Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Please read this discussion of our financial condition and results of operations with the consolidated financial statements and related notes in Item 8 of this report.
General
We were founded in 1963 as a contract drilling company. Today, we operate, manage, and analyze our results of operations through our three principal business segments:
•Oil and Natural Gas – carried out by our subsidiary Unit Petroleum Company. This segment explores, develops, acquires, and produces oil and natural gas properties for our own account.
•Contract Drilling – carried out by our subsidiary Unit Drilling Company. This segment contracts to drill onshore oil and natural gas wells for others and for our own account.
•Mid-Stream – carried out by our subsidiary Superior Pipeline Company, L.L.C. and its subsidiaries. This segment buys, sells, gathers, processes, and treats natural gas for third parties and for our own account. We own 50% of this subsidiary.
Business Outlook
As discussed in other parts of this report, our success depends, to a large degree, on the prices we receive for our oil and natural gas production, the demand for oil, natural gas, and NGLs, and the demand for our drilling rigs which influences the amounts we can charge for those drilling rigs. While our operations are all within the United States, events outside the United States affect us and our industry.
Fluctuating commodity prices can result in significant changes to our industry and us. Depressed commodity prices, particularly for the extended time, can result in industry wide reductions in drilling activity and spending which reduce the rates for and the number of our drilling rigs we were able to put to work. Such industry wide reductions in drilling activity and spending for extended periods also reduces the rates for and the number of our drilling rigs we can work. In addition, sustained lower commodity prices impact the liquidity condition of some of our industry partners and customers, which could limit their ability to meet their financial obligations to us.
During the last three years, commodity prices have been volatile. Late in 2016, commodity prices improved over 2015. In the fourth quarter of 2016, our oil and natural gas segment began using two of our drilling rigs and used two to three drilling rigs throughout 2017. With improved commodity prices during the first quarter of 2018, our oil and natural gas segment put four of our drilling rigs to work and increased the number to six drilling rigs for a brief period during the third quarter of 2018. We have subsequently reduced our operated rig count.
The following chart reflects the significant fluctuations in the prices for oil and natural gas:
We incurred non-cash ceiling test write-downs in the first nine months of 2016 totaling $161.6 million ($100.6 million, net of tax). We had no write-downs in 2017 or 2018. It is hard to predict with any reasonable certainty the need for or amount of any future impairments given the many factors that go into the ceiling test calculation including, future pricing, operating costs, drilling and completion costs, upward or downward oil and gas reserve revisions, oil and gas reserve additions, and tax attributes. Subject to these inherent uncertainties, if we hold these same factors constant as they existed at December 31, 2018, and only adjust the 12-month average price to an estimated first quarter ending average (holding February 2019 prices constant for the remaining one month of the first quarter of 2019), our forward looking expectation is that we will not recognize an impairment in the first quarter of 2019. But commodity prices (and other factors) remain volatile and they could negatively affect the 12-month average price resulting in the potential for a future impairment.
The number of gross wells our oil and gas segment drilled in 2018 verses 2017 increased from 70 wells to 117 wells due to increased cash flow. For 2019, we plan to decrease the number of gross wells drilled to 90-100 wells (depending on future commodity prices).
Our contract drilling segment completed the construction of three additional BOSS drilling rigs between the fourth quarter of 2016 and the third quarter of 2018. During the second quarter and third quarter of 2018, we were awarded term contracts to build our 12th and 13th BOSS drilling rigs. Construction was completed for one of these in January and it was placed into service for a third-party operator. Recently the other contract was terminated but we were able to find another third-party operator and it was placed into service in February. Rig utilization fluctuated over the past year due to commodity prices changing and budget constraints on operators. We expect commodity prices and budget constraints on operators to continue to affect rig utilization throughout 2019. In 2016, utilization bottomed out in May at 13 operating drilling rigs. As commodity prices began improving for the remainder of 2016, we exited the year with 21 active rigs. As of December 31, 2017, we had 31 drilling rigs operating. During 2018, utilization increased from 31 to a high of 36 drilling rigs and with a decline in commodity prices during the fourth quarter, declined to 32 drilling rigs as of December 31, 2018. As of December 31, 2018, all 11 of our BOSS drilling rigs were operating.
In December 2018, we removed from service 41 drilling rigs, some older top drives, and certain drill pipe that has been reclassed to 'Assets held for sale.' As of February 12, our drilling rig fleet totaled 56 drilling rigs.
During 2018, due to low ethane and residue prices, we operated some of our mid-stream processing facilities in ethane rejection mode which reduces the liquids sold. At the end of 2018 and into the first part of 2019, as NGLs and gas prices
improved, we began operating some of our mid-stream processing facilities in ethane recovery mode. We are continuing to monitor commodity prices to determine the most economical method in which to operate our processing facilities.
On April 3, 2018, we completed the sale of 50% of the ownership interests in Superior to SP Investor Holdings, LLC, a holding company jointly owned by OPTrust and funds managed and/or advised by Partners Group, a global private markets investment manager, for $300.0 million. Part of the proceeds from the sale were used to pay down our bank debt and the balance was used to accelerate the drilling program of our upstream subsidiary, Unit Petroleum Company and build additional BOSS drilling rigs.
In December 2018, we closed on an acquisition of certain oil and natural gas assets located primarily in Custer County, Oklahoma. The total preliminary adjusted value of consideration given was $29.6 million. As of November 1, 2018, the effective date of the acquisition, the estimated proved oil and gas reserves for the acquired properties was 2.6 MMBoe net to Unit. The acquisition added approximately 8,667 net oil and gas leasehold acres to our Penn Sands area in Oklahoma including approximately 44 wells. The acquisitions included approximately 30 potential horizontal drilling locations which are anticipated to have a high percentage of oil relative to the total production stream. Of the acreage acquired, approximately 82% was held by production.
Executive Summary
Oil and Natural Gas
Fourth quarter 2018 production from our oil and natural gas segment was 4,318 MBoe, a decrease of 1% from the third quarter of 2018 and was essentially unchanged from the fourth quarter of 2017. The decrease from the third quarter came from fewer net wells being completed in the fourth quarter. Oil and NGLs production was 46% of our total production during both the fourth quarter of 2018 and the fourth quarter of 2017.
Fourth quarter 2018 oil and natural gas revenues decreased 5% from the third quarter of 2018 and increased 4% over the fourth quarter of 2017. The decrease from the third quarter was primarily due to a decrease in production and decrease in oil and NGL prices partially offset by an increase in natural gas prices. The increase over the fourth quarter 2017 was primarily due to higher unhedged natural gas prices and higher oil and natural gas production volumes.
Our hedged natural gas prices for the fourth quarter of 2018 increased 22% and 16% over third quarter of 2018 and fourth quarter of 2017, respectively. Our hedged oil prices for the fourth quarter of 2018 decreased 6% and 1% from the third quarter of 2018 and the fourth quarter of 2017, respectively. Our hedged NGLs prices for the fourth quarter of 2018 decreased 24% and 10% from the third quarter of 2018 and fourth quarter of 2017, respectively.
Direct profit (oil and natural gas revenues less oil and natural gas operating expense) decreased 6% from the third quarter of 2018 and increased 12% over the fourth quarter of 2017. The decrease from the third quarter of 2018 was primarily due to a decrease in production, a decrease in oil and NGLs prices, and an increase in lease operating expenses (LOE) partially offset by an increase in natural gas prices. The increase over the fourth quarter of 2017 was primarily due to higher revenues due to rising unhedged oil and natural gas prices and increased oil and natural gas production volumes.
Operating cost per Boe produced for the fourth quarter of 2018 decreased 2% from the third quarter of 2018 and decreased 11% from the fourth quarter of 2017. The decrease from the the third quarter of 2018 was primarily due to lower gross production taxes due to tax credits received and decrease tax from lower revenues and lower saltwater disposal expense partially offset by higher LOE and general and administrative (G&A) expenses net of geological and geophysical capitalized. The decrease from the fourth quarter of 2017 was primarily due to the reclass of deduction to revenues under ASC 606 offset partially by production that was essentially unchanged.
At December 31, 2018, these non-designated hedges were outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Term
|
|
Commodity
|
|
Contracted Volume
|
|
Weighted Average
Fixed Price for Swaps
|
|
Contracted Market
|
Jan’19 – Mar'19
|
|
Natural gas – swap
|
|
50,000 MMBtu/day
|
|
$3.440
|
|
IF – NYMEX (HH)
|
Apr'19 – Dec'19
|
|
Natural gas – swap
|
|
40,000 MMBtu/day
|
|
$2.900
|
|
IF – NYMEX (HH)
|
Jan’19 – Dec'19
|
|
Natural gas – basis swap
|
|
20,000 MMBtu/day
|
|
$(0.659)
|
|
PEPL
|
Jan’19 – Dec'19
|
|
Natural gas – basis swap
|
|
10,000 MMBtu/day
|
|
$(0.625)
|
|
NGPL MIDCON
|
Jan’19 – Dec'19
|
|
Natural gas – basis swap
|
|
30,000 MMBtu/day
|
|
$(0.265)
|
|
NGPL TEXOK
|
Jan’20 – Dec'20
|
|
Natural gas – basis swap
|
|
30,000 MMBtu/day
|
|
$(0.275)
|
|
NGPL TEXOK
|
Jan’19 – Dec'19
|
|
Natural gas – collar
|
|
20,000 MMBtu/day
|
|
$2.63 - $3.03
|
|
IF – NYMEX (HH)
|
Jan'19 – Mar'19
|
|
Natural gas – three-way collar
|
|
30,000 MMBtu/day
|
|
$3.17 - $2.92 - $4.32
|
|
IF – NYMEX (HH)
|
Jan’19 – Dec'19
|
|
Crude oil – three-way collar
|
|
4,000 Bbl/day
|
|
$61.25 - $51.25 - $72.93
|
|
WTI – NYMEX
|
After December 31, 2018, these non-designated hedges were entered into:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Term
|
|
Commodity
|
|
Contracted Volume
|
|
Weighted Average
Fixed Price for Swaps
|
|
Contracted Market
|
Apr'19 – Oct'19
|
|
Natural gas – swap
|
|
20,000 MMBtu/day
|
|
$2.900
|
|
IF – NYMEX (HH)
|
In our Wilcox play, located primarily in Polk, Tyler, Hardin, and Goliad Counties, Texas, we completed seven vertical and one horizontal well (average working interest 100%) in 2018, all of which were completed as gas/condensate producers. Annual production from our Wilcox play averaged 89 MMcfe per day (9% oil, 27% NGLs, 64% natural gas) which is a decrease of 2% compared to 2017. We averaged approximately 0.7 Unit drilling rigs operating during 2018 and we plan to use one Unit drilling rig during 2019. We anticipate completing approximately 13 vertical wells during 2019. In addition, we plan to complete approximately ten behind pipe gas and liquids zones.
In our Southern Oklahoma Hoxbar Oil Trend (SOHOT) play, in western Oklahoma primarily in Grady County, we completed seven horizontal oil wells (average working interest 77.6%) in the Marchand zone of the Hoxbar interval. In our Western STACK area, we completed two horizontal wells (average working interest 94.8%), and in our Thomas Field (Red Fork), we completed two horizontal wells (average working interest 79.2%). Annual production from western Oklahoma averaged 76.4 MMcfe per day (33% oil, 21% NGLs, 46% natural gas) which is an increase of approximately 26% compared to 2017. During 2018, we averaged approximately 1.4 Unit drilling rigs operating, and we currently plan to use approximately three Unit drilling rigs for the first half of 2019. We anticipate completing approximately eight horizontal Marchand wells in our SOHOT play and eight horizontal wells in our Red Fork play in Thomas Field during 2019. During 2018, we participated in 61 non-operated wells in the mid-continent region, with most of those occurring in the STACK play. Unit’s average working interest in these wells is 3.7%.
In our Texas Panhandle Granite Wash play, we completed 12 extended lateral horizontal gas/condensate wells (average working interest 99.7%) in our Buffalo Wallow field. Annual production from the Texas Panhandle averaged 96.3 MMcfe per day (10% oil, 39% NGLs, 51% natural gas) which is an increase of approximately 11% compared to 2017. We used 1.3 Unit drilling rigs during 2018 and ww plan to operate one Unit drilling rig for the first four months of the year in 2019. We anticipate completing approximately four extended lateral Granite Wash horizontal wells in our Buffalo Wallow field during 2019.
In 2018, we performed two recompletions on existing wells in our Panola Field. Both recompletions were upper zones in the Lower Atoka formation. We also drilled one vertical well that targeted the Middle Atoka. We plan on drilling one vertical well in early 2019 that will target the Middle Atoka.
During 2018, we participated in the drilling of 117 wells (33.16 net wells). For 2019, we plan to participate in the drilling of approximately 90 to 100 gross wells. Our 2019 production guidance is approximately 17.4 to 17.9 MMBoe, an increase of 2-5% over 2018, actual results which will be subject to many factors. This segment’s capital budget for 2019 ranges from approximately $271.0 million to $315.0 million, a decrease of 21% to 9% from 2018, excluding acquisitions and ARO liability.
Contract Drilling
The average number of drilling rigs we operated in the fourth quarter was 33.1 compared to 34.2 and 31.2 in the third quarter of 2018 and fourth quarter of 2017, respectively. As of December 31, 2018, 32 of our drilling rigs were operating.
Revenue for the fourth quarter of 2018 increased 5% over the third quarter of 2018 and increased 14% over the fourth quarter of 2017. The increase over the third quarter of 2018 was primarily due to higher dayrates partially offset by fewer drilling rigs operating. The increase over the fourth quarter of 2017 was primarily due to more drilling rigs operating and higher dayrates.
Dayrates for the fourth quarter of 2018 averaged $18,047, a 3% increase over the third quarter of 2018 and an 8% increase over the fourth quarter of 2017. The increase over the third quarter of 2018 was primarily due to general increases with the improving market and the addition of a BOSS drilling rig. The increase over the fourth quarter of 2017 was primarily due to two labor increases passed through to contracted rig rates and improving market dayrates.
Operating costs for the fourth quarter of 2018 increased 12% over the third quarter of 2018 and increased 14% over the fourth quarter of 2017. The increase over the third quarter of 2018 was primarily due to a decrease in eliminations with a lower percentage of our drilling rig usage coming from our oil and gas segment and increased indirect and G&A expenses, partially offset by decreased direct cost with decrease utilization. The increase over the fourth quarter of 2017 was primarily due to more drilling rigs operating and increased per day cost.
Direct profit (contract drilling revenue less contract drilling operating expense) for the fourth quarter of 2018 decreased 8% from the third quarter of 2018 and increased 12% over the fourth quarter of 2017. The decrease from the third quarter of 2018 was primarily due to fewer drilling rigs operating and increased indirect and drilling G&A expenses while the increase over the fourth quarter of 2017 was primarily due to more drilling rigs operating.
Operating cost per day for the fourth quarter of 2018 increased 15% over the third quarter of 2018 and increased 8% over the fourth quarter of 2017. The increase over the third quarter of 2018 was primarily due to decreased eliminations with a lower percentage of our drilling rig usage coming from our oil and gas segment and higher per day indirect and G&A costs. The increase over the fourth quarter of 2017 was primarily due to more rigs operating.
In December 2018, our Board of Directors approved a plan to sell 41 drilling rigs (29 mechanical drilling rigs and 12 SCR diesel-electric drilling rigs) and other equipment. This plan satisfies the criteria of assets held for sale under ASC 360-10-45-9. Over the last five years, only six of our drilling rigs in the fleet have not been utilized. We made a strategic decision to focus on our new BOSS drilling rigs and specific SCR drilling rigs (good candidates for modification) and sell the other drilling rigs that we now choose not to market. We estimated the fair value of the 41 drilling rigs we will no longer market based on the estimated market value from third-party assessments (Level 3 fair value measurement) less cost to sell. Based on these estimates, we recorded a non-cash write-down of approximately $147.9 million, pre-tax ($111.7 million, net of tax).
The contract drilling segment has operations in Oklahoma, Texas, Louisiana, Kansas, Colorado, Utah, Wyoming, Montana and North Dakota. As of December 31, 2018, 18 rigs were working in Oklahoma and the Texas Panhandle, one in East Texas, and six in the Permian Basin of West Texas, two drilling rigs in Wyoming and five drilling rigs in the Bakken Shale of North Dakota.
During 2018, almost all of our working drilling rigs were drilling horizontal or directional wells for oil and NGLs. The future demand for and the availability of drilling rigs to meet that demand will affect our future dayrates.
As of December 31, 2018, we had 24 term drilling contracts with original terms ranging from six months to three years. Seventeen of these contracts are up for renewal in 2019, (seven in the first quarter, seven in the second quarter, one in the third quarter, and two in the fourth quarter) and seven are up for renewal in 2020 and beyond. Term contracts may contain a fixed rate during the contract or provide for rate adjustments within a specific range from the existing rate. Some operators who had signed term contracts have opted to release the drilling rig and pay an early termination penalty for the remaining term of the contract. We recorded $0.1 million, $0.8 million, and $3.1 million in early termination fees in 2018, 2017, and 2016, respectively. In the first quarter of 2019, we recorded $4.6 million in early termination fees.
All 13 of our existing BOSS drilling rigs are under contract.
All of our contracts are daywork contracts.
Our anticipated 2019 capital expenditures for this segment ranges from approximately $30.0 million to $65.0 million, a 60% to 14% decrease from 2018.
Mid-Stream
Fourth quarter 2018 liquids sold per day was essentially unchanged from the third quarter of 2018 and increased 20% over the fourth quarter of 2017. The increase over the fourth quarter of 2017 was due primarily to more processed volume from connecting additional wells to our systems. For the fourth quarter of 2018, gas processed per day was essentially unchanged from the third quarter of 2018 and increased 8% over the fourth quarter of 2017. The increase over the fourth quarter of 2017 was due to connecting additional wells to our processing systems. For the fourth quarter of 2018, gas gathered per day decreased 5% from the third quarter of 2018 and increased 3% over the fourth quarter of 2017. The decrease from the third quarter of 2018 was primarily due to declining volumes from the Appalachian region and the increase over the fourth quarter of 2017 was mainly due to connecting the infill wells on the Pittsburgh Mills gathering system.
NGLs prices in the fourth quarter of 2018 decreased 20% and 23% from the prices received in the third quarter of 2018 and the fourth quarter of 2017, respectively. Because certain of the contracts used by our mid-stream segment for NGLs transactions are commodity-based contracts – under which we receive a share of the proceeds from the sale of the NGLs – our revenues from those commodity-based contracts fluctuate based on NGLs prices.
Direct profit (mid-stream revenues less mid-stream operating expense) for the fourth quarter of 2018 decreased 16% and 5% from the third quarter of 2018 and fourth quarter of 2017, respectively. The decrease from the third quarter of 2018 was primarily due to lower NGLs and condensate prices. The decrease from the fourth quarter of 2017 was primarily due to the increased revenues from the timing of demand fees recognition under ASC 606 along with a decrease in NGLs prices. Total operating cost for this segment for the fourth quarter of 2018 increased 1% over the third quarter of 2018 and decreased 1% from the fourth quarter of 2017. The increase over the third quarter of 2018 was primarily due to a decrease from the third quarter of 2018 in purchases made from our oil and gas segment that was eliminated and the increase over the fourth quarter of 2017 was due primarily to higher field direct operating expenses.
In the Appalachian region at the Pittsburgh Mills gathering system, average gathered volume for the fourth quarter of 2018 was approximately 129.7 MMcf per day and the annual average gathered volume was 123.9 MMcf per day. In 2018, we added seven new infill wells late in the second quarter and all the new infill wells are currently online and flowing gas. We have completed construction of the new pipeline to connect the next scheduled well pad to our system. We have also completed the upgrade of the compressor station and dehydration facilities. Production from this new pad started online during January 2019.
At the Hemphill Texas system, average total throughput volume for the fourth quarter of 2018 increased to 75.3 MMcf per day and total production of natural gas liquids was approximately 301,500 gallons per day during this same period. The annual average throughput volume was 72.6 MMcf per day while the annual total production of natural gas liquids averaged 264,971 gallons per day. During the fourth quarter, we connected five new wells in the Buffalo Wallow area. These new wells along with increased production from recently drilled wells in this area contributed to the increased throughput volume. Our oil and gas segment continues to operate a rig in the Buffalo Wallow area and we anticipate connecting additional wells to this system in 2019.
At the Cashion processing facility in central Oklahoma, total throughput volume for the fourth quarter of 2018 averaged approximately 49.2 MMcf per day and total production of natural gas liquids increased to 246,873 gallons per day. The annual average throughput volume was 46.0 MMcf per day and the annual average natural gas liquids production was 234,316 gallons per day. This system is currently operating at full processing capacity and we are adding additional capacity to this system. We are relocating a 60 MMcf per day processing plant from our Bellmon facility to the Cashion area. This processing plant will be installed at the Reeding site on the Cashion system. This plant is expected to be operational by the end of the first quarter of 2019 and it will increase our total processing capacity on the Cashion system to approximately 105 MMcf per day. We connected eight new wells to this system during the fourth quarter of 2018 and we are continuing to connect additional wells from a third party producer who continues to be active in this area.
At the Minco processing facility in central Oklahoma, total throughput volume for the fourth quarter of 2018 was approximately 8.0 MMcf per day and the average annual total throughput volume was 9.5 MMcf per day. During the fourth quarter of 2018 we completed a new interconnect with a producer who is currently delivering gas to our system. Additionally, we are completing construction of a new well connect for a third party producer who is expected to deliver gas to our system in 2019. The current processing capacity of the Minco facility is approximately 12 MMcf per day.
Anticipated 2019 capital expenditures for this segment range from approximately $35.0 million to $42.0 million, a 22% to 6% decrease from 2018.
Critical Accounting Policies and Estimates
Summary
In this section, we identify those critical accounting policies we follow in preparing our financial statements and related disclosures. Many policies require us to make difficult, subjective, and complex judgments while making estimates of matters inherently imprecise. Some accounting policies involve judgments and uncertainties to such an extent there is reasonable likelihood that materially different amounts could have been reported under different conditions, or had different assumption been used. We evaluate our estimates and assumptions regularly. We base our estimates on historical experience and various other assumptions we believe are reasonable under the circumstances, the results of which support making judgments about the carrying values of assets and liabilities not readily apparent from other sources. Actual results may differ from these estimates and assumptions used in preparation of our financial statements. In this discussion we attempt to explain the nature of these estimates, assumptions and judgments, and the likelihood that materially different amounts would be reported in our financial statements under different conditions or using different assumptions.
This table lists the critical accounting policies, identifies the estimates and assumptions that can have a significant impact on applying these accounting policies, and the financial statement accounts affected by these estimates and assumptions.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounting Policies
|
|
Estimates or Assumptions
|
|
Accounts Affected
|
Full cost method of accounting for oil, NGLs, and natural gas properties
|
|
• Oil, NGLs, and natural gas reserves, estimates, and related present value of future net revenues
• Valuation of unproved properties
• Estimates of future development costs
|
|
• Oil and natural gas properties
• Accumulated depletion, depreciation and amortization
• Provision for depletion, depreciation and amortization
• Impairment of oil and natural gas properties
• Long-term debt and interest expense
|
|
|
|
|
|
Accounting for ARO for oil, NGLs, and natural gas properties
|
|
• Cost estimates related to the plugging and abandonment of wells
• Timing of cost incurred
• Credit adjusted risk free rate
|
|
• Oil and natural gas properties
• Accumulated depletion, depreciation and amortization
• Provision for depletion, depreciation and amortization
• Current and non-current liabilities
• Operating expense
|
|
|
|
|
|
Accounting for material producing property and undeveloped acreage acquisitions
|
|
•Value the reserves with the income approach using cash flow projections
•Value the undeveloped acreage with the market approach using comparable sales data
•Value equipment with the market approach using comparable sales data and CEPS pricing
|
|
• Oil and natural gas properties
• Non-current liabilities
|
|
|
|
|
|
Accounting for impairment of long-lived assets
|
|
• Forecast of undiscounted estimated future net operating cash flows
|
|
• Drilling and mid-stream property and equipment
• Accumulated depletion, depreciation and amortization
• Provision for depletion, depreciation and amortization
|
|
|
|
|
|
Goodwill
|
|
• Forecast of discounted estimated future net operating cash flows
• Terminal value
• Weighted average cost of capital
|
|
• Goodwill
|
|
|
|
|
|
Accounting for value of stock compensation awards
|
|
• Estimates of stock volatility
• Estimates of expected life of awards granted
• Estimates of rates of forfeitures
• Estimates of performance shares granted
|
|
• Oil and natural gas properties
• Shareholder’s equity
• Operating expenses
• General and administrative expenses
|
|
|
|
|
|
Accounting for derivative instruments
|
|
• Derivatives measured at fair value
|
|
• Current and non-current derivative assets and liabilities
• Gain (loss) on derivatives
|
Significant Estimates and Assumptions
Full Cost Method of Accounting for Oil, NGLs, and Natural Gas Properties. Determining our oil, NGLs, and natural gas reserves is a subjective process. It entails estimating underground accumulations of oil, NGLs, and natural gas that cannot be measured in an exact manner. Accuracy of these estimates depends on several factors, including, the quality and availability of geological and engineering data, the precision of the interpretations of that data, and individual judgments. Each year, we hire an independent petroleum engineering firm to audit our internal evaluation of our reserves. The audit of our reserve wells or locations as of December 31, 2018 covered those that we projected to comprise 83% of the total proved developed future net income discounted at 10% and 82% of the total proved discounted future net income (based on the SEC's unescalated pricing policy). Included in Part I, Item 1 of this report are the qualifications of our independent petroleum engineering firm and our employees responsible for preparing our reserve reports.
As a rule, the accuracy of estimating oil, NGLs, and natural gas reserves varies with the reserve classification and the related accumulation of available data, as shown in this table:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Type of Reserves
|
|
Nature of Available Data
|
|
Degree of Accuracy
|
|
|
|
|
|
Proved undeveloped
|
|
Data from offsetting wells, seismic data
|
|
Less accurate
|
|
|
|
|
|
Proved developed non-producing
|
|
The above and logs, core samples, well tests, pressure data
|
|
More accurate
|
|
|
|
|
|
Proved developed producing
|
|
The above and production history, pressure data over time
|
|
Most accurate
|
Assumptions of future oil, NGLs, and natural gas prices and operating and capital costs also play a significant role in estimating these reserves and the estimated present value of the cash flows to be received from the future production of those reserves. Volumes of recoverable reserves are influenced by the assumed prices and costs due to the economic limit (that point when the projected costs and expenses of producing recoverable oil, NGLs, and natural gas reserves are greater than the projected revenues from the oil, NGLs, and natural gas reserves). But more significantly, the estimated present value of the future cash flows from our oil, NGLs, and natural gas reserves is sensitive to prices and costs and may vary materially based on different assumptions. Companies, like ours, using full cost accounting use the unweighted arithmetic average of the commodity prices existing on the first day of each of the 12 months before the end of the reporting period to calculate discounted future revenues, unless prices were otherwise determined under contractual arrangements.
We compute DD&A on a units-of-production method. Each quarter, we use these formulas to compute the provision for DD&A for our producing properties:
•DD&A Rate = Unamortized Cost / End of Period Reserves Adjusted for Current Period Production
•Provision for DD&A = DD&A Rate x Current Period Production
Unamortized cost includes all capitalized costs, estimated future expenditures to be incurred in developing proved reserves and estimated dismantlement and abandonment costs, net of estimated salvage values less accumulated amortization, unproved properties, and equipment not placed in service.
Oil, NGLs, and natural gas reserve estimates have a significant impact on our DD&A rate. If future reserve estimates for a property or group of properties are revised downward, the DD&A rate will increase because of the revision. If reserve estimates are revised upward, the DD&A rate will decrease. Based on our 2018 production level of 17.1 MMBoe, a decrease in our 2018 oil, NGLs, and natural gas reserves by 5% would increase our DD&A rate by $0.42 per Boe and would decrease pre-tax income by $7.2 million annually. Conversely, an increase in our 2018 oil, NGLs, and natural gas reserves by 5% would decrease our DD&A rate by $0.36 per Boe and would increase pre-tax income by $6.1 million annually.
The DD&A expense on our oil and natural gas properties is calculated each quarter using period end reserve quantities adjusted for period production.
We account for our oil and natural gas exploration and development activities using the full cost method of accounting. Under this method, we capitalize all costs incurred in the acquisition, exploration, and development of oil and natural gas properties. At the end of each quarter, the net capitalized costs of our oil and natural gas properties are limited to that amount which is the lower of unamortized costs or a ceiling. The ceiling is defined as the sum of the present value (using a 10% discount rate) of the estimated future net revenues from our proved reserves (based on the unescalated 12-month average price on our oil, NGLs, and natural gas adjusted for any cash flow hedges), plus the cost of properties not being amortized, plus the lower of the cost or estimated fair value of unproved properties included in the costs being amortized, less related income taxes. If the net capitalized costs of our oil and natural gas properties exceed the ceiling, we are required to write-down the excess amount. A ceiling test write-down is a non-cash charge to earnings. If required, it reduces earnings and impacts shareholders’ equity in the period of occurrence and results in lower DD&A expense in future periods. Once incurred, a write-down cannot be reversed.
The risk we will be required to write-down the carrying value of our oil and natural gas properties increases when the prices for oil, NGLs, and natural gas are depressed or if we have large downward revisions in our estimated proved oil, NGLs, and natural gas reserves. Application of these rules during periods of relatively low prices, even if temporary, increases the chance of a ceiling test write-down. At December 31, 2018, our reserves were calculated based on applying 12-month 2018
average unescalated prices of $65.56 per barrel of oil, $37.68 per barrel of NGLs, and $3.10 per Mcf of natural gas (then adjusted for price differentials) over the estimated life of each of our oil and natural gas properties. We had no ceiling test write-down for 2018.
It is hard to predict with any reasonable certainty the need for or amount of any future impairments given the many factors that go into the ceiling test calculation including future pricing, operating costs, drilling and completion costs, upward or downward oil and gas reserve revisions, oil and gas reserve additions, and tax attributes. Subject to these inherent uncertainties, if we hold these same factors constant as they existed at December 31, 2018 and only adjust the 12-month average price to an estimated first quarter ending average (holding February 2019 prices constant for the remaining one month of the first quarter of 2019), our forward looking expectation is that we will not recognize an impairment in the first quarter of 2019. But commodity prices (and other factors) remain volatile and they could negatively affect the 12-month average price resulting in the potential for an impairment in the first quarter.
We account for revenue transactions under ASC 606 for recording natural gas sales, which may be more or less than our share of pro-rata production from certain wells. Our policy is to expense our pro-rata share of lease operating costs from all wells as incurred. The expenses relating to the wells in which we have a production imbalance are not material.
Costs Withheld from Amortization. Costs associated with unproved properties are excluded from our amortization base until we have evaluated the properties. The costs associated with unevaluated leasehold acreage and related seismic data, the drilling of wells, and capitalized interest are initially excluded from our amortization base. Leasehold costs are transferred to our amortization base with the costs of drilling a well on the lease or are assessed at least annually for possible impairment or reduction in value. Leasehold costs are transferred to our amortization base to the extent a reduction in value has occurred.
Our decision to withhold costs from amortization and the timing of transferring those costs into the amortization base involve significant judgment and may be subject to changes over time based on several factors, including our drilling plans, availability of capital, project economics and results of drilling on adjacent acreage. In December 2016 and December 2017, we determined the value of certain unproved oil and gas properties were diminished (in part or in whole) based on an impairment evaluation and our anticipated future exploration plans. Those determinations resulted in $7.6 million and $10.5 million in 2016 and 2017, respectively of costs being added to the total of our capitalized costs being amortized. We did not have any in 2018. At December 31, 2018, we had approximately $330.2 million of costs excluded from the amortization base of our full cost pool.
Accounting for ARO for Oil, NGLs, and Natural Gas Properties. We record the fair value of liabilities associated with the future plugging and abandonment of wells. In our case, when the reserves in each of our oil or gas wells deplete or otherwise become uneconomical, we must incur costs to plug and abandon the wells. These costs are recorded in the period in which the liability is incurred (at the time the wells are drilled or acquired). We have no assets restricted to settle these ARO liabilities. Our engineering staff uses historical experience to determine the estimated plugging costs considering the type of well (either oil or natural gas), the depth of the well, the physical location of the well, and the ultimate productive life to determine the estimated plugging costs. A risk-adjusted discount rate and an inflation factor are used on these estimated costs to determine the current present value of this obligation. To the extent any change in these assumptions affect future revisions and impact the present value of the existing ARO, a corresponding adjustment is made to the full cost pool.
Accounting for Impairment of Long-Lived Assets. Drilling equipment, transportation equipment, gas gathering and processing systems, and other property and equipment are carried at cost less accumulated depreciation. Renewals and enhancements are capitalized while repairs and maintenance are expensed. We review the carrying amounts of long-lived assets for potential impairment annually, typically during the fourth quarter, or when events occur or changes in circumstances suggest these carrying amounts may not be recoverable. Changes that could prompt such an assessment may include equipment obsolescence, changes in the market demand for a specific asset, changes in commodity prices, periods of relatively low drilling rig utilization, declining revenue per day, declining cash margin per day, or overall changes in market conditions. Assets are determined to be impaired if a forecast of undiscounted estimated future net operating cash flows directly related to the asset, including disposal value if any, is less than the carrying amount of the asset. If any asset is determined to be impaired, the loss is measured as the amount by which the carrying amount of the asset exceeds its fair value. The estimate of fair value is based on the best information available, including prices for similar assets. Changes in these estimates could cause us to reduce the carrying value of property and equipment. Asset impairment evaluations are, by nature, highly subjective. They involve expectations about future cash flows generated by our assets and reflect management’s assumptions and judgments regarding future industry conditions and their effect on future utilization levels, dayrates, and costs. Using different estimates and assumptions could cause materially different carrying values of our assets.
On a periodic basis, we evaluate our fleet of drilling rigs for marketability based on the condition of inactive rigs, expenditures that would be necessary to bring them to working condition and the expected demand for drilling services by rig type. The components comprising inactive rigs are evaluated, and those components with continuing utility to the Company’s other marketed rigs are transferred to other rigs or to its yards to be spare equipment. The remaining components of these rigs are retired. No impairments were recorded in 2016 or 2017. In December 2018, our Board of Directors approved a plan to sell 41 drilling rigs (29 mechanical drilling rigs and 12 SCR diesel-electric drilling rigs) and other equipment. This plan satisfies the criteria of assets held for sale under ASC 360-10-45-9. Over the last five years, only six of our drilling rigs in the fleet have not been utilized. We made a strategic decision to focus on our new BOSS drilling rigs and specific SCR drilling rigs (good candidates for modification) and sell the other drilling rigs that we now choose not to market. We estimated the fair value of the 41 drilling rigs we will no longer market based on the estimated market value from third-party assessments (Level 3 fair value measurement) less cost to sell. Based on these estimates, we recorded a non-cash write-down of approximately $147.9 million, pre-tax ($111.7 million, net of tax).
Goodwill. Goodwill represents the excess of the cost of acquisitions over the fair value of the net assets acquired. Goodwill is not amortized, but an impairment test is performed at least annually to determine whether the fair value has decreased and is performed additionally when events indicate an impairment may have occurred. For impairment testing, goodwill is evaluated at the reporting unit level. Our goodwill is all related to our contract drilling segment, and, the impairment test is generally based on the estimated discounted future net cash flows of our drilling segment, utilizing discount rates and other factors in determining the fair value of our drilling segment. Inputs in our estimated discounted future net cash flows include drilling rig utilization, day rates, gross margin percentages, and terminal value. No goodwill impairment was recorded at December 31, 2018, 2017, or 2016. Based on our impairment test performed as of December 31, 2018, the fair value of our drilling segment exceeded its carrying value by 37%. While the goodwill of this reporting unit is not currently impaired, there could be an impairment in the future as a result of changes in certain assumptions. For example, the fair value could be adversely affected and result in an impairment of goodwill if we do not realize the anticipated drilling rig utilization of the anticipated drilling rig dayrates, or if the estimated cash flows are discounted at a higher risk-adjusted rate or market multiples decrease.
