x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the fiscal year ended December 31, 2017
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from __________ to_________
|
Commission
File Number
|
|
Registrants; States of Incorporation;
Address and Telephone Number
|
|
I.R.S. Employer
Identification Nos.
|
1-3525
|
|
AMERICAN ELECTRIC POWER COMPANY, INC. (A New York Corporation)
|
|
13-4922640
|
333-221643
|
|
AEP TEXAS INC. (A Delaware Corporation)
|
|
51-0007707
|
333-217143
|
|
AEP TRANSMISSION COMPANY, LLC (A Delaware Limited Liability Company)
|
|
46-1125168
|
1-3457
|
|
APPALACHIAN POWER COMPANY (A Virginia Corporation)
|
|
54-0124790
|
1-3570
|
|
INDIANA MICHIGAN POWER COMPANY (An Indiana Corporation)
|
|
35-0410455
|
1-6543
|
|
OHIO POWER COMPANY (An Ohio Corporation)
|
|
31-4271000
|
0-343
|
|
PUBLIC SERVICE COMPANY OF OKLAHOMA (An Oklahoma Corporation)
|
|
73-0410895
|
1-3146
|
|
SOUTHWESTERN ELECTRIC POWER COMPANY (A Delaware Corporation)
1 Riverside Plaza, Columbus, Ohio 43215
Telephone (614) 716-1000
|
|
72-0323455
|
Registrant
|
|
Title of each class
|
|
Name of Each Exchange
on Which Registered
|
American Electric Power Company, Inc.
|
|
Common Stock, $6.50 par value
|
|
New York Stock Exchange
|
AEP Texas Inc.
|
|
None
|
|
|
AEP Transmission Company, LLC
|
|
None
|
|
|
Appalachian Power Company
|
|
None
|
|
|
Indiana Michigan Power Company
|
|
None
|
|
|
Ohio Power Company
|
|
None
|
|
|
Public Service Company of Oklahoma
|
|
None
|
|
|
Southwestern Electric Power Company
|
|
None
|
|
|
Indicate by check mark if the registrant American Electric Power Company, Inc. is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
|
Yes
x
|
No
¨
|
|
|
|
Indicate by check mark if the registrants AEP Texas Inc., AEP Transmission Company, LLC, Appalachian Power Company, Indiana Michigan Power Company, Ohio Power Company, Public Service Company of Oklahoma and Southwestern Electric Power Company, are well-known seasoned issuers, as defined in Rule 405 of the Securities Act.
|
Yes
¨
|
No
x
|
|
|
|
Indicate by check mark if the registrants are not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act.
|
Yes
¨
|
No
x
|
|
|
|
Indicate by check mark whether the registrants American Electric Power Company, Inc., AEP Transmission Company, LLC, Appalachian Power Company, Indiana Michigan Power Company, Ohio Power Company, Public Service Company of Oklahoma and Southwestern Electric Power Company (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrants were required to file such reports), and (2) have been subject to such filing requirements for the past 90 days.
|
Yes
x
|
No
¨
|
|
|
|
Indicate by check mark whether the registrant AEP Texas Inc. (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
|
Yes
o
|
No
x
|
|
|
|
Indicate by check mark whether the registrants have submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
|
Yes
x
|
No
¨
|
|
|
|
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (229.405 of this chapter) is not contained herein and will not be contained, to the best of registrants’ knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.
|
x
|
|
|
|
|
Indicate by check mark whether American Electric Power Company, Inc. is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
|
Large accelerated filer
|
x
|
Accelerated filer
|
¨
|
Non-accelerated filer
|
¨
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
Emerging growth company
|
¨
|
|
|
If an emerging growth company, indicate by check mark if the registrants have elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
¨
|
Indicate by check mark if the registrants are shell companies, as defined in Rule 12b-2 of the Exchange Act.
|
Yes
¨
|
No
x
|
|
|
Aggregate Market Value of Voting and Non-Voting Common Equity Held by Non-Affiliates of the Registrants as of June 30, 2017 the Last Trading Date of the Registrants' Most Recently Completed Second Fiscal Quarter
|
|
Number of Shares of Common Stock Outstanding of the Registrants as of December 31, 2017
|
|
American Electric Power Company, Inc.
|
|
$34,179,628,893
|
|
492,005,598
|
|
|
|
|
|
($6.50 par value)
|
|
AEP Texas Inc.
|
|
None
|
|
100
|
|
|
|
|
|
($0.01 par value)
|
|
AEP Transmission Company, LLC (a)
|
|
None
|
|
NA
|
|
|
|
|
|
|
|
Appalachian Power Company
|
|
None
|
|
13,499,500
|
|
|
|
|
|
(no par value)
|
|
Indiana Michigan Power Company
|
|
None
|
|
1,400,000
|
|
|
|
|
|
(no par value)
|
|
Ohio Power Company
|
|
None
|
|
27,952,473
|
|
|
|
|
|
(no par value)
|
|
Public Service Company of Oklahoma
|
|
None
|
|
9,013,000
|
|
|
|
|
|
($15 par value)
|
|
Southwestern Electric Power Company
|
|
None
|
|
7,536,640
|
|
|
|
|
|
($18 par value)
|
|
(a)
|
100% interest is held by AEP Transmission Holding Company, LLC, a wholly-owned subsidiary of American Electric Power Company, Inc.
|
NA
|
Not applicable.
|
Description
|
|
Part of Form 10-K into which Document is Incorporated
|
|
|
|
Portions of Annual Reports of the following companies for the fiscal year ended December 31, 2017:
|
|
Part II
|
American Electric Power Company, Inc.
|
|
|
AEP Texas Inc.
|
|
|
AEP Transmission Company, LLC
|
|
|
Appalachian Power Company
|
|
|
Indiana Michigan Power Company
|
|
|
Ohio Power Company
|
|
|
Public Service Company of Oklahoma
|
|
|
Southwestern Electric Power Company
|
|
|
|
|
|
Portions of Proxy Statement of American Electric Power Company, Inc. for 2018 Annual Meeting of Shareholders.
|
|
Part III
|
Item
Number
|
|
Page
Number
|
|
||
|
||
|
|
|
1
|
|
|
|
||
|
||
|
||
|
||
|
AEP Transmission Holdco
|
|
|
Generation & Marketing
|
|
|
||
1A
|
||
1B
|
||
2
|
||
|
||
|
||
|
||
|
||
|
||
|
||
3
|
||
4
|
||
|
|
|
PART II
|
||
5
|
Market for Registrants’ Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
6
|
||
7
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
7A
|
||
8
|
||
9
|
Changes In and Disagreements with Accountants on Accounting
and Financial Disclosure
|
|
9A
|
Controls and Procedures
|
|
9B
|
Other Information
|
|
|
|
|
|
PART III
|
|
10
|
Directors, Executive Officers and Corporate Governance
|
|
11
|
Executive Compensation
|
|
12
|
Security Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters
|
|
13
|
||
14
|
||
|
|
|
15
|
||
|
||
|
||
|
||
|
||
|
Term
|
|
Meaning
|
|
|
|
AEGCo
|
|
AEP Generating Company, an AEP electric utility subsidiary.
|
AEP
|
|
American Electric Power Company, Inc., an investor-owned electric public utility holding company which includes American Electric Power Company, Inc. (Parent) and majority owned consolidated subsidiaries and consolidated affiliates.
|
AEP Energy
|
|
AEP Energy, Inc., a wholly-owned retail electric supplier for customers in Ohio, Illinois and other deregulated electricity markets throughout the United States.
|
AEP System
|
|
American Electric Power System, an electric system, owned and operated by AEP subsidiaries.
|
AEP Texas
|
|
AEP Texas Inc., an AEP electric utility subsidiary.
|
AEPEP
|
|
AEP Energy Partners, Inc., a subsidiary of AEP dedicated to wholesale marketing and trading, hedging activities, asset management and commercial and industrial sales in the deregulated Ohio and Texas market.
|
AEPSC
|
|
American Electric Power Service Corporation, an AEP service subsidiary providing management and professional services to AEP and its subsidiaries.
|
AEPTCo
|
|
AEP Transmission Company, LLC, and its consolidated State Transcos, a subsidiary of AEP Transmission Holdco.
|
AEPTCo Parent
|
|
AEP Transmission Company, LLC, the holding company of the State Transcos within the AEPTCo consolidation.
|
AEPTHCo
|
|
AEP Transmission Holding Company, LLC, a subsidiary of AEP, an intermediate holding company that owns transmission operations joint ventures and AEPTCo.
|
AEP Utilities
|
|
AEP Utilities, Inc., a former subsidiary of AEP and holding company for TCC, TNC and CSW Energy, Inc. Effective December 31, 2016, TCC and TNC were merged into AEP Utilities, Inc. Subsequently following this merger, the assets and liabilities of CSW Energy, Inc. were transferred to an affiliated company and AEP Utilities, Inc. was renamed AEP Texas Inc.
|
AFUDC
|
|
Allowance for Funds Used During Construction.
|
AGR
|
|
AEP Generation Resources Inc., a competitive AEP subsidiary in the Generation & Marketing segment.
|
APCo
|
|
Appalachian Power Company, an AEP electric utility subsidiary.
|
CAA
|
|
Clean Air Act.
|
Clean Power Plan
|
|
Guidelines regulating CO
2
emissions from existing sources published by the Federal EPA in October 2015; its implementation was stayed by the U.S. Supreme Court in February 2016.
|
CO
2
|
|
Carbon dioxide and other greenhouse gases.
|
Cook Plant
|
|
Donald C. Cook Nuclear Plant, a two-unit, 2,278 MW nuclear plant owned by I&M.
|
CSPCo
|
|
Columbus Southern Power Company, a former AEP electric utility subsidiary that was merged into OPCo effective December 31, 2011.
|
EPACT
|
|
The Energy Policy Act of 2005.
|
ERCOT
|
|
Electric Reliability Council of Texas regional transmission organization.
|
ETT
|
|
Electric Transmission Texas, LLC, an equity interest joint venture between AEP Transmission Holdco and Berkshire Hathaway Energy Company formed to own and operate electric transmission facilities in ERCOT.
|
Federal EPA
|
|
United States Environmental Protection Agency.
|
FERC
|
|
Federal Energy Regulatory Commission.
|
I&M
|
|
Indiana Michigan Power Company, an AEP electric utility subsidiary.
|
IURC
|
|
Indiana Utility Regulatory Commission.
|
KGPCo
|
|
Kingsport Power Company, an AEP electric utility subsidiary.
|
KPCo
|
|
Kentucky Power Company, an AEP electric utility subsidiary.
|
kV
|
|
Kilovolt.
|
MISO
|
|
Midwest Independent Transmission System Operator.
|
Term
|
|
Meaning
|
|
|
|
MMBtu
|
|
Million British Thermal Units.
|
MW
|
|
Megawatt.
|
MWh
|
|
Megawatthour.
|
Nonutility Money Pool
|
|
Centralized funding mechanism AEP uses to meet the short-term cash requirements of certain nonutility subsidiaries.
|
NO
x
|
|
Nitrogen oxide.
|
NRC
|
|
Nuclear Regulatory Commission.
|
OATT
|
|
Open Access Transmission Tariff.
|
OCC
|
|
Corporation Commission of the State of Oklahoma.
|
OPCo
|
|
Ohio Power Company, an AEP electric utility subsidiary.
|
OVEC
|
|
Ohio Valley Electric Corporation, which is 43.47% owned by AEP.
|
Parent
|
|
American Electric Power Company, Inc., the equity owner of AEP subsidiaries within the AEP consolidation.
|
PJM
|
|
Pennsylvania – New Jersey – Maryland regional transmission organization.
|
PPA
|
|
Purchase Power and Sale Agreement.
|
PSO
|
|
Public Service Company of Oklahoma, an AEP electric utility subsidiary.
|
PUCO
|
|
Public Utilities Commission of Ohio.
|
PUCT
|
|
Public Utility Commission of Texas.
|
Registrant Subsidiaries
|
|
AEP subsidiaries which are SEC registrants: AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO and SWEPCo.
|
Registrants
|
|
SEC registrants: AEP, AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO and SWEPCo.
|
REP
|
|
Texas Retail Electric Provider.
|
Rockport Plant
|
|
A generation plant, consisting of two 1,310 MW coal-fired generating units near Rockport, Indiana. AEGCo and I&M jointly-own Unit 1. In 1989, AEGCo and I&M entered into a sale-and-leaseback transaction with Wilmington Trust Company, an unrelated, unconsolidated trustee for Rockport Plant, Unit 2.
|
ROE
|
|
Return on Common Equity.
|
RTO
|
|
Regional Transmission Organization, responsible for moving electricity over large interstate areas.
|
Sabine
|
|
Sabine Mining Company, a lignite mining company that is a consolidated variable interest entity for AEP and SWEPCo.
|
SEC
|
|
U.S. Securities and Exchange Commission.
|
SO
2
|
|
Sulfur dioxide.
|
SPP
|
|
Southwest Power Pool regional transmission organization.
|
State Transcos
|
|
AEPTCo’s seven wholly-owned, FERC regulated, transmission only electric utilities, each of which is geographically aligned with AEP existing utility operating companies.
|
SWEPCo
|
|
Southwestern Electric Power Company, an AEP electric utility subsidiary.
|
TA
|
|
Transmission Agreement, effective November 2010, among APCo, I&M, KGPCo, KPCo, OPCo and WPCo with AEPSC as agent.
|
TCA
|
|
Transmission Coordination Agreement dated January 1, 1997, by and among, PSO, SWEPCo and AEPSC, in connection with the operation of the transmission assets of the two public utility subsidiaries.
|
TCC
|
|
Formerly AEP Texas Central Company; now a division of AEP Texas.
|
TNC
|
|
Formerly AEP Texas North Company; now a division of AEP Texas.
|
Utility Money Pool
|
|
Centralized funding mechanism AEP uses to meet the short-term cash requirements of certain utility subsidiaries.
|
Virginia SCC
|
|
Virginia State Corporation Commission.
|
WPCo
|
|
Wheeling Power Company, an AEP electric utility subsidiary.
|
WVPSC
|
|
Public Service Commission of West Virginia.
|
|
Economic growth or contraction within and changes in market demand and demographic patterns in AEP service territories.
|
|
Inflationary or deflationary interest rate trends.
|
|
Volatility in the financial markets, particularly developments affecting the availability or cost of capital to finance new capital projects and refinance existing debt.
|
|
The availability and cost of funds to finance working capital and capital needs, particularly during periods when the time lag between incurring costs and recovery is long and the costs are material.
|
|
Electric load and customer growth.
|
|
Weather conditions, including storms and drought conditions, and the ability to recover significant storm restoration costs.
|
|
The cost of fuel and its transportation, the creditworthiness and performance of fuel suppliers and transporters and the cost of storing and disposing of used fuel, including coal ash and spent nuclear fuel.
|
|
Availability of necessary generation capacity, the performance of generation plants and the availability of fuel, including processed nuclear fuel, parts and service from reliable vendors.
|
|
The ability to recover fuel and other energy costs through regulated or competitive electric rates.
|
|
The ability to build transmission lines and facilities (including the ability to obtain any necessary regulatory approvals and permits) when needed at acceptable prices and terms and to recover those costs.
|
|
New legislation, litigation and government regulation, including oversight of nuclear generation, energy commodity trading and new or heightened requirements for reduced emissions of sulfur, nitrogen, mercury, carbon, soot or particulate matter and other substances that could impact the continued operation, cost recovery and/or profitability of generation plants and related assets.
|
|
Evolving public perception of the risks associated with fuels used before, during and after the generation of electricity, including nuclear fuel.
|
|
Timing and resolution of pending and future rate cases, negotiations and other regulatory decisions, including rate or other recovery of new investments in generation, distribution and transmission service, environmental compliance and excess accumulated deferred income taxes.
|
|
Resolution of litigation.
|
|
The ability to constrain operation and maintenance costs.
|
|
Prices and demand for power generated and sold at wholesale.
|
|
Changes in technology, particularly with respect to energy storage and new, developing, alternative or distributed sources of generation.
|
|
The ability to recover through rates any remaining unrecovered investment in generation units that may be retired before the end of their previously projected useful lives.
|
|
Volatility and changes in markets for capacity and electricity, coal and other energy-related commodities, particularly changes in the price of natural gas.
|
|
Changes in utility regulation and the allocation of costs within regional transmission organizations, including ERCOT, PJM and SPP.
|
|
Changes in the creditworthiness of the counterparties with contractual arrangements, including participants in the energy trading market.
|
|
Actions of rating agencies, including changes in the ratings of debt.
|
|
The impact of volatility in the capital markets on the value of the investments held by the pension, other postretirement benefit plans, captive insurance entity and nuclear decommissioning trust and the impact of such volatility on future funding requirements.
|
|
Accounting pronouncements periodically issued by accounting standard-setting bodies.
|
|
Impact of federal tax reform on customer rates.
|
|
Other risks and unforeseen events, including wars, the effects of terrorism (including increased security costs), embargoes, cyber security threats and other catastrophic events.
|
Jurisdiction
|
|
Percentage of AEP System Retail Revenues (a)
|
|
AEP Utility Subsidiaries Operating in that Jurisdiction
|
|
Authorized Return on Equity (b)
|
|
Ohio
|
|
23%
|
|
OPCo
|
|
10.20%
|
|
|
|
|
|
|
|
|
|
Texas
|
|
15%
|
|
AEP Texas
|
|
9.96%
|
|
|
|
|
|
SWEPCo
|
|
9.60%
|
|
|
|
|
|
|
|
|
|
West Virginia
|
|
13%
|
|
APCo
|
|
9.75%
|
|
|
|
|
|
WPCo
|
|
9.75%
|
|
|
|
|
|
|
|
|
|
Virginia
|
|
12%
|
|
APCo
|
|
9.70%
|
|
|
|
|
|
|
|
|
|
Oklahoma
|
|
11%
|
|
PSO
|
|
9.30%
|
(c)
|
|
|
|
|
|
|
|
|
Indiana
|
|
11%
|
|
I&M
|
|
10.20%
|
|
|
|
|
|
|
|
|
|
Louisiana
|
|
5%
|
|
SWEPCo
|
|
9.80%
|
|
|
|
|
|
|
|
|
|
Kentucky
|
|
5%
|
|
KPCo
|
|
9.70%
|
|
|
|
|
|
|
|
|
|
Arkansas
|
|
2%
|
|
SWEPCo
|
|
10.25%
|
|
|
|
|
|
|
|
|
|
Michigan
|
|
2%
|
|
I&M
|
|
10.20%
|
|
|
|
|
|
|
|
|
|
Tennessee
|
|
1%
|
|
KGPCo
|
|
9.85%
|
|
(a)
|
Represents the percentage of public utility subsidiaries revenue from sales to retail customers to total public utility subsidiaries revenue for the year ended December 31,
2017
.
|
(b)
|
Identifies the predominant authorized return on equity and may not include other, less significant, permitted recovery. Actual return on equity varies from authorized return on equity.
|
(c)
|
Final order received in January 2018 that approved an authorized ROE of 9.30% effective March 2018.
|
|
|
Years Ended December 31,
|
||||||||||
Description
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in millions)
|
||||||||||
Vertically Integrated Utilities Segment
|
|
|
|
|
|
|
||||||
Retail Revenues
|
|
|
|
|
|
|
|
|
||||
Residential Sales
|
|
$
|
3,399.8
|
|
|
$
|
3,423.1
|
|
|
$
|
3,295.4
|
|
Commercial Sales
|
|
2,148.6
|
|
|
2,102.2
|
|
|
2,057.7
|
|
|||
Industrial Sales
|
|
2,156.9
|
|
|
2,050.6
|
|
|
2,096.9
|
|
|||
PJM Net Charges
|
|
(1.1
|
)
|
|
(0.4
|
)
|
|
(0.7
|
)
|
|||
Other Retail Sales
|
|
181.4
|
|
|
172.9
|
|
|
177.4
|
|
|||
Total Retail Revenues
|
|
7,885.6
|
|
|
7,748.4
|
|
|
7,626.7
|
|
|||
Wholesale Revenues
|
|
|
|
|
|
|
|
|
|
|||
Off-System Sales
|
|
907.4
|
|
|
921.5
|
|
|
1,051.2
|
|
|||
Transmission
|
|
202.2
|
|
|
198.2
|
|
|
192.2
|
|
|||
Total Wholesale Revenues
|
|
1,109.6
|
|
|
1,119.7
|
|
|
1,243.4
|
|
|||
Other Electric Revenues
|
|
106.1
|
|
|
114.5
|
|
|
110.4
|
|
|||
Provision for Rate Refund
|
|
(46.4
|
)
|
|
(10.0
|
)
|
|
61.5
|
|
|||
Other Operating Revenues
|
|
40.2
|
|
|
39.9
|
|
|
27.9
|
|
|||
Sales to Affiliates
|
|
96.9
|
|
|
79.4
|
|
|
102.3
|
|
|||
Total Revenues Vertically Integrated Utilities Segment
|
|
$
|
9,192.0
|
|
|
$
|
9,091.9
|
|
|
$
|
9,172.2
|
|
|
|
|
|
|
|
|
||||||
Transmission and Distribution Utilities Segment
|
|
|
|
|
|
|
|
|
|
|||
Retail Revenues
|
|
|
|
|
|
|
|
|
|
|||
Residential Sales
|
|
$
|
2,085.3
|
|
|
$
|
2,217.9
|
|
|
$
|
2,213.1
|
|
Commercial Sales
|
|
1,225.3
|
|
|
1,210.0
|
|
|
1,170.0
|
|
|||
Industrial Sales
|
|
473.0
|
|
|
498.2
|
|
|
512.5
|
|
|||
Other Retail Sales
|
|
39.8
|
|
|
38.9
|
|
|
37.7
|
|
|||
Total Retail Revenues
|
|
3,823.4
|
|
|
3,965.0
|
|
|
3,933.3
|
|
|||
Wholesale Revenues
|
|
|
|
|
|
|
||||||
Off-System Sales
|
|
100.5
|
|
|
131.0
|
|
|
106.1
|
|
|||
Transmission
|
|
359.6
|
|
|
327.0
|
|
|
286.0
|
|
|||
Total Wholesale Revenues
|
|
460.1
|
|
|
458.0
|
|
|
392.1
|
|
|||
Other Electric Revenues
|
|
48.4
|
|
|
55.6
|
|
|
52.7
|
|
|||
Provision for Rate Refund
|
|
(11.4
|
)
|
|
(159.3
|
)
|
|
—
|
|
|||
Other Operating Revenues
|
|
8.4
|
|
|
8.9
|
|
|
13.9
|
|
|||
Sales to Affiliates
|
|
90.4
|
|
|
94.2
|
|
|
164.6
|
|
|||
Total Revenues Transmission and Distribution Utilities Segment
|
|
$
|
4,419.3
|
|
|
$
|
4,422.4
|
|
|
$
|
4,556.6
|
|
|
|
|
|
|
|
|
||||||
AEP Transmission Holdco Segment
|
|
|
|
|
|
|
||||||
Transmission Revenues
|
|
$
|
204.3
|
|
|
$
|
150.6
|
|
|
$
|
100.3
|
|
Other Operating Revenues
|
|
0.8
|
|
|
0.1
|
|
|
0.3
|
|
|||
Sales to Affiliates
|
|
588.3
|
|
|
366.9
|
|
|
228.6
|
|
|||
Provision for Rate Refund
|
|
(26.7
|
)
|
|
(4.8
|
)
|
|
—
|
|
|||
Total Revenues AEP Transmission Holdco Segment
|
|
$
|
766.7
|
|
|
$
|
512.8
|
|
|
$
|
329.2
|
|
|
|
|
|
|
|
|
||||||
Generation & Marketing Segment
|
|
|
|
|
|
|
|
|
|
|||
Generation Revenues
|
|
|
|
|
|
|
|
|
|
|||
Affiliated
|
|
$
|
—
|
|
|
$
|
0.1
|
|
|
$
|
484.9
|
|
Nonaffiliated
|
|
534.6
|
|
|
1,534.0
|
|
|
1,544.5
|
|
|||
Trading, Marketing and Retail Revenues
|
|
|
|
|
|
|
|
|
||||
Affiliated
|
|
103.7
|
|
|
127.2
|
|
|
61.1
|
|
|||
Nonaffiliated
|
|
1,218.6
|
|
|
1,306.7
|
|
|
1,299.8
|
|
|||
Wind Generation Revenues
|
|
|
|
|
|
|
|
|||||
Nonaffiliated
|
|
18.2
|
|
|
18.0
|
|
|
22.4
|
|
|||
Total Revenues Generation & Marketing Segment
|
|
$
|
1,875.1
|
|
|
$
|
2,986.0
|
|
|
$
|
3,412.7
|
|
|
|
Years Ended December 31,
|
||||||||||
Description
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in millions)
|
||||||||||
Retail Revenues
|
|
|
|
|
|
|
|
|
||||
Residential Sales
|
|
$
|
573.9
|
|
|
$
|
551.2
|
|
|
$
|
553.1
|
|
Commercial Sales
|
|
449.3
|
|
|
421.2
|
|
|
447.2
|
|
|||
Industrial Sales
|
|
107.0
|
|
|
102.9
|
|
|
106.5
|
|
|||
Other Retail Sales
|
|
26.6
|
|
|
24.8
|
|
|
24.3
|
|
|||
Total Retail Revenues
|
|
1,156.8
|
|
|
1,100.1
|
|
|
1,131.1
|
|
|||
Wholesale Revenues
|
|
|
|
|
|
|
|
|
|
|||
Transmission
|
|
293.8
|
|
|
258.0
|
|
|
222.8
|
|
|||
Other Electric Revenues
|
|
20.8
|
|
|
25.1
|
|
|
20.2
|
|
|||
Provision for Rate Refund
|
|
(1.1
|
)
|
|
—
|
|
|
—
|
|
|||
Total Electric Transmission and Distribution Revenues
|
|
1,470.3
|
|
|
1,383.2
|
|
|
1,374.1
|
|
|||
Sales to Affiliates
|
|
65.7
|
|
|
75.7
|
|
|
78.5
|
|
|||
Other Revenues
|
|
2.4
|
|
|
2.5
|
|
|
5.4
|
|
|||
Total Revenues
|
|
$
|
1,538.4
|
|
|
$
|
1,461.4
|
|
|
$
|
1,458.0
|
|
|
|
Years Ended December 31,
|
||||||||||
Description
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in millions)
|
||||||||||
Transmission Revenues
|
|
$
|
167.9
|
|
|
$
|
114.3
|
|
|
$
|
84.3
|
|
Other Operating Revenues
|
|
0.8
|
|
|
0.1
|
|
|
0.3
|
|
|||
Sales to Affiliates
|
|
580.5
|
|
|
367.5
|
|
|
225.6
|
|
|||
Provision for Rate Refund
|
|
(26.0
|
)
|
|
(3.9
|
)
|
|
—
|
|
|||
Total Revenues
|
|
$
|
723.2
|
|
|
$
|
478.0
|
|
|
$
|
310.2
|
|
|
|
Years Ended December 31,
|
||||||||||
Description
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in millions)
|
||||||||||
Retail Revenues
|
|
|
|
|
|
|
|
|
||||
Residential Sales
|
|
$
|
1,242.8
|
|
|
$
|
1,314.8
|
|
|
$
|
1,228.3
|
|
Commercial Sales
|
|
586.0
|
|
|
603.0
|
|
|
584.6
|
|
|||
Industrial Sales
|
|
639.0
|
|
|
628.9
|
|
|
657.1
|
|
|||
PJM Net Charges
|
|
(0.4
|
)
|
|
(0.6
|
)
|
|
(0.2
|
)
|
|||
Other Retail Sales
|
|
78.0
|
|
|
80.5
|
|
|
79.4
|
|
|||
Total Retail Revenues
|
|
2,545.4
|
|
|
2,626.6
|
|
|
2,549.2
|
|
|||
Wholesale Revenues
|
|
|
|
|
|
|
|
|
|
|||
Off-System Sales
|
|
126.8
|
|
|
137.8
|
|
|
136.0
|
|
|||
Transmission
|
|
57.1
|
|
|
45.9
|
|
|
53.5
|
|
|||
Total Wholesale Revenues
|
|
183.9
|
|
|
183.7
|
|
|
189.5
|
|
|||
Other Electric Revenues
|
|
33.4
|
|
|
40.5
|
|
|
41.7
|
|
|||
Provision for Rate Refund
|
|
(13.7
|
)
|
|
(3.4
|
)
|
|
25.2
|
|
|||
Total Electric Generation, Transmission and Distribution Revenues
|
|
2,749.0
|
|
|
2,847.4
|
|
|
2,805.6
|
|
|||
Sales to Affiliates
|
|
172.0
|
|
|
142.1
|
|
|
147.8
|
|
|||
Other Revenues
|
|
13.2
|
|
|
11.7
|
|
|
10.1
|
|
|||
Total Revenues
|
|
$
|
2,934.2
|
|
|
$
|
3,001.2
|
|
|
$
|
2,963.5
|
|
|
|
Years Ended December 31,
|
||||||||||
Description
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in millions)
|
||||||||||
Retail Revenues
|
|
|
|
|
|
|
|
|
||||
Residential Sales
|
|
$
|
620.9
|
|
|
$
|
620.4
|
|
|
$
|
591.0
|
|
Commercial Sales
|
|
442.7
|
|
|
440.1
|
|
|
416.7
|
|
|||
Industrial Sales
|
|
518.1
|
|
|
510.0
|
|
|
482.4
|
|
|||
PJM Net Charges
|
|
(1.0
|
)
|
|
0.1
|
|
|
0.2
|
|
|||
Other Retail Sales
|
|
7.1
|
|
|
7.1
|
|
|
7.0
|
|
|||
Total Retail Revenues
|
|
1,587.8
|
|
|
1,577.7
|
|
|
1,497.3
|
|
|||
Wholesale Revenues
|
|
|
|
|
|
|
|
|
|
|||
Off-System Sales
|
|
431.2
|
|
|
446.6
|
|
|
534.7
|
|
|||
Transmission
|
|
17.2
|
|
|
23.9
|
|
|
25.2
|
|
|||
Total Wholesale Revenues
|
|
448.4
|
|
|
470.5
|
|
|
559.9
|
|
|||
Other Electric Revenues
|
|
13.5
|
|
|
15.2
|
|
|
16.1
|
|
|||
Provision for Rate Refund
|
|
(7.2
|
)
|
|
(1.1
|
)
|
|
—
|
|
|||
Total Electric Generation, Transmission and Distribution Revenues
|
|
2,042.5
|
|
|
2,062.3
|
|
|
2,073.3
|
|
|||
Sales to Affiliates
|
|
64.4
|
|
|
88.3
|
|
|
106.2
|
|
|||
Other Revenues
|
|
14.3
|
|
|
17.0
|
|
|
6.7
|
|
|||
Total Revenues
|
|
$
|
2,121.2
|
|
|
$
|
2,167.6
|
|
|
$
|
2,186.2
|
|
|
|
Years Ended December 31,
|
||||||||||
Description
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in millions)
|
||||||||||
Retail Revenues
|
|
|
|
|
|
|
|
|
||||
Residential Sales
|
|
$
|
1,511.3
|
|
|
$
|
1,665.0
|
|
|
$
|
1,660.0
|
|
Commercial Sales
|
|
776.1
|
|
|
785.0
|
|
|
725.2
|
|
|||
Industrial Sales
|
|
365.9
|
|
|
395.0
|
|
|
405.9
|
|
|||
Other Retail Sales
|
|
13.2
|
|
|
14.0
|
|
|
13.3
|
|
|||
Total Retail Revenues
|
|
2,666.5
|
|
|
2,859.0
|
|
|
2,804.4
|
|
|||
Wholesale Revenues
|
|
|
|
|
|
|
|
|
|
|||
Off-System Sales
|
|
100.5
|
|
|
131.0
|
|
|
156.1
|
|
|||
Transmission
|
|
65.8
|
|
|
68.9
|
|
|
63.2
|
|
|||
Total Wholesale Revenues
|
|
166.3
|
|
|
199.9
|
|
|
219.3
|
|
|||
Other Electric Revenues
|
|
31.0
|
|
|
30.5
|
|
|
32.4
|
|
|||
Provision for Rate Refund
|
|
(10.3
|
)
|
|
(159.3
|
)
|
|
—
|
|
|||
Total Electricity, Transmission and Distribution Revenues
|
|
2,853.5
|
|
|
2,930.1
|
|
|
3,056.1
|
|
|||
Sales to Affiliates
|
|
24.4
|
|
|
17.3
|
|
|
84.1
|
|
|||
Other Revenues
|
|
6.0
|
|
|
6.5
|
|
|
8.5
|
|
|||
Total Revenues
|
|
$
|
2,883.9
|
|
|
$
|
2,953.9
|
|
|
$
|
3,148.7
|
|
|
|
Years Ended December 31,
|
||||||||||
Description
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in millions)
|
||||||||||
Retail Revenues
|
|
|
|
|
|
|
|
|
||||
Residential Sales
|
|
$
|
601.4
|
|
|
$
|
538.0
|
|
|
$
|
554.5
|
|
Commercial Sales
|
|
398.5
|
|
|
348.6
|
|
|
372.4
|
|
|||
Industrial Sales
|
|
273.4
|
|
|
220.6
|
|
|
263.1
|
|
|||
Other Retail Sales
|
|
80.9
|
|
|
70.8
|
|
|
76.7
|
|
|||
Total Retail Revenues
|
|
1,354.2
|
|
|
1,178.0
|
|
|
1,266.7
|
|
|||
Wholesale Revenues
|
|
|
|
|
|
|
|
|
|
|||
Off-System Sales
|
|
13.9
|
|
|
13.1
|
|
|
11.5
|
|
|||
Transmission
|
|
42.3
|
|
|
38.3
|
|
|
38.6
|
|
|||
Total Wholesale Revenues
|
|
56.2
|
|
|
51.4
|
|
|
50.1
|
|
|||
Other Electric Revenues
|
|
8.5
|
|
|
14.9
|
|
|
14.6
|
|
|||
Provision for Rate Refund
|
|
(1.4
|
)
|
|
(0.1
|
)
|
|
—
|
|
|||
Total Electric Generation, Transmission and Distribution Revenues
|
|
1,417.5
|
|
|
1,244.2
|
|
|
1,331.4
|
|
|||
Sales to Affiliates
|
|
4.3
|
|
|
3.1
|
|
|
4.6
|
|
|||
Other Revenues
|
|
5.4
|
|
|
4.4
|
|
|
3.2
|
|
|||
Total Revenues
|
|
$
|
1,427.2
|
|
|
$
|
1,251.7
|
|
|
$
|
1,339.2
|
|
|
|
Years Ended December 31,
|
||||||||||
Description
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in millions)
|
||||||||||
Retail Revenues
|
|
|
|
|
|
|
|
|
||||
Residential Sales
|
|
$
|
597.0
|
|
|
$
|
587.7
|
|
|
$
|
593.5
|
|
Commercial Sales
|
|
492.5
|
|
|
479.0
|
|
|
471.5
|
|
|||
Industrial Sales
|
|
331.4
|
|
|
307.1
|
|
|
318.8
|
|
|||
Other Retail Sales
|
|
8.8
|
|
|
8.1
|
|
|
8.2
|
|
|||
Total Retail Revenues
|
|
1,429.7
|
|
|
1,381.9
|
|
|
1,392.0
|
|
|||
Wholesale Revenues
|
|
|
|
|
|
|
|
|
|
|||
Off-System Sales
|
|
251.3
|
|
|
243.9
|
|
|
252.7
|
|
|||
Transmission
|
|
71.7
|
|
|
78.4
|
|
|
60.2
|
|
|||
Total Wholesale Revenues
|
|
323.0
|
|
|
322.3
|
|
|
312.9
|
|
|||
Other Electric Revenues
|
|
20.4
|
|
|
20.0
|
|
|
21.1
|
|
|||
Provision for Rate Refund
|
|
(21.0
|
)
|
|
(4.4
|
)
|
|
36.3
|
|
|||
Total Electric Generation, Transmission and Distribution Revenues
|
|
1,752.1
|
|
|
1,719.8
|
|
|
1,762.3
|
|
|||
Sales to Affiliates
|
|
25.9
|
|
|
24.5
|
|
|
16.6
|
|
|||
Other Revenues
|
|
1.9
|
|
|
2.0
|
|
|
2.0
|
|
|||
Total Revenues
|
|
$
|
1,779.9
|
|
|
$
|
1,746.3
|
|
|
$
|
1,780.9
|
|
Size of
|
|
|
|
Renewable
|
|
|
|
In Service or
|
Energy Resource
|
|
AEP Entity
|
|
Energy Resource
|
|
Location
|
|
Under Construction
|
311 MW
|
|
AEP Energy Supply LLC
|
|
Wind
|
|
Texas
|
|
In service
|
28 MW
|
|
AEP Renewables, LLC
|
|
Solar
|
|
California
|
|
In service
|
26 MW
|
|
AEP Renewables, LLC
|
|
Solar
|
|
Utah
|
|
In service
|
62 MW
|
|
AEP Renewables, LLC
|
|
Solar
|
|
Nevada
|
|
In service
|
63 MW
|
|
AEP OnSite Partners, LLC
|
|
Solar
|
|
Twelve states (a)
|
|
In service
|
34 MW
|
|
AEP OnSite Partners, LLC
|
|
Solar
|
|
Six states (b)
|
|
Under Construction
|
(a)
|
California, Colorado, Florida, Hawaii, Minnesota, New Hampshire, New Jersey, New Mexico, New York, Ohio, Texas and Vermont.
|
(b)
|
California, Colorado, Minnesota, New Mexico, New York and Ohio.
|
(a)
|
Includes expenditures of the subsidiaries shown and other subsidiaries not shown. The figures reflect construction expenditures, not investments in subsidiary companies.
|
(b)
|
Estimated amounts are exclusive of debt AFUDC.
|
•
|
Generation, transmission and distribution of electricity for sale to retail and wholesale customers through assets owned and operated by AEGCo, APCo, I&M, KGPCo, KPCo, PSO, SWEPCo and WPCo.
|
•
|
Transmission and distribution of electricity for sale to retail and wholesale customers through assets owned and operated by OPCo and AEP Texas.
|
•
|
OPCo purchases energy and capacity to serve Standard Service Offer customers and provides transmission and distribution services for all connected load.
|
•
|
Development, construction and operation of transmission facilities through investments in AEPTCo. These investments have FERC-approved returns on equity.
|
•
|
Development, construction and operation of transmission facilities through investments in AEP’s transmission-only joint ventures. These investments have PUCT-approved or FERC-approved returns on equity.
|
•
|
Competitive generation in ERCOT and PJM.
|
•
|
Marketing, risk management and retail activities in ERCOT, PJM, SPP and MISO.
|
•
|
Contracted renewable energy investments and management services.
|
|
2017
|
|
2016
|
|
2015
|
Coal and Lignite
|
61%
|
|
61%
|
|
66%
|
Nuclear
|
18%
|
|
16%
|
|
16%
|
Natural Gas
|
11%
|
|
13%
|
|
11%
|
Renewables
|
10%
|
|
10%
|
|
7%
|
|
2017
|
|
2016
|
|
2015
|
||||||
Total coal delivered to the plants (millions of tons)
|
29.3
|
|
|
30.0
|
|
|
37.3
|
|
|||
Average cost per ton of coal delivered
|
$
|
44.24
|
|
|
$
|
45.92
|
|
|
$
|
45.36
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
Total natural gas delivered to the plants (billion of cubic feet)
|
86.3
|
|
|
103.9
|
|
|
89.7
|
|
|||
Average price per MMBtu of purchased natural gas
|
$
|
3.37
|
|
|
$
|
2.77
|
|
|
$
|
2.80
|
|
•
|
Escalation of various cost elements (including, but not limited to, general inflation and the cost of energy).
|
•
|
Further development of regulatory requirements governing decommissioning.
|
•
|
Technology available at the time of decommissioning differing significantly from that assumed in studies.
|
•
|
Availability of nuclear waste disposal facilities.
|
•
|
Availability of a United States Department of Energy facility for permanent storage of spent nuclear fuel.
|
•
|
AEP Appalachian Transmission Company, Inc. (APTCo)
|
•
|
AEP Indiana Michigan Transmission Company, Inc. (IMTCo)
|
•
|
AEP Kentucky Transmission Company, Inc. (KTCo)
|
•
|
AEP Ohio Transmission Company, Inc. (OHTCo)
|
•
|
AEP West Virginia Transmission Company, Inc. (WVTCo)
|
•
|
AEP Oklahoma Transmission Company, Inc. (OKTCo)
|
•
|
AEP Southwestern Transmission Company, Inc. (SWTCo)
|
Joint Venture Name
|
|
Location
|
|
Projected or Actual Completion Date
|
|
Owners
(Ownership %)
|
|
Total Estimated Project Costs at Completion
|
|
|
AEP's Investment as of December 31, 2017 (j)
|
|
Approved Return on Equity
|
||||||
|
|
|
|
|
|
|
|
(in millions)
|
|
|
|
||||||||
ETT
|
|
Texas
|
|
(a)
|
|
Berkshire Hathaway
|
|
$
|
3,260.0
|
|
(a)
|
|
$
|
664.3
|
|
|
9.6
|
%
|
|
|
|
(ERCOT)
|
|
|
|
Energy (50%)
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
AEP (50%)
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Prairie Wind
|
|
Kansas
|
|
2014
|
|
Westar Energy (50%)
|
|
158.0
|
|
|
|
21.7
|
|
|
12.8
|
%
|
|
||
|
|
|
|
|
|
Berkshire Hathaway Energy (25%)
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
AEP (25%) (b)
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Pioneer
|
|
Indiana
|
|
2018
|
(c)
|
Duke Energy (50%)
|
|
1,100.0
|
|
(c)
|
|
41.4
|
|
|
12.54
|
%
|
|
||
|
|
|
|
|
|
AEP (50%)
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
RITELine IN
|
|
Indiana
|
|
2026
|
|
Exelon (12.5%)
|
|
400.0
|
|
|
|
—
|
|
(e)
|
11.43
|
%
|
|
||
|
|
|
|
|
AEP (87.5%) (d)
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
RITELine IL
|
|
Illinois
|
|
2026
|
|
Commonwealth
|
|
1,200.0
|
|
|
|
—
|
|
(e)
|
11.43
|
%
|
|
||
|
|
|
|
|
Edison (75%)
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
Exelon (12.5%)
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
AEP (12.5%) (d)
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Transource
|
|
Missouri
|
|
2016
|
|
Great Plains Energy
|
|
310.5
|
|
|
|
162.1
|
|
|
11.1
|
%
|
(g)
|
||
Missouri
|
|
|
|
|
|
(13.5%)
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
AEP (86.5%) (f)
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Transource
|
|
West
|
|
2019
|
|
Great Plains Energy
|
|
72.0
|
|
|
|
2.7
|
|
|
10.5
|
%
|
|
||
West Virginia
|
|
Virginia
|
|
|
|
(13.5%) (f)
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
AEP (86.5%) (f)
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Transource
|
|
Maryland
|
|
2020
|
|
Great Plains Energy
|
|
26.0
|
|
(h)
|
|
1.8
|
|
|
10.4
|
%
|
(i)
|
||
Maryland
|
|
|
|
|
|
(13.5%) (f)
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
AEP (86.5%) (f)
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Transource
|
|
Pennsylvania
|
|
2020
|
|
Great Plains Energy
|
|
204.0
|
|
(h)
|
|
4.0
|
|
|
10.4
|
%
|
(i)
|
||
Pennsylvania
|
|
|
|
|
|
(13.5%) (f)
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
AEP (86.5%) (f)
|
|
|
|
|
|
|
|
|
(a)
|
ETT is undertaking multiple projects and the completion dates will vary for those projects. ETT’s investment in completed, current and future projects in ERCOT over the next ten years is expected to be $3.3 billion. Future projects will be evaluated on a case-by-case basis.
|
(b)
|
AEP owns 25% of Prairie Wind Transmission, LLC (Prairie Wind) through its ownership interest in Electric Transmission America, LLC. which is a 50/50 joint venture with Berkshire Hathaway Energy (formerly known as MidAmerican Energy) and AEP.
|
(c)
|
The Pioneer project consists of approximately 286 miles of new 765 kV transmission lines, which is estimated to cost $1.1 billion at completion. Pioneer is developing the first 66-mile segment jointly with Northern Indiana Public Service Company at a total estimated cost of $347 million. The projected completion date for the first 66-mile segment is June 2018. The projected completion dates for the remaining segments have not been determined.
|
(d)
|
AEP owns 87.5% of RITELine Indiana, LLC (RITELine IN) through its ownership interest in RITELine Transmission Development, LLC (RTD) and AEPTHCo. AEP owns 12.5% of RITELine Illinois, LLC (RITELine IL) through its ownership interest in RTD. RTD is a 50/50 joint venture with Exelon Transmission Company, LLC and AEPTHCo.
|
(e)
|
RITELine IN is a consolidated variable interest entity. RTD received an order from the FERC in October 2011 granting incentives for the RITELine IN and RITELine IL projects. The projects and other segments that are electrically equivalent in nature will continue to be submitted for consideration in the interregional planning process between PJM and MISO as dictated by emerging system needs.
|
(f)
|
AEP owns 86.5% of Transource Missouri, Transource West Virginia, Transource Maryland and Transource Pennsylvania through its ownership interest in Transource Energy, LLC (Transource). Transource is a joint venture with AEPTHCo and Great Plains Energy formed to pursue competitive transmission projects. AEPTHCo and Great Plains Energy own 86.5% and 13.5% of Transource, respectively.
|
(g)
|
The ROE represents the weighted average approved return on equity based on the costs of two projects developed by Transource Missouri; the $65 million Iatan-Nashua project (10.3%) and the $246 million Sibley-Nebraska City project (11.3%).
|
(h)
|
In August 2016, Transource Maryland and Transource Pennsylvania received approval from the PJM Interconnection Board to construct portions of a transmission project located in both Maryland and Pennsylvania. The project is expected to go in service in 2020.
|
(i)
|
In January 2018, Transource Maryland and Transource Pennsylvania received FERC approval of a settlement authorizing an ROE of 10.4%. This reflects a 9.9% base plus 0.5% RTO participation adder.
|
(j)
|
RITELine IN, Transource Missouri, Transource West Virginia, Transource Maryland and Transource Pennsylvania are consolidated joint ventures by AEP. Therefore, the investment value listed reflects applicable income taxes that are the responsibility of AEP. All other investments in this table are joint ventures that are not consolidated by AEP. Therefore, these investment values listed do not reflect income taxes that are the responsibility of AEP.
|
|
2017
|
|
2016
|
|
2015
|
Coal
|
85%
|
|
62%
|
|
66%
|
Natural Gas
|
8%
|
|
36%
|
|
32%
|
Renewables
|
7%
|
|
2%
|
|
2%
|
•
|
The potential harmful effects on the environment and human health due to an adverse incident/event resulting from the operation of nuclear facilities and the storage, handling and disposal of radioactive materials such as spent nuclear fuel.
|
•
|
Limitations on the amounts and types of insurance commercially available to cover losses that might arise in connection with nuclear operations.
|
•
|
Uncertainties with respect to contingencies and assessment amounts triggered by a loss event (federal law requires owners of nuclear units to purchase the maximum available amount of nuclear liability insurance and potentially contribute to the coverage for losses of others).
|
•
|
Uncertainties with respect to the technological and financial aspects of decommissioning nuclear plants at the end of their licensed lives.
|
•
|
Uncertainties related to AEP’s reliance on a vendor for manufacturing nuclear fuel and for providing specialized engineering services and parts.
|
•
|
Operator error and breakdown or failure of equipment or processes.
|
•
|
Operating limitations that may be imposed by environmental or other regulatory requirements.
|
•
|
Labor disputes.
|
•
|
Compliance with mandatory reliability standards, including mandatory cyber security standards.
|
•
|
Information technology failure that impairs AEP’s information technology infrastructure or disrupts normal business operations.
|
•
|
Information technology failure that affects AEP’s ability to access customer information or causes loss of confidential or proprietary data that materially and adversely affects AEP’s reputation or exposes AEP to legal claims.
|
•
|
Fuel or water supply interruptions caused by transportation constraints, adverse weather such as drought, non-performance by suppliers and other factors.
|
•
|
Catastrophic events such as fires, earthquakes, explosions, hurricanes, tornados, ice storms, terrorism (including cyber-terrorism), floods or other similar occurrences.
|
•
|
Fuel costs and related requirements triggered by financial stress in the coal industry.
|
AEGCo
|
|
|
|
|
|
|
|
|
|
|
|
Plant Name
|
|
Units
|
|
State
|
|
Fuel Type
|
|
Net Maximum
Capacity (MWs)
|
|
Year Plant
or First Unit Commissioned
|
|
Rockport, Units 1 and 2 – 50% of each (a)
|
|
2
|
|
IN
|
|
Steam - Coal
|
|
1,310
|
|
|
1984
|
(a)
|
Rockport Plant, Unit 2 is leased.
|
AEP Texas
|
|
|
|
|
|
|
|
|
|
|
|
Plant Name
|
|
Units
|
|
State
|
|
Fuel Type
|
|
Net Maximum
Capacity (MWs)
|
|
Year Plant
or First Unit Commissioned
|
|
Oklaunion (a)
|
|
1
|
|
TX
|
|
Steam - Coal
|
|
355
|
|
|
1986
|
(a)
|
Jointly-owned with PSO and non-affiliated entities. Figures presented reflect only the portion owned by AEP Texas.
|
APCo
|
|
|
|
|
|
|
|
|
|
|
|
Plant Name
|
|
Units
|
|
State
|
|
Fuel Type
|
|
Net Maximum
Capacity (MWs)
|
|
Year Plant
or First Unit Commissioned
|
|
Buck
|
|
3
|
|
VA
|
|
Hydro
|
|
9
|
|
|
1912
|
Byllesby
|
|
4
|
|
VA
|
|
Hydro
|
|
22
|
|
|
1912
|
Claytor
|
|
4
|
|
VA
|
|
Hydro
|
|
75
|
|
|
1939
|
Leesville
|
|
2
|
|
VA
|
|
Hydro
|
|
50
|
|
|
1964
|
London
|
|
3
|
|
WV
|
|
Hydro
|
|
14
|
|
|
1935
|
Marmet
|
|
3
|
|
WV
|
|
Hydro
|
|
14
|
|
|
1935
|
Niagara
|
|
2
|
|
VA
|
|
Hydro
|
|
2
|
|
|
1906
|
Winfield
|
|
3
|
|
WV
|
|
Hydro
|
|
15
|
|
|
1938
|
Ceredo
|
|
6
|
|
WV
|
|
Natural Gas
|
|
516
|
|
|
2001
|
Dresden
|
|
3
|
|
OH
|
|
Natural Gas
|
|
613
|
|
|
2012
|
Smith Mountain
|
|
5
|
|
VA
|
|
Pumped Storage
|
|
615
|
|
|
1965
|
Amos
|
|
3
|
|
WV
|
|
Steam - Coal
|
|
2,930
|
|
|
1971
|
Mountaineer
|
|
1
|
|
WV
|
|
Steam - Coal
|
|
1,320
|
|
|
1980
|
Clinch River
|
|
2
|
|
VA
|
|
Steam - Natural Gas
|
|
465
|
|
|
1958
|
Total MWs
|
|
|
|
|
|
|
|
6,660
|
|
|
|
(a)
|
Rockport Plant, Unit 2 is leased.
|
|
Cook Plant
|
||||
|
Unit 1
|
|
Unit 2
|
||
Year Placed in Operation
|
1975
|
|
|
1978
|
|
Year of Expiration of NRC License
|
2034
|
|
|
2037
|
|
Nominal Net Electrical Rating in MWs
|
1,084
|
|
|
1,194
|
|
Annual Capacity Utilization
|
|
|
|
||
2017
|
76.5
|
%
|
|
98.8
|
%
|
2016
|
87.3
|
%
|
|
72.5
|
%
|
2015
|
82.4
|
%
|
|
89.7
|
%
|
KPCo
|
|
|
|
|
|
|
|
|
|
|
|
Plant Name
|
|
Units
|
|
State
|
|
Fuel Type
|
|
Net Maximum
Capacity (MWs)
|
|
Year Plant
or First Unit Commissioned
|
|
Mitchell (a)
|
|
2
|
|
WV
|
|
Steam - Coal
|
|
780
|
|
|
1971
|
Big Sandy
|
|
1
|
|
KY
|
|
Steam - Natural Gas
|
|
280
|
|
|
1963
|
Total MWs
|
|
|
|
|
|
|
|
1,060
|
|
|
|
(a)
|
KPCo owns a 50% interest in the Mitchell Plant units. WPCo owns the remaining 50%. Figures presented reflect only the portion owned by KPCo.
|
PSO
|
|
|
|
|
|
|
|
|
|
|
|
Plant Name
|
|
Units
|
|
State
|
|
Fuel Type
|
|
Net Maximum
Capacity (MWs)
|
|
Year Plant
or First Unit Commissioned
|
|
Comanche
|
|
3
|
|
OK
|
|
Natural Gas
|
|
248
|
|
|
1973
|
Riverside, Units 3 and 4
|
|
2
|
|
OK
|
|
Natural Gas
|
|
160
|
|
|
2008
|
Southwestern, Units 4 and 5
|
|
2
|
|
OK
|
|
Natural Gas
|
|
170
|
|
|
2008
|
Weleetka
|
|
3
|
|
OK
|
|
Natural Gas
|
|
185
|
|
|
1975
|
Northeastern, Unit 1
|
|
1
|
|
OK
|
|
Natural Gas
|
|
472
|
|
|
1961
|
Northeastern, Unit 3
|
|
1
|
|
OK
|
|
Steam - Coal
|
|
469
|
|
|
1979
|
Oklaunion (a)
|
|
1
|
|
TX
|
|
Steam - Coal
|
|
105
|
|
|
1986
|
Northeastern, Unit 2
|
|
1
|
|
OK
|
|
Steam - Natural Gas
|
|
434
|
|
|
1961
|
Riverside, Units 1 and 2
|
|
2
|
|
OK
|
|
Steam - Natural Gas
|
|
907
|
|
|
1974
|
Southwestern, Units 1, 2 and 3
|
|
3
|
|
OK
|
|
Steam - Natural Gas
|
|
465
|
|
|
1952
|
Tulsa
|
|
2
|
|
OK
|
|
Steam - Natural Gas
|
|
319
|
|
|
1956
|
Total MWs
|
|
|
|
|
|
|
|
3,934
|
|
|
|
(a)
|
Jointly-owned with AEP Texas and non-affiliated entities. Figures presented reflect only the portion owned by PSO.
|
SWEPCo
|
|
|
|
|
|
|
|
|
|
|
|
Plant Name
|
|
Units
|
|
State
|
|
Fuel Type
|
|
Net Maximum
Capacity (MWs)
|
|
Year Plant
or First Unit Commissioned
|
|
Mattison
|
|
4
|
|
AR
|
|
Natural Gas
|
|
315
|
|
|
2007
|
Stall
|
|
3
|
|
LA
|
|
Natural Gas
|
|
534
|
|
|
2010
|
Flint Creek (a)
|
|
1
|
|
AR
|
|
Steam - Coal
|
|
264
|
|
|
1978
|
Turk (a)
|
|
1
|
|
AR
|
|
Steam - Coal
|
|
477
|
|
|
2012
|
Welsh
|
|
2
|
|
TX
|
|
Steam - Coal
|
|
1,053
|
|
|
1977
|
Dolet Hills (a)
|
|
1
|
|
LA
|
|
Steam - Lignite
|
|
257
|
|
|
1986
|
Pirkey (a)
|
|
1
|
|
TX
|
|
Steam - Lignite
|
|
580
|
|
|
1985
|
Arsenal Hill
|
|
1
|
|
LA
|
|
Steam - Natural Gas
|
|
110
|
|
|
1960
|
Knox Lee
|
|
4
|
|
TX
|
|
Steam - Natural Gas
|
|
475
|
|
|
1950
|
Lieberman
|
|
3
|
|
LA
|
|
Steam - Natural Gas
|
|
242
|
|
|
1947
|
Lone Star
|
|
1
|
|
TX
|
|
Steam - Natural Gas
|
|
50
|
|
|
1954
|
Wilkes
|
|
3
|
|
TX
|
|
Steam - Natural Gas
|
|
893
|
|
|
1964
|
Total MWs
|
|
|
|
|
|
|
|
5,250
|
|
|
|
(a)
|
Jointly-owned with nonaffiliated entity(ies). Figures presented reflect only the portion owned by SWEPCo. The Arkansas jurisdictional portion of SWEPCo’s interest in Turk Plant is not in rate base.
|
WPCo
|
|
|
|
|
|
|
|
|
|
|
|
Plant Name
|
|
Units
|
|
State
|
|
Fuel Type
|
|
Net Maximum
Capacity (MWs)
|
|
Year Plant
or First Unit Commissioned
|
|
Mitchell (a)
|
|
2
|
|
WV
|
|
Steam - Coal
|
|
780
|
|
|
1971
|
(a)
|
17.5% of WPCo’s interest in the Mitchell Plant units is not in rate base. KPCo owns the remaining 50%. Figures presented reflect only the portion owned by WPCo.
|
AGR
|
|
|
|
|
|
|
|
|
|
|
|
Plant Name
|
|
Units
|
|
State
|
|
Fuel Type
|
|
Net Maximum
Capacity (MWs)
|
|
Year Plant
or First Unit Commissioned
|
|
Racine
|
|
2
|
|
OH
|
|
Hydro
|
|
48
|
|
|
1982
|
Cardinal
|
|
1
|
|
OH
|
|
Steam - Coal
|
|
595
|
|
|
1967
|
Conesville (a) (b)
|
|
3
|
|
OH
|
|
Steam - Coal
|
|
1,471
|
|
|
1957
|
Stuart (a) (c) (d)
|
|
4
|
|
OH
|
|
Steam - Coal
|
|
450
|
|
|
1971
|
Total MWs
|
|
|
|
|
|
|
|
2,564
|
|
|
|
(a)
|
Jointly-owned with nonaffiliated entities. Figures presented reflect only the portion owned by AGR.
|
(b)
|
In May 2017, AEP completed the purchase of Dynegy Corporation’s ownership share of Conesville Plant, Unit 4.
|
(c)
|
Stuart Plant, Unit 1 was mothballed in October 2017.
|
(d)
|
Stuart Plant is scheduled for retirement in 2018.
|
Renewable Power
|
|
|
|
|
|
|
|
|
|
|
|
Plant Name
|
|
Units
|
|
State
|
|
Fuel Type
|
|
Net Maximum
Capacity (MWs) (a)
|
|
Year Plant Commissioned
|
|
Trent Mesa
|
|
100
|
|
TX
|
|
Wind
|
|
150
|
|
|
2001
|
Desert Sky
|
|
107
|
|
TX
|
|
Wind
|
|
161
|
|
|
2001
|
Total MWs
|
|
|
|
|
|
|
|
311
|
|
|
|
(a)
|
Reflects ownership as of December 31,2017. Effective January 16, 2018, 20.1% of each entity was transferred to a nonaffiliate partner in exchange for their contribution of full turbine sets to each project. As a result, these subsidiaries became joint ventures.
|
|
|
Total Overhead Circuit Miles of Transmission and Distribution Lines
|
|
APCo
|
|
51,731
|
|
I&M
|
|
21,667
|
|
KGPCo
|
|
1,404
|
|
KPCo
|
|
11,164
|
|
PSO
|
|
18,460
|
|
SWEPCo
|
|
26,053
|
|
WPCo
|
|
1,743
|
|
Total Circuit Miles
|
|
132,222
|
|
|
|
Total Overhead Circuit Miles of Transmission and Distribution Lines
|
|
OPCo
|
|
45,162
|
|
AEP Texas
|
|
45,717
|
|
Total Circuit Miles
|
|
90,879
|
|
|
Total Overhead Circuit Miles of Transmission Lines
|
|
ETT
|
1,772
|
|
IMTCo
|
216
|
|
OHTCo
|
567
|
|
OKTCo
|
500
|
|
WVTCo
|
155
|
|
Prairie Wind Transmission
|
216
|
|
Transource Missouri
|
167
|
|
Total Circuit Miles
|
3,593
|
|
Plan Category
|
|
Number of Securities to be Issued upon Exercise of Outstanding Options Warrants and Rights (a)
|
|
Weighted Average Exercise Price of Outstanding Options, Warrants and Rights (b)
|
|
Number of Securities Remaining
Available for Future Issuance under Equity Compensation Plans
|
|||||||
Equity Compensation Plans Approved by Security Holders
|
|
1,705,059
|
|
|
—
|
|
|
9,011,946
|
|
||||
Equity Compensation Plans Not Approved by Security Holders
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Total
|
|
1,705,059
|
|
1,705,059
|
|
—
|
|
|
9,011,946
|
|
(a)
|
The balance includes unvested 2017 performance units and restricted stock units as well as vested performance units deferred as AEP career shares, all of which will be settled and paid in shares of AEP common stock. Performance units, restricted stock units and AEP career shares that are settled and paid in cash are not included. For performance units, the total includes the target number of shares that could be granted if performance meets target objectives. The number of securities that would be granted, with respect to performance units, if performance meets the maximum payout level, is two times the amount included in this total.
|
(b)
|
No consideration is required from participants for the exercise or vesting of any outstanding AEP equity compensation awards.
|
|
2016
|
||||||||||||||||||||||||||
|
AEP Texas
|
|
AEPTCo
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||||
Audit Fees
|
$
|
780,549
|
|
|
$
|
692,187
|
|
|
$
|
2,202,328
|
|
|
$
|
1,691,802
|
|
|
$
|
1,184,577
|
|
|
$
|
699,346
|
|
|
$
|
1,286,154
|
|
Audit-Related Fees
|
123,066
|
|
|
20,308
|
|
|
47,582
|
|
|
10,661
|
|
|
47,291
|
|
|
501
|
|
|
686
|
|
|||||||
Tax Fees
|
11,231
|
|
|
—
|
|
|
22,576
|
|
|
18,747
|
|
|
13,526
|
|
|
8,200
|
|
|
13,991
|
|
|||||||
All Other Fees
|
27,264
|
|
|
17,520
|
|
|
36,254
|
|
|
28,797
|
|
|
23,548
|
|
|
21,813
|
|
|
29,903
|
|
|||||||
Total
|
$
|
942,110
|
|
|
$
|
730,015
|
|
|
$
|
2,308,740
|
|
|
$
|
1,750,007
|
|
|
$
|
1,268,942
|
|
|
$
|
729,860
|
|
|
$
|
1,330,734
|
|
|
2017
|
||||||||||||||||||||||||||
|
AEP Texas
|
|
AEPTCo
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||||
Audit Fees
|
$
|
1,081,882
|
|
|
$
|
947,509
|
|
|
$
|
1,756,776
|
|
|
$
|
1,503,971
|
|
|
$
|
1,042,136
|
|
|
$
|
654,569
|
|
|
$
|
1,071,925
|
|
Audit-Related Fees
|
76,000
|
|
|
—
|
|
|
45,738
|
|
|
7,738
|
|
|
45,738
|
|
|
7,738
|
|
|
55,738
|
|
|||||||
Total
|
$
|
1,157,882
|
|
|
$
|
947,509
|
|
|
$
|
1,802,514
|
|
|
$
|
1,511,709
|
|
|
$
|
1,087,874
|
|
|
$
|
662,307
|
|
|
$
|
1,127,663
|
|
1.
|
FINANCIAL STATEMENTS:
|
2. FINANCIAL STATEMENT SCHEDULES:
|
|
Page Number
|
Financial Statement Schedules are listed in the Index of Financial Statement Schedules. (Certain schedules have been omitted because the required information is contained in the notes to financial statements or because such schedules are not required or are not applicable). Reports of Independent Registered Public Accounting Firm.
|
|
S-1
|
|
|
|
3. EXHIBITS:
|
|
|
Exhibits for AEP, AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO and SWEPCo are listed in the Exhibit Index beginning on page E-1 and are incorporated herein by reference.
|
|
E-1
|
|
American Electric Power Company, Inc.
|
|
|
|
|
|
By:
|
/s/ Brian X. Tierney
|
|
|
(Brian X. Tierney, Executive Vice President
|
|
|
and Chief Financial Officer)
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
(i)
|
Principal Executive Officer:
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Nicholas K. Akins
|
|
Chairman of the Board,
Chief Executive Officer and Director
|
|
February 22, 2018
|
|
(Nicholas K. Akins)
|
|
|
|
|
|
|
|
|
|
|
(ii)
|
Principal Financial Officer:
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Brian X. Tierney
|
|
Executive Vice President and Chief Financial Officer
|
|
February 22, 2018
|
|
(Brian X. Tierney)
|
|
|
|
|
|
|
|
|
|
|
(iii)
|
Principal Accounting Officer:
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Joseph M. Buonaiuto
|
|
Senior Vice President, Controller and Chief Accounting Officer
|
|
February 22, 2018
|
|
(Joseph M. Buonaiuto)
|
|
|
|
|
|
|
|
|
|
|
(iv)
|
A Majority of the Directors:
|
|
|
|
|
|
|
|
|
|
|
|
*Nicholas K. Akins
|
|
|
|
|
|
*David J. Anderson
|
|
|
|
|
|
*J. Barnie Beasley, Jr.
|
|
|
|
|
|
*Ralph D. Crosby, Jr.
|
|
|
|
|
|
*Linda A. Goodspeed
|
|
|
|
|
|
*Thomas E. Hoaglin
|
|
|
|
|
|
*Sandra Beach Lin
|
|
|
|
|
|
*Richard C. Notebaert
|
|
|
|
|
|
*Lionel L. Nowell, III
|
|
|
|
|
|
*Stephen S. Rasmussen
|
|
|
|
|
|
*Oliver G. Richard, III
|
|
|
|
|
|
*Sara Martinez Tucker
|
|
|
|
|
|
|
|
|
|
|
*By:
|
/s/ Brian X. Tierney
|
|
|
|
February 22, 2018
|
|
(Brian X. Tierney, Attorney-in-Fact)
|
|
|
|
|
|
AEP Texas Inc.
|
|
|
Appalachian Power Company
|
|
|
Ohio Power Company
|
|
|
Public Service Company of Oklahoma
|
|
|
Southwestern Electric Power Company
|
|
|
|
|
|
By:
|
/s/ Brian X. Tierney
|
|
|
(Brian X. Tierney, Vice President and Chief Financial Officer)
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
(i)
|
Principal Executive Officer:
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Nicholas K. Akins
|
|
Chairman of the Board, Chief Executive Officer and Director
|
|
February 22, 2018
|
|
(Nicholas K. Akins)
|
|
|
|
|
|
|
|
|
|
|
(ii)
|
Principal Financial Officer:
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Brian X. Tierney
|
|
Vice President, Chief Financial Officer and Director
|
|
February 22, 2018
|
|
(Brian X. Tierney)
|
|
|
|
|
|
|
|
|
|
|
(iii)
|
Principal Accounting Officer:
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Joseph M. Buonaiuto
|
|
Controller and Chief Accounting Officer
|
|
February 22, 2018
|
|
(Joseph M. Buonaiuto)
|
|
|
|
|
|
|
|
|
|
|
(iv)
|
A Majority of the Directors:
|
|
|
|
|
|
|
|
|
|
|
|
*Nicholas K. Akins
|
|
|
|
|
|
*Lisa M. Barton
|
|
|
|
|
|
*Paul Chodak III
|
|
|
|
|
|
*David M. Feinberg
|
|
|
|
|
|
*Lana L. Hillebrand
|
|
|
|
|
|
*Mark C. McCullough
|
|
|
|
|
|
*Charles R. Patton
|
|
|
|
|
|
Brian X. Tierney
|
|
|
|
|
|
|
|
|
|
|
*By:
|
/s/ Brian X. Tierney
|
|
|
|
February 22, 2018
|
|
(Brian X. Tierney, Attorney-in-Fact)
|
|
|
|
|
|
Indiana Michigan Power Company
|
|
|
|
|
|
By:
|
/s/ Brian X. Tierney
|
|
|
(Brian X. Tierney, Vice President
|
|
|
and Chief Financial Officer)
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
(i)
|
Principal Executive Officer:
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Nicholas K. Akins
|
|
Chairman of the Board, Chief Executive Officer and Director
|
|
February 22, 2018
|
|
(Nicholas K. Akins)
|
|
|
|
|
|
|
|
|
|
|
(ii)
|
Principal Financial Officer:
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Brian X. Tierney
|
|
Vice President, Chief Financial Officer and Director
|
|
February 22, 2018
|
|
(Brian X. Tierney)
|
|
|
|
|
|
|
|
|
|
|
(iii)
|
Principal Accounting Officer:
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Joseph M. Buonaiuto
|
|
Controller and Chief Accounting Officer
|
|
February 22, 2018
|
|
(Joseph M. Buonaiuto)
|
|
|
|
|
|
|
|
|
|
|
(iv)
|
A Majority of the Directors:
|
|
|
|
|
|
|
|
|
|
|
|
*Nicholas K. Akins
|
|
|
|
|
|
*Lisa M. Barton
|
|
|
|
|
|
*Nicholas M. Elkins
|
|
|
|
|
|
*Thomas A. Kratt
|
|
|
|
|
|
*Marc E. Lewis
|
|
|
|
|
|
*David A. Lucas
|
|
|
|
|
|
*Mark C. McCullough
|
|
|
|
|
|
*Carla E. Simpson
|
|
|
|
|
|
*Toby L. Thomas
|
|
|
|
|
|
Brian X. Tierney
|
|
|
|
|
|
|
|
|
|
|
*By:
|
/s/ Brian X. Tierney
|
|
|
|
February 22, 2018
|
|
(Brian X. Tierney, Attorney-in-Fact)
|
|
|
|
|
|
AEP Transmission Company, LLC
|
|
|
|
|
|
By:
|
/s/ Brian X. Tierney
|
|
|
(Brian X. Tierney, Vice President,
|
|
|
Chief Financial Officer, and Manager)
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
(i)
|
Principal Executive Officer:
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Nicholas K. Akins
|
|
Chairman of the Board, Chief Executive Officer and Manager
|
|
February 22, 2018
|
|
(Nicholas K. Akins)
|
|
|
|
|
|
|
|
|
|
|
(ii)
|
Principal Financial Officer:
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Brian X. Tierney
|
|
Vice President, Chief Financial Officer and Manager
|
|
February 22, 2018
|
|
(Brian X. Tierney)
|
|
|
|
|
|
|
|
|
|
|
(iii)
|
Principal Accounting Officer:
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Joseph M. Buonaiuto
|
|
Controller and Chief Accounting Officer
|
|
February 22, 2018
|
|
(Joseph M. Buonaiuto)
|
|
|
|
|
|
|
|
|
|
|
(iv)
|
A Majority of the Managers:
|
|
|
|
|
|
|
|
|
|
|
|
*Nicholas K. Akins
|
|
|
|
|
|
*Lisa M. Barton
|
|
|
|
|
|
*David M. Feinberg
|
|
|
|
|
|
*A. Wade Smith
|
|
|
|
|
|
Brian X. Tierney
|
|
|
|
|
|
|
|
|
|
|
*By:
|
/s/ Brian X. Tierney
|
|
|
|
February 22, 2018
|
|
(Brian X. Tierney, Attorney-in-Fact)
|
|
|
|
|
|
Page
Number
|
|
|
The following financial statement schedules are included in this report on the pages indicated:
|
|
|
|
American Electric Power Company, Inc. (Parent):
|
|
|
|
American Electric Power Company, Inc. and Subsidiary Companies:
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
REVENUES
|
|
|
|
|
|
|
|
|||||
Affiliated Revenues
|
|
$
|
9.1
|
|
|
$
|
9.7
|
|
|
$
|
10.7
|
|
Other Revenues
|
|
5.9
|
|
|
2.8
|
|
|
—
|
|
|||
TOTAL REVENUES
|
|
15.0
|
|
|
12.5
|
|
|
10.7
|
|
|||
|
|
|
|
|
|
|
||||||
EXPENSES
|
|
|
|
|
|
|
|
|
|
|||
Other Operation
|
|
35.9
|
|
|
42.0
|
|
|
29.0
|
|
|||
Depreciation
|
|
0.3
|
|
|
0.2
|
|
|
0.7
|
|
|||
TOTAL EXPENSES
|
|
36.2
|
|
|
42.2
|
|
|
29.7
|
|
|||
|
|
|
|
|
|
|
||||||
OPERATING LOSS
|
|
(21.2
|
)
|
|
(29.7
|
)
|
|
(19.0
|
)
|
|||
|
|
|
|
|
|
|
||||||
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|||
Interest Income
|
|
20.5
|
|
|
11.3
|
|
|
5.9
|
|
|||
Interest Expense
|
|
(43.1
|
)
|
|
(26.8
|
)
|
|
(19.1
|
)
|
|||
|
|
|
|
|
|
|
||||||
LOSS BEFORE INCOME TAX CREDIT AND EQUITY EARNINGS
|
|
(43.8
|
)
|
|
(45.2
|
)
|
|
(32.2
|
)
|
|||
|
|
|
|
|
|
|
||||||
Income Tax Expense (Credit)
|
|
0.1
|
|
|
(87.5
|
)
|
|
(1.5
|
)
|
|||
Equity Earnings of Unconsolidated Subsidiaries
|
|
1,956.5
|
|
|
571.1
|
|
|
1,794.1
|
|
|||
|
|
|
|
|
|
|
||||||
INCOME FROM CONTINUING OPERATIONS
|
|
1,912.6
|
|
|
613.4
|
|
|
1,763.4
|
|
|||
|
|
|
|
|
|
|
||||||
INCOME (LOSS) FROM DISCONTINUED OPERATIONS, NET OF TAX
|
|
—
|
|
|
(2.5
|
)
|
|
283.7
|
|
|||
|
|
|
|
|
|
|
||||||
NET INCOME
|
|
1,912.6
|
|
|
610.9
|
|
|
2,047.1
|
|
|||
|
|
|
|
|
|
|
||||||
Other Comprehensive Income (Loss)
|
|
88.5
|
|
|
(29.2
|
)
|
|
(30.0
|
)
|
|||
|
|
|
|
|
|
|
||||||
TOTAL COMPREHENSIVE INCOME
|
|
$
|
2,001.1
|
|
|
$
|
581.7
|
|
|
$
|
2,017.1
|
|
|
|
|
|
|
|
|
||||||
WEIGHTED AVERAGE NUMBER OF BASIC AEP COMMON SHARES OUTSTANDING
|
|
491,814,651
|
|
|
491,495,458
|
|
|
490,340,522
|
|
|||
|
|
|
|
|
|
|
||||||
BASIC EARNINGS PER SHARE ATTRIBUTABLE TO COMMON SHAREHOLDERS FROM CONTINUING OPERATIONS
|
|
$
|
3.89
|
|
|
$
|
1.25
|
|
|
$
|
3.59
|
|
BASIC EARNINGS (LOSS) PER SHARE ATTRIBUTABLE TO COMMON SHAREHOLDERS FROM DISCONTINUED OPERATIONS
|
|
—
|
|
|
(0.01
|
)
|
|
0.58
|
|
|||
TOTAL BASIC EARNINGS PER SHARE ATTRIBUTABLE TO AEP COMMON SHAREHOLDERS
|
|
$
|
3.89
|
|
|
$
|
1.24
|
|
|
$
|
4.17
|
|
|
|
|
|
|
|
|
||||||
WEIGHTED AVERAGE NUMBER OF DILUTED AEP COMMON SHARES OUTSTANDING
|
|
492,611,067
|
|
|
491,662,007
|
|
|
490,574,568
|
|
|||
|
|
|
|
|
|
|
||||||
DILUTED EARNINGS PER SHARE ATTRIBUTABLE TO COMMON SHAREHOLDERS FROM CONTINUING OPERATIONS
|
|
$
|
3.88
|
|
|
$
|
1.25
|
|
|
$
|
3.59
|
|
DILUTED EARNINGS (LOSS) PER SHARE ATTRIBUTABLE TO COMMON SHAREHOLDERS FROM DISCONTINUED OPERATIONS
|
|
—
|
|
|
(0.01
|
)
|
|
0.58
|
|
|||
TOTAL DILUTED EARNINGS PER SHARE ATTRIBUTABLE TO AEP COMMON SHAREHOLDERS
|
|
$
|
3.88
|
|
|
$
|
1.24
|
|
|
$
|
4.17
|
|
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
CURRENT ASSETS
|
|
|
|
|
|
|
||
Cash and Cash Equivalents
|
|
$
|
132.1
|
|
|
$
|
125.3
|
|
Other Temporary Investments
|
|
2.0
|
|
|
2.0
|
|
||
Advances to Affiliates
|
|
989.5
|
|
|
913.1
|
|
||
Accounts Receivable:
|
|
|
|
|
|
|
||
Affiliated Companies
|
|
2.5
|
|
|
3.0
|
|
||
General
|
|
7.6
|
|
|
58.6
|
|
||
Total Accounts Receivable
|
|
10.1
|
|
|
61.6
|
|
||
Accrued Tax Benefits
|
|
40.3
|
|
|
107.8
|
|
||
Prepayments and Other Current Assets
|
|
4.1
|
|
|
4.1
|
|
||
TOTAL CURRENT ASSETS
|
|
1,178.1
|
|
|
1,213.9
|
|
||
|
|
|
|
|
||||
PROPERTY, PLANT AND EQUIPMENT
|
|
|
|
|
|
|
||
General
|
|
1.8
|
|
|
1.2
|
|
||
Total Property, Plant and Equipment
|
|
1.8
|
|
|
1.2
|
|
||
Accumulated Depreciation and Amortization
|
|
0.8
|
|
|
0.6
|
|
||
TOTAL PROPERTY, PLANT AND EQUIPMENT
–
NET
|
|
1.0
|
|
|
0.6
|
|
||
|
|
|
|
|
||||
OTHER NONCURRENT ASSETS
|
|
|
|
|
|
|
||
Investments in Unconsolidated Subsidiaries
|
|
19,720.8
|
|
|
18,197.0
|
|
||
Affiliated Notes Receivable
|
|
50.0
|
|
|
20.0
|
|
||
Deferred Charges and Other Noncurrent Assets
|
|
70.0
|
|
|
106.6
|
|
||
TOTAL OTHER NONCURRENT ASSETS
|
|
19,840.8
|
|
|
18,323.6
|
|
||
|
|
|
|
|
||||
TOTAL ASSETS
|
|
$
|
21,019.9
|
|
|
$
|
19,538.1
|
|
|
|
December 31,
|
||||||||||
|
|
2017
|
|
2016
|
||||||||
CURRENT LIABILITIES
|
|
|
|
|
||||||||
Advances from Affiliates
|
|
$
|
465.1
|
|
|
$
|
198.4
|
|
||||
Accounts Payable:
|
|
|
|
|
||||||||
General
|
|
4.0
|
|
|
2.5
|
|
||||||
Affiliated Companies
|
|
6.1
|
|
|
2.2
|
|
||||||
Short-term Debt
|
|
898.6
|
|
|
1,040.0
|
|
||||||
Long-term Debt Due Within One Year – Nonaffiliated
|
|
2.5
|
|
|
548.6
|
|
||||||
Other Current Liabilities
|
|
9.9
|
|
|
8.7
|
|
||||||
TOTAL CURRENT LIABILITIES
|
|
1,386.2
|
|
|
1,800.4
|
|
||||||
|
|
|
|
|
||||||||
NONCURRENT LIABILITIES
|
|
|
|
|
||||||||
Long-term Debt – Nonaffiliated
|
|
1,281.8
|
|
|
297.5
|
|
||||||
Deferred Credits and Other Noncurrent Liabilities
|
|
53.0
|
|
|
43.2
|
|
||||||
TOTAL NONCURRENT LIABILITIES
|
|
1,334.8
|
|
|
340.7
|
|
||||||
|
|
|
|
|
||||||||
TOTAL LIABILITIES
|
|
2,721.0
|
|
|
2,141.1
|
|
||||||
|
|
|
|
|
||||||||
MEZZANINE EQUITY
|
|
|
|
|
||||||||
Contingently Redeemable Performance Share Awards
|
|
11.9
|
|
|
—
|
|
||||||
|
|
|
|
|
||||||||
COMMON SHAREHOLDERS’ EQUITY
|
|
|
|
|
||||||||
Common Stock – Par Value – $6.50 Per Share:
|
|
|
|
|
||||||||
|
2017
|
|
2016
|
|
|
|
|
|
||||
Shares Authorized
|
600,000,000
|
|
600,000,000
|
|
|
|
|
|
||||
Shares Issued
|
512,210,644
|
|
512,048,520
|
|
|
|
|
|
||||
(20,205,046 and 20,336,592 Shares were Held in Treasury as of December 31, 2017 and December 31, 2016, Respectively)
|
|
3,329.4
|
|
|
3,328.3
|
|
||||||
Paid-in Capital
|
|
6,398.7
|
|
|
6,332.6
|
|
||||||
Retained Earnings
|
|
8,626.7
|
|
|
7,892.4
|
|
||||||
Accumulated Other Comprehensive Income (Loss)
|
|
(67.8
|
)
|
|
(156.3
|
)
|
||||||
TOTAL AEP COMMON SHAREHOLDERS’ EQUITY
|
|
18,287.0
|
|
|
17,397.0
|
|
||||||
|
|
|
|
|
||||||||
TOTAL LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS’ EQUITY
|
|
$
|
21,019.9
|
|
|
$
|
19,538.1
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|||
Net Income
|
|
$
|
1,912.6
|
|
|
$
|
610.9
|
|
|
$
|
2,047.1
|
|
Income (Loss) from Discontinued Operations
|
|
—
|
|
|
(2.5
|
)
|
|
283.7
|
|
|||
Income from Continuing Operations
|
|
1,912.6
|
|
|
613.4
|
|
|
1,763.4
|
|
|||
Adjustments to Reconcile Income from Continuing Operations to Net Cash
|
|
|
|
|
|
|
||||||
Flows from Continuing Operating Activities:
|
|
|
|
|
|
|
||||||
Depreciation and Amortization
|
|
0.3
|
|
|
0.2
|
|
|
0.7
|
|
|||
Deferred Income Taxes
|
|
33.7
|
|
|
(54.1
|
)
|
|
(1.0
|
)
|
|||
Equity Earnings of Unconsolidated Subsidiaries
|
|
(1,956.5
|
)
|
|
(571.1
|
)
|
|
(1,794.1
|
)
|
|||
Cash Dividends Received from Unconsolidated Subsidiaries
|
|
827.0
|
|
|
859.1
|
|
|
984.5
|
|
|||
Change in Other Noncurrent Assets
|
|
(0.4
|
)
|
|
(1.0
|
)
|
|
8.2
|
|
|||
Change in Other Noncurrent Liabilities
|
|
74.0
|
|
|
13.8
|
|
|
14.1
|
|
|||
Changes in Certain Components of Continuing Working Capital:
|
|
|
|
|
|
|
||||||
Accounts Receivable, Net
|
|
51.5
|
|
|
11.1
|
|
|
4.4
|
|
|||
Accounts Payable
|
|
1.6
|
|
|
2.4
|
|
|
(0.6
|
)
|
|||
Other Current Assets
|
|
70.0
|
|
|
(33.3
|
)
|
|
(0.7
|
)
|
|||
Other Current Liabilities
|
|
0.7
|
|
|
(1.7
|
)
|
|
9.2
|
|
|||
Net Cash Flows from Continuing Operating Activities
|
|
1,014.5
|
|
|
838.8
|
|
|
988.1
|
|
|||
|
|
|
|
|
|
|
||||||
INVESTING ACTIVITIES
|
|
|
|
|
|
|
||||||
Construction Expenditures
|
|
(0.7
|
)
|
|
(0.4
|
)
|
|
(1.0
|
)
|
|||
Change in Advances to Affiliates, Net
|
|
(76.4
|
)
|
|
(276.2
|
)
|
|
132.2
|
|
|||
Capital Contributions to Unconsolidated Subsidiaries
|
|
(563.2
|
)
|
|
(310.2
|
)
|
|
(473.0
|
)
|
|||
Return of Capital Contributions from Unconsolidated Subsidiaries
|
|
263.3
|
|
|
—
|
|
|
179.0
|
|
|||
Issuance of Notes Receivable to Affiliated Companies
|
|
(30.0
|
)
|
|
—
|
|
|
—
|
|
|||
Repayments of Notes Receivable from Affiliated Companies
|
|
—
|
|
|
—
|
|
|
25.0
|
|
|||
Net Cash Flows Used for Continuing Investing Activities
|
|
(407.0
|
)
|
|
(586.8
|
)
|
|
(137.8
|
)
|
|||
|
|
|
|
|
|
|
||||||
FINANCING ACTIVITIES
|
|
|
|
|
|
|
||||||
Issuance of Common Stock, Net
|
|
12.2
|
|
|
34.2
|
|
|
81.6
|
|
|||
Issuance of Long-term Debt
|
|
992.3
|
|
|
—
|
|
|
—
|
|
|||
Change in Short-term Debt, Net
|
|
(141.4
|
)
|
|
915.0
|
|
|
(477.0
|
)
|
|||
Retirement of Long-term Debt
|
|
(550.0
|
)
|
|
—
|
|
|
—
|
|
|||
Change in Advances from Affiliates, Net
|
|
266.7
|
|
|
(46.2
|
)
|
|
128.7
|
|
|||
Dividends Paid on Common Stock
|
|
(1,175.4
|
)
|
|
(1,115.7
|
)
|
|
(1,054.2
|
)
|
|||
Other Financing Activities
|
|
(5.1
|
)
|
|
(4.8
|
)
|
|
(7.4
|
)
|
|||
Net Cash Flows Used for Continuing Financing Activities
|
|
(600.7
|
)
|
|
(217.5
|
)
|
|
(1,328.3
|
)
|
|||
|
|
|
|
|
|
|
||||||
Net Cash Flows from (Used for) Discontinued Operating Activities
|
|
—
|
|
|
(2.5
|
)
|
|
24.6
|
|
|||
Net Cash Flows from Discontinued Investing Activities
|
|
—
|
|
|
—
|
|
|
483.5
|
|
|||
Net Cash Flows from Discontinued Financing Activities
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
Net Increase in Cash and Cash Equivalents
|
|
6.8
|
|
|
32.0
|
|
|
30.1
|
|
|||
Cash and Cash Equivalents at Beginning of Period
|
|
125.3
|
|
|
93.3
|
|
|
63.2
|
|
|||
Cash and Cash Equivalents at End of Period
|
|
$
|
132.1
|
|
|
$
|
125.3
|
|
|
$
|
93.3
|
|
1. Summary of Significant Accounting Policies
|
|
2. Commitments, Guarantees and Contingencies
|
|
3. Financing Activities
|
|
4. Related Party Transactions
|
|
|
Weighted Average
|
|
Interest Rate Ranges as of
|
|
Outstanding as of
|
||||||||
|
|
Interest Rate as of
|
|
December 31,
|
|
December 31,
|
||||||||
Type of Debt and Maturity
|
|
December 31, 2017
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||
|
|
|
|
|
|
|
|
(in millions)
|
||||||
Senior Unsecured Notes
|
|
|
|
|
|
|
|
|
|
|
||||
2017-2027
|
|
2.74%
|
|
2.15% - 3.20%
|
|
1.65% - 2.95%
|
|
$
|
1,284.3
|
|
|
$
|
846.1
|
|
Total Long-term Debt Outstanding
|
|
|
|
|
|
|
|
1,284.3
|
|
|
846.1
|
|
||
Long-term Debt Due Within One Year
|
|
|
|
|
|
|
|
2.5
|
|
|
548.6
|
|
||
Long-term Debt
|
|
|
|
|
|
|
|
$
|
1,281.8
|
|
|
$
|
297.5
|
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
After 2022
|
|
Total
|
||||||||||||||
|
(in millions)
|
||||||||||||||||||||||||||
Principal Amount
|
$
|
2.5
|
|
|
$
|
0.4
|
|
|
$
|
499.7
|
|
|
$
|
(0.5
|
)
|
|
$
|
299.5
|
|
|
$
|
492.1
|
|
|
$
|
1,293.7
|
|
Unamortized Discount, Net and Debt Issuance Costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9.4
|
)
|
|||||||||||
Total Long-term Debt Outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,284.3
|
|
|
|
December 31,
|
||||||||||||
|
|
2017
|
|
2016
|
||||||||||
Type of Debt
|
|
Outstanding
Amount
|
|
Weighted Average
Interest Rate
|
|
Outstanding
Amount
|
|
Weighted Average
Interest Rate
|
||||||
|
|
(in millions)
|
|
|
|
|
(in millions)
|
|
|
|
||||
Commercial Paper
|
|
$
|
898.6
|
|
|
1.85
|
%
|
|
$
|
1,040.0
|
|
|
1.02
|
%
|
Total Short-term Debt
|
|
$
|
898.6
|
|
|
|
|
|
$
|
1,040.0
|
|
|
|
|
AEP
|
|
|
|
Additions
|
|
|
|
|
||||||||||||
Description
|
|
Balance at
Beginning
of Period
|
|
Charged to
Costs and
Expenses
|
|
Charged to Other
Accounts (a)
|
|
Deductions (b)
|
|
Balance at
End of
Period
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
Deducted from Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Accumulated Provision for Uncollectible
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Accounts:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Year Ended December 31, 2017
|
|
$
|
37.9
|
|
|
$
|
34.0
|
|
|
$
|
2.5
|
|
|
$
|
35.9
|
|
|
$
|
38.5
|
|
Year Ended December 31, 2016
|
|
29.0
|
|
|
40.7
|
|
|
2.6
|
|
|
34.4
|
|
|
37.9
|
|
|||||
Year Ended December 31, 2015
|
|
20.8
|
|
|
51.9
|
|
|
2.7
|
|
|
46.4
|
|
|
29.0
|
|
(a)
|
Recoveries offset by reclasses to other assets and liabilities.
|
(b)
|
Uncollectible accounts written off.
|
|
Page
Number
|
|
|
The following financial statement schedules are included in this report on the pages indicated:
|
|
|
|
AEP Transmission Company, LLC (AEPTCo Parent):
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
EXPENSES
|
|
|
|
|
|
|
|
|
|
|||
Other Operation
|
|
$
|
—
|
|
|
$
|
0.8
|
|
|
$
|
0.2
|
|
TOTAL EXPENSES
|
|
—
|
|
|
0.8
|
|
|
0.2
|
|
|||
|
|
|
|
|
|
|
||||||
OPERATING LOSS
|
|
—
|
|
|
(0.8
|
)
|
|
(0.2
|
)
|
|||
|
|
|
|
|
|
|
||||||
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|||
Interest Income
−
Affiliated
|
|
82.9
|
|
|
57.8
|
|
|
49.6
|
|
|||
Interest Expense
|
|
(82.4
|
)
|
|
(57.9
|
)
|
|
(49.8
|
)
|
|||
|
|
|
|
|
|
|
||||||
INCOME (LOSS) BEFORE INCOME TAX EXPENSE (CREDIT) AND EQUITY EARNINGS
|
|
0.5
|
|
|
(0.9
|
)
|
|
(0.4
|
)
|
|||
|
|
|
|
|
|
|
||||||
Income Tax Expense (Credit)
|
|
0.2
|
|
|
(0.3
|
)
|
|
(0.1
|
)
|
|||
Equity Earnings of Unconsolidated Subsidiaries
|
|
285.8
|
|
|
193.3
|
|
|
133.2
|
|
|||
|
|
|
|
|
|
|
||||||
NET INCOME
|
|
$
|
286.1
|
|
|
$
|
192.7
|
|
|
$
|
132.9
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
CURRENT ASSETS
|
|
|
|
|
|
|
||
Advances to Affiliates
|
|
$
|
22.5
|
|
|
$
|
14.2
|
|
Accounts Receivable:
|
|
|
|
|
|
|
||
General
|
|
—
|
|
|
0.1
|
|
||
Affiliated Companies
|
|
17.3
|
|
|
21.7
|
|
||
Total Accounts Receivable
|
|
17.3
|
|
|
21.8
|
|
||
TOTAL CURRENT ASSETS
|
|
39.8
|
|
|
36.0
|
|
||
|
|
|
|
|
||||
OTHER NONCURRENT ASSETS
|
|
|
|
|
|
|
||
Notes Receivable
−
Affiliated
|
|
2,550.4
|
|
|
1,932.0
|
|
||
Investments in Unconsolidated Subsidiaries
|
|
2,607.4
|
|
|
1,960.1
|
|
||
Deferred Charges and Other Noncurrent Assets
|
|
—
|
|
|
1.7
|
|
||
TOTAL OTHER NONCURRENT ASSETS
|
|
5,157.8
|
|
|
3,893.8
|
|
||
|
|
|
|
|
||||
TOTAL ASSETS
|
|
$
|
5,197.6
|
|
|
$
|
3,929.8
|
|
|
|
December 31,
|
||||||||||
|
|
2017
|
|
2016
|
||||||||
CURRENT LIABILITIES
|
|
|
|
|
||||||||
Accounts Payable:
|
|
|
|
|
||||||||
General
|
|
$
|
0.4
|
|
|
$
|
0.1
|
|
||||
Affiliated Companies
|
|
24.0
|
|
|
18.9
|
|
||||||
Long-term Debt Due Within One Year – Nonaffiliated
|
|
50.0
|
|
|
—
|
|
||||||
Accrued Taxes
|
|
0.1
|
|
|
—
|
|
||||||
Accrued Interest
|
|
15.0
|
|
|
10.5
|
|
||||||
Other Current Liabilities
|
|
2.5
|
|
|
10.7
|
|
||||||
TOTAL CURRENT LIABILITIES
|
|
92.0
|
|
|
40.2
|
|
||||||
|
|
|
|
|
||||||||
NONCURRENT LIABILITIES
|
|
|
|
|
||||||||
Long-term Debt – Nonaffiliated
|
|
2,500.4
|
|
|
1,932.0
|
|
||||||
TOTAL NONCURRENT LIABILITIES
|
|
2,500.4
|
|
|
1,932.0
|
|
||||||
|
|
|
|
|
||||||||
TOTAL LIABILITIES
|
|
2,592.4
|
|
|
1,972.2
|
|
||||||
|
|
|
|
|
||||||||
MEMBER’S EQUITY
|
|
|
|
|
||||||||
Paid-in Capital
|
|
1,816.5
|
|
|
1,455.0
|
|
||||||
Retained Earnings
|
|
788.7
|
|
|
502.6
|
|
||||||
TOTAL MEMBER’S EQUITY
|
|
2,605.2
|
|
|
1,957.6
|
|
||||||
|
|
|
|
|
||||||||
TOTAL LIABILITIES AND MEMBER’S EQUITY
|
|
$
|
5,197.6
|
|
|
$
|
3,929.8
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|||
Net Income
|
|
$
|
286.1
|
|
|
$
|
192.7
|
|
|
$
|
132.9
|
|
Adjustments to Reconcile Net Income to Net Cash Flows
|
|
|
|
|
|
|
||||||
from Operating Activities:
|
|
|
|
|
|
|
||||||
Deferred Income Taxes
|
|
1.6
|
|
|
(1.7
|
)
|
|
—
|
|
|||
Equity Earnings of Unconsolidated Subsidiaries
|
|
(285.7
|
)
|
|
(193.3
|
)
|
|
(133.1
|
)
|
|||
Change in Other Noncurrent Assets
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|||
Changes in Certain Components of Working Capital:
|
|
|
|
|
|
|
||||||
Accounts Receivable, Net
|
|
4.5
|
|
|
2.2
|
|
|
(13.0
|
)
|
|||
Accounts Payable
|
|
5.4
|
|
|
2.8
|
|
|
1.4
|
|
|||
Accrued Taxes, Net
|
|
0.1
|
|
|
0.1
|
|
|
(0.1
|
)
|
|||
Accrued Interest
|
|
4.5
|
|
|
2.6
|
|
|
0.9
|
|
|||
Other Current Liabilities
|
|
(8.2
|
)
|
|
(5.5
|
)
|
|
12.2
|
|
|||
Net Cash Flows from Operating Activities
|
|
8.3
|
|
|
0.1
|
|
|
1.2
|
|
|||
|
|
|
|
|
|
|
||||||
INVESTING ACTIVITIES
|
|
|
|
|
|
|
||||||
Change in Advances to Affiliates, Net
|
|
(8.3
|
)
|
|
(0.1
|
)
|
|
(1.2
|
)
|
|||
Issuance of Notes Receivable to Affiliated Companies
|
|
(617.6
|
)
|
|
(686.9
|
)
|
|
(450.0
|
)
|
|||
Repayments of Notes Receivable from Affiliated Companies
|
|
—
|
|
|
300.0
|
|
|
—
|
|
|||
Capital Contributions to Subsidiaries
|
|
(361.6
|
)
|
|
(212.0
|
)
|
|
(279.0
|
)
|
|||
Net Cash Flows Used for Investing Activities
|
|
(987.5
|
)
|
|
(599.0
|
)
|
|
(730.2
|
)
|
|||
|
|
|
|
|
|
|
||||||
FINANCING ACTIVITIES
|
|
|
|
|
|
|
||||||
Capital Contribution from Member
|
|
361.6
|
|
|
212.0
|
|
|
279.0
|
|
|||
Issuance of Long-term Debt - Nonaffiliated
|
|
617.6
|
|
|
686.9
|
|
|
450.0
|
|
|||
Retirement of Long-term Debt - Nonaffiliated
|
|
—
|
|
|
(300.0
|
)
|
|
—
|
|
|||
Net Cash Flows from Financing Activities
|
|
979.2
|
|
|
598.9
|
|
|
729.0
|
|
|||
|
|
|
|
|
|
|
||||||
Net Change in Cash and Cash Equivalents
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Cash and Cash Equivalents at Beginning of Period
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Cash and Cash Equivalents at End of Period
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
1. Summary of Significant Accounting Policies
|
|
2. Commitments, Guarantees and Contingencies
|
|
3. Financing Activities
|
|
4. Related Party Transactions
|
Exhibit
Designation
|
|
Nature of Exhibit
|
|
Previously Filed as Exhibit to:
|
|
|
|
||
†10(h)(1)(A)
|
|
Amendment to AEP System Supplemental Retirement Savings Plan, as Amended and Restated as of January 1, 2011 (Non-Qualified).
|
|
|
|
|
|
|
|
†10(i)
|
|
AEPSC Umbrella Trust for Executives.
|
|
1993 Form 10-K, Ex 10(g)(3)
|
|
|
|
|
|
†10(i)(1)(A)
|
|
First Amendment to AEPSC Umbrella Trust for Executives.
|
|
|
|
|
|
|
|
|
AEP System Senior Officer Annual Incentive Compensation Plan amended and restated as of February 20, 2017.
|
|
|
|
|
|
|
|
|
†10(k)
|
|
AEP System Incentive Compensation Deferral Plan Amended and Restated as of January 1, 2008.
|
|
|
|
|
|
|
|
†10(k)(1)(A)
|
|
First Amendment to AEP System Incentive Compensation Deferral Plan, as Amended and Restated effective January 1, 2008.
|
|
|
|
|
|
|
|
†10(k)(2)(A)
|
|
Second Amendment to AEP System Incentive Compensation Deferral Plan, as Amended and Restated effective January 1, 2008.
|
|
|
|
|
|
|
|
†10(l)
|
|
AEP Change In Control Agreement, as Revised Effective January 1, 2017.
|
|
|
|
|
|
|
|
†10(m)
|
|
Amended and Restated AEP System Long-Term Incentive Plan as of September 21, 2016.
|
|
|
|
|
|
|
|
†10(m)(1)(A)
|
|
Performance Share Award Agreement furnished to participants of the AEP System Long-Term Incentive Plan, as amended.
|
|
|
|
|
|
|
|
†10(m)(2)(A)
|
|
Restricted Stock Unit Agreement furnished to participants of the AEP System Long-Term Incentive Plan as Amended and Restated.
|
|
|
|
|
|
|
|
†10(n)
|
|
AEP System Stock Ownership Requirement Plan Amended and Restated effective June 20, 2017.
|
|
|
|
|
|
|
|
†10(o)
|
|
Central and South West System Special Executive Retirement Plan Amended and Restated effective January 1, 2009.
|
|
|
|
|
|
|
|
†10(p)
|
|
AEP Executive Severance Plan Amended and Restated effective October 24, 2016.
|
|
|
|
|
|
|
|
†10(q)
|
|
Letter Agreement dated November 20, 2012 between AEPSC and Lana Hillebrand.
|
|
|
|
|
|
|
|
|
Statement re: Computation of Ratios.
|
|
|
|
|
|
|
|
|
|
Copy of those portions of the AEP 2017 Annual Report (for the fiscal year ended December 31, 2017) which are incorporated by reference in this filing.
|
|
|
|
|
|
|
|
|
|
List of subsidiaries of AEP.
|
|
|
|
|
|
|
|
|
|
Consent of PricewaterhouseCoopers LLP.
|
|
|
|
|
|
|
|
|
|
Consent of Deloitte & Touche LLP.
|
|
|
|
|
|
|
|
|
|
Power of Attorney.
|
|
|
|
|
|
|
|
|
Exhibit
Designation
|
|
Nature of Exhibit
|
|
Previously Filed as Exhibit to:
|
|
|
|
||
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
|
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
|
|
Certification of Chief Executive Officer Pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code.
|
|
|
|
|
|
|
|
|
|
Certification of Chief Financial Officer Pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code.
|
|
|
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document.
|
|
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema.
|
|
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase.
|
|
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase.
|
|
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase.
|
|
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase.
|
|
|
|
|
|
|
|
AEP TEXAS‡ File No. 333-221643
|
|
|
||
|
|
|
|
|
3(a)
|
|
Composite of the Restated Certificate of Incorporation, as amended.
|
|
|
|
|
|
|
|
3(b)
|
|
Bylaws.
|
|
|
|
|
|
|
|
4(a)(1)
|
|
Indenture, dated as of September 1, 2017, between AEP Texas Inc. and The Bank of New York Mellon Trust Company, N.A., as Trustee.
|
|
|
|
|
|
|
|
4(a)(2)
|
|
First Supplemental Indenture dated as of September 22, 2017, between AEP Texas Inc. and The Bank of New York Mellon Trust Company, N.A., as Trustee.
|
|
|
|
|
|
|
|
|
Company Order and Officers’ Certificate to The Bank of New York Mellon Trust Company, N.A. dated January 11, 2018 of 2.40% Senior Notes, Series C due 2022 and 3.80% Senior Notes, Series D due 2047.
|
|
|
|
|
|
|
|
|
|
Statement re: Computation of Ratios.
|
|
|
|
|
|
|
|
|
|
Copy of those portions of the AEP Texas 2017 Annual Report (for the fiscal year ended December 31, 2017) which are incorporated by reference in this filing.
|
|
|
|
|
|
|
|
|
|
Power of Attorney.
|
|
|
|
|
|
|
|
|
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
|
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
|
|
Certification of Chief Executive Officer Pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code.
|
|
|
|
|
|
|
|
|
Exhibit
Designation
|
|
Nature of Exhibit
|
|
Previously Filed as Exhibit to:
|
|
|
|
||
|
Certification of Chief Financial Officer Pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code.
|
|
|
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document.
|
|
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema.
|
|
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase.
|
|
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase.
|
|
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase.
|
|
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase.
|
|
|
|
|
|
|
|
AEPTCo‡ File No. 333-217143
|
|
|
||
|
|
|
|
|
3(a)
|
|
Limited Liability Company Agreement of AEP Transmission Company, LLC dated as of January 27, 2006.
|
|
|
|
|
|
|
|
3(b)
|
|
First Amendment to Limited Liability Company Agreement dated as of May 21, 2013.
|
|
|
|
|
|
|
|
4(a)(1)
|
|
Indenture, dated as of November 1, 2016, between AEP Transmission Company, LLC and The Bank of New York Mellon Trust Company, N.A., as Trustee.
|
|
|
|
|
|
|
|
4(a)(2)
|
|
First Supplemental Indenture dated as of November 21, 2016, between AEP Transmission Company, LLC and The Bank of New York Mellon Trust Company, N.A., as Trustee.
|
|
|
|
|
|
|
|
4(a)(3)
|
|
Second Supplemental Indenture dated as of September 28, 2017.
|
|
|
|
|
|
|
|
|
Company Order and Officers’ Certificate to The Bank of New York Mellon Trust Company, N.A. dated May 24, 2017 of 3.10% Senior Notes, Series F due 2026 and 4.00% Senior Notes, Series G due 2046.
|
|
|
|
|
|
|
|
|
|
Company Order and Officers’ Certificate to The Bank of New York Mellon Trust Company, N.A. dated September 28, 2017 of 3.10% Senior Notes, Series D due 2026.
|
|
|
|
|
|
|
|
|
|
Company Order and Officers’ Certificate to The Bank of New York Mellon Trust Company, N.A. dated September 28, 2017 of 3.75% Senior Notes, Series H due 2047.
|
|
|
|
|
|
|
|
|
|
Registration Rights Agreement, dated September 28, 2017.
|
|
|
|
|
|
|
|
|
4(c)(1)
|
|
Note Purchase Agreement, dated as of October 18, 2012 between AEP Transmission Company, LLC and the Initial Purchasers.
|
|
|
|
|
|
|
|
4(c)(2)
|
|
Supplement to Note Purchase Agreement, dated as of November 7, 2013 between AEP Transmission Company, LLC and the Initial Purchasers.
|
|
|
|
|
|
|
|
Exhibit
Designation
|
|
Nature of Exhibit
|
|
Previously Filed as Exhibit to:
|
|
|
|
||
4(c)(3)
|
|
Supplement to Note Purchase Agreement, dated as of November 14, 2014 between AEP Transmission Company, LLC and the Initial Purchasers.
|
|
|
|
|
|
|
|
|
Statement re: Computation of Ratios.
|
|
|
|
|
|
|
|
|
|
Copy of those portions of the AEPTCo 2017 Annual Report (for the fiscal year ended December 31, 2017) which are incorporated by reference in this filing.
|
|
|
|
|
|
|
|
|
|
Power of Attorney.
|
|
|
|
|
|
|
|
|
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
|
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
|
|
Certification of Chief Executive Officer Pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code.
|
|
|
|
|
|
|
|
|
|
Certification of Chief Financial Officer Pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code.
|
|
|
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document.
|
|
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema.
|
|
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase.
|
|
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase.
|
|
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase.
|
|
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase.
|
|
|
|
|
|
|
|
APCo‡ File No. 1-3457
|
|
|
||
|
|
|
|
|
3(a)
|
|
Composite of the Restated Articles of Incorporation of APCo, amended as of March 7, 1997.
|
|
|
|
|
|
|
|
3(b)
|
|
Composite By-Laws of APCo, amended as of February 26, 2008.
|
|
|
|
|
|
|
|
4(a)
|
|
Indenture (for unsecured debt securities), dated as of January 1, 1998, between APCo and The Bank of New York, As Trustee.
|
|
Registration Statement No. 333-45927, Ex 4(a)(b)
Registration Statement No. 333-49071, Ex 4(b) Registration Statement No. 333-84061, Ex 4(b)(c) Registration Statement No. 333-100451, Ex 4(b) Registration Statement No. 333-116284, Ex 4( b )( c ) Registration Statement No. 333-123348, Ex 4( b )( c ) Registration Statement No. 333-136432, Ex 4( b )( c )( d ) Registration Statement No. 333-161940, Ex 4( b )( c )( d ) Registration Statement No. 333-182336, Ex 4( b )( c ) Registration Statement No. 333-200750, Ex. 4( b )( c ) Registration Statement No. 333-214448, Ex. 4(b) |
|
|
|
|
|
4(a)(1)
|
|
Company Order and Officers Certificate to The Bank of New York Mellon Trust Company, N.A. dated May 11, 2017 of 3.30% Senior Notes Series X due 2027.
|
|
|
|
|
|
|
|
10(a)
|
|
Inter-Company Power Agreement, dated as of July 10, 1953, among OVEC and the Sponsoring Companies, as amended September 10, 2010.
|
|
Exhibit
Designation
|
|
Nature of Exhibit
|
|
Previously Filed as Exhibit to:
|
|
|
|
||
|
|
|
|
|
10(d)
|
|
Consent Decree with U.S. District Court, as modified.
|
|
|
|
|
|
|
|
|
Statement re: Computation of Ratios.
|
|
|
|
|
|
|
|
|
|
Copy of those portions of the APCo 2017 Annual Report (for the fiscal year ended December 31, 2017) which are incorporated by reference in this filing.
|
|
|
|
|
|
|
|
|
|
Consent of PricewaterhouseCoopers LLP.
|
|
|
|
|
|
|
|
|
|
Consent of Deloitte & Touche LLP.
|
|
|
|
|
|
|
|
|
|
Power of Attorney.
|
|
|
|
|
|
|
|
|
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
|
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
|
|
Certification of Chief Executive Officer Pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code.
|
|
|
|
|
|
|
|
|
|
Certification of Chief Financial Officer Pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code.
|
|
|
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document.
|
|
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema.
|
|
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase.
|
|
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase.
|
|
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase.
|
|
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase.
|
|
|
|
|
|
|
|
I&M‡ File No. 1-3570
|
|
|
||
|
|
|
|
|
3(a)
|
|
Composite of the Amended Articles of Acceptance of I&M, dated of March 7, 1997.
|
|
|
|
|
|
|
|
3(b)
|
|
Composite By-Laws of I&M, amended as of February 26, 2008.
|
|
|
|
|
|
|
|
4(a)
|
|
Indenture (for unsecured debt securities), dated as of October 1, 1998, between I&M and The Bank of New York, as Trustee.
|
|
Registration Statement No. 333-88523, Ex 4(a)(b)(c)
Registration Statement No. 333-58656, Ex 4( b )( c ) Registration Statement No. 333-108975, Ex 4( b )( c )( d ) Registration Statement No. 333-136538, Ex 4( b )( c ) Registration Statement No. 333-156182, Ex 4(b) Registration Statement No. 333-185087, Ex 4(b) Registration Statement No. 333-207836, Ex 4(b) |
|
|
|
|
|
4 (b)
|
|
Company Order and Officers Certificate to The Bank of New York Mellon Trust Company, N.A. dated March 3, 2016 of 4.55% Series K due 2046.
|
|
|
|
|
|
|
|
4(c)
|
|
Company Order and Officers Certificate to The Bank of New York Mellon Trust Company, N.A. dated June 29, 2017 of 3.75% Series L due 2047.
|
|
|
|
|
|
|
|
Exhibit
Designation
|
|
Nature of Exhibit
|
|
Previously Filed as Exhibit to:
|
|
|
|
||
10(a)
|
|
Inter-Company Power Agreement, dated as of July 10, 1953, among OVEC and the Sponsoring Companies, as amended September 10, 2010.
|
|
|
|
|
|
|
|
10(b)
|
|
Unit Power Agreement dated as of March 31, 1982 between AEGCo and I&M, as amended.
|
|
Registration Statement No. 33-32752,
Ex 28(b)(1)(A)(B)
|
|
|
|
|
|
10(c)
|
|
Consent Decree with U.S. District Court, as modified.
|
|
|
|
|
|
|
|
10(d)
|
|
Lease Agreements, dated as of December 1, 1989, between I&M and Wilmington Trust Company, as amended.
|
|
Registration Statement No. 33-32753, Ex 28(a)(1-6)(C)
1993 Form 10-K, Ex 10(e)(1-6)(B) |
|
|
|
|
|
|
Statement re: Computation of Ratios.
|
|
|
|
|
|
|
|
|
|
Copy of those portions of the I&M 2017 Annual Report (for the fiscal year ended December 31, 2017) which are incorporated by reference in this filing.
|
|
|
|
|
|
|
|
|
|
Consent of PricewaterhouseCoopers LLP.
|
|
|
|
|
|
|
|
|
|
Consent of Deloitte & Touche LLP.
|
|
|
|
|
|
|
|
|
|
Power of Attorney.
|
|
|
|
|
|
|
|
|
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
|
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
|
|
Certification of Chief Executive Officer Pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code.
|
|
|
|
|
|
|
|
|
|
Certification of Chief Financial Officer Pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code.
|
|
|
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document.
|
|
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema.
|
|
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase.
|
|
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase.
|
|
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase.
|
|
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase.
|
|
|
|
|
|
||
OPCo‡ File No.1-6543
|
|
|
||
|
|
|
|
|
3(a)
|
|
Composite of the Amended Articles of Incorporation of OPCo, dated June 3, 2002.
|
|
|
|
|
|
|
|
3(b)
|
|
Amended Code of Regulations of OPCo.
|
|
|
|
|
|
|
|
Exhibit
Designation
|
|
Nature of Exhibit
|
|
Previously Filed as Exhibit to:
|
|
|
|
||
4(a)
|
|
Indenture (for unsecured debt securities), dated as of September 1, 1997, between OPCo and Bankers Trust Company (now Deutsche Bank Trust Company Americas), as Trustee.
|
|
Registration Statement No. 333-49595, Ex 4(a)(b)(c)
Registration Statement No. 333-106242, Ex 4( b )( c )( d ) Registration Statement No. 333-127913, Ex 4( b )( c ) Registration Statement No. 333-139802, Ex 4( b )( c )( d ) Registration Statement No. 333-161537, Ex 4( b )( c )( d ) Registration Statement No. 333-211192, Ex 4(b) |
|
|
|
|
|
4(c)
|
|
Indenture (for unsecured debt securities), dated as of February 1, 2003, between OPCo and Bank One, N.A., as Trustee.
|
|
|
|
|
|
|
|
4(d)
|
|
Indenture (for unsecured debt securities), dated as of September 1, 1997, between CSPCo (predecessor in interest to OPCo) and Bankers Trust Company, as Trustee.
|
|
Registration Statement No. 333-54025, Ex 4(a)(b)(c)(d)
Registration Statement No. 333-128174, Ex 4( b )( c )( d ) Registration Statement No. 333-150603, Ex 4(b) |
|
|
|
|
|
4(e)
|
|
Indenture (for unsecured debt securities), dated as of February 1, 2003, between CSPCo (predecessor in interest to OPCo) and Bank One, N.A., as Trustee.
|
|
Registration Statement No. 333-128174, Ex 4(
e
)(
f
)(
g
)
Registration Statement No. 333-150603, Ex 4(b) |
|
|
|
|
|
4(f)
|
|
First Supplemental Indenture, dated as of December 31, 2011, by and between OPCo and Deutsche Bank Trust Company Americas, as trustee, supplementing the Indenture dated as of September 1, 1997 between CSPCo (predecessor in interest to OPCo) and the trustee.
|
|
|
|
|
|
|
|
4(g)
|
|
Third Supplemental Indenture, dated as of December 31, 2011, by and between OPCo and The Bank of New York Mellon Trust Company, N.A., as trustee, supplementing the Indenture dated as of February 14, 2003 between CSPCo (predecessor in interest to OPCo) and the trustee.
|
|
|
|
|
|
|
|
4(h)
|
|
CSPCo (predecessor in interest to OPCo) Company Order and Officer’s Certificate to Deutsche Bank Trust Company Americas, dated May 16, 2008, establishing terms of 6.05% Senior Notes, Series G, due 2018.
|
|
|
|
|
|
|
|
10(a)
|
|
Inter-Company Power Agreement, dated July 10, 1953, among OVEC and the Sponsoring Companies, as amended September 10, 2010.
|
|
|
|
|
|
|
|
10(b)
|
|
Consent Decree with U.S. District Court, as modified.
|
|
|
|
|
|
|
|
|
Statement re: Computation of Ratios.
|
|
|
|
|
|
|
|
|
|
Copy of those portions of the OPCo 2017 Annual Report (for the fiscal year ended December 31, 2017) which are incorporated by reference in this filing.
|
|
|
|
|
|
|
|
|
|
Consent of PricewaterhouseCoopers LLP.
|
|
|
|
|
|
|
|
|
|
Consent of Deloitte & Touche LLP.
|
|
|
|
|
|
|
|
|
|
Power of Attorney.
|
|
|
|
|
|
|
|
|
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
|
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
Exhibit
Designation
|
|
Nature of Exhibit
|
|
Previously Filed as Exhibit to:
|
|
|
|
||
|
|
|
|
|
101.INS
|
|
XBRL Instance Document.
|
|
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema.
|
|
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase.
|
|
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase.
|
|
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase.
|
|
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase.
|
|
|
|
|
|
||
SWEPCo‡ File No. 1-3146
|
|
|
||
|
|
|
|
|
3(a)
|
|
Composite of Amended Restated Certificate of Incorporation of SWEPCo.
|
|
|
|
|
|
|
|
3(b)
|
|
Composite By-Laws of SWEPCo amended as of February 26, 2008.
|
|
|
|
|
|
|
|
4(a)
|
|
Indenture (for unsecured debt securities), dated as of February 4, 2000, between SWEPCo and The Bank of New York, as Trustee.
|
|
Registration Statement No. 333-96213
Registration Statement No. 333-87834, Ex 4( a )( b ) Registration Statement No. 333-100632, Ex 4(b) Registration Statement No. 333-108045, Ex 4(b) Registration Statement No. 333-145669, Ex 4( c )( d ) Registration Statement No. 333-161539, Ex 4( b )( c ) Registration Statement No. 333-194991, Ex 4( b )( c ) Registration Statement No. 333-208535, Ex 4( b )( c ) |
|
|
|
|
|
4(b)
|
|
Eleventh Supplemental Indenture, dated as of September 26, 2016 between SWEPCo and The Bank of New York Mellon Trust Company, N.A., as Trustee, establishing terms of the 2.75% Senior Notes, Series K, due 2026.
|
|
|
|
|
|
|
|
4(c)
|
|
Twelfth Supplemental Indenture, dated as of January 18, 2018 between SWEPCo and The Bank of New York Mellon Trust Company, N.A., as Trustee, establishing terms of the 3.85% Senior Notes, Series L, due 2048.
|
|
|
|
|
|
|
|
|
Statement re: Computation of Ratios.
|
|
|
|
|
|
|
|
|
|
Copy of those portions of the SWEPCo 2017 Annual Report (for the fiscal year ended December 31, 2017) which are incorporated by reference in this filing.
|
|
|
|
|
|
|
|
|
|
Consent of PricewaterhouseCoopers LLP.
|
|
|
|
|
|
|
|
|
|
Consent of Deloitte & Touche LLP.
|
|
|
|
|
|
|
|
|
|
Power of Attorney.
|
|
|
|
|
|
|
|
|
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
|
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
|
|
Certification of Chief Executive Officer Pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code.
|
|
|
|
|
|
|
|
|
Exhibit
Designation
|
|
Nature of Exhibit
|
|
Previously Filed as Exhibit to:
|
|
|
|
||
|
Certification of Chief Financial Officer Pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code.
|
|
|
|
|
|
|
|
|
|
Mine Safety Disclosure.
|
|
|
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document.
|
|
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema.
|
|
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase.
|
|
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase.
|
|
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase.
|
|
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase.
|
|
|
1.
|
The Company’s 2.40% Senior Notes, Series C due 2022 (the “Series C Notes”) and 3.80% Senior Notes, Series D due 2047 (the “Series D Notes”) are hereby established. The Series C Notes and the Series D Notes are collectively referred to herein as the “Notes”. The Notes shall be in substantially the forms attached hereto as Exhibits 1 and 2.
|
|
|
|
|
2.
|
The terms and characteristics of the Notes shall be as follows (the numbered clauses set forth below corresponding to the numbered subsections of Section 2.01 of the Indenture, with terms used and not defined herein having the meanings specified in the Indenture or in the Notes):
|
|
|
|
|
|
(i)
|
the aggregate principal amount of Notes which may be authenticated and delivered under the Indenture initially shall be limited to $400,000,000 for the Series C Notes and $300,000,000 for the Series D Notes, except as contemplated in Section 2.01(i) of the Indenture and except that such principal amount may be increased from time to time; all Series C Notes and all Series D Notes need not be issued at the same time and each such series may be reopened at any time, without the consent of any security holder, for issuance of additional Notes, which Notes will have the same interest rate, maturity and other terms as those initially issued;
|
|
|
|
|
(ii)
|
the date on which the principal of the Series C Notes shall be payable shall be October 1, 2022 and the date on which the principal of the Series D Notes shall
|
|
|
|
|
|
be payable shall be October 1, 2047;
|
|
|
|
|
(iii)
|
interest shall accrue from September 22, 2017; the Interest Payment Dates on which such interest will be payable shall be April 1 and October 1, and the Regular Record Date for the determination of holders to whom interest is payable on any such Interest Payment Date shall be the March 15 or September 15 preceding the relevant Interest Payment Date; provided that the first Interest Payment Date shall be April 1, 2018 and interest payable on the Stated Maturity Date or any Redemption Date shall be paid to the Person to whom principal shall be paid;
|
|
|
|
|
(iv)
|
the interest rate at which the Series C Notes shall bear interest shall be 2.40% per annum and the interest rate at which the Series D Notes shall bear interest shall be 3.80% per annum;
|
|
|
|
|
(v)
|
Optional Redemption.
