UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-K
(Mark One)
[ x ]
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
 
For the fiscal year ended December 31, 2017
 
 
[ ]
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
 
For the transition period from _____________ to _____________

Commission File Number 001-10822
National Health Investors, Inc.
(Exact name of registrant as specified in its charter)
Maryland
 
62-1470956
(State or other jurisdiction of incorporation or organization)
 
(I.R.S. Employer Identification No.)
222 Robert Rose Drive, Murfreesboro, Tennessee
 
37129
(Address of principal executive offices)
 
(Zip Code)
(615) 890-9100
(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:
Title of each Class
 
Name of each exchange on which registered
Common stock, $.01 par value
 
New York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes [ x ] No [ ]

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes [ ] No [ x ]

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [ x ] No [ ]

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files) Yes [ x ] No [ ]

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§292.405 of this chapter) is not contained herein, and will not be contained, to the best of the registrant’s knowledge, in the definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K [ x ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer          [ x ]
 
Accelerated filer                      [ ]
Non-accelerated filer            [ ]
 
Smaller reporting company     [ ]
(Do not check if a smaller reporting company)
 
Emerging growth company     [ ]

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [ ]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [ x ]

The aggregate market value of shares of common stock held by non-affiliates on June 30, 2017 (based on the closing price of these shares on the New York Stock Exchange) was approximately $3,117,380,000 . There were 41,532,154 shares of the registrant’s common stock outstanding as of February 14, 2018 .

DOCUMENTS INCORPORATED BY REFERENCE
Portions of the Registrant’s definitive proxy statement for its 2018 annual meeting of stockholders are incorporated by reference into Part III, Items 10, 11, 12, 13, and 14 of this Form 10-K.



Table of Contents

 
Page
 
 
 
 
 
 
 
 
 
 


2

Table of Contents

PART I.

Forward Looking Statements

References throughout this document to NHI or the Company include National Health Investors, Inc., and its consolidated subsidiaries. In accordance with the Securities and Exchange Commission’s “Plain English” guidelines, this Annual Report on Form 10-K has been written in the first person. In this document, the words “we”, “our”, “ours” and “us” refer only to National Health Investors, Inc. and its consolidated subsidiaries and not any other person. Unless the context indicates otherwise, references herein to “the Company” include all of our consolidated subsidiaries.

This Annual Report on Form 10-K and other materials we have filed or may file with the Securities and Exchange Commission, as well as information included in oral statements made, or to be made, by our senior management contain certain “forward-looking” statements as that term is defined by the Private Securities Litigation Reform Act of 1995. All statements regarding our expected future financial position, results of operations, cash flows, funds from operations, continued performance improvements, ability to service and refinance our debt obligations, ability to finance growth opportunities, and similar statements including, without limitation, those containing words such as “may”, “will”, “believes”, “anticipates”, “expects”, “intends”, “estimates”, “plans”, and other similar expressions are forward-looking statements.

Forward-looking statements involve known and unknown risks and uncertainties that may cause our actual results in future periods to differ materially from those projected or contemplated in the forward-looking statements. Such risks and uncertainties include, among other things, the following risks described in more detail under the heading “Risk Factors” under Item 1A:

*
We depend on the operating success of our tenants and borrowers for collection of our lease and note payments;

*
We depend on the success of property development and construction activities, which may fail to achieve the operating results we expect;

*
We are exposed to the risk that our tenants and borrowers may become subject to bankruptcy or insolvency proceedings;

*
We are exposed to risks related to governmental regulations and payors, principally Medicare and Medicaid, and the effect that lower reimbursement rates would have on our tenants’ and borrowers’ business;

*
We are exposed to the risk that the cash flows of our tenants and borrowers would be adversely affected by increased liability claims and liability insurance costs;

*
We are exposed to risks related to environmental laws and the costs associated with liabilities related to hazardous substances;

*
We are exposed to the risk that we may not be fully indemnified by our lessees and borrowers against future litigation;

*
We depend on the success of our future acquisitions and investments;

*
We depend on our ability to reinvest cash in real estate investments in a timely manner and on acceptable terms;

*
We may need to refinance existing debt or incur additional debt in the future, which may not be available on terms acceptable to us;

*
We have covenants related to our indebtedness which impose certain operational limitations and a breach of those covenants could materially adversely affect our financial condition and results of operations;

*
We are exposed to the risk that the illiquidity of real estate investments could impede our ability to respond to adverse changes in the performance of our properties;

*
When interest rates increase, our common stock may decline in price;

*
Certain tenants in our portfolio account for a significant percentage of the rent we expect to generate from our portfolio, and the failure of any of these tenants to meet their obligations to us could materially and adversely affect our business, financial condition and results of operations and our ability to make distributions to our stockholders.


3

Table of Contents

*
We depend on revenues derived mainly from fixed rate investments in real estate assets, while a portion of our debt capital used to finance those investments bear interest at variable rates. This circumstance creates interest rate risk to the Company;

*
We are exposed to the risk that our assets may be subject to impairment charges;

*
We depend on the ability to continue to qualify for taxation as a real estate investment trust;

*
We have ownership limits in our charter with respect to our common stock and other classes of capital stock which may delay, defer or prevent a transaction or a change of control that might involve a premium price for our common stock or might otherwise be in the best interests of our stockholders;

*
We are subject to certain provisions of Maryland law and our charter and bylaws that could hinder, delay or prevent a change in control transaction, even if the transaction involves a premium price for our common stock or our stockholders believe such transaction to be otherwise in their best interests.

*
If our efforts to maintain the privacy and security of Company information are not successful, we could incur substantial costs and reputational damage, and could become subject to litigation and enforcement actions.

See the notes to the annual audited consolidated financial statements, and “Business” and “Risk Factors” under Item 1 and Item 1A therein for a further discussion of these and of various governmental regulations and other operating factors relating to the healthcare industry and the risk factors inherent in them. You should carefully consider these risks before making any investment decisions in the Company. These risks and uncertainties are not the only ones we face. There may be additional risks that we do not presently know of or that we currently deem immaterial. If any of the risks actually occur, our business, financial condition, results of operations, or cash flows could be materially adversely affected. In that case, the trading price of our shares of stock could decline and you may lose part or all of your investment. Given these risks and uncertainties, we can give no assurance that these forward-looking statements will, in fact, occur and, therefore, caution investors not to place undue reliance on them.

ITEM 1. BUSINESS

General

National Health Investors, Inc., established in 1991 as a Maryland corporation, is a self-managed real estate investment trust (“REIT”) specializing in sale-leaseback, joint-venture, mortgage and mezzanine financing of need-driven and discretionary senior housing and medical investments. Our portfolio consists of lease, mortgage and other note investments in independent living facilities, assisted living facilities, entrance-fee communities, senior living campuses, skilled nursing facilities, specialty hospitals and medical office buildings. Other investments have included marketable securities and a joint venture structured to comply with the provisions of the REIT Investment Diversification Empowerment Act of 2007 (“RIDEA”) through which we invested in facility operations managed by an independent third-party. We have funded our real estate investments primarily through: (1) operating cash flow, (2) debt offerings, including bank lines of credit and term debt, both unsecured and secured, and (3) the sale of equity securities.

At December 31, 2017 , we had investments in real estate, mortgage and other notes receivable involving 218 facilities located in 32 states. These investments involve 141 senior housing properties, 72 skilled nursing facilities, 3 hospitals, 2 medical office buildings and other notes receivable. These investments (excluding our corporate office of $1,298,000 ) consisted of properties with an original cost of $2,664,605,000 , rented under triple-net leases to 27 lessees, and $141,486,000 aggregate carrying value of mortgage and other notes receivable due from 11 borrowers.

Our investments in real estate and mortgage loans are secured by real estate located within the United States. We are managed as one reporting unit, rather than multiple reporting units, for internal reporting purposes and for internal decision making. Therefore, we have concluded that we operate as a single segment. Information about revenues from our tenants and borrowers, our net income, cash flows and balance sheet can be found in Item 8 of this Form 10-K.

Classification of Properties in our Portfolio

Senior Housing

As of December 31, 2017 , our portfolio included 136 senior housing properties (“SHO”) leased to operators and mortgage loans secured by 5 SHOs. The SHOs in our portfolio are either need-driven or discretionary for end users and consist of independent

4

Table of Contents

living facilities, assisted living facilities, senior living campuses, and entrance-fee communities which are more fully described below.

Need-Driven Senior Housing

Assisted Living Facilities. As of December 31, 2017 , our portfolio included 86 assisted living facilities (“ALF”) leased to operators and mortgage loans secured by 4 ALFs. ALFs are free-standing facilities that provide basic room and board functions for elderly residents. As residents typically receive assistance with activities of daily living such as bathing, grooming, administering medication and memory care services, we consider these facilities to be need-driven senior housing. On-site staff personnel are available to assist in minor medical needs on an as-needed basis. Operators of ALFs are typically paid from private sources without assistance from government. ALFs may be licensed and regulated in some states, but generally do not require the issuance of a Certificate of Need (“CON”) as required for skilled nursing facilities.

Senior Living Campuses. As of December 31, 2017 , our portfolio included 10 senior living campuses (“SLC”) leased to operators. SLCs contain one or more buildings that include skilled nursing beds combined with an independent or assisted living facility that provides basic room and board functions for elderly residents. They may also provide assistance to residents with activities of daily living such as bathing, grooming and administering medication. On-site staff personnel are available to assist in minor medical needs on an as-needed basis. As the decision to transition to a senior living campus is typically more than a lifestyle choice and is usually driven by the need to receive some moderate level of care, we consider this facility type to be need-driven. Operators of SLCs are typically paid from private sources and from government programs such as Medicare and Medicaid for skilled nursing residents.

Discretionary Senior Housing

Independent Living Facilities. As of December 31, 2017 , our portfolio included 30 independent living facilities (“ILF”) leased to operators. ILFs offer specially designed residential units for active senior adults and provide various ancillary services for their residents including restaurants, activity rooms and social areas. Services provided by ILF operators are generally paid from private sources without assistance from government payors. ILFs may be licensed and regulated in some states, but generally do not require the issuance of a CON as required for skilled nursing facilities. As ILFs typically do not provide assistance with activities of daily living, we consider the decision to transition to an ILF facility to be discretionary.

Entrance-Fee Communities. As of December 31, 2017 , our portfolio included 10 entrance-fee communities (“EFC”) leased to operators and a mortgage loan secured by 1 EFC. Entrance-fee communities, frequently referred to as continuing care retirement communities, or CCRCs, typically include a combination of detached cottages, an independent living facility, an assisted living facility and a skilled nursing facility on one campus. These communities appeal to residents because there is no need to relocate when health and medical needs change. EFCs are classified as either Type A, B, or C depending upon the amount of healthcare benefits included in the entrance fee. “Type A” EFCs, or “Lifecare” communities, include substantially all future healthcare costs. Communities providing a modified healthcare contract offering access to skilled nursing care but only paying for a maximum number of days are referred to as “Type B” EFCs. Finally, “Type C” EFCs, the type in our portfolio, are fee-for-service communities which do not provide any healthcare benefits and correspondingly have the lowest entrance fees. However, monthly fees may be higher to reflect the current healthcare components delivered to each resident. EFC licensure is state-specific, but generally the skilled nursing beds included in our EFC portfolio are subject to state licensure and regulation. As the decision to transition to an EFC is typically made as a lifestyle choice and not as the result of a pressing medical concern, we consider the decision to transition to an EFC to be discretionary. Accordingly, the predominant source of revenue for operators of EFCs is from private payor sources.

Medical

As of December 31, 2017 , our portfolio included 73 medical facilities leased to operators and mortgage loans secured by 4 medical facilities. The medical facilities within our portfolio consist of skilled nursing facilities, hospitals and medical office buildings, which are more fully described below.

Skilled Nursing Facilities. As of December 31, 2017 , our portfolio included 68 skilled nursing facilities (“SNF”) leased to operators and mortgage loans secured by 4 SNFs. SNFs provide some combination of skilled and intermediate nursing and rehabilitative care, including speech, physical and occupational therapy. As the decision to utilize the services of a SNF is typically made as the result of a pressing medical concern, we consider this to be a need driven medical facility. The operators of the SNFs receive payment from a combination of private pay sources and government payors such as Medicaid and Medicare. SNFs are required to obtain state licenses and are highly regulated at the federal, state and local

5

Table of Contents

level. Most SNFs must obtain a CON from the state before opening or expanding such facilities. Some SNFs also include assisted living beds.

Hospitals. As of December 31, 2017 , our portfolio included 3 hospitals (“HOSP”) leased to operators. Hospitals provide a wide range of inpatient and outpatient services, including acute psychiatric and rehabilitation services, and are subject to extensive federal, state and local legislation and regulation. Hospitals undergo periodic inspections regarding standards of medical care, equipment and hygiene as a condition of licensure. Services provided by hospitals are generally paid for by a combination of private pay sources and government payors. As the decision to utilize the services of a hospital is typically made as the result of a pressing medical concern, we consider this to be a need driven medical facility.

Medical Office Buildings. As of December 31, 2017 , our portfolio included 2 medical office buildings (“MOB”) leased to operators. MOBs are specifically configured office buildings whose tenants are primarily physicians and other medical practitioners. As the decision to utilize the services of an MOB is typically made as a the result of a pressing medical concern, we consider this to be a need driven medical facility. MOBs differ from conventional office buildings due to the special requirements of the tenants. Each of our MOBs is leased to one lessee, and is either physically attached to or located on an acute care hospital campus. The lessee sub-leases individual office space to the physicians or other medical practitioners. The lessee is responsible to us for the lease obligations of the entire building, regardless of their ability to sub-lease the individual office space.

Nature of Investments

Our investments are typically structured as acquisitions of properties through purchase-leaseback transactions, acquisitions of properties from other real estate investors, loans or operations through structures allowed by RIDEA. We have provided construction loans for facilities for which we were already committed to provide long-term financing or for which the operator agreed to enter into a purchase option and lease with us upon completion of construction or after the facility is stabilized. The annual lease rates on our leases and the annual interest rates on our mortgage, construction and mezzanine loans ranged between 6.75% and 10% during 2017 . We believe our lease and loan terms are competitive within our peer group. Typical characteristics of these transactions are as follows:

Leases. Our leases generally have an initial leasehold term of 10 to 15 years with one or more 5-year tenant renewal options. The leases are “triple net leases” under which the tenant is responsible for the payment of all taxes, utilities, insurance premium costs, repairs and other charges relating to the operation of the properties, including required levels of capital expenditures each year. The tenant is obligated at its expense to keep all improvements, fixtures and other components of the properties covered by “all risk” insurance in an amount equal to at least the full replacement cost thereof, and to maintain specified minimal personal injury and property damage insurance, protecting us as well as the tenant. The leases also require the tenant to indemnify and hold us harmless from all claims resulting from the use, occupancy and related activities of each property by the tenant, and to indemnify us against all costs related to any release, discovery, clean-up and removal of hazardous substances or materials, or other environmental responsibility with respect to each facility.

Most of our existing leases contain annual escalators in rent payments. For financial statement purposes, rental income is recognized on a straight-line basis over the term of the lease where the lease contains fixed escalators. Certain of our operators hold purchase options allowing them to acquire properties they currently lease from NHI. When present, tenant purchase options generally give the lessee an option to purchase the underlying property for consideration determined by i) a sliding base dependent upon the extent of appreciation in the property plus a specified proportion of any appreciation; ii) our acquisition costs plus a specified proportion of any appreciation; iii) an agreed capitalization rate applied to the current rental; or iv) our acquisition costs plus a profit floor plus a specified proportion of any appreciation. Where stipulated above, appreciation is to be established by independent appraisal.

Some of the obligations under the leases are guaranteed by the parent corporation of the lessee, if any, or affiliates or individual principals of the lessee. In some leases, the third party operator will also guarantee some portion of the lease obligations. Some obligations are backed further by other collateral such as security deposits, machinery, equipment, furnishings and other personal property.

We monitor our triple-net lessee tenant credit quality and identify any material changes by performing the following activities:

Obtaining financial statements on a monthly, quarterly and annual basis to assess the operational trends of our tenants and the financial position and capability of those tenants
Calculating the operating cash flow for each of our tenants
Calculating the lease service coverage ratio and other ratios pertinent to our tenants

6

Table of Contents

Obtaining property-level occupancy rates for our tenants
Verifying the payment of real estate taxes by our tenants
Obtaining certificates of insurance for each tenant
Obtaining financial statements of our lessee guarantors on an annual basis
Conducting a periodic inspection of our properties to ascertain proper maintenance, repair and upkeep
Monitoring those tenants with indications of continuing and material deteriorating credit quality through discussions with our executive management and Board of Directors

RIDEA Transactions. Our arrangement with an affiliate of Bickford Senior Living (“Bickford”) was structured to be compliant with the provisions of RIDEA which permitted NHI to receive rent payments through a triple-net lease between a property company and an operating company and gave NHI the opportunity to capture additional value on the improving performance of the operating company through distributions to a Taxable REIT Subsidiary (“TRS”). Accordingly, the TRS held our 85% equity interest in an unconsolidated operating company, which we did not control, and provided an organizational structure that allowed the TRS to engage in a broad range of activities and share in revenues that would otherwise be non-qualifying income under the REIT gross income tests. The TRS is subject to state and federal income taxes. Our RIDEA arrangement was terminated on September 30, 2016.

Mortgage loans. We have first mortgage loans with maturities of at least 5 years from inception with varying amortization schedules from interest-only to fully-amortizing. Most of the loans are at a fixed interest rate; however, some interest rates increase based on a fixed schedule. In most cases, the owner of the facility is committed to make minimum annual capital expenditures for the purpose of maintaining or upgrading their respective facility. Additionally, most of our loans are collateralized by first mortgage liens and corporate or personal guarantees. Currently, our first mortgage loans carry interest rates which range from 6.75% to 8.25%.

We have made mortgage loans to borrowers secured by a second deed-of-trust where there is a process in place for the borrower to obtain long-term financing, primarily with a U.S. government agency, and where the historical financial performance of the underlying facility meets our loan underwriting criteria.

Mezzanine loans. Frequently in situations calling for temporary financing or when our borrowers’ in-place lending arrangements prohibit the extension of first mortgage security, we typically accept a second mortgage position or extend credit based on corporate and/or personal guarantees. These mezzanine loans often combine with an NHI purchase option covering the subject property. Our mezzanine loans currently carry interest rates of 10%.

Construction loans. From time to time, we also provide construction loans that convert to mortgage loans upon the completion of the construction of the facility. We may also obtain a purchase option to acquire the facility at a future date and lease the facility back to the operator. During the term of the construction loan, funds are usually advanced pursuant to draw requests made by the borrower in accordance with the terms and conditions of the loan. Interest is typically assessed on these loans at rates equivalent to the eventual mortgage rate upon conversion. In addition to the security of the lien against the property, we will generally require additional security and collateral in the form of either payment and performance completion bonds or completion guarantees by the borrower’s parent, affiliates of the borrower or one or more of the individuals who control the borrower. We currently have four construction loans bearing interest ranging from 6.75% to 9%.

Other notes receivable. We have provided a revolving credit facility to a borrower whose business is to provide bridge loans to owner-operators who are qualifying for long-term HUD financing secured by real estate. Our interest rate on the credit facility is 10%. We have provided loans to borrowers involved in the skilled nursing and senior housing industries who have pledged personal and business guarantees as security for the loans. The interest rates on these loans typically range from 8.45% to10%.

Investment in marketable securities. From time to time we have invested a portion of our funds in various marketable securities with quoted market prices, including the common shares of other publicly-held REITs. We classify these highly-liquid securities as available-for-sale and carry the investments at their then quoted fair market value at the balance sheet date. We may choose to liquidate these investments to invest the proceeds into real estate assets. We currently have no investments in marketable securities.

Competition and Market Conditions

We compete with other REITs, private equity funds, banks and insurance companies in the acquisition, leasing and financing of health care real estate.

Operators of our facilities compete on a local and regional basis with operators of facilities that provide comparable services. Operators compete for residents and/or patients and staff based on quality of care, reputation, physical appearance of facilities,

7

Table of Contents

services offered, family preference, physicians, staff and price. Competition is with other operators as well as companies managing multiple facilities, some of which are substantially larger and have greater resources than the operators of our facilities. Some of these facilities are operated for profit while others are owned by governmental agencies or tax exempt not-for-profit entities.

The SNFs which either secure our mortgage loans or we lease to operators receive the majority of their revenues from Medicare, Medicaid and other government payors. From time to time, these facilities have experienced revenue reductions brought about by the enactment of legislation to reduce government costs. In particular, the establishment of a Medicare Prospective Payment System (“PPS”) for SNF services to replace the cost-based reimbursement system significantly reduced Medicare reimbursement to SNF providers. While Congress subsequently took steps to mitigate the impact of PPS on SNFs, other federal legislative policies have been adopted and continue to be proposed that would reduce the growth rate of Medicare and/or Medicaid payments to SNFs. State Medicaid funding is not expected to keep pace with inflation according to industry studies. Any changes in government reimbursement methodology that reduce reimbursement to levels that are insufficient to cover the operating costs of our lessees and borrowers could indirectly adversely impact us.

Our senior housing properties generally rely on private-pay residents who may be negatively impacted in an economic downturn. For example, a resident may intend to sell their home to afford the cost of living in an ILF or ALF. In addition, the success of these facilities is often impacted by the existence of comparable, competing facilities in a local market.

Operator Diversification

For the year ended December 31, 2017 , approximately 25% of our portfolio revenue was from publicly-owned operators, 57% was from regional operators, 17% from national chains which are privately owned and 1% was from smaller operators. We consider the creditworthiness of the operator to be an important factor in underwriting the lease or loan investment, and we generally have the right to approve any changes in operators.

For the year ended December 31, 2017 , tenants which provided more than 3% of our total revenues were (in alphabetical order): Bickford Senior Living; Chancellor Health Care; East Lake Capital Management; The Ensign Group; Health Services Management; Holiday Retirement; National HealthCare Corporation; and Senior Living Communities.

Major Customers

We have four operators, an affiliate of Holiday Retirement (“Holiday”), Senior Living Communities, LLC (“Senior Living”), National HealthCare Corporation (“NHC”) and an affiliate of Bickford, from whom we individually derive at least 10% of our total revenues, and 60% collectively.

Holiday

As of December 31, 2017 , we leased 25 independent living facilities to an affiliate of Holiday. The 17 -year master lease began in December 2013 and provides for a minimum escalator of 3.5% after 2017.

Of our total revenues, $43,817,000 ( 16% ), $43,817,000 ( 18% ) and $43,817,000 ( 19% ) were derived from Holiday for the years ended December 31, 2017 , 2016 and 2015 , respectively, including $7,397,000 , $8,965,000 and $10,466,000 in straight-line rent, respectively. Our tenant operates the facilities pursuant to a management agreement with a Holiday-affiliated manager.

Senior Living Communities

In December 2014 we acquired a portfolio of eight retirement communities totaling 1,671 units from Health Care REIT, Inc. and certain of its affiliates for a cash purchase price of $476,000,000. We leased the portfolio under a triple-net master lease to an affiliate of Senior Living, the current tenant of the facilities. The Senior Living portfolio initially included seven entrance-fee communities and one senior living campus. In November 2016 we expanded the portfolio under lease to Senior Living with the acquisition, for $74,000,000, of Evergreen Woods, a 299-unit entrance fee community in Connecticut. As currently configured, the 15-year master lease contains two 5-year renewal options and provides for 2017 cash rent of $38,740,000, subject to 3% annual escalators through lease expiration in 2029 and any renewal periods.

In connection with the 2014 acquisition, we provided a $15,000,000 revolving line of credit to Senior Living, the maturity of which mirrors the term of the master lease. Borrowings are used primarily to finance construction projects within the Senior Living portfolio, including building additional units. Amounts outstanding under the facility, $616,000 at December 31, 2017 , bear interest at an annual rate equal to the 10-year U.S. Treasury rate, 2.40% at December 31, 2017 , plus 6% .


8

Table of Contents

In March 2016, we extended two mezzanine loans of up to $12,000,000 and $2,000,000 , respectively, to affiliates of Senior Living, to partially fund construction of a 186 -unit senior living campus on Daniel Island in South Carolina. The loans bear interest payable monthly at a 10% annual rate and mature in March 2021. The loans were fully drawn at December 31, 2017 , and provide NHI with a purchase option on the development upon its meeting certain operational metrics. The option is to remain open during the term of the loans, plus any extensions.

Of our total revenues, $45,735,000 ( 16% ), $40,332,000 ( 16% ) and $39,422,000 ( 17% ) were derived from Senior Living for the years ending December 31, 2017 , 2016 and 2015 , respectively, including $6,984,000 , $7,369,000 and $8,422,000 , respectively, in straight-line rent.

NHC

NHC is a publicly-held company and the lessee of our legacy properties. We lease 42 facilities to NHC comprised of 3 independent living facilities and 39 skilled nursing facilities (4 of which are subleased to other parties for whom the lease payments are guaranteed to us by NHC). These facilities are leased to NHC under the terms of an amended Master Lease Agreement dated October 17, 1991 (“the 1991 lease”) which includes our 35 remaining legacy properties and a Master Lease Agreement dated August 30, 2013 (“the 2013 lease”) which includes 7 skilled nursing facilities acquired from a third party. Under the terms of the 1991 lease, base annual rental of $30,750,000 escalates by 4% of the increase, if any, in each facility’s revenue over a 2007 base year. Similarly, the 2013 lease provides for base annual rental of $3,450,000 plus percentage rent equal to 4% of the increase, if any, in each facility’s annual revenue over a 2014 base year. The NHC escalator is contingent upon future facility revenue increases and therefore does not give rise to straight-line revenues.

Of our total revenues, $37,467,000 ( 13% ), $37,626,000 ( 15% ) and $36,625,000 ( 16% ) in 2017 , 2016 and 2015 , respectively, were derived from the two lease agreements with NHC.

NHC owned 1,630,462 shares of our common stock at December 31, 2017 . The chairman of our board of directors is also a director on NHC’s board.

Bickford

As of December 31, 2017 our Bickford portfolio consists of leases with primary lease expiration dates as follows (in thousands) :

 
Lease Expiration
 
 
Sept / Oct 2019
June 2023
Sept 2027
May 2031
Total
Number of Properties
10

13

4

20

47

2017 Annual Contractual Rent
$
8,994

$
10,809

$
125

$
16,576

$
36,504

Straight Line Rent Adjustment
(347
)
226

309

4,914

5,102

Total Revenues
$
8,647

$
11,035

$
434

$
21,490

$
41,606

 
 
 
 
 
 

On June 1, 2017, we acquired an assisted living/memory-care facility totaling 60 units in Lansing, Michigan for $10,400,000 in cash, inclusive of $200,000 in closing costs. Additionally, we committed to the funding of $475,000 in specified capital improvements, which will be added to the lease base. We included this facility in a master lease to Bickford for an initial term of 14 years plus renewal options. The initial lease rate is 7.25% , plus annual fixed escalators. We accounted for the acquisition as an asset purchase.

In April and August 2017, Bickford opened the last two of the five -facility development project announced in 2015. Newly-constructed facilities have an annual lease rate of 9% at completion, after 6 months of free rent. As of December 31, 2017 , our Bickford lease portfolio consists of 47 facilities. Of these facilities, 35 were held in a RIDEA structure and operated as a joint venture until September 30, 2016, when NHI and Sycamore, an affiliate of Bickford, entered into a definitive agreement terminating the joint venture and converting Bickford’s participation to a triple-net tenancy with assumption of existing leases and terms. Through September 30, 2016, NHI owned an 85% equity interest and Sycamore owned a 15% equity interest in our consolidated subsidiary (“PropCo”). The facilities were leased to an operating company (“OpCo”), in which NHI previously held a non-controlling 85% ownership interest. The facilities are managed by Bickford. Our joint venture was structured to comply with the provisions of RIDEA. On September 30, 2016, we unwound the joint venture underlying the RIDEA and reacquired Bickford’s share of its assets. Effective June 1, 2017, NHI and Bickford announced two new amended and restated master leases covering twenty Bickford properties. Under terms of the new master lease, the base term for these properties will now extend to May 2031.

9

Table of Contents

Additionally, effective June 28, 2017, the lease of thirteen properties acquired in June 2013 and initially set for expiration in June 2018 has been renewed and extended through June 2023. NHI has a right to future Bickford acquisitions, development projects and refinancing transactions.

In September 2017, upon collection of all past-due rents, we transitioned the lease of a 126 -unit assisted living portfolio from our then tenant as the result of material noncompliance with lease terms. On October 1, 2017, we entered with Bickford into a 10 -year lease, beginning October 1. The agreement provides for an initial annual lease payment of $1,500,000 with a 4% escalator in effect for years two through four and 3% thereafter. Additionally, the lease provides a purchase option which opens immediately and is co-terminus with the lease. The option will be exercisable for the greater of $21,400,000 or at a capitalization rate of 8.5% on the forward 12-month rental at the time of exercise.

Of our total revenues, $41,606,000 ( 15% ), $30,732,000 ( 12% ) and $24,121,000 ( 11% ) were recognized as rental income from Bickford for the years ended December 31, 2017 , 2016 and 2015 , including $5,102,000 , $858,000 , and $267,000 in straight-line rent income, respectively.

At December 31, 2017 , our construction loans to Bickford are summarized as follows:
 
Rate
 
Maturity
 
Commitment
 
Drawn
 
Location
July 2016
9%
 
5 years
 
$
14,000,000

 
$
(11,096,000
)
 
Illinois
January 2017
9%
 
5 years
 
14,000,000

 
(4,462,000
)
 
Michigan
 
 
 
 
 
$
28,000,000

 
$
(15,558,000
)
 
 

The promissory notes are secured by first mortgage liens on substantially all real and personal property as well as a pledge of any and all leases or agreements which may grant a right of use to the subject property. Usual and customary covenants extend to the agreements, including the borrower’s obligation for payment of insurance and taxes. NHI has a purchase option on the properties at stabilization, whereby annual rent will be set with a floor of 9.55% , based on NHI’s total investment, plus fixed annual escalators.

In January 2018, we made a construction loan to Bickford of $14,000,000 for a new assisted living and memory care facility in Virginia under the same terms as described above.

Commitments and Contingencies

The following tables summarize information as of December 31, 2017 related to our outstanding commitments and contingencies which are more fully described in the notes to the consolidated financial statements, included herein.

 
Asset Class
 
Type
 
Total
 
Funded
 
Remaining
Loan Commitments:
 
 
 
 
 
 
 
 
 
Life Care Services Note A
SHO
 
Construction
 
$
60,000,000

 
$
(53,622,000
)
 
$
6,378,000

Bickford
SHO
 
Construction
 
28,000,000

 
(15,558,000
)
 
12,442,000

Senior Living
SHO
 
Revolving Credit
 
15,000,000

 
(616,000
)
 
14,384,000

 
 
 
 
 
$
103,000,000

 
$
(69,796,000
)
 
$
33,204,000

 
Asset Class
 
Type
 
Total
 
Funded
 
Remaining
Development Commitments:
 
 
 
 
 
 
 
 
 
Legend/The Ensign Group
SNF
 
Purchase
 
$
56,000,000

 
$
(14,000,000
)
 
$
42,000,000

East Lake/Watermark Retirement
SHO
 
Renovation
 
10,000,000

 
(5,900,000
)
 
4,100,000

Santé Partners
SHO
 
Renovation
 
3,500,000

 
(2,621,000
)
 
879,000

Bickford
SHO
 
Renovation
 
2,400,000

 
(122,000
)
 
2,278,000

East Lake Capital Management
SHO
 
Renovation
 
400,000

 

 
400,000

Senior Living
SHO
 
Renovation
 
6,830,000

 
(970,000
)
 
5,860,000

Discovery Senior Living
SHO
 
Renovation
 
500,000

 

 
500,000

Woodland Village
SHO
 
Renovation
 
7,450,000

 
(762,000
)
 
6,688,000

Chancellor Health Care
SHO
 
Construction
 
650,000

 
(62,000
)
 
588,000

Navion Senior Solutions
SHO
 
Construction
 
650,000

 

 
650,000

 
 
 
 
 
$
88,380,000

 
$
(24,437,000
)
 
$
63,943,000


10

Table of Contents

 
Asset Class
 
Type
 
Total
 
Funded
 
Remaining
Contingencies:
 
 
 
 
 
 
 
 
 
Bickford
SHO
 
Lease Inducement
 
$
14,000,000

 
$
(2,250,000
)
 
$
11,750,000

East Lake Capital Management
SHO
 
Lease Inducement
 
8,000,000

 

 
8,000,000

Navion Senior Solutions
SHO
 
Lease Inducement
 
4,850,000

 

 
4,850,000

Prestige Care
SHO
 
Lease Inducement
 
1,000,000

 

 
1,000,000

The LaSalle Group
SHO
 
Lease Inducement
 
5,000,000

 

 
5,000,000

 
 
 
 
 
$
32,850,000

 
$
(2,250,000
)
 
$
30,600,000


Sources of Revenues

General. Our revenues are derived primarily from rental income, mortgage and other note interest income and income from our other investments, substantially all of which are in marketable securities, including the common stock of other healthcare REITs. During 2017 , rental income was $265,127,000 ( 95.1% ), interest income from mortgages and other notes was $13,134,000 ( 4.7% ) and income from our other investments was $398,000 ( 0.2% ) of total revenue of $278,659,000 . Our revenues depend on the operating success of our tenants and borrowers whose source and amount of revenues are determined by (i) the licensed beds or other capacity of the facility, (ii) their occupancy rate, (iii) the extent to which the services provided at each facility are utilized by the residents and patients, (iv) the mix of private pay, Medicare and Medicaid patients, and (v) the rates paid by private payors and by the Medicare and Medicaid programs.

Government Regulation

Medicare and Medicaid. A significant portion of the revenue of our SNF lessees and borrowers is derived from government funded reimbursement programs, such as Medicare and Medicaid. Reimbursement under these programs is subject to periodic payment review and other audits by federal and state authorities. Medicare is uniform nationwide and reimburses skilled nursing facilities under PPS which is based on a predetermined, fixed amount. PPS is an acuity based classification system that uses nursing and therapy indexes adjusted by geographical wage indexes to calculate per diem rates for each Medicare patient. Payment rates are updated annually and are generally adjusted each October when the federal fiscal year begins. The current acuity classification system is named Resource Utilization Groups IV (“RUGs IV”) and was effective October 1, 2010. Federal legislative policies have been adopted and continue to be proposed that would provide small increases in annual Medicare payments to skilled nursing facilities. For example, the Centers for Medicare and Medicaid Services (“CMS”) announced the Skilled Nursing Facilities – PPS final rule for fiscal year 2018 which increased Medicare payments to SNF operators by only 1.0% beginning October 1, 2017. The fiscal year 2017 increase was 1.6%, the fiscal year 2016 increase was 1.2% and the fiscal year 2015 increase was 2.0%. In the future, any failure of Congress to agree on spending reductions to meet long-term mandated deficit reduction goals would trigger automatic spending cuts of 2% to Medicare.

RUGs IV incorporated changes to PPS that significantly altered how SNFs are paid for rendering care. Some examples are as follows:

A shift to 66 payment categories from 53 payment categories;

Changes related to assessment reference dates and qualifiers that will significantly reduce utilization of rehabilitation and extensive service categories;

Modification to therapy services related to estimating treatments and utilization of concurrent therapy that will likely result in RUG classifications at much lower levels of therapy than previous results; and

Adjustments related to assistance with activities of daily living (“ADL”s) and an increased emphasis on ADL scores in the nursing case mix indices and related RUG payment rates.

Medicaid is a joint federal and state program designed to provide medical assistance to “eligible needy persons.” Medicaid programs are operated by state agencies that adopt their own medical reimbursement methodology and standards. Payment rates and covered services vary from state to state. In many instances, revenues from Medicaid programs are insufficient to cover the actual costs incurred in providing care to those patients. With regard to Medicaid payment increases to skilled nursing operators, changes in federal funding coupled with state budget problems have produced uncertainty. States will more than likely be unable to keep pace with SNF inflation. States are under pressure to pursue other alternatives to long term care such as community and home-based services. Furthermore, several of the states in which we have investments have actively sought to reduce or slow the increase of Medicaid spending for SNF care.


11

Table of Contents

Medicare and Medicaid programs are highly regulated and subject to frequent and substantial changes resulting from legislation, adoption of rules and regulations and administrative and judicial interpretations of existing law. Moreover, as health care facilities have experienced increasing pressure from private payors attempting to control health care costs, reimbursement from private payors has in many cases effectively been reduced to levels approaching those of government payors. Healthcare reimbursement will likely continue to be of significant importance to federal and state programs. We cannot make any assessment as to the ultimate timing or the effect that any future legislative reforms may have on our lessees’ and borrowers’ costs of doing business and on the amount of reimbursement by government and other third-party payors. There can be no assurance that future payment rates for either government or private payors will be sufficient to cover cost increases in providing services to patients. Any changes in government or private payor reimbursement policies which reduce payments to levels that are insufficient to cover the cost of providing patient care could adversely affect the operating revenues of tenants and borrowers in our properties that rely on such payments, and thereby adversely affect their ability to make their lease or debt payments to us. Failure of our tenants and borrowers to make their scheduled lease and loan payments to us would have a direct and material adverse impact on us.

Licensure and Certification. The health care industry is highly regulated by federal, state and local law and is directly affected by state and local licensing requirements, facility inspections, state and federal reimbursement policies, regulations concerning capital and other expenditures, certification requirements and other such laws, regulations and rules. Sanctions for failure to comply with these regulations and laws include (but are not limited to) loss of licensure, fines and loss of certification to participate in the Medicare and Medicaid programs, as well as potential criminal penalties. The failure of any tenant or borrower to comply with such laws, requirements and regulations could affect their ability to operate the facility or facilities and could adversely affect such tenant’s or borrower’s ability to make lease or debt payments to us.

In the past several years, due to rising health care costs, there has been an increased emphasis on detecting and eliminating fraud and abuse in the Medicare and Medicaid programs. Payment of any consideration in exchange for referral of Medicare and Medicaid patients is generally prohibited by federal statute, which subjects violators to severe penalties, including exclusion from the Medicare and Medicaid programs, fines and even prison sentences. In recent years, both federal and state governments have significantly increased investigation and enforcement activity to detect and punish wrongdoers. In addition, legislation has been adopted at both state and federal levels which severely restrict the ability of physicians to refer patients to entities in which they have a financial interest.

It is anticipated that the trend toward increased investigation and enforcement activity in the area of fraud and abuse, as well as self-referral, will continue in future years. Certain of our investments are with lessees or borrowers which are partially or wholly owned by physicians. In the event that any lessee or borrower were to be found in violation of laws regarding fraud and abuse or self-referral, that lessee’s or borrower’s ability to operate the facility could be jeopardized, which could adversely affect the lessee’s or borrower’s ability to make lease or debt payments to us and could thereby adversely affect us.

Certificates Of Need . The SNFs and hospitals in which we invest are also generally subject to state statutes which may require regulatory approval in the form of a CON prior to the construction or expansion of facilities to accommodate new beds (or addition of new beds to existing facilities), the addition of services or certain capital expenditures. CON requirements are not uniform throughout the United States and are subject to change. We cannot predict the impact of regulatory changes with respect to CONs on the operations of our lessees and borrowers; however, in our primary market areas, a significant reduction in new construction of long-term care beds has occurred.

Investment Policies

Our investment objectives are (i) to provide consistent and growing current income for distribution to our stockholders through investments primarily in health care related facilities or in the operations thereof through independent third-party management, (ii) to provide the opportunity to realize capital growth resulting from appreciation, if any, in the residual value of our portfolio properties, and (iii) to preserve and protect stockholders’ capital through a balance of diversity, flexibility and liquidity. There can be no assurance that these objectives will be realized. Our investment policies include making investments in real estate, mortgage and other notes receivable, marketable securities, including the common stock of other REITs, and joint ventures structured to comply with the provisions of RIDEA.

As described in Item 7 on page 33, we have funded or made commitments to fund new investments in real estate and loans, of $215,231,000 in 2017 and $28,400,000 in January 2018, and we anticipate making additional investments in 2018 that meet our underwriting criteria. In making new investments, we consider such factors as (i) the geographic area and type of property, (ii) the location, construction quality, condition and design of the property, (iii) the current and anticipated cash flow and its adequacy to meet operational needs, and lease or mortgage obligations to provide a competitive income return to our investors, (iv) the growth, tax and regulatory environments of the communities in which the properties are located, (v) occupancy and demand for similar facilities in the same or nearby communities, (vi) the quality, experience and creditworthiness of the management

12

Table of Contents

operating the facilities located on the property and (vii) the mix of private and government-sponsored residents. There can be no assurances that investments meeting our standards regarding these attributes will be found or closed.

We will not, without the approval of a majority of the Board of Directors and review of a committee comprised of independent directors, enter into any joint venture relationships with or acquire from or sell to any director, officer or employee of NHI, or any affiliate thereof, as the case may be, any of our assets or other property.

The Board of Directors, without the approval of the stockholders, may alter our investment policies if it determines that such a change is in our best interests and our stockholders’ best interests. The methods of implementing our investment policies may vary as new investment and financing techniques are developed or for other reasons. Management may recommend changes in investment criteria from time to time.

Future investments in health care related facilities may utilize borrowed funds or issuance of equity when it is advisable in the opinion of the Board of Directors. We may negotiate lines of credit or arrange for other short or long-term borrowings from lenders. We may arrange for long-term borrowings from institutional investors or through public offerings. We have previously invested and may in the future invest in properties subject to existing loans or secured by mortgages, deeds of trust or similar liens with favorable terms or in mortgage investment pools.

Executive Officers of the Company

The table below sets forth the name, position and age of each of our executive officers. Each executive officer is appointed by the Board of Directors, serves at its pleasure and holds office for a term of one year. There is no “family relationship” among any of the named executive officers or with any director. All information is given as of February 15, 2018:
Name
Position
Age
Eric Mendelsohn
President and Chief Executive Officer
56
Roger R. Hopkins
Chief Accounting Officer
56
Kristin S. Gaines
Chief Credit Officer
46
Kevin Pascoe
Chief Investment Officer
37
John Spaid
Executive Vice President Finance
58

Eric Mendelsohn joined NHI in January 2015. He has over 15 years of healthcare real estate and financing experience. Previously, Mr. Mendelsohn was with Emeritus Senior Living for 9 years, most recently as a Senior Vice President of Corporate Development where he was responsible for the financing and acquisition of assisted living properties, home health care companies, administration of joint venture relationships and executing corporate finance strategies. Prior to Emeritus, he was with the University of Washington as a Transaction Officer where he worked on the development, acquisition and financing of research, clinical and medical properties and has been a practicing transaction attorney, representing lenders and landlords. Mr. Mendelsohn holds a Bachelor of Science from American University in International Relations, a Law Degree from Pepperdine University, and a Masters (LLM) in Banking and Finance from Boston University. Mr. Mendelsohn is a member of the Florida and Washington State Bar Associations.

Roger R. Hopkins joined the former management advisor of NHI in July 2006 and was named Chief Accounting Officer for NHI in December 2006. With over 35 years of combined financial experience in public accounting and the real estate industry, he positioned companies to access public and private capital markets for equity and debt. Mr. Hopkins is responsible for the development of financial and tax strategies, reporting metrics, supplemental data reports and NHI’s internal control system. He has accounted for significant acquisitions and financings by NHI, including the successful executions of convertible debt and follow-on equity offerings, private debt placements and bank financing arrangements. Mr. Hopkins was an Audit Partner in the Nashville office of Rodefer Moss & Co, a regional accounting firm with seven offices in Tennessee, Indiana and Kentucky, where he brought extensive experience in Securities and Exchange Commission filing requirements and compliance issues. He was previously a Senior Manager in the Nashville office of Deloitte. Mr. Hopkins received his Bachelor of Science in Accounting from Tennessee Technological University in 1982 and is a CPA licensed in Tennessee.
Kristin S. Gaines was appointed NHI’s Chief Credit Officer in February 2010. She joined NHI in 1998 as a Credit Analyst. During her tenure with NHI, Ms. Gaines has had a progressive career in the areas of finance and operations. Her experience has resulted in a breadth of expertise in underwriting, portfolio oversight and real estate finance. Ms. Gaines holds an MBA and a Bachelor of Business Administration in Accounting from Middle Tennessee State University.

Kevin Pascoe joined NHI in June 2010. Mr. Pascoe oversees NHI’s portfolio of assets, relationship management with existing tenants and conducts operational due diligence on NHI’s existing investments and new investment opportunities. He has over 10

13

Table of Contents

years of health care real estate background including his experience with General Electric - Healthcare Financial Services (“GE HFS”) (2006 – 2010) where he most recently served as a Vice President. With GE HFS, he moved up through the organization while working on various assignments including relationship management, deal restructuring, and special assets. He also was awarded an assignment in the GE Capital Global Risk Rotation Program. Mr. Pascoe holds an MBA and a Bachelor of Business Administration in Economics from Middle Tennessee State University.

John Spaid joined NHI in March 2016. He oversees the Company’s banking relationships and financial transactions. Mr. Spaid has nearly 30 years of experience in real estate, finance and senior housing. Previously, he was with Emeritus Senior Living as a Senior Vice President whose responsibilities included budget and forecasting, debt and lease obligation underwriting, merger and acquisition processes, financial modeling, due diligence, board and investor presentations, employee development and Sarbanes-Oxley compliance. Mr. Spaid has been an independent financial consultant and has also served as the CFO of a regional assisted living and memory care provider in Redmond, Washington. Mr. Spaid holds an MBA from the University of Michigan and a Bachelor of Business Administration from the University of Texas.

We have a staff of 16, all reporting to our corporate office in Murfreesboro, TN. Essential services such as internal audit, tax compliance, information technology and legal services are outsourced to third-party professional firms.

Investor Information

We publish our annual report on Form 10-K, quarterly reports on Form 10-Q, quarterly Supplemental Information, current reports on Form 8-K, and press releases to our website at www.nhireit.com. We have a policy of publishing these on the website within two (2) business days after public release or filing with the SEC.

We also maintain the following documents on our web site:

The NHI Code of Business Conduct and Ethics. This has been adopted for all employees, officers and directors of the Company.

Information on our “NHI Valuesline” which allows all interested parties to communicate with NHI executive officers and directors. The toll free number is 877-880-2974 and the communications may be made anonymously, if desired.

The NHI Restated Audit Committee Charter.

The NHI Revised Compensation Committee Charter.

The NHI Revised Nominating and Corporate Governance Committee Charter.

The NHI Corporate Governance Guidelines.

We will furnish, free of charge, a copy of any of the above documents to any interested investor upon receipt of a written request.

Our transfer agent is Computershare. Computershare will assist registered owners with the NHI Dividend Reinvestment plan, change of address, transfer of ownership, payment of dividends, replacement of lost checks or stock certificates. Computershare’s contact information is: Computershare Trust Company, N.A., P.O. Box 43078, Providence, RI 02940-3078. The toll free number is 800-942-5909 and the website is www.computershare.com.

The Annual Stockholders’ meeting will be held at 12:00 p.m. local time on Friday, May 4, 2018 at Pinnacle Bank at Symphony Place, The Learning Center 8th Floor, 150 3 rd Avenue South, Nashville, Tennessee 37201.

ITEM 1A. RISK FACTORS

We depend on the operating success of our tenants and borrowers for collection of our lease and note payments.

Revenues to operators of our properties are primarily driven by occupancy, Medicare and Medicaid reimbursement and private pay rates. Revenues from government reimbursement have, and may continue to, come under pressure due to reimbursement cuts and from widely-publicized federal and state budget shortfalls and constraints. Periods of weak economic growth in the U.S. which affect housing sales, investment returns and personal incomes may adversely affect senior housing occupancy rates. Expenses for the facilities are driven by the costs of labor, food, utilities, taxes, insurance and rent or debt service. Liability insurance and staffing costs continue to increase for our operators. To the extent any decrease in revenues and/or any increase in operating expenses

14

Table of Contents

results in a property not generating enough cash to make scheduled payments to us, our revenues, net income and funds from operations would be adversely affected. Such events and circumstances would cause us to evaluate whether there was an impairment of the real estate or mortgage loan that should be charged to earnings. Such impairment would be measured as the amount by which the carrying amount of the asset exceeded its fair value. Consequently, we might be unable to maintain or increase our current dividend and the market price of our stock may decline.

We depend on the success of property development and construction activities, which may fail to achieve the operating results we expect.

When we decide to invest in the renovation of an existing property or in the development of a new property, we make assumptions about the future potential cash flows of that property. We estimate our return based on expected occupancy, rental rates and future capital costs. If our projections prove to be inaccurate due to increased capital costs, lower occupancy or other factors, our investment in that property may not generate the cash flow we expected. Recently developed properties may take longer than expected to achieve stabilized operating levels, if at all. To the extent such facilities fail to reach stabilized operating levels or achieve stabilization later than expected, it could materially adversely affect our tenants’ abilities to make payments to us under their leases and thus adversely affect our business and results of operations.

We are exposed to the risk that our tenants and borrowers may become subject to bankruptcy or insolvency proceedings for other reasons.

Although our operating lease agreements provide us the right to evict an operator, demand immediate payment of rent and exercise other remedies, and our mortgage loans provide us the right to terminate any funding obligations, demand immediate repayment of principal and unpaid interest, foreclose on the collateral and exercise other remedies, the bankruptcy laws afford certain rights to a party that has filed for bankruptcy or reorganization. A tenant or borrower in bankruptcy may be able to limit or delay our ability to collect unpaid rent in the case of a lease or to receive unpaid principal and/or interest in the case of a mortgage loan and to exercise other rights and remedies. We may be required to fund certain expenses (e.g. real estate taxes, maintenance and capital improvements) to preserve the value of a property, avoid the imposition of liens on a property and/or transition a property to a new tenant or borrower. In some instances, we have terminated our lease with a tenant and leased the facility to another tenant. In some of those situations, we provided working capital loans to, and limited indemnification of, the new tenant. If we cannot transition a leased facility to a new tenant, we may take possession of that property, which may expose us to certain successor liabilities. Should such events occur, our revenue and operating cash flow may be adversely affected.

We are exposed to risks related to governmental regulations and payors, principally Medicare and Medicaid, and the effect that lower reimbursement rates would have on our tenants’ and borrowers’ business.

Our tenants’ and borrowers’ businesses are affected by government reimbursement and the rates paid by private pay sources. To the extent that any of our facilities receive a significant portion of their revenues from governmental payors, primarily Medicare and Medicaid, such revenues may be subject to statutory and regulatory changes, retroactive rate adjustments, recovery of program overpayments or set-offs, administrative rulings, policy interpretations, payment or other delays by fiscal intermediaries, government funding restrictions (at a program level or with respect to specific facilities) and interruption or delays in payments due to any ongoing governmental investigations and audits at such facilities. In recent years, governmental payors have frozen or reduced payments to health care providers due to budgetary pressures. Such reductions in Medicare reimbursement will have an adverse effect on the financial operations of our borrowers and lessees who operate SNFs. Changes in health care reimbursement will likely continue to be of paramount importance to federal and state programs. We cannot make any assessment as to the ultimate timing or effect any future legislative reforms may have on the financial condition of the health care industry. There can be no assurance that adequate reimbursement levels will continue to be available for services provided by any facility operator, whether the facility receives reimbursement from Medicare, Medicaid or private pay sources. Significant limits on the scope of services reimbursed and on reimbursement rates and fees could have a material adverse effect on an operator’s liquidity, financial condition and results of operations, which could adversely affect the ability of an operator to meet its obligations to us. In addition, the replacement of an operator that has defaulted on its lease or loan could be delayed by the approval process of any federal, state or local agency necessary for the transfer of the facility or the replacement of the operator licensed to manage the facility.

We are exposed to the risk that the cash flows of our tenants and borrowers would be adversely affected by increased liability claims and liability insurance costs.

ALF and SNF operators have experienced substantial increases in both the number and size of patient care liability claims in recent years, particularly in the states of Texas and Florida. As a result, general and professional liability costs have increased and may continue to increase. Nationwide, long-term care liability insurance rates are increasing because of large jury awards in states like Texas and Florida. Both Texas and Florida have now adopted SNF liability laws that modify or limit tort damages. Despite

15

Table of Contents

some of these reforms, the long-term care industry overall continues to experience very high general and professional liability costs. Insurance companies have responded to this claims crisis by severely restricting their capacity to write long-term care general and professional liability policies. No assurance can be given that the climate for long-term care general and professional liability insurance will improve in any of the foregoing states or any other states where the facility operators conduct business. Insurance companies may continue to reduce or stop writing general and professional liability policies for ALFs and SNFs. Thus, general and professional liability insurance coverage may be restricted, very costly or not available, which may adversely affect the facility operators’ future operations, cash flows and financial condition and may have a material adverse effect on the facility operators’ ability to meet their obligations to us.

We are exposed to risks related to environmental laws and the costs associated with liabilities related to hazardous substances.

Under various federal and state laws, owners or operators of real property may be required to respond to the release of hazardous substances on the property and may be held liable for property damage, personal injuries or penalties that result from environmental contamination. These laws also expose us to the possibility that we may become liable to reimburse the government for damages and costs it incurs in connection with the contamination. Generally, such liability attaches to a person based on the person’s relationship to the property. Our tenants or borrowers are primarily responsible for the condition of the property and since we are a passive landlord, we do not “participate in the management” of any property in which we have an interest. Moreover, we review environmental site assessment of the properties that we purchase or encumber prior to taking an interest in them. Those assessments are designed to meet the “all appropriate inquiry” standard, which qualifies us for the innocent purchaser defense if environmental liabilities arise. Based upon such assessments, we do not believe that any of our properties are subject to material environmental contamination. However, environmental liabilities, including mold, may be present in our properties and we may incur costs to remediate contamination, which could have a material adverse effect on our business or financial condition.

We are exposed to the risk that we may not be fully indemnified by our lessees and borrowers against future litigation.

Our leases require that the lessee name us as an additional insured party on the tenant’s insurance policy in regard to claims made for professional liability or personal injury. The leases also require the tenant to indemnify and hold us harmless for all claims arising out of or incidental to the occupancy and use of each facility. We cannot give any assurance that these protective measures will completely eliminate any risk to us related to future litigation, the costs of which could have a material adverse impact on us.

We depend on the success of our future acquisitions and investments.

We are exposed to the risk that our future acquisitions may not prove to be successful. We could encounter unanticipated difficulties and expenditures relating to any acquired properties, including contingent liabilities, and newly acquired properties might require significant management attention that would otherwise be devoted to our existing business. If we agree to provide construction funding to a borrower and the project is not completed, we may need to take steps to ensure completion of the project or we could lose the property. Moreover, if we issue equity securities or incur additional debt, or both, to finance future acquisitions, it may reduce our per share financial results. These costs may negatively affect our results of operations.

We depend on our ability to reinvest cash in real estate investments in a timely manner and on acceptable terms.

From time to time, we will have cash available from (1) the proceeds of sales of our securities, (2) principal payments on our notes receivable and (3) the sale of properties, including tenant purchase option exercises, under the terms of master leases or similar financial support arrangements. We must reinvest these proceeds, on a timely basis, in health care investments or in qualified short-term investments. We compete for real estate investments with a broad variety of potential investors. This competition for attractive investments may negatively affect our ability to make timely investments on terms acceptable to us. Delays in acquiring properties may negatively impact revenues and the amount of distributions to stockholders.

We may need to refinance existing debt or incur additional debt in the future, which may not be available on terms acceptable to us.

We operate with a policy of incurring debt when, in the opinion of our Board of Directors, it is advisable. Currently, we believe that our current liquidity, availability under our unsecured credit facility, and our capacity to service additional debt will enable us to meet our obligations, including dividends, and continue to make investments in healthcare real estate. While we currently have a very low debt ratio, in the future, we may increase our borrowings. We may incur additional debt by borrowing under our unsecured credit facility, mortgaging properties we own and/or issuing debt securities in a public offering or in a private transaction. We believe we will be able to raise additional debt and equity capital at reasonable costs to refinance our existing indebtedness at or prior to its maturity. Our ability to raise reasonably priced capital is not guaranteed; we may be unable to raise reasonably priced

16

Table of Contents

capital because of reasons related to our business or for reasons beyond our control, such as market conditions. If our access to capital becomes limited, it could have an impact on our ability to refinance our debt obligations, fund dividend payments, acquire properties and fund acquisition activities.

We have covenants related to our indebtedness which impose certain operational limitations and a breach of those covenants could materially adversely affect our financial condition and results of operations.

The terms of our current indebtedness as well as debt instruments that the Company may enter into in the future are subject to customary financial and operational covenants. Among other things, these provisions require us to maintain certain financial ratios and minimum net worth and impose certain limits on our ability to incur indebtedness, create liens and make investments or acquisitions. Our continued ability to incur debt and operate our business is subject to compliance with these covenants, which limit operational flexibility. Breaches of these covenants could result in a default under applicable debt instruments, even if payment obligations are satisfied. Financial and other covenants that limit our operational flexibility, as well as defaults resulting from a breach of any of these covenants in our debt instruments, could have a material adverse effect on our financial condition and results of operations.

We are exposed to the risk that the illiquidity of real estate investments could impede our ability to respond to adverse changes in the performance of our properties.

Real estate investments are relatively illiquid and, therefore, our ability to quickly sell or exchange any of our properties in response to changes in economic and other conditions may be limited. All of our properties are "special purpose" properties that cannot be readily converted to general residential, retail or office use. Facilities that participate in Medicare or Medicaid must meet extensive program requirements, including physical plant and operational requirements, which are revised from time to time. Transfers of operations of facilities are subject to regulatory approvals not required for transfers of other types of commercial operations and other types of real estate. Thus, if the operation of any of our properties becomes unprofitable due to competition, age of improvements or other factors such that our lessee or borrower becomes unable to meet its obligations on the lease or mortgage loan, the liquidation value of the property may be less than the net book value or the amount owed on any related mortgage loan, because the property may not be readily adaptable to other uses. The sale of the property or the replacement of an operator that has defaulted on its lease or loan could also be delayed by the approval process of any federal, state or local agency necessary for the transfer of the property or the replacement of the operator with a new operator licensed to manage the facility. No assurances can be given that we will recognize full value for any property that we are required to sell for liquidity reasons. Should such events occur, our results of operations and cash flows could be adversely affected.

When interest rates increase, our common stock may decline in price.

Our common stock, like other dividend stocks, is sensitive to changes in market interest rates. In response to changing interest rates the price of our common stock may behave like a long-term fixed-income security and, compared to shorter-term instruments, may have more volatility. A wide variety of market factors can cause interest rates to rise, including central bank monetary policy, an uptick in inflation and changes in general economic conditions. The risks associated with increasing rates are intensified given that interest rates have been near historic lows but may be expected to increase in the future, with unpredictable effects on the markets and on the price of our common stock. Consequential effects of a general rise in interest rates may hamper our access to capital markets, affect the liquidity of our underlying investments in real estate, and, by extension, limit management’s effective range of responses to changing tenant circumstances or in answer to investment opportunities. Limited operational alternatives may further hinder our ability to maintain or increase our dividend, and the market price of our common stock may experience further declines as the result.
Certain tenants/operators in our portfolio account for a significant percentage of the rent we expect to generate from our portfolio, and the failure of any of these tenants/operators to meet their obligations to us could materially and adversely affect our business, financial condition and results of operations and our ability to make distributions to our stockholders.

The successful performance of our real estate investments is materially dependent on the financial stability of our tenants/operators. As of December 31, 2017, approximately 60% of our total revenue is generated by Holiday ( 16% ), Senior Living ( 16% ), Bickford ( 15% ), and NHC ( 13% ). Lease or interest payment defaults by these or other tenants/operators or declines in their operating performance could materially and adversely affect our business, financial condition and results of operations and our ability to make distributions to our stockholders. In the event of a tenant default, we may experience delays in enforcing our rights as landlord and may incur substantial costs in protecting our investment and re-leasing our property. Further, we cannot assure you that we will be able to re-lease the property for the rent previously received, or at all, or that lease terminations will not cause us to sell the property at a loss. The result of any of the foregoing risks could materially and adversely affect our business, financial conditions and results of operations and our ability to make distributions to our stockholders.

17

Table of Contents

We depend on revenues derived mainly from fixed rate investments in real estate assets, while a portion of our debt used to finance those investments bear interest at variable rates. This circumstance creates interest rate risk to the Company.

Our business model assumes that we can earn a spread between the returns earned from our investments in real estate as compared to our cost of capital, including debt and/or equity. Current interest rates on our debt are at historically low levels, and, as a result, the spread and our profitability on our investments have been at high levels. We are exposed to interest rate risk in the potential for a narrowing of our spread and profitability if interest rates increase in the future. Certain of our debt obligations are floating rate obligations with interest rates that vary with the movement of LIBOR or other indexes. Our revenues are derived mainly from fixed rate investments in real estate assets. Although our leases generally contain escalating rent clauses that provide a partial hedge against interest rate fluctuations, if interest rates rise, our interest costs for our existing floating rate debt and any new debt we incur would also increase. This increasing cost of debt could reduce our profitability by increasing the cost of financing our existing portfolio and our investment activity. Rising interest rates could limit our ability to refinance existing debt upon maturity or cause us to pay higher rates upon refinancing. We manage a portion of our exposure to interest rate risk by accessing debt with staggered maturities and through the use of derivative instruments, such as interest rate swap agreements with major financial institutions. Increased interest rates may also negatively affect the market price of our common stock and increase the cost of new equity capital.

We are exposed to the risk that our assets may be subject to impairment charges.

Each quarter we evaluate our real estate investments and other assets for impairment indicators. The judgment regarding the existence of impairment indicators is based on factors such as market conditions, operator performance and legal structure. If we determine that a significant impairment has occurred, we would be required to make an adjustment to the net carrying value of the asset, which could have a material adverse effect on our reported results of operations in the period in which the impairment charge occurs.

We depend on the ability to continue to qualify for taxation as a Real Estate Investment Trust.

We intend to operate as a REIT under the Internal Revenue Code of 1986, as amended (the “Internal Revenue Code”) and believe we have and will continue to operate in such a manner. Since REIT qualification requires us to meet a number of complex requirements, it is possible that we may fail to fulfill them, and if we do, our earnings will be reduced by the amount of federal taxes owed. A reduction in our earnings would affect the amount we could distribute to our stockholders and the market price of our common stock.

We have ownership limits in our charter with respect to our common stock and other classes of capital stock which may delay, defer or prevent a transaction or a change of control that might involve a premium price for our common stock or might otherwise be in the best interests of our stockholders.

Our charter, subject to certain exceptions, contains restrictions on the ownership and transfer of our common and preferred stock that are intended to assist us in preserving our qualification as a REIT. Our charter provides that any transfer that would cause NHI to be beneficially owned by fewer than 100 persons or would cause NHI to be “closely held” under the Internal Revenue Code would be void, which, subject to certain exceptions, results in no person or entity being allowed to own, actually or constructively, more than 9.9% of the outstanding shares of our stock. Our Board of Directors, in its sole discretion, may exempt a proposed transferee from the ownership limit and such an exemption has been granted through Excepted Holder Agreements to members of the Carl E. Adams family. Based on the Excepted Holder Agreements currently outstanding, the individual ownership limit for all other stockholders is approximately 7.5%. Our charter gives our Board of Directors broad powers to prohibit and rescind any attempted transfer in violation of the ownership limits. These ownership limits may delay, defer or prevent a transaction or a change of control that might involve a premium price for our common stock or might otherwise be in the best interests of our stockholders.

We are subject to certain provisions of Maryland law and our charter and bylaws that could hinder, delay or prevent a change in control transaction, even if the transaction involves a premium price for our common stock or our stockholders believe such transaction to be otherwise in their best interests.

The Maryland Business Combination Act provides that, unless exempted, a Maryland corporation may not engage in business combinations, including mergers, dispositions of 10% or more of its assets, issuances of shares of stock and other specified transactions with an “interested stockholder” or an affiliate of an interested stockholder for five years after the most recent date on which the interested stockholder became an interested stockholder, and thereafter, unless specified criteria are met. An interested stockholder is generally a person owning or controlling, directly or indirectly, 10% or more of the voting power of the outstanding stock of a Maryland corporation. Unless our Board of Directors takes action to exempt us, generally or with respect to certain

18

Table of Contents

transactions, from this statute in the future, the Maryland Business Combination Act will be applicable to business combinations between us and other persons. The Company’s charter and bylaws also contain certain provisions that could have the effect of making it more difficult for a third party to acquire, or discouraging a third party from attempting to acquire, control of the Company. Such provisions could limit the price that certain investors might be willing to pay in the future for the common stock. These provisions include a staggered board of directors, blank check preferred stock, and the application of Maryland corporate law provisions on business combinations and control shares. The foregoing matters may, together or separately, have the effect of discouraging or making more difficult an acquisition or change of control of the Company.

If our efforts to maintain the privacy and security of Company information are not successful, we could incur substantial costs and reputational damage, and could become subject to litigation and enforcement actions.

Our business, like that of other REITs, involves the receipt, storage and transmission of information about our Company, our tenants and borrowers, and our employees, some of which is entrusted to third-party service providers and vendors. We also work with third-party service providers and vendors to provide technology, systems and services that we use in connection with the receipt, storage and transmission of this information.

Our information systems, and those of our third-party service providers and vendors, may be vulnerable to continually evolving cybersecurity risks. Unauthorized parties may attempt to gain access to these systems or our information through fraud or deception of our associates, third-party service providers or vendors. Hardware, software or applications we obtain from third parties may contain defects in design or manufacture or other problems that could unexpectedly compromise information security. The methods used to obtain unauthorized access, disable or degrade service or sabotage systems are also constantly changing and evolving and may be difficult to anticipate or detect for long periods of time. We have implemented and regularly review and update processes and procedures to protect against unauthorized access to or use of secured data and to prevent data loss. However, the ever-evolving threats mean we and our third-party service providers and vendors must continually evaluate and adapt our respective systems and processes, and there is no guarantee that they will be adequate to safeguard against all data security breaches or misuses of data. Any significant compromise or breach of our data security, whether external or internal, or misuse of our data, could result in significant costs, fines, lawsuits, and damage to our reputation. In addition, as the regulatory environment related to information security, data collection and use, and privacy becomes increasingly rigorous, with new and constantly changing requirements applicable to our business, compliance with those requirements could also result in significant additional costs.

Other risks.

See the notes to the consolidated financial statements, “Business” under Item 1 and “Legal Proceedings” under Item 3 herein for a discussion of various governmental regulations and operating factors relating to the health care industry and other factors and the risks inherent in them. You should carefully consider each of the foregoing risks before making any investment decisions in the Company. These risks and uncertainties are not the only ones facing us. There may be additional risks that we do not presently know of or that we currently deem immaterial. If any of the risks actually occur, our business, financial condition or results of operations could be materially adversely affected. In that case, the trading price of our shares of stock could decline, and you may lose all or part of your investment. Given these risks and uncertainties, we can give no assurance that any forward-looking statements will, in fact, occur and, therefore, caution investors not to place undue reliance on them.

ITEM 1B. UNRESOLVED STAFF COMMENTS.

None.

19

Table of Contents

ITEM 2. PROPERTIES OWNED OR ASSOCIATED WITH MORTGAGE LOAN INVESTMENTS AS OF DECEMBER 31, 2017

PROPERTIES OWNED
 
 
 
 
 
 
 
 
Location
 
SHO
 
SNF
 
HOSP & MOB
 
Investment
Alabama
 
1
 
2
 
 
$
17,260,000

Arkansas
 
2
 
 
 
49,789,000

Arizona
 
4
 
1
 
 
22,835,000

California
 
9
 
 
1
 
183,723,000

Connecticut
 
3
 
 
 
131,056,000

Florida
 
7
 
10
 
1
 
211,753,000

Georgia
 
5
 
 
 
112,224,000

Iowa
 
10
 
 
 
63,593,000

Idaho
 
4
 
 
 
29,373,000

Illinois
 
14
 
 
 
205,910,000

Indiana
 
8
 
 
 
74,584,000

Kansas
 
2
 
 
 
42,072,000

Kentucky
 
 
1
 
1
 
20,746,000

Louisiana
 
5
 
 
 
39,569,000

Massachusetts
 
 
4
 
 
13,730,000

Maryland
 
1
 
 
 
9,471,000

Michigan
 
6
 
 
 
40,938,000

Minnesota
 
4
 
 
 
21,400,000

Missouri
 
1
 
5
 
 
27,757,000

North Carolina
 
6
 
 
 
133,710,000

Nebraska
 
4
 
 
 
33,427,000

New Hampshire
 
 
3
 
 
23,687,000

New Jersey
 
1
 
 
 
24,380,000

Ohio
 
4
 
 
 
76,586,000

Oklahoma
 
2
 
 
 
55,737,000

Oregon
 
8
 
3
 
 
134,571,000

South Carolina
 
7
 
4
 
 
337,510,000

Tennessee
 
6
 
16
 
1
 
100,198,000

Texas
 
2
 
18
 
1
 
275,211,000

Virginia
 
3
 
1
 
 
34,196,000

Washington
 
6
 
 
 
97,250,000

Wisconsin
 
1
 
 
 
20,359,000

 
 
136
 
68
 
5
 
$
2,664,605,000

Corporate Office
 
 
 
 
 
 
 
1,298,000

 
 
 
 
 
 
 
 
$
2,665,903,000


ASSOCIATED WITH MORTGAGE LOAN INVESTMENTS
 
 
 
 
Location
 
SHO
 
SNF
 
Investment
Florida
 
1
 
 
$
10,000,000

Illinois
 
1
 
 
11,096,000

Michigan
 
1
 
 
4,462,000

New Hampshire
 
1
 
 
9,908,000

Virginia
 
 
4
 
7,839,000

Washington
 
1
 
 
54,805,000

 
 
5
 
4
 
$
98,110,000



20

Table of Contents

10-YEAR LEASE EXPIRATIONS

The following table provides additional information on our leases which are scheduled to expire based on the maturity date contained in the most recent lease agreement or extension. We expect that, prior to maturity, we will negotiate new terms of a lease to either the current tenant or another qualified operator.
 
 
 
 
 
 
 
 
Annualized

 
Percentage of

 
 
Leases
 
Rentable
 
Number
 
Gross Rent**

 
Annualized

Year
 
 Expiring
 
Square Feet*
 
 of Units/Beds
 
 ( in thousands )

 
 Gross Rent

2018
 
1
 
 
88
 
$
447

 
0.2
%
2019
 
10
 
 
470
 
9,003

 
3.7
%
2020
 
6
 
27,017
 
224
 
2,977

 
1.2
%
2021
 
2
 
 
344
 
1,962

 
0.8
%
2022
 
4
 
 
156
 
4,168

 
1.7
%
2023
 
15
 
 
852
 
13,558

 
5.6
%
2024
 
10
 
 
674
 
7,009

 
2.9
%
2025
 
10
 
61,500
 
647
 
8,105

 
3.4
%
2026
 
32
 
 
4,624
 
32,559

 
13.5
%
2027
 
7
 
 
772
 
9,856

 
4.1
%
Thereafter
 
112
 
 
11,433
 
151,904

 
62.9
%
*Rentable Square Feet represents total square footage in two MOB investments.
**Annualized Gross Rent refers to the amount of lease revenue that our portfolio would have generated in 2017 if all leases were in effect for the twelve-month calendar year, regardless of the commencement date, maturity date, or renewals.

ITEM 3. LEGAL PROCEEDINGS

Our facilities are subject to claims and suits in the ordinary course of business. Our lessees and borrowers have indemnified, and are obligated to continue to indemnify us, against all liabilities arising from the operation of the facilities, and are further obligated to indemnify us against environmental or title problems affecting the real estate underlying such facilities. While there may be lawsuits pending against certain of the owners and/or lessees of the facilities, management believes that the ultimate resolution of all such pending proceedings will have no material adverse effect on our financial condition, results of operations or cash flows.

ITEM 4. MINE SAFETY DISCLOSURES

Not Applicable


21

Table of Contents

PART II.

ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES.

The Company’s charter contains certain provisions which are designed to ensure that the Company’s status as a REIT is protected for federal income tax purposes. One of these provisions provides that any transfer that would cause NHI to be beneficially owned by fewer than 100 persons or would cause NHI to be “closely held” under the IRS Code would be void, which, subject to certain exceptions, results in no stockholder being allowed to own, either directly or indirectly pursuant to certain tax attribution rules, more than 9.9% of the Company’s stock. In 1991, the Board created an exception to this ownership limitation for Dr. Carl E. Adams, his spouse, Jennie Mae Adams, and their lineal descendants. Effective May 12, 2008, we entered into Excepted Holder Agreements with W. Andrew Adams and certain members of his family. These written agreements are intended to restate and replace the parties’ prior verbal agreement. Based on the Excepted Holder Agreements currently outstanding, the individual ownership limit for all other stockholders is approximately 7.5%. Our charter gives our Board of Directors broad powers to prohibit and rescind any attempted transfer in violation of the ownership limits. These agreements were entered into in connection with the Company’s announcement in 2008 of a stock purchase program pursuant to which the Company purchased 194,100 shares of its common stock in the public market from its stockholders.

A separate agreement was entered into severally with the spouse and children of Dr. Carl E. Adams and others within Mr. W. Andrew Adams’ family. We needed to enter into such an agreement with each family member because of the complicated ownership attribution rules under the Internal Revenue Code. The agreement permits the Excepted Holders to own stock in excess of 9.9% up to the limit specifically provided in the individual agreement and not lose rights with respect to such shares. However, if the stockholder’s stock ownership exceeds the limit, then such shares in excess of the limit become “Excess Stock” and lose voting rights and entitlement to receive dividends. The Excess Stock classification remains in place until the stockholder no longer exceeds the threshold limit specified in the Agreement. The purpose of these agreements is to ensure that the Company does not violate the prohibition against a REIT being closely held.

W. Andrew Adams’ Excess Holder Agreement also provides that he will not own shares of stock in any tenant of the Company if such ownership would cause the Company to constructively own more than a 9.9% interest in such tenant. Again, this prohibition is designed to protect the Company’s status as a REIT for tax purposes.

In order to qualify for the beneficial tax treatment accorded to a REIT, we must make distributions to holders of our common stock equal on an annual basis to at least 90% of our REIT taxable income (excluding net capital gains), as defined in the Internal Revenue Code. Cash available for distribution to our stockholders is primarily derived from interest payments received on our notes and from rental payments received under our leases. All distributions will be made by us at the discretion of the Board of Directors and will depend on our cash flow and earnings, our financial condition, bank covenants contained in our financing documents and such other factors as the Board of Directors deems relevant. Our REIT taxable income is calculated without reference to our cash flow. Therefore, under certain circumstances, we may not have received cash sufficient to pay our required distributions.

Our common stock is traded on the New York Stock Exchange under the symbol “NHI”. As of February 14, 2018 , there were approximately 726 holders of record of shares and approximately 26,354 beneficial owners of shares.

High and low stock prices of our common stock on the New York Stock Exchange and dividends declared for the last two years were:
 
 
2017
 
2016
 
 
Sales Price
 
Cash Dividends Declared
 
Sales Price
 
Cash Dividends Declared
Quarter Ended
 
High
 
Low
 
 
High
 
Low
 
March 31
 
$79.93
 
$68.96
 
$.95
 
$67.26
 
$54.51
 
$.90
June 30
 
$79.73
 
$71.06
 
$.95
 
$75.11
 
$65.04
 
$.90
September 30
 
$81.21
 
$74.62
 
$.95
 
$82.53
 
$74.85
 
$.90
December 31
 
$81.60
 
$75.07
 
$.95
 
$79.09
 
$66.31
 
$.90

The closing price of our stock on February 14, 2018 was $63.33 .


22

Table of Contents

We currently maintain two equity compensation plans: the 2005 Stock Option, Restricted Stock and Stock Appreciation Rights Plan (“the 2005 Plan”) and the 2012 Stock Incentive Plan (“the 2012 Plan”). These plans, as amended, have been approved by our stockholders. The following table provides information as of December 31, 2017 about our common stock that may be issued upon the exercise of options under our existing equity compensation plans.

 
 
Number of securities to be issued upon exercise of outstanding options, warrants and rights
 
Weighted-average exercise price of outstanding options, warrants and rights
 
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in the first column)
Equity compensation plans approved
 
 
 
 
 
 
by security holders
 
859,182
 
$70.11
 
951,668 1
1 These shares remain available for grant under the 2012 Plan.

The following graph demonstrates the performance of the cumulative total return to the stockholders of our common stock during the previous five years in comparison to the cumulative total return on the MSCI US REIT Index and the Standard & Poor’s 500 Stock Index. The MSCI US REIT Index is a free float-adjusted market capitalization weighted index that is comprised of Equity REIT securities. The MSCI US REIT Index includes securities with exposure to core real estate (e.g. residential and retail properties) as well as securities with exposure to other types of real estate (e.g. casinos, theaters).

CHART-C1F67F3F268E5F11A00.JPG
 
2012
2013
2014
2015
2016
2017
NHI
$100.00
$104.04
$136.08
$124.61
$159.77
$170.62
MSCI
$100.00
$102.47
$133.60
$136.97
$149.32
$156.29
S&P 500
$100.00
$132.39
$150.51
$152.60
$172.30
$208.14


23

Table of Contents

ITEM 6. SELECTED FINANCIAL DATA.

The following table represents our financial information for the five years ended December 31, 2017 . This financial information has been derived from our historical financial statements including those for the most recent three years included elsewhere in this Annual Report on Form 10-K and should be read in conjunction with those consolidated financial statements, accompanying footnotes and Management’s Discussion and Analysis of Financial Condition and Results of Operations in Item 7.

(in thousands, except share and per share amounts)
 
Years Ended December 31,
STATEMENT OF INCOME DATA:
2017
 
2016
 
2015
 
2014
 
2013
Revenues
$
278,659

 
$
248,460

 
$
228,948

 
$
177,469

 
$
117,788

 
 
 
 
 
 
 
 
 
 
Income from continuing operations
159,365

 
152,716

 
150,314

 
103,052

 
79,498

Discontinued operations:
 
 
 
 
 
 
 
 
 
Income from operations - discontinued

 

 

 

 
5,426

Gain on sales of real estate

 

 

 

 
22,258

Net income
159,365

 
152,716

 
150,314

 
103,052

 
107,182

Net income attributable to noncontrolling interest

 
(1,176
)
 
(1,452
)
 
(1,443
)
 
(999
)
Net income attributable to common stockholders
$
159,365

 
$
151,540

 
$
148,862

 
$
101,609

 
$
106,183

 
 
 
 
 
 
 
 
 
 
PER SHARE DATA:
 
 
 
 
 
 
 
 
 
Basic earnings per common share:
 
 
 
 
 
 
 
 
 
Income from continuing operations
$
3.90

 
$
3.88

 
$
3.96

 
$
3.04

 
$
2.77

Discontinued operations

 

 

 

 
.97

Net income attributable to common stockholders
$
3.90

 
$
3.88

 
$
3.96

 
$
3.04

 
$
3.74

 
 
 
 
 
 
 
 
 
 
Diluted earnings per common share:
 
 
 
 
 
 
 
 
 
Income from continuing operations
$
3.87

 
$
3.87

 
$
3.95

 
$
3.05

 
$
2.77

Discontinued operations

 

 

 

 
.97

Net income attributable to common stockholders
$
3.87

 
$
3.87

 
$
3.95

 
$
3.05

 
$
3.74

 
 
 
 
 
 
 
 
 
 
OTHER DATA:
 
 
 
 
 
 
 
 
 
Common shares outstanding, end of year
41,532,154

 
39,847,860

 
38,396,727

 
37,485,902

 
33,051,176

Weighted average common shares:
 
 
 
 
 
 
 
 
 
Basic
40,894,219

 
39,013,412

 
37,604,594

 
33,375,966

 
28,362,398

Diluted
41,151,453

 
39,155,380

 
37,644,171

 
33,416,014

 
28,397,702

 
 
 
 
 
 
 
 
 
 
Regular dividends declared per common share
$
3.80

 
$
3.60

 
$
3.40

 
$
3.08

 
$
2.90

 
 
 
 
 
 
 
 
 
 
BALANCE SHEET DATA: (at year end)
 
 
 
 
 
 
 
 
 
Real estate properties, net
$
2,285,701

 
$
2,159,774

 
$
1,836,807

 
$
1,776,549

 
$
1,247,740

Mortgages and other notes receivable, net
$
141,486

 
$
133,493

 
$
133,714

 
$
63,630

 
$
60,639

Investments in preferred stock and marketable securities
$

 
$

 
$
72,744

 
$
53,635

 
$
50,782

Assets held for sale, net
$

 
$

 
$
1,346

 
$

 
$

Total assets
$
2,545,821

 
$
2,403,633

 
$
2,133,218

 
$
1,982,960

 
$
1,455,820

Debt
$
1,145,497

 
$
1,115,981

 
$
914,443

 
$
862,726

 
$
617,080

Total equity
$
1,322,117

 
$
1,209,590

 
$
1,142,460

 
$
1,049,933

 
$
777,160



24

Table of Contents

ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

The following discussion and analysis is based primarily on the consolidated financial statements of National Health Investors, Inc. for the periods presented and should be read together with the notes thereto contained in this Annual Report on Form 10-K. Other important factors are identified in “Item 1. Business” and “Item 1A. Risk Factors” above.

