x
|
ANNUAL REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
DELAWARE
|
|
20-0836269
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
12920 SE 38th Street, Bellevue, Washington
|
|
98006-1350
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
(425) 378-4000
|
||
(Registrant’s telephone number, including area code)
|
||
|
|
|
Securities registered pursuant to Section 12(b) of the Act:
|
||
Title of Each Class
|
|
Name of Each Exchange on Which Registered
|
Common Stock, $0.00001 par value per share
|
|
The NASDAQ Stock Market LLC
|
|
|
|
Securities registered pursuant to Section 12(g) of the Act:
None.
|
|
|
|
|
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|
|
|
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|
|
|
|
|||
|
|||
|
|||
|
|||
|
|||
|
|
|
|
|
|||
|
|||
|
|
||
|
|
•
|
adverse economic or political conditions in the U.S. and international markets;
|
•
|
competition, industry consolidation, and changes in the market for wireless services could negatively affect our ability to attract and retain customers;
|
•
|
the effects of any future merger, investment, or acquisition involving us, as well as the effects of mergers, investments, or acquisitions in the technology, media and telecommunications industry;
|
•
|
challenges in implementing our business strategies or funding our operations, including payment for additional spectrum or network upgrades;
|
•
|
the possibility that we may be unable to renew our spectrum licenses on attractive terms or acquire new spectrum licenses at reasonable costs and terms;
|
•
|
difficulties in managing growth in wireless data services, including network quality;
|
•
|
material changes in available technology and the effects of such changes, including product substitutions and deployment costs and performance;
|
•
|
the timing, scope and financial impact of our deployment of advanced network and business technologies;
|
•
|
the impact on our networks and business from major technology equipment failures;
|
•
|
breaches of our and/or our third-party vendors’ networks, information technology and data security;
|
•
|
natural disasters, terrorist attacks or similar incidents;
|
•
|
unfavorable outcomes of existing or future litigation;
|
•
|
any changes in the regulatory environments in which we operate, including any increase in restrictions on the ability to operate our networks;
|
•
|
any disruption or failure of our third parties’ or key suppliers’ provisioning of products or services;
|
•
|
material adverse changes in labor matters, including labor campaigns, negotiations or additional organizing activity, and any resulting financial, operational and/or reputational impact;
|
•
|
the ability to make payments on our debt or to repay our existing indebtedness when due or to comply with the covenants contained therein;
|
•
|
adverse change in the ratings of our debt securities or adverse conditions in the credit markets;
|
•
|
changes in accounting assumptions that regulatory agencies, including the Securities and Exchange Commission (“SEC”), may require, which could result in an impact on earnings;
|
•
|
changes in tax laws, regulations and existing standards and the resolution of disputes with any taxing jurisdictions; and
|
•
|
the possibility that the reset process under our trademark license with Deutsche Telekom results in changes to the royalty rates for our trademarks.
|
•
|
Branded postpaid customers generally include customers that are qualified to pay after receiving wireless communication services utilizing phones, mobile broadband devices (including tablets), or DIGITS;
|
•
|
Branded prepaid customers generally include customers who pay for wireless communication services in advance. Our branded prepaid customers include customers of T-Mobile and MetroPCS; and
|
•
|
Wholesale customers include Machine-to-Machine (“M2M”) and MVNO that operate on our network, but are managed by wholesale partners.
|
•
|
65%
Branded postpaid customers;
|
•
|
31%
Branded prepaid customers; and
|
•
|
4%
Wholesale customers and Roaming and other services.
|
•
|
Our T-Mobile ONE plan (“T-Mobile ONE”) which gives our customers unlimited calls, unlimited text and unlimited high-speed 4G LTE data on their device, where monthly wireless service fees and sales taxes are included in the advertised monthly recurring charge. On T-Mobile ONE, video typically streams at DVD (480p) quality and tethering is at maximum 3G speeds. Customers on T-Mobile ONE can keep their price for service until they decide to change it and participating customers who use 2 GB or less of data in a month will get up to a $10 credit per qualifying line on their next month’s bill. Additionally, qualifying T-Mobile ONE customers on family plans can opt in for a standard monthly Netflix service plan at no additional cost. Customers can choose to add on additional features for an additional cost as follows:
|
•
|
On T-Mobile ONE Plus, customers also receive unlimited High Definition video streaming, 10 GB of high-speed 4G LTE tethering, Voicemail to Text, NameID, unlimited Gogo in-flight internet passes on capable domestic flights and up to two times faster speeds when traveling abroad in 140+ countries and destinations.
|
•
|
On T-Mobile ONE Plus International, customers receive the benefits of T-Mobile ONE Plus as well as free and reduced calling from the U.S., Mexico, and Canada to foreign countries and unlimited high-speed 4G LTE tethering.
|
•
|
Simple Choice plans, which were launched in 2013 as part of phase 1.0 of our Un-carrier initiatives, eliminated annual service contracts and simplified the lineup of consumer rate plans to one affordable plan for unlimited voice and messaging services with the option to add data services. On January 25, 2017, we streamlined our Simple Choice plan offerings to new customers into our T-Mobile ONE plan.
|
•
|
Depending on their credit profile, qualifying customers who purchase a device from us have the option of financing all or a portion of the purchase price at the time of sale over an installment period of up to 24 months using our Equipment Installment Plan (“EIP”).
|
•
|
In addition, qualifying customers who finance their initial device with an EIP can enroll in our Just Upgrade My Phone (“JUMP!”
®
) program to later upgrade their device. Upon a qualifying JUMP! upgrade, the customer’s remaining EIP balance is settled provided they trade-in their used device at the time of upgrade in good working condition and purchase a new device from us on a new EIP.
|
•
|
In 2015, we introduced JUMP! On Demand. With JUMP! On Demand, a low monthly payment covers the cost of leasing a new device and gives qualified customers the freedom to exchange it for a new device up to one time per month for no extra fee. Upon device upgrade or at lease end, customers must return their device in good working condition or purchase their device. Customers that choose to purchase their device have the option to finance their device over a nine-month EIP.
|
•
|
We owned an average of
110
MHz of spectrum nationwide as of
December 31, 2017
, comprised of an average of
31
MHz in the 600 MHz band,
10
MHz in the 700 MHz band,
29
MHz in the 1900 MHz PCS band and
40
MHz in the AWS band. This is compared to an average of
79
MHz of spectrum nationwide as of
December 31, 2016
.
|
•
|
In April 2017, the Federal Communications Commission (the “FCC”) announced the results of the broadcast incentive auction which showed that we purchased a nationwide average of
31
MHz of 600 MHz low-band spectrum for
$8.0 billion
. This spectrum covered
328 million
points of presence (“POPs”) as of
December 31, 2017
. See
Note 5 - Goodwill, Spectrum Licenses and Other Intangible Assets
included in Part II, Item 8 of this Form 10-K for further information.
|
•
|
As of
December 31, 2017
, T-Mobile owned approximately
41
MHz of low-band spectrum (600 MHz and 700 MHz), quadruple its pre-auction low-band holdings. The purchased spectrum covers
100%
of the U.S.
|
•
|
As of
December 31, 2017
, at least
10
MHz of 600 MHz spectrum covering over
1.2 million
square miles and approximately
62 million
POPs was clear and available for deployment.
|
•
|
T-Mobile has actively engaged with broadcasters to accelerate FCC clearance timelines, entering into approximately
40
agreements with several parties. These agreements will, in aggregate, accelerate clearing, bringing the total clearing target to over
100 million
POPs expected by year-end 2018. We expect to reach a clearing target of
250 million
POPs by year-end 2019. T-Mobile remains committed to assisting broadcasters occupying 600 MHz spectrum to move to new frequencies.
|
•
|
In addition to spectrum clearing, T-Mobile aggressively started deployments of 600 MHz spectrum, lighting up spectrum in
586
cities and towns in
28
states across the country, covering
300,000
square miles as of December 31, 2017.
|
•
|
We had
two
new 600 MHz-capable devices in our retail distribution for the 2017 holiday season (LG V30 and Samsung GS8 Active). We expect more than a dozen new smartphones to be rolled out in 2018 to be 600 MHz-capable.
|
•
|
Our 600 MHz spectrum holdings will be used to deploy America's first nationwide 5G network expected by
2020
.
|
•
|
Over the last year, we have entered into and closed on various agreements for the acquisition and exchange of 700 MHz A-Block, AWS and PCS spectrum licenses. See
Note 5 – Goodwill, Spectrum Licenses and Other Intangible Assets
of the Notes to the Consolidated Financial Statements included in Part II, Item 8 of this Form 10-K for further information.
|
•
|
We intend to opportunistically acquire spectrum licenses in private party transactions and future FCC spectrum license auctions.
|
•
|
Our wireless infrastructure included approximately
61,000
macro sites and approximately
18,000
distributed antenna system (DAS) and small cell sites as of
December 31, 2017
.
|
•
|
We continue to expand our coverage breadth and covered
322 million
people with 4G LTE as of
December 31, 2017
.
|
•
|
By the end of 2018, we are targeting a population coverage of
325 million
and a geographic coverage of
2.5 million
square miles.
|
•
|
VoLTE comprised almost
80%
of total voice calls as of
December 31, 2017
, compared to
64%
as of
December 31, 2016
. Moving voice traffic to VoLTE frees up spectrum and allows for the transition of spectrum currently used for 2G and 3G to 4G LTE. We are leading the U.S. wireless industry in the rate of VoLTE adoption.
|
•
|
Carrier aggregation is live for our customers in over
875
markets. This advanced technology delivers superior speed and performance by bonding multiple discrete spectrum channels together.
|
•
|
4x4 MIMO is currently available in over
475
markets. This technology effectively delivers twice the speed and incremental network capacity to customers by doubling the number of data paths between the cell site and a customer's device. We plan to start deploying massive MIMO (FD-MIMO) in selected locations later in 2018.
|
•
|
We have rolled out 256 QAM in over
925
markets. 256 QAM increases the number of bits delivered per transmission to enable faster speed. T-Mobile is the first carrier globally to have rolled out the combination of carrier aggregation, 4x4 MIMO and 256 QAM.
|
•
|
T-Mobile is implementing a significant small cell program. We plan to roll out
25,000
small cells in 2018 and early 2019. This is on top of the approximately
18,000
small cells and DAS nodes already rolled out as of the end of 2017. In conjunction with the small cell rollout, we have also started rolling out License Assisted Access. The first LAA small cell went live in New York City in the fourth quarter of 2017.
|
•
|
human error such as responding to deceptive communications or unintentionally executing malicious code;
|
•
|
physical damage, power surges or outages, or equipment failure, including those as a result of severe weather, natural disasters, terrorist attacks, political instability and volatility, and acts of war;
|
•
|
theft of customer and/or proprietary information offered for sale for competitive advantage or corporate extortion;
|
•
|
unauthorized access to our IT and business systems or to our network and critical infrastructure and those of our suppliers and other providers;
|
•
|
supplier failures or delays; and
|
•
|
system failures or outages of our business systems or communications network.
|
•
|
incurring additional indebtedness and issuing preferred stock;
|
•
|
paying dividends, redeeming capital stock, or making other restricted payments or investments;
|
•
|
selling or buying assets, properties, or licenses, including participating in future FCC auctions of spectrum or private sales of spectrum;
|
•
|
developing assets, properties, or licenses that we have or in the future may procure;
|
•
|
creating liens on assets;
|
•
|
engaging in mergers, acquisitions, business combinations, or other transactions;
|
•
|
entering into transactions with affiliates; and
|
•
|
placing restrictions on the ability of subsidiaries to pay dividends or make other payments.
|
•
|
limiting our flexibility in planning for, or reacting to, changes in our business or the communications industry or pursuing growth opportunities;
|
•
|
reducing the amount of cash available for other operational or strategic needs; and
|
•
|
placing us at a competitive disadvantage to competitors who are less leveraged than we are.
|
•
|
diversion of management attention from running our existing business;
|
•
|
increased costs to integrate the networks, spectrum, technology, personnel, customer base and business practices of the business involved in any such transaction with our business;
|
•
|
difficulties in effectively integrating the financial and operational reporting systems of the business involved in any such transaction into (or supplanting such systems with) our financial and operational reporting infrastructure and internal control framework in an effective and timely manner;
|
•
|
potential exposure to material liabilities not discovered in the due diligence process or as a result of any litigation arising in connection with any such transaction;
|
•
|
significant transaction expenses in connection with any such transaction, whether consummated or not;
|
•
|
risks related to our ability to obtain any required regulatory approvals necessary to consummate any such transaction;
|
•
|
acquisition financing may not be available on reasonable terms or at all and any such financing could significantly increase our outstanding indebtedness or otherwise affect our capital structure or credit ratings; and
|
•
|
any business, technology, service, or product involved in any such transaction may significantly under-perform relative to our expectations, and we may not achieve the benefits we expect from our transaction, which could, among other things, also result in a write-down of goodwill and other intangible assets associated with such transaction.
|
•
|
consumer complaints and potential examinations or enforcement actions by federal and state regulatory agencies, including but not limited to the Consumer Financial Protection Board, state attorneys general, the FCC and the FTC; and
|
•
|
regulatory fines, penalties, enforcement actions, civil litigation, and/or class action lawsuits.
|
•
|
the incurrence of debt (excluding certain permitted debt) if our consolidated ratio of debt to cash flow, as defined in the indenture dated April 28, 2013, for the most recently ended four full fiscal quarters for which financial statements are available would exceed 5.25 to 1.0 on a pro forma basis;
|
•
|
the acquisition of any business, debt or equity interests, operations or assets of any person for consideration in excess of $1.0 billion;
|
•
|
the sale of any of our or our subsidiaries’ divisions, businesses, operations or equity interests for consideration in excess of $1.0 billion;
|
•
|
the incurrence of secured debt (excluding certain permitted secured debt);
|
•
|
any change in the size of our Board of Directors;
|
•
|
the issuances of equity securities in excess of 10% of our outstanding shares or to repurchase debt held by Deutsche Telekom;
|
•
|
the repurchase or redemption of equity securities or the declaration of extraordinary or in-kind dividends or distributions other than on a pro rata basis; or
|
•
|
the termination or hiring of our chief executive officer.
|
•
|
our or our competitors’ actual or anticipated operating and financial results; introduction of new products and services by us or our competitors or changes in service plans or pricing by us or our competitors;
|
•
|
analyst projections, predictions and forecasts, analyst target prices for our securities and changes in, or our failure to meet, securities analysts’ expectations;
|
•
|
transaction in our common stock by major investors;
|
•
|
share repurchases by us or purchases by Deutsche Telekom;
|
•
|
Deutsche Telekom’s financial performance, results of operation, or actions implied or taken by Deutsche Telekom;
|
•
|
entry of new competitors into our markets or perceptions of increased price competition, including a price war;
|
•
|
our performance, including subscriber growth, and our financial and operational metric performance;
|
•
|
market perceptions relating to our services, network, handsets, and deployment of our LTE platform and our access to iconic handsets, services, applications, or content;
|
•
|
market perceptions of the wireless communications industry and valuation models for us and the industry;
|
•
|
conditions or trends in the Internet and the industry sectors we operate in;
|
•
|
changes in our credit rating or future prospects;
|
•
|
changes in interest rates;
|
•
|
changes in our capital structure, including issuance of additional debt or equity to the public;
|
•
|
the availability or perceived availability of additional capital in general and our access to such capital;
|
•
|
actual or anticipated consolidation, or other strategic mergers or acquisition activities involving us or our competitors, or other participants in related or adjacent industries, or market speculations regarding such activities;
|
•
|
disruptions of our operations or service providers or other vendors necessary to our network operations;
|
•
|
the general state of the U.S. and world politics and economies; and
|
•
|
availability of additional spectrum, whether by the announcement, commencement, bidding and closing of auctions for new spectrum or the acquisition of companies that own spectrum, and the extent to which we or our competitors succeed in acquiring additional spectrum.
|
|
Approximate Number
|
|
Approximate Size in Square Feet
|
||
Switching centers
|
61
|
|
|
1,300,000
|
|
Data centers
|
6
|
|
|
500,000
|
|
Call center
|
17
|
|
|
1,400,000
|
|
Warehouses
|
15
|
|
|
500,000
|
|
•
|
Approximately
61,000
macro sites and approximately
18,000
distributed antenna system and small cell sites.
|
•
|
Approximately
2,200
T-Mobile and MetroPCS retail locations, including stores and kiosks ranging in size from approximately
100
square feet to
17,000
square feet.
|
•
|
Office space totaling approximately
900,000
square feet for our corporate headquarters in Bellevue, Washington. We use these offices for engineering and administrative purposes.
|
•
|
Office space throughout the U.S., totaling approximately
1,700,000
square feet as of
December 31, 2017
, for use by our regional offices primarily for administrative, engineering and sales purposes.
|
|
High
|
|
Low
|
||||
Year Ended December 31, 2017
|
|
|
|
||||
First quarter
|
$
|
65.41
|
|
|
$
|
55.30
|
|
Second quarter
|
68.88
|
|
|
59.59
|
|
||
Third quarter
|
65.47
|
|
|
59.13
|
|
||
Fourth quarter
|
64.64
|
|
|
54.60
|
|
||
Year Ended December 31, 2016
|
|
|
|
||||
First quarter
|
$
|
41.23
|
|
|
$
|
33.23
|
|
Second quarter
|
44.13
|
|
|
37.93
|
|
||
Third quarter
|
48.11
|
|
|
42.71
|
|
||
Fourth quarter
|
59.19
|
|
|
44.91
|
|
•
|
any applicable contractual or charter restrictions limiting our ability to pay dividends;
|
•
|
our earnings and cash flows;
|
•
|
our capital requirements;
|
•
|
our future needs for cash;
|
•
|
our financial condition; and
|
•
|
other factors our Board of Directors deems relevant.
|
|
Total Number of Shares Repurchased
|
|
Average Price Paid per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Repurchase Plans or Programs
|
|
Maximum Approximate Dollar Value of Shares that May Yet be Purchased Under the Plans or Programs (in millions)
|
||||||
10/1/2017 - 10/31/2017
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
11/1/2017 - 11/30/2017
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
12/1/2017 - 12/31/2017
|
7,010,889
|
|
|
63.34
|
|
|
7,010,889
|
|
|
1,056
|
|
||
|
7,010,889
|
|
|
|
|
7,010,889
|
|
|
1,056
|
|
|
At December 31,
|
||||||||||||||||||||||
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
||||||||||||
T-Mobile US, Inc.
|
$
|
100.00
|
|
|
$
|
210.69
|
|
|
$
|
168.73
|
|
|
$
|
245.01
|
|
|
$
|
360.19
|
|
|
$
|
397.77
|
|
S&P 500
|
100.00
|
|
|
132.39
|
|
|
150.51
|
|
|
152.59
|
|
|
170.84
|
|
|
208.14
|
|
||||||
NASDAQ Composite
|
100.00
|
|
|
141.63
|
|
|
162.09
|
|
|
173.33
|
|
|
187.19
|
|
|
242.29
|
|
||||||
Dow Jones US Mobile Telecommunications TSM
|
100.00
|
|
|
132.12
|
|
|
118.02
|
|
|
123.77
|
|
|
157.74
|
|
|
161.29
|
|
(in millions, except per share and customer amounts)
|
As of and for the Year Ended December 31,
|
||||||||||||||||||
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|||||||||||
Statement of Operations Data
|
|
|
|
|
|
|
|
|
|
||||||||||
Total service revenues
|
$
|
30,160
|
|
|
$
|
27,844
|
|
|
$
|
24,821
|
|
|
$
|
22,375
|
|
|
$
|
19,068
|
|
Total revenues
(1)
|
40,604
|
|
|
37,490
|
|
|
32,467
|
|
|
29,920
|
|
|
24,605
|
|
|||||
Operating income
(1)
|
4,888
|
|
|
4,050
|
|
|
2,479
|
|
|
1,772
|
|
|
1,181
|
|
|||||
Total other expense, net
(1)
|
(1,727
|
)
|
|
(1,723
|
)
|
|
(1,501
|
)
|
|
(1,359
|
)
|
|
(1,130
|
)
|
|||||
Income tax benefit (expense)
|
1,375
|
|
|
(867
|
)
|
|
(245
|
)
|
|
(166
|
)
|
|
(16
|
)
|
|||||
Net income
|
4,536
|
|
|
1,460
|
|
|
733
|
|
|
247
|
|
|
35
|
|
|||||
Net income attributable to common stockholders
|
4,481
|
|
|
1,405
|
|
|
678
|
|
|
247
|
|
|
35
|
|
|||||
Earnings per share:
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
$
|
5.39
|
|
|
$
|
1.71
|
|
|
$
|
0.83
|
|
|
$
|
0.31
|
|
|
$
|
0.05
|
|
Diluted
|
$
|
5.20
|
|
|
$
|
1.69
|
|
|
$
|
0.82
|
|
|
$
|
0.30
|
|
|
$
|
0.05
|
|
Balance Sheet Data
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
1,219
|
|
|
$
|
5,500
|
|
|
$
|
4,582
|
|
|
$
|
5,315
|
|
|
$
|
5,891
|
|
Property and equipment, net
|
22,196
|
|
|
20,943
|
|
|
20,000
|
|
|
16,245
|
|
|
15,349
|
|
|||||
Spectrum licenses
|
35,366
|
|
|
27,014
|
|
|
23,955
|
|
|
21,955
|
|
|
18,122
|
|
|||||
Total assets
|
70,563
|
|
|
65,891
|
|
|
62,413
|
|
|
56,639
|
|
|
49,946
|
|
|||||
Total debt, excluding tower obligations
|
28,319
|
|
|
27,786
|
|
|
26,243
|
|
|
21,946
|
|
|
20,182
|
|
|||||
Stockholders’ equity
|
22,559
|
|
|
18,236
|
|
|
16,557
|
|
|
15,663
|
|
|
14,245
|
|
|||||
Statement of Cash Flows and Operational Data
|
|
|
|
|
|
|
|
|
|
||||||||||
Net cash provided by operating activities
|
$
|
7,962
|
|
|
$
|
6,135
|
|
|
$
|
5,414
|
|
|
$
|
4,146
|
|
|
$
|
3,545
|
|
Purchases of property and equipment
|
(5,237
|
)
|
|
(4,702
|
)
|
|
(4,724
|
)
|
|
(4,317
|
)
|
|
(4,025
|
)
|
|||||
Purchases of spectrum licenses and other intangible assets, including deposits
|
(5,828
|
)
|
|
(3,968
|
)
|
|
(1,935
|
)
|
|
(2,900
|
)
|
|
(381
|
)
|
|||||
Net cash (used in) provided by financing activities
|
(1,179
|
)
|
|
463
|
|
|
3,413
|
|
|
2,524
|
|
|
4,044
|
|
|||||
Total customers (in thousands)
(2)
|
72,585
|
|
|
71,455
|
|
|
63,282
|
|
|
55,018
|
|
|
46,684
|
|
(1)
|
Effective January 1, 2017, we changed an accounting principle. The imputed discount on Equipment Installment Plan (“EIP”) receivables, which is amortized over the financed installment term using the effective interest method, and was previously presented within Interest income in our
Consolidated Statements of Comprehensive Income
, is now presented within Other revenues in our
Consolidated Statements of Comprehensive Income
. We have applied this change retrospectively and presented the effect of
$280 million
,
$248 million
,
$414 million
,
$356 million
and
$185 million
on the
years ended
December 31, 2017
,
2016
,
2015
,
2014
and
2013
, respectively in the table above. See
Note 1 - Summary of Significant Accounting Policies
of the
Notes to the Consolidated Financial Statements
included in Part II, Item 8 of this
Form 10-K
for further information.
|
(2)
|
We believe current and future regulatory changes have made the Lifeline program offered by our wholesale partners uneconomical. We will continue to support our wholesale partners offering the Lifeline program, but have excluded the Lifeline customers from our reported wholesale subscriber base resulting in the removal of
4,528,000
reported wholesale customers in 2017.
|
•
|
A narrative explanation from the perspective of management of our financial condition, results of operations, cash flows, liquidity and certain other factors that may affect future results;
|
•
|
Context to the financial statements; and
|
•
|
Information that allows assessment of the likelihood that past performance is indicative of future performance.
|
•
|
In January 2017, we introduced, Un-carrier Next, where monthly wireless service fees and sales taxes are included in the advertised monthly recurring charge for T-Mobile ONE. We also unveiled Kickback on T-Mobile ONE, where participating customers who use 2 GB or less of data in a month, will get up to a $10 credit per qualifying line on their next month’s bill. In addition, we introduced the Un-contract for T-Mobile ONE with the first-ever price guarantee on an unlimited 4G LTE plan which allows current T-Mobile ONE customers to keep their price for service until they decide to change it.
|
•
|
In September 2017, we introduced, Un-carrier Next: Netflix On Us, through an exclusive new partnership with Netflix where qualifying T-Mobile ONE customers on family plans can opt in for a standard monthly Netflix service plan at no additional cost.
|
|
Year Ended December 31,
|
|
2017 Versus 2016
|
|
2016 Versus 2015
|
|||||||||||||||
(in thousands)
|
2017
|
|
2016
|
|
2015
|
# Change
|
|
% Change
|
|
# Change
|
|
% Change
|
||||||||
Net customer additions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Branded postpaid customers
|
3,620
|
|
|
4,097
|
|
|
4,510
|
|
|
(477
|
)
|
|
(12
|
)%
|
|
(413
|
)
|
|
(9
|
)%
|
Branded prepaid customers
|
855
|
|
|
2,508
|
|
|
1,315
|
|
|
(1,653
|
)
|
|
(66
|
)%
|
|
1,193
|
|
|
91
|
%
|
Total branded customers
|
4,475
|
|
|
6,605
|
|
|
5,825
|
|
|
(2,130
|
)
|
|
(32
|
)%
|
|
780
|
|
|
13
|
%
|
|
Year Ended December 31,
|
|
Bps Change 2017 Versus 2016
|
|
Bps Change 2016 Versus 2015
|
|||||||
2017
|
|
2016
|
|
2015
|
|
|||||||
Branded postpaid phone churn
|
1.18
|
%
|
|
1.30
|
%
|
|
1.39
|
%
|
|
-12 bps
|
|
-9 bps
|
Branded prepaid churn
|
4.04
|
%
|
|
3.88
|
%
|
|
4.45
|
%
|
|
16 bps
|
|
-57 bps
|
(in millions, except per share amounts, ARPU, ABPU, and bad debt expense as a percentage of total revenues)
|
Year Ended December 31, 2017
|
||||||||||
Gross
|
|
Reimbursement
|
|
Net
|
|||||||
Increase (decrease)
|
|
|
|
|
|
||||||
Revenues
|
|
|
|
|
|
||||||
Branded postpaid revenues
|
$
|
(37
|
)
|
|
$
|
—
|
|
|
$
|
(37
|
)
|
Of which, branded postpaid phone revenues
|
(35
|
)
|
|
—
|
|
|
(35
|
)
|
|||
Branded prepaid revenues
|
(11
|
)
|
|
—
|
|
|
(11
|
)
|
|||
Total service revenues
|
(48
|
)
|
|
—
|
|
|
(48
|
)
|
|||
Equipment revenues
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
|||
Total revenues
|
(56
|
)
|
|
—
|
|
|
(56
|
)
|
|||
|
|
|
|
|
|
||||||
Operating expenses
|
|
|
|
|
|
||||||
Cost of services
|
198
|
|
|
(93
|
)
|
|
105
|
|
|||
Cost of equipment sales
|
4
|
|
|
—
|
|
|
4
|
|
|||
Selling, general and administrative
|
36
|
|
|
—
|
|
|
36
|
|
|||
Of which, bad debt expense
|
20
|
|
|
—
|
|
|
20
|
|
|||
Total operating expense
|
238
|
|
|
(93
|
)
|
|
145
|
|
|||
|
|
|
|
|
|
||||||
Operating income (loss)
|
$
|
(294
|
)
|
|
$
|
93
|
|
|
$
|
(201
|
)
|
Net income (loss)
|
$
|
(193
|
)
|
|
$
|
63
|
|
|
$
|
(130
|
)
|
|
|
|
|
|
|
||||||
Earnings per share - basic
|
$
|
(0.23
|
)
|
|
$
|
0.07
|
|
|
$
|
(0.16
|
)
|
Earnings per share - diluted
|
(0.22
|
)
|
|
0.07
|
|
|
(0.15
|
)
|
|||
|
|
|
|
|
|
||||||
Operating measures
|
|
|
|
|
|
||||||
Bad debt expense as a percentage of total revenues
|
0.05
|
%
|
|
—
|
%
|
|
0.05
|
%
|
|||
Branded postpaid phone ARPU
|
$
|
(0.09
|
)
|
|
$
|
—
|
|
|
$
|
(0.09
|
)
|
Branded postpaid ABPU
|
(0.08
|
)
|
|
—
|
|
|
(0.08
|
)
|
|||
Branded prepaid ARPU
|
(0.05
|
)
|
|
—
|
|
|
(0.05
|
)
|
|||
|
|
|
|
|
|
||||||
Non-GAAP financial measures
|
|
|
|
|
|
||||||
Adjusted EBITDA
|
$
|
(294
|
)
|
|
$
|
93
|
|
|
$
|
(201
|
)
|
•
|
Total revenues of
$40.6 billion
increased
$3.1 billion
, or
8%
. The increase was primarily driven by growth in service and equipment revenues as further discussed below. On September 1, 2016, we sold our marketing and distribution rights to certain existing T-Mobile co-branded customers to a current MVNO partner for nominal consideration. The MVNO Transaction shifted Branded postpaid revenues to Wholesale revenues, but did not materially impact total revenues.
|
•
|
Service revenues of
$30.2 billion
increased
$2.3 billion
, or
8%
. The increase was primarily due to growth in our average branded customer base as a result of strong customer response to our Un-carrier initiatives, promotions and the success of our MetroPCS brand.
|
•
|
Equipment revenues of
$9.4 billion
increased
$648 million
, or
7%
. The increase was primarily due to higher average revenue per device sold and an increase from customer purchases of leased devices at the end of the lease term, partially offset by lower lease revenues.
|
•
|
Operating income of
$4.9 billion
increased
$838 million
, or
21%
. The increase was primarily due to higher
Total service revenues
and lower
Depreciation and amortization
, partially offset by higher
Selling, general and administrative
, lower
Gains on disposal of spectrum licenses
and higher Cost of services expenses.
|
•
|
Net income of
$4.5 billion
increased
$3.1 billion
, or
211%
. The increase was primarily due to the impact of the Tax Cuts and Jobs Act of 2017 (the "TCJA"), which resulted in a net tax benefit of $2.2 billion in 2017, and higher operating income driven by the factors described above, partially offset by the negative impact from hurricanes. Net income included net, after-tax spectrum gains of
$174 million
and
$509 million
, for the
years ended
December 31, 2017
and
2016
, respectively.
|
•
|
Adjusted EBITDA, a non-GAAP financial measure, of
$11.2 billion
increased
$574 million
, or
5%
. The increase was primarily due to higher operating income driven by the factors described above, partially offset by lower Gains on disposal of spectrum licenses. Adjusted EBITDA included pre-tax spectrum gains of
$235 million
and
$835 million
for the
years ended
December 31, 2017
and
2016
, respectively.
|
•
|
Net cash provided by operating activities of
$8.0 billion
increased
$1.8 billion
, or
30%
. See “Liquidity and Capital Resources” section for additional information.
|
•
|
Free Cash Flow, a non-GAAP financial measure, of
$2.7 billion
increased
$1.3 billion
, or
90%
. See “Liquidity and Capital Resources” section for additional information.
|
|
Year Ended December 31,
|
|
2017 Versus 2016
|
|
2016 Versus 2015
|
||||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
$ Change
|
|
% Change
|
|
$ Change
|
|
% Change
|
||||||||||||
(in millions)
|
|
|
(As Adjusted - See
Note 1
)
|
|
|
|
|
|
|
|
|
||||||||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Branded postpaid revenues
|
$
|
19,448
|
|
|
$
|
18,138
|
|
|
$
|
16,383
|
|
|
$
|
1,310
|
|
|
7
|
%
|
|
$
|
1,755
|
|
|
11
|
%
|
Branded prepaid revenues
|
9,380
|
|
|
8,553
|
|
|
7,553
|
|
|
827
|
|
|
10
|
%
|
|
1,000
|
|
|
13
|
%
|
|||||
Wholesale revenues
|
1,102
|
|
|
903
|
|
|
692
|
|
|
199
|
|
|
22
|
%
|
|
211
|
|
|
30
|
%
|
|||||
Roaming and other service revenues
|
230
|
|
|
250
|
|
|
193
|
|
|
(20
|
)
|
|
(8
|
)%
|
|
57
|
|
|
30
|
%
|
|||||
Total service revenues
|
30,160
|
|
|
27,844
|
|
|
24,821
|
|
|
2,316
|
|
|
8
|
%
|
|
3,023
|
|
|
12
|
%
|
|||||
Equipment revenues
|
9,375
|
|
|
8,727
|
|
|
6,718
|
|
|
648
|
|
|
7
|
%
|
|
2,009
|
|
|
30
|
%
|
|||||
Other revenues
|
1,069
|
|
|
919
|
|
|
928
|
|
|
150
|
|
|
16
|
%
|
|
(9
|
)
|
|
(1
|
)%
|
|||||
Total revenues
|
40,604
|
|
|
37,490
|
|
|
32,467
|
|
|
3,114
|
|
|
8
|
%
|
|
5,023
|
|
|
15
|
%
|
|||||
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cost of services, exclusive of depreciation and amortization shown separately below
|
6,100
|
|
|
5,731
|
|
|
5,554
|
|
|
369
|
|
|
6
|
%
|
|
177
|
|
|
3
|
%
|
|||||
Cost of equipment sales
|
11,608
|
|
|
10,819
|
|
|
9,344
|
|
|
789
|
|
|
7
|
%
|
|
1,475
|
|
|
16
|
%
|
|||||
Selling, general and administrative
|
12,259
|
|
|
11,378
|
|
|
10,189
|
|
|
881
|
|
|
8
|
%
|
|
1,189
|
|
|
12
|
%
|
|||||
Depreciation and amortization
|
5,984
|
|
|
6,243
|
|
|
4,688
|
|
|
(259
|
)
|
|
(4
|
)%
|
|
1,555
|
|
|
33
|
%
|
|||||
Cost of MetroPCS business combination
|
—
|
|
|
104
|
|
|
376
|
|
|
(104
|
)
|
|
(100
|
)%
|
|
(272
|
)
|
|
(72
|
)%
|
|||||
Gains on disposal of spectrum licenses
|
(235
|
)
|
|
(835
|
)
|
|
(163
|
)
|
|
600
|
|
|
(72
|
)%
|
|
(672
|
)
|
|
NM
|
|
|||||
Total operating expense
|
35,716
|
|
|
33,440
|
|
|
29,988
|
|
|
2,276
|
|
|
7
|
%
|
|
3,452
|
|
|
12
|
%
|
|||||
Operating income
|
4,888
|
|
|
4,050
|
|
|
2,479
|
|
|
838
|
|
|
21
|
%
|
|
1,571
|
|
|
63
|
%
|
|||||
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Interest expense
|
(1,111
|
)
|
|
(1,418
|
)
|
|
(1,085
|
)
|
|
307
|
|
|
(22
|
)%
|
|
(333
|
)
|
|
31
|
%
|
|||||
Interest expense to affiliates
|
(560
|
)
|
|
(312
|
)
|
|
(411
|
)
|
|
(248
|
)
|
|
79
|
%
|
|
99
|
|
|
(24
|
)%
|
|||||
Interest income
|
17
|
|
|
13
|
|
|
6
|
|
|
4
|
|
|
31
|
%
|
|
7
|
|
|
117
|
%
|
|||||
Other expense, net
|
(73
|
)
|
|
(6
|
)
|
|
(11
|
)
|
|
(67
|
)
|
|
NM
|
|
|
5
|
|
|
(45
|
)%
|
|||||
Total other expense, net
|
(1,727
|
)
|
|
(1,723
|
)
|
|
(1,501
|
)
|
|
(4
|
)
|
|
—
|
%
|
|
(222
|
)
|
|
15
|
%
|
|||||
Income before income taxes
|
3,161
|
|
|
2,327
|
|
|
978
|
|
|
834
|
|
|
36
|
%
|
|
1,349
|
|
|
138
|
%
|
|||||
Income tax benefit (expense)
|
1,375
|
|
|
(867
|
)
|
|
(245
|
)
|
|
2,242
|
|
|
(259
|
)%
|
|
(622
|
)
|
|
254
|
%
|
|||||
Net income
|
$
|
4,536
|
|
|
$
|
1,460
|
|
|
$
|
733
|
|
|
$
|
3,076
|
|
|
211
|
%
|
|
$
|
727
|
|
|
99
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net cash provided by operating activities
|
$
|
7,962
|
|
|
$
|
6,135
|
|
|
$
|
5,414
|
|
|
$
|
1,827
|
|
|
30
|
%
|
|
$
|
721
|
|
|
13
|
%
|
Net cash used in investing activities
|
(11,064
|
)
|
|
(5,680
|
)
|
|
(9,560
|
)
|
|
(5,384
|
)
|
|
95
|
%
|
|
3,880
|
|
|
(41
|
)%
|
|||||
Net cash (used in) provided by financing activities
|
(1,179
|
)
|
|
463
|
|
|
3,413
|
|
|
(1,642
|
)
|
|
(355
|
)%
|
|
(2,950
|
)
|
|
(86
|
)%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Non-GAAP Financial Measures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Adjusted EBITDA
|
$
|
11,213
|
|
|
$
|
10,639
|
|
|
$
|
7,807
|
|
|
$
|
574
|
|
|
5
|
%
|
|
$
|
2,832
|
|
|
36
|
%
|
Free Cash Flow
|
2,725
|
|
|
1,433
|
|
|
690
|
|
|
1,292
|
|
|
90
|
%
|
|
743
|
|
|
108
|
%
|
•
|
A
7%
increase in average branded postpaid phone customers, primarily from growth in our customer base driven by the continued strong customer response to our Un-carrier initiatives and promotions for services and devices, including the growing success of our business channel, T-Mobile for Business; and
|
•
|
The positive impact from a decrease in the non-cash net revenue deferral for Data Stash; partially offset by
|
•
|
A
1%
decrease in branded postpaid phone ARPU primarily driven by dilution from promotions targeting families and new segments;
|
•
|
The MVNO Transaction; and
|
•
|
The negative impact from hurricanes of approximately
$37 million
.
|
•
|
A
7%
increase in average branded prepaid customers primarily driven by growth in the customer base; and
|
•
|
A
2%
increase in branded prepaid ARPU from the success of our MetroPCS brand and the optimization of our third-party distribution channels; partially offset by
|
•
|
The negative impact from hurricanes of approximately
$11 million
.
|
•
|
An increase of $445 million in device sales revenues excluding purchased lease devices, primarily due to:
|
•
|
Higher average revenue per device sold due to an increase in the high-end device mix and the impacts of an OEM recall of its smartphone devices in 2016, partially offset by an increase in promotions and device-related commissions spending; partially offset by
|
•
|
A 2% decrease in the number of devices sold, excluding purchased lease devices, driven by a lower branded postpaid handset upgrade rate. Device sales revenue is recognized at the time of sale;
|
•
|
An increase of $395 million from customers' purchase of leased devices at the end of the lease term;
|
•
|
An increase of $231 million primarily related to proceeds from liquidation of returned customer handsets in 2017; and
|
•
|
An increase of $130 million in SIM and upgrade revenue; partially offset by
|
•
|
A decrease of $539 million in lease revenues from declining JUMP! On Demand population due to shifting focus to our EIP financing option beginning in the first quarter of 2016;
|
•
|
A decrease of $18 million in accessory revenue primarily related to the decrease in device sales volume; and
|
•
|
The negative impact from hurricanes of approximately
$8 million
.
|
•
|
Cost of services
primarily includes costs directly attributable to providing wireless service through the operation of our network, including direct switch and cell site costs, such as rent, network access and transport costs, utilities, maintenance, associated labor costs, long distance costs, regulatory program costs, roaming fees paid to other carriers and data content costs.
|
•
|
Cost of equipment sales
primarily includes costs of devices and accessories sold to customers and dealers, device costs to fulfill insurance and warranty claims, costs related to returned and purchased leased devices, write-downs of inventory related to shrinkage and obsolescence, and shipping and handling costs.
|
•
|
Selling, general and administrative
primarily includes costs not directly attributable to providing wireless service for the operation of sales, customer care and corporate activities. These include commissions paid to dealers and retail employees for activations and upgrades, labor and facilities costs associated with retail sales force and administrative space, marketing and promotional costs, customer support and billing, bad debt expense, losses from sales of receivables and back office administrative support activities.
|
•
|
Higher lease, engineering and employee-related expenses associated with network expansion; and
|
•
|
The negative impact from hurricanes of
$105 million
, net of insurance recoveries; partially offset by
|
•
|
Lower long distance and toll costs as we continue to renegotiate contracts with vendors; and
|
•
|
Lower regulatory expenses.
|
•
|
An increase of $806 million in device cost of equipment sales, excluding purchased leased devices, primarily due to:
|
•
|
A higher average cost per device sold primarily from an increase in the high-end device mix and from the impact of an OEM recall of its smartphone devices in 2016; partially offset by
|
•
|
A 2% decrease in the number of devices sold, excluding purchased lease devices, driven by a lower branded postpaid handset upgrade rate.
|
•
|
An increase of $201 million in lease device cost of equipment sales, primarily due to:
|
•
|
An increase in lease buyouts as leases began reaching their term dates in 2017; partially offset by
|
•
|
A decrease in write downs to market value of devices returned to inventory resulting from a decrease in the number of leased device upgrades.
|
•
|
These increases are partially offset by a decrease of $159 million primarily related to:
|
•
|
A decrease in insurance and warranty claims;
|
•
|
Higher proceeds from liquidation of returned customer handsets under our insurance programs; and
|
•
|
Lower inventory adjustments related to physical adjustments and obsolete inventory; partially offset by
|
•
|
Higher costs from an increase in the volume of liquidated returned customer handsets outside of our insurance programs.
|
•
|
A decrease of $57 million in accessory cost primarily driven by the decrease in device sales volume.
|
•
|
Lower depreciation expense related to our JUMP! On Demand program resulting from a lower number of devices under lease. Under our JUMP! On Demand program, the cost of a leased wireless device is depreciated to its estimated residual value over the period expected to provide utility to us; partially offset by
|
•
|
The continued build-out of our 4G LTE network;
|
•
|
The implementation of the first component of our new billing system; and
|
•
|
Growth in our distribution footprint.
|
•
|
Operating income
, the components of which are discussed above, increased
$838 million
, or
21%
.
The negative impact from the hurricanes for the
year ended
December 31, 2017
was approximately
$201 million
, net of insurance recoveries.
|
•
|
Income tax benefit (expense)
changed
$2.2 billion
, from an expense of
$867 million
in 2016 to a benefit of
$1.4 billion
in 2017 primarily from:
|
•
|
A lower effective tax rate. The effective tax rate was a benefit of
43.5%
in
2017
, compared to an expense of
37.3%
in
2016
. The decrease in the effective income tax rate was primarily due to the impact of the TCJA, which resulted in a net tax benefit of $2.2 billion in 2017, substantially due to a re-measurement of deferred tax assets and liabilities; and
|
•
|
A $319 million reduction in the valuation allowance against deferred tax assets in certain state jurisdictions in 2017; partially offset by
|
•
|
Higher income before income taxes.
|
•
|
Interest expense
decreased
$307 million
, or
22%
, primarily from:
|
•
|
A decrease from the early redemption of our $1.98 billion Senior Secured Term Loans and $8.3 billion of Senior Notes; partially offset by
|
•
|
An increase from the issuance of the $1.5 billion of Senior Notes in March 2017; and
|
•
|
An increase from the issuance of the $1.0 billion of Senior Notes in April 2016.
|
•
|
Interest expense to affiliates
increased
$248 million
, or
79%
, primarily from:
|
•
|
Issuance of $4.0 billion secured term loan facility with Deutsche Telekom AG ("DT") entered into in January 2017;
|
•
|
Issuance of a total of $4.0 billion in Senior Notes in May 2017;
|
•
|
An increase in drawings on our Revolving Credit Facility; and
|
•
|
Issuance of $500 million in Senior Notes in September 2017; partially offset by
|
•
|
A decrease from lower interest rates achieved through refinancing of a total of $2.5 billion of Senior Reset Notes in April 2017.
|
•
|
Other expense, net
increased
$67 million
primarily from:
|
•
|
A $73 million net loss recognized from the early redemption of certain Senior Notes; and
|
•
|
A $13 million net loss recognized from the refinancing of our outstanding Senior Secured Term Loans.
|
|
December 31,
2017 |
|
December 31,
2016 |
|
Change
|
|||||||||
(in millions)
|
$
|
|
%
|
|||||||||||
Other current assets
|
$
|
628
|
|
|
$
|
565
|
|
|
$
|
63
|
|
|
11
|
%
|
Property and equipment, net
|
306
|
|
|
375
|
|
|
(69
|
)
|
|
(18
|
)%
|
|||
Tower obligations
|
2,198
|
|
|
2,221
|
|
|
(23
|
)
|
|
(1
|
)%
|
|||
Total stockholders' deficit
|
(1,454
|
)
|
|
(1,374
|
)
|
|
(80
|
)
|
|
6
|
%
|
|
Year Ended December 31,
|
|
Change
|
|||||||||||
(in millions)
|
2017
|
|
2016
|
$
|
|
%
|
||||||||
Service revenues
|
$
|
2,113
|
|
|
$
|
2,023
|
|
|
$
|
90
|
|
|
4
|
%
|
Cost of equipment sales
|
1,003
|
|
|
1,027
|
|
|
(24
|
)
|
|
(2
|
)%
|
|||
Selling, general and administrative
|
856
|
|
|
868
|
|
|
(12
|
)
|
|
(1
|
)%
|
|||
Total comprehensive income
|
28
|
|
|
24
|
|
|
4
|
|
|
17
|
%
|
•
|
Higher
Service revenues
primarily due to the result of an increase in activity of the non-guarantor subsidiary that provides device insurance, primarily driven by growth in our customer base;
|
•
|
Lower
Cost of equipment sales
expenses primarily due to a decrease in device insurance claims and a decrease in higher cost devices used, partially offset by a decrease in device non-return fees charged to customers; and
|
•
|
Lower
Selling, general and administrative
expenses primarily due to a decrease in device insurance program service fees, partially offset by higher costs to support our growing customer base.
|
•
|
A 13% increase in the number of average branded postpaid phone and mobile broadband customers, driven by strong customer response to our Un-carrier initiatives and promotions for services and devices;
|
•
|
Higher device insurance program revenues primarily from customer growth; and
|
•
|
Higher regulatory program revenues; partially offset by
|
•
|
An increase in the non-cash net revenue deferral for Data Stash; and
|
•
|
The MVNO Transaction.
|
•
|
A 13% increase in the number of average branded prepaid customers driven by the success of our MetroPCS brand; and
|
•
|
Continued growth in new markets.
|
•
|
The MVNO Transaction;
|
•
|
Growth in customers of certain MVNO partners; and
|
•
|
An increase in data usage per customer.
|
•
|
An increase of $1.2 billion in lease revenues resulting from the launch of our JUMP! On Demand program at the end of the second quarter of 2015. Revenues associated with leased devices are recognized over the lease term; and
|
•
|
An increase of $570 million in device sales revenues, primarily due to a 9% increase in the number of devices sold. Device sales revenue is recognized at the time of sale.
|
•
|
An increase in sales of certain EIP receivables pursuant to our EIP receivables sales arrangement resulting from an increase in the maximum funding commitment in June 2016. Interest associated with EIP receivables is imputed at the time of a device sale and then recognized over the financed installment term. See
Note 2 - Receivables and Allowance for Credit Losses
of the Notes to the Consolidated Financial Statements included in Part II, Item 8 of this Form 10-K for further information; and
|
•
|
Focus on devices financed on JUMP! On Demand in the third and fourth quarters of 2015 following the launch of the program of at the end of the second quarter 2015; partially offset by
|
•
|
Higher revenue from revenue share agreements with third parties; and
|
•
|
An increase in co-location rental income from leasing space on wireless communication towers to third parties.
|
•
|
Higher regulatory program costs and expenses associated with network expansion and the build-out of our network to utilize our 700 MHz A-Block spectrum licenses, including higher employee-related costs; partially offset by
|
•
|
Lower long distance and toll costs; and
|
•
|
Synergies realized from the decommissioning of the MetroPCS CDMA network.
|
•
|
A 9% increase in the number of devices sold; and
|
•
|
An increase in the impact from returned and purchased leased devices.
|
•
|
Employee-related costs;
|
•
|
Commissions driven by an increase in branded customer additions; and
|
•
|
Promotional costs.
|
•
|
$1.5 billion in depreciation expense related to devices leased under our JUMP! On Demand program launched at the end of the second quarter of 2015. Under our JUMP! On Demand program, the cost of a leased wireless device is depreciated over the lease term to its estimated residual value. The total number of devices under lease was higher year-over-year, resulting in higher depreciation expense; and
|
•
|
The continued build-out of our 4G LTE network.
|
•
|
Operating income
, the components of which are discussed above, increased $1.6 billion, or 63%.
|
•
|
Interest expense to affiliates
decreased $99 million, or 24%, primarily from:
|
•
|
Changes in the fair value of embedded derivative instruments associated with our Senior Reset Notes issued to Deutsch Telekom in 2015; partially offset by
|
•
|
Higher interest rates on certain Senior Reset Notes issued to Deutsch Telekom, which were adjusted at reset dates in the second quarter of 2016 and in 2015.
|
•
|
Income tax expense
increased $622 million, or 254%, primarily from:
|
•
|
Higher income before income taxes; and
|
•
|
A higher effective tax rate. The effective tax rate was 37.3% in 2016, compared to 25.1% in 2015. The increase in the effective income tax rate was primarily due to income tax benefits for discrete income tax items recognized in 2015 that did not impact 2016; partially offset by the recognition of $58 million of excess tax benefits related to share-based payments following the adoption of ASU 2016-09 as of January 1, 2016.
|
•
|
Interest expense
increased $333 million, or 31%, primarily from:
|
•
|
Higher average debt balances with third parties; and
|
•
|
Lower capitalized interest costs of $83 million primarily due to a higher level of build out of our network to utilize our 700 MHz A-Block spectrum licenses in 2015, compared to 2016.
|
|
December 31,
2016 |
|
December 31,
2015 |
|
Change
|
|||||||||
(in millions)
|
$
|
|
%
|
|||||||||||
Other current assets
|
$
|
565
|
|
|
$
|
400
|
|
|
$
|
165
|
|
|
41
|
%
|
Property and equipment, net
|
375
|
|
|
454
|
|
|
(79
|
)
|
|
(17
|
)%
|
|||
Tower obligations
|
2,221
|
|
|
2,247
|
|
|
(26
|
)
|
|
(1
|
)%
|
|||
Total stockholders' deficit
|
(1,374
|
)
|
|
(1,359
|
)
|
|
(15
|
)
|
|
(1
|
)%
|
|
December 31,
2017 |
|
December 31,
2016 |
|
December 31,
2015 |
|
2017 Versus 2016
|
|
2016 Versus 2015
|
|||||||||||
(in thousands)
|
# Change
|
|
% Change
|
# Change
|
|
% Change
|
||||||||||||||
Customers, end of period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Branded postpaid phone customers
(1)
|
34,114
|
|
|
31,297
|
|
|
29,355
|
|
|
2,817
|
|
|
9
|
%
|
|
1,942
|
|
|
7
|
%
|
Branded postpaid other customers
(1)
|
3,933
|
|
|
3,130
|
|
|
2,340
|
|
|
803
|
|
|
26
|
%
|
|
790
|
|
|
34
|
%
|
Total branded postpaid customers
|
38,047
|
|
|
34,427
|
|
|
31,695
|
|
|
3,620
|
|
|
11
|
%
|
|
2,732
|
|
|
9
|
%
|
Branded prepaid customers
|
20,668
|
|
|
19,813
|
|
|
17,631
|
|
|
855
|
|
|
4
|
%
|
|
2,182
|
|
|
12
|
%
|
Total branded customers
|
58,715
|
|
|
54,240
|
|
|
49,326
|
|
|
4,475
|
|
|
8
|
%
|
|
4,914
|
|
|
10
|
%
|
Wholesale customers
(2)
|
13,870
|
|
|
17,215
|
|
|
13,956
|
|
|
(3,345
|
)
|
|
(19
|
)%
|
|
3,259
|
|
|
23
|
%
|
Total customers, end of period
|
72,585
|
|
|
71,455
|
|
|
63,282
|
|
|
1,130
|
|
|
2
|
%
|
|
8,173
|
|
|
13
|
%
|
Adjustments to branded postpaid phone customers
(3)
|
—
|
|
|
(1,365
|
)
|
|
—
|
|
|
1,365
|
|
|
(100
|
)%
|
|
(1,365
|
)
|
|
NM
|
|
Adjustments to branded prepaid customers
(3)
|
—
|
|
|
(326
|
)
|
|
—
|
|
|
326
|
|
|
(100
|
)%
|
|
(326
|
)
|
|
NM
|
|
Adjustments to wholesale customers
(3)
|
—
|
|
|
1,691
|
|
|
—
|
|
|
(1,691
|
)
|
|
(100
|
)%
|
|
1,691
|
|
|
NM
|
|
(1)
|
During 2017, we retitled our “Branded postpaid mobile broadband customers” category to “Branded postpaid other customers” and reclassified DIGITS customers from our “Branded postpaid phone customers” category for the second quarter of 2017, when the DIGITS product was released.
|
(2)
|
We believe current and future regulatory changes have made the Lifeline program offered by our wholesale partners uneconomical. We will continue to support our wholesale partners offering the Lifeline program, but have excluded the Lifeline customers from our reported wholesale subscriber base resulting in the removal of
4,528,000
reported wholesale customers in 2017.
|
(3)
|
The MVNO Transaction resulted in a transfer of Branded postpaid phone customers and Branded prepaid customers to Wholesale customers on September 1, 2016. Prospectively from September 1, 2016, net customer additions for these customers are included within Wholesale customers.
|
•
|
Higher branded postpaid phone customers driven by the continued strong customer response to our Un-carrier initiatives and promotional activities, the growing success of our business channel, T-Mobile for Business, continued growth in existing markets and distribution expansion to new Greenfield markets, and lower churn, partially offset by increased competitive activity in the marketplace with all competitors having launched Unlimited rate plans in the first quarter of 2017;
|
•
|
Higher branded prepaid customers driven by the continued success of our Metro PCS brand and continued growth from distribution expansion, partially offset by the optimization of our third-party distribution channels; and
|
•
|
Higher branded postpaid other customers primarily due to higher connected devices
and DIGITS.
