Securities registered pursuant to Section 12(b) of the Act:
|
||||
Common stock, par value $0.0004 per share
|
|
|
|
The New York Stock Exchange
|
Title of each class
|
|
|
|
Name of each exchange on which registered
|
Yes
|
x
|
No
|
o
|
Yes
|
x
|
No
|
o
|
Large accelerated filer
|
o
|
Non-accelerated filer
|
x
|
Accelerated filer
|
o
|
Smaller reporting company
|
o
|
Emerging growth company
|
x
|
|
|
Part I
|
|
|
|
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 1B.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
Part II
|
|
|
|
|
Item 5.
|
||
|
Item 6.
|
||
|
Item 7.
|
||
|
Item 7A.
|
||
|
Item 8.
|
||
|
Item 9.
|
||
|
Item 9A.
|
||
|
Item 9B.
|
||
Part III
|
|
|
|
|
Item 10.
|
||
|
Item 11.
|
||
|
Item 12.
|
||
|
Item 13.
|
||
|
Item 14.
|
||
Part IV
|
|
|
|
|
Item 15.
|
||
|
Item 16.
|
||
|
•
|
our future financial performance, including our expectations regarding our revenue, cost of revenue, growth rate of revenue, cost of borrowing, credit losses, marketing costs, net charge-offs, gross profit or gross margin, operating expenses, operating margins, ability to generate cash flow and ability to achieve and maintain future profitability;
|
•
|
the availability of debt financing, funding sources and disruptions in credit markets;
|
•
|
the intention to create an additional special purpose vehicle ("SPV") as another funding source for the Elastic line of credit product;
|
•
|
the expectation that this additional SPV for Elastic would provide additional funding, diversified funding sources and further lower the cost of funds;
|
•
|
our ability to meet anticipated cash operating expenses and capital expenditure requirements;
|
•
|
anticipated trends, growth rates, seasonal fluctuations and challenges in our business and in the markets in which we operate;
|
•
|
our ability to anticipate market needs and develop new and enhanced or differentiated products, services and mobile apps to meet those needs, and our ability to successfully monetize them;
|
•
|
our expectations with respect to trends in our average portfolio effective annual percentage rate;
|
•
|
our anticipated growth and growth strategies and our ability to effectively manage that growth;
|
•
|
our anticipated expansion of relationships with strategic partners;
|
•
|
customer demand for our product and our ability to rapidly scale our business in response to fluctuations in demand;
|
•
|
our ability to attract potential customers and retain existing customers and our cost of customer acquisition;
|
•
|
the ability of customers to repay loans;
|
•
|
interest rates and origination fees on loans;
|
•
|
the impact of competition in our industry and innovation by our competitors;
|
•
|
our ability to attract and retain necessary qualified directors, officers and employees to expand our operations;
|
•
|
our reliance on third-party service providers;
|
•
|
our access to the automated clearinghouse system;
|
•
|
the efficacy of our marketing efforts and relationships with marketing affiliates;
|
•
|
our anticipated direct marketing costs and spending;
|
•
|
the evolution of technology affecting our products, services and markets;
|
•
|
continued innovation of our analytics platform;
|
•
|
our ability to prevent security breaches, disruption in service and comparable events that could compromise the personal and confidential information held in our data systems, reduce the attractiveness of the platform or adversely impact our ability to service loans;
|
•
|
our ability to detect and filter fraudulent or incorrect information provided to us by our customers or by third parties;
|
•
|
our ability to adequately protect our intellectual property;
|
•
|
our compliance with applicable local, state, federal and foreign laws;
|
•
|
our compliance with current or future applicable regulatory developments and regulations, including developments or changes from the Consumer Financial Protection Bureau (the "CFPB");
|
•
|
regulatory developments or scrutiny by agencies regulating our business or the businesses of our third-party partners;
|
•
|
public perception of our business and industry;
|
•
|
the anticipated effect on our business of litigation or regulatory proceedings to which we or our officers are a party;
|
•
|
the anticipated effect on our business of natural or man-made catastrophes;
|
•
|
the increased expenses and administrative workload associated with being a public company;
|
•
|
failure to maintain an effective system of internal controls necessary to accurately report our financial results and prevent fraud;
|
•
|
our liquidity and working capital requirements;
|
•
|
the estimates and estimate methodologies used in preparing our consolidated financial statements;
|
•
|
the utility of non-GAAP financial measures;
|
•
|
the future trading prices of our common stock and the impact of securities analysts’ reports on these prices;
|
•
|
our anticipated development and release of certain products and applications and changes to certain products;
|
•
|
our anticipated investing activity;
|
•
|
trends anticipated to continue as our portfolio of loans matures; and
|
•
|
expectations regarding our debt facilities, including:
|
◦
|
our expectation that the $49 million currently outstanding under the ESPV Facility which has an August 13, 2018 maturity date will be extended to a July 1, 2021 maturity date; and
|
◦
|
our expectation that the $75 million currently outstanding under the US Term Note which has an August 13, 2018 maturity date will be extended to a February 1, 2021 maturity date.
|
Ø
|
Rise
. A product available as an installment loan in 15 US states and, in two additional US states, as a line of credit;
|
Ø
|
Elastic
. A line of credit product originated by a third-party bank and offered in 40 states in the US; and
|
Ø
|
Sunny
. An installment loan product available in the UK.
|
Ø
|
Online and mobile products that are “Good Today, Better Tomorrow.”
Our products are “Good Today” because they help solve our customers’ immediate financial needs with
competitively priced credit
and a simple online application process that provides credit decisions in seconds and funds as soon as the next business day (in the US) or in minutes (in the UK). We are committed to transparent pricing with no prepayment penalties or punitive fees as well as amortizing loan balances and flexible repayment schedules that let customers design the loan repayment terms that they can afford. Our five-day risk-free guarantee provides confidence to customers that if they can find a better financial solution within that time they simply repay the principal with no other fees. In addition, our products are “Better Tomorrow” because
they reward successful payment history with rates on subsequent loans (installment loan products) that can decrease over time and
can help customers improve their long-term financial well-being with
features like credit bureau reporting, free credit monitoring (for US customers), and online financial literacy videos and tools.
|
Ø
|
Industry-leading technology and proprietary risk analytics optimized for the non-prime credit market.
We have made substantial investments in our IQ and DORA technology and analytics platforms to support rapid scaling and innovation, robust regulatory compliance, and ongoing improvements in underwriting. Our proven IQ technology platform provides for nimble testing and optimization of our user interface and underwriting strategies, highly automated loan originations, cost-effective servicing, and robust compliance oversight.
Our DORA risk analytics infrastructure utilizes a massive (approximately 80 terabyte) Hadoop database composed of more than ten thousand potential data variables related to each of the 1.9 million customers we have served and the over 6.5 million applications that we have processed. Our team of over 35 data scientists uses DORA to build and test scores and strategies across the entire underwriting process, including segmented credit scores, fraud scores, affordability scores and former customer scores. We use a variety of analytical techniques from traditional multivariate regression to machine learning and artificial intelligence to continue to enhance our underwriting accuracy while complying with applicable US and UK lending laws and regulations.
As a result of our proprietary technology and risk analytics, approximately 95% of loan applications are automatically decisioned in seconds with no manual review required.
|
Ø
|
Integrated multi-channel marketing strategy
. We use an integrated multi-channel marketing strategy to directly reach potential customers. Our marketing strategy includes coordinated direct mail programs, TV campaigns, search engine marketing and digital campaigns as well as strategic partnerships. We believe our direct-to-consumer approach allows us to focus on higher quality, lower cost customer acquisitions while maximizing reach and enhancing awareness of our products as trusted brands. We have maintained steady customer acquisition costs over the past four years within the range of $230 to $300. Approximately 85% of our customers during
2017
were sourced from direct marketing channels. We continue to invest in new marketing channels, including social media and geo-fencing campaigns, which we believe will provide us with further competitive advantages and support our ongoing growth. We expect to continue to expand growth in each of our channels based on improved customer targeting analytics and increasingly sophisticated response models that allow us to expand our marketing reach while maintaining target customer acquisition costs (“CAC”).
|
Ø
|
According to an analysis of TransUnion data through the third quarter of 2014 by the Corporation for Enterprise Development, approximately 56% of the US adult population with a TransRisk Score (TransUnion’s credit score) had a non-prime credit score of less than 700, representing approximately 109 million Americans adults.
|
Ø
|
Approximately 22% of Americans over the age of 18, or approximately 53 million Americans, do not have a credit score at all or had credit records that were treated as “unscorable” by traditional credit scoring models used by nationwide credit reporting agencies, according to a 2015 report by Fair Isaac Corporation.
|
Ø
|
According to a House of Commons report covering the years 2013 and 2014, it is estimated that the UK “non-standard” credit market consisted of approximately 10 million people.
|
|
|
Rise and Elastic
Customer Profile |
|
Sunny
Customer Profile |
Average income
|
|
$58,710 for Rise
$41,400 for Elastic |
|
£17,020
|
% Attended college
|
|
82%
|
|
54%
|
% Own their homes
|
|
29%
|
|
19%
|
Typical range of FICO scores(1)
|
|
513-630
|
|
N/A
|
Ø
|
“Prime-ish.”
Consumers with significant credit history and access to traditional credit sources who are now looking for non-bank credit. They may be over-extended on their existing credit sources and their creditworthiness may be eroding.
|
Ø
|
“Challenged.”
Consumers who have had traditional credit in the past but experienced defaults or had a history of late payments and as a result may now use alternative non-prime products such as payday, pawn and title loans.
|
Ø
|
“Invisibles.”
Consumers with no credit history or such minimal credit experience that they cannot be sufficiently scored by traditional means and as a result are often kept outside the traditional credit markets. These consumers often have limited or no credit profile and may have a high chance of potential fraud.
|
Ø
|
Competitive pricing with no hidden or punitive fees
. Our US products offer rates that we believe are typically more than 50% lower than many generally available alternatives from legacy non-prime lenders, and since 2013 have saved our customers more than $3 billion over what they would have paid for payday loans. Our products offer rates on subsequent loans (installment loan products) that can decrease over time based on successful loan payment history. For instance, as of
December 31, 2017
, approximately one-third of Rise customers in good standing had received a rate reduction, typically after a refinance or on a subsequent loan. In addition, in order to help our customers facing financial hardships, we have eliminated punitive fees, including returned payment fees and late charges, among others.
|
Ø
|
Access and convenience
. We provide convenient, easy-to-use products via online and mobile platforms. Consumers are able to apply using a mobile-optimized online application, which takes only minutes to complete from a mobile or desktop device. Credit determinations are made in seconds and approximately 95% of loan applications are fully automated with no manual review required. Funds are typically available next-day in the US and within minutes in the UK. Consumers can elect to make payments via preapproved automated clearinghouse (“ACH”) authorization or other methods such as check or debit card transfer.
|
Ø
|
Flexible payment terms and responsible lending features
. Our customers can select a payment schedule that fits their needs with no prepayment penalties.
We do not offer any “single-payment” or “balloon-payment” credit products that can lead to a cycle of debt and are criticized by many consumer groups as well as the CFPB.
To ensure that consumers fully understand the product and their alternatives, we provide extensive “Know Before You Borrow” disclosures as well as an industry-leading five-day “Risk-Free Guarantee” during which customers can rescind their loan at no cost. Consistent with our goal of being sensitive to the unique needs of non-prime consumers, we also offer flexible solutions to help customers facing issues impacting their ability to make scheduled payments. Our solutions include notifications before payment processing, extended due dates, grace periods, payment plans, special payment programs and settlement offers.
|
Ø
|
Financial wellness features
. Our products include credit building and financial wellness programs, such as credit reporting, free credit monitoring (in the US) and online financial literacy videos and tools. Our goal is to help our customers improve their financial options and behaviors at no additional charge. We are very proud of the fact that, with help from our reporting their successful payment history to a major credit bureau, more than 140,000 of our customers have seen an appreciable increase in their credit scores, according to data from that credit bureau.
|
Ø
|
Differentiated online and mobile products for non-prime consumers
. Our
product development is driven by a deep commitment
to
solving customers’ immediate financial need for credit and helping them improve their long-term financial future. We call this
mission “Good Today, Better Tomorrow.” Our products are “good today” due to their convenience, cost, transparency and flexibility. Our average customer receives an interest rate that we believe is more than 50% less than that offered by many legacy non-prime lenders. In fact, since 2013 our customers have saved more than $3 billion over what they would have paid for payday loans based on a comparison of revenues from our combined loan portfolio and the same portfolio with an APR of 400%, which is the approximate average APR for a payday loan according to the CFPB. Furthermore, the convenience of online and mobile access and flexible repayment options distinguish our products from many legacy non-prime credit options. However, we go even further in creating credit products that can help enable customers to have a “better tomorrow.” Based on successful payment history, rates on subsequent loans (installment loan products) can decrease over time, and we provide a path to prime credit for struggling consumers by reporting to credit bureaus, providing free credit monitoring (for US products), and offering online financial literacy videos and tools to help build better financial management skills. With help from our reporting their successful payment history to a major credit bureau, more than 140,000
of our customers have seen their credit scores improve appreciably, according to data from that credit bureau.
|
Ø
|
Industry-leading DORA risk analytics infrastructure and underwriting scores
.
Traditional approaches for underwriting credit such as FICO scores are not adequate for non-prime consumers who may have significant derogatory credit history or no credit history at all. Because continued leadership in non-prime underwriting is essential to drive growth, support continued rate reductions to customers, and manage losses, we built our DORA risk analytics infrastructure to support the development and enhancement of our underwriting scores and strategies. The DORA risk analytics infrastructure utilizes a massive (approximately 80 terabyte) Hadoop database composed of more than ten thousand potential data variables related to each of the
1.9 million
customers we have served and the over 6.5 million applications that we have processed. This data is composed of variables from consumer applications and website behavior, credit bureaus, numerous other alternative third party data providers as well as performance history for funded customers. Our team of over 35 data scientists uses DORA to build and test scores and strategies across the entire underwriting process including segmented credit scores, fraud scores, affordability scores and former customer scores. They use a variety of analytical techniques from traditional multivariate regression to machine learning and artificial intelligence to continue to enhance our underwriting accuracy while complying with applicable US and UK lending laws and regulations. See “
—
Advanced Analytics and Risk Management
—
Segmentation strategies across the entire underwriting process.”
Across the portfolio of products we currently offer, we have maintained stable credit quality as evidenced by charge-off rates that are generally between 25% and 30% of the original principal loan balances. While we experience month-to-month variability in our loan losses for any variety of reasons, including due to seasonality, on an annual basis, our annual principal charge-off rates have remained consistent since the launch of our current generation of products in 2013. See “Management’s discussion and analysis of financial condition and results of operations
—
Key Financial and Operating Metrics
—
Credit quality.” Furthermore, our proprietary credit and fraud scoring models allow not only for the scoring of a broad range of non-prime consumers, but also across a variety of products, channels, geographies and regulatory requirements.
|
Ø
|
Innovative and flexible IQ technology platform
. Investment in our flexible and scalable IQ technology platform has enabled us to rapidly grow and innovate new products - notably supporting the launch of our current generation of products in 2013. Our IQ technology platform provides for nimble testing and optimization of our user interface and underwriting strategies, highly automated loan originations, cost-effective servicing, and robust compliance oversight. In addition, our platform is adaptable to allow us to enhance current products or launch future online products to meet evolving consumer preferences and respond to a dynamic regulatory environment. Further, our open architecture allows us to easily integrate with best-in-class third-party providers, including strategic partners, data sources and outsourced vendors.
|
Ø
|
Integrated multi-channel marketing approach
. Unlike other online non-prime lenders, who typically rely on lead generators to identify potential customers, we use an integrated multi-channel marketing strategy to market directly to potential customers, which includes coordinated direct mail programs, TV campaigns, search engine marketing and digital campaigns, and strategic partnerships. We have created unique capabilities to effectively identify and attract qualified customers, which supports our long-term growth objectives at target customer acquisition costs. We have maintained steady customer acquisition costs over the past four years within the range of $230 to $300. Approximately 85% of our customers for the year ended
December 31, 2017
were sourced from direct marketing channels. We believe this approach allows us to focus on higher quality, lower cost customer acquisition while maximizing reach and enhancing awareness of our products as trusted brands. We continue to invest in new marketing channels, including social media and geo-fencing campaigns, which we believe will provide us with further competitive advantages and support our ongoing growth. In 2017, this included the launch of blogs at both Rise and Sunny.
|
Ø
|
Seasoned management team with strong industry track record
. We have a seasoned team of senior executives with an average of more than 15 years of experience in online technology and financial services at companies such as Citibank, Bank of America, MasterCard, PayPal, GE Capital, BlackRock and Silicon Valley Bank, led by Ken Rees, a financial services industry veteran with more than 20 years of experience, who is regarded as one of the leading advocates of responsible credit in the non-prime lending space. Mr. Rees was named to Bank Innovation's "2017 Innovators to Watch" list, and in 2012 he was named Regional Entrepreneur of the Year by Ernst & Young in recognition of his achievements in the online lending sector. The team has overseen the origination of
$5.2 billion
in credit to more than
1.9 million
customers for the combined current and predecessor products that were contributed to Elevate in our spin-off from TFI. Additionally, the team has a proven track record of managing defaults through the last decade's financial crisis. From 2006 to 2011, the principal charge-offs of Elevate's legacy and predecessor credit products remained comparatively flat compared to credit card charge-off rates which nearly tripled during the same period.
Elevate was certified as a “Great Place To Work” in 2017 and as one of the “Best Workplaces in Texas” by consulting firm Great Place to Work and
Fortune
. We believe this reflects our commitment to build a strong and lasting company and a customer-focused corporate culture.
|
Ø
|
Continue to grow our current products into dominant brands
. Our current generation of products, Rise, Elastic and Sunny, were launched in 2013. Given strong consumer demand and organic growth potential, we believe that significant opportunities exist to expand these three products within their current markets via existing marketing channels. As non-prime consumers become increasingly familiar and comfortable with online and mobile financial services, we also plan to capture the new business generated as they migrate away from less convenient legacy brick-and-mortar lenders.
|
Ø
|
Widen the credit spectrum of borrowers served with new products
. We continue to evaluate new product and market opportunities that fit into our overall strategic objective of delivering next-generation online and mobile credit products that span the non-prime credit spectrum. For example, we are evaluating products with lower rates that would be more focused on the needs of near-prime consumers. In addition, we are continually focused on improving our analytics to effectively underwrite and serve consumers within those segments of the non-prime credit spectrum that we do not currently reach.
|
Ø
|
Pursue additional strategic partnerships
. Our progressive non-prime credit solutions have attracted top-tier affiliate partners including Credit Karma and Lending Tree
as a way to serve customers they have acquired.
We intend to continue growing our existing affiliate partnerships and will evaluate opportunities to enter into new partnerships with affiliates and retailers and potentially enable non-prime customers to purchase their goods and services on credit. We expect these partnerships to provide us with access to a broad range of potential new customers with low customer acquisition costs. In addition, we will pursue further strategic partnerships with banks.
|
Ø
|
Expand our relationship with existing customers.
Customer acquisition costs represent one of the most significant expenses for online lenders. We will seek to expand our strong relationships with existing customers by providing qualified customers with new loans on improved terms or offering other products and services. We believe we can better serve our customers with improved products and services while, at the same time, achieving better operating leverage.
|
Ø
|
Enter new markets
. We will explore pursuing strategic opportunities to expand into additional international and domestic markets. However, we plan to take a disciplined approach to international expansion, utilizing customized products and in-market expertise. As reflected in our approach to entering the UK market, we believe that local teams with products developed for each unique local market will ultimately be the most successful. We currently do not expect to undertake any international expansion in the near term.
|
Year launched
|
|
2013
|
|
2013
|
|
2013
|
Product type
|
|
Installment and line of credit
|
|
Line of credit
|
|
Installment
|
Geographies served(1)
|
|
17 states
|
|
40 states
|
|
UK
|
Loan size
|
|
$500 to $7,000(5)
|
|
$500 to $3,500
|
|
£100 to £2,500
|
Loan term(2)
|
|
4-26 months
|
|
Up to 10 months
|
|
6-14 months
|
Repayment schedule
|
|
Bi-weekly,
semi-monthly, or monthly
|
|
Bi-weekly,
semi-monthly, or monthly |
|
Bi-weekly,
semi-monthly, or monthly
|
Prepayment penalties
|
|
None
|
|
None
|
|
None
|
Pricing(3)
|
|
36% to 299%(6)
annualized. Rates drop by 50% after 24 months of payments, and to 36% after 36 months of payments(7)
|
|
Initially $5 per $100
borrowed plus up to 5.0% of outstanding principal per billing period
|
|
10.5% to 24% monthly
|
Other fees
|
|
None
|
|
None
|
|
None
|
Combined loans receivable principal(1)
|
|
$320.4 million
|
|
$251.0 million
|
|
$47.0 million
|
% of Combined loans receivable principal(1)
|
|
51.8%
|
|
40.6%
|
|
7.6%
|
Top three states as a percentage of combined loans receivable – principal(1)
|
|
CA (24%), GA (17%),
|
|
FL (16%), TX (9%)
|
|
N/A
|
|
|
OH (15%)
|
|
CA (8%)
|
|
|
Weighted average effective APR(1)(4)
|
|
141%
|
|
97%
|
|
237%
|
(1)
|
As of or for the year ended
December 31, 2017
. Includes 15 states offering installment loans, two states originated through CSO programs, and two states offering lines of credit.
|
(2)
|
Elastic term is based on minimum principal payments of 10% of last draw amount per month.
|
(3)
|
In Texas and Ohio, Rise charges a CSO fee instead of interest. See “Management’s discussion and analysis of financial condition and results of operations—Key Financial and Operating Metrics—Revenue growth—Revenues.” Rise interest rates may differ significantly by state. See “—Regulatory Environment—APR by geography” for a breakdown of the APR for each of our products. Rise interest rates of 36% are available to qualified repeat customers based on on-time repayment history.
|
(4)
|
Elastic is a fee-based product. The number shown is based on a calculation of an effective APR.
|
(5)
|
Maximum loan size of $7,000 available in Georgia. Maximum credit limit of $5,000 in the two states where Rise offers a line of credit.
|
(6)
|
As of
December 31, 2017
. Some legacy customers will have rates as high as 365%, the previous maximum rate.
|
(7)
|
Excluding customers with starting rates of less than 75% and line of credit customers.
|
(1)
|
Elevate legacy predecessor credit product from 2006-2011. Includes losses related to credit and fraud.
|
(2)
|
Years presented pre-date the spin-off. For recent cumulative loss rates by vintage, see “Management’s discussion and analysis of financial condition and results of operations—Key Financial and Operating Metrics—Credit quality.”
|
(3)
|
Credit card information based on Federal Reserve data.
|
(1)
|
TransUnion data on 90 day delinquency rates of balances for different Vantage Score bands from the first quarter of 2005 through the first quarter of 2017. Volatility is calculated by dividing the standard deviation of Vantage Score bands from the first quarter of 2006 to the first quarter of 2017 by the average during the same period. Super prime includes those with credit scores ranging from 781 to 850, Prime plus from 721 to 780, Prime from 661 to 720, Near prime from 601 to 660 and Non-prime from 300 to 600.
