncontrolling interests for common shares (Note 14)
|
225.5
|
|
|
227.8
|
|
|
263.5
|
|
|||
Effect of other dilutive securities
|
14.9
|
|
|
9.3
|
|
|
9.0
|
|
|||
Weighted average common shares - diluted
|
477.4
|
|
|
470.0
|
|
|
476.0
|
|
|||
|
|
|
|
|
|
||||||
Basic earnings per share
|
$
|
2.64
|
|
|
$
|
1.48
|
|
|
$
|
0.51
|
|
Diluted earnings per share
|
$
|
2.54
|
|
|
$
|
1.45
|
|
|
$
|
0.50
|
|
Anti-dilutive securities outstanding
|
3.7
|
|
|
5.7
|
|
|
5.0
|
|
|
As of December 31,
|
||||||
|
2017
|
|
2016
|
||||
Land
|
$
|
1,020.3
|
|
|
$
|
957.2
|
|
Buildings and improvements
|
1,171.7
|
|
|
1,089.4
|
|
||
Restaurant equipment
|
122.2
|
|
|
109.3
|
|
||
Furniture, fixtures, and other
|
170.7
|
|
|
147.8
|
|
||
Capital leases
|
256.6
|
|
|
210.3
|
|
||
Construction in progress
|
15.1
|
|
|
15.2
|
|
||
|
2,756.6
|
|
|
2,529.2
|
|
||
Accumulated depreciation and amortization
|
(623.3
|
)
|
|
(474.5
|
)
|
||
Property and equipment, net
|
$
|
2,133.3
|
|
|
$
|
2,054.7
|
|
|
As of December 31,
|
||||||||||||||||||||||
|
2017
|
|
2016
|
||||||||||||||||||||
|
Gross
|
|
Accumulated Amortization
|
|
Net
|
|
Gross
|
|
Accumulated Amortization
|
|
Net
|
||||||||||||
Identifiable assets subject to amortization:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Franchise agreements
|
$
|
724.7
|
|
|
$
|
(168.0
|
)
|
|
$
|
556.7
|
|
|
$
|
655.1
|
|
|
$
|
(132.4
|
)
|
|
$
|
522.7
|
|
Favorable leases
|
455.7
|
|
|
(193.7
|
)
|
|
262.0
|
|
|
436.0
|
|
|
(149.7
|
)
|
|
286.3
|
|
||||||
Subtotal
|
1,180.4
|
|
|
(361.7
|
)
|
|
818.7
|
|
|
1,091.1
|
|
|
(282.1
|
)
|
|
809.0
|
|
||||||
Indefinite lived intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Tim Hortons
brand
|
$
|
6,727.1
|
|
|
$
|
—
|
|
|
$
|
6,727.1
|
|
|
$
|
6,341.6
|
|
|
$
|
—
|
|
|
$
|
6,341.6
|
|
Burger King
brand
|
2,161.5
|
|
|
—
|
|
|
2,161.5
|
|
|
2,077.4
|
|
|
—
|
|
|
2,077.4
|
|
||||||
Popeyes
brand
|
1,354.9
|
|
|
—
|
|
|
1,354.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Subtotal
|
10,243.5
|
|
|
—
|
|
|
10,243.5
|
|
|
8,419.0
|
|
|
—
|
|
|
8,419.0
|
|
||||||
Intangible assets, net
|
|
|
|
|
$
|
11,062.2
|
|
|
|
|
|
|
$
|
9,228.0
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Goodwill
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Tim Hortons segment
|
$
|
4,325.8
|
|
|
|
|
|
|
$
|
4,087.8
|
|
|
|
|
|
||||||||
Burger King segment
|
610.7
|
|
|
|
|
|
|
587.3
|
|
|
|
|
|
||||||||||
Popeyes segment
|
845.8
|
|
|
|
|
|
|
—
|
|
|
|
|
|
||||||||||
Total
|
$
|
5,782.3
|
|
|
|
|
|
|
$
|
4,675.1
|
|
|
|
|
|
Twelve-months ended December 31,
|
Amount
|
||
2018
|
$
|
66.9
|
|
2019
|
63.7
|
|
|
2020
|
59.0
|
|
|
2021
|
54.3
|
|
|
2022
|
50.5
|
|
|
Thereafter
|
524.3
|
|
|
Total
|
$
|
818.7
|
|
Entity
|
Country
|
|
Equity Interest
|
TIMWEN Partnership
|
Canada
|
|
50.0%
|
Carrols Restaurant Group, Inc.
|
United States
|
|
20.7%
|
Pangaea Foods (China) Holdings, Ltd.
|
China
|
|
27.5%
|
|
2017
|
|
2016
|
|
2015
|
||||||
Revenues from affiliates:
|
|
|
|
|
|
||||||
Franchise royalties
|
$
|
175.2
|
|
|
$
|
131.7
|
|
|
$
|
93.2
|
|
Property revenues
|
26.7
|
|
|
27.8
|
|
|
27.7
|
|
|||
Franchise fees and other revenue
|
25.7
|
|
|
19.6
|
|
|
13.1
|
|
|||
Total
|
$
|
227.6
|
|
|
$
|
179.1
|
|
|
$
|
134.0
|
|
|
As of December 31,
|
||||||
|
2017
|
|
2016
|
||||
Current:
|
|
|
|
||||
Taxes payable
|
$
|
401.0
|
|
|
$
|
43.3
|
|
Dividend payable
|
96.9
|
|
|
146.1
|
|
||
Interest payable
|
88.6
|
|
|
63.3
|
|
||
Accrued compensation and benefits
|
66.6
|
|
|
60.5
|
|
||
Deferred income
|
42.9
|
|
|
54.7
|
|
||
Closed property reserve
|
10.8
|
|
|
11.0
|
|
||
Restructuring and other provisions
|
12.0
|
|
|
9.1
|
|
||
Other
|
119.4
|
|
|
81.3
|
|
||
Other accrued liabilities
|
$
|
838.2
|
|
|
$
|
469.3
|
|
Non-current:
|
|
|
|
||||
Derivatives liabilities
|
$
|
498.5
|
|
|
$
|
55.1
|
|
Taxes payable
|
495.6
|
|
|
252.2
|
|
||
Unfavorable leases
|
251.8
|
|
|
275.8
|
|
||
Accrued pension
|
72.0
|
|
|
82.9
|
|
||
Accrued lease straight-lining liability
|
46.4
|
|
|
29.9
|
|
||
Deferred income
|
37.4
|
|
|
27.1
|
|
||
Other
|
53.4
|
|
|
61.9
|
|
||
Other liabilities, net
|
$
|
1,455.1
|
|
|
$
|
784.9
|
|
|
As of December 31,
|
||||||
|
2017
|
|
2016
|
||||
Term Loan Facility (due February 17, 2024)
|
$
|
6,388.7
|
|
|
$
|
5,046.1
|
|
2017 4.25% Senior Notes (due May 15, 2024)
|
1,500.0
|
|
|
—
|
|
||
2015 4.625% Senior Notes (due January 15, 2022)
|
1,250.0
|
|
|
1,250.0
|
|
||
2017 5.00% Senior Notes (due October 15, 2025)
|
2,800.0
|
|
|
—
|
|
||
2014 6.00% Senior Notes (due April 1, 2022)
|
—
|
|
|
2,250.0
|
|
||
Other (a)
|
89.1
|
|
|
126.0
|
|
||
Less: unamortized deferred financing costs and deferred issuance discount
|
(170.1
|
)
|
|
(187.1
|
)
|
||
Total debt, net
|
11,857.7
|
|
|
8,485.0
|
|
||
Less: current maturities of debt
|
(56.8
|
)
|
|
(74.8
|
)
|
||
Total long-term debt
|
$
|
11,800.9
|
|
|
$
|
8,410.2
|
|
(a)
|
$35.6 million
of Tim Hortons Series 1 notes were repaid on June 1, 2017, the original maturity date.
