|
|
☒
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Maryland
|
|
33-0091377
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
1920 Main Street, Suite 1200
Irvine, California
|
|
92614
(Zip Code)
|
(Address of principal executive offices)
|
|
|
Title of each class
|
|
Name of each exchange
on which registered
|
Common Stock
|
|
New York Stock Exchange
|
|
Large accelerated filer ☒
|
Accelerated filer ☐
|
Non-accelerated filer ☐
|
Smaller reporting company ☐
|
Emerging growth company ☐
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
•
|
our reliance on a concentration of a small number of tenants and operators for a significant percentage of our revenues and net operating income;
|
•
|
the financial condition of our existing and future tenants, operators and borrowers, including potential bankruptcies and downturns in their businesses, and their legal and regulatory proceedings, which results in uncertainties regarding our ability to continue to realize the full benefit of such tenants’ and operators’ leases and borrowers’ loans;
|
•
|
the ability of our existing and future tenants, operators and borrowers to conduct their respective businesses in a manner sufficient to maintain or increase their revenues and manage their expenses in order to generate sufficient income to make rent and loan payments to us and our ability to recover investments made, if applicable, in their operations;
|
•
|
our concentration in the healthcare property sector, particularly in senior housing, life sciences and medical office buildings, which makes our profitability more vulnerable to a downturn in a specific sector than if we were investing in multiple industries;
|
•
|
operational risks associated with third party management contracts, including the additional regulation and liabilities of our RIDEA lease structures;
|
•
|
the effect on us and our tenants and operators of legislation, executive orders and other legal requirements, including compliance with the Americans with Disabilities Act, fire, safety and health regulations, environmental laws, the Affordable Care Act, licensure, certification and inspection requirements, and laws addressing entitlement programs and related services, including Medicare and Medicaid, which may result in future reductions in reimbursements or fines for noncompliance;
|
•
|
our ability to identify replacement tenants and operators and the potential renovation costs and regulatory approvals associated therewith;
|
•
|
the risks associated with property development and redevelopment, including costs above original estimates, project delays and lower occupancy rates and rents than expected;
|
•
|
the potential impact of uninsured or underinsured losses;
|
•
|
the risks associated with our investments in joint ventures and unconsolidated entities, including our lack of sole decision making authority and our reliance on our partners’ financial condition and continued cooperation;
|
•
|
competition for the acquisition and financing of suitable healthcare properties as well as competition for tenants and operators, including with respect to new leases and mortgages and the renewal or rollover of existing leases;
|
•
|
our ability to achieve the benefits of acquisitions or other investments within expected time frames or at all, or within expected cost projections;
|
•
|
the potential impact on us and our tenants, operators and borrowers from current and future litigation matters, including the possibility of larger than expected litigation costs, adverse results and related developments;
|
•
|
changes in federal, state or local laws and regulations, including those affecting the healthcare industry that affect our costs of compliance or increase the costs, or otherwise affect the operations, of our tenants and operators;
|
•
|
our ability to foreclose on collateral securing our real estate-related loans;
|
•
|
volatility or uncertainty in the capital markets, the availability and cost of capital as impacted by interest rates, changes in our credit ratings, and the value of our common stock, and other conditions that may adversely impact our ability to fund our obligations or consummate transactions, or reduce the earnings from potential transactions;
|
•
|
changes in global, national and local economic and other conditions, including currency exchange rates;
|
•
|
our ability to manage our indebtedness level and changes in the terms of such indebtedness;
|
•
|
competition for skilled management and other key personnel;
|
•
|
our reliance on information technology systems and the potential impact of system failures, disruptions or breaches; and
|
•
|
our ability to maintain our qualification as a real estate investment trust (“REIT”).
|
ITEM 1.
|
Business
|
•
|
Acquire, develop, lease, own and manage a diversified portfolio of quality healthcare properties across multiple geographic locations and business segments, including senior housing, life science, and medical office, among others;
|
•
|
Maintain an investment grade balance sheet with adequate liquidity and long-term fixed rate debt financing with staggered maturities in order to support the longer-term nature of our investments, while reducing our exposure to interest rate volatility and refinancing risk at any point in the interest rate or credit cycles;
|
•
|
Align ourselves with leading healthcare companies, operators and service providers which, over the long-term, should result in higher relative rental rates, net operating cash flows and appreciation of property values; and
|
•
|
Pursue operational excellence to maximize the value of our investments.
|
•
|
Build and maintain long-term leasing and management relationships with quality tenants and operators. In choosing locations for our properties, we focus on their physical environment, adjacency to established businesses (e.g., hospital systems) and educational centers, proximity to sources of business growth and other local demographic factors.
|
•
|
Replace tenants and operators at the best available market terms and lowest possible transaction costs. We believe that we are well-positioned to attract new tenants and operators and achieve attractive rental rates and operating cash flow as a result of the location, design and maintenance of our properties, together with our reputation for high-quality building services and responsiveness to tenants, and our ability to offer space alternatives within our portfolio.
|
•
|
Extend and modify terms of existing leases prior to expiration. We structure lease extensions, early renewals or modifications, which reduce the cost associated with lease downtime or the re-investment risk resulting from the exercise of tenants’ purchase options, while securing the tenancy and relationship of our high quality tenants and operators on a long-term basis.
|
•
|
our reputation gained through over 30 years of successful operations and the strength of our existing portfolio of properties;
|
•
|
our relationships with leading healthcare operators and systems, investment banks and other market intermediaries, corporations, private equity firms, non-profits and public institutions seeking to monetize existing assets or develop new facilities;
|
•
|
our relationships with institutional buyers and sellers of high-quality healthcare real estate;
|
•
|
our track record and reputation for executing acquisitions responsively and efficiently, which provides confidence to domestic and foreign institutions and private investors who seek to sell healthcare real estate in our market areas;
|
•
|
our relationships with nationally recognized financial institutions that provide capital to the healthcare and real estate industries; and
|
•
|
our control of sites (including assets under contract with radius restrictions).
|
•
|
borrowings under our credit facility;
|
•
|
issuance or origination of debt, including unsecured notes, term loans and mortgage debt;
|
•
|
sale of ownership interests in properties or other investments; or
|
•
|
issuance of common stock or preferred stock or its equivalent.
|
•
|
Independent Living Facilities.
ILFs are designed to meet the needs of seniors who choose to live in an environment surrounded socially by their peers with services such as housekeeping, meals and activities. Additionally, the programs and services may include transportation, social activities, exercise and fitness programs, beauty or barber shop access, hobby and craft activities, community excursions, meals in a dining room setting and other activities sought by residents. These residents generally do not need assistance with activities of daily living (“ADL”). However, in some of our facilities, residents have the option to contract for these services.
|
•
|
Assisted Living Facilities.
ALFs are licensed care facilities that provide personal care services, support and housing for those who need help with ADL, such as bathing, eating, dressing and medication management, yet require limited medical care. These facilities are often in apartment-like buildings with private residences ranging from single rooms to large apartments. Certain ALFs may have a dedicated portion of a facility that offers higher levels of personal assistance for residents requiring memory care as a result of Alzheimer’s disease or other forms of dementia. Levels of personal assistance are based in part on local regulations.
|
•
|
Memory Care Facilities.
MCFs address the unique challenges of residents with Alzheimer’s disease or other forms of dementia. Residents may live in semi-private apartments or private rooms and have structured activities delivered by staff members trained specifically on how to care for residents with memory impairment. These facilities offer programs that provide comfort and care in a secure environment.
|
•
|
Continuing Care Retirement Communities.
CCRCs offer several levels of service, including independent living, assisted living and skilled nursing home care. CCRCs are different from other housing and care options for seniors because they usually provide written agreements or long-term contracts between residents and the communities (frequently lasting the term
|
Tenant
|
|
Percentage of
Segment Revenues
|
|
Percentage of
Total Revenues
|
||
Brookdale Senior Living, Inc. (“Brookdale”)
(1)
|
|
38
|
%
|
|
6
|
%
|
(1)
|
Excludes facilities operated by Brookdale in our SHOP segment, as discussed below. Percentages of segment and total revenues include partial-year revenue earned from senior housing triple-net facilities that were sold during 2018. Accordingly, the percentages of segment and total revenues are expected to decrease in 2019 (see Note 3 in the Consolidated Financial Statements).
|
Tenants
|
|
Percentage of
Segment Revenues
|
|
Percentage of
Total Revenues
|
||
Amgen, Inc.
|
|
14
|
%
|
|
3
|
%
|
Tenant
|
|
Percentage of
Segment Revenues
|
|
Percentage of
Total Revenues
|
||
Hospital Corporation of America ("HCA")
(1)
|
|
16
|
%
|
|
6
|
%
|
(1)
|
Percentage of total revenues from HCA includes revenues earned from both our medical office and other non-reportable segments.
|
ITEM 1A.
|
Risk Factors
|
•
|
risks related to our business and operations;
|
•
|
risks related to our capital structure and market conditions;
|
•
|
risks related to other events; and
|
•
|
risks related to tax, including REIT-related risks.
|
•
|
a development opportunity may be abandoned after expending significant resources resulting in the loss of deposits or failure to recover expenses already incurred;
|
•
|
the development and construction costs of a project may exceed original estimates due to increased interest rates and higher costs relating to materials, transportation, labor, leasing, negligent construction or construction defects, damage, vandalism or accidents, among others, which could make the completion of the development project less profitable;
|
•
|
the project may not be completed on schedule as a result of a variety of factors that are beyond our control, including natural disasters, labor conditions, material shortages, regulatory hurdles, civil unrest and acts of war or terrorism, which result in
|
•
|
occupancy rates and rents at a newly completed property may not meet expected levels and could be insufficient to make the property profitable.
|
•
|
some of our tenants require significant funding for the research, development, clinical testing, manufacture and commercialization of their products and technologies, as well as to fund their obligations, including rent payments due to us. If venture capital firms, private investors, the public markets, companies in the life science industry, the government or other sources of funding are difficult to obtain or unavailable to support such activities, including as a result of general economic conditions, adverse market conditions or government shutdowns that limit our tenants’ ability to raise capital, a tenant’s business would be adversely affected or fail; our tenants’ ability to raise capital depends on the viability of their products and technologies, their financial and operating condition and outlook, and the overall financial, banking and economic environment;
|
•
|
the research, development, clinical testing, manufacture and marketing of some of our tenants’ products require federal, state and foreign regulatory approvals which may be costly or difficult to obtain, may take several years and be subject to delay, may not be obtained at all, require validation through clinical trials and the use of substantial resources, and may often be unpredictable;
|
•
|
even after a life science tenant gains regulatory approval and market acceptance, the product may still present significant regulatory and liability risks, including, among others, the possible later discovery of safety concerns and other defects and potential loss of approvals, competition from new products and the expiration of patent protection for the product;
|
•
|
our tenants with marketable products may be adversely affected by healthcare reform and the reimbursement policies of government or private healthcare payors;
|
•
|
our tenants with marketable products may be unable to successfully manufacture their drugs economically;
|
•
|
our tenants depend on the commercial success of certain products, which may be reliant on the efficacy of the product, as well as acceptance among doctors and patients; negative publicity or negative results or safety signals from the clinical trials of competitors may reduce demand or prompt regulatory actions; and
|
•
|
our tenants may be unable to adapt to the rapid technological advances in the industry and to adequately protect their intellectual property under patent, copyright or trade secret laws and defend against third-party claims of intellectual property violations.
|
•
|
our joint venture partners could have investment and financing goals that are not consistent with our objectives, including the timing, terms and strategies for any investments, and what levels of debt to incur or carry;
|
•
|
we could experience an impasse on certain decisions because we do not have sole decision-making authority, which could require us to expend additional resources on resolving such impasses or potential disputes, including litigation or arbitration;
|
•
|
our joint venture partners may have competing interests in our markets that could create conflict of interest issues;
|
•
|
our ability to transfer our interest in a joint venture to a third party may be restricted and the market for our interest may be limited and/or valued lower than fair market value;
|
•
|
our joint venture partners may be structured differently than us for tax purposes, and this could create conflicts of interest and risks to our REIT status; and
|
•
|
our joint venture partners might become insolvent, fail to fund their share of required capital contributions or fail to fulfill their obligations as a joint venture partner, which may require us to infuse our own capital into the venture on behalf of the partner despite other competing uses for such capital.
|
•
|
liabilities relating to the cleanup or remediation of undisclosed environmental conditions;
|
•
|
unasserted claims of vendors, residents, patients or other persons dealing with the seller;
|
•
|
liabilities, claims and litigation, whether or not incurred in the ordinary course of business, relating to periods prior to our acquisition;
|
•
|
claims for indemnification by general partners, directors, officers and others indemnified by the seller;
|
•
|
claims for return of government reimbursement payments; and
|
•
|
liabilities for taxes relating to periods prior to our acquisition.
|
•
|
statutory and regulatory changes;
|
•
|
retroactive rate adjustments;
|
•
|
recovery of program overpayments or set-offs;
|
•
|
federal, state and local litigation and enforcement actions;
|
•
|
administrative proceedings;
|
•
|
policy interpretations;
|
•
|
payment or other delays by fiscal intermediaries or carriers;
|
•
|
government funding restrictions (at a program level or with respect to specific properties);
|
•
|
interruption or delays in payments due to any ongoing governmental investigations and audits at such properties;
|
•
|
reputational harm of publicly disclosed enforcement actions, audits or investigations related to billing and reimbursements.
|
•
|
general availability of capital, including less favorable terms, rising interest rates and increased borrowing costs;
|
•
|
the market price of the shares of our equity securities and the credit ratings of our debt and any preferred securities we may issue;
|
•
|
the market’s perception of our growth potential and our current and potential future earnings and cash distributions;
|
•
|
our degree of financial leverage and operational flexibility;
|
•
|
the financial integrity of our lenders, which might impair their ability to meet their commitments to us or their willingness to make additional loans to us, and our inability to replace the financing commitment of any such lender on favorable terms, or at all;
|
•
|
the stability of the market value of our properties;
|
•
|
the financial performance and general market perception of our tenants and operators;
|
•
|
changes in the credit ratings on U.S. government debt securities or default or delay in payment by the United States of its obligations;
|
•
|
issues facing the healthcare industry, including, but not limited to, healthcare reform and changes in government reimbursement policies; and
|
•
|
the performance of the national and global economies generally.
|
•
|
we will not be allowed a deduction for distributions to stockholders in computing our taxable income;
|
•
|
we will be subject to corporate-level income tax on our taxable income at regular corporate rates;
|
•
|
we will be subject to increased state and local income taxes; and
|
•
|
unless we are entitled to relief under relevant statutory provisions, we will be disqualified from taxation as a REIT for the four taxable years following the year during which we fail to qualify as a REIT.
|
•
|
restricted the deductibility of interest expense by businesses (generally, to 30% of the business’ adjusted taxable income) except, among others, real property businesses electing out of such restriction; generally, we expect our business to qualify as a real property business, but businesses conducted by our taxable REIT subsidiaries may not qualify;
|
•
|
required real property businesses to use the less favorable alternative depreciation system to depreciate real property in the event businesses elect to avoid the interest deduction restriction above;
|
•
|
restricted the benefits of like-kind exchanges that defer capital gains for tax purposes to exchanges of real property; and
|
•
|
generally allowed a deduction for individuals equal to 20% of certain income from pass-through entities, including ordinary dividends distributed by a REIT (excluding capital gain dividends and qualified dividend income).
|
•
|
international currency gain recognized as a result of changes in exchange rates may in certain circumstances be treated as income that does not qualify under the 75% gross income test or the 95% gross income test that we must satisfy annually in order to qualify and maintain our status as a REIT;
|
•
|
challenges with respect to the repatriation of foreign earnings and cash; and
|
•
|
challenges of complying with foreign tax rules (including the possible revisions in tax treaties or other laws and regulations, including those governing the taxation of our international income).
|
ITEM 1B.
|
Unresolved Staff Comments
|
ITEM 2.
|
Properties
|
•
|
location, construction quality, age, condition and design of the property;
|
•
|
geographic area, proximity to other healthcare facilities, type of property and demographic profile, including new competitive supply;
|
•
|
whether the expected risk-adjusted return exceeds the incremental cost of capital;
|
•
|
whether the rent or operating income provides a competitive market return to our investors;
|
•
|
duration, rental rates, tenant and operator quality and other attributes of in-place leases, including master lease structures and coverage;
|
•
|
current and anticipated cash flow and its adequacy to meet our operational needs;
|
•
|
availability of security such as letters of credit, security deposits and guarantees;
|
•
|
potential for capital appreciation;
|
•
|
expertise and reputation of the tenant or operator;
|
•
|
occupancy and demand for similar healthcare facilities in the same or nearby communities;
|
•
|
availability of qualified operators or property managers and whether we can manage the property;
|
•
|
potential alternative uses of the facilities;
|
•
|
the regulatory and reimbursement environment in which the properties operate;
|
•
|
tax laws related to REITs;
|
•
|
prospects for liquidity through financing or refinancing; and
|
•
|
our access to and cost of capital.
|
Facility Location
|
|
Number of
Facilities
|
|
Capacity
|
|
Gross Asset
Value
(1)
|
|
Real Estate
Revenues
(2)
|
|
Operating
Expenses
|
||||||||
Senior housing triple-net—real estate:
|
|
|
|
(Units)
|
|
|
|
|
|
|
||||||||
California
|
|
16
|
|
|
1,572
|
|
|
$
|
389,349
|
|
|
$
|
36,979
|
|
|
$
|
(3,219
|
)
|
Virginia
|
|
9
|
|
|
1,157
|
|
|
257,298
|
|
|
25,041
|
|
|
—
|
|
|||
Florida
|
|
11
|
|
|
1,418
|
|
|
228,047
|
|
|
25,453
|
|
|
(8
|
)
|
|||
Texas
|
|
13
|
|
|
1,323
|
|
|
189,144
|
|
|
21,535
|
|
|
—
|
|
|||
Pennsylvania
|
|
2
|
|
|
623
|
|
|
144,645
|
|
|
13,832
|
|
|
—
|
|
|||
Washington
|
|
10
|
|
|
670
|
|
|
137,713
|
|
|
14,552
|
|
|
(1
|
)
|
|||
Oregon
|
|
10
|
|
|
955
|
|
|
137,180
|
|
|
13,821
|
|
|
(123
|
)
|
|||
Other (18 States)
|
|
48
|
|
|
4,157
|
|
|
772,101
|
|
|
86,953
|
|
|
(197
|
)
|
|||
|
|
119
|
|
|
11,875
|
|
|
2,255,477
|
|
|
238,166
|
|
|
(3,548
|
)
|
|||
Senior housing—DFLs
(3)
:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Other (12 States)
|
|
27
|
|
|
3,126
|
|
|
629,214
|
|
|
37,925
|
|
|
(70
|
)
|
|||
Total senior housing triple-net
|
|
146
|
|
|
15,001
|
|
|
$
|
2,884,691
|
|
|
$
|
276,091
|
|
|
$
|
(3,618
|
)
|
SHOP:
|
|
|
|
(Units)
|
|
|
|
|
|
|
||||||||
Texas
|
|
19
|
|
|
3,171
|
|
|
$
|
479,786
|
|
|
$
|
136,560
|
|
|
$
|
(94,433
|
)
|
Florida
|
|
17
|
|
|
2,090
|
|
|
338,843
|
|
|
109,289
|
|
|
(86,380
|
)
|
|||
Colorado
|
|
5
|
|
|
687
|
|
|
206,592
|
|
|
35,414
|
|
|
(20,849
|
)
|
|||
Maryland
|
|
7
|
|
|
644
|
|
|
185,982
|
|
|
34,768
|
|
|
(26,261
|
)
|
|||
Illinois
|
|
4
|
|
|
771
|
|
|
143,924
|
|
|
38,960
|
|
|
(28,447
|
)
|
|||
Other (18 States)
|
|
41
|
|
|
4,345
|
|
|
707,302
|
|
|
192,985
|
|
|
(157,942
|
)
|
|||
Total SHOP
|
|
93
|
|
|
11,708
|
|
|
$
|
2,062,429
|
|
|
$
|
547,976
|
|
|
$
|
(414,312
|
)
|
Facility Location
|
|
Number of
Facilities
|
|
Capacity
|
|
Gross Asset
Value
(1)
|
|
Real Estate
Revenues
(2)
|
|
Operating
Expenses
|
||||||||
Life science:
|
|
|
|
(Sq. Ft.)
|
|
|
|
|
|
|
||||||||
California
|
|
113
|
|
|
5,805
|
|
|
$
|
3,765,565
|
|
|
$
|
357,868
|
|
|
$
|
(79,714
|
)
|
Other (3 States)
|
|
11
|
|
|
910
|
|
|
417,629
|
|
|
37,196
|
|
|
(12,028
|
)
|
|||
Total life science
|
|
124
|
|
|
6,715
|
|
|
$
|
4,183,194
|
|
|
$
|
395,064
|
|
|
$
|
(91,742
|
)
|
Medical office:
|
|
|
|
(Sq. Ft.)
|
|
|
|
|
|
|
||||||||
Texas
|
|
67
|
|
|
5,910
|
|
|
$
|
1,103,777
|
|
|
$
|
143,567
|
|
|
$
|
(59,163
|
)
|
Pennsylvania
|
|
4
|
|
|
1,054
|
|
|
329,054
|
|
|
28,875
|
|
|
(12,364
|
)
|
|||
South Carolina
|
|
20
|
|
|
1,028
|
|
|
314,304
|
|
|
10,758
|
|
|
(1,601
|
)
|
|||
California
|
|
17
|
|
|
955
|
|
|
302,725
|
|
|
35,862
|
|
|
(16,234
|
)
|
|||
Other (29 States)
|
|
159
|
|
|
10,301
|
|
|
2,042,081
|
|
|
289,957
|
|
|
(100,497
|
)
|
|||
Total medical office
|
|
267
|
|
|
19,248
|
|
|
$
|
4,091,941
|
|
|
$
|
509,019
|
|
|
$
|
(189,859
|
)
|
Other—Hospital
(4)
:
|
|
|
|
(Beds)
|
|
|
|
|
|
|
||||||||
Texas
|
|
4
|
|
|
1,077
|
|
|
$
|
232,715
|
|
|
$
|
39,196
|
|
|
$
|
(5,240
|
)
|
California
|
|
2
|
|
|
111
|
|
|
143,500
|
|
|
19,406
|
|
|
(127
|
)
|
|||
Other (7 States)
|
|
8
|
|
|
988
|
|
|
150,965
|
|
|
28,778
|
|
|
(140
|
)
|
|||
|
|
14
|
|
|
2,176
|
|
|
$
|
527,180
|
|
|
$
|
87,380
|
|
|
$
|
(5,507
|
)
|
Other—U.K.:
|
|
|
|
(Units)
|
|
|
|
|
|
|
||||||||
Other (U.K.)
(5)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19,492
|
|
|
—
|
|
|||
Other—SNF:
|
|
|
|
(Beds)
|
|
|
|
|
|
|
||||||||
Virginia
|
|
1
|
|
|
120
|
|
|
16,780
|
|
|
1,261
|
|
|
—
|
|
|||
Total other non-reportable segments
|
|
15
|
|
|
|
|
$
|
543,960
|
|
|
$
|
108,133
|
|
|
$
|
(5,507
|
)
|
|
Total properties
|
|
645
|
|
|
|
|
$
|
13,766,215
|
|
|
$
|
1,836,283
|
|
|
$
|
(705,038
|
)
|
(1)
|
Represents gross real estate and the carrying value of DFLs. Gross real estate represents the carrying amount of real estate after adding back accumulated depreciation and amortization. Excludes real estate held for sale with an aggregate gross asset value of
$131 million
.
|
(2)
|
Represent the combined amount of rental and related revenues, resident fees and services and income from DFLs.
|
(3)
|
Represents leased properties that are classified as DFLs.
|
(4)
|
Includes leased properties that are classified as DFLs.
|
(5)
|
Represents real estate revenues generated from real estate assets that were deconsolidated in June 2018 (see Note 5 to the Consolidated Financial Statements).
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
Senior housing triple-net:
|
|
|
|
|
|
|
|
|
|
||||||||||
Average annual rent per unit
(1)
|
$
|
16,449
|
|
|
$
|
15,352
|
|
|
$
|
14,604
|
|
|
$
|
14,544
|
|
|
$
|
13,907
|
|
Average capacity (available units)
|
16,914
|
|
|
21,536
|
|
|
28,455
|
|
|
28,777
|
|
|
33,917
|
|
|||||
SHOP:
|
|
|
|
|
|
|
|
|
|
||||||||||
Average annual rent per unit
(1)
|
$
|
48,433
|
|
|
$
|
41,133
|
|
|
$
|
42,851
|
|
|
$
|
41,435
|
|
|
$
|
38,017
|
|
Average capacity (available units)
|
11,248
|
|
|
12,758
|
|
|
16,028
|
|
|
12,704
|
|
|
6,408
|
|
|||||
Life science:
|
|
|
|
|
|
|
|
|
|
||||||||||
Average occupancy percentage
|
95
|
%
|
|
96
|
%
|
|
98
|
%
|
|
97
|
%
|
|
93
|
%
|
|||||
Average annual rent per square foot
(1)
|
$
|
54
|
|
|
$
|
52
|
|
|
$
|
48
|
|
|
$
|
46
|
|
|
$
|
46
|
|
Average occupied square feet
|
7,078
|
|
|
6,841
|
|
|
7,332
|
|
|
7,179
|
|
|
6,637
|
|
|||||
Medical office:
|
|
|
|
|
|
|
|
|
|
||||||||||
Average occupancy percentage
|
92
|
%
|
|
92
|
%
|
|
91
|
%
|
|
91
|
%
|
|
91
|
%
|
|||||
Average annual rent per square foot
(1)
|
$
|
29
|
|
|
$
|
28
|
|
|
$
|
28
|
|
|
$
|
28
|
|
|
$
|
28
|
|
Average occupied square feet
|
17,280
|
|
|
16,674
|
|
|
15,697
|
|
|
14,677
|
|
|
13,136
|
|
|||||
Other non-reportable segments:
|
|
|
|
|
|
|
|
|
|
||||||||||
Average annual rent per bed - Hospital
(1)
|
$
|
39,246
|
|
|
$
|
38,017
|
|
|
$
|
39,076
|
|
|
$
|
39,834
|
|
|
$
|
38,756
|
|
Average capacity (available beds) - Hospital
|
2,147
|
|
|
2,161
|
|
|
2,271
|
|
|
2,187
|
|
|
2,184
|
|
|||||
Average annual rent per unit - U.K.
(1)(2)
|
—
|
|
|
9,097
|
|
|
9,200
|
|
|
10,048
|
|
|
11,240
|
|
|||||
Average capacity (available units) - U.K.
(2)
|
—
|
|
|
3,188
|
|
|
3,190
|
|
|
2,515
|
|
|
501
|
|
|||||
Average annual rent per bed - SNF
(1)
|
10,504
|
|
|
10,298
|
|
|
10,803
|
|
|
8,292
|
|
|
8,062
|
|
|||||
Average capacity (available beds) - SNF
|
120
|
|
|
120
|
|
|
426
|
|
|
1,047
|
|
|
1,022
|
|
(1)
|
Average annual rent is presented as a ratio of revenues comprised of rental and related revenues and income from DFLs divided by the average capacity or average occupied square feet of the facilities. Average annual rent for leased properties (including DFLs) excludes termination fees and non-cash revenue adjustments (i.e., straight-line rents, amortization of market lease intangibles, DFL non-cash interest and
the impact of deferred community fee income
).
|
(2)
|
Our investments in the U.K. were deconsolidated in June 2018 (see Note 5 to the Consolidated Financial Statements).
|
|
|
Expiration Year
|
||||||||||||||||||||||||||||||||||||||||||||||
Segment
|
|
Total
|
|
2019
(1)
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
2024
|
|
2025
|
|
2026
|
|
2027
|
|
2028
|
|
Thereafter
|
||||||||||||||||||||||||
Senior housing triple-net:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Properties
|
|
146
|
|
|
2
|
|
|
22
|
|
|
6
|
|
|
1
|
|
|
24
|
|
|
9
|
|
|
5
|
|
|
6
|
|
|
4
|
|
|
15
|
|
|
52
|
|
||||||||||||
Base rent
(2)
|
|
$
|
263,173
|
|
|
$
|
2,305
|
|
|
$
|
40,753
|
|
|
$
|
7,969
|
|
|
$
|
1,548
|
|
|
$
|
46,215
|
|
|
$
|
13,445
|
|
|
$
|
9,354
|
|
|
$
|
4,316
|
|
|
$
|
12,359
|
|
|
$
|
36,949
|
|
|
$
|
87,960
|
|
% of segment base rent
|
|
100
|
|
|
1
|
|
|
15
|
|
|
3
|
|
|
1
|
|
|
18
|
|
|
5
|
|
|
4
|
|
|
2
|
|
|
5
|
|
|
14
|
|
|
32
|
|
||||||||||||
Life science
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Square feet
|
|
6,488
|
|
|
604
|
|
|
546
|
|
|
850
|
|
|
632
|
|
|
639
|
|
|
111
|
|
|
1,035
|
|
|
379
|
|
|
489
|
|
|
338
|
|
|
865
|
|
||||||||||||
Base rent
(2)
|
|
$
|
285,294
|
|
|
$
|
24,653
|
|
|
$
|
19,890
|
|
|
$
|
50,365
|
|
|
$
|
21,345
|
|
|
$
|
36,210
|
|
|
$
|
6,213
|
|
|
$
|
46,238
|
|
|
$
|
17,955
|
|
|
$
|
22,898
|
|
|
$
|
15,079
|
|
|
$
|
24,448
|
|
% of segment base rent
|
|
100
|
|
|
9
|
|
|
7
|
|
|
18
|
|
|
7
|
|
|
13
|
|
|
2
|
|
|
16
|
|
|
6
|
|
|
8
|
|
|
5
|
|
|
9
|
|
||||||||||||
Medical office:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Square feet
|
|
17,731
|
|
|
2,806
|
|
|
2,444
|
|
|
1,923
|
|
|
1,796
|
|
|
1,530
|
|
|
888
|
|
|
2,084
|
|
|
795
|
|
|
735
|
|
|
1,325
|
|
|
1,405
|
|
||||||||||||
Base rent
(2)
|
|
$
|
415,123
|
|
|
$
|
69,775
|
|
|
$
|
63,355
|
|
|
$
|
48,606
|
|
|
$
|
45,566
|
|
|
$
|
39,366
|
|
|
$
|
24,008
|
|
|
$
|
36,526
|
|
|
$
|
20,040
|
|
|
$
|
15,229
|
|
|
$
|
28,161
|
|
|
$
|
24,491
|
|
% of segment base rent
|
|
100
|
|
|
17
|
|
|
15
|
|
|
12
|
|
|
11
|
|
|
9
|
|
|
6
|
|
|
9
|
|
|
5
|
|
|
4
|
|
|
7
|
|
|
5
|
|
||||||||||||
Other non-reportable segments
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Properties
|
|
15
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
5
|
|
|
—
|
|
|
6
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||||||||||
Base rent
(2)
|
|
$
|
75,370
|
|
|
$
|
—
|
|
|
$
|
8,145
|
|
|
$
|
1,619
|
|
|
$
|
14,099
|
|
|
$
|
—
|
|
|
$
|
22,972
|
|
|
$
|
20,051
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,484
|
|
% of segment base rent
|
|
100
|
|
|
—
|
|
|
11
|
|
|
2
|
|
|
19
|
|
|
—
|
|
|
30
|
|
|
27
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
||||||||||||
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Base rent
(2)
|
|
$
|
1,038,960
|
|
|
$
|
96,733
|
|
|
$
|
132,143
|
|
|
$
|
108,559
|
|
|
$
|
82,558
|
|
|
$
|
121,791
|
|
|
$
|
66,638
|
|
|
$
|
112,169
|
|
|
$
|
42,311
|
|
|
$
|
50,486
|
|
|
$
|
80,189
|
|
|
$
|
145,383
|
|
% of total base rent
|
|
100
|
|
|
9
|
|
|
13
|
|
|
10
|
|
|
8
|
|
|
12
|
|
|
6
|
|
|
11
|
|
|
4
|
|
|
5
|
|
|
8
|
|
|
14
|
|
(1)
|
Includes month-to-month leases.
|
(2)
|
The most recent month’s (or subsequent month’s, if acquired in the most recent month) base rent, including additional rent floors and cash income from DFLs, annualized for 12 months. Base rent does not include tenant recoveries, additional rents in excess of floors and non-cash revenue adjustments (i.e., straight-line rents, amortization of market lease intangibles, DFL non-cash interest and deferred revenues).
|
ITEM 3.
|
Legal Proceedings
|
ITEM 4.
|
Mine Safety Disclosures
|
ITEM 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
Year Ended December 31,
|
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
|
||||||
Ordinary dividends
(1)
|
$
|
0.9578
|
|
|
$
|
1.4800
|
|
|
$
|
1.5561
|
|
|
Capital gains
|
0.5222
|
|
|
—
|
|
|
—
|
|
|
|||
Nondividend distributions
|
—
|
|
|
—
|
|
|
6.7089
|
|
|
|||
|
$
|
1.4800
|
|
|
$
|
1.4800
|
|
|
$
|
8.2650
|
|
(2)
|
(1)
|
The 2018 amount includes $0.0164 of qualified dividend income for purposes of Code Section 1(h)(11), and $0.9414 of qualified business income for purposes of Code Section 199A.
|
(2)
|
Consists of $2.095 per common share of quarterly cash dividends and $6.17 per common share of stock dividends related to the spin-off (the “Spin-Off”) of Quality Care Properties, Inc. (“QCP”) (discussed below).
|
Period Covered
|
|
Total Number
of Shares
Purchased
(1)
|
|
Average Price
Paid per Share
|
|
Total Number of Shares
Purchased as
Part of Publicly
Announced Plans
or Programs
|
|
Maximum Number (or
Approximate Dollar Value)
of Shares that May Yet
be Purchased Under
the Plans or Programs
|
|||||
October 1-31, 2018
|
|
448
|
|
|
$
|
27.35
|
|
|
—
|
|
|
—
|
|
November 1-30, 2018
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
December 1-31, 2018
|
|
2,798
|
|
|
27.88
|
|
|
—
|
|
|
—
|
|
|
Total
|
|
3,246
|
|
|
$
|
27.81
|
|
|
—
|
|
|
—
|
|
(1)
|
Represents restricted shares withheld under our equity incentive plans to offset tax withholding obligations that occur upon vesting of restricted shares. The value of the shares withheld is based on the closing price of our common stock on the last trading day prior to the date the relevant transaction occurred.
|
|
December 31,
|
||||||||||||||||||
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
||||||||||
FTSE NAREIT Equity REIT Index
|
$
|
128.03
|
|
|
$
|
131.65
|
|
|
$
|
143.32
|
|
|
$
|
155.75
|
|
|
$
|
149.42
|
|
S&P 500
|
113.68
|
|
|
115.24
|
|
|
129.02
|
|
|
157.17
|
|
|
150.27
|
|
|||||
HCP, Inc.
|
127.80
|
|
|
117.53
|
|
|
106.52
|
|
|
98.26
|
|
|
111.71
|
|
ITEM 6.
|
Selected Financial Data
|
|
Year Ended December 31,
|
||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
Statement of operations data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Total revenues
|
$
|
1,846,689
|
|
|
$
|
1,848,378
|
|
|
$
|
2,129,294
|
|
|
$
|
1,940,489
|
|
|
$
|
1,636,833
|
|
Income (loss) from continuing operations
|
1,073,474
|
|
|
422,634
|
|
|
374,171
|
|
|
152,668
|
|
|
271,315
|
|
|||||
Net income (loss) applicable to common shares
|
1,058,424
|
|
|
413,013
|
|
|
626,549
|
|
|
(560,552
|
)
|
|
919,796
|
|
|||||
Basic earnings per common share:
|
|
|
|
|
|
|
|
|
|
||||||||||
Continuing operations
|
2.25
|
|
|
0.88
|
|
|
0.77
|
|
|
0.30
|
|
|
0.56
|
|
|||||
Discontinued operations
|
—
|
|
|
—
|
|
|
0.57
|
|
|
(1.51
|
)
|
|
1.45
|
|
|||||
Net income (loss) applicable to common shares
|
2.25
|
|
|
0.88
|
|
|
1.34
|
|
|
(1.21
|
)
|
|
2.01
|
|
|||||
Diluted earnings per common share:
|
|
|
|
|
|
|
|
|
|
||||||||||
Continuing operations
|
2.24
|
|
|
0.88
|
|
|
0.77
|
|
|
0.30
|
|
|
0.56
|
|
|||||
Discontinued operations
|
—
|
|
|
—
|
|
|
0.57
|
|
|
(1.51
|
)
|
|
1.44
|
|
|||||
Net income (loss) applicable to common shares
|
2.24
|
|
|
0.88
|
|
|
1.34
|
|
|
(1.21
|
)
|
|
2.00
|
|
|||||
Balance sheet data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Total assets
|
12,718,553
|
|
|
14,088,461
|
|
|
15,759,265
|
|
|
21,449,849
|
|
|
21,331,436
|
|
|||||
Debt obligations
(1)
|
5,567,908
|
|
|
7,880,466
|
|
|
9,189,495
|
|
|
11,069,003
|
|
|
9,721,269
|
|
|||||
Total equity
|
6,512,591
|
|
|
5,594,938
|
|
|
5,941,308
|
|
|
9,746,317
|
|
|
10,997,099
|
|
|||||
Other data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Dividends paid
|
696,913
|
|
|
694,955
|
|
|
979,542
|
|
|
1,046,638
|
|
|
1,001,559
|
|
|||||
Dividends paid per common share
(2)
|
1.480
|
|
|
1.480
|
|
|
2.095
|
|
|
2.260
|
|
|
2.180
|
|
|||||
Funds from operations (“NAREIT FFO”)
(3)
|
780,189
|
|
|
661,113
|
|
|
1,119,153
|
|
|
(10,841
|
)
|
|
1,381,634
|
|
|||||
Diluted NAREIT FFO per common share
(3)
|
1.66
|
|
|
1.41
|
|
|
2.39
|
|
|
(0.02
|
)
|
|
3.00
|
|
|||||
FFO as adjusted
(3)
|
857,233
|
|
|
918,402
|
|
|
1,282,390
|
|
|
1,470,167
|
|
|
1,398,691
|
|
|||||
Diluted FFO as adjusted per common share
(3)
|
1.82
|
|
|
1.95
|
|
|
2.74
|
|
|
3.16
|
|
|
3.04
|
|
|||||
Funds available for distribution (“FAD”)
(3)
|
746,397
|
|
|
803,720
|
|
|
1,215,696
|
|
|
1,261,849
|
|
|
1,178,822
|
|
(1)
|
Includes bank line of credit, term loans, senior unsecured notes, mortgage debt and other debt.
|
(2)
|
Represents cash dividends. Additionally, in October 2016 we issued $6.17 per common share of stock dividends related to the Spin-Off.
|
(3)
|
For a more detailed discussion and reconciliation of NAREIT FFO, FFO as adjusted and FAD, see "Results of Operations" and “Non-GAAP Financial Measure Reconciliations” in Item 7 of this report.
|
ITEM 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
•
|
2018
Transaction Overview
|
•
|
Dividends
|
•
|
Results of Operations
|
•
|
Liquidity and Capital Resources
|
•
|
Contractual Obligations
|
•
|
Off-Balance Sheet Arrangements
|
•
|
Inflation
|
•
|
Non-GAAP Financial Measure Reconciliations
|
•
|
Critical Accounting Policies
|
•
|
Recent Accounting Pronouncements
|
•
|
In November 2018, we sold our Shoreline Technology Center life science campus located in Mountain View, California for $1.0 billion and recognized a gain on sale of $726 million.
|
•
|
In August 2018, HCP and Morgan Stanley Real Estate Investment (“MSREI”) formed a joint venture (the “MSREI JV”) to own a portfolio of MOBs, which HCP owns 51% of and consolidates. To form the MSREI JV, MSREI contributed cash of $298 million and HCP contributed nine wholly-owned MOBs (the “Contributed Assets”). The Contributed Assets are primarily located in Texas and Florida and were valued at approximately $320 million at the time of contribution. The MSREI JV used substantially all of the cash contributed by MSREI to acquire an additional portfolio of 16 MOBs in Greenville, South Carolina (the “Greenville Portfolio”) for $285 million. Concurrent with acquiring the additional MOBs, the MSREI JV entered into 10-year leases with an anchor tenant on each MOB in the Greenville Portfolio, which accounts for approximately 93% of the total leasable space in the portfolio.
|
•
|
In 2018, we sold six agreed upon facilities to Brookdale for $275 million.
|
•
|
In March 2018, we completed the acquisition of Brookdale’s noncontrolling interest in RIDEA I for $63 million.
|
•
|
During the fourth quarter of 2018, we completed the sale of 11 senior housing triple-net and eight SHOP facilities previously leased to Brookdale for $377 million.
|
•
|
As of December 31, 2018, we had completed the transition of 38 assets previously operated by Brookdale to other operators.
|
•
|
In June 2018, we entered into a joint venture with an institutional investor (the “U.K. JV”) through which we sold a 51% interest in U.K. assets previously owned by us (the "U.K. Portfolio”) based on a total value of £382 million ($507 million). We retained a 49% noncontrolling interest in the joint venture and received gross proceeds of $402 million, including proceeds from the refinancing of our previously held intercompany loans. Upon closing the U.K. JV, we deconsolidated the U.K. Portfolio, recognized our retained noncontrolling interest investment at fair value ($105 million) and recognized a gain on sale of $11 million. We expect to sell our remaining 49% interest by no later than 2020.
|
•
|
In March 2018, we sold our Tandem Health Care mezzanine loan (“Tandem Mezzanine Loan”) to a third party for approximately $112 million, resulting in an impairment recovery, net of transaction costs and fees, of $3 million.
|
•
|
In June 2018, we sold our remaining 40% ownership interest in RIDEA II for $91 million and caused Columbia Pacific Advisors, LLC to refinance our $242 million of loans receivable from RIDEA II, which resulted in total proceeds of $332 million.
|
•
|
In 2016, we provided a £105 million ($131 million at closing) bridge loan (the “U.K. Bridge Loan”) to Maria Mallaband Care Group Ltd. ("MMCG") to fund the acquisition of a portfolio of seven care homes in the U.K. Under the bridge loan, we retained a call option to acquire those seven care homes at a future date for £105 million. In March 2018, in conjunction with MMCG and HCP satisfying the conditions necessary to exercise our call option to acquire the seven care homes, we began consolidating the real estate. In June 2018, we completed the process of exercising the call option. The seven care homes acquired through the call option were included in the U.K. JV transaction (see U.K. Investment Update above). See Notes 5, 7 and 19 to the Consolidated Financial Statements for additional information.
|
•
|
In November 2018, we acquired the outstanding equity interests in three life science joint ventures (which owned four buildings) for $92 million, bringing our equity ownership to 100% for all three joint ventures. As a result, we recognized a gain on consolidation of $50 million.
|
•
|
Additionally, during the year ended
December 31, 2018
, we sold: (i) 19 SHOP facilities, (ii) four life science assets, (iii) four MOBs and (iv) an undeveloped land parcel for a total of $451 million.
|
•
|
In November 2018, we entered into definitive agreements to acquire two life science buildings in South San Francisco, California, adjacent to The Shore at Sierra Point development, for $245 million. We made a $15 million nonrefundable deposit upon completing due diligence and expect to close the transaction during the first half of 2019.
|
•
|
In January and February 2019, we acquired a life science facility for $71 million and development rights at an adjacent undeveloped land parcel for consideration of up to $27 million. The existing facility and land parcel are located in Cambridge, Massachusetts.
|
•
|
On July 3, 2018, we exercised our right to repay the outstanding £169 million balance under our term loan and re-borrow $224 million with all other key terms unchanged. We repaid the full balance of our term loan in November 2018.
|
•
|
On July 16, 2018, we repaid all $700 million outstanding of our 5.375% senior unsecured notes due 2021 and recorded a loss on debt extinguishment of approximately $44 million.
|
•
|
On November 8, 2018, we repaid all $450 million outstanding of our 3.75% senior unsecured notes due in 2019 at par.
|
•
|
During the fourth quarter of 2018, we issued
5.4 million
shares of common stock under our at-the-market equity offering program for total net proceeds of
$154 million
.
|
•
|
In December 2018, we issued two million shares for total net proceeds of
$57 million
and entered into a forward equity sales agreement to sell up to an aggregate of 15.25 million additional shares on or before December 13, 2019 at an initial net price of $28.60 per share, after underwriting discounts and commissions.
|
•
|
During 2018, we used proceeds from dispositions primarily to repay $933 million of outstanding net borrowings under our revolving line of credit facility.
|
•
|
In March 2018, we acquired the rights to develop a new 214,000 square foot life science facility on our existing Hayden Research Campus in Lexington, Massachusetts for $21 million. The development, 75 Hayden, will be a four-story, purpose-built Class A life science facility and parking garage.
|
•
|
In September and October 2018, we signed two leases totaling 222,000 square feet at The Shore at Sierra Point in South San Francisco, bringing the $224 million first phase of the development to 100% pre-leased. The Shore at Sierra Point is a 23-acre waterfront life science development offering state-of-the-art laboratory and office space along with premier amenities.
|
•
|
During the third quarter of 2018, we commenced a program with HCA Healthcare to develop primarily on-campus MOBs. As of December 31, 2018, we had begun construction on one MOB with an estimated cost of $26 million.
|
|
|
Year Ended December 31,
|
|
|
||||||||
|
|
2018
|
|
2017
|
|
Change
|
||||||
Net income (loss) applicable to common shares
|
|
$
|
1,058,424
|
|
|
$
|
413,013
|
|
|
$
|
645,411
|
|
NAREIT FFO
|
|
780,189
|
|
|
661,113
|
|
|
119,076
|
|
|||
FFO as adjusted
|
|
857,233
|
|
|
918,402
|
|
|
(61,169
|
)
|
|||
FAD
|
|
746,397
|
|
|
803,720
|
|
|
(57,323
|
)
|
(1)
|
For the reconciliation of non-GAAP financial measures, see “Non-GAAP Financial Measure Reconciliations” section below.
|
•
|
a larger net gain on sales of real estate during 2018 compared to 2017, primarily related to the sale of our Shoreline Technology Center life science campus in November 2018;
|
•
|
increased NOI from: (i) annual rent escalations, (ii) 2017 and 2018 acquisitions, and (iii) development and redevelopment projects placed in service during 2017 and 2018;
|
•
|
a gain on consolidation related to the acquisition of the outstanding equity interests in three life science joint ventures in November 2018;
|
•
|
impairments of our mezzanine loan facility to Tandem Health Care (the “Tandem Mezzanine Loan”) in 2017;
|
•
|
a net charge to NOI from the November 2017 transactions with Brookdale (the "2017 Brookdale Transactions" - see Note 3 to the Consolidated Financial Statements);
|
•
|
a reduction in interest expense as a result of debt repayments, primarily in the second and third quarters of 2017 and throughout 2018, partially offset by an increased average balance under our revolving credit facility during 2018;
|
•
|
higher income tax expense in 2017 related to the impact of new tax rate legislation, partially offset by tax benefits from higher sales volume during 2017;
|
•
|
a reduction in litigation-related costs from securities class action litigation, and a one-time legal settlement in 2017;
|
•
|
a reduction in loss on debt extinguishment related to the repurchases of our senior notes in July 2018 compared to July 2017; and
|
•
|
casualty-related charges incurred due to hurricanes in the third quarter of 2017.
|
•
|
a reduction in NOI in our senior housing triple-net segment, primarily as a result of the sale of senior housing triple-net assets and the transition of senior housing triple-net assets to SHOP during 2017 and 2018;
|
•
|
a reduction in NOI in our SHOP segment, primarily as a result of occupancy declines and higher labor costs;
|
•
|
a loss on consolidation of seven care homes in the U.K. during the first quarter of 2018;
|
•
|
a reduction in income related to the gain on sale of our
£138.5 million
par value Four Seasons Health Care’s senior notes (the “Four Seasons Notes”) during 2017;
|
•
|
increased impairment charges on real estate asset recognized during 2018 compared to 2017;
|
•
|
a reduction in income as a result of: (i) asset sales during 2017 and 2018 and (ii) selling interests into the U.K. JV and MSREI JV (see Notes 4 and 5 to the Consolidated Financial Statements);
|
•
|
a reduction in interest income due to the: (i) payoff of our HC-One mezzanine loan (the "HC-One Facility") in June 2017 and (ii) sale of our Tandem Mezzanine Loan in March 2018;
|
•
|
increased depreciation and amortization expense as a result of: (i) assets acquired during 2017 and 2018 and (ii) development and redevelopment projects placed into operations during 2017 and 2018, primarily in our life science and medical office segments, partially offset by decreased depreciation and amortization from asset sales during 2017 and 2018;
|
•
|
a reduction in equity income from unconsolidated joint ventures as a result of the sale of our equity method investment in RIDEA II in June 2018, partially offset by additional equity income from the U.K. JV; and
|
•
|
an increase in severance and related charges during 2018 primarily related to the departure of our former Executive Chairman compared to severance and related charges primarily related to the departure of our former Chief Accounting Officer ("CAO") in 2017.
|
•
|
gains on sales of real estate, including related tax impacts;
|
•
|
depreciation and amortization expense;
|
•
|
impairments of facilities within our senior housing triple-net and SHOP segments; and
|
•
|
net gain on consolidation.
|
•
|
the net charge to NOI from the 2017 Brookdale Transactions;
|
•
|
the impact of tax rate legislation during the fourth quarter of 2017;
|
•
|
severance and related charges;
|
•
|
losses on debt extinguishments;
|
•
|
litigation-related costs;
|
•
|
casualty-related charges;
|
•
|
the gain on sale of our Four Seasons Notes during the first quarter of 2017; and
|
•
|
the impairments of our Tandem Mezzanine Loan in 2017 and an undeveloped life science land parcel in 2018.
|
|
|
Year Ended December 31,
|
|
|
||||||||
|
|
2017
|
|
2016
|
|
Change
|
||||||
Net income (loss) applicable to common shares
|
|
$
|
413,013
|
|
|
$
|
626,549
|
|
|
$
|
(213,536
|
)
|
NAREIT FFO
|
|
661,113
|
|
|
1,119,153
|
|
|
(458,040
|
)
|
|||
FFO as adjusted
|
|
918,402
|
|
|
1,282,390
|
|
|
(363,988
|
)
|
|||
FAD
|
|
803,720
|
|
|
1,215,696
|
|
|
(411,976
|
)
|
•
|
a reduction in net income from discontinued operations due to the Spin-Off of QCP on October 31, 2016;
|
•
|
a loss on debt extinguishment in July 2017, representing a premium for early payment on the repurchase of our senior notes;
|
•
|
a reduction in rental and related revenues primarily as a result of assets sold during 2017, including the sale of 64 senior housing triple-net assets in the first quarter of 2017;
|
•
|
a reduction in NOI primarily related to the net impact of the 2017 Brookdale Transactions;
|
•
|
a reduction in earnings due to the partial sale and deconsolidation of RIDEA II during the first quarter of 2017;
|
•
|
impairments related to: (i) the Tandem Mezzanine Loan and (ii) 11 underperforming senior housing triple-net facilities in the third quarter of 2017;
|
•
|
increased litigation-related costs, including costs from securities class action litigation, and a one-time legal settlement in 2017;
|
•
|
casualty-related charges due to hurricanes in the third quarter of 2017; and
|
•
|
a reduction in interest income due to: (i) the payoffs of our HC-One Facility in June 2017 and a participating development loan during the third quarter of 2016 and (ii) decreased interest received from our Tandem Mezzanine Loan during the fourth quarter of 2017, partially offset by additional interest income in 2017 from our U.K. Bridge Loan.
|
•
|
a reduction in interest expense as a result of debt repayments in the fourth quarter of 2016 and throughout 2017;
|
•
|
a reduction in severance and related charges primarily related to the departure of our former President and Chief Executive Officer ("CEO") in 2016 compared to severance and related charges primarily related to the departure of our former CAO in 2017;
|
•
|
a larger net gain on sales of real estate during 2017 compared to 2016, primarily related to the sale of 64 senior housing triple-net assets and the partial sale of RIDEA II during 2017;
|
•
|
an increase in income tax benefit primarily from real estate dispositions during 2017, partially offset by an income tax expense related to the impact of tax rate legislation during the fourth quarter of 2017; and
|
•
|
an increase in other income primarily related to the gain on sale of our Four Seasons Notes during 2017.
|
•
|
a reduction in net income from discontinued operations due to the Spin-Off of QCP on October 31, 2016;
|
•
|
a reduction in rental and related revenues primarily as a result of assets sold during 2017, including the sale of 64 senior housing triple-net assets;
|
•
|
a reduction in earnings due to the partial sale and deconsolidation of RIDEA II during the first quarter of 2017; and
|
•
|
a reduction in interest income due to: (i) the payoffs of our HC-One Facility in June 2017 and a participating development loan during the third quarter of 2016 and (ii) decreased interest received from our Tandem Mezzanine Loan during the fourth quarter of 2017, partially offset by additional interest income in 2017 from our U.K. Bridge Loan.
