|
|
☒
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Maryland
|
|
33-0091377
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
1920 Main Street, Suite 1200
Irvine, California
|
|
92614
(Zip Code)
|
(Address of principal executive offices)
|
|
|
Title of each class
|
|
Name of each exchange
on which registered
|
Common Stock
|
|
New York Stock Exchange
|
|
Large accelerated filer ☒
|
Accelerated filer ☐
|
Non-accelerated filer ☐
(Do not check if a smaller
reporting company)
|
Smaller reporting company ☐
|
Emerging growth company ☐
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
•
|
our reliance on a concentration of a small number of tenants and operators for a significant percentage of our revenues;
|
•
|
the financial condition of our existing and future tenants, operators and borrowers, including potential bankruptcies and downturns in their businesses, and their legal and regulatory proceedings, which results in uncertainties regarding our ability to continue to realize the full benefit of such tenants’ and operators’ leases and borrowers’ loans;
|
•
|
the ability of our existing and future tenants, operators and borrowers to conduct their respective businesses in a manner sufficient to maintain or increase their revenues and to generate sufficient income to make rent and loan payments to us and our ability to recover investments made, if applicable, in their operations;
|
•
|
competition for the acquisition and financing of suitable healthcare properties as well as competition for tenants and operators, including with respect to new leases and mortgages and the renewal or rollover of existing leases;
|
•
|
our concentration in the healthcare property sector, particularly in senior housing, life sciences and medical office buildings, which makes our profitability more vulnerable to a downturn in a specific sector than if we were investing in multiple industries;
|
•
|
our ability to identify replacement tenants and operators and the potential renovation costs and regulatory approvals associated therewith;
|
•
|
the risks associated with property development and redevelopment, including costs above original estimates, project delays and lower occupancy rates and rents than expected;
|
•
|
the risks associated with our investments in joint ventures and unconsolidated entities, including our lack of sole decision making authority and our reliance on our partners’ financial condition and continued cooperation;
|
•
|
our ability to achieve the benefits of acquisitions or other investments within expected time frames or at all, or within expected cost projections;
|
•
|
the potential impact on us and our tenants, operators and borrowers from current and future litigation matters, including the possibility of larger than expected litigation costs, adverse results and related developments;
|
•
|
operational risks associated with third party management contracts, including the additional regulation and liabilities of our RIDEA lease structures;
|
•
|
the effect on us and our tenants and operators of legislation, executive orders and other legal requirements, including compliance with the Americans with Disabilities Act, fire, safety and health regulations, environmental laws, the Affordable Care Act, licensure, certification and inspection requirements, and laws addressing entitlement programs and related services, including Medicare and Medicaid, which may result in future reductions in reimbursements or fines for noncompliance;
|
•
|
changes in federal, state or local laws and regulations, including those affecting the healthcare industry that affect our costs of compliance or increase the costs, or otherwise affect the operations, of our tenants and operators;
|
•
|
our ability to foreclose on collateral securing our real estate-related loans;
|
•
|
volatility or uncertainty in the capital markets, the availability and cost of capital as impacted by interest rates, changes in our credit ratings, and the value of our common stock, and other conditions that may adversely impact our ability to fund our obligations or consummate transactions, or reduce the earnings from potential transactions;
|
•
|
changes in global, national and local economic and other conditions, including currency exchange rates;
|
•
|
our ability to manage our indebtedness level and changes in the terms of such indebtedness;
|
•
|
competition for skilled management and other key personnel;
|
•
|
the potential impact of uninsured or underinsured losses;
|
•
|
our reliance on information technology systems and the potential impact of system failures, disruptions or breaches; and
|
•
|
our ability to maintain our qualification as a real estate investment trust.
|
ITEM 1.
|
Business
|
•
|
Build and maintain long-term leasing and management relationships with quality tenants and operators. In choosing locations for our properties, we focus on their physical environment, adjacency to established businesses (e.g., hospital systems) and educational centers, proximity to sources of business growth and other local demographic factors.
|
•
|
Replace tenants and operators at the best available market terms and lowest possible transaction costs. We believe that we are well-positioned to attract new tenants and operators and achieve attractive rental rates and operating cash flow as a result of the location, design and maintenance of our properties, together with our reputation for high-quality building services and responsiveness to tenants, and our ability to offer space alternatives within our portfolio.
|
•
|
Extend and modify terms of existing leases prior to expiration. We structure lease extensions, early renewals or modifications, which reduce the cost associated with lease downtime or the re-investment risk resulting from the exercise of tenants’ purchase options, while securing the tenancy and relationship of our high quality tenants and operators on a long-term basis.
|
•
|
our reputation gained through over 30 years of successful operations and the strength of our existing portfolio of properties;
|
•
|
our relationships with leading healthcare operators and systems, investment banks and other market intermediaries, corporations, private equity firms, non-profits and public institutions seeking to monetize existing assets or develop new facilities;
|
•
|
our relationships with institutional buyers and sellers of high-quality healthcare real estate;
|
•
|
our track record and reputation for executing acquisitions responsively and efficiently, which provides confidence to domestic and foreign institutions and private investors who seek to sell healthcare real estate in our market areas;
|
•
|
our relationships with nationally recognized financial institutions that provide capital to the healthcare and real estate industries; and
|
•
|
our control of sites (including assets under contract with radius restrictions).
|
•
|
borrowings under our credit facility;
|
•
|
issuance or origination of debt, including unsecured notes, term loans and mortgage debt;
|
•
|
sale of ownership interests in properties or other investments; or
|
•
|
issuance of common or preferred stock or its equivalent.
|
|
|
Year Ended December 31,
|
|||||||||||||||||||
Segment
|
|
2017
|
|
%
|
|
2016
|
|
%
|
|
2015
|
|
%
|
|||||||||
Senior housing triple-net
|
|
$
|
313,547
|
|
|
17
|
|
|
$
|
423,118
|
|
|
20
|
|
|
$
|
428,269
|
|
|
22
|
|
SHOP
|
|
525,473
|
|
|
29
|
|
|
686,822
|
|
|
32
|
|
|
518,264
|
|
|
27
|
|
|||
Life science
|
|
358,816
|
|
|
19
|
|
|
358,537
|
|
|
17
|
|
|
342,984
|
|
|
18
|
|
|||
Medical office
|
|
477,459
|
|
|
26
|
|
|
446,280
|
|
|
21
|
|
|
415,351
|
|
|
21
|
|
|||
Other non-reportable segments
|
|
173,083
|
|
|
9
|
|
|
214,537
|
|
|
10
|
|
|
235,621
|
|
|
12
|
|
|||
Total revenues
|
|
$
|
1,848,378
|
|
|
100
|
|
|
$
|
2,129,294
|
|
|
100
|
|
|
$
|
1,940,489
|
|
|
100
|
|
•
|
Independent Living Facilities.
ILFs are designed to meet the needs of seniors who choose to live in an environment surrounded socially by their peers with services such as housekeeping, meals and activities. Additionally, the programs and services may include transportation, social activities, exercise and fitness programs, beauty or barber shop access, hobby and craft activities, community excursions, meals in a dining room setting and other activities sought by residents. These residents generally do not need assistance with activities of daily living (“ADL”). However, in some of our facilities, residents have the option to contract for these services.
|
•
|
Assisted Living Facilities.
ALFs are licensed care facilities that provide personal care services, support and housing for those who need help with ADL, such as bathing, eating, dressing and medication management, yet require limited medical care. These facilities are often in apartment-like buildings with private residences ranging from single rooms to large apartments. Certain ALFs may have a dedicated portion of a facility that offers higher levels of personal assistance for residents requiring memory care as a result of Alzheimer’s disease or other forms of dementia. Levels of personal assistance are based in part on local regulations.
|
•
|
Memory Care Facilities.
MCFs address the unique challenges of our residents with Alzheimer’s disease or other forms of dementia. Residents may live in semi-private apartments or private rooms and have structured activities delivered by staff members trained specifically on how to care for residents with memory impairment. These facilities offer programs that provide comfort and care in a secure environment.
|
•
|
Continuing Care Retirement Communities.
CCRCs offer several levels of service, including independent living, assisted living and nursing home care. CCRCs are different from other housing and care options for seniors because they usually provide written agreements or long-term contracts between residents and the communities (frequently lasting the term of the
|
Tenant
|
|
Percentage of
Segment Revenues
|
|
Percentage of
Total Revenues
|
||
Brookdale Senior Living, Inc. (“Brookdale”)
(1)
|
|
47
|
%
|
|
8
|
%
|
(1)
|
Excludes facilities operated by Brookdale in our SHOP segment, as discussed below. Our concentration with respect to Brookdale as a tenant is expected to decrease with the completion of the transaction with Brookdale (see Note 3 in the Consolidated Financial Statements for additional information).
|
Tenants
|
|
Percentage of
Segment Revenues
|
|
Percentage of
Total Revenues
|
||
Amgen, Inc.
|
|
15
|
%
|
|
3
|
%
|
Google LLC
|
|
10
|
%
|
|
2
|
%
|
Tenant
|
|
Percentage of
Segment Revenues
|
|
Percentage of
Total Revenues
|
||
Hospital Corporation of America ("HCA")
(1)
|
|
17
|
%
|
|
6
|
%
|
(1)
|
Percentage of total revenues from HCA includes revenues earned from both our medical office and other non-reportable segments.
|
ITEM 1A.
|
Risk Factors
|
•
|
risks related to our business and operations;
|
•
|
risks related to our capital structure and market conditions;
|
•
|
risks related to other events; and
|
•
|
risks related to tax, including REIT-related risks.
|
•
|
some of our tenants require significant outlays of funds for the research, development, clinical testing and manufacture of their products and technologies. If private investors, the government or other sources of funding are unavailable to support such activities, a tenant’s business may be adversely affected or fail;
|
•
|
the research, development, clinical testing, manufacture and marketing of some of our tenants’ products require federal, state and foreign regulatory approvals which may be costly or difficult to obtain, may take several years and be subject to delay, may not be obtained at all, require valuation through clinical trials and the use of substantial resources, and may often be unpredictable;
|
•
|
even after a life science tenant gains regulatory approval and market acceptance, the product may still present significant regulatory and liability risks, including, among others, the possible later discovery of safety concerns and other defects and potential loss of approvals, competition from new products and the expiration of patent protection for the product;
|
•
|
our tenants with marketable products may be adversely affected by healthcare reform and the reimbursement policies of government or private healthcare payors;
|
•
|
dependence on the commercial success of certain products, which may be reliant on the efficacy of the products, acceptance of the products among doctors and patients, negative publicity and the negative results or safety signals from the clinical trials of competitors which may reduce demand or prompt regulatory actions; and
|
•
|
our tenants may be unable to adapt to the rapid technological advances in the industry and to adequately protect their intellectual property under patent, copyright or trade secret laws and defend against third party claims of intellectual property violations.
|
•
|
a development opportunity may be abandoned after expending significant resources resulting in the loss of deposits or failure to recover expenses already incurred;
|
•
|
the development and construction costs of a project may exceed original estimates due to increased interest rates and higher materials, transportation, labor, leasing or other costs, which could make the completion of the development project less profitable;
|
•
|
the project may not be completed on schedule as a result of a variety of factors that are beyond our control, including natural disasters, labor conditions, material shortages, regulatory hurdles, civil unrest and acts of war, which result in increases in construction costs and debt service expenses or provide tenants or operators with the right to terminate pre-construction leases; and
|
•
|
occupancy rates and rents at a newly completed property may not meet expected levels and could be insufficient to make the property profitable.
|
•
|
we could experience an impasse on certain decisions because we do not have sole decision-making authority, which could require us to expend additional resources on resolving such impasses or potential disputes, including litigation or arbitration;
|
•
|
our joint venture partners could have investment and financing goals that are not consistent with our objectives, including the timing, terms and strategies for any investments, and what levels of debt to incur or carry;
|
•
|
our ability to transfer our interest in a joint venture to a third party may be restricted and the market for our interest may be limited;
|
•
|
our joint venture partners may be structured differently than us for tax purposes, and this could create conflicts of interest and risks to our REIT status;
|
•
|
our joint venture partners might become insolvent, fail to fund their share of required capital contributions or fail to fulfill their obligations as a joint venture partner, which may require us to infuse our own capital into the venture on behalf of the partner despite other competing uses for such capital; and
|
•
|
our joint venture partners may have competing interests in our markets that could create conflict of interest issues.
|
•
|
liabilities relating to the cleanup or remediation of undisclosed environmental conditions;
|
•
|
unasserted claims of vendors, residents, patients or other persons dealing with the seller;
|
•
|
liabilities, claims and litigation, whether or not incurred in the ordinary course of business, relating to periods prior to our acquisition;
|
•
|
claims for indemnification by general partners, directors, officers and others indemnified by the seller;
|
•
|
claims for return of government reimbursement payments; and
|
•
|
liabilities for taxes relating to periods prior to our acquisition.
|
•
|
statutory and regulatory changes;
|
•
|
retroactive rate adjustments;
|
•
|
recovery of program overpayments or set-offs;
|
•
|
federal, state and local litigation and enforcement actions;
|
•
|
administrative proceedings;
|
•
|
policy interpretations;
|
•
|
payment or other delays by fiscal intermediaries or carriers;
|
•
|
government funding restrictions (at a program level or with respect to specific facilities); and
|
•
|
interruption or delays in payments due to any ongoing governmental investigations and audits at such properties.
|
•
|
general availability of capital, including less favorable terms, rising interest rates and increased borrowing costs;
|
•
|
the market price of the shares of our equity securities and the credit ratings of our debt and any preferred securities we may issue;
|
•
|
the market’s perception of our growth potential and our current and potential future earnings and cash distributions;
|
•
|
our degree of financial leverage and operational flexibility;
|
•
|
the financial integrity of our lenders, which might impair their ability to meet their commitments to us or their willingness to make additional loans to us, and our inability to replace the financing commitment of any such lender on favorable terms, or at all;
|
•
|
the stability of the market value of our properties;
|
•
|
the financial performance and general market perception of our tenants and operators;
|
•
|
changes in the credit ratings on U.S. government debt securities or default or delay in payment by the United States of its obligations;
|
•
|
issues facing the healthcare industry, including, but not limited to, healthcare reform and changes in government reimbursement policies; and
|
•
|
the performance of the national and global economies generally.
|
•
|
we will not be allowed a deduction for distributions to stockholders in computing our taxable income;
|
•
|
we will be subject to corporate-level income tax, including any applicable alternative minimum tax, on our taxable income at regular corporate rates;
|
•
|
we could be subject to increased state and local income taxes; and
|
•
|
unless we are entitled to relief under relevant statutory provisions, we will be disqualified from taxation as a REIT for the four taxable years following the year during which we fail to qualify as a REIT.
|
•
|
international currency gain recognized with respect to changes in exchange rates may not always qualify under the 75% gross income test or the 95% gross income test that we must satisfy annually in order to qualify and maintain our status as a REIT;
|
•
|
challenges with respect to the repatriation of foreign earnings and cash; and
|
•
|
challenges of complying with foreign tax rules (including the possible revisions in tax treaties or other laws and regulations, including those governing the taxation of our international income).
|
ITEM 1B.
|
Unresolved Staff Comments
|
ITEM 2.
|
Properties
|
•
|
location, construction quality, age, condition and design of the property;
|
•
|
geographic area, proximity to other healthcare facilities, type of property and demographic profile, including new competitive supply;
|
•
|
whether the expected risk-adjusted return exceeds the incremental cost of capital;
|
•
|
whether the rent or operating income provides a competitive market return to our investors;
|
•
|
duration, rental rates, tenant and operator quality and other attributes of in-place leases, including master lease structures and coverage;
|
•
|
current and anticipated cash flow and its adequacy to meet our operational needs;
|
•
|
availability of security such as letters of credit, security deposits and guarantees;
|
•
|
potential for capital appreciation;
|
•
|
expertise and reputation of the tenant or operator;
|
•
|
occupancy and demand for similar healthcare facilities in the same or nearby communities;
|
•
|
the mix of revenues generated at healthcare facilities between privately paid and government reimbursed;
|
•
|
availability of qualified operators or property managers and whether we can manage the property;
|
•
|
potential alternative uses of the facilities;
|
•
|
the regulatory and reimbursement environment in which the properties operate;
|
•
|
tax laws related to REITs;
|
•
|
prospects for liquidity through financing or refinancing; and
|
•
|
our access to and cost of capital.
|
Facility Location
|
|
Number of
Facilities
|
|
Capacity
|
|
Gross Asset
Value
(1)
|
|
Rental
Revenues
(2)
|
|
Operating
Expenses
|
||||||||
Senior housing triple-net—real estate:
|
|
|
|
(Units)
|
|
|
|
|
|
|
||||||||
California
|
|
17
|
|
|
1,727
|
|
|
$
|
416,949
|
|
|
$
|
53,589
|
|
|
$
|
(3,139
|
)
|
Virginia
|
|
10
|
|
|
1,227
|
|
|
273,045
|
|
|
20,409
|
|
|
—
|
|
|||
Florida
|
|
13
|
|
|
1,683
|
|
|
258,538
|
|
|
25,691
|
|
|
—
|
|
|||
Texas
|
|
16
|
|
|
1,762
|
|
|
218,137
|
|
|
5,058
|
|
|
—
|
|
|||
Washington
|
|
14
|
|
|
953
|
|
|
190,674
|
|
|
16,361
|
|
|
—
|
|
|||
Oregon
|
|
13
|
|
|
1,118
|
|
|
162,628
|
|
|
17,082
|
|
|
(243
|
)
|
|||
New Jersey
|
|
7
|
|
|
680
|
|
|
144,574
|
|
|
100
|
|
|
3
|
|
|||
Other (25 States)
|
|
64
|
|
|
6,063
|
|
|
1,082,775
|
|
|
138,144
|
|
|
(392
|
)
|
|||
|
|
154
|
|
|
15,213
|
|
|
2,747,320
|
|
|
276,434
|
|
|
(3,771
|
)
|
|||
Senior housing—DFLs
(3)
:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Other (12 States)
|
|
27
|
|
|
3,118
|
|
|
629,748
|
|
|
37,113
|
|
|
(48
|
)
|
|||
Total Senior Housing Triple-Net
|
|
181
|
|
|
18,331
|
|
|
$
|
3,377,068
|
|
|
$
|
313,547
|
|
|
$
|
(3,819
|
)
|
SHOP:
|
|
|
|
(Units)
|
|
|
|
|
|
|
||||||||
Texas
|
|
21
|
|
|
3,640
|
|
|
$
|
518,021
|
|
|
$
|
135,763
|
|
|
$
|
(98,929
|
)
|
Florida
|
|
23
|
|
|
3,234
|
|
|
436,429
|
|
|
135,751
|
|
|
(108,063
|
)
|
|||
Colorado
|
|
6
|
|
|
952
|
|
|
203,717
|
|
|
46,755
|
|
|
(27,042
|
)
|
|||
Illinois
|
|
5
|
|
|
1,063
|
|
|
203,644
|
|
|
42,126
|
|
|
(32,189
|
)
|
|||
Maryland
|
|
6
|
|
|
590
|
|
|
176,702
|
|
|
33,292
|
|
|
(24,341
|
)
|
|||
Other (16 States)
|
|
41
|
|
|
4,265
|
|
|
680,298
|
|
|
131,786
|
|
|
(105,927
|
)
|
|||
Total SHOP
|
|
102
|
|
|
13,744
|
|
|
$
|
2,218,811
|
|
|
$
|
525,473
|
|
|
$
|
(396,491
|
)
|
Facility Location
|
|
Number of
Facilities
|
|
Capacity
|
|
Gross Asset
Value
(1)
|
|
Rental
Revenues
(2)
|
|
Operating
Expenses
|
||||||||
Life science:
|
|
|
|
(Sq. Ft.)
|
|
|
|
|
|
|
||||||||
California
|
|
121
|
|
|
6,818
|
|
|
$
|
3,618,619
|
|
|
$
|
338,668
|
|
|
$
|
(74,066
|
)
|
Other (3 States)
|
|
10
|
|
|
909
|
|
|
359,157
|
|
|
20,148
|
|
|
(3,935
|
)
|
|||
Total life science
|
|
131
|
|
|
7,727
|
|
|
$
|
3,977,776
|
|
|
$
|
358,816
|
|
|
$
|
(78,001
|
)
|
Medical office:
|
|
|
|
(Sq. Ft.)
|
|
|
|
|
|
|
||||||||
Texas
|
|
67
|
|
|
5,867
|
|
|
$
|
1,078,259
|
|
|
$
|
135,349
|
|
|
$
|
(55,733
|
)
|
California
|
|
18
|
|
|
1,031
|
|
|
324,021
|
|
|
35,418
|
|
|
(18,532
|
)
|
|||
Pennsylvania
|
|
4
|
|
|
1,059
|
|
|
309,085
|
|
|
31,326
|
|
|
(12,523
|
)
|
|||
Florida
|
|
23
|
|
|
1,329
|
|
|
235,550
|
|
|
31,227
|
|
|
(12,317
|
)
|
|||
Other (29 States)
|
|
142
|
|
|
9,169
|
|
|
1,783,694
|
|
|
244,139
|
|
|
(84,092
|
)
|
|||
Total medical office
|
|
254
|
|
|
18,455
|
|
|
$
|
3,730,609
|
|
|
$
|
477,459
|
|
|
$
|
(183,197
|
)
|
Other
(4)
:
|
|
|
|
(Beds)
|
|
|
|
|
|
|
||||||||
Texas
|
|
4
|
|
|
1,035
|
|
|
$
|
231,645
|
|
|
$
|
35,650
|
|
|
$
|
(4,489
|
)
|
California
|
|
2
|
|
|
111
|
|
|
143,500
|
|
|
19,350
|
|
|
(172
|
)
|
|||
Other (7 States)
|
|
8
|
|
|
988
|
|
|
154,558
|
|
|
28,813
|
|
|
(82
|
)
|
|||
|
|
14
|
|
|
2,134
|
|
|
$
|
529,703
|
|
|
$
|
83,813
|
|
|
$
|
(4,743
|
)
|
Other—U.K.:
|
|
|
|
(Units)
|
|
|
|
|
|
|
||||||||
Other (U.K.)
|
|
61
|
|
|
3,183
|
|
|
337,179
|
|
|
31,798
|
|
|
—
|
|
|||
Other—Post-acute/skilled nursing.:
|
|
|
|
(Beds)
|
|
|
|
|
|
|
||||||||
Virginia
|
|
1
|
|
|
120
|
|
|
16,596
|
|
|
1,235
|
|
|
—
|
|
|||
Total other non-reportable segments
|
|
76
|
|
|
|
|
$
|
883,478
|
|
|
$
|
116,846
|
|
|
$
|
(4,743
|
)
|
|
Total properties
|
|
744
|
|
|
|
|
$
|
14,187,742
|
|
|
$
|
1,792,141
|
|
|
$
|
(666,251
|
)
|
(1)
|
Represents gross real estate and the carrying value of DFLs. Gross real estate represents the carrying amount of real estate after adding back accumulated depreciation and amortization. Includes real estate held for sale with an aggregate gross asset value of $485 million.
|
(2)
|
Represent the combined amount of rental and related revenues, tenant recoveries, resident fees and services and income from DFLs.
|
(3)
|
Represents leased properties that are classified as DFLs.
|
(4)
|
Includes leased properties that are classified as DFLs.
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
Senior Housing Triple-Net:
|
|
|
|
|
|
|
|
|
|
||||||||||
Average annual rent per unit
|
$
|
15,352
|
|
|
$
|
14,604
|
|
|
$
|
14,544
|
|
|
$
|
13,907
|
|
|
$
|
13,361
|
|
Average capacity (available units)
|
21,536
|
|
|
28,455
|
|
|
28,777
|
|
|
33,917
|
|
|
35,932
|
|
|||||
SHOP:
|
|
|
|
|
|
|
|
|
|
||||||||||
Average annual rent per unit
|
$
|
41,133
|
|
|
$
|
42,851
|
|
|
$
|
41,435
|
|
|
$
|
38,017
|
|
|
$
|
32,070
|
|
Average capacity (available units)
|
12,758
|
|
|
16,028
|
|
|
12,704
|
|
|
6,408
|
|
|
4,620
|
|
|||||
Life science:
|
|
|
|
|
|
|
|
|
|
||||||||||
Average occupancy percentage
|
96
|
%
|
|
98
|
%
|
|
97
|
%
|
|
93
|
%
|
|
92
|
%
|
|||||
Average annual rent per square foot
|
$
|
52
|
|
|
$
|
48
|
|
|
$
|
46
|
|
|
$
|
46
|
|
|
$
|
44
|
|
Average occupied square feet
|
6,841
|
|
|
7,332
|
|
|
7,179
|
|
|
6,637
|
|
|
6,480
|
|
|||||
Medical office:
|
|
|
|
|
|
|
|
|
|
||||||||||
Average occupancy percentage
|
92
|
%
|
|
91
|
%
|
|
91
|
%
|
|
91
|
%
|
|
91
|
%
|
|||||
Average annual rent per square foot
|
$
|
28
|
|
|
$
|
28
|
|
|
$
|
28
|
|
|
$
|
28
|
|
|
$
|
27
|
|
Average occupied square feet
|
16,674
|
|
|
15,697
|
|
|
14,677
|
|
|
13,136
|
|
|
12,767
|
|
|||||
Other non-reportable segments:
|
|
|
|
|
|
|
|
|
|
||||||||||
Average annual rent per bed - Hospital
|
$
|
38,017
|
|
|
$
|
39,076
|
|
|
$
|
39,834
|
|
|
$
|
38,756
|
|
|
$
|
38,089
|
|
Average capacity (available beds) - Hospital
|
2,161
|
|
|
2,271
|
|
|
2,187
|
|
|
2,184
|
|
|
2,138
|
|
|||||
Average annual rent per unit - U.K.
|
9,097
|
|
|
9,200
|
|
|
10,048
|
|
|
11,240
|
|
|
—
|
|
|||||
Average capacity (available units) - U.K.
|
3,188
|
|
|
3,190
|
|
|
2,515
|
|
|
501
|
|
|
—
|
|
|||||
Average annual rent per bed - SNF
|
10,298
|
|
|
10,803
|
|
|
8,292
|
|
|
8,062
|
|
|
7,537
|
|
|||||
Average capacity (available beds) - SNF
|
120
|
|
|
426
|
|
|
1,047
|
|
|
1,022
|
|
|
974
|
|
|
|
Expiration Year
|
||||||||||||||||||||||||||||||||||||||||||||||
Segment
|
|
Total
|
|
2018
(1)
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
2024
|
|
2025
|
|
2026
|
|
2027
|
|
Thereafter
|
||||||||||||||||||||||||
Senior housing triple-net:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Properties
|
|
179
|
|
|
5
|
|
|
2
|
|
|
22
|
|
|
6
|
|
|
1
|
|
|
24
|
|
|
11
|
|
|
5
|
|
|
7
|
|
|
4
|
|
|
92
|
|
||||||||||||
Base rent
(2)
|
|
$
|
304,452
|
|
|
$
|
6,191
|
|
|
$
|
2,238
|
|
|
$
|
39,646
|
|
|
$
|
10,191
|
|
|
$
|
1,513
|
|
|
$
|
44,926
|
|
|
$
|
18,052
|
|
|
$
|
9,618
|
|
|
$
|
5,746
|
|
|
$
|
12,090
|
|
|
$
|
154,241
|
|
% of segment base rent
|
|
100
|
|
|
2
|
|
|
1
|
|
|
13
|
|
|
3
|
|
|
—
|
|
|
15
|
|
|
6
|
|
|
3
|
|
|
2
|
|
|
4
|
|
|
51
|
|
||||||||||||
Life science
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Square feet
|
|
6,900
|
|
|
457
|
|
|
832
|
|
|
556
|
|
|
948
|
|
|
631
|
|
|
1,035
|
|
|
83
|
|
|
845
|
|
|
203
|
|
|
373
|
|
|
937
|
|
||||||||||||
Base rent
(2)
|
|
$
|
291,683
|
|
|
$
|
15,081
|
|
|
$
|
31,693
|
|
|
$
|
19,598
|
|
|
$
|
50,307
|
|
|
$
|
22,656
|
|
|
$
|
60,929
|
|
|
$
|
4,618
|
|
|
$
|
34,653
|
|
|
$
|
8,991
|
|
|
$
|
15,328
|
|
|
$
|
27,829
|
|
% of segment base rent
|
|
100
|
|
|
5
|
|
|
11
|
|
|
7
|
|
|
17
|
|
|
8
|
|
|
21
|
|
|
2
|
|
|
12
|
|
|
3
|
|
|
5
|
|
|
9
|
|
||||||||||||
Medical office:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Square feet
|
|
16,945
|
|
|
2,939
|
|
|
2,172
|
|
|
2,280
|
|
|
1,548
|
|
|
1,670
|
|
|
719
|
|
|
809
|
|
|
1,926
|
|
|
758
|
|
|
722
|
|
|
1,402
|
|
||||||||||||
Base rent
(2)
|
|
$
|
389,497
|
|
|
$
|
70,049
|
|
|
$
|
53,422
|
|
|
$
|
58,461
|
|
|
$
|
39,115
|
|
|
$
|
41,392
|
|
|
$
|
17,213
|
|
|
$
|
21,240
|
|
|
$
|
31,625
|
|
|
$
|
18,541
|
|
|
$
|
14,387
|
|
|
$
|
24,052
|
|
% of segment base rent
|
|
100
|
|
|
18
|
|
|
14
|
|
|
15
|
|
|
10
|
|
|
11
|
|
|
4
|
|
|
5
|
|
|
8
|
|
|
5
|
|
|
4
|
|
|
6
|
|
||||||||||||
Other non-reportable segments
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Properties
|
|
76
|
|
|
—
|
|
|
5
|
|
|
1
|
|
|
1
|
|
|
4
|
|
|
—
|
|
|
2
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
62
|
|
||||||||||||
Base rent
(2)
|
|
$
|
105,051
|
|
|
$
|
—
|
|
|
$
|
7,594
|
|
|
$
|
7,977
|
|
|
$
|
1,572
|
|
|
$
|
13,179
|
|
|
$
|
—
|
|
|
$
|
15,375
|
|
|
$
|
20,619
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
38,735
|
|
% of segment base rent
|
|
100
|
|
|
—
|
|
|
7
|
|
|
8
|
|
|
1
|
|
|
13
|
|
|
—
|
|
|
15
|
|
|
20
|
|
|
—
|
|
|
—
|
|
|
36
|
|
||||||||||||
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Base rent
(2)
|
|
$
|
1,090,683
|
|
|
$
|
91,321
|
|
|
$
|
94,947
|
|
|
$
|
125,682
|
|
|
$
|
101,185
|
|
|
$
|
78,740
|
|
|
$
|
123,068
|
|
|
$
|
59,285
|
|
|
$
|
96,515
|
|
|
$
|
33,278
|
|
|
$
|
41,805
|
|
|
$
|
244,857
|
|
% of total base rent
|
|
100
|
|
|
8
|
|
|
9
|
|
|
12
|
|
|
9
|
|
|
7
|
|
|
11
|
|
|
5
|
|
|
9
|
|
|
3
|
|
|
4
|
|
|
23
|
|
(1)
|
Includes month-to-month leases.
|
(2)
|
The most recent month’s (or subsequent month’s if acquired in the most recent month) base rent including additional rent floors and cash income from DFLs annualized for 12 months. Base rent does not include tenant recoveries, additional rents in excess of floors and non-cash revenue adjustments (i.e., straight-line rents, amortization of market lease intangibles, DFL non-cash interest and deferred revenues).
|
ITEM 3.
|
Legal Proceedings
|
ITEM 4.
|
Mine Safety Disclosures
|
ITEM 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
High
|
|
Low
|
|
Per Share
Distribution
|
||||||
2017
|
|
|
|
|
|
||||||
Fourth Quarter
|
$
|
27.62
|
|
|
$
|
25.09
|
|
|
$
|
0.370
|
|
Third Quarter
|
32.65
|
|
|
27.47
|
|
|
0.370
|
|
|||
Second Quarter
|
33.67
|
|
|
29.55
|
|
|
0.370
|
|
|||
First Quarter
|
32.97
|
|
|
29.36
|
|
|
0.370
|
|
|||
2016
(1)
|
|
|
|
|
|
||||||
Fourth Quarter
|
$
|
38.09
|
|
|
$
|
27.61
|
|
|
$
|
0.370
|
|
Third Quarter
|
40.43
|
|
|
34.56
|
|
|
0.575
|
|
|||
Second Quarter
|
36.90
|
|
|
31.91
|
|
|
0.575
|
|
|||
First Quarter
|
39.25
|
|
|
25.11
|
|
|
0.575
|
|
(1)
|
Price as originally traded. Does not give effect to the stock dividend of $6.17 per common share related to the Spin-Off (discussed below).
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Ordinary dividends
|
$
|
1.4800
|
|
|
$
|
1.5561
|
|
|
$
|
2.1184
|
|
Capital gain dividends
|
—
|
|
|
—
|
|
|
0.0316
|
|
|||
Nondividend distributions
|
—
|
|
|
6.7089
|
|
|
0.1100
|
|
|||
|
$
|
1.4800
|
|
|
$
|
8.2650
|
|
(1)
|
$
|
2.2600
|
|
(1)
|
Consists of $2.095 per common share of quarterly cash dividends and $6.17 per common share of stock dividends related to the Spin-Off (discussed below).
|
Period Covered
|
|
Total Number
of Shares
Purchased
(1)
|
|
Average Price
Paid per Share
|
|
Total Number of Shares
Purchased as
Part of Publicly
Announced Plans
or Programs
|
|
Maximum Number (or
Approximate Dollar Value)
of Shares that May Yet
be Purchased Under
the Plans or Programs
|
|||||
October 1-31, 2017
|
|
12,220
|
|
|
$
|
25.37
|
|
|
—
|
|
|
—
|
|
November 1-30, 2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
December 1-31, 2017
|
|
590
|
|
|
26.10
|
|
|
—
|
|
|
—
|
|
|
Total
|
|
12,810
|
|
|
$
|
25.41
|
|
|
—
|
|
|
—
|
|
(1)
|
Represents restricted shares withheld under our equity incentive plans to offset tax withholding obligations that occur upon vesting of restricted shares. The value of the shares withheld is based on the closing price of our common stock on the last trading day prior to the date the relevant transaction occurred.
|
|
December 31,
|
||||||||||||||||||
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
||||||||||
FTSE NAREIT Equity REIT Index
|
$
|
102.88
|
|
|
$
|
131.68
|
|
|
$
|
135.42
|
|
|
$
|
147.35
|
|
|
$
|
160.11
|
|
S&P 500
|
132.36
|
|
|
150.43
|
|
|
152.51
|
|
|
170.70
|
|
|
207.92
|
|
|||||
HCP, Inc.
|
84.35
|
|
|
107.66
|
|
|
99.15
|
|
|
90.20
|
|
|
83.15
|
|
ITEM 6.
|
Selected Financial Data
|
|
Year Ended December 31,
|
||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
Statement of operations data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Total revenues
|
$
|
1,848,378
|
|
|
$
|
2,129,294
|
|
|
$
|
1,940,489
|
|
|
$
|
1,636,833
|
|
|
$
|
1,488,786
|
|
Income (loss) from continuing operations
|
422,634
|
|
|
374,171
|
|
|
152,668
|
|
|
271,315
|
|
|
253,526
|
|
|||||
Net income (loss) applicable to common shares
|
413,013
|
|
|
626,549
|
|
|
(560,552
|
)
|
|
919,796
|
|
|
969,103
|
|
|||||
Basic earnings per common share
|
|
|
|
|
|
|
|
|
|
||||||||||
Continuing operations
|
0.88
|
|
|
0.77
|
|
|
0.30
|
|
|
0.56
|
|
|
0.52
|
|
|||||
Discontinued operations
|
—
|
|
|
0.57
|
|
|
(1.51
|
)
|
|
1.45
|
|
|
1.61
|
|
|||||
Net income (loss) attributable to common stockholders
|
0.88
|
|
|
1.34
|
|
|
(1.21
|
)
|
|
2.01
|
|
|
2.13
|
|
|||||
Diluted earnings per common share
|
|
|
|
|
|
|
|
|
|
||||||||||
Continuing operations
|
0.88
|
|
|
0.77
|
|
|
0.30
|
|
|
0.56
|
|
|
0.52
|
|
|||||
Discontinued operations
|
—
|
|
|
0.57
|
|
|
(1.51
|
)
|
|
1.44
|
|
|
1.61
|
|
|||||
Net income (loss) attributable to common stockholders
|
0.88
|
|
|
1.34
|
|
|
(1.21
|
)
|
|
2.00
|
|
|
2.13
|
|
|||||
Balance sheet data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Total assets
|
14,088,461
|
|
|
15,759,265
|
|
|
21,449,849
|
|
|
21,331,436
|
|
|
20,040,310
|
|
|||||
Debt obligations
(1)
|
7,880,466
|
|
|
9,189,495
|
|
|
11,069,003
|
|
|
9,721,269
|
|
|
8,626,067
|
|
|||||
Total equity
|
5,594,938
|
|
|
5,941,308
|
|
|
9,746,317
|
|
|
10,997,099
|
|
|
10,931,134
|
|
|||||
Other data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Dividends paid
|
694,955
|
|
|
979,542
|
|
|
1,046,638
|
|
|
1,001,559
|
|
|
956,685
|
|
|||||
Dividends paid per common share
(2)
|
1.480
|
|
|
2.095
|
|
|
2.260
|
|
|
2.180
|
|
|
2.100
|
|
|||||
Funds from operations (“FFO”)
(3)
|
661,113
|
|
|
1,119,153
|
|
|
(10,841
|
)
|
|
1,381,634
|
|
|
1,349,264
|
|
|||||
Diluted FFO per common share
(3)
|
1.41
|
|
|
2.39
|
|
|
(0.02
|
)
|
|
3.00
|
|
|
2.95
|
|
|||||
FFO as adjusted
(3)
|
918,402
|
|
|
1,282,390
|
|
|
1,470,167
|
|
|
1,398,691
|
|
|
1,382,699
|
|
|||||
Diluted FFO as adjusted per common share
(3)
|
1.95
|
|
|
2.74
|
|
|
3.16
|
|
|
3.04
|
|
|
3.02
|
|
|||||
Funds available for distribution (“FAD”)
(3)
|
803,720
|
|
|
1,215,696
|
|
|
1,261,849
|
|
|
1,178,822
|
|
|
1,158,082
|
|
(1)
|
Includes bank line of credit, term loans, senior unsecured notes, mortgage and other secured debt, and other debt.
|
(2)
|
Represents cash dividends. Additionally, in October 2016 we issued $6.17 of stock dividends related to the Spin-Off.
|
(3)
|
For a more detailed discussion and reconciliation of FFO, FFO as adjusted and FAD, see "Results of Operations" and “Non-GAAP Financial Measure Reconciliations” in Item 7.
|
ITEM 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
•
|
2017
Transaction Overview
|
•
|
Dividends
|
•
|
Results of Operations
|
•
|
Liquidity and Capital Resources
|
•
|
Contractual Obligations
|
•
|
Off-Balance Sheet Arrangements
|
•
|
Inflation
|
•
|
Non-GAAP Financial Measure Reconciliations
|
•
|
Critical Accounting Policies
|
•
|
Recent Accounting Pronouncements
|
•
|
We have the right to sell, or transition to other operators,
32
triple-net assets. If such sale or transition does not occur within
one
year, the triple-net lease with respect to such assets will convert to a cash flow lease (under which we will bear the risks and rewards of operating the assets) with a term of
two
years, provided that we have the right to terminate the cash flow lease at any time during the term without penalty;
|
•
|
We have provided an aggregate
$5 million
annual reduction in rent on
three
assets, effective January 1, 2018; and
|
•
|
We will sell
two
triple-net assets to Brookdale or its affiliates for
$35 million
, which we anticipate completing during the first half of 2018.
|
•
|
HCP, which owned
90%
of the interests in its RIDEA I and RIDEA III joint ventures with Brookdale at the time the MTCA was executed, agreed to purchase Brookdale’s
10%
noncontrolling interest in each joint venture for an aggregate purchase price of $95 million. These joint ventures collectively own and operate
58
independent living, assisted living, memory care and/or skilled nursing facilities (the “RIDEA Facilities”). We completed our acquisition of the RIDEA III noncontrolling interest in December 2017 and anticipate completing our acquisition of the RIDEA I noncontrolling interest during the first half of 2018;
|
•
|
We have the right to sell, or transition to other managers,
36
of the RIDEA Facilities and terminate related management agreements with an affiliate of Brookdale without penalty. If the related management agreements are not terminated within one year, the base management fee (
5%
of gross revenues) increases by
1%
of gross revenues per year over the following
two
years to a maximum of
7%
of gross revenues;
|
•
|
We will sell
four
of the RIDEA Facilities to Brookdale or its affiliates for
$239 million
, one of which was sold in January 2018 for
$27 million
. We anticipate completing the sale of the remaining three RIDEA Facilities during the first half of 2018;
|
•
|
A Brookdale affiliate continues to manage the remaining
18
RIDEA Facilities pursuant to amended and restated management agreements, which provide for extended terms on select assets, modified performance hurdles for extensions and incentive fees, and modified termination rights (including stricter performance-based termination rights, a staggered right to terminate
seven
agreements over a
10
year period beginning in 2021, and a right to terminate at will upon payment of a termination fee, in lieu of sale-related termination rights), and two other existing facilities managed in separate RIDEA structures; and
|
•
|
We have the right to sell, to certain permitted transferees, our
49%
ownership interest in joint ventures that own and operate a portfolio of continuing care retirement communities and in which Brookdale owns the other
51%
interest (the “CCRC JV”), subject to certain conditions and a right of first offer in favor of Brookdale. Brookdale will have a corresponding right to sell its
51%
interest in the CCRC JV to certain permitted transferees, subject to certain conditions, a right of first offer and a right to terminate management agreements following such sale of Brookdale’s interest, each in favor of HCP. Following a change in control of Brookdale, we will have the right to initiate a sale of the CCRC portfolio, subject to certain rights of first offer and first refusal in favor of Brookdale.
|
•
|
In November 2017, we acquired a 90-unit SHOP facility in a suburb of Boston, Massachusetts for $45 million. HCP owns a majority interest in this facility through a joint venture with LCB Senior Living.
|
•
|
In December 2017, we acquired a $228 million life science campus known as the Hayden Research Campus located in the Boston suburb of Lexington, Massachusetts. HCP owns a majority interest in this campus through a joint venture with King Street Properties (“King Street”). The campus includes two existing buildings totaling 400,000 square feet and was 66% leased at closing, anchored by major life science tenants including Shire US, Inc., a subsidiary of Shire plc, and Merck, Sharp and Dohme, a subsidiary of Merck and Co., Inc. Additionally, King Street is currently seeking entitlement approvals from local authorities for the joint venture to develop an additional 209,000 square feet of life science space on the campus.
|
•
|
In December 2017, we acquired a portfolio of 11 MOBs located throughout the United States, totaling approximately 378,000 square feet, for $151 million.
|
•
|
In December 2017, we entered into a participating debt financing arrangement with Columbia Pacific Advisors, LLC to fund the construction of 620 Terry, a $147 million, 243-unit senior living development located in Seattle. Upon expected completion in 2019, 620 Terry will be operated by Leisure Care, LLC, a leading senior housing operator, and offer a mix of independent-living, assisted-living and memory care units. We will provide up to $115 million of financing and earn 6.5% interest on the outstanding loan balance. Upon sale or refinancing, we will receive 20% of fair market value in excess of the total development cost.
|
•
|
In January 2017, we sold four life science facilities in Salt Lake City, Utah for $76 million.
|
•
|
In March 2017, we sold 64 senior housing triple-net assets, previously under triple-net leases with Brookdale, for $1.125 billion to affiliates of Blackstone Real Estate Partners VIII, L.P.
|
•
|
In March 2017, we sold our aggregate £138.5 million par value Four Seasons senior notes (“Four Seasons Notes”) for £83 million ($101 million). The disposition of the Four Seasons Notes generated a £42 million ($51 million) gain on sale as the sales price was above the previously-impaired (2015) carrying value of £41 million ($50 million). In addition, we sold our Four Seasons senior secured term loan at par plus accrued interest for £29 million ($35 million).
|
•
|
In April 2017, we sold a land parcel in San Diego, California for $27 million and one life science building in San Diego, California for $5 million.
|
•
|
In June 2017, we received £283 million ($367 million) from the repayment of our HC-One Facility.
|
•
|
In October 2017, we sold two senior housing triple-net facilities for $12 million.
|
•
|
In November 2017, we sold a MOB for $11 million and a SHOP facility for $24 million.
|
•
|
In December 2017, we sold three SHOP assets for $17 million and two MOBs for $3 million.
|
•
|
During the year ended December 31, 2017, we had net debt repayments of $
1.4
billion primarily using proceeds from the dispositions of real estate (primarily the sale of 64 senior housing triple-net assets), the partial sale of RIDEA II, the sale of our Four Seasons Notes and the repayment of our HC-One Facility. Debt repayments during the year ended December 31, 2017 consisted of the following:
|
◦
|
During the first quarter of 2017, we repaid our £137 million unsecured term loan (the “2012 Term Loan”) and $472 million of mortgage debt.
|
◦
|
During the second quarter of 2017, we repaid $250 million of maturing senior unsecured notes and paid down £51 million of our £220 million unsecured term loan (the “2015 Term Loan”).
|
◦
|
During the third quarter of 2017, we repurchased $500 million of our 5.375% senior notes due 2021 and recorded a $54 million loss on debt extinguishment.
|
•
|
During the fourth quarter of 2017, we terminated our then existing bank line of credit facility (the "Facility") and entered into a new $2.0 billion unsecured revolving line of credit facility (the “New Facility”) maturing on October 19, 2021. Borrowings under the New Facility accrue interest at LIBOR plus a margin that depends on our credit ratings (1.00% initially). We pay a facility fee on the entire revolving commitment that depends on our credit ratings (0.20% initially and as of December 31, 2017). The New Facility contains two, six-month extension options and includes a feature that allows us to increase the borrowing capacity by an aggregate amount of up to $750 million, subject to securing additional commitments.
|
•
|
Commenced the $219 million Phase I development at Sierra Point, consisting of two buildings totaling 215,000 square feet of Class A life science and office space in South San Francisco, California, with an estimated completion in late 2019.
|
•
|
Commenced a $40 million redevelopment of a MOB located in the University City submarket of Philadelphia, near the University of Pennsylvania, with an estimated completion in the second quarter of 2018.
|
•
|
Entered into a joint venture agreement and commenced development on a 111-unit senior housing facility in Otay Ranch, California (San Diego MSA) for $31 million. Our share of the estimated total construction cost is approximately $28 million, with an estimated completion in the second half of 2018.
|
•
|
Commenced development on a 79-unit senior housing facility in Waldwick, New Jersey (New York MSA) for $31 million in a joint venture. Our share of the estimated total construction costs is approximately $26 million, with an estimated completion in late 2018.
|
•
|
Commenced $22 million of redevelopment projects at two recently-acquired life science assets in the Sorrento Mesa submarket of San Diego, California, with an estimated completion in late 2018.
|
•
|
Commenced a $16 million life science development expansion project in the Sorrento Mesa submarket of San Diego, California, with an estimated completion in the second half of 2019.
|
|
|
Year Ended
|
|
Year Ended
|
|
|
||||||||||||||
|
|
December 31, 2017
|
|
December 31, 2016
|
|
|
||||||||||||||
|
|
Amount
|
|
Per Diluted Share
|
|
Amount
|
|
Per Diluted Share
|
|
Per Share Change
|
||||||||||
Net income (loss) applicable to common shares
|
|
$
|
413,013
|
|
|
$
|
0.88
|
|
|
$
|
626,549
|
|
|
$
|
1.34
|
|
|
$
|
(0.46
|
)
|
FFO
|
|
661,113
|
|
|
1.41
|
|
|
1,119,153
|
|
|
2.39
|
|
|
(0.98
|
)
|
|||||
FFO as adjusted
|
|
918,402
|
|
|
1.95
|
|
|
1,282,390
|
|
|
2.74
|
|
|
(0.79
|
)
|
|||||
FAD
|
|
803,720
|
|
|
|
|
1,215,696
|
|
|
|
|
|
(1)
|
For the reconciliation of non-GAAP financial measures, see “Non-GAAP Financial Measure Reconciliations” section below.
|
•
|
a reduction in net income from discontinued operations due to the Spin-Off of QCP on October 31, 2016;
|
•
|
a loss on debt extinguishment in July 2017, representing a premium for early payment on the repurchase of our senior notes;
|
•
|
a reduction in rental and related revenues primarily as a result of assets sold during 2017, including the sale of 64 senior housing triple-net assets in the first quarter of 2017;
|
•
|
a reduction in NOI primarily related to the net impact of the Brookdale Transaction during the fourth quarter of 2017;
|
•
|
a reduction in earnings due to the partial sale and deconsolidation of RIDEA II during the first quarter of 2017;
|
•
|
impairments related to: (i) our mezzanine loan facility to Tandem Health Care (the “Tandem Mezzanine Loan”) and (ii) 11 underperforming senior housing triple-net facilities in the third quarter of 2017;
|
•
|
increased litigation-related costs, including costs from securities class action litigation, and a legal settlement in 2017;
|
•
|
casualty-related charges due to hurricanes in the third quarter of 2017; and
|
•
|
a reduction in interest income due to (i) the payoffs of our HC-One Facility in June 2017 and a participating development loan during the third quarter of 2016 and (ii) decreased interest received from our Tandem Mezzanine Loan during the fourth quarter of 2017, partially offset by additional interest income in 2017 from our $131 million loan to Maria Mallaband in November 2016.
|
•
|
a reduction in interest expense as a result of debt repayments in the fourth quarter of 2016 and throughout 2017;
|
•
|
a reduction in severance and related charges primarily related to the departure of our former President and Chief Executive Officer ("CEO") in 2016 compared to severance and related charges primarily related to the departure of our former Executive Vice President and Chief Accounting Officer ("CAO") in 2017;
|
•
|
a larger net gain on sales of real estate during 2017 compared to 2016, primarily related to the sale of 64 senior housing triple-net assets and the partial sale of RIDEA II during 2017;
|
•
|
an increase in income tax benefit primarily from real estate dispositions during 2017, partially offset by an income tax expense related to the impact of tax rate legislation during the fourth quarter of 2017; and
|
•
|
an increase in other income, net primarily related to the gain on sale of our Four Seasons investments during 2017.
|
•
|
a reduction in net income from discontinued operations due to the Spin-Off of QCP on October 31, 2016;
|
•
|
a reduction in rental and related revenues primarily as a result of assets sold during 2017, including the sale of 64 senior housing triple-net assets;
|
•
|
a reduction in earnings due to the partial sale and deconsolidation of RIDEA II during the first quarter of 2017; and
|
•
|
a reduction in interest income due to (i) the payoffs of our HC-One Facility in June 2017 and a participating development loan during the third quarter of 2016 and (ii) decreased interest received from our Tandem Mezzanine Loan during the fourth quarter of 2017, partially offset by additional interest income in 2017 from our $131 million loan to Maria Mallaband in November 2016.
|
|
|
Year Ended
|
|
Year Ended
|
|
|
||||||||||||||
|
|
December 31, 2016
|
|
December 31, 2015
|
|
|
||||||||||||||
|
|
Amount
|
|
Per Diluted Share
|
|
Amount
|
|
Per Diluted Share
|
|
Per Share Change
|
||||||||||
Net income (loss) applicable to common shares
|
|
$
|
626,549
|
|
|
$
|
1.34
|
|
|
$
|
(560,552
|
)
|
|
$
|
(1.21
|
)
|
|
$
|
2.55
|
|
FFO
|
|
1,119,153
|
|
|
2.39
|
|
|
(10,841
|
)
|
|
(0.02
|
)
|
|
2.41
|
|
|||||
FFO as adjusted
|
|
1,282,390
|
|
|
2.74
|
|
|
1,470,167
|
|
|
3.16
|
|
|
(0.42
|
)
|
|||||
FAD
|
|
1,215,696
|
|
|
|
|
1,261,849
|
|
|
|
|
|
•
|
impairment charges during 2015, not repeated in 2016;
|
•
|
increased NOI from: (i) our 2015 and 2016 acquisitions, (ii) annual rent escalations and (iii) developments placed in service;
|
•
|
increased gain on sales of real estate due to a higher volume of disposition activity during 2016;
|
•
|
a reduction in interest expense as a result of debt repayments during 2015 and 2016; and
|
•
|
a net termination fee expense recognized in 2015, not repeated in 2016.
|
•
|
a reduction in income from our HCR Manor Care, Inc. ("HCRMC") investments as a result of: (i) the HCRMC lease amendment effective April 1, 2015, (ii) the sale of non-strategic assets during the second half of 2015 and 2016, and (iii) a change in income recognition to a cash basis method beginning in January 2016;
|
•
|
the impact from the Spin-Off of QCP resulting in: (i) increased transaction costs and (ii) loss on debt extinguishment, representing penalties on the prepayment of debt using proceeds from the Spin-Off;
|
•
|
increased income tax expense related to our estimated exposure to state built-in gain tax;
|
•
|
a reduction in interest income from placing our Four Seasons Notes on cost recovery status in the third quarter of 2015 and loan repayments during 2015 and 2016;
|
•
|
increased severance-related charges during 2016 primarily related to the departure of our former CEO in July 2016;
|
•
|
increased depreciation and amortization from our 2015 and 2016 acquisitions; and
|
•
|
a reduction of foreign currency remeasurement gains recognized as a result of effective hedges designated in September 2015.
|
•
|
a reduction in income from our HCRMC investments as a result of: (i) the HCRMC lease amendment effective April 1, 2015, (ii) the sale of non-strategic assets during the second half of 2015 and 2016 and (iii) a change in income recognition to a cash basis method beginning in January 2016;
|
•
|
decreased income from the QCP assets included in the Spin-Off; and
|
•
|
a reduction in interest income from placing our Four Seasons Notes on cost recovery status in the third quarter of 2015 and loan repayments during 2015 and 2016.
|
•
|
increased NOI from: (i) our 2015 and 2016 consolidated acquisitions, (ii) annual rent escalations and (iii) developments placed in service; and
|
•
|
a reduction in interest expense as a result of debt repayments during 2015 and 2016.
|
•
|
decreased income from our HCRMC investments as a result of the HCRMC lease amendment effective April 1, 2015 and the sale of non-strategic assets during the second half of 2015 and the first half of 2016;
|
•
|
decreased income from the QCP assets included in the Spin-Off;
|
•
|
decreased interest income from placing our Four Seasons Notes on cost recovery status in the third quarter of 2015 and loan repayments during 2015 and 2016; and
|
•
|
increased leasing costs and second generation capital expenditures.
|
•
|
increased NOI from: (i) our 2015 and 2016 consolidated acquisitions, (ii) annual rent escalations and (iii) developments placed in service; and
|
•
|
increased incremental interest income from the payoff of participating development loans.
|
|
SPP
|
|
Total Portfolio
|
||||||||||||||||||||
|
2017
|
|
2016
|
|
Change
|
|
2017
|
|
2016
|
|
Change
|
||||||||||||
Rental revenues
(1)
|
$
|
249,347
|
|
|
$
|
273,984
|
|
|
$
|
(24,637
|
)
|
|
$
|
313,547
|
|
|
$
|
423,118
|
|
|
$
|
(109,571
|
)
|
Operating expenses
|
(495
|
)
|
|
(197
|
)
|
|
(298
|
)
|
|
(3,819
|
)
|
|
(6,710
|
)
|
|
2,891
|
|
||||||
NOI
|
248,852
|
|
|
273,787
|
|
|
(24,935
|
)
|
|
309,728
|
|
|
416,408
|
|
|
(106,680
|
)
|
||||||
Adjustments to NOI
|
38,760
|
|
|
(1,374
|
)
|
|
40,134
|
|
|
17,098
|
|
|
(7,566
|
)
|
|
24,664
|
|
||||||
Adjusted NOI
|
$
|
287,612
|
|
|
$
|
272,413
|
|
|
$
|
15,199
|
|
|
326,826
|
|
|
408,842
|
|
|
(82,016
|
)
|
|||
Non-SPP adjusted NOI
|
|
|
|
|
|
|
(39,214
|
)
|
|
(136,429
|
)
|
|
97,215
|
|
|||||||||
SPP adjusted NOI
|
|
|
|
|
|
|
$
|
287,612
|
|
|
$
|
272,413
|
|
|
$
|
15,199
|
|
||||||
SPP Adjusted NOI % change
|
|
|
|
|
5.6
|
%
|
|
|
|
|
|
|
|||||||||||
Property count
(2)
|
174
|
|
|
174
|
|
|
|
|
181
|
|
|
274
|
|
|
|
||||||||
Average capacity (units)
(3)
|
17,724
|
|
|
17,741
|
|
|
|
|
21,536
|
|
|
28,455
|
|
|
|
||||||||
Average annual rent per unit
|
$
|
16,255
|
|
|
$
|
15,366
|
|
|
|
|
$
|
15,352
|
|
|
$
|
14,604
|
|
|
|
(1)
|
Represents rental and related revenues and income from DFLs.
|
(2)
|
From our
2016
presentation of SPP, we removed four senior housing triple-net properties that were sold, 25 senior housing triple-net properties that were transitioned to our SHOP segment and two senior housing triple-net properties that were classified as held for sale. Our 2016 Total Portfolio property count has been adjusted to include 64 properties classified as held for sale as of December 31, 2016.
|
(3)
|
Represents average capacity as reported by the respective tenants or operators for the 12-month period and a quarter in arrears from the periods presented.
|
•
|
annual rent escalations; and
|
•
|
higher cash rent received from our portfolio of assets leased to Sunrise Senior Living.
|
•
|
senior housing triple-net facilities sold during 2016 and 2017; and
|
•
|
the transfer of 42 senior housing triple-net facilities to our SHOP segment.
|
|
SPP
|
|
Total Portfolio
|
||||||||||||||||||||
|
2016
|
|
2015
|
|
Change
|
|
2016
|
|
2015
|
|
Change
|
||||||||||||
Rental revenues
(1)
|
$
|
302,976
|
|
|
$
|
304,442
|
|
|
$
|
(1,466
|
)
|
|
$
|
423,118
|
|
|
$
|
428,269
|
|
|
$
|
(5,151
|
)
|
Operating expenses
|
(237
|
)
|
|
(637
|
)
|
|
400
|
|
|
(6,710
|
)
|
|
(3,427
|
)
|
|
(3,283
|
)
|
||||||
NOI
|
302,739
|
|
|
303,805
|
|
|
(1,066
|
)
|
|
416,408
|
|
|
424,842
|
|
|
(8,434
|
)
|
||||||
Non-cash adjustments to NOI
|
(5,282
|
)
|
|
(7,550
|
)
|
|
2,268
|
|
|
(7,566
|
)
|
|
(9,716
|
)
|
|
2,150
|
|
||||||
Adjusted NOI
|
$
|
297,457
|
|
|
$
|
296,255
|
|
|
$
|
1,202
|
|
|
408,842
|
|
|
415,126
|
|
|
(6,284
|
)
|
|||
Non-SPP adjusted NOI
|
|
|
|
|
|
|
(111,385
|
)
|
|
(118,871
|
)
|
|
7,486
|
|
|||||||||
SPP adjusted NOI
|
|
|
|
|
|
|
$
|
297,457
|
|
|
$
|
296,255
|
|
|
$
|
1,202
|
|
||||||
Adjusted NOI % change
|
|
|
|
|
0.4
|
%
|
|
|
|
|
|
|
|||||||||||
Property count
(2)
|
205
|
|
|
205
|
|
|
|
|
274
|
|
|
295
|
|
|
|
||||||||
Average capacity (units)
(3)
|
20,269
|
|
|
20,268
|
|
|
|
|
28,455
|
|
|
28,777
|
|
|
|
||||||||
Average annual rent per unit
|
$
|
14,684
|
|
|
$
|
14,645
|
|
|
|
|
$
|
14,604
|
|
|
$
|
14,544
|
|
|
|
(1)
|
Represents rental and related revenues and income from DFLs.
|
(2)
|
From our
2015
presentation of SPP, we removed nine senior housing triple-net properties that were sold, 17 senior housing triple-net properties that were transitioned to a RIDEA structure in our SHOP segment and 64 senior housing triple-net properties that were classified as held for sale. Our 2016 Total Portfolio property count has been adjusted to include 64 properties classified as held for sale as of December 31, 2016.
|
(3)
|
Represents average capacity as reported by the respective tenants or operators for the 12-month period and a quarter in arrears from the periods presented.
|
•
|
nine senior housing triple-net facilities sold in 2016; and
|
•
|
the transition of 17 senior housing triple-net facilities to a RIDEA structure (reported in our SHOP segment); partially offset by
|
•
|
five senior housing triple-net facilities acquired in the first quarter of 2016.
|
|
SPP
|
|
Total Portfolio
|
||||||||||||||||||||
|
2017
|
|
2016
|
|
Change
|
|
2017
|
|
2016
|
|
Change
|
||||||||||||
Resident fees and services
|
$
|
321,209
|
|
|
$
|
317,361
|
|
|
$
|
3,848
|
|
|
$
|
525,473
|
|
|
$
|
686,822
|
|
|
$
|
(161,349
|
)
|
Operating expenses
|
(239,702
|
)
|
|
(202,624
|
)
|
|
(37,078
|
)
|
|
(396,491
|
)
|
|
(480,870
|
)
|
|
84,379
|
|
||||||
NOI
|
81,507
|
|
|
114,737
|
|
|
(33,230
|
)
|
|
128,982
|
|
|
205,952
|
|
|
(76,970
|
)
|
||||||
Adjustments to NOI
|
32,863
|
|
|
(1,297
|
)
|
|
34,160
|
|
|
33,227
|
|
|
(2,686
|
)
|
|
35,913
|
|
||||||
Adjusted NOI
|
$
|
114,370
|
|
|
$
|
113,440
|
|
|
$
|
930
|
|
|
162,209
|
|
|
203,266
|
|
|
(41,057
|
)
|
|||
Non-SPP adjusted NOI
|
|
|
|
|
|
|
(47,839
|
)
|
|
(89,826
|
)
|
|
41,987
|
|
|||||||||
SPP adjusted NOI
|
|
|
|
|
|
|
$
|
114,370
|
|
|
$
|
113,440
|
|
|
$
|
930
|
|
||||||
SPP Adjusted NOI % change
|
|
|
|
|
0.8
|
%
|
|
|
|
|
|
|
|||||||||||
Property count
(1)
|
48
|
|
|
48
|
|
|
|
|
102
|
|
|
130
|
|
|
|
||||||||
Average capacity (units)
(2)
|
8,128
|
|
|
8,136
|
|
|
|
|
12,758
|
|
|
16,028
|
|
|
|
||||||||
Average annual rent per unit
|
$
|
44,378
|
|
|
$
|
43,842
|
|
|
|
|
$
|
41,133
|
|
|
$
|
42,851
|
|
|
|
(1)
|
From our
2016
presentation of SPP, we removed a SHOP property that was placed into redevelopment, two SHOP properties that were classified as held for sale and 49 SHOP properties that were deconsolidated. Our 2016 Total Portfolio property count has been adjusted to include a property classified as held for sale as of December 31, 2016.
|
(2)
|
Represents average capacity as reported by the respective tenants or operators for the 12-month period and a quarter in arrears from the periods presented.
|
•
|
increased rates for resident fees and services; partially offset by
|
•
|
higher expense growth and a decline in occupancy.
|
•
|
decreased non-SPP income from our partial sale of RIDEA II; partially offset by
|
•
|
non-SPP income for 42 senior housing triple-net assets transferred to SHOP during the fourth quarter of 2016 and year-to-date 2017.
|
|
SPP
|
|
Total Portfolio
|
||||||||||||||||||||
|
2016
|
|
2015
|
|
Change
|
|
2016
|
|
2015
|
|
Change
|
||||||||||||
Resident fees and services
|
$
|
439,607
|
|
|
$
|
419,217
|
|
|
$
|
20,390
|
|
|
$
|
686,822
|
|
|
$
|
518,264
|
|
|
$
|
168,558
|
|
Operating expenses
|
(311,278
|
)
|
|
(298,648
|
)
|
|
(12,630
|
)
|
|
(480,870
|
)
|
|
(371,016
|
)
|
|
(109,854
|
)
|
||||||
NOI
|
128,329
|
|
|
120,569
|
|
|
7,760
|
|
|
205,952
|
|
|
147,248
|
|
|
58,704
|
|
||||||
Adjustments to NOI
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,686
|
)
|
|
8,145
|
|
|
(10,831
|
)
|
||||||
Adjusted NOI
|
$
|
128,329
|
|
|
$
|
120,569
|
|
|
$
|
7,760
|
|
|
203,266
|
|
|
155,393
|
|
|
47,873
|
|
|||
Non-SPP adjusted NOI
|
|
|
|
|
|
|
(74,937
|
)
|
|
(34,824
|
)
|
|
(40,113
|
)
|
|||||||||
SPP adjusted NOI
|
|
|
|
|
|
|
$
|
128,329
|
|
|
$
|
120,569
|
|
|
$
|
7,760
|
|
||||||
SPP Adjusted NOI % change
|
|
|
|
|
6.4
|
%
|
|
|
|
|
|
|
|||||||||||
Property count
(1)
|
69
|
|
|
69
|
|
|
|
|
130
|
|
|
130
|
|
|
|
||||||||
Average capacity (units)
(2)
|
9,944
|
|
|
9,962
|
|
|
|
|
16,028
|
|
|
12,704
|
|
|
|
||||||||
Average annual rent per unit
|
$
|
44,209
|
|
|
$
|
42,081
|
|
|
|
|
$
|
42,851
|
|
|
$
|
41,435
|
|
|
|
(1)
|
From our
2015
presentation of SPP, we removed two SHOP properties that were sold and a SHOP property that was classified as held for sale. Our 2016 and 2015 Total Portfolio property count has been adjusted to include a property classified as held for sale as of December 31, 2016 and 2015.
|
(2)
|
Represents average capacity as reported by the respective tenants or operators for the 12-month period and a quarter in arrears from the periods presented.
|
|
SPP
|
|
Total Portfolio
|
||||||||||||||||||||
|
2017
|
|
2016
|
|
Change
|
|
2017
|
|
2016
|
|
Change
|
||||||||||||
Rental revenues
(1)
|
$
|
304,858
|
|
|
$
|
292,147
|
|
|
$
|
12,711
|
|
|
$
|
358,816
|
|
|
$
|
358,537
|
|
|
$
|
279
|
|
Operating expenses
|
(63,612
|
)
|
|
(58,363
|
)
|
|
(5,249
|
)
|
|
(78,001
|
)
|
|
(72,478
|
)
|
|
(5,523
|
)
|
||||||
NOI
|
241,246
|
|
|
233,784
|
|
|
7,462
|
|
|
280,815
|
|
|
286,059
|
|
|
(5,244
|
)
|
||||||
Adjustments to NOI
|
2,427
|
|
|
339
|
|
|
2,088
|
|
|
(4,517
|
)
|
|
(2,954
|
)
|
|
(1,563
|
)
|
||||||
Adjusted NOI
|
$
|
243,673
|
|
|
$
|
234,123
|
|
|
$
|
9,550
|
|
|
276,298
|
|
|
283,105
|
|
|
(6,807
|
)
|
|||
Non-SPP adjusted NOI
|
|
|
|
|
|
|
(32,625
|
)
|
|
(48,982
|
)
|
|
16,357
|
|
|||||||||
SPP adjusted NOI
|
|
|
|
|
|
|
$
|
243,673
|
|
|
$
|
234,123
|
|
|
$
|
9,550
|
|
||||||
SPP Adjusted NOI % change
|
|
|
|
|
4.1
|
%
|
|
|
|
|
|
|
|||||||||||
Property count
(2)
|
108
|
|
|
108
|
|
|
|
|
131
|
|
|
128
|
|
|
|
||||||||
Average occupancy
|
96.3
|
%
|
|
97.7
|
%
|
|
|
|
96.2
|
%
|
|
97.5
|
%
|
|
|
||||||||
Average occupied square feet
|
6,105
|
|
|
6,193
|
|
|
|
|
6,841
|
|
|
7,332
|
|
|
|
||||||||
Average annual total revenues per occupied square foot
|
$
|
50
|
|
|
$
|
47
|
|
|
|
|
$
|
52
|
|
|
$
|
48
|
|
|
|
||||
Average annual base rent per occupied square foot
|
$
|
41
|
|
|
$
|
39
|
|
|
|
|
$
|
42
|
|
|
$
|
40
|
|
|
|
(1)
|
Represents rental and related revenues and tenant recoveries.
|
(2)
|
From our
2016
presentation of SPP, we removed one life science facility that was sold and four life science facilities that were classified as held for sale. Our 2016 Total Portfolio property count has been adjusted to include eight properties in development and four properties classified as held for sale as of December 31, 2016.
|
•
|
mark-to-market lease renewals;
|
•
|
new leasing activity; and
|
•
|
specific to adjusted NOI, annual rent escalations.
|
•
|
decreased income from the sale of life science facilities in 2016 and 2017; partially offset by
|
•
|
increased income from (i) increased occupancy in portions of developments placed in operations in 2016 and 2017 and (ii) life science acquisitions in 2016 and 2017.
|
|
SPP
|
|
Total Portfolio
|
||||||||||||||||||||
|
2016
|
|
2015
|
|
Change
|
|
2016
|
|
2015
|
|
Change
|
||||||||||||
Rental revenues
(1)
|
$
|
306,317
|
|
|
$
|
295,515
|
|
|
$
|
10,802
|
|
|
$
|
358,537
|
|
|
$
|
342,984
|
|
|
$
|
15,553
|
|
Operating expenses
|
(58,812
|
)
|
|
(58,779
|
)
|
|
(33
|
)
|
|
(72,478
|
)
|
|
(70,217
|
)
|
|
(2,261
|
)
|
||||||
NOI
|
247,505
|
|
|
236,736
|
|
|
10,769
|
|
|
286,059
|
|
|
272,767
|
|
|
13,292
|
|
||||||
Adjustments to NOI
|
554
|
|
|
(6,366
|
)
|
|
6,920
|
|
|
(2,954
|
)
|
|
(10,128
|
)
|
|
7,174
|
|
||||||
Adjusted NOI
|
$
|
248,059
|
|
|
$
|
230,370
|
|
|
$
|
17,689
|
|
|
283,105
|
|
|
262,639
|
|
|
20,466
|
|
|||
Non-SPP adjusted NOI
|
|
|
|
|
|
|
(35,046
|
)
|
|
(32,269
|
)
|
|
(2,777
|
)
|
|||||||||
SPP adjusted NOI
|
|
|
|
|
|
|
$
|
248,059
|
|
|
$
|
230,370
|
|
|
$
|
17,689
|
|
||||||
SPP Adjusted NOI % change
|
|
|
|
|
7.7
|
%
|
|
|
|
|
|
|
|||||||||||
Property count
(2)
|
107
|
|
|
107
|
|
|
|
|
128
|
|
|
120
|
|
|
|
||||||||
Average occupancy
|
97.8
|
%
|
|
96.8
|
%
|
|
|
|
97.5
|
%
|
|
97.1
|
%
|
|
|
||||||||
Average occupied square feet
|
6,378
|
|
|
6,314
|
|
|
|
|
7,332
|
|
|
7,179
|
|
|
|
||||||||
Average annual total revenues per occupied square foot
|
$
|
48
|
|
|
$
|
46
|
|
|
|
|
$
|
48
|
|
|
$
|
46
|
|
|
|
||||
Average annual base rent per occupied square foot
|
$
|
40
|
|
|
$
|
37
|
|
|
|
|
$
|
40
|
|
|
$
|
38
|
|
|
|
(1)
|
Represents rental and related revenues and tenant recoveries.
|
(2)
|
From our
2015
presentation of SPP, we removed four life science facilities that were sold and four life science facilities that were classified as held for sale. Our 2016 Total Portfolio property count has been adjusted to include eight properties in development and four properties classified as held for sale as of December 31, 2016. Our 2015 Total Portfolio property count has been adjusted to include two properties in development as of December 31, 2015.
|
•
|
mark-to-market lease renewals;
|
•
|
new leasing activity; and
|
•
|
increased occupancy.
|
•
|
life science acquisitions in 2015 and 2016; and
|
•
|
increased occupancy in a development placed in operation in 2016; partially offset by
|
•
|
five life science facilities sold in 2016.
|
|
SPP
|
|
Total Portfolio
|
||||||||||||||||||||
|
2017
|
|
2016
|
|
Change
|
|
2017
|
|
2016
|
|
Change
|
||||||||||||
Rental revenues
(1)
|
$
|
400,747
|
|
|
$
|
392,166
|
|
|
$
|
8,581
|
|
|
$
|
477,459
|
|
|
$
|
446,280
|
|
|
$
|
31,179
|
|
Operating expenses
|
(150,329
|
)
|
|
(146,300
|
)
|
|
(4,029
|
)
|
|
(183,197
|
)
|
|
(173,687
|
)
|
|
(9,510
|
)
|
||||||
NOI
|
250,418
|
|
|
245,866
|
|
|
4,552
|
|
|
294,262
|
|
|
272,593
|
|
|
21,669
|
|
||||||
Adjustments to NOI
|
2,183
|
|
|
(523
|
)
|
|
2,706
|
|
|
(2,952
|
)
|
|
(3,536
|
)
|
|
584
|
|
||||||
Adjusted NOI
|
$
|
252,601
|
|
|
$
|
245,343
|
|
|
$
|
7,258
|
|
|
291,310
|
|
|
269,057
|
|
|
22,253
|
|
|||
Non-SPP adjusted NOI
|
|
|
|
|
|
|
(38,709
|
)
|
|
(23,714
|
)
|
|
(14,995
|
)
|
|||||||||
SPP adjusted NOI
|
|
|
|
|
|
|
$
|
252,601
|
|
|
$
|
245,343
|
|
|
$
|
7,258
|
|
||||||
SPP Adjusted NOI % change
|
|
|
|
|
3.0
|
%
|
|
|
|
|
|
|
|||||||||||
Property count
(2)
|
212
|
|
|
212
|
|
|
|
|
254
|
|
|
242
|
|
|
|
||||||||
Average occupancy
|
91.9
|
%
|
|
92.2
|
%
|
|
|
|
91.8
|
%
|
|
91.5
|
%
|
|
|
||||||||
Average occupied square feet
|
14,224
|
|
|
14,303
|
|
|
|
|
16,674
|
|
|
15,697
|
|
|
|
||||||||
Average annual total revenues per occupied square foot
|
$
|
28
|
|
|
$
|
27
|
|
|
|
|
$
|
28
|
|
|
$
|
28
|
|
|
|
||||
Average annual base rent per occupied square foot
|
$
|
24
|
|
|
$
|
23
|
|
|
|
|
$
|
24
|
|
|
$
|
24
|
|
|
|
(1)
|
Represents rental and related revenues and tenant recoveries.
|
(2)
|
From our
2016
presentation of SPP, we removed four MOBs that were sold and two MOBs that were placed into redevelopment. Our 2016 Total Portfolio property count has been adjusted to include four properties in development as of December 31, 2016.
|
•
|
increased income from our 2016 and 2017 acquisitions; and
|
•
|
increased occupancy in former redevelopment and development properties that have been placed into operations; partially offset by
|
•
|
decreased income from the sale of seven MOBs during 2016 and 2017 and the placement of a MOB into redevelopment.
|
|
SPP
|
|
Total Portfolio
|
||||||||||||||||||||
|
2016
|
|
2015
|
|
Change
|
|
2016
|
|
2015
|
|
Change
|
||||||||||||
Rental revenues
(1)
|
$
|
376,346
|
|
|
$
|
367,804
|
|
|
$
|
8,542
|
|
|
$
|
446,280
|
|
|
$
|
415,351
|
|
|
$
|
30,929
|
|
Operating expenses
|
(141,897
|
)
|
|
(138,130
|
)
|
|
(3,767
|
)
|
|
(173,687
|
)
|
|
(162,054
|
)
|
|
(11,633
|
)
|
||||||
NOI
|
234,449
|
|
|
229,674
|
|
|
4,775
|
|
|
272,593
|
|
|
253,297
|
|
|
19,296
|
|
||||||
Adjustments to NOI
|
(443
|
)
|
|
(2,379
|
)
|
|
1,936
|
|
|
(3,536
|
)
|
|
(4,933
|
)
|
|
1,397
|
|
||||||
Adjusted NOI
|
$
|
234,006
|
|
|
$
|
227,295
|
|
|
$
|
6,711
|
|
|
269,057
|
|
|
248,364
|
|
|
20,693
|
|
|||
Non-SPP adjusted NOI
|
|
|
|
|
|
|
(35,051
|
)
|
|
(21,069
|
)
|
|
(13,982
|
)
|
|||||||||
SPP adjusted NOI
|
|
|
|
|
|
|
$
|
234,006
|
|
|
$
|
227,295
|
|
|
$
|
6,711
|
|
||||||
SPP Adjusted NOI % change
|
|
|
|
|
3.0
|
%
|
|
|
|
|
|
|
|||||||||||
Property count
(2)
|
202
|
|
|
202
|
|
|
|
|
242
|
|
|
231
|
|
|
|
||||||||
Average occupancy
|
91.8
|
%
|
|
91.5
|
%
|
|
|
|
91.5
|
%
|
|
90.7
|
%
|
|
|
||||||||
Average occupied square feet
|
12,976
|
|
|
12,905
|
|
|
|
|
15,697
|
|
|
14,677
|
|
|
|
||||||||
Average annual total revenues per occupied square foot
|
$
|
29
|
|
|
$
|
28
|
|
|
|
|
$
|
28
|
|
|
$
|
28
|
|
|
|
||||
Average annual base rent per occupied square foot
|
$
|
24
|
|
|
$
|
24
|
|
|
|
|
$
|
24
|
|
|
$
|
23
|
|
|
|
(1)
|
Represents rental and related revenues and tenant recoveries.
|
(2)
|
From our
2015
presentation of SPP, we removed three MOBs that were sold and six MOBs that were placed into redevelopment. Our 2016 Total Portfolio property count has been adjusted to include four and five properties in development as of December 31, 2016 and December 31, 2015, respectively.
|
•
|
increased occupancy in former redevelopment and development properties that have been placed into operations;
|
•
|
additional NOI from our MOB acquisitions in 2015 and 2016; partially offset by
|
•
|
the sale of three MOBs.
|
|
Year Ended December 31,
|
|
2017 vs.
|
|
2016 vs.
|
||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||
Interest income
|
$
|
56,237
|
|
|
$
|
88,808
|
|
|
$
|
112,184
|
|
|
$
|
(32,571
|
)
|
|
$
|
(23,376
|
)
|
Interest expense
|
307,716
|
|
|
464,403
|
|
|
479,596
|
|
|
(156,687
|
)
|
|
(15,193
|
)
|
|||||
Depreciation and amortization
|
534,726
|
|
|
568,108
|
|
|
504,905
|
|
|
(33,382
|
)
|
|
63,203
|
|
|||||
General and administrative
|
88,772
|
|
|
103,611
|
|
|
95,965
|
|
|
(14,839
|
)
|
|
7,646
|
|
|||||
Transaction costs
|
7,963
|
|
|
9,821
|
|
|
27,309
|
|
|
(1,858
|
)
|
|
(17,488
|
)
|
|||||
Impairments (recoveries), net
|
166,384
|
|
|
—
|
|
|
108,349
|
|
|
166,384
|
|
|
(108,349
|
)
|
|||||
Gain (loss) on sales of real estate, net
|
356,641
|
|
|
164,698
|
|
|
6,377
|
|
|
191,943
|
|
|
158,321
|
|
|||||
Loss on debt extinguishments
|
(54,227
|
)
|
|
(46,020
|
)
|
|
—
|
|
|
(8,207
|
)
|
|
(46,020
|
)
|
|||||
Other income (expense), net
|
31,420
|
|
|
3,654
|
|
|
16,208
|
|
|
27,766
|
|
|
(12,554
|
)
|
|||||
Income tax benefit (expense)
|
1,333
|
|
|
(4,473
|
)
|
|
9,807
|
|
|
5,806
|
|
|
(14,280
|
)
|
|||||
Equity income (loss) from unconsolidated joint ventures
|
10,901
|
|
|
11,360
|
|
|
6,590
|
|
|
(459
|
)
|
|
4,770
|
|
|||||
Total discontinued operations
|
—
|
|
|
265,755
|
|
|
(699,086
|
)
|
|
(265,755
|
)
|
|
964,841
|
|
|||||
Noncontrolling interests’ share in earnings
|
(8,465
|
)
|
|
(12,179
|
)
|
|
(12,817
|
)
|
|
3,714
|
|
|
638
|
|
•
|
fund capital expenditures, including tenant improvements and leasing costs; and
|
•
|
fund future acquisition, transactional and development activities.
|
•
|
issuance of common or preferred stock;
|
•
|
issuance of additional debt, including unsecured notes and mortgage debt;
|
•
|
draws on our credit facilities; and/or
|
•
|
sale or exchange of ownership interests in properties.