|
Year Ended December 31,
|
Principal Amount
|
||
2018
|
$
|
56.8
|
|
2019
|
73.8
|
|
|
2020
|
71.0
|
|
|
2021
|
71.0
|
|
|
2022
|
1,320.9
|
|
|
Thereafter
|
10,434.3
|
|
|
Total
|
$
|
12,027.8
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
Debt
|
$
|
484.5
|
|
|
$
|
412.2
|
|
|
$
|
426.8
|
|
Capital lease obligations
|
21.4
|
|
|
19.9
|
|
|
20.8
|
|
|||
Amortization of deferred financing costs and debt issuance discount
|
32.7
|
|
|
38.9
|
|
|
34.9
|
|
|||
Interest income
|
(26.4
|
)
|
|
(4.1
|
)
|
|
(4.2
|
)
|
|||
Interest expense, net
|
$
|
512.2
|
|
|
$
|
466.9
|
|
|
$
|
478.3
|
|
|
As of December 31,
|
||||||
|
2017
|
|
2016
|
||||
Land
|
$
|
930.7
|
|
|
$
|
893.9
|
|
Buildings and improvements
|
1,215.5
|
|
|
1,112.9
|
|
||
Restaurant equipment
|
17.5
|
|
|
14.7
|
|
||
|
2,163.7
|
|
|
2,021.5
|
|
||
Accumulated depreciation and amortization
|
(407.4
|
)
|
|
(312.5
|
)
|
||
Property and equipment leased, net
|
$
|
1,756.3
|
|
|
$
|
1,709.0
|
|
|
As of December 31,
|
||||||
|
2017
|
|
2016
|
||||
Future rents to be received:
|
|
|
|
||||
Future minimum lease receipts
|
$
|
77.5
|
|
|
$
|
96.3
|
|
Contingent rents (a)
|
39.6
|
|
|
51.2
|
|
||
Estimated unguaranteed residual value
|
17.1
|
|
|
18.9
|
|
||
Unearned income
|
(45.4
|
)
|
|
(56.5
|
)
|
||
Allowance on direct financing leases
|
(0.2
|
)
|
|
(0.2
|
)
|
||
|
88.6
|
|
|
109.7
|
|
||
Current portion included within accounts receivables
|
(17.3
|
)
|
|
(17.8
|
)
|
||
Net investment in property leased to franchisees
|
$
|
71.3
|
|
|
$
|
91.9
|
|
(a)
|
Amounts represent estimated contingent rents recorded in connection with the acquisition method of accounting.
|
|
2017
|
|
2016
|
|
2015
|
||||||
Rental income:
|
|
|
|
|
|
||||||
Minimum
|
$
|
466.0
|
|
|
$
|
452.8
|
|
|
$
|
453.9
|
|
Contingent
|
283.8
|
|
|
282.5
|
|
|
281.7
|
|
|||
Amortization of favorable and unfavorable income lease contracts, net
|
8.3
|
|
|
8.5
|
|
|
11.0
|
|
|||
Total rental income
|
758.1
|
|
|
743.8
|
|
|
746.6
|
|
|||
Earned income on direct financing leases
|
7.0
|
|
|
8.9
|
|
|
13.6
|
|
|||
Total property revenues
|
$
|
765.1
|
|
|
$
|
752.7
|
|
|
$
|
760.2
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
Rental expense:
|
|
|
|
|
|
||||||
Minimum
|
$
|
198.1
|
|
|
$
|
193.5
|
|
|
$
|
199.5
|
|
Contingent
|
71.1
|
|
|
70.6
|
|
|
73.1
|
|
|||
Amortization of favorable and unfavorable payable lease contracts, net
|
9.7
|
|
|
9.2
|
|
|
10.1
|
|
|||
Total rental expense (a)
|
$
|
278.9
|
|
|
$
|
273.3
|
|
|
$
|
282.7
|
|
(a)
|
Amounts include rental expense related to properties subleased to franchisees of
$262.8 million
for 2017,
$253.9 million
for 2016, and
$267.0 million
for 2015.
|
|
Lease Receipts
|
|
Lease Commitments (a)
|
||||||||||||
|
Direct
Financing Leases |
|
Operating
Leases |
|
Capital
Leases |
|
Operating
Leases |
||||||||
2018
|
$
|
18.1
|
|
|
$
|
360.3
|
|
|
$
|
39.7
|
|
|
$
|
182.9
|
|
2019
|
14.3
|
|
|
323.7
|
|
|
36.4
|
|
|
167.6
|
|
||||
2020
|
9.6
|
|
|
288.6
|
|
|
34.3
|
|
|
154.7
|
|
||||
2021
|
6.8
|
|
|
256.3
|
|
|
32.9
|
|
|
138.8
|
|
||||
2022
|
5.4
|
|
|
226.2
|
|
|
32.1
|
|
|
125.5
|
|
||||
Thereafter
|
23.3
|
|
|
1,327.7
|
|
|
232.8
|
|
|
837.5
|
|
||||
Total minimum receipts / payments
|
$
|
77.5
|
|
|
$
|
2,782.8
|
|
|
408.2
|
|
|
$
|
1,607.0
|
|
|
Less amount representing interest
|
|
|
|
|
(143.0
|
)
|
|
|
|||||||
Present value of minimum capital lease payments
|
|
|
|
|
265.2
|
|
|
|
|||||||
Current portion of capital lease obligation
|
|
|
|
|
(21.4
|
)
|
|
|
|||||||
Long-term portion of capital lease obligation
|
|
|
|
|
$
|
243.8
|
|
|
|
(a)
|
Minimum lease payments have not been reduced by minimum sublease rentals of
$1,833.5 million
due in the future under non-cancelable subleases.