|
|
SPP
|
|
Total Portfolio
(1)
|
||||||||||||||||||||
|
2018
|
|
2017
|
|
Change
|
|
2018
|
|
2017
|
|
Change
|
||||||||||||
Real estate revenues
(2)
|
$
|
245,737
|
|
|
$
|
239,273
|
|
|
$
|
6,464
|
|
|
$
|
276,091
|
|
|
$
|
313,547
|
|
|
$
|
(37,456
|
)
|
Operating expenses
|
(377
|
)
|
|
(371
|
)
|
|
(6
|
)
|
|
(3,618
|
)
|
|
(3,819
|
)
|
|
201
|
|
||||||
NOI
|
245,360
|
|
|
238,902
|
|
|
6,458
|
|
|
272,473
|
|
|
309,728
|
|
|
(37,255
|
)
|
||||||
Adjustments to NOI
|
4,274
|
|
|
5,899
|
|
|
(1,625
|
)
|
|
2,127
|
|
|
17,098
|
|
|
(14,971
|
)
|
||||||
Adjusted NOI
|
$
|
249,634
|
|
|
$
|
244,801
|
|
|
$
|
4,833
|
|
|
274,600
|
|
|
326,826
|
|
|
(52,226
|
)
|
|||
Non-SPP adjusted NOI
|
|
|
|
|
|
|
(24,966
|
)
|
|
(82,025
|
)
|
|
57,059
|
|
|||||||||
SPP adjusted NOI
|
|
|
|
|
|
|
$
|
249,634
|
|
|
$
|
244,801
|
|
|
$
|
4,833
|
|
||||||
SPP Adjusted NOI % change
|
|
|
|
|
2.0
|
%
|
|
|
|
|
|
|
|||||||||||
Property count
(3)
|
146
|
|
|
146
|
|
|
|
|
146
|
|
|
181
|
|
|
|
||||||||
Average capacity (units)
(4)
|
15,002
|
|
|
15,000
|
|
|
|
|
16,914
|
|
|
21,536
|
|
|
|
||||||||
Average annual rent per unit
|
$
|
16,665
|
|
|
$
|
16,345
|
|
|
|
|
$
|
16,449
|
|
|
$
|
15,352
|
|
|
|
(1)
|
Total Portfolio includes results of operations from disposed properties and properties that transitioned segments through the disposition or transition date.
|
(2)
|
Represents rental and related revenues and income from DFLs.
|
(3)
|
From our
2017
presentation of SPP, we removed
11
senior housing triple-net properties that were sold and
22
senior housing triple-net properties that were transitioned to our SHOP segment.
|
(4)
|
Represents average capacity as reported by the respective tenants or operators for the 12-month period and a quarter in arrears from the periods presented.
|
•
|
decreased NOI from senior housing triple-net facilities sold during 2017 and 2018; and
|
•
|
decreased NOI from the transfer of 25 and 22 senior housing triple-net facilities to our SHOP segment during 2017 and 2018, respectively.
|
|
SPP
|
|
Total Portfolio
(1)
|
||||||||||||||||||||
|
2017
|
|
2016
|
|
Change
|
|
2017
|
|
2016
|
|
Change
|
||||||||||||
Real estate revenues
(2)
|
$
|
249,347
|
|
|
$
|
273,984
|
|
|
$
|
(24,637
|
)
|
|
$
|
313,547
|
|
|
$
|
423,118
|
|
|
$
|
(109,571
|
)
|
Operating expenses
|
(495
|
)
|
|
(197
|
)
|
|
(298
|
)
|
|
(3,819
|
)
|
|
(6,710
|
)
|
|
2,891
|
|
||||||
NOI
|
248,852
|
|
|
273,787
|
|
|
(24,935
|
)
|
|
309,728
|
|
|
416,408
|
|
|
(106,680
|
)
|
||||||
Adjustments to NOI
|
38,760
|
|
|
(1,374
|
)
|
|
40,134
|
|
|
17,098
|
|
|
(7,566
|
)
|
|
24,664
|
|
||||||
Adjusted NOI
|
$
|
287,612
|
|
|
$
|
272,413
|
|
|
$
|
15,199
|
|
|
326,826
|
|
|
408,842
|
|
|
(82,016
|
)
|
|||
Non-SPP adjusted NOI
|
|
|
|
|
|
|
(39,214
|
)
|
|
(136,429
|
)
|
|
97,215
|
|
|||||||||
SPP adjusted NOI
|
|
|
|
|
|
|
$
|
287,612
|
|
|
$
|
272,413
|
|
|
$
|
15,199
|
|
||||||
SPP Adjusted NOI % change
|
|
|
|
|
5.6
|
%
|
|
|
|
|
|
|
|||||||||||
Property count
(3)
|
174
|
|
|
174
|
|
|
|
|
181
|
|
|
274
|
|
|
|
||||||||
Average capacity (units)
(4)
|
17,724
|
|
|
17,741
|
|
|
|
|
21,536
|
|
|
28,455
|
|
|
|
||||||||
Average annual rent per unit
|
$
|
16,255
|
|
|
$
|
15,366
|
|
|
|
|
$
|
15,352
|
|
|
$
|
14,604
|
|
|
|
(1)
|
Total Portfolio includes results of operations from disposed properties and properties that transitioned segments through the disposition or transition date.
|
(2)
|
Represents rental and related revenues and income from DFLs.
|
(3)
|
From our
2016
presentation of SPP, we removed four senior housing triple-net properties that were sold, 25 senior housing triple-net properties that were transitioned to our SHOP segment and two senior housing triple-net properties that were classified as held for sale.
|
(4)
|
Represents average capacity as reported by the respective tenants or operators for the 12-month period and a quarter in arrears from the periods presented.
|
•
|
annual rent escalations; and
|
•
|
higher cash rent received from our portfolio of assets leased to Sunrise Senior Living.
|
•
|
senior housing triple-net facilities sold during 2016 and 2017; and
|
•
|
the transfer of 42 senior housing triple-net facilities to our SHOP segment during 2016 and 2017.
|
|
SPP
|
|
Total Portfolio
(1)
|
||||||||||||||||||||
|
2018
|
|
2017
|
|
Change
|
|
2018
|
|
2017
|
|
Change
|
||||||||||||
Resident fees and services
|
$
|
262,887
|
|
|
$
|
256,471
|
|
|
$
|
6,416
|
|
|
$
|
547,976
|
|
|
$
|
525,473
|
|
|
$
|
22,503
|
|
Operating expenses
|
(182,511
|
)
|
|
(183,384
|
)
|
|
873
|
|
|
(414,312
|
)
|
|
(396,491
|
)
|
|
(17,821
|
)
|
||||||
NOI
|
80,376
|
|
|
73,087
|
|
|
7,289
|
|
|
133,664
|
|
|
128,982
|
|
|
4,682
|
|
||||||
Adjustments to NOI
|
2,174
|
|
|
12,759
|
|
|
(10,585
|
)
|
|
2,875
|
|
|
33,227
|
|
|
(30,352
|
)
|
||||||
Adjusted NOI
|
$
|
82,550
|
|
|
$
|
85,846
|
|
|
$
|
(3,296
|
)
|
|
136,539
|
|
|
162,209
|
|
|
(25,670
|
)
|
|||
Non-SPP adjusted NOI
|
|
|
|
|
|
|
(53,989
|
)
|
|
(76,363
|
)
|
|
22,374
|
|
|||||||||
SPP adjusted NOI
|
|
|
|
|
|
|
$
|
82,550
|
|
|
$
|
85,846
|
|
|
$
|
(3,296
|
)
|
||||||
SPP Adjusted NOI % change
|
|
|
|
|
(3.8
|
)%
|
|
|
|
|
|
|
|||||||||||
Property count
(2)
|
46
|
|
|
46
|
|
|
|
|
93
|
|
|
102
|
|
|
|
||||||||
Average capacity (units)
(3)
|
6,072
|
|
|
6,058
|
|
|
|
|
11,248
|
|
|
12,758
|
|
|
|
||||||||
Average annual rent per unit
|
$
|
43,219
|
|
|
$
|
42,387
|
|
|
|
|
$
|
48,433
|
|
|
$
|
41,133
|
|
|
|
(1)
|
Total Portfolio includes results of operations from disposed properties and properties that transitioned segments through the disposition or transition date.
|
(2)
|
From our
2017
presentation of SPP, we removed
nine
properties that were sold,
eight
SHOP properties that were placed into redevelopment and
three
SHOP properties that were classified as held for sale.
|
(3)
|
Represents average capacity as reported by the respective tenants or operators for the 12-month period and a quarter in arrears from the periods presented.
|
•
|
occupancy declines and higher labor costs; partially offset by
|
•
|
increased rates for resident fees and services.
|
•
|
decreased NOI from our partial sale of RIDEA II in the first quarter of 2017; and
|
•
|
decreased NOI from SHOP assets sold in 2017 and 2018; partially offset by
|
•
|
increased NOI from the transfer of 25 and 22 senior housing triple-net assets to our SHOP segment during 2017 and 2018, respectively.
|
|
SPP
|
|
Total Portfolio
(1)
|
||||||||||||||||||||
|
2017
|
|
2016
|
|
Change
|
|
2017
|
|
2016
|
|
Change
|
||||||||||||
Resident fees and services
|
$
|
321,209
|
|
|
$
|
317,361
|
|
|
$
|
3,848
|
|
|
$
|
525,473
|
|
|
$
|
686,822
|
|
|
$
|
(161,349
|
)
|
Operating expenses
|
(239,702
|
)
|
|
(202,624
|
)
|
|
(37,078
|
)
|
|
(396,491
|
)
|
|
(480,870
|
)
|
|
84,379
|
|
||||||
NOI
|
81,507
|
|
|
114,737
|
|
|
(33,230
|
)
|
|
128,982
|
|
|
205,952
|
|
|
(76,970
|
)
|
||||||
Adjustments to NOI
|
32,863
|
|
|
(1,297
|
)
|
|
34,160
|
|
|
33,227
|
|
|
(2,686
|
)
|
|
35,913
|
|
||||||
Adjusted NOI
|
$
|
114,370
|
|
|
$
|
113,440
|
|
|
$
|
930
|
|
|
162,209
|
|
|
203,266
|
|
|
(41,057
|
)
|
|||
Non-SPP adjusted NOI
|
|
|
|
|
|
|
(47,839
|
)
|
|
(89,826
|
)
|
|
41,987
|
|
|||||||||
SPP adjusted NOI
|
|
|
|
|
|
|
$
|
114,370
|
|
|
$
|
113,440
|
|
|
$
|
930
|
|
||||||
SPP Adjusted NOI % change
|
|
|
|
|
0.8
|
%
|
|
|
|
|
|
|
|||||||||||
Property count
(2)
|
48
|
|
|
48
|
|
|
|
|
102
|
|
|
130
|
|
|
|
||||||||
Average capacity (units)
(3)
|
8,128
|
|
|
8,136
|
|
|
|
|
12,758
|
|
|
16,028
|
|
|
|
||||||||
Average annual rent per unit
|
$
|
44,378
|
|
|
$
|
43,842
|
|
|
|
|
$
|
41,133
|
|
|
$
|
42,851
|
|
|
|
(1)
|
Total Portfolio includes results of operations from disposed properties and properties that transitioned segments through the disposition or transition date.
|
(2)
|
From our
2016
presentation of SPP, we removed a SHOP property that was placed into redevelopment, two SHOP properties that were classified as held for sale and 49 SHOP properties that were deconsolidated.
|
(3)
|
Represents average capacity as reported by the respective tenants or operators for the 12-month period and a quarter in arrears from the periods presented.
|
•
|
increased rates for resident fees and services; partially offset by
|
•
|
higher expense growth and a decline in occupancy.
|
•
|
decreased non-SPP income from our partial sale of RIDEA II; partially offset by
|
•
|
non-SPP income for 42 senior housing triple-net assets transferred to SHOP during 2016 and 2017.
|
|
SPP
|
|
Total Portfolio
(1)
|
||||||||||||||||||||
|
2018
|
|
2017
|
|
Change
|
|
2018
|
|
2017
|
|
Change
|
||||||||||||
Rental and related revenues
|
$
|
265,120
|
|
|
$
|
258,781
|
|
|
$
|
6,339
|
|
|
$
|
395,064
|
|
|
$
|
358,816
|
|
|
$
|
36,248
|
|
Operating expenses
|
(58,752
|
)
|
|
(56,431
|
)
|
|
(2,321
|
)
|
|
(91,742
|
)
|
|
(78,001
|
)
|
|
(13,741
|
)
|
||||||
NOI
|
206,368
|
|
|
202,350
|
|
|
4,018
|
|
|
303,322
|
|
|
280,815
|
|
|
22,507
|
|
||||||
Adjustments to NOI
|
596
|
|
|
1,636
|
|
|
(1,040
|
)
|
|
(9,589
|
)
|
|
(4,517
|
)
|
|
(5,072
|
)
|
||||||
Adjusted NOI
|
$
|
206,964
|
|
|
$
|
203,986
|
|
|
$
|
2,978
|
|
|
293,733
|
|
|
276,298
|
|
|
17,435
|
|
|||
Non-SPP adjusted NOI
|
|
|
|
|
|
|
(86,769
|
)
|
|
(72,312
|
)
|
|
(14,457
|
)
|
|||||||||
SPP adjusted NOI
|
|
|
|
|
|
|
$
|
206,964
|
|
|
$
|
203,986
|
|
|
$
|
2,978
|
|
||||||
SPP Adjusted NOI % change
|
|
|
|
|
1.5
|
%
|
|
|
|
|
|
|
|||||||||||
Property count
(2)
|
94
|
|
|
94
|
|
|
|
|
124
|
|
|
131
|
|
|
|
||||||||
Average occupancy
|
94.8
|
%
|
|
95.5
|
%
|
|
|
|
95.0
|
%
|
|
96.2
|
%
|
|
|
||||||||
Average occupied square feet
|
5,166
|
|
|
5,195
|
|
|
|
|
7,078
|
|
|
6,841
|
|
|
|
||||||||
Average annual total revenues per occupied square foot
|
$
|
51
|
|
|
$
|
50
|
|
|
|
|
$
|
54
|
|
|
$
|
52
|
|
|
|
||||
Average annual base rent per occupied square foot
|
$
|
41
|
|
|
$
|
40
|
|
|
|
|
$
|
44
|
|
|
$
|
42
|
|
|
|
(1)
|
Total Portfolio includes results of operations from disposed properties and properties that transitioned segments through the disposition or transition date.
|
(2)
|
From our
2017
presentation of SPP, we removed
12
life science facilities that were sold and
three
life science facilities that were placed into redevelopment.
|
•
|
new leasing activity; and
|
•
|
specific to Adjusted NOI, annual rent escalations; partially offset by
|
•
|
a mark-to-market rent decrease on a 147,000 square foot lease in South San Francisco.
|
•
|
increased NOI from: (i) increased occupancy in portions of a development placed into operations in 2017 and 2018 and (ii) acquisitions in 2017; partially offset by
|
•
|
decreased NOI from: (i) sales of life science facilities in 2017 and 2018 and (ii) the placement of life science facilities into redevelopment in 2017 and 2018.
|
|
SPP
|
|
Total Portfolio
(1)
|
||||||||||||||||||||
|
2017
|
|
2016
|
|
Change
|
|
2017
|
|
2016
|
|
Change
|
||||||||||||
Rental and related revenues
|
$
|
304,858
|
|
|
$
|
292,147
|
|
|
$
|
12,711
|
|
|
$
|
358,816
|
|
|
$
|
358,537
|
|
|
$
|
279
|
|
Operating expenses
|
(63,612
|
)
|
|
(58,363
|
)
|
|
(5,249
|
)
|
|
(78,001
|
)
|
|
(72,478
|
)
|
|
(5,523
|
)
|
||||||
NOI
|
241,246
|
|
|
233,784
|
|
|
7,462
|
|
|
280,815
|
|
|
286,059
|
|
|
(5,244
|
)
|
||||||
Adjustments to NOI
|
2,427
|
|
|
339
|
|
|
2,088
|
|
|
(4,517
|
)
|
|
(2,954
|
)
|
|
(1,563
|
)
|
||||||
Adjusted NOI
|
$
|
243,673
|
|
|
$
|
234,123
|
|
|
$
|
9,550
|
|
|
276,298
|
|
|
283,105
|
|
|
(6,807
|
)
|
|||
Non-SPP adjusted NOI
|
|
|
|
|
|
|
(32,625
|
)
|
|
(48,982
|
)
|
|
16,357
|
|
|||||||||
SPP adjusted NOI
|
|
|
|
|
|
|
$
|
243,673
|
|
|
$
|
234,123
|
|
|
$
|
9,550
|
|
||||||
SPP Adjusted NOI % change
|
|
|
|
|
4.1
|
%
|
|
|
|
|
|
|
|||||||||||
Property count
(2)
|
108
|
|
|
108
|
|
|
|
|
131
|
|
|
128
|
|
|
|
||||||||
Average occupancy
|
96.3
|
%
|
|
97.7
|
%
|
|
|
|
96.2
|
%
|
|
97.5
|
%
|
|
|
||||||||
Average occupied square feet
|
6,105
|
|
|
6,193
|
|
|
|
|
6,841
|
|
|
7,332
|
|
|
|
||||||||
Average annual total revenues per occupied square foot
|
$
|
50
|
|
|
$
|
47
|
|
|
|
|
$
|
52
|
|
|
$
|
48
|
|
|
|
||||
Average annual base rent per occupied square foot
|
$
|
41
|
|
|
$
|
39
|
|
|
|
|
$
|
42
|
|
|
$
|
40
|
|
|
|
(1)
|
Total Portfolio includes results of operations from disposed properties and properties that transitioned segments through the disposition or transition date.
|
(2)
|
From our
2016
presentation of SPP, we removed one life science facility that was sold and four life science facilities that were classified as held for sale.
|
•
|
mark-to-market lease renewals;
|
•
|
new leasing activity; and
|
•
|
specific to adjusted NOI, annual rent escalations.
|
•
|
decreased income from sales of life science facilities in 2016 and 2017; partially offset by
|
•
|
increased income from (i) increased occupancy in portions of developments placed in operations in 2016 and 2017 and (ii) life science acquisitions in 2016 and 2017.
|
|
SPP
|
|
Total Portfolio
(1)
|
||||||||||||||||||||
|
2018
|
|
2017
|
|
Change
|
|
2018
|
|
2017
|
|
Change
|
||||||||||||
Rental and related revenues
|
$
|
422,003
|
|
|
$
|
415,687
|
|
|
$
|
6,316
|
|
|
$
|
509,019
|
|
|
$
|
477,459
|
|
|
$
|
31,560
|
|
Operating expenses
|
(152,875
|
)
|
|
(151,234
|
)
|
|
(1,641
|
)
|
|
(189,859
|
)
|
|
(183,197
|
)
|
|
(6,662
|
)
|
||||||
NOI
|
269,128
|
|
|
264,453
|
|
|
4,675
|
|
|
319,160
|
|
|
294,262
|
|
|
24,898
|
|
||||||
Adjustments to NOI
|
(307
|
)
|
|
(1,279
|
)
|
|
972
|
|
|
(2,899
|
)
|
|
(2,952
|
)
|
|
53
|
|
||||||
Adjusted NOI
|
$
|
268,821
|
|
|
$
|
263,174
|
|
|
$
|
5,647
|
|
|
316,261
|
|
|
291,310
|
|
|
24,951
|
|
|||
Non-SPP adjusted NOI
|
|
|
|
|
|
|
(47,440
|
)
|
|
(28,136
|
)
|
|
(19,304
|
)
|
|||||||||
SPP adjusted NOI
|
|
|
|
|
|
|
$
|
268,821
|
|
|
$
|
263,174
|
|
|
$
|
5,647
|
|
||||||
SPP Adjusted NOI % change
|
|
|
|
|
2.1
|
%
|
|
|
|
|
|
|
|||||||||||
Property count
(2)
|
221
|
|
|
221
|
|
|
|
|
267
|
|
|
254
|
|
|
|
||||||||
Average occupancy
|
92.3
|
%
|
|
92.6
|
%
|
|
|
|
92.0
|
%
|
|
91.8
|
%
|
|
|
||||||||
Average occupied square feet
|
14,892
|
|
|
14,984
|
|
|
|
|
17,280
|
|
|
16,674
|
|
|
|
||||||||
Average annual total revenues per occupied square foot
|
$
|
28
|
|
|
$
|
28
|
|
|
|
|
$
|
29
|
|
|
$
|
28
|
|
|
|
||||
Average annual base rent per occupied square foot
|
$
|
24
|
|
|
$
|
23
|
|
|
|
|
$
|
25
|
|
|
$
|
24
|
|
|
|
(1)
|
Total Portfolio includes results of operations from disposed properties and properties that transitioned segments through the disposition or transition date.
|
(2)
|
From our
2017
presentation of SPP, we removed
four
MOBs that were sold and
three
MOBs that were placed into redevelopment.
|
•
|
increased NOI from our 2017 and 2018 acquisitions; and
|
•
|
increased occupancy in redevelopment and development properties placed into operations in 2017 and 2018; partially offset by
|
•
|
decreased NOI from sales of eight MOBs during 2017 and 2018 and the placement of one MOB into redevelopment.
|
|
SPP
|
|
Total Portfolio
(1)
|
||||||||||||||||||||
|
2017
|
|
2016
|
|
Change
|
|
2017
|
|
2016
|
|
Change
|
||||||||||||
Rental and related revenues
|
$
|
400,747
|
|
|
$
|
392,166
|
|
|
$
|
8,581
|
|
|
$
|
477,459
|
|
|
$
|
446,280
|
|
|
$
|
31,179
|
|
Operating expenses
|
(150,329
|
)
|
|
(146,300
|
)
|
|
(4,029
|
)
|
|
(183,197
|
)
|
|
(173,687
|
)
|
|
(9,510
|
)
|
||||||
NOI
|
250,418
|
|
|
245,866
|
|
|
4,552
|
|
|
294,262
|
|
|
272,593
|
|
|
21,669
|
|
||||||
Adjustments to NOI
|
2,183
|
|
|
(523
|
)
|
|
2,706
|
|
|
(2,952
|
)
|
|
(3,536
|
)
|
|
584
|
|
||||||
Adjusted NOI
|
$
|
252,601
|
|
|
$
|
245,343
|
|
|
$
|
7,258
|
|
|
291,310
|
|
|
269,057
|
|
|
22,253
|
|
|||
Non-SPP adjusted NOI
|
|
|
|
|
|
|
(38,709
|
)
|
|
(23,714
|
)
|
|
(14,995
|
)
|
|||||||||
SPP adjusted NOI
|
|
|
|
|
|
|
$
|
252,601
|
|
|
$
|
245,343
|
|
|
$
|
7,258
|
|
||||||
SPP Adjusted NOI % change
|
|
|
|
|
3.0
|
%
|
|
|
|
|
|
|
|||||||||||
Property count
(2)
|
212
|
|
|
212
|
|
|
|
|
254
|
|
|
242
|
|
|
|
||||||||
Average occupancy
|
91.9
|
%
|
|
92.2
|
%
|
|
|
|
91.8
|
%
|
|
91.5
|
%
|
|
|
||||||||
Average occupied square feet
|
14,224
|
|
|
14,303
|
|
|
|
|
16,674
|
|
|
15,697
|
|
|
|
||||||||
Average annual total revenues per occupied square foot
|
$
|
28
|
|
|
$
|
27
|
|
|
|
|
$
|
28
|
|
|
$
|
28
|
|
|
|
||||
Average annual base rent per occupied square foot
|
$
|
24
|
|
|
$
|
23
|
|
|
|
|
$
|
24
|
|
|
$
|
24
|
|
|
|
(1)
|
Total Portfolio includes results of operations from disposed properties and properties that transitioned segments through the disposition or transition date.
|
(2)
|
From our
2016
presentation of SPP, we removed four MOBs that were sold and two MOBs that were placed into redevelopment.
|
•
|
increased income from our 2016 and 2017 acquisitions; and
|
•
|
increased occupancy in former redevelopment and development properties placed into operations; partially offset by
|
•
|
decreased income from sales of seven MOBs during 2016 and 2017 and the placement of one MOB into redevelopment.
|
|
Year Ended December 31,
|
|
2018 vs.
|
|
2017 vs.
|
||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||
Interest income
|
$
|
10,406
|
|
|
$
|
56,237
|
|
|
$
|
88,808
|
|
|
$
|
(45,831
|
)
|
|
$
|
(32,571
|
)
|
Interest expense
|
266,343
|
|
|
307,716
|
|
|
464,403
|
|
|
(41,373
|
)
|
|
(156,687
|
)
|
|||||
Depreciation and amortization
|
549,499
|
|
|
534,726
|
|
|
568,108
|
|
|
14,773
|
|
|
(33,382
|
)
|
|||||
General and administrative
|
96,702
|
|
|
88,772
|
|
|
103,611
|
|
|
7,930
|
|
|
(14,839
|
)
|
|||||
Transaction costs
|
10,772
|
|
|
7,963
|
|
|
9,821
|
|
|
2,809
|
|
|
(1,858
|
)
|
|||||
Impairments (recoveries), net
|
55,260
|
|
|
166,384
|
|
|
—
|
|
|
(111,124
|
)
|
|
166,384
|
|
|||||
Gain (loss) on sales of real estate, net
|
925,985
|
|
|
356,641
|
|
|
164,698
|
|
|
569,344
|
|
|
191,943
|
|
|||||
Loss on debt extinguishments
|
(44,162
|
)
|
|
(54,227
|
)
|
|
(46,020
|
)
|
|
10,065
|
|
|
(8,207
|
)
|
|||||
Other income (expense), net
|
13,316
|
|
|
31,420
|
|
|
3,654
|
|
|
(18,104
|
)
|
|
27,766
|
|
|||||
Income tax benefit (expense)
|
17,854
|
|
|
1,333
|
|
|
(4,473
|
)
|
|
16,521
|
|
|
5,806
|
|
|||||
Equity income (loss) from unconsolidated joint ventures
|
(2,594
|
)
|
|
10,901
|
|
|
11,360
|
|
|
(13,495
|
)
|
|
(459
|
)
|
|||||
Total discontinued operations
|
—
|
|
|
—
|
|
|
265,755
|
|
|
—
|
|
|
(265,755
|
)
|
|||||
Noncontrolling interests’ share in earnings
|
(12,381
|
)
|
|
(8,465
|
)
|
|
(12,179
|
)
|
|
(3,916
|
)
|
|
3,714
|
|
•
|
fund capital expenditures, including tenant improvements and leasing costs; and
|
•
|
fund future acquisition, transactional and development activities.
|
•
|
sale or exchange of ownership interests in properties;
|
•
|
draws on our credit facilities;
|
•
|
issuance of additional debt, including unsecured notes and mortgage debt; and/or
|
•
|
issuance of common or preferred stock.
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Net cash provided by (used in) operating activities
|
$
|
848,709
|
|
|
$
|
847,041
|
|
|
$
|
1,214,131
|
|
Net cash provided by (used in) investing activities
|
1,829,279
|
|
|
1,246,257
|
|
|
(428,973
|
)
|
|||
Net cash provided by (used in) financing activities
|
(2,620,536
|
)
|
|
(2,148,461
|
)
|
|
(1,054,265
|
)
|
•
|
received net proceeds of
$2.9 billion
primarily from: (i) sales of real estate assets, (ii) the sale of RIDEA II, (iii) the sale of the Tandem Mezzanine Loan, and (iv) the U.K. JV transaction; and
|
•
|
made investments of
$1.1 billion
primarily related to the acquisition, development, and redevelopment of real estate.
|
•
|
received net proceeds of $1.8 billion from sales of real estate, including the sale and recapitalization of RIDEA II;
|
•
|
received net proceeds of
$559 million
primarily from: (i) the sale of our Four Seasons Notes, (ii) the repayment of our HC-One Facility, and (iii) a DFL repayment; and
|
•
|
made investments of $1.1 billion primarily for the acquisition and development of real estate.
|
•
|
made investments of $1.3 billion primarily from: (i) development, leasing and acquisition of real estate, (ii) investments in unconsolidated joint ventures and loans, and (iii) purchases of securities; and
|
•
|
received proceeds of $908 million primarily from real estate and DFL sales.
|
•
|
repaid
$2.4 billion
of debt under our: (i) bank line of credit, (ii) term loan, (iii) senior unsecured notes (including debt extinguishment costs) and (iv) mortgage debt;
|
•
|
paid cash dividends on common stock of
$697 million
;
|
•
|
paid
$83 million
for distributions to and purchases of noncontrolling interests, primarily related to our acquisition of Brookdale’s noncontrolling interest in RIDEA I;
|
•
|
raised net proceeds of
$218 million
from the issuances of common stock, primarily from our at-the-market equity program; and
|
•
|
received proceeds of
$300 million
for issuances of noncontrolling interests, primarily related to the MSREI MOB JV.
|
•
|
repaid $1.4 billion of debt under our: (i) term loans, (ii) senior unsecured notes (including debt extinguishment costs) and (iii) mortgage debt, partially offset by net borrowings under our bank line of credit; and
|
•
|
paid cash dividends on common stock of $695 million.
|
•
|
received net proceeds of $1.7 billion from the Spin-Off;
|
•
|
repaid $1.8 billion of debt under our senior unsecured notes (including debt extinguishment costs) and mortgage debt, partially offset by net borrowings under our bank line of credit; and
|
•
|
paid cash dividends on common stock of $980 million.
|
|
Total
(1)
|
|
2019
|
|
2020-2021
|
|
2022-2023
|
|
More than
Five Years
|
||||||||||
Bank line of credit
(2)
|
$
|
80,103
|
|
|
$
|
—
|
|
|
$
|
80,103
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Senior unsecured notes
|
5,300,000
|
|
|
—
|
|
|
800,000
|
|
|
1,700,000
|
|
|
2,800,000
|
|
|||||
Mortgage debt
|
133,334
|
|
|
3,561
|
|
|
14,566
|
|
|
5,502
|
|
|
109,705
|
|
|||||
Construction loan commitments
(3)
|
72,654
|
|
|
68,365
|
|
|
4,289
|
|
|
—
|
|
|
—
|
|
|||||
Development commitments
(4)
|
299,702
|
|
|
273,625
|
|
|
26,077
|
|
|
—
|
|
|
—
|
|
|||||
Ground and other operating leases
|
495,035
|
|
|
5,597
|
|
|
11,463
|
|
|
11,845
|
|
|
466,130
|
|
|||||
Interest
(5)
|
1,571,843
|
|
|
260,860
|
|
|
453,196
|
|
|
343,702
|
|
|
514,085
|
|
|||||
Total
|
$
|
7,952,671
|
|
|
$
|
612,008
|
|
|
$
|
1,389,694
|
|
|
$
|
2,061,049
|
|
|
$
|
3,889,920
|
|
(1)
|
Excludes
$91 million
of other debt that represents life care bonds and demand notes that have no scheduled maturities.
|
(2)
|
Includes
£55 million
translated into USD.
|
(3)
|
Represents commitments to finance development projects.
|
(4)
|
Represents construction and other commitments for developments in progress.
|
(5)
|
Interest on variable-rate debt is calculated using rates in effect at
December 31, 2018
.
|
|
Year Ended December 31,
|
||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
Net income (loss) applicable to common shares
|
$
|
1,058,424
|
|
|
$
|
413,013
|
|
|
$
|
626,549
|
|
|
$
|
(560,552
|
)
|
|
$
|
919,796
|
|
Real estate related depreciation and amortization
|
549,499
|
|
|
534,726
|
|
|
572,998
|
|
|
510,785
|
|
|
459,995
|
|
|||||
Real estate related depreciation and amortization on unconsolidated joint ventures
|
63,967
|
|
|
60,058
|
|
|
49,043
|
|
|
48,188
|
|
|
21,303
|
|
|||||
Real estate related depreciation and amortization on noncontrolling interests and other
|
(11,795
|
)
|
|
(15,069
|
)
|
|
(21,001
|
)
|
|
(14,506
|
)
|
|
(8,027
|
)
|
|||||
Other real estate-related depreciation and amortization
|
6,977
|
|
|
9,364
|
|
|
11,919
|
|
|
22,223
|
|
|
18,864
|
|
|||||
Loss (gain) on sales of real estate, net
|
(925,985
|
)
|
|
(356,641
|
)
|
|
(164,698
|
)
|
|
(6,377
|
)
|
|
(31,298
|
)
|
|||||
Loss (gain) on sales of real estate, net on unconsolidated joint ventures
|
—
|
|
|
(1,430
|
)
|
|
(16,332
|
)
|
|
(15,003
|
)
|
|
—
|
|
|||||
Loss (gain) on sales of real estate, net on noncontrolling interests
|
—
|
|
|
—
|
|
|
224
|
|
|
1,453
|
|
|
1,001
|
|
|||||
Loss (gain) upon consolidation of real estate, net
(1)
|
(9,154
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Taxes associated with real estate dispositions
(2)
|
3,913
|
|
|
(5,498
|
)
|
|
60,451
|
|
|
—
|
|
|
—
|
|
|||||
Impairments (recoveries) of depreciable real estate, net
|
44,343
|
|
|
22,590
|
|
|
—
|
|
|
2,948
|
|
|
—
|
|
|||||
NAREIT FFO applicable to common shares
|
780,189
|
|
|
661,113
|
|
|
1,119,153
|
|
|
(10,841
|
)
|
|
1,381,634
|
|
|||||
Distributions on dilutive convertible units
|
—
|
|
|
—
|
|
|
8,732
|
|
|
—
|
|
|
13,799
|
|
|||||
Diluted NAREIT FFO applicable to common shares
|
$
|
780,189
|
|
|
$
|
661,113
|
|
|
$
|
1,127,885
|
|
|
$
|
(10,841
|
)
|
|
$
|
1,395,433
|
|
Weighted average shares outstanding - diluted NAREIT FFO
|
470,719
|
|
|
468,935
|
|
|
471,566
|
|
|
462,795
|
|
|
464,845
|
|
|||||
Impact of adjustments to NAREIT FFO:
|
|
|
|
|
|
|
|
|
|
||||||||||
Transaction-related items
(3)
|
$
|
11,029
|
|
|
$
|
62,576
|
|
|
$
|
96,586
|
|
|
$
|
32,932
|
|
|
$
|
(18,856
|
)
|
Other impairments (recoveries) and losses (gains), net
(4)
|
7,619
|
|
|
92,900
|
|
|
—
|
|
|
1,446,800
|
|
|
35,913
|
|
|||||
Severance and related charges
(5)
|
13,906
|
|
|
5,000
|
|
|
16,965
|
|
|
6,713
|
|
|
—
|
|
|||||
Loss on debt extinguishments
(6)
|
44,162
|
|
|
54,227
|
|
|
46,020
|
|
|
—
|
|
|
—
|
|
|||||
Litigation costs (recoveries)
(7)
|
363
|
|
|
15,637
|
|
|
3,081
|
|
|
—
|
|
|
—
|
|
|||||
Casualty-related charges (recoveries), net
|
—
|
|
|
10,964
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Foreign currency remeasurement losses (gains)
|
(35
|
)
|
|
(1,043
|
)
|
|
585
|
|
|
(5,437
|
)
|
|
—
|
|
|||||
Tax rate legislation impact
(8)
|
—
|
|
|
17,028
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
$
|
77,044
|
|
|
$
|
257,289
|
|
|
$
|
163,237
|
|
|
$
|
1,481,008
|
|
|
$
|
17,057
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
FFO as adjusted applicable to common shares
|
$
|
857,233
|
|
|
$
|
918,402
|
|
|
$
|
1,282,390
|
|
|
$
|
1,470,167
|
|
|
$
|
1,398,691
|
|
Distributions on dilutive convertible units and other
|
(198
|
)
|
|
6,657
|
|
|
12,849
|
|
|
13,597
|
|
|
13,766
|
|
|||||
Diluted FFO as adjusted applicable to common shares
|
$
|
857,035
|
|
|
$
|
925,059
|
|
|
$
|
1,295,239
|
|
|
$
|
1,483,764
|
|
|
$
|
1,412,457
|
|
Weighted average shares outstanding - diluted FFO as adjusted
|
470,719
|
|
|
473,620
|
|
|
473,340
|
|
|
469,064
|
|
|
464,845
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
FFO as adjusted applicable to common shares
|
$
|
857,233
|
|
|
$
|
918,402
|
|
|
$
|
1,282,390
|
|
|
$
|
1,470,167
|
|
|
$
|
1,398,691
|
|
Amortization of deferred compensation
(9)
|
14,714
|
|
|
13,510
|
|
|
15,581
|
|
|
23,233
|
|
|
21,885
|
|
|||||
Amortization of deferred financing costs
|
12,612
|
|
|
14,569
|
|
|
20,014
|
|
|
20,222
|
|
|
19,260
|
|
|||||
Straight-line rents
|
(23,138
|
)
|
|
(23,933
|
)
|
|
(27,560
|
)
|
|
(38,415
|
)
|
|
(43,857
|
)
|
|||||
FAD capital expenditures
|
(106,193
|
)
|
|
(113,471
|
)
|
|
(88,953
|
)
|
|
(82,072
|
)
|
|
(74,464
|
)
|
|||||
Lease restructure payments
|
1,195
|
|
|
1,470
|
|
|
16,604
|
|
|
22,657
|
|
|
9,425
|
|
|||||
CCRC entrance fees
(10)
|
17,880
|
|
|
21,385
|
|
|
21,287
|
|
|
27,895
|
|
|
11,121
|
|
|||||
Deferred income taxes
(11)
|
(18,744
|
)
|
|
(15,490
|
)
|
|
(13,692
|
)
|
|
(15,281
|
)
|
|
(4,580
|
)
|
|||||
Other FAD adjustments
(12)
|
(9,162
|
)
|
|
(12,722
|
)
|
|
(9,975
|
)
|
|
(166,557
|
)
|
|
(158,659
|
)
|
|||||
FAD applicable to common shares
|
746,397
|
|
|
803,720
|
|
|
1,215,696
|
|
|
1,261,849
|
|
|
1,178,822
|
|
|||||
Distributions on dilutive convertible units
|
—
|
|
|
—
|
|
|
13,088
|
|
|
14,230
|
|
|
13,799
|
|
|||||
Diluted FAD applicable to common shares
|
$
|
746,397
|
|
|
$
|
803,720
|
|
|
$
|
1,228,784
|
|
|
$
|
1,276,079
|
|
|
$
|
1,192,621
|
|
Weighted average shares outstanding - diluted FAD
|
470,719
|
|
|
468,935
|
|
|
473,340
|
|
|
469,064
|
|
|
464,845
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
Diluted earnings per common share
|
$
|
2.24
|
|
|
$
|
0.88
|
|
|
$
|
1.34
|
|
|
$
|
(1.21
|
)
|
|
$
|
2.00
|
|
Depreciation and amortization
|
1.30
|
|
|
1.25
|
|
|
1.30
|
|
|
1.22
|
|
|
1.07
|
|
|||||
Loss (gain) on sales of real estate, net
|
(1.96
|
)
|
|
(0.76
|
)
|
|
(0.38
|
)
|
|
(0.04
|
)
|
|
(0.07
|
)
|
|||||
Loss (gain) upon consolidation of real estate, net
(1)
|
(0.02
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Taxes associated with real estate dispositions
(2)
|
0.01
|
|
|
(0.01
|
)
|
|
0.13
|
|
|
—
|
|
|
—
|
|
|||||
Impairments (recoveries) of depreciable real estate, net
|
0.09
|
|
|
0.05
|
|
|
—
|
|
|
0.01
|
|
|
—
|
|
|||||
Diluted NAREIT FFO per common share
|
$
|
1.66
|
|
|
$
|
1.41
|
|
|
$
|
2.39
|
|
|
$
|
(0.02
|
)
|
|
$
|
3.00
|
|
Transaction-related items
(3)
|
0.02
|
|
|
0.13
|
|
|
0.20
|
|
|
0.07
|
|
|
(0.04
|
)
|
|||||
Other impairments (recoveries) and losses (gains), net
(4)
|
0.02
|
|
|
0.20
|
|
|
—
|
|
|
3.11
|
|
|
0.08
|
|
|||||
Severance and related charges
(5)
|
0.03
|
|
|
0.01
|
|
|
0.04
|
|
|
0.01
|
|
|
—
|
|
|||||
Loss on debt extinguishments
(6)
|
0.09
|
|
|
0.11
|
|
|
0.10
|
|
|
—
|
|
|
—
|
|
|||||
Litigation costs (recoveries)
(7)
|
—
|
|
|
0.03
|
|
|
0.01
|
|
|
—
|
|
|
—
|
|
|||||
Casualty-related charges (recoveries), net
|
—
|
|
|
0.02
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Foreign currency remeasurement losses (gains)
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.01
|
)
|
|
—
|
|
|||||
Tax rate legislation impact
(8)
|
—
|
|
|
0.04
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Diluted FFO as adjusted per common share
|
$
|
1.82
|
|
|
$
|
1.95
|
|
|
$
|
2.74
|
|
|
$
|
3.16
|
|
|
$
|
3.04
|
|
(1)
|
For the year ended December 31, 2018, represents t
he gain related to the acquisition of our partner's interests in four previously unconsolidated life science assets, partially offset by the loss
on consolidation of seven U.K
. care homes.
|
(2)
|
For the year ended December 31, 2016, represents income tax expense associated with the state built-in gain tax payable upon the disposition of specific real estate assets, of which $49 million relates to the HCRMC real estate portfolio.
|
(3)
|
For the year ended December 31, 2017, includes $55 million of net non-cash charges related to the right to terminate certain triple-net leases and management agreements in conjunction with the 2017 Brookdale Transactions. For the year ended December 31, 2016, primarily relates to the Spin-Off. For the year ended December 31, 2015, primarily related to acquisition and pursuit costs. For the year ended December 31, 2014, includes a net benefit from the 2014 Brookdale transaction, partially offset by acquisition and pursuit costs.
|
(4)
|
For the year ended December 31, 2018, primarily relates to the impairment of an undeveloped life science land parcel classified as held for sale. For the year ended December 31, 2017, relates to $144 million of impairments on our Tandem Mezzanine Loan, net of a $51 million impairment recovery upon the sale of our Four Seasons Notes. For the year ended December 31, 2015, include impairment charges of: (i) $1.3 billion related to our HCRMC DFL investments, (ii) $112 million related to our Four Seasons Notes and (iii) $46 million related to our equity investment in HCRMC, partially offset by an impairment recovery of $6 million related to a loan payoff. For the year ended December 31, 2014, relates to our equity investment in HCRMC.
|
(5)
|
For the year ended December 31, 2018, primarily relates to the departure of our former Executive Chairman and corporate restructuring activities. For the year ended December 31, 2017, primarily relates to the departure of our former Chief Accounting Officer. For the year ended December 31, 2016, primarily relates to the departure of our former President and Chief Executive Officer. For the year ended December 31, 2015, relates to the departure of our former Chief Investment Officer.
|
(6)
|
For the year ended December 31, 2018, represents the premium associated with the prepayment of $750 million of senior unsecured notes. For the year ended December 31, 2017, represents the premium associated with the prepayment of $500 million of senior unsecured notes. For the year ended December 31, 2016, represents penalties of $46 million from the prepayment of $1.1 billion of senior unsecured notes and $108 million of mortgage debt using proceeds from the Spin-Off.
|
(7)
|
For the year ended December 31, 2017, relates to costs from securities class action litigation and a legal settlement. For the year ended December 31, 2016, primarily relates to costs from securities class action litigation. See Note 11 in the Consolidated Financial Statements for additional information.
|
(8)
|
Represents the remeasurement of deferred tax assets and liabilities as a result of the Tax Cuts and Jobs Act that was signed into legislation on December 22, 2017.
|
(9)
|
Excludes amounts related to the acceleration of deferred compensation for restricted stock units and/or stock options that vested upon the departure of certain former individuals, which have already been excluded from FFO as adjusted in severance and related charges. For the year ended December 31, 2018, excludes $2 million upon the departure of our former Executive Chairman. For the year ended December 31, 2017, excludes $0.7 million related to the departure of our former Chief Accounting Officer. For the year ended December 31, 2016, excludes $7 million related to the departure of our former President and Chief Executive Officer. For the year ended December 31, 2015, excludes $3 million related to the departure of our former Chief Investment Officer.
|
(10)
|
Represents our 49% share of non-refundable entrance fees as the fees are collected by our CCRC JV, net of reserves and CCRC JV entrance fee amortization.
|
(11)
|
Excludes $17 million of deferred tax expenses, which is included in tax rate legislation impact for the year ended December 31, 2017. Additionally, the year ended December 31, 2017, excludes $1 million of deferred tax benefit from the casualty-related charges, which is included in casualty-related charges (recoveries), net.
|
(12)
|
Our equity investment in HCRMC was accounted for using the equity method, which required an elimination of DFL income that is proportional to our ownership in HCRMC. Further, our share of earnings from HCRMC (equity income) increased for the corresponding elimination of related lease expense recognized at the HCRMC entity level, which we presented as a non-cash joint venture FAD adjustment. Beginning in January 2016, as a result of placing our equity investment in HCRMC on a cash basis method of accounting, we no longer eliminated our proportional ownership share of income from DFLs to equity income (loss) from unconsolidated joint ventures. See Note 5 to the Consolidated Financial Statements for additional discussion.
|
•
|
which activities most significantly impact the entity’s economic performance, and our ability to direct those activities;
|
•
|
our form of ownership interest;
|
•
|
our representation on the entity’s governing body;
|
•
|
the size and seniority of our investment;
|
•
|
our ability to manage our ownership interest relative to other interest holders; and
|
•
|
our ability and the rights of other investors to participate in policy making decisions, replace the manager and/or liquidate the entity, if applicable.
|
ITEM 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
ITEM 8.
|
Financial Statements and Supplementary Data
|
|
|
|
/s/ DELOITTE & TOUCHE LLP
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
ASSETS
|
|
|
|
||||
Real estate:
|
|
|
|
||||
Buildings and improvements
|
$
|
10,877,248
|
|
|
$
|
11,239,732
|
|
Development costs and construction in progress
|
537,643
|
|
|
447,976
|
|
||
Land
|
1,637,506
|
|
|
1,785,865
|
|
||
Accumulated depreciation and amortization
|
(2,842,947
|
)
|
|
(2,741,695
|
)
|
||
Net real estate
|
10,209,450
|
|
|
10,731,878
|
|
||
Net investment in direct financing leases
|
713,818
|
|
|
714,352
|
|
||
Loans receivable, net
|
62,998
|
|
|
313,326
|
|
||
Investments in and advances to unconsolidated joint ventures
|
540,088
|
|
|
800,840
|
|
||
Accounts receivable, net of allowance of $5,127 and $4,425, respectively
|
48,171
|
|
|
40,733
|
|
||
Cash and cash equivalents
|
110,790
|
|
|
55,306
|
|
||
Restricted cash
|
29,056
|
|
|
26,897
|
|
||
Intangible assets, net
|
305,079
|
|
|
410,082
|
|
||
Assets held for sale, net
|
108,086
|
|
|
417,014
|
|
||
Other assets, net
|
591,017
|
|
|
578,033
|
|
||
Total assets
|
$
|
12,718,553
|
|
|
$
|
14,088,461
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
Bank line of credit
|
$
|
80,103
|
|
|
$
|
1,017,076
|
|
Term loan
|
—
|
|
|
228,288
|
|
||
Senior unsecured notes
|
5,258,550
|
|
|
6,396,451
|
|
||
Mortgage debt
|
138,470
|
|
|
144,486
|
|
||
Other debt
|
90,785
|
|
|
94,165
|
|
||
Intangible liabilities, net
|
54,663
|
|
|
52,579
|
|
||
Liabilities of assets held for sale, net
|
1,125
|
|
|
14,031
|
|
||
Accounts payable and accrued liabilities
|
391,583
|
|
|
401,738
|
|
||
Deferred revenue
|
190,683
|
|
|
144,709
|
|
||
Total liabilities
|
6,205,962
|
|
|
8,493,523
|
|
||
Commitments and contingencies
|
|
|
|
|
|
||
Common stock, $1.00 par value: 750,000,000 shares authorized; 477,496,499 and 469,435,678 shares issued and outstanding, respectively
|
477,496
|
|
|
469,436
|
|
||
Additional paid-in capital
|
8,398,847
|
|
|
8,226,113
|
|
||
Cumulative dividends in excess of earnings
|
(2,927,196
|
)
|
|
(3,370,520
|
)
|
||
Accumulated other comprehensive income (loss)
|
(4,708
|
)
|
|
(24,024
|
)
|
||
Total stockholders' equity
|
5,944,439
|
|
|
5,301,005
|
|
||
Joint venture partners
|
391,401
|
|
|
117,045
|
|
||
Non-managing member unitholders
|
176,751
|
|
|
176,888
|
|
||
Total noncontrolling interests
|
568,152
|
|
|
293,933
|
|
||
Total equity
|
6,512,591
|
|
|
5,594,938
|
|
||
Total liabilities and equity
|
$
|
12,718,553
|
|
|
$
|
14,088,461
|
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Revenues:
|
|
|
|
|
|
||||||
Rental and related revenues
|
$
|
1,237,236
|
|
|
$
|
1,213,649
|
|
|
$
|
1,294,071
|
|
Resident fees and services
|
544,773
|
|
|
524,275
|
|
|
686,835
|
|
|||
Income from direct financing leases
|
54,274
|
|
|
54,217
|
|
|
59,580
|
|
|||
Interest income
|
10,406
|
|
|
56,237
|
|
|
88,808
|
|
|||
Total revenues
|
1,846,689
|
|
|
1,848,378
|
|
|
2,129,294
|
|
|||
Costs and expenses:
|
|
|
|
|
|
||||||
Interest expense
|
266,343
|
|
|
307,716
|
|
|
464,403
|
|
|||
Depreciation and amortization
|
549,499
|
|
|
534,726
|
|
|
568,108
|
|
|||
Operating
|
705,038
|
|
|
666,251
|
|
|
738,399
|
|
|||
General and administrative
|
96,702
|
|
|
88,772
|
|
|
103,611
|
|
|||
Transaction costs
|
10,772
|
|
|
7,963
|
|
|
9,821
|
|
|||
Impairments (recoveries), net
|
55,260
|
|
|
166,384
|
|
|
—
|
|
|||
Total costs and expenses
|
1,683,614
|
|
|
1,771,812
|
|
|
1,884,342
|
|
|||
Other income (expense):
|
|
|
|
|
|
|
|
|
|||
Gain (loss) on sales of real estate, net
|
925,985
|
|
|
356,641
|
|
|
164,698
|
|
|||
Loss on debt extinguishments
|
(44,162
|
)
|
|
(54,227
|
)
|
|
(46,020
|
)
|
|||
Other income (expense), net
|
13,316
|
|
|
31,420
|
|
|
3,654
|
|
|||
Total other income (expense), net
|
895,139
|
|
|
333,834
|
|
|
122,332
|
|
|||
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures
|
1,058,214
|
|
|
410,400
|
|
|
367,284
|
|
|||
Income tax benefit (expense)
|
17,854
|
|
|
1,333
|
|
|
(4,473
|
)
|
|||
Equity income (loss) from unconsolidated joint ventures
|
(2,594
|
)
|
|
10,901
|
|
|
11,360
|
|
|||
Income (loss) from continuing operations
|
1,073,474
|
|
|
422,634
|
|
|
374,171
|
|
|||
Discontinued operations:
|
|
|
|
|
|
||||||
Income before transaction costs and income taxes
|
—
|
|
|
—
|
|
|
400,701
|
|
|||
Transaction costs
|
—
|
|
|
—
|
|
|
(86,765
|
)
|
|||
Income tax benefit (expense)
|
—
|
|
|
—
|
|
|
(48,181
|
)
|
|||
Total discontinued operations
|
—
|
|
|
—
|
|
|
265,755
|
|
|||
Net income (loss)
|
1,073,474
|
|
|
422,634
|
|
|
639,926
|
|
|||
Noncontrolling interests' share in earnings
|
(12,381
|
)
|
|
(8,465
|
)
|
|
(12,179
|
)
|
|||
Net income (loss) attributable to HCP, Inc.
|
1,061,093
|
|
|
414,169
|
|
|
627,747
|
|
|||
Participating securities' share in earnings
|
(2,669
|
)
|
|
(1,156
|
)
|
|
(1,198
|
)
|
|||
Net income (loss) applicable to common shares
|
$
|
1,058,424
|
|
|
$
|
413,013
|
|
|
$
|
626,549
|
|
Basic earnings per common share:
|
|
|
|
|
|
||||||
Continuing operations
|
$
|
2.25
|
|
|
$
|
0.88
|
|
|
$
|
0.77
|
|
Discontinued operations
|
—
|
|
|
—
|
|
|
0.57
|
|
|||
Net income (loss) applicable to common shares
|
$
|
2.25
|
|
|
$
|
0.88
|
|
|
$
|
1.34
|
|
Diluted earnings per common share:
|
|
|
|
|
|
||||||
Continuing operations
|
$
|
2.24
|
|
|
$
|
0.88
|
|
|
$
|
0.77
|
|
Discontinued operations
|
—
|
|
|
—
|
|
|
0.57
|
|
|||
Net income (loss) applicable to common shares
|
$
|
2.24
|
|
|
$
|
0.88
|
|
|
$
|
1.34
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
||||||
Basic
|
470,551
|
|
|
468,759
|
|
|
467,195
|
|
|||
Diluted
|
475,387
|
|
|
468,935
|
|
|
467,403
|
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Net income (loss)
|
$
|
1,073,474
|
|
|
$
|
422,634
|
|
|
$
|
639,926
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
||||||
Net unrealized gains (losses) on derivatives
|
6,025
|
|
|
(11,107
|
)
|
|
3,233
|
|
|||
Reclassification adjustment realized in net income (loss)
|
18,088
|
|
|
799
|
|
|
707
|
|
|||
Change in Supplemental Executive Retirement Plan obligation and other
|
561
|
|
|
64
|
|
|
220
|
|
|||
Foreign currency translation adjustment
|
(5,358
|
)
|
|
15,862
|
|
|
(3,332
|
)
|
|||
Total other comprehensive income (loss)
|
19,316
|
|
|
5,618
|
|
|
828
|
|
|||
Total comprehensive income (loss)
|
1,092,790
|
|
|
428,252
|
|
|
640,754
|
|
|||
Total comprehensive income (loss) attributable to noncontrolling interests
|
(12,381
|
)
|
|
(8,465
|
)
|
|
(12,179
|
)
|
|||
Total comprehensive income (loss) attributable to HCP, Inc.