|
•
|
Higher branded prepaid customers driven by the success of our MetroPCS brand, continued growth in new markets and distribution expansion, partially offset by the optimization of our third-party distribution channels; and
|
•
|
Higher branded postpaid customers driven by strong customer response to our Un-carrier initiatives and promotional activities, partially offset by higher deactivations on a growing customer base.
|
|
Year Ended December 31,
|
|
2017 Versus 2016
|
|
2016 Versus 2015
|
|||||||||||||||
(in thousands)
|
2017
|
|
2016
|
|
2015
|
# Change
|
|
% Change
|
# Change
|
|
% Change
|
|||||||||
Net customer additions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Branded postpaid phone customers
(1)
|
2,817
|
|
|
3,307
|
|
|
3,511
|
|
|
(490
|
)
|
|
(15
|
)%
|
|
(204
|
)
|
|
(6
|
)%
|
Branded postpaid other customers
(1)
|
803
|
|
|
790
|
|
|
999
|
|
|
13
|
|
|
2
|
%
|
|
(209
|
)
|
|
(21
|
)%
|
Total branded postpaid customers
|
3,620
|
|
|
4,097
|
|
|
4,510
|
|
|
(477
|
)
|
|
(12
|
)%
|
|
(413
|
)
|
|
(9
|
)%
|
Branded prepaid customers
|
855
|
|
|
2,508
|
|
|
1,315
|
|
|
(1,653
|
)
|
|
(66
|
)%
|
|
1,193
|
|
|
91
|
%
|
Total branded customers
|
4,475
|
|
|
6,605
|
|
|
5,825
|
|
|
(2,130
|
)
|
|
(32
|
)%
|
|
780
|
|
|
13
|
%
|
Wholesale customers
(2)
|
1,183
|
|
|
1,568
|
|
|
2,439
|
|
|
(385
|
)
|
|
(25
|
)%
|
|
(871
|
)
|
|
(36
|
)%
|
Total net customer additions
|
5,658
|
|
|
8,173
|
|
|
8,264
|
|
|
(2,515
|
)
|
|
(31
|
)%
|
|
(91
|
)
|
|
(1
|
)%
|
(1)
|
During 2017, we retitled our “Branded postpaid mobile broadband customers” category to “Branded postpaid other customers” and reclassified DIGITS customer net additions from our “Branded postpaid phone customers” category for the second quarter of 2017, when the DIGITS product was released.
|
(2)
|
Net customer activity for Lifeline was excluded beginning in the second quarter of 2017 due to our determination based upon changes in the applicable government regulations that the Lifeline program offered by our wholesale partners is uneconomical.
|
•
|
Lower branded prepaid net customer additions primarily due to higher deactivations from a growing customer base, increased competitive activity in the marketplace and de-emphasis of the T-Mobile prepaid brand. Additional decreases resulted from the optimization of our third-party distribution channels; and
|
•
|
Lower branded postpaid phone net customer additions primarily due to increased competitive activity in the marketplace partially offset by the continued strong customer response to our Un-carrier initiatives and promotional activities, the growing success of our business channel, T-Mobile for Business, continued growth in new markets and distribution expansion to new Greenfield markets, and lower churn; partially offset by
|
•
|
Higher branded postpaid other net customer additions primarily due to higher gross customer additions from connected devices and DIGITS, offset by higher deactivations from a growing customer base.
|
•
|
Higher branded prepaid net customer additions primarily due to the success of our MetroPCS brand, continued growth in new markets and distribution expansion, partially offset by an increase in the number of qualified branded prepaid customers migrating to branded postpaid plans; partially offset by
|
•
|
Lower branded postpaid mobile broadband net customer additions primarily due to higher deactivations resulting from churn on a growing branded postpaid mobile broadband customer base, partially offset by higher gross customer
|
•
|
Lower branded postpaid phone net customer additions primarily due to lower gross customer additions from higher deactivations on a growing customer base, partially offset by lower churn as well as an increase in the number of qualified branded prepaid customers migrating to branded postpaid plans as well as the optimization of our third-party distribution channels.
|
|
December 31,
2017 |
|
December 31,
2016 |
|
December 31,
2015 |
|
Change
|
|
Change
|
|||||||||||
#
|
|
%
|
#
|
|
%
|
|||||||||||||||
Branded postpaid customers per account
|
2.93
|
|
|
2.86
|
|
|
2.54
|
|
|
0.07
|
|
|
2
|
%
|
|
0.32
|
|
|
13
|
%
|
|
Year Ended December 31,
|
|
Bps Change 2017 Versus 2016
|
|
Bps Change 2016 Versus 2015
|
|||||||
2017
|
|
2016
|
|
2015
|
||||||||
Branded postpaid phone churn
|
1.18
|
%
|
|
1.30
|
%
|
|
1.39
|
%
|
|
-12 bps
|
|
-9 bps
|
Branded prepaid churn
|
4.04
|
%
|
|
3.88
|
%
|
|
4.45
|
%
|
|
16 bps
|
|
-57 bps
|
•
|
The MVNO Transaction as the customers transferred had a higher rate of churn; and
|
•
|
Increased customer satisfaction and loyalty from ongoing improvements to network quality, customer service and the overall value of our offerings in the marketplace.
|
•
|
The MVNO Transaction as the customers transferred had a higher rate of churn; and
|
•
|
Increased customer satisfaction and loyalty from ongoing improvements to network quality, customer service and the overall value of our offerings in the marketplace.
|
•
|
A decrease in certain customers, which have a higher rate of branded prepaid churn;
|
•
|
Strong performance of the MetroPCS brand; and
|
•
|
A methodology change in the third quarter of 2015 as discussed below.
|
(in millions, except average number of customers, ARPU and ABPU)
|
Year Ended December 31,
|
|
2017 Versus 2016
|
|
2016 Versus 2015
|
||||||||||||||||||||
2017
|
|
2016
|
|
2015
|
$ Change
|
|
% Change
|
$ Change
|
|
% Change
|
|||||||||||||||
Calculation of Branded Postpaid Phone ARPU
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Branded postpaid service revenues
|
$
|
19,448
|
|
|
$
|
18,138
|
|
|
$
|
16,383
|
|
|
$
|
1,310
|
|
|
7
|
%
|
|
$
|
1,755
|
|
|
11
|
%
|
Less: Branded postpaid other revenues
|
(1,077
|
)
|
|
(773
|
)
|
|
(588
|
)
|
|
(304
|
)
|
|
39
|
%
|
|
(185
|
)
|
|
31
|
%
|
|||||
Branded postpaid phone service revenues
|
$
|
18,371
|
|
|
$
|
17,365
|
|
|
$
|
15,795
|
|
|
$
|
1,006
|
|
|
6
|
%
|
|
$
|
1,570
|
|
|
10
|
%
|
Divided by: Average number of branded postpaid phone customers (in thousands) and number of months in period
|
32,596
|
|
|
30,484
|
|
|
27,604
|
|
|
2,112
|
|
|
7
|
%
|
|
2,880
|
|
|
10
|
%
|
|||||
Branded postpaid phone ARPU
(1)
|
$
|
46.97
|
|
|
$
|
47.47
|
|
|
$
|
47.68
|
|
|
$
|
(0.50
|
)
|
|
(1
|
)%
|
|
$
|
(0.21
|
)
|
|
—
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Calculation of Branded Postpaid ABPU
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Branded postpaid service revenues
|
$
|
19,448
|
|
|
$
|
18,138
|
|
|
$
|
16,383
|
|
|
$
|
1,310
|
|
|
7
|
%
|
|
$
|
1,755
|
|
|
11
|
%
|
EIP billings
|
5,866
|
|
|
5,432
|
|
|
5,494
|
|
|
434
|
|
|
8
|
%
|
|
(62
|
)
|
|
(1
|
)%
|
|||||
Lease revenues
|
877
|
|
|
1,416
|
|
|
224
|
|
|
(539
|
)
|
|
(38
|
)%
|
|
1,192
|
|
|
532
|
%
|
|||||
Total billings for branded postpaid customers
|
$
|
26,191
|
|
|
$
|
24,986
|
|
|
$
|
22,101
|
|
|
$
|
1,205
|
|
|
5
|
%
|
|
$
|
2,885
|
|
|
13
|
%
|
Divided by: Average number of branded postpaid customers (in thousands) and number of months in period
|
36,079
|
|
|
33,184
|
|
|
29,341
|
|
|
2,895
|
|
|
9
|
%
|
|
3,843
|
|
|
13
|
%
|
|||||
Branded postpaid ABPU
|
$
|
60.49
|
|
|
$
|
62.75
|
|
|
$
|
62.77
|
|
|
$
|
(2.26
|
)
|
|
(4
|
)%
|
|
$
|
(0.02
|
)
|
|
—
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Calculation of Branded Prepaid ARPU
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Branded prepaid service revenues
|
$
|
9,380
|
|
|
$
|
8,553
|
|
|
$
|
7,553
|
|
|
$
|
827
|
|
|
10
|
%
|
|
$
|
1,000
|
|
|
13
|
%
|
Divided by: Average number of branded prepaid customers (in thousands) and number of months in period
|
20,204
|
|
|
18,797
|
|
|
16,704
|
|
|
1,407
|
|
|
7
|
%
|
|
2,093
|
|
|
13
|
%
|
|||||
Branded prepaid ARPU
|
$
|
38.69
|
|
|
$
|
37.92
|
|
|
$
|
37.68
|
|
|
$
|
0.77
|
|
|
2
|
%
|
|
$
|
0.24
|
|
|
1
|
%
|
(1)
|
Branded postpaid phone ARPU includes the reclassification of
43,000
DIGITS average customers and related revenue to the “Branded postpaid other customers” category for the second quarter of 2017.
|
•
|
Dilution from promotions targeting families and new segments; and
|
•
|
The negative impact from hurricanes of approximately
$0.09
; partially offset by
|
•
|
The MVNO Transaction as those customers had a lower ARPU; and
|
•
|
A decrease in the non-cash net revenue deferral for Data Stash.
|
•
|
Decreases due to an increase in the non-cash net revenue deferral for Data Stash; and
|
•
|
Dilution from promotional activities; partially offset by
|
•
|
Higher data attach rates;
|
•
|
The positive impact from our T-Mobile ONE rate plans prior to the release of Un-carrier Next in 2017 which began including taxes and fees;
|
•
|
The transfer of customers as part of the MVNO Transaction as those customers had lower ARPU;
|
•
|
Continued growth of our insurance programs; and
|
•
|
Higher regulatory program revenues.
|
•
|
Lower lease revenues;
|
•
|
Growth in the branded postpaid other customer base with lower ARPU; and
|
•
|
The negative impact from hurricanes of approximately
$0.08
.
|
•
|
Lower EIP billings due to the impact of our JUMP! On Demand program launched at the end of the second quarter of 2015;
|
•
|
Lower branded postpaid phone ARPU, as described above; and
|
•
|
Dilution from increased penetration of mobile broadband devices; partially offset by
|
•
|
An increase in lease revenues.
|
•
|
Continued growth of MetroPCS customers who generate higher ARPU; and
|
•
|
The optimization of our third-party distribution channels; partially offset by
|
•
|
The negative impact from hurricanes of approximately
$0.05
.
|
•
|
A decrease in certain customers that had lower average branded prepaid ARPU, as well as higher data attach rates; partially offset by
|
•
|
Dilution from growth of customers on rate plan promotions.
|
|
Year Ended December 31,
|
|
2017 Versus 2016
|
|
2016 Versus 2015
|
||||||||||||||||||||
(in millions)
|
2017
|
|
2016
|
|
2015
|
$ Change
|
|
% Change
|
$ Change
|
|
% Change
|
||||||||||||||
Net income
|
$
|
4,536
|
|
|
$
|
1,460
|
|
|
$
|
733
|
|
|
$
|
3,076
|
|
|
211
|
%
|
|
$
|
727
|
|
|
99
|
%
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest expense
|
1,111
|
|
|
1,418
|
|
|
1,085
|
|
|
(307
|
)
|
|
(22
|
)%
|
|
333
|
|
|
31
|
%
|
|||||
Interest expense to affiliates
|
560
|
|
|
312
|
|
|
411
|
|
|
248
|
|
|
79
|
%
|
|
(99
|
)
|
|
(24
|
)%
|
|||||
Interest income
(1)
|
(17
|
)
|
|
(13
|
)
|
|
(6
|
)
|
|
(4
|
)
|
|
31
|
%
|
|
(7
|
)
|
|
117
|
%
|
|||||
Other (income) expense, net
|
73
|
|
|
6
|
|
|
11
|
|
|
67
|
|
|
1,117
|
%
|
|
(5
|
)
|
|
(45
|
)%
|
|||||
Income tax expense (benefit)
|
(1,375
|
)
|
|
867
|
|
|
245
|
|
|
(2,242
|
)
|
|
(259
|
)%
|
|
622
|
|
|
254
|
%
|
|||||
Operating income
(1)
|
4,888
|
|
|
4,050
|
|
|
2,479
|
|
|
838
|
|
|
21
|
%
|
|
1,571
|
|
|
63
|
%
|
|||||
Depreciation and amortization
|
5,984
|
|
|
6,243
|
|
|
4,688
|
|
|
(259
|
)
|
|
(4
|
)%
|
|
1,555
|
|
|
33
|
%
|
|||||
Cost of MetroPCS business combination
(2)
|
—
|
|
|
104
|
|
|
376
|
|
|
(104
|
)
|
|
(100
|
)%
|
|
(272
|
)
|
|
(72
|
)%
|
|||||
Stock-based compensation
(3)
|
307
|
|
|
235
|
|
|
222
|
|
|
72
|
|
|
31
|
%
|
|
13
|
|
|
6
|
%
|
|||||
Other, net
(4)
|
34
|
|
|
7
|
|
|
42
|
|
|
27
|
|
|
386
|
%
|
|
(35
|
)
|
|
(83
|
)%
|
|||||
Adjusted EBITDA
(1)
|
$
|
11,213
|
|
|
$
|
10,639
|
|
|
$
|
7,807
|
|
|
$
|
574
|
|
|
5
|
%
|
|
$
|
2,832
|
|
|
36
|
%
|
Net income margin (Net income divided by service revenues)
|
15
|
%
|
|
5
|
%
|
|
3
|
%
|
|
|
|
|
1000 bps
|
|
|
|
|
200 bps
|
|
||||||
Adjusted EBITDA margin (Adjusted EBITDA divided by service revenues)
(1)
|
37
|
%
|
|
38
|
%
|
|
31
|
%
|
|
|
|
|
-100 bps
|
|
|
|
|
700 bps
|
|
(1)
|
The amortized imputed discount on EIP receivables previously recognized as Interest income has been retrospectively re-classified as Other revenues. See the table below and
Note 1 - Summary of Significant Accounting Policies
of the
Notes to the Consolidated Financial Statements
included in Part II, Item 8 of this Form 10-K for further information.
|
(2)
|
Beginning in the first quarter of 2017, the Company will no longer separately present Cost of MetroPCS business combination as it is insignificant.
|
(3)
|
Stock-based compensation includes payroll tax impacts and may not agree to stock-based compensation expense in the consolidated financial statements.
|
(4)
|
Other, net may not agree to the
Consolidated Statements of Comprehensive Income
primarily due to certain non-routine operating activities, such as other special items that would not be expected to reoccur, and are therefore excluded in Adjusted EBITDA.
|
•
|
An increase in branded postpaid and prepaid service revenues primarily due to strong customer response to our Un-carrier initiatives, the ongoing success of our promotional activities, and the continued strength of our MetroPCS brand;
|
•
|
Higher wholesale revenues; and
|
•
|
Higher other revenues; partially offset by
|
•
|
Higher selling, general and administrative expenses;
|
•
|
Lower gains on disposal of spectrum licenses of
$600 million
; gains on disposal were
$235 million
for the
year ended
December 31, 2017
, compared to
$835 million
in the same period in
2016
;
|
•
|
Higher cost of services expense;
|
•
|
Higher net losses on equipment; and
|
•
|
The negative impact from hurricanes of approximately
$201 million
, net of insurance recoveries.
|
•
|
Increased branded postpaid and prepaid service revenues primarily due to strong customer response to our Un-carrier initiatives and the ongoing success of our promotional activities;
|
•
|
Higher gains on disposal of spectrum licenses of $672 million; gains on disposal were $835 million in 2016 compared to $163 million in 2015;
|
•
|
Lower losses on equipment; and
|
•
|
Focused cost control and synergies realized from the MetroPCS business combination, primarily in cost of services; partially offset by
|
•
|
Higher selling, general and administrative.
|
|
Year Ended December 31, 2016
|
|
Year Ended December 31, 2015
|
||||||||||||||||||||
(in millions)
|
As Filed
|
|
Change in Accounting Principle
|
|
As Adjusted
|
|
As Filed
|
|
Change in Accounting Principle
|
|
As Adjusted
|
||||||||||||
Operating income
|
$
|
3,802
|
|
|
$
|
248
|
|
|
$
|
4,050
|
|
|
$
|
2,065
|
|
|
$
|
414
|
|
|
$
|
2,479
|
|
Interest income
|
261
|
|
|
(248
|
)
|
|
13
|
|
|
420
|
|
|
(414
|
)
|
|
6
|
|
||||||
Net income
|
1,460
|
|
|
—
|
|
|
1,460
|
|
|
733
|
|
|
—
|
|
|
733
|
|
||||||
Net income as a percentage of service revenue
|
5
|
%
|
|
—
|
%
|
|
5
|
%
|
|
3
|
%
|
|
—
|
%
|
|
3
|
%
|
||||||
Adjusted EBITDA
|
$
|
10,391
|
|
|
$
|
248
|
|
|
$
|
10,639
|
|
|
$
|
7,393
|
|
|
$
|
414
|
|
|
$
|
7,807
|
|
Adjusted EBITDA margin (Adjusted EBITDA divided by service revenues)
|
37
|
%
|
|
1
|
%
|
|
38
|
%
|
|
30
|
%
|
|
1
|
%
|
|
31
|
%
|
|
Year Ended December 31,
|
|
2017 Versus 2016
|
|
2016 Versus 2015
|
||||||||||||||||||||
(in millions)
|
2017
|
|
2016
|
|
2015
|
|
$ Change
|
|
% Change
|
|
$ Change
|
|
% Change
|
||||||||||||
Net cash provided by operating activities
|
$
|
7,962
|
|
|
$
|
6,135
|
|
|
$
|
5,414
|
|
|
$
|
1,827
|
|
|
30
|
%
|
|
$
|
721
|
|
|
13
|
%
|
Net cash used in investing activities
|
(11,064
|
)
|
|
(5,680
|
)
|
|
(9,560
|
)
|
|
(5,384
|
)
|
|
95
|
%
|
|
3,880
|
|
|
(41
|
)%
|
|||||
Net cash (used in) provided by financing activities
|
(1,179
|
)
|
|
463
|
|
|
3,413
|
|
|
(1,642
|
)
|
|
(355
|
)%
|
|
(2,950
|
)
|
|
(86
|
)%
|
•
|
$3.1 billion
increase
in Net income;
|
•
|
$2.0 billion
decrease
in net non-cash adjustments to Net income primarily due to changes in Deferred income tax expense and Depreciation and amortization, partially offset by Gains on disposal of spectrum licenses; and
|
•
|
$757 million
decrease
in net cash outflows from changes in working capital primarily due to improvements in Accounts payable and accrued liabilities, Deferred purchase price from sales of receivables and Accounts receivable, partially offset by changes in Equipment installment plan receivables and Other current and long-term assets and liabilities.
The change in EIP receivables was primarily due to a decrease in net cash proceeds from the sale of EIP receivables as the year ended
December 31, 2016
benefited from net cash proceeds of
$361 million
related to upsizing of the EIP securitization facility
.
|
•
|
$727 million
increase
in Net income;
|
•
|
$1.4 billion
increase
in net non-cash income and expenses included in Net income primarily due to changes in Depreciation and amortization, Deferred income tax expense and Gains on disposal of spectrum licenses; partially offset by
|
•
|
$1.4 billion
increase
in net cash outflows from changes in working capital primarily due to changes in Accounts payable and accrued liabilities of
$1.9 billion
as well as the change in Equipment installment plan receivables, including inflows from the sale of certain EIP receivables, partially offset by the change in Inventories. Net cash used for Accounts payable and accrued liabilities was
$1.2 billion
in
2016
as compared to net cash provided by Accounts payable and accrued liabilities of
$693 million
in
2015
. Net cash proceeds from the sale of EIP and service receivables was
$536 million
in 2016 as compared to
$884 million
in
2015
.
|
•
|
A
$3.0 billion
decrease
in
Sales of short-term investments
;
|
•
|
A
$1.9 billion
increase
in
Purchases of spectrum licenses and other intangible assets, including deposits
,
primarily driven by our winning bid for
1,525
licenses in the 600 MHz spectrum auction during the second quarter of 2017; and
|
•
|
A
$535 million
increase in Purchases of property and equipment, including capitalized interest primarily driven by growth in network build as we continued deployment of low band spectrum, including beginning deployment of 600 MHz.
|
•
|
$4.7 billion
for Purchases of property and equipment, including capitalized interest of
$142 million
primarily related to the build-out of our 4G LTE network;
|
•
|
$4.0 billion
for Purchases of spectrum licenses and other intangible assets, including a
$2.2 billion
deposit made to a third party in connection with a potential asset purchase; partially offset by
|
•
|
$3.0 billion
in Sales of short-term investments.
|
•
|
$10.2 billion
for
Repayments of long-term debt
;
|
•
|
$2.9 billion
for Repayments of our revolving credit facility;
|
•
|
$486 million
for
Repayments of capital lease obligations
;
|
•
|
$427 million
for Repurchases of common shares; and
|
•
|
$300 million
for
Repayments of short-term debt for purchases of inventory, property and equipment, net
; partially offset by
|
•
|
$10.5 billion
in
Proceeds from issuance of long-term debt
; and
|
•
|
$2.9 billion
in Proceeds from borrowing on our revolving credit facility.
|
•
|
$997 million
in Proceeds from issuance of long-term debt; partially offset by
|
•
|
$205 million
for Repayments of capital lease obligations;
|
•
|
$150 million
for Repayments of short-term debt for purchases of inventory, property and equipment, net; and
|
•
|
$121 million
for Tax withholdings on share-based awards.
|
|
Year Ended December 31,
|
|
2017 Versus 2016
|
|
2016 Versus 2015
|
||||||||||||||||||||
(in millions)
|
2017
|
|
2016
|
|
2015
|
|
$ Change
|
|
% Change
|
|
$ Change
|
|
% Change
|
||||||||||||
Net cash provided by operating activities
|
$
|
7,962
|
|
|
$
|
6,135
|
|
|
$
|
5,414
|
|
|
$
|
1,827
|
|
|
30
|
%
|
|
$
|
721
|
|
|
13
|
%
|
Cash purchases of property and equipment
|
(5,237
|
)
|
|
(4,702
|
)
|
|
(4,724
|
)
|
|
(535
|
)
|
|
11
|
%
|
|
22
|
|
|
—
|
%
|
|||||
Free Cash Flow
|
$
|
2,725
|
|
|
$
|
1,433
|
|
|
$
|
690
|
|
|
$
|
1,292
|
|
|
90
|
%
|
|
$
|
743
|
|
|
108
|
%
|
•
|
Higher net cash provided by operating activities, as described above; partially offset by
|
•
|
Higher purchases of property and equipment primarily due to growth in network build as we deployed 700 MHz spectrum and began to deploy 600 MHz. Cash purchases of property and equipment includes capitalized interest of
$136 million
and
$142 million
for
2017
and
2016
, respectively.
|
•
|
Higher net cash provided by operating activities, as described above; and
|
•
|
Lower purchases of property and equipment from the build-out of our 4G LTE network in 2016, as described above. Cash purchases of property and equipment includes capitalized interest of
$142 million
and
$246 million
for
2016
and
2015
, respectively.
|
(in millions)
|
Principal Issuances
|
|
Issuance Costs
|
|
Net Proceeds from Issuance of Long-Term Debt
|
||||||
4.000% Senior Notes due 2022
|
$
|
500
|
|
|
$
|
2
|
|
|
$
|
498
|
|
5.125% Senior Notes due 2025
|
500
|
|
|
2
|
|
|
498
|
|
|||
5.375% Senior Notes due 2027
|
500
|
|
|
1
|
|
|
499
|
|
|||
Total of Senior Notes issued
|
$
|
1,500
|
|
|
$
|
5
|
|
|
$
|
1,495
|
|
(in millions)
|
Principal Amount
|
|
Write-off of Premiums, Discounts and Issuance Costs
(1)
|
|
Call Penalties
(1) (2)
|
|
Redemption
Date |
|
Redemption Price
|
|||||||
6.625% Senior Notes due 2020
|
$
|
1,000
|
|
|
$
|
(45
|
)
|
|
$
|
22
|
|
|
February 10, 2017
|
|
102.208
|
%
|
5.250% Senior Notes due 2018
|
500
|
|
|
1
|
|
|
7
|
|
|
March 4, 2017
|
|
101.313
|
%
|
|||
6.250% Senior Notes due 2021
|
1,750
|
|
|
(71
|
)
|
|
55
|
|
|
April 1, 2017
|
|
103.125
|
%
|
|||
6.464% Senior Notes due 2019
|
1,250
|
|
|
—
|
|
|
—
|
|
|
April 28, 2017
|
|
100.000
|
%
|
|||
6.542% Senior Notes due 2020
|
1,250
|
|
|
—
|
|
|
21
|
|
|
April 28, 2017
|
|
101.636
|
%
|
|||
6.633% Senior Notes due 2021
|
1,250
|
|
|
—
|
|
|
41
|
|
|
April 28, 2017
|
|
103.317
|
%
|
|||
6.731% Senior Notes due 2022
|
1,250
|
|
|
—
|
|
|
42
|
|
|
April 28, 2017
|
|
103.366
|
%
|
|||
Total note redemptions
|
$
|
8,250
|
|
|
$
|
(115
|
)
|
|
$
|
188
|
|
|
|
|
|
(1)
|
Write-off of premiums, discounts, issuance costs and call penalties are included in
Other expense, net
in our
Consolidated Statements of Comprehensive Income
. Write-off of premiums, discounts and issuance costs are included in
Other, net
within
Net cash provided by operating activities
in our
Consolidated Statements of Cash Flows
.
|
(2)
|
The call penalty is the excess paid over the principal amount. Call penalties are included within
Net cash provided by operating activities
in our
Consolidated Statements of Cash Flows
.
|
(in millions)
|
Net Proceeds from Issuance of Long-Term Debt
|
|
Extinguishments
|
|
Write-off of Discounts and Issuance Costs
(1)
|
||||||
LIBOR plus 2.00% Senior Secured Term Loan due 2022
|
$
|
2,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
LIBOR plus 2.00% Senior Secured Term Loan due 2024
|
2,000
|
|
|
—
|
|
|
—
|
|
|||
LIBOR plus 2.750% Senior Secured Term Loan
(2)
|
—
|
|
|
(1,980
|
)
|
|
13
|
|
|||
Total
|
$
|
4,000
|
|
|
$
|
(1,980
|
)
|
|
$
|
13
|
|
(1)
|
Write-off of discounts and issuance costs are included in
Other expense, net
in our
Consolidated Statements of Comprehensive Income
and
Other, net
within
Net cash provided by operating activities
in our
Consolidated Statements of Cash Flows
.
|
(2)
|
Our Senior Secured Term Loan extinguished during the
year ended
December 31, 2017
was Third Party debt.
|
(in millions)
|
Principal Issuances (Redemptions)
|
|
Discounts
(1)
|
|
Net Proceeds from Issuance of Long-Term Debt
|
||||||
4.000% Senior Notes due 2022
|
$
|
1,000
|
|
|
$
|
(23
|
)
|
|
$
|
977
|
|
5.125% Senior Notes due 2025
|
1,250
|
|
|
(28
|
)
|
|
1,222
|
|
|||
5.375% Senior Notes due 2027
(2)
|
1,250
|
|
|
(28
|
)
|
|
1,222
|
|
|||
6.288% Senior Reset Notes due 2019
|
(1,250
|
)
|
|
—
|
|
|
(1,250
|
)
|
|||
6.366% Senior Reset Notes due 2020
|
(1,250
|
)
|
|
—
|
|
|
(1,250
|
)
|
|||
Total
|
$
|
1,000
|
|
|
$
|
(79
|
)
|
|
$
|
921
|
|
(1)
|
Discounts reduce
Proceeds from issuance of long-term debt
and are included within
Net cash (used in) provided by financing activities
in our
Consolidated Statements of Cash Flows
.
|
(2)
|
In April 2017, we issued to DT
$750 million
in aggregate principal amount of the
5.375% Senior Notes due 2027
, and in September 2017, we issued to DT the remaining
$500 million
in aggregate principal amount of the
5.375% Senior Notes due 2027
.
|
(in millions)
|
Principal Issuances
|
|
Premium
|
|
Net Proceeds from Issuance of Long-Term Debt
|
||||||
5.300% Senior Notes due 2021
|
$
|
2,000
|
|
|
$
|
—
|
|
|
$
|
2,000
|
|
6.000% Senior Notes due 2024
|
1,350
|
|
|
40
|
|
|
1,390
|
|
|||
6.000% Senior Notes due 2024
|
650
|
|
|
24
|
|
|
674
|
|
|||
Total
|
$
|
4,000
|
|
|
$
|
64
|
|
|
$
|
4,064
|
|
(in millions)
|
Less Than 1 Year
|
|
1 - 3 Years
|
|
4 - 5 Years
|
|
More Than 5 Years
|
|
Total
|
||||||||||
Long-term debt
(1)
|
$
|
1,000
|
|
|
$
|
—
|
|
|
$
|
8,000
|
|
|
$
|
17,450
|
|
|
$
|
26,450
|
|
Interest on long-term debt
|
1,501
|
|
|
2,939
|
|
|
2,539
|
|
|
1,976
|
|
|
8,955
|
|
|||||
Capital lease obligations, including interest and maintenance
|
682
|
|
|
972
|
|
|
218
|
|
|
172
|
|
|
2,044
|
|
|||||
Tower obligations
(2)
|
189
|
|
|
379
|
|
|
381
|
|
|
1,006
|
|
|
1,955
|
|
|||||
Operating leases
(3)
|
2,448
|
|
|
4,083
|
|
|
2,686
|
|
|
2,251
|
|
|
11,468
|
|
|||||
Purchase obligations
(4)
|
2,146
|
|
|
2,216
|
|
|
1,492
|
|
|
960
|
|
|
6,814
|
|
|||||
Network decommissioning
(5)
|
101
|
|
|
123
|
|
|
60
|
|
|
21
|
|
|
305
|
|
|||||
Total contractual obligations
|
$
|
8,067
|
|
|
$
|
10,712
|
|
|
$
|
15,376
|
|
|
$
|
23,836
|
|
|
$
|
57,991
|
|
(1)
|
Represents principal amounts of long-term debt to affiliates and third parties at maturity, excluding unamortized premium from purchase price allocation fair value adjustment, capital lease obligations and vendor financing arrangements. See
Note 7 – Debt
of the
Notes to the Consolidated Financial Statements
included in Part II, Item 8 of this Form 10-K for further information.
|
(2)
|
Future minimum payments, including principal and interest payments and imputed lease rental income, related to the tower obligations. See
Note 8 – Tower Obligations
of the
Notes to the Consolidated Financial Statements
included in Part II, Item 8 of this Form 10-K for further information.
|
(3)
|
Future minimum lease payments for all cell site leases presented above to include payments due for the initial non-cancelable lease term only as they represent the payments which we cannot avoid at our option and also corresponds to our lease term assessment for new leases.
|
(4)
|
The minimum commitment for certain obligations is based on termination penalties that could be paid to exit the contracts. Termination penalties are included in the above table as payments due as of the earliest we could exit the contract, typically in less than one year. For certain contracts that include fixed volume purchase commitments and fixed prices for various products, the purchase obligations are calculated using fixed volumes and contractually fixed prices for the products that are expected to be purchased. This table does not include open purchase orders as of
December 31, 2017
under normal business purposes. See
Note 13 - Commitments and Contingencies
of the
Notes to the Consolidated Financial Statements
included in Part II, Item 8 of this Form 10-K for further information.
|
(5)
|
Represents future undiscounted cash flows related to decommissioned MetroPCS CDMA network and certain other redundant cell sites as of
December 31, 2017
.
|
|
Carrying Amount
|
|
Fair Value
|
|
Fair Value Assuming
|
||||||||||
(in millions)
|
+150 Basis Point Shift
|
|
-50 Basis Point Shift
|
||||||||||||
LIBOR plus 2.00% Senior Secured Term Loan due 2022
|
$
|
2,000
|
|
|
$
|
2,000
|
|
|
$
|
1,914
|
|
|
$
|
2,000
|
|
LIBOR plus 2.00% Senior Secured Term Loan due 2024
|
2,000
|
|
|
2,020
|
|
|
1,868
|
|
|
2,020
|
|
(in millions, except share and per share amounts)
|
December 31,
2017 |
|
December 31,
2016 |
||||
Assets
|
|
|
|
||||
Current assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
1,219
|
|
|
$
|
5,500
|
|
Accounts receivable, net of allowances of $86 and $102
|
1,915
|
|
|
1,896
|
|
||
Equipment installment plan receivables, net
|
2,290
|
|
|
1,930
|
|
||
Accounts receivable from affiliates
|
22
|
|
|
40
|
|
||
Inventories
|
1,566
|
|
|
1,111
|
|
||
Asset purchase deposit
|
—
|
|
|
2,203
|
|
||
Other current assets
|
1,903
|
|
|
1,537
|
|
||
Total current assets
|
8,915
|
|
|
14,217
|
|
||
Property and equipment, net
|
22,196
|
|
|
20,943
|
|
||
Goodwill
|
1,683
|
|
|
1,683
|
|
||
Spectrum licenses
|
35,366
|
|
|
27,014
|
|
||
Other intangible assets, net
|
217
|
|
|
376
|
|
||
Equipment installment plan receivables due after one year, net
|
1,274
|
|
|
984
|
|
||
Other assets
|
912
|
|
|
674
|
|
||
Total assets
|
$
|
70,563
|
|
|
$
|
65,891
|
|
Liabilities and Stockholders' Equity
|
|
|
|
||||
Current liabilities
|
|
|
|
||||
Accounts payable and accrued liabilities
|
$
|
8,528
|
|
|
$
|
7,152
|
|
Payables to affiliates
|
182
|
|
|
125
|
|
||
Short-term debt
|
1,612
|
|
|
354
|
|
||
Deferred revenue
|
779
|
|
|
986
|
|
||
Other current liabilities
|
414
|
|
|
405
|
|
||
Total current liabilities
|
11,515
|
|
|
9,022
|
|
||
Long-term debt
|
12,121
|
|
|
21,832
|
|
||
Long-term debt to affiliates
|
14,586
|
|
|
5,600
|
|
||
Tower obligations
|
2,590
|
|
|
2,621
|
|
||
Deferred tax liabilities
|
3,537
|
|
|
4,938
|
|
||
Deferred rent expense
|
2,720
|
|
|
2,616
|
|
||
Other long-term liabilities
|
935
|
|
|
1,026
|
|
||
Total long-term liabilities
|
36,489
|
|
|
38,633
|
|
||
Commitments and contingencies (Note 13)
|
|
|
|
|
|
||
Stockholders' equity
|
|
|
|
||||
5.50% Mandatory Convertible Preferred Stock Series A, par value $0.00001 per share, 100,000,000 shares authorized; 0 and 20,000,000 shares issued; 0 and 20,000,000 shares outstanding; $0 and $1,000 aggregate liquidation value
|
—
|
|
|
—
|
|
||
Common Stock, par value $0.00001 per share, 1,000,000,000 shares authorized; 860,861,998 and 827,768,818 shares issued, 859,406,651 and 826,357,331 shares outstanding
|
—
|
|
|
—
|
|
||
Additional paid-in capital
|
38,629
|
|
|
38,846
|
|
||
Treasury stock, at cost, 1,455,347 and 1,411,487 shares issued
|
(4
|
)
|
|
(1
|
)
|
||
Accumulated other comprehensive income
|
8
|
|
|
1
|
|
||
Accumulated deficit
|
(16,074
|
)
|
|
(20,610
|
)
|
||
Total stockholders' equity
|
22,559
|
|
|
18,236
|
|
||
Total liabilities and stockholders' equity
|
$
|
70,563
|
|
|
$
|
65,891
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
(in millions, except share and per share amounts)
|
|
(As Adjusted - See
Note 1
)
|
|||||||||
Revenues
|
|
|
|
|
|
||||||
Branded postpaid revenues
|
$
|
19,448
|
|
|
$
|
18,138
|
|
|
$
|
16,383
|
|
Branded prepaid revenues
|
9,380
|
|
|
8,553
|
|
|
7,553
|
|
|||
Wholesale revenues
|
1,102
|
|
|
903
|
|
|
692
|
|
|||
Roaming and other service revenues
|
230
|
|
|
250
|
|
|
193
|
|
|||
Total service revenues
|
30,160
|
|
|
27,844
|
|
|
24,821
|
|
|||
Equipment revenues
|
9,375
|
|
|
8,727
|
|
|
6,718
|
|
|||
Other revenues
|
1,069
|
|
|
919
|
|
|
928
|
|
|||
Total revenues
|
40,604
|
|
|
37,490
|
|
|
32,467
|
|
|||
Operating expenses
|
|
|
|
|
|
||||||
Cost of services, exclusive of depreciation and amortization shown separately below
|
6,100
|
|
|
5,731
|
|
|
5,554
|
|
|||
Cost of equipment sales
|
11,608
|
|
|
10,819
|
|
|
9,344
|
|
|||
Selling, general and administrative
|
12,259
|
|
|
11,378
|
|
|
10,189
|
|
|||
Depreciation and amortization
|
5,984
|
|
|
6,243
|
|
|
4,688
|
|
|||
Cost of MetroPCS business combination
|
—
|
|
|
104
|
|
|
376
|
|
|||
Gains on disposal of spectrum licenses
|
(235
|
)
|
|
(835
|
)
|
|
(163
|
)
|
|||
Total operating expense
|
35,716
|
|
|
33,440
|
|
|
29,988
|
|
|||
Operating income
|
4,888
|
|
|
4,050
|
|
|
2,479
|
|
|||
Other income (expense)
|
|
|
|
|
|
||||||
Interest expense
|
(1,111
|
)
|
|
(1,418
|
)
|
|
(1,085
|
)
|
|||
Interest expense to affiliates
|
(560
|
)
|
|
(312
|
)
|
|
(411
|
)
|
|||
Interest income
|
17
|
|
|
13
|
|
|
6
|
|
|||
Other expense, net
|
(73
|
)
|
|
(6
|
)
|
|
(11
|
)
|
|||
Total other expense, net
|
(1,727
|
)
|
|
(1,723
|
)
|
|
(1,501
|
)
|
|||
Income before income taxes
|
3,161
|
|
|
2,327
|
|
|
978
|
|
|||
Income tax benefit (expense)
|
1,375
|
|
|
(867
|
)
|
|
(245
|
)
|
|||
Net income
|
4,536
|
|
|
1,460
|
|
|
733
|
|
|||
Dividends on preferred stock
|
(55
|
)
|
|
(55
|
)
|
|
(55
|
)
|
|||
Net income attributable to common stockholders
|
$
|
4,481
|
|
|
$
|
1,405
|
|
|
$
|
678
|
|
|
|
|
|
|
|
||||||
Net income
|
$
|
4,536
|
|
|
$
|
1,460
|
|
|
$
|
733
|
|
Other comprehensive income (loss), net of tax
|
|
|
|
|
|
||||||
Unrealized gain (loss) on available-for-sale securities, net of tax effect $2, $1 and $(1)
|
7
|
|
|
2
|
|
|
(2
|
)
|
|||
Other comprehensive income (loss)
|
7
|
|
|
2
|
|
|
(2
|
)
|
|||
Total comprehensive income
|
$
|
4,543
|
|
|
$
|
1,462
|
|
|
$
|
731
|
|
Earnings per share
|
|
|
|
|
|
||||||
Basic
|
$
|
5.39
|
|
|
$
|
1.71
|
|
|
$
|
0.83
|
|
Diluted
|
$
|
5.20
|
|
|
$
|
1.69
|
|
|
$
|
0.82
|
|
Weighted average shares outstanding
|
|
|
|
|
|
||||||
Basic
|
831,850,073
|
|
|
822,470,275
|
|
|
812,994,028
|
|
|||
Diluted
|
871,787,450
|
|
|
833,054,545
|
|
|
822,617,938
|
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
2017
|
|
2016
|
|
2015
|
||||||
Operating activities
|
|
|
|
|
|
||||||
Net income
|
$
|
4,536
|
|
|
$
|
1,460
|
|
|
$
|
733
|
|
Adjustments to reconcile net income to net cash provided by operating activities
|
|
|
|
|
|
||||||
Depreciation and amortization
|
5,984
|
|
|
6,243
|
|
|
4,688
|
|
|||
Stock-based compensation expense
|
306
|
|
|
235
|
|
|
201
|
|
|||
Deferred income tax (benefit) expense
|
(1,404
|
)
|
|
914
|
|
|
256
|
|
|||
Bad debt expense
|
388
|
|
|
477
|
|
|
547
|
|
|||
Losses from sales of receivables
|
299
|
|
|
228
|
|
|
204
|
|
|||
Deferred rent expense
|
76
|
|
|
121
|
|
|
167
|
|
|||
Gains on disposal of spectrum licenses
|
(235
|
)
|
|
(835
|
)
|
|
(163
|
)
|
|||
Change in fair value of embedded derivatives
|
(52
|
)
|
|
(25
|
)
|
|
148
|
|
|||
Changes in operating assets and liabilities
|
|
|
|
|
|
||||||
Accounts receivable
|
(444
|
)
|
|
(603
|
)
|
|
(259
|
)
|
|||
Equipment installment plan receivables
|
(894
|
)
|
|
97
|
|
|
1,089
|
|
|||
Inventories
|
(844
|
)
|
|
(802
|
)
|
|
(2,495
|
)
|
|||
Deferred purchase price from sales of receivables
|
(86
|
)
|
|
(270
|
)
|
|
(185
|
)
|
|||
Other current and long-term assets
|
(575
|
)
|
|
(133
|
)
|
|
(217
|
)
|
|||
Accounts payable and accrued liabilities
|
1,079
|
|
|
(1,201
|
)
|
|
693
|
|
|||
Other current and long-term liabilities
|
(233
|
)
|
|
158
|
|
|
22
|
|
|||
Other, net
|
61
|
|
|
71
|
|
|
(15
|
)
|
|||
Net cash provided by operating activities
|
7,962
|
|
|
6,135
|
|
|
5,414
|
|
|||
Investing activities
|
|
|
|
|
|
||||||
Purchases of property and equipment, including capitalized interest of $136, $142 and $246
|
(5,237
|
)
|
|
(4,702
|
)
|
|
(4,724
|
)
|
|||
Purchases of spectrum licenses and other intangible assets, including deposits
|
(5,828
|
)
|
|
(3,968
|
)
|
|
(1,935
|
)
|
|||
Purchases of short-term investments
|
—
|
|
|
—
|
|
|
(2,997
|
)
|
|||
Sales of short-term investments
|
—
|
|
|
2,998
|
|
|
—
|
|
|||
Other, net
|
1
|
|
|
(8
|
)
|
|
96
|
|
|||
Net cash used in investing activities
|
(11,064
|
)
|
|
(5,680
|
)
|
|
(9,560
|
)
|
|||
Financing activities
|
|
|
|
|
|
||||||
Proceeds from issuance of long-term debt
|
10,480
|
|
|
997
|
|
|
3,979
|
|
|||
Proceeds from tower obligations
|
—
|
|
|
—
|
|
|
140
|
|
|||
Proceeds from borrowing on revolving credit facility
|
2,910
|
|
|
—
|
|
|
—
|
|
|||
Repayments of revolving credit facility
|
(2,910
|
)
|
|
—
|
|
|
—
|
|
|||
Repayments of capital lease obligations
|
(486
|
)
|
|
(205
|
)
|
|
(57
|
)
|
|||
Repayments of short-term debt for purchases of inventory, property and equipment, net
|
(300
|
)
|
|
(150
|
)
|
|
(564
|
)
|
|||
Repayments of long-term debt
|
(10,230
|
)
|
|
(20
|
)
|
|
—
|
|
|||
Proceeds from exercise of stock options
|
21
|
|
|
29
|
|
|
47
|
|
|||
Repurchases of common shares
|
(427
|
)
|
|
—
|
|
|
—
|
|
|||
Tax withholdings on share-based awards
|
(166
|
)
|
|
(121
|
)
|
|
(156
|
)
|
|||
Dividends on preferred stock
|
(55
|
)
|
|
(55
|
)
|
|
(55
|
)
|
|||
Other, net
|
(16
|
)
|
|
(12
|
)
|
|
79
|
|
|||
Net cash (used in) provided by financing activities
|
(1,179
|
)
|
|
463
|
|
|
3,413
|
|
|||
Change in cash and cash equivalents
|
(4,281
|
)
|
|
918
|
|
|
(733
|
)
|
|||
Cash and cash equivalents
|
|
|
|
|
|
||||||
Beginning of period
|
5,500
|
|
|
4,582
|
|
|
5,315
|
|
|||
End of period
|
$
|
1,219
|
|
|
$
|
5,500
|
|
|
$
|
4,582
|
|
Supplemental disclosure of cash flow information
|
|
|
|
|
|
||||||
Interest payments, net of amounts capitalized, $79, $0 and $0 of which recorded as debt discount (Note 7)
|
$
|
2,028
|
|
|
$
|
1,681
|
|
|
$
|
1,298
|
|
Income tax payments
|
31
|
|
|
25
|
|
|
54
|
|
|||
Changes in accounts payable for purchases of property and equipment
|
313
|
|
|
285
|
|
|
46
|
|
|||
Leased devices transferred from inventory to property and equipment
|
1,131
|
|
|
1,588
|
|
|
2,451
|
|
|||
Returned leased devices transferred from property and equipment to inventory
|
(742
|
)
|
|
(602
|
)
|
|
(166
|
)
|
|||
Issuance of short-term debt for financing of property and equipment
|
292
|
|
|
150
|
|
|
500
|
|
|||
Assets acquired under capital lease obligations
|
887
|
|
|
799
|
|
|
470
|
|
(in millions, except shares)
|
Preferred Stock Outstanding
|
|
Common Stock Outstanding
|
|
Treasury Shares at Cost
|
|
Par Value and Additional Paid-in Capital
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Accumulated Deficit
|
|
Total Stockholders' Equity
|
||||||||||||
Balance as of December 31, 2014
|
20,000,000
|
|
|
807,468,603
|
|
|
$
|
—
|
|
|
$
|
38,503
|
|
|
$
|
1
|
|
|
$
|
(22,841
|
)
|
|
$
|
15,663
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
733
|
|
|
733
|
|
|||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
227
|
|
|
—
|
|
|
—
|
|
|
227
|
|
|||||
Exercise of stock options
|
—
|
|
|
2,381,650
|
|
|
—
|
|
|
47
|
|
|
—
|
|
|
—
|
|
|
47
|
|
|||||
Stock issued for employee stock purchase plan
|
—
|
|
|
761,085
|
|
|
—
|
|
|
21
|
|
|
—
|
|
|
—
|
|
|
21
|
|
|||||
Issuance of vested restricted stock units
|
—
|
|
|
11,956,345
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Shares withheld related to net share settlement of stock awards and stock options
|
—
|
|
|
(4,176,464
|
)
|
|
—
|
|
|
(156
|
)
|
|
—
|
|
|
—
|
|
|
(156
|
)
|
|||||
Excess tax benefit from stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
79
|
|
|
—
|
|
|
—
|
|
|
79
|
|
|||||
Dividends on preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(55
|
)
|
|
—
|
|
|
—
|
|
|
(55
|
)
|
|||||
Balance as of December 31, 2015
|
20,000,000
|
|
|
818,391,219
|
|
|
—
|
|
|
38,666
|
|
|
(1
|
)
|
|
(22,108
|
)
|
|
16,557
|
|
|||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,460
|
|
|
1,460
|
|
|||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
264
|
|
|
—
|
|
|
—
|
|
|
264
|
|
|||||
Exercise of stock options
|
—
|
|
|
982,904
|
|
|
—
|
|
|
29
|
|
|
—
|
|
|
—
|
|
|
29
|
|
|||||
Stock issued for employee stock purchase plan
|
—
|
|
|
1,905,534
|
|
|
—
|
|
|
63
|
|
|
—
|
|
|
—
|
|
|
63
|
|
|||||
Issuance of vested restricted stock units
|
—
|
|
|
7,712,463
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Shares withheld related to net share settlement of stock awards and stock options
|
—
|
|
|
(2,605,807
|
)
|
|
—
|
|
|
(122
|
)
|
|
—
|
|
|
—
|
|
|
(122
|
)
|
|||||
Transfer RSU to NQDC plan
|
—
|
|
|
(28,982
|
)
|
|
(1
|
)
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Dividends on preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(55
|
)
|
|
—
|
|
|
—
|
|
|
(55
|
)
|
|||||
Prior year Retained Earnings
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
38
|
|
|
38
|
|
|||||
Balance as of December 31, 2016
|
20,000,000
|
|
|
826,357,331
|
|
|
(1
|
)
|
|
38,846
|
|
|
1
|
|
|
(20,610
|
)
|
|
18,236
|
|
|||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,536
|
|
|
4,536
|
|
|||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
7
|
|
|||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
344
|
|
|
—
|
|
|
—
|
|
|
344
|
|
|||||
Exercise of stock options
|
—
|
|
|
450,493
|
|
|
—
|
|
|
19
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|||||
Stock issued for employee stock purchase plan
|
—
|
|
|
1,832,043
|
|
|
—
|
|
|
82
|
|
|
—
|
|
|
—
|
|
|
82
|
|
|||||
Issuance of vested restricted stock units
|
—
|
|
|
8,338,271
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Shares withheld related to net share settlement of stock awards and stock options
|
—
|
|
|
(2,754,721
|
)
|
|
—
|
|
|
(166
|
)
|
|
—
|
|
|
—
|
|
|
(166
|
)
|
|||||
Mandatory conversion of preferred shares to common shares
|
(20,000,000
|
)
|
|
32,237,983
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Repurchases of common stock
|
—
|
|
|
(7,010,889
|
)
|
|
—
|
|
|
(444
|
)
|
|
—
|
|
|
—
|
|
|
(444
|
)
|
|||||
Transfer RSU to NQDC plan
|
—
|
|
|
(43,860
|
)
|
|
(3
|
)
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Dividends on preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(55
|
)
|
|
—
|
|
|
—
|
|
|
(55
|
)
|
|||||
Balance as of December 31, 2017
|
—
|
|
|
859,406,651
|
|
|
$
|
(4
|
)
|
|
$
|
38,629
|
|
|
$
|
8
|
|
|
$
|
(16,074
|
)
|
|
$
|
22,559
|
|
Level 1
|
Quoted prices in active markets for identical assets or liabilities;
|
Level 2
|
Observable inputs other than the quoted prices in active markets for identical assets and liabilities; and
|
Level 3
|
Unobservable inputs for which there is little or no market data, which require us to develop assumptions of what market participants would use in pricing the asset or liability.
|
|
Year Ended December 31, 2017
|
||||||||||
(in millions)
|
Unadjusted
|
|
Change in Accounting Principle
|
|
As Adjusted
|
||||||
Other revenues
|
$
|
789
|
|
|
$
|
280
|
|
|
$
|
1,069
|
|
Total revenues
|
40,324
|
|
|
280
|
|
|
40,604
|
|
|||
Operating income
|
4,608
|
|
|
280
|
|
|
4,888
|
|
|||
Interest income
|
297
|
|
|
(280
|
)
|
|
17
|
|
|||
Total other expense, net
|
(1,447
|
)
|
|
(280
|
)
|
|
(1,727
|
)
|
|||
Net income
|
4,536
|
|
|
—
|
|
|
4,536
|
|
|
Year Ended December 31, 2016
|
||||||||||
(in millions)
|
As Filed
|
|
Change in Accounting Principle
|
|
As Adjusted
|
||||||
Other revenues
|
$
|
671
|
|
|
$
|
248
|
|
|
$
|
919
|
|
Total revenues
|
37,242
|
|
|
248
|
|
|
37,490
|
|
|||
Operating income
|
3,802
|
|
|
248
|
|
|
4,050
|
|
|||
Interest income
|
261
|
|
|
(248
|
)
|
|
13
|
|
|||
Total other expense, net
|
(1,475
|
)
|
|
(248
|
)
|
|
(1,723
|
)
|
|||
Net income
|
1,460
|
|
|
—
|
|
|
1,460
|
|
|
Year Ended December 31, 2015
|
||||||||||
(in millions)
|
As Filed
|
|
Change in Accounting Principle
|
|
As Adjusted
|
||||||
Other revenues
|
$
|
514
|
|
|
$
|
414
|
|
|
$
|
928
|
|
Total revenues
|
32,053
|
|
|
414
|
|
|
32,467
|
|
|||
Operating income
|
2,065
|
|
|
414
|
|
|
2,479
|
|
|||
Interest income
|
420
|
|
|
(414
|
)
|
|
6
|
|
|||
Total other expense, net
|
(1,087
|
)
|
|
(414
|
)
|
|
(1,501
|
)
|
|||
Net income
|
733
|
|
|
—
|
|
|
733
|
|
•
|
Upon adoption, we will defer (i.e. capitalize) incremental contract acquisition costs and recognize (i.e. amortize) them over the term of the initial contract and anticipated renewal contracts to which the costs relate. Deferred contract costs have an average amortization period of approximately
24
months, subject to being monitored every period to reflect any significant change in assumptions. In addition, the deferred contract cost asset is assessed for impairment on a
|
•
|
Under the new standard, certain commissions paid to dealers previously recognized as a reduction to revenues will be recorded as commission costs in
Selling, general and administrative
expense. During 2017 such commission costs were approximately
$425 million
.
|
•
|
Promotional bill credits offered to customers on equipment sales that are paid over time and are contingent on the customer maintaining a service contract results in an extended service contract term with multiple performance obligations, which impacts the allocation and timing of revenue recognition between service revenue and equipment revenue. A contract asset will be recorded when control of the equipment transfers to the customer, and subsequently recognized as a reduction to service revenue over the extended contract term. Contract assets of approximately
$140 million
are expected to be capitalized upon adoption on January 1, 2018 as a cumulative effect adjustment.
|
•
|
We are recognizing the financing component in our EIP contracts, including those financing components that are not considered to be significant to the contract. This application is consistent with our current practice of imputing interest.