Drilling Contracts.The type of contract used determines our compensation. All of our contracts in 2018, 2017, and 2016 were daywork contracts. Under a daywork contract, we provide the drilling rig with the required personnel and the operator supervises the drilling of the well. Our compensation is based on a negotiated rate to be paid for each day the drilling rig is used.
Accounting for Value of Stock Compensation Awards. To account for stock-based compensation, compensation cost is measured at the grant date based on the fair value of an award and is recognized over the service period, which is usually the vesting period. We elected to use the modified prospective method, which requires compensation expense to be recorded for all unvested stock options and other equity-based compensation beginning in the first quarter of adoption. Determining the fair value of an award requires significant estimates and subjective judgments regarding, among other things, the appropriate option pricing model, the expected life of the award and performance vesting criteria assumptions. As there are inherent uncertainties related to these factors and our judgment in applying them to the fair value determinations, there is risk that the recorded stock compensation may not accurately reflect the amount ultimately earned by the employee.
Accounting for Derivative Instruments and Hedging. All derivatives are recognized on the balance sheet and measured at fair value. Any changes in our derivatives' fair value before their maturity (i.e., temporary fluctuations in value) along with any derivatives settled are reported in gain (loss) on derivatives in our Consolidated Statements of Operations.
New Accounting Standards
Fair Value Measurement (Topic 820): Disclosure Framework—Changes to the Disclosure Requirements for Fair Value Measurement. The FASB issued ASU 2018-13 to modify the disclosure requirements in Topic 820. Part of the disclosures were removed or modified and other disclosures were added. The amendment will be effective for reporting periods beginning after December 15, 2019. Early adoption is permitted. Also it is permitted to early adopt any removed or modified disclosure and delay adoption of the additional disclosures until their effective date. This amendment will not have a material impact on our financial statements.
Compensation—Stock Compensation: Improvements to Nonemployee Share-Based Payment Accounting. The FASB issued ASU 2018-07, to improve financial reporting for nonemployee share-based payments. The amendment expands Topic 718, Compensation—Stock Compensation to include share-based payments issued to nonemployees for goods or services. The
amendment will be effective for years beginning after December 15, 2019, and interim periods within those years. This amendment will not have a material impact on our financial statements.
Intangibles—Goodwill and Other: Simplifying the Test for Goodwill Impairment. The FASB issued ASU 2017-04, to simplify the measurement of goodwill. The amendment eliminates Step 2 from the goodwill impairment test. The amendment will be effective prospectively for reporting periods beginning after December 15, 2019, and early adoption is permitted. This amendment will not have a material impact on our financial statements.
Leases. The FASB has issued several accounting standards updates and amendments related to leases in the past two years, which are codified within Topic 842. For public companies, these are effective for annual periods beginning after December 15, 2018, and interim periods within those annual periods. The standard requires lessees to recognize at the commencement date of a lease a lease liability, which represents the lessee's obligation to make lease payments arising from the lease, measured on a discounted basis; and a right-of-use asset, which represents the lessee's right to use a specified asset for the lease term. Other recently issued amendments to Topic 842 have provided clarifying guidance regarding land easements, an additional modified retrospective transition method, and added several practical expedients to apply Topic 842 for both lessees and lessors. The standard will not apply to leases of mineral rights.
We have an implementation team working through the provisions of the new guidance including a review of different types of contracts to document our lease portfolio and assess the impact on our accounting, disclosures, processes, internal control over financial reporting, and the election of certain practical expedients. Our evaluation of the impact of the new guidance is substantially complete.
We have made certain accounting policy decisions including that we plan to adopt the short-term lease recognition exemption, accounting for certain asset classes at a portfolio level, and establishing a balance sheet recognition capitalization threshold. Our transition will utilize the modified retrospective approach to adopting the new standard, and will be applied at the beginning of the period adopted (January 1, 2019) in accordance with ASU 2018-11. We have elected the transition practical expedient, which allows us to not evaluate land easements that existed prior to January 1, 2019, and the optional transition method to record the our immaterial adoption impact through a cumulative adjustment to equity. We expect for certain lessee asset classes to elect the practical expedient and not separate lease and nonlease components. For these asset classes, we will account for the agreements as a single lease component.
We have determined that Unit Drilling Company lessor drilling rig contracts will be accounted for under ASC 606 as the service has been deemed the predominate component of the contract.
For both lessee and lessor practical expedients, we considered quantitative and qualitative factors when determining if an asset class qualified for the application of the practical expedient.
The adoption of this guidance will result in the addition of right-of-use assets and corresponding lease obligations to the consolidated balance sheet and will not have a material impact on the Company’s results of operations or cash flows. Upon adoption, the Company expects to record operating lease right-of-use assets and the corresponding operating lease liabilities in the range of approximately $3.0 million to $4.5 million, representing the present value of future lease payments under operating leases. The Company is in the process of finalizing its catalog of existing lease contracts and implementing changes to its processes. There would be no impact to the Superior credit agreement debt covenants and an immaterial impact to the Unit credit agreement debt covenants as a result of adopting this standard.
Adopted Standards
As of January 1, 2018, we adopted ASU 2018-02 Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income. This standard is explained further in Note 8 - New Accounting Pronouncements. We adopted this amendment early and it had no material effect to our financial statements. We previously used 37.75% to calculate the tax effect on AOCI and we now use 24.5%. This change is reflected in our Consolidated Statements of Comprehensive Income and in Note 17 - Equity.
Also, as of January 1, 2018, we adopted ASU 2014-09 Revenue from Contracts with Customers - Topic 606 (ASC 606) and all later amendments that modified ASC 606. This new revenue standard is explained further in Note 8 – New Accounting Pronouncements. We elected to apply this standard on the modified retrospective approach method to contracts not completed as of January 1, 2018, where the cumulative effect on adoption, which only affected our mid-stream segment, is recognized as an adjustment to opening retained earnings at January 1, 2018. This adjustment related to the timing of revenue recognition for
certain demand fees. Our oil and natural gas and contract drilling segments had no retained earnings adjustment. Comparative prior periods have not been adjusted and continue to be reported under ASC 605.
The additional disclosures required by ASC 606 have been included in Note 3 – Revenue from Contracts with Customers.
Our internal control framework did not materially change because of this standard, but the existing internal controls have been modified to consider our new revenue recognition policy effective January 1, 2018. As we implement the new standard, we have added internal controls to ensure that we adequately evaluate new contracts under the five-step model under ASU 2014-09.
Financial Condition and Liquidity
Summary.
Our financial condition and liquidity primarily depends on the cash flow from our operations and borrowings under our credit agreements. The principal factors determining our cash flow are:
•the amount of natural gas, oil, and NGLs we produce;
•the prices we receive for our natural gas, oil, and NGLs production;
•the demand for and the dayrates we receive for our drilling rigs; and
•the fees and margins we obtain from our natural gas gathering and processing contracts.
We believe we have sufficient cash flow and liquidity to meet our obligations and remain in compliance with our debt covenants for the next twelve months. Our ability to meet our debt covenants (under our credit agreements and our Indenture) and our capacity to incur additional indebtedness will depend on our future performance, which in turn will be affected by financial, business, economic, regulatory, and other factors. For example, lower oil, natural gas, and NGLs prices since the last redetermination under the Unit credit agreement could cause a redetermination of the borrowing base to a lower level and therefore reduce or limit our ability to borrow funds. We monitor our liquidity and capital resources, endeavor to anticipate potential covenant compliance issues and work with our lenders to address any of those issues ahead of time.
Below is a summary of certain financial information for the years ended December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
|
|
(In thousands)
|
|
|
|
|
|
Net cash provided by operating activities
|
$
|
347,759
|
|
$
|
265,956
|
|
$
|
240,130
|
|
Net cash used in investing activities
|
(450,342)
|
|
(293,366)
|
|
(110,971)
|
|
Net cash provided by (used in) financing activities
|
108,334
|
|
27,218
|
|
(129,101)
|
|
Net increase (decrease) in cash and cash equivalents
|
$
|
5,751
|
|
$
|
(192)
|
|
$
|
58
|
|
Cash Flows from Operating Activities
Our operating cash flow is primarily influenced by the prices we receive for our oil, NGLs, and natural gas production, the quantity of oil, NGL, and natural gas we produce, settlements of derivative contracts, third-party demand for our drilling rigs and mid-stream services, and the rates we can charge for those services. Our cash flows from operating activities are also affected by changes in working capital.
Net cash provided by operating activities increased by $81.8 million in 2018 compared to 2017 due primarily from higher revenues due to higher commodity prices and higher drilling rig utilization partially offset by changes in operating assets and liabilities related to the timing of cash receipts and disbursements.
Cash Flows from Investing Activities
We dedicate and expect to continue to dedicate a substantial portion of our capital budget to the exploration for and production of oil, NGLs, and natural gas. These expenditures are necessary to off-set the inherent production declines typically experienced in oil and gas wells.
Cash flows used in investing activities increased by $157.0 million in 2018 compared to 2017. The change was due primarily to an increase in capital expenditures due to an increase in wells drilled, oil and gas property acquisitions, and the construction of new BOSS drilling rigs partially offset by an increase in the proceeds received from the disposition of assets. See additional information on capital expenditures below under Capital Requirements.
Cash Flows from Financing Activities
Cash flows provided by financing activities increased by $81.1 million in 2018 compared to 2017. The increase was primarily due to the proceeds from the sale of 50% interest in our mid-stream segment partially offset by the pay down of our outstanding debt under the Unit credit agreement.
At December 31, 2018, we had unrestricted cash totaling $6.5 million and had borrowed none of the amounts available under either of the Unit or Superior credit agreements.
Below is a summary of certain financial information as of December 31, and for the years ended December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
|
|
(In thousands)
|
|
|
|
|
|
Working capital
|
$
|
(38,746)
|
|
$
|
(62,264)
|
|
$
|
(43,719)
|
|
Long-term debt (1)
|
$
|
644,475
|
|
$
|
820,276
|
|
$
|
800,917
|
|
Shareholders' equity attributable to Unit Corporation (2)
|
$
|
1,390,881
|
|
$
|
1,345,560
|
|
$
|
1,194,070
|
|
Net income (loss) attributable to Unit Corporation (2)
|
$
|
(45,288)
|
|
$
|
117,848
|
|
$
|
(135,624)
|
|
_________________________
1.Long-term debt is net of unamortized discount and debt issuance costs.
2.In December 2018, we incurred a non-cash write-down associated with the removal of 41 drilling rigs from our fleet of $147.9 million pre-tax ($111.7 million, net of tax). In 2016, we incurred non-cash ceiling test write-downs of our oil and natural gas properties of $161.6 million pre-tax ($100.6 million, net of tax).
Working Capital
Typically, our working capital balance fluctuates, in part, because of the timing of our trade accounts receivable and accounts payable and the fluctuation in current assets and liabilities associated with the mark to market value of our derivative activity. We had negative working capital of $38.7 million, $62.3 million, and $43.7 million as of December 31, 2018, 2017, and 2016, respectively. The increase in working capital from 2017 is primarily due to increased cash and cash equivalents from the sale of 50% interest in our mid-stream segment and increased accounts receivable due to increased revenues, the change in the value of the derivatives outstanding and the fair value of drilling assets held for sale partially offset by increased accounts payable due to increased activity in our drilling program. The Unit and Superior credit agreements are used primarily for working capital and capital expenditures. At December 31, 2018, we had borrowed none of the $425.0 million available to us under the Unit credit agreement and none of the $200.0 million available to us under the Superior credit agreement. The effect of our derivatives increased working capital by $12.9 million as of December 31, 2018, decreased working capital by $7.1 million as of December 31, 2017, and increased working capital by $21.6 million as of December 31, 2016.
This table summarizes certain operating information for the years ended December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
Oil and Natural Gas:
|
|
|
|
|
|
Oil production (MBbls)
|
2,874
|
|
2,715
|
|
2,974
|
Natural gas liquids production (MBbls)
|
4,925
|
|
4,737
|
|
5,014
|
Natural gas production (MMcf)
|
55,626
|
|
51,260
|
|
55,735
|
Average oil price per barrel received
|
$
|
55.78
|
|
$
|
49.44
|
|
$
|
40.50
|
Average oil price per barrel received excluding derivatives
|
$
|
63.78
|
|
$
|
48.98
|
|
$
|
39.05
|
Average NGLs price per barrel received
|
$
|
22.18
|
|
$
|
18.35
|
|
$
|
11.26
|
Average NGLs price per barrel received excluding derivatives
|
$
|
22.58
|
|
$
|
18.35
|
|
$
|
11.26
|
Average natural gas price per mcf received
|
$
|
2.46
|
|
$
|
2.46
|
|
$
|
2.07
|
Average natural gas price per mcf received excluding derivatives
|
$
|
2.42
|
|
$
|
2.49
|
|
$
|
1.98
|
Contract Drilling:
|
|
|
|
|
|
Average number of our drilling rigs in use during the period
|
32.8
|
|
30.0
|
|
17.4
|
Total drilling rigs available for use at the end of the period
|
55
|
|
95
|
|
94
|
Average dayrate
|
$
|
17,510
|
|
$
|
16,256
|
|
$
|
17,784
|
Mid-Stream:
|
|
|
|
|
|
Gas gathered—Mcf/day
|
393,613
|
|
385,209
|
|
419,217
|
Gas processed—Mcf/day
|
158,189
|
|
137,625
|
|
155,461
|
Gas liquids sold—gallons/day
|
663,367
|
|
534,140
|
|
536,494
|
Number of natural gas gathering systems
|
22
|
(1)
|
24
|
|
25
|
Number of processing plants
|
14
|
|
13
|
|
13
|
________________________
1.In 2018, our mid-stream segment transferred two natural gas gathering systems to our oil and natural gas segment.
Oil and Natural Gas Operations
Any significant change in oil, NGLs, or natural gas prices has a material effect on our revenues, cash flow, and the value of our oil, NGLs, and natural gas reserves. Generally, prices and demand for domestic natural gas are influenced by weather conditions, supply imbalances, and by worldwide oil price levels. Domestic oil prices are primarily influenced by world oil market developments. These factors are beyond our control and we cannot predict nor measure their future influence on the prices we will receive.
Based on our 2018 production, a $0.10 per Mcf change in what we are paid for our natural gas production, without the effect of derivatives, would cause a corresponding $439,000 per month ($5.3 million annualized) change in our pre-tax operating cash flow. Our 2018 average natural gas price was $2.46 compared to an average natural gas price of $2.46 for 2017 and $2.07 for 2016. A $1.00 per barrel change in our oil price, without the effect of derivatives, would have a $228,000 per month ($2.7 million annualized) change in our pre-tax operating cash flow and a $1.00 per barrel change in our NGLs prices, without the effect of derivatives, would have a $393,000 per month ($4.7 million annualized) change in our pre-tax operating cash flow based on our production in 2018. Our 2018 average oil price per barrel was $55.78 compared with an average oil price of $49.44 in 2017 and $40.50 in 2016, and our 2018 average NGLs price per barrel was $22.18 compared with an average NGLs price of $18.35 in 2017 and $11.26 in 2016.
Because commodity prices affect the value of our oil, NGLs, and natural gas reserves, declines in those prices can cause a decline in the carrying value of our oil and natural gas properties. At December 31, 2018, the 12-month average unescalated prices were $65.56 per barrel of oil, $37.68 per barrel of NGLs, and $3.10 per Mcf of natural gas, and then are adjusted for price differentials. We did not have to take a write down in 2018.
It is hard to predict with any reasonable certainty the need for or amount of any future impairments given the many factors that go into the ceiling test calculation including, but not limited to, future pricing, operating costs, drilling and completion costs, upward or downward oil and gas reserve revisions, oil and gas reserve additions, and tax attributes. Subject to these inherent uncertainties, if we hold these same factors constant as they existed at December 31, 2018 and only adjust the 12-month average price to an estimated first quarter ending average (holding February 2019 prices constant for the remaining one
month of the first quarter of 2019), our forward-looking expectation is that we will not recognize an impairment in the first quarter of 2019. Commodity prices remain volatile and they could negatively affect the 12-month average price and the potential for an impairment in the first quarter.
Our natural gas production is sold to intrastate and interstate pipelines, to independent marketing firms and gatherers under contracts with terms generally ranging from one month to five years. Our oil production is sold to independent marketing firms generally under six-month contracts.
Contract Drilling Operations
Many factors influence the number of drilling rigs we have working and the costs and revenues associated with that work. These factors include the demand for drilling rigs in our areas of operation, competition from other drilling contractors, the prevailing prices for oil, NGLs, and natural gas, availability and cost of labor to run our drilling rigs, and our ability to supply the equipment needed.
Competition to keep qualified labor continues. We increased compensation for some rig personnel during the first quarter of 2018. Our drilling rig personnel are a key component to the overall success of our drilling services. With the present conditions in the drilling industry, we do not anticipate increases in the compensation paid to those personnel in the near term.
During 2018, almost all of our working drilling rigs were drilling horizontal or directional wells for oil and NGLs. The continuous fluctuations in commodity prices for oil and natural gas changes demand for drilling rigs. These factors ultimately affect the demand and mix of the type of drilling rigs used by our customers. The future demand for and the availability of drilling rigs to meet that demand will affect our future dayrates. For 2018, our average dayrate was $17,510 per day compared to $16,256 and $17,784 per day for 2017 and 2016, respectively. Our average number of drilling rigs used (utilization %) in 2018 was 32.8 (34%) compared with 30.0 (32%) and 17.4 (19%) in 2017 and 2016, respectively. Based on the average utilization of our drilling rigs during 2018, a $100 per day change in dayrates has a $3,280 per day ($1.2 million annualized) change in our pre-tax operating cash flow.
Our contract drilling segment provides drilling services for our exploration and production segment. Some of the drilling services we perform on our properties are, depending on the timing of those services, deemed associated with acquiring an ownership interest in the property. In those cases, revenues and expenses for those services are eliminated in our statement of operations, with any profit recognized as a reduction in our investment in our oil and natural gas properties. The contracts for these services are issued under the same conditions and rates as the contracts entered into with unrelated third parties. By providing drilling services for the oil and natural gas segment, we eliminated revenue of $22.5 million and $13.4 million during 2018 and 2017, respectively, from our contract drilling segment and eliminated the associated operating expense of $19.5 million and $11.8 million during 2018 and 2017, respectively, yielding $3.0 million and $1.6 million during 2018 and 2017, respectively, as a reduction to the carrying value of our oil and natural gas properties. We eliminated no revenue or expenses in our contract drilling segment during 2016.
Mid-Stream Operations
This segment is engaged primarily in the buying, selling, gathering, processing, and treating of natural gas. It operates three natural gas treatment plants, 14 processing plants, 22 gathering systems, and approximately 1,475 miles of pipeline. Its operations are in Oklahoma, Texas, Kansas, Pennsylvania, and West Virginia. This segment enhances our ability to gather and market not only our own natural gas and NGLs but also that owned by third parties and serves as a mechanism through which we can construct or acquire existing natural gas gathering and processing facilities. During 2018, 2017, and 2016 this segment purchased $81.4 million, $63.2 million, and $42.7 million, respectively, of our oil and natural gas segment's natural gas and NGLs production, and provided gathering and transportation services of $7.3 million, $6.7 million, and $9.2 million, respectively. Intercompany revenue from services and purchases of production between this business segment and our oil and natural gas segment has been eliminated in our consolidated financial statements.
Our mid-stream segment gathered an average of 393,613 Mcf per day in 2018 compared to 385,209 Mcf per day in 2017 and 419,217 Mcf per day in 2016. It processed an average of 158,189 Mcf per day in 2018 compared to 137,625 Mcf per day in 2017 and 155,461 Mcf per day in 2016, and sold NGLs of 663,367 gallons per day in 2018 compared to 534,140 gallons per day in 2017 and 536,494 gallons per day in 2016. Gas gathering volumes per day in 2018 increased primarily due to higher volumes at our Cashion and Hemphill facilities. Volumes processed increased primarily due to connecting new wells to our processing systems in 2018. NGLs sold increased primarily due to higher purchased volumes and better recoveries at our processing facilities.
At-the-Market (ATM) Common Stock Program
On April 4, 2017, we entered into a Distribution Agreement (the Agreement) with a sales agent, under which we may offer and sell, from time to time, through the sales agent shares of our common stock, par value $0.20 per share (the Shares), up to an aggregate offering price of $100.0 million. We intended to use the net proceeds from these sales to fund (or offset costs of) acquisitions, future capital expenditures, repay amounts outstanding under our revolving credit facility, and general corporate purposes.
On May 2, 2018, we terminated the Distribution Agreement. The Distribution Agreement was terminable at will on written notification by us with no penalty. As of the date of termination, we had sold 787,547 shares of our common stock under the Distribution Agreement resulting in net proceeds of approximately$18.6 million. We paid the sales agent a commission of 2.0% of the gross sales price per share sold. As a result of the termination, there will be no more sales of our common stock under the Distribution Agreement.
Our Credit Agreements and Senior Subordinated Notes
Unit Credit Agreement. On October 18, 2018, we signed a Fifth Amendment to our Senior Credit Agreement (Unit credit agreement) amending our existing credit agreement entered into between the Company and certain lenders on September 13, 2011, as amended September 5, 2012, as further amended April 10, 2015, as further amended on April 8, 2016, as further amended on April 2, 2018, attached as Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on September 15, 2011, September 11, 2012, April 13, 2015, April 8, 2016, and April 6, 2018, respectively, and the Company’s Current Report on Form 8-K/A filed on April 13, 2016, and each incorporated by reference herein.
The Fifth Amendment, among other things, (i) extends the term of the Unit credit agreement to October 18, 2023, subject to certain conditions; (ii) reduces the pricing for borrowing and non-use fees; and (iii) eliminates the requirement that the company maintain a senior indebtedness to consolidated EBITDA ratio. The total commitment of credit and the borrowing base both remain unchanged at $425.0 million.
Under the Unit credit agreement, the amount we can borrow is the lesser of the amount we elect as the commitment amount or the value of the borrowing base as determined by the lenders, but in either event not to exceed the maximum credit agreement. We are charged a commitment fee of 0.375% on the amount available but not borrowed. That fee varies based on the amount borrowed as a percentage of the total borrowing base. Total amendment fees of $3.3 million in origination, agency, syndication, and other related fees are being amortized over the life of the Unit credit agreement. Under the Unit credit agreement, we have pledged as collateral 80% of the proved developed producing (discounted as present worth at 8%) total value of our oil and gas properties.
On April 2, 2018, we signed the fourth amendment to the Unit credit agreement. The Fourth Amendment provided, among other things, for a reduction of the maximum credit amount from $875.0 million to $425.0 million, a reduction in the borrowing base from $475.0 million to $425.0 million, a reduction in the total commitment amount from $475.0 million to $425.0 million; and the full release of Superior and its subsidiaries as a borrower and co-obligor under the Unit credit agreement. Under the amendment once the sale of the interest in Superior was completed, we were required to us part of the proceeds to pay down the Unit credit agreement. The Superior sale closed on April 3, 2018 and the pay down was made that day.
On May 2, 2018, as contemplated under the Fourth Amendment, we entered into a Pledge Agreement with BOKF, NA (dba Bank of Oklahoma), as administrative agent for the benefit of the secured parties, under which we granted a security interest in the limited liability membership interests and other equity interests we own in Superior (which as of the date of this report is 50% of the aggregate outstanding equity interests of Superior) as additional collateral for our obligations under the Unit credit agreement.
The lenders under our Unit credit agreement and their respective participation interests are:
|
|
|
|
|
|
Lender
|
Participation
Interest
|
BOK (BOKF, NA, dba Bank of Oklahoma)
|
17.060
|
%
|
BBVA Compass Bank
|
17.060
|
%
|
BMO Harris Financing, Inc.
|
15.294
|
%
|
Bank of America, N.A.
|
15.294
|
%
|
Comerica Bank
|
8.235
|
%
|
Toronto Dominion Bank, New York Branch
|
8.235
|
%
|
Canadian Imperial Bank of Commerce
|
8.235
|
%
|
Arvest Bank
|
3.529
|
%
|
Branch Banking & Trust
|
3.529
|
%
|
IBERIABANK
|
3.529
|
%
|
|
100.000
|
%
|
The borrowing base amount–which is subject to redetermination by the lenders on April 1st and October 1st of each year–is based primarily on a percentage of the discounted future value of our oil and natural gas reserves. We or the lenders may request a one time special redetermination of the borrowing base between each scheduled redetermination. In addition, we may request a redetermination following the completion of an acquisition that meets the requirements in the Unit credit agreement.
At our election, any part of the outstanding debt under the Unit credit agreement may be fixed at a London Interbank Offered Rate (LIBOR). LIBOR interest is computed as the sum of the LIBOR base for the applicable term plus 1.50% to 2.50% depending on the level of debt as a percentage of the borrowing base and is payable at the end of each term, or every 90 days, whichever is less. Borrowings not under LIBOR bear interest at the prime rate specified in the Unit credit agreement that cannot be less than LIBOR plus 1.00% plus a margin. Interest is payable at the end of each month and the principal may be repaid in whole or in part at any time, without a premium or penalty. At December 31, 2018, we had no outstanding borrowings.
We can use borrowings for financing general working capital requirements for (a) exploration, development, production and acquisition of oil and gas properties, (b) acquisitions and operation of mid-stream assets, (c) issuance of standby letters of credit, (d) contract drilling services, and (e) general corporate purposes.
The Unit credit agreement prohibits, among other things:
•the payment of dividends (other than stock dividends) during any fiscal year over 30% of our consolidated net income for the preceding fiscal year;
•the incurrence of additional debt with certain limited exceptions;
•the creation or existence of mortgages or liens, other than those in the ordinary course of business, on any of our properties, except for our lenders; and
•investments in Unrestricted Subsidiaries (as defined in the Unit credit agreement) over $200.0 million.
The Unit credit agreement also requires that we have at the end of each quarter:
•a current ratio (as defined in the Unit credit agreement) of not less than 1 to 1.
•a leverage ratio of funded debt to consolidated EBITDA (as defined in the Unit credit agreement) for the most recently ended rolling four fiscal quarters of no greater than 4 to 1.
As of December 31, 2018, we were in compliance with the covenants in the Unit credit agreement.
Superior Credit Agreement. On May 10, 2018, Superior, a limited liability company equally owned between us and SP Investor Holdings, LLC, entered into a five-year, $200.0 million senior secured revolving credit facility with an option to increase the credit amount up to $250.0 million, subject to certain conditions. The amounts borrowed under the Superior credit agreement bear annual interest at a rate, at Superior’s option, equal to (a) LIBOR plus the applicable margin of 2.00% to 3.25% or (b) the alternate base rate (greater of (i) the federal funds rate plus 0.5%, (ii) the prime rate, and (iii) third day LIBOR plus
1.00%) plus the applicable margin of 1.00% to 2.25%. The obligations under the Superior credit agreement are secured by, among other things, mortgage liens on certain of Superior’s processing plants and gathering systems.
Superior is charged a commitment fee of 0.375% on the amount available but not borrowed which varies based on the amount borrowed as a percentage of the total borrowing base. Superior paid $1.7 million in origination, agency, syndication, and other related fees. These fees are being amortized over the life of the Superior credit agreement.
The Superior credit agreement requires that Superior maintain a Consolidated EBITDA to interest expense ratio for the most-recently ended rolling four quarters of at least 2.50 to 1.00, and a funded debt to Consolidated EBITDA ratio of not greater than 4.00 to 1.00. Additionally, the Superior credit agreement contains a number of customary covenants that, among other things, restrict (subject to certain exceptions) Superior’s ability to incur additional indebtedness, create additional liens on its assets, make investments, pay distributions, enter into sale and leaseback transactions, engage in certain transactions with affiliates, engage in mergers or consolidations, enter into hedging arrangements, and acquire or dispose of assets. As of December 31, 2018, Superior was in compliance with the Superior credit agreement covenants.
The borrowings the Superior credit agreement will be used to fund capital expenditures and acquisitions, provide general working capital, and for letters of credit for Superior.
On June 27, 2018, Superior and the lenders amended the Superior credit agreement to revise certain definitions in the agreement.
Superior's credit agreement is not guaranteed by Unit.
The current lenders under the Superior credit agreement and their respective participation interests are:
|
|
|
|
|
|
|
|
|
Lender
|
|
Participation
Interest
|
BOK (BOKF, NA, dba Bank of Oklahoma)
|
|
17.50
|
%
|
Compass Bank
|
|
17.50
|
%
|
BMO Harris Financing, Inc.
|
|
13.75
|
%
|
Toronto Dominion (New York), LLC
|
|
13.75
|
%
|
Bank of America, N.A.
|
|
10.00
|
%
|
Branch Banking and Trust Company
|
|
10.00
|
%
|
Comerica Bank
|
|
10.00
|
%
|
Canadian Imperial Bank of Commerce
|
|
7.50
|
%
|
|
|
100.00
|
%
|
6.625% Senior Subordinated Notes. We have an aggregate principal amount of $650.0 million, 6.625% senior subordinated notes (the Notes). Interest on the Notes is payable semi-annually (in arrears) on May 15 and November 15 of each year. The Notes will mature on May 15, 2021. In issuing the Notes, we incurred $14.7 million of fees that are being amortized as debt issuance cost over the life of the Notes.
The Notes are subject to an Indenture dated as of May 18, 2011, between us and Wilmington Trust, National Association (successor to Wilmington Trust FSB), as Trustee (the Trustee), as supplemented by the First Supplemental Indenture dated as of May 18, 2011, between us, the Guarantors, and the Trustee, and as further supplemented by the Second Supplemental Indenture dated as of January 7, 2013, between us, the Guarantors and the Trustee (as supplemented, the 2011 Indenture), establishing the terms and providing for issuing the Notes. The Guarantors are our direct and indirect subsidiaries. The discussion of the Notes in this report is qualified by and subject to the actual terms of the 2011 Indenture.
Unit, as the parent company, has no independent assets or operations. The guarantees by the Guarantors of the Notes (registered under registration statements) are full and unconditional, joint and several, subject to certain automatic customary releases, are subject to certain restrictions on the sale, disposition, or transfer of the capital stock or substantially all of the assets of a subsidiary guarantor, and other conditions and terms set out in the Indenture. Any of our subsidiaries that are not Guarantors are minor. There are no significant restrictions on our ability to receive funds from our subsidiaries through dividends, loans, advances or otherwise.
We may redeem all or, from time to time, a part of the Notes at certain redemption prices, plus accrued and unpaid interest. If a “change of control” occurs, subject to certain conditions, we must offer to repurchase from each holder all or any part of that holder’s Notes at a purchase price in cash equal to 101% of the principal amount of the Notes plus accrued and unpaid interest, if any, to the date of purchase. The 2011 Indenture contains customary events of default. The 2011 Indenture also contains covenants that, among other things, limit our ability and the ability of certain of our subsidiaries to incur or guarantee additional indebtedness; pay dividends on our capital stock or redeem capital stock or subordinated indebtedness; transfer or sell assets; make investments; incur liens; enter into transactions with our affiliates; and merge or consolidate with other companies. We were in compliance with all covenants of the Notes as of December 31, 2018.
Capital Requirements
Oil and Natural Gas Dispositions, Acquisitions, and Capital Expenditures. Most of our capital expenditures for this segment are discretionary and directed toward growth. Any decision to increase our oil, NGLs, and natural gas reserves through acquisitions or through drilling depends on the prevailing or expected market conditions, potential return on investment, future drilling potential, and opportunities to obtain financing, which provide us flexibility in deciding when and if to incur these costs. We completed drilling 117 gross wells (33.16 net wells) in 2018 compared to 70 gross wells (25.71 net wells) in 2017, and 21 gross wells (9.67 net wells) in 2016.
On April 3, 2017, we closed an acquisition of certain oil and natural gas assets located primarily in Grady and Caddo Counties in western Oklahoma. The final adjusted value of consideration given was $54.3 million. As of January 1, 2017, the effective date of the acquisition, the estimated proved oil and gas reserves of the acquired properties were 3.2 million barrels of oil equivalent (MMBoe). The acquisition added approximately 8,300 net oil and gas leasehold acres to our core Hoxbar area in southwestern Oklahoma including approximately 47 proved developed producing wells. This acquisition included 13 potential horizontal drilling locations not otherwise included in our existing acreage. Of the acreage acquired, approximately 71% was held by production. We also received one gathering system as part of the transaction.
In December 2018, we closed on an acquisition of certain oil and natural gas assets located primarily in Custer County, Oklahoma. The total preliminary adjusted value of consideration given was $29.6 million. As of November 1, 2018, the effective date of the acquisition, the estimated proved oil and gas reserves for the acquired properties was 2.6 MMBoe net to Unit. The acquisition added approximately 8,667 net oil and gas leasehold acres to our Penn Sands area in Oklahoma including approximately 44 wells. The acquisitions included approximately 30 potential horizontal drilling locations which are anticipated to have a high percentage of oil relative to the total production stream. Of the acreage acquired, approximately 82% was held by production.
Capital expenditures for oil and gas properties on the full cost method for 2018 by this segment, excluding a $7.6 million reduction in the ARO liability and $30.7 million in acquisitions (including associated ARO), totaled $344.3 million compared to 2017 capital expenditures of $215.4 million (excluding a $4.0 million reduction in the ARO liability and $59.0 million in acquisitions), and 2016 capital expenditures of $119.9 million (excluding an $30.9 million reduction in the ARO liability and $0.6 million in acquisitions).
For 2019, we plan to participate in drilling approximately 90 to 100 gross wells and estimate our total capital expenditures (excluding any possible acquisitions) for our oil and natural gas segment will range from approximately $271.0 million to $315.0 million. Whether we drill all of those wells depends on several factors, many of which are beyond our control and include the availability of drilling rigs, availability of pressure pumping services, prices for oil, NGLs, and natural gas, demand for oil, NGLs, and natural gas, the cost to drill wells, the weather, and the efforts of outside industry partners.
We sold non-core oil and natural gas assets, net of related expenses, for $22.5 million, $18.6 million, and $67.2 million during 2018, 2017, and 2016, respectively. Proceeds from those dispositions reduced the net book value of our full cost pool with no gain or loss recognized.
Contract Drilling Dispositions, Acquisitions, and Capital Expenditures. During December 2016, we sold an idle 1500 HP SCR drilling rig to an unaffiliated third party. We also fabricated and placed into service our ninth new BOSS drilling rig for a third party operator. This new BOSS rig was constructed using the long lead time components purchased in prior years.
During 2017, we built our tenth BOSS drilling rig and placed it into service for a third party operator under a long term contract. We also returned to service 14 SCR drilling rigs that had been previously stacked.
During 2018, we built our 11th BOSS drilling and placed it into service for a third party operator under a long term contract. We also made modifications to nine SCR rigs to meet customer requirements.
In December 2018, our Board of Directors approved a plan to sell 41 drilling rigs (29 mechanical drilling rigs and 12 SCR diesel-electric drilling rigs) and other equipment. This plan satisfies the criteria of assets held for sale under ASC 360-10-45-9. Over the last five years, only six of our drilling rigs in the fleet have not been utilized. We made a strategic decision to focus on our new BOSS drilling rigs and specific SCR drilling rigs (good candidates for modification) and sell the other drilling rigs that we now choose not to market. We estimated the fair value of the 41 drilling rigs we will no longer market based on the estimated market value from third-party assessments (Level 3 fair value measurement) less cost to sell. Based on these estimates, we recorded a non-cash write-down of approximately $147.9 million, pre-tax ($111.7 million, net of tax).
Our anticipated 2019 capital expenditures for this segment range from approximately $30.0 million to $65.0 million. We spent $75.5 million for capital expenditures during 2018 compared to $36.1 million in 2017, and $19.1 million in 2016.
Mid-Stream Dispositions, Acquisitions, and Capital Expenditures. In the Appalachian region at the Pittsburgh Mills gathering system, average gathered volume for the fourth quarter of 2018 was approximately 129.7 MMcf per day and the annual average gathered volume was 123.9 MMcf per day. In 2018, we added seven new infill wells late in the second quarter and all the new infill wells are currently online and flowing gas. We have completed construction of the new pipeline to connect the next scheduled well pad to our system. We have also completed the upgrade of the compressor station and dehydration facilities. Production from this new pad started online during January 2019.