|
$
|
1,080,409
|
|
|
$
|
419,787
|
|
|
$
|
628,575
|
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Shares
|
|
Amount
|
|
Additional
Paid-In
Capital
|
|
Cumulative
Dividends
In Excess
Of Earnings
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Total
Stockholders’
Equity
|
|
Noncontrolling
Interests
|
|
Total
Equity
|
|||||||||||||||
January 1, 2016
|
465,488
|
|
|
$
|
465,488
|
|
|
$
|
11,647,039
|
|
|
$
|
(2,738,414
|
)
|
|
$
|
(30,470
|
)
|
|
$
|
9,343,643
|
|
|
$
|
402,674
|
|
|
$
|
9,746,317
|
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
627,747
|
|
|
—
|
|
|
627,747
|
|
|
12,179
|
|
|
639,926
|
|
|||||||
Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
828
|
|
|
828
|
|
|
—
|
|
|
828
|
|
|||||||
Issuance of common stock, net
|
2,552
|
|
|
2,552
|
|
|
61,625
|
|
|
—
|
|
|
—
|
|
|
64,177
|
|
|
—
|
|
|
64,177
|
|
|||||||
Conversion of DownREIT units to common stock
|
145
|
|
|
145
|
|
|
5,948
|
|
|
—
|
|
|
—
|
|
|
6,093
|
|
|
(6,093
|
)
|
|
—
|
|
|||||||
Repurchase of common stock
|
(237
|
)
|
|
(237
|
)
|
|
(8,448
|
)
|
|
—
|
|
|
—
|
|
|
(8,685
|
)
|
|
—
|
|
|
(8,685
|
)
|
|||||||
Exercise of stock options
|
133
|
|
|
133
|
|
|
3,340
|
|
|
—
|
|
|
—
|
|
|
3,473
|
|
|
—
|
|
|
3,473
|
|
|||||||
Amortization of deferred compensation
|
—
|
|
|
—
|
|
|
22,884
|
|
|
—
|
|
|
—
|
|
|
22,884
|
|
|
—
|
|
|
22,884
|
|
|||||||
Common dividends ($2.095 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(979,542
|
)
|
|
—
|
|
|
(979,542
|
)
|
|
—
|
|
|
(979,542
|
)
|
|||||||
Distribution of QCP, Inc.
|
—
|
|
|
—
|
|
|
(3,532,763
|
)
|
|
—
|
|
|
—
|
|
|
(3,532,763
|
)
|
|
—
|
|
|
(3,532,763
|
)
|
|||||||
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
(36
|
)
|
|
—
|
|
|
—
|
|
|
(36
|
)
|
|
(26,311
|
)
|
|
(26,347
|
)
|
|||||||
Issuances of noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,834
|
|
|
11,834
|
|
|||||||
Deconsolidation of noncontrolling interests
|
—
|
|
|
—
|
|
|
(36
|
)
|
|
475
|
|
|
—
|
|
|
439
|
|
|
67
|
|
|
506
|
|
|||||||
Purchase of noncontrolling interests
|
—
|
|
|
—
|
|
|
(663
|
)
|
|
—
|
|
|
—
|
|
|
(663
|
)
|
|
(637
|
)
|
|
(1,300
|
)
|
|||||||
December 31, 2016
|
468,081
|
|
|
$
|
468,081
|
|
|
$
|
8,198,890
|
|
|
$
|
(3,089,734
|
)
|
|
$
|
(29,642
|
)
|
|
$
|
5,547,595
|
|
|
$
|
393,713
|
|
|
$
|
5,941,308
|
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
414,169
|
|
|
—
|
|
|
414,169
|
|
|
8,465
|
|
|
422,634
|
|
|||||||
Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,618
|
|
|
5,618
|
|
|
—
|
|
|
5,618
|
|
|||||||
Issuance of common stock, net
|
1,402
|
|
|
1,402
|
|
|
25,951
|
|
|
—
|
|
|
—
|
|
|
27,353
|
|
|
—
|
|
|
27,353
|
|
|||||||
Conversion of DownREIT units to common stock
|
78
|
|
|
78
|
|
|
2,411
|
|
|
—
|
|
|
—
|
|
|
2,489
|
|
|
(2,489
|
)
|
|
—
|
|
|||||||
Repurchase of common stock
|
(157
|
)
|
|
(157
|
)
|
|
(4,628
|
)
|
|
—
|
|
|
—
|
|
|
(4,785
|
)
|
|
—
|
|
|
(4,785
|
)
|
|||||||
Exercise of stock options
|
32
|
|
|
32
|
|
|
736
|
|
|
—
|
|
|
—
|
|
|
768
|
|
|
—
|
|
|
768
|
|
|||||||
Amortization of deferred compensation
|
—
|
|
|
—
|
|
|
14,258
|
|
|
—
|
|
|
—
|
|
|
14,258
|
|
|
—
|
|
|
14,258
|
|
|||||||
Common dividends ($1.480 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(694,955
|
)
|
|
—
|
|
|
(694,955
|
)
|
|
—
|
|
|
(694,955
|
)
|
|||||||
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(26,129
|
)
|
|
(26,129
|
)
|
|||||||
Issuances of noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,615
|
|
|
1,615
|
|
|||||||
Deconsolidation of noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(58,062
|
)
|
|
(58,062
|
)
|
|||||||
Purchase of noncontrolling interests
|
—
|
|
|
—
|
|
|
(11,505
|
)
|
|
—
|
|
|
—
|
|
|
(11,505
|
)
|
|
(23,180
|
)
|
|
(34,685
|
)
|
|||||||
December 31, 2017
|
469,436
|
|
|
$
|
469,436
|
|
|
$
|
8,226,113
|
|
|
$
|
(3,370,520
|
)
|
|
$
|
(24,024
|
)
|
|
$
|
5,301,005
|
|
|
$
|
293,933
|
|
|
$
|
5,594,938
|
|
Impact of adoption of ASU No. 2017-05
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
79,144
|
|
|
—
|
|
|
79,144
|
|
|
—
|
|
|
79,144
|
|
|||||||
January 1, 2018
|
469,436
|
|
|
$
|
469,436
|
|
|
$
|
8,226,113
|
|
|
$
|
(3,291,376
|
)
|
|
$
|
(24,024
|
)
|
|
$
|
5,380,149
|
|
|
$
|
293,933
|
|
|
$
|
5,674,082
|
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
1,061,093
|
|
|
—
|
|
|
1,061,093
|
|
|
12,381
|
|
|
1,073,474
|
|
|||||||
Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19,316
|
|
|
19,316
|
|
|
—
|
|
|
19,316
|
|
|||||||
Issuance of common stock, net
|
8,078
|
|
|
8,078
|
|
|
207,101
|
|
|
—
|
|
|
—
|
|
|
215,179
|
|
|
—
|
|
|
215,179
|
|
|||||||
Conversion of DownREIT units to common stock
|
3
|
|
|
3
|
|
|
133
|
|
|
—
|
|
|
—
|
|
|
136
|
|
|
(136
|
)
|
|
—
|
|
|||||||
Repurchase of common stock
|
(141
|
)
|
|
(141
|
)
|
|
(3,291
|
)
|
|
—
|
|
|
—
|
|
|
(3,432
|
)
|
|
—
|
|
|
(3,432
|
)
|
|||||||
Exercise of stock options
|
120
|
|
|
120
|
|
|
2,357
|
|
|
—
|
|
|
—
|
|
|
2,477
|
|
|
—
|
|
|
2,477
|
|
|||||||
Amortization of deferred compensation
|
—
|
|
|
—
|
|
|
16,563
|
|
|
—
|
|
|
—
|
|
|
16,563
|
|
|
—
|
|
|
16,563
|
|
|||||||
Common dividends ($1.480 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(696,913
|
)
|
|
—
|
|
|
(696,913
|
)
|
|
—
|
|
|
(696,913
|
)
|
|||||||
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18,415
|
)
|
|
(18,415
|
)
|
|||||||
Issuances of noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
299,666
|
|
|
299,666
|
|
|||||||
Purchase of noncontrolling interests
|
—
|
|
|
—
|
|
|
(50,129
|
)
|
|
—
|
|
|
—
|
|
|
(50,129
|
)
|
|
(19,277
|
)
|
|
(69,406
|
)
|
|||||||
December 31, 2018
|
477,496
|
|
|
$
|
477,496
|
|
|
$
|
8,398,847
|
|
|
$
|
(2,927,196
|
)
|
|
$
|
(4,708
|
)
|
|
$
|
5,944,439
|
|
|
$
|
568,152
|
|
|
$
|
6,512,591
|
|
(1)
|
On January 1, 2018, the Company adopted Accounting Standards Update (“ASU”) No. 2017-05,
Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Assets
(“ASU 2017-05”), and recognized the cumulative-effect of adoption to beginning retained earnings. Refer to Note 2 for a detailed impact of adoption.
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
||||||
Net income (loss)
|
$
|
1,073,474
|
|
|
$
|
422,634
|
|
|
$
|
639,926
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation and amortization of real estate, in-place lease and other intangibles
|
|
|
|
|
|
||||||
Continuing operations
|
549,499
|
|
|
534,726
|
|
|
568,108
|
|
|||
Discontinued operations
|
—
|
|
|
—
|
|
|
4,890
|
|
|||
Amortization of deferred compensation
|
16,563
|
|
|
14,258
|
|
|
22,884
|
|
|||
Amortization of deferred financing costs
|
12,612
|
|
|
14,569
|
|
|
20,014
|
|
|||
Straight-line rents
|
(23,138
|
)
|
|
(23,933
|
)
|
|
(18,003
|
)
|
|||
Equity loss (income) from unconsolidated joint ventures
|
2,594
|
|
|
(10,901
|
)
|
|
(11,360
|
)
|
|||
Distributions of earnings from unconsolidated joint ventures
|
22,467
|
|
|
44,142
|
|
|
26,492
|
|
|||
Lease and management fee termination loss (income), net
|
—
|
|
|
54,641
|
|
|
—
|
|
|||
Deferred income tax expense (benefit)
|
(18,525
|
)
|
|
(5,523
|
)
|
|
47,195
|
|
|||
Impairments (recoveries), net
|
55,260
|
|
|
166,384
|
|
|
—
|
|
|||
Loss on extinguishment of debt
|
44,162
|
|
|
54,227
|
|
|
46,020
|
|
|||
Loss (gain) on sales of real estate, net
|
(925,985
|
)
|
|
(356,641
|
)
|
|
(164,698
|
)
|
|||
Loss (gain) on consolidation, net
|
(9,154
|
)
|
|
—
|
|
|
—
|
|
|||
Casualty-related loss (recoveries), net
|
—
|
|
|
12,053
|
|
|
—
|
|
|||
Loss (gain) on sale of marketable securities
|
—
|
|
|
(50,895
|
)
|
|
—
|
|
|||
Other non-cash items
|
2,569
|
|
|
(2,735
|
)
|
|
(2,369
|
)
|
|||
Decrease (increase) in accounts receivable and other assets, net
|
5,686
|
|
|
(24,782
|
)
|
|
(6,992
|
)
|
|||
Increase (decrease) in accounts payable and accrued liabilities
|
40,625
|
|
|
4,817
|
|
|
42,024
|
|
|||
Net cash provided by (used in) operating activities
|
848,709
|
|
|
847,041
|
|
|
1,214,131
|
|
|||
Cash flows from investing activities:
|
|
|
|
|
|
||||||
Acquisitions of other real estate
|
(426,080
|
)
|
|
(560,753
|
)
|
|
(467,162
|
)
|
|||
Development and redevelopment of real estate
|
(503,643
|
)
|
|
(373,479
|
)
|
|
(421,322
|
)
|
|||
Leasing costs, tenant improvements, and recurring capital expenditures
|
(106,193
|
)
|
|
(115,260
|
)
|
|
(91,442
|
)
|
|||
Proceeds from sales of real estate, net
|
2,044,477
|
|
|
1,314,325
|
|
|
647,754
|
|
|||
Contributions to unconsolidated joint ventures
|
(12,203
|
)
|
|
(46,334
|
)
|
|
(10,186
|
)
|
|||
Distributions in excess of earnings from unconsolidated joint ventures
|
26,472
|
|
|
37,023
|
|
|
28,366
|
|
|||
Proceeds from the RIDEA II transaction, net
|
335,709
|
|
|
462,242
|
|
|
—
|
|
|||
Proceeds from the U.K. JV transaction, net
|
393,997
|
|
|
—
|
|
|
—
|
|
|||
Proceeds from sales/principal repayments on debt investments and direct financing leases
|
148,024
|
|
|
558,769
|
|
|
231,990
|
|
|||
Investments in loans receivable, direct financing leases and other
|
(71,281
|
)
|
|
(30,276
|
)
|
|
(273,693
|
)
|
|||
Purchase of securities for debt defeasance
|
—
|
|
|
—
|
|
|
(73,278
|
)
|
|||
Net cash provided by (used in) investing activities
|
1,829,279
|
|
|
1,246,257
|
|
|
(428,973
|
)
|
|||
Cash flows from financing activities:
|
|
|
|
|
|
||||||
Borrowings under bank line of credit, net
|
1,823,000
|
|
|
1,244,189
|
|
|
1,108,417
|
|
|||
Repayments under bank line of credit
|
(2,755,668
|
)
|
|
(1,150,596
|
)
|
|
(540,000
|
)
|
|||
Proceeds related to QCP Spin-Off, net
|
—
|
|
|
—
|
|
|
1,685,172
|
|
|||
Issuance and borrowings of debt, excluding bank line of credit
|
223,587
|
|
|
5,395
|
|
|
—
|
|
|||
Repayments and repurchase of debt, excluding bank line of credit
|
(1,604,026
|
)
|
|
(1,468,446
|
)
|
|
(2,316,774
|
)
|
|||
Payments for debt extinguishment and deferred financing costs
|
(41,552
|
)
|
|
(51,415
|
)
|
|
(54,856
|
)
|
|||
Issuance of common stock and exercise of options
|
217,656
|
|
|
28,121
|
|
|
67,650
|
|
|||
Repurchase of common stock
|
(3,432
|
)
|
|
(4,785
|
)
|
|
(8,685
|
)
|
|||
Dividends paid on common stock
|
(696,913
|
)
|
|
(694,955
|
)
|
|
(979,542
|
)
|
|||
Issuance of noncontrolling interests
|
299,666
|
|
|
1,615
|
|
|
11,834
|
|
|||
Distributions to and purchase of noncontrolling interests
|
(82,854
|
)
|
|
(57,584
|
)
|
|
(27,481
|
)
|
|||
Net cash provided by (used in) financing activities
|
(2,620,536
|
)
|
|
(2,148,461
|
)
|
|
(1,054,265
|
)
|
|||
Effect of foreign exchanges on cash, cash equivalents and restricted cash
|
191
|
|
|
376
|
|
|
(1,019
|
)
|
|||
Net increase (decrease) in cash, cash equivalents and restricted cash
|
57,643
|
|
|
(54,787
|
)
|
|
(270,126
|
)
|
|||
Cash, cash equivalents and restricted cash, beginning of year
|
82,203
|
|
|
136,990
|
|
|
407,116
|
|
|||
Cash, cash equivalents and restricted cash, end of year
|
$
|
139,846
|
|
|
$
|
82,203
|
|
|
$
|
136,990
|
|
NOTE 1.
|
Business
|
NOTE 2.
|
Summary of Significant Accounting Policies
|
•
|
lease stipulations of how and on what a tenant improvement allowance may be spent;
|
•
|
which party to the arrangement retains legal title to the tenant improvements upon lease expiration;
|
•
|
whether the tenant improvements are unique to the tenant or general purpose in nature;
|
•
|
if the tenant improvements are expected to have significant residual value at the end of the lease term;
|
•
|
the responsible party for construction cost overruns; and
|
•
|
which party constructs or directs the construction of the improvements.
|
•
|
Level 1—quoted prices for identical instruments in active markets;
|
•
|
Level 2—quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which significant inputs and significant value drivers are observable in active markets; and
|
•
|
Level 3—fair value measurements derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
|
•
|
Prior to the adoption of the Revenue ASUs, the Company recognized a gain on sale of real estate using the full accrual method when collectibility of the sales price was reasonably assured, the Company was not obligated to perform additional activities that may be considered significant, the initial investment from the buyer was sufficient and other profit recognition criteria had been satisfied. The Company deferred all or a portion of a gain on sale of real estate if the requirements for gain recognition were not met at the time of sale. Subsequent to adopting the Revenue ASUs on January 1, 2018, the Company began recognizing a gain on sale of real estate upon transferring control of the asset to the purchaser, which is generally satisfied at the time of sale. In conjunction with its adoption of the Revenue ASUs, the Company reassessed its historical partial sale of real estate transactions to determine which transactions, if any, were not completed contracts (i.e., the transaction did not qualify for sale treatment under previous guidance). The Company concluded that it had one such material transaction, its partial sale of RIDEA II in the first quarter of 2017 (which was not a completed sale under historical guidance as of the Company's adoption date due to a minor obligation related to the interest sold). In accordance with the Revenue ASUs, the Company recorded its retained
40%
equity investment at fair value as of the sale date. As a result, the Company recorded an adjustment to equity as of January 1, 2018 (under the modified retrospective transition approach) representing a step-up in the fair value of its equity investment in RIDEA II of
$107 million
(to a carrying value of
$121 million
as of January 1, 2018) and a
$30 million
impairment charge to decrease the carrying value to the sales price of the investment (see Note 5). The Company completed the sale of its equity investment in June 2018 and no longer holds an economic interest in RIDEA II.
|
•
|
The Company generally expects that the new guidance will result in certain transactions qualifying as sales of real estate at an earlier date than under historical accounting guidance.
|
•
|
The Company, along with its joint venture partners and independent SHOP operators, provide certain ancillary services to SHOP residents that are not contemplated in the lease with each resident (i.e., guest meals, concierge services, pharmacy services, etc.). These services are provided and paid for in addition to the standard services included in each resident lease (i.e., room and board, standard meals, etc.). The Company bills residents for ancillary services one month in arrears and recognizes revenue as the services are provided, as the Company has no continuing performance obligation related to those services. Included within resident fees and services for the years ended December 31, 2018, 2017 and 2016 is
$40 million
,
$38 million
and
$51 million
, respectively, of ancillary service revenue.
|
•
|
ASU No. 2016-01,
Recognition and Measurement of Financial Assets and Financial Liabilities
(“ASU 2016-01”) and ASU No. 2018-03,
Technical Corrections and Improvements to Financial Instruments - Overall
(“ASU 2018-03”). The core principle of the amendments in ASU 2016-01 and ASU 2018-03 involves the measurement of equity investments (except those accounted for under the equity method of accounting or those that result in consolidation) at fair value and the recognition of changes in fair value of those investments during each reporting period in net income (loss). As a result, ASU 2016-01 and ASU 2018-03 eliminate the cost method of accounting for equity securities that do not have readily determinable fair values. Pursuant to the new guidance, an entity may choose to measure equity investments that do not have readily determinable fair values at cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer. The adoption of ASU 2016-01 and 2018-03 did not have a material impact to the Company's consolidated financial position, results of operations, cash flows, or disclosures.
|
•
|
ASU No. 2016-16,
Intra-Entity Transfers of Assets Other Than Inventory
(“ASU 2016-16”). The amendments in ASU 2016-16 require an entity to recognize the income tax consequences of intra-entity transfers of assets, other than inventory, at the time that the transfer occurs. Historical guidance does not require recognition of tax consequences until the asset is eventually sold to a third party. The adoption of ASU 2016-16 did not have a material impact to the Company's consolidated financial position, results of operations, cash flows, or disclosures.
|
•
|
ASU No. 2017-12,
Targeted Improvements to Accounting for Hedging Activities
(“ASU 2017-12”). ASU 2017-12 is effective for fiscal years, including interim periods within, beginning after December 15, 2018 and early adoption is permitted. For cash flow and net investment hedges existing at the date of adoption, a reporting entity must apply the amendments in ASU 2017-12 using the modified retrospective approach by recording a cumulative-effect adjustment to equity as of the beginning of the fiscal year of adoption. The presentation and disclosure amendments in ASU 2017-12 must be applied using a prospective approach.
|
NOTE 3.
|
Master Transactions and Cooperation Agreement with Brookdale
|
•
|
The Company, which owned
90%
of the interests in its RIDEA I and RIDEA III joint ventures with Brookdale at the time the MTCA was executed, agreed to purchase Brookdale’s
10%
noncontrolling interest in each joint venture for an aggregate purchase price of
$95 million
. At the time the MTCA was executed, these joint ventures collectively owned and operated
58
independent living, assisted living, memory care and/or skilled nursing facilities (the “RIDEA Facilities”). The Company completed its acquisitions of the RIDEA III noncontrolling interest for
$32 million
in December 2017 and the RIDEA I noncontrolling interest for
$63 million
in March 2018;
|
•
|
The Company received the right to sell, or transition to other operators,
32
of the
78
total assets under an Amended and Restated Master Lease and Security Agreement (the “Amended Master Lease”) with Brookdale and
36
of the RIDEA Facilities (and terminate related management agreements with an affiliate of Brookdale without penalty);
|
•
|
The Company provided an aggregate
$5 million
annual reduction in rent on
three
assets, effective January 1, 2018; and
|
•
|
Brookdale agreed to purchase
two
of the assets under the Amended Master Lease for
$35 million
, both of which were sold in April 2018, and
four
of the RIDEA Facilities for
$240 million
,
one
of which was sold in January 2018 for
$32 million
and the remaining
three
of which were sold in April 2018 for
$208 million
.
|
NOTE 4.
|
Other Real Estate Property Investments
|
|
|
Consideration
|
|
Assets Acquired
|
||||||||||||
Segment
|
|
Cash Paid
|
|
Net Liabilities
Assumed
|
|
Real Estate
|
|
Net
Intangibles
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
SHOP
|
|
$
|
44,258
|
|
|
$
|
797
|
|
|
$
|
37,940
|
|
|
$
|
7,115
|
|
Life science
|
|
315,255
|
|
|
3,524
|
|
|
305,760
|
|
|
13,019
|
|
||||
Medical office
|
|
201,240
|
|
|
1,104
|
|
|
184,115
|
|
|
18,229
|
|
||||
|
|
$
|
560,753
|
|
|
$
|
5,425
|
|
|
$
|
527,815
|
|
|
$
|
38,363
|
|
|
|
Year Ended December 31,
|
||||||||||
Segment
|
|
2018
|
|
2017
|
|
2016
|
||||||
Senior housing triple-net
|
|
$
|
11,311
|
|
|
$
|
32,343
|
|
|
$
|
49,109
|
|
SHOP
|
|
53,389
|
|
|
49,473
|
|
|
74,158
|
|
|||
Life science
|
|
396,431
|
|
|
240,901
|
|
|
200,122
|
|
|||
Medical office
|
|
144,694
|
|
|
148,926
|
|
|
128,308
|
|
|||
Other
|
|
1,361
|
|
|
135
|
|
|
7,203
|
|
|||
|
|
$
|
607,186
|
|
|
$
|
471,778
|
|
|
$
|
458,900
|
|
NOTE 5.
|
Dispositions of Real Estate and Discontinued Operations
|
Revenues:
|
|
||
Rental and related revenues
|
$
|
24,204
|
|
Income from direct financing leases
|
384,752
|
|
|
Total revenues
|
408,956
|
|
|
Costs and expenses:
|
|
||
Depreciation and amortization
|
(4,892
|
)
|
|
Operating
|
(3,367
|
)
|
|
General and administrative
|
(67
|
)
|
|
Transaction costs
|
(86,765
|
)
|
|
Other income (expense), net
|
71
|
|
|
Income (loss) before income taxes
|
313,936
|
|
|
Income tax benefit (expense)
|
(48,181
|
)
|
|
Total discontinued operations
|
$
|
265,755
|
|
NOTE 6.
|
Leases
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
Minimum lease payments receivable
|
$
|
1,013,976
|
|
|
$
|
1,062,452
|
|
Estimated residual value
|
507,484
|
|
|
504,457
|
|
||
Less unearned income
|
(807,642
|
)
|
|
(852,557
|
)
|
||
Net investment in direct financing leases
|
$
|
713,818
|
|
|
$
|
714,352
|
|
Properties subject to direct financing leases
|
29
|
|
|
29
|
|
Year
|
|
Amount
|
||
2019
|
|
$
|
114,970
|
|
2020
|
|
63,308
|
|
|
2021
|
|
63,687
|
|
|
2022
|
|
58,135
|
|
|
2023
|
|
58,570
|
|
|
Thereafter
|
|
655,306
|
|
|
|
|
$
|
1,013,976
|
|
|
|
|
|
|
|
Internal Ratings
|
||||||||||||
Segment
|
|
Carrying
Amount
|
|
Percentage of
DFL Portfolio
|
|
Performing DFLs
|
|
Watch List DFLs
|
|
Workout DFLs
|
||||||||
Senior housing triple-net
|
|
$
|
629,214
|
|
|
88
|
|
$
|
278,503
|
|
|
$
|
350,711
|
|
|
$
|
—
|
|
Other non-reportable segments
|
|
84,604
|
|
|
12
|
|
84,604
|
|
|
—
|
|
|
—
|
|
||||
|
|
$
|
713,818
|
|
|
100
|
|
$
|
363,107
|
|
|
$
|
350,711
|
|
|
$
|
—
|
|
Year
|
|
Amount
|
||
2019
|
|
$
|
971,417
|
|
2020
|
|
928,102
|
|
|
2021
|
|
853,451
|
|
|
2022
|
|
751,972
|
|
|
2023
|
|
675,537
|
|
|
Thereafter
|
|
2,320,847
|
|
|
|
|
$
|
6,501,326
|
|
Year
|
|
Annualized
Base Rent
(1)
|
|
Number of
Properties
|
|||
2019
|
|
$
|
23,771
|
|
|
10
|
|
2020
|
|
14,545
|
|
|
4
|
|
|
2021
|
|
12,747
|
|
|
6
|
|
|
2022
|
|
13,315
|
|
|
3
|
|
|
Thereafter
|
|
50,577
|
|
|
34
|
|
|
|
|
$
|
114,955
|
|
|
57
|
|
(1)
|
Represents the most recent month’s base rent including additional rent floors and cash income from DFLs annualized for
12 months
. Base rent does not include tenant recoveries, additional rents in excess of floors and non-cash revenue adjustments (i.e., straight-line rents, amortization of market lease intangibles, DFL non-cash interest and deferred revenues).
|
Year
|
|
Amount
|
||
2019
|
|
$
|
5,597
|
|
2020
|
|
5,687
|
|
|
2021
|
|
5,776
|
|
|
2022
|
|
5,862
|
|
|
2023
|
|
5,983
|
|
|
Thereafter
|
|
466,130
|
|
|
|
|
$
|
495,035
|
|
NOTE 7.
|
Loans Receivable
|
|
December 31,
|
||||||||||||||||||||||
|
2018
|
|
2017
|
||||||||||||||||||||
|
Real Estate
Secured
|
|
Other
Secured
|
|
Total
|
|
Real Estate
Secured
|
|
Other
Secured
|
|
Total
|
||||||||||||
Mezzanine
(1)
|
$
|
—
|
|
|
$
|
21,013
|
|
|
$
|
21,013
|
|
|
$
|
—
|
|
|
$
|
269,299
|
|
|
$
|
269,299
|
|
Other
(2)
|
42,037
|
|
|
—
|
|
|
42,037
|
|
|
188,418
|
|
|
—
|
|
|
188,418
|
|
||||||
Unamortized discounts, fees and costs
|
—
|
|
|
(52
|
)
|
|
(52
|
)
|
|
—
|
|
|
(596
|
)
|
|
(596
|
)
|
||||||
Allowance for loan losses
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(143,795
|
)
|
|
(143,795
|
)
|
||||||
|
$
|
42,037
|
|
|
$
|
20,961
|
|
|
$
|
62,998
|
|
|
$
|
188,418
|
|
|
$
|
124,908
|
|
|
$
|
313,326
|
|
(1)
|
At December 31, 2017, primarily related to the Company’s mezzanine loan facility to Tandem Health Care discussed below.
|
(2)
|
At
December 31, 2018
, the Company had
$73 million
remaining of commitments to fund a
$115 million
senior living development project. At December 31, 2017, includes the U.K. Bridge Loan discussed below.
|
|
|
Carrying
Amount
|
|
Percentage
of Loan
Portfolio
|
|
Internal Ratings
|
||||||||||||
Investment Type
|
|
|
|
Performing
Loans
|
|
Watch List
Loans
|
|
Workout
Loans
|
||||||||||
Real estate secured
|
|
$
|
42,037
|
|
|
67
|
|
$
|
42,037
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Other secured
|
|
20,961
|
|
|
33
|
|
20,961
|
|
|
—
|
|
|
—
|
|
||||
|
|
$
|
62,998
|
|
|
100
|
|
$
|
62,998
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Final
Maturity
Date
|
|
Number
of
Loans
|
|
Payment Terms
|
|
Principal
Amount
(1)
|
|
Carrying
Amount
|
||||
2022
|
|
1
|
|
monthly interest-only payments, accrues interest at 6.5% and secured by a senior housing facility in Washington
(2)
|
|
$
|
42,037
|
|
|
$
|
42,037
|
|
(1)
|
Represents future contractual principal payments to be received on loans receivable secured by real estate.
|
(2)
|
Contains a participation feature that allows the Company to participate in up to
20%
of the appreciation of the asset through the time the loan is refinanced or repaid.
|
NOTE 8.
|
Investments in and Advances to Unconsolidated Joint Ventures
|
|
|
|
|
Carrying Amount
|
||||||
|
|
|
|
December 31,
|
||||||
Entity
(1)
|
|
Ownership %
|
|
2018
|
|
2017
|
||||
CCRC JV
|
|
49
|
|
$
|
365,764
|
|
|
$
|
400,241
|
|
RIDEA II
(2)
|
|
40
|
|
—
|
|
|
259,651
|
|
||
U.K. JV
(3)
|
|
49
|
|
101,735
|
|
|
—
|
|
||
Life Science JVs
(4)
|
|
50 - 63
|
|
—
|
|
|
65,581
|
|
||
MBK JV
|
|
50
|
|
35,435
|
|
|
38,005
|
|
||
Development JVs
(5)
|
|
50 - 90
|
|
25,493
|
|
|
23,365
|
|
||
Medical Office JVs
(6)
|
|
20 - 67
|
|
10,160
|
|
|
12,488
|
|
||
K&Y JVs
(7)
|
|
80
|
|
1,430
|
|
|
1,283
|
|
||
Advances to unconsolidated joint ventures, net
|
|
|
|
71
|
|
|
226
|
|
||
|
|
|
|
$
|
540,088
|
|
|
$
|
800,840
|
|
(1)
|
These entities are not consolidated because the Company does not control, through voting rights or other means, the joint venture.
|
(2)
|
In June 2018, the Company sold its equity method investment in RIDEA II (see Note 5).
|
(3)
|
See Note 5 for discussion of the formation of the U.K. JV and the Company’s equity method investment.
|
(4)
|
Includes the following unconsolidated partnerships (and the Company’s ownership percentage): (i) Torrey Pines Science Center, LP (
50%
); (ii) Britannia Biotech Gateway, LP (
55%
); and (iii) LASDK, LP (
63%
). In November 2018, the Company acquired the outstanding equity interests and began consolidating the entities (see Note 4).
|
(5)
|
Includes
four
unconsolidated development partnerships (and the Company’s ownership percentage): (i) Vintage Park Development JV (
85%
); (ii) Waldwick JV (
85%
); (iii) Otay Ranch JV (
90%
); and (iv) MBK Development JV (
50%
).
|
(6)
|
Includes
three
unconsolidated medical office partnerships (and the Company’s ownership percentage): (i) HCP Ventures IV, LLC (
20%
); (ii) HCP Ventures III, LLC (
30%
); and (iii) Suburban Properties, LLC (
67%
).
|
(7)
|
Includes
three
unconsolidated joint ventures.
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
Real estate, net
|
|
$
|
2,128,147
|
|
|
$
|
2,104,090
|
|
Other assets, net
|
|
479,935
|
|
|
928,790
|
|
||
Total assets
|
|
$
|
2,608,082
|
|
|
$
|
3,032,880
|
|
Mortgage and other debt
|
|
$
|
827,622
|
|
|
$
|
900,911
|
|
Accounts payable and other
|
|
655,177
|
|
|
561,523
|
|
||
Other partners’ capital
|
|
515,791
|
|
|
655,311
|
|
||
HCP’s capital
(1)
|
|
609,492
|
|
|
915,135
|
|
||
Total liabilities and partners’ capital
|
|
$
|
2,608,082
|
|
|
$
|
3,032,880
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
Total revenues
|
|
$
|
642,724
|
|
|
$
|
810,216
|
|
|
$
|
424,134
|
|
Total operating expense
|
|
(492,784
|
)
|
|
(643,452
|
)
|
|
(344,553
|
)
|
|||
Income (loss) from discontinued operations
|
|
—
|
|
|
—
|
|
|
8,810
|
|
|||
Net income (loss)
|
|
(43,704
|
)
|
|
(42,408
|
)
|
|
43,015
|
|
|||
HCP’s share in earnings
|
|
(2,594
|
)
|
|
10,901
|
|
|
11,360
|
|
|||
Fees earned by HCP
|
|
125
|
|
|
133
|
|
|
299
|
|
|||
Distributions received by HCP
|
|
48,939
|
|
|
81,165
|
|
|
54,858
|
|
NOTE 9.
|
Intangibles
|
|
|
December 31,
|
||||||
Intangible lease assets
|
|
2018
|
|
2017
|
||||
Gross intangible lease assets
|
|
$
|
556,114
|
|
|
$
|
795,305
|
|
Accumulated depreciation and amortization
|
|
(251,035
|
)
|
|
(385,223
|
)
|
||
Net intangible lease assets
|
|
$
|
305,079
|
|
|
$
|
410,082
|
|
|
|
December 31,
|
||||||
Intangible lease liabilities
|
|
2018
|
|
2017
|
||||
Gross intangible lease liabilities
|
|
$
|
94,444
|
|
|
$
|
126,212
|
|
Accumulated depreciation and amortization
|
|
(39,781
|
)
|
|
(73,633
|
)
|
||
Net intangible lease liabilities
|
|
$
|
54,663
|
|
|
$
|
52,579
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
Depreciation and amortization expense related to amortization of lease-up intangibles
|
|
$
|
67,350
|
|
|
$
|
76,732
|
|
|
$
|
84,487
|
|
Rental and related revenues related to amortization of net below market lease liabilities
|
|
5,253
|
|
|
2,030
|
|
|
3,877
|
|
|||
Operating expense related to amortization of net below market ground lease intangibles
|
|
636
|
|
|
740
|
|
|
664
|
|
|
Rental and Related Revenues
(1)
|
|
Operating Expense
(2)
|
|
Depreciation and Amortization
(3)
|
||||||
2019
|
$
|
4,399
|
|
|
$
|
505
|
|
|
$
|
50,762
|
|
2020
|
3,670
|
|
|
621
|
|
|
39,433
|
|
|||
2021
|
3,587
|
|
|
738
|
|
|
32,214
|
|
|||
2022
|
4,331
|
|
|
738
|
|
|
26,438
|
|
|||
2023
|
4,269
|
|
|
738
|
|
|
24,293
|
|
|||
Thereafter
|
16,521
|
|
|
29,901
|
|
|
80,812
|
|
|||
|
$
|
36,777
|
|
|
$
|
33,241
|
|
|
$
|
253,952
|
|
(1)
|
The amortization of net below market lease intangibles is recorded as an increase to rental and related income.
|
(2)
|
The amortization of net below market ground lease intangibles is recorded as an increase to operating expense.
|
(3)
|
The amortization of lease-up intangibles is recorded to depreciation and amortization expense.
|
NOTE 10.
|
Debt
|
Period
|
|
Amount
|
|
Coupon Rate
|
|||
Year ended December 31, 2018:
|
|
|
|
|
|||
July 16, 2018
(1)
|
|
$
|
700,000
|
|
|
5.375
|
%
|
November 8, 2018
|
|
$
|
450,000
|
|
|
3.750
|
%
|
Year ended December 31, 2017:
|
|
|
|
|
|
||
May 1, 2017
|
|
$
|
250,000
|
|
|
5.625
|
%
|
July 27, 2017
(2)
|
|
$
|
500,000
|
|
|
5.375
|
%
|
Year ended December 31, 2016:
|
|
|
|
|
|||
February 1, 2016
|
|
$
|
500,000
|
|
|
3.750
|
%
|
September 15, 2016
|
|
$
|
400,000
|
|
|
6.300
|
%
|
November 30, 2016
(3)
|
|
$
|
500,000
|
|
|
6.000
|
%
|
November 30, 2016
(3)
|
|
$
|
600,000
|
|
|
6.700
|
%
|
(1)
|
The Company recorded a
$44 million
loss on debt extinguishment related to the repurchase of senior notes.
|
(2)
|
The Company recorded a
$54 million
loss on debt extinguishment related to the repurchase of senior notes.
|
(3)
|
The Company recorded a
$46 million
loss on debt extinguishment related to the repurchase of senior notes.
|
|
|
Bank Line of Credit
(1)
|
|
Senior Unsecured Notes
(2)
|
|
Mortgage Debt
(3)
|
|
Total
(4)
|
||||||||||||||
Year
|
|
|
Amount
|
|
Interest Rate
|
|
Amount
|
|
Interest Rate
|
|
||||||||||||
2019
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
3,561
|
|
|
—
|
%
|
|
$
|
3,561
|
|
2020
|
|
—
|
|
|
800,000
|
|
|
2.79
|
%
|
|
3,609
|
|
|
5.08
|
%
|
|
803,609
|
|
||||
2021
|
|
80,103
|
|
|
—
|
|
|
—
|
%
|
|
10,957
|
|
|
5.26
|
%
|
|
91,060
|
|
||||
2022
|
|
—
|
|
|
900,000
|
|
|
3.93
|
%
|
|
2,691
|
|
|
—
|
%
|
|
902,691
|
|
||||
2023
|
|
—
|
|
|
800,000
|
|
|
4.39
|
%
|
|
2,811
|
|
|
—
|
%
|
|
802,811
|
|
||||
Thereafter
|
|
—
|
|
|
2,800,000
|
|
|
4.34
|
%
|
|
109,705
|
|
|
4.10
|
%
|
|
2,909,705
|
|
||||
|
|
80,103
|
|
|
5,300,000
|
|
|
|
|
|
133,334
|
|
|
|
|
|
5,513,437
|
|
||||
(Discounts), premium and debt costs, net
|
|
—
|
|
|
(41,450
|
)
|
|
|
|
5,136
|
|
|
|
|
(36,314
|
)
|
||||||
|
|
$
|
80,103
|
|
|
$
|
5,258,550
|
|
|
|
|
|
$
|
138,470
|
|
|
|
|
|
$
|
5,477,123
|
|
(1)
|
Includes
£55 million
translated into USD.
|
(2)
|
Interest rates on the notes range from
2.79%
to
6.87%
with a weighted average effective rate of
4.03%
and a weighted average maturity of
six
years.
|
(3)
|
Interest rates on the mortgage debt range from
2.80%
to
5.91%
with a weighted average effective interest rate of
4.20%
and a weighted average maturity of
19
years.
|
(4)
|
Excludes
$91 million
of other debt that have no scheduled maturities. Other debt represents (i)
$58 million
of non-interest bearing life care bonds and occupancy fee deposits at certain of the Company's senior housing facilities and (ii)
$33 million
of on-demand notes from the CCRC JV which bear interest at a rate of
3.6%
.
|
NOTE 11.
|
Commitments and Contingencies
|
|
Total
|
|
2019
|
|
2020-2021
|
|
2022-2023
|
|
More than Five Years
|
||||||||||
Construction loan commitments
(1)
|
$
|
72,654
|
|
|
$
|
68,365
|
|
|
$
|
4,289
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Development commitments
(2)
|
299,702
|
|
|
273,625
|
|
|
26,077
|
|
|
—
|
|
|
—
|
|
|||||
Total
|
$
|
372,356
|
|
|
$
|
341,990
|
|
|
$
|
30,366
|
|
|
$
|
—
|
|
|
$
|
—
|
|
(1)
|
Represents commitments to finance development projects.
|
(2)
|
Represents construction and other commitments for developments in progress.
|
NOTE 12.
|
Equity
|
|
Year Ended December 31,
|
|||||||
|
2018
|
|
2017
|
|
2016
|
|||
Dividend Reinvestment and Stock Purchase Plan
|
237
|
|
|
983
|
|
|
2,021
|
|
Conversion of DownREIT units
|
3
|
|
|
78
|
|
|
145
|
|
Exercise of stock options
|
120
|
|
|
32
|
|
|
133
|
|
Vesting of restricted stock units
|
401
|
|
|
419
|
|
|
529
|
|
Repurchase of common stock
|
141
|
|
|
157
|
|
|
237
|
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
Cumulative foreign currency translation adjustment
(1)
|
$
|
(1,683
|
)
|
|
$
|
(6,955
|
)
|
Unrealized gains (losses) on derivatives, net
|
(467
|
)
|
|
(13,950
|
)
|
||
Supplemental Executive Retirement plan minimum liability and other
|
(2,558
|
)
|
|
(3,119
|
)
|
||
Total accumulated other comprehensive income (loss)
|
$
|
(4,708
|
)
|
|
$
|
(24,024
|
)
|
(1)
|
See Notes 5 and 19 for a discussion of the U.K. JV transaction.
|
NOTE 13.
|
Segment Disclosures
|
Segments
|
|
Senior Housing Triple-Net
|
|
SHOP
|
|
Life Science
|
|
Medical Office
|
|
Other Non-reportable
|
|
Corporate Non-segment
|
|
Total
|
||||||||||||||
Real estate revenues
(1)
|
|
$
|
276,091
|
|
|
$
|
547,976
|
|
|
$
|
395,064
|
|
|
$
|
509,019
|
|
|
$
|
108,133
|
|
|
$
|
—
|
|
|
$
|
1,836,283
|
|
Operating expenses
|
|
(3,618
|
)
|
|
(414,312
|
)
|
|
(91,742
|
)
|
|
(189,859
|
)
|
|
(5,507
|
)
|
|
—
|
|
|
(705,038
|
)
|
|||||||
NOI
|
|
272,473
|
|
|
133,664
|
|
|
303,322
|
|
|
319,160
|
|
|
102,626
|
|
|
—
|
|
|
1,131,245
|
|
|||||||
Adjustments to NOI
(2)
|
|
2,127
|
|
|
2,875
|
|
|
(9,589
|
)
|
|
(2,899
|
)
|
|
(4,418
|
)
|
|
—
|
|
|
(11,904
|
)
|
|||||||
Adjusted NOI
|
|
274,600
|
|
|
136,539
|
|
|
293,733
|
|
|
316,261
|
|
|
98,208
|
|
|
—
|
|
|
1,119,341
|
|
|||||||
Addback adjustments
|
|
(2,127
|
)
|
|
(2,875
|
)
|
|
9,589
|
|
|
2,899
|
|
|
4,418
|
|
|
—
|
|
|
11,904
|
|
|||||||
Interest income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,406
|
|
|
—
|
|
|
10,406
|
|
|||||||
Interest expense
|
|
(2,404
|
)
|
|
(2,725
|
)
|
|
(316
|
)
|
|
(474
|
)
|
|
(1,469
|
)
|
|
(258,955
|
)
|
|
(266,343
|
)
|
|||||||
Depreciation and amortization
|
|
(79,605
|
)
|
|
(104,405
|
)
|
|
(140,480
|
)
|
|
(193,710
|
)
|
|
(31,299
|
)
|
|
—
|
|
|
(549,499
|
)
|
|||||||
General and administrative
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(96,702
|
)
|
|
(96,702
|
)
|
|||||||
Transaction costs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,772
|
)
|
|
(10,772
|
)
|
|||||||
Recoveries (impairments), net
|
|
—
|
|
|
(44,343
|
)
|
|
(7,639
|
)
|
|
—
|
|
|
(3,278
|
)
|
|
—
|
|
|
(55,260
|
)
|
|||||||
Gain (loss) on sales of real estate, net
|
|
641
|
|
|
93,977
|
|
|
806,184
|
|
|
4,428
|
|
|
20,755
|
|
|
—
|
|
|
925,985
|
|
|||||||
Loss on debt extinguishment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(44,162
|
)
|
|
(44,162
|
)
|
|||||||
Other income (expense), net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,605
|
|
|
3,711
|
|
|
13,316
|
|
|||||||
Income tax benefit (expense)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17,854
|
|
|
17,854
|
|
|||||||
Equity income (loss) from unconsolidated joint ventures
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,594
|
)
|
|
—
|
|
|
(2,594
|
)
|
|||||||
Net income (loss)
|
|
$
|
191,105
|
|
|
$
|
76,168
|
|
|
$
|
961,071
|
|
|
$
|
129,404
|
|
|
$
|
104,752
|
|
|
$
|
(389,026
|
)
|
|
$
|
1,073,474
|
|
(1)
|
Represents rental and related revenues, resident fees and services, and income from DFLs.
|
(2)
|
Represents straight-line rents, DFL non-cash interest, amortization of market lease intangibles, net, actuarial reserves for insurance claims that have been incurred but not reported, deferral of community fees, net and termination fees.
|
Segments
|
|
Senior Housing Triple-Net
|
|
SHOP
|
|
Life Science
|
|
Medical Office
|
|
Other Non-reportable
|
|
Corporate Non-segment
|
|
Total
|
||||||||||||||
Real estate revenues
(1)
|
|
$
|
313,547
|
|
|
$
|
525,473
|
|
|
$
|
358,816
|
|
|
$
|
477,459
|
|
|
$
|
116,846
|
|
|
$
|
—
|
|
|
$
|
1,792,141
|
|
Operating expenses
|
|
(3,819
|
)
|
|
(396,491
|
)
|
|
(78,001
|
)
|
|
(183,197
|
)
|
|
(4,743
|
)
|
|
—
|
|
|
(666,251
|
)
|
|||||||
NOI
|
|
309,728
|
|
|
128,982
|
|
|
280,815
|
|
|
294,262
|
|
|
112,103
|
|
|
—
|
|
|
1,125,890
|
|
|||||||
Adjustments to NOI
(2)
|
|
17,098
|
|
|
33,227
|
|
|
(4,517
|
)
|
|
(2,952
|
)
|
|
(4,446
|
)
|
|
—
|
|
|
38,410
|
|
|||||||
Adjusted NOI
|
|
326,826
|
|
|
162,209
|
|
|
276,298
|
|
|
291,310
|
|
|
107,657
|
|
|
—
|
|
|
1,164,300
|
|
|||||||
Addback adjustments
|
|
(17,098
|
)
|
|
(33,227
|
)
|
|
4,517
|
|
|
2,952
|
|
|
4,446
|
|
|
—
|
|
|
(38,410
|
)
|
|||||||
Interest income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
56,237
|
|
|
—
|
|
|
56,237
|
|
|||||||
Interest expense
|
|
(2,518
|
)
|
|
(7,920
|
)
|
|
(373
|
)
|
|
(506
|
)
|
|
(4,230
|
)
|
|
(292,169
|
)
|
|
(307,716
|
)
|
|||||||
Depreciation and amortization
|
|
(103,820
|
)
|
|
(103,162
|
)
|
|
(128,864
|
)
|
|
(169,795
|
)
|
|
(29,085
|
)
|
|
—
|
|
|
(534,726
|
)
|
|||||||
General and administrative
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(88,772
|
)
|
|
(88,772
|
)
|
|||||||
Transaction costs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,963
|
)
|
|
(7,963
|
)
|
|||||||
Recoveries (impairments), net
|
|
(22,590
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(143,794
|
)
|
|
—
|
|
|
(166,384
|
)
|
|||||||
Gain (loss) on sales of real estate, net
|
|
280,349
|
|
|
17,485
|
|
|
45,916
|
|
|
9,095
|
|
|
3,796
|
|
|
—
|
|
|
356,641
|
|
|||||||
Loss on debt extinguishment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(54,227
|
)
|
|
(54,227
|
)
|
|||||||
Other income (expense), net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
50,895
|
|
|
(19,475
|
)
|
|
31,420
|
|
|||||||
Income tax benefit (expense)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,333
|
|
|
1,333
|
|
|||||||
Equity income (loss) from unconsolidated joint ventures
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,901
|
|
|
—
|
|
|
10,901
|
|
|||||||
Net income (loss)
|
|
$
|
461,149
|
|
|
$
|
35,385
|
|
|
$
|
197,494
|
|
|
$
|
133,056
|
|
|
$
|
56,823
|
|
|
$
|
(461,273
|
)
|
|
$
|
422,634
|
|
(1)
|
Represents rental and related revenues, resident fees and services, and income from DFLs.
|
(2)
|
Represents straight-line rents, DFL non-cash interest, amortization of market lease intangibles, net, actuarial reserves for insurance claims that have been incurred but not reported, deferral of community fees, net and termination fees.
|
Segments
|
|
Senior Housing Triple-Net
|
|
SHOP
|
|
Life Science
|
|
Medical Office
|
|
Other Non-reportable
|
|
Corporate Non-segment
|
|
Total
|
||||||||||||||
Real estate revenues
(1)
|
|
$
|
423,118
|
|
|
$
|
686,822
|
|
|
$
|
358,537
|
|
|
$
|
446,280
|
|
|
$
|
125,729
|
|
|
$
|
—
|
|
|
$
|
2,040,486
|
|
Operating expenses
|
|
(6,710
|
)
|
|
(480,870
|
)
|
|
(72,478
|
)
|
|
(173,687
|
)
|
|
(4,654
|
)
|
|
—
|
|
|
(738,399
|
)
|
|||||||
NOI
|
|
416,408
|
|
|
205,952
|
|
|
286,059
|
|
|
272,593
|
|
|
121,075
|
|
|
—
|
|
|
1,302,087
|
|
|||||||
Adjustments to NOI
(2)
|
|
(7,566
|
)
|
|
(2,686
|
)
|
|
(2,954
|
)
|
|
(3,536
|
)
|
|
(3,022
|
)
|
|
—
|
|
|
(19,764
|
)
|
|||||||
Adjusted NOI
|
|
408,842
|
|
|
203,266
|
|
|
283,105
|
|
|
269,057
|
|
|
118,053
|
|
|
—
|
|
|
1,282,323
|
|
|||||||
Addback adjustments
|
|
7,566
|
|
|
2,686
|
|
|
2,954
|
|
|
3,536
|
|
|
3,022
|
|
|
—
|
|
|
19,764
|
|
|||||||
Interest income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
88,808
|
|
|
—
|
|
|
88,808
|
|
|||||||
Interest expense
|
|
(9,499
|
)
|
|
(29,745
|
)
|
|
(2,357
|
)
|
|
(5,895
|
)
|
|
(9,153
|
)
|
|
(407,754
|
)
|
|
(464,403
|
)
|
|||||||
Depreciation and amortization
|
|
(136,146
|
)
|
|
(108,806
|
)
|
|
(130,829
|
)
|
|
(161,790
|
)
|
|
(30,537
|
)
|
|
—
|
|
|
(568,108
|
)
|
|||||||
General and administrative
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(103,611
|
)
|
|
(103,611
|
)
|
|||||||
Transaction costs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,821
|
)
|
|
(9,821
|
)
|
|||||||
Gain (loss) on sales of real estate, net
|
|
48,744
|
|
|
675
|
|
|
49,042
|
|
|
8,333
|
|
|
57,904
|
|
|
—
|
|
|
164,698
|
|
|||||||
Loss on debt extinguishment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(46,020
|
)
|
|
(46,020
|
)
|
|||||||
Other income (expense), net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,654
|
|
|
3,654
|
|
|||||||
Income tax benefit (expense)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,473
|
)
|
|
(4,473
|
)
|
|||||||
Equity income (loss) from unconsolidated joint ventures
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,360
|
|
|
—
|
|
|
11,360
|
|
|||||||
Discontinued operations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
265,755
|
|
|
265,755
|
|
|||||||
Net income (loss)
|
|
$
|
319,507
|
|
|
$
|
68,076
|
|
|
$
|
201,915
|
|
|
$
|
113,241
|
|
|
$
|
239,457
|
|
|
$
|
(302,270
|
)
|
|
$
|
639,926
|
|
(1)
|
Represents rental and related revenues, resident fees and services, and income from DFLs.
|
(2)
|
Represents straight-line rents, DFL non-cash interest, amortization of market lease intangibles, net, actuarial reserves for insurance claims that have been incurred but not reported, deferral of community fees, net and termination fees.
|
|
|
Year Ended
|
||||||||||
|
|
December 31,
|
||||||||||
Segments
|
|
2018
|
|
2017
|
|
2016
|
||||||
Senior housing triple-net
|
|
$
|
276,091
|
|
|
$
|
313,547
|
|
|
$
|
423,118
|
|
SHOP
|
|
547,976
|
|
|
525,473
|
|
|
686,822
|
|
|||
Life science
|
|
395,064
|
|
|
358,816
|
|
|
358,537
|
|
|||
Medical office
|
|
509,019
|
|
|
477,459
|
|
|
446,280
|
|
|||
Other non-reportable segments
|
|
118,539
|
|
|
173,083
|
|
|
214,537
|
|
|||
Total revenues
|
|
$
|
1,846,689
|
|
|
$
|
1,848,378
|
|
|
$
|
2,129,294
|
|
|
|
December 31,
|
||||||||||
Segments
|
|
2018
|
|
2017
|
|
2016
|
||||||
Senior housing triple-net
|
|
$
|
2,965,679
|
|
|
$
|
3,515,400
|
|
|
$
|
3,871,720
|
|
SHOP
|
|
2,173,795
|
|
|
2,392,130
|
|
|
3,135,115
|
|
|||
Life science
|
|
4,303,471
|
|
|
4,154,372
|
|
|
3,961,623
|
|
|||
Medical office
|
|
4,354,441
|
|
|
3,989,168
|
|
|
3,724,483
|
|
|||
Reportable segment assets
|
|
13,797,386
|
|
|
14,051,070
|
|
|
14,692,941
|
|
|||
Accumulated depreciation and amortization
|
|
(2,915,592
|
)
|
|
(2,919,278
|
)
|
|
(2,900,060
|
)
|
|||
Net reportable segment assets
|
|
10,881,794
|
|
|
11,131,792
|
|
|
11,792,881
|
|
|||
Other non-reportable segment assets
|
|
1,015,854
|
|
|
1,904,433
|
|
|
2,255,712
|
|
|||
Assets held for sale, net
|
|
108,086
|
|
|
417,014
|
|
|
927,866
|
|
|||
Other non-segment assets
|
|
712,819
|
|
|
635,222
|
|
|
782,806
|
|
|||
Total assets
|
|
$
|
12,718,553
|
|
|
$
|
14,088,461
|
|
|
$
|
15,759,265
|
|
NOTE 14.
|
Compensation Plans
|
|
Restricted
Stock
Units
|
|
Weighted
Average
Grant Date
Fair Value
|
|||
Unvested at January 1, 2018
|
1,139
|
|
|
$
|
33.41
|
|
Granted
|
1,097
|
|
|
22.95
|
|
|
Vested
|
(401
|
)
|
|
32.42
|
|
|
Forfeited
|
(137
|
)
|
|
30.34
|
|
|
Unvested at December 31, 2018
|
1,698
|
|
|
27.13
|
|
NOTE 15.
|
Impairments
|
|
Year Ended December 31,
|
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
|
||||||
Ordinary dividends
(1)
|
$
|
0.9578
|
|
|
$
|
1.4800
|
|
|
$
|
1.5561
|
|
|
Capital gains
|
0.5222
|
|
|
—
|
|
|
—
|
|
|
|||
Nondividend distributions
|
—
|
|
|
—
|
|
|
6.7089
|
|
|
|||
|
$
|
1.4800
|
|
|
$
|
1.4800
|
|
|
$
|
8.2650
|
|
(2)
|
(1)
|
The 2018 amount includes
$0.0164
of qualified dividend income for purposes of Code Section 1(h)(11), and
$0.9414
of qualified business income for purposes of Code Section 199A.
|
(2)
|
Consists of
$2.095
per common share of quarterly cash dividends and
$6.17
per common share of stock dividends related to the Spin-Off (see Note 5).