|
Ø
|
Direct mail: More than 100 million pre-selected credit offers mailed during the year ended
December 31, 2017
;
|
Ø
|
TV and mass media: Both brand and direct response-oriented campaigns launched for Rise and Sunny;
|
Ø
|
Strategic partnerships: Multiple partnerships with large customer aggregators to drive traffic; and
|
Ø
|
Other digital campaigns: Social media platforms, including blogs and banner ads, among others.
|
Ø
|
Non-prime installment loans
|
Ø
|
Non-prime credit cards
|
Ø
|
Pawn loans
|
Ø
|
Payday loans
|
Ø
|
Title loans
|
Ø
|
Rent to own
|
Ø
|
furnish consumer credit information pursuant to the METRO 2 guidelines;
|
Ø
|
establish and maintain procedures regarding the accuracy and integrity of the consumer credit information we report; and
|
Ø
|
establish and maintain procedures to conduct timely investigations of customer disputes (received directly from customers or through credit reporting agencies) regarding the consumer credit information we report to the consumer reporting agencies.
|
State
|
|
Maximum APR
allowed by state
|
|
Maximum APR
Rise charges
|
||
Alabama
|
|
*
|
|
|
295
|
%
|
California(1)
|
|
*
|
|
|
225
|
%
|
Delaware(2)
|
|
*
|
|
|
299
|
%
|
Georgia(3)
|
|
60
|
%
|
|
59.8
|
%
|
Idaho(2)
|
|
*
|
|
|
299
|
%
|
Illinois
|
|
99
|
%
|
|
98.8
|
%
|
Kansas(4)
|
|
*
|
|
|
299
|
%
|
Mississippi
|
|
*
|
|
|
290
|
%
|
Missouri(2)
|
|
*
|
|
|
299
|
%
|
New Mexico(2)
|
|
175%
|
|
|
175
|
%
|
North Dakota(2)
|
|
*
|
|
|
299
|
%
|
Ohio(2)
|
|
*
|
|
|
299
|
%
|
South Carolina(2)
|
|
*
|
|
|
299
|
%
|
Tennessee(4)
|
|
See note (5)
|
|
|
275
|
%
|
Texas(2)
|
|
*
|
|
|
299
|
%
|
Utah(2)
|
|
*
|
|
|
299
|
%
|
Wisconsin(2)
|
|
*
|
|
|
299
|
%
|
*
|
As agreed upon between the parties. In California, as agreed upon between the parties for loans over $2,500.
|
(1)
|
Minimum loan amount offered in California is $2,600.
|
(2)
|
As of December 31, 2017. Some legacy customers will have rates as high as the previous maximum rate for their respective state.
|
(3)
|
APR must be less than 60% under applicable state law.
|
(4)
|
In Tennessee and Kansas, Rise is a line of credit and the maximum APR noted above is actually the periodic interest and fees allowable by statute.
|
(5)
|
Tennessee has a statutory maximum APR allowed equal to periodic interest of 24% per year (this only applies to periodic interest and not fees) plus a daily fee of 0.7% of the average daily principal balance in any billing cycle.
|
Ø
|
Think Big
. We have always been an innovator in our industry. Ideas, both big and small, are our competitive advantage. We share a responsibility to think out of the box, challenge the status quo and embrace change.
|
Ø
|
Raise the Bar
. Excellence is not a skill. It is a habit—the gradual result of always striving to do better. As a company and as individuals we push ourselves to build on success, learn from failure and get better every day.
|
Ø
|
Win Together
. Our goals are too big to achieve as individuals. Collaboration is not a by-product of our work, it is the primary focus. It is also more fun.
|
Ø
|
Do the Right Thing
. Doing the right thing is not optional. We hold each other to the highest standards and earn our reputation every day.
|
•
|
Competition from other online and traditional lenders;
|
•
|
Regulatory limitations that impact the non-prime lending products we can offer and the markets we can serve;
|
•
|
An evolving regulatory and legislative landscape;
|
•
|
Access to important marketing channels such as:
|
◦
|
Direct mail;
|
◦
|
TV and mass media;
|
◦
|
Search engine marketing; and
|
◦
|
Strategic partnerships with affiliates;
|
•
|
Changes in consumer behavior;
|
•
|
Access to adequate financing;
|
•
|
Increasingly sophisticated fraudulent borrowing and online theft;
|
•
|
Challenges with new products and new markets;
|
•
|
Dependence on our proprietary technology infrastructure and security systems;
|
•
|
Dependence on our personnel and certain third parties with whom we do business;
|
•
|
Risk to our business if our systems are hacked or otherwise compromised;
|
•
|
Evolving industry standards;
|
•
|
Recruiting and retention of qualified personnel necessary to operate our business; and
|
•
|
Fluctuations in the credit markets and demand for credit.
|
•
|
personnel, including significant increases to the total compensation we pay our employees as we grow our employee headcount;
|
•
|
marketing, including expenses relating to increased direct marketing efforts;
|
•
|
product development, including the continued development of our proprietary scoring methodology;
|
•
|
diversification of our funding sources;
|
•
|
office space, as we increase the space we need for our growing employee base; and
|
•
|
general administration, including legal, accounting and other compliance expenses related to being a public company.
|
•
|
our historical financial information reflects allocations for services historically provided to us by TFI, which allocations may not reflect the costs we will incur for similar services in the future as a stand-alone company; and
|
•
|
our historical financial information does not reflect reduced economies of scale, including changes in the cost structure, personnel needs, financing and operations of our business.
|
•
|
become past due in the payment of an outstanding obligation;
|
•
|
defaulted on a pre-existing debt obligation;
|
•
|
taken on additional debt; or
|
•
|
sustained other adverse financial events.
|
•
|
decreasing our organic rankings or paid search results;
|
•
|
creating difficulty for our customers in using our web and mobile sites;
|
•
|
producing more successful organic rankings, paid search results or tactical execution efforts for our competitors than for us; and
|
•
|
resulting in higher costs for acquiring new or returning customers.
|
•
|
local regulations and ordinances that impose requirements or restrictions related to certain loan product offerings and collection practices;
|
•
|
state laws and regulations that impose requirements related to loan or credit service disclosures and terms, credit discrimination, credit reporting, debt servicing and collection;
|
•
|
the Truth in Lending Act and Regulation Z promulgated thereunder, and similar state laws, which require certain disclosures to borrowers regarding the terms and conditions of their loans and credit transactions;
|
•
|
Section 5 of the Federal Trade Commission Act, which prohibits unfair and deceptive acts or practices in or affecting commerce, Section 1031 of the Dodd-Frank Act, which prohibits unfair, deceptive or abusive acts or practices in connection with any consumer financial product or service, and similar state laws that prohibit unfair and deceptive acts or practices;
|
•
|
the Equal Credit Opportunity Act and Regulation B promulgated thereunder and state non-discrimination laws, which generally prohibit creditors from discriminating against credit applicants on the basis of race, color, sex, age, religion, national origin, marital status, the fact that all or part of the applicant’s income derives from any public assistance program or the fact that the applicant has in good faith exercised any right under the federal Consumer Credit Protection Act;
|
•
|
the Fair Credit Reporting Act (the “FCRA”) as amended by the Fair and Accurate Credit Transactions Act, and similar state laws, which promote the accuracy, fairness and privacy of information in the files of consumer reporting agencies;
|
•
|
the Fair Debt Collection Practices Act (the “FDCPA”) and similar state and local debt collection laws, which provide guidelines and limitations on the conduct of third-party debt collectors and creditors in connection with the collection of consumer debts;
|
•
|
the Gramm-Leach-Bliley Act and Regulation P promulgated thereunder and similar state privacy laws, which include limitations on financial institutions’ disclosure of nonpublic personal information about a consumer to nonaffiliated third parties, in certain circumstances require financial institutions to limit the use and further disclosure of nonpublic personal information by nonaffiliated third parties to whom they disclose such information and require financial institutions to disclose certain privacy policies and practices with respect to information sharing with affiliated and nonaffiliated entities as well as to safeguard personal customer information, and other privacy laws and regulations;
|
•
|
the Bankruptcy Code and similar state insolvency laws, which limit the extent to which creditors may seek to enforce debts against parties who have filed for bankruptcy protection;
|
•
|
the Servicemembers Civil Relief Act and similar state laws, which allow military members and certain dependents to suspend or postpone certain civil obligations, as well as limit applicable rates, so that the military member can devote his or her full attention to military duties;
|
•
|
the Military Lending Act and Department of Defense rules, which limit the interest rate and fees that may be charged to military members and their dependents, requires certain disclosures and prohibits certain mandatory clauses among other restrictions;
|
•
|
the Electronic Fund Transfer Act and Regulation E promulgated thereunder, which provide disclosure requirements, guidelines and restrictions on the electronic transfer of funds from consumers’ asset accounts;
|
•
|
the Electronic Signatures in Global and National Commerce Act and similar state laws, particularly the Uniform Electronic Transactions Act, which authorize the creation of legally binding and enforceable agreements utilizing electronic records and signatures and, with consumer consent, permits required disclosures to be provided electronically;
|
•
|
the Bank Secrecy Act, which relates to compliance with anti-money laundering, customer due diligence and record-keeping policies and procedures; and
|
•
|
the Telephone Consumer Protection Act (the "TCPA") and the regulations of the Federal Communications Commission (the "FCC"), which regulations include limitations on telemarketing calls, auto-dialed calls, prerecorded calls, text messages and unsolicited faxes.
|
•
|
Debt Collection Rule - concerning FDCPA collectors’ communications practices and consumer disclosures; in the Proposed Rule Stage with a stated date of February 2018 for the issuance of the Notice of Proposed Rulemaking.
|
•
|
Supervision of Larger Participants in Markets for Personal Loans - defining larger participants in the market for personal loans including consumer installment loans and vehicle title loans for purposes of supervision; in the Proposed Rule Stage with a stated date of May 2018 for the issuance of the Notice of Proposed Rulemaking.
|
•
|
Ensure that all consumers have access to markets for consumer financial products and services;
|
•
|
Implement and enforce the law consistently to ensure that markets for consumer financial products and services are fair, transparent, and competitive; and
|
•
|
Foster operational excellence through efficient and effective processes, governance, and security of resources and information.
|
•
|
online lenders must provide details of their products on at least one FCA authorized price comparison website ("PCW”) and include a hyperlink from their website to the relevant PCW; and
|
•
|
announcements of new products, services or technologies, relationships with strategic partners, acquisitions or of the termination of, or material changes to, material agreements or of other events by us or our competitors;
|
•
|
changes in economic conditions;
|
•
|
changes in prevailing interest rates;
|
•
|
price and volume fluctuations in the overall stock market from time to time;
|
•
|
significant volatility in the market price and trading volume of technology companies in general and of companies in the financial services industry;
|
•
|
fluctuations in the trading volume of our shares or the size of our public float;
|
•
|
actual or anticipated changes in our operating results or fluctuations in our operating results;
|
•
|
quarterly fluctuations in demand for our loans;
|
•
|
whether our operating results meet the expectations of securities analysts or investors;
|
•
|
actual or anticipated changes in the expectations of investors or securities analysts;
|
•
|
regulatory developments in the US, foreign countries or both and our ability to comply with applicable regulations;
|
•
|
material litigation, including class action law suits;
|
•
|
major catastrophic events;
|
•
|
sales of large blocks of our stock;
|
•
|
entry into, modification of or termination of a material agreement; or
|
•
|
departures of key personnel or directors.
|
•
|
establish a classified Board of Directors so that not all members of our Board of Directors are elected at one time;
|
•
|
permit only our Board of Directors to establish the number of directors and fill vacancies on the Board;
|
•
|
provide that directors may only be removed “for cause” and only with the approval of two-thirds of our stockholders;
|
•
|
require two-thirds approval to amend some provisions in our restated certificate of incorporation and restated bylaws;
|
•
|
authorize the issuance of “blank check” preferred stock that our Board of Directors could use to implement a stockholder rights plan, or a “poison pill;”
|
•
|
eliminate the ability of our stockholders to call special meetings of stockholders;
|
•
|
prohibit stockholder action by written consent, which will require that all stockholder actions must be taken at a stockholder meeting;
|
•
|
do not provide for cumulative voting; and
|
•
|
establish advance notice requirements for nominations for election to our Board of Directors or for proposing matters that can be acted upon by stockholders at annual stockholder meetings.
|
|
2017
|
||||||
|
High
|
|
Low
|
||||
Second Quarter
|
$
|
8.98
|
|
|
$
|
6.80
|
|
Third Quarter
|
9.48
|
|
|
5.90
|
|
||
Fourth Quarter
|
$
|
9.00
|
|
|
$
|
6.03
|
|
Indexed Returns
|
||||||||||||
|
|
Elevate Credit, Inc.
|
|
|
Peer Group
|
|
|
S&P SmallCap 600
|
|
|||
April 6, 2017
|
|
$
|
100
|
|
|
$
|
100
|
|
|
$
|
100
|
|
April 30, 2017
|
|
127
|
|
|
98
|
|
|
103
|
|
|||
May 31, 2017
|
|
108
|
|
|
94
|
|
|
101
|
|
|||
June 30, 2017
|
|
122
|
|
|
101
|
|
|
103
|
|
|||
July 31, 2017
|
|
127
|
|
|
103
|
|
|
104
|
|
|||
August 31, 2017
|
|
97
|
|
|
99
|
|
|
102
|
|
|||
September 30, 2017
|
|
94
|
|
|
106
|
|
|
109
|
|
|||
October 31, 2017
|
|
120
|
|
|
111
|
|
|
110
|
|
|||
November 30, 2017
|
|
115
|
|
|
115
|
|
|
114
|
|
|||
December 31, 2017
|
|
$
|
116
|
|
|
$
|
125
|
|
|
$
|
113
|
|
Consolidated statements of operations data (dollars in thousands, except share and per share amounts)
|
|
For the years ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
|||||||
|
|
|
|
|
|
|
||||||
Revenues
|
|
$
|
673,132
|
|
|
$
|
580,441
|
|
|
$
|
434,006
|
|
Cost of sales:
|
|
|
|
|
|
|
||||||
Provision for loan losses
|
|
357,574
|
|
|
317,821
|
|
|
232,650
|
|
|||
Direct marketing costs
|
|
72,222
|
|
|
65,190
|
|
|
61,032
|
|
|||
Other cost of sales
|
|
20,536
|
|
|
17,433
|
|
|
15,197
|
|
|||
Total cost of sales
|
|
450,332
|
|
|
400,444
|
|
|
308,879
|
|
|||
Gross profit
|
|
222,800
|
|
|
179,997
|
|
|
125,127
|
|
|||
Operating expenses:
|
|
|
|
|
|
|
||||||
Compensation and benefits
|
|
81,969
|
|
|
65,657
|
|
|
60,568
|
|
|||
Professional services
|
|
32,848
|
|
|
30,659
|
|
|
25,134
|
|
|||
Selling and marketing
|
|
8,353
|
|
|
9,684
|
|
|
7,567
|
|
|||
Occupancy and equipment
|
|
13,895
|
|
|
11,475
|
|
|
9,690
|
|
|||
Depreciation and amortization
|
|
10,272
|
|
|
10,906
|
|
|
8,898
|
|
|||
Other
|
|
4,600
|
|
|
3,812
|
|
|
4,303
|
|
|||
Total operating expenses
|
|
151,937
|
|
|
132,193
|
|
|
116,160
|
|
|||
Operating income
|
|
70,863
|
|
|
47,804
|
|
|
8,967
|
|
|||
Other income (expense):
|
|
|
|
|
|
|
||||||
Net interest expense
|
|
(73,043
|
)
|
|
(64,277
|
)
|
|
(36,674
|
)
|
|||
Foreign currency transaction gain (loss)
|
|
2,900
|
|
|
(8,809
|
)
|
|
(2,385
|
)
|
|||
Non-operating income (loss)
|
|
2,295
|
|
|
(43
|
)
|
|
5,523
|
|
|||
Total other expense
|
|
(67,848
|
)
|
|
(73,129
|
)
|
|
(33,536
|
)
|
|||
Income (loss) before taxes
|
|
3,015
|
|
|
(25,325
|
)
|
|
(24,569
|
)
|
|||
Income tax expense (benefit)
|
|
9,931
|
|
|
(2,952
|
)
|
|
(4,658
|
)
|
|||
Net loss
|
|
$
|
(6,916
|
)
|
|
$
|
(22,373
|
)
|
|
$
|
(19,911
|
)
|
Basic loss per share
|
|
$
|
(0.20
|
)
|
|
$
|
(1.74
|
)
|
|
$
|
(1.59
|
)
|
Diluted loss per share
|
|
$
|
(0.20
|
)
|
|
$
|
(1.74
|
)
|
|
$
|
(1.59
|
)
|
Basic weighted average shares outstanding
|
|
33,911,520
|
|
|
12,894,262
|
|
|
12,525,847
|
|
|||
Diluted weighted average shares outstanding
|
|
33,911,520
|
|
|
12,894,262
|
|
|
12,525,847
|
|
|||
|
|
|
|
|
|
|
||||||
Adjustments to arrive at Adjusted EBITDA:
|
|
|
|
|
|
|
||||||
Net loss
|
|
$
|
(6,916
|
)
|
|
$
|
(22,373
|
)
|
|
$
|
(19,911
|
)
|
Net interest expense
|
|
73,043
|
|
|
64,277
|
|
|
36,674
|
|
|||
Share-based compensation
|
|
6,318
|
|
|
1,707
|
|
|
847
|
|
|||
Foreign currency transaction (gains) losses
|
|
(2,900
|
)
|
|
8,809
|
|
|
2,385
|
|
|||
Depreciation and amortization
|
|
10,272
|
|
|
10,906
|
|
|
8,898
|
|
|||
Non-operating (income) loss
|
|
(2,295
|
)
|
|
43
|
|
|
(5,523
|
)
|
|||
Income tax expense (benefit)
|
|
9,931
|
|
|
(2,952
|
)
|
|
(4,658
|
)
|
|||
Adjusted EBITDA(1)
|
|
$
|
87,453
|
|
|
$
|
60,417
|
|
|
$
|
18,712
|
|
|
|
As of and for the years ended December 31,
|
||||||||||
Other financial and operational data
(dollars in thousands, except as noted) |
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
|
|
|
||||||
Free cash flow(2)
|
|
$
|
16,741
|
|
|
$
|
19,930
|
|
|
$
|
(29,054
|
)
|
Number of new customer loans
|
|
305,186
|
|
|
277,637
|
|
|
238,238
|
|
|||
Number of loans outstanding
|
|
361,972
|
|
|
289,193
|
|
|
222,723
|
|
|||
Customer acquisition costs (in dollars)
|
|
$
|
237
|
|
|
$
|
235
|
|
|
$
|
256
|
|
|
|
|
|
|
|
|
||||||
Net charge-offs(3)
|
|
$
|
347,010
|
|
|
$
|
299,700
|
|
|
$
|
214,795
|
|
Additional provision for loan losses(3)
|
|
10,564
|
|
|
18,121
|
|
|
17,855
|
|
|||
Provision for loan losses
|
|
$
|
357,574
|
|
|
$
|
317,821
|
|
|
$
|
232,650
|
|
Past due combined loans receivable – principal as a percentage of combined loans receivable – principal(4)
|
|
10
|
%
|
|
12
|
%
|
|
12
|
%
|
|||
Net charge-offs as a percentage of revenues
|
|
52
|
%
|
|
52
|
%
|
|
49
|
%
|
|||
Total provision for loan losses as a percentage of revenues
|
|
53
|
%
|
|
55
|
%
|
|
54
|
%
|
|||
Combined loan loss reserve(5)
|
|
$
|
93,789
|
|
|
$
|
82,376
|
|
|
$
|
65,784
|
|
Combined loan loss reserve as a percentage of combined loans receivable(5)
|
|
14
|
%
|
|
16
|
%
|
|
17
|
%
|
|||
Effective APR of combined loan portfolio
|
|
131
|
%
|
|
146
|
%
|
|
173
|
%
|
|||
Ending combined loans receivable – principal(4)
|
|
$
|
618,375
|
|
|
$
|
481,210
|
|
|
$
|
356,069
|
|
(1)
|
Adjusted EBITDA is not a financial measure prepared in accordance with accounting principles generally accepted in the United States ("US GAAP"). Adjusted EBITDA represents our net loss, adjusted to exclude: net interest expense primarily associated with notes payable under the VPC Facility and ESPV Facility used to fund or purchase loans; foreign currency gains and losses associated with our UK operations; depreciation and amortization expense on fixed assets and intangible assets; share-based compensation; adjustments to contingent consideration payable related to companies previously acquired prior to the spin-off; and income taxes. See “Management’s discussion and analysis of financial condition and results of operations—Non-GAAP Financial Measures” for more information and for a reconciliation of Adjusted EBITDA to net loss, the most directly comparable financial measure calculated in accordance with US GAAP.
|
(2)
|
Free cash flow is not a financial measure prepared in accordance with US GAAP. Free cash flow represents our net cash from operating activities adjusted for the net charge-offs—combined principal loans and capital expenditures incurred during the period. See “Management’s discussion and analysis of financial condition and results of operations—Non-GAAP Financial Measures” for more information and a reconciliation of free cash flow to net cash provided by operating activities.
|
(3)
|
Net charge-offs and additional provision for loan losses are not a financial measure prepared in accordance with US GAAP. Net charge-offs include the amount of principal and accrued interest on loans that are more than 60 days past due, or sooner if we receive notice that the loan will not be collected, such as a bankruptcy notice or identified fraud, offset by any recoveries. Additional provision for loan losses is the amount of provision for loan losses needed for a particular period to adjust the combined loan loss reserve to the appropriate level in accordance with our underlying loan loss reserve methodology. See “Management’s discussion and analysis of financial condition and results of operations—Non-GAAP Financial Measures” for more information and for a reconciliation to provision for loan losses, the most directly comparable financial measure calculated in accordance with US GAAP.
|
(4)
|
Combined loans receivable is defined as loans owned by the Company plus loans originated and owned by third-party lenders pursuant to our CSO programs. See “Management’s discussion and analysis of financial condition and results of operations—Non-GAAP Financial Measures” for more information and for a reconciliation of Combined loans receivable to loans receivable, net, the most directly comparable financial measure calculated in accordance with US GAAP.
|
(5)
|
Combined loan loss reserve is defined as the loan loss reserve for loans owned by the Company plus the loan loss reserve for loans originated and owned by third-party lenders and guaranteed by the Company. See “Management’s discussion and analysis of financial condition and results of operations—Non-GAAP Financial Measures” for more information and for a reconciliation of Combined loan loss reserve to loan loss reserve, the most directly comparable financial measure calculated in accordance with US GAAP.