(a) At any time prior to September 1, 2022, the Series C Notes shall be redeemable at the option of the Company, in whole at any time or in part from time to time, upon not less than thirty but not more than sixty days’ previous notice given to the registered owners of the Series C Notes at a redemption price equal to the greater of (i) 100% of the principal amount of the Series C Notes being redeemed and (ii) the sum of the present values of the remaining scheduled payments of principal and interest on the Series C Notes being redeemed that would be due if such Series C Notes matured on September 1, 2022 (excluding the portion of any such interest accrued to the date of redemption) discounted (for purposes of determining present value) to the redemption date on a semi-annual basis (assuming a 360-day year consisting of twelve 30-day months) at the Treasury Rate (as defined below) plus 10 basis points, plus, accrued interest thereon to the date of redemption.
(b) At any time prior to April 1, 2047, the Series D Notes shall be redeemable at the option of the Company, in whole at any time or in part from time to time, upon not less than thirty but not more than sixty days’ previous notice given to the registered owners of the Series D Notes at a redemption price equal to the greater of (i) 100% of the principal amount of the Series D Notes being redeemed and (ii) the sum of the present values of the remaining scheduled payments of principal and interest on the Series D Notes being redeemed that would be due if such Series D Notes matured on April 1, 2047 (excluding the portion of any such interest accrued to the date of redemption) discounted (for purposes of determining present value) to the redemption date on a semi-annual basis (assuming a 360-day year consisting of twelve 30-day months) at the Treasury Rate (as defined below) plus 20 basis points, plus, accrued interest thereon to the date of redemption.
|
|
|
At any time on or after September 1, 2022, the Series C Notes shall be redeemable at the option of the Company, in whole or in part, at 100% of the principal amount of the Series C Notes being redeemed, plus accrued and unpaid interest thereon to but excluding the date of redemption. At any time on or after April 1, 2047, the Series D Notes shall be redeemable at the option of the Company, in whole or in part, at 100% of the principal amount of the Series D Notes being redeemed, plus accrued and unpaid interest thereon to but excluding the date of redemption.
“Comparable Treasury Issue,” applicable to each series of the Notes, means the United States Treasury security selected by an Independent Investment Banker as having a maturity comparable to the remaining term (“remaining life”) of the Notes (assuming, for purpose of the Series C Notes, that the Series C Notes matured on September 1, 2022 and, for purpose of the Series D Notes, the Series D Notes matured on April 1, 2047) that would be utilized, at the time of selection and in accordance with customary financial practice, in pricing new issues of corporate debt securities of comparable maturity to the remaining life of such series of the Notes.
“Comparable Treasury Price,” applicable to each series of the Notes, means, with respect to any redemption date, (1) the average of the Reference Treasury Dealer Quotations for such redemption date, after excluding the highest and lowest of such Reference Treasury Dealer Quotations, or (2) if the Company obtains fewer than four of such Reference Treasury Dealer Quotations, the average of all such quotations.
“Independent Investment Banker” means one of the Reference Treasury Dealers appointed by the Company and notified by the Company to the Trustee.
“Reference Treasury Dealer” means a primary U.S. Government securities dealer or dealers selected by the Company and notified by the Company to the Trustee.
“Reference Treasury Dealer Quotations” means, with respect to each Reference Treasury Dealer and any redemption date, the average, as determined by the Company and notified to the Trustee, of the bid and asked prices for the Comparable Treasury Issue (expressed in each case as a percentage of its principal amount) quoted in writing to the Company and the Trustee by such Reference Treasury Dealer at or before 3:30 p.m., New York City time, on the third Business Day preceding such redemption date.
“Treasury Rate” means, with respect to any redemption, the rate per annum equal to the semiannual equivalent yield to maturity of the Comparable Treasury Issue, calculated using a price for the Comparable Treasury Issue (expressed as a percentage of its principal amount) equal to the Comparable Treasury Price for
|
|
|
|
|
|
such redemption date.
|
|
|
|
|
(vi)
|
(a) the Notes shall be issued in the form of book-entry notes represented by Global Notes; (b) the Depositary for such Global Notes shall be The Depository Trust Company; and (c) the procedures with respect to transfer and exchange of Global Notes shall be as set forth in the forms of Note attached hereto;
|
|
|
|
|
(vii)
|
the title of the Series C Notes shall be “2.40% Senior Notes, Series C due 2022” and the title of the Series D Notes shall be “3.80% Senior Notes, Series D due 2047”
|
|
|
|
|
(viii)
|
the forms of the Notes shall be as set forth in Paragraph 1, above;
|
|
|
|
|
(ix)
|
not applicable;
|
|
|
|
|
(x)
|
the Notes shall not be subject to a Periodic Offering;
|
|
|
|
|
(xi)
|
not applicable;
|
|
|
|
|
(xii)
|
not applicable;
|
|
|
|
|
(xiii)
|
the Company will pay the principal of the Notes and any premium and interest payable at redemption, if any, or at maturity in immediately available funds at the office of The Bank of New York Mellon Trust Company, N.A., 101 Barclay Street, 8
th
Floor, New York, NY 10286;
|
|
|
|
|
(xiv)
|
the Notes shall be issuable in denominations of $2,000 and any integral multiples of $1,000 in excess thereof;
|
|
|
|
|
(xv)
|
not applicable;
|
|
|
|
|
(xvi)
|
the Notes shall not be issued as Discount Securities;
|
|
|
|
|
(xvii)
|
not applicable;
|
|
|
|
|
(xviii)
|
not applicable;
|
|
|
|
|
(xix)
(xx)
|
the provisions of Section 4.05 and Article Ten of the Indenture shall apply to the Notes, and
Restrictive Covenants:
Limitation on Liens.
The Company covenants that for so long as any of the Notes are
|
|
|
outstanding that it will not create or suffer to exist any Secured Debt, unless, at the same time, the Notes that are outstanding are also secured by such Lien on an equal and ratable basis. This restriction does not apply to our subsidiaries, nor will it prevent any of them from creating or permitting to exist Liens on their property or assets to secure any secured debt. This restriction does not limit:
a) Permitted Liens;
b) Financing of our accounts receivable for electric service; and
c) Any other Lien not covered in clause (a) as long as immediately after the creation of such Lien the aggregate principal amount of Secured Debt does not exceed 15% of Net Tangible Assets.
Definitions:
“Debt” means any indebtedness for borrowed money.
“Lien or Liens” means any mortgage, pledge, security interest, or other lien on any utility properties or tangible assets, including, without limitation, the capital stock or comparable equity interest of its subsidiaries, owned on the date hereof or hereafter acquired by the Company or its subsidiaries.
“Net Tangible Assets” means the total of all assets (including revaluations thereof as a result of commercial appraisals, price level restatement or otherwise) appearing on our balance sheet, net of applicable reserves and deductions, but excluding goodwill, trade names, trademarks, patents, unamortized debt discount, energy trading contracts, regulatory assets, deferred charges and all other like intangible assets (which term shall not be construed to include such revaluations), less the aggregate of our current liabilities appearing on such balance sheet. For purposes of this definition, our balance sheet does not include assets and liabilities of our subsidiaries.
“Permitted Liens” means:
• Liens on property existing at the time of acquisition or construction of such property (or created within one year after completion of such acquisition or construction), whether by purchase, merger, construction or otherwise, or to secure the payment of all or any part of the purchase price or construction cost thereof, including the extension of any Liens to repairs, renewals, replacements, substitutions, betterments, additions, extensions and improvements then or thereafter made on the
|
|
property subject thereto;
• any extensions, renewals or replacements (or successive extensions, renewals or replacements), in whole or in part, of Liens permitted by the foregoing clauses;
• the pledge of any bonds or other securities at any time issued under any of the Secured Debt permitted by the above clauses; and
• the creation or existence of leases (operating or capital) made, or existing on property acquired, in the ordinary course of business.
“Secured Debt” means any Debt of the Company secured by a Lien (other than a Permitted Lien).
|
|
|
|
|
3.
|
You are hereby requested on the date hereof to authenticate $400,000,000 aggregate principal amount of 2.40% Senior Notes, Series C, due 2022 and $300,000,000 aggregate principal amount of 3.80% Senior Notes, Series D, due 2047, executed by the Company and delivered to you concurrently with this Company Order and Officers’ Certificate, in the manner provided by the Indenture.
|
|
|
|
|
4.
|
You are hereby requested to hold the Notes as custodian for DTC in accordance with the Blanket Issuer Letter of Representations dated September 19, 2017, from the Company to DTC.
|
|
|
|
|
5.
|
Concurrently with this Company Order and Officers’ Certificate, an Opinion of Counsel under Sections 2.04 and 13.06 of the Indenture is being delivered to you.
|
|
|
|
|
6.
|
The undersigned Lonni M. Dieck and Thomas G. Berkemeyer, the Treasurer and Assistant Secretary, respectively, of the Company do hereby certify that:
|
|
|
|
|
|
(i)
|
we have read the relevant portions of the Indenture, including without limitation the conditions precedent provided for therein relating to the action proposed to be taken by the Trustee as requested in this Company Order and Officers’ Certificate, and the definitions in the Indenture relating thereto;
|
|
|
|
|
(ii)
|
we have read the Board Resolutions of the Company and the Opinion of Counsel referred to above;
|
|
|
|
|
(iii)
|
we have conferred with other officers of the Company, have examined such records of the Company and have made such other investigation as we deemed relevant for purposes of this certificate;
|
|
|
|
|
(iv)
|
in our opinion, we have made such examination or investigation as is necessary to enable us to express an informed opinion as to whether or not such conditions have been complied with; and
|
|
|
|
|
(v)
|
on the basis of the foregoing, we are of the opinion that all conditions precedent
|
|
|
provided for in the Indenture relating to the action proposed to be taken by the Trustee as requested herein have been complied with.
|
Very truly yours,
|
|
AEP TEXAS INC.
|
|
|
By:
/s/ :Lonni L. Dieck
|
Lonni L. Dieck
|
Treasurer
|
|
|
And:
/s/ Thomas G. Berkemeyer
|
Thomas G. Berkemeyer
|
Assistant Secretary
|
|
|
Acknowledged by Trustee:
|
|
THE BANK OF NEW YORK MELLON TRUST COMPANY, N.A., as Trustee
|
|
|
By:
/s/ Sharon K. Mcgrath
Vice President
|
|
1.
|
The Company’s (a) 3.10% Senior Notes, Series F, due 2026 (the “Series F Notes”) and (b) 4.00% Senior Notes, Series G, due 2046 (the “Series G Notes” and, together with the Series F Notes, the “Exchange Notes”), each of which have been registered under the Securities Act of 1933, as amended, are hereby established, and will be issued in exchange for an equivalent aggregate principal amount of the Company’s outstanding and unregistered (x) 3.10% Senior Notes, Series D, due 2026 (the “Series D Notes”) and (y) 4.00% Senior Notes, Series E, due 2046 (the “Series E Notes”), respectively.
|
|
|
|
|
2.
|
The terms and characteristics of the Exchange Notes shall be as follows (the numbered clauses set forth below corresponding to the numbered subsections of Section 2.01 of the Indenture, with terms used and not defined herein having the meanings specified in the Indenture or in the Exchange Notes):
|
|
|
|
|
|
(i)
|
the aggregate principal amount of Exchange Notes which may be authenticated and delivered under the Indenture initially shall be limited to $290,970,000 for the Series F Notes and $400,000,000 for the Series G Notes, except as contemplated in Section 2.01(i) of the Indenture and except that such principal amount may be increased from time to time; all Series F Notes and all Series G Notes need not be issued at the same time and each such series may be reopened at any time, without the consent of any securityholder, for issuance of additional Exchange Notes, which Exchange Notes will have the same interest rate, maturity and other terms as those initially issued;
|
|
|
|
|
(ii)
|
the date on which the principal of the Series F Notes shall be payable shall be
|
|
|
December 1, 2026 and the date on which the principal of the Series G Notes shall be payable shall be December 1, 2046;
|
|
|
|
|
(iii)
|
interest shall accrue from the date of authentication of the Exchange Notes; the Interest Payment Dates on which such interest will be payable shall be June 1 and December 1, and the Regular Record Date for the determination of holders to whom interest is payable on any such Interest Payment Date shall be the May 15 or November 15 preceding the relevant Interest Payment Date; provided that the first Interest Payment Date shall be December 1, 2017 and interest payable on the Stated Maturity Date or any Redemption Date shall be paid to the Person to whom principal shall be paid;
|
|
|
|
|
(iv)
|
the interest rate at which the Series F Notes shall bear interest shall be 3.10% per annum and the interest rate at which the Series G Notes shall bear interest shall be 4.00% per annum;
|
|
|
|
|
(v)
|
Optional Redemption.
(a) At any time prior to September 1, 2026, the Series F Notes shall be redeemable at the option of the Company, in whole at any time or in part from time to time, upon not less than thirty but not more than sixty days’ previous notice given to the registered owners of the Series F Notes at a redemption price equal to the greater of (i) 100% of the principal amount of the Series F Notes being redeemed and (ii) the sum of the present values of the remaining scheduled payments of principal and interest on the Series F Notes being redeemed that would be due if such Series F Notes matured on September 1, 2026 (excluding the portion of any such interest accrued to the date of redemption) discounted (for purposes of determining present value) to the redemption date on a semi-annual basis (assuming a 360-day year consisting of twelve 30-day months) at the Treasury Rate (as defined below) plus 15 basis points, plus, accrued interest thereon to the date of redemption.
(b) At any time prior to June 1, 2046, the Series G Notes shall be redeemable at the option of the Company, in whole at any time or in part from time to time, upon not less than thirty but not more than sixty days’ previous notice given to the registered owners of the Series G Notes at a redemption price equal to the greater of (i) 100% of the principal amount of the Series G Notes being redeemed and (ii) the sum of the present values of the remaining scheduled payments of principal and interest on the Series G Notes being redeemed that would be due if such Series G Notes matured on June 1, 2046 (excluding the portion of any such interest accrued to the date of redemption) discounted (for purposes of determining present value) to the redemption date on a semi-annual basis (assuming a 360-day year consisting of twelve 30-day months) at the Treasury Rate (as defined below) plus 20 basis points, plus, accrued interest thereon to the date of redemption.
|
|
|
At any time on or after September 1, 2026, the Series F Notes shall be redeemable at the option of the Company, in whole or in part, at 100% of the principal amount of the Series F Notes being redeemed, plus accrued and unpaid interest thereon to but excluding the date of redemption. At any time on or after June 1, 2046, the Series G Notes shall be redeemable at the option of the Company, in whole or in part, at 100% of the principal amount of the Series G Notes being redeemed, plus accrued and unpaid interest thereon to but excluding the date of redemption.
“Comparable Treasury Issue,” applicable to each series of the Exchange Notes, means the United States Treasury security selected by an Independent Investment Banker as having a maturity comparable to the remaining term (“remaining life”) of the Exchange Notes (assuming, for purpose of the Series F Notes, that the Series F Notes matured on September 1, 2026 and, for purpose of the Series G Notes, the Series G Notes matured on June 1, 2046) that would be utilized, at the time of selection and in accordance with customary financial practice, in pricing new issues of corporate debt securities of comparable maturity to the remaining life of such series of the Exchange Notes.
“Comparable Treasury Price,” applicable to each series of the Exchange Notes, means, with respect to any redemption date, (1) the average of the Reference Treasury Dealer Quotations for such redemption date, after excluding the highest and lowest of such Reference Treasury Dealer Quotations, or (2) if the Company obtains fewer than four of such Reference Treasury Dealer Quotations, the average of all such quotations.
“Independent Investment Banker” means one of the Reference Treasury Dealers appointed by the Company and notified by the Company to the Trustee.
“Reference Treasury Dealer” means a primary U.S. Government securities dealer or dealers selected by the Company and notified by the Company to the Trustee.
“Reference Treasury Dealer Quotations” means, with respect to each Reference Treasury Dealer and any redemption date, the average, as determined by the Company and notified to the Trustee, of the bid and asked prices for the Comparable Treasury Issue (expressed in each case as a percentage of its principal amount) quoted in writing to the Company and the Trustee by such Reference Treasury Dealer at or before 3:30 p.m., New York City time, on the third Business Day preceding such redemption date.
“Treasury Rate” means, with respect to any redemption, the rate per annum equal to the semiannual equivalent yield to maturity of the Comparable Treasury Issue, calculated using a price for the Comparable Treasury Issue (expressed as a percentage of its principal amount) equal to the Comparable Treasury Price for such redemption date.
|
|
(vi)
|
(a) the Exchange Notes shall be issued in the form of Global Notes; (b) the Depositary for such Global Notes shall be The Depository Trust Company (“DTC”); and (c) the procedures with respect to transfer and exchange of Global Notes shall be as set forth in the forms of Note attached hereto;
|
|
|
|
|
(vii)
|
the title of the Series F Notes shall be “3.10% Senior Notes, Series F, due 2026” and the title of the Series G Notes shall be “4.00% Senior Notes, Series G, due 2046”
|
|
|
|
|
(viii)
|
the forms of the Exchange Notes shall be as set forth in Paragraph 1, above;
|
|
|
|
|
(ix)
|
not applicable;
|
|
|
|
|
(x)
|
the Exchange Notes shall not be subject to a Periodic Offering;
|
|
|
|
|
(xi)
|
not applicable;
|
|
|
|
|
(xii)
|
not applicable;
|
|
|
|
|
(xiii)
|
the Company will pay the principal of the Exchange Notes and any premium and interest payable at redemption, if any, or at maturity in immediately available funds at the office of The Bank of New York Mellon Trust Company, N.A., 101 Barclay Street, 8
th
Floor, New York, NY 10286;
|
|
|
|
|
(xiv)
|
the Exchange Notes shall be issuable in denominations of $2,000 and any integral multiples of $1,000 in excess thereof.;
|
|
|
|
|
(xv)
|
not applicable;
|
|
|
|
|
(xvi)
|
the Exchange Notes shall not be issued as Discount Securities;
|
|
|
|
|
(xvii)
|
not applicable;
|
|
|
|
|
(xviii)
|
not applicable;
|
|
|
|
|
(xix)
(xx)
|
the provisions of Section 4.05 and Article Ten of the Indenture shall apply to the Exchange Notes, and
Restrictive Covenants:
Consolidated Priority Debt.
The Company covenants that so long as any of the Exchange Notes are outstanding that it will not permit Consolidated Priority Debt to exceed 10% of Consolidated Tangible Net Assets for a period in excess of five consecutive
|
|
|
business days.
Limitation on Liens.
The Company covenants that for so long as any of the Exchange Notes are outstanding that it will not create or suffer to exist or permit any of its subsidiaries to create or suffer to exist any Secured Debt, unless, at the same time, the Exchange Notes that are outstanding are also secured by such Lien on an equal and ratable basis; provided, however, the foregoing does not limit:
a)
Permitted Liens; and
b)
Any other Lien not covered in clause (a) as long as immediately after the creation of such Lien the aggregate principal amount of Secured Debt does not exceed 10% of Consolidated Tangible Net Assets.
Definitions:
“Consolidated Priority Debt” means all Priority Debt of the Company and its subsidiaries determined on a consolidated basis eliminating inter-company items.
“Consolidated Tangible Net Assets” means the total of all assets (including revaluations thereof as a result of commercial appraisals, price level restatement or otherwise) appearing on the most recent quarterly or annual, as applicable, consolidated balance sheet of the Company and its consolidated subsidiaries, net of applicable reserves and deductions, but excluding goodwill, trade names, trademarks, patents, unamortized debt discount and all other like intangible assets (which term shall not be construed to include such revaluations), less the aggregate of the consolidated current liabilities of the Company and its consolidated subsidiaries appearing on such balance sheet.
“Debt” means any indebtedness for borrowed money.
“Lien or Liens” means any mortgage, pledge, security interest, or other lien on any utility properties or tangible assets, including, without limitation, the capital stock or comparable equity interest of its subsidiaries, owned on the date hereof or hereafter acquired by the Company or its subsidiaries.
“Permitted Liens” means:
|
|
|
|
|
|
• Liens on property existing at the time of acquisition or construction of such property (or created within one year after completion of such acquisition or construction), whether by
|
|
|
purchase, merger, construction or otherwise, or to secure the payment of all or any part of the purchase price or construction cost thereof, including the extension of any Liens to repairs, renewals, replacements, substitutions, betterments, additions, extensions and improvements then or thereafter made on the property subject thereto;
|
|
|
• any extensions, renewals or replacements (or successive extensions, renewals or replacements), in whole or in part, of Liens permitted by the foregoing clauses;
|
|
|
• the pledge of any bonds or other securities at any time issued under any of the Secured Debt permitted by the above clauses; and
|
|
|
• the creation or existence of leases (operating or capital) made, or existing on property acquired, in the ordinary course of business.
|
|
|
|
|
|
“Priority Debt” means, without duplication, any Debt of the Company’s subsidiaries; provided that there shall be excluded from any calculation of Priority Debt, (i) the Debt of any subsidiary owing to the Company or a subsidiary of the Company, and (ii) the Debt of any entity which becomes a subsidiary after the issuance of the Exchange Notes and any extension, renewal or refunding thereof, provided that such Debt was not incurred in contemplation of such entity becoming a subsidiary.
|
|
|
|
|
|
“Secured Debt” means any Debt of the Company or any of its subsidiaries secured by a Lien (other than a Permitted Lien).
|
|
|
|
3.
|
You are hereby requested to cancel, in the manner provided in the Indenture (i) the Series D Notes represented by the Global Note bearing CUSIP No. 00115A AA7 in an aggregate principal amount of $299,940,000, (ii) the Series D Notes represented by the Global Note bearing CUSIP No. U0081EAA6 in an aggregate principal amount of $30,000, (iii) the Series E Notes represented by the certificate bearing CUSIP No. 00115AAC3 and (iv) the Series E Notes represented by the Global Note bearing CUSIP No. U0081EAB4 in the aggregate principal amount of $0, in each case heretofore validly tendered for exchange by the applicable Securityholders as provided in the Indenture.
|
|
|
|
|
4.
|
You are hereby requested to authenticate on May 24, 2017, in the manner provided in the Indenture (i) the Series F Notes represented by Certificate No. R1 (CUSIP No. 00115A AE9) in the aggregate principal amount of $299,970,000, and (ii) the Series G Notes represented by Certificate No. R1 (CUSIP No. 00115A AF6) in the aggregate principal amount of $400,000,000, in each case heretofore duly executed by the proper officer of the Issuer and delivered to you as provided in the Indenture.
|
|
|
|
|
5.
|
You are hereby requested to hold such authenticated Exchange Notes as custodian for DTC in accordance with the Blanket Issuer Letter of Representations dated November 14, 2016, from the Company to DTC.
|
|
|
|
6.
|
Concurrently with this Company Order and Officers’ Certificate, an Opinion of Counsel under Sections 2.04 and 13.06 of the Indenture is being delivered to you.
|
|
|
|
|
7.
|
The undersigned Lonni L. Dieck and Thomas G. Berkemeyer, the Treasurer and Assistant Secretary, respectively, of the Company do hereby certify that:
|
|
|
|
|
|
(i)
|
we have read the relevant portions of the Indenture, including without limitation the conditions precedent provided for therein relating to the action proposed to be taken by the Trustee as requested in this Company Order and Officers’ Certificate, and the definitions in the Indenture relating thereto;
|
|
|
|
|
(ii)
|
we have read the Board Resolutions of the Company and the Opinion of Counsel referred to above;
|
|
|
|
|
(iii)
|
we have conferred with other officers of the Company, have examined such records of the Company and have made such other investigation as we deemed relevant for purposes of this certificate;
|
|
|
|
|
(iv)
|
in our opinion, we have made such examination or investigation as is necessary to enable us to express an informed opinion as to whether or not such conditions have been complied with; and
|
|
|
|
|
(v)
|
on the basis of the foregoing, we are of the opinion that all conditions precedent provided for in the Indenture relating to the action proposed to be taken by the Trustee as requested herein have been complied with.
|
Very truly yours,
|
|
AEP TRANSMISSION COMPANY, LLC
|
|
|
By:
/s/ Lonni L. Dieck
|
Lonni L. Dieck
|
Treasurer
|
|
|
And:
/s/ Thomas G. Berkemeyer
|
Thomas G. Berkemeyer
|
Assistant Secretary
|
|
|
Acknowledged by Trustee:
|
|
THE BANK OF NEW YORK MELLON TRUST COMPANY, N.A.
|
|
|
By:
/s/ Sharon K. Mcgrath
Vice President
|
(1)
|
if to a Holder of the Securities, at the most current address given by such Holder to the Company.
|
(2)
|
if to the Initial Purchasers;
|
(3)
|
if to the Company, at its address as follows:
|
(a)
|
Awards may be granted to a Participant in such amounts and upon such terms, and at any time and from time to time, as shall be determined by the Committee. The Committee, at the time an Award is made, shall specify the terms and conditions which govern the Award, which terms and conditions shall prescribe that the Award shall be earned only upon, and to the extent that, Performance Objectives as described in Section 4.2, are satisfied within a designated time.
|
(b)
|
Different terms and conditions may be established by the Committee for different Awards and for different Participants with respect to the same or different Performance Periods.
|
|
|
Years Ended December 31,
|
||||||||||||||||||
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
||||||||||
EARNINGS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Income From Continuing Operations Before Income Tax Expense and Equity Earnings
|
|
$
|
2,093.3
|
|
|
$
|
2,402.9
|
|
|
$
|
2,622.9
|
|
|
$
|
475.6
|
|
|
$
|
2,816.2
|
|
Income Distributed from Equity Method Investment
|
|
—
|
|
|
22.6
|
|
|
18.0
|
|
|
27.1
|
|
|
93.3
|
|
|||||
Fixed Charges (as below)
|
|
1,135.4
|
|
|
1,104.7
|
|
|
1,099.3
|
|
|
1,040.3
|
|
|
1,052.9
|
|
|||||
Total Earnings
|
|
$
|
3,228.7
|
|
|
$
|
3,530.2
|
|
|
$
|
3,740.2
|
|
|
$
|
1,543.0
|
|
|
$
|
3,962.4
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
FIXED CHARGES
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Interest Expense
|
|
$
|
905.6
|
|
|
$
|
885.1
|
|
|
$
|
890.9
|
|
|
$
|
877.2
|
|
|
$
|
895.0
|
|
Credit for Allowance for Borrowed Funds Used
During Construction
|
|
39.8
|
|
|
44.5
|
|
|
61.3
|
|
|
51.7
|
|
|
48.6
|
|
|||||
Estimated Interest Element in Lease Rentals
|
|
190.0
|
|
|
175.1
|
|
|
147.1
|
|
|
111.4
|
|
|
109.3
|
|
|||||
Total Fixed Charges
|
|
$
|
1,135.4
|
|
|
$
|
1,104.7
|
|
|
$
|
1,099.3
|
|
|
$
|
1,040.3
|
|
|
$
|
1,052.9
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Ratio of Earnings to Fixed Charges
|
|
2.84
|
|
|
3.19
|
|
|
3.40
|
|
|
1.48
|
|
|
3.76
|
|
|
|
Years Ended December 31,
|
||||||||||||||||||
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
||||||||||
EARNINGS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Income Before Income Tax Expense
|
|
$
|
60.8
|
|
|
$
|
137.3
|
|
|
$
|
193.0
|
|
|
$
|
286.8
|
|
|
$
|
433.3
|
|
Fixed Charges (as below)
|
|
18.4
|
|
|
32.6
|
|
|
52.5
|
|
|
62.0
|
|
|
88.8
|
|
|||||
Total Earnings
|
|
$
|
79.2
|
|
|
$
|
169.9
|
|
|
$
|
245.5
|
|
|
$
|
348.8
|
|
|
$
|
522.1
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
FIXED CHARGES
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Interest Expense
|
|
$
|
9.9
|
|
|
$
|
21.4
|
|
|
$
|
34.6
|
|
|
$
|
46.0
|
|
|
$
|
68.0
|
|
Credit for Allowance for Borrowed Funds Used During Construction
|
|
8.4
|
|
|
11.1
|
|
|
17.7
|
|
|
15.7
|
|
|
20.2
|
|
|||||
Estimated Interest Element in Lease Rentals
|
|
0.1
|
|
|
0.1
|
|
|
0.2
|
|
|
0.3
|
|
|
0.6
|
|
|||||
Total Fixed Charges
|
|
$
|
18.4
|
|
|
$
|
32.6
|
|
|
$
|
52.5
|
|
|
$
|
62.0
|
|
|
$
|
88.8
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Ratio of Earnings to Fixed Charges
|
|
4.30
|
|
|
5.21
|
|
|
4.67
|
|
|
5.62
|
|
|
5.87
|
|
|
|
Years Ended December 31,
|
||||||||||||||||||||||
|
|
2013
|
|
|
2014
|
|
|
2015
|
|
|
2016
|
|
|
2017
|
||||||||||
EARNINGS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Income From Continuing Operations Before Income Tax Expense
|
|
$
|
222.3
|
|
(a)
|
|
$
|
205.5
|
|
(b)
|
|
$
|
179.9
|
|
(b)
|
|
$
|
255.3
|
|
(b)
|
|
$
|
287.1
|
|
Fixed Charges (as below)
|
|
166.4
|
|
|
|
160.0
|
|
|
|
157.7
|
|
|
|
155.6
|
|
|
|
153.4
|
|
|||||
Total Earnings
|
|
$
|
388.7
|
|
|
|
$
|
365.5
|
|
|
|
$
|
337.6
|
|
|
|
$
|
410.9
|
|
|
|
$
|
440.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
FIXED CHARGES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest Expense
|
|
$
|
161.8
|
|
|
|
$
|
153.8
|
|
|
|
$
|
150.0
|
|
|
|
$
|
145.8
|
|
|
|
$
|
142.3
|
|
Credit for Allowance for Borrowed Funds Used During Construction
|
|
2.2
|
|
|
|
3.6
|
|
|
|
4.5
|
|
|
|
5.9
|
|
|
|
6.8
|
|
|||||
Estimated Interest Element in Lease Rentals
|
|
2.4
|
|
|
|
2.6
|
|
|
|
3.2
|
|
|
|
3.9
|
|
|
|
4.3
|
|
|||||
Total Fixed Charges
|
|
$
|
166.4
|
|
|
|
$
|
160.0
|
|
|
|
$
|
157.7
|
|
|
|
$
|
155.6
|
|
|
|
$
|
153.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Ratio of Earnings to Fixed Charges
|
|
2.33
|
|
|
|
2.28
|
|
|
|
2.14
|
|
|
|
2.64
|
|
|
|
2.87
|
|
(a)
|
Reflects the reclassification of the Wind Farms and AEP Energy Partners, Inc. as Discontinued Operations.
|
(b)
|
Reflects the reclassification of the Wind Farms as Discontinued Operations. See Note
7
.
|
|
|
Years Ended December 31,
|
||||||||||||||||||
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
||||||||||
EARNINGS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Income Before Income Taxes
|
|
$
|
326.1
|
|
|
$
|
370.3
|
|
|
$
|
534.9
|
|
|
$
|
568.2
|
|
|
$
|
516.6
|
|
Fixed Charges (as below)
|
|
201.7
|
|
|
220.5
|
|
|
205.5
|
|
|
203.8
|
|
|
205.7
|
|
|||||
Total Earnings
|
|
$
|
527.8
|
|
|
$
|
590.8
|
|
|
$
|
740.4
|
|
|
$
|
772.0
|
|
|
$
|
722.3
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
FIXED CHARGES
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Interest Expense
|
|
$
|
193.0
|
|
|
$
|
209.6
|
|
|
$
|
192.3
|
|
|
$
|
188.5
|
|
|
$
|
190.9
|
|
Credit for Allowance for Borrowed Funds
Used During Construction
|
|
1.5
|
|
|
3.8
|
|
|
6.9
|
|
|
6.3
|
|
|
5.3
|
|
|||||
Estimated Interest Element in Lease Rentals
|
|
7.2
|
|
|
7.1
|
|
|
6.3
|
|
|
9.0
|
|
|
9.5
|
|
|||||
Total Fixed Charges
|
|
$
|
201.7
|
|
|
$
|
220.5
|
|
|
$
|
205.5
|
|
|
$
|
203.8
|
|
|
$
|
205.7
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Ratio of Earnings to Fixed Charges
|
|
2.61
|
|
|
2.67
|
|
|
3.60
|
|
|
3.78
|
|
|
3.51
|
|
|
|
Years Ended December 31,
|
||||||||||||||||||
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
||||||||||
EARNINGS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Income Before Income Taxes
|
|
$
|
252.6
|
|
|
$
|
235.3
|
|
|
$
|
300.9
|
|
|
$
|
307.4
|
|
|
$
|
268.1
|
|
Fixed Charges (as below)
|
|
167.4
|
|
|
159.0
|
|
|
139.9
|
|
|
150.3
|
|
|
158.7
|
|
|||||
Total Earnings
|
|
$
|
420.0
|
|
|
$
|
394.3
|
|
|
$
|
440.8
|
|
|
$
|
457.7
|
|
|
$
|
426.8
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
FIXED CHARGES
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Interest Expense
|
|
$
|
97.7
|
|
|
$
|
93.5
|
|
|
$
|
90.2
|
|
|
$
|
100.8
|
|
|
$
|
110.8
|
|
Credit for Allowance for Borrowed Funds
Used During Construction
|
|
9.8
|
|
|
8.0
|
|
|
5.0
|
|
|
7.2
|
|
|
6.7
|
|
|||||
Estimated Interest Element in Lease Rentals
|
|
59.9
|
|
|
57.5
|
|
|
44.7
|
|
|
42.3
|
|
|
41.2
|
|
|||||
Total Fixed Charges
|
|
$
|
167.4
|
|
|
$
|
159.0
|
|
|
$
|
139.9
|
|
|
$
|
150.3
|
|
|
$
|
158.7
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Ratio of Earnings to Fixed Charges
|
|
2.50
|
|
|
2.47
|
|
|
3.15
|
|
|
3.04
|
|
|
2.68
|
|
|
|
Years Ended December 31,
|
||||||||||||||||||
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
||||||||||
EARNINGS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Income Before Income Taxes
|
|
$
|
635.7
|
|
|
$
|
348.6
|
|
|
$
|
359.2
|
|
|
$
|
426.0
|
|
|
$
|
483.2
|
|
Fixed Charges (as below)
|
|
215.5
|
|
|
136.1
|
|
|
135.7
|
|
|
118.4
|
|
|
108.9
|
|
|||||
Total Earnings
|
|
$
|
851.2
|
|
|
$
|
484.7
|
|
|
$
|
494.9
|
|
|
$
|
544.4
|
|
|
$
|
592.1
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
FIXED CHARGES
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Interest Expense
|
|
$
|
182.0
|
|
|
$
|
128.3
|
|
|
$
|
127.8
|
|
|
$
|
112.2
|
|
|
$
|
101.9
|
|
Credit for Allowance for Borrowed Funds
Used During Construction
|
|
10.1
|
|
|
4.4
|
|
|
4.8
|
|
|
3.3
|
|
|
3.8
|
|
|||||
Estimated Interest Element in Lease Rentals
|
|
23.4
|
|
|
3.4
|
|
|
3.1
|
|
|
2.9
|
|
|
3.2
|
|
|||||
Total Fixed Charges
|
|
$
|
215.5
|
|
|
$
|
136.1
|
|
|
$
|
135.7
|
|
|
$
|
118.4
|
|
|
$
|
108.9
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Ratio of Earnings to Fixed Charges
|
|
3.94
|
|
|
3.56
|
|
|
3.64
|
|
|
4.59
|
|
|
5.43
|
|
|
|
Years Ended December 31,
|
||||||||||||||||||
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
||||||||||
EARNINGS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Income Before Income Taxes
|
|
$
|
163.7
|
|
|
$
|
137.5
|
|
|
$
|
143.8
|
|
|
$
|
154.4
|
|
|
$
|
122.1
|
|
Fixed Charges (as below)
|
|
57.6
|
|
|
58.2
|
|
|
66.1
|
|
|
56.9
|
|
|
56.5
|
|
|||||
Total Earnings
|
|
$
|
221.3
|
|
|
$
|
195.7
|
|
|
$
|
209.9
|
|
|
$
|
211.3
|
|
|
$
|
178.6
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
FIXED CHARGES
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Interest Expense
|
|
$
|
53.2
|
|
|
$
|
54.6
|
|
|
$
|
58.6
|
|
|
$
|
51.2
|
|
|
$
|
53.4
|
|
Credit for Allowance for Borrowed Funds Used During Construction
|
|
2.2
|
|
|
1.8
|
|
|
5.0
|
|
|
3.4
|
|
|
1.1
|
|
|||||
Estimated Interest Element in Lease Rentals
|
|
2.2
|
|
|
1.8
|
|
|
2.5
|
|
|
2.3
|
|
|
2.0
|
|
|||||
Total Fixed Charges
|
|
$
|
57.6
|
|
|
$
|
58.2
|
|
|
$
|
66.1
|
|
|
$
|
56.9
|
|
|
$
|
56.5
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Ratio of Earnings to Fixed Charges
|
|
3.83
|
|
|
3.36
|
|
|
3.17
|
|
|
3.71
|
|
|
3.16
|
|
|
|
Years Ended December 31,
|
||||||||||||||||||
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
||||||||||
EARNINGS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Income Before Income Taxes and Equity Earnings
|
|
$
|
221.0
|
|
|
$
|
208.7
|
|
|
$
|
276.9
|
|
|
$
|
213.9
|
|
|
$
|
189.4
|
|
Fixed Charges (as below)
|
|
144.8
|
|
|
142.3
|
|
|
143.2
|
|
|
133.9
|
|
|
130.8
|
|
|||||
Total Earnings
|
|
$
|
365.8
|
|
|
$
|
351.0
|
|
|
$
|
420.1
|
|
|
$
|
347.8
|
|
|
$
|
320.2
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
FIXED CHARGES
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Interest Expense
|
|
$
|
130.3
|
|
|
$
|
126.1
|
|
|
$
|
119.9
|
|
|
$
|
119.7
|
|
|
$
|
123.4
|
|
Credit for Allowance for Borrowed Funds Used During Construction
|
|
4.2
|
|
|
7.0
|
|
|
14.8
|
|
|
6.9
|
|
|
2.1
|
|
|||||
Estimated Interest Element in Lease Rentals
|
|
10.3
|
|
|
9.2
|
|
|
8.5
|
|
|
7.3
|
|
|
5.3
|
|
|||||
Total Fixed Charges
|
|
$
|
144.8
|
|
|
$
|
142.3
|
|
|
$
|
143.2
|
|
|
$
|
133.9
|
|
|
$
|
130.8
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Ratio of Earnings to Fixed Charges
|
|
2.52
|
|
|
2.46
|
|
|
2.93
|
|
|
2.59
|
|
|
2.44
|
|
|
|
Page
Number
|
||
|
||||
|
|
|
||
|
||||
|
|
|
||
|
||||
|
|
|
||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
Management’s Report on Internal Control Over Financial Reporting
|
|
||
|
|
|||
|
|
|
|
|
AEP Texas Inc. and Subsidiaries:
|
|
|
||
|
Management’s Narrative Discussion and Analysis of Results of Operations
|
|
||
|
Report of Independent Registered Public Accounting Firm
|
|
||
|
Management’s Report on Internal Control Over Financial Reporting
|
|
||
|
Consolidated Financial Statements
|
|
||
|
|
|
|
|
AEP Transmission Company, LLC and Subsidiaries:
|
|
|
||
|
Management’s Narrative Discussion and Analysis of Results of Operations
|
|
||
|
Report of Independent Registered Public Accounting Firm
|
|
||
|
Management’s Report on Internal Control Over Financial Reporting
|
|
||
|
Consolidated Financial Statements
|
|
||
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
Management’s Report on Internal Control Over Financial Reporting
|
|
||
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
Management’s Report on Internal Control Over Financial Reporting
|
|
||
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
Management’s Report on Internal Control Over Financial Reporting
|
|
||
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
Management’s Report on Internal Control Over Financial Reporting
|
|
||
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
Management’s Report on Internal Control Over Financial Reporting
|
|
||
|
|
|||
|
|
|
|
|
|
Term
|
|
Meaning
|
|
|
|
AEGCo
|
|
AEP Generating Company, an AEP electric utility subsidiary.
|
AEP
|
|
American Electric Power Company, Inc., an investor-owned electric public utility holding company which includes American Electric Power Company, Inc. (Parent) and majority owned consolidated subsidiaries and consolidated affiliates.
|
AEP Credit
|
|
AEP Credit, Inc., a consolidated variable interest entity of AEP which securitizes accounts receivable and accrued utility revenues for affiliated electric utility companies.
|
AEP Energy
|
|
AEP Energy, Inc., a wholly-owned retail electric supplier for customers in Ohio, Illinois and other deregulated electricity markets throughout the United States.
|
AEP Renewables
|
|
AEP Renewables, LLC, a wholly-owned subsidiary of Energy Supply formed for the purpose of providing utility scale wind and solar projects whose power output is sold via long-term power purchase agreements to other utilities, cities and corporations.
|
AEP System
|
|
American Electric Power System, an electric system, owned and operated by AEP subsidiaries.
|
AEP Texas
|
|
AEP Texas Inc., an AEP electric utility subsidiary.
|
AEP Transmission Holdco
|
|
AEP Transmission Holding Company, LLC, a wholly-owned subsidiary of AEP.
|
AEP Utilities
|
|
AEP Utilities, Inc., a former subsidiary of AEP and holding company for TCC, TNC and CSW Energy, Inc. Effective December 31, 2016, TCC and TNC were merged into AEP Utilities, Inc. Subsequently following this merger, the assets and liabilities of CSW Energy, Inc. were transferred to a competitive affiliate company and AEP Utilities, Inc. was renamed AEP Texas Inc.
|
AEPEP
|
|
AEP Energy Partners, Inc., a subsidiary of AEP dedicated to wholesale marketing and trading, hedging activities, asset management and commercial and industrial sales in the deregulated Ohio and Texas market.
|
AEPRO
|
|
AEP River Operations, LLC, a commercial barge operation sold in November 2015.
|
AEPSC
|
|
American Electric Power Service Corporation, an AEP service subsidiary providing management and professional services to AEP and its subsidiaries.
|
AEPTCo
|
|
AEP Transmission Company, LLC, and its consolidated State Transcos, a subsidiary of AEP Transmission Holdco.
|
AEPTCo Parent
|
|
AEP Transmission Company, LLC, the holding company of the State Transcos within the AEPTCo consolidation.
|
AFUDC
|
|
Allowance for Funds Used During Construction.
|
AGR
|
|
AEP Generation Resources Inc., a competitive AEP subsidiary in the Generation & Marketing segment.
|
ALJ
|
|
Administrative Law Judge.
|
AOCI
|
|
Accumulated Other Comprehensive Income.
|
APCo
|
|
Appalachian Power Company, an AEP electric utility subsidiary.
|
Appalachian Consumer Rate Relief Funding
|
|
Appalachian Consumer Rate Relief Funding LLC, a wholly-owned subsidiary of APCo and a consolidated variable interest entity formed for the purpose of issuing and servicing securitization bonds related to the under-recovered ENEC deferral balance.
|
APSC
|
|
Arkansas Public Service Commission.
|
ASU
|
|
Accounting Standards Update.
|
CAA
|
|
Clean Air Act.
|
CAIR
|
|
Clean Air Interstate Rule.
|
CLECO
|
|
Central Louisiana Electric Company, a nonaffiliated utility company.
|
CO
2
|
|
Carbon dioxide and other greenhouse gases.
|
Cook Plant
|
|
Donald C. Cook Nuclear Plant, a two-unit, 2,278 MW nuclear plant owned by I&M.
|
Term
|
|
Meaning
|
|
|
|
CRES provider
|
|
Competitive Retail Electric Service providers under Ohio law that target retail customers by offering alternative generation service.
|
CWIP
|
|
Construction Work in Progress.
|
DCC Fuel
|
|
DCC Fuel VI LLC, DCC Fuel VII, DCC Fuel VIII, DCC Fuel IX, DCC Fuel X and DCC Fuel XI consolidated variable interest entities formed for the purpose of acquiring, owning and leasing nuclear fuel to I&M.
|
Desert Sky
|
|
Desert Sky Wind Farm, a 160.5 MW wind electricity generation facility located on Indian Mesa in Pecos County, Texas.
|
DHLC
|
|
Dolet Hills Lignite Company, LLC, a wholly-owned lignite mining subsidiary of SWEPCo.
|
DIR
|
|
Distribution Investment Rider.
|
EIS
|
|
Energy Insurance Services, Inc., a nonaffiliated captive insurance company and consolidated variable interest entity of AEP.
|
ENEC
|
|
Expanded Net Energy Cost.
|
Energy Supply
|
|
AEP Energy Supply LLC, a nonregulated holding company for AEP’s competitive generation, wholesale and retail businesses, and a wholly-owned subsidiary of AEP.
|
ERCOT
|
|
Electric Reliability Council of Texas regional transmission organization.
|
ESP
|
|
Electric Security Plans, a PUCO requirement for electric utilities to adjust their rates by filing with the PUCO.
|
ETT
|
|
Electric Transmission Texas, LLC, an equity interest joint venture between AEP Transmission Holdco and Berkshire Hathaway Energy Company formed to own and operate electric transmission facilities in ERCOT.
|
FAC
|
|
Fuel Adjustment Clause.
|
FASB
|
|
Financial Accounting Standards Board.
|
Federal EPA
|
|
United States Environmental Protection Agency.
|
FERC
|
|
Federal Energy Regulatory Commission.
|
FGD
|
|
Flue Gas Desulfurization or scrubbers.
|
FTR
|
|
Financial Transmission Right, a financial instrument that entitles the holder to receive compensation for certain congestion-related transmission charges that arise when the power grid is congested resulting in differences in locational prices.
|
GAAP
|
|
Accounting Principles Generally Accepted in the United States of America.
|
Global Settlement
|
|
In February 2017, the PUCO approved a settlement agreement filed by OPCo in December 2016 which resolved all remaining open issues on remand from the Supreme Court of Ohio in OPCo’s 2009 - 2011 and June 2012 - May 2015 ESP filings. It also resolved all open issues in OPCo’s 2009, 2014 and 2015 SEET filings and 2009, 2012 and 2013 Fuel Adjustment Clause Audits.
|
I&M
|
|
Indiana Michigan Power Company, an AEP electric utility subsidiary.
|
Interconnection Agreement
|
|
An agreement by and among APCo, I&M, KPCo and OPCo, which defined the sharing of costs and benefits associated with their respective generation plants. This agreement was terminated January 1, 2014.
|
IRS
|
|
Internal Revenue Service.
|
IURC
|
|
Indiana Utility Regulatory Commission.
|
KGPCo
|
|
Kingsport Power Company, an AEP electric utility subsidiary.
|
KPCo
|
|
Kentucky Power Company, an AEP electric utility subsidiary.
|
KPSC
|
|
Kentucky Public Service Commission.
|
kV
|
|
Kilovolt.
|
KWh
|
|
Kilowatthour.
|
LPSC
|
|
Louisiana Public Service Commission.
|
Market Based Mechanism
|
|
An order from the LPSC established to evaluate proposals to construct or acquire generating capacity. The LPSC directs that the market based mechanism shall be a request for proposal competitive solicitation process.
|
MISO
|
|
Midwest Independent Transmission System Operator.
|
Term
|
|
Meaning
|
|
|
|
MLR
|
|
Member load ratio, the method used to allocate transactions among members of the Interconnection Agreement.
|
MMBtu
|
|
Million British Thermal Units.
|
MPSC
|
|
Michigan Public Service Commission.
|
MTM
|
|
Mark-to-Market.
|
MW
|
|
Megawatt.
|
MWh
|
|
Megawatthour.
|
Nonutility Money Pool
|
|
Centralized funding mechanism AEP uses to meet the short-term cash requirements of certain nonutility subsidiaries.
|
NO
x
|
|
Nitrogen oxide.
|
NSR
|
|
New Source Review.
|
OATT
|
|
Open Access Transmission Tariff.
|
OCC
|
|
Corporation Commission of the State of Oklahoma.
|
Ohio Phase-in-Recovery Funding
|
|
Ohio Phase-in-Recovery Funding LLC, a wholly-owned subsidiary of OPCo and a consolidated variable interest entity formed for the purpose of issuing and servicing securitization bonds related to phase-in recovery property.
|
OPCo
|
|
Ohio Power Company, an AEP electric utility subsidiary.
|
OPEB
|
|
Other Postretirement Benefit Plans.
|
Operating Agreement
|
|
Agreement, dated January 1, 1997, as amended, by and among PSO and SWEPCo governing generating capacity allocation, energy pricing, and revenues and costs of third party sales. AEPSC acts as the agent.
|
OTC
|
|
Over the counter.
|
OVEC
|
|
Ohio Valley Electric Corporation, which is 43.47% owned by AEP.
|
Parent
|
|
American Electric Power Company, Inc., the equity owner of AEP subsidiaries within the AEP consolidation.
|
PCA
|
|
Power Coordination Agreement among APCo, I&M, KPCo and WPCo.
|
PIRR
|
|
Phase-In Recovery Rider.
|
PJM
|
|
Pennsylvania – New Jersey – Maryland regional transmission organization.
|
PM
|
|
Particulate Matter.
|
PPA
|
|
Purchase Power and Sale Agreement.
|
Price River
|
|
Rights and interests in certain coal reserves located in Carbon County, Utah.
|
PSO
|
|
Public Service Company of Oklahoma, an AEP electric utility subsidiary.
|
PUCO
|
|
Public Utilities Commission of Ohio.
|
PUCT
|
|
Public Utility Commission of Texas.
|
Putnam
|
|
Rights and interests in certain coal reserves located in Putnam, Mason and Jackson Counties, West Virginia.
|
Registrant Subsidiaries
|
|
AEP subsidiaries which are SEC registrants: AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO and SWEPCo.
|
Registrants
|
|
SEC registrants: AEP, AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO and SWEPCo.
|
REP
|
|
Texas Retail Electric Provider.
|
Risk Management Contracts
|
|
Trading and nontrading derivatives, including those derivatives designated as cash flow and fair value hedges.
|
Rockport Plant
|
|
A generation plant, consisting of two 1,310 MW coal-fired generating units near Rockport, Indiana. AEGCo and I&M jointly-own Unit 1. In 1989, AEGCo and I&M entered into a sale-and-leaseback transaction with Wilmington Trust Company, an unrelated, unconsolidated trustee for Rockport Plant, Unit 2.
|
RSR
|
|
Retail Stability Rider.
|
RTO
|
|
Regional Transmission Organization, responsible for moving electricity over large interstate areas.
|
Sabine
|
|
Sabine Mining Company, a lignite mining company that is a consolidated variable interest entity for AEP and SWEPCo.
|
SCR
|
|
Selective Catalytic Reduction, NO
x
reduction technology at Rockport Plant.
|
SEC
|
|
U.S. Securities and Exchange Commission.
|
Term
|
|
Meaning
|
|
|
|
SEET
|
|
Significantly Excessive Earnings Test.
|
SIA
|
|
System Integration Agreement, effective June 15, 2000, as amended, provides contractual basis for coordinated planning, operation and maintenance of the power supply sources of the combined AEP.
|
SNF
|
|
Spent Nuclear Fuel.
|
SO
2
|
|
Sulfur dioxide.
|
SPP
|
|
Southwest Power Pool regional transmission organization.
|
SSO
|
|
Standard service offer.
|
Stall Unit
|
|
J. Lamar Stall Unit at Arsenal Hill Plant, a 534 MW natural gas unit owned by SWEPCo.
|
State Transcos
|
|
AEPTCo’s seven wholly-owned, FERC regulated, transmission only electric utilities, each of which is geographically aligned with AEP existing utility operating companies.
|
SWEPCo
|
|
Southwestern Electric Power Company, an AEP electric utility subsidiary.
|
Tax Reform
|
|
On December 22, 2017, President Trump signed into law legislation referred to as the “Tax Cuts and Jobs Act” (the TCJA). The TCJA includes significant changes to the Internal Revenue Code of 1986, including a reduction in the corporate federal income tax rate from 35% to 21% effective January 1, 2018.
|
TCC
|
|
Formerly AEP Texas Central Company, now a division of AEP Texas.
|
Texas Restructuring Legislation
|
|
Legislation enacted in 1999 to restructure the electric utility industry in Texas.
|
TNC
|
|
Formerly AEP Texas North Company, now a division of AEP Texas.
|
TRA
|
|
Tennessee Regulatory Authority.
|
Transition Funding
|
|
AEP Texas Central Transition Funding II LLC and AEP Texas Central Transition Funding III LLC, wholly-owned subsidiaries of TCC and consolidated variable interest entities formed for the purpose of issuing and servicing securitization bonds related to Texas Restructuring Legislation.
|
Transource Energy
|
|
Transource Energy, LLC, a consolidated variable interest entity formed for the purpose of investing in utilities which develop, acquire, construct, own and operate transmission facilities in accordance with FERC-approved rates.
|
Transource Missouri
|
|
A 100% wholly-owned subsidiary of Transource Energy.
|
Trent
|
|
Trent Wind Farm, a 150 MW wind electricity generation facility located between Abilene and Sweetwater in West Texas.
|
Turk Plant
|
|
John W. Turk, Jr. Plant, a 600 MW coal-fired plant in Arkansas that is 73% owned by SWEPCo.
|
UMWA
|
|
United Mine Workers of America.
|
Utility Money Pool
|
|
Centralized funding mechanism AEP uses to meet the short-term cash requirements of certain utility subsidiaries.
|
VIE
|
|
Variable Interest Entity.
|
Virginia SCC
|
|
Virginia State Corporation Commission.
|
Wind Catcher Project
|
|
Wind Catcher Energy Connection Project, a joint PSO and SWEPCo project which includes the acquisition of a wind generation facility, totaling approximately 2,000 MW of wind generation, and the construction of a generation interconnection tie-line totaling approximately 350 miles.
|
WPCo
|
|
Wheeling Power Company, an AEP electric utility subsidiary.
|
WVPSC
|
|
Public Service Commission of West Virginia.
|
|
Economic growth or contraction within and changes in market demand and demographic patterns in AEP service territories.
|
|
Inflationary or deflationary interest rate trends.
|
|
Volatility in the financial markets, particularly developments affecting the availability or cost of capital to finance new capital projects and refinance existing debt.
|
|
The availability and cost of funds to finance working capital and capital needs, particularly during periods when the time lag between incurring costs and recovery is long and the costs are material.
|
|
Electric load and customer growth.
|
|
Weather conditions, including storms and drought conditions, and the ability to recover significant storm restoration costs.
|
|
The cost of fuel and its transportation, the creditworthiness and performance of fuel suppliers and transporters and the cost of storing and disposing of used fuel, including coal ash and spent nuclear fuel.
|
|
Availability of necessary generation capacity, the performance of generation plants and the availability of fuel, including processed nuclear fuel, parts and service from reliable vendors.
|
|
The ability to recover fuel and other energy costs through regulated or competitive electric rates.
|
|
The ability to build transmission lines and facilities (including the ability to obtain any necessary regulatory approvals and permits) when needed at acceptable prices and terms and to recover those costs.
|
|
New legislation, litigation and government regulation, including oversight of nuclear generation, energy commodity trading and new or heightened requirements for reduced emissions of sulfur, nitrogen, mercury, carbon, soot or particulate matter and other substances that could impact the continued operation, cost recovery and/or profitability of generation plants and related assets.
|
|
Evolving public perception of the risks associated with fuels used before, during and after the generation of electricity, including nuclear fuel.
|
|
Timing and resolution of pending and future rate cases, negotiations and other regulatory decisions, including rate or other recovery of new investments in generation, distribution and transmission service, environmental compliance and excess accumulated deferred income taxes.
|
|
Resolution of litigation.
|
|
The ability to constrain operation and maintenance costs.
|
|
Prices and demand for power generated and sold at wholesale.
|
|
Changes in technology, particularly with respect to energy storage and new, developing, alternative or distributed sources of generation.
|
|
The ability to recover through rates any remaining unrecovered investment in generation units that may be retired before the end of their previously projected useful lives.
|
|
Volatility and changes in markets for capacity and electricity, coal and other energy-related commodities, particularly changes in the price of natural gas.
|
|
Changes in utility regulation and the allocation of costs within regional transmission organizations, including ERCOT, PJM and SPP.
|
|
Changes in the creditworthiness of the counterparties with contractual arrangements, including participants in the energy trading market.
|
|
Actions of rating agencies, including changes in the ratings of debt.
|
|
The impact of volatility in the capital markets on the value of the investments held by the pension, other postretirement benefit plans, captive insurance entity and nuclear decommissioning trust and the impact of such volatility on future funding requirements.
|
|
Accounting pronouncements periodically issued by accounting standard-setting bodies.
|
|
Impact of federal tax reform on customer rates.
|
|
Other risks and unforeseen events, including wars, the effects of terrorism (including increased security costs), embargoes, cyber security threats and other catastrophic events.
|
Quarter Ended
|
|
High
|
|
Low
|
|
Quarter-End
Closing Price
|
|
Dividend
|
||||||||
December 31, 2017
|
|
$
|
78.07
|
|
|
$
|
69.55
|
|
|
$
|
73.57
|
|
|
$
|
0.62
|
|
September 30, 2017
|
|
74.59
|
|
|
68.11
|
|
|
70.24
|
|
|
0.59
|
|
||||
June 30, 2017
|
|
72.97
|
|
|
66.50
|
|
|
69.47
|
|
|
0.59
|
|
||||
March 31, 2017
|
|
68.25
|
|
|
61.82
|
|
|
67.13
|
|
|
0.59
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
December 31, 2016
|
|
$
|
65.25
|
|
|
$
|
57.89
|
|
|
$
|
62.96
|
|
|
$
|
0.59
|
|
September 30, 2016
|
|
71.32
|
|
|
63.56
|
|
|
64.21
|
|
|
0.56
|
|
||||
June 30, 2016
|
|
70.10
|
|
|
61.42
|
|
|
70.09
|
|
|
0.56
|
|
||||
March 31, 2016
|
|
66.49
|
|
|
56.75
|
|
|
66.40
|
|
|
0.56
|
|
AMERICAN ELECTRIC POWER COMPANY, INC. AND SUBSIDIARY COMPANIES
|
||||||||||||||||||||
SELECTED CONSOLIDATED FINANCIAL DATA
|
||||||||||||||||||||
|
|
|||||||||||||||||||
|
|
|||||||||||||||||||
|
|
2017 (a)
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
|
(dollars in millions, except per share amounts)
|
||||||||||||||||||
STATEMENTS OF INCOME DATA
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total Revenues
|
|
$
|
15,424.9
|
|
|
$
|
16,380.1
|
|
|
$
|
16,453.2
|
|
|
$
|
16,378.6
|
|
|
$
|
14,813.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Operating Income
|
|
$
|
3,570.5
|
|
|
$
|
1,207.1
|
|
|
$
|
3,333.5
|
|
|
$
|
3,127.4
|
|
|
$
|
2,822.5
|
|
Income from Continuing Operations
|
|
$
|
1,928.9
|
|
|
$
|
620.5
|
|
|
$
|
1,768.6
|
|
|
$
|
1,590.5
|
|
|
$
|
1,473.9
|
|
Income (Loss) From Discontinued Operations, Net of Tax
|
|
—
|
|
|
(2.5
|
)
|
|
283.7
|
|
|
47.5
|
|
|
10.3
|
|
|||||
Net Income
|
|
1,928.9
|
|
|
618.0
|
|
|
2,052.3
|
|
|
1,638.0
|
|
|
1,484.2
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net Income Attributable to Noncontrolling Interests
|
|
16.3
|
|
|
7.1
|
|
|
5.2
|
|
|
4.2
|
|
|
3.7
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
EARNINGS ATTRIBUTABLE TO AEP COMMON SHAREHOLDERS
|
|
$
|
1,912.6
|
|
|
$
|
610.9
|
|
|
$
|
2,047.1
|
|
|
$
|
1,633.8
|
|
|
$
|
1,480.5
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
BALANCE SHEETS DATA
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total Property, Plant and Equipment
|
|
$
|
67,428.5
|
|
|
$
|
62,036.6
|
|
|
$
|
65,481.4
|
|
|
$
|
63,605.9
|
|
|
$
|
59,646.7
|
|
Accumulated Depreciation and Amortization
|
|
17,167.0
|
|
|
16,397.3
|
|
|
19,348.2
|
|
|
19,970.8
|
|
|
19,098.6
|
|
|||||
Total Property, Plant and Equipment – Net
|
|
$
|
50,261.5
|
|
|
$
|
45,639.3
|
|
|
$
|
46,133.2
|
|
|
$
|
43,635.1
|
|
|
$
|
40,548.1
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total Assets
|
|
$
|
64,729.1
|
|
|
$
|
63,467.7
|
|
|
$
|
61,683.1
|
|
|
$
|
59,544.6
|
|
|
$
|
56,321.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total AEP Common Shareholders’ Equity
|
|
$
|
18,287.0
|
|
|
$
|
17,397.0
|
|
|
$
|
17,891.7
|
|
|
$
|
16,820.2
|
|
|
$
|
16,085.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Noncontrolling Interests
|
|
$
|
26.6
|
|
|
$
|
23.1
|
|
|
$
|
13.2
|
|
|
$
|
4.3
|
|
|
$
|
0.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Long-term Debt (b)
|
|
$
|
21,173.3
|
|
|
$
|
20,256.4
|
|
|
$
|
19,572.7
|
|
|
$
|
18,512.4
|
|
|
$
|
18,198.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Obligations Under Capital Leases (b)
|
|
$
|
297.8
|
|
|
$
|
305.5
|
|
|
$
|
343.5
|
|
|
$
|
362.8
|
|
|
$
|
403.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
AEP COMMON STOCK DATA
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Basic Earnings (Loss) per Share Attributable to AEP Common Shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
From Continuing Operations
|
|
$
|
3.89
|
|
|
$
|
1.25
|
|
|
$
|
3.59
|
|
|
$
|
3.24
|
|
|
$
|
3.02
|
|
From Discontinued Operations
|
|
—
|
|
|
(0.01
|
)
|
|
0.58
|
|
|
0.10
|
|
|
0.02
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total Basic Earnings per Share Attributable to AEP Common Shareholders
|
|
$
|
3.89
|
|
|
$
|
1.24
|
|
|
$
|
4.17
|
|
|
$
|
3.34
|
|
|
$
|
3.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Weighted Average Number of Basic Shares Outstanding (in millions)
|
|
491.8
|
|
|
491.5
|
|
|
490.3
|
|
|
488.6
|
|
|
486.6
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Market Price Range:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
High
|
|
$
|
78.07
|
|
|
$
|
71.32
|
|
|
$
|
65.38
|
|
|
$
|
63.22
|
|
|
$
|
51.60
|
|
Low
|
|
$
|
61.82
|
|
|
$
|
56.75
|
|
|
$
|
52.29
|
|
|
$
|
45.80
|
|
|
$
|
41.83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Year-end Market Price
|
|
$
|
73.57
|
|
|
$
|
62.96
|
|
|
$
|
58.27
|
|
|
$
|
60.72
|
|
|
$
|
46.74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Cash Dividends Declared per AEP Common Share
|
|
$
|
2.39
|
|
|
$
|
2.27
|
|
|
$
|
2.15
|
|
|
$
|
2.03
|
|
|
$
|
1.95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Dividend Payout Ratio
|
|
61.44
|
%
|
|
183.06
|
%
|
|
51.56
|
%
|
|
60.78
|
%
|
|
64.14
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Book Value per AEP Common Share
|
|
$
|
37.17
|
|
|
$
|
35.38
|
|
|
$
|
36.44
|
|
|
$
|
34.37
|
|
|
$
|
32.98
|
|
(a)
|
The 2017 financial results include a pretax gain on the sale of merchant generation assets of $226 million and asset impairments of $87 million (see Note
7
to the financial statements).
|
(b)
|
Includes portion due within one year.
|
•
|
Approximately 219,000
miles of distribution lines that deliver electricity to 5.4 million customers.
|
•
|
Approximately 40,000 circuit miles of transmission lines, including approximately 2,100 circuit
miles of 765 kV lines, the backbone of the electric interconnection grid in the Eastern United States.
|
•
|
AEP Transmission Holdco has approximately $5.8 billion of transmission assets in-service.
|
•
|
Approximately 23,000 megawatts of regulated owned generating capacity and approximately 4,800 megawatts of regulated PPA capacity in 3 RTOs as of December 31, 2017, one of the largest complements of generation in the United States.
|
Year Ended
December 31, 2017
|
|
AEP
|
|
AEP Texas
|
|
AEPTCo
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||
Decrease in Deferred Income Tax Liabilities
|
|
$
|
6,101.1
|
|
|
$
|
807.1
|
|
|
$
|
558.6
|
|
|
$
|
1,296.4
|
|
|
$
|
808.7
|
|
|
$
|
743.1
|
|
|
$
|
538.6
|
|
|
$
|
782.9
|
|
Year Ended
December 31, 2017 |
|
AEP (c)
|
|
AEP Texas
|
|
AEPTCo
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||
Increase (Decrease) in Income Tax Expense (a)
|
|
$
|
(16.5
|
)
|
|
$
|
(117.4
|
)
|
(b)
|
$
|
0.6
|
|
|
$
|
5.7
|
|
|
$
|
2.3
|
|
|
$
|
(14.3
|
)
|
(b)
|
$
|
2.8
|
|
|
$
|
0.7
|
|
Decrease in Regulatory Assets
|
|
470.2
|
|
|
12.1
|
|
|
66.9
|
|
|
129.1
|
|
|
85.3
|
|
|
62.7
|
|
|
8.3
|
|
|
69.8
|
|
||||||||
Increase in Regulatory Liabilities
|
|
5,614.4
|
|
|
677.6
|
|
|
492.3
|
|
|
1,173.0
|
|
|
725.7
|
|
|
666.1
|
|
|
533.1
|
|
|
713.8
|
|
(a)
|
In 2017, in contemplation of corporate federal tax reform, the Registrants adopted a method under Internal Revenue Section 162 for deducting repair and maintenance costs associated with transmission and distribution property. This change resulted in a decrease in state income tax expense of approximately $10 million that has been excluded from the tables above.
|
(b)
|
AEP Texas and OPCo recorded favorable adjustments to income tax expense of approximately $113 million and $16 million related to previously owned deregulated generation assets and certain deferred fuel amounts, respectively.
|
(c)
|
The effect of Tax Reform on AEP’s other business operations (other than the Registrant Subsidiaries), which primarily include unregulated activities in the Generation & Marketing segment, transmission operations reflected in the AEP Transmission Holdco segment and activities recorded in Corporate and Other, increased income tax expense for the year-ended December 31, 2017 by approximately $103 million.
|
|
|
|
|
Generating
|
|
Amounts Pending
|
|||
Company
|
|
Plant Name and Unit
|
|
Capacity
|
|
Regulatory Approval
|
|||
|
|
|
|
(in MWs)
|
|
(in millions)
|
|||
APCo
|
|
Kanawha River Plant
|
|
400
|
|
|
$
|
44.8
|
|
APCo
|
|
Clinch River Plant, Unit 3
|
|
235
|
|
|
32.7
|
|
|
APCo (a)
|
|
Clinch River Plant, Units 1 and 2
|
|
470
|
|
|
31.8
|
|
|
APCo
|
|
Sporn Plant
|
|
600
|
|
|
17.2
|
|
|
APCo
|
|
Glen Lyn Plant
|
|
335
|
|
|
13.4
|
|
|
I&M (b)
|
|
Tanners Creek Plant
|
|
995
|
|
|
42.6
|
|
|
SWEPCo
|
|
Welsh Plant, Unit 2
|
|
528
|
|
|
50.8
|
|
|
Total
|
|
|
|
3,563
|
|
|
$
|
233.3
|
|
(a)
|
APCo obtained permits following the Virginia SCC’s and WVPSC’s approval to convert its 470 MW Clinch River Plant, Units 1 and 2 to natural gas. In 2015, APCo retired the coal-related assets of Clinch River Plant, Units 1 and 2. Clinch River Plant, Unit 1 and Unit 2 began operations as natural gas units in February 2016 and April 2016, respectively.
|
(b)
|
I&M requested recovery of the Indiana (approximately 65%) and Michigan (approximately 14%) jurisdictional shares of the remaining retirement costs of Tanners Creek Plant in the 2017 Indiana and Michigan base rate cases. See “2017 Indiana Base Rate Case” and “2017 Michigan Base Rate Case” sections of Note
4
for additional information.
|
•
|
Generation, transmission and distribution of electricity for sale to retail and wholesale customers through assets owned and operated by AEGCo, APCo, I&M, KGPCo, KPCo, PSO, SWEPCo and WPCo.
|
•
|
Transmission and distribution of electricity for sale to retail and wholesale customers through assets owned and operated by AEP Texas and OPCo.
|
•
|
OPCo purchases energy and capacity to serve SSO customers and provides transmission and distribution services for all connected load.
|
•
|
Development, construction and operation of transmission facilities through investments in AEPTCo. These investments have FERC-approved returns on equity.
|
•
|
Development, construction and operation of transmission facilities through investments in AEP’s transmission-only joint ventures. These investments have PUCT-approved or FERC-approved returns on equity.
|
•
|
Competitive generation in ERCOT and PJM.
|
•
|
Marketing, risk management and retail activities in ERCOT, PJM, SPP and MISO.
|
•
|
Contracted renewable energy investments and management services.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in millions)
|
||||||||||
Vertically Integrated Utilities
|
|
$
|
790.5
|
|
|
$
|
979.9
|
|
|
$
|
896.5
|
|
Transmission and Distribution Utilities
|
|
636.4
|
|
|
482.1
|
|
|
352.4
|
|
|||
AEP Transmission Holdco
|
|
352.1
|
|
|
266.3
|
|
|
191.2
|
|
|||
Generation & Marketing
|
|
166.0
|
|
|
(1,198.0
|
)
|
|
366.0
|
|
|||
Corporate and Other
|
|
(32.4
|
)
|
|
80.6
|
|
|
241.0
|
|
|||
Earnings Attributable to AEP Common Shareholders
|
|
$
|
1,912.6
|
|
|
$
|
610.9
|
|
|
$
|
2,047.1
|
|
•
|
An increase due to the impairment of certain merchant generation assets in 2016.
|
•
|
An increase due to the current year gain on the sale of certain merchant generation assets.
|
•
|
An increase in transmission investment primarily at AEP Transmission Holdco which resulted in higher revenues and income.
|
•
|
Favorable rate proceedings in AEP’s various jurisdictions.
|
•
|
A decrease in generation revenues associated with the sale of certain merchant generation assets.
|
•
|
A decrease in weather-related usage.
|
•
|
A decrease in FERC wholesale municipal and cooperative revenues.
|
•
|
The prior year reversal of income tax expense for an unrealized capital loss valuation allowance. AEP effectively settled a 2011 audit issue with the IRS resulting in a change in the valuation allowance.
|
•
|
An impairment of certain merchant generation assets.
|
•
|
A decrease in generation revenues due to lower capacity revenue and a decrease in wholesale energy prices.
|
•
|
A decrease in system income taxes primarily due to reduced pretax book income as a result of the impairment of certain merchant generation assets as well as the reversal of valuation allowances related to the pending sale of certain merchant generation assets and the settlement of a 2011 audit issue with the IRS, as well as favorable 2015 income tax return adjustments related to AEP’s commercial barging operations.
|
•
|
Favorable rate proceedings during 2016 in AEP’s various jurisdictions.
|
|
|
Years Ended December 31,
|
||||||||||
Vertically Integrated Utilities
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in millions)
|
||||||||||
Revenues
|
|
$
|
9,192.0
|
|
|
$
|
9,091.9
|
|
|
$
|
9,172.2
|
|
Fuel and Purchased Electricity
|
|
3,142.7
|
|
|
3,079.3
|
|
|
3,413.6
|
|
|||
Gross Margin
|
|
6,049.3
|
|
|
6,012.6
|
|
|
5,758.6
|
|
|||
Other Operation and Maintenance
|
|
2,737.2
|
|
|
2,702.9
|
|
|
2,529.5
|
|
|||
Asset Impairments and Other Related Charges
|
|
33.6
|
|
|
10.5
|
|
|
—
|
|
|||
Depreciation and Amortization
|
|
1,142.5
|
|
|
1,073.8
|
|
|
1,062.6
|
|
|||
Taxes Other Than Income Taxes
|
|
413.3
|
|
|
390.8
|
|
|
383.1
|
|
|||
Operating Income
|
|
1,722.7
|
|
|
1,834.6
|
|
|
1,783.4
|
|
|||
Interest and Investment Income
|
|
6.8
|
|
|
4.8
|
|
|
4.6
|
|
|||
Carrying Costs Income
|
|
15.2
|
|
|
10.5
|
|
|
11.8
|
|
|||
Allowance for Equity Funds Used During Construction
|
|
28.0
|
|
|
45.5
|
|
|
63.2
|
|
|||
Interest Expense
|
|
(540.0
|
)
|
|
(522.1
|
)
|
|
(517.4
|
)
|
|||
Income Before Income Tax Expense and Equity Earnings (Loss)
|
|
1,232.7
|
|
|
1,373.3
|
|
|
1,345.6
|
|
|||
Income Tax Expense
|
|
425.6
|
|
|
397.3
|
|
|
449.3
|
|
|||
Equity Earnings (Loss) of Unconsolidated Subsidiaries
|
|
(3.8
|
)
|
|
8.0
|
|
|
3.9
|
|
|||
Net Income
|
|
803.3
|
|
|
984.0
|
|
|
900.2
|
|
|||
Net Income Attributable to Noncontrolling Interests
|
|
12.8
|
|
|
4.1
|
|
|
3.7
|
|
|||
Earnings Attributable to AEP Common Shareholders
|
|
$
|
790.5
|
|
|
$
|
979.9
|
|
|
$
|
896.5
|
|
Summary of KWh Energy Sales for Vertically Integrated Utilities
|
|
|||||||||
|
|
|
|
|
|
|
|
|||
|
|
Years Ended December 31,
|
|
|||||||
|
|
2017
|
|
2016
|
|
2015
|
|
|||
|
|
(in millions of KWhs)
|
|
|||||||
Retail:
|
|
|
|
|
|
|
|
|||
Residential
|
|
30,817
|
|
|
32,606
|
|
|
32,720
|
|
|
Commercial
|
|
24,423
|
|
|
25,229
|
|
|
25,006
|
|
|
Industrial
|
|
34,676
|
|
|
34,029
|
|
|
34,638
|
|
|
Miscellaneous
|
|
2,275
|
|
|
2,316
|
|
|
2,279
|
|
|
Total Retail
|
|
92,191
|
|
|
94,180
|
|
|
94,643
|
|
|
|
|
|
|
|
|
|
|
|||
Wholesale (a)
|
|
25,098
|
|
|
23,081
|
|
|
25,353
|
|
|
|
|
|
|
|
|
|
|
|||
Total KWhs
|
|
117,289
|
|
|
117,261
|
|
|
119,996
|
|
|
(a)
|
Includes off-system sales, municipalities and cooperatives, unit power and other wholesale customers.
|
(a)
|
Heating degree days are calculated on a 55 degree temperature base.
|
(b)
|
Normal Heating/Cooling represents the thirty-year average of degree days.
|
(c)
|
Cooling degree days are calculated on a 65 degree temperature base.
|
Year Ended December 31, 2016
|
|
$
|
979.9
|
|
|
|
|
||
Changes in Gross Margin:
|
|
|
||
Retail Margins
|
|
6.6
|
|
|
Off-system Sales
|
|
12.0
|
|
|
Transmission Revenues
|
|
17.3
|
|
|
Other Revenues
|
|
0.8
|
|
|
Total Change in Gross Margin
|
|
36.7
|
|
|
|
|
|
||
Changes in Expenses and Other:
|
|
|
||
Other Operation and Maintenance
|
|
(34.3
|
)
|
|
Asset Impairments and Other Related Charges
|
|
(23.1
|
)
|
|
Depreciation and Amortization
|
|
(68.7
|
)
|
|
Taxes Other Than Income Taxes
|
|
(22.5
|
)
|
|
Interest and Investment Income
|
|
2.0
|
|
|
Carrying Costs Income
|
|
4.7
|
|
|
Allowance for Equity Funds Used During Construction
|
|
(17.5
|
)
|
|
Interest Expense
|
|
(17.9
|
)
|
|
Total Change in Expenses and Other
|
|
(177.3
|
)
|
|
|
|
|
||
Income Tax Expense
|
|
(28.3
|
)
|
|
Equity Earnings (Loss) of Unconsolidated Subsidiaries
|
|
(11.8
|
)
|
|
Net Income Attributable to Noncontrolling Interests
|
|
(8.7
|
)
|
|
|
|
|
||
Year Ended December 31, 2017
|
|
$
|
790.5
|
|
•
|
Retail Margins
increased $7 million primarily due to the following:
|
•
|
The effect of rate proceedings in AEP’s service territories which include:
|
•
|
A $74 million increase for SWEPCo primarily due to rider and base rate revenue increases in Texas and Louisiana.
|
•
|
A $63 million increase for I&M from rate proceedings primarily in Indiana.
|
•
|
A $22 million increase for PSO from base rate increases implemented in 2017 and revenue increases from rate riders.
|
•
|
A $6 million increase for KGPCo due to revenue increases from rate riders/trackers.
|
•
|
A $24 million increase primarily due to reduced fuel and other variable production costs not recovered through fuel clauses or other trackers.
|
•
|
A $9 million increase in weather-normalized margins due to higher residential and industrial sales partially offset by lower commercial sales.
|
•
|
A $133 million decrease in weather-related usage in the eastern and western regions.
|
•
|
A $50 million decrease for I&M and SWEPCo in FERC generation wholesale municipal and cooperative revenues primarily due to an annual formula rate true-up and changes to the annual formula rate.
|
•
|
A $9 million decrease for APCo primarily due to prior year recognition of deferred billing in West Virginia as approved by the WVPSC.
|
•
|
Margins from Off-system Sales
increased $12 million primarily due to higher market prices and increased sales volume.
|
•
|
Transmission Revenues
increased $17 million primarily due the following:
|
•
|
A $43 million increase primarily due to increases in formula rates driven by continued investment in transmission assets. This increase was partially offset in Expenses and Other items below.
|
•
|
A $26 million decrease primarily due to I&M’s annual formula rate true-up and reduced net PJM Network Integration Transmission Service revenues resulting from increased affiliated transmission-related charges.
|
•
|
Other Operation and Maintenance
expenses increased $34 million primarily due to the following:
|
•
|
A $134 million increase in recoverable expenses, primarily PJM expenses, fuel support and energy efficiency expenses fully recovered in rate recovery riders/trackers within Gross Margin above.
|
•
|
A $14 million increase due to the Wind Catcher Project for PSO and SWEPCo.
|
•
|
A $49 million decrease in employee-related expenses.
|
•
|
A $36 million decrease in charitable contributions, primarily to the AEP Foundation.
|
•
|
A $17 million decrease in planned plant outages and maintenance primarily in the western region.
|
•
|
A $5 million decrease due to an increase in gain on sales of property in 2017.
|
•
|
A $4 million decrease due to the reduction of an environmental liability at I&M.
|
•
|
Asset Impairments and Other Related Charges
increased $23 million primarily due to the following:
|
•
|
A $34 million increase at SWEPCo due to asset impairments of Turk Plant and Welsh Plant, Unit 2 and other charges related to the Texas base rate case.
|
•
|
An $11 million decrease due to the impairment of I&M’s Price River Coal reserves in 2016.
|
•
|
Depreciation and Amortization
expenses increased $69 million
primarily due to the following:
|
•
|
A $61 million increase primarily due to higher depreciable base.
|
•
|
A $22 million increase due to amortization of capitalized software costs.
|
•
|
Taxes Other Than Income Taxes
increased $23 million primarily due to higher property taxes.
|
•
|
Carrying Costs Income
increased $5 million primarily due to increased deferred carrying charges at I&M for a Cook Life Cycle Management project.
|
•
|
Allowance for Equity Funds Used During Construction
decreased $18 million
primarily due to completed environmental projects for I&M, PSO and SWEPCo.
|
•
|
Interest Expense
increased $18 million primarily due to the following:
|
•
|
A $10 million increase primarily due to higher long-term debt balances at I&M.
|
•
|
An $8 million increase due to lower AFUDC borrowed funds resulting from reduced CWIP balances.
|
•
|
Income Tax
Expense
increased $28 million primarily due to the recording of favorable state and federal income tax adjustments in 2016, the recording of federal income tax adjustments related to Tax Reform and other book/tax differences which are accounted for on a flow-through basis, partially offset by a decrease in pretax book income.
|
•
|
Equity Earnings (Loss) of Unconsolidated Subsidiaries
decreased $12 million primarily due to a prior period income tax adjustment for DHLC, a SWEPCo unconsolidated subsidiary.
|
•
|
Net Income Attributable to Noncontrolling Interests
increased $9 million primarily due to income tax benefits attributable to SWEPCo’s noncontrolling interest in Sabine. This increase was offset by a decrease in Income Tax Expense.
|
Year Ended December 31, 2015
|
|
$
|
896.5
|
|
|
|
|
||
Changes in Gross Margin:
|
|
|
||
Retail Margins
|
|
274.5
|
|
|
Off-system Sales
|
|
(18.7
|
)
|
|
Transmission Revenues
|
|
(6.1
|
)
|
|
Other Revenues
|
|
4.3
|
|
|
Total Change in Gross Margin
|
|
254.0
|
|
|
|
|
|
||
Changes in Expenses and Other:
|
|
|
||
Other Operation and Maintenance
|
|
(173.4
|
)
|
|
Asset Impairments and Other Related Charges
|
|
(10.5
|
)
|
|
Depreciation and Amortization
|
|
(11.2
|
)
|
|
Taxes Other Than Income Taxes
|
|
(7.7
|
)
|
|
Interest and Investment Income
|
|
0.2
|
|
|
Carrying Costs Income
|
|
(1.3
|
)
|
|
Allowance for Equity Funds Used During Construction
|
|
(17.7
|
)
|
|
Interest Expense
|
|
(4.7
|
)
|
|
Total Change in Expenses and Other
|
|
(226.3
|
)
|
|
|
|
|
||
Income Tax Expense
|
|
52.0
|
|
|
Equity Earnings (Loss) of Unconsolidated Subsidiaries
|
|
4.1
|
|
|
Net Income Attributable to Noncontrolling Interests
|
|
(0.4
|
)
|
|
|
|
|
||
Year Ended December 31, 2016
|
|
$
|
979.9
|
|
•
|
Retail Margins
increased $275 million primarily due to the following:
|
•
|
The effect of rate proceedings in AEP’s service territories which include:
|
•
|
A $158 million increase in rates in West Virginia and Virginia, which includes recognition of deferred billing in West Virginia as approved by the WVPSC in June 2016. This increase was partially offset by a 2015 adjustment affected by the amended Virginia law that has an impact on biennial reviews.
|
•
|
A $48 million increase for KPCo primarily due to increases in base rates and riders.
|
•
|
A $41 million increase for I&M due to increases in riders in the Indiana service territory.
|
•
|
A $26 million increase for PSO due to base rate increases implemented in January 2016 and rider revenues.
|
•
|
A $23 million increase for SWEPCo due to revenue increases from rate riders in Arkansas and Texas.
|
•
|
A $29 million increase in weather-related usage primarily in the eastern region.
|
•
|
A $22 million decrease in weather-normalized margins primarily in the eastern region.
|
•
|
A $20 million decrease for SWEPCo in municipal and cooperative revenues due to a true-up of formula rates in 2015.
|
•
|
An $11 million decrease for I&M in FERC municipal and cooperative revenues due to annual formula rate adjustments offset by increased formula rate changes.
|
•
|
Margins from Off-system Sales
decreased $19 million primarily due to lower market prices and decreased sales volumes.
|
•
|
Transmission Revenues
decreased $6 million primarily due to the following:
|
•
|
A $27 million decrease due to lower Network Integration Transmission Service (NITS) revenues.
|
•
|
A $14 million increase in SPP Non-Affiliated Base Plan Funding associated with increased transmission investments. This increase was offset by a corresponding increase in Other Operation and Maintenance expenses below.
|
•
|
A $5 million increase in SPP sponsor-funded transmission upgrades recorded in 2016. This increase was offset by a corresponding increase in Other Operation and Maintenance expenses below.
|
•
|
Other Revenues
increased $4 million primarily due to increased revenues from demand side management programs in Kentucky, partially offset within Other Operation and Maintenance below.
|
•
|
Other Operation and Maintenance
expenses increased $173 million primarily due to the following:
|
•
|
A $103 million increase in recoverable expenses, primarily including PJM, vegetation management, energy efficiency and storm expenses fully recovered in rate recovery riders/trackers within Retail Margins above.
|
•
|
A $57 million increase associated with amortization of deferred transmission costs in accordance with the Virginia Transmission Rate Adjustment Clause effective January 2016. This increase in expense was offset within Retail Margins above.
|
•
|
A $35 million increase due to a charitable donation to the AEP Foundation.
|
•
|
A $33 million increase in SPP and PJM transmission services expense.
|
•
|
A $6 million increase due to the reduction of an environmental liability in 2015 at I&M.
|
•
|
A $61 million decrease in plant outages, primarily planned outages in the eastern region.
|
•
|
A $6 million decrease due to a 2016 gain on the sale of property in the APCo region.
|
•
|
Asset Impairments and Other Related Charges
increased $11 million due to the impairment of I&M’s Price River Coal reserves.
|
•
|
Depreciation and Amortization
expenses increased $11 million
primarily due to:
|
•
|
A $42 million increase due to a higher depreciable base.
|
•
|
A $14 million decrease in the amortization of capitalized software due to retirements in 2015.
|
•
|
An $8 million decrease due to a revision in I&M’s nuclear asset retirement obligation (ARO) estimate, which has a corresponding increase in Other Operation and Maintenance expenses above.
|
•
|
A $4 million decrease in amortization related to the advanced metering infrastructure projects in Oklahoma.
|
•
|
A $3 million decrease in ARO expenses due to steam plant retirements in 2015.
|
•
|
Taxes Other Than Income Taxes
increased $8 million primarily due to an increase in property taxes as a result of increased property investment.
|
•
|
Allowance for Equity Funds Used During Construction
decreased $18 million primarily due to the completion of environmental projects at SWEPCo.
|
•
|
Interest Expense
increased $5 million primarily due to the following:
|
•
|
An $11 million increase due to higher long-term debt balances at I&M.
|
•
|
A $7 million decrease primarily due to the deferral of the debt component of carrying charges on environmental control costs for projects in Oklahoma at Northeastern Plant, Unit 3 and the Comanche Plant.
|
•
|
Income Tax Expense
decreased $52 million primarily due to the recording of federal and state income tax adjustments and other book/tax differences which are accounted for on a flow-through basis, partially offset by an increase in pretax book income.
|
•
|
Equity Earnings (Loss) of Unconsolidated Subsidiaries
increased $4 million primarily due to favorable tax adjustments in 2016.
|
|
|
Years Ended December 31,
|
||||||||||
Transmission and Distribution Utilities
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in millions)
|
||||||||||
Revenues
|
|
$
|
4,419.3
|
|
|
$
|
4,422.4
|
|
|
$
|
4,556.6
|
|
Purchased Electricity
|
|
835.3
|
|
|
837.1
|
|
|
1,144.2
|
|
|||
Generation Deferrals
|
|
—
|
|
|
(82.7
|
)
|
|
(30.7
|
)
|
|||
Amortization of Generation Deferrals
|
|
229.2
|
|
|
242.9
|
|
|
169.1
|
|
|||
Gross Margin
|
|
3,354.8
|
|
|
3,425.1
|
|
|
3,274.0
|
|
|||
Other Operation and Maintenance
|
|
1,190.4
|
|
|
1,386.7
|
|
|
1,328.9
|
|
|||
Depreciation and Amortization
|
|
667.5
|
|
|
649.9
|
|
|
686.4
|
|
|||
Taxes Other Than Income Taxes
|
|
513.7
|
|
|
494.3
|
|
|
478.3
|
|
|||
Operating Income
|
|
983.2
|
|
|
894.2
|
|
|
780.4
|
|
|||
Interest and Investment Income
|
|
7.7
|
|
|
14.8
|
|
|
6.4
|
|
|||
Carrying Costs Income
|
|
3.6
|
|
|
20.0
|
|
|
11.8
|
|
|||
Allowance for Equity Funds Used During Construction
|
|
13.2
|
|
|
15.1
|
|
|
15.5
|
|
|||
Interest Expense
|
|
(244.1
|
)
|
|
(256.9
|
)
|
|
(276.2
|
)
|
|||
Income Before Income Tax Expense
|
|
763.6
|
|
|
687.2
|
|
|
537.9
|
|
|||
Income Tax Expense
|
|
127.2
|
|
|
205.1
|
|
|
185.5
|
|
|||
Net Income
|
|
636.4
|
|
|
482.1
|
|
|
352.4
|
|
|||
Net Income Attributable to Noncontrolling Interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Earnings Attributable to AEP Common Shareholders
|
|
$
|
636.4
|
|
|
$
|
482.1
|
|
|
$
|
352.4
|
|
Summary of KWh Energy Sales for Transmission and Distribution Utilities
|
|
|||||||||
|
|
|
|
|
|
|
|
|||
|
|
Years Ended December 31,
|
|
|||||||
|
|
2017
|
|
2016
|
|
2015
|
|
|||
|
|
(in millions of KWhs)
|
|
|||||||
Retail:
|
|
|
|
|
|
|
|
|||
Residential
|
|
25,108
|
|
|
26,191
|
|
|
25,735
|
|
|
Commercial
|
|
25,390
|
|
|
25,922
|
|
|
25,268
|
|
|
Industrial
|
|
23,082
|
|
|
22,179
|
|
|
22,353
|
|
|
Miscellaneous
|
|
682
|
|
|
700
|
|
|
702
|
|
|
Total Retail (a)
|
|
74,262
|
|
|
74,992
|
|
|
74,058
|
|
|
|
|
|
|
|
|
|
|
|||
Wholesale (b)
|
|
2,387
|
|
|
1,888
|
|
|
1,701
|
|
|
|
|
|
|
|
|
|
|
|||
Total KWhs
|
|
76,649
|
|
|
76,880
|
|
|
75,759
|
|
|
(a)
|
Represents energy delivered to distribution customers.
|
(b)
|
Primarily Ohio’s contractually obligated purchases of OVEC power sold into PJM.
|
(a)
|
Heating degree days are calculated on a 55 degree temperature base.
|
(b)
|
Normal Heating/Cooling represents the thirty-year average of degree days.
|
(c)
|
Eastern Region cooling degree days are calculated on a 65 degree temperature base.
|
(d)
|
Western Region cooling degree days are calculated on a 70 degree temperature base.
|
Year Ended December 31, 2016
|
|
$
|
482.1
|
|
|
|
|
||
Changes in Gross Margin:
|
|
|
||
Retail Margins
|
|
(25.7
|
)
|
|
Off-system Sales
|
|
(83.8
|
)
|
|
Transmission Revenues
|
|
32.3
|
|
|
Other Revenues
|
|
6.9
|
|
|
Total Change in Gross Margin
|
|
(70.3
|
)
|
|
|
|
|
||
Changes in Expenses and Other:
|
|
|
||
Other Operation and Maintenance
|
|
196.3
|
|
|
Depreciation and Amortization
|
|
(17.6
|
)
|
|
Taxes Other Than Income Taxes
|
|
(19.4
|
)
|
|
Interest and Investment Income
|
|
(7.1
|
)
|
|
Carrying Costs Income
|
|
(16.4
|
)
|
|
Allowance for Equity Funds Used During Construction
|
|
(1.9
|
)
|
|
Interest Expense
|
|
12.8
|
|
|
Total Change in Expenses and Other
|
|
146.7
|
|
|
|
|
|
||
Income Tax Expense
|
|
77.9
|
|
|
|
|
|
||
Year Ended December 31, 2017
|
|
$
|
636.4
|
|
•
|
Retail Margins
decreased $26 million primarily due to the following:
|
•
|
A $178 million decrease in Ohio revenues associated with the Universal Service Fund (USF) surcharge rate decrease. This decrease was offset by a corresponding decrease in Other Operating and Maintenance expenses below.