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Current
|
|
|
|
|
|
||||||
Federal
|
$
|
(568
|
)
|
|
$
|
949
|
|
|
$
|
8,525
|
|
State
|
4,003
|
|
|
1,504
|
|
|
8,307
|
|
|||
Foreign
|
84
|
|
|
1,737
|
|
|
1,332
|
|
|||
Total current
|
$
|
3,519
|
|
|
$
|
4,190
|
|
|
$
|
18,164
|
|
|
|
|
|
|
|
||||||
Deferred
|
|
|
|
|
|
||||||
Federal
|
$
|
(11,905
|
)
|
|
$
|
2,730
|
|
|
$
|
(10,241
|
)
|
State
|
(4,589
|
)
|
|
(5,889
|
)
|
|
(1,401
|
)
|
|||
Foreign
|
(4,879
|
)
|
|
(2,364
|
)
|
|
(2,049
|
)
|
|||
Total deferred
|
$
|
(21,373
|
)
|
|
$
|
(5,523
|
)
|
|
$
|
(13,691
|
)
|
|
|
|
|
|
|
||||||
Total income tax expense (benefit)
|
$
|
(17,854
|
)
|
|
$
|
(1,333
|
)
|
|
$
|
4,473
|
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Tax benefit at U.S. federal statutory income tax rate on income or loss subject to tax
|
$
|
(17,857
|
)
|
|
$
|
(21,085
|
)
|
|
$
|
(4,581
|
)
|
State income tax expense, net of federal tax
|
(1,313
|
)
|
|
(1,222
|
)
|
|
6,081
|
|
|||
Gross receipts and margin taxes
|
1,580
|
|
|
1,716
|
|
|
1,847
|
|
|||
Foreign rate differential
|
301
|
|
|
632
|
|
|
647
|
|
|||
Effect of permanent differences
|
(34
|
)
|
|
6
|
|
|
(280
|
)
|
|||
Return to provision adjustments
|
(278
|
)
|
|
1,597
|
|
|
287
|
|
|||
Remeasurement of deferred tax assets and liabilities
|
—
|
|
|
17,080
|
|
|
—
|
|
|||
Increase (decrease) in valuation allowance
|
(253
|
)
|
|
(57
|
)
|
|
472
|
|
|||
Total income tax expense (benefit)
|
$
|
(17,854
|
)
|
|
$
|
(1,333
|
)
|
|
$
|
4,473
|
|
|
December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Property, primarily differences in depreciation and amortization, the basis of land, and the treatment of interest and certain costs
|
$
|
31,034
|
|
|
$
|
31,691
|
|
|
$
|
28,940
|
|
Net operating loss carryforward
|
20,559
|
|
|
10,720
|
|
|
8,784
|
|
|||
Expense accruals and other
|
2,424
|
|
|
229
|
|
|
(847
|
)
|
|||
Valuation allowance
|
(295
|
)
|
|
(548
|
)
|
|
(606
|
)
|
|||
Net deferred tax assets
|
$
|
53,722
|
|
|
$
|
42,092
|
|
|
$
|
36,271
|
|
NOTE 17.
|
Earnings Per Common Share
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Numerator
|
|
|
|
|
|
||||||
Net income (loss) from continuing operations
|
$
|
1,073,474
|
|
|
$
|
422,634
|
|
|
$
|
374,171
|
|
Noncontrolling interests' share in earnings
|
(12,381
|
)
|
|
(8,465
|
)
|
|
(12,179
|
)
|
|||
Net income (loss) attributable to HCP, Inc.
|
1,061,093
|
|
|
414,169
|
|
|
361,992
|
|
|||
Less: Participating securities' share in earnings
|
(2,669
|
)
|
|
(1,156
|
)
|
|
(1,198
|
)
|
|||
Income (loss) from continuing operations applicable to common shares
|
1,058,424
|
|
|
413,013
|
|
|
360,794
|
|
|||
Discontinued operations
|
—
|
|
|
—
|
|
|
265,755
|
|
|||
Net income (loss) applicable to common shares
|
$
|
1,058,424
|
|
|
$
|
413,013
|
|
|
$
|
626,549
|
|
|
|
|
|
|
|
||||||
Numerator - Dilutive
|
|
|
|
|
|
||||||
Net income (loss) applicable to common shares
|
$
|
1,058,424
|
|
|
$
|
413,013
|
|
|
$
|
626,549
|
|
Add: distributions on dilutive convertible units and other
|
6,919
|
|
|
—
|
|
|
—
|
|
|||
Dilutive net income (loss) available to common shares
|
$
|
1,065,343
|
|
|
$
|
413,013
|
|
|
$
|
626,549
|
|
Denominator
|
|
|
|
|
|
||||||
Basic weighted average shares outstanding
|
470,551
|
|
|
468,759
|
|
|
467,195
|
|
|||
Dilutive potential common shares - equity awards
|
168
|
|
|
176
|
|
|
208
|
|
|||
Dilutive potential common shares - DownREIT conversions
|
4,668
|
|
|
—
|
|
|
—
|
|
|||
Diluted weighted average common shares
|
475,387
|
|
|
468,935
|
|
|
467,403
|
|
|||
Basic earnings per common share
|
|
|
|
|
|
|
|
|
|||
Continuing operations
|
$
|
2.25
|
|
|
$
|
0.88
|
|
|
$
|
0.77
|
|
Discontinued operations
|
—
|
|
|
—
|
|
|
0.57
|
|
|||
Net income (loss) applicable to common shares
|
$
|
2.25
|
|
|
$
|
0.88
|
|
|
$
|
1.34
|
|
Diluted earnings per common share
|
|
|
|
|
|
|
|
|
|||
Continuing operations
|
$
|
2.24
|
|
|
$
|
0.88
|
|
|
$
|
0.77
|
|
Discontinued operations
|
—
|
|
|
—
|
|
|
0.57
|
|
|||
Net income (loss) applicable to common shares
|
$
|
2.24
|
|
|
$
|
0.88
|
|
|
$
|
1.34
|
|
NOTE 18.
|
Supplemental Cash Flow Information
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Supplemental cash flow information:
|
|
|
|
|
|
||||||
Interest paid, net of capitalized interest
|
$
|
275,690
|
|
|
$
|
309,111
|
|
|
$
|
489,453
|
|
Income taxes paid
|
4,480
|
|
|
10,045
|
|
|
13,727
|
|
|||
Capitalized interest
|
21,056
|
|
|
16,937
|
|
|
11,108
|
|
|||
Supplemental schedule of non-cash investing and financing activities:
|
|
|
|
|
|
||||||
Accrued construction costs
|
88,826
|
|
|
67,425
|
|
|
49,999
|
|
|||
Non-cash impact of QCP Spin-Off, net
|
—
|
|
|
—
|
|
|
3,539,584
|
|
|||
Securities transferred for debt defeasance
|
—
|
|
|
—
|
|
|
73,278
|
|
|||
Retained equity method investment from U.K. JV transaction
|
104,922
|
|
|
—
|
|
|
—
|
|
|||
Derecognition of U.K. Bridge Loan receivable
|
147,474
|
|
|
—
|
|
|
—
|
|
|||
Consolidation of net assets related to U.K. Bridge Loan
|
106,457
|
|
|
—
|
|
|
—
|
|
|||
Vesting of restricted stock units and conversion of non-managing member units into common stock
|
537
|
|
|
2,908
|
|
|
6,622
|
|
|||
Net noncash impact from the consolidation of previously unconsolidated joint ventures (see Note 4)
|
68,293
|
|
|
—
|
|
|
—
|
|
|||
Deconsolidation of noncontrolling interest in connection with RIDEA II transaction
|
—
|
|
|
58,061
|
|
|
—
|
|
|||
Mortgages and other liabilities assumed with real estate acquisitions
|
8,457
|
|
|
5,425
|
|
|
82,985
|
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
Cash and cash equivalents
|
|
$
|
110,790
|
|
|
$
|
55,306
|
|
Restricted cash
|
|
29,056
|
|
|
26,897
|
|
||
Cash, cash equivalents and restricted cash
|
|
$
|
139,846
|
|
|
$
|
82,203
|
|
NOTE 19.
|
Variable Interest Entities
|
VIE Type
|
|
Asset/Liability Type
|
|
Maximum Loss Exposure and Carrying Amount
(1)
|
||
VIE tenants - DFLs
(2)
|
|
Net investment in DFLs
|
|
$
|
600,230
|
|
VIE tenants - operating leases
(2)
|
|
Lease intangibles, net and straight-line rent receivables
|
|
7,396
|
|
|
CCRC OpCo
|
|
Investments in unconsolidated joint ventures
|
|
176,236
|
|
|
Unconsolidated development joint ventures
|
|
Investments in unconsolidated joint ventures
|
|
15,176
|
|
|
Loan - seller financing
|
|
Loans Receivable, net
|
|
10,000
|
|
|
CMBS and LLC investment
|
|
Marketable debt and cost method investment
|
|
34,263
|
|
(1)
|
The Company’s maximum loss exposure represents the aggregate carrying amount of such investments (including accrued interest).
|
(2)
|
The Company’s maximum loss exposure may be mitigated by re-leasing the underlying properties to new tenants upon an event of default.
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
Assets
|
|
|
|
|
||||
Building and improvements
|
|
$
|
1,949,582
|
|
|
$
|
2,436,414
|
|
Developments in process
|
|
39,584
|
|
|
32,285
|
|
||
Land
|
|
151,746
|
|
|
227,162
|
|
||
Accumulated depreciation
|
|
(398,143
|
)
|
|
(542,091
|
)
|
||
Net real estate
|
|
1,742,769
|
|
|
2,153,770
|
|
||
Investments in and advances to unconsolidated joint ventures
|
|
1,550
|
|
|
2,231
|
|
||
Accounts receivable, net
|
|
7,904
|
|
|
10,242
|
|
||
Cash and cash equivalents
|
|
23,772
|
|
|
15,861
|
|
||
Restricted cash
|
|
3,399
|
|
|
2,619
|
|
||
Intangible assets, net
|
|
111,333
|
|
|
125,475
|
|
||
Other assets, net
|
|
43,149
|
|
|
33,749
|
|
||
Total assets
|
|
$
|
1,933,876
|
|
|
$
|
2,343,947
|
|
Liabilities
|
|
|
|
|
||||
Mortgage debt
|
|
$
|
44,598
|
|
|
$
|
45,016
|
|
Intangible liabilities, net
|
|
19,128
|
|
|
10,672
|
|
||
Accounts payable and accrued expenses
|
|
66,736
|
|
|
269,280
|
|
||
Deferred revenue
|
|
24,215
|
|
|
14,432
|
|
||
Total liabilities
|
|
$
|
154,677
|
|
|
$
|
339,400
|
|
NOTE 20.
|
Concentration of Credit Risk
|
|
|
Percentage of Total Assets
|
||||||
|
|
Total Company
|
|
Senior Housing Triple-Net
|
||||
|
|
December 31,
|
|
December 31,
|
||||
Tenant
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
Brookdale
(1)
|
|
6
|
|
10
|
|
27
|
|
39
|
|
|
Percentage of Revenues
|
||||||||||
|
|
Total Company
|
|
Senior Housing Triple-Net
|
||||||||
|
|
Year Ended December 31,
|
|
Year Ended December 31,
|
||||||||
Tenant
|
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
Brookdale
(1)
|
|
6
|
|
8
|
|
12
|
|
38
|
|
47
|
|
59
|
(1)
|
Excludes senior housing facilities operated by Brookdale in the Company’s SHOP segment as discussed below. Percentages of segment and total company revenues include partial-year revenue earned from senior housing triple-net facilities that were sold during 2018. Accordingly, the percentages of segment and total company revenues are expected to decrease in 2019. The years ended December 31, 2017 and 2016 include revenues from
64
senior housing triple-net facilities that were sold in March 2017.
|
|
|
Percentage of Total Company Assets
|
|
Percentage of Total Company Revenues
|
||||||
|
|
December 31,
|
|
Year Ended December 31,
|
||||||
State
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2016
|
California
|
|
34
|
|
31
|
|
26
|
|
26
|
|
26
|
Texas
|
|
16
|
|
14
|
|
18
|
|
17
|
|
17
|
NOTE 21.
|
Fair Value Measurements
|
|
December 31,
|
||||||||||||||
|
2018
(3)
|
|
2017
(3)
|
||||||||||||
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
||||||||
Loans receivable, net
(2)
|
$
|
62,998
|
|
|
$
|
62,998
|
|
|
$
|
313,326
|
|
|
$
|
313,242
|
|
Marketable debt securities
(2)
|
19,202
|
|
|
19,202
|
|
|
18,690
|
|
|
18,690
|
|
||||
Bank line of credit
(2)
|
80,103
|
|
|
80,103
|
|
|
1,017,076
|
|
|
1,017,076
|
|
||||
Term loan
(2)
|
—
|
|
|
—
|
|
|
228,288
|
|
|
228,288
|
|
||||
Senior unsecured notes
(1)
|
5,258,550
|
|
|
5,302,485
|
|
|
6,396,451
|
|
|
6,737,825
|
|
||||
Mortgage debt
(2)
|
138,470
|
|
|
136,161
|
|
|
144,486
|
|
|
125,984
|
|
||||
Other debt
(2)
|
90,785
|
|
|
90,785
|
|
|
94,165
|
|
|
94,165
|
|
||||
Interest-rate swap liabilities
(2)
|
1,310
|
|
|
1,310
|
|
|
2,483
|
|
|
2,483
|
|
||||
Cross currency swap liability
(2)
|
—
|
|
|
—
|
|
|
10,968
|
|
|
10,968
|
|
(1)
|
Level 1: Fair value calculated based on quoted prices in active markets.
|
(2)
|
Level 2: Fair value based on (i) for marketable debt securities, quoted prices for similar or identical instruments in active or inactive markets, respectively, or (ii) or for loans receivable, net, mortgage debt, and swaps, calculated utilizing standardized pricing models in which significant inputs or value drivers are observable in active markets. For bank line of credit, term loans and other debt, the carrying values are a reasonable estimate of fair value because the borrowings are primarily based on market interest rates and the Company’s credit rating.
|
(3)
|
During the years ended
December 31, 2018
and
2017
, there were no transfers of financial assets or liabilities within the fair value hierarchy.
|
NOTE 22.
|
Derivative Financial Instruments
|
Date Entered
|
|
Maturity Date
|
|
Hedge Designation
|
|
Notional
|
|
Pay Rate
|
|
Receive Rate
|
|
Fair Value
(1)
|
||||
Interest rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
July 2005
(2)
|
|
July 2020
|
|
Cash Flow
|
|
$
|
43,000
|
|
|
3.820%
|
|
BMA Swap Index
|
|
$
|
(1,310
|
)
|
(1)
|
Derivative liabilities are recorded in accounts payable and accrued liabilities on the consolidated balance sheets.
|
(2)
|
Represents
three
interest-rate swap contracts, which hedge fluctuations in interest payments on variable-rate secured debt due to overall changes in hedged cash flows.
|
NOTE 23.
|
Selected Quarterly Financial Data (Unaudited)
|
|
Three Months Ended 2018
|
||||||||||||||
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
Total revenues
|
$
|
479,197
|
|
|
$
|
469,551
|
|
|
$
|
456,022
|
|
|
$
|
441,919
|
|
Income (loss) before income taxes and equity income from investments in unconsolidated joint ventures
|
37,331
|
|
|
88,375
|
|
|
98,908
|
|
|
833,600
|
|
||||
Net income (loss)
|
43,237
|
|
|
92,928
|
|
|
102,926
|
|
|
834,383
|
|
||||
Net income (loss) applicable to HCP, Inc.
|
40,232
|
|
|
89,942
|
|
|
99,371
|
|
|
831,548
|
|
||||
Dividends paid per common share
|
0.37
|
|
|
0.37
|
|
|
0.37
|
|
|
0.37
|
|
||||
Basic earnings per common share
|
0.08
|
|
|
0.19
|
|
|
0.21
|
|
|
1.75
|
|
||||
Diluted earnings per common share
|
0.08
|
|
|
0.19
|
|
|
0.21
|
|
|
1.73
|
|
|
Three Months Ended 2017
|
||||||||||||||
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
Total revenues
|
$
|
492,168
|
|
|
$
|
458,928
|
|
|
$
|
454,023
|
|
|
$
|
443,259
|
|
Income (loss) before income taxes and equity income from investments in unconsolidated joint ventures
|
454,746
|
|
|
18,874
|
|
|
(12,263
|
)
|
|
(50,957
|
)
|
||||
Net (loss) income
|
464,177
|
|
|
22,101
|
|
|
(5,720
|
)
|
|
(57,924
|
)
|
||||
Net (loss) income applicable to HCP, Inc.
|
461,145
|
|
|
19,383
|
|
|
(7,657
|
)
|
|
(58,702
|
)
|
||||
Dividends paid per common share
|
0.37
|
|
|
0.37
|
|
|
0.37
|
|
|
0.37
|
|
||||
Basic earnings per common share
|
0.98
|
|
|
0.04
|
|
|
(0.02
|
)
|
|
(0.13
|
)
|
||||
Diluted earnings per common share
|
0.97
|
|
|
0.04
|
|
|
(0.02
|
)
|
|
(0.13
|
)
|
•
|
During the quarter ended December 31, 2018, the Company sold its Shoreline Technology Center life science campus for
$1.0 billion
and recognized a gain on sale of
$726 million
.
|
•
|
During the quarter ended December 31, 2018, the Company acquired the outstanding equity interests in
three
life science joint ventures for
$92 million
and recognized a gain on consolidation of
$50 million
.
|
•
|
During the quarter ended December 31, 2018, the Company sold
19
senior housing assets (
11
senior housing triple-net assets and
eight
SHOP assets) for
$377 million
and recognized gain on sales of
$40 million
.
|
•
|
During the quarter ended December 31, 2018, the Company recognized impairment charges of
$33 million
related to
four
underperforming SHOP assets.
|
•
|
During the quarter ended September 30, 2018, the Company repurchased
$700 million
of its
5.375%
senior notes due 2021 and recorded a
$44 million
loss on debt extinguishment.
|
•
|
During the quarter ended March 31, 2018, The Company recognized a
£29 million
(
$41 million
) loss on consolidation related to the U.K. Bridge Loan (see Notes 7 and 19).
|
•
|
During the quarter ended December 31, 2017, the Company recognized a
$20 million
net reduction of rental and related revenues and
$35 million
of operating expense related to the Brookdale Transactions.
|
•
|
During the quarter ended December 31, 2017, the Company recorded an impairment charge of
$84 million
related to the Tandem Mezzanine Loan.
|
•
|
During the quarter ended December 31, 2017, the Company recognized a tax expense of
$17 million
due to a remeasurement of deferred tax assets and liabilities.
|
•
|
During the quarter ended September 30, 2017, the Company repurchased
$500 million
of its
5.375%
senior notes due 2021 and recorded a
$54 million
loss on debt extinguishment.
|
•
|
During the quarter ended June 30, 2017, the Company recorded an impairment charge of
$57 million
related to the Tandem Mezzanine Loan.
|
•
|
During the quarter ended March 31, 2017, the Company deconsolidated the net assets of RIDEA II and recognized a net gain on sale of
$99 million
.
|
•
|
During the quarter ended March 31, 2017, the Company sold
64
senior housing triple-net assets, resulting in a net gain on sale of
$170 million
.
|
•
|
During the quarter ended March 31, 2017, the Company sold its Four Seasons Notes, which generated a
£42 million
(
$51 million
) gain on sale.
|
Allowance Accounts
(1)
|
|
|
|
Additions
|
|
Deductions
|
|
|
||||||||||||||||
Year Ended
December 31,
|
|
Balance at
Beginning of
Year
|
|
Amounts
Charged
Against
Operations, net
|
|
Acquired
Properties
|
|
Uncollectible
Accounts
Written-off
|
|
Dispositions
|
|
Balance at
End of Year
|
||||||||||||
2018
|
|
$
|
169,374
|
|
|
$
|
4,105
|
|
|
$
|
—
|
|
|
$
|
(1,887
|
)
|
|
$
|
(143,795
|
)
|
|
$
|
27,797
|
|
2017
|
|
29,518
|
|
|
144,135
|
|
|
—
|
|
|
(2,732
|
)
|
|
(1,547
|
)
|
|
169,374
|
|
||||||
2016
|
|
36,180
|
|
|
1,177
|
|
|
—
|
|
|
(2,843
|
)
|
|
(4,996
|
)
|
|
29,518
|
|
(1)
|
Includes allowance for doubtful accounts, straight-line rent reserves, and allowances for loan and direct financing lease losses (see Note 6 to the Consolidated Financial Statements).
|
|
|
|
|
|
|
Encumbrances at December 31, 2018
|
|
Initial Cost to Company
|
|
Costs Capitalized Subsequent to Acquisition
|
|
Gross Amount at Which Carried
As of December 31, 2018 |
|
Accumulated Depreciation
(2)
|
|
Year Acquired/ Constructed
|
|
||||||||||||||||||||||
|
|
City
|
|
State
|
|
|
Land
|
|
Buildings and Improvements
|
|
|
Land
|
|
Buildings and Improvements
|
|
Total
(1)
|
|
|
|
||||||||||||||||||||
Senior housing triple-net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
1107
|
|
Huntsville
|
|
AL
|
|
$
|
—
|
|
|
$
|
307
|
|
|
$
|
5,813
|
|
|
$
|
—
|
|
|
$
|
307
|
|
|
$
|
5,453
|
|
|
$
|
5,760
|
|
|
$
|
(1,670
|
)
|
|
2006
|
|
0786
|
|
Douglas
|
|
AZ
|
|
—
|
|
|
110
|
|
|
703
|
|
|
—
|
|
|
110
|
|
|
703
|
|
|
813
|
|
|
(385
|
)
|
|
2005
|
|
||||||||
0518
|
|
Tucson
|
|
AZ
|
|
—
|
|
|
2,350
|
|
|
24,037
|
|
|
—
|
|
|
2,350
|
|
|
24,037
|
|
|
26,387
|
|
|
(12,219
|
)
|
|
2002
|
|
||||||||
1238
|
|
Beverly Hills
|
|
CA
|
|
—
|
|
|
9,872
|
|
|
32,590
|
|
|
9,257
|
|
|
9,872
|
|
|
38,972
|
|
|
48,844
|
|
|
(11,638
|
)
|
|
2006
|
|
||||||||
0883
|
|
Carmichael
|
|
CA
|
|
—
|
|
|
4,270
|
|
|
13,846
|
|
|
—
|
|
|
4,270
|
|
|
13,236
|
|
|
17,506
|
|
|
(3,998
|
)
|
|
2006
|
|
||||||||
2204
|
|
Chino Hills
|
|
CA
|
|
—
|
|
|
3,720
|
|
|
41,183
|
|
|
—
|
|
|
3,720
|
|
|
41,183
|
|
|
44,903
|
|
|
(6,307
|
)
|
|
2014
|
|
||||||||
0851
|
|
Citrus Heights
|
|
CA
|
|
—
|
|
|
1,180
|
|
|
8,367
|
|
|
—
|
|
|
1,180
|
|
|
8,037
|
|
|
9,217
|
|
|
(3,370
|
)
|
|
2006
|
|
||||||||
0790
|
|
Concord
|
|
CA
|
|
25,000
|
|
|
6,010
|
|
|
39,601
|
|
|
—
|
|
|
6,010
|
|
|
38,301
|
|
|
44,311
|
|
|
(12,835
|
)
|
|
2005
|
|
||||||||
0787
|
|
Dana Point
|
|
CA
|
|
—
|
|
|
1,960
|
|
|
15,946
|
|
|
—
|
|
|
1,960
|
|
|
15,466
|
|
|
17,426
|
|
|
(5,187
|
)
|
|
2005
|
|
||||||||
0798
|
|
Escondido
|
|
CA
|
|
14,340
|
|
|
5,090
|
|
|
24,253
|
|
|
—
|
|
|
5,090
|
|
|
23,353
|
|
|
28,443
|
|
|
(7,833
|
)
|
|
2005
|
|
||||||||
0791
|
|
Fremont
|
|
CA
|
|
—
|
|
|
2,360
|
|
|
11,672
|
|
|
—
|
|
|
2,360
|
|
|
11,192
|
|
|
13,552
|
|
|
(3,754
|
)
|
|
2005
|
|
||||||||
0788
|
|
Granada Hills
|
|
CA
|
|
—
|
|
|
2,200
|
|
|
18,257
|
|
|
—
|
|
|
2,200
|
|
|
17,637
|
|
|
19,837
|
|
|
(5,916
|
)
|
|
2005
|
|
||||||||
0227
|
|
Lodi
|
|
CA
|
|
—
|
|
|
732
|
|
|
5,453
|
|
|
—
|
|
|
732
|
|
|
5,453
|
|
|
6,185
|
|
|
(3,164
|
)
|
|
1997
|
|
||||||||
0226
|
|
Murietta
|
|
CA
|
|
—
|
|
|
435
|
|
|
5,729
|
|
|
—
|
|
|
435
|
|
|
5,729
|
|
|
6,164
|
|
|
(3,257
|
)
|
|
1997
|
|
||||||||
1165
|
|
Northridge
|
|
CA
|
|
—
|
|
|
6,718
|
|
|
26,309
|
|
|
2,820
|
|
|
6,752
|
|
|
27,890
|
|
|
34,642
|
|
|
(9,012
|
)
|
|
2006
|
|
||||||||
0789
|
|
Pleasant Hill
|
|
CA
|
|
6,270
|
|
|
2,480
|
|
|
21,333
|
|
|
—
|
|
|
2,480
|
|
|
20,633
|
|
|
23,113
|
|
|
(6,921
|
)
|
|
2005
|
|
||||||||
2205
|
|
Roseville
|
|
CA
|
|
—
|
|
|
3,844
|
|
|
33,527
|
|
|
—
|
|
|
3,844
|
|
|
33,527
|
|
|
37,371
|
|
|
(5,038
|
)
|
|
2014
|
|
||||||||
0793
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
3,000
|
|
|
16,586
|
|
|
—
|
|
|
3,000
|
|
|
16,056
|
|
|
19,056
|
|
|
(5,380
|
)
|
|
2005
|
|
||||||||
0792
|
|
Ventura
|
|
CA
|
|
—
|
|
|
2,030
|
|
|
17,379
|
|
|
—
|
|
|
2,030
|
|
|
16,749
|
|
|
18,779
|
|
|
(5,618
|
)
|
|
2005
|
|
||||||||
0512
|
|
Denver
|
|
CO
|
|
—
|
|
|
2,810
|
|
|
36,021
|
|
|
1,885
|
|
|
2,810
|
|
|
37,686
|
|
|
40,496
|
|
|
(18,826
|
)
|
|
2002
|
|
||||||||
1000
|
|
Greenwood Village
|
|
CO
|
|
—
|
|
|
3,367
|
|
|
43,610
|
|
|
2,894
|
|
|
3,367
|
|
|
45,708
|
|
|
49,075
|
|
|
(13,295
|
)
|
|
2006
|
|
||||||||
0861
|
|
Apopka
|
|
FL
|
|
—
|
|
|
920
|
|
|
4,816
|
|
|
994
|
|
|
920
|
|
|
5,710
|
|
|
6,630
|
|
|
(2,073
|
)
|
|
2006
|
|
||||||||
0852
|
|
Boca Raton
|
|
FL
|
|
—
|
|
|
4,730
|
|
|
17,532
|
|
|
5,471
|
|
|
4,730
|
|
|
22,391
|
|
|
27,121
|
|
|
(8,375
|
)
|
|
2006
|
|
||||||||
2467
|
|
Ft Myers
|
|
FL
|
|
—
|
|
|
2,782
|
|
|
21,827
|
|
|
—
|
|
|
2,782
|
|
|
21,827
|
|
|
24,609
|
|
|
(2,400
|
)
|
|
2016
|
|
||||||||
1095
|
|
Gainesville
|
|
FL
|
|
—
|
|
|
1,221
|
|
|
12,226
|
|
|
83
|
|
|
1,221
|
|
|
12,084
|
|
|
13,305
|
|
|
(3,675
|
)
|
|
2006
|
|
||||||||
0490
|
|
Jacksonville
|
|
FL
|
|
—
|
|
|
3,250
|
|
|
25,936
|
|
|
6,170
|
|
|
3,250
|
|
|
32,106
|
|
|
35,356
|
|
|
(13,791
|
)
|
|
2002
|
|
||||||||
1096
|
|
Jacksonville
|
|
FL
|
|
—
|
|
|
1,587
|
|
|
15,616
|
|
|
65
|
|
|
1,587
|
|
|
15,363
|
|
|
16,950
|
|
|
(4,685
|
)
|
|
2006
|
|
||||||||
1017
|
|
Palm Harbor
|
|
FL
|
|
—
|
|
|
1,462
|
|
|
16,774
|
|
|
696
|
|
|
1,462
|
|
|
17,084
|
|
|
18,546
|
|
|
(5,277
|
)
|
|
2006
|
|
||||||||
0802
|
|
St. Augustine
|
|
FL
|
|
—
|
|
|
830
|
|
|
11,627
|
|
|
1,471
|
|
|
830
|
|
|
12,698
|
|
|
13,528
|
|
|
(4,887
|
)
|
|
2005
|
|
||||||||
1097
|
|
Tallahassee
|
|
FL
|
|
—
|
|
|
1,331
|
|
|
19,039
|
|
|
123
|
|
|
1,331
|
|
|
18,818
|
|
|
20,149
|
|
|
(5,725
|
)
|
|
2006
|
|
||||||||
1605
|
|
Vero Beach
|
|
FL
|
|
—
|
|
|
700
|
|
|
16,234
|
|
|
—
|
|
|
700
|
|
|
15,484
|
|
|
16,184
|
|
|
(3,539
|
)
|
|
2010
|
|
||||||||
1257
|
|
Vero Beach
|
|
FL
|
|
—
|
|
|
2,035
|
|
|
34,993
|
|
|
201
|
|
|
2,035
|
|
|
33,634
|
|
|
35,669
|
|
|
(10,298
|
)
|
|
2006
|
|
||||||||
2165
|
|
Hartwell
|
|
GA
|
|
—
|
|
|
368
|
|
|
6,337
|
|
|
320
|
|
|
368
|
|
|
6,657
|
|
|
7,025
|
|
|
(1,235
|
)
|
|
2012
|
|
||||||||
2066
|
|
Lawrenceville
|
|
GA
|
|
—
|
|
|
581
|
|
|
2,669
|
|
|
576
|
|
|
581
|
|
|
3,245
|
|
|
3,826
|
|
|
(860
|
)
|
|
2012
|
|
||||||||
1241
|
|
Lilburn
|
|
GA
|
|
—
|
|
|
907
|
|
|
17,340
|
|
|
370
|
|
|
907
|
|
|
17,125
|
|
|
18,032
|
|
|
(5,296
|
)
|
|
2006
|
|
||||||||
2086
|
|
Newnan
|
|
GA
|
|
—
|
|
|
1,227
|
|
|
4,202
|
|
|
533
|
|
|
1,227
|
|
|
4,735
|
|
|
5,962
|
|
|
(1,183
|
)
|
|
2012
|
|
||||||||
1005
|
|
Oak Park
|
|
IL
|
|
—
|
|
|
3,476
|
|
|
35,259
|
|
|
1,862
|
|
|
3,476
|
|
|
36,575
|
|
|
40,051
|
|
|
(10,507
|
)
|
|
2006
|
|
||||||||
1162
|
|
Orland Park
|
|
IL
|
|
—
|
|
|
2,623
|
|
|
23,154
|
|
|
1,732
|
|
|
2,623
|
|
|
24,111
|
|
|
26,734
|
|
|
(7,514
|
)
|
|
2006
|
|
||||||||
1237
|
|
Wilmette
|
|
IL
|
|
—
|
|
|
1,100
|
|
|
9,373
|
|
|
791
|
|
|
1,100
|
|
|
9,940
|
|
|
11,040
|
|
|
(3,091
|
)
|
|
2006
|
|
||||||||
2115
|
|
Murray
|
|
KY
|
|
—
|
|
|
288
|
|
|
7,400
|
|
|
319
|
|
|
288
|
|
|
7,719
|
|
|
8,007
|
|
|
(1,574
|
)
|
|
2012
|
|
||||||||
1249
|
|
Frederick
|
|
MD
|
|
—
|
|
|
609
|
|
|
9,158
|
|
|
1,217
|
|
|
609
|
|
|
9,811
|
|
|
10,420
|
|
|
(2,948
|
)
|
|
2006
|
|
||||||||
0546
|
|
Cape Elizabeth
|
|
ME
|
|
—
|
|
|
630
|
|
|
3,524
|
|
|
93
|
|
|
630
|
|
|
3,617
|
|
|
4,247
|
|
|
(1,428
|
)
|
|
2003
|
|
||||||||
0545
|
|
Saco
|
|
ME
|
|
—
|
|
|
80
|
|
|
2,363
|
|
|
155
|
|
|
80
|
|
|
2,518
|
|
|
2,598
|
|
|
(991
|
)
|
|
2003
|
|
||||||||
1258
|
|
Auburn Hills
|
|
MI
|
|
—
|
|
|
2,281
|
|
|
10,692
|
|
|
—
|
|
|
2,281
|
|
|
10,692
|
|
|
12,973
|
|
|
(3,274
|
)
|
|
2006
|
|
||||||||
1248
|
|
Farmington Hills
|
|
MI
|
|
—
|
|
|
1,013
|
|
|
12,119
|
|
|
968
|
|
|
1,013
|
|
|
12,435
|
|
|
13,448
|
|
|
(3,928
|
)
|
|
2006
|
|
||||||||
1259
|
|
Sterling Heights
|
|
MI
|
|
—
|
|
|
1,593
|
|
|
11,500
|
|
|
—
|
|
|
1,593
|
|
|
11,181
|
|
|
12,774
|
|
|
(3,424
|
)
|
|
2006
|
|
||||||||
1235
|
|
Des Peres
|
|
MO
|
|
—
|
|
|
4,361
|
|
|
20,664
|
|
|
1,333
|
|
|
4,361
|
|
|
21,379
|
|
|
25,740
|
|
|
(6,385
|
)
|
|
2006
|
|
||||||||
1236
|
|
Richmond Heights
|
|
MO
|
|
—
|
|
|
1,744
|
|
|
24,232
|
|
|
413
|
|
|
1,744
|
|
|
23,961
|
|
|
25,705
|
|
|
(7,364
|
)
|
|
2006
|
|
||||||||
0853
|
|
St. Louis
|
|
MO
|
|
—
|
|
|
2,500
|
|
|
20,343
|
|
|
—
|
|
|
2,500
|
|
|
19,853
|
|
|
22,353
|
|
|
(8,327
|
)
|
|
2006
|
|
||||||||
0878
|
|
Charlotte
|
|
NC
|
|
—
|
|
|
710
|
|
|
9,559
|
|
|
—
|
|
|
710
|
|
|
9,159
|
|
|
9,869
|
|
|
(2,767
|
)
|
|
2006
|
|
||||||||
2465
|
|
Charlotte
|
|
NC
|
|
—
|
|
|
1,373
|
|
|
10,774
|
|
|
—
|
|
|
1,373
|
|
|
10,774
|
|
|
12,147
|
|
|
(1,185
|
)
|
|
2016
|
|
||||||||
2468
|
|
Franklin
|
|
NC
|
|
—
|
|
|
1,082
|
|
|
8,489
|
|
|
—
|
|
|
1,082
|
|
|
8,489
|
|
|
9,571
|
|
|
(933
|
)
|
|
2016
|
|
||||||||
2466
|
|
Raeford
|
|
NC
|
|
—
|
|
|
1,304
|
|
|
10,230
|
|
|
—
|
|
|
1,304
|
|
|
10,230
|
|
|
11,534
|
|
|
(1,125
|
)
|
|
2016
|
|
||||||||
1254
|
|
Raleigh
|
|
NC
|
|
—
|
|
|
1,191
|
|
|
11,532
|
|
|
1,198
|
|
|
1,191
|
|
|
12,182
|
|
|
13,373
|
|
|
(3,572
|
)
|
|
2006
|
|
||||||||
1239
|
|
Cresskill
|
|
NJ
|
|
—
|
|
|
4,684
|
|
|
53,927
|
|
|
618
|
|
|
4,684
|
|
|
53,503
|
|
|
58,187
|
|
|
(16,460
|
)
|
|
2006
|
|
||||||||
0734
|
|
Hillsborough
|
|
NJ
|
|
—
|
|
|
1,042
|
|
|
10,042
|
|
|
796
|
|
|
1,042
|
|
|
10,372
|
|
|
11,414
|
|
|
(3,485
|
)
|
|
2005
|
|
||||||||
1242
|
|
Madison
|
|
NJ
|
|
—
|
|
|
3,157
|
|
|
19,909
|
|
|
252
|
|
|
3,157
|
|
|
19,523
|
|
|
22,680
|
|
|
(5,969
|
)
|
|
2006
|
|
||||||||
1231
|
|
Saddle River
|
|
NJ
|
|
—
|
|
|
1,784
|
|
|
15,625
|
|
|
754
|
|
|
1,784
|
|
|
15,710
|
|
|
17,494
|
|
|
(4,848
|
)
|
|
2006
|
|
||||||||
0796
|
|
Las Vegas
|
|
NV
|
|
—
|
|
|
1,960
|
|
|
5,816
|
|
|
—
|
|
|
1,960
|
|
|
5,426
|
|
|
7,386
|
|
|
(1,820
|
)
|
|
2005
|
|
||||||||
1252
|
|
Brooklyn
|
|
NY
|
|
—
|
|
|
8,117
|
|
|
23,627
|
|
|
1,198
|
|
|
8,117
|
|
|
23,669
|
|
|
31,786
|
|
|
(7,319
|
)
|
|
2006
|
|
||||||||
1256
|
|
Brooklyn
|
|
NY
|
|
—
|
|
|
5,215
|
|
|
39,052
|
|
|
1,290
|
|
|
5,215
|
|
|
39,312
|
|
|
44,527
|
|
|
(12,230
|
)
|
|
2006
|
|
||||||||
1253
|
|
Youngstown
|
|
OH
|
|
—
|
|
|
695
|
|
|
10,444
|
|
|
760
|
|
|
695
|
|
|
10,824
|
|
|
11,519
|
|
|
(3,478
|
)
|
|
2006
|
|
||||||||
2131
|
|
Keizer
|
|
OR
|
|
2,262
|
|
|
551
|
|
|
6,454
|
|
|
—
|
|
|
551
|
|
|
6,454
|
|
|
7,005
|
|
|
(1,136
|
)
|
|
2013
|
|
||||||||
2152
|
|
McMinnville
|
|
OR
|
|
—
|
|
|
3,203
|
|
|
24,909
|
|
|
5,839
|
|
|
3,203
|
|
|
29,253
|
|
|
32,456
|
|
|
(6,757
|
)
|
|
2012
|
|
||||||||
2089
|
|
Newberg
|
|
OR
|
|
—
|
|
|
1,889
|
|
|
16,855
|
|
|
874
|
|
|
1,889
|
|
|
17,729
|
|
|
19,618
|
|
|
(3,025
|
)
|
|
2012
|
|
||||||||
2133
|
|
Portland
|
|
OR
|
|
—
|
|
|
1,615
|
|
|
12,030
|
|
|
189
|
|
|
1,615
|
|
|
12,219
|
|
|
13,834
|
|
|
(1,926
|
)
|
|
2012
|
|
||||||||
2050
|
|
Redmond
|
|
OR
|
|
—
|
|
|
1,229
|
|
|
21,921
|
|
|
844
|
|
|
1,229
|
|
|
22,765
|
|
|
23,994
|
|
|
(3,594
|
)
|
|
2012
|
|
||||||||
2084
|
|
Roseburg
|
|
OR
|
|
—
|
|
|
1,042
|
|
|
12,090
|
|
|
145
|
|
|
1,042
|
|
|
12,235
|
|
|
13,277
|
|
|
(2,305
|
)
|
|
2012
|
|
||||||||
2134
|
|
Scappoose
|
|
OR
|
|
—
|
|
|
353
|
|
|
1,258
|
|
|
17
|
|
|
353
|
|
|
1,275
|
|
|
1,628
|
|
|
(317
|
)
|
|
2012
|
|
||||||||
2153
|
|
Scappoose
|
|
OR
|
|
—
|
|
|
971
|
|
|
7,116
|
|
|
162
|
|
|
971
|
|
|
7,278
|
|
|
8,249
|
|
|
(1,584
|
)
|
|
2012
|
|
||||||||
2088
|
|
Tualatin
|
|
OR
|
|
—
|
|
|
—
|
|
|
6,326
|
|
|
396
|
|
|
—
|
|
|
6,722
|
|
|
6,722
|
|
|
(1,687
|
)
|
|
2012
|
|
||||||||
2180
|
|
Windfield Village
|
|
OR
|
|
2,456
|
|
|
580
|
|
|
9,817
|
|
|
—
|
|
|
580
|
|
|
9,817
|
|
|
10,397
|
|
|
(1,723
|
)
|
|
2013
|
|
||||||||
1163
|
|
Haverford
|
|
PA
|
|
—
|
|
|
16,461
|
|
|
108,816
|
|
|
14,337
|
|
|
16,461
|
|
|
118,289
|
|
|
134,750
|
|
|
(37,303
|
)
|
|
2006
|
|
||||||||
2063
|
|
Selinsgrove
|
|
PA
|
|
—
|
|
|
529
|
|
|
9,111
|
|
|
255
|
|
|
529
|
|
|
9,366
|
|
|
9,895
|
|
|
(1,971
|
)
|
|
2012
|
|
||||||||
1973
|
|
South Kingstown
|
|
RI
|
|
—
|
|
|
1,390
|
|
|
12,551
|
|
|
630
|
|
|
1,390
|
|
|
12,918
|
|
|
14,308
|
|
|
(3,660
|
)
|
|
2011
|
|
||||||||
1975
|
|
Tiverton
|
|
RI
|
|
—
|
|
|
3,240
|
|
|
25,735
|
|
|
651
|
|
|
3,240
|
|
|
25,939
|
|
|
29,179
|
|
|
(7,152
|
)
|
|
2011
|
|
||||||||
1104
|
|
Aiken
|
|
SC
|
|
—
|
|
|
357
|
|
|
14,832
|
|
|
151
|
|
|
363
|
|
|
14,395
|
|
|
14,758
|
|
|
(4,447
|
)
|
|
2006
|
|
||||||||
1109
|
|
Columbia
|
|
SC
|
|
—
|
|
|
408
|
|
|
7,527
|
|
|
131
|
|
|
412
|
|
|
7,411
|
|
|
7,823
|
|
|
(2,311
|
)
|
|
2006
|
|
||||||||
0306
|
|
Georgetown
|
|
SC
|
|
—
|
|
|
239
|
|
|
3,008
|
|
|
—
|
|
|
239
|
|
|
3,008
|
|
|
3,247
|
|
|
(1,303
|
)
|
|
1998
|
|
||||||||
0879
|
|
Greenville
|
|
SC
|
|
—
|
|
|
1,090
|
|
|
12,558
|
|
|
—
|
|
|
1,090
|
|
|
12,058
|
|
|
13,148
|
|
|
(3,642
|
)
|
|
2006
|
|
|
|
|
|
|
|
Encumbrances at December 31, 2018
|
|
Initial Cost to Company
|
|
Costs Capitalized Subsequent to Acquisition
|
|
Gross Amount at Which Carried
As of December 31, 2018 |
|
Accumulated Depreciation
(2)
|
|
Year Acquired/ Constructed
|
|
||||||||||||||||||||||
|
|
City
|
|
State
|
|
|
Land
|
|
Buildings and Improvements
|
|
|
Land
|
|
Buildings and Improvements
|
|
Total
(1)
|
|
|
|
||||||||||||||||||||
0305
|
|
Lancaster
|
|
SC
|
|
—
|
|
|
84
|
|
|
2,982
|
|
|
—
|
|
|
84
|
|
|
2,982
|
|
|
3,066
|
|
|
(1,208
|
)
|
|
1998
|
|
||||||||
0880
|
|
Myrtle Beach
|
|
SC
|
|
—
|
|
|
900
|
|
|
10,913
|
|
|
—
|
|
|
900
|
|
|
10,513
|
|
|
11,413
|
|
|
(3,176
|
)
|
|
2006
|
|
||||||||
0312
|
|
Rock Hill
|
|
SC
|
|
—
|
|
|
203
|
|
|
2,671
|
|
|
—
|
|
|
203
|
|
|
2,671
|
|
|
2,874
|
|
|
(1,136
|
)
|
|
1998
|
|
||||||||
1113
|
|
Rock Hill
|
|
SC
|
|
—
|
|
|
695
|
|
|
4,119
|
|
|
322
|
|
|
795
|
|
|
4,074
|
|
|
4,869
|
|
|
(1,440
|
)
|
|
2006
|
|
||||||||
0313
|
|
Sumter
|
|
SC
|
|
—
|
|
|
196
|
|
|
2,623
|
|
|
—
|
|
|
196
|
|
|
2,623
|
|
|
2,819
|
|
|
(1,136
|
)
|
|
1998
|
|
||||||||
2073
|
|
Kingsport
|
|
TN
|
|
—
|
|
|
1,113
|
|
|
8,625
|
|
|
335
|
|
|
1,113
|
|
|
8,960
|
|
|
10,073
|
|
|
(1,732
|
)
|
|
2012
|
|
||||||||
1003
|
|
Nashville
|
|
TN
|
|
—
|
|
|
812
|
|
|
16,983
|
|
|
2,524
|
|
|
812
|
|
|
18,759
|
|
|
19,571
|
|
|
(5,180
|
)
|
|
2006
|
|
||||||||
0843
|
|
Abilene
|
|
TX
|
|
—
|
|
|
300
|
|
|
2,830
|
|
|
—
|
|
|
300
|
|
|
2,710
|
|
|
3,010
|
|
|
(853
|
)
|
|
2006
|
|
||||||||
2107
|
|
Amarillo
|
|
TX
|
|
—
|
|
|
1,315
|
|
|
26,838
|
|
|
894
|
|
|
1,315
|
|
|
27,732
|
|
|
29,047
|
|
|
(4,649
|
)
|
|
2012
|
|
||||||||
0511
|
|
Austin
|
|
TX
|
|
—
|
|
|
2,960
|
|
|
41,645
|
|
|
—
|
|
|
2,960
|
|
|
41,645
|
|
|
44,605
|
|
|
(21,169
|
)
|
|
2002
|
|
||||||||
2075
|
|
Bedford
|
|
TX
|
|
—
|
|
|
1,204
|
|
|
26,845
|
|
|
1,704
|
|
|
1,204
|
|
|
28,549
|
|
|
29,753
|
|
|
(5,120
|
)
|
|
2012
|
|
||||||||
0844
|
|
Burleson
|
|
TX
|
|
—
|
|
|
1,050
|
|
|
5,242
|
|
|
—
|
|
|
1,050
|
|
|
4,902
|
|
|
5,952
|
|
|
(1,542
|
)
|
|
2006
|
|
||||||||
0848
|
|
Cedar Hill
|
|
TX
|
|
—
|
|
|
1,070
|
|
|
11,554
|
|
|
—
|
|
|
1,070
|
|
|
11,104
|
|
|
12,174
|
|
|
(3,493
|
)
|
|
2006
|
|
||||||||
1325
|
|
Cedar Hill
|
|
TX
|
|
—
|
|
|
440
|
|
|
7,494
|
|
|
—
|
|
|
440
|
|
|
6,974
|
|
|
7,414
|
|
|
(2,048
|
)
|
|
2007
|
|
||||||||
1106
|
|
Houston
|
|
TX
|
|
—
|
|
|
1,008
|
|
|
15,333
|
|
|
183
|
|
|
1,020
|
|
|
14,955
|
|
|
15,975
|
|
|
(4,601
|
)
|
|
2006
|
|
||||||||
0845
|
|
North Richland Hills
|
|
TX
|
|
—
|
|
|
520
|
|
|
5,117
|
|
|
—
|
|
|
520
|
|
|
4,807
|
|
|
5,327
|
|
|
(1,512
|
)
|
|
2006
|
|
||||||||
0846