|
•
|
Revenue growth
. Revenues increased by
$92.7 million
, or
16%
, from
$580.4 million
for the year ended
December 31, 2016
to
$673.1 million
for the year ended
December 31, 2017
. For the year ended
December 31, 2016
, our total revenues increased
34%
as compared to the
2015
, increasing from
$434.0 million
to
$580.4 million
. Key metrics related to revenue growth that we monitor by product include the ending and average combined loan balances outstanding, the effective APR of our product loan portfolios, the total dollar value of loans originated, the number of new customer loans made, the ending number of customer loans outstanding and the related customer acquisition costs (“CAC”) associated with each new customer loan made. We include CAC as a key metric when analyzing revenue growth (rather than as a key metric within margin expansion) as we do not intend to lower our CAC over future periods. Instead, as we improve customer acquisition efficiency, we intend to increase spending on direct marketing to acquire a broader customer base to drive further revenue growth.
|
•
|
Stable credit quality
. Since the time they were managing our legacy US products, our management team has maintained stable credit quality across the loan portfolio they were managing. Additionally, in the periods covered in this Management's Discussion and Analysis of Financial Condition and Results of Operations, we have continued to maintain stable credit quality. The credit quality metrics we monitor include net charge-offs as a percentage of revenues, the combined loan loss reserve as a percentage of outstanding combined loans, total provision for loan losses as a percentage of revenues and the percentage of past due combined loans receivable – principal.
|
•
|
Margin expansion
. We expect that our operating margins will continue to expand over the near term as we lower our direct marketing costs and operating expense as a percentage of revenues while continuing to maintain our stable credit quality levels. Over the next several years, as we continue to scale our loan portfolio, we anticipate that our direct marketing costs primarily associated with new customer acquisitions will decline to approximately 10% of revenues and our operating expenses will decline to approximately 20% of revenues. We aim to manage our business to achieve a long-term operating margin of 20%, and do not expect our operating margin to increase beyond that level, as we intend to pass on any improvements over our targeted margins to our customers in the form of lower APRs. We believe this is a critical component of our responsible lending platform and over time will also help us continue to attract new customers and retain existing customers.
|
|
|
As of and for the years ended December 31,
|
||||||||||
Revenue growth metrics (dollars in thousands, except as noted)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Revenues
|
|
$
|
673,132
|
|
|
$
|
580,441
|
|
|
$
|
434,006
|
|
Period-over-period revenue growth
|
|
16
|
%
|
|
34
|
%
|
|
59
|
%
|
|||
Ending combined loans receivable – principal(1)
|
|
618,375
|
|
|
481,210
|
|
|
356,069
|
|
|||
Average combined loans receivable – principal(1)(2)
|
|
506,928
|
|
|
395,216
|
|
|
250,058
|
|
|||
Total combined loans originated – principal
|
|
1,318,338
|
|
|
1,078,180
|
|
|
783,627
|
|
|||
Average customer loan balance (in dollars)(3)
|
|
1,708
|
|
|
1,664
|
|
|
1,599
|
|
|||
Number of new customer loans
|
|
305,186
|
|
|
277,637
|
|
|
238,238
|
|
|||
Number of loans outstanding
|
|
361,972
|
|
|
289,193
|
|
|
222,723
|
|
|||
Customer acquisition costs (in dollars)
|
|
237
|
|
|
235
|
|
|
256
|
|
|||
Effective APR of combined loan portfolio
|
|
131
|
%
|
|
146
|
%
|
|
173
|
%
|
(1)
|
Combined loans receivable is defined as loans owned by the Company plus loans originated and owned by third-party lenders pursuant to our CSO programs. See “—Non-GAAP financial measures” for more information and for a reconciliation of combined loans receivable to loans receivable, net, the most directly comparable financial measure calculated in accordance with US GAAP.
|
(2)
|
Average combined loans receivable – principal is calculated using an average of daily principal balances.
|
(3)
|
Average customer loan balance is a weighted average of all three products and is calculated for each product by dividing the ending combined loans receivable – principal by the number of loans outstanding at period end.
|
|
|
Year ended December 31, 2017
|
||||||||||||||||||
|
|
Rise (US)
|
|
Elastic (US)
|
|
Total Domestic
|
|
Sunny (UK)
|
|
Total
|
||||||||||
Beginning number of combined loans outstanding
|
|
121,996
|
|
|
89,153
|
|
|
211,149
|
|
|
78,044
|
|
|
289,193
|
|
|||||
New customer loans originated
|
|
116,030
|
|
|
110,145
|
|
|
226,175
|
|
|
79,011
|
|
|
305,186
|
|
|||||
Former customer loans originated
|
|
71,109
|
|
|
—
|
|
|
71,109
|
|
|
—
|
|
|
71,109
|
|
|||||
Attrition
|
|
(168,345
|
)
|
|
(58,626
|
)
|
|
(226,971
|
)
|
|
(76,545
|
)
|
|
(303,516
|
)
|
|||||
Ending number of combined loans outstanding
|
|
140,790
|
|
|
140,672
|
|
|
281,462
|
|
|
80,510
|
|
|
361,972
|
|
|||||
Customer acquisition cost
|
|
$
|
281
|
|
|
$
|
182
|
|
|
$
|
233
|
|
|
$
|
249
|
|
|
$
|
237
|
|
Average customer loan balance
|
|
$
|
2,276
|
|
|
$
|
1,784
|
|
|
$
|
2,030
|
|
|
$
|
584
|
|
|
$
|
1,708
|
|
|
|
Year ended December 31, 2016
|
||||||||||||||||||
|
|
Rise (US)
|
|
Elastic (US)
|
|
Total Domestic
|
|
Sunny (UK)
|
|
Total
|
||||||||||
Beginning number of combined loans outstanding
|
|
118,222
|
|
|
36,487
|
|
|
154,709
|
|
|
68,014
|
|
|
222,723
|
|
|||||
New customer loans originated
|
|
109,686
|
|
|
82,880
|
|
|
192,566
|
|
|
85,071
|
|
|
277,637
|
|
|||||
Former customer loans originated
|
|
81,174
|
|
|
112
|
|
|
81,286
|
|
|
—
|
|
|
81,286
|
|
|||||
Attrition
|
|
(187,086
|
)
|
|
(30,326
|
)
|
|
(217,412
|
)
|
|
(75,041
|
)
|
|
(292,453
|
)
|
|||||
Ending number of combined loans outstanding
|
|
121,996
|
|
|
89,153
|
|
|
211,149
|
|
|
78,044
|
|
|
289,193
|
|
|||||
Customer acquisition cost
|
|
$
|
278
|
|
|
$
|
152
|
|
|
$
|
224
|
|
|
$
|
259
|
|
|
$
|
235
|
|
Average customer loan balance
|
|
$
|
2,196
|
|
|
$
|
1,909
|
|
|
$
|
2,075
|
|
|
$
|
551
|
|
|
$
|
1,664
|
|
|
|
Year Ended December 31, 2015
|
||||||||||||||||||
|
|
Rise (US)
|
|
Elastic (US)
|
|
Total Domestic
|
|
Sunny (UK)
|
|
Total
|
||||||||||
Beginning number of combined loans outstanding
|
|
94,045
|
|
|
443
|
|
|
94,488
|
|
|
51,558
|
|
|
146,046
|
|
|||||
New customer loans originated
|
|
117,950
|
|
|
43,219
|
|
|
161,169
|
|
|
77,069
|
|
|
238,238
|
|
|||||
Former customer loans originated
|
|
74,438
|
|
|
356
|
|
|
74,794
|
|
|
—
|
|
|
74,794
|
|
|||||
Attrition
|
|
(168,211
|
)
|
|
(7,531
|
)
|
|
(175,742
|
)
|
|
(60,613
|
)
|
|
(236,355
|
)
|
|||||
Ending number of combined loans outstanding
|
|
118,222
|
|
|
36,487
|
|
|
154,709
|
|
|
68,014
|
|
|
222,723
|
|
|||||
Customer acquisition cost
|
|
$
|
275
|
|
|
$
|
132
|
|
|
237
|
|
|
$
|
295
|
|
|
$
|
256
|
|
|
Average customer loan balance
|
|
$
|
2,057
|
|
|
$
|
2,030
|
|
|
$
|
2,050
|
|
|
$
|
571
|
|
|
$
|
1,599
|
|
|
|
As of and for the years ended December 31,
|
||||||||||
Credit quality metrics (dollars in thousands)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Net charge-offs(1)
|
|
$
|
347,010
|
|
|
$
|
299,700
|
|
|
$
|
214,795
|
|
Additional provision for loan losses(1)
|
|
10,564
|
|
|
18,121
|
|
|
17,855
|
|
|||
Provision for loan losses
|
|
$
|
357,574
|
|
|
$
|
317,821
|
|
|
232,650
|
|
|
Past due combined loans receivable – principal as a percentage of combined loans receivable – principal(2)(3)
|
|
10
|
%
|
|
12
|
%
|
|
12
|
%
|
|||
Net charge-offs as a percentage of revenues(1)
|
|
52
|
%
|
|
52
|
%
|
|
49
|
%
|
|||
Total provision for loan losses as a percentage of revenues
|
|
53
|
%
|
|
55
|
%
|
|
54
|
%
|
|||
Combined loan loss reserve(4)
|
|
$
|
93,789
|
|
|
$
|
82,376
|
|
|
$
|
65,784
|
|
Combined loan loss reserve as a percentage of combined loans receivable(4)
|
|
14
|
%
|
|
16
|
%
|
|
17
|
%
|
(1)
|
Net charge-offs and additional provision for loan losses are not financial measures prepared in accordance with US GAAP. Net charge-offs include the amount of principal and accrued interest on loans that are more than 60 days past due, or sooner if we receive notice that the loan will not be collected, such as a bankruptcy notice or identified fraud, offset by any recoveries. Additional provision for loan losses is the amount of provision for loan losses needed for a particular period to adjust the combined loan loss reserve to the appropriate level in accordance with our underlying loan loss reserve methodology. See “—Non-GAAP Financial Measures” for more information and for a reconciliation to provision for loan losses, the most directly comparable financial measure calculated in accordance with US GAAP.
|
(2)
|
Combined loans receivable is defined as loans owned by the Company plus loans originated and owned by third-party lenders. See “—Non-GAAP Financial Measures” for more information and for a reconciliation of Combined loans receivable to loans receivable, net, the most directly comparable financial measure calculated in accordance with US GAAP.
|
(3)
|
Certain amounts in the prior periods presented here have been reclassified to conform to the current period financial statement presentation related to customers within the 16 day grace period that were reported as past due that were in fact current in accordance with our policy as discussed in Note 1—Basis of Presentation and Accounting Changes of the consolidated financial statements.
|
(4)
|
Combined loan loss reserve is defined as the loan loss reserve for loans originated and owned by the Company plus the loan loss reserve for loans owned by third-party lenders and guaranteed by the Company. See “—Non-GAAP Financial Measures” for more information and for a reconciliation of Combined loan loss reserve to allowance for loan losses, the most directly comparable financial measure calculated in accordance with US GAAP.
|
Net principal charge-offs as a percentage of average combined loans receivable - principal (1) (2) (3)
|
|
First
Quarter
|
|
Second Quarter
|
|
Third
Quarter
|
|
Fourth Quarter
|
2017
|
|
15%
|
|
14%
|
|
12%
|
|
13%
|
2016
|
|
14%
|
|
13%
|
|
14%
|
|
15%
|
2015
|
|
16%
|
|
14%
|
|
15%
|
|
15%
|
(1)
|
Net principal charge-offs is comprised of gross principal charge-offs less recoveries.
|
(2)
|
Average combined loans receivable - principal is calculated using an average of daily combined loans receivable - principal balances during each quarter.
|
(3)
|
Combined loans receivable is defined as loans owned by the Company plus loans originated and owned by third-party lenders pursuant to our CSO programs. See "—Non GAAP Financial Measures" for more information and for a reconciliation of combined loans receivable to loans receivable, net, the most directly comparable financial measure calculated in accordance with US GAAP.
|
Example (dollars in thousands)
|
|
|
|
|
|||
Beginning combined loan loss reserve
|
|
|
|
$
|
25,000
|
|
|
Less: Net charge-offs
|
|
|
|
(10,000
|
)
|
||
Provision for loan losses:
|
|
|
|
|
|||
Provision for net charge-offs
|
|
10,000
|
|
|
|
||
Additional provision for loan losses
|
|
5,000
|
|
|
|
||
Total provision for loan losses
|
|
|
|
15,000
|
|
||
Ending combined loan loss reserve balance
|
|
|
|
$
|
30,000
|
|
|
|
Twelve Months Ended December 31,
|
||||||||||
Margin metrics (dollars in thousands)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
|
||||||||
Revenues
|
|
$
|
673,132
|
|
|
$
|
580,441
|
|
|
$
|
434,006
|
|
Net charge-offs(1)
|
|
(347,010
|
)
|
|
(299,700
|
)
|
|
(214,795
|
)
|
|||
Additional provision for loan losses(1)
|
|
(10,564
|
)
|
|
(18,121
|
)
|
|
(17,855
|
)
|
|||
Direct marketing costs
|
|
(72,222
|
)
|
|
(65,190
|
)
|
|
(61,032
|
)
|
|||
Other cost of sales
|
|
(20,536
|
)
|
|
(17,433
|
)
|
|
(15,197
|
)
|
|||
Gross profit
|
|
222,800
|
|
|
179,997
|
|
|
125,127
|
|
|||
Operating expenses
|
|
(151,937
|
)
|
|
(132,193
|
)
|
|
(116,160
|
)
|
|||
Operating income
|
|
$
|
70,863
|
|
|
$
|
47,804
|
|
|
$
|
8,967
|
|
As a percentage of revenues:
|
|
|
|
|
|
|
||||||
Net charge-offs
|
|
52
|
%
|
|
52
|
%
|
|
49
|
%
|
|||
Additional provision for loan losses
|
|
2
|
|
|
3
|
|
|
4
|
|
|||
Direct marketing costs
|
|
11
|
|
|
11
|
|
|
14
|
|
|||
Other cost of sales
|
|
3
|
|
|
3
|
|
|
4
|
|
|||
Gross margin
|
|
33
|
|
|
31
|
|
|
29
|
|
|||
Operating expenses
|
|
23
|
|
|
23
|
|
|
27
|
|
|||
Operating margin
|
|
11
|
%
|
|
8
|
%
|
|
2
|
%
|
(1)
|
Non-GAAP measure. See “—Non-GAAP Financial Measures—Net charge-offs and additional provision for loan losses.”
|
•
|
Net interest expense, primarily associated with notes payable under the VPC Facility and ESPV Facility used to fund our loans;
|
•
|
Share-based compensation;
|
•
|
Foreign currency transaction gains and losses associated with our UK operations;
|
•
|
Depreciation and amortization expense on fixed assets and intangible assets;
|
•
|
Income taxes; and
|
•
|
Fair value gains and losses included in non-operating income (losses).
|
•
|
Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future, and Adjusted EBITDA does not reflect expected cash capital expenditure requirements for such replacements or for new capital assets;
|
•
|
Adjusted EBITDA does not reflect changes in, or cash requirements for, our working capital needs; and
|
•
|
Adjusted EBITDA does not reflect interest associated with notes payable used for funding our customer loans, for other corporate purposes or tax payments that may represent a reduction in cash available to us.
|
|
|
Twelve Months Ended December 31,
|
||||||||||
(dollars in thousands)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Net loss
|
|
$
|
(6,916
|
)
|
|
$
|
(22,373
|
)
|
|
$
|
(19,911
|
)
|
Adjustments:
|
|
|
|
|
|
|
||||||
Net interest expense
|
|
73,043
|
|
|
64,277
|
|
|
36,674
|
|
|||
Share-based compensation
|
|
6,318
|
|
|
1,707
|
|
|
847
|
|
|||
Foreign currency transaction (gains) losses
|
|
(2,900
|
)
|
|
8,809
|
|
|
2,385
|
|
|||
Depreciation and amortization
|
|
10,272
|
|
|
10,906
|
|
|
8,898
|
|
|||
Non-operating (income) loss
|
|
(2,295
|
)
|
|
43
|
|
|
(5,523
|
)
|
|||
Income tax expense (benefit)
|
|
9,931
|
|
|
(2,952
|
)
|
|
(4,658
|
)
|
|||
Adjusted EBITDA
|
|
$
|
87,453
|
|
|
$
|
60,417
|
|
|
$
|
18,712
|
|
|
|
|
|
|
|
|
||||||
Adjusted EBITDA margin
|
|
13
|
%
|
|
10
|
%
|
|
4
|
%
|
•
|
Net charge-offs – combined principal loans; and
|
•
|
Capital expenditures.
|
|
|
Twelve Months Ended December 31,
|
||||||||||
(dollars in thousands)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
|
||||||||
Net cash provided by operating activities(1)(2)
|
|
$
|
308,688
|
|
|
$
|
248,633
|
|
|
$
|
130,309
|
|
Adjustments:
|
|
|
|
|
|
|
||||||
Net charge-offs – combined principal loans
|
|
(275,192
|
)
|
|
(220,390
|
)
|
|
(150,091
|
)
|
|||
Capital expenditures
|
|
(16,755
|
)
|
|
(8,313
|
)
|
|
(9,272
|
)
|
|||
FCF
|
|
$
|
16,741
|
|
|
$
|
19,930
|
|
|
$
|
(29,054
|
)
|
(1)
|
Net cash provided by operating activities includes net charge-offs – combined finance charges.
|
(2)
|
Certain amounts in the prior periods presented herein have been reclassified to conform to the current period financial statement presentation related to approximately $99,000 of Principal collections and recoveries on loans receivable that were being inappropriately included in operating activities on the Consolidated Statement of Cash Flows for the twelve months ended December 31, 2016, as discussed in Note 1—Basis of Presentation and Accounting Changes of the consolidated financial statements.
|
|
|
Twelve Months Ended December 31,
|
||||||||||
(dollars in thousands)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
|
|
|
||||||
Net charge-offs
|
|
$
|
347,010
|
|
|
$
|
299,700
|
|
|
$
|
214,795
|
|
Additional provision for loan losses
|
|
10,564
|
|
|
18,121
|
|
|
17,855
|
|
|||
Provision for loan losses
|
|
$
|
357,574
|
|
|
$
|
317,821
|
|
|
$
|
232,650
|
|
•
|
Rise CSO loans are originated and owned by a third party lender; and
|
•
|
Rise CSO loans are funded by a third party lender and are not part of the VPC Facility.
|
•
|
Loans receivable, net, Company owned (which reconciles to our consolidated balance sheets included elsewhere in this Annual Report on Form 10-K);
|
•
|
Loans receivable, net, guaranteed by the Company (as disclosed in Note 1 of our consolidated financial statements included elsewhere in this Annual Report on Form 10-K);
|
•
|
Combined loans receivable (which we use as a non-GAAP measure); and
|
•
|
Combined loan loss reserve (which we use as a non-GAAP measure).
|
|
|
2015
|
|
2016
|
|
2017
|
||||||||||||||||||||||||||||||
(dollars in thousands)
|
|
December 31
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Company Owned Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Loans receivable – principal, current, company owned(5)
|
|
$
|
271,415
|
|
|
$
|
255,543
|
|
|
$
|
294,559
|
|
|
$
|
352,595
|
|
|
$
|
387,142
|
|
|
$
|
367,744
|
|
|
$
|
403,944
|
|
|
$
|
450,891
|
|
|
$
|
514,147
|
|
Loans receivable – principal, past due, company owned(5)
|
|
40,695
|
|
|
34,471
|
|
|
41,475
|
|
|
57,811
|
|
|
57,342
|
|
|
48,007
|
|
|
45,839
|
|
|
61,040
|
|
|
61,856
|
|
|||||||||
Loans receivable – principal, total, company owned
|
|
312,110
|
|
|
290,014
|
|
|
336,034
|
|
|
410,406
|
|
|
444,484
|
|
|
415,751
|
|
|
449,783
|
|
|
511,931
|
|
|
576,003
|
|
|||||||||
Loans receivable – finance charges, company owned
|
|
21,869
|
|
|
19,045
|
|
|
20,093
|
|
|
22,745
|
|
|
25,630
|
|
|
21,359
|
|
|
21,866
|
|
|
27,625
|
|
|
36,562
|
|
|||||||||
Loans receivable – company owned
|
|
333,979
|
|
|
309,059
|
|
|
356,127
|
|
|
433,151
|
|
|
470,114
|
|
|
437,110
|
|
|
471,649
|
|
|
539,556
|
|
|
612,565
|
|
|||||||||
Allowance for loan losses on loans receivable, company owned
|
|
(59,771
|
)
|
|
(51,296
|
)
|
|
(54,873
|
)
|
|
(73,019
|
)
|
|
(77,451
|
)
|
|
(69,798
|
)
|
|
(66,030
|
)
|
|
(80,972
|
)
|
|
(87,946
|
)
|
|||||||||
Loans receivable, net, company owned
|
|
$
|
274,208
|
|
|
$
|
257,763
|
|
|
$
|
301,254
|
|
|
$
|
360,132
|
|
|
$
|
392,663
|
|
|
$
|
367,312
|
|
|
$
|
405,619
|
|
|
$
|
458,584
|
|
|
$
|
524,619
|
|
Third Party Loans Guaranteed by the Company:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Loans receivable – principal, current, guaranteed by company(5)
|
|
$
|
40,696
|
|
|
$
|
28,556
|
|
|
$
|
34,748
|
|
|
$
|
35,388
|
|
|
$
|
34,466
|
|
|
$
|
27,841
|
|
|
$
|
30,210
|
|
|
$
|
35,690
|
|
|
$
|
41,220
|
|
Loans receivable – principal, past due, guaranteed by company(5)
|
|
3,263
|
|
|
2,112
|
|
|
2,911
|
|
|
2,465
|
|
|
2,260
|
|
|
957
|
|
|
1,066
|
|
|
1,267
|
|
|
1,152
|
|
|||||||||
Loans receivable – principal, total, guaranteed by company(1)
|
|
43,959
|
|
|
30,668
|
|
|
37,659
|
|
|
37,853
|
|
|
36,726
|
|
|
28,798
|
|
|
31,276
|
|
|
36,957
|
|
|
42,372
|
|
|||||||||
Loans receivable – finance charges, guaranteed by company(2)
|
|
128
|
|
|
1,541
|
|
|
1,626
|
|
|
3,129
|
|
|
3,772
|
|
|
2,754
|
|
|
2,365
|
|
|
2,751
|
|
|
3,093
|
|
|||||||||
Loans receivable – guaranteed by company
|
|
44,087
|
|
|
32,209
|
|
|
39,285
|
|
|
40,982
|
|
|
40,498
|
|
|
31,552
|
|
|
33,641
|
|
|
39,708
|
|
|
45,465
|
|
|||||||||
Liability for losses on loans receivable, guaranteed by company
|
|
(6,013
|
)
|
|
(4,296
|
)
|
|
(7,124
|
)
|
|
(5,866
|
)
|
|
(4,925
|
)
|
|
(3,565
|
)
|
|
(3,810
|
)
|
|
(5,097
|
)
|
|
(5,843
|
)
|
|||||||||
Loans receivable, net, guaranteed by company(3)
|
|
$
|
38,074
|
|
|
$
|
27,913
|
|
|
$
|
32,161
|
|
|
$
|
35,116
|
|
|
$
|
35,573
|
|
|
$
|
27,987
|
|
|
$
|
29,831
|
|
|
$
|
34,611
|
|
|
$
|
39,622
|
|
Combined Loans Receivable(3):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Combined loans receivable – principal, current(5)
|
|
$
|
312,111
|
|
|
$
|
284,099
|
|
|
$
|
329,307
|
|
|
$
|
387,983
|
|
|
$
|
421,608
|
|
|
$
|
395,585
|
|
|
$
|
434,154
|
|
|
$
|
486,581
|
|
|
$
|
555,367
|
|
Combined loans receivable – principal, past due(5)
|
|
43,958
|
|
|
36,583
|
|
|
44,386
|
|
|
60,276
|
|
|
59,602
|
|
|
48,964
|
|
|
46,905
|
|
|
62,307
|
|
|
63,008
|
|
|||||||||
Combined loans receivable – principal
|
|
356,069
|
|
|
320,682
|
|
|
373,693
|
|
|
448,259
|
|
|
481,210
|
|
|
444,549
|
|
|
481,059
|
|
|
548,888
|
|
|
618,375
|
|
|||||||||
Combined loans receivable – finance charges
|
|
21,997
|
|
|
20,586
|
|
|
21,719
|
|
|
25,874
|
|
|
29,402
|
|
|
24,113
|
|
|
24,231
|
|
|
30,376
|
|
|
39,655
|
|
|||||||||
Combined loans receivable
|
|
$
|
378,066
|
|
|
$
|
341,268
|
|
|
$
|
395,412
|
|
|
$
|
474,133
|
|
|
$
|
510,612
|
|
|
$
|
468,662
|
|
|
$
|
505,290
|
|
|
$
|
579,264
|
|
|
$
|
658,030
|
|
|
|
2015
|
|
2016
|
|
2017
|
||||||||||||||||||||||||||||||
(dollars in thousands)
|
|
December 31
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Combined Loan Loss Reserve(3):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Allowance for loan losses on loans receivable, company owned
|
|
$
|
(59,771
|
)
|
|
$
|
(51,296
|
)
|
|
$
|
(54,873
|
)
|
|
$
|
(73,019
|
)
|
|
$
|
(77,451
|
)
|
|
$
|
(69,798
|
)
|
|
$
|
(66,030
|
)
|
|
$
|
(80,972
|
)
|
|
$
|
(87,946
|
)
|
Liability for losses on loans receivable, guaranteed by company
|
|
(6,013
|
)
|
|
(4,296
|
)
|
|
(7,124
|
)
|
|
(5,866
|
)
|
|
(4,925
|
)
|
|
(3,565
|
)
|
|
(3,810
|
)
|
|
(5,097
|
)
|
|
(5,843
|
)
|
|||||||||
Combined loan loss reserve
|
|
$
|
(65,784
|
)
|
|
$
|
(55,592
|
)
|
|
$
|
(61,997
|
)
|
|
$
|
(78,885
|
)
|
|
$
|
(82,376
|
)
|
|
$
|
(73,363
|
)
|
|
$
|
(69,840
|
)
|
|
$
|
(86,069
|
)
|
|
$
|
(93,789
|
)
|
Combined loans receivable – principal, past due(3)(5)
|
|
$
|
43,958
|
|
|
$
|
36,583
|
|
|
$
|
44,386
|
|
|
$
|
60,276
|
|
|
$
|
59,602
|
|
|
$
|
48,964
|
|
|
$
|
46,905
|
|
|
$
|
62,307
|
|
|
$
|
63,008
|
|
Combined loans receivable – principal(3)
|
|
356,069
|
|
|
320,682
|
|
|
373,693
|
|
|
448,259
|
|
|
481,210
|
|
|
444,549
|
|
|
481,059
|
|
|
548,888
|
|
|
618,375
|
|
|||||||||
Percentage past due(5)
|
|
12
|
%
|
|
11
|
%
|
|
12
|
%
|
|
13
|
%
|
|
12
|
%
|
|
11
|
%
|
|
10
|
%
|
|
11
|
%
|
|
10
|
%
|
|||||||||
Combined loan loss reserve as a percentage of combined loans receivable(3)(4)
|
|
17
|
%
|
|
16
|
%
|
|
16
|
%
|
|
17
|
%
|
|
16
|
%
|
|
16
|
%
|
|
14
|
%
|
|
15
|
%
|
|
14
|
%
|
|||||||||
Allowance for loan losses as a percentage of loans receivable – company owned
|
|
18
|
%
|
|
17
|
%
|
|
15
|
%
|
|
17
|
%
|
|
16
|
%
|
|
16
|
%
|
|
14
|
%
|
|
15
|
%
|
|
14
|
%
|
(1)
|
Represents loans originated by third-party lenders through the CSO programs, which are not included in our financial statements.