|
•
|
An $83 million decrease due to the impact of a 2016 regulatory deferral of capacity costs related to OPCo's December 2016 Global Settlement.
|
•
|
A $23 million net decrease in recovery of equity carrying charges related to the PIRR in Ohio, net of associated amortizations.
|
•
|
A $21 million decrease in revenues associated with smart grid riders in Ohio. This decrease was offset in various expense items below.
|
•
|
A $15 million decrease in weather-normalized margins, primarily in the residential class.
|
•
|
A $9 million decrease in Energy Efficiency/Peak Demand Reduction rider revenues and associated deferrals in Ohio. This decrease was offset by a corresponding decrease in Other Operation and Maintenance expenses below.
|
•
|
A $7 million decrease in state excise taxes due to a decrease in metered KWh in Ohio. This decrease was offset by a corresponding decrease in Taxes Other Than Income Taxes.
|
•
|
A $150 million net increase due to the impact of 2016 provisions for refund primarily related to OPCo’s December 2016 Global Settlement.
|
•
|
A $62 million increase in Ohio due to the recovery of losses from a power contract with OVEC. The PUCO approved a PPA rider beginning in January 2017 to recover any net margin related to the deferral of OVEC losses starting in June 2016. This increase was offset by a corresponding decrease in Margins from Off-System Sales below.
|
•
|
A $45 million increase in Texas revenues associated with the Distribution Cost Recovery Factor revenue rider.
|
•
|
A $31 million net increase in Ohio Basic Transmission Cost Rider revenues and recoverable PJM expenses. This increase was offset by a corresponding increase in Other Operation and Maintenance below.
|
•
|
A $16 million net increase in Ohio RSR revenues less associated amortizations.
|
•
|
A $7 million increase in Ohio rider revenues associated with the DIR. This increase was partially offset in other expense items below.
|
•
|
Margins from Off-system Sales
decreased $84 million primarily due to the following:
|
•
|
A $62 million decrease in Ohio due to current year losses from a power contract with OVEC, which was offset in Retail Margins above as a result of the OVEC PPA rider beginning in January 2017.
|
•
|
A $41 million decrease in Ohio due to the 2016 reversal of prior year provisions for regulatory loss.
|
•
|
An $18 million increase in Ohio primarily due to the impact of prior year losses from a power contract with OVEC which was not included in the OVEC PPA rider.
|
•
|
Transmission Revenues
increased $32 million primarily due to recovery of increased transmission investment in ERCOT.
|
•
|
Other Revenues
increased $7 million primarily due the following:
|
•
|
A $12 million increase in securitization revenue in Texas. This increase was offset below in Depreciation and Amortization and in Interest Expense.
|
•
|
A $4 million decrease in Texas performance bonus revenues and true-ups related to energy efficiency programs.
|
•
|
Other Operation and Maintenance
expenses decreased $196 million primarily due to the following:
|
•
|
A $178 million decrease in remitted USF surcharge payments to the Ohio Department of Development to fund an energy assistance program for qualified Ohio customers. This decrease was offset by a corresponding decrease in Retail Margins above.
|
•
|
A $29 million decrease primarily due to charitable donations in 2016, including the AEP Foundation.
|
•
|
A $17 million decrease in employee-related expenses.
|
•
|
A $19 million increase in recoverable expenses primarily in PJM as well as increased ERCOT transmission expenses, partially offset by energy efficiency expenses that were fully recovered in rate recovery riders/trackers within Gross Margins above.
|
•
|
A $14 million increase in PJM expenses related to the annual formula rate true-up that will be recovered in 2018.
|
•
|
A $6 million increase in non-deferred storm expenses, primarily in the Texas region.
|
•
|
Depreciation and Amortization
expenses increased $18 million primarily due to the following:
|
•
|
A $21 million increase due to securitization amortizations related to Texas securitized transition funding. This increase was offset in Other Revenues above and in Interest Expense below.
|
•
|
A $15 million increase in depreciation expense primarily due to an increase in depreciable base of transmission and distribution assets.
|
•
|
An $8 million increase due to amortization of capitalized software costs.
|
•
|
An $8 million decrease due to recoveries of transmission cost rider carrying costs in Ohio. This decrease was partially offset in Retail Margins above.
|
•
|
An $8 million decrease in recoverable DIR depreciation expense in Ohio.
|
•
|
A $7 million decrease in recoverable smart grid rider depreciation expenses in Ohio. This decrease was partially offset in Retail Margins above.
|
•
|
Taxes Other Than Income Taxes
increased $19 million primarily due to the following:
|
•
|
A $26 million increase in property taxes due to additional investments in transmission and distribution assets and higher tax rates.
|
•
|
A $7 million decrease in state excise taxes due to a decrease in metered KWhs in Ohio. This decrease was offset in Retail Margins above.
|
•
|
Interest and Investment Income
decreased $7 million primarily due to a prior year tax adjustment in Texas.
|
•
|
Carrying Costs Income
decreased $16 million primarily due to the impact of a 2016 regulatory deferral of capacity related carrying costs in Ohio.
|
•
|
Interest Expense
decreased $13 million primarily due to the following:
|
•
|
A $10 million decrease primarily due to the maturity of a senior unsecured note in June 2016 in Ohio.
|
•
|
A $9 million decrease in the Texas securitization transition assets due to the final maturity of the first Texas securitization bond. This decrease was offset above in Other Revenues and in Depreciation and Amortization.
|
•
|
A $7 million increase due to the issuance of long-term debt in September 2017 in Texas.
|
•
|
Income Tax
Expense
decreased $78 million primarily due to the following:
|
•
|
A $138 million decrease due to the recording of federal income tax adjustments related to Tax Reform.
|
•
|
A $60 million increase in pretax book income and by the recording of federal and state income tax adjustments.
|
Year Ended December 31, 2015
|
|
$
|
352.4
|
|
|
|
|
||
Changes in Gross Margin:
|
|
|
||
Retail Margins
|
|
185.4
|
|
|
Off-system Sales
|
|
46.3
|
|
|
Transmission Revenues
|
|
(0.6
|
)
|
|
Other Revenues
|
|
(80.0
|
)
|
|
Total Change in Gross Margin
|
|
151.1
|
|
|
|
|
|
||
Changes in Expenses and Other:
|
|
|
||
Other Operation and Maintenance
|
|
(57.8
|
)
|
|
Depreciation and Amortization
|
|
36.5
|
|
|
Taxes Other Than Income Taxes
|
|
(16.0
|
)
|
|
Interest and Investment Income
|
|
8.4
|
|
|
Carrying Costs Income
|
|
8.2
|
|
|
Allowance for Equity Funds Used During Construction
|
|
(0.4
|
)
|
|
Interest Expense
|
|
19.3
|
|
|
Total Change in Expenses and Other
|
|
(1.8
|
)
|
|
|
|
|
||
Income Tax Expense
|
|
(19.6
|
)
|
|
|
|
|
||
Year Ended December 31, 2016
|
|
$
|
482.1
|
|
•
|
Retail Margins
increased $185 million primarily due to the following:
|
•
|
A $117 million increase in Ohio transmission and PJM revenues primarily due to the energy supplied as a result of the Ohio auction and a regulatory change which resulted in revenues collected through a non-bypassable transmission rider, partially offset by a corresponding decrease in Transmission Revenues below.
|
•
|
An $83 million increase due to the impact of a 2016 regulatory deferral of capacity costs related to OPCo's December 2016 Global Settlement.
|
•
|
A $44 million increase in Ohio riders such as Universal Service Fund (USF) and smart grid. This increase in Retail Margins was primarily offset by an increase in Other Operation and Maintenance expenses below.
|
•
|
A $34 million increase in collections of PIRR carrying charges in Ohio as a result of the June 2016 PUCO order.
|
•
|
A $24 million increase in revenues associated with the Ohio DIR. This increase was partially offset in various line items below.
|
•
|
A $22 million increase in AEP Texas weather-normalized margins primarily in the residential class.
|
•
|
A $20 million increase in AEP Texas revenues primarily due to the recovery of ERCOT transmission expenses, offset in Other Operation and Maintenance expenses below.
|
•
|
A $17 million increase in AEP Texas revenues primarily due to the recovery of distribution expenses.
|
•
|
A $150 million net decrease due to the impact of 2016 provisions for refund primarily related to OPCo's December 2016 Global Settlement.
|
•
|
A $16 million decrease in revenues associated with the recovery of 2012 storm costs under the Ohio Storm Damage Recovery Rider which ended in April 2015. This decrease in Retail Margins was primarily offset by a decrease in Other Operation and Maintenance expenses below.
|
•
|
Margins from Off-system Sales
increased $46 million primarily due to the following:
|
•
|
A $41 million increase due to a reversal of a 2015 provision for regulatory loss in Ohio.
|
•
|
An $8 million increase primarily due to prior year losses in Ohio from a power contract with OVEC.
|
•
|
A $3 million decrease in margins from a power contract with AEPEP for Oklaunion.
|
•
|
Transmission Revenues
decreased $1 million primarily due to the following:
|
•
|
A $56 million decrease in NITS revenue primarily due to OPCo assuming the responsibility for items determined to be cost-based transmission-related charges that were the responsibility of the CRES providers prior to June 2015, partially offset by a corresponding increase in Retail Margins above.
|
•
|
A $36 million increase primarily due to increased transmission investment in ERCOT.
|
•
|
A $19 million increase in Ohio due to a FERC settlement recorded in 2015 and FERC formula rate true-up adjustments.
|
•
|
Other Revenues
decreased $80 million primarily due to a decrease in Texas securitization revenue as a result of the final maturity of the first Texas securitization bond, offset in Depreciation and Amortization and other expense items below.
|
•
|
Other Operation and Maintenance
expenses increased $58 million primarily due to the following:
|
•
|
A $73 million increase in recoverable expenses, primarily including PJM expenses and smart grid
expenses, currently fully recovered in rate recovery riders/trackers within Retail Margins above.
|
•
|
A $28 million increase due to charitable donations, including the AEP Foundation.
|
•
|
A $21 million increase in remitted USF surcharge payments to the Ohio Department of Development to fund an energy assistance program for qualified Ohio customers. This increase was offset by a corresponding increase in Retail Margins above.
|
•
|
A $14 million decrease due to the completion of the Ohio amortization of 2012 deferred storm expenses in April 2015. This decrease was offset by a corresponding decrease in Retail Margins above.
|
•
|
A $13 million decrease in distribution expenses primarily related to storms and 2015 asset inspections.
|
•
|
A $12 million decrease in vegetation management expenses.
|
•
|
A $12 million decrease related to a 2015 regulatory settlement in Ohio.
|
•
|
A $6 million decrease due to a PUCO ordered contribution to the Ohio Growth Fund recorded in 2015.
|
•
|
Depreciation and Amortization
expenses decreased $37 million
primarily due to the following:
|
•
|
A $65 million decrease in the Texas securitization transition assets due to the final maturity of the first Texas securitization bond, which was offset in Other Revenues above.
|
•
|
A $7 million decrease in the amortization of capitalized software due to 2015 retirements.
|
•
|
A $4 million decrease in recoverable smart grid
depreciation expenses in Ohio. This decrease was partially offset by a corresponding decrease in Retail Margins above.
|
•
|
A $20 million increase in recoverable Ohio DIR depreciation expense. This increase was offset by a corresponding increase in Retail Margins above.
|
•
|
A $20 million increase in depreciation expense primarily due to an increase in depreciable base of transmission and distribution assets.
|
•
|
Taxes Other Than Income Taxes
increased $16 million primarily due to increased property taxes in Ohio resulting from additional investments in transmission and distribution assets and higher tax rates.
|
•
|
Interest and Investment Income
increased $8 million primarily due to a settlement with the IRS related to the U.K. Windfall Tax.
|
•
|
Carrying Costs Income
increased $8 million primarily due to the following:
|
•
|
A $14 million increase due to the impact of a 2016 regulatory deferral of carrying costs related to OPCo's December 2016 Global Settlement.
|
•
|
A $4 million increase primarily due to a 2015 unfavorable adjustment related to smart grid capital carrying charges in Ohio.
|
•
|
A $10 million decrease due to the collection of carrying costs on Ohio deferred capacity charges beginning June 2015.
|
•
|
Interest Expense
decreased $19 million primarily due to:
|
•
|
A $14 million decrease in the Texas securitization transition assets due to the final maturity of the first Texas securitization bond. This decrease was offset by a corresponding decrease in Other Revenues above.
|
•
|
A $12 million decrease due to the maturity of an OPCo senior unsecured note in June 2016.
|
•
|
A $2 million decrease in recoverable DIR interest expenses in Ohio. This decrease was offset by a corresponding decrease in Retail Margins above.
|
•
|
An $11 million increase due to issuances of senior unsecured notes by AEP Texas.
|
•
|
Income Tax Expense
increased $20 million primarily due to an increase in pretax book income partially offset by the recording of state and federal income tax adjustments and the settlement of a 2011 audit issue with the IRS.
|
|
|
Years Ended December 31,
|
||||||||||
AEP Transmission Holdco
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in millions)
|
||||||||||
Transmission Revenues
|
|
$
|
766.7
|
|
|
$
|
512.8
|
|
|
$
|
329.2
|
|
Other Operation and Maintenance
|
|
74.4
|
|
|
55.3
|
|
|
38.4
|
|
|||
Depreciation and Amortization
|
|
102.2
|
|
|
67.1
|
|
|
43.0
|
|
|||
Taxes Other Than Income Taxes
|
|
114.0
|
|
|
88.7
|
|
|
66.0
|
|
|||
Operating Income
|
|
476.1
|
|
|
301.7
|
|
|
181.8
|
|
|||
Interest and Investment Income
|
|
1.2
|
|
|
0.4
|
|
|
0.2
|
|
|||
Carrying Costs Expense
|
|
(0.2
|
)
|
|
(0.3
|
)
|
|
(0.2
|
)
|
|||
Allowance for Equity Funds Used During Construction
|
|
52.5
|
|
|
52.2
|
|
|
53.0
|
|
|||
Interest Expense
|
|
(72.8
|
)
|
|
(50.3
|
)
|
|
(37.2
|
)
|
|||
Income Before Income Tax Expense and Equity Earnings
|
|
456.8
|
|
|
303.7
|
|
|
197.6
|
|
|||
Income Tax Expense
|
|
189.8
|
|
|
134.1
|
|
|
91.3
|
|
|||
Equity Earnings of Unconsolidated Subsidiaries
|
|
88.6
|
|
|
99.7
|
|
|
86.4
|
|
|||
Net Income
|
|
355.6
|
|
|
269.3
|
|
|
192.7
|
|
|||
Net Income Attributable to Noncontrolling Interests
|
|
3.5
|
|
|
3.0
|
|
|
1.5
|
|
|||
Earnings Attributable to AEP Common Shareholders
|
|
$
|
352.1
|
|
|
$
|
266.3
|
|
|
$
|
191.2
|
|
|
|
December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in millions)
|
||||||||||
Plant in Service
|
|
$
|
5,784.6
|
|
|
$
|
4,386.0
|
|
|
$
|
2,885.0
|
|
CWIP
|
|
1,325.6
|
|
|
968.0
|
|
|
1,092.6
|
|
|||
Accumulated Depreciation
|
|
176.6
|
|
|
101.4
|
|
|
52.3
|
|
|||
Total Transmission Property, Net
|
|
$
|
6,933.6
|
|
|
$
|
5,252.6
|
|
|
$
|
3,925.3
|
|
Year Ended December 31, 2016
|
|
$
|
266.3
|
|
|
|
|
||
Changes in Transmission Revenues:
|
|
|
||
Transmission Revenues
|
|
253.9
|
|
|
Total Change in Transmission Revenues
|
|
253.9
|
|
|
|
|
|
||
Changes in Expenses and Other:
|
|
|
||
Other Operation and Maintenance
|
|
(19.1
|
)
|
|
Depreciation and Amortization
|
|
(35.1
|
)
|
|
Taxes Other Than Income Taxes
|
|
(25.3
|
)
|
|
Interest and Investment Income
|
|
0.8
|
|
|
Carrying Costs Expense
|
|
0.1
|
|
|
Allowance for Equity Funds Used During Construction
|
|
0.3
|
|
|
Interest Expense
|
|
(22.5
|
)
|
|
Total Change in Expenses and Other
|
|
(100.8
|
)
|
|
|
|
|
||
Income Tax Expense
|
|
(55.7
|
)
|
|
Equity Earnings of Unconsolidated Subsidiaries
|
|
(11.1
|
)
|
|
Net Income Attributable to Noncontrolling Interests
|
|
(0.5
|
)
|
|
|
|
|
||
Year Ended December 31, 2017
|
|
$
|
352.1
|
|
•
|
Transmission Revenues
increased $254 million primarily due to:
|
•
|
A $246 million increase in formula rates driven by the favorable impact of the modification of the PJM OATT formula combined with an increase driven by continued investments in transmission assets.
|
•
|
A $7 million increase due to rental revenue related to various AEPTCo facilities.
|
•
|
Other Operation and Maintenance
expenses increased $19 million primarily due to increased transmission investment.
|
•
|
Depreciation and Amortization
expenses increased $35 million primarily due to higher depreciable base.
|
•
|
Taxes Other Than Income Taxes
increased $25 million primarily due to increased property taxes as a result of additional transmission investment.
|
•
|
Interest Expense
increased $23 million primarily due to higher outstanding long-term debt balances.
|
•
|
Income Tax Expense
increased $56 million primarily due to an increase in pretax book income.
|
•
|
Equity Earnings of Unconsolidated Subsidiaries
decreased $11 million primarily due to lower earnings at ETT resulting from increased property taxes, depreciation expense, and decreased AFUDC, partially offset by increased revenues. The revenue increase is primarily due to interim rate increases in the third quarter of 2016 and higher loads, partially offset by an ETT rate reduction that went into effect in March 2017.
|
Year Ended December 31, 2015
|
|
$
|
191.2
|
|
|
|
|
||
Changes in Transmission Revenues:
|
|
|
||
Transmission Revenues
|
|
183.6
|
|
|
Total Change in Transmission Revenues
|
|
183.6
|
|
|
|
|
|
||
Changes in Expenses and Other:
|
|
|
||
Other Operation and Maintenance
|
|
(16.9
|
)
|
|
Depreciation and Amortization
|
|
(24.1
|
)
|
|
Taxes Other Than Income Taxes
|
|
(22.7
|
)
|
|
Interest and Investment Income
|
|
0.2
|
|
|
Carrying Costs Expense
|
|
(0.1
|
)
|
|
Allowance for Equity Funds Used During Construction
|
|
(0.8
|
)
|
|
Interest Expense
|
|
(13.1
|
)
|
|
Total Change in Expenses and Other
|
|
(77.5
|
)
|
|
|
|
|
||
Income Tax Expense
|
|
(42.8
|
)
|
|
Equity Earnings of Unconsolidated Subsidiaries
|
|
13.3
|
|
|
Net Income Attributable to Noncontrolling Interests
|
|
(1.5
|
)
|
|
|
|
|
||
Year Ended December 31, 2016
|
|
$
|
266.3
|
|
•
|
Transmission Revenues
increased $184 million primarily due to the following:
|
•
|
A $156 million increase due to formula rate increases driven by continued investment in transmission assets and the related increases in recoverable operating expenses.
|
•
|
A $28 million increase due to annual formula rate true-up adjustments.
|
•
|
Other Operation and Maintenance
expenses increased $17 million primarily due to increased transmission investment.
|
•
|
Depreciation and Amortization
expenses increased $24 million primarily due to higher depreciable base.
|
•
|
Taxes Other Than Income Taxes
increased $23 million primarily due to increased property taxes as a result of additional transmission investment.
|
•
|
Interest Expense
increased $13 million primarily due to higher outstanding long-term debt balances.
|
•
|
Income Tax Expense
increased $43 million primarily due to an increase in pretax book income.
|
•
|
Equity Earnings of Unconsolidated Subsidiaries
increased $13 million primarily due to increased transmission investment by ETT.
|
|
|
Years Ended December 31,
|
||||||||||
Generation & Marketing
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in millions)
|
||||||||||
Revenues
|
|
$
|
1,875.1
|
|
|
$
|
2,986.0
|
|
|
$
|
3,412.7
|
|
Fuel, Purchased Electricity and Other
|
|
1,377.2
|
|
|
1,948.6
|
|
|
2,164.6
|
|
|||
Gross Margin
|
|
497.9
|
|
|
1,037.4
|
|
|
1,248.1
|
|
|||
Other Operation and Maintenance
|
|
270.6
|
|
|
418.4
|
|
|
408.4
|
|
|||
Asset Impairments and Other Related Charges
|
|
53.5
|
|
|
2,257.3
|
|
|
—
|
|
|||
Gain on Sale of Merchant Generation Assets
|
|
(226.4
|
)
|
|
—
|
|
|
—
|
|
|||
Depreciation and Amortization
|
|
24.2
|
|
|
154.6
|
|
|
201.4
|
|
|||
Taxes Other Than Income Taxes
|
|
12.1
|
|
|
37.6
|
|
|
40.7
|
|
|||
Operating Income (Loss)
|
|
363.9
|
|
|
(1,830.5
|
)
|
|
597.6
|
|
|||
Interest and Investment Income
|
|
10.3
|
|
|
1.4
|
|
|
2.8
|
|
|||
Allowance for Equity Funds Used During Construction
|
|
—
|
|
|
0.4
|
|
|
0.2
|
|
|||
Interest Expense
|
|
(18.5
|
)
|
|
(35.8
|
)
|
|
(40.0
|
)
|
|||
Income (Loss) Before Income Tax Expense (Credit)
|
|
355.7
|
|
|
(1,864.5
|
)
|
|
560.6
|
|
|||
Income Tax Expense (Credit)
|
|
189.7
|
|
|
(666.5
|
)
|
|
194.6
|
|
|||
Net Income (Loss)
|
|
166.0
|
|
|
(1,198.0
|
)
|
|
366.0
|
|
|||
Net Income Attributable to Noncontrolling Interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Earnings (Loss) Attributable to AEP Common Shareholders
|
|
$
|
166.0
|
|
|
$
|
(1,198.0
|
)
|
|
$
|
366.0
|
|
Summary of MWhs Generated for Generation & Marketing
|
||||||||
|
|
|
|
|
|
|||
|
Years Ended December 31,
|
|||||||
|
2017
|
|
2016
|
|
2015
|
|||
|
(in millions of MWhs)
|
|||||||
Fuel Type:
|
|
|
|
|
|
|||
Coal
|
12
|
|
|
25
|
|
|
27
|
|
Natural Gas
|
2
|
|
|
14
|
|
|
13
|
|
Wind
|
1
|
|
|
1
|
|
|
1
|
|
Total MWhs
|
15
|
|
|
40
|
|
|
41
|
|
Year Ended December 31, 2016
|
|
$
|
(1,198.0
|
)
|
|
|
|
||
Changes in Gross Margin:
|
|
|
||
Generation
|
|
(504.8
|
)
|
|
Retail, Trading and Marketing
|
|
(48.5
|
)
|
|
Other
|
|
13.8
|
|
|
Total Change in Gross Margin
|
|
(539.5
|
)
|
|
|
|
|
||
Changes in Expenses and Other:
|
|
|
||
Other Operation and Maintenance
|
|
147.8
|
|
|
Asset Impairments and Other Related Charges
|
|
2,203.8
|
|
|
Gain on Sale of Merchant Generation Assets
|
|
226.4
|
|
|
Depreciation and Amortization
|
|
130.4
|
|
|
Taxes Other Than Income Taxes
|
|
25.5
|
|
|
Interest and Investment Income
|
|
8.9
|
|
|
Allowance for Equity Funds Used During Construction
|
|
(0.4
|
)
|
|
Interest Expense
|
|
17.3
|
|
|
Total Change in Expenses and Other
|
|
2,759.7
|
|
|
|
|
|
||
Income Tax Expense (Credit)
|
|
(856.2
|
)
|
|
|
|
|
||
Year Ended December 31, 2017
|
|
$
|
166.0
|
|
•
|
Generation
decreased $505 million primarily due to the reduction of revenues associated with the sale of certain merchant generation assets.
|
•
|
Retail, Trading and Marketing
decreased $49 million primarily due to lower retail margins in 2017 combined with the impact of favorable wholesale trading and marketing performance in 2016.
|
•
|
Other
Revenue
increased $14 million primarily due to renewable projects placed in service.
|
•
|
Other Operation and Maintenance
expenses decreased $148 million primarily due to decreased plant expenses as a result of the sale of certain merchant generation assets.
|
•
|
Asset Impairments and Other Related Charges
decreased $2.2 billion due to the impairment of certain merchant generation assets in 2016, partially offset by a $43 million impairment of the Racine Hydroelectric Plant in 2017.
|
•
|
Gain on Sale of Merchant Generation Assets
increased $226 million due to the sale of certain merchant generation assets.
|
•
|
Depreciation and Amortization
expenses decreased $130 million primarily due to the sale and impairment of certain merchant generation assets.
|
•
|
Taxes Other Than Income Taxes
decreased $26 million primarily due to the sale of certain merchant generation assets.
|
•
|
Interest and Investment Income
increased $9 million primarily due to additional cash invested as a result of the sale of certain merchant generation assets.
|
•
|
Interest Expense
decreased $17 million primarily due to reduced debt as a result of the sale of certain merchant generation assets.
|
•
|
Income Tax Expense (Credit)
increased $856 million primarily due to an increase in pretax book income as a result of the impairment of certain merchant generation assets recorded in 2016, a gain on the sale of certain merchant generation assets recorded in 2017 and the recording of federal income tax adjustments related to Tax Reform.
|
Year Ended December 31, 2015
|
|
$
|
366.0
|
|
|
|
|
||
Changes in Gross Margin:
|
|
|
||
Generation
|
|
(224.9
|
)
|
|
Retail, Trading and Marketing
|
|
17.7
|
|
|
Other
|
|
(3.5
|
)
|
|
Total Change in Gross Margin
|
|
(210.7
|
)
|
|
|
|
|
||
Changes in Expenses and Other:
|
|
|
||
Other Operation and Maintenance
|
|
(10.0
|
)
|
|
Asset Impairments and Other Related Charges
|
|
(2,257.3
|
)
|
|
Depreciation and Amortization
|
|
46.8
|
|
|
Taxes Other Than Income Taxes
|
|
3.1
|
|
|
Interest and Investment Income
|
|
(1.4
|
)
|
|
Allowance for Equity Funds Used During Construction
|
|
0.2
|
|
|
Interest Expense
|
|
4.2
|
|
|
Total Change in Expenses and Other
|
|
(2,214.4
|
)
|
|
|
|
|
||
Income Tax Expense (Credit)
|
|
861.1
|
|
|
|
|
|
||
Year Ended December 31, 2016
|
|
$
|
(1,198.0
|
)
|
•
|
Generation
decreased $225 million primarily due to reduced power prices, lower capacity revenues resulting from plant retirements, and the transition of the Ohio SSO to full market pricing, partially offset by favorable hedging activity.
|
•
|
Retail, Trading and Marketing
increased $18 million primarily due to an increase in retail volumes and increased margins.
|
•
|
Other
Revenue
decreased $4 million primarily due to unfavorable wind conditions and decreased wholesale energy prices.
|
•
|
Other Operation and Maintenance
expenses increased $10 million primarily due to the 2015 sale of certain assets and revision of the related asset retirement obligations, partially offset by a decrease in maintenance due to plant retirements in June 2015.
|
•
|
Asset Impairments and Other Related Charges
increased $2.3 billion due to an asset impairment of certain merchant generation assets.
|
•
|
Depreciation and Amortization
decreased $47 million primarily due to the impairment of certain merchant generation assets, the classification of certain assets as held for sale and plant retirements in June 2015.
|
•
|
Interest Expense
decreased $4 million primarily due to a decrease in long-term debt outstanding.
|
•
|
Income Tax Expense (Credit)
decreased $861 million primarily due to reduced pretax book income as a result of the impairment of certain merchant generation assets and by the recording of federal and state income tax adjustments.
|
|
|
December 31,
|
||||||||||||
|
|
2017
|
|
2016
|
||||||||||
|
|
(dollars in millions)
|
||||||||||||
Long-term Debt, including amounts due within one year
|
|
$
|
21,173.3
|
|
|
51.5
|
%
|
|
$
|
20,391.2
|
|
(a)
|
51.6
|
%
|
Short-term Debt
|
|
1,638.6
|
|
|
4.0
|
|
|
1,713.0
|
|
|
4.3
|
|
||
Total Debt
|
|
22,811.9
|
|
|
55.5
|
|
|
22,104.2
|
|
(a)
|
55.9
|
|
||
AEP Common Equity
|
|
18,287.0
|
|
|
44.4
|
|
|
17,397.0
|
|
|
44.0
|
|
||
Noncontrolling Interests
|
|
26.6
|
|
|
0.1
|
|
|
23.1
|
|
|
0.1
|
|
||
Total Debt and Equity Capitalization
|
|
$
|
41,125.5
|
|
|
100.0
|
%
|
|
$
|
39,524.3
|
|
|
100.0
|
%
|
(a)
|
Amounts include debt related to the Lawrenceburg Plant that has been classified as Liabilities Held for Sale on the balance sheet. See “Gavin, Waterford, Darby and Lawrenceburg Plants (Generation & Marketing Segment)” section of Note
7
for additional information.
|
|
|
Amount
|
|
Maturity
|
||
|
|
(in millions)
|
|
|
||
Commercial Paper Backup:
|
|
|
|
|
||
Revolving Credit Facility
|
|
$
|
3,000.0
|
|
|
June 2021
|
Cash and Cash Equivalents
|
|
214.6
|
|
|
|
|
Total Liquidity Sources
|
|
3,214.6
|
|
|
|
|
Less: AEP Commercial Paper Outstanding
|
|
898.6
|
|
|
|
|
|
|
|
|
|
||
Net Available Liquidity
|
|
$
|
2,316.0
|
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in millions)
|
||||||||||
Cash, Cash Equivalents and Restricted Cash at Beginning of Period
|
|
$
|
403.5
|
|
|
$
|
426.9
|
|
|
$
|
421.6
|
|
Net Cash Flows from Continuing Operating Activities
|
|
4,270.4
|
|
|
4,521.8
|
|
|
4,748.7
|
|
|||
Net Cash Flows Used for Continuing Investing Activities
|
|
(3,656.4
|
)
|
|
(5,046.6
|
)
|
|
(4,572.6
|
)
|
|||
Net Cash Flows from (Used for) Continuing Financing Activities
|
|
(604.9
|
)
|
|
503.9
|
|
|
(661.7
|
)
|
|||
Net Cash Flows from (Used for) Discontinued Operations
|
|
—
|
|
|
(2.5
|
)
|
|
490.9
|
|
|||
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash
|
|
9.1
|
|
|
(23.4
|
)
|
|
5.3
|
|
|||
Cash, Cash Equivalents and Restricted Cash at End of Period
|
|
$
|
412.6
|
|
|
$
|
403.5
|
|
|
$
|
426.9
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in millions)
|
||||||||||
Income from Continuing Operations
|
|
$
|
1,928.9
|
|
|
$
|
620.5
|
|
|
$
|
1,768.6
|
|
Non-Cash Adjustments to Income from Continuing Operations (a)
|
|
2,822.6
|
|
|
4,217.1
|
|
|
2,864.2
|
|
|||
Mark-to-Market of Risk Management Contracts
|
|
(23.3
|
)
|
|
150.8
|
|
|
52.5
|
|
|||
Pension Contributions to Qualified Plant Trust
|
|
(93.3
|
)
|
|
(84.8
|
)
|
|
(91.8
|
)
|
|||
Property Taxes
|
|
(29.5
|
)
|
|
(19.0
|
)
|
|
(52.4
|
)
|
|||
Deferred Fuel Over/Under Recovery, Net
|
|
84.4
|
|
|
(65.5
|
)
|
|
137.8
|
|
|||
Recovery of Ohio Capacity Costs, Net
|
|
83.2
|
|
|
88.1
|
|
|
65.5
|
|
|||
Provision for Refund - Global Settlement, Net
|
|
(98.2
|
)
|
|
120.3
|
|
|
—
|
|
|||
Disposition of Tanners Creek Plant Site
|
|
—
|
|
|
(93.5
|
)
|
|
—
|
|
|||
Change in Other Noncurrent Assets
|
|
(423.9
|
)
|
|
(454.6
|
)
|
|
(129.2
|
)
|
|||
Change in Other Noncurrent Liabilities
|
|
181.7
|
|
|
15.4
|
|
|
(89.0
|
)
|
|||
Change in Certain Components of Continuing Working Capital
|
|
(162.2
|
)
|
|
27.0
|
|
|
222.5
|
|
|||
Net Cash Flows from Continuing Operating Activities
|
|
$
|
4,270.4
|
|
|
$
|
4,521.8
|
|
|
$
|
4,748.7
|
|
(a)
|
Non-Cash Adjustments to Income from Continuing Operations includes Depreciation and Amortization, Deferred Income Taxes, Asset Impairments and Other Related Charges, Allowance for Equity Funds Used During Construction, Amortization of Nuclear Fuel, Pension and Postemployment Benefit Reserves, and Gain on Sale of Merchant Generation Assets.
|
•
|
A $189 million decrease in cash from Changes in Certain Components of Continuing Working Capital. This decrease in cash is primarily due to higher employee-related payments and increased revenue refunds.
|
•
|
A $98 million decrease in cash due to refunds to customers as a result of the 2016 Global Settlement in Ohio.
|
•
|
An $86 million decrease in cash from Income from Continuing Operations, after non-cash adjustments. See Results of Operations for further detail.
|
•
|
A $150 million increase in cash from Deferred Fuel Over/Under Recovery, Net. The increase in cash is primarily due to fluctuations of fuel and purchase power costs at PSO
and collections in the Ohio Phase-in Recovery Rider.
|
•
|
A $203 million decrease in cash from Deferred Fuel Over/Under Recovery, Net. This decrease is primarily due to fluctuations of fuel and purchase power costs at PSO.
|
•
|
A $196 million decrease in cash from Certain Components of Continuing Working Capital. This decrease is primarily due to changes in receivables and payables due to timing of cash receipts and payments.
|
•
|
A $94 million decrease in cash due to the disposition of the Tanner’s Creek Plant Site. See Note
7
- Dispositions, Assets and Liabilities Held for Sale and Impairments for additional information.
|
•
|
A $205 million increase in cash from Income from Continuing Operations, after non-cash adjustments. See Results of Operations for additional information.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in millions)
|
||||||||||
Construction Expenditures
|
|
$
|
(5,691.3
|
)
|
|
$
|
(4,781.1
|
)
|
|
$
|
(4,508.0
|
)
|
Acquisitions of Nuclear Fuel
|
|
(108.0
|
)
|
|
(128.5
|
)
|
|
(92.0
|
)
|
|||
Acquisitions of Assets/Businesses
|
|
(6.8
|
)
|
|
(107.9
|
)
|
|
(5.3
|
)
|
|||
Proceeds from Sale of Merchant Generation Assets
|
|
2,159.6
|
|
|
—
|
|
|
—
|
|
|||
Other
|
|
(9.9
|
)
|
|
(29.1
|
)
|
|
32.7
|
|
|||
Net Cash Flows Used for Continuing Investing Activities
|
|
$
|
(3,656.4
|
)
|
|
$
|
(5,046.6
|
)
|
|
$
|
(4,572.6
|
)
|
•
|
A $2.2 billion increase in cash due to the sale of certain merchant generation assets in 2017. See Note
7
- Dispositions, Assets and Liabilities Held for Sale and Impairments for additional information.
|
•
|
A $101 million increase in cash primarily due to lower cost of acquisitions in 2017.
|
•
|
A $21 million increase in cash due to reduced nuclear fuel purchases. Reduction in purchases is primarily due to variations from year to year in the timing and pricing of fuel reload requirements, material and services deliveries, and the timing of cash payments during the nuclear fuel cycle.
|
•
|
A $910 million decrease in cash due to increased construction expenditures, primarily due to increases in Transmission and Distribution Utilities of $499 million, AEP Transmission Holdco of $275 million and Generation & Marketing of $95 million.
|
•
|
A $273 million decrease in cash due to increased construction expenditures, primarily due to increases in AEP Transmission Holdco of $138 million and Generation & Marketing of $99 million.
|
•
|
A $103 million decrease in cash primarily due to the purchase of solar assets in 2016.
|
•
|
A $37 million decrease in cash due to increased nuclear fuel purchases. Increase in purchases is primarily due to variations from year to year in the timing and pricing of fuel reload requirements, material and services deliveries, and the timing of cash payments during the nuclear fuel cycle.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in millions)
|
||||||||||
Issuance of Common Stock
|
|
$
|
12.2
|
|
|
$
|
34.2
|
|
|
$
|
81.6
|
|
Issuance/Retirement of Debt, Net
|
|
691.8
|
|
|
1,713.0
|
|
|
492.7
|
|
|||
Dividends Paid on Common Stock
|
|
(1,191.9
|
)
|
|
(1,121.0
|
)
|
|
(1,059.0
|
)
|
|||
Other
|
|
(117.0
|
)
|
|
(122.3
|
)
|
|
(177.0
|
)
|
|||
Net Cash Flows from (Used for) Continuing Financing Activities
|
|
$
|
(604.9
|
)
|
|
$
|
503.9
|
|
|
$
|
(661.7
|
)
|
•
|
A $1.3 billion decrease in cash due to increased retirements of long-term debt. See Note
14
- Financing Activities for additional information.
|
•
|
A $987 million decrease in cash from short-term debt primarily due to increased repayments of commercial paper. See Note
14
- Financing Activities for additional information.
|
•
|
A $71 million decrease in cash due to increased common stock dividend payments primarily due to increased dividends per share from 2016 to 2017.
|
•
|
A $22 million decrease in cash due to reduced proceeds from issuances of common stock.
|
•
|
A $1.3 billion increase in cash due to increased issuances of long-term debt. See Note
14
- Financing Activities for additional information.
|
•
|
A $1.5 billion increase in cash from short-term debt primarily due to draws on commercial paper. See Note
14
- Financing Activities for additional information.
|
•
|
A $603 million increase in cash due to decreased retirements of long-term debt. See Note
14
- Financing Activities for additional information.
|
•
|
A $93 million increase in cash due to a make whole payment on extinguishment of long-term debt in 2015. This make whole payment was a result of the early retirement of APCo senior unsecured notes.
|
•
|
An $842 million decrease in cash due to decreased issuances of long-term debt. See Note
14
- Financing Activities for additional information.
|
•
|
A $62 million decrease in cash due to increased common stock dividend payments primarily due to increased dividends per share from 2015 to 2016.
|
•
|
A $47 million decrease in cash due to reduced proceeds from the issuance of common stock.
|
•
|
During 2017, AEP issued 162 thousand shares of common stock under the incentive compensation, employee saving and dividend reinvestment plans and received net proceeds of $12 million.
|
•
|
During 2017, AEP issued approximately $3.9 billion of long-term debt, including $3.3 billion of senior unsecured notes at interest rates ranging from 2.15% to 4.12%, $215 million of pollution control bonds at interest rates ranging from 1.75% to 2.75%, $77 million of pollution control bonds at variable interest rates and $325 million of other debt at variable interest rates. The proceeds from these issuances were used to fund long-term debt maturities and construction programs.
|
•
|
During 2017, AEP entered into interest rate derivatives with notional amounts totaling $1 billion. The settlement of interest rate derivatives in 2017 resulted in net cash received of $513 thousand. As of December 31, 2017, AEP had $500 million of notional interest rate derivatives remaining that were designated as fair value hedges.
|
•
|
In January and February
2018
, I&M retired
$14 million
and
$2 million
, respectively, of Notes Payable related to DCC Fuel.
|
•
|
In January
2018
, AEP Texas retired
$96 million
of Securitization Bonds.
|
•
|
In January
2018
, OPCo retired
$23 million
of Securitization Bonds.
|
•
|
In January
2018
, SWEPCo issued
$450 million
of 3.85% Senior Unsecured Notes due in
2048
.
|
•
|
In January
2018
, Transource Energy issued
$2 million
of variable rate Other Long-term Debt due in
2020
.
|
•
|
In February
2018
, APCo retired
$12 million
of Securitization Bonds.
|
•
|
In February
2018
, SWEPCo retired
$2 million
of Other Long-term Debt.
|
|
|
2018 Budgeted Construction Expenditures
|
||||||||||||||||||||||
Segment
|
|
Environmental
|
|
Generation
|
|
Transmission
|
|
Distribution
|
|
Other (a)
|
|
Total
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
Vertically Integrated Utilities
|
|
$
|
139.2
|
|
|
$
|
421.3
|
|
|
$
|
557.5
|
|
|
$
|
832.5
|
|
|
$
|
259.0
|
|
|
$
|
2,209.5
|
|
Transmission and Distribution Utilities
|
|
0.1
|
|
|
2.2
|
|
|
838.0
|
|
|
650.3
|
|
|
293.8
|
|
|
1,784.4
|
|
||||||
AEP Transmission Holdco
|
|
—
|
|
|
—
|
|
|
1,421.2
|
|
|
—
|
|
|
92.9
|
|
|
1,514.1
|
|
||||||
Generation & Marketing
|
|
11.6
|
|
|
396.1
|
|
|
—
|
|
|
—
|
|
|
8.1
|
|
|
415.8
|
|
||||||
Corporate and Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35.6
|
|
|
35.6
|
|
||||||
Total
|
|
$
|
150.9
|
|
|
$
|
819.6
|
|
|
$
|
2,816.7
|
|
|
$
|
1,482.8
|
|
|
$
|
689.4
|
|
|
$
|
5,959.4
|
|
|
|
2018 Budgeted Construction Expenditures
|
||||||||||||||||||||||
Company
|
|
Environmental
|
|
Generation
|
|
Transmission
|
|
Distribution
|
|
Other (a)
|
|
Total
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
AEP Texas
|
|
$
|
0.1
|
|
|
$
|
2.3
|
|
|
$
|
719.4
|
|
|
$
|
274.4
|
|
|
$
|
190.5
|
|
|
$
|
1,186.7
|
|
AEPTCo
|
|
—
|
|
|
—
|
|
|
1,375.5
|
|
|
—
|
|
|
84.7
|
|
|
1,460.2
|
|
||||||
APCo
|
|
28.1
|
|
|
100.7
|
|
|
217.0
|
|
|
290.6
|
|
|
87.4
|
|
|
723.8
|
|
||||||
I&M
|
|
35.3
|
|
|
191.6
|
|
|
83.5
|
|
|
198.9
|
|
|
58.0
|
|
|
567.3
|
|
||||||
OPCo
|
|
—
|
|
|
—
|
|
|
118.6
|
|
|
375.9
|
|
|
103.2
|
|
|
597.7
|
|
||||||
PSO
|
|
1.0
|
|
|
27.7
|
|
|
43.1
|
|
|
126.1
|
|
|
51.6
|
|
|
249.5
|
|
||||||
SWEPCo
|
|
28.7
|
|
|
70.0
|
|
|
148.6
|
|
|
127.5
|
|
|
43.4
|
|
|
418.2
|
|
Payments Due by Period
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Contractual Cash Obligations
|
|
Less Than
1 Year
|
|
2-3 Years
|
|
4-5 Years
|
|
After
5 Years
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
Short-term Debt (a)
|
|
$
|
1,638.6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,638.6
|
|
Interest on Fixed Rate Portion of Long-term Debt (b)
|
|
1,011.7
|
|
|
1,783.5
|
|
|
1,574.4
|
|
|
9,977.6
|
|
|
14,347.2
|
|
|||||
Fixed Rate Portion of Long-term Debt (c)
|
|
945.2
|
|
|
2,850.8
|
|
|
2,662.2
|
|
|
13,265.7
|
|
|
19,723.9
|
|
|||||
Variable Rate Portion of Long-term Debt (d)
|
|
808.5
|
|
|
779.1
|
|
|
9.1
|
|
|
—
|
|
|
1,596.7
|
|
|||||
Capital Lease Obligations (e)
|
|
76.6
|
|
|
110.1
|
|
|
77.7
|
|
|
106.2
|
|
|
370.6
|
|
|||||
Noncancelable Operating Leases (e)
|
|
245.9
|
|
|
465.5
|
|
|
411.8
|
|
|
137.1
|
|
|
1,260.3
|
|
|||||
Fuel Purchase Contracts (f)
|
|
1,060.3
|
|
|
1,077.7
|
|
|
604.8
|
|
|
271.8
|
|
|
3,014.6
|
|
|||||
Energy and Capacity Purchase Contracts
|
|
230.1
|
|
|
456.1
|
|
|
378.0
|
|
|
1,467.3
|
|
|
2,531.5
|
|
|||||
Construction Contracts for Capital Assets (g)
|
|
2,273.1
|
|
|
3,320.0
|
|
|
1,238.6
|
|
|
2,692.2
|
|
|
9,523.9
|
|
|||||
Total
|
|
$
|
8,290.0
|
|
|
$
|
10,842.8
|
|
|
$
|
6,956.6
|
|
|
$
|
27,917.9
|
|
|
$
|
54,007.3
|
|
(a)
|
Represents principal only, excluding interest.
|
(b)
|
Interest payments are estimated based on final maturity dates of debt securities outstanding as of December 31,
2017
and do not reflect anticipated future refinancing, early redemptions or debt issuances.
|
(c)
|
See “Long-term Debt” section of Note
14
. Represents principal only, excluding interest.
|
(d)
|
See “Long-term Debt” section of Note
14
. Represents principal only, excluding interest. Variable rate debt had interest rates that ranged between 1.54% and 2.93% as of December 31,
2017
.
|
(e)
|
See Note
13
.
|
(f)
|
Represents contractual obligations to purchase coal, natural gas, uranium and other consumables as fuel for electric generation along with related transportation of the fuel.
|
(g)
|
Represents only capital assets for which there are signed contracts. Actual payments are dependent upon and may vary significantly based upon the decision to build, regulatory approval schedules, timing and escalation of project costs. Includes immaterial costs related to planning of the Wind Catcher Project.
|
Amount of Commitment Expiration Per Period
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other Commercial Commitments
|
|
Less Than
1 Year
|
|
2-3 Years
|
|
4-5 Years
|
|
After
5 Years
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
Standby Letters of Credit (a)
|
|
$
|
103.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
103.5
|
|
Guarantees of the Performance of Outside Parties (b)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
115.0
|
|
|
115.0
|
|
|||||
Guarantees of Performance (c)
|
|
1,175.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,175.3
|
|
|||||
Total Commercial Commitments
|
|
$
|
1,278.8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
115.0
|
|
|
$
|
1,393.8
|
|
(a)
|
Standby letters of credit (LOCs) are entered into with third parties. These LOCs are issued in the ordinary course of business and cover items such as natural gas and electricity risk management contracts, construction contracts, insurance programs, security deposits and debt service reserves. There is no collateral held in relation to any guarantees in excess of the ownership percentages. In the event any LOC is drawn, there is no recourse to third parties. See “Letters of Credit” section of Note
6
.
|
(b)
|
See “Guarantees of Third-Party Obligations” section of Note
6
.
|
(c)
|
Performance guarantees and indemnifications issued for energy trading and various sale agreements.
|
•
|
It requires assumptions to be made that were uncertain at the time the estimate was made; and
|
•
|
Changes in the estimate or different estimates that could have been selected could have a material effect on net income or financial condition.
|
|
|
Years Ended December 31,
|
||||||||||
Net Periodic Cost (Credit)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in millions)
|
||||||||||
Pension Plans
|
|
$
|
98.6
|
|
|
$
|
103.2
|
|
|
$
|
133.3
|
|
OPEB
|
|
(63.2
|
)
|
|
(73.5
|
)
|
|
(92.3
|
)
|
|
Pension Plans
|
|
OPEB
|
||||||||
|
|
|
Assumed/
|
|
|
|
Assumed/
|
||||
|
2018
|
|
Expected
|
|
2018
|
|
Expected
|
||||
|
Target
|
|
Long-Term
|
|
Target
|
|
Long-Term
|
||||
|
Asset
|
|
Rate of
|
|
Asset
|
|
Rate of
|
||||
|
Allocation
|
|
Return
|
|
Allocation
|
|
Return
|
||||
Equity
|
25
|
%
|
|
8.47
|
%
|
|
49
|
%
|
|
7.42
|
%
|
Fixed Income
|
59
|
|
|
4.48
|
|
|
49
|
|
|
4.50
|
|
Other Investments
|
15
|
|
|
8.04
|
|
|
—
|
|
|
—
|
|
Cash and Cash Equivalents
|
1
|
|
|
3.25
|
|
|
2
|
|
|
3.25
|
|
Total
|
100
|
%
|
|
|
|
100
|
%
|
|
|
•
|
Discount rate
|
•
|
Compensation increase rate
|
•
|
Cash balance crediting rate
|
•
|
Health care cost trend rate
|
•
|
Expected return on plan assets
|
|
|
Pension Plans
|
|
OPEB
|
||||||||||||
|
|
+0.5%
|
|
-0.5%
|
|
+0.5%
|
|
-0.5%
|
||||||||
|
|
(in millions)
|
||||||||||||||
Effect on December 31, 2017 Benefit Obligations
|
|
|
|
|
|
|
|
|
||||||||
Discount Rate
|
|
$
|
(271.2
|
)
|
|
$
|
298.7
|
|
|
$
|
(71.6
|
)
|
|
$
|
79.1
|
|
Compensation Increase Rate
|
|
22.9
|
|
|
(21.0
|
)
|
|
NA
|
|
|
NA
|
|
||||
Cash Balance Crediting Rate
|
|
69.9
|
|
|
(63.8
|
)
|
|
NA
|
|
|
NA
|
|
||||
Health Care Cost Trend Rate
|
|
NA
|
|
|
NA
|
|
|
21.5
|
|
|
(20.1
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Effect on 2017 Periodic Cost
|
|
|
|
|
|
|
|
|
||||||||
Discount Rate
|
|
$
|
(13.5
|
)
|
|
$
|
14.8
|
|
|
$
|
(3.4
|
)
|
|
$
|
3.6
|
|
Compensation Increase Rate
|
|
5.6
|
|
|
(5.1
|
)
|
|
NA
|
|
|
NA
|
|
||||
Cash Balance Crediting Rate
|
|
13.8
|
|
|
(12.9
|
)
|
|
NA
|
|
|
NA
|
|
||||
Health Care Cost Trend Rate
|
|
NA
|
|
|
NA
|
|
|
2.5
|
|
|
(2.3
|
)
|
||||
Expected Return on Plan Assets
|
|
(23.7
|
)
|
|
23.7
|
|
|
(7.5
|
)
|
|
7.5
|
|
NA
|
Not applicable.
|
(a)
|
Reflects fair value on primarily long-term structured contracts which are typically with customers that seek fixed pricing to limit their risk against fluctuating energy prices. The contract prices are valued against market curves associated with the delivery location and delivery term. A significant portion of the total volumetric position has been economically hedged.
|
(b)
|
Market fluctuations are attributable to various factors such as supply/demand, weather, etc.
|
(c)
|
Relates to the net gains (losses) of those contracts that are not reflected on the statements of income. These net gains (losses) are recorded as regulatory liabilities/assets.
|
Counterparty Credit Quality
|
|
Exposure
Before
Credit
Collateral
|
|
Credit
Collateral
|
|
Net
Exposure
|
|
Number of
Counterparties
>10% of
Net Exposure
|
|
Net Exposure
of
Counterparties
>10%
|
|||||||||
|
|
(in millions, except number of counterparties)
|
|||||||||||||||||
Investment Grade
|
|
$
|
560.1
|
|
|
$
|
0.4
|
|
|
$
|
559.7
|
|
|
3
|
|
|
$
|
322.0
|
|
Split Rating
|
|
3.3
|
|
|
—
|
|
|
3.3
|
|
|
1
|
|
|
3.3
|
|
||||
Noninvestment Grade
|
|
0.2
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
No External Ratings:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Internal Investment Grade
|
|
120.1
|
|
|
—
|
|
|
120.1
|
|
|
3
|
|
|
76.3
|
|
||||
Internal Noninvestment Grade
|
|
62.8
|
|
|
11.0
|
|
|
51.8
|
|
|
2
|
|
|
32.3
|
|
||||
Total as of December 31, 2017
|
|
$
|
746.5
|
|
|
$
|
11.6
|
|
|
$
|
734.9
|
|
|
|
|
|
Twelve Months Ended
|
|
Twelve Months Ended
|
||||||||||||||||||||||||||||
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||||||||||
End
|
|
High
|
|
Average
|
|
Low
|
|
End
|
|
High
|
|
Average
|
|
Low
|
||||||||||||||||
(in millions)
|
|
(in millions)
|
||||||||||||||||||||||||||||
$
|
0.2
|
|
|
$
|
0.5
|
|
|
$
|
0.2
|
|
|
$
|
0.1
|
|
|
$
|
0.2
|
|
|
$
|
1.1
|
|
|
$
|
0.2
|
|
|
$
|
0.1
|
|
Twelve Months Ended
|
|
Twelve Months Ended
|
||||||||||||||||||||||||||||
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||||||||||
End
|
|
High
|
|
Average
|
|
Low
|
|
End
|
|
High
|
|
Average
|
|
Low
|
||||||||||||||||
(in millions)
|
|
(in millions)
|
||||||||||||||||||||||||||||
$
|
4.1
|
|
|
$
|
6.5
|
|
|
$
|
1.0
|
|
|
$
|
0.3
|
|
|
$
|
5.6
|
|
|
$
|
8.4
|
|
|
$
|
1.5
|
|
|
$
|
0.4
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
REVENUES
|
|
|
|
|
|
|
||||||
Vertically Integrated Utilities
|
|
$
|
9,095.1
|
|
|
$
|
9,012.4
|
|
|
$
|
9,069.9
|
|
Transmission and Distribution Utilities
|
|
4,328.9
|
|
|
4,328.3
|
|
|
4,392.0
|
|
|||
Generation & Marketing
|
|
1,771.4
|
|
|
2,858.7
|
|
|
2,866.7
|
|
|||
Other Revenues
|
|
229.5
|
|
|
180.7
|
|
|
124.6
|
|
|||
TOTAL REVENUES
|
|
15,424.9
|
|
|
16,380.1
|
|
|
16,453.2
|
|
|||
EXPENSES
|
|
|
|
|
|
|
||||||
Fuel and Other Consumables Used for Electric Generation
|
|
2,346.5
|
|
|
2,908.9
|
|
|
3,348.1
|
|
|||
Purchased Electricity for Resale
|
|
2,965.3
|
|
|
2,821.4
|
|
|
2,760.1
|
|
|||
Other Operation
|
|
2,484.0
|
|
|
2,956.9
|
|
|
2,703.9
|
|
|||
Maintenance
|
|
1,141.3
|
|
|
1,237.7
|
|
|
1,325.3
|
|
|||
Asset Impairments and Other Related Charges
|
|
87.1
|
|
|
2,267.8
|
|
|
—
|
|
|||
Gain on Sale of Merchant Generation Assets
|
|
(226.4
|
)
|
|
—
|
|
|
—
|
|
|||
Depreciation and Amortization
|
|
1,997.2
|
|
|
1,962.3
|
|
|
2,009.7
|
|
|||
Taxes Other Than Income Taxes
|
|
1,059.4
|
|
|
1,018.0
|
|
|
972.6
|
|
|||
TOTAL EXPENSES
|
|
11,854.4
|
|
|
15,173.0
|
|
|
13,119.7
|
|
|||
|
|
|
|
|
|
|
||||||
OPERATING INCOME
|
|
3,570.5
|
|
|
1,207.1
|
|
|
3,333.5
|
|
|||
|
|
|
|
|
|
|
||||||
Other Income (Expense):
|
|
|
|
|
|
|
||||||
Interest and Investment Income
|
|
16.0
|
|
|
16.3
|
|
|
7.9
|
|
|||
Carrying Costs Income
|
|
18.6
|
|
|
16.2
|
|
|
23.5
|
|
|||
Allowance for Equity Funds Used During Construction
|
|
93.7
|
|
|
113.2
|
|
|
131.9
|
|
|||
Gain on Sale of Equity Investment
|
|
12.4
|
|
|
—
|
|
|
—
|
|
|||
Interest Expense
|
|
(895.0
|
)
|
|
(877.2
|
)
|
|
(873.9
|
)
|
|||
|
|
|
|
|
|
|
||||||
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAX EXPENSE (CREDIT) AND EQUITY EARNINGS
|
|
2,816.2
|
|
|
475.6
|
|
|
2,622.9
|
|
|||
|
|
|
|
|
|
|
||||||
Income Tax Expense (Credit)
|
|
969.7
|
|
|
(73.7
|
)
|
|
919.6
|
|
|||
Equity Earnings of Unconsolidated Subsidiaries
|
|
82.4
|
|
|
71.2
|
|
|
65.3
|
|
|||
|
|
|
|
|
|
|
||||||
INCOME FROM CONTINUING OPERATIONS
|
|
1,928.9
|
|
|
620.5
|
|
|
1,768.6
|
|
|||
|
|
|
|
|
|
|
||||||
INCOME (LOSS) FROM DISCONTINUED OPERATIONS, NET OF TAX
|
|
—
|
|
|
(2.5
|
)
|
|
283.7
|
|
|||
|
|
|
|
|
|
|
||||||
NET INCOME
|
|
1,928.9
|
|
|
618.0
|
|
|
2,052.3
|
|
|||
|
|
|
|
|
|
|
||||||
Net Income Attributable to Noncontrolling Interests
|
|
16.3
|
|
|
7.1
|
|
|
5.2
|
|
|||
|
|
|
|
|
|
|
||||||
EARNINGS ATTRIBUTABLE TO AEP COMMON SHAREHOLDERS
|
|
$
|
1,912.6
|
|
|
$
|
610.9
|
|
|
$
|
2,047.1
|
|
|
|
|
|
|
|
|
||||||
WEIGHTED AVERAGE NUMBER OF BASIC AEP COMMON SHARES OUTSTANDING
|
|
491,814,651
|
|
|
491,495,458
|
|
|
490,340,522
|
|
|||
|
|
|
|
|
|
|
||||||
BASIC EARNINGS PER SHARE ATTRIBUTABLE TO AEP COMMON SHAREHOLDERS FROM CONTINUING OPERATIONS
|
|
$
|
3.89
|
|
|
$
|
1.25
|
|
|
$
|
3.59
|
|
BASIC EARNINGS (LOSS) PER SHARE ATTRIBUTABLE TO AEP COMMON SHAREHOLDERS FROM DISCONTINUED OPERATIONS
|
|
—
|
|
|
(0.01
|
)
|
|
0.58
|
|
|||
TOTAL BASIC EARNINGS PER SHARE ATTRIBUTABLE TO AEP COMMON SHAREHOLDERS
|
|
$
|
3.89
|
|
|
$
|
1.24
|
|
|
$
|
4.17
|
|
|
|
|
|
|
|
|
||||||
WEIGHTED AVERAGE NUMBER OF DILUTED AEP COMMON SHARES OUTSTANDING
|
|
492,611,067
|
|
|
491,662,007
|
|
|
490,574,568
|
|
|||
|
|
|
|
|
|
|
||||||
DILUTED EARNINGS PER SHARE ATTRIBUTABLE TO AEP COMMON SHAREHOLDERS FROM CONTINUING OPERATIONS
|
|
$
|
3.88
|
|
|
$
|
1.25
|
|
|
$
|
3.59
|
|
DILUTED EARNINGS (LOSS) PER SHARE ATTRIBUTABLE TO AEP COMMON SHAREHOLDERS FROM DISCONTINUED OPERATIONS
|
|
—
|
|
|
(0.01
|
)
|
|
0.58
|
|
|||
TOTAL DILUTED EARNINGS PER SHARE ATTRIBUTABLE TO AEP COMMON SHAREHOLDERS
|
|
$
|
3.88
|
|
|
$
|
1.24
|
|
|
$
|
4.17
|
|
See Notes to Financial Statements of Registrants beginning on page
172
.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Net Income
|
|
$
|
1,928.9
|
|
|
$
|
618.0
|
|
|
$
|
2,052.3
|
|
|
|
|
|
|
|
|
||||||
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAXES
|
|
|
|
|
|
|
||||||
Cash Flow Hedges, Net of Tax of $(1.4), $(8.8) and $(2.6) in 2017, 2016 and 2015, Respectively
|
|
(2.6
|
)
|
|
(16.4
|
)
|
|
(4.9
|
)
|
|||
Securities Available for Sale, Net of Tax of $1.9, $0.7 and $(0.3) in 2017, 2016 and 2015, Respectively
|
|
3.5
|
|
|
1.3
|
|
|
(0.6
|
)
|
|||
Amortization of Pension and OPEB Deferred Costs, Net of Tax of $0.6, $0.3 and $0.6 in 2017, 2016 and 2015, Respectively
|
|
1.1
|
|
|
0.6
|
|
|
1.2
|
|
|||
Pension and OPEB Funded Status, Net of Tax of $46.7, $(7.9) and $(13.9) in 2017, 2016 and 2015, Respectively
|
|
86.5
|
|
|
(14.7
|
)
|
|
(25.7
|
)
|
|||
|
|
|
|
|
|
|
||||||
TOTAL OTHER COMPREHENSIVE INCOME (LOSS)
|
|
88.5
|
|
|
(29.2
|
)
|
|
(30.0
|
)
|
|||
|
|
|
|
|
|
|
||||||
TOTAL COMPREHENSIVE INCOME
|
|
2,017.4
|
|
|
588.8
|
|
|
2,022.3
|
|
|||
|
|
|
|
|
|
|
||||||
Total Comprehensive Income Attributable to Noncontrolling Interests
|
|
16.3
|
|
|
7.1
|
|
|
5.2
|
|
|||
|
|
|
|
|
|
|
||||||
TOTAL COMPREHENSIVE INCOME ATTRIBUTABLE TO AEP COMMON SHAREHOLDERS
|
|
$
|
2,001.1
|
|
|
$
|
581.7
|
|
|
$
|
2,017.1
|
|
See Notes to Financial Statements of Registrants beginning on page
172
.
|
|
AEP Common Shareholders
|
|
|
|
|
|||||||||||||||||||||
|
Common Stock
|
|
|
|
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
|
|
|
|||||||||||||||
|
Shares
|
|
Amount
|
|
Paid-in
Capital
|
|
Retained
Earnings
|
|
|
Noncontrolling
Interests
|
|
Total
|
||||||||||||||
TOTAL EQUITY – DECEMBER 31, 2014
|
509.7
|
|
|
$
|
3,313.3
|
|
|
$
|
6,203.4
|
|
|
$
|
7,406.6
|
|
|
$
|
(103.1
|
)
|
|
$
|
4.3
|
|
|
$
|
16,824.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Issuance of Common Stock
|
1.7
|
|
|
10.7
|
|
|
70.9
|
|
|
|
|
|
|
|
|
81.6
|
|
|||||||||
Common Stock Dividends
|
|
|
|
|
|
|
(1,055.4
|
)
|
(a)
|
|
|
(3.6
|
)
|
|
(1,059.0
|
)
|
||||||||||
Other Changes in Equity
|
|
|
|
|
22.2
|
|
|
|
|
|
|
7.3
|
|
|
29.5
|
|
||||||||||
Net Income
|
|
|
|
|
|
|
2,047.1
|
|
|
|
|
5.2
|
|
|
2,052.3
|
|
||||||||||
Other Comprehensive Loss
|
|
|
|
|
|
|
|
|
(30.0
|
)
|
|
|
|
(30.0
|
)
|
|||||||||||
Pension and OPEB Adjustment Related to Mitchell Plant
|
|
|
|
|
|
|
|
|
6.0
|
|
|
|
|
6.0
|
|
|||||||||||
TOTAL EQUITY – DECEMBER 31, 2015
|
511.4
|
|
|
3,324.0
|
|
|
6,296.5
|
|
|
8,398.3
|
|
|
(127.1
|
)
|
|
13.2
|
|
|
17,904.9
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Issuance of Common Stock
|
0.6
|
|
|
4.3
|
|
|
29.9
|
|
|
|
|
|
|
|
|
34.2
|
|
|||||||||
Common Stock Dividends
|
|
|
|
|
|
|
(1,116.8
|
)
|
(a)
|
|
|
(4.2
|
)
|
|
(1,121.0
|
)
|
||||||||||
Other Changes in Equity
|
|
|
|
|
6.2
|
|
|
|
|
|
|
7.0
|
|
|
13.2
|
|
||||||||||
Net Income
|
|
|
|
|
|
|
610.9
|
|
|
|
|
7.1
|
|
|
618.0
|
|
||||||||||
Other Comprehensive Loss
|
|
|
|
|
|
|
|
|
(29.2
|
)
|
|
|
|
(29.2
|
)
|
|||||||||||
TOTAL EQUITY – DECEMBER 31, 2016
|
512.0
|
|
|
3,328.3
|
|
|
6,332.6
|
|
|
7,892.4
|
|
|
(156.3
|
)
|
|
23.1
|
|
|
17,420.1
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Issuance of Common Stock
|
0.2
|
|
|
1.1
|
|
|
11.1
|
|
|
|
|
|
|
|
|
12.2
|
|
|||||||||
Common Stock Dividends
|
|
|
|
|
|
|
(1,178.3
|
)
|
(a)
|
|
|
(13.6
|
)
|
|
(1,191.9
|
)
|
||||||||||
Other Changes in Equity
|
|
|
|
|
55.0
|
|
|
|
|
|
|
0.8
|
|
|
55.8
|
|
||||||||||
Net Income
|
|
|
|
|
|
|
1,912.6
|
|
|
|
|
16.3
|
|
|
1,928.9
|
|
||||||||||
Other Comprehensive Income
|
|
|
|
|
|
|
|
|
88.5
|
|
|
|
|
88.5
|
|
|||||||||||
TOTAL EQUITY – DECEMBER 31, 2017
|
512.2
|
|
|
$
|
3,329.4
|
|
|
$
|
6,398.7
|
|
|
$
|
8,626.7
|
|
|
$
|
(67.8
|
)
|
|
$
|
26.6
|
|
|
$
|
18,313.6
|
|
(a)
|
Cash dividends declared per AEP common share were $2.39, $2.27 and $2.15 for the years ended December 31, 2017, 2016 and 2015, respectively.
|
See Notes to Financial Statements of Registrants beginning on page
172
.
|
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
CURRENT ASSETS
|
|
|
|
|
||||
Cash and Cash Equivalents
|
|
$
|
214.6
|
|
|
$
|
210.5
|
|
Restricted Cash
(December 31, 2017 and 2016 Amounts Include $198 and $189.2, Respectively, Related to Transition Funding, Ohio Phase-in-Recovery Funding and Appalachian Consumer Rate Relief Funding)
|
|
198.0
|
|
|
193.0
|
|
||
Other Temporary Investments
(December 31, 2017 and 2016 Amounts Include $155.4 and $133.3, Respectively, Related to EIS, Transource Energy and Sabine)
|
|
161.7
|
|
|
138.7
|
|
||
Accounts Receivable:
|
|
|
|
|
||||
Customers
|
|
643.9
|
|
|
705.1
|
|
||
Accrued Unbilled Revenues
|
|
230.2
|
|
|
158.7
|
|
||
Pledged Accounts Receivable – AEP Credit
|
|
954.2
|
|
|
972.7
|
|
||
Miscellaneous
|
|
101.2
|
|
|
118.1
|
|
||
Allowance for Uncollectible Accounts
|
|
(38.5
|
)
|
|
(37.9
|
)
|
||
Total Accounts Receivable
|
|
1,891.0
|
|
|
1,916.7
|
|
||
Fuel
|
|
387.7
|
|
|
423.8
|
|
||
Materials and Supplies
|
|
565.5
|
|
|
543.5
|
|
||
Risk Management Assets
|
|
126.2
|
|
|
94.5
|
|
||
Regulatory Asset for Under-Recovered Fuel Costs
|
|
292.5
|
|
|
156.6
|
|
||
Margin Deposits
|
|
105.5
|
|
|
79.9
|
|
||
Assets Held for Sale
|
|
—
|
|
|
1,951.2
|
|
||
Prepayments and Other Current Assets
|
|
310.4
|
|
|
325.5
|
|
||
TOTAL CURRENT ASSETS
|
|
4,253.1
|
|
|
6,033.9
|
|
||
|
|
|
|
|
||||
PROPERTY, PLANT AND EQUIPMENT
|
|
|
|
|
||||
Electric:
|
|
|
|
|
||||
Generation
|
|
20,760.5
|
|
|
19,848.9
|
|
||
Transmission
|
|
18,972.5
|
|
|
16,658.7
|
|
||
Distribution
|
|
19,868.5
|
|
|
18,900.8
|
|
||
Other Property, Plant and Equipment (Including Coal Mining and Nuclear Fuel)
|
|
3,706.3
|
|
|
3,444.3
|
|
||
Construction Work in Progress
|
|
4,120.7
|
|
|
3,183.9
|
|
||
Total Property, Plant and Equipment
|
|
67,428.5
|
|
|
62,036.6
|
|
||
Accumulated Depreciation and Amortization
|
|
17,167.0
|
|
|
16,397.3
|
|
||
TOTAL PROPERTY, PLANT AND EQUIPMENT
–
NET
|
|
50,261.5
|
|
|
45,639.3
|
|
||
|
|
|
|
|
||||
OTHER NONCURRENT ASSETS
|
|
|
|
|
||||
Regulatory Assets
|
|
3,587.6
|
|
|
5,625.5
|
|
||
Securitized Assets
|
|
1,211.2
|
|
|
1,486.1
|
|
||
Spent Nuclear Fuel and Decommissioning Trusts
|
|
2,527.6
|
|
|
2,256.2
|
|
||
Goodwill
|
|
52.5
|
|
|
52.5
|
|
||
Long-term Risk Management Assets
|
|
282.1
|
|
|
289.1
|
|
||
Deferred Charges and Other Noncurrent Assets
|
|
2,553.5
|
|
|
2,085.1
|
|
||
TOTAL OTHER NONCURRENT ASSETS
|
|
10,214.5
|
|
|
11,794.5
|
|
||
|
|
|
|
|
||||
TOTAL ASSETS
|
|
$
|
64,729.1
|
|
|
$
|
63,467.7
|
|
See Notes to Financial Statements of Registrants beginning on page
172
.
|
|
|
|
|
|
|
|
December 31,
|
||||||
|
|
|
|
|
|
|
2017
|
|
2016
|
||||
CURRENT LIABILITIES
|
|
|
|
|
|||||||||
Accounts Payable
|
|
|
|
|
|
|
$
|
2,065.3
|
|
|
$
|
1,688.5
|
|
Short-term Debt:
|
|
|
|
|
|
|
|
|
|
||||
Securitized Debt for Receivables – AEP Credit
|
|
|
|
|
|
|
718.0
|
|
|
673.0
|
|
||
Other Short-term Debt
|
|
|
|
|
|
|
920.6
|
|
|
1,040.0
|
|
||
Total Short-term Debt
|
|
|
|
|
|
|
1,638.6
|
|
|
1,713.0
|
|
||
Long-term Debt Due Within One Year
(December 31, 2017 and 2016 Amounts Include $406.9 and $427.5, Respectively, Related to Transition Funding, DCC Fuel, Ohio Phase-in-Recovery Funding, Appalachian Consumer Rate Relief Funding and Sabine)
|
|
|
1,753.7
|
|
|
2,878.0
|
|
||||||
Risk Management Liabilities
|
|
|
|
|
|
|
61.6
|
|
|
53.4
|
|
||
Customer Deposits
|
|
|
|
|
|
|
357.0
|
|
|
343.2
|
|
||
Accrued Taxes
|
|
|
|
|
|
|
1,115.5
|
|
|
1,048.0
|
|
||
Accrued Interest
|
|
|
|
|
|
|
234.5
|
|
|
227.2
|
|
||
Regulatory Liability for Over-Recovered Fuel Costs
|
|
|
|
|
|
|
11.9
|
|
|
8.0
|
|
||
Liabilities Held for Sale
|
|
|
|
|
|
|
—
|
|
|
235.9
|
|
||
Other Current Liabilities
|
|
|
|
|
|
|
1,033.2
|
|
|
1,302.8
|
|
||
TOTAL CURRENT LIABILITIES
|
|
|
|
|
|
|
8,271.3
|
|
|
9,498.0
|
|
||
|
|
|
|
|
|
|
|
|
|
||||
NONCURRENT LIABILITIES
|
|
|
|
|
|||||||||
Long-term Debt
(December 31, 2017 and 2016 Amounts Include $1,410.5 and $1,737.5, Respectively, Related to Transition Funding, DCC Fuel, Ohio Phase-in-Recovery Funding, Appalachian Consumer Rate Relief Funding, Transource Energy and Sabine)
|
|
|
19,419.6
|
|
|
17,378.4
|
|
||||||
Long-term Risk Management Liabilities
|
|
|
|
|
|
|
322.0
|
|
|
316.2
|
|
||
Deferred Income Taxes
|
|
|
|
|
|
|
6,813.9
|
|
|
11,884.4
|
|
||
Regulatory Liabilities and Deferred Investment Tax Credits
|
|
|
|
|
8,422.3
|
|
|
3,751.3
|
|
||||
Asset Retirement Obligations
|
|
|
|
|
|
|
1,925.5
|
|
|
1,830.6
|
|
||
Employee Benefits and Pension Obligations
|
|
|
|
|
|
|
398.1
|
|
|
614.1
|
|
||
Deferred Credits and Other Noncurrent Liabilities
|
|
|
|
|
|
|
830.9
|
|
|
774.6
|
|
||
TOTAL NONCURRENT LIABILITIES
|
|
|
|
|
|
|
38,132.3
|
|
|
36,549.6
|
|
||
|
|
|
|
|
|
|
|
|
|
||||
TOTAL LIABILITIES
|
|
|
|
|
|
|
46,403.6
|
|
|
46,047.6
|
|
||
|
|
|
|
|
|
|
|
|
|
||||
Rate Matters (Note 4)
|
|
|
|
|
|
|
|
|
|
||||
Commitments and Contingencies (Note 6)
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
MEZZANINE EQUITY
|
|
|
|
|
|||||||||
Contingently Redeemable Performance Share Awards
|
|
|
|
|
|
|
11.9
|
|
|
—
|
|
||
|
|
|
|
|
|
|
|
|
|
||||
EQUITY
|
|
|
|
|
|||||||||
Common Stock – Par Value – $6.50 Per Share:
|
|
|
|
|
|
|
|
|
|
||||
|
|
2017
|
|
2016
|
|
|
|
|
|
||||
Shares Authorized
|
|
600,000,000
|
|
600,000,000
|
|
|
|
|
|
||||
Shares Issued
|
|
512,210,644
|
|
512,048,520
|
|
|
|
|
|
||||
(20,205,046 and 20,336,592 Shares were Held in Treasury as of December 31, 2017 and December 31, 2016, Respectively)
|
|
|
3,329.4
|
|
|
3,328.3
|
|
||||||
Paid-in Capital
|
|
|
|
|
|
|
6,398.7
|
|
|
6,332.6
|
|
||
Retained Earnings
|
|
|
|
|
|
|
8,626.7
|
|
|
7,892.4
|
|
||
Accumulated Other Comprehensive Income (Loss)
|
|
|
|
|
|
|
(67.8
|
)
|
|
(156.3
|
)
|
||
TOTAL AEP COMMON SHAREHOLDERS’ EQUITY
|
|
|
18,287.0
|
|
|
17,397.0
|
|
||||||
|
|
|
|
|
|
|
|
|
|
||||
Noncontrolling Interests
|
|
|
|
|
|
|
26.6
|
|
|
23.1
|
|
||
|
|
|
|
|
|
|
|
|
|
||||
TOTAL EQUITY
|
|
|
|
|
|
|
18,313.6
|
|
|
17,420.1
|
|
||
|
|
|
|
|
|
|
|
|
|
||||
TOTAL LIABILITIES, MEZZANINE EQUITY AND TOTAL EQUITY
|
|
$
|
64,729.1
|
|
|
$
|
63,467.7
|
|
See Notes to Financial Statements of Registrants beginning on page
172
.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
OPERATING ACTIVITIES
|
|
|
|
|
|
|
||||||
Net Income
|
|
$
|
1,928.9
|
|
|
$
|
618.0
|
|
|
$
|
2,052.3
|
|
Income (Loss) from Discontinued Operations
|
|
—
|
|
|
(2.5
|
)
|
|
283.7
|
|
|||
Income from Continuing Operations
|
|
1,928.9
|
|
|
620.5
|
|
|
1,768.6
|
|
|||
Adjustments to Reconcile Income from Continuing Operations to Net Cash Flows from Continuing
Operating Activities:
|
|
|
|
|
|
|
||||||
Depreciation and Amortization
|
|
1,997.2
|
|
|
1,962.3
|
|
|
2,009.7
|
|
|||
Deferred Income Taxes
|
|
901.5
|
|
|
(50.0
|
)
|
|
808.2
|
|
|||
Asset Impairments and Other Related Charges
|
|
87.1
|
|
|
2,267.8
|
|
|
—
|
|
|||
Allowance for Equity Funds Used During Construction
|
|
(93.7
|
)
|
|
(113.2
|
)
|
|
(131.9
|
)
|
|||
Mark-to-Market of Risk Management Contracts
|
|
(23.3
|
)
|
|
150.8
|
|
|
52.5
|
|
|||
Amortization of Nuclear Fuel
|
|
129.1
|
|
|
128.6
|
|
|
145.0
|
|
|||
Pension and Postemployment Benefit Reserves
|
|
27.8
|
|
|
21.6
|
|
|
33.2
|
|
|||
Pension Contributions to Qualified Plan Trust
|
|
(93.3
|
)
|
|
(84.8
|
)
|
|
(91.8
|
)
|
|||
Property Taxes
|
|
(29.5
|
)
|
|
(19.0
|
)
|
|
(52.4
|
)
|
|||
Deferred Fuel Over/Under-Recovery, Net
|
|
84.4
|
|
|
(65.5
|
)
|
|
137.8
|
|
|||
Gain on Sale of Merchant Generation Assets
|
|
(226.4
|
)
|
|
—
|
|
|
—
|
|
|||
Recovery of Ohio Capacity Costs, Net
|
|
83.2
|
|
|
88.1
|
|
|
65.5
|
|
|||
Provision for Refund
–
Global Settlement, Net
|
|
(98.2
|
)
|
|
120.3
|
|
|
—
|
|
|||
Disposition of Tanners Creek Plant Site
|
|
—
|
|
|
(93.5
|
)
|
|
—
|
|
|||
Change in Other Noncurrent Assets
|
|
(423.9
|
)
|
|
(454.6
|
)
|
|
(129.2
|
)
|
|||
Change in Other Noncurrent Liabilities
|
|
181.7
|
|
|
15.4
|
|
|
(89.0
|
)
|
|||
Changes in Certain Components of Continuing Working Capital:
|
|
|
|
|
|
|
||||||
Accounts Receivable, Net
|
|
28.5
|
|
|
(226.6
|
)
|
|
200.2
|
|
|||
Fuel, Materials and Supplies
|
|
17.9
|
|
|
60.2
|
|
|
(38.6
|
)
|
|||
Accounts Payable
|
|
(58.0
|
)
|
|
164.9
|
|
|
16.5
|
|
|||
Accrued Taxes, Net
|
|
91.9
|
|
|
42.8
|
|
|
120.2
|
|
|||
Other Current Assets
|
|
(60.7
|
)
|
|
14.2
|
|
|
(26.7
|
)
|
|||
Other Current Liabilities
|
|
(181.8
|
)
|
|
(28.5
|
)
|
|
(49.1
|
)
|
|||
Net Cash Flows from Continuing Operating Activities
|
|
4,270.4
|
|
|
4,521.8
|
|
|
4,748.7
|
|
|||
|
|
|
|
|
|
|
||||||
INVESTING ACTIVITIES
|
|
|
|
|
|
|
||||||
Construction Expenditures
|
|
(5,691.3
|
)
|
|
(4,781.1
|
)
|
|
(4,508.0
|
)
|
|||
Purchases of Investment Securities
|
|
(2,314.7
|
)
|
|
(3,002.3
|
)
|
|
(2,282.7
|
)
|
|||
Sales of Investment Securities
|
|
2,256.3
|
|
|
2,957.7
|
|
|
2,218.4
|
|
|||
Acquisitions of Nuclear Fuel
|
|
(108.0
|
)
|
|
(128.5
|
)
|
|
(92.0
|
)
|
|||
Acquisitions of Assets/Businesses
|
|
(6.8
|
)
|
|
(107.9
|
)
|
|
(5.3
|
)
|
|||
Proceeds from Sale of Merchant Generation Assets
|
|
2,159.6
|
|
|
—
|
|
|
—
|
|
|||
Other Investing Activities
|
|
48.5
|
|
|
15.5
|
|
|
97.0
|
|
|||
Net Cash Flows Used for Continuing Investing Activities
|
|
(3,656.4
|
)
|
|
(5,046.6
|
)
|
|
(4,572.6
|
)
|
|||
|
|
|
|
|
|
|
||||||
FINANCING ACTIVITIES
|
|
|
|
|
|
|
||||||
Issuance of Common Stock
|
|
12.2
|
|
|
34.2
|
|
|
81.6
|
|
|||
Issuance of Long-term Debt
|
|
3,854.1
|
|
|
2,594.9
|
|
|
3,436.6
|
|
|||
Change in Short-term Debt, Net
|
|
(74.4
|
)
|
|
913.0
|
|
|
(546.0
|
)
|
|||
Retirement of Long-term Debt
|
|
(3,087.9
|
)
|
|
(1,794.9
|
)
|
|
(2,397.9
|
)
|
|||
Make Whole Premium on Extinguishment of Long-term Debt
|
|
(46.1
|
)
|
|
—
|
|
|
(92.7
|
)
|
|||
Principal Payments for Capital Lease Obligations
|
|
(67.3
|
)
|
|
(106.6
|
)
|
|
(99.0
|
)
|
|||
Dividends Paid on Common Stock
|
|
(1,191.9
|
)
|
|
(1,121.0
|
)
|
|
(1,059.0
|
)
|
|||
Other Financing Activities
|
|
(3.6
|
)
|
|
(15.7
|
)
|
|
14.7
|
|
|||
Net Cash Flows from (Used for) Continuing Financing Activities
|
|
(604.9
|
)
|
|
503.9
|
|
|
(661.7
|
)
|
|||
|
|
|
|
|
|
|
||||||
Net Cash Flows from (Used for) Discontinued Operating Activities
|
|
—
|
|
|
(2.5
|
)
|
|
69.8
|
|
|||
Net Cash Flows from Discontinued Investing Activities
|
|
—
|
|
|
—
|
|
|
548.8
|
|
|||
Net Cash Flows Used for Discontinued Financing Activities
|
|
—
|
|
|
—
|
|
|
(127.7
|
)
|
|||
|
|
|
|
|
|
|
||||||
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash
|
|
9.1
|
|
|
(23.4
|
)
|
|
5.3
|
|
|||
Cash, Cash Equivalents and Restricted Cash at Beginning of Period
|
|
403.5
|
|
|
426.9
|
|
|
421.6
|
|
|||
Cash, Cash Equivalents and Restricted Cash at End of Period
|
|
$
|
412.6
|
|
|
$
|
403.5
|
|
|
$
|
426.9
|
|
See Notes to Financial Statements of Registrants beginning on page
172
.
|
Summary of KWh Energy Sales
|
||||||||
|
|
|
|
|
|
|||
|
Years Ended December 31,
|
|||||||
|
2017
|
|
2016
|
|
2015
|
|||
|
(in millions of KWhs)
|
|||||||
Retail:
|
|
|
|
|
|
|||
Residential
|
11,569
|
|
|
11,844
|
|
|
11,562
|
|
Commercial
|
11,003
|
|
|
11,214
|
|
|
10,797
|
|
Industrial
|
8,418
|
|
|
7,892
|
|
|
7,699
|
|
Miscellaneous
|
563
|
|
|
577
|
|
|
582
|
|
Total Retail
|
31,553
|
|
|
31,527
|
|
|
30,640
|
|
(a)
|
Heating degree days are calculated on a 55 degree temperature base.
|
(b)
|
Normal Heating/Cooling represents the thirty-year average of degree days.
|
(c)
|
Cooling degree days are calculated on a 70 degree temperature base.
|
Year Ended December 31, 2016
|
|
$
|
146.6
|
|
|
|
|
||
Changes in Gross Margin:
|
|
|
||
Retail Margins
|
|
44.0
|
|
|
Off-system Sales
|
|
0.9
|
|
|
Transmission Revenues
|
|
35.7
|
|
|
Other Revenues
|
|
7.6
|
|
|
Total Change in Gross Margin
|
|
88.2
|
|
|
|
|
|
||
Changes in Expenses and Other:
|
|
|
||
Other Operation and Maintenance
|
|
2.8
|
|
|
Depreciation and Amortization
|
|
(36.2
|
)
|
|
Taxes Other Than Income Taxes
|
|
(14.7
|
)
|
|
Interest Income
|
|
(8.0
|
)
|
|
Allowance for Equity Funds Used During Construction
|
|
(2.4
|
)
|
|
Interest Expense
|
|
2.1
|
|
|
Total Change in Expenses and Other
|
|
(56.4
|
)
|
|
|
|
|
||
Income Tax Expense (Credit)
|
|
83.3
|
|
|
Loss from Discontinued Operations, Net of Tax
|
48.8
|
|
||
|
|
|
||
Year Ended December 31, 2017
|
|
$
|
310.5
|
|
•
|
Retail Margins
increased $44 million primarily due to an increase in revenues associated with the Distribution Cost Recovery Factor revenue rider.
|
•
|
Transmission Revenues
increased $36 million primarily due to recovery of increased transmission investment in ERCOT.
|
•
|
Other Revenues
increased $8 million primarily due to the following:
|
•
|
A $12 million increase in securitization revenue. This increase was offset below in Depreciation and Amortization and in Interest Expense.
|
•
|
A $4 million decrease in performance bonus revenues and true-ups related to energy efficiency programs.
|
•
|
Other Operation and Maintenance
expenses decreased $3 million primarily due to the following:
|
•
|
A $9 million decrease in employee-related expenses.
|
•
|
A $6 million decrease due to a charitable donation to the AEP Foundation in 2016.
|
•
|
A $3 million decrease due to a gain from land sales.
|
•
|
A $10 million increase in ERCOT transmission expenses.
|
•
|
A $5 million increase in non-deferred storm expenses primarily due to Hurricane Harvey.
|
•
|
Depreciation and Amortization
expenses increased $36 million primarily due to the following:
|
•
|
A $21 million increase in securitization amortizations related to transition funding. This increase was offset in Other Revenues above and in Interest Expense below.
|
•
|
A $15 million increase in depreciation expense primarily due to an increase in depreciable base of transmission and distribution assets.
|
•
|
Taxes Other Than Income Taxes
increased $15 million primarily due to increased property taxes as a result of additional capital investment and increased tax rates.
|
•
|
Interest Income
decreased $8 million primarily due to a prior year tax adjustment.
|
•
|
Interest Expense
decreased $2 million primarily due to the following:
|
•
|
A $9 million decrease in securitization transition assets due to the final maturity of the first securitization bond. This decrease was offset above in Other Revenues and in Depreciation and Amortization.
|
•
|
A $7 million increase in interest due to the issuance of long-term debt in September 2017.
|
•
|
Income Tax Expense (Credit)
decreased $83 million primarily due to the following:
|
•
|
A $117 million decrease due to the recording of federal income tax adjustments related to Tax Reform.
|
•
|
A $34 million increase in pretax book income and by the recording of federal and state income tax adjustments.
|
•
|
Loss from Discontinued Operations, Net of Tax
had a favorable impact of $49 million primarily due to the impairment of the Wind Farms in the third quarter of 2016.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
REVENUES
|
|
|
|
|
|
|
||||||
Electric Transmission and Distribution
|
|
$
|
1,470.3
|
|
|
$
|
1,383.2
|
|
|
$
|
1,374.1
|
|
Sales to AEP Affiliates
|
|
65.7
|
|
|
75.7
|
|
|
78.5
|
|
|||
Other Revenues
|
|
2.4
|
|
|
2.5
|
|
|
5.4
|
|
|||
TOTAL REVENUES
|
|
1,538.4
|
|
|
1,461.4
|
|
|
1,458.0
|
|
|||
|
|
|
|
|
|
|
||||||
EXPENSES
|
|
|
|
|
|
|
|
|
|
|||
Fuel and Other Consumables Used for Electric Generation
|
|
20.9
|
|
|
32.1
|
|
|
32.1
|
|
|||
Other Operation
|
|
449.5
|
|
|
454.5
|
|
|
439.9
|
|
|||
Maintenance
|
|
75.9
|
|
|
73.7
|
|
|
91.0
|
|
|||
Depreciation and Amortization
|
|
450.1
|
|
|
413.9
|
|
|
468.9
|
|
|||
Taxes Other Than Income Taxes
|
|
122.3
|
|
|
107.6
|
|
|
105.3
|
|
|||
TOTAL EXPENSES
|
|
1,118.7
|
|
|
1,081.8
|
|
|
1,137.2
|
|
|||
|
|
|
|
|
|
|
||||||
OPERATING INCOME
|
|
419.7
|
|
|
379.6
|
|
|
320.8
|
|
|||
|
|
|
|
|
|
|
||||||
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|||
Interest Income
|
|
2.9
|
|
|
10.9
|
|
|
0.8
|
|
|||
Allowance for Equity Funds Used During Construction
|
|
6.8
|
|
|
9.2
|
|
|
6.7
|
|
|||
Interest Expense
|
|
(142.3
|
)
|
|
(144.4
|
)
|
|
(148.4
|
)
|
|||
|
|
|
|
|
|
|
||||||
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAX EXPENSE (CREDIT)
|
|
287.1
|
|
|
255.3
|
|
|
179.9
|
|
|||
|
|
|
|
|
|
|
||||||
Income Tax Expense (Credit)
|
|
(23.4
|
)
|
|
59.9
|
|
|
58.2
|
|
|||
|
|
|
|
|
|
|
||||||
INCOME FROM CONTINUING OPERATIONS
|
|
310.5
|
|
|
195.4
|
|
|
121.7
|
|
|||
|
|
|
|
|
|
|
||||||
LOSS FROM DISCONTINUED OPERATIONS, NET OF TAX
|
|
—
|
|
|
(48.8
|
)
|
|
(1.4
|
)
|
|||
|
|
|
|
|
|
|
||||||
NET INCOME
|
|
$
|
310.5
|
|
|
$
|
146.6
|
|
|
$
|
120.3
|
|
|
|
|
|
|
|
|
||||||
The common stock of AEP Texas Inc. is wholly-owned by Parent.
|
||||||||||||
|
|
|
|
|
|
|
||||||
See Notes to Consolidated Financial Statements beginning on page
172
.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Net Income
|
|
$
|
310.5
|
|
|
$
|
146.6
|
|
|
$
|
120.3
|
|
|
|
|
|
|
|
|
||||||
OTHER COMPREHENSIVE INCOME, NET OF TAXES
|
|
|
|
|
|
|
|
|||||
Cash Flow Hedges, Net of Tax of $0.5, $0.6 and $0.6 in 2017, 2016 and 2015, Respectively
|
|
0.9
|
|
|
1.1
|
|
|
1.2
|
|
|||
Amortization of Pension and OPEB Deferred Costs, Net of Tax of $0.1, $0.2 and $0.2 in 2017, 2016 and 2015, Respectively
|
|
0.3
|
|
|
0.3
|
|
|
0.3
|
|
|||
Pension and OPEB Funded Status, Net of Tax of $0.6, $0.5 and $0.1 in 2017, 2016 and 2015, Respectively
|
|
1.1
|
|
|
0.9
|
|
|
0.2
|
|
|||
|
|
|
|
|
|
|
||||||
TOTAL OTHER COMPREHENSIVE INCOME
|
|
2.3
|
|
|
2.3
|
|
|
1.7
|
|
|||
|
|
|
|
|
|
|
||||||
TOTAL COMPREHENSIVE INCOME
|
|
$
|
312.8
|
|
|
$
|
148.9
|
|
|
$
|
122.0
|
|
|
|
|
|
|
|
|
|
|||||
See Notes to Consolidated Financial Statements beginning on page
172
.
|
|
|
Paid-in
Capital
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Total
|
||||||||
TOTAL COMMON SHAREHOLDER’S EQUITY - DECEMBER 31, 2014
|
|
$
|
532.6
|
|
|
$
|
795.7
|
|
|
$
|
(18.9
|
)
|
|
$
|
1,309.4
|
|
|
|
|
|
|
|
|
|
|
||||||||
Capital Contribution from Parent
|
|
272.3
|
|
|
|
|
|
|
272.3
|
|
||||||
Common Stock Dividends
|
|
|
|
|
(29.0
|
)
|
|
|
|
|
(29.0
|
)
|
||||
Net Income
|
|
|
|
120.3
|
|
|
|
|
|
120.3
|
|
|||||
Other Comprehensive Income
|
|
|
|
|
|
|
1.7
|
|
|
1.7
|
|
|||||
TOTAL COMMON SHAREHOLDER’S EQUITY - DECEMBER 31, 2015
|
|
804.9
|
|
|
887.0
|
|
|
(17.2
|
)
|
|
1,674.7
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Capital Contribution from Parent
|
|
53.0
|
|
|
|
|
|
|
53.0
|
|
||||||
Common Stock Dividends
|
|
|
|
|
(34.0
|
)
|
|
|
|
|
(34.0
|
)
|
||||
Net Income
|
|
|
|
|
146.6
|
|
|
|
|
|
146.6
|
|
||||
Other Comprehensive Income
|
|
|
|
|
|
2.3
|
|
|
2.3
|
|
||||||
Distribution of CSW Energy, Inc. to Parent
|
|
|
|
(185.5
|
)
|
|
|
|
(185.5
|
)
|
||||||
TOTAL COMMON SHAREHOLDER’S EQUITY - DECEMBER 31, 2016
|
|
857.9
|
|
|
814.1
|
|
|
(14.9
|
)
|
|
1,657.1
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Capital Contribution from Parent
|
|
200.0
|
|
|
|
|
|
|
200.0
|
|
||||||
Net Income
|
|
|
|
310.5
|
|
|
|
|
|
310.5
|
|
|||||
Other Comprehensive Income
|
|
|
|
|
|
2.3
|
|
|
2.3
|
|
||||||
TOTAL COMMON SHAREHOLDER’S EQUITY - DECEMBER 31, 2017
|
|
$
|
1,057.9
|
|
|
$
|
1,124.6
|
|
|
$
|
(12.6
|
)
|
|
$
|
2,169.9
|
|
|
|
|
|
|
|
|
|
|
||||||||
See Notes to Consolidated Financial Statements beginning on page
172
.
|
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
CURRENT ASSETS
|
|
|
|
|
||||
Cash and Cash Equivalents
|
|
$
|
2.0
|
|
|
$
|
0.6
|
|
Restricted Cash for Securitized Transition Funding
|
|
155.2
|
|
|
146.3
|
|
||
Advances to Affiliates
|
|
111.9
|
|
|
8.6
|
|
||
Accounts Receivable:
|
|
|
|
|
||||
Customers
|
|
105.3
|
|
|
94.4
|
|
||
Affiliated Companies
|
|
12.3
|
|
|
11.8
|
|
||
Accrued Unbilled Revenues
|
|
75.8
|
|
|
64.8
|
|
||
Miscellaneous
|
|
1.3
|
|
|
0.1
|
|
||
Allowance for Uncollectible Accounts
|
|
(0.7
|
)
|
|
(0.6
|
)
|
||
Total Accounts Receivable
|
|
194.0
|
|
|
170.5
|
|
||
Fuel
|
|
3.6
|
|
|
9.8
|
|
||
Materials and Supplies
|
|
52.0
|
|
|
49.0
|
|
||
Risk Management Assets
|
|
0.5
|
|
|
0.2
|
|
||
Accrued Tax Benefits
|
|
41.0
|
|
|
0.7
|
|
||
Prepayments and Other Current Assets
|
|
3.6
|
|
|
3.5
|
|
||
TOTAL CURRENT ASSETS
|
|
563.8
|
|
|
389.2
|
|
||
|
|
|
|
|
||||
PROPERTY, PLANT AND EQUIPMENT
|
|
|
|
|
||||
Electric:
|
|
|
|
|
||||
Generation
|
|
350.7
|
|
|
349.6
|
|
||
Transmission
|
|
3,053.6
|
|
|
2,623.6
|
|
||
Distribution
|
|
3,718.6
|
|
|
3,527.2
|
|
||
Other Property, Plant and Equipment
|
|
461.0
|
|
|
436.4
|
|
||
Construction Work in Progress
|
|
835.7
|
|
|
385.9
|
|
||
Total Property, Plant and Equipment
|
|
8,419.6
|
|
|
7,322.7
|
|
||
Accumulated Depreciation and Amortization
|
|
1,594.5
|
|
|
1,542.0
|
|
||
TOTAL PROPERTY, PLANT AND EQUIPMENT –
NET
|
|
6,825.1
|
|
|
5,780.7
|
|
||
|
|
|
|
|
||||
OTHER NONCURRENT ASSETS
|
|
|
|
|
||||
Regulatory Assets
|
|
378.7
|
|
|
347.2
|
|
||
Securitized Transition Assets
(December 31, 2017 and 2016 Amounts Include $869.5 and $1,088.3, Respectively, Related to Transition Funding)
|
|
891.2
|
|
|
1,118.7
|
|
||
Deferred Charges and Other Noncurrent Assets
|
|
114.8
|
|
|
73.3
|
|
||
TOTAL OTHER NONCURRENT ASSETS
|
|
1,384.7
|
|
|
1,539.2
|
|
||
|
|
|
|
|
||||
TOTAL ASSETS
|
|
$
|
8,773.6
|
|
|
$
|
7,709.1
|
|
|
|
|
|
|
||||
See Notes to Consolidated Financial Statements beginning on page
172
.
|
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
CURRENT LIABILITIES
|
|
|
|
|
||||
Advances from Affiliates
|
|
$
|
—
|
|
|
$
|
169.5
|
|
Accounts Payable:
|
|
|
|
|
||||
General
|
|
379.4
|
|
|
129.5
|
|
||
Affiliated Companies
|
|
30.2
|
|
|
30.5
|
|
||
Long-term Debt Due Within One Year – Nonaffiliated
(December 31, 2017 and 2016 Amounts Include $236.1 and $222.2, Respectively, Related to Transition Funding)
|
|
266.1
|
|
|
263.1
|
|
||
Accrued Taxes
|
|
77.2
|
|
|
68.2
|
|
||
Accrued Interest
(December 31, 2017 and 2016 Amounts Include $15.9 and $20.2, Respectively, Related to Transition Funding)
|
|
42.2
|
|
|
41.5
|
|
||
Other Current Liabilities
|
|
76.4
|
|
|
94.8
|
|
||
TOTAL CURRENT LIABILITIES
|
|
871.5
|
|
|
797.1
|
|
||
|
|
|
|
|
||||
NONCURRENT LIABILITIES
|
|
|
|
|
||||
Long-term Debt – Nonaffiliated
(December 31, 2017 and 2016 Amounts Include $790.1 and $1,023.6, Respectively, Related to Transition Funding)
|
|
3,383.2
|
|
|
2,954.6
|
|
||
Deferred Income Taxes
|
|
913.1
|
|
|
1,531.7
|
|
||
Regulatory Liabilities and Deferred Investment Tax Credits
|
|
1,320.5
|
|
|
660.8
|
|
||
Oklaunion Purchase Power Agreement
|
|
52.0
|
|
|
51.5
|
|
||
Deferred Credits and Other Noncurrent Liabilities
|
|
63.4
|
|
|
56.3
|
|
||
TOTAL NONCURRENT LIABILITIES
|
|
5,732.2
|
|
|
5,254.9
|
|
||
|
|
|
|
|
||||
TOTAL LIABILITIES
|
|
6,603.7
|
|
|
6,052.0
|
|
||
|
|
|
|
|
||||
Rate Matters (Note 4)
|
|
|
|
|
||||
Commitments and Contingencies (Note 6)
|
|
|
|
|
||||
|
|
|
|
|
||||
COMMON SHAREHOLDER’S EQUITY
|
|
|
|
|
||||
Paid-in Capital
|
|
1,057.9
|
|
|
857.9
|
|
||
Retained Earnings
|
|
1,124.6
|
|
|
814.1
|
|
||
Accumulated Other Comprehensive Income (Loss)
|
|
(12.6
|
)
|
|
(14.9
|
)
|
||
TOTAL COMMON SHAREHOLDER’S EQUITY
|
|
2,169.9
|
|
|
1,657.1
|
|
||
|
|
|
|
|
||||
TOTAL LIABILITIES AND COMMON SHAREHOLDER’S EQUITY
|
|
$
|
8,773.6
|
|
|
$
|
7,709.1
|
|
|
|
|
|
|
||||
See Notes to Consolidated Financial Statements beginning on page
172
.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
||||
Net Income
|
|
$
|
310.5
|
|
|
$
|
146.6
|
|
|
$
|
120.3
|
|
Loss from Discontinued Operations
|
|
—
|
|
|
(48.8
|
)
|
|
(1.4
|
)
|
|||
Income from Continuing Operations
|
|
310.5
|
|
|
195.4
|
|
|
121.7
|
|
|||
Adjustments to Reconcile Income from Continuing Operations to Net Cash Flows from Continuing Operating Activities:
|
|
|
|
|
|
|
|
|
||||
Depreciation and Amortization
|
|
450.1
|
|
|
413.9
|
|
|
468.9
|
|
|||
Deferred Income Taxes
|
|
63.3
|
|
|
29.5
|
|
|
(7.1
|
)
|
|||
Allowance for Equity Funds Used During Construction
|
|
(6.8
|
)
|
|
(9.2
|
)
|
|
(6.7
|
)
|
|||
Mark-to-Market of Risk Management Contracts
|
|
(0.3
|
)
|
|
(0.5
|
)
|
|
(0.7
|
)
|
|||
Pension Contributions to Qualified Plan Trust
|
|
(8.8
|
)
|
|
(8.2
|
)
|
|
(8.5
|
)
|
|||
Change in Regulatory Asset – Catastrophe Reserve
|
|
(99.2
|
)
|
|
(0.9
|
)
|
|
(3.9
|
)
|
|||
Change in Other Noncurrent Assets
|
|
(49.4
|
)
|
|
(44.1
|
)
|
|
(68.5
|
)
|
|||
Change in Other Noncurrent Liabilities
|
|
8.8
|
|
|
(10.3
|
)
|
|
(43.1
|
)
|
|||
Changes in Certain Components of Working Capital:
|
|
|
|
|
|
|
|
|
||||
Accounts Receivable, Net
|
|
(23.5
|
)
|
|
(22.6
|
)
|
|
9.9
|
|
|||
Fuel, Materials and Supplies
|
|
3.2
|
|
|
5.9
|
|
|
(4.4
|
)
|
|||
Accounts Payable
|
|
30.8
|
|
|
(3.0
|
)
|
|
(12.3
|
)
|
|||
Accrued Taxes, Net
|
|
(31.3
|
)
|
|
(22.6
|
)
|
|
46.9
|
|
|||
Other Current Assets
|
|
0.6
|
|
|
(0.2
|
)
|
|
(0.1
|
)
|
|||
Other Current Liabilities
|
|
(15.3
|
)
|
|
(6.5
|
)
|
|
3.1
|
|
|||
Net Cash Flows from Continuing Operating Activities
|
|
632.7
|
|
|
516.6
|
|
|
495.2
|
|
|||
|
|
|
|
|
|
|
||||||
INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
||||
Construction Expenditures
|
|
(990.9
|
)
|
|
(640.9
|
)
|
|
(593.4
|
)
|
|||
Change in Advances to Affiliates, Net
|
|
(103.3
|
)
|
|
139.0
|
|
|
(138.0
|
)
|
|||
Other Investing Activities
|
|
18.9
|
|
|
10.4
|
|
|
29.1
|
|
|||
Net Cash Flows Used for Continuing Investing Activities
|
|
(1,075.3
|
)
|
|
(491.5
|
)
|
|
(702.3
|
)
|
|||
|
|
|
|
|
|
|
||||||
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
||||
Capital Contribution from Parent
|
|
200.0
|
|
|
53.0
|
|
|
272.3
|
|
|||
Issuance of Long-term Debt – Nonaffiliated
|
|
749.6
|
|
|
199.2
|
|
|
370.1
|
|
|||
Change in Advances from Affiliates, Net
|
|
(169.5
|
)
|
|
117.0
|
|
|
(142.0
|
)
|
|||
Retirement of Long-term Debt – Nonaffiliated
|
|
(323.1
|
)
|
|
(428.7
|
)
|
|
(273.7
|
)
|
|||
Principal Payments for Capital Lease Obligations
|
|
(3.9
|
)
|
|
(3.4
|
)
|
|
(2.9
|
)
|
|||
Dividends Paid on Common Stock
|
|
—
|
|
|
(34.0
|
)
|
|
(29.0
|
)
|
|||
Other Financing Activities
|
|
(0.2
|
)
|
|
0.8
|
|
|
0.3
|
|
|||
Net Cash Flows from (Used for) Continuing Financing Activities
|
|
452.9
|
|
|
(96.1
|
)
|
|
195.1
|
|
|||
|
|
|
|
|
|
|
||||||
Net Cash Flows from Discontinued Operating Activities
|
|
—
|
|
|
42.4
|
|
|
0.6
|
|
|||
Net Cash Flows from Discontinued Investing Activities
|
|
—
|
|
|
11.7
|
|
|
18.8
|
|
|||
Net Cash Flows Used for Discontinued Financing Activities
|
|
—
|
|
|
(44.6
|
)
|
|
(15.9
|
)
|
|||
|
|
|
|
|
|
|
||||||
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash for Securitized Transition Funding
|
|
10.3
|
|
|
(61.5
|
)
|
|
(8.5
|
)
|
|||
Cash, Cash Equivalents and Restricted Cash for Securitized Transition Funding at Beginning of Period
|
|
146.9
|
|
|
208.4
|
|
|
216.9
|
|
|||
Cash, Cash Equivalents and Restricted Cash for Securitized Transition Funding at End of Period
|
|
$
|
157.2
|
|
|
$
|
146.9
|
|
|
$
|
208.4
|
|
|
|
|
|
|
|
|
||||||
SUPPLEMENTARY INFORMATION
|
|
|
|
|
|
|
||||||
Cash Paid for Interest, Net of Capitalized Amounts
|
|
$
|
134.6
|
|
|
$
|
145.6
|
|
|
$
|
144.0
|
|
Net Cash Paid (Received) for Income Taxes
|
|
(28.3
|
)
|
|
38.2
|
|
|
8.1
|
|
|||
Noncash Acquisitions Under Capital Leases
|
|
8.2
|
|
|
7.1
|
|
|
6.1
|
|
|||
Construction Expenditures Included in Current Liabilities as of December 31,
|
|
325.7
|
|
|
100.1
|
|
|
72.8
|
|
|||
Noncash Distribution of CSW Energy, Inc. to Parent
|
|
—
|
|
|
185.5
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
See Notes to Consolidated Financial Statements beginning on page
172
.