|
|
North Richland Hills
|
|
TX
|
|
—
|
|
|
870
|
|
|
9,259
|
|
|
—
|
|
|
870
|
|
|
8,819
|
|
|
9,689
|
|
|
(3,171
|
)
|
|
2006
|
|
||||||||
2162
|
|
Portland
|
|
TX
|
|
—
|
|
|
1,233
|
|
|
14,001
|
|
|
3,027
|
|
|
1,233
|
|
|
17,028
|
|
|
18,261
|
|
|
(3,484
|
)
|
|
2012
|
|
||||||||
2116
|
|
Sherman
|
|
TX
|
|
—
|
|
|
209
|
|
|
3,492
|
|
|
187
|
|
|
209
|
|
|
3,679
|
|
|
3,888
|
|
|
(787
|
)
|
|
2012
|
|
||||||||
0847
|
|
Waxahachie
|
|
TX
|
|
—
|
|
|
390
|
|
|
3,879
|
|
|
—
|
|
|
390
|
|
|
3,659
|
|
|
4,049
|
|
|
(1,151
|
)
|
|
2006
|
|
||||||||
2470
|
|
Abingdon
|
|
VA
|
|
—
|
|
|
1,584
|
|
|
12,431
|
|
|
—
|
|
|
1,584
|
|
|
12,431
|
|
|
14,015
|
|
|
(1,367
|
)
|
|
2016
|
|
||||||||
1244
|
|
Arlington
|
|
VA
|
|
—
|
|
|
3,833
|
|
|
7,076
|
|
|
940
|
|
|
3,833
|
|
|
7,573
|
|
|
11,406
|
|
|
(2,456
|
)
|
|
2006
|
|
||||||||
1245
|
|
Arlington
|
|
VA
|
|
—
|
|
|
7,278
|
|
|
37,407
|
|
|
3,543
|
|
|
7,278
|
|
|
39,779
|
|
|
47,057
|
|
|
(12,340
|
)
|
|
2006
|
|
||||||||
0881
|
|
Chesapeake
|
|
VA
|
|
—
|
|
|
1,090
|
|
|
12,444
|
|
|
—
|
|
|
1,090
|
|
|
11,944
|
|
|
13,034
|
|
|
(3,608
|
)
|
|
2006
|
|
||||||||
1247
|
|
Falls Church
|
|
VA
|
|
—
|
|
|
2,228
|
|
|
8,887
|
|
|
969
|
|
|
2,228
|
|
|
9,522
|
|
|
11,750
|
|
|
(3,051
|
)
|
|
2006
|
|
||||||||
1164
|
|
Fort Belvoir
|
|
VA
|
|
—
|
|
|
11,594
|
|
|
99,528
|
|
|
12,927
|
|
|
11,594
|
|
|
109,472
|
|
|
121,066
|
|
|
(35,474
|
)
|
|
2006
|
|
||||||||
1250
|
|
Leesburg
|
|
VA
|
|
—
|
|
|
607
|
|
|
3,236
|
|
|
275
|
|
|
607
|
|
|
3,296
|
|
|
3,903
|
|
|
(3,415
|
)
|
|
2006
|
|
||||||||
1246
|
|
Sterling
|
|
VA
|
|
—
|
|
|
2,360
|
|
|
22,932
|
|
|
1,279
|
|
|
2,360
|
|
|
23,297
|
|
|
25,657
|
|
|
(7,241
|
)
|
|
2006
|
|
||||||||
0225
|
|
Woodbridge
|
|
VA
|
|
—
|
|
|
950
|
|
|
6,983
|
|
|
1,652
|
|
|
950
|
|
|
8,460
|
|
|
9,410
|
|
|
(3,916
|
)
|
|
1997
|
|
||||||||
2095
|
|
College Place
|
|
WA
|
|
—
|
|
|
758
|
|
|
8,051
|
|
|
720
|
|
|
758
|
|
|
8,771
|
|
|
9,529
|
|
|
(1,814
|
)
|
|
2012
|
|
||||||||
1240
|
|
Edmonds
|
|
WA
|
|
—
|
|
|
1,418
|
|
|
16,502
|
|
|
155
|
|
|
1,418
|
|
|
16,138
|
|
|
17,556
|
|
|
(4,953
|
)
|
|
2006
|
|
||||||||
0797
|
|
Kirkland
|
|
WA
|
|
—
|
|
|
1,000
|
|
|
13,403
|
|
|
—
|
|
|
1,000
|
|
|
13,043
|
|
|
14,043
|
|
|
(4,375
|
)
|
|
2005
|
|
||||||||
1251
|
|
Mercer Island
|
|
WA
|
|
—
|
|
|
4,209
|
|
|
8,123
|
|
|
640
|
|
|
4,209
|
|
|
8,253
|
|
|
12,462
|
|
|
(2,575
|
)
|
|
2006
|
|
||||||||
2096
|
|
Poulsbo
|
|
WA
|
|
—
|
|
|
1,801
|
|
|
18,068
|
|
|
231
|
|
|
1,801
|
|
|
18,299
|
|
|
20,100
|
|
|
(3,288
|
)
|
|
2012
|
|
||||||||
2102
|
|
Richland
|
|
WA
|
|
—
|
|
|
249
|
|
|
5,067
|
|
|
138
|
|
|
249
|
|
|
5,205
|
|
|
5,454
|
|
|
(926
|
)
|
|
2012
|
|
||||||||
0794
|
|
Shoreline
|
|
WA
|
|
—
|
|
|
1,590
|
|
|
10,671
|
|
|
—
|
|
|
1,590
|
|
|
10,261
|
|
|
11,851
|
|
|
(3,442
|
)
|
|
2005
|
|
||||||||
0795
|
|
Shoreline
|
|
WA
|
|
—
|
|
|
4,030
|
|
|
26,421
|
|
|
—
|
|
|
4,030
|
|
|
25,651
|
|
|
29,681
|
|
|
(8,542
|
)
|
|
2005
|
|
||||||||
2061
|
|
Vancouver
|
|
WA
|
|
—
|
|
|
513
|
|
|
4,556
|
|
|
263
|
|
|
513
|
|
|
4,819
|
|
|
5,332
|
|
|
(1,092
|
)
|
|
2012
|
|
||||||||
2062
|
|
Vancouver
|
|
WA
|
|
—
|
|
|
1,498
|
|
|
9,997
|
|
|
211
|
|
|
1,498
|
|
|
10,207
|
|
|
11,705
|
|
|
(1,787
|
)
|
|
2012
|
|
||||||||
|
|
|
|
|
|
$
|
50,328
|
|
|
$
|
243,697
|
|
|
$
|
1,955,332
|
|
|
$
|
107,418
|
|
|
$
|
243,853
|
|
|
$
|
2,011,624
|
|
|
$
|
2,255,477
|
|
|
$
|
(604,961
|
)
|
|
|
|
|
|
|
|
|
|
Encumbrances at December 31, 2018
|
|
Initial Cost to Company
|
|
Costs Capitalized Subsequent to Acquisition
|
|
Gross Amount at Which Carried
As of December 31, 2018 |
|
Accumulated Depreciation
(2)
|
|
Year Acquired/ Constructed
|
|
||||||||||||||||||||||
|
|
City
|
|
State
|
|
|
Land
|
|
Buildings and Improvements
|
|
|
Land
|
|
Buildings and Improvements
|
|
Total
(1)
|
|
|
|
||||||||||||||||||||
Senior housing operating portfolio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
1974
|
|
Sun City
|
|
AZ
|
|
$
|
—
|
|
|
$
|
2,640
|
|
|
$
|
33,223
|
|
|
$
|
3,260
|
|
|
$
|
2,640
|
|
|
$
|
35,953
|
|
|
$
|
38,593
|
|
|
$
|
(10,613
|
)
|
|
2011
|
|
1965
|
|
Fresno
|
|
CA
|
|
—
|
|
|
1,730
|
|
|
31,918
|
|
|
2,583
|
|
|
1,730
|
|
|
34,071
|
|
|
35,801
|
|
|
(9,839
|
)
|
|
2011
|
|
||||||||
2593
|
|
Irvine
|
|
CA
|
|
—
|
|
|
8,220
|
|
|
14,104
|
|
|
3,191
|
|
|
8,220
|
|
|
16,755
|
|
|
24,975
|
|
|
(3,846
|
)
|
|
2006
|
|
||||||||
2792
|
|
Santa Rosa
|
|
CA
|
|
—
|
|
|
3,582
|
|
|
21,113
|
|
|
2,314
|
|
|
3,627
|
|
|
22,087
|
|
|
25,714
|
|
|
(6,971
|
)
|
|
2006
|
|
||||||||
1966
|
|
Sun City
|
|
CA
|
|
—
|
|
|
2,650
|
|
|
22,709
|
|
|
4,471
|
|
|
2,650
|
|
|
26,725
|
|
|
29,375
|
|
|
(8,704
|
)
|
|
2011
|
|
||||||||
2505
|
|
Arvada
|
|
CO
|
|
—
|
|
|
1,788
|
|
|
29,896
|
|
|
1,744
|
|
|
1,788
|
|
|
31,640
|
|
|
33,428
|
|
|
(3,885
|
)
|
|
2015
|
|
||||||||
2506
|
|
Boulder
|
|
CO
|
|
—
|
|
|
2,424
|
|
|
36,746
|
|
|
2,064
|
|
|
2,424
|
|
|
38,810
|
|
|
41,234
|
|
|
(3,546
|
)
|
|
2015
|
|
||||||||
2515
|
|
Denver
|
|
CO
|
|
—
|
|
|
2,311
|
|
|
18,645
|
|
|
2,204
|
|
|
2,311
|
|
|
20,849
|
|
|
23,160
|
|
|
(3,673
|
)
|
|
2015
|
|
||||||||
2508
|
|
Lakewood
|
|
CO
|
|
—
|
|
|
4,384
|
|
|
60,795
|
|
|
2,244
|
|
|
4,384
|
|
|
63,039
|
|
|
67,423
|
|
|
(7,050
|
)
|
|
2015
|
|
||||||||
2509
|
|
Lakewood
|
|
CO
|
|
—
|
|
|
2,296
|
|
|
37,236
|
|
|
1,815
|
|
|
2,296
|
|
|
39,051
|
|
|
41,347
|
|
|
(3,664
|
)
|
|
2015
|
|
||||||||
2782
|
|
Glastonbury
|
|
CT
|
|
—
|
|
|
1,658
|
|
|
16,046
|
|
|
653
|
|
|
1,658
|
|
|
16,699
|
|
|
18,357
|
|
|
(3,148
|
)
|
|
2012
|
|
||||||||
2783
|
|
Torrington
|
|
CT
|
|
—
|
|
|
166
|
|
|
11,001
|
|
|
4,637
|
|
|
166
|
|
|
15,228
|
|
|
15,394
|
|
|
(4,941
|
)
|
|
2005
|
|
||||||||
2603
|
|
Boca Raton
|
|
FL
|
|
—
|
|
|
2,415
|
|
|
17,923
|
|
|
2,062
|
|
|
2,415
|
|
|
18,960
|
|
|
21,375
|
|
|
(5,124
|
)
|
|
2006
|
|
||||||||
1963
|
|
Boynton Beach
|
|
FL
|
|
—
|
|
|
2,550
|
|
|
31,521
|
|
|
4,971
|
|
|
2,550
|
|
|
35,827
|
|
|
38,377
|
|
|
(11,022
|
)
|
|
2011
|
|
||||||||
1964
|
|
Boynton Beach
|
|
FL
|
|
—
|
|
|
570
|
|
|
5,649
|
|
|
2,550
|
|
|
570
|
|
|
8,006
|
|
|
8,576
|
|
|
(3,052
|
)
|
|
2011
|
|
||||||||
2602
|
|
Boynton Beach
|
|
FL
|
|
—
|
|
|
1,270
|
|
|
4,773
|
|
|
4,124
|
|
|
1,270
|
|
|
7,123
|
|
|
8,393
|
|
|
(1,589
|
)
|
|
2003
|
|
||||||||
2520
|
|
Clearwater
|
|
FL
|
|
—
|
|
|
2,250
|
|
|
2,627
|
|
|
2,284
|
|
|
2,250
|
|
|
4,331
|
|
|
6,581
|
|
|
(1,353
|
)
|
|
2015
|
|
||||||||
2604
|
|
Coconut Creek
|
|
FL
|
|
—
|
|
|
2,461
|
|
|
16,006
|
|
|
3,026
|
|
|
2,461
|
|
|
17,598
|
|
|
20,059
|
|
|
(4,568
|
)
|
|
2006
|
|
||||||||
2601
|
|
Delray Beach
|
|
FL
|
|
—
|
|
|
850
|
|
|
6,637
|
|
|
3,139
|
|
|
850
|
|
|
8,863
|
|
|
9,713
|
|
|
(2,587
|
)
|
|
2002
|
|
||||||||
2517
|
|
Ft Lauderdale
|
|
FL
|
|
—
|
|
|
2,867
|
|
|
43,126
|
|
|
4,806
|
|
|
2,867
|
|
|
47,776
|
|
|
50,643
|
|
|
(6,847
|
)
|
|
2015
|
|
||||||||
2592
|
|
Lantana
|
|
FL
|
|
—
|
|
|
3,520
|
|
|
26,452
|
|
|
1,317
|
|
|
3,520
|
|
|
26,969
|
|
|
30,489
|
|
|
(10,731
|
)
|
|
2006
|
|
||||||||
2522
|
|
Lutz
|
|
FL
|
|
—
|
|
|
902
|
|
|
15,169
|
|
|
2,494
|
|
|
902
|
|
|
17,663
|
|
|
18,565
|
|
|
(1,759
|
)
|
|
2015
|
|
||||||||
2523
|
|
Orange City
|
|
FL
|
|
—
|
|
|
912
|
|
|
9,724
|
|
|
1,320
|
|
|
912
|
|
|
11,044
|
|
|
11,956
|
|
|
(1,599
|
)
|
|
2015
|
|
||||||||
2775
|
|
Port Orange
|
|
FL
|
|
—
|
|
|
2,340
|
|
|
9,898
|
|
|
1,498
|
|
|
2,340
|
|
|
10,875
|
|
|
13,215
|
|
|
(3,737
|
)
|
|
2005
|
|
||||||||
2524
|
|
Port St Lucie
|
|
FL
|
|
—
|
|
|
893
|
|
|
10,333
|
|
|
1,319
|
|
|
893
|
|
|
11,652
|
|
|
12,545
|
|
|
(1,802
|
)
|
|
2015
|
|
||||||||
1971
|
|
Sarasota
|
|
FL
|
|
—
|
|
|
3,050
|
|
|
29,516
|
|
|
7,938
|
|
|
3,050
|
|
|
37,025
|
|
|
40,075
|
|
|
(11,489
|
)
|
|
2011
|
|
||||||||
2861
|
|
Springtree
|
|
FL
|
|
—
|
|
|
1,066
|
|
|
15,874
|
|
|
1,451
|
|
|
1,066
|
|
|
8,429
|
|
|
9,495
|
|
|
(3,258
|
)
|
|
2013
|
|
||||||||
2526
|
|
Tamarac
|
|
FL
|
|
—
|
|
|
970
|
|
|
16,037
|
|
|
1,577
|
|
|
970
|
|
|
17,614
|
|
|
18,584
|
|
|
(1,943
|
)
|
|
2015
|
|
||||||||
2527
|
|
Vero Beach
|
|
FL
|
|
—
|
|
|
1,048
|
|
|
17,392
|
|
|
1,762
|
|
|
1,048
|
|
|
19,154
|
|
|
20,202
|
|
|
(2,124
|
)
|
|
2015
|
|
||||||||
2858
|
|
Canton
|
|
GA
|
|
—
|
|
|
401
|
|
|
17,888
|
|
|
473
|
|
|
401
|
|
|
6,609
|
|
|
7,010
|
|
|
(2,881
|
)
|
|
2012
|
|
||||||||
2859
|
|
Bufford
|
|
GA
|
|
—
|
|
|
562
|
|
|
3,604
|
|
|
500
|
|
|
562
|
|
|
4,104
|
|
|
4,666
|
|
|
(994
|
)
|
|
2015
|
|
||||||||
2860
|
|
Bufford
|
|
GA
|
|
—
|
|
|
536
|
|
|
3,142
|
|
|
343
|
|
|
536
|
|
|
3,485
|
|
|
4,021
|
|
|
(803
|
)
|
|
2012
|
|
||||||||
2200
|
|
Deer Park
|
|
IL
|
|
—
|
|
|
4,172
|
|
|
2,417
|
|
|
44,603
|
|
|
4,229
|
|
|
44,546
|
|
|
48,775
|
|
|
(3,584
|
)
|
|
2014
|
|
||||||||
1961
|
|
Olympia Fields
|
|
IL
|
|
—
|
|
|
4,120
|
|
|
29,400
|
|
|
4,420
|
|
|
4,120
|
|
|
33,294
|
|
|
37,414
|
|
|
(9,914
|
)
|
|
2011
|
|
||||||||
1952
|
|
Vernon Hills
|
|
IL
|
|
—
|
|
|
4,900
|
|
|
45,854
|
|
|
7,677
|
|
|
4,900
|
|
|
52,835
|
|
|
57,735
|
|
|
(16,017
|
)
|
|
2011
|
|
||||||||
2595
|
|
Indianapolis
|
|
IN
|
|
—
|
|
|
1,197
|
|
|
7,718
|
|
|
1,092
|
|
|
1,197
|
|
|
8,578
|
|
|
9,775
|
|
|
(2,448
|
)
|
|
2006
|
|
||||||||
2596
|
|
W Lafayette
|
|
IN
|
|
—
|
|
|
813
|
|
|
10,876
|
|
|
1,432
|
|
|
813
|
|
|
8,011
|
|
|
8,824
|
|
|
(3,433
|
)
|
|
2006
|
|
|
|
|
|
|
|
Encumbrances at December 31, 2018
|
|
Initial Cost to Company
|
|
Costs Capitalized Subsequent to Acquisition
|
|
Gross Amount at Which Carried
As of December 31, 2018 |
|
Accumulated Depreciation
(2)
|
|
Year Acquired/ Constructed
|
|
||||||||||||||||||||||
|
|
City
|
|
State
|
|
|
Land
|
|
Buildings and Improvements
|
|
|
Land
|
|
Buildings and Improvements
|
|
Total
(1)
|
|
|
|
||||||||||||||||||||
2778
|
|
Louisville
|
|
KY
|
|
—
|
|
|
1,499
|
|
|
26,252
|
|
|
734
|
|
|
1,513
|
|
|
26,138
|
|
|
27,651
|
|
|
(7,869
|
)
|
|
2006
|
|
||||||||
2787
|
|
Plymouth
|
|
MA
|
|
—
|
|
|
2,434
|
|
|
9,027
|
|
|
1,033
|
|
|
2,438
|
|
|
9,260
|
|
|
11,698
|
|
|
(2,855
|
)
|
|
2006
|
|
||||||||
2746
|
|
Watertown
|
|
MA
|
|
—
|
|
|
8,828
|
|
|
29,317
|
|
|
203
|
|
|
8,828
|
|
|
29,520
|
|
|
38,348
|
|
|
(923
|
)
|
|
2017
|
|
||||||||
2583
|
|
Ellicott City
|
|
MD
|
|
18,985
|
|
|
3,607
|
|
|
31,720
|
|
|
1,626
|
|
|
3,607
|
|
|
33,346
|
|
|
36,953
|
|
|
(2,413
|
)
|
|
2016
|
|
||||||||
2584
|
|
Hanover
|
|
MD
|
|
8,839
|
|
|
4,513
|
|
|
25,625
|
|
|
1,208
|
|
|
4,513
|
|
|
26,833
|
|
|
31,346
|
|
|
(1,907
|
)
|
|
2016
|
|
||||||||
2585
|
|
Laurel
|
|
MD
|
|
5,733
|
|
|
3,895
|
|
|
13,331
|
|
|
1,279
|
|
|
3,895
|
|
|
14,610
|
|
|
18,505
|
|
|
(1,381
|
)
|
|
2016
|
|
||||||||
2541
|
|
Olney
|
|
MD
|
|
—
|
|
|
1,580
|
|
|
33,802
|
|
|
228
|
|
|
1,580
|
|
|
34,030
|
|
|
35,610
|
|
|
(3,309
|
)
|
|
2015
|
|
||||||||
2586
|
|
Parkville
|
|
MD
|
|
20,485
|
|
|
3,854
|
|
|
29,061
|
|
|
1,209
|
|
|
3,854
|
|
|
30,270
|
|
|
34,124
|
|
|
(2,558
|
)
|
|
2016
|
|
||||||||
2587
|
|
Waldorf
|
|
MD
|
|
8,289
|
|
|
392
|
|
|
20,514
|
|
|
868
|
|
|
392
|
|
|
21,382
|
|
|
21,774
|
|
|
(1,507
|
)
|
|
2016
|
|
||||||||
2788
|
|
Westminster
|
|
MD
|
|
—
|
|
|
768
|
|
|
5,251
|
|
|
1,963
|
|
|
768
|
|
|
6,902
|
|
|
7,670
|
|
|
(2,908
|
)
|
|
1998
|
|
||||||||
2776
|
|
Mooresville
|
|
NC
|
|
—
|
|
|
2,538
|
|
|
37,617
|
|
|
2,114
|
|
|
2,538
|
|
|
39,731
|
|
|
42,269
|
|
|
(6,653
|
)
|
|
2012
|
|
||||||||
2780
|
|
Cherry Hill
|
|
NJ
|
|
—
|
|
|
2,420
|
|
|
11,042
|
|
|
2,545
|
|
|
2,420
|
|
|
13,037
|
|
|
15,457
|
|
|
(4,374
|
)
|
|
2010
|
|
||||||||
2781
|
|
Manahawkin
|
|
NJ
|
|
—
|
|
|
921
|
|
|
9,927
|
|
|
891
|
|
|
921
|
|
|
10,352
|
|
|
11,273
|
|
|
(3,544
|
)
|
|
2005
|
|
||||||||
2779
|
|
Voorhees Township
|
|
NJ
|
|
—
|
|
|
900
|
|
|
7,629
|
|
|
934
|
|
|
900
|
|
|
8,224
|
|
|
9,124
|
|
|
(3,542
|
)
|
|
1998
|
|
||||||||
2589
|
|
Albuquerque
|
|
NM
|
|
—
|
|
|
767
|
|
|
9,324
|
|
|
539
|
|
|
767
|
|
|
9,364
|
|
|
10,131
|
|
|
(4,322
|
)
|
|
1996
|
|
||||||||
2516
|
|
Centerville
|
|
OH
|
|
—
|
|
|
1,065
|
|
|
10,901
|
|
|
1,658
|
|
|
1,065
|
|
|
12,559
|
|
|
13,624
|
|
|
(2,337
|
)
|
|
2015
|
|
||||||||
2512
|
|
Cincinnati
|
|
OH
|
|
—
|
|
|
1,180
|
|
|
6,157
|
|
|
2,702
|
|
|
1,180
|
|
|
8,859
|
|
|
10,039
|
|
|
(2,137
|
)
|
|
2015
|
|
||||||||
2597
|
|
Fairborn
|
|
OH
|
|
—
|
|
|
298
|
|
|
10,704
|
|
|
3,983
|
|
|
298
|
|
|
14,456
|
|
|
14,754
|
|
|
(4,140
|
)
|
|
2006
|
|
||||||||
2789
|
|
Portland
|
|
OR
|
|
—
|
|
|
—
|
|
|
16,087
|
|
|
486
|
|
|
—
|
|
|
16,573
|
|
|
16,573
|
|
|
(2,512
|
)
|
|
2012
|
|
||||||||
1962
|
|
Warwick
|
|
RI
|
|
—
|
|
|
1,050
|
|
|
17,389
|
|
|
5,807
|
|
|
1,050
|
|
|
22,841
|
|
|
23,891
|
|
|
(6,867
|
)
|
|
2011
|
|
||||||||
2401
|
|
Germantown
|
|
TN
|
|
—
|
|
|
3,640
|
|
|
64,588
|
|
|
528
|
|
|
3,640
|
|
|
65,116
|
|
|
68,756
|
|
|
(7,538
|
)
|
|
2015
|
|
||||||||
2784
|
|
Arlington
|
|
TX
|
|
—
|
|
|
2,494
|
|
|
12,192
|
|
|
576
|
|
|
2,540
|
|
|
12,012
|
|
|
14,552
|
|
|
(3,622
|
)
|
|
2006
|
|
||||||||
2608
|
|
Arlington
|
|
TX
|
|
—
|
|
|
2,002
|
|
|
19,110
|
|
|
239
|
|
|
2,002
|
|
|
18,968
|
|
|
20,970
|
|
|
(5,553
|
)
|
|
2006
|
|
||||||||
2531
|
|
Austin
|
|
TX
|
|
—
|
|
|
607
|
|
|
15,972
|
|
|
573
|
|
|
607
|
|
|
16,545
|
|
|
17,152
|
|
|
(1,624
|
)
|
|
2015
|
|
||||||||
2786
|
|
Friendswood
|
|
TX
|
|
—
|
|
|
400
|
|
|
7,354
|
|
|
723
|
|
|
400
|
|
|
7,756
|
|
|
8,156
|
|
|
(2,776
|
)
|
|
2002
|
|
||||||||
2529
|
|
Grand Prairie
|
|
TX
|
|
—
|
|
|
865
|
|
|
10,650
|
|
|
1,395
|
|
|
865
|
|
|
12,045
|
|
|
12,910
|
|
|
(1,728
|
)
|
|
2015
|
|
||||||||
1955
|
|
Houston
|
|
TX
|
|
—
|
|
|
9,820
|
|
|
50,079
|
|
|
11,978
|
|
|
9,820
|
|
|
60,746
|
|
|
70,566
|
|
|
(19,773
|
)
|
|
2011
|
|
||||||||
1957
|
|
Houston
|
|
TX
|
|
—
|
|
|
8,170
|
|
|
37,285
|
|
|
6,545
|
|
|
8,170
|
|
|
42,999
|
|
|
51,169
|
|
|
(13,451
|
)
|
|
2011
|
|
||||||||
2785
|
|
Houston
|
|
TX
|
|
—
|
|
|
835
|
|
|
7,195
|
|
|
671
|
|
|
835
|
|
|
7,866
|
|
|
8,701
|
|
|
(3,557
|
)
|
|
1997
|
|
||||||||
2402
|
|
Houston
|
|
TX
|
|
—
|
|
|
1,740
|
|
|
32,057
|
|
|
153
|
|
|
1,740
|
|
|
32,210
|
|
|
33,950
|
|
|
(3,840
|
)
|
|
2015
|
|
||||||||
2606
|
|
Houston
|
|
TX
|
|
—
|
|
|
2,470
|
|
|
21,710
|
|
|
4,132
|
|
|
2,470
|
|
|
24,992
|
|
|
27,462
|
|
|
(11,297
|
)
|
|
2002
|
|
||||||||
2530
|
|
N Richland Hills
|
|
TX
|
|
—
|
|
|
1,190
|
|
|
17,756
|
|
|
1,493
|
|
|
1,190
|
|
|
19,249
|
|
|
20,439
|
|
|
(2,434
|
)
|
|
2015
|
|
||||||||
2532
|
|
San Antonio
|
|
TX
|
|
—
|
|
|
613
|
|
|
5,874
|
|
|
1,027
|
|
|
613
|
|
|
6,901
|
|
|
7,514
|
|
|
(1,367
|
)
|
|
2015
|
|
||||||||
2607
|
|
San Antonio
|
|
TX
|
|
—
|
|
|
730
|
|
|
3,961
|
|
|
421
|
|
|
730
|
|
|
4,067
|
|
|
4,797
|
|
|
(1,500
|
)
|
|
2002
|
|
||||||||
2533
|
|
San Marcos
|
|
TX
|
|
—
|
|
|
765
|
|
|
18,175
|
|
|
996
|
|
|
765
|
|
|
19,171
|
|
|
19,936
|
|
|
(1,980
|
)
|
|
2015
|
|
||||||||
1954
|
|
Sugar Land
|
|
TX
|
|
—
|
|
|
3,420
|
|
|
36,846
|
|
|
6,275
|
|
|
3,420
|
|
|
42,422
|
|
|
45,842
|
|
|
(13,190
|
)
|
|
2011
|
|
||||||||
2510
|
|
Temple
|
|
TX
|
|
—
|
|
|
2,354
|
|
|
52,859
|
|
|
1,384
|
|
|
2,354
|
|
|
54,243
|
|
|
56,597
|
|
|
(5,438
|
)
|
|
2015
|
|
||||||||
2400
|
|
Victoria
|
|
TX
|
|
—
|
|
|
1,032
|
|
|
7,743
|
|
|
2,406
|
|
|
1,032
|
|
|
9,253
|
|
|
10,285
|
|
|
(1,347
|
)
|
|
2015
|
|
||||||||
2605
|
|
Victoria
|
|
TX
|
|
—
|
|
|
175
|
|
|
4,290
|
|
|
5,589
|
|
|
175
|
|
|
8,424
|
|
|
8,599
|
|
|
(2,878
|
)
|
|
1995
|
|
||||||||
1953
|
|
Webster
|
|
TX
|
|
—
|
|
|
4,780
|
|
|
30,854
|
|
|
8,547
|
|
|
4,780
|
|
|
35,409
|
|
|
40,189
|
|
|
(9,958
|
)
|
|
2011
|
|
||||||||
2582
|
|
Fredericksburg
|
|
VA
|
|
—
|
|
|
2,370
|
|
|
19,725
|
|
|
157
|
|
|
2,370
|
|
|
19,882
|
|
|
22,252
|
|
|
(1,260
|
)
|
|
2016
|
|
||||||||
2581
|
|
Leesburg
|
|
VA
|
|
12,039
|
|
|
1,340
|
|
|
17,605
|
|
|
1,054
|
|
|
1,340
|
|
|
18,659
|
|
|
19,999
|
|
|
(1,304
|
)
|
|
2016
|
|
||||||||
2514
|
|
Richmond
|
|
VA
|
|
—
|
|
|
2,981
|
|
|
54,203
|
|
|
2,437
|
|
|
2,981
|
|
|
56,640
|
|
|
59,621
|
|
|
(5,253
|
)
|
|
2015
|
|
||||||||
2777
|
|
Sterling
|
|
VA
|
|
—
|
|
|
1,046
|
|
|
15,788
|
|
|
599
|
|
|
1,046
|
|
|
16,378
|
|
|
17,424
|
|
|
(2,690
|
)
|
|
2012
|
|
||||||||
2790
|
|
Bellevue
|
|
WA
|
|
—
|
|
|
3,734
|
|
|
16,171
|
|
|
775
|
|
|
3,737
|
|
|
16,224
|
|
|
19,961
|
|
|
(5,014
|
)
|
|
2006
|
|
||||||||
2791
|
|
Kenmore
|
|
WA
|
|
—
|
|
|
3,284
|
|
|
16,641
|
|
|
694
|
|
|
3,284
|
|
|
17,335
|
|
|
20,619
|
|
|
(2,954
|
)
|
|
2012
|
|
||||||||
2745
|
|
Madison
|
|
WI
|
|
—
|
|
|
834
|
|
|
10,050
|
|
|
449
|
|
|
834
|
|
|
10,499
|
|
|
11,333
|
|
|
(2,116
|
)
|
|
2012
|
|
||||||||
|
|
|
|
|
|
$
|
74,370
|
|
|
$
|
186,684
|
|
|
$
|
1,700,398
|
|
|
$
|
233,184
|
|
|
$
|
186,853
|
|
|
$
|
1,875,576
|
|
|
$
|
2,062,429
|
|
|
$
|
(388,038
|
)
|
|
|
|
|
|
|
|
|
|
Encumbrances at December 31, 2018
|
|
Initial Cost to Company
|
|
Costs Capitalized Subsequent to Acquisition
|
|
Gross Amount at Which Carried
As of December 31, 2018 |
|
Accumulated Depreciation
(2)
|
|
Year Acquired/ Constructed
|
|
||||||||||||||||||||||
|
|
City
|
|
State
|
|
|
Land
|
|
Buildings and Improvements
|
|
|
Land
|
|
Buildings and Improvements
|
|
Total
(1)
|
|
|
|
||||||||||||||||||||
Life science
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
1483
|
|
Brisbane
|
|
CA
|
|
$
|
—
|
|
|
$
|
8,498
|
|
|
$
|
500
|
|
|
$
|
5,740
|
|
|
$
|
8,498
|
|
|
$
|
6,240
|
|
|
$
|
14,738
|
|
|
$
|
—
|
|
|
2007
|
|
1484
|
|
Brisbane
|
|
CA
|
|
—
|
|
|
11,331
|
|
|
689
|
|
|
8,775
|
|
|
11,331
|
|
|
9,464
|
|
|
20,795
|
|
|
—
|
|
|
2007
|
|
||||||||
1485
|
|
Brisbane
|
|
CA
|
|
—
|
|
|
11,331
|
|
|
600
|
|
|
7,648
|
|
|
11,331
|
|
|
8,248
|
|
|
19,579
|
|
|
—
|
|
|
2007
|
|
||||||||
1486
|
|
Brisbane
|
|
CA
|
|
—
|
|
|
11,331
|
|
|
—
|
|
|
75,700
|
|
|
11,331
|
|
|
75,700
|
|
|
87,031
|
|
|
—
|
|
|
2007
|
|
||||||||
1487
|
|
Brisbane
|
|
CA
|
|
—
|
|
|
8,498
|
|
|
—
|
|
|
6,940
|
|
|
8,498
|
|
|
6,940
|
|
|
15,438
|
|
|
—
|
|
|
2007
|
|
||||||||
1401
|
|
Hayward
|
|
CA
|
|
—
|
|
|
900
|
|
|
7,100
|
|
|
1,746
|
|
|
900
|
|
|
7,992
|
|
|
8,892
|
|
|
(2,077
|
)
|
|
2007
|
|
||||||||
1402
|
|
Hayward
|
|
CA
|
|
—
|
|
|
1,500
|
|
|
6,400
|
|
|
3,682
|
|
|
1,719
|
|
|
9,863
|
|
|
11,582
|
|
|
(4,881
|
)
|
|
2007
|
|
||||||||
1403
|
|
Hayward
|
|
CA
|
|
—
|
|
|
1,900
|
|
|
7,100
|
|
|
4,722
|
|
|
1,900
|
|
|
11,568
|
|
|
13,468
|
|
|
(3,734
|
)
|
|
2007
|
|
||||||||
1404
|
|
Hayward
|
|
CA
|
|
—
|
|
|
2,200
|
|
|
17,200
|
|
|
1,402
|
|
|
2,200
|
|
|
18,602
|
|
|
20,802
|
|
|
(4,987
|
)
|
|
2007
|
|
||||||||
1405
|
|
Hayward
|
|
CA
|
|
—
|
|
|
1,000
|
|
|
3,200
|
|
|
7,478
|
|
|
1,000
|
|
|
10,678
|
|
|
11,678
|
|
|
(7,239
|
)
|
|
2007
|
|
||||||||
1549
|
|
Hayward
|
|
CA
|
|
—
|
|
|
1,006
|
|
|
4,259
|
|
|
3,463
|
|
|
1,055
|
|
|
6,409
|
|
|
7,464
|
|
|
(3,005
|
)
|
|
2007
|
|
||||||||
1550
|
|
Hayward
|
|
CA
|
|
—
|
|
|
677
|
|
|
2,761
|
|
|
5,583
|
|
|
710
|
|
|
2,836
|
|
|
3,546
|
|
|
(1,695
|
)
|
|
2007
|
|
||||||||
1551
|
|
Hayward
|
|
CA
|
|
—
|
|
|
661
|
|
|
1,995
|
|
|
4,632
|
|
|
693
|
|
|
5,489
|
|
|
6,182
|
|
|
(3,885
|
)
|
|
2007
|
|
||||||||
1552
|
|
Hayward
|
|
CA
|
|
—
|
|
|
1,187
|
|
|
7,139
|
|
|
1,346
|
|
|
1,222
|
|
|
8,094
|
|
|
9,316
|
|
|
(3,874
|
)
|
|
2007
|
|
||||||||
1553
|
|
Hayward
|
|
CA
|
|
—
|
|
|
1,189
|
|
|
9,465
|
|
|
7,361
|
|
|
1,225
|
|
|
16,265
|
|
|
17,490
|
|
|
(6,377
|
)
|
|
2007
|
|
||||||||
1554
|
|
Hayward
|
|
CA
|
|
—
|
|
|
1,246
|
|
|
5,179
|
|
|
3,332
|
|
|
1,283
|
|
|
7,599
|
|
|
8,882
|
|
|
(3,070
|
)
|
|
2007
|
|
||||||||
1555
|
|
Hayward
|
|
CA
|
|
—
|
|
|
1,521
|
|
|
13,546
|
|
|
6,401
|
|
|
1,566
|
|
|
19,888
|
|
|
21,454
|
|
|
(8,316
|
)
|
|
2007
|
|
||||||||
1556
|
|
Hayward
|
|
CA
|
|
—
|
|
|
1,212
|
|
|
5,120
|
|
|
3,661
|
|
|
1,249
|
|
|
5,828
|
|
|
7,077
|
|
|
(2,324
|
)
|
|
2007
|
|
||||||||
1424
|
|
La Jolla
|
|
CA
|
|
—
|
|
|
9,600
|
|
|
25,283
|
|
|
9,309
|
|
|
9,719
|
|
|
32,286
|
|
|
42,005
|
|
|
(10,326
|
)
|
|
2007
|
|
||||||||
1425
|
|
La Jolla
|
|
CA
|
|
—
|
|
|
6,200
|
|
|
19,883
|
|
|
431
|
|
|
6,276
|
|
|
20,228
|
|
|
26,504
|
|
|
(5,764
|
)
|
|
2007
|
|
||||||||
1426
|
|
La Jolla
|
|
CA
|
|
—
|
|
|
7,200
|
|
|
12,412
|
|
|
12,379
|
|
|
7,287
|
|
|
21,690
|
|
|
28,977
|
|
|
(6,393
|
)
|
|
2007
|
|
||||||||
1427
|
|
La Jolla
|
|
CA
|
|
—
|
|
|
8,700
|
|
|
16,983
|
|
|
6,273
|
|
|
8,767
|
|
|
21,894
|
|
|
30,661
|
|
|
(8,488
|
)
|
|
2007
|
|
||||||||
1949
|
|
La Jolla
|
|
CA
|
|
—
|
|
|
2,686
|
|
|
11,045
|
|
|
769
|
|
|
2,686
|
|
|
11,474
|
|
|
14,160
|
|
|
(3,106
|
)
|
|
2011
|
|
||||||||
2229
|
|
La Jolla
|
|
CA
|
|
—
|
|
|
8,753
|
|
|
32,528
|
|
|
7,427
|
|
|
8,777
|
|
|
39,791
|
|
|
48,568
|
|
|
(5,363
|
)
|
|
2014
|
|
||||||||
1470
|
|
Poway
|
|
CA
|
|
—
|
|
|
5,826
|
|
|
12,200
|
|
|
6,048
|
|
|
5,826
|
|
|
12,542
|
|
|
18,368
|
|
|
(3,515
|
)
|
|
2007
|
|
||||||||
1471
|
|
Poway
|
|
CA
|
|
—
|
|
|
5,978
|
|
|
14,200
|
|
|
4,253
|
|
|
5,978
|
|
|
14,200
|
|
|
20,178
|
|
|
(4,053
|
)
|
|
2007
|
|
||||||||
1472
|
|
Poway
|
|
CA
|
|
—
|
|
|
8,654
|
|
|
—
|
|
|
11,906
|
|
|
8,654
|
|
|
11,906
|
|
|
20,560
|
|
|
(1,692
|
)
|
|
2007
|
|
||||||||
1473
|
|
Poway
|
|
CA
|
|
—
|
|
|
11,024
|
|
|
2,405
|
|
|
26,213
|
|
|
11,024
|
|
|
28,618
|
|
|
39,642
|
|
|
—
|
|
|
2007
|
|
||||||||
1474
|
|
Poway
|
|
CA
|
|
—
|
|
|
5,051
|
|
|
—
|
|
|
8,345
|
|
|
5,051
|
|
|
8,345
|
|
|
13,396
|
|
|
—
|
|
|
2007
|
|
||||||||
1475
|
|
Poway
|
|
CA
|
|
—
|
|
|
5,655
|
|
|
—
|
|
|
9,051
|
|
|
5,655
|
|
|
9,051
|
|
|
14,706
|
|
|
—
|
|
|
2007
|
|
||||||||
1478
|
|
Poway
|
|
CA
|
|
—
|
|
|
6,700
|
|
|
14,400
|
|
|
6,145
|
|
|
6,700
|
|
|
14,400
|
|
|
21,100
|
|
|
(4,110
|
)
|
|
2007
|
|
||||||||
1499
|
|
Redwood City
|
|
CA
|
|
—
|
|
|
3,400
|
|
|
5,500
|
|
|
2,631
|
|
|
3,407
|
|
|
7,231
|
|
|
10,638
|
|
|
(2,881
|
)
|
|
2007
|
|
||||||||
1500
|
|
Redwood City
|
|
CA
|
|
—
|
|
|
2,500
|
|
|
4,100
|
|
|
1,220
|
|
|
2,506
|
|
|
4,563
|
|
|
7,069
|
|
|
(1,657
|
)
|
|
2007
|
|
||||||||
1501
|
|
Redwood City
|
|
CA
|
|
—
|
|
|
3,600
|
|
|
4,600
|
|
|
860
|
|
|
3,607
|
|
|
5,024
|
|
|
8,631
|
|
|
(1,892
|
)
|
|
2007
|
|
||||||||
1502
|
|
Redwood City
|
|
CA
|
|
—
|
|
|
3,100
|
|
|
5,100
|
|
|
954
|
|
|
3,107
|
|
|
5,801
|
|
|
8,908
|
|
|
(2,157
|
)
|
|
2007
|
|
||||||||
1503
|
|
Redwood City
|
|
CA
|
|
—
|
|
|
4,800
|
|
|
17,300
|
|
|
3,794
|
|
|
4,818
|
|
|
21,076
|
|
|
25,894
|
|
|
(6,984
|
)
|
|
2007
|
|
||||||||
1504
|
|
Redwood City
|
|
CA
|
|
—
|
|
|
5,400
|
|
|
15,500
|
|
|
10,450
|
|
|
5,418
|
|
|
25,932
|
|
|
31,350
|
|
|
(4,889
|
)
|
|
2007
|
|
||||||||
1505
|
|
Redwood City
|
|
CA
|
|
—
|
|
|
3,000
|
|
|
3,500
|
|
|
826
|
|
|
3,006
|
|
|
4,115
|
|
|
7,121
|
|
|
(1,842
|
)
|
|
2007
|
|
||||||||
1506
|
|
Redwood City
|
|
CA
|
|
—
|
|
|
6,000
|
|
|
14,300
|
|
|
14,556
|
|
|
6,018
|
|
|
28,230
|
|
|
34,248
|
|
|
(6,207
|
)
|
|
2007
|
|
||||||||
1507
|
|
Redwood City
|
|
CA
|
|
—
|
|
|
1,900
|
|
|
12,800
|
|
|
13,559
|
|
|
1,912
|
|
|
26,347
|
|
|
28,259
|
|
|
(8,935
|
)
|
|
2007
|
|
||||||||
1508
|
|
Redwood City
|
|
CA
|
|
—
|
|
|
2,700
|
|
|
11,300
|
|
|
12,120
|
|
|
2,712
|
|
|
23,408
|
|
|
26,120
|
|
|
(7,055
|
)
|
|
2007
|
|
||||||||
1509
|
|
Redwood City
|
|
CA
|
|
—
|
|
|
2,700
|
|
|
10,900
|
|
|
10,476
|
|
|
2,712
|
|
|
20,841
|
|
|
23,553
|
|
|
(8,950
|
)
|
|
2007
|
|
||||||||
1510
|
|
Redwood City
|
|
CA
|
|
—
|
|
|
2,200
|
|
|
12,000
|
|
|
5,515
|
|
|
2,212
|
|
|
13,621
|
|
|
15,833
|
|
|
(3,912
|
)
|
|
2007
|
|
||||||||
1511
|
|
Redwood City
|
|
CA
|
|
—
|
|
|
2,600
|
|
|
9,300
|
|
|
2,031
|
|
|
2,612
|
|
|
10,764
|
|
|
13,376
|
|
|
(2,992
|
)
|
|
2007
|
|
||||||||
1512
|
|
Redwood City
|
|
CA
|
|
—
|
|
|
3,300
|
|
|
18,000
|
|
|
12,425
|
|
|
3,300
|
|
|
30,425
|
|
|
33,725
|
|
|
(9,824
|
)
|
|
2007
|
|
||||||||
1513
|
|
Redwood City
|
|
CA
|
|
—
|
|
|
3,300
|
|
|
17,900
|
|
|
14,794
|
|
|
3,326
|
|
|
32,668
|
|
|
35,994
|
|
|
(11,920
|
)
|
|
2007
|
|
||||||||
0678
|
|
San Diego
|
|
CA
|
|
—
|
|
|
2,603
|
|
|
11,051
|
|
|
3,143
|
|
|
2,603
|
|
|
14,194
|
|
|
16,797
|
|
|
(4,995
|
)
|
|
2002
|
|
||||||||
0679
|
|
San Diego
|
|
CA
|
|
—
|
|
|
5,269
|
|
|
23,566
|
|
|
21,860
|
|
|
5,669
|
|
|
41,726
|
|
|
47,395
|
|
|
(13,463
|
)
|
|
2002
|
|
||||||||
0837
|
|
San Diego
|
|
CA
|
|
—
|
|
|
4,630
|
|
|
2,028
|
|
|
8,982
|
|
|
4,630
|
|
|
7,850
|
|
|
12,480
|
|
|
(4,139
|
)
|
|
2006
|
|
||||||||
0838
|
|
San Diego
|
|
CA
|
|
—
|
|
|
2,040
|
|
|
903
|
|
|
5,111
|
|
|
2,040
|
|
|
6,014
|
|
|
8,054
|
|
|
(2,710
|
)
|
|
2006
|
|
||||||||
0839
|
|
San Diego
|
|
CA
|
|
—
|
|
|
3,940
|
|
|
3,184
|
|
|
5,733
|
|
|
4,047
|
|
|
5,591
|
|
|
9,638
|
|
|
(2,245
|
)
|
|
2006
|
|
||||||||
0840
|
|
San Diego
|
|
CA
|
|
—
|
|
|
5,690
|
|
|
4,579
|
|
|
789
|
|
|
5,830
|
|
|
4,802
|
|
|
10,632
|
|
|
(1,747
|
)
|
|
2006
|
|
||||||||
1418
|
|
San Diego
|
|
CA
|
|
—
|
|
|
11,700
|
|
|
31,243
|
|
|
6,408
|
|
|
11,700
|
|
|
37,651
|
|
|
49,351
|
|
|
(14,414
|
)
|
|
2007
|
|
||||||||
1420
|
|
San Diego
|
|
CA
|
|
—
|
|
|
6,524
|
|
|
—
|
|
|
5,327
|
|
|
6,524
|
|
|
5,327
|
|
|
11,851
|
|
|
—
|
|
|
2007
|
|
||||||||
1421
|
|
San Diego
|
|
CA
|
|
—
|
|
|
7,000
|
|
|
33,779
|
|
|
1,209
|
|
|
7,000
|
|
|
34,988
|
|
|
41,988
|
|
|
(10,073
|
)
|
|
2007
|
|
||||||||
1422
|
|
San Diego
|
|
CA
|
|
—
|
|
|
7,179
|
|
|
3,687
|
|
|
4,681
|
|
|
7,336
|
|
|
8,211
|
|
|
15,547
|
|
|
(2,911
|
)
|
|
2007
|
|
||||||||
1423
|
|
San Diego
|
|
CA
|
|
—
|
|
|
8,400
|
|
|
33,144
|
|
|
466
|
|
|
8,400
|
|
|
33,610
|
|
|
42,010
|
|
|
(9,467
|
)
|
|
2007
|
|
||||||||
1514
|
|
San Diego
|
|
CA
|
|
—
|
|
|
5,200
|
|
|
—
|
|
|
—
|
|
|
5,200
|
|
|
—
|
|
|
5,200
|
|
|
—
|
|
|
2007
|
|
||||||||
1558
|
|
San Diego
|
|
CA
|
|
—
|
|
|
7,740
|
|
|
22,654
|
|
|
3,461
|
|
|
7,888
|
|
|
24,736
|
|
|
32,624
|
|
|
(7,051
|
)
|
|
2007
|
|
||||||||
1947
|
|
San Diego
|
|
CA
|
|
—
|
|
|
2,581
|
|
|
10,534
|
|
|
4,164
|
|
|
2,581
|
|
|
14,698
|
|
|
17,279
|
|
|
(3,905
|
)
|
|
2011
|
|
||||||||
1948
|
|
San Diego
|
|
CA
|
|
—
|
|
|
5,879
|
|
|
25,305
|
|
|
2,619
|
|
|
5,879
|
|
|
26,741
|
|
|
32,620
|
|
|
(7,767
|
)
|
|
2011
|
|
||||||||
2197
|
|
San Diego
|
|
CA
|
|
—
|
|
|
7,621
|
|
|
3,913
|
|
|
8,150
|
|
|
7,626
|
|
|
10,767
|
|
|
18,393
|
|
|
(2,868
|
)
|
|
2007
|
|
||||||||
2476
|
|
San Diego
|
|
CA
|
|
—
|
|
|
7,661
|
|
|
9,918
|
|
|
5,388
|
|
|
7,661
|
|
|
15,306
|
|
|
22,967
|
|
|
(194
|
)
|
|
2016
|
|
||||||||
2477
|
|
San Diego
|
|
CA
|
|
—
|
|
|
9,207
|
|
|
14,613
|
|
|
6,543
|
|
|
9,207
|
|
|
21,156
|
|
|
30,363
|
|
|
(1,779
|
)
|
|
2016
|
|
||||||||
2478
|
|
San Diego
|
|
CA
|
|
—
|
|
|
6,000
|
|
|
—
|
|
|
517
|
|
|
6,000
|
|
|
517
|
|
|
6,517
|
|
|
—
|
|
|
2016
|
|
||||||||
2617
|
|
San Diego
|
|
CA
|
|
—
|
|
|
2,734
|
|
|
5,195
|
|
|
8,494
|
|
|
2,734
|
|
|
13,689
|
|
|
16,423
|
|
|
—
|
|
|
2017
|
|
||||||||
2618
|
|
San Diego
|
|
CA
|
|
—
|
|
|
4,100
|
|
|
12,395
|
|
|
69
|
|
|
4,100
|
|
|
12,464
|
|
|
16,564
|
|
|
(860
|
)
|
|
2017
|
|
||||||||
2622
|
|
San Diego
|
|
CA
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,899
|
|
|
—
|
|
|
5,899
|
|
|
5,899
|
|
|
—
|
|
|
2004
|
|
||||||||
2872
|
|
San Diego
|
|
CA
|
|
—
|
|
|
10,120
|
|
|
38,351
|
|
|
1,265
|
|
|
10,120
|
|
|
39,616
|
|
|
49,736
|
|
|
(121
|
)
|
|
2018
|
|
||||||||
2873
|
|
San Diego
|
|
CA
|
|
—
|
|
|
6,052
|
|
|
14,122
|
|
|
—
|
|
|
6,052
|
|
|
14,122
|
|
|
20,174
|
|
|
(52
|
)
|
|
2018
|
|
||||||||
1407
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
7,182
|
|
|
12,140
|
|
|
9,752
|
|
|
7,186
|
|
|
13,134
|
|
|
20,320
|
|
|
(4,173
|
)
|
|
2007
|
|
||||||||
1408
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
9,000
|
|
|
17,800
|
|
|
1,460
|
|
|
9,000
|
|
|
18,237
|
|
|
27,237
|
|
|
(5,160
|
)
|
|
2007
|
|
||||||||
1409
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
18,000
|
|
|
38,043
|
|
|
5,248
|
|
|
18,000
|
|
|
43,291
|
|
|
61,291
|
|
|
(12,226
|
)
|
|
2007
|
|
||||||||
1410
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
4,900
|
|
|
18,100
|
|
|
6,506
|
|
|
4,900
|
|
|
24,606
|
|
|
29,506
|
|
|
(5,067
|
)
|
|
2007
|
|
||||||||
1411
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
8,000
|
|
|
27,700
|
|
|
2,812
|
|
|
8,000
|
|
|
30,512
|
|
|
38,512
|
|
|
(7,701
|
)
|
|
2007
|
|
||||||||
1412
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
10,100
|
|
|
22,521
|
|
|
2,222
|
|
|
10,100
|
|
|
24,504
|
|
|
34,604
|
|
|
(6,981
|
)
|
|
2007
|
|
||||||||
1413
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
8,000
|
|
|
28,299
|
|
|
7,826
|
|
|
8,000
|
|
|
36,125
|
|
|
44,125
|
|
|
(8,450
|
)
|
|
2007
|
|
||||||||
1414
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
3,700
|
|
|
20,800
|
|
|
2,248
|
|
|
3,700
|
|
|
22,845
|
|
|
26,545
|
|
|
(6,881
|
)
|
|
2007
|
|
||||||||
1430
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
10,700
|
|
|
23,621
|
|
|
9,224
|
|
|
10,700
|
|
|
31,485
|
|
|
42,185
|
|
|
(6,318
|
)
|
|
2007
|
|
||||||||
1431
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
7,000
|
|
|
15,500
|
|
|
5,096
|
|
|
7,000
|
|
|
20,596
|
|
|
27,596
|
|
|
(4,608
|
)
|
|
2007
|
|
||||||||
1435
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
13,800
|
|
|
42,500
|
|
|
37,058
|
|
|
13,800
|
|
|
79,558
|
|
|
93,358
|
|
|
(22,319
|
)
|
|
2008
|
|
||||||||
1436
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
14,500
|
|
|
45,300
|
|
|
36,935
|
|
|
14,500
|
|
|
82,235
|
|
|
96,735
|
|
|
(22,804
|
)
|
|
2008
|
|
||||||||
1437
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
9,400
|
|
|
24,800
|
|
|
50,276
|
|
|
9,400
|
|
|
73,506
|
|
|
82,906
|
|
|
(18,430
|
)
|
|
2008
|
|
|
|
|
|
|
|
Encumbrances at December 31, 2018
|
|
Initial Cost to Company
|
|
Costs Capitalized Subsequent to Acquisition
|
|
Gross Amount at Which Carried
As of December 31, 2018 |
|
Accumulated Depreciation
(2)
|
|
Year Acquired/ Constructed
|
|
||||||||||||||||||||||
|
|
City
|
|
State
|
|
|
Land
|
|
Buildings and Improvements
|
|
|
Land
|
|
Buildings and Improvements
|
|
Total
(1)
|
|
|
|
||||||||||||||||||||
1439
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
11,900
|
|
|
68,848
|
|
|
95
|
|
|
11,900
|
|
|
68,943
|
|
|
80,843
|
|
|
(19,674
|
)
|
|
2007
|
|
||||||||
1440
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
10,000
|
|
|
57,954
|
|
|
448
|
|
|
10,000
|
|
|
58,402
|
|
|
68,402
|
|
|
(16,543
|
)
|
|
2007
|
|
||||||||
1441
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
9,300
|
|
|
43,549
|
|
|
8
|
|
|
9,300
|
|
|
43,557
|
|
|
52,857
|
|
|
(12,432
|
)
|
|
2007
|
|
||||||||
1442
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
11,000
|
|
|
47,289
|
|
|
91
|
|
|
11,000
|
|
|
47,380
|
|
|
58,380
|
|
|
(13,561
|
)
|
|
2007
|
|
||||||||
1443
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
13,200
|
|
|
60,932
|
|
|
2,642
|
|
|
13,200
|
|
|
63,574
|
|
|
76,774
|
|
|
(17,643
|
)
|
|
2007
|
|
||||||||
1444
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
10,500
|
|
|
33,776
|
|
|
360
|
|
|
10,500
|
|
|
34,136
|
|
|
44,636
|
|
|
(9,874
|
)
|
|
2007
|
|
||||||||
1445
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
10,600
|
|
|
34,083
|
|
|
9
|
|
|
10,600
|
|
|
34,092
|
|
|
44,692
|
|
|
(9,730
|
)
|
|
2007
|