|
•
|
The remeasurement of net deferred tax liabilities as of the enactment date.
|
•
|
Charges related to certain deductions allowed to be carried forward before the Tax Act, which potentially may not be carried forward and deductible under the Tax Act.
|
•
|
A one-time transitional repatriation tax on unremitted foreign earnings (the “Transition Tax”), which may be paid over an eight-year period.
|
|
2017
|
|
2016
|
|
2015
|
||||||
Canadian
|
$
|
1,223.6
|
|
|
$
|
1,050.1
|
|
|
$
|
546.9
|
|
Foreign
|
(121.9
|
)
|
|
149.7
|
|
|
127.0
|
|
|||
Income before income taxes
|
$
|
1,101.7
|
|
|
$
|
1,199.8
|
|
|
$
|
673.9
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
Current:
|
|
|
|
|
|
||||||
Canadian
|
$
|
438.1
|
|
|
$
|
78.6
|
|
|
$
|
107.2
|
|
U.S. Federal
|
113.2
|
|
|
45.4
|
|
|
46.1
|
|
|||
U.S. state, net of federal income tax benefit
|
3.0
|
|
|
1.5
|
|
|
4.1
|
|
|||
Other Foreign
|
54.5
|
|
|
38.3
|
|
|
37.1
|
|
|||
|
$
|
608.8
|
|
|
$
|
163.8
|
|
|
$
|
194.5
|
|
Deferred:
|
|
|
|
|
|
||||||
Canadian
|
$
|
(301.8
|
)
|
|
$
|
49.0
|
|
|
$
|
(48.1
|
)
|
U.S. Federal
|
(473.3
|
)
|
|
37.0
|
|
|
21.0
|
|
|||
U.S. state, net of federal income tax benefit
|
34.3
|
|
|
(6.9
|
)
|
|
(7.5
|
)
|
|||
Other Foreign
|
(1.6
|
)
|
|
1.0
|
|
|
2.3
|
|
|||
|
$
|
(742.4
|
)
|
|
$
|
80.1
|
|
|
$
|
(32.3
|
)
|
Income tax (benefit) expense
|
$
|
(133.6
|
)
|
|
$
|
243.9
|
|
|
$
|
162.2
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
Income tax (benefit) expense from continuing operations
|
$
|
(133.6
|
)
|
|
$
|
243.9
|
|
|
$
|
162.2
|
|
Cash flow hedge in accumulated other comprehensive income (loss)
|
5.1
|
|
|
(1.6
|
)
|
|
(21.5
|
)
|
|||
Net investment hedge in accumulated other comprehensive income (loss)
|
(12.8
|
)
|
|
12.3
|
|
|
111.7
|
|
|||
Pension liability in accumulated other comprehensive income (loss)
|
(2.0
|
)
|
|
(1.6
|
)
|
|
(7.0
|
)
|
|||
Stock option tax benefit in common shares
|
—
|
|
|
(8.6
|
)
|
|
(0.5
|
)
|
|||
Total
|
$
|
(143.3
|
)
|
|
$
|
244.4
|
|
|
$
|
244.9
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
Deferred income tax (benefit) expense
|
$
|
(449.3
|
)
|
|
$
|
77.6
|
|
|
$
|
(51.9
|
)
|
Change in valuation allowance
|
132.7
|
|
|
2.1
|
|
|
31.8
|
|
|||
Change in effective U.S. federal income tax rate
|
(432.9
|
)
|
|
—
|
|
|
—
|
|
|||
Change in effective U.S. state income tax rate
|
3.6
|
|
|
(2.9
|
)
|
|
(7.2
|
)
|
|||
Change in effective foreign income tax rate
|
3.5
|
|
|
3.3
|
|
|
(5.0
|
)
|
|||
Total
|
$
|
(742.4
|
)
|
|
$
|
80.1
|
|
|
$
|
(32.3
|
)
|
|
As of December 31,
|
||||||
|
2017
|
|
2016
|
||||
Deferred tax assets:
|
|
|
|
||||
Accounts and notes receivable
|
$
|
5.2
|
|
|
$
|
6.7
|
|
Accrued employee benefits
|
48.7
|
|
|
67.9
|
|
||
Unfavorable leases
|
146.1
|
|
|
153.8
|
|
||
Liabilities not currently deductible for tax
|
73.8
|
|
|
42.4
|
|
||
Tax loss and credit carryforwards
|
549.8
|
|
|
231.3
|
|
||
Derivatives
|
135.8
|
|
|
—
|
|
||
Other
|
0.4
|
|
|
17.2
|
|
||
Total gross deferred tax assets
|
959.8
|
|
|
519.3
|
|
||
Valuation allowance
|
(281.5
|
)
|
|
(132.9
|
)
|
||
Net deferred tax assets
|
678.3
|
|
|
386.4
|
|
||
Less deferred tax liabilities:
|
|
|
|
||||
Property and equipment, principally due to differences in depreciation
|
33.3
|
|
|
64.8
|
|
||
Intangible assets
|
1,790.9
|
|
|
1,723.8
|
|
||
Leases
|
128.6
|
|
|
150.9
|
|
||
Statutory impairment
|
26.4
|
|
|
23.5
|
|
||
Derivatives
|
—
|
|
|
25.4
|
|
||
Outside basis difference
|
67.6
|
|
|
102.9
|
|
||
Total gross deferred tax liabilities
|
2,046.8
|
|
|
2,091.3
|
|
||
Net deferred tax liability
|
$
|
1,368.5
|
|
|
$
|
1,704.9
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
Beginning balance
|
$
|
132.9
|
|
|
$
|
124.6
|
|
|
$
|
68.8
|
|
Additions due to acquisition
|
9.4
|
|
|
—
|
|
|
—
|
|
|||
Change in estimates recorded to deferred income tax expense
|
132.7
|
|
|
2.1
|
|
|
31.8
|
|
|||
Expiration of foreign tax credits and capital losses
|
—
|
|
|
—
|
|
|
(3.2
|
)
|
|||
Changes from foreign currency exchange rates
|
5.5
|
|
|
(0.7
|
)
|
|
(8.2
|
)
|
|||
True-ups from changes in losses and credits
|
0.8
|
|
|
6.9
|
|
|
35.4
|
|
|||
Additions related to other comprehensive income
|
0.2
|
|
|
—
|
|
|
—
|
|
|||
Ending balance
|
$
|
281.5
|
|
|
$
|
132.9
|
|
|
$
|
124.6
|
|
|
Amount
|
|
Expiration Date
|
||
Canadian net operating loss carryforwards
|
$
|
1,161.2
|
|
|
2032-2037
|