At the Hemphill Texas system, average total throughput volume for the fourth quarter of 2018 increased to 75.3 MMcf per day and total production of natural gas liquids was approximately 301,500 gallons per day during this same period. The annual average throughput volume was 72.6 MMcf per day while the annual total production of natural gas liquids averaged 264,971 gallons per day. During the fourth quarter, we connected five new wells in the Buffalo Wallow area. These new wells along with increased production from recently drilled wells in this area contributed to the increased throughput volume. Our oil and gas segment continues to operate a rig in the Buffalo Wallow area and we anticipate connecting additional wells to this system in 2019.
At the Cashion processing facility in central Oklahoma, total throughput volume for the fourth quarter of 2018 averaged approximately 49.2 MMcf per day and total production of natural gas liquids increased to 246,873 gallons per day. The annual average throughput volume was 46.0 MMcf per day and the annual average natural gas liquids production was 234,316 gallons per day. This system is currently operating at full processing capacity and we are adding additional capacity to this system. We are relocating a 60 MMcf per day processing plant from our Bellmon facility to the Cashion area. This processing plant will be installed at the Reeding site on the Cashion system. This plant is expected to be operational by the end of the first quarter of 2019 and it will increase our total processing capacity on the Cashion system to approximately 105 MMcf per day. We connected eight new wells to this system during the fourth quarter of 2018 and we are continuing to connect additional wells from a third party producer who continues to be active in this area.
At the Minco processing facility in central Oklahoma, total throughput volume for the fourth quarter of 2018 was approximately 8.0 MMcf per day and the average annual total throughput volume was 9.5 MMcf per day. During the fourth quarter of 2018 we completed a new interconnect with a producer who is currently delivering gas to our system. Additionally, we are completing construction of a new well connect for a third party producer who is expected to deliver gas to our system in 2019. The current processing capacity of the Minco facility is approximately 12 MMcf per day.
During 2018, our mid-stream segment incurred $44.8 million in capital expenditures as compared to $22.2 million in 2017, and $16.8 million, in 2016. For 2019, our estimated capital expenditures range from approximately $35.0 million to $42.0 million.
Contractual Commitments
At December 31, 2018, we had these contractual obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Period
|
|
|
|
|
|
|
|
|
|
Total
|
|
Less Than
1 Year
|
|
2-3
Years
|
|
4-5
Years
|
|
After
5 Years
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
Long-term debt (1)
|
$
|
752,052
|
|
$
|
43,063
|
|
$
|
708,989
|
|
$
|
—
|
|
$
|
—
|
Operating leases (2)
|
6,702
|
|
4,550
|
|
2,152
|
|
—
|
|
—
|
Capital lease interest and maintenance (3)
|
4,724
|
|
2,168
|
|
2,556
|
|
—
|
|
—
|
Drill pipe, drilling components, and equipment purchases (4)
|
9,215
|
|
9,215
|
|
—
|
|
—
|
|
—
|
Total contractual obligations
|
$
|
772,693
|
|
$
|
58,996
|
|
$
|
713,697
|
|
$
|
—
|
|
$
|
—
|
_________________________
1.See previous discussion in MD&A regarding our long-term debt. This obligation is presented under the Notes and the Unit and Superior credit agreements and includes interest calculated using our December 31, 2018 interest rates of 6.625% for the Notes. The outstanding Unit credit facility balance was paid down on April 3, 2018, and as of December 31, 2018, we did not have any outstanding borrowings.
2.We lease office space or yards in Edmond and Oklahoma City, Oklahoma; Houston, Texas; Englewood, Colorado; Pinedale, Wyoming; and Canonsburg, Pennsylvania under the terms of operating leases expiring through December 2021. And, we have several equipment leases and lease space on short-term commitments to stack excess drilling rig equipment and production inventory.
3.Maintenance and interest payments are included in our capital lease agreements. The capital leases are discounted using annual rates of 4.0%. Total maintenance and interest remaining are $4.1 million and $0.6 million, respectively.
4.We have committed to purchase approximately $9.2 million of new drilling rig components over the next year.
During the second quarter of 2018, we entered into a contractual obligation that commits us to spend $150.0 million for drilling wells in the Granite Wash/Buffalo Wallow area over the next three years starting January 1, 2019. This amount is already included in our drilling plan. For each dollar of the $150.0 million that we do not spend (over the three year period), we would forgo receiving $0.58 of future distributions from our 50% ownership interest in our consolidated mid-stream subsidiary. If we elected not to drill or spend any money in the designated area over the three year period, the maximum amount we could forgo from distributions would be $87.0 million.
At December 31, 2018, we also had these commitments and contingencies that could create, increase or accelerate our liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated Amount of Commitment Expiration Per Period
|
|
|
|
|
|
|
|
|
Other Commitments
|
Total
Accrued
|
|
Less
Than 1
Year
|
|
2-3
Years
|
|
4-5
Years
|
|
After 5
Years
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
Deferred compensation plan (1)
|
$
|
5,132
|
|
Unknown
|
|
Unknown
|
|
Unknown
|
|
Unknown
|
Separation benefit plans (2)
|
$
|
8,814
|
|
$
|
812
|
|
Unknown
|
|
Unknown
|
|
Unknown
|
ARO liability (3)
|
$
|
64,208
|
|
$
|
1,437
|
|
$
|
36,033
|
|
$
|
3,570
|
|
$
|
23,168
|
Gas balancing liability (4)
|
$
|
3,331
|
|
Unknown
|
|
Unknown
|
|
Unknown
|
|
Unknown
|
Repurchase obligations (5)
|
$
|
—
|
|
Unknown
|
|
Unknown
|
|
Unknown
|
|
Unknown
|
Workers’ compensation liability (6)
|
$
|
12,738
|
|
$
|
5,126
|
|
$
|
2,478
|
|
$
|
1,000
|
|
$
|
4,134
|
Capital lease obligations (7)
|
$
|
11,380
|
|
$
|
4,001
|
|
$
|
7,379
|
|
$
|
—
|
|
$
|
—
|
Contract liability (8)
|
$
|
9,881
|
|
$
|
2,874
|
|
$
|
5,460
|
|
$
|
1,547
|
|
$
|
—
|
Derivative liabilities—commodity hedges
|
$
|
293
|
|
$
|
—
|
|
$
|
293
|
|
$
|
—
|
|
$
|
—
|
_________________________
1.We provide a salary deferral plan which allows participants to defer the recognition of salary for income tax purposes until actual distribution of benefits, which occurs at either termination of employment, death or certain defined unforeseeable emergency hardships. We recognize payroll expense and record a liability, included in other long-term liabilities in our Consolidated Balance Sheets, at the time of deferral.
2.Effective January 1, 1997, we adopted a separation benefit plan (Separation Plan). The Separation Plan allows eligible employees whose employment with us is involuntarily terminated or with an employee who has completed 20 years of service, voluntarily or involuntarily terminated, to receive benefits equivalent to four weeks salary for every whole year of service completed with the company up to a maximum of 104 weeks. To receive payments the recipient must waive certain claims against us in exchange for receiving the separation benefits. On October 28, 1997, we adopted a Separation Benefit Plan for Senior Management (Senior Plan). The Senior Plan provides certain officers and key executives of the company with benefits generally equivalent to the Separation Plan. The Compensation Committee of the Board of Directors has absolute discretion in the selection of the individuals covered in this plan. On May 5, 2004 we also adopted the Special Separation Benefit Plan (Special Plan). This plan is identical to the Separation Benefit Plan with the exception that the benefits under the plan vest on the earliest of a participant’s reaching the age of 65 or serving 20 years with the company.
3.When a well is drilled or acquired, under ASC 410 “Accounting for Asset Retirement Obligations,” we record the fair value of liabilities associated with the retirement of long-lived assets (mainly plugging and abandonment costs for our depleted wells).
4.We have recorded a liability for those properties we believe do not have sufficient oil, NGLs, and natural gas reserves to allow the under-produced owners to recover their under-production from future production volumes.
5.We formed The Unit 1984 Oil and Gas Limited Partnership and the 1986 Energy Income Limited Partnership along with private limited partnerships (the Partnerships) with certain qualified employees, officers and directors from 1984 through 2011. One of our subsidiaries serves as the general partner of each of these programs. Effective December 31, 2014, the 1984 partnership was dissolved and effective December 31, 2016, the two 1986 partnerships were also dissolved. The Partnerships were formed to conduct oil and natural gas acquisition, drilling and development operations and serving as co-general partner with us in any additional limited partnerships formed during that year. The Partnerships participated on a proportionate basis with us in most drilling operations and most producing property acquisitions commenced by us for our own account during the period from the formation of the Partnership through December 31 of that year. These partnership agreements require, on the election of a limited partner, that we repurchase the limited partner’s interest at amounts to be determined by appraisal in the future. Repurchases in any one year are limited to 20% of the units outstanding. We made repurchases of approximately $1,700, $2,900, and $5,000 in 2018, 2017, and 2016, respectively. Effective January 1, 2019, we elected to terminate and wind down all of the remaining employee limited partnerships. In accordance with the partnership agreements, we, as the liquidating trustees will value the interests of the limited partners using the formula provided in each partnership agreement and purchase those interests. Presently, we expect the total purchase price for all of the limited partners interests will be approximately $0.6 million. We have no plans to sponsor additional employee limited partnerships.
6.We have recorded a liability for future estimated payments related to workers’ compensation claims primarily associated with our contract drilling segment.
7.This amount includes commitments under capital lease arrangements for compressors in our mid-stream segment.
8.We have recorded a liability related to the timing of the revenue recognized on certain demand fees for Superior.
Derivative Activities
Periodically we enter into derivative transactions locking in the prices to be received for a portion of our oil, NGLs, and natural gas production. Any change in the fair value of all our derivatives are reflected in the statement of operations.
Commodity Derivatives. Our commodity derivatives should reduce our exposure to price volatility and manage price risks. Our decision on the type and quantity of our production and the price(s) of our derivative(s) is based, in part, on our view of current and future market conditions. As of December 31, 2018, based on our fourth quarter 2018 average daily production, the approximated percentages of our production under derivative contracts are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mark-to-Market
|
|
|
|
|
|
|
|
2019
|
|
|
|
|
|
|
|
Q1
|
|
Q2
|
|
Q3
|
|
Q4
|
Daily oil production
|
51
|
%
|
|
51
|
%
|
|
51
|
%
|
|
51
|
%
|
Daily natural gas production
|
66
|
%
|
|
52
|
%
|
|
52
|
%
|
|
44
|
%
|
Regarding the commodities subject to derivative contracts, those contracts limit the risk of adverse downward price movements. However, they also limit increases in future revenues that would otherwise result from price movements above the contracted prices.
Using derivative transactions has the risk that the counterparties may not meet their financial obligations under the transactions. Based on our evaluation at December 31, 2018, we believe the risk of non-performance by our counterparties is not material. At December 31, 2018, the fair values of the net assets we had with each of the counterparties to our commodity derivative transactions are:
|
|
|
|
|
|
|
December 31, 2018
|
|
(In millions)
|
Bank of Montreal
|
$
|
9.9
|
Bank of America Merrill Lynch
|
2.7
|
Total net assets
|
$
|
12.6
|
If a legal right of set-off exists, we net the value of the derivative arrangements we have with the same counterparty in our Consolidated Balance Sheets. At December 31, 2018, we recorded the fair value of our commodity derivatives on our balance sheet as current derivative assets of $12.9 million and long-term derivative liabilities of $0.3 million. At December 31, 2017, we recorded the fair value of our commodity derivatives on our balance sheet as current derivative assets of $0.7 million and current derivative liabilities of $7.8 million.
All derivatives are recognized on the balance sheet and measured at fair value. Any changes in our derivatives' fair value before their maturity (i.e., temporary fluctuations in value) are reported in gain (loss) on derivatives in our Consolidated Statements of Operations.
These gains (losses) are as follows at December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
|
(In thousands)
|
|
|
|
|
Gain (loss) on derivatives, included are amounts settled during the period of ($22,803), $173, and $9,658, respectively
|
$
|
(3,184)
|
|
$
|
14,732
|
|
$
|
(22,813)
|
Stock and Incentive Compensation
During 2018, we granted awards covering 1,279,255 shares of restricted stock. These awards were granted as retention incentive awards. These stock awards had an estimated fair value as of the grant date of $24.7 million. Compensation expense will be recognized over the awards' three year vesting period. During 2018, we recognized $9.4 million in additional compensation expense and capitalized $1.4 million for these awards. During 2017, we granted awards covering 708,276 shares of restricted stock. These awards were granted as retention incentive awards and are being recognized over the awards' three year vesting period. During 2016, we granted awards covering 736,451 shares of restricted stock. These awards were granted as retention incentive awards and are being recognized over their two and three year vesting periods. No SAR awards were made during 2018, 2017, or 2016.
During 2018, we recognized compensation expense of $17.8 million for our restricted stock grants and capitalized $2.1 million of compensation cost for oil and natural gas properties.
Insurance
We are self-insured for certain losses relating to workers’ compensation, general liability, control of well, and employee medical benefits. Insured policies for other coverage contain deductibles or retentions per occurrence that range from zero to $1.0 million. We have purchased stop-loss coverage to limit, to the extent feasible, per occurrence and aggregate exposure to certain types of claims. There is no assurance that the insurance coverage we have will protect us against liability from all potential consequences. If insurance coverage becomes more expensive, we may choose to self-insure, decrease our limits, raise our deductibles, or any combination of these rather than pay higher premiums.
Oil and Natural Gas Limited Partnerships and Other Entity Relationships.
We are the general partner of 13 oil and natural gas partnerships formed privately or publicly. Each partnership’s revenues and costs are shared under formulas set out in that partnership’s agreement. The partnerships repay us for contract drilling, well supervision and general and administrative expense. Related party transactions for contract drilling and well supervision fees are the related party’s share of such costs. These costs are billed the same as billings to unrelated third parties for similar services. General and administrative reimbursements consist of direct general and administrative expense incurred on the related party’s behalf and indirect expenses assigned to the related parties. Allocations are based on the related party’s level of activity and are considered by us to be reasonable. During 2018, 2017, and 2016, the total we received for these fees was $0.2 million, $0.2 million, and $0.3 million, respectively. Our proportionate share of assets, liabilities, and net income relating to the oil and natural gas partnerships is included in our consolidated financial statements. These partnerships will be terminated in 2019.
Effects of Inflation
The effect of inflation in the oil and natural gas industry is primarily driven by the prices for oil, NGLs, and natural gas. Increases in these prices increase the demand for our contract drilling rigs and services. This increase in demand affects the dayrates we can obtain for our contract drilling services. During periods of higher demand for our drilling rigs we have experienced increases in labor costs and the costs of services to support our drilling rigs. Historically, during this same period, when oil, NGLs, and natural gas prices declined, labor rates did not come back down to the levels existing before the increases. If commodity prices increase substantially for a long period, shortages in support equipment (like drill pipe, third party services, and qualified labor) can cause additional increases in our material and labor costs. Increases in dayrates for drilling rigs also increase the cost of our oil and natural gas properties. Commodity prices also can affect our fracking and completion costs. How inflation will affect us in the future will depend on increases, if any, realized in our drilling rig rates, the prices we receive for our oil, NGLs, and natural gas, and the rates we receive for gathering and processing natural gas. Due to increased demand for drilling rigs and the need to maintain qualified labor, we increased pay for some of our drilling personnel in the first quarter of 2018.
Off-Balance Sheet Arrangements
We do not currently utilize any off-balance sheet arrangements with unconsolidated entities to enhance liquidity and capital resource positions, or for any other purpose. However, as is customary in the oil and gas industry, we are subject to various contractual commitments.
Results of Operations
2018 versus 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018
|
|
2017
|
|
Percent
Change (1)
|
|
(In thousands unless otherwise specified)
|
|
|
|
|
Total revenue
|
$
|
843,281
|
|
$
|
739,640
|
|
14
|
%
|
Net income (loss)
|
$
|
(39,767)
|
|
$
|
117,848
|
|
(134)
|
%
|
Net income attributable to non-controlling interest
|
$
|
5,521
|
|
$
|
—
|
|
—
|
%
|
Net income (loss) attributable to Unit Corporation
|
$
|
(45,288)
|
|
$
|
117,848
|
|
(138)
|
%
|
|
|
|
|
|
|
Oil and Natural Gas:
|
|
|
|
|
|
Revenue
|
$
|
423,059
|
|
$
|
357,744
|
|
18
|
%
|
Operating costs excluding depreciation, depletion, amortization, and impairment
|
$
|
131,675
|
|
$
|
130,789
|
|
1
|
%
|
Depreciation, depletion, and amortization
|
$
|
133,584
|
|
$
|
101,911
|
|
31
|
%
|
|
|
|
|
|
|
Average oil price received (Bbl)
|
$
|
55.78
|
|
$
|
49.44
|
|
13
|
%
|
Average NGL price received (Bbl)
|
$
|
22.18
|
|
$
|
18.35
|
|
21
|
%
|
Average natural gas price received (Mcf)
|
$
|
2.46
|
|
$
|
2.46
|
|
—
|
%
|
Oil production (MBbls)
|
2,874
|
|
2,715
|
|
6
|
%
|
NGLs production (MBbls)
|
4,925
|
|
4,737
|
|
4
|
%
|
Natural gas production (MMcf)
|
55,626
|
|
51,260
|
|
9
|
%
|
Depreciation, depletion, and amortization rate (Boe)
|
$
|
7.50
|
|
$
|
6.00
|
|
25
|
%
|
|
|
|
|
|
|
Contract Drilling:
|
|
|
|
|
|
Revenue
|
$
|
196,492
|
|
$
|
174,720
|
|
12
|
%
|
Operating costs excluding depreciation
|
$
|
131,385
|
|
$
|
122,600
|
|
7
|
%
|
Depreciation
|
$
|
57,508
|
|
$
|
56,370
|
|
2
|
%
|
Impairment of contract drilling equipment
|
$
|
147,884
|
|
$
|
—
|
|
—
|
%
|
|
|
|
|
|
|
Percentage of revenue from daywork contracts
|
100
|
%
|
|
100
|
%
|
|
—
|
%
|
Average number of drilling rigs in use
|
32.8
|
|
30.0
|
|
9
|
%
|
Average dayrate on daywork contracts
|
$
|
17,510
|
|
$
|
16,256
|
|
8
|
%
|
|
|
|
|
|
|
Mid-Stream:
|
|
|
|
|
|
Revenue
|
$
|
223,730
|
|
$
|
207,176
|
|
8
|
%
|
Operating costs excluding depreciation and amortization
|
$
|
167,836
|
|
$
|
155,483
|
|
8
|
%
|
Depreciation and amortization
|
$
|
44,834
|
|
$
|
43,499
|
|
3
|
%
|
|
|
|
|
|
|
Gas gathered—Mcf/day
|
393,613
|
|
385,209
|
|
2
|
%
|
Gas processed—Mcf/day
|
158,189
|
|
137,625
|
|
15
|
%
|
Gas liquids sold—gallons/day
|
663,367
|
|
534,140
|
|
24
|
%
|
|
|
|
|
|
|
Corporate and other:
|
|
|
|
|
|
General and administrative expense
|
$
|
38,707
|
|
$
|
38,087
|
|
2
|
%
|
Other depreciation
|
$
|
7,679
|
|
$
|
7,477
|
|
3
|
%
|
Gain on disposition of assets
|
$
|
704
|
|
$
|
327
|
|
115
|
%
|
Other income (expense):
|
|
|
|
|
|
Interest income
|
$
|
972
|
|
$
|
—
|
|
—
|
%
|
Interest expense, net
|
$
|
(34,466)
|
|
$
|
(38,334)
|
|
(10)
|
%
|
Gain (loss) on derivatives
|
$
|
(3,184)
|
|
$
|
14,732
|
|
(122)
|
%
|
Other
|
$
|
22
|
|
$
|
21
|
|
5
|
%
|
Income tax benefit
|
$
|
(13,996)
|
|
$
|
(57,678)
|
|
76
|
%
|
Average interest rate
|
6.5
|
%
|
|
6.0
|
%
|
|
8
|
%
|
Average long-term debt outstanding
|
$
|
685,330
|
|
$
|
810,734
|
|
(15)
|
%
|
Oil and Natural Gas
Oil and natural gas revenues increased $65.3 million or 18% in 2018 as compared to 2017 due primarily to higher oil and NGLs prices and higher production. Oil production increased 6%, NGLs production increased 4%, and natural gas production increased 9%. Average oil prices between the comparative years increased 13% to $55.78 per barrel, NGLs prices increased 21% to $22.18 per barrel, and natural gas prices remained at $2.46 per Mcf.
Oil and natural gas operating costs increased $0.9 million or 1% between the comparative years of 2018 and 2017 primarily due to higher LOE, gross production taxes, general and administrative expenses, and saltwater disposal expense, partially offset by less expenses due to certain deductions being netted in revenues after ASC 606 implementation in 2018.
DD&A increased $31.7 million or 31% primarily due to a 25% increase in our DD&A rate and by the effect of a 7% increase in equivalent production. The increase in our DD&A rate in 2018 compared to 2017 resulted primarily from the cost of wells drilled in 2018.
Contract Drilling
Drilling revenues increased $21.8 million or 12% in 2018 as compared to 2017. The increase was due primarily to a 9% increase in the average number of drilling rigs in use and an 8% increase in the average dayrate compared to 2017. Average drilling rig utilization increased from 30.0 drilling rigs in 2017 to 32.8 drilling rigs in 2018.
Drilling operating costs increased $8.8 million or 7% in 2018 compared to 2017. The increase was due primarily to more drilling rigs operating and to a less extent from increased per day direct cost. Contract drilling depreciation increased $1.1 million or 2% also due primarily to more drilling rigs operating and the acceleration of depreciation on drilling rigs stacked for more than 48 months.
In December 2018, our Board of Directors approved a plan to sell 41 drilling rigs (29 mechanical drilling rigs and 12 SCR diesel-electric drilling rigs) and other equipment. This plan satisfies the criteria of assets held for sale under ASC 360-10-45-9. Over the last five years, only six of our drilling rigs in the fleet have not been utilized. We made a strategic decision to focus on our new BOSS drilling rigs and specific SCR drilling rigs (good candidates for modification) and sell the other drilling rigs that we now choose not to market. We estimated the fair value of the 41 drilling rigs we will no longer market based on the estimated market value from third-party assessments (Level 3 fair value measurement) less cost to sell. Based on these estimates, we recorded a non-cash write-down of approximately $147.9 million, pre-tax ($111.7 million, net of tax).
Mid-Stream
Our mid-stream revenues increased $16.6 million or 8% in 2018 as compared to 2017 primarily due to increased NGLs and condensate sales partially offset by lower gas sales, transportation revenue, and increased intercompany eliminations. Gas processing volumes per day increased 15% between the comparative years primarily due to connecting new wells to our processing systems. Gas gathering volumes per day increased 2% primarily due to connecting new wells at several of our gathering and processing systems.
Operating costs increased $12.4 million or 8% in 2018 compared to 2017 primarily due to an increase in purchased volume along with an increase in purchase prices combined with increased mid-stream direct G&A and field direct expenses partially offset by increased intercompany eliminations. Depreciation and amortization increased $1.3 million or 3% primarily due to placing additional capital assets into service in 2018.
General and Administrative
General and administrative expenses increased $0.6 million or 2% in 2018 compared to 2017 primarily due to higher employee costs.
Other Depreciation
Other depreciation increased $0.2 million in 2018 compared to 2017 primarily due to the depreciation on the new ERP system.
Gain on Disposition of Assets
Gain on disposition of assets increased $0.4 million in 2018 compared to 2017. The gain in 2018 was primarily for the sale of drilling equipment and vehicles, while gain in 2017 was primarily for the sale of a corporate aircraft and vehicles.
Other Income (Expense)
Interest expense, net of capitalized interest, decreased $3.9 million between the comparative years of 2018 and 2017. We capitalized interest based on the net book value associated with unproved properties not being amortized, the construction of additional drilling rigs, and the construction of gas gathering systems. Capitalized interest for 2018 was $16.5 million compared to $15.9 million in 2017, and was netted against our gross interest of $51.0 million and $54.2 million for 2018 and 2017, respectively. Our average interest rate increased from 6.0% to 6.5% and our average debt outstanding was $125.4 million lower in 2018 as compared to 2017 primarily due to the pay down of our Unit credit agreement in the second quarter of 2018. We had interest earned of $1.0 million from the excess cash in our investment accounts from the sale of 50% of Superior.
Gain (loss) on derivatives decreased from a gain of $14.7 million in 2017 to a loss of $3.2 million in 2018 primarily due to fluctuations in forward prices used to estimate the fair value in mark-to-market accounting.
Income Tax Benefit
Income tax benefit decreased $43.7 million in 2018 compared to 2017. We recognized an income tax benefit of $14.0 million in 2018 compared to an income tax benefit of $57.7 million in 2017. The 2017 benefit was due to the revaluation of our net deferred tax liability in connection with the enactment of the Tax Cuts and Jobs Act (the Tax Act) in December 2017 which resulted in an $81.3 million reduction in our deferred liability. Taxable income before the impairment was higher in 2018 resulting in higher tax netted against the $111.7 tax benefit from the impairment.
Our effective tax rate was 26.0% for 2018 compared to 95.9% for 2017. The effective tax rate for the current year was more normalized as compared to 2017 because of the negative rate resulting from enactment of the Tax Act and revaluation of our net deferred tax liability during 2017. We paid $3.6 million in state income taxes during 2018 due to the sale of 50% interest in our mid-stream segment.
2017 versus 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2017
|
|
2016
|
|
Percent
Change (1)
|
|
(In thousands unless otherwise specified)
|
|
|
|
|
Total revenue
|
$
|
739,640
|
|
$
|
602,177
|
|
23
|
%
|
Net income (loss)
|
$
|
117,848
|
|
$
|
(135,624)
|
|
187
|
%
|
|
|
|
|
|
|
Oil and Natural Gas:
|
|
|
|
|
|
Revenue
|
$
|
357,744
|
|
$
|
294,221
|
|
22
|
%
|
Operating costs excluding depreciation, depletion, amortization, and impairment
|
$
|
130,789
|
|
$
|
120,184
|
|
9
|
%
|
Depreciation, depletion, and amortization
|
$
|
101,911
|
|
$
|
113,811
|
|
(10)
|
%
|
Impairment of oil and natural gas properties
|
$
|
—
|
|
$
|
161,563
|
|
(100)
|
%
|
|
|
|
|
|
|
Average oil price received (Bbl)
|
$
|
49.44
|
|
$
|
40.50
|
|
22
|
%
|
Average NGLs price received (Bbl)
|
$
|
18.35
|
|
$
|
11.26
|
|
63
|
%
|
Average natural gas price received (Mcf)
|
$
|
2.46
|
|
$
|
2.07
|
|
19
|
%
|
Oil production (MBbls)
|
2,715
|
|
2,974
|
|
(9)
|
%
|
NGLs production (MBbls)
|
4,737
|
|
5,014
|
|
(6)
|
%
|
Natural gas production (MMcf)
|
51,260
|
|
55,735
|
|
(8)
|
%
|
Depreciation, depletion, and amortization rate (Boe)
|
$
|
6.00
|
|
$
|
6.24
|
|
(4)
|
%
|
|
|
|
|
|
|
Contract Drilling:
|
|
|
|
|
|
Revenue
|
$
|
174,720
|
|
$
|
122,086
|
|
43
|
%
|
Operating costs excluding depreciation and impairment
|
$
|
122,600
|
|
$
|
88,154
|
|
39
|
%
|
Depreciation
|
$
|
56,370
|
|
$
|
46,992
|
|
20
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of revenue from daywork contracts
|
100
|
%
|
|
100
|
%
|
|
—
|
%
|
Average number of drilling rigs in use
|
30.0
|
|
17.4
|
|
72
|
%
|
Average dayrate on daywork contracts
|
$
|
16,256
|
|
$
|
17,784
|
|
(9)
|
%
|
|
|
|
|
|
|
Mid-Stream:
|
|
|
|
|
|
Revenue
|
$
|
207,176
|
|
$
|
185,870
|
|
11
|
%
|
Operating costs excluding depreciation, amortization, and impairment
|
$
|
155,483
|
|
$
|
137,609
|
|
13
|
%
|
Depreciation and amortization
|
$
|
43,499
|
|
$
|
45,715
|
|
(5)
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Gas gathered—Mcf/day
|
385,209
|
|
419,217
|
|
(8)
|
%
|
Gas processed—Mcf/day
|
137,625
|
|
155,461
|
|
(11)
|
%
|
Gas liquids sold—gallons/day
|
534,140
|
|
536,494
|
|
—
|
%
|
|
|
|
|
|
|
Corporate and other:
|
|
|
|
|
|
General and administrative expense
|
$
|
38,087
|
|
$
|
33,337
|
|
14
|
%
|
Other depreciation
|
$
|
7,477
|
|
$
|
1,835
|
|
NM
|
|
Gain on disposition of assets
|
$
|
327
|
|
$
|
2,540
|
|
(87)
|
%
|
Other income (expense):
|
|
|
|
|
|
Interest expense, net
|
$
|
(38,334)
|
|
$
|
(39,829)
|
|
(4)
|
%
|
Gain (loss) on derivatives
|
$
|
14,732
|
|
$
|
(22,813)
|
|
165
|
%
|
Other
|
$
|
21
|
|
$
|
307
|
|
(93)
|
%
|
Income tax benefit
|
$
|
(57,678)
|
|
$
|
(71,194)
|
|
19
|
%
|
Average interest rate
|
6.0
|
%
|
|
5.7
|
%
|
|
5
|
%
|
Average long-term debt outstanding
|
$
|
810,734
|
|
$
|
868,332
|
|
(7)
|
%
|
_________________________
1.NM – A percentage calculation is not meaningful due to a zero-value denominator or a percentage change greater than 200.
Oil and Natural Gas
Oil and natural gas revenues increased $63.5 million or 22% in 2017 as compared to 2016 due primarily to higher commodity prices partially offset by a decrease in production. Oil production decreased 9%, NGLs production decreased 6%, and natural gas production decreased 8%. Average oil prices between the comparative years increased 22% to $49.44 per barrel, NGLs prices increased 63% to $18.35 per barrel, and natural gas prices increased 19% to $2.46 per Mcf.
Oil and natural gas operating costs increased $10.6 million or 9% between the comparative years of 2017 and 2016 primarily due to higher LOE and gross production taxes partially offset by lower saltwater disposal expense.
DD&A decreased $11.9 million or 10% primarily due to a 4% decrease in our DD&A rate and by the effect of a 7% decrease in equivalent production. The decrease in our DD&A rate in 2017 compared to 2016 resulted primarily from the effect of the ceiling test write-downs throughout 2016. Our DD&A expense on our oil and natural properties is calculated each quarter using period end reserve quantities adjusted for period production.
During 2016, we recorded non-cash ceiling test write-downs of our oil and natural gas properties totaling $161.6 million pre-tax ($100.6 million net of tax). We did not have a non-cash ceiling test write-down in 2017. The write-downs were due primarily from the reduction of the 12-month average commodity prices during 2016.
Contract Drilling
Drilling revenues increased $52.6 million or 43% in 2017 as compared to 2016. The increase was due primarily to a 72% increase in the average number of drilling rigs in use partially offset by a 9% decrease in the average dayrate compared to 2016. Average drilling rig utilization increased from 17.4 drilling rigs in 2016 to 30.0 drilling rigs in 2017.
Drilling operating costs increased $34.4 million or 39% in 2017 compared to 2016. The increase was due primarily to more drilling rigs operating. Contract drilling depreciation increased $9.4 million or 20% also due primarily to more drilling rigs operating.
Mid-Stream
Our mid-stream revenues increased $21.3 million or 11% in 2017 as compared to 2016 primarily due to increased NGLs and condensate sales. Gas processing volumes per day decreased 11% between the comparative years primarily due to fewer new well connections to our processing systems. Gas gathering volumes per day decreased 8% primarily due to declining volumes in the Appalachian region.
Operating costs increased $17.9 million or 13% in 2017 compared to 2016 primarily due to increased natural gas, NGLs, and condensate prices. Depreciation and amortization decreased $2.2 million or 5% primarily due to less capital expenditures this year while older assets became fully depreciated.
General and Administrative
General and administrative expenses increased $4.8 million or 14% in 2017 compared to 2016 primarily due to higher employee costs.
Other Depreciation
Other depreciation increased $5.6 million in 2017 compared to 2016 primarily due to the depreciation on the new ERP system and the corporate office facility.
Gain on Disposition of Assets
Gain on disposition of assets decreased $2.2 million in 2017 compared to 2016. The gain in 2017 was primarily for the sale of a corporate aircraft and vehicles, while the pre-tax gain of $3.2 million in 2016 was primarily for the sale of one drilling rig, various drilling rig components, vehicles, and other equipment somewhat offset by losses from our oil and natural gas and mid-stream segments in 2016.
Other Income (Expense)
Interest expense, net of capitalized interest, decreased $1.5 million between the comparative years of 2017 and 2016. We capitalized interest based on the net book value associated with unproved properties not being amortized, the construction of additional drilling rigs, and the construction of gas gathering systems. Capitalized interest for 2017 was $15.9 million compared to $15.3 million in 2016, and was netted against our gross interest of $54.2 million and $55.1 million for 2017 and 2016, respectively. Our average interest rate increased from 5.7% to 6.0% and our average debt outstanding was $57.6 million lower in 2017 as compared to 2016 primarily due to the decrease in our outstanding borrowings under the Unit credit agreement over the comparative periods.
Gain (loss) on derivatives increased from a loss of $22.8 million in 2016 to a gain of $14.7 million in 2017 primarily due to fluctuations in forward prices used to estimate the fair value in mark-to-market accounting.
Income Tax Benefit
Income tax benefit decreased $13.5 million in 2017 compared to 2016. During the fourth quarter of 2017, the U.S. government enacted the Tax Cuts and Jobs Act (the Tax Act). Among other provisions, the Tax Act reduces the federal corporate tax rate from the existing maximum rate of 35% to 21%, effective January 1, 2018. As a result of the Tax Act, the Company recorded a tax benefit of $81.3 million due to a revaluation of our net deferred tax liability. Without this income tax benefit charge, income tax expense would have been $23.6 million in 2017 compared to an income tax benefit of $71.2 million in 2016 or an increase of $94.8 million which is commensurate with the increase in pre-tax income for 2017 compared to 2016.
Our effective tax rate was (95.9%) for 2017 compared to 34.4% for 2016. The effective tax rate for the current year was dramatically lower due to the Tax Act and revaluation of our net deferred tax liability. Without the $81.3 million income tax benefit, our effective tax rate for 2017 would have been 39.3%. The rate change without consideration of deferred tax liability revaluation was primarily due to increased deferred income tax expense related to our restricted stock vestings in both years whereby the increase in 2017 increased our deferred income tax expense and the increase in 2016 decreased our income tax benefit. We did not pay any income taxes during 2017.
Item 7A. Quantitative and Qualitative Disclosures about Market Risk
Our operations are exposed to market risks primarily because of changes in the prices for natural gas and oil and interest rates.
Commodity Price Risk. Our major market risk exposure is in the prices we receive for our oil, NGLs, and natural gas production. Those prices are primarily driven by the prevailing worldwide price for crude oil and market prices applicable to our natural gas production. Historically, these prices have fluctuated and they will probably continue to do so. The price of oil, NGLs, and natural gas also affects both the demand for our drilling rigs and the amount we can charge for our drilling rigs. Based on our 2018 production, a $0.10 per Mcf change in what we are paid for our natural gas production would cause a corresponding $439,000 per month ($5.3 million annualized) change in our pre-tax cash flow. A $1.00 per barrel change in our oil price would have a $228,000 per month ($2.7 million annualized) change in our pre-tax operating cash flow and a $1.00 per barrel change in our NGLs prices would have a $393,000 per month ($4.7 million annualized) change in our pre-tax cash flow.
We use derivative transactions to manage the risk associated with price volatility. Our decision on the type and quantity of our production and the price(s) of our derivative(s) is based, in part, on our view of current and future market conditions. The transactions we use include financial price swaps under which we will receive a fixed price for our production and pay a variable market price to the contract counterparty. We do not hold or issue derivative instruments for speculative trading purposes.