|
||||||||
1458
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
10,900
|
|
|
20,900
|
|
|
8,704
|
|
|
10,909
|
|
|
24,372
|
|
|
35,281
|
|
|
(8,268
|
)
|
|
2007
|
|
||||||||
1459
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
3,600
|
|
|
100
|
|
|
276
|
|
|
3,600
|
|
|
376
|
|
|
3,976
|
|
|
(94
|
)
|
|
2007
|
|
||||||||
1460
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
2,300
|
|
|
100
|
|
|
145
|
|
|
2,300
|
|
|
245
|
|
|
2,545
|
|
|
(100
|
)
|
|
2007
|
|
||||||||
1461
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
3,900
|
|
|
200
|
|
|
267
|
|
|
3,900
|
|
|
467
|
|
|
4,367
|
|
|
(200
|
)
|
|
2007
|
|
||||||||
1462
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
7,117
|
|
|
600
|
|
|
4,939
|
|
|
7,117
|
|
|
5,191
|
|
|
12,308
|
|
|
(2,438
|
)
|
|
2007
|
|
||||||||
1463
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
10,381
|
|
|
2,300
|
|
|
20,647
|
|
|
10,381
|
|
|
20,599
|
|
|
30,980
|
|
|
(4,210
|
)
|
|
2007
|
|
||||||||
1464
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
7,403
|
|
|
700
|
|
|
11,638
|
|
|
7,403
|
|
|
7,987
|
|
|
15,390
|
|
|
(1,670
|
)
|
|
2007
|
|
||||||||
1468
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
10,100
|
|
|
24,013
|
|
|
4,774
|
|
|
10,100
|
|
|
26,642
|
|
|
36,742
|
|
|
(8,863
|
)
|
|
2007
|
|
||||||||
1480
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
32,210
|
|
|
3,110
|
|
|
11,653
|
|
|
32,210
|
|
|
14,763
|
|
|
46,973
|
|
|
—
|
|
|
2007
|
|
||||||||
1559
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
5,666
|
|
|
5,773
|
|
|
12,970
|
|
|
5,695
|
|
|
18,645
|
|
|
24,340
|
|
|
(12,153
|
)
|
|
2007
|
|
||||||||
1560
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
1,204
|
|
|
1,293
|
|
|
2,627
|
|
|
1,210
|
|
|
3,799
|
|
|
5,009
|
|
|
(1,421
|
)
|
|
2007
|
|
||||||||
1983
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
8,648
|
|
|
—
|
|
|
95,927
|
|
|
8,648
|
|
|
95,927
|
|
|
104,575
|
|
|
(10,795
|
)
|
|
2016
|
|
||||||||
1984
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
7,845
|
|
|
—
|
|
|
84,580
|
|
|
7,844
|
|
|
84,581
|
|
|
92,425
|
|
|
(6,250
|
)
|
|
2017
|
|
||||||||
1985
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
6,708
|
|
|
—
|
|
|
120,735
|
|
|
6,708
|
|
|
120,735
|
|
|
127,443
|
|
|
(7,119
|
)
|
|
2017
|
|
||||||||
1986
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
6,708
|
|
|
—
|
|
|
106,278
|
|
|
6,708
|
|
|
106,278
|
|
|
112,986
|
|
|
(4,392
|
)
|
|
2018
|
|
||||||||
1987
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
8,544
|
|
|
—
|
|
|
143,536
|
|
|
8,544
|
|
|
143,536
|
|
|
152,080
|
|
|
—
|
|
|
2011
|
|
||||||||
1988
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
10,120
|
|
|
—
|
|
|
11,437
|
|
|
10,120
|
|
|
11,437
|
|
|
21,557
|
|
|
—
|
|
|
2011
|
|
||||||||
1989
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
9,169
|
|
|
—
|
|
|
22,380
|
|
|
9,169
|
|
|
22,380
|
|
|
31,549
|
|
|
—
|
|
|
2011
|
|
||||||||
2553
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
2,897
|
|
|
8,691
|
|
|
2,824
|
|
|
2,897
|
|
|
11,515
|
|
|
14,412
|
|
|
(1,297
|
)
|
|
2015
|
|
||||||||
2554
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
995
|
|
|
2,754
|
|
|
1,930
|
|
|
995
|
|
|
4,684
|
|
|
5,679
|
|
|
(276
|
)
|
|
2015
|
|
||||||||
2555
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
2,202
|
|
|
10,776
|
|
|
578
|
|
|
2,202
|
|
|
11,354
|
|
|
13,556
|
|
|
(1,048
|
)
|
|
2015
|
|
||||||||
2556
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
2,962
|
|
|
15,108
|
|
|
210
|
|
|
2,962
|
|
|
15,318
|
|
|
18,280
|
|
|
(1,356
|
)
|
|
2015
|
|
||||||||
2557
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
2,453
|
|
|
13,063
|
|
|
3,616
|
|
|
2,453
|
|
|
16,679
|
|
|
19,132
|
|
|
(1,418
|
)
|
|
2015
|
|
||||||||
2558
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
1,163
|
|
|
5,925
|
|
|
58
|
|
|
1,163
|
|
|
5,983
|
|
|
7,146
|
|
|
(531
|
)
|
|
2015
|
|
||||||||
2614
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
5,079
|
|
|
8,584
|
|
|
1,330
|
|
|
5,083
|
|
|
9,261
|
|
|
14,344
|
|
|
(3,110
|
)
|
|
2007
|
|
||||||||
2615
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
7,984
|
|
|
13,495
|
|
|
3,243
|
|
|
7,988
|
|
|
16,719
|
|
|
24,707
|
|
|
(6,514
|
)
|
|
2007
|
|
||||||||
2616
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
8,355
|
|
|
14,121
|
|
|
1,876
|
|
|
8,358
|
|
|
14,565
|
|
|
22,923
|
|
|
(4,722
|
)
|
|
2007
|
|
||||||||
2624
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
25,502
|
|
|
42,910
|
|
|
5,081
|
|
|
25,502
|
|
|
47,945
|
|
|
73,447
|
|
|
(2,064
|
)
|
|
2017
|
|
||||||||
2870
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
23,297
|
|
|
41,797
|
|
|
5,324
|
|
|
23,297
|
|
|
47,121
|
|
|
70,418
|
|
|
—
|
|
|
2018
|
|
||||||||
2871
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
20,293
|
|
|
41,262
|
|
|
12,476
|
|
|
20,293
|
|
|
53,738
|
|
|
74,031
|
|
|
(125
|
)
|
|
2018
|
|
||||||||
9999
|
|
Denton
|
|
TX
|
|
—
|
|
|
100
|
|
|
—
|
|
|
—
|
|
|
100
|
|
|
—
|
|
|
100
|
|
|
—
|
|
|
2016
|
|
||||||||
2630
|
|
Lexington
|
|
MA
|
|
—
|
|
|
16,411
|
|
|
49,681
|
|
|
415
|
|
|
16,411
|
|
|
50,096
|
|
|
66,507
|
|
|
(2,502
|
)
|
|
2017
|
|
||||||||
2631
|
|
Lexington
|
|
MA
|
|
—
|
|
|
7,759
|
|
|
142,081
|
|
|
14,269
|
|
|
7,759
|
|
|
156,350
|
|
|
164,109
|
|
|
(4,724
|
)
|
|
2017
|
|
||||||||
2632
|
|
Lexington
|
|
MA
|
|
—
|
|
|
—
|
|
|
21,390
|
|
|
21,055
|
|
|
—
|
|
|
42,445
|
|
|
42,445
|
|
|
—
|
|
|
2018
|
|
||||||||
2011
|
|
Durham
|
|
NC
|
|
5,399
|
|
|
448
|
|
|
6,152
|
|
|
21,524
|
|
|
448
|
|
|
27,639
|
|
|
28,087
|
|
|
(6,291
|
)
|
|
2011
|
|
||||||||
2030
|
|
Durham
|
|
NC
|
|
—
|
|
|
1,920
|
|
|
5,661
|
|
|
34,187
|
|
|
1,920
|
|
|
39,848
|
|
|
41,768
|
|
|
(8,964
|
)
|
|
2012
|
|
||||||||
0464
|
|
Salt Lake City
|
|
UT
|
|
—
|
|
|
630
|
|
|
6,921
|
|
|
2,562
|
|
|
630
|
|
|
9,483
|
|
|
10,113
|
|
|
(3,571
|
)
|
|
2001
|
|
||||||||
0465
|
|
Salt Lake City
|
|
UT
|
|
—
|
|
|
125
|
|
|
6,368
|
|
|
68
|
|
|
125
|
|
|
6,436
|
|
|
6,561
|
|
|
(2,527
|
)
|
|
2001
|
|
||||||||
0466
|
|
Salt Lake City
|
|
UT
|
|
—
|
|
|
—
|
|
|
14,614
|
|
|
7
|
|
|
—
|
|
|
14,621
|
|
|
14,621
|
|
|
(5,200
|
)
|
|
2001
|
|
||||||||
0507
|
|
Salt Lake City
|
|
UT
|
|
—
|
|
|
280
|
|
|
4,345
|
|
|
231
|
|
|
280
|
|
|
4,350
|
|
|
4,630
|
|
|
(1,593
|
)
|
|
2002
|
|
||||||||
0799
|
|
Salt Lake City
|
|
UT
|
|
—
|
|
|
—
|
|
|
14,600
|
|
|
90
|
|
|
—
|
|
|
14,690
|
|
|
14,690
|
|
|
(4,343
|
)
|
|
2005
|
|
||||||||
1593
|
|
Salt Lake City
|
|
UT
|
|
—
|
|
|
—
|
|
|
23,998
|
|
|
—
|
|
|
—
|
|
|
23,998
|
|
|
23,998
|
|
|
(6,121
|
)
|
|
2010
|
|
||||||||
|
|
|
|
|
|
$
|
5,399
|
|
|
$
|
833,745
|
|
|
$
|
1,976,797
|
|
|
$
|
1,461,433
|
|
|
$
|
835,829
|
|
|
$
|
3,347,365
|
|
|
$
|
4,183,194
|
|
|
$
|
(647,977
|
)
|
|
|
|
|
|
|
|
|
|
Encumbrances at December 31, 2018
|
|
Initial Cost to Company
|
|
Costs Capitalized Subsequent to Acquisition
|
|
Gross Amount at Which Carried
As of December 31, 2018 |
|
Accumulated Depreciation
(2)
|
|
Year Acquired/ Constructed
|
|
||||||||||||||||||||||
|
|
City
|
|
State
|
|
|
Land
|
|
Buildings and Improvements
|
|
|
Land
|
|
Buildings and Improvements
|
|
Total
(1)
|
|
|
|
||||||||||||||||||||
Medical office
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
0638
|
|
Anchorage
|
|
AK
|
|
$
|
—
|
|
|
$
|
1,456
|
|
|
$
|
10,650
|
|
|
$
|
12,360
|
|
|
$
|
1,456
|
|
|
$
|
22,957
|
|
|
$
|
24,413
|
|
|
$
|
(7,603
|
)
|
|
2006
|
|
2572
|
|
Springdale
|
|
AR
|
|
—
|
|
|
—
|
|
|
27,714
|
|
|
—
|
|
|
—
|
|
|
27,714
|
|
|
27,714
|
|
|
(1,833
|
)
|
|
2016
|
|
||||||||
0520
|
|
Chandler
|
|
AZ
|
|
—
|
|
|
3,669
|
|
|
13,503
|
|
|
6,460
|
|
|
3,749
|
|
|
18,696
|
|
|
22,445
|
|
|
(5,558
|
)
|
|
2002
|
|
||||||||
2040
|
|
Mesa
|
|
AZ
|
|
—
|
|
|
—
|
|
|
17,314
|
|
|
1,303
|
|
|
—
|
|
|
18,431
|
|
|
18,431
|
|
|
(2,990
|
)
|
|
2012
|
|
||||||||
0468
|
|
Oro Valley
|
|
AZ
|
|
—
|
|
|
1,050
|
|
|
6,774
|
|
|
983
|
|
|
1,084
|
|
|
7,148
|
|
|
8,232
|
|
|
(3,093
|
)
|
|
2001
|
|
||||||||
0356
|
|
Phoenix
|
|
AZ
|
|
—
|
|
|
780
|
|
|
3,199
|
|
|
2,795
|
|
|
865
|
|
|
4,987
|
|
|
5,852
|
|
|
(2,228
|
)
|
|
1999
|
|
||||||||
0470
|
|
Phoenix
|
|
AZ
|
|
—
|
|
|
280
|
|
|
877
|
|
|
166
|
|
|
280
|
|
|
1,008
|
|
|
1,288
|
|
|
(386
|
)
|
|
2001
|
|
||||||||
1066
|
|
Scottsdale
|
|
AZ
|
|
—
|
|
|
5,115
|
|
|
14,064
|
|
|
4,215
|
|
|
4,839
|
|
|
17,150
|
|
|
21,989
|
|
|
(5,695
|
)
|
|
2006
|
|
||||||||
2021
|
|
Scottsdale
|
|
AZ
|
|
—
|
|
|
—
|
|
|
12,312
|
|
|
2,153
|
|
|
—
|
|
|
14,238
|
|
|
14,238
|
|
|
(4,586
|
)
|
|
2012
|
|
||||||||
2022
|
|
Scottsdale
|
|
AZ
|
|
—
|
|
|
—
|
|
|
9,179
|
|
|
1,684
|
|
|
—
|
|
|
10,713
|
|
|
10,713
|
|
|
(3,598
|
)
|
|
2012
|
|
||||||||
2023
|
|
Scottsdale
|
|
AZ
|
|
—
|
|
|
—
|
|
|
6,398
|
|
|
1,597
|
|
|
—
|
|
|
7,860
|
|
|
7,860
|
|
|
(2,380
|
)
|
|
2012
|
|
||||||||
2024
|
|
Scottsdale
|
|
AZ
|
|
—
|
|
|
—
|
|
|
9,522
|
|
|
905
|
|
|
—
|
|
|
10,427
|
|
|
10,427
|
|
|
(2,930
|
)
|
|
2012
|
|
||||||||
2025
|
|
Scottsdale
|
|
AZ
|
|
—
|
|
|
—
|
|
|
4,102
|
|
|
1,805
|
|
|
—
|
|
|
5,756
|
|
|
5,756
|
|
|
(1,999
|
)
|
|
2012
|
|
||||||||
2026
|
|
Scottsdale
|
|
AZ
|
|
—
|
|
|
—
|
|
|
3,655
|
|
|
2,112
|
|
|
—
|
|
|
5,692
|
|
|
5,692
|
|
|
(1,389
|
)
|
|
2012
|
|
||||||||
2027
|
|
Scottsdale
|
|
AZ
|
|
—
|
|
|
—
|
|
|
7,168
|
|
|
2,179
|
|
|
—
|
|
|
9,230
|
|
|
9,230
|
|
|
(2,627
|
)
|
|
2012
|
|
||||||||
2028
|
|
Scottsdale
|
|
AZ
|
|
—
|
|
|
—
|
|
|
6,659
|
|
|
3,658
|
|
|
—
|
|
|
10,317
|
|
|
10,317
|
|
|
(2,384
|
)
|
|
2012
|
|
||||||||
0453
|
|
Tucson
|
|
AZ
|
|
—
|
|
|
215
|
|
|
6,318
|
|
|
1,464
|
|
|
326
|
|
|
7,113
|
|
|
7,439
|
|
|
(3,710
|
)
|
|
2000
|
|
||||||||
0556
|
|
Tucson
|
|
AZ
|
|
—
|
|
|
215
|
|
|
3,940
|
|
|
1,613
|
|
|
267
|
|
|
5,073
|
|
|
5,340
|
|
|
(1,783
|
)
|
|
2003
|
|
||||||||
1041
|
|
Brentwood
|
|
CA
|
|
—
|
|
|
—
|
|
|
30,864
|
|
|
3,135
|
|
|
309
|
|
|
32,911
|
|
|
33,220
|
|
|
(10,485
|
)
|
|
2006
|
|
||||||||
1200
|
|
Encino
|
|
CA
|
|
—
|
|
|
6,151
|
|
|
10,438
|
|
|
4,890
|
|
|
6,646
|
|
|
13,427
|
|
|
20,073
|
|
|
(5,175
|
)
|
|
2006
|
|
||||||||
0436
|
|
Murietta
|
|
CA
|
|
—
|
|
|
400
|
|
|
9,266
|
|
|
4,755
|
|
|
638
|
|
|
12,319
|
|
|
12,957
|
|
|
(6,168
|
)
|
|
1999
|
|
||||||||
0239
|
|
Poway
|
|
CA
|
|
—
|
|
|
2,700
|
|
|
10,839
|
|
|
4,239
|
|
|
2,887
|
|
|
12,603
|
|
|
15,490
|
|
|
(6,904
|
)
|
|
1997
|
|
||||||||
2654
|
|
Riverside
|
|
CA
|
|
—
|
|
|
2,758
|
|
|
9,908
|
|
|
214
|
|
|
2,758
|
|
|
10,122
|
|
|
12,880
|
|
|
(443
|
)
|
|
2017
|
|
||||||||
0318
|
|
Sacramento
|
|
CA
|
|
—
|
|
|
2,860
|
|
|
37,566
|
|
|
27,503
|
|
|
2,911
|
|
|
65,005
|
|
|
67,916
|
|
|
(14,223
|
)
|
|
1998
|
|
||||||||
2404
|
|
Sacramento
|
|
CA
|
|
—
|
|
|
1,268
|
|
|
5,109
|
|
|
594
|
|
|
1,299
|
|
|
5,672
|
|
|
6,971
|
|
|
(926
|
)
|
|
2015
|
|
||||||||
0234
|
|
San Diego
|
|
CA
|
|
—
|
|
|
2,848
|
|
|
5,879
|
|
|
1,450
|
|
|
3,009
|
|
|
4,981
|
|
|
7,990
|
|
|
(3,361
|
)
|
|
1997
|
|
||||||||
0235
|
|
San Diego
|
|
CA
|
|
—
|
|
|
2,863
|
|
|
8,913
|
|
|
2,913
|
|
|
3,068
|
|
|
8,154
|
|
|
11,222
|
|
|
(5,437
|
)
|
|
1997
|
|
||||||||
0236
|
|
San Diego
|
|
CA
|
|
—
|
|
|
4,619
|
|
|
19,370
|
|
|
4,023
|
|
|
4,711
|
|
|
16,004
|
|
|
20,715
|
|
|
(9,933
|
)
|
|
1997
|
|
||||||||
0421
|
|
San Diego
|
|
CA
|
|
—
|
|
|
2,910
|
|
|
19,984
|
|
|
16,349
|
|
|
2,964
|
|
|
34,960
|
|
|
37,924
|
|
|
(10,037
|
)
|
|
1999
|
|
||||||||
0564
|
|
San Jose
|
|
CA
|
|
—
|
|
|
1,935
|
|
|
1,728
|
|
|
2,756
|
|
|
1,935
|
|
|
3,283
|
|
|
5,218
|
|
|
(1,476
|
)
|
|
2003
|
|
||||||||
0565
|
|
San Jose
|
|
CA
|
|
—
|
|
|
1,460
|
|
|
7,672
|
|
|
958
|
|
|
1,460
|
|
|
8,149
|
|
|
9,609
|
|
|
(3,215
|
)
|
|
2003
|
|
||||||||
0659
|
|
Los Gatos
|
|
CA
|
|
—
|
|
|
1,718
|
|
|
3,124
|
|
|
662
|
|
|
1,758
|
|
|
3,632
|
|
|
5,390
|
|
|
(1,487
|
)
|
|
2000
|
|
||||||||
0439
|
|
Valencia
|
|
CA
|
|
—
|
|
|
2,300
|
|
|
6,967
|
|
|
4,054
|
|
|
2,404
|
|
|
8,855
|
|
|
11,259
|
|
|
(4,035
|
)
|
|
1999
|
|
||||||||
1211
|
|
Valencia
|
|
CA
|
|
—
|
|
|
1,344
|
|
|
7,507
|
|
|
797
|
|
|
1,383
|
|
|
7,965
|
|
|
9,348
|
|
|
(2,552
|
)
|
|
2006
|
|
||||||||
0440
|
|
West Hills
|
|
CA
|
|
—
|
|
|
2,100
|
|
|
11,595
|
|
|
4,472
|
|
|
2,259
|
|
|
12,284
|
|
|
14,543
|
|
|
(6,231
|
)
|
|
1999
|
|
||||||||
0728
|
|
Aurora
|
|
CO
|
|
—
|
|
|
—
|
|
|
8,764
|
|
|
3,082
|
|
|
—
|
|
|
9,273
|
|
|
9,273
|
|
|
(3,701
|
)
|
|
2005
|
|
||||||||
1196
|
|
Aurora
|
|
CO
|
|
—
|
|
|
210
|
|
|
12,362
|
|
|
7,310
|
|
|
210
|
|
|
18,828
|
|
|
19,038
|
|
|
(4,677
|
)
|
|
2006
|
|
||||||||
1197
|
|
Aurora
|
|
CO
|
|
—
|
|
|
200
|
|
|
8,414
|
|
|
5,729
|
|
|
285
|
|
|
13,482
|
|
|
13,767
|
|
|
(3,935
|
)
|
|
2006
|
|
||||||||
0882
|
|
Colorado Springs
|
|
CO
|
|
—
|
|
|
—
|
|
|
12,933
|
|
|
11,273
|
|
|
—
|
|
|
19,512
|
|
|
19,512
|
|
|
(5,300
|
)
|
|
2006
|
|
||||||||
1199
|
|
Denver
|
|
CO
|
|
—
|
|
|
493
|
|
|
7,897
|
|
|
1,865
|
|
|
622
|
|
|
9,367
|
|
|
9,989
|
|
|
(3,916
|
)
|
|
2006
|
|
||||||||
0808
|
|
Englewood
|
|
CO
|
|
—
|
|
|
—
|
|
|
8,616
|
|
|
9,472
|
|
|
11
|
|
|
16,904
|
|
|
16,915
|
|
|
(7,304
|
)
|
|
2005
|
|
||||||||
0809
|
|
Englewood
|
|
CO
|
|
—
|
|
|
—
|
|
|
8,449
|
|
|
4,510
|
|
|
—
|
|
|
11,508
|
|
|
11,508
|
|
|
(4,680
|
)
|
|
2005
|
|
||||||||
0810
|
|
Englewood
|
|
CO
|
|
—
|
|
|
—
|
|
|
8,040
|
|
|
13,144
|
|
|
—
|
|
|
18,828
|
|
|
18,828
|
|
|
(5,465
|
)
|
|
2005
|
|
||||||||
0811
|
|
Englewood
|
|
CO
|
|
—
|
|
|
—
|
|
|
8,472
|
|
|
5,951
|
|
|
—
|
|
|
12,747
|
|
|
12,747
|
|
|
(4,403
|
)
|
|
2005
|
|
||||||||
2658
|
|
Highlands Ranch
|
|
CO
|
|
—
|
|
|
1,637
|
|
|
10,063
|
|
|
—
|
|
|
1,637
|
|
|
10,063
|
|
|
11,700
|
|
|
(387
|
)
|
|
2017
|
|
||||||||
0812
|
|
Littleton
|
|
CO
|
|
—
|
|
|
—
|
|
|
4,562
|
|
|
2,561
|
|
|
257
|
|
|
5,816
|
|
|
6,073
|
|
|
(2,497
|
)
|
|
2005
|
|
||||||||
0813
|
|
Littleton
|
|
CO
|
|
—
|
|
|
—
|
|
|
4,926
|
|
|
2,326
|
|
|
106
|
|
|
6,456
|
|
|
6,562
|
|
|
(2,375
|
)
|
|
2005
|
|
||||||||
0570
|
|
Lone Tree
|
|
CO
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20,148
|
|
|
—
|
|
|
19,410
|
|
|
19,410
|
|
|
(7,306
|
)
|
|
2003
|
|
||||||||
0666
|
|
Lone Tree
|
|
CO
|
|
—
|
|
|
—
|
|
|
23,274
|
|
|
3,384
|
|
|
—
|
|
|
25,328
|
|
|
25,328
|
|
|
(8,783
|
)
|
|
2000
|
|
||||||||
2233
|
|
Lone Tree
|
|
CO
|
|
—
|
|
|
—
|
|
|
6,734
|
|
|
30,176
|
|
|
—
|
|
|
37,573
|
|
|
37,573
|
|
|
(4,704
|
)
|
|
2014
|
|
||||||||
1076
|
|
Parker
|
|
CO
|
|
—
|
|
|
—
|
|
|
13,388
|
|
|
1,112
|
|
|
8
|
|
|
14,240
|
|
|
14,248
|
|
|
(4,728
|
)
|
|
2006
|
|
||||||||
0510
|
|
Thornton
|
|
CO
|
|
—
|
|
|
236
|
|
|
10,206
|
|
|
4,332
|
|
|
454
|
|
|
13,741
|
|
|
14,195
|
|
|
(5,710
|
)
|
|
2002
|
|
||||||||
0434
|
|
Atlantis
|
|
FL
|
|
—
|
|
|
—
|
|
|
2,027
|
|
|
462
|
|
|
5
|
|
|
2,269
|
|
|
2,274
|
|
|
(1,152
|
)
|
|
1999
|
|
||||||||
0435
|
|
Atlantis
|
|
FL
|
|
—
|
|
|
—
|
|
|
2,000
|
|
|
1,190
|
|
|
—
|
|
|
2,578
|
|
|
2,578
|
|
|
(1,210
|
)
|
|
1999
|
|
||||||||
0602
|
|
Atlantis
|
|
FL
|
|
—
|
|
|
455
|
|
|
2,231
|
|
|
1,006
|
|
|
455
|
|
|
2,879
|
|
|
3,334
|
|
|
(1,079
|
)
|
|
2000
|
|
||||||||
0604
|
|
Englewood
|
|
FL
|
|
—
|
|
|
170
|
|
|
1,134
|
|
|
495
|
|
|
226
|
|
|
1,346
|
|
|
1,572
|
|
|
(561
|
)
|
|
2000
|
|
||||||||
0609
|
|
Kissimmee
|
|
FL
|
|
—
|
|
|
788
|
|
|
174
|
|
|
649
|
|
|
788
|
|
|
721
|
|
|
1,509
|
|
|
(290
|
)
|
|
2000
|
|
||||||||
0610
|
|
Kissimmee
|
|
FL
|
|
—
|
|
|
481
|
|
|
347
|
|
|
790
|
|
|
494
|
|
|
901
|
|
|
1,395
|
|
|
(484
|
)
|
|
2000
|
|
||||||||
0671
|
|
Kissimmee
|
|
FL
|
|
—
|
|
|
—
|
|
|
7,574
|
|
|
2,637
|
|
|
—
|
|
|
8,483
|
|
|
8,483
|
|
|
(3,016
|
)
|
|
2000
|
|
||||||||
0603
|
|
Lake Worth
|
|
FL
|
|
—
|
|
|
1,507
|
|
|
2,894
|
|
|
1,807
|
|
|
1,507
|
|
|
4,562
|
|
|
6,069
|
|
|
(2,211
|
)
|
|
2000
|
|
||||||||
0612
|
|
Margate
|
|
FL
|
|
—
|
|
|
1,553
|
|
|
6,898
|
|
|
1,811
|
|
|
1,553
|
|
|
8,364
|
|
|
9,917
|
|
|
(3,025
|
)
|
|
2000
|
|
||||||||
0613
|
|
Miami
|
|
FL
|
|
—
|
|
|
4,392
|
|
|
11,841
|
|
|
5,072
|
|
|
4,392
|
|
|
14,740
|
|
|
19,132
|
|
|
(5,581
|
)
|
|
2000
|
|
||||||||
2202
|
|
Miami
|
|
FL
|
|
—
|
|
|
—
|
|
|
13,123
|
|
|
4,918
|
|
|
—
|
|
|
17,903
|
|
|
17,903
|
|
|
(3,791
|
)
|
|
2014
|
|
||||||||
2203
|
|
Miami
|
|
FL
|
|
—
|
|
|
—
|
|
|
8,877
|
|
|
3,245
|
|
|
—
|
|
|
12,111
|
|
|
12,111
|
|
|
(2,243
|
)
|
|
2014
|
|
||||||||
1067
|
|
Milton
|
|
FL
|
|
—
|
|
|
—
|
|
|
8,566
|
|
|
356
|
|
|
—
|
|
|
8,903
|
|
|
8,903
|
|
|
(2,781
|
)
|
|
2006
|
|
||||||||
2577
|
|
Naples
|
|
FL
|
|
—
|
|
|
—
|
|
|
29,186
|
|
|
97
|
|
|
—
|
|
|
29,283
|
|
|
29,283
|
|
|
(1,805
|
)
|
|
2016
|
|
||||||||
2578
|
|
Naples
|
|
FL
|
|
—
|
|
|
—
|
|
|
18,819
|
|
|
433
|
|
|
—
|
|
|
19,252
|
|
|
19,252
|
|
|
(989
|
)
|
|
2016
|
|
||||||||
0563
|
|
Orlando
|
|
FL
|
|
—
|
|
|
2,144
|
|
|
5,136
|
|
|
14,659
|
|
|
11,769
|
|
|
8,479
|
|
|
20,248
|
|
|
(4,606
|
)
|
|
2003
|
|
||||||||
0833
|
|
Pace
|
|
FL
|
|
—
|
|
|
—
|
|
|
10,309
|
|
|
3,528
|
|
|
26
|
|
|
11,517
|
|
|
11,543
|
|
|
(3,302
|
)
|
|
2006
|
|
||||||||
0834
|
|
Pensacola
|
|
FL
|
|
—
|
|
|
—
|
|
|
11,166
|
|
|
478
|
|
|
—
|
|
|
11,644
|
|
|
11,644
|
|
|
(3,612
|
)
|
|
2006
|
|
||||||||
0614
|
|
Plantation
|
|
FL
|
|
—
|
|
|
969
|
|
|
3,241
|
|
|
1,754
|
|
|
1,017
|
|
|
4,246
|
|
|
5,263
|
|
|
(1,638
|
)
|
|
2000
|
|
||||||||
0673
|
|
Plantation
|
|
FL
|
|
—
|
|
|
1,091
|
|
|
7,176
|
|
|
2,002
|
|
|
1,091
|
|
|
8,724
|
|
|
9,815
|
|
|
(2,970
|
)
|
|
2002
|
|
||||||||
2579
|
|
Punta Gorda
|
|
FL
|
|
—
|
|
|
—
|
|
|
9,379
|
|
|
—
|
|
|
—
|
|
|
9,379
|
|
|
9,379
|
|
|
(559
|
)
|
|
2016
|
|
||||||||
2833
|
|
St. Petersburg
|
|
FL
|
|
—
|
|
|
—
|
|
|
13,754
|
|
|
10,904
|
|
|
—
|
|
|
22,810
|
|
|
22,810
|
|
|
(6,704
|
)
|
|
2006
|
|
||||||||
2836
|
|
Tampa
|
|
FL
|
|
—
|
|
|
1,967
|
|
|
6,602
|
|
|
7,747
|
|
|
2,425
|
|
|
11,056
|
|
|
13,481
|
|
|
(4,844
|
)
|
|
2006
|
|
||||||||
1058
|
|
Blue Ridge
|
|
GA
|
|
—
|
|
|
—
|
|
|
3,231
|
|
|
260
|
|
|
—
|
|
|
3,473
|
|
|
3,473
|
|
|
(1,030
|
)
|
|
2006
|
|
||||||||
2576
|
|
Statesboro
|
|
GA
|
|
—
|
|
|
—
|
|
|
10,234
|
|
|
120
|
|
|
—
|
|
|
10,354
|
|
|
10,354
|
|
|
(823
|
)
|
|
2016
|
|
||||||||
1065
|
|
Marion
|
|
IL
|
|
—
|
|
|
99
|
|
|
11,538
|
|
|
2,075
|
|
|
100
|
|
|
13,184
|
|
|
13,284
|
|
|
(3,883
|
)
|
|
2006
|
|
||||||||
1057
|
|
Newburgh
|
|
IN
|
|
—
|
|
|
—
|
|
|
14,019
|
|
|
5,383
|
|
|
—
|
|
|
19,394
|
|
|
19,394
|
|
|
(5,950
|
)
|
|
2006
|
|
||||||||
2039
|
|
Kansas City
|
|
KS
|
|
—
|
|
|
440
|
|
|
2,173
|
|
|
17
|
|
|
448
|
|
|
2,182
|
|
|
2,630
|
|
|
(438
|
)
|
|
2012
|
|
||||||||
2043
|
|
Overland Park
|
|
KS
|
|
—
|
|
|
—
|
|
|
7,668
|
|
|
947
|
|
|
—
|
|
|
8,615
|
|
|
8,615
|
|
|
(1,603
|
)
|
|
2012
|
|
||||||||
0483
|
|
Wichita
|
|
KS
|
|
—
|
|
|
530
|
|
|
3,341
|
|
|
713
|
|
|
530
|
|
|
3,617
|
|
|
4,147
|
|
|
(1,323
|
)
|
|
2001
|
|
||||||||
1064
|
|
Lexington
|
|
KY
|
|
—
|
|
|
—
|
|
|
12,726
|
|
|
1,381
|
|
|
—
|
|
|
13,863
|
|
|
13,863
|
|
|
(4,851
|
)
|
|
2006
|
|
|
|
|
|
|
|
Encumbrances at December 31, 2018
|
|
Initial Cost to Company
|
|
Costs Capitalized Subsequent to Acquisition
|
|
Gross Amount at Which Carried
As of December 31, 2018 |
|
Accumulated Depreciation
(2)
|
|
Year Acquired/ Constructed
|
|
||||||||||||||||||||||
|
|
City
|
|
State
|
|
|
Land
|
|
Buildings and Improvements
|
|
|
Land
|
|
Buildings and Improvements
|
|
Total
(1)
|
|
|
|
||||||||||||||||||||
0735
|
|
Louisville
|
|
KY
|
|
—
|
|
|
936
|
|
|
8,426
|
|
|
8,002
|
|
|
1,232
|
|
|
13,584
|
|
|
14,816
|
|
|
(10,052
|
)
|
|
2005
|
|
||||||||
0737
|
|
Louisville
|
|
KY
|
|
—
|
|
|
835
|
|
|
27,627
|
|
|
7,344
|
|
|
878
|
|
|
33,344
|
|
|
34,222
|
|
|
(12,665
|
)
|
|
2005
|
|
||||||||
0738
|
|
Louisville
|
|
KY
|
|
—
|
|
|
780
|
|
|
8,582
|
|
|
6,189
|
|
|
851
|
|
|
12,514
|
|
|
13,365
|
|
|
(8,055
|
)
|
|
2005
|
|
||||||||
0739
|
|
Louisville
|
|
KY
|
|
—
|
|
|
826
|
|
|
13,814
|
|
|
1,992
|
|
|
832
|
|
|
14,277
|
|
|
15,109
|
|
|
(5,127
|
)
|
|
2005
|
|
||||||||
2834
|
|
Louisville
|
|
KY
|
|
—
|
|
|
2,983
|
|
|
13,171
|
|
|
5,188
|
|
|
2,991
|
|
|
17,068
|
|
|
20,059
|
|
|
(7,916
|
)
|
|
2005
|
|
||||||||
1944
|
|
Louisville
|
|
KY
|
|
—
|
|
|
788
|
|
|
2,414
|
|
|
—
|
|
|
788
|
|
|
2,414
|
|
|
3,202
|
|
|
(773
|
)
|
|
2010
|
|
||||||||
1945
|
|
Louisville
|
|
KY
|
|
—
|
|
|
3,255
|
|
|
28,644
|
|
|
1,393
|
|
|
3,291
|
|
|
29,700
|
|
|
32,991
|
|
|
(8,126
|
)
|
|
2010
|
|
||||||||
1946
|
|
Louisville
|
|
KY
|
|
—
|
|
|
430
|
|
|
6,125
|
|
|
197
|
|
|
430
|
|
|
6,322
|
|
|
6,752
|
|
|
(1,682
|
)
|
|
2010
|
|
||||||||
2237
|
|
Louisville
|
|
KY
|
|
—
|
|
|
1,519
|
|
|
15,386
|
|
|
3,741
|
|
|
1,618
|
|
|
19,022
|
|
|
20,640
|
|
|
(3,185
|
)
|
|
2014
|
|
||||||||
2238
|
|
Louisville
|
|
KY
|
|
—
|
|
|
1,334
|
|
|
12,172
|
|
|
1,786
|
|
|
1,511
|
|
|
13,701
|
|
|
15,212
|
|
|
(2,590
|
)
|
|
2014
|
|
||||||||
2239
|
|
Louisville
|
|
KY
|
|
—
|
|
|
1,644
|
|
|
10,832
|
|
|
5,748
|
|
|
2,041
|
|
|
16,183
|
|
|
18,224
|
|
|
(2,886
|
)
|
|
2014
|
|
||||||||
1324
|
|
Haverhill
|
|
MA
|
|
—
|
|
|
800
|
|
|
8,537
|
|
|
2,327
|
|
|
869
|
|
|
9,128
|
|
|
9,997
|
|
|
(2,763
|
)
|
|
2007
|
|
||||||||
1213
|
|
Ellicott City
|
|
MD
|
|
—
|
|
|
1,115
|
|
|
3,206
|
|
|
3,001
|
|
|
1,222
|
|
|
5,203
|
|
|
6,425
|
|
|
(2,362
|
)
|
|
2006
|
|
||||||||
0361
|
|
GlenBurnie
|
|
MD
|
|
—
|
|
|
670
|
|
|
5,085
|
|
|
—
|
|
|
670
|
|
|
5,085
|
|
|
5,755
|
|
|
(2,857
|
)
|
|
1999
|
|
||||||||
1052
|
|
Towson
|
|
MD
|
|
—
|
|
|
—
|
|
|
14,233
|
|
|
3,754
|
|
|
—
|
|
|
12,684
|
|
|
12,684
|
|
|
(3,816
|
)
|
|
2006
|
|
||||||||
2650
|
|
Biddeford
|
|
ME
|
|
—
|
|
|
1,949
|
|
|
12,244
|
|
|
—
|
|
|
1,949
|
|
|
12,244
|
|
|
14,193
|
|
|
(458
|
)
|
|
2017
|
|
||||||||
0240
|
|
Minneapolis
|
|
MN
|
|
—
|
|
|
117
|
|
|
13,213
|
|
|
4,070
|
|
|
117
|
|
|
16,704
|
|
|
16,821
|
|
|
(9,159
|
)
|
|
1997
|
|
||||||||
0300
|
|
Minneapolis
|
|
MN
|
|
—
|
|
|
160
|
|
|
10,131
|
|
|
4,659
|
|
|
160
|
|
|
13,604
|
|
|
13,764
|
|
|
(7,418
|
)
|
|
1997
|
|
||||||||
2032
|
|
Independence
|
|
MO
|
|
—
|
|
|
—
|
|
|
48,025
|
|
|
2,304
|
|
|
—
|
|
|
50,329
|
|
|
50,329
|
|
|
(7,787
|
)
|
|
2012
|
|
||||||||
1078
|
|
Flowood
|
|
MS
|
|
—
|
|
|
—
|
|
|
8,413
|
|
|
1,233
|
|
|
—
|
|
|
8,979
|
|
|
8,979
|
|
|
(2,619
|
)
|
|
2006
|
|
||||||||
1059
|
|
Jackson
|
|
MS
|
|
—
|
|
|
—
|
|
|
8,868
|
|
|
167
|
|
|
—
|
|
|
9,027
|
|
|
9,027
|
|
|
(2,759
|
)
|
|
2006
|
|
||||||||
1060
|
|
Jackson
|
|
MS
|
|
—
|
|
|
—
|
|
|
7,187
|
|
|
2,217
|
|
|
—
|
|
|
9,161
|
|
|
9,161
|
|
|
(3,329
|
)
|
|
2006
|
|
||||||||
1068
|
|
Omaha
|
|
NE
|
|
—
|
|
|
—
|
|
|
16,243
|
|
|
1,499
|
|
|
17
|
|
|
17,367
|
|
|
17,384
|
|
|
(5,560
|
)
|
|
2006
|
|
||||||||
2651
|
|
Charlotte
|
|
NC
|
|
—
|
|
|
2,001
|
|
|
11,217
|
|
|
37
|
|
|
2,001
|
|
|
11,254
|
|
|
13,255
|
|
|
(419
|
)
|
|
2017
|
|
||||||||
2655
|
|
Wilmington
|
|
NC
|
|
—
|
|
|
1,341
|
|
|
17,376
|
|
|
—
|
|
|
1,341
|
|
|
17,376
|
|
|
18,717
|
|
|
(704
|
)
|
|
2017
|
|
||||||||
2656
|
|
Wilmington
|
|
NC
|
|
—
|
|
|
2,071
|
|
|
11,592
|
|
|
—
|
|
|
2,071
|
|
|
11,592
|
|
|
13,663
|
|
|
(429
|
)
|
|
2017
|
|
||||||||
2657
|
|
Shallotte
|
|
NC
|
|
—
|
|
|
918
|
|
|
3,609
|
|
|
—
|
|
|
918
|
|
|
3,609
|
|
|
4,527
|
|
|
(184
|
)
|
|
2017
|
|
||||||||
2647
|
|
Concord
|
|
NH
|
|
—
|
|
|
1,961
|
|
|
23,516
|
|
|
85
|
|
|
1,961
|
|
|
23,601
|
|
|
25,562
|
|
|
(925
|
)
|
|
2017
|
|
||||||||
2648
|
|
Concord
|
|
NH
|
|
—
|
|
|
815
|
|
|
8,902
|
|
|
136
|
|
|
815
|
|
|
9,038
|
|
|
9,853
|
|
|
(371
|
)
|
|
2017
|
|
||||||||
2649
|
|
Epsom
|
|
NH
|
|
—
|
|
|
919
|
|
|
5,868
|
|
|
18
|
|
|
919
|
|
|
5,886
|
|
|
6,805
|
|
|
(320
|
)
|
|
2017
|
|
||||||||
0729
|
|
Albuquerque
|
|
NM
|
|
—
|
|
|
—
|
|
|
5,380
|
|
|
757
|
|
|
—
|
|
|
5,746
|
|
|
5,746
|
|
|
(1,880
|
)
|
|
2005
|
|
||||||||
0348
|
|
Elko
|
|
NV
|
|
—
|
|
|
55
|
|
|
2,637
|
|
|
22
|
|
|
55
|
|
|
2,659
|
|
|
2,714
|
|
|
(1,509
|
)
|
|
1999
|
|
||||||||
0571
|
|
Las Vegas
|
|
NV
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19,618
|
|
|
—
|
|
|
18,200
|
|
|
18,200
|
|
|
(6,870
|
)
|
|
2003
|
|
||||||||
0660
|
|
Las Vegas
|
|
NV
|
|
—
|
|
|
1,121
|
|
|
4,363
|
|
|
6,756
|
|
|
1,328
|
|
|
8,395
|
|
|
9,723
|
|
|
(3,362
|
)
|
|
2000
|
|
||||||||
0661
|
|
Las Vegas
|
|
NV
|
|
—
|
|
|
2,305
|
|
|
4,829
|
|
|
6,057
|
|
|
2,447
|
|
|
9,458
|
|
|
11,905
|
|
|
(4,481
|
)
|
|
2000
|
|
||||||||
0662
|
|
Las Vegas
|
|
NV
|
|
—
|
|
|
3,480
|
|
|
12,305
|
|
|
6,385
|
|
|
3,480
|
|
|
15,850
|
|
|
19,330
|
|
|
(5,842
|
)
|
|
2000
|
|
||||||||
0663
|
|
Las Vegas
|
|
NV
|
|
—
|
|
|
1,717
|
|
|
3,597
|
|
|
11,588
|
|
|
1,724
|
|
|
13,468
|
|
|
15,192
|
|
|
(3,086
|
)
|
|
2000
|
|
||||||||
0664
|
|
Las Vegas
|
|
NV
|
|
—
|
|
|
1,172
|
|
|
—
|
|
|
633
|
|
|
1,805
|
|
|
—
|
|
|
1,805
|
|
|
(116
|
)
|
|
2000
|
|
||||||||
0691
|
|
Las Vegas
|
|
NV
|
|
—
|
|
|
3,244
|
|
|
18,339
|
|
|
7,961
|
|
|
3,338
|
|
|
24,718
|
|
|
28,056
|
|
|
(10,680
|
)
|
|
2004
|
|
||||||||
2037
|
|
Mesquite
|
|
NV
|
|
—
|
|
|
—
|
|
|
5,559
|
|
|
491
|
|
|
34
|
|
|
5,905
|
|
|
5,939
|
|
|
(974
|
)
|
|
2012
|
|
||||||||
1285
|
|
Cleveland
|
|
OH
|
|
—
|
|
|
823
|
|
|
2,726
|
|
|
1,259
|
|
|
853
|
|
|
3,031
|
|
|
3,884
|
|
|
(1,225
|
)
|
|
2006
|
|
||||||||
0400
|
|
Harrison
|
|
OH
|
|
—
|
|
|
—
|
|
|
4,561
|
|
|
300
|
|
|
—
|
|
|
4,861
|
|
|
4,861
|
|
|
(2,738
|
)
|
|
1999
|
|
||||||||
1054
|
|
Durant
|
|
OK
|
|
—
|
|
|
619
|
|
|
9,256
|
|
|
1,925
|
|
|
659
|
|
|
11,100
|
|
|
11,759
|
|
|
(3,440
|
)
|
|
2006
|
|
||||||||
0817
|
|
Owasso
|
|
OK
|
|
—
|
|
|
—
|
|
|
6,582
|
|
|
1,543
|
|
|
—
|
|
|
5,614
|
|
|
5,614
|
|
|
(1,670
|
)
|
|
2005
|
|
||||||||
0404
|
|
Roseburg
|
|
OR
|
|
—
|
|
|
—
|
|
|
5,707
|
|
|
700
|
|
|
—
|
|
|
6,407
|
|
|
6,407
|
|
|
(3,555
|
)
|
|
1999
|
|
||||||||
2570
|
|
Limerick
|
|
PA
|
|
—
|
|
|
925
|
|
|
20,072
|
|
|
51
|
|
|
925
|
|
|
20,123
|
|
|
21,048
|
|
|
(1,561
|
)
|
|
2016
|
|
||||||||
2234
|
|
Philadelphia
|
|
PA
|
|
—
|
|
|
24,264
|
|
|
99,904
|
|
|
36,386
|
|
|
24,288
|
|
|
136,146
|
|
|
160,434
|
|
|
(12,528
|
)
|
|
2014
|
|
||||||||
2403
|
|
Philadelphia
|
|
PA
|
|
—
|
|
|
26,063
|
|
|
97,646
|
|
|
14,725
|
|
|
26,110
|
|
|
112,324
|
|
|
138,434
|
|
|
(16,206
|
)
|
|
2015
|
|
||||||||
2571
|
|
Wilkes-Barre
|
|
PA
|
|
—
|
|
|
—
|
|
|
9,138
|
|
|
—
|
|
|
—
|
|
|
9,138
|
|
|
9,138
|
|
|
(729
|
)
|
|
2016
|
|
||||||||
2573
|
|
Florence
|
|
SC
|
|
—
|
|
|
—
|
|
|
12,090
|
|
|
91
|
|
|
—
|
|
|
12,181
|
|
|
12,181
|
|
|
(769
|
)
|
|
2016
|
|
||||||||
2574
|
|
Florence
|
|
SC
|
|
—
|
|
|
—
|
|
|
12,190
|
|
|
88
|
|
|
—
|
|
|
12,278
|
|
|
12,278
|
|
|
(774
|
)
|
|
2016
|
|
||||||||
2575
|
|
Florence
|
|
SC
|
|
—
|
|
|
—
|
|
|
11,243
|
|
|
56
|
|
|
—
|
|
|
11,299
|
|
|
11,299
|
|
|
(875
|
)
|
|
2016
|
|
||||||||
2841
|
|
Greenville
|
|
SC
|
|
—
|
|
|
627
|
|
|
38,391
|
|
|
—
|
|
|
627
|
|
|
38,391
|
|
|
39,018
|
|
|
(746
|
)
|
|
2018
|
|
||||||||
2842
|
|
Greenville
|
|
SC
|
|
—
|
|
|
809
|
|
|
41,260
|
|
|
—
|
|
|
809
|
|
|
41,260
|
|
|
42,069
|
|
|
(824
|
)
|
|
2018
|
|
||||||||
2843
|
|
Greenville
|
|
SC
|
|
—
|
|
|
610
|
|
|
22,251
|
|
|
—
|
|
|
610
|
|
|
22,251
|
|
|
22,861
|
|
|
(451
|
)
|
|
2018
|
|
||||||||
2844
|
|
Greenville
|
|
SC
|
|
—
|
|
|
799
|
|
|
18,914
|
|
|
—
|
|
|
799
|
|
|
18,914
|
|
|
19,713
|
|
|
(403
|
)
|
|
2018
|
|
||||||||
2845
|
|
Greenville
|
|
SC
|
|
—
|
|
|
944
|
|
|
40,841
|
|
|
—
|
|
|
944
|
|
|
40,841
|
|
|
41,785
|
|
|
(744
|
)
|
|
2018
|
|
||||||||
2846
|
|
Greenville
|
|
SC
|
|
—
|
|
|
921
|
|
|
38,416
|
|
|
—
|
|
|
921
|
|
|
38,416
|
|
|
39,337
|
|
|
(715
|
)
|
|
2018
|
|
||||||||
2847
|
|
Greenville
|
|
SC
|
|
—
|
|
|
621
|
|
|
26,358
|
|
|
—
|
|
|
621
|
|
|
26,358
|
|
|
26,979
|
|
|
(649
|
)
|
|
2018
|
|
||||||||
2848
|
|
Greenville
|
|
SC
|
|
—
|
|
|
318
|
|
|
5,816
|
|
|
—
|
|
|
318
|
|
|
5,816
|
|
|
6,134
|
|
|
(116
|
)
|
|
2018
|
|
||||||||
2849
|
|
Greenville
|
|
SC
|
|
—
|
|
|
310
|
|
|
5,675
|
|
|
—
|
|
|
310
|
|
|
5,675
|
|
|
5,985
|
|
|
(126
|
)
|
|
2018
|
|
||||||||
2850
|
|
Greenville
|
|
SC
|
|
—
|
|
|
201
|
|
|
6,590
|
|
|
—
|
|
|
201
|
|
|
6,590
|
|
|
6,791
|
|
|
(143
|
)
|
|
2018
|
|
||||||||
2853
|
|
Greenville
|
|
SC
|
|
—
|
|
|
503
|
|
|
6,522
|
|
|
—
|
|
|
503
|
|
|
6,522
|
|
|
7,025
|
|
|
(225
|
)
|
|
2018
|
|
||||||||
2854
|
|
Greenville
|
|
SC
|
|
—
|
|
|
804
|
|
|
13,719
|
|
|
—
|
|
|
804
|
|
|
13,719
|
|
|
14,523
|
|
|
(352
|
)
|
|
2018
|
|
||||||||
2855
|
|
Greenville
|
|
SC
|
|
—
|
|
|
377
|
|
|
496
|
|
|
—
|
|
|
377
|
|
|
496
|
|
|
873
|
|
|
(53
|
)
|
|
2018
|
|
||||||||
2856
|
|
Greenville
|
|
SC
|
|
—
|
|
|
246
|
|
|
416
|
|
|
—
|
|
|
246
|
|
|
416
|
|
|
662
|
|
|
(50
|
)
|
|
2018
|
|
||||||||
2857
|
|
Greenville
|
|
SC
|
|
—
|
|
|
186
|
|
|
210
|
|
|
—
|
|
|
186
|
|
|
210
|
|
|
396
|
|
|
(27
|
)
|
|
2018
|
|
||||||||
2851
|
|
Travelers Rest
|
|
SC
|
|
—
|
|
|
498
|
|
|
1,015
|
|
|
—
|
|
|
498
|
|
|
1,015
|
|
|
1,513
|
|
|
(66
|
)
|
|
2018
|
|
||||||||
2862
|
|
Myrtle Beach
|
|
SC
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,852
|
|
|
—
|
|
|
2,882
|
|
|
2,882
|
|
|
—
|
|
|
2018
|
|
||||||||
0624
|
|
Hendersonville
|
|
TN
|
|
—
|
|
|
256
|
|
|
1,530
|
|
|
2,541
|
|
|
256
|
|
|
3,372
|
|
|
3,628
|
|
|
(1,169
|
)
|
|
2000
|
|
||||||||
0559
|
|
Hermitage
|
|
TN
|
|
—
|
|
|
830
|
|
|
5,036
|
|
|
12,083
|
|
|
851
|
|
|
15,024
|
|
|
15,875
|
|
|
(3,735
|
)
|
|
2003
|
|
||||||||
0561
|
|
Hermitage
|
|
TN
|
|
—
|
|
|
596
|
|
|
9,698
|
|
|
6,642
|
|
|
596
|
|
|
14,544
|
|
|
15,140
|
|
|
(6,241
|
)
|
|
2003
|
|
||||||||
0562
|
|
Hermitage
|
|
TN
|
|
—
|
|
|
317
|
|
|
6,528
|
|
|
3,199
|
|
|
317
|
|
|
8,860
|
|
|
9,177
|
|
|
(4,403
|
)
|
|
2003
|
|
||||||||
0154
|
|
Knoxville
|
|
TN
|
|
—
|
|
|
700
|
|
|
4,559
|
|
|
5,016
|
|
|
700
|
|
|
9,119
|
|
|
9,819
|
|
|
(4,890
|
)
|
|
1994
|
|
||||||||
0625
|
|
Nashville
|
|
TN
|
|
—
|
|
|
955
|
|
|
14,289
|
|
|
4,470
|
|
|
955
|
|
|
16,768
|
|
|
17,723
|
|
|
(5,977
|
)
|
|
2000
|
|
||||||||
0626
|
|
Nashville
|
|
TN
|
|
—
|
|
|
2,050
|
|
|
5,211
|
|
|
4,631
|
|
|
2,055
|
|
|
8,738
|
|
|
10,793
|
|
|
(3,646
|
)
|
|
2000
|
|
||||||||
0627
|
|
Nashville
|
|
TN
|
|
—
|
|
|
1,007
|
|
|
181
|
|
|
752
|
|
|
1,060
|
|
|
813
|
|
|
1,873
|
|
|
(495
|
)
|
|
2000
|
|
||||||||
0628
|
|
Nashville
|
|
TN
|
|
—
|
|
|
2,980
|
|
|
7,164
|
|
|
3,993
|
|
|
2,980
|
|
|
11,202
|
|
|
14,182
|
|
|
(5,152
|
)
|
|
2000
|
|
||||||||
0630
|
|
Nashville
|
|
TN
|
|
—
|
|
|
515
|
|
|
848
|
|
|
437
|
|
|
528
|
|
|
1,085
|
|
|
1,613
|
|
|
(383
|
)
|
|
2000
|
|
||||||||
0631
|
|
Nashville
|
|
TN
|
|
—
|
|
|
266
|
|
|
1,305
|
|
|
1,644
|
|
|
266
|
|
|
2,461
|
|
|
2,727
|
|
|
(1,033
|
)
|
|
2000
|
|
||||||||
0632
|
|
Nashville
|
|
TN
|
|
—
|
|
|
827
|
|
|
7,642
|
|
|
4,532
|
|
|
827
|
|
|
10,111
|
|
|
10,938
|
|
|
(3,855
|
)
|
|
2000
|
|
||||||||
0633
|
|
Nashville
|
|
TN
|
|
—
|
|
|
5,425
|
|
|
12,577
|
|
|
6,397
|
|
|
5,425
|
|
|
18,049
|
|
|
23,474
|
|
|
(8,895
|
)
|
|
2000
|
|
||||||||
0634
|
|
Nashville
|
|
TN
|
|
—
|
|
|
3,818
|
|
|
15,185
|
|
|
11,118
|
|
|
3,818
|
|
|
24,285
|
|
|
28,103
|
|
|
(10,002
|
)
|
|
2000
|
|
||||||||
0636
|
|
Nashville
|
|
TN
|
|
—
|
|
|
583
|
|
|
450
|
|
|
360
|
|
|
583
|
|
|
717
|
|
|
1,300
|
|
|
(233
|
)
|
|
2000
|
|
|
|
|
|
|