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Net cash provided by (used in) operating activities
|
$
|
847,041
|
|
|
$
|
1,214,131
|
|
|
$
|
1,222,145
|
|
Net cash provided by (used in) investing activities
|
1,246,257
|
|
|
(428,973
|
)
|
|
(1,660,365
|
)
|
|||
Net cash provided by (used in) financing activities
|
(2,148,461
|
)
|
|
(1,054,265
|
)
|
|
614,087
|
|
•
|
received net proceeds of $1.8 billion from the sale of real estate, including the sale and recapitalization of RIDEA II;
|
•
|
received net proceeds of
$559 million
primarily from the sale of our Four Seasons investments, the repayment of our HC-One Facility, and a DFL repayment;
|
•
|
made investments of
$1.1 billion
primarily for the acquisition and development of real estate;
|
•
|
repaid $1.4 billion of debt under our 2012 Term Loan, 2015 Term Loan, senior unsecured notes and mortgage debt, partially offset by net borrowings under our bank line of credit; and
|
•
|
paid cash dividends on common stock of
$695 million
.
|
•
|
made investments of $1.3 billion (development, leasing and acquisition of real estate, investments in unconsolidated joint ventures and loans, and purchases of securities) and received proceeds of $908 million primarily from real estate and DFL sales;
|
•
|
paid cash dividends on common stock of $980 million, which were generally funded by cash provided by our operating activities and cash on hand; and
|
•
|
received net proceeds of $1.7 billion from the Spin-Off of QCP, raised proceeds of $1.1 billion primarily from our net borrowings under our bank line of credit, and repaid $2.9 billion under our bank line of credit, senior unsecured notes and mortgage debt.
|
•
|
made investments of $2.4 billion (development, leasing and acquisition of real estate, and investments in unconsolidated joint ventures and loans);
|
•
|
paid dividends on common stock of $1 billion, which were generally funded by cash provided by our operating activities and cash on hand; and
|
•
|
raised proceeds of $2.7 billion primarily from issuing senior unsecured notes, the term loan originated in January 2015, net borrowings under our bank line of credit, issuances of common stock and noncontrolling interest, and an additional $684 million from sales of real estate, and loan and DFL repayments; and repaid $969 million of senior unsecured notes, bank line of credit and mortgage debt.
|
|
Total
(1)
|
|
2018
|
|
2019-2020
|
|
2021-2022
|
|
More than
Five Years
|
||||||||||
Bank line of credit
(2)
|
$
|
1,017,076
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,017,076
|
|
|
$
|
—
|
|
Term loan
(3)
|
228,674
|
|
|
—
|
|
|
228,674
|
|
|
—
|
|
|
—
|
|
|||||
Senior unsecured notes
|
6,450,000
|
|
|
—
|
|
|
1,250,000
|
|
|
1,600,000
|
|
|
3,600,000
|
|
|||||
Mortgage debt
|
138,567
|
|
|
3,512
|
|
|
7,458
|
|
|
13,978
|
|
|
113,619
|
|
|||||
U.K. loan commitments
(4)
|
3,236
|
|
|
3,236
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Construction loan commitments
(5)
|
114,691
|
|
|
45,863
|
|
|
68,828
|
|
|
—
|
|
|
—
|
|
|||||
Development commitments
(6)
|
133,371
|
|
|
128,101
|
|
|
2,228
|
|
|
3,042
|
|
|
—
|
|
|||||
Ground and other operating leases
|
395,796
|
|
|
6,619
|
|
|
13,434
|
|
|
13,524
|
|
|
362,219
|
|
|||||
Interest
(7)
|
1,938,466
|
|
|
297,694
|
|
|
551,684
|
|
|
419,699
|
|
|
669,389
|
|
|||||
Total
|
$
|
10,419,877
|
|
|
$
|
485,025
|
|
|
$
|
2,122,306
|
|
|
$
|
3,067,319
|
|
|
$
|
4,745,227
|
|
(1)
|
Excludes
$94 million
of other debt that represents life care bonds and demand notes that have no scheduled maturities.
|
(2)
|
Includes
£105 million
(
$142 million
) translated into USD.
|
(3)
|
Represents
£169 million
translated into USD.
|
(4)
|
Represents
£2 million
translated into USD for commitments to fund our U.K. loan facilities.
|
(5)
|
Represents commitments to finance development projects.
|
(6)
|
Represents construction and other commitments for developments in progress.
|
(7)
|
Interest on variable-rate debt is calculated using rates in effect at
December 31, 2017
.
|
|
Year Ended December 31,
|
||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
Net income (loss) applicable to common shares
|
$
|
413,013
|
|
|
$
|
626,549
|
|
|
$
|
(560,552
|
)
|
|
$
|
919,796
|
|
|
$
|
969,103
|
|
Real estate related depreciation and amortization
|
534,726
|
|
|
572,998
|
|
|
510,785
|
|
|
459,995
|
|
|
429,174
|
|
|||||
Real estate related depreciation and amortization on unconsolidated joint ventures
|
60,058
|
|
|
49,043
|
|
|
48,188
|
|
|
21,303
|
|
|
9,891
|
|
|||||
Real estate related depreciation and amortization on noncontrolling interests and other
|
(15,069
|
)
|
|
(21,001
|
)
|
|
(14,506
|
)
|
|
(8,027
|
)
|
|
(6,217
|
)
|
|||||
Other depreciation and amortization
|
9,364
|
|
|
11,919
|
|
|
22,223
|
|
|
18,864
|
|
|
14,326
|
|
|||||
Loss (gain) on sales of real estate, net
|
(356,641
|
)
|
|
(164,698
|
)
|
|
(6,377
|
)
|
|
(31,298
|
)
|
|
(69,866
|
)
|
|||||
Loss (gain) on sales of real estate, net on unconsolidated joint ventures
|
(1,430
|
)
|
|
(16,332
|
)
|
|
(15,003
|
)
|
|
—
|
|
|
—
|
|
|||||
Loss (gain) on sales of real estate, net on noncontrolling interests
|
—
|
|
|
224
|
|
|
1,453
|
|
|
1,001
|
|
|
1,481
|
|
|||||
Taxes associated with real estate dispositions
(1)
|
(5,498
|
)
|
|
60,451
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Impairments (recoveries) of real estate, net
|
22,590
|
|
|
—
|
|
|
2,948
|
|
|
—
|
|
|
1,372
|
|
|||||
FFO applicable to common shares
|
661,113
|
|
|
1,119,153
|
|
|
(10,841
|
)
|
|
1,381,634
|
|
|
1,349,264
|
|
|||||
Distributions on dilutive convertible units
|
—
|
|
|
8,732
|
|
|
—
|
|
|
13,799
|
|
|
13,276
|
|
|||||
Diluted FFO applicable to common shares
|
$
|
661,113
|
|
|
$
|
1,127,885
|
|
|
$
|
(10,841
|
)
|
|
$
|
1,395,433
|
|
|
$
|
1,362,540
|
|
Weighted average shares used to calculate diluted FFO per common share
|
468,935
|
|
|
471,566
|
|
|
462,795
|
|
|
464,845
|
|
|
461,710
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Impact of adjustments to FFO:
|
|
|
|
|
|
|
|
|
|
||||||||||
Transaction-related items
(2)
|
$
|
62,576
|
|
|
$
|
96,586
|
|
|
$
|
32,932
|
|
|
$
|
(18,856
|
)
|
|
$
|
6,191
|
|
Other impairments (recoveries), net
(3)
|
92,900
|
|
|
—
|
|
|
1,446,800
|
|
|
35,913
|
|
|
—
|
|
|||||
Severance and related charges
(4)
|
5,000
|
|
|
16,965
|
|
|
6,713
|
|
|
—
|
|
|
27,244
|
|
|||||
Loss on debt extinguishments
(5)
|
54,227
|
|
|
46,020
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Litigation costs
(6)
|
15,637
|
|
|
3,081
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Casualty-related charges (recoveries), net
|
10,964
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Foreign currency remeasurement losses (gains)
|
(1,043
|
)
|
|
585
|
|
|
(5,437
|
)
|
|
—
|
|
|
—
|
|
|||||
Tax rate legislation impact
(7)
|
17,028
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
$
|
257,289
|
|
|
$
|
163,237
|
|
|
$
|
1,481,008
|
|
|
$
|
17,057
|
|
|
$
|
33,435
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
FFO as adjusted applicable to common shares
|
$
|
918,402
|
|
|
$
|
1,282,390
|
|
|
$
|
1,470,167
|
|
|
$
|
1,398,691
|
|
|
$
|
1,382,699
|
|
Distributions on dilutive convertible units and other
|
6,657
|
|
|
12,849
|
|
|
13,597
|
|
|
13,766
|
|
|
13,220
|
|
|||||
Diluted FFO as adjusted applicable to common shares
|
$
|
925,059
|
|
|
$
|
1,295,239
|
|
|
$
|
1,483,764
|
|
|
$
|
1,412,457
|
|
|
$
|
1,395,919
|
|
Weighted average shares used to calculate diluted FFO as adjusted per common share
|
473,620
|
|
|
473,340
|
|
|
469,064
|
|
|
464,845
|
|
|
461,710
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
FFO as adjusted applicable to common shares
|
$
|
918,402
|
|
|
$
|
1,282,390
|
|
|
$
|
1,470,167
|
|
|
$
|
1,398,691
|
|
|
$
|
1,382,699
|
|
Amortization of deferred compensation
(8)
|
13,510
|
|
|
15,581
|
|
|
23,233
|
|
|
21,885
|
|
|
23,327
|
|
|||||
Amortization of deferred financing costs
|
14,569
|
|
|
20,014
|
|
|
20,222
|
|
|
19,260
|
|
|
18,541
|
|
|||||
Straight-line rents
|
(23,933
|
)
|
|
(27,560
|
)
|
|
(38,415
|
)
|
|
(43,857
|
)
|
|
(39,587
|
)
|
|||||
FAD capital expenditures
(9)
|
(124,176
|
)
|
|
(93,407
|
)
|
|
(91,320
|
)
|
|
(85,183
|
)
|
|
(75,163
|
)
|
|||||
Lease restructure payments
|
1,470
|
|
|
16,604
|
|
|
22,657
|
|
|
9,425
|
|
|
—
|
|
|||||
CCRC entrance fees
(10)
|
21,385
|
|
|
21,287
|
|
|
27,895
|
|
|
11,121
|
|
|
—
|
|
|||||
Deferred income taxes
(11)
|
(15,490
|
)
|
|
(13,692
|
)
|
|
(15,281
|
)
|
|
(4,580
|
)
|
|
3,500
|
|
|||||
Other FAD adjustments
(12)
|
(2,017
|
)
|
|
(5,521
|
)
|
|
(157,309
|
)
|
|
(147,940
|
)
|
|
(155,235
|
)
|
|||||
FAD applicable to common shares
|
803,720
|
|
|
1,215,696
|
|
|
1,261,849
|
|
|
1,178,822
|
|
|
1,158,082
|
|
|||||
Distributions on dilutive convertible units
|
—
|
|
|
13,088
|
|
|
14,230
|
|
|
13,799
|
|
|
13,276
|
|
|||||
Diluted FAD applicable to common shares
|
$
|
803,720
|
|
|
$
|
1,228,784
|
|
|
$
|
1,276,079
|
|
|
$
|
1,192,621
|
|
|
$
|
1,171,358
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
Diluted earnings per common share
|
$
|
0.88
|
|
|
$
|
1.34
|
|
|
$
|
(1.21
|
)
|
|
$
|
2.00
|
|
|
$
|
2.13
|
|
Depreciation and amortization
|
1.25
|
|
|
1.30
|
|
|
1.22
|
|
|
1.07
|
|
|
0.97
|
|
|||||
Loss (gain) on sales of real estate, net
|
(0.76
|
)
|
|
(0.38
|
)
|
|
(0.04
|
)
|
|
(0.07
|
)
|
|
(0.15
|
)
|
|||||
Taxes associated with real estate dispositions
|
(0.01
|
)
|
|
0.13
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Impairments (recoveries) of real estate, net
|
0.05
|
|
|
—
|
|
|
0.01
|
|
|
—
|
|
|
—
|
|
|||||
Diluted FFO per common shares
|
$
|
1.41
|
|
|
$
|
2.39
|
|
|
$
|
(0.02
|
)
|
|
$
|
3.00
|
|
|
$
|
2.95
|
|
Transaction-related items
(2)
|
0.13
|
|
|
0.20
|
|
|
0.07
|
|
|
(0.04
|
)
|
|
0.01
|
|
|||||
Other impairments (recoveries), net
(3)
|
0.20
|
|
|
—
|
|
|
3.11
|
|
|
0.08
|
|
|
—
|
|
|||||
Severance and related charges
(4)
|
0.01
|
|
|
0.04
|
|
|
0.01
|
|
|
—
|
|
|
0.06
|
|
|||||
Loss on debt extinguishments
(5)
|
0.11
|
|
|
0.10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Litigation costs
(6)
|
0.03
|
|
|
0.01
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Casualty-related charges (recoveries), net
|
0.02
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Foreign currency remeasurement losses (gains)
|
—
|
|
|
—
|
|
|
(0.01
|
)
|
|
—
|
|
|
—
|
|
|||||
Tax rate legislation impact
(7)
|
0.04
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Diluted FFO as adjusted per common shares
|
$
|
1.95
|
|
|
$
|
2.74
|
|
|
$
|
3.16
|
|
|
$
|
3.04
|
|
|
$
|
3.02
|
|
(1)
|
For the year ended December 31, 2017,
represents income tax benefit associated with the disposition of real estate assets in our RIDEA II transaction.
For the year ended December 31, 2016,
represents income tax expense associated with the state built-in gain tax payable upon the disposition of specific real estate assets, of which $49 million relates to the HCRMC real estate portfolio.
|
(2)
|
For the year ended December 31, 2017,
includes $55 million of net non-cash charges related to the right to terminate certain triple-net leases and management agreements in conjunction with the November 2017 Brookdale transaction.
For the year ended December 31, 2016,
primarily relates to the Spin-Off.
For the year ended December 31, 2015, primarily related to acquisition and pursuit costs. For the year ended December 31, 2014, includes a net benefit from the 2014 Brookdale transaction, partially offset by acquisition and pursuit costs. For the year ended December 31, 2013, primarily relates to acquisition and pursuit costs.
|
(3)
|
For the year ended December 31, 2017, relates to
$144 million of impairments on our Tandem Mezzanine Loan throughout 2017, net of a $51 million impairment recovery upon the sale of our Four Seasons Notes in the first quarter of 2017.
For the year ended December 31, 2015, include impairment charges of: (i) $1.3 billion related to our HCRMC DFL investments, (ii) $112 million related to our Four Seasons Notes and (iii) $46 million related to our equity investment in HCRMC, partially offset by an impairment recovery of $6 million related to a loan payoff. For the year ended December 31, 2014, relates to our equity investment in HCRMC.
|
(4)
|
For the year ended December 31, 2017, primarily relates to the departure of our former Executive Vice President and Chief Accounting Officer. For the year ended December 31, 2016, primarily relates to the departure of our former President and Chief Executive Officer.
For the year ended December 31, 2015, relates to the departure of our former Executive Vice President and Chief Investment Officer. For the year ended December 31, 2013, relates to the departure of our former Chairman, CEO and President.
|
(5)
|
For the year ended December 31, 2017, represents the premium associated with the prepayment of $500 million of senior unsecured notes.
For the year ended December 31, 2016, represents
penalties of $46 million from the prepayment of $1.1 billion of senior unsecured notes and $108 million of mortgage debt using proceeds from the Spin-Off.
|
(6)
|
For the year ended December 31, 2017, relates to costs from securities class action litigation and a legal settlement.
For the year ended
December 31, 2016, primarily relates to costs from securities class action litigation.
See Note 3 in the Consolidated Financial Statements for additional information.
|
(7)
|
Represents the remeasurement of deferred tax assets and liabilities as a result of the Tax Cuts and Jobs Act that was signed into legislation on December 22, 2017.
|
(8)
|
Excludes $0.7 million related to the acceleration of deferred compensation for restricted stock units that vested upon the departure of our former Executive Vice President and Chief Accounting Officer, which is included in the severance and related charges for the year ended December 31, 2017. Excludes $7 million related to the acceleration of deferred compensation for restricted stock units that vested upon the departure of our former President and Chief Executive Officer, which is included in severance and related charges for the year ended December 31, 2016.
Excludes $3 million related to the acceleration of deferred compensation for restricted stock units and stock options that vested upon the departure of our former Executive Vice President and Chief Investment Officer, which is included in the severance-related charge for year ended December 31, 2015. Excludes $17 million related to the acceleration of deferred compensation for restricted stock units and options that vested upon the departure of our former CEO, which is included in severance-related charges for the year ended December 31, 2013.
|
(9)
|
Includes our share of recurring capital expenditures, leasing costs, and tenant and capital improvements from unconsolidated joint ventures.
|
(10)
|
Represents our 49% share of non-refundable entrance fees as the fees are collected by our CCRC JV, net of reserves and CCRC JV entrance fee amortization.
|
(11)
|
Excludes $17 million of deferred tax expenses, which is included in tax rate legislation impact
for the year ended December 31, 2017.
Additionally, the year ended December 31, 2017, excludes $1 million of deferred tax benefit from the casualty-related charges, which is included in casualty-related charges (recoveries), net.
|
(12)
|
Our equity investment in HCRMC was accounted for using the equity method, which required an elimination of DFL income that is proportional to our ownership in HCRMC. Further, our share of earnings from HCRMC (equity income) increased for the corresponding elimination of related lease expense recognized at the HCRMC entity level, which we presented as a non-cash joint venture FAD adjustment. Beginning in January 2016, as a result of placing our equity investment in HCRMC on a cash basis method of accounting, we no longer eliminated our proportional ownership share of income from DFLs to equity income (loss) from unconsolidated joint ventures. See Note 5 to the Consolidated Financial Statements for additional discussion.
|
ITEM 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
ITEM 8.
|
Financial Statements and Supplementary Data
|
|
|
|
/s/ Deloitte & Touche LLP
|
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
ASSETS
|
|
|
|
||||
Real estate:
|
|
|
|
||||
Buildings and improvements
|
$
|
11,239,732
|
|
|
$
|
11,692,654
|
|
Development costs and construction in progress
|
447,976
|
|
|
400,619
|
|
||
Land
|
1,785,865
|
|
|
1,881,487
|
|
||
Accumulated depreciation and amortization
|
(2,741,695
|
)
|
|
(2,648,930
|
)
|
||
Net real estate
|
10,731,878
|
|
|
11,325,830
|
|
||
Net investment in direct financing leases
|
714,352
|
|
|
752,589
|
|
||
Loans receivable, net
|
313,326
|
|
|
807,954
|
|
||
Investments in and advances to unconsolidated joint ventures
|
800,840
|
|
|
571,491
|
|
||
Accounts receivable, net of allowance of $4,425 and $4,459, respectively
|
40,733
|
|
|
45,116
|
|
||
Cash and cash equivalents
|
55,306
|
|
|
94,730
|
|
||
Restricted cash
|
26,897
|
|
|
42,260
|
|
||
Intangible assets, net
|
410,082
|
|
|
479,805
|
|
||
Assets held for sale, net
|
417,014
|
|
|
927,866
|
|
||
Other assets, net
|
578,033
|
|
|
711,624
|
|
||
Total assets
|
$
|
14,088,461
|
|
|
$
|
15,759,265
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
Bank line of credit
|
$
|
1,017,076
|
|
|
$
|
899,718
|
|
Term loans
|
228,288
|
|
|
440,062
|
|
||
Senior unsecured notes
|
6,396,451
|
|
|
7,133,538
|
|
||
Mortgage debt
|
144,486
|
|
|
623,792
|
|
||
Other debt
|
94,165
|
|
|
92,385
|
|
||
Intangible liabilities, net
|
52,579
|
|
|
58,145
|
|
||
Liabilities of assets held for sale, net
|
14,031
|
|
|
3,776
|
|
||
Accounts payable and accrued liabilities
|
401,738
|
|
|
417,360
|
|
||
Deferred revenue
|
144,709
|
|
|
149,181
|
|
||
Total liabilities
|
8,493,523
|
|
|
9,817,957
|
|
||
Commitments and contingencies
|
|
|
|
|
|
||
Common stock, $1.00 par value: 750,000,000 shares authorized; 469,435,678 and 468,081,489 shares issued and outstanding, respectively
|
469,436
|
|
|
468,081
|
|
||
Additional paid-in capital
|
8,226,113
|
|
|
8,198,890
|
|
||
Cumulative dividends in excess of earnings
|
(3,370,520
|
)
|
|
(3,089,734
|
)
|
||
Accumulated other comprehensive income (loss)
|
(24,024
|
)
|
|
(29,642
|
)
|
||
Total stockholders' equity
|
5,301,005
|
|
|
5,547,595
|
|
||
Joint venture partners
|
117,045
|
|
|
214,377
|
|
||
Non-managing member unitholders
|
176,888
|
|
|
179,336
|
|
||
Total noncontrolling interests
|
293,933
|
|
|
393,713
|
|
||
Total equity
|
5,594,938
|
|
|
5,941,308
|
|
||
Total liabilities and equity
|
$
|
14,088,461
|
|
|
$
|
15,759,265
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Revenues:
|
|
|
|
|
|
||||||
Rental and related revenues
|
$
|
1,071,153
|
|
|
$
|
1,159,791
|
|
|
$
|
1,116,830
|
|
Tenant recoveries
|
142,496
|
|
|
134,280
|
|
|
125,022
|
|
|||
Resident fees and services
|
524,275
|
|
|
686,835
|
|
|
525,453
|
|
|||
Income from direct financing leases
|
54,217
|
|
|
59,580
|
|
|
61,000
|
|
|||
Interest income
|
56,237
|
|
|
88,808
|
|
|
112,184
|
|
|||
Total revenues
|
1,848,378
|
|
|
2,129,294
|
|
|
1,940,489
|
|
|||
Costs and expenses:
|
|
|
|
|
|
||||||
Interest expense
|
307,716
|
|
|
464,403
|
|
|
479,596
|
|
|||
Depreciation and amortization
|
534,726
|
|
|
568,108
|
|
|
504,905
|
|
|||
Operating
|
666,251
|
|
|
738,399
|
|
|
610,679
|
|
|||
General and administrative
|
88,772
|
|
|
103,611
|
|
|
95,965
|
|
|||
Transaction costs
|
7,963
|
|
|
9,821
|
|
|
27,309
|
|
|||
Impairments (recoveries), net
|
166,384
|
|
|
—
|
|
|
108,349
|
|
|||
Total costs and expenses
|
1,771,812
|
|
|
1,884,342
|
|
|
1,826,803
|
|
|||
Other income (expense):
|
|
|
|
|
|
|
|
|
|||
Gain (loss) on sales of real estate, net
|
356,641
|
|
|
164,698
|
|
|
6,377
|
|
|||
Loss on debt extinguishments
|
(54,227
|
)
|
|
(46,020
|
)
|
|
—
|
|
|||
Other income (expense), net
|
31,420
|
|
|
3,654
|
|
|
16,208
|
|
|||
Total other income (expense), net
|
333,834
|
|
|
122,332
|
|
|
22,585
|
|
|||
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures
|
410,400
|
|
|
367,284
|
|
|
136,271
|
|
|||
Income tax benefit (expense)
|
1,333
|
|
|
(4,473
|
)
|
|
9,807
|
|
|||
Equity income (loss) from unconsolidated joint ventures
|
10,901
|
|
|
11,360
|
|
|
6,590
|
|
|||
Income (loss) from continuing operations
|
422,634
|
|
|
374,171
|
|
|
152,668
|
|
|||
Discontinued operations:
|
|
|
|
|
|
||||||
Income before impairments, transaction costs and income taxes
|
—
|
|
|
400,701
|
|
|
643,109
|
|
|||
Impairments, net
|
—
|
|
|
—
|
|
|
(1,341,399
|
)
|
|||
Transaction costs
|
—
|
|
|
(86,765
|
)
|
|
—
|
|
|||
Income tax benefit (expense)
|
—
|
|
|
(48,181
|
)
|
|
(796
|
)
|
|||
Total discontinued operations
|
—
|
|
|
265,755
|
|
|
(699,086
|
)
|
|||
Net income (loss)
|
422,634
|
|
|
639,926
|
|
|
(546,418
|
)
|
|||
Noncontrolling interests' share in earnings
|
(8,465
|
)
|
|
(12,179
|
)
|
|
(12,817
|
)
|
|||
Net income (loss) attributable to HCP, Inc.
|
414,169
|
|
|
627,747
|
|
|
(559,235
|
)
|
|||
Participating securities' share in earnings
|
(1,156
|
)
|
|
(1,198
|
)
|
|
(1,317
|
)
|
|||
Net income (loss) applicable to common shares
|
$
|
413,013
|
|
|
$
|
626,549
|
|
|
$
|
(560,552
|
)
|
Basic earnings per common share:
|
|
|
|
|
|
||||||
Continuing operations
|
$
|
0.88
|
|
|
$
|
0.77
|
|
|
$
|
0.30
|
|
Discontinued operations
|
—
|
|
|
0.57
|
|
|
(1.51
|
)
|
|||
Net income (loss) applicable to common shares
|
$
|
0.88
|
|
|
$
|
1.34
|
|
|
$
|
(1.21
|
)
|
Diluted earnings per common share:
|
|
|
|
|
|
||||||
Continuing operations
|
$
|
0.88
|
|
|
$
|
0.77
|
|
|
$
|
0.30
|
|
Discontinued operations
|
—
|
|
|
0.57
|
|
|
(1.51
|
)
|
|||
Net income (loss) applicable to common shares
|
$
|
0.88
|
|
|
$
|
1.34
|
|
|
$
|
(1.21
|
)
|
Weighted average shares used to calculate earnings per common share:
|
|
|
|
|
|
||||||
Basic
|
468,759
|
|
|
467,195
|
|
|
462,795
|
|
|||
Diluted
|
468,935
|
|
|
467,403
|
|
|
462,795
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Net income (loss)
|
$
|
422,634
|
|
|
$
|
639,926
|
|
|
$
|
(546,418
|
)
|
Other comprehensive income (loss):
|
|
|
|
|
|
||||||
Change in net unrealized gains (losses) on cash flow hedges:
|
|
|
|
|
|
||||||
Unrealized gains (losses)
|
(11,107
|
)
|
|
3,233
|
|
|
1,894
|
|
|||
Reclassification adjustment realized in net income (loss)
|
799
|
|
|
707
|
|
|
148
|
|
|||
Change in Supplemental Executive Retirement Plan obligation and other
|
64
|
|
|
220
|
|
|
121
|
|
|||
Foreign currency translation adjustment
|
15,862
|
|
|
(3,332
|
)
|
|
(8,738
|
)
|
|||
Total other comprehensive income (loss)
|
5,618
|
|
|
828
|
|
|
(6,575
|
)
|
|||
Total comprehensive income (loss)
|
428,252
|
|
|
640,754
|
|
|
(552,993
|
)
|
|||
Total comprehensive income (loss) attributable to noncontrolling interests
|
(8,465
|
)
|
|
(12,179
|
)
|
|
(12,817
|
)
|
|||
Total comprehensive income (loss) attributable to HCP, Inc.
|
$
|
419,787
|
|
|
$
|
628,575
|
|
|
$
|
(565,810
|
)
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Shares
|
|
Amount
|
|
Additional
Paid-In
Capital
|
|
Cumulative
Dividends
In Excess
Of Earnings
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Total
Stockholders’
Equity
|
|
Noncontrolling
Interests
|
|
Total
Equity
|
|||||||||||||||
January 1, 2015
|
459,746
|
|
|
$
|
459,746
|
|
|
$
|
11,431,987
|
|
|
$
|
(1,132,541
|
)
|
|
$
|
(23,895
|
)
|
|
$
|
10,735,297
|
|
|
$
|
261,802
|
|
|
$
|
10,997,099
|
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
(559,235
|
)
|
|
—
|
|
|
(559,235
|
)
|
|
12,817
|
|
|
(546,418
|
)
|
|||||||
Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,575
|
)
|
|
(6,575
|
)
|
|
—
|
|
|
(6,575
|
)
|
|||||||
Issuance of common stock, net
|
5,117
|
|
|
5,117
|
|
|
176,950
|
|
|
—
|
|
|
—
|
|
|
182,067
|
|
|
(3,183
|
)
|
|
178,884
|
|
|||||||
Repurchase of common stock
|
(198
|
)
|
|
(198
|
)
|
|
(8,540
|
)
|
|
—
|
|
|
—
|
|
|
(8,738
|
)
|
|
—
|
|
|
(8,738
|
)
|
|||||||
Exercise of stock options
|
823
|
|
|
823
|
|
|
26,764
|
|
|
—
|
|
|
—
|
|
|
27,587
|
|
|
—
|
|
|
27,587
|
|
|||||||
Amortization of deferred compensation
|
—
|
|
|
—
|
|
|
26,127
|
|
|
—
|
|
|
—
|
|
|
26,127
|
|
|
—
|
|
|
26,127
|
|
|||||||
Common Dividends ($2.260 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,046,638
|
)
|
|
—
|
|
|
(1,046,638
|
)
|
|
—
|
|
|
(1,046,638
|
)
|
|||||||
Distributions to noncontrolling interest
|
—
|
|
|
—
|
|
|
(263
|
)
|
|
—
|
|
|
—
|
|
|
(263
|
)
|
|
(18,884
|
)
|
|
(19,147
|
)
|
|||||||
Issuances of noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
151,185
|
|
|
151,185
|
|
|||||||
Purchase of noncontrolling interest
|
—
|
|
|
—
|
|
|
(5,986
|
)
|
|
—
|
|
|
—
|
|
|
(5,986
|
)
|
|
(1,063
|
)
|
|
(7,049
|
)
|
|||||||
December 31, 2015
|
465,488
|
|
|
$
|
465,488
|
|
|
$
|
11,647,039
|
|
|
$
|
(2,738,414
|
)
|
|
$
|
(30,470
|
)
|
|
$
|
9,343,643
|
|
|
$
|
402,674
|
|
|
$
|
9,746,317
|
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
627,747
|
|
|
—
|
|
|
627,747
|
|
|
12,179
|
|
|
639,926
|
|
|||||||
Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
828
|
|
|
828
|
|
|
—
|
|
|
828
|
|
|||||||
Issuance of common stock, net
|
2,552
|
|
|
2,552
|
|
|
61,625
|
|
|
—
|
|
|
—
|
|
|
64,177
|
|
|
—
|
|
|
64,177
|
|
|||||||
Conversion of DownREIT units to common stock
|
145
|
|
|
145
|
|
|
5,948
|
|
|
—
|
|
|
—
|
|
|
6,093
|
|
|
(6,093
|
)
|
|
—
|
|
|||||||
Repurchase of common stock
|
(237
|
)
|
|
(237
|
)
|
|
(8,448
|
)
|
|
—
|
|
|
—
|
|
|
(8,685
|
)
|
|
—
|
|
|
(8,685
|
)
|
|||||||
Exercise of stock options
|
133
|
|
|
133
|
|
|
3,340
|
|
|
—
|
|
|
—
|
|
|
3,473
|
|
|
—
|
|
|
3,473
|
|
|||||||
Amortization of deferred compensation
|
—
|
|
|
—
|
|
|
22,884
|
|
|
—
|
|
|
—
|
|
|
22,884
|
|
|
—
|
|
|
22,884
|
|
|||||||
Common dividends ($2.095 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(979,542
|
)
|
|
—
|
|
|
(979,542
|
)
|
|
—
|
|
|
(979,542
|
)
|
|||||||
Distribution of QCP, Inc.
|
—
|
|
|
—
|
|
|
(3,532,763
|
)
|
|
—
|
|
|
—
|
|
|
(3,532,763
|
)
|
|
—
|
|
|
(3,532,763
|
)
|
|||||||
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
(36
|
)
|
|
—
|
|
|
—
|
|
|
(36
|
)
|
|
(26,311
|
)
|
|
(26,347
|
)
|
|||||||
Issuances of noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,834
|
|
|
11,834
|
|
|||||||
Deconsolidation of noncontrolling interests
|
—
|
|
|
—
|
|
|
(36
|
)
|
|
475
|
|
|
—
|
|
|
439
|
|
|
67
|
|
|
506
|
|
|||||||
Purchase of noncontrolling interests
|
—
|
|
|
—
|
|
|
(663
|
)
|
|
—
|
|
|
—
|
|
|
(663
|
)
|
|
(637
|
)
|
|
(1,300
|
)
|
|||||||
December 31, 2016
|
468,081
|
|
|
$
|
468,081
|
|
|
$
|
8,198,890
|
|
|
$
|
(3,089,734
|
)
|
|
$
|
(29,642
|
)
|
|
$
|
5,547,595
|
|
|
$
|
393,713
|
|
|
$
|
5,941,308
|
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
414,169
|
|
|
—
|
|
|
414,169
|
|
|
8,465
|
|
|
422,634
|
|
|||||||
Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,618
|
|
|
5,618
|
|
|
—
|
|
|
5,618
|
|
|||||||
Issuance of common stock, net
|
1,402
|
|
|
1,402
|
|
|
25,951
|
|
|
—
|
|
|
—
|
|
|
27,353
|
|
|
—
|
|
|
27,353
|
|
|||||||
Conversion of DownREIT units to common stock
|
78
|
|
|
78
|
|
|
2,411
|
|
|
—
|
|
|
—
|
|
|
2,489
|
|
|
(2,489
|
)
|
|
—
|
|
|||||||
Repurchase of common stock
|
(157
|
)
|
|
(157
|
)
|
|
(4,628
|
)
|
|
—
|
|
|
—
|
|
|
(4,785
|
)
|
|
—
|
|
|
(4,785
|
)
|
|||||||
Exercise of stock options
|
32
|
|
|
32
|
|
|
736
|
|
|
—
|
|
|
—
|
|
|
768
|
|
|
—
|
|
|
768
|
|
|||||||
Amortization of deferred compensation
|
—
|
|
|
—
|
|
|
14,258
|
|
|
—
|
|
|
—
|
|
|
14,258
|
|
|
—
|
|
|
14,258
|
|
|||||||
Common Dividends ($1.480 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(694,955
|
)
|
|
—
|
|
|
(694,955
|
)
|
|
—
|
|
|
(694,955
|
)
|
|||||||
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(26,129
|
)
|
|
(26,129
|
)
|
|||||||
Issuances of noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,615
|
|
|
1,615
|
|
|||||||
Deconsolidation of noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(58,062
|
)
|
|
(58,062
|
)
|
|||||||
Purchase of noncontrolling interests
|
—
|
|
|
—
|
|
|
(11,505
|
)
|
|
—
|
|
|
—
|
|
|
(11,505
|
)
|
|
(23,180
|
)
|
|
(34,685
|
)
|
|||||||
December 31, 2017
|
469,436
|
|
|
$
|
469,436
|
|
|
$
|
8,226,113
|
|
|
$
|
(3,370,520
|
)
|
|
$
|
(24,024
|
)
|
|
$
|
5,301,005
|
|
|
$
|
293,933
|
|
|
$
|
5,594,938
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
||||||
Net income (loss)
|
$
|
422,634
|
|
|
$
|
639,926
|
|
|
$
|
(546,418
|
)
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation and amortization of real estate, in-place lease and other intangibles:
|
|
|
|
|
|
||||||
Continuing operations
|
534,726
|
|
|
568,108
|
|
|
504,905
|
|
|||
Discontinued operations
|
—
|
|
|
4,890
|
|
|
5,880
|
|
|||
Amortization of deferred compensation
|
14,258
|
|
|
22,884
|
|
|
26,127
|
|
|||
Amortization of deferred financing costs
|
14,569
|
|
|
20,014
|
|
|
20,222
|
|
|||
Straight-line rents
|
(23,933
|
)
|
|
(18,003
|
)
|
|
(28,859
|
)
|
|||
Loan and direct financing lease non-cash interest, net:
|
|
|
|
|
|
||||||
Continuing operations
|
(613
|
)
|
|
599
|
|
|
(5,648
|
)
|
|||
Discontinued operations
|
—
|
|
|
—
|
|
|
(90,065
|
)
|
|||
Equity loss (income) from unconsolidated joint ventures
|
(10,901
|
)
|
|
(11,360
|
)
|
|
(57,313
|
)
|
|||
Distributions of earnings from unconsolidated joint ventures
|
44,142
|
|
|
26,492
|
|
|
15,111
|
|
|||
Loss (gain) on sales of real estate, net
|
(356,641
|
)
|
|
(164,698
|
)
|
|
(6,377
|
)
|
|||
Lease and management fee termination loss (income), net
|
54,641
|
|
|
—
|
|
|
(1,103
|
)
|
|||
Deferred income tax expense (benefit)
|
(5,523
|
)
|
|
47,195
|
|
|
—
|
|
|||
Impairments (recoveries), net
|
166,384
|
|
|
—
|
|
|
1,449,748
|
|
|||
Loss on extinguishment of debt
|
54,227
|
|
|
46,020
|
|
|
—
|
|
|||
Casualty-related loss (recoveries), net
|
12,053
|
|
|
—
|
|
|
—
|
|
|||
Loss (gain) on sale of marketable securities
|
(50,895
|
)
|
|
—
|
|
|
—
|
|
|||
Other non-cash items
|
(2,122
|
)
|
|
(2,968
|
)
|
|
(11,286
|
)
|
|||
Decrease (increase) in accounts receivable and other assets, net
|
(24,782
|
)
|
|
(6,992
|
)
|
|
(29,022
|
)
|
|||
Increase (decrease) accounts payable and accrued liabilities
|
4,817
|
|
|
42,024
|
|
|
(23,757
|
)
|
|||
Net cash provided by (used in) operating activities
|
847,041
|
|
|
1,214,131
|
|
|
1,222,145
|
|
|||
Cash flows from investing activities:
|
|
|
|
|
|
||||||
Acquisition of RIDEA III, net
|
—
|
|
|
—
|
|
|
(768,413
|
)
|
|||
Acquisitions of other real estate
|
(560,753
|
)
|
|
(467,162
|
)
|
|
(613,252
|
)
|
|||
Development and redevelopment of real estate
|
(373,479
|
)
|
|
(421,322
|
)
|
|
(281,017
|
)
|
|||
Leasing costs, tenant improvements, and recurring capital expenditures
|
(115,260
|
)
|
|
(91,442
|
)
|
|
(84,282
|
)
|
|||
Proceeds from sales of real estate, net
|
1,314,325
|
|
|
647,754
|
|
|
73,149
|
|
|||
Contributions to unconsolidated joint ventures
|
(46,334
|
)
|
|
(10,186
|
)
|
|
(69,936
|
)
|
|||
Distributions in excess of earnings from unconsolidated joint ventures
|
37,023
|
|
|
28,366
|
|
|
30,989
|
|
|||
Proceeds from the RIDEA II transaction, net
|
462,242
|
|
|
—
|
|
|
—
|
|
|||
Proceeds from sales/principal repayments on debt investments and direct financing leases
|
558,769
|
|
|
231,990
|
|
|
628,049
|
|
|||
Investments in loans receivable, direct financing leases and other
|
(30,276
|
)
|
|
(273,693
|
)
|
|
(575,652
|
)
|
|||
Purchase of securities for debt defeasance
|
—
|
|
|
(73,278
|
)
|
|
—
|
|
|||
Net cash provided by (used in) investing activities
|
1,246,257
|
|
|
(428,973
|
)
|
|
(1,660,365
|
)
|
|||
Cash flows from financing activities:
|
|
|
|
|
|
||||||
Borrowings under bank line of credit, net
|
1,244,189
|
|
|
1,108,417
|
|
|
98,743
|
|
|||
Repayments under bank line of credit
|
(1,150,596
|
)
|
|
(540,000
|
)
|
|
(511,521
|
)
|
|||
Proceeds related to QCP Spin-Off, net
|
—
|
|
|
1,685,172
|
|
|
—
|
|
|||
Issuance and borrowings of debt, excluding bank line of credit
|
5,395
|
|
|
—
|
|
|
2,269,031
|
|
|||
Repayments and repurchase of debt, excluding bank line of credit
|
(1,468,446
|
)
|
|
(2,316,774
|
)
|
|
(457,845
|
)
|
|||
Payments for debt extinguishment and deferred financing costs
|
(51,415
|
)
|
|
(54,856
|
)
|
|
(19,995
|
)
|
|||
Issuance of common stock and exercise of options
|
28,121
|
|
|
67,650
|
|
|
206,471
|
|
|||
Repurchase of common stock
|
(4,785
|
)
|
|
(8,685
|
)
|
|
(8,738
|
)
|
|||
Dividends paid on common stock
|
(694,955
|
)
|
|
(979,542
|
)
|
|
(1,046,638
|
)
|
|||
Issuance of noncontrolling interests
|
1,615
|
|
|
11,834
|
|
|
110,775
|
|
|||
Distributions to and purchase of noncontrolling interests
|
(57,584
|
)
|
|
(27,481
|
)
|
|
(26,196
|
)
|
|||
Net cash provided by (used in) financing activities
|
(2,148,461
|
)
|
|
(1,054,265
|
)
|
|
614,087
|
|
|||
Effect of foreign exchanges on cash, cash equivalents and restricted cash
|
376
|
|
|
(1,019
|
)
|
|
(1,537
|
)
|
|||
Net increase (decrease) in cash, cash equivalents and restricted cash
|
(54,787
|
)
|
|
(270,126
|
)
|
|
174,330
|
|
|||
Cash, cash equivalents and restricted cash, beginning of year
|
136,990
|
|
|
407,116
|
|
|
232,786
|
|
|||
Cash, cash equivalents and restricted cash, end of year
|
$
|
82,203
|
|
|
$
|
136,990
|
|
|
$
|
407,116
|
|
Less: cash, cash equivalents and restricted cash of discontinued operations
|
—
|
|
|
—
|
|
|
(6,058
|
)
|
|||
Cash, cash equivalents and restricted cash of continuing operations, end of year
|
$
|
82,203
|
|
|
$
|
136,990
|
|
|
$
|
401,058
|
|
NOTE 1.
|
Business
|
NOTE 2.
|
Summary of Significant Accounting Policies
|
•
|
lease stipulations of how and on what a tenant improvement allowance may be spent;
|
•
|
which party to the arrangement retains legal title to the tenant improvements upon lease expiration;
|
•
|
whether the tenant improvements are unique to the tenant or general purpose in nature;
|
•
|
if the tenant improvements are expected to have significant residual value at the end of the lease term;
|
•
|
the responsible party for construction cost overruns; and
|
•
|
which party constructs or directs the construction of the improvements.
|
•
|
Level 1—quoted prices for identical instruments in active markets;
|
•
|
Level 2—quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which significant inputs and significant value drivers are observable in active markets; and
|
•
|
Level 3—fair value measurements derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
|
•
|
On January 1, 2017 the Company adopted ASU 2017-01 which narrows the FASB’s definition of a business and provides a framework that gives entities a basis for making reasonable judgments about whether a transaction involves an asset, or a group of assets, or a business. ASU 2017-01 states that when substantially all of the fair value of the gross assets acquired (or disposed of) is concentrated in a single identifiable asset or group of similar identifiable assets, the set is not a business. If this initial test is not met, a set cannot be considered a business unless it includes an acquired input and a substantive process that together significantly contribute to the ability to create outputs. In addition, ASU 2017-01 clarifies the requirements for
|
•
|
During the fourth quarter of 2017, the Company adopted ASU 2017-04 which eliminates the two-step approach to testing goodwill for impairment by requiring that an entity, upon concluding that it is more likely than not that the fair value of a reporting unit is less than its carrying value, recognize an impairment loss for the amount by which the carrying value, including goodwill, exceeds the reporting unit’s fair value.
|
•
|
During the fourth quarter of 2017, the Company adopted ASU No. 2016-18,
Restricted Cash
(“ASU 2016-18”) and ASU No. 2016-15,
Classification of Certain Cash Receipts and Cash Payments
(“ASU 2016-15”) (collectively, the “Cash Flow ASUs”). ASU 2016-18 requires an entity to reconcile and explain the period-over-period change in total cash, cash equivalents and restricted cash within its statements of cash flows and ASU 2016-15 provides guidance clarifying how certain cash receipts and cash payments should be classified. The full retrospective approach of adoption is required for the Cash Flow ASUs and, accordingly, certain line items in the Company’s consolidated statements of cash flows have been reclassified to conform to the current period presentation.
|
|
|
Year Ended
|
||||||||||||||
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||
Net cash provided by (used in):
|
|
As Reported
|
|
As Previously Reported
|
|
As Reported
|
|
As Previously Reported
|
||||||||
Net cash provided by (used in) investing activities
|
|
$
|
(428,973
|
)
|
|
$
|
(410,617
|
)
|
|
$
|
(1,660,365
|
)
|
|
$
|
(1,672,005
|
)
|
Net increase (decrease) in balance
(1)
|
|
(270,126
|
)
|
|
(251,770
|
)
|
|
174,330
|
|
|
162,690
|
|
||||
Balance - beginning of year
(1)
|
|
407,116
|
|
|
346,500
|
|
|
232,786
|
|
|
183,810
|
|
||||
Balance - end of year
(1)
|
|
136,990
|
|
|
94,730
|
|
|
407,116
|
|
|
346,500
|
|
||||
Balance - continuing operations, end of year
(1)
|
|
136,990
|
|
|
94,730
|
|
|
401,058
|
|
|
340,442
|
|
(1)
|
Amounts in the As Reported column include cash and cash equivalents and restricted cash as required upon the adoption of the Cash Flow ASUs. Amounts in the As Previously Reported column reflects only cash and cash equivalents.
|
•
|
A requirement to disclose, on an ongoing basis, ancillary resident fee revenue generated from its RIDEA structures. The Company will disclose that these represent fees received for additional services provided to the resident on an as-needed or desired basis, which are not included in the fees charged pursuant to the resident lease agreement, and that they are billed individually and collected one month in arrears. The Company anticipates its ancillary resident fee revenue to be immaterial.
|
•
|
A requirement, upon adoption, to reassess its partial sale of RIDEA II in the first quarter of 2017 (which was not a completed sale as of the Company's adoption date due to an immaterial obligation related to the interest sold), and record its retained
40%
equity investment at fair value as of the sale date. The Company estimates the fair value of its retained equity investment as of the sale date to be
$107 million
which, upon adoption, will increase the Company’s investment to a carrying value of
$121 million
. However, such carrying value exceeds fair value at the date of adoption due to an other-than-temporary impairment of
$30 million
determined using the terms of the agreement to sell the Company’s remaining investment in RIDEA II (see Note 5) which are considered to be Level 2 measurements within the fair value hierarchy. As such, effective January 1, 2018, the Company reduced this carrying value to the agreed upon sales price of
$91 million
. Both the impact of the increase in value and the related
$30 million
impairment charge are recorded as a net adjustment to beginning retained earnings as of January 1, 2018 pursuant to the Company’s elected transition approach.
|
•
|
Under ASU 2014-09, revenue recognition for real estate sales is largely based on the transfer of control versus continuing involvement under historic guidance. As a result, the Company generally expects that the new guidance will result in more transactions qualifying as sales of real estate and revenue being recognized at an earlier date than under historical accounting guidance.
|
•
|
ASU No. 2017-12,
Targeted Improvements to Accounting for Hedging Activities
(“ASU 2017-12”). ASU 2017-12 is effective for fiscal years, including interim periods within, beginning after December 15, 2018 and early adoption is permitted. For cash flow and net investment hedges existing at the date of adoption, a reporting entity must apply the amendments in ASU 2017-12 using the modified retrospective approach by recording a cumulative-effect adjustment to equity as of the beginning of the fiscal year of adoption. The presentation and disclosure amendments in ASU 2017-12 must be applied using a prospective approach.
|
•
|
ASU No. 2016-16,
Intra-Entity Transfers of Assets Other Than Inventory
(“ASU 2016-16”). ASU 2016-16 is effective for fiscal years, and interim periods within, beginning after December 15, 2017. Early adoption is permitted as of the first interim period presented in any year following issuance. A reporting entity must apply the amendments in ASU 2016-16 using a modified retrospective approach by recording a cumulative-effect adjustment to equity as of the beginning of the fiscal year of adoption.
|
•
|
ASU No. 2016-01,
Recognition and Measurement of Financial Assets and Financial Liabilities
(“ASU 2016-01”). ASU 2016-01 is effective for fiscal years, and interim periods within, beginning after December 15, 2017. Early adoption is permitted only for updates to certain disclosure requirements. A reporting entity is required to apply the amendments in ASU 2016-01 using a modified retrospective approach by recording a cumulative-effect adjustment to equity as of the beginning of the fiscal year of adoption. The core principle of the amendments in ASU 2016-01 involves the measurement of equity investments (except those accounted for under the equity method of accounting or those that result in consolidation) at fair value and the recognition of changes in fair value of those investments during each reporting period in net income (loss). As a result, ASU 2016-01 eliminates the cost method of accounting for equity securities that do not have readily determinable fair values. Pursuant to the new guidance in ASU 2016-01, an entity may choose to measure equity investments that do not have readily determinable fair values at cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer.
|
NOTE 3.
|
Master Transactions and Cooperation Agreement with Brookdale (“Brookdale Transactions”)
|
•
|
A security deposit (which increases if specified leverage thresholds are exceeded);
|
•
|
A termination right if certain financial covenants and net worth test are not satisfied;
|
•
|
Enhanced reporting requirements and related remedies; and
|
•
|
The right to market for sale the CCRC portfolio.
|
•
|
The Company has the right to sell, or transition to other operators,
32
triple-net assets. If such sale or transition does not occur within
one
year, the triple-net lease with respect to such assets will convert to a cash flow lease (under which the Company will bear the risks and rewards of operating the assets) with a term of
two
years, provided that the Company has the right to terminate the cash flow lease at any time during the term without penalty;
|
•
|
The Company has provided an aggregate
$5 million
annual reduction in rent on
three
assets, effective January 1, 2018; and
|
•
|
The Company will sell
two
triple-net assets to Brookdale or its affiliates for
$35 million
, which it anticipates completing during the first half of 2018.
|
•
|
The Company, which owned
90%
of the interests in its RIDEA I and RIDEA III joint ventures with Brookdale at the time the MTCA was executed, agreed to purchase Brookdale’s
10%
noncontrolling interest in each joint venture for an aggregate purchase price of
$95 million
. These joint ventures collectively own and operate
58
independent living, assisted living, memory care and/or skilled nursing facilities (the “RIDEA Facilities”). The Company completed its acquisition of the RIDEA III noncontrolling interest in December 2017 and anticipates completing its acquisition of the RIDEA I noncontrolling interest during the first half of 2018;
|
•
|
The Company has the right to sell, or transition to other managers,
36
of the RIDEA Facilities and terminate related management agreements with an affiliate of Brookdale without penalty. If the related management agreements are not terminated within one year, the base management fee (
5%
of gross revenues) increases by
1%
of gross revenues per year over the following
two
years to a maximum of
7%
of gross revenues;
|
•
|
The Company will sell
four
of the RIDEA Facilities to Brookdale or its affiliates for
$239 million
, one of which was sold in January 2018 for
$27 million
. The Company anticipates completing the sale of the remaining three RIDEA Facilities during the first half of 2018;
|
•
|
A Brookdale affiliate continues to manage the remaining
18
RIDEA Facilities pursuant to amended and restated management agreements, which provide for extended terms on select assets, modified performance hurdles for extensions and incentive fees, and modified termination rights (including stricter performance-based termination rights, a staggered right to terminate
seven
agreements over a
10
year period beginning in 2021, and a right to terminate at will upon payment of a termination fee, in lieu of sale-related termination rights), and two other existing facilities managed in separate RIDEA structures; and
|
•
|
The Company has the right to sell, to certain permitted transferees, its
49%
ownership interest in joint ventures that own and operate a portfolio of continuing care retirement communities and in which Brookdale owns the other
51%
interest (the “CCRC JV”), subject to certain conditions and a right of first offer in favor of Brookdale. Brookdale will have a corresponding right to sell its
51%
interest in the CCRC JV to certain permitted transferees, subject to certain conditions, a right of first offer and a right to terminate management agreements following such sale of Brookdale’s interest, each in favor of HCP. Following a change in control of Brookdale, the Company will have the right to initiate a sale of the CCRC portfolio, subject to certain rights of first offer and first refusal in favor of Brookdale.
|
NOTE 4.
|
Other Real Estate Property Investments
|
|
|
Consideration
|
|
Assets Acquired
|
||||||||||||
Segment
|
|
Cash Paid
|
|
Net Liabilities
Assumed
|
|
Real Estate
|
|
Net
Intangibles
|
||||||||
SHOP
|
|
$
|
44,258
|
|
|
$
|
797
|
|
|
$
|
37,940
|
|
|
$
|
7,115
|
|
Life science
|
|
315,255
|
|
|
3,524
|
|
|
305,760
|
|
|
13,019
|
|
||||
Medical office
|
|
201,240
|
|
|
1,104
|
|
|
184,115
|
|
|
18,229
|
|
||||
|
|
$
|
560,753
|
|
|
$
|
5,425
|
|
|
$
|
527,815
|
|
|
$
|
38,363
|
|
|
|
Consideration
|
|
Assets Acquired
(1)
|
||||||||||||
Segment
|
|
Cash Paid/
Debt Settled
|
|
Net Liabilities
Assumed
|
|
Real Estate
|
|
Net
Intangibles
|
||||||||
Senior housing triple-net
|
|
$
|
76,362
|
|
|
$
|
1,200
|
|
|
$
|
71,875
|
|
|
$
|
5,687
|
|
SHOP
|
|
113,971
|
|
|
76,931
|
|
|
177,551
|
|
|
13,351
|
|
||||
Life science
|
|
49,000
|
|
|
—
|
|
|
47,400
|
|
|
1,600
|
|
||||
Medical office
|
|
209,920
|
|
|
4,854
|
|
|
209,178
|
|
|
5,596
|
|
||||
Other non-reportable segments
|
|
17,909
|
|
|
—
|
|
|
16,596
|
|
|
1,313
|
|
||||
|
|
$
|
467,162
|
|
|
$
|
82,985
|
|
|
$
|
522,600
|
|
|
$
|
27,547
|
|
(1)
|
Revenues and earnings since the acquisition dates, as well as the supplementary pro forma information, assuming these acquisitions occurred as of the beginning of the prior periods, were not material.
|
|
|
Year Ended December 31,
|
||||||||||
Segment
|
|
2017
|
|
2016
|
|
2015
|
||||||
Senior housing triple-net
|
|
$
|
32,343
|
|
|
$
|
49,109
|
|
|
$
|
53,980
|
|
SHOP
|
|
49,473
|
|
|
74,158
|
|
|
77,425
|
|
|||
Life science
|
|
240,901
|
|
|
200,122
|
|
|
122,319
|
|
|||
Medical office
|
|
148,926
|
|
|
128,308
|
|
|
131,021
|
|
|||
Other
|
|
135
|
|
|
7,203
|
|
|
37
|
|
|||
|
|
$
|
471,778
|
|
|
$
|
458,900
|
|
|
$
|
384,782
|
|
NOTE 5.
|
Discontinued Operations and Dispositions of Real Estate
|
|
Year Ended December 31,
|
||||||
|
2016
|
|
2015
|
||||
Revenues:
|
|
|
|
||||
Rental and related revenues
|
$
|
22,971
|
|
|
$
|
27,651
|
|
Tenant recoveries
|
1,233
|
|
|
1,464
|
|
||
Income from direct financing leases
|
384,752
|
|
|
572,835
|
|
||
Total revenues
|
408,956
|
|
|
601,950
|
|
||
Costs and expenses:
|
|
|
|
||||
Depreciation and amortization
|
(4,892
|
)
|
|
(5,880
|
)
|
||
Operating
|
(3,367
|
)
|
|
(3,697
|
)
|
||
General and administrative
|
(67
|
)
|
|
(57
|
)
|
||
Transaction costs
|
(86,765
|
)
|
|
—
|
|
||
Impairments
|
—
|
|
|
(1,295,504
|
)
|
||
Other income (expense), net
|
71
|
|
|
70
|
|
||
Income (loss) before income taxes and income from impairments of equity method investments
|
313,936
|
|
|
(703,118
|
)
|
||
Income tax benefit (expense)
|
(48,181
|
)
|
|
(796
|
)
|
||
Income from equity method investment
|
—
|
|
|
50,723
|
|
||
Impairments of equity method investment
|
—
|
|
|
(45,895
|
)
|
||
Total discontinued operations
|
$
|
265,755
|
|
|
$
|
(699,086
|
)
|
Description of Input(s) to the Valuation
|
|
Valuation Inputs
|
Range of revenue growth rates
(1)
|
|
(1.8%)-3.0%
|
Range of occupancy growth rates
(1)
|
|
(0.8%)-0.2%
|
Range of operating expense growth rates
(1)
|
|
(1.1%)-3.1%
|
Discount rate
|
|
15.20%
|
Range of earnings multiples
|
|
6.0x-7.0x
|
(1)
|
For growth rates, the value ranges provided represent the highest and lowest input utilized in the valuation model for any forecasted period.
|
Description of Input(s) to the Valuation
|
|
Senior Housing
DFL Valuation Inputs
|
|
Post-acute/
Skilled nursing
DFL Valuation Inputs
|
Range of EBITDAR
|
|
$75,000-$85,000
|
|
$385,000-$435,000
|
Range of rent coverage ratio
|
|
1.05x-1.15x
|
|
1.25x-1.35x
|
Range of real estate capitalization rate
|
|
6.25%-7.25%
|
|
7.50%-8.50%
|
NOTE 6.
|
Net Investment in Direct Financing Leases
|
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
Minimum lease payments receivable
|
$
|
1,062,452
|
|
|
$
|
1,108,237
|
|
Estimated residual value
|
504,457
|
|
|
539,656
|
|
||
Less unearned income
|
(852,557
|
)
|
|
(895,304
|
)
|
||
Net investment in direct financing leases
|
$
|
714,352
|
|
|
$
|
752,589
|
|
Properties subject to direct financing leases
|
29
|
|
|
30
|
|
Year
|
|
Amount
|
||
2018
|
|
$
|
102,983
|
|
2019
|
|
68,204
|
|
|
2020
|
|
62,781
|
|
|
2021
|
|
63,175
|
|
|
2022
|
|
57,762
|
|
|
Thereafter
|
|
707,547
|
|
|
|
|
$
|
1,062,452
|
|
|
|
|
|
|
|
Internal Ratings
|
||||||||||||
Segment
|
|
Carrying
Amount
|
|
Percentage of
DFL Portfolio
|
|
Performing DFLs
|
|
Watch List DFLs
|
|
Workout DFLs
|
||||||||
Senior housing triple-net
|
|
$
|
629,748
|
|
|
88
|
|
$
|
273,886
|
|
|
$
|
355,862
|
|
|
$
|
—
|
|
Other non-reportable segments
|
|
84,604
|
|
|
12
|
|
84,604
|
|
|
—
|
|
|
—
|
|
||||
|
|
$
|
714,352
|
|
|
100
|
|
$
|
358,490
|
|
|
$
|
355,862
|
|
|
$
|
—
|
|
NOTE 7.
|
Loans Receivable
|
|
December 31,
|
||||||||||||||||||||||
|
2017
|
|
2016
|
||||||||||||||||||||
|
Real Estate
Secured
|
|
Other
Secured
|
|
Total
|
|
Real Estate
Secured
|
|
Other
Secured
|
|
Total
|
||||||||||||
Mezzanine
(1)(2)
|
$
|
—
|
|
|
$
|
269,299
|
|
|
$
|
269,299
|
|
|
$
|
—
|
|
|
$
|
615,188
|
|
|
$
|
615,188
|
|
Other
(3)
|
188,418
|
|
|
—
|
|
|
188,418
|
|
|
195,946
|
|
|
—
|
|
|
195,946
|
|
||||||
Unamortized discounts, fees and costs
(1)
|
—
|
|
|
(596
|
)
|
|
(596
|
)
|
|
413
|
|
|
(3,593
|
)
|
|
(3,180
|
)
|
||||||
Allowance for loan losses
|
—
|
|
|
(143,795
|
)
|
|
(143,795
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
$
|
188,418
|
|
|
$
|
124,908
|
|
|
$
|
313,326
|
|
|
$
|
196,359
|
|
|
$
|
611,595
|
|
|
$
|
807,954
|
|
(1)
|
At December 31, 2016, included
£282 million
(
$348 million
) outstanding and
£2 million
(
$3 million
) of associated unamortized discounts, fees and costs both related to the HC-One Facility, which paid off in June 2017.
|
(2)
|
At
December 31, 2017
, the Company had
£2 million
(
$3 million
) remaining under its commitments to fund development projects and capital expenditures under its development projects in the United Kingdom ("U.K."). In December 2017, the Company entered into a participating debt financing arrangement to fund a
$115 million
senior living development project, which remained unfunded at December 31, 2017.
|
(3)
|
At
December 31, 2017
and
2016
, included
£123 million
(
$167 million
) and
£113 million
(
$140 million
), respectively, outstanding primarily related to Maria Mallaband loans.
|
|
|
Carrying
Amount
|
|
Percentage
of Loan
Portfolio
|
|
Internal Ratings
|
||||||||||||
Investment Type
|
|
|
|
Performing
Loans
|
|
Watch List
Loans
|
|
Workout
Loans
(1)
|
||||||||||
Real estate secured
|
|
$
|
188,418
|
|
|
60
|
|
$
|
188,418
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Other secured
|
|
124,908
|
|
|
40
|
|
19,908
|
|
|
—
|
|
|
105,000
|
|
||||
|
|
$
|
313,326
|
|
|
100
|
|
$
|
208,326
|
|
|
$
|
—
|
|
|
$
|
105,000
|
|
(1)
|
See Tandem Health Care Loan discussion below for additional information.
|
Final
Maturity
Date
|
|
Number
of
Loans
|
|
Payment Terms
|
|
Principal
Amount
(1)
|
|
Carrying
Amount
|
||||
2018
|
|
1
|
|
monthly interest-only payments, accrues interest at 8.0% and secured by a senior housing facility in Pennsylvania
|
|
$
|
21,458
|
|
|
$
|
21,597
|
|
2021
|
|
2
|
|
aggregate monthly interest-only payments, accrues interest at 8.0% and 9.75% and secured by two senior housing facility in the U.K.
|
|
22,706
|
|
|
24,001
|
|
||
2023
|
|
1
|
|
monthly interest-only payments, accrues interest at 7.22% and secured by seven senior housing facilities in the U.K.
|
|
142,820
|
|
|
142,820
|
|
||
|
|
4
|
|
|
|
$
|
186,984
|
|
|
$
|
188,418
|
|
(1)
|
Represents future contractual principal payments to be received on loans receivable secured by real estate.
|
NOTE 8.
|
Investments in and Advances to Unconsolidated Joint Ventures
|
|
|
|
|
Carrying Amount
|
||||||
|
|
|
|
December 31,
|
||||||
Entity
(1)
|
|
Ownership %
|
|
2017
|
|
2016
|
||||
CCRC JV
|
|
49
|
|
$
|
400,241
|
|
|
$
|
439,449
|
|
RIDEA II
|
|
40
|
|
259,651
|
|
|
—
|
|
||
Life Science JVs
(2)
|
|
50 - 63
|
|
65,581
|
|
|
67,879
|
|
||
MBK JV
|
|
50
|
|
38,005
|
|
|
38,909
|
|
||
Development JVs
(3)
|
|
50 - 90
|
|
23,365
|
|
|
10,459
|
|
||
Medical Office JVs
(4)
|
|
20 - 67
|
|
12,488
|
|
|
13,438
|
|
||
K&Y JVs
(5)
|
|
80
|
|
1,283
|
|
|
1,342
|
|
||
Advances to unconsolidated joint ventures, net
|
|
|
|
226
|
|
|
15
|
|
||
|
|
|
|
$
|
800,840
|
|
|
$
|
571,491
|
|
(1)
|
These entities are not consolidated because the Company does not control, through voting rights or other means, the JV.
|
(2)
|
Includes the following unconsolidated partnerships (and the Company’s ownership percentage): (i) Torrey Pines Science Center, LP (
50%
); (ii) Britannia Biotech Gateway, LP (
55%
); and (iii) LASDK, LP (
63%
).
|
(3)
|
Includes
four
unconsolidated development partnerships (and the Company’s ownership percentage): (i) Vintage Park Development JV (
85%
); (ii) Waldwick JV (
85%
); (iii) Otay Ranch JV (
90%
); and (iv) MBK Development JV (
50%
).
|
(4)
|
Includes
three
unconsolidated medical office partnerships (and the Company’s ownership percentage): HCP Ventures IV, LLC (
20%
); HCP Ventures III, LLC (
30%
); and Suburban Properties, LLC (
67%
).
|
(5)
|
Includes
three
unconsolidated joint ventures.
|
NOTE 9.
|
Intangibles
|
|
|
December 31,
|
||||||
Intangible lease assets
|
|
2017
|
|
2016
|
||||
Lease-up intangibles
|
|
$
|
645,143
|
|
|
$
|
719,788
|
|
Above market tenant lease intangibles
|
|
105,663
|
|
|
147,409
|
|
||
Below market ground lease intangibles
|
|
44,499
|
|
|
44,500
|
|
||
Gross intangible lease assets
|
|
795,305
|
|
|
911,697
|
|
||
Accumulated depreciation and amortization
|
|
(385,223
|
)
|
|
(431,892
|
)
|
||
Net intangible lease assets
|
|
$
|
410,082
|
|
|
$
|
479,805
|
|
|
|
December 31,
|
||||||
Intangible lease liabilities
|
|
2017
|
|
2016
|
||||
Below market lease intangibles
|
|
$
|
123,883
|
|
|
$
|
161,595
|
|
Above market ground lease intangibles
|
|
2,329
|
|
|
2,329
|
|
||
Gross intangible lease liabilities
|
|
126,212
|
|
|
163,924
|
|
||
Accumulated depreciation and amortization
|
|
(73,633
|
)
|
|
(105,779
|
)
|
||
Net intangible lease liabilities
|
|
$
|
52,579
|
|
|
$
|
58,145
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Depreciation and amortization expense related to amortization of lease-up intangibles
|
|
$
|
76,732
|
|
|
$
|
84,487
|
|
|
$
|
74,978
|
|
Rental and related revenues related to amortization of net below market lease liabilities
|
|
2,030
|
|
|
3,877
|
|
|
3,781
|
|
|||
Operating expense related to amortization of net below market ground lease intangibles
|
|
740
|
|
|
664
|
|
|
664
|
|
|
Rental and Related Revenues
(1)
|
|
Operating Expense
(2)
|
|
Depreciation and Amortization
(3)
|
||||||
2018
|
$
|
4,099
|
|
|
$
|
763
|
|
|
$
|
66,651
|
|
2019
|
4,102
|
|
|
763
|
|
|
49,868
|
|
|||
2020
|
3,418
|
|
|
759
|
|
|
40,151
|
|
|||
2021
|
3,401
|
|
|
756
|
|
|
35,963
|
|
|||
2022
|
4,199
|
|
|
756
|
|
|
30,490
|
|
|||
Thereafter
|
17,133
|
|
|
31,782
|
|
|
135,153
|
|
|||
|
$
|
36,352
|
|
|
$
|
35,579
|
|
|
$
|
358,276
|
|
(1)
|
The amortization of net below market lease intangibles is recorded as an increase to rental and related income.
|
(2)
|
The amortization of net below market ground lease intangibles is recorded as an increase to operating expense.
|
(3)
|
The amortization of lease-up intangibles is recorded to depreciation and amortization expense.
|
NOTE 10.
|
Debt
|
Period
|
|
Amount
|
|
Coupon Rate
|
|||
Year ended December 31, 2017
|
|
|
|
|
|||
May 1, 2017
|
|
$
|
250,000
|
|
|
5.625
|
%
|
July 27, 2017
|
|
$
|
500,000
|
|
|
5.375
|
%
|
Year ended December 31, 2016:
|
|
|
|
|
|
||
February 1, 2016
|
|
$
|
500,000
|
|
|
3.750
|
%
|
September 15, 2016
|
|
$
|
400,000
|
|
|
6.300
|
%
|
November 30, 2016
|
|
$
|
500,000
|
|
|
6.000
|
%
|
November 30, 2016
|
|
$
|
600,000
|
|
|
6.700
|
%
|
|
|
Bank Line of Credit
(1)
|
|
Term Loan
(2)
|
|
Senior Unsecured Notes
(3)
|
|
Mortgage Debt
(4)
|
|
Total
(5)
|
||||||||||||||||
Year
|
|
|
|
Amount
|
|
Interest Rate
|
|
Amount
|
|
Interest Rate
|
|
|||||||||||||||
2018
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
3,512
|
|
|
—
|
%
|
|
$
|
3,512
|
|
2019
|
|
—
|
|
|
228,674
|
|
|
450,000
|
|
|
3.95
|
%
|
|
3,700
|
|
|
—
|
%
|
|
682,374
|
|
|||||
2020
|
|
—
|
|
|
—
|
|
|
800,000
|
|
|
2.79
|
%
|
|
3,758
|
|
|
5.08
|
%
|
|
803,758
|
|
|||||
2021
|
|
1,017,076
|
|
|
—
|
|
|
700,000
|
|
|
5.49
|
%
|
|
11,117
|
|
|
5.26
|
%
|
|
1,728,193
|
|
|||||
2022
|
|
—
|
|
|
—
|
|
|
900,000
|
|
|
3.93
|
%
|
|
2,861
|
|
|
—
|
%
|
|
902,861
|
|
|||||
Thereafter
|
|
—
|
|
|
—
|
|
|
3,600,000
|
|
|
4.36
|
%
|
|
113,619
|
|
|
4.09
|
%
|
|
3,713,619
|
|
|||||
|
|
1,017,076
|
|
|
228,674
|
|
|
6,450,000
|
|
|
|
|
|
138,567
|
|
|
|
|
|
7,834,317
|
|
|||||
Discounts, premium and debt costs, net
|
|
—
|
|
|
(386
|
)
|
|
(53,549
|
)
|
|
|
|
5,919
|
|
|
|
|
(48,016
|
)
|
|||||||
|
|
$
|
1,017,076
|
|
|
$
|
228,288
|
|
|
$
|
6,396,451
|
|
|
|
|
|
$
|
144,486
|
|
|
|
|
|
$
|
7,786,301
|
|
(1)
|
Includes
£105 million
translated into USD.
|
(2)
|
Represents
£169 million
translated into USD.
|
(3)
|
Interest rates on the notes ranged from
2.79%
to
6.88%
with a weighted average effective rate of
4.19%
and a weighted average maturity of
six
years.
|
(4)
|
Interest rates on the mortgage debt ranged from
2.08%
to
5.91%
with a weighted average effective interest rate of
4.19%
and a weighted average maturity of
20
years.
|
(5)
|
Excludes
$94 million
of other debt that have no scheduled maturities. Other debt represents (i)
$61 million
of non-interest bearing life care bonds and occupancy fee deposits at certain of the Company's senior housing facilities and (ii)
$33 million
of on-demand notes from the CCRC JV which bear interest at a rate of
3.6%
.
|
NOTE 11.