At December 31, 2018, these non-designated hedges were outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Term
|
|
Commodity
|
|
Contracted Volume
|
|
Weighted Average
Fixed Price for Swaps
|
|
Contracted Market
|
Jan’19 – Mar'19
|
|
Natural gas – swap
|
|
50,000 MMBtu/day
|
|
$3.440
|
|
IF – NYMEX (HH)
|
Apr'19 – Dec'19
|
|
Natural gas – swap
|
|
40,000 MMBtu/day
|
|
$2.900
|
|
IF – NYMEX (HH)
|
Jan’19 – Dec'19
|
|
Natural gas – basis swap
|
|
20,000 MMBtu/day
|
|
$(0.659)
|
|
PEPL
|
Jan’19 – Dec'19
|
|
Natural gas – basis swap
|
|
10,000 MMBtu/day
|
|
$(0.625)
|
|
NGPL MIDCON
|
Jan’19 – Dec'19
|
|
Natural gas – basis swap
|
|
30,000 MMBtu/day
|
|
$(0.265)
|
|
NGPL TEXOK
|
Jan’20 – Dec'20
|
|
Natural gas – basis swap
|
|
30,000 MMBtu/day
|
|
$(0.275)
|
|
NGPL TEXOK
|
Jan’19 – Dec'19
|
|
Natural gas – collar
|
|
20,000 MMBtu/day
|
|
$2.63 - $3.03
|
|
IF – NYMEX (HH)
|
Jan'19 – Mar'19
|
|
Natural gas – three-way collar
|
|
30,000 MMBtu/day
|
|
$3.17 - $2.92 - $4.32
|
|
IF – NYMEX (HH)
|
Jan’19 – Dec'19
|
|
Crude oil – three-way collar
|
|
4,000 Bbl/day
|
|
$61.25 - $51.25 - $72.93
|
|
WTI – NYMEX
|
After December 31, 2018, these non-designated hedges were entered into:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Term
|
|
Commodity
|
|
Contracted Volume
|
|
Weighted Average
Fixed Price for Swaps
|
|
Contracted Market
|
Apr'19 – Oct'19
|
|
Natural gas – swap
|
|
20,000 MMBtu/day
|
|
$2.900
|
|
IF – NYMEX (HH)
|
Interest Rate Risk. Our interest rate exposure relates to our long-term debt under our credit agreements and the Notes. The credit agreements, at our election bears interest at variable rates based on the Prime Rate or the LIBOR Rate. At our election, borrowings under our credit agreements may be fixed at the LIBOR Rate for periods of up to 180 days. As of February 12, 2019, we had $36.2 million in outstanding borrowings under our Unit credit agreement and no outstanding borrowings under our Superior credit agreement. Under our Notes, we pay a fixed rate of interest of 6.625% per year (payable semi-annually in arrears on May 15 and November 15 of each year).
Item 8. Financial Statements and Supplementary Data
Index to Financial Statements
Unit Corporation and Subsidiaries
|
|
|
|
|
|
|
Page
|
|
|
Consolidated Financial Statements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Management’s Report on Internal Control over Financial Reporting
Management of the company is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over financial reporting is defined in Rules 13a-15(f) or 15d-15(f) promulgated under the Securities Exchange Act of 1934 as a process designed by, or under the supervision of, the company’s principal executive and principal financial officers and effected by the company’s board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles and includes those policies and procedures that:
•Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the company;
•Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and
•Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate. Internal control over financial reporting cannot provide absolute assurance of achieving financial reporting objectives because of its inherent limitations. Internal control over financial reporting is a process that involves human diligence and compliance and is subject to lapses in judgment and breakdowns resulting from human failures. Internal control over financial reporting also can be circumvented by collusion or improper management override. Because of such limitations, there is a risk that material misstatements may not be prevented or detected on a timely basis by internal control over financial reporting. However, these inherent limitations are known features of the financial reporting process. Therefore, it is possible to design into the process safeguards to reduce, though not eliminate, this risk.
The company’s management assessed the effectiveness of the company’s internal control over financial reporting as of December 31, 2018. In making this assessment, the company’s management used the criteria set forth in Internal Control—Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on this assessment, our management identified a control deficiency during 2018, that constituted a material weakness.
A material weakness is a deficiency, or combination of deficiencies, in ICFR, such that there is a reasonable possibility that a material misstatement of the company's annual or interim financial statements will not be prevented or detected on a timely basis.
We did not design and maintain effective controls to verify the proper presentation and disclosure of the interim and annual consolidated financial statements. Specifically, our controls were not sufficiently precise to allow for the effective review of the underlying information used in the preparation of the consolidated financial statements, nor verify that transactions were appropriately presented. This material weakness could result in misstatements of the annual or interim consolidated financial statements or disclosures that would not be prevented or detected. Accordingly, our management has determined that this control deficiency constitutes a material weakness.
The effectiveness of the company’s internal control over financial reporting as of December 31, 2018, has been audited by PricewaterhouseCoopers LLP, an independent registered public accounting firm, as stated in their report which appears herein.
Report of Independent Registered Public Accounting Firm
To the Board of Directors and Shareholders of Unit Corporation
Opinions on the Financial Statements and Internal Control over Financial Reporting
We have audited the accompanying consolidated balance sheets of Unit Corporation and its subsidiaries (the “Company”) as of December 31, 2018 and 2017, and the related consolidated statements of operations, comprehensive income (loss), changes in shareholders’ equity, and cash flows for each of the three years in the period ended December 31, 2018, including the related notes (collectively referred to as the “consolidated financial statements”). We also have audited the Company's internal control over financial reporting as of December 31, 2018, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2018 and 2017, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2018 in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, the Company did not maintain, in all material respects, effective internal control over financial reporting as of December 31, 2018, based on criteria established in Internal Control - Integrated Framework (2013) issued by the COSO because a material weakness in internal control over financial reporting existed as of that date related to the ineffective design and maintenance of controls to verify the proper presentation and disclosure of the interim and annual consolidated financial statements.
A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the annual or interim financial statements will not be prevented or detected on a timely basis. The material weakness referred to above is described in Management’s Report on Internal Control over Financial Reporting appearing under Item 9A. We considered this material weakness in determining the nature, timing, and extent of audit tests applied in our audit of the 2018 consolidated financial statements, and our opinion regarding the effectiveness of the Company’s internal control over financial reporting does not affect our opinion on those consolidated financial statements.
Basis for Opinions
The Company's management is responsible for these consolidated financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting included in management's report referred to above. Our responsibility is to express opinions on the Company’s consolidated financial statements and on the Company's internal control over financial reporting based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.
Our audits of the consolidated financial statements included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
Definition and Limitations of Internal Control over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures
that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ PricewaterhouseCoopers LLP
Tulsa, Oklahoma
February 26, 2019
We have served as the Company’s auditor since 1989.
UNIT CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
|
|
2018
|
|
2017
|
|
(In thousands except share and par value amounts)
|
|
|
ASSETS
|
|
|
|
Current assets:
|
|
|
|
Cash and cash equivalents
|
$
|
6,452
|
|
$
|
701
|
Accounts receivable (less allowance for doubtful accounts of $2,531 and $2,450 December 31, 2018 and 2017, respectively)
|
119,397
|
|
111,512
|
Materials and supplies
|
473
|
|
505
|
Current derivative asset (Note 13)
|
12,870
|
|
721
|
Current income taxes receivable
|
2,054
|
|
61
|
Assets held for sale (Note 2)
|
22,511
|
|
—
|
Prepaid expenses and other
|
11,356
|
|
6,172
|
Total current assets
|
175,113
|
|
119,672
|
Property and equipment:
|
|
|
|
Oil and natural gas properties, on the full cost method:
|
|
|
|
Proved properties
|
6,018,568
|
|
5,712,813
|
Unproved properties not being amortized
|
330,216
|
|
296,764
|
Drilling equipment
|
1,284,419
|
|
1,593,611
|
Gas gathering and processing equipment
|
767,388
|
|
726,236
|
Saltwater disposal systems
|
68,339
|
|
62,618
|
Corporate land and building
|
59,081
|
|
59,080
|
Transportation equipment
|
29,524
|
|
29,631
|
Other
|
57,507
|
|
53,439
|
|
8,615,042
|
|
8,534,192
|
Less accumulated depreciation, depletion, amortization, and impairment
|
6,182,726
|
|
6,151,450
|
Net property and equipment
|
2,432,316
|
|
2,382,742
|
Goodwill (Note 2)
|
62,808
|
|
62,808
|
Other assets
|
27,816
|
|
16,230
|
Total assets (1)
|
$
|
2,698,053
|
|
$
|
2,581,452
|
UNIT CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS - (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
|
|
2018
|
|
2017
|
|
(In thousands except share and par value amounts)
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
Current liabilities:
|
|
|
|
Accounts payable
|
$
|
149,945
|
|
$
|
112,648
|
Accrued liabilities (Note 6)
|
49,664
|
|
48,523
|
Current derivative liabilities (Note 13)
|
—
|
|
7,763
|
Current portion of other long-term liabilities (Note 7)
|
14,250
|
|
13,002
|
Total current liabilities
|
213,859
|
|
181,936
|
Long-term debt less unamortized discount and debt issuance costs (Note 7)
|
644,475
|
|
820,276
|
Non-current derivative liabilities (Note 13)
|
293
|
|
—
|
Other long-term liabilities (Note 7)
|
101,234
|
|
100,203
|
Deferred income taxes (Note 9)
|
144,748
|
|
133,477
|
Commitments and contingencies (Note 15)
|
—
|
|
—
|
Shareholders’ equity:
|
|
|
|
Preferred stock, $1.00 par value, 5,000,000 shares authorized, none issued
|
—
|
|
—
|
Common stock, $0.20 par value, 175,000,000 shares authorized, 54,055,600 and 52,880,134 shares issued as of December 31, 2018 and 2017, respectively
|
10,414
|
|
10,280
|
Capital in excess of par value
|
628,108
|
|
535,815
|
Accumulated other comprehensive income (loss) (net of tax ($155) and $39 at December 31, 2018 and 2017, respectively) (Note 17)
|
(481)
|
|
63
|
Retained earnings
|
752,840
|
|
799,402
|
Total shareholders' equity attributable to Unit Corporation
|
1,390,881
|
|
1,345,560
|
Non-controlling interests in consolidated subsidiaries
|
202,563
|
|
—
|
Total shareholders’ equity
|
1,593,444
|
|
1,345,560
|
Total liabilities and shareholders’ equity (1)
|
$
|
2,698,053
|
|
$
|
2,581,452
|
_________________________
1.Unit Corporation's consolidated total assets as of December 31, 2018 include current and long-term assets of its variable interest entity (VIE) (Superior) of $41.7 million and $421.6 million, respectively, which can only be used to settle obligations of the VIE. Unit Corporation's consolidated total liabilities as of December 31, 2018 include current and long-term liabilities of the VIE of $42.8 million and $14.7 million, respectively, for which the creditors of the VIE have no recourse to Unit Corporation. See Note 16 – Variable Interest Entity Arrangements.
The accompanying notes are an integral part of the consolidated financial statements.
UNIT CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
|
(In thousands except per share amounts)
|
|
|
|
|
Revenues:
|
|
|
|
|
|
Oil and natural gas
|
$
|
423,059
|
|
$
|
357,744
|
|
$
|
294,221
|
Contract drilling
|
196,492
|
|
174,720
|
|
122,086
|
Gas gathering and processing
|
223,730
|
|
207,176
|
|
185,870
|
Total revenues
|
843,281
|
|
739,640
|
|
602,177
|
Expenses:
|
|
|
|
|
|
Operating costs:
|
|
|
|
|
|
Oil and natural gas
|
131,675
|
|
130,789
|
|
120,184
|
Contract drilling
|
131,385
|
|
122,600
|
|
88,154
|
Gas gathering and processing
|
167,836
|
|
155,483
|
|
137,609
|
Total operating costs
|
430,896
|
|
408,872
|
|
345,947
|
|
|
|
|
|
|
Depreciation, depletion, and amortization
|
243,605
|
|
209,257
|
|
208,353
|
Impairments (Note 2)
|
147,884
|
|
—
|
|
161,563
|
General and administrative
|
38,707
|
|
38,087
|
|
33,337
|
Gain on disposition of assets
|
(704)
|
|
(327)
|
|
(2,540)
|
Total operating expenses
|
860,388
|
|
655,889
|
|
746,660
|
Income (loss) from operations
|
(17,107)
|
|
83,751
|
|
(144,483)
|
Other income (expense):
|
|
|
|
|
|
Interest, net
|
(33,494)
|
|
(38,334)
|
|
(39,829)
|
Gain (loss) on derivatives
|
(3,184)
|
|
14,732
|
|
(22,813)
|
Other
|
22
|
|
21
|
|
307
|
Total other income (expense)
|
(36,656)
|
|
(23,581)
|
|
(62,335)
|
Income (loss) before income taxes
|
(53,763)
|
|
60,170
|
|
(206,818)
|
Income tax expense (benefit):
|
|
|
|
|
|
Current
|
(3,131)
|
|
5
|
|
15
|
Deferred
|
(10,865)
|
|
(57,683)
|
|
(71,209)
|
Total income taxes
|
(13,996)
|
|
(57,678)
|
|
(71,194)
|
Net income (loss)
|
(39,767)
|
|
117,848
|
|
(135,624)
|
Net income attributable to non-controlling interest
|
5,521
|
|
—
|
|
—
|
Net income (loss) attributable to Unit Corporation
|
$
|
(45,288)
|
|
$
|
117,848
|
|
$
|
(135,624)
|
Net income (loss) attributable to Unit Corporation per common share:
|
|
|
|
|
|
Basic
|
$
|
(0.87)
|
|
$
|
2.31
|
|
$
|
(2.71)
|
Diluted
|
$
|
(0.87)
|
|
$
|
2.28
|
|
$
|
(2.71)
|
The accompanying notes are an integral part of the consolidated financial statements.
UNIT CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For Years Ended December 31,
|
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
|
(In thousands)
|
|
|
|
|
Net income (loss)
|
$
|
(39,767)
|
|
$
|
117,848
|
|
$
|
(135,624)
|
Other comprehensive income (loss), net of taxes:
|
|
|
|
|
|
Unrealized appreciation (depreciation) on securities, net of tax of ($181), $39, and $0
|
(557)
|
|
63
|
|
—
|
Comprehensive income (loss)
|
$
|
(40,324)
|
|
$
|
117,911
|
|
$
|
(135,624)
|
Less: Comprehensive income attributable to non-controlling interest
|
5,521
|
|
—
|
|
—
|
Comprehensive income (loss) attributable to Unit Corporation
|
$
|
(45,845)
|
|
$
|
117,911
|
|
$
|
(135,624)
|
The accompanying notes are an integral part of the consolidated financial statements.
UNIT CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
Year Ended December 31, 2016, 2017, and 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' Equity Attributable to Unit Corporation
|
|
|
|
|
|
|
|
|
|
|
|
Common
Stock
|
|
Capital In Excess
of Par Value
|
|
Accumulated Other Comprehensive Income
|
|
Retained
Earnings
|
|
Non-controlling Interest in Consolidated Subsidiaries
|
|
Total
|
|
(In thousands except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
Balances, January 1, 2016
|
$
|
9,831
|
|
$
|
486,571
|
|
$
|
—
|
|
$
|
817,178
|
|
$
|
—
|
|
$
|
1,313,580
|
Net loss
|
—
|
|
—
|
|
—
|
|
(135,624)
|
|
—
|
|
(135,624)
|
Activity in employee compensation plans (1,081,217 shares)
|
185
|
|
15,929
|
|
—
|
|
—
|
|
—
|
|
16,114
|
Balances, December 31, 2016
|
10,016
|
|
502,500
|
|
—
|
|
681,554
|
|
—
|
|
1,194,070
|
Net income
|
—
|
|
—
|
|
—
|
|
117,848
|
|
—
|
|
117,848
|
Other comprehensive income (net of tax $39)
|
—
|
|
—
|
|
63
|
|
—
|
|
—
|
|
63
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
117,911
|
Proceeds from sale of stock (787,547 shares)
|
158
|
|
18,465
|
|
—
|
|
—
|
|
—
|
|
18,623
|
Activity in employee compensation plans (598,269 shares)
|
106
|
|
14,850
|
|
—
|
|
—
|
|
—
|
|
14,956
|
Balances, December 31, 2017
|
10,280
|
|
535,815
|
|
63
|
|
799,402
|
|
—
|
|
1,345,560
|
Cumulative effect adjustment for adoption of ASUs
|
—
|
|
—
|
|
13
|
|
(1,274)
|
|
—
|
|
(1,261)
|
Net income (loss)
|
—
|
|
—
|
|
—
|
|
(45,288)
|
|
5,521
|
|
(39,767)
|
Other comprehensive loss (net of tax ($181))
|
—
|
|
—
|
|
(557)
|
|
—
|
|
—
|
|
(557)
|
Total comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
(40,324)
|
Contributions
|
—
|
|
102,958
|
|
—
|
|
—
|
|
197,042
|
|
300,000
|
Transaction costs associated with sale of non-controlling interest
|
—
|
|
(2,503)
|
|
—
|
|
—
|
|
—
|
|
(2,503)
|
Tax effect of the sale of non-controlling interest
|
—
|
|
(27,453)
|
|
—
|
|
—
|
|
—
|
|
(27,453)
|
Activity in employee compensation plans (1,175,466 shares)
|
134
|
|
19,291
|
|
—
|
|
—
|
|
—
|
|
19,425
|
Balances, December 31, 2018
|
$
|
10,414
|
|
$
|
628,108
|
|
$
|
(481)
|
|
$
|
752,840
|
|
$
|
202,563
|
|
$
|
1,593,444
|
The accompanying notes are an integral part of the consolidated financial statements.
UNIT CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
|
(In thousands)
|
|
|
|
|
OPERATING ACTIVITIES:
|
|
|
|
|
|
Net income (loss)
|
$
|
(39,767)
|
|
$
|
117,848
|
|
$
|
(135,624)
|
Adjustments to reconcile net income (loss) to net cash provided (used) by operating activities:
|
|
|
|
|
|
Depreciation, depletion, and amortization
|
243,605
|
|
209,257
|
|
208,353
|
Impairments (Note 2)
|
147,884
|
|
—
|
|
161,563
|
Amortization of debt issuance costs and debt discount
|
2,198
|
|
2,159
|
|
2,122
|
(Gain) loss on derivatives
|
3,184
|
|
(14,732)
|
|
22,813
|
Cash receipts (payments) on derivatives settled
|
(22,803)
|
|
173
|
|
9,658
|
Gain on disposition of assets
|
(704)
|
|
(327)
|
|
(3,127)
|
Deferred tax benefit
|
(10,865)
|
|
(57,683)
|
|
(71,209)
|
Employee stock compensation plans
|
22,899
|
|
17,747
|
|
13,812
|
Bad debt expense
|
81
|
|
348
|
|
785
|
ARO liability accretion
|
2,393
|
|
2,886
|
|
2,779
|
Contract assets and liabilities, net (Note 3)
|
(4,970)
|
|
—
|
|
—
|
Other, net
|
2,032
|
|
(865)
|
|
(6,037)
|
Changes in operating assets and liabilities increasing (decreasing) cash:
|
|
|
|
|
|
Accounts receivable
|
(12,955)
|
|
(32,073)
|
|
(11,796)
|
Materials and supplies
|
32
|
|
2,835
|
|
225
|
Prepaid expenses and other
|
(4,950)
|
|
1,527
|
|
2,585
|
Accounts payable
|
26,272
|
|
8,192
|
|
27,400
|
Accrued liabilities
|
(3,724)
|
|
6,996
|
|
(4,388)
|
Income taxes
|
(1,993)
|
|
38
|
|
20,903
|
Contract advances
|
(90)
|
|
1,630
|
|
(687)
|
Net cash provided by operating activities
|
347,759
|
|
265,956
|
|
240,130
|
INVESTING ACTIVITIES:
|
|
|
|
|
|
Capital expenditures
|
(446,282)
|
|
(255,553)
|
|
(186,149)
|
Producing property and other acquisitions
|
(29,970)
|
|
(58,026)
|
|
(564)
|
Proceeds from disposition of property and equipment
|
25,910
|
|
21,713
|
|
74,823
|
Other
|
—
|
|
(1,500)
|
|
919
|
Net cash used in investing activities
|
(450,342)
|
|
(293,366)
|
|
(110,971)
|
FINANCING ACTIVITIES:
|
|
|
|
|
|
Borrowings under line of credit
|
99,100
|
|
343,900
|
|
251,398
|
Payments under line of credit
|
(277,100)
|
|
(326,700)
|
|
(371,600)
|
Payments on capitalized leases
|
(3,843)
|
|
(3,694)
|
|
(3,694)
|
Proceeds from common stock issued, net of issue costs (Note 17)
|
—
|
|
18,623
|
|
—
|
Tax expense from stock compensation
|
—
|
|
—
|
|
(376)
|
Proceeds from investments in non-controlling interest
|
300,000
|
|
—
|
|
—
|
Transaction costs associated with sale of non-controlling interest
|
(2,503)
|
|
—
|
|
—
|
Decrease in book overdrafts (Note 2)
|
(7,320)
|
|
(4,911)
|
|
(4,829)
|
Net cash provided by (used in) financing activities
|
108,334
|
|
27,218
|
|
(129,101)
|
Net increase (decrease) in cash and cash equivalents
|
5,751
|
|
(192)
|
|
58
|
Cash and cash equivalents, beginning of year
|
701
|
|
893
|
|
835
|
Cash and cash equivalents, end of year
|
$
|
6,452
|
|
$
|
701
|
|
$
|
893
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
|
(In thousands)
|
|
|
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
Cash paid during the year for:
|
|
|
|
|
|
Interest paid (net of capitalized)
|
$
|
34,535
|
|
$
|
33,931
|
|
$
|
35,690
|
Income taxes
|
$
|
3,600
|
|
$
|
—
|
|
$
|
42
|
Changes in accounts payable and accrued liabilities related to purchases of property, plant, and equipment
|
$
|
(18,119)
|
|
$
|
(20,574)
|
|
$
|
21,190
|
Non-cash reductions to oil and natural gas properties related to asset retirement obligations
|
$
|
7,629
|
|
$
|
3,613
|
|
$
|
30,897
|
The accompanying notes are an integral part of the consolidated financial statements.
UNIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 – ORGANIZATION
Unless the context clearly indicates otherwise, references in this report to “Unit”, “Company”, “we”, “our”, “us”, or like terms refer to Unit Corporation or, as appropriate, one or more of its subsidiaries. References to our mid-stream segment refers to Superior of which we own 50%.
We are primarily engaged in the exploration, development, acquisition, and production of oil and natural gas properties, the land contract drilling of natural gas and oil wells, and the buying, selling, gathering, processing, and treating of natural gas. Our operations are principally in the United States and are organized in the following three reporting segments: (1) Oil and Natural Gas, (2) Contract Drilling, and (3) Mid-Stream.
Oil and Natural Gas. Carried out by our subsidiary, Unit Petroleum Company, we explore, develop, acquire, and produce oil and natural gas properties for our own account. Our producing oil and natural gas properties, unproved properties, and related assets are mainly in Oklahoma and Texas, and to a lesser extent, in Arkansas, Colorado, Kansas, Louisiana, Montana, New Mexico, North Dakota, Utah, and Wyoming.
Contract Drilling. Carried out by our subsidiary, Unit Drilling Company, we drill onshore oil and natural gas wells for our own account and for a wide range of other oil and natural gas companies. Our drilling operations are mainly in Oklahoma, Texas, Wyoming, North Dakota, and to a lesser extent in Colorado and Utah.
Mid-Stream. Carried out by our subsidiary, Superior, we buy, sell, gather, transport, process, and treat natural gas for our own account and for third parties. Mid-stream operations are performed in Oklahoma, Texas, Kansas, Pennsylvania, and West Virginia.
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Principles of Consolidation. The consolidated financial statements include the accounts of Unit Corporation and its subsidiaries. Our investment in limited partnerships is accounted for on the proportionate consolidation method, whereby our share of the partnerships’ assets, liabilities, revenues, and expenses are included in the appropriate classification in the accompanying consolidated financial statements. We consolidate the activities of Superior, a 50/50 joint venture between Unit Corporation and SP Investor Holdings, LLC, which qualifies as a VIE under generally accepted accounting principles in the United States (GAAP). We have concluded that we are the primary beneficiary of the VIE, as defined in the accounting standards, since we have the power, through 50% ownership, to direct those activities that most significantly affect the economic performance of Superior as further described in Note 16 – Variable Interest Entity Arrangements.
Certain amounts in the accompanying consolidated financial statements for prior periods have been reclassified to conform to current year presentations. Certain financial statement captions were expanded or combined with no impact to consolidated net income or shareholders' equity.
Accounting Estimates. The preparation of financial statements in conformity with generally accepted accounting principles (GAAP) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Drilling Contracts. We recognize revenues and expenses generated from “daywork” drilling contracts as the services are performed, since we do not bear the risk of completion of the well. Typically, this type of contract can be used for the drilling of one well which can take from 10 to 90 days. At December 31, 2018, all of our contracts were daywork contracts of which 24 were multi-well and had durations which ranged from six months to three years, 17 of which expire in 2019 and seven expiring in 2020 and beyond. These longer term contracts may contain a fixed rate for the duration of the contract or provide for the periodic renegotiation of the rate within a specific range from the existing rate.
Cash Equivalents and Book Overdrafts. We include as cash equivalents all investments with maturities at date of purchase of three months or less which are readily convertible into known amounts of cash. Book overdrafts are checks that have been issued before the end of the period, but not presented to our bank for payment before the end of the period. At December 31, 2018 and 2017, book overdrafts were $5.1 million and $12.4 million, respectively.
UNIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS— (Continued)
Accounts Receivable. Accounts receivable are carried on a gross basis, with no discounting, less an allowance for doubtful accounts. We estimate the allowance for doubtful accounts based on existing economic conditions, the financial condition of our customers, and the amount and age of past due accounts. Receivables are considered past due if full payment is not received by the contractual due date. Past due accounts are generally written off against the allowance for doubtful accounts only after all collection attempts have been unsuccessful.
Financial Instruments and Concentrations of Credit Risk and Non-performance Risk. Financial instruments, which potentially subject us to concentrations of credit risk, consist primarily of trade receivables with a variety of oil and natural gas companies. We do not generally require collateral related to receivables. Our credit risk is considered to be limited due to the large number of customers comprising our customer base. Below are the third-party customers that accounted for more than 10% of our segment’s revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
Oil and Natural Gas:
|
|
|
|
|
|
CVR Refining, LP
|
14
|
%
|
|
2
|
%
|
|
—
|
%
|
Valero Energy Corporation
|
10
|
%
|
|
9
|
%
|
|
11
|
%
|
Energy Transfer Partners (formerly Sunoco Logistics Partners)
|
3
|
%
|
|
10
|
%
|
|
24
|
%
|
Drilling:
|
|
|
|
|
|
QEP Resources, Inc.
|
16
|
%
|
|
26
|
%
|
|
28
|
%
|
Slawson Exploration Company, Inc
|
10
|
%
|
|
6
|
%
|
|
3
|
%
|
Whiting Petroleum Corp. (formerly Kodiak Oil and Gas Corp.)
|
3
|
%
|
|
7
|
%
|
|
18
|
%
|
Mid-Stream:
|
|
|
|
|
|
ONEOK, Inc.
|
45
|
%
|
|
36
|
%
|
|
30
|
%
|
Range Resources Corporation
|
7
|
%
|
|
9
|
%
|
|
10
|
%
|
Koch Energy Services, LLC
|
6
|
%
|
|
8
|
%
|
|
11
|
%
|
Tenaska Resources, LLC
|
4
|
%
|
|
6
|
%
|
|
10
|
%
|
We had a concentration of cash of $11.0 million and $11.4 million at December 31, 2018 and 2017, respectively with one bank.
The use of derivative transactions also involves the risk that the counterparties will be unable to meet the financial terms of the transactions. We considered this non-performance risk with regard to our counterparties and our own non-performance risk in our derivative valuation at December 31, 2018 and determined there was no material risk at that time. At December 31, 2018, the fair values of the net assets (liabilities) we had with each of the counterparties with respect to all of our commodity derivative transactions are listed in the table below:
|
|
|
|
|
|
|
12/31/2018
|
|
(In millions)
|
Bank of Montreal
|
$
|
9.9
|
Bank of America Merrill Lynch
|
2.7
|
Total net assets
|
$
|
12.6
|
Property and Equipment. Drilling equipment, transportation equipment, gas gathering and processing systems, and other property and equipment are carried at cost less accumulated depreciation. Renewals and enhancements are capitalized while repairs and maintenance are expensed. Depreciation of drilling equipment is recorded using the units-of-production method based on estimated useful lives starting at 15 years, including a minimum provision of 20% of the active rate when the equipment is idle, except when idle for greater than 48 months, then it will be depreciated at the full active rate. We use the composite method of depreciation for drill pipe and collars and calculate the depreciation by footage actually drilled compared to total estimated remaining footage. Depreciation on our corporate building is computed using the straight-line method over the estimated useful life of the asset for 39 years. Depreciation of other property and equipment is computed using the straight-line method over the estimated useful lives of the assets ranging from 3 to 15 years.
We review the carrying amounts of long-lived assets for potential impairment annually, typically during the fourth quarter, or when events occur or changes in circumstances suggest that these carrying amounts may not be recoverable. Changes that could prompt such an assessment may include equipment obsolescence, changes in the market demand for a
UNIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS— (Continued)
specific asset, changes in commodity prices, periods of relatively low drilling rig utilization, declining revenue per day, declining cash margin per day, or overall changes in general market conditions. Assets are determined to be impaired if a forecast of undiscounted estimated future net operating cash flows directly related to the asset, including disposal value if any, is less than the carrying amount of the asset. If any asset is determined to be impaired, the loss is measured as the amount by which the carrying amount of the asset exceeds its fair value. The estimate of fair value is based on the best information available, including prices for similar assets. Changes in these estimates could cause us to reduce the carrying value of property and equipment. Asset impairment evaluations are, by nature, highly subjective. They involve expectations about future cash flows generated by our assets and reflect management’s assumptions and judgments regarding future industry conditions and their effect on future utilization levels, dayrates, and costs. The use of different estimates and assumptions could cause materially different carrying values of our assets.
On a periodic basis, we evaluate our fleet of drilling rigs for marketability based on the condition of inactive rigs, expenditures that would be necessary to bring them to working condition and the expected demand for drilling services by rig type. The components comprising inactive rigs are evaluated, and those components with continuing utility to the Company’s other marketed rigs are transferred to other rigs or to its yards to be used as spare equipment. The remaining components of these rigs are retired. In December 2018, our Board of Directors approved a plan to sell 41 drilling rigs (29 mechanical drilling rigs and 12 SCR diesel-electric drilling rigs) and other equipment. This plan satisfies the criteria of assets held for sale under ASC 360-10-45-9. Over the last five years, only six of our drilling rigs in the fleet have not been utilized. We made a strategic decision to focus on our new BOSS drilling rigs and specific SCR drilling rigs (good candidates for modification) and sell the other drilling rigs that we now choose not to market. We estimated the fair value of the 41 drilling rigs we will no longer market based on the estimated market value from third-party assessments (Level 3 fair value measurement) less cost to sell. Based on these estimates, we recorded a non-cash write-down of approximately $147.9 million, pre-tax ($111.7 million, net of tax), the fair value of the assets held for sale at December 31, 2018 is $22.5 million. When property and equipment components are disposed of, the cost and the related accumulated depreciation are removed from the accounts and any resulting gain or loss is generally reflected in operations. Our contract drilling segment had no impairments in either 2016 or 2017. For dispositions of drill pipe and drill collars, an average cost for the appropriate feet of drill pipe and drill collars is removed from the asset account and charged to accumulated depreciation and proceeds, if any, are credited to accumulated depreciation.
We record an asset and a liability equal to the present value of the expected future ARO associated with our oil and gas properties. The ARO asset is depreciated in a manner consistent with the depreciation of the underlying physical asset. We measure changes in the liability due to passage of time by accreting an interest charge. This amount is recognized as an increase in the carrying amount of the liability and as a corresponding accretion expense.
Capitalized Interest. During 2018, 2017, and 2016, interest of approximately $16.5 million, $15.9 million, and $15.3 million, respectively, was capitalized based on the net book value associated with unproved properties not being amortized, the construction of additional drilling rigs, and the construction of gas gathering systems. Interest is being capitalized using a weighted average interest rate based on our outstanding borrowings.
Goodwill. Goodwill represents the excess of the cost of acquisitions over the fair value of the net assets acquired. Goodwill is not amortized, but an impairment test is performed at least annually to determine whether the fair value has decreased and is performed additionally when events indicate an impairment may have occurred. For impairment testing, goodwill is evaluated at the reporting unit level. Our goodwill is all related to our contract drilling segment, and, the impairment test is generally based on the estimated discounted future net cash flows of our drilling segment, utilizing discount rates and other factors in determining the fair value of our drilling segment. Inputs in our estimated discounted future net cash flows include drilling rig utilization, day rates, gross margin percentages, and terminal value. No goodwill impairment was recorded for the years ended December 31, 2018, 2017, or 2016. There were no additions to goodwill in 2018, 2017, or 2016. Based on our impairment test performed as of December 31, 2018, the fair value of our drilling segment exceeded its carrying value by 37%. While the goodwill of this reporting unit is not currently impaired, there could be an impairment in the future as a result of changes in certain assumptions. For example, the fair value could be adversely affected and result in an impairment of goodwill if we do not realize the anticipated drilling rig utilization of the anticipated drilling rig dayrates, or if the estimated cash flows are discounted at a higher risk-adjusted rate or market multiples decrease. Goodwill of $0.4 million is deductible for tax purposes.
Oil and Natural Gas Operations. We account for our oil and natural gas exploration and development activities using the full cost method of accounting prescribed by the SEC. Accordingly, all productive and non-productive costs incurred in connection with the acquisition, exploration and development of our oil, NGLs, and natural gas reserves, including directly related overhead costs and related asset retirement costs, are capitalized and amortized on a units-of-production method based on proved oil and natural gas reserves. Directly related overhead costs of $15.9 million, $14.8 million, and $15.4 million were
UNIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS— (Continued)
capitalized in 2018, 2017, and 2016, respectively. Independent petroleum engineers annually audit our internal evaluation of our reserves. The average rates used for DD&A were $7.50, $6.00, and $6.24 per Boe in 2018, 2017, and 2016, respectively. The calculation of DD&A includes all capitalized costs, estimated future expenditures to be incurred in developing proved reserves and estimated dismantlement and abandonment costs, net of estimated salvage values less accumulated amortization, unproved properties, and equipment not placed in service. Our unproved properties and wells in progress totaling $330.2 million are excluded from the DD&A calculation.
No gains or losses are recognized on the sale, conveyance, or other disposition of oil and natural gas properties unless a significant reserve amount to our total reserves is involved. Revenue from the sale of oil and natural gas is recognized when title passes, net of royalties.
Under the full cost rules, at the end of each quarter, we review the carrying value of our oil and natural gas properties. The full cost ceiling is based principally on the estimated future discounted net cash flows from our oil and natural gas properties discounted at 10%. We use the unweighted arithmetic average of the commodity prices existing on the first day of each of the 12 months before the end of the reporting period to calculate discounted future revenues, unless prices were otherwise determined under contractual arrangements. In the event the unamortized cost of oil and natural gas properties being amortized exceeds the full cost ceiling, as defined by the SEC, the excess is charged to expense in the period during which such excess occurs. Once incurred, a write-down of oil and natural gas properties is not reversible.
We determined the value of certain unproved oil and gas properties were diminished (in part or in whole) based on an impairment evaluation and our anticipated future exploration plans. Those determinations resulted in $7.6 million and $10.5 million in 2016 and 2017, respectively of costs being added to the total of our capitalized costs being amortized. We did not have any in 2018. In 2016, we incurred non-cash ceiling test write-downs of our oil and natural gas properties of $161.6 million pre-tax ($100.6 million net of tax) due to the reduction of the 12-month average commodity prices during the first three quarters of the year. We had no non-cash ceiling test write-downs during 2017 or 2018.