|
|
|
•
|
AEP Appalachian Transmission Company, Inc. (“APTCo”),
|
•
|
AEP Indiana Michigan Transmission Company, Inc. (“IMTCo”),
|
•
|
AEP Kentucky Transmission Company, Inc. (“KTCo”)
|
•
|
AEP Ohio Transmission Company, Inc. (“OHTCo”)
|
•
|
AEP West Virginia Transmission Company, Inc. (“WVTCo”)
|
•
|
AEP Oklahoma Transmission Company, Inc. (“OKTCo”)
|
•
|
AEP Southwestern Transmission Company, Inc. (“SWTCo”).
|
|
|
As of December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in millions)
|
||||||||||
Plant In Service
|
|
$
|
5,467.5
|
|
|
$
|
4,072.9
|
|
|
$
|
2,815.6
|
|
CWIP
|
|
1,312.7
|
|
|
981.3
|
|
|
934.2
|
|
|||
Accumulated Depreciation
|
|
170.4
|
|
|
99.6
|
|
|
51.7
|
|
|||
Total Transmission Property, Net
|
|
$
|
6,609.8
|
|
|
$
|
4,954.6
|
|
|
$
|
3,698.1
|
|
Year Ended December 31, 2016
|
|
$
|
192.7
|
|
|
|
|
||
Changes in Transmission Revenues:
|
|
|
||
Transmission Revenues
|
|
245.2
|
|
|
Total Change in Transmission Revenues
|
|
245.2
|
|
|
|
|
|
||
Changes in Expenses and Other:
|
|
|
||
Other Operation and Maintenance
|
|
(24.9
|
)
|
|
Depreciation and Amortization
|
|
(31.2
|
)
|
|
Taxes Other Than Income Taxes
|
|
(21.4
|
)
|
|
Interest Income
|
|
0.8
|
|
|
Interest Expense
|
|
(22.0
|
)
|
|
Total Change in Expenses and Other
|
|
(98.7
|
)
|
|
|
|
|
||
Income Tax Expense
|
|
(53.1
|
)
|
|
|
|
|
||
Year Ended December 31, 2017
|
|
$
|
286.1
|
|
•
|
Transmission Revenues
increased $245 million primarily due to:
|
•
|
A $237 million increase in formula rates driven by the favorable impact of the modification of the PJM OATT formula combined with an increase driven by continued investments in transmission assets
|
•
|
A $7 million increase due to rental revenue related to various AEPTCo facilities.
|
•
|
Other Operation and Maintenance
expenses increased $25 million primarily due to increased transmission investment.
|
•
|
Depreciation and Amortization
expenses increased $31 million primarily due to higher depreciable base.
|
•
|
Taxes Other Than Income Taxes
increased $21 million primarily due to increased property taxes as a result of additional transmission investment.
|
•
|
Interest Expense
increased $22 million primarily due to higher outstanding long-term debt balances.
|
•
|
Income Tax Expense
increased $53 million primarily due to an increase in pretax book income.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
REVENUES
|
|
|
|
|
|
|
||||||
Transmission Revenues
|
|
$
|
141.9
|
|
|
$
|
110.4
|
|
|
$
|
84.3
|
|
Sales to AEP Affiliates
|
|
580.5
|
|
|
367.5
|
|
|
225.6
|
|
|||
Other Revenues
|
|
0.8
|
|
|
0.1
|
|
|
0.3
|
|
|||
TOTAL REVENUES
|
|
723.2
|
|
|
478.0
|
|
|
310.2
|
|
|||
|
|
|
|
|
|
|
||||||
EXPENSES
|
|
|
|
|
|
|
||||||
Other Operation
|
|
60.1
|
|
|
37.0
|
|
|
22.4
|
|
|||
Maintenance
|
|
8.5
|
|
|
6.7
|
|
|
5.0
|
|
|||
Depreciation and Amortization
|
|
97.1
|
|
|
65.9
|
|
|
42.4
|
|
|||
Taxes Other Than Income Taxes
|
|
109.7
|
|
|
88.3
|
|
|
66.0
|
|
|||
TOTAL EXPENSES
|
|
275.4
|
|
|
197.9
|
|
|
135.8
|
|
|||
|
|
|
|
|
|
|
||||||
OPERATING INCOME
|
|
447.8
|
|
|
280.1
|
|
|
174.4
|
|
|||
|
|
|
|
|
|
|
||||||
Other Income (Expense):
|
|
|
|
|
|
|
||||||
Interest Income
|
|
1.2
|
|
|
0.4
|
|
|
0.1
|
|
|||
Allowance for Equity Funds Used During Construction
|
|
52.3
|
|
|
52.3
|
|
|
53.0
|
|
|||
Interest Expense
|
|
(68.0
|
)
|
|
(46.0
|
)
|
|
(34.6
|
)
|
|||
|
|
|
|
|
|
|
||||||
INCOME BEFORE INCOME TAX EXPENSE
|
|
433.3
|
|
|
286.8
|
|
|
192.9
|
|
|||
|
|
|
|
|
|
|
||||||
Income Tax Expense
|
|
147.2
|
|
|
94.1
|
|
|
60.0
|
|
|||
|
|
|
|
|
|
|
||||||
NET INCOME
|
|
$
|
286.1
|
|
|
$
|
192.7
|
|
|
$
|
132.9
|
|
See Notes to Financial Statements of Registrants beginning on page
172
.
|
|
|
Paid-in
Capital
|
|
Retained
Earnings
|
|
Total Member’s Equity
|
||||||
TOTAL MEMBER’S EQUITY – DECEMBER 31, 2014
|
|
$
|
964.0
|
|
|
$
|
177.0
|
|
|
$
|
1,141.0
|
|
|
|
|
|
|
|
|
||||||
Capital Contributions from Member
|
|
279.0
|
|
|
|
|
279.0
|
|
||||
Net Income
|
|
|
|
132.9
|
|
|
132.9
|
|
||||
TOTAL MEMBER’S EQUITY – DECEMBER 31, 2015
|
|
1,243.0
|
|
|
309.9
|
|
|
1,552.9
|
|
|||
|
|
|
|
|
|
|
||||||
Capital Contributions from Member
|
|
212.0
|
|
|
|
|
212.0
|
|
||||
Net Income
|
|
|
|
192.7
|
|
|
192.7
|
|
||||
TOTAL MEMBER’S EQUITY – DECEMBER 31, 2016
|
|
1,455.0
|
|
|
502.6
|
|
|
1,957.6
|
|
|||
|
|
|
|
|
|
|
||||||
Capital Contributions from Member
|
|
361.6
|
|
|
|
|
361.6
|
|
||||
Net Income
|
|
|
|
286.1
|
|
|
286.1
|
|
||||
TOTAL MEMBER’S EQUITY – DECEMBER 31, 2017
|
|
$
|
1,816.6
|
|
|
$
|
788.7
|
|
|
$
|
2,605.3
|
|
See Notes to Financial Statements of Registrants beginning on page
172
.
|
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
CURRENT ASSETS
|
|
|
|
|
||||
Advances to Affiliates
|
|
$
|
146.3
|
|
|
$
|
67.1
|
|
Accounts Receivable:
|
|
|
|
|
||||
Customers
|
|
19.1
|
|
|
11.3
|
|
||
Affiliated Companies
|
|
93.2
|
|
|
66.6
|
|
||
Miscellaneous
|
|
1.3
|
|
|
—
|
|
||
Total Accounts Receivable
|
|
113.6
|
|
|
77.9
|
|
||
Materials and Supplies
|
|
13.6
|
|
|
5.0
|
|
||
Accrued Tax Benefits
|
|
46.6
|
|
|
26.0
|
|
||
Prepayments and Other Current Assets
|
|
7.6
|
|
|
2.8
|
|
||
TOTAL CURRENT ASSETS
|
|
327.7
|
|
|
178.8
|
|
||
|
|
|
|
|
||||
TRANSMISSION PROPERTY
|
|
|
|
|
||||
Transmission Property
|
|
5,336.1
|
|
|
3,973.5
|
|
||
Other Property, Plant and Equipment
|
|
131.4
|
|
|
99.4
|
|
||
Construction Work in Progress
|
|
1,312.7
|
|
|
981.3
|
|
||
Total Transmission Property
|
|
6,780.2
|
|
|
5,054.2
|
|
||
Accumulated Depreciation and Amortization
|
|
170.4
|
|
|
99.6
|
|
||
TOTAL TRANSMISSION PROPERTY
–
NET
|
|
6,609.8
|
|
|
4,954.6
|
|
||
|
|
|
|
|
||||
OTHER NONCURRENT ASSETS
|
|
|
|
|
||||
Regulatory Assets
|
|
11.7
|
|
|
112.3
|
|
||
Deferred Property Taxes
|
|
117.8
|
|
|
102.2
|
|
||
Deferred Charges and Other Noncurrent Assets
|
|
1.1
|
|
|
1.9
|
|
||
TOTAL OTHER NONCURRENT ASSETS
|
|
130.6
|
|
|
216.4
|
|
||
|
|
|
|
|
||||
TOTAL ASSETS
|
|
$
|
7,068.1
|
|
|
$
|
5,349.8
|
|
See Notes to Financial Statements of Registrants beginning on page
172
.
|
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(in millions)
|
||||||
CURRENT LIABILITIES
|
|
|
|
|
||||
Advances from Affiliates
|
|
$
|
15.7
|
|
|
$
|
4.1
|
|
Accounts Payable:
|
|
|
|
|
||||
General
|
|
473.2
|
|
|
289.7
|
|
||
Affiliated Companies
|
|
52.9
|
|
|
43.1
|
|
||
Long-term Debt Due Within One Year – Nonaffiliated
|
|
50.0
|
|
|
—
|
|
||
Accrued Taxes
|
|
225.4
|
|
|
191.8
|
|
||
Accrued Interest
|
|
15.0
|
|
|
10.5
|
|
||
Other Current Liabilities
|
|
4.1
|
|
|
10.9
|
|
||
TOTAL CURRENT LIABILITIES
|
|
836.3
|
|
|
550.1
|
|
||
|
|
|
|
|
||||
NONCURRENT LIABILITIES
|
|
|
|
|
||||
Long-term Debt – Nonaffiliated
|
|
2,500.4
|
|
|
1,932.0
|
|
||
Deferred Income Taxes
|
|
601.7
|
|
|
862.1
|
|
||
Regulatory Liabilities
|
|
493.7
|
|
|
44.0
|
|
||
Deferred Credits and Other Noncurrent Liabilities
|
|
30.7
|
|
|
4.0
|
|
||
TOTAL NONCURRENT LIABILITIES
|
|
3,626.5
|
|
|
2,842.1
|
|
||
|
|
|
|
|
||||
TOTAL LIABILITIES
|
|
4,462.8
|
|
|
3,392.2
|
|
||
|
|
|
|
|
||||
Rate Matters (Note 4)
|
|
|
|
|
|
|
||
Commitments and Contingencies (Note 6)
|
|
|
|
|
|
|
||
|
|
|
|
|
||||
MEMBER’S EQUITY
|
|
|
|
|
||||
Paid-in Capital
|
|
1,816.6
|
|
|
1,455.0
|
|
||
Retained Earnings
|
|
788.7
|
|
|
502.6
|
|
||
TOTAL MEMBER’S EQUITY
|
|
2,605.3
|
|
|
1,957.6
|
|
||
|
|
|
|
|
||||
TOTAL LIABILITIES AND MEMBER’S EQUITY
|
|
$
|
7,068.1
|
|
|
$
|
5,349.8
|
|
See Notes to Financial Statements of Registrants beginning on page
172
.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
OPERATING ACTIVITIES
|
|
|
|
|
|
|
||||||
Net Income
|
|
$
|
286.1
|
|
|
$
|
192.7
|
|
|
$
|
132.9
|
|
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:
|
|
|
|
|
|
|
||||||
Depreciation and Amortization
|
|
97.1
|
|
|
65.9
|
|
|
42.4
|
|
|||
Deferred Income Taxes
|
|
272.8
|
|
|
223.1
|
|
|
183.2
|
|
|||
Allowance for Equity Funds Used During Construction
|
|
(52.3
|
)
|
|
(52.3
|
)
|
|
(53.0
|
)
|
|||
Property Taxes
|
|
(15.6
|
)
|
|
(15.3
|
)
|
|
(25.6
|
)
|
|||
Change in Other Noncurrent Assets
|
|
9.8
|
|
|
(2.8
|
)
|
|
1.8
|
|
|||
Change in Other Noncurrent Liabilities
|
|
27.3
|
|
|
4.4
|
|
|
0.6
|
|
|||
Changes in Certain Components of Working Capital:
|
|
|
|
|
|
|
||||||
Accounts Receivable, Net
|
|
(34.5
|
)
|
|
(22.6
|
)
|
|
(26.3
|
)
|
|||
Materials and Supplies
|
|
(8.6
|
)
|
|
(5.0
|
)
|
|
—
|
|
|||
Accounts Payable
|
|
9.8
|
|
|
14.3
|
|
|
(3.5
|
)
|
|||
Accrued Taxes, Net
|
|
13.0
|
|
|
143.8
|
|
|
(53.6
|
)
|
|||
Accrued Interest
|
|
4.5
|
|
|
2.6
|
|
|
0.9
|
|
|||
Other Current Assets
|
|
(4.8
|
)
|
|
0.1
|
|
|
(0.4
|
)
|
|||
Other Current Liabilities
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|||
Net Cash Flows from Operating Activities
|
|
604.8
|
|
|
548.9
|
|
|
199.4
|
|
|||
|
|
|
|
|
|
|
||||||
INVESTING ACTIVITIES
|
|
|
|
|
|
|
||||||
Construction Expenditures
|
|
(1,513.4
|
)
|
|
(1,159.5
|
)
|
|
(1,007.8
|
)
|
|||
Change in Advances to Affiliates, Net
|
|
(79.2
|
)
|
|
29.0
|
|
|
65.4
|
|
|||
Acquisitions of Assets
|
|
(9.1
|
)
|
|
(6.5
|
)
|
|
(1.1
|
)
|
|||
Other Investing Activities
|
|
6.1
|
|
|
2.0
|
|
|
3.4
|
|
|||
Net Cash Flows Used for Investing Activities
|
|
(1,595.6
|
)
|
|
(1,135.0
|
)
|
|
(940.1
|
)
|
|||
|
|
|
|
|
|
|
||||||
FINANCING ACTIVITIES
|
|
|
|
|
|
|
||||||
Capital Contributions from Member
|
|
361.6
|
|
|
212.0
|
|
|
279.0
|
|
|||
Issuance of Long-term Debt – Nonaffiliated
|
|
617.6
|
|
|
686.9
|
|
|
449.0
|
|
|||
Change in Advances from Affiliates, Net
|
|
11.6
|
|
|
(12.8
|
)
|
|
12.7
|
|
|||
Retirement of Long-term Debt – Nonaffiliated
|
|
—
|
|
|
(300.0
|
)
|
|
—
|
|
|||
Net Cash Flows from Financing Activities
|
|
990.8
|
|
|
586.1
|
|
|
740.7
|
|
|||
|
|
|
|
|
|
|
||||||
Net Change in Cash and Cash Equivalents
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Cash and Cash Equivalents at Beginning of Period
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Cash and Cash Equivalents at End of Period
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
||||||
SUPPLEMENTARY INFORMATION
|
|
|
|
|
|
|
||||||
Cash Paid for Interest, Net of Capitalized Amounts
|
|
$
|
61.2
|
|
|
$
|
42.0
|
|
|
$
|
32.5
|
|
Net Cash Paid (Received) for Income Taxes
|
|
(107.3
|
)
|
|
(235.1
|
)
|
|
(11.2
|
)
|
|||
Noncash Acquisitions Under Capital Leases
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|||
Construction Expenditures Included in Current Liabilities as of December 31,
|
|
473.7
|
|
|
298.3
|
|
|
208.0
|
|
See Notes to Financial Statements of Registrants beginning on page
172
.
|
Summary of KWh Energy Sales
|
||||||||
|
|
|
|
|
|
|||
|
Years Ended December 31,
|
|||||||
|
2017
|
|
2016
|
|
2015
|
|||
|
(in millions of KWhs)
|
|||||||
Retail:
|
|
|
|
|
|
|||
Residential
|
10,701
|
|
|
11,421
|
|
|
11,495
|
|
Commercial
|
6,453
|
|
|
6,750
|
|
|
6,721
|
|
Industrial
|
9,603
|
|
|
9,410
|
|
|
9,866
|
|
Miscellaneous
|
836
|
|
|
857
|
|
|
841
|
|
Total Retail
|
27,593
|
|
|
28,438
|
|
|
28,923
|
|
|
|
|
|
|
|
|||
Wholesale
|
3,089
|
|
|
3,400
|
|
|
2,726
|
|
|
|
|
|
|
|
|||
Total KWhs
|
30,682
|
|
|
31,838
|
|
|
31,649
|
|
(a)
|
Heating degree days are calculated on a 55 degree temperature base.
|
(b)
|
Normal Heating/Cooling represents the thirty-year average of degree days.
|
(c)
|
Cooling degree days are calculated on a 65 degree temperature base.
|
Year Ended December 31, 2016
|
|
$
|
369.1
|
|
|
|
|
||
Changes in Gross Margin:
|
|
|
||
Retail Margins
|
|
(73.7
|
)
|
|
Off-system Sales
|
|
1.0
|
|
|
Transmission Revenues
|
|
32.7
|
|
|
Other Revenues
|
|
2.3
|
|
|
Total Change in Gross Margin
|
|
(37.7
|
)
|
|
|
|
|
||
Changes in Expenses and Other:
|
|
|
||
Other Operation and Maintenance
|
|
12.2
|
|
|
Depreciation and Amortization
|
|
(19.4
|
)
|
|
Taxes Other Than Income Taxes
|
|
(2.9
|
)
|
|
Interest Income
|
|
0.1
|
|
|
Carrying Costs Income
|
|
1.0
|
|
|
Allowance for Equity Funds Used During Construction
|
|
(2.5
|
)
|
|
Interest Expense
|
|
(2.4
|
)
|
|
Total Change in Expenses and Other
|
|
(13.9
|
)
|
|
|
|
|
||
Income Tax Expense
|
|
13.8
|
|
|
|
|
|
||
Year Ended December 31, 2017
|
|
$
|
331.3
|
|
•
|
Retail Margins
decreased $74 million primarily due to the following:
|
•
|
A $50 million decrease in weather-related usage primarily driven by a 16% decrease in cooling degree days and a 12% decrease in heating degree days.
|
•
|
A $9 million decrease in weather-normalized margins primarily driven by the residential and commercial classes.
|
•
|
A $9 million decrease primarily due to prior year recognition of deferred billing in West Virginia as approved by the WVPSC.
|
•
|
Transmission Revenues
increased $33 million primarily due to an increase in formula rates driven by continued investment in transmission assets. This increase was partially offset by a corresponding increase in Expenses and Other items below.
|
•
|
Other Operation and Maintenance
expenses decreased $12 million primarily due to the following:
|
•
|
An $11 million decrease in employee-related expenses.
|
•
|
A $10 million decrease due to a charitable donation to the AEP Foundation in 2016.
|
•
|
An $8 million decrease in storm-related expenses.
|
•
|
A $7 million decrease in generation plant maintenance expenses.
|
•
|
A $3 million decrease in vegetation management expenses.
|
•
|
A $2 million decrease in asset retirement obligations due to the closure of the Mountaineer Carbon Capture and Storage Facility.
|
•
|
A $21 million increase in recoverable PJM transmission expenses. This increase in expense was offset within Gross Margin above.
|
•
|
A $6 million gain on the sale of property in 2016.
|
•
|
Depreciation and Amortization
expenses increased $19 million primarily due to a higher depreciable base.
|
•
|
Income Tax Expense
decreased $14 million primarily due to a decrease in pretax book income, partially offset by federal income tax adjustments, including those related to Tax Reform, and by the regulatory accounting treatment of state income taxes.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
REVENUES
|
|
|
|
|
|
|
||||||
Electric Generation, Transmission and Distribution
|
|
$
|
2,749.0
|
|
|
$
|
2,847.4
|
|
|
$
|
2,805.6
|
|
Sales to AEP Affiliates
|
|
172.0
|
|
|
142.1
|
|
|
147.8
|
|
|||
Other Revenues
|
|
13.2
|
|
|
11.7
|
|
|
10.1
|
|
|||
TOTAL REVENUES
|
|
2,934.2
|
|
|
3,001.2
|
|
|
2,963.5
|
|
|||
|
|
|
|
|
|
|
||||||
EXPENSES
|
|
|
|
|
|
|
||||||
Fuel and Other Consumables Used for Electric Generation
|
|
597.3
|
|
|
654.9
|
|
|
675.9
|
|
|||
Purchased Electricity for Resale
|
|
357.6
|
|
|
329.3
|
|
|
395.2
|
|
|||
Other Operation
|
|
497.9
|
|
|
486.7
|
|
|
405.4
|
|
|||
Maintenance
|
|
251.6
|
|
|
275.0
|
|
|
263.3
|
|
|||
Depreciation and Amortization
|
|
407.9
|
|
|
388.5
|
|
|
388.8
|
|
|||
Taxes Other Than Income Taxes
|
|
126.4
|
|
|
123.5
|
|
|
124.1
|
|
|||
TOTAL EXPENSES
|
|
2,238.7
|
|
|
2,257.9
|
|
|
2,252.7
|
|
|||
|
|
|
|
|
|
|
||||||
OPERATING INCOME
|
|
695.5
|
|
|
743.3
|
|
|
710.8
|
|
|||
|
|
|
|
|
|
|
||||||
Other Income (Expense):
|
|
|
|
|
|
|
||||||
Interest Income
|
|
1.4
|
|
|
1.3
|
|
|
1.4
|
|
|||
Carrying Costs Income
|
|
1.4
|
|
|
0.4
|
|
|
1.2
|
|
|||
Allowance for Equity Funds Used During Construction
|
|
9.2
|
|
|
11.7
|
|
|
13.8
|
|
|||
Interest Expense
|
|
(190.9
|
)
|
|
(188.5
|
)
|
|
(192.3
|
)
|
|||
|
|
|
|
|
|
|
||||||
INCOME BEFORE INCOME TAX EXPENSE
|
|
516.6
|
|
|
568.2
|
|
|
534.9
|
|
|||
|
|
|
|
|
|
|
||||||
Income Tax Expense
|
|
185.3
|
|
|
199.1
|
|
|
194.3
|
|
|||
|
|
|
|
|
|
|
||||||
NET INCOME
|
|
$
|
331.3
|
|
|
$
|
369.1
|
|
|
$
|
340.6
|
|
The common stock of APCo is wholly-owned by Parent.
|
|
See Notes to Financial Statements of Registrants beginning on page
172
.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Net Income
|
|
$
|
331.3
|
|
|
$
|
369.1
|
|
|
$
|
340.6
|
|
|
|
|
|
|
|
|
||||||
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAXES
|
|
|
|
|
|
|
||||||
Cash Flow Hedges, Net of Tax of $(0.4), $(0.4) and $(0.1) in 2017, 2016 and 2015, Respectively
|
|
(0.7
|
)
|
|
(0.7
|
)
|
|
(0.3
|
)
|
|||
Amortization of Pension and OPEB Deferred Costs, Net of Tax of $(0.6), $(0.8) and $(1.0) in 2017, 2016 and 2015, Respectively
|
|
(1.2
|
)
|
|
(1.4
|
)
|
|
(1.8
|
)
|
|||
Pension and OPEB Funded Status, Net of Tax of $6.3, $(1.9) and $(3.1) in 2017, 2016 and 2015, Respectively
|
|
11.6
|
|
|
(3.5
|
)
|
|
(5.7
|
)
|
|||
|
|
|
|
|
|
|
||||||
TOTAL OTHER COMPREHENSIVE INCOME (LOSS)
|
|
9.7
|
|
|
(5.6
|
)
|
|
(7.8
|
)
|
|||
|
|
|
|
|
|
|
||||||
TOTAL COMPREHENSIVE INCOME
|
|
$
|
341.0
|
|
|
$
|
363.5
|
|
|
$
|
332.8
|
|
See Notes to Financial Statements of Registrants beginning on page
172
.
|
|
Common
Stock
|
|
Paid-in
Capital
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Total
|
||||||||||
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2014
|
$
|
260.4
|
|
|
$
|
1,809.6
|
|
|
$
|
1,291.9
|
|
|
$
|
5.0
|
|
|
$
|
3,366.9
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Common Stock Dividends
|
|
|
|
|
(243.8
|
)
|
|
|
|
(243.8
|
)
|
||||||||
Net Income
|
|
|
|
|
340.6
|
|
|
|
|
340.6
|
|
||||||||
Other Comprehensive Loss
|
|
|
|
|
|
|
(7.8
|
)
|
|
(7.8
|
)
|
||||||||
Contribution of Amos Plant from Parent
|
|
|
19.1
|
|
|
|
|
|
|
19.1
|
|
||||||||
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2015
|
260.4
|
|
|
1,828.7
|
|
|
1,388.7
|
|
|
(2.8
|
)
|
|
3,475.0
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Common Stock Dividends
|
|
|
|
|
(255.0
|
)
|
|
|
|
(255.0
|
)
|
||||||||
Net Income
|
|
|
|
|
369.1
|
|
|
|
|
369.1
|
|
||||||||
Other Comprehensive Loss
|
|
|
|
|
|
|
(5.6
|
)
|
|
(5.6
|
)
|
||||||||
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2016
|
260.4
|
|
|
1,828.7
|
|
|
1,502.8
|
|
|
(8.4
|
)
|
|
3,583.5
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Common Stock Dividends
|
|
|
|
|
(120.0
|
)
|
|
|
|
(120.0
|
)
|
||||||||
Net Income
|
|
|
|
|
331.3
|
|
|
|
|
331.3
|
|
||||||||
Other Comprehensive Income
|
|
|
|
|
|
|
9.7
|
|
|
9.7
|
|
||||||||
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2017
|
$
|
260.4
|
|
|
$
|
1,828.7
|
|
|
$
|
1,714.1
|
|
|
$
|
1.3
|
|
|
$
|
3,804.5
|
|
See Notes to Financial Statements of Registrants beginning on page
172
.
|
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
CURRENT ASSETS
|
|
|
|
|
||||
Cash and Cash Equivalents
|
|
$
|
2.9
|
|
|
$
|
2.7
|
|
Restricted Cash for Securitized Funding
|
|
16.3
|
|
|
15.8
|
|
||
Advances to Affiliates
|
|
23.5
|
|
|
24.1
|
|
||
Accounts Receivable:
|
|
|
|
|
||||
Customers
|
|
123.1
|
|
|
131.4
|
|
||
Affiliated Companies
|
|
69.3
|
|
|
54.4
|
|
||
Accrued Unbilled Revenues
|
|
74.1
|
|
|
52.7
|
|
||
Miscellaneous
|
|
1.1
|
|
|
0.9
|
|
||
Allowance for Uncollectible Accounts
|
|
(3.7
|
)
|
|
(3.5
|
)
|
||
Total Accounts Receivable
|
|
263.9
|
|
|
235.9
|
|
||
Fuel
|
|
89.3
|
|
|
112.0
|
|
||
Materials and Supplies
|
|
99.5
|
|
|
98.8
|
|
||
Risk Management Assets
|
|
24.9
|
|
|
2.6
|
|
||
Accrued Tax Benefits
|
|
0.1
|
|
|
4.2
|
|
||
Regulatory Asset for Under-Recovered Fuel Costs
|
|
88.8
|
|
|
68.4
|
|
||
Margin Deposits
|
|
14.4
|
|
|
17.5
|
|
||
Prepayments and Other Current Assets
|
|
12.6
|
|
|
9.7
|
|
||
TOTAL CURRENT ASSETS
|
|
636.2
|
|
|
591.7
|
|
||
|
|
|
|
|
||||
PROPERTY, PLANT AND EQUIPMENT
|
|
|
|
|
||||
Electric:
|
|
|
|
|
||||
Generation
|
|
6,446.9
|
|
|
6,332.8
|
|
||
Transmission
|
|
3,019.9
|
|
|
2,796.9
|
|
||
Distribution
|
|
3,763.8
|
|
|
3,569.1
|
|
||
Other Property, Plant and Equipment
|
|
427.9
|
|
|
373.5
|
|
||
Construction Work in Progress
|
|
483.0
|
|
|
390.3
|
|
||
Total Property, Plant and Equipment
|
|
14,141.5
|
|
|
13,462.6
|
|
||
Accumulated Depreciation and Amortization
|
|
3,896.4
|
|
|
3,636.8
|
|
||
TOTAL PROPERTY, PLANT AND EQUIPMENT
–
NET
|
|
10,245.1
|
|
|
9,825.8
|
|
||
|
|
|
|
|
||||
OTHER NONCURRENT ASSETS
|
|
|
|
|
||||
Regulatory Assets
|
|
573.9
|
|
|
1,121.1
|
|
||
Securitized Assets
|
|
282.3
|
|
|
305.3
|
|
||
Long-term Risk Management Assets
|
|
1.1
|
|
|
—
|
|
||
Deferred Charges and Other Noncurrent Assets
|
|
190.0
|
|
|
133.3
|
|
||
TOTAL OTHER NONCURRENT ASSETS
|
|
1,047.3
|
|
|
1,559.7
|
|
||
|
|
|
|
|
||||
TOTAL ASSETS
|
|
$
|
11,928.6
|
|
|
$
|
11,977.2
|
|
See Notes to Financial Statements of Registrants beginning on page
172
.
|
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(in millions)
|
||||||
CURRENT LIABILITIES
|
|
|
|
|
||||
Advances from Affiliates
|
|
$
|
186.0
|
|
|
$
|
79.6
|
|
Accounts Payable:
|
|
|
|
|
||||
General
|
|
264.9
|
|
|
253.7
|
|
||
Affiliated Companies
|
|
92.7
|
|
|
82.6
|
|
||
Long-term Debt Due Within One Year – Nonaffiliated
|
|
249.2
|
|
|
503.1
|
|
||
Risk Management Liabilities
|
|
1.3
|
|
|
0.3
|
|
||
Customer Deposits
|
|
86.1
|
|
|
83.1
|
|
||
Accrued Taxes
|
|
94.5
|
|
|
107.6
|
|
||
Accrued Interest
|
|
40.5
|
|
|
40.6
|
|
||
Other Current Liabilities
|
|
109.0
|
|
|
129.5
|
|
||
TOTAL CURRENT LIABILITIES
|
|
1,124.2
|
|
|
1,280.1
|
|
||
|
|
|
|
|
||||
NONCURRENT LIABILITIES
|
|
|
|
|
||||
Long-term Debt – Nonaffiliated
|
|
3,730.9
|
|
|
3,530.8
|
|
||
Long-term Risk Management Liabilities
|
|
0.2
|
|
|
0.9
|
|
||
Deferred Income Taxes
|
|
1,565.7
|
|
|
2,672.3
|
|
||
Regulatory Liabilities and Deferred Investment Tax Credits
|
|
1,454.9
|
|
|
627.8
|
|
||
Asset Retirement Obligations
|
|
100.2
|
|
|
108.8
|
|
||
Employee Benefits and Pension Obligations
|
|
73.3
|
|
|
108.5
|
|
||
Deferred Credits and Other Noncurrent Liabilities
|
|
74.7
|
|
|
64.5
|
|
||
TOTAL NONCURRENT LIABILITIES
|
|
6,999.9
|
|
|
7,113.6
|
|
||
|
|
|
|
|
||||
TOTAL LIABILITIES
|
|
8,124.1
|
|
|
8,393.7
|
|
||
|
|
|
|
|
||||
Rate Matters (Note 4)
|
|
|
|
|
|
|
||
Commitments and Contingencies (Note 6)
|
|
|
|
|
|
|
||
|
|
|
|
|
||||
COMMON SHAREHOLDER’S EQUITY
|
|
|
|
|
||||
Common Stock – No Par Value:
|
|
|
|
|
||||
Authorized – 30,000,000 Shares
|
|
|
|
|
||||
Outstanding – 13,499,500 Shares
|
|
260.4
|
|
|
260.4
|
|
||
Paid-in Capital
|
|
1,828.7
|
|
|
1,828.7
|
|
||
Retained Earnings
|
|
1,714.1
|
|
|
1,502.8
|
|
||
Accumulated Other Comprehensive Income (Loss)
|
|
1.3
|
|
|
(8.4
|
)
|
||
TOTAL COMMON SHAREHOLDER’S EQUITY
|
|
3,804.5
|
|
|
3,583.5
|
|
||
|
|
|
|
|
||||
TOTAL LIABILITIES AND COMMON SHAREHOLDER’S EQUITY
|
|
$
|
11,928.6
|
|
|
$
|
11,977.2
|
|
See Notes to Financial Statements of Registrants beginning on page
172
.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
OPERATING ACTIVITIES
|
|
|
|
|
|
|
||||||
Net Income
|
|
$
|
331.3
|
|
|
$
|
369.1
|
|
|
$
|
340.6
|
|
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:
|
|
|
|
|
|
|
||||||
Depreciation and Amortization
|
|
407.9
|
|
|
388.5
|
|
|
388.8
|
|
|||
Deferred Income Taxes
|
|
171.5
|
|
|
130.7
|
|
|
227.5
|
|
|||
Carrying Costs Income
|
|
(1.4
|
)
|
|
(0.4
|
)
|
|
(1.2
|
)
|
|||
Allowance for Equity Funds Used During Construction
|
|
(9.2
|
)
|
|
(11.7
|
)
|
|
(13.8
|
)
|
|||
Mark-to-Market of Risk Management Contracts
|
|
(23.1
|
)
|
|
9.4
|
|
|
4.8
|
|
|||
Pension Contributions to Qualified Plan Trust
|
|
(10.2
|
)
|
|
(8.8
|
)
|
|
(10.0
|
)
|
|||
Deferred Fuel Over/Under-Recovery, Net
|
|
(20.5
|
)
|
|
22.2
|
|
|
(19.4
|
)
|
|||
Change in Other Noncurrent Assets
|
|
12.8
|
|
|
3.4
|
|
|
(56.9
|
)
|
|||
Change in Other Noncurrent Liabilities
|
|
11.9
|
|
|
(26.1
|
)
|
|
(34.4
|
)
|
|||
Changes in Certain Components of Working Capital:
|
|
|
|
|
|
|
||||||
Accounts Receivable, Net
|
|
(28.0
|
)
|
|
(48.0
|
)
|
|
51.7
|
|
|||
Fuel, Materials and Supplies
|
|
22.3
|
|
|
12.9
|
|
|
(10.9
|
)
|
|||
Accounts Payable
|
|
37.5
|
|
|
19.5
|
|
|
0.3
|
|
|||
Accrued Taxes, Net
|
|
(12.7
|
)
|
|
53.7
|
|
|
(60.2
|
)
|
|||
Other Current Assets
|
|
0.7
|
|
|
(9.8
|
)
|
|
(4.2
|
)
|
|||
Other Current Liabilities
|
|
(10.8
|
)
|
|
(9.9
|
)
|
|
(10.3
|
)
|
|||
Net Cash Flows from Operating Activities
|
|
880.0
|
|
|
894.7
|
|
|
792.4
|
|
|||
|
|
|
|
|
|
|
||||||
INVESTING ACTIVITIES
|
|
|
|
|
|
|
||||||
Construction Expenditures
|
|
(818.1
|
)
|
|
(646.7
|
)
|
|
(636.2
|
)
|
|||
Change in Advances to Affiliates, Net
|
|
0.6
|
|
|
1.5
|
|
|
22.9
|
|
|||
Other Investing Activities
|
|
15.2
|
|
|
13.3
|
|
|
13.1
|
|
|||
Net Cash Flows Used for Investing Activities
|
|
(802.3
|
)
|
|
(631.9
|
)
|
|
(600.2
|
)
|
|||
|
|
|
|
|
|
|
||||||
FINANCING ACTIVITIES
|
|
|
|
|
|
|
||||||
Issuance of Long-term Debt – Nonaffiliated
|
|
320.9
|
|
|
314.0
|
|
|
726.3
|
|
|||
Change in Advances from Affiliates, Net
|
|
106.4
|
|
|
(101.4
|
)
|
|
181.0
|
|
|||
Retirement of Long-term Debt – Nonaffiliated
|
|
(377.9
|
)
|
|
(213.6
|
)
|
|
(672.6
|
)
|
|||
Retirement of Long-term Debt – Affiliated
|
|
—
|
|
|
—
|
|
|
(86.0
|
)
|
|||
Make Whole Premium on Extinguishment of Long-term Debt – Nonaffiliated
|
|
—
|
|
|
—
|
|
|
(92.7
|
)
|
|||
Principal Payments for Capital Lease Obligations
|
|
(6.9
|
)
|
|
(6.4
|
)
|
|
(5.5
|
)
|
|||
Dividends Paid on Common Stock
|
|
(120.0
|
)
|
|
(255.0
|
)
|
|
(243.8
|
)
|
|||
Other Financing Activities
|
|
0.5
|
|
|
0.5
|
|
|
0.5
|
|
|||
Net Cash Flows Used for Financing Activities
|
|
(77.0
|
)
|
|
(261.9
|
)
|
|
(192.8
|
)
|
|||
|
|
|
|
|
|
|
||||||
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash for Securitized Funding
|
|
0.7
|
|
|
0.9
|
|
|
(0.6
|
)
|
|||
Cash, Cash Equivalents and Restricted Cash for Securitized Funding at Beginning of Period
|
|
18.5
|
|
|
17.6
|
|
|
18.2
|
|
|||
Cash, Cash Equivalents and Restricted Cash for Securitized Funding at End of Period
|
|
$
|
19.2
|
|
|
$
|
18.5
|
|
|
$
|
17.6
|
|
|
|
|
|
|
|
|
||||||
SUPPLEMENTARY INFORMATION
|
|
|
|
|
|
|
||||||
Cash Paid for Interest, Net of Capitalized Amounts
|
|
$
|
183.6
|
|
|
$
|
181.8
|
|
|
$
|
196.7
|
|
Net Cash Paid for Income Taxes
|
|
31.2
|
|
|
22.1
|
|
|
30.4
|
|
|||
Noncash Acquisitions Under Capital Leases
|
|
3.5
|
|
|
6.1
|
|
|
31.8
|
|
|||
Construction Expenditures Included in Current Liabilities as of December 31,
|
|
126.3
|
|
|
151.6
|
|
|
90.4
|
|
|||
Noncash Contribution of Amos Plant from Parent
|
|
—
|
|
|
—
|
|
|
19.1
|
|
See Notes to Financial Statements of Registrants beginning on page
172
.
|
Summary of KWh Energy Sales
|
||||||||
|
|
|
|
|
|
|||
|
Years Ended December 31,
|
|||||||
|
2017
|
|
2016
|
|
2015
|
|||
|
(in millions of KWhs)
|
|||||||
Retail:
|
|
|
|
|
|
|||
Residential
|
5,311
|
|
|
5,578
|
|
|
5,483
|
|
Commercial
|
4,826
|
|
|
4,979
|
|
|
4,892
|
|
Industrial
|
7,740
|
|
|
7,780
|
|
|
7,570
|
|
Miscellaneous
|
70
|
|
|
71
|
|
|
71
|
|
Total Retail
|
17,947
|
|
|
18,408
|
|
|
18,016
|
|
|
|
|
|
|
|
|||
Wholesale
|
11,202
|
|
|
8,994
|
|
|
11,231
|
|
|
|
|
|
|
|
|||
Total KWhs
|
29,149
|
|
|
27,402
|
|
|
29,247
|
|
(a)
|
Heating degree days are calculated on a 55 degree temperature base.
|
(b)
|
Normal Heating/Cooling represents the thirty-year average of degree days.
|
(c)
|
Cooling degree days are calculated on a 65 degree temperature base.
|
Year Ended December 31, 2016
|
|
$
|
239.9
|
|
|
|
|
||
Changes in Gross Margin:
|
|
|
||
Retail Margins
|
|
19.1
|
|
|
Off-system Sales
|
|
4.3
|
|
|
Transmission Revenues
|
|
(26.1
|
)
|
|
Other Revenues
|
|
(3.5
|
)
|
|
Total Change in Gross Margin
|
|
(6.2
|
)
|
|
|
|
|
||
Changes in Expenses and Other:
|
|
|
||
Other Operation and Maintenance
|
|
(16.0
|
)
|
|
Asset Impairments and Other Related Charges
|
|
10.5
|
|
|
Depreciation and Amortization
|
|
(19.2
|
)
|
|
Taxes Other Than Income Taxes
|
|
2.6
|
|
|
Interest Income
|
|
0.6
|
|
|
Carrying Costs Income
|
|
2.6
|
|
|
Allowance for Equity Funds Used During Construction
|
|
(4.2
|
)
|
|
Interest Expense
|
|
(10.0
|
)
|
|
Total Change in Expenses and Other
|
|
(33.1
|
)
|
|
|
|
|
||
Income Tax Expense
|
|
(13.9
|
)
|
|
|
|
|
||
Year Ended December 31, 2017
|
|
$
|
186.7
|
|
•
|
Retail Margins
increased $19 million primarily due to the following:
|
•
|
A $63 million increase from rate proceedings in the I&M service territory. The increase in retail margins relating to riders has corresponding increases in other items below.
|
•
|
A $31 million increase related to over/under recovery of riders.
|
•
|
A $2 million decrease in PJM related expenses primarily due to reduced FTRs.
|
•
|
A $37 million decrease in FERC generation wholesale municipal and cooperative revenues primarily due to an annual formula rate true-up and changes to the annual formula rate.
|
•
|
A $25 million decrease in weather-related usage primarily due to a 24% decrease in cooling degree days and a 6% decrease in heating degree days.
|
•
|
An $8 million decrease in weather-normalized margins.
|
•
|
A $6 million decrease due to increased costs for power acquired under the Unit Power Agreement between AEGCo and I&M.
|
•
|
Margins from Off-system Sales
increased $4 million primarily due to higher market prices and increased sales volume.
|
•
|
Transmission Revenues
decreased $26 million primarily due to an annual formula rate true-up and reduced net PJM Network Integration Transmission Service revenues resulting from increased affiliated transmission-related charges.
|
•
|
Other Revenues
decreased $4 million primarily due to a decrease in barging deliveries by River Transportation Division (RTD). The decrease in RTD revenue was partially offset by a corresponding decrease in other expense items below.
|
•
|
Other Operation and Maintenance
expenses increased $16 million primarily due to the following:
|
•
|
A $43 million increase in transmission expenses primarily due to an increase in recoverable PJM expenses. This increase in expense was partially offset within Retail Margins above.
|
•
|
A $21 million increase in Cook Plant refueling outage amortization expense due to increased costs of outages in 2017.
|
•
|
A $12 million decrease in employee-related expenses.
|
•
|
A $10 million decrease due to a charitable donation to the AEP Foundation in 2016.
|
•
|
A $9 million decrease in outside service expense at Cook Plant primarily due to a decrease in various maintenance activities.
|
•
|
A $7 million decrease primarily due to the 2016 write-off of obsolete materials at Cook Plant.
|
•
|
A $5 million decrease in nuclear refueling outage expense not deferred primarily due to a single refueling outage at Cook Plant during 2017 compared to two in 2016.
|
•
|
A $4 million decrease in other expenses primarily due to a decrease in an accrual related to an environmental liability for remediation work.
|
•
|
Asset Impairments and Other Related Charges
decreased $11 million due to the impairment of I&M’s Price River coal reserves in 2016.
|
•
|
Depreciation and Amortization
expenses
increased $19 million primarily due to a higher depreciable base.
|
•
|
Allowance for Equity Funds Used During Construction
decreased $4 million primarily due to a Cook Life Cycle Management project going into service in January 2017.
|
•
|
Interest Expense
increased $10 million primarily due to higher long-term debt balances.
|
•
|
Income Tax Expense
increased $14 million primarily due to the recording of federal income tax adjustments and other book/tax differences which are accounted for on a flow-through basis, partially offset by the regulatory accounting treatment of state income taxes and a decrease in pretax book income.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
REVENUES
|
|
|
|
|
|
|
||||||
Electric Generation, Transmission and Distribution
|
|
$
|
2,042.5
|
|
|
$
|
2,062.3
|
|
|
$
|
2,073.3
|
|
Sales to AEP Affiliates
|
|
1.8
|
|
|
26.2
|
|
|
27.4
|
|
|||
Other Revenues
–
Affiliated
|
|
62.6
|
|
|
62.1
|
|
|
78.8
|
|
|||
Other Revenues
–
Nonaffiliated
|
|
14.3
|
|
|
17.0
|
|
|
6.7
|
|
|||
TOTAL REVENUES
|
|
2,121.2
|
|
|
2,167.6
|
|
|
2,186.2
|
|
|||
|
|
|
|
|
|
|
||||||
EXPENSES
|
|
|
|
|
|
|
||||||
Fuel and Other Consumables Used for Electric Generation
|
|
295.1
|
|
|
284.1
|
|
|
336.3
|
|
|||
Purchased Electricity for Resale
|
|
152.2
|
|
|
198.7
|
|
|
195.8
|
|
|||
Purchased Electricity from AEP Affiliates
|
|
223.9
|
|
|
228.6
|
|
|
232.1
|
|
|||
Other Operation
|
|
585.2
|
|
|
572.0
|
|
|
553.4
|
|
|||
Maintenance
|
|
208.4
|
|
|
205.6
|
|
|
212.0
|
|
|||
Asset Impairments and Other Related Charges
|
|
—
|
|
|
10.5
|
|
|
—
|
|
|||
Depreciation and Amortization
|
|
210.9
|
|
|
191.7
|
|
|
198.4
|
|
|||
Taxes Other Than Income Taxes
|
|
92.2
|
|
|
94.8
|
|
|
88.3
|
|
|||
TOTAL EXPENSES
|
|
1,767.9
|
|
|
1,786.0
|
|
|
1,816.3
|
|
|||
|
|
|
|
|
|
|
||||||
OPERATING INCOME
|
|
353.3
|
|
|
381.6
|
|
|
369.9
|
|
|||
|
|
|
|
|
|
|
||||||
Other Income (Expense):
|
|
|
|
|
|
|
||||||
Interest Income
|
|
1.8
|
|
|
1.2
|
|
|
1.3
|
|
|||
Carrying Costs Income
|
|
12.7
|
|
|
10.1
|
|
|
8.3
|
|
|||
Allowance for Equity Funds Used During Construction
|
|
11.1
|
|
|
15.3
|
|
|
11.6
|
|
|||
Interest Expense
|
|
(110.8
|
)
|
|
(100.8
|
)
|
|
(90.2
|
)
|
|||
|
|
|
|
|
|
|
||||||
INCOME BEFORE INCOME TAX EXPENSE
|
|
268.1
|
|
|
307.4
|
|
|
300.9
|
|
|||
|
|
|
|
|
|
|
||||||
Income Tax Expense
|
|
81.4
|
|
|
67.5
|
|
|
96.1
|
|
|||
|
|
|
|
|
|
|
||||||
NET INCOME
|
|
$
|
186.7
|
|
|
$
|
239.9
|
|
|
$
|
204.8
|
|
The common stock of I&M is wholly-owned by Parent.
|
|
See Notes to Financial Statements of Registrants beginning on page
172
.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Net Income
|
|
$
|
186.7
|
|
|
$
|
239.9
|
|
|
$
|
204.8
|
|
|
|
|
|
|
|
|
||||||
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAXES
|
|
|
|
|
|
|
||||||
Cash Flow Hedges, Net of Tax of $0.7, $0.7 and $0.6 in 2017, 2016 and 2015, Respectively
|
|
1.3
|
|
|
1.3
|
|
|
1.1
|
|
|||
Pension and OPEB Funded Status, Net of Tax of $1.5, $(0.4) and $(1.9) in 2017, 2016 and 2015, Respectively
|
|
2.8
|
|
|
(0.8
|
)
|
|
(3.5
|
)
|
|||
|
|
|
|
|
|
|
||||||
TOTAL OTHER COMPREHENSIVE INCOME (LOSS)
|
|
4.1
|
|
|
0.5
|
|
|
(2.4
|
)
|
|||
|
|
|
|
|
|
|
||||||
TOTAL COMPREHENSIVE INCOME
|
|
$
|
190.8
|
|
|
$
|
240.4
|
|
|
$
|
202.4
|
|
See Notes to Financial Statements of Registrants beginning on page
172
.
|
|
Common
Stock |
|
Paid-in
Capital |
|
Retained Earnings
|
|
Accumulated
Other Comprehensive Income (Loss) |
|
Total
|
||||||||||
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2014
|
$
|
56.6
|
|
|
$
|
980.9
|
|
|
$
|
930.8
|
|
|
$
|
(14.3
|
)
|
|
$
|
1,954.0
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Common Stock Dividends
|
|
|
|
|
(120.0
|
)
|
|
|
|
(120.0
|
)
|
||||||||
Net Income
|
|
|
|
|
204.8
|
|
|
|
|
204.8
|
|
||||||||
Other Comprehensive Loss
|
|
|
|
|
|
|
(2.4
|
)
|
|
(2.4
|
)
|
||||||||
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2015
|
56.6
|
|
|
980.9
|
|
|
1,015.6
|
|
|
(16.7
|
)
|
|
2,036.4
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Common Stock Dividends
|
|
|
|
|
(125.0
|
)
|
|
|
|
(125.0
|
)
|
||||||||
Net Income
|
|
|
|
|
239.9
|
|
|
|
|
239.9
|
|
||||||||
Other Comprehensive Income
|
|
|
|
|
|
|
0.5
|
|
|
0.5
|
|
||||||||
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2016
|
56.6
|
|
|
980.9
|
|
|
1,130.5
|
|
|
(16.2
|
)
|
|
2,151.8
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Common Stock Dividends
|
|
|
|
|
(125.0
|
)
|
|
|
|
(125.0
|
)
|
||||||||
Net Income
|
|
|
|
|
186.7
|
|
|
|
|
186.7
|
|
||||||||
Other Comprehensive Income
|
|
|
|
|
|
|
4.1
|
|
|
4.1
|
|
||||||||
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2017
|
$
|
56.6
|
|
|
$
|
980.9
|
|
|
$
|
1,192.2
|
|
|
$
|
(12.1
|
)
|
|
$
|
2,217.6
|
|
See Notes to Financial Statements of Registrants beginning on page
172
.
|
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
CURRENT ASSETS
|
|
|
|
|
||||
Cash and Cash Equivalents
|
|
$
|
1.3
|
|
|
$
|
1.2
|
|
Advances to Affiliates
|
|
12.4
|
|
|
12.5
|
|
||
Accounts Receivable:
|
|
|
|
|
||||
Customers
|
|
56.4
|
|
|
60.2
|
|
||
Affiliated Companies
|
|
50.0
|
|
|
51.0
|
|
||
Accrued Unbilled Revenues
|
|
7.3
|
|
|
1.5
|
|
||
Miscellaneous
|
|
2.0
|
|
|
0.7
|
|
||
Allowance for Uncollectible Accounts
|
|
(0.1
|
)
|
|
—
|
|
||
Total Accounts Receivable
|
|
115.6
|
|
|
113.4
|
|
||
Fuel
|
|
31.4
|
|
|
32.3
|
|
||
Materials and Supplies
|
|
160.6
|
|
|
150.8
|
|
||
Risk Management Assets
|
|
7.6
|
|
|
3.5
|
|
||
Accrued Tax Benefits
|
|
58.4
|
|
|
37.7
|
|
||
Regulatory Asset for Under-Recovered Fuel Costs
|
|
15.0
|
|
|
26.1
|
|
||
Accrued Reimbursement of Spent Nuclear Fuel Costs
|
|
10.8
|
|
|
22.1
|
|
||
Prepayments and Other Current Assets
|
|
20.9
|
|
|
19.9
|
|
||
TOTAL CURRENT ASSETS
|
|
434.0
|
|
|
419.5
|
|
||
|
|
|
|
|
||||
PROPERTY, PLANT AND EQUIPMENT
|
|
|
|
|
||||
Electric:
|
|
|
|
|
||||
Generation
|
|
4,445.9
|
|
|
4,056.1
|
|
||
Transmission
|
|
1,504.0
|
|
|
1,472.8
|
|
||
Distribution
|
|
2,069.3
|
|
|
1,899.3
|
|
||
Other Property, Plant and Equipment (Including Coal Mining and Nuclear Fuel)
|
|
595.2
|
|
|
550.2
|
|
||
Construction Work in Progress
|
|
460.2
|
|
|
654.2
|
|
||
Total Property, Plant and Equipment
|
|
9,074.6
|
|
|
8,632.6
|
|
||
Accumulated Depreciation, Depletion and Amortization
|
|
3,024.2
|
|
|
3,005.1
|
|
||
TOTAL PROPERTY, PLANT AND EQUIPMENT
–
NET
|
|
6,050.4
|
|
|
5,627.5
|
|
||
|
|
|
|
|
||||
OTHER NONCURRENT ASSETS
|
|
|
|
|
||||
Regulatory Assets
|
|
579.4
|
|
|
916.6
|
|
||
Spent Nuclear Fuel and Decommissioning Trusts
|
|
2,527.6
|
|
|
2,256.2
|
|
||
Long-term Risk Management Assets
|
|
0.7
|
|
|
—
|
|
||
Deferred Charges and Other Noncurrent Assets
|
|
179.9
|
|
|
121.5
|
|
||
TOTAL OTHER NONCURRENT ASSETS
|
|
3,287.6
|
|
|
3,294.3
|
|
||
|
|
|
|
|
||||
TOTAL ASSETS
|
|
$
|
9,772.0
|
|
|
$
|
9,341.3
|
|
See Notes to Financial Statements of Registrants beginning on page
172
.
|
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
CURRENT LIABILITIES
|
|
|
|
|
||||
Advances from Affiliates
|
|
$
|
211.6
|
|
|
$
|
215.2
|
|
Accounts Payable:
|
|
|
|
|
||||
General
|
|
154.5
|
|
|
179.0
|
|
||
Affiliated Companies
|
|
98.3
|
|
|
75.6
|
|
||
Long-term Debt Due Within One Year – Nonaffiliated
(December 31, 2017 and 2016 Amounts Include $96.3 and $130.9, Respectively, Related to DCC Fuel)
|
|
474.7
|
|
|
209.3
|
|
||
Risk Management Liabilities
|
|
3.5
|
|
|
0.3
|
|
||
Customer Deposits
|
|
37.7
|
|
|
34.3
|
|
||
Accrued Taxes
|
|
81.3
|
|
|
77.2
|
|
||
Accrued Interest
|
|
37.5
|
|
|
31.7
|
|
||
Obligations Under Capital Leases
|
|
5.8
|
|
|
9.4
|
|
||
Other Current Liabilities
|
|
106.4
|
|
|
123.4
|
|
||
TOTAL CURRENT LIABILITIES
|
|
1,211.3
|
|
|
955.4
|
|
||
|
|
|
|
|
||||
NONCURRENT LIABILITIES
|
|
|
|
|
||||
Long-term Debt – Nonaffiliated
|
|
2,270.4
|
|
|
2,262.1
|
|
||
Long-term Risk Management Liabilities
|
|
0.1
|
|
|
0.8
|
|
||
Deferred Income Taxes
|
|
953.8
|
|
|
1,527.4
|
|
||
Regulatory Liabilities and Deferred Investment Tax Credits
|
|
1,708.7
|
|
|
1,065.5
|
|
||
Asset Retirement Obligations
|
|
1,321.6
|
|
|
1,257.9
|
|
||
Deferred Credits and Other Noncurrent Liabilities
|
|
88.5
|
|
|
120.4
|
|
||
TOTAL NONCURRENT LIABILITIES
|
|
6,343.1
|
|
|
6,234.1
|
|
||
|
|
|
|
|
||||
TOTAL LIABILITIES
|
|
7,554.4
|
|
|
7,189.5
|
|
||
|
|
|
|
|
||||
Rate Matters (Note 4)
|
|
|
|
|
||||
Commitments and Contingencies (Note 6)
|
|
|
|
|
||||
|
|
|
|
|
||||
COMMON SHAREHOLDER’S EQUITY
|
|
|
|
|
||||
Common Stock – No Par Value:
|
|
|
|
|
||||
Authorized – 2,500,000 Shares
|
|
|
|
|
||||
Outstanding – 1,400,000 Shares
|
|
56.6
|
|
|
56.6
|
|
||
Paid-in Capital
|
|
980.9
|
|
|
980.9
|
|
||
Retained Earnings
|
|
1,192.2
|
|
|
1,130.5
|
|
||
Accumulated Other Comprehensive Income (Loss)
|
|
(12.1
|
)
|
|
(16.2
|
)
|
||
TOTAL COMMON SHAREHOLDER’S EQUITY
|
|
2,217.6
|
|
|
2,151.8
|
|
||
|
|
|
|
|
||||
TOTAL LIABILITIES AND COMMON SHAREHOLDER’S EQUITY
|
|
$
|
9,772.0
|
|
|
$
|
9,341.3
|
|
See Notes to Financial Statements of Registrants beginning on page
172
.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
OPERATING ACTIVITIES
|
|
|
|
|
|
|
||||||
Net Income
|
|
$
|
186.7
|
|
|
$
|
239.9
|
|
|
$
|
204.8
|
|
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:
|
|
|
|
|
|
|
||||||
Depreciation and Amortization
|
|
210.9
|
|
|
191.7
|
|
|
198.4
|
|
|||
Deferred Income Taxes
|
|
200.7
|
|
|
105.1
|
|
|
94.2
|
|
|||
Amortization (Deferral) of Incremental Nuclear Refueling Outage Expenses, Net
|
|
8.5
|
|
|
(48.4
|
)
|
|
11.2
|
|
|||
Asset Impairments and Other Related Charges
|
|
—
|
|
|
10.5
|
|
|
—
|
|
|||
Allowance for Equity Funds Used During Construction
|
|
(11.1
|
)
|
|
(15.3
|
)
|
|
(11.6
|
)
|
|||
Mark-to-Market of Risk Management Contracts
|
|
(2.3
|
)
|
|
2.0
|
|
|
14.6
|
|
|||
Amortization of Nuclear Fuel
|
|
129.1
|
|
|
128.6
|
|
|
145.0
|
|
|||
Pension Contributions to Qualified Plan Trust
|
|
(13.0
|
)
|
|
(12.7
|
)
|
|
(14.6
|
)
|
|||
Deferred Fuel Over/Under-Recovery, Net
|
|
13.7
|
|
|
(14.8
|
)
|
|
(17.7
|
)
|
|||
Disposition of Tanners Creek Plant Site
|
|
—
|
|
|
(93.5
|
)
|
|
—
|
|
|||
Change in Other Noncurrent Assets
|
|
(101.1
|
)
|
|
(66.5
|
)
|
|
(19.9
|
)
|
|||
Change in Other Noncurrent Liabilities
|
|
37.4
|
|
|
58.2
|
|
|
13.8
|
|
|||
Changes in Certain Components of Working Capital:
|
|
|
|
|
|
|
||||||
Accounts Receivable, Net
|
|
(1.1
|
)
|
|
0.5
|
|
|
16.0
|
|
|||
Fuel, Materials and Supplies
|
|
(7.5
|
)
|
|
20.9
|
|
|
11.7
|
|
|||
Accounts Payable
|
|
17.6
|
|
|
11.6
|
|
|
3.7
|
|
|||
Accrued Taxes, Net
|
|
(16.6
|
)
|
|
6.0
|
|
|
(14.3
|
)
|
|||
Other Current Assets
|
|
14.5
|
|
|
8.0
|
|
|
(4.8
|
)
|
|||
Other Current Liabilities
|
|
(5.1
|
)
|
|
(2.1
|
)
|
|
(7.0
|
)
|
|||
Net Cash Flows from Operating Activities
|
|
661.3
|
|
|
529.7
|
|
|
623.5
|
|
|||
|
|
|
|
|
|
|
||||||
INVESTING ACTIVITIES
|
|
|
|
|
|
|
||||||
Construction Expenditures
|
|
(648.5
|
)
|
|
(596.9
|
)
|
|
(459.8
|
)
|
|||
Change in Advances to Affiliates, Net
|
|
0.1
|
|
|
(0.8
|
)
|
|
1.8
|
|
|||
Purchases of Investment Securities
|
|
(2,300.5
|
)
|
|
(3,000.0
|
)
|
|
(2,272.0
|
)
|
|||
Sales of Investment Securities
|
|
2,256.3
|
|
|
2,957.7
|
|
|
2,218.4
|
|
|||
Acquisitions of Nuclear Fuel
|
|
(108.0
|
)
|
|
(128.5
|
)
|
|
(92.0
|
)
|
|||
Other Investing Activities
|
|
9.7
|
|
|
8.4
|
|
|
9.4
|
|
|||
Net Cash Flows Used for Investing Activities
|
|
(790.9
|
)
|
|
(760.1
|
)
|
|
(594.2
|
)
|
|||
|
|
|
|
|
|
|
||||||
FINANCING ACTIVITIES
|
|
|
|
|
|
|
||||||
Issuance of Long-term Debt – Nonaffiliated
|
|
530.1
|
|
|
569.4
|
|
|
310.7
|
|
|||
Change in Advances from Affiliates, Net
|
|
(3.6
|
)
|
|
(79.1
|
)
|
|
151.8
|
|
|||
Retirement of Long-term Debt – Nonaffiliated
|
|
(260.7
|
)
|
|
(100.2
|
)
|
|
(332.1
|
)
|
|||
Principal Payments for Capital Lease Obligations
|
|
(12.0
|
)
|
|
(35.3
|
)
|
|
(40.2
|
)
|
|||
Dividends Paid on Common Stock
|
|
(125.0
|
)
|
|
(125.0
|
)
|
|
(120.0
|
)
|
|||
Other Financing Activities
|
|
0.9
|
|
|
0.7
|
|
|
0.6
|
|
|||
Net Cash Flows from (Used for) Financing Activities
|
|
129.7
|
|
|
230.5
|
|
|
(29.2
|
)
|
|||
|
|
|
|
|
|
|
||||||
Net Increase in Cash and Cash Equivalents
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|||
Cash and Cash Equivalents at Beginning of Period
|
|
1.2
|
|
|
1.1
|
|
|
1.0
|
|
|||
Cash and Cash Equivalents at End of Period
|
|
$
|
1.3
|
|
|
$
|
1.2
|
|
|
$
|
1.1
|
|
|
|
|
|
|
|
|
||||||
SUPPLEMENTARY INFORMATION
|
|
|
|
|
|
|
||||||
Cash Paid for Interest, Net of Capitalized Amounts
|
|
$
|
94.8
|
|
|
$
|
83.3
|
|
|
$
|
84.5
|
|
Net Cash Paid (Received) for Income Taxes
|
|
(89.9
|
)
|
|
(39.5
|
)
|
|
21.2
|
|
|||
Noncash Acquisitions Under Capital Leases
|
|
7.1
|
|
|
18.2
|
|
|
3.0
|
|
|||
Construction Expenditures Included in Current Liabilities as of December 31,
|
|
88.5
|
|
|
106.2
|
|
|
95.8
|
|
|||
Acquisition of Nuclear Fuel Included in Current Liabilities as of December 31,
|
|
—
|
|
|
2.1
|
|
|
37.9
|
|
|||
Expected Reimbursement for Capital Cost of Spent Nuclear Fuel Dry Cask Storage
|
|
2.6
|
|
|
0.7
|
|
|
2.2
|
|
See Notes to Financial Statements of Registrants beginning on page
172
.
|
Summary of KWh Energy Sales
|
|
||||||||
|
|
|
|
|
|
|
|||
|
Years Ended December 31,
|
||||||||
|
2017
|
|
2016
|
|
2015
|
|
|||
|
(in millions of KWhs)
|
|
|||||||
Retail:
|
|
|
|
|
|
|
|||
Residential
|
13,539
|
|
|
14,314
|
|
|
14,174
|
|
|
Commercial
|
14,387
|
|
|
14,672
|
|
|
14,471
|
|
|
Industrial
|
14,664
|
|
|
14,279
|
|
|
14,651
|
|
|
Miscellaneous
|
119
|
|
|
123
|
|
|
120
|
|
|
Total Retail (a)
|
42,709
|
|
|
43,388
|
|
|
43,416
|
|
|
|
|
|
|
|
|
|
|||
Wholesale (b)
|
2,387
|
|
|
1,888
|
|
|
1,701
|
|
|
|
|
|
|
|
|
|
|||
Total KWhs
|
45,096
|
|
|
45,276
|
|
|
45,117
|
|
|
(a)
|
Represents energy delivered to distribution customers.
|
(b)
|
Primarily Ohio’s contractually obligated purchases of OVEC power sold into PJM.
|
(a)
|
Heating degree days are calculated on a 55 degree temperature base.
|
(b)
|
Normal Heating/Cooling represents the thirty-year average of degree days.
|
(c)
|
Cooling degree days are calculated on a 65 degree temperature base.
|
Year Ended December 31, 2016
|
|
$
|
282.2
|
|
|
|
|
||
Changes in Gross Margin:
|
|
|
||
Retail Margins
|
|
(59.5
|
)
|
|
Off-system Sales
|
|
(84.7
|
)
|
|
Transmission Revenues
|
|
(3.5
|
)
|
|
Other Revenues
|
|
(0.7
|
)
|
|
Total Change in Gross Margin
|
|
(148.4
|
)
|
|
|
|
|
||
Changes in Expenses and Other:
|
|
|
||
Other Operation and Maintenance
|
|
202.1
|
|
|
Depreciation and Amortization
|
|
12.7
|
|
|
Taxes Other Than Income Taxes
|
|
(4.7
|
)
|
|
Interest Income
|
|
1.1
|
|
|
Carrying Costs Income
|
|
(16.3
|
)
|
|
Allowance for Equity Funds Used During Construction
|
|
0.4
|
|
|
Interest Expense
|
|
10.3
|
|
|
Total Change in Expenses and Other
|
|
205.6
|
|
|
|
|
|
||
Income Tax Expense
|
|
(15.5
|
)
|
|
|
|
|
||
Year Ended December 31, 2017
|
|
$
|
323.9
|
|
•
|
Retail Margins
decreased $60 million primarily due to the following:
|
•
|
A $178 million decrease in revenues associated with the Universal Service Fund (USF) surcharge rate decrease. This decrease was offset by a corresponding decrease in Other Operation and Maintenance expenses below.
|
•
|
An $83 million decrease due to the impact of a 2016 regulatory deferral of capacity costs related to OPCo's December 2016 Global Settlement.
|
•
|
A $23 million net decrease in recovery of equity carrying charges related to the PIRR, net of associated amortizations.
|
•
|
A $21 million decrease in revenues associated with smart grid riders. This decrease was offset in various expenses below.
|
•
|
A $9 million decrease in Energy Efficiency/Peak Demand Reduction rider revenues and associated deferrals. This decrease was offset by a corresponding decrease in Other Operation and Maintenance expenses below.
|
•
|
A $7 million decrease in state excise taxes due to a decrease in metered KWh. This decrease was offset by a corresponding decrease in Taxes Other Than Income Taxes below.
|
•
|
A $150 million net increase due to regulatory provisions for refund primarily due to the impact of 2016 provisions for refund related to OPCo's December 2016 Global Settlement.
|
•
|
A $62 million increase due to the recovery of losses from a power contract with OVEC. The PUCO approved a PPA rider beginning in January 2017 to recover any net expense related to the deferral of OVEC losses starting in June 2016. This increase was offset by a corresponding decrease in Margins from Off-system Sales below.
|
•
|
A $31 million net increase in Basic Transmission Cost Rider revenues and recoverable PJM expenses. This increase was offset by a corresponding increase in Other Operation and Maintenance below.
|
•
|
A $16 million net increase in RSR revenues less associated amortizations.
|
•
|
A $7 million increase in rider revenues associated with the DIR. This increase was partially offset in various expenses below.
|
•
|
Margins from Off-system Sales
decreased $85 million primarily due to the following:
|
•
|
A $62 million decrease due to current year losses from a power contract with OVEC which was offset in Retail Margins above as a result of the OVEC PPA rider beginning in January 2017.
|
•
|
A $41 million decrease due to the 2016 reversal of prior year provisions for regulatory loss.
|
•
|
An $18 million increase primarily due to the impact of prior year losses from a power contract with OVEC which was not included in the OVEC PPA rider.
|
•
|
Other Operation and Maintenance
expenses decreased $202 million primarily due to the following:
|
•
|
A $178 million decrease in remitted USF surcharge payments to the Ohio Department of Development to fund an energy assistance program for qualified Ohio customers. This decrease was offset by a corresponding decrease in Retail Margins above.
|
•
|
A $22 million decrease primarily due to charitable donations in 2016, including the AEP Foundation.
|
•
|
A $13 million decrease in recoverable smart grid expenses. This decrease was offset in Retail Margins above.
|
•
|
A $10 million decrease in Energy Efficiency/Peak Demand Reduction rider costs and associated deferrals. This decrease was partially offset by a corresponding decrease in Retail Margins above.
|
•
|
An $8 million decrease in employee-related expenses.
|
•
|
A $7 million decrease in securitized customer accounts receivable expenses.
|
•
|
A $33 million increase in recoverable PJM expenses. This increase was partially offset by a corresponding increase in Retail Margins above.
|
•
|
A $14 million increase due to formula rate true-ups related to transmission expenses that will be recovered in 2018.
|
•
|
Depreciation and Amortization
expenses decreased $13 million primarily due to the following:
|
•
|
An $8 million decrease in recoveries of transmission cost rider carrying costs. This decrease was partially offset in Retail Margins above.
|
•
|
An $8 million decrease in recoverable DIR depreciation expense in Ohio.
|
•
|
A $7 million decrease in recoverable smart grid depreciation expenses. This decrease was partially offset in Retail Margins above.
|
•
|
A $7 million increase in depreciation expense due to an increase in depreciable base of transmission and distribution assets.
|
•
|
A $4 million increase due to amortization of capitalized software costs.
|
•
|
Taxes Other Than Income Taxes
increased $5 million primarily due to the following:
|
•
|
A $12 million increase in property taxes due to additional investments in transmission and distribution assets and higher tax rates.
|
•
|
A $7 million decrease in state excise taxes due to a decrease in metered KWh. This decrease was offset by a corresponding decrease in Retail Margins above.
|
•
|
Carrying Costs Income
decreased $16 million primarily due to the impact of a 2016 regulatory deferral of capacity related carrying costs as a result of OPCo's December 2016 Global Settlement.
|
•
|
Interest
Expense
decreased $10 million primarily due to the maturity of a senior unsecured note in June 2016.
|
•
|
Income Tax Expense
increased $16 million primarily due to an increase in pretax book income, the recording of federal income tax adjustments and consolidated savings from Parent, partially offset by the recording of federal income tax adjustments related to Tax Reform.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
REVENUES
|
|
|
|
|
|
|
||||||
Electricity, Transmission and Distribution
|
|
$
|
2,853.5
|
|
|
$
|
2,930.1
|
|
|
$
|
3,056.1
|
|
Sales to AEP Affiliates
|
|
24.4
|
|
|
17.3
|
|
|
84.1
|
|
|||
Other Revenues
|
|
6.0
|
|
|
6.5
|
|
|
8.5
|
|
|||
TOTAL REVENUES
|
|
2,883.9
|
|
|
2,953.9
|
|
|
3,148.7
|
|
|||
|
|
|
|
|
|
|
||||||
EXPENSES
|
|
|
|
|
|
|
||||||
Purchased Electricity for Resale
|
|
705.9
|
|
|
663.1
|
|
|
635.0
|
|
|||
Purchased Electricity from AEP Affiliates
|
|
108.5
|
|
|
141.9
|
|
|
527.1
|
|
|||
Generation Deferrals
|
|
—
|
|
|
(82.7
|
)
|
|
(30.7
|
)
|
|||
Amortization of Generation Deferrals
|
|
229.2
|
|
|
242.9
|
|
|
169.1
|
|
|||
Other Operation
|
|
511.5
|
|
|
706.8
|
|
|
630.3
|
|
|||
Maintenance
|
|
141.2
|
|
|
148.0
|
|
|
166.8
|
|
|||
Depreciation and Amortization
|
|
225.9
|
|
|
238.6
|
|
|
217.5
|
|
|||
Taxes Other Than Income Taxes
|
|
391.5
|
|
|
386.8
|
|
|
372.8
|
|
|||
TOTAL EXPENSES
|
|
2,313.7
|
|
|
2,445.4
|
|
|
2,687.9
|
|
|||
|
|
|
|
|
|
|
||||||
OPERATING INCOME
|
|
570.2
|
|
|
508.5
|
|
|
460.8
|
|
|||
|
|
|
|
|
|
|
||||||
Other Income (Expense):
|
|
|
|
|
|
|
||||||
Interest Income
|
|
4.9
|
|
|
3.8
|
|
|
5.6
|
|
|||
Carrying Costs Income
|
|
3.6
|
|
|
19.9
|
|
|
11.8
|
|
|||
Allowance for Equity Funds Used During Construction
|
|
6.4
|
|
|
6.0
|
|
|
8.8
|
|
|||
Interest Expense
|
|
(101.9
|
)
|
|
(112.2
|
)
|
|
(127.8
|
)
|
|||
|
|
|
|
|
|
|
||||||
INCOME BEFORE INCOME TAX EXPENSE
|
|
483.2
|
|
|
426.0
|
|
|
359.2
|
|
|||
|
|
|
|
|
|
|
||||||
Income Tax Expense
|
|
159.3
|
|
|
143.8
|
|
|
126.5
|
|
|||
|
|
|
|
|
|
|
||||||
NET INCOME
|
|
$
|
323.9
|
|
|
$
|
282.2
|
|
|
$
|
232.7
|
|
The common stock of OPCo is wholly-owned by Parent.
|
|
See Notes to Financial Statements of Registrants beginning on page
172
.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Net Income
|
|
$
|
323.9
|
|
|
$
|
282.2
|
|
|
$
|
232.7
|
|
|
|
|
|
|
|
|
||||||
OTHER COMPREHENSIVE LOSS, NET OF TAXES
|
|
|
|
|
|
|
||||||
Cash Flow Hedges, Net of Tax of $(0.6), $(0.7) and $(0.7) in 2017, 2016 and 2015, Respectively
|
|
(1.1
|
)
|
|
(1.3
|
)
|
|
(1.3
|
)
|
|||
|
|
|
|
|
|
|
||||||
TOTAL COMPREHENSIVE INCOME
|
|
$
|
322.8
|
|
|
$
|
280.9
|
|
|
$
|
231.4
|
|
See Notes to Financial Statements of Registrants beginning on page
172
.
|
|
Common
Stock |
|
Paid-in
Capital |
|
Retained Earnings
|
|
Accumulated
Other Comprehensive Income (Loss) |
|
Total
|
||||||||||
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2014
|
$
|
321.2
|
|
|
$
|
838.8
|
|
|
$
|
814.6
|
|
|
$
|
5.6
|
|
|
$
|
1,980.2
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Common Stock Dividends
|
|
|
|
|
(225.0
|
)
|
|
|
|
(225.0
|
)
|
||||||||
Net Income
|
|
|
|
|
232.7
|
|
|
|
|
232.7
|
|
||||||||
Other Comprehensive Loss
|
|
|
|
|
|
|
(1.3
|
)
|
|
(1.3
|
)
|
||||||||
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2015
|
321.2
|
|
|
838.8
|
|
|
822.3
|
|
|
4.3
|
|
|
1,986.6
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Common Stock Dividends
|
|
|
|
|
(150.0
|
)
|
|
|
|
(150.0
|
)
|
||||||||
Net Income
|
|
|
|
|
282.2
|
|
|
|
|
282.2
|
|
||||||||
Other Comprehensive Loss
|
|
|
|
|
|
|
(1.3
|
)
|
|
(1.3
|
)
|
||||||||
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2016
|
321.2
|
|
|
838.8
|
|
|
954.5
|
|
|
3.0
|
|
|
2,117.5
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Common Stock Dividends
|
|
|
|
|
(130.0
|
)
|
|
|
|
(130.0
|
)
|
||||||||
Net Income
|
|
|
|
|
323.9
|
|
|
|
|
323.9
|
|
||||||||
Other Comprehensive Loss
|
|
|
|
|
|
|
(1.1
|
)
|
|
(1.1
|
)
|
||||||||
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2017
|
$
|
321.2
|
|
|
$
|
838.8
|
|
|
$
|
1,148.4
|
|
|
$
|
1.9
|
|
|
$
|
2,310.3
|
|
See Notes to Financial Statements of Registrants beginning on page
172
.
|
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
CURRENT ASSETS
|
|
|
|
|
||||
Cash and Cash Equivalents
|
|
$
|
3.1
|
|
|
$
|
3.1
|
|
Restricted Cash for Securitized Funding
|
|
26.6
|
|
|
27.2
|
|
||
Advances to Affiliates
|
|
—
|
|
|
24.2
|
|
||
Accounts Receivable:
|
|
|
|
|
||||
Customers
|
|
67.8
|
|
|
51.1
|
|
||
Affiliated Companies
|
|
70.2
|
|
|
66.3
|
|
||
Accrued Unbilled Revenues
|
|
29.7
|
|
|
21.0
|
|
||
Miscellaneous
|
|
1.9
|
|
|
0.9
|
|
||
Allowance for Uncollectible Accounts
|
|
(0.6
|
)
|
|
(0.4
|
)
|
||
Total Accounts Receivable
|
|
169.0
|
|
|
138.9
|
|
||
Materials and Supplies
|
|
41.9
|
|
|
45.9
|
|
||
Renewable Energy Credits
|
|
25.0
|
|
|
20.4
|
|
||
Risk Management Assets
|
|
0.6
|
|
|
0.2
|
|
||
Regulatory Asset for Under-Recovered Fuel Costs
|
|
115.9
|
|
|
—
|
|
||
Prepayments and Other Current Assets
|
|
15.8
|
|
|
11.0
|
|
||
TOTAL CURRENT ASSETS
|
|
397.9
|
|
|
270.9
|
|
||
|
|
|
|
|
||||
PROPERTY, PLANT AND EQUIPMENT
|
|
|
|
|
||||
Electric:
|
|
|
|
|
||||
Transmission
|
|
2,419.2
|
|
|
2,319.2
|
|
||
Distribution
|
|
4,626.4
|
|
|
4,457.2
|
|
||
Other Property, Plant and Equipment
|
|
495.9
|
|
|
443.7
|
|
||
Construction Work in Progress
|
|
410.1
|
|
|
221.5
|
|
||
Total Property, Plant and Equipment
|
|
7,951.6
|
|
|
7,441.6
|
|
||
Accumulated Depreciation and Amortization
|
|
2,184.8
|
|
|
2,116.0
|
|
||
TOTAL PROPERTY, PLANT AND EQUIPMENT
–
NET
|
|
5,766.8
|
|
|
5,325.6
|
|
||
|
|
|
|
|
||||
OTHER NONCURRENT ASSETS
|
|
|
|
|
||||
Notes Receivable – Affiliated
|
|
32.3
|
|
|
32.3
|
|
||
Regulatory Assets
|
|
652.8
|
|
|
1,107.5
|
|
||
Securitized Assets
|
|
37.7
|
|
|
62.1
|
|
||
Deferred Charges and Other Noncurrent Assets
|
|
374.2
|
|
|
295.5
|
|
||
TOTAL OTHER NONCURRENT ASSETS
|
|
1,097.0
|
|
|
1,497.4
|
|
||
|
|
|
|
|
||||
TOTAL ASSETS
|
|
$
|
7,261.7
|
|
|
$
|
7,093.9
|
|
See Notes to Financial Statements of Registrants beginning on page
172
.
|
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
CURRENT LIABILITIES
|
|
|
|
|
||||
Advances from Affiliates
|
|
$
|
87.8
|
|
|
$
|
—
|
|
Accounts Payable:
|
|
|
|
|
||||
General
|
|
205.8
|
|
|
175.4
|
|
||
Affiliated Companies
|
|
118.2
|
|
|
95.6
|
|
||
Long-term Debt Due Within One Year – Nonaffiliated
(December 31, 2017 and 2016 Amounts Include $47 and $46.3, Respectively, Related to Ohio Phase-in-Recovery Funding)
|
|
397.0
|
|
|
46.4
|
|
||
Risk Management Liabilities
|
|
6.4
|
|
|
5.9
|
|
||
Customer Deposits
|
|
69.2
|
|
|
71.0
|
|
||
Accrued Taxes
|
|
512.5
|
|
|
520.3
|
|
||
Accrued Interest
|
|
31.0
|
|
|
31.2
|
|
||
Other Current Liabilities
|
|
165.9
|
|
|
236.0
|
|
||
TOTAL CURRENT LIABILITIES
|
|
1,593.8
|
|
|
1,181.8
|
|
||
|
|
|
|
|
||||
NONCURRENT LIABILITIES
|
|
|
|
|
||||
Long-term Debt – Nonaffiliated
(December 31, 2017 and 2016 Amounts Include $47.5 and $93.9, Respectively, Related to Ohio Phase-in-Recovery Funding)
|
|
1,322.3
|
|
|
1,717.5
|
|
||
Long-term Risk Management Liabilities
|
|
126.0
|
|
|
113.1
|
|
||
Deferred Income Taxes
|
|
762.9
|
|
|
1,346.1
|
|
||
Regulatory Liabilities and Deferred Investment Tax Credits
|
|
1,100.2
|
|
|
506.2
|
|
||
Deferred Credits and Other Noncurrent Liabilities
|
|
46.2
|
|
|
111.7
|
|
||
TOTAL NONCURRENT LIABILITIES
|
|
3,357.6
|
|
|
3,794.6
|
|
||
|
|
|
|
|
||||
TOTAL LIABILITIES
|
|
4,951.4
|
|
|
4,976.4
|
|
||
|
|
|
|
|
||||
Rate Matters (Note 4)
|
|
|
|
|
||||
Commitments and Contingencies (Note 6)
|
|
|
|
|
||||
|
|
|
|
|
||||
COMMON SHAREHOLDER’S EQUITY
|
|
|
|
|
||||
Common Stock – No Par Value:
|
|
|
|
|
||||
Authorized – 40,000,000 Shares
|
|
|
|
|
||||
Outstanding – 27,952,473 Shares
|
|
321.2
|
|
|
321.2
|
|
||
Paid-in Capital
|
|
838.8
|
|
|
838.8
|
|
||
Retained Earnings
|
|
1,148.4
|
|
|
954.5
|
|
||
Accumulated Other Comprehensive Income (Loss)
|
|
1.9
|
|
|
3.0
|
|
||
TOTAL COMMON SHAREHOLDER’S EQUITY
|
|
2,310.3
|
|
|
2,117.5
|
|
||
|
|
|
|
|
||||
TOTAL LIABILITIES AND COMMON SHAREHOLDER’S EQUITY
|
|
$
|
7,261.7
|
|
|
$
|
7,093.9
|
|
See Notes to Financial Statements of Registrants beginning on page
172
.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
OPERATING ACTIVITIES
|
|
|
|
|
|
|
||||||
Net Income
|
|
$
|
323.9
|
|
|
$
|
282.2
|
|
|
$
|
232.7
|
|
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:
|
|
|
|
|
|
|
||||||
Depreciation and Amortization
|
|
225.9
|
|
|
238.6
|
|
|
217.5
|
|
|||
Generation Deferrals
|
|
—
|
|
|
(82.7
|
)
|
|
(30.7
|
)
|
|||
Amortization of Generation Deferrals
|
|
229.2
|
|
|
242.9
|
|
|
169.1
|
|
|||
Deferred Income Taxes
|
|
147.9
|
|
|
(39.2
|
)
|
|
37.6
|
|
|||
Carrying Costs Income
|
|
(3.6
|
)
|
|
(19.9
|
)
|
|
(11.8
|
)
|
|||
Allowance for Equity Funds Used During Construction
|
|
(6.4
|
)
|
|
(6.0
|
)
|
|
(8.8
|
)
|
|||
Mark-to-Market of Risk Management Contracts
|
|
13.0
|
|
|
134.6
|
|
|
31.7
|
|
|||
Pension Contributions to Qualified Plan Trust
|
|
(8.2
|
)
|
|
(7.1
|
)
|
|
(7.7
|
)
|
|||
Property Taxes
|
|
(17.9
|
)
|
|
(9.8
|
)
|
|
(24.7
|
)
|
|||
Provision for Refund – Global Settlement
|
|
(98.2
|
)
|
|
120.3
|
|
|
—
|
|
|||
Change in Regulatory Assets
|
|
(70.7
|
)
|
|
(139.8
|
)
|
|
86.2
|
|
|||
Change in Other Noncurrent Assets
|
|
(51.1
|
)
|
|
(44.6
|
)
|
|
(52.9
|
)
|
|||
Change in Other Noncurrent Liabilities
|
|
15.8
|
|
|
31.0
|
|
|
27.9
|
|
|||
Changes in Certain Components of Working Capital:
|
|
|
|
|
|
|
||||||
Accounts Receivable, Net
|
|
(30.1
|
)
|
|
(26.6
|
)
|
|
61.9
|
|
|||
Materials and Supplies
|
|
(11.1
|
)
|
|
(2.1
|
)
|
|
(25.2
|
)
|
|||
Accounts Payable
|
|
11.6
|
|
|
13.7
|
|
|
(64.3
|
)
|
|||
Accrued Taxes, Net
|
|
(9.4
|
)
|
|
(6.0
|
)
|
|
111.8
|
|
|||
Other Current Assets
|
|
(9.2
|
)
|
|
—
|
|
|
(2.8
|
)
|
|||
Other Current Liabilities
|
|
(29.2
|
)
|
|
(33.2
|
)
|
|
(16.3
|
)
|
|||
Net Cash Flows from Operating Activities
|
|
622.2
|
|
|
646.3
|
|
|
731.2
|
|
|||
|
|
|
|
|
|
|
||||||
INVESTING ACTIVITIES
|
|
|
|
|
|
|
||||||
Construction Expenditures
|
|
(567.7
|
)
|
|
(416.2
|
)
|
|
(453.3
|
)
|
|||
Change in Advances to Affiliates, Net
|
|
24.2
|
|
|
306.9
|
|
|
(18.6
|
)
|
|||
Proceeds from Notes Receivable – Affiliated
|
|
—
|
|
|
—
|
|
|
86.0
|
|
|||
Other Investing Activities
|
|
12.6
|
|
|
12.0
|
|
|
13.1
|
|
|||
Net Cash Flows Used for Investing Activities
|
|
(530.9
|
)
|
|
(97.3
|
)
|
|
(372.8
|
)
|
|||
|
|
|
|
|
|
|
||||||
FINANCING ACTIVITIES
|
|
|
|
|
|
|
||||||
Change in Advances from Affiliates, Net
|
|
87.8
|
|
|
—
|
|
|
—
|
|
|||
Retirement of Long-term Debt – Nonaffiliated
|
|
(46.4
|
)
|
|
(395.9
|
)
|
|
(131.5
|
)
|
|||
Principal Payments for Capital Lease Obligations
|
|
(4.1
|
)
|
|
(4.2
|
)
|
|
(3.9
|
)
|
|||
Dividends Paid on Common Stock
|
|
(130.0
|
)
|
|
(150.0
|
)
|
|
(225.0
|
)
|
|||
Other Financing Activities
|
|
0.8
|
|
|
0.6
|
|
|
1.2
|
|
|||
Net Cash Flows Used for Financing Activities
|
|
(91.9
|
)
|
|
(549.5
|
)
|
|
(359.2
|
)
|
|||
|
|
|
|
|
|
|
||||||
Net Decrease in Cash, Cash Equivalents and Restricted Cash for Securitized Funding
|
|
(0.6
|
)
|
|
(0.5
|
)
|
|
(0.8
|
)
|
|||
Cash, Cash Equivalents and Restricted Cash for Securitized Funding at Beginning of Period
|
|
30.3
|
|
|
30.8
|
|
|
31.6
|
|
|||
Cash, Cash Equivalents and Restricted Cash for Securitized Funding at End of Period
|
|
$
|
29.7
|
|
|
$
|
30.3
|
|
|
$
|
30.8
|
|
|
|
|
|
|
|
|
||||||
SUPPLEMENTARY INFORMATION
|
|
|
|
|
|
|
||||||
Cash Paid for Interest, Net of Capitalized Amounts
|
|
$
|
100.0
|
|
|
$
|
109.9
|
|
|
$
|
121.6
|
|
Net Cash Paid for Income Taxes
|
|
48.5
|
|
|
220.4
|
|
|
26.1
|
|
|||
Noncash Acquisitions Under Capital Leases
|
|
4.5
|
|
|
3.4
|
|
|
2.7
|
|
|||
Construction Expenditures Included in Current Liabilities as of December 31,
|
|
87.8
|
|
|
44.6
|
|
|
34.3
|
|
See Notes to Financial Statements of Registrants beginning on page
172
.
|
Summary of KWh Energy Sales
|
||||||||
|
|
|
|
|
|
|||
|
Years Ended December 31,
|
|||||||
|
2017
|
|
2016
|
|
2015
|
|||
|
(in millions of KWhs)
|
|||||||
Retail:
|
|
|
|
|
|
|||
Residential
|
5,943
|
|
|
6,229
|
|
|
6,114
|
|
Commercial
|
5,175
|
|
|
5,265
|
|
|
5,146
|
|
Industrial
|
5,669
|
|
|
5,534
|
|
|
5,410
|
|
Miscellaneous
|
1,239
|
|
|
1,257
|
|
|
1,235
|
|
Total Retail
|
18,026
|
|
|
18,285
|
|
|
17,905
|
|
|
|
|
|
|
|
|||
Wholesale
|
355
|
|
|
298
|
|
|
194
|
|
|
|
|
|
|
|
|||
Total KWhs
|
18,381
|
|
|
18,583
|
|
|
18,099
|
|
(a)
|
Heating degree days are calculated on a 55 degree temperature base.
|
(b)
|
Normal Heating/Cooling represents the thirty-year average of degree days.
|
(c)
|
Cooling degree days are calculated on a 65 degree temperature base.
|
Year Ended December 31, 2016
|
|
$
|
100.0
|
|
|
|
|
||
Changes in Gross Margin:
|
|
|
||
Retail Margins (a)
|
|
19.7
|
|
|
Off-system Sales
|
|
(1.1
|
)
|
|
Transmission Revenues
|
|
4.8
|
|
|
Other Revenues
|
|
(5.7
|
)
|
|
Total Change in Gross Margin
|
|
17.7
|
|
|
|
|
|
||
Changes in Expenses and Other:
|
|
|
||
Other Operation and Maintenance
|
|
(36.6
|
)
|
|
Depreciation and Amortization
|
|
(0.2
|
)
|
|
Taxes Other Than Income Taxes
|
|
(4.7
|
)
|
|
Interest Income
|
|
(0.6
|
)
|
|
Allowance for Funds Used During Construction
|
|
(5.7
|
)
|
|
Interest Expense
|
|
(2.2
|
)
|
|
Total Change in Expenses and Other
|
|
(50.0
|
)
|
|
|
|
|
||
Income Tax Expense
|
|
4.3
|
|
|
|
|
|
||
Year Ended December 31, 2017
|
|
$
|
72.0
|
|
(a)
|
Includes firm wholesale sales to municipals and cooperatives.
|
•
|
Retail Margins
increased $20 million primarily due to the following:
|
•
|
A $22 million increase from base rate increases implemented in 2017 and revenue increases from rate riders. This increase in Retail Margins has corresponding increases to riders/trackers recognized in other expense items below.
|
•
|
A $16 million increase related to the System Reliability Rider (SRR) that was collected in 2017. The SRR ended in August 2017.
|
•
|
An $18 million decrease in weather-related usage primarily due to a 13% decrease in cooling degree days and a 7% decrease in heating degree days.
|
•
|
Transmission Revenues
increased $5 million primarily due to additional investments in SPP.
|
•
|
Other Revenues
decreased $6 million primarily due to the elimination of connection charges for certain customers with advanced metering, effective with the implementation of new base rates in January 2017.
|
•
|
Other Operation and Maintenance
expenses increased $37 million primarily due to the following:
|
•
|
A $15 million increase in vegetation management expenses. This increase is partially offset by a corresponding increase in Retail Margins as vegetation management expenses recovered in the prior year under the SRR are now recovered as a component of base rates in the current year.
|
•
|
A $23 million increase in transmission expenses primarily due to increased SPP transmission services.
|
•
|
Taxes Other Than Income Taxes
increased $5 million primarily due to an increase in property tax expense.
|
•
|
Allowance for Equity Funds Used During Construction
decreased $6 million primarily due to completed environmental projects.
|
•
|
Income Tax Expense
decreased $4 million primarily due to a decrease in pretax book income, partially offset by the recording of federal income tax adjustments related to Tax Reform, the recording of federal income tax adjustments and by other book/tax differences which are accounted for on a flow-through basis.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
REVENUES
|
|
|
|
|
|
|
||||||
Electric Generation, Transmission and Distribution
|
|
$
|
1,417.5
|
|
|
$
|
1,242.8
|
|
|
$
|
1,331.4
|
|
Sales to AEP Affiliates
|
|
4.3
|
|
|
2.6
|
|
|
4.6
|
|
|||
Other Revenues
|
|
5.4
|
|
|
4.4
|
|
|
3.2
|
|
|||
TOTAL REVENUES
|
|
1,427.2
|
|
|
1,249.8
|
|
|
1,339.2
|
|
|||
|
|
|
|
|
|
|
||||||
EXPENSES
|
|
|
|
|
|
|
||||||
Fuel and Other Consumables Used for Electric Generation
|
|
134.5
|
|
|
44.8
|
|
|
301.4
|
|
|||
Purchased Electricity for Resale
|
|
514.9
|
|
|
441.2
|
|
|
316.9
|
|
|||
Purchased Electricity from AEP Affiliates
|
|
—
|
|
|
3.7
|
|
|
—
|
|
|||
Other Operation
|
|
311.7
|
|
|
288.5
|
|
|
268.4
|
|
|||
Maintenance
|
|
120.3
|
|
|
106.9
|
|
|
104.6
|
|
|||
Depreciation and Amortization
|
|
130.4
|
|
|
130.2
|
|
|
117.5
|
|
|||
Taxes Other Than Income Taxes
|
|
40.5
|
|
|
35.8
|
|
|
37.2
|
|
|||
TOTAL EXPENSES
|
|
1,252.3
|
|
|
1,051.1
|
|
|
1,146.0
|
|
|||
|
|
|
|
|
|
|
||||||
OPERATING INCOME
|
|
174.9
|
|
|
198.7
|
|
|
193.2
|
|
|||
|
|
|
|
|
|
|
||||||
Other Income (Expense):
|
|
|
|
|
|
|
||||||
Interest Income
|
|
0.1
|
|
|
0.7
|
|
|
0.4
|
|
|||
Allowance for Equity Funds Used During Construction
|
|
0.5
|
|
|
6.2
|
|
|
8.8
|
|
|||
Interest Expense
|
|
(53.4
|
)
|
|
(51.2
|
)
|
|
(58.6
|
)
|
|||
|
|
|
|
|
|
|
||||||
INCOME BEFORE INCOME TAX EXPENSE
|
|
122.1
|
|
|
154.4
|
|
|
143.8
|
|
|||
|
|
|
|
|
|
|
||||||
Income Tax Expense
|
|
50.1
|
|
|
54.4
|
|
|
51.3
|
|
|||
|
|
|
|
|
|
|
||||||
NET INCOME
|
|
$
|
72.0
|
|
|
$
|
100.0
|
|
|
$
|
92.5
|
|
The common stock of PSO is wholly-owned by Parent.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to Financial Statements of Registrants beginning on page
172
.