Canadian capital loss carryforwards
|
893.0
|
|
|
Indefinite
|
|
U.S. state net operating loss carryforwards
|
676.7
|
|
|
2018-2037
|
|
U.S. capital loss carryforwards
|
58.2
|
|
|
2018
|
|
U.S. foreign tax credits
|
24.5
|
|
|
2019-2026
|
|
Other foreign net operating loss carryforwards
|
219.6
|
|
|
Indefinite
|
|
Other foreign net operating loss carryforwards
|
9.0
|
|
|
2023-2026
|
|
Other foreign capital loss carryforward
|
31.8
|
|
|
Indefinite
|
|
Foreign credits
|
1.8
|
|
|
2023-2036
|
|
Total
|
$
|
3,075.8
|
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
Beginning balance
|
$
|
240.6
|
|
|
$
|
238.6
|
|
|
$
|
41.6
|
|
Additions on tax position related to the current year
|
186.3
|
|
|
2.0
|
|
|
0.8
|
|
|||
Additions for tax positions of prior years
|
41.2
|
|
|
6.2
|
|
|
4.3
|
|
|||
Additions for tax positions taken in conjunction with acquisition of Tim Hortons
|
1.8
|
|
|
—
|
|
|
202.5
|
|
|||
Reductions for tax positions of prior year
|
(0.2
|
)
|
|
(1.0
|
)
|
|
(2.8
|
)
|
|||
Reductions for settlement
|
(1.7
|
)
|
|
(4.6
|
)
|
|
(7.4
|
)
|
|||
Reductions due to statute expiration
|
(7.0
|
)
|
|
(0.6
|
)
|
|
(0.4
|
)
|
|||
Ending balance
|
$
|
461.0
|
|
|
$
|
240.6
|
|
|
$
|
238.6
|
|
|
Gain (Loss) Recognized in
Other Comprehensive Income (Loss)
(Effective Portion)
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Derivatives designated as cash flow hedges:
|
|
|
|
|
|
||||||
Forward-starting interest rate swaps
|
$
|
(5.5
|
)
|
|
$
|
(22.7
|
)
|
|
$
|
(128.2
|
)
|
Forward-currency contracts
|
$
|
(9.4
|
)
|
|
$
|
(4.8
|
)
|
|
$
|
18.2
|
|
Derivatives designated as net investment hedges:
|
|
|
|
|
|
||||||
Cross-currency rate swaps
|
$
|
(383.5
|
)
|
|
$
|
(87.0
|
)
|
|
$
|
798.5
|
|
Affected Line Item in Statements of Operations
|
Gain (Loss) Reclassified from AOCI into
Earnings
(Effective Portion)
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Interest expense, net
|
$
|
(31.0
|
)
|
|
$
|
(21.3
|
)
|
|
$
|
(12.0
|
)
|
Other operating expenses (income), net
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(27.6
|
)
|
Cost of sales
|
$
|
(3.4
|
)
|
|
$
|
—
|
|
|
$
|
12.3
|
|
|
|
|
|
|
|
||||||
|
Gain (Loss) Recognized in
Other Operating Expenses (Income), net
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
||||||
Interest rate swaps
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(12.4
|
)
|
Cross-currency rate swaps
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4.3
|
|
Ineffectiveness of cash flow hedges:
|
|
|
|
|
|
||||||
Interest rate swaps
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1.6
|
)
|
|
Fair Value as of
December 31,
|
|
|
||||||
|
2017
|
|
2016
|
|
Balance Sheet Location
|
||||
Assets:
|
|
|
|
|
|
||||
Derivatives designated as cash flow hedges:
|
|
|
|
|
|
||||
Foreign currency
|
$
|
0.5
|
|
|
$
|
2.8
|
|
|
Prepaids and other current assets
|
Derivatives designated as net investment hedges:
|
|
|
|
|
|
||||
Foreign currency
|
—
|
|
|
717.9
|
|
|
Derivative assets
|
||
Total assets at fair value
|
$
|
0.5
|
|
|
$
|
720.7
|
|
|
|
Liabilities:
|
|
|
|
|
|
||||
Derivatives designated as cash flow hedges:
|
|
|
|
|
|
||||
Interest rate
|
$
|
42.1
|
|
|
$
|
55.1
|
|
|
Other liabilities, net
|
Foreign currency
|
5.1
|
|
|
1.1
|
|
|
Other accrued liabilities
|
||
Derivatives designated as net investment hedges:
|
|
|
|
|
|
||||
Foreign currency
|
456.4
|
|
|
—
|
|
|
Other liabilities, net
|
||
Total liabilities at fair value
|
$
|
503.6
|
|
|
$
|
56.2
|
|
|
|
|
Derivatives
|
|
Pensions
|
|
Foreign
Currency
Translation
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
||||||||
Balances at December 31, 2014
|
$
|
4.7
|
|
|
$
|
(4.5
|
)
|
|
$
|
(108.0
|
)
|
|
$
|
(107.8
|
)
|
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
(1,830.8
|
)
|
|
(1,830.8
|
)
|
||||
Net change in fair value of derivatives, net of tax
|
605.8
|
|
|
—
|
|
|
—
|
|
|
605.8
|
|
||||
Amounts reclassified to earnings of cash flow hedges, net of tax
|
19.8
|
|
|
—
|
|
|
—
|
|
|
19.8
|
|
||||
Pension and post-retirement benefit plans, net of tax
|
—
|
|
|
(14.1
|
)
|
|
—
|
|
|
(14.1
|
)
|
||||
OCI attributable to noncontrolling interests
|
(312.3
|
)
|
|
6.3
|
|
|
899.4
|
|
|
593.4
|
|
||||
Balances at December 31, 2015
|
318.0
|
|
|
(12.3
|
)
|
|
(1,039.4
|
)
|
|
(733.7
|
)
|
||||
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
224.4
|
|
|
224.4
|
|
||||
Net change in fair value of derivatives, net of tax