|
Commitments and Contingencies
|
|
Total
|
|
2018
|
|
2019-2020
|
|
2021-2022
|
|
More than Five Years
|
||||||||||
U.K. loan commitments
(1)
|
$
|
3,236
|
|
|
$
|
3,236
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Construction loan commitments
(2)
|
114,691
|
|
|
45,863
|
|
|
68,828
|
|
|
—
|
|
|
—
|
|
|||||
Development commitments
(3)
|
133,371
|
|
|
128,101
|
|
|
2,228
|
|
|
3,042
|
|
|
—
|
|
|||||
Total
|
$
|
251,298
|
|
|
$
|
177,200
|
|
|
$
|
71,056
|
|
|
$
|
3,042
|
|
|
$
|
—
|
|
(1)
|
Represents
£2 million
translated into USD for commitments to fund the Company’s U.K. loan facilities.
|
(2)
|
Represents commitments to finance development projects.
|
(3)
|
Represents construction and other commitments for developments in progress.
|
Year
|
|
Annualized
Base Rent
(1)
|
|
Number of
Properties
|
|||
2018
|
|
$
|
8,534
|
|
|
8
|
|
2019
|
|
14,702
|
|
|
2
|
|
|
2020
|
|
14,201
|
|
|
4
|
|
|
2021
|
|
12,402
|
|
|
6
|
|
|
2022
|
|
10,459
|
|
|
3
|
|
|
Thereafter
|
|
33,964
|
|
|
22
|
|
|
|
|
$
|
94,262
|
|
|
45
|
|
(1)
|
Represents the most recent month’s base rent including additional rent floors and cash income from DFLs annualized for
12 months
. Base rent does not include tenant recoveries, additional rents in excess of floors and non-cash revenue adjustments (i.e., straight- line rents, amortization of market lease intangibles, DFL non-cash and deferred revenues).
|
Year
|
|
Amount
|
||
2018
|
|
$
|
6,619
|
|
2019
|
|
6,766
|
|
|
2020
|
|
6,668
|
|
|
2021
|
|
6,704
|
|
|
2022
|
|
6,820
|
|
|
Thereafter
|
|
362,219
|
|
|
|
|
$
|
395,796
|
|
NOTE 12.
|
Equity
|
|
Year Ended
December 31,
|
|||||||
|
2017
|
|
2016
|
|
2015
|
|||
Dividend Reinvestment and Stock Purchase Plan
|
983
|
|
|
2,021
|
|
|
2,762
|
|
Conversion of DownREIT units
|
78
|
|
|
145
|
|
|
104
|
|
Exercise of stock options
|
32
|
|
|
133
|
|
|
823
|
|
Vesting of restricted stock units
|
419
|
|
|
529
|
|
|
409
|
|
Repurchase of common stock
|
157
|
|
|
237
|
|
|
198
|
|
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
Cumulative foreign currency translation adjustment
|
$
|
(6,955
|
)
|
|
$
|
(22,817
|
)
|
Unrealized gains (losses) on cash flow hedges, net
|
(13,950
|
)
|
|
(3,642
|
)
|
||
Supplemental Executive Retirement plan minimum liability and other
|
(3,119
|
)
|
|
(3,183
|
)
|
||
Total accumulated other comprehensive loss
|
$
|
(24,024
|
)
|
|
$
|
(29,642
|
)
|
NOTE 13.
|
Segment Disclosures
|
Segments
|
|
Senior Housing Triple-Net
|
|
SHOP
|
|
Life Science
|
|
Medical Office
|
|
Other Non-reportable
|
|
Corporate Non-segment
|
|
Total
|
||||||||||||||
Rental revenues
(1)
|
|
$
|
313,547
|
|
|
$
|
525,473
|
|
|
$
|
358,816
|
|
|
$
|
477,459
|
|
|
$
|
116,846
|
|
|
$
|
—
|
|
|
$
|
1,792,141
|
|
Operating expenses
|
|
(3,819
|
)
|
|
(396,491
|
)
|
|
(78,001
|
)
|
|
(183,197
|
)
|
|
(4,743
|
)
|
|
—
|
|
|
(666,251
|
)
|
|||||||
NOI
|
|
309,728
|
|
|
128,982
|
|
|
280,815
|
|
|
294,262
|
|
|
112,103
|
|
|
—
|
|
|
1,125,890
|
|
|||||||
Adjustments to NOI
(2)
|
|
17,098
|
|
|
33,227
|
|
|
(4,517
|
)
|
|
(2,952
|
)
|
|
(4,446
|
)
|
|
—
|
|
|
38,410
|
|
|||||||
Adjusted NOI
|
|
326,826
|
|
|
162,209
|
|
|
276,298
|
|
|
291,310
|
|
|
107,657
|
|
|
—
|
|
|
1,164,300
|
|
|||||||
Addback adjustments
|
|
(17,098
|
)
|
|
(33,227
|
)
|
|
4,517
|
|
|
2,952
|
|
|
4,446
|
|
|
—
|
|
|
(38,410
|
)
|
|||||||
Interest income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
56,237
|
|
|
—
|
|
|
56,237
|
|
|||||||
Interest expense
|
|
(2,518
|
)
|
|
(7,920
|
)
|
|
(373
|
)
|
|
(506
|
)
|
|
(4,230
|
)
|
|
(292,169
|
)
|
|
(307,716
|
)
|
|||||||
Depreciation and amortization
|
|
(103,820
|
)
|
|
(103,162
|
)
|
|
(128,864
|
)
|
|
(169,795
|
)
|
|
(29,085
|
)
|
|
—
|
|
|
(534,726
|
)
|
|||||||
General and administrative
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(88,772
|
)
|
|
(88,772
|
)
|
|||||||
Transaction costs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,963
|
)
|
|
(7,963
|
)
|
|||||||
Recoveries (impairments), net
|
|
(22,590
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(143,794
|
)
|
|
—
|
|
|
(166,384
|
)
|
|||||||
Gain (loss) on sales of real estate, net
|
|
280,349
|
|
|
17,485
|
|
|
45,916
|
|
|
9,095
|
|
|
3,796
|
|
|
—
|
|
|
356,641
|
|
|||||||
Loss on debt extinguishment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(54,227
|
)
|
|
(54,227
|
)
|
|||||||
Other income (expense), net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
50,895
|
|
|
(19,475
|
)
|
|
31,420
|
|
|||||||
Income tax benefit (expense)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,333
|
|
|
1,333
|
|
|||||||
Equity income (loss) from unconsolidated JVs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,901
|
|
|
—
|
|
|
10,901
|
|
|||||||
Net income (loss)
|
|
$
|
461,149
|
|
|
$
|
35,385
|
|
|
$
|
197,494
|
|
|
$
|
133,056
|
|
|
$
|
56,823
|
|
|
$
|
(461,273
|
)
|
|
$
|
422,634
|
|
(1)
|
Represents rental and related revenues, tenant recoveries, resident fees and services, and income from DFLs.
|
(2)
|
Represents straight-line rents, DFL non-cash interest, amortization of market lease intangibles, net, deferral of community fees, net and termination fees.
|
Segments
|
|
Senior Housing Triple-Net
|
|
SHOP
|
|
Life Science
|
|
Medical Office
|
|
Other Non-reportable
|
|
Corporate Non-segment
|
|
Total
|
||||||||||||||
Rental revenues
(1)
|
|
$
|
423,118
|
|
|
$
|
686,822
|
|
|
$
|
358,537
|
|
|
$
|
446,280
|
|
|
$
|
125,729
|
|
|
$
|
—
|
|
|
$
|
2,040,486
|
|
Operating expenses
|
|
(6,710
|
)
|
|
(480,870
|
)
|
|
(72,478
|
)
|
|
(173,687
|
)
|
|
(4,654
|
)
|
|
—
|
|
|
(738,399
|
)
|
|||||||
NOI
|
|
416,408
|
|
|
205,952
|
|
|
286,059
|
|
|
272,593
|
|
|
121,075
|
|
|
—
|
|
|
1,302,087
|
|
|||||||
Adjustments to NOI
(2)
|
|
(7,566
|
)
|
|
(2,686
|
)
|
|
(2,954
|
)
|
|
(3,536
|
)
|
|
(3,022
|
)
|
|
—
|
|
|
(19,764
|
)
|
|||||||
Adjusted NOI
|
|
408,842
|
|
|
203,266
|
|
|
283,105
|
|
|
269,057
|
|
|
118,053
|
|
|
—
|
|
|
1,282,323
|
|
|||||||
Addback adjustments
|
|
7,566
|
|
|
2,686
|
|
|
2,954
|
|
|
3,536
|
|
|
3,022
|
|
|
—
|
|
|
19,764
|
|
|||||||
Interest income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
88,808
|
|
|
—
|
|
|
88,808
|
|
|||||||
Interest expense
|
|
(9,499
|
)
|
|
(29,745
|
)
|
|
(2,357
|
)
|
|
(5,895
|
)
|
|
(9,153
|
)
|
|
(407,754
|
)
|
|
(464,403
|
)
|
|||||||
Depreciation and amortization
|
|
(136,146
|
)
|
|
(108,806
|
)
|
|
(130,829
|
)
|
|
(161,790
|
)
|
|
(30,537
|
)
|
|
—
|
|
|
(568,108
|
)
|
|||||||
General and administrative
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(103,611
|
)
|
|
(103,611
|
)
|
|||||||
Transaction costs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,821
|
)
|
|
(9,821
|
)
|
|||||||
Gain (loss) on sales of real estate, net
|
|
48,744
|
|
|
675
|
|
|
49,042
|
|
|
8,333
|
|
|
57,904
|
|
|
—
|
|
|
164,698
|
|
|||||||
Loss on debt extinguishment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(46,020
|
)
|
|
(46,020
|
)
|
|||||||
Other income (expense), net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,654
|
|
|
3,654
|
|
|||||||
Income tax benefit (expense)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,473
|
)
|
|
(4,473
|
)
|
|||||||
Equity income (loss) from unconsolidated JVs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,360
|
|
|
—
|
|
|
11,360
|
|
|||||||
Discontinued operations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
265,755
|
|
|
265,755
|
|
|||||||
Net income (loss)
|
|
$
|
319,507
|
|
|
$
|
68,076
|
|
|
$
|
201,915
|
|
|
$
|
113,241
|
|
|
$
|
239,457
|
|
|
$
|
(302,270
|
)
|
|
$
|
639,926
|
|
(1)
|
Represents rental and related revenues, tenant recoveries, resident fees and services, and income from DFLs.
|
(2)
|
Represents straight-line rents, DFL non-cash interest, amortization of market lease intangibles, net, deferral of community fees, net and termination fees.
|
Segments
|
|
Senior Housing Triple-Net
|
|
SHOP
|
|
Life Science
|
|
Medical Office
|
|
Other Non-reportable
|
|
Corporate Non-segment
|
|
Total
|
||||||||||||||
Rental revenues
(1)
|
|
$
|
428,269
|
|
|
$
|
518,264
|
|
|
$
|
342,984
|
|
|
$
|
415,351
|
|
|
$
|
123,437
|
|
|
$
|
—
|
|
|
$
|
1,828,305
|
|
Operating expenses
|
|
(3,427
|
)
|
|
(371,016
|
)
|
|
(70,217
|
)
|
|
(162,054
|
)
|
|
(3,965
|
)
|
|
—
|
|
|
(610,679
|
)
|
|||||||
NOI
|
|
424,842
|
|
|
147,248
|
|
|
272,767
|
|
|
253,297
|
|
|
119,472
|
|
|
—
|
|
|
1,217,626
|
|
|||||||
Adjustments to NOI
(2)
|
|
(9,716
|
)
|
|
8,145
|
|
|
(10,128
|
)
|
|
(4,933
|
)
|
|
(2,356
|
)
|
|
—
|
|
|
(18,988
|
)
|
|||||||
Adjusted NOI
|
|
415,126
|
|
|
155,393
|
|
|
262,639
|
|
|
248,364
|
|
|
117,116
|
|
|
—
|
|
|
1,198,638
|
|
|||||||
Addback adjustments
|
|
9,716
|
|
|
(8,145
|
)
|
|
10,128
|
|
|
4,933
|
|
|
2,356
|
|
|
—
|
|
|
18,988
|
|
|||||||
Interest income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
112,184
|
|
|
—
|
|
|
112,184
|
|
|||||||
Interest expense
|
|
(16,899
|
)
|
|
(31,869
|
)
|
|
(2,878
|
)
|
|
(9,603
|
)
|
|
(9,745
|
)
|
|
(408,602
|
)
|
|
(479,596
|
)
|
|||||||
Depreciation and amortization
|
|
(125,538
|
)
|
|
(80,981
|
)
|
|
(126,241
|
)
|
|
(143,682
|
)
|
|
(28,463
|
)
|
|
—
|
|
|
(504,905
|
)
|
|||||||
General and administrative
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(95,965
|
)
|
|
(95,965
|
)
|
|||||||
Transaction costs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(27,309
|
)
|
|
(27,309
|
)
|
|||||||
Recoveries (impairments), net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(108,349
|
)
|
|
—
|
|
|
(108,349
|
)
|
|||||||
Gain (loss) on sales of real estate, net
|
|
6,325
|
|
|
—
|
|
|
—
|
|
|
52
|
|
|
—
|
|
|
—
|
|
|
6,377
|
|
|||||||
Other income (expense), net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,208
|
|
|
16,208
|
|
|||||||
Income tax benefit (expense)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,807
|
|
|
9,807
|
|
|||||||
Equity income (loss) from unconsolidated JVs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,590
|
|
|
—
|
|
|
6,590
|
|
|||||||
Discontinued operations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(699,086
|
)
|
|
(699,086
|
)
|
|||||||
Net income (loss)
|
|
$
|
288,730
|
|
|
$
|
34,398
|
|
|
$
|
143,648
|
|
|
$
|
100,064
|
|
|
$
|
91,689
|
|
|
$
|
(1,204,947
|
)
|
|
$
|
(546,418
|
)
|
(1)
|
Represents rental and related revenues, tenant recoveries, resident fees and services, and income from DFLs.
|
(2)
|
Represents straight-line rents, DFL non-cash interest, amortization of market lease intangibles, net, deferral of community fees, net and termination fees.
|
|
|
Year Ended
|
||||||||||
|
|
December 31,
|
||||||||||
Segments
|
|
2017
|
|
2016
|
|
2015
|
||||||
Senior housing triple-net
|
|
$
|
313,547
|
|
|
$
|
423,118
|
|
|
$
|
428,269
|
|
SHOP
|
|
525,473
|
|
|
686,822
|
|
|
518,264
|
|
|||
Life science
|
|
358,816
|
|
|
358,537
|
|
|
342,984
|
|
|||
Medical office
|
|
477,459
|
|
|
446,280
|
|
|
415,351
|
|
|||
Other non-reportable segments
|
|
173,083
|
|
|
214,537
|
|
|
235,621
|
|
|||
Total revenues
|
|
$
|
1,848,378
|
|
|
$
|
2,129,294
|
|
|
$
|
1,940,489
|
|
|
|
December 31,
|
||||||||||
Segments
|
|
2017
|
|
2016
|
|
2015
|
||||||
Senior housing triple-net
|
|
$
|
3,515,400
|
|
|
$
|
3,871,720
|
|
|
$
|
5,092,443
|
|
SHOP
|
|
2,392,130
|
|
|
3,135,115
|
|
|
2,684,675
|
|
|||
Life science
|
|
4,154,372
|
|
|
3,961,623
|
|
|
3,613,726
|
|
|||
Medical office
|
|
3,989,168
|
|
|
3,724,483
|
|
|
3,410,931
|
|
|||
Gross reportable segment assets
|
|
14,051,070
|
|
|
14,692,941
|
|
|
14,801,775
|
|
|||
Accumulated depreciation and amortization
|
|
(2,919,278
|
)
|
|
(2,900,060
|
)
|
|
(2,704,425
|
)
|
|||
Net reportable segment assets
|
|
11,131,792
|
|
|
11,792,881
|
|
|
12,097,350
|
|
|||
Other non-reportable segment assets
|
|
1,904,433
|
|
|
2,255,712
|
|
|
2,392,823
|
|
|||
Assets held for sale and discontinued operations, net
|
|
417,014
|
|
|
927,866
|
|
|
5,654,326
|
|
|||
Other non-segment assets
|
|
635,222
|
|
|
782,806
|
|
|
1,305,350
|
|
|||
Total assets
|
|
$
|
14,088,461
|
|
|
$
|
15,759,265
|
|
|
$
|
21,449,849
|
|
NOTE 14.
|
Future Minimum Rents
|
Year
|
|
Amount
|
||
2018
|
|
$
|
1,021,212
|
|
2019
|
|
956,092
|
|
|
2020
|
|
874,617
|
|
|
2021
|
|
793,058
|
|
|
2022
|
|
691,352
|
|
|
Thereafter
|
|
2,807,315
|
|
|
|
|
$
|
7,143,646
|
|
NOTE 15.
|
Compensation Plans
|
|
Restricted
Stock
Units
|
|
Weighted
Average
Grant Date
Fair Value
|
|||
Unvested at January 1, 2017
|
962
|
|
|
$
|
37.39
|
|
Granted
|
844
|
|
|
33.57
|
|
|
Vested
|
(419
|
)
|
|
35.10
|
|
|
Forfeited
|
(248
|
)
|
|
35.04
|
|
|
Unvested at December 31, 2017
|
1,139
|
|
|
33.41
|
|
NOTE 16.
|
Impairments
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Ordinary dividends
|
$
|
1.4800
|
|
|
$
|
1.5561
|
|
|
$
|
2.1184
|
|
Capital gain dividends
|
—
|
|
|
—
|
|
|
0.0316
|
|
|||
Nondividend distributions
|
—
|
|
|
6.7089
|
|
|
0.1100
|
|
|||
|
$
|
1.4800
|
|
|
$
|
8.2650
|
|
(1)
|
$
|
2.2600
|
|
(1)
|
Consists of
$2.095
per common share of quarterly cash dividends and
$6.17
per common share of stock dividends related to the Spin-Off (see Note 5).
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Current
|
|
|
|
|
|
||||||
Federal
|
$
|
949
|
|
|
$
|
8,525
|
|
|
$
|
4,948
|
|
State
|
1,504
|
|
|
8,307
|
|
|
1,988
|
|
|||
Foreign
|
1,737
|
|
|
1,332
|
|
|
828
|
|
|||
Total current
|
$
|
4,190
|
|
|
$
|
18,164
|
|
|
$
|
7,764
|
|
|
|
|
|
|
|
||||||
Deferred
|
|
|
|
|
|
||||||
Federal
|
$
|
2,730
|
|
|
$
|
(10,241
|
)
|
|
$
|
(11,317
|
)
|
State
|
(5,889
|
)
|
|
(1,401
|
)
|
|
(1,382
|
)
|
|||
Foreign
|
(2,364
|
)
|
|
(2,049
|
)
|
|
(4,872
|
)
|
|||
Total deferred
|
$
|
(5,523
|
)
|
|
$
|
(13,691
|
)
|
|
$
|
(17,571
|
)
|
|
|
|
|
|
|
||||||
Total income tax expense (benefit)
|
$
|
(1,333
|
)
|
|
$
|
4,473
|
|
|
$
|
(9,807
|
)
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Tax benefit at U.S. federal statutory income tax rate on income or loss subject to tax
|
$
|
(21,085
|
)
|
|
$
|
(4,581
|
)
|
|
$
|
(12,630
|
)
|
State income tax expense, net of federal tax
|
(1,222
|
)
|
|
6,081
|
|
|
(606
|
)
|
|||
Gross receipts and margin taxes
|
1,716
|
|
|
1,847
|
|
|
1,383
|
|
|||
Foreign rate differential
|
632
|
|
|
647
|
|
|
2,269
|
|
|||
Effect of permanent differences
|
6
|
|
|
(280
|
)
|
|
(298
|
)
|
|||
Return to provision adjustments
|
1,597
|
|
|
287
|
|
|
(368
|
)
|
|||
Re-measurement of deferred tax assets and liabilities
|
17,080
|
|
|
—
|
|
|
—
|
|
|||
Increase (decrease) in valuation allowance
|
(57
|
)
|
|
472
|
|
|
443
|
|
|||
Total income tax expense (benefit)
|
$
|
(1,333
|
)
|
|
$
|
4,473
|
|
|
$
|
(9,807
|
)
|
|
December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Property, primarily differences in depreciation and amortization, the basis of land, and the treatment of interest and certain costs
|
$
|
31,691
|
|
|
$
|
28,940
|
|
|
$
|
19,862
|
|
Net operating loss carryforward
|
10,720
|
|
|
8,784
|
|
|
3,703
|
|
|||
Expense accruals and other
|
229
|
|
|
(847
|
)
|
|
(753
|
)
|
|||
Valuation allowance
|
(548
|
)
|
|
(606
|
)
|
|
(531
|
)
|
|||
Net deferred tax assets
|
$
|
42,092
|
|
|
$
|
36,271
|
|
|
$
|
22,281
|
|
NOTE 18.
|
Earnings Per Common Share
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Numerator
|
|
|
|
|
|
||||||
Net income (loss) from continuing operations
|
$
|
422,634
|
|
|
$
|
374,171
|
|
|
$
|
152,668
|
|
Noncontrolling interests' share in earnings
|
(8,465
|
)
|
|
(12,179
|
)
|
|
(12,817
|
)
|
|||
Net income (loss) attributable to HCP, Inc.
|
414,169
|
|
|
361,992
|
|
|
139,851
|
|
|||
Less: Participating securities' share in earnings
|
(1,156
|
)
|
|
(1,198
|
)
|
|
(1,317
|
)
|
|||
Income (loss) from continuing operations applicable to common shares
|
413,013
|
|
|
360,794
|
|
|
138,534
|
|
|||
Discontinued operations
|
—
|
|
|
265,755
|
|
|
(699,086
|
)
|
|||
Net income (loss) applicable to common shares
|
$
|
413,013
|
|
|
$
|
626,549
|
|
|
$
|
(560,552
|
)
|
|
|
|
|
|
|
||||||
Denominator
|
|
|
|
|
|
||||||
Basic weighted average shares outstanding
|
468,759
|
|
|
467,195
|
|
|
462,795
|
|
|||
Dilutive potential common shares - equity awards
|
176
|
|
|
208
|
|
|
—
|
|
|||
Diluted weighted average common shares
|
468,935
|
|
|
467,403
|
|
|
462,795
|
|
|||
Basic earnings per common share
|
|
|
|
|
|
|
|
|
|||
Continuing operations
|
$
|
0.88
|
|
|
$
|
0.77
|
|
|
$
|
0.30
|
|
Discontinued operations
|
—
|
|
|
0.57
|
|
|
(1.51
|
)
|
|||
Net income (loss) applicable to common shares
|
$
|
0.88
|
|
|
$
|
1.34
|
|
|
$
|
(1.21
|
)
|
Diluted earnings per common share
|
|
|
|
|
|
|
|
|
|||
Continuing operations
|
$
|
0.88
|
|
|
$
|
0.77
|
|
|
$
|
0.30
|
|
Discontinued operations
|
—
|
|
|
0.57
|
|
|
(1.51
|
)
|
|||
Net income (loss) applicable to common shares
|
$
|
0.88
|
|
|
$
|
1.34
|
|
|
$
|
(1.21
|
)
|
NOTE 19.
|
Supplemental Cash Flow Information
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Supplemental cash flow information:
|
|
|
|
|
|
||||||
Interest paid, net of capitalized interest
|
$
|
309,111
|
|
|
$
|
489,453
|
|
|
$
|
451,615
|
|
Income taxes paid
|
10,045
|
|
|
13,727
|
|
|
6,959
|
|
|||
Capitalized interest
|
16,937
|
|
|
11,108
|
|
|
8,798
|
|
|||
Supplemental schedule of non-cash investing and financing activities:
|
|
|
|
|
|
||||||
Accrued construction costs
|
67,425
|
|
|
49,999
|
|
|
52,511
|
|
|||
Non-cash impact of QCP Spin-Off, net
|
—
|
|
|
3,539,584
|
|
|
—
|
|
|||
Securities transferred for debt defeasance
|
—
|
|
|
73,278
|
|
|
—
|
|
|||
Settlement of loans receivable as consideration for real estate acquisition
|
—
|
|
|
—
|
|
|
299,297
|
|
|||
Vesting of restricted stock units and conversion of non-managing member units into common stock
|
2,908
|
|
|
6,622
|
|
|
3,388
|
|
|||
Noncontrolling interest and other liabilities, net assumed in connection with the RIDEA III acquisition
|
—
|
|
|
—
|
|
|
61,219
|
|
|||
Deconsolidation of noncontrolling interest in connection with RIDEA II transaction
|
58,061
|
|
|
—
|
|
|
—
|
|
|||
Noncontrolling interest issued in connection with real estate and other acquisitions
|
—
|
|
|
—
|
|
|
10,971
|
|
|||
Mortgages and other liabilities assumed with real estate acquisitions
|
5,425
|
|
|
82,985
|
|
|
23,218
|
|
|||
Foreign currency translation adjustment
|
15,862
|
|
|
(3,332
|
)
|
|
(8,738
|
)
|
|||
Unrealized gains (losses) on available-for-sale securities and derivatives designated as cash flow hedges, net
|
(10,315
|
)
|
|
3,171
|
|
|
1,889
|
|
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
Cash and cash equivalents
|
|
$
|
55,306
|
|
|
$
|
94,730
|
|
Restricted cash
|
|
26,897
|
|
|
42,260
|
|
||
Cash, cash equivalents and restricted cash
|
|
$
|
82,203
|
|
|
$
|
136,990
|
|
NOTE 20.
|
Variable Interest Entities
|
VIE Type
|
|
Asset/Liability Type
|
|
Maximum Loss Exposure and Carrying Amount
(1)
|
||
VIE tenants - DFLs
(2)
|
|
Net investment in DFLs
|
|
$
|
601,723
|
|
VIE tenants - operating leases
(2)
|
|
Lease intangibles, net and straight-line rent receivables
|
|
5,519
|
|
|
CCRC OpCo
|
|
Investments in unconsolidated joint ventures
|
|
190,454
|
|
|
RIDEA II PropCo
|
|
Investments in unconsolidated joint ventures
|
|
252,743
|
|
|
Development JVs
|
|
Investments in unconsolidated joint ventures
|
|
12,563
|
|
|
Tandem Health Care
|
|
Loans Receivable, net
|
|
105,000
|
|
|
MMCG Loan
|
|
Loans Receivable, net
|
|
142,820
|
|
|
Loan - Seller Financing
|
|
Loans Receivable, net
|
|
10,000
|
|
|
CMBS and LLC investment
|
|
Marketable debt and cost method investment
|
|
33,750
|
|
(1)
|
The Company’s maximum loss exposure represents the aggregate carrying amount of such investments (including accrued interest).
|
(2)
|
The Company’s maximum loss exposure may be mitigated by re-leasing the underlying properties to new tenants upon an event of default.
|
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
Assets
|
|
|
|
|
||||
Building and Improvements
|
|
$
|
2,436,414
|
|
|
$
|
3,522,310
|
|
Developments in Process
|
|
32,285
|
|
|
31,953
|
|
||
Land
|
|
227,162
|
|
|
327,241
|
|
||
Accumulated Depreciation
|
|
(542,091
|
)
|
|
(676,276
|
)
|
||
Net Real Estate
|
|
2,153,770
|
|
|
3,205,228
|
|
||
Investments in and advances to unconsolidated joint ventures
|
|
2,231
|
|
|
3,641
|
|
||
Accounts Receivable, Net
|
|
10,242
|
|
|
19,996
|
|
||
Cash and Cash Equivalents
|
|
15,861
|
|
|
35,844
|
|
||
Restricted Cash
|
|
2,619
|
|
|
22,624
|
|
||
Intangible Assets, Net
|
|
125,475
|
|
|
169,027
|
|
||
Other Assets, Net
|
|
33,749
|
|
|
69,562
|
|
||
Total Assets
|
|
$
|
2,343,947
|
|
|
$
|
3,525,922
|
|
Liabilities
|
|
|
|
|
||||
Mortgage Debt
|
|
45,016
|
|
|
520,870
|
|
||
Intangible Liabilities, Net
|
|
10,672
|
|
|
8,994
|
|
||
Accounts Payable and Accrued Expenses
|
|
87,759
|
|
|
120,719
|
|
||
Other Liabilities
|
|
29,034
|
|
|
—
|
|
||
Intercompany Accounts
|
|
331
|
|
|
—
|
|
||
Fixed Asset Push Down
|
|
152,156
|
|
|
—
|
|
||
Deferred Revenue
|
|
14,432
|
|
|
23,456
|
|
||
Total Liabilities
|
|
$
|
339,400
|
|
|
$
|
674,039
|
|
NOTE 21.
|
Fair Value Measurements
|
|
December 31,
|
||||||||||||||
|
2017
(3)
|
|
2016
(3)
|
||||||||||||
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
||||||||
Loans receivable, net
(2)
|
$
|
313,326
|
|
|
$
|
313,242
|
|
|
$
|
807,954
|
|
|
$
|
807,505
|
|
Marketable debt securities
(2)
|
18,690
|
|
|
18,690
|
|
|
68,630
|
|
|
68,630
|
|
||||
Bank line of credit
(2)
|
1,017,076
|
|
|
1,017,076
|
|
|
899,718
|
|
|
899,718
|
|
||||
Term loans
(2)
|
228,288
|
|
|
228,288
|
|
|
440,062
|
|
|
440,062
|
|
||||
Senior unsecured notes
(1)
|
6,396,451
|
|
|
6,737,825
|
|
|
7,133,538
|
|
|
7,386,149
|
|
||||
Mortgage debt
(2)
|
144,486
|
|
|
125,984
|
|
|
623,792
|
|
|
609,374
|
|
||||
Other debt
(2)
|
94,165
|
|
|
94,165
|
|
|
92,385
|
|
|
92,385
|
|
||||
Interest-rate swap liabilities
(2)
|
2,483
|
|
|
2,483
|
|
|
4,857
|
|
|
4,857
|
|
||||
Currency swap asset
(2)
|
—
|
|
|
—
|
|
|
2,920
|
|
|
2,920
|
|
||||
Cross currency swap liability
(2)
|
10,968
|
|
|
10,968
|
|
|
—
|
|
|
—
|
|
(1)
|
Level 1: Fair value calculated based on quoted prices in active markets.
|
(2)
|
Level 2: Fair value based on (i) for marketable debt securities, quoted prices for similar or identical instruments in active or inactive markets, respectively, or (ii) or for loans receivable, net, mortgage debt, and swaps, calculated utilizing standardized pricing models in which significant inputs or value drivers are observable in active markets. For bank line of credit, term loans and other debt, the carrying values are a reasonable estimate of fair value because the borrowings are primarily based on market interest rates and the Company’s credit rating.
|
(3)
|
During the years ended
December 31, 2017
and
2016
, there were no transfers of financial assets or liabilities within the fair value hierarchy.
|
NOTE 22.
|
Concentration of Credit Risk
|
|
|
Percentage of Gross Assets
|
||||||
|
|
Total Company
|
|
Senior Housing Triple-Net
|
||||
|
|
December 31,
|
|
December 31,
|
||||
Tenant
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
Brookdale
(1)
|
|
10
|
|
17
|
|
39
|
|
69
|
|
|
Percentage of Revenues
|
||||||||||
|
|
Total Company Revenues
|
|
Senior Housing Triple-Net Revenues
|
||||||||
|
|
Year Ended December 31,
|
|
Year Ended December 31,
|
||||||||
Tenant
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
Brookdale
(1)
|
|
8
|
|
12
|
|
13
|
|
47
|
|
59
|
|
58
|
(1)
|
The Company's concentration with respect to Brookdale as a tenant is expected to decrease with the completion of the Brookdale Transaction (see Note 3). Includes revenues from
64
senior housing triple-net facilities that were classified as held for sale at December 31, 2016. Excludes senior housing facilities operated by Brookdale in the Company’s SHOP segment, as discussed below.
|
|
|
Percentage of Total Company Assets
|
|
Percentage of Total Company Revenues
|
||||||
|
|
December 31,
|
|
Year Ended December 31,
|
||||||
State
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2015
|
California
|
|
31
|
|
29
|
|
26
|
|
26
|
|
27
|
Texas
|
|
14
|
|
14
|
|
17
|
|
17
|
|
16
|
NOTE 23.
|
Derivative Financial Instruments
|
Date Entered
|
|
Maturity Date
|
|
Hedge Designation
|
|
Notional
|
|
Pay Rate
|
|
Receive Rate
|
|
Fair Value
(1)
|
|||
Interest rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
July 2005
(2)
|
|
July 2020
|
|
Cash Flow
|
|
44,000
|
|
|
3.820%
|
|
BMA Swap Index
|
|
|
(2,483
|
)
|
Cross currency swap:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
April 2017
(3)
|
|
February 2019
|
|
Net Investment
|
|
£105,000 / $131,000
|
|
|
2.584%
|
|
3.750
|
%
|
|
(10,968
|
)
|
(1)
|
Derivative assets are recorded in other assets, net and derivative liabilities are recorded in accounts payable and accrued liabilities on the consolidated balance sheets.
|
(2)
|
Represents
three
interest-rate swap contracts, which hedge fluctuations in interest payments on variable-rate secured debt due to overall changes in hedged cash flows.
|
(3)
|
Represents a cross currency swap to pay
2.584%
on
£105 million
and receive
3.75%
on
$131 million
through February 1, 2019, with an initial and final exchange of principals at origination and maturity at a rate of
1.251
USD/GBP. Hedges the risk of changes in the USD equivalent value of a portion of the Company’s net investment in its consolidated GBP subsidiaries’ attributable to changes in the USD/GBP exchange rate.
|
NOTE 24.
|
Selected Quarterly Financial Data (Unaudited)
|
|
Three Months Ended 2017
|
||||||||||||||
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
Total revenues
|
$
|
492,168
|
|
|
$
|
458,928
|
|
|
$
|
454,023
|
|
|
$
|
443,259
|
|
Income (loss) before income taxes and equity income from investments in unconsolidated joint ventures
|
454,746
|
|
|
18,874
|
|
|
(12,263
|
)
|
|
(50,957
|
)
|
||||
Net income (loss)
|
464,177
|
|
|
22,101
|
|
|
(5,720
|
)
|
|
(57,924
|
)
|
||||
Net income (loss) applicable to HCP, Inc.
|
461,145
|
|
|
19,383
|
|
|
(7,657
|
)
|
|
(58,702
|
)
|
||||
Dividends paid per common share
|
0.37
|
|
|
0.37
|
|
|
0.37
|
|
|
0.37
|
|
||||
Basic earnings per common share
|
0.98
|
|
|
0.04
|
|
|
(0.02
|
)
|
|
(0.13
|
)
|
||||
Diluted earnings per common share
|
0.97
|
|
|
0.04
|
|
|
(0.02
|
)
|
|
(0.13
|
)
|
|
Three Months Ended 2016
|
||||||||||||||
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
Total revenues
|
$
|
520,457
|
|
|
$
|
538,332
|
|
|
$
|
530,555
|
|
|
$
|
539,950
|
|
Total discontinued operations
|
68,408
|
|
|
107,378
|
|
|
108,215
|
|
|
(18,246
|
)
|
||||
Income (loss) before income taxes and equity income from investments in unconsolidated joint ventures
|
55,949
|
|
|
196,352
|
|
|
47,453
|
|
|
67,530
|
|
||||
Net (loss) income
|
119,745
|
|
|
304,842
|
|
|
154,039
|
|
|
61,300
|
|
||||
Net (loss) income applicable to HCP, Inc.
|
116,119
|
|
|
301,717
|
|
|
151,250
|
|
|
58,661
|
|
||||
Dividends paid per common share
|
0.58
|
|
|
0.58
|
|
|
0.58
|
|
|
0.37
|
|
||||
Basic earnings per common share
|
0.25
|
|
|
0.65
|
|
|
0.32
|
|
|
0.12
|
|
||||
Diluted earnings per common share
|
0.25
|
|
|
0.64
|
|
|
0.32
|
|
|
0.12
|
|
•
|
During the quarter ended December 31, 2017, the Company recognized
$20 million
net reduction of rental and related revenues and
$35 million
of operating expense related to the Brookdale Transaction.
|
•
|
During the quarter ended December 31, 2017, the Company recorded an impairment charge of
$84 million
related to the Tandem Mezzanine Loan.
|
•
|
During the quarter ended December 31, 2017, the Company recognized a tax expense of
$17 million
due to a re-measurement of deferred tax assets and liabilities.
|
•
|
During the quarter ended September 30, 2017, the Company repurchased
$500 million
of our
5.375%
senior notes due 2021 and recorded a
$54 million
loss on debt extinguishment.
|
•
|
During the quarter ended June 30, 2017, the Company recorded an impairment charge of
$57 million
related to the Tandem Mezzanine Loan.
|
•
|
The quarter ended March 31, 2017, the Company deconsolidated the net assets of RIDEA II and recognized a net gain on sale of
$99 million
.
|
•
|
The quarter ended March 31, 2017, the Company sold
64
senior housing triple-net assets, resulting in a net gain on sale of
$170 million
.
|
•
|
The quarter ended March 31, 2017, the Company sold its Four Seasons Notes, which generated a
£42 million
(
$51 million
) gain on sale.
|
•
|
The quarter ended December 31, 2016 includes the following related to the Spin-Off: (i)
$46 million
of loss on debt extinguishment and (ii)
$58 million
of transaction costs.
|
•
|
The quarter ended June 30, 2016 includes
$120 million
of gain on sales from real estate dispositions.
|
•
|
The quarter ended March 31, 2016 includes
$53 million
of income tax expense associated with state built-in gain tax payable upon the disposition of specific real estate assets, of which
$49 million
relates to the HCRMC real estate portfolio.
|
Allowance Accounts
(1)
|
|
|
|
Additions
|
|
Deductions
|
|
|
||||||||||||||||
Year Ended
December 31,
|
|
Balance at
Beginning of
Year
|
|
Amounts
Charged
Against
Operations, net
|
|
Acquired
Properties
|
|
Uncollectible
Accounts
Written-off
|
|
Disposed
Properties
|
|
Balance at
End of Year
|
||||||||||||
2017
|
|
$
|
29,518
|
|
|
$
|
144,135
|
|
|
$
|
—
|
|
|
$
|
(2,732
|
)
|
|
$
|
(1,547
|
)
|
|
$
|
169,374
|
|
2016
|
|
36,180
|
|
|
1,177
|
|
|
—
|
|
|
(2,843
|
)
|
|
(4,996
|
)
|
|
29,518
|
|
||||||
2015
|
|
50,531
|
|
|
3,174
|
|
|
—
|
|
|
(17,209
|
)
|
|
(316
|
)
|
|
36,180
|
|
(1)
|
Includes allowance for doubtful accounts, straight-line rent reserves, and allowances for loan and direct financing lease losses and excludes discontinued operations of
$818 million
for the year ended December 31, 2015.
|
|
|
|
|
|
|
Encumbrances at December 31, 2017
|
|
Initial Cost to Company
|
|
Costs Capitalized Subsequent to Acquisition
|
|
Gross Amount at Which Carried
As of December 31, 2017 |
|
Accumulated Depreciation
|
|
Year Acquired/ Constructed
|
|
||||||||||||||||||||||
City
|
|
|
|
State
|
|
|
Land
|
|
Buildings and Improvements
|
|
|
Land
|
|
Buildings and Improvements
|
|
Total
(1)
|
|
|
|
||||||||||||||||||||
Senior housing triple-net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
1107
|
|
Huntsville
|
|
AL
|
|
$
|
—
|
|
|
$
|
307
|
|
|
$
|
5,813
|
|
|
$
|
—
|
|
|
$
|
307
|
|
|
$
|
5,453
|
|
|
$
|
5,760
|
|
|
$
|
(1,534
|
)
|
|
2006
|
|
0786
|
|
Douglas
|
|
AZ
|
|
—
|
|
|
110
|
|
|
703
|
|
|
—
|
|
|
110
|
|
|
703
|
|
|
813
|
|
|
(365
|
)
|
|
2005
|
|
||||||||
0518
|
|
Tucson
|
|
AZ
|
|
—
|
|
|
2,350
|
|
|
24,037
|
|
|
—
|
|
|
2,350
|
|
|
24,037
|
|
|
26,387
|
|
|
(11,418
|
)
|
|
2002
|
|
||||||||
1238
|
|
Beverly Hills
|
|
CA
|
|
—
|
|
|
9,872
|
|
|
32,590
|
|
|
9,188
|
|
|
9,872
|
|
|
41,030
|
|
|
50,902
|
|
|
(12,043
|
)
|
|
2006
|
|
||||||||
0883
|
|
Carmichael
|
|
CA
|
|
—
|
|
|
4,270
|
|
|
13,846
|
|
|
—
|
|
|
4,270
|
|
|
13,236
|
|
|
17,506
|
|
|
(3,668
|
)
|
|
2006
|
|
||||||||
2204
|
|
Chino Hills
|
|
CA
|
|
—
|
|
|
3,720
|
|
|
41,183
|
|
|
24
|
|
|
3,720
|
|
|
41,205
|
|
|
44,925
|
|
|
(4,931
|
)
|
|
2014
|
|
||||||||
0851
|
|
Citrus Heights
|
|
CA
|
|
—
|
|
|
1,180
|
|
|
8,367
|
|
|
—
|
|
|
1,180
|
|
|
8,037
|
|
|
9,217
|
|
|
(3,102
|
)
|
|
2006
|
|
||||||||
0790
|
|
Concord
|
|
CA
|
|
25,000
|
|
|
6,010
|
|
|
39,601
|
|
|
—
|
|
|
6,010
|
|
|
38,301
|
|
|
44,311
|
|
|
(11,877
|
)
|
|
2005
|
|
||||||||
0787
|
|
Dana Point
|
|
CA
|
|
—
|
|
|
1,960
|
|
|
15,946
|
|
|
—
|
|
|
1,960
|
|
|
15,466
|
|
|
17,426
|
|
|
(4,801
|
)
|
|
2005
|
|
||||||||
0798
|
|
Escondido
|
|
CA
|
|
14,340
|
|
|
5,090
|
|
|
24,253
|
|
|
—
|
|
|
5,090
|
|
|
23,353
|
|
|
28,443
|
|
|
(7,250
|
)
|
|
2005
|
|
||||||||
0791
|
|
Fremont
|
|
CA
|
|
—
|
|
|
2,360
|
|
|
11,672
|
|
|
—
|
|
|
2,360
|
|
|
11,192
|
|
|
13,552
|
|
|
(3,475
|
)
|
|
2005
|
|
||||||||
0788
|
|
Granada Hills
|
|
CA
|
|
—
|
|
|
2,200
|
|
|
18,257
|
|
|
—
|
|
|
2,200
|
|
|
17,637
|
|
|
19,837
|
|
|
(5,475
|
)
|
|
2005
|
|
||||||||
0227
|
|
Lodi
|
|
CA
|
|
—
|
|
|
732
|
|
|
5,453
|
|
|
—
|
|
|
732
|
|
|
5,453
|
|
|
6,185
|
|
|
(3,008
|
)
|
|
1997
|
|
||||||||
0226
|
|
Murietta
|
|
CA
|
|
—
|
|
|
435
|
|
|
5,729
|
|
|
—
|
|
|
435
|
|
|
5,729
|
|
|
6,164
|
|
|
(3,093
|
)
|
|
1997
|
|
||||||||
1165
|
|
Northridge
|
|
CA
|
|
—
|
|
|
6,718
|
|
|
26,309
|
|
|
2,710
|
|
|
6,752
|
|
|
27,780
|
|
|
34,532
|
|
|
(7,981
|
)
|
|
2006
|
|
||||||||
0789
|
|
Pleasant Hill
|
|
CA
|
|
6,270
|
|
|
2,480
|
|
|
21,333
|
|
|
—
|
|
|
2,480
|
|
|
20,633
|
|
|
23,113
|
|
|
(6,405
|
)
|
|
2005
|
|
||||||||
2205
|
|
Roseville
|
|
CA
|
|
—
|
|
|
3,844
|
|
|
33,527
|
|
|
—
|
|
|
3,844
|
|
|
33,527
|
|
|
37,371
|
|
|
(3,938
|
)
|
|
2014
|
|
||||||||
1167
|
|
Santa Rosa
|
|
CA
|
|
—
|
|
|
3,582
|
|
|
21,113
|
|
|
2,230
|
|
|
3,627
|
|
|
22,003
|
|
|
25,630
|
|
|
(6,189
|
)
|
|
2006
|
|
||||||||
0793
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
3,000
|
|
|
16,586
|
|
|
—
|
|
|
3,000
|
|
|
16,056
|
|
|
19,056
|
|
|
(4,978
|
)
|
|
2005
|
|
||||||||
0792
|
|
Ventura
|
|
CA
|
|
—
|
|
|
2,030
|
|
|
17,379
|
|
|
—
|
|
|
2,030
|
|
|
16,749
|
|
|
18,779
|
|
|
(5,200
|
)
|
|
2005
|
|
||||||||
0512
|
|
Denver
|
|
CO
|
|
—
|
|
|
2,810
|
|
|
36,021
|
|
|
1,885
|
|
|
2,810
|
|
|
37,686
|
|
|
40,496
|
|
|
(17,547
|
)
|
|
2002
|
|
||||||||
1000
|
|
Greenwood Village
|
|
CO
|
|
—
|
|
|
3,367
|
|
|
43,610
|
|
|
2,894
|
|
|
3,367
|
|
|
45,708
|
|
|
49,075
|
|
|
(12,039
|
)
|
|
2006
|
|
||||||||
2144
|
|
Glastonbury
|
|
CT
|
|
—
|
|
|
1,658
|
|
|
16,046
|
|
|
378
|
|
|
1,658
|
|
|
16,423
|
|
|
18,081
|
|
|
(2,600
|
)
|
|
2012
|
|
||||||||
0730
|
|
Torrington
|
|
CT
|
|
—
|
|
|
166
|
|
|
11,001
|
|
|
3,686
|
|
|
166
|
|
|
14,277
|
|
|
14,443
|
|
|
(3,947
|
)
|
|
2005
|
|
||||||||
0861
|
|
Apopka
|
|
FL
|
|
—
|
|
|
920
|
|
|
4,816
|
|
|
854
|
|
|
920
|
|
|
5,570
|
|
|
6,490
|
|
|
(1,770
|
)
|
|
2006
|
|
||||||||
0852
|
|
Boca Raton
|
|
FL
|
|
|
|
4,730
|
|
|
17,532
|
|
|
5,471
|
|
|
4,730
|
|
|
22,390
|
|
|
27,120
|
|
|
(7,570
|
)
|
|
2006
|
|
|||||||||
2467
|
|
Ft Myers
|
|
FL
|
|
—
|
|
|
2,782
|
|
|
21,827
|
|
|
—
|
|
|
2,782
|
|
|
21,827
|
|
|
24,609
|
|
|
(1,577
|
)
|
|
2016
|
|
||||||||
1095
|
|
Gainesville
|
|
FL
|
|
—
|
|
|
1,221
|
|
|
12,226
|
|
|
—
|
|
|
1,221
|
|
|
12,001
|
|
|
13,222
|
|
|
(3,375
|
)
|
|
2006
|
|
||||||||
0490
|
|
Jacksonville
|
|
FL
|
|
—
|
|
|
3,250
|
|
|
25,936
|
|
|
6,170
|
|
|
3,250
|
|
|
32,106
|
|
|
35,356
|
|
|
(12,779
|
)
|
|
2002
|
|
||||||||
1096
|
|
Jacksonville
|
|
FL
|
|
—
|
|
|
1,587
|
|
|
15,616
|
|
|
—
|
|
|
1,587
|
|
|
15,298
|
|
|
16,885
|
|
|
(4,303
|
)
|
|
2006
|
|
||||||||
1017
|
|
Palm Harbor
|
|
FL
|
|
—
|
|
|
1,462
|
|
|
16,774
|
|
|
500
|
|
|
1,462
|
|
|
16,888
|
|
|
18,350
|
|
|
(4,842
|
)
|
|
2006
|
|
||||||||
0732
|
|
Port Orange
|
|
FL
|
|
—
|
|
|
2,340
|
|
|
9,898
|
|
|
1,177
|
|
|
2,340
|
|
|
10,555
|
|
|
12,895
|
|
|
(3,299
|
)
|
|
2005
|
|
||||||||
2194
|
|
Springtree
|
|
FL
|
|
—
|
|
|
1,066
|
|
|
15,874
|
|
|
1,447
|
|
|
1,066
|
|
|
17,321
|
|
|
18,387
|
|
|
(3,186
|
)
|
|
2013
|
|
||||||||
0802
|
|
St. Augustine
|
|
FL
|
|
—
|
|
|
830
|
|
|
11,627
|
|
|
1,288
|
|
|
830
|
|
|
12,515
|
|
|
13,345
|
|
|
(4,322
|
)
|
|
2005
|
|
||||||||
1097
|
|
Tallahassee
|
|
FL
|
|
—
|
|
|
1,331
|
|
|
19,039
|
|
|
—
|
|
|
1,331
|
|
|
18,695
|
|
|
20,026
|
|
|
(5,258
|
)
|
|
2006
|
|
||||||||
1605
|
|
Vero Beach
|
|
FL
|
|
—
|
|
|
700
|
|
|
16,234
|
|
|
—
|
|
|
700
|
|
|
15,484
|
|
|
16,184
|
|
|
(3,097
|
)
|
|
2010
|
|
||||||||
1257
|
|
Vero Beach
|
|
FL
|
|
—
|
|
|
2,035
|
|
|
34,993
|
|
|
201
|
|
|
2,035
|
|
|
33,634
|
|
|
35,669
|
|
|
(9,457
|
)
|
|
2006
|
|
||||||||
2108
|
|
Buford
|
|
GA
|
|
—
|
|
|
562
|
|
|
3,604
|
|
|
499
|
|
|
562
|
|
|
4,103
|
|
|
4,665
|
|
|
(788
|
)
|
|
2012
|
|
||||||||
2109
|
|
Buford
|
|
GA
|
|
—
|
|
|
536
|
|
|
3,142
|
|
|
343
|
|
|
536
|
|
|
3,486
|
|
|
4,022
|
|
|
(638
|
)
|
|
2012
|
|
||||||||
2053
|
|
Canton
|
|
GA
|
|
—
|
|
|
401
|
|
|
17,888
|
|
|
473
|
|
|
401
|
|
|
18,361
|
|
|
18,762
|
|
|
(2,366
|
)
|
|
2012
|
|
||||||||
2165
|
|
Hartwell
|
|
GA
|
|
—
|
|
|
368
|
|
|
6,337
|
|
|
300
|
|
|
368
|
|
|
6,637
|
|
|
7,005
|
|
|
(1,009
|
)
|
|
2012
|
|
||||||||
2066
|
|
Lawrenceville
|
|
GA
|
|
—
|
|
|
581
|
|
|
2,669
|
|
|
417
|
|
|
581
|
|
|
3,085
|
|
|
3,666
|
|
|
(654
|
)
|
|
2012
|
|
||||||||
1241
|
|
Lilburn
|
|
GA
|
|
—
|
|
|
907
|
|
|
17,340
|
|
|
325
|
|
|
907
|
|
|
17,102
|
|
|
18,009
|
|
|
(4,841
|
)
|
|
2006
|
|
||||||||
2086
|
|
Newnan
|
|
GA
|
|
—
|
|
|
1,227
|
|
|
4,202
|
|
|
503
|
|
|
1,227
|
|
|
4,705
|
|
|
5,932
|
|
|
(933
|
)
|
|
2012
|
|
||||||||
1005
|
|
Oak Park
|
|
IL
|
|
—
|
|
|
3,476
|
|
|
35,259
|
|
|
1,862
|
|
|
3,476
|
|
|
36,575
|
|
|
40,051
|
|
|
(9,556
|
)
|
|
2006
|
|
||||||||
1162
|
|
Orland Park
|
|
IL
|
|
—
|
|
|
2,623
|
|
|
23,154
|
|
|
1,614
|
|
|
2,623
|
|
|
23,992
|
|
|
26,615
|
|
|
(6,697
|
)
|
|
2006
|
|
||||||||
1237
|
|
Wilmette
|
|
IL
|
|
—
|
|
|
1,100
|
|
|
9,373
|
|
|
774
|
|
|
1,100
|
|
|
9,922
|
|
|
11,022
|
|
|
(2,711
|
)
|
|
2006
|
|
||||||||
1105
|
|
Louisville
|
|
KY
|
|
—
|
|
|
1,499
|
|
|
26,252
|
|
|
240
|
|
|
1,513
|
|
|
25,813
|
|
|
27,326
|
|
|
(7,379
|
)
|
|
2006
|
|
||||||||
2115
|
|
Murray
|
|
KY
|
|
—
|
|
|
288
|
|
|
7,400
|
|
|
299
|
|
|
288
|
|
|
7,698
|
|
|
7,986
|
|
|
(1,286
|
)
|
|
2012
|
|
||||||||
1158
|
|
Plymouth
|
|
MA
|
|
—
|
|
|
2,434
|
|
|
9,027
|
|
|
879
|
|
|
2,438
|
|
|
9,105
|
|
|
11,543
|
|
|
(2,554
|
)
|
|
2006
|
|
||||||||
1249
|
|
Frederick
|
|
MD
|
|
—
|
|
|
609
|
|
|
9,158
|
|
|
840
|
|
|
609
|
|
|
9,665
|
|
|
10,274
|
|
|
(2,830
|
)
|
|
2006
|
|
||||||||
0281
|
|
Westminster
|
|
MD
|
|
—
|
|
|
768
|
|
|
5,251
|
|
|
1,451
|
|
|
768
|
|
|
6,758
|
|
|
7,526
|
|
|
(2,544
|
)
|
|
1998
|
|
||||||||
0546
|
|
Cape Elizabeth
|
|
ME
|
|
—
|
|
|
630
|
|
|
3,524
|
|
|
93
|
|
|
630
|
|
|
3,617
|
|
|
4,247
|
|
|
(1,337
|
)
|
|
2003
|
|
||||||||
0545
|
|
Saco
|
|
ME
|
|
—
|
|
|
80
|
|
|
2,363
|
|
|
155
|
|
|
80
|
|
|
2,518
|
|
|
2,598
|
|
|
(928
|
)
|
|
2003
|
|
||||||||
1258
|
|
Auburn Hills
|
|
MI
|
|
—
|
|
|
2,281
|
|
|
10,692
|
|
|
—
|
|
|
2,281
|
|
|
10,692
|
|
|
12,973
|
|
|
(3,007
|
)
|
|
2006
|
|
||||||||
1248
|
|
Farmington Hills
|
|
MI
|
|
—
|
|
|
1,013
|
|
|
12,119
|
|
|
939
|
|
|
1,013
|
|
|
12,418
|
|
|
13,431
|
|
|
(3,530
|
)
|
|
2006
|
|
||||||||
1259
|
|
Sterling Heights
|
|
MI
|
|
—
|
|
|
1,593
|
|
|
11,500
|
|
|
—
|
|
|
1,593
|
|
|
11,181
|
|
|
12,774
|
|
|
(3,145
|
)
|
|
2006
|
|
||||||||
1235
|
|
Des Peres
|
|
MO
|
|
—
|
|
|
4,361
|
|
|
20,664
|
|
|
1,225
|
|
|
4,361
|
|
|
21,271
|
|
|
25,632
|
|
|
(5,760
|
)
|
|
2006
|
|
||||||||
1236
|
|
Richmond Heights
|
|
MO
|
|
—
|
|
|
1,744
|
|
|
24,232
|
|
|
368
|
|
|
1,744
|
|
|
23,915
|
|
|
25,659
|
|
|
(6,701
|
)
|
|
2006
|
|
||||||||
0853
|
|
St. Louis
|
|
MO
|
|
—
|
|
|
2,500
|
|
|
20,343
|
|
|
—
|
|
|
2,500
|
|
|
19,853
|
|
|
22,353
|
|
|
(7,665
|
)
|
|
2006
|
|
||||||||
2074
|
|
Oxford
|
|
MS
|
|
—
|
|
|
2,003
|
|
|
14,140
|
|
|
231
|
|
|
2,003
|
|
|
14,371
|
|
|
16,374
|
|
|
(2,089
|
)
|
|
2012
|
|
||||||||
0878
|
|
Charlotte
|
|
NC
|
|
—
|
|
|
710
|
|
|
9,559
|
|
|
—
|
|
|
710
|
|
|
9,159
|
|
|
9,869
|
|
|
(2,538
|
)
|
|
2006
|
|
||||||||
2465
|
|
Charlotte
|
|
NC
|
|
—
|
|
|
1,373
|
|
|
10,774
|
|
|
—
|
|
|
1,373
|
|
|
10,774
|
|
|
12,147
|
|
|
(778
|
)
|
|
2016
|
|
||||||||
2468
|
|
Franklin
|
|
NC
|
|
—
|
|
|
1,082
|
|
|
8,489
|
|
|
—
|
|
|
1,082
|
|
|
8,489
|
|
|
9,571
|
|
|
(613
|
)
|
|
2016
|
|
||||||||
2126
|
|
Mooresville
|
|
NC
|
|
—
|
|
|
2,538
|
|
|
37,617
|
|
|
1,684
|
|
|
2,538
|
|
|
39,302
|
|
|
41,840
|
|
|
(5,390
|
)
|
|
2012
|
|
||||||||
2466
|
|
Raeford
|
|
NC
|
|
—
|
|
|
1,304
|
|
|
10,230
|
|
|
—
|
|
|
1,304
|
|
|
10,230
|
|
|
11,534
|
|
|
(739
|
)
|
|
2016
|
|
||||||||
1254
|
|
Raleigh
|
|
NC
|
|
—
|
|
|
1,191
|
|
|
11,532
|
|
|
489
|
|
|
1,191
|
|
|
11,681
|
|
|
12,872
|
|
|
(3,429
|
)
|
|
2006
|
|
||||||||
2127
|
|
Minot
|
|
ND
|
|
—
|
|
|
685
|
|
|
16,047
|
|
|
676
|
|
|
685
|
|
|
16,723
|
|
|
17,408
|
|
|
(2,486
|
)
|
|
2012
|
|
||||||||
1599
|
|
Cherry Hill
|
|
NJ
|
|
—
|
|
|
2,420
|
|
|
11,042
|
|
|
2,294
|
|
|
2,420
|
|
|
12,785
|
|
|
15,205
|
|
|
(3,685
|
)
|
|
2010
|
|
||||||||
1239
|
|
Cresskill
|
|
NJ
|
|
—
|
|
|
4,684
|
|
|
53,927
|
|
|
501
|
|
|
4,684
|
|
|
53,406
|
|
|
58,090
|
|
|
(15,063
|
)
|
|
2006
|
|
||||||||
0734
|
|
Hillsborough
|
|
NJ
|
|
—
|
|
|
1,042
|
|
|
10,042
|
|
|
491
|
|
|
1,042
|
|
|
10,066
|
|
|
11,108
|
|
|
(3,125
|
)
|
|
2005
|
|
||||||||
1242
|
|
Madison
|
|
NJ
|
|
—
|
|
|
3,157
|
|
|
19,909
|
|
|
179
|
|
|
3,157
|
|
|
19,468
|
|
|
22,625
|
|
|
(5,475
|
)
|
|
2006
|
|
||||||||
0733
|
|
Manahawkin
|
|
NJ
|
|
—
|
|
|
921
|
|
|
9,927
|
|
|
691
|
|
|
921
|
|
|
10,152
|
|
|
11,073
|
|
|
(3,191
|
)
|
|
2005
|
|
||||||||
1231
|
|
Saddle River
|
|
NJ
|
|
—
|
|
|
1,784
|
|
|
15,625
|
|
|
612
|
|
|
1,784
|
|
|
15,640
|
|
|
17,424
|
|
|
(4,452
|
)
|
|
2006
|
|
||||||||
0245
|
|
Voorhees Township
|
|
NJ
|
|
—
|
|
|
900
|
|
|
7,629
|
|
|
520
|
|
|
900
|
|
|
8,149
|
|
|
9,049
|
|
|
(3,287
|
)
|
|
1998
|
|
||||||||
0796
|
|
Las Vegas
|
|
NV
|
|
—
|
|
|
1,960
|
|
|
5,816
|
|
|
—
|
|
|
1,960
|
|
|
5,426
|
|
|
7,386
|
|
|
(1,685
|
)
|
|
2005
|
|
||||||||
1252
|
|
Brooklyn
|
|
NY
|
|
—
|
|
|
8,117
|
|
|
23,627
|
|
|
1,057
|
|
|
8,117
|
|
|
23,577
|
|
|
31,694
|
|
|
(6,701
|
)
|
|
2006
|
|
||||||||
1256
|
|
Brooklyn
|
|
NY
|
|
—
|
|
|
5,215
|
|
|
39,052
|
|
|
1,079
|
|
|
5,215
|
|
|
39,197
|
|
|
44,412
|
|
|
(11,181
|
)
|
|
2006
|
|
||||||||
2174
|
|
Orchard Park
|
|
NY
|
|
—
|
|
|
726
|
|
|
17,735
|
|
|
—
|
|
|
726
|
|
|
17,735
|
|
|
18,461
|
|
|
(2,957
|
)
|
|
2012
|
|
||||||||
1386
|
|
Marietta
|
|
OH
|
|
—
|
|
|
1,069
|
|
|
11,435
|
|
|
668
|
|
|
1,069
|
|
|
11,898
|
|
|
12,967
|
|
|
(4,322
|
)
|
|
2007
|
|
|
|
|
|
|
|
Encumbrances at December 31, 2017
|
|
Initial Cost to Company
|
|
Costs Capitalized Subsequent to Acquisition
|
|
Gross Amount at Which Carried
As of December 31, 2017 |
|
Accumulated Depreciation
|
|
Year Acquired/ Constructed
|
|
||||||||||||||||||||||
City
|
|
|
|
State
|
|
|
Land
|
|
Buildings and Improvements
|
|
|
Land
|
|
Buildings and Improvements
|
|
Total
(1)
|
|
|
|
||||||||||||||||||||
1253
|
|
Youngstown
|
|
OH
|
|
—
|
|
|
695
|
|
|
10,444
|
|
|
744
|
|
|
695
|
|
|
10,842
|
|
|
11,537
|
|
|
(3,113
|
)
|
|
2006
|
|
||||||||
2083
|
|
Oklahoma City
|
|
OK
|
|
—
|
|
|
2,116
|
|
|
28,007
|
|
|
1,939
|
|
|
2,116
|
|
|
29,946
|
|
|
32,062
|
|
|
(4,569
|
)
|
|
2012
|
|
||||||||
2131
|
|
Keizer
|
|
OR
|
|
2,431
|
|
|
551
|
|
|
6,454
|
|
|
—
|
|
|
551
|
|
|
6,454
|
|
|
7,005
|
|
|
(938
|
)
|
|
2013
|
|
||||||||
2152
|
|
McMinnville
|
|
OR
|
|
—
|
|
|
3,203
|
|
|
24,909
|
|
|
5,381
|
|
|
3,203
|
|
|
28,796
|
|
|
31,999
|
|
|
(5,040
|
)
|
|
2012
|
|
||||||||
2089
|
|
Newberg
|
|
OR
|
|
—
|
|
|
1,889
|
|
|
16,855
|
|
|
837
|
|
|
1,889
|
|
|
17,692
|
|
|
19,581
|
|
|
(2,428
|
)
|
|
2012
|
|
||||||||
2133
|
|
Portland
|
|
OR
|
|
—
|
|
|
1,615
|
|
|
12,030
|
|
|
169
|
|
|
1,615
|
|
|
12,199
|
|
|
13,814
|
|
|
(1,592
|
)
|
|
2012
|
|
||||||||
2171
|
|
Portland
|
|
OR
|
|
—
|
|
|
—
|
|
|
16,087
|
|
|
311
|
|
|
—
|
|
|
16,398
|
|
|
16,398
|
|
|
(2,069
|
)
|
|
2012
|
|
||||||||
2050
|
|
Redmond
|
|
OR
|
|
—
|
|
|
1,229
|
|
|
21,921
|
|
|
809
|
|
|
1,229
|
|
|
22,731
|
|
|
23,960
|
|
|
(2,932
|
)
|
|
2012
|
|
||||||||
2084
|
|
Roseburg
|
|
OR
|
|
—
|
|
|
1,042
|
|
|
12,090
|
|
|
134
|
|
|
1,042
|
|
|
12,223
|
|
|
13,265
|
|
|
(1,918
|
)
|
|
2012
|
|
||||||||
2134
|
|
Scappoose
|
|
OR
|
|
—
|
|
|
353
|
|
|
1,258
|
|
|
17
|
|
|
353
|
|
|
1,275
|
|
|
1,628
|
|
|
(264
|
)
|
|
2012
|
|
||||||||
2153
|
|
Scappoose
|
|
OR
|
|
—
|
|
|
971
|
|
|
7,116
|
|
|
142
|
|
|
971
|
|
|
7,258
|
|
|
8,229
|
|
|
(1,311
|
)
|
|
2012
|
|
||||||||
2056
|
|
Stayton
|
|
OR
|
|
—
|
|
|
48
|
|
|
569
|
|
|
19
|
|
|
48
|
|
|
588
|
|
|
636
|
|
|
(160
|
)
|
|
2012
|
|
||||||||
2058
|
|
Stayton
|
|
OR
|
|
—
|
|
|
253
|
|
|
8,621
|
|
|
140
|
|
|
253
|
|
|
8,762
|
|
|
9,015
|
|
|
(1,370
|
)
|
|
2012
|
|
||||||||
2088
|
|
Tualatin
|
|
OR
|
|
—
|
|
|
—
|
|
|
6,326
|
|
|
375
|
|
|
—
|
|
|
6,701
|
|
|
6,701
|
|
|
(1,376
|
)
|
|
2012
|
|
||||||||
2180
|
|
Windfield Village
|
|
OR
|
|
2,722
|
|
|
580
|
|
|
9,817
|
|
|
—
|
|
|
580
|
|
|
9,817
|
|
|
10,397
|
|
|
(1,424
|
)
|
|
2013
|
|
||||||||
1163
|
|
Haverford
|
|
PA
|
|
—
|
|
|
16,461
|
|
|
108,816
|
|
|
12,128
|
|
|
16,461
|
|
|
116,731
|
|
|
133,192
|
|
|
(33,431
|
)
|
|
2006
|
|
||||||||
2063
|
|
Selinsgrove
|
|
PA
|
|
—
|
|
|
529
|
|
|
9,111
|
|
|
237
|
|
|
529
|
|
|
9,349
|
|
|
9,878
|
|
|
(1,625
|
)
|
|
2012
|
|
||||||||
1973
|
|
South Kingstown
|
|
RI
|
|
—
|
|
|
1,390
|
|
|
12,551
|
|
|
630
|
|
|
1,390
|
|
|
12,918
|
|
|
14,308
|
|
|
(3,187
|
)
|
|
2011
|
|
||||||||
1975
|
|
Tiverton
|
|
RI
|
|
—
|
|
|
3,240
|
|
|
25,735
|
|
|
651
|
|
|
3,240
|
|
|
25,938
|
|
|
29,178
|
|
|
(6,242
|
)
|
|
2011
|
|
||||||||
1104
|
|
Aiken
|
|
SC
|
|
—
|
|
|
357
|
|
|
14,832
|
|
|
151
|
|
|
363
|
|
|
14,395
|
|
|
14,758
|
|
|
(4,081
|
)
|
|