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Net Income
|
|
$
|
72.0
|
|
|
$
|
100.0
|
|
|
$
|
92.5
|
|
|
|
|
|
|
|
|
||||||
OTHER COMPREHENSIVE LOSS, NET OF TAXES
|
|
|
|
|
|
|
||||||
Cash Flow Hedges, Net of Tax of $(0.4), $(0.4) and $(0.4) in 2017, 2016 and 2015, Respectively
|
|
(0.8
|
)
|
|
(0.8
|
)
|
|
(0.8
|
)
|
|||
|
|
|
|
|
|
|
||||||
TOTAL COMPREHENSIVE INCOME
|
|
$
|
71.2
|
|
|
$
|
99.2
|
|
|
$
|
91.7
|
|
See Notes to Financial Statements of Registrants beginning on page
172
.
|
|
|
|
Common
Stock |
|
Paid-in
Capital |
|
Retained Earnings
|
|
Accumulated
Other Comprehensive Income (Loss) |
|
Total
|
||||||||||
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2014
|
$
|
157.2
|
|
|
$
|
364.0
|
|
|
$
|
502.0
|
|
|
$
|
5.0
|
|
|
$
|
1,028.2
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net Income
|
|
|
|
|
92.5
|
|
|
|
|
92.5
|
|
||||||||
Other Comprehensive Loss
|
|
|
|
|
|
|
(0.8
|
)
|
|
(0.8
|
)
|
||||||||
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2015
|
157.2
|
|
|
364.0
|
|
|
594.5
|
|
|
4.2
|
|
|
1,119.9
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Common Stock Dividends
|
|
|
|
|
(5.0
|
)
|
|
|
|
(5.0
|
)
|
||||||||
Net Income
|
|
|
|
|
100.0
|
|
|
|
|
100.0
|
|
||||||||
Other Comprehensive Loss
|
|
|
|
|
|
|
(0.8
|
)
|
|
(0.8
|
)
|
||||||||
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2016
|
157.2
|
|
|
364.0
|
|
|
689.5
|
|
|
3.4
|
|
|
1,214.1
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Common Stock Dividends
|
|
|
|
|
(70.0
|
)
|
|
|
|
(70.0
|
)
|
||||||||
Net Income
|
|
|
|
|
72.0
|
|
|
|
|
72.0
|
|
||||||||
Other Comprehensive Loss
|
|
|
|
|
|
|
(0.8
|
)
|
|
(0.8
|
)
|
||||||||
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2017
|
$
|
157.2
|
|
|
$
|
364.0
|
|
|
$
|
691.5
|
|
|
$
|
2.6
|
|
|
$
|
1,215.3
|
|
See Notes to Financial Statements of Registrants beginning on page
172
.
|
|
|
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
CURRENT ASSETS
|
|
|
|
|
||||
Cash and Cash Equivalents
|
|
$
|
1.6
|
|
|
$
|
1.5
|
|
Accounts Receivable:
|
|
|
|
|
||||
Customers
|
|
32.5
|
|
|
27.5
|
|
||
Affiliated Companies
|
|
32.9
|
|
|
26.8
|
|
||
Miscellaneous
|
|
4.1
|
|
|
4.4
|
|
||
Allowance for Uncollectible Accounts
|
|
(0.1
|
)
|
|
(0.2
|
)
|
||
Total Accounts Receivable
|
|
69.4
|
|
|
58.5
|
|
||
Fuel
|
|
12.5
|
|
|
22.9
|
|
||
Materials and Supplies
|
|
42.0
|
|
|
44.6
|
|
||
Risk Management Assets
|
|
6.4
|
|
|
0.8
|
|
||
Accrued Tax Benefits
|
|
28.1
|
|
|
27.3
|
|
||
Regulatory Asset for Under-Recovered Fuel Costs
|
|
36.7
|
|
|
33.8
|
|
||
Prepayments and Other Current Assets
|
|
8.6
|
|
|
6.0
|
|
||
TOTAL CURRENT ASSETS
|
|
205.3
|
|
|
195.4
|
|
||
|
|
|
|
|
||||
PROPERTY, PLANT AND EQUIPMENT
|
|
|
|
|
||||
Electric:
|
|
|
|
|
||||
Generation
|
|
1,577.2
|
|
|
1,559.3
|
|
||
Transmission
|
|
858.8
|
|
|
832.8
|
|
||
Distribution
|
|
2,445.1
|
|
|
2,322.4
|
|
||
Other Property, Plant and Equipment
|
|
287.4
|
|
|
233.2
|
|
||
Construction Work in Progress
|
|
111.3
|
|
|
148.2
|
|
||
Total Property, Plant and Equipment
|
|
5,279.8
|
|
|
5,095.9
|
|
||
Accumulated Depreciation and Amortization
|
|
1,393.6
|
|
|
1,272.7
|
|
||
TOTAL PROPERTY, PLANT AND EQUIPMENT
–
NET
|
|
3,886.2
|
|
|
3,823.2
|
|
||
|
|
|
|
|
||||
OTHER NONCURRENT ASSETS
|
|
|
|
|
||||
Regulatory Assets
|
|
368.1
|
|
|
340.2
|
|
||
Employee Benefits and Pension Assets
|
|
40.0
|
|
|
10.4
|
|
||
Deferred Charges and Other Noncurrent Assets
|
|
8.7
|
|
|
10.0
|
|
||
TOTAL OTHER NONCURRENT ASSETS
|
|
416.8
|
|
|
360.6
|
|
||
|
|
|
|
|
||||
TOTAL ASSETS
|
|
$
|
4,508.3
|
|
|
$
|
4,379.2
|
|
See Notes to Financial Statements of Registrants beginning on page
172
.
|
|
|
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(in millions)
|
||||||
CURRENT LIABILITIES
|
|
|
|
|
||||
Advances from Affiliates
|
|
$
|
149.6
|
|
|
$
|
52.0
|
|
Accounts Payable:
|
|
|
|
|
||||
General
|
|
102.4
|
|
|
116.3
|
|
||
Affiliated Companies
|
|
48.0
|
|
|
56.2
|
|
||
Long-term Debt Due Within One Year – Nonaffiliated
|
|
0.5
|
|
|
0.5
|
|
||
Customer Deposits
|
|
54.1
|
|
|
49.7
|
|
||
Accrued Taxes
|
|
22.6
|
|
|
21.0
|
|
||
Accrued Interest
|
|
14.1
|
|
|
13.9
|
|
||
Provision for Refund
|
|
—
|
|
|
46.1
|
|
||
Other Current Liabilities
|
|
44.7
|
|
|
47.8
|
|
||
TOTAL CURRENT LIABILITIES
|
|
436.0
|
|
|
403.5
|
|
||
|
|
|
|
|
||||
NONCURRENT LIABILITIES
|
|
|
|
|
||||
Long-term Debt – Nonaffiliated
|
|
1,286.0
|
|
|
1,285.5
|
|
||
Deferred Income Taxes
|
|
642.0
|
|
|
1,058.8
|
|
||
Regulatory Liabilities and Deferred Investment Tax Credits
|
|
853.5
|
|
|
339.7
|
|
||
Asset Retirement Obligations
|
|
53.0
|
|
|
52.8
|
|
||
Deferred Credits and Other Noncurrent Liabilities
|
|
22.5
|
|
|
24.8
|
|
||
TOTAL NONCURRENT LIABILITIES
|
|
2,857.0
|
|
|
2,761.6
|
|
||
|
|
|
|
|
||||
TOTAL LIABILITIES
|
|
3,293.0
|
|
|
3,165.1
|
|
||
|
|
|
|
|
||||
Rate Matters (Note 4)
|
|
|
|
|
||||
Commitments and Contingencies (Note 6)
|
|
|
|
|
||||
|
|
|
|
|
||||
COMMON SHAREHOLDER’S EQUITY
|
|
|
|
|
||||
Common Stock – Par Value – $15 Per Share:
|
|
|
|
|
||||
Authorized – 11,000,000 Shares
|
|
|
|
|
||||
Issued – 10,482,000 Shares
|
|
|
|
|
||||
Outstanding – 9,013,000 Shares
|
|
157.2
|
|
|
157.2
|
|
||
Paid-in Capital
|
|
364.0
|
|
|
364.0
|
|
||
Retained Earnings
|
|
691.5
|
|
|
689.5
|
|
||
Accumulated Other Comprehensive Income (Loss)
|
|
2.6
|
|
|
3.4
|
|
||
TOTAL COMMON SHAREHOLDER’S EQUITY
|
|
1,215.3
|
|
|
1,214.1
|
|
||
|
|
|
|
|
||||
TOTAL LIABILITIES AND COMMON SHAREHOLDER’S EQUITY
|
|
$
|
4,508.3
|
|
|
$
|
4,379.2
|
|
See Notes to Financial Statements of Registrants beginning on page
172
.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
OPERATING ACTIVITIES
|
|
|
|
|
|
|
||||||
Net Income
|
|
$
|
72.0
|
|
|
$
|
100.0
|
|
|
$
|
92.5
|
|
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:
|
|
|
|
|
|
|
||||||
Depreciation and Amortization
|
|
130.4
|
|
|
130.2
|
|
|
117.5
|
|
|||
Deferred Income Taxes
|
|
124.7
|
|
|
82.5
|
|
|
58.3
|
|
|||
Allowance for Equity Funds Used During Construction
|
|
(0.5
|
)
|
|
(6.2
|
)
|
|
(8.8
|
)
|
|||
Mark-to-Market of Risk Management Contracts
|
|
(5.6
|
)
|
|
(0.4
|
)
|
|
(1.4
|
)
|
|||
Pension Contributions to Qualified Plan Trust
|
|
(5.3
|
)
|
|
(5.6
|
)
|
|
(5.8
|
)
|
|||
Deferred Fuel Over/Under-Recovery, Net
|
|
(5.4
|
)
|
|
(109.9
|
)
|
|
111.8
|
|
|||
Provision for Refund
|
|
(43.5
|
)
|
|
46.1
|
|
|
—
|
|
|||
Change in Regulatory Assets
|
|
(14.9
|
)
|
|
(16.6
|
)
|
|
(14.3
|
)
|
|||
Change in Other Noncurrent Assets
|
|
(12.3
|
)
|
|
(19.3
|
)
|
|
(25.7
|
)
|
|||
Change in Other Noncurrent Liabilities
|
|
4.5
|
|
|
(0.1
|
)
|
|
5.0
|
|
|||
Changes in Certain Components of Working Capital:
|
|
|
|
|
|
|
||||||
Accounts Receivable, Net
|
|
(10.9
|
)
|
|
(9.0
|
)
|
|
6.9
|
|
|||
Fuel, Materials and Supplies
|
|
13.0
|
|
|
2.0
|
|
|
(2.2
|
)
|
|||
Accounts Payable
|
|
(10.7
|
)
|
|
25.7
|
|
|
6.4
|
|
|||
Accrued Taxes, Net
|
|
0.8
|
|
|
7.4
|
|
|
(10.2
|
)
|
|||
Other Current Assets
|
|
(2.1
|
)
|
|
0.8
|
|
|
(1.0
|
)
|
|||
Other Current Liabilities
|
|
3.9
|
|
|
(10.4
|
)
|
|
10.2
|
|
|||
Net Cash Flows from Operating Activities
|
|
238.1
|
|
|
217.2
|
|
|
339.2
|
|
|||
|
|
|
|
|
|
|
||||||
INVESTING ACTIVITIES
|
|
|
|
|
|
|
||||||
Construction Expenditures
|
|
(266.1
|
)
|
|
(351.1
|
)
|
|
(359.1
|
)
|
|||
Change in Advances to Affiliates, Net
|
|
—
|
|
|
80.6
|
|
|
(80.6
|
)
|
|||
Other Investing Activities
|
|
4.6
|
|
|
11.0
|
|
|
9.2
|
|
|||
Net Cash Flows Used for Investing Activities
|
|
(261.5
|
)
|
|
(259.5
|
)
|
|
(430.5
|
)
|
|||
|
|
|
|
|
|
|
||||||
FINANCING ACTIVITIES
|
|
|
|
|
|
|
||||||
Issuance of Long-term Debt – Nonaffiliated
|
|
—
|
|
|
274.2
|
|
|
248.8
|
|
|||
Change in Advances from Affiliates, Net
|
|
97.6
|
|
|
52.0
|
|
|
(154.2
|
)
|
|||
Retirement of Long-term Debt – Nonaffiliated
|
|
(0.5
|
)
|
|
(275.4
|
)
|
|
(0.4
|
)
|
|||
Principal Payments for Capital Lease Obligations
|
|
(3.9
|
)
|
|
(3.8
|
)
|
|
(3.6
|
)
|
|||
Dividends Paid on Common Stock
|
|
(70.0
|
)
|
|
(5.0
|
)
|
|
—
|
|
|||
Other Financing Activities
|
|
0.3
|
|
|
0.4
|
|
|
0.7
|
|
|||
Net Cash Flows from Financing Activities
|
|
23.5
|
|
|
42.4
|
|
|
91.3
|
|
|||
|
|
|
|
|
|
|
||||||
Net Increase in Cash and Cash Equivalents
|
|
0.1
|
|
|
0.1
|
|
|
—
|
|
|||
Cash and Cash Equivalents at Beginning of Period
|
|
1.5
|
|
|
1.4
|
|
|
1.4
|
|
|||
Cash and Cash Equivalents at End of Period
|
|
$
|
1.6
|
|
|
$
|
1.5
|
|
|
$
|
1.4
|
|
|
|
|
|
|
|
|
||||||
SUPPLEMENTARY INFORMATION
|
|
|
|
|
|
|
||||||
Cash Paid for Interest, Net of Capitalized Amounts
|
|
$
|
61.5
|
|
|
$
|
60.1
|
|
|
$
|
54.8
|
|
Net Cash Paid (Received) for Income Taxes
|
|
(72.6
|
)
|
|
(37.7
|
)
|
|
7.9
|
|
|||
Noncash Acquisitions Under Capital Leases
|
|
2.1
|
|
|
3.1
|
|
|
3.6
|
|
|||
Construction Expenditures Included in Current Liabilities as of December 31,
|
|
23.1
|
|
|
33.6
|
|
|
47.4
|
|
See Notes to Financial Statements of Registrants beginning on page
172
.
|
|
|
Summary of KWh Energy Sales
|
||||||||
|
|
|
|
|
|
|||
|
Years Ended December 31,
|
|||||||
|
2017
|
|
2016
|
|
2015
|
|||
|
(in millions of KWhs)
|
|||||||
Retail:
|
|
|
|
|
|
|||
Residential
|
5,903
|
|
|
6,148
|
|
|
6,336
|
|
Commercial
|
5,895
|
|
|
6,064
|
|
|
6,076
|
|
Industrial
|
5,268
|
|
|
5,074
|
|
|
5,370
|
|
Miscellaneous
|
81
|
|
|
81
|
|
|
80
|
|
Total Retail
|
17,147
|
|
|
17,367
|
|
|
17,862
|
|
|
|
|
|
|
|
|||
Wholesale
|
8,324
|
|
|
8,069
|
|
|
8,611
|
|
|
|
|
|
|
|
|||
Total KWhs
|
25,471
|
|
|
25,436
|
|
|
26,473
|
|
(a)
|
Heating degree days are calculated on a 55 degree temperature base.
|
(b)
|
Normal Heating/Cooling represents the thirty-year average of degree days.
|
(c)
|
Cooling degree days are calculated on a 65 degree temperature base.
|
Year Ended December 31, 2016
|
|
$
|
165.6
|
|
|
|
|
||
Changes in Gross Margin:
|
|
|
||
Retail Margins (a)
|
|
33.5
|
|
|
Off-system Sales
|
|
3.5
|
|
|
Transmission Revenues
|
|
(4.3
|
)
|
|
Other Revenues
|
|
(5.4
|
)
|
|
Total Change in Gross Margin
|
|
27.3
|
|
|
|
|
|
||
Changes in Expenses and Other:
|
|
|
||
Other Operation and Maintenance
|
|
23.3
|
|
|
Asset Impairments and Other Related Charges
|
|
(33.6
|
)
|
|
Depreciation and Amortization
|
|
(20.9
|
)
|
|
Taxes Other Than Income Taxes
|
|
(9.5
|
)
|
|
Interest Income
|
|
1.2
|
|
|
Allowance for Equity Funds Used During Construction
|
|
(8.6
|
)
|
|
Interest Expense
|
|
(3.7
|
)
|
|
Total Change in Expenses and Other
|
|
(51.8
|
)
|
|
|
|
|
||
Income Tax Expense
|
|
4.0
|
|
|
Equity Earnings (Loss) of Unconsolidated Subsidiary
|
|
(11.7
|
)
|
|
Net Income Attributable to Noncontrolling Interest
|
|
(8.7
|
)
|
|
|
|
|
||
Year Ended December 31, 2017
|
|
$
|
124.7
|
|
(a)
|
Includes firm wholesale sales to municipals and cooperatives.
|
•
|
Retail Margins
increased
$34 million
primarily due to the following:
|
•
|
A $74 million increase primarily due to rider and base rate revenue increases in Texas and Louisiana, partially offset in various expenses below.
|
•
|
A $6 million increase due to higher weather-normalized margins.
|
•
|
A $27 million decrease in weather-related usage primarily due to a 13% decrease in cooling degree days and a 10% decrease in heating degree days.
|
•
|
A $13 million decrease in FERC generation wholesale municipal and cooperative revenues primarily due to an annual formula rate true-up.
|
•
|
An $8 million decrease primarily due to lower fuel cost recovery.
|
•
|
Margins from Off-system Sales
increased
$4 million
primarily due to higher sales prices.
|
•
|
Transmission Revenues
decreased
$4 million
primarily due to an accrual for SPP sponsor-funded transmission upgrades. This decrease was partially offset by a corresponding decrease in Expenses and Other items below.
|
•
|
Other Revenues
decreased
$5 million
primarily due to the Louisiana Turk Plant Prudence Review settlement accrual of $6 million for revenues earned before 2017.
|
•
|
Other Operation and Maintenance
expenses decreased
$23 million
primarily due to the following:
|
•
|
A $16 million decrease in generation plant expenses.
|
•
|
A $9 million decrease due to an increase in gain on sale of property in 2017.
|
•
|
A $7 million decrease in employee-related expenses.
|
•
|
A $6 million decrease due to a charitable donation to the AEP Foundation in 2016.
|
•
|
A $10 million increase due to the Wind Catcher Project.
|
•
|
A $9 million increase in distribution primarily due to overhead line maintenance.
|
•
|
Asset Impairments and Other Related Charges
increased
$34 million
due to asset impairments of Turk Plant and Welsh Plant, Unit 2 and other charges related to the Texas base rate case.
|
•
|
Depreciation and Amortization
expenses increased
$21 million
primarily due to a higher depreciable base.
|
•
|
Taxes Other Than Income Taxes
increased
$10 million
primarily due to an increase in property taxes.
|
•
|
Allowance for Equity Funds Used During Construction
decreased
$9 million
primarily due to completed environmental projects.
|
•
|
Interest Expense
increased
$4 million
primarily due to lower AFUDC borrowed funds resulting from completed environmental projects.
|
•
|
Income Tax Expense
decreased
$4 million
primarily due to income tax benefits attributable to SWEPCo’s noncontrolling interest in Sabine and a decrease in pretax book income. This decrease was offset by the regulatory accounting treatment of state income taxes and other book/tax differences which are accounted for on a flow-through basis.
|
•
|
Equity Earnings (Loss) of Unconsolidated Subsidiary
decreased
$12 million
primarily due to a prior period income tax adjustment for DHLC.
|
•
|
Net Income Attributable to Noncontrolling Interest
increased
$9 million
primarily due to income tax benefits attributable to SWEPCo’s noncontrolling interest in Sabine. This increase was offset by a decrease in Income Tax Expense above.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
REVENUES
|
|
|
|
|
|
|
||||||
Electric Generation, Transmission and Distribution
|
|
$
|
1,752.1
|
|
|
$
|
1,721.5
|
|
|
$
|
1,762.3
|
|
Sales to AEP Affiliates
|
|
25.9
|
|
|
24.5
|
|
|
16.6
|
|
|||
Other Revenues
|
|
1.9
|
|
|
2.0
|
|
|
2.0
|
|
|||
TOTAL REVENUES
|
|
1,779.9
|
|
|
1,748.0
|
|
|
1,780.9
|
|
|||
|
|
|
|
|
|
|
||||||
EXPENSES
|
|
|
|
|
|
|
||||||
Fuel and Other Consumables Used for Electric Generation
|
|
496.1
|
|
|
517.8
|
|
|
570.6
|
|
|||
Purchased Electricity for Resale
|
|
168.7
|
|
|
142.4
|
|
|
110.6
|
|
|||
Other Operation
|
|
314.6
|
|
|
331.7
|
|
|
294.5
|
|
|||
Maintenance
|
|
143.5
|
|
|
149.7
|
|
|
155.9
|
|
|||
Asset Impairments and Other Related Charges
|
|
33.6
|
|
|
—
|
|
|
—
|
|
|||
Depreciation and Amortization
|
|
217.4
|
|
|
196.5
|
|
|
192.0
|
|
|||
Taxes Other Than Income Taxes
|
|
98.3
|
|
|
88.8
|
|
|
88.1
|
|
|||
TOTAL EXPENSES
|
|
1,472.2
|
|
|
1,426.9
|
|
|
1,411.7
|
|
|||
|
|
|
|
|
|
|
||||||
OPERATING INCOME
|
|
307.7
|
|
|
321.1
|
|
|
369.2
|
|
|||
|
|
|
|
|
|
|
||||||
Other Income (Expense):
|
|
|
|
|
|
|
||||||
Interest Income
|
|
2.7
|
|
|
1.5
|
|
|
1.2
|
|
|||
Allowance for Equity Funds Used During Construction
|
|
2.4
|
|
|
11.0
|
|
|
26.4
|
|
|||
Interest Expense
|
|
(123.4
|
)
|
|
(119.7
|
)
|
|
(119.9
|
)
|
|||
|
|
|
|
|
|
|
||||||
INCOME BEFORE INCOME TAX EXPENSE AND EQUITY EARNINGS (LOSS)
|
|
189.4
|
|
|
213.9
|
|
|
276.9
|
|
|||
|
|
|
|
|
|
|
||||||
Income Tax Expense
|
|
48.1
|
|
|
52.1
|
|
|
84.8
|
|
|||
Equity Earnings (Loss) of Unconsolidated Subsidiary
|
|
(3.8
|
)
|
|
7.9
|
|
|
3.9
|
|
|||
|
|
|
|
|
|
|
||||||
NET INCOME
|
|
137.5
|
|
|
169.7
|
|
|
196.0
|
|
|||
|
|
|
|
|
|
|
||||||
Net Income Attributable to Noncontrolling Interest
|
|
12.8
|
|
|
4.1
|
|
|
3.7
|
|
|||
|
|
|
|
|
|
|
||||||
EARNINGS ATTRIBUTABLE TO SWEPCo COMMON SHAREHOLDER
|
|
$
|
124.7
|
|
|
$
|
165.6
|
|
|
$
|
192.3
|
|
The common stock of SWEPCo is wholly-owned by Parent.
|
|
See Notes to Financial Statements of Registrants beginning on page
172
.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Net Income
|
|
$
|
137.5
|
|
|
$
|
169.7
|
|
|
$
|
196.0
|
|
|
|
|
|
|
|
|
||||||
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAXES
|
|
|
|
|
|
|
||||||
Cash Flow Hedges, Net of Tax of $0.8, $0.9 and $1.1 in 2017, 2016 and 2015, Respectively
|
|
1.4
|
|
|
1.7
|
|
|
2.0
|
|
|||
Amortization of Pension and OPEB Deferred Costs, Net of Tax of $(0.4), $(0.4) and $(0.5) in 2017, 2016 and 2015, Respectively
|
|
(0.7
|
)
|
|
(0.7
|
)
|
|
(1.0
|
)
|
|||
Pension and OPEB Funded Status, Net of Tax of $2.5, $(0.5) and $(1.6) in 2017, 2016 and 2015, Respectively
|
|
4.7
|
|
|
(1.0
|
)
|
|
(2.9
|
)
|
|||
|
|
|
|
|
|
|
||||||
TOTAL OTHER COMPREHENSIVE INCOME (LOSS)
|
|
5.4
|
|
|
—
|
|
|
(1.9
|
)
|
|||
|
|
|
|
|
|
|
||||||
TOTAL COMPREHENSIVE INCOME
|
|
142.9
|
|
|
169.7
|
|
|
194.1
|
|
|||
|
|
|
|
|
|
|
||||||
Total Comprehensive Income Attributable to Noncontrolling Interest
|
|
12.8
|
|
|
4.1
|
|
|
3.7
|
|
|||
|
|
|
|
|
|
|
||||||
TOTAL COMPREHENSIVE INCOME ATTRIBUTABLE TO SWEPCo COMMON SHAREHOLDER
|
|
$
|
130.1
|
|
|
$
|
165.6
|
|
|
$
|
190.4
|
|
See Notes to Financial Statements of Registrants beginning on page
172
.
|
|
SWEPCo Common Shareholder
|
|
|
|
|
||||||||||||||||||
|
Common
Stock
|
|
Paid-in
Capital
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Noncontrolling
Interest
|
|
Total
|
||||||||||||
TOTAL EQUITY – DECEMBER 31, 2014
|
$
|
135.7
|
|
|
$
|
674.6
|
|
|
$
|
1,294.0
|
|
|
$
|
(7.5
|
)
|
|
$
|
0.4
|
|
|
$
|
2,097.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Common Stock Dividends
|
|
|
|
|
(120.0
|
)
|
|
|
|
|
|
(120.0
|
)
|
||||||||||
Common Stock Dividends – Nonaffiliated
|
|
|
|
|
|
|
|
|
(3.6
|
)
|
|
(3.6
|
)
|
||||||||||
Net Income
|
|
|
|
|
192.3
|
|
|
|
|
3.7
|
|
|
196.0
|
|
|||||||||
Other Comprehensive Loss
|
|
|
|
|
|
|
(1.9
|
)
|
|
|
|
(1.9
|
)
|
||||||||||
Contribution of Mutual Energy SWEPCo, LLC from Parent
|
|
|
2.0
|
|
|
|
|
|
|
|
|
2.0
|
|
||||||||||
TOTAL EQUITY – DECEMBER 31, 2015
|
135.7
|
|
|
676.6
|
|
|
1,366.3
|
|
|
(9.4
|
)
|
|
0.5
|
|
|
2,169.7
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Common Stock Dividends
|
|
|
|
|
(120.0
|
)
|
|
|
|
|
|
(120.0
|
)
|
||||||||||
Common Stock Dividends – Nonaffiliated
|
|
|
|
|
|
|
|
|
(4.2
|
)
|
|
(4.2
|
)
|
||||||||||
Net Income
|
|
|
|
|
165.6
|
|
|
|
|
4.1
|
|
|
169.7
|
|
|||||||||
TOTAL EQUITY – DECEMBER 31, 2016
|
135.7
|
|
|
676.6
|
|
|
1,411.9
|
|
|
(9.4
|
)
|
|
0.4
|
|
|
2,215.2
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Common Stock Dividends
|
|
|
|
|
(110.0
|
)
|
|
|
|
|
|
(110.0
|
)
|
||||||||||
Common Stock Dividends – Nonaffiliated
|
|
|
|
|
|
|
|
|
(13.6
|
)
|
|
(13.6
|
)
|
||||||||||
Net Income
|
|
|
|
|
124.7
|
|
|
|
|
12.8
|
|
|
137.5
|
|
|||||||||
Other Comprehensive Income
|
|
|
|
|
|
|
5.4
|
|
|
|
|
5.4
|
|
||||||||||
TOTAL EQUITY – DECEMBER 31, 2017
|
$
|
135.7
|
|
|
$
|
676.6
|
|
|
$
|
1,426.6
|
|
|
$
|
(4.0
|
)
|
|
$
|
(0.4
|
)
|
|
$
|
2,234.5
|
|
See Notes to Financial Statements of Registrants beginning on page
172
.
|
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
CURRENT ASSETS
|
|
|
|
|
||||
Cash and Cash Equivalents
(December 31, 2017 and 2016 Amounts Include $0 and $8.7, Respectively, Related to Sabine)
|
|
$
|
1.6
|
|
|
$
|
10.3
|
|
Advances to Affiliates
|
|
2.0
|
|
|
169.8
|
|
||
Accounts Receivable:
|
|
|
|
|
||||
Customers
|
|
70.9
|
|
|
48.5
|
|
||
Affiliated Companies
|
|
30.2
|
|
|
29.3
|
|
||
Miscellaneous
|
|
25.8
|
|
|
17.5
|
|
||
Allowance for Uncollectible Accounts
|
|
(1.3
|
)
|
|
(1.2
|
)
|
||
Total Accounts Receivable
|
|
125.6
|
|
|
94.1
|
|
||
Fuel
(December 31, 2017 and 2016 Amounts Include $41.5 and $34.3, Respectively, Related to Sabine)
|
|
123.6
|
|
|
107.1
|
|
||
Materials and Supplies
|
|
67.9
|
|
|
68.4
|
|
||
Risk Management Assets
|
|
6.4
|
|
|
0.9
|
|
||
Accrued Tax Benefits
|
|
3.9
|
|
|
51.5
|
|
||
Regulatory Asset for Under-Recovered Fuel Costs
|
|
14.1
|
|
|
8.4
|
|
||
Prepayments and Other Current Assets
|
|
35.3
|
|
|
35.5
|
|
||
TOTAL CURRENT ASSETS
|
|
380.4
|
|
|
546.0
|
|
||
|
|
|
|
|
||||
PROPERTY, PLANT AND EQUIPMENT
|
|
|
|
|
||||
Electric:
|
|
|
|
|
||||
Generation
|
|
4,624.9
|
|
|
4,607.6
|
|
||
Transmission
|
|
1,679.8
|
|
|
1,584.2
|
|
||
Distribution
|
|
2,095.8
|
|
|
2,020.6
|
|
||
Other Property, Plant and Equipment
(December 31, 2017 and 2016 Amounts Include $266.7 and $267.5, Respectively, Related to Sabine)
|
|
684.1
|
|
|
670.4
|
|
||
Construction Work in Progress
|
|
233.2
|
|
|
113.8
|
|
||
Total Property, Plant and Equipment
|
|
9,317.8
|
|
|
8,996.6
|
|
||
Accumulated Depreciation and Amortization
(December 31, 2017 and 2016 Amounts Include $165.9 and $155.6, Respectively, Related to Sabine)
|
|
2,685.8
|
|
|
2,567.1
|
|
||
TOTAL PROPERTY, PLANT AND EQUIPMENT
–
NET
|
|
6,632.0
|
|
|
6,429.5
|
|
||
|
|
|
|
|
||||
OTHER NONCURRENT ASSETS
|
|
|
|
|
||||
Regulatory Assets
|
|
220.6
|
|
|
551.2
|
|
||
Deferred Charges and Other Noncurrent Assets
|
|
109.9
|
|
|
99.9
|
|
||
TOTAL OTHER NONCURRENT ASSETS
|
|
330.5
|
|
|
651.1
|
|
||
|
|
|
|
|
||||
TOTAL ASSETS
|
|
$
|
7,342.9
|
|
|
$
|
7,626.6
|
|
See Notes to Financial Statements of Registrants beginning on page
172
.
|
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(in millions)
|
||||||
CURRENT LIABILITIES
|
|
|
|
|
||||
Advances from Affiliates
|
|
$
|
118.7
|
|
|
$
|
—
|
|
Accounts Payable:
|
|
|
|
|
||||
General
|
|
160.4
|
|
|
117.5
|
|
||
Affiliated Companies
|
|
63.7
|
|
|
68.5
|
|
||
Short-term Debt – Nonaffiliated
|
|
22.0
|
|
|
—
|
|
||
Long-term Debt Due Within One Year – Nonaffiliated
|
|
3.7
|
|
|
353.7
|
|
||
Risk Management Liabilities
|
|
0.2
|
|
|
0.3
|
|
||
Customer Deposits
|
|
62.1
|
|
|
62.1
|
|
||
Accrued Taxes
|
|
39.0
|
|
|
40.9
|
|
||
Accrued Interest
|
|
38.9
|
|
|
45.1
|
|
||
Obligations Under Capital Leases
|
|
11.2
|
|
|
11.8
|
|
||
Other Current Liabilities
|
|
78.7
|
|
|
83.9
|
|
||
TOTAL CURRENT LIABILITIES
|
|
598.6
|
|
|
783.8
|
|
||
|
|
|
|
|
||||
NONCURRENT LIABILITIES
|
|
|
|
|
||||
Long-term Debt – Nonaffiliated
|
|
2,438.2
|
|
|
2,325.4
|
|
||
Deferred Income Taxes
|
|
917.7
|
|
|
1,606.9
|
|
||
Regulatory Liabilities and Deferred Investment Tax Credits
|
|
896.4
|
|
|
438.9
|
|
||
Asset Retirement Obligations
|
|
160.3
|
|
|
147.1
|
|
||
Employee Benefits and Pension Obligations
|
|
19.5
|
|
|
34.1
|
|
||
Obligations Under Capital Leases
|
|
57.8
|
|
|
65.5
|
|
||
Deferred Credits and Other Noncurrent Liabilities
|
|
19.9
|
|
|
9.7
|
|
||
TOTAL NONCURRENT LIABILITIES
|
|
4,509.8
|
|
|
4,627.6
|
|
||
|
|
|
|
|
||||
TOTAL LIABILITIES
|
|
5,108.4
|
|
|
5,411.4
|
|
||
|
|
|
|
|
||||
Rate Matters (Note 4)
|
|
|
|
|
||||
Commitments and Contingencies (Note 6)
|
|
|
|
|
||||
|
|
|
|
|
||||
EQUITY
|
|
|
|
|
||||
Common Stock – Par Value – $18 Per Share:
|
|
|
|
|
||||
Authorized – 7,600,000 Shares
|
|
|
|
|
||||
Outstanding – 7,536,640 Shares
|
|
135.7
|
|
|
135.7
|
|
||
Paid-in Capital
|
|
676.6
|
|
|
676.6
|
|
||
Retained Earnings
|
|
1,426.6
|
|
|
1,411.9
|
|
||
Accumulated Other Comprehensive Income (Loss)
|
|
(4.0
|
)
|
|
(9.4
|
)
|
||
TOTAL COMMON SHAREHOLDER’S EQUITY
|
|
2,234.9
|
|
|
2,214.8
|
|
||
|
|
|
|
|
||||
Noncontrolling Interest
|
|
(0.4
|
)
|
|
0.4
|
|
||
|
|
|
|
|
||||
TOTAL EQUITY
|
|
2,234.5
|
|
|
2,215.2
|
|
||
|
|
|
|
|
||||
TOTAL LIABILITIES AND EQUITY
|
|
$
|
7,342.9
|
|
|
$
|
7,626.6
|
|
See Notes to Financial Statements of Registrants beginning on page
172
.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
OPERATING ACTIVITIES
|
|
|
|
|
|
|
||||||
Net Income
|
|
$
|
137.5
|
|
|
$
|
169.7
|
|
|
$
|
196.0
|
|
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:
|
|
|
|
|
|
|
||||||
Depreciation and Amortization
|
|
217.4
|
|
|
196.5
|
|
|
192.0
|
|
|||
Deferred Income Taxes
|
|
80.5
|
|
|
162.6
|
|
|
41.9
|
|
|||
Asset Impairments and Other Related Charges
|
|
33.6
|
|
|
—
|
|
|
—
|
|
|||
Allowance for Equity Funds Used During Construction
|
|
(2.4
|
)
|
|
(11.0
|
)
|
|
(26.4
|
)
|
|||
Mark-to-Market of Risk Management Contracts
|
|
(5.6
|
)
|
|
(5.1
|
)
|
|
3.4
|
|
|||
Pension Contributions to Qualified Plan Trust
|
|
(8.9
|
)
|
|
(8.3
|
)
|
|
(8.1
|
)
|
|||
Deferred Fuel Over/Under-Recovery, Net
|
|
(0.8
|
)
|
|
(8.9
|
)
|
|
28.3
|
|
|||
Change in Regulatory Liabilities
|
|
(12.3
|
)
|
|
(22.0
|
)
|
|
(21.4
|
)
|
|||
Change in Other Noncurrent Assets
|
|
(9.2
|
)
|
|
(13.0
|
)
|
|
(1.6
|
)
|
|||
Change in Other Noncurrent Liabilities
|
|
17.0
|
|
|
6.0
|
|
|
15.4
|
|
|||
Changes in Certain Components of Working Capital:
|
|
|
|
|
|
|
||||||
Accounts Receivable, Net
|
|
(32.9
|
)
|
|
(5.7
|
)
|
|
20.5
|
|
|||
Fuel, Materials and Supplies
|
|
(16.0
|
)
|
|
38.1
|
|
|
(22.9
|
)
|
|||
Accounts Payable
|
|
10.5
|
|
|
3.5
|
|
|
(10.7
|
)
|
|||
Accrued Taxes, Net
|
|
45.7
|
|
|
(68.9
|
)
|
|
29.7
|
|
|||
Other Current Assets
|
|
5.2
|
|
|
(13.9
|
)
|
|
1.1
|
|
|||
Other Current Liabilities
|
|
(14.6
|
)
|
|
(15.3
|
)
|
|
(9.6
|
)
|
|||
Net Cash Flows from Operating Activities
|
|
444.7
|
|
|
404.3
|
|
|
427.6
|
|
|||
|
|
|
|
|
|
|
||||||
INVESTING ACTIVITIES
|
|
|
|
|
|
|
||||||
Construction Expenditures
|
|
(404.1
|
)
|
|
(426.3
|
)
|
|
(540.6
|
)
|
|||
Change in Advances to Affiliates, Net
|
|
167.8
|
|
|
(167.8
|
)
|
|
41.0
|
|
|||
Proceeds from Sales of Assets
|
|
12.6
|
|
|
1.1
|
|
|
1.6
|
|
|||
Other Investing Activities
|
|
3.1
|
|
|
(1.0
|
)
|
|
4.3
|
|
|||
Net Cash Flows Used for Investing Activities
|
|
(220.6
|
)
|
|
(594.0
|
)
|
|
(493.7
|
)
|
|||
|
|
|
|
|
|
|
||||||
FINANCING ACTIVITIES
|
|
|
|
|
|
|
||||||
Issuance of Long-term Debt – Nonaffiliated
|
|
114.6
|
|
|
406.7
|
|
|
445.9
|
|
|||
Change in Short-term Debt, Net – Nonaffiliated
|
|
22.0
|
|
|
—
|
|
|
—
|
|
|||
Change in Advances from Affiliates, Net
|
|
118.7
|
|
|
(58.3
|
)
|
|
58.3
|
|
|||
Retirement of Long-term Debt – Nonaffiliated
|
|
(353.7
|
)
|
|
(3.3
|
)
|
|
(306.8
|
)
|
|||
Principal Payments for Capital Lease Obligations
|
|
(11.3
|
)
|
|
(27.1
|
)
|
|
(17.7
|
)
|
|||
Dividends Paid on Common Stock
|
|
(110.0
|
)
|
|
(120.0
|
)
|
|
(120.0
|
)
|
|||
Dividends Paid on Common Stock – Nonaffiliated
|
|
(13.6
|
)
|
|
(4.2
|
)
|
|
(3.6
|
)
|
|||
Other Financing Activities
|
|
0.5
|
|
|
1.0
|
|
|
0.8
|
|
|||
Net Cash Flows from (Used for) Financing Activities
|
|
(232.8
|
)
|
|
194.8
|
|
|
56.9
|
|
|||
|
|
|
|
|
|
|
||||||
Net Increase (Decrease) in Cash and Cash Equivalents
|
|
(8.7
|
)
|
|
5.1
|
|
|
(9.2
|
)
|
|||
Cash and Cash Equivalents at Beginning of Period
|
|
10.3
|
|
|
5.2
|
|
|
14.4
|
|
|||
Cash and Cash Equivalents at End of Period
|
|
$
|
1.6
|
|
|
$
|
10.3
|
|
|
$
|
5.2
|
|
|
|
|
|
|
|
|
||||||
SUPPLEMENTARY INFORMATION
|
|
|
|
|
|
|
||||||
Cash Paid for Interest, Net of Capitalized Amounts
|
|
$
|
124.4
|
|
|
$
|
118.0
|
|
|
$
|
112.6
|
|
Net Cash Paid (Received) for Income Taxes
|
|
(75.3
|
)
|
|
(32.0
|
)
|
|
15.4
|
|
|||
Noncash Acquisitions Under Capital Leases
|
|
3.3
|
|
|
5.9
|
|
|
7.4
|
|
|||
Construction Expenditures Included in Current Liabilities as of December 31,
|
|
71.2
|
|
|
41.8
|
|
|
92.9
|
|
|||
Noncash Contribution of Mutual Energy SWEPCo, LLC from Parent
|
|
—
|
|
|
—
|
|
|
(2.0
|
)
|
|||
Noncash Increase in Advances to Affiliates, Net Due to Contribution of Mutual Energy SWEPCo, LLC
|
|
—
|
|
|
—
|
|
|
2.0
|
|
See Notes to Financial Statements of Registrants beginning on page
172
.
|
Note
|
|
Registrant
|
|
Page
Number
|
|
|
|
|
|
Organization and Summary of Significant Accounting Policies
|
|
AEP, AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO, SWEPCo
|
|
|
New Accounting Pronouncements
|
|
AEP, AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO, SWEPCo
|
|
|
Comprehensive Income
|
|
AEP, AEP Texas, APCo, I&M, OPCo, PSO, SWEPCo
|
|
|
Rate Matters
|
|
AEP, AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO, SWEPCo
|
|
|
Effects of Regulation
|
|
AEP, AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO, SWEPCo
|
|
|
Commitments, Guarantees and Contingencies
|
|
AEP, AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO, SWEPCo
|
|
|
Dispositions, Assets and Liabilities Held for Sale and Impairments
|
|
AEP, I&M, AEP Texas
|
|
|
Benefit Plans
|
|
AEP, AEP Texas, APCo, I&M, OPCo, PSO, SWEPCo
|
|
|
Business Segments
|
|
AEP, AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO, SWEPCo
|
|
|
Derivatives and Hedging
|
|
AEP, AEP Texas, APCo, I&M, OPCo, PSO, SWEPCo
|
|
|
Fair Value Measurements
|
|
AEP, AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO, SWEPCo
|
|
|
Income Taxes
|
|
AEP, AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO, SWEPCo
|
|
|
Leases
|
|
AEP, AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO, SWEPCo
|
|
|
Financing Activities
|
|
AEP, AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO, SWEPCo
|
|
|
Stock-based Compensation
|
|
AEP
|
|
|
Related Party Transactions
|
|
AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO, SWEPCo
|
|
|
Variable Interest Entities
|
|
AEP, AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO, SWEPCo
|
|
|
Property, Plant and Equipment
|
|
AEP, AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO, SWEPCo
|
|
|
Unaudited Quarterly Financial Information
|
|
AEP, AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO, SWEPCo
|
|
|
Goodwill and Other Intangible Assets
|
|
AEP
|
|
|
|
December 31, 2017
|
||||||||||||||
|
|
AEP
|
|
AEP Texas
|
|
APCo
|
|
OPCo
|
||||||||
|
|
(in millions)
|
||||||||||||||
Cash and Cash Equivalents
|
|
$
|
214.6
|
|
|
$
|
2.0
|
|
|
$
|
2.9
|
|
|
$
|
3.1
|
|
Restricted Cash
|
|
198.0
|
|
|
155.2
|
|
|
16.3
|
|
|
26.6
|
|
||||
Total Cash, Cash Equivalents and Restricted Cash
|
|
$
|
412.6
|
|
|
$
|
157.2
|
|
|
$
|
19.2
|
|
|
$
|
29.7
|
|
|
|
December 31, 2016
|
||||||||||||||
|
|
AEP
|
|
AEP Texas
|
|
APCo
|
|
OPCo
|
||||||||
|
|
(in millions)
|
||||||||||||||
Cash and Cash Equivalents
|
|
$
|
210.5
|
|
|
$
|
0.6
|
|
|
$
|
2.7
|
|
|
$
|
3.1
|
|
Restricted Cash
|
|
193.0
|
|
|
146.3
|
|
|
15.8
|
|
|
27.2
|
|
||||
Total Cash, Cash Equivalents and Restricted Cash
|
|
$
|
403.5
|
|
|
$
|
146.9
|
|
|
$
|
18.5
|
|
|
$
|
30.3
|
|
Significant Customers of AEP Texas:
|
|
|
|
|
|
|
|||
Centrica, Just Energy and Reliant Energy
|
|
2017 (a)
|
|
2016
|
|
2015
|
|||
Percentage of Total Revenues
|
|
35
|
%
|
|
46
|
%
|
|
53
|
%
|
Percentage of Accounts Receivable
–
Customers
|
|
31
|
%
|
|
42
|
%
|
|
43
|
%
|
(a)
|
Just Energy did not meet the Total Revenue threshold of
10%
in order to be considered a significant customer.
|
•
|
Maintaining a long-term investment horizon.
|
•
|
Diversifying assets to help control volatility of returns at acceptable levels.
|
•
|
Managing fees, transaction costs and tax liabilities to maximize investment earnings.
|
•
|
Using active management of investments where appropriate risk/return opportunities exist.
|
•
|
Keeping portfolio structure style-neutral to limit volatility compared to applicable benchmarks.
|
•
|
Using alternative asset classes such as real estate and private equity to maximize return and provide additional portfolio diversification.
|
Pension Plan Assets
|
|
Target
|
|
Equity
|
|
25
|
%
|
Fixed Income
|
|
59
|
%
|
Other Investments
|
|
15
|
%
|
Cash and Cash Equivalents
|
|
1
|
%
|
|
|
|
|
OPEB Plans Assets
|
|
Target
|
|
Equity
|
|
49
|
%
|
Fixed Income
|
|
49
|
%
|
Cash and Cash Equivalents
|
|
2
|
%
|
•
|
No security in excess of 5% of all equities.
|
•
|
Cash equivalents must be less than 10% of an investment manager’s equity portfolio.
|
•
|
No individual stock may be more than 10% and 7% for pension and OPEB investments, respectively, of each manager’s equity portfolio.
|
•
|
No investment in excess of 5% of an outstanding class of any company.
|
•
|
No securities may be bought or sold on margin or other use of leverage.
|
•
|
Acceptable investments (rated investment grade or above when purchased).
|
•
|
Maximum percentage invested in a specific type of investment.
|
•
|
Prohibition of investment in obligations of AEP, I&M or their affiliates.
|
•
|
Withdrawals permitted only for payment of decommissioning costs and trust expenses.
|
|
|
Years Ended December 31,
|
||||||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||||||||
|
|
(in millions, except per share data)
|
||||||||||||||||||||||
|
|
|
|
$/share
|
|
|
|
$/share
|
|
|
|
$/share
|
||||||||||||
Income from Continuing Operations
|
|
$
|
1,928.9
|
|
|
|
|
$
|
620.5
|
|
|
|
|
$
|
1,768.6
|
|
|
|
||||||
Less: Net Income Attributable to Noncontrolling Interests
|
|
16.3
|
|
|
|
|
7.1
|
|
|
|
|
5.2
|
|
|
|
|||||||||
Earnings Attributable to AEP Common Shareholders from Continuing Operations
|
|
$
|
1,912.6
|
|
|
|
|
$
|
613.4
|
|
|
|
|
$
|
1,763.4
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Weighted Average Number of Basic Shares Outstanding
|
|
491.8
|
|
|
$
|
3.89
|
|
|
491.5
|
|
|
$
|
1.25
|
|
|
490.3
|
|
|
$
|
3.59
|
|
|||
Weighted Average Dilutive Effect of Stock-Based Awards
|
|
0.8
|
|
|
(0.01
|
)
|
|
0.2
|
|
|
—
|
|
|
0.3
|
|
|
—
|
|
||||||
Weighted Average Number of Diluted Shares Outstanding
|
|
492.6
|
|
|
$
|
3.88
|
|
|
491.7
|
|
|
$
|
1.25
|
|
|
490.6
|
|
|
$
|
3.59
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Depreciation and Amortization
|
|
AEP
|
|
AEP Texas
|
|
AEPTCo
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||
Depreciation and Amortization of Property, Plant and Equipment
|
|
$
|
1,709.1
|
|
|
$
|
221.1
|
|
|
$
|
97.1
|
|
|
$
|
407.6
|
|
|
$
|
203.1
|
|
|
$
|
200.9
|
|
|
$
|
131.4
|
|
|
$
|
217.2
|
|
Amortization of Certain Securitized Assets
|
|
275.9
|
|
|
231.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44.4
|
|
|
—
|
|
|
—
|
|
||||||||
Amortization of Regulatory Assets and Liabilities
|
|
12.2
|
|
|
(2.4
|
)
|
|
—
|
|
|
0.3
|
|
|
7.8
|
|
|
(19.4
|
)
|
|
(1.0
|
)
|
|
0.2
|
|
||||||||
Total Depreciation and Amortization
|
|
$
|
1,997.2
|
|
|
$
|
450.1
|
|
|
$
|
97.1
|
|
|
$
|
407.9
|
|
|
$
|
210.9
|
|
|
$
|
225.9
|
|
|
$
|
130.4
|
|
|
$
|
217.4
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Depreciation and Amortization
|
|
AEP
|
|
AEP Texas
|
|
AEPTCo
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||
Depreciation and Amortization of Property, Plant and Equipment
|
|
$
|
1,688.5
|
|
|
$
|
204.0
|
|
|
$
|
65.9
|
|
|
$
|
387.6
|
|
|
$
|
183.9
|
|
|
$
|
202.3
|
|
|
$
|
122.6
|
|
|
$
|
196.6
|
|
Amortization of Certain Securitized Assets
|
|
254.6
|
|
|
210.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44.3
|
|
|
—
|
|
|
—
|
|
||||||||
Amortization of Regulatory Assets and Liabilities
|
|
19.2
|
|
|
(0.4
|
)
|
|
—
|
|
|
0.9
|
|
|
7.8
|
|
|
(8.0
|
)
|
|
7.6
|
|
|
(0.1
|
)
|
||||||||
Total Depreciation and Amortization
|
|
$
|
1,962.3
|
|
|
$
|
413.9
|
|
|
$
|
65.9
|
|
|
$
|
388.5
|
|
|
$
|
191.7
|
|
|
$
|
238.6
|
|
|
$
|
130.2
|
|
|
$
|
196.5
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Depreciation and Amortization
|
|
AEP
|
|
AEP Texas
|
|
AEPTCo
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||
Depreciation and Amortization of Property, Plant and Equipment
|
|
$
|
1,674.3
|
|
|
$
|
193.3
|
|
|
$
|
42.4
|
|
|
$
|
385.6
|
|
|
$
|
193.5
|
|
|
$
|
184.4
|
|
|
$
|
108.6
|
|
|
$
|
190.7
|
|
Amortization of Certain Securitized Assets
|
|
318.9
|
|
|
275.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
43.3
|
|
|
—
|
|
|
—
|
|
||||||||
Amortization of Regulatory Assets and Liabilities
|
|
16.5
|
|
|
0.1
|
|
|
—
|
|
|
3.2
|
|
|
4.9
|
|
|
(10.2
|
)
|
|
8.9
|
|
|
1.3
|
|
||||||||
Total Depreciation and Amortization
|
|
$
|
2,009.7
|
|
|
$
|
468.9
|
|
|
$
|
42.4
|
|
|
$
|
388.8
|
|
|
$
|
198.4
|
|
|
$
|
217.5
|
|
|
$
|
117.5
|
|
|
$
|
192.0
|
|
|
|
Years Ended December 31,
|
||||||||||
Cash Flow Information
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in millions)
|
||||||||||
Cash Paid (Received) for:
|
|
|
|
|
|
|
||||||
Interest, Net of Capitalized Amounts
|
|
$
|
858.3
|
|
|
$
|
848.5
|
|
|
$
|
857.2
|
|
Income Taxes
|
|
(1.1
|
)
|
|
29.5
|
|
|
120.2
|
|
|||
Noncash Investing and Financing Activities:
|
|
|
|
|
|
|
||||||
Acquisitions Under Capital Leases
|
|
60.7
|
|
|
86.1
|
|
|
150.2
|
|
|||
Construction Expenditures Included in Current Liabilities as of December 31,
|
|
1,330.8
|
|
|
858.0
|
|
|
741.4
|
|
|||
Construction Expenditures Included in Noncurrent Liabilities as of December 31,
|
|
71.8
|
|
|
—
|
|
|
51.6
|
|
|||
Construction Expenditures Included in Noncurrent Assets as of December 31,
|
|
—
|
|
|
—
|
|
|
10.5
|
|
|||
Acquisition of Nuclear Fuel Included in Current Liabilities as of December 31,
|
|
—
|
|
|
2.1
|
|
|
37.9
|
|
|||
Expected Reimbursement for Spent Nuclear Fuel Dry Cask Storage
|
|
2.6
|
|
|
0.7
|
|
|
2.2
|
|
Practical Expedient
|
|
Description
|
Overall Expedients (for leases commenced prior to adoption date and must be adopted as a package)
|
|
Do not need to reassess whether any expired or existing contracts are/or contain leases, do not need to reassess the lease classification for any expired or existing leases and do not need to reassess initial direct costs for any existing leases.
|
Lease and Non-lease Components (elect by class of underlying asset)
|
|
Elect as an accounting policy to not separate non-lease components from lease components and instead account for each lease and associated non-lease component as a single lease component.
|
Short-term Lease (elect by class of underlying asset)
|
|
Elect as an accounting policy to not apply the recognition requirements to short-term leases.
|
Lease term
|
|
Elect to use hindsight to determine the lease term.
|
AEP
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Changes in Accumulated Other Comprehensive Income (Loss) by Component
|
|||||||||||||||||||||||
For the Year Ended December 31, 2017
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash Flow Hedges
|
|
|
|
Pension and OPEB
|
|
|
||||||||||||||||
|
Commodity
|
|
Interest Rate
|
|
Securities
Available for Sale
|
|
Amortization of Deferred Costs
|
|
Changes in Funded Status
|
|
Total
|
||||||||||||
|
(in millions)
|
||||||||||||||||||||||
Balance in AOCI as of December 31, 2016
|
$
|
(23.1
|
)
|
|
$
|
(15.7
|
)
|
|
$
|
8.4
|
|
|
$
|
140.5
|
|
|
$
|
(266.4
|
)
|
|
$
|
(156.3
|
)
|
Change in Fair Value Recognized in AOCI
|
(20.4
|
)
|
|
1.6
|
|
|
3.5
|
|
|
—
|
|
|
86.5
|
|
|
71.2
|
|
||||||
Amount of (Gain) Loss Reclassified from AOCI
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Generation & Marketing Revenues
|
(5.6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5.6
|
)
|
||||||
Purchased Electricity for Resale
|
28.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28.8
|
|
||||||
Interest Expense
|
—
|
|
|
1.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.5
|
|
||||||
Amortization of Prior Service Cost (Credit)
|
—
|
|
|
—
|
|
|
—
|
|
|
(19.6
|
)
|
|
—
|
|
|
(19.6
|
)
|
||||||
Amortization of Actuarial (Gains)/Losses
|
—
|
|
|
—
|
|
|
—
|
|
|
21.3
|
|
|
—
|
|
|
21.3
|
|
||||||
Reclassifications from AOCI, before Income Tax (Expense) Credit
|
23.2
|
|
|
1.5
|
|
|
—
|
|
|
1.7
|
|
|
—
|
|
|
26.4
|
|
||||||
Income Tax (Expense) Credit
|
8.1
|
|
|
0.4
|
|
|
—
|
|
|
0.6
|
|
|
—
|
|
|
9.1
|
|
||||||
Reclassifications from AOCI, Net of Income Tax (Expense) Credit
|
15.1
|
|
|
1.1
|
|
|
—
|
|
|
1.1
|
|
|
—
|
|
|
17.3
|
|
||||||
Net Current Period Other Comprehensive Income (Loss)
|
(5.3
|
)
|
|
2.7
|
|
|
3.5
|
|
|
1.1
|
|
|
86.5
|
|
|
88.5
|
|
||||||
Balance in AOCI as of December 31, 2017
|
$
|
(28.4
|
)
|
|
$
|
(13.0
|
)
|
|
$
|
11.9
|
|
|
$
|
141.6
|
|
|
$
|
(179.9
|
)
|
|
$
|
(67.8
|
)
|
AEP
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Changes in Accumulated Other Comprehensive Income (Loss) by Component
|
|||||||||||||||||||||||
For the Year Ended December 31, 2016
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash Flow Hedges
|
|
|
|
Pension and OPEB
|
|
|
||||||||||||||||
|
Commodity
|
|
Interest Rate
|
|
Securities
Available for Sale
|
|
Amortization of Deferred Costs
|
|
Changes in Funded Status
|
|
Total
|
||||||||||||
|
(in millions)
|
||||||||||||||||||||||
Balance in AOCI as of December 31, 2015
|
$
|
(5.2
|
)
|
|
$
|
(17.2
|
)
|
|
$
|
7.1
|
|
|
$
|
139.9
|
|
|
$
|
(251.7
|
)
|
|
$
|
(127.1
|
)
|
Change in Fair Value Recognized in AOCI
|
(14.6
|
)
|
|
—
|
|
|
1.3
|
|
|
—
|
|
|
(14.7
|
)
|
|
(28.0
|
)
|
||||||
Amount of (Gain) Loss Reclassified from AOCI
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Generation & Marketing Revenues
|
(21.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(21.4
|
)
|
||||||
Purchased Electricity for Resale
|
16.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16.4
|
|
||||||
Interest Expense
|
—
|
|
|
2.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.4
|
|
||||||
Amortization of Prior Service Cost (Credit)
|
—
|
|
|
—
|
|
|
—
|
|
|
(19.4
|
)
|
|
—
|
|
|
(19.4
|
)
|
||||||
Amortization of Actuarial (Gains)/Losses
|
—
|
|
|
—
|
|
|
—
|
|
|
20.3
|
|
|
—
|
|
|
20.3
|
|
||||||
Reclassifications from AOCI, before Income Tax (Expense) Credit
|
(5.0
|
)
|
|
2.4
|
|
|
—
|
|
|
0.9
|
|
|
—
|
|
|
(1.7
|
)
|
||||||
Income Tax (Expense) Credit
|
(1.7
|
)
|
|
0.9
|
|
|
—
|
|
|
0.3
|
|
|
—
|
|
|
(0.5
|
)
|
||||||
Reclassifications from AOCI, Net of Income Tax (Expense) Credit
|
(3.3
|
)
|
|
1.5
|
|
|
—
|
|
|
0.6
|
|
|
—
|
|
|
(1.2
|
)
|
||||||
Net Current Period Other Comprehensive Income (Loss)
|
(17.9
|
)
|
|
1.5
|
|
|
1.3
|
|
|
0.6
|
|
|
(14.7
|
)
|
|
(29.2
|
)
|
||||||
Balance in AOCI as of December 31, 2016
|
$
|
(23.1
|
)
|
|
$
|
(15.7
|
)
|
|
$
|
8.4
|
|
|
$
|
140.5
|
|
|
$
|
(266.4
|
)
|
|
$
|
(156.3
|
)
|
AEP
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Changes in Accumulated Other Comprehensive Income (Loss) by Component
|
|||||||||||||||||||||||
For the Year Ended December 31, 2015
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash Flow Hedges
|
|
|
|
Pension and OPEB
|
|
|
||||||||||||||||
|
Commodity
|
|
Interest Rate
|
|
Securities
Available for Sale
|
|
Amortization of Deferred Costs
|
|
Changes in Funded Status
|
|
Total
|
||||||||||||
|
(in millions)
|
||||||||||||||||||||||
Balance in AOCI as of December 31, 2014
|
$
|
1.6
|
|
|
$
|
(19.1
|
)
|
|
$
|
7.7
|
|
|
$
|
138.7
|
|
|
$
|
(232.0
|
)
|
|
$
|
(103.1
|
)
|
Change in Fair Value Recognized in AOCI
|
5.6
|
|
|
—
|
|
|
(0.6
|
)
|
|
—
|
|
|
(25.7
|
)
|
|
(20.7
|
)
|
||||||
Amount of (Gain) Loss Reclassified from AOCI
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Generation & Marketing Revenues
|
(48.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(48.1
|
)
|
||||||
Purchased Electricity for Resale
|
29.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29.1
|
|
||||||
Interest Expense
|
—
|
|
|
2.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.9
|
|
||||||
Amortization of Prior Service Cost (Credit)
|
—
|
|
|
—
|
|
|
—
|
|
|
(19.5
|
)
|
|
—
|
|
|
(19.5
|
)
|
||||||
Amortization of Actuarial (Gains)/Losses
|
—
|
|
|
—
|
|
|
—
|
|
|
21.3
|
|
|
—
|
|
|
21.3
|
|
||||||
Reclassifications from AOCI, before Income Tax (Expense) Credit
|
(19.0
|
)
|
|
2.9
|
|
|
—
|
|
|
1.8
|
|
|
—
|
|
|
(14.3
|
)
|
||||||
Income Tax (Expense) Credit
|
(6.6
|
)
|
|
1.0
|
|
|
—
|
|
|
0.6
|
|
|
—
|
|
|
(5.0
|
)
|
||||||
Reclassifications from AOCI, Net of Income Tax (Expense) Credit
|
(12.4
|
)
|
|
1.9
|
|
|
—
|
|
|
1.2
|
|
|
—
|
|
|
(9.3
|
)
|
||||||
Net Current Period Other Comprehensive Income (Loss)
|
(6.8
|
)
|
|
1.9
|
|
|
(0.6
|
)
|
|
1.2
|
|
|
(25.7
|
)
|
|
(30.0
|
)
|
||||||
Balance in AOCI as of Pension and OPEB Adjustment Related to Mitchell Plant
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6.0
|
|
|
6.0
|
|
||||||
Balance in AOCI as of December 31, 2015
|
$
|
(5.2
|
)
|
|
$
|
(17.2
|
)
|
|
$
|
7.1
|
|
|
$
|
139.9
|
|
|
$
|
(251.7
|
)
|
|
$
|
(127.1
|
)
|
AEP Texas
|
|
|
|
|
|
|
|
|
||||||||
Changes in Accumulated Other Comprehensive Income (Loss) by Component
|
||||||||||||||||
For the Year Ended December 31, 2017
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
Pension and OPEB
|
|
|
||||||||||
|
|
|
|
Amortization
|
|
Changes in
|
|
|
||||||||
|
|
Cash Flow Hedge -
|
|
of Deferred
|
|
Funded
|
|
|
||||||||
|
|
Interest Rate
|
|
Costs
|
|
Status
|
|
Total
|
||||||||
|
|
(in millions)
|
||||||||||||||
Balance in AOCI as of December 31, 2016
|
|
$
|
(5.4
|
)
|
|
$
|
4.2
|
|
|
$
|
(13.7
|
)
|
|
$
|
(14.9
|
)
|
Change in Fair Value Recognized in AOCI
|
|
—
|
|
|
—
|
|
|
1.1
|
|
|
1.1
|
|
||||
Amount of (Gain) Loss Reclassified from AOCI
|
|
|
|
|
|
|
|
|
||||||||
Interest Expense
|
|
1.3
|
|
|
—
|
|
|
—
|
|
|
1.3
|
|
||||
Amortization of Prior Service Cost (Credit)
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
||||
Amortization of Actuarial (Gains)/Losses
|
|
—
|
|
|
0.5
|
|
|
—
|
|
|
0.5
|
|
||||
Reclassifications from AOCI, before Income Tax (Expense) Credit
|
|
1.3
|
|
|
0.4
|
|
|
—
|
|
|
1.7
|
|
||||
Income Tax (Expense) Credit
|
|
0.4
|
|
|
0.1
|
|
|
—
|
|
|
0.5
|
|
||||
Reclassifications from AOCI, Net of Income Tax (Expense) Credit
|
|
0.9
|
|
|
0.3
|
|
|
—
|
|
|
1.2
|
|
||||
Net Current Period Other Comprehensive Income (Loss)
|
|
0.9
|
|
|
0.3
|
|
|
1.1
|
|
|
2.3
|
|
||||
Balance in AOCI as of December 31, 2017
|
|
$
|
(4.5
|
)
|
|
$
|
4.5
|
|
|
$
|
(12.6
|
)
|
|
$
|
(12.6
|
)
|
AEP Texas
|
|
|
|
|
|
|
|
|
||||||||
Changes in Accumulated Other Comprehensive Income (Loss) by Component
|
||||||||||||||||
For the Year Ended December 31, 2016
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
Pension and OPEB
|
|
|
||||||||||
|
|
|
|
Amortization
|
|
Changes in
|
|
|
||||||||
|
|
Cash Flow Hedge -
|
|
of Deferred
|
|
Funded
|
|
|
||||||||
|
|
Interest Rate
|
|
Costs
|
|
Status
|
|
Total
|
||||||||
|
|
(in millions)
|
||||||||||||||
Balance in AOCI as of December 31, 2015
|
|
$
|
(6.5
|
)
|
|
$
|
3.9
|
|
|
$
|
(14.6
|
)
|
|
$
|
(17.2
|
)
|
Change in Fair Value Recognized in AOCI
|
|
(0.1
|
)
|
|
—
|
|
|
0.9
|
|
|
0.8
|
|
||||
Amount of (Gain) Loss Reclassified from AOCI
|
|
|
|
|
|
|
|
|
||||||||
Interest Expense
|
|
1.8
|
|
|
—
|
|
|
—
|
|
|
1.8
|
|
||||
Amortization of Prior Service Cost (Credit)
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
||||
Amortization of Actuarial (Gains)/Losses
|
|
—
|
|
|
0.5
|
|
|
—
|
|
|
0.5
|
|
||||
Reclassifications from AOCI, before Income Tax (Expense) Credit
|
|
1.8
|
|
|
0.4
|
|
|
—
|
|
|
2.2
|
|
||||
Income Tax (Expense) Credit
|
|
0.6
|
|
|
0.1
|
|
|
—
|
|
|
0.7
|
|
||||
Reclassifications from AOCI, Net of Income Tax (Expense) Credit
|
|
1.2
|
|
|
0.3
|
|
|
—
|
|
|
1.5
|
|
||||
Net Current Period Other Comprehensive Income (Loss)
|
|
1.1
|
|
|
0.3
|
|
|
0.9
|
|
|
2.3
|
|
||||
Balance in AOCI as of December 31, 2016
|
|
$
|
(5.4
|
)
|
|
$
|
4.2
|
|
|
$
|
(13.7
|
)
|
|
$
|
(14.9
|
)
|
AEP Texas
|
|
|
|
|
|
|
|
|
||||||||
Changes in Accumulated Other Comprehensive Income (Loss) by Component
|
||||||||||||||||
For the Year Ended December 31, 2015
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
Pension and OPEB
|
|
|
||||||||||
|
|
|
|
Amortization
|
|
Changes in
|
|
|
||||||||
|
|
Cash Flow Hedge -
|
|
of Deferred
|
|
Funded
|
|
|
||||||||
|
|
Interest Rate
|
|
Costs
|
|
Status
|
|
Total
|
||||||||
|
|
(in millions)
|
||||||||||||||
Balance in AOCI as of December 31, 2014
|
|
$
|
(7.7
|
)
|
|
$
|
3.6
|
|
|
$
|
(14.8
|
)
|
|
$
|
(18.9
|
)
|
Change in Fair Value Recognized in AOCI
|
|
(0.1
|
)
|
|
—
|
|
|
0.2
|
|
|
0.1
|
|
||||
Amount of (Gain) Loss Reclassified from AOCI
|
|
|
|
|
|
|
|
|
||||||||
Interest Expense
|
|
1.9
|
|
|
—
|
|
|
—
|
|
|
1.9
|
|
||||
Amortization of Prior Service Cost (Credit)
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
||||
Amortization of Actuarial (Gains)/Losses
|
|
—
|
|
|
0.6
|
|
|
—
|
|
|
0.6
|
|
||||
Reclassifications from AOCI, before Income Tax (Expense) Credit
|
|
1.9
|
|
|
0.5
|
|
|
—
|
|
|
2.4
|
|
||||
Income Tax (Expense) Credit
|
|
0.6
|
|
|
0.2
|
|
|
—
|
|
|
0.8
|
|
||||
Reclassifications from AOCI, Net of Income Tax (Expense) Credit
|
|
1.3
|
|
|
0.3
|
|
|
—
|
|
|
1.6
|
|
||||
Net Current Period Other Comprehensive Income (Loss)
|
|
1.2
|
|
|
0.3
|
|
|
0.2
|
|
|
1.7
|
|
||||
Balance in AOCI as of December 31, 2015
|
|
$
|
(6.5
|
)
|
|
$
|
3.9
|
|
|
$
|
(14.6
|
)
|
|
$
|
(17.2
|
)
|
APCo
|
|
|
|
|
|
|
|
|
||||||||
Changes in Accumulated Other Comprehensive Income (Loss) by Component
|
||||||||||||||||
For the Year Ended December 31, 2017
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
Pension and OPEB
|
|
|
||||||||||
|
|
|
|
Amortization
|
|
Changes in
|
|
|
||||||||
|
|
Cash Flow Hedge -
|
|
of Deferred
|
|
Funded
|
|
|
||||||||
|
|
Interest Rate
|
|
Costs
|
|
Status
|
|
Total
|
||||||||
|
|
(in millions)
|
||||||||||||||
Balance in AOCI as of December 31, 2016
|
|
$
|
2.9
|
|
|
$
|
16.0
|
|
|
$
|
(27.3
|
)
|
|
$
|
(8.4
|
)
|
Change in Fair Value Recognized in AOCI
|
|
—
|
|
|
—
|
|
|
11.6
|
|
|
11.6
|
|
||||
Amount of (Gain) Loss Reclassified from AOCI
|
|
|
|
|
|
|
|
|
||||||||
Interest Expense
|
|
(1.1
|
)
|
|
—
|
|
|
—
|
|
|
(1.1
|
)
|
||||
Amortization of Prior Service Cost (Credit)
|
|
—
|
|
|
(5.2
|
)
|
|
—
|
|
|
(5.2
|
)
|
||||
Amortization of Actuarial (Gains)/Losses
|
|
—
|
|
|
3.4
|
|
|
—
|
|
|
3.4
|
|
||||
Reclassifications from AOCI, before Income Tax (Expense) Credit
|
|
(1.1
|
)
|
|
(1.8
|
)
|
|
—
|
|
|
(2.9
|
)
|
||||
Income Tax (Expense) Credit
|
|
(0.4
|
)
|
|
(0.6
|
)
|
|
—
|
|
|
(1.0
|
)
|
||||
Reclassifications from AOCI, Net of Income Tax (Expense) Credit
|
|
(0.7
|
)
|
|
(1.2
|
)
|
|
—
|
|
|
(1.9
|
)
|
||||
Net Current Period Other Comprehensive Income (Loss)
|
|
(0.7
|
)
|
|
(1.2
|
)
|
|
11.6
|
|
|
9.7
|
|
||||
Balance in AOCI as of December 31, 2017
|
|
$
|
2.2
|
|
|
$
|
14.8
|
|
|
$
|
(15.7
|
)
|
|
$
|
1.3
|
|
APCo
|
|
|
|
|
|
|
|
|
||||||||
Changes in Accumulated Other Comprehensive Income (Loss) by Component
|
||||||||||||||||
For the Year Ended December 31, 2016
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
Pension and OPEB
|
|
|
||||||||||
|
|
|
|
Amortization
|
|
Changes in
|
|
|
||||||||
|
|
Cash Flow Hedge -
|
|
of Deferred
|
|
Funded
|
|
|
||||||||
|
|
Interest Rate
|
|
Costs
|
|
Status
|
|
Total
|
||||||||
|
|
(in millions)
|
||||||||||||||
Balance in AOCI as of December 31, 2015
|
|
$
|
3.6
|
|
|
$
|
17.4
|
|
|
$
|
(23.8
|
)
|
|
$
|
(2.8
|
)
|
Change in Fair Value Recognized in AOCI
|
|
—
|
|
|
—
|
|
|
(3.5
|
)
|
|
(3.5
|
)
|
||||
Amount of (Gain) Loss Reclassified from AOCI
|
|
|
|
|
|
|
|
|
||||||||
Interest Expense
|
|
(1.1
|
)
|
|
—
|
|
|
—
|
|
|
(1.1
|
)
|
||||
Amortization of Prior Service Cost (Credit)
|
|
—
|
|
|
(5.1
|
)
|
|
—
|
|
|
(5.1
|
)
|
||||
Amortization of Actuarial (Gains)/Losses
|
|
—
|
|
|
3.0
|
|
|
—
|
|
|
3.0
|
|
||||
Reclassifications from AOCI, before Income Tax (Expense) Credit
|
|
(1.1
|
)
|
|
(2.1
|
)
|
|
—
|
|
|
(3.2
|
)
|
||||
Income Tax (Expense) Credit
|
|
(0.4
|
)
|
|
(0.7
|
)
|
|
—
|
|
|
(1.1
|
)
|
||||
Reclassifications from AOCI, Net of Income Tax (Expense) Credit
|
|
(0.7
|
)
|
|
(1.4
|
)
|
|
—
|
|
|
(2.1
|
)
|
||||
Net Current Period Other Comprehensive Income (Loss)
|
|
(0.7
|
)
|
|
(1.4
|
)
|
|
(3.5
|
)
|
|
(5.6
|
)
|
||||
Balance in AOCI as of December 31, 2016
|
|
$
|
2.9
|
|
|
$
|
16.0
|
|
|
$
|
(27.3
|
)
|
|
$
|
(8.4
|
)
|
APCo
|
|
|
|
|
|
|
|
|
||||||||
Changes in Accumulated Other Comprehensive Income (Loss) by Component
|
||||||||||||||||
For the Year Ended December 31, 2015
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
Pension and OPEB
|
|
|
||||||||||
|
|
|
|
Amortization
|
|
Changes in
|
|
|
||||||||
|
|
Cash Flow Hedge -
|
|
of Deferred
|
|
Funded
|
|
|
||||||||
|
|
Interest Rate
|
|
Costs
|
|
Status
|
|
Total
|
||||||||
|
|
(in millions)
|
||||||||||||||
Balance in AOCI as of December 31, 2014
|
|
$
|
3.9
|
|
|
$
|
19.2
|
|
|
$
|
(18.1
|
)
|
|
$
|
5.0
|
|
Change in Fair Value Recognized in AOCI
|
|
—
|
|
|
—
|
|
|
(5.7
|
)
|
|
(5.7
|
)
|
||||
Amount of (Gain) Loss Reclassified from AOCI
|
|
|
|
|
|
|
|
|
||||||||
Interest Expense
|
|
(0.4
|
)
|
|
—
|
|
|
—
|
|
|
(0.4
|
)
|
||||
Amortization of Prior Service Cost (Credit)
|
|
—
|
|
|
(5.1
|
)
|
|
—
|
|
|
(5.1
|
)
|
||||
Amortization of Actuarial (Gains)/Losses
|
|
—
|
|
|
2.3
|
|
|
—
|
|
|
2.3
|
|
||||
Reclassifications from AOCI, before Income Tax (Expense) Credit
|
|
(0.4
|
)
|
|
(2.8
|
)
|
|
—
|
|
|
(3.2
|
)
|
||||
Income Tax (Expense) Credit
|
|
(0.1
|
)
|
|
(1.0
|
)
|
|
—
|
|
|
(1.1
|
)
|
||||
Reclassifications from AOCI, Net of Income Tax (Expense) Credit
|
|
(0.3
|
)
|
|
(1.8
|
)
|
|
—
|
|
|
(2.1
|
)
|
||||
Net Current Period Other Comprehensive Income (Loss)
|
|
(0.3
|
)
|
|
(1.8
|
)
|
|
(5.7
|
)
|
|
(7.8
|
)
|
||||
Balance in AOCI as of December 31, 2015
|
|
$
|
3.6
|
|
|
$
|
17.4
|
|
|
$
|
(23.8
|
)
|
|
$
|
(2.8
|
)
|
OPCo
|
|
|
|
|
||
|
Changes in Accumulated Other Comprehensive Income (Loss) by Component
|
|
||||
|
For the Year Ended December 31, 2017
|
|
||||
|
|
|
|
|
||
|
|
|
Cash Flow Hedge -
|
|
||
|
|
|
Interest Rate
|
|
||
|
|
|
(in millions)
|
|
||
|
Balance in AOCI as of December 31, 2016
|
|
$
|
3.0
|
|
|
|
Change in Fair Value Recognized in AOCI
|
|
—
|
|
|
|
|
Amount of (Gain) Loss Reclassified from AOCI
|
|
|
|
||
|
Interest Expense
|
|
(1.7
|
)
|
|
|
|
Reclassifications from AOCI, before Income Tax (Expense) Credit
|
|
(1.7
|
)
|
|
|
|
Income Tax (Expense) Credit
|
|
(0.6
|
)
|
|
|
|
Reclassifications from AOCI, Net of Income Tax (Expense) Credit
|
|
(1.1
|
)
|
|
|
|
Net Current Period Other Comprehensive Income (Loss)
|
|
(1.1
|
)
|
|
|
|
Balance in AOCI as of December 31, 2017
|
|
$
|
1.9
|
|
|
OPCo
|
|
|
|
|
||
|
Changes in Accumulated Other Comprehensive Income (Loss) by Component
|
|
||||
|
For the Year Ended December 31, 2016
|
|
||||
|
|
|
|
|
||
|
|
|
Cash Flow Hedge -
|
|
||
|
|
|
Interest Rate
|
|
||
|
|
|
(in millions)
|
|
||
|
Balance in AOCI as of December 31, 2015
|
|
$
|
4.3
|
|
|
|
Change in Fair Value Recognized in AOCI
|
|
—
|
|
|
|
|
Amount of (Gain) Loss Reclassified from AOCI
|
|
|
|
||
|
Interest Expense
|
|
(1.9
|
)
|
|
|
|
Reclassifications from AOCI, before Income Tax (Expense) Credit
|
|
(1.9
|
)
|
|
|
|
Income Tax (Expense) Credit
|
|
(0.6
|
)
|
|
|
|
Reclassifications from AOCI, Net of Income Tax (Expense) Credit
|
|
(1.3
|
)
|
|
|
|
Net Current Period Other Comprehensive Income (Loss)
|
|
(1.3
|
)
|
|
|
|
Balance in AOCI as of December 31, 2016
|
|
$
|
3.0
|
|
|
OPCo
|
|
|
|
|
||
|
Changes in Accumulated Other Comprehensive Income (Loss) by Component
|
|
||||
|
For the Year Ended December 31, 2015
|
|
||||
|
|
|
|
|
||
|
|
|
Cash Flow Hedge -
|
|
||
|
|
|
Interest Rate
|
|
||
|
|
|
(in millions)
|
|
||
|
Balance in AOCI as of December 31, 2014
|
|
$
|
5.6
|
|
|
|
Change in Fair Value Recognized in AOCI
|
|
—
|
|
|
|
|
Amount of (Gain) Loss Reclassified from AOCI
|
|
|
|
||
|
Interest Expense
|
|
(2.0
|
)
|
|
|
|
Reclassifications from AOCI, before Income Tax (Expense) Credit
|
|
(2.0
|
)
|
|
|
|
Income Tax (Expense) Credit
|
|
(0.7
|
)
|
|
|
|
Reclassifications from AOCI, Net of Income Tax (Expense) Credit
|
|
(1.3
|
)
|
|
|
|
Net Current Period Other Comprehensive Income (Loss)
|
|
(1.3
|
)
|
|
|
|
Balance in AOCI as of December 31, 2015
|
|
$
|
4.3
|
|
|
PSO
|
|
|
|
|
||
|
Changes in Accumulated Other Comprehensive Income (Loss) by Component
|
|
||||
|
For the Year Ended December 31, 2017
|
|
||||
|
|
|
|
|
||
|
|
|
Cash Flow Hedge -
|
|
||
|
|
|
Interest Rate
|
|
||
|
|
|
(in millions)
|
|
||
|
Balance in AOCI as of December 31, 2016
|
|
$
|
3.4
|
|
|
|
Change in Fair Value Recognized in AOCI
|
|
—
|
|
|
|
|
Amount of (Gain) Loss Reclassified from AOCI
|
|
|
|
||
|
Interest Expense
|
|
(1.3
|
)
|
|
|
|
Reclassifications from AOCI, before Income Tax (Expense) Credit
|
|
(1.3
|
)
|
|
|
|
Income Tax (Expense) Credit
|
|
(0.5
|
)
|
|
|
|
Reclassifications from AOCI, Net of Income Tax (Expense) Credit
|
|
(0.8
|
)
|
|
|
|
Net Current Period Other Comprehensive Income (Loss)
|
|
(0.8
|
)
|
|
|
|
Balance in AOCI as of December 31, 2017
|
|
$
|
2.6
|
|
|
PSO
|
|
|
|
|
||
|
Changes in Accumulated Other Comprehensive Income (Loss) by Component
|
|
||||
|
For the Year Ended December 31, 2016
|
|
||||
|
|
|
|
|
||
|
|
|
Cash Flow Hedge -
|
|
||
|
|
|
Interest Rate
|
|
||
|
|
|
(in millions)
|
|
||
|
Balance in AOCI as of December 31, 2015
|
|
$
|
4.2
|
|
|
|
Change in Fair Value Recognized in AOCI
|
|
—
|
|
|
|
|
Amount of (Gain) Loss Reclassified from AOCI
|
|
|
|
||
|
Interest Expense
|
|
(1.2
|
)
|
|
|
|
Reclassifications from AOCI, before Income Tax (Expense) Credit
|
|
(1.2
|
)
|
|
|
|
Income Tax (Expense) Credit
|
|
(0.4
|
)
|
|
|
|
Reclassifications from AOCI, Net of Income Tax (Expense) Credit
|
|
(0.8
|
)
|
|
|
|
Net Current Period Other Comprehensive Income (Loss)
|
|
(0.8
|
)
|
|
|
|
Balance in AOCI as of December 31, 2016
|
|
$
|
3.4
|
|
|
PSO
|
|
|
|
|
||
|
Changes in Accumulated Other Comprehensive Income (Loss) by Component
|
|
||||
|
For the Year Ended December 31, 2015
|
|
||||
|
|
|
|
|
||
|
|
|
Cash Flow Hedge -
|
|
||
|
|
|
Interest Rate
|
|
||
|
|
|
(in millions)
|
|
||
|
Balance in AOCI as of December 31, 2014
|
|
$
|
5.0
|
|
|
|
Change in Fair Value Recognized in AOCI
|
|
—
|
|
|
|
|
Amount of (Gain) Loss Reclassified from AOCI
|
|
|
|
||
|
Interest Expense
|
|
(1.2
|
)
|
|
|
|
Reclassifications from AOCI, before Income Tax (Expense) Credit
|
|
(1.2
|
)
|
|
|
|
Income Tax (Expense) Credit
|
|
(0.4
|
)
|
|
|
|
Reclassifications from AOCI, Net of Income Tax (Expense) Credit
|
|
(0.8
|
)
|
|
|
|
Net Current Period Other Comprehensive Income (Loss)
|
|
(0.8
|
)
|
|
|
|
Balance in AOCI as of December 31, 2015
|
|
$
|
4.2
|
|
|
SWEPCo
|
|
|
|
|
|
|
|
|
||||||||
Changes in Accumulated Other Comprehensive Income (Loss) by Component
|
||||||||||||||||
For the Year Ended December 31, 2017
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
Pension and OPEB
|
|
|
||||||||||
|
|
|
|
Amortization
|
|
Changes in
|
|
|
||||||||
|
|
Cash Flow Hedge -
|
|
of Deferred
|
|
Funded
|
|
|
||||||||
|
|
Interest Rate
|
|
Costs
|
|
Status
|
|
Total
|
||||||||
|
|
(in millions)
|
||||||||||||||
Balance in AOCI as of December 31, 2016
|
|
$
|
(7.4
|
)
|
|
$
|
1.9
|
|
|
$
|
(3.9
|
)
|
|
$
|
(9.4
|
)
|
Change in Fair Value Recognized in AOCI
|
|
—
|
|
|
—
|
|
|
4.7
|
|
|
4.7
|
|
||||
Amount of (Gain) Loss Reclassified from AOCI
|
|
|
|
|
|
|
|
|
||||||||
Interest Expense
|
|
2.2
|
|
|
—
|
|
|
—
|
|
|
2.2
|
|
||||
Amortization of Prior Service Cost (Credit)
|
|
—
|
|
|
(2.0
|
)
|
|
—
|
|
|
(2.0
|
)
|
||||
Amortization of Actuarial (Gains)/Losses
|
|
—
|
|
|
0.9
|
|
|
—
|
|
|
0.9
|
|
||||
Reclassifications from AOCI, before Income Tax (Expense) Credit
|
|
2.2
|
|
|
(1.1
|
)
|
|
—
|
|
|
1.1
|
|
||||
Income Tax (Expense) Credit
|
|
0.8
|
|
|
(0.4
|
)
|
|
—
|
|
|
0.4
|
|
||||
Reclassifications from AOCI, Net of Income Tax (Expense) Credit
|
|
1.4
|
|
|
(0.7
|
)
|
|
—
|
|
|
0.7
|
|
||||
Net Current Period Other Comprehensive Income (Loss)
|
|
1.4
|
|
|
(0.7
|
)
|
|
4.7
|
|
|
5.4
|
|
||||
Balance in AOCI as of December 31, 2017
|
|
$
|
(6.0
|
)
|
|
$
|
1.2
|
|
|
$
|
0.8
|
|
|
$
|
(4.0
|
)
|
SWEPCo
|
|
|
|
|
|
|
|
|
||||||||
Changes in Accumulated Other Comprehensive Income (Loss) by Component
|
||||||||||||||||
For the Year Ended December 31, 2016
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
Pension and OPEB
|
|
|
||||||||||
|
|
|
|
Amortization
|
|
Changes in
|
|
|
||||||||
|
|
Cash Flow Hedge -
|
|
of Deferred
|
|
Funded
|
|
|
||||||||
|
|
Interest Rate
|
|
Costs
|
|
Status
|
|
Total
|
||||||||
|
|
(in millions)
|
||||||||||||||
Balance in AOCI as of December 31, 2015
|
|
$
|
(9.1
|
)
|
|
$
|
2.6
|
|
|
$
|
(2.9
|
)
|
|
$
|
(9.4
|
)
|
Change in Fair Value Recognized in AOCI
|
|
—
|
|
|
—
|
|
|
(1.0
|
)
|
|
(1.0
|
)
|
||||
Amount of (Gain) Loss Reclassified from AOCI
|
|
|
|
|
|
|
|
|
||||||||
Interest Expense
|
|
2.7
|
|
|
—
|
|
|
—
|
|
|
2.7
|
|
||||
Amortization of Prior Service Cost (Credit)
|
|
—
|
|
|
(1.8
|
)
|
|
—
|
|
|
(1.8
|
)
|
||||
Amortization of Actuarial (Gains)/Losses
|
|
—
|
|
|
0.7
|
|
|
—
|
|
|
0.7
|
|
||||
Reclassifications from AOCI, before Income Tax (Expense) Credit
|
|
2.7
|
|
|
(1.1
|
)
|
|
—
|
|
|
1.6
|
|
||||
Income Tax (Expense) Credit
|
|
1.0
|
|
|
(0.4
|
)
|
|
—
|
|
|
0.6
|
|
||||
Reclassifications from AOCI, Net of Income Tax (Expense) Credit
|
|
1.7
|
|
|
(0.7
|
)
|
|
—
|
|
|
1.0
|
|
||||
Net Current Period Other Comprehensive Income (Loss)
|
|
1.7
|
|
|
(0.7
|
)
|
|
(1.0
|
)
|
|
—
|
|
||||
Balance in AOCI as of December 31, 2016
|
|
$
|
(7.4
|
)
|
|
$
|
1.9
|
|
|
$
|
(3.9
|
)
|
|
$
|
(9.4
|
)
|
SWEPCo
|
|
|
|
|
|
|
|
|
||||||||
Changes in Accumulated Other Comprehensive Income (Loss) by Component
|
||||||||||||||||
For the Year Ended December 31, 2015
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
Pension and OPEB
|
|
|
||||||||||
|
|
|
|
Amortization
|
|
Changes in
|
|
|
||||||||
|
|
Cash Flow Hedge -
|
|
of Deferred
|
|
Funded
|
|
|
||||||||
|
|
Interest Rate
|
|
Costs
|
|
Status
|
|
Total
|
||||||||
|
|
(in millions)
|
||||||||||||||
Balance in AOCI as of December 31, 2014
|
|
$
|
(11.1
|
)
|
|
$
|
3.6
|
|
|
$
|
—
|
|
|
$
|
(7.5
|
)
|
Change in Fair Value Recognized in AOCI
|
|
—
|
|
|
—
|
|
|
(2.9
|
)
|
|
(2.9
|
)
|
||||
Amount of (Gain) Loss Reclassified from AOCI
|
|
|
|
|
|
|
|
|
||||||||
Interest Expense
|
|
3.1
|
|
|
—
|
|
|
—
|
|
|
3.1
|
|
||||
Amortization of Prior Service Cost (Credit)
|
|
—
|
|
|
(1.9
|
)
|
|
—
|
|
|
(1.9
|
)
|
||||
Amortization of Actuarial (Gains)/Losses
|
|
—
|
|
|
0.4
|
|
|
—
|
|
|
0.4
|
|
||||
Reclassifications from AOCI, before Income Tax (Expense) Credit
|
|
3.1
|
|
|
(1.5
|
)
|
|
—
|
|
|
1.6
|
|
||||
Income Tax (Expense) Credit
|
|
1.1
|
|
|
(0.5
|
)
|
|
—
|
|
|
0.6
|
|
||||
Reclassifications from AOCI, Net of Income Tax (Expense) Credit
|
|
2.0
|
|
|
(1.0
|
)
|
|
—
|
|
|
1.0
|
|
||||
Net Current Period Other Comprehensive Income (Loss)
|
|
2.0
|
|
|
(1.0
|
)
|
|
(2.9
|
)
|
|
(1.9
|
)
|
||||
Balance in AOCI as of December 31, 2015
|
|
$
|
(9.1
|
)
|
|
$
|
2.6
|
|
|
$
|
(2.9
|
)
|
|
$
|
(9.4
|
)
|
|
|
AEP
|
||||||||
|
|
December 31,
|
|
Remaining Recovery Period
|
||||||
|
|
2017
|
|
2016
|
|
|||||
Current Regulatory Assets
|
|
(in millions)
|
|
|
||||||
Under-recovered Fuel Costs - earns a return
|
|
$
|
203.1
|
|
|
$
|
61.4
|
|
|
1 year
|
Under-recovered Fuel Costs - does not earn a return
|
|
89.4
|
|
|
95.2
|
|
|
1 year
|
||
Total Current Regulatory Assets
|
|
$
|
292.5
|
|
|
$
|
156.6
|
|
|
|
|
|
|
|
|
|
|
||||
Noncurrent Regulatory Assets
|
|
|
|
|
|
|
||||
Regulatory assets pending final regulatory approval:
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
Regulatory Assets Currently Earning a Return
|
|
|
|
|
|
|
||||
Plant Retirement Costs - Unrecovered Plant
|
|
$
|
50.3
|
|
|
$
|
159.9
|
|
|
|
Ohio Capacity Deferral
|
|
—
|
|
|
96.7
|
|
|
|
||
Storm-Related Costs
|
|
—
|
|
|
25.1
|
|
|
|
||
Other Regulatory Assets Pending Final Regulatory Approval
|
|
9.6
|
|
|
10.4
|
|
|
|
||
Regulatory Assets Currently Not Earning a Return
|
|
|
|
|
|
|
||||
Storm-Related Costs (a)
|
|
128.0
|
|
|
25.9
|
|
|
|
||
Plant Retirement Costs - Asset Retirement Obligation Costs
|
|
39.7
|
|
|
29.6
|
|
|
|
||
Cook Plant Uprate Project
|
|
36.3
|
|
|
36.3
|
|
|
|
||
Environmental Control Projects
|
|
—
|
|
|
24.1
|
|
|
|
||
Cook Plant Turbine
|
|
15.9
|
|
|
12.8
|
|
|
|
||
Other Regulatory Assets Pending Final Regulatory Approval
|
|
42.2
|
|
|
29.3
|
|
|
|
||
Total Regulatory Assets Pending Final Regulatory Approval (b)
|
|
322.0
|
|
|
450.1
|
|
|
|
||
|
|
|
|
|
|
|
||||
Regulatory assets approved for recovery:
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
Regulatory Assets Currently Earning a Return
|
|
|
|
|
|
|
||||
Plant Retirement Costs - Unrecovered Plant (c)
|
|
682.6
|
|
|
550.6
|
|
|
27 years
|
||
Ohio Capacity Deferral
|
|
172.6
|
|
|
201.9
|
|
|
2 years
|
||
Basic Transmission Cost Rider
|
|
90.8
|
|
|
19.9
|
|
|
2 years
|
||
Meter Replacement Costs
|
|
83.7
|
|
|
99.9
|
|
|
10 years
|
||
Ohio Distribution Decoupling
|
|
61.7
|
|
|
41.8
|
|
|
2 years
|
||
Storm-Related Costs
|
|
39.3
|
|
|
15.3
|
|
|
4 years
|
||
Plant Retirement Costs - Asset Retirement Obligation Costs
|
|
34.3
|
|
|
18.3
|
|
|
23 years
|
||
Advanced Metering System
|
|
33.5
|
|
|
20.9
|
|
|
3 years
|
||
Environmental Control Projects
|
|
28.1
|
|
|
—
|
|
|
23 years
|
||
Mitchell Plant Transfer
|
|
17.8
|
|
|
18.5
|
|
|
23 years
|
||
West Virginia Delayed Customer Billing
|
|
8.4
|
|
|
19.5
|
|
|
1 year
|
||
Ohio Phase-In Recovery Rider
|
|
—
|
|
|
218.9
|
|
|
|
||
Other Regulatory Assets Approved for Recovery
|
|
41.0
|
|
|
55.4
|
|
|
various
|
||
Regulatory Assets Currently Not Earning a Return
|
|
|
|
|
|
|
||||
Pension and OPEB Funded Status
|
|
1,196.3
|
|
|
1,516.2
|
|
|
12 years
|
||
Unrealized Loss on Forward Commitments
|
|
139.3
|
|
|
119.1
|
|
|
15 years
|
||
Unamortized Loss on Reacquired Debt
|
|
129.9
|
|
|
137.8
|
|
|
28 years
|
||
Cook Plant Nuclear Refueling Outage Levelization
|
|
66.7
|
|
|
75.2
|
|
|
2 years
|
||
Deferred PJM Fees
|
|
48.0
|
|
|
—
|
|
|
2 years
|
||
Storm-Related Costs
|
|
44.2
|
|
|
58.7
|
|
|
6 years
|
||
Peak Demand Reduction/Energy Efficiency
|
|
40.1
|
|
|
49.9
|
|
|
3 years
|
||
Postemployment Benefits
|
|
39.1
|
|
|
39.1
|
|
|
5 years
|
||
Plant Retirement Costs - Asset Retirement Obligation Costs
|
|
37.2
|
|
|
48.9
|
|
|
23 years
|
||
Vegetation Management
|
|
33.5
|
|
|
31.4
|
|
|
7 years
|
||
Virginia Transmission Rate Adjustment Clause
|
|
32.6
|
|
|
38.7
|
|
|
2 years
|
Medicare Subsidy
|
|
32.5
|
|
|
37.2
|
|
|
7 years
|
||
Off-system Sales Margin Sharing - Indiana
|
|
9.0
|
|
|
24.3
|
|
|
2 years
|
||
United Mine Workers of America Pension Withdrawal
|
|
0.5
|
|
|
20.2
|
|
|
5 years
|
||
Income Taxes, Net
|
|
—
|
|
|
1,575.0
|
|
|
|
||
OVEC Purchased Power
|
|
—
|
|
|
22.1
|
|
|
|
||
Other Regulatory Assets Approved for Recovery
|
|
122.9
|
|
|
100.7
|
|
|
various
|
||
Total Regulatory Assets Approved for Recovery
|
|
3,265.6
|
|
|
5,175.4
|
|
|
|
||
|
|
|
|
|
|
|
||||
Total Noncurrent Regulatory Assets
|
|
$
|
3,587.6
|
|
|
$
|
5,625.5
|
|
|
|
(a)
|
As of December 31, 2017, AEP Texas has deferred
$100 million
related to Hurricane Harvey and is currently exploring recovery options.
|
(b)
|
In 2015, APCo recorded a
$91 million
reduction to accumulated depreciation related to the remaining net book value of plants retired in 2015, primarily in its Virginia jurisdiction. These plants were normal retirements at the end of their depreciable lives under the group composite method of depreciation. Recovery of the remaining Virginia net book value for the retired plants will be considered in APCo’s next depreciation study. The Virginia SCC staff has requested that the company prepare a depreciation study as of December 31, 2017 and submit that study to the Virginia SCC staff in 2018.
|
(c)
|
In March 2017,
$41 million
was reclassified from accumulated depreciation to regulatory assets related to Northeastern Plant, Unit 3. As of December 31, 2017 the unrecovered plant balance related to Northeastern Plant, Unit 3 was
$57 million
.
|
|
|
AEP
|
||||||||
|
|
December 31,
|
|
Remaining
|
||||||
|
|
2017
|
|
2016
|
|
Refund Period
|
||||
Current Regulatory Liabilities
|
|
(in millions)
|
|
|
||||||
Over-recovered Fuel Costs - pays a return
|
|
$
|
8.7
|
|
|
$
|
3.8
|
|
|
1 year
|
Over-recovered Fuel Costs - does not pay a return
|
|
3.2
|
|
|
4.2
|
|
|
1 year
|
||
Total Current Regulatory Liabilities
|
|
$
|
11.9
|
|
|
$
|
8.0
|
|
|
|
|
|
|
|
|
|
|
||||
Noncurrent Regulatory Liabilities and
Deferred Investment Tax Credits
|
|
|
|
|
|
|
||||
Regulatory liabilities pending final regulatory determination:
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
Regulatory Liabilities Currently Paying a Return
|
|
|
|
|
|
|
||||
Income Taxes, Net (a)
|
|
$
|
4,412.8
|
|
|
$
|
—
|
|
|
|
Regulatory Liabilities Currently Not Paying a Return
|
|
|
|
|
|
|
||||
Other Regulatory Liabilities Pending Final Regulatory Determination
|
|
0.2
|
|
|
0.8
|
|
|
|
||
Total Regulatory Liabilities Pending Final Regulatory Determination
|
|
4,413.0
|
|
|
0.8
|
|
|
|
||
|
|
|
|
|
|
|
||||
Regulatory liabilities approved for payment:
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
Regulatory Liabilities Currently Paying a Return
|
|
|
|
|
|
|
||||
Asset Removal Costs (b)
|
|
2,637.1
|
|
|
2,627.5
|
|
|
(c)
|
||
Advanced Metering Infrastructure Surcharge
|
|
12.7
|
|
|
17.0
|
|
|
3 years
|
||
Deferred Investment Tax Credits
|
|
10.6
|
|
|
12.6
|
|
|
41 years
|
||
Excess Earnings
|
|
9.4
|
|
|
10.0
|
|
|
36 years
|
||
Louisiana Refundable Construction Financing Costs
|
|
—
|
|
|
16.2
|
|
|
|
||
Other Regulatory Liabilities Approved for Payment
|
|
1.3
|
|
|
1.6
|
|
|
various
|
||
Regulatory Liabilities Currently Not Paying a Return
|
|
|
|
|
|
|
||||
Excess Nuclear Decommissioning Funding
|
|
945.0
|
|
|
731.2
|
|
|
(d)
|
||
Deferred Investment Tax Credits
|
|
191.2
|
|
|
132.9
|
|
|
45 years
|
||
Transition Charges
|
|
46.0
|
|
|
40.5
|
|
|
10 years
|
||
Spent Nuclear Fuel
|
|
43.2
|
|
|
44.2
|
|
|
(d)
|
||
Enhanced Service Reliability Plan
|
|
30.6
|
|
|
21.7
|
|
|
2 years
|
||
Peak Demand Reduction/Energy Efficiency
|
|
25.6
|
|
|
34.0
|
|
|
2 years
|
||
Other Regulatory Liabilities Approved for Payment
|
|
56.6
|
|
|
61.1
|
|
|
various
|
||
Total Regulatory Liabilities Approved for Payment
|
|
4,009.3
|
|
|
3,750.5
|
|
|
|
||
|
|
|
|
|
|
|
||||
Total Noncurrent Regulatory Liabilities and Deferred Investment Tax Credits
|
|
$
|
8,422.3
|
|
|
$
|
3,751.3
|
|
|
|
(a)
|
This balance primarily represents regulatory liabilities for excess accumulated deferred income taxes (Excess ADIT) as a result of the reduction in the corporate federal income tax rate from
35%
to
21%
related to the enactment of Tax Reform. The regulatory liability balance predominately pays a return due to the inclusion of Excess ADIT in rate base. The mechanism and refund period to provide the Excess ADIT to customers will be based on future orders from the respective commission in each jurisdiction. See “Federal Tax Reform” section of Note 12 for additional information.
|
(b)
|
As of December 31, 2017, I&M also charged
$43 million
to asset removal costs related to various Tanners Creek Plant related assets, primarily related to the net book value of ARO assets. The Indiana and Michigan retail jurisdictions of I&M have increased depreciation rates on Rockport Plant to recover the net book value of Tanners Creek Plant that was retired in 2015. I&M intends to address the need for increases in depreciation rates to recover the deferral in its next Indiana and Michigan base rate cases.
|
(c)
|
Relieved as removal costs are incurred.
|
(d)
|
Relieved when plant is decommissioned.
|
|
|
AEP Texas
|
||||||||
|
|
December 31,
|
|
Remaining
Recovery
Period
|
||||||
Regulatory Assets:
|
|
2017
|
|
2016
|
|
|||||
|
|
(in millions)
|
|
|
||||||
Noncurrent Regulatory Assets
|
|
|
|
|
|
|
||||
Regulatory assets pending final regulatory approval:
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
Regulatory Assets Currently Earning a Return
|
|
|
|
|
|
|
||||
Storm-Related Costs
|
|
$
|
—
|
|
|
$
|
25.1
|
|
|
|
Regulatory Assets Currently Not Earning a Return
|
|
|
|
|
|
|
||||
Storm-Related Costs (a)
|
|
123.3
|
|
|
—
|
|
|
|
||
Rate Case Expense
|
|
0.1
|
|
|
0.1
|
|
|
|
||
Total Regulatory Assets Pending Final Regulatory Approval
|
|
123.4
|
|
|
25.2
|
|
|
|
||
|
|
|
|
|
|
|
||||
Regulatory assets approved for recovery:
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
Regulatory Assets Currently Earning a Return
|
|
|
|
|
|
|
||||
Meter Replacement Costs
|
|
44.9
|
|
|
49.8
|
|
|
10 years
|
||
Advanced Metering System
|
|
33.5
|
|
|
21.3
|
|
|
3 years
|
||
Regulatory Assets Currently Not Earning a Return
|
|
|
|
|
|
|
||||
Pension and OPEB Funded Status
|
|
151.2
|
|
|
188.2
|
|
|
12 years
|
||
Transmission Cost Recovery Factor
|
|
9.5
|
|
|
5.3
|
|
|
1 year
|
||
Unamortized Loss on Reacquired Debt
|
|
7.7
|
|
|
7.3
|
|
|
20 years
|
||
Income Taxes, Net
|
|
—
|
|
|
40.3
|
|
|
|
||
Other Regulatory Assets Approved for Recovery
|
|
8.5
|
|
|
9.8
|
|
|
various
|
||
Total Regulatory Assets Approved for Recovery
|
|
255.3
|
|
|
322.0
|
|
|
|
||
|
|
|
|
|
|
|
||||
Total Noncurrent Regulatory Assets
|
|
$
|
378.7
|
|
|
$
|
347.2
|
|
|
|
(a)
|
As of December 31, 2017, AEP Texas has deferred
$100 million
related to Hurricane Harvey and is currently exploring recovery options.
|
|
|
AEP Texas
|
||||||||
|
|
December 31,
|
|
Remaining
Refund
Period
|
||||||
Regulatory Liabilities:
|
|
2017
|
|
2016
|
|
|||||
|
|
(in millions)
|
|
|
||||||
Noncurrent Regulatory Liabilities and
|
|
|
|
|
|
|
||||
Deferred Investment Tax Credits
|
|
|
|
|
|
|
||||
Regulatory liabilities pending final regulatory determination:
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
Regulatory Liabilities Currently Paying a Return
|
|
|
|
|
|
|
||||
Income Taxes, Net (a)
|
|
$
|
642.9
|
|
|
$
|
—
|
|
|
|
Total Regulatory Liabilities Pending Final Regulatory Determination
|
|
642.9
|
|
|
—
|
|
|
|
||
|
|
|
|
|
|
|
||||
Regulatory liabilities approved for payment:
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
Regulatory Liabilities Currently Paying a Return
|
|
|
|
|
|
|
||||
Asset Removal Costs
|
|
599.2
|
|
|
581.7
|
|
|
(b)
|
||
Advanced Metering Infrastructure Surcharge
|
|
12.7
|
|
|
17.0
|
|
|
3 years
|
||
Excess Earnings
|
|
6.8
|
|
|
7.3
|
|
|
14 years
|
||
Regulatory Liabilities Currently Not Paying a Return
|
|
|
|
|
|
|
||||
Transition Charges
|
|
46.0
|
|
|
40.5
|
|
|
10 years
|
||
Deferred Investment Tax Credits
|
|
12.3
|
|
|
13.9
|
|
|
45 years
|
||
Other Regulatory Liabilities Approved for Payment
|
|
0.6
|
|
|
0.4
|
|
|
various
|
||
Total Regulatory Liabilities Approved for Payment
|
|
677.6
|
|
|
660.8
|
|
|
|
||
|
|
|
|
|
|
|
||||
Total Noncurrent Regulatory Liabilities and Deferred Investment Tax Credits
|
|
$
|
1,320.5
|
|
|
$
|
660.8
|
|
|
|
(a)
|
This balance primarily represents regulatory liabilities for Excess ADIT as a result of the reduction in the corporate federal income tax rate from
35%
to
21%
related to the enactment of Tax Reform. The regulatory liability balance predominately pays a return due to the inclusion of Excess ADIT in rate base. The mechanism and refund period to provide the Excess ADIT to customers will be based on future orders from the respective commission in each jurisdiction. See “Federal Tax Reform” section of Note 12 for additional information.
|
(b)
|
Relieved as removal costs are incurred.
|
|
|
AEPTCo
|
||||||||
|
|
December 31,
|
|
Remaining
Recovery
Period
|
||||||
Regulatory Assets:
|
|
2017
|
|
2016
|
|
|||||
|
|
(in millions)
|
|
|
||||||
Noncurrent Regulatory Assets
|
|
|
|
|
|
|
||||
Regulatory assets approved for recovery:
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
Regulatory Assets Currently Earning a Return
|
|
|
|
|
|
|
||||
Income Taxes, Net
|
|
$
|
—
|
|
|
$
|
106.1
|
|
|
|
Under-Recovered SPP Revenues
|
|
—
|
|
|
1.6
|
|
|
|
||
Regulatory Assets Currently Not Earning a Return
|
|
|
|
|
|
|
||||
Under-Recovered OATT Costs
|
|
11.7
|
|
|
4.6
|
|
|
1 year
|
||
Total Regulatory Assets Approved for Recovery
|
|
11.7
|
|
|
112.3
|
|
|
|
||
|
|
|
|
|
|
|
||||
Total Noncurrent Regulatory Assets
|
|
$
|
11.7
|
|
|
$
|
112.3
|
|
|
|
|
|
AEPTCo
|
||||||||
|
|
December 31,
|
|
Remaining
Refund
Period
|
||||||
Regulatory Liabilities:
|
|
2017
|
|
2016
|
|
|||||
|
|
(in millions)
|
|
|
||||||
Noncurrent Regulatory Liabilities
|
|
|
|
|
|
|
||||
Regulatory liabilities pending final regulatory determination:
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
Regulatory Liabilities Currently Paying a Return
|
|
|
|
|
|
|
||||
Income Taxes, Net (a)
|
|
$
|
427.0
|
|
|
$
|
—
|
|
|
|
Total Regulatory Liabilities Pending Final Regulatory Determination
|
|
427.0
|
|
|
—
|
|
|
|
||
|
|
|
|
|
|
|
||||
Regulatory liabilities approved for payment:
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
Regulatory Liabilities Currently Paying a Return
|
|
|
|
|
|
|
||||
Asset Removal Costs
|
|
66.7
|
|
|
44.0
|
|
|
(b)
|
||
Total Regulatory Liabilities Approved for Payment
|
|
66.7
|
|
|
44.0
|
|
|
|
||
|
|
|
|
|
|
|
||||
Total Noncurrent Regulatory Liabilities
|
|
$
|
493.7
|
|
|
$
|
44.0
|
|
|
|
(a)
|
This balance primarily represents regulatory liabilities for Excess ADIT as a result of the reduction in the corporate federal income tax rate from
35%
to
21%
related to the enactment of Tax Reform. The regulatory liability balance predominately pays a return due to the inclusion of Excess ADIT in rate base. The mechanism and refund period to provide the Excess ADIT to customers will be based on future orders from the respective commission in each jurisdiction. See “Federal Tax Reform” section of Note 12 for additional information.
|
(b)
|
Relieved as removal costs are incurred.
|
|
|
APCo
|
||||||||
|
|
December 31,
|
|
Remaining
Recovery
Period
|
||||||
Regulatory Assets:
|
|
2017
|
|
2016
|
|
|||||
|
|
(in millions)
|
|
|
||||||
Current Regulatory Assets
|
|
|
|
|
|
|
||||
Under-recovered Fuel Costs - earns a return
|
|
$
|
21.4
|
|
|
$
|
6.2
|
|
|
1 year
|
Under-recovered Fuel Costs - does not earn a return
|
|
67.4
|
|
|
62.2
|
|
|
1 year
|
||
Total Current Regulatory Assets
|
|
$
|
88.8
|
|
|
$
|
68.4
|
|
|
|
|
|
|
|
|
|
|
||||
Noncurrent Regulatory Assets
|
|
|
|
|
|
|
||||
Regulatory assets pending final regulatory approval:
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
Regulatory Assets Currently Earning a Return
|
|
|
|
|
|
|
||||
Plant Retirement Costs - Materials and Supplies
|
|
$
|
9.1
|
|
|
$
|
9.1
|
|
|
|
Regulatory Assets Currently Not Earning a Return
|
|
|
|
|
|
|
||||
Plant Retirement Costs - Asset Retirement Obligation Costs
|
|
39.7
|
|
|
29.6
|
|
|
|
||
Other Regulatory Assets Pending Final Regulatory Approval
|
|
0.6
|
|
|
0.6
|
|
|
|
||
Total Regulatory Assets Pending Final Regulatory Approval (a)
|
|
49.4
|
|
|
39.3
|
|
|
|
||
|
|
|
|
|
|
|
||||
Regulatory assets approved for recovery:
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
Regulatory Assets Currently Earning a Return
|
|
|
|
|
|
|
||||
Plant Retirement Costs - Unrecovered Plant - West Virginia
|
|
86.3
|
|
|
85.4
|
|
|
26 years
|
||
West Virginia Delayed Customer Billing
|
|
7.8
|
|
|
18.1
|
|
|
1 year
|
||
Other Regulatory Assets Approved for Recovery
|
|
3.9
|
|
|
6.8
|
|
|
various
|
||
Regulatory Assets Currently Not Earning a Return
|
|
|
|
|
|
|
||||
Pension and OPEB Funded Status
|
|
168.8
|
|
|
221.4
|
|
|
12 years
|
||
Unamortized Loss on Reacquired Debt
|
|
93.2
|
|
|
97.2
|
|
|
28 years
|
||
Vegetation Management Program - West Virginia
|
|
33.5
|
|
|
31.4
|
|
|
7 years
|
||
Virginia Transmission Rate Adjustment Clause
|
|
32.6
|
|
|
38.7
|
|
|
2 years
|
||
Storm-Related Costs - West Virginia
|
|
32.2
|
|
|
47.8
|
|
|
3 years
|
||
Postemployment Benefits
|
|
18.8
|
|
|
17.4
|
|
|
5 years
|
||
Peak Demand Reduction/Energy Efficiency
|
|
18.1
|
|
|
19.2
|
|
|
3 years
|
||
Virginia Generation Rate Adjustment Clause
|
|
7.3
|
|
|
6.5
|
|
|
2 years
|
||
Income Taxes, Net
|
|
—
|
|
|
463.5
|
|
|
|
||
Other Regulatory Assets Approved for Recovery
|
|
22.0
|
|
|
28.4
|
|
|
various
|
||
Total Regulatory Assets Approved for Recovery
|
|
524.5
|
|
|
1,081.8
|
|
|
|
||
|
|
|
|
|
|
|
||||
Total Noncurrent Regulatory Assets
|
|
$
|
573.9
|
|
|
$
|
1,121.1
|
|
|
|
(a)
|
In 2015, APCo recorded a
$91 million
reduction to accumulated depreciation related to the remaining net book value of plants retired in 2015, primarily in its Virginia jurisdiction. These plants were normal retirements at the end of their depreciable lives under the group composite method of depreciation. Recovery of the remaining Virginia net book value for the retired plants will be considered in APCo’s next depreciation study. The Virginia SCC staff has requested that the company prepare a depreciation study as of December 31, 2017 and submit that study to the Virginia SCC staff in 2018.
|
|
|
APCo
|
||||||||
|
|
December 31,
|
|
Remaining
Refund
Period
|
||||||
Regulatory Liabilities:
|
|
2017
|
|
2016
|
|
|||||
|
|
(in millions)
|
|
|
||||||
Noncurrent Regulatory Liabilities and
Deferred Investment Tax Credits
|
|
|
|
|
|
|
||||
Regulatory liabilities pending final regulatory determination:
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
Regulatory Liabilities Currently Paying a Return
|
|
|
|
|
|
|
||||
Income Taxes, Net (a)
|
|
$
|
820.3
|
|
|
$
|
—
|
|
|
|
Total Regulatory Liabilities Pending Final Regulatory Determination
|
|
820.3
|
|
|
—
|
|
|
|
||
|
|
|
|
|
|
|
||||
Regulatory liabilities approved for payment:
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
Regulatory Liabilities Currently Paying a Return
|
|
|
|
|
|
|
||||
Asset Removal Costs
|
|
615.8
|
|
|
616.9
|
|
|
(b)
|
||
Deferred Investment Tax Credits
|
|
0.9
|
|
|
0.9
|
|
|
41 years
|
||
Regulatory Liabilities Currently Not Paying a Return
|
|
|
|
|
|
|
||||
Unrealized Gain on Forward Commitments
|
|
9.5
|
|
|
1.3
|
|
|
7 years
|
||
Consumer Rate Relief - West Virginia
|
|
6.5
|
|
|
5.1
|
|
|
1 year
|
||
Other Regulatory Liabilities Approved for Payment
|
|
1.9
|
|
|
3.6
|
|
|
various
|
||
Total Regulatory Liabilities Approved for Payment
|
|
634.6
|
|
|
627.8
|
|
|
|
||
|
|
|
|
|
|
|
||||
Total Noncurrent Regulatory Liabilities and Deferred Investment Tax Credits
|
|
$
|
1,454.9
|
|
|
$
|
627.8
|
|
|
|
(a)
|
This balance primarily represents regulatory liabilities for Excess ADIT as a result of the reduction in the corporate federal income tax rate from
35%
to
21%
related to the enactment of Tax Reform. The regulatory liability balance predominately pays a return due to the inclusion of Excess ADIT in rate base. The mechanism and refund period to provide the Excess ADIT to customers will be based on future orders from the respective commission in each jurisdiction. See “Federal Tax Reform” section of Note 12 for additional information.
|
(b)
|
Relieved as removal costs are incurred.
|
(a)
|
This balance primarily represents regulatory liabilities for Excess ADIT as a result of the reduction in the corporate federal income tax rate from
35%
to
21%
related to the enactment of Tax Reform. The regulatory liability balance predominately pays a return due to the inclusion of Excess ADIT in rate base. The mechanism and refund period to provide the Excess ADIT to customers will be based on future orders from the respective commission in each jurisdiction. See “Federal Tax Reform” section of Note 12 for additional information.
|
(b)
|
As of December 31, 2017, I&M has charged
$43 million
to asset removal costs related to various Tanners Creek Plant related assets, primarily related to the net book value of ARO assets. The Indiana and Michigan retail jurisdictions of I&M have increased depreciation rates on Rockport Plant to recover the net book value of Tanners Creek Plant that was retired in 2015. I&M intends to address the need for increases in depreciation rates to recover the deferral in its next Indiana and Michigan base rate cases.
|
(c)
|
Relieved as removal costs are incurred.
|
(d)
|
Relieved when plant is decommissioned.