|
(in millions)
|
December 31,
2017 |
|
December 31,
2016 |
||||
EIP receivables, gross
|
$
|
3,960
|
|
|
$
|
3,230
|
|
Unamortized imputed discount
|
(264
|
)
|
|
(195
|
)
|
||
EIP receivables, net of unamortized imputed discount
|
3,696
|
|
|
3,035
|
|
||
Allowance for credit losses
|
(132
|
)
|
|
(121
|
)
|
||
EIP receivables, net
|
$
|
3,564
|
|
|
$
|
2,914
|
|
|
|
|
|
||||
Classified on the balance sheet as:
|
|
|
|
||||
Equipment installment plan receivables, net
|
$
|
2,290
|
|
|
$
|
1,930
|
|
Equipment installment plan receivables due after one year, net
|
1,274
|
|
|
984
|
|
||
EIP receivables, net
|
$
|
3,564
|
|
|
$
|
2,914
|
|
|
December 31, 2017
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||||||||||||
(in millions)
|
Accounts Receivable Allowance
|
|
EIP Receivables Allowance
|
|
Total
|
|
Accounts Receivable Allowance
|
|
EIP Receivables Allowance
|
|
Total
|
|
Accounts Receivable Allowance
|
|
EIP Receivables Allowance
|
|
Total
|
||||||||||||||||||
Allowance for credit losses and imputed discount, beginning of period
|
$
|
102
|
|
|
$
|
316
|
|
|
$
|
418
|
|
|
$
|
116
|
|
|
$
|
333
|
|
|
$
|
449
|
|
|
$
|
83
|
|
|
$
|
448
|
|
|
$
|
531
|
|
Bad debt expense
|
104
|
|
|
284
|
|
|
388
|
|
|
227
|
|
|
250
|
|
|
477
|
|
|
182
|
|
|
365
|
|
|
547
|
|
|||||||||
Write-offs, net of recoveries
|
(120
|
)
|
|
(273
|
)
|
|
(393
|
)
|
|
(241
|
)
|
|
(277
|
)
|
|
(518
|
)
|
|
(149
|
)
|
|
(333
|
)
|
|
(482
|
)
|
|||||||||
Change in imputed discount on short-term and long-term EIP receivables
|
N/A
|
|
|
252
|
|
|
252
|
|
|
N/A
|
|
|
186
|
|
|
186
|
|
|
N/A
|
|
|
(84
|
)
|
|
(84
|
)
|
|||||||||
Impact on the imputed discount from sales of EIP receivables
|
N/A
|
|
|
(183
|
)
|
|
(183
|
)
|
|
N/A
|
|
|
(176
|
)
|
|
(176
|
)
|
|
N/A
|
|
|
(63
|
)
|
|
(63
|
)
|
|||||||||
Allowance for credit losses and imputed discount, end of period
|
$
|
86
|
|
|
$
|
396
|
|
|
$
|
482
|
|
|
$
|
102
|
|
|
$
|
316
|
|
|
$
|
418
|
|
|
$
|
116
|
|
|
$
|
333
|
|
|
$
|
449
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
(in millions)
|
Prime
|
|
Subprime
|
|
Total EIP Receivables, gross
|
|
Prime
|
|
Subprime
|
|
Total EIP Receivables, gross
|
||||||||||||
Current - 30 days past due
|
$
|
1,727
|
|
|
$
|
2,133
|
|
|
$
|
3,860
|
|
|
$
|
1,375
|
|
|
$
|
1,735
|
|
|
$
|
3,110
|
|
31 - 60 days past due
|
17
|
|
|
29
|
|
|
46
|
|
|
27
|
|
|
38
|
|
|
65
|
|
||||||
61 - 90 days past due
|
6
|
|
|
16
|
|
|
22
|
|
|
7
|
|
|
16
|
|
|
23
|
|
||||||
More than 90 days past due
|
8
|
|
|
24
|
|
|
32
|
|
|
10
|
|
|
22
|
|
|
32
|
|
||||||
Total receivables, gross
|
$
|
1,758
|
|
|
$
|
2,202
|
|
|
$
|
3,960
|
|
|
$
|
1,419
|
|
|
$
|
1,811
|
|
|
$
|
3,230
|
|
(in millions)
|
December 31,
2017 |
|
December 31,
2016 |
||||
Other current assets
|
$
|
236
|
|
|
$
|
207
|
|
Accounts payable and accrued liabilities
|
25
|
|
|
17
|
|
||
Other current liabilities
|
180
|
|
|
129
|
|
(in millions)
|
December 31,
2017 |
|
December 31,
2016 |
||||
Other current assets
|
$
|
403
|
|
|
$
|
371
|
|
Other assets
|
109
|
|
|
83
|
|
||
Other long-term liabilities
|
3
|
|
|
4
|
|
(in millions)
|
December 31,
2017 |
|
December 31,
2016 |
||||
Derecognized net service receivables and EIP receivables
|
$
|
2,725
|
|
|
$
|
2,502
|
|
Other current assets
|
639
|
|
|
578
|
|
||
of which, deferred purchase price
|
636
|
|
|
576
|
|
||
Other long-term assets
|
109
|
|
|
83
|
|
||
of which, deferred purchase price
|
109
|
|
|
83
|
|
||
Accounts payable and accrued liabilities
|
25
|
|
|
17
|
|
||
Other current liabilities
|
180
|
|
|
129
|
|
||
Other long-term liabilities
|
3
|
|
|
4
|
|
||
Net cash proceeds since inception
|
2,058
|
|
|
2,030
|
|
||
Of which:
|
|
|
|
||||
Change in net cash proceeds during the year-to-date period
|
28
|
|
|
536
|
|
||
Net cash proceeds funded by reinvested collections
|
2,030
|
|
|
1,494
|
|
(in millions)
|
Useful Lives
|
|
December 31,
2017 |
|
December 31,
2016 |
||||
Buildings and equipment
|
Up to 40 years
|
|
$
|
2,066
|
|
|
$
|
1,657
|
|
Wireless communications systems
|
Up to 20 years
|
|
32,706
|
|
|
29,272
|
|
||
Leasehold improvements
|
Up to 12 years
|
|
1,182
|
|
|
1,068
|
|
||
Capitalized software
|
Up to 10 years
|
|
10,563
|
|
|
8,488
|
|
||
Leased wireless devices
|
Up to 18 months
|
|
1,209
|
|
|
2,624
|
|
||
Construction in progress
|
|
|
1,771
|
|
|
2,613
|
|
||
Accumulated depreciation and amortization
|
|
|
(27,301
|
)
|
|
(24,779
|
)
|
||
Property and equipment, net
|
|
|
$
|
22,196
|
|
|
$
|
20,943
|
|
(in millions)
|
December 31,
2017 |
|
December 31,
2016 |
||||
Leased wireless devices, gross
|
$
|
1,209
|
|
|
$
|
2,624
|
|
Accumulated depreciation
|
(417
|
)
|
|
(1,193
|
)
|
||
Leased wireless devices, net
|
$
|
792
|
|
|
$
|
1,431
|
|
(in millions)
|
Total
|
||
Year Ended December 31,
|
|
||
2018
|
$
|
485
|
|
2019
|
104
|
|
|
Total
|
$
|
589
|
|
(in millions)
|
December 31,
2017 |
|
December 31,
2016 |
||||
Asset retirement obligations, beginning of year
|
$
|
539
|
|
|
$
|
483
|
|
Liabilities incurred
|
25
|
|
|
50
|
|
||
Liabilities settled
|
(16
|
)
|
|
(67
|
)
|
||
Accretion expense
|
27
|
|
|
24
|
|
||
Changes in estimated cash flows
|
(13
|
)
|
|
49
|
|
||
Asset retirement obligations, end of year
|
$
|
562
|
|
|
$
|
539
|
|
|
|
|
|
||||
Classified on the balance sheet as:
|
|
|
|
||||
Other current liabilities
|
$
|
3
|
|
|
$
|
16
|
|
Other long-term liabilities
|
559
|
|
|
523
|
|
||
Asset retirement obligations
|
$
|
562
|
|
|
$
|
539
|
|
(in millions)
|
December 31, 2017
|
|
December 31, 2016
|
||||
Spectrum licenses, beginning of year
|
$
|
27,014
|
|
|
$
|
23,955
|
|
Spectrum license acquisitions
|
8,599
|
|
|
3,334
|
|
||
Spectrum licenses transferred to held for sale
|
(271
|
)
|
|
(324
|
)
|
||
Costs to clear spectrum
|
24
|
|
|
49
|
|
||
Spectrum licenses, end of year
|
$
|
35,366
|
|
|
$
|
27,014
|
|
•
|
In March 2017, we closed on an agreement with a third party for the exchange of certain AWS and PCS spectrum licenses. Upon closing of the transaction, we recorded the spectrum licenses received at their estimated fair value of approximately
$123 million
and recognized a gain of
$37 million
included in
Gains on disposal of spectrum licenses
in our
Consolidated Statements of Comprehensive Income
.
|
•
|
In April 2017, the FCC announced that we were the winning bidder of
1,525
licenses in the 600 MHz spectrum auction for an aggregate price of
$8.0 billion
. At inception of the auction in June 2016, we deposited
$2.2 billion
with the FCC which, based on the outcome of the auction, was sufficient to cover our down payment obligation due in April 2017. In May 2017, we paid the FCC the remaining
$5.8 billion
of the purchase price using cash reserves and by issuing debt to Deutsche Telekom AG (“DT”), our majority stockholder, pursuant to existing purchase commitments. See
Note 7 - Debt
for further information. The licenses are included in Spectrum licenses as of
December 31, 2017
, in our
Consolidated Balance Sheets
. We began deployment of these licenses on our network in the third quarter of
2017
.
|
•
|
In September 2017, we closed on an agreement with a third party for the exchange of certain AWS and PCS spectrum licenses. Upon closing of the transaction, we recorded the spectrum licenses received at their estimated fair value of
|
•
|
In September 2017, we entered into a Unit Purchase Agreement (“UPA”) to acquire the remaining equity in Iowa Wireless Services, LLC (“IWS”), a
54%
owned unconsolidated subsidiary, for a purchase price of
$25 million
. On January 1, 2018, we closed on the purchase agreement and received the IWS spectrum licenses, among other assets. As of December 31, 2017, we accounted for our existing investment in IWS under the equity method as we had significant influence, but not control.
|
•
|
In December 2017, we closed on an agreement with a third party for the exchange of certain AWS and PCS spectrum licenses. Upon closing of the transaction, we recorded the spectrum licenses received at their estimated fair value of approximately
$352 million
and recognized a gain of
$168 million
included in
Gains on disposal of spectrum licenses
in our
Consolidated Statements of Comprehensive Income
.
|
•
|
We closed on an agreement with AT&T Inc. for the acquisition and exchange of certain spectrum licenses. Upon closing of the transaction during the first quarter of
2016
, we recorded the spectrum licenses received at their estimated fair value of approximately
$1.2 billion
and recognized a gain of
$636 million
included in
Gains on disposal of spectrum licenses
in our
Consolidated Statements of Comprehensive Income
.
|
•
|
We closed on agreements with multiple third parties for the purchase and exchange of certain spectrum licenses for
$1.3 billion
in cash. Upon closing of the transactions, we recorded spectrum licenses received at their estimated fair values totaling approximately
$1.7 billion
and recognized gains of
$199 million
included in
Gains on disposal of spectrum licenses
in our
Consolidated Statements of Comprehensive Income
.
|
•
|
We closed on an agreement with a third party for the purchase of certain spectrum licenses covering approximately
11 million
people for approximately
$420 million
during the fourth quarter of
2016
.
|
|
Useful Lives
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
(in millions)
|
|
Gross Amount
|
|
Accumulated Amortization
|
|
Net Amount
|
|
Gross Amount
|
|
Accumulated Amortization
|
|
Net Amount
|
|||||||||||||
Customer lists
|
Up to 6 years
|
|
$
|
1,104
|
|
|
$
|
(1,016
|
)
|
|
$
|
88
|
|
|
$
|
1,104
|
|
|
$
|
(894
|
)
|
|
$
|
210
|
|
Trademarks and patents
|
Up to 19 years
|
|
307
|
|
|
(192
|
)
|
|
115
|
|
|
303
|
|
|
(156
|
)
|
|
147
|
|
||||||
Other
|
Up to 28 years
|
|
49
|
|
|
(35
|
)
|
|
14
|
|
|
50
|
|
|
(31
|
)
|
|
19
|
|
||||||
Other intangible assets
|
|
|
$
|
1,460
|
|
|
$
|
(1,243
|
)
|
|
$
|
217
|
|
|
$
|
1,457
|
|
|
$
|
(1,081
|
)
|
|
$
|
376
|
|
(in millions)
|
Estimated Future Amortization
|
||
Year Ending December 31,
|
|
||
2018
|
$
|
105
|
|
2019
|
52
|
|
|
2020
|
35
|
|
|
2021
|
14
|
|
|
2022
|
4
|
|
|
Thereafter
|
7
|
|
|
Total
|
$
|
217
|
|
|
December 31, 2017
|
||||||||||||||
(in millions)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Other long-term liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
66
|
|
|
$
|
66
|
|
|
December 31, 2016
|
||||||||||||||
(in millions)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Other long-term liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
118
|
|
|
$
|
118
|
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
2017
|
|
2016
|
|
2015
|
||||||
Embedded derivatives
|
$
|
52
|
|
|
$
|
25
|
|
|
$
|
(148
|
)
|
|
Level within the Fair Value Hierarchy
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||
(in millions)
|
|
Carrying Amount
|
|
Fair Value
|
|
Carrying Amount
|
|
Fair Value
|
|||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||
Deferred purchase price assets
|
3
|
|
$
|
745
|
|
|
$
|
745
|
|
|
$
|
659
|
|
|
$
|
659
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||
Guarantee liabilities
|
3
|
|
105
|
|
|
105
|
|
|
135
|
|
|
135
|
|
|
Level within the Fair Value Hierarchy
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||
(in millions)
|
|
Principal Amount
|
|
Fair Value
|
|
Principal Amount
|
|
Fair Value
|
|||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||
Senior Notes to third parties
|
1
|
|
$
|
11,850
|
|
|
$
|
12,540
|
|
|
$
|
18,600
|
|
|
$
|
19,584
|
|
Senior Notes to affiliates
|
2
|
|
7,500
|
|
|
7,852
|
|
|
—
|
|
|
—
|
|
||||
Incremental Term Loan Facility to affiliates
|
2
|
|
4,000
|
|
|
4,020
|
|
|
—
|
|
|
—
|
|
||||
Senior Reset Notes to affiliates
|
2
|
|
3,100
|
|
|
3,260
|
|
|
5,600
|
|
|
5,955
|
|
||||
Senior Secured Term Loans
|
2
|
|
—
|
|
|
—
|
|
|
1,980
|
|
|
2,005
|
|
(in millions)
|
December 31,
2017 |
|
December 31,
2016 |
||||
5.250% Senior Notes due 2018
|
$
|
—
|
|
|
$
|
500
|
|
6.464% Senior Notes due 2019
|
—
|
|
|
1,250
|
|
||
6.288% Senior Reset Notes to affiliates due 2019
|
—
|
|
|
1,250
|
|
||
6.542% Senior Notes due 2020
|
—
|
|
|
1,250
|
|
||
6.625% Senior Notes due 2020
|
—
|
|
|
1,000
|
|
||
6.366% Senior Reset Notes to affiliates due 2020
|
—
|
|
|
1,250
|
|
||
6.250% Senior Notes due 2021
|
—
|
|
|
1,750
|
|
||
6.633% Senior Notes due 2021
|
—
|
|
|
1,250
|
|
||
5.300% Senior Notes to affiliates due 2021
|
2,000
|
|
|
—
|
|
||
8.097% Senior Reset Notes to affiliates due 2021
|
1,250
|
|
|
1,250
|
|
||
6.125% Senior Notes due 2022
|
1,000
|
|
|
1,000
|
|
||
6.731% Senior Notes due 2022
|
—
|
|
|
1,250
|
|
||
4.000% Senior Notes due 2022
|
500
|
|
|
—
|
|
||
4.000% Senior Notes to affiliates due 2022
|
1,000
|
|
|
—
|
|
||
8.195% Senior Reset Notes to affiliates due 2022
|
1,250
|
|
|
1,250
|
|
||
Incremental term loan facility to affiliates due 2022
|
2,000
|
|
|
—
|
|
||
6.000% Senior Notes due 2023
|
1,300
|
|
|
1,300
|
|
||
6.625% Senior Notes due 2023
|
1,750
|
|
|
1,750
|
|
||
6.836% Senior Notes due 2023
|
600
|
|
|
600
|
|
||
9.332% Senior Reset Notes to affiliates due 2023
|
600
|
|
|
600
|
|
||
6.000% Senior Notes due 2024
|
1,000
|
|
|
1,000
|
|
||
6.500% Senior Notes due 2024
|
1,000
|
|
|
1,000
|
|
||
6.000% Senior Notes to affiliates due 2024
|
1,350
|
|
|
—
|
|
||
6.000% Senior Notes to affiliates due 2024
|
650
|
|
|
—
|
|
||
Incremental term loan facility to affiliates due 2024
|
2,000
|
|
|
—
|
|
||
5.125% Senior Notes due 2025
|
500
|
|
|
—
|
|
||
6.375% Senior Notes due 2025
|
1,700
|
|
|
1,700
|
|
||
5.125% Senior Notes to affiliates due 2025
|
1,250
|
|
|
—
|
|
||
6.500% Senior Notes due 2026
|
2,000
|
|
|
2,000
|
|
||
5.375% Senior Notes due 2027
|
500
|
|
|
—
|
|
||
5.375% Senior Notes to affiliates Due 2027
|
1,250
|
|
|
—
|
|
||
Senior Secured Term Loans
|
—
|
|
|
1,980
|
|
||
Capital leases
|
1,824
|
|
|
1,425
|
|
||
Unamortized premium from purchase price allocation fair value adjustment
|
78
|
|
|
212
|
|
||
Unamortized premium on debt to affiliates
|
59
|
|
|
—
|
|
||
Unamortized discount on Senior Secured Term Loans
|
—
|
|
|
(8
|
)
|
||
Unamortized discount on affiliates Senior Notes
|
(73
|
)
|
|
—
|
|
||
Debt issuance cost
|
(19
|
)
|
|
(23
|
)
|
||
Total debt
|
28,319
|
|
|
27,786
|
|
||
Less: Current portion of Senior Secured Term Loans
|
—
|
|
|
20
|
|
||
Less: Current portion of Senior Notes
|
999
|
|
|
—
|
|
||
Less: Current portion of capital leases
|
613
|
|
|
334
|
|
||
Total long-term debt
|
$
|
26,707
|
|
|
$
|
27,432
|
|
|
|
|
|
||||
Classified on the balance sheet as:
|
|
|
|
||||
Long-term debt
|
$
|
12,121
|
|
|
$
|
21,832
|
|
Long-term debt to affiliates
|
14,586
|
|
|
5,600
|
|
||
Total long-term debt
|
$
|
26,707
|
|
|
$
|
27,432
|
|
(in millions)
|
Principal Issuances
|
|
Issuance Costs
|
|
Net Proceeds from Issuance of Long-Term Debt
|
||||||
4.000% Senior Notes due 2022
|
$
|
500
|
|
|
$
|
2
|
|
|
$
|
498
|
|
5.125% Senior Notes due 2025
|
500
|
|
|
2
|
|
|
498
|
|
|||
5.375% Senior Notes due 2027
|
500
|
|
|
1
|
|
|
499
|
|
|||
Total of Senior Notes issued
|
$
|
1,500
|
|
|
$
|
5
|
|
|
$
|
1,495
|
|
(in millions)
|
Principal Amount
|
|
Write-off of Premiums, Discounts and Issuance Costs
(1)
|
|
Call Penalties
(1) (2)
|
|
Redemption
Date |
|
Redemption Price
|
|||||||
6.625% Senior Notes due 2020
|
$
|
1,000
|
|
|
$
|
(45
|
)
|
|
$
|
22
|
|
|
February 10, 2017
|
|
102.208
|
%
|
5.250% Senior Notes due 2018
|
500
|
|
|
1
|
|
|
7
|
|
|
March 4, 2017
|
|
101.313
|
%
|
|||
6.250% Senior Notes due 2021
|
1,750
|
|
|
(71
|
)
|
|
55
|
|
|
April 1, 2017
|
|
103.125
|
%
|
|||
6.464% Senior Notes due 2019
|
1,250
|
|
|
—
|
|
|
—
|
|
|
April 28, 2017
|
|
100.000
|
%
|
|||
6.542% Senior Notes due 2020
|
1,250
|
|
|
—
|
|
|
21
|
|
|
April 28, 2017
|
|
101.636
|
%
|
|||
6.633% Senior Notes due 2021
|
1,250
|
|
|
—
|
|
|
41
|
|
|
April 28, 2017
|
|
103.317
|
%
|
|||
6.731% Senior Notes due 2022
|
1,250
|
|
|
—
|
|
|
42
|
|
|
April 28, 2017
|
|
103.366
|
%
|
|||
Total note redemptions
|
$
|
8,250
|
|
|
$
|
(115
|
)
|
|
$
|
188
|
|
|
|
|
|
(1)
|
Write-off of premiums, discounts, issuance costs and call penalties are included in
Other expense, net
in our
Consolidated Statements of Comprehensive Income
. Write-off of premiums, discounts and issuance costs are included in
Other, net
within
Net cash provided by operating activities
in our
Consolidated Statements of Cash Flows
.
|
(2)
|
The call penalty is the excess paid over the principal amount. Call penalties are included within
Net cash provided by operating activities
in our
Consolidated Statements of Cash Flows
.
|
(in millions)
|
Net Proceeds from Issuance of Long-Term Debt
|
|
Extinguishments
|
|
Write-off of Discounts and Issuance Costs
(1)
|
||||||
LIBOR plus 2.00% Senior Secured Term Loan due 2022
|
$
|
2,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
LIBOR plus 2.00% Senior Secured Term Loan due 2024
|
2,000
|
|
|
—
|
|
|
—
|
|
|||
LIBOR plus 2.750% Senior Secured Term Loan
(2)
|
—
|
|
|
(1,980
|
)
|
|
13
|
|
|||
Total
|
$
|
4,000
|
|
|
$
|
(1,980
|
)
|
|
$
|
13
|
|
(1)
|
Write-off of discounts and issuance costs are included in
Other expense, net
in our
Consolidated Statements of Comprehensive Income
and
Other, net
within
Net cash provided by operating activities
in our
Consolidated Statements of Cash Flows
.
|
(2)
|
Our Senior Secured Term Loan extinguished during the
year ended
December 31, 2017
was Third Party debt.
|
(in millions)
|
Principal Issuances (Redemptions)
|
|
Discounts
(1)
|
|
Net Proceeds from Issuance of Long-Term Debt
|
||||||
4.000% Senior Notes due 2022
|
$
|
1,000
|
|
|
$
|
(23
|
)
|
|
$
|
977
|
|
5.125% Senior Notes due 2025
|
1,250
|
|
|
(28
|
)
|
|
1,222
|
|
|||
5.375% Senior Notes due 2027
(2)
|
1,250
|
|
|
(28
|
)
|
|
1,222
|
|
|||
6.288% Senior Reset Notes due 2019
|
(1,250
|
)
|
|
—
|
|
|
(1,250
|
)
|
|||
6.366% Senior Reset Notes due 2020
|
(1,250
|
)
|
|
—
|
|
|
(1,250
|
)
|
|||
Total
|
$
|
1,000
|
|
|
$
|
(79
|
)
|
|
$
|
921
|
|
(1)
|
Discounts reduce
Proceeds from issuance of long-term debt
and are included within
Net cash (used in) provided by financing activities
in our
Consolidated Statements of Cash Flows
.
|
(2)
|
In April 2017, we issued to DT
$750 million
in aggregate principal amount of the
5.375% Senior Notes due 2027
, and in September 2017, we issued to DT the remaining
$500 million
in aggregate principal amount of the
5.375% Senior Notes due 2027
.
|
(in millions)
|
Principal Issuances
|
|
Premium
|
|
Net Proceeds from Issuance of Long-Term Debt
|
||||||
5.300% Senior Notes due 2021
|
$
|
2,000
|
|
|
$
|
—
|
|
|
$
|
2,000
|
|
6.000% Senior Notes due 2024
|
1,350
|
|
|
40
|
|
|
1,390
|
|
|||
6.000% Senior Notes due 2024
|
650
|
|
|
24
|
|
|
674
|
|
|||
Total
|
$
|
4,000
|
|
|
$
|
64
|
|
|
$
|
4,064
|
|
(in millions)
|
Future Minimum Payments
|
||
Year Ended December 31,
|
|
||
2018
|
$
|
682
|
|
2019
|
634
|
|
|
2020
|
338
|
|
|
2021
|
151
|
|
|
2022
|
67
|
|
|
Thereafter
|
172
|
|
|
Total
|
$
|
2,044
|
|
Included in Total
|
|
||
Interest
|
$
|
169
|
|
Maintenance
|
51
|
|
(in millions)
|
December 31,
2017 |
|
December 31,
2016 |
||||
JP Morgan Chase
|
$
|
20
|
|
|
$
|
20
|
|
Deutsche Bank
|
59
|
|
|
54
|
|
||
Total outstanding balance
|
$
|
79
|
|
|
$
|
74
|
|
(in millions)
|
December 31,
2017 |
|
December 31,
2016 |
||||
Property and equipment, net
|
$
|
402
|
|
|
$
|
485
|
|
Long-term financial obligation
|
2,590
|
|
|
2,621
|
|
(in millions, except shares, per share and contractual life amounts)
|
December 31,
2017 |
|
December 31,
2016 |
|
December 31,
2015 |
||||||
Stock-based compensation expense
|
$
|
306
|
|
|
$
|
235
|
|
|
$
|
201
|
|
Income tax benefit related to stock-based compensation
|
73
|
|
|
80
|
|
|
71
|
|
|||
Realized excess tax benefit
|
—
|
|
|
—
|
|
|
79
|
|
|||
Weighted average fair value per stock award granted
|
60.21
|
|
|
45.07
|
|
|
35.56
|
|
|||
Unrecognized compensation expense
|
445
|
|
|
389
|
|
|
327
|
|
|||
Weighted average period to be recognized (years)
|
1.9
|
|
|
2.0
|
|
|
2.0
|
|
|||
Fair value of stock awards vested
|
503
|
|
|
354
|
|
|
445
|
|
(in millions, except shares, per share and contractual life amounts)
|
Number of Units
(1)
|
|
Weighted Average Grant Date Fair Value
|
|
Weighted Average Remaining Contractual Term (Years)
|
|
Aggregate Intrinsic Value
|
|||||
Nonvested, December 31, 2016
|
15,715,391
|
|
|
$
|
37.93
|
|
|
1.1
|
|
$
|
904
|
|
Granted
|
7,133,359
|
|
|
60.21
|
|
|
|
|
|
|||
Vested
|
(8,338,271
|
)
|
|
35.47
|
|
|
|
|
|
|||
Forfeited
|
(814,936
|
)
|
|
49.02
|
|
|
|
|
|
|||
Nonvested, December 31, 2017
|
13,695,543
|
|
|
50.38
|
|
|
1.1
|
|
870
|
|
(1)
|
PRSUs included in the table above are shown at target. Share payout can range from
0
to
200%
based on different performance outcomes.
|
|
Shares
|
|
Weighted Average Exercise Price
|
|
Weighted Average Remaining Contractual Term (Years)
|
|||
Outstanding and exercisable, December 31, 2016
|
833,931
|
|
|
$
|
31.75
|
|
|
2.3
|
Exercised
|
(450,873
|
)
|
|
44.18
|
|
|
|
|
Expired
|
(9,900
|
)
|
|
45.76
|
|
|
|
|
Outstanding and exercisable, December 31, 2017
|
373,158
|
|
|
16.36
|
|
|
2.8
|
(in millions)
|
December 31,
2017 |
|
December 31,
2016 |
|
December 31,
2015 |
||||||
Compensation expense
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
27
|
|
Payments
|
—
|
|
|
52
|
|
|
57
|
|
(In millions, except shares and per share price)
|
Number of Shares Repurchased
|
|
Average Price Paid Per Share
|
|
Total Purchase Price
|
|||||
Year Ended December 31, 2017
|
7,010,889
|
|
|
$
|
63.34
|
|
|
$
|
444
|
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
2017
|
|
2016
|
|
2015
|
||||||
U.S.
|
$
|
3,274
|
|
|
$
|
2,286
|
|
|
$
|
898
|
|
Puerto Rico
|
(113
|
)
|
|
41
|
|
|
80
|
|
|||
Income before income taxes
|
$
|
3,161
|
|
|
$
|
2,327
|
|
|
$
|
978
|
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
2017
|
|
2016
|
|
2015
|
||||||
Current tax benefit (expense)
|
|
|
|
|
|
||||||
Federal
|
$
|
—
|
|
|
$
|
66
|
|
|
$
|
30
|
|
State
|
(28
|
)
|
|
(29
|
)
|
|
(2
|
)
|
|||
Puerto Rico
|
(1
|
)
|
|
10
|
|
|
(17
|
)
|
|||
Total current tax benefit (expense)
|
(29
|
)
|
|
47
|
|
|
11
|
|
|||
Deferred tax benefit (expense)
|
|
|
|
|
|
||||||
Federal
|
1,182
|
|
|
(804
|
)
|
|
(281
|
)
|
|||
State
|
173
|
|
|
(96
|
)
|
|
37
|
|
|||
Puerto Rico
|
49
|
|
|
(14
|
)
|
|
(12
|
)
|
|||
Total deferred tax benefit (expense)
|
1,404
|
|
|
(914
|
)
|
|
(256
|
)
|
|||
Total income tax benefit (expense)
|
$
|
1,375
|
|
|
$
|
(867
|
)
|
|
$
|
(245
|
)
|
|
Year Ended December 31,
|
|||||||
|
2017
|
|
2016
|
|
2015
|
|||
Federal statutory income tax rate
|
35.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
Effect of the Tax Cuts and Jobs Act
|
(68.9
|
)
|
|
—
|
|
|
—
|
|
Change in valuation allowance
|
(11.4
|
)
|
|
1.0
|
|
|
(3.2
|
)
|
State taxes, net of federal benefit
|
4.8
|
|
|
4.0
|
|
|
(1.1
|
)
|
Equity-based compensation
|
(2.4
|
)
|
|
(2.2
|
)
|
|
—
|
|
Puerto Rico taxes, net of federal benefit
|
(1.5
|
)
|
|
—
|
|
|
3.3
|
|
Permanent differences
|
0.5
|
|
|
0.6
|
|
|
1.6
|
|
Federal tax credits, net of reserves
|
0.3
|
|
|
(0.5
|
)
|
|
(9.5
|
)
|
Other, net
|
0.1
|
|
|
(0.6
|
)
|
|
(1.0
|
)
|
Effective income tax rate
|
(43.5
|
)%
|
|
37.3
|
%
|
|
25.1
|
%
|
(in millions)
|
December 31,
2017 |
|
December 31,
2016 |
||||
Deferred tax assets
|
|
|
|
||||
Loss carryforwards
|
$
|
1,576
|
|
|
$
|
1,442
|
|
Deferred rents
|
759
|
|
|
1,153
|
|
||
Reserves and accruals
|
667
|
|
|
1,058
|
|
||
Federal and state tax credits
|
298
|
|
|
284
|
|
||
Debt fair market value adjustment
|
—
|
|
|
83
|
|
||
Other
|
403
|
|
|
430
|
|
||
Deferred tax assets, gross
|
3,703
|
|
|
4,450
|
|
||
Valuation allowance
|
(273
|
)
|
|
(573
|
)
|
||
Deferred tax assets, net
|
3,430
|
|
|
3,877
|
|
||
Deferred tax liabilities
|
|
|
|
||||
Spectrum licenses
|
5,038
|
|
|
6,952
|
|
||
Property and equipment
|
1,840
|
|
|
1,732
|
|
||
Other intangible assets
|
41
|
|
|
119
|
|
||
Other
|
48
|
|
|
12
|
|
||
Total deferred tax liabilities
|
6,967
|
|
|
8,815
|
|
||
Net deferred tax liabilities
|
$
|
3,537
|
|
|
$
|
4,938
|
|
|
|
|
|
||||
Classified on the balance sheet as:
|
|
|
|
||||
Deferred tax liabilities
|
$
|
3,537
|
|
|
$
|
4,938
|
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
2017
|
|
2016
|
|
2015
|
||||||
Unrecognized tax benefits, beginning of year
|
$
|
410
|
|
|
$
|
411
|
|
|
$
|
388
|
|
Gross decreases to tax positions in prior periods
|
(10
|
)
|
|
(5
|
)
|
|
(112
|
)
|
|||
Gross increases to current period tax positions
|
12
|
|
|
4
|
|
|
135
|
|
|||
Unrecognized tax benefits, end of year
|
$
|
412
|
|
|
$
|
410
|
|
|
$
|
411
|
|
|
Year Ended December 31,
|
||||||||||
(in millions, except shares and per share amounts)
|
2017
|
|
2016
|
|
2015
|
||||||
Net income
|
$
|
4,536
|
|
|
$
|
1,460
|
|
|
$
|
733
|
|
Less: Dividends on mandatory convertible preferred stock
|
(55
|
)
|
|
(55
|
)
|
|
(55
|
)
|
|||
Net income attributable to common stockholders - basic
|
4,481
|
|
|
1,405
|
|
|
678
|
|
|||
Add: Dividends related to mandatory convertible preferred stock
|
55
|
|
|
—
|
|
|
—
|
|
|||
Net income attributable to common stockholders - diluted
|
$
|
4,536
|
|
|
$
|
1,405
|
|
|
$
|
678
|
|
|
|
|
|
|
|
||||||
Weighted average shares outstanding - basic
|
831,850,073
|
|
|
822,470,275
|
|
|
812,994,028
|
|
|||
Effect of dilutive securities:
|
|
|
|
|
|
||||||
Outstanding stock options and unvested stock awards
|
9,200,873
|
|
|
10,584,270
|
|
|
9,623,910
|
|
|||
Mandatory convertible preferred stock
|
30,736,504
|
|
|
—
|
|
|
—
|
|
|||
Weighted average shares outstanding - diluted
|
871,787,450
|
|
|
833,054,545
|
|
|
822,617,938
|
|
|||
|
|
|
|
|
|
||||||
Earnings per share - basic
|
$
|
5.39
|
|
|
$
|
1.71
|
|
|
$
|
0.83
|
|
Earnings per share - diluted
|
$
|
5.20
|
|
|
$
|
1.69
|
|
|
$
|
0.82
|
|
|
|
|
|
|
|
||||||
Potentially dilutive securities:
|
|
|
|
|
|
||||||
Outstanding stock options and unvested stock awards
|
33,980
|
|
|
3,528,683
|
|
|
4,842,370
|
|
|||
Mandatory convertible preferred stock
|
—
|
|
|
32,238,000
|
|
|
32,238,000
|
|
(in millions)
|
December 31,
2017 |
|
December 31,
2016 |
||||
Accounts payable
|
$
|
6,182
|
|
|
$
|
5,163
|
|
Payroll and related benefits
|
614
|
|
|
559
|
|
||
Property and other taxes, including payroll
|
620
|
|
|
525
|
|
||
Interest
|
253
|
|
|
423
|
|
||
Commissions
|
324
|
|
|
159
|
|
||
Network decommissioning
|
92
|
|
|
101
|
|
||
Toll and interconnect
|
109
|
|
|
85
|
|
||
Advertising
|
46
|
|
|
44
|
|
||
Other
|
288
|
|
|
93
|
|
||
Accounts payable and accrued liabilities
|
$
|
8,528
|
|
|
$
|
7,152
|
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
2017
|
|
2016
|
|
2015
|
||||||
Discount related to roaming expenses
|
$
|
—
|
|
|
$
|
(15
|
)
|
|
$
|
(21
|
)
|
Fees incurred for use of the T-Mobile brand
|
79
|
|
|
74
|
|
|
65
|
|
|||
Expenses for telecommunications and IT services
|
12
|
|
|
25
|
|
|
23
|
|
|||
International long distance agreement
|
55
|
|
|
60
|
|
|
—
|
|
(in millions)
|
Parent
|
|
Issuer
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating and Eliminating Adjustments
|
|
Consolidated
|
||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
$
|
74
|
|
|
$
|
1
|
|
|
$
|
1,086
|
|
|
$
|
58
|
|
|
$
|
—
|
|
|
$
|
1,219
|
|
Accounts receivable, net
|
—
|
|
|
—
|
|
|
1,659
|
|
|
256
|
|
|
—
|
|
|
1,915
|
|
||||||
Equipment installment plan receivables, net
|
—
|
|
|
—
|
|
|
2,290
|
|
|
—
|
|
|
—
|
|
|
2,290
|
|
||||||
Accounts receivable from affiliates
|
—
|
|
|
—
|
|
|
22
|
|
|
—
|
|
|
—
|
|
|
22
|
|
||||||
Inventories
|
—
|
|
|
—
|
|
|
1,566
|
|
|
—
|
|
|
—
|
|
|
1,566
|
|
||||||
Other current assets
|
—
|
|
|
—
|
|
|
1,275
|
|
|
628
|
|
|
—
|
|
|
1,903
|
|
||||||
Total current assets
|
74
|
|
|
1
|
|
|
7,898
|
|
|
942
|
|
|
—
|
|
|
8,915
|
|
||||||
Property and equipment, net
(1)
|
—
|
|
|
—
|
|
|
21,890
|
|
|
306
|
|
|
—
|
|
|
22,196
|
|
||||||
Goodwill
|
—
|
|
|
—
|
|
|
1,683
|
|
|
—
|
|
|
—
|
|
|
1,683
|
|
||||||
Spectrum licenses
|
—
|
|
|
—
|
|
|
35,366
|
|
|
—
|
|
|
—
|
|
|
35,366
|
|
||||||
Other intangible assets, net
|
—
|
|
|
—
|
|
|
217
|
|
|
—
|
|
|
—
|
|
|
217
|
|
||||||
Investments in subsidiaries, net
|
22,534
|
|
|
40,988
|
|
|
—
|
|
|
—
|
|
|
(63,522
|
)
|
|
—
|
|
||||||
Intercompany receivables and note receivables
|
—
|
|
|
8,503
|
|
|
—
|
|
|
—
|
|
|
(8,503
|
)
|
|
—
|
|
||||||
Equipment installment plan receivables due after one year, net
|
—
|
|
|
—
|
|
|
1,274
|
|
|
—
|
|
|
—
|
|
|
1,274
|
|
||||||
Other assets
|
—
|
|
|
2
|
|
|
814
|
|
|
236
|
|
|
(140
|
)
|
|
912
|
|
||||||
Total assets
|
$
|
22,608
|
|
|
$
|
49,494
|
|
|
$
|
69,142
|
|
|
$
|
1,484
|
|
|
$
|
(72,165
|
)
|
|
$
|
70,563
|
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Accounts payable and accrued liabilities
|
$
|
—
|
|
|
$
|
253
|
|
|
$
|
8,014
|
|
|
$
|
261
|
|
|
$
|
—
|
|
|
$
|
8,528
|
|
Payables to affiliates
|
—
|
|
|
146
|
|
|
36
|
|
|
—
|
|
|
—
|
|
|
182
|
|
||||||
Short-term debt
|
—
|
|
|
999
|
|
|
613
|
|
|
—
|
|
|
—
|
|
|
1,612
|
|
||||||
Deferred revenue
|
—
|
|
|
—
|
|
|
779
|
|
|
—
|
|
|
—
|
|
|
779
|
|
||||||
Other current liabilities
|
17
|
|
|
—
|
|
|
192
|
|
|
205
|
|
|
—
|
|
|
414
|
|
||||||
Total current liabilities
|
17
|
|
|
1,398
|
|
|
9,634
|
|
|
466
|
|
|
—
|
|
|
11,515
|
|
||||||
Long-term debt
|
—
|
|
|
10,911
|
|
|
1,210
|
|
|
—
|
|
|
—
|
|
|
12,121
|
|
||||||
Long-term debt to affiliates
|
—
|
|
|
14,586
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,586
|
|
||||||
Tower obligations
(1)
|
—
|
|
|
—
|
|
|
392
|
|
|
2,198
|
|
|
—
|
|
|
2,590
|
|
||||||
Deferred tax liabilities
|
—
|
|
|
—
|
|
|
3,677
|
|
|
—
|
|
|
(140
|
)
|
|
3,537
|
|
||||||
Deferred rent expense
|
—
|
|
|
—
|
|
|
2,720
|
|
|
—
|
|
|
—
|
|
|
2,720
|
|
||||||
Negative carrying value of subsidiaries, net
|
—
|
|
|
—
|
|
|
629
|
|
|
—
|
|
|
(629
|
)
|
|
—
|
|
||||||
Intercompany payables and debt
|
32
|
|
|
—
|
|
|
8,201
|
|
|
270
|
|
|
(8,503
|
)
|
|
—
|
|
||||||
Other long-term liabilities
|
—
|
|
|
65
|
|
|
866
|
|
|
4
|
|
|
—
|
|
|
935
|
|
||||||
Total long-term liabilities
|
32
|
|
|
25,562
|
|
|
17,695
|
|
|
2,472
|
|
|
(9,272
|
)
|
|
36,489
|
|
||||||
Total stockholders' equity (deficit)
|
22,559
|
|
|
22,534
|
|
|
41,813
|
|
|
(1,454
|
)
|
|
(62,893
|
)
|
|
22,559
|
|
||||||
Total liabilities and stockholders' equity
|
$
|
22,608
|
|
|
$
|
49,494
|
|
|
$
|
69,142
|
|
|
$
|
1,484
|
|
|
$
|
(72,165
|
)
|
|
$
|
70,563
|
|
(1)
|
Assets and liabilities for Non-Guarantor Subsidiaries are primarily included in VIEs related to the 2012 Tower Transaction. See
Note 8 – Tower Obligations
for further information.
|
(in millions)
|
Parent
|
|
Issuer
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating and Eliminating Adjustments
|
|
Consolidated
|
||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
$
|
358
|
|
|
$
|
2,733
|
|
|
$
|
2,342
|
|
|
$
|
67
|
|
|
$
|
—
|
|
|
$
|
5,500
|
|
Accounts receivable, net
|
—
|
|
|
—
|
|
|
1,675
|
|
|
221
|
|
|
—
|
|
|
1,896
|
|
||||||
Equipment installment plan receivables, net
|
—
|
|
|
—
|
|
|
1,930
|
|
|
—
|
|
|
—
|
|
|
1,930
|
|
||||||
Accounts receivable from affiliates
|
—
|
|
|
—
|
|
|
40
|
|
|
—
|
|
|
—
|
|
|
40
|
|
||||||
Inventories
|
—
|
|
|
—
|
|
|
1,111
|
|
|
—
|
|
|
—
|
|
|
1,111
|
|
||||||
Asset purchase deposit
|
—
|
|
|
—
|
|
|
2,203
|
|
|
—
|
|
|
—
|
|
|
2,203
|
|
||||||
Other current assets
|
—
|
|
|
—
|
|
|
972
|
|
|
565
|
|
|
—
|
|
|
1,537
|
|
||||||
Total current assets
|
358
|
|
|
2,733
|
|
|
10,273
|
|
|
853
|
|
|
—
|
|
|
14,217
|
|
||||||
Property and equipment, net
(1)
|
—
|
|
|
—
|
|
|
20,568
|
|
|
375
|
|
|
—
|
|
|
20,943
|
|
||||||
Goodwill
|
—
|
|
|
—
|
|
|
1,683
|
|
|
—
|
|
|
—
|
|
|
1,683
|
|
||||||
Spectrum licenses
|
—
|
|
|
—
|
|
|
27,014
|
|
|
—
|
|
|
—
|
|
|
27,014
|
|
||||||
Other intangible assets, net
|
—
|
|
|
—
|
|
|
376
|
|
|
—
|
|
|
—
|
|
|
376
|
|
||||||
Investments in subsidiaries, net
|
17,682
|
|
|
35,095
|
|
|
—
|
|
|
—
|
|
|
(52,777
|
)
|
|
—
|
|
||||||
Intercompany receivables and note receivables
|
196
|
|
|
6,826
|
|
|
—
|
|
|
—
|
|
|
(7,022
|
)
|
|
—
|
|
||||||
Equipment installment plan receivables due after one year, net
|
—
|
|
|
—
|
|
|
984
|
|
|
—
|
|
|
—
|
|
|
984
|
|
||||||
Other assets
|
—
|
|
|
7
|
|
|
600
|
|
|
262
|
|
|
(195
|
)
|
|
674
|
|
||||||
Total assets
|
$
|
18,236
|
|
|
$
|
44,661
|
|
|
$
|
61,498
|
|
|
$
|
1,490
|
|
|
$
|
(59,994
|
)
|
|
$
|
65,891
|
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Accounts payable and accrued liabilities
|
$
|
—
|
|
|
$
|
423
|
|
|
$
|
6,474
|
|
|
$
|
255
|
|
|
$
|
—
|
|
|
$
|
7,152
|
|
Payables to affiliates
|
—
|
|
|
79
|
|
|
46
|
|
|
—
|
|
|
—
|
|
|
125
|
|
||||||
Short-term debt
|
—
|
|
|
20
|
|
|
334
|
|
|
—
|
|
|
—
|
|
|
354
|
|
||||||
Deferred revenue
|
—
|
|
|
—
|
|
|
986
|
|
|
—
|
|
|
—
|
|
|
986
|
|
||||||
Other current liabilities
|
—
|
|
|
—
|
|
|
258
|
|
|
147
|
|
|
—
|
|
|
405
|
|
||||||
Total current liabilities
|
—
|
|
|
522
|
|
|
8,098
|
|
|
402
|
|
|
—
|
|
|
9,022
|
|
||||||
Long-term debt
|
—
|
|
|
20,741
|
|
|
1,091
|
|
|
—
|
|
|
—
|
|
|
21,832
|
|
||||||
Long-term debt to affiliates
|
—
|
|
|
5,600
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,600
|
|
||||||
Tower obligations
(1)
|
—
|
|
|
—
|
|
|
400
|
|
|
2,221
|
|
|
—
|
|
|
2,621
|
|
||||||
Deferred tax liabilities
|
—
|
|
|
—
|
|
|
5,133
|
|
|
—
|
|
|
(195
|
)
|
|
4,938
|
|
||||||
Deferred rent expense
|
—
|
|
|
—
|
|
|
2,616
|
|
|
—
|
|
|
—
|
|
|
2,616
|
|
||||||
Negative carrying value of subsidiaries, net
|
—
|
|
|
—
|
|
|
568
|
|
|
—
|
|
|
(568
|
)
|
|
—
|
|
||||||
Intercompany payables and debt
|
—
|
|
|
—
|
|
|
6,785
|
|
|
237
|
|
|
(7,022
|
)
|
|
—
|
|
||||||
Other long-term liabilities
|
—
|
|
|
116
|
|
|
906
|
|
|
4
|
|
|
—
|
|
|
1,026
|
|
||||||
Total long-term liabilities
|
—
|
|
|
26,457
|
|
|
17,499
|
|
|
2,462
|
|
|
(7,785
|
)
|
|
38,633
|
|
||||||
Total stockholders' equity (deficit)
|
18,236
|
|
|
17,682
|
|
|
35,901
|
|
|
(1,374
|
)
|
|
(52,209
|
)
|
|
18,236
|
|
||||||
Total liabilities and stockholders' equity
|
$
|
18,236
|
|
|
$
|
44,661
|
|
|
$
|
61,498
|
|
|
$
|
1,490
|
|
|
$
|
(59,994
|
)
|
|
$
|
65,891
|
|
(1)
|
Assets and liabilities for Non-Guarantor Subsidiaries are primarily included in VIEs related to the 2012 Tower Transaction. See
Note 8 – Tower Obligations
for further information.
|
(in millions)
|
Parent
|
|
Issuer
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating and Eliminating Adjustments
|
|
Consolidated
|
||||||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Service revenues
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
28,894
|
|
|
$
|
2,113
|
|
|
$
|
(847
|
)
|
|
$
|
30,160
|
|
Equipment revenues
|
—
|
|
|
—
|
|
|
9,620
|
|
|
—
|
|
|
(245
|
)
|
|
9,375
|
|
||||||
Other revenues
|
—
|
|
|
3
|
|
|
879
|
|
|
212
|
|
|
(25
|
)
|
|
1,069
|
|
||||||
Total revenues
|
—
|
|
|
3
|
|
|
39,393
|
|
|
2,325
|
|
|
(1,117
|
)
|
|
40,604
|
|
||||||
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cost of services, exclusive of depreciation and amortization shown separately below
|
—
|
|
|
—
|
|
|
6,076
|
|
|
24
|
|
|
—
|
|
|
6,100
|
|
||||||
Cost of equipment sales
|
—
|
|
|
—
|
|
|
10,849
|
|
|
1,003
|
|
|
(244
|
)
|
|
11,608
|
|
||||||
Selling, general and administrative
|
—
|
|
|
—
|
|
|
12,276
|
|
|
856
|
|
|
(873
|
)
|
|
12,259
|
|
||||||
Depreciation and amortization
|
—
|
|
|
—
|
|
|
5,914
|
|
|
70
|
|
|
—
|
|
|
5,984
|
|
||||||
Gains on disposal of spectrum licenses
|
—
|
|
|
—
|
|
|
(235
|
)
|
|
—
|
|
|
—
|
|
|
(235
|
)
|
||||||
Total operating expense
|
—
|
|
|
—
|
|
|
34,880
|
|
|
1,953
|
|
|
(1,117
|
)
|
|
35,716
|
|
||||||
Operating income
|
—
|
|
|
3
|
|
|
4,513
|
|
|
372
|
|
|
—
|
|
|
4,888
|
|
||||||
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest expense
|
—
|
|
|
(811
|
)
|
|
(109
|
)
|
|
(191
|
)
|
|
—
|
|
|
(1,111
|
)
|
||||||
Interest expense to affiliates
|
—
|
|
|
(560
|
)
|
|
(23
|
)
|
|
—
|
|
|
23
|
|
|
(560
|
)
|
||||||
Interest income
|
1
|
|
|
29
|
|
|
10
|
|
|
—
|
|
|
(23
|
)
|
|
17
|
|
||||||
Other (expense) income, net
|
—
|
|
|
(88
|
)
|
|
16
|
|
|
(1
|
)
|
|
—
|
|
|
(73
|
)
|
||||||
Total other income (expense), net
|
1
|
|
|
(1,430
|
)
|
|
(106
|
)
|
|
(192
|
)
|
|
—
|
|
|
(1,727
|
)
|
||||||
Income (loss) before income taxes
|
1
|
|
|
(1,427
|
)
|
|
4,407
|
|
|
180
|
|
|
—
|
|
|
3,161
|
|
||||||
Income tax benefit (expense)
|
—
|
|
|
—
|
|
|
1,527
|
|
|
(152
|
)
|
|
—
|
|
|
1,375
|
|
||||||
Earnings (loss) of subsidiaries
|
4,535
|
|
|
5,962
|
|
|
(57
|
)
|
|
—
|
|
|
(10,440
|
)
|
|
—
|
|
||||||
Net income
|
4,536
|
|
|
4,535
|
|
|
5,877
|
|
|
28
|
|
|
(10,440
|
)
|
|
4,536
|
|
||||||
Dividends on preferred stock
|
(55
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(55
|
)
|
||||||
Net income attributable to common stockholders
|
$
|
4,481
|
|
|
$
|
4,535
|
|
|
$
|
5,877
|
|
|
$
|
28
|
|
|
$
|
(10,440
|
)
|
|
$
|
4,481
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net Income
|
$
|
4,536
|
|
|
$
|
4,535
|
|
|
$
|
5,877
|
|
|
$
|
28
|
|
|
$
|
(10,440
|
)
|
|
$
|
4,536
|
|
Other comprehensive income, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other comprehensive income, net of tax
|
7
|
|
|
7
|
|
|
7
|
|
|
—
|
|
|
(14
|
)
|
|
7
|
|
||||||
Total comprehensive income
|
$
|
4,543
|
|
|
$
|
4,542
|
|
|
$
|
5,884
|
|
|
$
|
28
|
|
|
$
|
(10,454
|
)
|
|
$
|
4,543
|
|
(in millions)
|
Parent
|
|
Issuer
|
|
Guarantor Subsidiaries (As adjusted - See
Note 1
)
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating and Eliminating Adjustments
|
|
Consolidated (As adjusted - See
Note 1
)
|
||||||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Service revenues
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
26,613
|
|
|
$
|
2,023
|
|
|
$
|
(792
|
)
|
|
$
|
27,844
|
|
Equipment revenues
|
—
|
|
|
—
|
|
|
9,145
|
|
|
—
|
|
|
(418
|
)
|
|
8,727
|
|
||||||
Other revenues
|
—
|
|
|
3
|
|
|
739
|
|
(1)
|
195
|
|
|
(18
|
)
|
|
919
|
|
||||||
Total revenues
|
—
|
|
|
3
|
|
|
36,497
|
|
(1)
|
2,218
|
|
|
(1,228
|
)
|
|
37,490
|
|
||||||
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cost of services, exclusive of depreciation and amortization shown separately below
|
—
|
|
|
—
|
|
|
5,707
|
|
|
24
|
|
|
—
|
|
|
5,731
|
|
||||||
Cost of equipment sales
|
—
|
|
|
—
|
|
|
10,209
|
|
|
1,027
|
|
|
(417
|
)
|
|
10,819
|
|
||||||
Selling, general and administrative
|
—
|
|
|
—
|
|
|
11,321
|
|
|
868
|
|
|
(811
|
)
|
|
11,378
|
|
||||||
Depreciation and amortization
|
—
|
|
|
—
|
|
|
6,165
|
|
|
78
|
|
|
—
|
|
|
6,243
|
|
||||||
Cost of MetroPCS business combination
|
—
|
|
|
—
|
|
|
104
|
|
|
—
|
|
|
—
|
|
|
104
|
|
||||||
Gains on disposal of spectrum licenses
|
—
|
|
|
—
|
|
|
(835
|
)
|
|
—
|
|
|
—
|
|
|
(835
|
)
|
||||||
Total operating expenses
|
—
|
|
|
—
|
|
|
32,671
|
|
|
1,997
|
|
|
(1,228
|
)
|
|
33,440
|
|
||||||
Operating income
|
—
|
|
|
3
|
|
|
3,826
|
|
(1)
|
221
|
|
|
—
|
|
|
4,050
|
|
||||||
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest expense
|
—
|
|
|
(1,147
|
)
|
|
(82
|
)
|
|
(189
|
)
|
|
—
|
|
|
(1,418
|
)
|
||||||
Interest expense to affiliates
|
—
|
|
|
(312
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(312
|
)
|
||||||
Interest income (expense)
|
—
|
|
|
31
|
|
|
(18
|
)
|
(1)
|
—
|
|
|
—
|
|
|
13
|
|
||||||
Other income (expense), net
|
—
|
|
|
2
|
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
||||||
Total other expense, net
|
—
|
|
|
(1,426
|
)
|
|
(108
|
)
|
(1)
|
(189
|
)
|
|
—
|
|
|
(1,723
|
)
|
||||||
Income (loss) before income taxes
|
—
|
|
|
(1,423
|
)
|
|
3,718
|
|
|
32
|
|
|
—
|
|
|
2,327
|
|
||||||
Income tax expense
|
—
|
|
|
—
|
|
|
(857
|
)
|
|
(10
|
)
|
|
—
|
|
|
(867
|
)
|
||||||
Earnings (loss) of subsidiaries
|
1,460
|
|
|
2,883
|
|
|
(17
|
)
|
|
—
|
|
|
(4,326
|
)
|
|
—
|
|
||||||
Net income
|
1,460
|
|
|
1,460
|
|
|
2,844
|
|
|
22
|
|
|
(4,326
|
)
|
|
1,460
|
|
||||||
Dividends on preferred stock
|
(55
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(55
|
)
|
||||||
Net income attributable to common stockholders
|
$
|
1,405
|
|
|
$
|
1,460
|
|
|
$
|
2,844
|
|
|
$
|
22
|
|
|
$
|
(4,326
|
)
|
|
$
|
1,405
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net income
|
$
|
1,460
|
|
|
$
|
1,460
|
|
|
$
|
2,844
|
|
|
$
|
22
|
|
|
$
|
(4,326
|
)
|
|
$
|
1,460
|
|
Other comprehensive income, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other comprehensive income, net of tax
|
2
|
|
|
2
|
|
|
2
|
|
|
2
|
|
|
(6
|
)
|
|
2
|
|
||||||
Total comprehensive income
|
$
|
1,462
|
|
|
$
|
1,462
|
|
|
$
|
2,846
|
|
|
$
|
24
|
|
|
$
|
(4,332
|
)
|
|
$
|
1,462
|
|
(1)
|
The amortized imputed discount on EIP receivables previously recognized as Interest income has been retrospectively reclassified as Other revenues. See
Note 1 - Summary of Significant Accounting Policies
for further information.