2006
|
|
||||||||
1109
|
|
Columbia
|
|
SC
|
|
—
|
|
|
408
|
|
|
7,527
|
|
|
131
|
|
|
412
|
|
|
7,414
|
|
|
7,826
|
|
|
(2,123
|
)
|
|
2006
|
|
||||||||
0306
|
|
Georgetown
|
|
SC
|
|
—
|
|
|
239
|
|
|
3,008
|
|
|
—
|
|
|
239
|
|
|
3,008
|
|
|
3,247
|
|
|
(1,236
|
)
|
|
1998
|
|
||||||||
0879
|
|
Greenville
|
|
SC
|
|
—
|
|
|
1,090
|
|
|
12,558
|
|
|
—
|
|
|
1,090
|
|
|
12,058
|
|
|
13,148
|
|
|
(3,341
|
)
|
|
2006
|
|
||||||||
0305
|
|
Lancaster
|
|
SC
|
|
—
|
|
|
84
|
|
|
2,982
|
|
|
—
|
|
|
84
|
|
|
2,982
|
|
|
3,066
|
|
|
(1,142
|
)
|
|
1998
|
|
||||||||
0880
|
|
Myrtle Beach
|
|
SC
|
|
—
|
|
|
900
|
|
|
10,913
|
|
|
—
|
|
|
900
|
|
|
10,513
|
|
|
11,413
|
|
|
(2,913
|
)
|
|
2006
|
|
||||||||
0312
|
|
Rock Hill
|
|
SC
|
|
—
|
|
|
203
|
|
|
2,671
|
|
|
—
|
|
|
203
|
|
|
2,671
|
|
|
2,874
|
|
|
(1,077
|
)
|
|
1998
|
|
||||||||
1113
|
|
Rock Hill
|
|
SC
|
|
—
|
|
|
695
|
|
|
4,119
|
|
|
322
|
|
|
795
|
|
|
4,074
|
|
|
4,869
|
|
|
(1,313
|
)
|
|
2006
|
|
||||||||
0313
|
|
Sumter
|
|
SC
|
|
—
|
|
|
196
|
|
|
2,623
|
|
|
—
|
|
|
196
|
|
|
2,623
|
|
|
2,819
|
|
|
(1,078
|
)
|
|
1998
|
|
||||||||
2073
|
|
Kingsport
|
|
TN
|
|
—
|
|
|
1,113
|
|
|
8,625
|
|
|
322
|
|
|
1,113
|
|
|
8,947
|
|
|
10,060
|
|
|
(1,418
|
)
|
|
2012
|
|
||||||||
1003
|
|
Nashville
|
|
TN
|
|
—
|
|
|
812
|
|
|
16,983
|
|
|
2,524
|
|
|
812
|
|
|
18,759
|
|
|
19,571
|
|
|
(4,691
|
)
|
|
2006
|
|
||||||||
0843
|
|
Abilene
|
|
TX
|
|
—
|
|
|
300
|
|
|
2,830
|
|
|
—
|
|
|
300
|
|
|
2,710
|
|
|
3,010
|
|
|
(785
|
)
|
|
2006
|
|
||||||||
2107
|
|
Amarillo
|
|
TX
|
|
—
|
|
|
1,315
|
|
|
26,838
|
|
|
582
|
|
|
1,315
|
|
|
27,417
|
|
|
28,732
|
|
|
(3,790
|
)
|
|
2012
|
|
||||||||
1116
|
|
Arlington
|
|
TX
|
|
—
|
|
|
2,494
|
|
|
12,192
|
|
|
249
|
|
|
2,540
|
|
|
11,847
|
|
|
14,387
|
|
|
(3,472
|
)
|
|
2006
|
|
||||||||
0511
|
|
Austin
|
|
TX
|
|
—
|
|
|
2,960
|
|
|
41,645
|
|
|
—
|
|
|
2,960
|
|
|
41,645
|
|
|
44,605
|
|
|
(19,781
|
)
|
|
2002
|
|
||||||||
2075
|
|
Bedford
|
|
TX
|
|
—
|
|
|
1,204
|
|
|
26,845
|
|
|
1,599
|
|
|
1,204
|
|
|
28,444
|
|
|
29,648
|
|
|
(4,134
|
)
|
|
2012
|
|
||||||||
0844
|
|
Burleson
|
|
TX
|
|
—
|
|
|
1,050
|
|
|
5,242
|
|
|
—
|
|
|
1,050
|
|
|
4,902
|
|
|
5,952
|
|
|
(1,420
|
)
|
|
2006
|
|
||||||||
0848
|
|
Cedar Hill
|
|
TX
|
|
—
|
|
|
1,070
|
|
|
11,554
|
|
|
—
|
|
|
1,070
|
|
|
11,104
|
|
|
12,174
|
|
|
(3,215
|
)
|
|
2006
|
|
||||||||
1325
|
|
Cedar Hill
|
|
TX
|
|
—
|
|
|
440
|
|
|
7,494
|
|
|
—
|
|
|
440
|
|
|
6,974
|
|
|
7,414
|
|
|
(1,874
|
)
|
|
2007
|
|
||||||||
0506
|
|
Friendswood
|
|
TX
|
|
—
|
|
|
400
|
|
|
7,354
|
|
|
174
|
|
|
400
|
|
|
7,528
|
|
|
7,928
|
|
|
(2,582
|
)
|
|
2002
|
|
||||||||
0217
|
|
Houston
|
|
TX
|
|
—
|
|
|
835
|
|
|
7,195
|
|
|
454
|
|
|
835
|
|
|
7,649
|
|
|
8,484
|
|
|
(3,306
|
)
|
|
1997
|
|
||||||||
1106
|
|
Houston
|
|
TX
|
|
—
|
|
|
1,008
|
|
|
15,333
|
|
|
183
|
|
|
1,020
|
|
|
15,052
|
|
|
16,072
|
|
|
(4,314
|
)
|
|
2006
|
|
||||||||
0845
|
|
North Richland Hills
|
|
TX
|
|
—
|
|
|
520
|
|
|
5,117
|
|
|
—
|
|
|
520
|
|
|
4,807
|
|
|
5,327
|
|
|
(1,392
|
)
|
|
2006
|
|
||||||||
0846
|
|
North Richland Hills
|
|
TX
|
|
—
|
|
|
870
|
|
|
9,259
|
|
|
—
|
|
|
870
|
|
|
8,819
|
|
|
9,689
|
|
|
(2,919
|
)
|
|
2006
|
|
||||||||
2162
|
|
Portland
|
|
TX
|
|
—
|
|
|
1,233
|
|
|
14,001
|
|
|
1,353
|
|
|
1,233
|
|
|
15,354
|
|
|
16,587
|
|
|
(2,520
|
)
|
|
2012
|
|
||||||||
2116
|
|
Sherman
|
|
TX
|
|
—
|
|
|
209
|
|
|
3,492
|
|
|
377
|
|
|
209
|
|
|
3,870
|
|
|
4,079
|
|
|
(647
|
)
|
|
2012
|
|
||||||||
0847
|
|
Waxahachie
|
|
TX
|
|
—
|
|
|
390
|
|
|
3,879
|
|
|
—
|
|
|
390
|
|
|
3,659
|
|
|
4,049
|
|
|
(1,059
|
)
|
|
2006
|
|
||||||||
2470
|
|
Abingdon
|
|
VA
|
|
—
|
|
|
1,584
|
|
|
12,431
|
|
|
—
|
|
|
1,584
|
|
|
12,431
|
|
|
14,015
|
|
|
(898
|
)
|
|
2016
|
|
||||||||
1244
|
|
Arlington
|
|
VA
|
|
—
|
|
|
3,833
|
|
|
7,076
|
|
|
882
|
|
|
3,833
|
|
|
7,630
|
|
|
11,463
|
|
|
(2,248
|
)
|
|
2006
|
|
||||||||
1245
|
|
Arlington
|
|
VA
|
|
—
|
|
|
7,278
|
|
|
37,407
|
|
|
3,185
|
|
|
7,278
|
|
|
39,481
|
|
|
46,759
|
|
|
(10,900
|
)
|
|
2006
|
|
||||||||
0881
|
|
Chesapeake
|
|
VA
|
|
—
|
|
|
1,090
|
|
|
12,444
|
|
|
—
|
|
|
1,090
|
|
|
11,944
|
|
|
13,034
|
|
|
(3,310
|
)
|
|
2006
|
|
||||||||
1247
|
|
Falls Church
|
|
VA
|
|
—
|
|
|
2,228
|
|
|
8,887
|
|
|
677
|
|
|
2,228
|
|
|
9,240
|
|
|
11,468
|
|
|
(2,734
|
)
|
|
2006
|
|
||||||||
1164
|
|
Fort Belvoir
|
|
VA
|
|
—
|
|
|
11,594
|
|
|
99,528
|
|
|
11,862
|
|
|
11,594
|
|
|
108,676
|
|
|
120,270
|
|
|
(31,972
|
)
|
|
2006
|
|
||||||||
1250
|
|
Leesburg
|
|
VA
|
|
—
|
|
|
607
|
|
|
3,236
|
|
|
206
|
|
|
607
|
|
|
3,230
|
|
|
3,837
|
|
|
(3,196
|
)
|
|
2006
|
|
||||||||
1246
|
|
Sterling
|
|
VA
|
|
—
|
|
|
2,360
|
|
|
22,932
|
|
|
1,059
|
|
|
2,360
|
|
|
23,228
|
|
|
25,588
|
|
|
(6,672
|
)
|
|
2006
|
|
||||||||
2077
|
|
Sterling
|
|
VA
|
|
—
|
|
|
1,046
|
|
|
15,788
|
|
|
385
|
|
|
1,046
|
|
|
16,173
|
|
|
17,219
|
|
|
(2,214
|
)
|
|
2012
|
|
||||||||
0225
|
|
Woodbridge
|
|
VA
|
|
—
|
|
|
950
|
|
|
6,983
|
|
|
1,459
|
|
|
950
|
|
|
8,442
|
|
|
9,392
|
|
|
(3,516
|
)
|
|
1997
|
|
||||||||
1173
|
|
Bellevue
|
|
WA
|
|
—
|
|
|
3,734
|
|
|
16,171
|
|
|
645
|
|
|
3,737
|
|
|
16,094
|
|
|
19,831
|
|
|
(4,541
|
)
|
|
2006
|
|
||||||||
2095
|
|
College Place
|
|
WA
|
|
—
|
|
|
758
|
|
|
8,051
|
|
|
701
|
|
|
758
|
|
|
8,752
|
|
|
9,510
|
|
|
(1,437
|
)
|
|
2012
|
|
||||||||
1240
|
|
Edmonds
|
|
WA
|
|
—
|
|
|
1,418
|
|
|
16,502
|
|
|
105
|
|
|
1,418
|
|
|
16,102
|
|
|
17,520
|
|
|
(4,552
|
)
|
|
2006
|
|
||||||||
2160
|
|
Kenmore
|
|
WA
|
|
—
|
|
|
3,284
|
|
|
16,641
|
|
|
638
|
|
|
3,284
|
|
|
17,278
|
|
|
20,562
|
|
|
(2,406
|
)
|
|
2012
|
|
||||||||
0797
|
|
Kirkland
|
|
WA
|
|
—
|
|
|
1,000
|
|
|
13,403
|
|
|
—
|
|
|
1,000
|
|
|
13,043
|
|
|
14,043
|
|
|
(4,049
|
)
|
|
2005
|
|
||||||||
1251
|
|
Mercer Island
|
|
WA
|
|
—
|
|
|
4,209
|
|
|
8,123
|
|
|
581
|
|
|
4,209
|
|
|
8,202
|
|
|
12,411
|
|
|
(2,334
|
)
|
|
2006
|
|
||||||||
2096
|
|
Poulsbo
|
|
WA
|
|
—
|
|
|
1,801
|
|
|
18,068
|
|
|
224
|
|
|
1,801
|
|
|
18,292
|
|
|
20,093
|
|
|
(2,734
|
)
|
|
2012
|
|
||||||||
2102
|
|
Richland
|
|
WA
|
|
—
|
|
|
249
|
|
|
5,067
|
|
|
135
|
|
|
249
|
|
|
5,202
|
|
|
5,451
|
|
|
(764
|
)
|
|
2012
|
|
||||||||
0794
|
|
Shoreline
|
|
WA
|
|
—
|
|
|
1,590
|
|
|
10,671
|
|
|
—
|
|
|
1,590
|
|
|
10,261
|
|
|
11,851
|
|
|
(3,185
|
)
|
|
2005
|
|
||||||||
0795
|
|
Shoreline
|
|
WA
|
|
—
|
|
|
4,030
|
|
|
26,421
|
|
|
42
|
|
|
4,030
|
|
|
25,691
|
|
|
29,721
|
|
|
(7,898
|
)
|
|
2005
|
|
||||||||
2061
|
|
Vancouver
|
|
WA
|
|
—
|
|
|
513
|
|
|
4,556
|
|
|
246
|
|
|
513
|
|
|
4,802
|
|
|
5,315
|
|
|
(888
|
)
|
|
2012
|
|
||||||||
2062
|
|
Vancouver
|
|
WA
|
|
—
|
|
|
1,498
|
|
|
9,997
|
|
|
192
|
|
|
1,498
|
|
|
10,189
|
|
|
11,687
|
|
|
(1,477
|
)
|
|
2012
|
|
||||||||
2052
|
|
Yakima
|
|
WA
|
|
—
|
|
|
557
|
|
|
5,897
|
|
|
176
|
|
|
557
|
|
|
6,074
|
|
|
6,631
|
|
|
(931
|
)
|
|
2012
|
|
||||||||
2078
|
|
Yakima
|
|
WA
|
|
—
|
|
|
353
|
|
|
5,668
|
|
|
27
|
|
|
353
|
|
|
5,695
|
|
|
6,048
|
|
|
(781
|
)
|
|
2012
|
|
||||||||
2117
|
|
Bridgeport
|
|
WV
|
|
—
|
|
|
3,174
|
|
|
15,437
|
|
|
493
|
|
|
3,174
|
|
|
15,930
|
|
|
19,104
|
|
|
(3,028
|
)
|
|
2012
|
|
||||||||
2148
|
|
Sheridan
|
|
WY
|
|
—
|
|
|
915
|
|
|
12,047
|
|
|
1,242
|
|
|
915
|
|
|
13,289
|
|
|
14,204
|
|
|
(2,149
|
)
|
|
2012
|
|
||||||||
|
|
|
|
|
|
$
|
50,763
|
|
|
$
|
289,180
|
|
|
$
|
2,387,674
|
|
|
$
|
123,120
|
|
|
$
|
289,448
|
|
|
$
|
2,457,872
|
|
|
$
|
2,747,320
|
|
|
$
|
(641,170
|
)
|
|
|
|
|
|
|
|
|
|
Encumbrances at December 31, 2017
|
|
Initial Cost to Company
|
|
Costs Capitalized Subsequent to Acquisition
|
|
Gross Amount at Which Carried
As of December 31, 2017 |
|
Accumulated Depreciation
|
|
Year Acquired/ Constructed
|
|
||||||||||||||||||||||
City
|
|
|
|
State
|
|
|
Land
|
|
Buildings and Improvements
|
|
|
Land
|
|
Buildings and Improvements
|
|
Total
(1)
|
|
|
|
||||||||||||||||||||
Senior housing operating portfolio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
1974
|
|
Sun City
|
|
AZ
|
|
—
|
|
|
2,640
|
|
|
33,223
|
|
|
2,685
|
|
|
2,640
|
|
|
35,378
|
|
|
38,018
|
|
|
(9,041
|
)
|
|
2011
|
|
||||||||
2729
|
|
Clearlake
|
|
CA
|
|
—
|
|
|
354
|
|
|
4,799
|
|
|
306
|
|
|
354
|
|
|
4,635
|
|
|
4,989
|
|
|
(898
|
)
|
|
2012
|
|
||||||||
1965
|
|
Fresno
|
|
CA
|
|
—
|
|
|
1,730
|
|
|
31,918
|
|
|
2,117
|
|
|
1,730
|
|
|
33,605
|
|
|
35,335
|
|
|
(8,408
|
)
|
|
2011
|
|
||||||||
2726
|
|
Fortuna
|
|
CA
|
|
—
|
|
|
818
|
|
|
3,295
|
|
|
63
|
|
|
818
|
|
|
3,358
|
|
|
4,176
|
|
|
(1,582
|
)
|
|
2012
|
|
||||||||
2728
|
|
Fortuna
|
|
CA
|
|
—
|
|
|
1,346
|
|
|
11,856
|
|
|
176
|
|
|
1,346
|
|
|
10,618
|
|
|
11,964
|
|
|
(3,568
|
)
|
|
2012
|
|
||||||||
2593
|
|
Irvine
|
|
CA
|
|
—
|
|
|
8,220
|
|
|
14,104
|
|
|
539
|
|
|
8,220
|
|
|
14,103
|
|
|
22,323
|
|
|
(3,465
|
)
|
|
2006
|
|
||||||||
2725
|
|
Palm Springs
|
|
CA
|
|
—
|
|
|
1,005
|
|
|
5,183
|
|
|
619
|
|
|
1,005
|
|
|
5,263
|
|
|
6,268
|
|
|
(2,097
|
)
|
|
2006
|
|
||||||||
1966
|
|
Sun City
|
|
CA
|
|
—
|
|
|
2,650
|
|
|
22,709
|
|
|
3,863
|
|
|
2,650
|
|
|
26,118
|
|
|
28,768
|
|
|
(7,323
|
)
|
|
2011
|
|
||||||||
2727
|
|
Yreka
|
|
CA
|
|
—
|
|
|
565
|
|
|
9,184
|
|
|
419
|
|
|
565
|
|
|
6,633
|
|
|
7,198
|
|
|
(1,675
|
)
|
|
2012
|
|
||||||||
2505
|
|
Arvada
|
|
CO
|
|
—
|
|
|
1,788
|
|
|
29,896
|
|
|
1,016
|
|
|
1,788
|
|
|
30,912
|
|
|
32,700
|
|
|
(2,694
|
)
|
|
2015
|
|
||||||||
2506
|
|
Boulder
|
|
CO
|
|
—
|
|
|
2,424
|
|
|
36,746
|
|
|
674
|
|
|
2,424
|
|
|
37,421
|
|
|
39,845
|
|
|
(2,492
|
)
|
|
2015
|
|
||||||||
2515
|
|
Denver
|
|
CO
|
|
—
|
|
|
2,311
|
|
|
18,645
|
|
|
1,995
|
|
|
2,311
|
|
|
20,639
|
|
|
22,950
|
|
|
(2,519
|
)
|
|
2015
|
|
||||||||
2508
|
|
Lakewood
|
|
CO
|
|
—
|
|
|
4,384
|
|
|
60,795
|
|
|
1,988
|
|
|
4,384
|
|
|
62,782
|
|
|
67,166
|
|
|
(4,928
|
)
|
|
2015
|
|
||||||||
2509
|
|
Lakewood
|
|
CO
|
|
—
|
|
|
2,296
|
|
|
37,236
|
|
|
1,523
|
|
|
2,296
|
|
|
38,760
|
|
|
41,056
|
|
|
(2,538
|
)
|
|
2015
|
|
||||||||
2603
|
|
Boca Raton
|
|
FL
|
|
—
|
|
|
2,415
|
|
|
17,923
|
|
|
858
|
|
|
2,415
|
|
|
17,726
|
|
|
20,141
|
|
|
(4,534
|
)
|
|
2006
|
|
||||||||
1963
|
|
Boynton Beach
|
|
FL
|
|
—
|
|
|
2,550
|
|
|
31,521
|
|
|
3,665
|
|
|
2,550
|
|
|
34,521
|
|
|
37,071
|
|
|
(9,003
|
)
|
|
2011
|
|
||||||||
1964
|
|
Boynton Beach
|
|
FL
|
|
—
|
|
|
570
|
|
|
5,649
|
|
|
2,826
|
|
|
570
|
|
|
8,282
|
|
|
8,852
|
|
|
(2,799
|
)
|
|
2011
|
|
||||||||
2602
|
|
Boynton Beach
|
|
FL
|
|
—
|
|
|
1,270
|
|
|
4,773
|
|
|
1,918
|
|
|
1,270
|
|
|
4,775
|
|
|
6,045
|
|
|
(1,278
|
)
|
|
2003
|
|
||||||||
2520
|
|
Clearwater
|
|
FL
|
|
—
|
|
|
2,250
|
|
|
2,627
|
|
|
1,588
|
|
|
2,250
|
|
|
3,635
|
|
|
5,885
|
|
|
(1,095
|
)
|
|
2015
|
|
||||||||
2604
|
|
Coconut Creek
|
|
FL
|
|
—
|
|
|
2,461
|
|
|
16,006
|
|
|
2,461
|
|
|
2,461
|
|
|
15,712
|
|
|
18,173
|
|
|
(3,933
|
)
|
|
2006
|
|
||||||||
2601
|
|
Delray Beach
|
|
FL
|
|
—
|
|
|
850
|
|
|
6,637
|
|
|
1,598
|
|
|
850
|
|
|
6,907
|
|
|
7,757
|
|
|
(1,891
|
)
|
|
2002
|
|
||||||||
2517
|
|
Ft Lauderdale
|
|
FL
|
|
—
|
|
|
2,867
|
|
|
43,126
|
|
|
2,927
|
|
|
2,867
|
|
|
45,896
|
|
|
48,763
|
|
|
(4,652
|
)
|
|
2015
|
|
||||||||
2518
|
|
Lake Worth
|
|
FL
|
|
—
|
|
|
1,669
|
|
|
13,267
|
|
|
1,180
|
|
|
1,669
|
|
|
14,447
|
|
|
16,116
|
|
|
(1,916
|
)
|
|
2015
|
|
||||||||
2592
|
|
Lantana
|
|
FL
|
|
—
|
|
|
3,520
|
|
|
26,452
|
|
|
377
|
|
|
3,520
|
|
|
26,029
|
|
|
29,549
|
|
|
(9,790
|
)
|
|
2006
|
|
||||||||
1968
|
|
Largo
|
|
FL
|
|
—
|
|
|
2,920
|
|
|
64,988
|
|
|
12,399
|
|
|
2,920
|
|
|
76,167
|
|
|
79,087
|
|
|
(20,269
|
)
|
|
2011
|
|
||||||||
2522
|
|
Lutz
|
|
FL
|
|
—
|
|
|
902
|
|
|
15,169
|
|
|
55
|
|
|
902
|
|
|
16,152
|
|
|
17,054
|
|
|
(1,213
|
)
|
|
2015
|
|
||||||||
2523
|
|
Orange City
|
|
FL
|
|
—
|
|
|
912
|
|
|
9,724
|
|
|
894
|
|
|
912
|
|
|
10,618
|
|
|
11,530
|
|
|
(1,092
|
)
|
|
2015
|
|
||||||||
2524
|
|
Port St Lucie
|
|
FL
|
|
—
|
|
|
893
|
|
|
10,333
|
|
|
827
|
|
|
893
|
|
|
11,161
|
|
|
12,054
|
|
|
(1,252
|
)
|
|
2015
|
|
||||||||
1971
|
|
Sarasota
|
|
FL
|
|
—
|
|
|
3,050
|
|
|
29,516
|
|
|
6,239
|
|
|
3,050
|
|
|
35,325
|
|
|
38,375
|
|
|
(9,497
|
)
|
|
2011
|
|
||||||||
2525
|
|
Sarasota
|
|
FL
|
|
—
|
|
|
1,426
|
|
|
16,079
|
|
|
1,304
|
|
|
1,426
|
|
|
17,383
|
|
|
18,809
|
|
|
(1,854
|
)
|
|
2015
|
|
||||||||
2526
|
|
Tamarac
|
|
FL
|
|
—
|
|
|
970
|
|
|
16,037
|
|
|
924
|
|
|
970
|
|
|
16,968
|
|
|
17,938
|
|
|
(1,324
|
)
|
|
2015
|
|
||||||||
2513
|
|
Venice
|
|
FL
|
|
—
|
|
|
1,140
|
|
|
20,662
|
|
|
1,647
|
|
|
1,140
|
|
|
22,309
|
|
|
23,449
|
|
|
(1,838
|
)
|
|
2015
|
|
||||||||
2527
|
|
Vero Beach
|
|
FL
|
|
—
|
|
|
1,048
|
|
|
17,392
|
|
|
1,342
|
|
|
1,048
|
|
|
18,733
|
|
|
19,781
|
|
|
(1,440
|
)
|
|
2015
|
|
||||||||
2200
|
|
Deer Park
|
|
IL
|
|
—
|
|
|
4,172
|
|
|
2,417
|
|
|
44,534
|
|
|
4,229
|
|
|
44,478
|
|
|
48,707
|
|
|
(2,244
|
)
|
|
2014
|
|
||||||||
2594
|
|
Mount Vernon
|
|
IL
|
|
—
|
|
|
296
|
|
|
15,935
|
|
|
4,340
|
|
|
512
|
|
|
19,728
|
|
|
20,240
|
|
|
(5,122
|
)
|
|
2006
|
|
||||||||
1969
|
|
Niles
|
|
IL
|
|
—
|
|
|
3,790
|
|
|
32,912
|
|
|
5,884
|
|
|
3,790
|
|
|
38,024
|
|
|
41,814
|
|
|
(10,772
|
)
|
|
2011
|
|
||||||||
1961
|
|
Olympia Fields
|
|
IL
|
|
—
|
|
|
4,120
|
|
|
29,400
|
|
|
3,832
|
|
|
4,120
|
|
|
32,706
|
|
|
36,826
|
|
|
(8,523
|
)
|
|
2011
|
|
||||||||
1952
|
|
Vernon Hills
|
|
IL
|
|
—
|
|
|
4,900
|
|
|
45,854
|
|
|
5,999
|
|
|
4,900
|
|
|
51,157
|
|
|
56,057
|
|
|
(13,321
|
)
|
|
2011
|
|
||||||||
2595
|
|
Indianapolis
|
|
IN
|
|
—
|
|
|
1,197
|
|
|
7,718
|
|
|
1,084
|
|
|
1,197
|
|
|
8,570
|
|
|
9,767
|
|
|
(2,137
|
)
|
|
2006
|
|
||||||||
2596
|
|
W Lafayette
|
|
IN
|
|
—
|
|
|
813
|
|
|
10,876
|
|
|
1,324
|
|
|
813
|
|
|
11,949
|
|
|
12,762
|
|
|
(3,023
|
)
|
|
2006
|
|
||||||||
2746
|
|
Watertown
|
|
MA
|
|
—
|
|
|
8,828
|
|
|
29,112
|
|
|
53
|
|
|
8,828
|
|
|
29,165
|
|
|
37,993
|
|
|
(129
|
)
|
|
2017
|
|
||||||||
2583
|
|
Ellicott City
|
|
MD
|
|
19,469
|
|
|
3,607
|
|
|
31,720
|
|
|
1,239
|
|
|
3,607
|
|
|
32,959
|
|
|
36,566
|
|
|
(1,280
|
)
|
|
2016
|
|
||||||||
2584
|
|
Hanover
|
|
MD
|
|
9,065
|
|
|
4,513
|
|
|
25,625
|
|
|
867
|
|
|
4,513
|
|
|
26,492
|
|
|
31,005
|
|
|
(1,009
|
)
|
|
2016
|
|
||||||||
2585
|
|
Laurel
|
|
MD
|
|
5,879
|
|
|
3,895
|
|
|
13,331
|
|
|
993
|
|
|
3,895
|
|
|
14,323
|
|
|
18,218
|
|
|
(709
|
)
|
|
2016
|
|
||||||||
2541
|
|
Olney
|
|
MD
|
|
—
|
|
|
1,580
|
|
|
33,802
|
|
|
158
|
|
|
1,580
|
|
|
33,960
|
|
|
35,540
|
|
|
(2,247
|
)
|
|
2015
|
|
||||||||
2586
|
|
Parkville
|
|
MD
|
|
21,008
|
|
|
3,854
|
|
|
29,061
|
|
|
902
|
|
|
3,854
|
|
|
29,963
|
|
|
33,817
|
|
|
(1,356
|
)
|
|
2016
|
|
||||||||
2587
|
|
Waldorf
|
|
MD
|
|
8,501
|
|
|
392
|
|
|
20,514
|
|
|
650
|
|
|
392
|
|
|
21,164
|
|
|
21,556
|
|
|
(799
|
)
|
|
2016
|
|
||||||||
2741
|
|
Lexington
|
|
NE
|
|
—
|
|
|
474
|
|
|
8,405
|
|
|
474
|
|
|
474
|
|
|
6,362
|
|
|
6,836
|
|
|
(1,657
|
)
|
|
2012
|
|
||||||||
2589
|
|
Albuquerque
|
|
NM
|
|
—
|
|
|
767
|
|
|
9,324
|
|
|
253
|
|
|
767
|
|
|
9,079
|
|
|
9,846
|
|
|
(4,059
|
)
|
|
1996
|
|
||||||||
2740
|
|
Rio Rancho
|
|
NM
|
|
—
|
|
|
1,154
|
|
|
13,726
|
|
|
495
|
|
|
1,154
|
|
|
14,221
|
|
|
15,375
|
|
|
(2,259
|
)
|
|
2012
|
|
||||||||
2735
|
|
Roswell
|
|
NM
|
|
—
|
|
|
618
|
|
|
7,038
|
|
|
1,010
|
|
|
618
|
|
|
7,741
|
|
|
8,359
|
|
|
(1,578
|
)
|
|
2012
|
|
||||||||
2738
|
|
Roswell
|
|
NM
|
|
—
|
|
|
837
|
|
|
8,614
|
|
|
997
|
|
|
837
|
|
|
9,288
|
|
|
10,125
|
|
|
(1,979
|
)
|
|
2012
|
|
||||||||
2733
|
|
Las Vegas
|
|
NV
|
|
—
|
|
|
667
|
|
|
14,469
|
|
|
509
|
|
|
667
|
|
|
10,347
|
|
|
11,014
|
|
|
(2,592
|
)
|
|
2012
|
|
||||||||
2743
|
|
Clifton Park
|
|
NY
|
|
—
|
|
|
2,257
|
|
|
11,470
|
|
|
4
|
|
|
2,257
|
|
|
11,484
|
|
|
13,741
|
|
|
(1,926
|
)
|
|
2012
|
|
||||||||
2742
|
|
Orchard Park
|
|
NY
|
|
—
|
|
|
478
|
|
|
11,961
|
|
|
—
|
|
|
478
|
|
|
11,961
|
|
|
12,439
|
|
|
(1,984
|
)
|
|
2012
|
|
||||||||
2516
|
|
Centerville
|
|
OH
|
|
—
|
|
|
1,065
|
|
|
10,901
|
|
|
1,520
|
|
|
1,065
|
|
|
12,421
|
|
|
13,486
|
|
|
(1,643
|
)
|
|
2015
|
|
||||||||
2512
|
|
Cincinnati
|
|
OH
|
|
—
|
|
|
1,180
|
|
|
6,157
|
|
|
1,393
|
|
|
1,180
|
|
|
7,549
|
|
|
8,729
|
|
|
(1,442
|
)
|
|
2015
|
|
||||||||
2597
|
|
Fairborn
|
|
OH
|
|
—
|
|
|
298
|
|
|
10,704
|
|
|
3,895
|
|
|
298
|
|
|
14,368
|
|
|
14,666
|
|
|
(3,732
|
)
|
|
2006
|
|
||||||||
2736
|
|
Gresham
|
|
OR
|
|
—
|
|
|
465
|
|
|
6,403
|
|
|
265
|
|
|
465
|
|
|
6,668
|
|
|
7,133
|
|
|
(1,563
|
)
|
|
2012
|
|
||||||||
2744
|
|
Hermiston
|
|
OR
|
|
2,327
|
|
|
582
|
|
|
8,087
|
|
|
—
|
|
|
582
|
|
|
8,087
|
|
|
8,669
|
|
|
(1,400
|
)
|
|
2013
|
|
||||||||
2739
|
|
Portland
|
|
OR
|
|
—
|
|
|
1,677
|
|
|
9,469
|
|
|
374
|
|
|
1,677
|
|
|
6,940
|
|
|
8,617
|
|
|
(2,306
|
)
|
|
2012
|
|
||||||||
2730
|
|
Cumberland
|
|
RI
|
|
—
|
|
|
2,630
|
|
|
19,050
|
|
|
803
|
|
|
2,630
|
|
|
13,145
|
|
|
15,775
|
|
|
(4,644
|
)
|
|
2011
|
|
||||||||
1959
|
|
East Providence
|
|
RI
|
|
—
|
|
|
1,890
|
|
|
13,989
|
|
|
1,447
|
|
|
1,890
|
|
|
15,183
|
|
|
17,073
|
|
|
(4,117
|
)
|
|
2011
|
|
||||||||
1960
|
|
Greenwich
|
|
RI
|
|
—
|
|
|
450
|
|
|
11,845
|
|
|
1,846
|
|
|
450
|
|
|
13,414
|
|
|
13,864
|
|
|
(3,796
|
)
|
|
2011
|
|
||||||||
2511
|
|
Johnston
|
|
RI
|
|
—
|
|
|
2,037
|
|
|
12,724
|
|
|
3,724
|
|
|
2,037
|
|
|
16,448
|
|
|
18,485
|
|
|
(2,468
|
)
|
|
2015
|
|
||||||||
2731
|
|
Smithfield
|
|
RI
|
|
—
|
|
|
1,250
|
|
|
17,816
|
|
|
656
|
|
|
1,250
|
|
|
17,192
|
|
|
18,442
|
|
|
(4,724
|
)
|
|
2011
|
|
||||||||
1962
|
|
Warwick
|
|
RI
|
|
—
|
|
|
1,050
|
|
|
17,389
|
|
|
6,772
|
|
|
1,050
|
|
|
23,804
|
|
|
24,854
|
|
|
(5,580
|
)
|
|
2011
|
|
||||||||
2401
|
|
Germantown
|
|
TN
|
|
—
|
|
|
3,640
|
|
|
64,588
|
|
|
264
|
|
|
3,640
|
|
|
64,852
|
|
|
68,492
|
|
|
(5,393
|
)
|
|
2015
|
|
||||||||
2608
|
|
Arlington
|
|
TX
|
|
—
|
|
|
2,002
|
|
|
19,110
|
|
|
128
|
|
|
2,002
|
|
|
18,857
|
|
|
20,859
|
|
|
(5,035
|
)
|
|
2006
|
|
||||||||
2531
|
|
Austin
|
|
TX
|
|
—
|
|
|
607
|
|
|
15,972
|
|
|
424
|
|
|
607
|
|
|
16,396
|
|
|
17,003
|
|
|
(1,126
|
)
|
|
2015
|
|
||||||||
2588
|
|
Beaumont
|
|
TX
|
|
—
|
|
|
145
|
|
|
10,404
|
|
|
324
|
|
|
145
|
|
|
10,282
|
|
|
10,427
|
|
|
(4,679
|
)
|
|
1995
|
|
||||||||
2438
|
|
Dallas
|
|
TX
|
|
—
|
|
|
2,091
|
|
|
11,698
|
|
|
2,091
|
|
|
2,091
|
|
|
12,307
|
|
|
14,398
|
|
|
(2,074
|
)
|
|
2015
|
|
||||||||
2528
|
|
Graham
|
|
TX
|
|
—
|
|
|
754
|
|
|
8,803
|
|
|
782
|
|
|
754
|
|
|
9,586
|
|
|
10,340
|
|
|
(1,088
|
)
|
|
2015
|
|
||||||||
2529
|
|
Grand Prairie
|
|
TX
|
|
—
|
|
|
865
|
|
|
10,650
|
|
|
1,118
|
|
|
865
|
|
|
11,768
|
|
|
12,633
|
|
|
(1,196
|
)
|
|
2015
|
|
||||||||
1955
|
|
Houston
|
|
TX
|
|
—
|
|
|
9,820
|
|
|
50,079
|
|
|
10,526
|
|
|
9,820
|
|
|
59,293
|
|
|
69,113
|
|
|
(16,391
|
)
|
|
2011
|
|
||||||||
1957
|
|
Houston
|
|
TX
|
|
—
|
|
|
8,170
|
|
|
37,285
|
|
|
5,658
|
|
|
8,170
|
|
|
42,112
|
|
|
50,282
|
|
|
(11,285
|
)
|
|
2011
|
|
||||||||
1958
|
|
Houston
|
|
TX
|
|
—
|
|
|
2,910
|
|
|
37,443
|
|
|
7,685
|
|
|
2,910
|
|
|
44,233
|
|
|
47,143
|
|
|
(11,666
|
)
|
|
2011
|
|
||||||||
2402
|
|
Houston
|
|
TX
|
|
—
|
|
|
1,740
|
|
|
32,057
|
|
|
95
|
|
|
1,740
|
|
|
32,153
|
|
|
33,893
|
|
|
(2,801
|
)
|
|
2015
|
|
||||||||
2606
|
|
Houston
|
|
TX
|
|
—
|
|
|
2,470
|
|
|
21,710
|
|
|
2,176
|
|
|
2,470
|
|
|
23,036
|
|
|
25,506
|
|
|
(10,451
|
)
|
|
2002
|
|
||||||||
2530
|
|
N Richland Hills
|
|
TX
|
|
—
|
|
|
1,190
|
|
|
17,756
|
|
|
1,104
|
|
|
1,190
|
|
|
18,859
|
|
|
20,049
|
|
|
(1,659
|
)
|
|
2015
|
|
||||||||
2532
|
|
San Antonio
|
|
TX
|
|
—
|
|
|
613
|
|
|
5,874
|
|
|
990
|
|
|
613
|
|
|
6,863
|
|
|
7,476
|
|
|
(931
|
)
|
|
2015
|
|
||||||||
2607
|
|
San Antonio
|
|
TX
|
|
—
|
|
|
730
|
|
|
3,961
|
|
|
375
|
|
|
730
|
|
|
4,022
|
|
|
4,752
|
|
|
(1,391
|
)
|
|
2002
|
|
||||||||
2533
|
|
San Marcos
|
|
TX
|
|
—
|
|
|
765
|
|
|
18,175
|
|
|
898
|
|
|
765
|
|
|
19,073
|
|
|
19,838
|
|
|
(1,380
|
)
|
|
2015
|
|
|
|
|
|
|
|
Encumbrances at December 31, 2017
|
|
Initial Cost to Company
|
|
Costs Capitalized Subsequent to Acquisition
|
|
Gross Amount at Which Carried
As of December 31, 2017 |
|
Accumulated Depreciation
|
|
Year Acquired/ Constructed
|
|
||||||||||||||||||||||
City
|
|
|
|
State
|
|
|
Land
|
|
Buildings and Improvements
|
|
|
Land
|
|
Buildings and Improvements
|
|
Total
(1)
|
|
|
|
||||||||||||||||||||
1954
|
|
Sugar Land
|
|
TX
|
|
—
|
|
|
3,420
|
|
|
36,846
|
|
|
5,097
|
|
|
3,420
|
|
|
41,242
|
|
|
44,662
|
|
|
(11,131
|
)
|
|
2011
|
|
||||||||
2510
|
|
Temple
|
|
TX
|
|
—
|
|
|
2,354
|
|
|
52,859
|
|
|
1,144
|
|
|
2,354
|
|
|
54,004
|
|
|
56,358
|
|
|
(3,819
|
)
|
|
2015
|
|
||||||||
2400
|
|
Victoria
|
|
TX
|
|
—
|
|
|
1,032
|
|
|
7,743
|
|
|
339
|
|
|
1,032
|
|
|
7,186
|
|
|
8,218
|
|
|
(906
|
)
|
|
2015
|
|
||||||||
2605
|
|
Victoria
|
|
TX
|
|
—
|
|
|
175
|
|
|
4,290
|
|
|
3,642
|
|
|
175
|
|
|
6,477
|
|
|
6,652
|
|
|
(2,661
|
)
|
|
1995
|
|
||||||||
1953
|
|
Webster
|
|
TX
|
|
—
|
|
|
4,780
|
|
|
30,854
|
|
|
4,628
|
|
|
4,780
|
|
|
29,464
|
|
|
34,244
|
|
|
(8,264
|
)
|
|
2011
|
|
||||||||
2534
|
|
Wichita Falls
|
|
TX
|
|
—
|
|
|
430
|
|
|
2,856
|
|
|
804
|
|
|
430
|
|
|
3,745
|
|
|
4,175
|
|
|
(642
|
)
|
|
2015
|
|
||||||||
2582
|
|
Fredericksburg
|
|
VA
|
|
—
|
|
|
2,370
|
|
|
19,725
|
|
|
87
|
|
|
2,370
|
|
|
19,811
|
|
|
22,181
|
|
|
(689
|
)
|
|
2016
|
|
||||||||
2581
|
|
Leesburg
|
|
VA
|
|
12,345
|
|
|
1,340
|
|
|
17,605
|
|
|
907
|
|
|
1,340
|
|
|
18,512
|
|
|
19,852
|
|
|
(664
|
)
|
|
2016
|
|
||||||||
2514
|
|
Richmond
|
|
VA
|
|
—
|
|
|
2,981
|
|
|
54,203
|
|
|
1,894
|
|
|
2,981
|
|
|
56,097
|
|
|
59,078
|
|
|
(3,675
|
)
|
|
2015
|
|
||||||||
2737
|
|
Moses Lake
|
|
WA
|
|
—
|
|
|
429
|
|
|
4,417
|
|
|
189
|
|
|
429
|
|
|
4,606
|
|
|
5,035
|
|
|
(1,328
|
)
|
|
2012
|
|
||||||||
2732
|
|
Spokane
|
|
WA
|
|
—
|
|
|
903
|
|
|
5,363
|
|
|
171
|
|
|
903
|
|
|
5,228
|
|
|
6,131
|
|
|
(1,073
|
)
|
|
2012
|
|
||||||||
2734
|
|
Yakima
|
|
WA
|
|
—
|
|
|
721
|
|
|
8,872
|
|
|
1,518
|
|
|
721
|
|
|
10,390
|
|
|
11,111
|
|
|
(2,168
|
)
|
|
2012
|
|
||||||||
2745
|
|
Madison
|
|
WI
|
|
—
|
|
|
834
|
|
|
10,050
|
|
|
445
|
|
|
834
|
|
|
10,495
|
|
|
11,329
|
|
|
(1,732
|
)
|
|
2012
|
|
||||||||
|
|
|
|
|
|
$
|
78,594
|
|
|
$
|
194,278
|
|
|
$
|
1,866,536
|
|
|
$
|
216,811
|
|
|
$
|
194,551
|
|
|
$
|
2,024,260
|
|
|
$
|
2,218,811
|
|
|
$
|
(359,316
|
)
|
|
|
|
|
|
|
|
|
|
Encumbrances at December 31, 2017
|
|
Initial Cost to Company
|
|
Costs Capitalized Subsequent to Acquisition
|
|
Gross Amount at Which Carried
As of December 31, 2017 |
|
Accumulated Depreciation
|
|
Year Acquired/ Constructed
|
|
||||||||||||||||||||||
City
|
|
|
|
State
|
|
|
Land
|
|
Buildings and Improvements
|
|
|
Land
|
|
Buildings and Improvements
|
|
Total
(1)
|
|
|
|
||||||||||||||||||||
Life science
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
1482
|
|
Brisbane
|
|
CA
|
|
—
|
|
|
31,160
|
|
|
1,789
|
|
|
20,319
|
|
|
31,160
|
|
|
22,103
|
|
|
53,263
|
|
|
—
|
|
|
2007
|
|
||||||||
1486
|
|
Brisbane
|
|
CA
|
|
—
|
|
|
11,331
|
|
|
—
|
|
|
20,529
|
|
|
11,331
|
|
|
20,529
|
|
|
31,860
|
|
|
—
|
|
|
2007
|
|
||||||||
1487
|
|
Brisbane
|
|
CA
|
|
—
|
|
|
8,498
|
|
|
—
|
|
|
6,812
|
|
|
8,498
|
|
|
6,812
|
|
|
15,310
|
|
|
—
|
|
|
2007
|
|
||||||||
1401
|
|
Hayward
|
|
CA
|
|
—
|
|
|
900
|
|
|
7,100
|
|
|
1,045
|
|
|
900
|
|
|
8,145
|
|
|
9,045
|
|
|
(2,705
|
)
|
|
2007
|
|
||||||||
1402
|
|
Hayward
|
|
CA
|
|
—
|
|
|
1,500
|
|
|
6,400
|
|
|
3,682
|
|
|
1,719
|
|
|
9,863
|
|
|
11,582
|
|
|
(4,280
|
)
|
|
2007
|
|
||||||||
1403
|
|
Hayward
|
|
CA
|
|
—
|
|
|
1,900
|
|
|
7,100
|
|
|
4,666
|
|
|
1,900
|
|
|
11,512
|
|
|
13,412
|
|
|
(2,709
|
)
|
|
2007
|
|
||||||||
1404
|
|
Hayward
|
|
CA
|
|
—
|
|
|
2,200
|
|
|
17,200
|
|
|
1,434
|
|
|
2,200
|
|
|
18,634
|
|
|
20,834
|
|
|
(4,485
|
)
|
|
2007
|
|
||||||||
1405
|
|
Hayward
|
|
CA
|
|
—
|
|
|
1,000
|
|
|
3,200
|
|
|
7,478
|
|
|
1,000
|
|
|
10,678
|
|
|
11,678
|
|
|
(6,391
|
)
|
|
2007
|
|
||||||||
1549
|
|
Hayward
|
|
CA
|
|
—
|
|
|
1,006
|
|
|
4,259
|
|
|
3,463
|
|
|
1,055
|
|
|
6,409
|
|
|
7,464
|
|
|
(2,493
|
)
|
|
2007
|
|
||||||||
1550
|
|
Hayward
|
|
CA
|
|
—
|
|
|
677
|
|
|
2,761
|
|
|
5,583
|
|
|
710
|
|
|
4,954
|
|
|
5,664
|
|
|
(3,401
|
)
|
|
2007
|
|
||||||||
1551
|
|
Hayward
|
|
CA
|
|
—
|
|
|
661
|
|
|
1,995
|
|
|
4,264
|
|
|
693
|
|
|
6,227
|
|
|
6,920
|
|
|
(4,220
|
)
|
|
2007
|
|
||||||||
1552
|
|
Hayward
|
|
CA
|
|
—
|
|
|
1,187
|
|
|
7,139
|
|
|
1,346
|
|
|
1,222
|
|
|
8,094
|
|
|
9,316
|
|
|
(3,385
|
)
|
|
2007
|
|
||||||||
1553
|
|
Hayward
|
|
CA
|
|
—
|
|
|
1,189
|
|
|
9,465
|
|
|
7,361
|
|
|
1,225
|
|
|
16,791
|
|
|
18,016
|
|
|
(5,675
|
)
|
|
2007
|
|
||||||||
1554
|
|
Hayward
|
|
CA
|
|
—
|
|
|
1,246
|
|
|
5,179
|
|
|
1,867
|
|
|
1,283
|
|
|
6,133
|
|
|
7,416
|
|
|
(2,739
|
)
|
|
2007
|
|
||||||||
1555
|
|
Hayward
|
|
CA
|
|
—
|
|
|
1,521
|
|
|
13,546
|
|
|
6,401
|
|
|
1,566
|
|
|
19,889
|
|
|
21,455
|
|
|
(7,177
|
)
|
|
2007
|
|
||||||||
1556
|
|
Hayward
|
|
CA
|
|
—
|
|
|
1,212
|
|
|
5,120
|
|
|
3,049
|
|
|
1,249
|
|
|
5,216
|
|
|
6,465
|
|
|
(2,098
|
)
|
|
2007
|
|
||||||||
1424
|
|
La Jolla
|
|
CA
|
|
—
|
|
|
9,600
|
|
|
25,283
|
|
|
8,220
|
|
|
9,719
|
|
|
31,414
|
|
|
41,133
|
|
|
(9,072
|
)
|
|
2007
|
|
||||||||
1425
|
|
La Jolla
|
|
CA
|
|
—
|
|
|
6,200
|
|
|
19,883
|
|
|
152
|
|
|
6,276
|
|
|
19,958
|
|
|
26,234
|
|
|
(5,264
|
)
|
|
2007
|
|
||||||||
1426
|
|
La Jolla
|
|
CA
|
|
—
|
|
|
7,200
|
|
|
12,412
|
|
|
5,493
|
|
|
7,291
|
|
|
15,961
|
|
|
23,252
|
|
|
(6,509
|
)
|
|
2007
|
|
||||||||
1427
|
|
La Jolla
|
|
CA
|
|
—
|
|
|
8,700
|
|
|
16,983
|
|
|
6,177
|
|
|
8,767
|
|
|
21,859
|
|
|
30,626
|
|
|
(7,302
|
)
|
|
2007
|
|
||||||||
1949
|
|
La Jolla
|
|
CA
|
|
—
|
|
|
2,686
|
|
|
11,045
|
|
|
743
|
|
|
2,686
|
|
|
11,458
|
|
|
14,144
|
|
|
(2,690
|
)
|
|
2011
|
|
||||||||
2229
|
|
La Jolla
|
|
CA
|
|
—
|
|
|
8,753
|
|
|
32,528
|
|
|
6,228
|
|
|
8,777
|
|
|
38,732
|
|
|
47,509
|
|
|
(3,923
|
)
|
|
2014
|
|
||||||||
1488
|
|
Mountain View
|
|
CA
|
|
—
|
|
|
7,300
|
|
|
25,410
|
|
|
1,901
|
|
|
7,567
|
|
|
27,044
|
|
|
34,611
|
|
|
(7,597
|
)
|
|
2007
|
|
||||||||
1489
|
|
Mountain View
|
|
CA
|
|
—
|
|
|
6,500
|
|
|
22,800
|
|
|
1,866
|
|
|
6,500
|
|
|
24,666
|
|
|
31,166
|
|
|
(7,030
|
)
|
|
2007
|
|
||||||||
1490
|
|
Mountain View
|
|
CA
|
|
—
|
|
|
4,800
|
|
|
9,500
|
|
|
442
|
|
|
4,800
|
|
|
9,942
|
|
|
14,742
|
|
|
(2,746
|
)
|
|
2007
|
|
||||||||
1491
|
|
Mountain View
|
|
CA
|
|
—
|
|
|
4,200
|
|
|
8,400
|
|
|
1,249
|
|
|
4,209
|
|
|
8,998
|
|
|
13,207
|
|
|
(2,458
|
)
|
|
2007
|
|
||||||||
1492
|
|
Mountain View
|
|
CA
|
|
—
|
|
|
3,600
|
|
|
9,700
|
|
|
862
|
|
|
3,600
|
|
|
9,835
|
|
|
13,435
|
|
|
(2,527
|
)
|
|
2007
|
|
||||||||
1493
|
|
Mountain View
|
|
CA
|
|
—
|
|
|
7,500
|
|
|
16,300
|
|
|
2,142
|
|
|
7,500
|
|
|
17,842
|
|
|
25,342
|
|
|
(4,942
|
)
|
|
2007
|
|
||||||||
1494
|
|
Mountain View
|
|
CA
|
|
—
|
|
|
9,800
|
|
|
24,000
|
|
|
203
|
|
|
9,800
|
|
|
24,203
|
|
|
34,003
|
|
|
(6,362
|
)
|
|
2007
|
|
||||||||
1495
|
|
Mountain View
|
|
CA
|
|
—
|
|
|
6,900
|
|
|
17,800
|
|
|
3,245
|
|
|
6,900
|
|
|
21,045
|
|
|
27,945
|
|
|
(6,313
|
)
|
|
2007
|
|
||||||||
1496
|
|
Mountain View
|
|
CA
|
|
—
|
|
|
7,000
|
|
|
17,000
|
|
|
6,364
|
|
|
7,000
|
|
|
17,332
|
|
|
24,332
|
|
|
(4,595
|
)
|
|
2007
|
|
||||||||
1497
|
|
Mountain View
|
|
CA
|
|
—
|
|
|
14,100
|
|
|
31,002
|
|
|
10,111
|
|
|
14,100
|
|
|
31,487
|
|
|
45,587
|
|
|
(8,280
|
)
|
|
2007
|
|
||||||||
1498
|
|
Mountain View
|
|
CA
|
|
—
|
|
|
7,100
|
|
|
25,800
|
|
|
8,101
|
|
|
7,100
|
|
|
33,901
|
|
|
41,001
|
|
|
(14,611
|
)
|
|
2007
|
|
||||||||
2017
|
|
Mountain View
|
|
CA
|
|
—
|
|
|
—
|
|
|
20,240
|
|
|
1,117
|
|
|
—
|
|
|
21,255
|
|
|
21,255
|
|
|
(4,000
|
)
|
|
2013
|
|
||||||||
1470
|
|
Poway
|
|
CA
|
|
—
|
|
|
5,826
|
|
|
12,200
|
|
|
6,048
|
|
|
5,826
|
|
|
12,542
|
|
|
18,368
|
|
|
(3,199
|
)
|
|
2007
|
|
||||||||
1471
|
|
Poway
|
|
CA
|
|
—
|
|
|
5,978
|
|
|
14,200
|
|
|
4,253
|
|
|
5,978
|
|
|
18,453
|
|
|
24,431
|
|
|
(7,951
|
)
|
|
2007
|
|
||||||||
1472
|
|
Poway
|
|
CA
|
|
—
|
|
|
8,654
|
|
|
—
|
|
|
11,906
|
|
|
8,654
|
|
|
11,906
|
|
|
20,560
|
|
|
(1,286
|
)
|
|
2007
|
|
||||||||
1473
|
|
Poway
|
|
CA
|
|
—
|
|
|
11,024
|
|
|
2,405
|
|
|
9,148
|
|
|
11,024
|
|
|
11,553
|
|
|
22,577
|
|
|
—
|
|
|
2007
|
|
||||||||
1474
|
|
Poway
|
|
CA
|
|
—
|
|
|
5,051
|
|
|
—
|
|
|
5,522
|
|
|
5,051
|
|
|
5,522
|
|
|
10,573
|
|
|
—
|
|
|
2007
|
|
||||||||
1475
|
|
Poway
|
|
CA
|
|
—
|
|
|
5,655
|
|
|
—
|
|
|
5,697
|
|
|
5,655
|
|
|
5,697
|
|
|
11,352
|
|
|
—
|
|
|
2007
|
|
||||||||
1477
|
|
Poway
|
|
CA
|
|
—
|
|
|
25,359
|
|
|
2,475
|
|
|
14,835
|
|
|
25,359
|
|
|
17,310
|
|
|
42,669
|
|
|
—
|
|
|
2007
|
|
||||||||
1478
|
|
Poway
|
|
CA
|
|
—
|
|
|
6,700
|
|
|
14,400
|
|
|
6,145
|
|
|
6,700
|
|
|
14,400
|
|
|
21,100
|
|
|
(3,750
|
)
|
|
2007
|
|
||||||||
1499
|
|
Redwood City
|
|
CA
|
|
—
|
|
|
3,400
|
|
|
5,500
|
|
|
2,564
|
|
|
3,407
|
|
|
7,177
|
|
|
10,584
|
|
|
(2,476
|
)
|
|
2007
|
|
||||||||
1500
|
|
Redwood City
|
|
CA
|
|
—
|
|
|
2,500
|
|
|
4,100
|
|
|
1,220
|
|
|
2,506
|
|
|
4,563
|
|
|
7,069
|
|
|
(1,508
|
)
|
|
2007
|
|
||||||||
1501
|
|
Redwood City
|
|
CA
|
|
—
|
|
|
3,600
|
|
|
4,600
|
|
|
860
|
|
|
3,607
|
|
|
5,024
|
|
|
8,631
|
|
|
(1,722
|
)
|
|
2007
|
|
||||||||
1502
|
|
Redwood City
|
|
CA
|
|
—
|
|
|
3,100
|
|
|
5,100
|
|
|
954
|
|
|
3,107
|
|
|
5,801
|
|
|
8,908
|
|
|
(1,937
|
)
|
|
2007
|
|
||||||||
1503
|
|
Redwood City
|
|
CA
|
|
—
|
|
|
4,800
|
|
|
17,300
|
|
|
3,300
|
|
|
4,818
|
|
|
20,582
|
|
|
25,400
|
|
|
(6,253
|
)
|
|
2007
|
|
||||||||
1504
|
|
Redwood City
|
|
CA
|
|
—
|
|
|
5,400
|
|
|
15,500
|
|
|
949
|
|
|
5,418
|
|
|
16,431
|
|
|
21,849
|
|
|
(4,246
|
)
|
|
2007
|
|
||||||||
1505
|
|
Redwood City
|
|
CA
|
|
—
|
|
|
3,000
|
|
|
3,500
|
|
|
826
|
|
|
3,006
|
|
|
4,115
|
|
|
7,121
|
|
|
(1,646
|
)
|
|
2007
|
|
||||||||
1506
|
|
Redwood City
|
|
CA
|
|
—
|
|
|
6,000
|
|
|
14,300
|
|
|
7,503
|
|
|
6,018
|
|
|
21,178
|
|
|
27,196
|
|
|
(4,637
|
)
|
|
2007
|
|
||||||||
1507
|
|
Redwood City
|
|
CA
|
|
—
|
|
|
1,900
|
|
|
12,800
|
|
|
13,559
|
|
|
1,912
|
|
|
26,347
|
|
|
28,259
|
|
|
(7,202
|
)
|
|
2007
|
|
||||||||
1508
|
|
Redwood City
|
|
CA
|
|
—
|
|
|
2,700
|
|
|
11,300
|
|
|
12,120
|
|
|
2,712
|
|
|
23,409
|
|
|
26,121
|
|
|
(5,871
|
)
|
|
2007
|
|
||||||||
1509
|
|
Redwood City
|
|
CA
|
|
—
|
|
|
2,700
|
|
|
10,900
|
|
|
10,476
|
|
|
2,712
|
|
|
20,840
|
|
|
23,552
|
|
|
(7,349
|
)
|
|
2007
|
|
||||||||
1510
|
|
Redwood City
|
|
CA
|
|
—
|
|
|
2,200
|
|
|
12,000
|
|
|
5,395
|
|
|
2,212
|
|
|
13,501
|
|
|
15,713
|
|
|
(3,543
|
)
|
|
2007
|
|
||||||||
1511
|
|
Redwood City
|
|
CA
|
|
—
|
|
|
2,600
|
|
|
9,300
|
|
|
1,828
|
|
|
2,612
|
|
|
10,561
|
|
|
13,173
|
|
|
(2,708
|
)
|
|
2007
|
|
||||||||
1512
|
|
Redwood City
|
|
CA
|
|
—
|
|
|
3,300
|
|
|
18,000
|
|
|
12,361
|
|
|
3,300
|
|
|
30,361
|
|
|
33,661
|
|
|
(8,155
|
)
|
|
2007
|
|
||||||||
1513
|
|
Redwood City
|
|
CA
|
|
—
|
|
|
3,300
|
|
|
17,900
|
|
|
14,839
|
|
|
3,326
|
|
|
32,713
|
|
|
36,039
|
|
|
(9,544
|
)
|
|
2007
|
|
||||||||
0678
|
|
San Diego
|
|
CA
|
|
—
|
|
|
2,603
|
|
|
11,051
|
|
|
3,143
|
|
|
2,603
|
|
|
14,194
|
|
|
16,797
|
|
|
(4,623
|
)
|
|
2002
|
|
||||||||
0679
|
|
San Diego
|
|
CA
|
|
—
|
|
|
5,269
|
|
|
23,566
|
|
|
16,072
|
|
|
5,669
|
|
|
35,937
|
|
|
41,606
|
|
|
(12,274
|
)
|
|
2002
|
|
||||||||
0837
|
|
San Diego
|
|
CA
|
|
—
|
|
|
4,630
|
|
|
2,028
|
|
|
8,982
|
|
|
4,630
|
|
|
11,010
|
|
|
15,640
|
|
|
(6,567
|
)
|
|
2006
|
|
||||||||
0838
|
|
San Diego
|
|
CA
|
|
—
|
|
|
2,040
|
|
|
903
|
|
|
5,111
|
|
|
2,040
|
|
|
6,014
|
|
|
8,054
|
|
|
(2,208
|
)
|
|
2006
|
|
||||||||
0839
|
|
San Diego
|
|
CA
|
|
—
|
|
|
3,940
|
|
|
3,184
|
|
|
5,733
|
|
|
4,047
|
|
|
5,591
|
|
|
9,638
|
|
|
(1,769
|
)
|
|
2006
|
|
||||||||
0840
|
|
San Diego
|
|
CA
|
|
—
|
|
|
5,690
|
|
|
4,579
|
|
|
720
|
|
|
5,830
|
|
|
4,734
|
|
|
10,564
|
|
|
(1,566
|
)
|
|
2006
|
|
||||||||
1418
|
|
San Diego
|
|
CA
|
|
—
|
|
|
11,700
|
|
|
31,243
|
|
|
6,403
|
|
|
11,700
|
|
|
37,646
|
|
|
49,346
|
|
|
(12,927
|
)
|
|
2007
|
|
||||||||
1420
|
|
San Diego
|
|
CA
|
|
—
|
|
|
6,524
|
|
|
—
|
|
|
4,986
|
|
|
6,524
|
|
|
4,986
|
|
|
11,510
|
|
|
—
|
|
|
2007
|
|
||||||||
1421
|
|
San Diego
|
|
CA
|
|
—
|
|
|
7,000
|
|
|
33,779
|
|
|
1,209
|
|
|
7,000
|
|
|
34,988
|
|
|
41,988
|
|
|
(9,021
|
)
|
|
2007
|
|
||||||||
1422
|
|
San Diego
|
|
CA
|
|
—
|
|
|
7,179
|
|
|
3,687
|
|
|
4,521
|
|
|
7,184
|
|
|
8,202
|
|
|
15,386
|
|
|
(2,287
|
)
|
|
2007
|
|
||||||||
1423
|
|
San Diego
|
|
CA
|
|
—
|
|
|
8,400
|
|
|
33,144
|
|
|
18
|
|
|
8,400
|
|
|
33,162
|
|
|
41,562
|
|
|
(8,637
|
)
|
|
2007
|
|
||||||||
1514
|
|
San Diego
|
|
CA
|
|
—
|
|
|
5,200
|
|
|
—
|
|
|
—
|
|
|
5,200
|
|
|
—
|
|
|
5,200
|
|
|
—
|
|
|
2007
|
|
||||||||
1558
|
|
San Diego
|
|
CA
|
|
—
|
|
|
7,740
|
|
|
22,654
|
|
|
2,371
|
|
|
7,888
|
|
|
23,645
|
|
|
31,533
|
|
|
(6,279
|
)
|
|
2007
|
|
||||||||
1947
|
|
San Diego
|
|
CA
|
|
—
|
|
|
2,581
|
|
|
10,534
|
|
|
3,952
|
|
|
2,581
|
|
|
14,486
|
|
|
17,067
|
|
|
(3,154
|
)
|
|
2011
|
|
||||||||
1948
|
|
San Diego
|
|
CA
|
|
—
|
|
|
5,879
|
|
|
25,305
|
|
|
2,559
|
|
|
5,879
|
|
|
27,861
|
|
|
33,740
|
|
|
(7,790
|
)
|
|
2011
|
|
||||||||
2197
|
|
San Diego
|
|
CA
|
|
—
|
|
|
7,621
|
|
|
3,913
|
|
|
6,549
|
|
|
7,626
|
|
|
9,167
|
|
|
16,793
|
|
|
(2,459
|
)
|
|
2007
|
|
||||||||
2476
|
|
San Diego
|
|
CA
|
|
—
|
|
|
7,661
|
|
|
9,918
|
|
|
3,359
|
|
|
7,661
|
|
|
13,277
|
|
|
20,938
|
|
|
(189
|
)
|
|
2016
|
|
||||||||
2477
|
|
San Diego
|
|
CA
|
|
—
|
|
|
9,207
|
|
|
14,613
|
|
|
6,484
|
|
|
9,207
|
|
|
21,097
|
|
|
30,304
|
|
|
(649
|
)
|
|
2016
|
|
||||||||
2478
|
|
San Diego
|
|
CA
|
|
—
|
|
|
6,000
|
|
|
—
|
|
|
—
|
|
|
6,000
|
|
|
—
|
|
|
6,000
|
|
|
—
|
|
|
2016
|
|
||||||||
2617
|
|
San Diego
|
|
CA
|
|
—
|
|
|
2,734
|
|
|
5,195
|
|
|
777
|
|
|
2,734
|
|
|
5,971
|
|
|
8,705
|
|
|
—
|
|
|
2017
|
|
||||||||
2618
|
|
San Diego
|
|
CA
|
|
—
|
|
|
4,100
|
|
|
12,395
|
|
|
—
|
|
|
4,100
|
|
|
12,395
|
|
|
16,495
|
|
|
(317
|
)
|
|
2017
|
|
||||||||
2622
|
|
San Diego
|
|
CA
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,070
|
|
|
—
|
|
|
1,070
|
|
|
1,070
|
|
|
—
|
|
|
2004
|
|
||||||||
1407
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
7,182
|
|
|
12,140
|
|
|
9,612
|
|
|
7,182
|
|
|
17,860
|
|
|
25,042
|
|
|
(8,032
|
)
|
|
2007
|
|
||||||||
1408
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
9,000
|
|
|
17,800
|
|
|
1,260
|
|
|
9,000
|
|
|
19,060
|
|
|
28,060
|
|
|
(5,588
|
)
|
|
2007
|
|
||||||||
1409
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
18,000
|
|
|
38,043
|
|
|
4,692
|
|
|
18,000
|
|
|
42,735
|
|
|
60,735
|
|
|
(10,828
|
)
|
|
2007
|
|
||||||||
1410
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
4,900
|
|
|
18,100
|
|
|
157
|
|
|
4,900
|
|
|
18,257
|
|
|
23,157
|
|
|
(4,793
|
)
|
|
2007
|
|
|
|
|
|
|
|
Encumbrances at December 31, 2017
|
|
Initial Cost to Company
|
|
Costs Capitalized Subsequent to Acquisition
|
|
Gross Amount at Which Carried
As of December 31, 2017 |
|
Accumulated Depreciation
|
|
Year Acquired/ Constructed
|
|
||||||||||||||||||||||
City
|
|
|
|
State
|
|
|
Land
|
|
Buildings and Improvements
|
|
|
Land
|
|
Buildings and Improvements
|
|
Total
(1)
|
|
|
|
||||||||||||||||||||
1411
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
8,000
|
|
|
27,700
|
|
|
313
|
|
|
8,000
|
|
|
28,013
|
|
|
36,013
|
|
|
(7,288
|
)
|
|
2007
|
|
||||||||
1412
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
10,100
|
|
|
22,521
|
|
|
2,156
|
|
|
10,100
|
|
|
24,437
|
|
|
34,537
|
|
|
(6,066
|
)
|
|
2007
|
|
||||||||
1413
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
8,000
|
|
|
28,299
|
|
|
3,743
|
|
|
8,000
|
|
|
32,042
|
|
|
40,042
|
|
|
(7,468
|
)
|
|
2007
|
|
||||||||
1414
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
3,700
|
|
|
20,800
|
|
|
2,248
|
|
|
3,700
|
|
|
22,845
|
|
|
26,545
|
|
|
(5,965
|
)
|
|
2007
|
|
||||||||
1430
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
10,700
|
|
|
23,621
|
|
|
3,519
|
|
|
10,700
|
|
|
27,140
|
|
|
37,840
|
|
|
(7,606
|
)
|
|
2007
|
|
||||||||
1431
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
7,000
|
|
|
15,500
|
|
|
876
|
|
|
7,000
|
|
|
16,375
|
|
|
23,375
|
|
|
(4,109
|
)
|
|
2007
|
|
||||||||
1435
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
13,800
|
|
|
42,500
|
|
|
37,029
|
|
|
13,800
|
|
|
79,529
|
|
|
93,329
|
|
|
(19,435
|
)
|
|
2008
|
|
||||||||
1436
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
14,500
|
|
|
45,300
|
|
|
36,865
|
|
|
14,500
|
|
|
82,165
|
|
|
96,665
|
|
|
(19,964
|
)
|
|
2008
|
|
||||||||
1437
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
9,400
|
|
|
24,800
|
|
|
46,308
|
|
|
9,400
|
|
|
69,539
|
|
|
78,939
|
|
|
(14,428
|
)
|
|
2008
|
|
||||||||
1439
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
11,900
|
|
|
68,848
|
|
|
48
|
|
|
11,900
|
|
|
68,896
|
|
|
80,796
|
|
|
(17,948
|
)
|
|
2007
|
|
||||||||
1440
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
10,000
|
|
|
57,954
|
|
|
10
|
|
|
10,000
|
|
|
57,964
|
|
|
67,964
|
|
|
(15,094
|
)
|
|
2007
|
|
||||||||
1441
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
9,300
|
|
|
43,549
|
|
|
8
|
|
|
9,300
|
|
|
43,557
|
|
|
52,857
|
|
|
(11,342
|
)
|
|
2007
|
|
||||||||
1442
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
11,000
|
|
|
47,289
|
|
|
91
|
|
|
11,000
|
|
|
47,380
|
|
|
58,380
|
|
|
(12,371
|
)
|
|
2007
|
|
||||||||
1443
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
13,200
|
|
|
60,932
|
|
|
2,645
|
|
|
13,200
|
|
|
63,576
|
|
|
76,776
|
|
|
(15,600
|
)
|
|
2007
|
|
||||||||
1444
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
10,500
|
|
|
33,776
|
|
|
360
|
|
|
10,500
|
|
|
34,135
|
|
|
44,635
|
|
|
(8,995
|
)
|
|
2007
|
|
||||||||
1445
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
10,600
|
|
|
34,083
|
|
|
9
|
|
|
10,600
|
|
|
34,092
|
|
|
44,692
|
|
|
(8,877
|
)
|
|
2007
|
|
||||||||
1458
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
10,900
|
|
|
20,900
|
|
|
8,294
|
|
|
10,909
|
|
|
23,962
|
|
|
34,871
|
|
|
(7,082
|
)
|
|
2007
|
|
||||||||
1459
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
3,600
|
|
|
100
|
|
|
223
|
|
|
3,600
|
|
|
323
|
|
|
3,923
|
|
|
(94
|
)
|
|
2007
|
|
||||||||
1460
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
2,300
|
|
|
100
|
|
|
118
|
|
|
2,300
|
|
|
218
|
|
|
2,518
|
|
|
(100
|
)
|
|
2007
|
|
||||||||
1461
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
3,900
|
|
|
200
|
|
|
221
|
|
|
3,900
|
|
|
421
|
|
|
4,321
|
|
|
(200
|
)
|
|
2007
|
|
||||||||
1462
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
7,117
|
|
|
600
|
|
|
4,927
|
|
|
7,117
|
|
|
5,179
|
|
|
12,296
|
|
|
(2,140
|
)
|
|
2007
|
|
||||||||
1463
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
10,381
|
|
|
2,300
|
|
|
20,527
|
|
|
10,381
|
|
|
22,827
|
|
|
33,208
|
|
|
(5,749
|
)
|
|
2007
|
|
||||||||
1464
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
7,403
|
|
|
700
|
|
|
11,638
|
|
|
7,403
|
|
|
7,987
|
|
|
15,390
|
|
|
(1,479
|
)
|
|
2007
|
|
||||||||
1468
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
10,100
|
|
|
24,013
|
|
|
4,774
|
|
|
10,100
|
|
|
26,642
|
|
|
36,742
|
|
|
(7,801
|
)
|
|
2007
|
|
||||||||
1480
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
32,210
|
|
|
3,110
|
|
|
11,217
|
|
|
32,210
|
|
|
14,327
|
|
|
46,537
|
|
|
—
|
|
|
2007
|
|
||||||||
1559
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
5,666
|
|
|
5,773
|
|
|
12,966
|
|
|
5,695
|
|
|
18,641
|
|
|
24,336
|
|
|
(10,250
|
)
|
|
2007
|
|
||||||||
1560
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
1,204
|
|
|
1,293
|
|
|
517
|
|
|
1,210
|
|
|
1,789
|
|
|
2,999
|
|
|
(1,456
|
)
|
|
2007
|
|
||||||||
1983
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
8,648
|
|
|
—
|
|
|
95,860
|
|
|
8,648
|
|
|
95,860
|
|
|
104,508
|
|
|
(6,072
|
)
|
|
2016
|
|
||||||||
1984
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
7,845
|
|
|
—
|
|
|
84,569
|
|
|
7,844
|
|
|
84,569
|
|
|
92,413
|
|
|
(1,692
|
)
|
|
2017
|
|
||||||||
1985
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
6,708
|
|
|
—
|
|
|
98,300
|
|
|
6,708
|
|
|
98,301
|
|
|
105,009
|
|
|
(1,212
|
)
|
|
2017
|
|
||||||||
1986
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
6,708
|
|
|
—
|
|
|
107,084
|
|
|
6,708
|
|
|
107,084
|
|
|
113,792
|
|
|
—
|
|
|
2011
|
|
||||||||
1987
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
8,544
|
|
|
—
|
|
|
47,227
|
|
|
8,544
|
|
|
47,228
|
|
|
55,772
|
|
|
—
|
|
|
2011
|
|
||||||||
1988
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
10,120
|
|
|
—
|
|
|
414
|
|
|
10,120
|
|
|
414
|
|
|
10,534
|
|
|
—
|
|
|
2011
|
|
||||||||
1989
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
9,169
|
|
|
—
|
|
|
3,649
|
|
|
9,169
|
|
|
3,649
|
|
|
12,818
|
|
|
—
|
|
|
2011
|
|
||||||||
2553
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
2,897
|
|
|
8,691
|
|
|
1,160
|
|
|
2,897
|
|
|
9,852
|
|
|
12,749
|
|
|
(735
|
)
|
|
2015
|
|
||||||||
2554
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
995
|
|
|
2,754
|
|
|
50
|
|
|
995
|
|
|
2,804
|
|
|
3,799
|
|
|
(166
|
)
|
|
2015
|
|
||||||||
2555
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
2,202
|
|
|
10,776
|
|
|
589
|
|
|
2,202
|
|
|
11,365
|
|
|
13,567
|
|
|
(675
|
)
|
|
2015
|
|
||||||||
2556
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
2,962
|
|
|
15,108
|
|
|
168
|
|
|
2,962
|
|
|
15,276
|
|
|
18,238
|
|
|
(908
|
)
|
|
2015
|
|
||||||||
2557
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
2,453
|
|
|
13,063
|
|
|
128
|
|
|
2,453
|
|
|
13,191
|
|
|
15,644
|
|
|
(783
|
)
|
|
2015
|
|
||||||||
2558
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
1,163
|
|
|
5,925
|
|
|
58
|
|
|
1,163
|
|
|
5,983
|
|
|
7,146
|
|
|
(356
|
)
|
|
2015
|
|
||||||||
2614
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
5,079
|
|
|
8,584
|
|
|
1,330
|
|
|
5,079
|
|
|
9,914
|
|
|
14,993
|
|
|
(3,383
|
)
|
|
2007
|
|
||||||||
2615
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
7,984
|
|
|
13,495
|
|
|
3,243
|
|
|
7,984
|
|
|
16,739
|
|
|
24,723
|
|
|
(5,481
|
)
|
|
2007
|
|
||||||||
2616
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
8,355
|
|
|
14,121
|
|
|
1,876
|
|
|
8,355
|
|
|
15,998
|
|
|
24,353
|
|
|
(5,598
|
)
|
|
2007
|
|
||||||||
2624
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
25,502
|
|
|
41,293
|
|
|
181
|
|
|
25,502
|
|
|
41,474
|
|
|
66,976
|
|
|
(382
|
)
|
|
2017
|
|
||||||||
9999
|
|
Denton
|
|
TX
|
|
—
|
|
|
100
|
|
|
—
|
|
|
—
|
|
|
100
|
|
|
—
|
|
|
100
|
|
|
—
|
|
|
2016
|
|
||||||||
2630
|
|
Lexington
|
|
MA
|
|
—
|
|
|
15,966
|
|
|
48,444
|
|
|
—
|
|
|
15,966
|
|
|
48,444
|
|
|
64,410
|
|
|
(187
|
)
|
|
2017
|
|
||||||||
2631
|
|
Lexington
|
|
MA
|
|
—
|
|
|
10,940
|
|
|
139,201
|
|
|
28
|
|
|
10,940
|
|
|
139,229
|
|
|
150,169
|
|
|
(367
|
)
|
|
2017
|
|
||||||||
2011
|
|
Durham
|
|
NC
|
|
6,118
|
|
|
448
|
|
|
6,152
|
|
|
21,379
|
|
|
448
|
|
|
27,494
|
|
|
27,942
|
|
|
(5,000
|
)
|
|
2011
|
|
||||||||
2030
|
|
Durham
|
|
NC
|
|
—
|
|
|
1,920
|
|
|
5,661
|
|
|
34,120
|
|
|
1,920
|
|
|
39,781
|
|
|
41,701
|
|
|
(7,054
|
)
|
|
2012
|
|
||||||||
0464
|
|
Salt Lake City
|
|
UT
|
|
—
|
|
|
630
|
|
|
6,921
|
|
|
2,562
|
|
|
630
|
|
|
9,483
|
|
|
10,113
|
|
|
(3,123
|
)
|
|
2001
|
|
||||||||
0465
|
|
Salt Lake City
|
|
UT
|
|
—
|
|
|
125
|
|
|
6,368
|
|
|
68
|
|
|
125
|
|
|
6,436
|
|
|
6,561
|
|
|
(2,379
|
)
|
|
2001
|
|
||||||||
0466
|
|
Salt Lake City
|
|
UT
|
|
—
|
|
|
—
|
|
|
14,614
|
|
|
7
|
|
|
—
|
|
|
14,621
|
|
|
14,621
|
|
|
(4,872
|
)
|
|
2001
|
|
||||||||
0507
|
|
Salt Lake City
|
|
UT
|
|
—
|
|
|
280
|
|
|
4,345
|
|
|
226
|
|
|
280
|
|
|
4,572
|
|
|
4,852
|
|
|
(1,694
|
)
|
|
2002
|
|
||||||||
0799
|
|
Salt Lake City
|
|
UT
|
|
—
|
|
|
—
|
|
|
14,600
|
|
|
90
|
|
|
—
|
|
|
14,690
|
|
|
14,690
|
|
|
(3,976
|
)
|
|
2005
|
|
||||||||
1593
|
|
Salt Lake City
|
|
UT
|
|
—
|
|
|
—
|
|
|
23,998
|
|
|
—
|
|
|
—
|
|
|
23,998
|
|
|
23,998
|
|
|
(5,393
|
)
|
|
2010
|
|
||||||||
|
|
|
|
|
|
$
|
6,118
|
|
|
$
|
880,878
|
|
|
$
|
2,044,568
|
|
|
$
|
1,131,979
|
|
|
$
|
883,075
|
|
|
$
|
3,094,702
|
|
|
$
|
3,977,777
|
|
|
$
|
(635,314
|
)
|
|
|
|
|
|
|
|
|
|
Encumbrances at December 31, 2017
|
|
Initial Cost to Company
|
|
Costs Capitalized Subsequent to Acquisition
|
|
Gross Amount at Which Carried
As of December 31, 2017 |
|
Accumulated Depreciation
|
|
Year Acquired/ Constructed
|
|
||||||||||||||||||||||
City
|
|
|
|
State
|
|
|
Land
|
|
Buildings and Improvements
|
|
|
Land
|
|
Buildings and Improvements
|
|
Total
(1)
|
|
|
|
||||||||||||||||||||
Medical office
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
0638
|
|
Anchorage
|
|
AK
|
|
—
|
|
|
1,456
|
|
|
10,650
|
|
|
12,309
|
|
|
1,456
|
|
|
22,907
|
|
|
24,363
|
|
|
(6,114
|
)
|
|
2006
|
|
||||||||
2572
|
|
Springdale
|
|
AR
|
|
—
|
|
|
—
|
|
|