Executive Overview

National Health Investors, Inc., established in 1991 as a Maryland corporation, is a self-managed REIT specializing in sale-leaseback, joint-venture, mortgage and mezzanine financing of need-driven and discretionary senior housing and medical investments. Our portfolio consists of lease, mortgage and other note investments in independent living facilities, assisted living facilities, entrance-fee communities, senior living campuses, skilled nursing facilities, specialty hospitals and medical office buildings. Other investments have included marketable securities and a joint venture structured to comply with the provisions of the REIT Investment Diversification Empowerment Act of 2007 (“RIDEA”) through which we invested in facility operations managed by an independent third-party. We have funded our real estate investments primarily through: (1) operating cash flow, (2) debt offerings, including bank lines of credit and term debt, both unsecured and secured, and (3) the sale of equity securities.

Portfolio

At December 31, 2017 , we had investments in real estate, mortgage and other notes receivable involving 218 facilities located in 32 states. These investments involve 141 senior housing properties, 72 skilled nursing facilities, 3 hospitals, 2 medical office buildings and other notes receivable. These investments (excluding our corporate office of $1,298,000 ) consisted of properties with an original cost of $2,664,605,000 , rented under triple-net leases to 27 lessees, and $141,486,000 aggregate carrying value of mortgage and other notes receivable due from 11 borrowers.

We classify the properties in our portfolio as either senior housing or medical properties. We further classify our senior housing properties as either need-driven (assisted living facilities and senior living campuses) or discretionary (independent living facilities and entrance-fee communities). Medical properties within our portfolio include skilled nursing facilities, medical office buildings and specialty hospitals.

25

Table of Contents

The following tables summarize our investments in real estate and mortgage and other notes receivable as of December 31, 2017 (dollars in thousands) :

Real Estate Properties
Properties

 
Beds/Sq. Ft.*

 
Revenue
 
%
 
Investment
 
Senior Housing - Need-Driven
 
 
 
 
 
 
 
 
 
 
 
Assisted Living
86

 
4,192

 
$
70,663

 
25.4
%
 
$
765,479

 
 
Senior Living Campus
10

 
1,323

 
16,371

 
5.9
%
 
162,022

 
 
Total Senior Housing - Need-Driven
96

 
5,515

 
87,034

 
31.3
%
 
927,501

 
Senior Housing - Discretionary
 
 
 
 
 
 
 
 
 
 
 
Independent Living
30

 
3,412

 
46,268

 
16.7
%
 
547,436

 
 
Entrance-Fee Communities
10

 
2,363

 
50,447

 
18.1
%
 
599,171

 
 
Total Senior Housing - Discretionary
40

 
5,775

 
96,715

 
34.8
%
 
1,146,607

 
 
Total Senior Housing
136

 
11,290

 
183,749

 
66.1
%
 
2,074,108

 
Medical Facilities
 
 
 
 
 
 
 
 
 
 
 
Skilled Nursing Facilities
68

 
8,813

 
72,608

 
26.1
%
 
524,040

 
 
Hospitals
3

 
181

 
7,797

 
2.8
%
 
55,971

 
 
Medical Office Buildings
2

 
88,517

*
973

 
0.3
%
 
10,486

 
 
Total Medical Facilities
73

 
 
 
81,378

 
29.2
%
 
590,497

 
 
Total Real Estate Properties
209

 
 
 
$
265,127

 
95.3
%
 
$
2,664,605

 
 
 
 
 
 
 
 
 
 
 
 
Mortgage and Other Notes Receivable
 
 
 
 
 
 
 
 
 
 
Senior Housing - Need-Driven
4

 
252

 
$
1,937

 
0.7
%
 
$
35,466

 
Senior Housing - Discretionary
1

 
400

 
5,119

 
1.8
%
 
54,805

 
Medical Facilities
4

 
270

 
1,820

 
0.7
%
 
7,839

 
Other Notes Receivable

 

 
4,258

 
1.5
%
 
43,376

 
 
Total Mortgage and Other Notes Receivable
9

 
922

 
13,134

 
4.7
%
 
141,486

 
 
Total Portfolio
218

 
 
 
$
278,261

 
100.0
%
 
$
2,806,091


Portfolio Summary
Properties

 
Beds/Sq. Ft.*

 
Revenue
 
%
 
Investment
 
Real Estate Properties
209

 
 
 
$
265,127

 
95.3
%
 
$
2,664,605

 
Mortgage and Other Notes Receivable
9

 
 
 
13,134

 
4.7
%
 
141,486

 
 
Total Portfolio
218

 
 
 
$
278,261

 
100.0
%
 
$
2,806,091

 
 
 
 
 
 
 
 
 
 
 
 
Summary of Facilities by Type
 
 
 
 
 
 
 
 
 
 
Senior Housing - Need-Driven
 
 
 
 
 
 
 
 
 
 
 
Assisted Living
90

 
4,444

 
$
72,600

 
26.1
%
 
$
800,945

 
 
Senior Living Campus
10

 
1,323

 
16,371

 
5.9
%
 
162,022

 
 
Total Senior Housing - Need-Driven
100

 
5,767

 
88,971

 
32.0
%
 
962,967

 
Senior Housing - Discretionary
 
 
 
 
 
 
 
 
 
 
 
Entrance-Fee Communities
11

 
2,763

 
55,565

 
20.0
%
 
653,976

 
 
Independent Living
30

 
3,412

 
46,268

 
16.6
%
 
547,436

 
 
Total Senior Housing - Discretionary
41

 
6,175

 
101,833

 
36.6
%
 
1,201,412

 
 
Total Senior Housing
141

 
11,942

 
190,804

 
68.6
%
 
2,164,379

 
Medical Facilities
 
 
 
 
 
 
 
 
 
 
 
Skilled Nursing Facilities
72

 
9,083

 
74,429

 
26.8
%
 
531,878

 
 
Hospitals
3

 
181

 
7,797

 
2.8
%
 
55,971

 
 
Medical Office Buildings
2

 
88,517

*
973

 
0.3
%
 
10,487

 
 
Total Medical
77

 
 
 
83,199

 
29.9
%
 
598,336

 
Other Notes Receivable

 
 
 
4,258

 
1.5
%
 
43,376

 
 
Total Portfolio
218

 
 
 
$
278,261

 
100.0
%
 
$
2,806,091

 
 
 
 
 
 
 
 
 
 
 
 
Portfolio by Operator Type
 
 
 
 
 
 
 
 
 
 
Public
70

 
 
 
$
68,504

 
24.7
%
 
$
484,277

 
National Chain (Privately-Owned)
28

 
 
 
46,949

 
17.0
%
 
531,047

 
Regional
115

 
 
 
157,045

 
56.8
%
 
1,756,867

 
Small
5

 
 
 
4,052

 
1.5
%
 
33,900

 
 
Total Portfolio
218

 
 
 
$
276,550

 
100.0
%
 
$
2,806,091


26

Table of Contents

For the year ended December 31, 2017 , our tenants who provided more than 3% of our total revenues were (parent company, in alphabetical order): Bickford Senior Living; Chancellor Health Care, East Lake Capital Management; The Ensign Group; Health Services Management; Holiday Retirement; National HealthCare Corporation; and Senior Living Communities.

As of December 31, 2017 , our average effective annualized rental income was $8,242 per bed for SNFs, $17,031 per unit for ALFs, $14,345 per unit for ILFs, $21,349 per unit for EFCs, $43,079 per bed for hospitals, and $11 per square foot for MOBs.

Areas of Focus

We are evaluating and will potentially make additional investments in 2018 while we continue to monitor and improve our existing properties. We seek tenants who will become mission-oriented partners in relationships where our business goals are aligned. This approach aims to fuel steady, and thus, enduring growth for those partners and for NHI. Within the context of our growth model, we rely on a cost-effective access to debt and equity capital to finance acquisitions that will drive our earnings. There is significant competition for healthcare assets from other REITs, both public and private, and from private equity sources. Large-scale portfolios continue to command premium pricing, due to the continued abundance of private and foreign buyers seeking to invest in healthcare real estate. This combination of circumstances places a premium on our ability to execute acquisitions and negotiate leases that will generate meaningful earnings growth for our shareholders. We emphasize growth with our existing tenants and borrowers as a way to insulate us from other competition.

With lower capitalization rates for existing healthcare facilities, there has been increased interest in constructing new facilities in hopes of generating better returns on invested capital. Using our relationship-driven model, we continue to look for opportunities to support new and existing tenants and borrowers with the capital needed to expand existing facilities and to initiate ground-up development of new facilities. We concentrate our efforts in those markets where there is both a demonstrated demand for a particular product type and where we perceive we have a competitive advantage. The projects we agree to finance have attractive upside potential and are expected to provide above-average returns to our shareholders to mitigate the risks inherent with property development and construction.

The Federal Open Market Committee of the Federal Reserve announced an increase in its benchmark federal funds rate by 25 basis points on March 15, 2017, on June 14, 2017, and on December 13, 2017. The anticipation of past and further increases in the federal funds rate in 2018 has been a primary source of much volatility in REIT equity markets. As a result, there will be pressure on the spread between our cost of capital and the returns we earn. We expect that pressure to be partially mitigated by market forces that would tend to result in higher capitalization rates for healthcare assets and higher lease rates indicative of historical levels. Our cost of capital has increased over the past year as we transition some of our short term revolving borrowings into debt instruments with longer maturities and fixed interest rates. Managing long-term risk involves trade-offs with the competing alternative goal of maximizing short-term profitability. Our intention is to strike an appropriate balance between these competing interests within the context of our investor profile. As interest rates rise, our share price may decline as investors adjust prices to reflect a dividend yield that is sufficiently in excess of a risk free rate.

For the year ended December 31, 2017 , approximately 27% of our revenue was derived from operators of our skilled nursing facilities that receive a significant portion of their revenue from governmental payors, primarily Medicare and Medicaid. Such revenues are subject annually to statutory and regulatory changes and in recent years have been reduced due to federal and state budgetary pressures. Over the past five years, we have selectively diversified our portfolio by directing a significant portion of our investments into properties which do not rely primarily on Medicare and Medicaid reimbursement, but rather on private pay sources (assisted living and memory care facilities, senior living campuses, independent living facilities and entrance-fee communities). We will occasionally acquire skilled nursing facilities in good physical condition with a proven operator and strong local market fundamentals, because diversification implies a periodic rebalancing, but our recent investment focus has been on acquiring need-driven and discretionary senior housing assets.

Considering individual tenant lease revenue as a percentage of total revenue, Bickford is our largest assisted living tenant, an affiliate of Holiday is our largest independent living tenant, National HealthCare Corporation (“NHC”) is our largest skilled nursing tenant and Senior Living is our largest entrance-fee community tenant. Our shift toward private payor facilities, as well as our expansion into the discretionary senior housing market, has further resulted in a portfolio whose current composition is relatively balanced between medical facilities, need-driven and discretionary senior housing.

We manage our business with a goal of increasing the regular annual dividends paid to shareholders. Our Board of Directors approves a regular quarterly dividend which is reflective of expected taxable income on a recurring basis. Our transactions that are infrequent and non-recurring that generate additional taxable income have been distributed to shareholders in the form of special dividends. Taxable income is determined in accordance with the Internal Revenue Code and differs from net income for

27

Table of Contents

financial statements purposes determined in accordance with U.S. generally accepted accounting principles. Our goal of increasing annual dividends requires a careful balance between identification of high-quality lease and mortgage assets in which to invest and the cost of our capital with which to fund such investments. We consider the competing interests of short and long-term debt (interest rates, maturities and other terms) versus the higher cost of new equity. We accept some level of risk associated with leveraging our investments. We intend to continue to make new investments that meet our underwriting criteria and where the spreads over our cost of capital will generate sufficient returns to our shareholders.

Our dividends for the current year and the last two years are as follows:
2017
 
2016
 
2015
$
3.80

 
$
3.60

 
$
3.40


Our investments in healthcare real estate have been partially accomplished by our ability to effectively leverage our balance sheet. However, we continue to maintain a relatively low-leverage balance sheet compared with many in our peer group. We believe that our fixed charge coverage ratio, which is the ratio of Adjusted EBITDA (earnings before interest, taxes, depreciation and amortization, including amounts in discontinued operations, excluding real estate asset impairments and gains on dispositions) to fixed charges (interest expense at contractual rates net of capitalized interest and principal payments on debt), and the ratio of consolidated net debt to Adjusted EBITDA are meaningful measures of our ability to service our debt. We use these two measures as a useful basis to compare the strength of our balance sheet with those in our peer group. We also believe this gives us a competitive advantage when accessing debt markets.

We calculate our fixed charge coverage ratio as approximately 6.4x for the year ended December 31, 2017 (see our discussion of Adjusted EBITDA and a reconciliation to our net income on page 50). Giving effect to our acquisitions and financings on an annualized basis, our consolidated net debt-to Adjusted EBITDA ratio is approximately 4.2x for the year ended December 31, 2017 (in thousands) :

Consolidated Total Debt
$
1,145,497

Less: cash and cash equivalents
(3,063
)
Consolidated Net Debt
$
1,142,434

 
 
Adjusted EBITDA
$
265,026

Annualized impact of recent investments
5,509

 
$
270,535

 
 
Consolidated Net Debt to Adjusted EBITDA
4.2
x

According to the Administration on Aging (“AoA”) of the US Department of Health and Human Services, in 2014, the latest year for which data is available, 46.2 million people (or 14.5% of the population) were age 65 or older in the United States. Census estimates showed that, by 2040, those 65 or older are expected to comprise 21.7% of the population.
Census estimates also project that close to half of those currently age 65 will reach age 84 or older. As Transgenerationalaging.org notes , “The fastest-growing segment of the total population is the oldest old - those 80 and over. Their growth rate is twice that of those 65 and over and almost 4-times that for the total population. In the United States, this group now represents 10% of the older population and will more than triple from 5.7 million in 2010 to over 19 million by 2050.” If the growth rate holds steady, from 5.7 million in 2010, the “oldest old” will comprise close to 12 million in the US by 2030.
Per the AoA, in 2013 the median value of homes owned by older persons was $150,000 (with a median purchase price of $63,900) compared to a median home value of $160,000 for all homeowners. Of the 26.8 million households headed by older persons in 2013, 81% were homeowners, about 65% of whom owned their homes free and clear. Home ownership provides the elderly with the freedom to choose their lifestyles.
Equipped with the basics of financial security, many will be economically able to enter the market for senior housing. Strong demographic trends provide the context for continued growth in 2018 and the years ahead. We plan to fund any new real estate and mortgage investments during 2018 using operational cash flow, debt, and equity financing. As the weight of additional debt to fund new acquisitions suggests the need to rebalance our capital structure, we will then expect to access the capital markets through an ATM or other equity offerings. Our disciplined investment strategy implemented through measured increments of debt

28

Table of Contents

and equity sets the stage for annual dividend growth and continued low leverage. This discipline combined with a portfolio of diversified, high-quality assets and business relationships with experienced operators continue to be the key drivers of our business plan.

Critical Accounting Policies

We prepare our consolidated financial statements in conformity with accounting principles generally accepted in the United States of America. These accounting principles require us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates and cause our reported net income to vary significantly from period to period. If actual experience differs from the assumptions and other considerations used in estimating amounts reflected in our consolidated financial statements, the resulting changes could have a material adverse effect on our consolidated results of operations, liquidity and/or financial condition.

We consider an accounting estimate or assumption critical if:

1.
the nature of the estimates or assumptions is material due to the levels of subjectivity and judgment necessary to account for highly uncertain matters or the susceptibility of such matters to change; and
2.
the impact of the estimates and assumptions on financial condition or operating performance is material.

Our significant accounting policies and the associated estimates, judgments and the issues which impact these estimates are as follows:

Valuations and Impairments

Our tenants and borrowers who operate SNFs derive their revenues primarily from Medicare, Medicaid and other government programs. Amounts paid under these government programs are subject to legislative and government budget constraints. From time to time, there may be material changes in government reimbursement. In the past, SNFs have experienced material reductions in government reimbursement.

The long-term health care industry has experienced significant professional liability claims which have resulted in an increase in the cost of insurance to cover potential claims. In previous years, these factors have combined to cause a number of bankruptcy filings, bankruptcy court rulings and court judgments affecting our lessees and borrowers. In prior years, we have determined that impairment of certain of our investments had occurred as a result of these events.

We evaluate the recoverability of the carrying values of our properties on a property-by-property basis. On a quarterly basis, we review our properties for recoverability when events or circumstances, including significant physical changes in the property, significant adverse changes in general economic conditions and significant deteriorations of the underlying cash flows of the property, indicate that the carrying amount of the property may not be recoverable. The need to recognize an impairment charge is based on estimated undiscounted future cash flows from a property compared to the carrying value of that property. If recognition of an impairment charge is necessary, it is measured as the amount by which the carrying amount of the property exceeds the fair value of the property.

For our mortgage and other notes receivable, we evaluate the estimated collectibility of contractual loan payments and general economic conditions on an instrument-by-instrument basis. On a quarterly basis, we review our notes receivable for ability to realize on such notes when events or circumstances, including the non-receipt of contractual principal and interest payments, significant deteriorations of the financial condition of the borrower and significant adverse changes in general economic conditions, indicate that the carrying amount of the note receivable may not be recoverable. If necessary, impairment is measured as the amount by which the carrying amount exceeds the fair value as measured by the discounted cash flows expected to be received under the note receivable or, if foreclosure is probable, the fair value of the collateral securing the note receivable.

The determination of fair value and whether a shortfall in operating revenues or the existence of operating losses is indicative of a loss in value that is other than temporary involves significant judgment. Our estimates consider all available evidence including, as appropriate, the present value of the expected future cash flows discounted at market rates, general economic conditions and trends, the duration of the fair value deficiency, and any other relevant factors. While we believe our assumptions are reasonable, changes in these assumptions may have a material impact on our financial results.

While we believe that the carrying amounts of our properties are recoverable and our notes receivable and other investments are realizable, it is possible that future events could require us to make significant adjustments or revisions to these estimates.


29

Table of Contents

Revenue Recognition

We collect rent and interest from our tenants and borrowers. Generally, our policy is to recognize revenues on an accrual basis as earned. However, when we determine, based on insufficient historical collections and the lack of expected future collections, that rent or interest is not probable of collection until received, our policy is to recognize rental or interest income when assured, which we consider to be the period the amounts are collected. We identify investments as nonperforming if a required payment is not received within 30 days of the date it is due. This policy could cause our revenues to vary significantly from period to period. Revenue from minimum lease payments under our leases is recognized on a straight-line basis to the extent that future lease payments are considered collectible. Lease payments that depend on a factor directly related to future use of the property, such as an increase in annual revenues over base year revenues, are considered to be contingent rentals and are included in rental income when they are determinable and earned.

REIT Qualification

As part of the process of preparing our consolidated financial statements, significant management judgment is required to evaluate our compliance with REIT requirements. Our determinations are based on interpretation of tax laws, and our conclusions may have an impact on the income tax expense recognized. We believe that we have operated our business so as to qualify as a REIT under Sections 856 through 860 of the Internal Revenue Code, and we intend to continue to operate in such a manner, but no assurance can be given that we will be able to so qualify at all times. Until September 30, 2016, we operated a TRS under a joint venture structured to comply with the provisions of the RIDEA through which we invested in facility operations managed by independent third-parties. On September 30, 2016, NHI and Bickford entered into a definitive agreement terminating the joint venture. In the past we recorded income tax expense or benefit with respect to the subsidiary which was taxed as a TRS under provisions similar to those applicable to regular corporations. Aside from such income taxes that may have been applicable to the taxable income in our TRS, we are not subject to U.S. federal income tax, provided that we continue to qualify as a REIT and make distributions to stockholders equal to or in excess of our taxable income. This treatment substantially eliminates the “double taxation” (at the corporate and stockholder levels) that typically applies to corporate dividends. Our failure to continue to qualify under the applicable REIT qualification rules and regulations would cause us to owe state and federal income taxes and would have a material adverse impact on our financial position, results of operations and cash flows.

Principles of Consolidation

The consolidated financial statements include our accounts, the accounts of our wholly-owned subsidiaries and the accounts of joint ventures in which we own a majority voting interest with the ability to control operations and where no substantive participating rights or substantive kick-out rights have been granted to the noncontrolling interests. In addition, we consolidate a legal entity deemed to be a variable interest entity (“VIE”) when we determine that we are the VIE’s primary beneficiary. All material inter-company transactions and balances have been eliminated in consolidation.

We apply Financial Accounting Standards Board (“FASB”) guidance for our arrangements with VIEs which requires us to identify entities for which control is achieved through means other than voting rights and to determine which business enterprise is the primary beneficiary of the VIE. A VIE is broadly defined as an entity with one or more of the following characteristics: (a) the total equity investment at risk is insufficient to finance the entity’s activities without additional subordinated financial support; (b) as a group, the holders of the equity investment at risk lack (i) the ability to make decisions about the entity’s activities through voting or similar rights, (ii) the obligation to absorb the expected losses of the entity, or (iii) the right to receive the expected residual returns of the entity; or (c) the equity investors have voting rights that are not proportional to their economic interests, and substantially all of the entity’s activities either involve, or are conducted on behalf of, an investor that has disproportionately few voting rights. We may change our assessment of a VIE due to events such as modifications of contractual arrangements that affect the characteristics or adequacy of the entity’s equity investments at risk and the disposal of all or a portion of an interest held by the primary beneficiary.

Real Estate Properties

Real property we develop is recorded at cost, including the capitalization of interest during construction. The cost of real property investments we acquire is allocated to net tangible and identifiable intangible assets based on their relative fair values. We make estimates as part of our allocation of the purchase price of acquisitions to the various components of the acquisition based upon the fair value of each component. For properties acquired in transactions accounted for as asset purchases, the purchase price allocation is based on the relative fair values of the assets acquired. Cost includes the amount of contingent consideration, if any, deemed to be probable at the acquisition date. Contingent consideration is deemed to be probable to the extent that a significant reversal in amounts recognized is not likely to occur when the uncertainty associated with the contingent consideration is subsequently resolved. The most significant components of our allocations are typically the allocation of fair value to land,

30

Table of Contents

equipment, buildings and other improvements, and intangible assets, if any. Our estimates of the values of these components will affect the amount of depreciation and amortization we record over the estimated useful life of the property acquired or the remaining lease term.

Significant Operators

As discussed in Note 2 to the consolidated financial statements, we have four lessees (including their affiliated entities, which are the legal tenants) from whom we individually derive at least 10% of our rental income as follows ( dollars in thousands ):
 
 
 
Original
 
Rental Income
 
 
 
 
 
 
Investment
 
Year Ended December 31,
 
 
Lease
 
Asset Class
 
Amount
 
2017
 
 
2016
 
 
Renewal
Holiday Retirement
ILF
 
$
493,378

 
$
43,817

17%
 
$
43,817

19%
 
2031
Senior Living Communities
EFC
 
547,262

 
45,735

17%
 
40,332

17%
 
2029
Bickford Senior Living
ALF
 
460,245

 
41,606

16%
 
30,732

13%
 
Various
National HealthCare Corporation
SNF
 
171,297

 
37,467

14%
 
37,626

16%
 
2026
All others
Various
 
992,423

 
96,502

36%
 
79,846

35%
 
Various
 
 
 
$
2,664,605

 
$
265,127


 
$
232,353


 
 
 
 
 
 
 
 
 
 
 
 
 
 

Straight-line rent of $7,397,000 and $8,965,000 was recognized from the Holiday lease for the years ended December 31, 2017 and 2016 , respectively. Straight-line rent of $6,984,000 and $7,369,000 was recognized from the Senior Living lease for the years ended December 31, 2017 and 2016 , respectively. Straight-line rent of $5,102,000 and $858,000 was recognized from the Bickford leases for the years ended December 31, 2017 and 2016 , respectively. The increase in straight-line rent from Bickford reflects the extension of leases in the second quarter of 2017. For NHC, rent escalations are based on a percentage increase in revenue over a base year and do not give rise to non-cash, straight-line rental income.

Our operators report to us the results of their operations, which we in turn subject to further analysis as a means of monitoring potential concerns within our portfolio. In our most fundamental analyses, we will typically compute EBITDARM, a property level measure of our operators’ success, by eliminating the effects of the operator’s method of acquiring the use of the assets (interest and rent), its non-cash expenses (depreciation and amortization), expenses that are dependent on its level of success (income taxes), and also excluding the effect of the operator’s payment of its management fees, as those fees are contractually subordinate to our lease payment. The eliminations provide a comparable basis for assessing our various relationships.

EBITDARM attempts to tell a story in shorthand of the cash potential of a group of assets - for NHI this would be a senior housing community or a portfolio of communities. Social and other non-quantifiable benefits are disregarded. We rely on these, a careful balance sheet analysis, and other analytical procedures to guide us in making decisions and in managing our assets - our primary function as a REIT, from which flow the expected rewards of real estate ownership.

Typical among our operators is a varying lag in reporting to us the results of their operations. Across our portfolio, however, our operators can be counted on to have reported their results, at the latest, within ninety days of month’s end. We have identified EBITDARM as the most elemental barometer of success, based on results they have reported to us. From EBITDARM we calculate a lease coverage ratio (EBITDARM/Cash Rent), measuring the ability of the operator to meet its monthly rental obligation. The results are presented below on a trailing twelve-month basis, as of the quarters ended September 30, 2017, 2016 and 2015:
 
 
2017
 
2016
 
2015
 
 
EBITDARM/ Cash Rent
Number of Properties
 
EBITDARM/ Cash Rent
Number of Properties
 
EBITDARM/ Cash Rent
Number of Properties
Senior Housing (SHO)
 
 
 
 
 
 
 
 
 
Need-Driven
1.19x
89
 
1.20x
80
 
1.33x
69
 
Discretionary
1.23x
37
 
1.26x
36
 
1.22x
33
 
Total SHO
1.21x
126
 
1.23x
116
 
1.27x
102
 
 
 
 
 
 
 
 
 
 
Skilled Nursing
2.52x
71
 
2.78x
70
 
3.09x
65
Hospitals
2.17x
3
 
2.62x
3
 
2.29x
3
Medical Office
4.79x
2
 
11.3x
2
 
7.72x
2

31

Table of Contents

Fluctuations in portfolio coverage are a result of market and economic trends, local market competition, and regulatory factors as well as the operational success of our tenants. While the coverages above can be seen as informational only, and we use the results of individual leases to inform our decision making with respect to our specific tenants, overall trends bear analysis. The decline in coverage in our SHO portfolio was driven primarily by changing contractual responsibility for coverages with the unwinding of our RIDEA structure in 2016 and by the inclusion of development properties in 2016 and 2017 among the population under consideration. Coverages in skilled nursing reflect changes in the operational structure of our largest skilled nursing tenant, a larger presence of new tenants within the population, and the renegotiation of certain leases resulting in the recognition of higher rental revenues by NHI. The decline in MOB coverage in 2017 followed the devastation of Hurricane Harvey along the Texas coast.

Presented below are coverages from our four largest tenants during the same periods described above. Trends discussed for our SNFs and ALFs incorporate relevant information for NHC and Bickford. Holiday undertook significant operational restructuring affecting 2017 that led to a slight downturn in trailing twelve-month coverage. Recent three-month results indicate a significant recovery toward previous occupancy levels. We regard SLC trends as within the range of normal expected deviation.

 
2017
 
2016
 
2015
 
EBITDARM/ Cash Rent
Number of Properties
 
EBITDARM/ Cash Rent
Number of Properties
 
EBITDARM/ Cash Rent
Number of Properties
NHC
3.61x
42
 
3.67x
42
 
3.91x
42
Senior Living
1.21x
9
 
1.22x
8
 
1.24x
8
Bickford
1.22x
38
 
1.19x
37
 
1.44x
29
Holiday
1.16x
25
 
1.19x
25
 
1.21x
25

RIDEA

On September 30, 2016, NHI and Sycamore Street, LLC (“Sycamore”), an affiliate of Bickford entered into a definitive agreement terminating our joint venture which consisted of the ownership and operation of 35 properties and converting Bickford’s participation to a triple-net tenancy with assumption of existing leases and terms. Through September 30, 2016, NHI owned an 85% equity interest and Sycamore owned a 15% equity interest in our consolidated subsidiary, PropCo which owned 35 assisted living/memory care facilities, three new facilities and two facilities in development. The facilities had been leased to OpCo, in which NHI previously held a non-controlling 85% ownership interest. The facilities are managed by Bickford. The joint venture was structured to comply with the provisions of RIDEA. For the combined transaction, we recognized a gain of $1,657,000 on the sale of OpCo; we recognized $462,000 of income tax expense in applying a full valuation allowance to our state net operating loss carry-forwards on our Taxable REIT Subsidiary; Bickford’s non-controlling interest was de-recognized; and the difference between the fair value of NHI’s cost allocated to the redemption and the carrying amount of the 15% non-controlling interest was recorded as an adjustment to equity through additional-paid-in capital.

32

Table of Contents

Investment Highlights

Since January 1, 2017 , we have made or announced the following real estate and note investments ($ in thousands) :

 
 
Date
 
Properties
 
Asset Class
 
Amount
2017
 
 
 
 
 
 
 
 
Lease Investments
 
 
 
 
 
 
 
 
Navion Senior Solutions
 
February 2017
 
2
 
SHO
 
$
16,100

Prestige Care
 
March 2017
 
1
 
SHO
 
26,200

The LaSalle Group
 
March 2017
 
5
 
SHO
 
61,865

The Ensign Group
 
March 2017
 
1
 
SNF
 
15,096

Bickford Senior Living
 
June 2017
 
1
 
SHO
 
10,400

Acadia Healthcare
 
July 2017
 
1
 
HOSP
 
4,840

Senior Living Communities
 
August 2017
 
1
 
SHO
 
6,830

Marathon/Village Concepts
 
October 2017
 
1
 
SHO
 
7,100

Discovery Senior Living
 
December 2017
 
1
 
SHO
 
34,600

Navion Senior Solutions
 
December 2017
 
1
 
SHO
 
8,200

 
 
 
 
 
 
 
 
 
Note Investments
 
 
 
 
 
 
 
 
Bickford Senior Living
 
January 2017
 
1
 
SHO
 
14,000

Evolve Senior Living
 
August 2017
 
1
 
SHO
 
10,000

 
 
 
 
 
 
 
 
$
215,231

 
 
 
 
 
 
 
 
 
2018
 
 
 
 
 
 
 
 
The Ensign Group - lease investment
 
January 2018
 
1
 
SNF
 
$
14,400

Bickford Senior Living - construction loan
 
January 2018
 
1
 
SHO
 
14,000

 
 
 
 
 
 
 
 
$
28,400


Navion Senior Solutions

In two acquisitions, we acquired three assisted living/memory-care facilities totaling 118 units in North Carolina. In the first acquisition, on February 21, 2017, we paid $16,100,000 , inclusive of $100,000 in closing costs and the funding of $207,000 in specified capital improvements for two assisted living/memory-care facilities totaling 86 units in Hendersonville, North Carolina. We leased the facilities to Navion Senior Solutions (“NSS,” previously known as Ravn Senior Solutions) for an initial lease term of 15 years plus renewal options. The initial annual lease rate is 7.35% , plus fixed annual escalators. For the two facilities acquired in February, we have additionally committed to NSS certain earnout payments contingent on reaching and maintaining certain performance metrics. As earned, the earnout payments, totaling $1,500,000 , would be due in installments of up to $1,000,000 for performance measured as of December 31, 2018, with any subsequently earned cumulative unpaid amounts to be measured and due as earned for the periods ending December 31, 2019 and/or 2020. Upon funding, contingent payments earned will be added to the lease base.

On December 14, 2017, for $7,550,000, inclusive of $100,000 in closing costs, we acquired a third assisted living/memory-care facility totaling 32 units in Durham, North Carolina. We leased the facility to NSS for an initial lease term of 15 years plus renewal options. Additionally, the lease provides for lease incentives of up to $3,350,000 based upon the achievement of certain performance metrics, and we have committed $650,000 to an expansion program. The initial annual lease rate is 7.15%, plus fixed annual escalators. Payment of any incentives will be added to the lease base at the rate prevailing when funded. The Durham acquisition was incorporated into the existing master lease, which was extended for all properties through December 2032.

NSS’s relationship to NHI consists of its leasehold interests and purchase options and is considered a variable interest, analogous to a financing arrangement. NSS is structured to limit liability for potential damage claims, is capitalized for that purpose and is considered a VIE. Additionally, the master lease conveys to NHI an option to purchase a third facility currently operated by NSS.

Prestige

On March 10, 2017, we acquired a 102 -unit assisted living community in Portland, Oregon for $26,200,000 , inclusive of closing costs of $112,000 . We leased the facility to Prestige Care (“Prestige”) under our existing master lease, which has a remaining lease term of 12 years plus renewal options. The lease provides for an initial annual lease rate of 7% plus annual escalators of 3.5% in years two through four and 2.5% thereafter. The acquisition was accounted for as an asset purchase.

33

Table of Contents

In addition, we have committed to Prestige certain earnout payments contingent on reaching and maintaining specified performance metrics. If earned, the earnout payments, totaling $1,000,000 , would be due in installments of up to $1,000,000 for performance measured as of December 31, 2017, with any subsequently earned cumulative unpaid amounts to be measured and due as earned for the period ending December 31, 2018. Upon funding, contingent payments earned will be added to the lease base.

The LaSalle Group

On March 16, 2017, we acquired five memory care communities totaling 223 units in Texas and Illinois for $61,800,000 plus closing costs of $65,000 . We leased the facilities to The LaSalle Group (“LaSalle”) for an initial lease term of 15 years . The lease provides for an initial annual lease rate of 7% plus annual escalators of 3.5% in years two through three and 2.5% thereafter. The acquisition was accounted for as an asset purchase.

In addition, we have committed to LaSalle certain earnout payments contingent on reaching and maintaining certain performance metrics. As earned, the earnout payments, totaling $5,000,000 , would be due in installments of up to $2,500,000 for performance measured as of December 31, 2018, with any subsequently earned cumulative unpaid amounts to be measured and due as earned for the trailing periods ending December 31, 2019 and/or 2020. Upon funding, contingent payments earned will be added to the lease base.

The Ensign Group

On March 24, 2017, we acquired from a developer a 126 -bed skilled nursing facility in New Braunfels, Texas for a cash investment of $13,846,000 plus $1,250,000 contributed by the lessee, The Ensign Group (“Ensign”). The facility was then included under our existing master lease for the remaining lease term of 14 years plus renewal options. The initial lease rate is set at 8.35% subject to annual escalators based on prevailing inflation rates. The acquisition was accounted for as an asset purchase.

On January 12, 2018, NHI we acquired from a developer a 121-bed skilled nursing facility in Waxahachie, Texas for a cash investment of $14,400,000 plus $1,275,000 contributed by the lessee, Ensign. The facility will be included under our existing master lease with Ensign for the remaining lease term of 13 years plus renewal options. The initial lease rate is set at 8.2% subject to annual escalators based on prevailing inflation rates. The acquisition was accounted for as an asset purchase.

With the acquisition of the New Braunfels and Waxahachie properties, NHI has a continuing commitment to purchase, from the developer, two new skilled nursing facilities in Texas for approximately $28,000,000 which are newly developed and are leased to Legend Healthcare and subleased to Ensign. The fixed-price nature of the commitment creates a variable interest for NHI in the developer, whom NHI considers to lack sufficient equity to finance its operations without recourse to additional subordinated debt. The presence of these conditions causes the developer to be considered a VIE.

Bickford

As of December 31, 2017 our Bickford portfolio is structured as following (in thousands) :

 
Lease Expiration
 
 
Sept / Oct 2019
June 2023
Sept 2027
May 2031
Total
Number of Properties
10

13

4

20

47

2017 Annual Contractual Rent
$
8,994

$
10,809

$
125

$
16,576

$
36,504

Straight Line Rent Adjustment
(347
)
226

309

4,914

5,102

Total Revenues
$
8,647

$
11,035

$
434

$
21,490

$
41,606

 
 
 
 
 
 

On June 1, 2017, we acquired an assisted living/memory-care facility totaling 60 units in Lansing, Michigan, for $10,400,000, inclusive of $200,000 in closing costs. Additionally, we have committed to the funding of $475,000 in specified capital improvements, which will be added to the lease base. We included this facility in a master lease to Bickford for a remaining term of 14 years plus renewal options. The initial lease rate is 7.25%, plus annual fixed escalators. We accounted for the acquisition as an asset purchase.

In April and August 2017, Bickford opened the last two of the five -facility development project announced in 2015. Newly-constructed facilities have an annual lease rate of 9% at completion, after six months of free rent. NHI has a right to future Bickford

34

Table of Contents

acquisitions, development projects and refinancing transactions. Of these facilities, 35 were held in a RIDEA structure and operated as a joint venture until September 30, 2016, when NHI and Sycamore, an affiliate of Bickford, entered into a definitive agreement terminating the joint venture and converting Bickford’s participation to a triple-net tenancy with assumption of existing leases and terms. Through September 30, 2016, NHI owned an 85% equity interest and Sycamore owned a 15% equity interest in our consolidated subsidiary, PropCo. The facilities were leased to an operating company , in which NHI previously held a non-controlling 85% ownership interest. The facilities are managed by Bickford. Our joint venture was structured to comply with the provisions of RIDEA. On September 30, 2016, we unwound the joint venture underlying the RIDEA and reacquired Bickford’s share of its assets. Effective May 1, 2017, NHI and Bickford announced a new amended and restated master lease covering 20 Bickford properties. Under terms of the new master lease, the base term for these properties will now extend to May 2031. Additionally, effective June 28, 2017, the leases of thirteen properties acquired in June 2013 and initially set for expiration in June 2018 have been renewed and extended through June 2023.

In September 2017, upon collection of all past-due rents, we transitioned the lease of a 126-unit assisted living portfolio from our then tenant as the result of material noncompliance with lease terms. On September 30, 2017, we entered into a 10-year lease with Bickford, beginning October 1, 2017. The agreement provides for initial annual lease payments of $1,500,000 with a 4% escalator in effect for years two through four and 3% thereafter. Additionally, the lease provides a purchase option which opens immediately and is co-terminus with the lease. The option will be exercisable for the greater of $21,400,000 or at a capitalization rate of 8.5% on the forward 12-month rental at the time of exercise. The former lease provided for a contractual payment of $2,237,000 in 2016.

Acadia

In July 2017, we acquired a 10 -acre parcel of land (“Property”) for $4,840,000. The Property was conveyed to NHI by a subsidiary of our tenant, Acadia Healthcare Company (“Acadia”), who is the lessee of NHI’s TrustPoint Hospital in Murfreesboro, Tennessee, which is situated on adjacent land. Our ground lease with Acadia covers a 10 -year period and bears an initial rate of 7% , subject to escalation after the third year. Additionally, the lease confers a purchase option on the property, on which Acadia intends to construct a sister facility. The option opens in 2020, extends through June 2023, and is to be exercisable at our original purchase price. In connection with the ground lease, the window of Acadia’s existing purchase option on the TrustPoint Hospital facility was shifted from 2018 to 2020 to coincide with the option window on the Property. Of our total revenues, $2,537,000 and $2,392,000 were derived from Acadia for the years ended December 31, 2017 and 2016 , respectively.

Evolve

On August 7, 2017, we extended a first mortgage loan of $10,000,000 to Evolve Senior Living (“Evolve”) to fund the purchase of a 40 unit memory care facility in New Hampshire. The loan provides for annual interest of 8% and a maturity of five years plus renewal terms at the option of the borrower. NHI has the option to purchase the facility at fair market value after year two of the loan.

Senior Living Communities

On August 25, 2017, we committed to fund up to $6,830,000 in upgrades covering identified needs within the nine independent living facilities operated by Senior Living. Amounts funded will be added to the lease base. No funding had occurred under the agreement as of December 31, 2017.

Marathon/Village Concepts

On October 15, 2017, we committed up to $7,100,000 to fund the expansion of our independent living community in Chehalis, Washington leased to Marathon Development and Village Concepts Retirement Communities (“Marathon”). Upon funding, incurred amounts will be added to the lease base. As of December 31, 2017, no funding had occurred under the agreement.

Discovery

On December 1, 2017, we acquired a 200-unit independent living facility in Tulsa, Oklahoma, for $34,600,000 including the assumption of a Fannie Mae mortgage with remaining balance of $18,311,000 . The mortgage amortizes through 2025 when a balloon payment will be due, is subject to prepayment penalties until 2024, and bears interest at an annual rate of 4.6%. We leased the property to Discovery Senior Living (“Discovery”) at an initial lease rate of 7% with fixed annual escalators beginning in year two of the fifteen-year term. We have additionally committed up to $500,000 in capital improvements, which upon funding will be added to the lease base. The acquisition was accounted for as an asset purchase.


35

Table of Contents

Potential Effects of Medicare Reimbursement

Our tenants who operate SNFs receive a significant portion of their revenues from governmental payors, primarily Medicare (federal) and Medicaid (states). Changes in reimbursement rates and limits on the scope of services reimbursed to skilled nursing facilities could have a material impact on the operators’ liquidity and financial condition. CMS released a rule outlining a 1% increase in their Medicare reimbursement for fiscal year 2018 beginning on October 1, 2017. We currently estimate that our borrowers and lessees will be able to withstand this nominal Medicare increase due to their credit quality, profitability and their debt or lease coverage ratios, although no assurances can be given as to what the ultimate effect that similar Medicare increases on an annual basis would have on each of our borrowers and lessees. According to industry studies, state Medicaid funding is not expected to keep pace with inflation. Federal legislative policies have been adopted and continue to be proposed that would reduce Medicare and/or Medicaid payments to SNFs. Any near-term acquisitions of skilled nursing facilities are planned on a selective basis, with emphasis on operator quality and newer construction.

Other Portfolio Activity

HSM Lease Extension

Effective as of May 1, 2017, we amended and extended our lease with Health Services Management (“HSM”) covering six skilled nursing facilities in Florida. The amended lease calls for $9,800,000 in first year cash rent, plus fixed annual escalators over a 12-year term. The new agreement replaced the lease set to expire September 30, 2017, which provided for a total cash rent of $7,241,000 in 2016.

Our leases are typically structured as “triple net leases” on single-tenant properties having an initial leasehold term of 10 to 15 years with one or more 5-year renewal options. As such, there may be reporting periods in which we experience few, if any, lease renewals or expirations. During the year ended December 31, 2017 , except as noted above, we did not have any renewing or expiring leases.

Most of our existing leases contain annual escalators in rent payments. For financial statement purposes, rental income is recognized on a straight-line basis over the term of the lease. Certain of our operators hold purchase options allowing them to acquire properties they currently lease from NHI. For options open or coming open in 2018, we are engaged in negotiations to continue as lessor or in some other capacity.

We adjust rental income for the amortization of payments recorded as the result of the eventual settlement of commitments and contingencies listed later in Item 7 as lease inducements. Amortization of these payments against revenues was $119,000 , $40,000 and $40,000 for the years ended December 31, 2017, 2016 and 2015, respectively.

Tenant Non-Compliance

In October 2017, we issued a letter of forbearance to one of our tenants for a default on our lease terms involving coverage and liquidity ratios. Rent to the Company was current as of December 31, 2017. Lease revenues from the tenant and its affiliates comprise 3% of our rental income, and the related straight-line rent receivable was approximately $3,482,000 at December 31, 2017 .

We continue to work with the tenant to resolve their defaults. In this effort, we have established a physical presence and visited specific touchpoints that concentrate on the tenant’s revenue and expenditure cycles, and we have identified potential efficiencies. The combination of monitoring and the redoubling of the operator’s efforts has yielded early (unaudited) results that indicate some improvement in collections, occupancy and margins, an attendant strengthening of operating ratios, and point the way to renewed profitability. With these developments, we continue to maintain a heightened vigilance toward the performance of the portfolio. No rent concessions have been offered to this tenant.

The defaults mentioned above typically give rise to considerations regarding the impairment or recoverability of the related assets, and we give additional attention to the nature of the default’s underlying causes. At this time, consequently, our assessment of likely undiscounted cash flows, calculated at the lowest level for which identifiable asset-specific cash flows are largely independent, reveals no basis for an impairment charge on the underlying real estate.

Real Estate and Mortgage Write-downs

Our borrowers and tenants experience periods of significant financial pressures and difficulties similar to those encountered by other health care providers. Governments at both the federal and state levels have enacted legislation to lower, or at least slow,

36

Table of Contents

the growth in payments to health care providers. Furthermore, the cost of professional liability insurance has increased significantly during this same period. Since inception, a number of our facility operators and mortgage loan borrowers have undergone bankruptcy. Others have been forced to surrender properties to us in lieu of foreclosure or, for certain periods, have failed to make timely payments on their obligations to us.

We believe that the carrying amounts of our real estate properties are recoverable and that mortgage notes receivable are realizable and supported by the value of the underlying collateral. However, it is possible that future events could require us to make significant adjustments to these carrying amounts.

When present, tenant purchase options generally give the lessee an option to purchase the underlying property for consideration determined by i) a sliding base dependent upon the extent of appreciation in the property plus a specified proportion of any appreciation; ii) our acquisition costs plus a specified proportion of any appreciation; iii) an agreed capitalization rate applied to the current rental; or iv) our acquisition costs plus a profit floor plus a specified proportion of any appreciation.

Mortgage Loans

Bickford

We have the following note investments with Bickford:
 
Rate
 
Maturity
 
Commitment
 
Drawn
 
Location
July 2016
9%
 
5 years
 
14,000,000

 
(11,096,000
)
 
Illinois
January 2017
9%
 
5 years
 
14,000,000

 
(4,462,000
)
 
Michigan
January 2018
9%
 
5 years
 
14,000,000

 
(1,490,000
)
 
Virginia
 
 
 
 
 
$
42,000,000

 
$
(17,048,000
)
 
 

The promissory notes are secured by first mortgage liens on substantially all real and personal property as well as a pledge of any and all leases or agreements which may grant a right of use to the subject property. Usual and customary covenants extend to the agreements, including the borrower’s obligation for payment of insurance and taxes. NHI has a purchase option on the properties at stabilization, whereby annual rent will be set with a floor of 9.55% , based on NHI’s total investment, plus fixed annual escalators.

Our loans to Bickford represent a variable interest as do our leases, which are considered analogous to financing arrangements. Bickford is structured to limit liability for potential claims for damages, is capitalized to achieve that purpose and is considered a VIE. On these and future loan development projects, Bickford as the borrower is entitled to up to $2,000,000 per project in incentive loan draws based upon the achievement of predetermined operational milestones, the funding of which will increase the principal amount and NHI's future purchase price and eventual NHI lease payment.

Evolve

In August 2017, we completed a first mortgage loan of $10,000,000 to Evolve for the purchase of a 40 unit memory care facility in New Hampshire. The loan provides for annual interest of 8% and a maturity of five years plus renewal terms at the option of the borrower. Terms of the loan grant NHI a 10% participation in the property’s appreciation during the period the loan is outstanding, and NHI also has the option to purchase the facility at fair market value after the second year of the loan. Our loan to Evolve represents a variable interest. Evolve is structured to limit liability for potential claims for damages, is capitalized to achieve that purpose and is considered a VIE.

Timber Ridge

In February 2015, we entered into an agreement to lend up to $154,500,000 to LCS-Westminster Partnership III LLP (“LCS-WP”), an affiliate of Life Care Services (“LCS”) . The loan agreement conveys a mortgage interest and facilitates the construction of Phase II of Timber Ridge at Talus (“Timber Ridge”), a Type-A Continuing Care Retirement Community in Issaquah, WA managed by LCS.

The loan takes the form of two notes under a master credit agreement. The senior note (“Note A”) totals $60,000,000 at a 6.75% interest rate with 10 basis-point escalators after year three , and has a term of 10 years. We have funded $53,622,000 of Note A as of December 31, 2017 . Note A is interest-only and is locked to prepayment for three years. After year three, the prepayment penalty starts at 5% and declines 1% per year. The second note (“Note B”) is a construction loan for up to $94,500,000 at an annual interest rate of 8% and a five -year maturity and was fully funded as of December 31, 2017 . We expect substantial repayment with new

37

Table of Contents

resident entrance fees from the opening of Phase II in October, 2016. Repayment of Note B amounted to $92,547,000 as of December 31, 2017 .

NHI has a purchase option on the entire Timber Ridge property for the greater of fair market value or $115,000,000 during a purchase option window of 120 days that will contingently open in year five or upon earlier stabilization of the development, as defined. The current basis of our investment in Timber Ridge loans, net of unamortized commitment fees, is $54,805,000 , but we are obligated to complete the funding of Note A up to $60,000,000 .

Other Note Activity

In June 2017 Traditions of Minnesota paid off the undiscounted balance of $4,256,000 on its mortgage note outstanding to NHI. With the early payoff, we recognized interest income of $922,000 related to a prepayment penalty and the retirement of the remaining unamortized discount.

Tenant Purchase Options

Most of our existing leases contain annual escalators in rent payments. For financial statement purposes, rental income with fixed contractual escalations is ordinarily recognized on a straight-line basis over the term of the lease. Certain of our operators hold purchase options allowing them to acquire properties they currently lease from NHI. For options open or coming open in 2018, we are engaged in preliminary negotiations to continue as lessor or in some other capacity. A summary of these tenant options to purchase senior housing communities, hospitals, medical office buildings and skilled nursing facilities is presented below ( $ in thousands ):
Asset
Number of
Lease
1st Option
Current
Type
Facilities
Expiration
Open Year
Cash Rent
MOB
1
February 2025
Open
$
300

HOSP
1
September 2027
2020
$
2,398

SHO
8
December 2024
2020
$
4,144

HOSP
1
March 2025
2020
$
1,831

SHO
3
June 2025
2020
$
4,961

SHO
2
May 2031
2021
$
4,421

HOSP
1
June 2022
2022
$
3,398

Various
8
Thereafter
$
4,061


When present, tenant purchase options generally give the lessee an option to purchase the underlying property for consideration determined by i) a sliding base dependent upon the extent of appreciation in the property plus a specified proportion of any appreciation; ii) our acquisition costs plus a specified proportion of any appreciation; iii) an agreed capitalization rate applied to the current rental; or iv) our acquisition costs plus a profit floor plus a specified proportion of any appreciation.

38

Table of Contents

Results of Operations

The significant items affecting revenues and expenses are described below ( in thousands ):
 
Years ended December 31,
 
Period Change
 
2017
 
2016
 
$
 
%
Revenues:
 
 
 
 
 
 
 
Rental income
 
 
 
 
 
 
 
ALFs leased to Bickford
36,504

 
29,874

 
6,630

 
22.2
 %
8 EFCs and 1 SLC leased to Senior Living Communities
38,751

 
32,964

 
5,787

 
17.6
 %
ALFs leased to The LaSalle Group
3,437

 

 
3,437

 
NM

15 SNFs leased to Ensign Group transitioned from Legend
19,025

 
16,653

 
2,372

 
14.2
 %
1 ALF and 2 SLCs leased to East Lake Capital Management
9,382

 
7,110

 
2,272

 
32.0
 %
ALFs leased to Chancellor Health Care
7,559

 
5,558

 
2,001

 
36.0
 %
SNFs leased to Health Services Management
9,001

 
7,241

 
1,760

 
24.3
 %
2 ALFs and 3 SNFs leased to Prestige Senior Living
5,293

 
3,712

 
1,581

 
42.6
 %
ILFs leased to an affiliate of Holiday Retirement
36,420

 
34,852

 
1,568

 
4.5
 %
Other new and existing leases
73,665

 
72,191

 
1,474

 
2.0
 %
 
239,037

 
210,155

 
28,882

 
13.7
 %
Straight-line rent adjustments, new and existing leases
26,090

 
22,198

 
3,892

 
17.5
 %
Total Rental Income
265,127

 
232,353

 
32,774

 
14.1
 %
Interest income from mortgage and other notes
 
 
 
 
 
 
 
Timber Ridge
5,118

 
8,249

 
(3,131
)
 
NM

Senior Living Management
2,006

 
444

 
1,562

 
NM

Bickford construction loans
782

 
69

 
713

 
NM

Senior Living Communities
1,575

 
997

 
578

 
NM

Mortgage and other notes paid off during the period
1,104

 
940

 
164

 
17.4
 %
Other new and existing mortgages
2,549

 
3,106

 
(557
)
 
(17.9
)%
Total Interest Income from Mortgage and Other Notes
13,134

 
13,805

 
(671
)
 
(4.9
)%
Investment income and other
398

 
2,302

 
(1,904
)
 
(82.7
)%
Total Revenue
278,659

 
248,460

 
30,199

 
12.2
 %
Expenses:
 
 
 
 
 
 
 
Depreciation
 
 
 
 
 
 
 
ALFs operated by Bickford Senior Living
12,024

 
9,783

 
2,241

 
22.9
 %
7 EFCs and 1 SLC leased to Senior Living Communities
14,328

 
12,821

 
1,507

 
11.8
 %
ALFs leased to The LaSalle Group
1,217

 

 
1,217

 
NM

15 SNFs leased to Ensign Group transitioned from Legend
5,665

 
4,487

 
1,178

 
26.3
 %
ALFs leased to Chancellor Health Care
2,437

 
1,767

 
670

 
37.9
 %
Other new and existing assets
31,502

 
30,667

 
835

 
2.7
 %
Total Depreciation
67,173

 
59,525

 
7,648

 
12.8
 %
Interest expense and amortization of debt issuance costs and discounts
46,324

 
43,108

 
3,216

 
7.5
 %
Payroll and related compensation expenses
6,352

 
4,272

 
2,080

 
48.7
 %
Compliance, consulting and administrative fees
2,514

 
3,048

 
(534
)
 
(17.5
)%
Non-cash share-based compensation expense
2,612

 
1,732

 
880

 
50.8
 %
Loan and realty losses (recoveries)

 
15,856

 
(15,856
)
 
NM

Other expenses
2,193

 
2,152

 
41

 
1.9
 %
 
127,168

 
129,693

 
(2,525
)
 
(1.9
)%
Income before equity-method investee, income tax benefit (expense),
 
 
 
 
 
 
 
 investment and other gains and noncontrolling interest
151,491

 
118,767

 
32,724

 
27.6
 %
Loss from equity-method investee

 
(1,214
)
 
1,214

 
NM

Loss on convertible note retirement
(2,214
)
 

 
(2,214
)
 
NM

Income tax (expense) benefit of taxable REIT subsidiary

 
(749
)
 
749

 
NM

Investment and other gains
10,088

 
35,912

 
(25,824
)
 
(71.9
)%
Net income
159,365

 
152,716

 
6,649

 
4.4
 %
Net income attributable to noncontrolling interest

 
(1,176
)
 
1,176

 
(100.0
)%
Net income attributable to common stockholders
$
159,365

 
$
151,540

 
$
7,825

 
5.2
 %
 
 
 
 
 
 
 
 
NM - not meaningful
 
 
 
 
 
 
 

39


Financial highlights of the year ended December 31, 2017 , compared to 2016 were as follows:

Rental income increased $32,774,000 , or 14.1% , primarily as a result of new investments funded in 2017 and 2016. The increase in rental income included a $3,892,000 increase in straight-line rent adjustments. Generally accepted accounting principles require rental income to be recognized on a straight-line basis over the term of the lease to give effect to scheduled rent escalators that are determinable at lease inception. Generally, future increases in rental income depend on our ability to make new investments which meet our underwriting criteria.

Interest income from mortgage and other notes decreased $671,000 , due to a combination of the continued repayment of our construction loan to Timber Ridge, interest income received on development loans to Bickford Senior Living and Senior Living Management and the recognition of an unamortized note discount related to a mortgage note which was paid in full during the second quarter. We expect total interest income from our loan portfolio to decrease with the full repayment of our $94,500,000 construction loan to Timber Ridge in January 2018.

Depreciation expense increased $7,648,000 primarily due to new real estate investments completed during 2017 and 2016.

Interest expense, including amortization of debt discount and issuance costs, increased $3,216,000 primarily as a result of an increase in 30-day LIBOR, which is the benchmark for our revolving debt, and the refinancing of $75,000,000 in September 2016 to an 8-year note with annual interest at 3.93%.

Payroll and related compensation expenses increased $2,080,000 due primarily to the addition of new corporate employees and the expense of certain incentive bonuses.

Investment and other gains for the year ended December 31, 2017 consist of $10,038,000 from the sale of marketable securities. For the year ended December 31, 2016, investment and other gains include $29,673,000 from the sale of marketable securities, $2,805,000 from the sale of two Texas skilled nursing facilities, $1,654,000 from the sale of an Idaho skilled nursing facility, $123,000 from the sale of a vacant land parcel in Alabama and $1,657,000 recorded as a gain on the sale of our 85% non-controlling interest in OpCo.

Loan and realty losses of $15,856,000 for the year ended December 31, 2016 relate to non-cash transactional write-offs involving the acquisition of eight skilled nursing facilities from Legend and transition of a total of 15 SNF leases to Ensign in the second quarter of 2016, and the non-cash write-off of straight-line rent receivable during the third quarter of 2016 resulting from a tenant’s material non-compliance with our lease terms which, as of October 1, 2017, NHI has transitioned to another tenant.

40


The significant items affecting revenues and expenses are described below ( in thousands ):
 
Years ended December 31,
 
Period Change
 
2016
 
2015
 
$
 
%
Revenues:
 
 
 
 
 
 
 
Rental income
 
 
 
 
 
 
 
15 SNFs leased to Ensign Group transitioned from Legend
15,660

 
9,394

 
6,266

 
66.7
 %
ALFs leased to Bickford
29,874

 
23,853

 
6,021

 
25.2
 %
1 ALF and 2 SLCs leased to East Lake Capital Management
7,110

 
2,342

 
4,768

 
NM

8 EFCs and 1 SLC leased to Senior Living Communities
32,964

 
31,000

 
1,964

 
6.3
 %
ALFs leased to Chancellor Health Care
5,558

 
3,738

 
1,820

 
48.7
 %
ILFs leased to an affiliate of Holiday Retirement
34,852

 
33,351

 
1,501

 
4.5
 %
SNFs leased to Fundamental Long Term Care 1
2,682

 
5,416

 
(2,734
)
 
(50.5
)%
2 SNFs leased to Legend 2
993

 
3,127

 
(2,134
)
 
(68.2
)%
Other new and existing leases
80,462

 
77,563

 
2,899

 
3.7
 %
 
210,155

 
189,784

 
20,371

 
10.7
 %
Straight-line rent adjustments, new and existing leases
22,198

 
24,623

 
(2,425
)
 
(9.8
)%
Total Rental Income
232,353

 
214,407

 
17,946

 
8.4
 %
Interest income from mortgage and other notes
 
 
 
 
 
 
 
Timber Ridge
7,976

 
3,569

 
4,407

 
NM

Senior Living Communities
976

 
411

 
565

 
NM

Mortgage and other notes paid off during the period
556

 
2,189

 
(1,633
)
 
(74.6
)%
Other new and existing mortgages
4,297

 
4,037

 
260

 
6.4
 %
Total Interest Income from Mortgage and Other Notes
13,805

 
10,206

 
3,599

 
35.3
 %
Investment income and other
2,302

 
4,335

 
(2,033
)
 
(46.9
)%
Total Revenue
248,460

 
228,948

 
19,512

 
8.5
 %
Expenses:
 
 
 
 
 
 
 
Depreciation
 
 
 
 
 
 
 
1 ALF, 2 SLCs and 2 EFCs leased to East Lake Capital
2,495

 
889

 
1,606

 
NM

15 SNFs leased to Ensign Group transitioned from Legend
4,487

 
2,102

 
2,385

 
NM

ALFs operated by Bickford Senior Living
9,783

 
7,669

 
2,114

 
27.6
 %
ALFs leased to Chancellor Health Care
1,767

 
1,104

 
663

 
60.1
 %
Other new and existing assets
40,993

 
41,359

 
(366
)
 
(0.9
)%
Total Depreciation
59,525

 
53,123

 
6,402

 
12.1
 %
Interest expense and amortization of debt issuance costs and discounts
43,108

 
37,629

 
5,479

 
14.6
 %
Payroll and related compensation expenses
4,272

 
4,375

 
(103
)
 
(2.4
)%
Compliance, consulting and professional fees
3,048

 
3,292

 
(244
)
 
(7.4
)%
Non-cash share-based compensation expense
1,732

 
2,134

 
(402
)
 
(18.8
)%
Loan and realty losses (recoveries)
15,856

 
(491
)
 
16,347

 
NM

Other expenses
2,152

 
2,167

 
(15
)
 
(0.7
)%
 
129,693

 
102,229

 
27,464

 
26.9
 %
Income before equity-method investee, income tax benefit (expense),
 
 
 
 
 
 
 
 investment and other gains and noncontrolling interest
118,767

 
126,719

 
(7,952
)
 
(6.3
)%
Loss from equity-method investee
(1,214
)
 
(1,767
)
 
553

 
31.3
 %
Income tax (expense) benefit of taxable REIT subsidiary
(749
)
 
707

 
(1,456
)
 
NM

Investment and other gains
35,912

 
24,655

 
11,257

 
45.7
 %
Net income
152,716

 
150,314

 
2,402

 
1.6
 %
Net income attributable to noncontrolling interest
(1,176
)
 
(1,452
)
 
276

 
(19.0
)%
Net income attributable to common stockholders
$
151,540

 
$
148,862

 
$
2,678

 
1.8
 %
 
 
 
 
 
 
 
 
NM - not meaningful
 
 
 
 
 
 
 
1  2015 includes two Texas SNFs disposed April 2016
 
 
 
 
 
 
 
2  Disposed May 2016
 
 
 
 
 
 
 


41


Financial highlights of the year ended December 31, 2016, compared to 2015 were as follows:

Rental income increased $17,946,000, or 8.4%, primarily as a result of new investments funded in 2015 and 2016. The increase in rental income included a $2,425,000 decrease in straight-line rent adjustments. Generally accepted accounting principles require rental income to be recognized on a straight-line basis over the term of the lease to give effect to scheduled rent escalators that are determinable at lease inception. Generally, future increases in rental income depend on our ability to make new investments which meet our underwriting criteria.

Interest income from mortgage and other notes increased $3,599,000 primarily due to advances made on our mortgage and construction loan commitment to the Timber Ridge entrance fee community as described in Investment Highlights, partially offset by lower interest income from notes paid off during 2016. We expect total interest income from our loan portfolio to decrease as repayments of our $94,500,000 construction loan to Timber Ridge began in October 2016, and the loan was substantially repaid during 2017. Repayments amounted to $61,289,000 as of December 31, 2016, plus an additional $7,304,000 through February 15, 2017.

Interest income from our loan portfolio is also subject to decrease due to normal maturities, scheduled principal amortization and early payoffs of individual loans.

Investment income decreased primarily due to our decision to sell 1,043,800 shares of LTC, Inc. common stock.

Depreciation expense increased $6,402,000 primarily due to new real estate investments completed during 2015 and 2016.

Interest expense, including amortization of debt issuance costs and discounts, increased $5,479,000 primarily as a result of the timing and amount of new borrowings and our strategic focus to refinance short-term borrowings on our revolving credit facility at variable interest rates with long-term debt at fixed rates. This strategy helps to mitigate the risk of rising interest rates and locks in the investment spread between our lease revenue and our cost of debt capital.

Loan and realty losses of $15,856,000 relate to non-cash transactional write-offs involving the acquisition of eight skilled nursing facilities from Legend and transition of a total of 15 SNF leases to Ensign in the second quarter of 2016, and the non-cash write-off of straight-line rent receivable during the third quarter of 2016 resulting from a tenant’s material non-compliance with our lease terms and our planned transition to another tenant or to market the properties.

The loss from equity method investee of $1,214,000 reflects our pro rata portion of the investee’s net loss for 2016 as described earlier in our discussion of our joint venture with a Bickford affiliate which was terminated on September 30, 2016.

Investment and other gains includes $29,673,000 from the sale of marketable securities, $2,805,000 from the sale of two Texas skilled nursing facilities in May 2016, $1,654,000 from the sale of an Idaho skilled nursing facility in March 2016, $123,000 from the sale of a vacant land parcel in Alabama and $1,657,000 recorded as a gain on the sale of our 85% non-controlling interest in OpCo.




42


Liquidity and Capital Resources

Sources and Uses of Funds

Our primary sources of cash include rent payments, principal and interest payments on mortgage and other notes receivable, interest and dividends received on our marketable securities, proceeds from the sales of real property, net proceeds from offerings of equity securities and borrowings from our term loans and revolving credit facility. Our primary uses of cash include debt service payments (both principal and interest), new investments in real estate and notes, dividend distributions to our shareholders and general corporate overhead.

These sources and uses of cash are reflected in our Consolidated Statements of Cash Flows as summarized below (dollars in thousands) :
 
Year Ended
 
One Year Change
 
Year Ended
 
One Year Change
 
12/31/2017
 
12/31/2016
 
$
 
%
 
12/31/2015
 
$
 
%
Cash and cash equivalents at beginning of period
$
4,636

 
$
13,090

 
$
(8,454
)
 
NM

 
3,091

 
$
9,999

 
323.5
 %
Net cash provided by operating activities
197,325

 
177,219

 
20,106

 
11.3
 %
 
164,425

 
12,794

 
7.8
 %
Net cash used in investing activities
(163,846
)
 
(329,838
)
 
165,992

 
NM

 
(136,326
)
 
(193,512
)
 
141.9
 %
Net cash (used in) provided by financing activities
(35,052
)
 
144,165

 
(179,217
)
 
NM

 
(18,100
)
 
162,265

 
(896.5
)%
Cash and cash equivalents at end of period
$
3,063

 
$
4,636

 
$
(1,573
)
 
(33.9
)%
 
13,090

 
$
(8,454
)
 
NM


Operating Activities – Net cash provided by operating activities for the year ended December 31, 2017 increased primarily as a result of the collection of lease and interest payments on new real estate investments completed during 2017 and 2016.

Investing Activities – Net cash flows used in investing activities for the year ended December 31, 2017 decreased primarily due to $225,646,000 of investments in real estate and notes, which were partially offset by collection of notes receivable, sales of marketable securities and certain real estate assets, compared with $486,788,000 of investments in real estate and notes in 2016 that were similarly offset by collections.

Financing Activities – The use of cash in financing activities resulted primarily from the excess of dividend payments over proceeds from equity offerings, the impact of other large transactions primarily being the restructuring of our debt.

Liquidity

At December 31, 2017 , our liquidity was strong, with $332,063,000 available in cash and borrowing capacity on our revolving credit facility.

We began liquidating our position in LTC Properties, Inc. (“LTC”) common stock in the fourth quarter of 2015, realizing cumulative total proceeds of $109,318,000 through December 31, 2017. We realized taxable gains of $10,038,000 , $29,673,000 , and $23,529,000 for the years ended December 31, 2017, 2016 & 2015 respectively.

Our ATM program, discussed below, represents an additional source of liquidity. Traditionally, debt financing and cash resulting from operating and investing activities, which are derived from proceeds of lease and note collections, loan payoffs and the recovery of previous write-downs, have been used to satisfy our operational and investing needs and to provide a return to our shareholders. Those operational and investing needs reflect the resources necessary to maintain and cultivate our funding sources and have generally fallen into three categories: debt service, REIT operating expenses, and new real estate and note investments.

In June 2016, we completed an at-the market (“ATM”) equity offering. The following table summarizes the issuances on our ATM as of December 31, 2017.
 
Shares
Weighted Average Share Price
Net Proceeds
June 2016
714,666

$
71.30

$
50,189,000

August - September 2016
680,976

$
80.51

$
54,001,000

March 2017
1,123,184

$
72.31

$
79,722,000

August - October 2017
537,977

$
80.20

$
42,515,000

 
3,056,803

 
$
226,427,000



43


The use of funds from our ATM and the liquidation of our position in LTC common stock effected a rebalancing of our leverage in response to our acquisitions and has kept our options flexible for further expansion. We continue to explore various other funding sources including bank term loans, convertible debt, traditional equity placement, unsecured bonds and senior notes, debt private placement and secured government agency financing. We view our ATM program as an effective way to match-fund our smaller acquisitions by exercising control over the timing and size of transactions and achieving a more favorable cost of capital as compared to larger follow-on offerings.

We expect that borrowings on our revolving credit facility, borrowings on term loans, and our ATM program will allow us to continue to make real estate investments during 2018. However, we anticipate that our historically low cost of debt capital will continue to rise in the near to mid-term, as the federal government prolongs the upward transitioning of the federal funds rate. In response to the changed interest-rate environment, we may find it advisable within the coming year to acquire a public credit rating as a tool for managing our interest costs.

We anticipate continued use of proceeds from the ATM program for general corporate purposes, which may include future acquisitions and repayment of indebtedness, including borrowings under our credit facility. The ATM offerings have been made pursuant to a prospectus supplement dated February 17, 2015 and a related prospectus dated March 18, 2014, as well as the new prospectus, effective February 22, 2017, filed as part of our automatic “shelf” registration statement on Form S-3 and updating our previous filings with the Securities and Exchange Commission.

In August 2017, we amended our unsecured $800,000,000 credit facility, scheduled to mature in June 2020, consolidated our three bank term loans into a single $250,000,000 term loan and extended the maturity of the term loan and $550,000,000 revolving credit facility to August 2022. The facility provides for floating interest on the term loan and revolver to be initially set at 30-day LIBOR plus 130 and 115 bps, respectively, based on current leverage metrics. Additional significant amendments to the facility include the refinement of the collateral pool, imposition of a 0% floor to the LIBOR base, movement from the payment of unused commitment fees to a facility fee of 20 basis points and the composition of creditors participating in our loan syndication. The employment of interest rate swaps to fix LIBOR on our bank term debt leaves only our revolving credit facility exposed to variable rate risk. Our swaps and the financial instruments to which they relate are described in the table below, under the caption “Interest Rate Swap Agreements.” Also in August 2017, we amended our private placement term loan agreements to largely conform those agreements with our bank credit facility.

Concurrent with the amendments to our credit facility and with the exception of specific debt-coverage ratios, covenants pertaining to our private placement term loans were generally conformed with those governing the credit facility. We generally accounted for these transactions and related fees as modifications of the debt, recording $3,806,000 in fees to creditors, $478,000 in third party fees and wrote off $407,000 of unamortized debt issuance costs pertaining to members of the lending syndicate whose roles in the amended facility had been reduced or eliminated.

During the year ended December 31, 2017, we undertook targeted open-market repurchases of certain of our convertible notes having an original face amount of $200,000,000. Payments of cash negotiated in the transactions were dependent on prevailing market conditions, our liquidity requirements, contractual restrictions, individual circumstances of the selling parties and other factors. The total balance of notes repurchased and retired through December 31, 2017, net of unamortized original issue discount and associated issuance costs, was $50,785,000, resulting in the recognition of losses on the note retirements for the year ended December 31, 2017, of $2,214,000, calculated as the excess of cash paid over the carrying value of that portion of the notes accounted for as debt. For the retirement of that portion of the outlay allocated to the fair value of the conversion feature, $7,930,000 was charged to additional paid-in capital during the year ended December 31, 2017.

Generally, the targeted noteholders have been and will continue to be large institutional investors who may also hold a position in our common stock. The focus on “sophisticated investors,” will likely restrict the extent of the program to only a portion of our noteholders. Beginning with favorable market conditions, the circumstances enumerated above outline when, from time to time, we might expect to find the climate favorable for us to negotiate a fair price with these stakeholders. We expect to extend the targeted repurchase program to allow willing sellers the opportunity to participate, though we anticipate that the continuity of the buy-backs will likely be affected by quarterly and event-specific blackout periods, if any. Critical to our ability to prolong the targeted repurchase program is the necessity that we continue to be in compliance with all restrictive covenants embodied in our institutional debt. Should we be successful in negotiating further buy-backs of our notes, we expect each transaction to stand on its own merits as either an open-market or privately negotiated transaction.





44


To mitigate our exposure to interest rate risk, we have in place the following interest rate swap contracts in place to hedge against floating rates on our $250,000,000 bank term loan as of December 31, 2017 ( dollars in thousands ):
Date Entered
 
Maturity Date
 
Fixed Rate
 
Rate Index
 
Notional Amount
 
Fair Value
May 2012
 
April 2019
 
3.29%
 
1-month LIBOR
 
$
40,000

 
$
159

June 2013
 
June 2020
 
3.86%
 
1-month LIBOR
 
$
80,000

 
$
(227
)
March 2014
 
June 2020
 
3.91%
 
1-month LIBOR
 
$
130,000

 
$
(520
)

For instruments that are designated and qualify as cash flow hedges, the effective portion of the gain or loss on the derivative has been reported as a component of other comprehensive income (“OCI”), and reclassified into earnings in the same period, or periods, during which the hedged transaction affects earnings. Gains and losses on the derivative representing either hedge ineffectiveness or hedge components excluded from the assessment of effectiveness have been recognized in earnings. Hedge ineffectiveness related to our cash flow hedges, which is reported in current period earnings as interest expense, was not significant for the two years ended December 31, 2016 and 2015. With the amendment of our bank credit facility in August 2017, discussed above, the introduction to the debt instrument of a LIBOR floor not present in the hedges resulted in hedge inefficiency of approximately $353,000 for the year ended December 31, 2017, which we credited to interest expense.

In the first quarter of 2018, we intend to adopt ASU 2017-12 Derivatives and Hedging: Targeted Improvements to Accounting for Hedging Activities , among whose provisions is a change in the timing and income statement line item for ineffectiveness related to cash flow hedges. The transition method is a modified retrospective approach that will require the Company to recognize the cumulative effect of initially applying the ASU as an adjustment to accumulated other comprehensive income with a corresponding adjustment to the opening balance of retained earnings as of the beginning of the fiscal year in which we adopt the update. The primary provision in the ASU requiring an adjustment to our beginning retained earnings is the change in timing and income statement line item for ineffectiveness related to cash flow hedges. As a result of the transition guidance provided in the ASU, as of January 1, 2018, cumulative ineffectiveness as adjusted for any prior off-market cashflow hedges will be reclassified out of beginning retained earnings and into accumulated other comprehensive income. Upon adoption of the ASU, a better alignment of the Company’s financial reporting for hedging activities with the economic objectives of those activities should result.

We periodically refinance the borrowings on our revolving credit facility through the ATM and longer-term debt instruments. We consider secured debt from U.S. Govt. agencies, including HUD, private placements of unsecured debt, and public offerings of debt and equity. We anticipate that our historically low cost of debt capital will rise in the near to mid-term, as the federal government continues its upward transitioning of the Federal funds rate.

If we modify or replace existing debt, we would incur debt issuance costs. These fees would be subject to amortization over the term of the new debt instrument and may result in the write-off of fees associated with debt which has been replaced or modified. Sustaining long-term dividend growth will require that we consider all forms of capital mentioned above, with the goal of maintaining a low-leverage balance sheet as mitigation against potential adverse changes in the business of our tenants and borrowers.

We intend to comply with REIT dividend requirements that we distribute at least 90% of our annual taxable income for the year ending December 31, 2017 and thereafter. Dividends declared for the fourth quarter of each fiscal year are paid by the end of the following January and are, with some exceptions, treated for tax purposes as having been paid in the fiscal year just ended as provided in IRS Code Sec. 857(b)(8). We declare special dividends when we compute our REIT taxable income in an amount that exceeds our regular dividends for the fiscal year.

Off Balance Sheet Arrangements

We currently have no outstanding guarantees. As described in Note 1 to the consolidated financial statements, our leases, mortgages and other notes receivable with certain entities represent variable interests in those enterprises. However, because we do not control these entities, nor do we have any role in their day-to-day management, we are not their primary beneficiary. Except as discussed below under Contractual Obligations and Contingent Liabilities, we have no further material obligations arising from our transactions with these entities, and we believe our maximum exposure to loss at December 31, 2017, due to this involvement would be limited to our contractual commitments and contingent liabilities and the amount of our current investments with them, as detailed further in in Notes 1, 2, 3 and 6 to the consolidated financial statements.

In March 2014 we issued $200,000,000 of convertible notes, the conversion feature being intended to broaden the Company’s credit profile and as a means to obtain a more favorable coupon rate. For this feature we calculate the dilutive effect using market

45


prices prevailing over the reporting period. Because the dilution calculation is market-driven, and per share guidance we provide is based on diluted amounts, the theoretical effects of the conversion feature result in per share unpredictability.

Additional disclosure requirements also give widely ranging results depending on market price variability. The notes will be freely convertible in the last six months of their contractual life, beginning in the fourth quarter of 2020; however, generally accepted accounting principles require us to periodically report the amount by which the notes’ convertible value exceeds their principal amount, without regard to the current availability of the conversion feature. Further, the mechanics of the calculation require the use of an end-of-period stock price, so that using that amount for the remaining notes outstanding of $147,575,000 at December 31, 2017, delivers an excess of $10,776,000, whereas the use of another price point would give a different result.

The conversion feature is generally available to the noteholders entering the last six months of the notes’ term but may also become actionable if the market price of NHI’s common stock should, for 20 of 30 consecutive trading days within a calendar quarter, sustain a level in excess of 130% of the adjusted conversion price, or $91.35 per share, down from $93.55 per share, initially. The notes are “optional net-share settlement” instruments, meaning that NHI has the ability and intent to settle the principal amount of the indebtedness in cash, with possible dilutive share issuances for any excess, at NHI’s option. Settlement of the notes requires management to allocate the consideration we ultimately pay between the debt component and the equity conversion feature as though they were separate instruments. The allocation is effected by valuing the debt component first, with any remainder allocated to the conversion feature. Amounts expended to settle the notes will be recognized first as a settlement of the notes at par and then will be recognized in income to the extent the portion allocated to the debt instrument differs from par value. The remainder of the allocation, if any, will be treated as settlement of equity and adjusted through our paid in capital account.

Contractual Obligations

As of December 31, 2017 , our contractual payment obligations were as follows (in thousands) :
 
Total
 
Less than 1 year
 
1-3 years
 
3-5 years
 
More than 5 years
Debt, including interest 1
$
1,425,101

 
$
44,168

 
$
276,452

 
$
787,572

 
$
316,909

Real estate purchase liabilities
42,000

 
14,000

 
28,000

 

 

Construction commitments
24,186

 
24,186

 

 

 

Loan commitments
33,204

 
33,204

 

 

 

 
$
1,524,491

 
$
115,558

 
$
304,452

 
$
787,572

 
$
316,909

1 Interest is calculated based on the weighted average interest rate of outstanding debt balances as of December 31, 2017 . The calculation also includes a commitment fee of .20% .

Commitments and Contingencies

The following tables summarize information as of December 31, 2017 related to our outstanding commitments and contingencies which are more fully described in the notes to the consolidated financial statements.
 
Asset Class
 
Type
 
Total
 
Funded
 
Remaining
Loan Commitments:
 
 
 
 
 
 
 
 
 
Life Care Services Note A
SHO
 
Construction
 
$
60,000,000

 
$
(53,622,000
)
 
$
6,378,000

Bickford Senior Living
SHO
 
Construction
 
28,000,000

 
(15,558,000
)
 
12,442,000

Senior Living Communities
SHO
 
Revolving Credit
 
15,000,000

 
(616,000
)
 
14,384,000

 
 
 
 
 
$
103,000,000

 
$
(69,796,000
)
 
$
33,204,000


In addition to smaller ongoing renovation commitments which will be included in the lease base when funded, in 2014 we provided a $15,000,000 revolving line of credit to Senior Living, the maturity of which mirrors the 15-year term of the master lease also dating from 2014. While borrowings are used within the Senior Living portfolio to finance construction projects, including building additional units, up to $5,000,000 of the facility may be used to meet general working-capital needs. In March 2016, we extended two additional mezzanine loans totaling $14,000,000 to affiliates of Senior Living, to partially fund construction of a 186-unit senior living campus on Daniel Island in South Carolina.

See Note 3 to the consolidated financial statements for full details of our loan commitments. As provided above, loans funded do not include the effects of discounts or commitment fees. LCS has been repaying its construction loan and indications are that additional draws on Note A in 2018 will not result in full funding under terms of the agreement. Funding of the promissory note commitment to Bickford is expected to continue monthly through 2018.

46


 
Asset Class
 
Type
 
Total
 
Funded
 
Remaining
Development Commitments:
 
 
 
 
 
 
 
 
 
Legend/The Ensign Group
SNF
 
Purchase
 
$
56,000,000

 
$
(14,000,000
)
 
$
42,000,000

East Lake/Watermark Retirement
SHO
 
Renovation
 
10,000,000

 
(5,900,000
)
 
4,100,000

Santé Partners
SHO
 
Renovation
 
3,500,000

 
(2,621,000
)
 
879,000

Bickford Senior Living
SHO
 
Renovation
 
2,400,000

 
(122,000
)
 
2,278,000

East Lake Capital Management
SHO
 
Renovation
 
400,000

 

 
400,000

Senior Living Communities
SHO
 
Renovation
 
6,830,000

 
(970,000
)
 
5,860,000

Discovery Senior Living
SHO
 
Renovation
 
500,000

 

 
500,000

Woodland Village
SHO
 
Renovation
 
7,450,000

 
(762,000
)
 
6,688,000

Chancellor Health Care
SHO
 
Construction
 
650,000

 
(62,000
)
 
588,000

Navion Senior Solutions
SHO
 
Construction
 
650,000

 

 
650,000

 
 
 
 
 
$
88,380,000

 
$
(24,437,000
)
 
$
63,943,000


We remain obligated to purchase, from a developer, three new skilled nursing facilities in Texas for $42,000,000 which are leased to Legend and subleased to Ensign.
 