|
(in millions)
|
Parent
|
|
Issuer
|
|
Guarantor Subsidiaries (As adjusted - See
Note 1
)
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating and Eliminating Adjustments
|
|
Consolidated (As adjusted - See
Note 1
)
|
||||||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Service revenues
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
23,748
|
|
|
$
|
1,669
|
|
|
$
|
(596
|
)
|
|
$
|
24,821
|
|
Equipment revenues
|
—
|
|
|
—
|
|
|
7,148
|
|
|
—
|
|
|
(430
|
)
|
|
6,718
|
|
||||||
Other revenues
|
—
|
|
|
1
|
|
|
770
|
|
(1)
|
171
|
|
|
(14
|
)
|
|
928
|
|
||||||
Total revenues
|
—
|
|
|
1
|
|
|
31,666
|
|
(1)
|
1,840
|
|
|
(1,040
|
)
|
|
32,467
|
|
||||||
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cost of services, exclusive of depreciation and amortization shown separately below
|
—
|
|
|
—
|
|
|
5,530
|
|
|
24
|
|
|
—
|
|
|
5,554
|
|
||||||
Cost of equipment sales
|
—
|
|
|
—
|
|
|
9,055
|
|
|
720
|
|
|
(431
|
)
|
|
9,344
|
|
||||||
Selling, general and administrative
|
—
|
|
|
—
|
|
|
10,065
|
|
|
733
|
|
|
(609
|
)
|
|
10,189
|
|
||||||
Depreciation and amortization
|
—
|
|
|
—
|
|
|
4,605
|
|
|
83
|
|
|
—
|
|
|
4,688
|
|
||||||
Cost of MetroPCS business combination
|
—
|
|
|
—
|
|
|
376
|
|
|
—
|
|
|
—
|
|
|
376
|
|
||||||
Gains on disposal of spectrum licenses
|
—
|
|
|
—
|
|
|
(163
|
)
|
|
—
|
|
|
—
|
|
|
(163
|
)
|
||||||
Total operating expenses
|
—
|
|
|
—
|
|
|
29,468
|
|
|
1,560
|
|
|
(1,040
|
)
|
|
29,988
|
|
||||||
Operating income
|
—
|
|
|
1
|
|
|
2,198
|
|
(1)
|
280
|
|
|
—
|
|
|
2,479
|
|
||||||
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest expense
|
—
|
|
|
(847
|
)
|
|
(50
|
)
|
|
(188
|
)
|
|
—
|
|
|
(1,085
|
)
|
||||||
Interest expense to affiliates
|
—
|
|
|
(411
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(411
|
)
|
||||||
Interest income
|
—
|
|
|
2
|
|
|
4
|
|
(1)
|
—
|
|
|
—
|
|
|
6
|
|
||||||
Other expense, net
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(11
|
)
|
||||||
Total other expense, net
|
—
|
|
|
(1,266
|
)
|
|
(46
|
)
|
(1)
|
(189
|
)
|
|
—
|
|
|
(1,501
|
)
|
||||||
Income (loss) before income taxes
|
—
|
|
|
(1,265
|
)
|
|
2,152
|
|
|
91
|
|
|
—
|
|
|
978
|
|
||||||
Income tax expense
|
—
|
|
|
—
|
|
|
(214
|
)
|
|
(31
|
)
|
|
—
|
|
|
(245
|
)
|
||||||
Earnings (loss) of subsidiaries
|
733
|
|
|
1,998
|
|
|
(48
|
)
|
|
—
|
|
|
(2,683
|
)
|
|
—
|
|
||||||
Net income
|
733
|
|
|
733
|
|
|
1,890
|
|
|
60
|
|
|
(2,683
|
)
|
|
733
|
|
||||||
Dividends on preferred stock
|
(55
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(55
|
)
|
||||||
Net income attributable to common stockholders
|
$
|
678
|
|
|
$
|
733
|
|
|
$
|
1,890
|
|
|
$
|
60
|
|
|
$
|
(2,683
|
)
|
|
$
|
678
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net income
|
$
|
733
|
|
|
$
|
733
|
|
|
$
|
1,890
|
|
|
$
|
60
|
|
|
$
|
(2,683
|
)
|
|
$
|
733
|
|
Other comprehensive loss, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other comprehensive loss, net of tax
|
(2
|
)
|
|
(2
|
)
|
|
(2
|
)
|
|
—
|
|
|
4
|
|
|
(2
|
)
|
||||||
Total comprehensive income
|
$
|
731
|
|
|
$
|
731
|
|
|
$
|
1,888
|
|
|
$
|
60
|
|
|
$
|
(2,679
|
)
|
|
$
|
731
|
|
(1)
|
The amortized imputed discount on EIP receivables previously recognized as Interest income has been retrospectively reclassified as Other revenues. See
Note 1 - Summary of Significant Accounting Policies
for further information.
|
(in millions)
|
Parent
|
|
Issuer
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating and Eliminating Adjustments
|
|
Consolidated
|
||||||||||||
Operating activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net cash provided by (used in) operating activities
|
$
|
1
|
|
|
$
|
(1,613
|
)
|
|
$
|
9,616
|
|
|
$
|
58
|
|
|
$
|
(100
|
)
|
|
$
|
7,962
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Purchases of property and equipment
|
—
|
|
|
—
|
|
|
(5,237
|
)
|
|
—
|
|
|
—
|
|
|
(5,237
|
)
|
||||||
Purchases of spectrum licenses and other intangible assets, including deposits
|
—
|
|
|
—
|
|
|
(5,828
|
)
|
|
—
|
|
|
—
|
|
|
(5,828
|
)
|
||||||
Equity investment in subsidiary
|
(308
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
308
|
|
|
—
|
|
||||||
Other, net
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||||
Net cash used in investing activities
|
(308
|
)
|
|
—
|
|
|
(11,064
|
)
|
|
—
|
|
|
308
|
|
|
(11,064
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Proceeds from issuance of long-term debt
|
—
|
|
|
10,480
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,480
|
|
||||||
Proceeds from borrowing on revolving credit facility, net
|
—
|
|
|
2,910
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,910
|
|
||||||
Repayments of revolving credit facility
|
—
|
|
|
—
|
|
|
(2,910
|
)
|
|
—
|
|
|
—
|
|
|
(2,910
|
)
|
||||||
Repayments of capital lease obligations
|
—
|
|
|
—
|
|
|
(486
|
)
|
|
—
|
|
|
—
|
|
|
(486
|
)
|
||||||
Repayments of short-term debt for purchases of inventory, property and equipment, net
|
—
|
|
|
—
|
|
|
(300
|
)
|
|
—
|
|
|
—
|
|
|
(300
|
)
|
||||||
Repayments of long-term debt
|
—
|
|
|
—
|
|
|
(10,230
|
)
|
|
—
|
|
|
—
|
|
|
(10,230
|
)
|
||||||
Proceeds from exercise of stock options
|
21
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21
|
|
||||||
Repurchases of common shares
|
(427
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(427
|
)
|
||||||
Intercompany advances, net
|
484
|
|
|
(14,817
|
)
|
|
14,300
|
|
|
33
|
|
|
—
|
|
|
—
|
|
||||||
Equity investment from parent
|
—
|
|
|
308
|
|
|
—
|
|
|
—
|
|
|
(308
|
)
|
|
—
|
|
||||||
Tax withholdings on share-based awards
|
—
|
|
|
—
|
|
|
(166
|
)
|
|
—
|
|
|
—
|
|
|
(166
|
)
|
||||||
Intercompany dividend paid
|
—
|
|
|
—
|
|
|
—
|
|
|
(100
|
)
|
|
100
|
|
|
—
|
|
||||||
Dividends on preferred stock
|
(55
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(55
|
)
|
||||||
Other, net
|
—
|
|
|
—
|
|
|
(16
|
)
|
|
—
|
|
|
—
|
|
|
(16
|
)
|
||||||
Net cash provided by (used in) financing activities
|
23
|
|
|
(1,119
|
)
|
|
192
|
|
|
(67
|
)
|
|
(208
|
)
|
|
(1,179
|
)
|
||||||
Change in cash and cash equivalents
|
(284
|
)
|
|
(2,732
|
)
|
|
(1,256
|
)
|
|
(9
|
)
|
|
—
|
|
|
(4,281
|
)
|
||||||
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Beginning of period
|
358
|
|
|
2,733
|
|
|
2,342
|
|
|
67
|
|
|
—
|
|
|
5,500
|
|
||||||
End of period
|
$
|
74
|
|
|
$
|
1
|
|
|
$
|
1,086
|
|
|
$
|
58
|
|
|
$
|
—
|
|
|
$
|
1,219
|
|
(in millions)
|
Parent
|
|
Issuer
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating and Eliminating Adjustments
|
|
Consolidated
|
||||||||||||
Operating activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net cash provided by (used in) operating activities
|
$
|
6
|
|
|
$
|
(1,335
|
)
|
|
$
|
7,541
|
|
|
$
|
33
|
|
|
$
|
(110
|
)
|
|
$
|
6,135
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Purchases of property and equipment
|
—
|
|
|
—
|
|
|
(4,702
|
)
|
|
—
|
|
|
—
|
|
|
(4,702
|
)
|
||||||
Purchases of spectrum licenses and other intangible assets, including deposits
|
—
|
|
|
—
|
|
|
(3,968
|
)
|
|
—
|
|
|
—
|
|
|
(3,968
|
)
|
||||||
Sales of short-term investments
|
—
|
|
|
2,000
|
|
|
998
|
|
|
—
|
|
|
—
|
|
|
2,998
|
|
||||||
Other, net
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
||||||
Net cash provided by (used in) investing activities
|
—
|
|
|
2,000
|
|
|
(7,680
|
)
|
|
—
|
|
|
—
|
|
|
(5,680
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Proceeds from issuance of long-term debt
|
—
|
|
|
997
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
997
|
|
||||||
Repayments of capital lease obligations
|
—
|
|
|
—
|
|
|
(205
|
)
|
|
—
|
|
|
—
|
|
|
(205
|
)
|
||||||
Repayments of short-term debt for purchases of inventory, property and equipment, net
|
—
|
|
|
—
|
|
|
(150
|
)
|
|
—
|
|
|
—
|
|
|
(150
|
)
|
||||||
Repayments of long-term debt
|
—
|
|
|
—
|
|
|
(20
|
)
|
|
—
|
|
|
—
|
|
|
(20
|
)
|
||||||
Intercompany advances, net
|
—
|
|
|
(696
|
)
|
|
625
|
|
|
71
|
|
|
—
|
|
|
—
|
|
||||||
Proceeds from exercise of stock options
|
29
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29
|
|
||||||
Tax withholdings on share-based awards
|
—
|
|
|
—
|
|
|
(121
|
)
|
|
—
|
|
|
—
|
|
|
(121
|
)
|
||||||
Intercompany dividend paid
|
—
|
|
|
—
|
|
|
—
|
|
|
(110
|
)
|
|
110
|
|
|
—
|
|
||||||
Dividends on preferred stock
|
(55
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(55
|
)
|
||||||
Other, net
|
—
|
|
|
—
|
|
|
(12
|
)
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
||||||
Net cash (used in) provided by financing activities
|
(26
|
)
|
|
301
|
|
|
117
|
|
|
(39
|
)
|
|
110
|
|
|
463
|
|
||||||
Change in cash and cash equivalents
|
(20
|
)
|
|
966
|
|
|
(22
|
)
|
|
(6
|
)
|
|
—
|
|
|
918
|
|
||||||
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Beginning of period
|
378
|
|
|
1,767
|
|
|
2,364
|
|
|
73
|
|
|
—
|
|
|
4,582
|
|
||||||
End of period
|
$
|
358
|
|
|
$
|
2,733
|
|
|
$
|
2,342
|
|
|
$
|
67
|
|
|
$
|
—
|
|
|
$
|
5,500
|
|
(in millions)
|
Parent
|
|
Issuer
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating and Eliminating Adjustments
|
|
Consolidated
|
||||||||||||
Operating activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net cash provided by (used in) operating activities
|
$
|
(1
|
)
|
|
$
|
(1,147
|
)
|
|
$
|
6,652
|
|
|
$
|
85
|
|
|
$
|
(175
|
)
|
|
$
|
5,414
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Purchases of property and equipment
|
—
|
|
|
—
|
|
|
(4,724
|
)
|
|
—
|
|
|
—
|
|
|
(4,724
|
)
|
||||||
Purchases of spectrum licenses and other intangible assets, including deposits
|
—
|
|
|
—
|
|
|
(1,935
|
)
|
|
—
|
|
|
—
|
|
|
(1,935
|
)
|
||||||
Purchases of short-term investments
|
—
|
|
|
(1,999
|
)
|
|
(998
|
)
|
|
—
|
|
|
—
|
|
|
(2,997
|
)
|
||||||
Investment in subsidiaries
|
(1,905
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,905
|
|
|
—
|
|
||||||
Other, net
|
—
|
|
|
—
|
|
|
96
|
|
|
—
|
|
|
—
|
|
|
96
|
|
||||||
Net cash used in investing activities
|
(1,905
|
)
|
|
(1,999
|
)
|
|
(7,561
|
)
|
|
—
|
|
|
1,905
|
|
|
(9,560
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Proceeds from capital contribution
|
—
|
|
|
1,905
|
|
|
—
|
|
|
—
|
|
|
(1,905
|
)
|
|
—
|
|
||||||
Proceeds from issuance of long-term debt
|
—
|
|
|
3,979
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,979
|
|
||||||
Proceeds from tower obligations
|
—
|
|
|
140
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
140
|
|
||||||
Repayments of capital lease obligations
|
—
|
|
|
—
|
|
|
(57
|
)
|
|
—
|
|
|
—
|
|
|
(57
|
)
|
||||||
Repayments of short-term debt for purchases of inventory, property and equipment, net
|
—
|
|
|
—
|
|
|
(564
|
)
|
|
—
|
|
|
—
|
|
|
(564
|
)
|
||||||
Intercompany advances, net
|
—
|
|
|
(3,357
|
)
|
|
3,288
|
|
|
69
|
|
|
—
|
|
|
—
|
|
||||||
Proceeds from exercise of stock options
|
47
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
47
|
|
||||||
Intercompany dividend paid
|
—
|
|
|
—
|
|
|
—
|
|
|
(175
|
)
|
|
175
|
|
|
—
|
|
||||||
Tax withholdings on share-based awards
|
—
|
|
|
—
|
|
|
(156
|
)
|
|
—
|
|
|
—
|
|
|
(156
|
)
|
||||||
Dividends on preferred stock
|
(41
|
)
|
|
—
|
|
|
(14
|
)
|
|
—
|
|
|
—
|
|
|
(55
|
)
|
||||||
Other, net
|
—
|
|
|
—
|
|
|
79
|
|
|
—
|
|
|
—
|
|
|
79
|
|
||||||
Net cash provided by (used in) financing activities
|
6
|
|
|
2,667
|
|
|
2,576
|
|
|
(106
|
)
|
|
(1,730
|
)
|
|
3,413
|
|
||||||
Change in cash and cash equivalents
|
(1,900
|
)
|
|
(479
|
)
|
|
1,667
|
|
|
(21
|
)
|
|
—
|
|
|
(733
|
)
|
||||||
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Beginning of period
|
2,278
|
|
|
2,246
|
|
|
697
|
|
|
94
|
|
|
—
|
|
|
5,315
|
|
||||||
End of period
|
$
|
378
|
|
|
$
|
1,767
|
|
|
$
|
2,364
|
|
|
$
|
73
|
|
|
$
|
—
|
|
|
$
|
4,582
|
|
(in millions, except shares and per share amounts)
|
First Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
|
Full Year
|
||||||||||
2017
|
|
|
|
|
|
|
|
|
|
||||||||||
Total revenues
|
$
|
9,613
|
|
|
$
|
10,213
|
|
|
$
|
10,019
|
|
|
$
|
10,759
|
|
|
$
|
40,604
|
|
Operating income
|
1,037
|
|
|
1,416
|
|
|
1,323
|
|
|
1,112
|
|
|
4,888
|
|
|||||
Net income
|
698
|
|
|
581
|
|
|
550
|
|
|
2,707
|
|
|
4,536
|
|
|||||
Dividends on preferred stock
|
(14
|
)
|
|
(14
|
)
|
|
(13
|
)
|
|
(14
|
)
|
|
(55
|
)
|
|||||
Net income attributable to common stockholders
|
684
|
|
|
567
|
|
|
537
|
|
|
2,693
|
|
|
4,481
|
|
|||||
Earnings per share
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
$
|
0.83
|
|
|
$
|
0.68
|
|
|
$
|
0.65
|
|
|
$
|
3.22
|
|
|
$
|
5.39
|
|
Diluted
|
0.80
|
|
|
0.67
|
|
|
0.63
|
|
|
3.11
|
|
|
5.20
|
|
|||||
Weighted average shares outstanding
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
827,723,034
|
|
|
830,971,528
|
|
|
831,189,779
|
|
|
837,416,683
|
|
|
831,850,073
|
|
|||||
Diluted
|
869,395,250
|
|
|
870,456,447
|
|
|
871,420,065
|
|
|
871,501,578
|
|
|
871,787,450
|
|
|||||
Net income includes:
|
|
|
|
|
|
|
|
|
|
||||||||||
Gains on disposal of spectrum licenses
|
$
|
(37
|
)
|
|
$
|
(1
|
)
|
|
$
|
(29
|
)
|
|
$
|
(168
|
)
|
|
$
|
(235
|
)
|
2016
|
|
|
|
|
|
|
|
|
|
||||||||||
Total revenues
(1)
|
$
|
8,664
|
|
|
$
|
9,287
|
|
|
$
|
9,305
|
|
|
$
|
10,234
|
|
|
$
|
37,490
|
|
Operating income
(1)
|
1,168
|
|
|
833
|
|
|
1,048
|
|
|
1,001
|
|
|
4,050
|
|
|||||
Net income
|
479
|
|
|
225
|
|
|
366
|
|
|
390
|
|
|
1,460
|
|
|||||
Dividends on preferred stock
|
(14
|
)
|
|
(14
|
)
|
|
(13
|
)
|
|
(14
|
)
|
|
(55
|
)
|
|||||
Net income attributable to common stockholders
|
465
|
|
|
211
|
|
|
353
|
|
|
376
|
|
|
1,405
|
|
|||||
Earnings per share
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
$
|
0.57
|
|
|
$
|
0.26
|
|
|
$
|
0.43
|
|
|
$
|
0.46
|
|
|
$
|
1.71
|
|
Diluted
|
0.56
|
|
|
0.25
|
|
|
0.42
|
|
|
0.45
|
|
|
1.69
|
|
|||||
Weighted average shares outstanding
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
819,431,761
|
|
|
822,434,490
|
|
|
822,998,697
|
|
|
824,982,734
|
|
|
822,470,275
|
|
|||||
Diluted
|
859,382,827
|
|
|
829,752,956
|
|
|
832,257,819
|
|
|
867,262,400
|
|
|
833,054,545
|
|
|||||
Net income includes:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cost of MetroPCS business combination
|
$
|
36
|
|
|
$
|
59
|
|
|
$
|
15
|
|
|
$
|
(6
|
)
|
|
$
|
104
|
|
Gains on disposal of spectrum licenses
|
(636
|
)
|
|
—
|
|
|
(199
|
)
|
|
—
|
|
|
(835
|
)
|
(1)
|
The amortized imputed discount on EIP receivables previously recognized as Interest income has been retrospectively re-classified as Other revenues. See
Note 1 - Summary of Significant Accounting Policies
of the
Notes to the Consolidated Financial Statements
included in Part II, Item 8 of this Form 10-K for further information.
|
|
|
|
|
Incorporated by Reference
|
|
|
||||
Exhibit No.
|
|
Exhibit Description
|
|
Form
|
|
Date of First Filing
|
|
Exhibit Number
|
|
Filed Herein
|
2.1
|
|
|
8-K
|
|
10/3/2012
|
|
2.1
|
|
|
|
2.2
|
|
|
8-K
|
|
12/7/2012
|
|
2.1
|
|
|
|
2.3
|
|
|
8-K
|
|
4/15/2013
|
|
2.1
|
|
|
|
3.1
|
|
|
8-K
|
|
5/2/2013
|
|
3.1
|
|
|
|
3.2
|
|
|
8-K
|
|
5/2/2013
|
|
3.2
|
|
|
|
3.3
|
|
|
8-K
|
|
12/15/2014
|
|
3.1
|
|
|
|
4.1
|
|
|
8-K
|
|
9/21/2010
|
|
4.1
|
|
|
|
4.2
|
|
|
8-K
|
|
9/21/2010
|
|
4.2
|
|
|
|
4.3
|
|
|
8-K
|
|
11/17/2010
|
|
4.1
|
|
|
|
4.4
|
|
|
10-K
|
|
3/1/2011
|
|
10.19(d)
|
|
|
|
4.5
|
|
|
10-K
|
|
3/1/2011
|
|
10.19(e)
|
|
|
|
4.6
|
|
|
8-K
|
|
12/17/2012
|
|
4.1
|
|
|
|
4.7
|
|
|
8-K
|
|
12/17/2012
|
|
4.2
|
|
|
|
4.8
|
|
|
8-K
|
|
5/2/2013
|
|
4.15
|
|
|
|
4.9
|
|
|
10-Q
|
|
8/8/2013
|
|
4.19
|
|
|
|
4.10
|
|
|
10-Q
|
|
10/28/2014
|
|
4.2
|
|
|
|
4.11
|
|
|
10-Q
|
|
10/27/2015
|
|
4.2
|
|
|
|
4.12
|
|
|
10-Q
|
|
10/24/2016
|
|
4.1
|
|
|
|
|
|
|
Incorporated by Reference
|
|
|
||||
Exhibit No.
|
|
Exhibit Description
|
|
Form
|
|
Date of First Filing
|
|
Exhibit Number
|
|
Filed Herein
|
4.13
|
|
|
8-K
|
|
3/22/2013
|
|
4.1
|
|
|
|
4.14
|
|
|
8-K
|
|
3/22/2013
|
|
4.2
|
|
|
|
4.15
|
|
|
8-K
|
|
3/22/2013
|
|
4.3
|
|
|
|
4.16
|
|
|
8-K
|
|
3/22/2013
|
|
4.4
|
|
|
|
4.17
|
|
|
8-K
|
|
3/22/2013
|
|
4.5
|
|
|
|
4.18
|
|
|
10-Q
|
|
8/8/2013
|
|
4.17
|
|
|
|
4.19
|
|
|
8-K
|
|
5/2/2013
|
|
4.16
|
|
|
|
4.20
|
|
|
10-Q
|
|
8/8/2013
|
|
4.20
|
|
|
|
4.21
|
|
|
10-Q
|
|
10/28/2014
|
|
4.1
|
|
|
|
4.22
|
|
|
10-Q
|
|
10/27/2015
|
|
4.1
|
|
|
|
4.23
|
|
|
10-Q
|
|
10/24/2016
|
|
4.2
|
|
|
|
4.24
|
|
|
|
|
|
|
|
|
X
|
|
4.25
|
|
|
8-K
|
|
5/2/2013
|
|
4.1
|
|
|
|
4.26
|
|
|
8-K
|
|
5/2/2013
|
|
4.2
|
|
|
|
4.27
|
|
|
8-K
|
|
5/2/2013
|
|
4.3
|
|
|
|
4.28
|
|
|
8-K
|
|
5/2/2013
|
|
4.4
|
|
|
|
4.29
|
|
|
8-K
|
|
5/2/2013
|
|
4.5
|
|
|
|
4.30
|
|
|
8-K
|
|
5/2/2013
|
|
4.6
|
|
|
|
|
|
|
Incorporated by Reference
|
|
|
||||
Exhibit No.
|
|
Exhibit Description
|
|
Form
|
|
Date of First Filing
|
|
Exhibit Number
|
|
Filed Herein
|
4.31
|
|
|
8-K
|
|
5/2/2013
|
|
4.7
|
|
|
|
4.32
|
|
|
8-K
|
|
5/2/2013
|
|
4.8
|
|
|
|
4.33
|
|
|
8-K
|
|
5/2/2013
|
|
4.9
|
|
|
|
4.34
|
|
|
8-K
|
|
5/2/2013
|
|
4.10
|
|
|
|
4.35
|
|
|
8-K
|
|
5/2/2013
|
|
4.11
|
|
|
|
4.36
|
|
|
8-K
|
|
5/2/2013
|
|
4.12
|
|
|
|
4.37
|
|
|
10-Q
|
|
8/8/2013
|
|
4.18
|
|
|
|
4.38
|
|
|
8-K
|
|
8/22/2013
|
|
4.1
|
|
|
|
4.39
|
|
|
8-K
|
|
11/22/2013
|
|
4.1
|
|
|
|
4.40
|
|
|
8-K
|
|
11/22/2013
|
|
4.2
|
|
|
|
4.41
|
|
|
10-Q
|
|
10/28/2014
|
|
4.3
|
|
|
|
4.42
|
|
|
8-K
|
|
9/5/2014
|
|
4.1
|
|
|
|
4.43
|
|
|
8-K
|
|
9/5/2014
|
|
4.2
|
|
|
|
4.44
|
|
|
10-Q
|
|
10/27/2015
|
|
4.3
|
|
|
|
4.45
|
|
|
8-K
|
|
11/5/2015
|
|
4.1
|
|
|
|
|
|
|
Incorporated by Reference
|
|
|
||||
Exhibit No.
|
|
Exhibit Description
|
|
Form
|
|
Date of First Filing
|
|
Exhibit Number
|
|
Filed Herein
|
4.46
|
|
|
8-K
|
|
4/1/2016
|
|
4.1
|
|
|
|
4.47
|
|
|
10-Q
|
|
10/24/2016
|
|
4.3
|
|
|
|
4.48
|
|
|
8-K
|
|
3/16/2017
|
|
4.1
|
|
|
|
4.49
|
|
|
8-K
|
|
3/16/2017
|
|
4.2
|
|
|
|
4.50
|
|
|
8-K
|
|
3/16/2017
|
|
4.3
|
|
|
|
4.51
|
|
|
8-K
|
|
4/28/2017
|
|
4.1
|
|
|
|
4.52
|
|
|
8-K
|
|
4/28/2017
|
|
4.2
|
|
|
|
4.53
|
|
|
8-K
|
|
4/28/2017
|
|
4.3
|
|
|
|
4.54
|
|
|
8-K
|
|
5/9/2017
|
|
4.1
|
|
|
|
4.55
|
|
|
8-K
|
|
5/9/2017
|
|
4.2
|
|
|
|
4.56
|
|
|
|
|
|
|
|
|
X
|
|
4.57
|
|
|
8-K
|
|
1/25/2018
|
|
4.1
|
|
|
|
|
|
|
Incorporated by Reference
|
|
|
||||
Exhibit No.
|
|
Exhibit Description
|
|
Form
|
|
Date of First Filing
|
|
Exhibit Number
|
|
Filed Herein
|
4.58
|
|
|
8-K
|
|
1/25/2018
|
|
4.2
|
|
|
|
4.59
|
|
|
8-K
|
|
5/2/2013
|
|
4.13
|
|
|
|
10.1
|
|
|
10-Q
|
|
8/8/2013
|
|
10.1
|
|
|
|
10.2
|
|
|
10-Q
|
|
8/8/2013
|
|
10.2
|
|
|
|
10.3
|
|
|
10-Q
|
|
8/8/2013
|
|
10.3
|
|
|
|
10.4
|
|
|
10-Q
|
|
8/8/2013
|
|
10.4
|
|
|
|
10.5
|
|
|
10-Q
|
|
8/8/2013
|
|
10.5
|
|
|
|
10.6
|
|
|
10-Q
|
|
8/8/2013
|
|
10.6
|
|
|
|
10.7
|
|
|
10-Q
|
|
8/8/2013
|
|
10.7
|
|
|
|
10.8
|
|
|
10-Q
|
|
8/8/2013
|
|
10.8
|
|
|
|
10.9
|
|
|
8-K
|
|
5/2/2013
|
|
10.1
|
|
|
|
10.10
|
|
|
10-Q
|
|
8/8/2013
|
|
10.10
|
|
|
|
|
|
|
Incorporated by Reference
|
|
|
||||
Exhibit No.
|
|
Exhibit Description
|
|
Form
|
|
Date of First Filing
|
|
Exhibit Number
|
|
Filed Herein
|
10.11
|
|
|
8-K
|
|
5/2/2013
|
|
10.2
|
|
|
|
10.12
|
|
|
8-K
|
|
5/2/2013
|
|
4.14
|
|
|
|
10.13
|
|
|
8-K
|
|
11/20/2013
|
|
10.1
|
|
|
|
10.14
|
|
|
8-K
|
|
9/5/2014
|
|
10.1
|
|
|
|
10.15
|
|
|
8-K
|
|
11/5/2015
|
|
10.2
|
|
|
|
10.16
|
|
|
8-K
|
|
3/22/2013
|
|
10.1
|
|
|
|
10.17
|
|
|
8-K
|
|
8/22/2013
|
|
10.1
|
|
|
|
10.18
|
|
|
8-K
|
|
1/6/2014
|
|
10.1
|
|
|
|
10.19
|
|
|
8-K
|
|
1/6/2014
|
|
10.2
|
|
|
|
10.20
|
|
|
10-K
|
|
2/14/2017
|
|
10.29
|
|
|
|
10.21
|
|
|
8-K
|
|
3/4/2014
|
|
10.1
|
|
|
|
10.22
|
|
|
10-K
|
|
2/19/2015
|
|
10.55
|
|
|
|
|
|
|
Incorporated by Reference
|
|
|
||||
Exhibit No.
|
|
Exhibit Description
|
|
Form
|
|
Date of First Filing
|
|
Exhibit Number
|
|
Filed Herein
|
10.23
|
|
|
10-Q
|
|
4/28/2015
|
|
10.5
|
|
|
|
10.24
|
|
|
8-K
|
|
3/4/2014
|
|
10.2
|
|
|
|
10.25
|
|
|
10-K
|
|
2/19/2015
|
|
10.56
|
|
|
|
10.26
|
|
|
10-Q
|
|
4/28/2015
|
|
10.6
|
|
|
|
10.27
|
|
|
10-K
|
|
2/14/2017
|
|
10.33
|
|
|
|
10.28
|
|
|
10-Q
|
|
7/20/2017
|
|
10.1
|
|
|
|
10.29
|
|
|
8-K
|
|
12/6/2016
|
|
10.1
|
|
|
|
10.30
|
|
|
10-Q
|
|
7/20/2017
|
|
10.2
|
|
|
|
10.31
|
|
|
|
|
|
|
|
|
X
|
|
10.32
|
|
|
8-K
|
|
11/12/2015
|
|
10.1
|
|
|
|
10.33
|
|
|
10-Q
|
|
4/24/2017
|
|
10.3
|
|
|
|
|
|
|
Incorporated by Reference
|
|
|
||||
Exhibit No.
|
|
Exhibit Description
|
|
Form
|
|
Date of First Filing
|
|
Exhibit Number
|
|
Filed Herein
|
10.34
|
|
|
10-Q
|
|
4/24/2017
|
|
10.4
|
|
|
|
10.35
|
|
|
10-Q
|
|
4/24/2017
|
|
10.5
|
|
|
|
10.36
|
|
|
8-K
|
|
7/27/2017
|
|
10.1
|
|
|
|
10.37
|
|
|
8-K
|
|
12/30/2016
|
|
10.3
|
|
|
|
10.38
|
|
|
8-K
|
|
1/25/2017
|
|
10.1
|
|
|
|
10.39
|
|
|
8-K
|
|
6/8/2016
|
|
10.1
|
|
|
|
10.40
|
|
|
10-K
|
|
2/14/2017
|
|
10.41
|
|
|
|
10.41
|
|
|
10-Q
|
|
10/23/2017
|
|
10.2
|
|
|
|
10.42
|
|
|
8-K
|
|
6/8/2016
|
|
10.2
|
|
|
|
10.43
|
|
|
10-Q
|
|
10/24/2016
|
|
10.1
|
|
|
|
10.44
|
|
|
10-K
|
|
2/14/2017
|
|
10.46
|
|
|
|
|
|
|
Incorporated by Reference
|
|
|
||||
Exhibit No.
|
|
Exhibit Description
|
|
Form
|
|
Date of First Filing
|
|
Exhibit Number
|
|
Filed Herein
|
10.45
|
|
|
10-K
|
|
2/14/2017
|
|
10.47
|
|
|
|
10.46
|
|
|
10-Q
|
|
7/20/2017
|
|
10.3
|
|
|
|
10.47
|
|
|
10-Q
|
|
10/23/2017
|
|
10.3
|
|
|
|
10.48
|
|
|
|
|
|
|
|
|
X
|
|
10.49
|
|
|
8-K
|
|
3/7/2016
|
|
1.1
|
|
|
|
10.50
|
|
|
8-K
|
|
11/2/2016
|
|
10.1
|
|
|
|
10.51
|
|
|
8-K
|
|
4/26/2016
|
|
1.1
|
|
|
|
10.52
|
|
|
8-K
|
|
11/2/2016
|
|
10.2
|
|
|
|
10.53
|
|
|
8-K
|
|
4/29/2016
|
|
1.1
|
|
|
|
10.54
|
|
|
8-K
|
|
11/2/2016
|
|
10.3
|
|
|
|
10.55
|
|
|
8-K
|
|
3/16/2017
|
|
10.1
|
|
|
|
10.56
|
|
|
8-K
|
|
12/30/2016
|
|
10.1
|
|
|
|
|
|
|
Incorporated by Reference
|
|
|
||||
Exhibit No.
|
|
Exhibit Description
|
|
Form
|
|
Date of First Filing
|
|
Exhibit Number
|
|
Filed Herein
|
10.57
|
|
|
8-K
|
|
12/30/2016
|
|
10.2
|
|
|
|
10.58
|
|
|
8-K
|
|
1/25/2018
|
|
10.1
|
|
|
|
10.59*
|
|
|
S-1/A
|
|
2/27/2007
|
|
10.1(a)
|
|
|
|
10.60*
|
|
|
Schedule 14A
|
|
4/19/2010
|
|
Annex A
|
|
|
|
10.61*
|
|
|
10-Q
|
|
8/9/2010
|
|
10.2
|
|
|
|
10.62*
|
|
|
10-Q
|
|
10/30/2012
|
|
10.1
|
|
|
|
10.63*
|
|
|
10-K
|
|
3/1/2013
|
|
10.9(a)
|
|
|
|
10.64*
|
|
|
10-K
|
|
3/1/2013
|
|
10.9(b)
|
|
|
|
10.65*
|
|
|
10-Q
|
|
8/9/2010
|
|
10.5
|
|
|
|
10.66*
|
|
|
10-K
|
|
2/29/2012
|
|
10.12
|
|
|
|
10.67*
|
|
|
10-K
|
|
3/1/2013
|
|
10.12(b)
|
|
|
|
10.68*
|
|
|
8-K
|
|
5/2/2013
|
|
10.3
|
|
|
|
10.69*
|
|
|
|
|
|
|
|
|
X
|
|
10.70*
|
|
|
8-K
|
|
5/2/2013
|
|
10.4
|
|
|
|
10.71*
|
|
|
10-Q
|
|
8/8/2013
|
|
10.17
|
|
|
|
10.72*
|
|
|
10-K
|
|
2/25/2014
|
|
10.35
|
|
|
|
10.73*
|
|
|
8-K
|
|
2/26/2015
|
|
10.1
|
|
|
|
10.74*
|
|
|
10-Q
|
|
4/24/2017
|
|
10.7
|
|
|
|
10.75*
|
|
|
10-Q
|
|
4/24/2017
|
|
10.6
|
|
|
|
10.76*
|
|
|
|
|
|
|
|
|
X
|
|
10.77*
|
|
|
10-K
|
|
2/25/2014
|
|
10.39
|
|
|
|
|
|
|
Incorporated by Reference
|
|
|
||||
Exhibit No.
|
|
Exhibit Description
|
|
Form
|
|
Date of First Filing
|
|
Exhibit Number
|
|
Filed Herein
|
10.78*
|
|
|
8-K
|
|
10/25/2013
|
|
10.1
|
|
|
|
10.79*
|
|
|
10-Q
|
|
8/8/2013
|
|
10.20
|
|
|
|
10.80*
|
|
|
10-Q
|
|
8/8/2013
|
|
10.21
|
|
|
|
10.81*
|
|
|
10-K
|
|
2/25/2014
|
|
10.45
|
|
|
|
10.82*
|
|
|
8-K
|
|
6/4/2013
|
|
10.2
|
|
|
|
10.83*
|
|
|
10-Q
|
|
8/8/2013
|
|
10.24
|
|
|
|
10.84*
|
|
|
10-Q
|
|
8/8/2013
|
|
10.25
|
|
|
|
10.85*
|
|
|
10-K
|
|
2/19/2015
|
|
10.43
|
|
|
|
10.86*
|
|
|
10-K
|
|
2/19/2015
|
|
10.44
|
|
|
|
10.87*
|
|
|
S-8
|
|
2/19/2015
|
|
99.1
|
|
|
|
10.88*
|
|
|
10-Q
|
|
7/20/2017
|
|
10.4
|
|
|
|
12.1
|
|
|
|
|
|
|
|
|
X
|
|
21.1
|
|
|
|
|
|
|
|
|
X
|
|
23.1
|
|
|
|
|
|
|
|
|
X
|
|
24.1
|
|
Power of Attorney, pursuant to which amendments to this Form 10-K may be filed (included on the signature page contained in Part IV of the Form 10-K).
|
|
|
|
|
|
|
|
X
|
31.1
|
|
|
|
|
|
|
|
|
X
|
|
31.2
|
|
|
|
|
|
|
|
|
X
|
|
32.1**
|
|
|
|
|
|
|
|
|
|
|
32.2**
|
|
|
|
|
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document.
|
|
|
|
|
|
|
|
X
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document.
|
|
|
|
|
|
|
|
X
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
|
|
|
|
|
|
X
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
|
|
|
|
|
|
X
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
|
|
|
|
|
|
X
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
|
|
|
|
|
|
X
|
*
|
|
Indicates a management contract or compensatory plan or arrangement.
|
**
|
|
Furnished herein.
|
|
|
SIGNATURES
|
|
|
|
T-MOBILE US, INC.
|
|
|
|
|
|
February 7, 2018
|
|
/s/ John J. Legere
|
|
|
|
John J. Legere
President and Chief Executive Officer
|
|
Signature
|
|
Title
|
|
|
|
/s/ John J. Legere
|
|
President and Chief Executive Officer and
|
John J. Legere
|
|
Director (Principal Executive Officer)
|
|
|
|
/s/ J. Braxton Carter
|
|
Executive Vice President and Chief Financial Officer
|
J. Braxton Carter
|
|
(Principal Financial Officer)
|
|
|
|
/s/ Peter Osvaldik
|
|
Senior Vice President, Finance and Chief Accounting
|
Peter Osvaldik
|
|
Officer (Principal Accounting Officer)
|
|
|
|
/s/ Timotheus Höttges
|
|
Chairman of the Board
|
Timotheus Höttges
|
|
|
|
|
|
/s/ W. Michael Barnes
|
|
Director
|
W. Michael Barnes
|
|
|
|
|
|
/s/ Thomas Dannenfeldt
|
|
Director
|
Thomas Dannenfeldt
|
|
|
|
|
|
/s/ Srikant Datar
|
|
Director
|
Srikant Datar
|
|
|
|
|
|
/s/ Lawrence H. Guffey
|
|
Director
|
Lawrence H. Guffey
|
|
|
|
|
|
/s/ Bruno Jacobfeuerborn
|
|
Director
|
Bruno Jacobfeuerborn
|
|
|
|
|
|
/s/ Raphael Kübler
|
|
Director
|
Raphael Kübler
|
|
|
|
|
|
/s/ Thorsten Langheim
|
|
Director
|
Thorsten Langheim
|
|
|
|
|
|
/s/ Teresa A. Taylor
|
|
Director
|
Teresa A. Taylor
|
|
|
|
|
|
/s/ Kelvin R. Westbrook
|
|
Director
|
Kelvin R. Westbrook
|
|
|
|
IOWA WIRELESS SERVICES, LLC
|
||
|
IOWA WIRELESS SERVICES HOLDING CORPORATION
|
||
|
|
|
|
|
|
|
|
|
By:
|
/s/ J. Braxton Carter
|
|
|
|
Name:
|
J. Braxton Carter
|
|
|
Title:
|
Executive Vice President and
|
|
|
|
Chief Financial Officer
|
|
T-MOBILE USA, INC.
|
||
|
|
|
|
|
|
|
|
|
By:
|
/s/ J. Braxton Carter
|
|
|
|
Name:
|
J. Braxton Carter
|
|
|
Title:
|
Executive Vice President and
|
|
|
|
Chief Financial Officer
|
|
T-MOBILE US, INC.
|
||
|
|
|
|
|
|
|
|
|
By:
|
/s/ J. Braxton Carter
|
|
|
|
Name:
|
J. Braxton Carter
|
|
|
Title:
|
Executive Vice President and
|
|
|
|
Chief Financial Officer
|
|
IBSV LLC
METROPCS CALIFORNIA, LLC
METROPCS FLORIDA, LLC
METROPCS GEORGIA, LLC
METROPCS MASSACHUSETTS, LLC
METROPCS MICHIGAN, LLC
METROPCS NETWORKS CALIFORNIA, LLC
METROPCS NETWORKS FLORIDA, LLC
METROPCS NEVADA, LLC
METROPCS NEW YORK, LLC
METROPCS PENNSYLVANIA, LLC
METROPCS TEXAS, LLC
POWERTEL MEMPHIS LICENSES, INC.
POWERTEL/MEMPHIS, INC.
SUNCOM WIRELESS HOLDINGS, INC.
SUNCOM WIRELESS INVESTMENT COMPANY LLC
SUNCOM WIRELESS LICENSE COMPANY, LLC
SUNCOM WIRELESS MANAGEMENT COMPANY, INC.
SUNCOM WIRELESS OPERATING COMPANY, L.L.C.
SUNCOM WIRELESS PROPERTY COMPANY, L.L.C.
SUNCOM WIRELESS, INC.
T-MOBILE CENTRAL LLC
T-MOBILE FINANCIAL LLC
T-MOBILE LEASING LLC
T-MOBILE LICENSE LLC
T-MOBILE NORTHEAST LLC
T-MOBILE PCS HOLDINGS LLC
T-MOBILE PUERTO RICO HOLDINGS LLC
T-MOBILE PUERTO RICO LLC
T-MOBILE RESOURCES CORPORATION
T-MOBILE SOUTH LLC
T-MOBILE SUBSIDIARY IV CORPORATION
T-MOBILE WEST LLC
TRITON PCS FINANCE COMPANY, INC.
TRITON PCS HOLDINGS COMPANY L.L.C.
VOICESTREAM PCS I IOWA CORPORATION
|
||
|
|
|
|
|
|
|
|
|
By:
|
/s/ J. Braxton Carter
|
|
|
|
Name:
|
J. Braxton Carter
|
|
|
Title:
|
Authorized Person
|
|
DEUTSCHE BANK TRUST COMPANY
|
||
|
AMERICAS, as Trustee
|
||
|
|
|
|
|
|
|
|
|
By:
|
/s/ Carol Ng
|
|
|
|
Name:
|
Carol Ng
|
|
|
Title:
|
Vice President
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ James Briggs
|
|
|
|
Name:
|
James Briggs
|
|
|
Title:
|
Vice President
|
Iowa Wireless Services, LLC
|
Iowa Wireless Services Holding Corporation
|
|
IOWA WIRELESS SERVICES, LLC
|
||
|
IOWA WIRELESS SERVICES HOLDING CORPORATION
|
||
|
|
|
|
|
|
|
|
|
By:
|
/s/ J. Braxton Carter
|
|
|
|
Name:
|
J. Braxton Carter
|
|
|
Title:
|
Executive Vice President and
|
|
|
|
Chief Financial Officer
|
|
T-MOBILE USA, INC.
|
||
|
|
|
|
|
|
|
|
|
By:
|
/s/ J. Braxton Carter
|
|
|
|
Name:
|
J. Braxton Carter
|
|
|
Title:
|
Executive Vice President and
|
|
|
|
Chief Financial Officer
|
|
T-MOBILE US, INC.
|
||
|
|
|
|
|
|
|
|
|
By:
|
/s/ J. Braxton Carter
|
|
|
|
Name:
|
J. Braxton Carter
|
|
|
Title:
|
Executive Vice President and
|
|
|
|
Chief Financial Officer
|
|
IBSV LLC
METROPCS CALIFORNIA, LLC
METROPCS FLORIDA, LLC
METROPCS GEORGIA, LLC
METROPCS MASSACHUSETTS, LLC
METROPCS MICHIGAN, LLC
METROPCS NETWORKS CALIFORNIA, LLC
METROPCS NETWORKS FLORIDA, LLC
METROPCS NEVADA, LLC
METROPCS NEW YORK, LLC
METROPCS PENNSYLVANIA, LLC
METROPCS TEXAS, LLC
POWERTEL MEMPHIS LICENSES, INC.
POWERTEL/MEMPHIS, INC.
SUNCOM WIRELESS HOLDINGS, INC.
SUNCOM WIRELESS INVESTMENT COMPANY LLC
SUNCOM WIRELESS LICENSE COMPANY, LLC
SUNCOM WIRELESS MANAGEMENT COMPANY, INC.
SUNCOM WIRELESS OPERATING COMPANY, L.L.C.
SUNCOM WIRELESS PROPERTY COMPANY, L.L.C.
SUNCOM WIRELESS, INC.
T-MOBILE CENTRAL LLC
T-MOBILE FINANCIAL LLC
T-MOBILE LEASING LLC
T-MOBILE LICENSE LLC
T-MOBILE NORTHEAST LLC
T-MOBILE PCS HOLDINGS LLC
T-MOBILE PUERTO RICO HOLDINGS LLC
T-MOBILE PUERTO RICO LLC
T-MOBILE RESOURCES CORPORATION
T-MOBILE SOUTH LLC
T-MOBILE SUBSIDIARY IV CORPORATION
T-MOBILE WEST LLC
TRITON PCS FINANCE COMPANY, INC.
TRITON PCS HOLDINGS COMPANY L.L.C.
VOICESTREAM PCS I IOWA CORPORATION
|
||
|
|
|
|
|
|
|
|
|
By:
|
/s/ J. Braxton Carter
|
|
|
|
Name:
|
J. Braxton Carter
|
|
|
Title:
|
Authorized Person
|
|
DEUTSCHE BANK TRUST COMPANY
|
||
|
AMERICAS, as Trustee
|
||
|
|
|
|
|
|
|
|
|
By:
|
/s/ Carol Ng
|
|
|
|
Name:
|
Carol Ng
|
|
|
Title:
|
Vice President
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ James Briggs
|
|
|
|
Name:
|
James Briggs
|
|
|
Title:
|
Vice President
|
Iowa Wireless Services, LLC
|
Iowa Wireless Services Holding Corporation
|
|
|
Page
|
SIGNATURE PAGES
|
|
|
ANNEX 1 ADDRESSES
|
A-1
|
|
ANNEX 2A FORM OF NOTICE OF RELEASE OF KFW GUARANTEES
|
A-2A
|
|
ANNEX 2B FORM OF NOTICE OF RELEASE OF KFW GUARANTEES
|
A-2B
|
|
ANNEX 3 ELIGIBLE RECEIVABLES
|
A-3
|
|
ANNEX 4 ORIGINATORS
|
A-4
|
|
ANNEX 5 CONDITIONS PRECEDENT TO EACH PURCHASE
|
A-5
|
|
ANNEX 6 FORM OF MONTHLY REPORT
|
A-6
|
|
ANNEX 7 SCOPE OF ACCOUNTANT’S REPORT
|
A-7
|
ANNEX 8 DATA CONFIDENTIALITY PROVISIONS
|
A-8
|
|
ANNEX 9 FORM OF DT PAYMENT GUARANTEE
|
A-9
|
|
ANNEX 10 TEMPLATE FOR INVOICES ON SERVICER FEE TO BE ISSUED BY SERVICER SEPARATELY TO EACH BANK PURCHASER PURSUANT TO SECTION 4.3(b)
|
A-10
|
|
ANNEX 11 LEVEL 4 RESERVE PERCENTAGES ON PRIOR SETTLEMENT DATES
|
A-11
|
(1)
|
T-Mobile Airtime Funding LLC
, a limited liability company organized under the laws of the State of Delaware, with its principal place of business at 12920 SE 38th Street, Bellevue, Washington, USA 98006 (“
T-Mobile Funding
” or the “
Funding
Seller
”);
|
(2)
|
Billing Gate One LLC
, a limited liability company organized under the laws of the State of Delaware, with its principal place of business at 919 N. Market Street, Suite 1600, Wilmington, Delaware, USA 19801 (the “
Purchaser
”);
|
(3)
|
Landesbank Hessen-Thüringen Girozentrale
, a public law corporation incorporated under the laws of Germany, registered in the commercial register kept at the local court (
Amtsgericht
) of Frankfurt am Main under registration number HRA 29821 and the local court (
Amtsgericht
) of Jena under registration number HRA 102181, with its business address at Neue Mainzer Straße 52-58, 60311 Frankfurt am Main, Germany (“
Helaba
” or, in its capacity as Bank Purchasing Agent on behalf of the Bank Purchasers, the “
Bank Purchasing Agent
” and a “
Co-Agent
”);
|
(4)
|
The Bank of Tokyo-Mitsubishi UFJ, Ltd., Düsseldorf branch
, a bank incorporated under the laws of Japan, operating through its Düsseldorf Branch, which is registered with the commercial register (
Handelsregister
) of the local court (
Amtsgericht
) of Düsseldorf under registration number HRB 34094, with its seat at Breite Straße 34, 40213 Düsseldorf, Germany (“
BTMU
” or, in its capacity as Bank Collections Agent on behalf of the Bank Purchasers, the “
Bank Collections Agent
” and a “
Co-Agent
”);
|
(5)
|
T-Mobile PCS Holdings LLC
, a Delaware limited liability company, with its business address at 12920 SE 38th Street, Bellevue, Washington, USA 98006, as Servicer (“
T-Mobile PCS Holdings
” or the “
Servicer
”); and
|
(6)
|
T-Mobile US, Inc.