27,714
|
|
|
—
|
|
|
—
|
|
|
27,714
|
|
|
27,714
|
|
|
(916
|
)
|
|
2016
|
|
||||||||
0520
|
|
Chandler
|
|
AZ
|
|
—
|
|
|
3,669
|
|
|
13,503
|
|
|
2,538
|
|
|
3,669
|
|
|
15,751
|
|
|
19,420
|
|
|
(5,883
|
)
|
|
2002
|
|
||||||||
2040
|
|
Mesa
|
|
AZ
|
|
—
|
|
|
—
|
|
|
17,314
|
|
|
896
|
|
|
—
|
|
|
18,181
|
|
|
18,181
|
|
|
(2,567
|
)
|
|
2012
|
|
||||||||
0468
|
|
Oro Valley
|
|
AZ
|
|
—
|
|
|
1,050
|
|
|
6,774
|
|
|
925
|
|
|
1,050
|
|
|
7,124
|
|
|
8,174
|
|
|
(2,857
|
)
|
|
2001
|
|
||||||||
0356
|
|
Phoenix
|
|
AZ
|
|
—
|
|
|
780
|
|
|
3,199
|
|
|
2,271
|
|
|
780
|
|
|
4,550
|
|
|
5,330
|
|
|
(1,884
|
)
|
|
1999
|
|
||||||||
0470
|
|
Phoenix
|
|
AZ
|
|
—
|
|
|
280
|
|
|
877
|
|
|
120
|
|
|
280
|
|
|
961
|
|
|
1,241
|
|
|
(351
|
)
|
|
2001
|
|
||||||||
1066
|
|
Scottsdale
|
|
AZ
|
|
—
|
|
|
5,115
|
|
|
14,064
|
|
|
3,553
|
|
|
4,839
|
|
|
17,035
|
|
|
21,874
|
|
|
(5,539
|
)
|
|
2006
|
|
||||||||
2021
|
|
Scottsdale
|
|
AZ
|
|
—
|
|
|
—
|
|
|
12,312
|
|
|
1,818
|
|
|
—
|
|
|
14,046
|
|
|
14,046
|
|
|
(3,839
|
)
|
|
2012
|
|
||||||||
2022
|
|
Scottsdale
|
|
AZ
|
|
—
|
|
|
—
|
|
|
9,179
|
|
|
1,222
|
|
|
—
|
|
|
10,270
|
|
|
10,270
|
|
|
(2,942
|
)
|
|
2012
|
|
||||||||
2023
|
|
Scottsdale
|
|
AZ
|
|
—
|
|
|
—
|
|
|
6,398
|
|
|
1,570
|
|
|
—
|
|
|
7,848
|
|
|
7,848
|
|
|
(1,871
|
)
|
|
2012
|
|
||||||||
2024
|
|
Scottsdale
|
|
AZ
|
|
—
|
|
|
—
|
|
|
9,522
|
|
|
663
|
|
|
—
|
|
|
10,184
|
|
|
10,184
|
|
|
(2,438
|
)
|
|
2012
|
|
||||||||
2025
|
|
Scottsdale
|
|
AZ
|
|
—
|
|
|
—
|
|
|
4,102
|
|
|
1,482
|
|
|
—
|
|
|
5,492
|
|
|
5,492
|
|
|
(1,650
|
)
|
|
2012
|
|
||||||||
2026
|
|
Scottsdale
|
|
AZ
|
|
—
|
|
|
—
|
|
|
3,655
|
|
|
1,211
|
|
|
—
|
|
|
4,826
|
|
|
4,826
|
|
|
(1,118
|
)
|
|
2012
|
|
||||||||
2027
|
|
Scottsdale
|
|
AZ
|
|
—
|
|
|
—
|
|
|
7,168
|
|
|
1,455
|
|
|
—
|
|
|
8,605
|
|
|
8,605
|
|
|
(2,140
|
)
|
|
2012
|
|
||||||||
2028
|
|
Scottsdale
|
|
AZ
|
|
—
|
|
|
—
|
|
|
6,659
|
|
|
1,285
|
|
|
—
|
|
|
7,944
|
|
|
7,944
|
|
|
(1,937
|
)
|
|
2012
|
|
||||||||
0453
|
|
Tucson
|
|
AZ
|
|
—
|
|
|
215
|
|
|
6,318
|
|
|
1,390
|
|
|
326
|
|
|
7,073
|
|
|
7,399
|
|
|
(3,414
|
)
|
|
2000
|
|
||||||||
0556
|
|
Tucson
|
|
AZ
|
|
—
|
|
|
215
|
|
|
3,940
|
|
|
1,285
|
|
|
267
|
|
|
4,745
|
|
|
5,012
|
|
|
(1,541
|
)
|
|
2003
|
|
||||||||
1041
|
|
Brentwood
|
|
CA
|
|
—
|
|
|
—
|
|
|
30,864
|
|
|
3,002
|
|
|
187
|
|
|
33,138
|
|
|
33,325
|
|
|
(9,716
|
)
|
|
2006
|
|
||||||||
1200
|
|
Encino
|
|
CA
|
|
—
|
|
|
6,151
|
|
|
10,438
|
|
|
4,583
|
|
|
6,646
|
|
|
13,736
|
|
|
20,382
|
|
|
(5,095
|
)
|
|
2006
|
|
||||||||
0436
|
|
Murietta
|
|
CA
|
|
—
|
|
|
400
|
|
|
9,266
|
|
|
4,140
|
|
|
638
|
|
|
11,876
|
|
|
12,514
|
|
|
(5,682
|
)
|
|
1999
|
|
||||||||
0239
|
|
Poway
|
|
CA
|
|
—
|
|
|
2,700
|
|
|
10,839
|
|
|
3,710
|
|
|
2,887
|
|
|
12,438
|
|
|
15,325
|
|
|
(6,698
|
)
|
|
1997
|
|
||||||||
2654
|
|
Riverside
|
|
CA
|
|
—
|
|
|
2,758
|
|
|
9,908
|
|
|
—
|
|
|
2,758
|
|
|
9,908
|
|
|
12,666
|
|
|
—
|
|
|
2017
|
|
||||||||
0318
|
|
Sacramento
|
|
CA
|
|
—
|
|
|
2,860
|
|
|
37,566
|
|
|
27,137
|
|
|
2,911
|
|
|
63,801
|
|
|
66,712
|
|
|
(10,335
|
)
|
|
1998
|
|
||||||||
2404
|
|
Sacramento
|
|
CA
|
|
—
|
|
|
1,268
|
|
|
5,109
|
|
|
374
|
|
|
1,299
|
|
|
5,453
|
|
|
6,752
|
|
|
(649
|
)
|
|
2015
|
|
||||||||
0234
|
|
San Diego
|
|
CA
|
|
—
|
|
|
2,848
|
|
|
5,879
|
|
|
1,450
|
|
|
3,009
|
|
|
5,053
|
|
|
8,062
|
|
|
(3,231
|
)
|
|
1997
|
|
||||||||
0235
|
|
San Diego
|
|
CA
|
|
—
|
|
|
2,863
|
|
|
8,913
|
|
|
2,913
|
|
|
3,068
|
|
|
8,297
|
|
|
11,365
|
|
|
(5,276
|
)
|
|
1997
|
|
||||||||
0236
|
|
San Diego
|
|
CA
|
|
—
|
|
|
4,619
|
|
|
19,370
|
|
|
4,023
|
|
|
4,711
|
|
|
16,760
|
|
|
21,471
|
|
|
(10,173
|
)
|
|
1997
|
|
||||||||
0421
|
|
San Diego
|
|
CA
|
|
—
|
|
|
2,910
|
|
|
19,984
|
|
|
16,343
|
|
|
2,964
|
|
|
34,954
|
|
|
37,918
|
|
|
(8,524
|
)
|
|
1999
|
|
||||||||
0564
|
|
San Jose
|
|
CA
|
|
—
|
|
|
1,935
|
|
|
1,728
|
|
|
2,616
|
|
|
1,935
|
|
|
3,302
|
|
|
5,237
|
|
|
(1,348
|
)
|
|
2003
|
|
||||||||
0565
|
|
San Jose
|
|
CA
|
|
—
|
|
|
1,460
|
|
|
7,672
|
|
|
527
|
|
|
1,460
|
|
|
7,721
|
|
|
9,181
|
|
|
(3,004
|
)
|
|
2003
|
|
||||||||
0659
|
|
Los Gatos
|
|
CA
|
|
—
|
|
|
1,718
|
|
|
3,124
|
|
|
622
|
|
|
1,758
|
|
|
3,592
|
|
|
5,350
|
|
|
(1,336
|
)
|
|
2000
|
|
||||||||
1209
|
|
Sherman Oaks
|
|
CA
|
|
—
|
|
|
7,472
|
|
|
10,075
|
|
|
5,915
|
|
|
7,943
|
|
|
14,851
|
|
|
22,794
|
|
|
(7,274
|
)
|
|
2006
|
|
||||||||
0439
|
|
Valencia
|
|
CA
|
|
—
|
|
|
2,300
|
|
|
6,967
|
|
|
3,761
|
|
|
2,404
|
|
|
8,727
|
|
|
11,131
|
|
|
(3,716
|
)
|
|
1999
|
|
||||||||
1211
|
|
Valencia
|
|
CA
|
|
—
|
|
|
1,344
|
|
|
7,507
|
|
|
733
|
|
|
1,383
|
|
|
7,969
|
|
|
9,352
|
|
|
(2,377
|
)
|
|
2006
|
|
||||||||
0440
|
|
West Hills
|
|
CA
|
|
—
|
|
|
2,100
|
|
|
11,595
|
|
|
4,182
|
|
|
2,259
|
|
|
12,225
|
|
|
14,484
|
|
|
(5,826
|
)
|
|
1999
|
|
||||||||
0728
|
|
Aurora
|
|
CO
|
|
—
|
|
|
—
|
|
|
8,764
|
|
|
2,807
|
|
|
—
|
|
|
8,997
|
|
|
8,997
|
|
|
(3,157
|
)
|
|
2005
|
|
||||||||
1196
|
|
Aurora
|
|
CO
|
|
—
|
|
|
210
|
|
|
12,362
|
|
|
6,074
|
|
|
210
|
|
|
17,720
|
|
|
17,930
|
|
|
(4,037
|
)
|
|
2006
|
|
||||||||
1197
|
|
Aurora
|
|
CO
|
|
—
|
|
|
200
|
|
|
8,414
|
|
|
5,398
|
|
|
200
|
|
|
13,482
|
|
|
13,682
|
|
|
(3,541
|
)
|
|
2006
|
|
||||||||
0882
|
|
Colorado Springs
|
|
CO
|
|
—
|
|
|
—
|
|
|
12,933
|
|
|
10,716
|
|
|
—
|
|
|
22,506
|
|
|
22,506
|
|
|
(7,988
|
)
|
|
2006
|
|
||||||||
1199
|
|
Denver
|
|
CO
|
|
—
|
|
|
493
|
|
|
7,897
|
|
|
1,865
|
|
|
622
|
|
|
9,401
|
|
|
10,023
|
|
|
(3,494
|
)
|
|
2006
|
|
||||||||
0808
|
|
Englewood
|
|
CO
|
|
—
|
|
|
—
|
|
|
8,616
|
|
|
9,322
|
|
|
11
|
|
|
16,830
|
|
|
16,841
|
|
|
(6,146
|
)
|
|
2005
|
|
||||||||
0809
|
|
Englewood
|
|
CO
|
|
—
|
|
|
—
|
|
|
8,449
|
|
|
3,767
|
|
|
—
|
|
|
10,997
|
|
|
10,997
|
|
|
(4,304
|
)
|
|
2005
|
|
||||||||
0810
|
|
Englewood
|
|
CO
|
|
—
|
|
|
—
|
|
|
8,040
|
|
|
7,711
|
|
|
—
|
|
|
14,746
|
|
|
14,746
|
|
|
(5,510
|
)
|
|
2005
|
|
||||||||
0811
|
|
Englewood
|
|
CO
|
|
—
|
|
|
—
|
|
|
8,472
|
|
|
4,743
|
|
|
—
|
|
|
11,614
|
|
|
11,614
|
|
|
(3,760
|
)
|
|
2005
|
|
||||||||
2658
|
|
Highlands Ranch
|
|
CO
|
|
—
|
|
|
1,637
|
|
|
10,063
|
|
|
—
|
|
|
1,637
|
|
|
10,063
|
|
|
11,700
|
|
|
—
|
|
|
2017
|
|
||||||||
0812
|
|
Littleton
|
|
CO
|
|
—
|
|
|
—
|
|
|
4,562
|
|
|
2,405
|
|
|
257
|
|
|
5,803
|
|
|
6,060
|
|
|
(2,317
|
)
|
|
2005
|
|
||||||||
0813
|
|
Littleton
|
|
CO
|
|
—
|
|
|
—
|
|
|
4,926
|
|
|
1,910
|
|
|
106
|
|
|
6,089
|
|
|
6,195
|
|
|
(2,126
|
)
|
|
2005
|
|
||||||||
0570
|
|
Lone Tree
|
|
CO
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20,096
|
|
|
—
|
|
|
19,400
|
|
|
19,400
|
|
|
(6,614
|
)
|
|
2003
|
|
||||||||
0666
|
|
Lone Tree
|
|
CO
|
|
—
|
|
|
—
|
|
|
23,274
|
|
|
2,663
|
|
|
—
|
|
|
25,414
|
|
|
25,414
|
|
|
(8,551
|
)
|
|
2000
|
|
||||||||
2233
|
|
Lone Tree
|
|
CO
|
|
—
|
|
|
—
|
|
|
6,734
|
|
|
27,690
|
|
|
—
|
|
|
34,424
|
|
|
34,424
|
|
|
(1,641
|
)
|
|
2014
|
|
||||||||
1076
|
|
Parker
|
|
CO
|
|
—
|
|
|
—
|
|
|
13,388
|
|
|
1,048
|
|
|
8
|
|
|
14,215
|
|
|
14,223
|
|
|
(4,262
|
)
|
|
2006
|
|
||||||||
0510
|
|
Thornton
|
|
CO
|
|
—
|
|
|
236
|
|
|
10,206
|
|
|
3,648
|
|
|
454
|
|
|
13,289
|
|
|
13,743
|
|
|
(5,213
|
)
|
|
2002
|
|
||||||||
0434
|
|
Atlantis
|
|
FL
|
|
—
|
|
|
—
|
|
|
2,027
|
|
|
352
|
|
|
5
|
|
|
2,219
|
|
|
2,224
|
|
|
(1,141
|
)
|
|
1999
|
|
||||||||
0435
|
|
Atlantis
|
|
FL
|
|
—
|
|
|
—
|
|
|
2,000
|
|
|
931
|
|
|
—
|
|
|
2,566
|
|
|
2,566
|
|
|
(1,346
|
)
|
|
1999
|
|
||||||||
0602
|
|
Atlantis
|
|
FL
|
|
—
|
|
|
455
|
|
|
2,231
|
|
|
991
|
|
|
455
|
|
|
2,958
|
|
|
3,413
|
|
|
(984
|
)
|
|
2000
|
|
||||||||
0604
|
|
Englewood
|
|
FL
|
|
—
|
|
|
170
|
|
|
1,134
|
|
|
486
|
|
|
198
|
|
|
1,398
|
|
|
1,596
|
|
|
(522
|
)
|
|
2000
|
|
||||||||
0609
|
|
Kissimmee
|
|
FL
|
|
—
|
|
|
788
|
|
|
174
|
|
|
649
|
|
|
788
|
|
|
721
|
|
|
1,509
|
|
|
(217
|
)
|
|
2000
|
|
||||||||
0610
|
|
Kissimmee
|
|
FL
|
|
—
|
|
|
481
|
|
|
347
|
|
|
793
|
|
|
494
|
|
|
975
|
|
|
1,469
|
|
|
(452
|
)
|
|
2000
|
|
||||||||
0671
|
|
Kissimmee
|
|
FL
|
|
—
|
|
|
—
|
|
|
7,574
|
|
|
2,521
|
|
|
—
|
|
|
8,525
|
|
|
8,525
|
|
|
(2,817
|
)
|
|
2000
|
|
||||||||
0603
|
|
Lake Worth
|
|
FL
|
|
—
|
|
|
1,507
|
|
|
2,894
|
|
|
1,807
|
|
|
1,507
|
|
|
4,569
|
|
|
6,076
|
|
|
(1,962
|
)
|
|
2000
|
|
||||||||
0612
|
|
Margate
|
|
FL
|
|
—
|
|
|
1,553
|
|
|
6,898
|
|
|
1,499
|
|
|
1,553
|
|
|
8,204
|
|
|
9,757
|
|
|
(2,827
|
)
|
|
2000
|
|
||||||||
0613
|
|
Miami
|
|
FL
|
|
—
|
|
|
4,392
|
|
|
11,841
|
|
|
4,300
|
|
|
4,392
|
|
|
14,622
|
|
|
19,014
|
|
|
(5,453
|
)
|
|
2000
|
|
||||||||
2202
|
|
Miami
|
|
FL
|
|
—
|
|
|
—
|
|
|
13,123
|
|
|
4,193
|
|
|
—
|
|
|
17,207
|
|
|
17,207
|
|
|
(2,767
|
)
|
|
2014
|
|
||||||||
2203
|
|
Miami
|
|
FL
|
|
—
|
|
|
—
|
|
|
8,877
|
|
|
2,793
|
|
|
—
|
|
|
11,671
|
|
|
11,671
|
|
|
(1,607
|
)
|
|
2014
|
|
||||||||
1067
|
|
Milton
|
|
FL
|
|
—
|
|
|
—
|
|
|
8,566
|
|
|
269
|
|
|
—
|
|
|
8,816
|
|
|
8,816
|
|
|
(2,544
|
)
|
|
2006
|
|
||||||||
2577
|
|
Naples
|
|
FL
|
|
—
|
|
|
—
|
|
|
29,186
|
|
|
—
|
|
|
—
|
|
|
29,186
|
|
|
29,186
|
|
|
(903
|
)
|
|
2016
|
|
||||||||
2578
|
|
Naples
|
|
FL
|
|
—
|
|
|
—
|
|
|
18,819
|
|
|
—
|
|
|
—
|
|
|
18,819
|
|
|
18,819
|
|
|
(494
|
)
|
|
2016
|
|
||||||||
0563
|
|
Orlando
|
|
FL
|
|
—
|
|
|
2,144
|
|
|
5,136
|
|
|
6,662
|
|
|
2,343
|
|
|
10,110
|
|
|
12,453
|
|
|
(3,982
|
)
|
|
2003
|
|
||||||||
0833
|
|
Pace
|
|
FL
|
|
—
|
|
|
—
|
|
|
10,309
|
|
|
3,217
|
|
|
26
|
|
|
11,206
|
|
|
11,232
|
|
|
(2,918
|
)
|
|
2006
|
|
||||||||
0834
|
|
Pensacola
|
|
FL
|
|
—
|
|
|
—
|
|
|
11,166
|
|
|
478
|
|
|
—
|
|
|
11,644
|
|
|
11,644
|
|
|
(3,316
|
)
|
|
2006
|
|
||||||||
0614
|
|
Plantation
|
|
FL
|
|
—
|
|
|
969
|
|
|
3,241
|
|
|
1,595
|
|
|
1,017
|
|
|
4,151
|
|
|
5,168
|
|
|
(1,475
|
)
|
|
2000
|
|
||||||||
0673
|
|
Plantation
|
|
FL
|
|
—
|
|
|
1,091
|
|
|
7,176
|
|
|
1,979
|
|
|
1,091
|
|
|
8,714
|
|
|
9,805
|
|
|
(2,579
|
)
|
|
2002
|
|
||||||||
2579
|
|
Punta Gorda
|
|
FL
|
|
—
|
|
|
—
|
|
|
9,379
|
|
|
—
|
|
|
—
|
|
|
9,379
|
|
|
9,379
|
|
|
(280
|
)
|
|
2016
|
|
||||||||
0701
|
|
St. Petersburg
|
|
FL
|
|
—
|
|
|
—
|
|
|
13,754
|
|
|
8,866
|
|
|
—
|
|
|
21,181
|
|
|
21,181
|
|
|
(5,713
|
)
|
|
2006
|
|
||||||||
1210
|
|
Tampa
|
|
FL
|
|
—
|
|
|
1,967
|
|
|
6,602
|
|
|
6,482
|
|
|
2,194
|
|
|
10,646
|
|
|
12,840
|
|
|
(4,722
|
)
|
|
2006
|
|
||||||||
1058
|
|
Blue Ridge
|
|
GA
|
|
—
|
|
|
—
|
|
|
3,231
|
|
|
228
|
|
|
—
|
|
|
3,459
|
|
|
3,459
|
|
|
(934
|
)
|
|
2006
|
|
||||||||
2576
|
|
Statesboro
|
|
GA
|
|
—
|
|
|
—
|
|
|
10,234
|
|
|
—
|
|
|
—
|
|
|
10,234
|
|
|
10,234
|
|
|
(412
|
)
|
|
2016
|
|
||||||||
1065
|
|
Marion
|
|
IL
|
|
—
|
|
|
99
|
|
|
11,484
|
|
|
775
|
|
|
100
|
|
|
12,090
|
|
|
12,190
|
|
|
(3,723
|
)
|
|
2006
|
|
||||||||
1057
|
|
Newburgh
|
|
IN
|
|
—
|
|
|
—
|
|
|
14,019
|
|
|
4,265
|
|
|
—
|
|
|
18,278
|
|
|
18,278
|
|
|
(5,266
|
)
|
|
2006
|
|
||||||||
2039
|
|
Kansas City
|
|
KS
|
|
—
|
|
|
440
|
|
|
2,173
|
|
|
17
|
|
|
448
|
|
|
2,181
|
|
|
2,629
|
|
|
(369
|
)
|
|
2012
|
|
||||||||
2043
|
|
Overland Park
|
|
KS
|
|
—
|
|
|
—
|
|
|
7,668
|
|
|
366
|
|
|
—
|
|
|
8,034
|
|
|
8,034
|
|
|
(1,283
|
)
|
|
2012
|
|
||||||||
0483
|
|
Wichita
|
|
KS
|
|
—
|
|
|
530
|
|
|
3,341
|
|
|
716
|
|
|
530
|
|
|
3,620
|
|
|
4,150
|
|
|
(1,214
|
)
|
|
2001
|
|
|
|
|
|
|
|
Encumbrances at December 31, 2017
|
|
Initial Cost to Company
|
|
Costs Capitalized Subsequent to Acquisition
|
|
Gross Amount at Which Carried
As of December 31, 2017 |
|
Accumulated Depreciation
|
|
Year Acquired/ Constructed
|
|
||||||||||||||||||||||
City
|
|
|
|
State
|
|
|
Land
|
|
Buildings and Improvements
|
|
|
Land
|
|
Buildings and Improvements
|
|
Total
(1)
|
|
|
|
||||||||||||||||||||
1064
|
|
Lexington
|
|
KY
|
|
—
|
|
|
—
|
|
|
12,726
|
|
|
1,323
|
|
|
—
|
|
|
13,835
|
|
|
13,835
|
|
|
(4,443
|
)
|
|
2006
|
|
||||||||
0735
|
|
Louisville
|
|
KY
|
|
—
|
|
|
936
|
|
|
8,426
|
|
|
5,714
|
|
|
936
|
|
|
11,622
|
|
|
12,558
|
|
|
(9,574
|
)
|
|
2005
|
|
||||||||
0737
|
|
Louisville
|
|
KY
|
|
—
|
|
|
835
|
|
|
27,627
|
|
|
6,376
|
|
|
878
|
|
|
32,459
|
|
|
33,337
|
|
|
(11,571
|
)
|
|
2005
|
|
||||||||
0738
|
|
Louisville
|
|
KY
|
|
—
|
|
|
780
|
|
|
8,582
|
|
|
5,857
|
|
|
851
|
|
|
12,321
|
|
|
13,172
|
|
|
(7,304
|
)
|
|
2005
|
|
||||||||
0739
|
|
Louisville
|
|
KY
|
|
—
|
|
|
826
|
|
|
13,814
|
|
|
1,842
|
|
|
832
|
|
|
14,195
|
|
|
15,027
|
|
|
(4,774
|
)
|
|
2005
|
|
||||||||
0740
|
|
Louisville
|
|
KY
|
|
—
|
|
|
2,983
|
|
|
13,171
|
|
|
4,853
|
|
|
2,991
|
|
|
16,849
|
|
|
19,840
|
|
|
(7,188
|
)
|
|
2005
|
|
||||||||
1944
|
|
Louisville
|
|
KY
|
|
—
|
|
|
788
|
|
|
2,414
|
|
|
—
|
|
|
788
|
|
|
2,414
|
|
|
3,202
|
|
|
(676
|
)
|
|
2010
|
|
||||||||
1945
|
|
Louisville
|
|
KY
|
|
—
|
|
|
3,255
|
|
|
28,644
|
|
|
971
|
|
|
3,291
|
|
|
29,278
|
|
|
32,569
|
|
|
(7,073
|
)
|
|
2010
|
|
||||||||
1946
|
|
Louisville
|
|
KY
|
|
—
|
|
|
430
|
|
|
6,125
|
|
|
152
|
|
|
430
|
|
|
6,277
|
|
|
6,707
|
|
|
(1,461
|
)
|
|
2010
|
|
||||||||
2237
|
|
Louisville
|
|
KY
|
|
—
|
|
|
1,519
|
|
|
15,386
|
|
|
2,941
|
|
|
1,542
|
|
|
18,304
|
|
|
19,846
|
|
|
(2,233
|
)
|
|
2014
|
|
||||||||
2238
|
|
Louisville
|
|
KY
|
|
—
|
|
|
1,334
|
|
|
12,172
|
|
|
1,660
|
|
|
1,511
|
|
|
13,654
|
|
|
15,165
|
|
|
(1,896
|
)
|
|
2014
|
|
||||||||
2239
|
|
Louisville
|
|
KY
|
|
—
|
|
|
1,644
|
|
|
10,832
|
|
|
4,947
|
|
|
1,718
|
|
|
15,704
|
|
|
17,422
|
|
|
(1,762
|
)
|
|
2014
|
|
||||||||
1324
|
|
Haverhill
|
|
MA
|
|
—
|
|
|
800
|
|
|
8,537
|
|
|
2,191
|
|
|
869
|
|
|
9,373
|
|
|
10,242
|
|
|
(2,817
|
)
|
|
2007
|
|
||||||||
1213
|
|
Ellicott City
|
|
MD
|
|
—
|
|
|
1,115
|
|
|
3,206
|
|
|
2,692
|
|
|
1,222
|
|
|
4,979
|
|
|
6,201
|
|
|
(2,094
|
)
|
|
2006
|
|
||||||||
0361
|
|
GlenBurnie
|
|
MD
|
|
—
|
|
|
670
|
|
|
5,085
|
|
|
—
|
|
|
670
|
|
|
5,085
|
|
|
5,755
|
|
|
(2,712
|
)
|
|
1999
|
|
||||||||
1052
|
|
Towson
|
|
MD
|
|
—
|
|
|
—
|
|
|
14,233
|
|
|
3,611
|
|
|
—
|
|
|
15,132
|
|
|
15,132
|
|
|
(6,086
|
)
|
|
2006
|
|
||||||||
2650
|
|
Biddeford
|
|
ME
|
|
—
|
|
|
1,949
|
|
|
12,244
|
|
|
—
|
|
|
1,949
|
|
|
12,244
|
|
|
14,193
|
|
|
—
|
|
|
2017
|
|
||||||||
0240
|
|
Minneapolis
|
|
MN
|
|
—
|
|
|
117
|
|
|
13,213
|
|
|
3,095
|
|
|
117
|
|
|
15,773
|
|
|
15,890
|
|
|
(8,465
|
)
|
|
1997
|
|
||||||||
0300
|
|
Minneapolis
|
|
MN
|
|
—
|
|
|
160
|
|
|
10,131
|
|
|
4,653
|
|
|
160
|
|
|
13,649
|
|
|
13,809
|
|
|
(6,940
|
)
|
|
1997
|
|
||||||||
2032
|
|
Independence
|
|
MO
|
|
—
|
|
|
—
|
|
|
48,025
|
|
|
1,220
|
|
|
—
|
|
|
49,245
|
|
|
49,245
|
|
|
(6,371
|
)
|
|
2012
|
|
||||||||
1078
|
|
Flowood
|
|
MS
|
|
—
|
|
|
—
|
|
|
8,413
|
|
|
762
|
|
|
—
|
|
|
9,148
|
|
|
9,148
|
|
|
(3,005
|
)
|
|
2006
|
|
||||||||
1059
|
|
Jackson
|
|
MS
|
|
—
|
|
|
—
|
|
|
8,868
|
|
|
122
|
|
|
—
|
|
|
8,990
|
|
|
8,990
|
|
|
(2,534
|
)
|
|
2006
|
|
||||||||
1060
|
|
Jackson
|
|
MS
|
|
—
|
|
|
—
|
|
|
7,187
|
|
|
2,189
|
|
|
—
|
|
|
9,376
|
|
|
9,376
|
|
|
(3,271
|
)
|
|
2006
|
|
||||||||
1068
|
|
Omaha
|
|
NE
|
|
—
|
|
|
—
|
|
|
16,243
|
|
|
1,309
|
|
|
17
|
|
|
17,465
|
|
|
17,482
|
|
|
(5,270
|
)
|
|
2006
|
|
||||||||
2651
|
|
Charlotte
|
|
NC
|
|
—
|
|
|
2,001
|
|
|
11,217
|
|
|
—
|
|
|
2,001
|
|
|
11,217
|
|
|
13,218
|
|
|
—
|
|
|
2017
|
|
||||||||
2655
|
|
Wilmington
|
|
NC
|
|
—
|
|
|
1,341
|
|
|
17,376
|
|
|
—
|
|
|
1,341
|
|
|
17,376
|
|
|
18,717
|
|
|
—
|
|
|
2017
|
|
||||||||
2656
|
|
Wilmington
|
|
NC
|
|
—
|
|
|
2,071
|
|
|
11,592
|
|
|
—
|
|
|
2,071
|
|
|
11,592
|
|
|
13,663
|
|
|
—
|
|
|
2017
|
|
||||||||
2657
|
|
Shallotte
|
|
NC
|
|
—
|
|
|
918
|
|
|
3,609
|
|
|
—
|
|
|
918
|
|
|
3,609
|
|
|
4,527
|
|
|
—
|
|
|
2017
|
|
||||||||
2647
|
|
Concord
|
|
NH
|
|
—
|
|
|
1,961
|
|
|
23,018
|
|
|
—
|
|
|
1,961
|
|
|
23,018
|
|
|
24,979
|
|
|
—
|
|
|
2017
|
|
||||||||
2648
|
|
Concord
|
|
NH
|
|
—
|
|
|
815
|
|
|
8,749
|
|
|
—
|
|
|
815
|
|
|
8,749
|
|
|
9,564
|
|
|
—
|
|
|
2017
|
|
||||||||
2649
|
|
Epsom
|
|
NH
|
|
—
|
|
|
919
|
|
|
5,758
|
|
|
—
|
|
|
919
|
|
|
5,758
|
|
|
6,677
|
|
|
—
|
|
|
2017
|
|
||||||||
0729
|
|
Albuquerque
|
|
NM
|
|
—
|
|
|
—
|
|
|
5,380
|
|
|
700
|
|
|
—
|
|
|
5,758
|
|
|
5,758
|
|
|
(1,750
|
)
|
|
2005
|
|
||||||||
0348
|
|
Elko
|
|
NV
|
|
—
|
|
|
55
|
|
|
2,637
|
|
|
12
|
|
|
55
|
|
|
2,649
|
|
|
2,704
|
|
|
(1,432
|
)
|
|
1999
|
|
||||||||
0571
|
|
Las Vegas
|
|
NV
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19,276
|
|
|
—
|
|
|
17,895
|
|
|
17,895
|
|
|
(6,235
|
)
|
|
2003
|
|
||||||||
0660
|
|
Las Vegas
|
|
NV
|
|
—
|
|
|
1,121
|
|
|
4,363
|
|
|
5,809
|
|
|
1,328
|
|
|
7,991
|
|
|
9,319
|
|
|
(3,289
|
)
|
|
2000
|
|
||||||||
0661
|
|
Las Vegas
|
|
NV
|
|
—
|
|
|
2,305
|
|
|
4,829
|
|
|
5,304
|
|
|
2,447
|
|
|
8,897
|
|
|
11,344
|
|
|
(3,992
|
)
|
|
2000
|
|
||||||||
0662
|
|
Las Vegas
|
|
NV
|
|
—
|
|
|
3,480
|
|
|
12,305
|
|
|
5,502
|
|
|
3,480
|
|
|
15,360
|
|
|
18,840
|
|
|
(5,449
|
)
|
|
2000
|
|
||||||||
0663
|
|
Las Vegas
|
|
NV
|
|
—
|
|
|
1,717
|
|
|
3,597
|
|
|
10,833
|
|
|
1,724
|
|
|
12,732
|
|
|
14,456
|
|
|
(2,176
|
)
|
|
2000
|
|
||||||||
0664
|
|
Las Vegas
|
|
NV
|
|
—
|
|
|
1,172
|
|
|
—
|
|
|
631
|
|
|
1,803
|
|
|
—
|
|
|
1,803
|
|
|
(53
|
)
|
|
2000
|
|
||||||||
0691
|
|
Las Vegas
|
|
NV
|
|
—
|
|
|
3,244
|
|
|
18,339
|
|
|
7,583
|
|
|
3,273
|
|
|
24,434
|
|
|
27,707
|
|
|
(9,610
|
)
|
|
2004
|
|
||||||||
2037
|
|
Mesquite
|
|
NV
|
|
—
|
|
|
—
|
|
|
5,559
|
|
|
470
|
|
|
34
|
|
|
5,983
|
|
|
6,017
|
|
|
(875
|
)
|
|
2012
|
|
||||||||
1285
|
|
Cleveland
|
|
OH
|
|
—
|
|
|
823
|
|
|
2,726
|
|
|
925
|
|
|
853
|
|
|
2,713
|
|
|
3,566
|
|
|
(1,105
|
)
|
|
2006
|
|
||||||||
0400
|
|
Harrison
|
|
OH
|
|
—
|
|
|
—
|
|
|
4,561
|
|
|
300
|
|
|
—
|
|
|
4,861
|
|
|
4,861
|
|
|
(2,577
|
)
|
|
1999
|
|
||||||||
1054
|
|
Durant
|
|
OK
|
|
—
|
|
|
619
|
|
|
9,256
|
|
|
1,925
|
|
|
659
|
|
|
11,120
|
|
|
11,779
|
|
|
(3,115
|
)
|
|
2006
|
|
||||||||
0817
|
|
Owasso
|
|
OK
|
|
—
|
|
|
—
|
|
|
6,582
|
|
|
1,521
|
|
|
—
|
|
|
5,592
|
|
|
5,592
|
|
|
(1,450
|
)
|
|
2005
|
|
||||||||
0404
|
|
Roseburg
|
|
OR
|
|
—
|
|
|
—
|
|
|
5,707
|
|
|
700
|
|
|
—
|
|
|
6,407
|
|
|
6,407
|
|
|
(3,180
|
)
|
|
1999
|
|
||||||||
2570
|
|
Limerick
|
|
PA
|
|
—
|
|
|
925
|
|
|
20,072
|
|
|
51
|
|
|
925
|
|
|
20,123
|
|
|
21,048
|
|
|
(779
|
)
|
|
2016
|
|
||||||||
2234
|
|
Philadelphia
|
|
PA
|
|
—
|
|
|
24,264
|
|
|
99,904
|
|
|
20,524
|
|
|
24,288
|
|
|
120,324
|
|
|
144,612
|
|
|
(9,466
|
)
|
|
2014
|
|
||||||||
2403
|
|
Philadelphia
|
|
PA
|
|
—
|
|
|
26,063
|
|
|
97,646
|
|
|
10,578
|
|
|
26,110
|
|
|
108,177
|
|
|
134,287
|
|
|
(11,345
|
)
|
|
2015
|
|
||||||||
2571
|
|
Wilkes-Barre
|
|
PA
|
|
—
|
|
|
—
|
|
|
9,138
|
|
|
—
|
|
|
—
|
|
|
9,138
|
|
|
9,138
|
|
|
(364
|
)
|
|
2016
|
|
||||||||
2573
|
|
Florence
|
|
SC
|
|
—
|
|
|
—
|
|
|
12,090
|
|
|
91
|
|
|
—
|
|
|
12,181
|
|
|
12,181
|
|
|
(380
|
)
|
|
2016
|
|
||||||||
2574
|
|
Florence
|
|
SC
|
|
—
|
|
|
—
|
|
|
12,190
|
|
|
88
|
|
|
—
|
|
|
12,278
|
|
|
12,278
|
|
|
(383
|
)
|
|
2016
|
|
||||||||
2575
|
|
Florence
|
|
SC
|
|
—
|
|
|
—
|
|
|
11,243
|
|
|
56
|
|
|
—
|
|
|
11,299
|
|
|
11,299
|
|
|
(435
|
)
|
|
2016
|
|
||||||||
0252
|
|
Clarksville
|
|
TN
|
|
—
|
|
|
203
|
|
|
841
|
|
|
60
|
|
|
210
|
|
|
893
|
|
|
1,103
|
|
|
(495
|
)
|
|
1998
|
|
||||||||
2634
|
|
Clarksville
|
|
TN
|
|
—
|
|
|
259
|
|
|
1,555
|
|
|
—
|
|
|
259
|
|
|
1,555
|
|
|
1,814
|
|
|
(877
|
)
|
|
2017
|
|
||||||||
0624
|
|
Hendersonville
|
|
TN
|
|
—
|
|
|
256
|
|
|
1,530
|
|
|
1,827
|
|
|
256
|
|
|
2,864
|
|
|
3,120
|
|
|
(1,093
|
)
|
|
2000
|
|
||||||||
0559
|
|
Hermitage
|
|
TN
|
|
—
|
|
|
830
|
|
|
5,036
|
|
|
6,314
|
|
|
851
|
|
|
10,014
|
|
|
10,865
|
|
|
(4,011
|
)
|
|
2003
|
|
||||||||
0561
|
|
Hermitage
|
|
TN
|
|
—
|
|
|
596
|
|
|
9,698
|
|
|
5,893
|
|
|
596
|
|
|
14,332
|
|
|
14,928
|
|
|
(5,958
|
)
|
|
2003
|
|
||||||||
0562
|
|
Hermitage
|
|
TN
|
|
—
|
|
|
317
|
|
|
6,528
|
|
|
2,925
|
|
|
317
|
|
|
8,579
|
|
|
8,896
|
|
|
(3,891
|
)
|
|
2003
|
|
||||||||
0154
|
|
Knoxville
|
|
TN
|
|
—
|
|
|
700
|
|
|
4,559
|
|
|
4,984
|
|
|
700
|
|
|
9,087
|
|
|
9,787
|
|
|
(4,349
|
)
|
|
1994
|
|
||||||||
0625
|
|
Nashville
|
|
TN
|
|
—
|
|
|
955
|
|
|
14,289
|
|
|
3,901
|
|
|
955
|
|
|
16,560
|
|
|
17,515
|
|
|
(5,510
|
)
|
|
2000
|
|
||||||||
0626
|
|
Nashville
|
|
TN
|
|
—
|
|
|
2,050
|
|
|
5,211
|
|
|
4,334
|
|
|
2,055
|
|
|
8,695
|
|
|
10,750
|
|
|
(3,334
|
)
|
|
2000
|
|
||||||||
0627
|
|
Nashville
|
|
TN
|
|
—
|
|
|
1,007
|
|
|
181
|
|
|
724
|
|
|
1,060
|
|
|
791
|
|
|
1,851
|
|
|
(427
|
)
|
|
2000
|
|
||||||||
0628
|
|
Nashville
|
|
TN
|
|
—
|
|
|
2,980
|
|
|
7,164
|
|
|
2,756
|
|
|
2,980
|
|
|
9,506
|
|
|
12,486
|
|
|
(4,166
|
)
|
|
2000
|
|
||||||||
0630
|
|
Nashville
|
|
TN
|
|
—
|
|
|
515
|
|
|
848
|
|
|
400
|
|
|
528
|
|
|
1,048
|
|
|
1,576
|
|
|
(334
|
)
|
|
2000
|
|
||||||||
0631
|
|
Nashville
|
|
TN
|
|
—
|
|
|
266
|
|
|
1,305
|
|
|
1,552
|
|
|
266
|
|
|
2,441
|
|
|
2,707
|
|
|
(922
|
)
|
|
2000
|
|
||||||||
0632
|
|
Nashville
|
|
TN
|
|
—
|
|
|
827
|
|
|
7,642
|
|
|
4,072
|
|
|
827
|
|
|
10,270
|
|
|
11,097
|
|
|
(3,912
|
)
|
|
2000
|
|
||||||||
0633
|
|
Nashville
|
|
TN
|
|
—
|
|
|
5,425
|
|
|
12,577
|
|
|
6,113
|
|
|
5,425
|
|
|
18,199
|
|
|
23,624
|
|
|
(7,312
|
)
|
|
2000
|
|
||||||||
0634
|
|
Nashville
|
|
TN
|
|
—
|
|
|
3,818
|
|
|
15,185
|
|
|
9,661
|
|
|
3,818
|
|
|
23,722
|
|
|
27,540
|
|
|
(9,437
|
)
|
|
2000
|
|
||||||||
0636
|
|
Nashville
|
|
TN
|
|
—
|
|
|
583
|
|
|
450
|
|
|
309
|
|
|
583
|
|
|
759
|
|
|
1,342
|
|
|
(296
|
)
|
|
2000
|
|
||||||||
2611
|
|
Allen
|
|
TX
|
|
—
|
|
|
1,330
|
|
|
5,960
|
|
|
76
|
|
|
1,330
|
|
|
6,036
|
|
|
7,366
|
|
|
(231
|
)
|
|
2016
|
|
||||||||
2612
|
|
Allen
|
|
TX
|
|
—
|
|
|
1,310
|
|
|
4,165
|
|
|
84
|
|
|
1,310
|
|
|
4,249
|
|
|
5,559
|
|
|
(173
|
)
|
|
2016
|
|
||||||||
0573
|
|
Arlington
|
|
TX
|
|
—
|
|
|
769
|
|
|
12,355
|
|
|
4,310
|
|
|
769
|
|
|
15,677
|
|
|
16,446
|
|
|
(5,592
|
)
|
|
2003
|
|
||||||||
2621
|
|
Cedar Park
|
|
TX
|
|
—
|
|
|
1,617
|
|
|
11,640
|
|
|
—
|
|
|
1,617
|
|
|
11,640
|
|
|
13,257
|
|
|
(142
|
)
|
|
2017
|
|
||||||||
0576
|
|
Conroe
|
|
TX
|
|
—
|
|
|
324
|
|
|
4,842
|
|
|
2,528
|
|
|
324
|
|
|
6,139
|
|
|
6,463
|
|
|
(2,117
|
)
|
|
2000
|
|
||||||||
0577
|
|
Conroe
|
|
TX
|
|
—
|
|
|
397
|
|
|
7,966
|
|
|
2,461
|
|
|
397
|
|
|
9,924
|
|
|
10,321
|
|
|
(3,702
|
)
|
|
2000
|
|
||||||||
0578
|
|
Conroe
|
|
TX
|
|
—
|
|
|
388
|
|
|
7,975
|
|
|
4,103
|
|
|
388
|
|
|
10,549
|
|
|
10,937
|
|
|
(3,375
|
)
|
|
2006
|
|
||||||||
0579
|
|
Conroe
|
|
TX
|
|
—
|
|
|
188
|
|
|
3,618
|
|
|
1,337
|
|
|
188
|
|
|
4,807
|
|
|
4,995
|
|
|
(1,721
|
)
|
|
2000
|
|
||||||||
0581
|
|
Corpus Christi
|
|
TX
|
|
—
|
|
|
717
|
|
|
8,181
|
|
|
5,663
|
|
|
717
|
|
|
11,673
|
|
|
12,390
|
|
|
(4,090
|
)
|
|
2000
|
|
||||||||
0600
|
|
Corpus Christi
|
|
TX
|
|
—
|
|
|
328
|
|
|
3,210
|
|
|
3,945
|
|
|
328
|
|
|
6,632
|
|
|
6,960
|
|
|
(3,044
|
)
|
|
2000
|
|
||||||||
0601
|
|
Corpus Christi
|
|
TX
|
|
—
|
|
|
313
|
|
|
1,771
|
|
|
1,923
|
|
|
325
|
|
|
3,193
|
|
|
3,518
|
|
|
(1,173
|
)
|
|
2000
|
|
||||||||
2244
|
|
Cypress
|
|
TX
|
|
—
|
|
|
—
|
|
|
7,705
|
|
|
25,335
|
|
|
—
|
|
|
33,039
|
|
|
33,039
|
|
|
(2,054
|
)
|
|
2015
|
|
||||||||
0582
|
|
Dallas
|
|
TX
|
|
—
|
|
|
1,664
|
|
|
6,785
|
|
|
4,053
|
|
|
1,746
|
|
|
9,839
|
|
|
11,585
|
|
|
(3,861
|
)
|
|
2000
|
|
||||||||
1314
|
|
Dallas
|
|
TX
|
|
—
|
|
|
15,230
|
|
|
162,971
|
|
|
33,595
|
|
|
23,882
|
|
|
185,238
|
|
|
209,120
|
|
|
(54,567
|
)
|
|
2006
|
|
|
|
|
|
|
|
Encumbrances at December 31, 2017
|
|
Initial Cost to Company
|
|
Costs Capitalized Subsequent to Acquisition
|
|
Gross Amount at Which Carried
As of December 31, 2017 |
|
Accumulated Depreciation
|
|
Year Acquired/ Constructed
|
|
||||||||||||||||||||||
City
|
|
|
|
State
|
|
|
Land
|
|
Buildings and Improvements
|
|
|
Land
|
|
Buildings and Improvements
|
|
Total
(1)
|
|
|
|
||||||||||||||||||||
0583
|
|
Fort Worth
|
|
TX
|
|
—
|
|
|
898
|
|
|
4,866
|
|
|
2,334
|
|
|
898
|
|
|
6,607
|
|
|
7,505
|
|
|
(2,403
|
)
|
|
2000
|
|
||||||||
0805
|
|
Fort Worth
|
|
TX
|
|
—
|
|
|
—
|
|
|
2,481
|
|
|
1,211
|
|
|
2
|
|
|
3,290
|
|
|
3,292
|
|
|
(1,625
|
)
|
|
2005
|
|
||||||||
0806
|
|
Fort Worth
|
|
TX
|
|
—
|
|
|
—
|
|
|
6,070
|
|
|
690
|
|
|
5
|
|
|
6,566
|
|
|
6,571
|
|
|
(2,065
|
)
|
|
2005
|
|
||||||||
2231
|
|
Fort Worth
|
|
TX
|
|
—
|
|
|
902
|
|
|
—
|
|
|
44
|
|
|
946
|
|
|
—
|
|
|
946
|
|
|
(12
|
)
|
|
2014
|
|
||||||||
2619
|
|
Fort Worth
|
|
TX
|
|
—
|
|
|
1,180
|
|
|
13,432
|
|
|
6
|
|
|
1,180
|
|
|
13,437
|
|
|
14,617
|
|
|
(153
|
)
|
|
2017
|
|
||||||||
2620
|
|
Fort Worth
|
|
TX
|
|
—
|
|
|
1,961
|
|
|
14,139
|
|
|
72
|
|
|
1,961
|
|
|
14,211
|
|
|
16,172
|
|
|
(166
|
)
|
|
2017
|
|
||||||||
1061
|
|
Granbury
|
|
TX
|
|
—
|
|
|
—
|
|
|
6,863
|
|
|
1,090
|
|
|
—
|
|
|
7,882
|
|
|
7,882
|
|
|
(2,083
|
)
|
|
2006
|
|
||||||||
0430
|
|
Houston
|
|
TX
|
|
—
|
|
|
1,927
|
|
|
33,140
|
|
|
13,211
|
|
|
2,151
|
|
|
44,381
|
|
|
46,532
|
|
|
(18,994
|
)
|
|
1999
|
|
||||||||
0446
|
|
Houston
|
|
TX
|
|
—
|
|
|
2,200
|
|
|
19,585
|
|
|
18,770
|
|
|
2,209
|
|
|
32,783
|
|
|
34,992
|
|
|
(18,259
|
)
|
|
1999
|
|
||||||||
0589
|
|
Houston
|
|
TX
|
|
—
|
|
|
1,676
|
|
|
12,602
|
|
|
5,972
|
|
|
1,706
|
|
|
15,878
|
|
|
17,584
|
|
|
(5,555
|
)
|
|
2000
|
|
||||||||
0670
|
|
Houston
|
|
TX
|
|
—
|
|
|
257
|
|
|
2,884
|
|
|
1,378
|
|
|
318
|
|
|
3,659
|
|
|
3,977
|
|
|
(1,406
|
)
|
|
2000
|
|
||||||||
0702
|
|
Houston
|
|
TX
|
|
—
|
|
|
—
|
|
|
7,414
|
|
|
2,005
|
|
|
7
|
|
|
8,410
|
|
|
8,417
|
|
|
(2,880
|
)
|
|
2004
|
|
||||||||
1044
|
|
Houston
|
|
TX
|
|
—
|
|
|
—
|
|
|
4,838
|
|
|
3,339
|
|
|
—
|
|
|
6,481
|
|
|
6,481
|
|
|
(1,929
|
)
|
|
2006
|
|
||||||||
2542
|
|
Houston
|
|
TX
|
|
—
|
|
|
304
|
|
|
17,764
|
|
|
—
|
|
|
304
|
|
|
17,764
|
|
|
18,068
|
|
|
(1,364
|
)
|
|
2015
|
|
||||||||
2543
|
|
Houston
|
|
TX
|
|
—
|
|
|
116
|
|
|
6,555
|
|
|
—
|
|
|
116
|
|
|
6,555
|
|
|
6,671
|
|
|
(595
|
)
|
|
2015
|
|
||||||||
2544
|
|
Houston
|
|
TX
|
|
—
|
|
|
312
|
|
|
12,094
|
|
|
—
|
|
|
312
|
|
|
12,094
|
|
|
12,406
|
|
|
(1,105
|
)
|
|
2015
|
|
||||||||
2545
|
|
Houston
|
|
TX
|
|
—
|
|
|
316
|
|
|
13,931
|
|
|
—
|
|
|
316
|
|
|
13,931
|
|
|
14,247
|
|
|
(970
|
)
|
|
2015
|
|
||||||||
2546
|
|
Houston
|
|
TX
|
|
—
|
|
|
408
|
|
|
18,332
|
|
|
—
|
|
|
408
|
|
|
18,332
|
|
|
18,740
|
|
|
(2,003
|
)
|
|
2015
|
|
||||||||
2547
|
|
Houston
|
|
TX
|
|
—
|
|
|
470
|
|
|
18,197
|
|
|
—
|
|
|
470
|
|
|
18,197
|
|
|
18,667
|
|
|
(1,684
|
)
|
|
2015
|
|
||||||||
2548
|
|
Houston
|
|
TX
|
|
—
|
|
|
313
|
|
|
7,036
|
|
|
—
|
|
|
313
|
|
|
7,036
|
|
|
7,349
|
|
|
(834
|
)
|
|
2015
|
|
||||||||
2549
|
|
Houston
|
|
TX
|
|
—
|
|
|
530
|
|
|
22,711
|
|
|
—
|
|
|
530
|
|
|
22,711
|
|
|
23,241
|
|
|
(1,394
|
)
|
|
2015
|
|
||||||||
0590
|
|
Irving
|
|
TX
|
|
—
|
|
|
828
|
|
|
6,160
|
|
|
2,834
|
|
|
828
|
|
|
8,600
|
|
|
9,428
|
|
|
(3,351
|
)
|
|
2000
|
|
||||||||
0700
|
|
Irving
|
|
TX
|
|
—
|
|
|
—
|
|
|
8,550
|
|
|
3,620
|
|
|
8
|
|
|
11,154
|
|
|
11,162
|
|
|
(4,592
|
)
|
|
2006
|
|
||||||||
1202
|
|
Irving
|
|
TX
|
|
—
|
|
|
1,604
|
|
|
16,107
|
|
|
1,030
|
|
|
1,633
|
|
|
17,007
|
|
|
18,640
|
|
|
(5,268
|
)
|
|
2006
|
|
||||||||
1207
|
|
Irving
|
|
TX
|
|
—
|
|
|
1,955
|
|
|
12,793
|
|
|
1,904
|
|
|
1,986
|
|
|
14,617
|
|
|
16,603
|
|
|
(4,520
|
)
|
|
2006
|
|
||||||||
2613
|
|
Kingwood
|
|
TX
|
|
—
|
|
|
3,035
|
|
|
28,373
|
|
|
212
|
|
|
3,035
|
|
|
28,584
|
|
|
31,619
|
|
|
(1,161
|
)
|
|
2016
|
|
||||||||
1062
|
|
Lancaster
|
|
TX
|
|
—
|
|
|
172
|
|
|
2,692
|
|
|
1,119
|
|
|
185
|
|
|
3,733
|
|
|
3,918
|
|
|
(1,550
|
)
|
|
2006
|
|
||||||||
2195
|
|
Lancaster
|
|
TX
|
|
—
|
|
|
—
|
|
|
1,138
|
|
|
679
|
|
|
131
|
|
|
1,686
|
|
|
1,817
|
|
|
(387
|
)
|
|
2006
|
|
||||||||
0591
|
|
Lewisville
|
|
TX
|
|
—
|
|
|
561
|
|
|
8,043
|
|
|
2,120
|
|
|
561
|
|
|
9,727
|
|
|
10,288
|
|
|
(3,315
|
)
|
|
2000
|
|
||||||||
0144
|
|
Longview
|
|
TX
|
|
—
|
|
|
102
|
|
|
7,998
|
|
|
715
|
|
|
102
|
|
|
8,270
|
|
|
8,372
|
|
|
(4,258
|
)
|
|
1992
|
|
||||||||
0143
|
|
Lufkin
|
|
TX
|
|
—
|
|
|
338
|
|
|
2,383
|
|
|
80
|
|
|
338
|
|
|
2,423
|
|
|
2,761
|
|
|
(1,239
|
)
|
|
1992
|
|
||||||||
0568
|
|
Mckinney
|
|
TX
|
|
—
|
|
|
541
|
|
|
6,217
|
|
|
2,364
|
|
|
541
|
|
|
7,876
|
|
|
8,417
|
|
|
(2,842
|
)
|
|
2003
|
|
||||||||
0569
|
|
Mckinney
|
|
TX
|
|
—
|
|
|
—
|
|
|
636
|
|
|
8,418
|
|
|
—
|
|
|
8,174
|
|
|
8,174
|
|
|
(2,665
|
)
|
|
2003
|
|
||||||||
1079
|
|
Nassau Bay
|
|
TX
|
|
—
|
|
|
—
|
|
|
8,942
|
|
|
1,384
|
|
|
—
|
|
|
10,116
|
|
|
10,116
|
|
|
(3,279
|
)
|
|
2006
|
|
||||||||
0596
|
|
N Richland Hills
|
|
TX
|
|
—
|
|
|
812
|
|
|
8,883
|
|
|
3,050
|
|
|
812
|
|
|
11,487
|
|
|
12,299
|
|
|
(3,998
|
)
|
|
2000
|
|
||||||||
2048
|
|
North Richland Hills
|
|
TX
|
|
—
|
|
|
1,385
|
|
|
10,213
|
|
|
2,135
|
|
|
1,400
|
|
|
12,150
|
|
|
13,550
|
|
|
(2,613
|
)
|
|
2012
|
|
||||||||
1048
|
|
Pearland
|
|
TX
|
|
—
|
|
|
—
|
|
|
4,014
|
|
|
4,306
|
|
|
—
|
|
|
7,326
|
|
|
7,326
|
|
|
(2,395
|
)
|
|
2006
|
|
||||||||
2232
|
|
Pearland
|
|
TX
|
|
—
|
|
|
—
|
|
|
3,374
|
|
|
13,919
|
|
|
—
|
|
|
17,293
|
|
|
17,293
|
|
|
(713
|
)
|
|
2014
|
|
||||||||
0447
|
|
Plano
|
|
TX
|
|
—
|
|
|
1,700
|
|
|
7,810
|
|
|
6,394
|
|
|
1,792
|
|
|
13,329
|
|
|
15,121
|
|
|
(6,390
|
)
|
|
1999
|
|
||||||||
0597
|
|
Plano
|
|
TX
|
|
—
|
|
|
1,210
|
|
|
9,588
|
|
|
4,693
|
|
|
1,224
|
|
|
13,176
|
|
|
14,400
|
|
|
(4,565
|
)
|
|
2000
|
|
||||||||
0672
|
|
Plano
|
|
TX
|
|
—
|
|
|
1,389
|
|
|
12,768
|
|
|
2,545
|
|
|
1,389
|
|
|
13,984
|
|
|
15,373
|
|
|
(4,617
|
)
|
|
2002
|
|
||||||||
1284
|
|
Plano
|
|
TX
|
|
—
|
|
|
2,049
|
|
|
18,793
|
|
|
2,377
|
|
|
2,101
|
|
|
18,958
|
|
|
21,059
|
|
|
(7,525
|
)
|
|
2006
|
|
||||||||
1286
|
|
Plano
|
|
TX
|
|
—
|
|
|
3,300
|
|
|
—
|
|
|
—
|
|
|
3,300
|
|
|
—
|
|
|
3,300
|
|
|
—
|
|
|
2006
|
|
||||||||
2653
|
|
Rockwall
|
|
TX
|
|
—
|
|
|
788
|
|
|
9,020
|
|
|
—
|
|
|
788
|
|
|
9,020
|
|
|
9,808
|
|
|
—
|
|
|
2017
|
|
||||||||
0815
|
|
San Antonio
|
|
TX
|
|
—
|
|
|
—
|
|
|
9,193
|
|
|
2,654
|
|
|
12
|
|
|
11,039
|
|
|
11,051
|
|
|
(3,584
|
)
|
|
2006
|
|
||||||||
0816
|
|
San Antonio
|
|
TX
|
|
3,376
|
|
|
—
|
|
|
8,699
|
|
|
2,872
|
|
|
175
|
|
|
10,675
|
|
|
10,850
|
|
|
(3,770
|
)
|
|
2006
|
|
||||||||
1591
|
|
San Antonio
|
|
TX
|
|
—
|
|
|
—
|
|
|
7,309
|
|
|
641
|
|
|
12
|
|
|
7,906
|
|
|
7,918
|
|
|
(2,086
|
)
|
|
2010
|
|
||||||||
1977
|
|
San Antonio
|
|
TX
|
|
—
|
|
|
—
|
|
|
26,191
|
|
|
1,536
|
|
|
—
|
|
|
27,482
|
|
|
27,482
|
|
|
(6,622
|
)
|
|
2011
|
|
||||||||
2559
|
|
Shenandoah
|
|
TX
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27,194
|
|
|
—
|
|
|
27,194
|
|
|
27,194
|
|
|
(401
|
)
|
|
2016
|
|
||||||||
0598
|
|
Sugarland
|
|
TX
|
|
—
|
|
|
1,078
|
|
|
5,158
|
|
|
2,774
|
|
|
1,170
|
|
|
7,077
|
|
|
8,247
|
|
|
(2,729
|
)
|
|
2000
|
|
||||||||
0599
|
|
Texas City
|
|
TX
|
|
—
|
|
|
—
|
|
|
9,519
|
|
|
169
|
|
|
—
|
|
|
9,532
|
|
|
9,532
|
|
|
(2,864
|
)
|
|
2000
|
|
||||||||
0152
|
|
Victoria
|
|
TX
|
|
—
|
|
|
125
|
|
|
8,977
|
|
|
394
|
|
|
125
|
|
|
9,370
|
|
|
9,495
|
|
|
(4,846
|
)
|
|
1994
|
|
||||||||
2550
|
|
The Woodlands
|
|
TX
|
|
—
|
|
|
115
|
|
|
5,141
|
|
|
—
|
|
|
115
|
|
|
5,141
|
|
|
5,256
|
|
|
(403
|
)
|
|
2015
|
|
||||||||
2551
|
|
The Woodlands
|
|
TX
|
|
—
|
|
|
296
|
|
|
18,282
|
|
|
—
|
|
|
296
|
|
|
18,282
|
|
|
18,578
|
|
|
(1,235
|
)
|
|
2015
|
|
||||||||
2552
|
|
The Woodlands
|
|
TX
|
|
—
|
|
|
374
|
|
|
25,125
|
|
|
—
|
|
|
374
|
|
|
25,125
|
|
|
25,499
|
|
|
(1,513
|
)
|
|
2015
|
|
||||||||
1592
|
|
Bountiful
|
|
UT
|
|
—
|
|
|
999
|
|
|
7,426
|
|
|
674
|
|
|
999
|
|
|
8,101
|
|
|
9,100
|
|
|
(1,991
|
)
|
|
2010
|
|
||||||||
0169
|
|
Bountiful
|
|
UT
|
|
—
|
|
|
276
|
|
|
5,237
|
|
|
1,447
|
|
|
363
|
|
|
6,159
|
|
|
6,522
|
|
|
(2,940
|
)
|
|
1995
|
|
||||||||
0346
|
|
Castle Dale
|
|
UT
|
|
—
|
|
|
50
|
|
|
1,818
|
|
|
73
|
|
|
50
|
|
|
1,828
|
|
|
1,878
|
|
|
(983
|
)
|
|
1998
|
|
||||||||
0347
|
|
Centerville
|
|
UT
|
|
—
|
|
|
300
|
|
|
1,288
|
|
|
276
|
|
|
300
|
|
|
1,394
|
|
|
1,694
|
|
|
(704
|
)
|
|
1999
|
|
||||||||
2035
|
|
Draper
|
|
UT
|
|
5,088
|
|
|
—
|
|
|
10,803
|
|
|
183
|
|
|
—
|
|
|
10,879
|
|
|
10,879
|
|
|
(1,455
|
)
|
|
2012
|
|
||||||||
0469
|
|
Kaysville
|
|
UT
|
|
—
|
|
|
530
|
|
|
4,493
|
|
|
226
|
|
|
530
|
|
|
4,719
|
|
|
5,249
|
|
|
(1,786
|
)
|
|
2001
|
|
||||||||
0456
|
|
Layton
|
|
UT
|
|
—
|
|
|
371
|
|
|
7,073
|
|
|
1,265
|
|
|
389
|
|
|
8,034
|
|
|
8,423
|
|
|
(3,704
|
)
|
|
2001
|
|
||||||||
2042
|
|
Layton
|
|
UT
|
|
—
|
|
|
—
|
|
|
10,975
|
|
|
412
|
|
|
—
|
|
|
11,388
|
|
|
11,388
|
|
|
(1,503
|
)
|
|
2012
|
|
||||||||
0359
|
|
Ogden
|
|
UT
|
|
—
|
|
|
180
|
|
|
1,695
|
|
|
240
|
|
|
180
|
|
|
1,814
|
|
|
1,994
|
|
|
(993
|
)
|
|
1999
|
|
||||||||
0357
|
|
Orem
|
|
UT
|
|
—
|
|
|
337
|
|
|
8,744
|
|
|
2,041
|
|
|
306
|
|
|
8,268
|
|
|
8,574
|
|
|
(4,302
|
)
|
|
1999
|
|
||||||||
0371
|
|
Providence
|
|
UT
|
|
—
|
|
|
240
|
|
|
3,876
|
|
|
618
|
|
|
282
|
|
|
4,163
|
|
|
4,445
|
|
|
(2,057
|
)
|
|
1999
|
|
||||||||
0353
|
|
Salt Lake City
|
|
UT
|
|
—
|
|
|
190
|
|
|
779
|
|
|
164
|
|
|
201
|
|
|
885
|
|
|
1,086
|
|
|
(477
|
)
|
|
1999
|
|
||||||||
0354
|
|
Salt Lake City
|
|
UT
|
|
—
|
|
|
220
|
|
|
10,732
|
|
|
2,204
|
|
|
220
|
|
|
12,421
|
|
|
12,641
|
|
|
(6,638
|
)
|
|
1999
|
|
||||||||
0355
|
|
Salt Lake City
|
|
UT
|
|
—
|
|
|
180
|
|
|
14,792
|
|
|
2,647
|
|
|
180
|
|
|
16,688
|
|
|
16,868
|
|
|
(8,675
|
)
|
|
1999
|
|
||||||||
0467
|
|
Salt Lake City
|
|
UT
|
|
—
|
|
|
3,000
|
|
|
7,541
|
|
|
2,274
|
|
|
3,145
|
|
|
9,323
|
|
|
12,468
|
|
|
(3,784
|
)
|
|
2001
|
|
||||||||
0566
|
|
Salt Lake City
|
|
UT
|
|
—
|
|
|
509
|
|
|
4,044
|
|
|
2,510
|
|
|
509
|
|
|
6,121
|
|
|
6,630
|
|
|
(2,320
|
)
|
|
2003
|
|
||||||||
2041
|
|
Salt Lake City
|
|
UT
|
|
—
|
|
|
—
|
|
|
12,326
|
|
|
335
|
|
|
—
|
|
|
12,661
|
|
|
12,661
|
|
|
(1,682
|
)
|
|
2012
|
|
||||||||
2033
|
|
Sandy
|
|
UT
|
|
—
|
|
|
867
|
|
|
3,513
|
|
|
842
|
|
|
1,153
|
|
|
4,069
|
|
|
5,222
|
|
|
(1,245
|
)
|
|
2012
|
|
||||||||
0482
|
|
Stansbury
|
|
UT
|
|
—
|
|
|
450
|
|
|
3,201
|
|
|
1,147
|
|
|
529
|
|
|
3,944
|
|
|
4,473
|
|
|
(1,245
|
)
|
|
2001
|
|
||||||||
0351
|
|
Washington Terrace
|
|
UT
|
|
—
|
|
|
—
|
|
|
4,573
|
|
|
2,493
|
|
|
17
|
|
|
6,279
|
|
|
6,296
|
|
|
(3,509
|
)
|
|
1999
|
|
||||||||
0352
|
|
Washington Terrace
|
|
UT
|
|
—
|
|
|
—
|
|
|
2,692
|
|
|
1,309
|
|
|
15
|
|
|
3,306
|
|
|
3,321
|
|
|
(1,657
|
)
|
|
1999
|
|
||||||||
2034
|
|
West Jordan
|
|
UT
|
|
—
|
|
|
—
|
|
|
12,021
|
|
|
264
|
|
|
—
|
|
|
12,285
|
|
|
12,285
|
|
|
(1,604
|
)
|
|
2012
|
|
||||||||
2036
|
|
West Jordan
|
|
UT
|
|
547
|
|
|
—
|
|
|
1,383
|
|
|
1,522
|
|
|
—
|
|
|
2,905
|
|
|
2,905
|
|
|
(610
|
)
|
|
2012
|
|
||||||||
0495
|
|
West Valley City
|
|
UT
|
|
—
|
|
|
410
|
|
|
8,266
|
|
|
1,002
|
|
|
410
|
|
|
9,268
|
|
|
9,678
|
|
|
(4,567
|
)
|
|
2002
|
|
||||||||
0349
|
|
West Valley City
|
|
UT
|
|
—
|
|
|
1,070
|
|
|
17,463
|
|
|
128
|
|
|
1,036
|
|
|
17,581
|
|
|
18,617
|
|
|
(9,488
|
)
|
|
1999
|
|
||||||||
1208
|
|
Fairfax
|
|
VA
|
|
—
|
|
|
8,396
|
|
|
16,710
|
|
|
10,434
|
|
|
8,494
|
|
|
26,168
|
|
|
34,662
|
|
|
(8,694
|
)
|
|
2006
|
|
||||||||
2230
|
|
Fredericksburg
|
|
VA
|
|
—
|
|
|
1,101
|
|
|
8,570
|
|
|
—
|
|
|
1,101
|
|
|
8,570
|
|
|
9,671
|
|
|
(837
|
)
|
|
2014
|
|
||||||||
0572
|
|
Reston
|
|
VA
|
|
—
|
|
|
—
|
|
|
11,902
|
|
|
967
|
|
|
—
|
|
|
12,026
|
|
|
12,026
|
|
|
(4,458
|
)
|
|
2003
|
|
||||||||
0448
|
|
Renton
|
|
WA
|
|
—
|
|
|
—
|
|
|
18,724
|
|
|
3,092
|
|
|
—
|
|
|
20,685
|
|
|
20,685
|
|
|
(10,299
|
)
|
|
1999
|
|
|
|
|
|
|
|
Encumbrances at December 31, 2017
|
|
Initial Cost to Company
|
|
Costs Capitalized Subsequent to Acquisition
|
|
Gross Amount at Which Carried
As of December 31, 2017 |
|
Accumulated Depreciation
|
|
Year Acquired/ Constructed
|
|
||||||||||||||||||||||
City
|
|
|
|
State
|
|
|
Land
|
|
Buildings and Improvements
|
|
|
Land
|
|
Buildings and Improvements
|
|
Total
(1)
|
|
|
|
||||||||||||||||||||
0781
|
|
Seattle
|
|
WA
|
|
—
|
|
|
—
|
|
|
52,703
|
|
|
15,806
|
|
|
—
|
|
|
64,279
|
|
|
64,279
|
|
|
(22,985
|
)
|
|
2004
|
|
||||||||
0782
|
|
Seattle
|
|
WA
|
|
—
|
|
|
—
|
|
|
24,382
|
|
|
12,686
|
|
|
126
|
|
|
34,881
|
|
|
35,007
|
|
|
(13,765
|
)
|
|
2004
|
|
||||||||
0783
|
|
Seattle
|
|
WA
|
|
—
|
|
|
—
|
|
|
5,625
|
|
|
1,375
|
|
|
183
|
|
|
6,690
|
|
|
6,873
|
|
|
(6,322
|
)
|
|
2004
|
|
||||||||
0785
|
|
Seattle
|
|
WA
|
|
—
|
|
|
—
|
|
|
7,293
|
|
|
6,215
|
|
|
—
|
|
|
12,213
|
|
|
12,213
|
|
|
(4,804
|
)
|
|
2004
|
|
||||||||
1385
|
|
Seattle
|
|
WA
|
|
—
|
|
|
—
|
|
|
45,027
|
|
|
3,619
|
|
|
—
|
|
|
48,471
|
|
|
48,471
|
|
|
(15,524
|
)
|
|
2007
|
|
||||||||
2038
|
|
Evanston
|
|
WY
|
|
—
|
|
|
—
|
|
|
4,601
|
|
|
222
|
|
|
—
|
|
|
4,823
|
|
|
4,823
|
|
|
(681
|
)
|
|
2012
|
|
||||||||
|
|
|
|
|
|
$
|
9,011
|
|
|
$
|
279,168
|
|
|
$
|
2,785,660
|
|
|
$
|
822,680
|
|
|
$
|
295,620
|
|
|
$
|
3,434,989
|
|
|
$
|
3,730,609
|
|
|
$
|
(924,333
|
)
|
|
|
|
1.
|
Buildings and improvements are depreciated over useful lives ranging up to
60 years
.
|
2.
|
At
December 31, 2017
, the tax basis of the Company’s net real estate assets is less than the reported amounts by
$900 million
(unaudited).
|
(b)
|
A summary of activity for real estate and accumulated depreciation follows (in thousands):
|
|
Year ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Real estate:
|
|
|
|
|
|
||||||
Balances at beginning of year
|
$
|
13,974,760
|
|
|
$
|
14,330,257
|
|
|
$
|
12,931,832
|
|
Acquisition of real estate and development and improvements
|
995,443
|
|
|
987,135
|
|
|
1,930,931
|
|
|||
Sales and/or transfers to assets held for sale and discontinued operations
|
(589,391
|
)
|
|
(1,227,614
|
)
|
|
(473,057
|
)
|
|||
Deconsolidation of real estate
|
(825,074
|
)
|
|
(10,306
|
)
|
|
—
|
|
|||
Impairments
|
(37,274
|
)
|
|
—
|
|
|
(3,118
|
)
|
|||
Other
(1)
|
(44,891
|
)
|
|
(104,712
|
)
|
|
(56,331
|
)
|
|||
Balances at end of year
|
$
|
13,473,573
|
|
|
$
|
13,974,760
|
|
|
$
|
14,330,257
|
|
Accumulated depreciation:
|
|
|
|
|
|
||||||
Balances at beginning of year
|
$
|
2,648,930
|
|
|
$
|
2,476,015
|
|
|
$
|
2,190,486
|
|
Depreciation expense
|
436,085
|
|
|
465,945
|
|
|
418,591
|
|
|||
Sales and/or transfers to assets held for sale and discontinued operations
|
(115,195
|
)
|
|
(239,112
|
)
|
|
(86,001
|
)
|
|||
Deconsolidation of real estate
|
(152,572
|
)
|
|
(5,868
|
)
|
|
—
|
|
|||
Other
(1)
|
(75,553
|
)
|
|
(48,050
|
)
|
|
(47,061
|
)
|
|||
Balances at end of year
|
$
|
2,741,695
|
|
|
$
|
2,648,930
|
|
|
$
|
2,476,015
|
|
(1)
|
Represents real estate and accumulated depreciation related to fully depreciated assets written off, foreign exchange translation or where the lease classification has changed to direct financing leases.
|
ITEM 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
ITEM 9A.
|
Controls and Procedures
|
|
/s/ Deloitte & Touche LLP
|
ITEM 9B.
|
Other Information
|
ITEM 10.
|
Directors, Executive Officers and Corporate Governance
|
ITEM 11.
|
Executive Compensation
|
ITEM 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
ITEM 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
ITEM 14.
|
Principal Accounting Fees and Services
|
ITEM 15.
|
Exhibits, Financial Statement Schedules
|
(a) 3.
|
Exhibits
|
Exhibit
|
|
|
|
Incorporated by reference herein
|
||
Number
|
|
Description
|
|
Form
|
|
Date Filed
|
2.1
|
|
|
Current Report on Form 8-K
(File No. 001-08895)
|
|
October 31, 2016
|
|
3.1
|
|
|
|
Quarterly Report on Form 10-Q (File No. 001-08895)
|
|
November 2, 2017
|
3.2
|
|
|
|
Quarterly Report on Form 10-Q (File No. 001-08895)
|
|
November 2, 2017
|
4.1
|
|
|
Registration Statement on Form S‑3/A
(Registration No. 333‑86654)
|
|
May 21, 2002
|
|
4.1.1
|
|
|
Current Report on Form 8‑K
(File No. 001‑08895)
|
|
January 24, 2011
|
|
4.2
|
|
|
Current Report on Form 8‑K
(File No. 001‑ 08895)
|
|
November 19, 2012
|
|
4.2.1
|
|
|
Current Report on Form 8‑K
(File No. 001‑08895)
|
|
November 19, 2012
|
4.2.2
|
|
|
Current Report on Form 8‑K
(File No. 001‑08895)
|
|
November 13, 2013
|
|
4.2.3
|
|
|
Current Report on Form 8‑K
(File No. 001‑08895)
|
|
February 24, 2014
|
|
4.2.4
|
|
|
Current Report on Form 8‑K
(File No. 001‑08895)
|
|
August 14, 2014
|
|
4.2.5
|
|
|
Current Report on Form 8‑K
(File No. 001‑08895)
|
|
January 21, 2015
|
|
4.2.6
|
|
|
Current Report on Form 8‑K
(File No. 001‑08895) |
|
May 20, 2015
|
|
4.2.7
|
|
|
Current Report on Form 8‑K
(File No. 001‑08895) |
|
December 1, 2015
|
|
4.3
|
|
|
|
Current Report on Form 8‑K
(File No. 001‑08895) |
|
January 24, 2011
|
4.4
|
|
|
|
Current Report on Form 8‑K
(File No. 001‑08895) |
|
January 24, 2011
|
4.5
|
|
|
Current Report on Form 8‑K
(File No. 001‑08895) |
|
January 23, 2012
|
|
4.6
|
|
|
Current Report on Form 8‑K
(File No. 001‑08895) |
|
July 23, 2012
|
|
4.7
|
|
|
Current Report on Form 8‑K
(File No. 001‑08895) |
|
November 19, 2012
|
|
4.8
|
|
|
Current Report on Form 8‑K
(File No. 001‑08895) |
|
November 13, 2013
|
|
4.9
|
|
|
Current Report on Form 8‑K
(File No. 001‑08895) |
|
February 24, 2014
|
|
4.10
|
|
|
Current Report on Form 8‑K
(File No. 001‑08895) |
|
August 14, 2014
|
|
4.11
|
|
|
Current Report on Form 8‑K
(File No. 001‑08895) |
|
January 21, 2015
|
|
4.12
|
|
|
Current Report on Form 8‑K
(File No. 001‑08895) |
|
May 20, 2015
|
|
4.13
|
|
|
Current Report on Form 8‑K
(File No. 001‑08895) |
|
December 1, 2015
|
|
10.1
|
|
|
Quarterly Report on Form 10‑Q
(File No. 001‑08895) |
|
November 3, 2009
|
|
10.2
|
|
|
Quarterly Report on Form 10-Q
(File No. 001‑08895) |
|
August 5, 2014
|
|
10.3
|
|
|
Quarterly Report on Form 10-Q
(File No. 001-08895) |
|
November 1, 2016
|
|
10.4
|
|
|
Quarterly Report on Form 10-Q (File No. 001 08895)
|
|
November 1, 2016
|
|
10.5
|
|
|
Annex 2 to HCP’s Proxy Statement
(File No. 001‑08895) |
|
March 10, 2009
|
|
10.5.1
|
|
|
Quarterly Report on Form 10‑Q
(File No. 001‑08895) |
|
May 1, 2012
|
|
10.6
|
|
|
Current Report on Form 8‑K
(File No. 001‑08895) |
|
May 6, 2014
|
10.6.1
|
|
|
Quarterly Report on Form 10-Q
(File No. 001‑08895) |
|
August 5, 2014
|
|
10.6.2
|
|
|
Quarterly Report on Form 10-Q
(File No. 001‑08895) |
|
August 5, 2014
|
|
10.6.3
|
|
|
Quarterly Report on Form 10-Q
(File No. 001‑08895) |
|
May 5, 2015
|
|
10.6.4
|
|
|
Quarterly Report on Form 10-Q
(File No. 001‑08895) |
|
May 5, 2015
|
|
10.6.5
|
|
|
Quarterly Report on Form 10-Q
(File No. 001‑08895) |
|
May 5, 2015
|
|
10.6.6
|
|
|
Quarterly Report on Form 10-Q
(File No. 001‑08895) |
|
May 5, 2015
|
|
10.6.7
|
|
|
Quarterly Report on Form 10-Q
(File No. 001‑08895) |
|
May 5, 2015
|
|
10.6.8
|
|
|
Quarterly Report on Form 10-Q
(File No. 001‑08895) |
|
May 5, 2015
|
|
10.6.9
|
|
|
Quarterly Report on Form 10-Q
(File No. 001‑08895) |
|
May 5, 2015
|
|
10.7
|
|
|
Annual Report on Form 10‑K, as amended (File No. 001‑08895)
|
|
February 12, 2008
|
|
10.8
|
|
|
Registration Statement on Form S‑3
(Registration No. 333‑49746) |
|
November 13, 2000
|
|
10.9
|
|
|
Annual Report on Form 10‑K
(File No. 001‑ 08895) |
|
March 29, 1999
|
|
10.9.1
|
|
|
|
|
|
|
10.10
|
|
|
Current Report on Form 8‑K
(File No. 001‑08895) |
|
November 9, 2012
|
|
10.11
|
|
|
Quarterly Report on Form 10‑Q
(File No. 001‑ 08895) |
|
November 12, 2003
|
|
10.11.1
|
|
|
Quarterly Report on Form 10‑Q
(File No. 001‑08895) |
|
November 8, 2004
|
|
10.11.2
|
|
|
Annual Report on Form 10‑K
(File No. 001‑08895) |
|
March 15, 2005
|
|
10.11.3
|
|
|
Quarterly Report on Form 10‑Q
(File No. 001‑08895) |
|
November 1, 2005
|
|
10.11.4
|
|
|
Annual Report on Form 10‑K, as amended (File No. 001‑08895)
|
|
February 12, 2008
|
|
10.12
|
|
|
Current Report on Form 8-K
(File No. 001‑08895) |
|
April 20, 2012
|
|
10.13
|
|
|
Quarterly Report on Form 10-Q
(File No. 001‑08895) |
|
August 5, 2014
|
10.14
|
|
|
Current Report on Form 8‑K
(File No. 001‑08895) |
|
October 20, 2017
|
|
10.15
|
|
|
Current Report on Form 8-K (File No. 1-08895)
|
|
June 26, 2015
|
|
10.16
|
|
|
|
|
|
|
10.16.1
|
|
|
|
|
|
|
21.1
|
|
|
|
|
|
|
23.1
|
|
|
|
|
|
|
31.1
|
|
|
|
|
|
|
31.2
|
|
|
|
|
|
|
32.1
|
|
|
|
|
|
|
32.2
|
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document.†
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document.†
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.†
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document.†
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Labels Linkbase Document.†
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.†
|
|
|
|
|
*
|
Management Contract or Compensatory Plan or Arrangement.
|
**
|
Portions of this exhibit have been omitted pursuant to a request for confidential treatment with the SEC.
|
***
|
Certain schedules or similar attachments have been omitted pursuant to Item 601(b)(2) of Regulation S-K. The Company agrees to furnish supplemental copies of any of the omitted schedules or attachments upon request by the SEC.
|
†
|
Filed herewith.
|
ITEM 16.