Asset Class
 
Type
 
Total
 
Funded
 
Remaining
Contingencies:
 
 
 
 
 
 
 
 
 
Bickford / Sycamore
SHO
 
Lease Inducement
 
$
14,000,000

 
$
(2,250,000
)
 
$
11,750,000

East Lake Capital Management
SHO
 
Lease Inducement
 
8,000,000

 

 
8,000,000

Navion Senior Solutions
SHO
 
Lease Inducement
 
4,850,000

 

 
4,850,000

Prestige Care
SHO
 
Lease Inducement
 
1,000,000

 

 
1,000,000

The LaSalle Group
SHO
 
Lease Inducement
 
5,000,000

 

 
5,000,000

 
 
 
 
 
$
32,850,000

 
$
(2,250,000
)
 
$
30,600,000


Contingent payments related to the five Bickford development properties constructed in 2016 and 2017 include a licensure incentive of $250,000 per property. Additionally, each property is subject to a three-tiered operator incentive schedule paying up to an additional $1,750,000, based on the attainment of certain performance metrics. As funded, these payments are added to the lease base and amortized against rental income.

In connection with our July 2015 lease to East Lake of three senior housing properties, NHI has committed to certain lease inducement payments of $8,000,000 contingent on reaching and maintaining certain metrics, which have been assessed as not probable of payment and which we have not recorded on our balance sheet as of December 31, 2017. We are unaware of circumstances that would change our initial assessment as to the contingent lease incentives. Not included in the above table is a seller earnout of $750,000 , which was recorded on our consolidated balance sheet within accounts payable and other accrued expenses at acquisition in 2014.

In February 2014, we entered into a commitment on a letter of credit for the benefit of Sycamore, an affiliate of Bickford, which previously held a minority interest in PropCo. In the fourth quarter of 2017, Sycamore began to draw on other means to furnish its resource provider the required letter of credit, and our commitment under the 2014 letter was ended. As of December 31, 2017 , we furnish no direct support to Sycamore. As an affiliate company of Bickford, Sycamore is structured to limit liability for potential claims for damages, is capitalized to achieve that purpose and is considered a VIE.

See Note 2 to the consolidated financial statements for further description of contingent lease inducements available to Navion, LaSalle and Prestige.

Litigation

Our facilities are subject to claims and suits in the ordinary course of business. Our lessees and borrowers have indemnified, and are obligated to continue to indemnify us, against all liabilities arising from the operation of the facilities, and are further obligated to indemnify us against environmental or title problems affecting the real estate underlying such facilities. While there may be lawsuits pending against certain of the owners and/or lessees of the facilities, management believes that the ultimate resolution of all such pending proceedings will have no material adverse effect on our financial condition, results of operations or cash flows.

47


FFO, AFFO & FAD

These supplemental operating performance measures may not be comparable to similarly titled measures used by other REITs. Consequently, our Funds From Operations (“FFO”), Normalized FFO, Normalized Adjusted Funds From Operations (“AFFO”) and Normalized Funds Available for Distribution (“FAD”) may not provide a meaningful measure of our performance as compared to that of other REITs. Since other REITs may not use our definition of these operating performance measures, caution should be exercised when comparing our Company’s FFO, Normalized FFO, Normalized AFFO and Normalized FAD to that of other REITs. These financial performance measures do not represent cash generated from operating activities in accordance with generally accepted accounting principles (“GAAP”) (these measures do not include changes in operating assets and liabilities) and therefore should not be considered an alternative to net earnings as an indication of operating performance, or to net cash flow from operating activities as determined by GAAP as a measure of liquidity, and are not necessarily indicative of cash available to fund cash needs.

Funds From Operations - FFO

Our FFO per diluted common share for the year ended December 31, 2017 increased $0.25 ( 4.8% ) over the same period in 2016 . Our normalized FFO for the year ended December 31, 2017 increased $0.42 ( 9% ) over the same period in 2016 , primarily as the result of our new real estate investments in 2016 and 2017 . FFO, as defined by the National Association of Real Estate Investment Trusts (“NAREIT”) and applied by us, is net income (computed in accordance with GAAP), excluding gains (or losses) from sales of real estate property, plus real estate depreciation and amortization and impairment, if applicable, and after adjustments for unconsolidated partnerships and joint ventures, if any. The Company’s computation of FFO may not be comparable to FFO reported by other REITs that do not define the term in accordance with the current NAREIT definition or have a different interpretation of the current NAREIT definition from that of the Company; therefore, caution should be exercised when comparing our Company’s FFO to that of other REITs. Diluted FFO assumes the exercise of stock options and other potentially dilutive securities. Normalized FFO excludes from FFO certain items which may create some difficulty in comparing FFO for the current period to similar prior periods, and may include, but are not limited to, impairment of non-real estate assets, gains and losses attributable to the acquisition and disposition of assets and liabilities, recoveries of previous write-downs and the write off of debt issuance costs due to credit facility modifications.

FFO and normalized FFO are important supplemental measures of operating performance for a REIT. Because the historical cost accounting convention used for real estate assets requires depreciation (except on land), such accounting presentation implies that the value of real estate assets diminishes predictably over time. Since real estate values instead have historically risen and fallen with market conditions, presentations of operating results for a REIT that uses historical cost accounting for depreciation could be less informative, and should be supplemented with a measure such as FFO. The term FFO was designed by the REIT industry to address this issue.

Adjusted Funds From Operations - AFFO

Our normalized AFFO per diluted common share for the year ended December 31, 2017 increased $0.36 ( 8.2% ) over the same period in 2016 due primarily to the impact of real estate investments completed during 2016 and 2017 . In addition to the adjustments included in the calculation of normalized FFO, normalized AFFO excludes the impact of any straight-line rent revenue, amortization of the original issue discount on our convertible senior notes and amortization of debt issuance costs.

Normalized AFFO is an important supplemental measure of operating performance for a REIT. GAAP requires a lessor to recognize contractual lease payments into income on a straight-line basis over the expected term of the lease. This straight-line adjustment has the effect of reporting lease income that is significantly more or less than the contractual cash flows received pursuant to the terms of the lease agreement. GAAP also requires the original issue discount of our convertible senior notes and debt issuance costs to be amortized as non-cash adjustments to earnings. Normalized AFFO is useful to our investors as it reflects the growth inherent in the contractual lease payments of our real estate portfolio.

Funds Available for Distribution - FAD

Our normalized FAD for the year ended December 31, 2017 increased $24,290,000 ( 14.0% ) over the same period in 2016 due primarily to the impact of real estate investments completed during 2016 and 2017 . In addition to the adjustments included in the calculation of normalized AFFO, normalized FAD excludes the impact of non-cash stock based compensation. Normalized FAD is an important supplemental measure of operating performance for a REIT as a useful indicator of the ability to distribute dividends to shareholders. Additionally, normalized FAD improves the understanding of our operating results among investors and makes comparisons with: (i) expected results, (ii) results of previous periods and (iii) results among REITs, more meaningful. Because FAD may function as a liquidity measure, we do not present FAD on a per-share basis.


48


The following table reconciles net income attributable to common stockholders, the most directly comparable GAAP metric, to FFO, Normalized FFO, Normalized AFFO and Normalized FAD and is presented for both basic and diluted weighted average common shares (in thousands, except share and per share amounts) :
 
Years ended December 31,
 
2017
 
2016
 
2015
Net income attributable to common stockholders
$
159,365

 
$
151,540

 
$
148,862

Elimination of certain non-cash items in net income:
 
 
 
 
 
Depreciation
67,173

 
59,525

 
53,123

Depreciation related to noncontrolling interest

 
(927
)
 
(1,150
)
Net gain on sales of real estate
(50
)
 
(4,582
)
 
(1,126
)
NAREIT FFO attributable to common stockholders
$
226,488

 
$
205,556

 
$
199,709

Gain on sale of marketable securities
(10,038
)
 
(29,673
)
 
(23,529
)
Gain on sale of equity-method investee

 
(1,657
)
 

Write-off of deferred tax asset

 
1,192

 

Loss on early retirement of convertible debt
2,214

 

 

Debt issuance costs written-off due to credit facility modifications
407

 

 

Ineffective portion of cash flow hedges
(353
)
 

 

Non-cash write-off of straight-line rent receivable

 
9,456

 

Write-off of lease intangible

 
6,400

 

Revenue recognized due to early lease termination

 
(303
)
 

Recognition of note discount and early payment penalty
(922
)
 
(288
)
 

Recovery of previous write-down

 

 
(491
)
Normalized FFO attributable to common stockholders
$
217,796

 
$
190,683

 
$
175,689

Straight-line lease revenue, net
(26,090
)
 
(22,198
)
 
(24,623
)
Straight-line lease revenue, net, related to noncontrolling interest

 
(4
)
 
40

Amortization of lease incentives
119

 
40

 
40

Amortization of original issue discount
1,109

 
1,145

 
1,101

Amortization of debt issuance costs
2,483

 
2,368

 
2,311

Amortization of debt issuance costs related to noncontrolling interest

 
(27
)
 
(30
)
Normalized AFFO
$
195,417

 
$
172,007

 
$
154,528

Non-cash stock based compensation
2,612

 
1,732

 
2,134

Normalized FAD
$
198,029

 
$
173,739

 
$
156,662

 
 
 
 
 
 
 
 
 
 
 
 
BASIC
 
 
 
 
 
Weighted average common shares outstanding
40,894,219

 
39,013,412

 
37,604,594

FFO per common share
$
5.54

 
$
5.27

 
$
5.31

Normalized FFO per common share
$
5.33

 
$
4.89

 
$
4.67

Normalized AFFO per common share
$
4.78

 
$
4.41

 
$
4.11

 
 
 
 
 
 
DILUTED
 
 
 
 
 
Weighted average common shares outstanding
41,151,453

 
39,155,380

 
37,644,171

FFO per common share
$
5.50

 
$
5.25

 
$
5.31

Normalized FFO per common share
$
5.29

 
$
4.87

 
$
4.67

Normalized AFFO per common share
$
4.75

 
$
4.39

 
$
4.10


49


Adjusted EBITDA

We consider Adjusted EBITDA to be an important supplemental measure because it provides information which we use to evaluate our performance and serves as an indication of our ability to service debt. We define Adjusted EBITDA as consolidated earnings before interest, taxes, depreciation and amortization, including amounts in discontinued operations, excluding real estate asset impairments and gains on dispositions and certain items which may create some difficulty in comparing Adjusted EBITDA for the current period to similar prior periods, and may include, but are not limited to, impairment of non-real estate assets, gains and losses attributable to the acquisition and disposition of assets and liabilities, and recoveries of previous write-downs. Since others may not use our definition of Adjusted EBITDA, caution should be exercised when comparing our Adjusted EBITDA to that of other companies.

The following table reconciles net income, the most directly comparable GAAP metric, to Adjusted EBITDA:

 
December 31,
 
2017
 
2016
 
2015
Net income
$
159,365

 
$
152,716

 
$
150,314

Interest expense
46,324

 
43,108

 
37,629

Franchise, excise and other taxes
960

 
1,009

 
985

Income tax of taxable REIT subsidiary

 
749

 
(707
)
Depreciation
67,173

 
59,525

 
53,123

Net gain on sales of real estate
(50
)
 
(4,582
)
 
(1,126
)
Normalizing items

 

 

Gain on sale of marketable securities
(10,038
)
 
(29,673
)
 
(23,529
)
Gain on sale of equity-method investee

 
(1,657
)
 

Loss on early retirement of convertible debt
2,214

 

 

Non-cash write-off of straight-line rent receivable

 
9,456

 

Write-off of lease intangible

 
6,400

 

Revenue recognized due to early lease termination

 
(303
)
 

Acquisition costs under business combination accounting

 

 

Recognition of note discount and early payment penalty
(922
)
 
(288
)
 

Expenses related to abandoned capital offerring

 

 

Write-off of previously accrued executive bonus

 

 

Recovery of previous write-down

 

 
(491
)
Change in fair value of interest rate swap

 

 

Other items, net

 

 

Adjusted EBITDA
$
265,026

 
$
236,460

 
$
216,198

 
 
 
 
 
 
Interest expense at contractual rates
$
40,385

 
$
36,197

 
$
30,094

Principal payments
794

 
768

 
743

Fixed Charges
$
41,179

 
$
36,965

 
$
30,837

 
 
 
 
 
 
Fixed Charge Coverage
6.4x

 
6.4x

 
7.7x



50


ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

Interest Rate Risk

At December 31, 2017 , we were exposed to market risks related to fluctuations in interest rates on approximately $221,000,000 of variable-rate indebtedness (excluding $250,000,000 of variable-rate debt that has been hedged through interest-rate swap contracts) and on our mortgage and other notes receivable. The unused portion ( $329,000,000 at December 31, 2017 ) of our credit facility, should it be drawn upon, is subject to variable rates.

Interest rate fluctuations will generally not affect our future earnings or cash flows on our fixed rate debt and loans receivable unless such instruments mature or are otherwise terminated. However, interest rate changes will affect the fair value of our fixed rate instruments. Conversely, changes in interest rates on variable rate debt and investments would change our future earnings and cash flows, but not significantly affect the fair value of those instruments. Assuming a 50 basis point increase or decrease in the interest rate related to variable-rate debt, and assuming no change in the outstanding balance as of December 31, 2017 , net interest expense would increase or decrease annually by approximately $1,105,000 or $.03 per common share on a diluted basis.

We use derivative financial instruments in the normal course of business to mitigate interest rate risk. We do not use derivative financial instruments for speculative purposes. Derivatives are included in the Consolidated Balance Sheets at their fair value. We may engage in hedging strategies to manage our exposure to market risks in the future, depending on an analysis of the interest rate environment and the costs and risks of such strategies.

The following table sets forth certain information with respect to our debt (dollar amounts in thousands) :
 
December 31, 2017
 
December 31, 2016
 
Balance 1
 
% of total
 
Rate 5
 
Balance 1
 
% of total
 
Rate 5
Fixed rate:
 
 
 
 
 
 
 
 
 
 
 
Convertible senior notes
$
147,575

 
12.7
%
 
3.25
%
 
$
200,000

 
17.7
%
 
3.25
%
Unsecured term loans 2
650,000

 
56.0
%
 
3.83
%
 
650,000

 
57.4
%
 
4.01
%
HUD mortgage loans 3
45,047

 
3.9
%
 
4.04
%
 
45,841

 
4.0
%
 
4.04
%
Fannie Mae mortgage loans 4
96,367

 
8.3
%
 
3.94
%
 
78,084

 
6.9
%
 
3.79
%
 
 
 
 
 
 
 
 
 
 
 
 
Variable rate:
 
 
 
 
 
 
 
 
 
 
 
Unsecured revolving credit facility
221,000

 
19.1
%
 
2.96
%
 
158,000

 
14.0
%
 
2.27
%
 
$
1,159,989

 
100.0
%
 
3.61
%
 
$
1,131,925

 
100.0
%
 
3.62
%
 
 
 
 
 
 
 
 
 
 
 
 
1  Differs from carrying amount due to unamortized discount.
 
 
 
 
 
 
2  Includes six term loans in 2017 and eight in 2016; rate is a weighted average
 
 
 
 
 
 
3  Includes 10 HUD mortgages; rate is a weighted average inclusive of a mortgage insurance premium
 
 
 
 
 
 
4  Includes 14 Fannie Mae mortgages in 2017 and 13 in 2016
 
 
 
 
 
 
5  Total is weighted average rate
 
 
 
 
 
 

The unsecured term loans in the table above give effect to $40,000,000, $80,000,000, and $130,000,000 notional amount interest rate swaps with maturities of April 2019, June 2020 and June 2020, respectively, that collectively are continuing to hedge against fluctuations in variable interest rates applicable to the $250,000,000 term loan maturing in 2022. These loans bear interest at LIBOR plus a spread, currently 130 basis points, based on our current Consolidated Coverage Ratio, as defined.










51

Table of Contents

To highlight the sensitivity of our fixed-rate loans to changes in interest rates, the following summary shows the effects on fair value (“FV”) assuming a parallel shift of 50 basis points (“bps”) in market interest rates for a contract with similar maturities as of December 31, 2017 (dollar amounts in thousands) :
 
Balance
 
Fair Value 1
 
FV reflecting change in interest rates
Fixed rate:
 
 
 
 
-50 bps
 
+50 bps
Private placement term loans - unsecured
$
400,000

 
$
390,816

 
$
402,515

 
$
379,509

Convertible senior notes
147,575

 
150,172

 
152,562

 
147,821

Fannie Mae mortgage loans
96,367

 
92,055

 
95,006

 
89,206

HUD mortgage loans
45,047

 
46,342

 
49,666

 
43,323

 
 
 
 
 
 
 
 
1  The change in fair value of our fixed rate debt was due primarily to the overall change in interest rates.

At December 31, 2017 , the fair value of our mortgage and other notes receivable, discounted for estimated changes in the risk-free rate, was approximately $140,049,000 . A 50 basis point increase in market rates would decrease the estimated fair value of our mortgage and other notes receivable by approximately $2,903,000 , while a 50 basis point decrease in such rates would increase their estimated fair value by approximately $2,990,000 .

Equity Price Risk

The Company is no longer subject to equity risk since it no longer owns any marketable securities.


52

Table of Contents

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM



Board of Directors and Stockholders
National Health Investors, Inc.
Murfreesboro, Tennessee

Opinion on the Consolidated Financial Statements

We have audited the accompanying consolidated balance sheets of National Health Investors, Inc. (the “Company”) and subsidiaries as of December 31, 2017 and 2016 , the related consolidated statements of income, comprehensive income, equity, and cash flows for each of the three years in the period ended December 31, 2017 , and the related notes and financial statement schedules listed in the accompanying index (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company and subsidiaries at December 31, 2017 and 2016 , and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2017 , in conformity with accounting principles generally accepted in the United States of America.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the Company's internal control over financial reporting as of December 31, 2017 , based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”) and our report dated February 15, 2018 expressed an unqualified opinion thereon.

Basis for Opinion

These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud.

Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.



/s/ BDO USA, LLP

We have served as the Company's auditor since 2004.

Nashville, Tennessee
February 15, 2018


53


NATIONAL HEALTH INVESTORS, INC.
CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share amounts)

 
December 31,
Assets:
2017
 
2016
Real estate properties:
 
 
 
Land
$
191,623

 
$
172,003

Buildings and improvements
2,471,602

 
2,285,122

Construction in progress
2,678

 
15,729

 
2,665,903

 
2,472,854

Less accumulated depreciation
(380,202
)
 
(313,080
)
Real estate properties, net
2,285,701

 
2,159,774

Mortgage and other notes receivable, net
141,486

 
133,493

Cash and cash equivalents
3,063

 
4,636

Straight-line rent receivable
97,359

 
72,518

Other assets
18,212

 
33,212

Total Assets
$
2,545,821

 
$
2,403,633

 
 
 
 
Liabilities and Equity:
 
 
 
Debt
$
1,145,497

 
$
1,115,981

Accounts payable and accrued expenses
17,476

 
20,874

Dividends payable
39,456

 
35,863

Lease deposit liabilities
21,275

 
21,325

Total Liabilities
1,223,704

 
1,194,043

 
 
 
 
Commitments and Contingencies

 

 
 
 
 
Stockholders' Equity:
 
 
 
Common stock, $.01 par value; 60,000,000 shares authorized;
 
 
 
41,532,154 and 39,847,860 shares issued and outstanding, respectively
415

 
398

Capital in excess of par value
1,289,919

 
1,173,588

Cumulative net income in excess of dividends
32,605

 
29,873

Accumulated other comprehensive income (loss)
(822
)
 
5,731

Total Stockholders' Equity
1,322,117

 
1,209,590

Total Liabilities and Equity
$
2,545,821

 
$
2,403,633


The accompanying notes to consolidated financial statements are an integral part of these consolidated financial statements.

54

Table of Contents

NATIONAL HEALTH INVESTORS, INC.
CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except share and per share amounts)

 
Year Ended December 31,
 
2017
 
2016
 
2015
 
 
 
 
 
 
Revenues:
 
 
 
 
 
Rental income
$
265,127

 
$
232,353

 
$
214,407

Interest income from mortgage and other notes
13,134

 
13,805

 
10,206

Investment income and other
398

 
2,302

 
4,335

 
278,659

 
248,460

 
228,948

Expenses:
 
 
 
 
 
Depreciation
67,173

 
59,525

 
53,123

Interest
46,324

 
43,108

 
37,629

Legal
494

 
422

 
464

Franchise, excise and other taxes
960

 
1,009

 
985

General and administrative
12,217

 
9,773

 
10,519

Loan and realty losses (recoveries), net

 
15,856

 
(491
)
 
127,168

 
129,693

 
102,229

Income before equity-method investee, income tax benefit (expense),
 
 
 
 
 
  investment and other gains (losses) and noncontrolling interest
151,491

 
118,767

 
126,719

Loss from equity-method investee

 
(1,214
)
 
(1,767
)
Loss on convertible note retirement
(2,214
)
 

 

Income tax benefit (expense) of taxable REIT subsidiary

 
(749
)
 
707

Investment and other gains
10,088

 
35,912

 
24,655

Net income
159,365

 
152,716

 
150,314

Less: net income attributable to noncontrolling interest

 
(1,176
)
 
(1,452
)
Net income attributable to common stockholders
$
159,365

 
$
151,540

 
$
148,862

 
 
 
 
 
 
Weighted average common shares outstanding:
 
 
 
 
 
Basic
40,894,219

 
39,013,412

 
37,604,594

Diluted
41,151,453

 
39,155,380

 
37,644,171

 
 
 
 
 
 
Earnings per common share:
 
 
 
 
 
Net income per common share attributable to common stockholders - basic
$
3.90

 
$
3.88

 
$
3.96

Net income per common share attributable to common stockholders - diluted
$
3.87

 
$
3.87

 
$
3.95



The accompanying notes to consolidated financial statements are an integral part of these consolidated financial statements.

55

Table of Contents

NATIONAL HEALTH INVESTORS, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(in thousands)

 
Year Ended December 31,
 
2017
 
2016
 
2015
 
 
 
 
 
 
Net income
$
159,365

 
$
152,716

 
$
150,314

Other comprehensive income:
 
 
 
 
 
Change in unrealized gains on securities
(26
)
 
5,072

 
46,780

Less: reclassification adjustment for gains in net income
(10,038
)
 
(29,673
)
 
(23,529
)
Increase (decrease) in fair value of cash flow hedge
884

 
(1,506
)
 
(6,062
)
Less: reclassification adjustment for amounts recognized in net income
2,627

 
3,928

 
4,498

Total other comprehensive income (loss)
(6,553
)
 
(22,179
)
 
21,687

Comprehensive income
152,812

 
130,537

 
172,001

Less: comprehensive income attributable to noncontrolling interest

 
(1,176
)
 
(1,452
)
Comprehensive income attributable to common stockholders
$
152,812

 
$
129,361

 
$
170,549



The accompanying notes to consolidated financial statements are an integral part of these consolidated financial statements.

56

Table of Contents

NATIONAL HEALTH INVESTORS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
 
Year Ended December 31,
 
2017
 
2016
 
2015
Cash flows from operating activities:
 
 
 
 
 
Net income
$
159,365

 
$
152,716

 
$
150,314

Adjustments to reconcile net income to net cash provided by
 
 
 
 
 
operating activities:
 
 
 
 
 
Depreciation
67,173

 
59,525

 
53,123

Amortization
5,790

 
3,563

 
3,472

Straight-line rental income
(26,090
)
 
(22,198
)
 
(24,623
)
Non-cash interest income on construction loan
(792
)
 
(1,021
)
 
(411
)
Gain on sale of real estate
(50
)
 
(4,582
)
 
(1,126
)
Loss on extinguishment of debt
2,214

 

 

Loan and realty losses (recoveries), net

 
15,856

 
(491
)
Gain on sale of equity-method investee

 
(1,657
)
 

Net realized gains on sales of marketable securities
(10,038
)
 
(29,673
)
 
(23,529
)
Non-cash stock-based compensation
2,612

 
1,732

 
2,134

Amortization of commitment fees and note receivable discounts
(517
)
 
(693
)
 

Amortization of lease incentives
119

 
40

 
40

Loss from equity-method investee

 
1,214

 
1,767

Change in operating assets and liabilities:
 
 
 
 
 
Equity-method investment and other assets
(4,372
)
 
1,018

 
216

Accounts payable and accrued expenses
1,607

 
2,764

 
1,038

Deferred income
304

 
(1,385
)
 
2,501

Net cash provided by operating activities
197,325

 
177,219

 
164,425

Cash flows from investing activities:
 
 
 
 
 
Investment in mortgage and other notes receivable
(49,853
)
 
(92,051
)
 
(92,249
)
Collection of mortgage and other notes receivable
43,168

 
84,228

 
21,495

Investment in real estate
(157,214
)
 
(359,257
)
 
(106,315
)
Investment in real estate development
(10,691
)
 
(32,102
)
 
(14,641
)
Investment in renovations of existing real estate
(7,888
)
 
(3,378
)
 
(3,157
)
Payment allocated to cancellation of lease purchase option

 
(6,400
)
 

Long-term escrow deposit

 
(8,208
)
 

Proceeds from disposition of real estate properties
450

 
27,723

 
9,593

Purchases of marketable securities

 

 
(8,458
)
Proceeds from sales of marketable securities
18,182

 
59,607

 
57,406

Net cash used in investing activities
(163,846
)
 
(329,838
)
 
(136,326
)
Cash flows from financing activities:
 
 
 
 
 
Net change in borrowings under revolving credit facilities
63,000

 
124,000

 
(340,000
)
Proceeds from issuance of secured debt

 

 
78,084

Proceeds from borrowings on term loans
250,000

 
75,000

 
325,000

Payments of term loans
(250,822
)
 
(767
)
 
(742
)
Debt issuance costs
(4,935
)
 
(258
)
 
(2,608
)
Taxes remitted in relation to employee stock options exercised
(571
)
 
(1,133
)
 

Proceeds from equity offering, net
122,237

 
104,190

 
49,114

Convertible bond redemption
(60,921
)
 

 

Proceeds from exercise of stock options

 
1

 
1

Distributions to noncontrolling interest

 
(1,565
)
 
(2,292
)
Distribution to acquire non-controlling interest

 
(17,000
)
 

Dividends paid to stockholders
(153,040
)
 
(138,303
)
 
(124,657
)
Net cash (used in) provided by financing activities
(35,052
)
 
144,165

 
(18,100
)
 
 
 
 
 
 
Increase (decrease) in cash and cash equivalents
(1,573
)
 
(8,454
)
 
9,999

Cash and cash equivalents, beginning of period
4,636

 
13,090

 
3,091

Cash and cash equivalents, end of period
$
3,063

 
$
4,636

 
$
13,090


The accompanying notes to consolidated financial statements are an integral part of these consolidated financial statements.

57

Table of Contents

NATIONAL HEALTH INVESTORS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
(in thousands)

 
Year Ended December 31,
 
2017
 
2016
 
2015
 
 
 
 
Supplemental disclosure of cash flow information:
 
 
 
 
 
Interest paid, net of amounts capitalized
$
45,405

 
$
39,539

 
$
31,289

Supplemental disclosure of non-cash investing and financing activities:
 
 
 
 
 
Settlement of contingent asset acquisition liability
$

 
$

 
$
(3,000
)
Conditional consideration in asset acquisition
$

 
$

 
$
750

Change in accounts payable related to investments in real estate
$
(1,855
)
 
$
(430
)
 
$
1,076

Tenant investment in leased asset
$
1,250

 
$

 
$

Reclass of note balance into real estate investment upon acquisition
$

 
$
9,753

 
$
255

Assumption of debt in real estate acquisition
$
18,311

 
$

 
$

Unsettled marketable securities sales transactions
$

 
$
6,464

 
$

Non-cash sale of equity-method investment
$

 
$
8,100

 
$

Change in escrow deposit related to investment in real estate
$

 
$
(227
)
 
$

Conversion of preferred stock to common
$

 
$

 
$
38,132


The accompanying notes to consolidated financial statements are an integral part of these consolidated financial statements.

58

Table of Contents

NATIONAL HEALTH INVESTORS, INC.
CONSOLIDATED STATEMENTS OF EQUITY
(in thousands except share and per share amounts)

 
Common Stock
 
Capital in Excess of Par Value
 
Cumulative Net Income in Excess (Deficit) of Dividends
 
Accumulated Other Comprehensive Income
 
Total National Health Investors Stockholders’ Equity
 
Noncontrolling Interest
 
Total Equity
 
Shares
 
Amount
 
 
 
 
 
 
Balances at December 31, 2014
37,485,902

 
$
375

 
$
1,033,896

 
$
(569
)
 
$
6,223

 
$
1,039,925

 
$
10,008

 
$
1,049,933

Total comprehensive income

 

 

 
148,862

 
21,687

 
170,549

 
1,452

 
172,001

Distributions to noncontrolling interest

 

 

 

 

 

 
(2,292
)
 
(2,292
)
Issuance of common stock, net
830,506

 
8

 
49,381

 

 

 
49,389

 

 
49,389

Equity offering costs

 

 
(275
)
 

 

 
(275
)
 

 
(275
)
Shares issued on stock options exercised
80,319

 
1

 

 

 

 
1

 

 
1

Share-based compensation

 

 
2,134

 

 

 
2,134

 

 
2,134

Dividends declared, $3.40 per common share

 

 

 
(128,431
)
 

 
(128,431
)
 

 
(128,431
)
Balances at December 31, 2015
38,396,727

 
$
384

 
$
1,085,136

 
$
19,862

 
$
27,910

 
$
1,133,292

 
$
9,168

 
$
1,142,460

Total comprehensive income

 

 

 
151,540

 
(22,179
)
 
129,361

 
1,176

 
130,537

Distributions to noncontrolling interest

 

 

 

 

 

 
(1,565
)
 
(1,565
)
Purchase of non-controlling interest

 

 
(16,321
)
 

 

 
(16,321
)
 
(8,779
)
 
(25,100
)
Issuance of common stock, net
1,395,642

 
14

 
104,176

 

 

 
104,190

 

 
104,190

Taxes paid on employee stock awards

 

 
(1,133
)
 

 

 
(1,133
)
 

 
(1,133
)
Shares issued on stock options exercised
55,491

 

 
(2
)
 

 

 
(2
)
 

 
(2
)
Share-based compensation

 

 
1,732

 

 

 
1,732

 

 
1,732

Dividends declared, $3.60 per common share

 

 

 
(141,529
)
 

 
(141,529
)
 

 
(141,529
)
Balances at December 31, 2016
39,847,860

 
$
398

 
$
1,173,588

 
$
29,873

 
$
5,731

 
$
1,209,590

 
$

 
$
1,209,590

Total comprehensive income

 

 

 
159,365

 
(6,553
)
 
152,812

 

 
152,812

Partial redemption of equity component of convertible debt

 

 
(7,930
)
 

 

 
(7,930
)
 

 
(7,930
)
Issuance of common stock, net
1,661,161

 
17

 
122,220

 

 

 
122,237

 

 
122,237

Taxes paid on employee stock awards

 

 
(571
)
 

 

 
(571
)
 

 
(571
)
Shares issued on stock options exercised
23,133

 

 

 

 

 

 

 

Share-based compensation

 

 
2,612

 

 

 
2,612

 

 
2,612

Dividends declared, $3.80 per common share

 

 

 
(156,633
)
 

 
(156,633
)
 

 
(156,633
)
Balances at December 31, 2017
41,532,154

 
$
415

 
$
1,289,919

 
$
32,605

 
$
(822
)
 
$
1,322,117

 
$

 
$
1,322,117


The accompanying notes to consolidated financial statements are an integral part of these consolidated financial statements.

59

Table of Contents

NATIONAL HEALTH INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2017

NOTE 1. SIGNIFICANT ACCOUNTING POLICIES

The Company - National Health Investors, Inc. (“NHI”), established in 1991 as a Maryland corporation, is a self-managed real estate investment trust (“REIT”) specializing in sale-leaseback, joint-venture, mortgage and mezzanine financing of need-driven and discretionary senior housing and medical investments. Our portfolio consists of lease, mortgage and other note investments in independent living facilities, assisted living facilities, entrance-fee communities, senior living campuses, skilled nursing facilities, specialty hospitals and medical office buildings. Other investments have included marketable securities and a joint venture structured to comply with the provisions of the REIT Investment Diversification Empowerment Act of 2007 (“RIDEA”) through which we invested in facility operations managed by independent third-parties. We fund our real estate investments primarily through: (1) operating cash flow, (2) debt offerings, including bank lines of credit and term debt, both unsecured and secured, and (3) the sale of equity securities. Units, beds and square footage disclosures in this annual report on Form 10-K are unaudited.

Principles of Consolidation - The accompanying condensed consolidated financial statements include our accounts and the accounts of our wholly-owned subsidiaries, joint ventures, partnerships and consolidated variable interest entities (“VIE”), if any. All intercompany transactions and balances have been eliminated in consolidation. Net income is reduced by the portion of net income attributable to noncontrolling interests.

A VIE is broadly defined as an entity with one or more of the following characteristics: (a) the total equity investment at risk is insufficient to finance the entity’s activities without additional subordinated financial support; (b) as a group, the holders of the equity investment at risk lack (i) the ability to make decisions about the entity’s activities through voting or similar rights, (ii) the obligation to absorb the expected losses of the entity, or (iii) the right to receive the expected residual returns of the entity; or (c) the equity investors have voting rights that are not proportional to their economic interests, and substantially all of the entity’s activities either involve, or are conducted on behalf of, an investor that has disproportionately few voting rights.

We apply Financial Accounting Standards Board (“FASB”) guidance for our arrangements with VIEs which requires us to identify entities for which control is achieved through means other than voting rights and to determine which business enterprise is the primary beneficiary of the VIE. In accordance with FASB guidance, management must evaluate each of the Company’s contractual relationships which creates a variable interest in other entities. If the Company has a variable interest and the entity is a VIE, then management must determine whether the Company is the primary beneficiary of the VIE. If it is determined that the Company is the primary beneficiary, NHI consolidates the VIE. We identify the primary beneficiary of a VIE as the enterprise that has both: (i) the power to direct the activities of the VIE that most significantly impact the entity’s economic performance; and (ii) the obligation to absorb losses or the right to receive benefits of the VIE that could be significant to the entity. We perform this analysis on an ongoing basis.

At December 31, 2017 , we held an interest in eight unconsolidated VIEs. Because we generally lack either directly or through related parties any material input in the activities that most significantly impact their economic performance, we have concluded that NHI is not the primary beneficiary. Accordingly, we account for our transactions with these entities and their subsidiaries at amortized cost.

Our VIEs are summarized below by date of initial involvement. For further discussion of the nature of the relationships, including the sources of our exposure to these VIEs, see the notes to our condensed consolidated financial statements cross-referenced below.
Date
Name
Source of Exposure
Carrying Amount
Maximum Exposure to Loss
Sources of Exposure
2012
Bickford / Sycamore
Various 1
$
26,801,000

$
39,243,000

Notes 2, 3
2014
Senior Living Communities
Notes and straight-line receivable
$
37,628,000

$
52,011,000

Note 2, 3
2014
Life Care Services affiliate
Notes receivable
$
54,805,000

$
61,183,000

Note 3
2015
East Lake Capital Mgmt.
Straight-line receivable
$
3,171,000

$
3,171,000

Note 2
2016
The Ensign Group developer
N/A
$

$

Note 2
2016
Senior Living Management
Notes and straight-line receivable
$
26,095,000

$
26,095,000

Note 3
2017
Navion Senior Solutions
Straight-line receivable
$
251,000

$
251,000

Note 2
2017
Evolve Senior Living
Note receivable
$
9,908,000

$
9,908,000

Note 3
1 Notes, straight-line rent receivables & unamortized lease incentives

60


We are not obligated to provide support beyond our stated commitments to these tenants and borrowers whom we classify as VIEs, and accordingly our maximum exposure to loss as a result of these relationships is limited to the amount of our commitments, as shown above and discussed in the notes. When the above relationships involve leases, some additional exposure to economic loss is present. Generally, additional economic loss on a lease, if any, would be limited to that resulting from a short period of arrearage and non-payment of monthly rent before we are able to take effective remedial action, as well as costs incurred in transitioning the lease. The potential extent of such loss will be dependent upon individual facts and circumstances, cannot be quantified, and is therefore not included in the tabulation above. Typically, the only carrying amounts involving our leases are accumulated straight-line receivables.

We apply FASB guidance related to investments in joint ventures based on the type of controlling rights held by the members’ interests in limited liability companies that may preclude consolidation by the majority equity owner in certain circumstances in which the majority equity owner would otherwise consolidate the joint venture.

We have structured our joint ventures to be compliant with the provisions of RIDEA which permits NHI to receive rent payments through a triple-net lease between a property company and an operating company and allows NHI the opportunity to capture additional value on the improving performance of the operating company through distributions to a taxable REIT subsidiary (“TRS”). Accordingly, prior to the termination of our joint venture on September 30, 2016, our TRS held NHI’s equity interest in an unconsolidated operating company, which we did not control, thus providing an organizational structure that allowed the TRS to engage in a broad range of activities and share in revenues that were otherwise non-qualifying income under the REIT gross income tests.

Noncontrolling Interest - We have excluded net income attributable to the noncontrolling interest from net income attributable to common shareholders in our Consolidated Statements of Income for the years ended December 31, 2016 and December 31, 2015 . As of December 31, 2017 and during the year ended December 31, 2017 , we did not hold any noncontrolling interests.

Equity-Method Investment - Through September 30, 2016, we reported our TRS investment in an unconsolidated entity, over whose operating and financial policies we had the ability to exercise significant influence but not control, under the equity method of accounting. Under this accounting method, our pro rata share of the entity’s earnings or losses was included in our Condensed Consolidated Statements of Income. Additionally, we adjusted our investment carrying amount to reflect our share of changes in the equity-method investee’s capital resulting from its capital transactions. On September 30, 2016, we unwound the joint venture underlying the TRS and ceased participation in the operations which comprised all its activity.

Use of Estimates - The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the U.S. requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Earnings Per Share - The weighted average number of common shares outstanding during the reporting period is used to calculate basic earnings per common share. Diluted earnings per common share assume the exercise of stock options using the treasury stock method, to the extent dilutive. Diluted earnings per share also incorporate the potential dilutive impact of our 3.25% convertible senior notes due 2021. We apply the treasury stock method to our convertible debt instruments, the effect of which is that conversion will not be assumed for purposes of computing diluted earnings per share unless the average share price of our common stock for the period exceeds the conversion price per share.

Fair Value Measurements - Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. A three-level fair value hierarchy is required to prioritize the inputs used to measure fair value. This hierarchy requires entities to maximize the use of observable inputs and minimize the use of unobservable inputs.

The three levels of inputs used to measure fair value are as follows:

Level 1 - Quoted prices in active markets for identical assets or liabilities.

Level 2 - Observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.


61


Level 3 - Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. This includes certain pricing models, discounted cash flow methodologies and similar techniques that use significant unobservable inputs.

If the fair value measurement is based on inputs from different levels of the hierarchy, the level within which the entire fair value measurement falls is the lowest level input that is significant to the fair value measurement in its entirety. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability. When an event or circumstance alters our assessment of the observability and thus the appropriate classification of an input to a fair value measurement which we deem to be significant to the fair value measurement as a whole, we will transfer that fair value measurement to the appropriate level within the fair value hierarchy.

Real Estate Properties - Real estate properties are recorded at cost or, if acquired through business combination, at fair value, including the fair value of contingent consideration, if any. Cost or fair value at the time of acquisition is allocated among land, buildings, tenant improvements, lease and other intangibles, and personal property. For properties acquired in transactions accounted for as asset purchases, the purchase price allocation is based on the relative fair values of the assets acquired. Cost includes the amount of contingent consideration, if any, deemed to be probable at the acquisition date. Contingent consideration is deemed to be probable to the extent that a significant reversal in amounts recognized is not likely to occur when the uncertainty associated with the contingent consideration is subsequently resolved. Cost also includes capitalized interest during construction periods. We use the straight-line method of depreciation for buildings over their estimated useful lives of 40 years, and improvements over their estimated useful lives ranging to 25 years. For contingent consideration arising from business combinations, the liability is adjusted to estimated fair value at each reporting date through earnings.

We evaluate the recoverability of the carrying value of our real estate properties on a property-by-property basis. On a quarterly basis, we review our properties for recoverability when events or circumstances, including significant physical changes in the property, significant adverse changes in general economic conditions and significant deteriorations of the underlying cash flows of the property, indicate that the carrying amount of the property may not be recoverable. The need to recognize an impairment charge is based on estimated undiscounted future cash flows from a property compared to the carrying value of that property. If recognition of an impairment charge is necessary, it is measured as the amount by which the carrying amount of the property exceeds the fair value of the property.

Mortgage and Other Notes Receivable - Each quarter, we evaluate the carrying values of our notes receivable on an instrument-by-instrument basis for recoverability when events or circumstances, including the non-receipt of contractual principal and interest payments, significant deteriorations of the financial condition of the borrower and significant adverse changes in general economic conditions, indicate that the carrying amount of the note receivable may not be recoverable. If a note receivable becomes more than 30 days delinquent as to contractual principal or interest payments, the loan is classified as non-performing, and thereafter we recognize all amounts due when received. If necessary, an impairment is measured as the amount by which the carrying amount exceeds the discounted cash flows expected to be received under the note receivable or, if foreclosure is probable, the fair value of the collateral securing the note receivable.

Cash Equivalents - Cash equivalents consist of all highly liquid investments with an original maturity of three months or less.

Concentration of Credit Risks - Our credit risks primarily relate to cash and cash equivalents and investments in mortgage and other notes receivable. Cash and cash equivalents are primarily held in bank accounts and overnight investments. We maintain our bank deposit accounts with large financial institutions in amounts that often exceed federally-insured limits. We have not experienced any losses in such accounts. Our mortgages and other notes receivable consist primarily of secured loans on facilities.

Our financial instruments, principally our investments in notes receivable and marketable securities, if any, are subject to the possibility of loss of the carrying values as a result of either the failure of other parties to perform according to their contractual obligations or changes in market prices which may make the instruments less valuable. We obtain collateral in the form of mortgage liens and other protective rights for notes receivable and continually monitor these rights in order to reduce such possibilities of loss. We evaluate the need to provide for reserves for potential losses on our financial instruments based on management’s periodic review of our portfolio on an instrument-by-instrument basis.

Marketable Securities - Investments in marketable debt and equity securities must be categorized as trading, available-for-sale or held-to-maturity. Our investments in marketable equity securities are classified as available-for-sale securities. Unrealized gains and losses on available-for-sale securities are recorded in other comprehensive income. We evaluate our securities for other-than-temporary impairments on at least a quarterly basis. Realized gains and losses from the sale of available-for-sale securities are determined on a specific-identification basis.


62


A decline in the market value of any available-for-sale or held-to-maturity security below cost that is deemed to be other-than-temporary results in an impairment to reduce the carrying amount to fair value. The impairment is charged to earnings and a new cost basis for the security is established. To determine whether an impairment is other-than-temporary, we consider whether we have the ability and intent to hold the investment until a market price recovery and consider whether evidence indicating the cost of the investment is recoverable outweighs evidence to the contrary. Evidence considered in this assessment includes the reasons for the impairment, the severity and duration of the impairment, changes in value subsequent to year-end and forecasted performance of the investment.

Deferred Loan Costs - Costs incurred to acquire debt are amortized by the effective interest method over the term of the related debt.

Deferred Income - Deferred income primarily includes non-refundable lease commitment fees received by us, which are amortized into income over the expected period of the related loan or lease. In the event that our financing commitment to a potential borrower or lessee expires, the related commitment fees are recognized into income immediately. Commitment fees may be charged based on the terms of the lease agreements and the creditworthiness of the parties.

Rental Income - Base rental income is recognized using the straight-line method over the term of the lease to the extent that lease payments are considered collectible. Under certain leases, we receive additional contingent rent, which is calculated on the increase in revenues of the lessee over a base year or base quarter. We recognize contingent rent annually or quarterly based on the actual revenues of the lessee once the target threshold has been achieved. Lease payments that depend on a factor directly related to future use of the property, such as an increase in annual revenues over a base year, are considered to be contingent rentals and are excluded from the schedule of minimum lease payments.

If rental income calculated on a straight-line basis exceeds the cash rent due under a lease, the difference is recorded as an increase to straight-line rent receivable in the Consolidated Balance Sheets and an increase in rental income in the Consolidated Statements of Income. If rental income on a straight-line basis is calculated to be less than cash received, there is a decrease in the same accounts.

Rental income is reduced for the non-cash amortization of payments made upon the eventual settlement of commitments and contingencies originally identified and recorded as lease inducements. We record contingent consideration arising from lease inducements to the extent that it is probable that a significant reversal of amounts recognized will not occur when the uncertainty associated with the contingent consideration is subsequently resolved.

We identify a lease as non-performing if a required payment is not received within 30 days of the date it is due. Our policy related to rental income on non-performing leased real estate properties is to recognize rental income in the period when the related cash is received.

Interest Income from Mortgage and Other Notes Receivable - Mortgage interest income is recognized based on the interest rates and principal amounts outstanding on the mortgage notes receivable. Under certain mortgages, we receive additional contingent interest, which is calculated on the increase in the current year revenues of a borrower over a base year. We identify a mortgage loan as non-performing if a required payment is not received within 30 days of the date it is due. Our policy related to mortgage interest income on non-performing mortgage loans is to recognize mortgage interest income in the period when the cash is received. As of December 31, 2017 , we had not identified any of our mortgages as non-performing.

Investment Income and Other - Investment income and other includes dividends when declared and interest when earned from our investments in marketable securities, and interest on cash and cash equivalents when earned. Realized gains and losses on sales of marketable securities using the specific-identification method are included as a separate component of continuing operations in the Consolidated Statements of Income as investment and other gains.

Derivatives - In the normal course of business, we are subject to risk from adverse fluctuations in interest rates. We have chosen to manage this risk through the use of derivative financial instruments, primarily interest rate swaps. Counterparties to these contracts are major financial institutions. We are exposed to credit loss in the event of nonperformance by these counterparties. We do not use derivative instruments for trading or speculative purposes. Our objective in managing exposure to market risk is to limit the impact on cash flows.

To qualify for hedge accounting, our interest rate swaps must effectively reduce the risk exposure that they are designed to hedge. In addition, at inception of a qualifying cash flow hedging relationship, the underlying transaction or transactions must be, and be expected to remain, probable of occurring in accordance with our related assertions. All of our hedges are cash flow hedges.


63


We recognize all derivative instruments, including embedded derivatives required to be bifurcated, as assets or liabilities at their fair value in the Consolidated Balance Sheets. Changes in the fair value of derivative instruments that are not designated as hedges or that do not meet the criteria of hedge accounting are recognized in earnings. For derivatives designated in qualifying cash flow hedging relationships, the change in fair value of the effective portion of the derivatives is recognized in accumulated other comprehensive income (loss), whereas the change in fair value of the ineffective portion is recognized in earnings. Gains and losses are reclassified from accumulated other comprehensive income into earnings once the underlying hedged transaction is recognized in earnings.

Federal Income Taxes - We intend at all times to qualify as a REIT under Sections 856 through 860 of the Internal Revenue Code of 1986, as amended. We record income tax expense or benefit with respect to one of our subsidiaries which is taxed TRS under provisions similar to those applicable to regular corporations. Aside from such income taxes which may be applicable to the taxable income in the TRS, we will not be subject to U.S. federal income tax, provided that we continue to qualify as a REIT and make distributions to stockholders at least equal to or in excess of 90% our taxable income. Accordingly, no provision for federal income taxes has been made in the consolidated financial statements, except for the provision on the taxable income of the TRS, which is included in our consolidated statements of income under the caption, “Income tax benefit (expense) of taxable REIT subsidiary.” Our failure to continue to qualify under the applicable REIT qualification rules and regulations would have a material adverse impact on our financial position, results of operations and cash flows.

Earnings and profits, which determine the taxability of dividends to stockholders, differ from net income reported for financial reporting purposes due primarily to differences in the basis of assets, estimated useful lives used to compute depreciation expense, gains on sales of real estate, non-cash compensation expense and recognition of commitment fees.

Our tax returns filed for years beginning in 2013 are subject to examination by taxing authorities. We classify interest and penalties related to uncertain tax positions, if any, in our consolidated financial statements as a component of income tax expense.

Segment Disclosures - We are in the business of owning and financing health care properties. We are managed as one segment, rather than multiple segments, for internal purposes and for internal decision making.

Reclassifications - We have reclassified certain balances where necessary to conform the presentation of prior periods to the current period. We have combined our investment in marketable securities into other assets in our Consolidated Balance Sheet at December 31, 2016. These reclassifications had no effect on previously reported net income.

New Accounting Pronouncements - For a review of recent accounting pronouncements pertinent to our operations and management’s judgment as to the impact that the eventual adoption of these pronouncements will have on our financial position and results of operation, see Note 14.

NOTE 2. REAL ESTATE

As of December 31, 2017 , we owned 209 health care real estate properties located in 32 states and consisting of 136 senior housing communities, 68 skilled nursing facilities, 3 hospitals and 2 medical office buildings. Our senior housing properties include assisted living facilities, senior living campuses, independent living facilities, and entrance-fee communities. These investments (excluding our corporate office of $1,298,000 ) consisted of properties with an original cost of approximately $2,664,605,000 , rented under triple-net leases to 27 lessees.


64


Acquisitions and New Leases of Real Estate

During the year ended December 31, 2017 , we announced the following real estate investments and commitments as described below (dollars in thousands) :
Operator
 
Date
 
Properties
 
Asset Class
 
Amount
Navion Senior Solutions
 
February 2017
 
2
 
SHO
 
$
16,100

Prestige Care
 
March 2017
 
1
 
SHO
 
26,200

The LaSalle Group
 
March 2017
 
5
 
SHO
 
61,865

The Ensign Group
 
March 2017
 
1
 
SNF
 
15,096

Bickford Senior Living
 
June 2017
 
1
 
SHO
 
10,400

Acadia Healthcare
 
July 2017
 
1
 
HOSP
 
4,840

Senior Living Communities
 
August 2017
 
1
 
SHO
 
6,830

Marathon/Village Concepts
 
October 2017
 
1
 
SHO
 
7,100

Discovery Senior Living
 
December 2017
 
1
 
SHO
 
34,600

Navion Senior Solutions
 
December 2017
 
1
 
SHO
 
8,200

 
 
 
 
 
 
 
 
$
191,231


Navion Senior Solutions

In two acquisitions, we acquired three assisted living/memory-care facilities totaling 118 units in North Carolina. In the first acquisition, on February 21, 2017, we paid $16,100,000 , inclusive of $100,000 in closing costs and the funding of $207,000 in specified capital improvements for two assisted living/memory-care facilities totaling 86 units in Hendersonville, North Carolina. We leased the facilities to Navion Senior Solutions (“NSS,” previously known as Ravn Senior Solutions) for an initial lease term of 15 years plus renewal options. The initial annual lease rate is 7.35% , plus fixed annual escalators. For the two facilities acquired in February, we have additionally committed to NSS certain earnout payments contingent on reaching and maintaining certain performance metrics. As earned, the earnout payments, totaling $1,500,000 , would be due in installments of up to $1,000,000 for performance measured as of December 31, 2018, with any subsequently earned cumulative unpaid amounts to be measured and due as earned for the periods ending December 31, 2019 and/or 2020. Upon funding, contingent payments earned will be added to the lease base.

On December 14, 2017, for $7,550,000 , inclusive of $100,000 in closing costs, we acquired a third assisted living/memory-care facility totaling 32 units in Durham, North Carolina. We leased the facility to NSS for an initial lease term of 15 years plus renewal options. Additionally, the lease provides for lease incentives of up to $3,350,000 based upon the achievement of certain performance metrics, and we have committed $650,000 to an expansion program. The initial annual lease rate is 7.15% , plus fixed annual escalators. Payment of any incentives will be added to the lease base at the rate prevailing when funded. The Durham acquisition was incorporated into the existing master lease, which was extended for all properties through December 2032.

NSS’s relationship to NHI consists of its leasehold interests and purchase options and is considered a variable interest, analogous to a financing arrangement. NSS is structured to limit liability for potential damage claims, is capitalized for that purpose and is considered a VIE. Additionally, the master lease conveys to NHI an option to purchase a third facility currently operated by NSS.

Prestige

On March 10, 2017, we acquired a 102 -unit assisted living community in Portland, Oregon for $26,200,000 , inclusive of closing costs of $112,000 . We leased the facility to Prestige Care (“Prestige”) under our existing master lease, which has a remaining lease term of 12 years plus renewal options. The lease provides for an initial annual lease rate of 7% plus annual escalators of 3.5% in years two through four and 2.5% thereafter. The acquisition was accounted for as an asset purchase.

In addition, we have committed to Prestige certain earnout payments contingent on reaching and maintaining specified performance metrics. If earned, the earnout payments, totaling $1,000,000 , would be due for performance measured and earned as of December 31, 2018. Upon funding, contingent payments earned will be added to the lease base.

The LaSalle Group

On March 16, 2017, we acquired five memory care communities totaling 223 units in Texas and Illinois for $61,865,000 inclusive of closing costs of $65,000 . We leased the facilities to The LaSalle Group (“LaSalle”) for an initial lease term of 15

65


years . The lease provides for an initial annual lease rate of 7% plus annual escalators of 3.5% in years two through three and 2.5% thereafter. The acquisition was accounted for as an asset purchase.

In addition, we have committed to LaSalle certain earnout payments contingent on reaching and maintaining certain performance metrics. As earned, the earnout payments, totaling $5,000,000 , would be due in installments of up to $2,500,000 for performance measured as of December 31, 2018, with any subsequently earned cumulative unpaid amounts to be measured and due as earned for the trailing periods ending December 31, 2019 and/or 2020. Upon funding, contingent payments earned will be added to the lease base.

The Ensign Group

On March 24, 2017, we acquired from a developer a 126 -bed skilled nursing facility in New Braunfels, Texas for $13,846,000 plus $1,250,000 contributed by the lessee, The Ensign Group (“Ensign”). The facility is included under our existing master lease for the remaining lease term of 14 years plus renewal options. The initial lease rate is set at 8.35% subject to annual escalators based on prevailing inflation rates. The acquisition was accounted for as an asset purchase.

With the acquisition of the New Braunfels property, NHI has a continuing commitment to purchase, from the developer, three new skilled nursing facilities in Texas for $42,000,000 which are newly developed and are leased to Legend Healthcare and subleased to Ensign. The fixed-price nature of the commitment creates a variable interest for NHI in the developer, whom NHI considers to lack sufficient equity to finance its operations without recourse to additional subordinated debt. The presence of these conditions causes the developer to be considered a VIE.

Acadia

In July 2017, we acquired a 10 -acre parcel of land (“Property”) for $4,840,000 . The Property was conveyed to NHI by a subsidiary of our tenant, Acadia Healthcare Company (“Acadia”), who is the lessee of NHI’s TrustPoint Hospital in Murfreesboro, Tennessee, which is situated on adjacent land. Our ground lease with Acadia covers a 10 -year period and bears an initial rate of 7% , subject to escalation after the third year. Additionally, the lease confers a purchase option on the property, on which Acadia intends to construct a sister facility. The option opens in 2020, extends through June 2023, and is to be exercisable at our original purchase price. In connection with the ground lease, the window of Acadia’s existing purchase option on the TrustPoint Hospital facility was shifted from 2018 to 2020 to coincide with the option window on the Property. Of our total revenues, $2,537,000 and $2,392,000 were derived from Acadia for the years ended December 31, 2017 and 2016 , respectively.

Evolve

On August 7, 2017, we extended a first mortgage loan of $10,000,000 to Evolve Senior Living (“Evolve”) to fund the purchase of a 40 unit memory care facility in New Hampshire. The loan provides for annual interest of 8% and a maturity of five years plus renewal terms at the option of the borrower. NHI has the option to purchase the facility at fair market value after year two of the loan.

Senior Living Communities

On August 25, 2017, we committed to fund up to $6,830,000 in upgrades covering identified needs within the nine-facility independent living portfolio operated by Senior Living Communities (“Senior Living”). Amounts funded will be added to the lease base. No funding had occurred under the agreement as of December 31, 2017 .

Marathon/Village Concepts

On October 15, 2017, we committed up to $7,100,000 to fund the expansion of our independent living community in Chehalis, Washington leased to Marathon Development and Village Concepts Retirement Communities (“Marathon”). Upon funding, incurred amounts will be added to the lease base. As of December 31, 2017 , no funding had occurred under the agreement.

Discovery

On December 1, 2017, we acquired a 200 -unit independent living facility in Tulsa, Oklahoma, for $34,600,000 including the assumption of a Fannie Mae mortgage with remaining balance of $18,311,000 . The mortgage amortizes through 2025 when a balloon payment will be due, is subject to prepayment penalties until 2024, and bears interest at an annual rate of 4.6% . We leased the property to Discovery Senior Living (“Discovery”) at an initial lease rate of 7% with fixed annual escalators beginning in

66


year two of the fifteen year term. We have additionally committed up to $500,000 in capital improvements, which upon funding will be added to the lease base. The acquisition was accounted for as an asset purchase.

Major Customers

Bickford

As of December 31, 2017 our Bickford Senior Living (“Bickford”) portfolio consists of leases with primary lease expiration dates as follows (in thousands) :
 
Lease Expiration
 
 
Sept / Oct 2019
June 2023
Sept 2027
May 2031
Total
Number of Properties
10

13

4

20

47

2017 Annual Contractual Rent
$
8,994

$
10,809

$
125

$
16,576

$
36,504

Straight Line Rent Adjustment
(347
)
226

309

4,914

5,102

Total Revenues
$
8,647

$
11,035

$
434

$
21,490

$
41,606

 
 
 
 
 
 

On June 1, 2017, we acquired an assisted living/memory-care facility totaling 60 units in Lansing, Michigan, for $10,400,000 , inclusive of $200,000 in closing costs. Additionally, we have committed to the funding of $475,000 in specified capital improvements, which will be added to the lease base. We included this facility in a master lease to Bickford for a remaining term of 14 years plus renewal options. The initial lease rate is 7.25% , plus annual fixed escalators. We accounted for the acquisition as an asset purchase.

In April and August 2017, Bickford opened the last two of the five -facility development project announced in 2015. Newly-constructed facilities have an annual lease rate of 9% at completion, after six months of free rent. Of these facilities, 35 were held in a RIDEA structure and operated as a joint venture until September 30, 2016, when NHI and Sycamore, an affiliate of Bickford, entered into a definitive agreement terminating the joint venture and converting Bickford’s participation to a triple-net tenancy with assumption of existing leases and terms. Through September 30, 2016, NHI owned an 85% equity interest and Sycamore owned a 15% equity interest in our consolidated subsidiary (“PropCo”). The facilities were leased to an operating company (“OpCo”), in which NHI previously held a non-controlling 85% ownership interest. The facilities are managed by Bickford. Our joint venture was structured to comply with the provisions of RIDEA. On September 30, 2016, we unwound the joint venture underlying the RIDEA and reacquired Bickford’s share of its assets. Effective May 1, 2017, NHI and Bickford announced a new amended and restated master lease covering 20 Bickford properties. Under terms of the new master lease, the base term for these properties will now extend to May 2031. Additionally, effective June 28, 2017, the leases of thirteen properties acquired in June 2013 and initially set for expiration in June 2018 have been renewed and extended through June 2023. NHI has a right to future Bickford acquisitions, development projects and refinancing transactions.

In September 2017, upon collection of all past-due rents, we transitioned the lease of a 126 -unit assisted living portfolio from our then tenant as the result of material noncompliance with lease terms. On September 30, 2017, we entered with Bickford into a 10 -year lease, beginning October 1, 2017. The agreement provides for initial annual lease payments of $1,500,000 with a 4% escalator in effect for years two through four and 3% thereafter. Additionally, the lease provides a purchase option which opens immediately and is co-terminus with the lease. The option will be exercisable for the greater of $21,400,000 or at a capitalization rate of 8.5% on the forward 12-month rental at the time of exercise. The former lease provided for a contractual payment of $2,237,000 in 2016.

Of our total revenues, $41,606,000 ( 15% ), $30,732,000 ( 12% ) and $24,121,000 ( 11% ) were recognized as rental income from Bickford for the years ended December 31, 2017 , 2016 and 2015 , including $5,102,000 , $858,000 , and $267,000 in straight-line rent income, respectively.

Senior Living

As of December 31, 2017 , we leased nine retirement communities totaling 1,970 units to Senior Living . The 15 -year master lease, which began in December 2014, contains two 5 -year renewal options and provides for an annual escalator of 4% in 2018 and 3% thereafter.

Of our total revenue, $45,735,000 ( 16% ), $40,332,000 ( 16% ) and $39,422,000 ( 17% ) in lease revenues were derived from Senior Living for the years ended December 31, 2017 , 2016 and 2015 , respectively, including $6,984,000 , $7,369,000 and $8,422,000 in straight-line rent.

67


On August 25, 2017, we committed to funding up to $6,830,000 toward a facilities upgrade program. Senior Living’s contribution to the program will include continuing its capital expenditures in amounts exceeding its contractual lease commitments and covering identified needs within the nine-facility independent living portfolio discussed above. Amounts funded by NHI will be added to the lease base on which NHI’s rental income is calculated. No funding had occurred under the agreement as of December 31, 2017 .

Holiday

As of December 31, 2017 , we leased 25 independent living facilities to an affiliate of Holiday Retirement (“Holiday”). The 17 -year master lease began in December 2013 and provides for a minimum escalator of 3.5% after 2017.

Of our total revenues, $43,817,000 ( 16% ), $43,817,000 ( 18% ) and $43,817,000 ( 19% ) were derived from Holiday for the years ended December 31, 2017 , 2016 and 2015 , respectively, including $7,397,000 , $8,965,000 and $10,466,000 in straight-line rent, respectively. Our tenant operates the facilities pursuant to a management agreement with a Holiday-affiliated manager.

NHC

As of December 31, 2017 , we leased 42 facilities under two master leases to National HealthCare Corporation (“NHC”), a publicly-held company and the lessee of our legacy properties. The facilities leased to NHC consist of 3 independent living facilities and 39 skilled nursing facilities ( 4 of which are subleased to other parties for whom the lease payments are guaranteed to us by NHC). These facilities are leased to NHC under the terms of an amended master lease agreement originally dated October 17, 1991 (“the 1991 lease”) which includes our 35 remaining legacy properties and a master lease agreement dated August 30, 2013 (“the 2013 lease”) which includes 7 skilled nursing facilities acquired from a third party.

The 1991 lease has been amended to extend the lease expiration to December 31, 2026. There are two additional 5 -year renewal options, each at fair rental value of such leased property as negotiated between the parties and determined without including the value attributable to any improvements to the leased property voluntarily made by NHC at its expense. Under the terms of the lease, the base annual rental is $30,750,000 and rent escalates by 4% of the increase, if any, in each facility’s revenue over a 2007 base year. The 2013 lease provides for a base annual rental of $3,450,000 and has a lease expiration of August 2028. Under the terms of the 2013 lease, rent escalates 4% of the increase, if any, in each facility’s revenue over a 2014 base year. For both the 1991 lease and the 2013 lease, we refer to this additional rent component as “percentage rent.” During the last three years of the 2013 lease, NHC will have the option to purchase the facilities for $49,000,000 .

The following table summarizes the percentage rent income from NHC ( in thousands ):
 
Year Ended December 31,
 
2017
 
2016
 
2015
Current year
$
3,127

 
$
2,932

 
$
2,385

Prior year final certification 1
194

 
547

 
94

Total percentage rent
$
3,321

 
$
3,479

 
$
2,479

1 For purposes of the percentage rent calculation described in the Master Lease Agreement, NHC’s annual revenue by facility for a given year is certified to NHI by March 31st of the following year.

Of our total revenue, $37,467,000 ( 13% ), $37,626,000 ( 15% ) and $36,625,000 ( 16% ) in 2017 , 2016 and 2015 , respectively, were derived from NHC.

The chairman of our board of directors is also a director on NHC’s board of directors. As of December 31, 2017 , NHC owned 1,630,462 shares of our common stock.

Tenant Non-Compliance

In October 2017, we issued a letter of forbearance to one of our tenants for a default on our lease terms involving coverage and liquidity ratios. Rent to the Company was current as of December 31, 2017. Lease revenues from the tenant and its affiliates comprise 3% of our rental income, and the related straight-line rent receivable was approximately $3,482,000 at December 31, 2017 .

We continue to work with the tenant to resolve their defaults. In this effort, we have established a physical presence and visited specific touchpoints that concentrate on the tenant’s revenue and expenditure cycles, and we have identified potential efficiencies. The combination of monitoring and the redoubling of the operator’s efforts has yielded early (unaudited) results that indicate

68


some improvement in collections, occupancy and margins, an attendant strengthening of operating ratios, and point the way to renewed profitability. With these developments, we continue to maintain a heightened vigilance toward the performance of the portfolio. No rent concessions have been offered to this tenant.

The defaults mentioned above typically give rise to considerations regarding the impairment or recoverability of the related assets, and we give additional attention to the nature of the default’s underlying causes. At this time, consequently, our assessment of likely undiscounted cash flows, calculated at the lowest level for which identifiable asset-specific cash flows are largely independent, reveals no basis for an impairment charge on the underlying real estate.

HSM Lease Extension

Effective as of May 1, 2017, we amended and extended our lease with Health Services Management (“HSM”) covering six skilled nursing facilities in Florida. The amended lease calls for $9,800,000 in first year cash rent, plus fixed annual escalators over a 12 -year term. The new agreement replaced the lease set to expire September 30, 2017, which provided for a total cash rent of $7,241,000 in 2016.

Other Lease Activity

We adjust rental income for the amortization of payments recorded as the result of the eventual settlement of commitments and contingencies originally identified in Note 6 as lease inducements. Amortization of these payments against revenues was $119,000 , $40,000 and $40,000 for the years ended December 31, 2017, 2016 and 2015, respectively.

On March 22, 2016, we sold a skilled nursing facility in Idaho for cash consideration of $3,000,000 . The carrying value of the facility was $1,346,000 , and we recorded a gain of $1,654,000 . As discussed above in connection with The Ensign Group, we sold two skilled nursing facilities in May 2016 for total consideration of $24,600,000 and realized a gain of $2,805,000 on the disposal. In June 2016, we recognized a gain of $123,000 on the sale of a vacant land parcel.

Future Minimum Lease Payments

At December 31, 2017 , the future minimum lease payments (excluding percentage rent) to be received by us under our operating leases with our tenants are as follows ( in thousands ):
2018
 
$
245,167

2019
 
248,297

2020
 
246,497

2021
 
248,414

2022
 
251,312

Thereafter
 
1,742,065

 
 
$
2,981,752


69


NOTE 3. MORTGAGE AND OTHER NOTES RECEIVABLE

At December 31, 2017 , we had investments in mortgage notes receivable with a carrying value of $98,110,000 secured by real estate and UCC liens on the personal property of 9 facilities and other notes receivable with a carrying value of $43,376,000 guaranteed by significant parties to the notes or by cross-collateralization of properties with the same owner. At December 31, 2016 , we had investments in mortgage notes receivable with a carrying value of $99,179,000 and other notes receivable with a carrying value of $34,314,000 . No allowance for doubtful accounts was considered necessary at December 31, 2017 or 2016 .

Bickford

At December 31, 2017 , our construction loans to Bickford are summarized as follows:
 
Rate
 
Maturity
 
Commitment
 
Drawn
 
Location
July 2016
9%
 
5 years
 
$
14,000,000

 
$
(11,096,000
)
 
Illinois
January 2017
9%
 
5 years
 
14,000,000

 
(4,462,000
)
 
Michigan
 
 
 
 
 
$
28,000,000

 
$
(15,558,000
)
 
 

The promissory notes are secured by first mortgage liens on substantially all real and personal property as well as a pledge of any and all leases or agreements which may grant a right of use to the subject property. Usual and customary covenants extend to the agreements, including the borrower’s obligation for payment of insurance and taxes. NHI has a purchase option on the properties at stabilization, whereby annual rent will be set with a floor of 9.55% , based on NHI’s total investment, plus fixed annual escalators. On these and future loan development projects, Bickford as the borrower is entitled to up to $2,000,000 per project in incentive loan draws based upon the achievement of predetermined operational milestones, the funding of which will increase the principal amount and NHI's future purchase price and eventual NHI lease payment.

Our loans to Bickford represent a variable interest as do our leases, which are considered analogous to financing arrangements. Bickford is structured to limit liability for potential claims for damages, is capitalized to achieve that purpose and is considered a VIE.

Evolve

On August 7, 2017, we completed a first mortgage loan of $10,000,000 to Evolve for the purchase of a 40 unit memory care facility in New Hampshire. The loan provides for annual interest of 8% and a maturity of five years plus renewal terms at the option of the borrower. Terms of the loan grant NHI a 10% participation in the property’s appreciation during the period the loan is outstanding, and NHI also has the option to purchase the facility at fair market value after the second year of the loan. Our loan to Evolve represents a variable interest. Evolve is structured to limit liability for potential claims for damages, is capitalized to achieve that purpose and is considered a VIE.

Timber Ridge

In February 2015, we entered into an agreement to lend up to $154,500,000 to LCS-Westminster Partnership III LLP (“LCS-WP”), an affiliate of Life Care Services (“LCS”). The loan agreement conveys a mortgage interest and facilitated the construction of Phase II of Timber Ridge at Talus (“Timber Ridge”), a Type-A Continuing Care Retirement Community in Issaquah, WA managed by LCS. Our loan to LCS-WP represents a variable interest. As an affiliate of a larger company, LCS-WP is structured to limit liability for potential damage claims, is capitalized to achieve that purpose and is considered a VIE.

The loan takes the form of two notes under a master credit agreement. The senior note (“Note A”) totals $60,000,000 at a 6.75% interest rate with 10 basis-point escalators after year three , and has a term of 10 years. We have funded $53,622,000 of Note A as of December 31, 2017 . Note A is interest-only and is locked to prepayment for three years. After year three in February 2018, the prepayment penalty starts at 5% and declines 1% per year. Note B is a construction loan for up to $94,500,000 at an annual interest rate of 8% and a five -year maturity and was fully drawn during 2016. We began receiving repayment with new resident entrance fees upon the opening of Phase II during the fourth quarter of 2016. Repayment of Note B amounted to $92,547,000 as of December 31, 2017 .

NHI has a purchase option on the entire Timber Ridge property for the greater of fair market value or $115,000,000 during a purchase option window of 120 days that will contingently open in year five or upon earlier stabilization of the development, as defined.


70


Senior Living Communities

In connection with the acquisition in December 2014 of the properties leased to Senior Living, we provided a $15,000,000 revolving line of credit, the maturity of which mirrors the 15 -year term of the master lease. Borrowings are used to finance construction projects within the Senior Living portfolio, including building additional units. Up to $5,000,000 of the facility may be used to meet general working capital needs. Amounts outstanding under the facility, $616,000 at December 31, 2017 , bear interest at an annual rate equal to the prevailing 10 -year U.S. Treasury rate, 2.40% at December 31, 2017 , plus 6% .

In March 2016, we extended two mezzanine loans of up to $12,000,000 and $2,000,000 , respectively, to affiliates of Senior Living, to partially fund construction of a 186 -unit senior living campus on Daniel Island in South Carolina. The loans bear interest payable monthly at a 10% annual rate and mature in March 2021. The loans were fully drawn at December 31, 2017 , and provide NHI with a purchase option on the development upon its meeting certain operational metrics. The option is to remain open during the term of the loans, plus any extensions.

Our loans to Senior Living and its subsidiaries represent a variable interest as does our lease, which is considered to be analogous to a financing arrangement. Senior Living is structured to limit liability for potential claims for damages, is appropriately capitalized for that purpose and is considered a VIE.

Senior Living Management

On August 3, 2016, we entered into an agreement to furnish to our current tenant, Senior Living Management, Inc. (“SLM”), through its affiliates, loans of up to $24,500,000 to facilitate SLM’s acquisition of five senior housing facilities that it currently operates. The loans consist of two notes under a master credit agreement, include both a mortgage and a corporate loan, and bear interest at 8.25% with terms of five years, plus optional one and two -year extensions. NHI has a right of first refusal if SLM elects to sell the facilities. The loans were fully funded as of December 31, 2017 .

Our loans to SLM represent a variable interest as do our leases, which are analogous to financing arrangements. SLM is structured to limit liability for potential damage claims, is capitalized for that purpose and is considered a VIE.

Other Note Activity

In June 2017 Traditions of Minnesota paid off the undiscounted balance of $4,256,000 on its mortgage note outstanding to NHI. With the early payoff, we recognized interest income of $922,000 related to a prepayment penalty and the retirement of the remaining unamortized discount.

NOTE 4. OTHER ASSETS

Our other assets consist of the following ( in thousands ):
 
As of December 31,
 
2017
 
2016
Accounts receivable and other assets
$
5,187

 
$
9,212

Regulatory escrows
8,208

 
8,208

Reserves for replacement, insurance and tax escrows
4,817

 
4,047

Marketable securities

 
11,745

 
$
18,212

 
$
33,212


Regulatory escrows include mandated deposits in connection with our entrance fee communities in Connecticut. Reserves for replacement, insurance and tax escrows include amounts required to be held on deposit in accordance with agency agreements governing our Fannie Mae and HUD mortgages.

As of December 31, 2016 , our investments in marketable securities included available-for-sale equity securities which are reported at fair value. Unrealized gains and losses on available-for-sale securities are presented as components of accumulated other comprehensive income. Realized gains and losses from securities sales are determined based upon specific identification of the securities.

Net unrealized gains related to available-for-sale securities were $10,065,000 at December 31, 2016 .

71


NOTE 5. DEBT

Debt consists of the following ( in thousands ):
 
December 31,
2017
 
December 31,
2016
Convertible senior notes - unsecured (net of discount of $2,637 and $4,717)
$
144,938

 
$
195,283

Revolving credit facility - unsecured
221,000

 
158,000

Bank term loans - unsecured
250,000

 
250,000

Private placement term loans - unsecured
400,000

 
400,000

HUD mortgage loans (net of discount of $1,402 and $1,487)
43,645

 
44,354

Fannie Mae term loans - secured, non-recourse
96,367

 
78,084

Unamortized loan costs
(10,453
)
 
(9,740
)
 
$
1,145,497

 
$
1,115,981


Aggregate principal maturities of debt as of December 31, 2017 for each of the next five years and thereafter are as follows ( in thousands ):
Twelve months ended December 31,
 
2018
$
1,144

2019
1,188

2020
1,230

2021
148,854

2022
472,328

Thereafter
535,245

 
1,159,989

Less: discounts
(4,039
)
Less: unamortized loan costs
(10,453
)
 
$
1,145,497


On August 3, 2017, we amended our unsecured $800,000,000 credit facility, originally scheduled to mature in June 2020, consolidating our three bank term loans into a single $250,000,000 term loan and providing for an extension of the maturity of the term loan and the $550,000,000 revolving credit facility to August 2022. In connection with the amendments to the facility, we wrote off old and new costs of $583,000 , inclusive of unamortized costs of $407,000 associated with retired or diminished participations among the previous lending group. The amended facility provides for floating interest on the term loan and revolver to be initially set at 30-day LIBOR plus 130 and 115 bps, respectively, based on current leverage metrics. Additional significant amendments to the facility include the refinement of the collateral pool, imposition of a 0% floor LIBOR base, movement from the payment of unused commitment fees to a facility fee of 20 basis points and the composition of creditors participating in our loan syndication. The employment of interest rate swaps to fix LIBOR on our bank term debt leaves only our revolving credit facility exposed to variable rate risk. Our swaps and the financial instruments to which they relate are described in the table below, under the caption “Interest Rate Swap Agreements.”

Our existing interest rate swap agreements collectively will continue through June 2020 to hedge against fluctuations in variable interest rates applicable to the $250,000,000 term loan. Some new hedge inefficiency will result from the introduction to the debt instrument of a LIBOR floor that is not present in the hedges. To better reflect earnings, in the first quarter of 2018 we expect to adopt ASU 2017-12 Derivatives and Hedging: Targeted Improvements to Accounting for Hedging Activities , discussed in Note 14.

In November 2017 our acquisition of a facility in Tulsa entailed the assumption of a Fannie Mae mortgage loan with remaining balance of $18,311,000 . The mortgage amortizes through 2025 when a balloon payment will be due, is subject to prepayment penalties until 2024, and bears interest at a nominal rate of 4.6% .









72


Our unsecured private placement term loans are summarized below ( in thousands ):
Amount
 
Inception
 
Maturity
 
Fixed Rate
 
 
 
 
 
 
 
$
125,000

 
January 2015
 
January 2023
 
3.99%
50,000

 
November 2015
 
November 2023
 
3.99%
75,000

 
September 2016
 
September 2024
 
3.93%
50,000

 
November 2015
 
November 2025
 
4.33%
100,000

 
January 2015
 
January 2027
 
4.51%
$
400,000

 
 
 
 
 
 

On August 8, 2017, we amended our private placement term loan agreements to largely conform those agreements with the amendment to our bank credit facility as noted above.

At December 31, 2017 , we had $329,000,000 available to draw on the revolving portion of our credit facility. The unsecured credit facility agreement requires that we maintain certain financial ratios within limits set by our creditors. To date, these ratios, which are calculated quarterly, have been within the limits required by the credit facility agreements.

Pinnacle Bank is a participating member of our banking group. A member of NHI’s board of directors and chairman of our audit committee is also the chairman of Pinnacle Financial Partners, Inc., the holding company for Pinnacle Bank. NHI’s local banking transactions are conducted primarily through Pinnacle Bank.

In March 2015 we obtained $78,084,000 in Fannie Mae financing. The term debt financing consists of interest-only payments at an annual rate of 3.79% and a 10 -year maturity. The mortgages are non-recourse and secured by thirteen properties leased to Bickford. These notes together with the Fannie Mae debt assumed in connection with the Tulsa acquisition and having remaining balance of $18,283,000 at December 31, 2017, mentioned above, are secured by facilities having a net book value of $142,258,000 at December 31, 2017 .

In March 2014 we issued $200,000,000 of 3.25% senior unsecured convertible notes due April 2021 (the “Notes”) with interest payable April 1st and October 1st of each year. The Notes were convertible at an initial conversion rate of 13.93 shares of common stock per $1,000 principal amount, representing a conversion price of approximately $71.81 per share for a total of approximately 2,785,200 underlying shares. The conversion rate is subsequently adjusted upon the occurrence of certain events, as defined in the indenture governing the Notes, including the payment of dividends at a rate exceeding that prevailing in 2014, but is not to be adjusted for any accrued and unpaid interest except in limited circumstances. The conversion option was accounted for as an “optional net-share settlement conversion feature,” meaning that upon conversion, NHI’s conversion obligation may be satisfied, at our option, in cash, shares of common stock or a combination of cash and shares of common stock. Because we have the ability and intent to settle the convertible securities in cash upon exercise, we use the treasury stock method to account for potential dilution.

The embedded conversion options (1) do not require net cash settlement, (2) are not conventionally convertible but can be classified in stockholders’ equity under Accounting Standards Codification (“ASC”) 815-40, and (3) are considered indexed to NHI’s own stock. Therefore, the conversion feature satisfies the conditions to qualify for an exception to the derivative liability rules, and the Notes are split into debt and equity components. The carrying value of the debt component was based upon the estimated fair value at the time of issuance of a similar debt instrument without the conversion feature and was estimated to be approximately $192,238,000 . The $7,762,000 difference between the contractual principal on the debt and the value allocated to the debt was recorded as the equity component and represents the estimated value of the conversion feature of the instrument. The excess of the contractual principal amount of the debt over the estimated fair value of the debt component, the original issue discount, is being amortized to interest expense using the effective interest method over the estimated term of the Notes. The effective interest rate used to amortize the debt discount and the liability component of the debt issue costs is approximately 3.9% based on our estimated non-convertible borrowing rate at the date the Notes were issued. The total cost of issuing the Notes was $6,063,000 , $275,000 of which was allocated to the equity component and $5,788,000 of which was allocated to the debt component and subject to amortization over the estimated term of the notes.

During the year ended December 31, 2017 , we undertook targeted open-market repurchases of certain of the convertible notes. Payments of cash negotiated in the transactions were dependent on prevailing market conditions, our liquidity requirements, contractual restrictions, individual circumstances of the selling parties and other factors. The total balance of notes repurchased and retired through December 31, 2017 , net of unamortized original issue discount and associated issuance costs, was $50,777,000 ,

73


resulting in the recognition of losses on the note retirements for the year ended December 31, 2017 , of $2,214,000 calculated as the excess of cash paid over the carrying value of that portion of the notes accounted for as debt. For the retirement of that portion of the outlay allocated to the fair value of the conversion feature, $7,930,000 was charged to additional paid-in capital during the year ended December 31, 2017 . The remaining unamortized balance of issuance costs at December 31, 2017 , was $1,752,000 .