|
|
|
OPCo
|
||||||||
|
|
December 31,
|
|
Remaining
Recovery
Period
|
||||||
Regulatory Assets:
|
|
2017
|
|
2016
|
|
|||||
|
|
(in millions)
|
|
|
||||||
Current Regulatory Assets
|
|
|
|
|
|
|
||||
Under-recovered Fuel Costs - earns a return (a)
|
|
$
|
115.9
|
|
|
$
|
—
|
|
|
1 year
|
Total Current Regulatory Assets
|
|
$
|
115.9
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||
Noncurrent Regulatory Assets
|
|
|
|
|
|
|
||||
Regulatory assets pending final regulatory approval:
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
Regulatory Assets Currently Earning a Return
|
|
|
|
|
|
|
||||
Capacity Deferral
|
|
$
|
—
|
|
|
$
|
96.7
|
|
|
(b)
|
Regulatory Assets Currently Not Earning a Return
|
|
|
|
|
|
|
||||
Smart Grid Costs
|
|
—
|
|
|
4.1
|
|
|
|
||
Total Regulatory Assets Pending Final Regulatory Approval
|
|
—
|
|
|
100.8
|
|
|
|
||
|
|
|
|
|
|
|
||||
Regulatory assets approved for recovery:
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
Regulatory Assets Currently Earning a Return
|
|
|
|
|
|
|
||||
Capacity Deferral
|
|
172.6
|
|
|
201.9
|
|
|
2 years
|
||
Basic Transmission Cost Rider
|
|
90.8
|
|
|
19.9
|
|
|
2 years
|
||
Distribution Decoupling
|
|
61.7
|
|
|
41.8
|
|
|
2 years
|
||
Phase-In Recovery Rider
|
|
—
|
|
|
218.9
|
|
|
|
||
Other Regulatory Assets Approved for Recovery
|
|
1.7
|
|
|
4.2
|
|
|
various
|
||
Regulatory Assets Currently Not Earning a Return
|
|
|
|
|
|
|
||||
Pension and OPEB Funded Status
|
|
170.6
|
|
|
225.2
|
|
|
12 years
|
||
Unrealized Loss on Forward Commitments
|
|
131.8
|
|
|
118.6
|
|
|
15 years
|
||
Unamortized Loss on Reacquired Debt
|
|
7.8
|
|
|
9.1
|
|
|
21 years
|
||
Income Taxes, Net
|
|
—
|
|
|
126.4
|
|
|
|
||
OVEC Purchased Power
|
|
—
|
|
|
22.1
|
|
|
|
||
Other Regulatory Assets Approved for Recovery
|
|
15.8
|
|
|
18.6
|
|
|
various
|
||
Total Regulatory Assets Approved for Recovery
|
|
652.8
|
|
|
1,006.7
|
|
|
|
||
|
|
|
|
|
|
|
||||
Total Noncurrent Regulatory Assets
|
|
$
|
652.8
|
|
|
$
|
1,107.5
|
|
|
|
(a)
|
December 31, 2017 balance includes Phase-In Recovery Rider.
|
(b)
|
Capacity Deferral related to 2016 Global Settlement was approved for recovery effective March 2017.
|
|
|
OPCo
|
||||||||
|
|
December 31,
|
|
Remaining
Refund
Period
|
||||||
|
|
2017
|
|
2016
|
|
|||||
Regulatory Liabilities:
|
|
(in millions)
|
|
|
||||||
|
|
|
|
|
|
|
||||
Current Regulatory Liabilities
|
|
|
|
|
|
|
||||
Over-recovered Fuel Costs - does not pay a return
|
|
$
|
—
|
|
|
$
|
4.2
|
|
|
|
Total Current Regulatory Liabilities
|
|
$
|
—
|
|
|
$
|
4.2
|
|
|
|
|
|
|
|
|
|
|
||||
Noncurrent Regulatory Liabilities and
Deferred Investment Tax Credits
|
|
|
|
|
|
|
||||
Regulatory liabilities pending final regulatory determination:
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
Regulatory Liabilities Currently Paying a Return
|
|
|
|
|
|
|
||||
Income Taxes, Net (a)
|
|
$
|
604.2
|
|
|
$
|
—
|
|
|
|
Regulatory Liabilities Currently Not Paying a Return
|
|
|
|
|
|
|
||||
Other Regulatory Liabilities Pending Final Regulatory Determination
|
|
0.2
|
|
|
0.2
|
|
|
|
||
Total Regulatory Liabilities Pending Final Regulatory Determination
|
|
604.4
|
|
|
0.2
|
|
|
|
||
|
|
|
|
|
|
|
||||
Regulatory liabilities approved for payment:
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
Regulatory Liabilities Currently Paying a Return
|
|
|
|
|
|
|
||||
Asset Removal Costs
|
|
428.8
|
|
|
432.4
|
|
|
(b)
|
||
Other Regulatory Liabilities Approved for Payment
|
|
1.4
|
|
|
0.3
|
|
|
various
|
||
Regulatory Liabilities Currently Not Paying a Return
|
|
|
|
|
|
|
||||
Enhanced Service Reliability Plan
|
|
30.6
|
|
|
21.7
|
|
|
2 years
|
||
Peak Demand Reduction/Energy Efficiency
|
|
23.6
|
|
|
29.0
|
|
|
2 years
|
||
Smart Grid
Costs
|
|
1.4
|
|
|
11.9
|
|
|
1 year
|
||
Other Regulatory Liabilities Approved for Payment
|
|
10.0
|
|
|
10.7
|
|
|
various
|
||
Total Regulatory Liabilities Approved for Payment
|
|
495.8
|
|
|
506.0
|
|
|
|
||
|
|
|
|
|
|
|
||||
Total Noncurrent Regulatory Liabilities and Deferred Investment Tax Credits
|
|
$
|
1,100.2
|
|
|
$
|
506.2
|
|
|
|
(a)
|
This balance primarily represents regulatory liabilities for Excess ADIT as a result of the reduction in the corporate federal income tax rate from
35%
to
21%
related to the enactment of Tax Reform. The regulatory liability balance predominately pays a return due to the inclusion of Excess ADIT in rate base. The mechanism and refund period to provide the Excess ADIT to customers will be based on future orders from the respective commission in each jurisdiction. See “Federal Tax Reform” section of Note 12 for additional information.
|
(b)
|
Relieved as removal costs are incurred.
|
|
|
PSO
|
||||||||
|
|
December 31,
|
|
Remaining
Recovery
Period
|
||||||
|
|
2017
|
|
2016
|
|
|||||
Regulatory Assets:
|
|
(in millions)
|
|
|
||||||
|
|
|
|
|
|
|
||||
Current Regulatory Assets
|
|
|
|
|
|
|
||||
Under-recovered Fuel Costs - earns a return
|
|
$
|
36.7
|
|
|
$
|
33.8
|
|
|
1 year
|
Total Current Regulatory Assets
|
|
$
|
36.7
|
|
|
$
|
33.8
|
|
|
|
|
|
|
|
|
|
|
||||
Noncurrent Regulatory Assets
|
|
|
|
|
|
|
||||
Regulatory assets pending final regulatory approval:
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
Regulatory Assets Currently Earning a Return
|
|
|
|
|
|
|
||||
Plant Retirement Costs - Unrecovered Plant
|
|
$
|
—
|
|
|
$
|
84.5
|
|
|
|
Other Regulatory Assets Pending Final Regulatory Approval
|
|
—
|
|
|
0.5
|
|
|
|
||
Regulatory Assets Currently Not Earning a Return
|
|
|
|
|
|
|
||||
Storm-Related Costs
|
|
3.2
|
|
|
20.0
|
|
|
|
||
Environmental Control Projects
|
|
—
|
|
|
13.1
|
|
|
|
||
Other Regulatory Assets Pending Final Regulatory Approval
|
|
0.1
|
|
|
—
|
|
|
|
||
Total Regulatory Assets Pending Final Regulatory Approval
|
|
3.3
|
|
|
118.1
|
|
|
|
||
|
|
|
|
|
|
|
||||
Regulatory assets approved for recovery:
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
Regulatory Assets Currently Earning a Return
|
|
|
|
|
|
|
||||
Plant Retirement Costs - Unrecovered Plant (a)
|
|
138.5
|
|
|
—
|
|
|
23 years
|
||
Storm-Related Costs
|
|
39.0
|
|
|
10.8
|
|
|
4 years
|
||
Meter Replacement Costs
|
|
38.8
|
|
|
50.1
|
|
|
7 years
|
||
Environmental Control Projects
|
|
28.1
|
|
|
—
|
|
|
23 years
|
||
Red Rock Generating Facility
|
|
8.8
|
|
|
9.1
|
|
|
39 years
|
||
Other Regulatory Assets Approved for Recovery
|
|
0.5
|
|
|
—
|
|
|
various
|
||
Regulatory Assets Currently Not Earning a Return
|
|
|
|
|
|
|
||||
Pension and OPEB Funded Status
|
|
72.7
|
|
|
98.1
|
|
|
12 years
|
||
SPP Base Plan Fees
|
|
16.3
|
|
|
10.7
|
|
|
2 years
|
||
Peak Demand Reduction/Energy Efficiency
|
|
13.0
|
|
|
10.3
|
|
|
2 years
|
||
Unamortized Loss on Reacquired Debt
|
|
5.0
|
|
|
5.8
|
|
|
15 years
|
||
Deferred System Reliability Rider Expenses
|
|
—
|
|
|
12.5
|
|
|
|
||
Income Taxes, Net
|
|
—
|
|
|
9.3
|
|
|
|
||
Other Regulatory Assets Approved for Recovery
|
|
4.1
|
|
|
5.4
|
|
|
various
|
||
Total Regulatory Assets Approved for Recovery
|
|
364.8
|
|
|
222.1
|
|
|
|
||
|
|
|
|
|
|
|
||||
Total Noncurrent Regulatory Assets
|
|
$
|
368.1
|
|
|
$
|
340.2
|
|
|
|
(a)
|
In March 2017,
$41 million
was reclassified from accumulated depreciation to regulatory assets related to Northeastern Plant, Unit 3. As of December 31, 2017 the unrecovered plant balance related to Northeastern Plant, Unit 3 was
$57 million
.
|
|
|
PSO
|
||||||||
|
|
December 31,
|
|
Remaining
Refund
Period
|
||||||
|
|
2017
|
|
2016
|
|
|||||
Regulatory Liabilities:
|
|
(in millions)
|
|
|
||||||
|
|
|
|
|
|
|
||||
Noncurrent Regulatory Liabilities and
Deferred Investment Tax Credits
|
|
|
|
|
|
|
||||
Regulatory liabilities pending final regulatory determination:
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
Regulatory Liabilities Currently Paying a Return
|
|
|
|
|
|
|
||||
Income Taxes, Net (a)
|
|
$
|
531.7
|
|
|
$
|
—
|
|
|
|
Total Regulatory Liabilities Pending Final Regulatory Determination
|
|
531.7
|
|
|
—
|
|
|
|
||
|
|
|
|
|
|
|
||||
Regulatory liabilities approved for payment:
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
Regulatory Liabilities Currently Paying a Return
|
|
|
|
|
|
|
||||
Asset Removal Costs
|
|
268.8
|
|
|
279.3
|
|
|
(b)
|
||
Regulatory Liabilities Currently Not Paying a Return
|
|
|
|
|
|
|
||||
Deferred Investment Tax Credits
|
|
50.7
|
|
|
48.0
|
|
|
41 years
|
||
Advanced Metering Costs
|
|
0.6
|
|
|
11.5
|
|
|
1 year
|
||
Other Regulatory Liabilities Approved for Payment
|
|
1.7
|
|
|
0.9
|
|
|
various
|
||
Total Regulatory Liabilities Approved for Payment
|
|
321.8
|
|
|
339.7
|
|
|
|
||
|
|
|
|
|
|
|
||||
Total Noncurrent Regulatory Liabilities and Deferred Investment Tax Credits
|
|
$
|
853.5
|
|
|
$
|
339.7
|
|
|
|
(a)
|
This balance primarily represents regulatory liabilities for Excess ADIT as a result of the reduction in the corporate federal income tax rate from
35%
to
21%
related to the enactment of Tax Reform. The regulatory liability balance predominately pays a return due to the inclusion of Excess ADIT in rate base. The mechanism and refund period to provide the Excess ADIT to customers will be based on future orders from the respective commission in each jurisdiction. See “Federal Tax Reform” section of Note 12 for additional information.
|
(b)
|
Relieved as removal costs are incurred.
|
|
|
SWEPCo
|
||||||||
|
|
December 31,
|
|
Remaining
Recovery
Period
|
||||||
|
|
2017
|
|
2016
|
|
|||||
Regulatory Assets:
|
|
(in millions)
|
|
|
||||||
|
|
|
|
|
|
|
||||
Current Regulatory Assets
|
|
|
|
|
|
|
||||
Under-recovered Fuel Costs - earns a return
|
|
$
|
14.1
|
|
|
$
|
8.4
|
|
|
1 year
|
Total Current Regulatory Assets
|
|
$
|
14.1
|
|
|
$
|
8.4
|
|
|
|
|
|
|
|
|
|
|
||||
Noncurrent Regulatory Assets
|
|
|
|
|
|
|
||||
Regulatory assets pending final regulatory approval:
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
Regulatory Assets Currently Earning a Return
|
|
|
|
|
|
|
||||
Plant Retirement Costs - Unrecovered Plant
|
|
$
|
50.3
|
|
|
$
|
75.4
|
|
|
|
Other Regulatory Assets Pending Final Regulatory Approval
|
|
0.5
|
|
|
0.8
|
|
|
|
||
Regulatory Assets Currently Not Earning a Return
|
|
|
|
|
|
|
||||
Rate Case Expense - Texas
|
|
4.3
|
|
|
1.0
|
|
|
|
||
Asset Retirement Obligation - Arkansas, Louisiana
|
|
4.0
|
|
|
2.7
|
|
|
|
||
Shipe Road Transmission Project - FERC
|
|
3.3
|
|
|
3.1
|
|
|
|
||
Environmental Controls Projects
|
|
—
|
|
|
11.0
|
|
|
|
||
Other Regulatory Assets Pending Final Regulatory Approval
|
|
2.5
|
|
|
1.9
|
|
|
|
||
Total Regulatory Assets Pending Final Regulatory Approval
|
|
64.9
|
|
|
95.9
|
|
|
|
||
|
|
|
|
|
|
|
||||
Regulatory assets approved for recovery:
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
Regulatory Assets Currently Earning a Return
|
|
|
|
|
|
|
||||
Other Regulatory Assets Approved for Recovery
|
|
7.2
|
|
|
1.3
|
|
|
various
|
||
Regulatory Assets Currently Not Earning a Return
|
|
|
|
|
|
|
||||
Pension and OPEB Funded Status
|
|
101.0
|
|
|
119.8
|
|
|
12 years
|
||
Plant Retirement Costs - Unrecovered Plant
|
|
17.6
|
|
|
—
|
|
|
24 years
|
||
Environmental Controls Projects
|
|
15.3
|
|
|
—
|
|
|
15 years
|
||
Unamortized Loss on Reacquired Debt
|
|
4.7
|
|
|
5.4
|
|
|
26 years
|
||
Medicare Subsidy
|
|
3.7
|
|
|
4.3
|
|
|
7 years
|
||
Income Taxes, Net
|
|
—
|
|
|
314.2
|
|
|
|
||
Other Regulatory Assets Approved for Recovery
|
|
6.2
|
|
|
10.3
|
|
|
various
|
||
Total Regulatory Assets Approved for Recovery
|
|
155.7
|
|
|
455.3
|
|
|
|
||
|
|
|
|
|
|
|
||||
Total Noncurrent Regulatory Assets
|
|
$
|
220.6
|
|
|
$
|
551.2
|
|
|
|
|
|
SWEPCo
|
||||||||
|
|
December 31,
|
|
Remaining
Refund
Period
|
||||||
|
|
2017
|
|
2016
|
|
|||||
Regulatory Liabilities:
|
|
(in millions)
|
|
|
||||||
|
|
|
|
|
|
|
||||
Current Regulatory Liabilities
|
|
|
|
|
|
|
||||
Over-recovered Fuel Costs - pays a return
|
|
$
|
8.7
|
|
|
$
|
3.8
|
|
|
1 year
|
Total Current Regulatory Liabilities
|
|
$
|
8.7
|
|
|
$
|
3.8
|
|
|
|
|
|
|
|
|
|
|
||||
Noncurrent Regulatory Liabilities and
Deferred Investment Tax Credits
|
|
|
|
|
|
|
||||
Regulatory liabilities pending final regulatory determination:
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
Regulatory Liabilities Currently Paying a Return
|
|
|
|
|
|
|
||||
Income Taxes, Net (a)
|
|
$
|
455.9
|
|
|
$
|
—
|
|
|
|
Total Regulatory Liabilities Pending Final Regulatory Determination
|
|
455.9
|
|
|
—
|
|
|
|
||
|
|
|
|
|
|
|
||||
Regulatory liabilities approved for payment:
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
Regulatory Liabilities Currently Paying a Return
|
|
|
|
|
|
|
||||
Asset Removal Costs
|
|
424.5
|
|
|
409.7
|
|
|
(b)
|
||
Refundable Construction Financing Costs - Louisiana
|
|
—
|
|
|
16.2
|
|
|
|
||
Other Regulatory Liabilities Approved for Payment
|
|
2.6
|
|
|
3.9
|
|
|
various
|
||
Regulatory Liabilities Currently Not Paying a Return
|
|
|
|
|
|
|
||||
Deferred Investment Tax Credits
|
|
5.9
|
|
|
7.3
|
|
|
14 years
|
||
Other Regulatory Liabilities Approved for Payment
|
|
7.5
|
|
|
1.8
|
|
|
various
|
||
Total Regulatory Liabilities Approved for Payment
|
|
440.5
|
|
|
438.9
|
|
|
|
||
|
|
|
|
|
|
|
||||
Total Noncurrent Regulatory Liabilities and Deferred Investment Tax Credits
|
|
$
|
896.4
|
|
|
$
|
438.9
|
|
|
|
(a)
|
This balance primarily represents regulatory liabilities for Excess ADIT as a result of the reduction in the corporate federal income tax rate from
35%
to
21%
related to the enactment of Tax Reform. The regulatory liability balance predominately pays a return due to the inclusion of Excess ADIT in rate base. The mechanism and refund period to provide the Excess ADIT to customers will be based on future orders from the respective commission in each jurisdiction. See “Federal Tax Reform” section of Note 12 for additional information.
|
(b)
|
Relieved as removal costs are incurred.
|
Contractual Commitments - AEP
|
|
Less Than
1 Year
|
|
2-3 Years
|
|
4-5 Years
|
|
After
5 Years
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
Fuel Purchase Contracts (a)
|
|
$
|
1,067.6
|
|
|
$
|
1,019.5
|
|
|
$
|
544.9
|
|
|
$
|
221.6
|
|
|
$
|
2,853.6
|
|
Energy and Capacity Purchase Contracts
|
|
230.1
|
|
|
456.1
|
|
|
378.0
|
|
|
1,467.3
|
|
|
2,531.5
|
|
|||||
Total
|
|
$
|
1,297.7
|
|
|
$
|
1,475.6
|
|
|
$
|
922.9
|
|
|
$
|
1,688.9
|
|
|
$
|
5,385.1
|
|
Contractual Commitments - APCo
|
|
Less Than
1 Year
|
|
2-3 Years
|
|
4-5 Years
|
|
After
5 Years
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
Fuel Purchase Contracts (a)
|
|
$
|
369.1
|
|
|
$
|
364.4
|
|
|
$
|
165.2
|
|
|
$
|
0.9
|
|
|
$
|
899.6
|
|
Energy and Capacity Purchase Contracts
|
|
36.0
|
|
|
72.3
|
|
|
72.9
|
|
|
354.9
|
|
|
536.1
|
|
|||||
Total
|
|
$
|
405.1
|
|
|
$
|
436.7
|
|
|
$
|
238.1
|
|
|
$
|
355.8
|
|
|
$
|
1,435.7
|
|
Contractual Commitments - I&M
|
|
Less Than
1 Year
|
|
2-3 Years
|
|
4-5 Years
|
|
After
5 Years
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
Fuel Purchase Contracts (a)
|
|
$
|
236.9
|
|
|
$
|
269.4
|
|
|
$
|
204.6
|
|
|
$
|
166.6
|
|
|
$
|
877.5
|
|
Energy and Capacity Purchase Contracts
|
|
125.4
|
|
|
255.9
|
|
|
259.9
|
|
|
352.4
|
|
|
993.6
|
|
|||||
Total
|
|
$
|
362.3
|
|
|
$
|
525.3
|
|
|
$
|
464.5
|
|
|
$
|
519.0
|
|
|
$
|
1,871.1
|
|
Contractual Commitments - OPCo
|
|
Less Than
1 Year
|
|
2-3 Years
|
|
4-5 Years
|
|
After
5 Years
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
Energy and Capacity Purchase Contracts
|
|
$
|
29.9
|
|
|
$
|
59.3
|
|
|
$
|
58.4
|
|
|
$
|
363.7
|
|
|
$
|
511.3
|
|
Contractual Commitments - PSO
|
|
Less Than
1 Year
|
|
2-3 Years
|
|
4-5 Years
|
|
After
5 Years
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
Fuel Purchase Contracts (a)
|
|
$
|
45.9
|
|
|
$
|
71.7
|
|
|
$
|
30.5
|
|
|
$
|
—
|
|
|
$
|
148.1
|
|
Energy and Capacity Purchase Contracts
|
|
91.5
|
|
|
181.5
|
|
|
127.8
|
|
|
236.8
|
|
|
637.6
|
|
|||||
Total
|
|
$
|
137.4
|
|
|
$
|
253.2
|
|
|
$
|
158.3
|
|
|
$
|
236.8
|
|
|
$
|
785.7
|
|
Contractual Commitments - SWEPCo
|
|
Less Than
1 Year
|
|
2-3 Years
|
|
4-5 Years
|
|
After
5 Years
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
Fuel Purchase Contracts (a)
|
|
$
|
111.7
|
|
|
$
|
85.8
|
|
|
$
|
55.4
|
|
|
$
|
—
|
|
|
$
|
252.9
|
|
Energy and Capacity Purchase Contracts
|
|
33.0
|
|
|
67.3
|
|
|
53.4
|
|
|
151.0
|
|
|
304.7
|
|
|||||
Total
|
|
$
|
144.7
|
|
|
$
|
153.1
|
|
|
$
|
108.8
|
|
|
$
|
151.0
|
|
|
$
|
557.6
|
|
(a)
|
Represents contractual commitments to purchase coal, natural gas, uranium and other consumables as fuel for electric generation along with related transportation of the fuel.
|
Company
|
|
Amount
|
|
Maturity
|
||
|
|
(in millions)
|
|
|
||
AEP
|
|
$
|
103.5
|
|
|
January 2018 to December 2018
|
AEP Texas
|
|
2.8
|
|
|
January 2018
|
|
OPCo
|
|
0.6
|
|
|
September 2018
|
AEP Texas
|
|||||||||
|
|
|
|
|
|
||||
|
|
Years Ended December 31,
|
|
||||||
|
|
2016
|
|
2015
|
|
||||
|
|
(in millions)
|
|
||||||
Revenue
|
|
$
|
18.2
|
|
|
$
|
22.4
|
|
|
|
|
|
|
|
|
||||
Other Operation Expense
|
|
6.5
|
|
|
6.5
|
|
|
||
Maintenance Expense
|
|
3.4
|
|
|
4.9
|
|
|
||
Asset Impairment and Other Related Charges
|
|
72.7
|
|
|
—
|
|
|
||
Depreciation and Amortization Expense
|
|
9.8
|
|
|
11.5
|
|
|
||
Taxes Other Than Income Taxes
|
|
1.3
|
|
|
1.3
|
|
|
||
Total Expenses
|
|
93.7
|
|
|
24.2
|
|
|
||
|
|
|
|
|
|
||||
Other Income (Expense)
|
|
(0.8
|
)
|
|
(1.3
|
)
|
|
||
|
|
|
|
|
|
||||
Pretax Income of Discontinued Operations
|
|
(76.3
|
)
|
|
(3.1
|
)
|
|
||
Income Tax Expense
|
|
(27.5
|
)
|
|
(1.7
|
)
|
|
||
Total Income on Discontinued Operations as Presented on the Statements of Income
|
|
$
|
(48.8
|
)
|
|
$
|
(1.4
|
)
|
|
Corporate and Other
|
|||||||
|
|
|
|
|
|||
|
|
Years Ended December 31,
|
|
|
|||
|
|
2015
|
|
|
|
||
|
|
(in millions)
|
|
|
|||
Other Revenues
|
|
$
|
447.1
|
|
|
|
|
|
|
|
|
|
|
||
Other Operation Expense
|
|
321.3
|
|
|
|
|
|
Maintenance Expense
|
|
21.5
|
|
|
|
|
|
Depreciation and Amortization Expense
|
|
26.9
|
|
|
|
|
|
Taxes Other Than Income Taxes
|
|
10.6
|
|
|
|
|
|
Total Expenses
|
|
380.3
|
|
|
|
|
|
|
|
|
|
|
|
||
Other Income (Expense)
|
|
(16.9
|
)
|
|
|
|
|
|
|
|
|
|
|
||
Pretax Income of Discontinued Operations
|
|
49.9
|
|
|
|
|
|
Income Tax Expense
|
|
19.4
|
|
|
|
|
|
Equity Earnings of Unconsolidated Subsidiaries
|
|
(0.1
|
)
|
|
|
|
|
Income from Discontinued Operations of AEPRO
|
|
30.4
|
|
|
|
|
|
|
|
|
|
|
|
||
Gain on Sale of Discontinued Operations
|
|
240.1
|
|
|
|
|
|
Income Tax Expense (Benefit)
|
|
(13.2
|
)
|
|
|
|
|
Gain on Sale of Discontinued Operations, Net of Tax
|
|
253.3
|
|
|
|
|
|
|
|
|
|
|
|
||
Total Income on Discontinued Operations as Presented on the Statement of Income
|
|
$
|
283.7
|
|
|
|
|
Generation & Marketing Segment
|
||||
|
|
|
||
|
|
December 31,
|
||
|
|
2016
|
||
Assets:
|
|
(in millions)
|
||
Fuel
|
|
$
|
145.5
|
|
Materials and Supplies
|
|
49.4
|
|
|
Property, Plant and Equipment - Net
|
|
1,756.2
|
|
|
Other Class of Assets That Are Not Major
|
|
0.1
|
|
|
Total Assets Classified as Held for Sale on the Balance Sheet
|
|
$
|
1,951.2
|
|
|
|
|
||
Liabilities:
|
|
|
||
Long-term Debt
|
|
$
|
134.8
|
|
Waterford Plant Upgrade Liability
|
|
52.2
|
|
|
Asset Retirement Obligations
|
|
36.7
|
|
|
Other Classes of Liabilities That Are Not Major
|
|
12.2
|
|
|
Total Liabilities Classified as Held for Sale on the Balance Sheet
|
|
$
|
235.9
|
|
Impaired Assets
|
|
Book Value
|
|
Fair Value
|
|
Impairment
|
||||||
|
|
(in millions)
|
||||||||||
Merchant Coal-Fired Generation Assets
|
|
$
|
2,139.4
|
|
|
$
|
—
|
|
|
$
|
2,139.4
|
|
Trent and Desert Sky Wind Farms
|
|
118.7
|
|
|
46.0
|
|
|
72.7
|
|
|||
Coal Reserves (a)
|
|
56.6
|
|
|
3.8
|
|
|
52.8
|
|
|||
Total
|
|
$
|
2,314.7
|
|
|
$
|
49.8
|
|
|
$
|
2,264.9
|
|
(a)
|
Includes the
$11 million
book value of I&M’s Price River Coal Reserves which were fully impaired. This $11 million impairment is reflected in the Vertically Integrated Utilities Segment.
|
|
|
Pension Plans
|
|
OPEB
|
||||||||
|
|
December 31,
|
||||||||||
Assumption
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||
Discount Rate
|
|
3.65
|
%
|
|
4.05
|
%
|
|
3.60
|
%
|
|
4.10
|
%
|
|
|
Pension Plans
|
||||
|
|
December 31,
|
||||
Assumption
–
Rate of Compensation Increase (a)
|
|
2017
|
|
2016
|
||
AEP
|
|
4.80
|
%
|
|
4.75
|
%
|
AEP Texas
|
|
4.90
|
%
|
|
4.85
|
%
|
APCo
|
|
4.60
|
%
|
|
4.55
|
%
|
I&M
|
|
4.85
|
%
|
|
4.80
|
%
|
OPCo
|
|
4.95
|
%
|
|
4.85
|
%
|
PSO
|
|
4.90
|
%
|
|
4.90
|
%
|
SWEPCo
|
|
4.80
|
%
|
|
4.75
|
%
|
(a)
|
Rates are for base pay only. In addition, an amount is added to reflect target incentive compensation for exempt employees and overtime and incentive pay for nonexempt employees.
|
|
|
Pension Plans
|
|
OPEB
|
||||||||||||||
|
|
Year Ended December 31,
|
||||||||||||||||
Assumptions
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
||||||
Discount Rate
|
|
4.05
|
%
|
|
4.30
|
%
|
|
4.00
|
%
|
|
4.10
|
%
|
|
4.30
|
%
|
|
4.00
|
%
|
Expected Return on Plan Assets
|
|
6.00
|
%
|
|
6.00
|
%
|
|
6.00
|
%
|
|
6.75
|
%
|
|
7.00
|
%
|
|
6.75
|
%
|
|
|
Pension Plans
|
|||||||
|
|
Year Ended December 31,
|
|||||||
Assumption
–
Rate of Compensation Increase (a)
|
|
2017
|
|
2016
|
|
2015
|
|||
AEP
|
|
4.80
|
%
|
|
4.75
|
%
|
|
4.80
|
%
|
AEP Texas
|
|
4.90
|
%
|
|
4.85
|
%
|
|
4.50
|
%
|
APCo
|
|
4.60
|
%
|
|
4.55
|
%
|
|
4.45
|
%
|
I&M
|
|
4.85
|
%
|
|
4.80
|
%
|
|
4.80
|
%
|
OPCo
|
|
4.95
|
%
|
|
4.85
|
%
|
|
4.80
|
%
|
PSO
|
|
4.90
|
%
|
|
4.90
|
%
|
|
4.80
|
%
|
SWEPCo
|
|
4.80
|
%
|
|
4.75
|
%
|
|
4.80
|
%
|
(a)
|
Rates are for base pay only. In addition, an amount is added to reflect target incentive compensation for exempt employees and overtime and incentive pay for nonexempt employees.
|
|
|
December 31,
|
||||
Health Care Trend Rates
|
|
2017
|
|
2016
|
||
Initial
|
|
6.50
|
%
|
|
7.00
|
%
|
Ultimate
|
|
5.00
|
%
|
|
5.00
|
%
|
Year Ultimate Reached
|
|
2024
|
|
|
2024
|
|
|
|
AEP
|
|
AEP Texas
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||
Effect on Total Service and Interest Cost Components of Net Periodic Postretirement Health Care Benefit Cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
1% Increase
|
|
$
|
2.5
|
|
|
$
|
0.1
|
|
|
$
|
0.5
|
|
|
$
|
0.2
|
|
|
$
|
0.2
|
|
|
$
|
0.1
|
|
|
$
|
0.1
|
|
1% Decrease
|
|
(2.0
|
)
|
|
(0.1
|
)
|
|
(0.4
|
)
|
|
(0.2
|
)
|
|
(0.2
|
)
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Effect on the Health Care Component of the Accumulated Postretirement Benefit Obligation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
1% Increase
|
|
$
|
45.4
|
|
|
$
|
2.6
|
|
|
$
|
10.8
|
|
|
$
|
3.7
|
|
|
$
|
3.5
|
|
|
$
|
1.7
|
|
|
$
|
1.9
|
|
1% Decrease
|
|
(39.6
|
)
|
|
(2.4
|
)
|
|
(9.1
|
)
|
|
(3.4
|
)
|
|
(3.2
|
)
|
|
(1.5
|
)
|
|
(1.8
|
)
|
AEP
|
|
Pension Plans
|
|
OPEB
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Change in Benefit Obligation
|
|
(in millions)
|
||||||||||||||
Benefit Obligation as of January 1,
|
|
$
|
5,085.8
|
|
|
$
|
4,992.9
|
|
|
$
|
1,447.4
|
|
|
$
|
1,450.6
|
|
Service Cost
|
|
96.5
|
|
|
85.8
|
|
|
11.2
|
|
|
10.2
|
|
||||
Interest Cost
|
|
203.1
|
|
|
211.6
|
|
|
59.3
|
|
|
60.9
|
|
||||
Actuarial (Gain) Loss
|
|
182.4
|
|
|
142.7
|
|
|
(97.5
|
)
|
|
17.3
|
|
||||
Benefit Payments
|
|
(352.0
|
)
|
|
(347.2
|
)
|
|
(128.6
|
)
|
|
(130.2
|
)
|
||||
Participant Contributions
|
|
—
|
|
|
—
|
|
|
39.5
|
|
|
37.8
|
|
||||
Medicare Subsidy
|
|
—
|
|
|
—
|
|
|
0.7
|
|
|
0.8
|
|
||||
Benefit Obligation as of December 31,
|
|
$
|
5,215.8
|
|
|
$
|
5,085.8
|
|
|
$
|
1,332.0
|
|
|
$
|
1,447.4
|
|
|
|
|
|
|
|
|
|
|
||||||||
Change in Fair Value of Plan Assets
|
|
|
|
|
|
|
|
|
||||||||
Fair Value of Plan Assets as of January 1,
|
|
$
|
4,827.3
|
|
|
$
|
4,767.6
|
|
|
$
|
1,545.9
|
|
|
$
|
1,577.4
|
|
Actual Gain on Plan Assets
|
|
600.0
|
|
|
315.5
|
|
|
271.6
|
|
|
56.0
|
|
||||
Company Contributions
|
|
98.8
|
|
|
91.4
|
|
|
4.1
|
|
|
4.9
|
|
||||
Participant Contributions
|
|
—
|
|
|
—
|
|
|
39.5
|
|
|
37.8
|
|
||||
Benefit Payments
|
|
(352.0
|
)
|
|
(347.2
|
)
|
|
(128.6
|
)
|
|
(130.2
|
)
|
||||
Fair Value of Plan Assets as of December 31,
|
|
$
|
5,174.1
|
|
|
$
|
4,827.3
|
|
|
$
|
1,732.5
|
|
|
$
|
1,545.9
|
|
|
|
|
|
|
|
|
|
|
||||||||
Funded (Underfunded) Status as of December 31,
|
|
$
|
(41.7
|
)
|
|
$
|
(258.5
|
)
|
|
$
|
400.5
|
|
|
$
|
98.5
|
|
AEP Texas
|
|
Pension Plans
|
|
OPEB
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Change in Benefit Obligation
|
|
(in millions)
|
||||||||||||||
Benefit Obligation as of January 1,
|
|
$
|
421.7
|
|
|
$
|
420.3
|
|
|
$
|
120.4
|
|
|
$
|
122.0
|
|
Transfer of CSW Energy, Inc. Benefit Obligation
|
|
—
|
|
|
(2.8
|
)
|
|
—
|
|
|
(0.4
|
)
|
||||
Service Cost
|
|
8.6
|
|
|
7.5
|
|
|
0.9
|
|
|
0.7
|
|
||||
Interest Cost
|
|
17.1
|
|
|
17.8
|
|
|
4.9
|
|
|
5.1
|
|
||||
Actuarial (Gain) Loss
|
|
25.6
|
|
|
11.1
|
|
|
(11.9
|
)
|
|
0.8
|
|
||||
Benefit Payments
|
|
(31.7
|
)
|
|
(32.2
|
)
|
|
(10.8
|
)
|
|
(11.4
|
)
|
||||
Participant Contributions
|
|
—
|
|
|
—
|
|
|
3.6
|
|
|
3.5
|
|
||||
Medicare Subsidy
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
||||
Benefit Obligation as of December 31,
|
|
$
|
441.3
|
|
|
$
|
421.7
|
|
|
$
|
107.1
|
|
|
$
|
120.4
|
|
|
|
|
|
|
|
|
|
|
||||||||
Change in Fair Value of Plan Assets
|
|
|
|
|
|
|
|
|
||||||||
Fair Value of Plan Assets as of January 1,
|
|
$
|
416.6
|
|
|
$
|
415.4
|
|
|
$
|
134.1
|
|
|
$
|
138.6
|
|
Transfer of CSW Energy, Inc. Plan Assets
|
|
—
|
|
|
(2.5
|
)
|
|
—
|
|
|
(0.4
|
)
|
||||
Actual Gain on Plan Assets
|
|
61.8
|
|
|
27.4
|
|
|
20.4
|
|
|
3.8
|
|
||||
Company Contributions
|
|
9.2
|
|
|
8.5
|
|
|
—
|
|
|
—
|
|
||||
Participant Contributions
|
|
—
|
|
|
—
|
|
|
3.6
|
|
|
3.5
|
|
||||
Benefit Payments
|
|
(31.7
|
)
|
|
(32.2
|
)
|
|
(10.8
|
)
|
|
(11.4
|
)
|
||||
Fair Value of Plan Assets as of December 31,
|
|
$
|
455.9
|
|
|
$
|
416.6
|
|
|
$
|
147.3
|
|
|
$
|
134.1
|
|
|
|
|
|
|
|
|
|
|
||||||||
Funded (Underfunded) Status as of December 31,
|
|
$
|
14.6
|
|
|
$
|
(5.1
|
)
|
|
$
|
40.2
|
|
|
$
|
13.7
|
|
APCo
|
|
Pension Plans
|
|
OPEB
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Change in Benefit Obligation
|
|
(in millions)
|
||||||||||||||
Benefit Obligation as of January 1,
|
|
$
|
654.0
|
|
|
$
|
653.4
|
|
|
$
|
255.6
|
|
|
$
|
262.2
|
|
Service Cost
|
|
9.4
|
|
|
8.1
|
|
|
1.1
|
|
|
1.0
|
|
||||
Interest Cost
|
|
25.7
|
|
|
27.2
|
|
|
10.6
|
|
|
10.8
|
|
||||
Actuarial (Gain) Loss
|
|
15.7
|
|
|
9.2
|
|
|
(13.4
|
)
|
|
(0.2
|
)
|
||||
Benefit Payments
|
|
(39.8
|
)
|
|
(43.9
|
)
|
|
(24.3
|
)
|
|
(24.8
|
)
|
||||
Participant Contributions
|
|
—
|
|
|
—
|
|
|
6.7
|
|
|
6.4
|
|
||||
Medicare Subsidy
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|
0.2
|
|
||||
Benefit Obligation as of December 31,
|
|
$
|
665.0
|
|
|
$
|
654.0
|
|
|
$
|
236.5
|
|
|
$
|
255.6
|
|
|
|
|
|
|
|
|
|
|
||||||||
Change in Fair Value of Plan Assets
|
|
|
|
|
|
|
|
|
||||||||
Fair Value of Plan Assets as of January 1,
|
|
$
|
606.4
|
|
|
$
|
603.2
|
|
|
$
|
246.9
|
|
|
$
|
256.7
|
|
Actual Gain on Plan Assets
|
|
74.9
|
|
|
38.3
|
|
|
41.6
|
|
|
5.9
|
|
||||
Company Contributions
|
|
10.2
|
|
|
8.8
|
|
|
2.5
|
|
|
2.7
|
|
||||
Participant Contributions
|
|
—
|
|
|
—
|
|
|
6.7
|
|
|
6.4
|
|
||||
Benefit Payments
|
|
(39.8
|
)
|
|
(43.9
|
)
|
|
(24.3
|
)
|
|
(24.8
|
)
|
||||
Fair Value of Plan Assets as of December 31,
|
|
$
|
651.7
|
|
|
$
|
606.4
|
|
|
$
|
273.4
|
|
|
$
|
246.9
|
|
|
|
|
|
|
|
|
|
|
||||||||
Funded (Underfunded) Status as of December 31,
|
|
$
|
(13.3
|
)
|
|
$
|
(47.6
|
)
|
|
$
|
36.9
|
|
|
$
|
(8.7
|
)
|
I&M
|
|
Pension Plans
|
|
OPEB
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Change in Benefit Obligation
|
|
(in millions)
|
||||||||||||||
Benefit Obligation as of January 1,
|
|
$
|
611.6
|
|
|
$
|
591.5
|
|
|
$
|
167.6
|
|
|
$
|
166.3
|
|
Service Cost
|
|
14.0
|
|
|
12.2
|
|
|
1.6
|
|
|
1.5
|
|
||||
Interest Cost
|
|
24.3
|
|
|
25.3
|
|
|
6.9
|
|
|
7.0
|
|
||||
Actuarial (Gain) Loss
|
|
10.8
|
|
|
20.1
|
|
|
(12.0
|
)
|
|
3.8
|
|
||||
Benefit Payments
|
|
(36.4
|
)
|
|
(37.5
|
)
|
|
(15.6
|
)
|
|
(15.7
|
)
|
||||
Participant Contributions
|
|
—
|
|
|
—
|
|
|
4.9
|
|
|
4.6
|
|
||||
Medicare Subsidy
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
0.1
|
|
||||
Benefit Obligation as of December 31,
|
|
$
|
624.3
|
|
|
$
|
611.6
|
|
|
$
|
153.5
|
|
|
$
|
167.6
|
|
|
|
|
|
|
|
|
|
|
||||||||
Change in Fair Value of Plan Assets
|
|
|
|
|
|
|
|
|
||||||||
Fair Value of Plan Assets as of January 1,
|
|
$
|
586.1
|
|
|
$
|
570.0
|
|
|
$
|
186.6
|
|
|
$
|
189.0
|
|
Actual Gain on Plan Assets
|
|
74.0
|
|
|
40.6
|
|
|
35.2
|
|
|
8.7
|
|
||||
Company Contributions
|
|
13.0
|
|
|
13.0
|
|
|
—
|
|
|
—
|
|
||||
Participant Contributions
|
|
—
|
|
|
—
|
|
|
4.9
|
|
|
4.6
|
|
||||
Benefit Payments
|
|
(36.4
|
)
|
|
(37.5
|
)
|
|
(15.6
|
)
|
|
(15.7
|
)
|
||||
Fair Value of Plan Assets as of December 31,
|
|
$
|
636.7
|
|
|
$
|
586.1
|
|
|
$
|
211.1
|
|
|
$
|
186.6
|
|
|
|
|
|
|
|
|
|
|
||||||||
Funded (Underfunded) Status as of December 31,
|
|
$
|
12.4
|
|
|
$
|
(25.5
|
)
|
|
$
|
57.6
|
|
|
$
|
19.0
|
|
OPCo
|
|
Pension Plans
|
|
OPEB
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Change in Benefit Obligation
|
|
(in millions)
|
||||||||||||||
Benefit Obligation as of January 1,
|
|
$
|
492.9
|
|
|
$
|
497.5
|
|
|
$
|
164.0
|
|
|
$
|
168.6
|
|
Service Cost
|
|
7.5
|
|
|
6.5
|
|
|
0.9
|
|
|
0.8
|
|
||||
Interest Cost
|
|
19.4
|
|
|
20.6
|
|
|
6.7
|
|
|
7.0
|
|
||||
Actuarial (Gain) Loss
|
|
13.1
|
|
|
4.7
|
|
|
(16.6
|
)
|
|
(1.0
|
)
|
||||
Benefit Payments
|
|
(31.8
|
)
|
|
(36.4
|
)
|
|
(15.5
|
)
|
|
(16.2
|
)
|
||||
Participant Contributions
|
|
—
|
|
|
—
|
|
|
4.7
|
|
|
4.7
|
|
||||
Medicare Subsidy
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
0.1
|
|
||||
Benefit Obligation as of December 31,
|
|
$
|
501.1
|
|
|
$
|
492.9
|
|
|
$
|
144.3
|
|
|
$
|
164.0
|
|
|
|
|
|
|
|
|
|
|
||||||||
Change in Fair Value of Plan Assets
|
|
|
|
|
|
|
|
|
||||||||
Fair Value of Plan Assets as of January 1,
|
|
$
|
473.8
|
|
|
$
|
472.1
|
|
|
$
|
182.6
|
|
|
$
|
191.6
|
|
Actual Gain on Plan Assets
|
|
58.9
|
|
|
30.9
|
|
|
26.7
|
|
|
2.5
|
|
||||
Company Contributions
|
|
8.2
|
|
|
7.2
|
|
|
—
|
|
|
—
|
|
||||
Participant Contributions
|
|
—
|
|
|
—
|
|
|
4.7
|
|
|
4.7
|
|
||||
Benefit Payments
|
|
(31.8
|
)
|
|
(36.4
|
)
|
|
(15.5
|
)
|
|
(16.2
|
)
|
||||
Fair Value of Plan Assets as of December 31,
|
|
$
|
509.1
|
|
|
$
|
473.8
|
|
|
$
|
198.5
|
|
|
$
|
182.6
|
|
|
|
|
|
|
|
|
|
|
||||||||
Funded (Underfunded) Status as of December 31,
|
|
$
|
8.0
|
|
|
$
|
(19.1
|
)
|
|
$
|
54.2
|
|
|
$
|
18.6
|
|
PSO
|
|
Pension Plans
|
|
OPEB
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Change in Benefit Obligation
|
|
(in millions)
|
||||||||||||||
Benefit Obligation as of January 1,
|
|
$
|
266.7
|
|
|
$
|
265.4
|
|
|
$
|
77.6
|
|
|
$
|
77.7
|
|
Service Cost
|
|
6.4
|
|
|
6.2
|
|
|
0.7
|
|
|
0.6
|
|
||||
Interest Cost
|
|
10.7
|
|
|
11.2
|
|
|
3.2
|
|
|
3.3
|
|
||||
Actuarial (Gain) Loss
|
|
10.1
|
|
|
3.1
|
|
|
(7.5
|
)
|
|
1.0
|
|
||||
Benefit Payments
|
|
(17.3
|
)
|
|
(19.2
|
)
|
|
(6.9
|
)
|
|
(7.2
|
)
|
||||
Participant Contributions
|
|
—
|
|
|
—
|
|
|
2.3
|
|
|
2.2
|
|
||||
Benefit Obligation as of December 31,
|
|
$
|
276.6
|
|
|
$
|
266.7
|
|
|
$
|
69.4
|
|
|
$
|
77.6
|
|
|
|
|
|
|
|
|
|
|
||||||||
Change in Fair Value of Plan Assets
|
|
|
|
|
|
|
|
|
||||||||
Fair Value of Plan Assets as of January 1,
|
|
$
|
266.0
|
|
|
$
|
262.1
|
|
|
$
|
86.4
|
|
|
$
|
88.3
|
|
Actual Gain on Plan Assets
|
|
33.6
|
|
|
17.3
|
|
|
13.7
|
|
|
3.1
|
|
||||
Company Contributions
|
|
5.5
|
|
|
5.8
|
|
|
—
|
|
|
—
|
|
||||
Participant Contributions
|
|
—
|
|
|
—
|
|
|
2.3
|
|
|
2.2
|
|
||||
Benefit Payments
|
|
(17.3
|
)
|
|
(19.2
|
)
|
|
(6.9
|
)
|
|
(7.2
|
)
|
||||
Fair Value of Plan Assets as of December 31,
|
|
$
|
287.8
|
|
|
$
|
266.0
|
|
|
$
|
95.5
|
|
|
$
|
86.4
|
|
|
|
|
|
|
|
|
|
|
||||||||
Funded (Underfunded) Status as of December 31,
|
|
$
|
11.2
|
|
|
$
|
(0.7
|
)
|
|
$
|
26.1
|
|
|
$
|
8.8
|
|
SWEPCo
|
|
Pension Plans
|
|
OPEB
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Change in Benefit Obligation
|
|
(in millions)
|
||||||||||||||
Benefit Obligation as of January 1,
|
|
$
|
296.6
|
|
|
$
|
282.8
|
|
|
$
|
86.9
|
|
|
$
|
86.1
|
|
Service Cost
|
|
8.7
|
|
|
8.1
|
|
|
0.9
|
|
|
0.8
|
|
||||
Interest Cost
|
|
12.3
|
|
|
12.4
|
|
|
3.6
|
|
|
3.6
|
|
||||
Actuarial (Gain) Loss
|
|
16.3
|
|
|
13.8
|
|
|
(6.2
|
)
|
|
1.5
|
|
||||
Benefit Payments
|
|
(19.3
|
)
|
|
(20.5
|
)
|
|
(7.4
|
)
|
|
(7.5
|
)
|
||||
Participant Contributions
|
|
—
|
|
|
—
|
|
|
2.5
|
|
|
2.4
|
|
||||
Benefit Obligation as of December 31,
|
|
$
|
314.6
|
|
|
$
|
296.6
|
|
|
$
|
80.3
|
|
|
$
|
86.9
|
|
|
|
|
|
|
|
|
|
|
||||||||
Change in Fair Value of Plan Assets
|
|
|
|
|
|
|
|
|
||||||||
Fair Value of Plan Assets as of January 1,
|
|
$
|
287.3
|
|
|
$
|
280.6
|
|
|
$
|
96.8
|
|
|
$
|
97.8
|
|
Actual Gain on Plan Assets
|
|
34.6
|
|
|
18.8
|
|
|
18.5
|
|
|
4.1
|
|
||||
Company Contributions
|
|
9.1
|
|
|
8.4
|
|
|
—
|
|
|
—
|
|
||||
Participant Contributions
|
|
—
|
|
|
—
|
|
|
2.5
|
|
|
2.4
|
|
||||
Benefit Payments
|
|
(19.3
|
)
|
|
(20.5
|
)
|
|
(7.4
|
)
|
|
(7.5
|
)
|
||||
Fair Value of Plan Assets as of December 31,
|
|
$
|
311.7
|
|
|
$
|
287.3
|
|
|
$
|
110.4
|
|
|
$
|
96.8
|
|
|
|
|
|
|
|
|
|
|
||||||||
Funded (Underfunded) Status as of December 31,
|
|
$
|
(2.9
|
)
|
|
$
|
(9.3
|
)
|
|
$
|
30.1
|
|
|
$
|
9.9
|
|
|
|
Pension Plans
|
|
OPEB
|
||||||||||||
|
|
December 31,
|
||||||||||||||
AEP
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(in millions)
|
||||||||||||||
Deferred Charges and Other Noncurrent Assets – Prepaid Benefit Costs
|
|
$
|
36.3
|
|
|
$
|
—
|
|
|
$
|
463.0
|
|
|
$
|
154.5
|
|
Other Current Liabilities – Accrued Short-term Benefit Liability
|
|
(6.2
|
)
|
|
(5.9
|
)
|
|
(3.2
|
)
|
|
(3.0
|
)
|
||||
Employee Benefits and Pension Obligations – Accrued Long-term Benefit Liability
|
|
(71.8
|
)
|
|
(252.6
|
)
|
|
(59.3
|
)
|
|
(53.0
|
)
|
||||
Funded (Underfunded) Status
|
|
$
|
(41.7
|
)
|
|
$
|
(258.5
|
)
|
|
$
|
400.5
|
|
|
$
|
98.5
|
|
|
|
Pension Plans
|
|
OPEB
|
||||||||||||
|
|
December 31,
|
||||||||||||||
AEP Texas
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(in millions)
|
||||||||||||||
Deferred Charges and Other Noncurrent Assets – Prepaid Benefit Costs
|
|
$
|
18.6
|
|
|
$
|
—
|
|
|
$
|
40.2
|
|
|
$
|
13.7
|
|
Other Current Liabilities – Accrued Short-term Benefit Liability
|
|
(0.4
|
)
|
|
(0.4
|
)
|
|
—
|
|
|
—
|
|
||||
Deferred Credits and Other Noncurrent Liabilities – Accrued Long-term Benefit Liability
|
|
(3.6
|
)
|
|
(4.7
|
)
|
|
—
|
|
|
—
|
|
||||
Funded (Underfunded) Status
|
|
$
|
14.6
|
|
|
$
|
(5.1
|
)
|
|
$
|
40.2
|
|
|
$
|
13.7
|
|
|
|
Pension Plans
|
|
OPEB
|
||||||||||||
|
|
December 31,
|
||||||||||||||
APCo
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(in millions)
|
||||||||||||||
Deferred Charges and Other Noncurrent Assets – Prepaid Benefit Costs
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
74.6
|
|
|
$
|
25.2
|
|
Other Current Liabilities – Accrued Short-term Benefit Liability
|
|
—
|
|
|
—
|
|
|
(2.5
|
)
|
|
(2.4
|
)
|
||||
Employee Benefits and Pension Obligations – Accrued Long-term Benefit Liability
|
|
(13.3
|
)
|
|
(47.6
|
)
|
|
(35.2
|
)
|
|
(31.5
|
)
|
||||
Funded (Underfunded) Status
|
|
$
|
(13.3
|
)
|
|
$
|
(47.6
|
)
|
|
$
|
36.9
|
|
|
$
|
(8.7
|
)
|
|
|
Pension Plans
|
|
OPEB
|
||||||||||||
|
|
December 31,
|
||||||||||||||
I&M
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(in millions)
|
||||||||||||||
Deferred Charges and Other Noncurrent Assets – Prepaid Benefit Costs
|
|
$
|
13.4
|
|
|
$
|
—
|
|
|
$
|
57.6
|
|
|
$
|
19.0
|
|
Deferred Credits and Other Noncurrent Liabilities – Accrued Long-term Benefit Liability
|
|
(1.0
|
)
|
|
(25.5
|
)
|
|
—
|
|
|
—
|
|
||||
Funded (Underfunded) Status
|
|
$
|
12.4
|
|
|
$
|
(25.5
|
)
|
|
$
|
57.6
|
|
|
$
|
19.0
|
|
|
|
Pension Plans
|
|
OPEB
|
||||||||||||
|
|
December 31,
|
||||||||||||||
OPCo
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(in millions)
|
||||||||||||||
Deferred Charges and Other Noncurrent Assets – Prepaid Benefit Costs
|
|
$
|
8.4
|
|
|
$
|
—
|
|
|
$
|
54.2
|
|
|
$
|
18.6
|
|
Deferred Credits and Other Noncurrent Liabilities – Accrued Long-term Benefit Liability
|
|
(0.4
|
)
|
|
(19.1
|
)
|
|
—
|
|
|
—
|
|
||||
Funded (Underfunded) Status
|
|
$
|
8.0
|
|
|
$
|
(19.1
|
)
|
|
$
|
54.2
|
|
|
$
|
18.6
|
|
|
|
Pension Plans
|
|
OPEB
|
||||||||||||
|
|
December 31,
|
||||||||||||||
PSO
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(in millions)
|
||||||||||||||
Employee Benefits and Pension Assets – Prepaid Benefit Costs
|
|
$
|
13.9
|
|
|
$
|
1.6
|
|
|
$
|
26.1
|
|
|
$
|
8.8
|
|
Other Current Liabilities – Accrued Short-term Benefit Liability
|
|
(0.2
|
)
|
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
||||
Deferred Credits and Other Noncurrent Liabilities – Accrued Long-term Benefit Liability
|
|
(2.5
|
)
|
|
(2.1
|
)
|
|
—
|
|
|
—
|
|
||||
Funded (Underfunded) Status
|
|
$
|
11.2
|
|
|
$
|
(0.7
|
)
|
|
$
|
26.1
|
|
|
$
|
8.8
|
|
|
|
Pension Plans
|
|
OPEB
|
||||||||||||
|
|
December 31,
|
||||||||||||||
SWEPCo
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(in millions)
|
||||||||||||||
Deferred Charges and Other Noncurrent Assets –
Prepaid Benefit Costs
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
30.1
|
|
|
$
|
9.9
|
|
Other Current Liabilities – Accrued Short-term
Benefit Liability
|
|
(0.2
|
)
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
||||
Employee Benefits and Pension Obligations –
Accrued Long-term Benefit Liability
|
|
(2.7
|
)
|
|
(9.2
|
)
|
|
—
|
|
|
—
|
|
||||
Funded (Underfunded) Status
|
|
$
|
(2.9
|
)
|
|
$
|
(9.3
|
)
|
|
$
|
30.1
|
|
|
$
|
9.9
|
|
AEP
|
|
Pension Plans
|
|
OPEB
|
||||||||||||
|
|
December 31,
|
||||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Components
|
|
(in millions)
|
||||||||||||||
Net Actuarial Loss
|
|
$
|
1,354.2
|
|
|
$
|
1,569.8
|
|
|
$
|
309.9
|
|
|
$
|
614.4
|
|
Prior Service Cost (Credit)
|
|
—
|
|
|
1.0
|
|
|
(416.3
|
)
|
|
(485.4
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Recorded as
|
|
|
|
|
|
|
|
|
||||||||
Regulatory Assets
|
|
$
|
1,271.3
|
|
|
$
|
1,415.6
|
|
|
$
|
(82.4
|
)
|
|
$
|
90.4
|
|
Deferred Income Taxes
|
|
17.4
|
|
|
54.4
|
|
|
(5.0
|
)
|
|
13.5
|
|
||||
Net of Tax AOCI
|
|
53.9
|
|
|
100.8
|
|
|
(15.6
|
)
|
|
25.1
|
|
||||
Income Tax Expense (a)
|
|
11.6
|
|
|
—
|
|
|
(3.4
|
)
|
|
—
|
|
AEP Texas
|
|
Pension Plans
|
|
OPEB
|
||||||||||||
|
|
December 31,
|
||||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Components
|
|
(in millions)
|
||||||||||||||
Net Actuarial Loss
|
|
$
|
175.2
|
|
|
$
|
193.3
|
|
|
$
|
23.9
|
|
|
$
|
50.7
|
|
Prior Service Credit
|
|
—
|
|
|
—
|
|
|
(35.4
|
)
|
|
(41.2
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Recorded as
|
|
|
|
|
|
|
|
|
||||||||
Regulatory Assets
|
|
$
|
161.4
|
|
|
$
|
178.5
|
|
|
$
|
(10.2
|
)
|
|
$
|
9.7
|
|
Deferred Income Taxes
|
|
2.9
|
|
|
5.2
|
|
|
(0.3
|
)
|
|
(0.1
|
)
|
||||
Net of Tax AOCI
|
|
8.9
|
|
|
9.6
|
|
|
(0.8
|
)
|
|
(0.1
|
)
|
||||
Income Tax Expense (a)
|
|
2.0
|
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
APCo
|
|
Pension Plans
|
|
OPEB
|
||||||||||||
|
|
December 31,
|
||||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Components
|
|
(in millions)
|
||||||||||||||
Net Actuarial Loss
|
|
$
|
182.5
|
|
|
$
|
216.2
|
|
|
$
|
48.0
|
|
|
$
|
92.9
|
|
Prior Service Cost (Credit)
|
|
—
|
|
|
0.2
|
|
|
(60.4
|
)
|
|
(70.5
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Recorded as
|
|
|
|
|
|
|
|
|
||||||||
Regulatory Assets
|
|
$
|
179.9
|
|
|
$
|
213.7
|
|
|
$
|
(11.1
|
)
|
|
$
|
7.7
|
|
Deferred Income Taxes
|
|
0.5
|
|
|
1.0
|
|
|
(0.3
|
)
|
|
5.1
|
|
||||
Net of Tax AOCI
|
|
1.7
|
|
|
1.7
|
|
|
(0.8
|
)
|
|
9.6
|
|
||||
Income Tax Expense (a)
|
|
0.4
|
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
I&M
|
|
Pension Plans
|
|
OPEB
|
||||||||||||
|
|
December 31,
|
||||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Components
|
|
(in millions)
|
||||||||||||||
Net Actuarial Loss
|
|
$
|
94.9
|
|
|
$
|
133.2
|
|
|
$
|
42.0
|
|
|
$
|
81.3
|
|
Prior Service Cost (Credit)
|
|
—
|
|
|
0.2
|
|
|
(56.9
|
)
|
|
(66.3
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Recorded as
|
|
|
|
|
|
|
|
|
||||||||
Regulatory Assets
|
|
$
|
91.8
|
|
|
$
|
128.2
|
|
|
$
|
(14.0
|
)
|
|
$
|
13.7
|
|
Deferred Income Taxes
|
|
0.7
|
|
|
1.8
|
|
|
(0.2
|
)
|
|
0.5
|
|
||||
Net of Tax AOCI
|
|
2.0
|
|
|
3.4
|
|
|
(0.6
|
)
|
|
0.8
|
|
||||
Income Tax Expense (a)
|
|
0.4
|
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
OPCo
|
|
Pension Plans
|
|
OPEB
|
||||||||||||
|
|
December 31,
|
||||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Components
|
|
(in millions)
|
||||||||||||||
Net Actuarial Loss
|
|
$
|
189.6
|
|
|
$
|
215.4
|
|
|
$
|
22.6
|
|
|
$
|
58.2
|
|
Prior Service Cost (Credit)
|
|
—
|
|
|
0.1
|
|
|
(41.6
|
)
|
|
(48.5
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Recorded as
|
|
|
|
|
|
|
|
|
||||||||
Regulatory Assets
|
|
$
|
189.6
|
|
|
$
|
215.5
|
|
|
$
|
(19.0
|
)
|
|
$
|
9.7
|
|
PSO
|
|
Pension Plans
|
|
OPEB
|
||||||||||||
|
|
December 31,
|
||||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Components
|
|
(in millions)
|
||||||||||||||
Net Actuarial Loss
|
|
$
|
78.8
|
|
|
$
|
91.0
|
|
|
$
|
19.8
|
|
|
$
|
37.3
|
|
Prior Service Credit
|
|
—
|
|
|
—
|
|
|
(25.9
|
)
|
|
(30.2
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Recorded as
|
|
|
|
|
|
|
|
|
||||||||
Regulatory Assets
|
|
$
|
78.8
|
|
|
$
|
91.0
|
|
|
$
|
(6.1
|
)
|
|
$
|
7.1
|
|
SWEPCo
|
|
Pension Plans
|
|
OPEB
|
||||||||||||
|
|
December 31,
|
||||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Components
|
|
(in millions)
|
||||||||||||||
Net Actuarial Loss
|
|
$
|
97.4
|
|
|
$
|
103.8
|
|
|
$
|
24.7
|
|
|
$
|
45.4
|
|
Prior Service Cost (Credit)
|
|
—
|
|
|
0.1
|
|
|
(31.4
|
)
|
|
(36.6
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Recorded as
|
|
|
|
|
|
|
|
|
||||||||
Regulatory Assets
|
|
$
|
97.4
|
|
|
$
|
103.9
|
|
|
$
|
(3.7
|
)
|
|
$
|
5.7
|
|
Deferred Income Taxes
|
|
—
|
|
|
—
|
|
|
(0.6
|
)
|
|
1.1
|
|
||||
Net of Tax AOCI
|
|
—
|
|
|
—
|
|
|
(2.0
|
)
|
|
2.0
|
|
||||
Income Tax Expense (a)
|
|
—
|
|
|
—
|
|
|
(0.4
|
)
|
|
—
|
|
(a)
|
Amounts relate to the re-measurement of Deferred Income Taxes as a result of Tax Reform. In accordance with the accounting guidance for “Income Taxes”, re-measurement of Deferred Income Taxes related to AOCI must flow through the statement of income.
|
AEP
|
|
Pension Plans
|
|
OPEB
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Components
|
|
(in millions)
|
||||||||||||||
Actuarial (Gain) Loss During the Year
|
|
$
|
(132.8
|
)
|
|
$
|
107.5
|
|
|
$
|
(267.8
|
)
|
|
$
|
68.4
|
|
Amortization of Actuarial Loss
|
|
(82.8
|
)
|
|
(83.8
|
)
|
|
(36.7
|
)
|
|
(31.4
|
)
|
||||
Amortization of Prior Service Credit (Cost)
|
|
(1.0
|
)
|
|
(2.3
|
)
|
|
69.1
|
|
|
69.0
|
|
||||
Change for the Year Ended December 31,
|
|
$
|
(216.6
|
)
|
|
$
|
21.4
|
|
|
$
|
(235.4
|
)
|
|
$
|
106.0
|
|
AEP Texas
|
|
Pension Plans
|
|
OPEB
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Components
|
|
(in millions)
|
||||||||||||||
Actuarial (Gain) Loss During the Year
|
|
$
|
(11.1
|
)
|
|
$
|
7.1
|
|
|
$
|
(23.6
|
)
|
|
$
|
6.4
|
|
Amortization of Actuarial Loss
|
|
(7.0
|
)
|
|
(7.1
|
)
|
|
(3.2
|
)
|
|
(2.8
|
)
|
||||
Amortization of Prior Service Credit (Cost)
|
|
—
|
|
|
(0.4
|
)
|
|
5.8
|
|
|
6.0
|
|
||||
Change for the Year Ended December 31,
|
|
$
|
(18.1
|
)
|
|
$
|
(0.4
|
)
|
|
$
|
(21.0
|
)
|
|
$
|
9.6
|
|
APCo
|
|
Pension Plans
|
|
OPEB
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Components
|
|
(in millions)
|
||||||||||||||
Actuarial (Gain) Loss During the Year
|
|
$
|
(23.3
|
)
|
|
$
|
6.2
|
|
|
$
|
(38.6
|
)
|
|
$
|
11.4
|
|
Amortization of Actuarial Loss
|
|
(10.4
|
)
|
|
(10.8
|
)
|
|
(6.3
|
)
|
|
(5.4
|
)
|
||||
Amortization of Prior Service Credit (Cost)
|
|
(0.2
|
)
|
|
(0.1
|
)
|
|
10.1
|
|
|
10.1
|
|
||||
Change for the Year Ended December 31,
|
|
$
|
(33.9
|
)
|
|
$
|
(4.7
|
)
|
|
$
|
(34.8
|
)
|
|
$
|
16.1
|
|
I&M
|
|
Pension Plans
|
|
OPEB
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Components
|
|
(in millions)
|
||||||||||||||
Actuarial (Gain) Loss During the Year
|
|
$
|
(28.6
|
)
|
|
$
|
13.2
|
|
|
$
|
(34.9
|
)
|
|
$
|
7.9
|
|
Amortization of Actuarial Loss
|
|
(9.7
|
)
|
|
(10.0
|
)
|
|
(4.4
|
)
|
|
(3.7
|
)
|
||||
Amortization of Prior Service Credit (Cost)
|
|
(0.2
|
)
|
|
(0.1
|
)
|
|
9.4
|
|
|
9.4
|
|
||||
Change for the Year Ended December 31,
|
|
$
|
(38.5
|
)
|
|
$
|
3.1
|
|
|
$
|
(29.9
|
)
|
|
$
|
13.6
|
|
OPCo
|
|
Pension Plans
|
|
OPEB
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Components
|
|
(in millions)
|
||||||||||||||
Actuarial (Gain) Loss During the Year
|
|
$
|
(18.0
|
)
|
|
$
|
1.5
|
|
|
$
|
(31.3
|
)
|
|
$
|
9.4
|
|
Amortization of Actuarial Loss
|
|
(7.8
|
)
|
|
(8.1
|
)
|
|
(4.3
|
)
|
|
(3.8
|
)
|
||||
Amortization of Prior Service Credit (Cost)
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
6.9
|
|
|
6.9
|
|
||||
Change for the Year Ended December 31,
|
|
$
|
(25.9
|
)
|
|
$
|
(6.7
|
)
|
|
$
|
(28.7
|
)
|
|
$
|
12.5
|
|
PSO
|
|
Pension Plans
|
|
OPEB
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Components
|
|
(in millions)
|
||||||||||||||
Actuarial (Gain) Loss During the Year
|
|
$
|
(7.9
|
)
|
|
$
|
1.3
|
|
|
$
|
(15.5
|
)
|
|
$
|
3.9
|
|
Amortization of Actuarial Loss
|
|
(4.3
|
)
|
|
(4.4
|
)
|
|
(2.0
|
)
|
|
(1.8
|
)
|
||||
Amortization of Prior Service Credit (Cost)
|
|
—
|
|
|
(0.3
|
)
|
|
4.3
|
|
|
4.3
|
|
||||
Change for the Year Ended December 31,
|
|
$
|
(12.2
|
)
|
|
$
|
(3.4
|
)
|
|
$
|
(13.2
|
)
|
|
$
|
6.4
|
|
SWEPCo
|
|
Pension Plans
|
|
OPEB
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Components
|
|
(in millions)
|
||||||||||||||
Actuarial (Gain) Loss During the Year
|
|
$
|
(1.5
|
)
|
|
$
|
11.5
|
|
|
$
|
(18.4
|
)
|
|
$
|
4.0
|
|
Amortization of Actuarial Loss
|
|
(4.9
|
)
|
|
(4.8
|
)
|
|
(2.3
|
)
|
|
(1.9
|
)
|
||||
Amortization of Prior Service Credit (Cost)
|
|
(0.1
|
)
|
|
(0.3
|
)
|
|
5.2
|
|
|
5.0
|
|
||||
Change for the Year Ended December 31,
|
|
$
|
(6.5
|
)
|
|
$
|
6.4
|
|
|
$
|
(15.5
|
)
|
|
$
|
7.1
|
|
|
|
Pension Plan
|
|
OPEB
|
||||||||
|
|
December 31,
|
||||||||||
Company
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||
AEP Texas
|
|
8.8
|
%
|
|
8.6
|
%
|
|
8.5
|
%
|
|
8.7
|
%
|
APCo
|
|
12.6
|
%
|
|
12.6
|
%
|
|
15.8
|
%
|
|
16.0
|
%
|
I&M
|
|
12.3
|
%
|
|
12.1
|
%
|
|
12.2
|
%
|
|
12.1
|
%
|
OPCo
|
|
9.8
|
%
|
|
9.8
|
%
|
|
11.5
|
%
|
|
11.8
|
%
|
PSO
|
|
5.6
|
%
|
|
5.5
|
%
|
|
5.5
|
%
|
|
5.6
|
%
|
SWEPCo
|
|
6.0
|
%
|
|
6.0
|
%
|
|
6.4
|
%
|
|
6.3
|
%
|
Asset Class
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Other
|
|
Total
|
|
Year End
Allocation
|
|||||||||||
|
|
(in millions)
|
|
|
|||||||||||||||||||
Equities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Domestic
|
|
$
|
318.6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
318.6
|
|
|
6.2
|
%
|
International
|
|
507.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
507.7
|
|
|
9.8
|
%
|
|||||
Options
|
|
—
|
|
|
26.9
|
|
|
—
|
|
|
—
|
|
|
26.9
|
|
|
0.5
|
%
|
|||||
Common Collective Trusts (c)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
452.9
|
|
|
452.9
|
|
|
8.7
|
%
|
|||||
Subtotal – Equities
|
|
826.3
|
|
|
26.9
|
|
|
—
|
|
|
452.9
|
|
|
1,306.1
|
|
|
25.2
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Fixed Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
United States Government and Agency Securities
|
|
—
|
|
|
1,376.5
|
|
|
—
|
|
|
—
|
|
|
1,376.5
|
|
|
26.6
|
%
|
|||||
Corporate Debt
|
|
—
|
|
|
1,277.0
|
|
|
—
|
|
|
—
|
|
|
1,277.0
|
|
|
24.7
|
%
|
|||||
Foreign Debt
|
|
—
|
|
|
296.9
|
|
|
—
|
|
|
—
|
|
|
296.9
|
|
|
5.7
|
%
|
|||||
State and Local Government
|
|
—
|
|
|
31.7
|
|
|
—
|
|
|
—
|
|
|
31.7
|
|
|
0.6
|
%
|
|||||
Other
–
Asset Backed
|
|
—
|
|
|
10.2
|
|
|
—
|
|
|
—
|
|
|
10.2
|
|
|
0.2
|
%
|
|||||
Subtotal
–
Fixed Income
|
|
—
|
|
|
2,992.3
|
|
|
—
|
|
|
—
|
|
|
2,992.3
|
|
|
57.8
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Infrastructure (c)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
59.5
|
|
|
59.5
|
|
|
1.2
|
%
|
|||||
Real Estate (c)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
290.3
|
|
|
290.3
|
|
|
5.6
|
%
|
|||||
Alternative Investments (c)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
446.0
|
|
|
446.0
|
|
|
8.6
|
%
|
|||||
Securities Lending
|
|
—
|
|
|
501.8
|
|
|
—
|
|
|
—
|
|
|
501.8
|
|
|
9.7
|
%
|
|||||
Securities Lending Collateral (a)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(503.5
|
)
|
|
(503.5
|
)
|
|
(9.7
|
)%
|
|||||
Cash and Cash Equivalents (c)
|
|
0.4
|
|
|
35.6
|
|
|
—
|
|
|
21.2
|
|
|
57.2
|
|
|
1.1
|
%
|
|||||
Other – Pending Transactions and Accrued Income (b)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24.4
|
|
|
24.4
|
|
|
0.5
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total
|
|
$
|
826.7
|
|
|
$
|
3,556.6
|
|
|
$
|
—
|
|
|
$
|
790.8
|
|
|
$
|
5,174.1
|
|
|
100.0
|
%
|
(a)
|
Amounts in “Other” column primarily represent an obligation to repay collateral received as part of the Securities Lending Program.
|
(b)
|
Amounts in “Other” column primarily represent accrued interest, dividend receivables and transactions pending settlement.
|
(c)
|
Amounts in “Other” column represent investments for which fair value is measured using net asset value per share.
|
|
|
Infrastructure
|
|
Real
Estate
|
|
Alternative
Investments
|
|
Total
Level 3
|
||||||||
|
|
(in millions)
|
||||||||||||||
Balance as of January 1, 2017
|
|
$
|
57.6
|
|
|
$
|
254.9
|
|
|
$
|
411.1
|
|
|
$
|
723.6
|
|
Actual Return on Plan Assets
|
|
|
|
|
|
|
|
|
||||||||
Relating to Assets Still Held as of the Reporting Date
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Relating to Assets Sold During the Period
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Purchases and Sales
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Transfers into Level 3
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Transfers out of Level 3 (a)
|
|
(57.6
|
)
|
|
(254.9
|
)
|
|
(411.1
|
)
|
|
(723.6
|
)
|
||||
Balance as of December 31, 2017
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
(a)
|
The classification of Level 3 assets from the prior year was corrected in the current year presentation and included within the fair value hierarchy table as of December 31, 2017 as “Other” investments for which fair value is measured using net asset value per share in accordance with ASU 2015-07, Disclosure for Investments in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent). Management concluded that these disclosure errors were immaterial individually and in the aggregate to all prior periods presented.
|
(a)
|
Amounts in “Other” column primarily represent accrued interest, dividend receivables and transactions pending settlement.
|
(b)
|
Amounts in “Other” column represent investments for which fair value is measured using net asset value per share.
|
Asset Class
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Other
|
|
Total
|
|
Year End
Allocation |
|||||||||||
|
|
(in millions)
|
|
|
|||||||||||||||||||
Equities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Domestic
|
|
$
|
357.8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
357.8
|
|
|
7.4
|
%
|
International
|
|
439.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
439.2
|
|
|
9.1
|
%
|
|||||
Options
|
|
—
|
|
|
20.0
|
|
|
—
|
|
|
—
|
|
|
20.0
|
|
|
0.4
|
%
|
|||||
Common Collective Trusts (c)
|
|
—
|
|
|
14.0
|
|
|
—
|
|
|
400.5
|
|
|
414.5
|
|
|
8.6
|
%
|
|||||
Subtotal
–
Equities
|
|
797.0
|
|
|
34.0
|
|
|
—
|
|
|
400.5
|
|
|
1,231.5
|
|
|
25.5
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Fixed Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Common Collective Trust
–
Debt (c)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32.3
|
|
|
32.3
|
|
|
0.7
|
%
|
|||||
United States Government and Agency Securities (c)
|
|
—
|
|
|
423.3
|
|
|
—
|
|
|
17.7
|
|
|
441.0
|
|
|
9.1
|
%
|
|||||
Corporate Debt (c)
|
|
—
|
|
|
1,932.2
|
|
|
—
|
|
|
10.0
|
|
|
1,942.2
|
|
|
40.2
|
%
|
|||||
Foreign Debt (c)
|
|
—
|
|
|
373.7
|
|
|
—
|
|
|
12.1
|
|
|
385.8
|
|
|
8.0
|
%
|
|||||
State and Local Government
|
|
—
|
|
|
11.5
|
|
|
—
|
|
|
—
|
|
|
11.5
|
|
|
0.2
|
%
|
|||||
Other
–
Asset Backed (c)
|
|
—
|
|
|
5.4
|
|
|
—
|
|
|
7.4
|
|
|
12.8
|
|
|
0.3
|
%
|
|||||
Subtotal
–
Fixed Income
|
|
—
|
|
|
2,746.1
|
|
|
—
|
|
|
79.5
|
|
|
2,825.6
|
|
|
58.5
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Infrastructure
|
|
—
|
|
|
—
|
|
|
57.6
|
|
|
—
|
|
|
57.6
|
|
|
1.2
|
%
|
|||||
Real Estate
|
|
—
|
|
|
—
|
|
|
254.9
|
|
|
—
|
|
|
254.9
|
|
|
5.3
|
%
|
|||||
Alternative Investments
|
|
—
|
|
|
—
|
|
|
411.1
|
|
|
—
|
|
|
411.1
|
|
|
8.5
|
%
|
|||||
Securities Lending
|
|
—
|
|
|
161.6
|
|
|
—
|
|
|
—
|
|
|
161.6
|
|
|
3.4
|
%
|
|||||
Securities Lending Collateral (a)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(163.3
|
)
|
|
(163.3
|
)
|
|
(3.4
|
)%
|
|||||
Cash and Cash Equivalents (c)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29.7
|
|
|
29.7
|
|
|
0.6
|
%
|
|||||
Other – Pending Transactions and Accrued Income (b)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18.6
|
|
|
18.6
|
|
|
0.4
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total
|
|
$
|
797.0
|
|
|
$
|
2,941.7
|
|
|
$
|
723.6
|
|
|
$
|
365.0
|
|
|
$
|
4,827.3
|
|
|
100.0
|
%
|
(a)
|
Amounts in “Other” column primarily represent an obligation to repay collateral received as part of the Securities Lending Program.
|
(b)
|
Amounts in “Other” column primarily represent accrued interest, dividend receivables and transactions pending settlement.
|
(c)
|
Amounts in “Other” column represent investments for which fair value is measured using net asset value per share.
|
|
|
Foreign Debt
|
|
Infrastructure
|
|
Real
Estate
|
|
Alternative
Investments
|
|
Total
Level 3
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
Balance as of January 1, 2016
|
|
$
|
0.1
|
|
|
$
|
42.0
|
|
|
$
|
253.7
|
|
|
$
|
378.7
|
|
|
$
|
674.5
|
|
Actual Return on Plan Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Relating to Assets Still Held as of the Reporting Date
|
|
—
|
|
|
5.9
|
|
|
5.3
|
|
|
13.7
|
|
|
24.9
|
|
|||||
Relating to Assets Sold During the Period
|
|
—
|
|
|
0.9
|
|
|
23.2
|
|
|
21.1
|
|
|
45.2
|
|
|||||
Purchases and Sales
|
|
(0.1
|
)
|
|
8.8
|
|
|
(27.3
|
)
|
|
(2.4
|
)
|
|
(21.0
|
)
|
|||||
Transfers into Level 3
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Transfers out of Level 3
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Balance as of December 31, 2016
|
|
$
|
—
|
|
|
$
|
57.6
|
|
|
$
|
254.9
|
|
|
$
|
411.1
|
|
|
$
|
723.6
|
|
(a)
|
Amounts in “Other” column primarily represent accrued interest, dividend receivables and transactions pending settlement.
|
(b)
|
Amounts in “Other” column represent investments for which fair value is measured using net asset value per share.
|
Accumulated Benefit Obligation
|
|
AEP
|
|
AEP Texas
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||
Qualified Pension Plan
|
|
$
|
4,951.3
|
|
|
$
|
421.4
|
|
|
$
|
648.0
|
|
|
$
|
592.4
|
|
|
$
|
483.4
|
|
|
$
|
256.9
|
|
|
$
|
289.4
|
|
Nonqualified Pension Plans
|
|
73.9
|
|
|
3.8
|
|
|
0.2
|
|
|
0.4
|
|
|
0.1
|
|
|
2.7
|
|
|
2.2
|
|
|||||||
Total as of December 31, 2017
|
|
$
|
5,025.2
|
|
|
$
|
425.2
|
|
|
$
|
648.2
|
|
|
$
|
592.8
|
|
|
$
|
483.5
|
|
|
$
|
259.6
|
|
|
$
|
291.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Accumulated Benefit Obligation
|
|
AEP
|
|
AEP Texas
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||
Qualified Pension Plan
|
|
$
|
4,846.0
|
|
|
$
|
404.7
|
|
|
$
|
641.0
|
|
|
$
|
588.5
|
|
|
$
|
478.0
|
|
|
$
|
252.0
|
|
|
$
|
279.8
|
|
Nonqualified Pension Plans
|
|
69.8
|
|
|
3.8
|
|
|
0.3
|
|
|
0.3
|
|
|
—
|
|
|
2.2
|
|
|
1.7
|
|
|||||||
Total as of December 31, 2016
|
|
$
|
4,915.8
|
|
|
$
|
408.5
|
|
|
$
|
641.3
|
|
|
$
|
588.8
|
|
|
$
|
478.0
|
|
|
$
|
254.2
|
|
|
$
|
281.5
|
|
|
AEP
|
|
AEP Texas
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||||
|
(in millions)
|
||||||||||||||||||||||||||
Projected Benefit Obligation
|
$
|
78.0
|
|
|
$
|
4.0
|
|
|
$
|
0.4
|
|
|
$
|
1.0
|
|
|
$
|
0.4
|
|
|
$
|
2.7
|
|
|
$
|
2.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Accumulated Benefit Obligation
|
$
|
73.9
|
|
|
$
|
3.8
|
|
|
$
|
0.2
|
|
|
$
|
0.4
|
|
|
$
|
0.1
|
|
|
$
|
2.7
|
|
|
$
|
2.2
|
|
Fair Value of Plan Assets
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Underfunded Accumulated Benefit Obligation as of December 31, 2017
|
$
|
(73.9
|
)
|
|
$
|
(3.8
|
)
|
|
$
|
(0.2
|
)
|
|
$
|
(0.4
|
)
|
|
$
|
(0.1
|
)
|
|
$
|
(2.7
|
)
|
|
$
|
(2.2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
AEP
|
|
AEP Texas
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||||
|
(in millions)
|
||||||||||||||||||||||||||
Projected Benefit Obligation
|
$
|
5,085.8
|
|
|
$
|
3.8
|
|
|
$
|
654.0
|
|
|
$
|
611.6
|
|
|
$
|
492.9
|
|
|
$
|
2.3
|
|
|
$
|
1.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Accumulated Benefit Obligation
|
$
|
4,915.8
|
|
|
$
|
3.8
|
|
|
$
|
641.3
|
|
|
$
|
588.8
|
|
|
$
|
478.0
|
|
|
$
|
2.2
|
|
|
$
|
1.7
|
|
Fair Value of Plan Assets
|
4,827.3
|
|
|
—
|
|
|
606.4
|
|
|
586.1
|
|
|
473.8
|
|
|
—
|
|
|
—
|
|
|||||||
Underfunded Accumulated Benefit Obligation as of December 31, 2016
|
$
|
(88.5
|
)
|
|
$
|
(3.8
|
)
|
|
$
|
(34.9
|
)
|
|
$
|
(2.7
|
)
|
|
$
|
(4.2
|
)
|
|
$
|
(2.2
|
)
|
|
$
|
(1.7
|
)
|
Company
|
|
Pension Plans
|
|
OPEB
|
||||
|
|
(in millions)
|
||||||
AEP
|
|
$
|
100.7
|
|
|
$
|
4.2
|
|
AEP Texas
|
|
3.6
|
|
|
—
|
|
||
APCo
|
|
9.6
|
|
|
2.5
|
|
||
I&M
|
|
1.6
|
|
|
—
|
|
||
OPCo
|
|
1.2
|
|
|
—
|
|
||
PSO
|
|
0.2
|
|
|
—
|
|
||
SWEPCo
|
|
2.8
|
|
|
—
|
|
Pension Plans
|
|
AEP
|
|
AEP Texas
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||
2018
|
|
$
|
333.2
|
|
|
$
|
31.0
|
|
|
$
|
42.9
|
|
|
$
|
35.1
|
|
|
$
|
35.1
|
|
|
$
|
18.6
|
|
|
$
|
20.8
|
|
2019
|
|
340.1
|
|
|
31.0
|
|
|
43.9
|
|
|
37.2
|
|
|
35.0
|
|
|
19.5
|
|
|
21.6
|
|
|||||||
2020
|
|
345.0
|
|
|
33.7
|
|
|
43.5
|
|
|
37.6
|
|
|
35.1
|
|
|
19.8
|
|
|
21.8
|
|
|||||||
2021
|
|
356.2
|
|
|
34.7
|
|
|
44.4
|
|
|
38.7
|
|
|
34.3
|
|
|
21.7
|
|
|
23.2
|
|
|||||||
2022
|
|
356.8
|
|
|
33.5
|
|
|
44.6
|
|
|
40.4
|
|
|
35.0
|
|
|
21.1
|
|
|
23.3
|
|
|||||||
Years 2023 to 2027, in Total
|
|
1,795.4
|
|
|
165.6
|
|
|
221.3
|
|
|
210.8
|
|
|
165.6
|
|
|
104.3
|
|
|
121.5
|
|
OPEB Benefit Payments
|
|
AEP
|
|
AEP Texas
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||
2018
|
|
$
|
122.8
|
|
|
$
|
10.2
|
|
|
$
|
23.3
|
|
|
$
|
14.9
|
|
|
$
|
14.6
|
|
|
$
|
6.5
|
|
|
$
|
7.1
|
|
2019
|
|
123.1
|
|
|
10.4
|
|
|
22.8
|
|
|
14.9
|
|
|
14.7
|
|
|
6.6
|
|
|
7.1
|
|
|||||||
2020
|
|
124.0
|
|
|
10.5
|
|
|
22.8
|
|
|
15.0
|
|
|
14.6
|
|
|
6.8
|
|
|
7.4
|
|
|||||||
2021
|
|
124.6
|
|
|
10.7
|
|
|
22.6
|
|
|
15.2
|
|
|
14.5
|
|
|
6.8
|
|
|
7.6
|
|
|||||||
2022
|
|
124.6
|
|
|
10.8
|
|
|
22.3
|
|
|
15.2
|
|
|
14.5
|
|
|
6.8
|
|
|
7.7
|
|
|||||||
Years 2023 to 2027, in Total
|
|
616.4
|
|
|
53.7
|
|
|
106.2
|
|
|
74.8
|
|
|
69.6
|
|
|
34.7
|
|
|
40.4
|
|
AEP
|
Pension Plans
|
|
OPEB
|
||||||||||||||||||||
|
Years Ended December 31,
|
||||||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
|
(in millions)
|
||||||||||||||||||||||
Service Cost
|
$
|
96.5
|
|
|
$
|
85.8
|
|
|
$
|
93.5
|
|
|
$
|
11.2
|
|
|
$
|
10.2
|
|
|
$
|
12.2
|
|
Interest Cost
|
203.1
|
|
|
211.6
|
|
|
205.3
|
|
|
59.3
|
|
|
60.9
|
|
|
56.8
|
|
||||||
Expected Return on Plan Assets
|
(284.8
|
)
|
|
(280.3
|
)
|
|
(274.8
|
)
|
|
(101.3
|
)
|
|
(107.0
|
)
|
|
(111.0
|
)
|
||||||
Amortization of Prior Service Cost (Credit)
|
1.0
|
|
|
2.3
|
|
|
2.2
|
|
|
(69.1
|
)
|
|
(69.0
|
)
|
|
(69.1
|
)
|
||||||
Amortization of Net Actuarial Loss
|
82.8
|
|
|
83.8
|
|
|
107.1
|
|
|
36.7
|
|
|
31.4
|
|
|
18.8
|
|
||||||
Net Periodic Benefit Cost (Credit)
|
98.6
|
|
|
103.2
|
|
|
133.3
|
|
|
(63.2
|
)
|
|
(73.5
|
)
|
|
(92.3
|
)
|
||||||
Capitalized Portion
|
(39.9
|
)
|
|
(37.8
|
)
|
|
(48.4
|
)
|
|
25.6
|
|
|
26.9
|
|
|
33.5
|
|
||||||
Net Periodic Benefit Cost (Credit) Recognized in Expense
|
$
|
58.7
|
|
|
$
|
65.4
|
|
|
$
|
84.9
|
|
|
$
|
(37.6
|
)
|
|
$
|
(46.6
|
)
|
|
$
|
(58.8
|
)
|
AEP Texas
|
Pension Plans
|
|
OPEB
|
||||||||||||||||||||
|
Years Ended December 31,
|
||||||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
|
(in millions)
|
||||||||||||||||||||||
Service Cost
|
$
|
8.6
|
|
|
$
|
7.5
|
|
|
$
|
7.6
|
|
|
$
|
0.9
|
|
|
$
|
0.7
|
|
|
$
|
0.8
|
|
Interest Cost
|
17.1
|
|
|
17.8
|
|
|
17.2
|
|
|
4.9
|
|
|
5.1
|
|
|
4.8
|
|
||||||
Expected Return on Plan Assets
|
(25.0
|
)
|
|
(24.5
|
)
|
|
(24.1
|
)
|
|
(8.8
|
)
|
|
(9.3
|
)
|
|
(9.9
|
)
|
||||||
Amortization of Prior Service Cost (Credit)
|
—
|
|
|
0.4
|
|
|
0.3
|
|
|
(5.8
|
)
|
|
(6.0
|
)
|
|
(5.9
|
)
|
||||||
Amortization of Net Actuarial Loss
|
7.0
|
|
|
7.1
|
|
|
9.0
|
|
|
3.2
|
|
|
2.8
|
|
|
1.5
|
|
||||||
Net Periodic Benefit Cost (Credit)
|
7.7
|
|
|
8.3
|
|
|
10.0
|
|
|
(5.6
|
)
|
|
(6.7
|
)
|
|
(8.7
|
)
|
||||||
Capitalized Portion
|
(4.0
|
)
|
|
(3.6
|
)
|
|
(4.7
|
)
|
|
2.9
|
|
|
3.4
|
|
|
4.1
|
|
||||||
Net Periodic Benefit Cost (Credit) Recognized in Expense
|
$
|
3.7
|
|
|
$
|
4.7
|
|
|
$
|
5.3
|
|
|
$
|
(2.7
|
)
|
|
$
|
(3.3
|
)
|
|
$
|
(4.6
|
)
|
APCo
|
Pension Plans
|
|
OPEB
|
||||||||||||||||||||
|
Years Ended December 31,
|
||||||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
|
(in millions)
|
||||||||||||||||||||||
Service Cost
|
$
|
9.4
|
|
|
$
|
8.1
|
|
|
$
|
8.7
|
|
|
$
|
1.1
|
|
|
$
|
1.0
|
|
|
$
|
1.1
|
|
Interest Cost
|
25.7
|
|
|
27.2
|
|
|
26.7
|
|
|
10.6
|
|
|
10.8
|
|
|
10.3
|
|
||||||
Expected Return on Plan Assets
|
(35.8
|
)
|
|
(35.3
|
)
|
|
(35.0
|
)
|
|
(16.5
|
)
|
|
(17.3
|
)
|
|
(18.1
|
)
|
||||||
Amortization of Prior Service Cost (Credit)
|
0.2
|
|
|
0.1
|
|
|
0.2
|
|
|
(10.1
|
)
|
|
(10.1
|
)
|
|
(10.0
|
)
|
||||||
Amortization of Net Actuarial Loss
|
10.4
|
|
|
10.8
|
|
|
13.9
|
|
|
6.3
|
|
|
5.4
|
|
|
3.6
|
|
||||||
Net Periodic Benefit Cost (Credit)
|
9.9
|
|
|
10.9
|
|
|
14.5
|
|
|
(8.6
|
)
|
|
(10.2
|
)
|
|
(13.1
|
)
|
||||||
Capitalized Portion
|
(4.0
|
)
|
|
(4.1
|
)
|
|
(5.5
|
)
|
|
3.5
|
|
|
3.9
|
|
|
5.0
|
|
||||||
Net Periodic Benefit Cost (Credit) Recognized in Expense
|
$
|
5.9
|
|
|
$
|
6.8
|
|
|
$
|
9.0
|
|
|
$
|
(5.1
|
)
|
|
$
|
(6.3
|
)
|
|
$
|
(8.1
|
)
|
I&M
|
Pension Plans
|
|
OPEB
|
||||||||||||||||||||
|
Years Ended December 31,
|
||||||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
|
(in millions)
|
||||||||||||||||||||||
Service Cost
|
$
|
14.0
|
|
|
$
|
12.2
|
|
|
$
|
12.9
|
|
|
$
|
1.6
|
|
|
$
|
1.5
|
|
|
$
|
1.6
|
|
Interest Cost
|
24.3
|
|
|
25.3
|
|
|
24.5
|
|
|
6.9
|
|
|
7.0
|
|
|
6.4
|
|
||||||
Expected Return on Plan Assets
|
(34.6
|
)
|
|
(33.6
|
)
|
|
(32.6
|
)
|
|
(12.2
|
)
|
|
(12.9
|
)
|
|
(13.2
|
)
|
||||||
Amortization of Prior Service Cost (Credit)
|
0.2
|
|
|
0.1
|
|
|
0.2
|
|
|
(9.4
|
)
|
|
(9.4
|
)
|
|
(9.4
|
)
|
||||||
Amortization of Net Actuarial Loss
|
9.7
|
|
|
10.0
|
|
|
12.6
|
|
|
4.4
|
|
|
3.7
|
|
|
2.0
|
|
||||||
Net Periodic Benefit Cost (Credit)
|
13.6
|
|
|
14.0
|
|
|
17.6
|
|
|
(8.7
|
)
|
|
(10.1
|
)
|
|
(12.6
|
)
|
||||||
Capitalized Portion
|
(5.5
|
)
|
|
(3.3
|
)
|
|
(4.0
|
)
|
|
3.5
|
|
|
2.4
|
|
|
2.9
|
|
||||||
Net Periodic Benefit Cost (Credit) Recognized in Expense
|
$
|
8.1
|
|
|
$
|
10.7
|
|
|
$
|
13.6
|
|
|
$
|
(5.2
|
)
|
|
$
|
(7.7
|
)
|
|
$
|
(9.7
|
)
|
OPCo
|
Pension Plans
|
|
OPEB
|
||||||||||||||||||||
|
Years Ended December 31,
|
||||||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
|
(in millions)
|
||||||||||||||||||||||
Service Cost
|
$
|
7.5
|
|
|
$
|
6.5
|
|
|
$
|
6.7
|
|
|
$
|
0.9
|
|
|
$
|
0.8
|
|
|
$
|
0.9
|
|
Interest Cost
|
19.4
|
|
|
20.6
|
|
|
20.3
|
|
|
6.7
|
|
|
7.0
|
|
|
6.4
|
|
||||||
Expected Return on Plan Assets
|
(27.9
|
)
|
|
(27.6
|
)
|
|
(27.5
|
)
|
|
(11.9
|
)
|
|
(13.0
|
)
|
|
(13.4
|
)
|
||||||
Amortization of Prior Service Cost (Credit)
|
0.1
|
|
|
0.1
|
|
|
0.2
|
|
|
(6.9
|
)
|
|
(6.9
|
)
|
|
(7.0
|
)
|
||||||
Amortization of Net Actuarial Loss
|
7.8
|
|
|
8.1
|
|
|
10.5
|
|
|
4.3
|
|
|
3.8
|
|
|
2.1
|
|
||||||
Net Periodic Benefit Cost (Credit)
|
6.9
|
|
|
7.7
|
|
|
10.2
|
|
|
(6.9
|
)
|
|
(8.3
|
)
|
|
(11.0
|
)
|
||||||
Capitalized Portion
|
(3.3
|
)
|
|
(3.4
|
)
|
|
(4.8
|
)
|
|
3.3
|
|
|
3.7
|
|
|
5.2
|
|
||||||
Net Periodic Benefit Cost (Credit) Recognized in Expense
|
$
|
3.6
|
|
|
$
|
4.3
|
|
|
$
|
5.4
|
|
|
$
|
(3.6
|
)
|
|
$
|
(4.6
|
)
|
|
$
|
(5.8
|
)
|
PSO
|
Pension Plans
|
|
OPEB
|
||||||||||||||||||||
|
Years Ended December 31,
|
||||||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
|
(in millions)
|
||||||||||||||||||||||
Service Cost
|
$
|
6.4
|
|
|
$
|
6.2
|
|
|
$
|
6.4
|
|
|
$
|
0.7
|
|
|
$
|
0.6
|
|
|
$
|
0.7
|
|
Interest Cost
|
10.7
|
|
|
11.2
|
|
|
10.9
|
|
|
3.2
|
|
|
3.3
|
|
|
3.0
|
|
||||||
Expected Return on Plan Assets
|
(15.6
|
)
|
|
(15.5
|
)
|
|
(15.1
|
)
|
|
(5.6
|
)
|
|
(6.1
|
)
|
|
(6.3
|
)
|
||||||
Amortization of Prior Service Cost (Credit)
|
—
|
|
|
0.3
|
|
|
0.2
|
|
|
(4.3
|
)
|
|
(4.3
|
)
|
|
(4.3
|
)
|
||||||
Amortization of Net Actuarial Loss
|
4.3
|
|
|
4.4
|
|
|
5.7
|
|
|
2.0
|
|
|
1.8
|
|
|
1.0
|
|
||||||
Net Periodic Benefit Cost (Credit)
|
5.8
|
|
|
6.6
|
|
|
8.1
|
|
|
(4.0
|
)
|
|
(4.7
|
)
|
|
(5.9
|
)
|
||||||
Capitalized Portion
|
(2.1
|
)
|
|
(2.4
|
)
|
|
(2.8
|
)
|
|
1.4
|
|
|
1.7
|
|
|
2.0
|
|
||||||
Net Periodic Benefit Cost (Credit) Recognized in Expense
|
$
|
3.7
|
|
|
$
|
4.2
|
|
|
$
|
5.3
|
|
|
$
|
(2.6
|
)
|
|
$
|
(3.0
|
)
|
|
$
|
(3.9
|
)
|
SWEPCo
|
Pension Plans
|
|
OPEB
|
||||||||||||||||||||
|
Years Ended December 31,
|
||||||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
|
(in millions)
|
||||||||||||||||||||||
Service Cost
|
$
|
8.7
|
|
|
$
|
8.1
|
|
|
$
|
8.3
|
|
|
$
|
0.9
|
|
|
$
|
0.8
|
|
|
$
|
0.8
|
|
Interest Cost
|
12.3
|
|
|
12.4
|
|
|
11.8
|
|
|
3.6
|
|
|
3.6
|
|
|
3.4
|
|
||||||
Expected Return on Plan Assets
|
(17.0
|
)
|
|
(16.4
|
)
|
|
(16.0
|
)
|
|
(6.3
|
)
|
|
(6.8
|
)
|
|
(6.9
|
)
|
||||||
Amortization of Prior Service Cost (Credit)
|
0.1
|
|
|
0.3
|
|
|
0.3
|
|
|
(5.2
|
)
|
|
(5.0
|
)
|
|
(5.2
|
)
|
||||||
Amortization of Net Actuarial Loss
|
4.9
|
|
|
4.8
|
|
|
6.0
|
|
|
2.3
|
|
|
1.9
|
|
|
1.1
|
|
||||||
Net Periodic Benefit Cost (Credit)
|
9.0
|
|
|
9.2
|
|
|
10.4
|
|
|
(4.7
|
)
|
|
(5.5
|
)
|
|
(6.8
|
)
|
||||||
Capitalized Portion
|
(2.7
|
)
|
|
(2.7
|
)
|
|
(3.2
|
)
|
|
1.4
|
|
|
1.6
|
|
|
2.1
|
|
||||||
Net Periodic Benefit Cost (Credit) Recognized in Expense
|
$
|
6.3
|
|
|
$
|
6.5
|
|
|
$
|
7.2
|
|
|
$
|
(3.3
|
)
|
|
$
|
(3.9
|
)
|
|
$
|
(4.7
|
)
|
|
|
AEP
|
|
AEP Texas
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||||
Pension Plans – Components
|
|
(in millions)
|
||||||||||||||||||||||||||
Net Actuarial Loss
|
|
$
|
85.5
|
|
|
$
|
7.2
|
|
|
$
|
10.8
|
|
|
$
|
10.1
|
|
|
$
|
8.1
|
|
|
$
|
4.5
|
|
|
$
|
5.1
|
|
Total Estimated 2018 Amortization
|
|
$
|
85.5
|
|
|
$
|
7.2
|
|
|
$
|
10.8
|
|
|
$
|
10.1
|
|
|
$
|
8.1
|
|
|
$
|
4.5
|
|
|
$
|
5.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Pension Plans –
Expected to be Recorded as |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Regulatory Asset
|
|
$
|
75.9
|
|
|
$
|
6.8
|
|
|
$
|
10.8
|
|
|
$
|
9.5
|
|
|
$
|
8.1
|
|
|
$
|
4.5
|
|
|
$
|
5.1
|
|
Deferred Income Taxes
|
|
2.0
|
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Net of Tax AOCI
|
|
7.6
|
|
|
0.3
|
|
|
—
|
|
|
0.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Total
|
|
$
|
85.5
|
|
|
$
|
7.2
|
|
|
$
|
10.8
|
|
|
$
|
10.1
|
|
|
$
|
8.1
|
|
|
$
|
4.5
|
|
|
$
|
5.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
AEP
|
|
AEP Texas
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||||
OPEB – Components
|
|
(in millions)
|
||||||||||||||||||||||||||
Net Actuarial Loss
|
|
$
|
9.8
|
|
|
$
|
0.7
|
|
|
$
|
1.9
|
|
|
$
|
1.0
|
|
|
$
|
1.0
|
|
|
$
|
0.5
|
|
|
$
|
0.6
|
|
Prior Service Credit
|
|
(69.1
|
)
|
|
(5.8
|
)
|
|
(10.1
|
)
|
|
(9.4
|
)
|
|
(6.9
|
)
|
|
(4.3
|
)
|
|
(5.2
|
)
|
|||||||
Total Estimated 2018 Amortization
|
|
$
|
(59.3
|
)
|
|
$
|
(5.1
|
)
|
|
$
|
(8.2
|
)
|
|
$
|
(8.4
|
)
|
|
$
|
(5.9
|
)
|
|
$
|
(3.8
|
)
|
|
$
|
(4.6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
OPEB –
Expected to be Recorded as |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Regulatory Asset
|
|
$
|
(42.9
|
)
|
|
$
|
(5.1
|
)
|
|
$
|
(4.2
|
)
|
|
$
|
(7.6
|
)
|
|
$
|
(5.9
|
)
|
|
$
|
(3.8
|
)
|
|
$
|
(2.8
|
)
|
Deferred Income Taxes
|
|
(3.5
|
)
|
|
—
|
|
|
(0.8
|
)
|
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
|
(0.4
|
)
|
|||||||
Net of Tax AOCI
|
|
(12.9
|
)
|
|
—
|
|
|
(3.2
|
)
|
|
(0.6
|
)
|
|
—
|
|
|
—
|
|
|
(1.4
|
)
|
|||||||
Total
|
|
$
|
(59.3
|
)
|
|
$
|
(5.1
|
)
|
|
$
|
(8.2
|
)
|
|
$
|
(8.4
|
)
|
|
$
|
(5.9
|
)
|
|
$
|
(3.8
|
)
|
|
$
|
(4.6
|
)
|
•
|
Generation, transmission and distribution of electricity for sale to retail and wholesale customers through assets owned and operated by AEGCo, APCo, I&M, KGPCo, KPCo, PSO, SWEPCo and WPCo.
|
•
|
Transmission and distribution of electricity for sale to retail and wholesale customers through assets owned and operated by AEP Texas and OPCo.
|
•
|
OPCo purchases energy and capacity to serve SSO customers and provides transmission and distribution services for all connected load.
|
•
|
Development, construction and operation of transmission facilities through investments in AEPTCo. These investments have FERC-approved returns on equity.
|
•
|
Development, construction and operation of transmission facilities through investments in AEP’s transmission-only joint ventures. These investments have PUCT-approved or FERC-approved returns on equity.
|
•
|
Competitive generation in ERCOT and PJM.
|
•
|
Marketing, risk management and retail activities in ERCOT, PJM, SPP and MISO.
|
•
|
Contracted renewable energy investments and management services.