Our contract drilling segment provides drilling services for our exploration and production segment. Depending on the timing of the drilling services performed on our properties those services may be deemed, for financial reporting purposes, to be associated with the acquisition of an ownership interest in the property. Revenues and expenses for these services are eliminated in our statement of operations, with any profit recognized reducing our investment in our oil and natural gas properties. The contracts for these services are issued under the similar terms and rates as the contracts entered into with unrelated third parties. By providing drilling services for the oil and natural gas segment, we eliminated revenue of $22.5 million and $13.4 million during 2018 and 2017, respectively, from our contract drilling segment and eliminated the associated operating expense of $19.5 million and $11.8 million during 2018 and 2017, respectively, yielding $3.0 million and $1.6 million during 2018 and 2017, respectively, as a reduction to the carrying value of our oil and natural gas properties. We eliminated no revenue or expenses in our contract drilling segment during 2016.
ARO. We record the fair value of liabilities associated with the future plugging and abandonment of wells. In our case, when the reserves in each of our oil or gas wells deplete or otherwise become uneconomical, we must incur costs to plug and abandon the wells. These costs are recorded in the period in which the liability is incurred (at the time the wells are drilled or acquired). We have no assets restricted to settle these ARO liabilities. Our engineering staff uses historical experience to determine the estimated plugging costs considering the type of well (either oil or natural gas), the depth of the well, the physical location of the well, and the ultimate productive life to determine the estimated plugging costs. A risk-adjusted discount rate and an inflation factor are used on these estimated costs to determine the current present value of this obligation. To the extent any change in these assumptions affect future revisions and impact the present value of the existing ARO, a corresponding adjustment is made to the full cost pool.
Gas Gathering and Processing Revenue. Our gathering and processing segment recognizes revenue from the gathering and processing of natural gas and NGLs in the period the service is provided based on contractual terms.
Insurance. We are self-insured for certain losses relating to workers’ compensation, control of well and employee medical benefits. Insured policies for other coverage contain deductibles or retentions per occurrence that range from zero to $1.0 million. We have purchased stop-loss coverage in order to limit, to the extent feasible, per occurrence and aggregate exposure to certain types of claims. There is no assurance that the insurance coverages we have will adequately protect us against liability from all potential consequences. If insurance coverage becomes more expensive, we may choose to self-insure, decrease our limits, raise our deductibles, or any combination of these rather than pay higher premiums.
UNIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS— (Continued)
Derivative Activities. All derivatives are recognized on the balance sheet and measured at fair value with the exception of normal purchase and normal sales which are expected to result in physical delivery. Any changes in our derivatives' fair value occurring before their maturity (i.e., temporary fluctuations in value) are reported in gain (loss) on derivatives in our Consolidated Statements of Operations.
We document our risk management strategy and do not engage in derivative transactions for speculative purposes.
Limited Partnerships. Unit Petroleum Company is a general partner in 13 oil and natural gas limited partnerships sold privately and publicly. Some of our officers, directors, and employees own the interests in most of these partnerships. We share in each partnership’s revenues and costs in accordance with formulas set out in each of the limited partnership agreement. The partnerships also reimburse us for certain administrative costs incurred on behalf of the partnerships.
Income Taxes. During the fourth quarter of 2017, the U.S. government enacted the Tax Act. Among other provisions, the Tax Act reduces the federal corporate tax rate from the existing maximum rate of 35% to 21%, effective January 1, 2018. The change in tax law required the Company to remeasure existing net deferred tax liabilities using the lower rate in the period of enactment resulting in the Company recording a tax benefit of $81.3 million in 2017 due to a revaluation of our net deferred tax liability. Measurement of net deferred tax liabilities is based on provisions of enacted tax law (including the Tax Act); the effects of future changes in tax laws or rates are not included in the measurement. Valuation allowances are established where necessary to reduce deferred tax assets to the amount expected to be realized. Income tax expense is the tax payable for the year and the change during that year in deferred tax assets and liabilities.
The accounting for uncertainty in income taxes prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a return. Guidance is also provided on de-recognition, classification, interest and penalties, accounting in interim periods, disclosure, and transition.
Natural Gas Balancing. We account for revenue transactions under ASC 606 for recording natural gas sales, which may be more or less than its share of pro-rata production from certain wells. We estimate our December 31, 2018 balancing position to be approximately 3.8 Bcf on under-produced properties and approximately 3.7 Bcf on over-produced properties. We have recorded a receivable of $2.9 million on certain wells where we estimate that insufficient reserves are available for us to recover the under-production from future production volumes. We have also recorded a liability of $3.3 million on certain properties where we believe there are insufficient reserves available to allow the under-produced owners to recover their under-production from future production volumes. Our policy is to expense the pro-rata share of lease operating costs from all wells as incurred. Such expenses relating to the balancing position on wells in which we have imbalances are not material.
Employee and Director Stock Based Compensation. We recognize in our financial statements the cost of employee services received in exchange for awards of equity instruments based on the grant date fair value of those awards. The amount of our equity compensation cost relating to employees directly involved in exploration activities of our oil and natural gas segment is capitalized to our oil and natural gas properties. Amounts not capitalized to our oil and natural gas properties are recognized in general and administrative expense and operating costs of our business segments. We utilize the Black-Scholes option pricing model to measure the fair value of stock options and SARs. The value of our restricted stock grants is based on the closing stock price on the date of the grants.
New Accounting Standards
Fair Value Measurement (Topic 820): Disclosure Framework—Changes to the Disclosure Requirements for Fair Value Measurement. The FASB issued ASU 2018-13 to modify the disclosure requirements in Topic 820. Part of the disclosures were removed or modified and other disclosures were added. The amendment will be effective for reporting periods beginning after December 15, 2019. Early adoption is permitted. Also it is permitted to early adopt any removed or modified disclosure and delay adoption of the additional disclosures until their effective date. This amendment will not have a material impact on our financial statements.
Compensation—Stock Compensation: Improvements to Nonemployee Share-Based Payment Accounting. The FASB issued ASU 2018-07, to improve financial reporting for nonemployee share-based payments. The amendment expands Topic 718, Compensation—Stock Compensation to include share-based payments issued to nonemployees for goods or services. The amendment will be effective for years beginning after December 15, 2019, and interim periods within those years. This amendment will not have a material impact on our financial statements.
UNIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS— (Continued)
Intangibles—Goodwill and Other: Simplifying the Test for Goodwill Impairment. The FASB issued ASU 2017-04, to simplify the measurement of goodwill. The amendment eliminates Step 2 from the goodwill impairment test. The amendment will be effective prospectively for reporting periods beginning after December 15, 2019, and early adoption is permitted. This amendment will not have a material impact on our financial statements.
Leases. The FASB has issued several accounting standards updates and amendments related to leases in the past two years, which are codified within Topic 842. For public companies, these are effective for annual periods beginning after December 15, 2018, and interim periods within those annual periods. The standard requires lessees to recognize at the commencement date of a lease a lease liability, which represents the lessee's obligation to make lease payments arising from the lease, measured on a discounted basis; and a right-of-use asset, which represents the lessee's right to use a specified asset for the lease term. Other recently issued amendments to Topic 842 have provided clarifying guidance regarding land easements, an additional modified retrospective transition method, and added several practical expedients to apply Topic 842 for both lessees and lessors. The standard will not apply to leases of mineral rights.
We established an implementation team working through the provisions of the new guidance including a review of different types of contracts to document our lease portfolio and assess the impact on our accounting, disclosures, processes, internal control over financial reporting, and the election of certain practical expedients. Our evaluation of the impact of the new guidance is substantially complete.
We have made certain accounting policy decisions including that we plan to adopt the short-term lease recognition exemption, accounting for certain asset classes at a portfolio level, and establishing a balance sheet recognition capitalization threshold. Our transition will utilize the modified retrospective approach to adopting the new standard, and will be applied at the beginning of the period adopted (January 1, 2019) in accordance with ASU 2018-11. We have elected the transition practical expedient, which allows us to not evaluate land easements that existed prior to January 1, 2019, and the optional transition method to record our immaterial adoption impact through a cumulative adjustment to equity. We expect for certain lessee asset classes to elect the practical expedient and not separate lease and nonlease components. For these asset classes, we will account for the agreements as a single lease component.
We have determined that Unit Drilling Company lessor drilling rig contracts will be accounted for under ASC 606 as the service has been deemed the predominate component of the contract.
For both lessee and lessor practical expedients, we considered quantitative and qualitative factors when determining if an asset class qualified for the application of the practical expedient.
The adoption of this guidance will result in the addition of right-of-use assets and corresponding lease obligations to the consolidated balance sheet and will not have a material impact on the Company’s results of operations or cash flows. Upon adoption, the Company expects to record operating lease right-of-use assets and the corresponding operating lease liabilities in the range of approximately $3.0 million to $4.5 million, representing the present value of future lease payments under operating leases. The Company is in the process of finalizing its catalog of existing lease contracts and implementing changes to its processes. There would be no impact to the Superior credit agreement debt covenants and an immaterial impact to the Unit credit agreement debt covenants as a result of adopting this standard.
Adopted Standards
As of January 1, 2018, we adopted ASU 2018-02 Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income. We adopted this amendment early and it had no material effect to our financial statements. We previously used 37.75% to calculate the tax effect on AOCI and we now use 24.5%. This change is reflected in our Consolidated Statements of Comprehensive Income and in Note 17 - Equity.
Also, as of January 1, 2018, we adopted ASU 2014-09 Revenue from Contracts with Customers - Topic 606 (ASC 606) and all later amendments that modified ASC 606. We elected to apply this standard on the modified retrospective approach method to contracts not completed as of January 1, 2018, where the cumulative effect on adoption, which only affected our mid-stream segment, is recognized as an adjustment to opening retained earnings at January 1, 2018. This adjustment related to the timing of revenue recognition for certain demand fees. Our oil and natural gas and contract drilling segments had no retained earnings adjustment. Comparative prior periods have not been adjusted and continue to be reported under ASC 605.
The additional disclosures required by ASC 606 have been included in Note 3 – Revenue from Contracts with Customers.
Our internal control framework did not materially change because of this standard, but the existing internal controls have been modified to consider our new revenue recognition policy effective January 1, 2018. As we implement the new standard,
UNIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS— (Continued)
we have added internal controls to ensure that we adequately evaluate new contracts under the five-step model under ASU 2014-09.
NOTE 3 – REVENUE FROM CONTACTS WITH CUSTOMERS
Our revenue streams are reported under three segments: oil and natural gas, contract drilling, and mid-stream. This is our disaggregation of revenue and how our segment revenue is reported (as reflected in Note 18 – Industry Segment Information). Revenue from the oil and natural gas segment is derived from sales of our oil and natural gas production. Revenue from the contract drilling segment is derived by contracting with upstream companies to drill an agreed-on number of wells or provide drilling rigs and services over an agreed-on time period. Revenue from the mid-stream segment is derived from gathering, transporting, and processing natural gas production and selling those commodities. We sell the hydrocarbons (from the oil and natural gas and mid-stream segments) to mid-stream and downstream oil and gas companies.
We satisfy the performance obligation under each segment's contracts as follows: for the contract drilling and mid-stream contracts, we satisfy the performance obligation over the agreed-on time within the contracts, and for oil and natural gas contracts, we satisfy the performance obligation with each delivery of volumes. For oil and natural gas contracts, as it is more feasible, we account for these deliveries monthly. Per the contracts for all segments, customers pay for the services/goods received monthly within an agreed on number of days following the end of the month. Besides the mid-stream demand fees discussed further below, there were no other contract assets or liabilities falling within the scope of this accounting pronouncement.
Oil and Natural Gas Contracts, Revenues, Implementation Impact to Retained Earnings, and Performance Obligations
Typical types of revenue contracts signed by our segments are Oil Sales Contracts, Gas Purchase Agreements, North American Energy Standards Board (NAESB) Contracts, Gas Gathering and Processing Agreements, and revenues earned as the non-operated party with the operator serving as an agent on our behalf under our Joint Operating Agreements. Contract term can range from a single month to a term spanning a decade or more; some may also include evergreen provisions. Revenues from sales we make are recognized when our customer obtains control of the sold product. For sales to other mid-stream and downstream oil and gas companies, this would occur at a point in time, typically on delivery to the customer. Sales generated from our non-operated interest are recorded based on the information obtained from the operator. Our adoption of this standard required no adjustment to opening retained earnings.
Certain costs—as either a deduction from revenue or as an expense—is determined based on when control of the commodity is transferred to our customer, which would affect our total revenue recognized, but will not affect gross profit. For example, gathering, processing and transportation costs included as part of the contract price with the customer on transfer of control of the commodity are included in the transaction price, while costs incurred while we are in control of the commodity represent operating costs. The impact of the adoption of ASC 606 did not impact income from operations or net income for the year ended December 31, 2018. These tables summarize the impact of the adoption of ASC 606 on revenue and operating costs for the year ended December 31, 2018:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As Reported
|
|
Adjustments due to ASC 606
|
|
Amounts without the Adoption of ASC 606
|
|
|
(In thousands)
|
|
|
|
|
Oil and natural gas revenues
|
|
$
|
423,059
|
|
$
|
(17,518)
|
|
$
|
440,577
|
Oil and natural gas operating costs
|
|
131,675
|
|
(17,518)
|
|
149,193
|
Gross profit
|
|
$
|
291,384
|
|
$
|
—
|
|
$
|
291,384
|
Our performance obligation for all commodity contracts is the delivery of oil and gas volumes to the customer. Typically, the contract is for a specified period (for example, a month or a year); however, each delivery under that contract can be considered separately identifiable since each delivery provides benefits to the customer on its own. For feasibility, as accounting for a monthly performance obligation is not materially different than identifying a more granular performance obligation, we conclude this performance obligation is satisfied monthly. We typically receive a payment within a set number of days following the end of the month which includes payment for all deliveries in that month. Depending on contract circumstances, judgment could be required to determine when the transfer of control occurs. Generally, depending of the facts and circumstances, we consider the transfer of control of the asset in a commodity sale to occur at the point the commodity transfers to our purchaser.
UNIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS— (Continued)
Most of the consideration received by us for oil and gas sales is variable. Most of our contracts state the consideration is calculated by multiplying a variable quantity by an agreed-on index price less deductions related to gathering, transportation, fractionation, and related fuel charges. There are also instances where the consideration is quantity multiplied by a weighted average sales price. These different pricing tools can change the perception of when control transfers; however, when analyzed with other control factors, typically the accounting conclusion is the same for both pricing methods. In these instances, the variable consideration is partially constrained. In addition, all variable consideration is settled at the end of the month; therefore, whether the variability is constrained does not affect accounting for revenue under ASC 606 as the variability is known prior to each reporting period. An estimation and allocation of transaction price and future obligations are not required.
Contract Drilling Contracts, Revenues, Implementation impact to retained earnings, and Performance Obligations
The contracts our drilling segment uses are primarily industry standard IADC contracts model year 2003 and 2013. Contract terms range from six months to three or more years or can be based on terms to drill a specific number of wells. The allocation rules in ASC 606 (called the "series guidance") provide that a contract may contain a single performance obligation composed of a series of distinct goods or services if 1) each distinct good or service is substantially the same and would meet the criteria to be a performance obligation satisfied over time and 2) each distinct good or service is measured using the same method as it relates to the satisfaction of the overall performance obligation. We have determined that the delivery of drilling services is within the scope of the series guidance as both criteria noted above are met. Specifically, 1) each distinct increment of service (i.e. hour available to drill) that the drilling contractor promises to transfer represents a performance obligation that would meet the criteria for recognizing revenue over time, and 2) the drilling contractor would use the same method for measuring progress toward satisfaction of the performance obligation for each distinct increment of service in the series. At inception, the total transaction price will be estimated to include any applicable fixed consideration, unconstrained variable consideration (estimated day rate mobilization and demobilization revenue, estimated operating day rate revenue to be earned over the contract term, expected bonuses (if material and can be reasonably estimated without significant reversal), and penalties (if material and can be reasonably estimated without significant reversal)). Allocation rules under this new standard allow us to recognize revenues associated with our drilling contacts in materially the same manner as under the previous revenue accounting standard. A contract liability will be recorded for consideration received before the corresponding transfer of services. Those liabilities will generally only arise in relation to upfront mobilization fees paid in advance and are allocated/recognized over the entire performance obligation. Such balances will be amortized over the recognition period based on the same method of measure used for revenue. On adoption of the standard, no adjustment to opening retained earnings was required.
Our performance obligation for all drilling contracts is to drill the agreed-on number of wells or drill over an agreed-on period as stated in the contract. Any mobilization and demobilization activities are not considered distinct within the context of the contract and therefore, any associated revenue is allocated to the overall performance obligation of drilling services and recognized ratably over the initial term of the related drilling contract. It typically takes from 10 to 90 days to complete drilling a well; therefore, depending on the number of wells under a contract, the contract term could be up to three years. Most of the drilling contracts are for less than one year. As the customer simultaneously receives and consumes the benefits provided by the company’s performance, and the company’s performance enhances an asset that the customer controls, the performance obligation to drill the well occurs over time. We typically receive payment within a set number of days following the end of the month and that payment includes payment for all services performed during that month (calculated on an hourly basis). The company satisfies its overall performance obligation when the well included in the contract is drilled to an agreed-on depth or by a set date.
All consideration received for contract drilling is variable, excluding termination fees, which we have concluded will not apply to our contracts as of the reporting date. The consideration is calculated by multiplying a variable quantity (number of days/hours) by an agreed-on daily price (for the daily rate, mobilization and demobilization revenue). Other revenue items under the contract may include bonus/penalty revenue, reimbursable revenue, drilling fluid rates, and early termination fees. All variable consideration is not constrained but is settled at the end of the month; therefore, whether the variability is constrained or not does not affect accounting for revenue under ASC 606 as the variability is known before each reporting period excluding certain bonuses/penalties which might be based on activity that occurs over the entire term of the contract. We have evaluated the mobilization and de-mobilization charges on outstanding contracts, however, the impact to the financial statements was immaterial. As of December 31, 2018, we had 32 contract drilling contracts (24 of which are term contracts) for a duration of two months to three years.
Under the guidance in relation to disclosures regarding the remaining performance obligations, there is a practical expedient for contracts with an original expected duration of one year or less (ASC 606-10-50-14) and for contracts where the
UNIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS— (Continued)
entity can recognize revenue as invoiced (ASC 606-10-55-18). The majority of our drilling contracts have an original term of less than one year; however, the remaining performance obligations under the contracts that have a longer duration are not material.
Mid-stream Contracts Revenues, and Implementation impact to retained earnings, and Performance Obligations
Revenues are generated from the fees earned for gas gathering and processing services provided to a customer. The typical revenue contracts used by this segment are gas gathering and processing agreements. Contract terms range from a single month to terms spanning a decade or more, some include evergreen provisions. Fees for mid-stream services (gathering, transportation, processing) are performance obligations and meet the criteria of over time recognition which could be considered a series of distinct performance obligations that represents one overall performance obligation of gas gathering and processing services.
On adoption of the standard, an adjustment to opening retained earnings was made for $1.7 million ($1.3 million, net of tax). This adjustment—related to the timing of revenue recognized on certain demand fees—impacted our Consolidated Balance Sheet (for the periods indicated) as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2017
|
|
Adjustments due to ASC 606
|
|
Balance at January 1,
2018
|
|
|
(In thousands)
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
Other assets
|
|
$
|
16,230
|
|
$
|
10,798
|
|
$
|
27,028
|
Liabilities and shareholders' equity:
|
|
|
|
|
|
|
Current portion of other long-term liabilities
|
|
13,002
|
|
2,748
|
|
15,750
|
Other long-term liabilities
|
|
100,203
|
|
9,737
|
|
109,940
|
Deferred income taxes
|
|
133,477
|
|
(413)
|
|
133,064
|
Retained earnings
|
|
799,402
|
|
(1,274)
|
|
798,128
|
At December 31, 2018:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As Reported
|
|
Adjustments due to ASC 606
|
|
Amounts without the Adoption of ASC 606
|
|
|
(In thousands)
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
Prepaid expenses and other
|
|
$
|
11,356
|
|
$
|
285
|
|
$
|
11,071
|
Other assets
|
|
27,816
|
|
12,879
|
|
14,937
|
Liabilities and shareholders' equity:
|
|
|
|
|
|
|
Current portion of other long-term liabilities
|
|
14,250
|
|
2,874
|
|
11,376
|
Other long-term liabilities
|
|
101,234
|
|
7,007
|
|
94,227
|
Deferred income taxes
|
|
144,748
|
|
805
|
|
143,943
|
Retained earnings
|
|
752,840
|
|
2,478
|
|
750,362
|
This adjustment related to the timing of revenue recognized on certain demand fees and had the following impact to the Consolidated Statement of Operations for 2018:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As Reported
|
|
Adjustments due to ASC 606
|
|
Amounts without the Adoption of ASC 606
|
|
|
(In thousands)
|
|
|
|
|
Gas gathering and processing revenues
|
|
$
|
223,730
|
|
$
|
4,970
|
|
$
|
218,760
|
Deferred income tax benefit
|
|
(10,865)
|
|
1,218
|
|
(12,083)
|
Net income (loss)
|
|
(39,767)
|
|
3,752
|
|
(43,519)
|
UNIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS— (Continued)
The only fixed consideration related to mid-stream consideration is a demand fee calculated by multiplying an agreed-on price by a fixed number of volumes per month over a specified term in the contract.
Included below is the additional fixed revenue we will earn over the remaining term of the contracts and excludes all variable consideration to be earned with the associated contract.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contract
|
Remaining Term of Contract
|
2019
|
2020
|
2021
|
2022
|
Total Remaining Impact to Revenue
|
|
|
|
|
|
|
|
Demand fee contracts
|
4 years
|
$
|
2,632
|
$
|
(3,781)
|
$
|
(3,507)
|
$
|
1,374
|
$
|
(3,282)
|
Before implementing ASC 606, we immediately recognized the entire demand fee since the fee was payable within the first five years from the effective date of the contract and not over the entire term of the contract. However, as the demand fee does not specifically relate to a distinct performance obligation, under the new standard that amount should now be recognized over the life of the contract. Therefore, the demand fee previously recognized for $1.7 million ($1.3 million, net of tax) was adjusted to retained earnings as of January 1, 2018 and will be recognized over the remaining term of the contract. As this amount is fixed, recognition of the remaining portion will be stable. Besides the demand fee, there were no other contract assets or liabilities (see above for the balance sheet line items where they are reported). For 2018, $5.0 million was recognized in revenue for these demand fees.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2018
|
|
January 1,
2018
|
|
Change
|
|
|
(In thousands)
|
|
|
|
|
Contract assets
|
|
$
|
13,164
|
|
$
|
10,798
|
|
$
|
2,366
|
Contract liabilities
|
|
9,881
|
|
12,485
|
|
(2,604)
|
Contract assets (liabilities), net
|
|
$
|
3,283
|
|
$
|
(1,687)
|
|
$
|
4,970
|
Our performance obligations for all contracts is to gather, transport, or process an agreed-on number of volumes as stated in the contract. Typically, the contract will establish a period over which the company will perform the mid-stream services. Certain contracts also include an agreed-on quantity (or an agreed-on minimum quantity) of volumes that the company will deliver or service. The term under mid-stream service contracts is typically five to ten years. Under service contracts, as the customer simultaneously receives and consumes the benefits provided by the entity’s performance as the entity performs, the performance obligation to gather, transport, or process occurs over time. We typically receive payment within a set number of days following the end of the month and includes payment for all services performed that month. Our overall performance obligation is satisfied at the end of the contract term.
Most of the consideration received under mid-stream service contracts is variable. The consideration is calculated by multiplying a variable quantity (number of volumes) by an agreed-on price per MCF (commodity fee and the gathering fee). One fixed component of revenue is calculated by multiplying an agreed-on price by a certain volume commitment (MCF per day). Other revenue items may include shortfall fees. All variable consideration is settled at the end of the month; therefore, whether or not the variability is constrained does not affect accounting for revenue under ASC 606 as the variability is known before each reporting period. However, this excludes the shortfall fee as this fee could be based on a set number of volumes over the course of more than one month.
Per the new guidance related to disclosures for remaining performance obligations, there is a practical expedient for contracts with an original expected duration of one year or less (ASC 606-10-50-14). There is also a practical expedient for “variable consideration [that] is allocated entirely to a wholly unsatisfied performance obligation… that forms part of a single performance obligation… for which the criteria in paragraph 606-10-32-40 have been met” (ASC 606-10-50-14A). As stated previously, the contract term for mid-stream services is typically longer than one year. However, based on the guidance at 606-10-32-40, we determined some of the variable payment in mid-stream service agreements specifically relates to the entity’s efforts to satisfy the performance obligation and that “allocating the variable amount entirely to the distinct good or service is consistent with the allocation objective in paragraph 606-10-32-28.” Therefore, the practical expedient relates to this variable consideration: the commodity fee and the gathering fee. The last time we received a shortfall fee was in 2016 and the amount was immaterial to total mid-stream revenues. These terms have historically been limited in our contracts.
UNIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS— (Continued)
We calculate revenue earned from the variable consideration related to mid-stream services by multiplying the number of volumes serviced times an agreed-on price. Therefore, the variable portion of this consideration is due to the change in volumes. This variability is resolved at the end of each month as the company will know the number of volumes serviced under each contract and payment is received monthly. The mid-stream gathering service contracts remaining are for a duration of less than one year to 15 years.
While long term service contracts are in place as of the reporting date, due to the variable volumes an estimation and allocation of transaction price and future obligations are not required.
NOTE 4 – ACQUISITIONS AND DIVESTITURES
Acquisitions
For 2016, we had approximately $0.6 million in acquisitions.
On April 3, 2017, we closed on an acquisition of certain oil and natural gas assets located primarily in Grady and Caddo Counties in western Oklahoma. The final adjusted value of consideration given was $54.3 million.
As of January 1, 2017, the effective date of the acquisition, the estimated proved oil and gas reserves of the acquired properties were 3.2 million barrels of oil equivalent (MMBoe). The acquisition added approximately 8,300 net oil and gas leasehold acres to our core Hoxbar area in southwestern Oklahoma including approximately 47 proved developed producing wells. Of the acreage acquired, approximately 71% was held by production. We also received one gathering system as part of the transaction.
We accounted for this acquisition using the acquisition method under ASC 805, Business Combinations, which requires that the acquired assets and liabilities be recorded at their fair values as of the acquisition date. The following table summarizes the final adjusted purchase price and the values of assets acquired and liabilities assumed.
|
|
|
|
|
|
Final Adjusted Purchase Price
|
|
Total consideration given
|
$
|
54,332
|
|
|
Final Adjusted Allocation of Purchase Price
|
|
Oil and natural gas properties included in the full cost pool:
|
|
Proved oil and natural gas properties
|
$
|
43,745
|
Undeveloped oil and natural gas properties
|
8,650
|
Total oil and natural gas properties included in the full cost pool (1)
|
52,395
|
Gas gathering equipment and other
|
2,340
|
Asset retirement obligation
|
(403)
|
Fair value of net assets acquired
|
$
|
54,332
|
_________________________
2.We used a discounted cash flow model and made market assumptions as to future commodity prices, projections of estimated quantities of oil and natural gas reserves, expectations for timing and amount of future development and operating costs, projections of future rates of production, expected recovery rates, and risk adjusted discount rates.
The pro forma effects of this acquired business are immaterial to the results of operations.
For 2017, we had approximately $4.7 million in other acquisitions.
In December 2018, we closed on an acquisition of certain oil and natural gas assets located primarily in Custer County, Oklahoma. The total preliminary adjusted value of consideration given was $29.6 million As of November 1, 2018, the effective date of the acquisition, the estimated proved oil and gas reserves for the acquired properties was 2.6 MMBoe net to Unit. The acquisition added approximately 8,667 net oil and gas leasehold acres to our Penn Sands area in Oklahoma including approximately 44 wells. The acquisition included approximately 30 potential horizontal drilling locations which are anticipated to have a high percentage of oil relative to the total production stream. Of the acreage acquired, approximately 82% was held by production.
UNIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS— (Continued)
We accounted for this acquisition using the acquisition method under ASC 805, Business Combinations, which requires that the acquired assets and liabilities be recorded at their fair values as of the acquisition date. The following table summarizes the final adjusted purchase price and the values of assets acquired and liabilities assumed.
|
|
|
|
|
|
Preliminary Purchase Price
|
|
Total consideration given
|
$
|
29,633
|
|
|
Preliminary Allocation of Purchase Price
|
|
Oil and natural gas properties included in the full cost pool:
|
|
Proved oil and natural gas properties
|
$
|
14,546
|
Undeveloped oil and natural gas properties
|
15,502
|
Total oil and natural gas properties included in the full cost pool (1)
|
30,048
|
Asset retirement obligation
|
(415)
|
Fair value of net assets acquired
|
$
|
29,633
|
_________________________
1.We used a discounted cash flow model and made market assumptions as to future commodity prices, projections of estimated quantities of oil and natural gas reserves, expectations for timing and amount of future development and operating costs, projections of future rates of production, expected recovery rates, and risk adjusted discount rates.
The pro forma effects of this acquired business are immaterial to the results of operations.
For 2018, we had approximately $0.6 million in other acquisitions.
Divestitures
Oil and Natural Gas
We had non-core asset sales with proceeds, net of related expenses, of $22.5 million, $18.6 million, and $67.2 million, in 2018, 2017, and 2016, respectively. Proceeds from these dispositions reduced the net book value of the full cost pool with no gain or loss recognized.
Contract Drilling
During December 2016, we sold one idle 1500 HP SCR drilling rig to an unaffiliated third party. The proceeds of this sale, less costs to sell, exceeded the $1.7 million net book value of the drilling rig, resulting in a gain of $1.6 million.
We did not have any divestitures in 2017.
In December 2018, our Board of Directors approved a plan to sell 41 drilling rigs (29 mechanical drilling rigs and 12 SCR diesel-electric drilling rigs) and other equipment. This plan satisfies the criteria of assets held for sale under ASC 360-10-45-9. Over the last five years, only six of our drilling rigs in the fleet have not been utilized. We made a strategic decision to focus on our new BOSS drilling rigs and specific SCR drilling rigs (good candidates for modification) and sell the other drilling rigs that we now choose not to market. We estimated the fair value of the 41 drilling rigs we will no longer market based on the estimated market value from third-party assessments (Level 3 fair value measurement) less cost to sell. Based on these estimates, we recorded a non-cash write-down of approximately $147.9 million, pre-tax ($111.7 million, net of tax).
Mid-Stream
On April 3, 2018, we sold 50% of the ownership interest in our mid-stream segment, Superior. The purchaser is SP Investor Holdings, LLC, a holding company jointly owned by OPTrust and funds managed and/or advised by Partners Group, a global private markets investment manager. We received $300.0 million from this sale. A portion of the proceeds were used to pay down our bank debt and the remainder were used to accelerate the drilling program of our upstream subsidiary, Unit Petroleum Company and build additional BOSS drilling rigs. In connection with the sale of the interest in Superior, we took the necessary actions under the Indenture governing our outstanding senior subordinated notes to secure the ability to close the sale and have Superior released from the Indenture.
UNIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS— (Continued)
Superior will be governed and managed under its Amended and Restated Limited Liability Company Agreement and the Master Services and Operating Agreement (MSA) signed by Superior and an affiliate of Unit, as both agreements may be amended occasionally. Further details are in Note 16 – Variable Interest Entity Arrangements.
NOTE 5 – EARNINGS (LOSS) PER SHARE
The following data shows the amounts used in computing earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss)
(Numerator)
|
|
Weighted
Shares
(Denominator)
|
|
Per-Share
Amount
|
|
(In thousands except per share amounts)
|
|
|
|
|
For the year ended December 31, 2016:
|
|
|
|
|
|
Basic loss attributable to Unit Corporation per common share
|
$
|
(135,624)
|
|
50,029
|
|
$
|
(2.71)
|
Effect of dilutive stock options, restricted stock, and SARs
|
—
|
|
—
|
|
—
|
Diluted loss attributable to Unit Corporation per common share
|
$
|
(135,624)
|
|
50,029
|
|
$
|
(2.71)
|
For the year ended December 31, 2017:
|
|
|
|
|
|
Basic earnings attributable to Unit Corporation per common share
|
$
|
117,848
|
|
51,113
|
|
$
|
2.31
|
Effect of dilutive stock options
|
—
|
|
635
|
|
(0.03)
|
Diluted income attributable to Unit Corporation per common share
|
$
|
117,848
|
|
51,748
|
|
$
|
2.28
|
For the year ended December 31, 2018:
|
|
|
|
|
|
Basic loss attributable to Unit Corporation per common share
|
(45,288)
|
|
51,981
|
|
$
|
(0.87)
|
Effect of dilutive restricted stock
|
—
|
|
—
|
|
—
|
Diluted loss attributable to Unit Corporation per common share
|
$
|
(45,288)
|
|
51,981
|
|
$
|
(0.87)
|
Due to the net loss for the years ended December 31, 2018 and 2016, approximately 934,000 and 509,000, respectively, weighted average shares related to stock options, restricted stock, and SARs were antidilutive and were excluded from the earnings per share calculation above.
The following options and their average exercise prices were not included in the computation of diluted earnings per share because the option exercise prices were greater than the average market price of our common stock for the years ended December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
Options and SARs
|
66,500
|
|
87,500
|
|
199,755
|
Average exercise price
|
$
|
44.42
|
|
$
|
51.34
|
|
$
|
48.79
|
NOTE 6 – ACCRUED LIABILITIES
Accrued liabilities consisted of the following as of December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
2018
|
|
2017
|
|
(In thousands)
|
|
|
Employee costs
|
$
|
22,056
|
|
$
|
19,521
|
Lease operating expenses
|
12,756
|
|
11,819
|
Interest payable
|
6,635
|
|
6,745
|
Third-party credits
|
2,129
|
|
2,240
|
Taxes
|
1,378
|
|
3,404
|
Other
|
4,710
|
|
4,794
|
Total accrued liabilities
|
$
|
49,664
|
|
$
|
48,523
|
UNIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS— (Continued)
NOTE 7 – LONG-TERM DEBT AND OTHER LONG-TERM LIABILITIES
Long-Term Debt
Long-term debt consisted of the following as of December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
2018
|
|
2017
|
|
(In thousands)
|
|
|
Unit credit agreement with average interest rate of 3.4% at December 31, 2017
|
$
|
—
|
|
$
|
178,000
|
Superior credit agreement
|
—
|
|
—
|
6.625% senior subordinated notes due 2021
|
650,000
|
|
650,000
|
Total principal amount
|
$
|
650,000
|
|
$
|
828,000
|
Less: unamortized discount
|
(1,623)
|
|
(2,234)
|
Less: debt issuance costs, net
|
(3,902)
|
|
(5,490)
|
Total long-term debt
|
$
|
644,475
|
|
$
|
820,276
|
Unit Credit Agreement. On October 18, 2018, we signed a Fifth Amendment to our Senior Credit Agreement (Unit credit agreement) amending our existing credit agreement entered into between the Company and certain lenders on September 13, 2011, as amended September 5, 2012, as further amended April 10, 2015, as further amended on April 8, 2016, as further amended on April 2, 2018, attached as Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on September 15, 2011, September 11, 2012, April 13, 2015, April 8, 2016, and April 6, 2018, respectively, and the Company’s Current Report on Form 8-K/A filed on April 13, 2016, and each incorporated by reference herein.
The Fifth Amendment, among other things, (i) extends the term of the Unit credit agreement to October 18, 2023, subject to certain conditions; (ii) reduces the pricing for borrowing and non-use fees; and (iii) eliminates the requirement that the company maintain a senior indebtedness to consolidated EBITDA ratio. The total commitment of credit and the borrowing base both remain unchanged at $425.0 million.
Under the Unit credit agreement, the amount we can borrow is the lesser of the amount we elect as the commitment amount or the value of the borrowing base as determined by the lenders, but in either event not to exceed the maximum credit agreement. We are charged a commitment fee of 0.375% on the amount available but not borrowed. That fee varies based on the amount borrowed as a percentage of the total borrowing base. Total amendment fees of $3.3 million in origination, agency, syndication, and other related fees are being amortized over the life of the Unit credit agreement. Under the Unit credit agreement, we have pledged as collateral 80% of the proved developed producing (discounted as present worth at 8%) total value of our oil and gas properties.