|
Encumbrances at December 31, 2018
|
|
Initial Cost to Company
|
|
Costs Capitalized Subsequent to Acquisition
|
|
Gross Amount at Which Carried
As of December 31, 2018 |
|
Accumulated Depreciation
(2)
|
|
Year Acquired/ Constructed
|
|
||||||||||||||||||||||
|
|
City
|
|
State
|
|
|
Land
|
|
Buildings and Improvements
|
|
|
Land
|
|
Buildings and Improvements
|
|
Total
(1)
|
|
|
|
||||||||||||||||||||
2611
|
|
Allen
|
|
TX
|
|
—
|
|
|
1,330
|
|
|
5,960
|
|
|
426
|
|
|
1,330
|
|
|
6,386
|
|
|
7,716
|
|
|
(439
|
)
|
|
2016
|
|
||||||||
2612
|
|
Allen
|
|
TX
|
|
—
|
|
|
1,310
|
|
|
4,165
|
|
|
596
|
|
|
1,310
|
|
|
4,761
|
|
|
6,071
|
|
|
(378
|
)
|
|
2016
|
|
||||||||
0573
|
|
Arlington
|
|
TX
|
|
—
|
|
|
769
|
|
|
12,355
|
|
|
4,678
|
|
|
769
|
|
|
15,695
|
|
|
16,464
|
|
|
(6,049
|
)
|
|
2003
|
|
||||||||
2621
|
|
Cedar Park
|
|
TX
|
|
—
|
|
|
1,617
|
|
|
11,640
|
|
|
—
|
|
|
1,617
|
|
|
11,640
|
|
|
13,257
|
|
|
(427
|
)
|
|
2017
|
|
||||||||
0576
|
|
Conroe
|
|
TX
|
|
—
|
|
|
324
|
|
|
4,842
|
|
|
3,068
|
|
|
324
|
|
|
6,491
|
|
|
6,815
|
|
|
(2,253
|
)
|
|
2000
|
|
||||||||
0577
|
|
Conroe
|
|
TX
|
|
—
|
|
|
397
|
|
|
7,966
|
|
|
2,469
|
|
|
397
|
|
|
9,764
|
|
|
10,161
|
|
|
(3,966
|
)
|
|
2000
|
|
||||||||
0578
|
|
Conroe
|
|
TX
|
|
—
|
|
|
388
|
|
|
7,975
|
|
|
4,540
|
|
|
388
|
|
|
10,986
|
|
|
11,374
|
|
|
(3,941
|
)
|
|
2006
|
|
||||||||
0579
|
|
Conroe
|
|
TX
|
|
—
|
|
|
188
|
|
|
3,618
|
|
|
1,343
|
|
|
188
|
|
|
4,805
|
|
|
4,993
|
|
|
(1,943
|
)
|
|
2000
|
|
||||||||
0581
|
|
Corpus Christi
|
|
TX
|
|
—
|
|
|
717
|
|
|
8,181
|
|
|
5,953
|
|
|
717
|
|
|
11,728
|
|
|
12,445
|
|
|
(4,542
|
)
|
|
2000
|
|
||||||||
0600
|
|
Corpus Christi
|
|
TX
|
|
—
|
|
|
328
|
|
|
3,210
|
|
|
4,468
|
|
|
328
|
|
|
5,801
|
|
|
6,129
|
|
|
(2,168
|
)
|
|
2000
|
|
||||||||
0601
|
|
Corpus Christi
|
|
TX
|
|
—
|
|
|
313
|
|
|
1,771
|
|
|
2,047
|
|
|
325
|
|
|
3,098
|
|
|
3,423
|
|
|
(1,197
|
)
|
|
2000
|
|
||||||||
2839
|
|
Cypress
|
|
TX
|
|
—
|
|
|
—
|
|
|
—
|
|
|
34,265
|
|
|
11
|
|
|
34,254
|
|
|
34,265
|
|
|
(3,795
|
)
|
|
2015
|
|
||||||||
0582
|
|
Dallas
|
|
TX
|
|
—
|
|
|
1,664
|
|
|
6,785
|
|
|
4,588
|
|
|
1,746
|
|
|
9,642
|
|
|
11,388
|
|
|
(3,775
|
)
|
|
2000
|
|
||||||||
1314
|
|
Dallas
|
|
TX
|
|
—
|
|
|
15,230
|
|
|
162,971
|
|
|
42,680
|
|
|
23,992
|
|
|
193,414
|
|
|
217,406
|
|
|
(60,706
|
)
|
|
2006
|
|
||||||||
0583
|
|
Fort Worth
|
|
TX
|
|
—
|
|
|
898
|
|
|
4,866
|
|
|
3,626
|
|
|
898
|
|
|
7,643
|
|
|
8,541
|
|
|
(2,557
|
)
|
|
2000
|
|
||||||||
0805
|
|
Fort Worth
|
|
TX
|
|
—
|
|
|
—
|
|
|
2,481
|
|
|
1,315
|
|
|
2
|
|
|
3,329
|
|
|
3,331
|
|
|
(1,755
|
)
|
|
2005
|
|
||||||||
0806
|
|
Fort Worth
|
|
TX
|
|
—
|
|
|
—
|
|
|
6,070
|
|
|
1,155
|
|
|
5
|
|
|
6,928
|
|
|
6,933
|
|
|
(2,221
|
)
|
|
2005
|
|
||||||||
2231
|
|
Fort Worth
|
|
TX
|
|
—
|
|
|
902
|
|
|
—
|
|
|
44
|
|
|
946
|
|
|
—
|
|
|
946
|
|
|
(17
|
)
|
|
2014
|
|
||||||||
2619
|
|
Fort Worth
|
|
TX
|
|
—
|
|
|
1,180
|
|
|
13,432
|
|
|
6
|
|
|
1,180
|
|
|
13,438
|
|
|
14,618
|
|
|
(458
|
)
|
|
2017
|
|
||||||||
2620
|
|
Fort Worth
|
|
TX
|
|
—
|
|
|
1,961
|
|
|
14,155
|
|
|
138
|
|
|
1,961
|
|
|
14,293
|
|
|
16,254
|
|
|
(503
|
)
|
|
2017
|
|
||||||||
1061
|
|
Granbury
|
|
TX
|
|
—
|
|
|
—
|
|
|
6,863
|
|
|
1,125
|
|
|
—
|
|
|
7,848
|
|
|
7,848
|
|
|
(2,309
|
)
|
|
2006
|
|
||||||||
0430
|
|
Houston
|
|
TX
|
|
—
|
|
|
1,927
|
|
|
33,140
|
|
|
17,718
|
|
|
2,200
|
|
|
48,704
|
|
|
50,904
|
|
|
(21,111
|
)
|
|
1999
|
|
||||||||
0446
|
|
Houston
|
|
TX
|
|
—
|
|
|
2,200
|
|
|
19,585
|
|
|
21,378
|
|
|
2,936
|
|
|
33,668
|
|
|
36,604
|
|
|
(19,818
|
)
|
|
1999
|
|
||||||||
0589
|
|
Houston
|
|
TX
|
|
—
|
|
|
1,676
|
|
|
12,602
|
|
|
6,758
|
|
|
1,706
|
|
|
16,361
|
|
|
18,067
|
|
|
(6,139
|
)
|
|
2000
|
|
||||||||
0670
|
|
Houston
|
|
TX
|
|
—
|
|
|
257
|
|
|
2,884
|
|
|
1,606
|
|
|
318
|
|
|
3,689
|
|
|
4,007
|
|
|
(1,406
|
)
|
|
2000
|
|
||||||||
0702
|
|
Houston
|
|
TX
|
|
—
|
|
|
—
|
|
|
7,414
|
|
|
2,906
|
|
|
7
|
|
|
9,239
|
|
|
9,246
|
|
|
(3,219
|
)
|
|
2004
|
|
||||||||
1044
|
|
Houston
|
|
TX
|
|
—
|
|
|
—
|
|
|
4,838
|
|
|
3,498
|
|
|
—
|
|
|
6,634
|
|
|
6,634
|
|
|
(2,112
|
)
|
|
2006
|
|
||||||||
2542
|
|
Houston
|
|
TX
|
|
—
|
|
|
304
|
|
|
17,764
|
|
|
—
|
|
|
304
|
|
|
17,764
|
|
|
18,068
|
|
|
(1,909
|
)
|
|
2015
|
|
||||||||
2543
|
|
Houston
|
|
TX
|
|
—
|
|
|
116
|
|
|
6,555
|
|
|
—
|
|
|
116
|
|
|
6,555
|
|
|
6,671
|
|
|
(832
|
)
|
|
2015
|
|
||||||||
2544
|
|
Houston
|
|
TX
|
|
—
|
|
|
312
|
|
|
12,094
|
|
|
—
|
|
|
312
|
|
|
12,094
|
|
|
12,406
|
|
|
(1,548
|
)
|
|
2015
|
|
||||||||
2545
|
|
Houston
|
|
TX
|
|
—
|
|
|
316
|
|
|
13,931
|
|
|
—
|
|
|
316
|
|
|
13,931
|
|
|
14,247
|
|
|
(1,357
|
)
|
|
2015
|
|
||||||||
2546
|
|
Houston
|
|
TX
|
|
—
|
|
|
408
|
|
|
18,332
|
|
|
—
|
|
|
408
|
|
|
18,332
|
|
|
18,740
|
|
|
(2,804
|
)
|
|
2015
|
|
||||||||
2547
|
|
Houston
|
|
TX
|
|
—
|
|
|
470
|
|
|
18,197
|
|
|
—
|
|
|
470
|
|
|
18,197
|
|
|
18,667
|
|
|
(2,358
|
)
|
|
2015
|
|
||||||||
2548
|
|
Houston
|
|
TX
|
|
—
|
|
|
313
|
|
|
7,036
|
|
|
—
|
|
|
313
|
|
|
7,036
|
|
|
7,349
|
|
|
(1,167
|
)
|
|
2015
|
|
||||||||
2549
|
|
Houston
|
|
TX
|
|
—
|
|
|
530
|
|
|
22,711
|
|
|
—
|
|
|
530
|
|
|
22,711
|
|
|
23,241
|
|
|
(1,952
|
)
|
|
2015
|
|
||||||||
0590
|
|
Irving
|
|
TX
|
|
—
|
|
|
828
|
|
|
6,160
|
|
|
3,153
|
|
|
828
|
|
|
8,743
|
|
|
9,571
|
|
|
(3,658
|
)
|
|
2000
|
|
||||||||
0700
|
|
Irving
|
|
TX
|
|
—
|
|
|
—
|
|
|
8,550
|
|
|
3,980
|
|
|
8
|
|
|
11,513
|
|
|
11,521
|
|
|
(5,226
|
)
|
|
2006
|
|
||||||||
1202
|
|
Irving
|
|
TX
|
|
—
|
|
|
1,604
|
|
|
16,107
|
|
|
1,203
|
|
|
1,633
|
|
|
16,971
|
|
|
18,604
|
|
|
(6,550
|
)
|
|
2006
|
|
||||||||
1207
|
|
Irving
|
|
TX
|
|
—
|
|
|
1,955
|
|
|
12,793
|
|
|
2,219
|
|
|
1,986
|
|
|
14,902
|
|
|
16,888
|
|
|
(5,058
|
)
|
|
2006
|
|
||||||||
2840
|
|
Kingwood
|
|
TX
|
|
—
|
|
|
3,035
|
|
|
28,373
|
|
|
958
|
|
|
3,035
|
|
|
29,331
|
|
|
32,366
|
|
|
(2,223
|
)
|
|
2016
|
|
||||||||
1062
|
|
Lancaster
|
|
TX
|
|
—
|
|
|
172
|
|
|
2,692
|
|
|
1,134
|
|
|
185
|
|
|
3,520
|
|
|
3,705
|
|
|
(1,500
|
)
|
|
2006
|
|
||||||||
2195
|
|
Lancaster
|
|
TX
|
|
—
|
|
|
—
|
|
|
1,138
|
|
|
700
|
|
|
131
|
|
|
1,707
|
|
|
1,838
|
|
|
(492
|
)
|
|
2006
|
|
||||||||
0591
|
|
Lewisville
|
|
TX
|
|
—
|
|
|
561
|
|
|
8,043
|
|
|
2,347
|
|
|
561
|
|
|
9,796
|
|
|
10,357
|
|
|
(3,681
|
)
|
|
2000
|
|
||||||||
0144
|
|
Longview
|
|
TX
|
|
—
|
|
|
102
|
|
|
7,998
|
|
|
824
|
|
|
102
|
|
|
8,379
|
|
|
8,481
|
|
|
(4,469
|
)
|
|
1992
|
|
||||||||
0143
|
|
Lufkin
|
|
TX
|
|
—
|
|
|
338
|
|
|
2,383
|
|
|
321
|
|
|
338
|
|
|
2,664
|
|
|
3,002
|
|
|
(1,313
|
)
|
|
1992
|
|
||||||||
0568
|
|
Mckinney
|
|
TX
|
|
—
|
|
|
541
|
|
|
6,217
|
|
|
3,396
|
|
|
541
|
|
|
8,659
|
|
|
9,200
|
|
|
(3,061
|
)
|
|
2003
|
|
||||||||
0569
|
|
Mckinney
|
|
TX
|
|
—
|
|
|
—
|
|
|
636
|
|
|
8,655
|
|
|
—
|
|
|
8,406
|
|
|
8,406
|
|
|
(2,960
|
)
|
|
2003
|
|
||||||||
1079
|
|
Nassau Bay
|
|
TX
|
|
—
|
|
|
—
|
|
|
8,942
|
|
|
1,748
|
|
|
—
|
|
|
10,271
|
|
|
10,271
|
|
|
(3,488
|
)
|
|
2006
|
|
||||||||
0596
|
|
N Richland Hills
|
|
TX
|
|
—
|
|
|
812
|
|
|
8,883
|
|
|
3,395
|
|
|
812
|
|
|
11,648
|
|
|
12,460
|
|
|
(4,394
|
)
|
|
2000
|
|
||||||||
2048
|
|
North Richland Hills
|
|
TX
|
|
—
|
|
|
1,385
|
|
|
10,213
|
|
|
2,135
|
|
|
1,400
|
|
|
12,048
|
|
|
13,448
|
|
|
(3,080
|
)
|
|
2012
|
|
||||||||
2835
|
|
Pearland
|
|
TX
|
|
—
|
|
|
—
|
|
|
4,014
|
|
|
4,693
|
|
|
—
|
|
|
7,276
|
|
|
7,276
|
|
|
(2,217
|
)
|
|
2006
|
|
||||||||
2838
|
|
Pearland
|
|
TX
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17,622
|
|
|
—
|
|
|
17,622
|
|
|
17,622
|
|
|
(1,521
|
)
|
|
2014
|
|
||||||||
0447
|
|
Plano
|
|
TX
|
|
—
|
|
|
1,700
|
|
|
7,810
|
|
|
6,454
|
|
|
1,792
|
|
|
13,388
|
|
|
15,180
|
|
|
(7,113
|
)
|
|
1999
|
|
||||||||
0597
|
|
Plano
|
|
TX
|
|
—
|
|
|
1,210
|
|
|
9,588
|
|
|
4,924
|
|
|
1,224
|
|
|
13,357
|
|
|
14,581
|
|
|
(5,188
|
)
|
|
2000
|
|
||||||||
0672
|
|
Plano
|
|
TX
|
|
—
|
|
|
1,389
|
|
|
12,768
|
|
|
3,332
|
|
|
1,389
|
|
|
14,616
|
|
|
16,005
|
|
|
(5,119
|
)
|
|
2002
|
|
||||||||
1284
|
|
Plano
|
|
TX
|
|
—
|
|
|
2,049
|
|
|
18,793
|
|
|
2,445
|
|
|
2,101
|
|
|
18,657
|
|
|
20,758
|
|
|
(8,188
|
)
|
|
2006
|
|
||||||||
1286
|
|
Plano
|
|
TX
|
|
—
|
|
|
3,300
|
|
|
—
|
|
|
—
|
|
|
3,300
|
|
|
—
|
|
|
3,300
|
|
|
—
|
|
|
2006
|
|
||||||||
2653
|
|
Rockwall
|
|
TX
|
|
—
|
|
|
788
|
|
|
9,020
|
|
|
—
|
|
|
788
|
|
|
9,020
|
|
|
9,808
|
|
|
(315
|
)
|
|
2017
|
|
||||||||
0815
|
|
San Antonio
|
|
TX
|
|
—
|
|
|
—
|
|
|
9,193
|
|
|
2,917
|
|
|
87
|
|
|
11,083
|
|
|
11,170
|
|
|
(3,984
|
)
|
|
2006
|
|
||||||||
0816
|
|
San Antonio
|
|
TX
|
|
3,115
|
|
|
—
|
|
|
8,699
|
|
|
3,218
|
|
|
175
|
|
|
10,930
|
|
|
11,105
|
|
|
(4,170
|
)
|
|
2006
|
|
||||||||
1591
|
|
San Antonio
|
|
TX
|
|
—
|
|
|
—
|
|
|
7,309
|
|
|
730
|
|
|
43
|
|
|
7,957
|
|
|
8,000
|
|
|
(2,434
|
)
|
|
2010
|
|
||||||||
2837
|
|
San Antonio
|
|
TX
|
|
—
|
|
|
—
|
|
|
26,191
|
|
|
1,847
|
|
|
—
|
|
|
27,775
|
|
|
27,775
|
|
|
(7,742
|
)
|
|
2011
|
|
||||||||
2852
|
|
Shenandoah
|
|
TX
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28,557
|
|
|
—
|
|
|
28,557
|
|
|
28,557
|
|
|
(1,396
|
)
|
|
2016
|
|
||||||||
0598
|
|
Sugarland
|
|
TX
|
|
—
|
|
|
1,078
|
|
|
5,158
|
|
|
3,397
|
|
|
1,170
|
|
|
7,350
|
|
|
8,520
|
|
|
(2,808
|
)
|
|
2000
|
|
||||||||
0599
|
|
Texas City
|
|
TX
|
|
—
|
|
|
—
|
|
|
9,519
|
|
|
582
|
|
|
—
|
|
|
9,944
|
|
|
9,944
|
|
|
(3,138
|
)
|
|
2000
|
|
||||||||
0152
|
|
Victoria
|
|
TX
|
|
—
|
|
|
125
|
|
|
8,977
|
|
|
394
|
|
|
125
|
|
|
9,371
|
|
|
9,496
|
|
|
(5,112
|
)
|
|
1994
|
|
||||||||
2550
|
|
The Woodlands
|
|
TX
|
|
—
|
|
|
115
|
|
|
5,141
|
|
|
—
|
|
|
115
|
|
|
5,141
|
|
|
5,256
|
|
|
(565
|
)
|
|
2015
|
|
||||||||
2551
|
|
The Woodlands
|
|
TX
|
|
—
|
|
|
296
|
|
|
18,282
|
|
|
—
|
|
|
296
|
|
|
18,282
|
|
|
18,578
|
|
|
(1,729
|
)
|
|
2015
|
|
||||||||
2552
|
|
The Woodlands
|
|
TX
|
|
—
|
|
|
374
|
|
|
25,125
|
|
|
—
|
|
|
374
|
|
|
25,125
|
|
|
25,499
|
|
|
(2,118
|
)
|
|
2015
|
|
||||||||
1592
|
|
Bountiful
|
|
UT
|
|
—
|
|
|
999
|
|
|
7,426
|
|
|
913
|
|
|
1,019
|
|
|
8,265
|
|
|
9,284
|
|
|
(2,304
|
)
|
|
2010
|
|
||||||||
0169
|
|
Bountiful
|
|
UT
|
|
—
|
|
|
276
|
|
|
5,237
|
|
|
1,665
|
|
|
396
|
|
|
6,327
|
|
|
6,723
|
|
|
(3,208
|
)
|
|
1995
|
|
||||||||
0346
|
|
Castle Dale
|
|
UT
|
|
—
|
|
|
50
|
|
|
1,818
|
|
|
163
|
|
|
50
|
|
|
1,918
|
|
|
1,968
|
|
|
(1,036
|
)
|
|
1998
|
|
||||||||
0347
|
|
Centerville
|
|
UT
|
|
—
|
|
|
300
|
|
|
1,288
|
|
|
234
|
|
|
300
|
|
|
1,352
|
|
|
1,652
|
|
|
(753
|
)
|
|
1999
|
|
||||||||
2035
|
|
Draper
|
|
UT
|
|
4,928
|
|
|
—
|
|
|
10,803
|
|
|
516
|
|
|
—
|
|
|
11,212
|
|
|
11,212
|
|
|
(1,764
|
)
|
|
2012
|
|
||||||||
0469
|
|
Kaysville
|
|
UT
|
|
—
|
|
|
530
|
|
|
4,493
|
|
|
226
|
|
|
530
|
|
|
4,719
|
|
|
5,249
|
|
|
(1,920
|
)
|
|
2001
|
|
||||||||
0456
|
|
Layton
|
|
UT
|
|
—
|
|
|
371
|
|
|
7,073
|
|
|
1,303
|
|
|
389
|
|
|
8,009
|
|
|
8,398
|
|
|
(3,978
|
)
|
|
2001
|
|
||||||||
2042
|
|
Layton
|
|
UT
|
|
—
|
|
|
—
|
|
|
10,975
|
|
|
537
|
|
|
27
|
|
|
11,485
|
|
|
11,512
|
|
|
(1,837
|
)
|
|
2012
|
|
||||||||
0359
|
|
Ogden
|
|
UT
|
|
—
|
|
|
180
|
|
|
1,695
|
|
|
240
|
|
|
180
|
|
|
1,730
|
|
|
1,910
|
|
|
(977
|
)
|
|
1999
|
|
||||||||
0357
|
|
Orem
|
|
UT
|
|
—
|
|
|
337
|
|
|
8,744
|
|
|
2,834
|
|
|
306
|
|
|
9,026
|
|
|
9,332
|
|
|
(4,675
|
)
|
|
1999
|
|
||||||||
0353
|
|
Salt Lake City
|
|
UT
|
|
—
|
|
|
190
|
|
|
779
|
|
|
196
|
|
|
234
|
|
|
869
|
|
|
1,103
|
|
|
(499
|
)
|
|
1999
|
|
||||||||
0354
|
|
Salt Lake City
|
|
UT
|
|
—
|
|
|
220
|
|
|
10,732
|
|
|
2,955
|
|
|
220
|
|
|
12,819
|
|
|
13,039
|
|
|
(6,815
|
)
|
|
1999
|
|
||||||||
0355
|
|
Salt Lake City
|
|
UT
|
|
—
|
|
|
180
|
|
|
14,792
|
|
|
2,826
|
|
|
180
|
|
|
16,844
|
|
|
17,024
|
|
|
(9,358
|
)
|
|
1999
|
|
||||||||
0467
|
|
Salt Lake City
|
|
UT
|
|
—
|
|
|
3,000
|
|
|
7,541
|
|
|
2,592
|
|
|
3,145
|
|
|
9,629
|
|
|
12,774
|
|
|
(4,188
|
)
|
|
2001
|
|
||||||||
0566
|
|
Salt Lake City
|
|
UT
|
|
—
|
|
|
509
|
|
|
4,044
|
|
|
2,733
|
|
|
509
|
|
|
6,248
|
|
|
6,757
|
|
|
(2,651
|
)
|
|
2003
|
|
|
|
|
|
|
|
Encumbrances at December 31, 2018
|
|
Initial Cost to Company
|
|
Costs Capitalized Subsequent to Acquisition
|
|
Gross Amount at Which Carried
As of December 31, 2018 |
|
Accumulated Depreciation
(2)
|
|
Year Acquired/ Constructed
|
|
||||||||||||||||||||||
|
|
City
|
|
State
|
|
|
Land
|
|
Buildings and Improvements
|
|
|
Land
|
|
Buildings and Improvements
|
|
Total
(1)
|
|
|
|
||||||||||||||||||||
2041
|
|
Salt Lake City
|
|
UT
|
|
—
|
|
|
—
|
|
|
12,326
|
|
|
635
|
|
|
—
|
|
|
12,940
|
|
|
12,940
|
|
|
(2,024
|
)
|
|
2012
|
|
||||||||
2033
|
|
Sandy
|
|
UT
|
|
—
|
|
|
867
|
|
|
3,513
|
|
|
1,694
|
|
|
1,153
|
|
|
4,794
|
|
|
5,947
|
|
|
(1,395
|
)
|
|
2012
|
|
||||||||
0482
|
|
Stansbury
|
|
UT
|
|
—
|
|
|
450
|
|
|
3,201
|
|
|
1,204
|
|
|
529
|
|
|
3,966
|
|
|
4,495
|
|
|
(1,392
|
)
|
|
2001
|
|
||||||||
0351
|
|
Washington Terrace
|
|
UT
|
|
—
|
|
|
—
|
|
|
4,573
|
|
|
2,511
|
|
|
17
|
|
|
6,176
|
|
|
6,193
|
|
|
(3,722
|
)
|
|
1999
|
|
||||||||
0352
|
|
Washington Terrace
|
|
UT
|
|
—
|
|
|
—
|
|
|
2,692
|
|
|
1,364
|
|
|
15
|
|
|
3,348
|
|
|
3,363
|
|
|
(1,819
|
)
|
|
1999
|
|
||||||||
2034
|
|
West Jordan
|
|
UT
|
|
—
|
|
|
—
|
|
|
12,021
|
|
|
323
|
|
|
—
|
|
|
12,344
|
|
|
12,344
|
|
|
(1,960
|
)
|
|
2012
|
|
||||||||
2036
|
|
West Jordan
|
|
UT
|
|
330
|
|
|
—
|
|
|
1,383
|
|
|
1,544
|
|
|
—
|
|
|
2,798
|
|
|
2,798
|
|
|
(709
|
)
|
|
2012
|
|
||||||||
0495
|
|
West Valley City
|
|
UT
|
|
—
|
|
|
410
|
|
|
8,266
|
|
|
1,002
|
|
|
410
|
|
|
9,268
|
|
|
9,678
|
|
|
(4,897
|
)
|
|
2002
|
|
||||||||
0349
|
|
West Valley City
|
|
UT
|
|
—
|
|
|
1,070
|
|
|
17,463
|
|
|
142
|
|
|
1,036
|
|
|
17,595
|
|
|
18,631
|
|
|
(10,002
|
)
|
|
1999
|
|
||||||||
1208
|
|
Fairfax
|
|
VA
|
|
—
|
|
|
8,396
|
|
|
16,710
|
|
|
13,723
|
|
|
8,828
|
|
|
28,900
|
|
|
37,728
|
|
|
(9,984
|
)
|
|
2006
|
|
||||||||
2230
|
|
Fredericksburg
|
|
VA
|
|
—
|
|
|
1,101
|
|
|
8,570
|
|
|
—
|
|
|
1,101
|
|
|
8,570
|
|
|
9,671
|
|
|
(1,081
|
)
|
|
2014
|
|
||||||||
0572
|
|
Reston
|
|
VA
|
|
—
|
|
|
—
|
|
|
11,902
|
|
|
967
|
|
|
—
|
|
|
12,027
|
|
|
12,027
|
|
|
(4,890
|
)
|
|
2003
|
|
||||||||
0448
|
|
Renton
|
|
WA
|
|
—
|
|
|
—
|
|
|
18,724
|
|
|
4,560
|
|
|
—
|
|
|
22,145
|
|
|
22,145
|
|
|
(11,288
|
)
|
|
1999
|
|
||||||||
0781
|
|
Seattle
|
|
WA
|
|
—
|
|
|
—
|
|
|
52,703
|
|
|
16,748
|
|
|
—
|
|
|
65,633
|
|
|
65,633
|
|
|
(26,312
|
)
|
|
2004
|
|
||||||||
0782
|
|
Seattle
|
|
WA
|
|
—
|
|
|
—
|
|
|
24,382
|
|
|
13,599
|
|
|
126
|
|
|
35,209
|
|
|
35,335
|
|
|
(15,444
|
)
|
|
2004
|
|
||||||||
0783
|
|
Seattle
|
|
WA
|
|
—
|
|
|
—
|
|
|
5,625
|
|
|
1,635
|
|
|
183
|
|
|
6,929
|
|
|
7,112
|
|
|
(6,432
|
)
|
|
2004
|
|
||||||||
0785
|
|
Seattle
|
|
WA
|
|
—
|
|
|
—
|
|
|
7,293
|
|
|
6,215
|
|
|
—
|
|
|
12,112
|
|
|
12,112
|
|
|
(5,983
|
)
|
|
2004
|
|
||||||||
1385
|
|
Seattle
|
|
WA
|
|
—
|
|
|
—
|
|
|
45,027
|
|
|
8,973
|
|
|
—
|
|
|
53,757
|
|
|
53,757
|
|
|
(17,481
|
)
|
|
2007
|
|
||||||||
2038
|
|
Evanston
|
|
WY
|
|
—
|
|
|
—
|
|
|
4,601
|
|
|
1,009
|
|
|
—
|
|
|
5,542
|
|
|
5,542
|
|
|
(799
|
)
|
|
2012
|
|
||||||||
|
|
|
|
|
|
$
|
8,373
|
|
|
$
|
279,768
|
|
|
$
|
3,025,955
|
|
|
$
|
977,128
|
|
|
$
|
308,003
|
|
|
$
|
3,783,938
|
|
|
$
|
4,091,941
|
|
|
$
|
(1,037,768
|
)
|
|
|
|
(1)
|
At
December 31, 2018
, the tax basis of the Company’s net real estate assets is less than the reported amounts by
$1.0 billion
(unaudited).
|
(2)
|
Buildings and improvements are depreciated over useful lives ranging up to
60 years
.
|
|
Year ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Real estate:
|
|
|
|
|
|
||||||
Balances at beginning of year
|
$
|
13,473,573
|
|
|
$
|
13,974,760
|
|
|
$
|
14,330,257
|
|
Acquisition of real estate and development and improvements
|
1,093,903
|
|
|
995,443
|
|
|
987,135
|
|
|||
Sales and/or transfers to assets held for sale and discontinued operations
|
(1,052,145
|
)
|
|
(589,391
|
)
|
|
(1,227,614
|
)
|
|||
Deconsolidation of real estate
|
(325,580
|
)
|
|
(825,074
|
)
|
|
(10,306
|
)
|
|||
Impairments
|
(49,729
|
)
|
|
(37,274
|
)
|
|
—
|
|
|||
Other
(1)
|
(87,625
|
)
|
|
(44,891
|
)
|
|
(104,712
|
)
|
|||
Balances at end of year
|
$
|
13,052,397
|
|
|
$
|
13,473,573
|
|
|
$
|
13,974,760
|
|
Accumulated depreciation:
|
|
|
|
|
|
||||||
Balances at beginning of year
|
$
|
2,741,695
|
|
|
$
|
2,648,930
|
|
|
$
|
2,476,015
|
|
Depreciation expense
|
461,664
|
|
|
436,085
|
|
|
465,945
|
|
|||
Sales and/or transfers to assets held for sale and discontinued operations
|
(239,231
|
)
|
|
(115,195
|
)
|
|
(239,112
|
)
|
|||
Deconsolidation of real estate
|
(43,525
|
)
|
|
(152,572
|
)
|
|
(5,868
|
)
|
|||
Other
(1)
|
(77,656
|
)
|
|
(75,553
|
)
|
|
(48,050
|
)
|
|||
Balances at end of year
|
$
|
2,842,947
|
|
|
$
|
2,741,695
|
|
|
$
|
2,648,930
|
|
(1)
|
Represents real estate and accumulated depreciation related to fully depreciated assets, foreign exchange translation, or changes in lease classification.
|
ITEM 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
ITEM 9A.
|
Controls and Procedures
|
|
/s/ DELOITTE & TOUCHE LLP
|
ITEM 9B.
|
Other Information
|
ITEM 10.
|
Directors, Executive Officers and Corporate Governance
|
ITEM 11.
|
Executive Compensation
|
ITEM 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
ITEM 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
ITEM 14.
|
Principal Accounting Fees and Services
|
ITEM 15.
|
Exhibits, Financial Statement Schedules
|
(a) 3.
|
Exhibits
|
Exhibit
|
|
|
|
Incorporated by reference herein
|
||
Number
|
|
Description
|
|
Form
|
|
Date Filed
|
3.1
|
|
|
Quarterly Report on Form 10-Q (File No. 001-08895)
|
|
November 2, 2017
|
|
3.2
|
|
|
|
Quarterly Report on Form 10-Q (File No. 001-08895)
|
|
November 2, 2017
|
4.1
|
|
|
Registration Statement on Form S‑3/A
(Registration No. 333‑86654)
|
|
May 21, 2002
|
|
4.1.1
|
|
|
Current Report on Form 8‑K
(File No. 001‑08895)
|
|
January 24, 2011
|
|
4.2
|
|
|
Current Report on Form 8‑K
(File No. 001‑ 08895)
|
|
November 19, 2012
|
|
4.2.1
|
|
|
Current Report on Form 8‑K
(File No. 001‑08895)
|
|
November 19, 2012
|
|
4.2.2
|
|
|
Current Report on Form 8‑K
(File No. 001‑08895)
|
|
November 13, 2013
|
4.2.3
|
|
|
Current Report on Form 8‑K
(File No. 001‑08895)
|
|
February 24, 2014
|
|
4.2.4
|
|
|
Current Report on Form 8‑K
(File No. 001‑08895)
|
|
August 14, 2014
|
|
4.2.5
|
|
|
Current Report on Form 8‑K
(File No. 001‑08895)
|
|
January 21, 2015
|
|
4.2.6
|
|
|
Current Report on Form 8‑K
(File No. 001‑08895) |
|
May 20, 2015
|
|
4.2.7
|
|
|
Current Report on Form 8‑K
(File No. 001‑08895) |
|
December 1, 2015
|
|
4.3
|
|
|
|
Current Report on Form 8‑K
(File No. 001‑08895) |
|
January 24, 2011
|
4.4
|
|
|
Current Report on Form 8‑K
(File No. 001‑08895) |
|
July 23, 2012
|
|
4.5
|
|
|
Current Report on Form 8‑K
(File No. 001‑08895) |
|
November 19, 2012
|
|
4.6
|
|
|
Current Report on Form 8‑K
(File No. 001‑08895) |
|
November 13, 2013
|
|
4.7
|
|
|
Current Report on Form 8‑K
(File No. 001‑08895) |
|
February 24, 2014
|
|
4.8
|
|
|
Current Report on Form 8‑K
(File No. 001‑08895) |
|
August 14, 2014
|
|
4.9
|
|
|
Current Report on Form 8‑K
(File No. 001‑08895) |
|
January 21, 2015
|
|
4.10
|
|
|
Current Report on Form 8‑K
(File No. 001‑08895) |
|
May 20, 2015
|
|
4.11
|
|
|
Current Report on Form 8‑K
(File No. 001‑08895) |
|
December 1, 2015
|
|
10.1
|
|
|
Quarterly Report on Form 10‑Q
(File No. 001‑08895) |
|
November 3, 2009
|
|
10.2
|
|
|
Quarterly Report on Form 10-Q
(File No. 001‑08895) |
|
August 5, 2014
|
|
10.3
|
|
|
Quarterly Report on Form 10-Q
(File No. 001-08895) |
|
November 1, 2016
|
|
10.4
|
|
|
Quarterly Report on Form 10-Q (File No. 001 08895)
|
|
November 1, 2016
|
|
10.5
|
|
|
Annex 2 to HCP’s Proxy Statement
(File No. 001‑08895) |
|
March 10, 2009
|
|
10.5.1
|
|
|
Quarterly Report on Form 10‑Q
(File No. 001‑08895) |
|
May 1, 2012
|
|
10.6
|
|
|
Current Report on Form 8‑K
(File No. 001‑08895) |
|
May 6, 2014
|
|
10.6.1
|
|
|
Quarterly Report on Form 10-Q (File No. 001-08895)
|
|
May 3, 2018
|
|
10.6.2
|
|
|
Quarterly Report on Form 10-Q
(File No. 001‑08895) |
|
August 5, 2014
|
|
10.6.3
|
|
|
Quarterly Report on Form 10-Q
(File No. 001‑08895) |
|
August 5, 2014
|
10.6.4
|
|
|
Quarterly Report on Form 10-Q
(File No. 001‑08895) |
|
May 5, 2015
|
|
10.6.5
|
|
|
Quarterly Report on Form 10-Q
(File No. 001‑08895) |
|
May 5, 2015
|
|
10.6.6
|
|
|
Quarterly Report on Form 10-Q
(File No. 001‑08895) |
|
May 5, 2015
|
|
10.6.7
|
|
|
Quarterly Report on Form 10-Q
(File No. 001‑08895) |
|
May 5, 2015
|
|
10.6.8
|
|
|
Quarterly Report on Form 10-Q
(File No. 001‑08895) |
|
May 3, 2018
|
|
10.6.9
|
|
|
Quarterly Report on Form 10-Q
(File No. 001‑08895) |
|
May 5, 2015
|
|
10.6.10
|
|
|
Quarterly Report on Form 10-Q
(File No. 001‑08895) |
|
May 5, 2015
|
|
10.6.11
|
|
|
Quarterly Report on Form 10-Q
(File No. 001‑08895) |
|
May 3, 2018
|
|
10.6.12
|
|
|
Quarterly Report on Form 10-Q
(File No. 001‑08895) |
|
May 5, 2015
|
|
10.7
|
|
|
Annual Report on Form 10‑K, as amended (File No. 001‑08895)
|
|
February 12, 2008
|
|
10.8
|
|
|
Registration Statement on Form S‑3
(Registration No. 333‑49746) |
|
November 13, 2000
|
|
10.9
|
|
|
Annual Report on Form 10‑K
(File No. 001‑ 08895) |
|
March 29, 1999
|
|
10.9.1
|
|
|
Annual Report on Form 10-K (File No. 001-08895)
|
|
February 13, 2018
|
|
10.9.2
|
|
|
|
|
|
|
10.10
|
|
|
Current Report on Form 8‑K
(File No. 001‑08895) |
|
November 9, 2012
|
|
10.10.1
|
|
|
|
|
|
|
10.11
|
|
|
Quarterly Report on Form 10‑Q
(File No. 001‑ 08895) |
|
November 12, 2003
|
|
10.11.1
|
|
|
Quarterly Report on Form 10‑Q
(File No. 001‑08895) |
|
November 8, 2004
|
|
10.11.2
|
|
|
Annual Report on Form 10‑K
(File No. 001‑08895) |
|
March 15, 2005
|
|
10.11.3
|
|
|
Quarterly Report on Form 10‑Q
(File No. 001‑08895) |
|
November 1, 2005
|
|
10.11.4
|
|
|
Annual Report on Form 10‑K, as amended (File No. 001‑08895)
|
|
February 12, 2008
|
10.11.5
|
|
|
|
|
|
|
10.12
|
|
|
Current Report on Form 8-K
(File No. 001‑08895) |
|
April 20, 2012
|
|
10.12.1
|
|
|
|
|
|
|
10.13
|
|
|
Quarterly Report on Form 10-Q
(File No. 001‑08895) |
|
August 5, 2014
|
|
10.13.1
|
|
|
|
|
|
|
10.14
|
|
|
Current Report on Form 8‑K
(File No. 001‑08895) |
|
October 20, 2017
|
|
10.15
|
|
|
Current Report on Form 8-K (File No. 001-08895)
|
|
May 31, 2018
|
|
10.16
|
|
|
Annual Report on Form 10-K (File No. 001-08895)
|
|
February 13, 2018
|
|
10.16.1
|
|
|
Annual Report on Form 10-K (File No. 001-08895)
|
|
February 13, 2018
|
|
21.1
|
|
|
|
|
|
|
23.1
|
|
|
|
|
|
|
31.1
|
|
|
|
|
|
|
31.2
|
|
|
|
|
|
|
32.1
|
|
|
|
|
|
|
32.2
|
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document.†
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document.†
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.†
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document.†
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Labels Linkbase Document.†
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.†
|
|
|
|
|
*
|
Management Contract or Compensatory Plan or Arrangement.
|
**
|
Portions of this exhibit have been omitted pursuant to a request for confidential treatment with the SEC.
|
†
|
Filed herewith.
|
ITEM 16.
|
Form 10-K Summary
|
|
HCP, Inc. (Registrant)
|
|
|
|
/s/ THOMAS M. HERZOG
|
|
Thomas M. Herzog,
President and Chief Executive Officer
(Principal Executive Officer)
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
/s/ THOMAS M. HERZOG
|
|
President and Chief Executive Officer
|
|
February 14, 2019
|
Thomas M. Herzog
|
|
(Principal Executive Officer), Director
|
|
|
|
|
|
|
|
/s/ PETER A. SCOTT
|
|
Executive Vice President and Chief Financial Officer
|
|
February 14, 2019
|
Peter A. Scott
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
|
/s/ SHAWN G. JOHNSTON
|
|
Executive Vice President and Chief Accounting Officer
|
|
February 14, 2019
|
Shawn G. Johnston
|
|
(Principal Accounting Officer)
|
|
|
|
|
|
|
|
/s/ BRIAN G. CARTWRIGHT
|
|
Chairman of the Board
|
|
February 14, 2019
|
Brian G. Cartwright
|
|
|
|
|
|
|
|
|
|
/s/ CHRISTINE N. GARVEY
|
|
Director
|
|
February 14, 2019
|
Christine N. Garvey
|
|
|
|
|
|
|
|
|
|
/s/ R. KENT GRIFFIN, JR.
|
|
Director
|
|
February 14, 2019
|
R. Kent Griffin, Jr.
|
|
|
|
|
|
|
|
|
|
/s/ DAVID B. HENRY
|
|
Director
|
|
February 14, 2019
|
David B. Henry
|
|
|
|
|
|
|
|
|
|
/s/ LYDIA H. KENNARD
|
|
Director
|
|
February 14, 2019
|
Lydia H. Kennard
|
|
|
|
|
|
|
|
|
|
/s/ PETER L. RHEIN
|
|
Director
|
|
February 14, 2019
|
Peter L. Rhein
|
|
|
|
|
|
|
|
|
|
/s/ KATHERINE M. SANDSTROM
|
|
Director
|
|
February 14, 2019
|
Katherine M. Sandstrom
|
|
|
|
|
|
|
|
|
|
/s/ JOSEPH P. SULLIVAN
|
|
Director
|
|
February 14, 2019
|
Joseph P. Sullivan
|
|
|
|
|
|
|
|
|
-
2
-
|
|
|
-
3
-
|
|
|
-
4
-
|
|
|
|
|
|
|
|
|
-
2
-
|
|
|
-
3
-
|
|
|
-
4
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
2
-
|
|
|
-
3
-
|
|
|
-
4
-
|
|
|
|
|
|
|
|
|
-
2
-
|
|
|
-
3
-
|
|
|
-
4
-
|
|
|
|
|
|
|
|
|
|
|
|
-
2
-
|
|
|
-
3
-
|
|
|
-
4
-
|
|
|
|
|
|
|
|
|
|
|
Entity Name
|
|
Jurisdiction of Organization or Formation
|
424 Summit Property, LLC
|
|
DE
|
Abingdon AL Investors, LLC
|
|
VA
|
Abingdon Court Care Limited
|
|
United Kingdom
|
AHP of Nevada, Inc.
|
|
NV
|
AHP of Washington, Inc.
|
|
WA
|
Annapolis Assisted Living, LLC
|
|
MD
|
Appletree Court Care Limited
|
|
United Kingdom
|
ARC Richmond Place Real Estate Holdings, LLC
|
|
DE
|
Ashford PropCo LLC
|
|
DE
|
Aurora HCP, LLC
|
|
DE
|
Bayside Acquisition LLC
|
|
DE
|
Bayside Area Development, LLC
|
|
DE
|
Bond Healthcare Holdings Limited
|
|
United Kingdom
|
Bond Healthcare MidCo Limited
|
|
United Kingdom
|
Bond PropCo Limited
|
|
United Kingdom
|
Brandywine GP, LLC
|
|
DE
|
Brentwood MOB Owners LLC
|
|
DE
|
Bristol Health Investors, LLC
|
|
VA
|
Britannia Biotech Gateway Limited Partnership
|
|
DE
|
Britannia Gateway II Limited Partnership
|
|
DE
|
Britannia Hacienda II Limited Partnership
|
|
DE
|
Britannia Hacienda VIII LLC
|
|
DE
|
Britannia Pointe Grand Limited Partnership
|
|
DE
|
CCRC – Freedom Fairways Golf Course, LLC
|
|
DE
|
CCRC – Freedom Pointe at the Villages, LLC
|
|
DE
|
CCRC – Lake Port Square, LLC
|
|
DE
|
CCRC – Regency Oaks, LLC
|
|
DE
|
CCRC – South Port Square, LLC
|
|
DE
|
CCRC HoldCo – Holland, LLC
|
|
DE
|
CCRC OpCo – Bradenton, LLC
|
|
DE
|
CCRC OpCo – Cypress Village, LLC
|
|
DE
|
CCRC OpCo – Foxwood Springs, LLC
|
|
DE
|
CCRC OpCo – Freedom Square, LLC
|
|
DE
|
CCRC OpCo – Galleria Woods, LLC
|
|
DE
|
CCRC OpCo – Gleannloch Farms, LLC
|
|
DE
|
CCRC OpCo – Holland, LLC
|
|
DE
|
CCRC OpCo – Robin Run, LLC
|
|
DE
|
CCRC OpCo – Sun City Center, LLC
|
|
DE
|
Entity Name
|
|
Jurisdiction of Organization or Formation
|
CCRC OpCo Ventures, LLC
|
|
DE
|
CCRC PropCo – Bradenton, LLC
|
|
DE
|
CCRC PropCo – Brandywine MC, LLC
|
|
DE
|
CCRC PropCo – Cypress Village, LLC
|
|
DE
|
CCRC PropCo – Foxwood Springs, LLC
|
|
DE
|
CCRC PropCo – Freedom Plaza, LLC
|
|
DE
|
CCRC PropCo – Freedom Square, LLC
|
|
DE
|
CCRC PropCo – Galleria Woods, LLC
|
|
DE
|
CCRC PropCo – Gleannloch Farms, LLC
|
|
DE
|
CCRC PropCo – Holland, LLC
|
|
DE
|
CCRC PropCo – Homewood Residence, LLC
|
|
DE
|
CCRC PropCo – LadyLake, LLC
|
|
DE
|
CCRC PropCo – Robin Run, LLC
|
|
DE
|
CCRC PropCo Ventures, LLC
|
|
DE
|
CCRC-Brandywine, LLC
|
|
DE
|
Cedar Court (Cranleigh) Care Limited
|
|
United Kingdom
|
Charles Pavilion Holding, LLC
|
|
DE
|
Chesnut Court Care Limited
|
|
United Kingdom
|
Cindat Ice Portfolio Holding Limited
|
|
Cayman
|
Cindat Ice Portfolio Holding, LP
|
|
Cayman
|
Cindat Ice Portfolio JV GP Limited
|
|
Cayman
|
Cindat Ice Portfolio Lender, LP
|
|
Cayman
|
Clearfield PropCo LLC
|
|
DE
|
Cullman POB II, LLC
|
|
DE
|
Cullman POB Partners I, LLC
|
|
DE
|
Cypress Garden Homes, LLC
|
|
DE
|
Deansgate Lane Management Company Limited
|
|
United Kingdom
|
DSTS, LLC
|
|
FL
|
Durant MOB Manager, LLC
|
|
DE
|
Durant MOB Owner, LLC
|
|
DE
|
East Texas Medical Equity Investors Limited Partnership
|
|
TX
|
Edgewood Assisted Living Center, L.L.C.
|
|
MI
|
Evansville MOB Owners Limited Partnership
|
|
DE
|
FAEC – Kingwood Medical, LLC
|
|
DE
|
FAEC Holdings (Abbey), LLC
|
|
DE
|
FAEC Holdings (Biddeford), LLC
|
|
DE
|
FAEC Holdings (Concord East Epsom Dover), LLC
|
|
DE
|
FAEC Holdings (Concord Horseshoe Commercial), LLC
|
|
DE
|
FAEC Holdings (Concord North Foundry), LLC
|
|
DE
|
FAEC Holdings (EP), LLC
|
|
DE
|
FAEC Holdings (Highlands Ranch), LLC
|
|
DE
|
FAEC Holdings (LA), LLC
|
|
DE
|
FAEC Holdings (Ortho Ashton), LLC
|
|
DE
|
FAEC Holdings (Ortho Shallotte), LLC
|
|
DE
|
Entity Name
|
|
Jurisdiction of Organization or Formation
|
FAEC Holdings (Ortho Shipyard), LLC
|
|
DE
|
FAEC Holdings (Riverwalk), LLC
|
|
DE
|
FAEC Holdings (Rockwall), LLC
|
|
DE
|
FAEC Holdings (Slidell), LLC
|
|
DE
|
Faulkner Hinton Suburban I, LLC
|
|
KY
|
Faulkner Hinton Suburban III, LLC
|
|
KY
|
FDG-Vintage Park II Property, LLC
|
|
DE
|
FDG-Vintage Park II, LLC
|
|
DE
|
Foxwood Springs Garden Homes, LLC
|
|
DE
|
FSP-Deer Park, LLC
|
|
DE
|
FSP-Waldwick Holding, LLC
|
|
DE
|
FSP-Waldwick Property, LLC
|
|
DE
|
Ft. Worth-Cal Associates, LLC
|
|
CA
|
Hacienda Stoneridge II Incorporated
|
|
DE
|
Hayden Campus TRS LLC
|
|
DE
|
Hayward Point Eden I Limited Partnership
|
|
DE
|
HC AL Investors, LLC
|
|
VA
|
HCP – AM/Colorado, LLC
|
|
DE
|
HCP – AM/Florida, LLC
|
|
DE
|
HCP – AM/Illinois, LLC
|
|
DE
|
HCP – AM/Tennessee, LLC
|
|
DE
|
HCP – AM/Texas, LLC
|
|
DE
|
HCP (HI), Inc.
|
|
HI
|
HCP 101 Cambridgepark Drive Member, LLC
|
|
DE
|
HCP 1101 Madison MOB, LLC
|
|
DE
|
HCP 3535 Market Street GP, LLC
|
|
DE
|
HCP 3535 Market Street, LP
|
|
DE
|
HCP 600 Broadway MOB, LLC
|
|
DE
|
HCP 833 Chestnut, LLC
|
|
DE
|
HCP Abingdon AL, LLC
|
|
VA
|
HCP Abingdon AL, LP
|
|
TX
|
HCP Acquisitions, LLC
|
|
DE
|
HCP Albuquerque NM OpCo, LLC
|
|
DE
|
HCP Altamonte Springs, LLC
|
|
DE
|
HCP Arlington VA OpCo, LLC
|
|
DE
|
HCP Arnold MOB, LLC
|
|
DE
|
HCP Asia Investments, LLC
|
|
DE
|
HCP Atrium MOB LLC
|
|
DE
|
HCP Aur1 California A Pack, LLC
|
|
DE
|
HCP Beaumont TX OpCo, LLC
|
|
DE
|
HCP Beckett Lake, LLC
|
|
DE
|
HCP Bellevue WA OpCo, LLC
|
|
DE
|
HCP Bethesda MD OpCo, LLC
|
|
DE
|
HCP Beverly Hills CA OpCo, LLC
|
|
DE
|
Entity Name
|
|
Jurisdiction of Organization or Formation
|
HCP Biotech Gateway Incorporated
|
|
DE
|
HCP Birmingham Portfolio, LLC
|
|
DE
|
HCP Boca Raton FL OpCo, LLC
|
|
DE
|
HCP Boynton Beach FL OpCo, LLC
|
|
DE
|
HCP Boynton Beach, LLC
|
|
DE
|
HCP Briargate MOB, LLC
|
|
DE
|
HCP Brofin Holdings, LLC
|
|
DE
|
HCP Brofin Properties, LLC
|
|
DE
|
HCP Brooklyn NY OpCo, LLC
|
|
DE
|
HCP BTC, LLC
|
|
DE
|
HCP Buford GA OpCo, LLC
|
|
DE
|
HCP Callan Road, LLC
|
|
DE
|
HCP Cambridgepark Drive Member, LLC
|
|
DE
|
HCP Canton GA OpCo, LLC
|
|
DE
|
HCP Carrollwood, LLC
|
|
DE
|
HCP CH1 Saddle River, LLC
|
|
DE
|
HCP Cherry Hill NJ OpCo, LLC
|
|
DE
|
HCP Chino Hills, L.P.