|
|
Vertically Integrated Utilities
|
|
Transmission and Distribution Utilities
|
|
AEP Transmission Holdco
|
|
Generation & Marketing
|
|
Corporate and Other (a)
|
|
Reconciling Adjustments
|
|
Consolidated
|
||||||||||||||
|
(in millions)
|
||||||||||||||||||||||||||
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Revenues from:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
External Customers
|
$
|
9,095.1
|
|
|
$
|
4,328.9
|
|
|
$
|
178.4
|
|
|
$
|
1,771.4
|
|
|
$
|
51.1
|
|
|
$
|
—
|
|
|
$
|
15,424.9
|
|
Other Operating Segments
|
96.9
|
|
|
90.4
|
|
|
588.3
|
|
|
103.7
|
|
|
69.7
|
|
|
(949.0
|
)
|
|
—
|
|
|||||||
Total Revenues
|
$
|
9,192.0
|
|
|
$
|
4,419.3
|
|
|
$
|
766.7
|
|
|
$
|
1,875.1
|
|
|
$
|
120.8
|
|
|
$
|
(949.0
|
)
|
|
$
|
15,424.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Asset Impairments and Other Related Charges
|
$
|
33.6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
53.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
87.1
|
|
Depreciation and Amortization
|
1,142.5
|
|
|
667.5
|
|
|
102.2
|
|
|
24.2
|
|
|
0.3
|
|
|
60.5
|
|
(b)
|
1,997.2
|
|
|||||||
Interest and Investment Income
|
6.8
|
|
|
7.7
|
|
|
1.2
|
|
|
10.3
|
|
|
23.3
|
|
|
(33.3
|
)
|
|
16.0
|
|
|||||||
Carrying Costs Income
|
15.2
|
|
|
3.6
|
|
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18.6
|
|
|||||||
Interest Expense
|
540.0
|
|
|
244.1
|
|
|
72.8
|
|
|
18.5
|
|
|
63.9
|
|
|
(44.3
|
)
|
(b)
|
895.0
|
|
|||||||
Income Tax Expense (Credit)
|
425.6
|
|
|
127.2
|
|
|
189.8
|
|
|
189.7
|
|
|
37.4
|
|
|
—
|
|
|
969.7
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Income (Loss) from Continuing Operations
|
$
|
803.3
|
|
|
$
|
636.4
|
|
|
$
|
355.6
|
|
|
$
|
166.0
|
|
|
$
|
(32.4
|
)
|
|
$
|
—
|
|
|
$
|
1,928.9
|
|
Income (Loss) from Discontinued Operations, Net of Tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Net Income (Loss)
|
$
|
803.3
|
|
|
$
|
636.4
|
|
|
$
|
355.6
|
|
|
$
|
166.0
|
|
|
$
|
(32.4
|
)
|
|
$
|
—
|
|
|
$
|
1,928.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Gross Property Additions
|
$
|
2,343.2
|
|
|
$
|
1,558.4
|
|
|
$
|
1,542.8
|
|
|
$
|
328.5
|
|
|
$
|
15.6
|
|
|
$
|
(90.4
|
)
|
|
$
|
5,698.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Total Property, Plant and Equipment
|
$
|
43,294.4
|
|
|
$
|
16,371.2
|
|
|
$
|
7,110.2
|
|
|
$
|
644.6
|
|
|
$
|
374.5
|
|
|
$
|
(366.4
|
)
|
(b)
|
$
|
67,428.5
|
|
Accumulated Depreciation and Amortization
|
13,153.4
|
|
|
3,768.3
|
|
|
176.6
|
|
|
75.0
|
|
|
180.6
|
|
|
(186.9
|
)
|
(b)
|
17,167.0
|
|
|||||||
Total Property, Plant and Equipment
–
Net
|
$
|
30,141.0
|
|
|
$
|
12,602.9
|
|
|
$
|
6,933.6
|
|
|
$
|
569.6
|
|
|
$
|
193.9
|
|
|
$
|
(179.5
|
)
|
(b)
|
$
|
50,261.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Total Assets
|
$
|
37,579.7
|
|
|
$
|
16,060.7
|
|
|
$
|
8,141.8
|
|
|
$
|
2,009.8
|
|
|
$
|
3,959.1
|
|
(c)
|
$
|
(3,022.0
|
)
|
(b) (d)
|
$
|
64,729.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Investments in Equity Method Investees
|
$
|
37.1
|
|
|
$
|
1.5
|
|
|
$
|
742.9
|
|
|
$
|
16.6
|
|
|
$
|
14.2
|
|
|
$
|
—
|
|
|
$
|
812.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Long-term Debt Due Within One Year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Non-Affiliated
|
$
|
1,038.1
|
|
|
$
|
663.1
|
|
|
$
|
50.0
|
|
|
$
|
—
|
|
|
$
|
2.5
|
|
|
$
|
—
|
|
|
$
|
1,753.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Long-term Debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Affiliated
|
50.0
|
|
|
—
|
|
|
—
|
|
|
32.2
|
|
|
—
|
|
|
(82.2
|
)
|
|
—
|
|
|||||||
Non-Affiliated
|
10,801.4
|
|
|
4,705.4
|
|
|
2,631.3
|
|
|
(0.3
|
)
|
|
1,281.8
|
|
|
—
|
|
|
19,419.6
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Total Long-term Debt
|
$
|
11,889.5
|
|
|
$
|
5,368.5
|
|
|
$
|
2,681.3
|
|
|
$
|
31.9
|
|
|
$
|
1,284.3
|
|
|
$
|
(82.2
|
)
|
|
$
|
21,173.3
|
|
|
Vertically Integrated Utilities
|
|
Transmission and Distribution Utilities
|
|
AEP Transmission Holdco
|
|
Generation & Marketing
|
|
Corporate and Other (a)
|
|
Reconciling Adjustments
|
|
Consolidated
|
||||||||||||||
|
(in millions)
|
||||||||||||||||||||||||||
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Revenues from:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
External Customers
|
$
|
9,012.4
|
|
|
$
|
4,328.3
|
|
|
$
|
145.9
|
|
|
$
|
2,858.7
|
|
|
$
|
34.8
|
|
|
$
|
—
|
|
|
$
|
16,380.1
|
|
Other Operating Segments
|
79.5
|
|
|
94.1
|
|
|
366.9
|
|
|
127.3
|
|
|
70.3
|
|
|
(738.1
|
)
|
|
—
|
|
|||||||
Total Revenues
|
$
|
9,091.9
|
|
|
$
|
4,422.4
|
|
|
$
|
512.8
|
|
|
$
|
2,986.0
|
|
|
$
|
105.1
|
|
|
$
|
(738.1
|
)
|
|
$
|
16,380.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Asset Impairments and Other Related Charges
|
$
|
10.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,257.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,267.8
|
|
Depreciation and Amortization
|
1,073.8
|
|
|
649.9
|
|
|
67.1
|
|
|
154.6
|
|
|
0.2
|
|
|
16.7
|
|
(b)
|
1,962.3
|
|
|||||||
Interest and Investment Income
|
4.8
|
|
|
14.8
|
|
|
0.4
|
|
|
1.4
|
|
|
11.8
|
|
|
(16.9
|
)
|
|
16.3
|
|
|||||||
Carrying Costs Income
|
10.5
|
|
|
20.0
|
|
|
(0.3
|
)
|
|
—
|
|
|
—
|
|
|
(14.0
|
)
|
|
16.2
|
|
|||||||
Interest Expense
|
522.1
|
|
|
256.9
|
|
|
50.3
|
|
|
35.8
|
|
|
40.5
|
|
|
(28.4
|
)
|
(b)
|
877.2
|
|
|||||||
Income Tax Expense (Credit)
|
397.3
|
|
|
205.1
|
|
|
134.1
|
|
|
(666.5
|
)
|
|
(143.7
|
)
|
|
—
|
|
|
(73.7
|
)
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Income (Loss) from Continuing Operations
|
$
|
984.0
|
|
|
$
|
482.1
|
|
|
$
|
269.3
|
|
|
$
|
(1,198.0
|
)
|
|
$
|
83.1
|
|
|
$
|
—
|
|
|
$
|
620.5
|
|
Income (Loss) from Discontinued Operations, Net of Tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.5
|
)
|
|
—
|
|
|
(2.5
|
)
|
|||||||
Net Income (Loss)
|
$
|
984.0
|
|
|
$
|
482.1
|
|
|
$
|
269.3
|
|
|
$
|
(1,198.0
|
)
|
|
$
|
80.6
|
|
|
$
|
—
|
|
|
$
|
618.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Gross Property Additions
|
$
|
2,237.0
|
|
|
$
|
1,058.3
|
|
|
$
|
1,265.8
|
|
|
$
|
336.2
|
|
|
$
|
9.8
|
|
|
$
|
(18.1
|
)
|
|
$
|
4,889.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Total Property, Plant and Equipment
|
$
|
41,552.6
|
|
|
$
|
14,762.2
|
|
|
$
|
5,354.0
|
|
|
$
|
364.7
|
|
|
$
|
356.6
|
|
|
$
|
(353.5
|
)
|
(b)
|
$
|
62,036.6
|
|
Accumulated Depreciation and Amortization
|
12,596.7
|
|
|
3,655.0
|
|
|
101.4
|
|
|
42.2
|
|
|
186.0
|
|
|
(184.0
|
)
|
(b)
|
16,397.3
|
|
|||||||
Total Property, Plant and Equipment
–
Net
|
$
|
28,955.9
|
|
|
$
|
11,107.2
|
|
|
$
|
5,252.6
|
|
|
$
|
322.5
|
|
|
$
|
170.6
|
|
|
$
|
(169.5
|
)
|
(b)
|
$
|
45,639.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Assets Held for Sale
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,951.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,951.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Total Assets
|
$
|
37,428.3
|
|
|
$
|
14,802.4
|
|
|
$
|
6,384.8
|
|
|
$
|
3,386.1
|
|
|
$
|
3,883.4
|
|
(c)
|
$
|
(2,417.3
|
)
|
(b) (d)
|
$
|
63,467.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Investments in Equity Method Investees
|
$
|
41.2
|
|
|
$
|
1.2
|
|
|
$
|
742.0
|
|
|
$
|
0.1
|
|
|
$
|
24.9
|
|
|
$
|
—
|
|
|
$
|
809.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Long-term Debt Due Within One Year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Non-Affiliated
|
$
|
1,519.9
|
|
|
$
|
309.4
|
|
|
$
|
—
|
|
|
$
|
500.1
|
|
|
$
|
548.6
|
|
|
$
|
—
|
|
|
$
|
2,878.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Long-term Debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Affiliated
|
20.0
|
|
|
—
|
|
|
—
|
|
|
32.2
|
|
|
—
|
|
|
(52.2
|
)
|
|
—
|
|
|||||||
Non-Affiliated
|
10,353.3
|
|
|
4,672.2
|
|
|
2,055.7
|
|
|
—
|
|
|
297.2
|
|
|
—
|
|
|
17,378.4
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Total Long-term Debt
|
$
|
11,893.2
|
|
|
$
|
4,981.6
|
|
|
$
|
2,055.7
|
|
|
$
|
532.3
|
|
|
$
|
845.8
|
|
|
$
|
(52.2
|
)
|
|
$
|
20,256.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Liabilities Held for Sale
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
235.9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
235.9
|
|
(a)
|
Corporate and Other primarily includes the purchasing of receivables from certain AEP utility subsidiaries. This segment also includes Parent’s guarantee revenue received from affiliates, investment income, interest income, interest expense and discontinued operations of AEPRO and other nonallocated costs.
|
(b)
|
Includes eliminations due to an intercompany capital lease.
|
(c)
|
Includes the elimination of AEP Parent’s investments in wholly-owned subsidiary companies.
|
(d)
|
Reconciling Adjustments for Total Assets primarily include the elimination of intercompany advances to affiliates and intercompany accounts receivable.
|
|
State Transcos
|
|
AEPTCo Parent
|
|
Reconciling Adjustments
|
|
AEPTCo
Consolidated
|
||||||||
2017
|
(in millions)
|
||||||||||||||
Revenues from:
|
|
|
|
|
|
|
|
||||||||
External Customers
|
$
|
141.9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
141.9
|
|
Sales to AEP Affiliates
|
580.5
|
|
|
—
|
|
|
—
|
|
|
580.5
|
|
||||
Other Revenues
|
0.8
|
|
|
—
|
|
|
—
|
|
|
0.8
|
|
||||
Total Revenues
|
$
|
723.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
723.2
|
|
|
|
|
|
|
|
|
|
||||||||
Depreciation and Amortization
|
$
|
97.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
97.1
|
|
Interest Income
|
0.7
|
|
|
82.9
|
|
|
(82.4
|
)
|
(a)
|
1.2
|
|
||||
Allowance for Equity Funds Used During Construction
|
52.3
|
|
|
—
|
|
|
—
|
|
|
52.3
|
|
||||
Interest Expense
|
68.0
|
|
|
82.4
|
|
|
(82.4
|
)
|
(a)
|
68.0
|
|
||||
Income Tax Expense (Credit)
|
147.0
|
|
|
0.2
|
|
|
—
|
|
|
147.2
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Net Income
|
$
|
285.8
|
|
|
$
|
0.3
|
|
(b)
|
$
|
—
|
|
|
$
|
286.1
|
|
|
|
|
|
|
|
|
|
||||||||
Gross Property Additions
|
$
|
1,522.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,522.5
|
|
|
|
|
|
|
|
|
|
||||||||
Total Transmission Property
|
$
|
6,780.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,780.2
|
|
Accumulated Depreciation and Amortization
|
170.4
|
|
|
—
|
|
|
—
|
|
|
170.4
|
|
||||
Total Transmission Property - Net
|
$
|
6,609.8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,609.8
|
|
|
|
|
|
|
|
|
|
||||||||
Notes Receivable - Affiliated
|
$
|
—
|
|
|
$
|
2,550.4
|
|
|
$
|
(2,550.4
|
)
|
(c)
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||||||
Total Assets
|
$
|
7,072.9
|
|
|
$
|
2,590.1
|
|
(d)
|
$
|
(2,594.9
|
)
|
(e)
|
$
|
7,068.1
|
|
|
|
|
|
|
|
|
|
||||||||
Total Long-Term Debt
|
$
|
2,575.0
|
|
|
$
|
2,550.4
|
|
|
$
|
(2,575.0
|
)
|
(c)
|
$
|
2,550.4
|
|
|
State Transcos
|
|
AEPTCo Parent
|
|
Reconciling Adjustments
|
|
AEPTCo
Consolidated
|
||||||||
2016
|
(in millions)
|
||||||||||||||
Revenues from:
|
|
|
|
|
|
|
|
||||||||
External Customers
|
$
|
110.4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
110.4
|
|
Sales to AEP Affiliates
|
367.5
|
|
|
—
|
|
|
—
|
|
|
367.5
|
|
||||
Other Revenues
|
0.1
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
||||
Total Revenues
|
$
|
478.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
478.0
|
|
|
|
|
|
|
|
|
|
||||||||
Depreciation and Amortization
|
$
|
65.9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
65.9
|
|
Interest Income
|
0.1
|
|
|
57.8
|
|
|
(57.5
|
)
|
(a)
|
0.4
|
|
||||
Allowance for Equity Funds Used During Construction
|
52.3
|
|
|
—
|
|
|
—
|
|
|
52.3
|
|
||||
Interest Expense
|
45.6
|
|
|
57.9
|
|
|
(57.5
|
)
|
(a)
|
46.0
|
|
||||
Income Tax Expense (Credit)
|
94.4
|
|
|
(0.3
|
)
|
|
—
|
|
|
94.1
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Net Income (Loss)
|
$
|
193.3
|
|
|
$
|
(0.6
|
)
|
(b)
|
$
|
—
|
|
|
$
|
192.7
|
|
|
|
|
|
|
|
|
|
||||||||
Gross Property Additions
|
$
|
1,166.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,166.0
|
|
|
|
|
|
|
|
|
|
||||||||
Total Transmission Property
|
$
|
5,054.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,054.2
|
|
Accumulated Depreciation and Amortization
|
99.6
|
|
|
—
|
|
|
—
|
|
|
99.6
|
|
||||
Total Transmission Property - Net
|
$
|
4,954.6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,954.6
|
|
|
|
|
|
|
|
|
|
||||||||
Notes Receivable - Affiliated
|
$
|
—
|
|
|
$
|
1,950.0
|
|
|
$
|
(1,950.0
|
)
|
(c)
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||||||
Total Assets
|
$
|
5,337.5
|
|
|
$
|
1,987.7
|
|
(d)
|
$
|
(1,975.4
|
)
|
(e)
|
$5,349.8
|
||
|
|
|
|
|
|
|
|
||||||||
Total Long-Term Debt
|
$
|
1,932.0
|
|
|
$
|
1,950.0
|
|
|
$
|
(1,950.0
|
)
|
(c)
|
$1,932.0
|
|
State Transcos
|
|
AEPTCo Parent
|
|
Reconciling Adjustments
|
|
AEPTCo
Consolidated
|
||||||||
2015
|
(in millions)
|
||||||||||||||
Revenues from:
|
|
|
|
|
|
|
|
||||||||
External Customers
|
$
|
84.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
84.3
|
|
Sales to AEP Affiliates
|
225.6
|
|
|
—
|
|
|
—
|
|
|
225.6
|
|
||||
Other
|
0.3
|
|
|
—
|
|
|
—
|
|
|
0.3
|
|
||||
Total Revenues
|
$
|
310.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
310.2
|
|
|
|
|
|
|
|
|
|
||||||||
Depreciation and Amortization
|
$
|
42.4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
42.4
|
|
Interest Income
|
0.1
|
|
|
49.6
|
|
|
(49.6
|
)
|
(a)
|
0.1
|
|
||||
Allowance for Equity Funds Used During Construction
|
53.0
|
|
|
—
|
|
|
—
|
|
|
53.0
|
|
||||
Interest Expense
|
34.4
|
|
|
49.8
|
|
|
(49.6
|
)
|
(a)
|
34.6
|
|
||||
Income Tax Expense (Credit)
|
60.1
|
|
|
(0.1
|
)
|
|
—
|
|
|
60.0
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Net Income (Loss)
|
$
|
133.2
|
|
|
$
|
(0.3
|
)
|
(b)
|
$
|
—
|
|
|
$
|
132.9
|
|
|
|
|
|
|
|
|
|
||||||||
Gross Property Additions
|
$
|
1,008.9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,008.9
|
|
|
|
|
|
|
|
|
|
||||||||
Total Assets
|
$
|
4,143.6
|
|
|
$
|
1,588.4
|
|
(d)
|
$
|
(1,575.5
|
)
|
(e)
|
$
|
4,156.5
|
|
(a)
|
Elimination of intercompany interest income/interest expense on affiliated debt arrangement.
|
(b)
|
Includes the elimination of AEPTCo Parent’s equity earnings in State Transcos.
|
(c)
|
Elimination of intercompany debt.
|
(d)
|
Includes the elimination of AEPTCo Parent’s investments in State Transcos.
|
(e)
|
Primarily relates to the elimination of Notes Receivable from the State Transcos.
|
Primary Risk
Exposure
|
|
Unit of
Measure
|
|
AEP
|
|
AEP Texas
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||||
|
|
|
|
(in millions)
|
||||||||||||||||||||||||||
Commodity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Power
|
|
MWhs
|
|
358.7
|
|
|
—
|
|
|
57.4
|
|
|
38.5
|
|
|
10.4
|
|
|
10.3
|
|
|
22.7
|
|
|||||||
Coal
|
|
Tons
|
|
2.0
|
|
|
—
|
|
|
—
|
|
|
2.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Natural Gas
|
|
MMBtus
|
|
53.7
|
|
|
—
|
|
|
1.1
|
|
|
0.7
|
|
|
—
|
|
|
—
|
|
|
18.3
|
|
|||||||
Heating Oil and Gasoline
|
|
Gallons
|
|
6.9
|
|
|
1.4
|
|
|
1.3
|
|
|
0.7
|
|
|
1.6
|
|
|
0.7
|
|
|
0.8
|
|
|||||||
Interest Rate
|
|
USD
|
|
$
|
50.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Interest Rate and Foreign Currency
|
|
USD
|
|
$
|
500.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Primary Risk
Exposure
|
|
Unit of
Measure
|
|
AEP
|
|
AEP Texas
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||||
|
|
|
|
(in millions)
|
||||||||||||||||||||||||||
Commodity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Power
|
|
MWhs
|
|
348.0
|
|
|
—
|
|
|
51.9
|
|
|
19.9
|
|
|
11.2
|
|
|
11.9
|
|
|
14.2
|
|
|||||||
Coal
|
|
Tons
|
|
1.5
|
|
|
—
|
|
|
—
|
|
|
0.5
|
|
|
—
|
|
|
—
|
|
|
1.0
|
|
|||||||
Natural Gas
|
|
MMBtus
|
|
32.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Heating Oil and Gasoline
|
|
Gallons
|
|
7.4
|
|
|
1.5
|
|
|
1.4
|
|
|
0.7
|
|
|
1.6
|
|
|
0.8
|
|
|
0.9
|
|
|||||||
Interest Rate
|
|
USD
|
|
$
|
75.2
|
|
|
$
|
—
|
|
|
$
|
0.1
|
|
|
$
|
0.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Interest Rate and Foreign Currency
|
|
USD
|
|
$
|
500.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Risk
Management
Contracts
|
|
Hedging Contracts
|
|
Gross Amounts
of Risk
Management
Assets/
Liabilities
Recognized
|
|
Gross
Amounts
Offset in the
Statement of
Financial
Position (b)
|
|
Net Amounts of
Assets/Liabilities
Presented in the
Statement of
Financial
Position (c)
|
||||||||||||||
Balance Sheet Location
|
|
Commodity (a)
|
|
Commodity (a)
|
|
Interest Rate (a)
|
|
|
|
|||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
Current Risk Management Assets
|
|
$
|
389.0
|
|
|
$
|
17.5
|
|
|
$
|
2.5
|
|
|
$
|
409.0
|
|
|
$
|
(282.8
|
)
|
|
$
|
126.2
|
|
Long-term Risk Management Assets
|
|
300.9
|
|
|
6.3
|
|
|
—
|
|
|
307.2
|
|
|
(25.1
|
)
|
|
282.1
|
|
||||||
Total Assets
|
|
689.9
|
|
|
23.8
|
|
|
2.5
|
|
|
716.2
|
|
|
(307.9
|
)
|
|
408.3
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current Risk Management Liabilities
|
|
334.6
|
|
|
9.0
|
|
|
—
|
|
|
343.6
|
|
|
(282.0
|
)
|
|
61.6
|
|
||||||
Long-term Risk Management Liabilities
|
|
280.6
|
|
|
58.3
|
|
|
8.6
|
|
|
347.5
|
|
|
(25.5
|
)
|
|
322.0
|
|
||||||
Total Liabilities
|
|
615.2
|
|
|
67.3
|
|
|
8.6
|
|
|
691.1
|
|
|
(307.5
|
)
|
|
383.6
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total MTM Derivative Contract Net Assets (Liabilities)
|
|
$
|
74.7
|
|
|
$
|
(43.5
|
)
|
|
$
|
(6.1
|
)
|
|
$
|
25.1
|
|
|
$
|
(0.4
|
)
|
|
$
|
24.7
|
|
|
|
Risk
Management
Contracts
|
|
Hedging Contracts
|
|
Gross Amounts
of Risk
Management
Assets/
Liabilities
Recognized
|
|
Gross
Amounts
Offset in the
Statement of
Financial
Position (b)
|
|
Net Amounts of
Assets/Liabilities
Presented in the
Statement of
Financial
Position (c)
|
||||||||||||||
Balance Sheet Location
|
|
Commodity (a)
|
|
Commodity (a)
|
|
Interest Rate (a)
|
|
|
|
|||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
Current Risk Management Assets
|
|
$
|
264.4
|
|
|
$
|
13.2
|
|
|
$
|
—
|
|
|
$
|
277.6
|
|
|
$
|
(183.1
|
)
|
|
$
|
94.5
|
|
Long-term Risk Management Assets
|
|
315.0
|
|
|
7.7
|
|
|
—
|
|
|
322.7
|
|
|
(33.6
|
)
|
|
289.1
|
|
||||||
Total Assets
|
|
579.4
|
|
|
20.9
|
|
|
—
|
|
|
600.3
|
|
|
(216.7
|
)
|
|
383.6
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current Risk Management Liabilities
|
|
227.2
|
|
|
6.3
|
|
|
—
|
|
|
233.5
|
|
|
(180.1
|
)
|
|
53.4
|
|
||||||
Long-term Risk Management Liabilities
|
|
301.0
|
|
|
50.1
|
|
|
1.4
|
|
|
352.5
|
|
|
(36.3
|
)
|
|
316.2
|
|
||||||
Total Liabilities
|
|
528.2
|
|
|
56.4
|
|
|
1.4
|
|
|
586.0
|
|
|
(216.4
|
)
|
|
369.6
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total MTM Derivative Contract Net Assets (Liabilities)
|
|
$
|
51.2
|
|
|
$
|
(35.5
|
)
|
|
$
|
(1.4
|
)
|
|
$
|
14.3
|
|
|
$
|
(0.3
|
)
|
|
$
|
14.0
|
|
|
|
Risk Management
|
|
Gross Amounts Offset
|
|
Net Amounts of Assets/Liabilities
|
||||||
|
|
Contracts -
|
|
in the Statement of
|
|
Presented in the Statement
|
||||||
Balance Sheet Location
|
|
Commodity (a)
|
|
Financial Position (b)
|
|
of Financial Position (c)
|
||||||
|
|
(in millions)
|
||||||||||
Current Risk Management Assets
|
|
$
|
0.5
|
|
|
$
|
—
|
|
|
$
|
0.5
|
|
Long-term Risk Management Assets
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total Assets
|
|
0.5
|
|
|
—
|
|
|
0.5
|
|
|||
|
|
|
|
|
|
|
||||||
Current Risk Management Liabilities
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Long-term Risk Management Liabilities
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total Liabilities
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
Total MTM Derivative Contract Net Assets
|
|
$
|
0.5
|
|
|
$
|
—
|
|
|
$
|
0.5
|
|
|
|
Risk Management
|
|
Gross Amounts Offset
|
|
Net Amounts of Assets/Liabilities
|
||||||
|
|
Contracts -
|
|
in the Statement of
|
|
Presented in the Statement
|
||||||
Balance Sheet Location
|
|
Commodity (a)
|
|
Financial Position (b)
|
|
of Financial Position (c)
|
||||||
|
|
(in millions)
|
||||||||||
Current Risk Management Assets
|
|
$
|
0.4
|
|
|
$
|
(0.2
|
)
|
|
$
|
0.2
|
|
Long-term Risk Management Assets
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total Assets
|
|
0.4
|
|
|
(0.2
|
)
|
|
0.2
|
|
|||
|
|
|
|
|
|
|
||||||
Current Risk Management Liabilities
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Long-term Risk Management Liabilities
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total Liabilities
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
Total MTM Derivative Contract Net Assets (Liabilities)
|
|
$
|
0.4
|
|
|
$
|
(0.2
|
)
|
|
$
|
0.2
|
|
|
|
Risk Management
|
|
Gross Amounts Offset
|
|
Net Amounts of Assets/Liabilities
|
||||||
|
|
Contracts -
|
|
in the Statement of
|
|
Presented in the Statement
|
||||||
Balance Sheet Location
|
|
Commodity (a)
|
|
Financial Position (b)
|
|
of Financial Position (c)
|
||||||
|
|
(in millions)
|
||||||||||
Current Risk Management Assets
|
|
$
|
75.6
|
|
|
$
|
(50.7
|
)
|
|
$
|
24.9
|
|
Long-term Risk Management Assets
|
|
2.4
|
|
|
(1.3
|
)
|
|
1.1
|
|
|||
Total Assets
|
|
78.0
|
|
|
(52.0
|
)
|
|
26.0
|
|
|||
|
|
|
|
|
|
|
||||||
Current Risk Management Liabilities
|
|
50.6
|
|
|
(49.3
|
)
|
|
1.3
|
|
|||
Long-term Risk Management Liabilities
|
|
1.4
|
|
|
(1.2
|
)
|
|
0.2
|
|
|||
Total Liabilities
|
|
52.0
|
|
|
(50.5
|
)
|
|
1.5
|
|
|||
|
|
|
|
|
|
|
||||||
Total MTM Derivative Contract Net Assets (Liabilities)
|
|
$
|
26.0
|
|
|
$
|
(1.5
|
)
|
|
$
|
24.5
|
|
|
|
Risk Management
|
|
Gross Amounts Offset
|
|
Net Amounts of Assets/Liabilities
|
||||||
|
|
Contracts -
|
|
in the Statement of
|
|
Presented in the Statement
|
||||||
Balance Sheet Location
|
|
Commodity (a)
|
|
Financial Position (b)
|
|
of Financial Position (c)
|
||||||
|
|
(in millions)
|
||||||||||
Current Risk Management Assets
|
|
$
|
22.7
|
|
|
$
|
(20.1
|
)
|
|
$
|
2.6
|
|
Long-term Risk Management Assets
|
|
1.9
|
|
|
(1.9
|
)
|
|
—
|
|
|||
Total Assets
|
|
24.6
|
|
|
(22.0
|
)
|
|
2.6
|
|
|||
|
|
|
|
|
|
|
||||||
Current Risk Management Liabilities
|
|
20.6
|
|
|
(20.3
|
)
|
|
0.3
|
|
|||
Long-term Risk Management Liabilities
|
|
2.8
|
|
|
(1.9
|
)
|
|
0.9
|
|
|||
Total Liabilities
|
|
23.4
|
|
|
(22.2
|
)
|
|
1.2
|
|
|||
|
|
|
|
|
|
|
||||||
Total MTM Derivative Contract Net Assets
|
|
$
|
1.2
|
|
|
$
|
0.2
|
|
|
$
|
1.4
|
|
|
|
Risk Management
|
|
Gross Amounts Offset
|
|
Net Amounts of Assets/Liabilities
|
||||||
|
|
Contracts -
|
|
in the Statement of
|
|
Presented in the Statement
|
||||||
Balance Sheet Location
|
|
Commodity (a)
|
|
Financial Position (b)
|
|
of Financial Position (c)
|
||||||
|
|
(in millions)
|
||||||||||
Current Risk Management Assets
|
|
$
|
47.2
|
|
|
$
|
(39.6
|
)
|
|
$
|
7.6
|
|
Long-term Risk Management Assets
|
|
1.6
|
|
|
(0.9
|
)
|
|
0.7
|
|
|||
Total Assets
|
|
48.8
|
|
|
(40.5
|
)
|
|
8.3
|
|
|||
|
|
|
|
|
|
|
||||||
Current Risk Management Liabilities
|
|
48.5
|
|
|
(45.0
|
)
|
|
3.5
|
|
|||
Long-term Risk Management Liabilities
|
|
0.9
|
|
|
(0.8
|
)
|
|
0.1
|
|
|||
Total Liabilities
|
|
49.4
|
|
|
(45.8
|
)
|
|
3.6
|
|
|||
|
|
|
|
|
|
|
||||||
Total MTM Derivative Contract Net Assets (Liabilities)
|
|
$
|
(0.6
|
)
|
|
$
|
5.3
|
|
|
$
|
4.7
|
|
|
|
Risk Management
|
|
Gross Amounts Offset
|
|
Net Amounts of Assets/Liabilities
|
||||||
|
|
Contracts -
|
|
in the Statement of
|
|
Presented in the Statement
|
||||||
Balance Sheet Location
|
|
Commodity (a)
|
|
Financial Position (b)
|
|
of Financial Position (c)
|
||||||
|
|
(in millions)
|
||||||||||
Current Risk Management Assets
|
|
$
|
14.9
|
|
|
$
|
(11.4
|
)
|
|
$
|
3.5
|
|
Long-term Risk Management Assets
|
|
1.1
|
|
|
(1.1
|
)
|
|
—
|
|
|||
Total Assets
|
|
16.0
|
|
|
(12.5
|
)
|
|
3.5
|
|
|||
|
|
|
|
|
|
|
||||||
Current Risk Management Liabilities
|
|
11.8
|
|
|
(11.5
|
)
|
|
0.3
|
|
|||
Long-term Risk Management Liabilities
|
|
1.9
|
|
|
(1.1
|
)
|
|
0.8
|
|
|||
Total Liabilities
|
|
13.7
|
|
|
(12.6
|
)
|
|
1.1
|
|
|||
|
|
|
|
|
|
|
||||||
Total MTM Derivative Contract Net Assets
|
|
$
|
2.3
|
|
|
$
|
0.1
|
|
|
$
|
2.4
|
|
|
|
Risk Management
|
|
Gross Amounts Offset
|
|
Net Amounts of Assets/Liabilities
|
||||||
|
|
Contracts -
|
|
in the Statement of
|
|
Presented in the Statement
|
||||||
Balance Sheet Location
|
|
Commodity (a)
|
|
Financial Position (b)
|
|
of Financial Position (c)
|
||||||
|
|
(in millions)
|
||||||||||
Current Risk Management Assets
|
|
$
|
0.6
|
|
|
$
|
—
|
|
|
$
|
0.6
|
|
Long-term Risk Management Assets
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total Assets
|
|
0.6
|
|
|
—
|
|
|
0.6
|
|
|||
|
|
|
|
|
|
|
||||||
Current Risk Management Liabilities
|
|
6.4
|
|
|
—
|
|
|
6.4
|
|
|||
Long-term Risk Management Liabilities
|
|
126.0
|
|
|
—
|
|
|
126.0
|
|
|||
Total Liabilities
|
|
132.4
|
|
|
—
|
|
|
132.4
|
|
|||
|
|
|
|
|
|
|
||||||
Total MTM Derivative Contract Net Liabilities
|
|
$
|
(131.8
|
)
|
|
$
|
—
|
|
|
$
|
(131.8
|
)
|
|
|
Risk Management
|
|
Gross Amounts Offset
|
|
Net Amounts of Assets/Liabilities
|
||||||
|
|
Contracts -
|
|
in the Statement of
|
|
Presented in the Statement
|
||||||
Balance Sheet Location
|
|
Commodity (a)
|
|
Financial Position (b)
|
|
of Financial Position (c)
|
||||||
|
|
(in millions)
|
||||||||||
Current Risk Management Assets
|
|
$
|
0.4
|
|
|
$
|
(0.2
|
)
|
|
$
|
0.2
|
|
Long-term Risk Management Assets
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total Assets
|
|
0.4
|
|
|
(0.2
|
)
|
|
0.2
|
|
|||
|
|
|
|
|
|
|
||||||
Current Risk Management Liabilities
|
|
5.9
|
|
|
—
|
|
|
5.9
|
|
|||
Long-term Risk Management Liabilities
|
|
113.1
|
|
|
—
|
|
|
113.1
|
|
|||
Total Liabilities
|
|
119.0
|
|
|
—
|
|
|
119.0
|
|
|||
|
|
|
|
|
|
|
||||||
Total MTM Derivative Contract Net Liabilities
|
|
$
|
(118.6
|
)
|
|
$
|
(0.2
|
)
|
|
$
|
(118.8
|
)
|
|
|
Risk Management
|
|
Gross Amounts Offset
|
|
Net Amounts of Assets/Liabilities
|
||||||
|
|
Contracts -
|
|
in the Statement of
|
|
Presented in the Statement
|
||||||
Balance Sheet Location
|
|
Commodity (a)
|
|
Financial Position (b)
|
|
of Financial Position (c)
|
||||||
|
|
(in millions)
|
||||||||||
Current Risk Management Assets
|
|
$
|
6.6
|
|
|
$
|
(0.2
|
)
|
|
$
|
6.4
|
|
Long-term Risk Management Assets
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total Assets
|
|
6.6
|
|
|
(0.2
|
)
|
|
6.4
|
|
|||
|
|
|
|
|
|
|
||||||
Current Risk Management Liabilities
|
|
0.2
|
|
|
(0.2
|
)
|
|
—
|
|
|||
Long-term Risk Management Liabilities
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total Liabilities
|
|
0.2
|
|
|
(0.2
|
)
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
Total MTM Derivative Contract Net Assets
|
|
$
|
6.4
|
|
|
$
|
—
|
|
|
$
|
6.4
|
|
|
|
Risk Management
|
|
Gross Amounts Offset
|
|
Net Amounts of Assets/Liabilities
|
||||||
|
|
Contracts -
|
|
in the Statement of
|
|
Presented in the Statement
|
||||||
Balance Sheet Location
|
|
Commodity (a)
|
|
Financial Position (b)
|
|
of Financial Position (c)
|
||||||
|
|
(in millions)
|
||||||||||
Current Risk Management Assets
|
|
$
|
0.9
|
|
|
$
|
(0.1
|
)
|
|
$
|
0.8
|
|
Long-term Risk Management Assets
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total Assets
|
|
0.9
|
|
|
(0.1
|
)
|
|
0.8
|
|
|||
|
|
|
|
|
|
|
||||||
Current Risk Management Liabilities
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Long-term Risk Management Liabilities
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total Liabilities
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
Total MTM Derivative Contract Net Assets (Liabilities)
|
|
$
|
0.9
|
|
|
$
|
(0.1
|
)
|
|
$
|
0.8
|
|
|
|
Risk Management
|
|
Gross Amounts Offset
|
|
Net Amounts of Assets/Liabilities
|
||||||
|
|
Contracts -
|
|
in the Statement of
|
|
Presented in the Statement
|
||||||
Balance Sheet Location
|
|
Commodity (a)
|
|
Financial Position (b)
|
|
of Financial Position (c)
|
||||||
|
|
(in millions)
|
||||||||||
Current Risk Management Assets
|
|
$
|
7.0
|
|
|
$
|
(0.6
|
)
|
|
$
|
6.4
|
|
Long-term Risk Management Assets
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total Assets
|
|
7.0
|
|
|
(0.6
|
)
|
|
6.4
|
|
|||
|
|
|
|
|
|
|
||||||
Current Risk Management Liabilities
|
|
0.8
|
|
|
(0.6
|
)
|
|
0.2
|
|
|||
Long-term Risk Management Liabilities
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total Liabilities
|
|
0.8
|
|
|
(0.6
|
)
|
|
0.2
|
|
|||
|
|
|
|
|
|
|
||||||
Total MTM Derivative Contract Net Assets
|
|
$
|
6.2
|
|
|
$
|
—
|
|
|
$
|
6.2
|
|
|
|
Risk Management
|
|
Gross Amounts Offset
|
|
Net Amounts of Assets/Liabilities
|
||||||
|
|
Contracts -
|
|
in the Statement of
|
|
Presented in the Statement
|
||||||
Balance Sheet Location
|
|
Commodity (a)
|
|
Financial Position (b)
|
|
of Financial Position (c)
|
||||||
|
|
(in millions)
|
||||||||||
Current Risk Management Assets
|
|
$
|
1.1
|
|
|
$
|
(0.2
|
)
|
|
$
|
0.9
|
|
Long-term Risk Management Assets
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total Assets
|
|
1.1
|
|
|
(0.2
|
)
|
|
0.9
|
|
|||
|
|
|
|
|
|
|
||||||
Current Risk Management Liabilities
|
|
0.4
|
|
|
(0.1
|
)
|
|
0.3
|
|
|||
Long-term Risk Management Liabilities
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total Liabilities
|
|
0.4
|
|
|
(0.1
|
)
|
|
0.3
|
|
|||
|
|
|
|
|
|
|
||||||
Total MTM Derivative Contract Net Assets (Liabilities)
|
|
$
|
0.7
|
|
|
$
|
(0.1
|
)
|
|
$
|
0.6
|
|
(a)
|
Derivative instruments within these categories are reported gross. These instruments are subject to master netting agreements and are presented on the balance sheets on a net basis in accordance with the accounting guidance for “Derivatives and Hedging.”
|
(b)
|
Amounts include counterparty netting of risk management and hedging contracts and associated cash collateral in accordance with the accounting guidance for “Derivatives and Hedging.”
|
(c)
|
There are no derivative contracts subject to a master netting arrangement or similar agreement which are not offset in the statement of financial position.
|
Location of Gain (Loss)
|
|
AEP
|
|
AEP Texas
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||
Vertically Integrated Utilities Revenues
|
|
$
|
6.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Generation & Marketing Revenues
|
|
42.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Electric Generation, Transmission and Distribution Revenues
|
|
—
|
|
|
—
|
|
|
0.6
|
|
|
5.3
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|||||||
Purchased Electricity for Resale
|
|
5.6
|
|
|
—
|
|
|
2.0
|
|
|
0.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Other Operation
|
|
0.8
|
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|||||||
Maintenance
|
|
0.7
|
|
|
0.2
|
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|||||||
Regulatory Assets (a)
|
|
(29.4
|
)
|
|
—
|
|
|
—
|
|
|
(7.4
|
)
|
|
(22.0
|
)
|
|
—
|
|
|
0.3
|
|
|||||||
Regulatory Liabilities (a)
|
|
109.4
|
|
|
0.1
|
|
|
40.4
|
|
|
15.9
|
|
|
—
|
|
|
24.8
|
|
|
24.3
|
|
|||||||
Total Gain (Loss) on Risk Management Contracts
|
|
$
|
136.0
|
|
|
$
|
0.4
|
|
|
$
|
43.2
|
|
|
$
|
14.6
|
|
|
$
|
(21.8
|
)
|
|
$
|
25.0
|
|
|
$
|
24.9
|
|
Location of Gain (Loss)
|
|
AEP
|
|
AEP Texas
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||
Vertically Integrated Utilities Revenues
|
|
$
|
4.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Transmission and Distribution Utilities Revenues
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Generation & Marketing Revenues
|
|
59.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Electric Generation, Transmission and Distribution Revenues
|
|
—
|
|
|
—
|
|
|
(0.6
|
)
|
|
4.1
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|||||||
Sales to AEP Affiliates
|
|
—
|
|
|
—
|
|
|
2.1
|
|
|
5.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Purchased Electricity for Resale
|
|
6.6
|
|
|
—
|
|
|
3.5
|
|
|
0.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Other Operation
|
|
(1.6
|
)
|
|
(0.4
|
)
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
(0.3
|
)
|
|
(0.1
|
)
|
|
(0.3
|
)
|
|||||||
Maintenance
|
|
(1.8
|
)
|
|
(0.4
|
)
|
|
(0.4
|
)
|
|
(0.1
|
)
|
|
(0.4
|
)
|
|
(0.2
|
)
|
|
(0.2
|
)
|
|||||||
Regulatory Assets (a)
|
|
(117.4
|
)
|
|
0.8
|
|
|
0.6
|
|
|
3.1
|
|
|
(127.7
|
)
|
|
0.4
|
|
|
5.2
|
|
|||||||
Regulatory Liabilities (a)
|
|
79.1
|
|
|
0.4
|
|
|
51.4
|
|
|
13.9
|
|
|
(15.2
|
)
|
|
6.5
|
|
|
15.7
|
|
|||||||
Total Gain (Loss) on Risk Management Contracts
|
|
$
|
28.4
|
|
|
$
|
0.4
|
|
|
$
|
56.5
|
|
|
$
|
27.0
|
|
|
$
|
(143.5
|
)
|
|
$
|
6.6
|
|
|
$
|
20.4
|
|
Location of Gain (Loss)
|
|
AEP
|
|
AEP Texas
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||
Vertically Integrated Utilities Revenues
|
|
$
|
6.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Transmission and Distribution Utilities Revenues
|
|
(4.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Generation & Marketing Revenues
|
|
54.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Electric Generation, Transmission and Distribution Revenues
|
|
—
|
|
|
—
|
|
|
1.1
|
|
|
3.3
|
|
|
(4.3
|
)
|
|
—
|
|
|
—
|
|
|||||||
Sales to AEP Affiliates
|
|
—
|
|
|
—
|
|
|
2.4
|
|
|
8.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Purchased Electricity for Resale
|
|
6.4
|
|
|
—
|
|
|
2.0
|
|
|
0.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Other Operation
|
|
(3.3
|
)
|
|
(0.8
|
)
|
|
(0.4
|
)
|
|
(0.4
|
)
|
|
(0.6
|
)
|
|
(0.4
|
)
|
|
(0.5
|
)
|
|||||||
Maintenance
|
|
(3.3
|
)
|
|
(0.7
|
)
|
|
(0.7
|
)
|
|
(0.4
|
)
|
|
(0.5
|
)
|
|
(0.4
|
)
|
|
(0.4
|
)
|
|||||||
Regulatory Assets (a)
|
|
(0.9
|
)
|
|
0.4
|
|
|
3.4
|
|
|
(2.7
|
)
|
|
—
|
|
|
0.6
|
|
|
(4.3
|
)
|
|||||||
Regulatory Liabilities (a)
|
|
30.2
|
|
|
—
|
|
|
28.7
|
|
|
7.5
|
|
|
(24.7
|
)
|
|
4.4
|
|
|
15.1
|
|
|||||||
Total Gain (Loss) on Risk Management Contracts
|
|
$
|
86.4
|
|
|
$
|
(1.1
|
)
|
|
$
|
36.5
|
|
|
$
|
15.9
|
|
|
$
|
(30.1
|
)
|
|
$
|
4.2
|
|
|
$
|
9.9
|
|
(a)
|
Represents realized and unrealized gains and losses subject to regulatory accounting treatment recorded as either current or noncurrent on the balance sheets.
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||
|
|
Commodity
|
|
Interest Rate
|
|
Commodity
|
|
Interest Rate
|
||||||||
|
|
(in millions)
|
||||||||||||||
Hedging Assets (a)
|
|
$
|
22.0
|
|
|
$
|
—
|
|
|
$
|
11.2
|
|
|
$
|
—
|
|
Hedging Liabilities (a)
|
|
65.5
|
|
|
—
|
|
|
46.7
|
|
|
—
|
|
||||
AOCI Gain (Loss) Net of Tax
|
|
(28.4
|
)
|
|
(13.0
|
)
|
|
(23.1
|
)
|
|
(15.7
|
)
|
||||
Portion Expected to be Reclassified to Net Income During the Next Twelve Months
|
|
5.5
|
|
|
(0.8
|
)
|
|
4.3
|
|
|
(1.0
|
)
|
(a)
|
Hedging Assets and Hedging Liabilities are included in Risk Management Assets and Liabilities on the balance sheets.
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||
|
|
Interest Rate
|
||||||||||||||
|
|
|
|
Expected to be
|
|
|
|
Expected to be
|
||||||||
|
|
|
|
Reclassed to
|
|
|
|
Reclassed to
|
||||||||
|
|
|
|
Net Income During
|
|
|
|
Net Income During
|
||||||||
|
|
AOCI Gain (Loss)
|
|
the Next
|
|
AOCI Gain (Loss)
|
|
the Next
|
||||||||
Company
|
|
Net of Tax
|
|
Twelve Months
|
|
Net of Tax
|
|
Twelve Months
|
||||||||
|
|
(in millions)
|
||||||||||||||
AEP Texas
|
|
$
|
(4.5
|
)
|
|
$
|
(0.9
|
)
|
|
$
|
(5.4
|
)
|
|
$
|
(0.9
|
)
|
APCo
|
|
2.2
|
|
|
0.7
|
|
|
2.9
|
|
|
0.7
|
|
||||
I&M
|
|
(10.7
|
)
|
|
(1.3
|
)
|
|
(12.0
|
)
|
|
(1.3
|
)
|
||||
OPCo
|
|
1.9
|
|
|
1.1
|
|
|
3.0
|
|
|
1.1
|
|
||||
PSO
|
|
2.6
|
|
|
0.8
|
|
|
3.4
|
|
|
0.8
|
|
||||
SWEPCo
|
|
(6.0
|
)
|
|
(1.4
|
)
|
|
(7.4
|
)
|
|
(1.4
|
)
|
|
|
AEP
|
||||||||||
|
|
Liabilities for
|
|
|
|
Additional
|
||||||
|
|
Contracts with Cross
|
|
|
|
Settlement
|
||||||
|
|
Default Provisions
|
|
|
|
Liability if Cross
|
||||||
|
|
Prior to Contractual
|
|
Amount of Cash
|
|
Default Provision
|
||||||
December 31,
|
|
Netting Arrangements
|
|
Collateral Posted
|
|
is Triggered
|
||||||
|
|
(in millions)
|
||||||||||
2017
|
|
$
|
243.6
|
|
|
$
|
1.3
|
|
|
$
|
223.1
|
|
2016
|
|
259.6
|
|
|
0.4
|
|
|
235.8
|
|
|
|
December 31,
|
|
|||||||||||||||
|
|
2017
|
|
2016
|
|
|||||||||||||
Company
|
|
Book Value
|
|
Fair Value
|
|
Book Value
|
|
|
Fair Value
|
|
||||||||
|
|
(in millions)
|
|
|||||||||||||||
AEP
|
|
$
|
21,173.3
|
|
|
$
|
23,649.6
|
|
|
$
|
20,391.2
|
|
(a)
|
|
$
|
22,211.9
|
|
(a)
|
AEP Texas
|
|
3,649.3
|
|
|
3,964.8
|
|
|
3,217.7
|
|
|
|
3,463.2
|
|
|
||||
AEPTCo
|
|
2,550.4
|
|
|
2,782.9
|
|
|
1,932.0
|
|
|
|
1,984.3
|
|
|
||||
APCo
|
|
3,980.1
|
|
|
4,782.6
|
|
|
4,033.9
|
|
|
|
4,613.2
|
|
|
||||
I&M
|
|
2,745.1
|
|
|
3,014.7
|
|
|
2,471.4
|
|
|
|
2,661.6
|
|
|
||||
OPCo
|
|
1,719.3
|
|
|
2,064.3
|
|
|
1,763.9
|
|
|
|
2,092.5
|
|
|
||||
PSO
|
|
1,286.5
|
|
|
1,457.1
|
|
|
1,286.0
|
|
|
|
1,419.0
|
|
|
||||
SWEPCo
|
|
2,441.9
|
|
|
2,645.9
|
|
|
2,679.1
|
|
|
|
2,814.3
|
|
|
(a)
|
Amounts include debt related to the Lawrenceburg Plant that has been classified as Liabilities Held for Sale on the balance sheet and has a fair value of
$172 million
. See the Assets and Liabilities Held for Sale section of Note
7
for additional information.
|
|
|
December 31, 2017
|
||||||||||||||
|
|
|
|
Gross
|
|
Gross
|
|
|
||||||||
|
|
|
|
Unrealized
|
|
Unrealized
|
|
Fair
|
||||||||
Other Temporary Investments
|
|
Cost
|
|
Gains
|
|
Losses
|
|
Value
|
||||||||
|
|
(in millions)
|
||||||||||||||
Restricted Cash and Other Cash Deposits (a)
|
|
$
|
220.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
220.1
|
|
Fixed Income Securities – Mutual Funds (b)
|
|
104.3
|
|
|
—
|
|
|
(1.4
|
)
|
|
102.9
|
|
||||
Equity Securities
–
Mutual Funds
|
|
17.0
|
|
|
19.7
|
|
|
—
|
|
|
36.7
|
|
||||
Total Other Temporary Investments
|
|
$
|
341.4
|
|
|
$
|
19.7
|
|
|
$
|
(1.4
|
)
|
|
$
|
359.7
|
|
|
|
December 31, 2016
|
||||||||||||||
|
|
|
|
Gross
|
|
Gross
|
|
|
||||||||
|
|
|
|
Unrealized
|
|
Unrealized
|
|
Fair
|
||||||||
Other Temporary Investments
|
|
Cost
|
|
Gains
|
|
Losses
|
|
Value
|
||||||||
|
|
(in millions)
|
||||||||||||||
Restricted Cash and Other Cash Deposits (a)
|
|
$
|
211.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
211.7
|
|
Fixed Income Securities – Mutual Funds (b)
|
|
92.7
|
|
|
—
|
|
|
(1.0
|
)
|
|
91.7
|
|
||||
Equity Securities
–
Mutual Funds
|
|
14.4
|
|
|
13.9
|
|
|
—
|
|
|
28.3
|
|
||||
Total Other Temporary Investments
|
|
$
|
318.8
|
|
|
$
|
13.9
|
|
|
$
|
(1.0
|
)
|
|
$
|
331.7
|
|
(a)
|
Primarily represents amounts held for the repayment of debt.
|
(b)
|
Primarily short and intermediate maturities which may be sold and do not contain maturity dates.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in millions)
|
||||||||||
Proceeds from Investment Sales
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Purchases of Investments
|
|
14.2
|
|
|
2.3
|
|
|
10.7
|
|
|||
Gross Realized Gains on Investment Sales
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Gross Realized Losses on Investment Sales
|
|
—
|
|
|
—
|
|
|
—
|
|
|
December 31,
|
||||||||||||||||||||||
|
2017
|
|
2016
|
||||||||||||||||||||
|
|
|
Gross
|
|
Other-Than-
|
|
|
|
Gross
|
|
Other-Than-
|
||||||||||||
|
Fair
|
|
Unrealized
|
|
Temporary
|
|
Fair
|
|
Unrealized
|
|
Temporary
|
||||||||||||
|
Value
|
|
Gains
|
|
Impairments
|
|
Value
|
|
Gains
|
|
Impairments
|
||||||||||||
|
(in millions)
|
||||||||||||||||||||||
Cash and Cash Equivalents
|
$
|
17.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Fixed Income Securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
United States Government
|
981.2
|
|
|
29.7
|
|
|
(3.6
|
)
|
|
785.4
|
|
|
27.1
|
|
|
(5.5
|
)
|
||||||
Corporate Debt
|
58.7
|
|
|
3.8
|
|
|
(1.2
|
)
|
|
60.9
|
|
|
2.3
|
|
|
(1.4
|
)
|
||||||
State and Local Government
|
8.8
|
|
|
0.8
|
|
|
(0.2
|
)
|
|
121.1
|
|
|
0.4
|
|
|
(0.7
|
)
|
||||||
Subtotal Fixed Income Securities
|
1,048.7
|
|
|
34.3
|
|
|
(5.0
|
)
|
|
967.4
|
|
|
29.8
|
|
|
(7.6
|
)
|
||||||
Equity Securities – Domestic
|
1,461.7
|
|
|
868.2
|
|
|
(75.5
|
)
|
|
1,270.1
|
|
|
677.9
|
|
|
(79.6
|
)
|
||||||
Spent Nuclear Fuel and Decommissioning Trusts
|
$
|
2,527.6
|
|
|
$
|
902.5
|
|
|
$
|
(80.5
|
)
|
|
$
|
2,256.2
|
|
|
$
|
707.7
|
|
|
$
|
(87.2
|
)
|
|
Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(in millions)
|
||||||||||
Proceeds from Investment Sales
|
$
|
2,256.3
|
|
|
$
|
2,957.7
|
|
|
$
|
2,218.4
|
|
Purchases of Investments
|
2,300.5
|
|
|
3,000.0
|
|
|
2,272.0
|
|
|||
Gross Realized Gains on Investment Sales
|
200.7
|
|
|
46.1
|
|
|
69.1
|
|
|||
Gross Realized Losses on Investment Sales
|
146.0
|
|
|
24.4
|
|
|
53.0
|
|
|
Fair Value of Fixed
|
||
|
Income Securities
|
||
|
(in millions)
|
||
Within 1 year
|
$
|
387.3
|
|
After 1 year through 5 years
|
287.4
|
|
|
After 5 years through 10 years
|
204.4
|
|
|
After 10 years
|
169.6
|
|
|
Total
|
$
|
1,048.7
|
|
Assets and Liabilities Measured at Fair Value on a Recurring Basis
|
||||||||||||||||||||
December 31, 2017
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Other
|
|
Total
|
||||||||||
Assets:
|
|
(in millions)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other Temporary Investments
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Restricted Cash and Other Cash Deposits (a)
|
|
$
|
183.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
36.9
|
|
|
$
|
220.1
|
|
Fixed Income Securities – Mutual Funds
|
|
102.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
102.9
|
|
|||||
Equity Securities – Mutual Funds (b)
|
|
36.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36.7
|
|
|||||
Total
Other Temporary Investments
|
|
322.8
|
|
|
—
|
|
|
—
|
|
|
36.9
|
|
|
359.7
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Commodity Contracts (c) (d)
|
|
3.9
|
|
|
391.2
|
|
|
274.1
|
|
|
(285.4
|
)
|
|
383.8
|
|
|||||
Cash Flow Hedges:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commodity Hedges (c)
|
|
—
|
|
|
17.3
|
|
|
4.7
|
|
|
—
|
|
|
22.0
|
|
|||||
Fair Value Hedges
|
|
—
|
|
|
2.5
|
|
|
—
|
|
|
—
|
|
|
2.5
|
|
|||||
Total Risk Management Assets
|
|
3.9
|
|
|
411.0
|
|
|
278.8
|
|
|
(285.4
|
)
|
|
408.3
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Spent Nuclear Fuel and Decommissioning Trusts
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and Cash Equivalents (e)
|
|
7.5
|
|
|
—
|
|
|
—
|
|
|
9.7
|
|
|
17.2
|
|
|||||
Fixed Income Securities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
United States Government
|
|
—
|
|
|
981.2
|
|
|
—
|
|
|
—
|
|
|
981.2
|
|
|||||
Corporate Debt
|
|
—
|
|
|
58.7
|
|
|
—
|
|
|
—
|
|
|
58.7
|
|
|||||
State and Local Government
|
|
—
|
|
|
8.8
|
|
|
—
|
|
|
—
|
|
|
8.8
|
|
|||||
Subtotal Fixed Income Securities
|
|
—
|
|
|
1,048.7
|
|
|
—
|
|
|
—
|
|
|
1,048.7
|
|
|||||
Equity Securities – Domestic (b)
|
|
1,461.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,461.7
|
|
|||||
Total
Spent Nuclear Fuel and Decommissioning Trusts
|
|
1,469.2
|
|
|
1,048.7
|
|
|
—
|
|
|
9.7
|
|
|
2,527.6
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total Assets
|
|
$
|
1,795.9
|
|
|
$
|
1,459.7
|
|
|
$
|
278.8
|
|
|
$
|
(238.8
|
)
|
|
$
|
3,295.6
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Commodity Contracts (c) (d)
|
|
$
|
5.1
|
|
|
$
|
392.5
|
|
|
$
|
196.9
|
|
|
$
|
(285.0
|
)
|
|
$
|
309.5
|
|
Cash Flow Hedges:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commodity Hedges (c)
|
|
—
|
|
|
23.9
|
|
|
41.6
|
|
|
—
|
|
|
65.5
|
|
|||||
Fair Value Hedges
|
|
—
|
|
|
8.6
|
|
|
—
|
|
|
—
|
|
|
8.6
|
|
|||||
Total Risk Management Liabilities
|
|
$
|
5.1
|
|
|
$
|
425.0
|
|
|
$
|
238.5
|
|
|
$
|
(285.0
|
)
|
|
$
|
383.6
|
|
Assets and Liabilities Measured at Fair Value on a Recurring Basis
|
||||||||||||||||||||
December 31, 2016
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Other
|
|
Total
|
||||||||||
Assets:
|
|
(in millions)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and Cash Equivalents (a)
|
|
$
|
8.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
201.8
|
|
|
$
|
210.5
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other Temporary Investments
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Restricted Cash and Other Cash Deposits (a)
|
|
173.8
|
|
|
5.1
|
|
|
—
|
|
|
32.8
|
|
|
211.7
|
|
|||||
Fixed Income Securities – Mutual Funds
|
|
91.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
91.7
|
|
|||||
Equity Securities – Mutual Funds (b)
|
|
28.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28.3
|
|
|||||
Total
Other Temporary Investments
|
|
293.8
|
|
|
5.1
|
|
|
—
|
|
|
32.8
|
|
|
331.7
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Commodity Contracts (c) (f)
|
|
6.0
|
|
|
379.9
|
|
|
192.2
|
|
|
(205.7
|
)
|
|
372.4
|
|
|||||
Cash Flow Hedges:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commodity Hedges (c)
|
|
—
|
|
|
16.8
|
|
|
1.7
|
|
|
(7.3
|
)
|
|
11.2
|
|
|||||
Total Risk Management Assets
|
|
6.0
|
|
|
396.7
|
|
|
193.9
|
|
|
(213.0
|
)
|
|
383.6
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Spent Nuclear Fuel and Decommissioning Trusts
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and Cash Equivalents (e)
|
|
7.3
|
|
|
—
|
|
|
—
|
|
|
11.4
|
|
|
18.7
|
|
|||||
Fixed Income Securities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
United States Government
|
|
—
|
|
|
785.4
|
|
|
—
|
|
|
—
|
|
|
785.4
|
|
|||||
Corporate Debt
|
|
—
|
|
|
60.9
|
|
|
—
|
|
|
—
|
|
|
60.9
|
|
|||||
State and Local Government
|
|
—
|
|
|
121.1
|
|
|
—
|
|
|
—
|
|
|
121.1
|
|
|||||
Subtotal Fixed Income Securities
|
|
—
|
|
|
967.4
|
|
|
—
|
|
|
—
|
|
|
967.4
|
|
|||||
Equity Securities – Domestic (b)
|
|
1,270.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,270.1
|
|
|||||
Total
Spent Nuclear Fuel and Decommissioning Trusts
|
|
1,277.4
|
|
|
967.4
|
|
|
—
|
|
|
11.4
|
|
|
2,256.2
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total Assets
|
|
$
|
1,585.9
|
|
|
$
|
1,369.2
|
|
|
$
|
193.9
|
|
|
$
|
33.0
|
|
|
$
|
3,182.0
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Commodity Contracts (c) (f)
|
|
$
|
8.2
|
|
|
$
|
352.0
|
|
|
$
|
166.7
|
|
|
$
|
(205.4
|
)
|
|
$
|
321.5
|
|
Cash Flow Hedges:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commodity Hedges (c)
|
|
—
|
|
|
29.3
|
|
|
24.7
|
|
|
(7.3
|
)
|
|
46.7
|
|
|||||
Fair Value Hedges
|
|
—
|
|
|
1.4
|
|
|
—
|
|
|
—
|
|
|
1.4
|
|
|||||
Total Risk Management Liabilities
|
|
$
|
8.2
|
|
|
$
|
382.7
|
|
|
$
|
191.4
|
|
|
$
|
(212.7
|
)
|
|
$
|
369.6
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Other
|
|
Total
|
||||||||||
Assets:
|
|
(in millions)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Restricted Cash for Securitized Funding
|
|
$
|
155.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
155.2
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Commodity Contracts (c)
|
|
—
|
|
|
0.5
|
|
|
—
|
|
|
—
|
|
|
0.5
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total Assets
|
|
$
|
155.2
|
|
|
$
|
0.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
155.7
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Other
|
|
Total
|
||||||||||
Assets:
|
|
(in millions)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Restricted Cash for Securitized Funding
|
|
$
|
146.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
146.3
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Commodity Contracts (c)
|
|
—
|
|
|
0.4
|
|
|
—
|
|
|
(0.2
|
)
|
|
0.2
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total Assets
|
|
$
|
146.3
|
|
|
$
|
0.4
|
|
|
$
|
—
|
|
|
$
|
(0.2
|
)
|
|
$
|
146.5
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Other
|
|
Total
|
||||||||||
Assets:
|
|
(in millions)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Restricted Cash for Securitized Funding
|
|
$
|
16.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
16.3
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Commodity Contracts (c) (g)
|
|
—
|
|
|
52.5
|
|
|
25.1
|
|
|
(51.6
|
)
|
|
26.0
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total Assets
|
|
$
|
16.3
|
|
|
$
|
52.5
|
|
|
$
|
25.1
|
|
|
$
|
(51.6
|
)
|
|
$
|
42.3
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Commodity Contracts (c) (g)
|
|
$
|
—
|
|
|
$
|
51.2
|
|
|
$
|
0.4
|
|
|
$
|
(50.1
|
)
|
|
$
|
1.5
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Other
|
|
Total
|
||||||||||
Assets:
|
|
(in millions)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Restricted Cash for Securitized Funding (a)
|
|
$
|
15.8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.1
|
|
|
$
|
15.9
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Commodity Contracts (c) (g)
|
|
—
|
|
|
20.5
|
|
|
3.9
|
|
|
(21.8
|
)
|
|
2.6
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total Assets
|
|
$
|
15.8
|
|
|
$
|
20.5
|
|
|
$
|
3.9
|
|
|
$
|
(21.7
|
)
|
|
$
|
18.5
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Commodity Contracts (c) (g)
|
|
$
|
—
|
|
|
$
|
20.7
|
|
|
$
|
2.5
|
|
|
$
|
(22.0
|
)
|
|
$
|
1.2
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Other
|
|
Total
|
||||||||||
Assets:
|
|
(in millions)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Commodity Contracts (c) (g)
|
|
$
|
—
|
|
|
$
|
39.4
|
|
|
$
|
9.1
|
|
|
$
|
(40.2
|
)
|
|
$
|
8.3
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Spent Nuclear Fuel and Decommissioning Trusts
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and Cash Equivalents (e)
|
|
7.5
|
|
|
—
|
|
|
—
|
|
|
9.7
|
|
|
17.2
|
|
|||||
Fixed Income Securities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
United States Government
|
|
—
|
|
|
981.2
|
|
|
—
|
|
|
—
|
|
|
981.2
|
|
|||||
Corporate Debt
|
|
—
|
|
|
58.7
|
|
|
—
|
|
|
—
|
|
|
58.7
|
|
|||||
State and Local Government
|
|
—
|
|
|
8.8
|
|
|
—
|
|
|
—
|
|
|
8.8
|
|
|||||
Subtotal Fixed Income Securities
|
|
—
|
|
|
1,048.7
|
|
|
—
|
|
|
—
|
|
|
1,048.7
|
|
|||||
Equity Securities – Domestic (b)
|
|
1,461.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,461.7
|
|
|||||
Total
Spent Nuclear Fuel and Decommissioning Trusts
|
|
1,469.2
|
|
|
1,048.7
|
|
|
—
|
|
|
9.7
|
|
|
2,527.6
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total Assets
|
|
$
|
1,469.2
|
|
|
$
|
1,088.1
|
|
|
$
|
9.1
|
|
|
$
|
(30.5
|
)
|
|
$
|
2,535.9
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Commodity Contracts (c) (g)
|
|
$
|
—
|
|
|
$
|
47.6
|
|
|
$
|
1.5
|
|
|
$
|
(45.5
|
)
|
|
$
|
3.6
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Other
|
|
Total
|
||||||||||
Assets:
|
|
(in millions)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Commodity Contracts (c) (g)
|
|
$
|
—
|
|
|
$
|
12.8
|
|
|
$
|
3.0
|
|
|
$
|
(12.3
|
)
|
|
$
|
3.5
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Spent Nuclear Fuel and Decommissioning Trusts
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and Cash Equivalents (e)
|
|
7.3
|
|
|
—
|
|
|
—
|
|
|
11.4
|
|
|
18.7
|
|
|||||
Fixed Income Securities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
United States Government
|
|
—
|
|
|
785.4
|
|
|
—
|
|
|
—
|
|
|
785.4
|
|
|||||
Corporate Debt
|
|
—
|
|
|
60.9
|
|
|
—
|
|
|
—
|
|
|
60.9
|
|
|||||
State and Local Government
|
|
—
|
|
|
121.1
|
|
|
—
|
|
|
—
|
|
|
121.1
|
|
|||||
Subtotal Fixed Income Securities
|
|
—
|
|
|
967.4
|
|
|
—
|
|
|
—
|
|
|
967.4
|
|
|||||
Equity Securities – Domestic (b)
|
|
1,270.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,270.1
|
|
|||||
Total
Spent Nuclear Fuel and Decommissioning Trusts
|
|
1,277.4
|
|
|
967.4
|
|
|
—
|
|
|
11.4
|
|
|
2,256.2
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total Assets
|
|
$
|
1,277.4
|
|
|
$
|
980.2
|
|
|
$
|
3.0
|
|
|
$
|
(0.9
|
)
|
|
$
|
2,259.7
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Commodity Contracts (c) (g)
|
|
$
|
—
|
|
|
$
|
13.3
|
|
|
$
|
0.2
|
|
|
$
|
(12.4
|
)
|
|
$
|
1.1
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Other
|
|
Total
|
||||||||||
Assets:
|
|
(in millions)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Commodity Contracts (c) (g)
|
|
$
|
—
|
|
|
$
|
0.6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.6
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Commodity Contracts (c) (g)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
132.4
|
|
|
$
|
—
|
|
|
$
|
132.4
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Other
|
|
Total
|
||||||||||
Assets:
|
|
(in millions)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Restricted Cash for Securitized Funding (a)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
27.2
|
|
|
$
|
27.2
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Commodity Contracts (c) (g)
|
|
—
|
|
|
0.4
|
|
|
—
|
|
|
(0.2
|
)
|
|
0.2
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total Assets
|
|
$
|
—
|
|
|
$
|
0.4
|
|
|
$
|
—
|
|
|
$
|
27.0
|
|
|
$
|
27.4
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Commodity Contracts (c) (g)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
119.0
|
|
|
$
|
—
|
|
|
$
|
119.0
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Other
|
|
Total
|
||||||||||
Assets:
|
|
(in millions)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Commodity Contracts (c) (g)
|
|
$
|
—
|
|
|
$
|
0.2
|
|
|
$
|
6.4
|
|
|
$
|
(0.2
|
)
|
|
$
|
6.4
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Commodity Contracts (c) (g)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.2
|
|
|
$
|
(0.2
|
)
|
|
$
|
—
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Other
|
|
Total
|
||||||||||
Assets:
|
|
(in millions)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Commodity Contracts (c) (g)
|
|
$
|
—
|
|
|
$
|
0.2
|
|
|
$
|
0.7
|
|
|
$
|
(0.1
|
)
|
|
$
|
0.8
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Other
|
|
Total
|
||||||||||
Assets:
|
|
(in millions)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Commodity Contracts (c) (g)
|
|
$
|
—
|
|
|
$
|
0.3
|
|
|
$
|
6.7
|
|
|
$
|
(0.6
|
)
|
|
$
|
6.4
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Commodity Contracts (c) (g)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.8
|
|
|
$
|
(0.6
|
)
|
|
$
|
0.2
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Other
|
|
Total
|
||||||||||
Assets:
|
|
(in millions)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and Cash Equivalents (a)
|
|
$
|
8.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1.6
|
|
|
$
|
10.3
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Commodity Contracts (c) (g)
|
|
—
|
|
|
0.3
|
|
|
0.8
|
|
|
(0.2
|
)
|
|
0.9
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total Assets
|
|
$
|
8.7
|
|
|
$
|
0.3
|
|
|
$
|
0.8
|
|
|
$
|
1.4
|
|
|
$
|
11.2
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Commodity Contracts (c) (g)
|
|
$
|
—
|
|
|
$
|
0.3
|
|
|
$
|
0.1
|
|
|
$
|
(0.1
|
)
|
|
$
|
0.3
|
|
(a)
|
Amounts in “Other” column primarily represent cash deposits in bank accounts with financial institutions or third parties. Level 1 and Level 2 amounts primarily represent investments in money market funds.
|
(b)
|
Amounts represent publicly traded equity securities and equity-based mutual funds.
|
(c)
|
Amounts in “Other” column primarily represent counterparty netting of risk management and hedging contracts and associated cash collateral under the accounting guidance for “Derivatives and Hedging.”
|
(d)
|
The
December 31, 2017
maturity of the net fair value of risk management contracts prior to cash collateral, assets/(liabilities), is as follows: Level 1 matures
$(1) million
in periods 2018; Level 2 matures
$(3) million
in 2018 and
$2 million
in periods 2022-2023; Level 3 matures
$59 million
in 2018,
$33 million
in periods 2019-2021,
$14 million
in periods 2022-2023 and
$(29) million
in periods 2024-2032. Risk management commodity contracts are substantially comprised of power contracts.
|
(e)
|
Amounts in “Other” column primarily represent accrued interest receivables from financial institutions. Level 1 amounts primarily represent investments in money market funds.
|
(f)
|
The
December 31, 2016
maturity of the net fair value of risk management contracts prior to cash collateral, assets/(liabilities), is as follows: Level 1 matures
$(2) million
in periods 2018-2020; Level 2 matures
$20 million
in 2017,
$4 million
in periods 2018-2020,
$3 million
in periods 2021-2022 and
$1 million
in periods 2023-2032; Level 3 matures
$17 million
in 2017,
$28 million
in periods 2018-2020,
$11 million
in periods 2021-2022 and
$(31) million
in periods 2023-2032. Risk management commodity contracts are substantially comprised of power contracts.
|
(g)
|
Substantially comprised of power contracts.
|
Year Ended December 31, 2017
|
|
AEP
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
Balance as of December 31, 2016
|
|
$
|
2.5
|
|
|
$
|
1.4
|
|
|
$
|
2.8
|
|
|
$
|
(119.0
|
)
|
|
$
|
0.7
|
|
|
$
|
0.7
|
|
Realized Gain (Loss) Included in Net Income (or Changes in Net Assets) (b) (c)
|
|
37.3
|
|
|
17.2
|
|
|
4.0
|
|
|
(1.4
|
)
|
|
3.1
|
|
|
6.0
|
|
||||||
Unrealized Gain (Loss) Included in Net Income (or Changes in Net Assets) Relating to Assets Still Held at the Reporting Date (b)
|
|
33.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Realized and Unrealized Gains (Losses) Included in Other Comprehensive Income
|
|
(18.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Settlements
|
|
(50.6
|
)
|
|
(18.9
|
)
|
|
(7.1
|
)
|
|
7.4
|
|
|
(3.8
|
)
|
|
(6.8
|
)
|
||||||
Transfers into Level 3 (d) (e)
|
|
16.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Transfers out of Level 3 (e)
|
|
(10.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Changes in Fair Value Allocated to Regulated Jurisdictions (f)
|
|
30.2
|
|
|
25.0
|
|
|
7.9
|
|
|
(19.4
|
)
|
|
6.2
|
|
|
6.0
|
|
||||||
Balance as of December 31, 2017
|
|
$
|
40.3
|
|
|
$
|
24.7
|
|
|
$
|
7.6
|
|
|
$
|
(132.4
|
)
|
|
$
|
6.2
|
|
|
$
|
5.9
|
|
Year Ended December 31, 2016
|
|
AEP
|
|
APCo (a)
|
|
I&M (a)
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
Balance as of December 31, 2015
|
|
$
|
146.9
|
|
|
$
|
11.7
|
|
|
$
|
4.3
|
|
|
$
|
15.9
|
|
|
$
|
0.6
|
|
|
$
|
0.8
|
|
Realized Gain (Loss) Included in Net Income (or Changes in Net Assets) (b) (c)
|
|
42.8
|
|
|
25.6
|
|
|
7.1
|
|
|
(3.0
|
)
|
|
(1.0
|
)
|
|
7.7
|
|
||||||
Unrealized Gain (Loss) Included in Net Income (or Changes in Net Assets) Relating to Assets Still Held at the Reporting Date (b)
|
|
26.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Realized and Unrealized Gains (Losses) Included in Other Comprehensive Income
|
|
(23.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Settlements
|
|
(71.4
|
)
|
|
(37.5
|
)
|
|
(11.1
|
)
|
|
6.2
|
|
|
0.4
|
|
|
(8.4
|
)
|
||||||
Transfers into Level 3 (d) (e)
|
|
13.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Transfers out of Level 3 (e)
|
|
(2.6
|
)
|
|
0.1
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Changes in Fair Value Allocated to Regulated Jurisdictions (f)
|
|
(129.6
|
)
|
|
1.5
|
|
|
2.4
|
|
|
(138.1
|
)
|
|
0.7
|
|
|
0.6
|
|
||||||
Balance as of December 31, 2016
|
|
$
|
2.5
|
|
|
$
|
1.4
|
|
|
$
|
2.8
|
|
|
$
|
(119.0
|
)
|
|
$
|
0.7
|
|
|
$
|
0.7
|
|
Year Ended December 31, 2015
|
|
AEP
|
|
APCo (a)
|
|
I&M (a)
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
Balance as of December 31, 2014
|
|
$
|
150.8
|
|
|
$
|
15.8
|
|
|
$
|
14.7
|
|
|
$
|
48.4
|
|
|
$
|
(0.3
|
)
|
|
$
|
(0.5
|
)
|
Realized Gain (Loss) Included in Net Income (or Changes in Net Assets) (b) (c)
|
|
13.5
|
|
|
2.1
|
|
|
0.2
|
|
|
0.5
|
|
|
(0.2
|
)
|
|
9.2
|
|
||||||
Unrealized Gain (Loss) Included in Net Income (or Changes in Net Assets) Relating to Assets Still Held at the Reporting Date (b)
|
|
53.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Realized and Unrealized Gains (Losses) Included in Other Comprehensive Income
|
|
(4.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Settlements
|
|
(63.0
|
)
|
|
(17.2
|
)
|
|
(14.2
|
)
|
|
(6.7
|
)
|
|
0.6
|
|
|
(8.7
|
)
|
||||||
Transfers into Level 3 (d) (e)
|
|
28.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Transfers out of Level 3 (e)
|
|
(18.9
|
)
|
|
1.2
|
|
|
0.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Changes in Fair Value Allocated to Regulated Jurisdictions (f)
|
|
(13.0
|
)
|
|
9.8
|
|
|
2.8
|
|
|
(26.3
|
)
|
|
0.5
|
|
|
0.8
|
|
||||||
Balance as of December 31, 2015
|
|
$
|
146.9
|
|
|
$
|
11.7
|
|
|
$
|
4.3
|
|
|
$
|
15.9
|
|
|
$
|
0.6
|
|
|
$
|
0.8
|
|
(a)
|
Includes both affiliated and nonaffiliated transactions.
|
(b)
|
Included in revenues on the statements of income.
|
(c)
|
Represents the change in fair value between the beginning of the reporting period and the settlement of the risk management commodity contract.
|
(d)
|
Represents existing assets or liabilities that were previously categorized as Level 2.
|
(e)
|
Transfers are recognized based on their value at the beginning of the reporting period that the transfer occurred.
|
(f)
|
Relates to the net gains (losses) of those contracts that are not reflected on the statements of income. These net gains (losses) are recorded as regulatory assets/liabilities or accounts payable.
|
|
|
|
|
|
Significant
|
|
Input/Range
|
||||||||||||||||
|
Fair Value
|
|
Valuation
|
|
Unobservable
|
|
|
|
|
|
Weighted
|
||||||||||||
|
Assets
|
|
Liabilities
|
|
Technique
|
|
Input
|
|
Low
|
|
High
|
|
Average
|
||||||||||
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Energy Contracts
|
$
|
225.1
|
|
|
$
|
233.7
|
|
|
Discounted Cash Flow
|
|
Forward Market Price (a)
|
|
$
|
(0.05
|
)
|
|
$
|
263.00
|
|
|
$
|
36.32
|
|
|
|
|
|
|
|
|
Counterparty Credit Risk (b)
|
|
8
|
|
|
456
|
|
|
180
|
|
|||||||
Natural Gas Contracts
|
—
|
|
|
0.2
|
|
|
Discounted Cash Flow
|
|
Forward Market Price (c)
|
|
2.37
|
|
|
2.96
|
|
|
2.62
|
|
|||||
FTRs
|
53.7
|
|
|
4.6
|
|
|
Discounted Cash Flow
|
|
Forward Market Price (a)
|
|
(55.62
|
)
|
|
54.88
|
|
|
0.41
|
|
|||||
Total
|
$
|
278.8
|
|
|
$
|
238.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Significant
|
|
Input/Range
|
||||||||||||||||
|
Fair Value
|
|
Valuation
|
|
Unobservable
|
|
|
|
|
|
Weighted
|
||||||||||||
|
Assets
|
|
Liabilities
|
|
Technique
|
|
Input
|
|
Low
|
|
High
|
|
Average
|
||||||||||
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Energy Contracts
|
$
|
183.8
|
|
|
$
|
187.1
|
|
|
Discounted Cash Flow
|
|
Forward Market Price (a)
|
|
$
|
6.51
|
|
|
$
|
86.59
|
|
|
$
|
39.40
|
|
|
|
|
|
|
|
|
Counterparty Credit Risk (b)
|
|
35
|
|
|
824
|
|
|
391
|
|
|||||||
FTRs
|
10.1
|
|
|
4.3
|
|
|
Discounted Cash Flow
|
|
Forward Market Price (a)
|
|
(7.99
|
)
|
|
8.91
|
|
|
0.86
|
|
|||||
Total
|
$
|
193.9
|
|
|
$
|
191.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Significant
|
|
Input/Range
|
||||||||||||||
|
Fair Value
|
|
Valuation
|
|
Unobservable
|
|
|
|
|
|
Weighted
|
||||||||||||
|
Assets
|
|
Liabilities
|
|
Technique
|
|
Input (a)
|
|
Low
|
|
High
|
|
Average
|
||||||||||
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Energy Contracts
|
$
|
0.8
|
|
|
$
|
0.4
|
|
|
Discounted Cash Flow
|
|
Forward Market Price
|
|
$
|
20.52
|
|
|
$
|
195.00
|
|
|
$
|
33.80
|
|
FTRs
|
24.3
|
|
|
—
|
|
|
Discounted Cash Flow
|
|
Forward Market Price
|
|
(0.36
|
)
|
|
7.15
|
|
|
1.62
|
|
|||||
Total
|
$
|
25.1
|
|
|
$
|
0.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Significant
|
|
Input/Range
|
||||||||||||||
|
Fair Value
|
|
Valuation
|
|
Unobservable
|
|
|
|
|
|
Weighted
|
||||||||||||
|
Assets
|
|
Liabilities
|
|
Technique
|
|
Input (a)
|
|
Low
|
|
High
|
|
Average
|
||||||||||
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Energy Contracts
|
$
|
0.4
|
|
|
$
|
0.4
|
|
|
Discounted Cash Flow
|
|
Forward Market Price
|
|
$
|
19.68
|
|
|
$
|
48.55
|
|
|
$
|
36.34
|
|
FTRs
|
3.5
|
|
|
2.1
|
|
|
Discounted Cash Flow
|
|
Forward Market Price
|
|
(0.23
|
)
|
|
8.91
|
|
|
2.37
|
|
|||||
Total
|
$
|
3.9
|
|
|
$
|
2.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Significant
|
|
Input/Range
|
||||||||||||||
|
Fair Value
|
|
Valuation
|
|
Unobservable
|
|
|
|
|
|
Weighted
|
||||||||||||
|
Assets
|
|
Liabilities
|
|
Technique
|
|
Input (a)
|
|
Low
|
|
High
|
|
Average
|
||||||||||
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Energy Contracts
|
$
|
0.5
|
|
|
$
|
0.3
|
|
|
Discounted Cash Flow
|
|
Forward Market Price
|
|
$
|
20.52
|
|
|
$
|
195.00
|
|
|
$
|
33.80
|
|
FTRs
|
8.6
|
|
|
1.2
|
|
|
Discounted Cash Flow
|
|
Forward Market Price
|
|
(0.36
|
)
|
|
5.75
|
|
|
0.86
|
|
|||||
Total
|
$
|
9.1
|
|
|
$
|
1.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Significant
|
|
Input/Range
|
||||||||||||||
|
Fair Value
|
|
Valuation
|
|
Unobservable
|
|
|
|
|
|
Weighted
|
||||||||||||
|
Assets
|
|
Liabilities
|
|
Technique
|
|
Input (a)
|
|
Low
|
|
High
|
|
Average
|
||||||||||
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Energy Contracts
|
$
|
0.3
|
|
|
$
|
0.2
|
|
|
Discounted Cash Flow
|
|
Forward Market Price
|
|
$
|
19.68
|
|
|
$
|
48.55
|
|
|
$
|
36.34
|
|
FTRs
|
2.7
|
|
|
—
|
|
|
Discounted Cash Flow
|
|
Forward Market Price
|
|
(7.90
|
)
|
|
8.91
|
|
|
1.32
|
|
|||||
Total
|
$
|
3.0
|
|
|
$
|
0.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Significant
|
|
Input/Range
|
||||||||||||||
|
Fair Value
|
|
Valuation
|
|
Unobservable
|
|
|
|
|
|
Weighted
|
||||||||||||
|
Assets
|
|
Liabilities
|
|
Technique
|
|
Input
|
|
Low
|
|
High
|
|
Average
|
||||||||||
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Energy Contracts
|
$
|
—
|
|
|
$
|
132.4
|
|
|
Discounted Cash Flow
|
|
Forward Market Price
(a)
|
|
$
|
30.52
|
|
|
$
|
170.43
|
|
|
$
|
44.62
|
|
|
|
|
|
|
|
|
Counterparty Credit Risk (b)
|
|
8
|
|
|
190
|
|
|
136
|
|
|||||||
Total
|
$
|
—
|
|
|
$
|
132.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Significant
|
|
Input/Range
|
||||||||||||||
|
Fair Value
|
|
Valuation
|
|
Unobservable
|
|
|
|
|
|
Weighted
|
||||||||||||
|
Assets
|
|
Liabilities
|
|
Technique
|
|
Input
|
|
Low
|
|
High
|
|
Average
|
||||||||||
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Energy Contracts
|
$
|
—
|
|
|
$
|
119.0
|
|
|
Discounted Cash Flow
|
|
Forward Market Price (a)
|
|
$
|
30.14
|
|
|
$
|
71.85
|
|
|
$
|
47.45
|
|
|
|
|
|
|
|
|
Counterparty Credit Risk (b)
|
|
47
|
|
|
340
|
|
|
272
|
|
|||||||
Total
|
$
|
—
|
|
|
$
|
119.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Significant
|
|
Input/Range
|
||||||||||||||
|
Fair Value
|
|
Valuation
|
|
Unobservable
|
|
|
|
|
|
Weighted
|
||||||||||||
|
Assets
|
|
Liabilities
|
|
Technique
|
|
Input (a)
|
|
Low
|
|
High
|
|
Average
|
||||||||||
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
FTRs
|
$
|
6.4
|
|
|
$
|
0.2
|
|
|
Discounted Cash Flow
|
|
Forward Market Price
|
|
$
|
(6.62
|
)
|
|
$
|
1.41
|
|
|
$
|
(0.76
|
)
|
|
|
|
|
|
|
|
Significant
|
|
Input/Range
|
||||||||||||||
|
Fair Value
|
|
Valuation
|
|
Unobservable
|
|
|
|
|
|
Weighted
|
||||||||||||
|
Assets
|
|
Liabilities
|
|
Technique
|
|
Input (a)
|
|
Low
|
|
High
|
|
Average
|
||||||||||
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
FTRs
|
$
|
0.7
|
|
|
$
|
—
|
|
|
Discounted Cash Flow
|
|
Forward Market Price
|
|
$
|
(7.99
|
)
|
|
$
|
1.03
|
|
|
$
|
(0.36
|
)
|
|
|
|
|
|
|
|
Significant
|
|
Input/Range
|
||||||||||||||
|
Fair Value
|
|
Valuation
|
|
Unobservable
|
|
|
|
|
|
Weighted
|
||||||||||||
|
Assets
|
|
Liabilities
|
|
Technique
|
|
Input
|
|
Low
|
|
High
|
|
Average
|
||||||||||
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Natural Gas Contracts
|
$
|
—
|
|
|
$
|
0.2
|
|
|
Discounted Cash Flow
|
|
Forward Market Price (c)
|
|
$
|
2.37
|
|
|
$
|
2.96
|
|
|
$
|
2.62
|
|
FTRs
|
6.7
|
|
|
0.6
|
|
|
Discounted Cash Flow
|
|
Forward Market Price (a)
|
|
(6.62
|
)
|
|
1.41
|
|
|
(0.76
|
)
|
|||||
Total
|
$
|
6.7
|
|
|
$
|
0.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Significant
|
|
Input/Range
|
||||||||||||||
|
Fair Value
|
|
Valuation
|
|
Unobservable
|
|
|
|
|
|
Weighted
|
||||||||||||
|
Assets
|
|
Liabilities
|
|
Technique
|
|
Input (a)
|
|
Low
|
|
High
|
|
Average
|
||||||||||
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
FTRs
|
$
|
0.8
|
|
|
$
|
0.1
|
|
|
Discounted Cash Flow
|
|
Forward Market Price
|
|
$
|
(7.99
|
)
|
|
$
|
1.03
|
|
|
$
|
(0.36
|
)
|
(a)
|
Represents market prices in dollars per MWh.
|
(b)
|
Represents prices of credit default swaps used to calculate counterparty credit risk, reported in basis points.
|
(c)
|
Represents market prices in dollars per MMBtu.
|
Significant Unobservable Input
|
|
Position
|
|
Change in Input
|
|
Impact on Fair Value
Measurement
|
Forward Market Price
|
|
Buy
|
|
Increase (Decrease)
|
|
Higher (Lower)
|
Forward Market Price
|
|
Sell
|
|
Increase (Decrease)
|
|
Lower (Higher)
|
Counterparty Credit Risk
|
|
Loss
|
|
Increase (Decrease)
|
|
Higher (Lower)
|
Counterparty Credit Risk
|
|
Gain
|
|
Increase (Decrease)
|
|
Lower (Higher)
|
Year Ended December 31, 2017
|
|
AEP
|
|
AEP Texas
|
|
AEPTCo
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||
Decrease in Deferred Income Tax Liabilities
|
|
$
|
6,101.1
|
|
|
$
|
807.1
|
|
|
$
|
558.6
|
|
|
$
|
1,296.4
|
|
|
$
|
808.7
|
|
|
$
|
743.1
|
|
|
$
|
538.6
|
|
|
$
|
782.9
|
|
Year Ended December 31, 2017
|
|
AEP (c)
|
|
AEP Texas
|
|
AEPTCo
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||
Increase (Decrease) in Income Tax Expense (a)
|
|
$
|
(16.5
|
)
|
|
$
|
(117.4
|
)
|
(b)
|
$
|
0.6
|
|
|
$
|
5.7
|
|
|
$
|
2.3
|
|
|
$
|
(14.3
|
)
|
(b)
|
$
|
2.8
|
|
|
$
|
0.7
|
|
Decrease in Regulatory Assets
|
|
470.2
|
|
|
12.1
|
|
|
66.9
|
|
|
129.1
|
|
|
85.3
|
|
|
62.7
|
|
|
8.3
|
|
|
69.8
|
|
||||||||
Increase in Regulatory Liabilities
|
|
5,614.4
|
|
|
677.6
|
|
|
492.3
|
|
|
1,173.0
|
|
|
725.7
|
|
|
666.1
|
|
|
533.1
|
|
|
713.8
|
|
(a)
|
In 2017, in contemplation of corporate federal tax reform, the Registrants adopted a method under Internal Revenue Section 162 for deducting repair and maintenance costs associated with transmission and distribution property. This change resulted in a decrease in state income tax expense of approximately $10 million that has been excluded from the tables above.
|
(b)
|
AEP Texas and OPCo recorded favorable adjustments to income tax expense of approximately
$113 million
and
$16 million
related to previously owned deregulated generation assets and certain deferred fuel amounts, respectively.
|
(c)
|
The effect of Tax Reform on AEP’s other business operations (other than the Registrant Subsidiaries), which primarily include unregulated activities in the Generation & Marketing segment, transmission operations reflected in the AEP Transmission Holdco segment and activities recorded in Corporate and Other, increased income tax expense for the year-ended December 31, 2017 by approximately
$103 million
.