As of December 31, 2017 , the outstanding balance of our 3.25% senior unsecured convertible notes was $147,575,000 . As adjusted for terms of the indenture, the Notes are convertible at a conversion rate of 14.23 shares of common stock per $1,000 principal amount, representing a conversion price of approximately $70.25 per share for a total of 2,100,700 remaining underlying shares. For the year ended December 31, 2017 , dilution resulting from the conversion option within our convertible debt is 189,531 shares. If NHI’s current share price increases above the adjusted $70.25 conversion price, further dilution will be attributable to the conversion feature. On December 31, 2017 , the value of the convertible debt, computed as if the debt were immediately eligible for conversion, exceeded its face amount by $10,776,000 .

Our HUD mortgage loans are secured by ten properties leased to Bickford and having a net book value of $52,586,000 at December 31, 2017 . Nine mortgage notes require monthly payments of principal and interest from 4.3% to 4.4% (inclusive of mortgage insurance premium) and mature in August and October 2049. One additional HUD mortgage loan assumed in 2014 requires monthly payments of principal and interest of 2.9% (inclusive of mortgage insurance premium) and matures in October 2047. The loan has an outstanding principal balance of $8,911,000 and a carrying value of $7,509,000 , which approximates fair value.

The following table summarizes interest expense ( in thousands ):
 
Year Ended December 31,
 
2017
 
2016
 
2015
Interest expense on debt at contractual rates
$
40,385

 
$
36,197

 
$
30,094

Losses reclassified from accumulated other
 
 
 
 
 
comprehensive income into interest expense
2,627

 
3,928

 
4,497

Ineffective portion of cash flow hedges
(353
)
 
18

 
(18
)
Capitalized interest
(510
)
 
(549
)
 
(357
)
Charges taken on amending bank credit facility
583

 

 

Amortization of debt issuance costs and debt discount
3,592

 
3,514

 
3,413

Total interest expense
$
46,324

 
$
43,108

 
$
37,629


Interest Rate Swap Agreements

Our existing interest rate swap agreements will collectively continue through June 2020 to hedge against fluctuations in variable interest rates applicable to our $250,000,000 bank term loan. The introduction to the debt instrument of a LIBOR floor not present in the hedges resulted in hedge inefficiency of approximately $353,000, which we credited to interest expense. During the next twelve months, approximately $775,000 of losses, which are included as a component of accumulated other comprehensive income, are projected to be reclassified into earnings. As of December 31, 2017 , we employ the following interest rate swap contracts to mitigate our interest rate risk on the $250,000,000 term loan ( dollars in thousands ):

Date Entered
 
Maturity Date
 
Fixed Rate
 
Rate Index
 
Notional Amount
 
Fair Value
May 2012
 
April 2019
 
2.84%
 
1-month LIBOR
 
$
40,000

 
$
159

June 2013
 
June 2020
 
3.41%
 
1-month LIBOR
 
$
80,000

 
$
(227
)
March 2014
 
June 2020
 
3.46%
 
1-month LIBOR
 
$
130,000

 
$
(520
)

If the fair value of the hedge is an asset, we include it in our Consolidated Balance Sheets among other assets, and, if a liability, as a component of accrued expenses. See Note 11 for fair value disclosures about our interest rate swap agreements. Net liability balances for our hedges included as components of consolidated other comprehensive income on December 31, 2017 and 2016 were $588,000 and $4,279,000 , respectively.





74


NOTE 6. COMMITMENTS AND CONTINGENCIES

In the normal course of business, we enter into a variety of commitments, typical of which are those for the funding of revolving credit arrangements, construction and mezzanine loans to our operators to conduct expansions and acquisitions for their own account, and commitments for the funding of construction for expansion or renovation to our existing properties under lease. In our leasing operations we offer to our tenants and to sellers of newly-acquired properties a variety of inducements which originate contractually as contingencies but which may become commitments upon the satisfaction of the contingent event. Contingent payments earned will be included in the respective lease bases when funded. The tables below summarize our existing, known commitments and contingencies according to the nature of their impact on our leasehold or loan portfolios.

 
Asset Class
 
Type
 
Total
 
Funded
 
Remaining
Loan Commitments:
 
 
 
 
 
 
 
 
 
Life Care Services Note A
SHO
 
Construction
 
$
60,000,000

 
$
(53,622,000
)
 
$
6,378,000

Bickford Senior Living
SHO
 
Construction
 
28,000,000

 
(15,558,000
)
 
12,442,000

Senior Living Communities
SHO
 
Revolving Credit
 
15,000,000

 
(616,000
)
 
14,384,000

 
 
 
 
 
$
103,000,000

 
$
(69,796,000
)
 
$
33,204,000


See Note 3 for full details of our loan commitments. As provided above, loans funded do not include the effects of discounts or commitment fees. We expect to fully fund the Life Care Services Note A during 2018. Funding of the promissory note commitments to Bickford is expected to transpire monthly throughout 2018.

 
Asset Class
 
Type
 
Total
 
Funded
 
Remaining
Development Commitments:
 
 
 
 
 
 
 
 
 
Legend/The Ensign Group
SNF
 
Purchase
 
$
56,000,000

 
$
(14,000,000
)
 
$
42,000,000

East Lake/Watermark Retirement
SHO
 
Renovation
 
10,000,000

 
(5,900,000
)
 
4,100,000

Santé Partners
SHO
 
Renovation
 
3,500,000

 
(2,621,000
)
 
879,000

Bickford Senior Living
SHO
 
Renovation
 
2,400,000

 
(122,000
)
 
2,278,000

East Lake Capital Management
SHO
 
Renovation
 
400,000

 

 
400,000

Senior Living Communities
SHO
 
Renovation
 
6,830,000

 
(970,000
)
 
5,860,000

Discovery Senior Living
SHO
 
Renovation
 
500,000

 

 
500,000

Woodland Village
SHO
 
Renovation
 
7,450,000

 
(762,000
)
 
6,688,000

Chancellor Health Care
SHO
 
Construction
 
650,000

 
(62,000
)
 
588,000

Navion Senior Solutions
SHO
 
Construction
 
650,000

 

 
650,000

 
 
 
 
 
$
88,380,000

 
$
(24,437,000
)
 
$
63,943,000


As discussed in Note 2, we remain obligated to purchase, from a developer, three new skilled nursing facilities in Texas for $42,000,000 which are leased to Legend and subleased to Ensign.

 
Asset Class
 
Type
 
Total
 
Funded
 
Remaining
Contingencies:
 
 
 
 
 
 
 
 
 
Bickford / Sycamore
SHO
 
Lease Inducement
 
$
14,000,000

 
$
(2,250,000
)
 
$
11,750,000

East Lake Capital Management
SHO
 
Lease Inducement
 
8,000,000

 

 
8,000,000

Navion Senior Solutions
SHO
 
Lease Inducement
 
4,850,000

 

 
4,850,000

Prestige Care
SHO
 
Lease Inducement
 
1,000,000

 

 
1,000,000

The LaSalle Group
SHO
 
Lease Inducement
 
5,000,000

 

 
5,000,000

 
 
 
 
 
$
32,850,000

 
$
(2,250,000
)
 
$
30,600,000


Contingent payments related to the five Bickford development properties constructed in 2016 and 2017 include a licensure incentive of $250,000 per property. Additionally, each property is subject to a three-tiered operator incentive schedule paying up to an additional $1,750,000 , based on the attainment of certain performance metrics. As funded, these payments are added to the lease base and amortized against rental income.

In connection with our July 2015 lease to East Lake of three senior housing properties, NHI has committed to certain lease inducement payments of $8,000,000 contingent on reaching and maintaining certain metrics. The inducements have been assessed

75


as not probable of payment, and we have not recorded them on our balance sheets as of December 31, 2017. We are unaware of circumstances that would change our initial assessment as to the contingent lease incentives. Not included in the above table is a seller earnout of $750,000 , which is recorded on our consolidated balance sheets within accounts payable and accrued expenses.

In February 2014 we entered into a commitment on a letter of credit for the benefit of Sycamore, an affiliate of Bickford, which previously held a minority interest in PropCo (see Note 2). In the fourth quarter of 2017, Sycamore began to draw on other means to furnish its resource provider the required letter of credit, and our commitment under the 2014 letter was ended. As of December 31, 2017, we furnish no direct support to Sycamore. As an affiliate company of Bickford, Sycamore is structured to limit liability for potential claims for damages, is capitalized to achieve that purpose and is considered a VIE.

See Note 2 to the consolidated financial statements for further description of contingent lease inducements available to Navion Senior Solutions, LaSalle and Prestige.

Litigation

Our facilities are subject to claims and suits in the ordinary course of business. Our lessees and borrowers have indemnified, and are obligated to continue to indemnify us, against all liabilities arising from the operation of the facilities, and are further obligated to indemnify us against environmental or title problems affecting the real estate underlying such facilities. While there may be lawsuits pending against certain of the owners and/or lessees of the facilities, management believes that the ultimate resolution of all such pending proceedings will have no material adverse effect on our financial condition, results of operations or cash flows.

NOTE 7. INVESTMENT AND OTHER GAINS

The following table summarizes our investment and other gains (in thousands) :
 
Year Ended December 31,
 
2017
 
2016
 
2015
Gains on sales of marketable securities
10,038

 
29,673

 
23,529

Gain on sale of real estate
50

 
4,582

 
1,126

Other gains

 
1,657

 

 
$
10,088

 
$
35,912

 
$
24,655


During the years ended December 31, 2017, 2016 and 2015, we recognized gains on sales of marketable securities which were reclassified from accumulated other comprehensive income and are included in our Consolidated Statements of Income as Investment and other gains. During 2016 and 2015 we recognized $1,697,000 , and $1,330,000 , respectively, of dividend and interest income from our marketable securities and have included these amounts in investment income and other in the Consolidated Statements of Income.

NOTE 8. SHARE-BASED COMPENSATION

We recognize share-based compensation for all stock options granted over the requisite service period using the fair value of these grants as estimated at the date of grant using the Black-Scholes pricing model over the requisite service period using the market value of our publicly-traded common stock on the date of grant.

Share-Based Compensation Plans

The Compensation Committee of the Board of Directors (“the Committee”) has the authority to select the participants to be granted options; to designate whether the option granted is an incentive stock option (“ISO”), a non-qualified option, or a stock appreciation right; to establish the number of shares of common stock that may be issued upon exercise of the option; to establish the vesting provision for any award; and to establish the term any award may be outstanding. The exercise price of any ISO’s granted will not be less than 100% of the fair market value of the shares of common stock on the date granted and the term of an ISO may not be more than ten years. The exercise price of any non-qualified options granted will not be less than 100% of the fair market value of the shares of common stock on the date granted unless so determined by the Committee.

In May 2012, our stockholders approved the 2012 Stock Incentive Plan (“the 2012 Plan”) pursuant to which 1,500,000 shares of our common stock were made available to grant as share-based payments to employees, officers, directors or consultants.

76


Through a vote of our shareholders in May 2015, we increased the maximum number of shares under the plan from 1,500,000 shares to 3,000,000 shares; increased the automatic annual grant to non-employee directors from 15,000 shares to 20,000 shares; and limited the Company’s ability to re-issue shares under the Plan. As of December 31, 2017 , there were 951,668 shares available for future grants under the 2012 Plan. The individual option grant awards vest over periods up to five years. The term of the options under the 2012 Plan is up to ten years from the date of grant.

In May 2005, our stockholders approved the NHI 2005 Stock Option Plan (“the 2005 Plan”) pursuant to which 1,500,000 shares of our common stock were made available to grant as share-based payments to employees, officers, directors or consultants. The 2005 Plan has expired and no additional shares may be granted under the 2005 Plan. The individual restricted stock and option grant awards vest over periods up to ten years. The term of the options outstanding under the 2005 Plan is up to ten years from the date of grant.

Compensation expense is recognized only for the awards that ultimately vest. Accordingly, forfeitures that were not expected may result in the reversal of previously recorded compensation expense. We consider the historical employee turnover rate in our estimate of the number of stock option forfeitures. Our compensation expense reported for the years ended December 31, 2017 , 2016 and 2015 was $2,612,000 , $1,732,000 and $2,134,000 , respectively, and is included in general and administrative expense in the Consolidated Statements of Income.

Determining Fair Value of Option Awards

The fair value of each option award was estimated on the grant date using the Black-Scholes option valuation model with the weighted average assumptions indicated in the following table. Each grant is valued as a single award with an expected term based upon expected employee and termination behavior. Compensation cost is recognized on the graded vesting method over the requisite service period for each separately vesting tranche of the award as though the award were, in substance, multiple awards. The expected volatility is derived using daily historical data for periods preceding the date of grant. The risk-free interest rate is the approximate yield on the United States Treasury Strips having a life equal to the expected option life on the date of grant. The expected life is an estimate of the number of years an option will be held before it is exercised.

Stock Options

The weighted average fair value per share of options granted was $5.76 , $3.65 and $4.74 for 2017 , 2016 and 2015 , respectively.

The fair value of each grant is estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions:

 
2017
 
2016
 
2015
Dividend yield
5.3%
 
6.2%
 
4.7%
Expected volatility
19.8%
 
19.1%
 
17.8%
Expected lives
2.9 years
 
2.9 years
 
2.8 years
Risk-free interest rate
1.49%
 
0.91%
 
0.98%


77


Stock Option Activity

The following tables summarize our outstanding stock options:
 
 
 
 
 
Weighted Average
 
 
 
Number

 
Weighted Average
 
Remaining
 
Aggregate

 
of Shares

 
Exercise Price
 
Contractual Life (Years)
 
Intrinsic Value

Outstanding December 31, 2014
871,671

 
$60.43
 
 
 
 
Options granted under 2012 Plan
450,000

 
$72.11
 
 
 
 
Options granted under 2005 Plan
20,000

 
$72.11
 
 
 
 
Options exercised under 2005 Plan
(66,670
)
 
$46.87
 
 
 
 
Options exercised under 2012 Plan
(421,657
)
 
$63.03
 
 
 
 
Options canceled under 2012 Plan
(111,668
)
 
$71.95
 
 
 
 
Outstanding December 31, 2015
741,676

 
$60.43
 
 
 
 
Options granted under 2012 Plan
470,000

 
$60.78
 
 
 
 
Options exercised under 2005 Plan
(61,666
)
 
$52.36
 
 
 
 
Options exercised under 2012 Plan
(608,331
)
 
$65.18
 
 
 
 
Outstanding December 31, 2016
541,679

 
$65.84
 
 
 
 
Options granted under 2012 Plan
495,000

 
$74.90
 
 
 
 
Options exercised under 2005 Plan
(15,000
)
 
$47.52
 
 
 
 
Options exercised under 2012 Plan
(155,829
)
 
$65.73
 
 
 
 
Options canceled under 2012 Plan
(6,668
)
 
$60.52
 
 
 
 
Outstanding December 31, 2017
859,182

 
$70.11
 
3.39
 
$
4,531,000

 
 
 
 
 
 
 
 
Exercisable December 31, 2017
465,831

 
$69.85
 
3.01
 
$
2,578,000

 
 
 
 
 
 
Remaining
Grant
 
Number

 
Exercise

 
Contractual
Date
 
of Shares

 
Price

 
Life in Years
2/25/2013
 
15,000

 
$
64.49

 
0.15
2/25/2014
 
48,334

 
$
61.31

 
1.15
2/20/2015
 
120,004

 
$
72.11

 
2.14
2/22/2016
 
185,842

 
$
60.52

 
3.15
3/8/2016
 
26,667

 
$
63.63

 
3.19
2/22/2017
 
453,335

 
$
74.78

 
4.15
9/1/2017
 
10,000

 
$
80.55

 
4.68
Outstanding December 31, 2017
 
859,182

 
 
 
 

The weighted average remaining contractual life of all options outstanding at December 31, 2017 is 3.4 years . Including outstanding stock options, our stockholders have authorized an additional 1,810,850 shares of common stock that may be issued under the share-based payments plans.

The following table summarizes our outstanding non-vested stock options:
 
Number of Shares

 
Weighted Average Grant Date Fair Value
Non-vested December 31, 2016
353,348

 
$3.99
Options granted under 2012 Plan
495,000

 
$5.76
Options vested under 2012 Plan
(441,661
)
 
$4.98
Options vested under 2005 Plan
(6,668
)
 
$4.91
Non-vested options canceled under 2012 Plan
(6,668
)
 
$3.61
Non-vested December 31, 2017
393,351

 
$5.10


78


At December 31, 2017 , we had $617,000 of unrecognized compensation cost related to unvested stock options, net of expected forfeitures, which is expected to be recognized over the following periods: 2018 - $552,000 and 2019 - $65,000 . Stock-based compensation is included in general and administrative expense in the Consolidated Statements of Income.

The intrinsic value of the total options exercised for the years ended December 31, 2017 , 2016 and 2015 was $2,314,000 or $13.55 per share; $4,730,000 or $7.06 per share, and $5,551,000 or $12.69 per share, respectively.

NOTE 9. EARNINGS AND DIVIDENDS PER COMMON SHARE

The weighted average number of common shares outstanding during the reporting period is used to calculate basic earnings per common share. Diluted earnings per common share assume the exercise of stock options and vesting of restricted shares using the treasury stock method, to the extent dilutive. Dilution resulting from the conversion option within our convertible debt is determined by computing an average of incremental shares included in each quarterly diluted EPS computation. If NHI’s current share price increases above the adjusted conversion price, further dilution will be attributable to the conversion feature.

The following table summarizes the average number of common shares and the net income used in the calculation of basic and diluted earnings per common share (in thousands, except share and per share amounts):
 
Year Ended December 31,
 
2017
 
2016
 
2015
Net income attributable to common stockholders
$
159,365

 
$
151,540

 
$
148,862

 
 
 
 
 
 
BASIC:
 
 
 
 
 
Weighted average common shares outstanding
40,894,219

 
39,013,412

 
37,604,594

 
 
 
 
 
 
DILUTED:
 
 
 
 
 
Weighted average common shares outstanding
40,894,219

 
39,013,412

 
37,604,594

Stock options and restricted shares
67,703

 
52,497

 
34,842

Convertible senior notes - unsecured
189,531

 
89,471

 
4,735

Average dilutive common shares outstanding
41,151,453

 
39,155,380

 
37,644,171

 
 
 
 
 
 
Net income per common share - basic
$
3.90

 
$
3.88

 
$
3.96

Net income per common share - diluted
$
3.87

 
$
3.87

 
$
3.95

 
 
 
 
 
 
Net share effect of anti-dilutive stock options
573

 
6,366

 
51,603

 
 
 
 
 
 
Regular dividends declared per common share
$
3.80

 
$
3.60

 
$
3.40


NOTE 10. INCOME TAXES

Beginning with our inception in 1991, we have elected to be taxed as a REIT under the Internal Revenue Code (the “Code”). We elected that our subsidiary established on September 30, 2012 in connection with the Bickford arrangement (which previously held our ownership interest in an operating company) be taxed as a TRS under provisions of the Code. The TRS is subject to federal and state income taxes like those applicable to regular corporations. As discussed in Note 2, we terminated our participation in the joint venture resident in our TRS on September 30, 2016. Aside from such income taxes which have been applicable to any taxable income in the TRS, we will not be subject to federal income tax provided that we continue to qualify as a REIT and make distributions to stockholders equal to or in excess of 90% of our taxable income.

Per share dividend payments to common stockholders for the last three years are characterized for tax purposes as follows:
(Unaudited)
2017
 
2016
 
2015
Ordinary income
$
2.93054

 
$
2.67863

 
$
2.62808

Capital gain
0.20643

 
0.92137

 
0.69110

Return of capital
0.66303

 

 
0.08082

Dividends paid per common share
$
3.80

 
$
3.60

 
$
3.40


79



Our consolidated provision for state and federal income tax expense (benefit) for the years ended 2017 , 2016 , and 2015 was $124,000 , $854,000 , and $(583,000) , respectively. In 2016, we ended the RIDEA joint venture held by our TRS that gave rise to state and federal income tax expense of $749,000 in 2016 and a tax benefit of $707,000 in 2015. The entire tax benefit from 2015 and an equal and offsetting expense amount in 2016 was from deferred tax expense from temporary differences related to the assets held in our joint venture, primarily net operating losses. The remaining $42,000 of tax expense in 2016 was current state and federal income tax from the unwinding of our RIDEA joint venture. At the conclusion of 2016, we still maintained a deferred tax asset of approximately $433,000 , all of which had been fully reserved through a valuation allowance. During 2017, as a result of the enactment of a new statutory federal income tax rate, that tax asset has been revalued at $334,000 , all of which is still fully reserved.

We have recorded state income tax expense of $124,000 , $105,000 and $124,000 or the years ended December 31, 2017 , 2016 , and 2015 , respectively, related to a franchise tax levied by the state of Texas that has attributes of an income tax. Our state income taxes described above are combined in franchise, excise and other taxes in our Consolidated Statements of Income. Income taxes related to the equity interest in the unconsolidated operating company whose interest is owned by our TRS are included in our Consolidated Statements of Income under the caption Income tax benefit (expense) of taxable REIT subsidiary.

We made state income tax payments of $170,000 , $30,000 ,and $122,000 for the years ended December 31, 2017 , 2016 , and 2015 , respectively.

NOTE 11. FAIR VALUE OF FINANCIAL INSTRUMENTS

Our financial assets and liabilities measured at fair value (based on the hierarchy of the three levels of inputs described in Note 1) on a recurring basis have included marketable securities, derivative financial instruments and contingent consideration arrangements. Marketable securities have consisted of common stock of other healthcare REITs. Derivative financial instruments include our interest rate swap agreements. Contingent consideration arrangements relate to certain provisions of recent real estate purchase agreements involving business combinations.

Marketable securities. We utilize quoted prices in active markets to measure equity securities; these items are classified as Level 1 in the hierarchy and include the common stock of other publicly held healthcare REITs.

Derivative financial instruments . Derivative financial instruments are valued in the market using discounted cash flow techniques. These techniques incorporate primarily Level 2 inputs. The market inputs are utilized in the discounted cash flow calculation considering the instrument’s term, notional amount, discount rate and credit risk. Significant inputs to the derivative valuation model for interest rate swaps are observable in active markets and are classified as Level 2 in the hierarchy.

Contingent consideration. Contingent consideration arrangements are classified as Level 3 and are valued using unobservable inputs about the nature of the contingent arrangement and the counter-party to the arrangement, as well as our assumptions about the probability of full settlement of the contingency.

Assets and liabilities measured at fair value on a recurring basis are as follows (in thousands) :
 
 
 
Fair Value Measurement
 
Balance Sheet Classification
 
December 31,
2017
 
December 31,
2016
Level 1
 
 
 
 
 
Common stock of other healthcare REITs
Other assets
 
$

 
$
11,745

 
 
 
 
 
 
Level 2
 
 
 
 
 
Interest rate swap asset
Other assets
 
$
159

 
$

Interest rate swap liability
Accounts payable and accrued expenses
 
$
747

 
$
4,279



80


Carrying values and fair values of financial instruments that are not carried at fair value at December 31, 2017 and 2016 in the Consolidated Balance Sheets are as follows ( in thousands ):
 
Carrying Amount
 
Fair Value Measurement
 
2017
 
2016
 
2017
 
2016
Level 2
 
 
 
 
 
 
 
Variable rate debt
$
465,642

 
$
404,828

 
$
471,000

 
$
408,000

Fixed rate debt
$
679,855

 
$
711,153

 
$
679,385

 
$
706,332

 
 
 
 
 
 
 
 
Level 3
 
 
 
 
 
 
 
Mortgage and other notes receivable
$
141,486

 
$
133,493

 
$
140,049

 
$
133,229


The fair value of mortgage and other notes receivable is based on credit risk and discount rates that are not observable in the marketplace and therefore represents a Level 3 measurement.

Fixed rate debt is classified as Level 2 and its value is based on quoted prices for similar instruments or calculated utilizing model derived valuations in which significant inputs are observable in active markets.

Carrying amounts of cash and cash equivalents, accounts receivable and accounts payable approximate fair value due to their short-term nature. The fair value of our borrowings under our credit facility are reasonably estimated at their contractual value at December 31, 2017 and 2016 , due to the predominance of floating interest rates, which generally reflect market conditions.

NOTE 12. LIMITS ON COMMON STOCK OWNERSHIP

The Company’s charter contains certain provisions which are designed to ensure that the Company’s status as a REIT is protected for federal income tax purposes. One of these provisions ensures that any transfer which would cause NHI to be beneficially owned by fewer than 100 persons or would cause NHI to be “closely held” under the Internal Revenue Code would be void which, subject to certain exceptions, results in no stockholder being allowed to own, either directly or indirectly pursuant to certain tax attribution rules, more than 9.9% of the Company’s common stock. In 1991, the Board created an exception to this ownership limitation for Dr. Carl E. Adams, his spouse, Jennie Mae Adams, and their lineal descendants. Effective May 12, 2008, we entered into Excepted Holder Agreements with W. Andrew Adams and certain members of his family. These written agreements are intended to restate and replace the parties’ prior verbal agreement. Based on the Excepted Holder Agreements currently outstanding, the ownership limit for all other stockholders is approximately 7.5% . Our charter gives our Board of Directors broad powers to prohibit and rescind any attempted transfer in violation of the ownership limits. These agreements were entered into in connection with the Company’s stock purchase program pursuant to which the Company announced that it would purchase up to 1,000,000 shares of its common stock in the public market from its stockholders.

A separate agreement was entered into severally with each of the spouse and children of Dr. Carl E. Adams and others within Mr. W. Andrew Adams’ family. We needed to enter into such an agreement with each family member because of the complicated ownership attribution rules under Internal Revenue Code. The Agreement permits the Excepted Holders to own common stock in excess of 9.9% up to the limit specifically provided in the individual agreement and not lose rights with respect to such shares. However, if the stockholder’s stock ownership exceeds the limit then such shares in excess of the limit become “Excess Stock” and lose voting rights and entitlement to receive dividends. The Excess Stock classification remains in place until the stockholder no longer exceeds the threshold limit specified in the Agreement. The purpose of these agreements is to ensure that the Company does not violate the prohibition against a REIT being closely held. W. Andrew Adams’ Excess Holder Agreement also provides that he will not own shares of stock in any tenant of the Company if such ownership would cause the Company to constructively own more than a 9.9% interest in such tenant. This prohibition is designed to protect the Company’s status as a REIT for tax purposes.


81


NOTE 13. SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)

The following table sets forth selected quarterly financial data for the two most recent fiscal years ( in thousands, except share and per share amounts) .
2017
Quarter Ended
 
March 31,
 
June 30,
 
September 30,
 
December 31,
Net revenues
$
66,388

 
$
69,836

 
$
71,352

 
$
71,083

Investment and other gains
10,088

 

 

 

 
 
 
 
 
 
 
 
Net income attributable to common stockholders
$
44,230

 
$
38,245

 
$
39,092

 
$
37,798

 
 
 
 
 
 
 
 
Weighted average common shares outstanding:
 
 
 
 
 
 
 
Basic
39,953,804

 
40,982,244

 
41,108,699

 
41,532,130

Diluted
40,108,762

 
41,245,173

 
41,448,263

 
41,803,615

 
 
 
 
 
 
 
 
Earnings per common share:
 
 
 
 
 
 
 
Net income attributable to common stockholders - basic
$
1.11

 
$
.93

 
$
.95

 
$
.91

Net income attributable to common stockholders - diluted
$
1.10

 
$
.93

 
$
.94

 
$
.90

2016
Quarter Ended
 
March 31,
 
June 30,
 
September 30,
 
December 31,
Net revenues
$
59,018

 
$
61,204

 
$
63,251

 
$
64,987

Investment and other gains
1,665

 
26,415

 
1,657

 
6,175

 
 
 
 
 
 
 
 
Net income attributable to common stockholders
$
32,725

 
$
44,595

 
$
33,032

 
$
41,188

 
 
 
 
 
 
 
 
Weighted average common shares outstanding:
 
 
 
 
 
 
 
Basic
38,401,647

 
38,520,221

 
39,283,919

 
39,847,860

Diluted
38,414,791

 
38,561,384

 
39,651,900

 
39,993,445

 
 
 
 
 
 
 
 
Earnings per common share:
 
 
 
 
 
 
 
Net income attributable to common stockholders - basic
$
.85

 
$
1.16

 
$
.84

 
$
1.03

Net income attributable to common stockholders - diluted
$
.85

 
$
1.16

 
$
.83

 
$
1.03


82


NOTE 14. RECENT ACCOUNTING PRONOUNCEMENTS

In May 2014 the Financial Accounting Standards Board (“FASB”) issued ASU 2014-09, Revenue from Contracts with Customers . ASU 2014-09 provides a principles-based approach for a broad range of revenue generating transactions, including the sale of real estate, which will generally require more estimates, judgment and disclosures than under current guidance. In August 2015 the FASB issued ASU 2015-14, which defers the effective date of ASU 2014-09. ASU 2014-09 is now effective for public entities for annual periods beginning after December 15, 2017, including interim periods therein.

The Company adopted this standard using the modified retrospective method on January 1, 2018. The ASU provides for revenues from leases to continue to follow the guidance in Topics 840 and 842 (when adopted) and provides for loans to follow established guidance in Topic 310. Because this ASU specifically excludes these areas of our operations from its scope, we do not expect any impact to our accounting for lease revenue and interest income to result from the ASU. Additionally, the other significant types of contracts in which we engage, sales of real estate to customers, typically never remain executory across points in time. Because all performance obligations from these contracts would therefore fall within a single period, the timing of our revenue recognition from sales of real estate is not expected to be affected by the ASU. Adoption of ASU 2014-09 is not expected to have a material impact on the timing and measurement of the Company’s income.

In February 2016 the FASB issued ASU 2016-02, Leases, which has been codified under Topic 842. Public companies will be required to apply ASU 2016-02 for all accounting periods beginning after December 15, 2018. Early adoption is permitted. All leases with lease terms greater than one year are subject to ASU 2016-02, including leases in place as of the adoption date. The principal difference between Topic 842 and previous guidance is that, for lessees, lease assets and lease liabilities arising from operating leases will be recognized in the balance sheet. While, the accounting applied by a lessor is largely unchanged from that applied under previous GAAP, significant changes to lessor accounting have been made to align i) certain lessor and lessee accounting guidance, and ii) key aspects of the lessor accounting model with the revenue recognition guidance in Topic 606 Revenue from Contracts with Customers , which will be effective for NHI prior to our adoption of Topic 842. We are in the initial stages of evaluating the extent of the effects, if any, that adopting the provisions of ASU 2016-02 in 2019 will have on NHI.

Management believes changes from the alignment of lessor/lessee accounting and changes to conform with Topic 606 will present the most significant impact to NHI in our reporting of financial position and the results of operations. The Company will continue to evaluate the impact on our consolidated financial statements. Consistent with present standards, NHI will continue to account for lease revenue on a straight-line basis for most leases. Also consistent with NHI’s current practice, under ASU 2016-02 only initial direct costs that are incremental to the lessor will be capitalized.

In June 2016 the FASB issued ASU 2016-13, Financial Instruments - Credit Losses . ASU 2016-13 will require more timely recognition of credit losses associated with financial assets. While current GAAP includes multiple credit impairment objectives for instruments, the previous objectives generally delayed recognition of the full amount of credit losses until the loss was probable of occurring. The amendments in ASU 2016-13, whose scope is asset-based and not restricted to financial institutions, eliminate the probable initial recognition threshold in current GAAP and, instead, reflect an entity’s current estimate of all expected credit losses. Previously, when credit losses were measured under GAAP, we generally only considered past events and current conditions in measuring the incurred loss. The amendments in ASU 2016-13 broaden the information that we must consider in developing our expected credit loss estimate for assets measured either collectively or individually. The use of forecasted information incorporates more timely information in the estimate of expected credit loss that will be more useful to users of the financial statements. ASU 2016-13 is effective for public entities for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Because we are likely to continue to invest in loans and generate receivables, adoption of ASU 2016-13 in 2020 will have some effect on our accounting for these investments, though the nature of those effects will depend on the composition of our loan portfolio at that time; accordingly, we are in the initial stages of evaluating the extent of the effects, if any, that adopting the provisions of ASU 2016-13 in 2020 will have on NHI.

In November 2016 the FASB issued ASU 2016-18, Restricted Cash . ASU 2016-18 will require that a statement of cash flows explain the change during the period in the total of cash, cash equivalents, and amounts generally described as restricted cash or restricted cash equivalents, generally by requiring the inclusion of restricted cash and restricted cash equivalents with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of cash flows. The amendments in this ASU do not provide a definition of restricted cash or restricted cash equivalents. ASU 2016-18 is effective for public entities for fiscal years beginning after December 15, 2017, including interim periods. The adoption of ASU 2016-18 is not expected to have a material effect on our consolidated financial statements.

In January 2017 the FASB issued ASU 2017-01, Clarifying the Definition of a Business . ASU 2017-01 narrowed the definition of a business in evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. Under the current implementation guidance in Topic 805, there are three elements of a business-inputs, processes, and outputs.

83


Currently the definition of outputs contributes to broad interpretations of the definition of a business. Additionally, the standard provides that when substantially all of the fair value of the gross assets acquired is concentrated in a single identifiable asset or group of similar identifiable assets, the set is not a business. For purposes of this test, land and buildings can be combined along with the intangible assets for any in-place leases. For most of NHI’s acquisitions of investment property, this screen would be met and, therefore, not meet the definition of a business. ASU 2017-01 became effective for public entities for fiscal years beginning after December 15, 2017, including interim periods. Early application of this standard is generally allowed for acquisitions acquired after the standard was issued but before the acquisition has been reflected in financial statements. We adopted the provisions of ASU 2017-01 in the first quarter of 2017. The adoption of ASU 2017-01 did not have a material effect on our consolidated financial statements. Our acquisitions in 2017 were accounted for as asset purchases.

In August 2017 the FASB issued ASU 2017-12, Derivatives and Hedging: Targeted Improvements to Accounting for Hedging Activities , which is available for early adoption in any interim period after issuance of the update, or alternatively requires adoption for fiscal years beginning after December 15, 2018. The purpose of this updated guidance is to better align a company’s financial reporting for hedging activities with the economic objectives of those activities.

In the first quarter of 2018, we adopted ASU 2017-12 Derivatives and Hedging: Targeted Improvements to Accounting for Hedging Activities , among whose provisions is a change in the timing and income statement line item for ineffectiveness related to cash flow hedges. The transition method is a modified retrospective approach that will require the Company to recognize the cumulative effect of initially applying the ASU as an adjustment to accumulated other comprehensive income with a corresponding adjustment to the opening balance of retained earnings as of the beginning of the fiscal year that we adopt the update. The primary provision in the ASU requiring an adjustment to our beginning consolidated retained earnings is the change in timing and income statement line item for ineffectiveness related to cash flow hedges. As a result of the transition guidance provided in the ASU, as of January 1, 2018, cumulative ineffectiveness as adjusted for any prior off-market cashflow hedges will be reclassified out of beginning retained earnings and into accumulated other comprehensive income. Upon adoption of the ASU, a better alignment of the Company’s financial reporting for hedging activities with the economic objectives of those activities should result.

NOTE 15. SUBSEQUENT EVENTS

Ensign

On January 12, 2018, NHI acquired from a developer a 121 -bed skilled nursing facility in Waxahachie, Texas for a cash investment of $14,400,000 plus $1,275,000 contributed by the lessee, Ensign. The facility will be included under our existing master lease with Ensign for the remaining lease term of 13 years plus renewal options. The initial lease rate is set at 8.2% subject to annual escalators based on prevailing inflation rates. The acquisition was accounted for as an asset purchase.

With the acquisition in 2017 of the New Braunfels and in 2018 of the Waxahachie properties, NHI has a continuing commitment to purchase, from the developer, two new skilled nursing facilities in Texas for approximately $28,000,000 which are newly developed and are leased to Legend Healthcare and subleased to Ensign. The fixed-price nature of the commitment creates a variable interest for NHI in the developer, whom NHI considers to lack sufficient equity to finance its operations without recourse to additional subordinated debt. The presence of these conditions causes the developer to be considered a VIE.

Bickford

In January 2018, we finalized and began funding a new loan commitment to Bickford. Initial funding on January 11, 2018, was $1,490,000 toward a maximum of $14,000,000 for the project. The agreement conveys a mortgage interest and will facilitate construction of an assisted living facility in Virginia Beach. The construction loan bears interest at 9% and conveys a purchase option to NHI, exercisable upon stabilization, as defined. Upon exercise of the purchase option, rent will be reset based on NHI's total investment, with a floor of 9.55% .

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.

None.

ITEM 9A. CONTROLS AND PROCEDURES.

Evaluation of Disclosure Control and Procedures. As of December 31, 2017 , an evaluation was performed under the supervision and with the participation of our management, including the Chief Executive Officer (“CEO”) and Chief Accounting Officer (“CAO”), of the effectiveness of the design and operation of management’s disclosure controls and procedures (as defined

84

Table of Contents

in rules 13a-15(e) and 15d-15(e) under the Securities and Exchange Act of 1934) to ensure information required to be disclosed in our filings under the Securities and Exchange Act of 1934, is (i) recorded, processed, summarized, and reported within the time periods specified in the SEC rules and forms; and (ii) accumulated and communicated to our management, including our CEO and our CAO, as appropriate, to allow timely decisions regarding required disclosure. Management recognizes that any controls and procedures, no matter how well designed and operated, can only provide reasonable assurance of achieving desired control objectives, and management is necessarily required to apply its judgment when evaluating the cost-benefit relationship of potential controls and procedures. Based upon the evaluation, the CEO and CAO concluded that the design and operation of these disclosure controls and procedures were effective as of December 31, 2017 .

There were no significant changes in our internal controls or in other factors that could significantly affect these controls subsequent to the date of their evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

Changes in Internal Control over Financial Reporting. There were no changes in our internal control over financial reporting identified in management’s evaluation during the three months ended December 31, 2017 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.


85

Table of Contents



MANAGEMENT’S ANNUAL REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING

The management of National Health Investors, Inc. is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934. The Company’s internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. The Company’s internal control over financial reporting includes those policies and procedures that: (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with accounting principles generally accepted in the United States of America, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Management assessed the effectiveness of the Company’s internal control over financial reporting as of December 31, 2017 using the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control-Integrated Framework (2013) . Based on that assessment, management concluded that the Company’s internal control over financial reporting was effective as of December 31, 2017 . The Company’s independent registered public accounting firm, BDO USA, LLP, has issued an attestation report on the effectiveness of the Company’s internal control over financial reporting included herein.


86

Table of Contents



REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Board of Directors and Stockholders
National Health Investors, Inc.
Murfreesboro, Tennessee

Opinion on Internal Control over Financial Reporting

We have audited National Health Investors, Inc. (the “Company’s”) internal control over financial reporting as of December 31, 2017 , based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (the “COSO criteria”). In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2017 , based on the COSO criteria .

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the consolidated balance sheets of the Company and subsidiaries as of December 31, 2017 and 2016 , the related consolidated statements of income, comprehensive income, equity, and cash flows for each of the three years in the period ended December 31, 2017 , and the related notes and financial statement schedules and our report dated February 15, 2018 expressed an unqualified opinion thereon.

Basis for Opinion

The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Item 9A, Management’s Annual Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit of internal control over financial reporting in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

Definition and Limitations of Internal Control over Financial Reporting

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.


/s/ BDO USA, LLP

Nashville, Tennessee
February 15, 2018


87

Table of Contents

ITEM 9B. OTHER INFORMATION.

None.

88

Table of Contents

PART III.

ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE.

We have filed with the New York Stock Exchange (“NYSE”) the Annual CEO Certification regarding the Company’s compliance with the NYSE’s Corporate Governance listing standards as required by Section 303A.12(a) of the NYSE Listed Company Manual. Additionally, we have filed as exhibits to this Annual Report on Form 10-K for the year ended December 31, 2017 , the applicable certifications of our Chief Executive Officer and our Chief Accounting Officer as required under Section 302 of the Sarbanes-Oxley Act of 2002.

Incorporated by reference from the information in our definitive proxy statement for the 2018 annual meeting of stockholders, which we will file within 120 days of the end of the fiscal year to which this report relates.

ITEM 11.  EXECUTIVE COMPENSATION.

Incorporated by reference from the information in our definitive proxy statement for the 2018 annual meeting of stockholders, which we will file within 120 days of the end of the fiscal year to which this report relates.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS.

Incorporated by reference from the information in our definitive proxy statement for the 2018 annual meeting of stockholders, which we will file within 120 days of the end of the fiscal year to which this report relates.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

Incorporated by reference from the information in our definitive proxy statement for the 2018 annual meeting of stockholders, which we will file within 120 days of the end of the fiscal year to which this report relates.

ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES.

Incorporated by reference from the information in our definitive proxy statement for the 2018 annual meeting of stockholders, which we will file within 120 days of the end of the fiscal year to which this report relates.

PART IV.

ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.

(a)    (1)    Financial Statements

The Consolidated Financial Statements are included in Item 8 and are filed as part of this report.

(2)    Financial Statement Schedules

The Financial Statement Schedules and Report of Independent Registered Public Accounting Firm on Financial Statement Schedules are listed in Exhibit 99.1.

(3)    Exhibits

Exhibits required as part of this report are listed in the Exhibit Index.


89

Table of Contents

NATIONAL HEALTH INVESTORS, INC.
FORM 10-K FOR THE FISCAL YEAR ENDED DECEMBER 31, 2017

Exhibit No.
Description
3.1
Articles of Incorporation (incorporated by reference to Exhibit 3.1 to Form S-11 Registration Statement No. 33-41863, filed in paper - hyperlink is not required pursuant to Rule 105 of Regulation S-T)
3.2
Amendment to Articles of Incorporation  dated May 1, 2009 ( Incorporated by reference to Exhibit A to the Company’s Definitive Proxy Statement filed March 23, 2009)
3.3
Amendment to Articles of Incorporation approved by shareholders on May 2, 2014  ( Incorporated by reference to Exhibit 3.3 to Form 10-Q dated August 4, 2014)
3.4
Restated Bylaws , as amended November 5, 2012 (Incorporated by reference to Exhibit 3.3 to Form 10-K filed February 15, 2013)
3.5
Amendment No. 1 to Restated Bylaws dated February 14, 2014  ( Incorporated by reference to Exhibit 3.4 to Form 10-K filed February 14, 2014)
4.1
Form of Common Stock Certificate (incorporated by reference to Exhibit 39 to Form S-11 Registration Statement No. 33-41863, f iled in paper - hyperlink is not required pursuant to Rule 105 of Regulation S-T )
4.2
4.3
10.1
Material Contracts (incorporated by reference to Exhibits 10.1 thru 10.9 to Form S-4 Registration Statement No. No. 33-41863, filed in paper - hyperlink is not required pursuant to Rule 105 of Regulation S-T)
10.2
Amendment No. 5 to the Company’s Master Agreement to Lease with NHC  (Incorporated by reference to Exhibit 10.2 to Form 10-K dated March 10, 2006)
10.3
Amendment No. 6 to the Company’s Master Agreement to Lease with NHC  (Incorporated by reference to Exhibit 10.1 to Form 10-Q dated November 4, 2013)

10.4
Amended and Restated Amendment No. 6 to the Company’s Master Agreement to Lease with NHC  (Incorporated by reference to Exhibit 10.4 to Form 10-K filed February 14, 2014)

*10.5
2005 Stock Option Plan  ( Incorporated by reference to Exhibit 4.10 to the Company’s registration statement on Form S-8 filed August 4, 2005)
*10.6
2012 Stock Option Plan  (Incorporated by reference to Exhibit A to the Company’s Proxy Statement filed March 23,2012)

*10.7
First Amendment to the 2005 Stock Option, Restricted Stock & Stock Appreciation Rights Plan  (Incorporated by reference to Appendix A to the Company’s Proxy Statement filed March 17, 2006)

*10.8
Second Amendment to the 2005 Stock Option, Restricted Stock & Stock Appreciation Rights Plan  (Incorporated by reference to Exhibit B to the Company’s Proxy Statement filed March 23, 2009)

10.9
Excepted Holder Agreement - W. Andrew Adams  (Incorporated by reference to Exhibit 10.6 to Form 10-K dated February 24, 2009)

10.10

10.11
Agreement with Care Foundation of America, Inc.  (Incorporated by reference to Exhibit 10.11 to Form 10-K dated February 22, 2010)

10.12
Extension of Master Agreement to Lease dated December 28, 2012  (Incorporated by reference to Exhibit 10.22 to Form 10-K dated February 15, 2013)

10.13

10.14


90

Table of Contents

10.15

10.16

10.17
Amendment No. 7 to Master Agreement to Lease with NHC  (Incorporated by reference to Exhibit 10.32 to Form 10-K filed February 14, 2014)

10.18

10.19
$225 million Note Purchase Agreement dated January 13, 2015 with Prudential Capital Group and certain of its affiliates  (Incorporated by reference to Exhibit 10.32 to Form 10-K filed February 17, 2015)

*10.20
First amendment to 2012 Stock Incentive Plan  (Incorporated by reference to Appendix A to Proxy Statement filed March 20, 2015)

10.21
10.22
10.23
10.24

10.25
Employment Agreement dated as of October 5, 2015 by and between National Health Investors, Inc. and D. Eric Mendelsohn  (Incorporated by reference to Exhibit 10.1 to Form 10-Q dated November 4, 2015)
10.26
10.27

10.28
NHI PropCo, LLC Membership Interest Purchase Agreement  (Incorporated by reference to Exhibit 10.1 to Form 10-Q filed November 7, 2016)
10.29
$75,000,000 of 8-year notes with a coupon of 3.93% issued to a private placement lender  (Incorporated by reference to Exhibit 10.2 to Form 10-Q filed November 7, 2016)

10.30

10.31
Third Amendment to the Note Purchase Agreement dated as of November 3, 2015, made and entered into as of August 8, 2017   (Incorporated by reference to Exhibit 99.1 to Form 8-k filed August 14, 2017)
10.32
Fifth Amendment to Note Purchase Agreement dated January 13, 2015, made and entered into as of August 8, 2017     (Incorporated by reference to Exhibit 99.2 to Form 8-k filed August 14, 2017)

12.1


91

Table of Contents

21
23.10
31.1
31.2
32
99.1

101.INS
XBRL Instance Document
101.SCH
XBRL Taxonomy Extension Schema Document
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document
101.LAB
XBRL Taxonomy Extension Label Linkbase Document
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document



* Indicates management contract or compensatory plan or arrangement.


92

Table of Contents

ITEM 16. SUMMARY

None.

93

Table of Contents

SIGNATURES


Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


 
NATIONAL HEALTH INVESTORS, INC.
 
 
BY: /s/ D. Eric Mendelsohn
 
D. Eric Mendelsohn
Date: February 15, 2018
President and Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this Report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.


Signature
 
Title
Date
 
 
 
 
 
 
 
 
/s/ D. Eric Mendelsohn
 
President and Chief Executive Officer
February 15, 2018
D. Eric Mendelsohn
 
(Principal Executive Officer)
 
 
 
 
 
 
 
 
 
/s/ Roger R. Hopkins
 
Chief Accounting Officer
February 15, 2018
Roger R. Hopkins
 
(Principal Financial Officer and Principal Accounting Officer)
 
 
 
 
 
 
 
 
 
/s/ W. Andrew Adams
 
Chairman of the Board
February 15, 2018
W. Andrew Adams
 
 
 
 
 
 
 
 
 
 
 
/s/ James R. Jobe
 
Director
February 15, 2018
James R. Jobe
 
 
 
 
 
 
 
 
 
 
 
/s/ Robert A. McCabe, Jr.
 
Director
February 15, 2018
Robert A. McCabe, Jr.
 
 
 
 
 
 
 
 
 
 
 
/s/ Robert T. Webb
 
Director
February 15, 2018
Robert T. Webb
 
 
 


94






CONSTRUCTION AND TERM LOAN AGREEMENT

by and between

LCS-Westminster Partnership III LLP, an Iowa limited liability partnership
Borrower

and

NATIONAL HEALTH INVESTORS, INC.,
a Maryland corporation Lender
Dated: February 10, 2015




TABLE OF CONTENTS
Page
ARTICLE 1    LOANS    20
1.1
Principal    21
1.2
Interest    21
1.3
Interest Reserve Account    22
1.4
Regulatory Change; Conversion of Interest Rate    22
1.5
Payments    23
1.6
Prepayment    24
1.7
Guarantees    25
1.8
Participations, Pledges and Syndication and Securitization    25
1.9
Assignment of Borrower’s Rights    26
ARTICLE 2    CONDITIONS OF BORROWING    27
2.1
Pre-Closing Requirements    27
2.2
Loan Documents    30
2.3
Title Insurance    31
2.4
Opinion of Attorneys    31
ARTICLE 3    ADVANCES OF LOANS    31
3.1
General    31
3.2
Draw Requests with Respect to Loan B and Loan A Phase II Term Debt    33
3.3
Loans in Balance    35
3.4
Inspections    36
3.5
Lender’s Responsibilities    36
3.6
Retainage    37
ARTICLE 4    REPRESENTATIONS AND WARRANTIES    39
4.1
Borrower’s Formation and Powers    39
4.2
Authority    39
4.3
No Approvals    39
4.4
Legal and Valid Obligations    40
4.5
Litigation    40
4.6
Condition of Facility    40
4.7
Permits, Filings    40
4.8
Title to Land    41





4.9
Payment of Taxes    41
4.10
Agreements    41
4.11
No Defaults under Loan Documents or Other Agreements    41
4.12
Boundary Lines; Conformance with Governmental Requirements and Restrictions    41
4.13
No Condemnation Proceeding    42
4.14
Loans in Balance    42
4.15
Federal Reserve Regulations    42
4.16
Investment Company Act    42
4.17
Unregistered Securities    42
4.18
Accuracy of Information    42
4.19
ERISA Compliance    42
4.20
Compliance    42
4.21
Employees    43
4.22
Consents    43
4.23
Environmental Laws    43
4.24
Changes in Third-Party Payors    44
4.25
Financial Statements    44
4.26
Surveys and Reports    45
4.27
Insurance    45
4.28
Anti-Terrorism Regulations    45
4.29
Subsidiaries    46
4.30
Leases    46
4.31
Ownership and Control of Borrower    46
4.32
Other Indebtedness    46
4.33
Construction of Phase II Expansion    46
ARTICLE 5    COVENANTS OF BORROWER    47
5.1
Completing Construction    47
5.2
Changing Costs, Scope or Timing of Work    47
5.3
Paying Costs of the Project and the Loans    48
5.4
Using Proceeds of the Loans    48
5.5
Keeping of Records    49
5.6
Providing Updated ALTA Surveys    49









5.7
Maintaining Insurance Coverage    49
5.8
Transferring, Assigning, Conveying or Encumbering the Facility    49
5.9
Complying with the Loan Documents and Other Documents    49
5.10
Appraisals    50
5.11
Reporting Requirements    50
5.12
Financial Covenants    53
5.13
Taxes and Claims    54
5.14
Compliance with Applicable Laws    54
5.15
Notice    54
5.16
Merger, Consolidation and Transfers of Equity    54
5.17
Distributions    55
5.18
Construction Permits and Licenses    55
5.19
Patriot Act    55
5.20
Related Party Transactions    55
5.21
Leases    55
5.22
Debt; Operations and Fundamental Changes of Borrower    55
5.23
Accessibility Regulation    56
5.24
Condition Material Adverse Occurrence    56
5.25
Maintenance    57
5.26
Minimum Capital Expenditures    57
5.27
Management Agreement    58
5.28
Development Agreement, Architects Agreement    58
5.29
Representations and Warranties    59
5.30
Licensing Opinion    59
5.31
Post Closing Deliveries    59
ARTICLE 6    DEFAULTS    59
6.1
Events of Default    59
6.2
Rights and Remedies    62
6.3
Completion of Project by Lender    63
6.4
Deposit Account Control Agreement    63
ARTICLE 7    LOAN ADVANCES TO CURE BORROWER’S DEFAULTS    64
7.1    Authorization to Make Loan Advances to Cure Borrower’s Defaults    64









ARTICLE 8    PURCHASE OPTION, RIGHT OF FIRST REFUSAL AND RIGHT
OF FIRST OFFER    64
8.1
Purchase Option    64
8.2
Right of First Refusal    66
8.3
Right of First Offer    68
8.4
Specific Enforcement    69
8.5
Common Provisions    69
8.6
Assignability    70
ARTICLE 9    MISCELLANEOUS    70
9.1
Waiver and Amendment    70
9.2
Expenses and Indemnities    70
9.3
Binding Effect; Waivers; Cumulative Rights and Remedies    72
9.4
Incorporation by Reference    72
9.5
Survival    72
9.6
Governing Law; Waiver of Jury Trial; Jurisdiction    73
9.7
Counterparts    73
9.8
Notices    73
9.9
No Third Party Reliance    74
9.10
Time of the Essence    74
9.11
No Oral Modifications    74
9.12
Captions    75
9.13
Borrower-Lender Relationship    75
9.14
Recourse    75
.





EXHIBITS
EXHIBIT A DRAW REQUEST

EXHIBIT B PROJECT BUDGET

EXHIBIT C LEGAL DESCRIPTION

EXHIBIT D SWORN CONSTRUCTION COST STATEMENT

EXHIBIT E INSURANCE REQUIREMENTS

EXHIBIT F OWNERSHIP CHART

EXHIBIT G CERTIFICATE OF COMPLIANCE

EXHIBIT H DACA

EXHIBIT I MANAGEMENT AGREEMENT



SCHEDULES


SCHEDULE 4.5      LITIGATION SCHEDULE 4.30      LEASES SCHEDULE 4.32      INDEBTEDNESS
SCHEDULE 5.31      POST-CLOSING DELIVERIES





CONSTRUCTION AND TERM LOAN AGREEMENT
THIS CONSTRUCTION AND TERM LOAN AGREEMENT (this “ Agreement ”) is
made and entered into this 10th day of February, 2015, by and between LCS-WESTMINSTER PARTNERSHIP III LLP, an Iowa limited liability partnership (the “ Borrower ”), whose address is 400 Locust Street, Suite 820, Des Moines, IA 50309, and NATIONAL HEALTH INVESTORS, INC., a Maryland corporation (the “ Lender ”), whose address is 222 Robert Rose Drive, Murfreesboro, Tennessee 37129.

Borrower has requested that the Lender provide to Borrower (a) a term loan (“ Loan A ”) in the maximum principal sum of up to $60,000,000 for the purpose of refinancing existing debt of the Borrower, funding the Interest Reserve Account (as hereinafter defined) and funding approved hard and soft costs of developing and constructing the Phase II Expansion (as hereinafter defined) as set forth in the Project Budget (as hereinafter defined) and (b) a construction loan (“ Loan B ” and together with Loan A, the “ Loans ” and each individually, a “ Loan ”) in the maximum principal sum of up to $94,500,000 for the purpose of funding the Interest Reserve Account and funding approved hard and soft costs of developing and constructing the Phase II Expansion as set forth in the Project Budget

NOW, THEREFORE, in consideration of the mutual covenants and agreements hereinafter set forth, the Advances (as hereinafter defined) to be made by Lender pursuant to this Agreement, and for other good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged, the parties hereto agree as follows:

DEFINITIONS :

For purposes of this Agreement, the following terms shall have the following respective meanings, unless the context hereof clearly requires otherwise:

Accessibility Regulation ”: means any federal, state or local law, statute, code, ordinance, rule, regulation or requirement including, without limitation, under the United States Americans With Disabilities Act of 1991, as amended, (the ADA ) relating to accessibility to facilities or properties for disabled, handicapped, physically challenged persons or other persons covered by the ADA.

Account Pledge Agreement ”: That Pledge and Security Agreement dated of even date herewith executed by Borrower with respect to all of its right, title and interest in and to the Escrow Account and the Interest Reserve Account, together with all amendments and modifications thereto hereafter entered into in accordance with the terms of this Agreement.





Accounts ”: The Borrower’s accounts receivable (including healthcare insurance receivables and Medicare or other governmental healthcare payments, if any), and other rights to payment arising from the Facility now existing or hereafter arising and whether or not for the sale or provision of goods or services to residents or patients, including, but not limited to occupancy charges of all kinds (including, without limitation, Initial Entrance Fee Receipts, Entrance Fee Receipts and monthly or other fees paid by residents or patients).
Advances ”: Any portion of the Loan A Commitment or Loan B Commitment advanced by Lender to or for the benefit of Borrower in accordance with this Agreement.

Affiliate ”: Any other Person directly or indirectly controlling, controlled by or under common control with such Person. As used in this definition, “control”, (including the correlative meanings of the terms “controlled by” and “under common control with”), as used with respect to any Person, shall mean the possession, directly or indirectly, of the power to direct or cause the direction of the management or policies of such Person, through the ownership of voting securities, partnership interests or other equity interests, or through any other means, including the right to act as managing member.

Affiliate Operator ”: As defined in Section 8.1 of this Agreement.

Agreement ”: This Construction and Term Loan Agreement, including any amendments hereof and supplements hereto executed by Borrower, Lender and consented to by the Guarantor.

Allowable Development Fees ”: Development Fees which, prior to the payment in full of the Loan B Note, shall not exceed 4% of the GMP contract amount under the General Contract (exclusive of the Development Fees) and shall be paid pursuant to Section 3.2(e ) hereof.

Amended and Restated Management Agreement ”: The Amended and Restated Management Agreement attached hereto as Exhibit I, together will all amendments and modifications thereto hereafter entered into and approved by Lender if required in accordance with this Agreement.

Amended Management Agreement Effective Date ”: The date which is thirty (30) days after the delivery to DSHS of the DSHS Management Agreement Notice.

Anti-Terrorism Laws ”: Any laws relating to terrorism or money laundering, including Executive Order No. 13224, the USA Patriot Act, the Laws comprising or implementing the Lender Secrecy Act, and the Law administered by the United States Treasury Department’s Office of Foreign Asset Control (as any of the foregoing Laws may from time to time be amended, renewed, extended, or replaced).





Application and Certification for Payment ”: An itemized statement of the costs of the Project and other information on AIA Forms G702 and G703 signed and sworn to by the General Contractor and signed and approved by the Project Architect and accompanied by the Sworn Construction Cost Statement.

Appraisal ”: Any appraisal of the Facility that may be required by Lender from time-to- time pursuant to Section 5.10 of this Agreement which shall be (a) addressed to Lender, (b) prepared by an appraiser acceptable to Lender, (c) in substantial conformance with the regulations promulgated by the appropriate federal regulatory agency pursuant to Section 1110 of the Financial Institutions Reform, Recovery and Enforcement Act of 1989 (12 U.S.C. § 3339), as amended, and the regulations thereunder, and (d) subject to the review and approval of

Lender. For avoidance of doubt, the requirements of this definition do not apply to any appraisal obtained pursuant to Article 8 hereof.

“Architect’s Agreement”: That certain agreement between Borrower and the Project Architect for design of the Phase II Expansion in both form and substance satisfactory to Lender, together with all amendments and modifications thereto hereafter entered into and approved by Lender if required in accordance with the terms of this Agreement.

Assignment of Contracts, Plans, Agreements and Permits ”: That certain Assignment of Contracts, Plans, Agreements and Permits from Borrower to Lender dated on or about the date hereof, together with all amendments and modifications thereto hereafter entered into in accordance with the terms of this Agreement.

Assignment of Leases ”: That certain Assignment of Leases and Rents dated the date hereof from Borrower to Lender for the benefit of Lender with respect to the Loans, together with all amendments and modifications thereto hereafter entered into in accordance with the terms of this Agreement.

Attrition Income ”: The amount of Entrance Fee Receipts (excluding Initial Entrance Fee Receipts) received by Borrower in the subject period, less the amounts which are paid by Borrower from such Entrance Fee Receipts (excluding Initial Entrance Fee Receipts) during the same period pursuant to the terms of the Residency Agreements in respect of the repayment of amounts due thereunder to such patients or residents who have left the Facility.





Authorized Officer ”: A duly authorized manager or officer of Borrower or a manager or designated officer of the managing partner of Borrower.

Benefit Plan ”: Each employee benefit plan covered by Title IV of ERISA whether now in existence or hereafter instituted, of Borrower or any ERISA Affiliate.

Blocked Person ”: As that term is defined in Section 4.28 below.

Borrower ”: Shall have the meaning assigned said term in the introductory paragraph
hereof.

“Borrower’s Organizational Documents”: The Statement of Qualification of Borrower
filed with the Iowa Secretary of State on January 2, 2004, and Borrower’s Amended and Restated Limited Liability Partnership Agreement dated February 10, 2015, including any amendments thereof and supplements thereto.

Borrower’s Partnership Agreement ”: Borrower’s Amended and Restated Limited Liability Partnership Agreement dated February 10, 2015, including any amendments thereof and supplements thereto.

Bring Down Certificate ”: As that term is defined in Section 3.2 below.

Business Day ”: Any day other than a Saturday, a Sunday, or a legal holiday on which Lender is not open for business.





Capitalized Lease Obligations ”: Any obligation of Borrower to pay rent or other amounts under a lease of (or other agreement conveying the right to use) real and/or personal property, which obligation is, or in accordance with GAAP (including Accounting Standards Codification Subtopic 840-30 Capital Leases as issued by the Financial Accounting Standards Board) is required to be, classified and accounted for as a capital lease on a balance sheet of Borrower at the time incurred; and for purposes of this Agreement the amount of each Capitalized Lease Obligation shall be the capitalized amount thereof determined in accordance with GAAP.

Cash and Investments ”: means the sum of all unencumbered (except encumbrances in favor of Lender) cash and cash equivalents and unencumbered (except encumbrances in favor of Lender) marketable securities, but excluding donor-restricted funds, refundable deposits and any reserves or funds which by Law or contract cannot be utilized promptly by the Borrower for debt service and operating expenses when due and payable, as shown on the most recent audited or unaudited financial statements of the Borrower.

Cash Deficiency Amount ”: As that term is defined in Section 5.12(c ).

Change of Control ”: The result caused by the occurrence of any event or series of events which results in (i) the failure of LCS Parent and Westminster Parent collectively, to own directly, at least 66 2/3% of Borrower’s partnership interests (including voting rights and economic interests) free of any lien or pledge other than in favor of Lender, (ii) the failure of any Minority Partner to execute a Partnership Pledge Agreement in favor of Lender, (iii) the failure of LCS Parent to be the managing partner under Borrower’s Partnership Agreement or the amendment of Borrower’s Partnership Agreement to reduce LCS Parent’s authority, (iv) the failure of Life Care Services Communities LLC to own directly 100% of LCS Parent’s voting rights and economic interests, (v) the failure of Life Care Companies LLC to own directly 100% of the voting rights and economic interests of Life Care Services Communities LLC, the Developer and the Manager, or (vi) the failure of Life Care Services LLC to manage the day to day operations of Borrower pursuant to the Management Agreement. Notwithstanding the foregoing, Westminster Parent and LCS Parent may transfer partnership interests in the Borrower between one another as a result of an equity contribution in accordance with the terms of Borrower’s Partnership Agreement so long as LCS Parent continues to be the managing partner under Borrower’s Partnership Agreement and Borrower’s Partnership Agreement is not amended to reduce LCS Parent’s authority thereunder in any respect. Notwithstanding the foregoing, transfers or pledges by limited partners in the direct and indirect owners of Westminster Parent shall not constitute a Change of Control, nor shall Economic Interests Pledges by parties owning interests above the LCS Parent or Westminster Parent, so long as (x) no such Economic Interests Pledge shall result in a change in the Persons responsible for the day to day operations of Borrower, (y) clause (vi) above continues to be satisfied, and (z) such Economic Interest Pledges do not limit Lender’s rights under the Partnership Interest Pledge Agreements, including without limitation, Lender’s rights to receive distributions from Borrower on the terms specified therein.





Closing Date ”: February 10, 2015.





Closing Date Management Agreement ”: That certain Management Agreement for management and operation of the Facility, dated as of November 13, 2006, by and between Borrower and Manager.
Code ”: The Internal Revenue Code of 1986, as amended. “ Collateral Documents ”: As defined in Section 8.1 of this Agreement.
Commitment ”: The sum of: (i) the aggregate maximum unpaid principal amount of the Loan A Commitment, and (ii) the aggregate maximum unpaid principal amount of the Loan B Commitment.
Commitment Fee ”: The fee equal to the lesser of (i) one percent (1%) of the total Commitment and (ii) $1,545,000, payable on the Closing Date with proceeds of Loan B.
Completion ”: (a) Completion shall mean that (i) the Phase II Expansion is completed in accordance with the Plans, as approved by Lender, paid for in full, free of all mechanics’, laborers’, materialmens’ and other similar lien claims unless contested in compliance with this Agreement, and completion has been certified by the Project Architect and approved by the Inspecting Consultant; (ii) a certificate of substantial completion for the Phase II Expansion has been signed by Borrower and the Project Architect and delivered to Lender; (iii) Lender has received acceptable evidence that all Governmental Requirements and all private restrictions and covenants relating to the Phase II Expansion have been complied with or satisfied or waived and that one or more final certificates of occupancy for the Phase II Expansion been issued by all appropriate governmental authorities without material conditions.
Completion Date ”: On or before January 31, 2017; provided however, the Completion Date shall be automatically extended, for a period of not more than forty five (45) days unless a longer period is approved by Lender in the exercise of its reasonable discretion, in the event that Completion is delayed by reason of acts of God; strikes; material shortage or unavailability of necessary labor or materials; lockouts or labor difficulty; explosion; sabotage; riot or civil commotion; act of war, fire or other casualty; legal requirements; and causes beyond the reasonable control of Borrower (collectively, “ Excusable Delays ”).
Completion Guaranty ”: The Completion Guaranty Agreement entered into by Guarantor for the benefit of Lender, together with all amendments and modifications thereto hereafter entered into in accordance with the terms of this Agreement.
Condition Material Adverse Occurrence ”: Any occurrence of whatsoever nature (including, without limitation, any adverse determination in any litigation, arbitration or governmental investigation or proceeding) which Lender determines in its reasonable discretion would materially adversely affect the financial condition or value of, or operations at, the Facility, but which does not constitute a Material Adverse Occurrence.
Construction Commencement Date ”: February 10, 2015.





Construction Statement :    A current, detailed statement of hard and soft costs associated with managing, developing, and constructing the Phase II Expansion, in form and





substance acceptable to Lender, certified as true, correct and complete by an Authorized Officer of Borrower, and expressly showing all variations from the Project Budget for the period covered thereof.
Consultants ”: Third party experts retained by Lender to assist it in connection with closing, advancing, disbursing or administering the Loans.
Contingent Monetary Liabilities ”: With respect to Borrower and its Subsidiaries, if any, all of any such Person’s liabilities and obligations for moneys borrowed or payments of moneys owed on claims which have been liquidated in amount, which are contingent upon and will not mature unless and until the occurrence of some event or circumstance, including but not limited to such Person’s liability under or with regard to guaranties and indemnities, purchase agreements, letters of credit, and recourse indebtedness on projects sold to other Persons.
Covenant Make-Whole Amount ”: As that term is defined in Section 5.12(d ). “ DACA ”: A Deposit Account Control Agreement executed by the Depository Bank for
the benefit of Lender substantially in the form attached hereto as Exhibit H , or in such other form as may be agreed upon by Lender and Borrower with the Depository Bank, together with all amendments and modifications thereto hereafter entered into in accordance with the terms of this Agreement.
Days Cash on Hand ” means, as of the date of calculation, the amount determined by dividing (a) the amount of Cash and Investments of Borrower on such date (exclusive of amounts held in the Interest Reserve Account) by (b) the quotient obtained by dividing Operating Expenses for the immediately preceding twelve (12) month period, as shown in the most recent audited or unaudited financial statements of Borrower, as applicable, by 365.
“Days Cash on Hand Requirement ” means ninety (90) days.
Depository Bank ” The bank at which the Facility Bank Accounts are maintained.
Debt Service Coverage Ratio ”: A fraction in which (a) for any quarterly period ending prior to the Phase II Measurement Date, the numerator is the amount of the Net Operating Income from the Phase I Portion of the Facility in the aggregate for the measurement period, and the denominator is the sum of the interest payments due from Borrower under the Loan A Phase I Note during the measurement period, and (b) for any quarterly period ending after the Phase II Measurement Date, the numerator is the amount of the Net Operating Income from the Facility (including the Phase II Expansion) in the aggregate for the measurement period, and the denominator is the sum of the interest payments (excluding, however, the amount of any interest funded from the Interest Reserve Account) paid or accrued from Borrower under the Notes (including the Loan B Note and the Loan A Phase II Note) during the measurement period.





Deed of Trust ”: That certain Deed of Trust, Assignment of Rents, Security Agreement and Fixture Filing executed by Borrower in favor of Lender, together with all amendments and modifications thereto hereafter entered into in accordance with the terms of this Agreement.





Default ”: Any event which, with the giving of notice to Borrower or the lapse of time, or both, would constitute an Event of Default.
Default Rate ”: The lesser of four percent (4%) per annum in excess of the Loan Rate or the maximum lawful rate of interest which may be charged, if any.
Department ”: The Washington State Department of Health. “ Developer ”: LCS Development LLC, an Iowa limited liability company.
Development Agreement ”: That certain Amended and Restated Development Agreement for development of the Facility, dated as of February 10, 2015 by and between Borrower and Developer, together with all amendments and modifications thereto hereafter entered into and approved by Lender if required in accordance with this Agreement.
Development Fee Subordination Agreement ”: That certain Development Fee Subordination Agreement dated as of the date of this Agreement entered into by Developer for the benefit of Lender, together with all amendments and modifications thereto hereafter entered into in accordance with the terms of this Agreement.
Development Fees ”: The Development Fees payable to Developer pursuant to the Development Agreement.
Draw Request ”: With respect to an Advance of proceeds of the Loans under Loan B or the Loan A Phase II Amount, a request for such Advance in the form of Exhibit A attached hereto, accompanied by a spreadsheet summary of the Project Budget and a current Construction Statement.
DSHS ”: The Washington Department of Social and Health Services. “ DSHS Management Agreement Notice” : As defined in Section 2.1(ii).
Due Diligence Fee ”: The nonrefundable fee paid by Borrower to Lender in the amount of $100,000 to offset, and to be applied toward: (i) Lender’s costs and expenses incurred in connection with Lender’s due diligence review and activities in preparation for the closing of the Loans, (ii) Lender’s expenses to be paid by Borrower pursuant to Section 9.2 of this Agreement, and (ii) in the event of any excess Due Diligence Fee over Lender’s costs and expenses, the Commitment Fee.
Economic Interests Pledge ” means a pledge or security interest in the right to receive distributions, dividends, or other proceeds originating from Borrower by the indirect owners of Borrower; provided such proceeds were paid in compliance with this Agreement and further provided that such pledge or other security interest does not encumber any other rights associated with an indirect ownership interest in Borrower, including without limitation voting or control rights.
Entrance Fee Receipts ”: Amounts received by Borrower in respect of “entrance payments” (including the portion of thereof constituting loans made by Residents to Borrower,





but excluding any refundable resident deposits described in any Residency Agreement or similar agreement with respect to those living units, whether held in escrow or otherwise set aside pursuant to the requirements of any such agreement or a reservation agreement prior to the occupancy of the living unit covered by such Residency Agreement or similar agreement (which amounts shall be included if and when occupancy occurs)).
Environmental Audit ”: The Phase I Environmental Site Assessment prepared by Partner Engineering and Science, Inc., dated October 29, 2014, and addressed to Lender.
Environmental Law ”: Any of : (a) the Comprehensive Environmental Response, Compensation and Liability Act of 1980, as amended by the Superfund Amendments and Reauthorization Act of 1986, 42 U.S.C.A. §9601, et seq.; (b) the Resource Conservation and Recovery Act, as amended by the Hazardous and Solid Waste Amendment of 1984, 42 U.S.C.A.
§6901 et seq.; (c) the Clean Air Act, 42 U.S.C.A. §7401 et seq., (d) the Clean Water Act of 1977, 33 U.S.C.A. §1251 et seq.; (e) the Toxic Substances Control Act, 15 U.S.C.A. §12601 et seq.; and (f) all other federal, state or local laws now existing or hereafter enacted relating to air pollution, water pollution, noise control and/or the generation, handling, discharge, disposal, recovery, storage or treatment of on-site or off-site hazardous substances, materials or wastes or other contaminants, pollutants or wastes of any kind, as each of the foregoing may be amended from time to time.
Environmental Liability ”: Any claim, demand, obligation, cause of action, allegation, order, violation, damage, injury, judgment, penalty or fine, cost of enforcement, cost of remedial action, diminution in value or any other cost or expense whatsoever, including reasonable attorneys’ fees and disbursements, resulting from the violation or alleged violation of any Environmental Law or the imposition of any Environmental Lien.
Environmental Lien ”: A Security Interest in favor of any third party for : (a) any liability under an Environmental Law; or (b) damages arising from or costs incurred by such third party in response to a release or threatened release of hazardous or toxic waste, substance or constituent into the environment.
Equipment ”: All furniture, fixtures, equipment and personal property, if any, owned by Borrower and located or to be located in or on, and used in connection with the construction, management, maintenance or operation of, the Facility.
ERISA ”: The Employee Retirement Income Security Act of 1974, as the same may from time to time be amended, and the rules and regulations promulgated thereunder by any governmental agency or authority, as from time to time in effect.
ERISA Affiliate ”: Any trade or business (whether or not incorporated) which is a member of a group of which Borrower or any of its Affiliates is a member and which is under common control within the meaning of Section 414 of the Code, as amended from time to time, and the regulations promulgated and rulings issued thereunder.




ERISA Event ”: (a) a Reportable Event described in Section 4043 of ERISA and the regulations issued thereunder (other than a Reportable Event not subject to the provision for 30 day notice to the PBGC under such regulations); (b) the withdrawal of Borrower or any ERISA





Affiliate from a Benefit Plan during a plan year in which it was a “substantial employer” as defined in Section 4001(a)(2) of ERISA; (c) the filing of a notice of intent to terminate a Benefit Plan or the treatment of a Benefit Plan amendment as a termination under Section 4041 of ERISA; (d) the institution of proceedings to terminate a Benefit Plan by the PBGC under Section 4042 of ERISA; or (e) any other event or condition that might reasonably be expected to constitute grounds under Section 4042 of ERISA for the termination of, or the appointment of a trustee to administer, any Benefit Plan.
Escrow Account ”: shall mean an interest bearing account established by Lender in the name of Borrower into which any Covenant Make-Whole Amounts, Cash Deficiency Amounts, Targeted Expenditure Shortfalls, Initial Entrance Fee Receipts (only following the occurrence and during the continuation of an Event of Default), and other amounts required to be held in escrow by Lender hereunder shall be deposited.
Excluded Taxes ” Any of the following taxes imposed on or with respect to Lender or required to be withheld or deducted from a payment to Lender: (a) taxes imposed on or measured by net income (however denominated), franchise taxes, and branch profits taxes, in each case, imposed as a result of Lender being organized under the laws of, or having its principal office or, in the case of any Lender, its applicable lending office located in, the jurisdiction imposing such tax (or any political subdivision thereof); and (b) in the case of a Lender, U.S. federal withholding taxes imposed on amounts payable to or for the account of Lender pursuant to a law in effect on the date on which (i) such Lender acquires such interest in the Loan or Commitment or (ii) such Lender changes its lending office, except in each case to the extent that amounts with respect to such taxes were payable either to such Lender’s assignor immediately before such Lender became a party hereto or to such Lender immediately before it changed its lending office.
Existing Mortgage Debt : The Indebtedness owed by Borrower to Capital One, National Association pursuant to that certain Term Loan Agreement dated as of December 23, 2013.
Event of Default ”: An Event of Default specified in Section 6.1 hereof.
Facility ”: The continuing care retirement community (“ CCRC ”) commonly known as “Timber Ridge at Talus” and located at 100 Timber Ridge Way NW, Issaquah, WA 98027. Except as otherwise specifically provided to the contrary, references herein to the Facility shall mean the Phase I Portion of the Facility in operation on the Closing Date and the Phase II Expansion, both during construction and as in operation following Completion.
Facility Bank Accounts ” shall mean any and all bank accounts into which all of the Facility’s cash and cash equivalents (including, without limitation Entrance Fee Receipts) are deposited by Borrower and/or Manager.
Fair Market Value ”: As defined in Section 8.1 of this Agreement.
Final Price Term Sheet ”: As defined in Section 8.1.3(iv) of this Agreement. “ Financial Statements ”: As defined in Section 4.25 of this Agreement.









Fiscal Year ”: The period of January 1 of any year through December 31 of such calendar year.
GAAP ”: Generally accepted accounting principles consistently applied and maintained throughout the period indicated and consistent with the audited financial statements delivered to Lender pursuant to Article V . Whenever any accounting term is used herein and is not otherwise defined, it shall be interpreted in accordance with GAAP.
General Contract ”: Construction Contract dated December 12, 2014, by and between Borrower and General Contractor, which provides for a guaranteed maximum price of
$97,489,618, together with all amendments and modifications thereto hereafter entered into and approved by Lender if required in accordance with this Agreement.
General Contractor ”: The Weitz Company, LLC.
Geotechnical Report ”: The Geotechnical Engineering Report dated February 13, 2008 and the Technical Memorandum dated April 12, 2013, each prepared by Golder Associates, Inc.
Governmental Authority ”: Any court, board, agency, commission, office or authority of any nature whatsoever or any governmental unit (federal, state, commonwealth, county, district, municipal, city or otherwise) whether now or hereafter in existence.
Governmental Requirements ”: All laws, statutes, codes, ordinances, and governmental rules, regulations and requirements of a Governmental Authority applicable to Borrower, Lender or the Facility, including without limitation Environmental Laws, and the requirements of the Americans with Disabilities Act of 1990, as amended, and all regulations thereunder, and all covenants, agreements, restrictions and encumbrances contained in any instruments, either of record or known to Borrower, at any time in force affecting the Facility or any part thereof, including any which may (i) require repairs, modifications or alterations in or to the Facility or any part thereof, or (ii) in any way limit the use and enjoyment thereof.
Guarantor ”: Life Care Companies, LLC, an Iowa limited liability company.
Guaranties Collectively, the Completion and Payment Guaranties.
Hazardous Substance ”: Any substance, material or constituent defined in or governed by any Environmental Law as a dangerous, toxic or hazardous pollutant, contaminant, chemical waste, material or substance, and also including urea-formaldehyde, polychlorinated biphenyls, dioxin, radon, asbestos, asbestos containing materials, nuclear fuel or waste, radioactive materials, explosives, carcinogens and petroleum products, including but not limited to crude oil or any fraction thereof, natural gas, natural gas liquids, gasoline and synthetic gas, or any other waste, material, substance, pollutant or contaminant which would subject the owner or operator of the Facility to any damages, penalties or liabilities under any applicable Environmental Law.
In Balance ”: As defined in Section 3.3 .
Indebtedness ”: In all cases without duplication, all items of indebtedness or liability of Borrower at any time which in accordance with GAAP would be included in determining









total liabilities as shown on the liability side of a consolidated balance sheet of Borrower as of the date of determination, including : (a) indebtedness for borrowed money; (b) Capitalized Lease Obligations; (c) obligations under direct or indirect guaranties of indebtedness or obligations of others referred to in clause (a) or (b) above; (d) any indebtedness secured by any Security Interest on the property of such entity; (e) liabilities in respect of unfunded vested benefits under any Benefit Plan for which the minimum funding standards of Section 302 of ERISA have not been met; and (f) Contingent Monetary Liabilities.
Indemnified Parties ”: As defined in Section 9.2(b) of this Agreement.
Indemnity : The Environmental Indemnity Agreement of even date herewith executed by Borrower and Guarantor, including any amendments thereof and supplements thereto executed by Borrower, Guarantor and Lender.
Independent Public Accountants ”: Any nationally recognized firm of independent certified public accountants which is reasonably acceptable to Lender.
Initial Entrance Fee Receipts Entrance Fee Receipts received upon the initial occupancy of any unit in the Phase II Expansion not previously occupied.
Inspecting Consultant ”: Brian Lubben of Nor-Son, and/or any other independent architect, engineer or consultant selected by Lender for any purpose provided for in this Agreement.
Interest Reserve Account ”: An interest-bearing account that will be established by Lender in the name of Borrower into which Lender shall deposit Advances made pursuant to Section 1.3 of this Agreement.
Land ”: That certain real property in Issaquah, Washington on which the Facility is situated, as more specifically described on Exhibit C , attached hereto and made a part hereof by this reference.
LCS Parent : LCS Timber Ridge LLC, an Iowa limited liability company.
Lease ”: Any lease, sublease or sub-sublease, letting, license, concession or other agreement (whether written or oral and whether now or hereafter in effect), pursuant to which any Person is granted a possessory interest in, or right to use or occupy, all or any portion of any space in the Facility, and every modification, amendment or other agreement relating to such lease, sublease, sub-sublease or other agreement entered into in connection with such lease, sublease, sub-sublease or other agreement and every guarantee of the performance and observance of the covenants, conditions and agreements to be performed and observed by the other party thereto.
Lease Documents ”: As defined in Section 8.1 of this Agreement. “ Lease Term Sheet ”: As defined in Section 8.1 of this Agreement.