, a Delaware corporation, with its business address at 12920 SE 38th Street, Bellevue, Washington, USA 98006 (the “
Performance Guarantor
” or “
TMUS
”).
|
(A)
|
On or about February 26, 2014 (the “
Original Signing Date
”):
|
(i)
|
T-Mobile PCS Holdings and the Originators entered into a receivables sale and conveyancing agreement, as amended from time to time (the “
Conveyancing Agreement
”), pursuant to which T-Mobile PCS Holdings (in such capacity, the “
Initial Purchaser
”) agreed to purchase Receivables and Related Rights from the Originators, and the Originators have agreed to sell certain Receivables and Related Rights to the Initial Purchaser;
|
(ii)
|
T-Mobile Funding and the Initial Purchaser entered into a receivables sale and contribution agreement, as amended from time to time (the “
Contribution Agreement
”), pursuant to which T-Mobile Funding agreed to purchase Receivables and Related Rights from the Initial Purchaser, and the Initial Purchaser agreed to sell or contribute Receivables and Related Rights to T-Mobile Funding that the Initial Purchaser has acquired pursuant to the Conveyancing Agreement;
|
(iii)
|
in order to enable the Funding Seller to purchase such Receivables and Related Rights from the Initial Purchaser pursuant to the Contribution Agreement, the Funding Seller and the Purchaser entered into the Master Receivables Purchase Agreement, as amended from time to time (the
|
(iv)
|
in order to enable the Purchaser to purchase the Receivables and Related Rights from the Funding Seller pursuant to the Master Receivables Purchase Agreement, the Bank Purchasing Agent, the Bank Purchasers and the Purchaser entered into the Onward Receivables Purchase Agreement (as amended and restated on the date hereof and as otherwise amended, restated, supplemented or otherwise modified from time to time, the “
Onward Receivables Purchase Agreement
”), pursuant to which the Purchaser agreed to sell to the Bank Purchasers, and the Bank Purchasers agreed to purchase from the Purchaser, undivided percentage ownership interests in such Receivables and Related Rights;
|
(v)
|
Helaba was requested to act, and since then has been acting, as Bank Purchasing Agent on behalf of the Bank Purchasers and their assigns in accordance with the terms of the Onward Receivables Purchase Agreement;
|
(vi)
|
T-Mobile PCS Holdings was requested to act, and since then has been acting, as the Servicer in accordance with the terms of the Master Receivables Purchase Agreement; and
|
(vii)
|
in order to induce the Purchaser to enter into the Master Receivables Purchase Agreement, the Performance Guarantor agreed to guaranty certain of the obligations of the Servicer, the Initial Purchaser and the Originators under the Transaction Documents.
|
(B)
|
On June 6, 2016, the parties hereto amended, restated and replaced the Master Receivables Purchase Agreement in its entirety with the First Amended and Restated Master Receivables Purchase Agreement and BTMU was requested to act, and since then has been acting, as Bank Collections Agent on behalf of the Bank Purchasers and their assigns in accordance with the terms of the Onward Receivables Purchase Agreement.
|
(C)
|
On November 30, 2016, the parties hereto amended, restated and replaced the First Amended and Restated Master Receivables Purchase Agreement in its entirety with the Second Amended and Restated Master Receivables Purchase Agreement.
|
(D)
|
On May 5, 2017, the parties hereto entered into an amendment to the Second Amended and Restated Master Receivables Purchase Agreement.
|
(E)
|
The parties hereto now desire to amend, restate and replace the Master Receivables Purchase Agreement in its entirety as provided herein.
|
1.
|
IT IS AGREED
as follows:
|
1.
|
INTERPRETATION
|
1.1
|
Definitions
|
(a)
|
a case or other proceeding shall be commenced, without the application or consent of such Person, in any court, seeking the liquidation, reorganization, debt arrangement, dissolution, winding up or composition or readjustment of debts of such Person, the appointment of a trustee, receiver, custodian, liquidator, assignee, sequestrator or the like for such Person or any substantial part of its assets, or any similar action with respect to such Person under the Bankruptcy Code or any other law relating to bankruptcy, insolvency, reorganization, winding up or composition or adjustment of debts, and, except in the case of the Funding Seller, such case or proceeding shall continue undismissed, or unstayed and in effect, for a period of 60 days; or an order for relief in respect of such Person shall be entered in an involuntary case under the Bankruptcy Code or other similar laws now or hereafter in effect; or
|
(b)
|
such Person shall commence a voluntary case or other proceeding under the Bankruptcy Code or any other applicable bankruptcy, insolvency, reorganization, debt arrangement, dissolution or other similar law now or hereafter in effect, or shall consent to the appointment of or taking possession by a receiver, liquidator, assignee, trustee, custodian, sequestration or the like, for such Person or any substantial part of its property, or shall make any general assignment for the benefit of creditors, or shall fail to, or admit in writing its inability to, pay its debts generally as they become due; or
|
(c)
|
such Person shall generally not pay its debts as such debts become due, or shall admit in writing its inability to pay its debts generally, or shall make a general assignment for the benefit of creditors or file a notice of intention to make a proposal to some or all of its creditors.
|
(a)
|
the Discount Ledger Adjusted Balance for such Settlement Date; minus
|
(b)
|
the sum of (i) the aggregate amount, if any, by which the Discount Ledger Balance is required to be reduced pursuant to Section 5.3(b)(ii) on such Settlement Date plus (ii) the aggregate amount, if any, payable by the Purchaser to the Funding Seller pursuant to Section 5.3(c)(ii) on such Settlement Date.
|
(I)
|
Taxes imposed on or measured by net income (however denominated), franchise Taxes, and branch profits Taxes, in each case, imposed as a result of the Bank Purchasing Agent or any Bank Purchaser being organized under the laws of, or having its principal office located in, the jurisdiction imposing such Tax (or any political subdivision thereof); and
|
(II)
|
Taxes attributable to any Purchasing Entity’s failure to comply with Section 4.7(b) or 4.7(c).
|
(A)
|
the Level 4 Reserve Percentage multiplied by:
|
(I)
|
for the initial three Settlement Dates, the Batch Receivables Amount for the Closing Date Batch
plus
the sum of the Level 4 Reserve Batch Amounts for all Collection Periods preceding such Settlement Date; and
|
(II)
|
thereafter, the sum of the Level 4 Reserve Batch Amounts for the four Collection Periods immediately preceding such Settlement Date;
|
(B)
|
the sum of the amounts by which the Level 4 Reserve Amount was required to be reduced pursuant to Section 5.3(b)(v) and Section 5.3(c)(v) on all prior Settlement Dates;
plus
|
(C)
|
the aggregate amount of all Recoveries paid to the Funding Seller pursuant to Section 5.4(ii) on such Settlement Date and all prior Settlement Dates.
|
(a)
|
the financial condition, assets or business of the Performance Guarantor and its Subsidiaries, taken as a whole; or
|
(b)
|
the ability of the Funding Seller, the Servicer, the Initial Purchaser, the Performance Guarantor or the Originators to perform and comply with their respective obligations under any Transaction Document.
|
(a)
|
the product of (i) the Maximum Mandatory Repurchase Percentage for the Collection Period to which such Batch relates times (ii) its Batch Receivables Amount;
minus
|
(b)
|
the aggregate amount of reductions (in connection with the allocation of the Allocated Write-Off Amount and EPS Loss Amounts) that were required to be made to the Mandatory Repurchase Reserve Payment Amount with respect to such Batch on all prior Settlement Dates pursuant to Sections 5.3(b)(i) and 5.3(c)(i).
|
(A)
|
all security interests, hypothecations, reservations of ownership, liens or other adverse claims and property subject thereto from time to time purporting to secure payment of such Receivable, whether pursuant to the contract pursuant to which such Receivable was originated, together with all financing statements, registrations, hypothecations, charges or other similar filings or instruments against an Obligor and all security agreements describing any collateral securing such Receivable, if any;
|
(B)
|
all guarantees, insurance policies and other agreements or arrangements of whatsoever character from time to time supporting of such Receivable whether pursuant to the contract pursuant to which such Receivable was originated, including any obligation of any party under the Transaction Documents to promptly deposit amounts received in respect of Collections to an account;
|
(C)
|
all Collections with respect to such Receivable; and
|
(D)
|
all proceeds of the foregoing.
|
(a)
|
any failure by the Servicer to make any payment, transfer or deposit pursuant to this Agreement, which failure continues unremedied for a period of five (5) days; or
|
(b)
|
failure on the part of the Servicer duly to observe or perform in any material manner any other covenants or agreements of the Servicer set forth in this Agreement, which continues unremedied for a period of ten (10) days after the first to occur of (i) the date on which written notice of such failure requiring the same to be remedied shall have been given to the Servicer by the Bank Purchasing Agent or any Bank Purchaser, and (ii) the date on which the Servicer becomes aware thereof; or
|
(c)
|
any representation, warranty or certification made by the Servicer in this Agreement or in any certificate delivered pursuant hereto shall prove to have been incorrect or untrue in any material respect when made or deemed made which, if capable of cure, continues to be incorrect in any material respect for a period of thirty (30) days after the first to occur of (i) the date on which written notice of such incorrectness shall have been given to the Servicer by the Bank Purchasing Agent or any Bank Purchaser, and (ii) the date on which the Servicer becomes aware thereof; or
|
(d)
|
a Bankruptcy Event shall occur with respect to the Servicer.
|
1.2
|
Construction
. The index to and the headings in this Agreement are for ease of reference only and are to be ignored in construing this Agreement.
|
1.3
|
Application of Revised Allocation Levels
. The parties hereto agree that following any amendment or revision to the definition of Discount Rate, Funding Advance Rate or Level 4 Reserve Percentage:
|
(A)
|
for any amount whose determination (or calculation) hereunder is based upon the application of the Discount Rate or the Funding Advance Rate to a particular Batch, to certain Purchased Receivables in a Batch, or to quantities associated with certain Purchased Receivables (including, but not necessarily limited to, Dilutions, Settlement Date Receivables Balances, Collections, Late Collections and Outstanding Balances), the Discount Rate and the Funding Advance Rate that is associated with such Batch (or related to such Purchased Receivables) when such Batch (or related Purchased Receivables) was sold by the Funding Seller to the Purchaser hereunder shall apply when making such determination (or calculation), irrespective of the date of when such determination (or calculation) is in fact made; and
|
(B)
|
in the event that an amount to be determined hereunder relates to multiple Batches and varying Discount Rates, Funding Advance Rates or Level 4 Reserve Percentages, such aggregate amount shall be determined by (1) applying each applicable Discount Rate, Funding Advance Rate or Level 4 Reserve Percentage, as the case may be, separately to the related Batch or Batches and then (2) aggregating the results obtained by application of the preceding clause.
|
2.
|
SALE AND ASSIGNMENT
|
2.1
|
Sale
.
|
(a)
|
On the Closing Date, subject to the terms and conditions of this Agreement, all of the Funding Seller’s right, title and interest in and to all existing Receivables and associated Related Rights that the Funding Seller, immediately prior to the sale contemplated hereunder, acquired from the Initial Purchaser pursuant to the terms of the Contribution Agreement on the Closing Date shall be, and hereby are, sold, transferred, assigned, set-over and otherwise conveyed to the Purchaser.
|
(b)
|
(i) Except as provided in clauses (ii) and (iii) below, after the Closing Date, on each Business Day prior to the Facility Termination Date, all of the Funding Seller’s right, title and interest in and to all newly created Receivables and associated Related Rights that the Funding Seller, immediately prior to the sales contemplated hereunder, acquires from the Initial Purchaser on each such Business Day pursuant to the terms of the Contribution Agreement, shall be, and hereby are, sold, transferred,
|
(c)
|
Notwithstanding the foregoing clauses (a) and (b), the Funding Seller may, at any time, cease to sell all Receivables related to one or more specific CCPCs or one or more Designated States in order to avoid the concentration limits on Eligible Receivables set forth in clauses (t), (u), (v), (cc) or (dd) in Annex 3 being exceeded (each such Receivable, an “
Excluded Receivable
”), provided that, at all times, Receivables relating to at least eight Designated States shall not be so excluded. The Funding Seller shall notify each of the Purchasing Entities of any such exclusions and such exclusions shall remain in effect until the Funding Seller shall otherwise notify the Purchasing Entities. Each such notice shall be given in writing no less than one (1) Business Day prior to the beginning of a Collection Period and shall be effective, prospectively, from the beginning of the immediately succeeding Collection Period.
|
2.2
|
Increases or Decreases to the Funded Amount
. On any Reporting Date until the Facility Termination Date, the Funding Seller may provide each of the Purchasing Entities with written notice included within the Monthly Report delivered on such Reporting Date of its request for an increase or a decrease in the Funded Amount (to be effected by a decrease or increase in the Excess Funding Reserve Amount), which notice shall be irrevocable and shall specify the amount of such requested increase or decrease (which shall not be less than $10,000,000); provided, however, that (A) no such request by the Funding Seller shall cause either (i) the Funded Amount to be less than 70% or greater than 100% of the Funding Limit or (ii) the Excess Funding Reserve Amount to be less than zero at any time and (B) the Funded Amount shall remain as requested on the immediately following Settlement Date unless the Funding Seller shall have requested a further increase or decrease in the Funded Amount for such Settlement Date in accordance with this Section 2.2.
|
2.3
|
(Reserved)
|
2.4
|
Payment of Purchase Price
.
|
(a)
|
The amount payable by the Purchaser to the Funding Seller for each Purchased Receivable shall be the Purchase Price for such Receivable and associated Related Rights. The Purchase Price for the Receivables and associated Related Rights sold hereunder shall be paid or provided for in the manner provided below on each Business Day. The Funding Seller hereby appoints the Servicer as its agent to receive payment of the Purchase Price for Receivables sold by it to the Purchaser hereunder and hereby authorizes the Purchaser to make all payments due to the Funding Seller directly to, or as directed by, the Servicer. The Servicer hereby accepts and agrees to such appointment.
|
(b)
|
The Purchase Price for Receivables and associated Related Rights purchased by the
Purchaser from the Funding Seller shall be paid by the
Purchaser on each Purchase Date as follows:
|
(i)
|
to the extent available for such purpose in accordance with Section 2.6(b), in cash from Collections of Purchased Receivables; and
|
(ii)
|
to the extent that the Purchase Price on such Purchase Date exceeds the amount available from Collections (as contemplated by clause (i) above) on such Purchase Date, by an increase in the deferred payments owed by the
Purchaser to the Funding Seller hereunder.
|
(c)
|
Following each sale of Receivables, the Funding Seller shall have no retained right, title or interest in the Purchased Receivables or any rights with respect to the Obligors thereof and will look solely to the Purchaser for payment of amounts payable in accordance with the terms hereof. The Purchaser and the Servicer will apply Collections with respect to the Receivables in accordance with the terms hereof.
|
(d)
|
The parties hereto agree that the cash component of the Purchase Price of the Receivables paid to the Funding Seller from time to time shall be allocated, upon receipt, first to payment with of the Purchase Price of Receivables that, at such time, have been appropriately categorized as “earned” by the applicable Originator for accounting purposes.
|
2.5
|
Excess Dilutions; Breaches of Representations
.
|
(a)
|
If the product of (A) the aggregate amount of Dilutions for any Collection Period and (B) the Funding Advance Rate exceeds (C) the Dilution Reserve Amount for the immediately succeeding Settlement Date, the Funding Seller shall deposit an amount equal to such excess into the Collection Account on or before the Business Day immediately prior to such Settlement Date.
|
(b)
|
If there is a breach of any representation in Section 6.3 relating to a Purchased Receivable, the Funding Seller shall deposit cash equal to the Funding Advance Rate times the Outstanding Balance of such Purchased Receivable into the Collection Account on or before the Business Day immediately prior to the immediately following Settlement Date.
|
2.6
|
Deposit of Collections
.
|
(a)
|
Collection of the Purchased Receivables shall be administered by the Servicer in accordance with the terms of Article 3 and other terms of this Agreement.
|
(b)
|
During each Collection Period on each Business Day prior to the Facility Termination Date on which Collections of Purchased Receivables are received by the Servicer, the Servicer shall pay the Purchase Price to the Funding Seller pursuant to Section 2.4(b)(i) from Collections received on such day to the extent any new Receivables have been acquired by the Funding Seller; provided, however, that such Purchase Price shall not be paid in cash from Collections to the extent that the payment thereof would
|
(c)
|
No later than the Business Day immediately prior to each Settlement Date, the Servicer shall deposit cash in an amount equal to the Required Amount into the Collection Account to the extent not previously deposited thereto by the Funding Seller pursuant to the terms of this Agreement. On each Business Day prior to the Facility Termination Date, the Servicer shall transfer the Collections not required to be deposited into the Collection Account pursuant to the preceding sentence to the Funding Seller in partial payment of the amounts owed by the Purchaser to the Funding Seller hereunder.
|
(d)
|
On and after the Facility Termination Date, all Collections shall be deposited by the Servicer into the Collection Account immediately following a determination that such Collections relate to Purchased Receivables, but in each case within two (2) Business Days after receipt thereof.
|
2.7
|
Settlement Date Procedures
.
|
(a)
|
On each Settlement Date, the following amounts shall be deposited to the Collection Account by the Purchaser:
|
(i)
|
until the Facility Termination Date, the higher of (i) the Funded Amount for such Settlement Date
minus
the Funded Amount for the immediately preceding Settlement Date (which, for purposes of the first Settlement Date, shall be deemed to have been the Closing Date Funded Amount), and (ii) zero; and
|
(ii)
|
the amount of all payments required to be made by the Purchaser on such Settlement Date in respect of Immediate Write-Off Amounts in accordance with Section 5.3(b)(ii) and (iii).
|
(b)
|
All amounts on deposit in the Collection Account shall be applied by the Servicer on each Settlement Date (in accordance with the Monthly Report provided by the Servicer to the Bank Purchasing Agent prior to such Settlement Date) for the related Collection Period in the following order of priority:
|
(i)
|
to the Servicer in payment of the monthly Servicer Fee;
|
(ii)
|
to Wells Fargo, in payment of any other amounts, including indemnification amounts, payable to it in accordance with the organizational documents of the Purchaser or the organizational documents of the Purchaser’s manager, Billing Gate One Trust;
|
(iii)
|
to the Purchaser, (A)
first
, to the payment of the Factoring Fees, and (B)
then
, to the payment of the Commitment Fees;
|
(iv)
|
to the
Purchaser, (A) the Administration Fee and (B) all indemnities and other amounts payable by the Funding Seller to any of the Purchasing Entities pursuant to the Transaction Documents;
|
(v)
|
to the Purchaser, an amount equal to the product of (x) the Discount Rate and (y) the Collections on Purchased Receivables owned by the Purchaser during the prior Collection Period;
|
(vi)
|
to the Purchaser, an amount equal to the product of (x) the Discount Rate and (y) the amount of all Late Collections that occurred during the prior Collection Period;
|
(vii)
|
if the Funded Amount for such Settlement Date is less than the Funded Amount for the immediately preceding Settlement Date (which, for purposes of the first Settlement Date, shall be deemed to have been the Closing Date Funded Amount), the amount of such decrease in
|
(viii)
|
the remainder, if any, to the Funding Seller.
|
(c)
|
Immediately upon the application of the payments disbursed pursuant to Sections 2.7(b)(v) and 2.7(b)(vi) above, the Bank Purchasing Agent shall increase the Discount Ledger Balance by such amounts. Following the Final Termination Date, any amounts relating to the Discount Ledger Balance shall be retained by the Purchaser in accordance with this Agreement.
|
(d)
|
The Servicer shall make available the amounts due to the
Purchaser pursuant to Section 2.7(b) by wire transfer in U.S. dollars in same day funds to the accounts designated by the
Bank Purchasing Agent no later than 3:00 p.m. (New York City time) on the related Settlement Date.
|
2.8
|
UCC Filings
.
|
(a)
|
On or before the Closing Date, the Funding Seller shall cause to be filed:
|
(i)
|
with the Secretary of State of Delaware a UCC financing statement, naming the Funding Seller as debtor, the Purchaser as secured party, and the Bank Purchasing Agent as the assignee of the secured party;
|
(ii)
|
with respect to each Originator, with the Secretary of State of the state in which such Originator is organized or otherwise “located” for purposes of the UCC, a UCC financing statement, naming such Originator as debtor, the Initial Purchaser as secured party, and the Funding Seller as the assignee of the secured party; and
|
(iii)
|
with respect to each Originator, with the Secretary of State of the state in which such Originator is organized or otherwise “located” for purposes of the UCC, UCC Amendments (Form UCC-3) assigning each UCC financing statement described in the foregoing clause (ii) to the Purchaser as the assignee of the Funding Seller, to the Bank Purchasing Agent as the assignee of the Purchaser;
|
(b)
|
On or before the November 2014 Amendment Effective Date, the Funding Seller shall cause to be filed, with respect to each November 2014 Joining Originator, with the Secretary of State of the state in which such November 2014 Joining Originator is organized or otherwise “located” for purposes of the UCC:
|
(i)
|
a UCC financing statement naming such November 2014 Joining Originator as debtor and the Initial Purchaser as secured party;
|
(ii)
|
a UCC financing statement amendment assigning such financing statement to the Funding Seller;
|
(iii)
|
a UCC financing statement amendment assigning such amended financing statement to the Purchaser; and
|
(iv)
|
a UCC financing statement amendment assigning such amended financing statement to the Bank Purchasing Agent;
|
(c)
|
On or before the January 2015 Amendment Effective Date, the Funding Seller shall cause to be filed, with the Secretary of State of the state in which the January 2015 Originator is organized or otherwise “located” for purposes of the UCC:
|
(i)
|
a UCC financing statement naming the January 2015 Joining Originator as debtor and the Initial Purchaser as secured party;
|
(ii)
|
a UCC financing statement amendment assigning such financing statement to the Funding Seller;
|
(iii)
|
a UCC financing statement amendment assigning such amended financing statement to the Purchaser; and
|
(iv)
|
a UCC financing statement amendment assigning such amended financing statement to the Bank Purchasing Agent;
|
(d)
|
On or before the June 2016 Amendment Effective Date, the Funding Seller shall cause to be filed with the Secretary of State of Delaware UCC financing statement amendments amending each previously filed UCC financing statement that named the Funding Seller, the Initial Purchaser or any Originator as debtor and the Bank Purchasing Agent as secured party (or as the assignee of a secured party) so that each of the Bank Purchasing Agent and the Bank Collections Agent is named as a secured party (or as the assignee of a secured party, if applicable) in their respective agency capacities.
|
(e)
|
On or before the December 2016 Settlement Date, the Funding Seller shall cause to be filed with the Secretary of State of Delaware a UCC financing statement amendment amending each previously filed UCC financing statement that named the Funding Seller, the Initial Purchaser or any Originator as debtor and the Bank Purchasing Agent and the Bank Collections Agent as secured party (or as the assignee of a secured party) so that only the Bank Collections Agent in its agency capacity, and not the Bank Purchasing Agent in any capacity, shall be named as a secured party (or as the assignee of a secured party, if applicable).
|
(f)
|
The Funding Seller hereby irrevocably authorizes the Bank Collections Agent to file all such UCC financing statements (and amendments thereto and continuations thereof) and agrees to cooperate with the Bank Collections Agent in providing the necessary documents, signatures or further consents reasonably required therefor. If any further declarations or action be required to perfect the sale, assignment and transfer of the Receivables in accordance with this Agreement, the Funding Seller shall, at the Bank Collections Agent’s request, make any such declarations or take any such action.
|
(g)
|
The Funding Seller (and the Servicer) are hereby authorized to file all necessary UCC financing statements (and amendments thereto and continuations thereof) and UCC termination statements, in each case in form and substance satisfactory to the Bank Collections Agent, to reflect the transfers of
|
2.9
|
Responsibilities
. The parties hereto agree that:
|
(a)
|
except as expressly contemplated by this Agreement, the Funding Seller shall have no liability with respect to any Purchased Receivable;
|
(b)
|
subject to and in accordance with Article 3, the Servicer shall be responsible for the servicing and collection of Purchased Receivables on behalf of each of the Bank Purchasers in accordance with the terms hereof;
|
(c)
|
except as may be expressly permitted by this Agreement, the Purchaser shall not notify any Obligor of the sale and assignment of the Receivable made under this Agreement; it being understood that the disclosure of this Agreement or the existence of this Agreement to the public generally shall not constitute such a notification;
|
(d)
|
in the event that the Purchaser wishes to sell, transfer or assign all or part of the Purchased Receivables to a third party prior to the Facility Termination Date, the Purchaser shall offer the Funding Seller a right of first refusal to purchase such Purchased Receivables at a purchase price equal to the greater of (a) the price at which the Purchaser has agreed to sell such Purchased Receivables or (b) an amount equal to the (i) the Funding Advance Rate times (ii) the Outstanding Balance of such Purchased Receivables; provided, however, that the Purchaser may sell undivided percentage interests in the Purchased Receivables and Related Rights to the Bank Purchasers pursuant to the Onward Receivables Purchase Agreement without initiating such right of first refusal if the Bank Purchasers agree to grant a similar right of first refusal to the Funding Seller with respect to any subsequent sale of such Purchased Receivables;
|
(e)
|
the Purchaser shall have the sole right to retain any gains or profits created by buying, selling or holding the Purchased Receivables; and except as otherwise expressly contemplated by this Agreement, the Purchaser shall have the sole risk of, and responsibility for, losses or damages created by such buying, selling or holding of such Purchased Receivables;
|
(f)
|
except as otherwise expressly contemplated by this Agreement, the sale and purchase of Purchased Receivables under this Agreement shall be without recourse to the Funding Seller; it being understood that the Funding Seller shall be liable to the Purchaser for all representations, warranties, covenants and indemnities made by the Funding Seller pursuant to the terms of this Agreement, all of which obligations are, except as otherwise expressly contemplated by this Agreement, limited so as not to constitute recourse to the Funding Seller for the credit risk of the Obligors; and
|
(g)
|
the Purchaser shall have no obligation or liability to any Obligor (including any obligation to perform any of the obligations of the Originators under any Receivable, related contracts or any other related purchase orders or other agreements). No such obligation or liability is intended to be assumed by the Purchaser hereunder, and any assumption is expressly disclaimed.
|
2.10
|
Intention of the Parties
. It is the intention of the parties hereto that the sale of the Purchased Receivables hereunder shall constitute a “sale of accounts”, as such term is used in Section 9-109(a) of the UCC and therefore this Agreement is intended to create a “security interest” in the Purchased Receivables within the meaning of the UCC in favor of the Purchaser. The Funding Seller and the Purchaser intend the sales of Purchased Receivables hereunder to be considered to be “true sales” of the Purchased Receivables and Related Rights by the Funding Seller to the Purchaser that (A) shall constitute irrevocable, absolute transfers of the
|
2.11
|
Tax Treatment
. Notwithstanding anything to the contrary contained herein, the Funding Seller and the Purchaser agree that, except as otherwise required by applicable law, the transfer of the Purchased Receivables and Related Rights by the Funding Seller to the Purchaser shall be treated as a loan to the Funding Seller of the proceeds of such transfer for U.S. federal income tax purposes and state or local income tax and transactional tax purposes.
|
2.12
|
Records
. The Funding Seller shall mark its accounting records regarding the Purchased Receivables conveyed by it hereunder to indicate the sale, transfer, set-off and assignment of the Purchased Receivables to the Purchaser.
|
2.13
|
Increase in Funding Limit
. The Funding Seller may, at any time and from time to time, request in writing, with a copy to each of the Purchasing Entities, that the Bank Purchasers increase the Funding Limit (a “
Funding Limit Increase Request
”), provided that:
|
(a)
|
any such requested increase shall be in an amount not less than $20,000,000 and would not, if effected, cause the Funding Limit to exceed $950,000,000;
|
(b)
|
each Bank Purchaser shall make a determination whether or not to accept any request to increase the Funding Limit and shall notify the Funding Seller and the other Purchasing Entities in writing of such determination within thirty (30) Business Days of receipt of a Funding Limit Increase Request; and
|
(c)
|
if any Bank Purchaser fails to so notify the Funding Seller or the Bank Purchasing Agent, such Bank Purchaser shall be deemed to have refused to consent to such Funding Limit Increase Request.
|
2.14
|
Decrease in Funding Limit
. The Funding Seller may, at any time and from time to time, request in writing, with a copy to each of the Purchasing Entities, that the Bank Purchasers decrease the Funding Limit (a “
Funding Limit Decrease Request
”); provided that no such requested decrease shall be in an amount less than
|
3.
|
SERVICING OF PURCHASED RECEIVABLES
|
3.1
|
Appointment of Servicer
. The servicing, administration and collection of the Purchased Receivables shall be conducted by the Servicer so designated hereunder from time to time. Until either of the Co-Agents gives prior notice to the Funding Seller and the other Co-Agent of the designation of a new Servicer in accordance with the terms hereof, T-Mobile PCS Holdings is hereby designated as, and hereby agrees to perform the duties and obligations of, the Servicer pursuant to the terms hereof. Each of (i) the Bank Collections Agent, at any time after the occurrence of a Servicer Termination Event, and (ii) the Bank Purchasing Agent, following receipt by the Funding Seller of three months’ prior written notice of the Bank Purchasing Agent’s election to designate a new Servicer (an event under this clause (ii), a “
Servicer Replacement Event
”), may designate as Servicer any Person (including, in each case, either of the Co-Agents) to succeed T-Mobile PCS Holdings or any successor Servicer, if such Person shall consent and agree to the terms hereof, and so long as such Person is not a Competitor. The Servicer may subcontract with an Affiliate of the Servicer for the servicing, administration or collection of the Purchased Receivables. Any such subcontract shall not affect the Servicer’s liability for performance of its duties and obligations pursuant to the terms hereof. Any termination of the Servicer shall also terminate such subcontract.
|
3.2
|
Servicing of Receivables; Standard of Care
.
|
(a)
|
The Servicer shall take or cause to be taken all such actions as may be necessary or advisable to collect each Purchased Receivable from time to time, all in accordance with applicable laws, rules and regulations, with reasonable care and diligence, and in accordance with the Credit and Collection Policy. The Funding Seller and the Purchaser hereby appoint the Servicer, from time to time designated pursuant to Section 3.1, as agent for themselves to enforce their respective rights and interests in the Purchased Receivables and the Related Rights. In performing its duties as Servicer, the Servicer shall exercise the same care and apply the same policies as it would exercise and apply if it owned such Purchased Receivables.
|
(b)
|
If no Termination Event shall have occurred and be continuing, the Servicer, may, in accordance with the Credit and Collection Policy, extend the maturity or adjust the Outstanding Balance or otherwise modify the payment terms of any Purchased Receivable as it deems appropriate; provided that such modification shall not (i) modify or alter the status of any Purchased Receivable as an Aged Receivable or Delinquent Receivable or (ii) limit the rights of the Purchaser, the Bank Collections Agent or the Bank Purchasing Agent. Notwithstanding anything to the contrary in this Agreement, a Purchased Receivable which has become an EPS Receivable shall not be considered an Aged Receivable or a Delinquent Receivable for purposes of this Agreement. The Servicer shall not permit any Purchased Receivable to become an EPS Receivable if, during any Collection Period, the aggregate Nominal Value of Purchased Receivables that become EPS Receivables during such Collection Period would exceed $10,000,000 unless the Servicer has issued the EPS Cap Increase Notice to each of the Purchasing Entities by no later than the Reporting Date related to such Collection Period. If an EPS Cap Increase Notice has been issued by the Servicer, such $10,000,000 limit for EPS Receivables shall be increased to $20,000,000 and the Discount Rate shall be increased by 0.09%, effective as of the first day of the Collection Period in which the aggregate Nominal Value of Purchased Receivables that became EPS Receivables exceeded $10,000,000. Any failure of the Servicer to issue an EPS Cap Increase Notice on or before such Reporting Date related to a Collection Period during which the $10,000,000 EPS limit was exceeded specifying such increase in the Discount Rate shall be deemed a failure to perform in a material manner a term contained in this Agreement for purposes of Section
|
(c)
|
The Servicer shall, as soon as practicable following receipt, turn over to the owner thereof any cash collections or other cash proceeds received with respect to receivables not constituting Purchased Receivables.
|
(d)
|
The Funding Seller, the Initial Purchaser and the Originators shall perform their respective obligations under the Contracts related to the Purchased Receivables to the same extent as if Purchased Receivables had not been sold and the exercise by the Purchaser of its rights under this Agreement shall not release the Servicer, any Originator, the Initial Purchaser or the Funding Seller from any of their duties or obligations with respect to any Purchased Receivables or related Contracts. The Purchaser shall have no obligation or liability with respect to any Purchased Receivables or related Contracts, nor shall it be obligated to perform the obligations of the Funding Seller, the Initial Purchaser or the Originators thereunder.
|
(e)
|
Subject to Section 3.2(b), the Servicer shall not, without the prior written consent of the Bank Purchasing Agent, make any change to its Credit and Collection Policy that would have a material adverse effect on the Bank Purchasers or the credit quality of the Purchased Receivables.
|
3.3
|
Reporting
.
|
(a)
|
On or before each Reporting Date, the Servicer shall prepare and forward to each of the Purchasing Entities a Monthly Report relating to the Purchased Receivables outstanding on the last day of the immediately preceding Collection Period.
|
(b)
|
On or before each Reporting Date, the Servicer shall prepare and provide to the Bank Purchasing Agent the T-Mobile Information relating to the Purchased Receivables outstanding on the last day of the immediately preceding Collection Period. The parties hereto acknowledge and agree that such T-Mobile Information shall be maintained by the Bank Purchasing Agent in the United States of America and such T-Mobile Information may be viewed, but cannot be shared or distributed outside the United States of America.
|
3.4
|
Cooperation of the Funding Seller, the Initial Purchaser, and the Originators
. The Funding Seller will, and will cause each of the Initial Purchaser and the Originators to, from time to time, at its own expense, promptly execute and deliver all further instruments and documents and take all further actions that may be reasonably necessary or desirable, or that the Bank Collections Agent may reasonably request, to perfect, protect or more fully evidence the transfers and/or ownership of the Purchased Receivables under the Transaction Documents, or to enable the Purchaser to exercise and enforce its rights and remedies hereunder.
|
3.5
|
Rights of the Co-Agents following a Servicer Event
.
|
(a)
|
At any time after a Servicer Termination Event, unless the Final Termination Date has occurred:
|
(i)
|
the Bank Collections Agent may direct the Obligors of Purchased Receivables that all payments thereunder be made directly to the Purchaser or one or more of the other Purchasing Entities (as directed by the Bank Collections Agent);
|
(ii)
|
at the Funding Seller’s expense, the Bank Collections Agent may, and, at the request of the Bank Collections Agent, the Servicer shall, deliver a Notice of Assignment to each Obligor of Purchased Receivables and direct that payments be made directly to the Purchaser or any Person or Persons otherwise acceptable to the Bank Purchasers; and
|
(iii)
|
after the replacement of T-Mobile PCS Holdings as Servicer, at the Bank Collections Agent’s request and at the Funding Seller’s expense, the Funding Seller and the Servicer shall (x) assemble all of the documents, instruments and other records (including, without limitation, computer tapes and disks) that evidence or relate to the Purchased Receivables and the related Contracts and Related Rights, or that are otherwise necessary or desirable to collect the Purchased Receivables, and shall make the same available to the Purchaser and the Bank Collections Agent at a place selected by the Bank Collections Agent, (y) segregate all cash, checks and other instruments received by it from time to time constituting Collections of Purchased Receivables in a manner acceptable to the Bank Collections Agent, and (z) promptly upon receipt, remit all such cash, checks and instruments, duly endorsed or with duly executed instruments of transfer, to the Purchaser or one or more of the other Purchasing Entities (as directed by the Bank Collections Agent).
|
(b)
|
At any time before a Servicer Termination Event but after a Servicer Replacement Event, unless the Final Termination Date has occurred:
|
(i)
|
the Bank Purchasing Agent may direct the Obligors of Purchased Receivables that all payments thereunder be made directly to the Purchaser or one or more of the other Purchasing Entities (as directed by the Bank Purchasing Agent);
|
(ii)
|
at the Funding Seller’s expense, the Bank Purchasing Agent may, and, at the request of the Bank Purchasing Agent, the Servicer shall, deliver a Notice of Assignment to each Obligor of Purchased Receivables and direct that payments be made directly to the Purchaser or any Person or Persons otherwise acceptable to the Bank Purchasers; and
|
(iii)
|
after the replacement of T-Mobile PCS Holdings as Servicer, at the Bank Purchasing Agent’s request and at the Funding Seller’s expense, the Funding Seller and the Servicer shall (x) assemble all of the documents, instruments and other records (including, without limitation, computer tapes and disks) that evidence or relate to the Purchased Receivables and the related Contracts and Related Rights, or that are otherwise necessary or desirable to collect the Purchased Receivables, and shall make the same available to the Purchaser and the Bank Purchasing Agent at a place selected by the Bank Purchasing Agent, (y) segregate all cash, checks and other instruments received by it from time to time constituting Collections of Purchased Receivables in a manner acceptable to the Bank Purchasing Agent, and (z) promptly upon receipt, remit all such cash, checks and instruments, duly endorsed or with duly executed instruments of transfer, to the Purchaser or one or more of the other Purchasing Entities (as directed by the Bank Purchasing Agent).
|
3.6
|
Rights of the Bank Collections Agent following a Termination Event
.
|
(a)
|
The Bank Collections Agent is authorized at any time after the occurrence of a Termination Event to deliver to the Collection Account Bank the notice of effectiveness provided for in the Account Control Agreement. The Funding Seller hereby transfers to the Bank Collections Agent the exclusive control of the Collection Account, subject only to the Bank Collections Agent’s delivery of such notice of effectiveness. The Funding Seller shall take any actions reasonably requested by the Bank Collections
|
(b)
|
Following a Termination Event, the Funding Seller authorizes the Bank Collections Agent to take any and all steps in the Funding Seller’s name and on behalf of the Funding Seller that are necessary or desirable, in the determination of the Bank Collections Agent, to collect amounts due under the Purchased Receivables to the Bank Purchasers under the Onward Receivables Purchase Agreement, including, without limitation, endorsing the Funding Seller’s name on checks and other instruments representing Collections of Purchased Receivables and enforcing the Purchased Receivables and the Related Rights.
|
3.7
|
Periodic Audits by the Bank Purchasing Agent
.
|
(a)
|
The Servicer will, and will cause each of the Initial Purchaser and each of the Originators to, from time to time during regular business hours as may be reasonably requested by the Bank Purchasing Agent or any Bank Purchaser, permit the Bank Purchasing Agent or such Bank Purchaser:
|
(i)
|
to conduct periodic audits of the Purchased Receivables, the Related Rights and the related books and records and collections systems of the Servicer, the Funding Seller, the Initial Purchaser and the Originators, provided that information relating to specific Receivables shall be limited to the T-Mobile Information;
|
(ii)
|
upon reasonable prior notice, to examine all books, records and documents (including, without limitation, computer tapes and disks) in the possession or under the control of the Servicer, the Funding Seller, the Initial Purchaser or the Originators relating to Purchased Receivables and the Related Rights, including, without limitation, the Contracts, provided that information relating to specific Receivables shall be limited to the T-Mobile Information; and
|
(iii)
|
upon reasonable prior notice, to visit the offices and properties of the Servicer, the Funding Seller, the Initial Purchaser or the Originators for the purpose of examining such materials described in Section 3.7(a)(ii) above, and to discuss matters relating to Purchased Receivables and the Related Rights or the Servicer’s performance hereunder with any of the officers or employees of the Servicer, the Funding Seller, the Initial Purchaser or the Originators having knowledge of such matters; provided that, unless a Termination Event shall have occurred and be continuing, neither the Funding Seller nor the Servicer shall be liable for the cost of any of the actions contained in this Section 3.7(a)(iii) more often than once every twelve months.
|
(b)
|
The Servicer shall assist each Bank Purchaser (including its auditors and supervisory authorities, which may include the
Bundesanstalt für Finanzdienstleistungsaufsich
) and provide them with information readily available to the Servicer upon a reasonable request, subject to applicable data protection laws and banking secrecy duty, provided that information with respect to any individual Receivables shall be limited to the T-Mobile Information.
|
3.8
|
Accountant’s Report
. Upon request by the Bank Purchasing Agent or any of the Bank Purchasers (which, at any time prior to the occurrence of a Termination Event, shall be no more frequent than once every twelve months and may be performed contemporaneously with the annual audit of the Funding Seller), the Funding Seller shall at its expense appoint independent public accountants (which may be the audit firm of the Performance Guarantor) to prepare and deliver to the Bank Purchasing Agent a written report with respect to the Purchased Receivables and the Credit and Collection Policy (including, in each case, the systems, procedures and records relating thereto) of a scope substantially as described on Annex 7 attached hereto with
|
3.9
|
Payment of Taxes
. The Servicer will, and will cause each Originator to, pay all sales, excise or other taxes with respect to the Purchased Receivables to the applicable taxing authority when due, and will, upon the request of the Bank Purchasing Agent or any Bank Purchaser, provide it with evidence of such payment.
|
3.10
|
Segregation of Collections
. From and after the occurrence, and during the continuation, of a Termination Event, the Servicer shall cause all Collections with respect to the Purchased Receivables to be deposited to deposit accounts of the Servicer or of the related Originator which contain no cash other than Collections of Purchased Receivables and collections of other Receivables. The Servicer shall, within 2 Business Days of their receipt, identify all Collections received into such deposit accounts and shall deposit such Collections to the Collection Account. The Servicer shall not transfer any funds, and shall not permit any funds to be transferred, out of such deposit accounts and shall not allow such funds to be commingled with any other cash prior to the identification of such funds as Collections or otherwise.
|
3.11
|
Servicer Indemnity
. Without limiting any other rights that any of the Purchasing Entities or any of their respective Affiliates or agents (each, a “
Special Indemnified Party
”) may have hereunder or under applicable law, and in consideration of its appointment as Servicer, the Servicer hereby agrees to indemnify each Special Indemnified Party from and against any and all claims, damages, costs, expenses, losses and liabilities (including reasonable attorneys’ fees) (all of the foregoing being collectively referred to as “
Special Indemnified Amounts
”) arising out of or resulting from any of the following, excluding, however, (a) Special Indemnified Amounts to the extent resulting from gross negligence or willful misconduct on the part of a Special Indemnified Party, (b) recourse for uncollectible Receivables and (c) any Excluded Taxes:
|
(a)
|
any representation or warranty or statement made by the Servicer under or in connection with this Agreement or the Transaction Documents that shall have been incorrect in any material respect when made or deemed made;
|
(b)
|
the failure by the Servicer to comply with any applicable law, rule or regulation with respect to any Purchased Receivable or Contract, including payment of all unpaid sales, excise or other taxes when due;
|
(c)
|
any failure of the Servicer to perform its duties or obligations in accordance with the provisions of this Agreement;
|
(d)
|
the commingling of Collections of Purchased Receivables at any time by the Servicer with other funds;
|
(e)
|
any action or omission by the Servicer not in compliance with the Credit and Collection Policy that has the effect of reducing or impairing the rights of any of the Purchasing Entities with respect to any Purchased Receivable or the value of any Purchased Receivable;
|
(f)
|
any claim brought by any Person arising from any activity by the Servicer or its Affiliates in servicing, administering or collecting any Purchased Receivable; or
|
(g)
|
any dispute, claim, offset or defense of the Obligor to the payment of any Purchased Receivable as a result of the collection activities with respect to such Purchased Receivable by the Servicer.
|
3.12
|
Representations of the Servicer
. The Servicer hereby represents and warrants to each of the Purchasing Entities that, as of the date hereof and each Purchase Date:
|
(a)
|
the Servicer (i) is a limited liability company duly organized, validly existing and in good standing under the laws of the State of Delaware, (ii) is duly qualified to do business and (iii) has all corporate or other organizational power and all licenses, authorizations, consents, approvals and qualifications, of and from all third parties required to execute and deliver and perform its obligations under the Transaction Documents to which it is a party and to carry on its business in each jurisdiction in which its business is now conducted except where the failure to so qualify could not be expected to have a material adverse effect on the Servicer’s ability to perform its duties or obligations with respect to the Purchased Receivables;
|
(b)
|
the execution, delivery and performance by the Servicer of this Agreement and any other Transaction Document to which it is a party, (i) are within the Servicer’s corporate powers, (ii) have been duly authorized by all necessary corporate action, (iii) do not, with respect to execution and delivery, and will not, with respect to the performance of its obligations, contravene or constitute a default under (A) the Servicer’s organic documents, (B) any applicable law, (C) any contractual restriction binding on or affecting the Servicer or its property or (D) any order, writ, judgment, award, injunction or decree binding on or affecting the Servicer or its property;
|
(c)
|
each Transaction Document to which the Servicer is a party has
been duly executed and delivered by the Servicer;
|
(d)
|
no authorization, approval, license, consent, qualification or other action by, and no notice to or filing or registration with, any
governmental body or agency or official thereof or any third party is required for the due execution, delivery and performance by the Servicer of this Agreement or any other Transaction Document to which the Servicer is a party or any other document to be delivered by the Servicer hereunder or thereunder, all of which have been duly made or taken, as the case may be, and are in full force and effect;
|
(e)
|
each Transaction Document to which the Servicer is a party constitutes the legal, valid and binding obligations of the Servicer enforceable against the Servicer in accordance with its terms, subject to any limitation on the enforceability thereof against the Funding Seller arising from the application of any applicable bankruptcy law or by general principles of equity (regardless of whether enforcement is sought in a proceeding in equity or at law);
|
(f)
|
(i) there are no actions, suits, investigations by any governmental body or agency, litigation or proceedings at law or in equity or by or before any governmental body or agency or in arbitration now pending, or credibly threatened, against or affecting the Servicer or any of its businesses, properties or revenues that could reasonably be expected to result in a Material Adverse Change; and (ii) the Servicer is not in default or violation of any order, judgment or decree of any governmental body or agency or arbitrator that could reasonably be expected to result in a Material Adverse Change;
|
(g)
|
no Bankruptcy Event has occurred with respect to the Servicer;
|
(h)
|
the Servicer (i) is not overdue in the filing of any income tax returns or any other material tax returns required to be filed; and (ii) has made adequate provision for the payment of all income taxes and all other material taxes, assessments and other government charges;
|
(i)
|
the Servicer has the capability to identify each Purchased Receivable sold and assigned hereunder on a daily basis and the Collections received with respect thereto within 2 Business Days after receipt;
|
(j)
|
the Servicer has not breached any laws applicable to it or its business or property that could reasonably be expected to result in a Material Adverse Change;
|
(k)
|
each Monthly Report, information, exhibit, financial statement, document, book, record or report furnished at any time by or on behalf of the Servicer to the Purchaser or the Bank Purchasing Agent in connection with this Agreement is true, complete and accurate in all material respects as of its date or as of the date so furnished, and, as of such date, no such document contains any untrue statement of a material fact or (taken as a whole) omits to state a material fact necessary in order to make the statements contained therein, in the light of the circumstances under which they were made, not misleading;
|
(l)
|
each Purchased Receivable is an Eligible Receivable as of its Purchase Date;
|
(m)
|
all sales, excise or other taxes with respect to the goods, insurance or services that are the subject of any Contract for a Purchased Receivable have been paid as and when due unless such amounts are being disputed in good faith; and
|
(n)
|
the name and address of the Payment Account Banks, together with the account names and numbers of the Payment Accounts, are specified in the Master Receivables Purchase Agreement Side Letter.
|
4.
|
FEES AND PAYMENTS; INCREASED COSTS; SET-OFF
|
4.1
|
Commitment Fees
.
|
(a)
|
On the December 2016 Settlement Date, the Purchaser, for the benefit of Autobahn, shall be entitled to receive from Collections a commitment fee equal to $55,000.
|
(b)
|
On the January 2017 Settlement Date and each subsequent Settlement Date thereafter, the Purchaser, for the benefit of each Bank Purchaser, shall be entitled to receive from Collections a commitment fee in an amount equal to the product of (a) such Bank Purchaser’s Commitment Fee Rate, (b) such Bank Purchaser’s Ratable Share of the Unused Part of the Funding Limit as of such Settlement Date, and (c) a fraction, (i) the numerator of which is the actual number of days elapsed during the most recently ended Accrual Period and (ii) the denominator of which is 360.
|
4.2
|
Factoring Fees
.
|
(a)
|
On the December 2016 Settlement Date, the Purchaser, for the benefit of each of BTMU and Helaba, shall be entitled to receive from Collections a fee in an amount equal to the product of (a) such Bank Purchaser’s LIBOR Rate for the immediately preceding Accrual Period plus such Bank Purchaser’s Factoring Fee Margin in effect during such Accrual Period, (b) such Bank Purchaser’s Ratable Share, determined as of the November 2016 Settlement Date, of the Funded Amount on the November 2016 Settlement Date and (c) a fraction, (i) the numerator of which is the actual number of days that elapsed during the most recently ended Accrual Period and (ii) the denominator of which is 360.
|
(b)
|
On the January 2017 Settlement Date and each subsequent Settlement Date thereafter, the Purchaser, for the benefit of each Bank Purchaser, shall be entitled to receive from Collections a fee in an amount equal to the product of (a) such Bank Purchaser’s LIBOR Rate for the immediately preceding Accrual Period plus such Bank Purchaser’s Factoring Fee Margin in effect during such Accrual Period, (b) such Bank Purchaser’s Ratable Share of the Funded Amount on the immediately preceding Settlement Date and (c) a fraction, (i) the numerator of which is the actual number of days that elapsed during the most recently ended Accrual Period and (ii) the denominator of which is 360.
|
4.3
|
Servicer Fee
.
|
(a)
|
On each Settlement Date, the Servicer shall be entitled to receive a fee (the “
Servicer Fee
”) in an amount equal to the product of (a) 0.20%, (b) the Funded Amount on the immediately preceding Settlement Date (which, for purposes of the first Settlement Date, shall be deemed to have been the Closing Date Funded Amount), and (c) a fraction, (i) the numerator of which is the actual number of days elapsed during the most recently ended Accrual Period and (ii) the denominator of which is 360. If the Servicer shall at any time cease to be a member of the T-Mobile Group, the Bank Purchasing Agent and such Servicer may agree to a different percentage per annum, but in no event in excess of 110% of the reasonable costs and expenses of the Servicer in administering and collecting the Purchased Receivables.
|
(b)
|
The Servicer shall issue a separate invoice to each of the Bank Purchasers on the services rendered during any month and the Servicer Fee thereon by the Settlement Date in the following month. Such invoices shall be materially in the form specified in Annex 10. The Bank Purchasing Agent shall inform the Servicer of any required change to the invoicing should the relevant statutory VAT provisions or their interpretation change. Notwithstanding the receipt of invoices by the Bank Purchasers from the Servicer, the Servicer Fee shall be payable only from Collections pursuant to Section 2.7.
|
4.4
|
Increased Costs
. If any of the Affected Parties shall have determined that any Change in Law shall have the effect of reducing the rate of return on such party’s respective capital or assets as a consequence of its obligations or the purchases of Purchased Receivables hereunder or under the Onward Receivables Purchase Agreement to a level below that which such party could have achieved but for such adoption, change or compliance (taking into consideration such party’s policies with respect to capital adequacy) by an amount deemed by such party to be material, then from time to time, within 15 days of submission by such party to the Funding Seller of a written request therefor, the Funding Seller shall pay to such party such additional amount or amounts as will compensate such party for such reduction (the “
Increased Costs
”). A certificate as to any additional amounts payable pursuant to this Section 4.4 submitted by such party to the Funding Seller shall be conclusive in the absence of manifest error. The obligations of the Funding Seller pursuant to this Section 4.4 shall survive the termination of this Agreement and the payment of all other amounts owing by the Funding Seller to such party hereunder.
|
4.5
|
Set-Off
. No Purchasing Entity shall have any right of set-off with respect to the obligations of the parties to the Transaction Documents other than those rights arising under applicable law.
|
4.6
|
Obligations of Funding Seller, Servicer and Performance Guarantor
. Except as otherwise expressly provided herein, the obligations of the Funding Seller, the Servicer and the Performance Guarantor to make the deposits and other payments contemplated by this Agreement are absolute and unconditional and all payments to be made by the Funding Seller, the Servicer or the Performance Guarantor under or in connection with this Agreement shall be made free and clear of, and each of the Funding Seller, the Servicer and the Performance Guarantor hereby irrevocably and unconditionally waives all rights of, any counterclaim, set-off, deduction or other analogous rights or defenses, in connection with such obligations, which it may have against any of the Purchasing Entities (including any obligation of any Purchasing Entity in respect of payment of any amount payable under this Agreement). All stamp, documentary, registration or similar duties or taxes, including withholding taxes and any penalties, additions, fines, surcharges or interest relating thereto, which are imposed or chargeable in connection with this Agreement shall be paid by the Funding Seller; provided that each of the Purchasing Entities shall be entitled but not obliged to pay any such duties or taxes whereupon the Funding Seller shall on demand indemnify such party against those duties or taxes and against any costs and expenses so incurred by it in discharging them.
|
4.7
|
Taxes
.
|
(a)
|
Any and all payments and distributions made by, or on behalf of, the Funding Seller in respect of the Purchased Receivables and the Related Rights that shall be conveyed by the Funding Seller to the Purchaser hereunder or otherwise, and all payments and distributions required to be made or deemed to have been made by, or on behalf of, the Funding Seller or any other Person (including the Purchaser) to any of the Purchasing Entities pursuant to any Transaction Document shall be made free and clear of, and without deduction for, any Indemnified Taxes, provided that:
|
(i)
|
if the Funding Seller or any other Person shall be required to deduct any Indemnified Taxes from such payments, then (1) the sum payable shall be increased as necessary so that after making all required deductions (including deductions applicable to additional sums payable under this Section 4.7) such Purchasing Entity receives an amount equal to the sum it would have received had no such deductions been made, (2) the Funding Seller or such Person shall make such deductions, and (3) the Funding Seller or such Person shall pay the full amount deducted to the relevant Governmental Authority in accordance with applicable law; and
|
(ii)
|
the Funding Seller shall not be obligated to make a payment under this Section 4.7 in respect of penalties, interest, and additions to Tax attributable to any Indemnified Taxes (and, for the avoidance of doubt, reasonable expenses arising therefrom or with respect thereto), if (1) such penalties, interest or additions to Tax are attributable to the failure of the Purchaser to pay the relevant Governmental Authority amounts received by it from the Funding Seller or any other Person, as the case may be in respect of Indemnified Taxes within 30 days after receipt of such amount from the Funding Seller or any such other Person or (2) such penalties, interest or additions to Tax are attributable to the gross negligence or willful misconduct of the Purchaser.
|
(b)
|
Notwithstanding any other provision of this Agreement, the Funding Seller shall comply with all federal and state withholding requirements with respect to payments to any of the Purchasing Entities of amounts that the Funding Seller reasonably believes are applicable under the Code, the treasury regulations or any applicable state or local law. The Funding Seller will withhold on payments to each of the Purchasing Entities unless such Purchasing Entity provides at such time or times as required by law (i) a correct, complete and properly executed U.S. Internal Revenue Service Form W-8BEN claiming eligibility of such Purchasing Entity for benefits of an income tax treaty to which the United States is a party, (ii) a correct, complete and properly executed U.S. Internal Revenue Service Form W-8ECI, (iii) a correct, complete and properly executed U.S. Internal Revenue Service Form W-8BEN and a certificate of a duly authorized officer of such Purchasing Entity to the effect that such Purchasing Entity is not (A) a “bank” within the meaning of Section 881(c)(3)(A) of the Code, (B) a “10 percent shareholder” of the Funding Seller within the meaning of Section 881(c)(3)(B) of the Code, or (C) a controlled foreign corporation receiving interest from a related person within the meaning of Section 881(c)(3)(C) of the Code, or (iv) a correct, complete and properly executed U.S. Internal Revenue Service Form W-8IMY, with appropriate attachments from each of the beneficial owners that either (a) satisfies one of the clauses (i) through (iii) above or (b) is a correct, complete and properly executed U.S. Internal Revenue Service Form W-9. For any period with respect to which any of the Purchasing Entities has failed to provide the Funding Seller with the appropriate, complete and accurate form or other relevant document pursuant to this Section 4.7 establishing a complete exemption from U.S. federal withholding tax, such Purchasing Entity shall not be entitled to any “gross-up” of taxes or indemnification under this Section 4.7.
|
(c)
|
If a payment made to any of the Purchasing Entities under any Transaction Document would be subject to U.S. Federal withholding Tax imposed by FATCA if such party were to fail to comply with the applicable reporting requirements of FATCA (including those contained in Section 1471(b) or 1472(b) of the Code, as applicable), such party shall deliver to the Funding Seller, at the time or times prescribed by law and at such time or times reasonably requested by the Funding Seller, such documentation prescribed by applicable law (including as prescribed by Section 1471(b)(3)(C)(i) of the Code) and such additional documentation reasonably requested by the Funding Seller as may be necessary for the Funding Seller to comply with its obligations under FATCA, to determine that such party has or has not complied with its obligations under FATCA and, as necessary, to determine the amount to deduct and withhold from such payment.