|
|
DE
|
HCP Cincinnati OH OpCo, LLC
|
|
DE
|
HCP Clearlake OpCo, LLC
|
|
DE
|
HCP Clearwater, LLC
|
|
DE
|
HCP Coconut Creek FL OpCo, LLC
|
|
DE
|
HCP Columbia MD OpCo, LLC
|
|
DE
|
HCP Coosa MOB, LLC
|
|
DE
|
HCP Cresskill NJ OpCo, LLC
|
|
DE
|
HCP Crosswood II, Inc.
|
|
DE
|
HCP Crosswood, Inc.
|
|
DE
|
HCP CRS1 2801 Denton TX GP, LLC
|
|
DE
|
HCP CRS1 2801 Denton TX, LP
|
|
DE
|
HCP CRS1 Delphis Lead Lender Partner 1, Inc.
|
|
DE
|
HCP CRS1 Delphis Lead Lender Partner 2, Inc.
|
|
DE
|
HCP CRS1 Delphis Lead Lender, LP
|
|
DE
|
HCP CRS2 Cleveland OH GP, LLC
|
|
DE
|
HCP CRS2 Cleveland OH, LP
|
|
DE
|
HCP CRS2 Fresno CA GP, LLC
|
|
DE
|
HCP CRS2 Fresno CA, LP
|
|
DE
|
HCP CRS2 GP, LLC
|
|
DE
|
HCP CRS2 Keller – Wylie TX, LLC
|
|
DE
|
HCP CRS2 Ogden UT GP, LLC
|
|
DE
|
HCP CRS2 Ogden UT, LP
|
|
DE
|
HCP CRS2 Plano TX GP, LLC
|
|
DE
|
HCP CRS2 Plano TX, LP
|
|
DE
|
HCP CRS2, LP
|
|
DE
|
HCP CTE, L.P.
|
|
DE
|
Entity Name
|
|
Jurisdiction of Organization or Formation
|
HCP Cy-Fair, LLC
|
|
DE
|
HCP Cypress TX MOB, LLC
|
|
DE
|
HCP DAS Acquisition, LLC
|
|
DE
|
HCP DAS Brentwood CA GP, LLC
|
|
DE
|
HCP DAS Cypress TX GP, LLC
|
|
DE
|
HCP DAS Cypress TX, LP
|
|
DE
|
HCP DAS Evansville IN GP, LLC
|
|
DE
|
HCP DAS GP, LLC
|
|
DE
|
HCP DAS Jackson II MS GP, LLC
|
|
DE
|
HCP DAS Lancaster TX GP, LLC
|
|
DE
|
HCP DAS Lender GP, LLC
|
|
DE
|
HCP DAS Lender, LP
|
|
DE
|
HCP DAS Lexington KY GP, LLC
|
|
DE
|
HCP DAS Marion IL GP, LLC
|
|
DE
|
HCP DAS Nassau Bay TX GP, LLC
|
|
DE
|
HCP DAS Parker CO GP, LLC
|
|
DE
|
HCP DAS Pearland TX GP, LLC
|
|
DE
|
HCP DAS Pearland TX, LP
|
|
DE
|
HCP DAS Pipeline 1, LLC
|
|
DE
|
HCP DAS Scottsdale AZ GP, LLC
|
|
DE
|
HCP DAS Texarkana TX GP, LLC
|
|
DE
|
HCP DAS Towson MD GP, LLC
|
|
DE
|
HCP DAS Towson MD, LP
|
|
DE
|
HCP DAS, LP
|
|
DE
|
HCP Dayton OH OpCo, LLC
|
|
DE
|
HCP Delray Beach FL OpCo, LLC
|
|
DE
|
HCP Delray Beach, LLC
|
|
DE
|
HCP Des Peres MO OpCo, LLC
|
|
DE
|
HCP DR California II, LLC
|
|
DE
|
HCP DR California, LLC
|
|
DE
|
HCP DR MCD, LLC
|
|
DE
|
HCP Dunwoody GA OpCo, LLC
|
|
DE
|
HCP Eastgate LLC
|
|
DE
|
HCP Eby1 Davenport IA, LP
|
|
DE
|
HCP Eby1 GP, LLC
|
|
DE
|
HCP Eby1 Illinois GP, LLC
|
|
DE
|
HCP Eby1 Illinois, LP
|
|
DE
|
HCP Eby1 Iowa GP, LLC
|
|
DE
|
HCP Eby1 Marion IA, LP
|
|
DE
|
HCP Eby1, LP
|
|
DE
|
HCP Eby2 Portage MI, LLC
|
|
DE
|
HCP Eden Manager, LLC
|
|
DE
|
HCP Eden1 Gainesville FL, LLC
|
|
DE
|
HCP Eden1 Jacksonville FL, LLC
|
|
DE
|
Entity Name
|
|
Jurisdiction of Organization or Formation
|
HCP Eden1 Tallahassee FL, LLC
|
|
DE
|
HCP Eden2 A Pack, LLC
|
|
DE
|
HCP Eden2 B Pack, LLC
|
|
DE
|
HCP Eden2 GP, LLC
|
|
DE
|
HCP Eden2 North Carolina GP, LLC
|
|
DE
|
HCP Eden2 North Carolina, LP
|
|
DE
|
HCP Eden2, LP
|
|
DE
|
HCP Edmonds WA OpCo, LLC
|
|
DE
|
HCP EGP, Inc.
|
|
DE
|
HCP Emfin Properties, LLC
|
|
DE
|
HCP Emmons Ave NY OpCo, LLC
|
|
DE
|
HCP EMOH, LLC
|
|
DE
|
HCP ESL Fairborn OH OpCo, LLC
|
|
DE
|
HCP ESL Fairborn OH, LLC
|
|
DE
|
HCP ESL Fort Harrison IN OpCo, LLC
|
|
DE
|
HCP ESL Indiana, LLC
|
|
DE
|
HCP ESL Madison WI OpCo, LLC
|
|
DE
|
HCP ESL Portland OR OpCo, LLC
|
|
DE
|
HCP ESL West Lafayette IN OpCo, LLC
|
|
DE
|
HCP Estates USA Inc.
|
|
DE
|
HCP ETE, L.P.
|
|
DE
|
HCP Fallbrook TX OpCo, LLC
|
|
DE
|
HCP Falls Church VA OpCo, LLC
|
|
DE
|
HCP Fannin Medical Investors, LLC
|
|
DE
|
HCP Farmington Hills MI OpCo, LLC
|
|
DE
|
HCP Florham Park NJ OpCo, LLC
|
|
DE
|
HCP Forbes, LLC
|
|
DE
|
HCP Fortuna OpCo, LLC
|
|
DE
|
HCP Frederick MD OpCo, LLC
|
|
DE
|
HCP Friendswood, LLC
|
|
DE
|
HCP Fund Management, LLC
|
|
DE
|
HCP Fund, L.P.
|
|
DE
|
HCP FW TX OpCo, LLC
|
|
DE
|
HCP Gen Lender, LLC
|
|
DE
|
HCP Germantown, LLC
|
|
DE
|
HCP Glastonbury CT OpCo, LLC
|
|
DE
|
HCP GP/Colorado, LLC
|
|
DE
|
HCP Gray Street MOB, LLC
|
|
DE
|
HCP Greensboro NC OpCo, LLC
|
|
DE
|
HCP Greenville SC MOB 1, LLC
|
|
DE
|
HCP Greenville SC MOB 2, LLC
|
|
DE
|
HCP Hazel Creek, LLC
|
|
DE
|
HCP HB2 Carrington-Cherry Hills, LLC
|
|
DE
|
HCP HB2 Emerald Bay Manor, LLC
|
|
DE
|
Entity Name
|
|
Jurisdiction of Organization or Formation
|
HCP HB2 Greenwich-East West Bay-Olympia Fields, LLC
|
|
DE
|
HCP HB2 Heritage Palmeras, LLC
|
|
DE
|
HCP HB2 Herons Run, LLC
|
|
DE
|
HCP HB2 Manor-Pointe Newport Place, LLC
|
|
DE
|
HCP HB2 North Bay Manor, LLC
|
|
DE
|
HCP HB2 Park at Golf Mill, LLC
|
|
DE
|
HCP HB2 Park at Vernon Hills, LLC
|
|
DE
|
HCP HB2 Pinecrest Place, LLC
|
|
DE
|
HCP HB2 Prosperity Oaks, LLC
|
|
DE
|
HCP HB2 Sakonnet Bay Manor, LLC
|
|
DE
|
HCP HB2 South Bay Manor, LLC
|
|
DE
|
HCP HB2 Waterside Retirement Estates, LLC
|
|
DE
|
HCP HB3 Clear Lake, LLC
|
|
DE
|
HCP HB3 First Colony, LLC
|
|
DE
|
HCP HB3 Spring Shadows Place, LLC
|
|
DE
|
HCP HB3 Terrace Memorial City, LLC
|
|
DE
|
HCP HB3 Terrace West, LLC
|
|
DE
|
HCP HB3 Willowbrook, LLC
|
|
DE
|
HCP Hoke, LLC
|
|
VA
|
HCP Hoke, LP
|
|
TX
|
HCP Hyde Park TRS, LLC
|
|
DE
|
HCP Insurance TRS, LLC
|
|
DE
|
HCP Irvine CA OpCo, LLC
|
|
DE
|
HCP Irving, LLC
|
|
DE
|
HCP Jackson Central Investors, LLC
|
|
DE
|
HCP Jacksonville, LLC
|
|
DE
|
HCP Jona Dr VA OpCo, LLC
|
|
DE
|
HCP Kenmore WA OpCo, LLC
|
|
DE
|
HCP Kingwood Medical MOB, LLC
|
|
DE
|
HCP Kirkland, LLC
|
|
DE
|
HCP Lake Granbury Investors, LLC
|
|
DE
|
HCP Lakeview MOB, LLC
|
|
DE
|
HCP Lancaster MOB, LLC
|
|
DE
|
HCP Lantana FL OpCo, LLC
|
|
DE
|
HCP Lee AL, LLC
|
|
VA
|
HCP Lee AL, LP
|
|
TX
|
HCP Leesburg VA OpCo, LLC
|
|
DE
|
HCP Life Science Assets TRS, LLC
|
|
DE
|
HCP Life Science Development, LLC
|
|
DE
|
HCP Life Science Estates, Inc.
|
|
DE
|
HCP Life Science REIT, Inc.
|
|
MD
|
HCP Life Science Services TRS, LLC
|
|
DE
|
HCP Life Science TRS, LLC
|
|
DE
|
HCP Lilburn GA OpCo, LLC
|
|
DE
|
Entity Name
|
|
Jurisdiction of Organization or Formation
|
HCP Louisville KY OpCo, LLC
|
|
DE
|
HCP Louisville, Inc.
|
|
DE
|
HCP LS Brisbane, LLC
|
|
DE
|
HCP LS Carlsbad, LLC
|
|
DE
|
HCP LS Poway I, LLC
|
|
DE
|
HCP LS Poway II, LLC
|
|
DE
|
HCP LS Poway III, LLC
|
|
DE
|
HCP LS Redwood City, LLC
|
|
DE
|
HCP LSE Property Manager, LLC
|
|
DE
|
HCP MA1 GP, LLC
|
|
DE
|
HCP MA1, LP
|
|
DE
|
HCP MA2 California, LP
|
|
DE
|
HCP MA2 GP Holding, LLC
|
|
DE
|
HCP MA2 Massachusetts, LP
|
|
DE
|
HCP MA2 Ohio, LP
|
|
DE
|
HCP MA2 Oklahoma, LP
|
|
DE
|
HCP MA2, LP
|
|
DE
|
HCP MA3 A Pack GP, LLC
|
|
DE
|
HCP MA3 A Pack, LP
|
|
DE
|
HCP MA3 California, LP
|
|
DE
|
HCP MA3 GP Holding, LLC
|
|
DE
|
HCP MA3 Pennsylvania, LP
|
|
DE
|
HCP MA3 South Carolina, LP
|
|
DE
|
HCP MA3 Virginia, LP
|
|
DE
|
HCP MA3 Washington, LP
|
|
DE
|
HCP MA3, LP
|
|
DE
|
HCP MA4 Cleveland OH, LP
|
|
DE
|
HCP MA4 Columbia MD, LP
|
|
DE
|
HCP MA4 Dayton OH, LP
|
|
DE
|
HCP MA4 Dunwoody GA, LP
|
|
DE
|
HCP MA4 Florham Park NJ, LP
|
|
DE
|
HCP MA4 GP Cleveland OH, LLC
|
|
DE
|
HCP MA4 GP Columbia MD, LLC
|
|
DE
|
HCP MA4 GP Dayton OH, LLC
|
|
DE
|
HCP MA4 GP Dunwoody GA, LLC
|
|
DE
|
HCP MA4 GP Florham Park NJ, LLC
|
|
DE
|
HCP MA4 GP Florida Holding, LLC
|
|
DE
|
HCP MA4 GP Greensboro NC, LLC
|
|
DE
|
HCP MA4 GP Kansas City KS, LLC
|
|
DE
|
HCP MA4 GP Northville MI, LLC
|
|
DE
|
HCP MA4 GP Omaha NE, LLC
|
|
DE
|
HCP MA4 GP Rockville MD, LLC
|
|
DE
|
HCP MA4 GP St. Charles IL, LLC
|
|
DE
|
HCP MA4 GP West Orange NJ, LLC
|
|
DE
|
Entity Name
|
|
Jurisdiction of Organization or Formation
|
HCP MA4 GP Wheaton IL, LLC
|
|
DE
|
HCP MA4 GP, LLC
|
|
DE
|
HCP MA4 Greensboro NC, LP
|
|
DE
|
HCP MA4 Kansas City KS, LP
|
|
DE
|
HCP MA4 Northville MI, LP
|
|
DE
|
HCP MA4 Omaha NE, LP
|
|
DE
|
HCP MA4 Rockville MD, LP
|
|
DE
|
HCP MA4 St. Charles IL, LP
|
|
DE
|
HCP MA4 Tampa FL, LP
|
|
DE
|
HCP MA4 West Orange NJ, LP
|
|
DE
|
HCP MA4 Wheaton IL, LP
|
|
DE
|
HCP MA4, LP
|
|
DE
|
HCP Macon, LLC
|
|
VA
|
HCP Macon, LP
|
|
TX
|
HCP Madison NJ OpCo, LLC
|
|
DE
|
HCP Manahawkin NJ OpCo, LLC
|
|
DE
|
HCP Manchester PropCo Limited
|
|
United Kingdom
|
HCP Manchester SubCo Limited
|
|
United Kingdom
|
HCP MCD TRS, LLC
|
|
DE
|
HCP Medical Office Buildings I, LLC
|
|
DE
|
HCP Medical Office Buildings II, LLC
|
|
DE
|
HCP Medical Office Buildings Trust
|
|
MD
|
HCP Medical Office Buildings, LLC
|
|
DE
|
HCP Medical Office Portfolio, LLC
|
|
DE
|
HCP Mercer Island WA OpCo, LLC
|
|
DE
|
HCP Milton Medical Equity Investors, LLC
|
|
DE
|
HCP MOB Centerpoint LLC
|
|
DE
|
HCP MOB Evanston LLC
|
|
DE
|
HCP MOB Jordan Valley II LLC
|
|
DE
|
HCP MOB Jordan Valley LLC
|
|
DE
|
HCP MOB K.C. Imaging LLC
|
|
DE
|
HCP MOB Life Center LLC
|
|
DE
|
HCP MOB Lone Peak LLC
|
|
DE
|
HCP MOB Member, LLC
|
|
DE
|
HCP MOB Mesquite LLC
|
|
DE
|
HCP MOB Miami, LLC
|
|
DE
|
HCP MOB Property Manager, LLC
|
|
DE
|
HCP MOB Scottsdale LLC
|
|
DE
|
HCP MOB Texas, LLC
|
|
DE
|
HCP MOB, Inc.
|
|
DE
|
HCP Monterrey Holdings, LLC
|
|
DE
|
HCP Monterrey, LLC
|
|
DE
|
HCP Mooresville NC OpCo, LLC
|
|
DE
|
HCP MOP 1110 Irving TX, LP
|
|
DE
|
Entity Name
|
|
Jurisdiction of Organization or Formation
|
HCP MOP 1411 Aurora CO GP, LLC
|
|
DE
|
HCP MOP 1411 Aurora CO, LP
|
|
DE
|
HCP MOP 1421 Aurora CO GP, LLC
|
|
DE
|
HCP MOP 1421 Aurora CO, LP
|
|
DE
|
HCP MOP 7200 Irving TX, LP
|
|
DE
|
HCP MOP A Pack GP, LLC
|
|
DE
|
HCP MOP California, LP
|
|
DE
|
HCP MOP Columbia MD GP, LLC
|
|
DE
|
HCP MOP Columbia MD, LP
|
|
DE
|
HCP MOP Denver CO GP, LLC
|
|
DE
|
HCP MOP Denver CO, LP
|
|
DE
|
HCP MOP Fairfax VA, LP
|
|
DE
|
HCP MOP GP, LLC
|
|
DE
|
HCP MOP Houston TX, LLC
|
|
DE
|
HCP MOP Member, LLC
|
|
DE
|
HCP MOP, LP
|
|
DE
|
HCP Mount Vernon IL OpCo, LLC
|
|
DE
|
HCP Mount Vernon IL, LLC
|
|
DE
|
HCP NE Retail, LLC
|
|
DE
|
HCP NE Tower, LLC
|
|
DE
|
HCP Oak Park, LLC
|
|
DE
|
HCP Ocoee, LLC
|
|
DE
|
HCP Ogden MOB, LLC
|
|
DE
|
HCP Olney OpCo, LLC
|
|
DE
|
HCP Omaha NE OpCo, LLC
|
|
DE
|
HCP Orange NJ OpCo, LLC
|
|
DE
|
HCP Otay Ranch TRS, LLC
|
|
DE
|
HCP Oviedo, LLC
|
|
DE
|
HCP Owasso MOB, LLC
|
|
DE
|
HCP Oyster Point III LLC
|
|
DE
|
HCP Palm Springs OpCo, LLC
|
|
DE
|
HCP Partners, LP
|
|
DE
|
HCP PC1 Brentwood TN, LLC
|
|
DE
|
HCP PC1 Buckhead GA, LLC
|
|
DE
|
HCP PC1 Friendship Heights MD, LLC
|
|
DE
|
HCP PC1 Naples FL, LLC
|
|
DE
|
HCP PC1 New Jersey, LLC
|
|
DE
|
HCP PC1 North Carolina, LLC
|
|
DE
|
HCP PC1 Stamford CT, LLC
|
|
DE
|
HCP PC1 Venice FL, LLC
|
|
DE
|
HCP PC2, LLC
|
|
DE
|
HCP Pearland TX MOB, LLC
|
|
DE
|
HCP Periferico 4338 Holdings, LLC
|
|
DE
|
HCP Periferico 4338, LLC
|
|
DE
|
Entity Name
|
|
Jurisdiction of Organization or Formation
|
HCP Pinellas Park, LLC
|
|
DE
|
HCP Pleasant, LLC
|
|
DE
|
HCP Plymouth MA OpCo, LLC
|
|
DE
|
HCP Plymouth Township MI OpCo, LLC
|
|
DE
|
HCP Point Eden Incorporated
|
|
DE
|
HCP Port Orange FL OpCo, LLC
|
|
DE
|
HCP Port Orange, LLC
|
|
DE
|
HCP Prairie Village KS OpCo, LLC
|
|
DE
|
HCP Queen City, LLC
|
|
VA
|
HCP Queen City, LP
|
|
TX
|
HCP Raleigh NC OpCo, LLC
|
|
DE
|
HCP Remington Oaks MOB, L.P.
|
|
DE
|
HCP Richmond Heights MO OpCo, LLC
|
|
DE
|
HCP RP1-VB, LLC
|
|
DE
|
HCP RSF Portfolio GP, LLC
|
|
TX
|
HCP RSF Portfolio, LLC
|
|
DE
|
HCP Rural Retreat, LLC
|
|
VA
|
HCP Rural Retreat, LP
|
|
TX
|
HCP Saddle River NJ OpCo, LLC
|
|
DE
|
HCP San Antonio TX MOB, LLC
|
|
DE
|
HCP Santa Rosa CA OpCo, LLC
|
|
DE
|
HCP Senior Housing Properties Trust
|
|
DE
|
HCP Senior Housing Properties, LLC
|
|
DE
|
HCP S-H 2014 Member, LLC
|
|
DE
|
HCP S-H 2015 Member, Inc.
|
|
DE
|
HCP S-H 2015 OpCo TRS, LLC
|
|
DE
|
HCP S-H ASL OpCo, LLC
|
|
DE
|
HCP S-H CA OpCo, LLC
|
|
DE
|
HCP SH California, LLC
|
|
DE
|
HCP SH Eldorado Heights, LLC
|
|
DE
|
HCP SH ELP1 Properties, LLC
|
|
DE
|
HCP SH ELP2 Properties, LLC
|
|
DE
|
HCP SH ELP3 Properties, LLC
|
|
DE
|
HCP S-H ESL OpCo, LLC
|
|
DE
|
HCP S-H FM OpCo, LLC
|
|
DE
|
HCP SH Hermiston Terrace, LLC
|
|
DE
|
HCP SH Lassen House, LLC
|
|
DE
|
HCP S-H LCS OpCo, LLC
|
|
DE
|
HCP SH Mountain Laurel, LLC
|
|
DE
|
HCP SH Mountain View, LLC
|
|
DE
|
HCP S-H MRE/HCP OpCo Member, LLC
|
|
DE
|
HCP S-H MRE/HCP PropCo Member, LLC
|
|
DE
|
HCP S-H OpCo TRS, LLC
|
|
DE
|
HCP S-H PropCo, LLC
|
|
DE
|
Entity Name
|
|
Jurisdiction of Organization or Formation
|
HCP SH River Road, LLC
|
|
DE
|
HCP SH River Valley Landing, LLC
|
|
DE
|
HCP SH Sellwood Landing, LLC
|
|
DE
|
HCP S-H SHC OpCo, LLC
|
|
DE
|
HCP S-H Sunrise OpCo HoldCo, LLC
|
|
DE
|
HCP SH Windfield Village, LLC
|
|
DE
|
HCP Shore, LLC
|
|
DE
|
HCP Shorehaven MI OpCo, LLC
|
|
DE
|
HCP SLB Florida, LLC
|
|
DE
|
HCP Slidell Land TRS, LLC
|
|
DE
|
HCP South Buford GA OpCo, LLC
|
|
DE
|
HCP Southwest MOB, LLC
|
|
DE
|
HCP Springs MOB Louisville, LLC
|
|
DE
|
HCP Springtree, LLC
|
|
DE
|
HCP SSF, LLC
|
|
DE
|
HCP St Charles IL OpCo, LLC
|
|
DE
|
HCP St. Augustine, LLC
|
|
DE
|
HCP ST1 Colorado GP, LLC
|
|
DE
|
HCP ST1 Colorado, LP
|
|
DE
|
HCP Sterling VA OpCo, LLC
|
|
DE
|
HCP Stone Oak MOB, L.P.
|
|
DE
|
HCP SU TRS Corp.
|
|
DE
|
HCP Sun1 Beverly Hills CA, LLC
|
|
DE
|
HCP Sun1 Cresskill NJ, LLC
|
|
DE
|
HCP Sun1 Edmonds WA, LLC
|
|
DE
|
HCP Sun1 GP, LLC
|
|
DE
|
HCP Sun1 Lilburn GA, LLC
|
|
DE
|
HCP Sun1 Madison NJ, LLC
|
|
DE
|
HCP Sun1, LP
|
|
DE
|
HCP Sun2 Des Peres MO, LLC
|
|
DE
|
HCP Sun2 Richmond Heights MO, LLC
|
|
DE
|
HCP Sun2 Wilmette IL, LLC
|
|
DE
|
HCP Sunrise FL OpCo, LLC
|
|
DE
|
HCP Tampa FL MOB, LLC
|
|
DE
|
HCP Tampa FL OpCo, LLC
|
|
DE
|
HCP Tesson, LLC
|
|
DE
|
HCP Torrey Pines LLC
|
|
DE
|
HCP Torreyana LLC
|
|
DE
|
HCP Torrington CT OpCo, LLC
|
|
DE
|
HCP TPSP, LLC
|
|
DE
|
HCP TRS LF Lender, LLC
|
|
DE
|
HCP TRS, Inc.
|
|
DE
|
HCP UK Investments (Jersey), Ltd
|
|
Jersey
|
HCP UK Investments Holdings, LLC
|
|
DE
|
Entity Name
|
|
Jurisdiction of Organization or Formation
|
HCP UK Investments Holdings, Ltd
|
|
United Kingdom
|
HCP UK Investments, Ltd
|
|
United Kingdom
|
HCP UK Lender, LP
|
|
DE
|
HCP UK Properties (MMPL), Ltd
|
|
United Kingdom
|
HCP University Center East LLC
|
|
DE
|
HCP University Center West LLC
|
|
DE
|
HCP Ventures II Member, LLC
|
|
DE
|
HCP Ventures II Partner, LLC
|
|
DE
|
HCP Ventures II TRS, LLC
|
|
DE
|
HCP Ventures III, LLC
|
|
DE
|
HCP Ventures IV Member, LLC
|
|
DE
|
HCP Ventures IV, LLC
|
|
DE
|
HCP Ventures IX, LLC
|
|
DE
|
HCP Ventures V Member, LLC
|
|
DE
|
HCP Ventures V TRS, LLC
|
|
DE
|
HCP Ventures V, LLC
|
|
DE
|
HCP Ventures VII, LLC
|
|
DE
|
HCP Ventures VIII, LLC
|
|
DE
|
HCP Veranda, LLC
|
|
DE
|
HCP Vintage Park AL, LLC
|
|
DE
|
HCP Vintage Park II TRS, LLC
|
|
DE
|
HCP Voorhees Township NJ OpCo, LLC
|
|
DE
|
HCP VPI Sorrento II, LLC
|
|
DE
|
HCP Waldwick TRS, LLC
|
|
DE
|
HCP Wekiwa Springs, LLC
|
|
DE
|
HCP Westgate1 Auburn Hills MI, LLC
|
|
DE
|
HCP Westgate1 Sterling Heights MI, LLC
|
|
DE
|
HCP Westlake OH OpCo, LLC
|
|
DE
|
HCP Westminster MD OpCo, LLC
|
|
DE
|
HCP Wheaton IL OpCo, LLC
|
|
DE
|
HCP Wilmette IL OpCo, LLC
|
|
DE
|
HCP Wilson Blvd VA OpCo, LLC
|
|
DE
|
HCP Woodbridge, LLC
|
|
DE
|
HCP Woodlands TX MOB, LLC
|
|
DE
|
HCP Woodside TX OpCo, LLC
|
|
DE
|
HCP Youngstown OH OpCo, LLC
|
|
DE
|
HCP Yreka OpCo, LLC
|
|
DE
|
HCP, Inc.
|
|
MD
|
HCP/King 75 Hayden LLC
|
|
DE
|
HCP/King 87 CPD LLC
|
|
DE
|
HCP/King Hayden Campus LLC
|
|
DE
|
HCP/LFREP Carmichael Owner, LLC
|
|
DE
|
HCP/LFREP Durham Lab, LLC
|
|
DE
|
HCP/LFREP Durham, LLC
|
|
DE
|
Entity Name
|
|
Jurisdiction of Organization or Formation
|
HCP/LFREP Ventures I, LLC
|
|
DE
|
HCP/LFREP Ventures II, LLC
|
|
DE
|
HCP/LS 2011 REIT LLC
|
|
DE
|
HCP-GP/National Corp.
|
|
DE
|
HCPI / Colorado Springs Limited Partnership
|
|
DE
|
HCPI / Kansas Limited Partnership
|
|
DE
|
HCPI / Little Rock Limited Partnership
|
|
DE
|
HCPI / San Antonio Limited Partnership
|
|
DE
|
HCPI / Sorrento, LLC
|
|
DE
|
HCPI / Stansbury, LLC
|
|
DE
|
HCPI / Tennessee, LLC
|
|
DE
|
HCPI / Wesley, LLC
|
|
DE
|
HCPI Mortgage Corp.
|
|
DE
|
HCPI Trust
|
|
MD
|
HCPI/Utah II, LLC
|
|
DE
|
HCPI/Utah, LLC
|
|
DE
|
HCP-Pointe Grand, Incorporated
|
|
DE
|
HCP-Torrey Pines I, Inc.
|
|
DE
|
HCP-Torrey Pines Science Center, Inc.
|
|
DE
|
Health Care Investors III
|
|
CA
|
Highfield (Saffron Walden) Care Limited
|
|
United Kingdom
|
Horizon Bay Hyde Park Equity Owner, LLC
|
|
DE
|
Horizon Bay Hyde Park, L.L.C.
|
|
DE
|
Huntington Terrace PropCo LLC
|
|
DE
|
Jackson HCP, LLC
|
|
DE
|
Jackson II MOB Owners LLC
|
|
DE
|
Kents Hill Care Limited
|
|
United Kingdom
|
Lake Seminole Square, LLC
|
|
DE
|
Lancaster Medical Equity Investors, Ltd.
|
|
TX
|
Lancaster MOB East and West Partners, Ltd.
|
|
TX
|
LASDK Limited Partnership
|
|
DE
|
Lee AL Investors, LLC
|
|
VA
|
Lexington Equity Investors, Ltd
|
|
FL
|
Lexington MOB Partners, Ltd.
|
|
FL
|
Louisiana-Two Associates, LLC
|
|
CA
|
Marion Medical Equity Investors Corporation
|
|
FL
|
Marion Medical Investors, LP
|
|
IL
|
Marion MOB Partners, L.P.
|
|
IL
|
McDowell Mountain Medical Investors, Ltd.
|
|
FL
|
McKinney HCP GP, LLC
|
|
DE
|
McKinney HCP, L.P.
|
|
DE
|
Meadowdome, LLC
|
|
MD
|
Medcap HCPI Development, LLC
|
|
DE
|
MedCap Holding II, LLC
|
|
DE
|
Entity Name
|
|
Jurisdiction of Organization or Formation
|
MedCap Holding III, LLC
|
|
DE
|
MedCap Holding IV, LLC
|
|
DE
|
MedCap Properties I, LLC
|
|
DE
|
Medcap Properties II, LLC
|
|
DE
|
Medcap Properties, LLC
|
|
DE
|
Medical Office Buildings of Alaska, LLC
|
|
DE
|
Medical Office Buildings of California Goodsam, LLC
|
|
DE
|
Medical Office Buildings of California, LLC
|
|
DE
|
Medical Office Buildings of Colorado II, LLC
|
|
DE
|
Medical Office Buildings of Colorado III, LLC
|
|
DE
|
Medical Office Buildings of Colorado, LLC
|
|
DE
|
Medical Office Buildings of Florida, LLC
|
|
DE
|
Medical Office Buildings of Nevada Southern Hills, LLC
|
|
DE
|
Medical Office Buildings of Nevada, LLC
|
|
DE
|
Medical Office Buildings of Osceola, LLC
|
|
DE
|
Medical Office Buildings of Plano, L.P.
|
|
DE
|
Medical Office Buildings of Plantation, LLC
|
|
DE
|
Medical Office Buildings of Reston, LLC
|
|
DE
|
Medical Office Buildings of Tennessee, LLC
|
|
DE
|
Medical Office Buildings of Texas City, LP
|
|
DE
|
Medical Office Buildings of Texas, L.P.
|
|
DE
|
Medical Office Buildings of Utah, LLC
|
|
DE
|
Meridan Fund LLC
|
|
DE
|
MHI Investments, LLC
|
|
NC
|
Mission Springs AL, LLC
|
|
DE
|
MOB 1 of California, LLC
|
|
DE
|
MOB 10 of Florida, LLC
|
|
DE
|
MOB 101 of Texas, L.P.
|
|
DE
|
MOB 103 of Texas, L.P.
|
|
DE
|
MOB 105 of Texas, L.P.
|
|
DE
|
MOB 11 of Florida, LLC
|
|
DE
|
MOB 111 of Texas, L.P.
|
|
DE
|
MOB 122 of Texas, L.P.
|
|
DE
|
MOB 124 of Texas, L.P.
|
|
DE
|
MOB 13 of Florida, LLC
|
|
DE
|
MOB 132 of Alaska, LLC
|
|
DE
|
MOB 135 of Florida, LLC
|
|
DE
|
MOB 139 of Texas, L.P.
|
|
DE
|
MOB 14 of Florida, LLC
|
|
DE
|
MOB 147 of Tennessee, LLC
|
|
DE
|
MOB 17 of Florida, LLC
|
|
DE
|
MOB 2 of Florida, LLC
|
|
DE
|
MOB 3 of Florida, LLC
|
|
DE
|
MOB 46 of Nevada, LLC
|
|
DE
|
Entity Name
|
|
Jurisdiction of Organization or Formation
|
MOB 47 of Nevada, LLC
|
|
DE
|
MOB 48/49 of Nevada, LLC
|
|
DE
|
MOB 50 of Nevada, LLC
|
|
DE
|
MOB 59 of Tennessee, LLC
|
|
DE
|
MOB 65 of Tennessee, LLC
|
|
DE
|
MOB 66 of Tennessee, LLC
|
|
DE
|
MOB 68 of Tennessee, LLC
|
|
DE
|
MOB 69 of Tennessee, LLC
|
|
DE
|
MOB 70 of Tennessee, LLC
|
|
DE
|
MOB 71 of Tennessee, LLC
|
|
DE
|
MOB 72 of Tennessee, LLC
|
|
DE
|
MOB 74 of Tennessee, LLC
|
|
DE
|
MOB 75 of Tennessee, LLC
|
|
DE
|
MOB 77 of Texas, L.P.
|
|
DE
|
MOB 82/85/86 of Texas, L.P.
|
|
DE
|
MOB 83 of Texas, L.P.
|
|
DE
|
MOB 87 of Texas, L.P.
|
|
DE
|
MOB 88 of Texas, L.P.
|
|
DE
|
MOB 90 of Texas, L.P.
|
|
DE
|
MOB 93 of Texas, L.P.
|
|
DE
|
MOB 97 of Texas, L.P.
|
|
DE
|
MOB GP Las Colinas II, LLC
|
|
DE
|
MOB Las Colinas II, L.P.
|
|
DE
|
MOB of Denver 1, LLC
|
|
DE
|
MOB of Denver 2, LLC
|
|
DE
|
MOB of Denver 3, LLC
|
|
DE
|
MOB of Denver 4, LLC
|
|
DE
|
MOB of Denver 5, LLC
|
|
DE
|
MOB of Denver 6, LLC
|
|
DE
|
MOB of Denver 7, LLC
|
|
DE
|
MOB Sky Ridge 1 of Colorado, LLC
|
|
DE
|
MOB Special Member, Inc.
|
|
DE
|
MOB Texas City 1 of Texas, L.P.
|
|
DE
|
MOB/Bay-1 of Florida, LLC
|
|
DE
|
MOB/GP – West Houston, LLC
|
|
DE
|
MOB/GP 101 of Texas, LLC
|
|
DE
|
MOB/GP 103 of Texas, LLC
|
|
DE
|
MOB/GP 105 of Texas, LLC
|
|
DE
|
MOB/GP 111 of Texas, LLC
|
|
DE
|
MOB/GP 122 of Texas, LLC
|
|
DE
|
MOB/GP 124 of Texas, LLC
|
|
DE
|
MOB/GP 139 of Texas, LLC
|
|
DE
|
MOB/GP 77 of Texas, LLC
|
|
DE
|
MOB/GP 82/85/86 of Texas, LLC
|
|
DE
|
Entity Name
|
|
Jurisdiction of Organization or Formation
|
MOB/GP 83 of Texas, LLC
|
|
DE
|
MOB/GP 87 of Texas, LLC
|
|
DE
|
MOB/GP 88 of Texas, LLC
|
|
DE
|
MOB/GP 90 of Texas, LLC
|
|
DE
|
MOB/GP 93 of Texas, LLC
|
|
DE
|
MOB/GP 97 of Texas, LLC
|
|
DE
|
MOB/GP of Plano, LLC
|
|
DE
|
MOB/GP of Texas City, LLC
|
|
DE
|
MOB/GP of Texas, LLC
|
|
DE
|
MOB/GP Texas City 1 of Texas, LLC
|
|
DE
|
MOB/LP of Plano, LLC
|
|
DE
|
MOB/LP of Texas City, LLC
|
|
DE
|
MOB/LP of Texas, LLC
|
|
DE
|
MOB/LP Texas Holding, LLC
|
|
DE
|
MOB-West Houston, L.P.
|
|
DE
|
Oakmont of Chino Hills OpCo, LLC
|
|
DE
|
Oakmont of Escondido Hills OpCo, LLC
|
|
DE
|
Oakmont of Fair Oaks OpCo, LLC
|
|
DE
|
Oakmont of Mariner Point OpCo, LLC
|
|
DE
|
Oakmont of Montecito OpCo, LLC
|
|
DE
|
Oakmont of Roseville OpCo, LLC
|
|
DE
|
Oakmont of Whittier OpCo, LLC
|
|
DE
|
Ocean Acquisition 1, Inc.
|
|
MD
|
Ocean Acquisition 2, LLC
|
|
FL
|
Ocean Acquisition 3, LLC
|
|
DE
|
Ocean TRS, Inc.
|
|
DE
|
Old Henry Healthcare I, LLC
|
|
KY
|
Olympia PropCo LLC
|
|
DE
|
Omaha MOB Investors LLC
|
|
FL
|
Omaha MOB Manager LLC
|
|
DE
|
Omaha MOB Owners LLC
|
|
DE
|
Pace MOB, LLC
|
|
AL
|
Parker MOB Owners LLC
|
|
DE
|
Parkview House Care Limited
|
|
United Kingdom
|
Pikesville Assisted Living, LLC
|
|
MD
|
Queen City Health Investors, LLC
|
|
NC
|
River Oaks MOB Owners LLC
|
|
DE
|
Robin Run Garden Homes, LLC
|
|
DE
|
Santa Rosa I PropCo LLC
|
|
DE
|
Seminole Shores Living Center, L.L.C.
|
|
MI
|
S-H Thirty-Five MOB Properties, LLC
|
|
DE
|
S-H 2014 OpCo TRS, Inc.
|
|
DE
|
S-H Ashford OpCo LLC
|
|
DE
|
S-H Clearfield OpCo LLC
|
|
DE
|
Entity Name
|
|
Jurisdiction of Organization or Formation
|
S-H HCP/LCB OpCo Member, LLC
|
|
DE
|
S-H HCP/LCB OpCo Ventures, LLC
|
|
DE
|
S-H HCP/LCB PropCo Member, LLC
|
|
DE
|
S-H HCP/LCB PropCo Ventures, LLC
|
|
DE
|
S-H HCP/LCB Properties, LLC
|
|
DE
|
S-H Huntington Terrace OpCo LLC
|
|
DE
|
S-H Mid-Atlantic Master Tenant, LLC
|
|
DE
|
S-H Mid-Atlantic OpCo – Ellicott City, LLC
|
|
DE
|
S-H Mid-Atlantic OpCo – Friendship, LLC
|
|
DE
|
S-H Mid-Atlantic OpCo – Laurel, LLC
|
|
DE
|
S-H Mid-Atlantic OpCo – Leesburg, LLC
|
|
DE
|
S-H Mid-Atlantic OpCo – Satyr Hill, LLC
|
|
DE
|
S-H Mid-Atlantic OpCo – Spotsylvania, LLC
|
|
DE
|
S-H Mid-Atlantic OpCo – St. Charles, LLC
|
|
DE
|
S-H Mid-Atlantic OpCo, LLC
|
|
DE
|
S-H Mid-Atlantic PropCo – Ellicott City, LLC
|
|
DE
|
S-H Mid-Atlantic PropCo – Friendship, LLC
|
|
DE
|
S-H Mid-Atlantic PropCo – Laurel, LLC
|
|
DE
|
S-H Mid-Atlantic PropCo – Leesburg, LLC
|
|
DE
|
S-H Mid-Atlantic PropCo – Satyr Hill, LLC
|
|
DE
|
S-H Mid-Atlantic PropCo – Spotsylvania, LLC
|
|
DE
|
S-H Mid-Atlantic PropCo – St. Charles, LLC
|
|
DE
|
S-H Mid-Atlantic PropCo, LLC
|
|
DE
|
S-H MRE/HCP OpCo Ventures II LLC
|
|
DE
|
S-H MRE/HCP OpCo Ventures LLC
|
|
DE
|
S-H MRE/HCP PropCo Ventures II LLC
|
|
DE
|
S-H MRE/HCP PropCo Ventures LLC
|
|
DE
|
S-H Olympia OpCo LLC
|
|
DE
|
S-H OpCo Carrington Pointe, LLC
|
|
DE
|
S-H OpCo Cherry Hills, LLC
|
|
DE
|
S-H OpCo Clear Lake, LLC
|
|
DE
|
S-H OpCo Copperfield Village, LLC
|
|
DE
|
S-H OpCo East Bay Manor, LLC
|
|
DE
|
S-H OpCo First Colony, LLC
|
|
DE
|
S-H OpCo Galleria, LLC
|
|
DE
|
S-H OpCo Germantown, LLC
|
|
DE
|
S-H OpCo Greenwich Bay Manor, LLC
|
|
DE
|
S-H OpCo Heritage Palmeras, LLC
|
|
DE
|
S-H OpCo Herons Run, LLC
|
|
DE
|
S-H OpCo Manor at Newport Place, LLC
|
|
DE
|
S-H OpCo Olympia Fields, LLC
|
|
DE
|
S-H OpCo Park at Golf Mill, LLC
|
|
DE
|
S-H OpCo Park at Vernon Hills, LLC
|
|
DE
|
S-H OpCo Pecan Park, LLC
|
|
DE
|
Entity Name
|
|
Jurisdiction of Organization or Formation
|
S-H OpCo Pinecrest Place, LLC
|
|
DE
|
S-H OpCo Pointe at Newport Place, LLC
|
|
DE
|
S-H OpCo Prosperity Oaks, LLC
|
|
DE
|
S-H OpCo Shavano Park, LLC
|
|
DE
|
S-H OpCo Spring Shadows Place, LLC
|
|
DE
|
S-H OpCo Terrace Memorial City, LLC
|
|
DE
|
S-H OpCo Terrace West, LLC
|
|
DE
|
S-H OpCo Twenty-One TRS, Inc.
|
|
DE
|
S-H OpCo Victoria, LLC
|
|
DE
|
S-H OpCo Vintage Park AL, LLC
|
|
DE
|
S-H OpCo Waterside Retirement Estates, LLC
|
|
DE
|
S-H OpCo West Bay Manor, LLC
|
|
DE
|
S-H OpCo Willowbrook, LLC
|
|
DE
|
S-H Otay Ranch OpCo Ventures, LLC
|
|
DE
|
S-H Otay Ranch OpCo, LLC
|
|
DE
|
S-H Otay Ranch PropCo Ventures, LLC
|
|
DE
|
S-H OSL OpCo HoldCo, LLC
|
|
DE
|
S-H Santa Rosa OpCo, LLC
|
|
DE
|
S-H Thirty-Five OpCo – Altamonte Springs, LLC
|
|
DE
|
S-H Thirty-Five OpCo – Amber Park, LLC
|
|
DE
|
S-H Thirty-Five OpCo – Arvada Meridian, LLC
|
|
DE
|
S-H Thirty-Five OpCo – Bella Vita, LLC
|
|
DE
|
S-H Thirty-Five OpCo – Boulder Meridian, LLC
|
|
DE
|
S-H Thirty-Five OpCo – Clearwater, LLC
|
|
DE
|
S-H Thirty-Five OpCo – Englewood Meridian, LLC
|
|
DE
|
S-H Thirty-Five OpCo – Gayton Terrace, LLC
|
|
DE
|
S-H Thirty-Five OpCo – Graham, LLC
|
|
DE
|
S-H Thirty-Five OpCo – Grand Prairie, LLC
|
|
DE
|
S-H Thirty-Five OpCo – Lake Orienta, LLC
|
|
DE
|
S-H Thirty-Five OpCo – Lake Worth, LLC
|
|
DE
|
S-H Thirty-Five OpCo – Lakewood Meridian, LLC
|
|
DE
|
S-H Thirty-Five OpCo – Lowry, LLC
|
|
DE
|
S-H Thirty-Five OpCo – Lutz, LLC
|
|
DE
|
S-H Thirty-Five OpCo – North Richland Hills, LLC
|
|
DE
|
S-H Thirty-Five OpCo – Operator, LLC
|
|
DE
|
S-H Thirty-Five OpCo – Orange City, LLC
|
|
DE
|
S-H Thirty-Five OpCo – Parkview, LLC
|
|
DE
|
S-H Thirty-Five OpCo – Pocasset, LLC
|
|
DE
|
S-H Thirty-Five OpCo – Port St. Lucie, LLC
|
|
DE
|
S-H Thirty-Five OpCo – Round Rock, LLC
|
|
DE
|
S-H Thirty-Five OpCo – San Antonio, LLC
|
|
DE
|
S-H Thirty-Five OpCo – San Marcos, LLC
|
|
DE
|
S-H Thirty-Five OpCo – Sarasota, LLC
|
|
DE
|
S-H Thirty-Five OpCo – Tamarac Acquisition, LLC
|
|
DE
|
Entity Name
|
|
Jurisdiction of Organization or Formation
|
S-H Thirty-Five OpCo – Tamarac, LLC
|
|
DE
|
S-H Thirty-Five OpCo – Temple Meridian, LLC
|
|
DE
|
S-H Thirty-Five OpCo – Treemont, LLC
|
|
DE
|
S-H Thirty-Five OpCo – Vero Beach, LLC
|
|
DE
|
S-H Thirty-Five OpCo – Waterford, LLC
|
|
DE
|
S-H Thirty-Five OpCo – Westland Meridian, LLC
|
|
DE
|
S-H Thirty-Five OpCo – Wichita Falls, LLC
|
|
DE
|
S-H Thirty-Five OpCo – Willowwood, LLC
|
|
DE
|
S-H Thirty-Five OpCo Ventures, LLC
|
|
DE
|
S-H Thirty-Five PropCo – Altamonte Springs, LLC
|
|
DE
|
S-H Thirty-Five PropCo – Amber Park, LLC
|
|
DE
|
S-H Thirty-Five PropCo – Arvada Meridian, LLC
|
|
DE
|
S-H Thirty-Five PropCo – Bella Vita, LLC
|
|
DE
|
S-H Thirty-Five PropCo – Boulder Meridian, LLC
|
|
DE
|
S-H Thirty-Five PropCo – Englewood Meridian, LLC
|
|
DE
|
S-H Thirty-Five PropCo – Gayton Terrace, LLC
|
|
DE
|
S-H Thirty-Five PropCo – Graham, LLC
|
|
WA
|
S-H Thirty-Five PropCo – Grand Prairie, LLC
|
|
WA
|
S-H Thirty-Five PropCo – Ground Tenant, LLC
|
|
DE
|
S-H Thirty-Five PropCo – Lake Worth, LLC
|
|
DE
|
S-H Thirty-Five PropCo – Lakewood Meridian, LLC
|
|
DE
|
S-H Thirty-Five PropCo – Lowry, LLC
|
|
DE
|
S-H Thirty-Five PropCo – Lutz, LLC
|
|
DE
|
S-H Thirty-Five PropCo – North Richland Hills 1, LLC
|
|
WA
|
S-H Thirty-Five PropCo – North Richland Hills 2, LLC
|
|
WA
|
S-H Thirty-Five PropCo – Orange City, LLC
|
|
FL
|
S-H Thirty-Five PropCo – Parkview, LLC
|
|
DE
|
S-H Thirty-Five PropCo – Pocasset, LLC
|
|
DE
|
S-H Thirty-Five PropCo – Port St. Lucie, LLC
|
|
DE
|
S-H Thirty-Five PropCo – Round Rock, LLC
|
|
WA
|
S-H Thirty-Five PropCo – San Antonio, LLC
|
|
WA
|
S-H Thirty-Five PropCo – San Marcos, LLC
|
|
WA
|
S-H Thirty-Five PropCo – Sarasota, LLC
|
|
FL
|
S-H Thirty-Five PropCo – Tamarac Acquisition, LLC
|
|
DE
|
S-H Thirty-Five PropCo – Tamarac, LLC
|
|
DE
|
S-H Thirty-Five PropCo – Temple Meridian, LLC
|
|
DE
|
S-H Thirty-Five PropCo – Treemont, LLC
|
|
DE
|
S-H Thirty-Five PropCo – Trowbridge, LLC
|
|
DE
|
S-H Thirty-Five PropCo – Vero Beach, LLC
|
|
WA
|
S-H Thirty-Five PropCo – Waterford, LLC
|
|
DE
|
S-H Thirty-Five PropCo – Westland Meridian, LLC
|
|
DE
|
S-H Thirty-Five PropCo – Wichita Falls, LLC
|
|
WA
|
S-H Thirty-Five PropCo – Willowwood, LLC
|
|
DE
|
S-H Thirty-Five PropCo – Woodside Village, LLC
|
|
DE
|
Entity Name
|
|
Jurisdiction of Organization or Formation
|
S-H Thirty-Five PropCo – Wyndham Lakes, LLC
|
|
DE
|
S-H Thirty-Five PropCo Ventures, LLC
|
|
DE
|
S-H Thirty-Five Properties, LLC
|
|
DE
|
S-H Twenty-One OpCo Ventures, LLC
|
|
DE
|
S-H Twenty-One PropCo Ventures, LLC
|
|
DE
|
S-H Twenty-One Properties, LLC
|
|
DE
|
S-H Watertown Square OpCo, LLC
|
|
DE
|
SHAC, LLC
|
|
AL
|
Shavano Park HCP, LLC
|
|
DE
|
SJH Medical Office Partners, Ltd.
|
|
TX
|
SJH Office Equity Investors, Ltd.
|
|
TX
|
Statesboro Associates, LLC
|
|
CA
|
Suburban Connector, LLC
|
|
KY
|
Suburban Properties LLC
|
|
KY
|
Tampa HCP, LLC
|
|
DE
|
Texarkana Medical Equity Investors Corporation
|
|
FL
|
Texarkana Partners Limited
|
|
TX
|
Texas HCP AL, L.P.
|
|
DE
|
Texas HCP G.P., Inc.
|
|
DE
|
Texas HCP Holding, L.P.
|
|
DE
|
Texas HCP Medical G.P., Inc.
|
|
DE
|
Texas HCP Medical Office Buildings, L.P.
|
|
DE
|
Texas HCP, Inc.
|
|
MD
|
Torrey Pines Science Center Limited Partnership
|
|
DE
|
TPSC IV LLC
|
|
DE
|
TPSC IX LLC
|
|
DE
|
TPSC VI LLC
|
|
DE
|
Victoria HCP, LLC
|
|
DE
|
Vintage Park II Member, LLC
|
|
DE
|
Westminster HCP, LLC
|
|
DE
|
Westridge Insurance Company, Inc.
|
|
HI
|
•
|
Form S-3ASR, File No. 333-225318, related to the unlimited shelf registration of common stock, preferred stock, depository shares, debt securities and warrants;
|
•
|
Form S-8, File No. 333-195735, related to the HCP, Inc. 2014 Performance Incentive Plan;
|
•
|
Form S-8, File No. 333-161720, related to the registration of additional securities related to the HCP, Inc. 2006 Performance Incentive Plan, as amended and restated;
|
•
|
Form S-8, File No. 333-135679, related to the HCP, Inc. 2006 Performance Incentive Plan, as amended and restated;
|
•
|
Form S-3, File No. 333-99067, related to the registration of shares of common stock to be issued upon conversion of non-managing member interests in HCPI/Utah II, LLC;
|
•
|
Form S-3, File No. 333-99063, related to the registration of shares of common stock to be issued upon conversion of non-managing member interests in HCPI/Utah, LLC;
|
•
|
Form S-3, File No. 333-95487, related to the registration of shares of common stock to be issued upon conversion of non-managing member interests in HCPI/Utah, LLC;
|
•
|
Form S-3, File No. 333-122456, related to the registration of shares of common stock to be issued upon conversion of non-managing member interests in HCPI/Utah II, LLC;
|
•
|
Form S-3, File No. 333-119469, related to the registration of shares of common stock to be issued upon conversion of non-managing member interests in HCPI/Tennessee, LLC;
|
•
|
Form S-3, File No. 333-124922, related to the registration of shares of common stock to be issued upon conversion of non-managing member interests in HCPI/Utah, LLC.
|
|
/s/ DELOITTE & TOUCHE LLP
|
4
|
|
|
Date: February 14, 2019
|
/s/ THOMAS M. HERZOG
|
|
|
Thomas M. Herzog
|
|
|
President and Chief Executive Officer
|
|
|
(Principal Executive Officer)
|
4
|
|
|
Date: February 14, 2019
|
/s/ PETER A. SCOTT
|
|
|
Peter A. Scott
|
|
|
Executive Vice President and
|
|
|
Chief Financial Officer
|
|
|
(Principal Financial Officer)
|
|
|
Date: February 14, 2019
|
/s/ THOMAS M. HERZOG
|
|
Thomas M. Herzog
|
|
President and Chief Executive Officer
|
|
(Principal Executive Officer)
|
|
|
Date: February 14, 2019
|
/s/ PETER A. SCOTT
|
|
Peter A. Scott
|
|
Executive Vice President and
|
|
Chief Financial Officer
|
|
(Principal Financial Officer)
|