Lender ”: Shall have the meaning assigned said term in the introductory paragraph hereof.
Lender Due Diligence Period ”: As defined in Section 8.1 of this Agreement. “ Lender Insurance Cure” : As defined in Section 5.7 of this Agreement.
Loan A ” Shall have the meaning assigned said term in the introductory paragraphs
Loan A Commitment ”: An amount of up to $60,000,000.
Loan A Maturity Date ”: February 10, 2025.
Loan A Notes ”: Collectively, the Loan A Phase I Note and the Loan A Phase II Note.
Loan A Phase I Amount ”: That portion of the Loan A Commitment equal to the amount needed to pay off the Existing Mortgage Debt plus closing costs and expenses in connection with the Loan A Phase I Note and subject to a maximum amount of $28,000,000.

Loan A Phase I Note ”: The full recourse Promissory Note of even date herewith in the amount of the Loan A Phase I Amount executed and delivered by Borrower to Lender including any amendments thereof and supplements thereto executed by Borrower and Lender.

Loan A Phase II Amount ”: That portion of the Loan A Commitment equal to the difference between the Loan A Commitment and the Loan A Phase I Amount.

Loan A Phase II Note ”: The full recourse Promissory Note of even date herewith in the amount of the Loan A Phase II Amount executed and delivered by Borrower to Lender including any amendments thereof and supplements thereto executed by Borrower and Lender.

Loan A Rate ”: A fixed rate of interest equal to six point seven five percent (6.75%) per annum, which rate shall be increased by 0.10% annually beginning on January 1, 2018 and each January 1 thereafter.

Loan B ”: Shall have the meaning assigned said term in the introductory paragraphs

hereof.





Loan B Commitment ”: An amount of up to $94,500,000.

Loan B Maturity Date ”: February 10, 2020.

Loan B Note ”: The full-recourse Promissory Note of even date herewith in the amount

of the Loan B Commitment, executed and delivered by Borrower to Lender including any amendments thereof and supplements thereto executed by Borrower and Lender.

Loan B Rate ”: A fixed rate of interest equal to eight percent (8%) per annum.





Loan Documents ”: The documents described in Section 2.2 of this Agreement, and any other documents which evidence, secure and/or govern the Loans, including, but not limited to, this Agreement, the Notes, the Deed of Trust, the Guaranties, the Indemnity, the Security Agreement, the Pledge Agreements, the Account Pledge Agreement, the Management Subordination Agreement, the Assignment of Contracts, Plans, Agreements and Permits, the Plans, and rights related thereto, and any amendments thereof and supplements thereto executed by Borrower and the parties thereto.
Loan Rate ”: The Loan A Rate or the Loan B Rate, as the context requires.
Loans ”: Shall have the meaning assigned said term in the introductory paragraph
hereof.
Management Agreement ”: From the Closing Date to the Amended Management
Agreement Effective Date, the Closing Date Management Agreement and from and after the Amended Management Agreement Effective Date, the Amended and Restated Management Agreement.
Management Subordination Agreement ”: That certain Management Subordination Agreement dated as of the date of this Agreement entered into by Manager for the benefit of Lender, together with all amendments and modifications thereto hereafter entered into in accordance with this Agreement.
Manager ”: Life Care Services, LLC, an Iowa limited liability company, or any successor manager approved by Lender pursuant to the terms of this Agreement.
Material Adverse Occurrence ”: Any occurrence of whatsoever nature (including, without limitation, any adverse determination in any litigation, arbitration or governmental investigation or proceeding) which Lender determines in its reasonable discretion would materially adversely affect the ability of Borrower or Guarantor to perform its obligations as and when required under any of the Loan Documents.
Material Contract ”: Any and all subcontracts under the General Contract having a contract sum in excess of $500,000, and any and all other contracts, whether entered into under the General Contract or not, having a contract sum in excess of $500,000, including without limitation engineering, architectural, and construction contracts relating to the Project.
Maturity Date ”: The Loan A Maturity Date or the Loan B Maturity Date, as the context requires.
Medicaid ”: The medical assistance program established by Title XIX of the Social Security Act, as amended.
Medicare ”: The health insurance program for the aged and disabled established by Title XVIII of the Social Security Act, as amended.





Medicare Receivable ”: Any account that arises from the provision of health care services (and any services, or sales ancillary thereto) and that is payable pursuant to an





agreement entered into between a health care facility and a federal or state agency or other Person administering Medicare, pursuant to which the health care facility agrees to provide services or merchandise for patients under Medicare in accordance with the terms of such agreement and the Medicare Regulations.
Medicare Regulations ”: Collectively (a) all federal statutes (whether set forth in Title XVIII of the Social Security Act, as amended, or elsewhere) affecting Medicare and (b) all applicable provisions of all rules, regulations, manuals, orders and administrative, reimbursement and other guidelines of any governmental or regulatory authority promulgated pursuant to or in connection with any of such federal statutes, in each case as such statutes, rules, regulations, manuals, orders and guidelines may be supplemented, amended or otherwise modified from time to time.
Minority Partner ”: Any person or entity who holds directly or indirectly the partnership interests (including voting rights and economic interests), not to exceed 33 1/3%, in Borrower which are not required to be held by LCS Parent and Westminster Parent.
Monthly Reporting Statement ”: Collectively (a) a detailed month end balance sheet and year-to-date statement of income and expenses reflecting applicable revenues and expenses for developing, managing, maintaining and operating the Facility in form and substance acceptable to Lender, (b) a rent roll or census report, as applicable, setting forth the number of licensed and/or available units and/or beds and the number of occupied units/beds by payor type and (c) a detailed calculation of Attrition Income for the applicable month, in each case, certified as true, correct and complete by an Authorized Officer of Borrower.
Negotiation Period ”: As defined in Section 8.1 of this Agreement.
Net Operating Income ”: For any period, the difference in Revenues and Operating Expenses for the Facility for the applicable period plus, for purposes of calculating the Debt Service Coverage Ratio, any interest expense on Indebtedness (other than capitalized interest) deducted from Revenues as an Operating Expense.
Notes ”: The Loan A Note and the Loan B Note, collectively. “ Notice Date ” As defined in Section 8.1 of this Agreement.
Operating Budget ”: A detailed listing of all anticipated annual income and expenses from and for managing, maintaining and operating the Facility, prepared by Borrower and in form and substance reasonably acceptable to Lender. For the avoidance of doubt, the Operating Budget delivered pursuant to Section 2.1 shall be prepared with respect to (a) the Phase I Portion of the Facility for the year ending December 31, 2015 and (b) the Phase II Expansion for the two year period following the Completion Date. The Operating Budgets delivered pursuant to Section 5.11 from and after November 2015 shall be prepared with respect to the next succeeding year’s operation of the Facility as a whole (including the Phase II Expansion).





Operating Expenses For any period, the aggregate of all expenses of Borrower calculated under GAAP, including without limitation (A) management fees payable by Borrower in an amount equal to the greater of (i) actual management fees paid or (ii) an assumed





management fee equal to five percent (5%) of the Facility’s gross revenues, (B) an assumed capital expenditure amount equal to $500/bed or unit, as applicable, and (C) taxes incurred by Borrower during such period (other than income taxes), minus (a) depreciation and amortization,
(b) any expenses deemed extraordinary expenses (including without limitation any non-recurring acquisition expenses) in Lender’s reasonable discretion, losses on the sale of assets other than in the ordinary course of business and losses on the extinguishment of debt or termination of pension plans, (c) losses resulting from any reappraisal, revaluation or write-down of assets other than bad debts, (d) non-cash expenses including bad debt expense to the extent offset from Revenues, and (e) amounts expensed by Borrower on the financial statements that qualify to be capitalized in Lender’s reasonable discretion with respect to capital repairs and/or improvements to the Facility.
“Operating Lease”: As defined in Section 8.1 of this Agreement. “ Parent Entities ”: As defined in Section 8.1.3(iv) of this Agreement.
Parking License : That certain Temporary License Agreement dated October 15, 2014 by and between the Borrower and Talus Corporate Center, LLC, a Washington limited liability company.
Partnership Interest Pledge Agreements Those certain Pledge Agreements entered into by LCS Parent and Westminster Parent and by any Minority Partner, if applicable, as amended or restated from time to time.
Payment Guaranty ”: The Payment and Performance Guaranty Agreement entered into by Guarantor for the benefit of Lender, as amended or restated from time to time.
PBGC ”: The Pension Benefit Guaranty Corporation or any successor board, authority, agency, officer or official of the United States administering the principal functions assigned on the date hereof to the Pension Benefit Guaranty Corporation under ERISA.
Permitted Affiliate Transactions : Means (i) the provision of insurance brokerage services by an Affiliate of the Borrower to the Borrower on terms not less favorable to the Borrower than could be obtained on an arm’s-length basis from unrelated third parties, so long as such Affiliate’s only remuneration for such services are customary and reasonable brokerage fees paid by the insurance companies providing insurance policies to the Borrower, (ii) the provision of group purchasing services by an Affiliate of the Borrower to the Borrower on terms not less favorable to the Borrower than could be obtained on an arm’s-length basis from unrelated third parties, so long as such Affiliate’s only remuneration for such services are fees paid by the vendors participating in such program, the amount of such fees do not exceed three percent (3%) of the payments to such vendors, and such arrangements are terminable by the Borrower without penalty on not more than sixty (60) days written notice, (iii) the operation of an assistance in living program (home health services) by an Affiliate of the Borrower for the Borrower under the terms of a written agreement in customary form and amount and approved in writing by the Lender, (iv) the Development Agreement, and (v) the Management Agreement.





Permitted Encumbrances ”: The liens, charges and encumbrances on title to the Land
(i) listed on Schedule B to the Title Policy on the Closing Date or on the Survey, (ii) any other





encumbrances accepted by Lender, in advance of recordation, (iii) liens in favor of Lender securing Loan A and Loan B, (iv) liens, if any, for property taxes or other charges not yet due and payable and not delinquent or which are being contested as permitted in this Agreement;
(iv) any workers’, mechanics’ or other similar liens on the Land for work in progress for which payment is not delinquent and will be paid in the ordinary course of business or which are being contested as permitted in this Agreement, (v) liens on fixed assets and purchase money indebtedness as permitted in this Agreement, and (vi) easements, rights of way and other recorded covenants, conditions, restrictions, and other similar encumbrances recorded in connection with the construction of the Phase II Expansion or imposed by law which, either individually or in the aggregate, do not detract from the value of the Facility and are to be used in connection with the ordinary conduct of the businesses of the Borrower; provided that any temporary easements, rights of way or similar encumbrances which are granted or arise in connection with the construction of the Phase II Expansion will be promptly released once construction is completed and will not be regarded as Permitted Encumbrances after the Completion Date.
Person ”: An individual, corporation, partnership, limited liability company, joint venture, trust or unincorporated organization, or a government or any agency or political subdivision thereof.
Phase I Portion of the Facility ”: The 184 independent living units and 36 skilled nursing beds that are in operation at the Facility as of the Closing Date.
Phase II Expansion ”: The additional 145 independent living units, 9 skilled nursing beds, 14 assisted living units and 12 memory care units that are being constructed on the Land.
Phase II Measurement Date ”: The last day of the first calendar quarter ending after the 36 th month following the issuance of the temporary or permanent certificate of occupancy for the Phase II Expansion.
Plans ”: The final construction plans for the Phase II Expansion, including drawings, specifications, details, manuals, and construction timeline, as approved by Lender as of the Closing Date, and including any changes thereto after the Closing Date which are either permitted hereunder without the approval of Lender or are approved by Lender in accordance with the terms of this Agreement.
“Post Closing Deliveries” : As defined in Section 5.31 of this Agreement.
Prepayment Fee : With respect to a prepayment of Loan A, an amount equal to (A) five percent (5%) of the outstanding principal amount prepaid if such prepayment occurs on or after the third (3 rd ) anniversary of the Closing Date but prior to the fourth (4 th ) anniversary of the Closing Date, (B) four percent (4%) of the outstanding principal amount prepaid if such prepayment occurs on or after the fourth (4 th ) anniversary of the Closing Date but prior to the fifth (5 th ) anniversary of the Closing Date, (C) three percent (3%) of the outstanding principal amount prepaid if such prepayment occurs on or after the fifth (5 th ) anniversary of the Closing Date but prior to the sixth (6 th ) anniversary of the Closing Date, (D) two percent (2%) of the outstanding principal amount prepaid if such prepayment occurs on or after the sixth (6 th )





anniversary of the Closing Date but prior to the seventh (7 th ) anniversary of the Closing Date, (E) one percent (1%) of the outstanding principal amount prepaid if such prepayment occurs on or after the seventh (7 th ) anniversary of the Closing Date but prior to the date which is six months prior to the Loan A Maturity Date, and (F) zero percent (0%) thereafter. Notwithstanding the foregoing, there shall be no Prepayment Fee due if Loan A is being prepaid in connection with Lender’s exercise of its Purchase Option pursuant to Article 8 of this Agreement, in connection with the application of insurance proceeds or condemnation awards pursuant to Section 5 of the Deed of Trust.
Price and Material Lease Terms Negotiation Period ”: As defined in Section 8.1 of this Agreement.
Price Term Sheet ”: As defined in Section 8.1 of this Agreement. Project ”: The construction of the Phase II Expansion on the Land. Project Architect ”: Rice Fergus Miller, Inc.
Project Budget ”: An itemized certified statement of actual and estimated costs to be incurred by Borrower with respect to the construction of the Phase II Expansion, including, but not limited to, certain approved third party design and pre-development expenses, construction costs (excluding overages), costs of furniture, fixtures and Equipment, appropriate contingencies, jurisdictional fees, impact fees, license and permit fees, legal fees, financing costs and related transaction expenses, as set forth in Exhibit B attached hereto and made a part hereof, certified by Borrower and approved by Lender in its sole discretion, as the same may be amended or supplemented as provided for in this Agreement.
Protective Advance ”: All necessary costs and expenses (including attorneys’ fees and disbursements) incurred by Lender (a) in order to remedy an Event of Default under the Loan Documents, which Event of Default, by its nature, may impair any portion of the collateral for the Loans or the value of such collateral, interfere with the enforceability or enforcement of the Loan Documents, or otherwise materially impair the payment of the Loans (including, without limitation, the costs of unpaid insurance premiums, foreclosure costs, costs of collection, costs incurred in bankruptcy proceedings and other costs incurred in enforcing any of the Loan Documents); or (b) in respect of the operation of the Facility following a foreclosure under the Deed of Trust.
PSA ”: As defined in Section 8.1 of this Agreement.

PSA Acceptance Notice :” As defined in Section 8.1.4 of this Agreement. “ PSA Declination Notice :” As defined in Section 8.1.4 of this Agreement. Purchase Notice ”: As defined in Section 8.1 of this Agreement. “ Purchase Option ”: As defined in Section 8.1 of this Agreement.









Purchase Option Window ”: A 120 day period beginning at the earlier of (a) February 10, 2019 and (b) the date on which the Monthly Reporting Statement delivered pursuant to Section 5.11 of this Agreement (as reviewed and confirmed by Lender) reflects that the Phase II Expansion had an average occupancy rate of 90% or higher for the preceding two consecutive calendar quarters. Upon request of either party, the parties will execute a confirmation of the Purchase Option Window start date and end date.
Purchase Price ”: As defined in Section 8.1 of this Agreement.
Purchase Price Acceptance Notice :” As defined in Section 8.1.3(iv) of this Agreement. “ Purchase Price Declination Notice : As defined in Section 8.1.3(iv) of this Agreement
Quarterly Reporting Statement”: Collectively, (a) a detailed quarter end balance sheet and a quarter end and year-to-date statement of income and expenses reflecting applicable revenues and expenses for developing, managing, maintaining and operating the Facility in form and substance acceptable to Lender, (b) a rent roll or census report, as applicable, setting forth the number of licensed and/or available units and/or beds and the number of occupied units/beds by payor type, (c) a detailed calculation of Attrition Income for the applicable quarter, and (d) upon Lender’s request (i) a comparison of the quarter end and year-to-date statement of income and expenses showing all variations from the Operating Budget for the period covered thereby,
(ii) a statement of cash flows for the applicable period and/or (iii) an aged accounts receivable and aged accounts payable report that ties to the quarter end balance sheet, in each case, certified as true, correct and complete by an Authorized Officer of Borrower.
Real Property ”: As defined in Section 4.23 of this Agreement.
Regulatory Change ”: Any change, after the date of this Agreement, in United States federal, state or foreign laws, regulations or treaties, or the adoption or making after such date of any interpretations, directives or requests applying to Lender of or under any United States federal, state or foreign laws or regulations (whether or not having the force of law) by any court or governmental or monetary authority charged with the interpretation or administration thereof.
Reimbursement Contracts ”: All third party reimbursement contracts for the Facility that are now or hereafter in effect with respect to patients qualifying for coverage under the same, including Medicare and private insurance agreements, as and if applicable.
Related Party ”: Any one or more of the following : (a) Guarantor, (b) Manager, (c) Developer, (d) LCS Parent, or (e) Westminster Parent.
Release Documentation ”: As defined in Section 5.28 of this Agreement.
Residency Agreement : Any written agreement or contract, as amended from time to time, between the Borrower and a Resident giving the Resident certain rights of occupancy in the Facility, and providing for the provision of certain services to such Resident (whether such services are provided in the independent living, assisted living, memory care or skilled nursing portion of the Facility), which is in a form that has been approved by Lender in its reasonable discretion.









Resident : The occupant or prospective occupant of a unit or bed at the Facility.
Resident Loan Deed of Trust ”: That certain Deed of Trust and Indenture of Trust dated as of February 1, 2008, executed by the Borrower for the benefit of Wells Fargo Bank, N.A., as security for the obligations of Borrower with respect to the certain of the Resident Loans, as amended prior to the Closing Date and as the same may be further amended from and after the Closing Date if and as required or permitted by the terms of this Agreement.
Resident Loans ” Loans made by residents to Borrower pursuant to Borrower’s form of “50% Return-of-Capital Residency Agreement”, “80% Return-of-Capital Residency Agreement” or similar form of Residency Agreement, whether or not the same are secured by the Resident Loan Deed of Trust.
Revenues means, for any period, the sum of the Borrower’s (a) gross service fee revenues less contractual allowances and provisions for uncollectible accounts, discounted care, and free care (to the extent related revenue is booked), plus (b) other operating revenues (excluding amortized Entrance Fee Receipts), plus (c) non-operating revenues, all as determined in accordance with GAAP consistently applied, and plus (d) Attrition Income ; provided, however, that no determination thereof shall take into account (w) unrealized gains or losses on investments, (x) any gain or loss resulting from the early extinguishment of Indebtedness, and (y) insurance (other than rent loss and business interruption) and condemnation proceeds. For purposes of any calculation that is made with reference to both Revenues and Expenses, any deduction from gross patient services revenues otherwise required by the preceding provisions of this definition shall not` be made if and to the extent that the amount of such deduction is included in Expenses. In no event shall any funds released or paid from the Interest Reserve Account or any other escrow required hereunder constitute “Revenues.”
ROFO Notice ”: As defined in Section 8.3 of this Agreement. ROFO Period ”: As defined in Section 8.3 of this Agreement. ROFO PSA ”: As defined in Section 8.3 of this Agreement. “ ROFO Terms ”: As defined in Section 8.3 of this Agreement.
ROFR Exercise Notice ”: As defined in Section 8.2 of this Agreement. ROFR Exercise Period ”: As defined in Section 8.2 of this Agreement. ROFR Notice ”: As defined in Section 8.2 of this Agreement.
ROFR PSA ”: As defined in Section 8.2 of this Agreement.
ROFR Third Party ”: As defined in Section 8.2 of this Agreement.
Security Agreement ”: That certain Security Agreement executed by Borrower in favor of Lender as the same may be amended from time to time.









Security Interest ”: Any lien, pledge, mortgage, encumbrance, charge or security interest of any kind whatsoever (including, without limitation, the lien or retained security title of a conditional vendor) whether arising under a security instrument or as a matter of law, judicial process or otherwise or the agreement by Borrower or any of its Subsidiaries to grant any lien, security interest or pledge, mortgage or encumber any asset.
Subordination Agreement ”: The Acknowledgment and Subordination Agreement dated as of the Closing Date made by Wells Fargo Bank, N.A., as beneficiary and trustee, in favor of Lender with respect to the Resident Loan Deed of Trust.
Subsidiary ”: Any corporation or other entity of which more than 50% of the outstanding capital stock or interests having ordinary voting power to elect a majority of the board of directors or the board of governors or otherwise to control the activities of such entity (irrespective of whether or not at the time other class or classes of the equity of such entity shall or might have voting power upon the occurrence of any contingency), is at the time directly or indirectly owned by Borrower and one or more of their respective Subsidiaries, or by one or more other Subsidiaries.
Survey ”: As defined in Section 2.1 of this Agreement.
Surviving Loan Liabilities ”: As defined in Section 8.5 of this Agreement.
Sworn Construction Cost Statement ”: An itemized, certified statement of actual and estimated costs of the Project, in the form of Exhibit D attached hereto and hereby made a part hereof, signed and sworn to by Borrower and/or the General Contractor, as applicable, as the same may be amended or supplemented with the approval of Lender from time to time, and consistent with the items enumerated in the Project Budget.
Targeted Expenditure Amount ”: An amount equal to (a) for periods ending between the Closing Date and the fifth anniversary of the Closing Date, $500.00 per unit (in the case of assisted living or independent living units) or bed (in the case of skilled nursing beds), as applicable, per annum for each of the units and/or beds in the Phase I Portion of the Facility and
(b) for periods ending after the fifth anniversary of the Closing Date, $500.00 per unit or bed, as applicable, per annum for each of the units and/or beds in the entire Facility, including the Phase II Expansion.
Targeted Expenditure Shortfall ”: As defined in Section 5.26 of this Agreement. Third Party ROFO Transaction ”: As defined in Section 8.3 of this Agreement. Title Company ”: First American Title Insurance Company.
Title Policy ”: An ALTA extended coverage mortgagee’s title insurance policy (ALTA 2006 Loan Policy of Title Insurance, or equivalent or other form satisfactory to Lender), with such endorsements as Lender may require, issued by the Title Company in the amount of the Loans insuring the lien of the Deed of Trust through incremental coverage over mechanics’ liens with each




draw as security for all Advances of the Loans pursuant to the terms of this Agreement, subject only to the Permitted Encumbrances.





USA Patriot Act ”: The Uniting and Strengthening America by Providing Appropriate Tools Required to Intercept and Obstruct Terrorism Act of 2001, Public Law 107-56, as the same has been, or shall hereafter be, renewed, extended, amended or replaced.
Westminster Parent ”: Westminster – LCS III LLC.
ARTICLE 1
LOANS
1.1      Principal . Subject to the terms and conditions hereof:

(a)      Loan A . Lender agrees to lend to Borrower and Borrower agrees to borrow from Lender, the proceeds of Loan A, from time to time in accordance with the terms hereof until the Loan A Maturity Date, for the purpose of refinancing the existing debt of the Borrower, funding certain costs of the Loan, the Interest Reserve Account and funding the approved hard and soft costs of developing and constructing the Phase II Expansion as set forth in the Project Budget. Lender shall not make any advances with respect to the Loan A Phase II Amount until Lender has made Advances equal to the full amount of the Loan B Commitment. All Advances made by Lender in respect of Loan A shall be evidenced by the Loan A Notes in accordance with the terms of this Agreement. The entire principal balance of Loan A shall mature and be payable on the Loan A Maturity Date; provided that Lender in its sole discretion may extend the Loan A Maturity Date in connection with Lender’s purchase of the Facility pursuant to Article 8 to the closing date of the purchase and sale under that Article. No portion of Loan A shall be funded with Plan Assets if such funding would cause Borrower to incur any prohibited transaction excise tax under Section 4975 of the Code.
(b)      Loan B . Lender agrees to lend to Borrower and Borrower agrees to borrow from Lender, the proceeds of Loan B, from time to time in accordance with the terms hereof until the Loan B Maturity Date, for the purpose of funding the Interest Reserve Account, the Commitment Fee and funding the approved hard and soft costs of developing and constructing the Phase II Expansion set forth in the Project Budget. All Advances made by Lender in respect of Loan B shall be evidenced by the Loan B Note. Monthly principal payments shall be due with respect to the Loan B Note on or before the tenth (10 th ) day of each month in an amount equal to one hundred percent (100%) of the prior month’s Initial Entrance Fee Receipts, if any, from the Phase II Expansion. Within five (5) days after the end of each month, Borrower shall provide Lender with a schedule of Initial Entrance Fee Receipts for the Phase II Expansion and such supporting documentation with respect thereto that Lender may reasonably request to verify the prior month’s Initial Entrance Fee Receipts and the amount of the required principal payment. The remaining outstanding principal balance of the Loan B Note shall mature and be payable on the Loan B Maturity Date; provided that Lender in its sole discretion may extend the Loan B Maturity Date in connection




with Lender’s purchase of the Facility pursuant to Article 8 to the closing date of the purchase and sale under that Article (the “ Option Closing Date ”); provided, further that the Loan B Maturity Date will be automatically extended to the date that is six (6) months following the termination of the





purchase and sale transaction prior to the Option Closing Date in the event Lender defaults in its obligation to purchase the Facility or otherwise terminates its obligation to purchase the Facility for any reason other than a default by Borrower of its obligations under Article 8 . Following the occurrence and during the continuance of an Event of Default, upon Lender’s request, Borrower shall deposit all Initial Entrance Fee Receipts for the Phase II Expansion into the Escrow Account immediately upon receipt thereof and Lender shall be authorized to apply such amounts to payment of the Loans in accordance with this Agreement and the deposit account control agreement related to the Escrow Account. No portion of Loan B shall be funded with Plan Assets if such funding would cause Borrower to incur any prohibited transaction excise tax under Section 4975 of the Code;
1.2      Interest . Borrower shall pay to Lender interest on the Loan A Notes computed at Loan A Rate and on the Loan B Note computed at the Loan B Rate.
(a)      Interest shall accrue on each and every Advance from and after the date it is made by Lender to Borrower. Interest on the Notes computed at the applicable Loan Rate shall be payable, as accrued, on the first day of each calendar month, commencing on the first day of the next calendar month following the calendar month in which the initial Advance under such Note is made hereunder, and all unpaid, accrued interest shall be paid in full at the time all Advances are paid in full. Interest computed at the applicable Loan Rate shall be computed on the basis of a 365 day year, but shall be charged for the actual number of days principal is unpaid. If all unpaid Advances made by Lender with respect to a Loan have not been repaid on or before the Maturity Date with respect to such Loan, then the entire unpaid balance of all Advances made by Lender on both Loans shall (without notice to or demand upon Borrower) become due and payable on said date, together with all unpaid, accrued interest thereon, and with interest computed at the Default Rate from and after that date until all Advances are paid in full. Interest at the Default Rate shall be payable on the first day of each calendar month or on demand, at Lender’s option.
(b)      In the event that Borrower fails to make any required payment of principal or interest on the Notes (other than the balloon payment at such Note’s Maturity Date) on or before the fifth (5 th ) day following the due date thereof, Borrower shall pay to Lender, in addition to interest at the Default Rate, a late payment charge equal to five percent (5%) of the amount of the overdue payment, for the purpose of reimbursing Lender for a portion of the expense incident to handling the overdue payment. This late charge shall apply individually to all payments past due and there will be no daily prorated adjustment. This provision shall not be deemed to excuse a late payment or be deemed a waiver of any other rights Lender may have including the right to declare the entire unpaid principal and/or interest immediately due and payable. Borrower agrees that the “late charge” is a provision for liquidated damages and represents a fair and reasonable estimate of the damages Lender will incur by reason of the late payment considering all circumstances known to Borrower and Lender on the date hereof. Borrower further agrees that proof of actual damages will be difficult or impossible.





(c)      In the event that the interest and/or charges in the nature of interest, if any, provided for by this Agreement or by any other Loan Document, shall contravene a legal or statutory limitation applicable to the Loans, if any, Borrower shall pay only such amounts as would legally be permitted; provided, however, that if the defense of usury and all similar defenses are unavailable to Borrower, Borrower shall pay all amounts provided for herein. If, for any reason, amounts in excess of the amounts permitted in the foregoing sentence shall have been paid, received, collected or applied hereunder, whether by reason of acceleration or otherwise, then, and in that event, any such excess amounts shall be applied to principal, unless principal has been fully paid, in which event such excess amount shall be refunded to Borrower.
1.3      Interest Reserve Account . On the Closing Date, Lender shall Advance $3,000,000 of the Loan B Commitment to be deposited into the Interest Reserve Account. The funds deposited in the Interest Reserve Account shall be used by Lender to pay interest due under the Loan B Note. If at any time, the balance of the Interest Reserve Account falls below $675,000, Borrower shall draw an additional Advance of the Loan B Commitment (or the Loan A Phase II Amount if the Loan B Commitment is exhausted), in accordance with procedures set forth in Article 3 of this Agreement, in an amount sufficient to increase the balance in the Interest Reserve Account to $3,000,000; provided that Borrower’s obligation to fund the Interest Reserve Account shall terminate upon the earlier of (i) payment in full of the Loan B Note and (ii) the date on which Borrower has deposited a total of $12,000,000 in the aggregate into the Interest Reserve Account over the term of the Loans. Provided no Event of Default has occurred and is continuing, Borrower shall have the right to require Lender to apply amounts held in the Interest Reserve Account to the final payment under the Loan B Note, and any amounts held in the Interest Reserve Account after the Loan B Note is paid in full shall be refunded to Borrower.
1.4      Regulatory Change; Conversion of Interest Rate .
(a)      Notwithstanding any other provision herein, if any Regulatory Change shall change the basis of taxation of payments to Lender of the principal of or interest at the applicable Loan Rate or any other fees or amounts payable hereunder, or shall subject Lender to any new or additional charge, fee, withholding or tax of any kind, or shall impose, modify or deem applicable any reserve, special deposit or similar requirement against assets of, deposits with or for the account of, or credit or loan commitments extended by, Lender or shall impose on Lender any other condition affecting this Agreement or the Loan Rates and the result of any of the foregoing shall be to increase the cost to Lender of making the Loans or to reduce the amount of any sum received or receivable by Lender hereunder (whether of principal, interest or otherwise) in respect thereof, by an amount reasonably deemed by Lender to be material, then, other than Excluded Taxes, and only to the extent that Lender is charging similarly situated borrowers for such amounts. Borrower shall pay to Lender, upon Lender’s demand, such additional amount or amounts as will compensate Lender for the actual, out-of-pocket cost of such additional costs or reduction. A statement from Lender setting forth such amount or amounts as shall be necessary to so compensate Lender shall be delivered to Borrower and shall, in the absence of manifest error, be conclusive and binding upon Borrower. Borrower shall pay Lender the amount shown as due on any such




statement within five (5) days after its receipt of the same. Failure on the part of Lender to demand





compensation for any increased costs or reduction in amounts received or receivable shall not constitute a waiver of any of the Lender’s rights to demand compensation for any increased costs or reduction in amounts received or receivable. The protection under this Section shall be available to Lender regardless of any possible contention of the invalidity or inapplicability of any law, regulation or directive which shall give rise to any demand by Lender.
(b)      Except for a failure caused by Lender’s default, gross negligence or willful misconduct, Borrower shall indemnify Lender against any loss or expense which Lender may sustain or incur as a consequence of (a) any failure, subject to any applicable cure period, of Borrower to make any payment when due of any amount due hereunder, (b) any failure of Borrower to borrow, on a date specified therefor in a notice thereof, (c) any attempted prepayment of the Loans, except as permitted herein, or (d) the occurrence of any Event of Default.
(c)      Lender shall provide to Borrower a statement, signed by an officer of Lender, explaining any such loss or expense and setting forth, if applicable, the computation pursuant to the preceding sentence which, in the absence of manifest error, shall be conclusive and binding on Borrower.
(d)      Within a reasonable period after Borrower’s request, Lender shall deliver to the Borrower an executed original of IRS Form W-9 certifying that such Lender is exempt from U.S. federal backup withholding tax. If Lender fails to deliver such Form W-9, Borrower may withhold taxes to the extent required by applicable law, but such failure shall not otherwise affect the rights and obligations of the parties hereunder or under any of the other Loan Documents.
1.5      Payments .
(a)      Except to the extent that this Agreement specifically requires otherwise, all payments of principal of, and interest on, the Notes and all fees, expenses and other obligations under the Loan Documents payable to Lender that are not included in a Draw Request shall be made in immediately available funds not later than 2:00 o’clock p.m., Central time on the dates due, to Lender by wire transfer as instructed on the applicable invoice therefor. Funds received on any day after 2:00 o’clock p.m., Central time shall be deemed to have been received on the next Business Day. Whenever any payment to be made hereunder or on the Notes shall be stated to be due on a day which is not a Business Day, such payment shall be made on the next succeeding Business Day and such extension of time shall be included in the computation of any interest or fees.
(b)      All payments received by Lender from or on behalf of Borrower (including payments from Borrower, the proceeds of Advances for such payments and, while an Event of Default exists or amounts remain due and owing as a result of the prior occurrence of an Event of Default, funds applied from the Interest Reserve Account or the Initial Entrance Fee Receipts) shall be applied in the following order:





(i)      first, to any late fees, costs and any other expenses due to Lender hereunder (it being understood and agreed that such late fees, costs and other expenses would not be due and owing to Lender in the absence of the occurrence of an Event of Default);
(ii)      second, to any accrued and unpaid interest, including any interest payable at the Default Rate, then due to the Lender hereunder (it being understood and agreed that interest at the Default Rate would not be due and owing to Lender in the absence of the occurrence of an Event of Default); and
(iii)      last, to the unpaid principal balance of the Notes to the extent such amounts are then due and payable; provided, however, in the absence of the occurrence of an Event of Default, Initial Entrance Fee Receipts shall be applied solely to reduce the principal balance of Loan B.
(c)      All amounts payable under this Agreement or any Loan Documents shall be made without setoff or counterclaim and clear of and without deduction for any and all present and future taxes, levies, fees, deductions, charges, withholdings, and all liabilities with respect thereto unless Borrower and/or Lender is compelled by applicable law to deduct any such amounts. In the event of any such deduction, Borrower will pay any additional amounts to Lender that are (i) related to the Loans and/or Borrower and (ii) necessary to ensure that Lender receives an amount equal to the full amount Lender otherwise would have received if such deduction had not been made. Notwithstanding the foregoing, in no event shall Borrower be obligated to pay any Excluded Taxes and the immediately foregoing sentence shall not apply to Excluded Taxes.
1.6      Prepayment . Prepayments of the unpaid principal balance of the Loan A Notes and accrued interest thereon may not be made prior to February 10, 2018. Thereafter, the Borrower may, at its option, permanently prepay, at any time, all or any portion of the outstanding principal balance of the Loan A Notes, provided that Borrower concurrently pays the Prepayment Fee due with respect to such prepayment, or if not paid, Lender will reduce the principal payment applied to the Loan A Notes by the amount of the Prepayment Fee due. Borrower may, at its option, permanently prepay, at any time during the term of this Agreement, all or any portion of the outstanding principal balance of the Loan B Note without any Prepayment Fee or other penalty. Amounts prepaid may not be reborrowed.
1.7      Guarantees . The full and timely payment of the Loans and performance of the Borrower’s obligations under the Loan Documents, including completion of the Project, shall be guaranteed by Guarantor on the terms and subject to the conditions of the Guaranties.
1.8.      Participations, Pledges and Syndication and Securitization .
(a)      Lender and any of its successors may transfer, assign, sell and/or grant Participations (defined in Section 1.8(h) below) in all or any portion of the Loans without the consent of Borrower.









(b)      Lender and any of its successors may transfer, assign and sell all or a portion of its interest in the Loans (including a corresponding portion of its commitment to lend hereunder) to a party who becomes a Lender under this Loan Agreement and the other Loan Documents (a “ Loan Syndication ” and together with a Participation, a “ Loan Transfer ”), provided , however that, subject to Sections 1.8(c) and (d) below , any such Loan Syndication shall be subject to Borrower’s written consent in its sole and absolute discretion.
(c)      Borrower’s consent to a Loan Syndication pursuant to Section 1.8(b) shall not be required if any of the following apply:
(i)      An Event of Default has occurred and is continuing.
(ii)      The Loan Syndication occurs concurrently (or substantially concurrently) with a sale or transfer of all or substantially all of the assets of National Health Investors, Inc. and the assignee in the Loan Syndication is the entity which acquired all or substantially all of such assets.
(iii)      The assignee is an Affiliate of National Health Investors, Inc. and the assignee assumes in writing the obligation of the assignor to fund the portion of the Loan sold if not fully funded as of the date on which such assignment occurs, provided that the assignor Lender shall remain liable for any remaining Loan funding obligations to the extent that the assignee Affiliate Lender fails to fund.
(d)      Borrower’s consent to a Loan Syndication pursuant to Section 18(b) shall not be unreasonably withheld if all of the following apply:
(i)      The assignee is an Eligible Transferee,
(ii)      After giving effect to the Loan Syndication and all prior Loan Syndications, National Health Investors, Inc. and its Affiliates individually or collectively own and hold (A) interests in Loan A with a par value or amount of at least Twenty-five Million and No/100 Dollars ($25,000,000.00), (B) a pro rata share in Loan B that is not less than its pro rata interest in Loan A, and (C) the Managing Interest in the Loan.
(iii)      After giving effect to the Loan Syndication and all prior Loan Syndications, not more than four (4) different Persons held interests in the Loan.
(e)      For clarification, Borrower’s prior written consent shall not be required for any transfer or change in direct or indirect ownership or control of the equity of National Health Investors, Inc. or for any merger of National Health Investors, Inc. with another entity regardless of whether National Health Investors, Inc. is the surviving party.
(f)      A Lender may furnish any transferee, assignee, purchaser or participant or prospective transferee, assignee, purchaser or participant with any and all documents and information (including without limitation, financial information) relating to Borrower,





Guarantor, and the Loan or any of them that Lender deems advisable in connection with a Loan Transfer. To facilitate any permitted Loan Syndication, Borrower shall, promptly upon Lender’s request, exchange any Note for one or more substitute promissory notes payable to the order of Lender or any transferee of a portion of the Loan, and shall enter into such other technical amendments to the Loan Documents as Lender may reasonably request to facilitate the Loan Transfer, provided that neither the exchange nor the technical amendments increase any material obligation of Borrower with respect to the Loan, and provided that Lender reimburses Borrower for Borrower’s reasonable costs, including attorneys’ fees, incurred in connection with such exchange and amendments. Borrower’s indemnity obligations under the Loan Documents shall also apply with respect to any transferee, assignee or purchaser in a permitted Loan Syndication and the directors, officers, agents and employees of any such transferee, assignee or purchaser. The Borrower, Guarantor, or any of his, her, its or their respective Affiliates or subsidiaries shall not be given an opportunity to be a transferee, assignee, purchaser or participant under any circumstances without the prior, written consent of the Lender which may be withheld in its sole and absolute discretion
(g)      In the case of a Participation or a Loan Syndication permitted or consented to by Borrower under this Section 1.8 involving less than the entire outstanding principal balance of the Loans, the rights under Article 8 shall remain in full force and effect but only National Health Investors, Inc. shall be entitled to exercise the same if and as provided for in Article 8 hereof. The rights under Article 8 may only be assigned as set forth in Section 8.6 .
(h)      As used in this Section 1.8 , a “ Participation ” means sale of a participation only in the Loans pursuant to which (i) Lender’s obligations under this Agreement and the other Loan Documents shall remain unchanged, (ii) Lender shall remain solely responsible to Borrower for the performance of Lender’s obligations, (iii) the Borrower shall continue to deal solely and directly with Lender in connection with such Lender’s rights and obligations under this Agreement, (iv) Lender shall retain the sole right to grant or withhold consents under or to enforce this Agreement and the Loan Documents and to approve any amendment, modification or waiver of any provision of this Agreement or the other Loan Documents, and (v) the participant shall have no privity with and no rights as against Borrower, and Borrower shall have no privity with and no obligations with respect to such participant, with respect to the Loans or Loan Documents.
(i)      As used in this Section 1.8 , “ Eligible Transferee ” means a bank, insurance company, real estate investment trust or other institutional lender having shareholders’ equity of not less than Two Hundred Fifty Million and no/100 Dollars ($250,000,000) that is engaged primarily in the businesses of making commercial mortgage loans secured by assisted living facilities, skilled nursing facilities and/or continuing care retirement communities provided, however, that, after Construction Completion or advance of all proceeds of the Loan, the “Eligible Transferee” shall also include entities meeting the shareholders’ equity test who are engaged primarily in the business of owning and/or leasing under long term leases assisted living facilities, skilled









nursing facilities, and/or continuing care retirement communities, and who also have experience in the management and administration of construction loans.
(j)      As used in this Section 1.8 , “ Managing Interest ” means such Lender shall be the party with whom Borrower is designated to deal in connection with the administration of the Loan and has authority respecting day to day administration of the Loan even if other Lenders have the right to approve major decisions with respect to the exercise of the rights and obligations of Lender under this Agreement.
1.9.      Assignment of Borrower’s Rights . The rights of Borrower hereunder may not be assigned to any Person without the prior written consent of Lender in its sole discretion.
ARTICLE 2
CONDITIONS OF BORROWING

Lender shall not be required to make any Advance hereunder until the pre-closing
requirements, conditions and other requirements set forth below have been completed and fulfilled to the reasonable satisfaction of Lender, at Borrower’s sole cost and expense.
2.1      Pre-Closing Requirements . On or prior to the Closing Date, Borrower shall provide to Lender each of the following, in form and substance acceptable to Lender in its sole discretion:
(a)      A commitment (or equivalent) for the Title Policy from the Title Company, complying with Lender’s standard requirements therefor which shall include, among other things, that no exception be taken for mechanics liens.
(b)      One set of the Plans, including all mechanical, electrical, structural and other specialized drawings that are signed by licensed engineers of the respective disciplines normally responsible for such drawings, in addition to the Project Architect.
(c)      One executed copy of the complete Architect’s Agreement. Lender reserves the right to approve of, in its sole discretion, the Architect and the form and substance of the Architect’s Agreement.
(d)      One executed copy of the General Contract together with a 100% payment and performance bond from a surety acceptable to Lender. Lender reserves the right to approve of, in its reasonable discretion, the General Contractor, the form and substance of the General Contract, the form and substance of the Material Contracts, and to require in its sole discretion that any such contractor or subcontractor, in addition to the General Contractor, obtain a payment and performance bond and/or subcontractor default insurance, and if required, such bond and/or insurance shall be issued by a company, in an amount, and in form and substance reasonably satisfactory to Lender, naming Lender as dual obligee thereunder.
(e)      A schedule listing all Material Contracts.









(f)      One copy of a current, certified ALTA/ACSM Survey (the “ Survey ”) of the Land and the existing Phase I Portion of the Facility, which shall conform in all material respects with Lender’s standard requirements therefor.
(g)      The Environmental Audit, as well as any other environmental report or study recommend by the Environmental Audit in form and substance satisfactory to Lender.
(h)      A letter updating the Geotechnical Report to the current date, updating the name of the owner and allowing Lender’s reliance thereon, together with an amendment to the related technical memorandum listing the most current architectural and structural engineering plans and specifications for the Project and confirming that they are incorporated in the technical memorandum, in form and substance satisfactory to Lender.
(i)      The Project Budget.
(j)      The Operating Budget.
(k)      The Sworn Construction Cost Statement.
(l)      Approval of Inspecting Consultant with respect to its review of the Plans, Project Budget and Sworn Construction Cost Statement that is acceptable to Lender.
(m)      Certificates of insurance indicating that all insurance currently required under the terms of Exhibit E , attached hereto, is in place.
(n)      Borrower’s estimated schedule for construction of the Phase II Expansion and a draw schedule for disbursement of the proceeds of the Loans.
(o)      A current report prepared by The Planning & Zoning Resource Corporation confirming compliance of the Facility (including, for the avoidance of doubt, the proposed Phase II Expansion) with applicable zoning and building code requirements, which conforms in all material respects with Lender’s standard requirements therefor.
(p)      A copy of Borrower’s Organizational Documents, certified as true, correct and complete by an officer of Borrower authorized to do so, together with (i) a current certificate of good standing from the jurisdiction in which Borrower was organized (and from the jurisdiction in which the Land is located, if different from the jurisdiction in which Borrower was organized) and (ii) resolutions and/or consents of those parties necessary to authorize the transaction contemplated hereby.
(q)      A copy of Guarantor’s Organizational Documents, certified as true, correct and complete by an officer of Guarantor authorized to do so, together with (i) a current certificate of good standing from the jurisdiction in which Guarantor was organized and (ii) resolutions and/or consents of those parties necessary to authorize the transaction contemplated hereby.





(r)      Financial statements of Borrower and Guarantor for the years ended December 31, 2012 and 2013, and the eleven months ended November 30 2014, signed and certified as true, correct and complete.
(s)      A flood zone certification from a consultant acceptable to Lender indicating that the Land is not located in a flood plain or any other flood-prone area as designated by any governmental agency (which may be included on the Survey); provided , however , that if the Land is so located, Borrower shall provide proof of flood insurance to Lender.
(t)      A schedule of, and evidence that Borrower has obtained, all necessary licenses and permits which must be obtained in order to commence construction of the Phase II Expansion, including without limitation, evidence that Borrower has obtained or upon Completion will obtain any and all certificates, permits, or licenses required by any applicable Governmental Authority to operate an independent, assisted living or skilled nursing facility.
(u)      Letters addressed to Lender from the suppliers confirming the availability of water, storm and sanitary sewer, gas, electric and telephone and other cable utilities for the Phase II Expansion.
(v)      Payment of the Commitment Fee and the Due Diligence Fee.
(w)      A copy of the Closing Date Management Agreement and a copy of the fully-executed Amended and Restated Management Agreement.
(x)      A copy of the fully-executed and effective Development Agreement.
(y)      A copy of the fully executed and effective Parking License.
(z)      Evidence satisfactory to Lender that Borrower has satisfied, complied with, and received all approvals required by the design and architectural standards set forth in any applicable Declaration of Covenants, Conditions and Restrictions.
(aa)    Evidence of the approval of the Plans for the Phase II Expansion by the Construction Review Services division of the Department.
(bb)    Written confirmation from the Department or a written opinion of Borrower’s counsel, in form and substance acceptable to Lender, that a Certificate of Need is not required for the portion of the Phase II Expansion that includes skilled nursing beds.
(cc)    Performance and labor and material payment bonds delivered by Borrower or the General Contractor naming Lender as additional insured, payee and mortgagee, which are in form and substance reasonably satisfactory to Lender.





(dd)    Pay off statements with respect to the Existing Mortgage Debt and any other Indebtedness secured by the Facility and either releases or termination statements sufficient to terminate any Security Interest held by any third party or insurance over such liens in the Title Policy, with releases to follow promptly after the Closing Date.
(ee)    If required by Lender in the exercise of its sole discretion, a pre- construction audit of the General Contractor and any parties to Material Contracts the substance of which shall be acceptable to Lender in the exercise of its sole discretion.
(ff)    Estoppel Agreements executed by Talus Management Services, LLC and Talus Commercial and Multi-Family Association in form and substance satisfactory to Lender.
(gg)    An Affidavit in Lieu of Updated Survey executed by Borrower in form and substance satisfactory to the Title Company.
(hh)    All such other agreements, documents and/or exhibits which may be required, in Lender’s reasonable judgment, to assure compliance with the requirements of this Agreement.
(ii)    A copy of the notice delivered to DSHS with respect to the Amended and Restated Management Agreement (the “DSHS Management Agreement Notice”).
2.2      Loan Documents . On or prior to the Closing Date, Borrower shall execute and deliver (or cause to be executed and delivered) to Lender the following documents in quantity, form and substance acceptable to Lender and to its counsel, to evidence and secure the Loan:
(a)      The Notes.
(b)      The Deed of Trust.
(c)      The Security Agreement executed and delivered by Borrower granting a first-priority security interest in all Equipment and in all of Borrower’s intangible property relating to the Facility, (including without limitation all accounts receivable for the Facility except for refundable deposits under Residency Agreements) which authorize(s) perfection by appropriate Uniform Commercial Code financing statements.
(d)      The Assignment of Leases.
(e)      The Assignment of Contracts, Plans, Agreements and Permits.
(f)      The Completion Guaranty.
(g)      The Payment Guaranty.





(h)      The Management Subordination Agreement.
(i)      The Development Fee Subordination Agreement.
(j)      The Partnership Interest Pledge Agreements.
(k)      The Indemnity.
(l)      The Account Pledge Agreement.
(m)      The Subordination Agreement with respect to the Resident Loan Deed of Trust any other subordination, non-disturbance and/or attornment agreement(s) (in form and substance satisfactory to Lender) as may be necessary, in the Lender’s sole discretion to subordinate any rights or claims of third parties in and/or to all or any portion of the Land to the lien, operation and effect of the Deed of Trust and any easements as may be necessary to construct the Phase II Expansion.
(n)      Such other documents as Lender may reasonably require to evidence and secure the Loans.
Lender may designate which of the Loan Documents are to be filed and/or placed of record, the order of filing and/or recording thereof, and the offices in which the same are to be filed and/or recorded. Borrower shall pay all filing, documentary, recording and/or registration taxes and/or fees, if any, due upon the Loan Documents.
2.3      Title Insurance . On or prior to the Closing Date, Lender shall have received the Title Policy, or a marked-up commitment to issue the Title Policy, signed by an officer of the Title Company, in form and substance reasonably satisfactory to Lender which shall include among other requirements, no exception for mechanics liens.
2.4      Opinion of Attorneys . Lender shall have received from outside counsel for Borrower, and Guarantor a current written opinion, in form and substance acceptable to Lender, including without limitation, opinions as to due organization; enforceability, due authorization, execution and delivery of, and absence of conflicts with respect to, the Loan Documents; compliance with applicable healthcare laws; and satisfaction of all Governmental Requirements to begin construction of the Phase II Expansion.
ARTICLE 3 ADVANCES OF LOANS
3.1      General .    The proceeds of the Loans shall be advanced by the Lender for the
benefit of Borrower in accordance with the terms and conditions set forth in this Article 3 .





(a)      All monies advanced by the Lender shall constitute a loan made to Borrower under this Agreement, evidenced by the Notes and secured by the other Loan Documents, and interest shall be computed thereon, as prescribed by this Agreement and





the applicable Note, from the date the Loan account is charged with the amount of the Advance.
(b)      While an Event of Default exists, Lender reserves the right to make Advances which are allocated to any of the designated items in the Project Budget for construction of the Phase II Expansion or for such other purposes or in such different proportions as Lender may, in its reasonable discretion, deem necessary or advisable.
(c)      Borrower may not reallocate items in the Project Budget without the prior written consent of Lender in each instance; provided however, so long as the Loan is In Balance, Borrower shall not be obligated to seek Lender’s consent to a reallocation reflected in the materials provided in any Draw Request that does not exceed
$500,000 individually or in the aggregate for the period since the last Draw Request. For avoidance of doubt, the reallocations occurring with or without Lender’s consent described in the immediately prior sentence shall be in addition to any change orders permitted with or without Lender’s consent pursuant to Section 5.2 hereof.
(d)      No Advance shall constitute a waiver of any condition precedent to the obligation of Lender to make any further Advance, or preclude Lender from thereafter declaring the failure of Borrower to satisfy any such condition precedent, subject to any applicable notice and cure periods, to be an Event of Default. All conditions precedent to the obligation of Lender to make any Advance are imposed hereby solely for the benefit of Lender, and no other party may require satisfaction of any such condition precedent or shall be entitled to assume that Lender will make or refuse to make any Advance in the absence of strict compliance with such condition precedent. Provided no Event of Default has occurred and is continuing, Lender may waive any requirement of this Agreement for any Advance which Lender, in its reasonable discretion, determines is not material.
(e)      In the event that the total amount of the Loan B Commitment and the Loan A Phase II Amount exceeds the amount needed to fully pay all cost allocations set forth on the Project Budget approved by Lender, Lender shall not be required to advance, and Borrower shall not be entitled to receive, the excess.
(f)      Provided that all of the conditions set forth in Article 2 are satisfied, on the Closing Date, Lender shall make Advances to Borrower in respect of (a) Loan A in an amount equal to the Loan A Phase I Amount, which Advance shall be evidenced by the Loan A Phase I Note and (b) Loan B in order to (i) fund the Interest Reserve Account as required by Section 1.3 , (ii) pay the Commitment Fee and other closing costs approved by Lender in its sole discretion and (iii) reimburse Borrower for construction costs incurred prior to the Closing Date to the extent Borrower submits a Draw Request which is approved by Lender pursuant to Section 3.2 .
(g)      Notwithstanding anything herein to the contrary, Lender shall not be obligated to Advance any proceeds in respect of the Loan A Phase II Amount until and unless Lender has previously Advanced the full amount of the Loan B Commitment.









3.2      Draw Requests with Respect to Loan B and Loan A Phase II Term Debt . The following provisions shall apply to Advances with respect to Loan B and, following the Advance of the full amount of the Loan B Commitment, the Loan A Phase II Amount:
(a)      Borrower shall deliver to Lender on a monthly basis evidence of the Project costs funded during the preceding month (whether from proceeds of the Loans or otherwise), the Draw Request, an Application and Certification for Payment, including a Sworn Construction Cost Statement and an itemized summary and copies of all invoices included in such disbursement, together with all other supplemental and related documents.
(b)      The Lender shall make up to, but no more than, two (2) Advances of proceeds of Loan B (or following the full advancement thereof, the Loan A Phase II Amount) for the cost of construction of the Phase II Expansion per month pursuant to Borrower’s Draw Requests. Upon receipt of a Draw Request, Lender shall cause Inspecting Consultant to inspect the Project (if said inspection has not already been scheduled or completed prior to Lender’s receipt of the Draw Request) and to confirm progress of construction with respect to the costs of construction, along with his approval or disapproval of the Draw Request. If Lender determines that construction is proceeding diligently in accordance with the Plans and otherwise in the manner required by this Agreement and that all conditions to such disbursement shall have been fulfilled, including the approval of the Inspecting Consultant, the Lender shall use commercially reasonable efforts to make the disbursement with respect to such Draw Request within ten (10) days (but not to exceed fifteen (15) days) from delivery to Lender of the Draw Request in the manner specified below. At its option, Lender may (i) make any Advances through the Title Company which issues the Title Policy, or directly to any person, including any contractor, in accordance with the Draw Request, and (ii) make advances to any Person to whom Lender determines in its reasonable discretion that payment should be made in order to cure or to prevent the occurrence of any Default.
(c)      As a condition precedent to each Advance of the proceeds of Loan B or the Loan A Phase II Amount, as applicable, Borrower shall furnish or cause to be furnished to both the Lender and Inspecting Consultant the following documents covering each Draw Request, in form and substance satisfactory to Lender:
(i)      A fully executed Borrower’s Draw Request in the form attached hereto as Exhibit A , and an itemized summary of and copies of invoices for all costs included in such Draw Request. Without limiting the foregoing, in connection with any Draw Request, Borrower shall submit an original, signed and notarized Application and Certification for Payment for the General Contractor and all subcontractors, and invoices for all soft costs included in such Draw Request;
(ii)      Evidence reasonably satisfactory to Lender that all sums then due in connection with the acquisition, development and construction of the Phase II Expansion then completed have been paid in full (or will be paid in full from the requested Advance) and that no party claims any statutory or common





law lien arising out of the construction of the Phase II Expansion or the supplying of labor, material, and/or services in connection therewith, unless being contested by Borrower pursuant to the terms of this Agreement;
(iii)      To the extent not previously provided, Lien waivers (or partial lien waivers, if applicable) from the General Contractor and all subcontractors with regard to all Advances prior to the then pending Advance;
(iv)      Copies of any change orders, whether proposed or executed, which have not been previously furnished to Lender and the pending change order log maintained by the General Contractor;
(v)      Copies of Material Contracts or any amendments thereto or to the General Contract, or any other contracts reasonably requested by Lender to the extent not previously furnished;
(vi)      Such other documentation as may be required by the Title Company to issue a datedown endorsement to the Title Policy covering the amount of the requested Advance, and all Advances made to date;
(vii)      If any significant dispute arises between or among Borrower, General Contractor or any subcontractor and/or material supplier or any party to a material contract, a written summary of the nature of such dispute and the steps being taken to address the dispute;
(viii)      Evidence satisfactory to Lender that Borrower and the Project continue to be in substantial compliance with the design and construction requirements, including the Construction Schedule and the requirements set forth in the applicable Declaration of Covenants, Conditions and Restrictions and the approval granted by the Construction Review Services division of the Department;
(ix)      A certificate of an Authorized Officer (the “ Bring Down Certificate”) certifying that each of the representations and warranties set forth in Article 4 hereof are true and correct in all material respects as of such date, except to the extent modified by disclosures set forth in such certificate; provided that if such disclosures (or any disclosures made by Guarantor in a certificate delivered pursuant to the terms of the Payment Guaranty) reflect any event, occurrence or fact which constitutes a Material Adverse Occurrence then Lender shall not be required to make any Advances hereunder unless and until such condition is cured or otherwise addressed to Lender’s satisfaction in its sole discretion; and
(x)      Such other information as Lender may reasonably require to verify the substance of a Draw Request.
(d)      Notwithstanding the provisions of this Section 3.2 , Lender may elect, without obtaining authorization by Borrower, to use the proceeds of the Loans to pay, as and when due, any Loan fees owing to Lender, accrued interest or principal









payments due on the Loans, and expenses of Lender in connection with the Loan Agreement, including those due to the Lender’s attorneys or Inspecting Consultant, which are payable by Borrower as provided in the Loan Documents, and such other sums as may be owing from time to time by Borrower to Lender with respect to the Loans or the transactions contemplated by this Agreement. Such payments may be made by recording a funding under the Loans in the amount of such payments. In the event Lender elects to make a payment pursuant to this Section, Lender shall endeavor to give Borrower notice of such election and payment.
(e)      Borrower may use Advances to pay Allowable Development Fees, but only in accordance with the following schedule and only if requested by Borrower under this Section 3.2 : (i) 25% of the total Allowable Development Fees shall be payable on the Closing Date, (ii) 25% of the total Allowable Development Fees shall be payable pro-rata with construction progress on the Phase II Expansion, (iii) 25% of the total Allowable Development Fees shall be payable upon Completion of the Phase II Expansion, and (iv) 25% of the total Allowable Development Fees shall be payable upon the Phase II Expansion achieving a 70% average occupancy rate for the independent living units for three consecutive months. The average occupancy rates described herein shall be determined by reference to the monthly Monthly Reporting Statement provided to Lender pursuant to Section 5.11 and shall be subject to Lender’s review and confirmation prior to the Advance of funds in respect of the applicable Allowable Development Fees.
(f)      Any of the aforesaid Advances shall be deemed advanced under the applicable Note as of the date on which funds are transferred by Lender. The execution of this Agreement by Borrower shall, and hereby does, constitute an irrevocable authorization to advance the proceeds of the Loans.
3.3      Loans in Balance . Lender shall not be obligated to make any Advance of Loan B or the Loan A Phase II Amount unless and until Borrower has provided Lender with evidence, acceptable to Lender in its sole discretion that Loan B and the Loan A Phase II Loan Amount are “In Balance”. For purposes of this Agreement, the term “In Balance” means that (a) as to any line item in the Project Budget, subject to reallocations permitted by Lender or otherwise permitted hereunder without Lender’s consent, all remaining unpaid costs of completing such line item, as reasonably determined by Lender, do not exceed the amount of the Loan B Commitment and the Loan A Phase II Amount allocated to such line item, as reflected in the Project Budget, and not yet advanced by Lender, including any retainage; and (b) as to the Project, all remaining unpaid costs of construction of the Phase II Expansion, as determined by Lender in its reasonable discretion, regardless of whether such costs are set forth in the then current Project Budget, do not exceed the sum of the amount of the Loan B Commitment, the Loan A Phase II Amount not yet advanced by Lender, including any retainage, and the amount of any unused deposit previously deposited with Lender pursuant to this Section 3.3 .
Notwithstanding any provision of this Agreement to the contrary, in the event that Lender or Borrower determines that the unadvanced balance of the Loan B Commitment and the Loan A Phase II Amount is insufficient to (i) cover any cost allocation set forth on the Project Budget,




(ii) to pay all costs and expenses of Completion, or (iii) to pay interest due (calculated to exclude





amounts held in the Interest Reserve Account) on the Loan B Note and the Loan A Phase II Note through the Completion of the Phase II Expansion, it shall notify the other party hereto of such determination, and Borrower shall, within five (5) Business Days following demand made to Borrower, deposit into escrow with Lender funds equal to said insufficiency in order to bring the Loans back into balance. In addition, in the event there is an increase in any cost category line item of the Project Budget, that is not to be funded through a reallocation of the amounts set forth in the Project Budget that is permitted hereby, Borrower shall, within five (5) Business Days following demand made to Borrower, deposit into escrow with Lender funds in an amount necessary to bring said line item back “In Balance,” as determined by Lender. All sums so deposited shall be advanced by Lender to pay costs of the Project in the same manner as, and prior to, further Advances hereunder.
3.4      Inspections . While the Loans are outstanding, the Lender, the Title Company, the Inspecting Consultant, and any other consultants and their representatives shall have access to the Facility at all reasonable times and, except during the continuance of an Event of Default, with reasonable notice and shall have the right to enter the Facility and the Project and to conduct such inspections thereof as they shall deem necessary or desirable for the protection of Lender’s interests. Such inspections shall be conducted in a manner to cause as little disruption as possible to the business of any tenant of the Facility, and the on-going construction of the Phase II Expansion. Further, such inspections shall be conducted in accordance with all reasonable rules and safety precautions imposed by Borrower and/or the General Contractor in connection with such inspections.
Neither Borrower, nor General Contractor, nor any third party shall have the right to use or rely upon the reports of the Inspecting Consultant or any other reports generated by Lender or any Consultant for any purpose whatsoever, whether made prior to or after commencement of construction. Borrower shall be responsible for making its own inspections of the Project during the course of construction and shall determine to its own satisfaction that the work done and materials supplied are in accordance with applicable contracts with its contractors. By advancing funds after any inspection of the Project by Lender or the Inspecting Consultant, Lender shall not be deemed to waive any Event of Default, waive any right to require construction defects to be corrected, waive any rights it may have under the Completion Guaranty, or acknowledge that all construction conforms with the Plans.
Notwithstanding any provisions of this Agreement to the contrary, in the event that Lender shall determine that the actual quality or value of the work performed or the materials furnished does not correspond with the quality or value of the work required by the Plans, Lender shall notify Borrower of its objections thereto, and, promptly following written demand, Borrower shall correct the conditions to which Lender objects.
3.5      Lender’s Responsibilities . It is expressly understood and agreed that Lender assumes no liability or responsibility for the sufficiency of the proceeds of the Loans to complete the Project, for protection of the Project, for the adequacy of the Plans, the compliance of the Project with Governmental Requirements, for the satisfactory completion of the Project, for inspection during construction or to notify Borrower or General Contractor of any construction defects, for the




adequacy of any reserves, for the adequacy or accuracy of the Project Budget, for any representations made by Borrower, or for any acts on the part of Borrower or its contractors





to be performed in the construction of the Phase II Expansion. Notwithstanding the foregoing, in the event that Lender in the exercise of its sole discretion elects to make additional loans to Borrower in excess of the Commitment to enable Borrower to complete the Project, such loans shall accrue interest at the Default Rate, shall be evidenced by one or more additional promissory notes executed by Borrower in favor of Lender, shall be secured on a pari passu basis by the Deed of Trust and the other Loan Documents to the same extent as the Loans, and shall be subject to such other terms and conditions as Lender may impose in the exercise of its sole discretion.
3.6      Retainage .
(a)      The amount of each disbursement with respect to Loan B or the Loan A Phase II Debt Amount (other than disbursements to fund the Interest Reserve Account) shall be subject to retainage in accordance with the provisions of the General Contract. The amounts retained shall be equal to ten percent (10%) of each disbursement until fifty percent (50%) of the Phase II Expansion construction is completed and zero percent (0%) of each disbursement thereafter, provided that any retained amounts shall only be released pursuant to Section 3.6(b ) below.
(b)      Lender shall authorize the release of the retainage only upon the fulfillment of the following conditions; provided , however , that Lender may authorize the early release of retainage on completed trades so long as Borrower has provided Lender with a final lien release from the applicable subcontractor and an executed AIA G707A- 1994, Consent of Surety to Final Reduction in or Partial Release of Retainage:
(i)      All other conditions for disbursement shall continue to be
met;
(ii)      Lender shall have received a certificate of substantial
completion of the Project Architect and General Contractor to the effect, inter alia, that the Phase II Expansion has been completed (except for those punch list items which have been approved by the Inspecting Consultant and for which a holdback reasonably acceptable to Lender shall have been established) in accordance with the Plans and all applicable Governmental Requirements, and the matters in such certificate shall have been verified by the Inspecting Consultant;
(iii)      Lender shall have received evidence of (A) zoning compliance, (B) the issuance of a final certificate of occupancy for the Phase II Expansion and (C) compliance with all other Governmental Requirements related to the use and occupancy of the Phase II Expansion (including the issuance by DSHS of licenses to operate the Phase II Expansion as an assisted living facility and a skilled nursing facility);
(iv)      Lender shall have received an endorsement to the Title Policy, in a form reasonably approved by Lender, in an amount equal to the full amount of the Loans, insuring that no encroachments exist over any building,









zoning, right of way or property boundary lines, other than Permitted Encumbrances;
(v)      Lender and the Title Company shall have received two (2) copies of a final as-built ALTA survey, showing the location of all applicable improvements, easements, rights-of-way and other matters affecting the Land and the Facility as a whole (including both the Phase I Portion of the Facility and the Phase II Expansion);
(vi)      Lender shall have received final lien releases from the General Contractor, and all subcontractors with respect to the work performed in connection with the construction and equipping of the Phase II Expansion;
(vii)      Lender shall have received an executed AIA G707-1994, Consent of Surety to Final Payment;
(viii)      Lender shall have received evidence of the insurance required by Section 5.7 hereof;
(ix)      Lender shall have received a legal opinion from counsel to Borrower as to the licensure of the Phase II Expansion and its compliance with all Governmental Requirements applicable to the operation of an assisted living and a skilled nursing facility in form and substance reasonably acceptable to Lender.
(x)      Lender shall have received a letter from Borrower whereby Borrower represents and warrants that Borrower has inspected the Phase II Expansion and, to its knowledge, the Phase II Expansion, except for punch-list items, has been completed in accordance with the applicable Plans and in a good workmanlike condition and without defects;
(xi)      Lender shall have received photographs of the completed Phase II Expansion as well as evidence that the Phase II Expansion, other than the punch-list items, has been completed;
(xii)      Lender shall have received a Certificate of Architectural Compliance from the Architectural Review Committee of the Talus Commerical and Multifamily Association (the “ ARC ”); and
(xiii)      If required by Lender, Lender shall have received a detailed inventory certified by an Authorized Officer of Borrower, showing make, model, valuation and location of all furniture, fixtures, equipment and appliances (except personal property of residents of the Facility) used in the operation or maintenance of any part of the Facility, together with copies of all warranties related thereto.
(c)      Borrower will promptly complete the punch-list items in a manner reasonably satisfactory to Lender and shall provide final evidence of such completion





prior to Lender’s release of the holdback retained therefor pursuant to Section 3.6(b)(ii) above.
ARTICLE 4 - REPRESENTATIONS AND WARRANTIES
Borrower represents and warrants to Lender, as of the date hereof that:
4.1      Borrower’s Formation and Powers . Borrower is a limited liability partnership duly organized, and validly existing under the laws of the State of Iowa, and qualified and authorized to do business in all jurisdictions in which the conduct of its business and affairs requires it to be so qualified. Borrower has all power, authority, permits, consents, and licenses necessary to carry on its business (including without limitation any and all certificates, permits, or licenses required by any applicable Governmental Authority to operate the Phase I Portion of the Facility as a CCRC, including an independent living and skilled nursing facility), to construct, equip and own the Facility (other than those permits, consents and licenses with respect to the construction of the Phase II Expansion which will be obtained prior to the Advance of proceeds of the Loans hereunder) and to execute, deliver and perform its obligations under this Agreement and the other Loan Documents; all consents necessary to authorize the execution, delivery and performance of this Agreement and the other Loan Documents have been duly adopted and are in full force and effect; and this Agreement and the other Loan Documents have been duly executed and delivered by Borrower, and constitute valid and binding obligations of Borrower, enforceable in accordance with their respective terms, subject to bankruptcy and insolvency laws and other laws generally affecting the enforceability of creditor’s rights generally and subject to limitations on the availability of equitable remedies.
4.2      Authority . The execution, delivery and performance by Borrower of this Agreement and other Loan Documents to which Borrower is a party have been duly authorized by all necessary action and do not and will not (i) violate any provision of any laws, rule, regulation (including, without limitation, Regulation U of the Board of Governors of the Federal Reserve System), order, writ, judgment, injunction, decree, determination or award presently in effect having applicability to Borrower or of Borrower’s Organizational Documents, (ii) result in a breach of or constitute a default under any indenture or loan or credit agreement or any other agreement, lease or instrument to which Borrower is a party or by which it or its properties may be bound or affected, or (iii) will not result in or require the creation or imposition of any Security Interest in any of its properties pursuant to the provisions of any agreement or other document binding upon or applicable to Borrower or any of its properties, except pursuant to the Loan Documents.
4.3      No Approvals . No authorization, consent, approval, license, exemption of or filing or registration with any court or governmental department, commission, board, bureau, agency or instrumentality, domestic or foreign, is or will be necessary to the valid execution, delivery or performance by Borrower of this Agreement, the Notes, or any other Loan Documents to which Borrower is a party.





4.4      Legal and Valid Obligations . This Agreement, the Notes, the Indemnity and the other Loan Documents to which Borrower is a party constitute the legal, valid and binding obligations of Borrower, enforceable against Borrower in accordance with their respective terms, subject to bankruptcy and insolvency laws and other laws generally affecting the enforceability of creditor’s rights generally and subject to limitations on the availability of equitable remedies.
4.5      Litigation . Except as set forth on Schedule 4.5, there are no actions, suits or proceedings (whether or not purportedly on behalf of Borrower) pending or, to the knowledge of Borrower, threatened against Borrower or affecting any of the Facility or Borrower’s other assets (if any), at law or in equity or before any Governmental Authority which contests the validity or enforceability of this Agreement or any of the other Loan Documents or the transactions contemplated hereby or as a result of which Borrower may become subject to any judgment or liability which if determined adversely to Borrower, would constitute a Material Adverse Occurrence as to Borrower, nor does there exist any basis for such action, suit or proceeding. Borrower is not in default with respect to any final judgment, writ, injunction, decree, rule or regulations of any Governmental Authority. Borrower has not received written notice and no Authorized Officer or Executive Director of the Facility has received verbal notice of the commencement of any investigation proceedings or any governmental investigation or action (including any civil investigative demand or subpoena) under the False Claims Act (31 U.S.C. Section 3729 et seq.), the Anti-Kickback Act of 1986 (41 U.S.C. Section 51 et seq.), the Federal Health Care Programs Anti-Kickback statute (42 U.S.C. Section 1320a-7a(b)), the Ethics in Patient Referrals Act of 1989, as amended (Stark Law) (42 U.S.C. 1395nn), the Civil Money Penalties Law (42 U.S.C. Section 1320a-7a), or the Truth in Negotiations (10 U.S.C. Section 2304 et seq.), Health Care Fraud (18 U.S.C. 1347), Wire Fraud (18 U.S.C. 1343), Theft or Embezzlement (18 U.S.C. 669), False Statements (18 U.S.C. 1001), False Statements (18 U.S.C. 1035), and Patient Inducement Statute or any similar or equivalent state statutes or any other rule or regulation promulgated by a Governmental Authority with respect to any of the foregoing healthcare fraud laws affecting the Borrower or the Facility. No order, writ, injunction or decree has been issued by or requested of, any court or Governmental Authority which results in, or would reasonably be expected to result in, any Material Adverse Occurrence as to Borrower. Borrower represents and warrants that there are no workers compensation claims pending with respect to the Facility.
4.6      Condition of Facility . The Phase I Portion of the Facility is in good condition and repair and is usable and fit for its intended purpose as an independent living and skilled nursing facility, normal wear and tear excepted. There are no defects in the Phase I Portion of the Facility which, in the aggregate, materially adversely affect the use or value of the Phase I Portion of the Facility. Borrower owns or leases under valid leases all machinery, equipment and other tangible assets used by Borrower for the operation of the Phase I Portion of the Facility.
4.7      Permits, Filings . Borrower has filed or has caused to be filed all required filings for the lawful operation of the Phase I Portion of the Facility. Borrower has obtained and maintained all licenses, permits, certificates or other filings necessary to own and operate the Phase I Portion of the Facility. Borrower has timely filed all reports required to maintain the Medicare certification of the Phase I Portion of the Facility, and has timely filed all required cost reports required to be




filed prior to the date hereof and all such reports were true and correct and complete in all material respects. The skilled nursing facilities included in the Phase I Portion of





the Facility and to be included the Phase II Expansion are not and shall not become certified to participate in Medicaid.
4.8      Title to Land . At Closing, Borrower will be the owner, in fee simple, of the Land and the improvements thereon, subject to no lien, charge, mortgage, deed of trust, restriction or encumbrance, except Permitted Encumbrances and the Resident Loan Deed of Trust.
4.9      Payment of Taxes . There have been filed all federal, state and local tax returns with respect to Borrower and its direct and indirect business operations which are required to be filed. Borrower has paid or caused to be paid to the respective taxing authorities all taxes as shown on such returns or on any assessments received by it to the extent that such taxes have become due. Borrower knows of no proposed material tax assessment against Borrower, and except as may be reflected in the Permitted Encumbrances, Borrower is not obligated by any other agreement, tax treaty, instrument or otherwise to contribute to the payment of taxes owed by any other person or entity. All material tax liabilities are adequately provided for or reserved against on the books of Borrower.
4.10      Agreements . Each of (a) Borrower’s Organizational Documents, (b) the Architect’s Agreement, and (c) the General Contract, is in full force and effect and is free from any default on the part of Borrower. Borrower is not in default in the performance, observance or fulfillment of any of the obligations, covenants or conditions contained in any agreement or instrument to which Borrower is a party, the effect of which default would constitute a Material Adverse Occurrence as to Borrower.
4.11      No Defaults under Loan Documents or Other Agreements . No Default or Event of Default exists under any of the Loan Documents or any other material document to which Borrower is a party which relates to the ownership, occupancy, use, development, construction or management of the Facility; Borrower, is not in default in the payment of the principal or interest on any of its Indebtedness for borrowed money; and no event has occurred, or, to Borrower’s knowledge, will occur, which, with the lapse of time or the giving of notice or both, would constitute an Event of Default under the Loan Documents.
4.12      Boundary Lines; Conformance with Governmental Requirements and Restrictions . The exterior lines of the Phase II Expansion are, and at all times will be, within the boundary lines of the Land. Borrower has examined and is familiar with all applicable material covenants, conditions, restrictions and reservations, and with all applicable Governmental Requirements, including but not limited to building codes and zoning, environmental, hazardous substance, energy and pollution control laws, ordinances and regulations affecting the Facility. Borrower has obtained all licenses, permits and approvals from, and has satisfied all of the requirements of, all applicable Governmental Authorities to begin the construction of the Phase II Expansion (including, without limitation, obtaining a letter from the Department or an opinion of counsel confirming that a Certificate of Need is not required for the skilled nursing facility beds included in the Phase II Expansion, and any and all of the certificates, permits, or licenses required by any applicable Governmental Authority to construct an assisted living facility and/or a skilled nursing facility), and will obtain such other material licenses, permits and approvals and satisfy such requirements




as necessary to complete the construction of the Phase II Expansion. Borrower has obtained all material approvals of the parties required in connection with the





construction of the Phase II Expansion pursuant to any license, easement or restriction affecting the Land. The Facility will in all respects conform to and comply with said covenants, conditions, restrictions, reservations and Governmental Requirements.
4.13      No Condemnation Proceeding . Borrower has not received written notice of any (i) condemnation proceeding relating to the Facility, (ii) reclassification of any or all of the Facility or the Land for local zoning purposes, or (iii) reassessment or reclassification of any or all of the Facility or the Land for state or local real property taxation purposes. To Borrower’s knowledge, no such actions have been threatened or are pending or contemplated.
4.14      Loans in Balance . Loan B and the Loan A Phase II Amount are In Balance, or, if not, Borrower has deposited, or is depositing, with Lender funds equal to said insufficiency in order to bring such Loans back into balance as required by Section 3.3 hereof.
4.15      Federal Reserve Regulations . No portion of the Loans hereunder will be used to purchase or carry any “margin stock” as defined in Regulation U of the Board of Governors of the Federal Reserve System of the United States or for the purpose of reducing or retiring any indebtedness which was originally incurred to purchase or carry any margin security or for any other purpose which might constitute this transaction a “purpose credit” within the meaning of said Regulation U. No portion of the Loans hereunder will be used for any purpose that violates, or which is inconsistent with, the provisions of Regulation X of the Board of Governors of the Federal Reserve System or any other regulation of said Board of Governors.
4.16      Investment Company Act . Borrower is not an “investment company,” or an “affiliated person” of, or a “promoter” or “principal underwriter” for, an “investment company,” as such terms are defined in the Investment Company Act of 1940, as amended. The making of the Loans, the application of the proceeds and repayment thereof by Borrower and the performance of the transactions contemplated by this Agreement will not violate any provision of said Act, or any rule, regulation or order issued by the Securities and Exchange Commission thereunder.
4.17      Unregistered Securities . Borrower has not: (a) issued any unregistered securities in violation of the registration requirements of Section 5 of the Securities Act of 1933, as amended, or any other law; or (b) violated any rule, regulation or requirement under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended.
4.18      Accuracy of Information . All factual information heretofore or herewith furnished by or on behalf of Borrower to Lender for purposes of or in connection with this Agreement or any transaction contemplated hereby is true and accurate in every material respect on the date as of which such information is dated or certified and no such information contains any material misstatement of fact or omits to state a material fact or any fact necessary to make the statements contained therein not misleading as of such date.
4.19      ERISA Compliance . Borrower has not adopted a Benefit Plan.
4.20      Compliance . Borrower:





(a)      is in compliance and conformity with all Governmental Requirements the violation of which, individually or in the aggregate, would constitute a Material Adverse Occurrence as to Borrower; and
(b)      is not aware of, has not received and does not anticipate the receipt of any order or notice of, any violation or claim of violation of any Governmental Requirement which would constitute a Material Adverse Occurrence as to Borrower.
(c)      In connection with its operation of the Facility, is not relying on any exemption from, or deferral of, any applicable Governmental Requirement.
(d)      Maintains levels of inventory at the Facility which comply with all Governmental Requirements.
(e)      Has not received any notice from any Governmental Authority requiring the correction of any condition with respect to the Facility which has not either (a) been corrected or (b) is the subject of a plan of correction which has been accepted by the applicable Governmental Authority.
(f)      Holds a valid and currently effective certificate of occupancy with respect to the completed portion of the Facility.
4.21      Employees . There is not pending or, to Borrower’s knowledge, threatened any labor dispute, strike or work stoppage against Borrower which would reasonably be expected to interfere with the continued operation the Facility. Neither Borrower nor any representative or employee of Borrower has committed any unfair labor practices or unlawful discriminatory act in connection with the operation of the Facility which is currently outstanding, and there is not pending or, to Borrower’s knowledge, threatened any charge or complaint against Borrower by any federal or state agency, including but not limited to the National Labor Relations Board or any Washington state equivalent thereof. Borrower has complied in all material respects with all laws relating to the employment of labor, including provisions thereof relating to wages, hours, equal opportunity, collective bargaining and the payment of social security and other taxes. No employee of the Facility has been added to the excluded provider list.
4.22      Consents . To the extent that any franchises, licenses, certificates, authorizations, approvals or consents from any federal, state or local (domestic or foreign) government, commission, bureau or agency are material to the present conduct of the business and operations of Borrower or are required for the acquisition, ownership, operation or maintenance by Borrower of properties it now owns, operates or maintains or the present conduct of its businesses and operations, such franchises, licenses, certificates, authorizations, approvals and consents have been validly granted, are in full force and effect and constitute valid and sufficient authorization therefor.
4.23      Environmental Laws . Except as specifically disclosed in the Indemnity or the Environmental Audit:





(a)      Borrower has not used, authorized or allowed the use of the Land or the Facility (collectively, the “ Real Property ”) for the generating, handling, storage, disposal, or release of any Hazardous Substances, except such Hazardous Substances as are used, generated, handled, stored, disposed of and/or released at the Facility in the ordinary course of the operation of the Facility where such use, generation, handling, storage, disposal and/or release complies with applicable Environmental Laws.
(b)      Borrower has not used nor authorized nor allowed the use of the Real Property, and the Real Property has not been used by Borrower, in a manner other than in full compliance with Environmental Laws.
(c)      Borrower has not received any written notice and no Authorized Officer or Executive Director of the Facility has received verbal notice nor does Borrower have any knowledge of any Environmental Liability relating to the Facility or of any federal or state investigation evaluating whether any remedial action is needed to respond to a release or threatened release of any Hazardous Substance into the environment, which would individually or in the aggregate constitute a Material Adverse Occurrence as to Borrower.
(d)      During Borrower’s operation of the Facility, no release, discharge, spillage, or disposal not in compliance with Environmental Laws of any Hazardous Substance has occurred or is occurring at the Real Property and Borrower has no knowledge of any threatened or actual liability in connection with the release or threatened release of any Hazardous Substance which would individually or in the aggregate constitute a Material Adverse Occurrence as to Borrower.
(e)      There are no underground tanks or any other underground storage facility presently located on the Land and, no such tanks or facilities, if any, previously located at or around the Land have ever leaked.
(f)      Borrower has reviewed the Environmental Audit and is not aware of any facts, circumstances or conditions which would make any of the facts or conclusions contained therein inaccurate, incorrect or incomplete.
4.24      Changes in Third-Party Payors . Borrower has not received written notice that any health plan, insurance company, employer or other third-party payor, which is currently doing business with the Facility, intends to terminate, limit or restrict its relationship with the Facility.
4.25      Financial Statements . Borrower has provided to Lender true and correct copies of the financial statements with respect to Borrower and Guarantor for the fiscal years ended December 31, 2012 and 2013 and the period ended October 31, 2014 (collectively, the “ Financial Statements ”). The Financial Statements (i) have been prepared in accordance with GAAP (with the exception of footnotes and subject to normal recurring year-end adjustments in the case of partial year statements) and (ii) fairly present, in all material respects, the financial position, assets and liabilities of Borrower and Guarantor, as applicable, as of the dates thereof, and the revenues, expenses, results of operations and cash flows of Borrower and Guarantor for the periods covered thereby. There are no liabilities, debts, claims or obligations related to









Borrower, whether accrued, absolute, contingent or otherwise, whether due or to become due, that would reasonably be expected to be asserted against Borrower following the Closing Date and which are not reflected on the Financial Statements. The Operating Budget provided to Lender pursuant to Section 2.1 is consistent with the historical financial performance of the Phase I Portion of the Facility and fairly represents the expected performance of the Facility following the Closing Date. The Project Budget fairly represents the anticipated costs of constructing the Phase II Expansion.
4.26      Surveys and Reports . Complete copies of the most recent state health care survey reports, together with any waivers of deficiencies, plans of correction, and any other investigative reports issued with respect to the Phase I Portion of the Facility since January 1, 2012 and prior to the Closing Date or currently in effect have been provided by Borrower to Lender.
4.27      Insurance. Borrower has not received any written notice or request from any insurance company or underwriters setting forth any defects in the Phase I Portion of the Facility, requesting the performance of any work or alteration of the Phase I Portion of Facility, or setting forth any defect or inadequacy in Borrower’s operation of the Phase I Portion of the Facility which such insurance company or underwriters have indicated would reasonably be expected to adversely affect the insurability of the Facility. Each insurance policy with respect to the Facility is in full force and effect (free from any present exercisable right of termination on the part of the insurance company issuing such policy prior to the expiration of the terms of such policy). Borrower has not received any notice, and does not have knowledge of any notice, of non- renewal or cancellation of any such policies.
4.28      Anti-Terrorism Regulations .
(a)      General . None of Borrower, Guarantor or any Affiliate thereof, is in violation of any Anti-Terrorism Law or engages in or conspires to engage in any transaction that evades or avoids, or has the purpose of evading or avoiding, or attempts to violate, any of the prohibitions set forth in any Anti-Terrorism Law.
(b)      Executive Order No. 13224 . None of the Borrower, Guarantor, or any Affiliate of Borrower or Guarantor, or their respective agents acting or benefiting in any capacity in connection with the Loans or other transactions hereunder, is any of the following (each a “ Blocked Person ”):
(i)      a Person that is listed in the annex to, or is otherwise subject to the provisions of, Executive Order No. 13224;
(ii)      a Person owned or controlled by, or acting for or on behalf of, any Person that is listed in the annex to, or is otherwise subject to the provisions of, Executive Order No. 13224;
(iii)      a Person with which Lender is prohibited from dealing or otherwise engaging in any transaction by any Anti-Terrorism Law;





(iv)      a Person that commits, threatens or conspires to commit or supports “terrorism” as defined in Executive Order No. 13224;
(v)      a Person that is named as a “specially designated national” on the most current list published by the U.S. Treasury Department Office of Foreign Asset Control at its official website or any replacement website or other replacement official publication of such list; or
(vi)      a Person who is affiliated or associated with a person or entity listed above.
(c)      None of Borrower, Guarantor or any Affiliate thereof, nor any of their agents acting in any capacity in connection with the Loans other transactions hereunder (i) conducts any business or engages in making or receiving any contribution of funds, goods or services to or for the benefit of any Blocked Person, or (ii) deals in, or otherwise engages in any transaction relating to, any property or interests in property blocked pursuant to Executive Order No. 13224.
(d)      Neither Borrower or any Affiliate thereof, nor any person owning an interest therein, is a “Special Designated National” or “Blocked Person” as those terms are defined in the office of Foreign Asset Control Regulations (31 C.F.R. § 500 et. seq.).
4.29      Subsidiaries . Borrower has no Subsidiaries.
4.30      Leases . Other than Residency Agreements and except as set forth on Schedule 4.30 , there is no Lease in effect relating to the Facility.
4.31      Ownership and Control of Borrower . The LCS Parent and the Westminster Parent are the sole partners of Borrower and hold the ownership interests of Borrower set forth on Exhibit F to this Agreement. Exhibit F accurately reflects the direct and indirect owners of the LCS Parent and the Westminster Parent.
4.32      Other Indebtedness . Except as set forth on Schedule 4.32 , (a) Borrower has no outstanding Indebtedness, secured or unsecured, direct or contingent (including any guaranties), other than: (i) the Existing Mortgage Debt which will be paid in full at Closing, (ii) the Resident Loans, and (iii) Indebtedness which represents trade payables or accrued expenses incurred in the ordinary course of business of owning and operating the Phase I Portion of the Facility and (b) no such outstanding Indebtedness is secured by any assets of Borrower. The aggregate amount of the outstanding principal balance of the Resident Loans and the portion of such amount which is secured by the Resident Loan Deed of Trust are set forth on Schedule 4.33 . Borrower is not in default (beyond applicable notice and cure periods) in its obligations under the Resident Loans, the Resident Loan Deed of Trust, or any other Indebtedness.
4.33      Construction of Phase II Expansion. Borrower has (i) made payment in full or (ii) obtained a waiver of lien from the applicable contractor or materialman for any construction of the Phase II Expansion that has been commenced prior to the Closing Date.