|
(2)
|
Represents finance charges earned by third-party lenders through the CSO programs, which are not included in our financial statements.
|
(3)
|
Non-GAAP measure.
|
(4)
|
Combined loan loss reserve as a percentage of combined loans receivable is determined using period-end balances.
|
(5)
|
Certain amounts in the prior periods presented here have been reclassified to conform to the current period financial statement presentation related to customers within the 16 day grace period that were reported as past due that were in fact current in accordance with our policy as discussed in Note 1—Basis of Presentation and Accounting Changes.
|
|
|
Years ended December 31,
|
||||||||||
Consolidated statements of operations data (dollars in thousands)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
|
|
|
||||||
Revenues
|
|
$
|
673,132
|
|
|
$
|
580,441
|
|
|
$
|
434,006
|
|
Cost of sales:
|
|
|
|
|
|
|
||||||
Provision for loan losses
|
|
357,574
|
|
|
317,821
|
|
|
232,650
|
|
|||
Direct marketing costs
|
|
72,222
|
|
|
65,190
|
|
|
61,032
|
|
|||
Other cost of sales
|
|
20,536
|
|
|
17,433
|
|
|
15,197
|
|
|||
Total cost of sales
|
|
450,332
|
|
|
400,444
|
|
|
308,879
|
|
|||
Gross profit
|
|
222,800
|
|
|
179,997
|
|
|
125,127
|
|
|||
Operating expenses:
|
|
|
|
|
|
|
||||||
Compensation and benefits
|
|
81,969
|
|
|
65,657
|
|
|
60,568
|
|
|||
Professional services
|
|
32,848
|
|
|
30,659
|
|
|
25,134
|
|
|||
Selling and marketing
|
|
8,353
|
|
|
9,684
|
|
|
7,567
|
|
|||
Occupancy and equipment
|
|
13,895
|
|
|
11,475
|
|
|
9,690
|
|
|||
Depreciation and amortization
|
|
10,272
|
|
|
10,906
|
|
|
8,898
|
|
|||
Other
|
|
4,600
|
|
|
3,812
|
|
|
4,303
|
|
|||
Total operating expenses
|
|
151,937
|
|
|
132,193
|
|
|
116,160
|
|
|||
Operating income
|
|
70,863
|
|
|
47,804
|
|
|
8,967
|
|
|||
Other income (expense):
|
|
|
|
|
|
|
||||||
Net interest expense
|
|
(73,043
|
)
|
|
(64,277
|
)
|
|
(36,674
|
)
|
|||
Foreign currency transaction gain (loss)
|
|
2,900
|
|
|
(8,809
|
)
|
|
(2,385
|
)
|
|||
Non-operating income (loss)
|
|
2,295
|
|
|
(43
|
)
|
|
5,523
|
|
|||
Total other expense
|
|
(67,848
|
)
|
|
(73,129
|
)
|
|
(33,536
|
)
|
|||
Income (loss) before taxes
|
|
3,015
|
|
|
(25,325
|
)
|
|
(24,569
|
)
|
|||
Income tax expense (benefit)
|
|
9,931
|
|
|
(2,952
|
)
|
|
(4,658
|
)
|
|||
Net loss
|
|
$
|
(6,916
|
)
|
|
$
|
(22,373
|
)
|
|
$
|
(19,911
|
)
|
|
|
Years ended December 31,
|
|
|
|||||||||||||||||
|
|
2017
|
|
2016
|
|
Period-to-period change
|
|||||||||||||||
(dollars in thousands)
|
|
Amount
|
|
Percentage of
revenues
|
|
Amount
|
|
Percentage of
revenues
|
|
Amount
|
|
Percentage
|
|||||||||
|
|
|
|||||||||||||||||||
Finance charges
|
|
$
|
666,554
|
|
|
99
|
%
|
|
$
|
578,417
|
|
|
100
|
%
|
|
$
|
88,137
|
|
|
15
|
%
|
Other
|
|
6,578
|
|
|
1
|
|
|
2,024
|
|
|
—
|
|
|
4,554
|
|
|
225
|
|
|||
Revenues
|
|
$
|
673,132
|
|
|
100
|
%
|
|
$
|
580,441
|
|
|
100
|
%
|
|
$
|
92,691
|
|
|
16
|
%
|
|
|
Year ended December 31, 2017
|
||||||||||||||||||
(dollars in thousands)
|
|
Rise (US)
|
|
Elastic (US)
|
|
Total Domestic
|
|
Sunny (UK)
|
|
Total
|
||||||||||
|
|
|
||||||||||||||||||
Average combined loans receivable – principal(1)
|
|
$
|
261,101
|
|
|
$
|
202,530
|
|
|
$
|
463,631
|
|
|
$
|
43,297
|
|
|
$
|
506,928
|
|
Effective APR
|
|
141
|
%
|
|
97
|
%
|
|
122
|
%
|
|
237
|
%
|
|
131
|
%
|
|||||
Finance charges
|
|
$
|
368,453
|
|
|
$
|
195,592
|
|
|
$
|
564,045
|
|
|
$
|
102,509
|
|
|
$
|
666,554
|
|
Other
|
|
4,345
|
|
|
1,926
|
|
|
6,271
|
|
|
307
|
|
|
6,578
|
|
|||||
Total revenue
|
|
$
|
372,798
|
|
|
$
|
197,518
|
|
|
$
|
570,316
|
|
|
$
|
102,816
|
|
|
$
|
673,132
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Year ended December 31, 2016
|
||||||||||||||||||
(dollars in thousands)
|
|
Rise (US)
|
|
Elastic (US)
|
|
Total Domestic
|
|
Sunny (UK)
|
|
Total
|
||||||||||
|
|
|
||||||||||||||||||
Average combined loans receivable – principal(1)
|
|
$
|
244,201
|
|
|
$
|
109,892
|
|
|
$
|
354,093
|
|
|
$
|
41,123
|
|
|
$
|
395,216
|
|
Effective APR
|
|
156
|
%
|
|
91
|
%
|
|
136
|
%
|
|
233
|
%
|
|
146
|
%
|
|||||
Finance charges
|
|
$
|
382,163
|
|
|
$
|
100,276
|
|
|
$
|
482,439
|
|
|
$
|
95,978
|
|
|
$
|
578,417
|
|
Other
|
|
572
|
|
|
1,451
|
|
|
2,023
|
|
|
1
|
|
|
2,024
|
|
|||||
Total revenue
|
|
$
|
382,735
|
|
|
$
|
101,727
|
|
|
$
|
484,462
|
|
|
$
|
95,979
|
|
|
$
|
580,441
|
|
(1)
|
Average combined loans receivable – principal is calculated using daily principal balances.
|
|
|
Years ended December 31,
|
|
Period-to-period
change
|
|||||||||||||||||
|
|
2017
|
|
2016
|
|
||||||||||||||||
(dollars in thousands)
|
|
Amount
|
|
Percentage of
revenues
|
|
Amount
|
|
Percentage of
revenues
|
|
Amount
|
|
Percentage
|
|||||||||
|
|
|
|||||||||||||||||||
Cost of sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Provision for loan losses
|
|
$
|
357,574
|
|
|
53
|
%
|
|
$
|
317,821
|
|
|
55
|
%
|
|
$
|
39,753
|
|
|
13
|
%
|
Direct marketing costs
|
|
72,222
|
|
|
11
|
|
|
65,190
|
|
|
11
|
|
|
7,032
|
|
|
11
|
|
|||
Other cost of sales
|
|
20,536
|
|
|
3
|
|
|
17,433
|
|
|
3
|
|
|
3,103
|
|
|
18
|
|
|||
Total cost of sales
|
|
$
|
450,332
|
|
|
67
|
%
|
|
$
|
400,444
|
|
|
69
|
%
|
|
$
|
49,888
|
|
|
12
|
%
|
|
|
Year ended December 31, 2017
|
||||||||||||||||||
(dollars in thousands)
|
|
Rise (US)
|
|
Elastic (US)
|
|
Total Domestic
|
|
Sunny (UK)
|
|
Total
|
||||||||||
|
|
|
||||||||||||||||||
Combined loan loss reserve(1):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Beginning balance
|
|
$
|
53,336
|
|
|
$
|
19,389
|
|
|
$
|
72,725
|
|
|
$
|
9,651
|
|
|
$
|
82,376
|
|
Net charge-offs
|
|
(209,533
|
)
|
|
(99,283
|
)
|
|
(308,816
|
)
|
|
(38,194
|
)
|
|
(347,010
|
)
|
|||||
Provision for loan losses
|
|
212,064
|
|
|
108,764
|
|
|
320,828
|
|
|
36,746
|
|
|
357,574
|
|
|||||
Effect of foreign currency
|
|
—
|
|
|
—
|
|
|
—
|
|
|
849
|
|
|
849
|
|
|||||
Ending balance
|
|
$
|
55,867
|
|
|
$
|
28,870
|
|
|
$
|
84,737
|
|
|
$
|
9,052
|
|
|
$
|
93,789
|
|
Combined loans receivable(1)(2)
|
|
$
|
342,652
|
|
|
$
|
261,222
|
|
|
$
|
603,874
|
|
|
$
|
54,156
|
|
|
$
|
658,030
|
|
Combined loan loss reserve as a percentage of ending combined loans receivable
|
|
16
|
%
|
|
11
|
%
|
|
14
|
%
|
|
17
|
%
|
|
14
|
%
|
|||||
Net charge-offs as a percentage of revenues
|
|
56
|
%
|
|
50
|
%
|
|
54
|
%
|
|
37
|
%
|
|
52
|
%
|
|||||
Provision for loan losses as a percentage of revenues
|
|
57
|
%
|
|
55
|
%
|
|
56
|
%
|
|
36
|
%
|
|
53
|
%
|
|
|
Year ended December 31, 2016
|
||||||||||||||||||
(dollars in thousands)
|
|
Rise (US)
|
|
Elastic (US)
|
|
Total Domestic
|
|
Sunny (UK)
|
|
Total
|
||||||||||
|
|
|
||||||||||||||||||
Combined loan loss reserve(1):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Beginning balance
|
|
$
|
46,635
|
|
|
$
|
10,016
|
|
|
$
|
56,651
|
|
|
$
|
9,133
|
|
|
$
|
65,784
|
|
Net charge-offs
|
|
(214,328
|
)
|
|
(49,089
|
)
|
|
(263,417
|
)
|
|
(36,283
|
)
|
|
(299,700
|
)
|
|||||
Provision for loan losses
|
|
221,029
|
|
|
58,462
|
|
|
279,491
|
|
|
38,330
|
|
|
317,821
|
|
|||||
Effect of foreign currency
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,529
|
)
|
|
(1,529
|
)
|
|||||
Ending balance
|
|
$
|
53,336
|
|
|
$
|
19,389
|
|
|
$
|
72,725
|
|
|
$
|
9,651
|
|
|
$
|
82,376
|
|
Combined loans receivable(1)(2)
|
|
$
|
289,348
|
|
|
$
|
174,574
|
|
|
$
|
463,922
|
|
|
$
|
46,690
|
|
|
$
|
510,612
|
|
Combined loan loss reserve as a percentage of ending combined loans receivable
|
|
18
|
%
|
|
11
|
%
|
|
16
|
%
|
|
21
|
%
|
|
16
|
%
|
|||||
Net charge-offs as a percentage of revenues
|
|
56
|
%
|
|
48
|
%
|
|
54
|
%
|
|
38
|
%
|
|
52
|
%
|
|||||
Provision for loan losses as a percentage of revenues
|
|
58
|
%
|
|
57
|
%
|
|
58
|
%
|
|
40
|
%
|
|
55
|
%
|
(1)
|
Not a financial measure prepared in accordance with US GAAP. See “—Non-GAAP Financial Measures” for more information and for a reconciliation to the most directly comparable financial measure calculated in accordance with US GAAP.
|
(2)
|
Includes loans originated by third-party lenders through the CSO programs, which are not included in our financial statements.
|
|
|
Years ended December 31,
|
|
Period-to-period
change
|
|||||||||||||||||
|
|
2017
|
|
2016
|
|
||||||||||||||||
(dollars in thousands)
|
|
Amount
|
|
Percentage of
revenues
|
|
Amount
|
|
Percentage of
revenues
|
|
Amount
|
|
Percentage
|
|||||||||
|
|
|
|||||||||||||||||||
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Compensation and benefits
|
|
$
|
81,969
|
|
|
12
|
%
|
|
$
|
65,657
|
|
|
11
|
%
|
|
$
|
16,312
|
|
|
25
|
%
|
Professional services
|
|
32,848
|
|
|
5
|
|
|
30,659
|
|
|
5
|
|
|
2,189
|
|
|
7
|
|
|||
Selling and marketing
|
|
8,353
|
|
|
1
|
|
|
9,684
|
|
|
2
|
|
|
(1,331
|
)
|
|
(14
|
)
|
|||
Occupancy and equipment
|
|
13,895
|
|
|
2
|
|
|
11,475
|
|
|
2
|
|
|
2,420
|
|
|
21
|
|
|||
Depreciation and amortization
|
|
10,272
|
|
|
2
|
|
|
10,906
|
|
|
2
|
|
|
(634
|
)
|
|
(6
|
)
|
|||
Other
|
|
4,600
|
|
|
1
|
|
|
3,812
|
|
|
1
|
|
|
788
|
|
|
21
|
|
|||
Total operating expenses
|
|
$
|
151,937
|
|
|
23
|
%
|
|
$
|
132,193
|
|
|
23
|
%
|
|
$
|
19,744
|
|
|
15
|
%
|
|
|
Years ended December 31,
|
|
Period-to-period
change
|
|||||||||||||||||
|
|
2017
|
|
2016
|
|
||||||||||||||||
(dollars in thousands)
|
|
Amount
|
|
Percentage of
revenues
|
|
Amount
|
|
Percentage of
revenues
|
|
Amount
|
|
Percentage
|
|||||||||
|
|
|
|||||||||||||||||||
Net interest expense
|
|
$
|
73,043
|
|
|
11
|
%
|
|
$
|
64,277
|
|
|
11
|
%
|
|
$
|
8,766
|
|
|
14
|
%
|
|
|
Years ended December 31,
|
||||||
(dollars in thousands)
|
|
2017
|
|
2016
|
||||
|
|
|
|
|
||||
VPC Facility
|
|
|
|
|
||||
Average facility balance during the period
|
|
$
|
307,369
|
|
|
$
|
308,873
|
|
Net interest expense
|
|
47,915
|
|
|
50,119
|
|
||
Less: acceleration of debt discount associated with the repayment of the Convertible Term Note
|
|
(1,974
|
)
|
|
—
|
|
||
Net interest expense, as adjusted
|
|
$
|
45,941
|
|
|
$
|
50,119
|
|
Cost of funds
|
|
15.6
|
%
|
|
16.2
|
%
|
||
Cost of funds, as adjusted
|
|
15.0
|
%
|
|
16.2
|
%
|
||
|
|
|
|
|
||||
ESPV Facility
|
|
|
|
|
||||
Average facility balance during the period
|
|
$
|
174,974
|
|
|
$
|
100,657
|
|
Net interest expense
|
|
25,128
|
|
|
14,158
|
|
||
Cost of funds
|
|
14.4
|
%
|
|
14.1
|
%
|
|
|
Years ended December 31,
|
|
Period-to-period
change
|
|||||||||||||||||
|
|
2017
|
|
2016
|
|
||||||||||||||||
(dollars in thousands)
|
|
Amount
|
|
Percentage of
revenues
|
|
Amount
|
|
Percentage of
revenues
|
|
Amount
|
|
Percentage
|
|||||||||
|
|
|
|||||||||||||||||||
Net loss
|
|
$
|
(6,916
|
)
|
|
(1
|
)%
|
|
$
|
(22,373
|
)
|
|
(4
|
)%
|
|
$
|
15,457
|
|
|
69
|
%
|
|
|
Years ended December 31,
|
|
|
|||||||||||||||||
|
|
2016
|
|
2015
|
|
Period-to-period change
|
|||||||||||||||
(dollars in thousands)
|
|
Amount
|
|
Percentage of
revenues
|
|
Amount
|
|
Percentage of
revenues
|
|
Amount
|
|
Percentage
|
|||||||||
|
|
|
|||||||||||||||||||
Finance charges
|
|
$
|
578,417
|
|
|
100
|
%
|
|
$
|
432,385
|
|
|
100
|
%
|
|
$
|
146,032
|
|
|
34
|
%
|
Other
|
|
2,024
|
|
|
—
|
|
|
1,621
|
|
|
—
|
|
|
403
|
|
|
25
|
|
|||
Revenues
|
|
$
|
580,441
|
|
|
100
|
%
|
|
$
|
434,006
|
|
|
100
|
%
|
|
$
|
146,435
|
|
|
34
|
%
|
|
|
Year ended December 31, 2016
|
||||||||||||||||||
(dollars in thousands)
|
|
Rise (US)
|
|
Elastic (US)
|
|
Total Domestic
|
|
Sunny (UK)
|
|
Total
|
||||||||||
|
|
|
||||||||||||||||||
Average combined loans receivable – principal(1)
|
|
$
|
244,201
|
|
|
$
|
109,892
|
|
|
$
|
354,093
|
|
|
$
|
41,123
|
|
|
$
|
395,216
|
|
Effective APR
|
|
156
|
%
|
|
91
|
%
|
|
136
|
%
|
|
233
|
%
|
|
146
|
%
|
|||||
Finance charges
|
|
$
|
382,163
|
|
|
$
|
100,276
|
|
|
$
|
482,439
|
|
|
$
|
95,978
|
|
|
$
|
578,417
|
|
Other
|
|
572
|
|
|
1,451
|
|
|
2,023
|
|
|
1
|
|
|
2,024
|
|
|||||
Total revenue
|
|
$
|
382,735
|
|
|
$
|
101,727
|
|
|
$
|
484,462
|
|
|
$
|
95,979
|
|
|
$
|
580,441
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Year ended December 31, 2015
|
||||||||||||||||||
(dollars in thousands)
|
|
Rise (US)
|
|
Elastic (US)
|
|
Total Domestic
|
|
Sunny (UK)
|
|
Total
|
||||||||||
|
|
|
||||||||||||||||||
Average combined loans receivable – principal(1)
|
|
$
|
190,950
|
|
|
$
|
27,158
|
|
|
$
|
218,108
|
|
|
$
|
31,950
|
|
|
$
|
250,058
|
|
Effective APR
|
|
172
|
%
|
|
87
|
%
|
|
161
|
%
|
|
252
|
%
|
|
173
|
%
|
|||||
Finance charges
|
|
$
|
328,213
|
|
|
$
|
23,681
|
|
|
$
|
351,894
|
|
|
$
|
80,491
|
|
|
$
|
432,385
|
|
Other
|
|
929
|
|
|
688
|
|
|
1,617
|
|
|
4
|
|
|
1,621
|
|
|||||
Total revenue
|
|
$
|
329,142
|
|
|
$
|
24,369
|
|
|
$
|
353,511
|
|
|
$
|
80,495
|
|
|
$
|
434,006
|
|
(1)
|
Average combined loans receivable – principal is calculated using daily principal balances.