On April 2, 2018, we signed the fourth amendment to the Unit credit agreement. The Fourth Amendment provided, among other things, for a reduction of the maximum credit amount from $875.0 million to $425.0 million, a reduction in the borrowing base from $475.0 million to $425.0 million, a reduction in the total commitment amount from $475.0 million to $425.0 million; and the full release of Superior and its subsidiaries as a borrower and co-obligor under the Unit credit agreement. Under the amendment once the sale of the interest in Superior was completed, we were required to use part of the proceeds to pay down the Unit credit agreement. The Superior sale closed on April 3, 2018 and the pay down was made that day.
On May 2, 2018, as contemplated under the Fourth Amendment, we entered into a Pledge Agreement with BOKF, NA (dba Bank of Oklahoma), as administrative agent for the benefit of the secured parties, under which we granted a security interest in the limited liability membership interests and other equity interests we own in Superior (which as of the date of this report is 50% of the aggregate outstanding equity interests of Superior) as additional collateral for our obligations under the Unit credit agreement.
The borrowing base amount–which is subject to redetermination by the lenders on April 1st and October 1st of each year–is based primarily on a percentage of the discounted future value of our oil and natural gas reserves. We or the lenders may request a one time special redetermination of the borrowing base between each scheduled redetermination. In addition, we may request a redetermination following the completion of an acquisition that meets the requirements set forth in the Unit credit agreement.
UNIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS— (Continued)
At our election, any part of the outstanding debt under the Unit credit agreement may be fixed at a London Interbank Offered Rate (LIBOR). LIBOR interest is computed as the sum of the LIBOR base for the applicable term plus 1.50% to 2.50% depending on the level of debt as a percentage of the borrowing base and is payable at the end of each term, or every 90 days, whichever is less. Borrowings not under LIBOR bear interest at the prime rate specified in the Unit credit agreement that cannot be less than LIBOR plus 1.00% plus a margin. Interest is payable at the end of each month and the principal may be repaid in whole or in part at any time, without a premium or penalty. At December 31, 2018, we had no outstanding borrowings under the Unit credit agreement.
We can use borrowings for financing general working capital requirements for (a) exploration, development, production and acquisition of oil and gas properties, (b) acquisitions and operation of mid-stream assets, (c) issuance of standby letters of credit, (d) contract drilling services, and (e) general corporate purposes.
The Unit credit agreement prohibits, among other things:
•the payment of dividends (other than stock dividends) during any fiscal year over 30% of our consolidated net income for the preceding fiscal year;
•the incurrence of additional debt with certain limited exceptions;
•the creation or existence of mortgages or liens, other than those in the ordinary course of business, on any of our properties, except for our lenders; and
•investments in Unrestricted Subsidiaries (as defined in the Unit credit agreement) over $200.0 million.
The Unit credit agreement also requires that we have at the end of each quarter:
•a current ratio (as defined in the credit agreement) of not less than 1 to 1.
•a leverage ratio of funded debt to consolidated EBITDA (as defined in the credit agreement) for the most recently ended rolling four fiscal quarters of no greater than 4 to 1.
As of December 31, 2018, we were in compliance with the covenants contained in the Unit credit agreement.
Superior Credit Agreement. On May 10, 2018, Superior, a limited liability company equally owned between us and SP Investor Holdings, LLC, entered into a five-year, $200.0 million senior secured revolving credit facility with an option to increase the credit amount up to $250.0 million, subject to certain conditions. The amounts borrowed under the Superior credit agreement bear annual interest at a rate, at Superior’s option, equal to (a) LIBOR plus the applicable margin of 2.00% to 3.25% or (b) the alternate base rate (greater of (i) the federal funds rate plus 0.5%, (ii) the prime rate, and (iii) third day LIBOR plus 1.00%) plus the applicable margin of 1.00% to 2.25%. The obligations under the Superior credit agreement are secured by, among other things, mortgage liens on certain of Superior’s processing plants and gathering systems.
Superior is charged a commitment fee of 0.375% on the amount available but not borrowed which varies based on the amount borrowed as a percentage of the total borrowing base. Superior paid $1.7 million in origination, agency, syndication, and other related fees. These fees are being amortized over the life of the Superior credit agreement.
The Superior credit agreement requires that Superior maintain a Consolidated EBITDA to interest expense ratio for the most-recently ended rolling four quarters of at least 2.50 to 1.00, and a funded debt to Consolidated EBITDA ratio of not greater than 4.00 to 1.00. Additionally, the Superior credit agreement contains a number of customary covenants that, among other things, restrict (subject to certain exceptions) Superior’s ability to incur additional indebtedness, create additional liens on its assets, make investments, pay distributions, enter into sale and leaseback transactions, engage in certain transactions with affiliates, engage in mergers or consolidations, enter into hedging arrangements, and acquire or dispose of assets. As of December 31, 2018, Superior was in compliance with the Superior credit agreement covenants
The borrowings the Superior credit agreement will be used to fund capital expenditures and acquisitions, provide general working capital, and for letters of credit for Superior.
On June 27, 2018, Superior and the lenders amended the Superior credit agreement to revise certain definitions in the agreement.
Superior's credit agreement is not guaranteed by Unit.
UNIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS— (Continued)
6.625% Senior Subordinated Notes. We have an aggregate principal amount of $650.0 million, 6.625% senior subordinated notes (the Notes). Interest on the Notes is payable semi-annually (in arrears) on May 15 and November 15 of each year. The Notes will mature on May 15, 2021. In connection with the issuance of the Notes, we incurred $14.7 million of fees that are being amortized as debt issuance cost over the life of the Notes.
The Notes are subject to an Indenture dated as of May 18, 2011, between us and Wilmington Trust, National Association (successor to Wilmington Trust FSB), as Trustee (the Trustee), as supplemented by the First Supplemental Indenture dated as of May 18, 2011, between us, the Guarantors, and the Trustee, and as further supplemented by the Second Supplemental Indenture dated as of January 7, 2013, between us, the Guarantors and the Trustee (as supplemented, the 2011 Indenture), establishing the terms and providing for issuing the Notes. The Guarantors are our direct and indirect subsidiaries. The discussion of the Notes in this report is qualified by and subject to the actual terms of the 2011 Indenture.
Unit, as the parent company, has no independent assets or operations. The guarantees by the Guarantors of the Notes (registered under registration statements) are full and unconditional, joint and several, subject to certain automatic customary releases, are subject to certain restrictions on the sale, disposition, or transfer of the capital stock or substantially all of the assets of a subsidiary guarantor, and other conditions and terms set out in the Indenture. Any of our subsidiaries that are not Guarantors are minor. There are no significant restrictions on our ability to receive funds from our subsidiaries through dividends, loans, advances or otherwise.
We may redeem all or, from time to time, a part of the Notes at certain redemption prices, plus accrued and unpaid interest. If a “change of control” occurs, subject to certain conditions, we must offer to repurchase from each holder all or any part of that holder’s Notes at a purchase price in cash equal to 101% of the principal amount of the Notes plus accrued and unpaid interest, if any, to the date of purchase. The 2011 Indenture contains customary events of default. The 2011 Indenture also contains covenants that, among other things, limit our ability and the ability of certain of our subsidiaries to incur or guarantee additional indebtedness; pay dividends on our capital stock or redeem capital stock or subordinated indebtedness; transfer or sell assets; make investments; incur liens; enter into transactions with our affiliates; and merge or consolidate with other companies. We were in compliance with all covenants of the Notes as of December 31, 2018.
Other Long-Term Liabilities
Other long-term liabilities consisted of the following as of December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
2018
|
|
2017
|
|
(In thousands)
|
|
|
ARO liability
|
$
|
64,208
|
|
$
|
69,444
|
Workers’ compensation
|
12,738
|
|
13,340
|
Capital lease obligations
|
11,380
|
|
15,224
|
Contract liability
|
9,881
|
|
—
|
Separation benefit plans
|
8,814
|
|
6,524
|
Deferred compensation plan
|
5,132
|
|
5,390
|
Gas balancing liability
|
3,331
|
|
3,283
|
|
115,484
|
|
113,205
|
Less current portion
|
14,250
|
|
13,002
|
Total other long-term liabilities
|
$
|
101,234
|
|
$
|
100,203
|
Estimated annual principal payments under the terms of debt and other long-term liabilities from 2019 through 2023 are $14.2 million, $9.4 million, $692.0 million, $3.9 million, and $2.2 million, respectively.
Capital Leases
During 2014, our mid-stream segment entered into capital lease agreements for twenty compressors with initial terms of seven years. The underlying assets are included in gas gathering and processing equipment. The current portion of our capital lease obligations of $4.0 million is included in current portion of other long-term liabilities and the non-current portion of $7.4 million is included in other long-term liabilities in the accompanying Consolidated Balance Sheets as of December 31, 2018. These capital leases are discounted using annual rates of 4.0%. Total maintenance and interest remaining related to these leases are $4.1 million and $0.6 million, respectively at December 31, 2018. Annual payments, net of maintenance and interest,
UNIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS— (Continued)
average $4.3 million annually through 2021. At the end of the term, our mid-stream segment has the option to purchase the assets at 10% of the fair market value of the assets at that time.
Future payments required under the capital leases at December 31, 2018 are as follows:
|
|
|
|
|
|
|
|
|
|
|
Amount
|
Ending December 31,
|
|
(In thousands)
|
2019
|
|
$
|
6,168
|
2020
|
|
6,168
|
2021
|
|
3,768
|
Total future payments
|
|
16,104
|
Less payments related to:
|
|
|
Maintenance
|
|
4,089
|
Interest
|
|
635
|
Present value of future minimum payments
|
|
$
|
11,380
|
NOTE 8 – ASSET RETIREMENT OBLIGATIONS
We are required to record the estimated fair value of the liabilities relating to the future retirement of our long-lived assets (AROs). Our oil and natural gas wells are plugged and abandoned when the oil and natural gas reserves in those wells are depleted or the wells are no longer able to produce. The plugging and abandonment liability for a well is recorded in the period in which the obligation is incurred (at the time the well is drilled or acquired). None of our assets are restricted for purposes of settling these AROs. All of our AROs relate to plugging costs associated with our oil and gas wells.
The following table shows certain information about our AROs for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
2018
|
|
2017
|
|
(In thousands)
|
|
|
ARO liability, January 1:
|
$
|
69,444
|
|
$
|
70,170
|
Accretion of discount
|
2,393
|
|
2,886
|
Liability incurred
|
2,632
|
|
1,948
|
Liability settled
|
(4,493)
|
|
(2,694)
|
Liability sold
|
(281)
|
|
(1,735)
|
Revision of estimates (1)
|
(5,487)
|
|
(1,131)
|
ARO liability, December 31:
|
64,208
|
|
69,444
|
Less current portion
|
1,437
|
|
1,726
|
Total long-term ARO liability
|
$
|
62,771
|
|
$
|
67,718
|
_________________________
1.Plugging liability estimates were revised in both 2018 and 2017 for updates in the cost of services used to plug wells over the preceding year. We had various upward and downward adjustments and changes in estimated timing of cash flows.
NOTE 9 – INCOME TAXES
During the fourth quarter of 2017, the U.S. government enacted the Tax Act. Among its many provisions, the Tax Act reduces the federal corporate tax rate from 35% to 21%, effective January 1, 2018. The change in tax law required the Company to revalue its existing net deferred tax liability using the lower rate in the period of enactment resulting in the recognition of an income tax benefit of $81.3 million for the year ended December 31, 2017 related to that revaluation. As a result, the Company recognized an overall income tax benefit of $57.7 million for the year ended December 31, 2017.
UNIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS— (Continued)
A reconciliation of income tax expense (benefit), computed by applying the federal statutory rate to pre-tax income (loss) to our effective income tax expense (benefit) is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
|
(In thousands)
|
|
|
|
|
Income tax expense (benefit) computed by applying the statutory rate
|
$
|
(11,290)
|
|
$
|
21,059
|
|
$
|
(72,386)
|
State income tax expense (benefit), net of federal benefit
|
(1,882)
|
|
1,655
|
|
(5,687)
|
Deferred tax liability revaluation (1)
|
—
|
|
(81,307)
|
|
—
|
Restricted stock shortfall
|
424
|
|
1,867
|
|
5,465
|
Non-controlling interest in Superior
|
(1,138)
|
|
—
|
|
—
|
Statutory depletion and other
|
(110)
|
|
(952)
|
|
1,414
|
Income tax benefit
|
$
|
(13,996)
|
|
$
|
(57,678)
|
|
$
|
(71,194)
|
__________________________
1.In 2017, the revaluation from the Tax Act.
For the periods indicated, the total provision for income taxes consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
|
(In thousands)
|
|
|
|
|
Current taxes:
|
|
|
|
|
|
Federal
|
$
|
(1,835)
|
|
$
|
—
|
|
$
|
—
|
State
|
(1,296)
|
|
5
|
|
15
|
|
(3,131)
|
|
5
|
|
15
|
Deferred taxes:
|
|
|
|
|
|
Federal
|
(8,741)
|
|
(62,788)
|
|
(62,923)
|
State
|
(2,124)
|
|
5,105
|
|
(8,286)
|
|
(10,865)
|
|
(57,683)
|
|
(71,209)
|
Total provision
|
$
|
(13,996)
|
|
$
|
(57,678)
|
|
$
|
(71,194)
|
Deferred tax assets and liabilities are comprised of the following at December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
2018
|
|
2017
|
|
(In thousands)
|
|
|
Deferred tax assets:
|
|
|
|
Allowance for losses and nondeductible accruals
|
$
|
27,953
|
|
$
|
32,242
|
Net operating loss carryforward
|
152,112
|
|
153,746
|
Alternative minimum tax and research and development tax credit carryforward
|
3,574
|
|
5,409
|
|
183,639
|
|
191,397
|
Deferred tax liability:
|
|
|
|
Depreciation, depletion, amortization, and impairment
|
(291,542)
|
|
(324,874)
|
Investment in Superior
|
(36,845)
|
|
—
|
Net deferred tax liability
|
(144,748)
|
|
(133,477)
|
Current deferred tax asset
|
—
|
|
—
|
Non-current—deferred tax liability
|
$
|
(144,748)
|
|
$
|
(133,477)
|
Realization of the deferred tax assets are dependent on generating sufficient future taxable income. Although realization is not assured, management believes it is more likely than not that the deferred tax asset will be realized. The amount of the deferred tax asset considered realizable, however, could be reduced in the near-term if estimates of future taxable income are reduced. We file income tax returns in the U.S. federal jurisdiction and various states. We are no longer subject to U.S. federal tax examinations for years before 2016 or state income tax examinations by state taxing authorities for years before 2015. At December 31, 2018, we have federal net operating loss carryforwards of approximately $576.9 million which expire from 2021 to 2037.
UNIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS— (Continued)
NOTE 10 – EMPLOYEE BENEFIT PLANS
Under our 401(k) Employee Thrift Plan, employees who meet specified service requirements may contribute a percentage of their total compensation, up to a specified maximum, to the plan. We may match each employee’s contribution, up to a specified maximum, in full or on a partial basis. We made discretionary contributions under the plan of 184,203, 155,822, and 630,039 shares of common stock and recognized expense of $5.1 million, $4.4 million, and $4.0 million in 2018, 2017, and 2016, respectively.
We provide a salary deferral plan (Deferral Plan) which allows participants to defer the recognition of salary for income tax purposes until actual distribution of benefits which occurs at either termination of employment, death or certain defined unforeseeable emergency hardships. The liability recorded under the Deferral Plan at December 31, 2018 and 2017 was $5.1 million and $5.4 million, respectively. We recognized payroll expense and recorded a liability at the time of deferral.
Effective January 1, 1997, we adopted a separation benefit plan (Separation Plan). The Separation Plan allows eligible employees whose employment is involuntarily terminated or, in the case of an employee who has completed 20 years of service, voluntarily or involuntarily terminated, to receive benefits equivalent to four weeks salary for every whole year of service completed up to a maximum of 104 weeks. To receive payments, the recipient must waive any claims against us in exchange for receiving the separation benefits. On October 28, 1997, we adopted a Separation Benefit Plan for Senior Management (Senior Plan). The Senior Plan provides certain officers and key executives of Unit with benefits generally equivalent to the Separation Plan. The Compensation Committee of the Board of Directors has absolute discretion in the selection of the individuals covered in this plan. On May 5, 2004 we also adopted the Special Separation Benefit Plan (Special Plan). This plan is identical to the Separation Benefit Plan with the exception that the benefits under the plan vest on the earliest of a participant’s reaching the age of 65 or serving 20 years with the company.
On December 31, 2008, we amended all three Plans to be in compliance with Section 409A of the Internal Revenue Code of 1986, as amended. The key amendments to the Plans address, among other things, when distributions may be made, the timing of payments, and the circumstances under which employees become eligible to receive benefits. On December 8, 2015, we amended the Plans to change the calculation for determining the payouts at the time of a Separation of Service under the Plans. None of the amendments materially increase the benefits, grants or awards issuable under the Plans. We recognized expense of $3.6 million, $2.7 million, and $3.1 million in 2018, 2017, and 2016, respectively, for benefits associated with anticipated payments from these separation plans.
We have entered into key employee change of control contracts with three of our current executive officers. These severance contracts have an initial three-year term that is automatically extended for one year on each anniversary, unless a notice not to extend is given by us. If a change of control of the company, as defined in the contracts, occurs during the term of the severance contract, then the contract becomes operative for a fixed three-year period. The severance contracts generally provide that the executive’s terms and conditions for employment (including position, work location, compensation, and benefits) will not be adversely changed during the three-year period after a change of control. If the executive’s employment is terminated (other than for cause, death, or disability), the executive terminates for good reason during such three-year period, or the executive terminates employment for any reason during the 30-day period following the first anniversary of the change of control, and on certain terminations prior to a change of control or in connection with or in anticipation of a change of control, the executive is generally entitled to receive, in addition to certain other benefits, any earned but unpaid compensation; up to 2.9 times the executive’s base salary plus annual bonus (based on historic annual bonus); and the company matching contributions that would have been made had the executive continued to participate in the company’s 401(k) plan for up to an additional three years.
The severance contract provides that the executive is entitled to receive a payment in an amount sufficient to make the executive whole for any excise tax on excess parachute payments imposed under Section 4999 of the Code. As a condition to receipt of these severance benefits, the executive must remain in the employ of the company prior to change of control and render services commensurate with his position.
NOTE 11 – TRANSACTIONS WITH RELATED PARTIES
Unit Petroleum Company serves as the general partner of 13 oil and gas limited partnerships (the employee partnerships) which were formed to allow certain of our qualified employees and our directors to participate in Unit Petroleum’s oil and gas exploration and production operations. Employee partnerships were formed for each year beginning with 1984 and ending with 2011. Previously, there were three non-employee partnerships, one that was formed in 1984 and two formed in 1986
UNIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS— (Continued)
(investments by third parties). Effective December 31, 2014, the 1984 partnership was dissolved and effective December 31, 2016, the two 1986 partnerships were also dissolved.
The employee partnerships formed in 1984 through 1990 were consolidated into a single consolidating partnership in 1993 and the employee partnerships formed in 1991 through 1999 were also consolidated into the consolidating partnership in 2002. The consolidation of the 1991 through the 1999 employee partnerships was done by the general partners under the authority contained in the respective partnership agreements and did not involve any vote, consent or approval by the limited partners. The employee partnerships have each had a set percentage (ranging from 1% to 15%) of our interest in most of the oil and natural gas wells we drill or acquire for our own account during the particular year for which the partnership was formed. The total interest the employees have in our oil and natural gas wells by participating in these partnerships does not exceed one percent.
Amounts received in the years ended December 31, from both public and private Partnerships for which Unit is a general partner are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
|
(In thousands)
|
|
|
|
|
Well supervision and other fees
|
$
|
158
|
|
$
|
172
|
|
$
|
254
|
General and administrative expense reimbursement
|
—
|
|
—
|
|
6
|
Related party transactions for contract drilling and well supervision fees are the related party’s share of such costs. These costs are billed to related parties on the same basis as billings to unrelated parties for such services. General and administrative reimbursements are both direct general and administrative expense incurred on the related party’s behalf and indirect expenses allocated to the related parties. Such allocations are based on the related party’s level of activity and are considered by management to be reasonable.
As of December 31, 2016, John Nikkel retired as director and chairman of Unit's board and is no longer considered a related party. As of 2016, Mr. Nikkel was a 25.8% owner of Rampart Holdings, Inc. which owned 100% of Toklan Oil and Gas Company (Toklan), an oil and gas exploration and production company located in Tulsa, Oklahoma. Mr. Nikkel's son, Robert Nikkel is Toklan's President, and he owned 20.0% of the company. There were no material revenues in 2016. There were no material royalties to disclose for 2016. Toklan operates the North Custer Gathering System, an inactive (since 2009) gathering system, under its affiliate, West Thomas Field Services, LLC (West Thomas), a company in which Mr. John Nikkel held an approximate 25.0% ownership interest and in which Mr. Robert Nikkel held ownership interest of approximately 20.0%. West Thomas entered into a gas purchase agreement with our exploration and production segment in November of 2015. Payments from West Thomas under that contract amounted to $0.4 million for 2016 volumes purchased. Additionally, on March 10, 2016, Mr. Nikkel purchased in the open market $0.4 million in aggregate principal amount of our outstanding 6.625% senior subordinated notes due 2021. The notes pay interest semi-annually in cash in arrears on May 15 and November 15 of each year. For 2016, interest payments for May and November were approximately $4,800 and $13,250, respectively.
One of our directors, G. Bailey Peyton IV, also serves as Manager and 99.5% owner of Peyton Royalties, LP, a family-controlled limited partnership that owns royalty rights in wells in the Texas and Oklahoma Panhandles. The Company in the ordinary course of business, paid royalties or lease bonuses, primarily due to its status as successor in interest to prior transactions and as operator of the wells involved and, in some cases, as lessee, with respect to certain wells in which Mr. Peyton, members of Mr. Peyton's family, and Peyton Royalties, LP have an interest. Such payments totaled approximately $0.9 million, $0.7 million, and $0.5 million during 2018, 2017, and 2016, respectively.
Our Audit Committee and the board, in accordance with our related party transaction policy, have determined that these arrangements are in the best interest of the Company.
NOTE 12 – STOCK-BASED COMPENSATION
For restricted stock awards, we had:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018
|
|
2017
|
|
2015
|
|
(In millions)
|
|
|
|
|
Recognized stock compensation expense
|
$
|
17.8
|
|
$
|
13.3
|
|
$
|
9.6
|
Capitalized stock compensation cost for our oil and natural gas properties
|
2.1
|
|
1.8
|
|
2.1
|
Tax benefit on stock based compensation
|
4.4
|
|
5.0
|
|
3.6
|
UNIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS— (Continued)
The remaining unrecognized compensation cost related to unvested awards at December 31, 2018 is approximately $16.1 million of which $1.9 million is anticipated to be capitalized. The weighted average period of time over which this cost will be recognized is 0.8 of a year.
The Second Amended and Restated Unit Corporation Stock and Incentive Compensation Plan effective May 6, 2015 (the amended plan) allows us to grant stock-based and cash-based compensation to our employees (including employees of subsidiaries) and to non-employee directors. A total of 7,230,000 shares of the company's common stock is authorized for issuance to eligible participants under the amended plan with 2.0 million shares being the maximum number of shares that can be issued as “incentive stock options.” Awards under this plan may be granted in any one or a combination of the following:
•incentive stock options under Section 422 of the Internal Revenue Code;
•non-qualified stock options;
•performance shares;
•performance units;
•restricted stock;
•restricted stock units;
•stock appreciation rights;
•cash based awards; and
•other stock-based awards.
This plan also contains various limits as to the amount of awards that can be given to an employee in any fiscal year. All awards are generally subject to the minimum vesting periods, as determined by our Compensation Committee and included in the award agreement.
Expected volatilities are based on the historical volatility of our stock. We use historical data to estimate option exercise and termination rates within the model and aggregate groups that have similar historical exercise behavior for valuation purposes. To date, we have not paid dividends on our stock. The risk free interest rate is computed from the United States Treasury Strips rate using the term over which it is anticipated the grant will be exercised.
SARs
Activity pertaining to SARs granted under the amended plan is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of
Shares
|
|
Weighted
Average
Price
|
Outstanding at January 1, 2016
|
131,770
|
|
$
|
46.60
|
Granted
|
—
|
|
—
|
Exercised
|
—
|
|
—
|
Forfeited
|
(40,515)
|
|
51.76
|
Outstanding at December 31, 2016
|
91,255
|
|
44.31
|
Granted
|
—
|
|
—
|
Exercised
|
—
|
|
—
|
Forfeited
|
(91,255)
|
|
44.31
|
Outstanding at December 31, 2017
|
—
|
|
$
|
—
|
There were no SARs granted or vested during 2018, 2017, or 2016. There were no SARs exercised in 2018. The SARs expired after 10 years from the date of the grant, and there were no outstanding shares at December 31, 2018.
UNIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS— (Continued)
Restricted Stock
Activity pertaining to restricted stock awards granted under the amended plan is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
Number of Time Vested Shares
|
|
Number of Performance Vested Shares
|
|
Total Number of
Shares
|
|
Weighted
Average
Price
|
Nonvested at January 1, 2016
|
936,662
|
|
277,160
|
|
1,213,822
|
|
$
|
41.29
|
Granted
|
494,078
|
|
152,373
|
|
646,451
|
|
5.62
|
Vested
|
(425,195)
|
|
—
|
|
(425,195)
|
|
43.47
|
Forfeited
|
(75,808)
|
|
(57,405)
|
|
(133,213)
|
|
36.87
|
Nonvested at December 31, 2016
|
929,737
|
|
372,128
|
|
1,301,865
|
|
23.32
|
Granted
|
485,799
|
|
173,373
|
|
659,172
|
|
26.07
|
Vested
|
(455,570)
|
|
(62,119)
|
|
(517,689)
|
|
29.87
|
Forfeited
|
(44,408)
|
|
(34,953)
|
|
(79,361)
|
|
38.87
|
Nonvested at December 31, 2017
|
915,558
|
|
448,429
|
|
1,363,987
|
|
21.25
|
Granted
|
844,498
|
|
390,445
|
|
1,234,943
|
|
20.52
|
Vested
|
(470,171)
|
|
(209,643)
|
|
(679,814)
|
|
24.30
|
Forfeited
|
(21,002)
|
|
(21,106)
|
|
(42,108)
|
|
19.80
|
Nonvested at December 31, 2018
|
1,268,883
|
|
608,125
|
|
1,877,008
|
|
$
|
19.70
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Employee Directors
|
Number of
Shares
|
|
Weighted
Average
Price
|
Nonvested at January 1, 2016
|
42,064
|
|
$
|
41.83
|
Granted
|
90,000
|
|
12.02
|
Vested
|
(20,248)
|
|
43.46
|
Forfeited
|
—
|
|
—
|
Nonvested at December 31, 2016
|
111,816
|
|
$
|
17.21
|
Granted
|
49,104
|
|
17.92
|
Vested
|
(43,206)
|
|
21.24
|
Forfeited
|
—
|
|
—
|
Nonvested at December 31, 2017
|
117,714
|
|
$
|
16.03
|
Granted
|
44,312
|
|
19.86
|
Vested
|
(54,981)
|
|
17.08
|
Forfeited
|
—
|
|
—
|
Nonvested at December 31, 2018
|
107,045
|
|
$
|
17.07
|
The time vested restricted stock awards granted are being recognized over a three year vesting period. During 2016, there were two different performance vested restricted stock awards granted to certain executive officers. The first will cliff vest three years from the grant date based on the company's achievement of certain stock performance measures at the end of the term and will range from 0% to 200% of the restricted shares granted as performance shares. The second will vest, one-third each year, over a three year vesting period based on the company's achievement of cash flow to total assets (CFTA) performance measurement each year and will range from 0% to 200%. Based on a probability assessment of the selected performance criteria at December 31, 2018, the participants are estimated to receive 69% of the 2018, 99% of the 2017, and 200% of the 2016 performance based shares. The CFTA performance measurement at December 31, 2018 for the one-third vesting in 2019 was assessed to vest at 100%. The CFTA performance measurement for future years was assessed to vest at target or 100%.
The fair value of the restricted stock granted in 2018, 2017, and 2016 at the grant date was $24.7 million, $17.4 million, and $4.5 million, respectively. The aggregate intrinsic value of the 734,795 shares of restricted stock that vested in 2018 on their vesting date was $15.0 million. The aggregate intrinsic value of the 1,984,053 shares of restricted stock outstanding subject to vesting at December 31, 2018 was $28.3 million with a weighted average remaining life of 1.1 of a year.
UNIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS— (Continued)
Non-Employee Directors' Stock Option Plan
Under the Unit Corporation 2000 Non-Employee Directors’ Stock Option Plan, on the first business day following each annual meeting of shareholders, each person who was then a member of our Board of Directors and who was not then an employee of the company or any of its subsidiaries was granted an option to purchase 3,500 shares of common stock. The option price for each stock option was the fair market value of the common stock on the date the stock options were granted. The term of each option is 10 years and cannot be increased and no stock options were to be exercised during the first six months of its term except in case of death. On May 2, 2012, our stockholders approved the amended plan which succeeds this plan, the remaining available shares were transferred over to the new plan and no further awards were made under the non-employee director option plan.
Activity pertaining to the Directors’ Plan is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of
Shares
|
|
Weighted
Average
Exercise
Price
|
Outstanding at January 1, 2016
|
129,500
|
|
$
|
54.15
|
Granted
|
—
|
|
—
|
Exercised
|
—
|
|
—
|
Forfeited
|
(21,000)
|
|
62.40
|
Outstanding at December 31, 2016
|
108,500
|
|
52.56
|
Granted
|
—
|
|
—
|
Exercised
|
—
|
|
—
|
Forfeited
|
(21,000)
|
|
57.63
|
Outstanding at December 31, 2017
|
87,500
|
|
51.34
|
Granted
|
—
|
|
—
|
Exercised
|
—
|
|
—
|
Forfeited
|
(21,000)
|
|
73.26
|
Outstanding at December 31, 2018
|
66,500
|
|
$
|
44.42
|
There were no options exercised in 2018.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding and Exercisable
Options at December 31, 2018
|
|
|
|
|
Weighted Average Exercise Price
|
Number
of Shares
|
|
Weighted Average Remaining
Contractual Life
|
|
Weighted Average
Exercise Price
|
$31.30 - $41.21
|
38,500
|
|
0.9 years
|
|
$
|
37.58
|
$53.81 - $73.26
|
28,000
|
|
2.3 years
|
|
$
|
53.81
|
There was no aggregate intrinsic value of the shares outstanding subject to options at December 31, 2018. The remaining weighted average remaining contractual term is 1.5 years.
NOTE 13 – DERIVATIVES
Commodity Derivatives
We have entered into various types of derivative transactions covering some of our projected natural gas, NGLs, and oil production. These transactions are intended to reduce our exposure to market price volatility by setting the price(s) we will receive for that production. Our decisions on the price(s), type, and quantity of our production subject to a derivative contract
UNIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS— (Continued)
are based, in part, on our view of current and future market conditions. As of December 31, 2018, our derivative transactions consisted of the following types of hedges:
•Swaps. We receive or pay a fixed price for the commodity and pay or receive a floating market price to the counterparty. The fixed-price payment and the floating-price payment are netted, resulting in a net amount due to or from the counterparty.
•Basis Swaps. We receive or pay the NYMEX settlement value plus or minus a fixed delivery point price for the commodity and pay or receive the published index price at the specified delivery point. We use basis swaps to hedge the price risk between NYMEX and its physical delivery points.
•Collars. A collar contains a fixed floor price (put) and a ceiling price (call). If the market price exceeds the call strike price or falls below the put strike price, we receive the fixed price and pay the market price. If the market price is between the call and the put strike price, no payments are due from either party.
•Three-way collars. A three-way collar contains a fixed floor price (long put), fixed subfloor price (short put) and a fixed ceiling price (short call). If the market price exceeds the ceiling strike price, we receive the ceiling strike price and pay the market price. If the market price is between the ceiling and the floor strike price, no payments are due from either party. If the market price is below the floor price but above the subfloor price, we receive the floor strike price and pay the market price. If the market price is below the subfloor price, we receive the market price plus the difference between the floor and subfloor strike prices and pay the market price.
We have documented policies and procedures to monitor and control the use of derivative instruments. We do not engage in derivative transactions for speculative purposes. All derivatives are recognized on the balance sheet and measured at fair value. Any changes in our derivatives' fair value occurring before their maturity (i.e., temporary fluctuations in value) are reported in gain (loss) on derivatives in our Consolidated Statements of Operations.
At December 31, 2018, the following non-designated hedges were outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Term
|
|
Commodity
|
|
Contracted Volume
|
|
Weighted Average
Fixed Price for Swaps
|
|
Contracted Market
|
Jan’19 – Mar'19
|
|
Natural gas – swap
|
|
50,000 MMBtu/day
|
|
$3.440
|
|
IF – NYMEX (HH)
|
Apr'19 – Dec'19
|
|
Natural gas – swap
|
|
40,000 MMBtu/day
|
|
$2.900
|
|
IF – NYMEX (HH)
|
Jan’19 – Dec'19
|
|
Natural gas – basis swap
|
|
20,000 MMBtu/day
|
|
$(0.659)
|
|
PEPL
|
Jan’19 – Dec'19
|
|
Natural gas – basis swap
|
|
10,000 MMBtu/day
|
|
$(0.625)
|
|
NGPL MIDCON
|
Jan’19 – Dec'19
|
|
Natural gas – basis swap
|
|
30,000 MMBtu/day
|
|
$(0.265)
|
|
NGPL TEXOK
|
Jan’20 – Dec'20
|
|
Natural gas – basis swap
|
|
30,000 MMBtu/day
|
|
$(0.275)
|
|
NGPL TEXOK
|
Jan’19 – Dec'19
|
|
Natural gas – collar
|
|
20,000 MMBtu/day
|
|
$2.63 - $3.03
|
|
IF – NYMEX (HH)
|
Jan'19 – Mar'19
|
|
Natural gas – three-way collar
|
|
30,000 MMBtu/day
|
|
$3.17 - $2.92 - $4.32
|
|
IF – NYMEX (HH)
|
Jan’19 – Dec'19
|
|
Crude oil – three-way collar
|
|
4,000 Bbl/day
|
|
$61.25 - $51.25 - $72.93
|
|
WTI – NYMEX
|
After December 31, 2018, the following non-designated hedges were entered into:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Term
|
|
Commodity
|
|
Contracted Volume
|
|
Weighted Average
Fixed Price for Swaps
|
|
Contracted Market
|
Apr'19 – Oct'19
|
|
Natural gas – swap
|
|
20,000 MMBtu/day
|
|
$2.900
|
|
IF – NYMEX (HH)
|
The following tables present the fair values and locations of the derivative transactions recorded in our Consolidated Balance Sheets at December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative Assets
Fair Value
|
|
|
|
|
Balance Sheet Location
|
|
2018
|
|
2017
|
|
|
|
|
(In thousands)
|
|
|
Commodity derivatives:
|
|
|
|
|
|
|
Current
|
|
Current derivative assets
|
|
$
|
12,870
|
|
$
|
721
|
Long-term
|
|
Non-current derivative assets
|
|
—
|
|
—
|
Total derivative assets
|
|
|
|
$
|
12,870
|
|
$
|
721
|
UNIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS— (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative Liabilities
Fair Value
|
|
|
|
|
Balance Sheet Location
|
|
2018
|
|
2017
|
|
|
|
|
(In thousands)
|
|
|
Commodity derivatives:
|
|
|
|
|
|
|
Current
|
|
Current derivative liabilities
|
|
$
|
—
|
|
$
|
7,763
|
Long-term
|
|
Non-current derivative liabilities
|
|
293
|
|
—
|
Total derivative liabilities
|
|
|
|
$
|
293
|
|
$
|
7,763
|
If a legal right of set-off exists, we net the value of the derivative transactions we have with the same counterparty in our Consolidated Balance Sheets.
Effect of derivative instruments on the Consolidated Statements of Operations for the year ended December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives Instruments
|
|
Location of Gain or (Loss)
Recognized in Income on
Derivative
|
|
Amount of Gain or (Loss)
Recognized in Income on
Derivative
|
|
|
|
|
|
|
2018
|
|
2017
|
|
|
|
|
(In thousands)
|
|
|
Commodity derivatives
|
|
Gain (loss) on derivatives (1)
|
|
$
|
(3,184)
|
|
$
|
14,732
|
Total
|
|
|
|
$
|
(3,184)
|
|
$
|
14,732
|
_________________________
1.Amounts settled during the periods are a loss of $22,803 and a gain of $173, respectively.