|
Form 10-K Summary
|
|
HCP, Inc. (Registrant)
|
|
|
|
/s/ THOMAS M. HERZOG
|
|
Thomas M. Herzog,
President and Chief Executive Officer
(Principal Executive Officer)
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
/s/ THOMAS M. HERZOG
|
|
President and Chief Executive Officer
|
|
February 13, 2018
|
Thomas M. Herzog
|
|
(Principal Executive Officer), Director
|
|
|
|
|
|
|
|
/s/ PETER A. SCOTT
|
|
Executive Vice President and Chief Financial Officer
|
|
February 13, 2018
|
Peter A. Scott
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
|
/s/ SHAWN G. JOHNSTON
|
|
Senior Vice President and Chief Accounting Officer
|
|
February 13, 2018
|
Shawn G. Johnston
|
|
(Principal Accounting Officer)
|
|
|
|
|
|
|
|
/s/ DAVID B. HENRY
|
|
Chairman of the Board
|
|
February 13, 2018
|
David B. Henry
|
|
|
|
|
|
|
|
|
|
/s/ BRIAN G. CARTWRIGHT
|
|
Director
|
|
February 13, 2018
|
Brian G. Cartwright
|
|
|
|
|
|
|
|
|
|
/s/ CHRISTINE N. GARVEY
|
|
Director
|
|
February 13, 2018
|
Christine N. Garvey
|
|
|
|
|
|
|
|
|
|
/s/ JAMES P. HOFFMANN
|
|
Director
|
|
February 13, 2018
|
James P. Hoffmann
|
|
|
|
|
|
|
|
|
|
/s/ MICHAEL D. MCKEE
|
|
Director
|
|
February 13, 2018
|
Michael D. McKee
|
|
|
|
|
|
|
|
|
|
/s/ PETER L. RHEIN
|
|
Director
|
|
February 13, 2018
|
Peter L. Rhein
|
|
|
|
|
|
|
|
|
|
/s/ JOSEPH P. SULLIVAN
|
|
Director
|
|
February 13, 2018
|
Joseph P. Sullivan
|
|
|
|
|
TABLE OF CONTENTS
|
|||
|
|
Page
|
|
ARTICLE I.
|
2
|
|
|
1.1
|
Leased Property; Term
|
2
|
|
ARTICLE II.
|
3
|
|
|
2.1
|
Definitions
|
3
|
|
ARTICLE III.
|
32
|
|
|
3.1
|
Rent
|
32
|
|
3.2
|
Additional Charges
|
34
|
|
3.3
|
Late Payment of Rent
|
35
|
|
3.4
|
Net Lease
|
35
|
|
3.5
|
Personal Property
|
35
|
|
ARTICLE IV.
|
36
|
|
|
4.1
|
Impositions
|
36
|
|
4.2
|
Utility Charges
|
37
|
|
4.3
|
Insurance Premiums
|
37
|
|
4.4
|
Impound Accounts
|
37
|
|
4.5
|
Tax Service
|
38
|
|
ARTICLE V.
|
39
|
|
|
5.1
|
No Termination, Abatement, etc.
|
39
|
|
5.2
|
Termination with Respect to Fewer than All of the Facilities
|
39
|
|
5.3
|
Early Termination with Respect to More than One of the Facilities
|
40
|
|
ARTICLE VI.
|
40
|
|
|
6.1
|
Ownership of the Leased Property
|
40
|
|
6.2
|
Personal Property
|
40
|
|
6.3
|
Transfer of Personal Property and Capital Additions to Lessor
|
40
|
|
ARTICLE VII.
|
41
|
|
|
7.1
|
Condition of the Leased Property
|
41
|
|
7.2
|
Use of the Leased Property
|
41
|
|
7.3
|
Lessor to Grant Easements, Etc.
|
42
|
|
7.4
|
Preservation of Facility Value
|
43
|
|
ARTICLE VIII.
|
47
|
|
|
8.1
|
Compliance with Legal and Insurance Requirements, Instruments, Etc.
|
47
|
|
ARTICLE IX.
|
47
|
|
|
9.1
|
Maintenance and Repair
|
47
|
|
9.2
|
Encroachments, Restrictions, Mineral Leases, Etc
|
48
|
|
9.3
|
Intentionally Omitted
|
49
|
|
9.4
|
O&M Plan
|
49
|
|
9.5
|
Capital Projects Funded by Lessee
|
49
|
|
9.6
|
Intentionally Omitted
|
51
|
|
9.7
|
Inspections; Due Diligence Fee
|
51
|
|
9.8
|
Capital Projects Funded by Lessor
|
52
|
|
9.9
|
Litchfield Hills 2017 Capital Refurbishment Project
|
55
|
|
ARTICLE X.
|
56
|
|
|
10.1
|
Construction of Alterations
|
56
|
|
10.2
|
Construction Requirements for all Alterations
|
57
|
|
ARTICLE XI.
|
61
|
|
|
11.1
|
Liens
|
61
|
|
ARTICLEXII.
|
61
|
|
|
12.1
|
Permitted Contests
|
61
|
|
ARTICLE XIII.
|
62
|
|
|
13.1
|
General Insurance Requirements
|
62
|
|
13.2
|
Waiver of Subrogation
|
65
|
|
13.3
|
General Provisions
|
65
|
|
13.4
|
Increase in Limits
|
66
|
|
13.5
|
Blanket Policies
|
66
|
|
ARTICLE XIV.
|
66
|
|
|
14.1
|
Insurance Proceeds
|
66
|
|
14.2
|
Insured Casualty
|
67
|
|
14.3
|
Uninsured Casualty
|
68
|
|
14.4
|
No Abatement of Rent
|
69
|
|
14.5
|
Waiver
|
69
|
|
ARTICLE XV.
|
69
|
|
|
15.1
|
Condemnation
|
69
|
|
ARTICLE XVI.
|
70
|
|
|
16.1
|
Events of Default
|
70
|
|
16.2
|
Certain Remedies
|
73
|
|
16.3
|
Damages
|
74
|
|
16.4
|
Receiver
|
75
|
|
16.5
|
Lessee’s Obligation to Purchase
|
75
|
|
16.6
|
Waiver
|
76
|
|
16.7
|
Application of Funds
|
76
|
|
16.8
|
Grant of Security Interest; Appointment of Collateral Agent
|
76
|
|
16.9
|
Leases and Residential Care Agreements
|
78
|
|
ARTICLE XVII.
|
79
|
|
|
17.1
|
Lessor’s Right to Cure Lessee’s Default
|
79
|
|
ARTICLE XVIII.
|
79
|
|
|
18.1
|
Purchase of the Leased Property
|
79
|
|
18.2
|
Rights of Lessee Prior to Closing
|
80
|
|
18.3
|
Lessor’s Election of 1031 Exchange; Lessee’s Regulatory Filings
|
80
|
|
ARTICLE XIX.
|
81
|
|
|
19.1
|
Extended Terms
|
81
|
|
ARTICLE XX.
|
82
|
|
|
20.1
|
Holding Over
|
82
|
|
ARTICLE XXI.
|
82
|
|
|
21.1
|
General REIT Provisions
|
82
|
|
21.2
|
REIT Agreements
|
83
|
|
ARTICLE XXII.
|
83
|
|
|
22.1
|
Risk of Loss
|
83
|
|
ARTICLE XXIII.
|
83
|
|
|
23.1
|
General Indemnification
|
83
|
|
ARTICLE XXIV.
|
84
|
|
|
24.1
|
Transfers
|
84
|
|
ARTICLE XXV.
|
95
|
|
|
25.1
|
Officer’s Certificates and Financial Statements
|
95
|
|
ARTICLE XXVI.
|
98
|
|
|
26.1
|
Lessor’s Right to Inspect and Show the Leased Property and Capital Additions
|
98
|
|
ARTICLE XXVII.
|
98
|
|
|
27.1
|
No Waiver
|
98
|
|
ARTICLE XXVIII.
|
98
|
|
|
28.1
|
Remedies Cumulative
|
98
|
|
ARTICLE XXIX.
|
99
|
|
|
29.1
|
Acceptance of Surrender
|
99
|
|
ARTICLE XXX.
|
99
|
|
|
30.1
|
No Merger
|
99
|
|
ARTICLE XXXI.
|
99
|
|
|
31.1
|
Conveyance by Lessor
|
99
|
|
31.2
|
New Lease
|
99
|
|
31.3
|
New Master Lease
|
100
|
|
|
|
|
|
|
|
|
ARTICLE XXXII.
|
101
|
|
|
32.1
|
Quiet Enjoyment
|
101
|
|
ARTICLE XXXIII.
|
101
|
|
|
33.1
|
Notices
|
101
|
|
ARTICLE XXXIV.
|
102
|
|
|
34.1
|
Appraiser
|
102
|
|
ARTICLE XXXV.
|
104
|
|
|
35.1
|
Removal Facilities
|
104
|
|
35.2
|
CA Removal Facilities
|
108
|
|
35.3
|
Brookdale Acquisition Properties
|
116
|
|
35.4
|
Cooperation for Future Removals
|
117
|
|
35.5
|
Oak Park Facility
|
117
|
|
ARTICLE XXXVI.
|
118
|
|
|
36.1
|
Lessor May Grant Liens
|
118
|
|
36.2
|
Attornment
|
119
|
|
36.3
|
Compliance with Facility Mortgage Documents; Superior Leases
|
119
|
|
36.4
|
Superior Leases
|
121
|
|
ARTICLE XXXVII.
|
122
|
|
|
37.1
|
Hazardous Substances and Mold
|
122
|
|
37.2
|
Notices
|
122
|
|
37.3
|
Remediation
|
123
|
|
37.4
|
Indemnity
|
123
|
|
37.5
|
Inspection
|
125
|
|
ARTICLE XXXVIII.
|
126
|
|
|
38.1
|
Memorandum of Lease
|
126
|
|
ARTICLE XXXIX.
|
126
|
|
|
39.1
|
Sale of Assets
|
126
|
|
ARTICLE XL.
|
126
|
|
|
40.1
|
Additional Representations and Warranties by Lessor
|
126
|
|
ARTICLE XLI.
|
128
|
|
|
41.1
|
Additional Representations and Warranties by Lessee
|
128
|
|
ARTICLE XLII.
|
129
|
|
|
42.1
|
Attorneys’ Fees
|
129
|
|
ARTICLE XLIII.
|
129
|
|
|
43.1
|
Brokers
|
129
|
|
|
|
|
ARTICLE XLIV.
|
129
|
|
|
44.1
|
Provisions Applicable upon a Change in Control Transaction
|
129
|
|
ARTICLE XLV.
|
136
|
|
|
45.1
|
Miscellaneous
|
136
|
|
ARTICLE XLVI.
|
147
|
|
|
46.1
|
Provisions Relating to Master Lease
|
147
|
|
46.2
|
Treatment of Lease
|
147
|
|
46.3
|
Tax Characterization
|
148
|
|
ARTICLE XLVII.
|
148
|
|
|
47.1
|
California State Law Provisions
|
148
|
|
47.2
|
Connecticut State Law Provisions
|
149
|
|
47.3
|
Colorado State Law Provisions
|
149
|
|
47.4
|
Florida State Law Provisions
|
149
|
|
47.5
|
Georgia State Law Provisions
|
150
|
|
47.6
|
Waiver of Kentucky Holdover Law
|
150
|
|
47.7
|
Massachusetts State Law Provisions
|
150
|
|
47.8
|
Minnesota State Law Provisions
|
150
|
|
47.9
|
Mississippi State Law Provision
|
151
|
|
47.1
|
Montana State Law Mold Disclosure
|
151
|
|
47.11
|
Nevada State Law Provisions
|
153
|
|
47.12
|
New Jersey State Law Provisions
|
154
|
|
47.13
|
New Mexico State Law Provisions
|
155
|
|
47.14
|
North Dakota State Law Provisions
|
157
|
|
47.15
|
Oregon State Law Provisions
|
157
|
|
47.16
|
Pennsylvania State Law Provisions
|
158
|
|
47.17
|
Texas State Law Provisions
|
158
|
|
47.18
|
Virginia State Law Provisions
|
159
|
|
47.19
|
Washington State Law Provisions
|
159
|
|
47.2
|
Wisconsin State Law Provisions
|
160
|
|
47.21
|
Local Law Provisions
|
160
|
|
|
|
|
|
Exhibit A-1
|
List of Pool 1 Facilities, Facility Description and Primary Intended Use, Fixed and Extended Terms, and Initial Annual Allocated Minimum Rent and Allocated Initial Investment
|
||
Exhibit A-2
|
List of Pool 2 Facilities, Facility Description and Primary Intended Use, Fixed and Extended Terms, and Initial Annual Allocated Minimum Rent and Allocated Initial Investment
|
||
Exhibit A-3
|
List of Pool 3 Facilities, Facility Description and Primary Intended Use, Fixed and Extended Terms, and Initial Annual Allocated Minimum Rent and Allocated Initial Investment
|
||
Exhibit A-4
|
List of Pool 4 Facilities, Facility Description and Primary Intended Use, Fixed and Extended Terms, and Initial Annual Allocated Minimum Rent and Allocated Initial Investment
|
||
|
|
||
|
|
Exhibit A-5
|
List of Pool 5 Facilities, Facility Description and Primary Intended Use, Fixed and Extended Terms, and Initial Annual Allocated Minimum Rent and Allocated Initial Investment
|
||
Exhibit A-6
|
List of Pool 6 Facilities, Facility Description and Primary Intended Use, Fixed and Extended Terms, and Initial Annual Allocated Minimum Rent and Allocated Initial Investment
|
||
Exhibit A-7
|
List of Pool 7 Facilities, Facility Description and Primary Intended Use, Fixed and Extended Terms, and Initial Annual Allocated Minimum Rent and Allocated Initial Investment
|
||
Exhibit A-8
|
List of Pool 8 Facilities, Facility Description and Primary Intended Use, Fixed and Extended Terms, and Initial Annual Allocated Minimum Rent and Allocated Initial Investment
|
||
Exhibit A-9
|
List of Pool 9 Facilities, Facility Description and Primary Intended Use, Fixed and Extended Terms, and Initial Annual Allocated Minimum Rent and Allocated Initial Investment
|
||
Exhibit A-10
|
List of Pool 10 Facilities, Facility Description and Primary Intended Use, Fixed and Extended Terms, and Initial Annual Allocated Minimum Rent and Allocated Initial Investment
|
||
Exhibit A-11
|
List of Pool 11 Facilities, Facility Description and Primary Intended Use, Fixed and Extended Terms, and Initial Annual Allocated Minimum Rent and Allocated Initial Investment
|
||
Exhibit A-12
|
List of Pool 12 Facilities, Facility Description and Primary Intended Use, Fixed and Extended Terms, and Initial Annual Allocated Minimum Rent and Allocated Initial Investment
|
||
Exhibit B
|
Lessor’s Personal Property
|
|
|
Exhibit C
|
Form of Memorandum of Lease
|
|
|
Exhibit D
|
Form of Operations Transfer Agreement
|
|
|
Exhibit E
|
Form of Certificate and Indemnity Agreement
|
|
|
Exhibit F
|
Form of Cash Flow Lease
|
|
|
Exhibit G
|
Form of Management Agreement
|
|
|
Exhibit H
|
Example of Calculation of Lease Positive NPV
|
|
|
Exhibit I
|
Form of Letter of Credit
|
|
|
Schedule 1
|
State-Specific Impositions
|
|
|
Schedule 3.1.2
|
Additional Rent
|
|
|
Schedule 3.1.3
|
Rent Escalations for Pre-Adjusted Minimum Rent
|
|
|
Schedule 7.4.1
|
List of Competing Communities
|
|
|
Schedule 10.1
|
Pre-Existing Alteration Projects
|
|
|
Schedule 35.1
|
Removal Facilities
|
|
|
Schedule 35.1.1
|
Potential Early Termination Removal Facilities
|
|
|
Schedule 35.3
|
Brookdale Acquisition Properties
|
|
|
Schedule 35.5
|
Minimum Rent Escalations for the Oak Park Facility
|
|
|
Schedule 36.4
|
Superior Leases
|
|
If to Lessor or
|
|
|
Collateral Agent:
|
|
c/o HCP, Inc.
|
|
|
1920 Main Street, Suite 1200
|
|
|
Irvine, California 92614
|
|
|
Attention: General Counsel
|
|
|
Fax: (949) 407-0800
|
|
|
|
with a copy to:
|
|
Paul, Weiss, Rifkind, Wharton & Garrison LLP
|
|
|
1285 Avenue of the Americas
|
|
|
New York, New York 10019-6064
|
|
|
Attention: Harris B. Freidus, Esq. and
|
|
|
Salvatore Gogliormella, Esq.
|
|
|
Fax: (212) 492-0064 and (212) 492-0302
|
|
|
|
If to Lessee:
|
|
c/o Brookdale Senior Living Inc.
|
|
|
111 Westwood Place, Suite 400
|
|
|
Brentwood, Tennessee 37027
|
|
|
Attention: General Counsel
|
|
|
Fax: (615) 564-8204
|
|
|
|
with a copy to:
|
|
Skadden, Arps, Slate, Meagher & Flom LLP
|
|
|
155 North Wacker, Ste.3300
|
|
|
Chicago, Illinois 60606
|
|
|
Attn: Nancy Olson, Esq.
|
|
|
Fax: (312) 407-0532
|
|
|
|
Witness:
/s/ Meredith L. Foster
|
EMERITUS CORPORATION
,
a Washington corporation
|
|
|
Witness:
/s/ Jessica VanDerNoord
|
By:
/s/ H. Todd Kaestner
Name: H. Todd Kaestner Title: Executive Vice President |
Witness:
/s/ Meredith L. Foster
|
SUMMERVILLE AT PRINCE WILLIAM
INC.
, a Delaware corporation
|
|
|
Witness:
/s/ Jessica VanDerNoord
|
By:
/s/ H. Todd Kaestner
Name: H. Todd Kaestner Title: Executive Vice President |
Witness:
/s/ Meredith L. Foster
|
LH ASSISTED LIVING, LLC
,
a Delaware limited liability company
|
|
|
Witness:
/s/ Jessica VanDerNoord
|
By:
/s/ H. Todd Kaestner
Name: H. Todd Kaestner Title: Executive Vice President |
Witness:
/s/ Meredith L. Foster
|
SUMMERVILLE AT HILLSBOROUGH, L.L.C.
, a New Jersey limited liability company
|
|
|
|
|
Witness:
/s/ Jessica VanDerNoord
|
By:
/s/ H. Todd Kaestner
Name: H. Todd Kaestner Title: Executive Vice President |
|
|
|
|
Witness:
/s/ Meredith L. Foster
|
SUMMERVILLE AT PORT ORANGE, INC.
,
a Delaware corporation
|
|
|
|
|
Witness:
/s/ Jessica VanDerNoord
|
By:
/s/ H. Todd Kaestner
Name: H. Todd Kaestner Title: Executive Vice President |
|
|
|
|
Witness:
/s/ Meredith L. Foster
|
SUMMERVILLE AT STAFFORD, L.L.C.
,
a New Jersey limited liability company
|
|
|
|
|
Witness:
/s/ Jessica VanDerNoord
|
By:
/s/ H. Todd Kaestner
Name: H. Todd Kaestner Title: Executive Vice President |
|
|
|
|
Witness:
/s/ Meredith L. Foster
|
SUMMERVILLE AT VOORHEES, L.L.C.
,
a New Jersey limited liability company
|
|
|
|
|
Witness:
/s/ Jessica VanDerNoord
|
By:
/s/ H. Todd Kaestner
Name: H. Todd Kaestner Title: Executive Vice President |
Witness:
/s/ Meredith L. Foster
|
SUMMERVILLE AT WESTMINSTER, INC.
, a Maryland corporation
|
|
|
Witness:
/s/ Jessica VanDerNoord
|
By:
/s/ H. Todd Kaestner
Name: H. Todd Kaestner Title: Executive Vice President |
|
|
Witness:
/s/ Meredith L. Foster
|
SUMMERVILLE AT CY-FAIR ASSOCIATES, L.P.
, a Delaware limited partnership
|
|
|
Witness:
/s/ Jessica VanDerNoord
|
By: SUMMERVILLE AT CY-FAIR, LLC
a Delaware limited liability company, its General Partner |
|
|
|
By:
/s/ H. Todd Kaestner
Name: H. Todd Kaestner Title: Executive Vice President |
|
|
Witness:
/s/ Meredith L. Foster
|
SUMMERVILLE AT FRIENDSWOOD ASSOCIATES, L.P.
, a Delaware limited partnership
|
|
|
Witness:
/s/ Jessica VanDerNoord
|
By: SUMMERVILLE AT FRIENDSWOOD, LLC, a Delaware limited liability company, its General Partner
|
|
|
|
By:
/s/ H. Todd Kaestner
Name: H. Todd Kaestner Title: Executive Vice President |
Witness:
/s/ Meredith L. Foster
|
SUMMERVILLE AT ST. AUGUSTINE, LLC
, a Delaware limited liability company
|
|
|
Witness:
/s/ Jessica VanDerNoord
|
By:
/s/ H. Todd Kaestner
Name: H. Todd Kaestner Title: Executive Vice President |
Witness:
/s/ Meredith L. Foster
|
SUMMERVILLE AT WEKIWA SPRINGS LLC
, a Delaware limited liability company
|
|
|
Witness:
/s/ Jessica VanDerNoord
|
By:
/s/ H. Todd Kaestner
Name: H. Todd Kaestner Title: Executive Vice President |
|
|
Witness:
/s/ Meredith L. Foster
|
BLC CHANCELLOR-LODI LH, LLC
, a Delaware limited liability company
|
|
|
Witness:
/s/ Jessica VanDerNoord
|
By:
/s/ H. Todd Kaestner
Name: H. Todd Kaestner Title: Executive Vice President |
|
|
Witness:
/s/ Meredith L. Foster
|
BLC CHANCELLOR-MURRIETA LH, LLC
, a Delaware limited liability company
|
|
|
Witness:
/s/ Jessica VanDerNoord
|
By:
/s/ H. Todd Kaestner
Name: H. Todd Kaestner Title: Executive Vice President |
Witness:
/s/ Meredith L. Foster
|
HBP LEASECO, L.L.C.
, a Delaware limited liability company
|
|
|
Witness:
/s/ Jessica VanDerNoord
|
By:
/s/ H. Todd Kaestner
Name: H. Todd Kaestner Title: Executive Vice President |
|
|
Witness:
/s/ Meredith L. Foster
|
ARC CARRIAGE CLUB OF JACKSONVILLE, INC.
, a Tennessee corporation
|
|
|
Witness:
/s/ Jessica VanDerNoord
|
By:
/s/ H. Todd Kaestner
Name: H. Todd Kaestner Title: Executive Vice President |
|
|
Witness:
/s/ Meredith L. Foster
|
ARC SANTA CATALINA INC.
, a Tennessee corporation
|
|
|
Witness:
/s/ Jessica VanDerNoord
|
By:
/s/ H. Todd Kaestner
Name: H. Todd Kaestner Title: Executive Vice President |
Witness:
/s/ Meredith L. Foster
|
PARK PLACE INVESTMENTS, LLC
,
a Kentucky limited liability company |
Witness:
/s/ Jessica VanDerNoord
|
By: Fort Austin Limited Partnership, a Texas limited liability partnership, its sole/managing member
By: ARC Fort Austin Properties, LLC, a Tennessee limited liability company, its general partner
By:
/s/ H. Todd Kaestner
Name: H. Todd Kaestner Title: Executive Vice President |
Witness:
/s/ Meredith L. Foster
|
FORT AUSTIN LIMITED PARTNERSHIP
, a Texas limited partnership
|
Witness:
/s/ Jessica VanDerNoord
|
By: ARC Fort Austin Properties, LLC, a Tennessee limited liability company, its general partner
By:
/s/ H. Todd Kaestner
Name: H. Todd Kaestner Title: Executive Vice President |
Witness:
/s/ Meredith L. Foster
|
ARC GREENWOOD VILLAGE, INC.
,
a Tennessee corporation
|
Witness:
/s/ Jessica VanDerNoord
|
By:
/s/ H. Todd Kaestner
Name: H. Todd Kaestner Title: Executive Vice President |
Witness:
/s/ Meredith L. Foster
|
ARC HOLLEY COURT, LLC
,
a Tennessee limited liability company
|
Witness:
/s/ Jessica VanDerNoord
|
By: ARC Holley Court Management, Inc., a Tennessee corporation, its Managing Member
By:
/s/ H. Todd Kaestner
Name: H. Todd Kaestner Title: Executive Vice President |
Witness:
/s/ Meredith L. Foster
|
HOMEWOOD AT BROOKMONT TERRACE, LLC
, a Tennessee limited liability company
|
Witness:
/s/ Jessica VanDerNoord
|
By:
/s/ H. Todd Kaestner
Name: H. Todd Kaestner Title: Executive Vice President |
Witness:
/s/ Meredith L. Foster
|
SENIOR LIFESTYLE SAKONNET BAY LIMITED PARTNERSHIP
, a Delaware limited partnership
|
Witness:
/s/ Jessica VanDerNoord
|
By: SLC Sakonnet Bay, Inc., a Delaware corporation, its general partner
By:
/s/ H. Todd Kaestner
Name: H. Todd Kaestner Title: Executive Vice President |
Witness:
/s/ Meredith L. Foster
|
SOUTH BAY MANOR, L.L.C.
, a Delaware limited liability company
|
Witness:
/s/ Jessica VanDerNoord
|
By:
/s/ H. Todd Kaestner
Name: H. Todd Kaestner Title: Executive Vice President |
Witness:
/s/ George LaPaglia
George LaPaglia
Witness:
/s/ Natasha K. Valle
Natasha K. Valle
|
HCP MA2 MASSACHUSETTS, LP
,
a Delaware limited partnership
By: HCP MA2 GP Holding, LLC,
a Delaware limited liability company, its general partner
By:
/s/ Kendall K. Young
Name: Kendall K. Young Title: Sr. Managing Director |
Witness:
/s/ George LaPaglia
George LaPaglia
Witness:
/s/ Natasha K. Valle
Natasha K. Valle
|
HCP MA3 CALIFORNIA, LP
, and
HCP MA3 WASHINGTON, LP
,
each a Delaware limited partnership
By: HCP MA3 A Pack GP, LLC,
a Delaware limited liability company, their general partner
By:
/s/ Kendall K. Young
Name: Kendall K. Young Title: Sr. Managing Director |
Witness:
/s/ George LaPaglia
George LaPaglia
Witness:
/s/ Natasha K. Valle
Natasha K. Valle
|
TEXAS HCP HOLDING, L.P.
, a
a Delaware limited partnership
By: Texas HCP G.P., Inc., a Delaware
corporation, its sole general partner
By:
/s/ Kendall K. Young
Name: Kendall K. Young Title: Sr. Managing Director |
Witness:
/s/ George LaPaglia
George LaPaglia
Witness:
/s/ Natasha K. Valle
Natasha K. Valle
|
HCP PARTNERS, LP
, a Delaware limited
partnership
By: HCP MOB, Inc., a Delaware corporation, its
general partner
By:
/s/ Kendall K. Young
Name: Kendall K. Young Title: Sr. Managing Director |
Witness:
/s/ George LaPaglia
George LaPaglia
Witness:
/s/ Natasha K. Valle
Natasha K. Valle
|
HCP SENIOR HOUSING PROPERTIES
TRUST
, a Delaware statutory trust
By: HCP Senior Housing Properties, LLC, a
Delaware limited liability company, its managing trustee
By:
/s/ Kendall K. Young
Name: Kendall K. Young Title: Sr. Managing Director |
Witness:
/s/ George LaPaglia
George LaPaglia
Witness:
/s/ Natasha K. Valle
Natasha K. Valle
|
HCP, INC.,
a Maryland corporation
By:
/s/ Kendall K. Young
Name: Kendall K. Young Title: Sr. Managing Director |
Witness:
/s/ George LaPaglia
George LaPaglia
Witness:
/s/ Natasha K. Valle
Natasha K. Valle
|
HCPI TRUST,
a Maryland real estate investment trust
By:
/s/ Kendall K. Young
Name: Kendall K. Young Title: Sr. Managing Director |
|
WESTMINSTER HCP, LLC
,
a Delaware limited liability company |
Witness:
/s/ George LaPaglia
George LaPaglia |
By: HCPI/TENNESSEE, LLC,
a Delaware limited liability company,
its sole member
|
Witness:
/s/ Natasha K. Valle
Natasha K. Valle |
By: HCP, INC.,
a Maryland corporation,
its managing member
|
|
By:
/s/ Kendall K. Young
Name: Kendall K. Young
Title: Sr. Managing Director
|
[
Signatures continue on following page
]
|
Witness:
/s/ George LaPaglia
George LaPaglia
Witness:
/s/ Natasha K. Valle
Natasha K. Valle |
HCP SH ELP1 PROPERTIES, LLC
,
HCP SH ELP2 PROPERTIES, LLC
,
HCP SH ELP3 PROPERTIES, LLC
,
HCP EMOH, LLC
,
HCP SH MOUNTAIN LAUREL, LLC
,
HCP SH RIVER VALLEY LANDING, LLC
,
HCP SH SELLWOOD LANDING, LLC
,
HCP SPRINGTREE, LLC
,
HCP PORT ORANGE, LLC
,
HCP ST. AUGUSTINE, LLC , HCP WEKIWA SPRINGS, LLC , HCP CY-FAIR, LLC , HCP FRIENDSWOOD, LLC ,
HCP EMFIN PROPERTIES, LLC
,
HCP EDEN2 A PACK, LLC
,
HCP EDEN2 B PACK, LLC
,
HCP JACKSONVILLE, LLC
,
HCP BROFIN PROPERTIES, LLC
,
HCP – AM/COLORADO, LLC
,
HCP – AM/ILLINOIS, LLC
,
HCP – AM/TENNESSEE, LLC
,
HCP HB2 SOUTH BAY MANOR, LLC
, and
HCP HB2 SAKONNET BAY MANOR, LLC
,
each a Delaware limited liability company
By:
/s/ Kendall K. Young
Name: Kendall K. Young
Title: Sr. Managing Director
|
Signed, sealed and delivered in the presence of:
/s/ Meredith L. Forster
Name: Meredith L. Forster
/s/ Jessica VanDerNoord
Name: Jessica VanDerNoord |
BROOKDALE SENIOR LIVING INC.,
a Delaware corporation
By:
/s/ H. Todd Kaestner
Name: H. Todd Kaestner Title: Executive Vice President - Corporate Development |
Signed, sealed and delivered in the presence of:
/s/ Meredith L. Forster
Name: Meredith L. Forster
/s/ Jessica VanDerNoord
Name: Jessica VanDerNoord |
HORIZON BAY REALTY, L.L.C.,
a Delaware limited liability company
By:
/s/ H. Todd Kaestner
Name: H. Todd Kaestner Title: Executive Vice President |
Signed, sealed and delivered in the presence of:
/s/ Meredith L. Forster
Name: Meredith L. Forster
/s/ Jessica VanDerNoord
Name: Jessica VanDerNoord |
HORIZON BAY MANAGEMENT, L.L.C.,
a Delaware limited liability company
By:
/s/ H. Todd Kaestner
Name: H. Todd Kaestner Title: Executive Vice President |
|
Signed, sealed and delivered in the presence of:
/s/ Meredith L. Forster
Name: Meredith L. Forster
/s/ Jessica VanDerNoord
Name: Jessica VanDerNoord |
ARC HOLDINGS, INC.,
a Delaware corporation
By:
/s/ H. Todd Kaestner
Name: H. Todd Kaestner Title: Executive Vice President |
Signed, sealed and delivered in the presence of:
/s/ Meredith L. Forster
Name: Meredith L. Forster
/s/ Jessica VanDerNoord
Name: Jessica VanDerNoord |
AMERICAN RETIREMENT CORPORATION,
a Tennessee corporation
By:
/s/ H. Todd Kaestner
Name: H. Todd Kaestner Title: Executive Vice President |
HCP ID
|
Facility Name
|
Address
|
City
|
State
|
Total
Units
|
Primary Intended Use
|
Lease Term
|
Allocated Initial Investment
(in $ millions) |
||
Initial Expiration
|
1st Extension
|
2nd Extension
|
||||||||
1167
|
Brookdale Fountaingrove
|
300 Fountain Grove Parkway
|
Santa Rosa
|
CA
|
161
|
92-unit assisted living care, 24-unit Alzheimer's care, 45-unit skilled nursing facility, and such other uses necessary or incidental to such use
|
August 31, 2028
|
10 Years
|
10 Years and 11 Months
|
[***]
|
2060
|
Brookdale Franklin
|
910 Murfreesboro Rd
|
Franklin
|
TN
|
124
|
124-unit independent living care, and such other uses necessary or incidental to such use
|
August 31, 2028
|
10 Years
|
10 Years and 11 Months
|
[***]
|
506
|
Brookdale Friendswood
|
1310 Friendswood Drive
|
Friendswood
|
TX
|
112
|
12-unit independent living care, 70-unit assisted living care, 30-unit Alzheimer's care, and such other uses necessary or incidental to such use
|
August 31, 2028
|
10 Years
|
8 Years
|
[***]
|
2063
|
Brookdale Grayson View
|
29 Grayson View Ct
|
Selinsgrove
|
PA
|
81
|
4-unit independent living care, 69-unit assisted living care, 8-unit Alzheimer's care, and such other uses necessary or incidental to such use
|
August 31, 2028
|
10 Years
|
9 Years and 1 Month
|
[***]
|
2066
|
Brookdale Lawrenceville
|
1000 River Centre Pl
|
Lawrenceville
|
GA
|
48
|
36-unit assisted living care, 12-unit Alzheimer's care, and such other uses necessary or incidental to such use
|
August 31, 2028
|
10 Years
|
8 Years
|
[***]
|
2109
|
Brookdale Lee Buford Cottages
|
4355 S Lee St
|
Buford
|
GA
|
24
|
24-unit independent living care, and such other uses necessary or incidental to such use
|
August 31, 2028
|
10 Years
|
8 Years
|
[***]
|
1599
|
Brookdale Marlton Crossing
|
1979 Marlton Pike East
|
Cherry Hill
|
NJ
|
109
|
87-unit assisted living care, 22-unit Alzheimer's care, and such other uses necessary or incidental to such use
|
August 31, 2028
|
10 Years
|
8 Years
|
[***]
|
2096
|
Brookdale Montclair Poulsbo
|
1250 NE Lincoln Rd
|
Poulsbo
|
WA
|
103
|
85-unit assisted living care, 18-unit Alzheimer's care, and such other uses necessary or incidental to such use
|
August 31, 2028
|
10 Years
|
9 Years and 1 Month
|
[***]
|
2115
|
Brookdale Murray
|
905 Glendale Rd
|
Murray
|
KY
|
84
|
84-unit assisted living care, and such other uses necessary or incidental to such use
|
August 31, 2028
|
10 Years
|
9 Years and 1 Month
|
[***]
|
2086
|
Brookdale Newnan
|
355 Millard Farmer Industrial Blvd
|
Newnan
|
GA
|
53
|
32-unit independent living care, 21-unit assisted living care, and such other uses necessary or incidental to such use
|
August 31, 2028
|
10 Years
|
8 Years
|
[***]
|
2108
|
Brookdale S Lee Buford
|
4355 S Lee St
|
Buford
|
GA
|
48
|
32-unit assisted living care, 16-unit Alzheimer's care, and such other uses necessary or incidental to such use
|
August 31, 2028
|
10 Years
|
8 Years
|
[***]
|
733
|
Brookdale Stafford
|
1275 Route 72 West
|
Manahawkin
|
NJ
|
77
|
66-unit assisted living care, 11-unit Alzheimer's care, and such other uses necessary or incidental to such use
|
August 31, 2028
|
10 Years
|
9 Years and 1 Month
|
[***]
|
2058
|
Brookdale Stayton
|
2201 N 3rd Ave
|
Stayton
|
OR
|
62
|
62-unit assisted living care, and such other uses necessary or incidental to such use
|
August 31, 2028
|
10 Years
|
9 Years and 1 Month
|
[***]
|
2056
|
Brookdale Stayton Cottages
|
2201 N 3rd Ave
|
Stayton
|
OR
|
12
|
12-unit independent living care, and such other uses necessary or incidental to such use
|
August 31, 2028
|
10 Years
|
9 Years and 1 Month
|
[***]
|
2194
|
Brookdale Sunrise
|
4201 Springtree Road
|
Sunrise
|
FL
|
180
|
156-unit assisted living care, 24-unit Alzheimer's care, and such other uses necessary or incidental to such use
|
August 31, 2028
|
10 Years
|
1 Year and 7 Months
|
[***]
|
2102
|
Brookdale Torbett
|
221 Torbett St
|
Richland
|
WA
|
36
|
36-unit Alzheimer's care, and such other uses necessary or incidental to such use
|
August 31, 2028
|
10 Years
|
9 Years and 1 Month
|
[***]
|
281
|
Brookdale Westminster
|
45 Washington Rd.
|
Westminster
|
MD
|
54
|
42-unit assisted living care, 12-unit Alzheimer's care, and such other uses necessary or incidental to such use
|
August 31, 2028
|
10 Years
|
8 Years
|
[***]
|
|
|
|
|
|
1,368
|
|
|
|
|
[***]
|
|
|
Initial Annual
|
2017 Allocated
|
Subsequent
|
|
|
Allocated
|
Special
|
Special
|
HCP #
|
Facility Name
|
Minimum Rent
|
Rent Credit
|
Rent Credit
|
1167
|
Brookdale Fountaingrove
|
[***]
|
[***]
|
[***]
|
2060
|
Brookdale Franklin
|
[***]
|
[***]
|
[***]
|
506
|
Brookdale Friendswood
|
[***]
|
[***]
|
[***]
|
2063
|
Brookdale Grayson View
|
[***]
|
[***]
|
[***]
|
2066
|
Brookdale Lawrenceville
|
[***]
|
[***]
|
[***]
|
2109
|
Brookdale Lee Buford Cottages
|
[***]
|
[***]
|
[***]
|
1599
|
Brookdale Marlton Crossing
|
[***]
|
[***]
|
[***]
|
2096
|
Brookdale Montclair Poulsbo
|
[***]
|
[***]
|
[***]
|
2115
|
Brookdale Murray
|
[***]
|
[***]
|
[***]
|
2086
|
Brookdale Newnan
|
[***]
|
[***]
|
[***]
|
2108
|
Brookdale S Lee Buford
|
[***]
|
[***]
|
[***]
|
733
|
Brookdale Stafford
|
[***]
|
[***]
|
[***]
|
2058
|
Brookdale Stayton
|
[***]
|
[***]
|
[***]
|
2056
|
Brookdale Stayton Cottages
|
[***]
|
[***]
|
[***]
|
2194
|
Brookdale Sunrise
|
[***]
|
[***]
|
[***]
|
2102
|
Brookdale Torbett
|
[***]
|
[***]
|
[***]
|
281
|
Brookdale Westminster
|
[***]
|
[***]
|
[***]
|
|
Total Lease Pool 1 (17 Properties)
|
[***]
|
[***]
|
[***]
|
1.
|
Deed from Stayton SW Assisted Living, LLC; Glendale at Murray Property, LLC; Arias Covak 5, LLC, aka Arias Covak-5, LLC, aka Aria s Covak-5, LLC; Atid s Covak 5, LLC, aka Atid s Covak-5, LLC; Davis Covak 5, LLC, aka Davis Covak-5, LC, Eash s Covak 5, LLC, aka Eash s Covak-5, LC, Herman s Covak 5, LLC, aka Herman s Covak-5, LC; Kinsy s Covak 5, LC, aka Kinsey s Covak-5, LC; Langford s Covak-5, LC, aka Langford s Covak-5, LC; Michael s Covak-5, LC, aka Michael s Covak-5, LC, aka Nager s Covak 5, LLC, aka Nager s Covak-5, LLC; Raber s Covak 5, LLC, aka Raber s Covak-5, LLC; Ridge Park s Covak-5, LLC, aka Ridge Park s Covak-5, LC; Schneyders Covak-5, LC, aka Schneyders Covak-5, LC; Stearns Covak-5, LC, aka Stearns Covak-5, LC, aka Sylla s Covak 5, LLC, aka Sylla s Covak-5, LLC; Wolf s Covak 5, LLC, aka Wolfe s Covak-5, LLC, Wong s Covak-5, LC; Yee s Covak-5, LC, aka Yee s Covak-5, LC; dated August 5, 2010, of record in Book 859, page 393, Calloway County Clerk s Office
|
2.
|
Deed from B Broumand s Covak-5, LLC, dated August 5, 2010, of record in Book 859, page 453, aforesaid clerk s office;
|
3.
|
Deed front C. Brounond s Covak-5, LLC, dated August 5, 2010, of record in Book 859, page 461, aforesaid clerk s office;
|
4.
|
Deed from Forsch s Covak-5, LLC, dated August 5, 2013, of record in BOA 859, page 469, aforesaid clerk s office;
|
5.
|
Deed from Gavriel s Covak-5, LLC, dated August 5, 2010, of record in Book 859, page 477, aforesaid clerk s office;
|
6.
|
Deed from G. Travess Covak-5, LLC, aka G Travess Covak 5, LLC, dated August 5, 2010, of record in Book 859, page 486, aforesaid clerk s office;
|
7.
|
Deed from Levine s COVAK 5, LLC, aka Levine s Covak-5, LLC, dated August 5, 2010, of record at Book 859, page 494, aforesaid clerk s office;
|
8.
|
Deed front M Travess Covak-5, LLC, dated August 5, 2010, of record in Book 859, page 504, aforesaid clerk s office;
|
9.
|
Deed from Highpointe s COVAK 5, LLC, aka Highpointe s Covak-5, LLC, dated August 5, 2010, of record in Book 854, page 512, aforesaid clerk s office;
|
10.
|
Deed from New Haven s Covak-5, LLC, dated August 5, 2010, of record in Book 859, page 520, aforesaid clerk s office;
|
11.
|
Deed from Novak s Covak 5, LLC, aka Novak s Covak-5, LLC, dated August 5, 2010, of record in Book 859, page 528, aforesaid clerk s office;
|
12.
|
Deed from NWB s Covak 5, LLC aka NWB s Covak-5, LLC, dated August 5, 2010, of record in Book 859, page 536, aforesaid clerk s office;
|
13.
|
Deed from Premiere s Covak-5, LLC, dated August 5, 2010, in record to Book 859, page 549, aforesaid clerk s office;
|
14.
|
Deed from Ruderman s Covak-5, LLC, dated August 5, 2010, of record in Book 859, page 557, aforesaid clerk s office;
|
15.
|
Deed from Walsh COVAK 5, LLC, aka Walsh s Covak-5, LLC, dated August 5, 2010, of record in Book 859, page 566, aforesaid clerk s office; and
|
16.
|
Deed from Scott s COVAK 5, LLC, aka Scott s Covak-5, LLC, dated August 5, 2010, of record in Book 859, page 574, aforesaid clerk s office.
|
1.
|
South 42 degrees 20 minutes 07 seconds East 235.44 feet to a concrete monument found at the northeast corner of that parcel of land shown a subdivision plat entitled Plat of Washington Heights Medical Center, said plat being recorded among the Land Records of Carroll County, Maryland in Plat Book 10, Folio 41, thence binding on the northern boundary of said plat and binding on the Fifth, Sixth and part of the Seventh lines of that parcel of land which by deed dated March 29, 1968 and recorded among the Land Records of Carroll County, Maryland in Liber 435, Folio 297 was conveyed by J. Byrd Norris, Jr. and Mabel B. Norris, his wife, to Earl W. Schultz and Esther C. Schultz, his wife, the three (3) following courses as now surveyed;
|
2.
|
South 71 degrees 03 minutes 33 seconds West 214.27 feet to a stone found;
|
3.
|
South 77 degrees 32 minutes 32 seconds West 139.08 feet to an iron pipe found;
|
4.
|
South 64 degrees 43 minutes 32 seconds West 151.41 feet to a point on the northeastern right-of-way line of Maryland Route #32, thence binding on said northeastern right-of-way line as shown on Maryland State Highway Administration Plats numbered 52737 and 52738 as now surveyed, the following two (2) courses;
|
5.
|
North 16 degrees 46 minutes 05 seconds West 168.13 feet;
|
6.
|
151.51 feet along the arc of a curve to the right having a radius of 363.00 feet subtended by a chord bearing and distance of North 04 degrees 48 minutes 39 seconds West 150.41 feet, thence leaving said northeastern right-of-way line and binding reversely on part of the Fifth or North 72 degrees 55 minutes 50 seconds West 148.38 feet line and binding reversely on all of the Fourth or South 86 degrees 39 minutes 10 seconds East 238.60 feet line of that parcel of land which by Deed dated August 31, 1977 and recorded among the Land Records of Carroll County Maryland in Liber 677, Folio 737 was conveyed by Carroll View Apartments to Frederick W. Forkel, and also binding reversely on part of the Third and all of the Second lines of the abovementioned conveyance to Scott S. Bair and Anita B. Bair recorded among the abovementioned Land Records in Liber 186, Folio 443, as now surveyed, the two (2) following courses;
|
7.
|
South 81 degrees 27 minutes 17 seconds East 146.08 feet;
|
8.
|
North 78 degrees 07 minutes 43 seconds East 238.60 feet to the place of beginning.
|
1.
|
South 47 degrees 10 minutes 01 seconds West 156.14 feet to a point at the northwest corner of Lot 13 of the abovementioned Plat Of Section 2 Friendship Heights Addition to Westminster, said point being located South 42 degrees 23 minutes 43 seconds East 179.34 feet from an iron pipe found at the northwest corner of Lot 19 of the abovementioned plat, thence binding on the Third, Fourth and First lines of the abovementioned conveyance to the Estate of Scott S. Bair recorded among the
|
2.
|
South 42 degrees 23 minutes 43 seconds East 12.00 feet;
|
3.
|
North 47 degrees 10 minutes 01 seconds East 156.21 feet;
|
4.
|
North 42 degrees 43 minutes 48 seconds West 12.00 feet to the place of beginning.
|
1.
|
SOUTH 58 DEGREES 35 MINUTES 53 SECONDS WEST, 448.50 FEET TO A POINT; THENCE
|
2.
|
NORTH 31 DEGREES 24 MINUTES 10 SECONDS WEST, 266.27 FEET TO A POINT; THENCE
|
3.
|
NORTH 13 DEGREES 35 MINUTES 50 SECONDS EAST, 170.14 FEET TO A POINT; THENCE
|
4.
|
NORTH 58 DEGREES 35 MINUTES 50 SECONDS EAST, 328.19 FEET TO A POINT IN THE SOUTHERLY R.O.W. LINE OF N.J.S.H. ROUTE 72; THENCE
|
5.
|
ALONG THE SOUTHERLY R.O.W. LINE OF N.J.S.H. ROUTE 72, SOUTH 31 DEGREES 24 MINUTES 10 SECONDS EAST, 386.58 FEET TO THE POINT AND PLACE OF BEGINNING.
|
HCP ID
|
Facility Name
|
Address
|
City
|
State
|
Total
Units
|
Primary Intended Use
|
|
Allocated Initial Investment
(in $ millions) |
||
Lease Term
|
||||||||||
Initial Expiration
|
1st Extension
|
2nd Extension
|
||||||||
2127
|
Brookdale Brentmoor Minot
|
3515 10Th St SW
|
Minot
|
ND
|
85
|
85-unit assisted living care, and such other uses necessary or incidental to such use
|
August 31, 2029
|
10 Years
|
9 Years and 11 Months
|
[***]
|
2053
|
Brookdale Canton
|
125 Riverstone Terrace
|
Canton
|
GA
|
93
|
65-unit assisted living care, 28-unit Alzheimer's care, and such other uses necessary or incidental to such use
|
August 31, 2029
|
10 Years
|
9 Years and 11 Months
|
[***]
|
2126
|
Brookdale Churchill
|
140 Carriage Club Dr
|
Mooresville
|
NC
|
135
|
29-unit independent living care, 85-unit assisted living care, 21-unit Alzheimer's care, and such other uses necessary or incidental to such use
|
August 31, 2029
|
10 Years
|
9 Years and 11 Months
|
[***]
|
2075
|
Brookdale Eden Estates
|
1997 Forest Ridge Dr
|
Bedford
|
TX
|
126
|
72-unit independent living care, 54-unit assisted living care, and such other uses necessary or incidental to such use
|
August 31, 2029
|
10 Years
|
8 Years and 1 Month
|
[***]
|
2061
|
Brookdale Fisher’s Landing
|
17171 Southeast 22nd Dr
|
Vancouver
|
WA
|
75
|
75-unit assisted living care, and such other uses necessary or incidental to such use
|
August 31, 2029
|
10 Years
|
9 Years and 11 Months
|
[***]
|
2165
|
Brookdale Hartwell
|
45 E Walnut St
|
Hartwell
|
GA
|
34
|
21-unit assisted living care, 13-unit Alzheimer's care, and such other uses necessary or incidental to such use
|
August 31, 2029
|
10 Years
|
3 Years
|
[***]
|
2117
|
Brookdale Maplewood
|
1000 Maplewood Dr
|
Bridgeport
|
WV
|
127
|
83-unit independent living care, 44-unit assisted living care, and such other uses necessary or incidental to such use
|
August 31, 2029
|
10 Years
|
8 Years and 1 Month
|
[***]
|
2144
|
Brookdale Mtn Laurel Hebron
|
1177 Hebron Ave
|
Glastonbury
|
CT
|
81
|
63-unit assisted living care, 18-unit Alzheimer's care, and such other uses necessary or incidental to such use
|
August 31, 2029
|
10 Years
|
9 Years and 11 Months
|
[***]
|
1162
|
Brookdale Orland Park
|
16051 South LaGrange Rd.
|
Orland Park
|
IL
|
104
|
81-unit assisted living care, 23-unit Alzheimer's care, and such other uses necessary or incidental to such use
|
August 31, 2029
|
10 Years
|
9 Years and 11 Months
|
[***]
|
2074
|
Brookdale Oxford
|
100 Azalea Dr
|
Oxford
|
MS
|
80
|
80-unit assisted living care, and such other uses necessary or incidental to such use
|
August 31, 2029
|
10 Years
|
8 Years and 1 Month
|
[***]
|
2088
|
Brookdale River Vly Tualatin
|
19200 SW 65Th Ave
|
Tualatin
|
OR
|
117
|
104-unit assisted living care, 13-unit Alzheimer's care, and such other uses necessary or incidental to such use
|
August 31, 2029
|
10 Years
|
4 Years and 4 Months
|
[***]
|
2073
|
Brookdale Rock Springs
|
640 Rock Springs Rd
|
Kingsport
|
TN
|
50
|
50-unit assisted living care, and such other uses necessary or incidental to such use
|
August 31, 2029
|
10 Years
|
8 Years and 1 Month
|
[***]
|
2134
|
Brookdale Rose Vly Cottages
|
33800 SW Fredrick St
|
Scappoose
|
OR
|
15
|
15-unit independent living care, and such other uses necessary or incidental to such use
|
August 31, 2029
|
10 Years
|
8 Years and 1 Month
|
[***]
|
2153
|
Brookdale Rose Vly Scappoose
|
33800 SE Frederick St
|
Scappoose
|
OR
|
64
|
64-unit assisted living care, and such other uses necessary or incidental to such use
|
August 31, 2029
|
10 Years
|
8 Years and 1 Month
|
[***]
|
2171
|
Brookdale Sellwood
|
8517 SE 17Th Ave
|
Portland
|
OR
|
89
|
89-unit assisted living care, and such other uses necessary or incidental to such use
|
August 31, 2029
|
10 Years
|
9 Years and 11 Months
|
[***]
|
802
|
Brookdale St Augustine
|
150 Mariner Health Way
|
St Augustine
|
FL
|
89
|
72-unit assisted living care, 17-unit Alzheimer's care, and such other uses necessary or incidental to such use
|
August 31, 2029
|
10 Years
|
7 Years
|
[***]
|
2148
|
Brookdale Sugarland Ridge
|
1551 Sugarland Dr
|
Sheridan
|
WY
|
67
|
12-unit independent living care, 55-unit assisted living care, and such other uses necessary or incidental to such use
|
August 31, 2029
|
10 Years
|
9 Years and 11 Months
|
[***]
|
245
|
Brookdale Voorhees
|
1301 Laurel Oak Rd.
|
Voorhees
|
NJ
|
77
|
66-unit assisted living care, 11-unit Alzheimer's care, and such other uses necessary or incidental to such use
|
August 31, 2029
|
10 Years
|
9 Years and 11 Months
|
[***]
|
732
|
Brookdale Yorktowne
|
1675 Dunlawton Ave.
|
Port Orange
|
FL
|
85
|
72-unit assisted living care, 13-unit Alzheimer's care, and such other uses necessary or incidental to such use
|
August 31, 2029
|
10 Years
|
7 Years
|
[***]
|
2152
|
Hillside Campus
|
300 NW Hillside Parkway
|
Mcminnville
|
OR
|
307
|
202-unit independent living care, 65-unit assisted living care, 20-unit Alzheimer's care, 20-unit skilled nursing facility, and such other uses necessary or incidental to such use
|
August 31, 2029
|
10 Years
|
9 Years and 11 Months
|
[***]
|
|
|
|
|
|
1,900
|
|
|
|
|
[***]
|
|
|
Initial Annual
|
2017 Allocated
|
Subsequent
|
|
|
Allocated
|
Special
|
Special
|
HCP #
|
Facility Name
|
Minimum Rent
|
Rent Credit
|
Rent Credit
|
2127
|
Brookdale Brentmoor Minot
|
[***]
|
[***]
|
[***]
|
2053
|
Brookdale Canton
|
[***]
|
[***]
|
[***]
|
2126
|
Brookdale Churchill
|
[***]
|
[***]
|
[***]
|
2075
|
Brookdale Eden Estates
|
[***]
|
[***]
|
[***]
|
2061
|
Brookdale Fisher’s Landing
|
[***]
|
[***]
|
[***]
|
2165
|
Brookdale Hartwell
|
[***]
|
[***]
|
[***]
|
2117
|
Brookdale Maplewood
|
[***]
|
[***]
|
[***]
|
2144
|
Brookdale Mtn Laurel Hebron
|
[***]
|
[***]
|
[***]
|
1162
|
Brookdale Orland Park
|
[***]
|
[***]
|
[***]
|
2074
|
Brookdale Oxford
|
[***]
|
[***]
|
[***]
|
2088
|
Brookdale River Vly Tualatin
|
[***]
|
[***]
|
[***]
|
2073
|
Brookdale Rock Springs
|
[***]
|
[***]
|
[***]
|
2134
|
Brookdale Rose Vly Cottages
|
[***]
|
[***]
|
[***]
|
2153
|
Brookdale Rose Vly Scappoose
|
[***]
|
[***]
|
[***]
|
2171
|
Brookdale Sellwood
|
[***]
|
[***]
|
[***]
|
802
|
Brookdale St Augustine
|
[***]
|
[***]
|
[***]
|
2148
|
Brookdale Sugarland Ridge
|
[***]
|
[***]
|
[***]
|
245
|
Brookdale Voorhees
|
[***]
|
[***]
|
[***]
|
732
|
Brookdale Yorktowne
|
[***]
|
[***]
|
[***]
|
2152
|
Hillside Campus
|
[***]
|
[***]
|
[***]
|
|
Total Lease Pool 2 (20 Properties)
|
[***]
|
[***]
|
[***]
|
(A
|
)South 74 degrees 01 minute 16 seconds East a distance of 539.57 feet to a point: thence
|
(B)
|
South 49 degrees 08 minutes 56 seconds West a distance of 258.13 feet to the true point or place of beginning:
|
(1)
|
South 23 degrees 52 minutes 34 seconds East, along an easement line hereby created, a distance of 40.23 feet to a point; thence
|
(2)
|
South 66 degrees 07 minutes 26 seconds West, along an easement line hereby created, a distance of 20.00 feet to a point; thence
|
(3)
|
North 23 degrees 52 minutes 34 seconds West, along an easement line hereby created, a distance of 34.12 feet to a point; thence
|
(4)
|
North 49 degrees 08 minutes 56 seconds East, along an easement line hereby created, a distance of 20.91 feet to the point or place of BEGINNING.
|
HCP ID
|
Facility Name
|
Address
|
City
|
State
|
Total
Units
|
Primary Intended Use
|
Lease Term
|
Allocated Initial Investment
(in $ millions) |
||
Initial Expiration
|
1st Extension
|
2nd Extension
|
||||||||
1173
|
Brookdale Bellevue
|
15241 Northeast 20th St.
|
Bellevue
|
WA
|
114
|
90-unit assisted living care, 24-unit Alzheimer's care, and such other uses necessary or incidental to such use
|
August 31, 2030
|
10 Years
|
6 Years
|
[***]
|
2052
|
Brookdale Chesterley AL
|
1100 N 35th Ave
|
Yakima
|
WA
|
70
|
70-unit assisted living care, and such other uses necessary or incidental to such use
|
August 31, 2030
|
10 Years
|
8 Years and 11 Months
|
[***]
|
2078
|
Brookdale Chesterley MC
|
1100 N 35th Ave
|
Yakima
|
WA
|
14
|
14-unit Alzheimer's care, and such other uses necessary or incidental to such use
|
August 31, 2030
|
10 Years
|
8 Years and 11 Months
|
[***]
|
2095
|
Brookdale College Place
|
550 E Whitman Dr
|
College Place
|
WA
|
82
|
82-unit assisted living care, and such other uses necessary or incidental to such use
|
August 31, 2030
|
10 Years
|
8 Years and 11 Months
|
[***]
|
217
|
Brookdale Cy-Fair
|
11500 Fallbrook Drive
|
Houston
|
TX
|
112
|
12-unit independent living care, 70-unit assisted living care, 30-unit Alzheimer's care, and such other uses necessary or incidental to such use
|
August 31, 2030
|
10 Years
|
6 Years
|
[***]
|
734
|
Brookdale Hillsborough
|
600 Auten Road
|
Hillsborough
|
NJ
|
77
|
66-unit assisted living care, 11-unit Alzheimer's care, and such other uses necessary or incidental to such use
|
August 31, 2030
|
10 Years
|
8 Years and 11 Months
|
[***]
|
2160
|
Brookdale Kenmore
|
7221 NE 182nd St
|
Kenmore
|
WA
|
85
|
72-unit assisted living care, 13-unit Alzheimer's care, and such other uses necessary or incidental to such use
|
August 31, 2030
|
10 Years
|
8 Years and 11 Months
|
[***]
|
225
|
Brookdale Lake Ridge
|
3940 Prince William Pkwy
|
Woodbridge
|
VA
|
79
|
55-unit assisted living care, 24-unit Alzheimer's care, and such other uses necessary or incidental to such use
|
August 31, 2030
|
10 Years
|
8 Years and 11 Months
|
[***]
|
730
|
Brookdale Litchfield Hills
|
376 Goshen Road
|
Torrington
|
CT
|
68
|
59-unit assisted living care, 9-unit Alzheimer's care, and such other uses necessary or incidental to such use
|
August 31, 2030
|
10 Years
|
8 Years and 11 Months
|
[***]
|
1386
|
Brookdale Marietta
|
150 Browns Road
|
Marietta
|
OH
|
89
|
73-unit assisted living care, 16-unit Alzheimer's care, and such other uses necessary or incidental to such use
|
August 31, 2030
|
10 Years
|
8 Years and 11 Months
|
[***]
|
2107
|
Brookdale Medi Park W
|
7404 Wallace Blvd
|
Amarillo
|
TX
|
132
|
73-unit independent living care, 59-unit assisted living care, and such other uses necessary or incidental to such use
|
August 31, 2030
|
10 Years
|
8 Years and 11 Months
|
[***]
|
2089
|
Brookdale Newberg
|
3802 Hayes Street
|
Newberg
|
OR
|
107
|
24-unit independent living care, 83-unit assisted living care, and such other uses necessary or incidental to such use
|
August 31, 2030
|
10 Years
|
8 Years and 11 Months
|
[***]
|
1165
|
Brookdale Northridge
|
17650 Devonshire St.
|
Northridge
|
CA
|
159
|
90-unit assisted living care, 24-unit Alzheimer's care, 45-unit skilled nursing facility, and such other uses necessary or incidental to such use
|
August 31, 2030
|
10 Years
|
8 Years and 11 Months
|
[***]
|
2162
|
Brookdale Northshore
|
401 Northshore Blvd
|
Portland
|
TX
|
110
|
110-unit independent living care, and such other uses necessary or incidental to such use
|
August 31, 2030
|
10 Years
|
8 Years and 11 Months
|
[***]
|
2133
|
Brookdale Oswego Springs
|
11552 SW Lesser Rd
|
Portland
|
OR
|
68
|
68-unit assisted living care, and such other uses necessary or incidental to such use
|
August 31, 2030
|
10 Years
|
8 Years and 11 Months
|
[***]
|
1158
|
Brookdale Plymouth Beach
|
97 Warren Avenue
|
Plymouth
|
MA
|
87
|
58-unit assisted living care, 29-unit Alzheimer's care, and such other uses necessary or incidental to such use
|
August 31, 2030
|
10 Years
|
6 Years
|
[***]
|
2050
|
Brookdale Redmond
|
1942 SW Canyon Dr
|
Redmond
|
OR
|
88
|
2-unit independent living care, 62-unit assisted living care, 24-unit Alzheimer's care, and such other uses necessary or incidental to such use
|
August 31, 2030
|
10 Years
|
8 Years and 11 Months
|
[***]
|
2084
|
Brookdale Roseburg
|
3400 NW Edenbower Blvd
|
Roseburg
|
OR
|
56
|
56-unit Alzheimer's care, and such other uses necessary or incidental to such use
|
August 31, 2030
|
10 Years
|
8 Years and 11 Months
|
[***]
|
2083
|
Brookdale Statesman Club
|
10401 Vineyard Blvd
|
Oklahoma City
|
OK
|
137
|
137-unit independent living care, and such other uses necessary or incidental to such use
|
August 31, 2030
|
10 Years
|
8 Years and 11 Months
|
[***]
|
2077
|
Brookdale Sterling
|
46555 Harry Byrd Hwy
|
Sterling
|
VA
|
70
|
70-unit assisted living care, and such other uses necessary or incidental to such use
|
August 31, 2030
|
10 Years
|
8 Years and 11 Months
|
[***]
|
2062
|
Brookdale Stonebridge
|
7900 Ne Vancouver Mall Dr
|
Vancouver
|
WA
|
60
|
60-unit Alzheimer's care, and such other uses necessary or incidental to such use
|
August 31, 2030
|
10 Years
|
8 Years and 11 Months
|
[***]
|
861
|
Brookdale Wekiwa Springs
|
203 S. Wekiwa Springs Road
|
Apopka
|
FL
|
77
|
10-unit independent living care, 54-unit assisted living care, 13-unit Alzheimer's care, and such other uses necessary or incidental to such use
|
August 31, 2030
|
10 Years
|
6 Years
|
[***]
|
2116
|
Brookdale Willows Sherman
|
3410 Post Oak Crossing
|
Sherman
|
TX
|
46
|
37-unit assisted living care, 9-unit Alzheimer's care, and such other uses necessary or incidental to such use
|
August 31, 2030
|
10 Years
|
8 Years and 11 Months
|
[***]
|
|
|
|
|
|
1,987
|
|
|
|
|
[***]
|
|
|
Initial Annual
|
2017 Allocated
|
Subsequent
|
|
|
Allocated
|
Special
|
Special
|
HCP #
|
Facility Name
|
Minimum Rent
|
Rent Credit
|
Rent Credit
|
1173
|
Brookdale Bellevue
|
[***]
|
[***]
|
[***]
|
2052
|
Brookdale Chesterley AL
|
[***]
|
[***]
|
[***]
|
2078
|
Brookdale Chesterley MC
|
[***]
|
[***]
|
[***]
|
2095
|
Brookdale College Place
|
[***]
|
[***]
|
[***]
|
217
|
Brookdale Cy-Fair
|
[***]
|
[***]
|
[***]
|
734
|
Brookdale Hillsborough
|
[***]
|
[***]
|
[***]
|
2160
|
Brookdale Kenmore
|
[***]
|
[***]
|
[***]
|
225
|
Brookdale Lake Ridge
|
[***]
|
[***]
|
[***]
|
730
|
Brookdale Litchfield Hills
|
[***]
|
[***]
|
[***]
|
1386
|
Brookdale Marietta
|
[***]
|
[***]
|
[***]
|
2107
|
Brookdale Medi Park W
|
[***]
|
[***]
|
[***]
|
2089
|
Brookdale Newberg
|
[***]
|
[***]
|
[***]
|
1165
|
Brookdale Northridge
|
[***]
|
[***]
|
[***]
|
2162
|
Brookdale Northshore
|
[***]
|
[***]
|
[***]
|
2133
|
Brookdale Oswego Springs
|
[***]
|
[***]
|
[***]
|
1158
|
Brookdale Plymouth Beach
|
[***]
|
[***]
|
[***]
|
2050
|
Brookdale Redmond
|
[***]
|
[***]
|
[***]
|
2084
|
Brookdale Roseburg
|
[***]
|
[***]
|
[***]
|
2083
|
Brookdale Statesman Club
|
[***]
|
[***]
|
[***]
|
2077
|
Brookdale Sterling
|
[***]
|
[***]
|
[***]
|
2062
|
Brookdale Stonebridge
|
[***]
|
[***]
|
[***]
|
861
|
Brookdale Wekiwa Springs
|
[***]
|
[***]
|
[***]
|
2116
|
Brookdale Willows Sherman
|
[***]
|
[***]
|
[***]
|
|
Total Lease Pool 3 (23 Properties)
|
[***]
|
[***]
|
[***]
|
HCP ID
|
Facility Name
|
Address
|
City
|
State
|
Total
Units
|
Primary Intended Use
|
Lease Term
|
Allocated Initial Investment
(in $ millions) |
||
Initial Expiration
|
1st Extension
|
2nd Extension
|
||||||||
2174
|
Brookdale Orchard Glen
|
6055 Armor Duells Rd
|
Orchard Park
|
NY
|
100
|
100-unit independent living care, and such other uses necessary or incidental to such use
|
September 30, 2026
|
10 Years
|
9 Years
|
[***]
|
|
|
|
|
|
100
|
|
|
|
|
[***]
|
|
|
Initial Annual
|
2017 Allocated
|
Subsequent
|
|
|
Allocated
|
Special
|
Special
|
HCP #
|
Facility Name
|
Minimum Rent
|
Rent Credit
|
Rent Credit
|
2174
|
Brookdale Orchard Glen
|
[***]
|
[***]
|
[***]
|
|
Total Lease Pool 4 (1 Property)
|
[***]
|
[***]
|
[***]
|
|
|
|
|
|
|
|
|
|
Allocated Initial
|
|
|
|
|
|
Total
|
|
Lease Term
|
Investment
|
|
HCP ID
|
Facility Name
|
Address
|
City
|
State
|
Units
|
Primary Intended Use
|
Initial Expiration
|
1st Extension
|
(in $ millions)
|
490
|
Brookdale Southside
|
9601 Southbrook Drive
|
Jacksonville
|
FL
|
317
|
238-unit independent living care, 53-unit assisted living care, 26-unit Alzheimer's care, and such other uses necessary or incidental to such use
|
March 31, 2027
|
10 Years
|
[***]
|
|
|
|
|
|
317
|
|
|
|
[***]
|
|
|
Initial Annual
|
2017 Allocated
|
Subsequent
|
|
|
Allocated
|
Special
|
Special
|
HCP #
|
Facility Name
|
Minimum Rent
|
Rent Credit
|
Rent Credit
|
490
|
Brookdale Southside
|
[***]
|
[***]
|
[***]
|
|
Total Lease Pool 5 (1 Property)
|
[***]
|
[***]
|
[***]
|
|
|
|
|
|
|
|
|
|
|
Allocated Initial
|
|
|
|
|
|
Total
|
|
Lease Term
|
Investment
|
||
HCP ID
|
Facility Name
|
Address
|
City
|
State
|
Units
|
Primary Intended Use
|
Initial Expiration
|
1st Extension
|
2nd Extension
|
(in $ millions)
|
512
|
Brookdale Parkplace
|
111 Emerson Street
|
Denver
|
CO
|
236
|
159-unit independent living care, 55-unit assisted living care, 22-unit Alzheimer's care, and such other uses necessary or incidental to such use
|
September 30, 2023
|
10 Years
|
10 Years
|
[***]
|
518
|
Brookdale Santa Catalina
|
7500 North Calle Sin Envidia
|
Tucson
|
AZ
|
282
|
155-unit independent living care, 70-unit assisted living care, 15-unit Alzheimer's care, 42-unit skilled nursing facility, and such other uses necessary or incidental to such use
|
September 30, 2023
|
10 Years
|
10 Years
|
[***]
|
|
|
|
|
|
518
|
|
|
|
|
[***]
|
|
|
Initial Annual
|
2017 Allocated
|
Subsequent
|
|
|
Allocated
|
Special
|
Special
|
HCP #
|
Facility Name
|
Minimum Rent
|
Rent Credit
|
Rent Credit
|
512
|
Brookdale Parkplace
|
[***]
|
[***]
|
[***]
|
518
|
Brookdale Santa Catalina
|
[***]
|
[***]
|
[***]
|
|
Total Lease Pool 6 (2 Properties)
|
[***]
|
[***]
|
[***]
|
|
|
|
|
|
|
|
|
|
|
Allocated Initial
|
|
|
|
|
|
Total
|
|
Lease Term
|
Investment
|
||
HCP ID
|
Facility Name
|
Address
|
City
|
State
|
Units
|
Primary Intended Use
|
Initial Expiration
|
1st Extension
|
2nd Extension
|
(in $ millions)
|
1000
|
Brookdale Greenwood Vlg
|
6450 South Boston Street
|
Greenwood Village
|
CO
|
178
|
74-unit assisted living care, 15-unit Alzheimer's care, 89-unit skilled nursing facility, and such other uses necessary or incidental to such use
|
March 31, 2027
|
5 Years
|
|
[***]
|
511
|
Brookdale Westlake Hills
|
1034 Liberty Park Drive
|
Austin
|
TX
|
269
|
149-unit independent living care, 30-unit assisted living care, 90-unit skilled nursing facility, and such other uses necessary or incidental to such use
|
September 30, 2023
|
10 Years
|
10 Years
|
[***]
|
|
|
|
|
|
447
|
|
|
|
|
[***]
|
|
|
Initial Annual
|
2017 Allocated
|
Subsequent
|
|
|
Allocated
|
Special
|
Special
|
HCP #
|
Facility Name
|
Minimum Rent
|
Rent Credit
|
Rent Credit
|
1000
|
Brookdale Greenwood Vlg
|
[***]
|
[***]
|
[***]
|
511
|
Brookdale Westlake Hills
|
[***]
|
[***]
|
[***]
|
|
Total Lease Pool 7 (2 Properties)
|
[***]
|
[***]
|
[***]
|
1.
|
South 12 degrees 03 minutes 59 seconds West - 89.90 feet to a found iron pipe;
|
2.
|
South 07 degrees 41 minutes 17 seconds West - 108.55 feet to a found iron pipe;
|
3.
|
South 03 degrees 45 minutes 43 seconds West - 206.14 feet to a found iron pipe;
|
4.
|
South 11 degrees 21 minutes 23 seconds East - 85.99 feet to a found iron pipe;
|
5.
|
South 18 degrees 56 minutes 02 seconds East - 60.94 feet to a concrete monument found in the North right of way line of State Highway Loop 1 (Mopac), being the Southwest corner of Lot “A” described herein, also being a corner in the 208.36 acre tract and the 0.422 acre tract mentioned above;
|
1.
|
A distance of 21.38 feet with the arc of a curve to the right having a central angle of 12 degrees 38 minutes 37 seconds, a radius of 96.90 feet and a chord which bears North 02 degrees 39 minutes 54 seconds West, a distance of 21.34 feet to an iron rod set for a point of tangency;
|
2.
|
North 03 degrees 46 minutes 02 seconds East, a distance of 29.87 feet to an iron rod set for a point of curvature;
|
3.
|
A distance of 38.46 feet with the arc of a curve to the left having a central angle of 15 degrees 01 minutes 27 seconds, a radius of 146.67 feet and a chord which bears North 03 degrees 51 minutes 19 seconds West, a distance of 38.35 feet to an iron rod set for a point of tangency;
|
4.
|
North 11 degrees 21 minutes 23 seconds West, a distance of 60.47 feet to an iron rod set for an angle point;
|
5.
|
North 03 degrees 43 minutes 13 seconds East, a distance of 223.05 feet to an iron rod set for an angle point;
|
6.
|
North 07 degrees 41 minutes 17 seconds East, a distance of 104.46 feet to an iron rod set for an angle point;
|
7.