|
4.8
|
Late Fees
.
|
(a)
|
If the Funding Seller, the Servicer or the Performance Guarantor shall default in the payment, when due, of any amount owed by it to the Purchaser pursuant to Sections 2.7(b)(v), 2.7(b)(vi), 2.7(b)(vii), 5.4(i), 5.4(iv) or 5.4(v), then the Funding Seller, the Servicer or the Performance Guarantor, as the case may be, shall pay to the Purchaser, for the benefit of each Bank Purchaser, interest on such Bank Purchaser’s Ratable Share of the amount of such payment at a
per annum
rate equal to (i) such Bank Purchaser’s LIBOR Rate during the related Accrual Period plus such Bank Purchaser’s Factoring Fee Margin in effect during such Accrual Period plus (ii) 2.00% for the period beginning on (and including) the first day on which such payment was due and ending on (but not including) the day on which such payment is remitted to the Purchaser, which interest shall be calculated on the basis of the actual number of days included in such period and a year consisting of 360 days.
|
(b)
|
If the Funding Seller, the Servicer or the Performance Guarantor shall default in the payment, when due, of any amount not subject to subsection (a) above owed by it to any of the Purchasing Entities hereunder, then the Funding Seller, the Servicer or the Performance Guarantor, as the case may be, shall pay to each relevant Affected Party interest on the amount of such payment at a
per annum
rate equal to (i) such Affected Party’s LIBOR Rate during the related Accrual Period plus such Affected Party’s Factoring Fee Margin in effect during such Accrual Period plus (ii) 2.00% for the period beginning on (and including) the first day on which such payment was due and ending on (but not including) the day on which such payment is remitted to such Affected Party, which interest shall be calculated on the basis of the actual number of days included in such period and a year consisting of 360 days.
|
5.
|
REPURCHASE OF RECEIVABLES; ALLOCATION AND SHARING OF LOSSES
|
5.1
|
Retransfer and Repurchase of Certain Receivables
.
|
(a)
|
Imminent Write-Offs; EPS Receivables
. On each Business Day, each Purchased Receivable that the Servicer has determined will become the subject of a Write-Off shall be retransferred by the Purchaser to the Funding Seller, automatically, and without any further action by the Purchaser or the Funding Seller. On each Business Day on and following the Facility Termination Date, each Purchased Receivable not previously retransferred that has become an EPS Receivable shall be retransferred by the Purchaser to the Funding Seller, upon deposit by the Funding Seller of a repurchase price to the Collection Account equal to the EPS Fair Value Percentage of the Nominal Value of such EPS Receivable within two Business Days of such Receivable becoming an EPS Receivable. For the avoidance of doubt, following the Facility Termination Date, the Servicer shall not, without the prior written consent of the Co-Agents, permit any Purchased Receivable to become an EPS Receivable following the Funding Seller’s failure to pay the repurchase price for any EPS Receivables in accordance with this Section 5.1(a).
|
(b)
|
Aged Receivables; EPS Receivables
. In addition to the foregoing, unless the Servicer at any time shall have failed to pay the Required Amount into the Collection Account in accordance with Section 2.6(c), during each Collection Period, on each Business Day that shall occur during such Collection Period, the Funding Seller shall repurchase from the Purchaser, effective automatically as of such Business Day, each Purchased Receivable that shall have become an Aged Receivable, or, prior to the Facility Termination Date, an EPS Receivable, it being agreed and understood (i) that the repurchase thereof shall be settled on the first Settlement Date to occur after the end of such Collection Period in accordance with the following provisions of this Section 5.1(b) and (ii) that, notwithstanding any of the foregoing, at any time, the Funding Seller may notify each of the Purchasing Entities in writing that, for any Batch, the Funding Seller shall repurchase Aged Receivables pursuant to this Section 5.1 only to the extent that the aggregate Outstanding Balance of all of the Aged Receivables from such Batch repurchased by the Funding Seller during the term of this Agreement would not exceed 10.00% of the related Batch Receivables Amount, which limitation of repurchases shall take effect on the first Settlement Date to occur after the end of the Collection Period during which such notification was given.
|
(c)
|
All of the transfers and repurchases of Receivables contemplated by Sections 5.1(a) and 5.1(b) shall occur without recourse to, and without warranty of any kind made or deemed to have been made by, the Purchaser, and all representations and warranties are hereby expressly disclaimed. Notwithstanding any of the foregoing, the Servicer shall continue to monitor the status of all of the Receivables transferred back to the Funding Seller pursuant to Section 5.1(a) above and all of the Aged Receivables repurchased by the Funding Seller pursuant to Section 5.1(b) above in order to determine if and when such Receivables become Written-Off Receivables and to identify and report to the Funding Seller and each of the Purchasing Entities any Recoveries thereon.
|
(d)
|
The parties agree that (i)(A) tax refunds, whether in the form of cash or otherwise, with respect to Receivables and (B) any cash payments (or equivalent) or any other cash proceeds collected on EPS Receivables (including cash proceeds of Related Rights with respect to such EPS Receivables) shall be retained by the Funding Seller, (ii) the Servicer shall have no responsibility for reporting receipt of such amounts to any party other than the Funding Seller, and (iii) following such time as a Purchased Receivable becomes an EPS Receivable, the Servicer shall have no responsibility to track, or report information regarding such Receivables (including in connection with the Monthly Report) including information on dilutions, reductions, adjustments and Write-Offs.
|
5.2
|
Order of Repurchase
. The Servicer shall designate the order in which Purchased Receivables (which will become Written-Off Receivables or are Aged Receivables) are to be transferred back during a Collection Period in a notice delivered to the Purchaser and the Funding Seller. The Purchaser and the Funding Seller acknowledge
|
5.3
|
Allocation of Write-Offs
.
|
(a)
|
On each Settlement Date until and including the Final Termination Date, the Servicer will determine, for each Batch and such Settlement Date, the Allocated Write-Off Amount related thereto and the relevant EPS Loss Amounts described in Sections 5.3(b) and 5.3(c), together with the Immediate Write-Off Amount and the Aged Receivables Write-Off Amount (as each of such terms is defined in Sections 5.3(b) and 5.3(c) below) related thereto.
|
(b)
|
On each Settlement Date until and including the Final Termination Date, before giving effect to Section 5.3(c) below, for each Batch, an amount equal to the sum of (x) the portion of the Allocated Write-Off Amount for such Settlement Date that is not attributable to Aged Receivables that have been repurchased by the Funding Seller and paid for pursuant to Section 5.1(b) above plus (y) the aggregate EPS Loss Amounts with respect to Purchased Receivables (other than Aged Receivables repurchased under clause (i)(x) of the second paragraph of Section 5.1(b)) included in such Batch which become EPS Receivables during the most recently ended Collection Period (such aggregate amount is referred to herein as the “
Immediate Write-Off Amount
” for such Settlement Date) shall be allocated between the Funding Seller and the Purchaser as follows:
|
(i)
|
FIRST, the Funding Seller shall bear the losses associated with the Immediate Write-Off Amount for such Settlement Date by paying to the Purchaser an amount equal to the lesser of (A) the Maximum Batch Mandatory Repurchase Amount for such Settlement Date and (B) the Immediate Write-Off Amount for such Settlement Date, which amount shall be deemed to have been paid by requiring the Purchaser to reduce the Mandatory Repurchase Reserve Payment Amount for such Settlement Date (and the Maximum Batch Mandatory Repurchase Amount as contemplated in the definition of such term) by a corresponding amount, it being understood between the parties that such reduction may result in a negative Mandatory Repurchase Reserve Payment Amount;
|
(ii)
|
SECOND, until the Discount Ledger Adjusted Balance is reduced to zero, the Purchaser shall deposit into the Collection Account (for application pursuant to Section 2.7 on such date) an amount equal to the excess, if any, of the Immediate Write-Off Amount for such Settlement Date over the Maximum Batch Mandatory Repurchase Amount for such Settlement Date; and, simultaneously, the Bank Purchasing Agent shall reduce the Discount Ledger Balance by the amount of such deposit in the Discount Ledger;
|
(iii)
|
THIRD, until the Level 3 Maximum Amount is reduced to zero: (A) prior to the KfW Termination Date, the Funding Seller shall deposit into the Collection Account (for application pursuant to Section 2.7 on such date), and on and after the KfW Termination Date, the Deferred Purchase Price shall be reduced by, an amount equal to the product of (i) 85% and (ii) the amount by which the Immediate Write-Off Amount for such Settlement Date exceeds the sum of the amount to be borne by the Funding Seller pursuant to clause FIRST above and the amount deposited by the Purchaser pursuant to clause SECOND above (the amount of such excess is referred to herein as the “
Aggregate Level 3 Loss Sharing Payment Amount
” for such Settlement Date); and (B) the Purchaser shall deposit into the Collection Account (for application pursuant to Section 2.7 on such date) an amount equal to the product of (i) 15% and (ii) the Aggregate Level 3 Loss Sharing Payment Amount for such Settlement Date; and (C) and, upon the making of such payments or such reduction of the Deferred Purchase Price, as applicable, the Level 3 Maximum Amount (without duplication of the reduction caused by
|
(iv)
|
FOURTH, until the Level 3A Maximum Amount is reduced to zero: (A) prior to the KfW Termination Date, the Funding Seller shall deposit into the Collection Account (for application pursuant to Section 2.7 on such date), and on and after the KfW Termination Date, the Deferred Purchase Price shall be reduced by, an amount equal to the amount by which the Immediate Write-Off Amount for such Settlement Date exceeds the sum of the amount to be borne by the Funding Seller pursuant to clause FIRST above, the amount deposited by the Purchaser pursuant to clause SECOND above, the amount deposited by the Funding Seller or the amount of such reduction of the Deferred Purchase Price, as applicable, pursuant to subclause (A) of clause THIRD above, and the amount deposited by the Purchaser pursuant to subclause (B) of clause THIRD above; and (B) upon the making of such payment or such reduction of the Deferred Purchase Price, as applicable, the Level 3A Maximum Amount (without duplication of the reduction caused by the reduction of the Deferred Purchase Price set forth above) shall be reduced by an amount equal to the sum of the deposit or the reductions made pursuant to subclause (A) of this clause FOURTH on such Settlement Date;
|
(v)
|
FIFTH, if the Immediate Write-Off Amount for such Settlement Date shall be greater than the aggregate amount of the allocations made pursuant to clauses FIRST, SECOND, THIRD and FOURTH of this Section 5.3(b) on such Settlement Date (the “
Excess Level 3A Amount
”), the Servicer shall deposit Collections in the Collection Account in an amount equal to the lesser of the (A) the Level 4 Reserve Amount and (B) the Excess Level 3A Amount, and the Level 4 Reserve Amount shall be reduced by the amount of such deposit on such Settlement Date; and
|
(vi)
|
SIXTH, if the Immediate Write-Off Amount for such Settlement Date shall be greater than the aggregate amount of the allocations made pursuant to clauses FIRST, SECOND, THIRD, FOURTH and FIFTH of this Section 5.3(b) on such Settlement Date, the Purchaser shall then reduce the Funded Amount by the amount of such excess.
|
(c)
|
On each Settlement Date until and including the Final Termination Date, after giving effect to Section 5.3(b) above, for each Batch, an amount equal to the sum of (x) the portion of the Allocated Write-Off Amount for such Settlement Date that is attributable to Aged Receivables that have been repurchased by the Funding Seller pursuant to Section 5.1(b) above plus (y) the aggregate EPS Loss Amounts with respect to Aged Receivables included in such Batch that were repurchased under clause (i)(x) of the second paragraph of Section 5.1(b) which become EPS Receivables during the most recently ended Collection Period (such aggregate amount is referred to herein as the “Aged Receivables Write-Off Amount” for such Settlement Date) shall be allocated between the Funding Seller and the Purchaser as follows:
|
(i)
|
FIRST, the Funding Seller shall bear the losses associated with the Aged Receivables Write-Off Amount up to an amount equal to the excess of (A) the Maximum Batch Mandatory Repurchase Amount for such Settlement Date over (B) the amounts deemed to have been paid by the Funding Seller on such Settlement Date pursuant to clause FIRST of Section 5.3(b) above; it being understood (for the avoidance of doubt) that no payment by the Funding Seller shall be required to give effect the allocation of Write-Offs to the Funding Seller pursuant to this clause FIRST;
|
(ii)
|
SECOND, until the Discount Ledger Adjusted Balance is reduced to zero, the Purchaser shall pay directly to the Funding Seller an amount equal to the excess, if any, of the Aged Receivables Write-Off Amount for such Settlement Date over the amount borne by the Funding Seller pursuant to clause FIRST above; and, simultaneously, the Bank Purchasing Agent shall reduce the Discount Ledger Balance by the amount of such deposit;
|
(iii)
|
THIRD, until the Level 3 Maximum Amount is reduced to zero and taking into account any reduction of the Level 3 Maximum Amount made on such Settlement Date pursuant to clause THIRD of Section 5.3(b) above: (A) the Purchaser shall pay directly to the Funding Seller an amount equal to the product of (i) 15% and (ii) the amount by which the Aged Receivables Write-Off Amount for such Settlement Date exceeds the sum of the amount to be borne by the Funding Seller pursuant to clause FIRST above and the amount deposited by the Purchaser pursuant to clause SECOND above (such amount is referred to herein as the “
Aggregate Level 3 Excess Loss Sharing Payment Amount
” for such Settlement Date); and (B) the Funding Seller shall bear losses in an amount equal to the product of (i) 85% and (ii) the Aggregate Level 3 Excess Loss Sharing Payment Amount for such Settlement Date; it being understood (for the avoidance of doubt) that no payment by the Funding Seller shall be required to give effect the allocation of Write-Offs to the Funding Seller pursuant to this clause THIRD; and (C) the Level 3 Maximum Amount shall be reduced by an amount equal to the sum of the deposit made by the Purchaser pursuant to subclause (A) and the amount of losses borne by the Funding Seller pursuant to subclause (B) of this clause THIRD;
|
(iv)
|
FOURTH, until the Level 3A Maximum Amount is reduced to zero and taking into account any reduction of the Level 3A Maximum Amount made on such Settlement Date pursuant to clause FOURTH of Section 5.3(b) above: (A) the Funding Seller shall bear losses in an amount equal to the amount by which the Aged Receivables Write-Off Amount for such Settlement Date exceeds the sum of the amount to be borne by the Funding Seller pursuant to clause FIRST above, the amount deposited by the Purchaser pursuant to clause SECOND above, the amount deposited by the Purchaser pursuant to subclause (A) of clause THIRD above, and the amount to be borne by the Funding Seller pursuant to subclause (B) of clause THIRD above; it being understood (for the avoidance of doubt) that no payment by the Funding Seller shall be required to give effect to the allocation of Write-Offs to the Funding Seller pursuant to this clause FOURTH; and (B) the Level 3A Maximum Amount shall be reduced by an amount equal to the amount of losses borne by the Funding Seller pursuant to this clause FOURTH;
|
(v)
|
FIFTH, until the Level 4 Reserve Amount is reduced to zero and taking into account any reduction of the Level 4 Reserve Amount made on such Settlement Date pursuant to clause FIFTH of Section 5.3(b) above, if the Aged Receivables Write-Off Amount for such Settlement Date shall be greater than the aggregate amount of the allocations made pursuant to clauses FIRST, SECOND, THIRD and FOURTH of this Section 5.3(c) on such Settlement Date (the “
Excess Level 3A Excess Amount
”), the Servicer shall deposit Collections in the Collection Account in an amount equal to the lesser of the (A) the Level 4 Reserve Amount and (B) the Excess Level 3A Excess Amount, and the Level 4 Reserve Amount shall be reduced by the amount of such deposit on such Settlement Date; and
|
(vi)
|
SIXTH, the Purchaser shall pay directly to the Funding Seller an amount equal to the excess, if any, of the Aged Receivables Write-Off Amount for such Settlement Date over the aggregate amount of the allocations made pursuant to clauses FIRST, SECOND, THIRD, FOURTH and FIFTH of this Section 5.3(c) on such Settlement Date.
|
5.4
|
Allocation of Recoveries
. On each Settlement Date until and including the Final Termination Date, Recoveries for the prior Collection Period shall be paid or allocated by the Funding Seller or by the Servicer on behalf of the Funding Seller in accordance with the following order of priority:
|
(i)
|
FIRST, to the Purchaser, up to the aggregate of the amounts, if any, allocated to the Purchaser pursuant to Section 5.3(b)(vi) above and/or payable by the Purchaser to the Funding Seller pursuant to Sections 5.3(c)(vi) above with respect to any Batch on all prior Settlement Dates;
|
(ii)
|
SECOND, to the Funding Seller, up to the aggregate of the amounts deposited by the Servicer in the Collection Account pursuant to Section 5.3(b)(v) and/or Section 5.3(c)(v);
|
(iii)
|
THIRD, to the Funding Seller, up to the aggregate of the amounts paid by the Funding Seller, reductions of the Deferred Purchase Price and losses borne, if any, pursuant to Sections 5.3(b)(iv) and 5.3(c)(iv) with respect to any Batch on such Settlement Date and all prior Settlement Dates, whereupon the Level 3A Maximum Amount shall be increased by the aggregate amount so paid to the Funding Seller;
|
(iv)
|
FOURTH, ratably and
pari passu
, (A) 85% to the Funding Seller and (B) 15% to the Purchaser up to the aggregate of the amounts, if any, paid by the Funding Seller and the Purchaser, reductions of the Deferred Purchase Price and losses borne by the Funding Seller, if any, pursuant to Sections 5.3(b)(iii) and 5.3(c)(iii) with respect to any Batch on such Settlement Date and all prior Settlement Dates, whereupon the Level 3 Maximum Amount shall be increased by the aggregate amount so paid to the Purchaser and the Funding Seller;
|
(v)
|
FIFTH, to the Purchaser, up to the aggregate of (A) the amounts, if any, by which the Discount Ledger Balance was required to be reduced pursuant to Section 5.3(b)(ii) and (B) the amounts, if any, payable by the Purchaser to the Funding Seller pursuant to Section 5.3(c)(ii), if any, with respect to any Batch on such Settlement Date and all prior Settlement Dates, whereupon the Bank Purchasing Agent shall be obligated to increase the Discount Ledger Balance by the amount so paid to the Purchaser; and
|
(vi)
|
FINALLY, to pay any remainder to the Funding Seller.
|
5.5
|
Revision of Allocation Levels
.
|
(a)
|
In the event that the Discount Ledger Balance exceeds 2.00% of the Maximum Sales Amount on any Settlement Date (after giving effect to any adjustments to the Discount Ledger Balance on such Settlement Date), upon notice by the Funding Seller to the Bank Purchasing Agent and the Bank Purchasers on such Settlement Date, the Discount Rate shall be decreased to a percentage determined by the Funding Seller, but not less than 0.00%, to reflect such change in credit quality, and the Level 4 Reserve Percentage shall be increased by 1.25 times the reduction in the Discount Rate. Such adjustment shall be prospective in nature and shall only apply to succeeding Collection Periods after the adjustment is made. The notice described in this Section 5.5(a) may be issued more than once.
|
(b)
|
If the Discount Ledger Balance is less than 1.75% of the Maximum Sales Amount on any Settlement Date (after giving effect to any adjustments to the Discount Ledger Balance on such Settlement Date), upon notice by the Funding Seller to the Bank Purchasing Agent and the Bank Purchasers on such Settlement Date, the Discount Rate shall be increased to a percentage determined by the Funding Seller, and the Level 4 Reserve Percentage shall be decreased by an amount equal to 1.25 multiplied by such increase in the Discount Rate; provided that the Level 4 Reserve Percentage for any Settlement Date and any Batch shall not be less than the numerical percentage prescribed by the definition of the
|
(c)
|
The Funding Seller may, no more frequently than twice per calendar year, submit a written request to the Co-Agents, requesting a change in the Discount Rate, the Maximum Mandatory Repurchase Percentage, the Level 3 Maximum Amount, the Level 3A Maximum Amount or the Level 4 Reserve Percentage, or any combination thereof, in order to adjust for changes in the credit quality of the Purchased Receivables and the history and magnitude of write-offs made with respect thereto; provided, however, that (A) any such changes shall be effective as of the first day of a Collection Period and shall be prospective only, and (B) no such changes shall cause the total credit support available to cover losses in accordance with Sections 5.3(b)(i)-(v) and 5.3(c)(i)-(v) (without taking into account the Discount Ledger Balance) to be less protective than such total credit support immediately prior to giving effect to the requested changes, (C) as a condition to any increase in the Level 3 Maximum Amount to an amount in excess of $50,000,000, the Funding Seller shall provide collateral in an amount no less than 85% of such excess in form and substance, and subject to documentation in form and substance, satisfactory to the Bank Purchasing Agent, in order to secure the Funding Seller’s obligations under Sections 5.6(a)(i) and 5.6(a)(iii), and (D) as a condition to any increase in the Level 3A Maximum Amount to an amount in excess of $40,000,000, the Funding Seller shall provide collateral in an amount no less than 100% of such excess in form and substance, and subject to documentation in form and substance, satisfactory to the Bank Purchasing Agent, in order to secure the Funding Seller’s obligations under Sections 5.6(a)(ii) and 5.6(a)(iii). Any such requested change shall be accepted or rejected by the Co-Agents within five Business Days following the Reporting Date that next follows the receipt of such request. The Co-Agents shall be obligated to agree, in good faith, to accept or reject each written request submitted to them pursuant to this Section 5.5(c) within such five-Business Day period; it being agreed and understood that, if agreement is not achieved within such period, then such requested change shall be deemed to have been rejected. For the avoidance of doubt, the prospective changes to the Discount Rate and Level 4 Reserve Percentage that may occur pursuant to Sections 5.5(a) and 5.5(b) shall not constitute or trigger changes to such rates pursuant to this Section 5.5(c).
|
5.6
|
KfW Guarantees
.
|
(a)
|
The parties hereto acknowledge and agree that, prior to the KfW Termination Date, the Bank Purchasing Agent shall be entitled to make a demand on behalf of the Bank Purchasers under the KfW Guarantees under the following circumstances and in the following amounts.
|
(i)
|
If, on any Settlement Date, the Funding Seller fails to make all or any portion of the deposit into the Collection Account that was required to be made by it pursuant to Section 5.3(b)(iii), then, on or after such Settlement Date, the Bank Purchasing Agent shall be permitted to make a draw under the KfW Second Amended and Restated Level 3 Guarantee, to the extent that there shall be availability thereunder, in an amount equal to the amount that the Funding Seller shall have failed to so deposit into the Collection Account.
|
(ii)
|
If, on any Settlement Date, the Funding Seller fails to make all or any portion of the deposit into the Collection Account that was required to be made by it pursuant to Section 5.3(b)(iv), then, on or after such Settlement Date, the Bank Purchasing Agent shall be permitted to make a draw under the KfW First Amended and Restated Level 3A Guarantee, to the extent that there shall be availability thereunder, in an amount equal to the amount that the Funding Seller shall have failed to so deposit into the Collection Account.
|
(iii)
|
If, on any Settlement Date, (I) the Servicer shall fail to deposit any of the Collections into the Collection Account, as required under this Agreement, and such Collections shall have been commingled with other funds of the Servicer or any other member of the T-Mobile Group and (II) as a direct result of such failure and commingling, such Collections are not readily identifiable and any of the Bank Purchasers suffers a loss (any such loss is referred to herein as a “
Commingling Loss
”), then, on or after such Settlement Date:
|
(A)
|
the Bank Purchasing Agent shall be permitted to make a draw under one or both of the KfW Guarantees (in accordance with subparagraph (B) below) in an amount equal to the excess of:
|
(x)
|
the sum of the amounts that the Funding Seller would have been required to deposit into the Collection Account pursuant to Sections 5.3(b)(iii) and 5.3(b)(iv) if the Commingling Loss for such Settlement Date had been added to and included in the determination of the Immediate Write-Off Amount for such Settlement Date; over
|
(y)
|
the sum of the amounts that the Funding Seller was actually required to deposit into the Collection Account pursuant to Sections 5.3(b)(iii) and 5.3(b)(iv) on such Settlement Date; and
|
(B)
|
unless otherwise directed by the Bank Purchasing Agent, such draw shall be made,
first
,
under the KfW First Amended and Restated Level 3A Guarantee to the extent that there shall be availability thereunder and,
second
, under the KfW Second Amended and Restated Level 3 Guarantee to the extent that there shall be availability thereunder.
|
(b)
|
The Bank Purchasing Agent shall specify in the related demand notice provided to KfW under the applicable KfW Guarantee the amount of the proceeds thereof that shall be due to each Bank Purchaser and shall provide a copy of such demand notice to the Purchaser.
|
(c)
|
Following the KfW Termination Date, this Section 5.6 shall no longer have any force and effect.
|
6.
|
REPRESENTATIONS AND WARRANTIES OF THE FUNDING SELLER AND THE PERFORMANCE GUARANTOR
|
6.1
|
The Funding Seller
. The Funding Seller hereby represents and warrants to each of the Purchasing Entities that, as of the date hereof and each Purchase Date:
|
(a)
|
the Funding Seller (i) is a limited liability company, duly organized solely, validly existing and in good standing under the laws of the State of Delaware, (ii) is duly qualified to do business and (iii) has all corporate or other organizational power and all licenses, authorizations, consents, approvals and qualifications, of and from all third parties required to execute and deliver and perform its obligations under the Transaction Documents to which it is a party and to carry on its business in each jurisdiction in which its business is now conducted;
|
(b)
|
the execution, delivery and performance by the Funding Seller of this Agreement and any other Transaction Document to which it is a party, including the Funding Seller’s sales hereunder of Receivables and the Funding Seller’s use of the proceeds thereof (i) are within the Funding Seller’s corporate and other organizational powers, (ii) have been duly authorized by all necessary corporate and other organizational action, (iii) do not, with respect to execution and delivery, and will not, with respect to the performance of its obligations, contravene or constitute a default under (A) the Funding Seller’s organic documents, (B) any applicable law, (C) any contractual restriction binding on or affecting the Funding Seller or its property or (D) any order, writ, judgment, award, injunction or decree binding on or affecting the Funding Seller or its property and (iv) do not, with respect to execution and delivery, and will not, with respect to the performance of its obligations, result in or require the creation or imposition of any Adverse Claim (other than any Adverse Claim arising under any Transaction Document) upon or with respect to any of its properties;
|
(c)
|
each Transaction Document to which the Funding Seller is a party has
been duly executed and delivered by the Funding Seller;
|
(d)
|
no authorization, approval, license, consent, qualification or other action by, and no notice to or filing or registration with, any
governmental body or agency or official thereof or any third party is required for the due execution, delivery and performance by the Funding Seller of this Agreement or any other Transaction Document to which the Funding Seller is a party or any other document to be delivered by the Funding Seller hereunder or thereunder, all of which have been duly made or taken, as the case may be, and are in full force and effect;
|
(e)
|
each Transaction Document to which the Funding Seller is a party constitutes the legal, valid and binding obligations of the Funding Seller enforceable against the Funding Seller in accordance with its terms, subject to any limitation on the enforceability thereof against the Funding Seller arising from the application of any applicable bankruptcy law or by general principles of equity (regardless of whether enforcement is sought in a proceeding in equity or at law);
|
(f)
|
(i) there are no actions, suits, investigations by any governmental body or agency, litigation or proceedings at law or in equity or by or before any governmental body or agency or in arbitration now pending, or credibly threatened, against or affecting the Funding Seller or any of its businesses, properties or revenues; and (ii) the Funding Seller is not in default or violation of any order, judgment or decree of any governmental body or agency or arbitrator;
|
(g)
|
no event has occurred and is continuing, or would result from any purchase by the Purchaser of Receivables from the Funding Seller or the application of the proceeds therefrom, which constitutes a Bankruptcy Event;
|
(h)
|
no proceeds of any purchase by the Purchaser of Purchased Receivables from the Funding Seller pursuant to this Agreement will be used to purchase or carry, or to extend credit to others for the purpose of purchasing or carrying, “margin stock” within the meaning of Regulation T, U or X promulgated by the Board of Governors of the Federal Reserve System from time to time;
|
(i)
|
the Funding Seller (i) is not overdue in the filing of any income tax returns or any other tax returns required to be filed; (ii) has made adequate provision for the payment of all income taxes and all other taxes, assessments and other government charges; and (iii) is wholly-owned (or so treated for U.S. federal tax purposes) by one member of the consolidated tax group of which TMUS is the common parent and has not made, and will not make, an election to be treated as an association taxable as a corporation for U.S. federal tax purposes;
|
(j)
|
the Funding Seller has not changed its name or legal structure in the four months immediately preceding the Closing Date and is not known by and does not use any trade name or doing-business-as name;
|
(k)
|
the Funding Seller is not an “investment company” under, and as defined in, the Investment Company Act of 1940, as amended;
|
(l)
|
(i) no purchase by the Purchaser of Purchased Receivables from the Funding Seller pursuant to this Agreement has been made for or on account of an antecedent debt owed by the Funding Seller to the Purchaser and no such purchase is or may be voidable or subject to avoidance under any section of any applicable bankruptcy law or by general principles of equity (regardless of whether enforcement is sought in a proceeding in equity or at law) and (ii) the sale of Purchased Receivables by the Funding Seller to the Purchaser pursuant to this Agreement, and all other transactions between the Funding Seller and the Purchaser, have been and will be made in good faith and without intent to hinder, delay or defraud creditors of the Funding Seller or any other member of the T-Mobile Group;
|
(m)
|
the Funding Seller has not breached any laws applicable to it or its business or property;
|
(n)
|
the Funding Seller is not required to account to any governmental body or agency for any value added or other similar tax in respect of the assignment by the Funding Seller of any Purchased Receivable and no withholding or other tax is deductible or payable on any payment made by any Obligor with respect to any Purchased Receivable;
|
(o)
|
the Funding Seller is exclusively resident for tax purposes in the United States and, for the purposes of this Agreement and the other Transaction Documents to which it is a party, will not act through any branch or permanent establishment located outside of the United States;
|
(p)
|
the Funding Seller is not required to make any deduction for or on account of taxes from any payment made by it under a Transaction Document;
|
(q)
|
duly completed and sufficient UCC financing statements covering all Receivables and Related Rights sold by the Funding Seller to the Purchaser hereunder have been filed (A) with the Secretary of State of Delaware, naming the Funding Seller as debtor, the Purchaser as secured party, and the Co-Agents as the assignees of the secured party, and (B) with respect to each Originator, with the Secretary of State of the state in which such Originator is organized or otherwise “located” for purposes of the UCC, naming such Originator as debtor, the Initial Purchaser as secured party, and the Funding Seller as the assignee of the secured party, and (C) with respect to each Originator, with the Secretary of State of the state in which such Originator is organized or otherwise “located” for purposes of the UCC, assigning each UCC financing statement described in the foregoing clause (B) to the Purchaser as the assignee of the Funding Seller, in each case as may be necessary under the UCC in order to perfect the Bank Collections Agent’s interest in the Purchased Receivables;
|
(r)
|
the Funding Seller is not an employee benefit plan that is subject to Title I of ERISA or Section 4975 of the Code or a “benefit plan investor” as defined in Section 3(42) of ERISA and the Funding Seller shall not use the assets of an employee benefit plan that is subject to Title I of ERISA or Section 4975 of the Code or any “benefit plan investor” as defined in Section 3(42) of ERISA to discharge any of its obligations under this Agreement or the Contribution Agreement;
|
(s)
|
upon each purchase of Purchased Receivables hereunder, the Purchaser shall acquire (i) a valid and perfected ownership interest in each such Purchased Receivable and all identifiable cash proceeds thereof and (ii) a valid ownership interest in all Related Rights with respect thereto;
|
(t)
|
no effective financing statement or other instrument similar in effect covering any Contract or any Purchased Receivable or the Related Rights or Collections with respect thereto is on file in any recording office, except those filed in favor of the Co-Agents relating to this Agreement and the other Transaction Documents;
|
(u)
|
each Monthly Report (if prepared by the Funding Seller, or to the extent that information contained therein is supplied by the Funding Seller), information, exhibit, financial statement, document, book, record or report furnished at any time by or on behalf of the Funding Seller to the Purchaser in connection with this Agreement is true, complete and accurate in all material respects as of its date or as of the date so furnished, and, as of such date, no such document contains any untrue statement of a material fact or omits to state a material fact necessary in order to make the statements contained therein, in the light of the circumstances under which they were made, not misleading;
|
(v)
|
the principal place of business and chief executive office of the Funding Seller and the office where the Funding Seller keeps its records concerning the Purchased Receivables are located at the address or addresses in Annex 1 hereto;
|
(w)
|
the name and address of the Collection Account Bank, together with the account number of the Collection Account, are specified in the Master Receivables Purchase Agreement Side Letter;
|
(x)
|
the Funding Seller was formed on November 8, 2013 and the Funding Seller did not engage in any business activities prior to the Closing Date; the Funding Seller has no Subsidiaries; and
|
(y)
|
no event has occurred and is continuing that constitutes a Termination Event.
|
6.2
|
The Performance Guarantor
. The Performance Guarantor hereby represents and warrants to each of the Purchasing Entities that, as of the date hereof and each Purchase Date:
|
(a)
|
the Performance Guarantor (i) is a corporation duly organized, validly existing and in good standing under the laws of the State of Delaware, (ii) is duly qualified to do business and (iii) has all corporate or other organizational power and all licenses, authorizations, consents, approvals and qualifications, of and from all third parties required to execute and deliver and perform its obligations under the Transaction Documents to which it is a party and to carry on its business in each jurisdiction in which its business is now conducted except where the failure to so qualify could not be expected to have a material adverse effect on the Performance Guarantor’s ability to perform its duties or obligations under the Transaction Documents;
|
(b)
|
the execution, delivery and performance by the Performance Guarantor of this Agreement and any other Transaction Document to which it is a party, (i) are within the Performance Guarantor’s corporate powers, (ii) have been duly authorized by all necessary corporate action, (iii) do not, with respect to execution and delivery, and will not, with respect to the performance of its obligations, contravene or constitute a default under (A) the Performance Guarantor’s organic documents, (B) any applicable law, (C) any contractual restriction binding on or affecting the Performance Guarantor or its property or (D) any order, writ, judgment, award, injunction or decree binding on or affecting the Servicer or its property;
|
(c)
|
each Transaction Document to which the Performance Guarantor is a party has
been duly executed and delivered by the Performance Guarantor;
|
(d)
|
no authorization, approval, license, consent, qualification or other action by, and no notice to or filing or registration with, any governmental body or agency or official thereof or any third party is required
|
(e)
|
each Transaction Document to which the Performance Guarantor is a party constitutes the legal, valid and binding obligations of the Performance Guarantor enforceable against the Performance Guarantor in accordance with its terms, subject to any limitation on the enforceability thereof against the Performance Guarantor arising from the application of any applicable bankruptcy law or by general principles of equity (regardless of whether enforcement is sought in a proceeding in equity or at law);
|
(f)
|
no Bankruptcy Event has occurred with respect to the Performance Guarantor; and
|
(g)
|
each of the Originators is a direct or indirect, wholly owned subsidiary of the Performance Guarantor and is duly organized and validly existing under the laws of the state specified as its jurisdiction of organization in Annex 4.
|
6.3
|
The Receivables
. The Funding Seller hereby represents, warrants and covenants to each of the Purchasing Entities as of each Purchase Date with respect to each Receivable purchased or purported to be purchased on such date (including each Receivable originated by the January 2015 Originator and sold or purported to be sold to the Purchaser on such date), that:
|
(a)
|
such Receivable is a validly existing Eligible Receivable and each Contract with respect to such Receivable is effective to create, and has created, a legal, valid and binding obligation of the related Obligor to pay the Outstanding Balance of the Receivable created thereunder and any accrued interest thereon, enforceable against the Obligor in accordance with its terms, except as such enforcement may be limited by applicable bankruptcy, insolvency, reorganization or other similar laws relating to or limiting creditors’ rights generally and by general principles of equity (regardless of whether enforcement is sought in a proceeding in equity or at law);
|
(b)
|
the Funding Seller has sole legal, good and marketable, and beneficial title to such Receivable;
|
(c)
|
the Funding Seller has not entered into any agreements that would impair the rights of the Purchaser in, or altered any of the material terms (including the maturity or Due Date) of, such Receivable;
|
(d)
|
the Funding Seller has not previously sold, transferred or otherwise disposed of such Receivable to, or in favor of, any Person other than the Purchaser;
|
(e)
|
the sale of such Receivable, together with any and all Related Rights, to the Purchaser pursuant to this Agreement constitutes a valid sale, transfer and assignment of all of the Funding Seller’s right, title and interest in, to and under such Receivable and Related Rights to the Purchaser that is perfected and of first priority under the UCC and otherwise, enforceable against creditors of, and subsequent purchasers from, the Funding Seller and free and clear of any Adverse Claim (other than any Adverse Claim arising under any Transaction Document); such sale, transfer and assignment is made for “reasonably equivalent value” (as such term is used in Section 548 of the Bankruptcy Code) and not for, or on account of, “antecedent debt” (as such term is used in Section 547 of the Bankruptcy Code); and without limiting any of the foregoing, such sale, transfer and assignment (i) is not voidable or subject to avoidance under applicable law and (ii) is made in good faith without the intent to defraud any creditors of the Funding Seller or any Originator;
|
(f)
|
the Funding Seller (i) shall have received such Receivable as a contribution of capital by the Initial Purchaser or (ii) shall have purchased such Receivable from the Initial Purchaser in exchange for payment (made by the Funding Seller to the Initial Purchaser in accordance with the provisions of the Contribution Agreement) of cash or a deferred purchase price in an amount that constitutes fair consideration and reasonably equivalent value. Each such sale referred to in clause (ii) of the preceding sentence shall not have been made for or on account of an antecedent Debt owed by the Originators or the Initial Purchaser to the Funding Seller and no such sale is voidable or subject to avoidance under any section of the Bankruptcy Code; and
|
(g)
|
no event would result from a purchase in respect of such Receivable or from the application of the proceeds therefrom that constitutes a Termination Event.
|
6.4
|
Liability
. The Funding Seller shall be liable for the accuracy of the foregoing representations and warranties regardless of whether any Purchasing Entity actually was aware or could have been aware of the respective facts and circumstances at the time of purchase.
|
7.
|
CERTAIN COVENANTS OF THE FUNDING SELLER, THE SERVICER, THE PERFORMANCE GUARANTOR, THE BANK PURCHASING AGENT AND THE PURCHASER
|
7.1
|
Until the Final Termination Date:
|
(a)
|
The Funding Seller and the Performance Guarantor will comply in all material respects with all applicable laws, rules, regulations and orders and preserve and maintain its existence, rights, franchises, qualifications, and privileges except to the extent that the failure so to comply with such laws, rules and regulations or the failure so to preserve and maintain such existence, rights, franchises, qualifications and privileges would not materially adversely affect the collectibility of the Purchased Receivables or the ability of the Funding Seller or the Performance Guarantor to perform its obligations under the Transaction Documents.
|
(b)
|
The Funding Seller will keep its principal place of business and chief executive office and the office where it keeps its records concerning the Purchased Receivables (and all original documents relating thereto) at the address of the Funding Seller set forth in Annex 1 or, upon 30 days’ prior written notice to the Purchaser and the Bank Collections Agent, at any other locations in jurisdictions where all actions reasonably requested by the Bank Collections Agent to protect and perfect the interest in the Purchased Receivables and the Related Rights with respect thereto have been taken and completed. The Servicer also will maintain and implement administrative and operating procedures (including, without limitation, an ability to recreate records evidencing the Purchased Receivables and related Contracts in the event of the destruction of the originals thereof), and keep and maintain all documents, books, records and other information reasonably necessary or advisable for the collection of all Purchased Receivables (including, without limitation, records adequate to permit the daily identification of each Purchased Receivable and all Collections of and adjustments to each existing Purchased Receivable).
|
(c)
|
The Funding Seller will require, at its expense, that each Originator will timely and fully perform and comply with all material provisions, covenants and other promises required to be observed by it under the Contracts related to the Purchased Receivables, and timely and fully comply in all material respects with the Credit and Collection Policy in regard to each Purchased Receivable and the related Contract.
|
(d)
|
The Funding Seller will not sell, assign (by operation of law or otherwise) or otherwise dispose of, or create or suffer to exist any Adverse Claim upon or with respect to, any Purchased Receivable or
|
(e)
|
Neither the Funding Seller nor the Servicer nor any of their respective Affiliates (which shall include the Originators) shall be permitted to grant to any Person other than the Purchaser and the Bank Collections Agent a security interest (as such term is defined in the UCC) in (i) any Collections (A) before they are deposited to the Collection Account or distributed to the Funding Seller pursuant to Section 2.6 or (B) after they are deposited to the Collection Account pursuant to Section 2.6 or (ii) the Collection Account itself.
|
(f)
|
Except as provided in Section 3.2(b), the Funding Seller and the Servicer will not (i) extend the maturity or adjust the Outstanding Balance or otherwise modify the terms of any Purchased Receivable in a manner that would result in the Dilution of such Purchased Receivable or that would otherwise prevent such Purchased Receivable from being an Eligible Receivable unless, in each case, the Funding Seller shall have been deemed to have received a Collection in respect of such Purchased Receivable, or (ii) amend, modify or waive in any material respect any term or condition relating to payments under or enforcement of any Contract related thereto.
|
(g)
|
None of the Funding Seller, the Servicer or the Performance Guarantor will make or permit any change in the character of its business that would, in either case, materially adversely affect the collectibility of the Purchased Receivables or the ability of the Funding Seller, the Servicer, or the Performance Guarantor to perform its obligations under this Agreement.
|
(h)
|
The Servicer will, or will cause the Originators to, instruct all Obligors to make payments with respect to the Purchased Receivables to a Payment Account and will not make or permit any change in the instructions to Obligors regarding payments to be made to a Payment Account, other than a change related solely to instructions to Obligors to pay to a new Payment Account which has been identified in writing to each of the Purchasing Entities.
|
(i)
|
The Funding Seller will not terminate or cause or permit the termination of the bank as the Collection Account Bank that is listed in the Master Receivables Purchase Agreement Side Letter or terminate the Account Control Agreement. The Funding Seller will not permit any provision of the Account Control Agreement to be changed, amended, modified or waived without the prior written consent of the Bank Collections Agent.
|
(j)
|
At its expense, the Servicer will mark its, and the Funding Seller’s, master data processing records evidencing Purchased Receivables and related Contracts with a legend evidencing that such Purchased Receivables and related Contracts have been sold in accordance with this Agreement.
|
(k)
|
The Performance Guarantor will provide to each Purchasing Entity the following:
|
(A)
|
as soon as available and in any event within 45 days after the end of the first three quarters of each fiscal year of the Performance Guarantor, balance sheets of the Performance Guarantor, and its Subsidiaries as of the end of such quarter and statements of income and retained earnings of the Performance Guarantor, and its Subsidiaries for the period commencing at the end of the previous fiscal year and ending with the end of such quarter, certified by the chief financial officer of the Performance Guarantor;
|
(B)
|
as soon as available and in any event within 90 days after the end of each fiscal year of the Performance Guarantor, a copy of the annual report for such year for the Performance Guarantor and its Subsidiaries, containing financial statements for such year audited by
|
(C)
|
at least ten (10) Business Days prior to any change in the name of an Originator or the Funding Seller, a notice setting forth the new name and the effective date thereof and UCC-3 amendments to all then existing UCC-1 financing statements filed in connection with the Transaction Documents;
|
(D)
|
no later than 2 Business Days after the Funding Seller or the Performance Guarantor has knowledge thereof notice of any Termination Event or any material breach of any representation, warranty or covenant under any other Transaction Document;
|
(E)
|
as soon as possible and in any event no later than the day of occurrence thereof, notice that any Originator or the Initial Purchaser has ceased selling or contributing (as the case may be) Receivables as required pursuant to the Conveyancing Agreement or the Contribution Agreement, respectively;
|
(F)
|
at the time of the delivery of the financial statements provided for in clauses (A) and (B) above, a certificate of the chief financial officer or the treasurer of the Funding Seller or the Performance Guarantor (x) setting forth in reasonable detail the calculation of the Consolidated Equity Ratio and the Consolidated Leverage Ratio for the period then ended, and (y) certifying, to the best of such officer’s knowledge, that no Termination Event has occurred and is continuing or, if any Termination Event has occurred and is continuing, specifying the nature and extent thereof; and
|
(G)
|
promptly after receipt thereof, copies of all consents requested from the Funding Seller by, and all notices or other documents received by the Funding Seller from, any Originator under the Conveyancing Agreement; and
|
(H)
|
promptly after request therefore, such other information, documents, records or reports respecting the condition or operations, financial or otherwise, of the Performance Guarantor as the Bank Purchasing Agent or the Bank Collections Agent may from time to time reasonably request, provided that information relating to specific Receivables shall be limited to the T-Mobile Information.
|
(l)
|
None of the Funding Seller, the Servicer, the Performance Guarantor or any of their respective Affiliates shall exercise any option (if any) available to it under German law to have value added tax apply with respect to any supply, for German value added tax purposes, rendered in connection with the sale of the Receivables contemplated by the Transaction Documents, provided that any party having such an option right shall be required to exercise such option if the Bank Purchasing Agent shall so request in writing.
|
(m)
|
(i) From the date hereof, T-Mobile PCS Holdings undertakes for the benefit of each of the Affected Parties to retain on an on-going basis a material net economic interest in accordance with Article 405 (1) sub-paragraph (c) of Regulation (EU) No. 575/2013 (the “
CRR
”) and the technical standards relating thereto in full force and effect as of the date of this Agreement. On each Business Day after the date hereof, such interest shall, in accordance with such sub-paragraph (c), be comprised of an interest in Receivables randomly selected from, and having
|
(ii)
|
In each Monthly Report to be delivered pursuant to this Agreement, T-Mobile PCS Holdings shall confirm whether T-Mobile PCS Holdings is in compliance with clause (i) above, which confirmation shall be deemed satisfied by delivery of each Monthly Report containing such confirmation.
|
(iii)
|
T-Mobile PCS Holdings shall cooperate with each Affected Party, as applicable, by providing information or documents reasonably requested by such Affected Party in order to allow such Affected Party to conduct its due diligence required under the CRR so that such Affected Party shall be able to demonstrate to the competent authorities (who have jurisdictional authority over such Affected Party) that such Affected Party has performed its due diligence and monitoring obligations (to the extent applicable) under the CRR; provided that (1) any information provided by T-Mobile PCS Holdings shall be subject to the confidentiality provisions set forth in Article 12 hereof and (2) any such information relating to the Receivables or the related Obligors shall be limited to the T-Mobile Information.
|
(iv)
|
In the event of a breach of clause (i), (ii) or (iii) above by T-Mobile PCS Holdings, the only remedy available for an Affected Party shall be that, to the extent that such breach resulted in an additional risk-weighted capital charge (“
CRR Cost
”) imposed on such Affected Party, such CRR Cost shall be treated as an Increased Cost for such Affected Party and shall be payable as an Increased Cost in accordance with the terms of Section 4.4. The parties hereto acknowledge and agree that in no event shall a breach of clause (i), (ii) or (iii) above by T-Mobile PCS Holdings result in a Termination Event.
|
7.2
|
Non-Consolidation and Separateness Covenants
. Until the Final Termination Date:
|
(a)
|
(i) The Funding Seller shall at all times maintain at least one independent director who (w) is not currently and has not been during the five years preceding the date of this Agreement an officer, director or employee of, or a major vendor or supplier of services to, an Affiliate of the Funding Seller or any Other Corporation, (x) is not a current or former officer or employee of the Funding Seller or any Other Corporation, (y) is not a stockholder of any Other Corporation or any of their respective Affiliates, and (z) is an employee of a company the business of which is to provide directors with respect to special purpose entities.
|
(b)
|
The Funding Seller shall not direct or participate in the management of any of the Other Corporations’ operations.
|
(c)
|
The Funding Seller shall conduct its business from an office separate from that of the Other Corporations (but which may be located in the same facility as one or more of the Other Corporations). The Funding Seller shall have stationery and other business forms and a mailing address and a telephone number separate from that of the Other Corporations.
|
(d)
|
The Funding Seller shall at all times be adequately capitalized in light of its contemplated business.
|
(e)
|
The Funding Seller shall at all times provide for its own operating expenses and liabilities from its own funds.
|
(f)
|
The Funding Seller shall maintain its assets and transactions separately from those of the Other Corporations and reflect such assets and transactions in financial statements separate and distinct from those of the Other Corporations and evidence such assets and transactions by appropriate entries in books and records separate and distinct from those of the Other Corporations. The Funding Seller shall hold itself out to the public under the Funding Seller’s own name as a legal entity separate and distinct from the Other Corporations. The Funding Seller shall not hold itself out as having agreed to pay, or as being liable, primarily or secondarily, for, any obligations of the Other Corporations.
|
(g)
|
The Funding Seller shall not maintain any joint account with any Other Corporation or become liable as a guarantor or otherwise with respect to any Debt or contractual obligation of any Other Corporation.
|
(h)
|
The Funding Seller shall not make any payment or distribution of assets with respect to any obligation of any Other Corporation or grant an Adverse Claim on any of its assets to secure any obligation of any Other Corporation.
|
(i)
|
The Funding Seller shall not make loans, advances or otherwise extend credit to any of the Other Corporations.
|
(j)
|
The Funding Seller shall hold regular duly noticed meetings of its managers and make and retain minutes of such meetings.
|
(k)
|
The Funding Seller shall have bills of sale (or similar instruments of assignment) and, if appropriate, UCC-1 financing statements, with respect to all assets purchased from any of the Other Corporations.
|
(l)
|
The Funding Seller shall not engage in any transaction with any of the Other Corporations, except as permitted by this Agreement and the Contribution Agreement.
|
(m)
|
The Funding Seller shall not, and shall not permit the Initial Purchaser to, amend, waive or modify any provision of any of the Transaction Documents without the prior written consent of the Bank Purchasing Agent. The Funding Seller will perform all of its obligations under the Transaction Documents in all material respects and will enforce the Transaction Documents in accordance with their terms in all material respects.
|
(n)
|
The Funding Seller shall not engage in any business other than the purchase of Receivables and Related Rights from the Originators and the transactions contemplated by this Agreement. The Funding Seller will not create or form any Subsidiary.
|
(o)
|
The Funding Seller shall not merge with or into or consolidate (other than for accounting purposes) with or into, or convey, transfer, lease or otherwise dispose of (whether in one transaction or in a series of transactions), all or substantially all of its assets (whether now owned or hereafter acquired) to, or acquire all or substantially all of the assets or capital stock or other ownership interest of, or enter into any joint venture or partnership agreement with, any Person.
|
(p)
|
The Funding Seller shall not declare or make any dividend payment or other distribution of assets, properties, cash, rights, obligations or securities on account of any shares of any class of capital stock of the Funding Seller, or return any capital to its shareholders as such, or purchase, retire, defease, redeem or otherwise acquire for value or make any payment in respect of any shares of any class of capital stock of the Funding Seller or any warrants, rights or options to acquire any such shares, now or hereafter outstanding;
provided, however
, that the Funding Seller may declare and pay cash dividends on its capital stock to its shareholders so long as (i) no Termination Event shall then exist or would occur as a result thereof, (ii) such dividends are in compliance with all applicable law
|
(q)
|
The Funding Seller shall not incur any Debt, other than any Debt incurred pursuant to the Transaction Documents.
|
(r)
|
The Funding Seller will not amend its limited liability company agreement without the prior written consent of the Bank Purchasing Agent.
|
7.3
|
If, at any time prior to the Final Termination Date, the Purchaser determines that it may be required to take any discretionary action or to refrain from taking any discretionary action , then (A) the Purchaser may (but shall not be obligated to) consult with the Bank Purchasing Agent’s New York Branch regarding the Purchaser’s exercise of such discretion, and (B) upon the receipt of any related advice from the Bank Purchasing Agent’s New York Branch (which the Bank Purchasing Agent’s New York Branch may (but shall not be obligated) to provide to the Purchaser), the Purchaser may (but shall not be obligated to) act in accordance with such advice; provided, however, it is also hereby agreed and understood that, if the Purchaser shall seek any consultation contemplated by this Section 7.3, (i) the Purchaser shall not be permitted to, and shall not, consult with any office or personnel of the Bank Purchasing Agent or any other Person located in Germany or otherwise outside of the United States of America, and (ii) without limiting the foregoing, in connection therewith, the Bank Purchasing Agent agrees that its offices and personnel located in Germany will not provide any advice or instruction to the Purchaser even if the Purchaser shall seek to consult or engage in any other similar form of discourse directly with any of such offices or personnel. For the avoidance of doubt, and notwithstanding any of the foregoing, nothing contained in this Section 7.3 is intended, or shall be construed, to limit or otherwise apply to the ability of the Bank Purchasing Agent or any Bank Purchaser to exercise any right granted to it, or to perform any obligation of it, under any other Transaction Document or otherwise, including the place or manner of the exercise of such right or the performance of such obligation.
|
7.4
|
On or before the June 2016 Amendment Effective Date, the Funding Seller shall furnish the Bank Collections Agent with each Notice of Assignment, executed in blank.
|
8.
|
CONDITIONS PRECEDENT
|
8.1
|
The agreement of the Purchaser to purchase Receivables shall be subject to the prior satisfaction of all of the conditions precedent set forth in Annex 5.
|
8.2
|
Notwithstanding any contrary provision of this Agreement, it is expressly understood that each purchase of new Receivables pursuant to Section 2.1(b) shall, unless otherwise directed by the Bank Purchasing Agent, occur automatically on each Business Day prior to the Facility Termination Date (to the extent that new Receivables become available for purchase in accordance with such section) without the requirement that any further action be taken on the part of any Person and notwithstanding the failure of the Funding Seller to satisfy any of the conditions precedent in respect of such purchase. If (A) any of the conditions precedent set forth in Annex 5 shall not be satisfied in respect of the purchase of any Receivables and (B) the Bank Purchasing Agent shall have elected to rescind the onward purchase and sale of such Receivables pursuant to the Onward Receivables Purchase Agreement, then the Funding Seller and the Purchaser shall be required to rescind the related purchase and the Funding Seller shall be required to deposit into the Collection Account for the Purchaser (by making a corresponding deposit into the Collection Account), an amount equal to the Collections that shall have been applied to make the affected purchase.
|
9.