|
(119.6
|
)
|
|
—
|
|
|
—
|
|
|
(119.6
|
)
|
||||
Amounts reclassified to earnings of cash flow hedges, net of tax
|
15.7
|
|
|
—
|
|
|
—
|
|
|
15.7
|
|
||||
Pension and post-retirement benefit plans, net of tax
|
—
|
|
|
(8.1
|
)
|
|
—
|
|
|
(8.1
|
)
|
||||
OCI attributable to noncontrolling interests
|
60.8
|
|
|
3.7
|
|
|
(141.5
|
)
|
|
(77.0
|
)
|
||||
Balances at December 31, 2016
|
274.9
|
|
|
(16.7
|
)
|
|
(956.5
|
)
|
|
(698.3
|
)
|
||||
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
823.4
|
|
|
823.4
|
|
||||
Net change in fair value of derivatives, net of tax
|
(381.7
|
)
|
|
—
|
|
|
—
|
|
|
(381.7
|
)
|
||||
Amounts reclassified to earnings of cash flow hedges, net of tax
|
25.4
|
|
|
—
|
|
|
—
|
|
|
25.4
|
|
||||
Pension and post-retirement benefit plans, net of tax
|
—
|
|
|
4.0
|
|
|
—
|
|
|
4.0
|
|
||||
OCI attributable to noncontrolling interests
|
178.2
|
|
|
(2.6
|
)
|
|
(424.1
|
)
|
|
(248.5
|
)
|
||||
Balances at December 31, 2017
|
$
|
96.8
|
|
|
$
|
(15.3
|
)
|
|
$
|
(557.2
|
)
|
|
$
|
(475.7
|
)
|
|
|
Affected Line Item in the
|
Amounts Reclassified from AOCI
|
||||||||||
Details about AOCI Components
|
|
Statements of Operations
|
2017
|
|
2016
|
|
2015
|
||||||
Gains (losses) on cash flow hedges:
|
|
|
|
|
|
|
|
||||||
Interest rate derivative contracts
|
|
Interest expense, net
|
$
|
(31.0
|
)
|
|
$
|
(21.3
|
)
|
|
$
|
(12.0
|
)
|
Interest rate derivative contracts
|
|
Other operating expenses (income), net
|
—
|
|
|
—
|
|
|
(27.6
|
)
|
|||
Forward-currency contracts
|
|
Cost of sales
|
(3.4
|
)
|
|
—
|
|
|
12.3
|
|
|||
|
|
Total before tax
|
(34.4
|
)
|
|
(21.3
|
)
|
|
(27.3
|
)
|
|||
|
|
Income tax (expense) benefit
|
9.0
|
|
|
5.6
|
|
|
7.5
|
|
|||
|
|
Net of tax
|
$
|
(25.4
|
)
|
|
$
|
(15.7
|
)
|
|
$
|
(19.8
|
)
|
Defined benefit pension:
|
|
|
|
|
|
|
|
||||||
Amortization of prior service credits (costs)
|
|
SG&A (a)
|
$
|
2.8
|
|
|
$
|
2.9
|
|
|
$
|
2.9
|
|
Amortization of actuarial gains (losses)
|
|
SG&A (a)
|
(1.1
|
)
|
|
(0.4
|
)
|
|
(2.6
|
)
|
|||
|
|
Total before tax
|
1.7
|
|
|
2.5
|
|
|
0.3
|
|
|||
|
|
Income tax (expense) benefit
|
(1.4
|
)
|
|
(0.9
|
)
|
|
—
|
|
|||
|
|
Net of tax
|
$
|
0.3
|
|
|
$
|
1.6
|
|
|
$
|
0.3
|
|
Total reclassifications
|
|
Net of tax
|
$
|
(25.1
|
)
|
|
$
|
(14.1
|
)
|
|
$
|
(19.5
|
)
|
(a)
|
Refers to selling, general and administrative expenses in the consolidated statements of operations.
|
|
2017
|
|
2016
|
|
2015
|
||||||
Stock options, stock options with tandem SARs and RSUs (a)
|
$
|
48.3
|
|
|
$
|
35.1
|
|
|
$
|
50.8
|
|
Accelerated vesting of Popeyes stock options (b)
|
12.1
|
|
|
—
|
|
|
—
|
|
|||
Total share-based compensation expense (c)
|
$
|
60.4
|
|
|
$
|
35.1
|
|
|
$
|
50.8
|
|
(a)
|
Includes (i)
$5.1 million
due to accelerated vesting of awards due to terminations in 2015 and (ii)
$5.0 million
,
$0.9 million
, and
$9.0 million
due to modification of awards in 2017, 2016 and 2015, respectively. There was
no
accelerated vesting of awards due to terminations in 2017 and 2016.
|
(b)
|
Represents expense attributed to the post-combination service associated with the accelerated vesting of stock options in connection with the Popeyes Acquisition.
|
(c)
|
Generally classified as selling, general and administrative expenses in the consolidated statements of operations.
|
|
2017
|
|
2016
|
|
2015
|
Risk-free interest rate
|
1.23% - 1.25%
|
|
0.85%
|
|
1.17% - 2.07%
|
Expected term (in years)
|
6.74
|
|
6.74
|
|
3.53 - 7.35
|
Expected volatility
|
24.5%
|
|
26.6%
|
|
24.0% - 25.0%
|
Expected dividend yield
|
1.37%
|
|
1.81%
|
|
1.00% - 1.09%
|
|
Total Number of
Options (in 000’s) |
|
Weighted
Average Exercise Price |
|
Aggregate
Intrinsic Value (a) (in 000’s) |
|
Weighted
Average Remaining Contractual Term (Years) |
|||||
Outstanding at January 1, 2017
|
23,663
|
|
|
$
|
17.89
|
|
|
|
|
|
||
Granted
|
2,453
|
|
|
$
|
56.21
|
|
|
|
|
|
||
Exercised
|
(5,212
|
)
|
|
$
|
5.91
|
|
|
|
|
|
||
Forfeited
|
(833
|
)
|
|
$
|
37.11
|
|
|
|
|
|
||
Outstanding at December 31, 2017
|
20,071
|
|
|
$
|
25.15
|
|
|
$
|
729,242
|
|
|
5.7
|
Exercisable at December 31, 2017
|
7,825
|
|
|
$
|
6.79
|
|
|
$
|
427,967
|
|
|
3.2
|
Vested or expected to vest at December 31, 2017
|
18,816
|
|
|
$
|
24.29
|
|
|
$
|
699,670
|
|
|
5.5
|
(a)
|
The intrinsic value represents the amount by which the fair value of our stock exceeds the option exercise price at
December 31, 2017
.