NOTE 14 – FAIR VALUE MEASUREMENTS
The estimated fair value of our available-for-sale securities, reflected on our Condensed Consolidated Balance Sheets as Non-current other assets, is based on market quotes. The following is a summary of available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Estimated Fair Value
|
|
|
(In thousands)
|
|
|
|
|
|
|
Equity Securities:
|
|
|
|
|
|
|
|
|
December 31, 2018
|
|
$
|
830
|
|
$
|
—
|
|
$
|
636
|
|
$
|
194
|
December 31, 2017
|
|
$
|
830
|
|
$
|
102
|
|
$
|
—
|
|
$
|
932
|
During the second quarter of 2017, we received available-for-sale securities for early termination fees associated with a long-term drilling contract. We will evaluate the marketable equity securities to determine if any decline in fair value below cost is other-than-temporary. If a decline in fair value below cost is determined to be other-than-temporary, an impairment charge will be recorded and a new cost basis established. We will review several factors to determine whether a loss is other-than-temporary. These factors include, but are not limited to, (i) the length of time a security is in an unrealized loss position, (ii) the extent to which fair value is less than cost, (iii) the financial condition and near-term prospects of the issuer, and (iv) our intent and ability to hold the security for a period of time sufficient to allow for any anticipated recovery in fair value. These securities would be classified as Level 2.
Fair value is defined as the amount that would be received from the sale of an asset or paid for the transfer of a liability in an orderly transaction between market participants (in either case, an exit price). To estimate an exit price, a three-level hierarchy is used prioritizing the valuation techniques used to measure fair value into three levels with the highest priority given to Level 1 and the lowest priority given to Level 3. The levels are summarized as follows:
•Level 1—unadjusted quoted prices in active markets for identical assets and liabilities.
UNIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS— (Continued)
•Level 2—significant observable pricing inputs other than quoted prices included within level 1 that are either directly or indirectly observable as of the reporting date. Essentially, inputs (variables used in the pricing models) that are derived principally from or corroborated by observable market data.
•Level 3—generally unobservable inputs which are developed based on the best information available and may include our own internal data.
The inputs available to us determine the valuation technique we use to measure the fair values of our financial instruments.
The following tables set forth our recurring fair value measurements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2018
|
|
|
|
|
|
|
|
Level 2
|
|
Level 3
|
|
Effect of Netting
|
|
Total
|
|
(In thousands)
|
|
|
|
|
|
|
Financial assets (liabilities):
|
|
|
|
|
|
|
|
Commodity derivatives:
|
|
|
|
|
|
|
|
Assets
|
$
|
3,225
|
|
$
|
10,964
|
|
$
|
(1,319)
|
|
$
|
12,870
|
Liabilities
|
(1,278)
|
|
(334)
|
|
1,319
|
|
(293)
|
|
$
|
1,947
|
|
$
|
10,630
|
|
$
|
—
|
|
$
|
12,577
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2017
|
|
|
|
|
|
|
|
Level 2
|
|
Level 3
|
|
Effect of Netting
|
|
Total
|
|
(In thousands)
|
|
|
|
|
|
|
Financial assets (liabilities):
|
|
|
|
|
|
|
|
Commodity derivatives:
|
|
|
|
|
|
|
|
Assets
|
$
|
2,137
|
|
$
|
3,344
|
|
$
|
(4,760)
|
|
$
|
721
|
Liabilities
|
(8,973)
|
|
(3,550)
|
|
4,760
|
|
(7,763)
|
|
$
|
(6,836)
|
|
$
|
(206)
|
|
$
|
—
|
|
$
|
(7,042)
|
All of our counterparties are subject to master netting arrangements. If a legal right of set-off exists, we net the value of the derivative transactions we have with the same counterparty. We are not required to post any cash collateral with our counterparties and no collateral has been posted as of December 31, 2018.
The following methods and assumptions were used to estimate the fair values of the assets and liabilities in the table above. There were no transfers between Level 2 and Level 3 financial assets (liabilities).
Level 2 Fair Value Measurements
Commodity Derivatives. We measure the fair values of our crude oil and natural gas swaps using estimated internal discounted cash flow calculations based on the NYMEX futures index.
Level 3 Fair Value Measurements
Commodity Derivatives. The fair values of our natural gas and crude oil collars are estimated using internal discounted cash flow calculations based on forward price curves, quotes obtained from brokers for contracts with similar terms, or quotes obtained from counterparties to the agreements.
UNIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS— (Continued)
The following tables are reconciliations of our level 3 fair value measurements:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Derivatives
|
|
|
|
For the Year Ended,
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
|
(In thousands)
|
|
|
Beginning of period
|
$
|
(206)
|
|
$
|
(7,122)
|
Total gains or losses:
|
|
|
|
Included in earnings (1)
|
4,159
|
|
7,791
|
Settlements
|
6,677
|
|
(875)
|
End of period
|
$
|
10,630
|
|
$
|
(206)
|
Total gains for the period included in earnings attributable to the change in unrealized loss relating to assets still held at end of period
|
$
|
10,836
|
|
$
|
6,916
|
_________________________
1.Commodity derivatives are reported in the Consolidated Statements of Operations in gain (loss) on derivatives.
The following table provides quantitative information about our Level 3 unobservable inputs at December 31, 2018:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commodity (1)
|
Fair Value
|
Valuation Technique
|
Unobservable Input
|
Range
|
|
(In thousands)
|
|
|
|
Oil three-way collar
|
10,592
|
Discounted cash flow
|
Forward commodity price curve
|
$0.00 - $19.44
|
Natural gas collars
|
(334)
|
Discounted cash flow
|
Forward commodity price curve
|
$0.00 - $0.38
|
Natural gas three-way collar
|
372
|
Discounted cash flow
|
Forward commodity price curve
|
$0.00 - $0.43
|
_________________________
1.The commodity contracts detailed in this category include non-exchange-traded crude and natural gas three-way collars and natural gas collars that are valued based on NYMEX. The forward pricing range represents the low and high price expected to be received within the settlement period.
Based on our valuation at December 31, 2018, we determined that the non-performance risk with regard to our counterparties was immaterial.
Fair Value of Other Financial Instruments
The following disclosure of the estimated fair value of financial instruments is made in accordance with accounting guidance for financial instruments. We have determined the estimated fair values by using available market information and valuation methodologies. Considerable judgment is required in interpreting market data to develop the estimates of fair value. The use of different market assumptions or valuation methodologies may have a material effect on the estimated fair value amounts.
At December 31, 2018, the carrying values on the consolidated balance sheets for cash and cash equivalents (classified as Level 1), accounts receivable, accounts payable, other current assets, and current liabilities approximate their fair value because of their short term nature.
Based on the borrowing rates currently available to us for credit agreement debt with similar terms and maturities and also considering the risk of our non-performance, long-term debt under our credit agreements would approximate its fair value. This debt would be classified as Level 2. At December 31, 2018, we did not have any outstanding debt under our credit agreements.
The carrying amounts of long-term debt, net of unamortized discount and debt issuance costs, associated with the Notes reported in the Consolidated Balance Sheets at December 31, 2018 and December 31, 2017 were $644.5 million and $642.3 million, respectively. We estimate the fair value of these Notes using quoted marked prices at December 31, 2018 and December 31, 2017 were $600.5 million and $649.7 million, respectively. These Notes would be classified as Level 2.
Fair Value of Non-Financial Instruments
The initial measurement of AROs at fair value is calculated using discounted cash flow techniques and based on internal estimates of future retirement costs associated with property, plant, and equipment. Significant Level 3 inputs used in the
UNIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS— (Continued)
calculation of AROs include plugging costs and remaining reserve lives. A reconciliation of the Company’s AROs is presented in Note 8 – Asset Retirement Obligations.
Non-recurring fair value measurements are also applied, when applicable, to determine the fair value of our long-lived assets and goodwill. During 2016 and 2018, we recorded non-cash impairment charges discussed further in Note 2 – Summary of Significant Accounting Policies. The valuation of these assets requires the use of significant unobservable inputs classified as Level 3.
NOTE 15 – COMMITMENTS AND CONTINGENCIES
We lease office space or yards in Edmond and Oklahoma City, Oklahoma; Houston, Texas; Englewood, Colorado; Pinedale, Wyoming; and Canonsburg, Pennsylvania under the terms of operating leases expiring through December 2021. Additionally, we have several compressor rentals, equipment leases, and lease space on short-term commitments to stack excess drilling rig equipment and production inventory. Future minimum rental payments under the terms of the leases are approximately $4.6 million, $1.7 million, and $0.4 million in 2019 through 2021, respectively. Total rent expense incurred was $9.9 million, $8.8 million, and $11.1 million in 2018, 2017, and 2016, respectively.
During 2014, our mid-stream segment entered into capital lease agreements for twenty compressors with initial terms of seven years. Future capital lease payments under the terms are approximately $6.2 million each year through 2020 and approximately $3.8 million in 2021. Total maintenance and interest remaining related to these leases are $4.1 million and $0.6 million, respectively at December 31, 2018. Annual payments, net of maintenance and interest, average $4.3 million annually through 2021. At the end of the term, our mid-stream segment has the option to purchase the assets at 10% of the fair market value of the assets at that time.
The employee oil and gas limited partnerships require, on the election of a limited partner, that we repurchase the limited partner’s interest at amounts to be determined by appraisal in the future. These repurchases in any one year are limited to 20% of the units outstanding. We made repurchases of approximately $1,700, $2,900, $5,000 in 2018, 2017, and 2016, respectively.
We manage our exposure to environmental liabilities on properties to be acquired by identifying existing problems and assessing the potential liability. We also conduct periodic reviews, on a company-wide basis, to identify changes in our environmental risk profile. These reviews evaluate whether there is a probable liability, its amount, and the likelihood that the liability will be incurred. The amount of any potential liability is determined by considering, among other matters, incremental direct costs of any likely remediation and the proportionate cost of employees who are expected to devote a significant amount of time directly to any possible remediation effort. As it relates to evaluations of purchased properties, depending on the extent of an identified environmental problem, we may exclude a property from the acquisition, require the seller to remediate the property to our satisfaction, or agree to assume liability for the remediation of the property.
We have not historically experienced any environmental liability while being a contract driller since the greatest portion of risk is borne by the operator. Any liabilities we have incurred have been small and have been resolved while the drilling rig is on the location and the cost has been included in the direct cost of drilling the well.
For 2019, we have committed to purchase approximately $9.2 million of new drilling rig components.
We are a party to various litigation matters and claims that have arisen in the normal course of our operations. While the results of litigation and claims cannot be predicted with certainty, we believe the reasonably possible losses from such matter, individually and in the aggregate, are not material. Additionally, we believe the probable final outcome of such matters will not have a material adverse effect on our results of operations, financial position, or cash flows.
NOTE 16 – VARIABLE INTEREST ENTITY ARRANGEMENTS
On April 3, 2018 we sold 50% of the ownership interest in Superior. The 50% interest in Superior we sold was acquired by SP Investor Holdings, LLC, a holding company jointly owned by OPTrust and funds managed and/or advised by Partners Group, a global private markets investment manager. Superior will be governed and managed under the Amended and Restated Limited Liability Company Agreement and the MSA. The MSA is between our affiliate, SPC Midstream Operating, L.L.C. (the Operator) and Superior. The Operator is owned 100% by Unit Corporation. Under the guidance in ASC 810, Consolidation, we have determined that Superior is a VIE. The two variable interests applicable to Unit include the 50% equity investment in Superior and the MSA. The MSA houses the power to direct the activities that most significantly impact Superior's operating performance. The MSA is a separate variable interest. Unit through the MSA has the power to direct Superior’s most significant
UNIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS— (Continued)
activities; reciprocally the equity investors lack the power to direct the activities that most significantly impact the entity’s economic performance. Because of this, Unit is considered the primary beneficiary. There have been no changes to the primary beneficiary as of December 31, 2018.
As the primary beneficiary of this VIE, we consolidate in the financial statements the financial position, results of operations and cash flows of this VIE, and all intercompany balances and transactions between us and the VIE are eliminated in the consolidated financial statements. Cash distributions of income, net of agreed on expenses, and estimated expenses are allocated to the equity owners as specified in the relevant agreements.
On the sale or liquidation of Superior, distributions would occur in the order and priority specified in the relevant agreements.
As the Operator, we provide services, such as operations and maintenance support, accounting, legal, and human resources to Superior for a monthly service fee of $250,000. Superior's creditors have no recourse to our general credit. Superior's credit agreement is not guaranteed by Unit. The obligations under Superior's credit agreement are secured by, among other things, mortgage liens on certain of Superior’s processing plants and gathering systems.
The carrying value of Superior's assets and liabilities, after eliminations of any intercompany transactions and balances, in the consolidated balance sheets were as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31,
2018
|
|
|
(In thousands)
|
Current assets:
|
|
|
Cash and cash equivalents
|
|
$
|
5,841
|
Accounts receivable
|
|
33,207
|
Prepaid expenses and other
|
|
2,693
|
Total current assets
|
|
41,741
|
Property and equipment:
|
|
|
Gas gathering and processing equipment
|
|
767,388
|
Transportation equipment
|
|
3,086
|
|
|
770,474
|
Less accumulated depreciation, depletion, amortization, and impairment
|
|
364,740
|
Net property and equipment
|
|
405,734
|
Other assets
|
|
15,907
|
Total assets
|
|
$
|
463,382
|
|
|
|
Current liabilities:
|
|
|
Accounts payable
|
|
$
|
32,214
|
Accrued liabilities
|
|
3,688
|
Current portion of other long-term liabilities
|
|
6,875
|
Total current liabilities
|
|
42,777
|
Long-term debt less debt issuance costs
|
|
—
|
Other long-term liabilities
|
|
14,687
|
Total liabilities
|
|
$
|
57,464
|
UNIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS— (Continued)
NOTE 17 – EQUITY
At-the-Market (ATM) Common Stock Program
On April 4, 2017, we entered into a Distribution Agreement (the Agreement) with a sales agent, under which we may offer and sell, from time to time, through the sales agent shares of our common stock, par value $0.20 per share (the Shares), up to an aggregate offering price of $100.0 million. We intended to use the net proceeds from these sales to fund (or offset costs of) acquisitions, future capital expenditures, repay amounts outstanding under our revolving credit facility, and general corporate purposes.
On May 2, 2018, we terminated the Distribution Agreement. The Distribution Agreement was terminable at will on written notification by us with no penalty. As of the date of termination, we had sold 787,547 shares of our common stock under the Distribution Agreement resulting in net proceeds of approximately $18.6 million. We paid the sales agent a commission of 2.0% of the gross sales price per share sold. As a result of the termination, there will be no more sales of our common stock under the Distribution Agreement.
Accumulated Other Comprehensive Income (Loss)
Components of accumulated other comprehensive income (loss) were as follows for the years ended December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
|
(In thousands)
|
|
|
|
|
Unrealized appreciation (depreciation) on securities, before tax
|
$
|
(738)
|
|
$
|
102
|
|
$
|
—
|
Tax benefit (expense) (1)
|
181
|
|
(39)
|
|
—
|
Unrealized appreciation (depreciation) on securities, net of tax
|
$
|
(557)
|
|
$
|
63
|
|
$
|
—
|
_______________________
1.In 2018, due to the implementation of ASU 2018-02, the tax rate changed from 37.75% to 24.5%.
Changes in accumulated other comprehensive income (loss) by component, net of tax, for the years ended December 31 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Gains on Equity Securities
|
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
|
(In thousands)
|
|
|
|
|
Balance at December 31:
|
$
|
63
|
|
$
|
—
|
|
$
|
—
|
Adjustment due to ASU 2018-02 (1)
|
13
|
|
—
|
|
—
|
Balance at January 1:
|
76
|
|
—
|
|
—
|
Unrealized appreciation (depreciation) before reclassifications (1)
|
(557)
|
|
63
|
|
—
|
Amounts reclassified from accumulated other comprehensive income
|
—
|
|
—
|
|
—
|
Net current-period other comprehensive income (loss)
|
(557)
|
|
63
|
|
—
|
Balance at December 31:
|
$
|
(481)
|
|
$
|
63
|
|
$
|
—
|
_______________________
1.In 2018, due to the implementation of ASU 2018-02, the tax rate changed from 37.75% to 24.5%.
UNIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS— (Continued)
NOTE 18 – INDUSTRY SEGMENT INFORMATION
We have three main business segments offering different products and services:
•Oil and natural gas,
•Contract drilling, and
•Mid-stream
The oil and natural gas segment is engaged in the development, acquisition, and production of oil, NGLs, and natural gas properties. The contract drilling segment is engaged in the land contract drilling of oil and natural gas wells and the mid-stream segment is engaged in the buying, selling, gathering, processing, and treating of natural gas and NGLs.
We evaluate each segment’s performance based on its operating income, which is defined as operating revenues less operating expenses and depreciation, depletion, amortization, and impairment. Our oil and natural gas production outside the United States is not significant.
UNIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS— (Continued)
The following table provides certain information about the operations of each of our segments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and Natural Gas
|
|
Contract Drilling
|
|
Mid-stream
|
|
Other
|
|
Eliminations
|
|
Total Consolidated
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
Revenues: (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and natural gas
|
|
$
|
423,059
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
423,059
|
Contract drilling
|
|
—
|
|
218,982
|
|
—
|
|
—
|
|
(22,490)
|
|
196,492
|
Gas gathering and processing
|
|
—
|
|
—
|
|
312,417
|
|
—
|
|
(88,687)
|
|
223,730
|
Total revenues
|
|
423,059
|
|
218,982
|
|
312,417
|
|
—
|
|
(111,177)
|
|
843,281
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and natural gas
|
|
136,870
|
|
—
|
|
—
|
|
—
|
|
(5,195)
|
|
131,675
|
Contract drilling
|
|
—
|
|
150,834
|
|
—
|
|
—
|
|
(19,449)
|
|
131,385
|
Gas gathering and processing
|
|
—
|
|
—
|
|
251,328
|
|
—
|
|
(83,492)
|
|
167,836
|
Total operating costs
|
|
136,870
|
|
150,834
|
|
251,328
|
|
—
|
|
(108,136)
|
|
430,896
|
Depreciation, depletion, and amortization
|
|
133,584
|
|
57,508
|
|
44,834
|
|
7,679
|
|
—
|
|
243,605
|
Impairments (2)
|
|
—
|
|
147,884
|
|
—
|
|
—
|
|
—
|
|
147,884
|
Total expenses
|
|
270,454
|
|
356,226
|
|
296,162
|
|
7,679
|
|
(108,136)
|
|
822,385
|
General and administrative
|
|
—
|
|
—
|
|
—
|
|
38,707
|
|
—
|
|
38,707
|
Gain on disposition of assets
|
|
(139)
|
|
(425)
|
|
(110)
|
|
(30)
|
|
—
|
|
(704)
|
Income (loss) from operations
|
|
152,744
|
|
(136,819)
|
|
16,365
|
|
(46,356)
|
|
(3,041)
|
|
(17,107)
|
Loss on derivatives
|
|
—
|
|
—
|
|
—
|
|
(3,184)
|
|
—
|
|
(3,184)
|
Interest expense, net
|
|
—
|
|
—
|
|
(1,214)
|
|
(32,280)
|
|
—
|
|
(33,494)
|
Other
|
|
—
|
|
—
|
|
—
|
|
22
|
|
—
|
|
22
|
Income (loss) before income taxes
|
|
$
|
152,744
|
|
$
|
(136,819)
|
|
$
|
15,151
|
|
$
|
(81,798)
|
|
$
|
(3,041)
|
|
$
|
(53,763)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Identifiable assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and natural gas (3)
|
|
$
|
1,357,779
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(6,949)
|
|
$
|
1,350,830
|
Contract drilling
|
|
—
|
|
806,696
|
|
—
|
|
—
|
|
(85)
|
|
806,611
|
Gas gathering and processing
|
|
—
|
|
—
|
|
466,851
|
|
—
|
|
(5,023)
|
|
461,828
|
Total identifiable assets (4)
|
|
1,357,779
|
|
806,696
|
|
466,851
|
|
—
|
|
(12,057)
|
|
2,619,269
|
Corporate land and building
|
|
—
|
|
—
|
|
—
|
|
55,505
|
|
—
|
|
55,505
|
Other corporate assets (5)
|
|
—
|
|
—
|
|
—
|
|
25,566
|
|
(2,287)
|
|
23,279
|
Total assets
|
|
$
|
1,357,779
|
|
$
|
806,696
|
|
$
|
466,851
|
|
$
|
81,071
|
|
$
|
(14,344)
|
|
$
|
2,698,053
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures:
|
|
$
|
367,335
|
|
$
|
75,510
|
|
$
|
44,810
|
|
$
|
1,125
|
|
$
|
—
|
|
$
|
488,780
|
_______________________
1.The revenues for oil and natural gas occur at a point in time. The revenues for contract drilling and gas gathering and processing occur over time.
2.Impairment for contract drilling equipment includes a $147.9 million pre-tax write-down for 41 drilling rigs and other drilling equipment.
3.Oil and natural gas assets include oil and natural gas properties, saltwater disposal systems, and other non-full cost pool assets.
4.Identifiable assets are those used in Unit’s operations in each industry segment.
5.Other corporate assets are principally cash and cash equivalents, short-term investments, transportation equipment, furniture, and equipment.
UNIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS— (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and Natural Gas
|
|
Contract Drilling
|
|
Mid-stream
|
|
Other
|
|
Eliminations
|
|
Total Consolidated
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and natural gas
|
|
$
|
357,744
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
357,744
|
Contract drilling
|
|
—
|
|
188,172
|
|
—
|
|
—
|
|
(13,452)
|
|
174,720
|
Gas gathering and processing
|
|
—
|
|
—
|
|
277,049
|
|
—
|
|
(69,873)
|
|
207,176
|
Total revenues
|
|
357,744
|
|
188,172
|
|
277,049
|
|
—
|
|
(83,325)
|
|
739,640
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and natural gas
|
|
135,532
|
|
—
|
|
—
|
|
—
|
|
(4,743)
|
|
130,789
|
Contract drilling
|
|
—
|
|
134,432
|
|
—
|
|
—
|
|
(11,832)
|
|
122,600
|
Gas gathering and processing
|
|
—
|
|
—
|
|
220,613
|
|
—
|
|
(65,130)
|
|
155,483
|
Total operating costs
|
|
135,532
|
|
134,432
|
|
220,613
|
|
—
|
|
(81,705)
|
|
408,872
|
Depreciation, depletion and amortization
|
|
101,911
|
|
56,370
|
|
43,499
|
|
7,477
|
|
—
|
|
209,257
|
Total expenses
|
|
237,443
|
|
190,802
|
|
264,112
|
|
7,477
|
|
(81,705)
|
|
618,129
|
General and administrative
|
|
—
|
|
—
|
|
—
|
|
38,087
|
|
—
|
|
38,087
|
(Gain) loss on disposition of assets
|
|
(228)
|
|
776
|
|
(25)
|
|
(850)
|
|
—
|
|
(327)
|
Income (loss) from operations
|
|
120,529
|
|
(3,406)
|
|
12,962
|
|
(44,714)
|
|
(1,620)
|
|
83,751
|
Gain on derivatives
|
|
—
|
|
—
|
|
—
|
|
14,732
|
|
—
|
|
14,732
|
Interest expense, net
|
|
—
|
|
—
|
|
—
|
|
(38,334)
|
|
—
|
|
(38,334)
|
Other
|
|
—
|
|
—
|
|
—
|
|
21
|
|
—
|
|
21
|
Income (loss) before income taxes
|
|
$
|
120,529
|
|
$
|
(3,406)
|
|
$
|
12,962
|
|
$
|
(68,295)
|
|
$
|
(1,620)
|
|
$
|
60,170
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Identifiable assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and natural gas (1)
|
|
$
|
1,134,080
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(6,180)
|
|
$
|
1,127,900
|
Contract drilling
|
|
—
|
|
933,063
|
|
—
|
|
—
|
|
—
|
|
933,063
|
Gas gathering and processing
|
|
—
|
|
—
|
|
439,369
|
|
—
|
|
(798)
|
|
438,571
|
Total identifiable assets (2)
|
|
1,134,080
|
|
933,063
|
|
439,369
|
|
—
|
|
(6,978)
|
|
2,499,534
|
Corporate land and building
|
|
—
|
|
—
|
|
—
|
|
56,854
|
|
—
|
|
56,854
|
Other corporate assets (3)
|
|
—
|
|
—
|
|
—
|
|
25,064
|
|
—
|
|
25,064
|
Total assets
|
|
$
|
1,134,080
|
|
$
|
933,063
|
|
$
|
439,369
|
|
$
|
81,918
|
|
$
|
(6,978)
|
|
$
|
2,581,452
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures:
|
|
$
|
270,443
|
|
$
|
36,148
|
|
$
|
22,168
|
|
$
|
3,521
|
|
$
|
—
|
|
$
|
332,280
|
_______________________
1.Oil and natural gas assets include oil and natural gas properties, saltwater disposal systems, and other non-full cost pool assets.
2.Identifiable assets are those used in Unit’s operations in each industry segment.
3.Corporate assets are principally cash and cash equivalents, short-term investments, transportation equipment, furniture, and equipment.
UNIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS— (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and Natural Gas
|
|
Contract Drilling
|
|
Mid-stream
|
|
Other
|
|
Eliminations
|
|
Total Consolidated
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and natural gas
|
|
$
|
294,221
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
294,221
|
Contract drilling
|
|
—
|
|
122,086
|
|
—
|
|
—
|
|
—
|
|
122,086
|
Gas gathering and processing
|
|
—
|
|
—
|
|
237,785
|
|
—
|
|
(51,915)
|
|
185,870
|
Total revenues
|
|
294,221
|
|
122,086
|
|
237,785
|
|
—
|
|
(51,915)
|
|
602,177
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and natural gas
|
|
126,739
|
|
—
|
|
—
|
|
—
|
|
(6,555)
|
|
120,184
|
Contract drilling
|
|
—
|
|
88,154
|
|
—
|
|
—
|
|
—
|
|
88,154
|
Gas gathering and processing
|
|
—
|
|
—
|
|
182,969
|
|
—
|
|
(45,360)
|
|
137,609
|
Total operating costs
|
|
126,739
|
|
88,154
|
|
182,969
|
|
—
|
|
(51,915)
|
|
345,947
|
Depreciation, depletion and amortization
|
|
113,811
|
|
46,992
|
|
45,715
|
|
1,835
|
|
—
|
|
208,353
|
Impairments (1)
|
|
161,563
|
|
—
|
|
—
|
|
—
|
|
—
|
|
161,563
|
Total expenses
|
|
402,113
|
|
135,146
|
|
228,684
|
|
1,835
|
|
(51,915)
|
|
715,863
|
General and administrative
|
|
—
|
|
—
|
|
—
|
|
33,337
|
|
—
|
|
33,337
|
(Gain) loss on disposition of assets
|
|
324
|
|
(3,184)
|
|
302
|
|
18
|
|
—
|
|
(2,540)
|
Income (loss) from operations
|
|
(108,216)
|
|
(9,876)
|
|
8,799
|
|
(35,190)
|
|
—
|
|
(144,483)
|
Gain on derivatives
|
|
—
|
|
—
|
|
—
|
|
(22,813)
|
|
—
|
|
(22,813)
|
Interest expense, net
|
|
—
|
|
—
|
|
—
|
|
(39,829)
|
|
—
|
|
(39,829)
|
Other
|
|
—
|
|
—
|
|
—
|
|
307
|
|
—
|
|
307
|
Income (loss) before income taxes
|
|
$
|
(108,216)
|
|
$
|
(9,876)
|
|
$
|
8,799
|
|
$
|
(97,525)
|
|
$
|
—
|
|
$
|
(206,818)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Identifiable assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and natural gas (2)
|
|
$
|
970,238
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(5,079)
|
|
$
|
965,159
|
Contract drilling
|
|
—
|
|
941,676
|
|
—
|
|
—
|
|
—
|
|
941,676
|
Gas gathering and processing
|
|
—
|
|
—
|
|
462,330
|
|
—
|
|
(730)
|
|
461,600
|
Total identifiable assets (3)
|
|
970,238
|
|
941,676
|
|
462,330
|
|
—
|
|
(5,809)
|
|
2,368,435
|
Corporate land and building
|
|
—
|
|
—
|
|
—
|
|
58,188
|
|
—
|
|
58,188
|
Other corporate assets (4)
|
|
—
|
|
—
|
|
—
|
|
52,680
|
|
—
|
|
52,680
|
Total assets
|
|
$
|
970,238
|
|
$
|
941,676
|
|
$
|
462,330
|
|
$
|
110,868
|
|
$
|
(5,809)
|
|
$
|
2,479,303
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures:
|
|
$
|
89,562
|
|
$
|
19,134
|
|
$
|
16,796
|
|
$
|
16,663
|
|
$
|
—
|
|
$
|
142,155
|
_______________________
1.We incurred non-cash ceiling test write-down of our oil and natural gas properties of $161.6 million pre-tax ($100.6 million, net of tax).
2.Oil and natural gas assets include oil and natural gas properties, saltwater disposal systems, and other non-full cost pool assets.
3.Identifiable assets are those used in Unit’s operations in each industry segment.
4.Corporate assets are principally cash and cash equivalents, short-term investments, transportation equipment, furniture, and equipment.
UNIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS— (Continued)
NOTE 19 – SELECTED QUARTERLY FINANCIAL INFORMATION
Summarized unaudited quarterly financial information is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
|
(In thousands except per share amounts)
|
|
|
|
|
|
|
2017
|
|
|
|
|
|
|
|
Revenues
|
$
|
175,724
|
|
$
|
170,581
|
|
$
|
188,488
|
|
$
|
204,847
|
Gross income (1)
|
$
|
32,657
|
|
$
|
24,462
|
|
$
|
27,181
|
|
$
|
37,211
|
Net income attributable to Unit Corporation
|
$
|
15,929
|
|
$
|
9,059
|
|
$
|
3,705
|
|
$
|
89,155
|
Net income attributable to Unit Corporation per common share:
|
|
|
|
|
|
|
|
Basic
|
$
|
0.32
|
|
$
|
0.18
|
|
$
|
0.07
|
|
$
|
1.74
|
Diluted (2)
|
$
|
0.31
|
|
$
|
0.17
|
|
$
|
0.07
|
|
$
|
1.71
|
2018
|
|
|
|
|
|
|
|
Revenues
|
$
|
205,132
|
|
$
|
203,303
|
|
$
|
220,058
|
|
$
|
214,788
|
Gross income (loss) (1)
|
$
|
38,833
|
|
$
|
40,915
|
|
$
|
49,216
|
|
$
|
(108,068)
|
Net income attributable to Unit Corporation
|
$
|
7,865
|
|
$
|
5,788
|
|
$
|
18,899
|
|
$
|
(77,840)
|
Net income (loss) attributable to Unit Corporation per common share:
|
|
|
|
|
|
|
|
Basic
|
$
|
0.15
|
|
$
|
0.11
|
|
$
|
0.36
|
|
$
|
(1.49)
|
Diluted
|
$
|
0.15
|
|
$
|
0.11
|
|
$
|
0.36
|
|
$
|
(1.49)
|
_________________________
1.Gross income (loss) excludes general and administrative expense, interest expense, (gain) loss on disposition of assets, gain (loss) on derivatives, income taxes, and other income (loss).
2.The earnings per share for the year's four quarters does not equal annual income per share.
NOTE 20 – SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION
We have no significant assets or operations other than our investments in our subsidiaries. Our wholly owned subsidiaries are the guarantors of our Notes. On April 3, 2018, we sold 50% of the ownership interest in our mid-stream segment, Superior and that company and its subsidiaries are no longer guarantors of the Notes. Instead of providing separate financial statements for each subsidiary issuer and guarantor, we have included the accompanying unaudited condensed consolidating financial statements based on Rule 3-10 of the SEC's Regulation S-X.
For purposes of the following footnote:
•we are referred to as "Parent",
•the direct subsidiaries are 100% owned by the Parent and the guarantee is full and unconditional and joint and several and referred to as "Combined Guarantor Subsidiaries", and
•Superior and its subsidiaries and the Operator are referred to as "Non-Guarantor Subsidiaries."
The following unaudited supplemental condensed consolidating financial information reflects the Parent's separate accounts, the combined accounts of the Combined Guarantor Subsidiaries', the combined accounts of the Non-Guarantor Subsidiaries', the combined consolidating adjustments and eliminations, and the Parent's consolidated amounts for the periods indicated.
UNIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS— (Continued)
Condensed Consolidating Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
Parent
|
|
Combined Guarantor Subsidiaries
|
|
Combined Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Total Consolidated
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
$
|
403
|
|
$
|
208
|
|
$
|
5,841
|
|
$
|
—
|
|
$
|
6,452
|
Accounts receivable, net of allowance for doubtful accounts of $2,531 (Guarantor of $1,326 and Parent of $1,205)
|
2,539
|
|
94,526
|
|
36,676
|
|
(14,344)
|
|
119,397
|
Materials and supplies
|
—
|
|
473
|
|
—
|
|
—
|
|
473
|
Current derivative asset
|
12,870
|
|
—
|
|
—
|
|
—
|
|
12,870
|
Current income tax receivable
|
243
|
|
1,811
|
|
—
|
|
—
|
|
2,054
|
Assets held for sale
|
—
|
|
22,511
|
|
—
|
|
—
|
|
22,511
|
Prepaid expenses and other
|
5,103
|
|
3,560
|
|
2,693
|
|
—
|
|
11,356
|
Total current assets
|
21,158
|
|
123,089
|
|
45,210
|
|
(14,344)
|
|
175,113
|
Property and equipment:
|
|
|
|
|
|
|
|
|
|
Oil and natural gas properties on the full cost method:
|
|
|
|
|
|
|
|
|
|
Proved properties
|
—
|
|
6,018,568
|
|
—
|
|
—
|
|
6,018,568
|
Unproved properties not being amortized
|
—
|
|
330,216
|
|
—
|
|
—
|
|
330,216
|
Drilling equipment
|
—
|
|
1,284,419
|
|
—
|
|
—
|
|
1,284,419
|
Gas gathering and processing equipment
|
—
|
|
—
|
|
767,388
|
|
—
|
|
767,388
|
Saltwater disposal systems
|
—
|
|
68,339
|
|
—
|
|
—
|
|
68,339
|
Corporate land and building
|
—
|
|
59,081
|
|
—
|
|
—
|
|
59,081
|
Transportation equipment
|
9,273
|
|
17,165
|
|
3,086
|
|
—
|
|
29,524
|
Other
|
28,584
|
|
28,923
|
|
—
|
|
—
|
|
57,507
|
|
37,857
|
|
7,806,711
|
|
770,474
|
|
—
|
|
8,615,042
|
Less accumulated depreciation, depletion, amortization, and impairment
|
27,504
|
|
5,790,481
|
|
364,741
|
|
—
|
|
6,182,726
|
Net property and equipment
|
10,353
|
|
2,016,230
|
|
405,733
|
|
—
|
|
2,432,316
|
Intercompany receivable
|
950,916
|
|
—
|
|
—
|
|
(950,916)
|
|
—
|
Goodwill
|
—
|
|
62,808
|
|
—
|
|
—
|
|
62,808
|
Investments
|
1,160,444
|
|
1,500
|
|
—
|
|
(1,160,444)
|
|
1,500
|
Other assets
|
5,115
|
|
5,293
|
|
15,908
|
|
—
|
|
26,316
|
Total assets
|
$
|
2,147,986
|
|
$
|
2,208,920
|
|
$
|
466,851
|
|
$
|
(2,125,704)
|
|
$
|
2,698,053
|
UNIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS— (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
Parent
|
|
Combined Guarantor Subsidiaries
|
|
Combined Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Total Consolidated
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
$
|
8,697
|
|
$
|
122,610
|
|
$
|
32,214
|
|
$
|
(13,576)
|
|
$
|
149,945
|
Accrued liabilities
|
28,230
|
|
16,409
|
|
5,493
|
|
(468)
|
|
49,664
|
Current portion of other long-term liabilities
|
812
|
|
6,563
|
|
6,875
|
|
—
|
|
14,250
|
Total current liabilities
|
37,739
|
|
145,582
|
|
44,582
|
|
(14,044)
|
|
213,859
|
Intercompany debt
|
—
|
|
948,707
|
|
2,209
|
|
(950,916)
|
|
—
|
Bonds payable less debt issuance costs
|
644,475
|
|
—
|
|
—
|
|
—
|
|
644,475
|
Non-current derivative liabilities
|
293
|
|
—
|
|
—
|
|
—
|
|
293
|
Other long-term liabilities
|
13,134
|
|
73,713
|
|
14,687
|
|
(300)
|
|
101,234
|
Deferred income taxes
|
60,983
|
|
83,765
|
|
—
|
|
—
|
|
144,748
|
Shareholders’ equity:
|
|
|
|
|
|
|
|
|
|
Preferred stock, $1.00 par value, 5,000,000 shares authorized, none issued
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
Common stock, $.20 par value, 175,000,000 shares authorized, 54,055,600 shares issued
|
10,414
|
|
—
|
|
—
|
|
—
|
|
10,414
|
Capital in excess of par value
|
628,108
|
|
45,921
|
|
197,042
|
|
(242,963)
|
|
628,108
|
Contributions from Unit
|
—
|
|
—
|
|
792
|
|
(792)
|
|
—
|
Accumulated other comprehensive loss
|
—
|
|
(481)
|
|
—
|
|
—
|
|
(481)
|
Retained earnings
|
752,840
|
|
911,713
|
|
4,976
|
|
(916,689)
|
|
752,840
|
Total shareholders’ equity attributable to Unit Corporation
|
1,391,362
|
|
957,153
|
|
202,810
|
|
(1,160,444)
|
|
1,390,881
|
Non-controlling interests in consolidated subsidiaries
|
—
|
|
—
|
|
202,563
|
|
—
|
|
202,563
|
Total shareholders' equity
|
1,391,362
|
|
957,153
|
|
405,373
|
|
(1,160,444)
|
|
1,593,444
|
Total liabilities and shareholders’ equity
|
$
|
2,147,986
|
|
$
|
2,208,920
|
|
$
|
466,851
|
|
$
|
(2,125,704)
|
|
$
|
2,698,053
|
UNIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS— (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
Parent
|
|
Combined Guarantor Subsidiaries
|
|
Combined Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Total Consolidated
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
$
|
510
|
|
$
|
191
|
|
$
|
—
|
|
$
|
—
|
|
$
|
701
|
Accounts receivable, net of allowance for doubtful accounts of $2,450 (Guarantor of $1,245 and Non-Guarantor of $1,205)
|
154
|
|
89,622
|
|
28,714
|
|
(6,978)
|
|
111,512
|
Materials and supplies
|
—
|
|
505
|
|
—
|
|
—
|
|
505
|
Current derivative asset
|
721
|
|
—
|
|
—
|
|
—
|
|
721
|
Current income tax receivable
|
61
|
0
|
—
|
|
—
|
|
—
|
|
61
|
Prepaid expenses and other
|
2,925
|
|
2,370
|
|
877
|
|
—
|
|
6,172
|
Total current assets
|
4,371
|
|
92,688
|
|
29,591
|
|
(6,978)
|
|
119,672
|
Property and equipment:
|
|
|
|
|
|
|
|
|
|
Oil and natural gas properties on the full cost method:
|
|
|
|
|
|
|
|
|
|
Proved properties
|
—
|
|
5,712,813
|
|
—
|
|
—
|
|
5,712,813
|
Unproved properties not being amortized
|
—
|
|
296,764
|
|
—
|
|
—
|
|
296,764
|
Drilling equipment
|
—
|
|
1,593,611
|
|
—
|
|
—
|
|
1,593,611
|
Gas gathering and processing equipment
|
—
|
|
—
|
|
726,236
|
|
—
|
|
726,236
|
Saltwater disposal systems
|
—
|
|
62,618
|
|
—
|
|
—
|
|
62,618
|
Corporate land and building
|
—
|
|
59,080
|
|
—
|
|
—
|
|
59,080
|
Transportation equipment
|
9,270
|
|
17,423
|
|
2,938
|
|
—
|
|
29,631
|
Other
|
28,039
|
|
25,400
|
|
—
|
|
—
|
|
53,439
|
|
37,309
|
|
7,767,709
|
|
729,174
|
|
—
|
|
8,534,192
|
Less accumulated depreciation, depletion, amortization, and impairment
|
21,268
|
|
5,807,757
|
|
322,425
|
|
—
|
|
6,151,450
|
Net property and equipment
|
16,041
|
|
1,959,952
|
|
406,749
|
|
—
|
|
2,382,742
|
Intercompany receivable
|
1,155,725
|
|
—
|
|
—
|
|
(1,155,725)
|
|
—
|
Goodwill
|
—
|
|
62,808
|
|
—
|
|
—
|
|
62,808
|
Investments
|
1,044,709
|
|
1,500
|
|
—
|
|
(1,044,709)
|
|
1,500
|
Other assets
|
5,373
|
|
6,328
|
|
3,029
|
|
—
|
|
14,730
|
Total assets
|
$
|
2,226,219
|
|
$
|
2,123,276
|
|
$
|
439,369
|
|
$
|
(2,207,412)
|
|
$
|
2,581,452
|
UNIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS— (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
Parent
|
|
Combined Guarantor Subsidiaries
|
|
Combined Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Total Consolidated
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
$
|
13,124
|
|
$
|
87,514
|
|
$
|
18,988
|
|
$
|
(6,978)
|
|
$
|
112,648
|
Accrued liabilities
|
26,165
|
|
19,134
|
|
3,224
|
|
—
|
|
48,523
|
Current derivative liability
|
7,763
|
|
—
|
|
—
|
|
—
|
|
7,763
|
Current portion of other long-term liabilities
|
657
|
|
8,501
|
|
3,844
|
|
—
|
|
13,002
|
Total current liabilities
|
47,709
|
|
115,149
|
|
26,056
|
|
(6,978)
|
|
181,936
|
Intercompany debt
|
—
|
|
870,582
|
|
285,143
|
|
(1,155,725)
|
|
—
|
Long-term debt
|
178,000
|
|
—
|
|
—
|
|
—
|
|
178,000
|
Bonds payable less debt issuance costs
|
642,276
|
|
—
|
|
—
|
|
—
|
|
642,276
|
Other long-term liabilities
|
11,257
|
|
77,566
|
|
11,380
|
|
—
|
|
100,203
|
Deferred income taxes
|
1,480
|
|
85,443
|
|
46,554
|
|
—
|
|
133,477
|
Shareholders’ equity:
|
|
|
|
|
|
|
|
|
|
Preferred stock, $1.00 par value, 5,000,000 shares authorized, none issued
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
Common stock, $.20 par value, 175,000,000 shares authorized, 52,880,134 shares issued
|
10,280
|
|
—
|
|
—
|
|
—
|
|
10,280
|
Capital in excess of par value
|
535,815
|
|
45,921
|
|
15,549
|
|
(61,470)
|
|
535,815
|
Accumulated other comprehensive income
|
—
|
|
63
|
|
—
|
|
—
|
|
63
|
Retained earnings
|
799,402
|
|
928,552
|
|
54,687
|
|
(983,239)
|
|
799,402
|
Total shareholders’ equity attributable to Unit Corporation
|
1,345,497
|
|
974,536
|
|
70,236
|
|
(1,044,709)
|
|
1,345,560
|
Non-controlling interests in consolidated subsidiaries
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
Total shareholders' equity
|
1,345,497
|
|
974,536
|
|
70,236
|
|
(1,044,709)
|
|
1,345,560
|
Total liabilities and shareholders’ equity
|
$
|
2,226,219
|
|
$
|
2,123,276
|
|
$
|
439,369
|
|
$
|
(2,207,412)
|
|
$
|
2,581,452
|
Condensed Consolidating Statements of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2018
|
|
|
|
|
|
|
|
|
|
Parent
|
|
Combined Guarantor Subsidiaries
|
|
Combined Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Total Consolidated
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
Revenues
|
$
|
—
|
|
$
|
642,041
|
|
$
|
312,417
|
|
$
|
(111,177)
|
|
$
|
843,281
|
Expenses:
|
|
|
|
|
|
|
|
|
|
Operating costs
|
—
|
|
287,704
|
|
251,328
|
|
(108,136)
|
|
430,896
|
Depreciation, depletion, and amortization
|
7,679
|
|
191,092
|
|
44,834
|
|
—
|
|
243,605
|
Impairments
|
—
|
|
147,884
|
|
—
|
|
—
|
|
147,884
|
General and administrative
|
—
|
|
36,083
|
|
2,624
|
|
—
|
|
38,707
|
Gain on disposition of assets
|
(30)
|
|
(564)
|
|
(110)
|
|
—
|
|
(704)
|
Total operating expenses
|
7,649
|
|
662,199
|
|
298,676
|
|
(108,136)
|
|
860,388
|
Income (loss) from operations
|
(7,649)
|
|
(20,158)
|
|
13,741
|
|
(3,041)
|
|
(17,107)
|
Interest, net
|
(32,280)
|
|
—
|
|
(1,214)
|
|
—
|
|
(33,494)
|
Loss on derivatives
|
(3,184)
|
|
—
|
|
—
|
|
—
|
|
(3,184)
|
Other
|
22
|
|
—
|
|
—
|
|
—
|
|
22
|
Income (loss) before income taxes
|
(43,091)
|
|
(20,158)
|
|
12,527
|
|
(3,041)
|
|
(53,763)
|
Income tax expense (benefit)
|
(12,707)
|
|
(3,319)
|
|
2,030
|
|
—
|
|
(13,996)
|
Equity in net earnings from investment in subsidiaries, net of taxes
|
(14,904)
|
|
—
|
|
—
|
|
14,904
|
|
—
|
Net loss
|
(45,288)
|
|
(16,839)
|
|
10,497
|
|
11,863
|
|
(39,767)
|
Less: net income attributable to non-controlling interest
|
—
|
|
—
|
|
5,521
|
|
—
|
|
5,521
|
Net loss attributable to Unit Corporation
|
$
|
(45,288)
|
|
$
|
(16,839)
|
|
$
|
4,976
|
|
$
|
11,863
|
|
$
|
(45,288)
|
UNIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS— (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
Parent
|
|
Combined Guarantor Subsidiaries
|
|
Combined Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Total Consolidated
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
Revenues
|
$
|
—
|
|
$
|
545,916
|
|
$
|
277,049
|
|
$
|
(83,325)
|
|
$
|
739,640
|
Expenses:
|
|
|
|
|
|
|
|
|
|
Operating costs
|
—
|
|
269,964
|
|
220,613
|
|
(81,705)
|
|
408,872
|
Depreciation, depletion, and amortization
|
7,477
|
|
158,281
|
|
43,499
|
|
—
|
|
209,257
|
General and administrative
|
—
|
|
29,440
|
|
8,647
|
|
—
|
|
38,087
|
(Gain) loss on disposition of assets
|
(850)
|
|
548
|
|
(25)
|
|
—
|
|
(327)
|
Total operating expenses
|
6,627
|
|
458,233
|
|
272,734
|
|
(81,705)
|
|
655,889
|
Income (loss) from operations
|
(6,627)
|
|
87,683
|
|
4,315
|
|
(1,620)
|
|
83,751
|
Interest, net
|
(37,645)
|
|
—
|
|
(689)
|
|
—
|
|
(38,334)
|
Gain on derivatives
|
14,732
|
|
—
|
|
—
|
|
—
|
|
14,732
|
Other
|
21
|
|
—
|
|
—
|
|
—
|
|
21
|
Income (loss) before income taxes
|
(29,519)
|
|
87,683
|
|
3,626
|
|
(1,620)
|
|
60,170
|
Income tax benefit
|
(12,599)
|
|
(20,881)
|
|
(24,198)
|
|
—
|
|
(57,678)
|
Equity in net earnings from investment in subsidiaries, net of taxes
|
134,768
|
|
—
|
|
—
|
|
(134,768)
|
|
—
|
Net income
|
117,848
|
|
108,564
|
|
27,824
|
|
(136,388)
|
|
117,848
|
Less: net income attributable to non-controlling interest
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
Net income attributable to Unit Corporation
|
$
|
117,848
|
|
$
|
108,564
|
|
$
|
27,824
|
|
$
|
(136,388)
|
|
$
|
117,848
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2016
|
|
|
|
|
|
|
|
|
|
Parent
|
|
Combined Guarantor Subsidiaries
|
|
Combined Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Total Consolidated
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
Revenues
|
$
|
—
|
|
$
|
416,307
|
|
$
|
237,785
|
|
$
|
(51,915)
|
|
$
|
602,177
|
Expenses:
|
|
|
|
|
|
|
|
|
|
Operating costs
|
—
|
|
214,892
|
|
182,970
|
|
(51,915)
|
|
345,947
|
Depreciation, depletion, and amortization
|
1,835
|
|
160,803
|
|
45,715
|
|
—
|
|
208,353
|
Impairments
|
—
|
|
161,563
|
|
—
|
|
—
|
|
161,563
|
General and administrative
|
—
|
|
26,158
|
|
7,179
|
|
—
|
|
33,337
|
(Gain) loss on disposition of assets
|
18
|
|
(2,860)
|
|
302
|
|
—
|
|
(2,540)
|
Total operating expenses
|
1,853
|
|
560,556
|
|
236,166
|
|
(51,915)
|
|
746,660
|
Income (loss) from operations
|
(1,853)
|
|
(144,249)
|
|
1,619
|
|
—
|
|
(144,483)
|
Interest, net
|
(38,995)
|
|
—
|
|
(834)
|
|
—
|
|
(39,829)
|
Loss on derivatives
|
(22,813)
|
|
—
|
|
—
|
|
—
|
|
(22,813)
|
Other
|
—
|
|
307
|
|
—
|
|
—
|
|
307
|
Income (loss) before income taxes
|
(63,661)
|
|
(143,942)
|
|
785
|
|
—
|
|
(206,818)
|
Income tax expense (benefit)
|
(24,031)
|
|
(48,654)
|
|
1,491
|
|
—
|
|
(71,194)
|
Equity in net earnings from investment in subsidiaries, net of taxes
|
(95,994)
|
|
—
|
|
—
|
|
95,994
|
|
—
|
Net loss
|
(135,624)
|
|
(95,288)
|
|
(706)
|
|
95,994
|
|
(135,624)
|
Less: net income attributable to non-controlling interest
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
Net loss attributable to Unit Corporation
|
$
|
(135,624)
|
|
$
|
(95,288)
|
|
$
|
(706)
|
|
$
|
95,994
|
|
$
|
(135,624)
|
UNIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS— (Continued)
Condensed Consolidating Statements of Comprehensive Income (Loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2018
|
|
|
|
|
|
|
|
|
|
Parent
|
|
Combined Guarantor Subsidiaries
|
|
Combined Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Total Consolidated
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
Net loss
|
$
|
(45,288)
|
|
$
|
(16,839)
|
|
$
|
10,497
|
|
$
|
11,863
|
|
$
|
(39,767)
|
Other comprehensive income, net of taxes:
|
|
|
|
|
|
|
|
|
|
Unrealized loss on securities, net of tax (($181))
|
—
|
|
(557)
|
|
—
|
|
—
|
|
(557)
|
Comprehensive loss
|
(45,288)
|
|
(17,396)
|
|
10,497
|
|
11,863
|
|
(40,324)
|
Less: Comprehensive income attributable to non-controlling interests
|
—
|
|
—
|
|
5,521
|
|
—
|
|
5,521
|
Comprehensive loss attributable to Unit Corporation
|
$
|
(45,288)
|
|
$
|
(17,396)
|
|
$
|
4,976
|
|
$
|
11,863
|
|
$
|
(45,845)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
Parent
|
|
Combined Guarantor Subsidiaries
|
|
Combined Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Total Consolidated
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
Net income
|
$
|
117,848
|
|
$
|
108,564
|
|
$
|
27,824
|
|
$
|
(136,388)
|
|
$
|
117,848
|
Other comprehensive income, net of taxes:
|
|
|
|
|
|
|
|
|
|
Unrealized gain on securities, net of tax ($39)
|
—
|
|
63
|
|
—
|
|
—
|
|
63
|
Comprehensive income
|
117,848
|
|
108,627
|
|
27,824
|
|
(136,388)
|
|
117,911
|
Less: Comprehensive income attributable to non-controlling interests
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
Comprehensive income attributable to Unit Corporation
|
$
|
117,848
|
|
$
|
108,627
|
|
$
|
27,824
|
|
$
|
(136,388)
|
|
$
|
117,911
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2016
|
|
|
|
|
|
|
|
|
|
Parent
|
|
Combined Guarantor Subsidiaries
|
|
Combined Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Total Consolidated
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
Net loss
|
$
|
(135,624)
|
|
$
|
(95,288)
|
|
$
|
(706)
|
|
$
|
95,994
|
|
$
|
(135,624)
|
Other comprehensive income, net of taxes:
|
|
|
|
|
|
|
|
|
|
Unrealized loss on securities, net of tax ($0)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
Comprehensive loss
|
(135,624)
|
|
(95,288)
|
|
(706)
|
|
95,994
|
|
(135,624)
|
Less: Comprehensive income attributable to non-controlling interests
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
Comprehensive loss attributable to Unit Corporation
|
$
|
(135,624)
|
|
$
|
(95,288)
|
|
$
|
(706)
|
|
$
|
95,994
|
|
$
|
(135,624)
|
UNIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS— (Continued)
Condensed Consolidating Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2018
|
|
|
|
|
|
|
|
|
|
Parent
|
|
Combined Guarantor Subsidiaries
|
|
Combined Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Total Consolidated
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities
|
$
|
(120,317)
|
|
$
|
327,075
|
|
$
|
12,129
|
|
$
|
128,872
|
|
$
|
347,759
|
INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
236
|
|
(400,990)
|
|
(45,528)
|
|
—
|
|
(446,282)
|
Producing properties and other acquisitions
|
—
|
|
(29,970)
|
|
—
|
|
—
|
|
(29,970)
|
Proceeds from disposition of property and equipment
|
30
|
|
25,777
|
|
103
|
|
—
|
|
25,910
|
Net cash provided by (used in) investing activities
|
266
|
|
(405,183)
|
|
(45,425)
|
|
—
|
|
(450,342)
|
FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
Borrowings under credit agreements
|
97,100
|
|
—
|
|
2,000
|
|
—
|
|
99,100
|
Payments under credit agreements
|
(275,100)
|
|
—
|
|
(2,000)
|
|
—
|
|
(277,100)
|
Intercompany borrowings (advances), net
|
204,809
|
|
78,125
|
|
(154,854)
|
|
(128,080)
|
|
—
|
Payments on capitalized leases
|
—
|
|
—
|
|
(3,843)
|
|
—
|
|
(3,843)
|
Proceeds from investments of non-controlling interest
|
102,958
|
|
—
|
|
197,042
|
|
—
|
|
300,000
|
Contributions from Unit
|
—
|
|
—
|
|
792
|
|
(792)
|
|
—
|
Transaction costs associated with sale of non-controlling interest
|
(2,503)
|
|
—
|
|
—
|
|
—
|
|
(2,503)
|
Book overdrafts
|
(7,320)
|
|
—
|
|
—
|
|
—
|
|
(7,320)
|
Net cash provided by financing activities
|
119,944
|
|
78,125
|
|
39,137
|
|
(128,872)
|
|
108,334
|
Net increase in cash and cash equivalents
|
(107)
|
|
17
|
|
5,841
|
|
—
|
|
5,751
|
Cash and cash equivalents, beginning of period
|
510
|
|
191
|
|
—
|
|
—
|
|
701
|
Cash and cash equivalents, end of period
|
$
|
403
|
|
$
|
208
|
|
$
|
5,841
|
|
$
|
—
|
|
$
|
6,452
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
Parent
|
|
Combined Guarantor Subsidiaries
|
|
Combined Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Total Consolidated
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities
|
$
|
(1,683)
|
|
$
|
224,446
|
|
$
|
43,193
|
|
$
|
—
|
|
$
|
265,956
|
INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
(3,594)
|
|
(233,254)
|
|
(18,705)
|
|
—
|
|
(255,553)
|
Producing properties and other acquisitions
|
—
|
|
(58,026)
|
|
—
|
|
—
|
|
(58,026)
|
Proceeds from disposition of property and equipment
|
964
|
|
20,674
|
|
75
|
|
—
|
|
21,713
|
Other
|
—
|
|
(1,500)
|
|
—
|
|
—
|
|
(1,500)
|
Net cash used in investing activities
|
(2,630)
|
|
(272,106)
|
|
(18,630)
|
|
—
|
|
(293,366)
|
FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
Borrowings under credit agreement
|
343,900
|
|
—
|
|
—
|
|
—
|
|
343,900
|
Payments under credit agreement
|
(326,700)
|
|
—
|
|
—
|
|
—
|
|
(326,700)
|
Intercompany borrowings (advances), net
|
(26,606)
|
|
47,475
|
|
(20,869)
|
|
—
|
|
—
|
Payments on capitalized leases
|
—
|
|
—
|
|
(3,694)
|
|
—
|
|
(3,694)
|
Proceeds from common stock issued, net of issue costs
|
18,623
|
|
—
|
|
—
|
|
—
|
|
18,623
|
Book overdrafts
|
(4,911)
|
|
—
|
|
—
|
|
—
|
|
(4,911)
|
Net cash provided by (used in) financing activities
|
4,306
|
|
47,475
|
|
(24,563)
|
|
—
|
|
27,218
|
Net increase in cash and cash equivalents
|
(7)
|
|
(185)
|
|
—
|
|
—
|
|
(192)
|
Cash and cash equivalents, beginning of period
|
517
|
|
376
|
|
—
|
|
—
|
|
893
|
Cash and cash equivalents, end of period
|
$
|
510
|
|
$
|
191
|
|
$
|
—
|
|
$
|
—
|
|
$
|
701
|
UNIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS— (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2016
|
|
|
|
|
|
|
|
|
|
Parent
|
|
Combined Guarantor Subsidiaries
|
|
Combined Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Total Consolidated
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
$
|
1,781
|
|
$
|
197,132
|
|
$
|
41,217
|
|
$
|
—
|
|
$
|
240,130
|
INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
(3,927)
|
|
(158,983)
|
|
(23,239)
|
|
—
|
|
(186,149)
|
Producing properties and other acquisitions
|
—
|
|
(564)
|
|
—
|
|
—
|
|
(564)
|
Proceeds from disposition of property and equipment
|
13
|
|
74,694
|
|
116
|
|
—
|
|
74,823
|
Other
|
750
|
|
—
|
|
169
|
|
—
|
|
919
|
Net cash provided by (used in) investing activities
|
(3,164)
|
|
(84,853)
|
|
(22,954)
|
|
—
|
|
(110,971)
|
FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
Borrowings under credit agreement
|
251,398
|
|
—
|
|
—
|
|
—
|
|
251,398
|
Payments under credit agreement
|
(371,600)
|
|
—
|
|
—
|
|
—
|
|
(371,600)
|
Intercompany borrowings (advances), net
|
126,797
|
|
(112,228)
|
|
(14,569)
|
|
—
|
|
—
|
Payments on capitalized leases
|
—
|
|
—
|
|
(3,694)
|
|
—
|
|
(3,694)
|
Tax expense from stock compensation
|
(376)
|
|
—
|
|
—
|
|
—
|
|
(376)
|
Book overdrafts
|
(4,829)
|
|
—
|
|
—
|
|
—
|
|
(4,829)
|
Net cash used in financing activities
|
1,390
|
|
(112,228)
|
|
(18,263)
|
|
—
|
|
(129,101)
|
Net increase in cash and cash equivalents
|
7
|
|
51
|
|
—
|
|
—
|
|
58
|
Cash and cash equivalents, beginning of period
|
510
|
|
325
|
|
—
|
|
—
|
|
835
|
Cash and cash equivalents, end of period
|
$
|
517
|
|
$
|
376
|
|
$
|
—
|
|
$
|
—
|
|
$
|
893
|
SUPPLEMENTAL OIL AND GAS DISCLOSURES
(UNAUDITED)
Our oil and gas operations are substantially located in the United States. The capitalized costs at year end and costs incurred during the year were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
|
(In thousands)
|
|
|
|
|
Capitalized costs:
|
|
|
|
|
|
Proved properties
|
$
|
6,018,568
|
|
$
|
5,712,813
|
|
$
|
5,446,305
|
Unproved properties
|
330,216
|
|
296,764
|
|
314,867
|
|
6,348,784
|
|
6,009,577
|
|
5,761,172
|
Accumulated depreciation, depletion, amortization, and impairment
|
(5,124,257)
|
|
(4,996,696)
|
|
(4,900,304)
|
Net capitalized costs
|
$
|
1,224,527
|
|
$
|
1,012,881
|
|
$
|
860,868
|
Cost incurred:
|
|
|
|
|
|
Unproved properties acquired
|
$
|
57,430
|
|
$
|
47,029
|
|
$
|
21,675
|
Proved properties acquired
|
15,158
|
|
47,638
|
|
564
|
Exploration
|
15,907
|
|
14,811
|
|
17,325
|
Development
|
280,692
|
|
160,941
|
|
80,582
|
Asset retirement obligation
|
(7,629)
|
|
(3,613)
|
|
(30,906)
|
Total costs incurred
|
$
|
361,558
|
|
$
|
266,806
|
|
$
|
89,240
|
The following table shows a summary of the oil and natural gas property costs not being amortized at December 31, 2018, by the year in which such costs were incurred:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
|
2015 and Prior
|
|
Total
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
Unproved properties acquired and wells in progress
|
$
|
60,372
|
|
$
|
46,986
|
|
$
|
21,947
|
|
$
|
200,911
|
|
$
|
330,216
|
Unproved properties not subject to amortization relates to properties which are not individually significant and consist primarily of lease acquisition costs. The evaluation process associated with these properties has not been completed and therefore, the company is unable to estimate when these costs will be included in the amortization calculation.
The results of operations for producing activities are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
|
(In thousands)
|
|
|
|
|
Revenues
|
$
|
429,119
|
|
$
|
347,285
|
|
$
|
282,742
|
Production costs
|
(131,328)
|
|
(113,344)
|
|
(103,568)
|
Depreciation, depletion, amortization, and impairment
|
(132,923)
|
|
(101,326)
|
|
(274,155)
|
|
164,868
|
|
132,615
|
|
(94,981)
|
Income tax (expense) benefit
|
(42,915)
|
|
(52,078)
|
|
32,696
|
Results of operations for producing activities (excluding corporate overhead and financing costs)
|
$
|
121,953
|
|
$
|
80,537
|
|
$
|
(62,285)
|
Estimated quantities of proved developed oil, NGLs, and natural gas reserves and changes in net quantities of proved developed and undeveloped oil, NGLs, and natural gas reserves were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil
Bbls
|
|
NGLs
Bbls
|
|
Natural Gas
Mcf
|
|
Total
MBoe
|
|
(In thousands)
|
|
|
|
|
|
|
2016
|
|
|
|
|
|
|
|
Proved developed and undeveloped reserves:
|
|
|
|
|
|
|
|
Beginning of year
|
16,735
|
|
37,687
|
|
484,868
|
|
135,233
|
Revision of previous estimates (1)
|
(549)
|
|
(2,473)
|
|
(31,670)
|
|
(8,300)
|
Extensions and discoveries
|
1,816
|
|
1,588
|
|
13,720
|
|
5,690
|
Infill reserves in existing proved fields
|
663
|
|
2,724
|
|
24,704
|
|
7,504
|
Purchases of minerals in place
|
114
|
|
43
|
|
630
|
|
262
|
Production
|
(2,974)
|
|
(5,014)
|
|
(55,735)
|
|
(17,277)
|
Sales
|
(109)
|
|
(73)
|
|
(30,938)
|
|
(5,338)
|
End of year
|
15,696
|
|
34,482
|
|
405,579
|
|
117,774
|
Proved developed reserves:
|
|
|
|
|
|
|
|
Beginning of year
|
14,679
|
|
31,218
|
|
416,395
|
|
115,296
|
End of year
|
12,724
|
|
28,502
|
|
347,121
|
|
99,079
|
Proved undeveloped reserves:
|
|
|
|
|
|
|
|
Beginning of year
|
2,056
|
|
6,469
|
|
68,473
|
|
19,937
|
End of year
|
2,972
|
|
5,980
|
|
58,458
|
|
18,695
|
2017
|
|
|
|
|
|
|
|
Proved developed and undeveloped reserves:
|
|
|
|
|
|
|
|
Beginning of year
|
15,696
|
|
34,482
|
|
405,579
|
|
117,774
|
Revision of previous estimates (1)
|
730
|
|
4,325
|
|
38,330
|
|
11,444
|
Extensions and discoveries
|
2,235
|
|
4,520
|
|
49,321
|
|
14,975
|
Infill reserves in existing proved fields
|
1,632
|
|
5,779
|
|
52,270
|
|
16,123
|
Purchases of minerals in place
|
2,019
|
|
1,197
|
|
15,313
|
|
5,768
|
Production
|
(2,715)
|
|
(4,737)
|
|
(51,260)
|
|
(15,996)
|
Sales
|
(84)
|
|
(80)
|
|
(903)
|
|
(314)
|
End of year
|
19,513
|
|
45,486
|
|
508,650
|
|
149,774
|
Proved developed reserves:
|
|
|
|
|
|
|
|
Beginning of year
|
12,724
|
|
28,502
|
|
347,121
|
|
99,079
|
End of year
|
14,862
|
|
33,358
|
|
388,446
|
|
112,961
|
Proved undeveloped reserves:
|
|
|
|
|
|
|
|
Beginning of year
|
2,972
|
|
5,980
|
|
58,458
|
|
18,695
|
End of year
|
4,651
|
|
12,128
|
|
120,204
|
|
36,813
|
2018
|
|
|
|
|
|
|
|
Proved developed and undeveloped reserves:
|
|
|
|
|
|
|
|
Beginning of year
|
19,513
|
|
45,486
|
|
508,650
|
|
149,774
|
Revision of previous estimates
|
180
|
|
(1,368)
|
|
(17,859)
|
|
(4,165)
|
Extensions and discoveries
|
3,250
|
|
5,149
|
|
75,806
|
|
21,033
|
Infill reserves in existing proved fields
|
1,898
|
|
2,795
|
|
23,778
|
|
8,656
|
Purchases of minerals in place
|
701
|
|
856
|
|
6,897
|
|
2,707
|
Production
|
(2,874)
|
|
(4,925)
|
|
(55,627)
|
|
(17,070)
|
Sales
|
(110)
|
|
(197)
|
|
(5,682)
|
|
(1,254)
|
End of year
|
22,558
|
|
47,796
|
|
535,963
|
|
159,681
|
Proved developed reserves:
|
|
|
|
|
|
|
|
Beginning of year
|
14,862
|
|
33,358
|
|
388,446
|
|
112,961
|
End of year
|
15,192
|
|
33,515
|
|
377,216
|
|
111,576
|
Proved undeveloped reserves:
|
|
|
|
|
|
|
|
Beginning of year
|
4,651
|
|
12,128
|
|
120,204
|
|
36,813
|
End of year
|
7,366
|
|
14,281
|
|
158,747
|
|
48,105
|
_________________________
1.Natural gas revisions of previous estimates decreased primarily due to a decline in natural gas prices.
Estimates of oil, NGLs, and natural gas reserves require extensive judgments of reservoir engineering data. Assigning monetary values to such estimates does not reduce the subjectivity and changing nature of such reserve estimates. Indeed the uncertainties inherent in the disclosure are compounded by applying additional estimates of the rates and timing of production and the costs that will be incurred in developing and producing the reserves. The information set forth in this report is, therefore, subjective and, since judgments are involved, may not be comparable to estimates submitted by other oil and natural gas producers. In addition, since prices and costs do not remain static, and no price or cost escalations or de-escalations have been considered, the results are not necessarily indicative of the estimated fair market value of estimated proved reserves, nor of estimated future cash flows.
The standardized measure of discounted future net cash flows (SMOG) was calculated using 12-month average prices and year end costs adjusted for permanent differences that relate to existing proved oil, NGLs, and natural gas reserves. Future income tax expenses consider the Tax Act statutory tax rates. SMOG as of December 31 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
|
(In thousands)
|
|
|
|
|
Future cash flows
|
$
|
3,980,369
|
|
$
|
3,347,396
|
|
$
|
2,030,925
|
Future production costs
|
(1,479,744)
|
|
(1,308,244)
|
|
(861,625)
|
Future development costs
|
(442,984)
|
|
(369,560)
|
|
(173,446)
|
Future income tax expenses
|
(307,916)
|
|
(234,152)
|
|
(141,752)
|
Future net cash flows
|
1,749,725
|
|
1,435,440
|
|
854,102
|
10% annual discount for estimated timing of cash flows
|
(766,047)
|
|
(628,270)
|
|
(335,892)
|
Standardized measure of discounted future net cash flows relating to proved oil, NGLs, and natural gas reserves
|
$
|
983,678
|
|
$
|
807,170
|
|
$
|
518,210
|
The principal sources of changes in the standardized measure of discounted future net cash flows were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
|
(In thousands)
|
|
|
|
|
Sales and transfers of oil and natural gas produced, net of production costs
|
$
|
(297,791)
|
|
$
|
(239,953)
|
|
$
|
(173,920)
|
Net changes in prices and production costs
|
120,062
|
|
236,126
|
|
(94,026)
|
Revisions in quantity estimates and changes in production timing
|
(33,282)
|
|
87,239
|
|
(51,979)
|
Extensions, discoveries, and improved recovery, less related costs
|
234,172
|
|
102,965
|
|
84,738
|
Changes in estimated future development costs
|
19,535
|
|
(5,194)
|
|
70,976
|
Previously estimated cost incurred during the period
|
63,557
|
|
36,044
|
|
16,602
|
Purchases of minerals in place
|
23,416
|
|
51,686
|
|
2,652
|
Sales of minerals in place
|
(5,004)
|
|
(1,447)
|
|
(17,248)
|
Accretion of discount
|
89,753
|
|
57,517
|
|
69,069
|
Net change in income taxes
|
(31,674)
|
|
(33,389)
|
|
44,241
|
Other—net
|
(6,236)
|
|
(2,634)
|
|
(22,381)
|
Net change
|
176,508
|
|
288,960
|
|
(71,276)
|
Beginning of year
|
807,170
|
|
518,210
|
|
589,486
|
End of year
|
$
|
983,678
|
|
$
|
807,170
|
|
$
|
518,210
|
Certain information concerning the assumptions used in computing SMOG and their inherent limitations are discussed below. We believe this information is essential for a proper understanding and assessment of the data presented.
The assumptions used to compute SMOG do not necessarily reflect our expectations of actual revenues to be derived from neither those reserves nor their present worth. Assigning monetary values to the reserve quantity estimation process does not reduce the subjective and ever-changing nature of reserve estimates. Additional subjectivity occurs when determining present values because the rate of producing the reserves must be estimated. In addition to difficulty inherent in predicting the future, variations from the expected production rate could result from factors outside of our control, such as unintentional delays in development, environmental concerns or changes in prices or regulatory controls. Also, the reserve valuation assumes that all reserves will be disposed of by production. However, other factors such as the sale of reserves in place could affect the amount of cash eventually realized.
The December 31, 2018, future cash flows were computed by applying the unescalated 12-month average prices of $65.56 per barrel for oil, $37.68 per barrel for NGLs, and $3.10 per Mcf for natural gas (then adjusted for price differentials) relating to proved reserves and to the year-end quantities of those reserves. Future price changes are considered only to the extent provided by contractual arrangements in existence at year-end.
Future production and development costs are computed by estimating the expenditures to be incurred in developing and producing the proved oil, NGLs, and natural gas reserves at the end of the year, based on continuation of existing economic conditions.
Future income tax expenses are computed by applying the appropriate year-end statutory tax rates to the future pretax net cash flows relating to proved oil, NGLs, and natural gas reserves less the tax basis of our properties. The future income tax expenses also give effect to permanent differences and tax credits and allowances relating to our proved oil, NGLs, and natural gas reserves.
Care should be exercised in the use and interpretation of the above data. As production occurs over the next several years, the results shown may be significantly different as changes in production performance, petroleum prices and costs are likely to occur.