|
North 40 degrees 13 minutes 54 seconds West, a distance of 35.96 feet to an iron rod set in the South line of above said Lot 1 Block “H” Treemont Phase B, Section Three;
|
|
|
|
|
|
|
|
|
|
Allocated Initial
|
|
|
|
|
|
Total
|
|
Lease Term
|
Investment
|
|
HCP ID
|
Facility Name
|
Address
|
City
|
State
|
Units
|
Primary Intended Use
|
Initial Expiration
|
1st Extension
|
(in $ millions)
|
1003
|
Brookdale Belle Meade
|
6767 Brookmont Terrace
|
Nashville
|
TN
|
97
|
41-unit assisted living care, 56-unit Alzheimer's care, and such other uses necessary or incidental to such use
|
October 31, 2022
|
5 Years
|
[***]
|
1005
|
Brookdale Oak Park
|
1111 Ontario Street
|
Oak Park
|
IL
|
179
|
143-unit independent living care, 36-unit assisted living care, and such other uses necessary or incidental to such use
|
February 28, 2027
|
5 Years
|
[***]
|
|
|
|
|
|
276
|
|
|
|
[***]
|
|
|
Initial Annual
|
2017 Allocated
|
Subsequent
|
|
|
Allocated
|
Special
|
Special
|
HCP #
|
Facility Name
|
Minimum Rent
|
Rent Credit
|
Rent Credit
|
1003
|
Brookdale Belle Meade
|
[***]
|
[***]
|
[***]
|
1005
|
Brookdale Oak Park
|
[***]
|
[***]
|
[***]
|
|
Total Lease Pool 8 (2 Properties)
|
[***]
|
[***]
|
[***]
|
|
|
|
|
|
|
|
|
|
|
Allocated Initial
|
|
|
|
|
|
Total
|
|
Lease Term
|
Investment
|
||
HCP ID
|
Facility Name
|
Address
|
City
|
State
|
Units
|
Primary Intended Use
|
Initial Expiration
|
1st Extension
|
2nd Extension
|
(in $ millions)
|
227
|
Brookdale Lodi
|
2220 West Kettleman Lane
|
Lodi
|
CA
|
74
|
74-unit assisted living care, and such other uses necessary or incidental to such use
|
March 31, 2021
|
10 Years
|
10 Years
|
[***]
|
226
|
Brookdale Murrieta
|
24350 Jackson Ave
|
Murrieta
|
CA
|
74
|
74-unit assisted living care, and such other uses necessary or incidental to such use
|
March 31, 2021
|
10 Years
|
10 Years
|
[***]
|
|
|
|
|
|
148
|
|
|
|
|
[***]
|
|
|
Initial Annual
|
2017 Allocated
|
Subsequent
|
|
|
Allocated
|
Special
|
Special
|
HCP #
|
Facility Name
|
Minimum Rent
|
Rent Credit
|
Rent Credit
|
227
|
Brookdale Lodi
|
[***]
|
[***]
|
[***]
|
226
|
Brookdale Murrieta
|
[***]
|
[***]
|
[***]
|
|
Total Lease Pool 9 (2 Properties)
|
[***]
|
[***]
|
[***]
|
HCP ID
|
Facility Name
|
Address
|
City
|
State
|
Total
Units
|
Primary Intended Use
|
Lease Term
|
Allocated Initial Investment
(in $ millions) |
||||
Initial Expiration
|
1st Extension
|
2nd Extension
|
3rd Extension
|
4th Extension
|
||||||||
1975
|
Brookdale Sakonnet Bay
|
1215 Main Road
|
Tiverton
|
RI
|
169
|
74-unit independent living care, 48-unit assisted living care, 18-unit Alzheimer's care, 29-unit skilled nursing facility, and such other uses necessary or incidental to such use
|
August 31, 2021
|
5 Years
|
5 Years
|
5 Years
|
3 Years
|
[***]
|
1973
|
Brookdale South Bay
|
1959 Kingstown Road
|
South Kingstown
|
RI
|
107
|
66-unit assisted living care, 41-unit skilled nursing facility, and such other uses necessary or incidental to such use
|
August 31, 2021
|
5 Years
|
5 Years
|
5 Years
|
3 Years
|
[***]
|
|
|
|
|
|
276
|
|
|
|
|
|
|
[***]
|
|
|
Initial Annual
|
2017 Allocated
|
Subsequent
|
|
|
Allocated
|
Special
|
Special
|
HCP #
|
Facility Name
|
Minimum Rent
|
Rent Credit
|
Rent Credit
|
1975
|
Brookdale Sakonnet Bay
|
[***]
|
[***]
|
[***]
|
1973
|
Brookdale South Bay
|
[***]
|
[***]
|
[***]
|
|
Total Lease Pool 10 (2 Properties)
|
[***]
|
[***]
|
[***]
|
|
|
|
|
|
|
|
|
|
|
Allocated Initial
|
|
|
|
|
|
Total
|
|
Lease Term
|
Investment
|
||
HCP ID
|
Facility Name
|
Address
|
City
|
State
|
Units
|
Primary Intended Use
|
Initial Expiration
|
1st Extension
|
2nd Extension
|
(in $ millions)
|
1105
|
Brookdale Blankenbaker
|
901 Blankenbaker Parkway
|
Louisville
|
KY
|
203
|
120-unit independent living care, 55-unit assisted living care, 28-unit Alzheimer's care, and such other uses necessary or incidental to such use
|
September 30, 2024
|
10 Years
|
10 Years
|
[***]
|
1106
|
Brookdale Champions
|
14050 Cutten Road
|
Houston
|
TX
|
84
|
56-unit assisted living care, 28-unit Alzheimer's care, and such other uses necessary or incidental to such use
|
September 30, 2024
|
10 Years
|
10 Years
|
[***]
|
1100
|
Brookdale Charleston
|
2030 Charlie Hall Boulevard
|
Charleston
|
SC
|
84
|
56-unit assisted living care, 28-unit Alzheimer's care, and such other uses necessary or incidental to such use
|
September 30, 2024
|
10 Years
|
10 Years
|
[***]
|
1116
|
Brookdale Lake Arlington
|
2500 Woodside Drive and 2517 Little Road
|
Arlington
|
TX
|
216
|
139-unit independent living care, 54-unit assisted living care, 23-unit Alzheimer's care, and such other uses necessary or incidental to such use
|
September 30, 2024
|
10 Years
|
10 Years
|
[***]
|
|
|
|
|
|
587
|
|
|
|
|
[***]
|
|
|
Initial Annual
|
2017 Allocated
|
Subsequent
|
|
|
Allocated
|
Special
|
Special
|
HCP #
|
Facility Name
|
Minimum Rent
|
Rent Credit
|
Rent Credit
|
1105
|
Brookdale Blankenbaker
|
[***]
|
[***]
|
[***]
|
1106
|
Brookdale Champions
|
[***]
|
[***]
|
[***]
|
1100
|
Brookdale Charleston
|
[***]
|
[***]
|
[***]
|
1116
|
Brookdale Lake Arlington
|
[***]
|
[***]
|
[***]
|
|
Total Lease Pool 11 (4 Properties)
|
[***]
|
[***]
|
[***]
|
|
|
|
|
|
|
|
|
Allocated Initial
|
|
|
|
|
|
Total
|
|
Lease Term
|
Investment
|
HCP ID
|
Facility Name
|
Address
|
City
|
State
|
Units
|
Primary Intended Use
|
Initial Expiration
|
(in $ millions)
|
1168
|
Brookdale Palm Springs
|
1780 East Baristo Rd.
|
Palm Springs
|
CA
|
90
|
60-unit assisted living care, 30-unit Alzheimer's care, and such other uses necessary or incidental to such use
|
November 30, 2017
|
[***]
|
2055
|
Brookdale Yreka
|
2401 Redwood Way
|
Yreka
|
CA
|
72
|
58-unit assisted living care, 14-unit Alzheimer's care, and such other uses necessary or incidental to such use
|
November 30, 2017
|
[***]
|
2079
|
Brookdale Fortuna
|
351 Bruce St
|
Fortuna
|
CA
|
72
|
62-unit assisted living care, 10-unit Alzheimer's care, and such other uses necessary or incidental to such use
|
November 30, 2017
|
[***]
|
2054
|
Brookdale Fortuna IL
|
2401 Redwood Way
|
Fortuna
|
CA
|
20
|
20-unit independent living care, and such other uses necessary or incidental to such use
|
November 30, 2017
|
[***]
|
2092
|
Brookdale Clearlake
|
14789 Burns Valley Rd
|
Clearlake
|
CA
|
41
|
33-unit assisted living care, 8-unit Alzheimer's care, and such other uses necessary or incidental to such use
|
November 30, 2017
|
[***]
|
|
|
|
|
|
295
|
|
|
[***]
|
|
|
Initial Annual
|
2017 Allocated
|
Subsequent
|
|
|
|
|
Allocated
|
Special
|
Special
|
|
Monthly
|
HCP #
|
Facility Name
|
Minimum Rent
|
Rent Credit
|
Rent Credit
|
|
Minimum Rent
|
1168
|
Brookdale Palm Springs
|
[***]
|
[***]
|
[***]
|
|
[***]
|
2055
|
Brookdale Yreka
|
[***]
|
[***]
|
[***]
|
|
[***]
|
2079
|
Brookdale Fortuna
|
[***]
|
[***]
|
[***]
|
|
[***]
|
2054
|
Brookdale Fortuna IL
|
[***]
|
[***]
|
[***]
|
|
[***]
|
2092
|
Brookdale Clearlake
|
[***]
|
[***]
|
[***]
|
|
[***]
|
|
Total Lease Pool 12 (5 Properties)
|
[***]
|
[***]
|
[***]
|
|
[***]
|
|
|
[Space above for recorder]
|
“OWNER”
|
|
“MASTER LESSEE”
|
______________________________,
a ____________________________
By:____________________________
Name:_________________________ Title:__________________________ |
|
________________________________,
a ____________________________
By:_______________________________
Name:_____________________________ Title:______________________________ |
TABLE OF CONTENTS
|
|||||
|
|
|
Page
|
|
|
Section 1.
|
|
|
LEASE OF COMMUNITIES; OPERATIONAL STANDARDS
|
2
|
|
1.1
|
|
|
Lease of Communities
|
2
|
|
1.2
|
|
|
Operational Standards
|
2
|
|
Section 2.
|
|
|
TERM; DELAYED COMMENCEMENT COMMUNITIES
|
3
|
|
Section 3.
|
|
|
COMMUNITY RESPONSIBILITIES OF TENANT
|
3
|
|
3.1
|
|
|
Operation and Affairs (Generally)
|
3
|
|
3.2
|
|
|
Operation and Employees
|
4
|
|
3.3
|
|
|
Health Care Licenses
|
4
|
|
3.4
|
|
|
Billing and Collections
|
4
|
|
3.5
|
|
|
Services and Purchasing
|
4
|
|
3.6
|
|
|
Payment Services
|
4
|
|
3.7
|
|
|
Community Relations
|
4
|
|
3.8
|
|
|
Manuals
|
4
|
|
3.9
|
|
|
Insurance
|
5
|
|
3.1
|
|
|
Contracts
|
5
|
|
3.11
|
|
|
[***]
|
5
|
|
3.12
|
|
|
[Intentionally Deleted]
|
6
|
|
3.13
|
|
|
[***]
|
6
|
|
3.14
|
|
|
Quality Control
|
6
|
|
3.15
|
|
|
Overall Business Plan
|
6
|
|
3.16
|
|
|
[Intentionally Deleted].
|
6
|
|
3.17
|
|
|
Additional Obligations
|
6
|
|
3.18
|
|
|
[***]
|
6
|
|
Section 4.
|
|
|
RESPONSIBILITIES OF LANDLORD
|
7
|
|
4.1
|
|
|
Payment of Costs and Expenses
|
7
|
|
4.2
|
|
|
Cooperation
|
7
|
|
4.3
|
|
|
Approvals and Documents
|
8
|
|
4.4
|
|
|
Rights to Inspect and Review
|
8
|
|
Section 5.
|
|
|
Rent
|
8
|
|
5.1
|
|
|
Rent
|
8
|
|
Section 6.
|
|
|
BUDGETS AND REPORTS
|
8
|
|
6.1
|
|
|
Budget
|
8
|
|
6.2
|
|
|
Reports
|
10
|
|
6.3
|
|
|
Budget Variances
|
10
|
|
6.4
|
|
|
Failure to Approve Budgets
|
11
|
|
Section 7.
|
|
|
BANK ACCOUNTS, TAXES AND WORKING CAPITAL
|
12
|
|
7.2
|
|
|
Taxes and Assessments
|
12
|
|
7.3
|
|
|
Working Capital
|
13
|
|
Section 8.
|
|
|
REGULATORY AND CONTRACTUAL REQUIREMENTS
|
14
|
|
8.1
|
|
|
Licenses and Other Requirements
|
14
|
|
8.2
|
|
|
[***]
|
15
|
|
8.3
|
|
|
Legal Proceedings
|
15
|
|
8.4
|
|
|
Landlord Compliance
|
16
|
|
8.5
|
|
|
Resident Records
|
16
|
|
Section 9.
|
|
|
REPAIRS, MAINTENANCE AND REPLACEMENTS; EMERGENCY SITUATIONS; CASUALTY; AND CONDEMNATION
|
16
|
|
9.1
|
|
|
Repairs and Maintenance Expenditures
|
16
|
|
9.2
|
|
|
Routine Capital Expenditures
|
16
|
|
9.3
|
|
|
[Intentionally Deleted]
|
18
|
|
9.4
|
|
|
Emergency Situations
|
18
|
|
9.5
|
|
|
Prevention of Liens
|
18
|
|
9.6
|
|
|
Ownership of Property
|
19
|
|
9.7
|
|
|
Landlord to Provide Funds
|
19
|
|
9.8
|
|
|
Damage and Repair
|
19
|
|
9.9
|
|
|
Condemnation
|
21
|
|
Section 10.
|
|
|
INSURANCE
|
21
|
|
10.1
|
|
|
Community Insurance
|
21
|
|
10.2
|
|
|
Mutual Waivers
|
22
|
|
10.3
|
|
|
Cooperation With Insurance Carriers
|
22
|
|
10.4
|
|
|
Insurance Claims
|
22
|
|
Section 11.
|
|
|
HOME OFFICE PERSONNEL; ALLOCATION OF CERTAIN EXPENSES
|
22
|
|
11.1
|
|
|
[***]
|
23
|
|
11.2
|
|
|
[***]
|
23
|
|
Section 12.
|
|
|
PROPRIETARY MARKS; INTELLECTUAL PROPERTY AND OTHER PERSONAL PROPERTY
|
23
|
|
12.1
|
|
|
Landlord Proprietary Marks
|
23
|
|
12.2
|
|
|
Ownership of Proprietary Marks
|
23
|
|
12.3
|
|
|
Intellectual Property
|
24
|
|
12.4
|
|
|
Breach of Covenant
|
24
|
|
Section 13.
|
|
|
REPRESENTATIONS AND WARRANTIES
|
24
|
|
13.1
|
|
|
Status
|
24
|
|
13.2
|
|
|
Authority and Due Execution
|
24
|
|
13.3
|
|
|
Litigation
|
25
|
|
13.4
|
|
|
No Conflict
|
25
|
|
Section 14.
|
|
|
DEFAULTS AND TERMINATION OF AGREEMENT
|
25
|
|
14.1
|
|
|
Defaults
|
25
|
|
14.2
|
|
|
Remedies
|
26
|
|
14.3
|
|
|
[Intentionally Deleted]
|
27
|
|
14.4
|
|
|
Other Termination Rights
|
27
|
|
14.5
|
|
|
Payments upon Termination
|
28
|
|
Section 15.
|
|
|
LEGAL ACTIONS, INDEMNITIES AND LIMITATION OF LIABILITY
|
28
|
|
15.1
|
|
|
Legal Actions
|
28
|
|
15.2
|
|
|
Indemnification
|
29
|
|
15.3
|
|
|
Limitations on Landlord’s Liability
|
29
|
|
15.4
|
|
|
[***]
|
30
|
|
15.5
|
|
|
[***]
|
31
|
|
Section 16.
|
|
|
MISCELLANEOUS
|
31
|
|
16.1
|
|
|
Assignment
|
31
|
|
16.2
|
|
|
Tax Treatment
|
32
|
|
16.3
|
|
|
Retention of Authority by Landlord
|
32
|
|
16.4
|
|
|
Notices
|
32
|
|
16.5
|
|
|
Binding Agreement
|
33
|
|
16.6
|
|
|
Relationship of Parties
|
33
|
|
16.7
|
|
|
Interpretation
|
34
|
|
16.8
|
|
|
Entire Agreement; Amendments
|
34
|
|
16.9
|
|
|
Governing Law
|
34
|
|
16.1
|
|
|
Submission to Jurisdiction
|
34
|
|
16.11
|
|
|
Expert Decisions
|
34
|
|
16.12
|
|
|
Time
|
36
|
|
16.13
|
|
|
Further Assurances
|
36
|
|
16.14
|
|
|
Attorneys’ and Other Fees
|
36
|
|
16.15
|
|
|
Severability
|
36
|
|
16.16
|
|
|
Counterparts
|
37
|
|
16.17
|
|
|
Confidentiality of Information
|
37
|
|
16.18
|
|
|
Force Majeure
|
37
|
|
16.19
|
|
|
Estoppel Certificates
|
38
|
|
16.2
|
|
|
Interim Structures
|
38
|
|
16.21
|
|
|
Definitions
|
38
|
|
LANDLORD
:
|
|
|
|
|
|
HCP SH ELP3 PROPERTIES, LLC
,
|
|
a Delaware limited liability company
|
|
|
|
|
|
By:
|
|
|
Name:
|
|
Title:
|
HCP SH ELP1 PROPERTIES, LLC
,
|
|
a Delaware limited liability company
|
|
|
|
|
|
|
|
By:
|
|
|
Name:
|
|
Title:
|
HCP SH ELP2 PROPERTIES, LLC
,
|
|
a Delaware limited liability company
|
|
|
|
|
|
|
|
By:
|
|
|
Name:
|
|
Title:
|
HCP SENIOR HOUSING PROPERTIES
|
|
TRUST
, a Delaware statutory trust
|
|
|
|
By: HCP Senior Housing Properties, LLC, a
|
|
Delaware limited liability company, its managing
|
|
trustee
|
|
|
|
By:
|
|
|
Name:
|
|
Title:
|
HCP MA3 CALIFORNIA, LP
,
|
|
a Delaware limited partnership
|
|
|
|
|
|
|
|
By:
|
|
|
Name:
|
|
Title:
|
HCP HB2 NORTH BAY MANOR, LLC
,
|
|
a Delaware limited liability company
|
|
|
|
|
|
|
|
By:
|
|
|
Name:
|
|
Title:
|
EMERITUS CORPORATION,
|
|
a Washington partnership
|
|
|
|
|
|
By:
|
|
|
Name:
|
|
Title:
|
SENIOR LIFESTYLE NORTH BAY LIMITED
|
|
PARTNERSHIP
,
|
|
a Delaware limited partnership
|
|
|
|
By: SLC North Bay, Inc. a Delaware corporation,
|
|
its general partner
|
|
|
|
By:
|
|
|
Name:
|
|
Title:
|
|
HCP PALM SPRINGS OPCO, LLC
,
a Delaware limited liability company
By: HCP, Inc.,
Its: Sole Member
By:_______________________________
Name:
Title:
HCP YREKA OPCO, LLC
,
a Delaware limited liability company
By: HCP, Inc.,
Its: Sole Member
By:_______________________________
Name:
Title:
|
|
HCP FORTUNA OPCO, LLC
,
a Delaware limited liability company
By: HCP, Inc.,
Its: Sole Member
By:_______________________________
Name:
Title:
|
|
|
BU Code
|
Community
|
Landlord
|
Tenant
|
Lease
|
[***]
|
[***]
|
HCP SH ELP3 Properties, LLC
|
Emeritus Corporation
|
Amended
and Restated Master Lease and Security Agreement dated as of August 29, 2014 (as amended, “
Soho NNN Lease
”)
|
[***]
|
[***]
|
HCP SH ELP3 Properties, LLC
|
Emeritus Corporation
|
Soho NNN Lease
|
[***]
|
[***]
|
HCP SH ELP2 Properties, LLC
|
Emeritus Corporation
|
Soho NNN Lease
|
[***]
|
[***]
|
HCP SH ELP2 Properties, LLC
|
Emeritus Corporation
|
Soho NNN Lease
|
[***]
|
[***]
|
HCP SH ELP1 Properties, LLC
|
Emeritus Corporation
|
Soho NNN Lease
|
[***]
|
[***]
|
HCP SH ELP2 Properties, LLC
|
Emeritus Corporation
|
Soho NNN Lease
|
[***]
|
[***]
|
HCP SH ELP2 Properties, LLC
|
Emeritus Corporation
|
Soho NNN Lease
|
[***]
|
[***]
|
HCP SH ELP1 Properties, LLC
|
Emeritus Corporation
|
Soho NNN Lease
|
[***]
|
[***]
|
HCP SH ELP1 Properties, LLC
|
Emeritus Corporation
|
Soho NNN Lease
|
[***]
|
[***]
|
HCP MA3 California, LP
|
Emeritus Corporation
|
Soho NNN Lease
|
[***]
|
[***]
|
HCP SH ELP2 Properties, LLC
|
Emeritus Corporation
|
Soho NNN Lease
|
[***]
|
[***]
|
HCP SH ELP1 Properties, LLC
|
Emeritus Corporation
|
Soho NNN Lease
|
BU Code
|
Community
|
Landlord
|
Tenant
|
Lease
|
[***]
|
[***]
|
HCP SH ELP3 Properties, LLC
|
Emeritus Corporation
|
Soho NNN Lease
|
[***]
|
[***]
|
HCP HB2 North Bay Manor,
LLC
|
Senior Lifestyle North Bay
Limited Partnership
|
Master
Lease and Security Agreement dated as of September 1, 2011 (as amended, “
RI4
”)
|
[***]
|
[***]
|
HCP Senior Housing Properties
Trust
|
Emeritus Corporation
|
Soho NNN Lease
|
[***]
|
[***]
|
HCP SH ELP3 Properties, LLC
|
Emeritus Corporation
|
Soho NNN Lease
|
[***]
|
[***]
|
HCP HB2 North Bay Manor,
LLC
|
Senior Lifestyle North Bay
Limited Partnership
|
RI4
|
[***]
|
[***]
|
HCP SH ELP3 Properties, LLC
|
Emeritus Corporation
|
Soho NNN Lease
|
BU Code
|
Community
|
OpCo
|
[***]
|
[***]
|
HCP Fortuna OpCo, LLC
|
[***]
|
[***]
|
HCP Fortuna OpCo, LLC
|
[***]
|
[***]
|
HCP Clearlake OpCo, LLC
|
[***]
|
[***]
|
HCP Palm Springs OpCo, LLC
|
[***]
|
[***]
|
HCP Yreka OpCo, LLC
|
−
|
Physical, speech, occupational and other therapy services
|
−
|
Home health services (whether private pay or Medicare reimbursed, or licensed or unlicensed)
|
−
|
Hospice services
|
−
|
The provision of durable medical equipment or other healthcare equipment or supplies
|
−
|
Pharmacy supply
|
−
|
Nurse practitioner services
|
FAX NO. [(__)_____-_____]
|
[Insert Bank Name And Address]
|
SWIFT: [Insert No., if any]
|
|
|
DATE OF ISSUE:
|
BENEFICIARY:
|
APPLICANT:
|
[Insert Beneficiary Name And Address]
|
[Insert Applicant Name And Address]
|
|
LETTER OF CREDIT NO.
|
EXPIRATION ____________________ AT OUR
COUNTERS |
DATE:
AMOUNT AVAILABLE: USD[Insert Dollar Amount] (U.S. DOLLARS [Insert Dollar Amount]) |
The following taxes will be included within the definition of impositions:
|
|
|
|
||||||
State
|
|
Form
Number
|
|
Form Name
|
|
Form Section or Description
|
|||
[***]
|
|
[***]
|
|
[***]
|
|
[***]
|
|||
[***]
|
|
[***]
|
|
[***]
|
|
[***]
|
|||
[***]
|
|
[***]
|
|
[***]
|
|
[***]
|
|||
[***]
|
|
[***]
|
|
[***]
|
|
[***]
|
|||
[***]
|
|
[***]
|
|
[***]
|
|
[***]
|
|||
[***]
|
|
[***]
|
|
[***]
|
|
[***]
|
|||
[***]
|
|
[***]
|
|
[***]
|
|
[***]
|
|||
[***]
|
|
[***]
|
|
[***]
|
|
[***]
|
|||
[***]
|
|
[***]
|
|
[***]
|
|
[***]
|
|||
[***]
|
|
[***]
|
|
[***]
|
|
[***]
|
|||
[***]
|
|
[***]
|
|
[***]
|
|
[***]
|
|||
[***]
|
|
[***]
|
|
[***]
|
|
[***]
|
|||
[***]
|
|
[***]
|
|
[***]
|
|
[***]
|
|||
[***]
|
|
[***]
|
|
[***]
|
|
[***]
|
ID
|
Property Name
|
City
|
State
|
Units
|
5-Mile Community Source(s)
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
|
Facility Name
|
Current Lease/Pool
|
City
|
State
|
Delay Risk
|
1
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
2
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
3
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
4
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
5
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
6
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
7
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
8
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
9
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
10
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
11
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
12
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
13
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
14
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
15
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
16
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
17
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
18
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
19
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
20
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
21
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
22
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
23
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
24
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
25
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
26
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
27
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
28
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
29
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
30
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
31
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
32
|
[***]
|
[***]
|
[***]
|
[***]
|
[***]
|
|
Facility Name
|
Current Lease/Pool
|
City
|
State
|
1
|
[***]
|
[***]
|
[***]
|
[***]
|
2
|
[***]
|
[***]
|
[***]
|
[***]
|
3
|
[***]
|
[***]
|
[***]
|
[***]
|
4
|
[***]
|
[***]
|
[***]
|
[***]
|
5
|
[***]
|
[***]
|
[***]
|
[***]
|
NNN - Acquisitions
|
Lease
|
Location
|
Purchase Price
|
Brookdale Charleston
|
HCP- Eden 8 ML
|
Charleston, SC
|
[***]
|
Brookdale Franklin
|
HCP-NNN ML (Pool 1)
|
Franklin, TN
|
[***]
|
Land Leases
|
||||
Property
|
Lessee
|
Lessor
|
Lessor Contact
|
Dated
|
Brookdale River Valley Tualatin
|
HCP SH River Valley Landing, LLC
|
Legacy Health, an Oregon nonprofit corporation
|
1919 NW Lovejoy Street
Portland, Oregon 97204 Attention: Cam Groner |
Amended and Restated Ground Lease dated August 1, 2004 (as the same may have been amended and assigned)
|
Brookdale Sellwood
|
HCP SH Sellwood Landing, LLC
|
Clyde V. Brummell, Trustee for the Clyde V. Brummel Revocable Living Trust
|
E. Margaret Brummell
1666 SE Clatsop Street Portland, Oregon 97202 |
First Amended and Restated Ground Lease Agreement dated July 13, 2004 (as the same may have been amended and assigned)
|
Witness:
/s/ Meredith L. Foster
|
EMERITUS CORPORATION
,
a Washington corporation |
Witness:
/s/ Jessica VanDerNoord
|
By:
/s/ H. Todd Kaestner
Name: H. Todd Kaestner Title: Executive Vice President |
|
|
Witness:
/s/ Meredith L. Foster
|
SUMMERVILLE AT PRINCE WILLIAM, INC.
, a Delaware corporation
|
Witness:
/s/ Jessica VanDerNoord
|
By:
/s/ H. Todd Kaestner
Name: H. Todd Kaestner Title: Executive Vice President |
|
|
Witness:
/s/ Meredith L. Foster
|
LH ASSISTED LIVING, LLC
,
a Delaware limited liability company
|
Witness:
/s/ Jessica VanDerNoord
|
By:
/s/ H. Todd Kaestner
Name: H. Todd Kaestner Title: Executive Vice President |
|
Witness:
/s/ Meredith L. Foster
|
SUMMERVILLE AT HILLSBOROUGH, L.L.C.
, a New Jersey limited liability company
|
||
|
Witness:
/s/ Jessica VanDerNoord
|
By:
/s/ H. Todd Kaestner
_________________________
Name: H. Todd Kaestner Title: Executive Vice President |
||
|
|
|
||
|
Witness:
/s/ Meredith L. Foster
|
SUMMERVILLE AT PORT ORANGE, INC.
,
a Delaware corporation
|
||
|
Witness:
/s/ Jessica VanDerNoord
|
By:
/s/ H. Todd Kaestner
_________________________
Name: H. Todd Kaestner Title: Executive Vice President |
||
|
|
|
||
|
Witness:
/s/ Meredith L. Foster
|
SUMMERVILLE AT STAFFORD, L.L.C.
,
a New Jersey limited liability company
|
||
|
Witness:
/s/ Jessica VanDerNoord
|
By:
/s/ H. Todd Kaestner
__________________________
Name: H. Todd Kaestner Title: Executive Vice President |
||
|
|
|
||
|
Witness:
/s/ Meredith L. Foster
|
SUMMERVILLE AT VOORHEES, L.L.C.
,
a New Jersey limited liability company
|
||
|
Witness:
/s/ Jessica VanDerNoord
|
By:
/s/ H. Todd Kaestner
_________________________
Name: H. Todd Kaestner Title: Executive Vice President |
Witness:
/s/ Meredith L. Foster
|
SUMMERVILLE AT WESTMINSTER, INC.
, a Maryland corporation
|
Witness:
/s/ Jessica VanDerNoord
|
By:
/s/ H. Todd Kaestner
Name: H. Todd Kaestner Title: Executive Vice President |
|
|
Witness:
/s/ Meredith L. Foster
|
SUMMERVILLE AT CY-FAIR ASSOCIATES, L.P.
, a Delaware limited partnership
|
|
By: SUMMERVILLE AT CY-FAIR, LLC
a Delaware limited liability company, its General Partner |
Witness:
/s/ Jessica VanDerNoord
|
By:
/s/ H. Todd Kaestner
Name: H. Todd Kaestner Title: Executive Vice President |
|
|
Witness:
/s/ Meredith L. Foster
|
SUMMERVILLE AT FRIENDSWOOD ASSOCIATES, L.P.
, a Delaware limited partnership
|
|
By: SUMMERVILLE AT FRIENDSWOOD, LLC, a Delaware limited liability company, its General Partner
|
Witness:
/s/ Jessica VanDerNoord
|
By:
/s/ H. Todd Kaestner
Name: H. Todd Kaestner Title: Executive Vice President |
Witness:
/s/ Meredith L. Foster
|
SUMMERVILLE AT ST. AUGUSTINE, LLC
, a Delaware limited liability company
|
Witness:
/s/ Jessica VanDerNoord
|
By:
/s/ H. Todd Kaestner
Name: H. Todd Kaestner Title: Executive Vice President |
Witness:
/s/ Meredith L. Foster
|
SUMMERVILLE AT WEKIWA SPRINGS LLC
, a Delaware limited liability company
|
Witness:
/s/ Jessica VanDerNoord
|
By:
/s/ H. Todd Kaestner
Name: H. Todd Kaestner Title: Executive Vice President |
|
|
Witness:
/s/ Meredith L. Foster
|
BLC CHANCELLOR-LODI LH, LLC
, a Delaware limited liability company
|
Witness:
/s/ Jessica VanDerNoord
|
By:
/s/ H. Todd Kaestner
Name: H. Todd Kaestner Title: Executive Vice President |
|
|
Witness:
/s/ Meredith L. Foster
|
BLC CHANCELLOR-MURRIETA LH, LLC
, a Delaware limited liability company
|
Witness:
/s/ Jessica VanDerNoord
|
By:
/s/ H. Todd Kaestner
Name: H. Todd Kaestner Title: Executive Vice President |
Witness:
/s/ Meredith L. Foster
|
HBP LEASECO, L.L.C.
, a Delaware limited liability company
|
Witness:
/s/ Jessica VanDerNoord
|
By:
/s/ H. Todd Kaestner
Name: H. Todd Kaestner Title: Executive Vice President |
|
|
Witness:
/s/ Meredith L. Foster
|
ARC CARRIAGE CLUB OF JACKSONVILLE, INC.
, a Tennessee corporation
|
Witness:
/s/ Jessica VanDerNoord
|
By:
/s/ H. Todd Kaestner
Name: H. Todd Kaestner Title: Executive Vice President |
|
|
Witness:
/s/ Meredith L. Foster
|
ARC SANTA CATALINA INC.
, a Tennessee corporation
|
Witness:
/s/ Jessica VanDerNoord
|
By:
/s/ H. Todd Kaestner
Name: H. Todd Kaestner Title: Executive Vice President |
Witness:
/s/ Meredith L. Foster
|
PARK PLACE INVESTMENTS, LLC
,
a Kentucky limited liability company |
Witness:
/s/ Jessica VanDerNoord
|
By: Fort Austin Limited Partnership, a Texas limited liability partnership, its sole/managing member
By: ARC Fort Austin Properties, LLC, a Tennessee limited liability company, its general partner
By:
/s/ H. Todd Kaestner
Name: H. Todd Kaestner Title: Executive Vice President |
Witness:
/s/ Meredith L. Foster
|
FORT AUSTIN LIMITED PARTNERSHIP
, a Texas limited partnership
|
Witness:
/s/ Jessica VanDerNoord
|
By: ARC Fort Austin Properties, LLC, a Tennessee limited liability company, its general partner
By:
/s/ H. Todd Kaestner
Name: H. Todd Kaestner Title: Executive Vice President |
Witness:
/s/ Meredith L. Foster
|
ARC GREENWOOD VILLAGE, INC.
,
a Tennessee corporation
|
Witness:
/s/ Jessica VanDerNoord
|
By:
/s/ H. Todd Kaestner
Name: H. Todd Kaestner Title: Executive Vice President |
Witness:
/s/ Meredith L. Foster
|
ARC HOLLEY COURT, LLC
,
a Tennessee limited liability company
|
Witness:
/s/ Jessica VanDerNoord
|
By: ARC Holley Court Management, Inc., a Tennessee corporation, its Managing Member
By:
/s/ H. Todd Kaestner
Name: H. Todd Kaestner Title: Executive Vice President |
|
|
Witness:
/s/ Meredith L. Foster
|
HOMEWOOD AT BROOKMONT TERRACE, LLC
, a Tennessee limited liability company
|
Witness:
/s/ Jessica VanDerNoord
|
By:
/s/ H. Todd Kaestner
__________________________
Name: H. Todd Kaestner Title: Executive Vice President |
|
|
Witness:
/s/ Meredith L. Foster
|
SENIOR LIFESTYLE SAKONNET BAY LIMITED PARTNERSHIP
, a Delaware limited partnership
|
Witness:
/s/ Jessica VanDerNoord
|
By: SLC Sakonnet Bay, Inc., a Delaware corporation, its general partner
By:
/s/ H. Todd Kaestner
Name: H. Todd Kaestner Title: Executive Vice President |
Witness:
/s/ Meredith L. Foster
|
SOUTH BAY MANOR, L.L.C.
, a Delaware limited liability company
|
Witness:
/s/ Jessica VanDerNoord
|
By:
/s/ H. Todd Kaestner
Name: H. Todd Kaestner Title: Executive Vice President |
Witness:
/s/ George LaPaglia
George La Paglia
|
HCP MA2 MASSACHUSETTS, LP
, a Delaware limited partnership
|
Witness:
/s/ Natasha K. Valle
Natasha K. Valle
|
By: HCP MA2 GP Holding, LLC,
a Delaware limited liability company,
its general partner |
|
By:
/s/ Kendall K. Young
Name: Kendall K. Young Title: Sr. Managing Director |
|
|
Witness:
/s/ George LaPaglia
George La Paglia
|
HCP MA3 CALIFORNIA, LP
, and
HCP MA3 WASHINGTON, LP
,
each a Delaware limited partnership |
Witness:
/s/ Natasha K. Valle
Natasha K. Valle
|
By: HCP MA3 A Pack GP, LLC,
a Delaware limited liability company, their general partner |
|
By:
/s/ Kendall K. Young
Name: Kendall K. Young Title: Sr. Managing Director |
|
|
Witness:
/s/ George LaPaglia
George La Paglia
|
TEXAS HCP HOLDING, L.P.
, a Delaware limited partnership
|
Witness:
/s/ Natasha K. Valle
Natasha K. Valle
|
By: Texas HCP G.P., Inc., a Delaware
corporation, its sole general partner
|
|
By:
/s/ Kendall K. Young
Name: Kendall K. Young Title: Sr. Managing Director |
Witness:
/s/ George LaPaglia
George La Paglia
|
HCP PARTNERS, LP
, a Delaware limited partnership
|
Witness:
/s/ Natasha K. Valle
Natasha K. Valle
|
By: HCP MOB, Inc., a Delaware corporation, its general partner
|
|
By:
/s/ Kendall K. Young
Name: Kendall K. Young Title: Sr. Managing Director |
|
|
Witness:
/s/ George LaPaglia
George La Paglia
|
HCP SENIOR HOUSING PROPERTIES TRUST
, a Delaware statutory trust
|
Witness:
/s/ Natasha K. Valle
Natasha K. Valle
|
By: HCP Senior Housing Properties, LLC, a Delaware limited liability company, its managing trustee
|
|
By:
/s/ Kendall K. Young
Name: Kendall K. Young Title: Sr. Managing Director |
|
|
Witness:
/s/ George LaPaglia
George La Paglia
|
HCP, INC.
,
a Maryland corporation |
Witness:
/s/ Natasha K. Valle
Natasha K. Valle
|
By:
/s/ Kendall K. Young
Name: Kendall K. Young Title: Sr. Managing Director |
|
|
Witness:
/s/ George LaPaglia
George La Paglia
|
HCPI TRUST
,
a Maryland real estate investment trust |
Witness:
/s/ Natasha K. Valle
Natasha K. Valle
|
By:
/s/ Kendall K. Young
Name: Kendall K. Young Title: Sr. Managing Director |
Witness:
/s/ George LaPaglia
George LaPaglia |
WESTMINSTER HCP, LLC
,
a Delaware limited liability company |
Witness:
/s/ Natasha K. Valle
Natasha K. Valle |
By: HCPI/TENNESSEE, LLC,
a Delaware limited liability company,
its sole member
|
|
By: HCP, INC.,
a Maryland corporation,
its managing member
|
|
By:
/s/ Kendall K. Young
Name: Kendall K. Young
Title: Sr. Managing Director
|
[
Signatures continue on following page
]
|
Witness:
/s/ George LaPaglia
George LaPaglia
Witness:
/s/ Natasha K. Valle
Natasha K. Valle |
HCP SH ELP1 PROPERTIES, LLC
,
HCP SH ELP2 PROPERTIES, LLC
,
HCP SH ELP3 PROPERTIES, LLC
,
HCP EMOH, LLC
,
HCP SH MOUNTAIN LAUREL, LLC
,
HCP SH RIVER VALLEY LANDING, LLC
,
HCP SH SELLWOOD LANDING, LLC
,
HCP SPRINGTREE, LLC
,
HCP PORT ORANGE, LLC
,
HCP ST. AUGUSTINE, LLC , HCP WEKIWA SPRINGS, LLC , HCP CY-FAIR, LLC , HCP FRIENDSWOOD, LLC ,
HCP EMFIN PROPERTIES, LLC
,
HCP EDEN2 A PACK, LLC
,
HCP EDEN2 B PACK, LLC
,
HCP JACKSONVILLE, LLC
,
HCP BROFIN PROPERTIES, LLC
,
HCP – AM/COLORADO, LLC
,
HCP – AM/ILLINOIS, LLC
,
HCP – AM/TENNESSEE, LLC
,
HCP HB2 SOUTH BAY MANOR, LLC
, and
HCP HB2 SAKONNET BAY MANOR, LLC
,
each a Delaware limited liability company
By:
/s/ Kendall K. Young
Name: Kendall K. Young
Title: Sr. Managing Director
|
Entrance Fee Facility
|
Maximum Entrance Fee Facility Liabilities
|
Hillside
|
$15,325,796, which amount shall automatically be
increased upon the expiration of each Lease Year
during the Term (from and after the expiration of
the first (1
st
) Lease Year) by a percentage equal
to the CPI Increase
|
Maplewood
|
$996,110
|
HEALTH CARE PROPERTY INVESTORS, INC.,
|
||
a Maryland corporation
|
||
|
|
|
By:
|
/s/ Edward J. Henning
|
|
Name:
|
Edward J. Henning
|
|
Title:
|
Senior Vice President, General Counsel
|
|
|
and Corporate Secretary
|
|
|
||
BOYER PROVIDENCE MEDICAL
|
||
ASSOCIATES, L.C. a Utah limited
|
||
liability company
|
||
|
|
|
By:
|
The Boyer Company, L.C., a Utah
|
|
|
limited liability company, its Manager
|
|
|
|
|
|
By:
|
/s/ H. Roger Boyer
|
|
Name:
|
H. Roger Boyer
|
|
Title:
|
Chairman and Manager
|
|
|
|
BOYER-BPMA HOLDINGS, L.C., a Utah
|
||
limited liability company
|
||
|
|
|
By:
|
The Boyer Company L.C., a Utah limited
|
|
|
liability company, its Manager
|
|
|
|
|
|
By:
|
/s/
H. Roger Boyer
|
|
Name:
|
H. Roger Boyer
|
|
Title:
|
Chairman and Manager
|
|
|
|
SPRING CREEK MEDICAL BUILDING L.L.C.,
|
||
a Utah limited liability company
|
||
|
|
|
By:
|
/s/ Roger A. Olson
|
|
Name:
|
Roger A. Olson
|
|
Title:
|
Member
|
|
|
|
|
By:
|
/s/ Thomas L. Rees
|
|
Name:
|
Thomas L. Rees
|
|
Title:
|
Member
|
|
|
|
|
By:
|
/s/ Gary R. Gibbons
|
|
Name:
|
Gary R. Gibbons
|
|
Title:
|
Member
|
HEALTH CARE PROPERTY INVESTORS, INC.,
|
||
a Maryland corporation
|
||
|
|
|
By:
|
/s/ Edward J. Henning
|
|
Name:
|
Edward J. Henning
|
|
Title:
|
Senior Vice President, General Counsel
|
|
|
and Corporate Secretary
|
|
|
||
BOYER DAVIS NORTH MEDICAL
|
||
ASSOCIATES, LTD., a Utah limited partnership
|
||
|
||
By:
|
The Boyer Company, L.C., a Utah limited
|
|
|
liability company, its General Partner
|
|
|
|
|
|
By:
|
/s/ H. Roger Boyer
|
|
Name:
|
H. Roger Boyer
|
|
Title:
|
Chairman and Manager
|
|
||
THE BOYER COMPANY, L.C.,
|
||
a Utah limited liability company, as Managing Member or
|
||
General Partner of each other Non-Managing Member
|
||
|
|
|
|
By:
|
/s/
H. Roger Boyer
|
|
Name:
|
H. Roger Boyer
|
|
Title:
|
Chairman and Manager
|
Non-Managing Members
|
|
|
Address:
|
|
|
|
|
|
|
with a copy to:
|
with a copy to:
|
c/o The Boyer Company, L.C.
|
Gibson, Dunn & Crutcher LLP
|
Parr, Waddoups, Brown, Gee & Loveless
|
127 South 500 East, Suite 310
|
333 South Grand Avenue
|
185 South State Street, Suite 1300
|
Salt Lake City, Utah 84102
|
Los Angeles, California 90071
|
Salt Lake City, Utah 84111-1536
|
Attention: Steven B. Ostler
|
Attention: Kenneth M. Doran, Esq.
|
Attention: David E. Gee, Esq.
|
Telephone No.: (801) 521-4781
|
Telephone No.: (213) 229-7000
|
Telephone No.: (801) 532-7840
|
Facsimile No.: (801) 521-4793
|
Facsimile No.: (213) 229-7520
|
Facsimile No.: (801) 532-7750
|
Member
|
Contribution
|
Gross Asset Value of Contribution
|
Net Asset Value of Contribution
|
Unit Value
|
Number of Units
|
|||||||
Boyer Castle Dale
|
Castle Dale
|
|
$1,800,000
|
|
|
$552,538
|
|
|
$32.00
|
|
17,267
|
|
Boyer Centerville
|
Centerville
|
|
$1,520,000
|
|
|
$536,717
|
|
|
$32.00
|
|
16,772
|
|
Boyer Elko
|
Elko
|
|
$2,620,000
|
|
|
$832,395
|
|
|
$32.00
|
|
26,012
|
|
Boyer Desert Springs
|
Granger, Tatum
|
|
$21,250,000
|
|
|
$3,652,897
|
|
|
$32.00
|
|
114,153
|
|
Boyer Grantsville
|
Grantsville
|
|
$410,000
|
|
|
$170,806
|
|
|
$32.00
|
|
5,338
|
|
Boyer Ogden Medical
|
Ogden Medical
|
|
$4,220,000
|
|
|
$25,145
|
|
|
$32.00
|
|
786
|
|
Boyer Ogden Medical #2
|
Ogden Women’s
|
|
$2,300,000
|
|
|
$1,171,029
|
|
|
$32.00
|
|
36,595
|
|
Boyer Salt Lake
|
SLIC
|
|
$885,000
|
|
|
$395,210
|
|
|
$32.00
|
|
12,350
|
|
Boyer St. Mark’s Medical
|
St. Mark’s I
|
|
$10,700,000
|
|
|
$3,352,905
|
|
|
$32.00
|
|
104,778
|
|
Boyer McKay-Dee
|
60% Undivided Interest in St. Mark’s II
|
|
$8,880,000
|
|
|
$2,281,455
|
|
|
$32.00
|
|
71,295
|
|
Boyer St. Mark’s #2
|
40% Undivided Interest in St. Mark’s II
|
|
$5,920,000
|
|
|
$1,520,970
|
|
|
$32.00
|
|
47,530
|
|
Boyer
Iomega
|
Timpanogos
|
|
$8,100,000
|
|
|
$2,377,577
|
|
|
$32.00
|
|
74,299
|
|
Boyer Springville
|
Springville
|
|
$1,500,000
|
|
|
$1,461,700
|
|
|
$32.00
|
|
45,678
|
|
Boyer
Primary Care
|
Wasatch Family
|
|
$1,800,000
|
|
|
$652,622
|
|
|
$32.00
|
|
20,394
|
|
Total Non-Managing Member Units (Initial Closing)
|
|
$18,983,966
|
|
593,247
|
|
Boyer BPMA Holdings
|
50%
Creekside
|
|
$2,131,530.00
|
|
|
$573,952
|
|
|
$32.00
|
|
17,936
|
Spring C
reek Medical
|
50% Creekside
|
|
$2,131,530.00
|
|
|
$573,952
|
|
|
$32.00
|
|
17,936
|
Total Non-Managing Member Units (Creekside Closing)
|
|
$1,147,904
|
|
|
35,872
|
Boyer
Davis North I Medical Associates, Ltd.
|
Davis North I
|
|
$2,770,000
|
|
|
$394,897
|
|
|
$32.00
|
|
12,340
|
Total Non-Managing Member Units (Davis North I Closing)
|
|
$394,897
|
|
12,340
|
Total Non-Managing Member Units
|
|
$20,526,767
|
|
641,459
|
Managing Member Address:
|
|
|
with a copy to:
|
Health Care Property Investors, Inc.
|
Latham & Watkins
|
4675 MacArthur Court, Suite 900
|
650 Town Center Drive, 20
th
Floor
|
Newport Beach, California 92660
|
Costa Mesa, California 92626
|
Attention: Edward J. Henning, Esq.
|
Attention: David C. Meckler, Esq.
|
Telephone No.: (949)221-0600
|
Telephone No.: (714) 540-1235
|
Facsimile No.: (949) 221-0607
|
Facsimile No.: (714) 755-8290
|
Health Care Property Investors
|
Initial Closing Cash
|
|
$18,897,758
|
|
|
$18,897,758
|
|
|
$32.00
|
|
590,555
|
Health Care Property Investors
|
Creekside Closing Cash
|
|
$2,733,952
|
|
|
$2,733,952
|
|
|
$32.00
|
|
85,436
|
Health Care Property Investors
|
Davis North I Closing
|
|
$2,360,908
|
|
|
$2,360,908
|
|
|
$32.00
|
|
73,778
|
Total Managing Member Units
|
|
$23,992,618
|
|
|
$23,992,618
|
|
|
749,769
|
HEALTH CARE PROPERTY INVESTORS, INC.,
|
|
a Maryland corporation
|
|
|
|
By:
|
/s/ Edward J. Henning
|
Name:
|
Edward J. Henning
|
Title:
|
Senior Vice President, General Counsel
|
|
and Corporate Secretary
|
Non-Managing Members
|
|
|
Address:
|
|
|
|
with a copy to:
|
with a copy to:
|
c/o The Boyer Company, L.C.
|
Gibson, Dunn & Crutcher LLP
|
Parr, Waddoups, Brown, Gee & Loveless
|
127 South 500 East, Suite 310
|
333 South Grand Avenue
|
185 South State Street, Suite 1300
|
Salt Lake City, Utah 84102
|
Los Angeles, California 90071
|
Salt Lake City, Utah 84111-1536
|
Attention: Steven B. Ostler
|
Attention: Kenneth M. Doran, Esq.
|
Attention: David E. Gee, Esq.
|
Telephone No.: (801) 521-4781
|
Telephone No.: (213) 229-7000
|
Telephone No.: (801) 532-7840
|
Facsimile No.: (801) 521-4793
|
Facsimile No.: (213) 229-7520
|
Facsimile No.: (801) 532-7750
|
Member
|
Contribution
|
Gross Asset Value of Contribution
|
Net Asset Value
of Contribution
|
Unit Value
|
Number
of Units
|
|||||||
Boyer Castle Dale
|
Castle Dale
|
|
$1,800,000
|
|
|
$552,538
|
|
|
$32.00
|
|
17,267
|
|
Boyer Centerville
|
Centerville
|
|
$1,520,000
|
|
|
$536,717
|
|
|
$32.00
|
|
16,772
|
|
Boyer Elko
|
Elko
|
|
$2,620,000
|
|
|
$832,395
|
|
|
$32.00
|
|
26,012
|
|
Boyer Desert Springs
|
Granger, Tatum
|
|
$21,250,000
|
|
|
$3,652,897
|
|
|
$32.00
|
|
114,153
|
|
Boyer Grantsville
|
Grantsville
|
|
$410,000
|
|
|
$170,806
|
|
|
$32.00
|
|
5,338
|
|
Boyer Ogden Medical
|
Ogden Medical
|
|
$4,220,000
|
|
|
$25,145
|
|
|
$32.00
|
|
786
|
|
Boyer Ogden Medical #2
|
Ogden Women’s
|
|
$2,300,000
|
|
|
$1,171,029
|
|
|
$32.00
|
|
36,595
|
|
Boyer Salt Lake
|
SLIC
|
|
$885,000
|
|
|
$395,210
|
|
|
$32.00
|
|
12,350
|
|
Boyer St. Mark’s Medical
|
St. Mark’s I
|
|
$10,700,000
|
|
|
$3,352,905
|
|
|
$32.00
|
|
104,778
|
|
Boyer McKay-Dee
|
60% Undivided Interest in St. Mark’s II
|
|
$8,880,000
|
|
|
$2,281,455
|
|
|
$32.00
|
|
71,295
|
|
Boyer St. Mark’s #2
|
40% Undivided Interest in St. Mark’s II
|
|
$5,920,000
|
|
|
$1,520,970
|
|
|
$32.00
|
|
47,530
|
|
Boyer
Iomega
|
Timpanogos
|
|
$8,100,000
|
|
|
$2,377,577
|
|
|
$32.00
|
|
74,299
|
|
Boyer Springville
|
Springville
|
|
$1,500,000
|
|
|
$1,461,700
|
|
|
$32.00
|
|
45,678
|
|
Boyer
Primary Care
|
Wasatch Family
|
|
$1,800,000
|
|
|
$652,622
|
|
|
$32.00
|
|
20,394
|
|
Total Non-Managing Member Units (Initial Closing)
|
|
$18,983,966
|
|
593,247
|
|
Boyer BPMA Holdings
|
50%
Creekside
|
|
$2,131,530.00
|
|
|
$573,952
|
|
|
$32.00
|
|
17,936
|
Spring C
reek Medical
|
50% Creekside
|
|
$2,131,530.00
|
|
|
$573,952
|
|
|
$32.00
|
|
17,936
|
Total Non-Managing Member Units (Creekside Closing)
|
|
$1,147,904
|
|
|
35,872
|
Boyer
Davis North I Medical Associates, Ltd.
|
Davis North I
|
|
$2,770,000
|
|
|
$394,897
|
|
|
$32.00
|
|
12,340
|
Total Non-Managing Member Units (Davis North I Closing)
|
|
$394,897
|
|
12,340
|
Total Non-Managing Member Units
|
|
$20,526,767
|
|
641,459
|
Managing Member
|
|
Address:
|
|
|
with a copy to:
|
Health Care Property Investors, Inc.
|
Latham & Watkins
|
4675 MacArthur Court, Suite 900
|
650 Town Center Drive, 20
th
Floor
|
Newport Beach, California 92660
|
Costa Mesa, California 92626
|
Attention: Edward J. Henning, Esq.
|
Attention: David C. Meckler, Esq.
|
Telephone No.: (949)221-0600
|
Telephone No.: (714) 540-1235
|
Facsimile No.: (949) 221-0607
|
Facsimile No.: (714) 755-8290
|
Health Care
Property Investors
|
Initial Closing Cash
|
|
$18,897,758
|
|
|
$18,897,758
|
|
|
$32.00
|
|
590,555
|
Health Care
Property Investors
|
Creekside Closing Cash
|
|
$2,733,952
|
|
|
$2,733,952
|
|
|
$32.00
|
|
85,436
|
Health Care
Property Investors
|
Davis North I Closing
|
|
$320,838
|
|
|
$320,838
|
|
|
$32.00
|
|
10,026
|
Health Care
Property Investors
|
Payoff of Tatum Loan (10/15/99)
|
|
$2,776,287
|
|
|
$2,776,287
|
|
|
$26.1125
|
|
106,320
|
Health Care
Property Investors
|
Payoff of Castledale Loan (11/4/99)
|
|
$1,070,120
|
|
|
$1,070,120
|
|
|
$26.4625
|
|
40,439
|
Health Care
Property Investors
|
Payoff of Elko Loan (11/4/99)
|
|
$1,481,613
|
|
|
$1,481,613
|
|
|
$26.4625
|
|
55,989
|
Health Care
Property Investors
|
Payoff of Granger Loan (11/4/99)
|
|
$10,763,043
|
|
|
$10,763,043
|
|
|
$26.4625
|
|
406,728
|
Total Managing Member Units
|
|
$38,043,611
|
|
|
$38,043,611
|
|
|
1,295,493
|
HEALTH CARE PROPERTY INVESTORS, INC.,
|
|
a Maryland corporation
|
|
|
|
By:
|
/s/ Edward J. Henning
|
Name:
|
Edward J. Henning
|
Title:
|
Senior Vice President, General Counsel
|
|
and Corporate Secretary
|
Non-Managing Members
|
|
Address:
|
|
|
with a copy to:
|
c/o The Boyer Company, L.C.
|
Parr, Waddoups, Brown, Gee & Loveless
|
127 South 500 East, Suite 310
|
185 South State Street, Suite 1300
|
Salt Lake City, Utah 84102
|
Salt Lake City, Utah 84111-1536
|
|
|
Attention: Steven B. Ostler
|
Attention: David E. Gee, Esq.
|
Telephone No.: (801) 521-4781
|
Telephone No.: (801) 532-7840
|
Facsimile No.: (801) 521-4793
|
Facsimile No.: (801) 532-7750
|
Boyer BPMA Holdings
|
50%
Creekside
|
$
|
2,131,530.00
|
|
|
$573,952
|
|
|
$32.00
|
|
17,936
|
Spring C
reek Medical
|
50% Creekside
|
$
|
2,131,530.00
|
|
|
$573,952
|
|
|
$32.00
|
|
17,936
|
Total Non-Managing Member Units (Creekside Closing)
|
|
$1,147,904
|
|
|
35,872
|
Boyer
Davis North I Medical Associates, Ltd.
|
Davis North I
|
|
$2,770,000
|
|
|
$394,897
|
|
|
$32.00
|
|
12,340
|
Total Non-Managing Member Units (Davis North I Closing)
|
|
$394,897
|
|
12,340
|
Boyer Desert Springs.
|
Granger
|
|
$950,000
|
|
|
$950,000
|
|
|
$32.00
|
|
29,687
|
Total Non-Managing Member Units (Davis North I Closing)
|
|
$950,000
|
|
29,687
|
Total Non-Managing Member Units
|
|
$21,476,767
|
|
671,146
|
Managing Member Address:
|
|
|
with a copy to:
|
Health Care Property Investors, Inc.
|
Latham & Watkins
|
4675 MacArthur Court, Suite 900
|
650 Town Center Drive, 20
th
Floor
|
Newport Beach, California 92660
|
Costa Mesa, California 92626
|
Attention: Edward J. Henning, Esq.
|
Attention: David C. Meckler, Esq.
|
Telephone No.: (949)221-0600
|
Telephone No.: (714) 540-1235
|
Facsimile No.: (949) 221-0607
|
Facsimile No.: (714) 755-8290
|
HEALTH CARE PROPERTY INVESTORS, INC.,
|
|
a Maryland corporation
|
|
|
|
By:
|
//Edward J. Henning
|
Name:
|
Edward J. Henning
|
Title:
|
Senior Vice President, General Counsel
|
|
and Corporate Secretary
|
Non-Managing Members
|
|
Address:
|
|
|
with a copy to:
|
c/o The Boyer Company, L.C.
|
Parr, Waddoups, Brown, Gee & Loveless
|
127 South 500 East, Suite 310
|
185 South State Street, Suite 1300
|
Salt Lake City, Utah 84102
|
Salt Lake City, Utah 84111-1536
|
Attention: Steven B. Ostler
|
Attention: David E. Gee, Esq.
|
Telephone No.: (801) 521-4781
|
Telephone No.: (801) 532-7840
|
Facsimile No.: (801) 521-4793
|
Facsimile No.: (801) 532-7750
|
Boyer BPMA Holdings
|
50%
Creekside
|
|
$2,131,530.00
|
|
|
$573,952
|
|
|
$32.00
|
|
17,936
|
Spring C
reek Medical
|
50% Creekside
|
|
$2,131,530.00
|
|
|
$573,952
|
|
|
$32.00
|
|
17,936
|
Total Non-Managing Member Units (Creekside Closing)
|
|
$1,147,904
|
|
|
35,872
|
Boyer
Davis North I Medical Associates, Ltd.
|
Davis North I
|
|
$2,770,000
|
|
|
$394,897
|
|
|
$32.00
|
|
12,340
|
Total Non-Managing Member Units (Davis North I Closing)
|
|
$394,897
|
|
12,340
|
Boyer Desert Springs.
|
Granger
|
|
$950,000
|
|
|
$950,000
|
|
|
$32.00
|
|
29,687
|
Total Non-Managing Member Units (Additional Granger Amount)
|
|
$950,000
|
|
29,687
|
Total Non-Managing Member Units
|
|
$21,476,767
|
|
671,146
|
Managing Member Address:
|
|
|
with a copy to:
|
Health Care Property Investors, Inc.
|
Latham & Watkins
|
4675 MacArthur Court, Suite 900
|
650 Town Center Drive, 20
th
Floor
|
Newport Beach, California 92660
|
Costa Mesa, California 92626
|
Attention: Edward J. Henning, Esq.
|
Attention: David C. Meckler, Esq.
|
Telephone No.: (949)221-0600
|
Telephone No.: (714) 540-1235
|
Facsimile No.: (949) 221-0607
|
Facsimile No.: (714) 755-8290
|
HEALTH CARE PROPERTY INVESTORS, INC., a Maryland corporation
|
||
|
|
|
By:
|
/s/ Edward J. Henning
|
|
Name:
|
Edward J. Henning
|
|
Title:
|
Senior Vice President, General Counsel and Corporate Secretary
|
|
|
|
|
AMARILLO BELL ASSOCIATES, a Utah general partnership
|
||
|
|
|
By:
|
THE BOYER COMPANY, L.C., a Utah limited liability company, general partner
|
|
|
|
|
|
By:
|
/s/ H. Roger Boyer
|
|
Name:
|
|
|
Its:
|
|
|
|
|
|
|
|
AMARILLO G.C. ASSOCIATES, LTC., a Utah limited partnership, general partner
|
||
|
|
|
By:
|
THE BOYER COMPANY, L.C., a Utah limited liability company, general partner
|
|
|
|
|
|
By:
|
/s/ H. Roger Boyer
|
|
Name:
|
|
|
Its:
|
|
Non-Managing Members
|
|
Address:
|
|
|
with a copy to:
|
c/o The Boyer Company, L.C.
|
Parr, Waddoups, Brown, Gee & Loveless
|
127 South 500 East, Suite 310
|
185 South State Street, Suite 1300
|
Salt Lake City, Utah 84102
|
Salt Lake City, Utah 84111-1536
|
Attention: Steven B. Ostler
|
Attention: David E. Gee, Esq.
|
Telephone No.: (801) 521-4781
|
Telephone No.: (801) 532-7840
|
Facsimile No.: (801) 521-4793
|
Facsimile No.: (801) 532-7750
|
Boyer BPMA Holdings
|
50%
Creekside
|
|
$2,131,530.00
|
|
|
$573,952
|
|
|
$32.00
|
|
17,936
|
Spring C
reek Medical
|
50% Creekside
|
|
$2,131,530.00
|
|
|
$573,952
|
|
|
$32.00
|
|
17,936
|
Total Non-Managing Member Units (Creekside Closing)
|
|
$1,147,904
|
|
|
35,872
|
Boyer
Davis North I Medical Associates, Ltd.
|
Davis North I
|
|
$2,770,000
|
|
|
$394,897
|
|
|
$32.00
|
|
12,340
|
Total Non-Managing Member Units (Davis North I Closing)
|
|
$394,897
|
|
12,340
|
Boyer Desert Springs
|
Granger
|
|
$950,000
|
|
|
$950,000
|
|
|
$32.00
|
|
29,687
|
Total Non-Managing Member Units (Additional Granger Amount)
|
|
$950,000
|
|
29,687
|
Amarillo Bell Associates
|
10% Northwest
|
|
$572,267.50
|
|
|
$37,447.58
|
|
|
$32.64
|
|
1,147
|
Amarillo Bell Associates
|
87.462% Northwest
|
|
$5,015,352.37
|
|
327,524.00
|
|
|
$32.64
|
|
10,034
|
|
Amarillo Bell Associates
|
2.538 Northwest
|
|
$145,241.49
|
|
|
$9,504.20
|
|
|
$32.64
|
|
291
|
Total Non-Managing Member Units (Additional Granger Amount)
|
|
$5,732,861.36
|
|
|
$374,475.77
|
|
11,472
|
Total Non-Managing Member Units
|
|
$20,526,792
|
|
682,618
|
Managing Member Address:
|
|
|
with a copy to:
|
Health Care Property Investors, Inc.
|
Latham & Watkins
|
4675 MacArthur Court, Suite 900
|
650 Town Center Drive, 20
th
Floor
|
Newport Beach, California 92660
|
Costa Mesa, California 92626
|
Attention: Edward J. Henning, Esq.
|
Attention: David C. Meckler, Esq.
|
Telephone No.: (949)221-0600
|
Telephone No.: (714) 540-1235
|
Facsimile No.: (949) 221-0607
|
Facsimile No.: (714) 755-8290
|
Health Care
Property Investors
|
Initial Closing Cash
|
|
$18,897,758
|
|
|
$18,897,758
|
|
|
$32.00
|
|
590,555
|
Health Care
Property Investors
|
Creekside Closing Cash
|
|
$2,733,952
|
|
|
$2,733,952
|
|
|
$32.00
|
|
85,436
|
Health Care
Property Investors
|
Davis North I Closing Cash
|
|
$320,838
|
|
|
$320,838
|
|
|
$32.00
|
|
10,026
|
Health Care
Property Investors
|
Payoff of Tatum Loan (10/15/99)
|
|
$2,776,287
|
|
|
$2,776,287
|
|
|
$26.1125
|
|
106,320
|
Health Care
Property Investors
|
Northwest Closing Cash
|
|
$5,270,203
|
|
|
$5,270,203
|
|
|
$32.64
|
|
161,464
|
Total Managing Member Units
|
|
$29,999,038
|
|
|
$29,999,038
|
|
|
$154.7525
|
|
953,801
|
Non-Managing Members Address:
|
|
|
with a copy to:
|
c/o The Boyer Company, L.C.
|
Parr, Waddoups, Brown, Gee & Loveless
|
127 South 500 East, Suite 310
|
185 South State Street, Suite 1300
|
Salt Lake City, Utah 84102
|
Salt Lake City, Utah 84111-1536
|
Attention: Steven B. Ostler
|
Attention: David E. Gee, Esq.
|
Telephone No.: (801) 521-4781
|
Telephone No.: (801) 532-7840
|
Facsimile No.: (801) 521-4793
|
Facsimile No.: (801) 532-7750
|
Boyer BPMA Holdings
|
50%
Creekside
|
|
$2,131,530.00
|
|
|
$573,952
|
|
|
$32.00
|
|
17,936
|
Spring C
reek Medical
|
50% Creekside
|
|
$2,131,530.00
|
|
|
$573,952
|
|
|
$32.00
|
|
17,936
|
Total Non-Managing Member Units (Creekside Closing)
|
|
$1,147,904
|
|
|
35,872
|
Boyer
Davis North I Medical Associates, Ltd.
|
Davis North I
|
|
$2,770,000
|
|
|
$394,897
|
|
|
$32.00
|
|
12,340
|
Total Non-Managing Member Units (Davis North I Closing)
|
|
$394,897
|
|
12,340
|
Boyer Desert Springs
|
Granger
|
|
$950,000
|
|
|
$950,000
|
|
|
$32.00
|
|
29,687
|
Total Non-Managing Member Units (Additional Granger Amount)
|
|
$950,000
|
|
29,687
|
Boyer Desert Springs
|
73% Davis North II
|
|
$5,329,654.08
|
|
|
$1,792,960.34
|
|
|
$33.44
|
|
53,619
|
||
Boyer Desert Springs
|
9.375% Davis North II
|
|
$684,459.00
|
|
|
$230,260.32
|
|
|
$33.44
|
|
6,886
|
||
Boyer Desert Springs
|
9.375% Davis North II
|
|
$684,459.00
|
|
|
$230,260.32
|
|
|
$33.44
|
|
6,886
|
||
Boyer Desert Springs
|
6.25% Davis North II
|
|
$456,306.00
|
|
|
$153,506.88
|
|
|
$33.44
|
|
4,591
|
||
Boyer Desert Springs
|
2.0% Davis North II
|
|
$146,017.92
|
|
|
$49,122.20
|
|
|
$33.44
|
|
1,469
|
||
Total Non-Managing Member Units (Davis North II Closing)
|
$
|
7,300,896.00
|
|
|
$2,456,110.06
|
|
73,450
|
Total Non-Managing Member Units
|
|
$20,526,792
|
|
756,068
|
Managing Member Address:
|
|
|
with a copy to:
|
Health Care Property Investors, Inc.
|
Latham & Watkins
|
4675 MacArthur Court, Suite 900
|
650 Town Center Drive, 20
th
Floor
|
Newport Beach, California 92660
|
Costa Mesa, California 92626
|
Attention: Edward J. Henning, Esq.
|
Attention: David C. Meckler, Esq.
|
Telephone No.: (949)221-0600
|
Telephone No.: (714) 540-1235
|
Facsimile No.: (949) 221-0607
|
Facsimile No.: (714) 755-8290
|
HCPI/UTAH, LLC, a Delaware limited company
|
||
|
|
|
By:
|
HEALTH CARE PROPERTY
|
|
|
INVESTORS, INC., a Maryland
|
|
|
corporation its Managing Member
|
|
|
|
|
|
By:
|
|
|
|
Edward J. Henning
|
|
|
Senior Vice President, General
|
|
|
Counsel and Corporate Secretary
|
STATE OF CALIFORNIA
|
)
|
|
|
)
|
SS.
|
COUNTY OF ORANGE
|
)
|
|
“REIMBURSORS”
|
|||
|
|||
BOYER-ST MARKS MEDICAL ASSOCIATES, LTD
|
|||
|
|||
|
BY:
|
THE BOYER COMPANY, L.C., a Utah
|
|
|
|
Limited liability company, its General Partner
|
|
|
|
|
|
|
|
By:
|
|
|
|
Name:
|
|
|
|
Its:
|
General Partner
|
|
|
|
|
BOYER MCKAY-DEE ASSOCIATES, LTD
|
|||
|
|
|
|
|
By:
|
THE BOYER COMPANY, L.C., A Utah limited
|
|
|
|
liability company, its General Partner
|
|
|
|
|
|
|
|
By:
|
|
|
|
Name:
|
|
|
|
Its:
|
General Partner
|
BOYER-ST MARKS MEDICAL ASSOCIATES #2, LTD
|
|||
|
|||
|
BY:
|
THE BOYER COMPANY, L.C., a Utah limited
|
|
|
|
liability company, its General Partner
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
|
|
Name:
|
|
|
|
Its:
|
General Partner
|
|
|
|
|
BOYER-OGDEN MEDICAL ASSOCIATES, LTD
|
|||
|
|
|
|
|
By:
|
THE BOYER COMPANY, L.C., A Utah limited
|
|
|
|
liability company, its General Partner
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
|
|
Name:
|
|
|
|
Its:
|
General Partner
|
|
|
|
|
BOYER-OGDEN MEDICAL ASSOCIATES NO. 2, LTD
|
|||
|
|
|
|
|
By:
|
THE BOYER COMPANY, L.C., A Utah limited
|
|
|
|
liability company, its General Partner
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
|
|
Name:
|
|
|
|
Its:
|
General Partner
|
|
|
|
|
BOYER-SALT LAKE INDUSTRIAL CLINIC ASSOCIATES,
|
|||
LTD
|
|||
|
|
|
|
|
By:
|
THE BOYER COMPANY, L.C., A Utah limited
|
|
|
|
liability company, its General Partner
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
|
|
Name:
|
|
|
|
Its:
|
General Partner
|
BOYER-DAVIS NORTH MEDICAL ASSOCIATES, LTC
|
|||
|
|||
|
BY:
|
THE BOYER COMPANY, L.C., a Utah limited
|
|
|
|
liability company, its General Partner
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
|
|
Name:
|
|
|
|
Its:
|
General Partner
|
|
|
|
|
BOYER PRIMARY CARE CLINIC ASSOCIATES, LTD #2
|
|||
|
|
|
|
|
By:
|
THE BOYER COMPANY, L.C., A Utah limited
|
|
|
|
liability company, its General Partner
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
|
|
Name:
|
|
|
|
Its:
|
General Partner
|
|
|
|
|
BOYER CENTERVILLE CLINIC COMPANY, L.C.
|
|||
|
|
|
|
|
By:
|
THE BOYER COMPANY, L.C., A Utah limited
|
|
|
|
liability company, its Manager
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
|
|
Name:
|
|
|
|
Its:
|
Manager
|
|
|
|
|
BOYER GRANTSVILLE MEDICAL, L.C.
|
|||
|
|||
|
By:
|
THE BOYER COMPANY, L.C., A Utah limited
|
|
|
|
liability company, its Manager
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
|
|
Name:
|
|
|
|
Its:
|
Manager
|
BOYER ELKO, L.C.
|
|||
|
|||
|
BY:
|
THE BOYER COMPANY, L.C., a Utah limited
|
|
|
|
liability company, its Manager
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
|
|
Name:
|
|
|
|
Its:
|
General Partner
|
|
|
|
|
BOYER IOMEGA, L.C.
|
|||
|
|
|
|
|
By:
|
THE BOYER COMPANY, L.C., A Utah limited
|
|
|
|
liability company, its Manager
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
|
|
Name:
|
|
|
|
Its:
|
Manager
|
|
|
|
|
BOYER PROVIDENCE MEDICAL ASSOCIATES, L.C.
|
|||
|
|
|
|
|
By:
|
ITS MANAGERS:
|
|
|
|
|
|
|
|
SPRING CREEK MEDICAL BUILDING, L.L.C.,
|
|
|
|
a Utah limited liability company
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
|
|
Name:
|
|
|
|
Its:
|
General Partner
|
|
|
|
|
BOYER BPMA HOLDINGS, L.C., a Utah limited
|
|||
liability company
|
|||
|
|
|
|
|
|
By:
|
THE BOYER COMPANY, L.C., a Utah
|
|
|
|
limited liability company, its Manager
|
|
|
|
|
|
|
|
By:
|
|
|
|
Name:
|
|
|
|
Its: Manager
|
Name
|
Shortfall Percentage
|
Maximum Liability
|
Boyer-St. Marks Medical Associates, Ltd
|
15.2905%
|
$500,000
|
Boyer McKay-Dee Associates, Ltd..
|
9.1743
|
300,000
|
Boyer St. Mark’s Medical Associates #2, Ltd.
|
9.1743
|
300,000
|
Boyer-Ogden Medical Associates, Ltd.
|
18.3486
|
600,000
|
Boyer Ogden Medical Associates No. 2, Ltd
|
6.1162
|
200,000
|
Boyer-Salt Lake Industrial Clinic Associates, Ltd.
|
3.0562
|
100,000
|
Boyer-Davis North Medical Associates, Ltd.
|
3.0582
|
1000,000
|
Boyer Primary Care Clinic Associates, Ltd. #2.
|
3.9755
|
130,000
|
Boyer Centerville Clinic Company, L.C.
|
3.6697
|
120,000
|
Boyer Grantsville Medical, L.C.
|
2.4465
|
80,000
|
Boyer Elko, L.C.
|
4.5872
|
150,000
|
Boyer Iomega, L.C.
|
10.0917
|
330,000
|
Boyer Providence medical Associates, L.C.
|
3.6697
|
120,000
|
Spring Creek Medical Building, L.L.C.
|
3.6697
|
120,000
|
Boyer Castle Dale Medical Clinic, L.L.C.
|
3.6697
|
120,000
|
Witness:
/s/ Jessica VanDerNoord
|
EMERITUS CORPORATION
,
a Delaware corporation
|
Witness:
/s/ Elma Talbott
|
By:
/s/ H. Todd Kaestner
Name: H. Todd Kaestner
Title: Executive Vice President |
Witness: /s/ Jessica VanDerNoord |
SUMMERVILLE AT PRINCE WILLIAM, INC.
, a Delaware corporation
|
Witness:
/s /Elma Talbott
|
By:
/s/ H. Todd Kaestner
Name: H. Todd Kaestner
Title: Executive Vice President |
Witness:
/s/ Jessica VanDerNoord
|
LH ASSISTED LIVING, LLC
,
a Delaware limited liability company
|
Witness:
/s/ Elma Talbott
|
By:
/s/ H. Todd Kaestner
Name: H. Todd Kaestner
Title: Executive Vice President |
Witness:
/s/ Jessica VanDerNoord
|
SUMMERVILLE AT HILLSBOROUGH, L.L.C.
, a New Jersey limited liability company
|
|
Witness:
/s/ Elma Talbott
|
By:
/s/ H. Todd Kaestner
Name: H. Todd Kaestner Title: Executive Vice President |
|
Witness:
/s/ Jessica VanDerNoord
|
SUMMERVILLE AT PORT ORANGE, INC.
,
a Delaware corporation
|
|
Witness:
/s/ Elma Talbott
|
By:
/s/ H. Todd Kaestner
Name: H. Todd Kaestner Title: Executive Vice President |
|
Witness:
/s/ Jessica VanDerNoord
|
SUMMERVILLE AT STAFFORD, L.L.C.
,
a New Jersey limited liability company
|
|
Witness:
/s/ Elma Talbott
|
By:
/s/ H. Todd Kaestner
Name: H. Todd Kaestner Title: Executive Vice President |
|
Witness:
/s/ Jessica VanDerNoord
|
SUMMERVILLE AT VOORHEES, L.L.C.
,
a New Jersey limited liability company
|
|
Witness:
/s/ Elma Talbott
|
By:
/s/ H. Todd Kaestner
Name: H. Todd Kaestner Title: Executive Vice President |
Witness:
/s/ Jessica VanDerNoord
|
SUMMERVILLE AT WESTMINSTER, INC.
, a Maryland corporation
|
Witness:
/s/ Elma Talbott
|
By:
/s/ H. Todd Kaestner
Name: H. Todd Kaestner Title: Executive Vice President |
Witness:
/s/ Jessica VanDerNoord
|
SUMMERVILLE AT CY-FAIR ASSOCIATES, L.P.
, a Delaware limited partnership
|
|
By: SUMMERVILLE AT CY-FAIR, LLC
a Delaware limited liability company, its General Partner |
Witness:
/s/ Elma Talbott
|
By:
/s/ H. Todd Kaestner
Name: H. Todd Kaestner Title: Executive Vice President |
Witness:
/s/ Jessica VanDerNoord
|
SUMMERVILLE AT FRIENDSWOOD ASSOCIATES, L.P.
, a Delaware limited partnership
|
|
By: SUMMERVILLE AT FRIENDSWOOD, LLC, a Delaware limited liability company, its General Partner
|
Witness:
/s/ Elma Talbott
|
By:
/s/ H. Todd Kaestner
Name: H. Todd Kaestner Title: Executive Vice President |
Witness:
/s/ Jessica VanDerNoord
|
SUMMERVILLE AT ST. AUGUSTINE, LLC
, a Delaware limited liability company
|
Witness:
/s/ Elma Talbott
|
By:
/s/ H. Todd Kaestner
Name: H. Todd Kaestner Title: Executive Vice President |
Witness:
/s/ Jessica VanDerNoord
|
SUMMERVILLE AT WEKIWA SPRINGS LLC
, a Delaware limited liability company
|
Witness:
/s/ Elma Talbott
|
By:
/s/ H. Todd Kaestner
Name: H. Todd Kaestner Title: Executive Vice President |
Witness:
/s/ Jessica VanDerNoord
|
BLC CHANCELLOR-LODI LH, LLC
, a Delaware limited liability company
|
Witness:
/s/ Elma Talbott
|
By:
/s/ H. Todd Kaestner
Name: H. Todd Kaestner Title: Executive Vice President |
Witness:
/s/ Jessica VanDerNoord
|
BLC CHANCELLOR-MURRIETA LH, LLC
, a Delaware limited liability company
|
Witness:
/s/ Elma Talbott
|
By:
/s/ H. Todd Kaestner
Name: H. Todd Kaestner Title: Executive Vice President |
Witness:
/s/ Jessica VanDerNoord
|
HBP LEASECO, L.L.C.
, a Delaware limited liability company
|
Witness:
/s/ Elma Talbott
|
By:
/s/ H. Todd Kaestner
Name: H. Todd Kaestner Title: Executive Vice President |
Witness:
/s/ Jessica VanDerNoord
|
ARC CARRIAGE CLUB OF JACKSONVILLE, INC.
, a Tennessee corporation
|
Witness:
/s/ Elma Talbott
|
By:
/s/ H. Todd Kaestner
Name: H. Todd Kaestner Title: Executive Vice President |
Witness:
/s/ Jessica VanDerNoord
|
ARC SANTA CATALINA INC.