|
|
|
Years ended December 31,
|
|
Period-to-period
change
|
|||||||||||||||||
|
|
2016
|
|
2015
|
|
||||||||||||||||
(dollars in thousands)
|
|
Amount
|
|
Percentage of
revenues
|
|
Amount
|
|
Percentage of
revenues
|
|
Amount
|
|
Percentage
|
|||||||||
|
|
|
|||||||||||||||||||
Cost of sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Provision for loan losses
|
|
$
|
317,821
|
|
|
55
|
%
|
|
$
|
232,650
|
|
|
54
|
%
|
|
$
|
85,171
|
|
|
37
|
%
|
Direct marketing costs
|
|
65,190
|
|
|
11
|
|
|
61,032
|
|
|
14
|
|
|
4,158
|
|
|
7
|
|
|||
Other cost of sales
|
|
17,433
|
|
|
3
|
|
|
15,197
|
|
|
4
|
|
|
2,236
|
|
|
15
|
|
|||
Total cost of sales
|
|
$
|
400,444
|
|
|
69
|
%
|
|
$
|
308,879
|
|
|
71
|
%
|
|
$
|
91,565
|
|
|
30
|
%
|
|
|
Year ended December 31, 2016
|
||||||||||||||||||
(dollars in thousands)
|
|
Rise (US)
|
|
Elastic (US)
|
|
Total Domestic
|
|
Sunny (UK)
|
|
Total
|
||||||||||
|
|
|
||||||||||||||||||
Combined loan loss reserve(1):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Beginning balance
|
|
$
|
46,635
|
|
|
$
|
10,016
|
|
|
$
|
56,651
|
|
|
$
|
9,133
|
|
|
$
|
65,784
|
|
Net charge-offs
|
|
(214,328
|
)
|
|
(49,089
|
)
|
|
(263,417
|
)
|
|
(36,283
|
)
|
|
(299,700
|
)
|
|||||
Provision for loan losses
|
|
221,029
|
|
|
58,462
|
|
|
279,491
|
|
|
38,330
|
|
|
317,821
|
|
|||||
Effect of foreign currency
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,529
|
)
|
|
(1,529
|
)
|
|||||
Ending balance
|
|
$
|
53,336
|
|
|
$
|
19,389
|
|
|
$
|
72,725
|
|
|
$
|
9,651
|
|
|
$
|
82,376
|
|
Combined loans receivable(1)(2)
|
|
$
|
289,348
|
|
|
$
|
174,574
|
|
|
$
|
463,922
|
|
|
$
|
46,690
|
|
|
$
|
510,612
|
|
Combined loan loss reserve as a percentage of ending combined loans receivable
|
|
18
|
%
|
|
11
|
%
|
|
16
|
%
|
|
21
|
%
|
|
16
|
%
|
|||||
Net charge-offs as a percentage of revenues
|
|
56
|
%
|
|
48
|
%
|
|
54
|
%
|
|
38
|
%
|
|
52
|
%
|
|||||
Provision for loan losses as a percentage of revenues
|
|
58
|
%
|
|
57
|
%
|
|
58
|
%
|
|
40
|
%
|
|
55
|
%
|
|
|
Year ended December 31, 2015
|
||||||||||||||||||
(dollars in thousands)
|
|
Rise (US)
|
|
Elastic (US)
|
|
Total Domestic
|
|
Sunny (UK)
|
|
Total
|
||||||||||
|
|
|
||||||||||||||||||
Combined loan loss reserve(1):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Beginning balance
|
|
$
|
39,311
|
|
|
$
|
38
|
|
|
$
|
39,349
|
|
|
$
|
9,142
|
|
|
$
|
48,491
|
|
Net charge-offs
|
|
(179,527
|
)
|
|
(9,844
|
)
|
|
(189,371
|
)
|
|
(25,424
|
)
|
|
(214,795
|
)
|
|||||
Provision for loan losses
|
|
186,851
|
|
|
19,822
|
|
|
206,673
|
|
|
25,977
|
|
|
232,650
|
|
|||||
Effect of foreign currency
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(562
|
)
|
|
(562
|
)
|
|||||
Ending balance
|
|
$
|
46,635
|
|
|
$
|
10,016
|
|
|
$
|
56,651
|
|
|
$
|
9,133
|
|
|
$
|
65,784
|
|
Combined loans receivable(1)(2)
|
|
$
|
259,825
|
|
|
$
|
76,031
|
|
|
$
|
335,856
|
|
|
$
|
42,210
|
|
|
$
|
378,066
|
|
Combined loan loss reserve as a percentage of ending combined loans receivable
|
|
18
|
%
|
|
13
|
%
|
|
17
|
%
|
|
22
|
%
|
|
17
|
%
|
|||||
Net charge-offs as a percentage of revenues
|
|
55
|
%
|
|
40
|
%
|
|
54
|
%
|
|
32
|
%
|
|
49
|
%
|
|||||
Provision for loan losses as a percentage of revenues
|
|
57
|
%
|
|
81
|
%
|
|
58
|
%
|
|
32
|
%
|
|
54
|
%
|
(1)
|
Not a financial measure prepared in accordance with US GAAP. See “—Non-GAAP Financial Measures” for more information and for a reconciliation to the most directly comparable financial measure calculated in accordance with US GAAP.
|
(2)
|
Includes loans originated by third-party lenders through the CSO programs, which are not included in our financial statements.
|
|
|
Years ended December 31,
|
|
Period-to-period
change
|
|||||||||||||||||
|
|
2016
|
|
2015
|
|
||||||||||||||||
(dollars in thousands)
|
|
Amount
|
|
Percentage of
revenues
|
|
Amount
|
|
Percentage of
revenues
|
|
Amount
|
|
Percentage
|
|||||||||
|
|
|
|||||||||||||||||||
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Compensation and benefits
|
|
$
|
65,657
|
|
|
11
|
%
|
|
$
|
60,568
|
|
|
14
|
%
|
|
$
|
5,089
|
|
|
8
|
%
|
Professional services
|
|
30,659
|
|
|
5
|
|
|
25,134
|
|
|
6
|
|
|
5,525
|
|
|
22
|
|
|||
Selling and marketing
|
|
9,684
|
|
|
2
|
|
|
7,567
|
|
|
2
|
|
|
2,117
|
|
|
28
|
|
|||
Occupancy and equipment
|
|
11,475
|
|
|
2
|
|
|
9,690
|
|
|
2
|
|
|
1,785
|
|
|
18
|
|
|||
Depreciation and amortization
|
|
10,906
|
|
|
2
|
|
|
8,898
|
|
|
2
|
|
|
2,008
|
|
|
23
|
|
|||
Other
|
|
3,812
|
|
|
1
|
|
|
4,303
|
|
|
1
|
|
|
(491
|
)
|
|
(11
|
)
|
|||
Total operating expenses
|
|
$
|
132,193
|
|
|
23
|
%
|
|
$
|
116,160
|
|
|
27
|
%
|
|
$
|
16,033
|
|
|
14
|
%
|
|
|
Years ended December 31,
|
|
Period-to-period
change
|
|||||||||||||||||
|
|
2016
|
|
2015
|
|
||||||||||||||||
(dollars in thousands)
|
|
Amount
|
|
Percentage of
revenues
|
|
Amount
|
|
Percentage of
revenues
|
|
Amount
|
|
Percentage
|
|||||||||
|
|
|
|||||||||||||||||||
Net interest expense
|
|
$
|
64,277
|
|
|
11
|
%
|
|
$
|
36,674
|
|
|
8
|
%
|
|
$
|
27,603
|
|
|
75
|
%
|
|
|
Years ended December 31,
|
||||||
(dollars in thousands)
|
|
2016
|
|
2015
|
||||
|
|
|
|
|
||||
VPC Facility
|
|
|
|
|
||||
Average facility balance during the period
|
|
$
|
308,873
|
|
|
$
|
212,827
|
|
Net interest expense
|
|
50,119
|
|
|
33,377
|
|
||
Cost of funds
|
|
16.2
|
%
|
|
15.7
|
%
|
||
|
|
|
|
|
||||
ESPV Facility
|
|
|
|
|
||||
Average facility balance during the period
|
|
$
|
100,657
|
|
|
$
|
23,737
|
|
Net interest expense
|
|
14,158
|
|
|
3,297
|
|
||
Cost of funds
|
|
14.1
|
%
|
|
13.9
|
%
|
|
|
Years ended December 31,
|
|
Period-to-period
change
|
|||||||||||||||||
|
|
2016
|
|
2015
|
|
||||||||||||||||
(dollars in thousands)
|
|
Amount
|
|
Percentage of
revenues
|
|
Amount
|
|
Percentage of
revenues
|
|
Amount
|
|
Percentage
|
|||||||||
|
|
|
|||||||||||||||||||
Net loss
|
|
$
|
(22,373
|
)
|
|
(4
|
)%
|
|
$
|
(19,911
|
)
|
|
(5
|
)%
|
|
$
|
(2,462
|
)
|
|
(12
|
)%
|
•
|
US Term Note with a maximum borrowing amount of $350 million at a base rate (defined as the 3-month LIBOR with a 1% floor) plus 11% for the outstanding balance used to fund the Rise loan portfolio. In addition to VPC, which has committed $290 million to this facility and funded the entire amount outstanding as of December 31, 2017, there are currently three other lenders that have committed $20 million each to this facility. Effective January 11, 2018, we entered into an interest rate cap to hedge any interest rate risk associated with the 3-month LIBOR. The interest rate cap limits our exposure to increases in 3-month LIBOR up to 1.75% on a notional amount of $240 million through February 1, 2019.
|
•
|
UK Term Note with a maximum borrowing amount of approximately $48 million at a base rate (defined as the 3-month LIBOR rate) plus 16% used to fund the Sunny loan portfolio. This note was recently amended and the base rate decreased to 14% after January 30, 2018.
|
•
|
4
th
Tranche Term Note with a maximum borrowing amount of $25 million bearing interest at the greater of 18% or a base rate (defined as the 3-month LIBOR rate, with a 1% floor) plus 17% used to fund working capital. The base rate decreased to a base rate (defined as the 3-month LIBOR rate) plus 13% after January 30, 2018.
|
•
|
Convertible Term Notes with a maximum borrowing amount of $10.1 million bearing interest at the greater of 10% or a base rate (defined as the 3-month LIBOR rate, with a 1% floor) plus 9%. The Company was required to draw-down the maximum borrowing amount of $25 million prior to January 5, 2017. The Company made an initial draw in October 2016 of $10 million and a subsequent draw in January 2017 of $15 million, bringing the total amount drawn-down on the Convertible Term Notes to $25 million. Pursuant to the terms of the Convertible Term Notes, if any amount of the Convertible Term Notes was repaid in cash rather than converted into shares of our common stock upon maturity, we would have been required to pay a premium to VPC, up to $5 million, based on the aggregate amount of the Convertible Term Notes that is repaid in cash in relation to the amount of debt outstanding under the Convertible Term Notes. The conversion feature terminated upon the Company’s IPO and $14.9 million of this facility was repaid in April 2017 with the pro rata portion of the prepayment premium waived.
|
•
|
There are no principal payments due or scheduled under the VPC Facility until the maturity date of the US Term Note, the UK Term Note and the 4
th
Tranche Term Note on February 1, 2021, excluding $75 million currently outstanding under the US Term Note which has an August 13, 2018 maturity date. We currently expect this amount will not be repaid in 2018 but will instead be extended to a February 1, 2021 maturity date.
|
(dollars in thousands)
|
|
Capacity
|
|
Usage
|
||||
US Term Note bearing interest at 3-month LIBOR + 11%
|
|
$
|
350,000
|
|
|
$
|
240,000
|
|
UK Term Note bearing interest at 3-month LIBOR + 16%
|
|
48,000
|
|
31,210
|
|
|||
4th Tranche Term Note bearing interest at 3-month LIBOR + 17%
|
|
25,000
|
|
25,000
|
|
|||
Convertible Term Notes bearing interest at 3-month LIBOR + 9%
|
|
10,050
|
|
|
10,050
|
|
||
ESPV Term Note bearing interest at 3-month LIBOR + 12-13.5%
|
|
250,000
|
|
208,000
|
|
|||
Total
|
|
$
|
683,050
|
|
|
$
|
514,260
|
|
|
|
As of and for the years ended December 31,
|
|||||||||
(dollars in thousands)
|
|
2017
|
|
2016
|
|
2015
|
|||||
|
|
|
|
|
|||||||
Cash and cash equivalents
|
|
$
|
41,142
|
|
|
$
|
53,574
|
|
|
29,050
|
|
Loans receivable, net
|
|
524,619
|
|
|
392,663
|
|
|
274,208
|
|
||
Cash provided by (used in):
|
|
|
|
|
|
|
|||||
Operating activities(1)
|
|
308,688
|
|
|
248,633
|
|
|
130,309
|
|
||
Investing activities(1)
|
|
(424,251
|
)
|
|
(375,810
|
)
|
|
(290,323
|
)
|
||
Financing activities
|
|
102,695
|
|
|
152,222
|
|
|
159,979
|
|
(1)
|
Certain amounts in 2016 presented herein have been reclassified to conform to the current period financial statement presentation related to approximately $99,000 of Principal collections and recoveries on loans receivable that were being inappropriately included in operating activities on the Consolidated Statement of Cash Flows for the twelve months ended 2016 as discussed in Note 1—Basis of Presentation and Accounting Changes of the consolidated financial statements.
|
|
|
For the years ended December 31,
|
||||||||||
(dollars in thousands)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
|
||||||||
Cash used in investing activities
|
|
|
|
|
|
|
||||||
Net loans issued to consumers, less repayments(1)
|
|
$
|
(402,006
|
)
|
|
$
|
(364,163
|
)
|
|
$
|
(286,389
|
)
|
Participation premium paid
|
|
(5,680
|
)
|
|
(3,539
|
)
|
|
(1,019
|
)
|
|||
Purchases of property and equipment
|
|
(16,755
|
)
|
|
(8,313
|
)
|
|
(9,272
|
)
|
|||
Change in restricted cash
|
|
190
|
|
|
205
|
|
|
6,357
|
|
|||
|
|
$
|
(424,251
|
)
|
|
$
|
(375,810
|
)
|
|
$
|
(290,323
|
)
|
(1)
|
Certain amounts in 2016 presented herein have been reclassified to conform to the current period financial statement presentation related to approximately $99,000 of Principal collections and recoveries on loans receivable that were being inappropriately included in operating activities on the Consolidated Statement of Cash Flows for the twelve months ended 2016 as discussed in Note 1—Basis of Presentation and Accounting Changes of the consolidated financial statements.
|
|
|
For the years ended December 31,
|
||||||||||
(dollars in thousands)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
|
||||||||
Cash provided by (used in) financing activities
|
|
|
|
|
|
|
||||||
Proceeds of Notes payable, net
|
|
$
|
103,560
|
|
|
$
|
155,500
|
|
|
$
|
165,000
|
|
Payments on Notes payable
|
|
(84,950
|
)
|
|
—
|
|
|
—
|
|
|||
Proceeds from issuance of stock, net
|
|
86,699
|
|
|
—
|
|
|
—
|
|
|||
Other activities
|
|
(2,614
|
)
|
|
(3,278
|
)
|
|
(3,144
|
)
|
|||
|
|
$
|
102,695
|
|
|
$
|
152,222
|
|
|
$
|
161,856
|
|
|
|
For the years ended December 31,
|
||||||||||
(dollars in thousands)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
|
||||||||
Net cash provided by operating activities
|
|
$
|
308,688
|
|
|
$
|
248,633
|
|
|
$
|
130,309
|
|
Adjustments:
|
|
|
|
|
|
|
||||||
Net charge-offs – combined principal loans
|
|
(275,192
|
)
|
|
(220,390
|
)
|
|
(150,091
|
)
|
|||
Capital expenditures
|
|
(16,755
|
)
|
|
(8,313
|
)
|
|
(9,272
|
)
|
|||
FCF
|
|
$
|
16,741
|
|
|
$
|
19,930
|
|
|
$
|
(29,054
|
)
|
|
|
Payment due by period
|
||||||||||||||||||
(dollars in thousands)
|
|
Total
|
|
Less than
1 year
|
|
1-3 years
|
|
3-5 years
|
|
More than
5 years
|
||||||||||
Contractual obligations:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Long-term debt obligations
|
|
$
|
514,260
|
|
|
$
|
124,000
|
|
|
$
|
—
|
|
|
$
|
390,260
|
|
|
$
|
—
|
|
Operating lease obligations
|
|
8,836
|
|
|
3,473
|
|
|
3,563
|
|
|
1,033
|
|
|
767
|
|
|||||
Total contractual obligations
|
|
$
|
523,096
|
|
|
$
|
127,473
|
|
|
$
|
3,563
|
|
|
$
|
391,293
|
|
|
$
|
767
|
|
•
|
Recognized a cumulative effect adjustment to accumulated deficit of approximately
$3.3 million
for the deferred tax asset attributable to excess tax benefits on stock compensation.
|
•
|
The Company discontinued recording excess tax benefits within additional paid-in capital.
|
•
|
Modified its computation of potentially dilutive shares for earnings per share using the treasury stock method by excluding excess tax benefits (deficiencies) as a component of assumed proceeds; as excess tax benefits are no longer recognized within additional paid-in capital.
|
•
|
Included excess tax benefits for stock-based compensation in cash flows from operating activities rather than cash flows from financing activities in the Consolidated Statements of Cash Flows.
|
•
|
Classified cash paid when directly withholding shares for tax-withholding purposes as a financing activity in the Consolidated Statements of Cash Flows retrospectively.