ARTICLE 5 COVENANTS OF BORROWER
While this Agreement is in effect, and until Lender has been paid in full the principal of
and interest on all Advances made by Lender hereunder and under the other Loan Documents, Borrower agrees to comply with, observe and keep the following covenants and agreements:
5.1      Completing Construction . Borrower shall commence construction of the Phase II Expansion no later than the Construction Commencement Date. Borrower shall become a party to no Material Contract for the performance of any work with respect to the Project or for the supplying of any labor, materials or services for construction of the Phase II Expansion, other than the General Contract, the Architect’s Agreement, the Development Agreement, and contracts for furniture, fixtures and equipment that are not entered into under the General Contract, except upon such terms and with such parties as shall be approved in writing by Lender which approval shall not be unreasonably withheld, conditioned or delayed. No approval by Lender of any contract or change order shall make Lender responsible for the adequacy, form or content of such contract or change order. Borrower shall expeditiously complete and fully pay for the development and construction of the Phase II Expansion in a good and workmanlike manner and in accordance with the Plans submitted or to be submitted to and approved by Lender, and in compliance with all applicable Governmental Requirements, and any covenants, conditions, restrictions and reservations applicable thereto so that Completion of the Phase II Expansion occurs on or before the Completion Date. Borrower assumes full responsibility for the compliance of the Plans and the Project with all Governmental Requirements, covenants, conditions, restrictions and renovations, and with sound building and engineering practices, and, notwithstanding any approvals by Lender, the Lender shall have no obligation or responsibility whatsoever for the Plans or any other matter incident to the Project or the construction of the Phase II Expansion. Borrower shall correct or cause to be corrected (a) any defect in the Phase II Expansion, (b) any departure in the construction of the Phase II Expansion from the Plans or Governmental Requirements, and (c) any encroachment by any part of the Phase II Expansion or any other structure located on the Land on any building line, easement, property line or restricted area. Borrower shall cause all roads necessary for the utilization of the Phase II Expansion for its intended purposes to be completed and dedicated (if dedication thereof is required by any governmental authority), the bearing capacity of the soil on the Land to be made sufficient to support the Phase II Expansion, and sufficient local utilities to be made available to the Phase II Expansion and installed at costs (if any) set out in the Project Budget, on or before the Completion Date.
5.2      Changing Costs, Scope or Timing of Work . Borrower shall deliver to Lender a revised Sworn Construction Cost Statement showing any changes in or variations from the original Sworn Construction Cost Statement, promptly after any changes become known to Borrower if such changes involve net changes in the same cost category of more than $500,000, individually or in the aggregate, as reflected in the materials submitted with any Draw Request. Borrower shall deliver to Lender a revised construction schedule, within fifteen (15) days after any target date set forth




therein has been delayed by ten (10) consecutive days or more, or when the aggregate of all such delays equals thirty (30) days or more.





Borrower shall promptly furnish to each of Lender and the Inspecting Consultant a copy of all changes or modifications to the previously-approved Plans, contracts or subcontracts for the Project, prior to or, with respect to change orders that do not require the consent of Lender, promptly following incorporation of any such change or modification into the Project. No work may be performed pursuant to any change order or pending change order prior to Lender’s approval if such approval is required by this Agreement. Borrower shall not make or consent to any change or modification in such Plans, contracts or subcontracts, and no work shall be performed with respect to any such change or modification, without the prior written consent of Lender, not to be unreasonably withheld or delayed, if such change or modification would (i) in any material way alter the design or structure of the Phase II Expansion, (ii) change in any material way the area of the Phase II Expansion that is available for use and occupancy by Residents pursuant to the Residency Agreements, (iii) change the square footage of the Project,
(iv) change the number of licensed beds and/or units in the Phase II Expansion as reflected in the approved Plans or (v) increase any cost set forth in the General Contract by more than $500,000 individually or in the aggregate for the period since the last Draw Request. For avoidance of doubt, Borrower may make or consent to any change or modification in the Plans, contracts or subcontracts, and perform work with respect to, any change or modification without Lender’s consent if such change or modification does not fall into one of the categories described in the immediately foregoing sentence. Any and all changes and modifications permitted with or without Lender’s consent under this Section 5.2 shall be in addition to any reallocations occurring with or without Lender’s consent under Section 3.1(c) hereof.
5.3      Paying Costs of the Project and the Loans. Borrower shall pay and discharge, when due, all taxes, assessments and other governmental charges upon the Facility or with respect to the Project, as well as all claims for labor and materials which, if unpaid, might become a lien or charge upon the Facility; provided, however, notwithstanding the foregoing, Borrower shall have the right to contest the amount, validity and/or applicability of any of the foregoing at its own expense by appropriate proceedings pursued in good faith so long as any penalties or other adverse effect of its nonperformance shall be stayed or otherwise not in effect, or a cash escrow deposit equal to all such contested payments and potential penalties or other charges shall have been established with Lender if determined to be reasonably necessary by Lender. In addition to the other fees and costs specifically provided herein, Borrower shall pay the reasonable fees of Lender’s review of any Appraisal, and shall also pay all out of pocket costs and expenses of Lender in connection with the preparation and review of the Loan Documents, and any amendments thereto, and the making, closing, and/or repayment of the Loans, including but not limited to the reasonable fees of Lender’s attorneys, fees of the Inspecting Consultant, Appraisal fees, title insurance costs, disbursement expenses, and all other reasonable costs and expenses payable to third parties incurred by Lender, or Borrower in connection with the Loans. Such costs and expenses shall be so paid by Borrower whether or not the Loans are fully advanced or disbursed.
5.4      Using Proceeds of the Loans . Borrower shall use the Loan A Phase I Amount to refinance the Existing Mortgage Debt. Borrower shall use the proceeds of Loan B and the Loan A Phase II Amount solely for the purpose of funding the Interest Reserve Account and to pay, or to reimburse Borrower for paying, the approved hard and soft costs of developing and constructing




the Phase II Expansion as set forth in the Project Budget. Borrower shall take all commercially reasonable steps necessary to assure that proceeds of the Loans are used by its





contractors and subcontractors to pay such costs and expenses which could otherwise constitute a mechanic’s lien claim against the Facility, and if a mechanic’s lien is imposed shall take the actions specified in Section 5.3 . Borrower shall not use the proceeds of the Loans for any other purpose.
5.5      Keeping of Records . Borrower shall set up and maintain accurate and complete books, accounts and records pertaining to the Facility and the Project in a manner reasonably acceptable to Lender and to the Title Company. Borrower will permit representatives of Lender, the Inspecting Consultant and the Title Company to have free access to and to inspect and copy such books, records and contracts of Borrower and to inspect the Facility and the Project and to discuss Borrower’s affairs, finances and accounts with any of its principal officers, all at such times and upon reasonable prior notice as often as may reasonably be requested. Any such inspection by Lender and/or the Inspecting Consultant shall be for the sole benefit and protection of Lender, and Lender shall have no obligation to disclose the results thereof to Borrower or to any third party.
5.6      Providing Updated ALTA Surveys . Upon completion of the foundation(s) of the Phase II Expansion and at such other times as Lender may reasonably deem appropriate, Borrower shall furnish to Lender, at Borrower’s expense, two (2) copies of a certified survey, certifying that the Phase II Expansion is constructed within the property lines of the Land, does not encroach upon any easement affecting the Land and complies with all applicable Governmental Requirements relating to the location of improvements, along with an endorsement to the Title Policy bringing forth the effective date thereof to the date of said survey without exception therefor.
5.7      Maintaining Insurance Coverage . Borrower shall, at all times until the Notes and all other sums due from Borrower to Lender have been fully repaid, maintain, or cause to be maintained, in full force and effect (and shall furnish to Lender copies of), insurance coverages complying with the provisions of Exhibit E , attached hereto and made a part hereof by this reference, including without limitation the insurance coverage described on Schedule 5.31 . In the event Borrower does not provide evidence of the insurance coverage described on Schedule 5.31 on or prior to February 28, 2015, Lender shall have the right, but not the obligation, on written notice to Borrower and without regard to the expiration of any cure periods set forth in Article 6 hereof, to make a Protective Advance pursuant to Section 7.1 and to purchase such insurance on Borrower’s behalf (the “ Lender Insurance Cure ”). In the event Lender exercises the Lender Insurance Cure, Lender shall provide Borrower with a copy of the applicable insurance policy so purchased by Lender.
5.8      Transferring, Assigning, Conveying or Encumbering the Facility . Except for Permitted Encumbrances, without the prior written consent of Lender, which consent may be withheld in Lender’s sole discretion, Borrower shall not voluntarily or involuntarily agree to, cause, suffer or permit any sale, conveyance, mortgage, grant, lien, encumbrance, security interest, pledge, assignment or transfer of the Land, the Facility or any part or portion thereof, or any of the Collateral (as defined in the Security Agreement). The consent by Lender to any transfer shall not be construed as relieving Borrower from obtaining the express prior written consent of Lender to any further transfer as described above or as releasing Borrower from any





liability or obligation hereunder, whether or not then accrued or thereafter arising. The prohibition of this Section 5.8 includes without limitation, any Change in Control of Borrower.
5.9      Complying with the Loan Documents and Other Documents . Borrower shall comply with and perform all of its obligations under the Loan Documents and the Resident Loan Deed of Trust, and all of its material obligations under all other contracts and agreements to which Borrower is a party relating to the ownership, occupancy, use, development, construction or management of the Facility, and shall comply with all reasonable requests by Lender which are consistent with the terms thereof.
5.10      Appraisals . Borrower agrees that Lender shall have the right to obtain, at Borrower’s expense, an Appraisal of the Facility which shall be prepared by an appraiser selected by Lender and in substantial conformance with standard appraisal practices in the senior housing industry, at any time that (a) an Event of Default shall have occurred and be continuing hereunder, (b) such Appraisal is required by then-current lending or other laws or regulations or accounting standards applicable to Lender, or (c) a Material Adverse Occurrence has occurred as to Borrower or the Facility. In the event that Lender shall elect to obtain such an Appraisal, Lender may immediately commission an appraiser acceptable to Lender, at Borrower’s cost and expense, to prepare the Appraisal and Borrower shall fully cooperate with Lender and the appraiser in obtaining the necessary information to prepare such Appraisal. In the event that Borrower fails to cooperate with Lender in obtaining such Appraisal or in the event that Borrower shall fail to pay for the cost of such Appraisal within ten (10) days following demand, such event shall constitute an Event of Default hereunder and Lender shall be entitled to exercise all remedies available to it hereunder. In the event such Appraisal is required by reason of the damage or destruction of a portion of the Facility, the fair market value shall be calculated on the Facility after restoration of the Facility and assuming the same operations are conducted following restoration as were conducted prior to the damage or destruction. Lender and Borrower agree not to disclose the results of any Appraisal obtained pursuant to this Section 5.10 to any appraiser engaged for purposes of Article 8 hereof.
5.11      Reporting Requirements . Borrower shall furnish to Lender the following:
(a)      Financial Statements . As soon as available and in any event within 120 days after the close of each Fiscal Year of Borrower, a balance sheet and related statements of income, retained earnings and cash flow of Borrower, as at the end of and for such Fiscal Year, audited by an Independent Public Accountant acceptable to Lender and prepared on a GAAP basis (or another accounting basis reasonably acceptable to Lender) consistently applied, and accompanied by a written statement of an Authorized Officer of Borrower stating that he/she has no knowledge of the occurrence of any event which constitutes a Default or an Event of Default under this Agreement, and, if so, stating in reasonable detail the facts with respect thereto.
(b)      Tax Returns . A copy of Borrower’s (or if Borrower is a “disregarded entity” for federal income tax purposes, Borrower’s parent entity’s) federal income tax return, certified to be a true and correct copy, due no later than the 15 th day after such tax return has been filed. A copy of any requests for filing extensions must also be delivered to Lender no later than the 15 th day after such extension is filed.









(c)      Construction Statements . If not provided in a Draw Request, as soon as available and in any event within ten (10) days after the close of each calendar month prior to the Completion Date, starting with the first (1 st ) calendar month after the Construction Commencement Date, a Construction Statement for the Project for the preceding calendar month, which shall set forth the amount spent from the Project Budget for the preceding calendar month and specifically note all variations from the current Project Budget. The Construction Statements shall be certified as true, correct and complete by Borrower.
(d)      Monthly Reporting Statements . As soon as available, but in any event no later than thirty (30) days after the end of the preceding month, the Monthly Reporting Statement.
(e)      Quarterly Reporting Statements . As soon as available, but in any event no later than forty five (45) days after the end of the preceding calendar quarter, other than the fourth quarter, the Quarterly Reporting Statement.
(f)      Operating Budgets . No later than November 1 of each year commencing with November 1, 2015, Borrower shall provide an Operating Budget for the Facility for the next succeeding year.
(g)      Certificate of Compliance . Within forty five (45) days after the end of each calendar quarter, a Certificate of Compliance in the form attached hereto as Exhibit G signed by an Authorized Officer of Borrower.
(h)      Litigation and Other Proceedings . Promptly in writing, notice of
(i)
all litigation against Borrower in which the amount sought to be recovered exceeds
$100,000, except in cases when the claim is covered by insurance and the insurance company has agreed to assume the defense of the claim, and (ii) all proceedings before any governmental or regulatory agency affecting Borrower which, if adversely determined, would constitute a Material Adverse Occurrence as to Borrower.
(i)      Defaults . Within five (5) Business Days after the occurrence of any event actually known to Borrower which constitutes an Event of Default hereunder or under any other Indebtedness or would reasonably be expected to constitute an Event of Default hereunder or thereunder with the giving of notice or the lapse of time, or both, notice of such occurrence, together with a detailed statement of the steps being taken to cure such event.

(j) Capital Expenditure Compliance Certificate . Within ninety (90) days after the end of each Fiscal Year, a certificate of compliance certified by an Authorized Officer of Borrower stating (i) the amount of Capital Expenditures made during the prior Fiscal Year and (ii) the amount, if any, to be deposited into the Escrow Account for a Targeted Expenditure Shortfall pursuant to Section 5.26 . Within thirty (30) days after a request from Lender, Borrower shall provide to Lender copies of invoices or other supporting




documentation for the Capital Expenditures reflected in each such annual certificate of compliance





(k) Notice to Authorities . Concurrently with any material notice from Borrower or Manager to any Governmental Authority, copies of such notice. Without limiting the foregoing, Borrower shall, concurrently with Borrower’s or Manager’s delivery to any Governmental Authority, furnish to Lender copies of any and all: (i) billing rate calculation reports and audit adjustment summary cost reports furnished as a result of cost reports filed for the Facility, (ii) any amendments filed with respect to such reports, and (iii) all audit reports with respect to such reports;

(l) Notice of Violation . Promptly upon Borrower’s or Manager’s receipt of any material written notice from, or the taking of any other action by, any Authority with respect to a claimed violation or deficiency of a Governmental Requirement, a detailed statement by Borrower or Manager specifying the notice given or other action taken by such Governmental Authority, the nature of the claimed violation and what action Borrower or Manager is taking or proposes to take with respect thereto. Without limiting the foregoing, Borrower shall promptly supply to Lender upon Borrower’s, or Manager’s receipt of same copies from any Governmental Authority, including without limitation, state regulatory agencies or accreditation bodies, of all material healthcare facility surveys, inspections, reports and any statement of deficiencies, together with a copy of the plan of correction generated from such survey or report, for the Facility within ten (10) days of the time period required by the particular Governmental Authority for furnishing a plan of correction. Within five (5) days of the receipt by Borrower or Manager, furnish to Lender any and all written notices from any Governmental Authority that the Facility’s license or the Medicare certification, if applicable, is being downgraded to a substandard category, revoked or suspended, or that action is pending or being considered to downgrade to a substandard category, revoke or suspend the Facility’s license or certification;

(m) Malpractice Matters . Promptly upon Borrower’s or Manager’s receipt, written notice of the filing of any medical malpractice action against Borrower seeking damages in excess of $50,000.00;

(n) Progress Reports . Upon request, copies of any progress reports submitted by Borrower to the Department in connection with the Phase II Expansion.

(o) Other Information . From time to time, with reasonable promptness, such further information regarding the business, affairs and financial condition of Borrower, Manager, Developer and Guarantor as Lender may reasonably request, to the extent such information is readily obtainable by Borrower.





To the extent required by applicable law, regulation or stock exchange rule, Borrower agrees that any financial statements of Borrower required to be delivered to Lender may, without the prior consent of, or notice to, Borrower, be included and disclosed, to the extent required by applicable law, regulation or stock exchange rule, in offering memoranda or prospectuses, or similar publications in connection with syndications, private placements or public offerings of Lender’s (or the entities directly or indirectly controlling Lender) securities or interests, and in any registration statement, report or other document required to be filed under applicable federal and state laws, including those of any successor to Lender. Borrower agrees to provide such





other reasonable financial and other information necessary to facilitate a private placement or a public offering of Lender’s securities or to satisfy the SEC or regulatory disclosure requirements. Borrower agrees to use commercially reasonable efforts to cause its independent auditors or accountants, as applicable, at Lender’s cost, to consent, in a timely manner, to the inclusion of their audit or review report, as applicable, issued with respect to such financial statements in any registration statement or other filing under federal and state laws and to provide the underwriters participating in any offering of securities or interests of Lender (or the entities directly or indirectly controlling Lender) with a standard accountant’s “comfort” letter with regard to the financial information of Borrower included or incorporated by reference into any prospectus or other offering document.
Lender shall have the right, from time to time during normal business hours with reasonable notice to Borrower, itself or through any attorney, accountant or other agent or representative retained by Lender, to examine the Facility and to audit (at the expense of Borrower) all financial and other records and pertinent corporate documents of Borrower at the office of Borrower or such other Person that maintains such records and documents, not more than once each calendar quarter during the Term while no Event of Default exists; provided that no limitation contained herein shall limit Lender’s right to make periodic site visits to the Facility. Borrower hereby agrees to reasonably cooperate with any such examination or audit.
5.12      Financial Covenants
(a)      Debt Service Coverage Ratio . Borrower shall maintain a Debt Service Coverage Ratio of at least (i) 1:50 to 1:00 at any time prior to the Phase II Measurement Date and (ii) 1.25 to 1:00 at any time after the Phase II Measurement Date.
(b)      Days Cash on Hand . At all times, subject to adjustment based on quarterly testing, during the term of this Agreement, Borrower shall have Days Cash on Hand equal to or greater than the Days Cash on Hand Requirement. Compliance with the requirements of this Section shall be tested on the basis of the financial statements required by Section 5.11(a) and Section 5.11(d) for each applicable period then ending.
(c)      Cure Right . Compliance with the Debt Service Coverage Ratio and the Days Cash on Hand requirement shall be measured quarterly commencing with the first calendar quarter ending after the Closing Date and reflected on the Certificate of Compliance delivered pursuant to Section 5.11(f) or as calculated by Lender based on the Quarterly Reporting Statement in the absence of a timely delivered Certificate of Compliance. Notwithstanding the foregoing, Borrower shall not be deemed in violation of the terms of Section 5.12(a ) hereof if, at the end of any quarter, Borrower’s Debt Service Coverage Ratio is less than the required coverage set forth in Section 5.12(a), if within thirty (30) days after such determination, Borrower either (i) makes a prepayment of the Loans to the extent permitted hereunder and subject to any Prepayment Fee provided herein, or (ii) deposits additional cash collateral to be held by Lender in the Escrow Account, in each case in an amount equal to the Covenant Make-Whole Amount (as defined below). Further, Borrower shall not be deemed in violation of the terms of Section 5.12(b) hereof if, at the end of any quarter, Borrower does not have Days Cash on









Hand equal to or greater than the Days Cash on Hand Requirement if, within thirty (30) days after such determination, Borrower receives an equity investment in cash in an amount equal to the difference between the Days Cash on Hand Requirement and Borrower’s actual Days Cash on Hand (such amount, the “ Cash Deficiency Amount ”) as determined by Lender in its sole discretion. Lender shall promptly release any Covenant Make Whole Amounts held by Lender in the Escrow Account to Borrower upon receipt of a certificate of an Authorized Officer of Borrower which reflects compliance with both the Debt Service Coverage Ratio and the Days Cash on Hand requirement set forth in Sections 5.12(a) and 5.12(b) for two consecutive calendar quarters. Any portion of the Covenant Make-Whole Amounts not previously released to Borrower shall be refunded to Borrower upon payment of the Loans and satisfaction of all other obligations under this Agreement.
(d)      Covenant Make-Whole Amount . For purposes of Section 5.12(c), the “ Covenant Make-Whole Amount ” shall mean a payment into the Escrow Account in an amount that, if it had been included in Net Operating Income as of the date of determination would have enabled the Debt Service Coverage Ratio to be not less than the amount set forth in Section 5.12(a ) as of the end of such period. The Covenant Make- Whole Amount shall be determined by Lender in its sole discretion and be binding absent manifest error.
5.13      Taxes and Claims . Borrower shall pay and discharge all taxes, assessments and governmental charges or levies imposed upon it or upon its income or profits or upon any properties belonging to it prior to the date on which penalties attached thereto, and all lawful claims which, if unpaid, might become a lien or charge upon any properties of Borrower (including, without limitation, the Facility); provided that Borrower shall not be required to pay any such tax, assessment, charge, levy or claim which is being contested in good faith and by proper proceedings.
5.14      Compliance with Applicable Laws . Borrower shall promptly and faithfully comply with, conform to and obey all present and future Governmental Requirements and all Environmental Laws; provided, however, that Borrower shall have the ability to contest any alleged failure to conform to or comply with such Governmental Requirements so long as such obligations shall be contested by appropriate proceedings pursued in good faith and any penalties or other adverse effect of its nonperformance shall be stayed or otherwise not in effect, or a cash escrow deposit equal to all such contested payments and potential penalties or other charges shall have been established with Lender if determined to be reasonably necessary by Lender.
5.15      Notice . Borrower shall give prompt written notice to Lender (a) of any action or proceeding instituted by or against Borrower, in any federal or state court or before or by any commission or other regulatory body, federal, state or local, or any such proceedings threatened against Borrower which, if adversely determined, would reasonably be expected to result in a Material Adverse Occurrence as to Borrower, and (b) of any Event of Default describing the same and stating the date of commencement thereof, what action Borrower proposes to take with respect thereto, and the estimated date, if known, on which such action will be taken.





5.16      Merger, Consolidation and Transfers of Equity . Borrower shall not (a) merge or consolidate into any Person or permit any other Person to merge into it, (b) transfer or consent to a transfer that results in a Change of Control or (c) allow any Person to become Minority Partner unless such Person has entered into a Partnership Pledge Agreement.
5.17      Distributions . If an Event of Default has occurred and is continuing or if Borrower would be in violation of the Days Cash on Hand requirement as the result of making a distribution, Borrower shall not, directly or indirectly, (a) make any distribution of money or property to any Related Party, or (b) make any loan or advance to any Related Party, or (c) pay any principal or interest on any indebtedness due any Related Party, or (d) pay any fees or other compensation to itself or to any Related Party, without in each case obtaining Lender’s prior written consent thereto.
5.18      Construction Permits and Licenses . Borrower shall promptly obtain and comply with all necessary licenses, permits and approvals from and satisfy as and when due the requirements of, all Governmental Authorities necessary to commence and complete construction of the Phase II Expansion.
5.19      Patriot Act . Borrower shall not, and shall not permit Guarantor or any of Borrower’s or Guarantor’s respective Affiliates or agents to (i) conduct any business or engage in any transaction or dealing with any Blocked Person, including the making or receiving any contribution of funds, goods or services to or for the benefit of any Blocked Person; (ii) deal in, or otherwise engage in any transaction relating to, any property or interests in property blocked pursuant to Executive Order No. 13224; or (iii) engage in or conspire to engage in any transaction that evades or avoids, or has the purpose of evading or avoiding, or attempts to violate, any of the prohibitions set forth in Executive Order No. 13224, the USA Patriot Act or any other Anti-Terrorism Law. Borrower shall deliver to Lender any certification or other evidence requested from time to time by Lender in its sole discretion, confirming Borrower’s compliance with this Section.
5.20      Related Party Transactions . Except for Permitted Affiliated Agreements, Borrower shall not enter into, or be a party to, any contract or other transaction with a Related Party without the prior written consent of Lender.
5.21      Leases . Other than rights of tenants or patients under Residency Agreements and the leases set forth in Schedule 4.31 , Borrower shall not enter into any Lease unless (a) Lender shall have given its prior written consent thereto, and (b) such Lease is to be subordinate to the lien, operation and effect of the Deed of Trust pursuant to a subordination, non-disturbance and attornment agreement satisfactory to Lender. Upon execution and delivery of any Lease, Borrower shall deliver to Lender a fully-executed copy thereof. Notwithstanding anything contained in the Loan Documents, Lender will not unreasonably withhold consent to any Lease provided (i) the leased premises are not in excess of 5,000 square feet individually or 10,000 square feet in the aggregate, and (ii) tenant is providing services or goods incidental to Borrower’s business.





5.22      Debt; Operations and Fundamental Changes of Borrower . Until the full payment and performance of all of Borrower’s obligations under this Agreement and the Loan Documents, Borrower:
(a)      will not own any asset other than (i) the Facility and (ii) incidental personal property necessary for the ownership, operation, management and financing of the Facility;
(b)      will not incur any Indebtedness, secured or unsecured, direct or contingent (including guaranteeing any obligation), other than (i) the Loans, (ii) Resident Loans which are made pursuant to Residency Agreements, and (iii) trade payables or accrued expenses incurred in the ordinary course of business of constructing the Phase II Expansion or operating the Facility;
(c)      will not permit the Land, the Facility or any portion thereof, or any of the Collateral (as defined in the Security Agreement) to secure any Indebtedness whatsoever (senior, subordinate or pari passu ) other than the Loans and the Resident Loans pursuant to the Resident Loan Deed of Trust, and will not amend or modify the terms of any outstanding Resident Loans or the Resident Loan Deed of Trust without Lender’s prior written approval;
(d)      will not make any loans or advances to any third party (including any Affiliate or constituent party), and will not acquire obligations or securities of its Affiliates;
(e)      will remain solvent and pay its debts and liabilities from Borrower’s assets as the same shall become due;
(f)      will at all times hold itself out to the public as a legal entity separate and distinct from any other entity (including any Affiliate of Borrower or any constituent party of Borrower), shall correct any known misunderstanding regarding its status as a separate entity, shall conduct business in its own name, shall not identify itself or any of its Affiliates as a division or part of the other;
(g)      will maintain adequate capital for the normal obligations reasonably foreseeable in a business of its size and character and in light of its contemplated business operations; and
(h)      except as otherwise permitted in this Agreement or any of the other Loan Documents, will not commingle its funds and other assets with those of any Affiliate or constituent party of Borrower or any other Person, and will hold all of its assets in its own name.
5.23      Accessibility Regulation . Borrower shall materially comply with all Accessibility Regulations which are applicable to the Facility. At any time, and from time to time, that there is an Event of Default which is continuing or Lender reasonably believes the Facility is or is likely to be in violation of the Accessibility Regulations, if Lender so requests, Borrower shall have any Accessibility Regulation compliance report heretofore provided by Borrower to Lender









updated and/or amplified, at Borrower’ sole cost and expense, by the person or entity which prepared the same, or shall have such a report prepared for Lender, if none has previously been so provided.
5.24      Condition Material Adverse Occurrence. If Lender determines that a Condition Material Adverse Occurrence has occurred and is continuing, Borrower, upon Lender’s written request, shall confer with Lender respecting such Condition Material Adverse Occurrence on a regular basis while such Condition Material Adverse Occurrence is continuing, and provide such information as Lender may reasonably request with respect to such occurrence, including without limitation evidence with respect to Borrower’s and Guarantor’s continued ability to perform it obligations under the Loan Documents, provided the foregoing shall not limit Lender’s rights in the event of a Material Adverse Occurrence or other Event of Default.
5.25      Maintenance . Borrower shall:
(a)      Preserve and maintain its existence, rights and privileges in Iowa;
(b)      Qualify and remain qualified in each jurisdiction in which such qualification is necessary in view of its business and operations, including but not limited to the state of Washington;
(c)      Maintain the Facility in good and workable condition at all times and make all repairs, replacements, additions and improvements to the Facility reasonably necessary and proper to ensure that the business carried on in connection with Facility may be conducted properly and efficiently at all times;
(d)      Maintain all licenses, registrations, Medicare contracts, other contracts to provide assisted living, memory care or skilled nursing care, permits, certificates, consents, accreditations, approvals, franchises, rights or other governmental authorizations necessary for the ownership and/or operation of the Facility and the conduct of business in connection therewith if the failure to maintain the same would result in a Material Adverse Occurrence, including without limitation and if applicable, full participation in Medicare for existing patients and for new patients to be admitted with Medicare coverage and maintenance of provider agreements issued by Governmental Authorities;
(e)      Maintain all Reimbursement Contracts, if applicable, in full force and effect with respect to the Facility; and
(f)      Continue to operate the Facility in the manner and scope conducted on the date of this Agreement taking into account the proposed Phase II Expansion of the Facility, not voluntarily reduce the number of units or residents for which the Facility has licenses to operate and not close any units or beds in the Facility, without the prior written consent of Lender, not change its form of resident agreement from that previously approved by Lender or deviate from the “Entrance Fee” model provided for therein, in each case without Lender’s prior written consent, and not take any action which would require it to obtain a Certificate of Need in order to lawfully operate the skilled nursing beds included in the Facility.





5.26      Minimum Capital Expenditures . Borrower shall incur Capital Expenditures during each Fiscal Year with respect to the Facility in an aggregate amount equal to the Targeted Expenditure Amount. In the event Borrower fails during any Fiscal Year to make Capital Expenditures in an amount equal to the Targeted Expenditure Amount, immediately upon Lender’s request, Borrower shall deliver to Lender for deposit into the Escrow Account the amount of such shortfall (the “ Targeted Expenditure Shortfall”), subject to Borrower’s right to thereafter request disbursement from the same pursuant to this Section. In the event Lender reasonably determines that a particular Capital Expenditure should be made by Borrower in order to ensure that the Facility is maintained and/or repaired in accordance with the requirements of this Agreement, Lender shall provide Borrower notice of its determination and request that Borrower undertake the requested repair. In the event Borrower does not commence the requested repair within thirty (30) days, Lender shall have the right, but not the obligation, in the exercise of its sole discretion, to expend such sums on behalf of Borrower in order to complete the requested repair. Lender shall provide Borrower with written notice in the event Lender exercises its expenditure rights under this Section 5.26 , provided that the failure of Lender to provide such notice shall not affect Lender’s rights hereunder in any respect. Whenever Borrower desires to request a disbursement from the Escrow Account for the cost of a Capital Expenditure, an Authorized Officer of Borrower shall deliver to Lender the following:
(i) a written request that Lender disburse from the Escrow Account a stated amount, (ii) invoices from a third party for the amount for which Borrower is seeking reimbursement, and (iii) cancelled checks or such other certifications and documentation as Lender shall reasonably require (including, without limitation, a certificate of completion or a lien waiver) to evidence the Capital Expenditures for which Borrower is seeking reimbursement or direct payment (the “ Release Documentation ”). All Release Documentation shall be subject to Lender’s review and approval. Lender shall, within fifteen (15) days, either (i) approve the Release Documentation as submitted to Lender or (ii) provide an explanation of the basis for Lender’s disapproval of the Release Documentation or any part thereof and a statement of the costs set forth in such Release Documentation that Lender approves as being reimbursable or approved for payment from the Escrow Account. Borrower may make repeated demands for payment from the Escrow Account with respect to Capital Expenditures in accordance with this Section 5.26 , but not more frequently than once per calendar month. Any sums remaining in the Escrow Account with respect to Capital Expenditures (a) upon Lender acquiring the Facility through the exercise of its rights following an Event or Default or through the exercise of its right to purchase the Facility pursuant to Article 8 shall be the property of Lender and otherwise (b) upon payment in full of the Loans and termination of this Agreement, shall be delivered to Borrower.
5.27      Management Agreement . Borrower shall not (a) amend or modify the Management Agreement without the prior written consent of Lender, not to be unreasonably withheld or delayed or (b) assign or terminate the Management Agreement or enter into any other Management Agreement (or similar arrangement) under which the right to manage the operations of the Facility is granted to a third party without the prior written consent of Lender, it being understood and agreed that Lender may, in Lender’s sole and absolute discretion, grant, withhold or place conditions upon any consent required by this Section 5.27(b) . Borrower shall not allow the Amended and Restated




Management Agreement to become effective prior to the Amended Management Agreement Effective Date. Borrower shall provide Lender with copies of all notices given and correspondence with DSHS with respect to the Amended and Restated Management Agreement. Further if any transaction occurs in which the direct or indirect





ownership of more than 51% of Manager is changed, or the managing member of Manager is changed, whether by merger, consolidation, transfer of membership interest or other means of transferring control of Manager (a “ Manager Change Event ”), Lender shall have the right, in its sole and absolute discretion, to either (i) consent to the continuation of the Management Agreement following such Manager Change Event or (ii) require that (A) the Management Agreement be terminated effective as of the closing of the Manager Change Event and (B) within the time frame set forth in Section 6.1(m ), Borrower enter into a replacement Management Agreement in form and substance and with a counterparty acceptable to Lender in its sole discretion. If Lender gives notice to Borrower that it is requiring Borrower to terminate the Management Agreement due to a Manager Change Event, Borrower shall have the right (in lieu of effecting such termination) to prepay the Loans in full without payment of a Prepayment Fee provided that such prepayment is completed within 120 days of the notice given by Lender.
5.28      Development Agreement, Architects Agreement, General Contract and Material Contracts . Borrower shall not (a) modify, amend or terminate the Development Agreement, the Architects Agreement or the General Contract or (b) permit the General Contractor to, or otherwise amend, modify or terminate, any Material Contract with respect to the design, development and/or construction of the Phase II Expansion, in each case without the prior written consent of Lender, not to be unreasonably withheld or delayed. Borrower shall not enter into any other Development Agreement or General Contract unless such replacement agreement is in form and substance and with a counterparty acceptable to Lender in its sole discretion. Notwithstanding the foregoing, the General Contractor may terminate a Material Contract if the subcontractor thereto is not performing its obligations provided that the General Contractor enters into a replacement Material Contract and provides notice thereof to Lender.
5.29      Representations and Warranties . Borrower will not take any action or fail to take any action which would cause or would reasonably be expected to cause its representations and warranties as set forth in this Agreement to be untrue.
5.30      Licensing Opinion . Prior to the admission of the first resident to the Phase II Expansion, Borrower shall provide Lender with an opinion of counsel to Borrower as to the licensure of the Phase II Expansion and its compliance with all Governmental Requirements applicable to the operation of an assisted living and a skilled nursing facility in form and substance reasonably acceptable to Lender.
5.31      Post-Closing Deliveries . Not later than thirty (30) days after the Closing Date, Borrower shall deliver the items to Lender set forth on Schedule 5.31 attached hereto on or prior to the dates set forth on such schedule (the “ Post-Closing Deliveries ”).
ARTICLE 6
DEFAULTS
6.1      Events of Default .    Any of the following events shall constitute an Event of




Default under this Agreement:





(a)      Borrower shall default in any payment of principal or interest due according to the terms hereof or of the Notes, and such default shall remain uncured for a period of five (5) days after the payment became due;
(b)      Borrower shall default in the payment of fees or other amounts payable to Lender pursuant to the Loan Documents other than as set forth in subsection
(a) above or shall fail to deliver any of the Post-Closing Deliveries set forth on Schedule 5.31, and such default continues unremedied for a period of ten (10) days after notice from Lender to Borrower thereof, provided that in the case of insurance coverage, such default shall be deemed remedied if Lender exercises the Lender Insurance Cure;
(c)      Borrower or Guarantor shall default in the performance or observance of any agreement, covenant or condition required to be performed or observed by Borrower or Guarantor under the terms of this Agreement, the Guaranties or the Indemnity, other than a default described elsewhere in this Section 6.1 , and such default continues unremedied for a period of thirty (30) days after notice from Lender to Borrower thereof (or, if such default cannot be cured in such 30-day period, and Borrower is diligently pursuing such cure to Lender’s satisfaction, such longer period of time as is necessary to remedy such default, but in no event longer than thirty (30) days; provided that if such default occurs prior to the Completion Date and relates to a construction-related covenant that in Lender’s reasonable determination is not capable of cure within such 60-day period, then Borrower shall have such additional period not to exceed an additional thirty (30) days to complete such cure, provided (i) such default is curable, (ii) Borrower is diligently pursuing such cure to Lender’s reasonable satisfaction, and (iii) such additional 30-day period will not delay Completion beyond the Completion Date);
(d)      Any representation or warranty made by Borrower in this Agreement or by Borrower or an Affiliate if made in connection with the Loans, in any of the other Loan Documents, or in any certificate or document furnished under the terms of this Agreement or in connection with the Loans, shall be untrue or incomplete in any material respect when made;
(e)      Any representation or warranty made by Borrower in this Agreement when remade or restated hereunder in the Bring Down Certificate in connection with any Advance shall either (i) be untrue or incomplete in any material respect when so remade or restated or (ii) disclose any event, occurrence or fact which would otherwise give rise to an Event of Default under any other provision of this Section 6.1 ; provided however that the disclosure of any event, occurrence or fact in the Bring Down Certificate shall not serve as a waiver of Borrower’s obligation to comply with any covenant that relates to the subject matter of such disclosure.
(f)      Work on the Project once commenced shall be substantially abandoned, or shall be delayed for any reason whatsoever to the extent that Completion cannot, in the reasonable judgment of Lender, be accomplished prior to the Completion Date;









(g)      Either Borrower or Guarantor shall declare bankruptcy; or shall apply for, consent to, or permit the appointment of a receiver, custodian, trustee or liquidator for it or any of its property or assets; or shall admit in writing its inability to, pay its debts as they mature; or shall make a general assignment for the benefit of creditors or shall be adjudicated bankrupt or insolvent; or shall take other similar action for the benefit or protection of its creditors; or shall give notice to any governmental body of insolvency of pending insolvency or suspension of operations; or shall file a voluntary petition in bankruptcy or a petition or an answer seeking reorganization or an arrangement with creditors, or to take advantage of any bankruptcy, reorganization, insolvency, readjustment of debt, rearrangement, dissolution, liquidation or other similar debtor relief law or statute; or shall file an answer admitting the material allegations of a petition filed against it in any proceeding under any such law or statute; or shall be dissolved, liquidated, terminated or merged; or shall effect a plan or other arrangement with creditors; or shall commence to dissolve, wind-up or liquidate itself; or a trustee, receiver, liquidator or custodian shall be appointed for it or for any of its property or assets (other than a trustee, receiver, liquidator or custodian appointed by Lender) and shall not be discharged within sixty (60) days after the date of his appointment; or a petition in involuntary bankruptcy or similar proceedings is filed against it and is not dismissed within sixty (60) days after the date of its filing.
(h)      Borrower ceases to continue its current operations in the manner conducted on the date of this Agreement taking into account the proposed Phase II Expansion of the Facility;
(i)      A violation of Section 5.16 of this Agreement or Section 11(g) of the Payment Guaranty occurs.
(j)      Lender reasonably determines that the remaining undisbursed proceeds of the Loans are insufficient to fully pay all of the then unpaid costs of the Project and the estimated expenses of Completion (including the applicable retainage), and Borrower fails to either (i) deposit with Lender, within five (5) Business Days following demand, sufficient funds to permit Lender to pay said excess costs as the same become payable or (ii) pay said excess costs directly and deliver to Lender unconditional mechanics’ lien waivers therefor (or paid receipts for non-lienable items), at Lender’s option;
(k)      A default shall occur under any other loan or Indebtedness (including without limitation, the Resident Loans or the Resident Loan Deed of Trust) of Borrower and shall remain uncured after any applicable notice or grace period;
(l)      Any of the representations or warranties of Guarantor in the Guaranty shall be untrue, incomplete or misleading in any material respect as of the date made;
(m)      The General Contract, Management Agreement or Development Agreement shall be terminated by either party thereto and Borrower fails to enter into replacement agreements in form and substance and with counterparties acceptable to





Lender in its sole discretion within thirty (30) days of such termination; provided, that if Borrower is unable to replace such counterparty within such 30-day period, so long as Borrower is diligently pursuing such replacement contract to Lender’s satisfaction, Borrower shall have up to sixty (60) days following such termination to execute a replacement contract meeting the requirements of this Section 6(m);
(n)      The occurrence of an ERISA Event;
(o)      The occurrence of a Material Adverse Occurrence;
(p)      In the event that (i) the Borrower receives written notice from the Department or DSHS of the revocation of the skilled nursing and/or assisted living facility license required for the operation of any portion of the Facility and does not appeal and diligently pursue such appeal within the time period provided in the notice,
(ii) the Borrower is unsuccessful in appealing a notice of revocation given by the Department or receives final notice of the revocation of such skilled nursing and/or assisted living facility license which does not allow for appeal by its terms, or (iii) the Facility is decertified as a provider under Medicare.
(q)      The closure of any material portion of any Facility, other than during a period of repair or reconstruction following damage or destruction thereto or a taking or condemnation of any material portion of the Facility by eminent domain proceeding except as otherwise specifically permitted by the terms of the Loan Documents;
(r)      The sale or transfer, without Lender’s consent, of all or any portion of any certificate of need, bed rights or other similar certificate or license relating to the Facility;
(s)      Any other material suspension, termination or restriction placed upon Borrower, any license to operate the Facility or the ability to admit residents or patients (e.g., an admissions ban or non-payment for new admissions by Medicare resulting from an inspection survey); provided , however , if any such material suspension or restriction is curable by Borrower and if Borrower promptly commences such cure and thereafter diligently pursues such cure to the completion thereof, such material suspension or restriction shall not constitute an Event of Default unless it is not cured prior to the earlier of: (i) the time period in which the applicable governmental agency has given Borrower to undertake corrective action, or (ii) sixty (60) days after the occurrence of any such material suspension or restriction; or
(t)      Borrower shall be in default under any term, covenant or condition of any of the Notes or of any of the other Loan Documents, other than a default described elsewhere in this Section 6.1 , and such default remains uncured or unwaived after the expiration of any notice or grace period provided therein.
6.2      Rights and Remedies .    Upon the occurrence and during the continuance of an Event of Default, unless such Event of Default is subsequently waived in writing by Lender,









Lender may exercise any or all of the following rights and remedies, consecutively or simultaneously, and in any order:
(a)      make one or more Advances of proceeds of the Loans without liability to make any subsequent Advance;
(b)      suspend the obligation of Lender to make Advances under this Agreement, without notice to Borrower;
(c)      declare that the Commitment is terminated whereupon the Commitment shall terminate;
(d)      declare the entire unpaid principal balance of the Notes to be immediately due and payable, together with accrued and unpaid interest on such Notes, without notice to or demand on Borrower;
(e)      subject to any required notice provisions in the Partnership Interest Pledge Agreement, exercise any or all remedies specified herein and in the other Loan Documents, including (without limiting the generality of the foregoing) the right to foreclose under the Deed of Trust or Partnership Interest Pledge Agreements, and/or any other remedies which it may have therefor at law, in equity or under statute;
(f)      cure the Event of Default on behalf of Borrower, and, in doing so, enter upon the Facility, and expend such sums as it may deem desirable, including reasonable attorneys’ fees, all of which shall be deemed to be Advances hereunder, even though causing the Loans to exceed the face amount of the Notes, shall bear interest at the Default Rate provided herein and shall be payable by Borrower on demand; and/or
(g)      except with respect to an Event of Default under Section 6.1(i) , Lender may declare an Event of Default under any agreement to which Lender and Borrower are parties, whether or not such agreement concerns the transactions contemplated by this Agreement, and may effectuate any remedies provided for in such agreement, it being understood and agreed that Lender may not exercise the remedies set forth in this subsection (i) with respect to an Event of Default under Section 6.1(i) hereof.
6.3      Completion of Project by Lender . In addition, in case of the occurrence and continuance of an Event of Default specified in Section 6.l(e) hereof, or any Event of Default caused by, or which results in, Borrower’s failure, for any reason, to continue with construction of the Phase II Expansion as required by this Agreement, then Lender may (but shall not be obligated to), in addition to, or in concert with, the other remedies referred to above, take over and complete construction of the Phase II Expansion in accordance with the Plans, with such changes therein as Lender may in its reasonable discretion deem necessary and appropriate to comply with applicable law or to correct any deficiencies in construction (without, in either case, modifying the scope or character of the Phase II Expansion contemplated by the Plans), all at the risk, cost and expense of Borrower whether or not such costs and expenses are in excess of the remaining Loan proceeds. In connection with this undertaking, Lender may in its sole discretion and in good faith assume or




reject any contracts entered into by Borrower in connection with the Project, may enter into additional or different contracts for work, services, labor and materials





required, in the judgment of Lender, to complete the Project, and may pay, compromise and settle all claims in connection with the Project. All sums, including reasonable attorneys’ fees, and charges or fees for supervision and inspection of the construction and for any other necessary or desirable purpose in the discretion of Lender expended by Lender in completing or attempting to complete the Project (whether aggregating more, or less, than the aggregate face amount of the Notes), shall be deemed Advances made by Lender to Borrower hereunder, and Borrower shall be liable to Lender, on demand, for the payment of such sums, together with interest on such sums from the date of their expenditure at the rates provided herein. Lender may, in its discretion, at any time abandon work on the Project, after having commenced such work, and may recommence such work at any time, it being understood that nothing in this Section shall impose any obligation on Lender either to complete or not to complete the Project. For the purpose of carrying out the provisions of this Section, Borrower irrevocably appoints Lender its attorney-in-fact, with full power of substitution, to execute and deliver all such documents, to pay and receive such funds, and to take such action as may be necessary, in the judgment of Lender, to complete the Project. This power of attorney is coupled with an interest and is irrevocable. Lender, however, shall have no obligation to undertake any of the foregoing, and, if Lender does undertake any of the same, it shall have no liability for the adequacy, sufficiency or completion thereof.
6.4      Deposit Account Control Agreement . In addition to any other remedies provided hereunder or in any of the Loan Documents, upon the occurrence and during the continuance of any Event of Default, Lender shall have the right to require Borrower to cause the Depository Bank to enter into the DACA with respect to any and all Facility Bank Accounts and/or to cause all cash related to the Facility, including, but not limited to, payments on the Accounts to be deposited into one or more accounts designated and controlled by Lender, with disbursements from such accounts to be subject to the direction and control of Lender.
ARTICLE 7
LOAN ADVANCES TO CURE BORROWER’S DEFAULTS
7.1 Authorization to Make Loan Advances to Cure Borrower’s Defaults . If an Event of Default shall occur and be continuing, Lender (subject to the provisions of this Article 7 ) may (but shall not be required to) make a Protective Advance, and/or perform any of such covenants and agreements with respect to which Borrower is in Default and of which Lender has notified Borrower. Any amounts expended by Lender in so doing and any amounts expended by Lender in connection therewith shall constitute a Loan and be added to the outstanding principal amount of the Loans, and the Lender shall make the Loan to fund any such disbursements. The authorization hereby granted is irrevocable, and no prior notice to or further direction or authorization from Borrower is necessary for Lender to make such disbursements.
ARTICLE 8
PURCHASE OPTION, RIGHT OF FIRST REFUSAL AND RIGHT OF FIRST OFFER





8.1      Purchase Option . Borrower hereby grants to Lender the option to purchase the Facility (including the related Land, Equipment and other tangible and intangible personal





property related thereto) (the “ Purchase Option ”) under the terms and conditions set forth in this Section 8.1 . Lender may exercise the Purchase Option by delivering to Borrower written notice (the “ Purchase Notice ”) of its intention to exercise its Purchase Option during the Purchase Option Window. If Lender fails to give a Purchase Notice during the Purchase Option Window, Lender will be deemed to have waived the Purchase Option. The right of first refusal and right of first offer set forth in Section 8.2 and Section 8.3 , respectively, are separate from and independent of the Purchase Option and continue through and including the last day of the Purchase Option Window, whether or not Lender delivers a Purchase Notice.
8.1.1      General . During all phases of the Purchase Option process described below, both Lender and Borrower will negotiate actively and in good faith, and Borrower will cause its Affiliates to negotiate actively and in good faith, to endeavor to reach agreement on, or achieve satisfaction of, the matters to be addressed during each applicable phase.
8.1.2      Lender’s Due Diligence . From and after the date of Lender’s delivery to Borrower of the Purchase Notice (the “ Notice Date ”) and until either the Purchase Option shall have terminated as provided herein or the PSA (as defined below) shall have been executed and delivered by the parties (the “ Lender Due Diligence Period ”), Lender and its representatives shall have the right to conduct such inspections, investigations, tests and studies relating to the Facility as Lender shall deem reasonably necessary. During the Lender Due Diligence Period, Borrower shall provide, or shall cause Manager to provide, Lender and its representatives with such access to the Facility and Borrower’s and/or Manager’s books and records pertaining to the Facility as Lender may reasonably request, and Borrower shall reasonably cooperate, and shall cause Manager to reasonably cooperate, with Lender and its representatives in all respects in connection with Lender’s due diligence investigation and reviews. Lender agrees to indemnify, defend and hold Borrower harmless from and against any liability, claims, damage, or loss (including reasonable legal fees) caused by Lender or Lender’s representatives in connection with Lender’s due diligence investigation. Without limitation of the foregoing, during the Lender Due Diligence Period, Borrower shall provide, or shall cause Manager to provide, for Lender’s review within five (5) Business Days after receipt of a request therefor from Lender, copies of any due diligence documents relating to the Facility in Borrower’s or Manager’s possession or control as may be reasonably requested by Lender. Lender’s due diligence rights set forth in this Section 8.1.2 shall be in addition to, and not in limitation of, any due diligence rights granted to Lender pursuant to the PSA. Except as may be provided in the PSA, during the Lender Due Diligence Period, Borrower shall give notice to Lender of any proposed meetings or conversations with any governmental entity, or any notice received from any governmental entity relating to any meetings or matters that, may impact the Facility in any manner, and Lender shall give Borrower prior notice of and an opportunity to participate in any proposed meetings or conversations with any governmental entity pertaining to change of control or transfer of any Facility licenses or permits).
8.1.3      Price and Material Lease Terms Negotiation Period.
(i)      If Lender delivers to Borrower a Purchase Notice during the Purchase Option Window, then for a period not to exceed sixty (60) days after the Notice Date (the “ Price and Material Lease Terms Negotiation Period ”),




(A) Borrower and Lender will negotiate and endeavor to agree on the purchase





price for the Facility (the “ Purchase Price ”), and (B) Lender will negotiate exclusively with Life Care Services LLC or its affiliate (“ Affiliate Operator ”) and endeavor to agree with Affiliate Operator on the material terms of a lease agreement to operate the Facility (an “ Operating Lease ”) and other Lease Documents (as defined below) if and to the extent they have not already done so, it being understood and agreed that nothing in this Section 8.1 shall prohibit Lender from engaging in discussions/negotiations with Affiliate Operator over the terms of the Operating Lease at any time prior to the commencement of the Price and Material Lease Terms Negotiation Period.
(ii)      In connection with the negotiations that are to occur during the Price and Material Lease Terms Negotiation Period, it is understood that (A) the Purchase Price shall not be less than $115,000,000 and (B) the material terms of, and documentation for, the Operating Lease with Affiliate Operator shall include, without limitation, in addition to the Operating Lease, such security or credit support documents (if any) related to the operating tenant’s obligations under the Operating Lease as may be requested by Lender and agreed upon by the parties (the “ Collateral Documents ” and together with the Operating Lease, the “ Lease Documents ”) and the Lease Documents will include operational, insurance, maintenance covenants and requirements and events of default to be negotiated.
(iii)      If the parties reach agreement on the Purchase Price (and any other terms of a definitive purchase and sale agreement for the Facility (the “ PSA ”)) and on the material terms of the Lease Documents during the Price and Material Lease Terms Negotiation Period, they will evidence such agreement by executing one or more non-binding term sheets (the term sheet with respect to the Purchase Price and any agreed-upon PSA terms being referred to herein as the “ Price Term Sheet ” and the term sheet with respect to the Lease Documents being referred to herein as the “ Lease Term Sheet ”) setting forth such terms.
(iv)      The Price Term Sheet will be signed by both the LCS Parent and the Westminster Parent (collectively, the “ Parent Entities ”) and will indicate whether the Parent Entities are signing the Price Term Sheet (A) to indicate their acceptance of all of the terms of the Price Term Sheet and their waiver of any further rights under Section 8.7 of Borrower’s Partnership Agreement with respect to the offer stated therein (such term sheet shall be deemed to be a “ Final Price Term Sheet ”) or (B) solely as an acknowledgment that the price set forth in the Price Term Sheet reflects Lender’s final offer to purchase the Facility. If the Parent Entities execute the Price Term Sheet solely as an acknowledgement of Lender’s final offer as set forth in clause (B), the Parent Entities will promptly proceed with the process set forth in Section 8.7 of Borrower’s Partnership Agreement to determine whether both parties agree to accept the offer set forth in the Price Term Sheet and shall promptly give Lender written notice of their determination. If both Parent Entities agree to accept the offer set forth in the Price Term Sheet, they shall provide written




notice thereof to Lender (the “ Purchase Price Acceptance Notice ”), and the Price Term Sheet





will be deemed to be a Final Price Term Sheet as of the date of delivery of the Purchase Price Acceptance Notice to Lender. If both Parent Entities do not agree to accept the offer set forth in the Price Term Sheet, they shall provide written notice thereof to Lender (the “ Purchase Price Declination Notice ”) and the Purchase Option shall terminate as of the date of delivery of the Purchase Price Declination Notice to Lender.
(v)      Lender in its sole discretion may, at any time prior to the parties’ mutual execution and delivery of a Final Price Term Sheet and Lease Term Sheet, elect by notice to Borrower to terminate such negotiations in which event the Purchase Option shall terminate concurrently with Lender’s delivery of such notice. Borrower shall not have any such right to terminate the Purchase Option during the Price and Material Lease Terms Negotiations Period. If the parties do not enter into a Price Term Sheet and a Lease Term Sheet during the Price and Material Lease Terms Negotiation Period, then the Purchase Option shall terminate.
8.1.4      PSA and Affiliate Operating Lease Negotiation Period . After the Price and Material Lease Terms Negotiation Period has expired and the execution of both a Final Price Term Sheet and a Lease Term Sheet, the Borrower, Affiliate Operator, and Lender shall have a sixty (60) day period (the “ Negotiation Period ”) to negotiate and agree on the definitive terms of both the PSA and the Lease Documents. The closing of the transaction shall occur pursuant to the terms of the PSA. For the avoidance of doubt, Borrower acknowledges and agrees for the benefit of Lender that the provisions of Section 8.7 of the Borrower’s Partnership Agreement shall not apply to the terms and conditions of the PSA provided the same are in all material respects consistent with the Final Price Term Sheet. In the event that the terms and conditions of the PSA are not consistent in all material respects with the Final Price Term Sheet and the Parent Entities submit the PSA to the provisions of Section 8.7 of the Borrower’s Partnership Agreement then the Partners shall acknowledge that the unexecuted PSA in existence as of the end of the Negotiation Period represents the final offer of Lender with respect thereto and the Parent Entities will promptly proceed with the process set forth in Section 8.7 of Borrower’s Partnership Agreement to determine whether both parties agree to accept the offer set forth in the PSA and shall promptly give Lender written notice of their determination. If both Parent Entities agree to accept the offer set forth in the PSA, they shall provide written notice thereof to Lender (the “ PSA Acceptance Notice ”), and the PSA will be executed by Borrower and Lender within five (5) days after the delivery of the PSA Acceptance Notice to Lender. If both Parent Entities do not agree to accept the offer set forth in the PSA, they shall provide written notice thereof to Lender (the “ PSA Declination Notice ”) and the Purchase Option shall terminate as of the date of delivery of the PSA Declination Notice to Lender.
8.1.5      Termination of the Purchase Option/Relationship to ROFR and ROFO . In the event that by the end of the Negotiation Period (or if the PSA is submitted to provisions of Section 8.7 of the Borrower’s Partnership Agreement as set forth in Section 8.1.4, by the date set forth in Section 8.1.4) either (i) Lender is unable to agree upon the Lease Documents with the Affiliate Operator, or (ii) Lender and Borrower fail, to execute and deliver the PSA, then the Purchase Option shall terminate, provided, however, that if, following such termination but prior to the end of the Purchase Option Window the Borrower desires to sell the Facility to an









unrelated third party (a) for less than ninety-five percent (95%) of the amount of Lender’s highest Purchase Price offer made to Borrower during the Price and Material Lease Terms Negotiation Period or (b) on terms which are in any other material respect more favorable to such third party than those set forth in the Price Term Sheet or the Lease Term Sheet, if applicable, then Borrower shall be required to comply with the provisions of Section 8.2 or Section 8.3, as applicable, before consummating such sale transaction.
8.1.6      One Time Right . The Purchase Option is a one-time right which, once exercised, may not be exercised again notwithstanding Lender’s failure to close after exercise, and notwithstanding that such failure to close is due to the Borrower’s breach of its obligations under this Article 8 or under any document executed by Borrower pursuant to this Article 8, provided that in the event of a Borrower’s breach Lender shall be entitled to specifically enforce Borrower’s obligations under this Article 8 and any document executed by Borrower pursuant to this Article 8, together with any other applicable remedies set forth in such other documents.
8.1.7      Exclusivity . For so long as Lender and Borrower are engaged in the purchase and sale process outlined in this Section 8.1 , Borrower and Lender shall be required to negotiate exclusively with each other and shall not be permitted to accept or solicit any other offers with respect to the purchase and sale or lease of the Facility.
8.2      Right of First Refusal .
8.2.1      General . If, at any time following the Closing Date but prior to the end of the Purchase Option Window Borrower receives a bona fide offer from an unrelated third party (the “ ROFR Third Party ”) to purchase the Facility that Borrower wishes to accept, Borrower shall provide written notice to Lender, along with a copy of the relevant term sheet or letter of intent, setting forth all of the material terms and conditions of such third party offer (the “ ROFR Notice”), including without limitation the purchase price, payment terms, due diligence period, if any, period for obtaining all licenses and approvals from applicable Governmental Authorities needed to continue to operate the Facility as a CCRC, earnest money amount, closing date and closing contingencies, and whether it is contemplated that Affiliate Operator will lease the Facility upon the closing of the sale of the Facility pursuant thereto.
8.2.2      ROFR Exercise . Lender shall have the right to purchase the Facility from Borrower upon the terms and conditions set forth in the ROFR Notice by delivering written notice to Borrower (the “ ROFR Exercise Notice ”) within ten (10) Business Days of its receipt of the ROFR Notice (the “ ROFR Exercise Period ”).
8.2.3      ROFR Closing . If Lender delivers a ROFR Exercise Notice within the ROFR Exercise Period and Lender and Borrower are otherwise able to agree upon the terms and conditions on which the purchase and sale of the Facility will occur, the closing of the purchase and sale shall be on the terms and conditions set forth in the ROFR Notice and such additional reasonable and customary market terms not specified in the ROFR Notice as to which Lender and Borrower may agree after good faith negotiations including, but not limited to, in any purchase and sale agreement which may be contemplated by the terms of the ROFR Notice (the “ ROFR PSA ”).





8.2.4      ROFR Limitations . If Lender does not deliver a ROFR Exercise Notice during the ROFR Exercise Period, then (i) Lender will be deemed to have elected not to purchase the Facility pursuant to the ROFR Notice and (ii) Borrower may proceed with the sale of the Facility to the ROFR Third Party; provided, however, if (I) the terms of such sale are modified
(A) such that the purchase price to be paid by the ROFR Third Party is less than ninety five percent (95%) of the purchase price set forth in the ROFR Notice or (B) in any other material respect to be more favorable to the ROFR Third Party Purchaser than those set forth in the ROFR Notice or (II) the sale is not consummated within nine (9) months following expiration of the ROFR Exercise Period, Borrower shall again be required to comply with the provisions of this Section 8.2 or Section 8.3 , as applicable, before it can proceed with a sale of the Facility to the ROFR Third Party.
8.2.5      Relationship to Purchase Option . The Purchase Option, the right of first refusal in this Section 8.2 and the right of first offer in Section 8.3 shall terminate and be null and void and of no further force and effect upon the closing of the sale of the Facility to an unrelated third party pursuant to this Section 8.2 .
8.2.6      Relationship to Loans . It is understood and agreed that the Loans (including principal, interest, any applicable Prepayment Fee and any other amounts owing in connection with the Loans) must be paid/cured in full at the closing of the sale of the Facility to a third party pursuant to this Section 8.2 .
8.2.7      Exclusivity . For so long as Lender and Borrower are engaged in the purchase and sale process outlined in this Section 8.2 , Borrower shall be required to negotiate exclusively with Lender and the ROFR Third Party and shall not be permitted to accept or solicit any other offers with respect to the purchase and sale of the Facility.
8.3      Right of First Offer .
8.3.1      General . If, at any time after the Closing Date but prior to the end of the Purchase Option Window, Borrower desires to sell the Facility, Borrower shall deliver to Lender a written notice (the “ ROFO Notice ”) stating that Borrower is desirous of selling the Facility and describing the material terms and conditions being sought by Borrower with respect to such transaction, including whether Affiliate Operator is interested in leasing the Facility from the Lender, the purchase price, payment terms, due diligence period, if any, period for obtaining all all licenses and approvals from applicable Governmental Authorities needed to continue to operate the Facility as a CCRC, earnest money amount, closing date and closing contingencies.
8.3.2      ROFO Exercise . Lender and Borrower shall have a period of thirty (30) days following Lender’s receipt of the ROFO Notice (the “ ROFO Period ”) to negotiate any modifications or additions to the material terms and conditions set forth in the ROFO Notice (the “ ROFO Terms ”). Lender and Borrower shall pursue such negotiations actively and in good faith, provided that Lender at any time may elect by notice delivered to Borrower not to purchase the Facility upon the ROFO Terms. Upon Lender’s request, during the ROFO Period Borrower shall provide, or cause Manager to provide, Lender with such materials in Borrower’s possession or control as Lender may reasonably request to evaluate whether to purchase the Facility upon the terms set forth in the ROFO Notice.









8.3.3      ROFO Closing . In the event Lender and Borrower are able to agree upon the ROFO Terms within the ROFO Period, then they shall execute and deliver a purchase agreement setting forth the ROFO Terms (the “ ROFO PSA ”), and the purchase and sale of the Facility shall occur on the terms set forth in the ROFO PSA.
8.3.4      ROFO Limitations . In the event that Borrower and Lender cannot agree upon ROFO Terms within the ROFO Period or Lender does not elect to purchase the Facility upon the terms set forth in the ROFO Notice or Lender and Borrower are unable to agree upon the terms of the ROFO PSA, Borrower shall be free to pursue other third parties to whom to sell the Facility, provided, however, if (i) the terms on which Borrower is prepared to sell the Facility to a third party (a “ Third Party ROFO Transaction ”) are (A) such that the purchase price to be paid by such third party is less than ninety five percent (95%) of the purchase price set forth in the ROFO Notice or (B) in any other material respect more favorable to such third party than those set forth in the ROFO Notice, Borrower shall be required to comply with Section 8.2 as to such Third Party ROFO Transaction before it can proceed with a sale of the Facility or (ii) the Third Party ROFO Transaction is not consummated within nine (9) months following expiration of the ROFO Period, Borrower shall be required to comply with the provisions of Section 8.2 or this Section 8.3, as applicable, before it can proceed with the Third Party ROFO Transaction.
8.3.5      Relationship to Purchase Option . The Purchase Option, the right of first offer in this Section 8.3 , and the right of first refusal in Section 8.2 shall terminate and be null and void and of no further force and effect upon the closing of the sale of the Facility to an unrelated third party pursuant to this Section 8.3 .
8.3.6      Relationship to Loans . It is understood and agreed that the Loans (including principal, interest, any applicable Prepayment Fee and any other amounts owing in connection with the Loans) must be paid/cured in full at the closing of the sale of the Facility to a third party pursuant to this Section 8.3 .
8.3.7      Exclusivity . For so long as Lender and Borrower are engaged in the purchase and sale process outlined in this Section 8.3 , Borrower shall be required to negotiate exclusively with Lender and shall not be permitted to accept or solicit any other offers with respect to the purchase and sale of the Facility.
8.4      Specific Enforcement . Without limiting their respective rights in law or equity, each of Lender and Borrower shall be entitled to specific enforcement of the rights and obligations contained in this Article 8 . The prevailing party in any legal action pertaining to the parties’ rights and obligations under this Article 8 shall be entitled to recover its reasonable legal fees and costs in connection with such action.
8.5      Common Provisions . The following provisions shall be applicable to any transaction involving Lender or its permitted assignees (and references to Lender in this Section
8.5      shall include such assignees) under Sections 8.1 , 8.2 or 8.3 .




8.5.1      The Prepayment Fees shall not apply in connection with any payment of the Loans in connection with a transaction under Sections 8.1 , 8.2 or 8.3 where Lender or its assignee obtains title pursuant to such transaction.





8.5.2      Time is of the essence with respect to any period or deadline set forth in this Article 8 . If the last day of any period or deadline falls on a day that is not a Business Day, then such period will be deemed to end on the next occurring Business Day. The end of each period shall occur at 5:00 p.m. Eastern Time on the last day of such period.
8.5.3      If an Event of Default, or matter which with notice or passage of time or both would become an Event of Default, has occurred and is continuing at the time of any closing involving Lender under Sections 8.1 , 8.2 , or 8.3 , then Lender may elect either to proceed to closing or to exercise its rights and remedies under the Loan Documents. If Lender elects to close the transaction under Section 8.1 , 8.2 or 8.3 , and if the Loans are paid in full at such closing (including, without limitation any accrued and unpaid penalties or default interest or other amounts owing with respect to the Loans), then Lender’s sole rights and remedies with regard to the Events of Default or potential default shall be such rights (if any) as are provided in the PSA and other documents pertaining to the sale transaction.
8.5.4      In the event Lender acquires the Facility pursuant to its exercise of rights under Sections 8.1 , 8.2 , or 8.3 and the Loans are paid in full at such acquisition, then Lender’s rights under all covenants, representations, warranties and indemnities and other obligations set forth in the Loan Documents shall cease except to the extent such obligations expressly survive repayment of the Loans, and except for any rights of Lender which arise out of a claim against Lender (by reason of its having acted as Lender under the Loan Documents) by an unrelated third party arising from acts, omissions or circumstances pertaining to the period prior to such acquisition. Nothing in this Section 8.5.4 shall limit Lender’s rights under the PSA and Lease Documents, except that no recovery may be had under both a provision of the Loan Documents and under a provision of the PSA or Lease Documents that is duplicative of the same loss.
8.6      Assignability . The rights of Lender under this Article 8 are personal to Lender and may not be assigned without the prior written consent of Borrower, except Borrower’s consent shall not be required for an assignment of such rights to a transferee in connection with a transfer of 100% of the Loans to such transferee if Borrower’s consent to such transfer was either given, or such consent was not required pursuant to Section 1.8(c) .

ARTICLE 9
MISCELLANEOUS
9.1      Waiver and Amendment . No failure on the part of Lender or the holder of the
Notes to exercise, and no delay in exercising, any power or right hereunder or under any other Loan Document shall operate as a waiver thereof; nor shall any single or partial exercise of any power or right preclude any other or further exercise thereof or the exercise of any other power or right. The remedies herein and in any other instrument, document or agreement delivered or to be delivered to Lender hereunder or in connection herewith are cumulative and not exclusive of any remedies provided by law. No notice to or demand on either party hereunder not required hereunder or under




the Notes or any other Loan Document shall in any event entitle such party to any other or further notice or demand in similar or other circumstances or constitute a waiver of





the right of Lender, the holder of the Notes or Borrower to any other or further action in any circumstances without notice or demand.
No amendment, waiver or consent shall affect the rights or duties of Lender under this Agreement or any other Loan Document unless it is in writing and signed by Lender.
9.2      Expenses and Indemnities .
(a)      Loan Documents . Borrower shall pay all reasonable, third party costs and expenses of Lender and Borrower in connection with the preparation and review of the Loan Documents, and any subsequent amendment thereto, and the making, closing, administration, amendment, repayment and/or transfer of the Loans, including but not limited to the reasonable fees of Lender’s attorneys, Lender’s Consultants, any Appraisal fees, title insurance costs, disbursement expenses, and all other costs and expenses payable to third parties incurred by Lender or Borrower in connection with the Loans, except as otherwise set forth in Section 8.5 . Such costs and expenses shall be so paid by Borrower whether or not the Loans are fully advanced or disbursed. Borrower agrees to pay and reimburse Lender upon demand for all reasonable expenses paid or incurred by Lender (including reasonable fees and expenses of legal counsel) in connection with the collection and enforcement of the Loan Documents. Borrower agrees to pay, and save Lender harmless from all liability for, any mortgage registration, mortgage recording, transfer, recording, stamp, like tax or other charge due to any governmental entity, which may be payable with respect to the execution or delivery of the Loan Documents. Borrower agrees to indemnify and hold Lender harmless from any loss or expense which may arise or be created by the acceptance of telephonic or other instructions for making the Loans or disbursing the proceeds thereof except for losses or expenses caused by Lender’s gross negligence or willful misconduct.
(b)      General Indemnity . In consideration of the Commitment, Borrower further agrees to indemnify and defend Lender and its directors, officers, agents and employees (the “ Indemnified Parties ”) from, and hold each of them harmless against, any and all losses, liabilities, claims, damages, deficiencies, interest, judgments, costs or expenses incurred by them or any of them, including, but without limitation, amounts paid in settlement, court costs, and reasonable fees and disbursements of counsel incurred in connection with any investigation, litigation or other proceeding, arising out of or by reason of any investigation, litigation or other proceeding brought or threatened, arising out of or by reason of their execution of any Loan Document and the transaction contemplated thereby, including, but not limited to, any use effected or proposed to be effected by Borrower of the proceeds of the Loans, but excluding any such losses, liabilities, claims, damages or expenses incurred by reason of the gross negligence or willful misconduct of the relevant Indemnified Party. Any Indemnified Party seeking indemnification under this Section will notify Borrower of any event requiring indemnification promptly and no later than thirty (30) Business Days following such Indemnified Party’s receipt of notice of commencement of any action or proceeding, or such Indemnified Party’s obtaining knowledge of the occurrence of any other event, giving rise to a claim for indemnification hereunder. Borrower will be




entitled (but not obligated) to assume the defense or settlement of any such action or proceeding or to





participate in any negotiations to settle or otherwise resolve any claim using counsel of its choice; provided that:
(i)      Borrower notifies such Indemnified Party in writing that Borrower will indemnify such Indemnified Party from and against the relevant claim;

(ii)      such counsel is reasonably satisfactory to such Indemnified Party;
(iii)      such claim involves only money damages and does not seek an injunction or other equitable relief;
(iv)      if such Indemnified Party is Lender, settlement of, or an adverse judgment with respect to, such claim is not, in the good faith judgment of such Indemnified Party, likely to establish a precedential custom or practice materially adverse to the continuing business interests of such Indemnified Party;
(v)      Borrower conducts the defense of such claim actively and diligently;
(vi)      no conflict of interest has arisen which would prevent counsel for Borrower from also representing such Indemnified Party because the defendants in any action include both such Indemnified Party and Borrower; and
(vii)      Borrower will not consent to the entry of any judgment or enter into any settlement with respect to such claim without the prior written consent of such Indemnified Party (not to be withheld unreasonably).
So long as Borrower has assumed the defense of such claim and is conducting such defense in accordance with the foregoing, such Indemnified Party: (x) may retain separate co-counsel at its sole cost and expense and participate in the defense of such claim; (y) will not consent to the entry of any judgment or enter into any settlement with respect to such claim without the prior written consent of Borrower with respect to such claim (not to be withheld unreasonably).
If Borrower fails to assume such defense or, after doing so, Borrower fails to satisfy any of the above conditions to Borrower’s defense, such Indemnified Party (and its counsel) may defend against, and consent to the entry of any judgment or enter into any settlement with respect to, such claim in any manner it may reasonably deem appropriate (and such Indemnified Party need not consult with, or obtain any consent from, any Borrower in connection therewith) and Borrower will reimburse such Indemnified Party promptly and periodically for the costs of defending against such claim (including reasonable attorneys’ fees and expenses) and Borrower will remain responsible for any loss which such Indemnified Party may suffer resulting from, arising out of, relating to, in the nature of, or caused by such claim to the fullest extent provided for and required by this Agreement.





9.3      Binding Effect; Waivers; Cumulative Rights and Remedies . The provisions of this Agreement shall inure to the benefit of and be binding upon the parties hereto and their respective heirs, executors, administrators, personal representatives, legal representatives, successors and assigns; provided , however , that neither this Agreement nor the proceeds of the Loans may be assigned by Borrower voluntarily, by operation of law or otherwise, without the prior written consent of Lender. Notwithstanding the foregoing, Borrower may delegate to Manager certain of its obligations hereunder and the performance of such obligations by Manager shall satisfy Borrower’s obligations hereunder. No delay on the part of Lender in exercising any right, remedy, power or privilege hereunder shall operate as a waiver thereof, nor shall any single or partial exercise of any right, remedy, power or privilege hereunder constitute such a waiver or exhaust the same, all of which shall be continuing. The rights and remedies of Lender specified in this Agreement shall be in addition to, and not exclusive of, any other rights and remedies which Lender would otherwise have at law, in equity or by statute, and all such rights and remedies, together with Lender’s rights and remedies under the other Loan Documents, are cumulative and may be exercised individually, concurrently, successively and in any order.
9.4      Incorporation by Reference . Borrower agrees that until this Agreement is terminated by the repayment to Lender of all principal and interest due and owing on the Notes and any other sums due and owing pursuant to the other Loan Documents, the Notes and the other Loan Documents shall be made subject to all the terms, covenants, conditions, obligations, stipulations and agreements contained in this Agreement to the same extent and effect as if fully set forth in and made a part of the Notes and the other Loan Documents. In the event of a conflict between any of the Loan Documents and the provisions of this Agreement, this Agreement shall be controlling.
9.5      Survival . All agreements, representations and warranties made in this Agreement shall survive the execution of this Agreement, the making of the Advances by Lender, and the execution of the other Loan Documents, and shall continue until Lender receives payment in full of all Indebtedness of Borrower incurred under this Agreement and under the other Loan Documents.
9.6      Governing Law; Waiver of Jury Trial; Jurisdiction . IN ALL RESPECTS, INCLUDING, WITHOUT LIMITING THE GENERALITY OF THE FOREGOING, MATTERS OF CONSTRUCTION, VALIDITY AND PERFORMANCE, THIS AGREEMENT AND THE OBLIGATIONS ARISING HEREUNDER SHALL BE GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH, THE LAWS OF THE STATE OF WASHINGTON, APPLICABLE TO CONTRACTS MADE AND PERFORMED IN SUCH STATE (WITHOUT REGARD TO PRINCIPLES OF CONFLICT LAWS) AND ANY APPLICABLE LAW OF THE UNITED STATES OF AMERICA. TO THE FULLEST EXTENT PERMITTED BY LAW, BORROWER HEREBY UNCONDITIONALLY AND IRREVOCABLY WAIVES ANY CLAIM TO ASSERT THAT THE LAW OF ANY OTHER JURISDICTION GOVERNS THIS AGREEMENT AND THE NOTES, AND THIS AGREEMENT AND THE NOTES SHALL BE GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF WASHINGTON.