, a Tennessee corporation
|
Witness:
/s/ Elma Talbott
|
By:
/s/ H. Todd Kaestner
Name: H. Todd Kaestner Title: Executive Vice President |
Witness:
/s/ Jessica VanDerNoord
|
PARK PLACE INVESTMENTS, LLC
,
a Kentucky limited liability company |
Witness:
/s/ Elma Talbott
|
By: Fort Austin Limited Partnership, a Texas limited liability partnership, its sole/managing member
By: ARC Fort Austin Properties, LLC, a Tennessee limited liability company, its general partner
By:
/s/ H. Todd Kaestner
Name: H. Todd Kaestner Title: Executive Vice President |
Witness:
/s/ Jessica VanDerNoord
|
FORT AUSTIN LIMITED PARTNERSHIP
, a Texas limited partnership
|
Witness:
/s/ Elma Talbott
|
By: ARC Fort Austin Properties, LLC, a Tennessee limited liability company, its general partner
By:
/s/ H. Todd Kaestner
Name: H. Todd Kaestner Title: Executive Vice President |
Witness:
/s/ Jessica VanDerNoord
|
ARC GREENWOOD VILLAGE, INC.
,
a Tennessee corporation
|
Witness:
/s/ Elma Talbott
|
By:
/s/ H. Todd Kaestner
Name: H. Todd Kaestner Title: Executive Vice President |
Witness:
/s/ Jessica VanDerNoord
|
ARC HOLLEY COURT, LLC
,
a Tennessee limited liability company
|
Witness:
/s/ Elma Talbott
|
By: ARC Holley Court Management, Inc., a Tennessee corporation, its Managing Member
By:
/s/ H. Todd Kaestner
Name: H. Todd Kaestner Title: Executive Vice President |
Witness:
/s/ Jessica VanDerNoord
|
HOMEWOOD AT BROOKMONT TERRACE, LLC
, a Tennessee limited liability company
|
Witness:
/s/ Elma Talbott
|
By:
/s/ H. Todd Kaestner
Name: H. Todd Kaestner Title: Executive Vice President |
Witness:
/s/ Jessica VanDerNoord
|
SENIOR LIFESTYLE SAKONNET BAY LIMITED PARTNERSHIP
, a Delaware limited partnership
|
Witness:
/s/ Elma Talbott
|
By: SLC Sakonnet Bay, Inc., a Delaware corporation, its general partner
By:
/s/ H. Todd Kaestner
Name: H. Todd Kaestner Title: Executive Vice President |
Witness:
/s/ Jessica VanDerNoord
|
SOUTH BAY MANOR, L.L.C.
, a Delaware limited liability company
|
Witness:
/s/ Elma Talbott
|
By:
/s/ H. Todd Kaestner
Name: H. Todd Kaestner Title: Executive Vice President |
Witness:
/s/ Kelly Howze
Kelly Howze
Witness:
/s/ Taylor Sakamoto
Taylor Sakamoto
|
HCP MA2 MASSACHUSETTS, LP
,
a Delaware limited partnership
By: HCP MA2 GP Holding, LLC,
a Delaware limited liability company,
its general partner
By:
/s/ Kendall K. Young
Name: Kendall K. Young
Title: Sr. Managing Director
|
Witness:
/s/ Kelly Howze
Kelly Howze
Witness:
/s/ Taylor Sakamoto
Taylor Sakamoto
|
HCP MA3 CALIFORNIA, LP
, and
HCP MA3 WASHINGTON, LP
,
each a Delaware limited partnership
By: HCP MA3 A Pack GP, LLC,
a Delaware limited liability company, their general partner
By:
/s/ Kendall K. Young
Name: Kendall K. Young
Title: Sr. Managing Director
|
Witness:
/s/ Kelly Howze
Kelly Howze
Witness:
/s/ Taylor Sakamoto
Taylor Sakamoto
|
TEXAS HCP HOLDING, L.P.,
a
Delaware limited partnership
By: Texas HCP G.P., Inc., a Delaware
Corporation, its sole general partner
By:
/s/ Kendall K. Young
Name: Kendall K. Young
Title: Sr. Managing Director
|
Witness:
/s/ Kelly Howze
Kelly Howze
Witness:
/s/ Taylor Sakamoto
Taylor Sakamoto
|
HCP PARTNERS, LP
a
Delaware limited partnership
By: HCP, MOB, Inc., a Delaware
Corporation, its general partner
By:
/s/ Kendall K. Young
Name: Kendall K. Young
Title: Sr. Managing Director
|
Witness:
/s/ Kelly Howze
Kelly Howze
Witness:
/s/ Taylor Sakamoto
Taylor Sakamoto
|
HCP SENIOR HOUSING PROPERTIES TRUST,
a Delaware statutory trust
By: HCP Senior Housing Properties, LLC, a
Delaware limited liability company, its
managing trustee
By:
/s/ Kendall K. Young
Name: Kendall K. Young
Title: Sr. Managing Director
|
Witness:
/s/ Kelly Howze
Kelly Howze
Witness:
/s/ Taylor Sakamoto
Taylor Sakamoto
|
HCP, INC.,
a Maryland corporation
By:
/s/ Kendall K. Young
Name: Kendall K. Young
Title: Sr. Managing Director
|
Witness:
/s/ Kelly Howze
Kelly Howze
Witness:
/s/ Taylor Sakamoto
Taylor Sakamoto
|
HCPI, TRUST,
a Maryland real estate investment trust
By:
/s/ Kendall K. Young
Name: Kendall K. Young
Title: Sr. Managing Director
|
|
WESTMINSTER HCP, LLC
,
a Delaware limited liability company |
Witness:
/s/ Kelly Howze
Kelly Howze
|
By: HCPI/TENNESSEE, LLC,
a Delaware limited liability company,
its sole member
|
Witness:
/s/ Taylor Sakamoto
Taylor Sakamoto
|
By: HCP, INC.,
a Maryland corporation,
its managing member
|
|
By:
/s/ Kendall K. Young
Name: Kendall K. Young
Title: Sr. Managing Director
|
[
Signatures continue on following page
]
|
Witness:
/s/ Kelly Howze
Kelly Howze
Witness:
/s/ Taylor Sakamoto
Taylor Sakamoto
|
HCP SH ELP1 PROPERTIES, LLC
,
HCP SH ELP2 PROPERTIES, LLC
,
HCP SH ELP3 PROPERTIES, LLC
,
HCP EMOH, LLC
,
HCP SH MOUNTAIN LAUREL, LLC
,
HCP SH RIVER VALLEY LANDING, LLC
,
HCP SH SELLWOOD LANDING, LLC
,
HCP SPRINGTREE, LLC
,
HCP PORT ORANGE, LLC
,
HCP ST. AUGUSTINE, LLC , HCP WEKIWA SPRINGS, LLC , HCP CY-FAIR, LLC , HCP FRIENDSWOOD, LLC ,
HCP EMFIN PROPERTIES, LLC
,
HCP EDEN2 A PACK, LLC
,
HCP EDEN2 B PACK, LLC
,
HCP JACKSONVILLE, LLC
,
HCP BROFIN PROPERTIES, LLC
,
HCP – AM/COLORADO, LLC
,
HCP – AM/ILLINOIS, LLC
,
HCP – AM/TENNESSEE, LLC
,
HCP HB2 SOUTH BAY MANOR, LLC
, and
HCP HB2 SAKONNET BAY MANOR, LLC
,
each a Delaware limited liability company
By:
/s/ Kendall K. Young
Name: Kendall K. Young
Title: Sr. Managing Director
|
Signed, sealed and delivered in the presence of:
/s/ Jessica VanDerNoord
Name:
/s/ Elma Talbott
Name: |
BROOKDALE SENIOR LIVING INC.
,
a Delaware corporation
By:
/s/ H. Todd Kaestner
Name: H. Todd Kaestner Title: EVP Corporate Development |
Entity Name
|
|
Jurisdiction of Organization
or Formation
|
1221 Madison Street Owners Association
|
|
Washington
|
2201 Medical Plaza Association
|
|
Tennessee
|
424 Summit Property, LLC
|
|
Delaware
|
Abingdon AL Investors, LLC
|
|
Virginia
|
AHP of Nevada, Inc.
|
|
Nevada
|
AHP of Washington, Inc.
|
|
Washington
|
Annapolis Assisted Living, LLC
|
|
Maryland
|
ARC Richmond Place Real Estate Holdings, LLC
|
|
Delaware
|
Ashford PropCo LLC
|
|
Delaware
|
Aurora HCP, LLC
|
|
Delaware
|
Bayside Acquisition LLC
|
|
Delaware
|
Bayside Area Development, LLC
|
|
Delaware
|
Brandywine GP, LLC
|
|
Delaware
|
Brentwood MOB Owners LLC
|
|
Delaware
|
Bristol Health Investors, LLC
|
|
Virginia
|
Britannia Biotech Gateway Limited Partnership
|
|
Delaware
|
Britannia Gateway II Limited Partnership
|
|
Delaware
|
Britannia Hacienda II Limited Partnership
|
|
Delaware
|
Britannia Hacienda VIII LLC
|
|
Delaware
|
Britannia Pointe Grand Limited Partnership
|
|
Delaware
|
CCRC - Freedom Fairways Golf Course, LLC
|
|
Delaware
|
CCRC - Freedom Pointe at the Villages, LLC
|
|
Delaware
|
CCRC - Lake Port Square, LLC
|
|
Delaware
|
CCRC - Regency Oaks, LLC
|
|
Delaware
|
CCRC - South Port Square, LLC
|
|
Delaware
|
CCRC Holdco - Holland, LLC
|
|
Delaware
|
CCRC OpCo - Bradenton, LLC
|
|
Delaware
|
CCRC OpCo - Cypress Village, LLC
|
|
Delaware
|
CCRC OpCo - Foxwood Springs, LLC
|
|
Delaware
|
CCRC OpCo - Freedom Square, LLC
|
|
Delaware
|
CCRC OpCo - Galleria Woods, LLC
|
|
Delaware
|
CCRC OpCo - Gleannloch Farms, LLC
|
|
Delaware
|
CCRC OpCo - Holland, LLC
|
|
Delaware
|
CCRC OpCo - Robin Run, LLC
|
|
Delaware
|
CCRC OpCo - Sun City Center, LLC
|
|
Delaware
|
CCRC OpCo Ventures, LLC
|
|
Delaware
|
CCRC PropCo - Bradenton, LLC
|
|
Delaware
|
Entity Name
|
|
Jurisdiction of Organization
or Formation
|
CCRC PropCo - Brandywine MC, LLC
|
|
Delaware
|
CCRC PropCo - Cypress Village, LLC
|
|
Delaware
|
CCRC PropCo - Foxwood Springs, LLC
|
|
Delaware
|
CCRC PropCo - Freedom Plaza, LLC
|
|
Delaware
|
CCRC PropCo - Freedom Square, LLC
|
|
Delaware
|
CCRC PropCo - Galleria Woods, LLC
|
|
Delaware
|
CCRC PropCo - Gleannloch Farms , LLC
|
|
Delaware
|
CCRC PropCo - Holland, LLC
|
|
Delaware
|
CCRC PropCo - Homewood Residence, LLC
|
|
Delaware
|
CCRC PropCo - Lady Lake, LLC
|
|
Delaware
|
CCRC PropCo - Robin Run, LLC
|
|
Delaware
|
CCRC PropCo Ventures, LLC
|
|
Delaware
|
CCRC-Brandywine, LLC
|
|
Delaware
|
Charles Pavilion Holding, LLC
|
|
Delaware
|
Clearfield Propco LLC
|
|
Delaware
|
Council Of Owners Of The Kingwood Professional Healthcare Center, Inc.
|
|
Texas
|
Cullman POB II, LLC
|
|
Delaware
|
Cullman POB Partners I, LLC
|
|
Delaware
|
Cypress Garden Homes, LLC
|
|
Delaware
|
DSTS, LLC
|
|
Florida
|
Durant MOB Manager LLC
|
|
Delaware
|
Durant MOB Owner LLC
|
|
Delaware
|
East Texas Medical Equity Investors Limited Partnership
|
|
Texas
|
Edgewood Assisted Living Center, L.L.C.
|
|
Michigan
|
Evansville MOB Owners Limited Partnership
|
|
Delaware
|
FAEC Holdings (Abbey), LLC
|
|
Delaware
|
FAEC Holdings (Biddeford), LLC
|
|
Delaware
|
FAEC Holdings (Concord East Epsom Dover), LLC
|
|
Delaware
|
FAEC Holdings (Concord Horseshoe Commercial), LLC
|
|
Delaware
|
FAEC Holdings (Concord North Foundry), LLC
|
|
Delaware
|
FAEC Holdings (EP), LLC
|
|
Delaware
|
FAEC Holdings (Highlands Ranch), LLC
|
|
Delaware
|
FAEC Holdings (LA), LLC
|
|
Delaware
|
FAEC Holdings (Ortho Ashton), LLC
|
|
Delaware
|
FAEC Holdings (Ortho Shallotte), LLC
|
|
Delaware
|
FAEC Holdings (Ortho Shipyard), LLC
|
|
Delaware
|
FAEC Holdings (Riverwalk), LLC
|
|
Delaware
|
FAEC Holdings (Rockwall), LLC
|
|
Delaware
|
FAEC Holdings (Slidell), LLC
|
|
Delaware
|
FAEC-Kingwood Medical, LLC
|
|
Delaware
|
Faulkner Hinton/Suburban I, LLC
|
|
Kentucky
|
Entity Name
|
|
Jurisdiction of Organization
or Formation
|
Faulkner Hinton/Suburban III, LLC
|
|
Kentucky
|
FDG-Vintage Park II Property, LLC
|
|
Delaware
|
FDG-Vintage Park II, LLC
|
|
Delaware
|
Foxwood Springs Garden Homes, LLC
|
|
Delaware
|
FSP-Deer Park, LLC
|
|
Delaware
|
FSP-Waldwick Holding, LLC
|
|
Delaware
|
FSP-Waldwick Property, LLC
|
|
Delaware
|
Ft. Worth-Cal Associates, LLC
|
|
California
|
Glenmoor OpCo Ventures, LLC
|
|
Delaware
|
Glenmoor PropCo Ventures, LLC
|
|
Delaware
|
Hacienda Stoneridge II, Incorporated
|
|
Delaware
|
Hayward Point Eden I Limited Partnership
|
|
Delaware
|
HC AL Investors, LLC
|
|
Virginia
|
HCP - AM/Colorado, LLC
|
|
Delaware
|
HCP - AM/Florida, LLC
|
|
Delaware
|
HCP - AM/Illinois, LLC
|
|
Delaware
|
HCP - AM/Tennessee, LLC
|
|
Delaware
|
HCP - AM/Texas, LLC
|
|
Delaware
|
HCP - GP/National Corp.
|
|
Delaware
|
HCP (HI), Inc.
|
|
Hawaii
|
HCP 1101 Madison MOB, LLC
|
|
Delaware
|
HCP 3535 Market Street GP, LLC
|
|
Delaware
|
HCP 3535 Market Street, LP
|
|
Delaware
|
HCP 600 Broadway MOB, LLC
|
|
Delaware
|
HCP 833 Chestnut, LLC
|
|
Delaware
|
HCP Abingdon AL, LLC
|
|
Virginia
|
HCP Abingdon AL, LP
|
|
Texas
|
HCP Acquisitions, LLC
|
|
Delaware
|
HCP Albuquerque NM OpCo, LLC
|
|
Delaware
|
HCP Altamonte Springs, LLC
|
|
Delaware
|
HCP Arnold MOB, LLC
|
|
Delaware
|
HCP Asia Investments, LLC
|
|
Delaware
|
HCP Atrium MOB LLC
|
|
Delaware
|
HCP AUR1 California A Pack, LLC
|
|
Delaware
|
HCP Beaumont TX OpCo, LLC
|
|
Delaware
|
HCP Beckett Lake, LLC
|
|
Delaware
|
HCP Biotech Gateway Incorporated
|
|
Delaware
|
HCP Birmingham Portfolio, LLC
|
|
Delaware
|
HCP Boca Raton FL OpCo, LLC
|
|
Delaware
|
HCP Boynton Beach FL OpCo, LLC
|
|
Delaware
|
HCP Boynton Beach, LLC
|
|
Delaware
|
Entity Name
|
|
Jurisdiction of Organization
or Formation
|
HCP Briargate MOB, LLC
|
|
Delaware
|
HCP Brofin Holdings, LLC
|
|
Delaware
|
HCP Brofin Properties, LLC
|
|
Delaware
|
HCP BTC, LLC
|
|
Delaware
|
HCP Callan Road, LLC
|
|
Delaware
|
HCP Carrollwood, LLC
|
|
Delaware
|
HCP CH1 Saddle River, LLC
|
|
Delaware
|
HCP Cherry Hill NJ OpCo, LLC
|
|
Delaware
|
HCP Chino Hills, L.P.
|
|
Delaware
|
HCP Cincinnati OH OpCo, LLC
|
|
Delaware
|
HCP Clearlake OpCo, LLC
|
|
Delaware
|
HCP Clearwater, LLC
|
|
Delaware
|
HCP Coconut Creek FL OpCo, LLC
|
|
Delaware
|
HCP Coosa MOB, LLC
|
|
Delaware
|
HCP Crosswood II, Inc.
|
|
Delaware
|
HCP Crosswood, Inc.
|
|
Delaware
|
HCP CRS1 2801 Denton TX GP, LLC
|
|
Delaware
|
HCP CRS1 2801 Denton TX, LP
|
|
Delaware
|
HCP CRS1 Delphis Lead Lender Partner 1, Inc.
|
|
Delaware
|
HCP CRS1 Delphis Lead Lender Partner 2, Inc.
|
|
Delaware
|
HCP CRS1 Delphis Lead Lender, LP
|
|
Delaware
|
HCP CRS2 Cleveland OH GP, LLC
|
|
Delaware
|
HCP CRS2 Cleveland OH, LP
|
|
Delaware
|
HCP CRS2 Fresno CA GP, LLC
|
|
Delaware
|
HCP CRS2 Fresno CA, LP
|
|
Delaware
|
HCP CRS2 GP, LLC
|
|
Delaware
|
HCP CRS2 Keller - Wylie TX, LLC
|
|
Delaware
|
HCP CRS2 Ogden UT GP, LLC
|
|
Delaware
|
HCP CRS2 Ogden UT, LP
|
|
Delaware
|
HCP CRS2 Plano TX GP, LLC
|
|
Delaware
|
HCP CRS2 Plano TX, LP
|
|
Delaware
|
HCP CRS2, LP
|
|
Delaware
|
HCP CTE, L.P.
|
|
Delaware
|
HCP CY-Fair, LLC
|
|
Delaware
|
HCP DAS Acquisition, LLC
|
|
Delaware
|
HCP DAS Brentwood CA GP, LLC
|
|
Delaware
|
HCP DAS Cypress TX GP, LLC
|
|
Delaware
|
HCP DAS Cypress TX, LP
|
|
Delaware
|
HCP DAS Evansville IN GP, LLC
|
|
Delaware
|
HCP DAS GP, LLC
|
|
Delaware
|
HCP DAS Jackson II MS GP, LLC
|
|
Delaware
|
Entity Name
|
|
Jurisdiction of Organization
or Formation
|
HCP DAS Lancaster TX GP, LLC
|
|
Delaware
|
HCP DAS Lender GP, LLC
|
|
Delaware
|
HCP DAS Lender, LP
|
|
Delaware
|
HCP DAS Lexington KY GP, LLC
|
|
Delaware
|
HCP DAS Marion IL GP, LLC
|
|
Delaware
|
HCP DAS Nassau Bay TX GP, LLC
|
|
Delaware
|
HCP DAS Parker CO GP, LLC
|
|
Delaware
|
HCP DAS Pearland TX GP, LLC
|
|
Delaware
|
HCP DAS Pearland TX, LP
|
|
Delaware
|
HCP DAS Pipeline 1, LLC
|
|
Delaware
|
HCP DAS Scottsdale AZ GP, LLC
|
|
Delaware
|
HCP DAS Texarkana TX GP, LLC
|
|
Delaware
|
HCP DAS Towson MD GP, LLC
|
|
Delaware
|
HCP DAS Towson MD, LP
|
|
Delaware
|
HCP DAS, LP
|
|
Delaware
|
HCP Delray Beach FL OpCo, LLC
|
|
Delaware
|
HCP Delray Beach, LLC
|
|
Delaware
|
HCP DR California II, LLC
|
|
Delaware
|
HCP DR California, LLC
|
|
Delaware
|
HCP DR MCD, LLC
|
|
Delaware
|
HCP Eastgate LLC
|
|
Delaware
|
HCP EBY1 Davenport IA, LP
|
|
Delaware
|
HCP EBY1 GP, LLC
|
|
Delaware
|
HCP EBY1 Illinois GP, LLC
|
|
Delaware
|
HCP EBY1 Illinois, LP
|
|
Delaware
|
HCP EBY1 Iowa GP, LLC
|
|
Delaware
|
HCP EBY1 Marion IA, LP
|
|
Delaware
|
HCP EBY1, LP
|
|
Delaware
|
HCP EBY2 Portage MI, LLC
|
|
Delaware
|
HCP Eden Manager, LLC
|
|
Delaware
|
HCP Eden1 Gainesville FL, LLC
|
|
Delaware
|
HCP Eden1 Jacksonville FL, LLC
|
|
Delaware
|
HCP Eden1 Tallahassee FL, LLC
|
|
Delaware
|
HCP Eden2 A Pack, LLC
|
|
Delaware
|
HCP Eden2 B Pack, LLC
|
|
Delaware
|
HCP Eden2 GP, LLC
|
|
Delaware
|
HCP Eden2 North Carolina GP, LLC
|
|
Delaware
|
HCP Eden2 North Carolina, LP
|
|
Delaware
|
HCP Eden2, LP
|
|
Delaware
|
HCP EGP, Inc.
|
|
Delaware
|
HCP EMFIN Properties, LLC
|
|
Delaware
|
Entity Name
|
|
Jurisdiction of Organization
or Formation
|
HCP EMOH, LLC
|
|
Delaware
|
HCP ESL Fairborn OH Opco, LLC
|
|
Delaware
|
HCP ESL Fairborn OH, LLC
|
|
Delaware
|
HCP ESL Fort Harrison In OpCo, LLC
|
|
Delaware
|
HCP ESL Indiana, LLC
|
|
Delaware
|
HCP ESL West Lafayette In OpCo, LLC
|
|
Delaware
|
HCP Estates USA Inc.
|
|
Delaware
|
HCP ETE, L.P.
|
|
Delaware
|
HCP Fallbrook TX OpCo, LLC
|
|
Delaware
|
HCP Fannin Medical Investors, LLC
|
|
Delaware
|
HCP Forbes, LLC
|
|
Delaware
|
HCP Fortuna OpCo, LLC
|
|
Delaware
|
HCP Friendswood, LLC
|
|
Delaware
|
HCP Friendswood TX OpCo, LLC
|
|
Delaware
|
HCP Fund Management, LLC
|
|
Delaware
|
HCP Fund, L.P.
|
|
Delaware
|
HCP GEN Lender, LLC
|
|
Delaware
|
HCP Germantown, LLC
|
|
Delaware
|
HCP Glastonbury CT OpCo, LLC
|
|
Delaware
|
HCP GP/Colorado, LLC
|
|
Delaware
|
HCP Hazel Creek, LLC
|
|
Delaware
|
HCP HB2 Carrington-Cherry Hills, LLC
|
|
Delaware
|
HCP HB2 Emerald Bay Manor, LLC
|
|
Delaware
|
HCP HB2 Greenwich-East-West- Bay-Olympia Fields, LLC
|
|
Delaware
|
HCP HB2 Heritage Palmeras, LLC
|
|
Delaware
|
HCP HB2 Herons Run, LLC
|
|
Delaware
|
HCP HB2 Manor-Pointe Newport Place, LLC
|
|
Delaware
|
HCP HB2 North Bay Manor, LLC
|
|
Delaware
|
HCP HB2 Park at Golf Mill, LLC
|
|
Delaware
|
HCP HB2 Park at Vernon Hills, LLC
|
|
Delaware
|
HCP HB2 Pinecrest Place, LLC
|
|
Delaware
|
HCP HB2 Prosperity Oaks, LLC
|
|
Delaware
|
HCP HB2 Sakonnet Bay Manor, LLC
|
|
Delaware
|
HCP HB2 South Bay Manor, LLC
|
|
Delaware
|
HCP HB2 Waterside Retirement Estates, LLC
|
|
Delaware
|
HCP HB3 Clear Lake, LLC
|
|
Delaware
|
HCP HB3 First Colony, LLC
|
|
Delaware
|
HCP HB3 Spring Shadows Place, LLC
|
|
Delaware
|
HCP HB3 Terrace Memorial City, LLC
|
|
Delaware
|
HCP HB3 Terrace West, LLC
|
|
Delaware
|
HCP HB3 Willowbrook, LLC
|
|
Delaware
|
Entity Name
|
|
Jurisdiction of Organization
or Formation
|
HCP Hoke, LLC
|
|
Virginia
|
HCP Hoke, LP
|
|
Texas
|
HCP Hyde Park TRS, LLC
|
|
Delaware
|
HCP Insurance TRS, LLC
|
|
Delaware
|
HCP Irvine CA OpCo, LLC
|
|
Delaware
|
HCP Irving, LLC
|
|
Delaware
|
HCP Jackson Central Investors, LLC
|
|
Delaware
|
HCP Jacksonville, LLC
|
|
Delaware
|
HCP Kirkland, LLC
|
|
Delaware
|
HCP Lake Granbury Investors, LLC
|
|
Delaware
|
HCP Lakeview MOB, LLC
|
|
Delaware
|
HCP Lancaster MOB, LLC
|
|
Delaware
|
HCP Lantana FL OpCo, LLC
|
|
Delaware
|
HCP Lee AL, LLC
|
|
Virginia
|
HCP Lee AL, LP
|
|
Texas
|
HCP Life Science Assets TRS, LLC
|
|
Delaware
|
HCP Life Science Estates, Inc.
|
|
Delaware
|
HCP Life Science REIT, Inc.
|
|
Maryland
|
HCP Life Science Services TRS, LLC
|
|
Delaware
|
HCP Life Science TRS, LLC
|
|
Delaware
|
HCP Louisville, Inc.
|
|
Delaware
|
HCP Louisville KY OpCo, LLC
|
|
Delaware
|
HCP LS Brisbane, LLC
|
|
Delaware
|
HCP LS Carlsbad, LLC
|
|
Delaware
|
HCP LS Poway I, LLC
|
|
Delaware
|
HCP LS Poway II, LLC
|
|
Delaware
|
HCP LS Poway III, LLC
|
|
Delaware
|
HCP LS Redwood City, LLC
|
|
Delaware
|
HCP MA1 GP, LLC
|
|
Delaware
|
HCP MA1, LP
|
|
Delaware
|
HCP MA2 California, LP
|
|
Delaware
|
HCP MA2 GP Holding, LLC
|
|
Delaware
|
HCP MA2 Massachusetts, LP
|
|
Delaware
|
HCP MA2 Ohio, LP
|
|
Delaware
|
HCP MA2 Oklahoma, LP
|
|
Delaware
|
HCP MA2, LP
|
|
Delaware
|
HCP MA3 A Pack GP, LLC
|
|
Delaware
|
HCP MA3 A Pack, LP
|
|
Delaware
|
HCP MA3 California, LP
|
|
Delaware
|
HCP MA3 GP Holding, LLC
|
|
Delaware
|
HCP MA3 Pennsylvania, LP
|
|
Delaware
|
Entity Name
|
|
Jurisdiction of Organization
or Formation
|
HCP MA3 South Carolina, LP
|
|
Delaware
|
HCP MA3 Virginia, LP
|
|
Delaware
|
HCP MA3 Washington, LP
|
|
Delaware
|
HCP MA3, LP
|
|
Delaware
|
HCP MA4 Cleveland OH, LP
|
|
Delaware
|
HCP MA4 Columbia MD, LP
|
|
Delaware
|
HCP MA4 Dayton OH, LP
|
|
Delaware
|
HCP MA4 Dunwoody GA, LP
|
|
Delaware
|
HCP MA4 Florham Park NJ, LP
|
|
Delaware
|
HCP MA4 GP Cleveland OH, LLC
|
|
Delaware
|
HCP MA4 GP Columbia MD, LLC
|
|
Delaware
|
HCP MA4 GP Dayton OH, LLC
|
|
Delaware
|
HCP MA4 GP Dunwoody GA, LLC
|
|
Delaware
|
HCP MA4 GP Florham Park NJ, LLC
|
|
Delaware
|
HCP MA4 GP Florida Holding, LLC
|
|
Delaware
|
HCP MA4 GP Greensboro NC, LLC
|
|
Delaware
|
HCP MA4 GP Kansas City KS, LLC
|
|
Delaware
|
HCP MA4 GP Northville MI, LLC
|
|
Delaware
|
HCP MA4 GP Omaha NE, LLC
|
|
Delaware
|
HCP MA4 GP Rockville MD, LLC
|
|
Delaware
|
HCP MA4 GP St. Charles IL, LLC
|
|
Delaware
|
HCP MA4 GP West Orange NJ, LLC
|
|
Delaware
|
HCP MA4 GP Wheaton IL, LLC
|
|
Delaware
|
HCP MA4 GP, LLC
|
|
Delaware
|
HCP MA4 Greensboro NC, LP
|
|
Delaware
|
HCP MA4 Kansas City KS, LP
|
|
Delaware
|
HCP MA4 Northville MI, LP
|
|
Delaware
|
HCP MA4 Omaha NE, LP
|
|
Delaware
|
HCP MA4 Rockville MD, LP
|
|
Delaware
|
HCP MA4 St. Charles IL, LP
|
|
Delaware
|
HCP MA4 Tampa FL, LP
|
|
Delaware
|
HCP MA4 West Orange NJ, LP
|
|
Delaware
|
HCP MA4 Wheaton IL, LP
|
|
Delaware
|
HCP MA4, LP
|
|
Delaware
|
HCP Macon, LLC
|
|
Virginia
|
HCP Macon, LP
|
|
Texas
|
HCP Manahawkin NJ OpCo, LLC
|
|
Delaware
|
HCP Manchester PropCo Limited
|
|
United Kingdom
|
HCP Manchester SubCo Limited
|
|
United Kingdom
|
HCP MCD TRS, LLC
|
|
Delaware
|
HCP Medical Office Building Trust
|
|
Maryland
|
Entity Name
|
|
Jurisdiction of Organization
or Formation
|
HCP Medical Office Buildings I, LLC
|
|
Delaware
|
HCP Medical Office Buildings II, LLC
|
|
Delaware
|
HCP Medical Office Buildings, LLC
|
|
Delaware
|
HCP Medical Office Portfolio, LLC
|
|
Delaware
|
HCP Milton Medical Equity Investors, LLC
|
|
Delaware
|
HCP MOB Centerpoint LLC
|
|
Delaware
|
HCP MOB Evanston LLC
|
|
Delaware
|
HCP MOB Jordan Valley II LLC
|
|
Delaware
|
HCP MOB Jordan Valley LLC
|
|
Delaware
|
HCP MOB K.C. Imaging LLC
|
|
Delaware
|
HCP MOB Life Center LLC
|
|
Delaware
|
HCP MOB Lone Peak LLC
|
|
Delaware
|
HCP MOB Mesquite LLC
|
|
Delaware
|
HCP MOB Miami, LLC
|
|
Delaware
|
HCP MOB Property Manager, LLC
|
|
Delaware
|
HCP MOB Scottsdale LLC
|
|
Delaware
|
HCP MOB Texas, LLC
|
|
Delaware
|
HCP MOB, Inc.
|
|
Delaware
|
HCP Monterrey Holdings, LLC
|
|
Delaware
|
HCP Monterrey, LLC
|
|
Delaware
|
HCP Mooresville NC OpCo, LLC
|
|
Delaware
|
HCP MOP 1110 Irving TX, LP
|
|
Delaware
|
HCP MOP 1411 Aurora CO GP, LLC
|
|
Delaware
|
HCP MOP 1411 Aurora CO, LP
|
|
Delaware
|
HCP MOP 1421 Aurora CO GP, LLC
|
|
Delaware
|
HCP MOP 1421 Aurora CO, LP
|
|
Delaware
|
HCP MOP 7200 Irving TX, LP
|
|
Delaware
|
HCP MOP A Pack GP, LLC
|
|
Delaware
|
HCP MOP California, LP
|
|
Delaware
|
HCP MOP Columbia MD GP, LLC
|
|
Delaware
|
HCP MOP Columbia MD, LP
|
|
Delaware
|
HCP MOP Denver CO GP, LLC
|
|
Delaware
|
HCP MOP Denver CO, LP
|
|
Delaware
|
HCP MOP Fairfax VA, LP
|
|
Delaware
|
HCP MOP GP, LLC
|
|
Delaware
|
HCP MOP Houston TX, LLC
|
|
Delaware
|
HCP MOP Member, LLC
|
|
Delaware
|
HCP MOP Tampa FL, LP
|
|
Delaware
|
HCP MOP, LP
|
|
Delaware
|
HCP Mount Vernon IL Opco, LLC
|
|
Delaware
|
HCP Mount Vernon IL, LLC
|
|
Delaware
|
Entity Name
|
|
Jurisdiction of Organization
or Formation
|
HCP NE Retail, LLC
|
|
Delaware
|
HCP NE Tower, LLC
|
|
Delaware
|
HCP Oak Park, LLC
|
|
Delaware
|
HCP Ocoee, LLC
|
|
Delaware
|
HCP Olney Opco, LLC
|
|
Delaware
|
HCP OpCo Ventures VI, LLC
|
|
Delaware
|
HCP Otay Ranch TRS, LLC
|
|
Delaware
|
HCP Oviedo, LLC
|
|
Delaware
|
HCP Owasso MOB, LLC
|
|
Delaware
|
HCP Oyster Point III LLC
|
|
Delaware
|
HCP Palm Springs OpCo, LLC
|
|
Delaware
|
HCP Partners, LP
|
|
Delaware
|
HCP PC1 Brentwood TN, LLC
|
|
Delaware
|
HCP PC1 Buckhead GA, LLC
|
|
Delaware
|
HCP PC1 Friendship Heights MD, LLC
|
|
Delaware
|
HCP PC1 Naples FL, LLC
|
|
Delaware
|
HCP PC1 New Jersey, LLC
|
|
Delaware
|
HCP PC1 North Carolina, LLC
|
|
Delaware
|
HCP PC1 Stamford CT, LLC
|
|
Delaware
|
HCP PC1 Venice FL, LLC
|
|
Delaware
|
HCP PC2, LLC
|
|
Delaware
|
HCP Periferico 4338 Holdings, LLC
|
|
Delaware
|
HCP Periferico 4338, LLC
|
|
Delaware
|
HCP Pinellas Park, LLC
|
|
Delaware
|
HCP Pleasant, LLC
|
|
Delaware
|
HCP Point Eden Incorporated
|
|
Delaware
|
HCP Port Orange, LLC
|
|
Delaware
|
HCP Port Orange FL OpCo, LLC
|
|
Delaware
|
HCP Propco Ventures VI, LLC
|
|
Delaware
|
HCP Queen City, LLC
|
|
Virginia
|
HCP Queen City, LP
|
|
Texas
|
HCP Remington Oaks MOB, L.P.
|
|
Delaware
|
HCP RP1-VB, LLC
|
|
Delaware
|
HCP RSF Portfolio GP, LLC
|
|
Texas
|
HCP RSF Portfolio, LLC
|
|
Delaware
|
HCP Rural Retreat, LLC
|
|
Virginia
|
HCP Rural Retreat, LP
|
|
Texas
|
HCP Senior Housing Properties LLC
|
|
Delaware
|
HCP Senior Housing Properties Trust
|
|
Delaware
|
HCP S-H 2014 Member, LLC
|
|
Delaware
|
HCP S-H 2015 Member, Inc.
|
|
Delaware
|
Entity Name
|
|
Jurisdiction of Organization
or Formation
|
HCP S-H 2015 OpCo TRS, LLC
|
|
Delaware
|
HCP S-H ASL OpCo, LLC
|
|
Delaware
|
HCP S-H CA OpCo, LLC
|
|
Delaware
|
HCP SH California, LLC
|
|
Delaware
|
HCP SH Eldorado Heights, LLC
|
|
Delaware
|
HCP SH ELP1 Properties, LLC
|
|
Delaware
|
HCP SH ELP2 Properties, LLC
|
|
Delaware
|
HCP SH ELP3 Properties, LLC
|
|
Delaware
|
HCP S-H ESL OpCo, LLC
|
|
Delaware
|
HCP S-H FM OpCo, LLC
|
|
Delaware
|
HCP S-H Glenmoor OpCo Member, LLC
|
|
Delaware
|
HCP S-H Glenmoor PropCo Member, LLC
|
|
Delaware
|
HCP SH Hermiston Terrace, LLC
|
|
Delaware
|
HCP SH Lassen House, LLC
|
|
Delaware
|
HCP SH Mountain Laurel, LLC
|
|
Delaware
|
HCP SH Mountain View, LLC
|
|
Delaware
|
HCP S-H MRE/HCP OpCo Member, LLC
|
|
Delaware
|
HCP S-H MRE/HCP PropCo Member, LLC
|
|
Delaware
|
HCP S-H OpCo TRS, LLC
|
|
Delaware
|
HCP S-H PropCo, LLC
|
|
Delaware
|
HCP SH River Road, LLC
|
|
Delaware
|
HCP SH River Valley Landing, LLC
|
|
Delaware
|
HCP SH Sellwood Landing, LLC
|
|
Delaware
|
HCP S-H SHC OpCo, LLC
|
|
Delaware
|
HCP SH Windfield Village, LLC
|
|
Delaware
|
HCP Shore, LLC
|
|
Delaware
|
HCP Shorehaven MI OpCo, LLC
|
|
Delaware
|
HCP SLB Florida, LLC
|
|
Delaware
|
HCP Slidell Land TRS, LLC
|
|
Delaware
|
HCP Southwest MOB, LLC
|
|
Delaware
|
HCP Springs MOB Louisville, LLC
|
|
Delaware
|
HCP Springtree, LLC
|
|
Delaware
|
HCP SSF, LLC
|
|
Delaware
|
HCP St. Augustine, LLC
|
|
Delaware
|
HCP ST1 Colorado GP, LLC
|
|
Delaware
|
HCP ST1 Colorado, LP
|
|
Delaware
|
HCP Sterling VA OpCo, LLC
|
|
Delaware
|
HCP Stone Oak MOB, L.P.
|
|
Delaware
|
HCP SU TRS Corp.
|
|
Delaware
|
HCP SUN1 Beverly Hills CA, LLC
|
|
Delaware
|
HCP SUN1 Cresskill NJ, LLC
|
|
Delaware
|
Entity Name
|
|
Jurisdiction of Organization
or Formation
|
HCP SUN1 Edmonds WA, LLC
|
|
Delaware
|
HCP SUN1 GP, LLC
|
|
Delaware
|
HCP SUN1 Lilburn GA, LLC
|
|
Delaware
|
HCP SUN1 Madison NJ, LLC
|
|
Delaware
|
HCP SUN1, LP
|
|
Delaware
|
HCP SUN2 Des Peres MO, LLC
|
|
Delaware
|
HCP SUN2 Richmond Heights MO, LLC
|
|
Delaware
|
HCP SUN2 Wilmette IL, LLC
|
|
Delaware
|
HCP Tesson, LLC
|
|
Delaware
|
HCP Torrey Pines LLC
|
|
Delaware
|
HCP Torreyana, LLC
|
|
Delaware
|
HCP Torrington CT OpCo, LLC
|
|
Delaware
|
HCP TPSP, LLC
|
|
Delaware
|
HCP TRS LF Lender, LLC
|
|
Delaware
|
HCP TRS, Inc.
|
|
Delaware
|
HCP UK Investments (Jersey), Ltd
|
|
Jersey
|
HCP UK Investments Holdings, LLC
|
|
Delaware
|
HCP UK Investments Holdings, Ltd
|
|
United Kingdom
|
HCP UK Investments, Ltd
|
|
United Kingdom
|
HCP UK Lender, LP
|
|
Delaware
|
HCP UK Properties (MMPL) Ltd
|
|
United Kingdom
|
HCP University Center East LLC
|
|
Delaware
|
HCP University Center West LLC
|
|
Delaware
|
HCP Ventures II Member, LLC
|
|
Delaware
|
HCP Ventures II Partner, LLC
|
|
Delaware
|
HCP Ventures II TRS, LLC
|
|
Delaware
|
HCP Ventures III, LLC
|
|
Delaware
|
HCP Ventures IV Member, LLC
|
|
Delaware
|
HCP Ventures IV, LLC
|
|
Delaware
|
HCP Ventures V Member, LLC
|
|
Delaware
|
HCP Ventures V TRS, LLC
|
|
Delaware
|
HCP Ventures V, LLC
|
|
Delaware
|
HCP Veranda, LLC
|
|
Delaware
|
HCP Vintage Park AL, LLC
|
|
Delaware
|
HCP Vintage Park II TRS, LLC
|
|
Delaware
|
HCP Voorhees Township NJ OpCo, LLC
|
|
Delaware
|
HCP VPI Sorrento II, LLC
|
|
Delaware
|
HCP Waldwick TRS, LLC
|
|
Delaware
|
HCP Wekiwa Springs, LLC
|
|
Delaware
|
HCP Westgate1 Auburn Hills MI, LLC
|
|
Delaware
|
HCP Westgate1 Sterling Heights MI, LLC
|
|
Delaware
|
Entity Name
|
|
Jurisdiction of Organization
or Formation
|
HCP Woodbridge, LLC
|
|
Delaware
|
HCP Woodside TX OpCo, LLC
|
|
Delaware
|
HCP Yreka OpCo, LLC
|
|
Delaware
|
HCP/King Hayden Campus LLC
|
|
Delaware
|
HCP/LFREP CarMichael Owner, LLC
|
|
Delaware
|
HCP/LFREP Durham Lab, LLC
|
|
Delaware
|
HCP/LFREP Durham, LLC
|
|
Delaware
|
HCP/LFREP Ventures I, LLC
|
|
Delaware
|
HCP/LFREP Ventures II, LLC
|
|
Delaware
|
HCP/LS 2011 REIT LLC
|
|
Delaware
|
HCPI Mortgage Corp.
|
|
Delaware
|
HCPI Trust
|
|
Maryland
|
HCPI/Colorado Springs Limited Partnership
|
|
Delaware
|
HCPI/Kansas Limited Partnership
|
|
Delaware
|
HCPI/Little Rock Limited Partnership
|
|
Delaware
|
HCPI/San Antonio Limited Partnership
|
|
Delaware
|
HCPI/Sorrento, LLC
|
|
Delaware
|
HCPI/Stansbury, LLC
|
|
Delaware
|
HCPI/Tennessee, LLC
|
|
Delaware
|
HCPI/Utah II, LLC
|
|
Delaware
|
HCPI/Utah, LLC
|
|
Delaware
|
HCPI/Wesley, LLC
|
|
Delaware
|
HCP-Pointe Grand, Incorporated
|
|
Delaware
|
HCP-Torrey Pines I, Inc.
|
|
Delaware
|
HCP-Torrey Pines Science Center, Inc.
|
|
Delaware
|
Health Care Investors III
|
|
California
|
Horizon Bay Hyde Park Equity Owner, LLC
|
|
Delaware
|
Horizon Bay Hyde Park, L.L.C.
|
|
Delaware
|
Huntington Terrace PropCo LLC
|
|
Delaware
|
Jackson HCP, LLC
|
|
Delaware
|
Jackson II MOB Owners LLC
|
|
Delaware
|
Lake Seminole Square, LLC
|
|
Delaware
|
Lancaster Medical Equity Investors, Ltd.
|
|
Texas
|
Lancaster MOB East And West Partners, Ltd.
|
|
Texas
|
LASDK Limited Partnership
|
|
Delaware
|
Lee AL Investors, LLC
|
|
Virginia
|
Lexington Equity Investors, Ltd.
|
|
Florida
|
Lexington MOB Partners, Ltd.
|
|
Florida
|
Louisiana-Two Associates, LLC
|
|
California
|
Marion Medical Equity Investors Corporation
|
|
Florida
|
Marion Medical Investors, L.P.
|
|
Illinois
|
Entity Name
|
|
Jurisdiction of Organization
or Formation
|
Marion MOB Partners, L.P.
|
|
Illinois
|
McDowell Mountain Medical Investors, Ltd.
|
|
Florida
|
McKinney HCP GP, LLC
|
|
Delaware
|
McKinney HCP, L.P.
|
|
Delaware
|
Meadowdome, LLC
|
|
Maryland
|
MedCap HCPI Development, LLC
|
|
Delaware
|
MedCap Holding II, LLC
|
|
Delaware
|
MedCap Holding III, LLC
|
|
Delaware
|
MedCap Holding IV, LLC
|
|
Delaware
|
MedCap Properties I, LLC
|
|
Delaware
|
MedCap Properties II, LLC
|
|
Delaware
|
MedCap Properties, LLC
|
|
Delaware
|
Medical Office Buildings of Alaska, LLC
|
|
Delaware
|
Medical Office Buildings of California Goodsam, LLC
|
|
Delaware
|
Medical Office Buildings of California, LLC
|
|
Delaware
|
Medical Office Buildings of Colorado II, LLC
|
|
Delaware
|
Medical Office Buildings of Colorado Iii, LLC
|
|
Delaware
|
Medical Office Buildings of Colorado, LLC
|
|
Delaware
|
Medical Office Buildings of Florida, LLC
|
|
Delaware
|
Medical Office Buildings of Nevada, LLC
|
|
Delaware
|
Medical Office Buildings of Nevada-Southern Hills, LLC
|
|
Delaware
|
Medical Office Buildings of Osceola, LLC
|
|
Delaware
|
Medical Office Buildings of Plano, L.P.
|
|
Delaware
|
Medical Office Buildings of Plantation, LLC
|
|
Delaware
|
Medical Office Buildings of Reston, LLC
|
|
Delaware
|
Medical Office Buildings of Tennessee, LLC
|
|
Delaware
|
Medical Office Buildings of Texas City, L.P.
|
|
Delaware
|
Medical Office Buildings of Texas, L.P.
|
|
Delaware
|
Medical Office Buildings of Utah, LLC
|
|
Delaware
|
Medical Plaza Condominium Association
|
|
Texas
|
Meridan Fund, LLC
|
|
Delaware
|
MHI Investments, LLC
|
|
North Carolina
|
Mission Springs AL, LLC
|
|
Delaware
|
MOB 1 of California, LLC
|
|
Delaware
|
MOB 10 of Florida, LLC
|
|
Delaware
|
MOB 101 of Texas, L.P.
|
|
Delaware
|
MOB 103 of Texas, L.P.
|
|
Delaware
|
MOB 105 of Texas, L.P.
|
|
Delaware
|
MOB 11 of Florida, LLC
|
|
Delaware
|
MOB 111 of Texas, L.P.
|
|
Delaware
|
MOB 122 of Texas, L.P.
|
|
Delaware
|
Entity Name
|
|
Jurisdiction of Organization
or Formation
|
MOB 124 of Texas, L.P.
|
|
Delaware
|
MOB 13 of Florida, LLC
|
|
Delaware
|
MOB 132 of Alaska, LLC
|
|
Delaware
|
MOB 135 of Florida, LLC
|
|
Delaware
|
MOB 139 of Texas, L.P.
|
|
Delaware
|
MOB 14 of Florida, LLC
|
|
Delaware
|
MOB 147 of Tennessee, LLC
|
|
Delaware
|
MOB 17 of Florida, LLC
|
|
Delaware
|
MOB 2 of Florida, LLC
|
|
Delaware
|
MOB 3 of Florida, LLC
|
|
Delaware
|
MOB 46 of Nevada, LLC
|
|
Delaware
|
MOB 47 of Nevada, LLC
|
|
Delaware
|
MOB 48/49 of Nevada, LLC
|
|
Delaware
|
MOB 50 of Nevada, LLC
|
|
Delaware
|
MOB 59 of Tennessee, LLC
|
|
Delaware
|
MOB 65 of Tennessee, LLC
|
|
Delaware
|
MOB 66 of Tennessee, LLC
|
|
Delaware
|
MOB 68 of Tennessee, LLC
|
|
Delaware
|
MOB 69 of Tennessee, LLC
|
|
Delaware
|
MOB 70 of Tennessee, LLC
|
|
Delaware
|
MOB 71 of Tennessee, LLC
|
|
Delaware
|
MOB 72 of Tennessee, LLC
|
|
Delaware
|
MOB 74 of Tennessee, LLC
|
|
Delaware
|
MOB 75 of Tennessee, LLC
|
|
Delaware
|
MOB 77 of Texas, L.P.
|
|
Delaware
|
MOB 82/85/86 of Texas, L.P.
|
|
Delaware
|
MOB 83 of Texas, L.P.
|
|
Delaware
|
MOB 87 of Texas, L.P.
|
|
Delaware
|
MOB 88 of Texas, L.P.
|
|
Delaware
|
MOB 90 of Texas, L.P.
|
|
Delaware
|
MOB 93 of Texas, L.P.
|
|
Delaware
|
MOB 97 of Texas, L.P.
|
|
Delaware
|
MOB GP Las Colinas II, LLC
|
|
Delaware
|
MOB Las Colinas II, L.P.
|
|
Delaware
|
MOB of Denver 1, LLC
|
|
Delaware
|
MOB of Denver 2, LLC
|
|
Delaware
|
MOB of Denver 3, LLC
|
|
Delaware
|
MOB of Denver 4, LLC
|
|
Delaware
|
MOB of Denver 5, LLC
|
|
Delaware
|
MOB of Denver 6, LLC
|
|
Delaware
|
MOB of Denver 7, LLC
|
|
Delaware
|
Entity Name
|
|
Jurisdiction of Organization
or Formation
|
MOB Sky Ridge 1 of Colorado, LLC
|
|
Delaware
|
MOB Special Member, Inc.
|
|
Delaware
|
MOB Texas City 1 of Texas, L.P.
|
|
Delaware
|
MOB/Bay-1 of Florida, LLC
|
|
Delaware
|
MOB/GP 101 of Texas, LLC
|
|
Delaware
|
MOB/GP 103 of Texas, LLC
|
|
Delaware
|
MOB/GP 105 of Texas, LLC
|
|
Delaware
|
MOB/GP 111 of Texas, LLC
|
|
Delaware
|
MOB/GP 122 of Texas, LLC
|
|
Delaware
|
MOB/GP 124 of Texas, LLC
|
|
Delaware
|
MOB/GP 139 of Texas, LLC
|
|
Delaware
|
MOB/GP 77 of Texas, LLC
|
|
Delaware
|
MOB/GP 82/85/86 of Texas, LLC
|
|
Delaware
|
MOB/GP 83 of Texas, LLC
|
|
Delaware
|
MOB/GP 87 of Texas, LLC
|
|
Delaware
|
MOB/GP 88 of Texas, LLC
|
|
Delaware
|
MOB/GP 90 of Texas, LLC
|
|
Delaware
|
MOB/GP 93 of Texas, LLC
|
|
Delaware
|
MOB/GP 97 of Texas, LLC
|
|
Delaware
|
MOB/GP of Plano, LLC
|
|
Delaware
|
MOB/GP of Texas City, LLC
|
|
Delaware
|
MOB/GP of Texas, LLC
|
|
Delaware
|
MOB/GP Texas City 1 of Texas, LLC
|
|
Delaware
|
MOB/GP-West Houston, LLC
|
|
Delaware
|
MOB/LP of Plano, LLC
|
|
Delaware
|
MOB/LP of Texas City, LLC
|
|
Delaware
|
MOB/LP of Texas, LLC
|
|
Delaware
|
MOB/LP Texas Holding, LLC
|
|
Delaware
|
MOB-West Houston, L.P.
|
|
Delaware
|
O. M. P. II Condominium Association, Inc.
|
|
Florida
|
Oak Plaza Condominium Association, Inc.
|
|
Florida
|
Ocean Acquisition 1, Inc.
|
|
Maryland
|
Ocean Acquisition 2, LLC
|
|
Florida
|
Ocean TRS, Inc.
|
|
Delaware
|
Old Henry Healthcare I, LLC
|
|
Kentucky
|
Olympia PropCo LLC
|
|
Delaware
|
Omaha MOB Investors LLC
|
|
Florida
|
Omaha MOB Manager LLC
|
|
Delaware
|
Omaha MOB Owners LLC
|
|
Delaware
|
Opco Ventures Vi, LLC
|
|
Delaware
|
PACE MOB, LLC
|
|
Alabama
|
Entity Name
|
|
Jurisdiction of Organization
or Formation
|
Parker MOB Owners LLC
|
|
Delaware
|
Pikesville Assisted Living, LLC
|
|
Maryland
|
Queen City Health Investors, LLC
|
|
North Carolina
|
River Oaks MOB Owners LLC
|
|
Delaware
|
Robin Run Garden Homes, LLC
|
|
Delaware
|
Santa Rosa I PropCo LLC
|
|
Delaware
|
Seminole Shores Living Center, LLC
|
|
Michigan
|
S-H 2014 OpCo TRS, Inc.
|
|
Delaware
|
S-H Ashford OpCo LLC
|
|
Delaware
|
S-H Clearfield OpCo LLC
|
|
Delaware
|
S-H Forty-Nine CA Limited Partner, LLC
|
|
Delaware
|
S-H Forty-Nine OpCo Ventures, LLC
|
|
Delaware
|
S-H Forty-Nine PropCo - Pleasant Hills, LLC
|
|
Delaware
|
S-H Forty-Nine PropCo - Alamo Heights, LLC
|
|
Delaware
|
S-H Forty-Nine PropCo - Appleton, LLC
|
|
Delaware
|
S-H Forty-Nine PropCo - Bear Creek, LLC
|
|
Delaware
|
S-H Forty-Nine PropCo - Buford, LLC
|
|
Delaware
|
S-H Forty-Nine PropCo - Burr Ridge, LLC
|
|
Delaware
|
S-H Forty-Nine PropCo - California Pack, LP
|
|
Delaware
|
S-H Forty-Nine PropCo - Carmel Valley, LLC
|
|
Delaware
|
S-H Forty-Nine Propco - Cotswold, LLC
|
|
Delaware
|
S-H Forty-Nine PropCo - Dartmouth Village, LLC
|
|
Delaware
|
S-H Forty-Nine PropCo - Edgewood, LLC
|
|
Delaware
|
S-H Forty-Nine PropCo - Grants Pass Cottages, LLC
|
|
Delaware
|
S-H Forty-Nine PropCo - Grants Pass Pointe, LLC
|
|
Delaware
|
S-H Forty-Nine PropCo - Grants Pass Springs, LLC
|
|
Delaware
|
S-H Forty-Nine PropCo - Grants Pass Village, LLC
|
|
Delaware
|
S-H Forty-Nine PropCo - Guadalupe River Plaza, LLC
|
|
Delaware
|
S-H Forty-Nine PropCo - Hoffman Estates, LLC
|
|
Delaware
|
S-H Forty-Nine PropCo - Magnolia, LLC
|
|
Delaware
|
S-H Forty-Nine PrOpCo - Prescott, LLC
|
|
Delaware
|
S-H Forty-Nine PropCo - Preston, LLC
|
|
Delaware
|
S-H Forty-Nine PropCo - Prospect Heights, LLC
|
|
Delaware
|
S-H Forty-Nine PropCo - Salt Lake City, LLC
|
|
Delaware
|
S-H Forty-Nine PropCo - Shadow Hills, LLC
|
|
Delaware
|
S-H Forty-Nine PropCo - Sioux City, LLC
|
|
Delaware
|
S-H Forty-Nine PropCo - Southgate, LLC
|
|
Delaware
|
S-H Forty-Nine PropCo - Spicewood Springs, LLC
|
|
Delaware
|
S-H Forty-Nine PrOpCo - Spring Creek Gardens, LLC
|
|
Delaware
|
S-H Forty-Nine PropCo - Sterling Court, LLC
|
|
Delaware
|
S-H Forty-Nine PropCo - Towson, LLC
|
|
Delaware
|
Entity Name
|
|
Jurisdiction of Organization
or Formation
|
S-H Forty-Nine PropCo - Village, LLC
|
|
Delaware
|
S-H Forty-Nine PropCo - Vinings, LLC
|
|
Delaware
|
S-H Forty-Nine PropCo - Virginia Pack, LLC
|
|
Delaware
|
S-H Forty-Nine PropCo - Woodbridge, LLC
|
|
Delaware
|
S-H Forty-Nine PropCo Ventures, LLC
|
|
Delaware
|
S-H Forty-Nine PropCo-Gainesville, LLC
|
|
Delaware
|
S-H Forty-Nine PropCo-Massachusetts Pack, LLC
|
|
Delaware
|
S-H Forty-Nine PropCo-Oakridge, LLC
|
|
Delaware
|
S-H Forty-Nine PropCo-Paramus, LLC
|
|
Delaware
|
S-H Forty-Nine PropCo-Pikesville, LLC
|
|
Delaware
|
S-H Forty-Nine Properties, LLC
|
|
Delaware
|
S-H HCP/LCB OpCo Member, LLC
|
|
Delaware
|
S-H HCP/LCB OpCo Ventures, LLC
|
|
Delaware
|
S-H HCP/LCB PropCo Member, LLC
|
|
Delaware
|
S-H HCP/LCB PropCo Ventures, LLC
|
|
Delaware
|
S-H HCP/LCB Properties, LLC
|
|
Delaware
|
S-H Huntington Terrace Opco LLC
|
|
Delaware
|
S-H Mid-Atlantic Master Tenant, LLC
|
|
Delaware
|
S-H Mid-Atlantic OpCo - Ellicott City, LLC
|
|
Delaware
|
S-H Mid-Atlantic OpCo - Friendship, LLC
|
|
Delaware
|
S-H Mid-Atlantic OpCo - Laurel, LLC
|
|
Delaware
|
S-H Mid-Atlantic OpCo - Leesburg, LLC
|
|
Delaware
|
S-H Mid-Atlantic OpCo - Satyr Hill, LLC
|
|
Delaware
|
S-H Mid-Atlantic OpCo - St. Charles, LLC
|
|
Delaware
|
S-H Mid-Atlantic OpCo, LLC
|
|
Delaware
|
S-H Mid-Atlantic OpCo-Spotsylvania, LLC
|
|
Delaware
|
S-H Mid-Atlantic PropCo - Ellicott City, LLC
|
|
Delaware
|
S-H Mid-Atlantic PropCo - Friendship, LLC
|
|
Delaware
|
S-H Mid-Atlantic PropCo - Laurel, LLC
|
|
Delaware
|
S-H Mid-Atlantic PropCo - Leesburg, LLC
|
|
Delaware
|
S-H Mid-Atlantic PropCo - Satyr Hill, LLC
|
|
Delaware
|
S-H Mid-Atlantic PropCo - Spotsylvania, LLC
|
|
Delaware
|
S-H Mid-Atlantic PropCo - St. Charles, LLC
|
|
Delaware
|
S-H Mid-Atlantic PropCo, LLC
|
|
Delaware
|
S-H MRE/HCP OpCo Ventures II LLC
|
|
Delaware
|
S-H MRE/HCP OpCo Ventures LLC
|
|
Delaware
|
S-H MRE/HCP PropCo Ventures II LLC
|
|
Delaware
|
S-H MRE/HCP PropCo Ventures LLC
|
|
Delaware
|
S-H Olympia OpCo LLC
|
|
Delaware
|
S-H OpCo Arlington, LLC
|
|
Delaware
|
S-H OpCo Bear Creek, LLC
|
|
Delaware
|
Entity Name
|
|
Jurisdiction of Organization
or Formation
|
S-H OpCo Buford, LLC
|
|
Delaware
|
S-H OpCo Burr Ridge, LLC
|
|
Delaware
|
S-H OpCo Camarillo, LLC
|
|
Delaware
|
S-H OpCo Carlsbad, LLC
|
|
Delaware
|
S-H OpCo Carmel Valley, LLC
|
|
Delaware
|
S-H OpCo Carrington Pointe, LLC
|
|
Delaware
|
S-H OpCo Cherry Hill (Ma), LLC
|
|
Delaware
|
S-H OpCo Cherry Hills, LLC
|
|
Delaware
|
S-H OpCo Clear Lake, LLC
|
|
Delaware
|
S-H OpCo Cliff View, LLC
|
|
Delaware
|
S-H OpCo Copperfield Village, LLC
|
|
Delaware
|
S-H OpCo Cottage Village, LLC
|
|
Delaware
|
S-H OpCo Crown Pointe, LLC
|
|
Delaware
|
S-H OpCo Dartmouth Village, LLC
|
|
Delaware
|
S-H OpCo Deep Run, LLC
|
|
Delaware
|
S-H OpCo East Bay Manor, LLC
|
|
Delaware
|
S-H OpCo Eastover, LLC
|
|
Delaware
|
S-H OpCo Edgewood, LLC
|
|
Delaware
|
S-H OpCo First Colony, LLC
|
|
Delaware
|
S-H OpCo Fox River, LLC
|
|
Delaware
|
S-H OpCo Gainesville, LLC
|
|
Delaware
|
S-H Opco Galleria, LLC
|
|
Delaware
|
S-H OpCo Germantown, LLC
|
|
Delaware
|
S-H OpCo Greenwich Bay Manor, LLC
|
|
Delaware
|
S-H OpCo Heritage Palmeras, LLC
|
|
Delaware
|
S-H OpCo Herons Run, LLC
|
|
Delaware
|
S-H OpCo Hoffman Estates, LLC
|
|
Delaware
|
S-H OpCo Laguna Creek, LLC
|
|
Delaware
|
S-H OpCo Lincoln Heights, LLC
|
|
Delaware
|
S-H OpCo Main Street, LLC
|
|
Delaware
|
S-H OpCo Manor At Newport Place, LLC
|
|
Delaware
|
S-H OpCo Memphis, LLC
|
|
Delaware
|
S-H OpCo Northpark Place, LLC
|
|
Delaware
|
S-H OpCo Oakridge, LLC
|
|
Delaware
|
S-H OpCo Olympia Fields, LLC
|
|
Delaware
|
S-H OpCo Paramus, LLC
|
|
Delaware
|
S-H OpCo Park At Golf Mill, LLC
|
|
Delaware
|
S-H OpCo Park At Vernon Hills, LLC
|
|
Delaware
|
S-H Opco Pecan Park, LLC
|
|
Delaware
|
S-H OpCo Peridot, LLC
|
|
Delaware
|
S-H OpCo Pikesville, LLC
|
|
Delaware
|
Entity Name
|
|
Jurisdiction of Organization
or Formation
|
S-H OpCo Pinecrest Place, LLC
|
|
Delaware
|
S-H OpCo Plaza On The River, LLC
|
|
Delaware
|
S-H OpCo Pleasant Hills, LLC
|
|
Delaware
|
S-H OpCo Pointe At Newport Place, LLC
|
|
Delaware
|
S-H OpCo Preston, LLC
|
|
Delaware
|
S-H OpCo Prospect Heights, LLC
|
|
Delaware
|
S-H OpCo Prosperity Oaks, LLC
|
|
Delaware
|
S-H OpCo Quail Creek, LLC
|
|
Delaware
|
S-H OpCo Rancho Mirage, LLC
|
|
Delaware
|
S-H OpCo Salt Lake City, LLC
|
|
Delaware
|
S-H OpCo San Juan Capistrano, LLC
|
|
Delaware
|
S-H Opco Shavano Park, LLC
|
|
Delaware
|
S-H OpCo Spicewood Springs, LLC
|
|
Delaware
|
S-H OpCo Spring Creek Gardens, LLC
|
|
Delaware
|
S-H OpCo Spring Meadow Cottages, LLC
|
|
Delaware
|
S-H OpCo Spring Mountain, LLC
|
|
Delaware
|
S-H OpCo Spring Pointe, LLC
|
|
Delaware
|
S-H OpCo Spring Shadows Place, LLC
|
|
Delaware
|
S-H OpCo Spring Village, LLC
|
|
Delaware
|
S-H OpCo Terrace Memorial City, LLC
|
|
Delaware
|
S-H OpCo Terrace West, LLC
|
|
Delaware
|
S-H OpCo The Cottages, LLC
|
|
Delaware
|
S-H OpCo The Palms, LLC
|
|
Delaware
|
S-H OpCo The Springs, LLC
|
|
Delaware
|
S-H OpCo Towson, LLC
|
|
Delaware
|
S-H OpCo Twenty-One TRS, Inc.
|
|
Delaware
|
S-H Opco Victoria, LLC
|
|
Delaware
|
S-H OpCo Village, LLC
|
|
Delaware
|
S-H OpCo Vinings, LLC
|
|
Delaware
|
S-H OpCo Vintage Park AL, LLC
|
|
Delaware
|
S-H OpCo Waterside Retirement Estates, LLC
|
|
Delaware
|
S-H OpCo West Bay Manor, LLC
|
|
Delaware
|
S-H OpCo Willowbrook, LLC
|
|
Delaware
|
S-H OpCo Wilson Mountain, LLC
|
|
Delaware
|
S-H OpCo Woodbridge, LLC
|
|
Delaware
|
S-H Otay Ranch OpCo Ventures, LLC
|
|
Delaware
|
S-H Otay Ranch OpCo, LLC
|
|
Delaware
|
S-H Otay Ranch PropCo Ventures, LLC
|
|
Delaware
|
S-H Santa Rosa OpCo, LLC
|
|
Delaware
|
S-H Thirty-Five OpCo - Altamonte Springs, LLC
|
|
Delaware
|
S-H Thirty-Five OpCo - Amber Park, LLC
|
|
Delaware
|
Entity Name
|
|
Jurisdiction of Organization
or Formation
|
S-H Thirty-Five OpCo - Arvada Meridian, LLC
|
|
Delaware
|
S-H Thirty-Five OpCo - Bella Vita, LLC
|
|
Delaware
|
S-H Thirty-Five OpCo - Boulder Meridian, LLC
|
|
Delaware
|
S-H Thirty-Five OpCo - Clearwater, LLC
|
|
Delaware
|
S-H Thirty-Five OpCo - Englewood Meridian, LLC
|
|
Delaware
|
S-H Thirty-Five OpCo - Gayton Terrace, LLC
|
|
Delaware
|
S-H Thirty-Five OpCo - Graham, LLC
|
|
Delaware
|
S-H Thirty-Five OpCo - Grand Prairie, LLC
|
|
Delaware
|
S-H Thirty-Five OpCo - Lake Orienta, LLC
|
|
Delaware
|
S-H Thirty-Five OpCo - Lake Worth, LLC
|
|
Delaware
|
S-H Thirty-Five OpCo - Lakewood Meridian, LLC
|
|
Delaware
|
S-H Thirty-Five OpCo - Lowry, LLC
|
|
Delaware
|
S-H Thirty-Five OpCo - Lutz, LLC
|
|
Delaware
|
S-H Thirty-Five OpCo - North Richland Hills, LLC
|
|
Delaware
|
S-H Thirty-Five OpCo - Operator, LLC
|
|
Delaware
|
S-H Thirty-Five OpCo - Orange City, LLC
|
|
Delaware
|
S-H Thirty-Five OpCo - Parkview, LLC
|
|
Delaware
|
S-H Thirty-Five OpCo - Pocasset, LLC
|
|
Delaware
|
S-H Thirty-Five Opco - Port St. Lucie, LLC
|
|
Delaware
|
S-H Thirty-Five OpCo - Round Rock, LLC
|
|
Delaware
|
S-H Thirty-Five OpCo - San Antonio, LLC
|
|
Delaware
|
S-H Thirty-Five OpCo - San Marcos, LLC
|
|
Delaware
|
S-H Thirty-Five OpCo - Sarasota, LLC
|
|
Delaware
|
S-H Thirty-Five OpCo - Tamarac Acquisition, LLC
|
|
Delaware
|
S-H Thirty-Five OPCO - Tamarac, LLC
|
|
Delaware
|
S-H Thirty-Five OpCo - Temple Meridian, LLC
|
|
Delaware
|
S-H Thirty-Five OpCo - Vero Beach, LLC
|
|
Delaware
|
S-H Thirty-Five OpCo - Waterford, LLC
|
|
Delaware
|
S-H Thirty-Five OpCo - Westland Meridian, LLC
|
|
Delaware
|
S-H Thirty-Five OpCo - Wichita Falls, LLC
|
|
Delaware
|
S-H Thirty-Five OpCo - Willowwood, LLC
|
|
Delaware
|
S-H Thirty-Five OpCo Ventures, LLC
|
|
Delaware
|
S-H Thirty-Five PropCo - Altamonte Springs, LLC
|
|
Delaware
|
S-H Thirty-Five PropCo - Amber Park, LLC
|
|
Delaware
|
S-H Thirty-Five PropCo - Arvada Meridian, LLC
|
|
Delaware
|
S-H Thirty-Five PropCo - Bella Vita, LLC
|
|
Delaware
|
S-H Thirty-Five PropCo - Boulder Meridian, LLC
|
|
Delaware
|
S-H Thirty-Five PropCo - Englewood Meridian, LLC
|
|
Delaware
|
S-H Thirty-Five PropCo - Gayton Terrace, LLC
|
|
Delaware
|
S-H Thirty-Five PropCo - Graham, LLC
|
|
Washington
|
S-H Thirty-Five PropCo - Grand Prairie, LLC
|
|
Washington
|
Entity Name
|
|
Jurisdiction of Organization
or Formation
|
S-H Thirty-Five Propco - Ground Tenant, LLC
|
|
Delaware
|
S-H Thirty-Five PropCo - Lake Worth, LLC
|
|
Delaware
|
S-H Thirty-Five PropCo - Lakewood Meridian, LLC
|
|
Delaware
|
S-H Thirty-Five PropCo - Lowry, LLC
|
|
Delaware
|
S-H Thirty-Five PropCo - Lutz, LLC
|
|
Delaware
|
S-H Thirty-Five PropCo - North Richland Hills 1, LLC
|
|
Washington
|
S-H Thirty-Five PropCo - North Richland Hills 2, LLC
|
|
Washington
|
S-H Thirty-Five PropCo - Orange City, LLC
|
|
Florida
|
S-H Thirty-Five PropCo - Parkview, LLC
|
|
Delaware
|
S-H Thirty-Five PropCo - Pocasset, LLC
|
|
Delaware
|
S-H Thirty-Five PropCo - Port St. Lucie, LLC
|
|
Delaware
|
S-H Thirty-Five PropCo - Round Rock, LLC
|
|
Washington
|
S-H Thirty-Five PropCo - San Antonio, LLC
|
|
Washington
|
S-H Thirty-Five PropCo - San Marcos, LLC
|
|
Washington
|
S-H Thirty-Five PropCo - Sarasota, LLC
|
|
Florida
|
S-H Thirty-Five PropCo - Tamarac, LLC
|
|
Delaware
|
S-H Thirty-Five PropCo - Tamarc Acquisition, LLC
|
|
Delaware
|
S-H Thirty-Five PropCo - Temple Meridian, LLC
|
|
Delaware
|
S-H Thirty-Five PropCo - Treemont, LLC
|
|
Delaware
|
S-H Thirty-Five PropCo - Trowbridge, LLC
|
|
Delaware
|
S-H Thirty-Five PropCo - Vero Beach, LLC
|
|
Washington
|
S-H Thirty-Five PropCo - Waterford, LLC
|
|
Delaware
|
S-H Thirty-Five PropCo - Westland Meridian, LLC
|
|
Delaware
|
S-H Thirty-Five PropCo - Wichita Falls, LLC
|
|
Washington
|
S-H Thirty-Five PropCo - Willowwood, LLC
|
|
Delaware
|
S-H Thirty-Five PropCo - Woodside Village, LLC
|
|
Delaware
|
S-H Thirty-Five PropCo - Wyndham Lakes, LLC
|
|
Delaware
|
S-H Thirty-Five PropCo Ventures, LLC
|
|
Delaware
|
S-H Thirty-Five Properties, LLC
|
|
Delaware
|
S-H Twenty-One OpCo Ventures, LLC
|
|
Delaware
|
S-H Twenty-One PropCo Ventures, LLC
|
|
Delaware
|
S-H Twenty-One Properties, LLC
|
|
Delaware
|
S-H Ventures VI PropCo - Main Street, LLC
|
|
Delaware
|
S-H Ventures VI PropCo - Memphis, LLC
|
|
Delaware
|
S-H Ventures VI PropCo-Quail Creek, LLC
|
|
Delaware
|
S-H Watertown Square OpCo, LLC
|
|
Delaware
|
SHAC, LLC
|
|
Alabama
|
Shavano Park HCP, LLC
|
|
Delaware
|
SJH Medical Office Partners, Ltd.
|
|
Texas
|
SJH Office Equity Investors, Ltd.
|
|
Texas
|
Statesboro Associates, LLC
|
|
California
|
Entity Name
|
|
Jurisdiction of Organization
or Formation
|
Suburban Connector, LLC
|
|
Kentucky
|
Suburban Properties LLC
|
|
Kentucky
|
Tampa HCP, LLC
|
|
Delaware
|
Tegra Jordan Valley Medical Office Owners' Association, Inc.
|
|
Utah
|
Texarkana Medical Equity Investors Corporation
|
|
Florida
|
Texarkana Partners Limited
|
|
Texas
|
Texas HCP AL, L.P.
|
|
Delaware
|
Texas HCP G.P., Inc.
|
|
Delaware
|
Texas HCP Holding, L.P.
|
|
Delaware
|
Texas HCP Medical G.P., Inc.
|
|
Delaware
|
Texas HCP Medical Office Buildings, L.P.
|
|
Delaware
|
Texas HCP, Inc.
|
|
Maryland
|
The Marion Medical Office Building Condominium Association
|
|
Illinois
|
Torrey Pines Science Center Limited Partnership
|
|
Delaware
|
TPSC IV LLC
|
|
Delaware
|
TPSC IX, LLC
|
|
Delaware
|
TPSC VI LLC
|
|
Delaware
|
Victoria HCP, LLC
|
|
Delaware
|
Vintage Park II Member, LLC
|
|
Delaware
|
Westminster HCP, LLC
|
|
Delaware
|
Westridge Insurance Company, Inc.
|
|
Hawaii
|
•
|
Form S-3ASR, File No. 333-205241, related to the unlimited shelf registration of common stock, preferred stock, depository shares, debt securities and warrants;
|
•
|
Form S-8, File No. 333-195735, related to the HCP, Inc. 2014 Performance Incentive Plan;
|
•
|
Form S-8, File No. 333-161720, related to the registration of additional securities related to the HCP, Inc. 2006 Performance Incentive Plan, as amended and restated;
|
•
|
Form S-8, File No. 333-135679, related to the HCP, Inc. 2006 Performance Incentive Plan, as amended and restated;
|
•
|
Form S-3, File No. 333-99067, related to the registration of 738,923 shares of common stock to be issued upon conversion of non-managing member interests in HCPI/Utah II, LLC;
|
•
|
Form S-3, File No. 333-99063, related to the registration of 160,026 shares of common stock to be issued upon conversion of non-managing member interests in HCPI/Utah, LLC;
|
•
|
Form S-3, File No. 333-95487, related to the registration of 593,247 shares of common stock to be issued upon conversion of non-managing member interests in HCPI/Utah, LLC;
|
•
|
Form S-3, File No. 333-122456, related to the registration of 554,890 shares of common stock to be issued upon conversion of non-managing member interests in HCPI/Utah II, LLC;
|
•
|
Form S-3, File No. 333-119469, related to the registration of 2,129,078 shares of common stock to be issued upon conversion of non-managing member interests in HCPI/Tennessee, LLC;
|
•
|
Form S-3, File No. 333-124922, related to the registration of 53,602 shares of common stock to be issued upon conversion of non-managing member interests in HCPI/Utah, LLC.
|
|
/s/ Deloitte & Touche LLP
|
4
|
|
|
Date: February 13, 2018
|
/s/ THOMAS M. HERZOG
|
|
|
Thomas M. Herzog
|
|
|
President and Chief Executive Officer
|
|
|
(Principal Executive Officer)
|
4
|
|
|
Date: February 13, 2018
|
/s/ PETER A. SCOTT
|
|
|
Peter A. Scott
|
|
|
Executive Vice President and
|
|
|
Chief Financial Officer
|
|
|
(Principal Financial Officer)
|
|
|
Date: February 13, 2018
|
/s/ THOMAS M. HERZOG
|
|
Thomas M. Herzog
|
|
President and Chief Executive Officer
|
|
(Principal Executive Officer)
|
|
|
Date: February 13, 2018
|
/s/ PETER A. SCOTT
|
|
Peter A. Scott
|
|
Executive Vice President and
|
|
Chief Financial Officer
|
|
(Principal Financial Officer)
|