|
Index to Consolidated Financial Statements
|
|
(Dollars in thousands except share amounts)
|
|
December 31,
2017 |
|
December 31,
2016 |
||||
|
|
|
|
|
||||
ASSETS
|
|
|
|
|
||||
Cash and cash equivalents*
|
|
$
|
41,142
|
|
|
$
|
53,574
|
|
Restricted cash
|
|
1,595
|
|
|
1,785
|
|
||
Loans receivable, net of allowance for loan losses of $87,946 and $77,451, respectively*
|
|
524,619
|
|
|
392,663
|
|
||
Prepaid expenses and other assets*
|
|
10,306
|
|
|
11,314
|
|
||
Receivable from CSO lenders
|
|
22,811
|
|
|
26,053
|
|
||
Receivable from payment processors*
|
|
21,126
|
|
|
19,105
|
|
||
Deferred tax assets, net
|
|
23,545
|
|
|
31,197
|
|
||
Property and equipment, net
|
|
24,249
|
|
|
16,159
|
|
||
Goodwill
|
|
16,027
|
|
|
16,027
|
|
||
Intangible assets, net
|
|
2,123
|
|
|
2,304
|
|
||
Total assets
|
|
$
|
687,543
|
|
|
$
|
570,181
|
|
|
|
|
|
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
||||
Accounts payable and accrued liabilities (including $95 and $21 payable to Think Finance, Inc. at December 31, 2017 and 2016, respectively)*
|
|
$
|
42,213
|
|
|
$
|
31,390
|
|
State and other taxes payable
|
|
884
|
|
|
1,026
|
|
||
Deferred revenue*
|
|
33,023
|
|
|
28,970
|
|
||
Notes payable, net*
|
|
513,295
|
|
|
493,478
|
|
||
Derivative liability
|
|
1,972
|
|
|
1,750
|
|
||
Total liabilities
|
|
591,387
|
|
|
556,614
|
|
||
COMMITMENTS, CONTINGENCIES AND GUARANTEES (Note 13)
|
|
|
|
|
||||
STOCKHOLDERS’ EQUITY
|
|
|
|
|
||||
Preferred stock; $0.0004 par value; 24,500,000 and 0 authorized shares, respectively; none issued and outstanding at December 31, 2017 and 2016
|
|
—
|
|
|
—
|
|
||
Common stock; $0.0004 par value; 300,000,000 and 41,676,750 authorized shares, respectively; 42,165,524 and 13,001,216 issued and outstanding, respectively
|
|
17
|
|
|
5
|
|
||
Convertible preferred stock; Series A, $0.001 par value; 0 and 2,957,059 shares authorized, issued and outstanding, respectively; liquidation preference of $0 and $22,850, respectively
|
|
—
|
|
|
3
|
|
||
Convertible preferred stock; Series B, $0.001 par value; 0 and 2,682,351 shares authorized, issued and outstanding, respectively; liquidation preference of $0 and $40,000, respectively
|
|
—
|
|
|
3
|
|
||
Accumulated other comprehensive income, net of tax effects of $2,273 and $2,347, respectively
|
|
2,003
|
|
|
1,087
|
|
||
Additional paid-in capital
|
|
174,090
|
|
|
88,854
|
|
||
Accumulated deficit
|
|
(79,954
|
)
|
|
(76,385
|
)
|
||
Total stockholders’ equity
|
|
96,156
|
|
|
13,567
|
|
||
Total liabilities and stockholders’ equity
|
|
$
|
687,543
|
|
|
$
|
570,181
|
|
|
|
Years Ended December 31,
|
||||||||||
(Dollars in thousands, except share and per share amounts)
|
2017
|
|
2016
|
|
2015
|
|||||||
Revenues
|
|
$
|
673,132
|
|
|
$
|
580,441
|
|
|
$
|
434,006
|
|
Cost of sales:
|
|
|
|
|
|
|
||||||
Provision for loan losses
|
|
357,574
|
|
|
317,821
|
|
|
232,650
|
|
|||
Direct marketing costs
|
|
72,222
|
|
|
65,190
|
|
|
61,032
|
|
|||
Other cost of sales
|
|
20,536
|
|
|
17,433
|
|
|
15,197
|
|
|||
Total cost of sales
|
|
450,332
|
|
|
400,444
|
|
|
308,879
|
|
|||
Gross profit
|
|
222,800
|
|
|
179,997
|
|
|
125,127
|
|
|||
Operating expenses:
|
|
|
|
|
|
|
||||||
Compensation and benefits
|
|
81,969
|
|
|
65,657
|
|
|
60,568
|
|
|||
Professional services
|
|
32,848
|
|
|
30,659
|
|
|
25,134
|
|
|||
Selling and marketing
|
|
8,353
|
|
|
9,684
|
|
|
7,567
|
|
|||
Occupancy and equipment
|
|
13,895
|
|
|
11,475
|
|
|
9,690
|
|
|||
Depreciation and amortization
|
|
10,272
|
|
|
10,906
|
|
|
8,898
|
|
|||
Other
|
|
4,600
|
|
|
3,812
|
|
|
4,303
|
|
|||
Total operating expenses
|
|
151,937
|
|
|
132,193
|
|
|
116,160
|
|
|||
Operating income
|
|
70,863
|
|
|
47,804
|
|
|
8,967
|
|
|||
Other income (expense):
|
|
|
|
|
|
|
||||||
Net interest expense
|
|
(73,043
|
)
|
|
(64,277
|
)
|
|
(36,674
|
)
|
|||
Foreign currency transaction gain (loss)
|
|
2,900
|
|
|
(8,809
|
)
|
|
(2,385
|
)
|
|||
Non-operating income (loss)
|
|
2,295
|
|
|
(43
|
)
|
|
5,523
|
|
|||
Total other expense
|
|
(67,848
|
)
|
|
(73,129
|
)
|
|
(33,536
|
)
|
|||
Income (loss) before taxes
|
|
3,015
|
|
|
(25,325
|
)
|
|
(24,569
|
)
|
|||
Income tax expense (benefit)
|
|
9,931
|
|
|
(2,952
|
)
|
|
(4,658
|
)
|
|||
Net loss
|
|
$
|
(6,916
|
)
|
|
$
|
(22,373
|
)
|
|
$
|
(19,911
|
)
|
|
|
|
|
|
|
|
||||||
Basic loss per share
|
|
$
|
(0.20
|
)
|
|
$
|
(1.74
|
)
|
|
$
|
(1.59
|
)
|
Diluted loss per share
|
|
$
|
(0.20
|
)
|
|
$
|
(1.74
|
)
|
|
$
|
(1.59
|
)
|
Basic weighted average shares outstanding
|
|
33,911,520
|
|
|
12,894,262
|
|
|
12,525,847
|
|
|||
Diluted weighted average shares outstanding
|
|
33,911,520
|
|
|
12,894,262
|
|
|
12,525.847
|
|
(Dollars in thousands)
|
|
Years Ended December 31,
|
||||||||||
2017
|
|
2016
|
|
2015
|
||||||||
Net loss
|
|
$
|
(6,916
|
)
|
|
$
|
(22,373
|
)
|
|
$
|
(19,911
|
)
|
Other comprehensive income, net of tax:
|
|
|
|
|
|
|
||||||
Foreign currency translation adjustment, net of tax effects of
($74)
, $141 and $506, respectively
|
|
916
|
|
|
801
|
|
|
597
|
|
|||
Total other comprehensive income, net of tax
|
|
916
|
|
|
801
|
|
|
597
|
|
|||
Total comprehensive loss
|
|
$
|
(6,000
|
)
|
|
$
|
(21,572
|
)
|
|
$
|
(19,314
|
)
|
(Dollars in thousands except share amounts)
|
|
Preferred Stock
|
|
Common Stock
|
|
Series A
Convertible
Preferred
|
|
Series B
Convertible
Preferred
|
|
Accumulated other
comprehensive
income
|
|
Additional
paid-in
capital
|
|
Accumu-lated
deficit
|
|
Total
|
||||||||||||||||||||||||||||
Shares
|
|
Amount
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
||||||||||||||||||||||||||||||
Balances at December 31, 2014
|
|
—
|
|
|
$
|
—
|
|
|
12,107,419
|
|
|
$
|
5
|
|
|
2,957,059
|
|
|
$
|
3
|
|
|
2,682,351
|
|
|
$
|
3
|
|
|
$
|
(311
|
)
|
|
$
|
86,591
|
|
|
$
|
(34,101
|
)
|
|
$
|
52,190
|
|
Share-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
847
|
|
|
—
|
|
|
847
|
|
||||||||
Exercise of stock options
|
|
—
|
|
|
—
|
|
|
689,437
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,429
|
)
|
|
—
|
|
|
(1,429
|
)
|
||||||||
Tax benefit of equity issuance costs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,081
|
|
|
—
|
|
|
1,081
|
|
||||||||
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Foreign currency translation adjustment net of tax effect of $506
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
597
|
|
|
—
|
|
|
—
|
|
|
597
|
|
||||||||
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(19,911
|
)
|
|
(19,911
|
)
|
||||||||
Balances at December 31, 2015
|
|
—
|
|
|
$
|
—
|
|
|
12,796,856
|
|
|
$
|
5
|
|
|
2,957,059
|
|
|
$
|
3
|
|
|
2,682,351
|
|
|
$
|
3
|
|
|
$
|
286
|
|
|
$
|
87,090
|
|
|
$
|
(54,012
|
)
|
|
$
|
33,375
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Share-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,707
|
|
|
—
|
|
|
1,707
|
|
||||||||
Exercise of stock options
|
|
—
|
|
|
—
|
|
|
204,360
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(757
|
)
|
|
—
|
|
|
(757
|
)
|
||||||||
Tax benefit of equity issuance costs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
814
|
|
|
—
|
|
|
814
|
|
||||||||
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Foreign currency translation adjustment net of tax effect of $141
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
801
|
|
|
—
|
|
|
—
|
|
|
801
|
|
||||||||
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(22,373
|
)
|
|
(22,373
|
)
|
||||||||
Balances at December 31, 2016
|
|
—
|
|
|
$
|
—
|
|
|
13,001,216
|
|
|
$
|
5
|
|
|
2,957,059
|
|
|
$
|
3
|
|
|
2,682,351
|
|
|
$
|
3
|
|
|
$
|
1,087
|
|
|
$
|
88,854
|
|
|
$
|
(76,385
|
)
|
|
$
|
13,567
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Share-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,318
|
|
|
—
|
|
|
6,318
|
|
||||||||
Exercise of stock options
|
|
—
|
|
|
—
|
|
|
486,329
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(356
|
)
|
|
—
|
|
|
(356
|
)
|
||||||||
Vesting of restricted stock units
|
|
—
|
|
|
—
|
|
|
214,551
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(229
|
)
|
|
—
|
|
|
(229
|
)
|
||||||||
ESPP shares granted
|
|
—
|
|
|
—
|
|
|
79,909
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
511
|
|
|
—
|
|
|
511
|
|
||||||||
Tax benefit of equity issuance costs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,196
|
)
|
|
—
|
|
|
(1,196
|
)
|
||||||||
Issuance of common stock net of deferred costs
|
|
—
|
|
|
—
|
|
|
14,285,000
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
80,188
|
|
|
—
|
|
|
80,194
|
|
||||||||
Conversion of preferred shares
|
|
—
|
|
|
—
|
|
|
5,639,410
|
|
|
6
|
|
|
(2,957,059
|
)
|
|
(3
|
)
|
|
(2,682,351
|
)
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
2.5-for-1 common stock split on converted preferred shares
|
|
—
|
|
|
—
|
|
|
8,459,109
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Comprehensive loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Foreign currency translation adjustment net of tax effect of $74
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
916
|
|
|
—
|
|
|
—
|
|
|
916
|
|
||||||||
Cumulative effect of change in accounting
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,347
|
|
|
3,347
|
|
||||||||
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,916
|
)
|
|
(6,916
|
)
|
||||||||
Balances at December 31, 2017
|
|
—
|
|
|
$
|
—
|
|
|
42,165,524
|
|
|
$
|
17
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
2,003
|
|
|
$
|
174,090
|
|
|
$
|
(79,954
|
)
|
|
$
|
96,156
|
|
(Dollars in thousands)
|
Years Ended December 31,
|
||||||||||
2017
|
|
2016
|
|
2015
|
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
||||||
Net loss
|
$
|
(6,916
|
)
|
|
$
|
(22,373
|
)
|
|
$
|
(19,911
|
)
|
Adjustments to reconcile net loss to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation and amortization
|
10,272
|
|
|
10,906
|
|
|
8,898
|
|
|||
Provision for loan losses
|
357,574
|
|
|
317,821
|
|
|
232,650
|
|
|||
Share-based compensation
|
6,318
|
|
|
1,707
|
|
|
847
|
|
|||
Amortization of debt issuance costs
|
525
|
|
|
331
|
|
|
199
|
|
|||
Amortization of loan premium
|
5,360
|
|
|
2,656
|
|
|
454
|
|
|||
Amortization of convertible note discount
|
3,637
|
|
|
448
|
|
|
—
|
|
|||
Deferred income tax expense, net
|
9,729
|
|
|
(3,386
|
)
|
|
(5,173
|
)
|
|||
Unrealized (gain) loss from foreign currency transactions
|
(2,900
|
)
|
|
8,809
|
|
|
2,385
|
|
|||
Non-operating (income) loss
|
(2,295
|
)
|
|
43
|
|
|
(5,523
|
)
|
|||
Changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
Prepaid expenses and other assets
|
(4,803
|
)
|
|
(280
|
)
|
|
(1,023
|
)
|
|||
Reserve deposits
|
—
|
|
|
9,287
|
|
|
(9,287
|
)
|
|||
Receivables from payment processors
|
(1,708
|
)
|
|
(6,131
|
)
|
|
(6,837
|
)
|
|||
Receivables from CSO lenders
|
2,987
|
|
|
(16,433
|
)
|
|
(2,267
|
)
|
|||
Interest receivable
|
(93,532
|
)
|
|
(83,859
|
)
|
|
(70,859
|
)
|
|||
State and other taxes payable
|
58
|
|
|
76
|
|
|
178
|
|
|||
Deferred revenue
|
15,116
|
|
|
27,241
|
|
|
(963
|
)
|
|||
Accounts payable and accrued liabilities
|
9,266
|
|
|
1,770
|
|
|
6,541
|
|
|||
Net cash provided by operating activities
|
308,688
|
|
|
248,633
|
|
|
130,309
|
|
|||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
||||||
Loans receivable originated or participations purchased
|
(1,196,723
|
)
|
|
(914,304
|
)
|
|
(667,433
|
)
|
|||
Principal collections and recoveries on loans receivable
|
794,717
|
|
|
550,141
|
|
|
381,044
|
|
|||
Participation premium paid
|
(5,680
|
)
|
|
(3,539
|
)
|
|
(1,019
|
)
|
|||
Change in restricted cash
|
190
|
|
|
205
|
|
|
6,357
|
|
|||
Purchases of property and equipment
|
(16,755
|
)
|
|
(8,313
|
)
|
|
(9,272
|
)
|
|||
Net cash used in investing activities
|
(424,251
|
)
|
|
(375,810
|
)
|
|
(290,323
|
)
|
|
|
Years Ended December 31,
|
||||||||||
(Dollars in thousands)
|
|
2017
|
|
2016
|
|
2015
|
||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
||||||
Proceeds from notes payable
|
|
$
|
103,560
|
|
|
$
|
155,500
|
|
|
$
|
165,000
|
|
Payments of notes payable
|
|
(84,950
|
)
|
|
—
|
|
|
—
|
|
|||
Payment of capital lease obligations
|
|
(21
|
)
|
|
(242
|
)
|
|
(228
|
)
|
|||
Debt issuance costs paid
|
|
(788
|
)
|
|
(178
|
)
|
|
(489
|
)
|
|||
Equity issuance costs paid
|
|
(1,731
|
)
|
|
(2,114
|
)
|
|
(2,863
|
)
|
|||
ESPP shares granted
|
|
511
|
|
|
—
|
|
|
—
|
|
|||
Proceeds from issuance of stock
|
|
86,699
|
|
|
—
|
|
|
—
|
|
|||
Proceeds from stock award exercises
|
|
593
|
|
|
40
|
|
|
436
|
|
|||
Taxes paid related to net share settlement of equity awards
|
|
(1,178
|
)
|
|
(784
|
)
|
|
(1,877
|
)
|
|||
Net cash provided by financing activities
|
|
102,695
|
|
|
152,222
|
|
|
159,979
|
|
|||
Effect of exchange rates on cash
|
|
436
|
|
|
(521
|
)
|
|
(712
|
)
|
|||
Net increase (decrease) in cash and cash equivalents
|
|
(12,432
|
)
|
|
24,524
|
|
|
(747)
|
||||
Cash and cash equivalents, beginning of period
|
|
53,574
|
|
|
29,050
|
|
|
29,797
|
|
|||
Cash and cash equivalents, end of period
|
|
$
|
41,142
|
|
|
$
|
53,574
|
|
|
$
|
29,050
|
|
|
|
|
|
|
|
|
||||||
Supplemental cash flow information:
|
|
|
|
|
|
|
||||||
Interest paid
|
|
$
|
68,925
|
|
|
$
|
61,347
|
|
|
$
|
34,476
|
|
Taxes paid
|
|
$
|
442
|
|
|
$
|
549
|
|
|
$
|
458
|
|
|
|
|
|
|
|
|
||||||
Non-cash activities:
|
|
|
|
|
|
|
||||||
CSO fees charged-off included in Deferred revenues and Loans receivable
|
|
$
|
11,063
|
|
|
$
|
5,174
|
|
|
$
|
—
|
|
CSO fees on loans paid-off prior to maturity included in Receivable from CSO lenders and Deferred revenue
|
|
$
|
256
|
|
|
$
|
99
|
|
|
$
|
—
|
|
Derivative debt discount on convertible term notes
|
|
$
|
2,517
|
|
|
$
|
1,707
|
|
|
$
|
—
|
|
Property and equipment accrued but not yet paid
|
|
$
|
1,158
|
|
|
$
|
1,227
|
|
|
$
|
—
|
|
Prepaid expenses accrued but not yet paid
|
|
$
|
832
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Impact on deferred tax assets of adoption of ASU 2016-09
|
|
$
|
3,347
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Deferred IPO costs included in Additional paid-in capital
|
|
$
|
6,708
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Tax effect of equity issuance costs included in Additional paid-in capital
|
|
$
|
1,196
|
|
|
$
|
—
|
|
|
$
|
—
|
|
•
|
Convertible Preferred Stock: In April 2017 as a result of the IPO, all then outstanding shares of the Company's convertible preferred stock (
5,639,410
) were converted on a one-to-one basis without additional consideration into an aggregate of
5,639,410
shares of common stock and, thereafter, into
14,098,519
shares of common stock after the application of the
2.5
-for-1 forward stock split.
|
•
|
Common Stock: The IPO and resulting stock split caused an adjustment to the par value for the common stock, from
$0.001
per share to
$0.0004
per share, and caused a two-and-a-half times increase in the number of authorized and outstanding shares of common stock. The number of shares of common stock and per share common stock data in the accompanying consolidated financial statements and related notes have been retroactively adjusted to reflect a
2.5
-for-1 forward stock split for all periods presented.
|
•
|
Share-Based Compensation: The IPO and resulting stock split decreased the exercise price for stock options by two-and-a-half times per share, and reflected a two-and-a-half times increase in the number of stock options and restricted stock units ("RSUs") outstanding. The number of stock options and RSUs and per share common stock data in the accompanying consolidated financial statements and related notes have been adjusted to reflect a
2.5
-for-1 forward stock split for all periods presented.
|
•
|
Preferred stock, of which
24,500,000
shares are authorized and
no
shares are issued or outstanding as of December 31, 2017. This class of stock has a par value of
$0.0004
.
|
•
|
Common stock, of which
300,000,000
shares are authorized and
42,165,524
are issued and outstanding as of December 31, 2017, with a par value of
0.0004
.
|
•
|
Convertible Preferred Stock - Series A, of which
2,957,059
had been authorized, issued and outstanding as of December 31, 2016, but were converted into common shares upon completion of the IPO discussed above. This class of stock had a par value of
$0.001
.
No
shares were outstanding as of December 31, 2017.
|
•
|
Convertible Preferred Stock - Series B, of which
2,682,351
had been authorized, issued and outstanding as of December 31, 2016, but were converted into common shares upon completion of the IPO discussed above. This class of stock had a par value of
$0.001
.
No
shares were outstanding as of December 31, 2017.
|
(Dollars in thousands)
|
|
2017
|
|
2016
|
||||
Receivable related to 25%-45% and 30%-45% cash reserve, respectively
|
|
$
|
20,730
|
|
|
$
|
26,136
|
|
Receivable (payable) related to CSO fees collected by CSO lenders
|
|
721
|
|
|
(105
|
)
|
||
Receivable related to licensing and servicing arrangements with CSO lenders
|
|
1,360
|
|
|
22
|
|
||
Total receivable from CSO lenders
|
|
$
|
22,811
|
|
|
$
|
26,053
|
|
(Dollars in thousands)
|
|
2017
|
|
2016
|
||||
Software development costs
|
|
$
|
40,378
|
|
|
$
|
29,144
|
|
Less: accumulated amortization
|
|
(28,442
|
)
|
|
(23,658
|
)
|
||
Net book value
|
|
$
|
11,936
|
|
|
$
|
5,486
|
|
Amortization expense
|
|
$
|
4,784
|
|
|
$
|
5,770
|
|
Furniture and fixtures
|
|
7 years
|
Equipment
|
|
3-5 years
|
Leasehold improvements
|
|
The lesser of the related lease
term or useful life of 3-5 years |
Software and software development
|
|
3 years
|
•
|
Recognized a cumulative effect adjustment to accumulated deficit of approximately
$3.3 million
for the deferred tax asset attributable to excess tax benefits on stock compensation.
|
•
|
The Company discontinued recording excess tax benefits within additional paid-in capital.
|
•
|
Modified its computation of potentially dilutive shares for earnings per share using the treasury stock method by excluding excess tax benefits (deficiencies) as a component of assumed proceeds; as excess tax benefits are no longer recognized within additional paid-in capital.
|
•
|
Included excess tax benefits for stock-based compensation in cash flows from operating activities rather than cash flows from financing activities in the Consolidated Statements of Cash Flows.
|
•
|
Classified cash paid when directly withholding shares for tax-withholding purposes as a financing activity in the Consolidated Statements of Cash Flows retrospectively.
|
|
|
Years Ended December 31,
|
||||||||||
(Dollars in thousands except share and per share amounts)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Numerator (basic):
|
|
|
|
|
|
|
||||||
Net loss
|
|
$
|
(6,916
|
)
|
|
$
|
(22,373
|
)
|
|
$
|
(19,911
|
)
|
|
|
|
|
|
|
|
||||||
Numerator (diluted):
|
|
|
|
|
|
|
||||||
Net loss
|
|
$
|
(6,916
|
)
|
|
$
|
(22,373
|
)
|
|
$
|
(19,911
|
)
|
|
|
|
|
|
|
|
||||||
Denominator (basic):
|
|
|
|
|
|
|
||||||
Basic weighted average number of shares outstanding
|
|
33,911,520
|
|
|
12,894,262
|
|
|
12,525,847
|
|
|||
|
|
|
|
|
|
|
||||||
Denominator (diluted):
|
|
|
|
|
|
|
||||||
Basic weighted average number of shares outstanding
|
|
33,911,520
|
|
|
12,894,262
|
|
|
12,525,847
|
|
|||
Effect of potentially dilutive securities:
|
|
|
|
|
|
|
||||||
Convertible Preferred Stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Employee stock plans (options and RSUs)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Convertible Term Notes
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Diluted weighted average number of shares outstanding
|
|
33,911,520
|
|
|
12,894,262
|
|
|
12,525,847
|
|
|||
|
|
|
|
|
|
|
||||||
Basic and diluted loss per share:
|
|
|
|
|
|
|
||||||
Basic loss per share
|
|
$
|
(0.20
|
)
|
|
$
|
(1.74
|
)
|
|
$
|
(1.59
|
)
|
Diluted loss per share
|
|
$
|
(0.20
|
)
|
|
$
|
(1.74
|
)
|
|
$
|
(1.59
|
)
|
•
|
Zero
,
5,639,410
and
5,639,410
common shares issuable upon conversion of the Series A and Series B convertible preferred stock;
|
•
|
1,434,847
,
3,501,412
and
3,949,725
common shares issuable upon exercise of the Company's stock options
|
•
|
Zero
,
1,547,030
and
zero
common shares issuable upon conversion of the Convertible Term Notes; and
|
•
|
519,909
,
425,260
and
zero
common shares issuable upon vesting of the Company's RSUs.
|
(Dollars in thousands)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Finance charges
|
|
$
|
412,954
|
|
|
$
|
404,200
|
|
|
$
|
347,445
|
|
Lines of credit fees
|
|
195,592
|
|
|
100,276
|
|
|
23,681
|
|
|||
CSO fees
|
|
58,008
|
|
|
73,941
|
|
|
61,259
|
|
|||
Other
|
|
6,578
|
|
|
2,024
|
|
|
1,621
|
|
|||
Total revenues
|
|
$
|
673,132
|
|
|
$
|
580,441
|
|
|
$
|
434,006
|
|
|
|
December 31, 2017
|
||||||||||
(Dollars in thousands)
|
|
Rise and Sunny
|
|
Elastic
|
|
Total
|
||||||
Current loans
|
|
$
|
298,964
|
|
|
$
|
237,797
|
|
|
$
|
536,761
|
|
Past due loans
|
|
52,379
|
|
|
21,076
|
|
|
73,455
|
|
|||
Total loans receivable
|
|
351,343
|
|
|
258,873
|
|
|
610,216
|
|
|||
Net unamortized loan premium
|
|
—
|
|
|
2,349
|
|
|
2,349
|
|
|||
Less: Allowance for loan losses
|
|
(59,076
|
)
|
|
(28,870
|
)
|
|
(87,946
|
)
|
|||
Loans receivable, net
|
|
$
|
292,267
|
|
|
$
|
232,352
|
|
|
$
|
524,619
|
|
|
|
December 31, 2016
|
||||||||||
(Dollars in thousands)
|
|
Rise and Sunny
|
|
Elastic
|
|
Total
|
||||||
Current loans
1
|
|
$
|
239,392
|
|
|
$
|
160,199
|
|
|
$
|
399,591
|
|
Past due loans
1
|
|
54,224
|
|
|
14,375
|
|
|
68,599
|
|
|||
Total loans receivable
|
|
293,616
|
|
|
174,574
|
|
|
468,190
|
|
|||
Net unamortized loan premium
|
|
—
|
|
|
1,924
|
|
|
1,924
|
|
|||
Less: Allowance for loan losses
|
|
(58,062
|
)
|
|
(19,389
|
)
|
|
(77,451
|
)
|
|||
Loans receivable, net
|
|
$
|
235,554
|
|
|
$
|
157,109
|
|
|
$
|
392,663
|
|
1.
|
Certain amounts in the prior periods presented here have been reclassified to conform to the current period financial statement presentation related to customers within the
16
day grace period that were reported as past due that were in fact current in accordance with our policy as discussed in Note 1—Basis of Presentation and Accounting Changes.