BORROWER HEREBY WAIVES ANY RIGHT TO A TRIAL BY JURY IN ANY ACTION RELATING TO THE LOAN AND/OR THE LOAN DOCUMENTS. AT THE OPTION OF LENDER, THIS AGREEMENT, THE NOTES AND THE OTHER LOAN DOCUMENTS MAY BE ENFORCED IN THE UNITED STATES DISTRICT COURT FOR THE DISTRICT IN WHICH THE FACILITY LIES OR THE STATE COURT SITTING IN RUTHERFORD COUNTY, TENNESSEE; BORROWER CONSENTS TO THE JURISDICTION AND VENUE OF ANY SUCH COURT AND WAIVES ANY ARGUMENT THAT VENUE IN SUCH FORUMS IS NOT CONVENIENT. IN THE EVENT AN ACTION IS COMMENCED IN ANOTHER JURISDICTION OR VENUE UNDER ANY TORT OR CONTRACT THEORY ARISING DIRECTLY OR INDIRECTLY FROM THE RELATIONSHIP CREATED BY THIS AGREEMENT, LENDER AT ITS OPTION SHALL BE ENTITLED TO HAVE THE CASE TRANSFERRED TO ONE OF THE JURISDICTIONS AND VENUES ABOVE DESCRIBED, OR IF SUCH TRANSFER CANNOT BE ACCOMPLISHED UNDER APPLICABLE LAW, TO HAVE SUCH CASE DISMISSED WITHOUT PREJUDICE.
9.7      Counterparts . This Agreement may be executed in any number of counterparts, all of which shall constitute a single Agreement.
9.8      Notices . All notices, demands, requests, consents, approvals and other communications (“ Notice ” or “ Notices ”) hereunder shall be in writing and shall be deemed to have been duly given when delivered in person or received by telegraphic or other electronic means (including electronic mail and facsimile) or, if mailed, five days after being deposited in the United States mail, certified or registered mail, postage prepaid, or if sent via Federal Express or similar courier service via overnight delivery, the next business day following receipt, addressed to the respective parties as follows (or to such other address as a party may hereafter designate):
If to Borrower:    LCS-Westminster Partnership III LLP
c/o Life Care Services
400 Locust Street, Suite 820 Des Moines, IA 50309 Attn: David Laffey
Fax No: 515-875-4780
Email : laffeydavid@lcsnet.com

And a copy to:    Mayer Brown
71 South Wacker Drive Chicago, IL 60606 Attn: Ivan Kane
Fax No.: 312-706-8713
Email: ikane@mayerbrown.com





If to Lender:    National Health Investors, Inc.
222 Robert Rose Drive Murfreesboro, TN 37129 Attention: Kristin S. Gaines Fax No.: 615-225-3030
Ema il: kgaines@nhireit.com

and a copy to:    The Nathanson Group PLLC
One Union Square
600 University Street, Suite 2000
Seattle, WA 98101
Attn: Randi S. Nathanson Fax No.: 206-299-9335
Email: randi@nathansongroup.com

Any party may change the address to which any such Notice is to be delivered by furnishing ten
(10) days prior written notice of such change to the other parties in accordance with the provisions of this Section 9.8 .
9.9      No Third Party Reliance . No third party shall be entitled to rely upon this Agreement or to have any of the benefits of Lender’s interest hereunder, unless such third party is an express assignee of all or a portion of Lender’s interest hereunder.
9.10      Time of the Essence . Time is of the essence hereof with respect to the dates, terms and conditions of this Agreement.
9.11      No Oral Modifications . No modification or waiver of any provision of this Agreement shall be effective unless set forth in writing and signed by the parties hereto.
9.12      Captions . The headings or captions of the Articles and Sections set forth herein are for convenience only, are not a part of this Agreement and are not to be considered in interpreting this Agreement.
9.13      Borrower-Lender Relationship . The relationship between Borrower and Lender created hereby and by the other Loan Documents shall be that of a borrower and Lender only, and in no event shall Lender be deemed to be a partner of, or a joint venturer with, Borrower.
9.14      Recourse. Loan A and Loan B shall be full recourse to Borrower and all of its assets. No recourse for the payment of the obligations of the Borrower under this Agreement or any of the other Loan Documents or for any claim based thereon, and no recourse under or upon any of the Borrower’s obligations, covenants or agreements in the Loan Documents or any indebtedness represented thereby, shall be had against any of the Borrower’s members, or the organizers, members, managers, partners, officers or employees of such members or any constituent entities of such members or of any constituent entities of such members or of any successor Person thereof, except to the extent that such Person is a Guarantor or otherwise a party to a Loan Document.









ORAL AGREEMENTS OR ORAL COMMITMENTS TO LOAN MONEY, EXTEND CREDIT, OR TO FORBEAR FROM ENFORCING REPAYMENT OF A DEBT ARE NOT ENFORCEABLE UNDER WASHINGTON LAW.

[SIGNATURE PAGES FOLLOW]






[Signature page 1 of 2 of Construction and Term Loan Agreement]

IN WITNESS WHEREOF, the parties have executed this Agreement as of the day and year first above written.

BORROWER:

LCS-WESTMINSTER PARTNERSHIP III
LLP, an Iowa limited liability partnership

By: LCS Timber Ridge LLC, an Iowa limited
liability company, its Managing Partner

By:      /s/Joel D. Nelson
Name:     Joel D. Nelson
Title:     President and CEO




[Signature page 2 of 2 of Construction and Term Loan Agreement}


LENDER:

NATIONAL HEALTH INVESTORS, INC., a
Maryland corporation


By:      /s/J. Justin Hutchens
J. Justin Hutchens
President/CEO






EXHIBIT A
Draw Request
TIMBER RIDGE PHASE II
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exhibit A to Construction and Term Loan Agreement: Form of Draw Request
 
 
 
 
 
 
 
 
(C)
 
 
(F)
 
 
 
 
Reallocated
 
 
Total
(G)
 
(A)
(B)
Budgeted
(D)
(E)
Requests
Balance to
 
Budgeted
Reallocations

Amount
Prior
Current
To Date
Completion
 
Amoun t
To Budge t
[(A) + (B) ]
Requests
Reques t
[(D)+(E )
[(C) - (F) ]
 
 
 
 
 
 
 
 
USES OF FUNDS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weitz Construction Costs (GMP)

$98,438,278.00


$0.00


$98,438,278.00


$0.00


$0.00


$0.00


$98,438,278.00

Weitz Preconstruction Services
503,553.00

0.00

503,553.00

0.00

0.00

0.00

503,553.00

Change Order Allowance
3,500,000.00

0.00

3,500,000.00

0.00

0.00

0.00

3,500,000.00

Additional Weitz Builder's Risk Insurance Premium
300,000.00

0.00

300,000.00

0.00

0.00

0.00

300,000.00

Construction Costs (Non-GMP)
1,707,855.00

0.00

1,707,855.00

0.00

0.00

0.00

1,707,855.00

Total Hard Costs
104,449,686.00

0.00

104,449,686.00

0.00

0.00

0.00

104,449,686.00

 
 
 
 
 
 
 
 
Land
745,878.00

0.00

745,878.00

0.00

0.00

0.00

745,878.00

Design Costs
4,138,803.00

0.00

4,138,803.00

0.00

0.00

0.00

4,138,803.00

Interior Design Costs
1,470,478.00

0.00

1,470,478.00

0.00

0.00

0.00

1,470,478.00

Financing Costs
2,359,600.00

0.00

2,359,600.00

0.00

0.00

0.00

2,359,600.00

Construction/Occupancy Period Interest
13,085,825.00

0.00

13,085,825.00

0.00

0.00

0.00

13,085,825.00

Occupancy Development
5,470,935.00

0.00

5,470,935.00

0.00

0.00

0.00

5,470,935.00

Capital Items (FF&E)
395,332.00

0.00

395,332.00

0.00

0.00

0.00

395,332.00

Travel Costs
252,689.00

0.00

252,689.00

0.00

0.00

0.00

252,689.00

Consultants and Legal Costs
215,023.00

0.00

215,023.00

0.00

0.00

0.00

215,023.00

Other Costs -- Filing and Impact Fees
738,714.00

0.00

738,714.00

0.00

0.00

0.00

738,714.00

Other Costs -- General Costs
60,000.00

0.00

60,000.00

0.00

0.00

0.00

60,000.00

Development Fee
6,328,457.00

0.00

6,328,457.00

0.00

0.00

0.00

6,328,457.00

Start-Up Loss
550,000.00

0.00

550,000.00

0.00

0.00

0.00

550,000.00

Project Contingency
3,000,000.00

0.00

3,000,000.00

0.00

0.00

0.00

3,000,000.00

Total Soft Costs
38,811,734.00

0.00

38,811,734.00

0.00

0.00

0.00

38,811,734.00

 
 
 
 
 
 
 
 
Subtotal Uses of Funds (Hard and Soft Costs)
143,261,420.00

0.00

143,261,420.00

0.00

0.00

0.00

143,261,420.00

 
 
 
 
 
 
 
 
Operating Reserves
2,031,997.00

0.00

2,031,997.00

0.00

0.00

0.00

2,031,997.00

 
 
 
 
 
 
 
 
Total Uses of Funds

$145,293,417.00


$0.00


$145,293,417.00


$0.00


$0.00


$0.00


$145,293,417.00

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SOURCES OF FUNDS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Borrower Equity (Prior to Financing Closing)

$14,565,369.00


$0.00


$14,565,369.00


$0.00


$0.00


$0.00


$14,565,369.00

Borrower Equity (Excess Days Cash on Hand)
2,238,056.00

0.00

2,238,056.00

0.00

0.00

0.00

2,238,056.00

Loan A Commitment Phase II Amount
32,000,000.00

0.00

32,000,000.00

0.00

0.00

0.00

32,000,000.00

Loan B Commitment
94,500,000.00

0.00

94,500,000.00

0.00

0.00

0.00

94,500,000.00

Initial Entrance Fee Receipts
1,989,992.00

0.00

1,989,992.00

0.00

0.00

0.00

1,989,992.00

 
 
 
 
 
 
 
 




Total Sources of Funds

$145,293,417.00


$0.00


$145,293,417.00


$0.00


$0.00


$0.00


$145,293,417.00

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTE: Total Loan A Phase II Amount and Loan B current request for funding is [$XXXXX] plus [$XXXXX] equals [$XXXXX].
 
 
 






EXHIBIT B
Project Budget
TIMBER RIDGE PHASE II
 
 
 
 
 
Exhibit B to Construction and Term Loan Agreement: Project Budget
 
 
 
 
Budgeted
 
USES OF FUNDS
Amount
 
 
 
 
Weitz Construction Costs (GMP)

$98,438,278

 
Weitz Preconstruction Services
503,553

 
Change Order Allowance
3,500,000

 
Additional Weitz Builder's Risk Insurance Premium
300,000

 
Construction Costs (Non-GMP)
1,707,855

 
Total Hard Costs
104,449,686

 
 
 
 
Land
745,878

 
Design Costs
4,138,803

 
Interior Design Costs
1,470,478

 
Financing Costs
2,359,600

 
Construction/Occupancy Period Interest
13,085,825

 
Occupancy Development
5,470,935

 
Capital Items (FF&E)
395,332

 
Travel Costs
252,689

 
Consultants and Legal Costs
215,023

 
Other Costs -- Filing and Impact Fees
738,714

 
Other Costs -- General Costs
60,000

 
Development Fee
6,328,457

 
Start-Up Loss
550,000

 
Project Contingency
3,000,000

 
Total Soft Costs
38,811,734

 
 
 
 
Subtotal Uses of Funds (Hard and Soft Costs)
143,261,420

 
 
 
 
Operating Reserves
2,031,997

 
 
 
 
Total Uses of Funds

$145,293,417

 
 
 
 
 
 
 




SOURCES OF FUNDS
 
 
 
 
 
Borrower Equity (Prior to Financing Closing)

$14,565,369

 
Borrower Equity (Excess Days Cash on Hand)
2,238,056

 
Loan A Commitment Phase II Amount
32,000,000

 
Loan B Commitment
94,500,000

 
Initial Entrance Fee Receipts
1,989,992

 
 
 
 
Total Sources of Funds

$145,293,417

 
 
 
 





EXHIBIT C

Legal Description
Parcel I:
Revised Parcel 17A, City of Issaquah Boundary Line Adjustment No. BLA03-004EV, recorded May 26, 2004 under Recording Number 20040526900004, King County, Washington.
Said Boundary Line Adjustment being a subdivision of Parcels 17-A, 17-B, 17-C and 17-D and Tract E, Talus Div. A, a Master Plat, according to the Plat hereof, recorded in Volume 201 of Plats, Pages 38 through 50, in King County, Washington, and of Lot 1 and Tract X of City of Issaquah Short Plat Number SP04-001EV, recorded under Recording Number 20040519900001.
Except those portions thereof conveyed to the City of Issaquah, a Washington municipal corporation by Dedication of Right-of-Way to the City of Issaquah recorded March 10, 2008 under Recording Number 20080310001819.
Parcel II:
Together with those easement rights set forth in the Retaining Wall Easement Agreement recorded March 15, 2005 as Recording NO. 20050315001244.





EXHIBIT D

Sworn Construction Cost Statement






CONSTRUCTIONLOANAGREE_IMAGE1.JPG




EXHIBIT E
Insurance Requirements
Borrower, at its expense, shall maintain or cause to be maintained, continuously during the term of this Agreement policies of insurance (collectively, the “ Policies ”) in form and in amounts and issued by companies, associations or organizations satisfactory to Lender, with a current A.M. Best's rating of not less than A-VIII, and licensed to do business in the State of Washington, covering such casualties, risks, perils, liabilities and other hazards reasonably required by Lender and such other insurance as Lender shall from time to time reasonably require against such other insurable hazards which at the time are commonly insured against in respect of properties similar to the Facility with due regard being given to the size, type, location, construction, use and occupancy of the Facility. Without limiting the generality of the foregoing, Borrower shall provide the following types of insurance coverage:
Property Coverage . Fire, hazard, and extended coverage insurance protecting against, but not limited to, fire, theft, malicious mischief, vandalism, and such other hazards as Lender may require Borrower to carry for all insurable real and personal property at the Facility, including but not limited to building or structures, improvements and betterments including machinery or equipment servicing such buildings or structures (existing or to be constructed), personal property, furniture, fixtures, machinery, equipment, stock and inventory owned, leased, rented, borrowed or in the care custody or control of Borrower, or Borrower’s agent’s, employees or subcontractors, in an amount sufficient to prevent the application of co-insurance contributions on loss and in no event in an amount less than the agreed upon amount of the Facility. The Policies shall be written on an “All Risk” or “Special Coverage” form subject to standard policy terms, conditions, limitations and exclusions and shall provide for deductibles not to exceed
$10,000.00 for All Risk perils, except as otherwise required within this Exhibit E and be on a replacement cost basis with no coinsurance, unless otherwise agreed to by Lender.
General and Professional Liability . General and Professional Liability. Broad Form Comprehensive General Liability Insurance for bodily injury (including death resulting therefrom) and third-party property damage, on an occurrence coverage form, at least as broad as the Insurance Services Offices Commercial General Liability Policy form CG 0001©, current edition, insuring Borrower and Lender against claims for personal injury, including bodily injury, death or property damage, occurring on, in or about the Facility and the adjoining streets, sidewalks and passageways, and in the following amounts: $1,000,000 per occurrence, bodily injury and property damage liability; $1,000,000 per offense, personal and advertising injury liability; $3,000,000 products and completed operations policy aggregate and $5,000,000 policy general aggregate applicable to lines other than products and completed operations. The general aggregate limit shall apply separately to this location. Such insurance shall include premises liability insurance, blanket contractual liability insurance and personal injury liability insurance, and such requirement may be satisfied by layering of comprehensive general liability, umbrella and excess liability policies. Other than standard exclusions applicable to pollution, asbestos, lead, mold, employment practices, ERISA and professional liability, there shall be no additional limitations or exclusions beyond those contained in the above referenced policy form. If Borrower maintains a claims made policy this is acceptable




so long as Borrower agrees to continue to maintain this insurance during the term of this agreement and agrees to procure and





maintain coverage for an extended reporting period equal to the statute of limitations for claims of this type. Borrower must also carry umbrella/excess insurance of $5,000,000.
The Borrower must carry professional liability insurance in the amount of at least
$1,000,000 per claim including a $3,000,000 aggregate, and naming Lender as an additional named insured. Borrower must also carry umbrella/excess insurance of $5,000,000.
The liability Policies shall provide for deductibles not to exceed $25,000 unless otherwise agreed to by Lender.
3. Worker’s Compensation . Worker’s compensation insurance and employer’s liability insurance covering Borrower and its employees in respect of any work or other operations on, about or in connection with the Facility, in such amounts as required and/or limited by applicable law.
4. Flood Insurance . If any part of the Facility is located in an area designated as “flood prone” pursuant to the National Flood Insurance Act of 1968 and the Flood Disaster Protection Act of 1973 (42 U.S.C. Sections 4001-4128) and any amendments or supplements thereto or substitutions therefor, flood insurance in an amount at least equal to the lesser of the amount of the Notes or the maximum limit of coverage available for the Facility and contents thereon under the National Flood Insurance Program. The flood policy shall provide for deductibles not to exceed $25,000, except for a special flood area as assigned by FEMA subject to a 5% deductible, unless otherwise agreed to by Lender.
5. Difference in Conditions . To the extent not covered under Section 1 and Section 4 of this Exhibit, difference in conditions coverage to the extent the facility is in a flood, wind or earthquake zone, to the extent available at commercially reasonable rates and to the extent such applicable coverage is customarily obtained in similar properties in the vicinity of the Facility) in an amount reasonably satisfactory to Lender. The deductibles shall not exceed 2% with $50,000 minimum for Earthquake, $25,000 for Wind and $250,000 for Named Storm, unless otherwise agreed to by Lender.
6. Business Interruption . Rental value and/or business interruption insurance in an amount equal to at least twelve (12) months anticipated gross revenues from the Facility, less those expenses that are not typically incurred during a period of business interruption, noting that interest payments to Lender would be an ongoing expense. Coverage should include extra expense with limits sufficient to provide for an indemnity period of not less than 12 months, or longer to cover the actual time necessary to repair or rebuild the Facility, whichever is longer, plus an additional 12 month extended period of indemnity. Such coverage shall be on an agreed amount basis and not subject to coinsurance.
7. Boiler and Machinery . Boiler and machinery breakdown damage, including mechanical breakdown and explosion of pressure vessels, with full comprehensive coverage on a repair and replacement cost basis and including rental value insurance in connection therewith.





8. Additional Property Requirements . The following coverage or perils shall be additionally included unless Lender otherwise provides in writing:





a.
Earth movement
b.
Back-up of sewers or drains
c.
Terrorism (if available with commercially reasonable rates);
d.
Crime coverage to insure against claims for employee dishonesty, with limits not less than $1,000,000 per incident; including coverage for third parties; and
e.
Personal Property of Residents to insure $5,000 per claim for personal property of residents.
9. Builder’s Risk/Contractor Liability Insurance . Commencing with any construction or renovation at any Facility and at all times prior to completion, Borrower shall have delivered to Lender a so-called Builder’s Risk Completed Value non-reporting form insurance policy for one hundred percent (100%) of the replacement value of the completed Improvements (including, without limitation, one hundred (100%) percent of the replacement cost value of all improvements and betterments, but excluding foundations and any other improvements not subject to physical damage) and shall include, without limitation, coverage for loss by testing, collapse, theft, flood, and earth movement. Such insurance policy shall also include coverage for: (i) loss suffered with respect to materials, equipment, machinery, and supplies whether on-site, in transit, or stored off-site and with respect to temporary structures, hoists, sidewalks, retaining walls, and underground property unless required to be insured by any contractor or subcontractor, and coverage for damage caused by “War” or the acts of terrorists, whether certified or uncertified, unless waived by Lender in writing; (ii) soft costs (including delayed opening) that are recurring costs, which shall include, without limitation, delayed opening loss of income/revenue coverage for a period of recovery of not less than eighteen (18) months commencing from the date the Improvements were to be completed as approved by Lender in its sole discretion, as well as costs to reproduce plans, specifications, blueprints and models in connection with any restoration following a casualty; (iii) demolition, debris removal and increased cost of construction, including, without limitation, increased costs arising out of changes in Applicable Laws; and (iv) operation of building laws.
If requested by Lender with respect to any time improvements are under construction on the Property, Borrower shall cause each contractor performing any such construction work to maintain workers' compensation insurance or other applicable insurance providing coverage for injuries to such contractor's personnel, auto liability insurance, and general liability insurance, all in amounts and providing coverage as is reasonably acceptable to Lender.
10. Automobile Liability . Automobile Liability insurance covering liability arising from the use or operation of any auto, including those owned, hired or otherwise operated or used by or on behalf of the Borrower and/or Operator. The coverage shall be at least as broad as the Insurance Services Office Business Automobile Policy form CA 0001 ©, current edition, for an amount of at least $1,000,000 combined bodily injury and property damage liability per accident for bodily injury and property damage.
11. Pollution Legal Liability . Only in the event Borrower operates underground or aboveground storage tanks shall it be required to carry Pollution Legal Liability insurance covering




both sudden and non-sudden spilling, leaking, emitting, discharging, dispersing, seeping, escaping or releasing of the contents of any “covered underground storage tank” or “covered aboveground storage tank” into surface soils, subsurface soils, surface water, sediments or





groundwater. Such policy must have limits of at least $1,000,000 per incident with $3,000,000 policy aggregate. Claims-made coverage is permitted, provided the policy retroactive date is continuously maintained prior to the Closing Date, and coverage is continuously maintained during the term of this Agreement and for an additional period of six (6) months after payment in full of the Loans.
12. Other . Such other insurance, in such amounts and for such terms, as may from time to time be reasonably required by Lender insuring against such other casualties or losses which at the time are commonly insured against by those in Borrower’s business or in the case of premises similarly situated, due regard being given to the use of the Facility, the height and type of the improvements thereon, and the construction, location, use and occupancy thereof.
13. Blanket Policy . Borrower may effect or cause to be effected coverage under this Exhibit E under a blanket insurance policy reasonably satisfactory to Lender, provided that: (i) any such policy of blanket insurance shall specify therein, or the insurer under such policy shall certify to Lender, (A) the maximum amount of the total insurance afforded by the blanket policy to the Facility and (B) any sublimits in such blanket policy applicable to the Facility, which amounts shall not be less than the amount required pursuant to this Exhibit ; (ii) any such policy of blanket insurance shall comply in all respects with the other provisions of this Exhibit ; and the protection afforded under any policy of blanket insurance shall be no less than that which would have been afforded under a separate policy or policies relating only to the Facility. If limits are exhausted under the Blanket Policy prior to the end of the insurance policy term, Borrower will purchase additional limits at its own expense to insure that coverage remains available.
14. General Provisions .
(a) Forms of Certificate . The policy described in Section 1 of this Exhibit shall be evidenced by an Acord 28 certificate (version 2003/10), name Lender as additional insured, mortgagee and loss payee under a standard non-contributory mortgagee and lender loss payable clause. The policy described in Section 2 of this Exhibit shall be evidenced by an Acord 25 certificate naming Lender as additional insured (and an additional insured endorsement to said policy in form and substance satisfactory to Lender shall be delivered to Lender on or prior to the Closing Date). All policies maintained under this Exhibit shall (i) bear a standard noncontributory first mortgagee endorsement in favor of Lender, (ii) name Lender as additional insured, (iii) provide that all property losses insured against shall be adjusted by Borrower, subject to Lender’s rights, if any, contained in the Deed of Trust to participate in the adjustment of such losses, and (iv) provide evidence of the insurers’ waiver of subrogation in accordance with the terms set forth in this Exhibit. In the event of an insurable casualty, Borrower hereby waives all claims against Lender to the extent of any insurance proceeds payable on account of such casualty, excluding, however, any right to the use of any such proceeds. Borrower may not provide the Policies, or the coverage required under the Policies, under or through any self- insurance program or through any insurance company that is an Affiliate of Borrower.




(b) Notices .    All insurance maintained by Borrower hereunder shall: (A) bear an endorsement requiring the Insurer(s) to provide thirty (30) days' written notice to Lender by certified mail, return receipt requested, prior to any suspension, cancellation or non-renewal of




the required insurance; and (B) provide that all losses shall be payable notwithstanding any act or negligence of Borrower or its agents or employees that might, absent such agreement, result in a forfeiture of all or part of such insurance payment.
(c) Reinsurance; Cut-Through Endorsement . If any of the risks insured by the Policies are reinsured, the Policies shall contain a so-called “cut-through” endorsement and an agreement by the reinsurer to provide Lender with at least thirty (30) days written notice of a cancellation, material change or reduction.
(d) Copies; Certificates . Borrower shall furnish or cause to be furnished to Lender, without notice or demand by Lender, on or before the date of this Agreement, and thereafter not later than thirty (30) days prior to the expiration date of each Policy required to be maintained by Borrower hereunder, an insurance certificate or certificates on Acord Form 27 executed by the insurer or its authorized agent evidencing the insurance maintained under such Policy, and evidence satisfactory to Lender of payment of the premium therefor. Copies of endorsements adding Lender as an additional insured and permitting waiver of subrogation in favor of Lender shall be attached to the certificate of insurance. Renewal certificates are to be provided to Lender prior to the expiration of the required insurance policies. Failure of Lender to request such certificates or other evidence of Borrower’s compliance with the insurance requirements, or failure of Lender to identify deficiencies from evidence that is provided, shall in no way limit or relieve Borrower of its obligations to maintain such insurance. On written demand, but not more frequently than annually, Borrower shall provide or cause to be provided to Lender with a copy of any Policy (and endorsements thereto) maintained by Borrower verified (if available at no material cost to Borrower) to be a true copy by the insurer or its authorized agent.
(e) Exclusive . Borrower shall not take out separate insurance concurrent in form or contributing in the event of loss with the insurance required under this Exhibit unless: (i) the policies are submitted to Lender for approval, which approval shall not be unreasonably withheld or delayed; (ii) the insurers thereunder and the terms thereof are approved by Lender; and (iii) Lender is included therein as an additional named insured or loss payee to the same extent as provided in Section 15 of this Exhibit with respect to insurance required to be maintained hereunder. Borrower shall notify Lender in writing at least fifteen (15) days before any such separate insurance is taken out and shall furnish Lender with certified copies of the policy or policies or certificate or certificates of insurance executed by the insurer or its authorized agent with respect thereto.
(f) Appraisal . When and if required by the applicable insurance company, Borrower shall furnish Lender at Borrower’s expense with an appraisal satisfactory to Lender showing the full replacement value of the Facility owned by Borrower.
(g) Assignment . Borrower hereby assigns the Policies to Lender for the benefit of Lender as Collateral and further security for the payment of the Borrower’s obligations under this Agreement and the Loan Documents. In the event of a foreclosure pursuant to the terms of the Deed of Trust, the purchaser of the Facility shall succeed to all the rights of Borrower to the extent permissible under the Policies or applicable law, including any right to




unearned premiums, in and to all Policies assigned or delivered to Lender pursuant to this Section 15(g) .
(h) Failure to Maintain . If Borrower fails to maintain the Policies in the manner required hereunder or fails to deliver the required evidence of insurance, Lender may, but shall not be obligated to, obtain insurance and pay the premiums therefor on behalf of Borrower and Borrower shall reimburse Lender, on written demand, for all sums advanced and expenses incurred in connection therewith. Such sums and expenses, together with interest thereon at the Default Rate, shall be deemed part of Borrower’s obligations under the Loan Documents and secured by the Collateral.
(i) No Relief . Nothing contained in this Exhibit or elsewhere in the Loan Documents shall relieve Borrower of its duty to maintain, repair, replace or restore the Facility or rebuild the improvements relating thereto, from time to time, in accordance with the terms of the Deed of Trust following damage thereto or destruction thereof or following any condemnation of all or any portion of the Facility, and nothing contained in this Exhibit or elsewhere in the Loan Documents shall relieve Borrower of its duty to pay Borrower’s obligations under the Loan Documents, which shall be absolute, regardless of the occurrence of damage to or destruction of or condemnation of all or any portion of the Facility.
(j) Payment to Lender . In the event that prior to payment in full of the Borrower’s obligations under the Loan Documents, any claim under any Policy has not been paid and distributed in accordance with the terms of this Agreement, and any such claim shall be paid after foreclosure of any of the Deed of Trust or other transfer of title to the Facility shall have resulted in extinguishing the Borrower’s obligations under the Loan Documents for an amount less than the total of the unpaid principal balance together with accrued interest, plus costs and disbursements at the time of the extinguishment of Borrower’s obligations under the Loan Documents, and such insurance claim is thereafter paid, then and in that event that portion of the payment in satisfaction of the claim that is equal to the aforesaid deficiency shall belong to and be the property of Lender and shall be paid to Lender, and Borrower hereby assigns, transfers and sets over to Lender all of Borrower’s right, title and interest in and to said sums. The balance, if any, shall be promptly paid to Borrower. The provisions of this Exhibit E shall survive the termination of the Deed of Trust by foreclosure or otherwise as a consequence of the exercise of any rights and remedies of Lender hereunder after the occurrence of an Event of Default.
(k) Attorney-in-Fact . Borrower hereby appoints Lender as Borrower’s attorney-in-fact, coupled with an interest, to cause the issuance of or an endorsement of any policy to bring Borrower into compliance with this Exhibit E, receive payment for, and execute and endorse any documents, checks or other instruments in payment for loss, theft, or damage under any such insurance policy, provided, however, that Lender agrees not to exercise its right as such attorney-in-fact unless Borrower has failed to comply with their obligations under this Exhibit within five (5) Business Days of Lender’s written demand to Borrower of such default.




(l) Deductibles and Self-insured Retentions . The funding of deductibles and self-insured retentions maintained by Borrower shall be the sole responsibility of Borrower, including any amounts applicable to deductibles or self-insured retentions applicable to claims





involving Lender as an additional insured. Any self-insured retentions in excess of $10,000 must be declared to and approved by Lender.
(m) Primary Coverage . Borrower's liability insurance including umbrella or excess liability insurance to the extent necessary to comply with the required limits shall be primary insurance, and any insurance or self-insurance maintained by Lender shall be excess of, and non-contributory with, Borrower's insurance.
(n) Severability of Interest . Except with respect to the limits of insurance, Borrower's required liability insurance shall apply separately to each insured or additional insured.
(o) Waiver of Subrogation .    Borrower hereby waives any and all rights of recovery against Lender, its officers, agents and employees, for all injury, loss or damage, howsoever caused, to persons or property, including loss of use, to the extent such injury, loss or damage is covered or should be covered by required insurance or any other insurance maintained by Borrower, including sums within deductibles, retentions or self-insurance applicable thereto. This waiver applies to all first party property, business interruption, equipment, vehicle and workers compensation claims (unless prohibited under applicable state statutes), as well as all third party liability claims. This waiver shall be in addition to, and not in limitation or derogation of, any other waiver or release contained in this agreement with respect to loss of, or damage to, property of the parties hereto. Inasmuch as the above mutual waivers preclude the assignment of any aforesaid claim by way of subrogation to an insurance company, Borrower agrees immediately to give to each insurance company providing coverage under this Loan Agreement, written notice of the terms of said mutual waivers, and to have said insurance policies properly endorsed, if necessary, to prevent the invalidation of said insurance coverage by reason of said waivers. Borrower shall indemnify Lender against any loss or expense, including reasonable attorneys' fees, resulting from the failure to obtain such waiver from their insurer, if required.
(p) No Representation of Coverage Adequacy . In specifying minimum insurance requirements, Lender does not represent that such insurance is adequate to protect Borrower for loss, damage or liability arising from its exposures, work or operations. Borrower is solely responsible to inform itself of the types or amounts of insurance it may need beyond these requirements to protect itself.




EXHIBIT F

Ownership Chart


CONSTRUCTIONLOANAGREE_IMAGE2.JPG






EXHIBIT G
Quarterly Compliance Certificate
National Health Investors, Inc. (herein “NHI”) 222 Robert Rose Drive
Murfreesboro, TN 37129
Re: Construction and Term Loan by and between NHI (the “ Lender ”), and LCS-Westminster Partnership III LLP (the “ Borrower ”) dated as of February 10, 2015 (as it may be amended and/or restated from time to time, the “ Loan Agreement ”)
Borrower hereby certifies that for the calendar quarter ended      :
1.
Capitalized terms not otherwise defined in this Certificate shall have the meanings set forth in the Loan Agreement. All capitalized terms shall be equally applicable to the singular and plural forms thereof and to any gender form thereof.
2.
No Default or Event of Default under the Loan Agreement has occurred or exists, except:
     .
3. The Debt Service Coverage Ratio for the preceding calendar quarter (or such shorter period, pro rated, if the Loan Agreement has been in effect for less than a calendar quarter) was:
(a) Gross service fee revenues (to include Phase II after Phase II Measurement Date)

$     
(b) Plus other operating revenues (excluding amortized Entrance Fee Receipts)

$     
(c) Plus non-operating revenues

$     
(d) Plus Attrition Income
$     
(e) Less all Borrower expenses (including greater of actual or assumed 5%
management fee and capital expenditure amount of $500/bed/unit)

($      )
(f) Plus depreciation and amortization expense
$     
(g) Plus extraordinary expenses
$     
(h) Plus losses from reappraisal, revaluation or write down
$     
(i) Plus non-cash expenses
$     
(j) Plus capitalized expenses with respect to capital repairs/improvements
$     
TOTAL NET OPERATING INCOME (sum of (a) through (j))
$     






INTEREST PAYMENTS 1
$     
DEBT SERVICE COVERAGE RATIO:
Actual


Required


4.
The Days Cash on Hand as of the last day of the preceding calendar quarter:
(a) Amount of Cash and Investments
 
(b) Operating Expenses for preceding 12 months divided by  365
 
ACTUAL DAYS CASH ON HAND (a) divided by (b)
 
REQUIRED DAYS CASH ON HAND
90
5.
Occupancy Information: Year-to-Date as of      /      /      Attach current rent roll
6.
Annual Information Requirements:
(a)
Insurance: Date Last Paid (enclosed Certificate of Insurance when renewed)
(b)
Property Taxes: Date Last Paid (enclosed receipt when paid)
(c)
Copy of Annual License/Certification Survey:     
7.
All information provided herein and in the attached financial statement is true and correct.
Date:      Certified by:      Title:     







1 To include Phase I Note only prior to Phase II Measurement Date and all Notes after Phase II Measurement Date (excluding interest payments funded from Interest Reserve Account after Phase II Measurement Date)





EXHIBIT H DACA
DEPOSIT ACCOUNT CONTROL AGREEMENT
NATIONAL HEALTH INVESTORS, INC., a Maryland corporation (“ Creditor ”), LCS- WESTMINSTER PARTNERSHIP III LLP, an Iowa limited liability partnership (“ Debtor ”), and
     (“ Bank ”) agree as follows as of      .
RECITALS
Bank holds deposit account number      in the name of Borrower and (the “ Account ”). Debtor is hereby granting Creditor a security interest in the Account. Creditor, Debtor and Bank are entering into this Agreement to perfect Creditor’s security interest in the Account.
AGREEMENT
In consideration of the Recitals and other good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged, Bank, Debtor and Creditor agree as follows:
1. The Account . Bank represents and warrants to Creditor that (a) Exhibit A is a complete and accurate description of the as of the date hereof, (b) Bank has not agreed with any party, other than Debtor and Creditor, to comply with instructions concerning the Account, and Bank does not know of any claim to or interest in the Account, other than the interests of Creditor and Debtor and any claim of Bank permitted under Section 3.
2. Security Interest . Debtor has executed and delivered to Creditor a Security Agreement dated prior to the date hereof. The Account described herein (other than refundable reservation deposits included in the Account), shall be included as part of the collateral granted to Creditor as Secured Party under the Security Agreement, and shall secure the Obligations described and defined therein.
3. Priority of Lien . At all times during the effectiveness of this Agreement (including Creditor’s exercise of exclusive control as provided herein below), Bank waives any encumbrances, claims and rights of setoff (or recoupment) it may have against the Account and agrees that, except with respect to payment of its usual and customary service charges, transfer fees and account maintenance fees under the customer agreement between the Debtor and Bank, each of which is attached as Exhibit B (collectively, the “ Customer Agreements ”), it will not assert any lien, encumbrance, claim or setoff against the Account.
4. Control . Bank will comply with instructions, including, but not limited to, instructions to close the Account and transmit the balance thereof to Creditor, given by Creditor concerning the Account without the consent of Debtor. Bank will not agree to comply with instructions concerning the Account given by any person other than the Debtor or Creditor.




5. Debtor’s Authority to Withdraw . Bank shall comply with the Debtor’s instructions concerning the Account until Creditor notifies Bank that Creditor is exercising exclusive control over such Account. After Creditor notifies Bank of Creditor’s exclusive control of the Account, Bank shall stop complying with any instructions given by the Debtor with respect thereto. Bank has no liability to Creditor for following the Debtor’s instructions with respect to Debtor’s Account before Creditor notifies Bank of Creditor’s exclusive control thereof.
6. Statements and Confirmations . Bank will send copies of all statements and other correspondence concerning the Accounts to Creditor at Creditor’s address provided herein.
7. Responsibility of Bank . Bank has no liability to any Debtor for complying with a notice of exclusive control, or instructions concerning the Account, given by Creditor. This Agreement does not create any obligation or duty of Bank other than those expressly set forth herein. Bank shall not be liable to either Creditor or Debtor or any other person or entity in connection with the performance of Bank’s duties hereunder, except for its own negligence or willful misconduct including, without limitation, failure to comply with Creditor’s instructions following notice to Bank of Creditor’s exclusive control. Bank shall have no obligation or duty to interpret the terms of any security or other agreement between Creditor and a Debtor or to determine whether any defaults exist thereunder. Creditor hereby indemnifies and holds harmless Bank from any and all claims, actions, suits, losses, damages, costs, expenses (including reasonable attorney’s fees) and liabilities of every nature and character that may result by reason of Bank’s complying with the instructions and requests of Creditor as permitted or required under this Agreement, except to the extent directly caused by Bank’s negligence or willful misconduct. Each Debtor hereby indemnifies and holds harmless Bank from any and all claims, actions, suits, losses, damages, costs, expenses (including reasonable attorney’s fees) and liabilities of every nature and character that may result by reason of Bank’s complying with the instructions and requests of such Debtor as permitted or required under this Agreement, except to the extent directly caused by Bank’s gross negligence or willful misconduct. The foregoing indemnifications shall survive any termination of this Agreement.
8. Tax Reporting . All income, gain, expense, and loss recognized in the Account shall be reported to all taxing authorities under the Debtor’s name and taxpayer identification number.
9. Customer Agreements . The terms of this Agreement will prevail if this Agreement conflicts with any other agreement between Bank and a Debtor, including, but not limited to, a Customer Agreement. Irrespective of any term of a Customer Agreement, the California Uniform Commercial Code shall govern the Account for purposes of Part 3 of Chapter 9 of the California Uniform Commercial Code.
10. Termination . The obligations of Bank under this Agreement shall continue with respect to each Account until Creditor has notified Bank that Bank is released from further obligation to comply with Creditor’s instructions concerning such Account.
11. Entire Agreement . This Agreement and Exhibits A and B are the entire agreement of the parties with respect to the subject matter of this Agreement and supersede and




discharge all prior agreements (written or oral) and negotiations and all contemporaneous oral agreements concerning this subject matter.
12. Amendments . No amendment, modification or termination of this Agreement or waiver of any right shall be binding on any party unless it is in writing and signed by the party to be charged.
13. Severability . If any term of this Agreement is invalid or unenforceable, the remainder of this Agreement shall be construed as if such invalid or unenforceable term were omitted.
14. Successors . The terms of this Agreement are binding upon, and inure to the benefit of, the parties and their respective successors or heirs and personal representatives.
15. Notices . All notices, demands, requests, consents, approvals and other communications hereunder shall be in writing addressed to the respective parties as follows (or to such other address as a party may hereafter designate) and shall be deemed to have been duly given: (i) when delivered in person (provided a signed receipt is obtained); (ii) when received, if sent by email or facsimile transmission; (iii) three (3) days after being deposited in the United States mail, certified or registered mail, postage prepaid; or (iv) if sent via Federal Express or similar courier service via overnight delivery, the next business day following receipt:
If to Creditor:

National Health Investors, Inc. 222 Robert Rose Drive Murfreesboro, TN 37129 Attention: Kristin S. Gaines Telephone: (615) 890-9100
Facsimile: (615) 225-3030

With a copy to:

The Nathanson Group PLLC One Union Square 600 University Street, Suite 2000
Seattle, WA 98101
Attention: Randi S. Nathanson, Esq. Telephone: (206) 623-6239
Facsimile: (206) 299-9335




If to Debtor:


c/o Life Care Services
400 Locust Street, Suite 820 Des Moines, IA 50309
Attn :      Fax No:     

With a copy to:

Mayer Brown
71 South Wacker Drive Chicago, IL 60606 Attn: Ivan Kane
Fax No.: 312-706-8713

If to Bank:

Attention:     
Facsimile:      Phone Number:     

With a copy to:

Attention:     
Facsimile:      Phone Number:     


16. Choice of Law . This Agreement shall be governed by the laws of the State of Tennessee (excluding the choice of law rules thereof).

(Signature Page to Follow)





IN WITNESS WHEREOF, the parties hereto have executed or caused this Agreement to be executed as of the date and year first written above.
CREDITOR:
NATIONAL HEALTH INVESTORS, INC., a
Maryland corporation
By:     
J. Justin Hutchens President





DEBTOR:
LCS-WESTMINSTER PARTNERSHIP III, LLP,
an Iowa limited liability partnership
By:      Name:      Title:     

BANK:

[INSERT BANK NAME]
By:      Name:      Title:     





EXHIBIT A TO DACA

Statement of Account

LCS-WESTMINSTER PARTNERSHIP III LLP

Bank Name:          Location:     
ABA Routing Number:          Credit Account Number:              Account Name:     





EXHIBIT B TO DACA

Customer Agreements





EXHIBIT I MANAGEMENT AGREEMENT





AMENDED AND RESTATED MANAGEMENT AGREEMENT
(Timber Ridge at Talus)
THIS AMENDED AND RESTATED MANAGEMENT AGREEMENT (together with
Exhibits A, B and C hereto) (collectively, the "Agreement") is entered into as of the 10th day of February, 2015 (the "Execution Date"), by and between LCS-Westminster Partnership III LLP, an Iowa limited liability partnership (the "Owner"), and Life Care Services LLC, d/b/a Life Care Services, an Iowa limited liability company ("LCS"). The Owner and LCS are sometimes referred to herein collectively as "Parties" and individually as a "Party". Subject to Section 1.3 below, this Agreement supersedes and replaces the Amended and _Restated Management Agreement dated November 13, 2006 (the "Prior Agreement").
Preamble
By this Agreement the Owner is engaging LCS as agent of the Owner to manage, operate and maintain Timber Ridge at Talus (the "Community"), a continuing care retirement community located in Issaquah, Washington. In order to comply with the Standards for Privacy of Individually Identified Health Information (the "HIPAA Regulations") there is attached hereto Exhibit A entitled "Business Associate Agreement", which is incorporated herein by reference and made a part of this Agreement.
I.
General Assumptions.
1.1      General Responsibility of LCS. LCS assumes responsibility, as agent of the Owner, to serve as the manager of the Community, including the real estate, and in connection therewith, to recommend and regularly evaluate policies and goals of the Owner, implement the policies, budgets, directives and goals for the Community established by the Owner, manage the day-to-day operations of the Community in accordance with the Owner's policies, directives and goals, provide the Owner with relevant information (as hereinafter provided) as to past operations, and make recommendations as to the future operation of the Community. LCS is an independent contractor, and not a partner or joint venturer with the Owner. The services of LCS are more particularly described in Article II. LCS shall have no management duties beyond those described in this Agreement and shall not be deemed an insider of the Owner for any purpose.
1.2      General Responsibility of the Owner. The Owner retains responsibility as the Owner of the Community to establish and periodically review and change as necessary the policies, directives, budgets, and short- and long-range goals of the Community. The Owner retains the right to review and evaluate the performance of LCS in carrying out the Owner's policies and directives and in attaining the budgets and the goals established by the Owner. These responsibilities are more particularly described in Article III.
1.3      Effective Date. This Section 1.3 shall be effective and enforceable against the Parties from and after the Execution Date. Subject to the foregoing, but notwithstanding anything else to the contrary, the remainder of this Agreement shall not be effective until the occurrence of the Effective Date. As used herein, "Effective Date" shall mean the thirty-first




2538729 5





(31st) day following the date Owner provides the Washington State Department of Social and Health Services with a copy of this Agreement as required by WAC 388-97-4260. LCS hereby covenants to provide a copy of this Agreement as required by WAC 388-97-4260 on behalf of Owner within seven (7) days of the Execution Date. For the avoidance of doubt, the Prior Agreement shall remain in full force and effect until the Effective Date. Upon the Effective Date, this Agreement shall supersede and replace Prior Agreement and all this Agreement's terms, provisions, covenants and undertakings shall be effective and enforceable against the Parties.
II.
Specific Responsibilities of LCS.
2.1      Management. LCS shall hire a Director (as defined in Section 2.5. I) who shall manage the day-to-day operations of the Community, subject to and in accordance with the budgets, directives, and policies established and issued from time to time by the Owner. The Director shall have available the full resources of LCS to assist in management of the Community and LCS shall recommend specific operating procedures, systems and controls to the Owner, and, upon approval thereof by the Owner, develop, install and maintain such procedures, systems and controls.
2.2
Occupancy. LCS shall:
2.2.1      Support the Life Care Services Leads Management System (LMS) software on the Owner's computer system for relevant marketing efforts for the term of this Agreement (any hardware and installation expense related thereto shall be the responsibility of the Owner). The LMS may only be used in connection with the operation of the Community and pursuant to the terms of this Agreement, and said use terminates when the Agreement does, whereupon the LMS software will be immediately removed from Community or the Owner's computer system and all LMS materials/manuals will be returned to LCS;
2.2.2
Provide training for the Owner's marketing personnel;
2.2.3      Coordinate and supervise the work of the advertising agency hired by the Owner to promote the Community, if necessary, and, at the request of the Owner, review the qualifications, and make recommendations as to the usage of outside advertising and public relations agencies;
2.2.4      Provide training and review to the Community staff in development of (with the assistance of the Owner's advertising agency) a strategic marketing plan designed to meet the specific needs of the Community;
2.2.5      Regularly monitor the occupancy level of the Community and make specific recommendations with regard to marketing procedures and promotions; and
2.2.6      Arrange for a regular review of the Community marketing program, with appropriate on-site visits by LCS marketing specialists.

-2-





2.3      Financial Controls. LCS shall establish and maintain a system of financial controls for the Community using the Life Care Services Application Service Provider software provided at other similar communities managed by LCS or its subsidiaries, as follows:
2.3.1      On a monthly basis, provide to the Owner:
A.
Balance sheet;
B.
Statement of operations with variances from budget for the current period and the year to date;
C.
General ledger;
D.
Comparative operating statistics;
E.
Such other additional reports as may be reasonably required by the Owner's lenders; and
F.
Director analysis including significant management activities during the month.
2.3.2
On an annual basis:
A.
In advance of each Community fiscal year, prepare using the LCS budget model, annual budgets for operating revenue and expense, capital expenditures (using, as appropriate, estimates from non-LCS engineers or consultants engaged by the Owner) and cash flow projections for the Community;
B.
Project the estimated long-term cash position of the Community through the preparation and review of a multi-year cash flow;
C.
Direct ongoing data accumulation to help determine morbidity and mortality statistics on residents of the Community to assist the Owner in anticipating health center usage and unit turnover and the impact of such anticipated usage and turnover on future operating results
D.
Recommend a proposed schedule of resident entrance fees, monthly service fees and other charges, subject to review and approval of the Owner; and
E.
Recommend reserve levels.
The above-referenced budgets, projections (including occupancy assumptions) and recommendations will be based on certain assumptions and qualifications. These assumptions and qualifications will involve not only past events but also future events and conditions. Such budgets and projections will therefore, necessarily be subject to change, which changes may be both material and adverse to Community results.

-3-






2.3.3      LCS shall review the annual audited financial report prepared by the Community's independent certified public accounting firm.
2.3.4      LCS shall: (i) assist in establishing the Owner's accounting controls; (ii) coordinate with Community staff to process the Owner's monthly financial information (such as revenues, expenses, payables, assets and liabilities) and compile and furnish monthly financial statements to the Owner: and (iii) coordinate with Community staff to process the Owner's monthly billing and accounts receivable.
2.3.5      LCS shall assist the Owner with its responsibilities relating to payroll and payroll reporting.
2.3.6      The internal accounting staff of LCS (not located at the Community) are and shall remain employees of LCS, and their direct employee costs shall not be the responsibility of the Owner.
2.4      Personnel. All Community staff with the exception of the Director (and additional Directors if so assigned) shall be employees of the Owner and not employees of LCS. In support of the Owner, LCS shall:
2.4.1      Recommend    personnel    policies    and    procedures    for    the    Owner's employees;
2.4.2
Recommend appropriate employee compensation and benefit plans;
2.4.3
Recommend employee performance appraisal and goal setting programs;
2.4.4
Recommend employee scheduling requirements and job descriptions;
2.4.5      Recommend    training plans and training programs for use by the Community;
2.4.6
As necessary or appropriate, recruit employees to be employed by the Owner;
2.4.7
Utilizing personnel policies, procedures and guidelines adopted by the
Owner and, as agent for the Owner, implement employment related decisions based on job related criteria established by the Owner, including the recruitment, hiring, training, retention and termination of Community staff members;
2.4.8
Assist the Owner in maintaining human resource information; and
2.4.9
Arrange for on-site visits by appropriate LCS staff.
2.5
Director.

-4-





2.5.1      LCS shall recruit, hire, and train, on the basis of job related criteria, and supervise, compensate, and evaluate a Director who will be the chief administrative officer (the "Director" or, if one or more additional administrative officers are assigned to the Community with the Owner's consent, the "Directors"). The Director of the Community shall be an employee of LCS. The Director candidate will be presented to the Owner prior to assignment. If the Owner has a reasonable objection to the candidate, based on permissible job related criteria, that candidate will not be retained at the Community. The Director's compensation shall include salary and fringe benefits including performance incentives. These and other professional costs, hereinafter described, shall be submitted in the budget process and approved by the Owner. The salary and fringe benefits (which shall be estimated on a percentage of payroll basis) shall be reimbursed to LCS in advance by the Owner. The costs of professional memberships, licensing, relocation, and attendance at educational seminars or courses for the purpose of meeting continuing education requirements shall be reimbursed to LCS by the Owner as provided in paragraph 5.2. Fringe benefits shall include: (i) all accruing payroll taxes including FICA taxes, workers' compensation and state and federal unemployment contributions, (ii) all insurance premiums which are based on payroll, including workers compensation and employer's contribution to group life, medical insurance and retirement plans, (iii) performance incentives, and (iv) vacations. LCS retains the right to transfer the Director so long as the agreed service functions remain fulfilled. LCS shall procure, at its expense, a fidelity bond for acts of the Director in an amount not less than Five Hundred Thousand Dollars ($500,000).
2.5.2      One or more additional Directors may be assigned only after obtaining the consent of the Owner. All terms of paragraph 2.5.1. shall apply to any additional director.
2.5.3      The Director is authorized by the Owner to execute any documents and take any action deemed necessary or appropriate by the Director in connection with the Community and the operation of the Community, including, but not limited to, execution, on the Owner's behalf, of residency agreements, amendments to residency agreements, leases, service agreements, consulting agreements and related documents.
2.5.4      The Director shall not become an officer, director or employee of the Owner or Community.
2.6      Additional Services. LCS shall make available to the Owner, without additional cost, the following additional services:
Access to national contracts for certain services and supplies;
A. Compliance support with respect to federal and state statutes and regulations including licensing requirements relating to the operation of a senior living community, and recommendations of changes in procedure or contract forms to achieve compliance with such requirements, subject to paragraph 3.9;
B. Access, subject to insurance company underwriting, to participate in a group property and casualty insurance program; and
,_5_









D.
Access to operations quality assurance policies and procedure manuals.
A partial list of services that are available to the Owner at an additional cost is set forth in Exhibit B, which may be changed by LCS from time to time, provided however, that LCS shall not provide any such services at additional cost without the prior written consent of Owner and all of its members.
2.7      LCS Insurance. LCS shall apply for and to the extent commercially available and economically reasonable as determined by LCS in its reasonable business discretion will maintain, at LCS's expense (except for the cost of workers' compensation insurance on the Director or Directors) policies of insurance to insure itself and its employees for medical malpractice liability, management errors and omissions liability, workers' compensation, employee dishonesty insurance, employment practice liability relating to LCS's employees, automobile liability, commercial general liability (including personal injury liability and contractual liability insurance) and excess liability for claims emanating from the negligence of LCS or its employees. LCS shall provide the Owner with evidence of such insurance or a statement that such insurance cannot be obtained in a commercially and economically reasonable manner.
2.8      Use and Disclosure of Protected Health Information. LCS acknowledges that in the performance of its duties hereunder it will have access to the Owner's protected health information. During the term of this Agreement, LCS agrees to abide by the terms of Exhibit A, attached hereto and incorporated herein by reference. In the event LCS violates Exhibit A, the Owner may terminate all or part of this Agreement in accordance with Section 4.4 herein.
III.
Specific Responsibilities of the Owner.
3.1      Policy Determinations . The Owner shall:
3.1.1      Adopt policies relating to the level of services provided in the Community;
3.1.2      Adopt budgets to establish guidelines for revenue and expense;
3.1.3      Adopt the short-range and long-range goals of the Community;
3.1.4      Review and evaluate the performance of LCS in carrying out the policies and directives of, and in attaining the goals established by, the Owner;
3.1.5
Initiate a third party review of customer satisfaction on a regular basis;
and
3.1.6      Periodically review and confirm or change the policies, budgets and goals of the Community.
3.2
Personnel. The Owner shall:
3.2.1      Employ employees in sufficient number and having the qualifications necessary to operate the Community, other than as otherwise provided with respect to the Director or Directors in paragraph 2.5;





3.2.2      Adopt personnel policies, procedures, forms, compensation schedules, benefit plans, performance appraisal and goal setting programs, scheduling requirements, job descriptions and employee training plans and training programs, based on the initial recommendations of LCS and as modified by the Owner, all to be implemented by LCS under the Owner's direction;
3.2.3      Review the actions of LCS in implementing personnel policies, procedures and guidelines relating to the recruitment, retention and termination of Community employees; and
3.2.4      Direct, as necessary, LCS to manage training programs for the Community and the screening, testing and training of Community employees.
3.3
Financial Matters. The Owner shall:
3.3.1      Use the uniform chart of accounts recommended by LCS, and obtain and maintain computer equipment compatible with the systems and programs used by LCS.
3.3.2      Retain the services of an independent certified public accounting firm, at the Owner's cost, to perform annual audits, prepare tax returns, prepare any other reports required for federal or state regulatory agencies which require licensure and/or certification, and perform other necessary accounting services relating to the Community. LCS shall not perform or have the responsibility for the performance of accounting or auditing services in connection with the activities arising hereunder, except as otherwise provided in paragraph 2.3.
3.4      Coordination. In order to assure proper coordination and speak with one voice to residents, staff and the various publics, the Owner shall endeavor to communicate actions and decisions concerning the operation of the Community through the Director. Information, data and policies affecting the operations management of the Community in the possession of the Owner will be made available to LCS to enable it to perform its services satisfactorily.
3.5      Operating Reports. All historical information pertaining to the Community operation including but not limited to financial performance, projections, reports, operating statistics and other analytical information shall be shared with LCS. In order to be a resource to the Owner, LCS would expect to have a representative attend all of the Owner's meetings to the extent the operations of the Community or the policies, budgets, directives and goals for the Community established by the Owner are discussed, except for executive sessions.
3.6      The Owner and Community Insurance. The Owner shall apply for and maintain, at the Owner's expense, with reputable and financially sound insurance firms rated "A" or better by A. M. Best, policies of insurance for commercial general liability (including personal injury and contractual liability as applicable to the Owner's obligations under paragraph 6.2), medical malpractice liability, automobile liability, excess liability, workers' compensation, boiler and machinery, employee dishonesty, loss to the Owner's property, employment practices liability relating to the Owner's employees, and such other policies in kinds and amounts necessary and proper for the ownership and operation of the Community.





3.6.1      LCS requires that the Owner maintain the following:
3.6.1.1
Workers' Compensation in accordance with statutory requirements.
3.6.1.2
Employee dishonesty, $500,000 per occurrence.
3.6.1.3
Boiler and Machinery and Property coverage at 100% of the replacement cost for the Community.
3.6.1.4
Employment Practices Liability, $1,000,000 per occurrence.
3.6.1.5
Commercial General Liability $1,000,000 per occurrence and
$3,000,000 annual aggregate.
3.6.1.6
Medical Malpractice Liability $1,000,000 per occurrence and
$3,000,000 annual aggregate.
3.6.1.7
Automobile Liability Coverage (including Non-owned Auto)
$1,000,000 each accident.
3.6.1.8
Excess Liability coverage for 3.6.1.1, 3.6.1.5, 3.6.1.6, and
3.6.1.7 in the amount of$5,000,000.
3.6.2      If the Owner participates in the group property and casualty program referred to in paragraph 2.6C above (which program may change from time to time), with levels of insurance recommended by LCS, the Owner shall be deemed to be in compliance with paragraph 3.6.1. The Owner may obtain any additional insurance coverage that it deems advisable.
3.6.3      The Owner agrees that LCS shall be named as an additional insured on the Owner's commercial general liability, automobile liability, excess liability and medical malpractice liability policies. All policies shall be endorsed to provide that such insurance is primary to any insurance purchased directly by LCS, and is not excess or contributing insurance. The Owner shall provide LCS with complete copies of all applications, binders, policies and certificates of insurance upon receipt thereof by the Owner. If the Owner fails to obtain and maintain such insurance, LCS may request that the Owner participate in the group property and casualty program referred to in paragraph 2.6C above (which program may change from time to time), in which a substantial number of similar communities managed by LCS affiliates participate, and, if the Owner does not elect promptly to participate in such program, or fails to qualify for participation therein, then LCS may either (i) obtain comparable alternative insurance for its own benefit, and the cost thereof shall be a reimbursable expense pursuant to paragraph 5.2 or (ii) terminate this Agreement. If any insurance under this paragraph naming LCS as an additional insured is written on a "claims made" basis during the term of this Agreement, upon termination of this Agreement for any reason, the Owner shall provide certificates of insurance and continue to designate LCS as an additional insured on equivalent policies for a period of not less than five years for those claims occurring during the term of this Agreement.




3.6.4      In the event the Owner does not obtain the coverage as specified in 2.6C or 3.6.1, the Owner shall notify LCS of that fact no later than fourteen (14) days before the policy expiration date for any of the specific coverages.
3.7      Consultation Prior to Major Changes. The Owner may initiate certain changes in the scope, ownership or management of the Community. Such changes could include, but are not limited to, material matters such as expansion, assignment or transfer of the Community, filing for bankruptcy or receivership, alteration of the residency agreement or announcement of a new community. Before implementing a material change, LCS should be consulted not less than thirty(30) days before the contemplated change in order to inform the Owner of the effect of such changes on the operations of the Community.
3.8      Banking. The Owner shall maintain an account in the Owner's name at a federally insured bank, and shall designate the Director and an additional Director, if applicable, as signatories of accounts therein subject to such reasonable terms, limitations and conditions as may be imposed by the Owner. The Owner shall maintain sufficient funds on deposit at all times for payment on a timely basis of all operating expenses of the Community including, without limitation, all compensation and reimbursement obligations described in Article V.
3.9      Legal Services. The Owner shall retain the services of legal counsel, at the Owner's cost, to perform all legal services relating to the Community. LCS shall not perform or have the responsibility for the performance of legal services.
3.10      Taxes. The Owner agrees to pay any sales tax or similar charges which may be imposed on any payments required to be made by the Owner hereunder.
3.11      Tools and Materials. The Owner shall provide its employees with all necessary tools and materials to perform their work for the Owner,
3.12      Employee Benefit Plans. The Owner acknowledges that Community staff and employees, other than the Director, are the Owner's employees and not employees of LCS, and that LCS has no duty under this Agreement or otherwise to include the Owner's employees in any employee benefit plan of LCS.
IV.
Term and Termination.
4.1      Term. This Agreement shall commence on the Effective Date and will continue so long as LCS, or an affiliate of LCS, shall have a financial interest in the Owner, unless sooner terminated in accordance with the following terms.
4.2      Termination for Cause. Notwithstanding the foregoing, this Agreement may be terminated by either Party for cause if: (i) the other Party fails to properly perform its obligations under this Agreement; (ii) the Owner sells or no longer owns the Community; (iii) the other Party files or has a petition or complaint in receivership or bankruptcy filed against it which has not been dismissed within thirty (30) days of such filing, or makes a general assignment for the benefit of its creditors; or (iv) neither LCS nor any affiliate of LCS shall continue to have a direct or indirect ownership interest in the Community, and, in any of such events the terminating party gives written notice of termination (a "For Cause Termination Notice") in the manner




hereinafter prescribed. If LCS elects to terminate this Agreement for failure by the Owner to pay any amount due LCS in a timely manner, or failure of the Owner to provide funds required to operate the Community on a timely basis pursuant to paragraph 3.8, or failure of the Owner to comply with the provisions regarding owner insurance as set forth in paragraph 3.6, LCS shall give the Owner a For Cause Termination Notice specifying the cause therefore, and such termination shall be effective ten (10) days after delivery, unless the stated cause for termination has been remedied by the Owner prior to that date to the satisfaction ofLCS. If a Party elects to terminate this Agreement for any other cause, such Party shall give the other Party a For Cause Termination Notice specifying the cause therefore, and such termination shall be effective sixty (60) days after delivery unless the stated cause for termination has been remedied by the other Party prior to that date to the satisfaction of the Owner and LCS. Notwithstanding the foregoing, Owner may terminate this Agreement for cause in the event LCS fails to deliver any of the materials contemplated by Section 2.3.1 in accordance with the terms thereof, provided that Owner shall give LCS a For Cause Termination Notice specifying such failure, and such termination shall be effective thirty (30) days after delivery unless such failure has been remedied by LCS prior to that date to the satisfaction of Owner.
4.3      Termination Without Cause. LCS or the Owner may terminate this Agreement at any time without cause by giving written notice (a "Without Cause Termination Notice"), to be effective at the end of the first month following the expiration of six (6) months after delivery of the Without Cause Termination Notice.
4.4      Termination For Breach of Exhibit A. Upon the Owner's knowledge that LCS has breached Exhibit A, the Owner may terminate this Agreement, provided however, the Owner shall give LCS thirty (30) days written notice and an opportunity to cure the breach. In the event LCS cures the breach to the satisfaction of the Owner within the thirty (30) day period, this Agreement shall not terminate. If LCS does not cure the breach within the thirty (30) day period, the Owner may terminate the entire Agreement, or if feasible, only those parts of this Agreement which require LCS to use or disclose Protected Health Information, as defined in Exhibit A. If the Owner determines that neither termination nor cure are feasible, the Owner will report LCS' violation of this Agreement to the Secretary of Health and Human Services. In the event this Agreement is terminated, all other agreements between the parties which require LCS to use or disclose Protected Health Information, shall also terminate.
4.5      Consequences of Termination. Upon any termination of this Agreement, the Owner shall pay to LCS an amount equal to: (i) the amount of earned but unpaid compensation of LCS and (ii) all costs and expenses otherwise reimbursable to LCS hereunder, in each case payable immediately, and neither Party shall have any further obligations to the other, except as provided in paragraphs 3.6, 4.6, 4,7, 6.2, 6.3 7.4, 7.8 and 7.9 and such other matters which by their express terms survive termination or expiration of this Agreement.
4.6      Records and Turn Over. Upon any termination of this Agreement, LCS shall turn over to the Owner any and all of the Owner's property, information, records and documents related to the Community in the possession of LCS and shall cooperate with the Owner to effectuate such turnover of the Community without undue disruption or loss to the Owner, and the Owner shall tum over to LCS any and all of LCS' property, information, records and documents in




the possession of the Owner and shall cooperate with LCS to effectuate such turn over of the Community without undue burden to LCS.
4.7      Litigation Support. During the term of this Agreement and after termination or expiration of this Agreement, the Parties will cooperate in good faith in the defense or prosecution of any claims relating to the Community naming the Owner, the Community, LCS or LCS affiliates or employees as parties.
V.
Compensation and Reimbursement.
5.1      Compensation. The Owner shall pay to LCS (by electronic transfer of funds, if requested by LCS): (a) a monthly management fee ("Monthly Management Fee") in the amount set forth herein, payable monthly on the first day of each calendar month, commencing on the first day of the calendar month following the Effective Date, and (b) an application service provider fee (the "Application Service Provider Fee") payable as hereinafter provided.
5.1.1      Monthly Management Fee. The Monthly Management Fee shall be five percent (5%) of the total monthly gross operating revenue, provided however, that from and after the calendar month in any calendar year where the aggregate gross operating revenue for such calendar year exceeds Fifteen Million Dollars ($15,000,000), such Monthly Management fee shall be reduced to four percent (4%) of the total monthly gross operating revenue (i.e., once the Community achieves $15,000,000 of gross operating revenue in a calendar year, the Monthly Management Fee shall be reduced to 4% of monthly gross operating revenue for the remainder of such year, including the calendar month in which such figure is exceeded). The Monthly Management Fee billed and due the first of each month shall be calculated using the current month's budgeted gross operating revenue. Following each month there shall be a true-up adjustment of the Monthly Management Fee to reflect the actual gross operating revenue, with a resulting increase or decrease in fee in the next succeeding month. Approximately sixty (60) days after the Community year-end, there shall be a final annual true-up based on the annual audit of the Owner, with payment due fifteen (15) days thereafter.
5.1.2      Application Service Provider Fee. For the use of the LCS accounting, payroll and billing technology, the Owner shall pay to LCS an annual Application Service Provider fee in the amount of $8,000. The annual Application Service Provider fee shall be payable on the Effective Date and annually during each anniversary month thereafter. Data communications charges incurred by the Community and paid through LCS shall be reimbursed in accordance with paragraph 5.2.
5.2      Reimbursement . In the performance of its services for the Owner under this Agreement, LCS will incur certain identifiable expenses of a reimbursable nature. Except as otherwise provided in this Agreement, the Owner agrees to reimburse LCS (by electronic transfer of funds if requested by LCS) within fifteen (15) calendar days from receipt of an invoice itemizing such expenses as the net cost of reasonable transportation and living expenses for employees, officers and agents of LCS, its affiliates or outside consultants of LCS when traveling in connection with




the Community, any long distance telephone charges, data communication charges, express delivery, copying, legal and other costs incurred by LCS as





provided in paragraphs 3.6 or 6.2, together with all other Owner-approved, Community-related expenses incurred by LCS in connection with the performance of its services under this Agreement.
VI.
Subrogation, Responsibility and Dispute Resolution.
6.1      Insurance Subrogation. No indemnity shall be paid to the other Party under this Agreement where the claim, damage, liability, loss or expense incurred would have been covered by insurance proceeds if the incident was or was required to be insured against by such other Party for whose benefit such indemnity would run and such Party failed to maintain such insurance. The Owner and LCS shall exercise their commercially reasonable efforts to cause any insurance policies obtained by the Parties pursuant to this Agreement to have the effect of waiving any right of subrogation by the insurer of one Party against the other Party or its insurer. Each Party hereby releases the other from any claims to the extent covered by collected insurance proceeds obtained by the Parties pursuant to this Agreement.
6.2      Owner Responsibility. As the owner of the Community, the Owner is responsible for all costs, including, without limitation, taxes, damages, penalties and fines, of the Community. Therefore, the Owner shall defend, indemnify and hold LCS, its affiliates, members, managers, officers, directors, employees and agents, harmless from all such costs, taxes, damages, penalties and fines incurred by them in the defense of any claims relating to the Community or any action relating to the Community in which any of them is named as a party (including, without limitation, any action brought by any person or entity for tortious interference with any prior contract to which the Owner has been a party), including reasonable attorney fees, costs of investigation, court costs and other such expenses, unless and until there shall be a final and unappealable determination in an arbitration or court proceeding that such costs, taxes, damages, penalties or fines were caused by the willful misconduct or gross negligence of LCS, its affiliates, members, managers, officers, directors, employees or agents. LCS and the Owner shall promptly notify the other of any such claims made against either of them. All expenses incurred by LCS in the investigation or defense of any such claim or action shall be reimbursed to LCS as provided in paragraph 5.2. If it is determined, as provided above, that LCS, its affiliates, members, managers, officers, directors, employees or agents were responsible for the incurrence of costs, fines, damages, penalties or taxes by the Owner, then such amounts reimbursed to LCS under this paragraph 6.2 shall promptly be repaid by LCS to the Owner. This indemnification obligation shall survive (i) expiration or termination of this Agreement, and (ii) termination of the employment relationship between LCS and any Director, and is subject to the waiver of subrogation provisions of paragraph 6.1.
6.3      LCS Indemnification . Subject to the limitations set forth in paragraph 6.4 and Exhibit C, LCS shall indemnify the Owner for the amount of any costs, damages, penalties, taxes or fines incurred by the Owner to the extent determined to have been caused by the willful misconduct or gross negligence of LCS, its affiliates, members, managers, officers, directors, employees or agents, as provided in paragraph 6.2 and Exhibit C. This indemnification obligation shall survive expiration or termination of this Agreement, and is subject to the waiver of subrogation provisions of paragraph 6.1.





6.4      Dispute Resolution Procedures and Liability Limitation. Any disputes between LCS and the Owner shall be resolved in accordance with the Dispute Resolution Procedures and





Limitation of Monetary Damages as set forth in Exhibit C to the Agreement, which is hereby incorporated by reference herein. This paragraph 6.4 shall survive expiration or termination of this Agreement.
VII.
Miscellaneous.
7.1      Public Notices. Both Parties agree that they may represent to the public that the Community is being managed by LCS, and the Owner agrees that LCS will be identified, in an appropriate way, in the Community relations and occupancy development program materials as the manager of the Community.
7.2      Additional Action. The Owner and LCS will perform such further reasonable acts, including the execution of other agreements, documents or instruments necessary or useful to carry out the intent and spirit of this Agreement.
7.3      Approvals. Whenever in this Agreement the consent, approval or agreement of the Owner or LCS is required, it is agreed that it will not be unreasonably withheld.
7.4      Confidentiality . No provision of this Agreement shall be disclosed by the Owner or LCS to any person, firm or corporation without the prior written approval of the other Party, except that either Party may disclose any provision hereof without the consent of the other Party to the extent necessary to comply with any statute, governmental rule or regulation, subpoena or court order to which such Party may be subject. This paragraph 7.4 shall survive expiration or termination of this Agreement.
7.5      Conditions Beyond Control of Parties. Neither Party shall be held liable for a failure to comply with any of the terms of this Agreement when such failure has been caused solely by fire, energy shortage, labor dispute, strike, war, insurrection, terrorist acts, government restrictions, rules or regulations, force majeure or act of God beyond the control and without fault on the part of the Party involved, provided such Party uses due diligence to remedy such default which can be remedied.
7.6      Assignment. This Agreement shall be binding upon and shall inure to the benefit of the Parties hereto, their successors and assigns. Notwithstanding the foregoing, neither Party shall, without prior written approval of the other Party, assign any of its rights or obligations under this Agreement, except (i) in the event of a merger or acquisition of a Party with, into or by another entity where the resulting or acquiring entity has a net worth at least equal to that of the assigning Party and assumes all of the assigning Party's obligations, and the provision of notice thereof to the other Party; or (ii) where the assignment is to an affiliate of the assigning Party. No assignment to an affiliate under (ii) above shall operate to release the assigning Party from any liability or responsibility hereunder without the express written consent of the other Party.
7.7      Entire Agreement. This Agreement and the Exhibits hereto set forth the entire Agreement between LCS and the Owner with respect to the subject matter hereof and thereof. Any change or modification of this Agreement is not legally binding unless it is in writing and signed by the parties hereto.





7.8      Reservation of Property Rights. In the course of providing services to the Owner under this Agreement, LCS and its affiliates will provide the Owner with certain valuable proprietary materials and information. LCS will also be exposed to confidential Community information. For the protection of their respective rights, LCS and the Owner agree as follows:
7.8.1      LCS agrees that the following information and intellectual property shall be the exclusive property of Owner: the website www.timberridgelcs.com , the names "Timber Ridge" and "Timber Ridge at Talus" and any related logos, any Community specific marketing materials or market studies, any lists of prospects or potential residents for the Community, and any trade secrets, methodologies, processes or materials of the Community specifically developed by Owner (collectively, "Owner Intellectual Property"). LCS agrees that all Owner Intellectual Property is work made for hire for Owner under the copyright laws of the United States. LCS hereby gives, transfers and assigns to Owner all right, title and interest in the Owner Intellectual Property not otherwise owned by Owner (as a work for hire or otherwise), and hereby assigns to Owner or waives any so-called "moral rights" in the Owner Intellectual Property, to the extent permitted by law. LCS shall be entitled to use the Owner Intellectual Property in support of the Community under this Agreement; provided however, that Owner's data may be used by LCS in its statistical and other databases during and, after the term of this Agreement. Owner shall have the right to retain physical and computer-based copies of any design and construction plans and specifications covering the Community as built and these copies may be transferred to any subsequent owners of the Community. Owner shall have no ownership interest in these design and construction plans and specifications and shall not have the right to use or share these design and construction plans and specifications for any reason other than repair, maintenance, modification and/or expansion of the Community.
7.8.2      In the course of providing services to Owner under this Agreement, LCS and its affiliates will provide Owner with certain valuable proprietary materials and information ("LCS Intellectual Property"), provided however, that in no event shall any Owner Intellectual Property constitute LCS Intellectual Property. Subject to the foregoing, the LCS Intellectual Property includes but is not limited to design and construction plans and specifications, trade names, trademarks, documents, forms, occupancy development material, LCS software used, licensed and/or developed by LCS that may be resident on computers at Owner's facility or at LCS's offices, LCS's reference library of manuals, policies and procedures provided by LCS to Owner, and all other information, materials, processes, methodologies, trade secrets or other intellectual property of LCS and its affiliates which existed prior to this Agreement, or which may be created, discovered, developed, or derived by LCS or its affiliates during the term of this Agreement. Ownership of the LCS Intellectual Property shall reside solely in LCS or its affiliates, and except for the limited license to use such information and materials under the terms and conditions of this Agreement, Owner shall have no rights in, shall make no claim of rights in, or take any position adverse to the interests of LCS and its affiliates in LCS Intellectual Property. No LCS Intellectual Property shall be deemed or treated as a "work for hire" or "work made for hire" or any other similar concept.





7.8.3      LCS grants Owner a limited, transferrable and royalty-free license to use LCS Intellectual Property in connection with the Community in order to operate the Community for the term of this Agreement and for the six (6) months following its expiration or termination.
7.8.4      LCS specifically reserves solely unto itself all rights and uses of every kind and nature whatsoever in and to the LCS Intellectual Property, whether now or hereafter known or in existence, including the sole right to exercise and to authorize others to exercise the same at any and all times and places without limitation.
7.8.5      The Owner shall hold in strict confidence all non-public LCS Intellectual Property. LCS shall hold in strict confidence all non-public Owner Intellectual Property (for the avoidance of doubt, confidential information improperly disclosed by a party shall not be deemed public information). The Owner and LCS will use confidential and proprietary information only to carry out the purposes of this Agreement and shall disclose such confidential or proprietary information only to its employees having a justifiable "need to know" with respect to such purposes. Neither the Owner nor LCS will reproduce confidential or proprietary information unless essential to carry out the purposes of this Agreement. Except as set forth above, upon the expiration or termination of this Agreement, LCS Intellectual Property and Owner Intellectual Prope1iy shall be immediately returned to the other party. LCS and Owner shall be entitled to enforce their respective rights by specific performance and injunctive relief and the parties specifically agree thereto. These rights shall survive the expiration termination of this Agreement.
7.8.6      The Owner shall obtain, at the Owner's expense, all necessary licenses relating to copyrights required to play and/or perform music in the Community. This specifically includes an obligation to obtain licenses from SESAC, Broadcast Music, Inc. (BMI) and the American Society of Composers, Authors and Publishers (ASCAP) for the right to play and/or perform music in the Community. In the event that the Owner fails to secure these licenses, the Owner shall indemnify, defend and hold LCS harmless against any claim of copyright infringement relating to the use of music in the Community.
7.8.7      This paragraph 7.8 shall survive expiration or termination of this Agreement.
7.9      LCS Employees. Without the prior written consent of LCS, the Owner will not, directly or indirectly, interfere with the employment relationship between LCS or any affiliate of LCS and the Director or Directors, and for a period of three (3) years following termination or expiration of this Agreement, the Owner will not employ or engage any person who was an employee of LCS or an affiliate of LCS assigned to the Community at any time during the last twelve (12) months of the term of this Agreement.
7.10      Interest. Any sums due but unpaid hereunder shall bear interest at a rate equal to two percent (2%) per annum plus the reference rate as announced from time to time and charged by Wells Fargo Bank Iowa, N.A. to its most credit worthy customers (generally referred to as prime rate of interest), from the due date until paid.





7.11      Notices. Any notices, requests, demands, claims or other communications hereunder shall be in writing. Any notice, request, demand, claim or other communication hereunder shall be deemed duly given (i) when delivered personally to the recipient; (ii) one (1) business day after being sent to the recipient by reputable overnight courier service (charges prepaid); (iii) one (1) business day after being sent to the recipient by electronic mail; or (iv) five
(5) business days after being mailed to the recipient by certified or registered mail, return receipt requested and postage prepaid, and addressed to the intended recipient as follows:


7.1 I.I
if addressed to LCS:

Capital Square
400 Locust Street, Suite 820
Des Moines, IA 50309-2334 Attention: Diane Bridgewater
Email:bridgewaterdiane@LCSnet.com

with a copy to:

Davis Brown Law Firm 215 10th Street, Ste. 1300 Des Moines, IA 50309 Attention: Frank J. Carroll
Email: frankcarroll@davisbrownlaw.com
7.11.2

if addressed to the Owner:
LCS -    Westminster Partnership III LLP
400 Locust Street, Suite 820
Des Moines, IA 50309-2334
Attention: Diane Bridgewater
Email: bridgewaterdiane@LCSnet.corn

with a copy to:

Westminster Capital
270 East Westminster Road, Suite 300 Lake Forest, IL 60045-1839
Attention: Robert T.E. Lansing
Email: rlansing@WestrninsterCapitalLLC.corn


or as to any Party, at such other address as such Party may specify to the other Party in a notice given in compliance with this paragraph 7.11.




7.12      Separability. In case any one or more of the provisions hereof is determined to be invalid, illegal or unenforceable in any respect, the validity of the remaining provisions will in no way be affected, prejudiced or disturbed thereby. In the event that any article, paragraph or





provision of this Agreement is deemed to be unenforceable for any reason, then such article, paragraph or provision shall be rewritten and enforced to give it the effect most closely comporting with the language and intent of the original article, paragraph or provision that is permitted.

7.13      Governing Law. This Agreement and its interpretation, validity and performance shall be governed by the laws of the State of Iowa.

7.14      Captions. The captions contained in this Agreement are solely for the purpose of easy location of subject matters, and shall not be construed to affect or limit the terms of the Agreement.

7.15      Organization and Authority. The Owner represents to LCS that the Owner is a limited liability partnership organized under the laws of the State of Iowa and that the person or persons signing this Agreement on behalf of the Owner have been duly authorized to do so by the Owner's governing body. LCS represents to the Owner that LCS is a limited liability company organized under the laws of Iowa and that the person or persons signing this Agreement on behalf of the LCS have been duly authorized to do so by LCS's governing body.