|
|
Time-vested RSUs
|
|
Performance-based RSUs
|
||||||||||
|
Total Number of
Shares (in 000’s) |
|
Weighted Average
Grant Date Fair Value |
|
Total Number of
Shares (in 000’s) |
|
Weighted Average
Grant Date Fair Value |
||||||
Outstanding at January 1, 2017
|
939
|
|
|
$
|
29.03
|
|
|
1,550
|
|
|
$
|
33.99
|
|
Granted
|
486
|
|
|
$
|
56.54
|
|
|
100
|
|
|
$
|
55.55
|
|
Vested and settled
|
(19
|
)
|
|
$
|
35.12
|
|
|
(78
|
)
|
|
$
|
34.71
|
|
Dividend equivalents granted
|
12
|
|
|
$
|
41.05
|
|
|
18
|
|
|
$
|
36.12
|
|
Forfeited
|
(125
|
)
|
|
$
|
41.50
|
|
|
—
|
|
|
$
|
—
|
|
Outstanding at December 31, 2017
|
1,293
|
|
|
$
|
38.64
|
|
|
1,590
|
|
|
$
|
36.31
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
Franchise royalties
|
$
|
1,215.1
|
|
|
$
|
993.5
|
|
|
$
|
936.5
|
|
Property revenues
|
765.1
|
|
|
752.7
|
|
|
760.2
|
|
|||
Franchise fees and other revenue
|
205.6
|
|
|
194.9
|
|
|
186.5
|
|
|||
Franchise and property revenues
|
$
|
2,185.8
|
|
|
$
|
1,941.1
|
|
|
$
|
1,883.2
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
Net losses on disposal of assets, restaurant closures and refranchisings
|
$
|
28.6
|
|
|
$
|
17.7
|
|
|
$
|
22.0
|
|
Litigation settlements and reserves, net
|
2.1
|
|
|
1.6
|
|
|
1.3
|
|
|||
Net losses on derivatives
|
—
|
|
|
—
|
|
|
37.3
|
|
|||
Net losses (gains) on foreign exchange
|
77.3
|
|
|
(20.1
|
)
|
|
46.7
|
|
|||
Other, net
|
1.2
|
|
|
0.1
|
|
|
(1.8
|
)
|
|||
Other operating expenses (income), net
|
$
|
109.2
|
|
|
$
|
(0.7
|
)
|
|
$
|
105.5
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
Revenues by operating segment:
|
|
|
|
|
|
||||||
TH
|
$
|
3,154.6
|
|
|
$
|
3,001.4
|
|
|
$
|
2,956.9
|
|
BK
|
1,219.2
|
|
|
1,144.4
|
|
|
1,095.3
|
|
|||
PLK
|
202.3
|
|
|
—
|
|
|
—
|
|
|||
Total
|
$
|
4,576.1
|
|
|
$
|
4,145.8
|
|
|
$
|
4,052.2
|
|
Revenues by country (a):
|
|
|
|
|
|
||||||
Canada
|
$
|
2,832.2
|
|
|
$
|
2,671.6
|
|
|
$
|
2,623.2
|
|
United States
|
1,190.0
|
|
|
1,004.4
|
|
|
982.2
|
|
|||
Other
|
553.9
|
|
|
469.8
|
|
|
446.8
|
|
|||
Total
|
$
|
4,576.1
|
|
|
$
|
4,145.8
|
|
|
$
|
4,052.2
|
|
Depreciation and amortization:
|
|
|
|
|
|
||||||
TH
|
$
|
109.2
|
|
|
$
|
108.3
|
|
|
$
|
121.4
|
|
BK
|
62.3
|
|
|
63.5
|
|
|
60.4
|
|
|||
PLK
|
9.6
|
|
|
—
|
|
|
—
|
|
|||
Total
|
$
|
181.1
|
|
|
$
|
171.8
|
|
|
$
|
181.8
|
|
Capital expenditures:
|
|
|
|
|
|
||||||
TH
|
$
|
12.8
|
|
|
$
|
11.8
|
|
|
$
|
88.1
|
|
BK
|
22.6
|
|
|
21.9
|
|
|
27.2
|
|
|||
PLK
|
1.3
|
|
|
—
|
|
|
—
|
|
|||
Total
|
$
|
36.7
|
|
|
$
|
33.7
|
|
|
$
|
115.3
|
|
|
Assets
|
|
Long-Lived Assets
|
||||||||||||
|
As of December 31,
|
|
As of December 31,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
By operating segment:
|
|
|
|
|
|
|
|
||||||||
TH
|
$
|
13,732.7
|
|
|
$
|
13,417.5
|
|
|
$
|
1,352.5
|
|
|
$
|
1,354.0
|
|
BK
|
4,633.4
|
|
|
4,746.5
|
|
|
750.6
|
|
|
792.6
|
|
||||
PLK
|
2,439.8
|
|
|
—
|
|
|
101.5
|
|
|
—
|
|
||||
Unallocated
|
417.6
|
|
|
960.9
|
|
|
—
|
|
|
—
|
|
||||
Total
|
$
|
21,223.5
|
|
|
$
|
19,124.9
|
|
|
$
|
2,204.6
|
|
|
$
|
2,146.6
|
|
By country:
|
|
|
|
|
|
|
|
||||||||
Canada
|
|
|
|
|
$
|
1,059.3
|
|
|
$
|
1,034.5
|
|
||||
United States
|
|
|
|
|
1,138.3
|
|
|
1,097.6
|
|
||||||
Other
|
|
|
|
|
7.0
|
|
|
14.5
|
|
||||||
Total
|
|
|
|
|
$
|
2,204.6
|
|
|
$
|
2,146.6
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
Segment income:
|
|
|
|
|
|
||||||
TH
|
$
|
1,135.8
|
|
|
$
|
1,072.3
|
|
|
$
|
906.7
|
|
BK
|
903.1
|
|
|
815.9
|
|
|
759.5
|
|
|||
PLK
|
106.9
|
|
|
—
|
|
|
—
|
|
|||
Adjusted EBITDA
|
2,145.8
|
|
|
1,888.2
|
|
|
1,666.2
|
|
|||
Share-based compensation and non-cash incentive compensation expense
|
54.9
|
|
|
42.0
|
|
|
51.8
|
|
|||
Acquisition accounting impact on cost of sales
|
—
|
|
|
—
|
|
|
0.5
|
|
|||
PLK Transaction costs
|
61.7
|
|
|
—
|
|
|
—
|
|
|||
Corporate restructuring and tax advisory fees
|
1.9
|
|
|
—
|
|
|
—
|
|
|||
Integration costs
|
—
|
|
|
16.4
|
|
|
—
|
|
|||
TH transaction and restructuring costs
|
—
|
|
|
—
|
|
|
116.7
|
|
|||
Impact of equity method investments (a)
|
1.1
|
|
|
(8.0
|
)
|
|
17.7
|
|
|||
Other operating expenses (income), net
|
109.2
|
|
|
(0.7
|
)
|
|
105.5
|
|
|||
EBITDA
|
1,917.0
|
|
|
1,838.5
|
|
|
1,374.0
|
|
|||
Depreciation and amortization
|
181.1
|
|
|
171.8
|
|
|
181.8
|
|
|||
Income from operations
|
1,735.9
|
|
|
1,666.7
|
|
|
1,192.2
|
|
|||
Interest expense, net
|
512.2
|
|
|
466.9
|
|
|
478.3
|
|
|||
Loss on early extinguishment of debt
|
122.0
|
|
|
—
|
|
|
40.0
|
|
|||
Income tax expense
|
(133.6
|
)
|
|
243.9
|
|
|
162.2
|
|
|||
Net income (loss)
|
$
|
1,235.3
|
|
|
$
|
955.9
|
|
|
$
|
511.7
|
|
(a)
|
Represents (i) (income) loss from equity method investments and (ii) cash distributions received from our equity method investments. Cash distributions received from our equity method investments are included in segment income.