|
|
|
December 31, 2017
|
||||||||||
(Dollars in thousands)
|
|
Rise and Sunny
|
|
Elastic
|
|
Total
|
||||||
Balance beginning of year
|
|
$
|
62,987
|
|
|
$
|
19,389
|
|
|
$
|
82,376
|
|
Provision for loan losses
|
|
248,810
|
|
|
108,764
|
|
|
357,574
|
|
|||
Charge-offs
|
|
(271,746
|
)
|
|
(107,417
|
)
|
|
(379,163
|
)
|
|||
Recoveries of prior charge-offs
|
|
24,019
|
|
|
8,134
|
|
|
32,153
|
|
|||
Effect of changes in foreign currency rates
|
|
849
|
|
|
—
|
|
|
849
|
|
|||
Total
|
|
64,919
|
|
|
28,870
|
|
|
93,789
|
|
|||
Accrual for CSO lender owned loans (Note 1)
|
|
(5,843
|
)
|
|
—
|
|
|
(5,843
|
)
|
|||
Balance end of year
|
|
$
|
59,076
|
|
|
$
|
28,870
|
|
|
$
|
87,946
|
|
|
|
December 31, 2016
|
||||||||||
(Dollars in thousands)
|
|
Rise and Sunny
|
|
Elastic
|
|
Total
|
||||||
Balance beginning of year
|
|
$
|
55,768
|
|
|
$
|
10,016
|
|
|
$
|
65,784
|
|
Provision for loan losses
|
|
259,359
|
|
|
58,462
|
|
|
317,821
|
|
|||
Charge-offs
|
|
(271,820
|
)
|
|
(53,510
|
)
|
|
(325,330
|
)
|
|||
Recoveries of prior charge-offs
|
|
21,209
|
|
|
4,421
|
|
|
25,630
|
|
|||
Effect of changes in foreign currency rates
|
|
(1,529
|
)
|
|
—
|
|
|
(1,529
|
)
|
|||
Total
|
|
62,987
|
|
|
19,389
|
|
|
82,376
|
|
|||
Accrual for CSO lender owned loans (Note 1)
|
|
(4,925
|
)
|
|
—
|
|
|
(4,925
|
)
|
|||
Balance end of year
|
|
$
|
58,062
|
|
|
$
|
19,389
|
|
|
$
|
77,451
|
|
|
|
December 31, 2015
|
||||||||||
(Dollars in thousands)
|
|
Rise and Sunny
|
|
Elastic
|
|
Total
|
||||||
Balance beginning of year
|
|
$
|
48,453
|
|
|
$
|
38
|
|
|
$
|
48,491
|
|
Provision for loan losses
|
|
212,828
|
|
|
19,822
|
|
|
232,650
|
|
|||
Charge-offs
|
|
(221,343
|
)
|
|
(9,998
|
)
|
|
(231,341
|
)
|
|||
Recoveries of prior charge-offs
|
|
16,392
|
|
|
154
|
|
|
16,546
|
|
|||
Effect of changes in foreign currency rates
|
|
(562
|
)
|
|
—
|
|
|
(562
|
)
|
|||
Total
|
|
55,768
|
|
|
10,016
|
|
|
65,784
|
|
|||
Accrual for CSO lender owned loans (Note 1)
|
|
(6,013
|
)
|
|
—
|
|
|
(6,013
|
)
|
|||
Balance end of year
|
|
$
|
49,755
|
|
|
$
|
10,016
|
|
|
$
|
59,771
|
|
(Dollars in thousands)
|
Installment loans and lines of credit
|
||
Outstanding recorded investment before TDR
|
$
|
9,619
|
|
Outstanding recorded investment after TDR
|
7,726
|
|
|
Total principal and interest forgiveness included in charge-offs within the Allowance for loan loss
|
$
|
1,893
|
|
(Dollars in thousands)
|
Installment loans and lines of credit
|
||
Current outstanding investment
|
$
|
2,661
|
|
Delinquent outstanding investment
|
2,445
|
|
|
Outstanding recorded investment
|
5,106
|
|
|
Less: Impairment included in Allowance for loan losses
|
(459
|
)
|
|
Outstanding recorded investment, net of impairment
|
$
|
4,647
|
|
(Dollars in thousands)
|
2017
|
|
2016
|
||||
ASSETS
|
|
|
|
||||
Cash and cash equivalents
|
$
|
14,928
|
|
|
$
|
15,096
|
|
Loans receivable, net of allowance for loan losses of $28,869 and $19,389, respectively
|
232,353
|
|
|
157,109
|
|
||
Prepaid expenses and other assets ($50 and $52, respectively, eliminates upon consolidation)
|
50
|
|
|
52
|
|
||
Receivable from payment processors
|
9,889
|
|
|
7,351
|
|
||
Total assets
|
$
|
257,220
|
|
|
$
|
179,608
|
|
LIABILITIES AND MEMBERS’ EQUITY
|
|
|
|
||||
Accounts payable and accrued liabilities ($7,606 and $4,856, respectively, eliminates upon consolidation)
1
|
$
|
13,922
|
|
|
$
|
9,944
|
|
Deferred revenue
|
4,363
|
|
|
2,636
|
|
||
Reserve deposit liability ($31,200 and $21,825, respectively, eliminates upon consolidation)
|
31,200
|
|
|
21,825
|
|
||
Notes payable, net
|
207,735
|
|
|
145,203
|
|
||
Members' equity
|
—
|
|
|
—
|
|
||
Total liabilities and members’ equity
|
$
|
257,220
|
|
|
$
|
179,608
|
|
1.
|
As previously disclosed in the Company's quarterly report on Form 10-Q for the period ended March 31, 2017, in the course of preparing its consolidated financial statements as of and for the three months ended March 31, 2017, the Company identified a disclosure error related to the amount of accounts payable and accrued liabilities that was eliminated upon consolidation at December 31, 2016 associated with credit default premiums. The actual amount eliminated at December 31, 2016 was
$4.9 million
as opposed to
$1.1 million
that was previously disclosed in the consolidated financial statements of the Company included in the Company's registration statement on Form S-1 (File No. 333-207888), as amended (the "Registration Statement"), filed with the US Securities and Exchange Commission (the "SEC") on April 6, 2017. The Company has determined that the error was not material to its consolidated financial statements and the correction of this error resulted in a revision to the amount disclosed only and had no impact on accounts payable and accrued liabilities in the Company's Consolidated Balance Sheet at December 31, 2016.
|
(Dollars in thousands)
|
|
2017
|
|
2016
|
||||
Furniture and fixtures
|
|
$
|
3,052
|
|
|
$
|
2,557
|
|
Equipment
|
|
12,635
|
|
|
10,010
|
|
||
Leasehold improvements
|
|
1,889
|
|
|
723
|
|
||
Software development cost
|
|
40,378
|
|
|
29,144
|
|
||
Software-purchased
|
|
11,973
|
|
|
8,828
|
|
||
|
|
69,927
|
|
|
51,262
|
|
||
Less accumulated depreciation
|
|
(45,678
|
)
|
|
(35,103
|
)
|
||
|
|
$
|
24,249
|
|
|
$
|
16,159
|
|
(Dollars in thousands)
|
|
2017
|
|
2016
|
||||
Equipment
|
|
$
|
687
|
|
|
$
|
687
|
|
Less: accumulated depreciation
|
|
(687
|
)
|
|
(649
|
)
|
||
|
|
$
|
—
|
|
|
$
|
38
|
|
(Dollars in thousands)
|
|
2017
|
|
2016
|
||||
Accounts payable
|
|
$
|
18,668
|
|
|
$
|
10,880
|
|
Accounts payable to related party (Note 15)
|
|
95
|
|
|
21
|
|
||
Accrued compensation
|
|
6,866
|
|
|
4,260
|
|
||
Liability for losses on CSO lender-owned consumer loans
|
|
5,843
|
|
|
4,925
|
|
||
Interest payable
|
|
6,393
|
|
|
6,464
|
|
||
Capital lease liability
|
|
—
|
|
|
21
|
|
||
Other accrued liabilities
|
|
4,348
|
|
|
4,819
|
|
||
|
|
$
|
42,213
|
|
|
$
|
31,390
|
|
•
|
A maximum borrowing amount of
$350 million
at a base rate (defined as the 3-month LIBOR, with a
1%
floor) plus
11%
used to fund the Rise loan portfolio (“US Term Note”). The blended interest rate on the outstanding balance at
December 31, 2017
and
2016
was
12.64%
and
14.94%
, respectively. In addition, the US Term Note has a
1%
unused commitment fee and cost sharing amounts that are recognized as interest expense.
|
•
|
A maximum borrowing amount of
$48 million
and
$50 million
at a base rate (defined as the 3-month LIBOR rate) plus
16%
used to fund the UK Sunny loan portfolio (“UK Term Note”) as of
December 31, 2017
and
2016
. The blended interest rate at
December 31, 2017
and
2016
was
17.64%
and
16.93%
, respectively.
|
•
|
A maximum borrowing amount of
$0 million
and
$45 million
at a base rate (defined as the 3-month LIBOR rate) plus
18%
used to fund working capital (“ELCS Sub-debt Term Note”) as of
December 31, 2017
and
2016
, respectively. In April 2017, the Company paid down the entire
$45.0 million
using proceeds from the IPO. The blended interest rate at December 31, 2016 was
18.93%
. The outstanding balance of this note was
$0
as of
December 31, 2017
.
|
•
|
A maximum borrowing amount of
$25 million
bearing interest at the greater of
18%
or a base rate (defined as the 3-month LIBOR, with a
1%
floor) plus
17%
(“4
th
Tranche Term Note”). The blended interest rate at
December 31, 2017
and
2016
was
18.64%
and
18.00%
, respectively.
|
•
|
A maximum borrowing amount of
$10 million
and
$25 million
as of
December 31, 2017
and
2016
, respectively, bearing interest at the greater of
10%
or a base rate (defined as the 3-month LIBOR, with a
1%
floor) plus
9%
(“Convertible Term Notes”). The blended interest rate at
December 31, 2017
and
2016
was
10.64%
and
10.00%
, respectively.
|
•
|
increase the maximum borrowing on the US Term Note from
$250 million
to
$350 million
,
|
•
|
lower the interest rate on the US Term Note to a base rate (defined as the 3-month LIBOR, with a
1%
floor) plus
11%
,
|
•
|
extend the maturity date for the US Term Note to February 1, 2021, excluding
$75 million
currently outstanding under the note which is subject to an August 13, 2018 maturity date, and
|
•
|
permanently reduce the book value of equity covenant from
$10 million
to
$5 million
.
|
•
|
convert the existing Convertible Term Notes balance to become a part of the existing 4
th
Tranche Term Note effective
January 30, 2018
,
|
•
|
extend the maturity date of the 4
th
Tranche Term Note to
February 1, 2021
effective on
January 30, 2018
,
|
•
|
lower the 4
th
Tranche Term Note interest rate to the base rate plus
13%
after January 30, 2018,
|
•
|
increase the UK Term Note commitment amount to approximately
$47.9 million
(comprised of
$35.0 million
and £
10.0 million
),
|
•
|
extend the maturity date of the UK Term Note to
February 1, 2021
, and
|
•
|
lower the UK Term Note interest rate to the base rate plus
14%
after January 30, 2018.
|
(Dollars in thousands)
|
|
2017
|
|
2016
|
||||
US Term Note bearing interest at 3-month LIBOR +11% (2017) + 13-15% (2016)
|
|
$
|
240,000
|
|
|
$
|
222,000
|
|
UK Term Note bearing interest at 3-month LIBOR + 16%
|
|
31,210
|
|
|
47,800
|
|
||
ELCS Sub-debt Term Note bearing interest at 3-month LIBOR + 18%
|
|
—
|
|
|
45,000
|
|
||
4th Tranche Term Note bearing interest at 3-month LIBOR + 17%
|
|
25,000
|
|
|
25,000
|
|
||
Convertible Term Notes bearing interest at 3-month LIBOR + 9%
|
|
10,050
|
|
|
10,000
|
|
||
ESPV Term Note bearing interest at 3-month LIBOR + 12-13.5%
|
|
208,000
|
|
|
145,500
|
|
||
Debt discount and issuance costs
|
|
(965
|
)
|
|
(1,822
|
)
|
||
Total
|
|
$
|
513,295
|
|
|
$
|
493,478
|
|
(Dollars in thousands)
|
|
Cost
|
|
Accumulated
Amortization
|
|
Net
|
||||||
Assets subject to amortization:
|
|
|
|
|
|
|
||||||
Acquired technology
|
|
$
|
946
|
|
|
$
|
(946
|
)
|
|
$
|
—
|
|
Non-compete
|
|
3,404
|
|
|
(1,961
|
)
|
|
1,443
|
|
|||
Customers
|
|
126
|
|
|
(126
|
)
|
|
—
|
|
|||
Assets not subject to amortization:
|
|
|
|
|
|
|
||||||
Domain names
|
|
680
|
|
|
—
|
|
|
680
|
|
|||
|
|
$
|
5,156
|
|
|
$
|
(3,033
|
)
|
|
$
|
2,123
|
|
(Dollars in thousands)
|
|
Cost
|
|
Accumulated
Amortization
|
|
Net
|
||||||
Assets subject to amortization:
|
|
|
|
|
|
|
||||||
Acquired technology
|
|
$
|
946
|
|
|
$
|
(946
|
)
|
|
$
|
—
|
|
Non-compete
|
|
3,404
|
|
|
(1,780
|
)
|
|
1,624
|
|
|||
Customers
|
|
126
|
|
|
(126
|
)
|
|
—
|
|
|||
Assets not subject to amortization:
|
|
|
|
|
|
|
||||||
Domain names
|
|
680
|
|
|
—
|
|
|
680
|
|
|||
|
|
$
|
5,156
|
|
|
$
|
(2,852
|
)
|
|
$
|
2,304
|
|
Year (dollars in thousands)
|
Amount
|
||
2018
|
$
|
3,473
|
|
2019
|
1,963
|
|
|
2020
|
1,600
|
|
|
2021
|
509
|
|
|
2022
|
524
|
|
|
Thereafter
|
767
|
|
|
Total
|
$
|
8,836
|
|
(Dollars in thousands)
|
|
2017
|
|
2016
|
||||
Capital leases
|
|
$
|
—
|
|
|
$
|
21
|
|
Interest and executory costs
|
|
—
|
|
|
—
|
|
||
Total
|
|
$
|
—
|
|
|
$
|
21
|
|
|
|
2017
|
|
2016
|
||
Dividend yield
|
|
0
|
%
|
|
0
|
%
|
Risk-free interest rate
|
|
2.03% to 2.28%
|
|
|
1.13% to 1.59%
|
|
Expected volatility (weighted average and range, if applicable)
|
|
33% (31% to 34%)
|
|
|
32% (31% to 34%)
|
|
Expected term
|
|
5-7 years
|
|
|
5-7 years
|
|
Stock Options
(1)
|
|
Shares
|
|
Weighted Average
Exercise Price |
|
Weighted Average Remaining Contractual Life (in years)
|
|||
Outstanding at December 31, 2016
|
|
3,501,412
|
|
|
$
|
4.18
|
|
|
|
Granted
|
|
111,177
|
|
|
8.08
|
|
|
|
|
Exercised
(2)
|
|
(753,507
|
)
|
|
2.31
|
|
|
|
|
Cancelled/Forfeited
|
|
(330,157
|
)
|
|
7.58
|
|
|
|
|
Outstanding at December 31, 2017
|
|
2,528,925
|
|
|
4.48
|
|
|
5.43
|
|
Options exercisable at December 31, 2017
|
|
2,364,062
|
|
|
$
|
4.32
|
|
|
5.27
|
(1)
|
All awards presented in this table are for Elevate stock only.
|
(2)
|
During the year ended December 31, 2017, certain exercised options were net share-settled to cover the required exercise price and withholding tax and the remaining amounts were converted into an equivalent number of shares of the Company's common stock. The Company withheld
267,179
shares which had a value equivalent to the aggregate exercise price of approximately
$1.1 million
plus the employees' minimum statutory obligation of approximately
$949 thousand
for applicable income and other employment taxes, and remitted the cash to the appropriate taxing authorities. The total shares withheld was based on the value of the Elevate common stock on the exercise dates. These net-share settlements had the effect of share repurchases by the Company as they reduced the number of shares that would have otherwise have been issued.
|
RSUs
(1)
|
|
Shares
|
|
Weighted Average
Grant-Date Fair Value |
|
Weighted Average Remaining Contractual Life (in years)
|
|||
Nonvested at December 31, 2016
|
|
425,260
|
|
|
$
|
8.12
|
|
|
|
Granted
|
|
2,653,460
|
|
|
7.47
|
|
|
|
|
Vested
(2)
|
|
(249,704
|
)
|
|
7.61
|
|
|
|
|
Forfeited
|
|
(44,492
|
)
|
|
7.87
|
|
|
|
|
Nonvested at December 31, 2017
|
|
2,784,524
|
|
|
7.55
|
|
|
9.34
|
|
Expected to vest at December 31, 2017
|
|
2,207,280
|
|
|
$
|
7.55
|
|
|
9.33
|
(1)
|
All awards presented in this table are for Elevate common stock only.
|
(2)
|
During the year ended December 31, 2017, certain RSUs were net share-settled to cover the required withholding tax and the remaining amounts were converted into an equivalent number of shares of the Company's common stock. The Company withheld
35,153
shares for applicable income and other employment taxes, and remitted the cash to the appropriate taxing authorities.
|
(Dollars in thousands)
|
|
Embedded Derivative Liability in Convertible Term Notes
|
|
Contingent Consideration Liability
|
||||
Balance at December 31, 2014
|
|
$
|
—
|
|
|
$
|
5,529
|
|
Fair value adjustment (Non-operating expense in the Consolidated Income Statements)
|
|
—
|
|
|
(5,529
|
)
|
||
Balance at December 31, 2015
|
|
—
|
|
|
—
|
|
||
Derivative recognized upon $10.0 million draw on the underlying Convertible Term Note
|
|
1,707
|
|
|
—
|
|
||
Fair value adjustment (Non-operating expense in the Consolidated Statements of Operations)
|
|
43
|
|
|
—
|
|
||
Balance, December 31, 2016
|
|
1,750
|
|
|
—
|
|
||
Additional derivative recognized upon $15.0 million draw on the underlying Convertible Term Note
|
|
2,517
|
|
|
—
|
|
||
Reduction of derivative due to $14.9 million repayment of the underlying Convertible Term Note (Non-operating expense in the Consolidated Statements of Operations)
|
|
(2,746
|
)
|
|
—
|
|
||
Fair value adjustment (Non-operating expense in the Consolidated Statements of Operations)
|
|
451
|
|
|
—
|
|
||
Balance, December 31, 2017
|
|
$
|
1,972
|
|
|
$
|
—
|
|
|
|
2017
|
|
2016
|
||
Expected life (months)
|
|
1
|
|
|
6-13
|
|
Conversion discount percentage
|
|
N/A
|
|
|
20
|
%
|
Floating rate
|
|
10.69% - 10.77%
|
|
|
10.00% - 10.62%
|
|
Risk-free rate
|
|
1.58
|
%
|
|
0.92
|
%
|
Market yield
|
|
23.81
|
%
|
|
23.86
|
%
|
Non-marketability discount
|
|
N/A
|
|
|
9
|
%
|
Non-marketability discount volatility
|
|
N/A
|
|
|
53.9
|
%
|
(Dollars in thousands)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Current income tax expense (benefit):
|
|
|
|
|
|
|
||||||
Federal
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
264
|
|
State
|
|
202
|
|
|
434
|
|
|
251
|
|
|||
Total current income tax expense
|
|
202
|
|
|
434
|
|
|
515
|
|
|||
|
|
|
|
|
|
|
||||||
Deferred income tax expense (benefit):
|
|
|
|
|
|
|
||||||
Federal
|
|
9,973
|
|
|
(2,785
|
)
|
|
(4,717
|
)
|
|||
State
|
|
(244
|
)
|
|
(601
|
)
|
|
(456
|
)
|
|||
Total deferred income tax expense (benefit)
|
|
9,729
|
|
|
(3,386
|
)
|
|
(5,173
|
)
|
|||
|
|
|
|
|
|
|
||||||
Total income tax expense (benefit)
|
|
$
|
9,931
|
|
|
$
|
(2,952
|
)
|
|
$
|
(4,658
|
)
|
(Dollars in thousands)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Federal statutory rate of 35%
|
|
$
|
1,055
|
|
|
$
|
(8,854
|
)
|
|
$
|
(8,599
|
)
|
State income tax provision
|
|
(537
|
)
|
|
(109
|
)
|
|
(166
|
)
|
|||
Permanent differences
|
|
161
|
|
|
690
|
|
|
640
|
|
|||
Change in valuation allowance
|
|
(1,198
|
)
|
|
(878
|
)
|
|
(3,131
|
)
|
|||
Rate differential
|
|
(1,616
|
)
|
|
2,511
|
|
|
1,588
|
|
|||
Change in federal statutory rate - US tax reform
|
|
12,462
|
|
|
—
|
|
|
—
|
|
|||
Change in foreign statutory tax rate
|
|
399
|
|
|
2,033
|
|
|
2,753
|
|
|||
Change in reserve for uncertain tax positions
|
|
190
|
|
|
1,525
|
|
|
1,491
|
|
|||
Other
|
|
(985
|
)
|
|
130
|
|
|
766
|
|
|||
Total
|
|
$
|
9,931
|
|
|
$
|
(2,952
|
)
|
|
$
|
(4,658
|
)
|
(Dollars in thousands)
|
|
2017
|
||
Beginning balance
|
|
$
|
31,197
|
|
Deferred income tax expense
|
|
(9,729
|
)
|
|
Impact of adoption of ASU 2016-09 (offset to Retained earnings)
|
|
3,347
|
|
|
Tax effect of equity issuance costs (offset to Additional paid-in capital)
|
|
(1,196
|
)
|
|
Tax adjustment for foreign currency translation
|
|
(74
|
)
|
|
Ending balance
|
|
$
|
23,545
|
|
(Dollars in thousands)
|
|
2017
|
|
2016
|
||||
Deferred Tax Assets:
|
|
|
|
|
||||
Allowance for losses on loans receivable
|
|
$
|
13,781
|
|
|
$
|
20,372
|
|
Net operating loss carryforward – foreign
|
|
4,179
|
|
|
5,648
|
|
||
Net operating loss carryforward – domestic
|
|
10,321
|
|
|
10,690
|
|
||
Cumulative translation adjustment – domestic
|
|
2,274
|
|
|
2,347
|
|
||
Accrued expenses
|
|
1,718
|
|
|
1,246
|
|
||
Deferred equity issuance costs
|
|
25
|
|
|
1,895
|
|
||
Other
|
|
1,880
|
|
|
1,817
|
|
||
Total deferred tax assets
|
|
34,178
|
|
|
44,015
|
|
||
Deferred Tax Liabilities:
|
|
|
|
|
||||
Property and equipment, principally due to differences in depreciation
|
|
(638
|
)
|
|
(1,092
|
)
|
||
Amortization of intangible assets
|
|
(4,382
|
)
|
|
(4,549
|
)
|
||
Prepaid expenses
|
|
(1,068
|
)
|
|
(1,180
|
)
|
||
Net deferred tax assets before valuation allowance
|
|
28,090
|
|
|
37,194
|
|
||
Valuation allowance
|
|
(4,545
|
)
|
|
(5,997
|
)
|
||
Deferred tax assets, net
|
|
$
|
23,545
|
|
|
$
|
31,197
|
|
(Dollars in thousands)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Balance at beginning of the year
|
|
$
|
5,736
|
|
|
$
|
4,211
|
|
|
$
|
2,720
|
|
Reductions for tax positions related to the prior year
|
|
(166
|
)
|
|
(1,079
|
)
|
|
(220
|
)
|
|||
Additions for tax positions related to the current year
|
|
356
|
|
|
2,604
|
|
|
1,711
|
|
|||
Balance at the end of the period
|
|
$
|
5,926
|
|
|
$
|
5,736
|
|
|
$
|
4,211
|
|
•
|
In 2017, the Company continued to grow its operating income (from
$9 million
in 2015 to
$48 million
in 2016 and to
$71 million
in 2017). The US-only pre-tax loss decreased from
$10.4 million
in 2016 to
$4.5 million
in 2017, a
57%
improvement from prior year. The US only pre-tax loss is attributed to slower loan growth for Rise early in the year, due to a delay in the tax refund season, coupled with slower loan growth for Elastic, in September and October, due to the impact of the hurricanes in Texas and Florida.