|
INDEMNIFICATION BY FUNDING SELLER
|
9.1
|
Without limiting any other rights that any of the Purchasing Entities or any of their respective Affiliates or employees, officers, directors, managers, agents or counsel (each, an “
Indemnified Party
”) may have hereunder or under applicable law, the Funding Seller hereby agrees to indemnify each Indemnified Party from and against any and all claims, damages, costs, expenses, losses and liabilities (including reasonable attorneys’ fees) (all of the foregoing being collectively referred to herein as “
Indemnified Amounts
”) arising out of or resulting from this Agreement or any other Transaction Document or the ownership of the Purchased Receivables or any Contract, excluding, however, (a) Indemnified Amounts to the extent resulting from gross negligence or willful misconduct on the part of such Indemnified Party, (b) recourse for uncollectible Receivables (except as expressly provided for herein), (c) any Excluded Taxes or (d) with respect to subparagraph (i) below, Indemnified Amounts directly attributable to the Bank Purchasing Agent’s failure to comply with its agreements contained in Section 7.3. Without limiting or being limited by the foregoing (but subject to the aforementioned exclusions), the Funding Seller shall pay on demand to each Indemnified Party any and all amounts necessary to indemnify such Indemnified Party from and against any and all Indemnified Amounts relating to or resulting from any of the following:
|
(a)
|
the sale of any Receivable that is not at the date of such sale an Eligible Receivable except to the extent it has made a payment to the Collection Account pursuant to Section 2.5;
|
(b)
|
any representation or warranty or statement made or deemed made by the Funding Seller (or any of its officers) pursuant to this Agreement and the other Transaction Documents that shall have been incorrect when made or deemed made;
|
(c)
|
the failure by the Funding Seller or any of the Originators to comply with any applicable law, rule or regulation with respect to any Purchased Receivable or the related Contract; or the failure of any Purchased Receivable or the related Contract to conform to any such applicable law, rule or regulation;
|
(d)
|
the failure to vest and maintain vested in the Purchaser a first priority perfected ownership interest in the Purchased Receivables (subject to the assignment of such interest to the Co-Agents), in each case free and clear of any Adverse Claim.
|
(e)
|
any failure of the Funding Seller to perform its duties or obligations in accordance with the provisions hereof or of any of the Transaction Documents to which it is a party, or under any Contract;
|
(f)
|
any products liability or other claim, investigation or proceeding (including any claim for unpaid sales, excise or other taxes) arising out of or in connection with the goods or services or merchandise or insurance that are the subject of any Contract;
|
(g)
|
the failure to deposit Collections into the Collection Account pursuant to the terms hereof;
|
(h)
|
any investigation, litigation or proceeding related to this Agreement or the ownership of Purchased Receivables or in respect of any Purchased Receivable or Related Rights; or
|
(i)
|
any value added tax plus any interest and other ancillary Tax charges (A) applicable to the payment of the Servicer Fee, the supply of the services rendered by the Servicer or the sale of the Receivables and the Related Rights pursuant to this Agreement or the Onward Receivables Purchase Agreement or (B) arising as a result of a breach by the Funding Seller, the Servicer, the Performance Guarantor or any of their Affiliates of Section 7.1(l) (less any respective value added tax credits or deductions as are obtained by or credited to the Purchasing Entities, which credits or deductions shall be taken into account following the final and
|
(ii)
|
any Taxes payable by the Purchaser to the relevant German tax authorities if (contrary to the expectations of the parties hereto) the Purchaser is determined by the relevant German tax authorities to have a permanent establishment or other taxable presence located in the Federal Republic of Germany.
|
10.
|
PAYMENTS
|
10.1
|
All payments required to be made by the Funding Seller or the Performance Guarantor pursuant to this Agreement shall be remitted in full (without set-off, counterclaim, deduction or withholding) to the accounts identified in the Master Receivables Purchase Agreement Side Letter or otherwise in accordance with the terms of this Agreement. Each party hereto shall be permitted to change any of its accounts or the details related to any of its accounts identified in the Master Receivables Purchase Agreement Side Letter or otherwise in accordance with the terms of this Agreement by notifying the other parties hereto in writing of its new account information. From time to time, at the direction of the Co-Agents or either of the Co-Agents acting individually, any payments required to be made to the Purchaser shall be made to the accounts of the Bank Purchasers ratably in proportion to their respective Commitments.
|
10.2
|
Unless explicitly stated otherwise herein, all payments required to be made pursuant to this Agreement shall be made in USD.
|
10.3
|
Notwithstanding anything to the contrary contained in, or implied by, this Agreement, the Funding Seller and the Purchaser (or the Servicer and the Bank Purchasing Agent on their behalf) intend to, and shall, net all payments from one party to another occurring on each Settlement Date so that only the party by whom the larger aggregate amount is payable shall pay, in USD and immediately available funds, the excess of the larger aggregate amount over the smaller aggregate amount to the other party.
|
11.
|
TERM; TERMINATION
|
11.1
|
This Agreement, from and after the date hereof, shall amend, restate and replace the Master Receivables Purchase Agreement in its entirety and shall remain in full force and effect until the Final Termination Date.
|
11.2
|
Each of the following events or circumstances shall be considered to be a “
Funding Seller Termination Event
” under this Agreement:
|
(a)
|
a Change of Control shall occur; or
|
(b)
|
the Bank Purchasing Agent shall notify any Obligor that the Purchased Receivables have been assigned hereunder except as permitted by this Agreement, it being understood that the disclosure of this Agreement or the existence of this Agreement to the public generally shall not constitute such a notification; or
|
(c)
|
the sale of the Purchased Receivables hereunder ceases to satisfy the requirements of IFRS or GAAP for off-balance sheet treatment, as determined in good faith by the Funding Seller’s accountants; provided that such cessation is not the result of any action or inaction by the Funding Seller or any other member of the T-Mobile Group; or
|
(d)
|
(A) the Servicer or any Originator is not able to take a bad debt deduction for federal income tax purposes for Written-off Receivables or is unable to recover or receive a deduction, credit, or refund
|
(e)
|
any payment of Increased Costs is demanded from the Funding Seller pursuant to Section 4.4.
|
11.3
|
If any Funding Seller Termination Event shall occur and be continuing, the Funding Seller may, by notice to each of the Purchasing Entities, declare the Facility Termination Date to have occurred (in which case the Facility Termination Date shall be deemed to have occurred).
|
11.4
|
Each of the following events or circumstances shall be considered to be a “
Termination Event
” under this Agreement; provided, however, that references to Deutsche Telekom in this Section 11.4 shall only be applicable after it shall have executed and delivered the DT Payment Guarantee:
|
(a)
|
the Funding Seller, the Servicer, any Originator, the Initial Purchaser, Deutsche Telekom or the Performance Guarantor shall fail to make any payment required under this Agreement or any other Transaction Document and any such failure shall remain unremedied for five (5) days; or
|
(b)
|
a Bankruptcy Event shall occur with respect to the Funding Seller, the Servicer, the Performance Guarantor, the Initial Purchaser, any Originator or Deutsche Telekom; or
|
(c)
|
the Funding Seller, the Servicer, the Performance Guarantor, the Initial Purchaser, any Originator or Deutsche Telekom shall fail, in any material manner, to perform or observe any other term, covenant or agreement contained in this Agreement or in any other Transaction Document on its part to be performed or observed and any such failure shall remain unremedied for ten (10) days after the earlier to occur of (i) the receipt of written notice thereof from any of the Purchasing Entities or (ii) actual knowledge thereof by the Funding Seller or the Servicer; or
|
(d)
|
(i) the Performance Guarantor shall purport to revoke or terminate the Performance Guarantee, or the Performance Guarantee shall no longer be in effect; or the Performance Guarantor shall fail to perform, in a timely manner, any of its obligations hereunder or under the Performance Guarantee; or there shall have occurred any material breach of any of the representations and warranties, or any covenants or other agreements, made by the Performance Guarantor in this Agreement; or (ii) Deutsche Telekom shall purport to revoke or terminate the DT Payment Guarantee (if and as previously executed and delivered), or the DT Payment Guarantee (if and as previously executed and delivered) shall no longer be in effect; or Deutsche Telekom shall fail to perform, in a timely manner, any of its obligations under the DT Payment Guarantee (if and as previously executed and delivered); or there shall have occurred any material breach of any of the representations and warranties, or any covenants or other agreements, made by the Performance Guarantor in the DT Payment Guarantee (if and as previously executed and delivered); or
|
(e)
|
any representation or warranty made or deemed made by the Funding Seller, the Servicer, the Performance Guarantor, the Initial Purchaser, any Originator or Deutsche Telekom (or any of their officers) pursuant to this Agreement or any other Transaction Document or any information or report delivered by the Funding Seller or the Servicer pursuant to this Agreement or any other Transaction
|
(f)
|
the Funding Seller shall fail to pay any principal of or premium or interest on any of its Debt that is outstanding, or the Funding Seller, the Servicer, the Performance Guarantor, the Initial Purchaser, any Originator or Deutsche Telekom shall fail to pay any principal of or premium or interest on any of its Debt that is outstanding in a principal amount of at least $100,000,000 in the aggregate, in each case when the same becomes due and payable (whether by scheduled maturity, required prepayment, acceleration, demand or otherwise), and such failure shall continue after the applicable grace period, if any, specified in the agreement or instrument relating to such Debt; or any Securitization Obligation of the Funding Seller, the Servicer, the Performance Guarantor, the Initial Purchaser, any Originator or Deutsche Telekom in a principal amount of at least $100,000,000 in the aggregate shall be accelerated prior to its express maturity; or any other event shall occur or condition shall exist under any agreement or instrument relating to any such Debt or Securitization Obligation and shall continue after the applicable grace period, if any, specified in such agreement or instrument, if the effect of such event or condition is to accelerate, or to permit the acceleration of, the maturity of such Debt or Securitization Obligation; or any such Debt or Securitization Obligation shall be declared to be due and payable, or required to be prepaid (other than by a regularly scheduled required prepayment), redeemed, purchased or defeased, or an offer to repay, redeem, purchase or defease such Debt or Securitization Obligation shall be required to be made, in each case prior to the stated maturity thereof; or
|
(g)
|
it shall become unlawful under any applicable law for any of the Funding Seller, the Servicer, the Performance Guarantor, the Initial Purchaser, any Originator or Deutsche Telekom or any of the Purchasing Entities to perform any of their material obligations under this Agreement or any of the other Transaction Documents; or
|
(h)
|
the unsecured, long-term debt of the Performance Guarantor shall be rated below (i) B+ by S&P or (ii) B1 by Moody’s or shall cease to be rated by either S&P or Moody’s; or
|
(i)
|
Deutsche Telekom shall not have executed and delivered the DT Payment Guarantee (together with such certificates and corporate and enforceability opinions as the Bank Purchasers may reasonably request) within 30 days after a Change of Control, in which case a Termination Event shall be deemed to occur on the first Settlement Date that shall occur at least 30 days after such Change of Control; or
|
(j)
|
the three-month rolling average Aged Receivables Ratio on any Settlement Date exceeds 6.00%; or
|
(k)
|
the three-month rolling average Delinquency Ratio exceeds 4.50%; or
|
(l)
|
the three-month rolling average Write-Off Ratio on any Settlement Date exceeds 3.75% unless such breach (A) shall have been caused only by technical reasons (such as a change in information technology systems or procedures) and (B) shall be cured within 60 days; or
|
(m)
|
the three-month rolling average Dilution Ratio on any Settlement Date exceeds 18.00%; or
|
(n)
|
the three-month rolling average Write-Off Horizon for Written-off Receivables and Unpaid Repurchased Receivables on any Settlement Date is less than 80 days or greater than 155 days, unless, in either case, such breach (A) shall not have been willful, (B) shall have been caused only by technical
|
(o)
|
any purchase pursuant to this Agreement shall for any reason cease to create a valid and perfected ownership or security interest in each applicable Purchased Receivable free and clear of any Adverse Claim (other than any Adverse Claim arising under any Transaction Document); or
|
(p)
|
either of the Conveyancing Agreement or the Contribution Agreement shall no longer be in effect; or the Originators or the Initial Purchaser, as applicable, shall fail to perform, in a timely manner, any of its material obligations thereunder or there shall have occurred any material breach of any of the representations and warranties, or any covenants or other agreements, made thereunder by the Originators or the Initial Purchaser, as applicable; or
|
(q)
|
the Consolidated Equity Ratio shall at any time be less than 17.5%; or
|
(r)
|
the Consolidated Leverage Ratio shall at any time be greater than 500%; or
|
(s)
|
Prior to the KfW Termination Date (i) KfW’s rating shall be less than Baa3 by Moody’s or BBB- by S&P, (ii) either of the KfW Guarantees shall be terminated or shall otherwise cease to be in full force and effect, or (iii) KfW shall repudiate its obligations thereunder and such KfW Guarantee shall not have been replaced by another guarantee, letter of credit or cash deposit in form and substance reasonably satisfactory to the Bank Purchasing Agent; or
|
(t)
|
the Level 3 Maximum Amount shall at any time be less than 25% of the Level 3 Maximum Amount as of the Closing Date; or
|
(u)
|
on any Settlement Date, the ratio, expressed as a percentage, of:
|
(i)
|
the aggregate Nominal Value of Purchased Receivables that have not been paid in full more than 90 days after their respective Due Dates but that are not Written-Off Receivables (including Receivables that have been transferred pursuant to Section 5.1(a) or 5.1(b)); to
|
(ii)
|
the sum of (A) the Mandatory Repurchase Reserve for all Batches on such Settlement Date, (B) the product of the Discount Rate and the Settlement Date Receivables Balance, (C) the Level 3 Maximum Amount on such Settlement Date, (D) the Level 3A Maximum Amount on such Settlement Date, (E) the Level 4 Reserve Amount for such Settlement Date and (F) the Discount Ledger Balance for such Settlement Date;
|
11.5
|
If any Termination Event shall occur and be continuing, (x) the Bank Purchasing Agent may, by notice to the Funding Seller, declare the Facility Termination Date to have occurred (in which case the Facility Termination Date shall be deemed to have occurred), provided that, automatically upon the occurrence of any event (without any requirement for the passage of time or the giving of notice) described in Section 11.4(b), the Facility Termination Date shall occur, and (y) without limiting any right under this Agreement to replace the Servicer, the Bank Collections Agent may designate another Person to succeed the then current Servicer as the Servicer. Upon declaration or automatic occurrence of the Facility Termination Date, the Bank Collections Agent shall have (a) the rights of the Funding Seller as buyer under the Contribution Agreement and (b) in addition to the rights and remedies that they may have under this Agreement, all other rights and remedies provided after default under the UCC of the appropriate jurisdiction or jurisdictions and under other applicable law, which rights and remedies shall be cumulative. Consistent with the intentions of the parties set forth in Section 2.10, without limiting in any way the rights of the Bank Purchasers hereunder, it is the intention of the parties that
|
11.6
|
If the Facility Termination Date shall occur in connection with Section 11.5, the Bank Collections Agent may take (and the Funding Seller hereby irrevocably authorizes the Bank Collections Agent to take) any and all actions in the Funding Seller’s name and/or on behalf of the Funding Seller that, in the determination of the Bank Collections Agent, shall be necessary or desirable in order to collect any amounts due under the Purchased Receivables and any of the Related Rights or to exercise or enforce any of the Related Rights.
|
11.7
|
Notwithstanding anything herein or any other Transaction Document to the contrary, (a) the occurrence of the Final Termination Date shall not discharge the Funding Seller, the Servicer, the Performance Guarantor or any other Person from any obligations incurred by it or them prior to such date and (b) the rights and remedies with respect to any breach of any representation and warranty made by the Funding Seller or the Performance Guarantor hereunder any Originator under the Conveyancing Agreement shall survive the Final Termination Date.
|
11.8
|
If the Facility Termination Date shall occur in connection with Section 11.5, then, on the Final Termination Date, the Purchaser shall pay to the Funding Seller an amount equal to the Discount Ledger Balance as of the last Settlement Date to occur on or prior to the Final Termination Date.
|
11.9
|
At any time that the aggregate Outstanding Balance of all Purchased Receivables is less than ten percent (10%) of the amount of the highest Funding Limit in effect hereunder from and after the Closing Date, the Funding Seller may, in its sole discretion, repurchase all, but not less than all, of the then outstanding Purchased Receivables at a price, in immediately available funds, equal to the Outstanding Balance of all such Purchased Receivables plus all fees and other amounts due to the Purchaser hereunder (the “
Clean-up Call
”). The Funding Seller shall deposit such amount in the Collection Account. The Purchaser shall re-assign the outstanding Purchased Receivables to the Funding Seller if the Funding Seller exercises its right to, and pays the purchase price of, the Clean-up Call.
|
11.10
|
In the event that the Servicer (in its sole and absolute discretion) has notified the Purchaser that it has determined that the transactions contemplated by this Agreement (or one of the other Transaction Documents) no longer needs to satisfy the requirements of IFRS for off-balance sheet treatment, then, on the Final Termination Date, the Purchaser shall pay to the Funding Seller an amount equal to the Discount Ledger Balance as of the last Settlement Date to occur on or prior to the Final Termination Date.
|
12.
|
CONFIDENTIALITY
|
12.1
|
The parties shall treat as confidential this Agreement, the transactions contemplated hereunder and any and all business and trade secrets and other information received in connection with this Agreement or the performance thereof and information about a party’s business or financial matters, technical information or any other proprietary information relating to a party or its Affiliates and their respective operations, businesses, technical know-how and financial affairs, that is obtained by the other party as a result of the working relationship between the parties, whether obtained prior to or after the date hereof (the “
Confidential Information
”) during the term of this Agreement and a further period of two (2) years following its termination or expiration. Confidential Information shall include, without limitation, trade secrets, discoveries, ideas, concepts, know-how, techniques, designs, specifications, drawings, maps, blueprints, diagrams, flow charts and any other technical, financial, business or proprietary information of any kind or nature whatsoever. The parties shall not disclose any Confidential Information to anyone, except to any assignees, potential assignees, the Bank Purchasers, potential participants, or any of their respective directors, managers, executives,
|
12.2
|
The confidentiality provisions specified in Section 12.1 above shall not apply to the disclosure of Confidential Information, which:
|
(a)
|
is publicly available or is made available to the broad public by means other than a breach of this Agreement; or
|
(b)
|
has been made available by a third party, provided that neither the Bank Purchasing Agent nor the Funding Seller was aware that such third party was in breach of any duty of confidentiality; or
|
(c)
|
was already in such party’s possession or was independently developed by such party before the Confidential Information was received; or
|
(d)
|
must be disclosed pursuant to applicable law, any court order or instruction of any duly authorized Governmental Authority; or
|
(e)
|
is made publicly available or is disclosed subject to the prior written consent of the other parties with respect to the content, form and manner of its presentation and publication; or
|
(f)
|
is required for purposes of recovering the assigned Receivables or Related Rights or otherwise exercising any of the rights and remedies of the Bank Purchasing Agent under the Transaction Documents.
|
12.3
|
Notwithstanding anything to the contrary stated herein other than in Section 12.2(f), the parties hereto agree that they will be bound by the additional confidentiality provisions contained in Annex 8 hereto as it relates to the T-Mobile Information.
|
13.
|
NOTICES
|
14.
|
ASSIGNMENTS
|
14.1
|
None of the Funding Seller, the Purchaser, the Performance Guarantor or the Servicer may assign its rights or obligations hereunder or any interest herein without the prior written consent of the Bank Purchasing Agent.
|
14.2
|
The parties hereto acknowledge and agree that the Purchaser shall assign its rights hereunder to each of the Co-Agents (in their respective agency capacities provided for herein and in the Onward Receivables Purchase Agreement) for the benefit of the Bank Purchasers under the Onward Receivables Purchase Agreement. Neither the Funding Seller, the Servicer or any other member of the T-Mobile Group shall have any rights to direct the operation or control over the Purchaser.
|
14.3
|
The parties hereto hereby agree that each of the Purchasing Entities, each of the other Indemnified Parties, and, solely for purposes of Section 2.7 and Section 23, Wells Fargo, shall be an intended third-party beneficiary of this Agreement, entitled to enforce this Agreement against the Funding Seller, the Servicer and the Performance Guarantor as if each such Person were a party hereto. Except as provided in the immediately
|
15.
|
AMENDMENTS
|
15.1
|
No amendment or waiver of any provision of this Agreement and no consent to any departure by the Funding Seller, the Purchaser, the Performance Guarantor or the Servicer therefrom shall be effective unless in a writing signed by the Bank Purchasing Agent, and, in the case of any amendment, also signed by the Funding Seller, the Purchaser, the Servicer and the Performance Guarantor. No failure on the part of the Bank Purchasing Agent to exercise, and no delay in exercising, any right hereunder shall operate as a waiver thereof; nor shall any single or partial exercise of any right hereunder preclude any other or further exercise thereof or the exercise of any other right.
|
16.
|
OTHER COSTS
|
17.
|
SEVERABILITY
|
18.
|
MONEY LAUNDERING
|
19.
|
PERFORMANCE GUARANTEE
|
19.1
|
The Performance Guarantor (A) hereby irrevocably, absolutely and unconditionally guarantees to the Purchaser, the Bank Purchasing Agent and the Bank Purchasers and their respective assignees the prompt performance when due of all obligations of the Servicer, the Originators and the Initial Purchaser hereunder and under each of the other Transaction Documents (including, without limitation, payment in full when due, whether at stated maturity, by acceleration or otherwise, of all amounts owing by the Servicer, the Originators or the Initial Purchaser to the Funding Seller, the Purchaser and the Bank Purchasing Agent) strictly in accordance with the terms hereof and thereof; and (B) accordingly agrees that, whenever the Servicer, any
|
19.2
|
The obligations of the Performance Guarantor under this Performance Guarantee will not be affected by:
|
(a)
|
any amendment (however fundamental) or replacement of this Agreement, the Conveyancing Agreement or any other document or security;
|
(b)
|
any Bankruptcy Event with respect to the Funding Seller, the Servicer, any Originator or any other Person.
|
19.3
|
The obligations of the Performance Guarantor under this Performance Guarantee are absolute and unconditional, irrespective of the validity or enforceability of any other section of this Agreement or any Transaction Document, the value of any collateral provided to the Bank Purchasing Agent or the Bank Collections Agent or the release or exchange of any such collateral. The Performance Guarantor waives any right it may have of first requiring the Bank Purchasing Agent or the Bank Collections Agent to proceed against, or enforce any other rights or security or claim from, any person before claiming from it under this guarantee. This waiver applies irrespective of any non-mandatory law or any provision of this Agreement to the contrary. Without limiting the generality of the foregoing, it is agreed that the occurrence of any one or more of the following shall not alter or impair the liability of the Performance Guarantor hereunder, which shall remain absolute and unconditional as described above:
|
(a)
|
at any time or from time to time, without notice to the Performance Guarantor, the time for any performance of or compliance with any of the obligations of the Servicer or an Originator under the Transaction Documents shall be waived;
|
(b)
|
any of the acts mentioned in any of the provisions of this Agreement or any other Transaction Document shall be done or omitted;
|
(c)
|
any of the TMUS Guaranteed Obligations shall be modified, supplemented or amended in any respect, or any right under this Agreement or any other Transaction Document shall be waived or any of the TMUS Guaranteed Obligations or any security therefore shall be released or exchanged in whole or in part or otherwise dealt with; or
|
(d)
|
any lien or security interest granted to, or in favor of, either of the Co-Agents as security for the TMUS Guaranteed Obligations shall fail to be effective or perfected.
|
19.4
|
The obligations of the Performance Guarantor under this Section 19 shall be automatically reinstated if and to the extent that for any reason any payment by or on behalf of any Originator or the Servicer under this Agreement or any other Transaction Document is rescinded or must otherwise be restored by any holder of any of the TMUS Guaranteed Obligations, whether as a result of any proceedings in bankruptcy or reorganization or otherwise, and the Performance Guarantor agrees that it will indemnify the Bank Purchasing Agent on demand for all reasonable costs and expenses (including, without limitation, fees of counsel) incurred by the Bank Purchasing Agent in connection with such rescission or restoration, including any such costs or expenses incurred in defending against any claim alleging that such payment constituted a preference, fraudulent transfer or similar payment under any bankruptcy, insolvency or similar law.
|
19.5
|
The Performance Guarantor hereby waives all rights of subrogation or contribution, whether arising by contract or operation of law or otherwise by reason of any payment by it pursuant to the provisions of this Section 19.
|
19.6
|
The Performance Guarantor agrees that, as between the Performance Guarantor and any of the Purchasing Entities, the obligations of the Originators and the Servicer under this Agreement and each other Transaction Document may be declared to be forthwith due and payable as provided herein and therein (and shall be deemed to have become automatically due and payable as provided herein and therein) for the purposes of Section 19.1 hereof notwithstanding any stay, injunction or other prohibition preventing such declaration (or such obligations from becoming automatically due and payable) as against any Originator or the Servicer and that, in the event of such declaration (or such obligations being deemed to have become automatically due and payable), such obligations (whether or not due and payable by any Originator or the Servicer, as applicable) shall forthwith become due and payable by the Performance Guarantor for purposes of Section 19.1.
|
19.7
|
The guarantee in this Section 19 is a continuing guarantee, and shall apply to all TMUS Guaranteed Obligations whenever arising.
|
19.8
|
Without limiting or being limited by the foregoing, the Performance Guarantor shall pay on demand to each Indemnified Party any and all amounts necessary to indemnify such Indemnified Party from and against any and all Indemnified Amounts relating to or resulting from either of the following:
|
(a)
|
any value added tax plus any interest and other ancillary Tax charges (A) applicable to the payment of the Servicer Fee, the supply of the services rendered by the Servicer or the sale of the Receivables and the Related Rights pursuant to this Agreement or the Onward Receivables Purchase Agreement or (B) arising as a result of a breach by the Funding Seller, the Servicer, the Performance Guarantor or any of their Affiliates of Section 7.1(l) (less any respective value added tax credits or deductions as are obtained by or credited to the Purchasing Entities, which credits or deductions shall be taken into account following the final and unchangeable determination thereof by the German tax authorities; whereby the Bank Purchaser shall take reasonable steps to receive eligible value added tax credits or deductions by filing respective returns); or
|
(b)
|
any Taxes, other than Excluded Taxes, payable by the Purchaser to the relevant German tax authorities if (contrary to the expectations of the parties hereto) the Purchaser is determined by the relevant German tax authorities to have a permanent establishment or other taxable presence located in the Federal Republic of Germany.
|
19.9
|
UCC Filing Indemnity
. The Performance Guarantor hereby agrees to indemnify each of the Purchasing Entities from and against any and all losses, liabilities and expenses (including reasonable attorney’s fees) suffered by each such Purchasing Entity arising out of the avoidance (or “clawback”) of the transfers by the January 2015 Joining Originator of Designated SunCom Receivables (or of any proceeds of such receivables) as a preference or fraudulent transfer, in the event of a bankruptcy, liquidation, conservatorship, receivership or similar proceeding, whether voluntary or involuntary, involving the January 2015 Joining Originator or its assets,
|
20.
|
TERMINATION OF KFW GUARANTEES
|
20.1
|
Each of the Purchasing Entities acknowledges that, on the date hereof, the Bank Purchasing Agent (acting on behalf of the Purchasing Entities) will deliver to KfW a notice in the form of Annex 2A designating the November 2018 Settlement Date as the KfW Termination Date, and irrevocably confirms its advance consent to the taking of such action by the Bank Purchasing Agent. The KfW Guarantees shall terminate on the KfW Termination Date.
|
20.2
|
Notwithstanding anything to the contrary stated herein, prior to the KfW Termination Date, the Funding Seller may terminate either of the KfW Guarantees in the event that the Funding Seller provides the Bank Purchasing Agent with a cash deposit, another guarantee or a letter of credit in form and substance reasonably satisfactory to the Bank Purchasing Agent.
|
20.3
|
The parties hereto shall cooperate with the Funding Seller to effectuate such termination.
|
20.4
|
The Funding Seller or the Performance Guarantor may provide the Bank Purchasing Agent with notice, at any time prior to the occurrence of a Termination Event, of its designation of a Settlement Date, earlier than the November 2018 Settlement Date, but not earlier than five (5) Business Days from the date of such notice, as the KfW Termination Date. Upon its receipt of such notice, the Bank Purchasing Agent (acting on behalf of the Purchasing Entities, each of which hereby irrevocably confirms its advance consent to the taking of such action by the Bank Purchasing Agent) shall, within two (2) Business Days of such notice, (a) deliver to KfW a notice of release in whole of the KfW Guarantees
substantially in the form of Annex 2B, which notice shall state that the date designated by the Funding Seller or the Performance Guarantor shall be the “Guarantee Termination Date” (as such term is defined in the KfW Guarantee Facility Agreement), and (b) shall take such other steps reasonably required to terminate the KfW Guarantees and the KfW Guarantee Facility Agreement, including returning the certificates related to the KfW Guarantees to KfW. In connection with the foregoing, the Funding Seller and the Performance Guarantor shall be obligated to take all actions reasonably required to fully perform their obligations under, and to terminate, the KfW Guarantee Facility Agreement as of the Guarantee Termination Date (as such term is defined in the KfW Guarantee Facility Agreement).
|
21.
|
PURCHASING ENTITIES’ UNDERTAKINGS RELATED TO GERMAN VAT
|
21.1
|
No Purchasing Entity nor any of its Affiliates shall exercise any option (if any) available under German law to have value added tax apply with respect to any supply, for German value added tax purposes, rendered in connection with the sale of the Receivables contemplated by the Transaction Documents, unless the recipient of such Taxes suffers no disadvantage. In addition to the foregoing, the Funding Seller, the Servicer and the Performance Guarantor believe that the servicing obligations of the Servicer in connection with this agreement rendered to a Bank Purchaser located in Germany are subject to German value added tax and that such value added tax should be fully recoverable as input value added tax by the respective Bank Purchaser.
|
22.
|
BANKRUPTCY
|
22.1
|
Each party hereto hereby covenants and agrees that prior to the date which is one year and one day after the Final Termination Date, it will not institute against or join any other person in instituting against the Funding
|
23.
|
LIMITED RECOURSE AGAINST WELLS FARGO
|
23.1
|
It is expressly understood and agreed by the parties to this Agreement that (a) this Agreement is executed and delivered by Wells Fargo, as trustee of Billing Gate One Trust, not in Wells Fargo’s individual or personal capacity but solely in such under the trust agreement of Billing Gate One Trust, in the exercise of the powers and authority conferred and vested in it as trustee under such trust agreement, subject to the protections, indemnities and limitations from liability afforded to Wells Fargo as trustee thereunder; (b) in no event shall Wells Fargo, in its individual capacity have any liability for the representations, warranties, covenants, agreements or other obligations of the Purchaser or any other party hereto; (c) in no event shall Wells Fargo have any obligation to perform any of the obligations and covenants of the Purchaser or any other party to this Agreement; and (d) under no circumstances shall Wells Fargo be personally liable for the payment of any fees, costs, indebtedness or expenses of any kind whatsoever or be personally liable for the breach or failure of any obligation, representation, agreement, warranty or covenant whatsoever made or undertaken by the Purchaser or any other party hereunder.
|
24.
|
CHOICE OF LAW AND JURISDICTION; WAIVER OF JURY TRIAL
|
24.1
|
THIS AGREEMENT SHALL BE CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK, WITHOUT REGARD TO CONFLICT OF LAWS PRINCIPLES, EXCEPT TO THE EXTENT THAT THE PERFECTION OF THE RESPECTIVE INTERESTS OF THE CO-AGENTS AND THE PURCHASER IN THE PURCHASED RECEIVABLES AND THE RELATED RIGHTS ARE GOVERNED BY THE LAWS OF A JURISDICTION OTHER THAN THE STATE OF NEW YORK.
|
24.2
|
EACH PARTY HERETO HEREBY (A) IRREVOCABLY SUBMITS TO THE NON-EXCLUSIVE JURISDICTION OF ANY NEW YORK STATE OR FEDERAL COURT SITTING IN THE BOROUGH OF MANHATTAN IN THE CITY OF NEW YORK, NEW YORK, OVER ANY ACTION OR PROCEEDING ARISING OUT OF OR RELATING TO THIS AGREEMENT, (B) IRREVOCABLY AGREES THAT ALL CLAIMS IN RESPECT OF THE ACTION OR PROCEEDING MAY BE HEARD AND DETERMINED IN SUCH STATE OR FEDERAL COURT, AND (C) IRREVOCABLY WAIVES, TO THE FULLEST EXTENT IT MAY EFFECTIVELY DO SO, THE DEFENSE OF AN INCONVENIENT FORUM TO THE MAINTENANCE OF SUCH ACTION OR PROCEEDING. NOTHING IN THIS SECTION SHALL AFFECT THE RIGHT OF ANY PARTY HERETO TO SERVE LEGAL PROCESS IN ANY OTHER MANNER PERMITTED BY LAW OR AFFECT THE RIGHT OF ANY PARTY HERETO TO BRING ANY ACTION OR PROCEEDING AGAINST ANY OR ALL OF THE OTHER PARTIES HERETO OR ANY OF THEIR RESPECTIVE PROPERTIES IN THE COURTS OF ANY OTHER JURISDICTION.
|
24.3
|
EACH PARTY HERETO WAIVES ANY RIGHT TO A TRIAL BY JURY IN ANY ACTION OR PROCEEDING TO ENFORCE OR DEFEND ANY RIGHTS UNDER OR RELATING TO THIS AGREEMENT OR ANY AMENDMENT, INSTRUMENT, DOCUMENT OR AGREEMENT DELIVERED OR THAT MAY IN THE FUTURE BE DELIVERED IN CONNECTION THEREWITH OR ARISING FROM ANY COURSE OF CONDUCT, COURSE OF DEALING, STATEMENTS (WHETHER VERBAL OR WRITTEN), ACTIONS OF ANY OF THE PARTIES HERETO OR ANY OTHER RELATIONSHIP EXISTING IN CONNECTION WITH THIS AGREEMENT, AND AGREES THAT ANY SUCH ACTION OR PROCEEDING SHALL HE TRIED BEFORE A COURT AND NOT BEFORE A JURY.
|
25.
|
COUNTERPARTS
|
26.
|
EXECUTION
|
27.
|
ANTI-CORRUPTION; SANCTIONS
|
27.1
|
Definitions
. In this Article 27:
|
27.2
|
Representation of Performance Guarantor as to T-Mobile Parties
. The Performance Guarantor hereby represents and warrants to each of the Purchasing Entities that, as of the November 2014 Amendment Effective Date and each Purchase Date thereafter:
|
(a)
|
policies and procedures have been implemented and maintained by or on behalf of each T-Mobile Party that are designed to achieve compliance by it and its Subsidiaries, directors, officers, and employees with Anti-Corruption Laws and applicable Sanctions, and each T-Mobile Party, its Subsidiaries and their respective officers and employees and, to the best knowledge of such T-Mobile Party, its Affiliates, officers, employees, and directors acting in any capacity in connection with or directly benefiting from the purchase facility established hereby, are in compliance with Anti-Corruption Laws and applicable Sanctions, in each case in all material respects;
|
(b)
|
no T-Mobile Party nor any of their respective Subsidiaries or, to the knowledge of such T-Mobile Party, any of its Affiliates, directors, officers, or employees, that will act in any capacity in connection with or directly benefit from the purchase facility established hereby, is a Sanctioned Person; and
|
(c)
|
no T-Mobile Party nor any of their respective Subsidiaries is organized or resident in a Sanctioned Country.
|
27.3
|
Affirmative Covenant of Performance Guarantor as to T-Mobile Parties
. The Performance Guarantor shall cause policies and procedures to be maintained and enforced by or on behalf of each T-Mobile Party that are designed in good faith and in a commercially reasonable manner to promote and achieve compliance, in such T-Mobile Party’s reasonable judgment, by it and each of its Subsidiaries and their respective directors, officers, and employees with Anti-Corruption Laws and applicable Sanctions. The Performance Guarantor shall ensure that no proceeds of the sale of any Purchased Receivable by any T-Mobile Party are used in a manner that causes such T-Mobile Party to violate Anti-Corruption Laws or results in the violation of any Sanctions that are applicable to such T-Mobile Party.
|
27.4
|
Negative Covenant of Performance Guarantor as to T-Mobile Parties
. The Performance Guarantor shall cause each of the T-Mobile Parties, their respective Subsidiaries and its and their respective directors, officers and employees not to use the proceeds of the sale of any Purchased Receivable (A) in furtherance of an offer, payment, promise to pay, or authorization of the payment or giving of money, or anything else of value, to any Person in violation of any Anti-Corruption Laws, or (B) for the purpose of funding or financing any activities, business or transaction of or with any Sanctioned Person, or in any Sanctioned Country, in each case to the extent that doing so would result in the violation of any Sanctions that are applicable to such T-Mobile Party.
|
27.5
|
Representation of Funding Seller
. The Funding Seller hereby represents and warrants to each of the Purchasing Entities that, as of the November 2014 Amendment Effective Date and each Purchase Date thereafter:
|
(a)
|
policies and procedures have been implemented and maintained by the Funding Seller or on its behalf that are designed to achieve compliance by it and its Subsidiaries, directors, officers, and employees with Anti-Corruption Laws and applicable Sanctions, and the Funding Seller, its Subsidiaries and their respective officers and employees and, to the best knowledge of the Funding Seller, its Affiliates, officers, employees, and directors acting in any capacity in connection with or directly benefiting from the purchase facility established hereby, are in compliance with Anti-Corruption Laws and applicable Sanctions, in each case in all material respects;
|
(b)
|
neither the Funding Seller nor any of its Subsidiaries or, to the knowledge of the Funding Seller, any of its Affiliates, directors, officers, or employees, that will act in any capacity in connection with or directly benefit from the purchase facility established hereby, is a Sanctioned Person; and
|
(c)
|
neither the Funding Seller nor any of its Subsidiaries is organized or resident in a Sanctioned Country.
|
27.6
|
Affirmative Covenant of Funding Seller
. Policies and procedures shall be maintained and enforced by or on behalf of the Funding Seller that are designed in good faith and in a commercially reasonable manner to promote and achieve compliance, in its reasonable judgment, by it and each of its Subsidiaries and their respective directors, officers, and employees with Anti-Corruption Laws and applicable Sanctions. No proceeds of the sale of any Purchased Receivable by the Funding Seller shall be used in a manner that causes it to violate Anti-Corruption Laws or results in the violation of any Sanctions that are applicable to it.
|
27.7
|
Negative Covenant of Funding Seller
. The Funding Seller shall not use, and shall cause its Subsidiaries and its and their respective directors, officers and employees not to use, the proceeds of the sale of any Purchased
|
28.
|
ACKNOWLEDGEMENT AND CONSENT TO BAIL-IN OF EEA FINANCIAL INSTITUTIONS
|
28.1
|
Definitions
. In this Article 28:
|
28.2
|
Acknowledgment and Consent
. Notwithstanding anything to the contrary in this Agreement, any other Transaction Document or any other agreement, arrangement or understanding among any of the parties thereto, each party hereto acknowledges that any liability of any EEA Financial Institution arising under this Agreement or any Transaction Document, to the extent such liability is unsecured, may be subject to the write-down and conversion powers of an EEA Resolution Authority and agrees and consents to, and acknowledges and agrees to be bound by:
|
(a)
|
the application of any Write-Down and Conversion Powers by an EEA Resolution Authority to any such liabilities arising hereunder which may be payable to it by any party hereto that is an EEA Financial Institution; and
|
(b)
|
the effects of any Bail-In Action on any such liability, including, if applicable:
|
(i)
|
a reduction in full or in part or cancellation of any such liability;
|
(ii)
|
a conversion of all, or a portion of, such liability into shares or other instruments of ownership in such EEA Financial Institution, its parent undertaking, or a bridge institution that may be
|
(iii)
|
the variation of the terms of such liability in connection with the exercise of the write-down and conversion powers of any EEA Resolution Authority.
|
By:
/s/ Dirk Wehrse
|
|
|
|
Name: Dirk Wehrse
Title: Senior Vice President, Treasury & Treasurer
|
|
|
|
By:
/s/ Dirk Wehrse
|
|
Name: Dirk Wehrse
Title: Senior Vice President, Treasury & Treasurer
|
|
By:
/s/ Dirk Wehrse
|
|
Name: Dirk Wehrse
Title: Senior Vice President, Treasury & Treasurer
|
|
By: Billing Gate One Trust, as Manager
By: Wells Fargo Delaware Trust Company, National Association, solely as Trustee and not in its individual capacity
By:
/s/ Sandra Battaglia
|
|
|
|
Name: Sandra Battaglia
Title: Vice President
|
|
|
|
By:
/s/ Bjoern Molner
|
By:
/s/ Bjorn Reinecke
|
|
|
Name: Bjoern Molner
Title: SVP
|
Name: Bjorn Reinecke
Title: Assistant Vice President
|
|
|
By:
/s/ Masaru Abe
|
By:
/s/ Taketoshi Obata
|
|
|
Name:
Masaru
Abe
Title: Managing Director
|
Name: Taketoshi Obata
Title: Managing Director
|
|
|
By:
/s/ Masaru Abe
|
By:
/s/ Taketoshi Obata
|
|
|
Name: Masaru Abe
Title: Managing Director
|
Name: Taketoshi Obata
Title: Managing Director
|
|
|
By:
/s/ Bjoern Molner
|
By:
/s/ Bjorn Reinecke
|
|
|
Name: Bjoern Molner
Title: SVP
|
Name: Bjorn Reinecke
Title: Assistant Vice President
|
|
|
By:
/s/ Alexander Ploch
|
By:
/s/ Christian Haesslein
|
|
|
Name: Alexander Ploch
Title: Senior Vice President
|
Name: Christian Haesslein
Title: Director
|
|
|
By:
/s/ Sebastian Eberie
|
By:
/s/ Markus Mostert
|
|
|
Name: Sebastian Eberie
Title: Director
|
Name: Markus Mostert
Title: Director
|
|
|
To:
|
KfW IPEX-Bank Gesellschaft mit beschränkter Haftung ("
KfW
")
Palmengartenstrasse 5-9 60325 Frankfurt am Main, Germany |
Re:
|
November 2016 Amended and Restated Level 3 Guarantee; November 2016 Amended and
Restated Level 3A Guarantee
|
By:______________________________________
|
By:______________________________________
|
|
|
Name:
Title:
|
Name:
Title:
|
|
|
By:______________________________________
|
By:______________________________________
|
|
|
Name:
Title:
|
Name:
Title:
|
|
|
(a)
|
The Contract underlying the Receivable is a standard telecommunications services agreement of the related Originator and is governed by the federal and/or state laws of the United States.
|
(b)
|
(i) The Outstanding Balance of such Receivable shall not cause the aggregate Outstanding Balance of all Purchased Receivables (not including Aged Receivables) due from the Obligor with respect to such Purchased Receivable to exceed $50,000 (it being understood that the Servicer will make this determination monthly as of the end of each Collection Period) and (ii) such Receivable does not relate to Charges in excess of $50,000 in the aggregate set forth on a related Invoice.
|
(c)
|
Such Receivable is non-interest bearing and the Nominal Value of such Receivable does not include any default interest or other penalties, fines, fees for late payment or any other breach of the related Contract.
|
(d)
|
The period from the Invoice Date to the Due Date with respect to such Receivable does not exceed 30 days.
|
(e)
|
The Obligor of such Receivable (i) is a natural person, or, if a corporation, governmental or other business organization, is organized under the laws of the United States or any political subdivision thereof; and (ii) is not an Affiliate of the Originators or the Funding Seller. The telephone number related to the Receivable relates to one of the Designated States.
|
(f)
|
The Receivable is denominated and payable in USD in the United States.
|
(g)
|
The Receivable is not overdue by more than 30 days or an Aged Receivable.
|
(h)
|
The Receivable arises pursuant to a Contract with respect to which the applicable Originator has performed all obligations in all material respects required to be performed by it thereunder in order to have such Receivable become due and payable, including delivery of a bill to the applicable Obligor.
|
(i)
|
The Receivable:
|
(i)
|
is an “account” or “general intangible” within the meaning of Article 9 of the UCC;
|
(ii)
|
is a right to payment of a monetary obligation for goods or services rendered or to be rendered to Obligor; and
|
(iii)
|
is not evidenced or otherwise payable by a promissory note, a bill of exchange or other instrument.
|
(j)
|
The Receivable, together with the contract related thereto, does not contravene any laws applicable thereto (including laws relating to truth in lending, cost of credit disclosure, fair credit billing, equal credit opportunity, fair debt collection practices and privacy).
|
(k)
|
The Receivable was originated in accordance with and satisfies in all material respects all applicable requirements of the Credit and Collection Policies.
|
(l)
|
The terms of the underlying Contract with respect to the Receivable do not expressly permit the related Obligor to exercise any right of set-off with respect thereto.
|
(m)
|
The Receivable is not a Restricted Receivable.
|
(n)
|
The Receivable has been originated by an Originator and validly sold or contributed by such Originator to the Funding Seller with the result that such Funding Seller has good and marketable title thereto (together with the Collections and Related Rights related thereto), free and clear of all Adverse Claims.
|
(o)
|
The Receivable is in full force and effect and constitutes the legal, valid and binding obligation of the related Obligor, enforceable against such Obligor in accordance with its terms except as such enforcement against such Obligor may be limited by any applicable insolvency law or by general principles of equity (regardless of whether enforcement is sought in a proceeding in equity or at law), in each case, under all applicable law, and is, not subject to any litigation, offset, counterclaim or other defense.
|
(p)
|
The Receivable was originated in the ordinary course of the applicable Originator’s business and represents the purchase price of “subscriber / air time” services sold by such Originator.
|
(q)
|
The Receivable has not been compromised, altered, adjusted or modified for credit reasons nor is it subject to any downward adjustment for Taxes, rebates or other reasons (including by the extension of time for payment or the granting of any discounts, allowances or credits), in each case, other than as permitted or required by the Credit and Collection Policies.
|
(r)
|
The disclosure of information necessary to permit the Funding Seller or its assigns to enforce such Receivable against the related Obligor would not result in the breach of any law, agreement (including the underlying Contract), judgment or other instrument by which the related Originator or the Funding Seller is bound.
|
(s)
|
At the Closing Date, the Obligor with respect to the Receivable is not the Obligor with respect to any Overdue Receivable payment for which is more than 30 days past due.
|
(t)
|
If purchased, such Receivable does not relate to Charges which would cause the percentage of the Charges related to Purchased Receivables billed in the related Collection Period to all Obligors that are individuals to be less than 51%.
|
(u)
|
If purchased, such Receivable does not relate to Charges which would cause the percentage of the Charges related to Purchased Receivables billed in the related Collection Period to all Obligors that are commercial Obligors to exceed 25% or the Obligors that are governmental entities to exceed 5%.
|
(v)
|
If purchased, such Receivable does not relate to Charges which would cause the percentage of the Charges related to Purchased Receivables billed in the related Collection Period to all Obligors who are identified by the Funding Seller and the Bank Purchasing Agent as “subprime” (Obligors who are not considered part of the ABCLOW Credit Classes) to exceed 40% on more than two (2) consecutive Settlement Dates.
|
(w)
|
Such Receivable is not subject to any Adverse Claim (other than Adverse Claims arising pursuant to the Transaction Documents) or Subject to Defenses.
|
(x)
|
The Funding Seller is not aware of any claims or other facts or circumstances that could result in such Receivable, in whole or in part, becoming subject to any Adverse Claims (other than Adverse Claims arising pursuant to the Transaction Documents) or Subject to Defenses for more than two consecutive Settlement Dates.
|
(y)
|
The Funding Seller has all necessary rights in such Purchased Receivable required for the Funding Seller to sell and assign such Receivable to the Purchaser pursuant to this Agreement.
|
(z)
|
The related Originator shall have complied with all Requirements of Law in connection with the origination of such Receivable.
|
(aa)
|
The related Originator shall have complied in all material respects with the related Contract in connection with the origination of such Receivable.
|
(bb)
|
All sales, excise or other taxes with respect to such Receivable shall have been paid to the applicable taxing authority when due other than those being contested in good faith.
|
(cc)
|
If purchased, the Outstanding Balance of such Receivable would not cause the average of the Nominal Value of all Receivables purchased hereunder during the then-current Collection Period and the two immediately preceding Collection Periods to exceed the Maximum Sales Amount.
|
(dd)
|
If purchased, such Receivable does not relate to Charges which would cause the percentage of the Charges related to Purchased Receivables billed in the related Collection Period related to CCPC codes in any Designated State to exceed the maximum percentage specified below on more than two (2) consecutive Settlement Dates.
|
State
|
Maximum Percentage
|
MS
|
0.50%
|
ND
|
0.10%
|
SD
|
0.10%
|
VT
|
0.10%
|
AR
|
0.25%
|
IA
|
0.25%
|
KY
|
1.50%
|
NC
|
3.00%
|
WV
|
0.25%
|
WY
|
0.25%
|
ME
|
0.50%
|
TN
|
2.00%
|
DE
|
1.00%
|
ID
|
1.00%
|
LA
|
1.00%
|
NH
|
1.00%
|
SC
|
2.50%
|
WI
|
1.00%
|
AL
|
5.00%
|
CO
|
5.00%
|
CT
|
5.00%
|
DC
|
5.00%
|
HI
|
5.00%
|
IN
|
5.00%
|
KS
|
5.00%
|
MA
|
5.00%
|
MD
|
5.00%
|
MI
|
5.00%
|
MO
|
5.00%
|
NM
|
5.00%
|
NV
|
5.00%
|
OH
|
5.00%
|
OK
|
5.00%
|
OR
|
5.00%
|
RI
|
5.00%
|
UT
|
5.00%
|
VA
|
5.00%
|
MN
|
5.00%
|
PA
|
5.00%
|
AZ
|
5.00%
|
GA
|
10.00%
|
NJ
|
10.00%
|
WA
|
10.00%
|
IL
|
10.00%
|
FL
|
15.00%
|
NY
|
15.00%
|
TX
|
20.00%
|
CA
|
25.00%
|
AK
|
0.50%
|
MT
|
0.50%
|
NE
|
0.50%
|
(ee)
|
Such Receivable does not relate to Partner Branded Services, Flexpay or No Credit Family Plans, as each of such terms is used or defined in the books and records of the Originators.
|
(ff)
|
The Obligor of such Receivable is not a Sanctioned Person (as such term is defined in Article 27).
|
(gg)
|
The Invoice type shall be “J—Assurant jump premiums” or “B—Service”.
|
(hh)
|
Such Receivable at the time of its sale hereunder shall not be an EPS Receivable; it being agreed and understood that if, at any time, a Purchased Receivable shall become an EPS Receivable, such Purchased Receivable shall immediately cease to be, for all purposes hereunder and under the other Transaction Documents, an Eligible Receivable.
|
Name
|
Jurisdiction of Organization
|
Address
|
T-Mobile West LLC
|
Delaware
|
12920 SE 38
th
Street
Bellevue, Washington 98006 |
T-Mobile Central LLC
|
Delaware
|
12920 SE 38
th
Street
Bellevue, Washington 98006 |
T-Mobile Northeast LLC
|
Delaware
|
12920 SE 38
th
Street
Bellevue, Washington 98006 |
T-Mobile South LLC
|
Delaware
|
12920 SE 38
th
Street
Bellevue, Washington 98006 |
Powertel/Memphis, Inc.
|
Delaware
|
12920 SE 38
th
Street
Bellevue, Washington 98006 |
Triton PCS Holdings Company L.L.C.
|
Delaware
|
12920 SE 38
th
Street
Bellevue, Washington 98006 |
SunCom Wireless Operating Company, L.L.C.
|
Delaware
|
12920 SE 38
th
Street
Bellevue, Washington 98006 |
•
|
Review whether the selected sample of Receivables meet the Eligibility Criteria as described in Annex 3 of the Master Receivables Purchase Agreement
|
•
|
Review whether the selected sample of Receivables assigned by the Funding Seller are stated as being assigned to the Purchaser in the Funding Seller’s accounts
|
•
|
Review whether the payments for the selected sample of Purchased Receivables have been applied appropriately
|
•
|
Select a sample of Monthly Reports and re-perform calculations contained therein
|
•
|
Sample selection: The adherence to the Eligibility Criteria shall be verified by means of a generally accepted procedure, with a sample size of Purchased Receivables that is mutually agreed upon by the Bank Purchasing Agent and the Servicer. We will use random selection applied through a random number generator as a generally accepted non-statistical sampling method to select the sample of Purchased Receivables.
|
•
|
Review whether EPS Receivables are being properly identified and whether the related EPS Loss Amounts and repurchase prices for such Receivables under Sections 5.1(a) and 5.1(b) and the limitation in Section 3.2(b) of the Master Receivables Purchase Agreement are being properly calculated.
|
•
|
Such other reasonable procedures that are agreed upon by the Bank Purchasing Agent and the Servicer
|
|
|
|
|
|
|
|
|
|
|
(A)
|
We refer to that certain Master Receivables Purchase Agreement, dated as of February 26, 2014, by and among T-Mobile US, Inc. (“
TMUS
”), T-Mobile PCS Holdings LLC (“
PCS
” or the “
Servicer
”), T-Mobile Airtime Funding LLC (the “
Funding Seller
”), Billing Gate One LLC (“
Billing Gate One
”), and Landesbank Hessen-Thüringen Girozentrale (“
Helaba
”) in its capacity as “
Bank Purchasing Agent
” thereunder (as amended, restated, supplemented or otherwise modified from time to time, the
“Master Receivables Purchase Agreement
”); and that certain Onward Receivables Purchase Agreement, dated as of February 26, 2014, by and among Billing Gate One, the “
Bank Purchasers
” from time to time party thereto, and the Bank Purchasing Agent (as amended, restated, supplemented or otherwise modified from time to time, the
“Onward Receivables Purchase Agreement
”). The transactions contemplated by the Master Receivables Purchase Agreement, the Onward Receivables Purchase Agreement and the other Transaction Documents (as such term is defined in the Master Receivables Purchase Agreement) are collectively referred to herein as the “
Transaction
.” Each capitalized term that is used, but not defined herein, shall have the meaning prescribed by the Master Receivables Purchase Agreement and/or the Onward Receivables Purchase Agreement.
|
(B)
|
This guarantee (this
“Guarantee”
) is the “DT Payment Guarantee” (as such term is defined in the Master Receivables Purchase Agreement), and is being delivered to each of the Purchasing Entities in connection with Section 11.4(i) of the Master Receivables Purchase Agreement.
|
1.