|
|
Quarters Ended
|
||||||||||||||||||||||||||||||
|
March 31,
|
|
June 30,
|
|
September 30,
|
|
December 31,
|
||||||||||||||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||||||
Revenues
|
$
|
1,000.6
|
|
|
$
|
918.5
|
|
|
$
|
1,132.7
|
|
|
$
|
1,040.2
|
|
|
$
|
1,208.6
|
|
|
$
|
1,075.7
|
|
|
$
|
1,234.2
|
|
|
$
|
1,111.4
|
|
Income from operations
|
$
|
336.2
|
|
|
$
|
330.6
|
|
|
$
|
414.4
|
|
|
$
|
424.0
|
|
|
$
|
479.3
|
|
|
$
|
420.5
|
|
|
$
|
506.0
|
|
|
$
|
491.6
|
|
Net income
|
$
|
166.6
|
|
|
$
|
168.3
|
|
|
$
|
243.5
|
|
|
$
|
247.6
|
|
|
$
|
246.8
|
|
|
$
|
238.6
|
|
|
$
|
578.4
|
|
|
$
|
301.4
|
|
Basic earnings per share
|
$
|
0.21
|
|
|
$
|
0.22
|
|
|
$
|
0.38
|
|
|
$
|
0.39
|
|
|
$
|
0.39
|
|
|
$
|
0.37
|
|
|
$
|
1.64
|
|
|
$
|
0.50
|
|
Diluted earnings per share
|
$
|
0.21
|
|
|
$
|
0.21
|
|
|
$
|
0.37
|
|
|
$
|
0.38
|
|
|
$
|
0.37
|
|
|
$
|
0.36
|
|
|
$
|
1.59
|
|
|
$
|
0.50
|
|
Name
|
|
Age
|
|
Position
|
Daniel S. Schwartz
|
|
37
|
|
Chief Executive Officer
|
Matthew Dunnigan
|
|
34
|
|
Chief Financial Officer
|
José E. Cil
|
|
48
|
|
President, Burger King
|
Alexandre Macedo
|
|
40
|
|
President, Tim Hortons
|
Alexandre Santoro
|
|
46
|
|
President, Popeyes
|
Heitor Gonçalves
|
|
52
|
|
Chief Information, People and Performance Officer
|
Jacqueline Friesner
|
|
45
|
|
Controller and Chief Accounting Officer
|
Jill Granat
|
|
52
|
|
General Counsel and Corporate Secretary
|
|
(a)
|
|
(b)
|
|
(c)
|
||||
Plan Category
|
Number of
Securities to be
Issued Upon
Exercise of
Outstanding
Options, Warrants
and Rights
|
|
Weighted-Average
Exercise Price of
Outstanding
Options, Warrants
and Rights
|
|
Number of
Securities
Remaining
Available for
Future Issuance
under Equity
Compensation
Plans (Excluding
Securities Reflected
in Column (a))
|
||||
Equity Compensation Plans Approved by Security Holders
|
20,071
|
|
|
$
|
25.15
|
|
|
4,074
|
|
Equity Compensation Plans Not Approved by Security Holders
|
—
|
|
|
—
|
|
|
—
|
|
|
Total
|
20,071
|
|
|
$
|
25.15
|
|
|
4,074
|
|
(a)(1)
|
All Financial Statements
|
(a)(2)
|
Financial Statement Schedules
|
(a)(3)
|
Exhibits
|
Exhibit
Number
|
|
Description
|
|
Incorporated by Reference
|
|
|
|
||
|
|
|||
|
|
|
||
|
|
|||
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
||
|
|
|||
|
|
|
||
|
|
|||
|
|
|
||
|
|
|||
|
|
|
||
|
|
|||
|
|
|
||
|
|
|||
|
|
|
||
|
|
|
||
|
|
|
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|||
|
|
|
||
|
|
|||
|
|
|
||
|
|
|||
|
|
|
||
|
|
|||
|
|
|
||
|
|
|||
|
|
|
||
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restaurant Brands International Inc.