|
•
|
For 2018, the Company is forecasting U.S. taxable income as it continues to scale its business and generate even greater operating income. The continued growth of the loan portfolio within the credit quality and marketing cost targets will drive improved gross margins for the Company. The Company's operating expenses are within targeted efficiency ratios and are expected to hold flat. The Company used the IPO proceeds to pay down its debt balances, as well as re-negotiated its debt facilities to lower interest rates, which will drive improved profitability from lower interest costs in future years. Various forecast scenarios have been performed with the results reflecting a majority, if not total, usage of the US NOL in 2018.
|
•
|
Management’s success in developing accurate forecasts and management’s track record of launching new and successful products, is another source of positive evidence which was evaluated. The Company believes that the unique circumstance of the 2014 spin-off from a company that was successful prior to the spin-off provides it with several positive objectively verifiable factors that would not normally be available to a new company with a limited operating history.
|
•
|
The Company has cumulative losses and a lack of taxable income from the 2014 spin-off through 2017. A net taxable loss was incurred for the years ended December 31, 2017, 2016 and 2015 due to the establishment of an infrastructure for the Company separate from Think Finance while the Company was scaling the growth of the relatively new products of Rise and Elastic. Additionally, the Company originally forecasted US taxable income for the year ended December 31, 2017. The slower loan growth than expected in Rise and Elastic as well as the impact of the adoption of ASU 2016-09 and the 2017 deductible IPO transaction costs were significant contributors to the net taxable loss for the year ended December 31, 2017 as compared to the expected results for 2017.
|
|
|
Years ended December 31,
|
||||||||||
(Dollars in thousands)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Revenues
|
|
|
|
|
|
|
||||||
United States
|
|
$
|
570,316
|
|
|
$
|
484,462
|
|
|
$
|
353,511
|
|
United Kingdom
|
|
102,816
|
|
|
95,979
|
|
|
80,495
|
|
|||
Total
|
|
$
|
673,132
|
|
|
$
|
580,441
|
|
|
$
|
434,006
|
|
|
|
|
|
|
|
|
||||||
Long-lived assets
|
|
|
|
|
|
|
||||||
United States
|
|
$
|
29,317
|
|
|
$
|
23,141
|
|
|
$
|
24,391
|
|
United Kingdom
|
|
13,082
|
|
|
11,349
|
|
|
11,890
|
|
|||
Total
|
|
$
|
42,399
|
|
|
$
|
34,490
|
|
|
$
|
36,281
|
|
|
|
Years Ended December 31,
|
||||||||||
(Dollars in thousands)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Fees and travel expenses
|
|
$
|
541
|
|
|
$
|
316
|
|
|
$
|
278
|
|
Stock compensation
|
|
728
|
|
|
208
|
|
|
156
|
|
|||
Consulting
|
|
300
|
|
|
303
|
|
|
176
|
|
|||
Total board related expenses
|
|
$
|
1,569
|
|
|
$
|
827
|
|
|
$
|
610
|
|
(Dollars in thousands)
|
|
First Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
||||||||
2017
|
|
|
|
|
|
|
|
|
||||||||
Total revenue
|
|
$
|
156,367
|
|
|
$
|
150,471
|
|
|
$
|
172,851
|
|
|
$
|
193,443
|
|
Total cost of sales
|
|
97,389
|
|
|
96,314
|
|
|
122,279
|
|
|
134,350
|
|
||||
Gross profit
|
|
$
|
58,978
|
|
|
$
|
54,157
|
|
|
$
|
50,572
|
|
|
$
|
59,093
|
|
Net income (loss)
|
|
$
|
1,668
|
|
|
$
|
3,020
|
|
|
$
|
590
|
|
|
$
|
(12,194
|
)
|
Basic earnings (loss) per share
|
|
$
|
0.06
|
|
|
$
|
0.08
|
|
|
$
|
0.01
|
|
|
$
|
(0.29
|
)
|
Diluted earnings (loss) per share
|
|
$
|
0.06
|
|
|
$
|
0.08
|
|
|
$
|
0.01
|
|
|
$
|
(0.29
|
)
|
Basic weighted average shares outstanding
(1)
|
|
27,237,470
|
|
|
38,541,965
|
|
|
41,717,231
|
|
|
41,897,080
|
|
||||
Diluted weighted average shares outstanding
(1)
|
|
28,735,749
|
|
|
39,950,760
|
|
|
43,158,515
|
|
|
41,897,080
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
2016
|
|
|
|
|
|
|
|
|
||||||||
Total revenue
|
|
$
|
130,722
|
|
|
$
|
126,780
|
|
|
$
|
153,920
|
|
|
$
|
169,019
|
|
Total cost of sales
|
|
72,278
|
|
|
89,140
|
|
|
119,152
|
|
|
119,874
|
|
||||
Gross profit
|
|
$
|
58,444
|
|
|
$
|
37,640
|
|
|
$
|
34,768
|
|
|
$
|
49,145
|
|
Net income (loss)
|
|
$
|
5,792
|
|
|
$
|
(7,496
|
)
|
|
$
|
(16,247
|
)
|
|
$
|
(4,422
|
)
|
Basic earnings (loss) per share
|
|
$
|
0.45
|
|
|
$
|
(0.59
|
)
|
|
$
|
(1.25
|
)
|
|
$
|
(0.34
|
)
|
Diluted earnings (loss) per share
(2)
|
|
$
|
0.39
|
|
|
$
|
(0.59
|
)
|
|
$
|
(1.25
|
)
|
|
$
|
(0.34
|
)
|
Basic weighted average shares outstanding
|
|
12,797,458
|
|
|
12,800,795
|
|
|
12,976,067
|
|
|
13,001,220
|
|
||||
Diluted weighted average shares outstanding
(2)
|
|
14,707,898
|
|
|
12,800,795
|
|
|
12,976,067
|
|
|
13,001,220
|
|
Exhibit
number
|
Description
|
Filed / Incorporated by Reference from Form
|
Incorporated by Reference from Exhibit Number
|
Date Filed
|
3.1
|
8-K
|
3.1
|
April 14, 2017
|
|
3.2
|
8-K
|
3.1
|
September 20, 2017
|
|
3.3
|
8-K
|
3.2
|
April 14, 2017
|
|
4.1
|
S-1
|
4.1
|
January 11, 2016
|
|
4.2
|
S-1
|
4.2
|
January 11, 2016
|
|
10.1
∞
|
S-1
|
10.5
|
November 9, 2015
|
|
10.2
∞
|
S-1
|
10.76
|
January 30, 2017
|
|
10.3
∞
|
S-1
|
10.6
|
November 9, 2015
|
|
10.4
∞
|
S-1
|
10.7
|
November 9, 2015
|
|
10.5
∞
|
S-1
|
10.8
|
November 9, 2015
|
|
10.6
∞
|
S-1
|
10.11
|
November 9, 2015
|
|
10.7
∞
|
S-1
|
10.9
|
November 9, 2015
|
|
10.8
|
S-1
|
10.36
|
November 9, 2015
|
|
10.9
∞
|
S-1
|
10.53
|
January 30, 2017
|
|
10.10
∞
|
8-K
|
10.1
|
May 2, 2017
|
|
10.11
∞
|
S-1
|
10.79
|
March 27, 2017
|
|
10.12
|
S-1
|
10.80
|
March 27, 2017
|
Exhibit
number
|
Description
|
Filed / Incorporated by Reference from Form
|
Incorporated by Reference from Exhibit Number
|
Date Filed
|
10.13
∞
|
8-K
|
10.1
|
September 1, 2017
|
|
10.14
|
S-1
|
10.10
|
November 9, 2015
|
|
10.15
∞
|
8-K
|
10.1
|
October 5, 2017
|
|
10.16
|
8-K
|
10.2
|
October 5, 2017
|
|
10.17
|
8-K
|
10.3
|
October 5, 2017
|
|
10.18
|
8-K
|
10.4
|
October 5, 2017
|
|
10.19
|
8-K
|
10.5
|
October 5, 2017
|
|
10.20
|
8-K
|
10.6
|
October 5, 2017
|
|
10.21
|
8-K
|
10.7
|
October 5, 2017
|
|
10.22
|
8-K
|
10.8
|
October 5, 2017
|
|
10.23
|
8-K
|
10.9
|
October 5, 2017
|
|
10.24
∞
|
8-K
|
10.10
|
October 5, 2017
|
|
10.25
|
S-1
|
10.68
|
January 30, 2017
|
|
10.26
∞
|
10-Q
|
10.12
|
November 9, 2017
|
|
10.27
∞
|
10-Q
|
10.13
|
November 9, 2017
|
|
10.28
|
S-1
|
10.69
|
January 30, 2017
|
Exhibit
number
|
Description
|
Filed / Incorporated by Reference from Form
|
Incorporated by Reference from Exhibit Number
|
Date Filed
|
10.29
|
S-1
|
10.71
|
January 30, 2017
|
|
10.30
|
S-1
|
10.70
|
January 30, 2017
|
|
10.31
|
S-1
|
10.65
|
January 30, 2017
|
|
10.32
|
S-1
|
10.66
|
January 30, 2017
|
|
10.33
|
S-1
|
10.67
|
January 30, 2017
|
|
10.34
∞
|
S-1
|
10.28
|
November 9, 2015
|
|
10.35
|
S-1
|
10.29
|
November 9, 2015
|
|
10.36
|
S-1
|
10.30
|
November 9, 2015
|
|
10.37
|
S-1
|
10.31
|
November 9, 2015
|
|
10.38
|
S-1
|
10.72
|
January 30, 2017
|
|
10.39
∞
|
S-1
|
10.73
|
January 30, 2017
|
|
10.40
∞
|
S-1
|
10.34
|
November 9, 2015
|
|
10.41
|
Filed herewith.
|
|
|
|
10.42
|
Filed herewith.
|
|
|
|
10.43
|
S-1
|
10.12
|
November 9, 2015
|
|
10.44
|
S-1
|
10.54
|
January 30, 2017
|
|
10.45
|
S-1
|
10.55
|
January 30, 2017
|
|
10.46
∞
|
S-1
|
10.56
|
January 30, 2017
|
|
10.47
∞
|
S-1
|
10.17
|
November 9, 2015
|
Exhibit
number
|
Description
|
Filed / Incorporated by Reference from Form
|
Incorporated by Reference from Exhibit Number
|
Date Filed
|
10.48
∞
|
S-1
|
10.16
|
November 9, 2015
|
|
10.49
|
S-1
|
10.15
|
November 9, 2015
|
|
10.50
∞
|
filed herewith
|
|
|
|
10.51
+
|
S-1
|
10.18
|
March 10, 2017
|
|
10.52
+
|
S-1
|
10.19
|
November 9, 2015
|
|
10.53
+
|
S-1
|
10.20
|
November 9, 2015
|
|
10.54
+
|
S-1
|
10.21
|
November 9, 2015
|
|
10.55
+
|
S-1
|
10.22
|
November 9, 2015
|
|
10.56
+
|
S-1
|
10.37
|
January 11, 2016
|
|
10.57
+
|
S-1
|
10.43
|
December 31, 2015
|
|
10.58
+
|
S-1
|
10.47
|
December 31, 2015
|
|
10.59
+
|
S-1
|
10.44
|
December 31, 2015
|
|
10.60
+
|
S-1
|
10.48
|
December 31, 2015
|
|
10.61
+
|
S-1
|
10.74
|
January 30, 2017
|
|
10.62
+
|
S-1
|
10.45
|
December 31, 2015
|
|
10.63
+
|
S-1
|
10.46
|
December 31, 2015
|
|
10.64
+
|
10-Q
|
10.2
|
August 11, 2017
|
|
10.65
+
|
S-1
|
10.24
|
November 9, 2015
|
|
10.66
+
|
S-1
|
10.39
|
December 31, 2015
|
|
10.67
+
|
S-1
|
10.81
|
March 10, 2017
|
|
10.68
+
|
S-1
|
10.25
|
November 9, 2015
|
|
10.69
+
|
S-1
|
10.40
|
December 31, 2015
|
|
10.70
+
|
S-1
|
10.82
|
March 10, 2017
|
+
|
|
Indicates a management contract or compensatory plan.
|
∞
|
|
Confidential treatment has been requested or granted as to certain portions of this exhibit, which portions have been omitted and submitted separately to the Securities and Exchange Commission.
|
&
|
|
This certification is deemed not filed for purposes of section 18 of the Securities Exchange Act of 1934, as amended (Exchange Act), or otherwise subject to the liability of that section, nor shall it be deemed incorporated by reference into any filing under the Securities Act or the Exchange Act.
|
*
|
|
Pursuant to applicable securities laws and regulations, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of sections 11 or 12 of the Securities Act, are deemed not filed for purposes of section 18 of the Exchange Act and otherwise are not subject to liability under these sections.
|
|
|
|
Elevate Credit, Inc.
|
|
|
|
|
By:
|
/s/ Kenneth E. Rees
|
|
|
|
|
Kenneth E. Rees
|
|
|
|
|
Chief Executive Officer and Chairman
(Principal Executive Officer)
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
/s/ Kenneth E. Rees
|
|
Chief Executive Officer and Chairman
(Principal Executive Officer)
|
|
March 9, 2018
|
Kenneth E. Rees
|
|
|
|
|
|
|
|
|
|
/s/ Christopher Lutes
|
|
Chief Financial Officer
(Principal Financial Officer)
|
|
March 9, 2018
|
Christopher Lutes
|
|
|
|
|
|
|
|
|
|
/s/ Chad Bradford
|
|
Chief Accounting Officer
(Principal Accounting Officer)
|
|
March 9, 2018
|
Chad Bradford
|
|
|
|
|
|
|
|
|
|
/s/ John C. Dean
|
|
Director
|
|
March 9, 2018
|
John C. Dean
|
|
|
|
|
|
|
|
|
|
/s/ Stephen B. Galasso
|
|
Director
|
|
March 9, 2018
|
Stephen B. Galasso
|
|
|
|
|
|
|
|
|
|
/s/ Tyler Head
|
|
Director
|
|
March 9, 2018
|
Tyler Head
|
|
|
|
|
|
|
|
|
|
/s/ Robert L. Johnson
|
|
Director
|
|
March 9, 2018
|
Robert L. Johnson
|
|
|
|
|
|
|
|
|
|
/s/ John C. Rosenberg
|
|
Director
|
|
March 9, 2018
|
John C. Rosenberg
|
|
|
|
|
|
|
|
|
|
/s/ Saundra D. Schrock
|
|
Director
|
|
March 9, 2018
|
Saundra D. Schrock
|
|
|
|
|
|
|
|
|
|
/s/ Stephen J. Shaper
|
|
Director
|
|
March 9, 2018
|
Stephen J. Shaper
|
|
|
|
|
|
|
|
|
|
/s/ Bradley Strock
|
|
Director
|
|
March 9, 2018
|
Bradley Strock
|
|
|
|
|
2.
|
Sublease of Subleased Premises.
|
b.
|
Sublessee's occupancy of the Subleased Premises will commence on May 1,
|
c.
|
At the termination of this Sublease, Sublessee shall return the Subleased
|
4.
|
Term and Termination.
|
5.
|
Sublessee's Payment Obligations.
|
d.
|
Cleaning.
The Subleased Premises shall be cleaned in accordance with the
|
16.
|
Indemnification and Insurance.
|
2.
|
Sublease of Additional Subleased Premises.
|
b.
|
Sublessee's occupancy
of
the Additional Subleased Premises
will
commence
|
4.
|
Term and
Termination.
|
5.
|
Sublessee's
Payment
Obligations.
|
e.
|
Time of Payment.
All money required to
be
paid by Sublessee under this
|
6.
|
Indemnification and Insurance.
|
14.
|
Amendments
and
Modifications
.
This
Sublease may be amended or modified only in
a
|
Rental
Period**
|
Annual Rate Per
Square Foot of Premises
Rentable Area
|
Basic
Monthly
Rent
|
Months 1-9
|
[****]
|
[****]
|
Months 10-21
|
[****]
|
[****]
|
Months 22-33
|
[****]
|
[****]
|
Months 34-45
|
[****]
|
[****]
|
Months 46-57
Months 58-69
Months 70-81
|
[****]
[****]
[****]
|
[****]
[****]
[****]
|
0
Reserved spaces at $
75.00
*
per month per each
|
|
Premises Parking
:
4 Unreserved guaranteed spaces in the Garage for every 1,000 square feet of Premises Rentable Area in the Premises at $0.00 per month per each.
Additional Parking
:
1.25 Unreserved spaces for every 1,000 square feet in the Premises (Subject to
Exhibit F
attached hereto).*
* Tenant shall have the right to convert certain unreserved spaces to reserved spaces, as set forth in
Exhibit F
attached hereto.
|
|
|
|
|
|
|
|
Page
|
|
ARTICLE 1
|
|
TERM AND POSSESSION
|
|
1
|
|
ARTICLE 2
|
|
RENT
|
|
2
|
|
ARTICLE 3
|
|
SECURITY DEPOSIT
|
|
6
|
|
ARTICLE 4
|
|
OCCUPANCY AND USE
|
|
7
|
|
ARTICLE 5
|
|
UTILITIES AND SERVICES
|
|
8
|
|
ARTICLE 6
|
|
MAINTENANCE, REPAIRS, ALTERATIONS AND IMPROVEMENTS
|
|
10
|
|
ARTICLE 7
|
|
INSURANCE AND CASUALTY
|
|
11
|
|
ARTICLE 8
|
|
CONDEMNATION
|
|
15
|
|
ARTICLE 9
|
|
LIENS
|
|
15
|
|
ARTICLE 10
|
|
TAXES ON TENANT'S PROPERTY
|
|
15
|
|
ARTICLE 11
|
|
SUBLETTING AND ASSIGNING
|
|
15
|
|
ARTICLE 12
|
|
TRANSFERSBY LANDLORD, SUBORDINATINO AND TENANT'S ESTOPPEL CERTIFICATE
|
|
17
|
|
ARTICLE 13
|
|
DEFAULT
|
|
17
|
|
ARTICLE 14
|
|
NOTICES
|
|
20
|
|
ARTICLE 15
|
|
MISCELLANEOUS PROVISIONS
|
|
20
|
|
Any Automobile
|
Personal Injury including death of not less than
|
$1,000,000
|
Hired Automobiles
|
Per occurrence
|
|
Non-Owned Automobiles
|
Property Damage limit of not less than
|
$1,000,000
|
|
Per occurrence
|
|
Entity Name
|
Jurisdiction of Incorporation/Organization
|
|
Elastic Financial, LLC
|
Delaware
|
|
|
Elastic@Work, LLC
|
Delaware
|
|
Elevate@Work Admin, LLC
|
Delaware
|
|
Elevate@Work, LLC
|
Delaware
|
Elevate Credit International Limited
|
United Kingdom
|
|
Elevate Credit Service, LLC
|
Delaware
|
|
Elevate Decision Sciences, LLC
|
Delaware
|
|
Financial Education, LLC
|
Delaware
|
|
RISE Financial, LLC (d/b/a RISE Credit)
|
Delaware
|
|
RISE Credit, LLC
|
Delaware
|
|
|
RISE Credit Service of Ohio, LLC (d/b/a RISE/RISE Credit)
|
Delaware
|
|
RISE Credit Service of Texas, LLC (d/b/a RISE/RISE Credit)
|
Delaware
|
RISE SPV, LLC (d/b/a RISE/RISE Credit)
|
Delaware
|
|
|
RISE Credit of Alabama, LLC (d/b/a RISE)
|
Delaware
|
|
RISE Credit of Arizona, LLC (d/b/a RISE Credit)
|
Delaware
|
|
RISE Credit of California, LLC (d/b/a RISE)
|
Delaware
|
|
RISE Credit of Colorado, LLC (d/b/a RISE)
|
Delaware
|
|
RISE Credit of Delaware, LLC (d/b/a RISE/RISE Credit)
|
Texas
|
|
RISE Credit of Georgia, LLC (d/b/a RISE)
|
Delaware
|
|
RISE Credit of Idaho, LLC
|
Delaware
|
|
RISE Credit of Illinois, LLC (d/b/a RISE Credit)
|
Delaware
|
|
RISE Credit of Kansas, LLC (d/b/a RISE)
|
Delaware
|
|
RISE Credit of Maryland, LLC (d/b/a RISE)
|
Delaware
|
|
RISE Credit of Mississippi, LLC (d/b/a RISE)
|
Delaware
|
|
RISE Credit of Missouri, LLC (d/b/a RISE/RISE Credit)
|
Delaware
|
|
RISE Credit of Nebraska, LLC
|
Delaware
|
|
RISE Credit of Nevada, LLC (d/b/a RISE)
|
Delaware
|
|
RISE Credit of New Mexico, LLC
|
Delaware
|
|
RISE Credit of North Dakota, LLC (d/b/a RISE Credit)
|
Delaware
|
|
RISE Credit of Oklahoma, LLC (d/b/a RISE Credit)
|
Delaware
|
|
RISE Credit of South Carolina, LLC (d/b/a RISE)
|
Delaware
|
|
RISE Credit of South Dakota, LLC (d/b/a RISE/RISE Credit)
|
Delaware
|
|
RISE Credit of Tennessee, LLC
|
Delaware
|
|
RISE Credit of Texas, LLC
|
Delaware
|
|
RISE Credit of Utah, LLC(d/b/a RISE Credit)
|
Delaware
|
|
RISE Credit of Vermont, LLC
|
Delaware
|
|
RISE Credit of Virginia, LLC
|
Delaware
|
1.
|
I have reviewed this Annual Report on Form 10-K of Elevate Credit, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Paragraph omitted in accordance with SEC transition instructions;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
March 9, 2018
|
By:
|
/s/ Kenneth E. Rees
|
|
|
|
Kenneth E. Rees
|
|
|
|
Chief Executive Officer and Chairman
(Principal Executive Officer)
|
1.
|
I have reviewed this Annual Report on Form 10-K of Elevate Credit, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Paragraph omitted in accordance with SEC transition instructions;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
March 9, 2018
|
By:
|
/s/ Christopher Lutes
|
|
|
|
Christopher Lutes
|
|
|
|
Chief Financial Officer
(Principal Financial Officer)
|
1.
|
The report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date:
|
March 9, 2018
|
By:
|
/s/ Kenneth E. Rees
|
|
|
|
Kenneth E. Rees
|
|
|
|
Chief Executive Officer and Chairman
(Principal Executive Officer)
|
1.
|
The report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date:
|
March 9, 2018
|
By:
|
/s/ Christopher Lutes
|
|
|
|
Christopher Lutes
|
|
|
|
Chief Financial Officer
(Principal Financial Officer)
|