|
Guarantee
|
1.1
|
The Guarantor:
|
(a)
|
hereby irrevocably, absolutely and unconditionally guarantees to each of the Purchasing Entities, severally and jointly, as a continuing obligation, the payment of any obligation owing by any member of the T-Mobile Group under the Transaction Documents, whether or not such obligation shall be owed directly or indirectly to any of the Purchasing Entities pursuant thereto (the “
Guaranteed Obligations
”), which obligations shall include, but not be limited to, the following:
|
(i)
|
all of the obligations of the Servicer related to the servicing of the Purchased Receivables, the Related Rights, Collections and other funds pursuant to the Transaction Documents;
|
(ii)
|
all of the respective obligations of any member of the T-Mobile Group related to (1) the sale of Receivables and Related Rights, (2) the segregation and application of Collections and the repurchase of Receivables by the Funding Seller, (3) excess Dilutions and breaches of representations or warranties concerning the Receivables, and (4) the monthly settlement or other periodic settlement of transactions under the Transaction Documents contemplated by, among other sections of the Transaction Documents, Article 2 of the Master Receivables Purchase Agreement; and
|
|
|
|
|
|
(iii)
|
without limiting the foregoing, the payment when due (from Collections or otherwise), in accordance with the terms of the Transaction Documents, of any amount, other than any amount attributable to an Excluded Amount (as such term is defined below), that may be payable by a member of the T-Mobile Group pursuant to the Transactions, including, without limitation, any and all of the Indemnified Amounts contemplated by Article 9 of the Master Receivables Purchase Agreement and any amount payable by the Performance Guarantor pursuant to Section 19 of the Master Receivables Purchase Agreement; and
|
(b)
|
undertake to pay upon demand any amount owed by any member of the T-Mobile Group as a Guaranteed Obligation.
|
1.2
|
Each of the Purchasing Entities, acting severally, or one or more of the Purchasing Entities, acting jointly, from time to time, shall be entitled to make one or more demands for payment under this Guarantee. Each demand for payment must be signed by its or their legal representative(s) or authorized representative(s). It is agreed and understood that the Bank Purchasing Agent itself shall be entitled to make demands on behalf of one or more of the other Purchasing Entities. Any demand hereunder shall be made in writing (without the requirement that any demands or remedies be made or exercised, or any other steps be taken, previously against any member of the T-Mobile Group or any other Person). Any payment to be made by the Guarantor hereunder shall be made after the making of any such demand within three (3) days on which banks are open for general business in Düsseldorf, Germany, and Frankfurt am Main, Germany (each a “
Banking Day
”).
|
1.3
|
We have received a copy of each of the Transaction Documents and are aware of their entire contents. We are also aware that the provisions of such agreements are only binding upon the Purchasing Entities and certain of the members of the T-Mobile Group, whereas our rights and obligations are set out exhaustively in this Guarantee.
|
1.4
|
We shall not be entitled to any right to set-off or counterclaim whatsoever. All payments under this Guarantee shall be made free from any withholding or deduction.
|
1.5
|
This Guarantee shall apply with regard to the Transaction as amended or varied from time to time (which may be without our consent, except as may be expressly provided therein). We hereby authorize the parties to the Transaction Documents to agree to any such amendment or variation, the due performance of which and compliance with which by the members of the T-Mobile Group are likewise guaranteed hereunder. Our obligations and liabilities under this Guarantee shall not be discharged by any allowance of time or other indulgence whatsoever by any of the Purchasing Entities to any member of the T-Mobile Group, or by any variation or suspension of the obligations to be performed under the Transaction, or by any amendments to any of the Transaction Documents or to the constitution of any party to the Transaction, or by any Bankruptcy Event with respect to any party to the Transaction, or by any other matters, whether with or without our knowledge or consent.
|
|
|
|
|
|
1.6
|
Unless otherwise specified in a Purchasing Entity’s written demand, all amounts payable hereunder by us shall be paid to: [
refer to relevant accounts in the Transaction Documents
].
|
2.
|
Maximum Liability
|
3.
|
Validity Period
|
4.
|
Assignment
|
4.1
|
This Guarantee shall be effective for the benefit of each of the Purchasing Entities and their respective successors, assignees, and any other company with which any of them may at any time amalgamate. We and our successors shall be bound by this Guarantee notwithstanding any change in our constitution or status or any of our successors.
|
4.2
|
We may not assign all or part of our rights or transfer or novate all or part of our obligations under this Guarantee to another party without the prior written consent of each of the Purchasing Entities.
|
5.
|
Communications
|
5.1
|
Any notice required to be given by a party shall be sent to the other party’s
address or facsimile number given herein or such other address or facsimile number as may from time to time be notified for this purpose. The initial addresses and telefax numbers of the parties are:
|
5.2
|
Any such notice shall be deemed to have been served:
|
(a)
|
if delivered by hand, when left at the address required by this clause 4; or
|
(b)
|
if posted by prepaid ordinary mail or by prepaid registered letter, at the expiration of three (3) Banking Days after posting thereof; or
|
|
|
|
|
|
(c)
|
if sent by facsimile and received in readable form, upon the receipt by the sender of the transmission report indicating that the notice has been sent in full to the recipient’s facsimile machine, or such other similar medium of receipt; or
|
(d)
|
if sent by courier, at the expiration of three (3) Banking Days after the package containing the same shall have been received by the relevant courier company.
|
6.
|
Miscellaneous
|
6.1
|
The validity of the remaining provisions of this Guarantee shall not be affected if any particular provision or provisions of this Guarantee or any Transaction Document is or are properly declared illegal, unenforceable or contrary to law or public policy or if a gap in this Guarantee becomes evident and regardless of the value of any collateral provided to the beneficiaries hereof or the release or exchange of any such collateral. In the event that as a result of such declaration or gap any of the rights or obligations of a party are materially affected, the parties shall meet and negotiate in good faith in order to arrive at an amendment of this Guarantee that will as closely as possible reflect what the parties would have intended if they had considered the point at the time of conclusion of this Guarantee. If the parties after such consultations do not agree upon an appropriate amendment to this Guarantee, there shall be deemed to exist a dispute that may be referred to legal proceedings.
|
6.2
|
The Guarantor waives any right it may have of first requiring any of the beneficiaries hereunder to proceed against, or enforce any other rights or security or claim from, any person before claiming from it under this Guarantee. This waiver applies irrespective of any non-mandatory law or any provision of this Guarantee or any Transaction Document to the contrary.
|
6.3
|
Without limiting the generality of the foregoing, it is agreed that the occurrence of any one or more of the following shall not alter or impair the liability of the Guarantor hereunder, which shall remain absolute and unconditional as described above:
|
(i)
|
at any time or from time to time, without notice to the Guarantor, the time for any performance of or compliance with any of the obligations of any member of the T-Mobile Group under the Transaction Documents shall be waived;
|
(ii)
|
any of the acts mentioned in any of the provisions of the Transaction Documents shall be done or omitted;
|
(iii)
|
any of the Deutsche Telekom Guaranteed Obligations shall be modified, supplemented or amended in any respect, or any right under any Transaction Document shall be waived or any of the Deutsche Telekom Guaranteed Obligations or any security therefore shall be released or exchanged in whole or in part or otherwise dealt with; or
|
(iv)
|
any lien or security interest granted to, or in favor of, any of the beneficiaries hereunder as security for the Deutsche Telekom Guaranteed Obligations shall fail to be effective or perfected.
|
6.4
|
The obligations of the Guarantor under this Guarantee shall be automatically reinstated if and to the extent that for any reason any payment by or on behalf of any member of the T-Mobile Group under any Transaction
|
|
|
|
|
|
6.5
|
The Guarantor hereby waives its right to take recourse (
Rückgriffrecht
) against any member of the T-Mobile Group resulting from any demand under this Guarantee until the Guaranteed Obligations have been fully and finally discharged.
|
6.6
|
The Guarantor agrees that, as between the Guarantor and the beneficiaries hereunder, the obligations of any member of the T-Mobile Group under any Transaction Document may be declared to be forthwith due and payable as provided therein (and shall be deemed to have become automatically due and payable as provided therein) for the purposes hereof notwithstanding any stay, injunction or other prohibition preventing such declaration (or such obligations from becoming automatically due and payable) as against such member of the T-Mobile Group and that, in the event of such declaration (or such obligations being deemed to have become automatically due and payable), such obligations (whether or not due and payable by any member of the T-Mobile Group, as applicable) shall forthwith become due and payable by the Guarantor hereunder.
|
6.7
|
This Guarantee is a continuing guarantee, and shall apply to all Deutsche Telekom Guaranteed Obligations whenever arising.
|
6.8
|
This Guarantee shall be governed by, and construed in accordance with the laws of, Germany. The courts of Frankfurt am Main, Germany, shall have non-exclusive jurisdiction to settle any dispute or claim that arises out of or in connection with this Guarantee.
|
__________________________________
Name: Title: |
__________________________________
Name: Title: |
Period
|
End of Collection Period
|
Settlement Date
|
Level 4 Reserve Percentage
in current month (t=0)
|
Applied rate for t=1 through t=3
|
|||||
0
|
25-Feb-14
|
03-Mar-14
|
5.14%
|
|
|
|
|||
1
|
31-Mar-14
|
14-Apr-14
|
5.14%
|
5.14
|
%
|
|
|
||
2
|
30-Apr-14
|
12-May-14
|
5.14%
|
5.14
|
%
|
5.14
|
%
|
|
|
3
|
31-May-14
|
12-Jun-14
|
5.14%
|
5.14
|
%
|
5.14
|
%
|
5.14
|
%
|
4
|
30-Jun-14
|
14-Jul-14
|
5.83%
|
5.14
|
%
|
5.14
|
%
|
5.14
|
%
|
5
|
31-Jul-14
|
12-Aug-14
|
5.83%
|
5.83
|
%
|
5.14
|
%
|
5.14
|
%
|
6
|
31-Aug-14
|
12-Sep-14
|
5.83%
|
5.83
|
%
|
5.83
|
%
|
5.14
|
%
|
7
|
30-Sep-14
|
14-Oct-14
|
4.90%
|
4.55
|
%
|
4.55
|
%
|
4.55
|
%
|
8
|
31-Oct-14
|
12-Nov-14
|
4.90%
|
4.90
|
%
|
4.55
|
%
|
4.55
|
%
|
9
|
30-Nov-14
|
12-Dec-14
|
4.24%
|
4.24
|
%
|
4.24
|
%
|
3.89
|
%
|
10
|
31-Dec-14
|
12-Jan-15
|
4.24%
|
4.24
|
%
|
4.24
|
%
|
4.24
|
%
|
11
|
31-Jan-15
|
12-Feb-15
|
4.24%
|
4.24
|
%
|
4.24
|
%
|
4.24
|
%
|
12
|
28-Feb-15
|
12-Mar-15
|
4.24%
|
4.24
|
%
|
4.24
|
%
|
4.24
|
%
|
13
|
31-Mar-15
|
13-Apr-15
|
4.24%
|
4.24
|
%
|
4.24
|
%
|
4.24
|
%
|
14
|
30-Apr-15
|
12-May-15
|
4.24%
|
4.24
|
%
|
4.24
|
%
|
4.24
|
%
|
15
|
31-May-15
|
12-Jun-15
|
4.39%
|
4.24
|
%
|
4.24
|
%
|
4.24
|
%
|
16
|
30-Jun-15
|
13-Jul-15
|
4.39%
|
4.39
|
%
|
4.24
|
%
|
4.24
|
%
|
17
|
31-Jul-15
|
12-Aug-15
|
4.39%
|
4.39
|
%
|
4.39
|
%
|
4.24
|
%
|
18
|
31-Aug-15
|
14-Sep-15
|
4.99%
|
4.39
|
%
|
4.39
|
%
|
4.39
|
%
|
19
|
30-Sep-15
|
13-Oct-15
|
4.99%
|
4.99
|
%
|
4.39
|
%
|
4.39
|
%
|
20
|
31-Oct-15
|
12-Nov-15
|
3.75%
|
3.75
|
%
|
3.75
|
%
|
3.75
|
%
|
21
|
30-Nov-15
|
14-Dec-15
|
3.75%
|
3.75
|
%
|
3.75
|
%
|
3.75
|
%
|
22
|
31-Dec-15
|
12-Jan-16
|
3.75%
|
3.75
|
%
|
3.75
|
%
|
3.75
|
%
|
23
|
31-Jan-16
|
12-Feb-16
|
2.91%
|
3.75
|
%
|
3.75
|
%
|
3.75
|
%
|
24
|
29-Feb-16
|
14-Mar-16
|
2.91%
|
2.91
|
%
|
3.75
|
%
|
3.75
|
%
|
25
|
31-Mar-16
|
12-Apr-16
|
2.91%
|
2.91
|
%
|
2.91
|
%
|
3.75
|
%
|
26
|
30-Apr-16
|
12-May-16
|
2.91%
|
2.91
|
%
|
2.91
|
%
|
2.91
|
%
|
27
|
31-May-16
|
13-Jun-16
|
2.91%
|
2.91
|
%
|
2.91
|
%
|
2.91
|
%
|
28
|
30-Jun-16
|
12-Jul-16
|
2.91%
|
2.91
|
%
|
2.91
|
%
|
2.91
|
%
|
29
|
31-Jul-16
|
12-Aug-16
|
2.91%
|
2.91
|
%
|
2.91
|
%
|
2.91
|
%
|
30
|
31-Aug-16
|
12-Sep-16
|
2.91%
|
2.91
|
%
|
2.91
|
%
|
2.91
|
%
|
31
|
30-Sep-16
|
12-Oct-16
|
3.16%
|
2.91
|
%
|
2.91
|
%
|
2.91
|
%
|
32
|
31-Oct-16
|
12-Nov-16
|
3.16%
|
3.16
|
%
|
2.91
|
%
|
2.91
|
%
|
33
|
30-Nov-16
|
12-Dec-16
|
3.43%
|
3.16
|
%
|
3.16
|
%
|
2.91
|
%
|
34
|
31-Dec-16
|
12-Jan-17
|
3.43%
|
3.43
|
%
|
3.16
|
%
|
3.16
|
%
|
|
|
|
|
|
35
|
31-Jan-17
|
13-Feb-17
|
3.43%
|
3.43
|
%
|
3.43
|
%
|
3.16
|
%
|
36
|
28-Feb-17
|
13-Mar-17
|
3.43%
|
3.43
|
%
|
3.43
|
%
|
3.43
|
%
|
37
|
31-Mar-17
|
12-Apr-17
|
3.18%
|
3.43
|
%
|
3.43%
|
3.43%
|
||
38
|
30-Apr-17
|
12-May-17
|
3.18%
|
3.18
|
%
|
3.43%
|
3.43%
|
||
39
|
31-May-17
|
12-Jun-17
|
3.14%
|
3.18
|
%
|
3.18%
|
3.43%
|
||
40
|
30-Jun-17
|
12-Jul-17
|
3.14%
|
3.14
|
%
|
3.18%
|
3.18%
|
||
41
|
31-Jul-17
|
14-Aug-17
|
3.14%
|
3.14
|
%
|
3.14%
|
3.18%
|
||
42
|
31-Aug-17
|
12-Sep-17
|
3.14%
|
3.14
|
%
|
3.14%
|
3.14%
|
||
43
|
30-Sep-17
|
12-Oct-17
|
3.14%
|
3.14
|
%
|
3.14%
|
3.14%
|
||
44
|
31-Oct-17
|
13-Nov-17
|
3.14%
|
3.14
|
%
|
3.14%
|
3.14%
|
||
45
|
30-Nov-17
|
12-Dec-17
|
3.14%
|
3.14
|
%
|
3.14%
|
3.14%
|
||
46
|
31-Dec-17
|
12-Jan-18
|
3.52%
|
3.14
|
%
|
3.14%
|
3.14%
|
||
47
|
31-Jan-18
|
12-Feb-18
|
3.52%
|
3.52
|
%
|
3.14%
|
3.14%
|
||
48
|
28-Feb-18
|
12-Mar-18
|
3.52%
|
3.52
|
%
|
3.52%
|
3.14%
|
||
49
|
31-Mar-18
|
12-Apr-18
|
3.57%
|
3.52
|
%
|
3.52%
|
3.52%
|
||
50
|
30-April-18
|
14-May-18
|
3.57%
|
3.57
|
%
|
3.52%
|
3.52%
|
||
51
|
31-May-18
|
12-June-18
|
3.57%
|
3.57
|
%
|
3.57%
|
3.52%
|
|
T-MOBILE HANDSET FUNDING LLC
|
|||
|
as Transferor
|
|
||
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ Dirk Wehrse
|
|
|
|
|
Name:
|
Dirk Wehrse
|
|
|
|
Title:
|
Senior Vice President, Treasury &
|
|
|
|
|
Treasurer
|
|
|
T-MOBILE FINANCIAL LLC
|
|||
|
In its individual capacity and as Servicer
|
|
||
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ Dirk Wehrse
|
|
|
|
|
Name:
|
Dirk Wehrse
|
|
|
|
Title:
|
Assistant Treasurer
|
|
|
T-MOBILE US, INC.
|
|||
|
as Guarantor
|
|
||
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ Dirk Wehrse
|
|
|
|
|
Name:
|
Dirk Wehrse
|
|
|
|
Title:
|
Senior Vice President, Treasury &
|
|
|
|
|
Treasurer
|
|
|
ROYAL BANK OF CANADA
|
|||
|
as Administrative Agent
|
|
||
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ Thomas C. Dean
|
|
|
|
|
Name:
|
Thomas C. Dean
|
|
|
|
Title:
|
Authorized Signatory
|
|
|
|
|
|
|
|
By:
|
/s/ Sofia Shields
|
|
|
|
|
Name:
|
Sofia Shields
|
|
|
|
Title:
|
Authorized Signatory
|
|
ROYAL BANK OF CANADA
|
|||
|
as a Funding Agent
|
|
||
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ Thomas C. Dean
|
|
|
|
|
Name:
|
Thomas C. Dean
|
|
|
|
Title:
|
Authorized Signatory
|
|
|
|
|
|
|
|
By:
|
/s/ Sofia Shields
|
|
|
|
|
Name:
|
Sofia Shields
|
|
|
|
Title:
|
Authorized Signatory
|
|
LANDESBANK HESSEN-THURINGEN
|
|||
|
GIROZENTRALE,
|
|
||
|
as a Funding Agent
|
|
||
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ Björn Reinecke
|
|
|
|
|
Name:
|
Björn Reinecke
|
|
|
|
Title:
|
Assistant Vice President
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ Bjoern Mollner
|
|
|
|
|
Name:
|
Bjoern Mollner
|
|
|
|
Title:
|
SVP
|
|
THE BANK OF TOKYO-MITSUBISHI UFJ,
|
|||
|
LTD.,
|
|
||
|
as a Funding Agent
|
|
||
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ Luna Mills
|
|
|
|
|
Name:
|
Luna Mills
|
|
|
|
Title:
|
Managing Director
|
|
BNP PARIBAS,
|
|||
|
as Funding Agent
|
|
||
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ Mary Dierdorff
|
|
|
|
|
Name:
|
Mary Dierdorff
|
|
|
|
Title:
|
Managing Director
|
|
|
|
|
|
|
|
By:
|
/s/ Steve Parsons
|
|
|
|
|
Name:
|
Steve Parsons
|
|
|
|
Title:
|
Managing Director
|
Name of Conduit Purchaser
|
Name of Committed Purchaser(s)
|
Name of Funding Agent
|
Ownership Group
|
Address/Telecopy for Notices
|
Account for Funds Transfer
|
Ownership Group Purchase Limit
|
Ownership Group Percentage
|
Old Line Funding, LLC
|
Royal Bank of Canada
|
Royal Bank of Canada
|
Old Line Funding, LLC, as a Conduit Purchaser
Royal Bank of Canada, as Committed Purchaser, Funding Agent and Conduit Support Provider
|
If to the Conduit Purchaser
:
Old Line Funding , LLC
c/o Global Securitization Services
68 South Service Road, Suite 120
Melville, NY 11747
Attention: Kevin Burns
Tel. No.: (631) 587-4700
Facsimile No.: (212) 302-8767
Email:
with a copy to
:
RBC Capital Markets
Two Little Falls Center
2751 Centerville Road,
Suite 212
Wilmington, DE 19808
Attention: Securitization Finance
Tel. No.: (302) 892-5903
Facsimile No.: (302) 892-5900
Email:
|
Old Line Funding, LLC
Bank: Deutsche Bank Trust Company Americas ABA #: Acct #: Ref: |
$500,000,000
|
38.4616%
|
Name of Conduit Purchaser
|
Name of Committed Purchaser(s)
|
Name of Funding Agent
|
Ownership Group
|
Address/Telecopy for Notices
|
Account for Funds Transfer
|
Ownership Group Purchase Limit
|
Ownership Group Percentage
|
|
|
|
|
If to the Committed Purchaser, Funding Agent or Conduit Support Provider:
Royal Bank of Canada
Royal Bank Plaza, North Tower
200 Bay Street
2
nd
Floor
Toronto Ontario M5J2W7 Attn: Securitization Finance Tel: (416) 842-3842 Email:
with a copy to
:
Royal Bank of Canada
Two Little Falls Center
2751 Centerville Road
Suite 212
Wilmington, DE 19808
Tel. No.: (302) 892-5903
Email:
|
|
|
|
N/A
|
Landesbank Hessen-Thüringen Girozentrale
|
Landesbank Hessen-Thüringen Girozentrale
|
Landesbank Hessen-Thüringen Girozentrale, as Committed Purchaser and Funding Agent
|
Landesbank Hessen-Thüringen Girozentrale
Neue Mainzer Straße 52-58 60311 Frankfurt am Main Germany Attn: Björn Mollner / Björn Reinecke Tel: +49 (0)69 9132 – ext: 5208 / 3489 Fax: +49 (0)69 9132 4190 Email: |
Landesbank Hessen-Thüringen Girozentrale
Bank: Citibank N.A., New York ABA #: Acct #: Ref: |
$200,000,000
|
15.3846%
|
Name of Conduit Purchaser
|
Name of Committed Purchaser(s)
|
Name of Funding Agent
|
Ownership Group
|
Address/Telecopy for Notices
|
Account for Funds Transfer
|
Ownership Group Purchase Limit
|
Ownership Group Percentage
|
Gotham Funding Corporation
|
The Bank of Tokyo-Mitsubishi UFJ, Ltd., New York Branch
|
The Bank of Tokyo-Mitsubishi UFJ, Ltd., New York Branch
|
Gotham Funding Corporation, as Conduit Purchaser
The Bank of Tokyo-Mitsubishi UFJ, Ltd., New York Branch, as Committed Purchaser, Funding Agent and Conduit Support Provider
|
If to the Conduit Purchaser:
Gotham Funding Corporation
c/o Global Securitization Services, LLC
68 South Service Road, Suite 120
Melville, NY 11747
Tel: (631) 930-7216
Fax: (212) 302-8767
Attn: David V. DeAngelis
Email:
with a copy to
:
The Bank of Tokyo-Mitsubishi UFJ, Ltd., New York Branch
1221 Avenue of the Americas
New York, NY 10020
Attn: Securitization Group
Tel: (212) 782-6957
Fax: (212) 782-6448
Email:
If to the Committed Purchaser, Funding Agent or Conduit Support Provider:
The Bank of Tokyo-Mitsubishi UFJ, Ltd., New York Branch
1221 Avenue of the Americas
New York, NY 10020
Attn: Securitization Group
Tel: (212) 782-6957
Fax: (212) 782-6448
Email:
|
Gotham Funding Corporation
Bank: Bank of Tokyo-Mitsubishi UFJ, NY Branch ABA #: Acct #: Ref: |
$300,000,000
|
23.0769%
|
Name of Conduit Purchaser
|
Name of Committed Purchaser(s)
|
Name of Funding Agent
|
Ownership Group
|
Address/Telecopy for Notices
|
Account for Funds Transfer
|
Ownership Group Purchase Limit
|
Ownership Group Percentage
|
Starbird Funding Corporation
|
BNP Paribas
|
BNP Paribas
|
Starbird Funding Corporation, as Conduit Purchaser
BNP Paribas, as Committed Purchaser, Funding Agent and Conduit Support Provider
|
BNP Paribas
787 Seventh Avenue,
New York, New York 10019
Attention: Rose Navarro
Tel: 212-841-8122
With copies to:
|
BNP Paribas New York
ABA#:
Acct:
Acct Name:
FFC:
Acct Ref:
|
$300,000,000
|
23. 0769%
|
Term:
|
Subject to the provisions for earlier termination set forth below, the term of this Agreement will commence on the Effective Date and continue until March 1, 2019 (the “
Initial Term
”), unless the term of this Agreement is mutually extended in writing by the parties hereto or the parties mutually agree in writing to extend the term of your employment on different terms and conditions (any such extension term, an “
Extension Term
” and, collectively with the Initial Term, the “
Term
”).
Your employment remains “at will,” meaning that it may be terminated by you or the Company, for any reason or for no reason whatsoever, with or without notice and with or without cause. The at-will nature of your employment relationship cannot be changed other than by a written agreement signed by you and a duly authorized Company officer. Notwithstanding the forgoing, you shall be eligible to receive the benefits described under “Severance” below upon qualifying terminations of your employment, as further described below.
|
Position; Principal Employment Responsibilities and Duties:
|
During the Term, you will serve as the Executive Vice President and Chief Financial Officer of the Company, and shall have such duties and responsibilities as are commensurate with your position, provided, that the Company may, in its discretion, appoint a successor Chief Financial Officer during the Term for purposes of transitioning your role. If such successor commences employment with the Company as Chief Financial Officer during the Term, you shall cease at such time to serve as Chief Financial Officer but shall continue to be an employee and serve as Executive Vice President of the Company through the end of the Term. You agree to reasonably cooperate with the Company to facilitate and implement an effective and orderly transition of your duties and responsibilities to any successor Chief Financial Officer of the Company from and after the date on which such successor Chief Financial Officer is appointed at such time(s) as may be reasonably requested by the Board, the Company and/or the Company’s Chief Executive Officer (collectively, the “
Transition Duties
”). During the Term, you will devote your full professional time, attention and energies to the business of the Company; provided, that, with the prior approval of the Company’s Chief Executive Officer, which approval shall not be unreasonably withheld, conditioned or delayed and shall be given in a manner consistent with past practices for other Company Section 16 officers, and as long as doing so does not interfere with your full-time services to the Company, you may serve as a director or in other similar capacities for other entities that do not compete, directly or indirectly, with the Company or its affiliates.
|
|
|
Location:
|
You will perform the services required by this Agreement at the Company’s headquarters located at 12920 SE 38th St., Bellevue, WA 98006.
|
Salary:
|
Your position with the Company will continue to be an exempt salaried position. During the Term, you will receive an annual base salary (“
Base Salary
”) equal to eight hundred fifty thousand dollars ($850,000) per year (pro-rated for any partial year), payable in accordance with the Company’s standard payroll practices (but no less often than monthly). The Board of Directors of the Company (the “
Board
”) or the Compensation Committee thereof (together with the Section 16 Subcommittee thereof, the “
Committee
”) shall review your then-effective Base Salary at such time(s) as annual base salary reviews are conducted for similarly-situated executives of the Company and may increase, but not decrease, your then-effective Base Salary in its discretion (provided that (a) to the extent that increases are made during the Initial Term to the base salaries of the Company’s Section 16 officers generally, you will receive an increase in your then-effective Base Salary effective as of the same general time(s) as such base salary increases are made with respect to the Company’s Section 16 officers generally, and (b) any such increase in your then-effective Base Salary shall be no less favorable than the average percentage increases made to the then-effective base salaries of other Company Section 16 officers at such time(s)).
|
Special Awards:
|
You will receive a one-time special cash bonus in an amount equal to two million five hundred thousand dollars ($2,500,000) (the “
Special Cash Bonus
”), payable in a single lump-sum amount on or within fifteen (15) days after March 1, 2019, subject to and conditioned upon your continued employment with the Company through March 1, 2019 (except as otherwise set forth below under “Severance”).
In addition to the Special Cash Bonus, on or within thirty (30) days following the Effective Date, the Company shall grant to you, under the Company’s 2013 Omnibus Incentive Plan (as amended from time to time, the “
Plan
”), a one-time award of time-based restricted stock units (“
RSUs
”) with respect to a number of shares of Company common stock determined by dividing (i) two million five hundred thousand dollars ($2,500,000) by (ii) the average closing price of the Company’s common stock over the thirty (30) calendar-day period ending five (5) business days prior to the grant date, rounded up to the nearest whole RSU (such RSUs, the “
Special Equity Award
”). The Special Equity Award will vest in full on March 1, 2019, subject to and conditioned upon your continued employment with the Company through such date (except as otherwise set forth below under “Severance”). The Special Equity Award will be subject to the terms and conditions of the Plan and an award agreement, which shall evidence the grant of the Special Equity Award. Such award agreement shall be in a form prescribed by the Company and consistent in all material respects with award agreements pursuant to which the Company grants time-based RSUs to Section 16 officers generally at the time your Special Equity Award is granted.
|
Short-Term Incentive:
|
For each calendar year commencing during the Term, commencing with 2018, you will be granted an annual short-term incentive award (the “
STI Award
”) targeted at one hundred fifty percent (150%) of your eligible base earnings during the applicable calendar year (determined in the same manner as eligible base earnings are determined for similarly-situated executives of the Company for such year). The Committee shall determine your target STI Award at such time(s) as it determines target short-term incentive awards for
|
|
similarly-situated executives of the Company and may increase, but not decrease, your then-effective target STI Award in its discretion (provided that (a) to the extent that increases are made during the Initial Term to the target short-term incentive awards of the Company’s Section 16 officers generally, you will receive an increase in your then-effective target STI Award effective as of the same general time(s) as such target short-term incentive award increases are made with respect to the Company’s Section 16 officers generally, and (b) any such increase in your then-effective target STI Award shall be no less favorable than the average percentage increases made to the then-effective target short-term incentive awards of other Company Section 16 officers at such time(s)). Your STI Award will be earned based on the achievement of Company performance goals, as determined by the Committee in its discretion. Payment of any earned STI Award shall be made after the Committee determines performance results for the applicable calendar year, and at the same time as annual short-term incentive awards are paid to other similarly-situated executives of the Company generally (but in no event later than March 15
th
of the calendar year following the calendar year to which such STI Award relates). Except as expressly provided under “Severance” below, you must remain continuously employed with the Company through the end of the calendar year with respect to which such STI Award is made. Each STI Award shall be subject to the terms and conditions of the Plan and an award agreement which shall evidence the grant of the STI Award. Each such award agreement shall be in a form prescribed by the Company and consistent in all material respects with award agreements pursuant to which the Company grants short-term incentive awards to Section 16 officers generally at the time the applicable STI Award is granted.
|
Long-Term Incentives:
|
For each calendar year commencing during the Term, commencing with 2018, you will be granted one or more long-term incentive or other equity award(s) (each, an “
LTI Award
”) under the Plan on such terms as the Committee may determine (provided that such terms are materially consistent with the terms of long-term incentive awards granted to the Company’s similarly-situated executives generally at such time) and at such time(s) as long-term awards are granted for such calendar year to the Company’s similarly-situated executives generally. The annual, aggregate grant-date target value of your LTI Award(s) (the “
LTI Target Value
”) shall be no less than two hundred fifty percent (250%) of your total cash compensation (
i.e.
, your Base Salary plus target STI Award) as in effect at the time of grant. The Committee shall determine your LTI Target Value at such time(s) as it determines target long-term awards for similarly-situated executives of the Company, and may increase, but not decrease, your then-effective LTI Target Value in its discretion (provided that (a) to the extent that increases are made during the Initial Term to target long-term incentive awards of the Company’s Section 16 officers generally, you will receive an increase in your then-effective LTI Target Value effective as of the same general time(s) as such target long-term incentive award increases are made with respect to the Company’s Section 16 officers generally, and (b) any such increase in your then-effective LTI Target Value shall be no less favorable than the average percentage increases made to the then-effective target long-term incentive awards of other Company Section 16 officers at such time(s)). Each LTI Award will be subject to the terms and conditions of the Plan and an award agreement, which shall evidence the grant of the LTI Award. Each such award agreement shall be in a form prescribed by the Company and consistent in all material respects with award agreements
|
|
|
|
pursuant to which the Company grants long-term incentive awards to Section 16 officers generally at the time the applicable LTI Award is granted.
|
Benefits:
|
During the Term, you may participate in the employee benefit plans maintained by the Company from time to time for the benefit of its similarly-situated executives, to the same extent and on the same terms as apply to the Company’s similarly-situated executives generally. You will be provided vacation and paid-time-off pursuant to the Company’s policies for similarly-situated executives.
|
Termination:
|
Subject to the Company’s obligations under “Severance” below, the Company may terminate your employment at any time, for Cause (as defined on
Attachment
A) or without Cause, and you may resign your employment for Good Reason (as defined on
Attachment A
) or without Good Reason. In addition, the Company may terminate your employment at any time if you have become Disabled (as defined on
Attachment A
). Your employment with the Company will automatically terminate upon your death. The date that your employment terminates, for any reason whatsoever, is referred to herein as the “
Termination Date
.”
|
Accrued Obligations:
|
Upon your termination of employment with the Company for any reason (including due to your death or you becoming Disabled), you will be entitled to receive, within thirty (30) days following the Termination Date (or such earlier date as may be required by applicable law): (i) your accrued, unpaid Base Salary through the Termination Date; (ii) your accrued, unused paid-time-off through the Termination Date; and (iii) reimbursement of all business expenses incurred by you prior to the Termination Date. For the avoidance of doubt, if your employment is terminated by the Company for Cause or by you without Good Reason, you shall not be entitled to receive any payments and benefits other than those set forth in the preceding sentence.
|
Severance:
|
If your employment is terminated by the Company without Cause (and other than due to your death or you becoming Disabled) or by you for Good Reason, in either case, during the Term, subject to the satisfaction of the requirements described in the paragraph immediately following subsection (g) below, you will receive the following payments and benefits from the Company:
(a) An amount equal to two (2) times the sum of (i) your then-current Base Salary plus (ii) your then-current target STI Award, payable in a single lump-sum amount within seventy-four (74) days following the Termination Date;
(b) A pro-rata STI Award for the calendar year in which the Termination Date occurs, based on the number of days in such calendar year through the Termination Date divided by 365 (or 366, as applicable) and based on actual performance results for such calendar year, payable no later than March 15th of the calendar year following the calendar year in which your employment terminates;
(c) If not previously paid, a pro-rata portion of your Special Cash Bonus, determined by multiplying the full amount of your Special Cash Bonus by a fraction, the numerator of which is the number of days elapsed between the Effective Date and the Termination Date and the denominator of which is the total number of days between the Effective Date and March 1, 2019,
|
|
|
|
payable in a single lump-sum amount within seventy-four (74) days following the Termination Date;
(d) If such termination occurs prior to March 1, 2019, your Special Equity Award will vest in full on the Termination Date;
(e) For any outstanding LTI Award that is not subject to any performance vesting condition as of the Termination Date (each, a “Time-Based Award”), upon your termination, you will vest in that number of shares or units (as applicable) subject to such Time-Based Award that would otherwise vest on the next scheduled vesting date to occur following such termination. Any portion of a Time-Based Award that is unvested as of the Termination Date (after taking into account the accelerated vesting in the preceding sentence) shall be immediately canceled as of the Termination Date;
(f) For any outstanding LTI Award that is subject to any performance vesting condition as of the Termination Date (each, a “Performance Award”), such Performance Award will remain outstanding through the conclusion of the applicable performance period and, subject to and conditioned upon the satisfaction of the applicable performance conditions, will vest based on the level of achievement of such performance conditions during the performance period, and the actual number of shares or units (as applicable) subject to such Performance Award that will become earned and vested upon or following the conclusion of the performance period (an “Earned Award”) shall be equal to the product of (i) the total number of shares or units (as applicable) subject to the award that would, absent your termination, otherwise become earned and vested based on the level of achievement of the applicable performance conditions during such performance period and (ii) a fraction, the numerator of which is the number of days from the applicable grant date to the Termination Date and the denominator of which is the number of days from the grant date to the end of the performance period. Any Earned Award (or portion thereof) shall be payable following the performance period at the same time as such Performance Award would otherwise be payable to you under the applicable award agreement had your employment not terminated. Any portion of a Performance Award that does not become an Earned Award shall be immediately canceled as of the end of the applicable performance period; and
(g) During the period commencing on the Termination Date and ending on the earlier of the end of the twelfth (12th) full calendar month following the Termination Date or the date on which you become eligible for coverage under a subsequent employer’s group medical and dental plans (in either case, the “COBRA Period”), subject to your valid election to continue healthcare coverage under Section 4980B of the Internal Revenue Code of 1986, as amended (the “Code”), and the regulations thereunder, the Company will continue to provide to you and your dependents coverage under its group medical and dental plans at the same levels in effect on the Termination Date and at the same proportional cost to you as if you had remained an employee of the Company throughout the COBRA Period; provided, however, that if (i) any plan pursuant to which such benefits are provided is not, or ceases prior to the expiration of the continuation coverage period to be, exempt from the application of Section 409A (as defined below) under Treasury Regulation Section 1.409A-1(a)(5), (ii) the Company is otherwise unable to continue to cover you or your dependents under its group health plans, or (iii) the Company cannot provide the benefit without
|
|
violating applicable law (including, without limitation, Section 2716 of the Public Health Service Act), then, in any such case, an amount equal to the dollar value of the balance of the Company’s subsidy shall thereafter be paid to you in substantially equal, then-currently-taxable monthly installments over the COBRA Period (or remaining portion thereof). In the event the Company-subsidized portion of the coverage cost paid on your or your dependents’ behalf during the COBRA Period, as described above, would cause you to be taxable on reimbursements under the applicable plans by reason of the application of Section 105(h) of the Code (and the Company is not paying such amounts to you in then-currently taxable monthly installments as contemplated by the preceding sentence), such Company-subsidized portion of the coverage cost will to be imputed as taxable income to you.
As a condition to your receipt of any severance payments and benefits described above, you must execute and deliver to the Company a release of all claims in a form determined solely by the Company, and such release must become fully effective (including, without limitation, the expiration of any revocation period), by no later than the latest payment date for the severance provided in subsection (a) above and, if the aggregate period during which you are entitled to consider and/or revoke the release spans two calendar years, no payments under this paragraph will be made prior to the beginning of the second such calendar year (and any payments otherwise payable prior thereto (if any) will instead be paid on the first regularly scheduled Company payroll date occurring in the latter such calendar year or, if later, on the first regularly scheduled Company payroll date following the effectiveness of the release).
For the avoidance of doubt, in the event that the Company has instituted or institutes any other severance program in which you are eligible to participate, you will first receive the amounts provided for hereunder, and any amounts that you are eligible to receive under any such program(s) will be offset by all amounts paid hereunder (but not reduced below zero). For example, and without limiting the foregoing, if you are eligible for a payment or benefit following a Change in Control (as defined in the Plan, or any successor plan) under the Executive Continuity Bonus Plan, such payment or benefit under the Executive Continuity Plan would be offset on a dollar-for-dollar basis by the severance payments and benefits described herein.
|
Death or Disability:
|
In the event that your employment terminates due to your death or because you become Disabled, you (or your estate or beneficiaries, as applicable) will receive the following payments and benefits from the Company:
(a) Any STI Award for the last completed calendar year preceding the Termination Date that is unpaid as of the Termination Date, payable no later than March 15
th
of the year in which the Termination Date occurs;
(b) A pro-rata STI Award for the calendar year in which the Termination Date occurs, based on the number of days in such calendar year through and including the Termination Date divided by 365 (or 366, as applicable) and at the greater of target or actual performance results for such calendar year, payable no later than March 15
th
of the calendar year following the calendar year in which your employment terminates;
|
|
(c) If not previously paid, a pro-rata portion of your Special Cash Bonus, determined by multiplying the full amount of your Special Cash Bonus by a fraction, the numerator of which is the number of days elapsed between the Effective Date and the Termination Date and the denominator of which is the total number of days between the Effective Date and March 1, 2019, payable in a single lump-sum amount within seventy-four (74) days following the Termination Date; and
(d) For any outstanding LTI Award granted under the Plan, vesting shall be determined under and in accordance with the terms of the Plan and applicable award agreement, which terms shall be no less favorable than those applicable to all other similarly-situated employees of the Company.
|
Indemnity:
|
You will be covered by the Company’s indemnification provisions generally applicable to the Company’s executive officers, on the same basis as for other Company executive officers. Without limiting the foregoing, you acknowledge and agree that, on October 11, 2017, you and the Company entered into an Indemnification and Advancement Agreement (the “
Indemnification Agreement
”) which remains in full force and effect.
|
Restrictive Covenant and Confidentiality Agreement:
|
You and the Company acknowledge and agree that you and the Company previously entered into a Restrictive Covenant and Confidentiality Agreement (the “
Restrictive Covenant Agreement
”) and that you and the Company remain bound by, and will comply with, the terms and conditions of the Restrictive Covenant Agreement. Notwithstanding any other provision of the Restrictive Covenant Agreement to the contrary, you understand that (i) nothing contained in the Restrictive Covenant Agreement will prohibit you from filing a charge with, reporting possible violations of federal law or regulation to, participating in any investigation by, or cooperating with any governmental agency or entity or making other disclosures that are protected under the whistleblower provisions of applicable law or regulation; (ii) nothing in the Restrictive Covenant Agreement is intended to or will prevent you from communicating directly with, cooperating with, or providing information (including trade secrets) in confidence to, any federal, state or local government regulator (including, but not limited to, the U.S. Securities and Exchange Commission, the U.S. Commodity Futures Trading Commission, or the U.S. Department of Justice) for the purpose of reporting or investigating a suspected violation of law, or from providing such information to your attorney or in a sealed complaint or other document filed in a lawsuit or other governmental proceeding; and (iii) pursuant to 18 USC Section 1833(b), you will not be held criminally or civilly liable under any federal or state trade secret law for the disclosure of a trade secret that is made: (A) in confidence to a federal, state, or local government official, either directly or indirectly, or to an attorney, and solely for the purpose of reporting or investigating a suspected violation of law; or (B) in a complaint or other document filed in a lawsuit or other proceeding, if such filing is made under seal.
|
Legal Fees:
|
The Company shall promptly reimburse your legal fees, not to exceed $25,000 in the aggregate, incurred for legal services performed during 2017 (i) in connection with the drafting and negotiation of this Agreement and the related term sheet or (ii) in connection with your previously-contemplated retirement from the Company, in any case, upon the receipt from you of reasonable documentation of such fees (it being understood that the Company shall not require the delivery of documentation or information the
|
|
|
|
delivery of which could constitute a waiver of the attorney-client privilege between you and your attorney(s)).
|
Section 409A:
|
The payments and benefits described in this Agreement are intended to comply with or be exempt from Section 409A of the Code (“
Section 409A
”). See
Attachment B
, which is hereby incorporated into this Agreement, for more details.
|
Section 280G:
|
You acknowledge and agree that the payments and benefits described in this Agreement (in addition to any other payments and benefits payable to you by the Company or any affiliate thereof) may be subject to reduction as set forth on Attachment C, which is hereby incorporated into this Agreement.
|
Withholding:
|
All compensation and other benefits to or on behalf of you pursuant to this Agreement shall be subject to such deductions and withholding as may be agreed to by you or required by applicable law, rule or regulation or Company policy.
|
Successors:
|
This Agreement is personal to you and, without the prior written consent of the Company, shall not be assignable by you other than by will or the laws of descent and distribution. This Agreement shall inure to the benefit of and be binding upon the Company and its successors and assigns.
|
Dispute Resolution:
|
The exclusive venue for claims arising out of, or relating to, this Agreement, your employment with the Company and/or the termination of your employment with the Company shall be the state and federal courts of King County, Washington.
|
Entire Agreement; Miscellaneous:
|
This Agreement, along with the Indemnification Agreement, the Restrictive Covenant Agreement and your short-term incentive and long-term incentive award agreements, embody the entire agreement and understanding between the parties with respect to the subject matters hereof (including but not limited to your compensation and severance terms) and supersede all prior oral and written agreements and understandings between the Company and you with respect to the subject matters hereof, including the Prior Agreement. This Agreement can only be modified in a fully executed written agreement between you and a duly authorized Company officer. This Agreement may be executed by facsimile and in counterparts which, taken together, shall constitute one original. The exchange of copies of this Agreement and of signature pages by facsimile or email transmission of a “.pdf” transmission shall constitute effective execution and delivery of this Agreement and may be used in lieu of the original Agreement for all purposes. Signatures of the parties hereto transmitted by facsimile or email of a “.pdf” shall be deemed to be their original signatures for any purpose whatsoever. Subject to the last paragraph under “Severance” above, to the extent the provisions of this Agreement are inconsistent with the terms of any underlying compensation plan, program or policy of the Company, including without limitation any annual performance bonus plan or the Plan, the terms of this Agreement shall control. Notwithstanding the foregoing or anything herein to the contrary, to the extent that the Plan or any short-term incentive or long-term-incentive award agreement provides for more favorable treatment to you of your STI Award(s) and/or LTI Award(s) than the terms of this Agreement, the terms of the Plan or award agreement (as applicable) shall control. For the avoidance of doubt, this Agreement is not intended to deprive you of any right, entitlement or protection (
e.g.
,
|
|
indemnification and insurance), in any case, that is not inconsistent with this Agreement and that you may have under any other agreement, plan, or policy of the Company applicable to you that may provide more favorable treatment to you than this Agreement, nor is it intended to and shall not exclude you from eligibility to receive any employee benefits, including any employee benefits that provide for more favorable treatment to you than this Agreement (provided that such benefits would not result in you receiving a duplication of severance or any other benefits) that may in the future be broadly provided to similarly-situated executives. Similarly, for the avoidance of doubt, this Agreement is not intended to relieve you of obligations to the Company or requirements of the Company set forth in any other written agreement, plan, or policy of the Company applicable to you (including, without limitation, the Company’s Executive Incentive Compensation Recoupment Policy as adopted October 30, 2014, as amended from time to time), unless such obligations or requirements are expressly contrary to a commitment in this Agreement. This Agreement shall be exclusively governed by and interpreted under the laws of the State of Washington.
|
|
|
|
Sincerely,
|
|
|
|
|
T-MOBILE US, INC.
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ Elizabeth McAuliffe_
|
|
|
|
|
Elizabeth McAuliffe
|
|
|
|
|
|
EVP, Human Resources
|
|
|
|
|
|
|
|
|
AGREED AND ACCEPTED:
|
|
|
|
|
|
|
|
|
|
|
|
/s/ J. Braxton Carter
|
|
December 20, 2017
|
|
|
|
J. Braxton Carter
|
|
|
|
|
|
1.
|
“
Cause
” shall be defined as any one of the following: (i) your gross neglect or willful material breach of your principal employment responsibilities or duties or of the Company’s applicable codes of conduct and policies, (ii) a final judicial adjudication that you are guilty of any felony (other than a law, rule or regulation relating to a traffic violation or other similar offense that has no material, adverse effect on the Company), (iii) your breach of the Restrictive Covenant Agreement or any non-competition or confidentiality covenant between you and the Company, (iv) fraudulent conduct in the course of your employment with the Company as determined by a court of competent jurisdiction, or (v) your material breach of any other obligation which continues uncured for a period of thirty (30) days after notice thereof by the Company or any of its affiliates and which is demonstrably injurious to the Company or an affiliate thereof. For the purposes of clause (v) above, the term obligation refers to Company policies and directives and is not intended to refer to performance expectations such as goals set forth in bonus plans or performance evaluations.
|
2.
|
For purposes of this Agreement, you shall be deemed to be “
Disabled
” on the earlier of: (1) the date on which it is medically determined by the Company in the exercise of its reasonable discretion (following review by its third party medical and other advisors as determined appropriate by the Company in its discretion) that you are not capable of performing the services contemplated by this Agreement and are not expected to be able to perform such services for an indefinite period or for a period in excess of one hundred twenty (120) days; or (2) if you fail because of illness or other incapacity, to render the services contemplated by this Agreement for a period of one hundred twenty (120) consecutive days or any series of shorter periods aggregating to one hundred fifty (150) days in any consecutive period of twelve (12) months, unless in either case under clauses (1) or (2) above, with reasonable accommodation you could continue to perform your duties under this Agreement and making these accommodations would not pose an undue burden on the Company as determined by the Board in the exercise of its reasonable discretion.
|
3.
|
“
Good Reason
” shall mean the occurrence of any of the following without your consent, provided that (a) you notify the Company within not more than ninety (90) days after its initial occurrence, (b) the Company does not cure such occurrence within thirty (30) days after receipt of such notice (or waives in writing such cure period) and (c) your employment with the Company terminates within sixty (60) days after the end of the Company’s cure period: (i) a material reduction of your duties, title, authority or responsibilities, relative to your current duties, title, authority or responsibilities; (ii) a reduction of more than five percent (5%) in your then-effective total target direct compensation (which consists of your then-effective Base Salary, STI Award and LTI Award); (iii) a material reduction in the kind or level of qualified retirement and welfare employee benefits from the like-kind benefits to which you were entitled immediately prior to such reduction with the result that your overall benefits package is materially reduced without substantially equivalent action occurring to all other eligible similarly-situated executives generally; (iv) a change in reporting relationship such that you would report to anyone other than the Chief Executive Officer of the Company or the Board; or (v) relocation of your place of work to a location more than fifty (50) miles from Company’s current headquarters. Notwithstanding the foregoing, in no event shall the appointment or hiring of a new Chief Financial Officer or the related change in your title contemplated by this Agreement or the requirement that you engage in any Transition Duties, in each case, in accordance with the terms of this Agreement, constitute Good Reason.
|
|
Year Ended December 31,
|
||||||||||||||||||
(in millions, except ratio)
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
Earnings available for fixed charges:
|
|
|
|
|
|
|
|
|
|
||||||||||
Income (loss) before income taxes and earnings from unconsolidated affiliates
|
$
|
3,161
|
|
|
$
|
2,331
|
|
|
$
|
990
|
|
|
$
|
461
|
|
|
$
|
94
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed charges
|
2,757
|
|
|
2,799
|
|
|
2,656
|
|
|
2,377
|
|
|
2,118
|
|
|||||
Amortization of capitalized interest
|
71
|
|
|
60
|
|
|
49
|
|
|
35
|
|
|
34
|
|
|||||
Capitalized interest
|
(136
|
)
|
|
(142
|
)
|
|
(230
|
)
|
|
(81
|
)
|
|
(5
|
)
|
|||||
Earnings available for fixed charges
|
$
|
5,853
|
|
|
$
|
5,048
|
|
|
$
|
3,465
|
|
|
$
|
2,792
|
|
|
$
|
2,241
|
|
Fixed charges and combined fixed charges and preferred stock dividends:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense including capitalized interest
|
$
|
1,807
|
|
|
$
|
1,871
|
|
|
$
|
1,726
|
|
|
$
|
1,433
|
|
|
$
|
1,229
|
|
Portion of rent expense representative of interest
(1)
|
950
|
|
|
928
|
|
|
930
|
|
|
944
|
|
|
889
|
|
|||||
Fixed charges
|
$
|
2,757
|
|
|
$
|
2,799
|
|
|
$
|
2,656
|
|
|
$
|
2,377
|
|
|
$
|
2,118
|
|
Dividends on preferred stock (pre-tax)
|
72
|
|
|
88
|
|
|
73
|
|
|
—
|
|
|
—
|
|
|||||
Combined fixed charges and preferred stock dividends
|
$
|
2,829
|
|
|
$
|
2,887
|
|
|
$
|
2,729
|
|
|
$
|
2,377
|
|
|
$
|
2,118
|
|
Ratio of earnings to fixed charges
|
2.12
|
|
|
1.80
|
|
|
1.30
|
|
|
1.17
|
|
|
1.06
|
|
|||||
Ratio of earnings to combined fixed charges and preferred stock dividends
|
2.07
|
|
|
1.75
|
|
|
1.27
|
|
|
1.17
|
|
|
1.06
|
|
(1)
|
The portion of total rental expense that represents a reasonable approximation of the interest factor is estimated to be 33%.
|
Name
|
|
State of Incorporation
|
IBSV LLC
|
|
Delaware
|
MetroPCS California, LLC
|
|
Delaware
|
MetroPCS Florida, LLC
|
|
Delaware
|
MetroPCS Georgia, LLC
|
|
Delaware
|
MetroPCS Massachusetts, LLC
|
|
Delaware
|
MetroPCS Michigan, LLC
|
|
Delaware
|
MetroPCS Networks California, LLC
|
|
Delaware
|
MetroPCS Networks Florida, LLC
|
|
Delaware
|
MetroPCS Nevada, LLC
|
|
Delaware
|
MetroPCS New York, LLC
|
|
Delaware
|
MetroPCS Pennsylvania, LLC
|
|
Delaware
|
MetroPCS Texas, LLC
|
|
Delaware
|
MFP LeaseCo, LLC
|
|
Delaware
|
Powertel Memphis Licenses, Inc.
|
|
Delaware
|
Powertel/Memphis, Inc.
|
|
Delaware
|
SunCom Wireless Holdings, Inc.
|
|
Delaware
|
SunCom Wireless Investment Company LLC
|
|
Delaware
|
SunCom Wireless License Company, LLC
|
|
Delaware
|
SunCom Wireless Management Company, Inc.
|
|
Delaware
|
SunCom Wireless Operating Company, L.L.C.
|
|
Delaware
|
SunCom Wireless Property Company, L.L.C.
|
|
Delaware
|
SunCom Wireless, Inc.
|
|
Delaware
|
T-Mobile Airtime Funding LLC
|
|
Delaware
|
TMUS Assurance Corporation
|
|
Hawaii
|
T-Mobile Central LLC
|
|
Delaware
|
T-Mobile Financial LLC
|
|
Delaware
|
T-Mobile Handset Funding LLC
|
|
Delaware
|
T-Mobile Leasing LLC
|
|
Delaware
|
T-Mobile License LLC
|
|
Delaware
|
T-Mobile Northeast LLC
|
|
Delaware
|
T-Mobile PCS Holdings LLC
|
|
Delaware
|
T-Mobile Puerto Rico Holdings LLC
|
|
Delaware
|
T-Mobile Puerto Rico LLC
|
|
Delaware
|
T-Mobile Resources Corporation
|
|
Delaware
|
T-Mobile South LLC
|
|
Delaware
|
T-Mobile Subsidiary IV Corporation
|
|
Delaware
|
T-Mobile USA Tower LLC
|
|
Delaware
|
T-Mobile USA, Inc.
|
|
Delaware
|
T-Mobile West LLC
|
|
Delaware
|
T-Mobile West Tower LLC
|
|
Delaware
|
Triton PCS Finance Company, Inc.
|
|
Delaware
|
Triton PCS Holdings Company L.L.C.
|
|
Delaware
|
VoiceStream PCS I Iowa Corporation
|
|
Delaware
|
1.
|
I have reviewed this
Annual Report
on
Form 10-K
of T-Mobile US, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
/s/ John J. Legere
|
John J. Legere
President and Chief Executive Officer
|
1.
|
I have reviewed this
Annual Report
on
Form 10-K
of T-Mobile US, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
/s/ J. Braxton Carter
|
J. Braxton Carter
Executive Vice President and Chief Financial Officer
|
1.
|
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ John J. Legere
|
John J. Legere
President and Chief Executive Officer
|
1.
|
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ J. Braxton Carter
|
J. Braxton Carter
Executive Vice President and Chief Financial Officer
|