|
||||
|
|
|||
By:
|
|
/s/ Daniel Schwartz
|
||
|
|
Name:
|
|
Daniel Schwartz
|
|
|
Title:
|
|
Chief Executive Officer
|
Signature
|
|
Title
|
|
Date
|
|
|
|
||
/s/ Daniel Schwartz
|
|
Chief Executive Officer and Director
|
|
February 23, 2018
|
Daniel Schwartz
|
|
(principal executive officer)
|
|
|
|
|
|
||
/s/ Matthew Dunnigan
|
|
Chief Financial Officer
|
|
February 23, 2018
|
Matthew Dunnigan
|
|
(principal financial officer)
|
|
|
|
|
|
||
/s/ Jacqueline Friesner
|
|
Controller and Chief Accounting Officer
|
|
February 23, 2018
|
Jacqueline Friesner
|
|
(principal accounting officer)
|
|
|
|
|
|
||
/s/ Alexandre Behring
|
|
Chairman
|
|
February 23, 2018
|
Alexandre Behring
|
|
|
|
|
|
|
|
||
/s/ Marc Caira
|
|
Vice Chairman
|
|
February 23, 2018
|
Marc Caira
|
|
|
|
|
|
|
|
||
/s/ Martin Franklin
|
|
Director
|
|
February 23, 2018
|
Martin Franklin
|
|
|
|
|
|
|
|
||
/s/ Paul J. Fribourg
|
|
Director
|
|
February 23, 2018
|
Paul J. Fribourg
|
|
|
|
|
|
|
|
||
/s/ Neil Golden
|
|
Director
|
|
February 23, 2018
|
Neil Golden
|
|
|
|
|
|
|
|
||
/s/ Ali Hedayat
|
|
Director
|
|
February 23, 2018
|
Ali Hedayat
|
|
|
|
|
|
|
|
||
/s/ Thomas Milroy
|
|
Director
|
|
February 23, 2018
|
Thomas Milroy
|
|
|
|
|
|
|
|
||
/s/ Carlos Alberto Sicupira
|
|
Director
|
|
February 23, 2018
|
Carlos Alberto Sicupira
|
|
|
|
|
|
|
|
||
/s/ Cecilia Sicupira
|
|
Director
|
|
February 23, 2018
|
Cecilia Sicupira
|
|
|
|
|
|
|
|
||
/s/ Roberto Thompson Motta
|
|
Director
|
|
February 23, 2018
|
Roberto Thompson Motta
|
|
|
|
|
|
|
|
||
/s/ Alexandre Van Damme
|
|
Director
|
|
February 23, 2018
|
Alexandre Van Damme
|
|
|
|
|
Canada
Restaurant Brands International Limited Partnership
1039596 B.C. Unlimited Liability Company
8997896 Canada Inc.
1013414 B.C. Unlimited Liability Company
1013421 B.C. Unlimited Liability Company
1011778 B.C. Unlimited Liability Company
1014369 B.C. Unlimited Liability Company
1019334 B.C. Unlimited Liability Company
1024670 B.C. Unlimited Liability Company
1024678 B.C. Unlimited Liability Company
1026672 B.C. Unlimited Liability Company
1028539 B.C. Unlimited Liability Company
TDLdd Holdings ULC
TDLrr Holdings ULC
1029261 B.C. Unlimited Liability Company
1016893 B.C. Unlimited Liability Company
BK Canada Service ULC
1057639 B.C. Unlimited Liability Company
1057772 B.C. Unlimited Liability Company
1057837 B.C. Unlimited Liability Company
1057490 B.C. Unlimited Liability Company
1112068 B.C. Unlimited Liability Company
1112090 B.C. Unlimited Liability Company
1112097 B.C. Unlimited Liability Company
1112100 B.C. Unlimited Liability Company
1112104 B.C. Unlimited Liability Company
1112106 B.C. Unlimited Liability Company
P77 Limited Partnership
Burger King Canada Holdings Inc.
CLP-lax Limited Partnership
GPAir Limited
Grange Castle Holdings Limited
Orange Group International, Inc.
PLK Enterprises of Canada, Inc.
The TDL Group Corp.
Tim Hortons Advertising and Promotion Fund (Canada) Inc.
Restaurant Brands Holdings Corporation
Restaurant Brands Manage 2016 ULC
Tim Hortons Canadian IP Holdings Corporation
Argentina
BK Argentina Servicios, S.A.
Brazil
Burger King du Brasil Assessoria a Restaurantes Ltda.
|
|
China
BK (Shanghai) Business Information Consulting Co., Ltd.
Burger King (Shanghai) Commercial Consulting Co. Ltd.
Germany
Burger King Beteiligungs GmbH
Hong Kong
Ansons Holding Limited
TH Hong Kong International Limited
Japan
Burger King Japan Ad Fund K.K.
Luxembourg
Burger King (Luxembourg) 2 S.a.r.l.
Burger King (Luxembourg) 3 S.a.r.l.
Burger King (Luxembourg) S.a.r.l.
Orange Lux S.a.r.l.
Tim Hortons International S.a.r.l.
TH Luxembourg S.a.r.l.
Quick International S.a.r.l.
Mexico
Adminstracion de Comidas Rapidas, SA de CV
Netherlands
Burger King Nederland Services B.V.
Puerto Rico
Burger King de Puerto Rico, Inc.
Singapore
BK AsiaPac, Pte. Ltd.
PLK APAC Pte. Ltd.
South Africa
Burger King South Africa Holdings (Pty) Ltd.
Spain
Burger King General Service Company, S.L.
Switzerland
Burger King Schweiz GmbH
Burger King Europe GmbH
Tim Hortons Restaurants International GmbH
|
Turkey
Burger King Gida Sanayi Ve Ticaret Limited Sirketi
United Kingdom
BurgerKing Ltd.
Burger King (United Kingdom) Ltd.
BK (UK) Company Limited
Huckleberry’s Ltd.
Burger King UK Pension Plan Trustee Company Limited
U.S.A.
BK Acquisition, Inc.
BK Whopper Bar, LLC
Blue Holdco 1, LLC
Blue Holdco 2, LLC
Blue Holdco 3, LLC
Blue Holdco 440, LLC
Blue Holdco aka7, LLC
Blue Holdco aka 8, LLC
Burger King Capital Finance, Inc.
Burger King Corporation
Burger King Holdings, Inc.
Burger King Interamerica, LLC
Burger King Worldwide, Inc.
LLCxox, LLC
New Red Finance Inc.
Orange Group, Inc.
Orange Intermediate, LLC
Orange Lender, LLC
Popeyes Louisiana Kitchen, Inc.
Popeyes Restaurant Services, LLC
SBFD Holding Co.
Skipper, LLC
Tim Donut U.S. Limited, Inc.
Tim Hortons USA Inc.
Tim Hortons (New England), Inc.
The Tim’s National Advertising Program, Inc.
Restaurant Brands International US Services LLC
Uruguay
Jolick Trading, S.A.
|
|
|
1.
|
I have reviewed this annual report on Form 10-K of Restaurant Brands International Inc.:
|
|
2.
|
Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
/s/ Daniel Schwartz
|
Daniel Schwartz
|
Chief Executive Officer
|
|
1.
|
I have reviewed this annual report on Form 10-K of Restaurant Brands International Inc.:
|
|
2.
|
Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
/s/ Matthew Dunnigan
|
Matthew Dunnigan
|
Chief Financial Officer
|
|
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
|
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
/s/ Daniel Schwartz
|
Daniel Schwartz
|
Chief Executive Officer
|
|
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
|
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
/s/ Matthew Dunnigan
|
Matthew Dunnigan
|
Chief Financial Officer
|