7.16      Legal Sanctions Imposed by Federal and State Health Care Programs. The Owner represents that neither it, nor any of its officers, directors, employees or agents, have ever been subjected to legal sanctions imposed by Medicare, Medicaid or any other federal agency or program. The Owner also represents that neither it, nor any of its officers, directors, employees or agents have been the subject of health care related criminal fines or restitution orders and that there are no health care related civil or criminal judgments pending against them, nor are there any judgments pending against them under the False Claims Act. If any of these instances should occur, the Owner will notify LCS immediately. The Parties hereto agree that none of the terms of the Agreement are based in whole or in part upon the procurement of referrals to or from any other Party or affiliated party. The Parties agree to keep confidential all terms and provisions of the Agreement, except as otherwise required by law.

7.17      Representations. LCS and the Owner represent that they are m material compliance with applicable federal, state, and local laws, rules, and regulations.

7.18      Corporate Compliance Program. The Owner acknowledges that LCS has created a Corporate Compliance Program to effect compliance with laws, regulations and guidelines applicable to federal and state health care programs. The Owner has received the LCS Code of Conduct contained in Exhibit A, Business Associate Agreement, to this Agreement (See Attachment 1 attached) related to LCS' Corporate Compliance Program. An Acknowledgement




(See Attachment 2 attached) has been signed by the Owner stating that it has read the LCS Code of Conduct.

7.19      Compliance with Laws and Regulations. Notwithstanding anything to the contrary in this Agreement, in the event any Party to this Agreement, in consultation with counsel, develops a good faith concern that continuance of this Agreement or any activity of the other Party is in violation of any applicable federal, state or local law or any regulation, order or policy issued under any such law, such Party shall immediately notify the other Party in writing





of such concern and the specific activities giving rise to such concern and the reasons therefore. If an agreement on a method for resolving such concern is not reached within ten (10) days of such written notice, the activities described in the notice will cease or be appropriately altered until the concern is resolved. If the Parties cannot agree on a method of resolving the concern within thirty (30) days, this Agreement shall immediately terminate.

[Remainder of page intentionally left blank. Signature page follows.]










IN WITNESS WHEREOF, the duly authorized parties hereto have executed and delivered this Agreement on the day and year first above written.

LCS WESTMINSTER PARTNERSHIP III LLP
 
LIFE CARE SERVICES LLC
 
 
 
 
 
 
 
By:
LCS TIMBER RIDGE LLC
 
By:
/s/ Joel D. Nelson
Its:
Managing Partner
 
Name:
Joel D. Nelson
 
By:
/s/ Joel D. Nelson
 
Title:
President and COO
 
Name:
Joel D. Nelson
 
 
 
 
Title:
President and COO
 
 
 
 
 
 
 
 
 
 
By:
WESTMINSTER-LCS III LLC
 
 
 
Its:
Partner
 
 
 
 
 
By:
Westminster Fund V LP
 
 
 
 
Its:
Member
 
 
 
 
 
 
By:
Westminster Advisors V LLC
 
 
 
 
 
Its:
General Partner
 
 
 
 
 
 
 
 
 
 
 
 
By:
/s/Robert T. E. Lansing
 
 
 
 
 
Name:
Robert T. E. Lansing
 
 
 
 
 
Title:
Manager
 
 
 
 
 
 
 
 
 
 
 
By:
Westminster Fund VI LP
 
 
 
 
Its:
Member
 
 
 
 
 
 
By:
Westminster Advisors V LLC
 
 
 
 
 
Its:
General Partner
 
 
 
 
 
 
 
 
 
 
 
 
By:
/ s/Robert T. E. Lansing
 
 
 
 
 
Name:
Robert T. E. Lansing
 
 
 
 
 
Title:
Manager
 
 
 










EXHIBIT A

BUSINESS ASSOCIATE AGREEMENT

THIS    BUSINESS    ASSOCIATE    AND    COMPLIANCE    AGREEMENT     (this
"Agreement") is hereby incorporated into the Amended and Restated Management Agreement between LCS-Westminster Partnership III LLP, an Iowa limited liability partnership (the "Owner"), and Life Care Services LLC, d/b/a Life Care Services, an Iowa limited liability company (hereinafter referred to as "Business Associate"), dated the 10th day of February, 2015 (together with this and all other incorporated exhibits, schedules and attachments, the "Management Agreement").

PURPOSE

The Owner owns and operates a senior living community commonly known as Timber Ridge at Talus located in Issaquah, Washington (the "Community"). The purpose of this Agreement is to satisfy certain obligations of the Owner and Business Associate under the Health Insurance Portability and Accountability Act of 1996, ("HIPAA"), Health Information Technology for Economic and Clinical Health Act of 2009 ("HITECH") and their implementing regulations to ensure the integrity and confidentiality of Protected Health Information. Business Associate provides management services ("Services") to the Owner pursuant to the Management Agreement. To enable Business Associate to provide Services to the Owner, the Owner will disclose protected health information to Business Associate. The Parties desire to be in compliance with applicable federal, states and local laws, rules and regulations.

1. Definitions. The following terms used herein have the following meanings. Capitalized terms not defined herein shall have the meaning ascribed to them in the underlying Management Agreement.

"Individually Identifiable Health Information" means any information which either identifies a resident or may be used to identify a resident and which relates to any of the following: (a) the past, present or future physical or mental health condition of a resident; (b) the provision of health care to a resident; or (c) the past, present or future payment for the provision of health care to a resident.





"Protected Health Information" means any Individually Identifiable Health Information which relates to a Community resident, kept or maintained in any form or medium, limited to the information created or received by Business Associate from or on behalf of the Owner.

2.
Permitted Uses and Disclosure.      Business Associate may utilize Protected
Health information as follows:

a)
As necessary for Business Associate to perform the Services for the
Owner;





b)      As necessary for Business Associate's proper management    of theCommunity; and
c)     As required by law.

Business Associate agrees that all uses and disclosures of Protected Health Information pursuant to this Agreement will be in accordance with applicable federal, state or local law and that it will not use or disclose any Protected Health Information in violation of the HIPAA and HITECH. Business Associate further agrees that in all instances where the use or disclosure of Protected Health Information is necessary, Business Associate will use its reasonable efforts to use or disclose only the minimum amount necessary to achieve the intended purpose for such use or disclosure. Business Associate also agrees that if at all possible, it will de-identify all Protected Health Information prior to its use or disclosure.

3. Disclosure to Third Parties. Business Associate will not disclose Protected Health Information to any third party except as follows:

a)      To the resident who is the subject of the Protected Health Information;

b)      To an agent or subcontractor of Business Associate ("Related Third Party") but only to the extent necessary for the provision of Services to the Owner, provided that the Related Third Party enters into an agreement with Business Associate in which the Related Third Party agrees to be bound by the same restrictions, terms or conditions that apply to Business Associate under this Agreement and in the attached Information Security Policies (see Attachment 3); or

c)      To any other third party who requests Protected Health Information only if such disclosure is required by law or for the purpose of facilitating the provision of the Services or other obligations under the Management Agreement and this Agreement and requestor provides Business Associate with reasonable assurances that Protected Health Information will be kept confidential pursuant to the terms of this Agreement and the attached Information Security Policies (see Attachment 3) and agrees to immediately notify Business Associate of any breach of confidentiality.

Business Associate will immediately notify the Owner of any request it receives for Protected Health Information other than as set forth above. If a resident requests Protected Health Information from a Business Associate employee or Related Third Party who is providing Services, the information shall not be released until the Owner is notified. In the event the Owner objects, Business Associate shall not release the information and shall refer the requestor to the Owner for further information.





4. Reporting Uses and Disclosures. Business Associate shall report to the Owner any use or disclosure of Protected Health Information not authorized by this Agreement of which Business Associate becomes aware, including any security incident. Business Associate shall immediately notify the Owner upon discovering any breach of Protected Health Information. A "breach" for purposes of this Agreement shall be defined as the acquisition, access, use, or disclosure of Protected Health Information in a manner not permitted by this Agreement. Business Associate shall be deemed to have discovered the breach on the date any member of

Business Associate' s workforce or any agent or subcontractor of Business Associate (other than the individual who committed the breach) is aware that a breach occurred, or through exercising reasonable diligence would have known that a breach occurred. A written report of the breach shall include: (i) identifying the nature of the non-permitted or violating use or disclosure; (ii) identifying the Protected Health Information used or disclosed; (iii) identifying who received the non-permitted or violating use or disclosure; (iv) identifying what corrective action Business Associate took or will take to prevent further non-permitted or violating uses or disclosures; and
(v) identifying what Business Associate did or will do to mitigate harm to the resident and to protect against any further breaches. Business Associate shall fully cooperate with the Owner in its investigation of any breach of Protected Health Information. Business Associate shall notify its workforce and any agents or subcontractors with access to Protected Health Information of Business Associate's obligation to immediately notify the Owner of a breach.

5. Adequate Safeguards. Business Associate shall use appropriate safeguards to ensure Protected Health Information is not accessed by individuals within or outside of its organization who do not require access to Protected Health Information. Such safeguards shall include administrative, physical, and technical safeguards that reasonably and appropriately protect the confidentiality, integrity, and availability of Protected Health Information including electronic Protected Health Information that Business Associate creates, receives, maintains, or transmits on behalf of the Owner. Business Associate shall ensure that any agents or subcontractors to whom it provides electronic Protected Health Information agree to the terms of this paragraph 5. Any determination by the Owner that Business Associate has violated this paragraph shall be cause for termination.
6. Access to Information. Business Associate shall provide the Owner with access to Protected Health Information upon the request of the Owner and in the time and manner reasonably designated by the Owner. Business Associate shall also provide reasonable access to Protected Health Information to other individuals as designated by the Owner.

7. Amendment of Protected Health Information. Upon the receipt by either the Owner or Business Associate of a request from a resident to amend his or her Protected Health Information, Business Associate shall provide that Protected Health Information to the Owner for a determination of whether such Protected Health Information shall be amended. If the Owner determines that the Protected Health Information should be amended, Business Associate shall incorporate any such amendments in its Protected Health Information.
8. Documentation of Disclosures. Owner and Business Associate will document disclosures of Protected Health Information as required by HIPAA and HITECH. The parties acknowledge Owner's obligations under this Section 8 regarding Protected Health Information of current and former residents of the Community are part of the day to day operations of the Community that are being managed by Business Associate pursuant to the Management Agreement

9. Record-keeping Requirements. Business Associate agrees to maintain an appropriate recordkeeping process to enable it to comply with the requirements of this Agreement, including, but not limited to, the retention of all Protected Health Information for a period of ten (10) years unless the Management Agreement is earlier terminated and Business

Associate returns all Protected Health Information to the Owner.

10. Mitigation. Business Associate agrees to mitigate, to the extent practicable, any harmful effect that is known to Business Associate of a use or disclosure of Protected Health Information by Business Associate in violation of the provisions of this Agreement. Business Associate shall cooperate with the Owner in the investigation and resolution of any use or disclosure of Protected Health Information which violates the terms of this Agreement or, where applicable, the terms of the attached Information Security Policies (see Attachment 3).

11. Availability of Books and Records. Business Associate hereby agrees to make its internal practices, books, records, policies, and procedures relating to the use and disclosure of Protected Health Information received from, or created or received by Business Associate on behalf of the Owner available to the Owner, its designee, the Secretary of Health and Human Services or other governing agency or entity for the purpose of determining compliance with HIPAA and HITECH.

12. Return or Destruction of Information. Upon termination of the Management Agreement, Business Associate shall return or destroy all Protected Health Information received from the Owner or created from such information or information received by others while providing Services to the Owner. Destruction shall include destruction of all copies, including backup tapes and other electronic backup medium. In the event Business Associate determines that the return or destruction of the information is not feasible Business Associate shall continue to hold all information in a confidential manner in conformance with all applicable laws.

13. Representations . Business Associate and the Owner represent that they are in material compliance with applicable federal, state, and local laws, rules, and regulations.

14. Corporate Compliance Program. The Owner acknowledges that Business Associate has created a Corporate Compliance Program to effect compliance with laws, regulations, and guidelines applicable to federal and state health care programs. The Owner has received the Business Associate's Code of Conduct (See Attachment 1 which is incorporated herein by this reference and made a part of this Agreement) related to Business Associate's Corporate Compliance Program. Acknowledgement of the Business Associate' s Code of Conduct (See Attachment 2 incorporated herein by reference and made a part of this Agreement) has been signed by the Owner stating that it has read Business Associate's Code of Conduct, agrees to abide by the principles and standards of the Code of Conduct, and acknowledges that it has no knowledge of any transaction or event that appears to violate Business Associate's Code of Conduct and that it will report any violations or suspected violations of Business Associate's Code of Conduct as provided therein. Business Associate hereby represents, warrants, and covenants that it agrees to abide by the principles and standards of the Code of Conduct, and acknowledges that it has no knowledge of any transaction or event that appears to violate Business Associate's Code of Conduct and that it will report any violations or suspected violations of the Business Associate's Code of Conduct as provided therein.

15. Legal Sanctions Imposed by Federal and State Health Care Programs. The Owner represents that neither it, nor any of its officers, directors, employees or agents, have ever

been subjected to legal sanctions imposed by Medicare, Medicaid or any other federal agency or program. The Owner also represents that neither it, nor any of its officers, directors, employees or agents have been the subject of health care related criminal fines or restitution orders and that there are no health care related civil or criminal judgments pending against it or them, nor are there any judgments pending against them under the False Claims Act. If any of these instances should occur, the Owner will notify Business Associate immediately. The Parties hereto agree that none of the terms of the Management Agreement are based in whole or in part upon the procurement of referrals to or from any other party or affiliated party. Both Parties also agree to keep confidential all terms and provisions of the Management Agreement, except as otherwise required by law.

16. Termination For Breach of This Agreement. Upon the Owner's knowledge that Business Associate has breached this Agreement, the Owner may terminate the Management Agreement, provided however, the Owner shall give Business Associate thirty (30) days written notice and an opportunity to cure a breach of this Agreement. In the event Business Associate cures the breach to the satisfaction of the Owner within the thirty (30) day period, neither the Management Agreement nor this Agreement shall terminate. If Business Associate does not cure the breach within the thirty (30) day period, the Owner may terminate the entire Management Agreement, or if feasible, only those parts of the Management Agreement which permit Business Associate to use or disclose Protected Health Information, as defined in this Agreement. In the event the Management Agreement is terminated, all other agreements between the Parties which permit Business Associate to use or disclose Protected Health Information, shall also terminate.

17. Notices. All notices pursuant to this Agreement must be given in writing and shall be effective when received if hand-delivered or upon dispatch if sent by reputable overnight delivery service, facsimile, or U.S. Mail to the appropriate address or facsimile number as set forth in the Management Agreement.

18. Miscellaneous. In the event that any provision of this Agreement violates any applicable statute, ordinance, or rule of law in any jurisdiction that governs this Agreement such provision shall be ineffective to the extent of such violation without invalidating any other provision of this Agreement. This Agreement shall not be amended, altered, or modified except by written agreement signed by the Owner and Business Associate. No provision of this Agreement may be waived except by an agreement in writing signed by the waiving Party. A waiver of any term or provision shall not be construed as a waiver of any other term or provision. All references herein to specific statutes, codes or regulations shall be deemed to be references to those statutes, codes, or regulations as may be amended from time to time.

19. Survival of Obligations. The duties and obligations under this Agreement will survive the expiration or termination of this Management Agreement.
20. Agreement Governs. In the event of any conflict between the Management Agreement and this Agreement, the provisions of this Agreement shall govern.

Attachments:

Attachment 1 - Code of Conduct

Attachment 2 - Code of Conduct Acknowledgment Attachment 3- Information Security Policies



ATTACHMENT 1 TO
BUSINESS ASSOCIATE AGREEMENT LCS CODE OF CONDUCT
CORPORATE STATEMENT OF PRINCIPLES THAT GUIDE OPERATIONS

LCS Principles
We Serve the Customer, First and Foremost
We Deal Honestly and Fairly, with Integrity and Openness
We Maintain a Long-Term Perspective
We are Diligent and Persevering
We are Interconnected and Interdependent

LCS is committed to managing and delivering quality health care services to seniors while upholding legal and ethical principles governing a responsible and caring workplace. LCS will comply with laws, regulations and guidelines applicable to federal health care programs. LCS strives to conduct its business consistent with the highest ethical standards and strives to prevent fraud and abuse.

In order to maintain these standards, LCS works with its employees to educate them regarding its standards. LCS expects its employees to obey all applicable laws and regulations and to conduct themselves so as to avoid conflicts of interest.

The laws and regulations governing the operation of health care businesses have become exceedingly complicated and complex. To ensure the provision of quality health care in compliance with these laws and regulations, LCS has developed a compliance program. A few of these laws are listed in the paragraphs that follow. This Code of Conduct and the Corporate Compliance Manual are an integral part of the LCS compliance program. They apply to all relationships between LCS and other health care providers, including physicians and vendors of goods and services.

The Corporate Compliance Manual sets forth LCS' standards, policies and procedures regarding compliance with the applicable laws and regulations relating to financial relationships among health care providers or other potential sources of business referrals. It is designed to ensure that LCS' business and billing practices comply with applicable laws and regulations.

Code of Conduct
It is LCS' policy to adhere to the following:

We must maintain the highest standards of integrity and objectivity in dealing with vendors and service providers.
•Weare prohibited from accepting or giving gifts beyond the common business courtesies.
We shall never offer or accept gifts from a government employee.

Under no circumstances will we accept or give kickbacks when obtaining or awarding contracts, services, referrals, goods or business.
We must perform our duties to the best of our abilities while obeying all laws, regulations, policies, and procedures which apply to our workplace.
We must fully comply with laws, regulations and guidelines applicable to the federal health care programs.

Improper Payments
Employees shall not engage, either directly or indirectly, in any corrupt business practice, including bribery, kickbacks or payoffs, intended to induce, influence, or reward favorable decisions of any customer, contractor or vendor, or any other person in a position to benefit LCS or the employee in any way. No employee shall make or offer to make any payment or provide any other item of value to another person with the understanding or intention that such payment is to be used for an unlawful or improper purpose.

Business Entertainment and Gifts
Employees may provide and accept ordinary and reasonable business entertainment and gifts of nominal value (e.g., tickets to sporting events or concerts, meals and similar gift items), provided that such entertainment and gifts do not violate the laws of the locale in which the business is transacted and are not given for the purpose of influencing the business behavior of the recipient. In any event, such ordinary and reasonable entertainment and gifts may be given only with the prior approval of the President, Executive Vice President, or a Senior Vice President. Cash gifts to physicians or other referral sources are prohibited. Non-cash gifts to or from referral sources that exceed reasonable personal entertainment or have a value exceeding $100 each, or total more than $250 in a calendar year are prohibited. Gifts exceeding this policy may be made to or from customers or other persons subject to the President, Executive Vice President or a Senior Vice Presidents' written approval.

Confidential Information, Proprietary Information, and Intellectual Property
All employees are prohibited from the unauthorized use or disclosure of any of the trade secrets, confidential information, intellectual property, or other proprietary information and materials owned by or provided to LCS. This includes, but is not limited to, the processes, designs, formulas, inventions, computer programs, know-how, technical information, patents, trademarks, service marks, copyrights, financial information, product developments, research data, strategic information, marketing strategies and plans, business acquisition and divestiture plans, internal pricing information, costs and margin information, private contracts, customer analysis, and customer lists belonging to LCS. It also includes information that vendors or customers have entrusted to us with an expectation that it will be maintained in confidence. All confidential information, proprietary information, or intellectual property invented, created, written, developed, conceived or produced by employees during their employment that is within the scope of LCS' actual or anticipated business operations, is the exclusive property of LCS. The obligation to preserve confidential information, proprietary information, and intellectual property continues after employment with LCS ends.

Conflict of Interest
If an employee or a member of an employee's immediate family has a financial interest of 5% or greater or a·personal interest with LCS customers, vendors and competitors, as defined in the

employee handbook, the employee shall disclose the nature and extent of such relationship to the Corporate Compliance Officer.

Compliance Reporting
Employees have a duty to report any activity or occurrence which employees believe may violate the provisions of LCS' Code of Conduct. Reporting shall be done promptly through a report to the Corporate Compliance Officer or designee. Reporting may be done anonymously. The identity of the reporting person will not be disclosed unless required by a federal agency. The Corporate Compliance Officer will provide an annual report to the Board of Managers.

Training
Employees shall participate in scheduled training regarding LCS' Compliance Program which will include applicable state and federal laws, regulations and guidelines applicable to federal health care programs.

Compliance
LCS is committed to assuring that its business is managed in a fiscally sound basis in accordance with all applicable state and federal laws and regulations, including ensuring appropriate billing codes are utilized for all third party reimbursement.

Safeguards
LCS is committed to maintaining reasonable and appropriate safeguards to ensure confidentiality and privacy of resident health information. Employees shall not disclose medical or personal information except in accordance with LCS' applicable policies and procedures.

Federal Laws
The False Claims Act is a federal law that prohibits knowingly providing false or misleading claims for payment to a federal health care program. Examples of false or fraudulent claims include: claims for items not provided or not provided as claimed; claims for services that are not medically necessary; and claims when there has been a failure of care.

The Anti-Kickback Statute is a federal law which prohibits any person from knowingly and willfully offering or receiving kickbacks, bribes or rebates, directly or indirectly, in return for a referral for items or services covered by federal health care programs. This federal law is broadly interpreted to include anything of value given or received in exchange for business reimbursed by the federal health care programs such as Medicare and Medicaid.

The Health Insurance Portability and Accountability Act, commonly referred to as HIPAA, is a federal law which, places requirements on health care providers who transmit health information electronically. A health care provider is any entity which receives payment for providing health care services and supplies. HIPAA imposes civil and criminal penalties on a person who knowingly obtains or discloses individually identifiable health information under certain circumstances. Health care providers are required to maintain reasonable and appropriate administrative and physical safeguards to ensure the integrity and confidentiality of such information and to protect against any reasonably anticipated threats or hazards to the security of the information and unauthorized uses or disclosures of the information.


The Stark Physician Self-Referral Statute is a federal law which prohibits a physician from making a referral to an entity with which the physician or any member of the physician's immediate family has a financial relationship, if the referral is for the furnishing of designated health services.

ATTACHMENT 2


ACKNOWLEDGMENT


A copy of the Code of Conduct of Life Care Services LLC, d/b/a Life Care Services, an Iowa limited liability company ("LCS"), has been received and reviewed by the Owner. It is understood, acknowledged, and agreed by the Owner to abide by the LCS Code of Conduct as an LCS­ managed community. As an LCS-managed community we have had the opportunity to ask questions and discuss any aspects of the LCS Code of Conduct with LCS' Corporate Compliance Officer or an LCS Corporate Compliance member, and will forward an original signed copy of this Acknowledgment to the LCS Corporate Compliance Officer.
Except as stated on the attached document, as of this date we have no knowledge of any transactions or events that appear to violate the LCS Code of Conduct. We, as an LCS-managed community, acknowledge our affirmative obligation to adhere to the principles and standards of the LCS Code of Conduct and to report any violations or suspected violation of the LCS Code of Conduct to LCS on the LCS Compliance hotline or in writing to the LCS Corporate Compliance Officer.





Signature of the Owner



Print Name



Date

ATTACHMENT 3 TO
BUSINESS ASSOCIATE AGREEMENT INFORMATION SECURITY POLICIES

1.
Access
a.
Individuals. Business Associate will limit access to Protected Health Information (PHI), and to equipment, systems, networks, applications and media which contain, transmit, process or store PHI, to those employees of Business Associate who need to access the PHI for the purpose of performing Business Associate's obligations to the Owner and the Community.
b.
Physical Access. All PHI and the corresponding equipment, systems and media used to process or store PHI, must be kept in a secured facility or secured area. Physical controls (locks, keypads, etc.) must exist to control access. Only employees or agents of the Business Associate with legitimate business need may have access to the secured facility or area.
c.
Electronic Access. Unique user identification (User ID) and authentication is required for all systems that maintain or access PHI. Users will be held accountable for all actions performed on the system with their User ID. At least one of the following authentication methods must be implemented:

1. Strictly controlled passwords
11. Biometric identification
111. Unique token or card key

In the case the authentication is through individual passwords, the following password policies must be in place:
Required passwords must be a minimum of six characters with a reasonable level of password complexity (mixture of capital letters, numbers and/or symbols).
Passwords must never be shared with another individual, unless the person is a designated security manager.
Account lockouts for multiple attempts to access an account with an invalid password must exist.
Password changes must be required at least every 90 days where technically feasible.
A password history must be maintained to disallow re-use where technically feasible.
User accounts must be periodically reviewed and inactivated when access is no longer required.
Timeouts and/or automatic logoffs for inactivity must be in place for all systems that permit access to PHI.

2.
Portable Devices or Media

a.
Passwords or PINs must be in place to secure access to a portable device. Portable devices include, but are not limited to, laptops, notebook and tablet computers, smart phones, PDA's and portable storage devices.
b.
PHI must never be stored on portable devices unless encrypted.
c.
PHI may be stored on portable storage devices for the purposes of maintaining backup copies provided the storage devices are subject to the physical access requirements noted above.

3.
Transmission and Printing of Protected Health Information
a.
Electronic PHI may only be transmitted via encrypted and authenticated channels such as VPN (virtual private network), encrypted FTP, SSL, or HTTPS.
b.
Wireless transmission must be secured by encryption and authentication.
c.
Access via the Internet or any other remote access must be controlled via secured technologies including authentication and encryption. Acceptable technologies include firewalls and VPN services.
d.
PHI must not be downloaded, copied or printed indiscriminately or left unattended and open to compromise.

4.
Disposal of Protected Health information
a.
At times, Business Associate will be required to destroy files or media containing PHI. If
so, the following must be observed:
1. Magnetic media such as tapes, hard drives and diskettes must be purged of all information such that the data is no longer reasonably retrievable. Overwriting is an acceptable method.
11. Non-magnetic media such as hard copies, CD's or DVD's must be physically destroyed such that the data is no longer reasonably retrievable.

5.
System Controls
a.
Anti-virus protection must exist on systems or networks that store, process, access, or transmit PHI. Periodic scans and up-to-date virus definitions are required.
b.
Operating system service packs and security patches must be applied to systems or networks which store, process, access or transmit PHI as soon as practical after they are released.

6.
Education and Audit
a.
All personnel who have access to PHI must receive instruction regarding security awareness and proper security practices.
b.
Business Associate must have a process in place for employees to report instances of non­ compliance with the terms of this security policy.
c.
Security relevant activity must be logged and reviewed on a periodic basis.
d.
Business Associate must review activity logs, investigate and resolve incidents where unauthorized access and attempts are identified.





A-13

EXHIBIT B
Services that are available to the Owner at an additional cost include:

1.
Providing corporate resource team functional specialists (food service, community life services, environmental services, plant operations and residential health services) for specific short-term assignments.

2.
Conducting independent customer satisfaction surveys.

3.
Serving as marketing, financial and/or development consultant for expansions, additions, and refurbishments.

4.
Evaluating the feasibility of and/or managing a home health agency to be owned by the Owner.

5.
Performing market research such as market feasibility studies, market surveys, focus groups or pricing analyses.

6.
Providing applications for Certificate of Need/Determination of Need and Hill Burton.

7.
Providing design recommendations for the kitchen.

8.
Providing consulting nurse services.
9.
Supporting Local Area Network (LAN) services such as network and mail servers and systems, local network infrastructure, PC, laptop, printer, or other community local asset acquisition and support.

The following services are arranged by LCS with third party providers:
1.
HealthMEDX Clinical and EMR (Electronic Medical Records) System
2.
Data communications circuits, generally a Metro Ethernet or similar capability
3.
Meals Accounting System or other point of sale system
4.
CPS - Group Purchasing activities
5.
Care South - Health at Horne services
6.
Insurance - LCS Advantage Ins. Program and Hexagon
7.
KRONOS - time keeping
8.
Milliman- actuarial studies
9.
LCS - Technology Support
10.
Provision of website and development history







B-1

EXHIBIT C
DISPUTE RESOLUTION PROCEDURES AND
LIMITATION OF MONETARY DAMAGES

The terms of this Exhibit C are hereby incorporated in and made a part of the Amended and Restated Management Agreement dated as of February 10, 2015 by and between LCS-Westminster Partnership III LLP, an Iowa limited liability partnership (the "Owner"), and Life Care Services LLC, d/b/a Life Care Services, an Iowa limited liability company ("LCS").

1. Good Faith Discussion Required. The Parties desire to avoid and settle without litigation all future disputes between them, contractual, statutory or otherwise, arising out of all agreements between them, their interpretation, or the refusal to perform the whole or any part of any such agreement (a "Dispute"). Accordingly, the Parties agree to engage in good faith discussions to resolve any Dispute. If they are unable to resolve a Dispute by negotiation, then either the Owner or LCS has the right to require that the Dispute, except as otherwise provided in section 7.8.4 of the Management Agreement, be decided by arbitration.
2. Party Appointed Arbitrators - Qualifications. Either Party may, by written notice to the other, appoint an arbitrator who shall be an independent attorney with no prior legal representation of the appointing party. The written notice shall specify the hourly rate upon which the fees of the arbitrator will be based. The other Party shall, by written notice, within ten
(10) days after the receipt of such notice by the first Party, appoint a second arbitrator who shall be an independent attorney with no prior legal representation of such party. In default of a timely appointment of the second arbitrator, the first arbitrator appointed shall be the sole arbitrator and shall have the authority hereinafter provided to the chair of the panel when there are three arbitrators.

3. Arbitrators' Appointment of Third Arbitrator. When two arbitrators have been appointed as provided above, they shall, if possible, agree on a third arbitrator and shall appoint such third arbitrator by written notice signed by both of them and a copy mailed to each Party to this Agreement within ten (10) days after appointment of the second arbitrator. The third arbitrator shall serve as the chair of the panel. All arbitrators, including the Party-appointed arbitrators, shall serve in a neutral capacity and shall prior to the hearing, provide or take a written undertaking or oath of impartiality.

4. Third Party Appointment of Third Arbitrator - Qualifications. If more than ten (10) days elapse after the appointment of the second arbitrator without notice of the appointment of the third arbitrator as provided for above, then either Party may request appointment of an arbitrator chosen by the American Arbitration Association, and the arbitrator so chosen shall be the third arbitrator for purposes of this Section.

5. The Hearing. On the appointment of the three arbitrators as provided for above, such arbitrators shall hold an arbitration hearing within one hundred (100) miles of the Community, within ninety (90) days after the last of such appointments. At the hearing, the rules of evidence generally applicable in an administrative proceeding, including the rules relating to

2538729 5

attorney/client privilege, shall apply, and the technical rules of evidence applicable to court proceedings shall not apply.

6. Document Production, Depositions and Protective Orders. At any time after appointment of the third arbitrator, each Party may serve up to fifteen (15) interrogatories, fifteen
(15) document requests and ten (10) requests for admissions without prior approval of the chair of the panel. Within twenty-five (25) days after the service of such requests, the receiving Party shall provide copies of documents requested by the other and responses to the requests for admissions and written interrogatories served by the other. The chair of the panel shall decide any disagreement relating to such discovery requests and responses. Each Party may take the deposition of up to five (5) individuals without prior approval of the chair of the panel. Additional oral depositions may be taken upon good cause shown and approval by the chair of the panel. Reasonable protective orders prohibiting disclosure of documents except to the Parties, their attorneys, the arbitrators or a court may be entered by the chair of the panel.

7. No Compromise Final Resolution. Each Party shall be required to submit its proposed resolution of the Dispute in writing to the arbitrators and the other party within ten (10) days after the conclusion of the presentation of evidence in the arbitration hearing. The arbitrators shall be required to render a decision within twenty (20) days after the submission by both parties of their proposed resolution, adopting in full one or the other of such proposed resolutions, based on law and legal precedent, and no compromises or alternative resolutions shall be allowed or considered by the arbitrators. The arbitrators shall prepare and provide to the Parties, a brief statement of the reasonsfor their decision.
8. Limitation on Manager's Damages. An award of monetary damages against LCS, its affiliates, employees and agents shall not exceed (i) the insurance proceeds collected with respect to such matter plus (ii) the aggregate amount of the monthly management fees theretofore paid to LCS pursuant to this Agreement. There shall be no award of punitive or exemplary damages.

9. Review. The arbitration decision shall be final and binding on both Parties unless the arbitration is fraudulent or so grossly erroneous as to necessarily imply bad faith. Either Party may raise the issue of fraud or gross error in a court proceeding,
10. Costs. Each Party shall bear its own costs of arbitration and one-half of the costs of the third arbitrator. However, the arbitrators may choose to award general costs of arbitration including legal fees and arbitrator fees, against the losing party if they determine that the final position urged by the losing party was not reasonable.
11. Coordination with Related Proceedings. If any Party to this Agreement is also a party to a pending court action, arbitration or special proceeding with a third party, arising out of the same transaction or series of related transactions, and there is a possibility of conflicting rulings on a common issue of law or fact, a court or arbitrator (1) may refuse to enforce the procedural provisions of this Agreement, and may order intervention or joinder of all parties in a single action, arbitration or special proceeding; (2) may order intervention or joinder as to all or certain issues; (3) may order arbitration among the parties who have agreed to arbitration and stay the pending court action, other arbitration proceeding or special proceeding pending the

C-3

outcome of the arbitration proceeding hereunder; or (4) may stay the arbitration pending the outcome of the court action, other arbitration or special proceeding. Notwithstanding the provisions of this Agreement, if a claim is made against the Owner or LCS or both by a resident or employee or former resident or employee of the Community, and if such claim is submitted to arbitration (the "Other Arbitration"), each Party consents to the participation by the other Party in such Other Arbitration provided, however, that the limitations set forth in paragraphs 8, 9 and 10 hereof shall remain applicable with respect to claims in the Other Arbitration that are between the Parties hereto.

12. Applicable Law. The law applicable to any arbitration pursuant to this Agreement, shall be the Federal Arbitration Act (90 U.S.C §1 et seq.), and, to the extent not inconsistent therewith and not inconsistent with this Agreement, the Revised Uniform Arbitration Act as promulgated by the National Conference of Commissioners on Uniform State Laws. If any applicable and enforceable state or federal law imposes additional or different requirements, those requirements shall be met and the other provisions in this Agreement not inconsistent therewith shall be valid and enforceable to the maximum permissible extent.

13. Negotiation Confidential. All negotiation and proceedings pursuant to paragraph 1 above are confidential and shall be treated as compromise and settlement negotiations, and not as admissions, for purposes of applicable rules of evidence and any additional confidentiality protection provided by applicable law.

























C-4


SCHEDULE 4.5 LITIGATION


Litigation: In May 2013, a Resident of the Facility tripped and struck her right eye on a door jam, and wanted Borrower to pay for her treatment and home care. Borrower determined that it was not at fault and had no liability for this incident. The Resident filed a lawsuit in August 2014 (amended in September 2014) in Superior Court of Washington for King County, alleging negligence on the part of Borrower; and seeking relief including general damages, medical expenses, attorney fees, and costs assumed and incurred. This lawsuit remains unresolved as of the Closing Date, although any liability arising from it is expected to be covered under Borrower’s liability insurance policy.

Workers’ Compensation: The State of Washington funds/administers its own workers’ compensation program. Borrower pays a quarterly premium, and then receives back a Retrospective Group Rating Refund. As with almost any residential / health care facility with a large contingent of caregiver employees, the Facility has an ongoing series of workers’ compensation claims; there are five (5) open claims as of the Closing Date.

SCHEDULE 4.30 FACILITY LEASES


Salon Lease Agreement Between LCS-Westminster Partnership III LLP and Azadeh Sadri effective February 1, 2008; as amended by Amendment to Salon Lease Agreement Between LCS-Westminster Partnership III LLP and Azadeh Sadri effective December 1, 2010; and as further amended by Amendment to Salon Lease Agreement Between LCS-Westminster Partnership III LLP and Azadeh Sadri effective February 1, 2011
Therapy Services Agreement dated as of October 1, 2012, between Select Physical Therapy Orthopedic Services, Inc. and LCS-Westminster Partnership III LLP; as amended by Addendum to Therapy Services Agreement dated September 18, 2012

SCHEDULE 4.32 EXISTING INDEBTEDNESS

As of the Closing Date, Borrower has no Indebtedness other than that identified in Section 4.32 (Other Indebtedness) of the Agreement.

As of December 31, 2014, Resident Loans totaled $79,971,197; and Resident Loans secured by the Resident Loan Deed of Trust totaled $34,582,100.

SCHEDULE 5.31

POST-CLOSING DELIVERIES

1. Borrower shall provide Lender with certificates evidencing earth movement and business interruption insurance coverage in amounts and otherwise acceptable to Lender in its reasonable discretion.

2. Borrower will execute any indemnity agreement required by Talus Corporate Center and provide to Lender the Report on Subsurface Exploration and Geotechnical Engineering dated February 19, 2008, prepared by Golder Associates with respect to Talus Corporate Center, provided that Lender also agrees to indemnify Talus Corporate Center with respect to any liability related to the provision of such report.

3. Borrower to provide the DSHS Management Agreement Notice.




Exhibit 12.1
 
NATIONAL HEALTH INVESTORS, INC.
STATEMENT REGARDING COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES AND
RATIO OF COMBINED FIXED CHARGES AND PREFERRED STOCK DIVIDENDS
(dollars in thousands)
(unaudited)
 
 
 
 
 
 
 
 
 
 
 
Year Ended
 
2017
 
2016
 
2015
 
2014
 
2013
Earnings
 
 
 
 
 
 
 
 
 
Income from continuing operations before adjustment for income or loss from equity investees
$
159,365

 
$
153,930

 
$
152,081

 
$
103,123

 
$
79,174

Add: State franchise taxes based on gross receipts
124

 
244

 
124

 
133

 
132

Add: Fixed charges
46,251

 
43,657

 
37,986

 
26,948

 
9,607

Add: Amortization of capitalized interest
195

 
98

 
46

 
26

 
10

Subtract: Preferred stock dividends

 

 

 

 

Subtract: Interest capitalized
(510
)
 
(549
)
 
(576
)
 
(378
)
 
(208
)
Total Earnings
$
205,425

 
$
197,380

 
$
189,661

 
$
129,852

 
$
88,715

 
 
 
 
 
 
 
 
 
 
Fixed Charges
 
 
 
 
 
 
 
 
 
Interest expense
$
42,149

 
$
39,594

 
$
34,216

 
$
23,302

 
$
8,523

Interest capitalized
510

 
549

 
357

 
576

 
378

Amortization of costs related to indebtedness
3,592

 
3,514

 
3,413

 
3,070

 
706

Total Fixed Charges
46,251

 
43,657

 
37,986

 
26,948

 
9,607

Preferred Stock Dividends (1)

 

 

 

 

Combined Fixed Charges and Preferred Stock Dividends
$
46,251

 
$
43,657

 
$
37,986

 
$
26,948

 
$
9,607

 
 
 
 
 
 
 
 
 
 
Ratio of Earnings to Fixed Charges
4.44

 
4.52

 
4.99

 
4.82

 
9.23

 
 
 
 
 
 
 
 
 
 
(1) There was no preferred stock outstanding for any of the periods presented.
 
 
 
 
 
 
 
 
 




EXHIBIT “B”
Entity List
Entity Name
Ownership
Tax Treatment
NHI/REIT, Inc.
100%
Corporation
Florida Holdings IV, LLC
100%
DE
NHI REIT of Alabama, L.P.
100%
Partnership
NHI-REIT of Arizona, Limited Partnership
100%
Partnership
NHI-REIT of California, LP
100%
Partnership
NHI/REIT of Florida, L.P.
100%
Partnership
NHI-REIT of Georgia, L.P.
100%
Partnership
NHI-REIT of Idaho, L.P.
100%
Partnership
NHI-REIT of Missouri, LP
100%
Partnership
NHI-REIT of South Carolina, L.P.
100%
Partnership
NHI-REIT of Virginia, L.P.
100%
Partnership
NHI/Anderson, LLC
100%
DE
NHI/Laurens, LLC
100%
DE
Texas NHI Investors, LLC
100%
DE
NHI-REIT of Oregon, LLC
100%
DE
NHI-REIT of Florida, LLC
100%
DE
NHI-REIT of Maryland, LLC
100%
DE
NHI-REIT of Minnesota, LLC
100%
DE
NHI-REIT of Tennessee, LLC
100%
DE
NHI Selah Properties, LLC
100%
DE
NHI-REIT of Northeast, LLC
100%
DE
NHI-REIT of Wisconsin, LLC
100%
DE
NHI-REIT of Ohio, LLC
100%
DE
NHI-REIT of Washington, LLC
100%
DE
NHI-REIT of Next House, LLC
100%
DE
NHI-SS TRS, LLC
100%
Corporation
NHI-Bickford RE, LLC (“NHI-Bickford RE)
100%
DE
Care YBE Subsidiary LLC
100% NHI-Bickford RE)
DE
JV Landlord-Battle Creek, LLC
100% NHI-Bickford RE
DE
JV Landlord-Clinton, LLC
100% NHI-Bickford RE
DE
JV Landlord-Iowa City, LLC
100% NHI-Bickford RE
DE
JV Landlord-Lansing, LLC
100% NHI-Bickford RE
DE
JV Landlord-Midland, LLC
100% NHI-Bickford RE
DE
JV Landlord-Peoria II, LLC
100% NHI-Bickford RE
DE
JV Landlord-Saginaw, LLC
100% NHI-Bickford RE
DE
JV Landlord-Middletown, LLC
100% NHI-Bickford RE
DE
Grand Island Bickford Cottage, L.L.C.
100% NHI-Bickford RE
DE
Myrtle Beach Retirement Residence, LLC
NHI-REIT of Next House, LLC, 100%
DE
Voorhees Retirement Residence, LLC
NHI-REIT of Next House, LLC, 100%
DE
Cedar Falls Bickford Cottage, L.L.C.
100% NHI-Bickford RE
DE
NHI-REIT of Axel, LLC
100% NHI
DE
NHI-REIT of Michigan, LLC
100% NHI
DE
NHI-REIT of Seaside, LLC
100% NHI
DE
NHI-REIT of Bickford, LLC
100% NHI
DE
NHI-REIT of Evergreen, LLC
100% NHI
DE
NHI-REIT of North Carolina, LLC
100% NHI
DE
NHI-REIT of TX-IL, LLC
100% NHI
DE
NHI-REIT of CCWH, LLC
100% NHI
DE

NHI-REIT of Pennsylvania, L.P., which was owned 100% by the Company, was dissolved on April 11, 2016.

NHI-REIT of New Jersey, L.P., which was owned 100% by the Company, was merged with and into NHI/REIT, Inc. on May 23, 2016.

Each of NHI of Paris, LLC, NHI of San Antonio, LLC, NHI of Northwest Houston, LLC, NHI of Each Houston, LLC, NHI of Kyle, LLC, NHI of Ennis, LLC, NHI of Greenville, LLC, NHI of North Houston, LLC, NHI of West Houston, LLC, and NHI-REIT of Texas, L.P., which were each owned 100% by the Company, were merged with and into Texas NHI Investors, LLC on March 31, 2016.

International Health Investors, Inc., which was owned 100% by the Company, merged with and into the Company on February 19, 2016.

NHI PropCo, LLC, which was owned 100% by the Company, merged with and into the Company on November 9, 2016.

Each of Bickford at Mission Springs I, L.L.C., Bickford at Mission Springs II, L.L.C., Bickford of Overland Park, L.L.C., and Wabash Bickford Cottage, L.L.C., which were each owned 100% by NHI-Bickford RE, were merged with and into NHI-Bickford RE on June 22, 2017.




B-1



EXHIBIT 23.1

CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM



National Health Investors, Inc.
Murfreesboro, Tennessee

We hereby consent to the incorporation by reference in the Registration Statements on Form S-3 (No. 333-194653 and 333-216177) and Form S-8 (No. 333-127179, No. 333-186854 and No. 333-206273) of National Health Investors, Inc. of our reports dated February 15, 2018 , relating to the consolidated financial statements and financial statement schedules and the effectiveness of National Health Investors, Inc.'s internal control over financial reporting, which appear in this Form 10-K.

/s/ BDO USA, LLP

Nashville, Tennessee
February 15, 2018





Exhibit 31.1
CERTIFICATION PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002


I, D. Eric Mendelsohn, certify that:

1.
I have reviewed this annual report on Form 10-K of the registrant, National Health Investors, Inc.;
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a.
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b.
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c.
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d.
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
a.
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b.
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:
February 15, 2018
/s/ D. Eric Mendelsohn
 
 
D. Eric Mendelsohn
 
 
President and Chief Executive Officer
 
 
 





Exhibit 31.2
CERTIFICATION PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002


I, Roger R. Hopkins, certify that:

1.
I have reviewed this annual report on Form 10-K of the registrant, National Health Investors, Inc.;
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a.
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b.
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c.
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d.
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions) :
a.
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b.
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:
February 15, 2018
/s/ Roger R. Hopkins
 
 
Roger R. Hopkins
 
 
Chief Accounting Officer
 
 
(Principal Financial Officer and Principal Accounting Officer)





Exhibit 32
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002


The undersigned hereby certify, pursuant to 18 U.S.C. Section 1350, as added by Section 906 of the Sarbanes-Oxley Act of 2002, that, to the undersigned's best knowledge and belief, the annual report on Form 10-K for National Health Investors, Inc. ("Issuer") for the period ended December 31, 2017 as filed with the Securities and Exchange Commission on the date hereof (the "Report"):

(a)
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(b)
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Issuer.

Date:
February 15, 2018
/s/ D. Eric Mendelsohn
 
 
D. Eric Mendelsohn
 
 
President and Chief Executive Officer,
 
 
 
 
 
 
Date:
February 15, 2018
/s/ Roger R. Hopkins
 
 
Roger R. Hopkins
 
 
Chief Accounting Officer
 
 
(Principal Financial Officer and Principal Accounting Officer)



Exhibit 99.1

EXHIBIT 99.1
NATIONAL HEALTH INVESTORS, INC.
INDEX TO FINANCIAL STATEMENT SCHEDULES

Schedule II - Valuation and Qualifying Accounts

Schedule III - Real Estate and Accumulated Depreciation

Schedule IV - Mortgage Loans on Real Estate

1


NATIONAL HEALTH INVESTORS, INC.
SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
FOR THE YEARS ENDED DECEMBER 31, 2017 , 2016 , AND 2015
(in thousands)
 
Balance
 
Additions
 
 
 
 
 
Beginning
 
Charged to Costs
 
 
 
Balance
 
of Period
 
and Expenses 1
 
Deductions
 
End of Period
 
 
 
 
 
 
 
 
For the year ended December 31, 2017
 
 
 
 
 
 
 
Loan loss allowance
$

 
$

 
$

 
$

 
 
 
 
 
 
 
 
For the year ended December 31, 2016
 
 
 
 
 
 
 
Loan loss allowance
$

 
$

 
$

 
$

 
 
 
 
 
 
 
 
For the year ended December 31, 2015
 
 
 
 
 
 
 
Loan loss allowance
$

 
$

 
$

 
$


1 In the Consolidated Statements of Income, we report the net amount of our provision for loan and realty losses and our recoveries of amounts previously written down. In 2015, we received $491,000 as a secured creditor in the final settlement of a bankruptcy proceeding and recorded a recovery of a previous write-down.


2

Table of Contents

NATIONAL HEALTH INVESTORS, INC.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2017
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Costs
 
 
 
 
 
 
 
 
 
 
 
 
Initial Cost to Company (C)
 
Capitalized
 
 
 
 
 
 
 
 
Date
 
 
 
 
 
Buildings &
 
Subsequent to
 
 
 
Buildings &
 
 
 
Accumulated
Acquired/
 
Encumbrances
 
Land
 
Improvements
 
Acquisition
 
Land
 
Improvements
 
Total
 
Depreciation (B)
Constructed
Skilled Nursing Facilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Anniston, AL
$

 
$
70

 
$
4,477

 
$

 
$
70

 
$
4,477

 
$
4,547

 
$
3,405

10/17/1991
Moulton, AL

 
25

 
688

 

 
25

 
688

 
713

 
688

10/17/1991
Avondale, AZ

 
453

 
6,678

 

 
453

 
6,678

 
7,131

 
3,722

8/13/1996
Brooksville, FL

 
1,217

 
16,166

 

 
1,217

 
16,166

 
17,383

 
3,199

2/1/2010
Crystal River, FL

 
912

 
12,117

 

 
912

 
12,117

 
13,029

 
2,398

2/1/2010
Dade City, FL

 
605

 
8,042

 

 
605

 
8,042

 
8,647

 
1,592

2/1/2010
Hudson, FL (2 facilities)

 
1,290

 
22,392

 

 
1,290

 
22,392

 
23,682

 
10,416

Various
Merritt Island, FL

 
701

 
8,869

 

 
701

 
8,869

 
9,570

 
7,126

10/17/1991
New Port Richey, FL

 
228

 
3,023

 

 
228

 
3,023

 
3,251

 
598

2/1/2010
Plant City, FL

 
405

 
8,777

 

 
405

 
8,777

 
9,182

 
6,995

10/17/1991
Stuart, FL

 
787

 
9,048

 

 
787

 
9,048

 
9,835

 
7,364

10/17/1991
Trenton, FL

 
851

 
11,312

 

 
851

 
11,312

 
12,163

 
2,239

2/1/2010
Glasgow, KY

 
33

 
2,110

 

 
33

 
2,110

 
2,143

 
2,053

10/17/1991
Greenfield, MA

 
370

 
4,341

 

 
370

 
4,341

 
4,711

 
496

8/30/2013
Holyoke, MA

 
110

 
944

 

 
110

 
944

 
1,054

 
113

8/30/2013
Quincy, MA

 
450

 
710

 

 
450

 
710

 
1,160

 
79

8/30/2013
Taunton, MA

 
900

 
5,906

 

 
900

 
5,906

 
6,806

 
681

8/30/2013
Desloge, MO

 
178

 
3,804

 

 
178

 
3,804

 
3,982

 
3,344

10/17/1991
Joplin, MO

 
175

 
4,034

 

 
175

 
4,034

 
4,209

 
2,795

10/17/1991
Kennett, MO

 
180

 
4,928

 

 
180

 
4,928

 
5,108

 
4,324

10/17/1991
Maryland Heights, MO

 
482

 
5,512

 

 
482

 
5,512

 
5,994

 
5,512

10/17/1991
St. Charles, MO

 
150

 
4,790

 

 
150

 
4,790

 
4,940

 
4,151

10/17/1991
Manchester, NH (2 facilities)

 
790

 
20,077

 

 
790

 
20,077

 
20,867

 
2,254

8/30/2013
Epsom, NH

 
630

 
2,191

 

 
630

 
2,191

 
2,821

 
262

8/30/2013
Albany, OR

 
190

 
10,415

 

 
190

 
10,415

 
10,605

 
1,193

3/31/2014
Creswell, OR

 
470

 
8,946

 

 
470

 
8,946

 
9,416

 
992

3/31/2014
Forest Grove, OR

 
540

 
11,848

 

 
540

 
11,848

 
12,388

 
1,307

3/31/2014
Anderson, SC

 
308

 
4,643

 

 
308

 
4,643

 
4,951

 
4,295

10/17/1991
Greenwood, SC

 
222

 
3,457

 

 
222

 
3,457

 
3,679

 
3,118

10/17/1991
Laurens, SC

 
42

 
3,426

 

 
42

 
3,426

 
3,468

 
2,903

10/17/1991
Orangeburg, SC

 
300

 
3,714

 

 
300

 
3,714

 
4,014

 
924

9/25/2008
Athens, TN

 
38

 
1,463

 

 
38

 
1,463

 
1,501

 
1,337

10/17/1991
Chattanooga, TN

 
143

 
2,309

 

 
143

 
2,309

 
2,452

 
2,205

10/17/1991

3

Table of Contents

NATIONAL HEALTH INVESTORS, INC.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2017
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Costs
 
 
 
 
 
 
 
 
 
 
 
 
Initial Cost to Company (C)
 
Capitalized
 
 
 
 
 
 
 
 
Date
 
 
 
 
 
Buildings &
 
Subsequent to
 
 
 
Buildings &
 
 
 
Accumulated
Acquired/
 
Encumbrances
 
Land
 
Improvements
 
Acquisition
 
Land
 
Improvements
 
Total
 
Depreciation (B)
Constructed
Dickson, TN

 
90

 
3,541

 

 
90

 
3,541

 
3,631

 
2,984

10/17/1991
Franklin, TN

 
47

 
1,130

 

 
47

 
1,130

 
1,177

 
1,048

10/17/1991
Hendersonville, TN

 
363

 
3,837

 

 
363

 
3,837

 
4,200

 
2,962

10/17/1991
Johnson City, TN

 
85

 
1,918

 

 
85

 
1,918

 
2,003

 
1,899

10/17/1991
Lewisburg, TN (2 facilities)

 
46

 
994

 

 
46

 
994

 
1,040

 
971

10/17/1991
McMinnville, TN

 
73

 
3,618

 

 
73

 
3,618

 
3,691

 
2,992

10/17/1991
Milan, TN

 
41

 
1,826

 

 
41

 
1,826

 
1,867

 
1,641

10/17/1991
Pulaski, TN

 
53

 
3,921

 

 
53

 
3,921

 
3,974

 
3,306

10/17/1991
Lawrenceburg, TN

 
98

 
2,900

 

 
98

 
2,900

 
2,998

 
2,268

10/17/1991
Dunlap, TN

 
35

 
3,679

 

 
35

 
3,679

 
3,714

 
2,956

10/17/1991
Smithville, TN

 
35

 
3,816

 

 
35

 
3,816

 
3,851

 
3,191

10/18/1991
Somerville, TN

 
26

 
677

 

 
26

 
677

 
703

 
678

10/19/1991
Sparta, TN

 
80

 
1,602

 

 
80

 
1,602

 
1,682

 
1,438

10/20/1991
Austin, TX

 
606

 
9,895

 

 
606

 
9,895

 
10,501

 
510

4/1/2016
Canton, TX

 
420

 
12,330

 

 
420

 
12,330

 
12,750

 
1,910

4/18/2013
Corinth, TX

 
1,075

 
13,935

 

 
1,075

 
13,935

 
15,010

 
2,321

4/18/2013
Ennis, TX

 
986

 
9,025

 

 
986

 
9,025

 
10,011

 
1,976

10/31/2011
Euless, TX

 
1,241

 
12,629

 

 
1,241

 
12,629

 
13,870

 
707

4/1/2016
Gladewater, TX

 
70

 
17,840

 

 
70

 
17,840

 
17,910

 
873

4/1/2016
Greenville, TX

 
1,800

 
13,948

 

 
1,800

 
13,948

 
15,748

 
2,746

10/31/2011
Houston, TX (3 facilities)

 
2,808

 
42,511

 

 
2,808

 
42,511

 
45,319

 
9,190

Various
Katy, TX

 
610

 
13,893

 

 
610

 
13,893

 
14,503

 
723

4/1/2016
Kyle, TX

 
1,096

 
12,279

 

 
1,096

 
12,279

 
13,375

 
2,408

6/11/2012
Marble Falls, TX

 
480

 
14,989

 

 
480

 
14,989

 
15,469

 
760

4/1/2016
McAllen, TX

 
1,175

 
8,259

 

 
1,175

 
8,259

 
9,434

 
471

4/1/2016
New Braunfels, TX

 
1,430

 
13,666

 

 
1,430

 
13,666

 
15,096

 
387

2/24/2017
San Antonio, TX (3 facilities)

 
2,370

 
40,054

 

 
2,370

 
40,054

 
42,424

 
4,757

Various
Bristol, VA

 
176

 
2,511

 

 
176

 
2,511

 
2,687

 
2,181

10/17/1991
 

 
31,660

 
492,380

 

 
31,660

 
492,380

 
524,040

 
154,334

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assisted Living Facilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Rainbow City, AL

 
670

 
11,330

 

 
670

 
11,330

 
12,000

 
1,393

10/31/2013
Gilbert, AZ

 
451

 
3,142

 
79

 
451

 
3,221

 
3,672

 
1,527

12/31/1998
Glendale, AZ

 
387

 
3,823

 
58

 
387

 
3,881

 
4,268

 
1,846

12/31/1998

4

Table of Contents

NATIONAL HEALTH INVESTORS, INC.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2017
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Costs
 
 
 
 
 
 
 
 
 
 
 
 
Initial Cost to Company (C)
 
Capitalized
 
 
 
 
 
 
 
 
Date
 
 
 
 
 
Buildings &
 
Subsequent to
 
 
 
Buildings &
 
 
 
Accumulated
Acquired/
 
Encumbrances
 
Land
 
Improvements
 
Acquisition
 
Land
 
Improvements
 
Total
 
Depreciation (B)
Constructed
Tucson, AZ (2 facilities)

 
919

 
6,656

 
190

 
919

 
6,846

 
7,765

 
3,243

12/31/1998
Sacramento, CA

 
660

 
10,840

 

 
660

 
10,840

 
11,500

 
1,131

6/1/2014
Bartow, FL

 
225

 
3,192

 

 
225

 
3,192

 
3,417

 
685

11/30/2010
Lakeland, FL

 
250

 
3,167

 

 
250

 
3,167

 
3,417

 
683

11/30/2010
Maitland, FL

 
1,687

 
5,428

 

 
1,687

 
5,428

 
7,115

 
3,244

8/6/1996
St. Cloud, FL

 
307

 
3,117

 

 
307

 
3,117

 
3,424

 
671

11/30/2010
Greensboro, GA

 
572

 
4,849

 
631

 
672

 
5,480

 
6,152

 
876

9/15/2011
Ames, IA
3,193

 
360

 
4,670

 

 
360

 
4,670

 
5,030

 
604

6/28/2013
Burlington, IA
3,901

 
200

 
8,374

 

 
200

 
8,374

 
8,574

 
1,086

6/28/2013
Cedar Falls, IA
3,887

 
260

 
4,700

 
30

 
260

 
4,730

 
4,990

 
626

6/28/2013
Clinton, IA
2,690

 
133

 
3,215

 
60

 
133

 
3,275

 
3,408

 
663

6/30/2010
Des Moines, IA

 
600

 
17,406

 

 
600

 
17,406

 
18,006

 
738

6/1/2016
Ft. Dodge, IA
4,008

 
100

 
7,208

 

 
100

 
7,208

 
7,308

 
913

6/28/2013
Iowa City, IA
2,442

 
297

 
2,725

 
33

 
297

 
2,758

 
3,055

 
628

6/30/2010
Marshalltown, IA
5,714

 
240

 
6,208

 

 
240

 
6,208

 
6,448

 
799

6/28/2013
Muscatine, IA

 
140

 
1,802

 

 
140

 
1,802

 
1,942

 
266

6/28/2013
Urbandale, IA
8,113

 
540

 
4,292

 

 
540

 
4,292

 
4,832

 
585

6/28/2013
Caldwell, ID

 
320

 
9,353

 

 
320

 
9,353

 
9,673

 
1,020

3/31/2014
Weiser, ID

 
20

 
2,433

 

 
20

 
2,433

 
2,453

 
319

12/21/2012
Aurora, IL

 
1,195

 
11,713

 

 
1,195

 
11,713

 
12,908

 

5/9/2017
Bolingbrook, IL

 
1,290

 
14,677

 

 
1,290

 
14,677

 
15,967

 
309

3/16/2017
Bourbonnais, IL
7,974

 
170

 
16,594

 

 
170

 
16,594

 
16,764

 
2,083

6/28/2013
Crystal Lake, IL (2 facilities)

 
1,060

 
30,043

 

 
1,060

 
30,043

 
31,103

 
989

Various
Moline, IL
3,896

 
250

 
5,630

 

 
250

 
5,630

 
5,880

 
734

6/28/2013
Oswego, IL

 
390

 
20,957

 

 
390

 
20,957

 
21,347

 
883

6/1/2016
Peoria, IL
4,071

 
403

 
4,532

 
224

 
403

 
4,756

 
5,159

 
1,066

10/19/2009
Quincy, IL
6,055

 
360

 
12,403

 

 
360

 
12,403

 
12,763

 
1,558

6/28/2013
Rockford, IL
6,412

 
390

 
12,575

 

 
390

 
12,575

 
12,965

 
1,624

6/28/2013
South Barrington, IL

 
1,610

 
13,456

 

 
1,610

 
13,456


15,066

 
289

3/16/2017
Springfield, IL
15,386

 
450

 
19,355

 
200

 
450

 
19,555

 
20,005

 
2,430

6/28/2013
St. Charles, IL

 
820

 
22,188

 

 
820

 
22,188

 
23,008

 
946

6/1/2016
Tinley Park, IL

 
1,622

 
11,354

 

 
1,622

 
11,354

 
12,976

 
548

6/23/2016
Carmel, IN

 
574

 
7,336

 
353

 
574

 
7,689

 
8,263

 
884

11/12/2014
Crawfordsville, IN
2,559

 
300

 
3,134

 

 
300

 
3,134

 
3,434

 
413

6/28/2013

5

Table of Contents

NATIONAL HEALTH INVESTORS, INC.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2017
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Costs
 
 
 
 
 
 
 
 
 
 
 
 
Initial Cost to Company (C)
 
Capitalized
 
 
 
 
 
 
 
 
Date
 
 
 
 
 
Buildings &
 
Subsequent to
 
 
 
Buildings &
 
 
 
Accumulated
Acquired/
 
Encumbrances
 
Land
 
Improvements
 
Acquisition
 
Land
 
Improvements
 
Total
 
Depreciation (B)
Constructed
Crown Point, IN

 
791

 
7,020

 
227

 
791

 
7,247

 
8,038

 
1,082

10/30/2013
Greenwood, IN

 
463

 
6,810

 
245

 
463

 
7,055

 
7,518

 
1,064

11/7/2013
Lafayette, IN

 
546

 
4,583

 

 
546

 
4,583

 
5,129

 
912

6/30/2010
Wabash, IN

 
320

 
2,241

 

 
320

 
2,241

 
2,561

 
332

6/28/2013
Mission, KS

 
1,901

 
17,310

 
636

 
1,901

 
17,946

 
19,847

 
3,241

9/30/2012
Overland Park, KS

 
2,199

 
20,026

 

 
2,199

 
20,026

 
22,225

 
3,698

9/30/2012
Bastrop, LA

 
325

 
2,456

 

 
325

 
2,456

 
2,781

 
527

4/30/2011
Bossier City, LA

 
500

 
3,344

 

 
500

 
3,344

 
3,844

 
754

4/30/2011
Minden, LA

 
280

 
1,698

 

 
280

 
1,698

 
1,978

 
362

4/30/2011
West Monroe, LA

 
770

 
5,627

 

 
770

 
5,627

 
6,397

 
1,134

4/30/2011
Baltimore, MD

 
860

 
8,078

 
533

 
860

 
8,611

 
9,471

 
991

10/31/2013
Battle Creek, MI
2,970

 
398

 
3,093

 
197

 
398

 
3,290

 
3,688

 
751

10/19/2009
Lansing, MI (2 facilities)
6,442

 
1,360

 
17,766

 
174

 
1,360

 
17,940

 
19,300

 
1,968

10/19/2009
Midland, MI
5,612

 
504

 
6,612

 
162

 
504

 
6,774

 
7,278

 
1,459

10/19/2009
Saginaw, MI
3,695

 
248

 
4,212

 
162

 
248

 
4,374

 
4,622

 
974

10/19/2009
Champlin, MN

 
980

 
4,430

 

 
980

 
4,430

 
5,410

 
1,018

3/10/2010
Hugo, MN

 
400

 
3,800

 

 
400

 
3,800

 
4,200

 
857

3/10/2010
Maplewood, MN

 
1,700

 
6,510

 

 
1,700

 
6,510

 
8,210

 
1,486

3/10/2010
North Branch, MN

 
595

 
2,985

 

 
595

 
2,985

 
3,580

 
735

3/10/2010
Charlotte, NC

 
650

 
17,896

 
40

 
650

 
17,936

 
18,586

 
1,225

7/1/2015
Durham, NC

 
860

 
6,690

 

 
860

 
6,690

 
7,550

 
16

3/16/2017
Hendersonville, NC (2 facilities)

 
3,120

 
12,980

 

 
3,120

 
12,980

 
16,100

 
325

3/16/2017
Grand Island, NE
4,327

 
370

 
5,029

 
197

 
370

 
5,226

 
5,596

 
715

6/28/2013
Lincoln, NE
8,418

 
380

 
10,904

 

 
380

 
10,904

 
11,284

 
1,356

6/28/2013
Omaha, NE (2 facilities)
2,455

 
1,110

 
15,437

 

 
1,110

 
15,437

 
16,547

 
1,219

Various
Lancaster, OH

 
530

 
20,530

 

 
530

 
20,530

 
21,060

 
1,532

7/31/2015
Marysville, OH

 
1,250

 
13,950

 

 
1,250

 
13,950

 
15,200

 
1,907

7/1/2013
Middletown, OH
8,911

 
940

 
15,548

 

 
940

 
15,548

 
16,488

 
1,434

10/31/2014
McMinnville, OR

 
390

 
9,183

 

 
390

 
9,183

 
9,573

 
358

8/31/2016
Milwaukie, OR

 
370

 
5,283

 
64

 
370

 
5,347

 
5,717

 
458

9/30/2014
Ontario, OR (2 facilities)

 
428

 
6,128

 

 
428

 
6,128

 
6,556

 
808

12/21/2012
Portland, OR (2 facilities)

 
1,430

 
31,542

 

 
1,430

 
31,542

 
32,972

 
947

8/31/2015
Conway, SC

 
344

 
2,877

 
94

 
344

 
2,971

 
3,315

 
1,411

12/31/1998
Gallatin, TN

 
326

 
2,277

 
61

 
326

 
2,338

 
2,664

 
1,118

3/31/1999

6

Table of Contents

NATIONAL HEALTH INVESTORS, INC.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2017
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Costs
 
 
 
 
 
 
 
 
 
 
 
 
Initial Cost to Company (C)
 
Capitalized
 
 
 
 
 
 
 
 
Date
 
 
 
 
 
Buildings &
 
Subsequent to
 
 
 
Buildings &
 
 
 
Accumulated
Acquired/
 
Encumbrances
 
Land
 
Improvements
 
Acquisition
 
Land
 
Improvements
 
Total
 
Depreciation (B)
Constructed
Kingsport, TN

 
354

 
2,568

 
66

 
354

 
2,634

 
2,988

 
1,249

12/31/1998
Tullahoma, TN

 
191

 
2,216

 
57

 
191

 
2,273

 
2,464

 
1,056

3/31/1999
Arlington, TX

 
450

 
4,555

 

 
450

 
4,555

 
5,005

 
111

3/16/2017
Rockwall, TX

 
1,250

 
10,562

 

 
1,250

 
10,562

 
11,812

 
233

3/16/2017
Fredericksburg, VA

 
1,615

 
9,271

 

 
1,615

 
9,271

 
10,886

 
369

9/20/2016
Midlothian, VA

 
1,646

 
8,635

 

 
1,646

 
8,635

 
10,281

 
340

10/31/2016
Suffolk, VA

 
1,022

 
9,320

 

 
1,022

 
9,320

 
10,342

 
43

Under Const.
Beaver Dam, WI

 
210

 
20,149

 

 
210

 
20,149

 
20,359

 
2,905

12/21/2012
 
123,131

 
54,598

 
706,008

 
4,773

 
54,698

 
710,781

 
765,479

 
82,782

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Independent Living Facilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Rogers, AR

 
1,470

 
25,282

 

 
1,470

 
25,282

 
26,752

 
2,760

12/23/2013
Fort Smith, AR

 
590

 
22,447

 

 
590

 
22,447

 
23,037

 
2,449

12/23/2013
Pinole, CA

 
1,020

 
18,066

 

 
1,020

 
18,066

 
19,086

 
1,969

12/23/2013
West Covina, CA

 
940

 
20,280

 

 
940

 
20,280

 
21,220

 
2,180

12/23/2013
Hemet, CA

 
1,250

 
12,645

 

 
1,250

 
12,645

 
13,895

 
1,435

12/23/2013
Fresno, CA

 
420

 
10,899

 

 
420

 
10,899

 
11,319

 
1,252

12/23/2013
Merced, CA

 
350

 
18,712

 

 
350

 
18,712

 
19,062

 
2,050

12/23/2013
Roseville, CA

 
630

 
31,343

 

 
630

 
31,343

 
31,973

 
3,379

12/23/2013
Modesto, CA

 
1,170

 
22,673

 

 
1,170

 
22,673

 
23,843

 
2,439

12/23/2013
Athens, GA

 
910

 
31,940

 

 
910

 
31,940

 
32,850

 
3,442

12/23/2013
Columbus, GA

 
570

 
8,639

 

 
570

 
8,639

 
9,209

 
1,007

12/23/2013
Savannah, GA

 
1,200

 
15,851

 

 
1,200

 
15,851

 
17,051

 
1,758

12/23/2013
Boise, ID

 
400

 
12,422

 

 
400

 
12,422

 
12,822

 
1,379

12/23/2013
Fort Wayne, IN

 
310

 
12,864

 

 
310

 
12,864

 
13,174

 
1,468

12/23/2013
Kenner, LA

 
310

 
24,259

 

 
310

 
24,259

 
24,569

 
2,591

12/23/2013
St. Charles, MO

 
344

 
3,181

 

 
344

 
3,181

 
3,525

 
2,449

10/17/1991
Voorhees, NJ

 
670

 
23,710

 

 
670

 
23,710

 
24,380

 
2,543

12/23/2013
Gahanna, OH

 
920

 
22,919

 

 
920

 
22,919

 
23,839

 
2,515

12/23/2013
Broken Arrow, OK

 
2,660

 
18,476

 

 
2,660

 
18,476

 
21,136

 
2,052

12/23/2013
Tulsa, OK
18,283

 
1,980

 
32,620

 

 
1,980

 
32,620

 
34,600

 
76

12/1/2017
Newberg, OR

 
1,080

 
19,187

 

 
1,080

 
19,187

 
20,267

 
2,118

12/23/2013
Myrtle Beach, SC

 
1,310

 
26,229

 

 
1,310

 
26,229

 
27,539

 
2,819

12/23/2013
Greenville, SC

 
560

 
16,547

 

 
560

 
16,547

 
17,107

 
1,840

12/23/2013

7

Table of Contents

NATIONAL HEALTH INVESTORS, INC.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2017
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Costs
 
 
 
 
 
 
 
 
 
 
 
 
Initial Cost to Company (C)
 
Capitalized
 
 
 
 
 
 
 
 
Date
 
 
 
 
 
Buildings &
 
Subsequent to
 
 
 
Buildings &
 
 
 
Accumulated
Acquired/
 
Encumbrances
 
Land
 
Improvements
 
Acquisition
 
Land
 
Improvements
 
Total
 
Depreciation (B)
Constructed
Johnson City, TN

 
55

 
4,077

 

 
55

 
4,077

 
4,132

 
2,870

10/17/1991
Chattanooga, TN

 
9

 
1,567

 

 
9

 
1,567

 
1,576

 
1,257

10/17/1991
Bellevue, WA

 
780

 
18,692

 

 
780

 
18,692

 
19,472

 
2,028

12/23/2013
Chehalis, WA

 
1,980

 
7,710

 
535

 
1,980

 
8,245

 
10,225

 
430

1/15/2016
Vancouver, WA (2 facilities)

 
1,740

 
23,411

 

 
1,740

 
23,411

 
25,151

 
2,631

12/23/2013
Yakima, WA

 
440

 
14,185

 

 
440

 
14,185

 
14,625

 
1,564

12/23/2013
 
18,283

 
26,068

 
520,833

 
535

 
26,068

 
521,368

 
547,436

 
58,750

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Senior Living Campuses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loma Linda, CA

 
1,200

 
10,800

 
7,326

 
1,200

 
18,126

 
19,326

 
2,115

9/28/2012
North Branford, CT

 
7,724

 
62,568

 

 
7,724

 
62,568

 
70,292

 
2,090

6/1/2016
Maitland, FL

 
2,317

 
9,161

 
491

 
2,317

 
9,652

 
11,969

 
6,008

8/6/1996
West Palm Beach, FL

 
2,771

 
4,286

 

 
2,771

 
4,286

 
7,057

 
3,752

8/6/1996
Nampa, ID

 
243

 
4,182

 

 
243

 
4,182

 
4,425

 
2,356

8/13/1996
Indianapolis, IN

 
1,810

 
24,571

 
84

 
1,810

 
24,655

 
26,465

 
1,727

7/1/2015
Roscommon, MI

 
44

 
6,005

 

 
44

 
6,005

 
6,049

 
434

8/31/2015
Mt. Airy, NC

 
1,370

 
7,470

 
15

 
1,370

 
7,485

 
8,855

 
666

12/17/2014
McMinnville, OR

 
410

 
26,667

 

 
410

 
26,667

 
27,077

 
980

8/31/2016
Madison, TN

 
920

 
21,826

 
276

 
920

 
22,102

 
23,022

 
1,533

7/1/2015
Silverdale, WA

 
1,750

 
23,860

 
2,167

 
1,750

 
26,027

 
27,777

 
3,915

8/16/2012
 

 
20,559

 
201,396

 
10,359

 
20,559

 
211,755

 
232,314

 
25,576

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Entrance-Fee Communities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bridgeport, CT

 
4,320

 
23,494

 
2,773

 
4,320

 
26,267

 
30,587

 
1,204

6/1/2016
Southbury, CT

 
10,320

 
17,143

 
2,713

 
10,320

 
19,856

 
30,176

 
841

11/8/2016
Fernandina Beach, FL

 
1,430

 
63,420

 
248

 
1,430

 
63,668

 
65,098

 
5,295

12/17/2014
St. Simons Island, GA

 
8,770

 
38,070

 
121

 
8,770

 
38,191

 
46,961

 
3,320

12/17/2014
Winston-Salem, NC

 
8,700

 
73,920

 

 
8,700

 
73,920

 
82,620

 
6,205

12/17/2014
Greenville, SC

 
5,850

 
90,760

 

 
5,850

 
90,760

 
96,610

 
7,516

12/17/2014
Myrtle Beach, SC

 
3,910

 
82,140

 

 
3,910

 
82,140

 
86,050

 
6,969

12/17/2014
Pawleys Island, SC

 
1,480

 
38,620

 
30

 
1,480

 
38,650

 
40,130

 
3,412

12/17/2014
Spartanburg, SC

 
900

 
49,190

 
557

 
900

 
49,747

 
50,647

 
4,206

12/17/2014
 

 
45,680

 
476,757

 
6,442

 
45,680

 
483,199

 
528,879

 
38,968

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

8

Table of Contents

NATIONAL HEALTH INVESTORS, INC.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2017
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Costs
 
 
 
 
 
 
 
 
 
 
 
 
Initial Cost to Company (C)
 
Capitalized
 
 
 
 
 
 
 
 
Date
 
 
 
 
 
Buildings &
 
Subsequent to
 
 
 
Buildings &
 
 
 
Accumulated
Acquired/
 
Encumbrances
 
Land
 
Improvements
 
Acquisition
 
Land
 
Improvements
 
Total
 
Depreciation (B)
Constructed
Medical Office Buildings
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Crestview, FL

 
165

 
3,349

 

 
165

 
3,349

 
3,514

 
2,381

6/30/1993
Pasadena, TX

 
631

 
6,341

 

 
631

 
6,341

 
6,972

 
4,658

1/1/1995
 

 
796

 
9,690

 

 
796

 
9,690

 
10,486

 
7,039

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Hospitals
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
La Mesa, CA

 
4,180

 
8,320

 

 
4,180

 
8,320

 
12,500

 
2,302

3/10/2010
Jackson, KY

 
540

 
10,163

 
7,899

 
540

 
18,062

 
18,602

 
7,437

6/12/1992
Murfreesboro, TN

 
7,284

 
17,585

 

 
7,284

 
17,585

 
24,869

 
2,309

10/1/2012
 

 
12,004

 
36,068

 
7,899

 
12,004

 
43,967

 
55,971

 
12,048

 
Total continuing operations properties
141,414

 
191,365

 
2,443,132

 
30,008

 
191,465

 
2,473,140

 
2,664,605

 
379,497

 




NOTES TO SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
(A) See the notes to the consolidated financial statements.
(B) Depreciation is calculated using estimated useful lives up to 40 years for all completed facilities.
(C) Subsequent to NHC’s transfer of the original real estate properties in 1991 , we have purchased from NHC $33,909,000 of additions to those properties. As the additions were purchased from NHC rather than developed by us, the $33,909,000 has been included as Initial Cost to Company.
(D) At December 31, 2017, the tax basis of the Company’s net real estate assets was $2,280,260,000 .

9

Table of Contents

NATIONAL HEALTH INVESTORS, INC.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
FOR THE YEARS ENDED DECEMBER 31, 2017, 2016 AND 2015
(in thousands)
 
December 31,
 
2017
 
2016
 
2015
Investment in Real Estate:
 
 
 
 
 
Balance at beginning of period
$
2,472,854

 
$
2,095,866

 
$
1,988,849

Additions through cash expenditures
175,793

 
394,737

 
124,113

Change in property additions in accounts payable
(1,855
)
 
(430
)
 
1,076

Contingent consideration and related settlement, net

 

 
(2,250
)
Conversion of mortgage note receivable to real estate

 
9,753

 
255

Additions through reclassification of deposit

 
227

 

Additions through assumption of debt
18,311

 

 

Tenant investment in leased asset
1,250

 

 

Sale of properties for cash
(450
)
 
(27,299
)
 
(13,563
)
Reclassification to assets held for sale

 

 
(2,614
)
Balance at end of period
$
2,665,903

 
$
2,472,854

 
$
2,095,866

 

 
 
 
 
Accumulated Depreciation:

 
 
 
 
Balance at beginning of period
$
313,080

 
$
259,059

 
$
212,300

Addition charged to costs and expenses
67,173

 
59,525

 
53,123

Sale of properties
(51
)
 
(5,504
)
 
(5,096
)
Reclassification to assets held for sale

 

 
(1,268
)
Balance at end of period
$
380,202

 
$
313,080

 
$
259,059




10

Table of Contents

NATIONAL HEALTH INVESTORS, INC.
SCHEDULE IV - MORTGAGE LOANS ON REAL ESTATE
December 31, 2017
 
 
 
Monthly
 
 
 
 
Amount Subject To
 
Interest
Maturity
Payment
Prior
Original
Carrying
 
Delinquent Principal
 
Rate
Date
Terms
Liens
Face Amount
Amount
 
or Interest
 
 
 
 
 
(in thousands)
 
 
First Mortgages:
 
 
 
 
 
 
 
 
Skilled nursing facilities:
 
 
 
 
 
 
 
 
Virginia Beach, VA
8.0%
2031
$31,000
 
3,814

2,532

 
 
Lexington, VA
8.0%
2032
$21,000
 
3,089

1,824

 
 
Brookneal, VA
8.0%
2031
$21,000
 
2,780

1,785

 
 
Laurel Fork, VA
8.0%
2030
$20,000
 
2,672

1,698

 
 
 
 
 
 
 
 
 
 
 
Assisted living facilities:
 
 
 
 
 
 
 
 
Oviedo, FL
8.25%
2021
Interest Only
 
10,000

10,000

 
 
Rye, NH
8.0%
2022
Interest Only
 
10,000

9,908

 
 
 
 
 
 
 
 
 
 
 
Construction Loan:
 
 
 
 
 
 
 
 
Gurnee, IL
9.0%
2021
Interest Only
 
11,096

11,096

 
 
Shelby Township, MI
9.0%
2022
Interest Only
 
4,462

4,462

 
 
Issaquah, WA
8.0%
2020
Interest Only
 
94,500

1,183

 
 
Issaquah, WA
6.75%
2025
Interest Only
 
42,944

53,622

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
98,110

 
$


At December 31, 2017, the tax basis of our mortgage loans on real estate was $98,110,000. Balloon payments on our interest only mortgage receivables are equivalent to the carrying amounts listed above except for unamortized commitment fees of $92,000 and $770,000 for Rye, NH and Issaquah, WA, respectively.

See the notes to our consolidated financial statements for more information on our mortgage loan receivables.

11

Table of Contents

NATIONAL HEALTH INVESTORS, INC.
SCHEDULE IV - MORTGAGE LOANS ON REAL ESTATE
FOR THE YEARS ENDED DECEMBER 31, 2017, 2016 AND 2015
(in thousands)
 
December 31,
 
2017
 
2016
 
2015
Reconciliation of mortgage loans on real estate
 
 
 
 
 
Balance at beginning of period
$
99,179

 
$
101,124

 
$
34,850

Additions:
 
 
 
 
 
New mortgage loans
33,823

 
66,446

 
83,411

Amortization of loan discount and commitment fees
1,005

 
669

 
336

Total Additions
34,828

 
67,115

 
83,747

 
 
 
 
 
 
Deductions:
 
 
 
 
 
Loan commitment fees received

 

 
1,545

Collection of principal, less recoveries of previous write-downs
35,897

 
69,060

 
15,928

Total Deductions
35,897

 
69,060

 
17,473

 
 
 
 
 
 
Balance at end of period
$
98,110

 
$
99,179

 
$
101,124


12