|
Year Ended December 31, 2017
|
|
AEP
|
|
AEP Texas
|
|
AEPTCo
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||
Federal:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Current
|
|
$
|
(4.0
|
)
|
|
$
|
(85.7
|
)
|
|
$
|
(127.5
|
)
|
|
$
|
15.3
|
|
|
$
|
(106.5
|
)
|
|
$
|
11.2
|
|
|
$
|
(77.1
|
)
|
|
$
|
(30.1
|
)
|
Deferred
|
|
856.6
|
|
|
63.3
|
|
|
256.0
|
|
|
166.9
|
|
|
202.1
|
|
|
141.3
|
|
|
122.7
|
|
|
84.8
|
|
||||||||
Deferred Investment Tax Credits
|
|
48.6
|
|
|
(1.6
|
)
|
|
—
|
|
|
(0.1
|
)
|
|
(4.7
|
)
|
|
—
|
|
|
(1.6
|
)
|
|
(1.4
|
)
|
||||||||
Total Federal
|
|
901.2
|
|
|
(24.0
|
)
|
|
128.5
|
|
|
182.1
|
|
|
90.9
|
|
|
152.5
|
|
|
44.0
|
|
|
53.3
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
State and Local:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Current
|
|
16.0
|
|
|
0.6
|
|
|
1.9
|
|
|
(1.4
|
)
|
|
(8.1
|
)
|
|
0.2
|
|
|
(0.2
|
)
|
|
(0.9
|
)
|
||||||||
Deferred
|
|
44.9
|
|
|
—
|
|
|
16.8
|
|
|
4.6
|
|
|
(1.4
|
)
|
|
6.6
|
|
|
2.0
|
|
|
(4.3
|
)
|
||||||||
Deferred Investment Tax Credits
|
|
7.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.3
|
|
|
—
|
|
||||||||
Total State and Local
|
|
68.5
|
|
|
0.6
|
|
|
18.7
|
|
|
3.2
|
|
|
(9.5
|
)
|
|
6.8
|
|
|
6.1
|
|
|
(5.2
|
)
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Income Tax Expense (Credit) Before Discontinued Operations
|
|
$
|
969.7
|
|
|
$
|
(23.4
|
)
|
|
$
|
147.2
|
|
|
$
|
185.3
|
|
|
$
|
81.4
|
|
|
$
|
159.3
|
|
|
$
|
50.1
|
|
|
$
|
48.1
|
|
Year Ended December 31, 2016
|
|
AEP
|
|
AEP Texas
|
|
AEPTCo
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||
Federal:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Current
|
|
$
|
(30.7
|
)
|
|
$
|
40.9
|
|
|
$
|
(129.4
|
)
|
|
$
|
64.1
|
|
|
$
|
(44.8
|
)
|
|
$
|
178.8
|
|
|
$
|
(28.0
|
)
|
|
$
|
(96.7
|
)
|
Deferred
|
|
(28.8
|
)
|
|
29.9
|
|
|
205.9
|
|
|
125.8
|
|
|
104.9
|
|
|
(40.8
|
)
|
|
77.2
|
|
|
172.6
|
|
||||||||
Deferred Investment Tax Credits
|
|
17.6
|
|
|
(1.7
|
)
|
|
—
|
|
|
(0.1
|
)
|
|
3.8
|
|
|
—
|
|
|
(1.4
|
)
|
|
(1.2
|
)
|
||||||||
Total Federal
|
|
(41.9
|
)
|
|
69.1
|
|
|
76.5
|
|
|
189.8
|
|
|
63.9
|
|
|
138.0
|
|
|
47.8
|
|
|
74.7
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
State and Local:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Current
|
|
(10.5
|
)
|
|
(8.8
|
)
|
|
0.4
|
|
|
4.4
|
|
|
3.4
|
|
|
4.2
|
|
|
(1.9
|
)
|
|
(12.6
|
)
|
||||||||
Deferred
|
|
(21.2
|
)
|
|
(0.4
|
)
|
|
17.2
|
|
|
4.9
|
|
|
0.2
|
|
|
1.6
|
|
|
5.3
|
|
|
(10.0
|
)
|
||||||||
Deferred Investment Tax Credits
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.2
|
|
|
—
|
|
||||||||
Total State and Local
|
|
(31.8
|
)
|
|
(9.2
|
)
|
|
17.6
|
|
|
9.3
|
|
|
3.6
|
|
|
5.8
|
|
|
6.6
|
|
|
(22.6
|
)
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Income Tax Expense (Credit) Before Discontinued Operations
|
|
$
|
(73.7
|
)
|
|
$
|
59.9
|
|
|
$
|
94.1
|
|
|
$
|
199.1
|
|
|
$
|
67.5
|
|
|
$
|
143.8
|
|
|
$
|
54.4
|
|
|
$
|
52.1
|
|
Year Ended December 31, 2015
|
|
AEP
|
|
AEP Texas
|
|
AEPTCo
|
||||||
|
|
(in millions)
|
||||||||||
Federal:
|
|
|
|
|
|
|
||||||
Current
|
|
$
|
107.3
|
|
|
$
|
61.4
|
|
|
$
|
(126.3
|
)
|
Deferred
|
|
774.8
|
|
|
(7.1
|
)
|
|
171.3
|
|
|||
Deferred Investment Tax Credits
|
|
—
|
|
|
(1.7
|
)
|
|
—
|
|
|||
Total Federal
|
|
882.1
|
|
|
52.6
|
|
|
45.0
|
|
|||
|
|
|
|
|
|
|
||||||
State and Local:
|
|
|
|
|
|
|
||||||
Current
|
|
14.5
|
|
|
5.6
|
|
|
3.1
|
|
|||
Deferred
|
|
23.0
|
|
|
—
|
|
|
11.9
|
|
|||
Total State and Local
|
|
37.5
|
|
|
5.6
|
|
|
15.0
|
|
|||
|
|
|
|
|
|
|
||||||
Income Tax Expense Before Discontinued Operations
|
|
$
|
919.6
|
|
|
$
|
58.2
|
|
|
$
|
60.0
|
|
Year Ended December 31, 2015
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
Income Tax Expense (Credit):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Current
|
|
$
|
(32.9
|
)
|
|
$
|
5.2
|
|
|
$
|
89.0
|
|
|
$
|
(6.4
|
)
|
|
$
|
44.3
|
|
Deferred
|
|
227.5
|
|
|
94.2
|
|
|
37.6
|
|
|
58.3
|
|
|
41.9
|
|
|||||
Deferred Investment Tax Credits
|
|
(0.3
|
)
|
|
(3.3
|
)
|
|
(0.1
|
)
|
|
(0.6
|
)
|
|
(1.4
|
)
|
|||||
Income Tax Expense
|
|
$
|
194.3
|
|
|
$
|
96.1
|
|
|
$
|
126.5
|
|
|
$
|
51.3
|
|
|
$
|
84.8
|
|
AEP
|
Years Ended December 31,
|
||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||||||||
|
(in millions)
|
||||||||||||||||
Net Income
|
$
|
1,928.9
|
|
|
$
|
618.0
|
|
|
$
|
2,052.3
|
|
||||||
Discontinued Operations (Net of Income Tax of $0, $0 and $6.2 in 2017, 2016 and 2015, Respectively)
|
—
|
|
|
2.5
|
|
|
(283.7
|
)
|
|||||||||
Income Tax Expense (Credit) Before Discontinued Operations
|
969.7
|
|
|
(73.7
|
)
|
|
919.6
|
|
|||||||||
Pretax Income
|
$
|
2,898.6
|
|
|
$
|
546.8
|
|
|
$
|
2,688.2
|
|
||||||
|
|
|
|
|
|
||||||||||||
Income Taxes on Pretax Income at Statutory Rate (35%)
|
$
|
1,014.5
|
|
|
$
|
191.4
|
|
|
$
|
940.9
|
|
||||||
Increase (Decrease) in Income Taxes Resulting from the Following Items:
|
|
|
|
|
|
||||||||||||
Depreciation
|
60.2
|
|
|
41.7
|
|
|
53.6
|
|
|||||||||
Investment Tax Credit Amortization
|
(18.8
|
)
|
|
(12.3
|
)
|
|
(11.6
|
)
|
|||||||||
State and Local Income Taxes, Net
|
54.7
|
|
|
(20.7
|
)
|
|
24.4
|
|
|||||||||
Removal Costs
|
(32.7
|
)
|
|
(39.8
|
)
|
|
(28.8
|
)
|
|||||||||
AFUDC
|
(37.4
|
)
|
|
(44.8
|
)
|
|
(51.6
|
)
|
|||||||||
Valuation Allowance
|
(1.8
|
)
|
|
(128.3
|
)
|
|
17.2
|
|
|||||||||
U.K. Windfall Tax
|
—
|
|
|
(12.9
|
)
|
|
—
|
|
|||||||||
Tax Reform Adjustments
|
(26.7
|
)
|
|
—
|
|
|
—
|
|
|||||||||
Tax Adjustments
|
(35.8
|
)
|
|
(43.9
|
)
|
|
(20.1
|
)
|
|||||||||
Other
|
(6.5
|
)
|
|
(4.1
|
)
|
|
(4.4
|
)
|
|||||||||
Income Tax Expense (Credit) Before Discontinued Operations
|
$
|
969.7
|
|
|
$
|
(73.7
|
)
|
|
$
|
919.6
|
|
||||||
|
|
|
|
|
|
||||||||||||
Effective Income Tax Rate
|
33.5
|
|
%
|
|
|
(13.5
|
)
|
%
|
|
|
34.2
|
|
%
|
|
AEPTCo
|
Years Ended December 31,
|
||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||||||||
|
(in millions)
|
||||||||||||||||
Net Income
|
$
|
286.1
|
|
|
$
|
192.7
|
|
|
$
|
132.9
|
|
||||||
Income Tax Expense
|
147.2
|
|
|
94.1
|
|
|
60.0
|
|
|||||||||
Pretax Income
|
$
|
433.3
|
|
|
$
|
286.8
|
|
|
$
|
192.9
|
|
||||||
|
|
|
|
|
|
||||||||||||
Income Taxes on Pretax Income at Statutory Rate (35%)
|
$
|
151.7
|
|
|
$
|
100.4
|
|
|
$
|
67.5
|
|
||||||
Increase (Decrease) in Income Taxes Resulting from the Following Items:
|
|
|
|
|
|
||||||||||||
AFUDC
|
(18.3
|
)
|
|
(18.3
|
)
|
|
(18.6
|
)
|
|||||||||
State and Local Income Taxes, Net
|
12.2
|
|
|
11.4
|
|
|
9.8
|
|
|||||||||
Tax Reform Adjustments
|
0.6
|
|
|
—
|
|
|
—
|
|
|||||||||
Other
|
1.0
|
|
|
0.6
|
|
|
1.3
|
|
|||||||||
Income Tax Expense
|
$
|
147.2
|
|
|
$
|
94.1
|
|
|
$
|
60.0
|
|
||||||
|
|
|
|
|
|
||||||||||||
Effective Income Tax Rate
|
34.0
|
|
%
|
|
|
32.8
|
|
%
|
|
|
31.1
|
|
%
|
|
I&M
|
Years Ended December 31,
|
||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||||||||
|
(in millions)
|
||||||||||||||||
Net Income
|
$
|
186.7
|
|
|
$
|
239.9
|
|
|
$
|
204.8
|
|
||||||
Income Tax Expense
|
81.4
|
|
|
67.5
|
|
|
96.1
|
|
|||||||||
Pretax Income
|
$
|
268.1
|
|
|
$
|
307.4
|
|
|
$
|
300.9
|
|
||||||
|
|
|
|
|
|
||||||||||||
Income Taxes on Pretax Income at Statutory Rate (35%)
|
$
|
93.8
|
|
|
$
|
107.6
|
|
|
$
|
105.3
|
|
||||||
Increase (Decrease) in Income Taxes Resulting from the Following Items:
|
|
|
|
|
|
||||||||||||
Depreciation
|
11.4
|
|
|
6.7
|
|
|
9.5
|
|
|||||||||
Investment Tax Credit Amortization
|
(4.7
|
)
|
|
(4.7
|
)
|
|
(3.3
|
)
|
|||||||||
State and Local Income Taxes, Net
|
(1.0
|
)
|
|
2.4
|
|
|
5.8
|
|
|||||||||
Removal Costs
|
(13.3
|
)
|
|
(21.3
|
)
|
|
(12.6
|
)
|
|||||||||
AFUDC
|
(5.6
|
)
|
|
(7.3
|
)
|
|
(6.2
|
)
|
|||||||||
Tax Adjustments
|
2.7
|
|
|
(14.2
|
)
|
|
(4.2
|
)
|
|||||||||
Tax Reform Adjustments
|
(2.9
|
)
|
|
—
|
|
|
—
|
|
|||||||||
Other
|
1.0
|
|
|
(1.7
|
)
|
|
1.8
|
|
|||||||||
Income Tax Expense
|
$
|
81.4
|
|
|
$
|
67.5
|
|
|
$
|
96.1
|
|
||||||
|
|
|
|
|
|
||||||||||||
Effective Income Tax Rate
|
30.4
|
|
%
|
|
|
22.0
|
|
%
|
|
|
31.9
|
|
%
|
|
SWEPCo
|
Years Ended December 31,
|
||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||||||||
|
(in millions)
|
||||||||||||||||
Net Income
|
$
|
137.5
|
|
|
$
|
169.7
|
|
|
$
|
196.0
|
|
||||||
Income Tax Expense
|
48.1
|
|
|
52.1
|
|
|
84.8
|
|
|||||||||
Pretax Income
|
$
|
185.6
|
|
|
$
|
221.8
|
|
|
$
|
280.8
|
|
||||||
|
|
|
|
|
|
||||||||||||
Income Taxes on Pretax Income at Statutory Rate (35%)
|
$
|
65.0
|
|
|
$
|
77.6
|
|
|
$
|
98.3
|
|
||||||
Increase (Decrease) in Income Taxes Resulting from the Following Items:
|
|
|
|
|
|
||||||||||||
Depreciation
|
1.9
|
|
|
3.2
|
|
|
3.1
|
|
|||||||||
Depletion
|
(5.7
|
)
|
|
(5.5
|
)
|
|
(5.5
|
)
|
|||||||||
Investment Tax Credit Amortization
|
(1.4
|
)
|
|
(1.2
|
)
|
|
(1.4
|
)
|
|||||||||
State and Local Income Taxes, Net
|
(2.3
|
)
|
|
(14.7
|
)
|
|
4.8
|
|
|||||||||
AFUDC
|
(0.9
|
)
|
|
(3.9
|
)
|
|
(9.2
|
)
|
|||||||||
Tax Adjustments
|
(9.9
|
)
|
|
(0.9
|
)
|
|
(3.9
|
)
|
|||||||||
Tax Reform Adjustments
|
(0.4
|
)
|
|
—
|
|
|
—
|
|
|||||||||
Other
|
1.8
|
|
|
(2.5
|
)
|
|
(1.4
|
)
|
|||||||||
Income Tax Expense
|
$
|
48.1
|
|
|
$
|
52.1
|
|
|
$
|
84.8
|
|
||||||
|
|
|
|
|
|
||||||||||||
Effective Income Tax Rate
|
25.9
|
|
%
|
|
|
23.5
|
|
%
|
|
|
30.2
|
|
%
|
|
AEP
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(in millions)
|
||||||
Deferred Tax Assets
|
$
|
3,504.6
|
|
|
$
|
2,753.0
|
|
Deferred Tax Liabilities
|
(10,318.5
|
)
|
|
(14,637.4
|
)
|
||
Net Deferred Tax Liabilities
|
$
|
(6,813.9
|
)
|
|
$
|
(11,884.4
|
)
|
|
|
|
|
||||
Property Related Temporary Differences
|
$
|
(5,680.6
|
)
|
|
$
|
(8,758.1
|
)
|
Amounts Due to/(from) Customers for Future Federal Income Taxes
|
1,064.8
|
|
|
(292.2
|
)
|
||
Deferred State Income Taxes
|
(1,124.4
|
)
|
|
(976.6
|
)
|
||
Securitized Assets
|
(257.7
|
)
|
|
(535.6
|
)
|
||
Regulatory Assets
|
(500.3
|
)
|
|
(896.9
|
)
|
||
Deferred Income Taxes on Other Comprehensive Loss
|
25.7
|
|
|
88.7
|
|
||
Accrued Nuclear Decommissioning
|
(457.0
|
)
|
|
(666.8
|
)
|
||
Net Operating Loss Carryforward
|
86.6
|
|
|
101.2
|
|
||
Tax Credit Carryforward
|
174.7
|
|
|
45.1
|
|
||
Investment in Partnership
|
(222.0
|
)
|
|
(349.6
|
)
|
||
Valuation Allowance
|
—
|
|
|
(1.8
|
)
|
||
All Other, Net
|
76.3
|
|
|
358.2
|
|
||
Net Deferred Tax Liabilities
|
$
|
(6,813.9
|
)
|
|
$
|
(11,884.4
|
)
|
AEP Texas
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(in millions)
|
||||||
Deferred Tax Assets
|
$
|
221.0
|
|
|
$
|
135.8
|
|
Deferred Tax Liabilities
|
(1,134.1
|
)
|
|
(1,667.5
|
)
|
||
Net Deferred Tax Liabilities
|
$
|
(913.1
|
)
|
|
$
|
(1,531.7
|
)
|
|
|
|
|
||||
Property Related Temporary Differences
|
$
|
(791.5
|
)
|
|
$
|
(1,056.1
|
)
|
Amounts Due to/(from) Customers for Future Federal Income Taxes
|
140.9
|
|
|
(5.7
|
)
|
||
Deferred State Income Taxes
|
(27.5
|
)
|
|
(24.2
|
)
|
||
Regulatory Assets
|
(36.4
|
)
|
|
(61.3
|
)
|
||
Securitized Transition Assets
|
(190.5
|
)
|
|
(407.0
|
)
|
||
Deferred Income Taxes on Other Comprehensive Loss
|
4.1
|
|
|
8.0
|
|
||
Deferred Revenues
|
10.9
|
|
|
18.0
|
|
||
All Other, Net
|
(23.1
|
)
|
|
(3.4
|
)
|
||
Net Deferred Tax Liabilities
|
$
|
(913.1
|
)
|
|
$
|
(1,531.7
|
)
|
AEPTCo
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(in millions)
|
||||||
Deferred Tax Assets
|
$
|
162.7
|
|
|
$
|
61.4
|
|
Deferred Tax Liabilities
|
(764.4
|
)
|
|
(923.5
|
)
|
||
Net Deferred Tax Liabilities
|
$
|
(601.7
|
)
|
|
$
|
(862.1
|
)
|
|
|
|
|
||||
Property Related Temporary Differences
|
$
|
(654.7
|
)
|
|
$
|
(825.6
|
)
|
Amounts Due to/(from) Customers for Future Federal Income Taxes
|
89.7
|
|
|
(37.2
|
)
|
||
Deferred State Income Taxes
|
(77.4
|
)
|
|
(55.6
|
)
|
||
Deferred Federal Income Taxes on Deferred State Income Taxes
|
16.3
|
|
|
19.5
|
|
||
Net Operating Loss Carryforward
|
16.8
|
|
|
33.3
|
|
||
Valuation Allowance
|
—
|
|
|
0.1
|
|
||
Tax Credit Carryforward
|
0.3
|
|
|
—
|
|
||
All Other, Net
|
7.3
|
|
|
3.4
|
|
||
Net Deferred Tax Liabilities
|
$
|
(601.7
|
)
|
|
$
|
(862.1
|
)
|
APCo
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(in millions)
|
||||||
Deferred Tax Assets
|
$
|
614.4
|
|
|
$
|
413.5
|
|
Deferred Tax Liabilities
|
(2,180.1
|
)
|
|
(3,085.8
|
)
|
||
Net Deferred Tax Liabilities
|
$
|
(1,565.7
|
)
|
|
$
|
(2,672.3
|
)
|
|
|
|
|
||||
Property Related Temporary Differences
|
$
|
(1,308.2
|
)
|
|
$
|
(2,031.9
|
)
|
Amounts Due to/(from) Customers for Future Federal Income Taxes
|
228.0
|
|
|
(73.1
|
)
|
||
Deferred State Income Taxes
|
(335.7
|
)
|
|
(319.3
|
)
|
||
Regulatory Assets
|
(83.9
|
)
|
|
(159.9
|
)
|
||
Securitized Assets
|
(59.3
|
)
|
|
(106.9
|
)
|
||
Deferred Income Taxes on Other Comprehensive Loss
|
(0.4
|
)
|
|
4.5
|
|
||
Tax Credit Carryforward
|
16.6
|
|
|
11.7
|
|
||
All Other, Net
|
(22.8
|
)
|
|
2.6
|
|
||
Net Deferred Tax Liabilities
|
$
|
(1,565.7
|
)
|
|
$
|
(2,672.3
|
)
|
I&M
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(in millions)
|
||||||
Deferred Tax Assets
|
$
|
1,096.4
|
|
|
$
|
912.9
|
|
Deferred Tax Liabilities
|
(2,050.2
|
)
|
|
(2,440.3
|
)
|
||
Net Deferred Tax Liabilities
|
$
|
(953.8
|
)
|
|
$
|
(1,527.4
|
)
|
|
|
|
|
||||
Property Related Temporary Differences
|
$
|
(403.0
|
)
|
|
$
|
(579.4
|
)
|
Amounts Due to/(from) Customers for Future Federal Income Taxes
|
137.6
|
|
|
(50.4
|
)
|
||
Deferred State Income Taxes
|
(180.6
|
)
|
|
(158.7
|
)
|
||
Deferred Income Taxes on Other Comprehensive Loss
|
3.9
|
|
|
8.8
|
|
||
Accrued Nuclear Decommissioning
|
(457.0
|
)
|
|
(666.8
|
)
|
||
Regulatory Assets
|
(43.8
|
)
|
|
(81.0
|
)
|
||
Net Operating Loss Carryforward
|
1.6
|
|
|
7.1
|
|
||
All Other, Net
|
(12.5
|
)
|
|
(7.0
|
)
|
||
Net Deferred Tax Liabilities
|
$
|
(953.8
|
)
|
|
$
|
(1,527.4
|
)
|
OPCo
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(in millions)
|
||||||
Deferred Tax Assets
|
$
|
286.0
|
|
|
$
|
232.4
|
|
Deferred Tax Liabilities
|
(1,048.9
|
)
|
|
(1,578.5
|
)
|
||
Net Deferred Tax Liabilities
|
$
|
(762.9
|
)
|
|
$
|
(1,346.1
|
)
|
|
|
|
|
||||
Property Related Temporary Differences
|
$
|
(761.2
|
)
|
|
$
|
(1,090.8
|
)
|
Amounts Due to/(from) Customers for Future Federal Income Taxes
|
127.3
|
|
|
(43.6
|
)
|
||
Deferred State Income Taxes
|
(41.7
|
)
|
|
(34.6
|
)
|
||
Regulatory Assets
|
(107.7
|
)
|
|
(174.1
|
)
|
||
Deferred Income Taxes on Other Comprehensive Loss
|
(0.6
|
)
|
|
(1.6
|
)
|
||
Deferred Fuel and Purchased Power
|
(24.5
|
)
|
|
(117.6
|
)
|
||
All Other, Net
|
45.5
|
|
|
116.2
|
|
||
Net Deferred Tax Liabilities
|
$
|
(762.9
|
)
|
|
$
|
(1,346.1
|
)
|
PSO
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(in millions)
|
||||||
Deferred Tax Assets
|
$
|
269.2
|
|
|
$
|
153.8
|
|
Deferred Tax Liabilities
|
(911.2
|
)
|
|
(1,212.6
|
)
|
||
Net Deferred Tax Liabilities
|
$
|
(642.0
|
)
|
|
$
|
(1,058.8
|
)
|
|
|
|
|
||||
Property Related Temporary Differences
|
$
|
(623.8
|
)
|
|
$
|
(927.3
|
)
|
Amounts Due to/(from) Customers for Future Federal Income Taxes
|
111.6
|
|
|
(3.2
|
)
|
||
Deferred State Income Taxes
|
(142.7
|
)
|
|
(128.5
|
)
|
||
Regulatory Assets
|
(34.4
|
)
|
|
(67.6
|
)
|
||
Deferred Income Taxes on Other Comprehensive Loss
|
(0.8
|
)
|
|
(1.8
|
)
|
||
Deferred Federal Income Taxes on Deferred State Income Taxes
|
33.5
|
|
|
50.6
|
|
||
Net Operating Loss Carryforward
|
23.1
|
|
|
16.5
|
|
||
Tax Credit Carryforward
|
0.7
|
|
|
—
|
|
||
All Other, Net
|
(9.2
|
)
|
|
2.5
|
|
||
Net Deferred Tax Liabilities
|
$
|
(642.0
|
)
|
|
$
|
(1,058.8
|
)
|
SWEPCo
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(in millions)
|
||||||
Deferred Tax Assets
|
$
|
349.4
|
|
|
$
|
230.5
|
|
Deferred Tax Liabilities
|
(1,267.1
|
)
|
|
(1,837.4
|
)
|
||
Net Deferred Tax Liabilities
|
$
|
(917.7
|
)
|
|
$
|
(1,606.9
|
)
|
|
|
|
|
||||
Property Related Temporary Differences
|
$
|
(908.8
|
)
|
|
$
|
(1,445.2
|
)
|
Amounts Due to/(from) Customers for Future Federal Income Taxes
|
135.8
|
|
|
(48.2
|
)
|
||
Deferred State Income Taxes
|
(189.2
|
)
|
|
(175.1
|
)
|
||
Regulatory Assets
|
(30.8
|
)
|
|
(40.7
|
)
|
||
Deferred Income Taxes on Other Comprehensive Loss
|
1.3
|
|
|
5.1
|
|
||
Capital/Impairment Loss - Turk Plant
|
17.4
|
|
|
20.3
|
|
||
Net Operating Loss Carryforward
|
38.7
|
|
|
40.3
|
|
||
Tax Credit Carryforward
|
0.8
|
|
|
0.1
|
|
||
All Other, Net
|
17.1
|
|
|
36.5
|
|
||
Net Deferred Tax Liabilities
|
$
|
(917.7
|
)
|
|
$
|
(1,606.9
|
)
|
|
|
Year Ended December 31,
|
||
Company
|
|
2017
|
||
|
|
(in millions)
|
||
AEP
|
|
$
|
230.1
|
|
AEP Texas
|
|
261.8
|
|
|
AEPTCo
|
|
344.1
|
|
|
I&M
|
|
332.6
|
|
|
PSO
|
|
213.9
|
|
|
SWEPCo
|
|
87.6
|
|
|
|
|
|
State Net Income
|
|
|
||
|
|
|
|
Tax Operating
|
|
|
||
|
|
|
|
Loss
|
|
Year of
|
||
Company
|
|
State/Municipality
|
|
Carryforward
|
|
Expiration
|
||
|
|
|
|
(in millions)
|
|
|
||
AEP
|
|
Arkansas
|
|
$
|
72.0
|
|
|
2022
|
AEP
|
|
Kentucky
|
|
157.6
|
|
|
2037
|
|
AEP
|
|
Louisiana
|
|
543.1
|
|
|
2037
|
|
AEP
|
|
Oklahoma
|
|
799.8
|
|
|
2037
|
|
AEP
|
|
Tennessee
|
|
27.9
|
|
|
2032
|
|
AEP
|
|
Virginia
|
|
17.8
|
|
|
2037
|
|
AEP
|
|
West Virginia
|
|
29.2
|
|
|
2037
|
|
AEP
|
|
Ohio Municipal
|
|
106.3
|
|
|
2022
|
|
AEPTCo
|
|
Oklahoma
|
|
296.9
|
|
|
2037
|
|
AEPTCo
|
|
Ohio Municipal
|
|
64.2
|
|
|
2022
|
|
I&M
|
|
West Virginia
|
|
14.1
|
|
|
2037
|
|
PSO
|
|
Oklahoma
|
|
477.0
|
|
|
2037
|
|
SWEPCo
|
|
Arkansas
|
|
71.2
|
|
|
2022
|
|
SWEPCo
|
|
Louisiana
|
|
533.4
|
|
|
2037
|
|
|
|
|
Federal Tax
|
|
|
|
State Tax
|
||||||||
|
|
|
|
Credit
|
|
|
|
Credit
|
||||||||
|
|
Total Federal
|
|
Carryforward
|
|
Total State
|
|
Carryforward
|
||||||||
|
|
Tax Credit
|
|
Subject to
|
|
Tax Credit
|
|
Subject to
|
||||||||
Company
|
|
Carryforward
|
|
Expiration
|
|
Carryforward
|
|
Expiration
|
||||||||
|
|
(in millions)
|
||||||||||||||
AEP
|
|
$
|
174.7
|
|
|
$
|
145.8
|
|
|
$
|
31.0
|
|
|
$
|
31.0
|
|
AEP Texas
|
|
0.6
|
|
|
0.3
|
|
|
—
|
|
|
—
|
|
||||
AEPTCo
|
|
0.3
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
||||
APCo
|
|
16.6
|
|
|
6.1
|
|
|
—
|
|
|
—
|
|
||||
I&M
|
|
10.6
|
|
|
10.1
|
|
|
—
|
|
|
—
|
|
||||
OPCo
|
|
14.8
|
|
|
1.0
|
|
|
—
|
|
|
—
|
|
||||
PSO
|
|
0.7
|
|
|
0.7
|
|
|
31.0
|
|
|
31.0
|
|
||||
SWEPCo
|
|
0.8
|
|
|
0.7
|
|
|
—
|
|
|
—
|
|
Year Ended December 31, 2017
|
|
AEP
|
|
AEP Texas
|
|
AEPTCo
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||
Interest Expense
|
|
$
|
1.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest Income
|
|
6.1
|
|
|
1.1
|
|
|
—
|
|
|
—
|
|
|
1.0
|
|
|
1.6
|
|
|
—
|
|
|
—
|
|
||||||||
Reversal of Prior Period Interest Expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Year Ended December 31, 2016
|
|
AEP
|
|
AEP Texas
|
|
AEPTCo
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||
Interest Expense
|
|
$
|
2.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.2
|
|
|
$
|
0.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest Income
|
|
9.9
|
|
|
0.2
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
0.3
|
|
|
—
|
|
||||||||
Reversal of Prior Period Interest Expense
|
|
3.3
|
|
|
0.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.7
|
|
|
1.4
|
|
Year Ended December 31, 2015
|
|
AEP
|
|
AEP Texas
|
|
AEPTCo
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||
Interest Expense
|
|
$
|
2.7
|
|
|
$
|
0.2
|
|
|
$
|
—
|
|
|
$
|
0.4
|
|
|
$
|
0.2
|
|
|
$
|
1.0
|
|
|
$
|
0.1
|
|
|
$
|
0.4
|
|
Interest Income
|
|
0.8
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Reversal of Prior Period Interest Expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Years Ended December 31,
|
||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||
|
|
|
|
Payment of
|
|
|
|
Payment of
|
||||||||
|
|
Receipt of
|
|
Interest and
|
|
Receipt of
|
|
Interest and
|
||||||||
Company
|
|
Interest
|
|
Penalties
|
|
Interest
|
|
Penalties
|
||||||||
|
|
(in millions)
|
||||||||||||||
AEP
|
|
$
|
3.6
|
|
|
$
|
8.3
|
|
|
$
|
2.9
|
|
|
$
|
5.8
|
|
AEP Texas
|
|
2.8
|
|
|
0.1
|
|
|
2.1
|
|
|
0.3
|
|
||||
AEPTCo
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
APCo
|
|
—
|
|
|
1.0
|
|
|
—
|
|
|
0.1
|
|
||||
I&M
|
|
—
|
|
|
1.3
|
|
|
—
|
|
|
0.9
|
|
||||
OPCo
|
|
0.3
|
|
|
1.0
|
|
|
—
|
|
|
1.7
|
|
||||
PSO
|
|
0.6
|
|
|
—
|
|
|
0.6
|
|
|
—
|
|
||||
SWEPCo
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
AEP
|
|
AEP Texas
|
|
AEPTCo
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||||||
|
(in millions)
|
||||||||||||||||||||||||||||||
Balance as of January 1, 2017
|
$
|
98.8
|
|
|
$
|
6.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3.8
|
|
|
$
|
6.9
|
|
|
$
|
0.1
|
|
|
$
|
1.3
|
|
Increase – Tax Positions Taken During a Prior Period
|
4.5
|
|
|
2.0
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
0.1
|
|
|
1.7
|
|
||||||||
Decrease – Tax Positions Taken During a Prior Period
|
(28.0
|
)
|
|
(12.3
|
)
|
|
—
|
|
|
—
|
|
|
(0.5
|
)
|
|
—
|
|
|
(0.9
|
)
|
|
(5.4
|
)
|
||||||||
Increase – Tax Positions Taken During the Current Year
|
3.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Decrease – Tax Positions Taken During the Current Year
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Decrease – Settlements with Taxing Authorities
|
7.9
|
|
|
3.0
|
|
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
|
—
|
|
|
0.7
|
|
|
1.6
|
|
||||||||
Decrease – Lapse of the Applicable Statute of Limitations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Balance as of December 31, 2017
|
$
|
86.6
|
|
|
$
|
(0.8
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3.2
|
|
|
$
|
6.9
|
|
|
$
|
—
|
|
|
$
|
(0.8
|
)
|
|
AEP
|
|
AEP Texas
|
|
AEPTCo
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||||||
|
(in millions)
|
||||||||||||||||||||||||||||||
Balance as of January 1, 2016
|
$
|
187.0
|
|
|
$
|
27.8
|
|
|
$
|
—
|
|
|
$
|
0.3
|
|
|
$
|
2.4
|
|
|
$
|
6.9
|
|
|
$
|
1.3
|
|
|
$
|
9.3
|
|
Increase – Tax Positions Taken During a Prior Period
|
86.0
|
|
|
6.5
|
|
|
—
|
|
|
—
|
|
|
1.8
|
|
|
—
|
|
|
0.1
|
|
|
1.3
|
|
||||||||
Decrease – Tax Positions Taken During a Prior Period
|
(161.2
|
)
|
|
(15.0
|
)
|
|
—
|
|
|
(0.3
|
)
|
|
(0.4
|
)
|
|
—
|
|
|
(1.3
|
)
|
|
(9.3
|
)
|
||||||||
Increase – Tax Positions Taken During the Current Year
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Decrease – Tax Positions Taken During the Current Year
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Decrease – Settlements with Taxing Authorities
|
(13.0
|
)
|
|
(12.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Decrease – Lapse of the Applicable Statute of Limitations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Balance as of December 31, 2016
|
$
|
98.8
|
|
|
$
|
6.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3.8
|
|
|
$
|
6.9
|
|
|
$
|
0.1
|
|
|
$
|
1.3
|
|
|
AEP
|
|
AEP Texas
|
|
AEPTCo
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||||||
|
(in millions)
|
||||||||||||||||||||||||||||||
Balance as of January 1, 2015
|
$
|
182.0
|
|
|
$
|
22.6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2.3
|
|
|
$
|
6.9
|
|
|
$
|
1.3
|
|
|
$
|
7.5
|
|
Increase – Tax Positions Taken During a Prior Period
|
5.4
|
|
|
5.2
|
|
|
—
|
|
|
0.3
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
1.8
|
|
||||||||
Decrease – Tax Positions Taken During a Prior Period
|
(0.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Increase – Tax Positions Taken During the Current Year
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Decrease – Tax Positions Taken During the Current Year
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Decrease – Settlements with Taxing Authorities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Decrease – Lapse of the Applicable Statute of Limitations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Balance as of December 31, 2015
|
$
|
187.0
|
|
|
$
|
27.8
|
|
|
$
|
—
|
|
|
$
|
0.3
|
|
|
$
|
2.4
|
|
|
$
|
6.9
|
|
|
$
|
1.3
|
|
|
$
|
9.3
|
|
Company
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in millions)
|
||||||||||
AEP
|
|
$
|
10.5
|
|
|
$
|
15.8
|
|
|
$
|
100.2
|
|
AEP Texas
|
|
(0.5
|
)
|
|
4.2
|
|
|
26.0
|
|
|||
AEPTCo
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
APCo
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|||
I&M
|
|
2.1
|
|
|
2.5
|
|
|
1.6
|
|
|||
OPCo
|
|
4.5
|
|
|
4.4
|
|
|
4.5
|
|
|||
PSO
|
|
—
|
|
|
0.1
|
|
|
0.9
|
|
|||
SWEPCo
|
|
(0.5
|
)
|
|
0.8
|
|
|
6.0
|
|
Year Ended December 31, 2017
|
|
AEP
|
|
|
AEP Texas
|
|
|
AEPTCo
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||||
Net Lease Expense on Operating Leases
|
|
$
|
231.3
|
|
|
|
$
|
10.5
|
|
|
|
$
|
1.7
|
|
|
$
|
17.5
|
|
|
$
|
88.4
|
|
|
$
|
8.2
|
|
|
$
|
4.4
|
|
|
$
|
5.3
|
|
Amortization of Capital Leases
|
|
66.3
|
|
|
|
4.0
|
|
|
|
—
|
|
|
6.9
|
|
|
11.1
|
|
|
4.1
|
|
|
4.0
|
|
|
11.2
|
|
||||||||
Interest on Capital Leases
|
|
16.7
|
|
|
|
0.8
|
|
|
|
—
|
|
|
3.7
|
|
|
3.2
|
|
|
0.5
|
|
|
0.6
|
|
|
3.6
|
|
||||||||
Total Lease Rental Costs
|
|
$
|
314.3
|
|
|
|
$
|
15.3
|
|
|
|
$
|
1.7
|
|
|
$
|
28.1
|
|
|
$
|
102.7
|
|
|
$
|
12.8
|
|
|
$
|
9.0
|
|
|
$
|
20.1
|
|
Year Ended December 31, 2016
|
|
AEP
|
|
|
AEP Texas
|
|
|
AEPTCo
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||||
Net Lease Expense on Operating Leases
|
|
$
|
224.9
|
|
|
|
$
|
9.8
|
|
(a)
|
|
$
|
0.9
|
|
|
$
|
16.6
|
|
|
$
|
90.5
|
|
|
$
|
7.1
|
|
|
$
|
5.0
|
|
|
$
|
6.7
|
|
Amortization of Capital Leases
|
|
93.7
|
|
|
|
3.4
|
|
|
|
—
|
|
|
6.4
|
|
|
35.6
|
|
|
4.2
|
|
|
3.7
|
|
|
13.6
|
|
||||||||
Interest on Capital Leases
|
|
18.9
|
|
|
|
0.6
|
|
|
|
—
|
|
|
3.5
|
|
|
3.7
|
|
|
0.5
|
|
|
0.6
|
|
|
5.1
|
|
||||||||
Total Lease Rental Costs
|
|
$
|
337.5
|
|
|
|
$
|
13.8
|
|
|
|
$
|
0.9
|
|
|
$
|
26.5
|
|
|
$
|
129.8
|
|
|
$
|
11.8
|
|
|
$
|
9.3
|
|
|
$
|
25.4
|
|
Year Ended December 31, 2015
|
|
AEP
|
|
|
AEP Texas
|
|
|
AEPTCo
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||||
Net Lease Expense on Operating Leases
|
|
$
|
292.6
|
|
|
|
$
|
8.1
|
|
(a)
|
|
$
|
0.5
|
|
|
$
|
16.4
|
|
|
$
|
88.3
|
|
|
$
|
7.6
|
|
|
$
|
5.4
|
|
|
$
|
6.7
|
|
Amortization of Capital Leases
|
|
108.5
|
|
|
|
2.9
|
|
|
|
—
|
|
|
5.6
|
|
|
40.7
|
|
|
3.9
|
|
|
3.5
|
|
|
13.7
|
|
||||||||
Interest on Capital Leases
|
|
25.1
|
|
|
|
0.4
|
|
|
|
—
|
|
|
0.8
|
|
|
3.3
|
|
|
0.6
|
|
|
0.7
|
|
|
6.2
|
|
||||||||
Total Lease Rental Costs
|
|
$
|
426.2
|
|
(b)
|
|
$
|
11.4
|
|
|
|
$
|
0.5
|
|
|
$
|
22.8
|
|
|
$
|
132.3
|
|
|
$
|
12.1
|
|
|
$
|
9.6
|
|
|
$
|
26.6
|
|
(a)
|
Amounts include lease expenses related to AEP Texas Wind Farms that have been classified as Other Operation Expense from Discontinued Operations on the statements of income in the amount of
$1 million
for each of the years ended December 31, 2016 and 2015, respectively. See Note
7
for additional information.
|
(b)
|
Amounts include lease expenses related to AEPRO that have been classified as Other Operation Expense from Discontinued Operations on the statement of income in the amount of
$89 million
for the year ended December 31, 2015. See “AEPRO (Corporate and Other)” section of Note
7
for additional information.
|
December 31, 2017
|
|
AEP
|
|
AEP Texas
|
|
AEPTCo
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||
Property, Plant and Equipment Under Capital Leases:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Generation
|
|
$
|
141.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
42.5
|
|
|
$
|
27.2
|
|
|
$
|
—
|
|
|
$
|
8.9
|
|
|
$
|
33.4
|
|
Other Property, Plant and Equipment
|
|
373.3
|
|
|
32.7
|
|
|
0.2
|
|
|
18.0
|
|
|
34.0
|
|
|
22.8
|
|
|
18.0
|
|
|
122.4
|
|
||||||||
Total Property, Plant and Equipment
|
|
515.0
|
|
|
32.7
|
|
|
0.2
|
|
|
60.5
|
|
|
61.2
|
|
|
22.8
|
|
|
26.9
|
|
|
155.8
|
|
||||||||
Accumulated Amortization
|
|
229.0
|
|
|
10.0
|
|
|
—
|
|
|
19.0
|
|
|
21.1
|
|
|
10.6
|
|
|
15.3
|
|
|
94.0
|
|
||||||||
Net Property, Plant and Equipment Under Capital Leases
|
|
$
|
286.0
|
|
|
$
|
22.7
|
|
|
$
|
0.2
|
|
|
$
|
41.5
|
|
|
$
|
40.1
|
|
|
$
|
12.2
|
|
|
$
|
11.6
|
|
|
$
|
61.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Obligations Under Capital Leases:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Noncurrent Liability
|
|
$
|
238.8
|
|
|
$
|
18.5
|
|
|
$
|
0.1
|
|
|
$
|
34.9
|
|
|
$
|
34.3
|
|
|
$
|
7.9
|
|
|
$
|
8.3
|
|
|
$
|
57.8
|
|
Liability Due Within One Year
|
|
59.0
|
|
|
4.2
|
|
|
0.1
|
|
|
6.6
|
|
|
5.8
|
|
|
4.3
|
|
|
3.5
|
|
|
11.2
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Total Obligations Under Capital Leases
|
|
$
|
297.8
|
|
|
$
|
22.7
|
|
|
$
|
0.2
|
|
|
$
|
41.5
|
|
|
$
|
40.1
|
|
|
$
|
12.2
|
|
|
$
|
11.8
|
|
|
$
|
69.0
|
|
December 31, 2016
|
|
AEP
|
|
AEP Texas
|
|
AEPTCo
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
|||||||||||||||||
|
|
(in millions)
|
|||||||||||||||||||||||||||||||
Property, Plant and Equipment Under Capital Leases:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Generation
|
|
$
|
146.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
45.0
|
|
|
$
|
26.4
|
|
|
$
|
—
|
|
|
$
|
10.0
|
|
|
$
|
34.5
|
|
|
Other Property, Plant and Equipment
|
|
373.1
|
|
|
26.1
|
|
|
—
|
|
|
18.1
|
|
|
43.7
|
|
|
23.9
|
|
|
19.4
|
|
|
122.1
|
|
|||||||||
Total Property, Plant and Equipment
|
|
519.4
|
|
|
26.1
|
|
|
—
|
|
|
63.1
|
|
|
70.1
|
|
|
23.9
|
|
|
29.4
|
|
|
156.6
|
|
|||||||||
Accumulated Amortization
|
|
226.4
|
|
|
7.7
|
|
|
—
|
|
|
18.1
|
|
|
25.4
|
|
|
11.6
|
|
11.6
|
|
15.6
|
|
|
86.5
|
|
||||||||
Net Property, Plant and Equipment Under Capital Leases
|
|
$
|
293.0
|
|
|
$
|
18.4
|
|
|
$
|
—
|
|
|
$
|
45.0
|
|
|
$
|
44.7
|
|
|
$
|
12.3
|
|
|
$
|
13.8
|
|
|
$
|
70.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Obligations Under Capital Leases:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Noncurrent Liability
|
|
$
|
242.1
|
|
|
$
|
14.8
|
|
|
$
|
—
|
|
|
$
|
38.2
|
|
|
$
|
35.3
|
|
|
$
|
8.1
|
|
|
$
|
9.8
|
|
|
$
|
65.5
|
|
|
Liability Due Within One Year
|
|
63.4
|
|
|
3.6
|
|
|
—
|
|
|
6.8
|
|
|
9.4
|
|
|
4.2
|
|
|
4.1
|
|
|
11.8
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total Obligations Under Capital Leases
|
|
$
|
305.5
|
|
|
$
|
18.4
|
|
|
$
|
—
|
|
|
$
|
45.0
|
|
|
$
|
44.7
|
|
|
$
|
12.3
|
|
|
$
|
13.9
|
|
|
$
|
77.3
|
|
Capital Leases
|
|
AEP
|
|
AEP Texas
|
|
AEPTCo
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||
2018
|
|
$
|
76.6
|
|
|
$
|
5.1
|
|
|
$
|
0.1
|
|
|
$
|
10.0
|
|
|
$
|
11.0
|
|
|
$
|
4.7
|
|
|
$
|
3.8
|
|
|
$
|
14.3
|
|
2019
|
|
60.4
|
|
|
4.0
|
|
|
0.1
|
|
|
7.9
|
|
|
7.2
|
|
|
2.4
|
|
|
2.5
|
|
|
12.7
|
|
||||||||
2020
|
|
49.7
|
|
|
3.4
|
|
|
—
|
|
|
7.0
|
|
|
6.4
|
|
|
1.8
|
|
|
1.7
|
|
|
10.9
|
|
||||||||
2021
|
|
42.6
|
|
|
3.1
|
|
|
—
|
|
|
6.8
|
|
|
5.9
|
|
|
1.6
|
|
|
1.3
|
|
|
10.0
|
|
||||||||
2022
|
|
35.1
|
|
|
2.6
|
|
|
—
|
|
|
6.4
|
|
|
5.4
|
|
|
1.1
|
|
|
1.0
|
|
|
8.9
|
|
||||||||
Later Years
|
|
106.2
|
|
|
8.3
|
|
|
—
|
|
|
18.8
|
|
|
25.2
|
|
|
2.0
|
|
|
2.6
|
|
|
25.6
|
|
||||||||
Total Future Minimum Lease Payments
|
|
370.6
|
|
|
26.5
|
|
|
0.2
|
|
|
56.9
|
|
|
61.1
|
|
|
13.6
|
|
|
12.9
|
|
|
82.4
|
|
||||||||
Less Estimated Interest Element
|
|
72.8
|
|
|
3.8
|
|
|
—
|
|
|
15.4
|
|
|
21.0
|
|
|
1.4
|
|
|
1.3
|
|
|
13.4
|
|
||||||||
Estimated Present Value of Future Minimum Lease Payments
|
|
$
|
297.8
|
|
|
$
|
22.7
|
|
|
$
|
0.2
|
|
|
$
|
41.5
|
|
|
$
|
40.1
|
|
|
$
|
12.2
|
|
|
$
|
11.6
|
|
|
$
|
69.0
|
|
Noncancelable Operating Leases
|
|
AEP
|
|
AEP Texas
|
|
AEPTCo
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||
2018
|
|
$
|
245.9
|
|
|
$
|
11.6
|
|
|
$
|
1.7
|
|
|
$
|
17.3
|
|
|
$
|
91.3
|
|
|
$
|
11.3
|
|
|
$
|
4.8
|
|
|
$
|
6.0
|
|
2019
|
|
237.9
|
|
|
10.7
|
|
|
1.3
|
|
|
15.6
|
|
|
90.3
|
|
|
10.3
|
|
|
4.3
|
|
|
5.7
|
|
||||||||
2020
|
|
227.6
|
|
|
9.8
|
|
|
1.0
|
|
|
14.4
|
|
|
86.9
|
|
|
8.7
|
|
|
3.8
|
|
|
5.3
|
|
||||||||
2021
|
|
210.7
|
|
|
8.9
|
|
|
0.4
|
|
|
12.0
|
|
|
82.4
|
|
|
6.3
|
|
|
2.9
|
|
|
4.9
|
|
||||||||
2022
|
|
201.1
|
|
|
7.9
|
|
|
—
|
|
|
10.9
|
|
|
81.4
|
|
|
5.4
|
|
|
2.5
|
|
|
4.3
|
|
||||||||
Later Years
|
|
137.1
|
|
|
21.5
|
|
|
—
|
|
|
23.3
|
|
|
16.3
|
|
|
19.5
|
|
|
6.5
|
|
|
9.5
|
|
||||||||
Total Future Minimum Lease Payments
|
|
$
|
1,260.3
|
|
|
$
|
70.4
|
|
|
$
|
4.4
|
|
|
$
|
93.5
|
|
|
$
|
448.6
|
|
|
$
|
61.5
|
|
|
$
|
24.8
|
|
|
$
|
35.7
|
|
Company
|
|
Maximum
Potential Loss
|
||
|
|
(in millions)
|
||
AEP
|
|
$
|
43.2
|
|
AEP Texas
|
|
10.0
|
|
|
APCo
|
|
8.8
|
|
|
I&M
|
|
3.3
|
|
|
OPCo
|
|
6.4
|
|
|
PSO
|
|
3.6
|
|
|
SWEPCo
|
|
3.7
|
|
Future Minimum Lease Payments
|
|
AEP (a)
|
|
I&M
|
||||
|
|
(in millions)
|
||||||
2018
|
|
$
|
147.8
|
|
|
$
|
73.9
|
|
2019
|
|
147.8
|
|
|
73.9
|
|
||
2020
|
|
147.8
|
|
|
73.9
|
|
||
2021
|
|
147.8
|
|
|
73.9
|
|
||
2022
|
|
147.2
|
|
|
73.6
|
|
||
Total Future Minimum Lease Payments
|
|
$
|
738.4
|
|
|
$
|
369.2
|
|
Shares of AEP Common Stock
|
|
Issued
|
|
Held in
Treasury
|
|
||
Balance, December 31, 2014
|
|
509,739,159
|
|
|
20,336,592
|
|
|
Issued
|
|
1,650,014
|
|
|
—
|
|
|
Balance, December 31, 2015
|
|
511,389,173
|
|
|
20,336,592
|
|
|
Issued
|
|
659,347
|
|
|
—
|
|
|
Balance, December 31, 2016
|
|
512,048,520
|
|
|
20,336,592
|
|
|
Issued
|
|
162,124
|
|
|
—
|
|
|
Treasury Stock Reissued
|
|
—
|
|
|
(131,546
|
)
|
(a)
|
Balance, December 31, 2017
|
|
512,210,644
|
|
|
20,205,046
|
|
|
(a)
|
Reissued Treasury Stock used to fulfill share commitments related to AEP’s Share-based Compensation. See “Shared-based Compensation Plans” section of Note
15
for additional information.
|
|
|
|
|
Weighted Average
|
|
Interest Rate Ranges as of
|
|
Outstanding as of
|
|
||||||||
|
|
|
|
Interest Rate as of
|
|
December 31,
|
|
December 31,
|
|
||||||||
Company
|
|
Maturity
|
|
December 31, 2017
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
||||
AEP
|
|
|
|
|
|
|
|
|
|
(in millions)
|
|
||||||
Senior Unsecured Notes
|
|
2017-2047
|
|
4.62%
|
|
2.15%-8.13%
|
|
1.65%-8.13%
|
|
$
|
16,478.3
|
|
|
$
|
14,761.0
|
|
(f)
|
Pollution Control Bonds (a)
|
|
2017-2042 (b)
|
|
3.06%
|
|
1.54%-6.30%
|
|
0.69%-6.30%
|
|
1,621.7
|
|
|
1,725.1
|
|
|
||
Notes Payable – Nonaffiliated (c)
|
|
2017-2032
|
|
3.00%
|
|
2.03%-6.37%
|
|
1.456%-6.37%
|
|
260.8
|
|
|
326.9
|
|
|
||
Securitization Bonds
|
|
2017-2028 (d)
|
|
3.70%
|
|
1.98%-5.31%
|
|
0.88%-5.31%
|
|
1,416.5
|
|
|
1,705.0
|
|
|
||
Spent Nuclear Fuel Obligation (e)
|
|
|
|
|
|
|
|
|
|
268.6
|
|
|
266.3
|
|
|
||
Other Long-term Debt
|
|
2017-2059
|
|
2.75%
|
|
1.15%-13.718%
|
|
1.15%-13.718%
|
|
1,127.4
|
|
|
1,606.9
|
|
|
||
Total Long-term Debt Outstanding
|
|
|
|
|
|
|
|
|
|
$
|
21,173.3
|
|
|
$
|
20,391.2
|
|
(f)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
AEP Texas
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Senior Unsecured Notes
|
|
2018-2047
|
|
4.12%
|
|
2.40%-6.76%
|
|
2.61%-6.76%
|
|
$
|
1,932.2
|
|
|
$
|
1,241.3
|
|
|
Pollution Control Bonds (a)
|
|
2017-2030
|
|
4.39%
|
|
1.75%-6.30%
|
|
4.00%-6.30%
|
|
490.5
|
|
|
530.3
|
|
|
||
Securitization Bonds
|
|
2017-2024 (d)
|
|
4.05%
|
|
1.98%-5.31%
|
|
0.88%-5.31%
|
|
1,026.1
|
|
|
1,245.8
|
|
|
||
Other Long-term Debt
|
|
2019-2059
|
|
2.76%
|
|
2.75%-4.50%
|
|
2.438%-4.50%
|
|
200.5
|
|
|
200.3
|
|
|
||
Total Long-term Debt Outstanding
|
|
|
|
|
|
|
|
|
|
$
|
3,649.3
|
|
|
$
|
3,217.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
AEPTCo
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Senior Unsecured Notes
|
|
2018-2047
|
|
3.85%
|
|
2.68%-5.52%
|
|
2.68%-5.52%
|
|
$
|
2,550.4
|
|
|
$
|
1,932.0
|
|
|
Total Long-term Debt Outstanding
|
|
|
|
|
|
|
|
|
|
$
|
2,550.4
|
|
|
$
|
1,932.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
APCo
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Senior Unsecured Notes
|
|
2017-2045
|
|
5.20%
|
|
3.30%-7.00%
|
|
3.40%-7.00%
|
|
$
|
3,045.1
|
|
|
$
|
2,972.4
|
|
|
Pollution Control Bonds (a)
|
|
2018-2042 (b)
|
|
2.44%
|
|
1.625%-5.38%
|
|
0.69%-5.38%
|
|
512.2
|
|
|
615.8
|
|
|
||
Securitization Bonds
|
|
2023-2028 (d)
|
|
2.98%
|
|
2.008%-3.772%
|
|
2.008%-3.772%
|
|
295.9
|
|
|
318.9
|
|
|
||
Other Long-term Debt
|
|
2019-2026
|
|
2.92%
|
|
2.73%-13.718%
|
|
2.06%-13.718%
|
|
126.9
|
|
|
126.8
|
|
|
||
Total Long-term Debt Outstanding
|
|
|
|
|
|
|
|
|
|
$
|
3,980.1
|
|
|
$
|
4,033.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
I&M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Senior Unsecured Notes
|
|
2019-2047
|
|
5.20%
|
|
3.20%-7.00%
|
|
3.20%-7.00%
|
|
$
|
1,809.0
|
|
|
$
|
1,512.8
|
|
|
Pollution Control Bonds (a)
|
|
2018-2025 (b)
|
|
2.02%
|
|
1.75%-2.75%
|
|
0.74%-4.625%
|
|
264.6
|
|
|
225.4
|
|
|
||
Notes Payable – Nonaffiliated (c)
|
|
2017-2022
|
|
2.15%
|
|
2.03%-2.19%
|
|
1.456%-1.81%
|
|
188.6
|
|
|
251.4
|
|
|
||
Spent Nuclear Fuel Obligation (e)
|
|
|
|
|
|
|
|
|
|
268.6
|
|
|
266.3
|
|
|
||
Other Long-term Debt
|
|
2018-2025
|
|
3.03%
|
|
2.82%-6.00%
|
|
2.15%-6.00%
|
|
214.3
|
|
|
215.5
|
|
|
||
Total Long-term Debt Outstanding
|
|
|
|
|
|
|
|
|
|
$
|
2,745.1
|
|
|
$
|
2,471.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
OPCo
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Senior Unsecured Notes
|
|
2018-2035
|
|
5.98%
|
|
5.375%-6.60%
|
|
5.375%-6.60%
|
|
$
|
1,591.4
|
|
|
$
|
1,590.2
|
|
|
Pollution Control Bonds
|
|
2038
|
|
5.80%
|
|
5.80%
|
|
5.80%
|
|
32.3
|
|
|
32.3
|
|
|
||
Securitization Bonds
|
|
2018-2019 (d)
|
|
2.049%
|
|
2.049%
|
|
0.958%-2.049%
|
|
94.5
|
|
|
140.2
|
|
|
||
Other Long-term Debt
|
|
2028
|
|
1.15%
|
|
1.15%
|
|
1.15%
|
|
1.1
|
|
|
1.2
|
|
|
||
Total Long-term Debt Outstanding
|
|
|
|
|
|
|
|
|
|
$
|
1,719.3
|
|
|
$
|
1,763.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
PSO
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Senior Unsecured Notes
|
|
2019-2046
|
|
4.80%
|
|
3.05%-6.625%
|
|
3.05%-6.625%
|
|
$
|
1,144.1
|
|
|
$
|
1,143.2
|
|
|
Pollution Control Bonds (a)
|
|
2020
|
|
4.45%
|
|
4.45%
|
|
4.45%
|
|
12.6
|
|
|
12.6
|
|
|
||
Other Long-term Debt
|
|
2019-2027
|
|
2.60%
|
|
2.584%-3.00%
|
|
1.92%-3.00%
|
|
129.8
|
|
|
130.2
|
|
|
||
Total Long-term Debt Outstanding
|
|
|
|
|
|
|
|
|
|
$
|
1,286.5
|
|
|
$
|
1,286.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
SWEPCo
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Senior Unsecured Notes
|
|
2017-2045
|
|
4.78%
|
|
2.75%-6.45%
|
|
2.75%-6.45%
|
|
$
|
2,110.7
|
|
|
$
|
2,359.2
|
|
|
Pollution Control Bonds (a)
|
|
2018-2019
|
|
3.62%
|
|
1.60%-4.95%
|
|
1.60%-4.95%
|
|
135.1
|
|
|
134.9
|
|
|
||
Notes Payable – Nonaffiliated (c)
|
|
2024-2032
|
|
5.20%
|
|
4.58%-6.37%
|
|
4.58%-6.37%
|
|
72.1
|
|
|
75.3
|
|
|
||
Other Long-term Debt
|
|
2017-2023
|
|
3.00%
|
|
2.925%-4.28%
|
|
2.346%-4.28%
|
|
124.0
|
|
|
109.7
|
|
|
||
Total Long-term Debt Outstanding
|
|
|
|
|
|
|
|
|
|
$
|
2,441.9
|
|
|
$
|
2,679.1
|
|
|
(a)
|
For certain series of pollution control bonds, interest rates are subject to periodic adjustment. Certain series may be purchased on demand at periodic interest adjustment dates. Letters of credit from banks and insurance policies support certain series.
|
(b)
|
Certain pollution control bonds are subject to redemption earlier than the maturity date. Consequently, these bonds have been classified for maturity purposes as Long-term Debt Due Within One Year - Nonaffiliated on the balance sheets.
|
(c)
|
Notes payable represent outstanding promissory notes issued under term loan agreements and credit agreements with a number of banks and other financial institutions. At expiration, all notes then issued and outstanding are due and payable. Interest rates are both fixed and variable. Variable rates generally relate to specified short-term interest rates.
|
(d)
|
Dates represent the scheduled final payment dates for the securitization bonds. The legal maturity date is one to two years later. These bonds have been classified for maturity and repayment purposes based on the scheduled final payment date.
|
(e)
|
Spent nuclear fuel obligation consists of a liability along with accrued interest for disposal of spent nuclear fuel (see “SNF Disposal” section of Note
6
).
|
(f)
|
Amounts include debt related to the Lawrenceburg Plant that has been classified as Liabilities Held for Sale on the balance sheet. See “Gavin, Waterford, Darby and Lawrenceburg Plants (Generation & Marketing Segment)” section of Note
7
for additional information.
|
|
|
AEP
|
|
AEP Texas
|
|
AEPTCo
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||
2018
|
|
$
|
1,753.7
|
|
|
$
|
266.1
|
|
|
$
|
50.0
|
|
|
$
|
249.2
|
|
|
$
|
474.7
|
|
|
$
|
397.0
|
|
|
$
|
0.5
|
|
|
$
|
3.7
|
|
2019
|
|
2,307.9
|
|
|
501.1
|
|
|
85.0
|
|
|
305.4
|
|
|
535.2
|
|
|
48.0
|
|
|
375.5
|
|
|
457.2
|
|
||||||||
2020
|
|
1,322.0
|
|
|
377.7
|
|
|
—
|
|
|
90.3
|
|
|
26.4
|
|
|
0.1
|
|
|
13.2
|
|
|
118.7
|
|
||||||||
2021
|
|
1,352.9
|
|
|
66.2
|
|
|
50.0
|
|
|
393.0
|
|
|
49.9
|
|
|
500.1
|
|
|
250.5
|
|
|
3.7
|
|
||||||||
2022
|
|
1,318.4
|
|
|
493.1
|
|
|
104.0
|
|
|
26.0
|
|
|
3.5
|
|
|
0.1
|
|
|
0.5
|
|
|
278.7
|
|
||||||||
After 2022
|
|
13,265.7
|
|
|
1,970.5
|
|
|
2,286.0
|
|
|
2,951.0
|
|
|
1,673.9
|
|
|
782.9
|
|
|
652.5
|
|
|
1,594.9
|
|
||||||||
Principal Amount
|
|
21,320.6
|
|
|
3,674.7
|
|
|
2,575.0
|
|
|
4,014.9
|
|
|
2,763.6
|
|
|
1,728.2
|
|
|
1,292.7
|
|
|
2,456.9
|
|
||||||||
Unamortized Discount, Net and Debt Issuance Costs
|
|
(147.3
|
)
|
|
(25.4
|
)
|
|
(24.6
|
)
|
|
(34.8
|
)
|
|
(18.5
|
)
|
|
(8.9
|
)
|
|
(6.2
|
)
|
|
(15.0
|
)
|
||||||||
Total Long-term Debt Outstanding
|
|
$
|
21,173.3
|
|
|
$
|
3,649.3
|
|
|
$
|
2,550.4
|
|
|
$
|
3,980.1
|
|
|
$
|
2,745.1
|
|
|
$
|
1,719.3
|
|
|
$
|
1,286.5
|
|
|
$
|
2,441.9
|
|
|
|
AEP
|
|
AEP Texas
|
|
AEPTCo
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||
Restricted Retained Earnings
|
|
$
|
1,375.6
|
|
(a)
|
$
|
219.6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
416.2
|
|
|
$
|
—
|
|
|
$
|
173.5
|
|
|
$
|
470.6
|
|
(a)
|
Includes the restrictions of consolidated and unconsolidated subsidiaries.
|
|
|
|
|
December 31,
|
||||||||||||
|
|
|
|
2017
|
|
2016
|
||||||||||
Company
|
|
Type of Debt
|
|
Outstanding
Amount
|
|
Interest
Rate (a)
|
|
Outstanding
Amount
|
|
Interest
Rate (a)
|
||||||
|
|
|
|
(in millions)
|
|
|
|
(in millions)
|
|
|
||||||
AEP
|
|
Securitized Debt for Receivables (b)
|
|
$
|
718.0
|
|
|
1.22
|
%
|
|
$
|
673.0
|
|
|
0.70
|
%
|
AEP
|
|
Commercial Paper
|
|
898.6
|
|
|
1.85
|
%
|
|
1,040.0
|
|
|
1.02
|
%
|
||
SWEPCo
|
|
Notes Payable
|
|
22.0
|
|
|
2.92
|
%
|
|
—
|
|
|
—
|
%
|
||
|
|
Total Short-term Debt
|
|
$
|
1,638.6
|
|
|
|
|
$
|
1,713.0
|
|
|
|
(a)
|
Weighted average rate.
|
(b)
|
Amount of securitized debt for receivables as accounted for under the “Transfers and Servicing” accounting guidance.
|
|
|
Maximum
|
|
|
|
Average
|
|
|
|
Net Loans to
|
|
|
|
||||||||||||
|
|
Borrowings
|
|
Maximum
|
|
Borrowings
|
|
Average
|
|
(Borrowings from)
|
|
Authorized
|
|
||||||||||||
|
|
from the
|
|
Loans to the
|
|
from the
|
|
Loans to the
|
|
the Utility Money
|
|
Short-term
|
|
||||||||||||
|
|
Utility
|
|
Utility
|
|
Utility
|
|
Utility
|
|
Pool as of
|
|
Borrowing
|
|
||||||||||||
Company
|
|
Money Pool
|
|
Money Pool
|
|
Money Pool
|
|
Money Pool
|
|
December 31, 2017
|
|
Limit
|
|
||||||||||||
|
|
(in millions)
|
|
||||||||||||||||||||||
AEP Texas
|
|
$
|
296.0
|
|
|
$
|
451.7
|
|
|
$
|
194.8
|
|
|
$
|
264.6
|
|
|
$
|
103.5
|
|
|
$
|
400.0
|
|
|
AEPTCo
|
|
467.2
|
|
|
268.0
|
|
|
180.5
|
|
|
119.8
|
|
|
109.2
|
|
|
795.0
|
|
(a)
|
||||||
APCo
|
|
231.5
|
|
|
160.7
|
|
|
144.3
|
|
|
30.0
|
|
|
(162.5
|
)
|
|
600.0
|
|
|
||||||
I&M
|
|
367.4
|
|
|
12.6
|
|
|
204.9
|
|
|
12.6
|
|
|
(199.2
|
)
|
|
500.0
|
|
|
||||||
OPCo
|
|
280.6
|
|
|
56.2
|
|
|
137.0
|
|
|
27.9
|
|
|
(87.8
|
)
|
|
400.0
|
|
|
||||||
PSO
|
|
185.2
|
|
|
—
|
|
|
119.3
|
|
|
—
|
|
|
(149.6
|
)
|
|
300.0
|
|
|
||||||
SWEPCo
|
|
187.5
|
|
|
178.6
|
|
|
95.5
|
|
|
169.5
|
|
|
(118.7
|
)
|
|
350.0
|
|
|
|
|
Maximum
|
|
|
|
Average
|
|
|
|
Net Loans to
|
|
|
|
|||||||||||||
|
|
Borrowings
|
|
Maximum
|
|
Borrowings
|
|
Average
|
|
(Borrowings from)
|
|
Authorized
|
|
|||||||||||||
|
|
from the
|
|
Loans to the
|
|
from the
|
|
Loans to the
|
|
the Utility Money
|
|
Short-term
|
|
|||||||||||||
|
|
Utility
|
|
Utility
|
|
Utility
|
|
Utility
|
|
Pool as of
|
|
Borrowing
|
|
|||||||||||||
Company
|
|
Money Pool
|
|
Money Pool
|
|
Money Pool
|
|
Money Pool
|
|
December 31, 2016
|
|
Limit
|
|
|||||||||||||
|
|
(in millions)
|
|
|||||||||||||||||||||||
AEP Texas
|
|
$
|
176.9
|
|
|
$
|
138.9
|
|
|
$
|
87.5
|
|
|
$
|
79.8
|
|
|
$
|
(174.5
|
)
|
|
$
|
400.0
|
|
|
|
AEPTCo
|
|
363.4
|
|
|
82.0
|
|
|
153.7
|
|
—
|
|
14.6
|
|
|
49.8
|
|
|
795.0
|
|
(a)
|
||||||
APCo
|
|
286.9
|
|
|
25.7
|
|
|
148.0
|
|
|
24.8
|
|
|
(55.5
|
)
|
|
600.0
|
|
|
|||||||
I&M
|
|
369.1
|
|
|
97.6
|
|
|
129.9
|
|
|
19.5
|
|
|
(202.7
|
)
|
|
500.0
|
|
|
|||||||
OPCo
|
|
227.9
|
|
|
379.2
|
|
|
116.6
|
|
|
182.4
|
|
|
24.2
|
|
|
400.0
|
|
|
|||||||
PSO
|
|
52.0
|
|
|
205.4
|
|
|
12.9
|
|
|
48.1
|
|
|
(52.0
|
)
|
|
300.0
|
|
|
|||||||
SWEPCo
|
|
249.4
|
|
|
313.3
|
|
|
171.8
|
|
|
267.7
|
|
|
167.8
|
|
|
350.0
|
|
|
(a)
|
Amount represents the combined authorized short-term borrowing limit the State Transcos have from FERC or state regulatory commissions.
|
|
|
Maximum
|
|
Maximum
|
|
Average
|
|
Average
|
|
Net Loans to
|
||||||||||
|
|
Borrowings from
|
|
Loans to the
|
|
Borrowings from
|
|
Loans to the
|
|
the Nonutility
|
||||||||||
|
|
the Nonutility
|
|
Nonutility
|
|
the Nonutility
|
|
Nonutility
|
|
Money Pool as of
|
||||||||||
Company
|
|
Money Pool
|
|
Money Pool
|
|
Money Pool
|
|
Money Pool
|
|
December 31, 2017
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
AEP Texas
|
|
$
|
—
|
|
|
$
|
8.6
|
|
|
$
|
—
|
|
|
$
|
8.3
|
|
|
$
|
8.4
|
|
SWEPCo
|
|
—
|
|
|
2.0
|
|
|
—
|
|
|
2.0
|
|
|
2.0
|
|
|
|
Maximum
|
|
Maximum
|
|
Average
|
|
Average
|
|
Net Loans to
|
||||||||||
|
|
Borrowings from
|
|
Loans to the
|
|
Borrowings from
|
|
Loans to the
|
|
the Nonutility
|
||||||||||
|
|
the Nonutility
|
|
Nonutility
|
|
the Nonutility
|
|
Nonutility
|
|
Money Pool as of
|
||||||||||
Company
|
|
Money Pool
|
|
Money Pool
|
|
Money Pool
|
|
Money Pool
|
|
December 31, 2016
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
AEP Texas (a)
|
|
$
|
12.5
|
|
|
$
|
27.0
|
|
|
$
|
12.0
|
|
|
$
|
12.3
|
|
|
$
|
8.6
|
|
SWEPCo
|
|
—
|
|
|
2.0
|
|
|
—
|
|
|
2.0
|
|
|
2.0
|
|
(a)
|
Amounts include short-term loans and (borrowings) related to Wind Farms that have been classified as Assets and Liabilities From Discontinued Operations, which were transferred to a competitive AEP Affiliate in December 2016. See Note 7 for additional information.
|
|
|
|
|
|
|
|
|
|
|
Borrowings
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
from
|
|
Loans to
|
|
Authorized
|
|
||||||||||||||
|
|
Maximum
|
|
Maximum
|
|
Average
|
|
Average
|
|
AEP as of
|
|
AEP as of
|
|
Short-term
|
|
||||||||||||||
|
|
Borrowings
|
|
Loans
|
|
Borrowings
|
|
Loans
|
|
December 31,
|
|
December 31,
|
|
Borrowing
|
|
||||||||||||||
Company
|
|
from AEP
|
|
to AEP
|
|
from AEP
|
|
to AEP
|
|
2017
|
|
2017
|
|
Limit
|
|
||||||||||||||
|
|
(in millions)
|
|
||||||||||||||||||||||||||
AEP Texas
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
AEPTCo
|
|
4.1
|
|
|
151.9
|
|
|
1.1
|
|
|
39.3
|
|
|
1.1
|
|
|
22.5
|
|
|
75.0
|
|
(b)
|
|
|
|
|
|
|
|
|
|
|
Borrowings
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
from
|
|
Loans to
|
|
Authorized
|
|
||||||||||||||
|
|
Maximum
|
|
Maximum
|
|
Average
|
|
Average
|
|
AEP as of
|
|
AEP as of
|
|
Short-term
|
|
||||||||||||||
|
|
Borrowings
|
|
Loans
|
|
Borrowings
|
|
Loans
|
|
December 31,
|
|
December 31,
|
|
Borrowing
|
|
||||||||||||||
Company
|
|
from AEP
|
|
to AEP
|
|
from AEP
|
|
to AEP
|
|
2016
|
|
2016
|
|
Limit
|
|
||||||||||||||
|
|
(in millions)
|
|
||||||||||||||||||||||||||
AEP Texas (a)
|
|
$
|
55.0
|
|
|
$
|
5.0
|
|
|
$
|
42.5
|
|
|
$
|
5.0
|
|
|
$
|
—
|
|
|
$
|
5.0
|
|
|
$
|
—
|
|
|
AEPTCo
|
|
5.6
|
|
|
170.4
|
|
|
1.0
|
|
|
35.7
|
|
|
1.0
|
|
|
14.2
|
|
|
75.0
|
|
(b)
|
(a)
|
Amounts include short-term loans and (borrowings) related to Wind Farms that have been classified as Assets and Liabilities From Discontinued Operations, which were transferred to a competitive AEP Affiliate in December 2016. See Note 7 for additional information.
|
(b)
|
Amount represents the combined authorized short-term borrowing limit the State Transcos have from FERC or state regulatory commissions.
|
|
Years Ended December 31,
|
|||||||
|
2017
|
|
2016
|
|
2015
|
|||
Maximum Interest Rate
|
1.85
|
%
|
|
1.02
|
%
|
|
0.87
|
%
|
Minimum Interest Rate
|
0.92
|
%
|
|
0.69
|
%
|
|
0.37
|
%
|
|
|
Average Interest Rate
for Funds Borrowed
from the Utility Money Pool for
Years Ended December 31,
|
|
Average Interest Rate
for Funds Loaned
to the Utility Money Pool for
Years Ended December 31,
|
||||||||||||||
Company
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
||||||
AEP Texas
|
|
1.29
|
%
|
|
0.88
|
%
|
|
0.46
|
%
|
|
1.26
|
%
|
|
0.72
|
%
|
|
0.52
|
%
|
AEPTCo
|
|
1.36
|
%
|
|
0.85
|
%
|
|
0.46
|
%
|
|
1.27
|
%
|
|
0.83
|
%
|
|
0.49
|
%
|
APCo
|
|
1.28
|
%
|
|
0.80
|
%
|
|
0.53
|
%
|
|
1.29
|
%
|
|
0.82
|
%
|
|
0.47
|
%
|
I&M
|
|
1.27
|
%
|
|
0.80
|
%
|
|
0.49
|
%
|
|
1.29
|
%
|
|
0.80
|
%
|
|
0.48
|
%
|
OPCo
|
|
1.37
|
%
|
|
0.85
|
%
|
|
—
|
%
|
|
0.98
|
%
|
|
0.74
|
%
|
|
0.48
|
%
|
PSO
|
|
1.32
|
%
|
|
0.96
|
%
|
|
0.49
|
%
|
|
—
|
%
|
|
0.83
|
%
|
|
0.48
|
%
|
SWEPCo
|
|
1.28
|
%
|
|
0.79
|
%
|
|
0.53
|
%
|
|
0.98
|
%
|
|
0.90
|
%
|
|
0.48
|
%
|
|
|
Maximum
|
|
Minimum
|
|
Maximum
|
|
Minimum
|
|
Average
|
|
Average
|
||||||
|
|
Interest Rate
|
|
Interest Rate
|
|
Interest Rate
|
|
Interest Rate
|
|
Interest Rate
|
|
Interest Rate
|
||||||
|
|
for Funds
|
|
for Funds
|
|
for Funds
|
|
for Funds
|
|
for Funds
|
|
for Funds
|
||||||
|
|
Borrowed from
|
|
Borrowed from
|
|
Loaned to
|
|
Loaned to
|
|
Borrowed from
|
|
Loaned to
|
||||||
|
|
the Nonutility
|
|
the Nonutility
|
|
the Nonutility
|
|
the Nonutility
|
|
the Nonutility
|
|
the Nonutility
|
||||||
Company
|
|
Money Pool
|
|
Money Pool
|
Money Pool
|
|
Money Pool
|
|
Money Pool
|
|
Money Pool
|
|||||||
AEP Texas
|
|
—
|
%
|
|
—
|
%
|
|
1.85
|
%
|
|
—
|
%
|
|
—
|
%
|
|
1.32
|
%
|
SWEPCo
|
|
—
|
%
|
|
—
|
%
|
|
1.85
|
%
|
|
—
|
%
|
|
—
|
%
|
|
1.32
|
%
|
|
|
Maximum
|
|
Minimum
|
|
Maximum
|
|
Minimum
|
|
Average
|
|
Average
|
||||||
|
|
Interest Rate
|
|
Interest Rate
|
|
Interest Rate
|
|
Interest Rate
|
|
Interest Rate
|
|
Interest Rate
|
||||||
|
|
for Funds
|
|
for Funds
|
|
for Funds
|
|
for Funds
|
|
for Funds
|
|
for Funds
|
||||||
|
|
Borrowed from
|
|
Borrowed from
|
|
Loaned to
|
|
Loaned to
|
|
Borrowed from
|
|
Loaned to
|
||||||
|
|
the Nonutility
|
|
the Nonutility
|
|
the Nonutility
|
|
the Nonutility
|
|
the Nonutility
|
|
the Nonutility
|
||||||
Company
|
|
Money Pool
|
|
Money Pool
|
Money Pool
|
|
Money Pool
|
|
Money Pool
|
|
Money Pool
|
|||||||
AEP Texas
|
|
1.11
|
%
|
|
0.97
|
%
|
|
1.02
|
%
|
|
0.75
|
%
|
|
1.00
|
%
|
|
0.86
|
%
|
SWEPCo
|
|
—
|
%
|
|
—
|
%
|
|
1.02
|
%
|
|
0.69
|
%
|
|
—
|
%
|
|
0.82
|
%
|
|
|
Maximum
|
|
Minimum
|
|
Maximum
|
|
Minimum
|
|
Average
|
|
Average
|
||||||
|
|
Interest Rate
|
|
Interest Rate
|
|
Interest Rate
|
|
Interest Rate
|
|
Interest Rate
|
|
Interest Rate
|
||||||
|
|
for Funds
|
|
for Funds
|
|
for Funds
|
|
for Funds
|
|
for Funds
|
|
for Funds
|
||||||
|
|
Borrowed from
|
|
Borrowed from
|
|
Loaned to
|
|
Loaned to
|
|
Borrowed from
|
|
Loaned to
|
||||||
|
|
the Nonutility
|
|
the Nonutility
|
|
the Nonutility
|
|
the Nonutility
|
|
the Nonutility
|
|
the Nonutility
|
||||||
Company
|
|
Money Pool
|
|
Money Pool
|
Money Pool
|
|
Money Pool
|
|
Money Pool
|
|
Money Pool
|
|||||||
AEP Texas
|
|
1.14
|
%
|
|
0.64
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.76
|
%
|
|
—
|
%
|
SWEPCo
|
|
—
|
%
|
|
—
|
%
|
|
0.87
|
%
|
|
0.37
|
%
|
|
—
|
%
|
|
0.48
|
%
|
|
|
Maximum
|
|
Minimum
|
|
Maximum
|
|
Minimum
|
|
Average
|
|
Average
|
||||||
|
|
Interest Rate
|
|
Interest Rate
|
|
Interest Rate
|
|
Interest Rate
|
|
Interest Rate
|
|
Interest Rate
|
||||||
|
|
for Funds
|
|
for Funds
|
|
for Funds
|
|
for Funds
|
|
for Funds
|
|
for Funds
|
||||||
|
|
Borrowed from
|
|
Borrowed from
|
|
Loaned to
|
|
Loaned to
|
|
Borrowed from
|
|
Loaned to
|
||||||
Company
|
|
AEP
|
|
AEP
|
|
AEP
|
|
AEP
|
|
AEP
|
|
AEP
|
||||||
AEP Texas
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
AEPTCo
|
|
1.85
|
%
|
|
0.92
|
%
|
|
1.85
|
%
|
|
0.92
|
%
|
|
1.33
|
%
|
|
1.36
|
%
|
|
|
Maximum
|
|
Minimum
|
|
Maximum
|
|
Minimum
|
|
Average
|
|
Average
|
||||||
|
|
Interest Rate
|
|
Interest Rate
|
|
Interest Rate
|
|
Interest Rate
|
|
Interest Rate
|
|
Interest Rate
|
||||||
|
|
for Funds
|
|
for Funds
|
|
for Funds
|
|
for Funds
|
|
for Funds
|
|
for Funds
|
||||||
|
|
Borrowed from
|
|
Borrowed from
|
|
Loaned to
|
|
Loaned to
|
|
Borrowed from
|
|
Loaned to
|
||||||
Company
|
|
AEP
|
|
AEP
|
|
AEP
|
|
AEP
|
|
AEP
|
|
AEP
|
||||||
AEP Texas
|
|
0.98
|
%
|
|
0.69
|
%
|
|
1.02
|
%
|
|
0.99
|
%
|
|
0.83
|
%
|
|
1.00
|
%
|
AEPTCo
|
|
1.02
|
%
|
|
0.69
|
%
|
|
1.02
|
%
|
|
0.69
|
%
|
|
0.83
|
%
|
|
0.87
|
%
|
|
|
Maximum
|
|
Minimum
|
|
Maximum
|
|
Minimum
|
|
Average
|
|
Average
|
||||||
|
|
Interest Rate
|
|
Interest Rate
|
|
Interest Rate
|
|
Interest Rate
|
|
Interest Rate
|
|
Interest Rate
|
||||||
|
|
for Funds
|
|
for Funds
|
|
for Funds
|
|
for Funds
|
|
for Funds
|
|
for Funds
|
||||||
|
|
Borrowed from
|
|
Borrowed from
|
|
Loaned to
|
|
Loaned to
|
|
Borrowed from
|
|
Loaned to
|
||||||
Company
|
|
AEP
|
|
AEP
|
|
AEP
|
|
AEP
|
|
AEP
|
|
AEP
|
||||||
AEP Texas
|
|
0.87
|
%
|
|
0.37
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.48
|
%
|
|
—
|
%
|
AEPTCo
|
|
0.87
|
%
|
|
0.37
|
%
|
|
0.87
|
%
|
|
0.37
|
%
|
|
0.48
|
%
|
|
0.47
|
%
|
|
Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(dollars in millions)
|
||||||||||
Effective Interest Rates on Securitization of Accounts Receivable
|
1.22
|
%
|
|
0.70
|
%
|
|
0.30
|
%
|
|||
Net Uncollectible Accounts Receivable Written Off
|
$
|
23.4
|
|
|
$
|
23.7
|
|
|
$
|
34.1
|
|
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(in millions)
|
||||||
Accounts Receivable Retained Interest and Pledged as Collateral Less Uncollectible Accounts
|
$
|
925.5
|
|
|
$
|
945.0
|
|
Short-term
–
Securitized Debt of Receivables
|
718.0
|
|
|
673.0
|
|
||
Delinquent Securitized Accounts Receivable
|
41.1
|
|
|
42.7
|
|
||
Bad Debt Reserves Related to Securitization
|
28.7
|
|
|
27.7
|
|
||
Unbilled Receivables Related to Securitization
|
303.2
|
|
|
322.1
|
|
|
|
Years Ended December 31,
|
||||||||||
Performance Units
|
|
2017
|
|
2016
|
|
2015
|
||||||
Awarded Units (in thousands) (a)
|
|
590.7
|
|
|
597.4
|
|
|
575.0
|
|
|||
Weighted Average Unit Fair Value at Grant Date
|
|
$
|
69.78
|
|
|
$
|
62.77
|
|
|
$
|
59.19
|
|
Vesting Period (in years)
|
|
3
|
|
|
3
|
|
|
3
|
|
Performance Units and AEP Career Shares
(Reinvested Dividends Portion)
|
|
Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
|||||||
Awarded Units (in thousands) (c)
|
|
74.6
|
|
|
89.2
|
|
|
103.6
|
|
|||
Weighted Average Fair Value at Grant Date
|
|
$
|
72.35
|
|
|
$
|
63.83
|
|
|
$
|
54.35
|
|
Vesting Period (in years)
|
|
(b)
|
|
|
(b)
|
|
|
(b)
|
|
(a)
|
Awarded units in 2017 are mezzanine equity awards and awarded units in 2016 and 2015 are liability awards.
|
(b)
|
The vesting period for the reinvested dividends on performance units is equal to the remaining life of the related performance units. Dividends on AEP career shares vest immediately when the dividend is awarded but are not settled in AEP common stock until after the participant’s AEP employment ends.
|
(c)
|
In 2017 the awarded dividends were a mix of equity awards and liability awards, while they were all liability awards in 2016 and 2015.
|
|
|
Years Ended December 31,
|
|||||||
Performance Units
|
|
2017
|
|
2016
|
|
2015
|
|||
Certified Performance Score
|
|
164.8
|
%
|
|
163.9
|
%
|
|
176.3
|
%
|
Performance Units Earned
|
|
956,055
|
|
|
1,111,966
|
|
|
1,202,107
|
|
Performance Units Mandatorily Deferred as AEP Career Shares
|
|
20,213
|
|
|
9,963
|
|
|
41,707
|
|
Performance Units Voluntarily Deferred into the Incentive Compensation Deferral Program
|
|
47,177
|
|
|
51,684
|
|
|
54,074
|
|
Performance Units to be Settled in Cash
|
|
888,665
|
|
|
1,050,319
|
|
|
1,106,326
|
|
|
|
Years Ended December 31,
|
||||||||||
Performance Units and AEP Career Shares
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in millions)
|
||||||||||
Cash Settlements for Performance Units
|
|
$
|
64.9
|
|
|
$
|
62.7
|
|
|
$
|
48.1
|
|
Cash Settlements for Career Share Distributions
|
|
—
|
|
|
9.1
|
|
|
3.0
|
|
|||
AEP Common Stock Settlements for Career Share Distributions
|
|
0.4
|
|
|
—
|
|
|
—
|
|
|
|
Years Ended December 31,
|
||||||||||
Restricted Stock Units
|
|
2017
|
|
2016
|
|
2015
|
||||||
Awarded Units (in thousands)
|
|
255.8
|
|
|
242.0
|
|
|
397.5
|
|
|||
Weighted Average Grant Date Fair Value
|
|
$
|
65.26
|
|
|
$
|
62.88
|
|
|
$
|
58.56
|
|
|
|
Years Ended December 31,
|
||||||||||
Restricted Stock Units
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in millions)
|
||||||||||
Fair Value of Restricted Stock Units Vested
|
|
$
|
16.1
|
|
|
$
|
16.4
|
|
|
$
|
18.3
|
|
Intrinsic Value of Restricted Stock Units Vested (a)
|
|
20.0
|
|
|
21.0
|
|
|
24.2
|
|
(a)
|
Intrinsic value is calculated as market price at exercise date.
|
Nonvested Restricted Stock Units
|
|
Shares/Units
|
|
Weighted
Average
Grant Date
Fair Value
|
|||
|
|
(in thousands)
|
|
|
|||
Nonvested as of January 1, 2017
|
|
603.6
|
|
|
$
|
57.54
|
|
Granted
|
|
255.8
|
|
|
65.26
|
|
|
Vested
|
|
(295.1
|
)
|
|
54.72
|
|
|
Forfeited
|
|
(34.7
|
)
|
|
61.53
|
|
|
Nonvested as of December 31, 2017
|
|
529.6
|
|
|
62.13
|
|
|
|
Years Ended December 31,
|
||||||||||
Share-based Compensation Plans
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in millions)
|
||||||||||
Compensation Cost for Share-based Payment Arrangements (a)
|
|
$
|
79.5
|
|
|
$
|
66.5
|
|
|
$
|
63.8
|
|
Actual Tax Benefit (b)
|
|
18.9
|
|
|
23.3
|
|
|
22.3
|
|
|||
Total Compensation Cost Capitalized
|
|
26.4
|
|
|
20.8
|
|
|
20.3
|
|
(a)
|
Compensation cost for share-based payment arrangements is included in Other Operation and Maintenance expenses on the statements of income.
|
(b)
|
In December 2017, Tax Reform modified Section 162(m) of the Internal Revenue Code. Beginning after 2017, AEP can no longer deduct compensation expense in excess of $1 million for certain named executive officers. This will reduce the tax benefit going forward.
|
•
|
A Power Coordination Agreement (PCA) among APCo, I&M and KPCo with AEPSC as the agent to coordinate the participants’ respective power supply resources. Effective May 2015, the PCA was revised and approved by the FERC to include WPCo. Under the PCA, APCo, I&M, KPCo and WPCo are individually responsible for planning their respective capacity obligations. Further, the Restated and Amended PCA allows, but does not obligate, APCo, I&M, KPCo and WPCo to participate collectively under a common fixed resource requirement capacity plan in PJM and to participate in specified collective off-system sales and purchase activities.
|
•
|
A Bridge Agreement among AGR, APCo, I&M, KPCo and OPCo with AEPSC as agent. The Bridge Agreement is an interim arrangement to: (a) address the treatment of purchases and sales made by AEPSC on behalf of member companies that extend beyond termination of the Interconnection Agreement and (b) address how member companies would fulfill their existing obligations under the PJM Reliability Assurance Agreement through the 2014/2015 PJM planning year. Under the Bridge Agreement, AGR committed to use its capacity to help meet the PJM capacity obligations of member companies through the PJM planning year that ended May 31, 2015.
|
•
|
A Power Supply Agreement (PSA) between AGR and OPCo that provided for AGR to supply capacity for OPCo’s switched (at $188.88/MW day) and non-switched retail load for the period January 1, 2014 through May 31, 2015 and to supply the energy needs of OPCo’s non-switched retail load that was not acquired through auctions in 2014.
|
Related Party Revenues
|
|
AEP Texas
|
|
AEPTCo
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||
Year Ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Direct Sales to East Affiliates
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
130.4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Direct Sales to West Affiliates
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Auction Sales to OPCo (a)
|
|
—
|
|
|
—
|
|
|
1.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Direct Sales to AEPEP
|
|
63.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|||||||
Transmission Agreement and Transmission Coordination Agreement Sales
|
|
—
|
|
|
572.0
|
|
|
34.1
|
|
|
(4.4
|
)
|
|
6.2
|
|
|
—
|
|
|
24.2
|
|
|||||||
Other Revenues
|
|
2.1
|
|
|
8.5
|
|
|
6.5
|
|
|
2.4
|
|
|
18.2
|
|
|
4.3
|
|
|
1.9
|
|
|||||||
Total Affiliated Revenues
|
|
$
|
65.7
|
|
|
$
|
580.5
|
|
|
$
|
172.0
|
|
|
$
|
1.8
|
|
|
$
|
24.4
|
|
|
$
|
4.3
|
|
|
$
|
25.9
|
|
Related Party Revenues
|
|
AEP Texas
|
|
AEPTCo
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||
Year Ended December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Direct Sales to East Affiliates
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
126.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Direct Sales to West Affiliates
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.7
|
|
|||||||
Auction Sales to OPCo (a)
|
|
—
|
|
|
—
|
|
|
9.2
|
|
|
12.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Direct Sales to AEPEP
|
|
73.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|||||||
Transmission Agreement and Transmission Coordination Agreement Sales
|
|
—
|
|
|
366.1
|
|
|
1.3
|
|
|
12.2
|
|
|
(2.0
|
)
|
|
(1.7
|
)
|
|
19.4
|
|
|||||||
Other Revenues
|
|
1.8
|
|
|
—
|
|
|
5.6
|
|
|
2.0
|
|
|
19.3
|
|
|
4.3
|
|
|
1.6
|
|
|||||||
Total Affiliated Revenues
|
|
$
|
75.7
|
|
|
$
|
366.1
|
|
|
$
|
142.1
|
|
|
$
|
26.2
|
|
|
$
|
17.3
|
|
|
$
|
2.6
|
|
|
$
|
24.5
|
|
Related Party Revenues
|
|
AEP Texas
|
|
AEPTCo
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||
Year Ended December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Direct Sales to East Affiliates
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
132.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Auction Sales to OPCo (a)
|
|
—
|
|
|
—
|
|
|
10.6
|
|
|
17.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Direct Sales to AEPEP
|
|
76.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29.7
|
|
|
—
|
|
|
(0.2
|
)
|
|||||||
Transmission Agreement and Transmission Coordination Agreement Sales
|
|
—
|
|
|
225.6
|
|
|
0.7
|
|
|
8.4
|
|
|
35.5
|
|
|
0.2
|
|
|
15.2
|
|
|||||||
Other Revenues
|
|
1.6
|
|
|
—
|
|
|
4.4
|
|
|
1.9
|
|
|
18.9
|
|
|
4.4
|
|
|
1.6
|
|
|||||||
Total Affiliated Revenues
|
|
$
|
78.5
|
|
|
$
|
225.6
|
|
|
$
|
147.8
|
|
|
$
|
27.4
|
|
|
$
|
84.1
|
|
|
$
|
4.6
|
|
|
$
|
16.6
|
|
Related Party Purchases
|
|
I&M
|
|
OPCo
|
|
PSO
|
||||||
|
|
(in millions)
|
||||||||||
Year Ended December 31, 2017
|
|
|
|
|
|
|
||||||
Auction Purchases from AEPEP (a)
|
|
$
|
—
|
|
|
$
|
96.5
|
|
|
$
|
—
|
|
Auction Purchases from AEP Energy (a)
|
|
—
|
|
|
5.5
|
|
|
—
|
|
|||
Auction Purchases from AEPSC (a)
|
|
—
|
|
|
6.5
|
|
|
—
|
|
|||
Direct Purchases from AEGCo
|
|
223.9
|
|
|
—
|
|
|
—
|
|
|||
Total Affiliated Purchases
|
|
$
|
223.9
|
|
|
$
|
108.5
|
|
|
$
|
—
|
|
Related Party Purchases
|
|
I&M
|
|
OPCo
|
|
PSO
|
||||||
|
|
(in millions)
|
||||||||||
Year Ended December 31, 2016
|
|
|
|
|
|
|
||||||
Direct Purchases from West Affiliates
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3.7
|
|
Auction Purchases from AEPEP (a)
|
|
—
|
|
|
110.1
|
|
|
—
|
|
|||
Auction Purchases from AEP Energy (a)
|
|
—
|
|
|
7.7
|
|
|
—
|
|
|||
Auction Purchases from AEPSC (a)
|
|
—
|
|
|
24.1
|
|
|
—
|
|
|||
Direct Purchases from AEGCo
|
|
228.6
|
|
|
—
|
|
|
—
|
|
|||
Total Affiliated Purchases
|
|
$
|
228.6
|
|
|
$
|
141.9
|
|
|
$
|
3.7
|
|
Related Party Purchases
|
|
I&M
|
|
OPCo
|
|
PSO
|
||||||
|
|
(in millions)
|
||||||||||
Year Ended December 31, 2015
|
|
|
|
|
|
|
||||||
Direct Purchases from AGR (b)
|
|
$
|
—
|
|
|
$
|
269.2
|
|
|
$
|
—
|
|
Auction Purchases from AEPEP (a)
|
|
—
|
|
|
225.2
|
|
|
—
|
|
|||
Auction Purchases from AEPSC (a)
|
|
—
|
|
|
32.7
|
|
|
—
|
|
|||
Direct Purchases from AEGCo
|
|
232.1
|
|
|
—
|
|
|
—
|
|
|||
Total Affiliated Purchases
|
|
$
|
232.1
|
|
|
$
|
527.1
|
|
|
$
|
—
|
|
(a)
|
Refer to the Ohio Auctions section below for further information regarding this amount.
|
(b)
|
Amount excludes
$31 million
in 2015 which is now presented as Generation Deferrals on the Statement of Income.
|
|
|
Years Ended December 31,
|
||||||||||
Billing Company
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in millions)
|
||||||||||
I&M
|
|
$
|
1.4
|
|
|
$
|
0.8
|
|
|
$
|
0.6
|
|
KPCo
|
|
0.2
|
|
|
0.1
|
|
|
—
|
|
|||
OPCo
|
|
2.4
|
|
|
2.3
|
|
|
2.0
|
|
|||
PSO
|
|
0.3
|
|
|
0.2
|
|
|
0.3
|
|
|
|
Years Ended December 31,
|
||||||||||
Company
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in millions)
|
||||||||||
I&M
|
|
$
|
10.2
|
|
|
$
|
12.8
|
|
|
$
|
15.8
|
|
|
|
Years Ended December 31,
|
||||||||||
Company
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in millions)
|
||||||||||
AEGCo
|
|
$
|
15.3
|
|
|
$
|
14.8
|
|
|
$
|
16.1
|
|
AGR
|
|
0.1
|
|
|
0.3
|
|
|
4.9
|
|
|||
APCo
|
|
37.2
|
|
|
36.9
|
|
|
37.7
|
|
|||
KPCo
|
|
5.0
|
|
|
5.3
|
|
|
4.6
|
|
|||
WPCo
|
|
5.0
|
|
|
4.8
|
|
|
—
|
|
|||
AEP River Operations LLC – (Nonutility Subsidiary of AEP)
|
|
—
|
|
|
—
|
|
|
15.5
|
|
|
|
Years Ended December 31,
|
||||||||||
Company
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in millions)
|
||||||||||
AEGCo
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.1
|
|
AGR
|
|
1.2
|
|
|
2.0
|
|
|
2.7
|
|
|||
I&M
|
|
2.7
|
|
|
2.9
|
|
|
2.5
|
|
|||
KPCo
|
|
1.8
|
|
|
1.5
|
|
|
1.3
|
|
|||
PSO
|
|
1.1
|
|
|
0.5
|
|
|
0.2
|
|
|||
SWEPCo
|
|
0.8
|
|
|
0.9
|
|
|
0.8
|
|
|
|
Years Ended December 31,
|
||||||||||
Company
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in millions)
|
||||||||||
AEP Texas
|
|
$
|
0.2
|
|
|
$
|
0.3
|
|
|
$
|
0.6
|
|
AEPTCo
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|||
APCo
|
|
3.5
|
|
|
4.5
|
|
|
9.4
|
|
|||
I&M
|
|
5.0
|
|
|
5.2
|
|
|
3.0
|
|
|||
OPCo
|
|
2.9
|
|
|
1.9
|
|
|
2.4
|
|
|||
PSO
|
|
1.5
|
|
|
7.5
|
|
|
7.1
|
|
|||
SWEPCo
|
|
0.5
|
|
|
1.0
|
|
|
0.8
|
|
|
|
Years Ended December 31,
|
||||||||||
Company
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in millions)
|
||||||||||
AEP Texas
|
|
$
|
0.4
|
|
|
$
|
0.7
|
|
|
$
|
0.9
|
|
AEPTCo
|
|
9.1
|
|
|
6.5
|
|
|
0.4
|
|
|||
APCo
|
|
0.9
|
|
|
1.5
|
|
|
8.6
|
|
|||
I&M
|
|
3.5
|
|
|
2.7
|
|
|
8.1
|
|
|||
OPCo
|
|
1.6
|
|
|
1.7
|
|
|
2.1
|
|
|||
PSO
|
|
0.2
|
|
|
3.2
|
|
|
0.6
|
|
|||
SWEPCo
|
|
0.4
|
|
|
6.5
|
|
|
7.4
|
|
American Electric Power Company, Inc. and Subsidiary Companies
|
||||||||||||||||||||
Variable Interest Entities
|
||||||||||||||||||||
December 31, 2017
|
||||||||||||||||||||
|
|
|
||||||||||||||||||
|
Registrant Subsidiaries
|
|
||||||||||||||||||
|
SWEPCo
Sabine
|
|
I&M
DCC Fuel
|
|
AEP Texas Transition Funding
|
|
OPCo
Ohio Phase-in- Recovery Funding |
|
APCo
Appalachian Consumer Rate Relief Funding |
|
||||||||||
|
(in millions)
|
|
||||||||||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Current Assets
|
$
|
56.3
|
|
|
$
|
102.5
|
|
|
$
|
191.7
|
|
|
$
|
28.7
|
|
|
$
|
22.3
|
|
|
Net Property, Plant and Equipment
|
113.2
|
|
|
179.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
Other Noncurrent Assets
|
90.2
|
|
|
86.3
|
|
|
923.5
|
|
(a)
|
71.0
|
|
(b)
|
285.6
|
|
(c)
|
|||||
Total Assets
|
$
|
259.7
|
|
|
$
|
368.7
|
|
|
$
|
1,115.2
|
|
|
$
|
99.7
|
|
|
$
|
307.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Current Liabilities
|
$
|
49.1
|
|
|
$
|
96.5
|
|
|
$
|
260.9
|
|
|
$
|
47.9
|
|
|
$
|
27.6
|
|
|
Noncurrent Liabilities
|
211.0
|
|
|
272.2
|
|
|
836.1
|
|
|
50.5
|
|
|
278.4
|
|
|
|||||
Equity
|
(0.4
|
)
|
|
—
|
|
|
18.2
|
|
|
1.3
|
|
|
1.9
|
|
|
|||||
Total Liabilities and Equity
|
$
|
259.7
|
|
|
$
|
368.7
|
|
|
$
|
1,115.2
|
|
|
$
|
99.7
|
|
|
$
|
307.9
|
|
|
(a)
|
Includes an intercompany item eliminated in consolidation of
$53.9 million
.
|
(b)
|
Includes an intercompany item eliminated in consolidation of
$33.3 million
.
|
(c)
|
Includes an intercompany item eliminated in consolidation of
$3.4 million
.
|
American Electric Power Company, Inc. and Subsidiary Companies
|
||||||||||||||||||||
Variable Interest Entities
|
||||||||||||||||||||
December 31, 2016
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Registrant Subsidiaries
|
|
||||||||||||||||||
|
SWEPCo
Sabine
|
|
I&M
DCC Fuel
|
|
AEP Texas Transition Funding
|
|
OPCo
Ohio Phase-in- Recovery Funding |
|
APCo
Appalachian Consumer Rate Relief Funding |
|
||||||||||
|
(in millions)
|
|
||||||||||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Current Assets
|
$
|
60.2
|
|
|
$
|
135.5
|
|
|
$
|
184.8
|
|
|
$
|
30.3
|
|
|
$
|
20.2
|
|
|
Net Property, Plant and Equipment
|
112.0
|
|
|
233.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
Other Noncurrent Assets
|
89.8
|
|
|
116.2
|
|
|
1,149.4
|
|
(a)
|
117.1
|
|
(b)
|
309.0
|
|
(c)
|
|||||
Total Assets
|
$
|
262.0
|
|
|
$
|
485.6
|
|
|
$
|
1,334.2
|
|
|
$
|
147.4
|
|
|
$
|
329.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Current Liabilities
|
$
|
26.3
|
|
|
$
|
131.3
|
|
|
$
|
251.9
|
|
|
$
|
47.5
|
|
|
$
|
27.3
|
|
|
Noncurrent Liabilities
|
235.3
|
|
|
354.3
|
|
|
1,064.2
|
|
|
98.6
|
|
|
300.6
|
|
|
|||||
Equity
|
0.4
|
|
|
—
|
|
|
18.1
|
|
|
1.3
|
|
|
1.3
|
|
|
|||||
Total Liabilities and Equity
|
$
|
262.0
|
|
|
$
|
485.6
|
|
|
$
|
1,334.2
|
|
|
$
|
147.4
|
|
|
$
|
329.2
|
|
|
(a)
|
Includes an intercompany item eliminated in consolidation of
$61.1 million
.
|
(b)
|
Includes an intercompany item eliminated in consolidation of
$55 million
.
|
(c)
|
Includes an intercompany item eliminated in consolidation of
$3.7 million
.
|
|
December 31,
|
||||||||||||||
|
2017
|
|
2016
|
||||||||||||
|
As Reported on
the Balance Sheet
|
|
Maximum
Exposure
|
|
As Reported on
the Balance Sheet
|
|
Maximum
Exposure
|
||||||||
|
(in millions)
|
||||||||||||||
Capital Contribution from SWEPCo
|
$
|
7.6
|
|
|
$
|
7.6
|
|
|
$
|
7.6
|
|
|
$
|
7.6
|
|
Retained Earnings
|
11.8
|
|
|
11.8
|
|
|
15.7
|
|
|
15.7
|
|
||||
SWEPCo’s Share of Obligations
|
—
|
|
|
144.3
|
|
|
—
|
|
|
91.3
|
|
||||
Total Investment in DHLC
|
$
|
19.4
|
|
|
$
|
163.7
|
|
|
$
|
23.3
|
|
|
$
|
114.6
|
|
|
December 31,
|
||||||||||||||
|
2017
|
|
2016
|
||||||||||||
|
As Reported on
the Balance Sheet
|
|
Maximum
Exposure
|
|
As Reported on
the Balance Sheet |
|
Maximum Exposure
|
||||||||
|
(in millions)
|
||||||||||||||
Capital Contribution from AEP
|
$
|
4.4
|
|
|
$
|
4.4
|
|
|
$
|
4.4
|
|
|
$
|
4.4
|
|
AEP’s Ratio of OVEC Debt (a)
|
—
|
|
|
626.3
|
|
|
—
|
|
|
658.3
|
|
||||
Total Investment in OVEC
|
$
|
4.4
|
|
|
$
|
630.7
|
|
|
$
|
4.4
|
|
|
$
|
662.7
|
|
|
December 31,
|
||||||||||||||
|
2017
|
|
2016
|
||||||||||||
|
As Reported on
the Balance Sheet
|
|
Maximum
Exposure
|
|
As Reported on
the Balance Sheet |
|
Maximum Exposure
|
||||||||
|
(in millions)
|
||||||||||||||
Capital Contribution from Parent
|
$
|
18.8
|
|
|
$
|
18.8
|
|
|
$
|
18.8
|
|
|
$
|
18.8
|
|
Retained Earnings
|
(2.0
|
)
|
|
(2.0
|
)
|
|
(2.3
|
)
|
|
(2.3
|
)
|
||||
Total Investment in PATH-WV
|
$
|
16.8
|
|
|
$
|
16.8
|
|
|
$
|
16.5
|
|
|
$
|
16.5
|
|
|
|
December 31,
|
||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||
Company
|
|
As Reported on
the Balance Sheet
|
|
Maximum
Exposure
|
|
As Reported on
the Balance Sheet
|
|
Maximum
Exposure
|
||||||||
|
|
(in millions)
|
||||||||||||||
AEP Texas
|
|
$
|
24.2
|
|
|
$
|
24.2
|
|
|
$
|
22.9
|
|
|
$
|
22.9
|
|
AEPTCo
|
|
25.1
|
|
|
25.1
|
|
|
23.0
|
|
|
23.0
|
|
||||
APCo
|
|
37.0
|
|
|
37.0
|
|
|
36.7
|
|
|
36.7
|
|
||||
I&M
|
|
26.8
|
|
|
26.8
|
|
|
24.2
|
|
|
24.2
|
|
||||
OPCo
|
|
27.4
|
|
|
27.4
|
|
|
28.1
|
|
|
28.1
|
|
||||
PSO
|
|
18.7
|
|
|
18.7
|
|
|
16.0
|
|
|
16.0
|
|
||||
SWEPCo
|
|
20.8
|
|
|
20.8
|
|
|
21.8
|
|
|
21.8
|
|
December 31, 2017
|
|
AEP
|
|
AEP Texas
|
|
AEPTCo
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
|
||||||||||||||||
|
|
(in millions)
|
|
||||||||||||||||||||||||||||||
Regulated Property, Plant and Equipment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Generation
|
|
$
|
20,406.5
|
|
(a)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,446.9
|
|
|
$
|
4,445.9
|
|
|
$
|
—
|
|
|
$
|
1,577.2
|
|
|
$
|
4,624.9
|
|
(a)
|
Transmission
|
|
18,942.3
|
|
|
3,053.6
|
|
|
5,336.1
|
|
|
3,019.9
|
|
|
1,504.0
|
|
|
2,419.2
|
|
|
858.8
|
|
|
1,679.8
|
|
|
||||||||
Distribution
|
|
19,865.9
|
|
|
3,718.6
|
|
|
—
|
|
|
3,763.8
|
|
|
2,069.3
|
|
|
4,626.4
|
|
|
2,445.1
|
|
|
2,095.8
|
|
|
||||||||
Other
|
|
3,224.8
|
|
|
457.6
|
|
|
130.0
|
|
|
399.5
|
|
|
552.3
|
|
|
485.5
|
|
|
282.0
|
|
|
416.8
|
|
|
||||||||
CWIP
|
|
3,972.6
|
|
(a)
|
834.4
|
|
|
1,312.7
|
|
|
483.0
|
|
|
460.2
|
|
|
410.1
|
|
|
111.3
|
|
|
220.7
|
|
(a)
|
||||||||
Less: Accumulated Depreciation
|
|
16,906.7
|
|
|
1,399.4
|
|
|
170.4
|
|
|
3,891.1
|
|
|
3,011.7
|
|
|
2,183.9
|
|
|
1,393.6
|
|
|
2,520.5
|
|
|
||||||||
Total Regulated Property, Plant and Equipment - Net
|
|
49,505.4
|
|
|
6,664.8
|
|
|
6,608.4
|
|
|
10,222.0
|
|
|
6,020.0
|
|
|
5,757.3
|
|
|
3,880.8
|
|
|
6,517.5
|
|
|
||||||||
Nonregulated Property, Plant and Equipment - Net
|
|
756.1
|
|
|
160.3
|
|
|
1.4
|
|
|
23.1
|
|
|
30.4
|
|
|
9.5
|
|
|
5.4
|
|
|
114.5
|
|
|
||||||||
Total Property, Plant and Equipment - Net
|
|
$
|
50,261.5
|
|
|
$
|
6,825.1
|
|
|
$
|
6,609.8
|
|
|
$
|
10,245.1
|
|
|
$
|
6,050.4
|
|
|
$
|
5,766.8
|
|
|
$
|
3,886.2
|
|
|
$
|
6,632.0
|
|
|
December 31, 2016
|
|
AEP
|
|
AEP Texas
|
|
AEPTCo
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
|
||||||||||||||||
|
|
(in millions)
|
|
||||||||||||||||||||||||||||||
Regulated Property, Plant and Equipment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Generation
|
|
$
|
19,703.9
|
|
(a)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,332.8
|
|
|
$
|
4,056.1
|
|
|
$
|
—
|
|
|
$
|
1,559.3
|
|
|
$
|
4,607.6
|
|
(a)
|
Transmission
|
|
16,658.6
|
|
|
2,623.6
|
|
|
3,973.5
|
|
|
2,796.9
|
|
|
1,472.8
|
|
|
2,319.2
|
|
|
832.8
|
|
|
1,584.2
|
|
|
||||||||
Distribution
|
|
18,898.2
|
|
|
3,527.2
|
|
|
—
|
|
|
3,569.1
|
|
|
1,899.3
|
|
|
4,457.2
|
|
|
2,322.4
|
|
|
2,020.6
|
|
|
||||||||
Other
|
|
2,902.0
|
|
|
432.1
|
|
|
98.3
|
|
|
345.1
|
|
|
507.7
|
|
|
433.4
|
|
|
227.3
|
|
|
399.3
|
|
|
||||||||
CWIP
|
|
3,072.2
|
|
(a)
|
385.0
|
|
|
981.3
|
|
|
390.3
|
|
|
654.2
|
|
|
221.5
|
|
|
148.2
|
|
|
113.7
|
|
(a)
|
||||||||
Less: Accumulated Depreciation
|
|
16,101.5
|
|
|
1,354.4
|
|
|
99.6
|
|
|
3,631.5
|
|
|
2,989.9
|
|
|
2,115.1
|
|
|
1,272.7
|
|
|
2,411.5
|
|
|
||||||||
Total Regulated Property, Plant and Equipment - Net
|
|
45,133.4
|
|
|
5,613.5
|
|
|
4,953.5
|
|
|
9,802.7
|
|
|
5,600.2
|
|
|
5,316.2
|
|
|
3,817.3
|
|
|
6,313.9
|
|
|
||||||||
Nonregulated Property, Plant and Equipment - Net
|
|
505.9
|
|
|
167.2
|
|
|
1.1
|
|
|
23.1
|
|
|
27.3
|
|
|
9.4
|
|
|
5.9
|
|
|
115.6
|
|
|
||||||||
Total Property, Plant and Equipment - Net
|
|
$
|
45,639.3
|
|
(b)
|
$
|
5,780.7
|
|
|
$
|
4,954.6
|
|
|
$
|
9,825.8
|
|
|
$
|
5,627.5
|
|
|
$
|
5,325.6
|
|
|
$
|
3,823.2
|
|
|
$
|
6,429.5
|
|
|
(a)
|
AEP and SWEPCo’s regulated generation and regulated CWIP include amounts related to SWEPCo’s Arkansas jurisdictional share of the Turk Plant.
|
(b)
|
Amount excludes
$1.8
billion of Property, Plant and Equipment - Net classified as Assets Held for Sale on the balance sheet. See “Gavin, Waterford, Darby and Lawrenceburg Plants (Generation & Marketing Segment)” section of Note
7
for additional information.
|
AEP
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||||||||
Functional Class of Property
|
|
Annual Composite
Depreciation Rate Ranges
|
|
Depreciable
Life Ranges
|
|
Annual Composite
Depreciation Rate Ranges
|
|
Depreciable
Life Ranges
|
|
Annual Composite
Depreciation Rate Ranges
|
|
Depreciable
Life Ranges
|
||||||||||||
|
|
|
|
|
|
(in years)
|
|
|
|
|
|
(in years)
|
|
|
|
|
|
(in years)
|
||||||
Generation
|
|
2.3%
|
-
|
3.7%
|
|
20
|
-
|
132
|
|
2.1%
|
-
|
4.0%
|
|
35
|
-
|
132
|
|
0.4%
|
-
|
3.1%
|
|
35
|
-
|
132
|
Transmission
|
|
1.6%
|
-
|
2.7%
|
|
15
|
-
|
100
|
|
1.5%
|
-
|
2.7%
|
|
15
|
-
|
100
|
|
1.4%
|
-
|
2.7%
|
|
15
|
-
|
81
|
Distribution
|
|
2.7%
|
-
|
3.7%
|
|
5
|
-
|
156
|
|
2.6%
|
-
|
3.7%
|
|
7
|
-
|
156
|
|
2.5%
|
-
|
3.7%
|
|
7
|
-
|
75
|
Other
|
|
2.3%
|
-
|
9.2%
|
|
5
|
-
|
84
|
|
3.1%
|
-
|
8.6%
|
|
5
|
-
|
84
|
|
2.9%
|
-
|
11.8%
|
|
5
|
-
|
75
|
AEP Texas
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
Functional Class of Property
|
|
Annual Composite
Depreciation Rate
|
|
Depreciable
Life Ranges
|
|
Annual Composite
Depreciation Rate
|
|
Depreciable
Life Ranges
|
|
Annual Composite
Depreciation Rate
|
|
Depreciable
Life Ranges
|
||||||
|
|
|
|
(in years)
|
|
|
|
(in years)
|
|
|
|
(in years)
|
||||||
Transmission
|
|
1.7%
|
|
45
|
-
|
81
|
|
1.8%
|
|
45
|
-
|
81
|
|
1.8%
|
|
45
|
-
|
81
|
Distribution
|
|
3.6%
|
|
7
|
-
|
70
|
|
3.3%
|
|
7
|
-
|
70
|
|
3.3%
|
|
7
|
-
|
70
|
Other
|
|
8.7%
|
|
5
|
-
|
50
|
|
8.3%
|
|
5
|
-
|
50
|
|
9.7%
|
|
5
|
-
|
50
|
AEPTCo
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
Functional Class of Property
|
|
Annual Composite
Depreciation Rate
|
|
Depreciable
Life Ranges
|
|
Annual Composite
Depreciation Rate
|
|
Depreciable
Life Ranges
|
|
Annual Composite
Depreciation Rate
|
|
Depreciable
Life Ranges
|
||||||
|
|
|
|
(in years)
|
|
|
|
(in years)
|
|
|
|
(in years)
|
||||||
Transmission
|
|
1.7%
|
|
20
|
-
|
100
|
|
1.6%
|
|
20
|
-
|
100
|
|
1.4%
|
|
20
|
-
|
75
|
APCo
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
Functional Class of Property
|
|
Annual Composite
Depreciation Rate
|
|
Depreciable
Life Ranges
|
|
Annual Composite
Depreciation Rate
|
|
Depreciable
Life Ranges
|
|
Annual Composite
Depreciation Rate
|
|
Depreciable
Life Ranges
|
||||||
|
|
|
|
(in years)
|
|
|
|
(in years)
|
|
|
|
(in years)
|
||||||
Generation
|
|
3.1%
|
|
35
|
-
|
112
|
|
3.1%
|
|
35
|
-
|
121
|
|
3.1%
|
|
35
|
-
|
121
|
Transmission
|
|
1.6%
|
|
15
|
-
|
68
|
|
1.5%
|
|
15
|
-
|
68
|
|
1.6%
|
|
15
|
-
|
68
|
Distribution
|
|
3.7%
|
|
10
|
-
|
57
|
|
3.7%
|
|
10
|
-
|
57
|
|
3.6%
|
|
10
|
-
|
57
|
Other
|
|
6.5%
|
|
5
|
-
|
55
|
|
6.0%
|
|
5
|
-
|
55
|
|
8.3%
|
|
5
|
-
|
55
|
OPCo
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
Functional Class of Property
|
|
Annual Composite
Depreciation Rate
|
|
Depreciable
Life Ranges
|
|
Annual Composite
Depreciation Rate
|
|
Depreciable
Life Ranges
|
|
Annual Composite
Depreciation Rate
|
|
Depreciable
Life Ranges
|
||||||
|
|
|
|
(in years)
|
|
|
|
(in years)
|
|
|
|
(in years)
|
||||||
Transmission
|
|
2.3%
|
|
39
|
-
|
60
|
|
2.3%
|
|
39
|
-
|
60
|
|
2.3%
|
|
39
|
-
|
60
|
Distribution
|
|
2.8%
|
|
5
|
-
|
57
|
|
2.8%
|
|
7
|
-
|
57
|
|
2.8%
|
|
7
|
-
|
57
|
Other
|
|
6.2%
|
|
5
|
-
|
50
|
|
5.9%
|
|
5
|
-
|
50
|
|
7.2%
|
|
5
|
-
|
50
|
PSO
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
Functional Class of Property
|
|
Annual Composite
Depreciation Rate
|
|
Depreciable
Life Ranges
|
|
Annual Composite
Depreciation Rate
|
|
Depreciable
Life Ranges
|
|
Annual Composite
Depreciation Rate
|
|
Depreciable
Life Ranges
|
||||||
|
|
|
|
(in years)
|
|
|
|
(in years)
|
|
|
|
(in years)
|
||||||
Generation
|
|
2.4%
|
|
35
|
-
|
85
|
|
2.4%
|
|
35
|
-
|
85
|
|
1.7%
|
|
35
|
-
|
70
|
Transmission
|
|
2.2%
|
|
45
|
-
|
100
|
|
2.2%
|
|
45
|
-
|
100
|
|
1.9%
|
|
40
|
-
|
75
|
Distribution
|
|
2.7%
|
|
27
|
-
|
156
|
|
2.7%
|
|
27
|
-
|
156
|
|
2.5%
|
|
7
|
-
|
65
|
Other
|
|
7.4%
|
|
5
|
-
|
84
|
|
6.4%
|
|
5
|
-
|
84
|
|
4.6%
|
|
5
|
-
|
40
|
SWEPCo
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
Functional Class of Property
|
|
Annual Composite
Depreciation Rate
|
|
Depreciable
Life Ranges
|
|
Annual Composite
Depreciation Rate
|
|
Depreciable
Life Ranges
|
|
Annual Composite
Depreciation Rate
|
|
Depreciable
Life Ranges
|
||||||
|
|
|
|
(in years)
|
|
|
|
(in years)
|
|
|
|
(in years)
|
||||||
Generation
|
|
2.3%
|
|
40
|
-
|
70
|
|
2.1%
|
|
40
|
-
|
70
|
|
2.2%
|
|
40
|
-
|
70
|
Transmission
|
|
2.3%
|
|
50
|
-
|
73
|
|
2.2%
|
|
50
|
-
|
70
|
|
2.3%
|
|
50
|
-
|
70
|
Distribution
|
|
2.7%
|
|
25
|
-
|
70
|
|
2.6%
|
|
25
|
-
|
65
|
|
2.6%
|
|
25
|
-
|
65
|
Other
|
|
7.2%
|
|
5
|
-
|
55
|
|
6.8%
|
|
5
|
-
|
51
|
|
5.5%
|
|
5
|
-
|
51
|
|
|
2017
|
|
2016
|
|
2015
|
|
||||||||||||||||||
Functional Class of Property
|
|
Annual Composite
Depreciation Rate Ranges
|
|
Depreciable
Life Ranges
|
|
Annual Composite
Depreciation Rate Ranges
|
|
Depreciable
Life Ranges
|
|
Annual Composite
Depreciation Rate Ranges
|
|
Depreciable
Life Ranges
|
|
||||||||||||
|
|
|
|
|
|
(in years)
|
|
|
|
|
|
(in years)
|
|
|
|
|
|
(in years)
|
|
||||||
Generation
|
|
2.4%
|
-
|
5.1%
|
|
15
|
-
|
66
|
|
2.8%
|
-
|
17.2%
|
|
40
|
-
|
66
|
|
2.5%
|
-
|
3.4%
|
|
35
|
-
|
66
|
|
Transmission
|
|
0.2%
|
|
40
|
|
2.3%
|
|
43
|
-
|
55
|
|
2.3%
|
|
43
|
-
|
55
|
|
||||||||
Distribution
|
|
2.3%
|
|
40
|
|
1.3%
|
|
40
|
-
|
50
|
|
—%
|
|
0
|
-
|
0
|
|
||||||||
Other
|
|
12.1%
|
|
5
|
-
|
50
|
(a)
|
9.1%
|
|
5
|
-
|
50
|
(a)
|
2.7%
|
|
5
|
-
|
50
|
(a)
|
(a)
|
SWEPCo’s nonregulated property, plant and equipment is depreciated using the straight-line method over a range of
3
to
20
years.
|
Company
|
|
ARO as of December 31, 2016
|
|
Accretion
Expense
|
|
Liabilities
Incurred
|
|
Liabilities
Settled
|
|
Revisions in
Cash Flow
Estimates
|
|
ARO as of December 31, 2017
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
AEP (a)(b)(c)(d)
|
|
$
|
1,934.9
|
|
|
$
|
90.9
|
|
|
$
|
2.4
|
|
|
$
|
(104.5
|
)
|
|
$
|
82.0
|
|
|
$
|
2,005.7
|
|
AEP Texas (a)(d)
|
|
25.5
|
|
|
1.2
|
|
|
—
|
|
|
(0.1
|
)
|
|
0.1
|
|
|
26.7
|
|
||||||
APCo (a)(d)
|
|
127.1
|
|
|
7.0
|
|
|
—
|
|
|
(21.7
|
)
|
|
12.6
|
|
|
125.0
|
|
||||||
I&M (a)(b)(d)
|
|
1,258.1
|
|
|
55.9
|
|
|
—
|
|
|
(0.1
|
)
|
|
7.9
|
|
|
1,321.8
|
|
||||||
OPCo (d)
|
|
1.7
|
|
|
0.1
|
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
1.7
|
|
||||||
PSO (a)(d)
|
|
53.4
|
|
|
3.1
|
|
|
—
|
|
|
(0.5
|
)
|
|
(2.0
|
)
|
|
54.0
|
|
||||||
SWEPCo (a)(c)(d)
|
|
156.5
|
|
|
8.3
|
|
|
—
|
|
|
(0.3
|
)
|
|
4.7
|
|
|
169.2
|
|
Company
|
|
ARO as of December 31, 2015
|
|
Accretion
Expense
|
|
Liabilities
Incurred
|
|
Liabilities
Settled
|
|
Revisions in
Cash Flow
Estimates
|
|
ARO as of December 31, 2016
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
AEP (a)(b)(c)(d)
|
|
$
|
1,916.3
|
|
|
$
|
91.3
|
|
|
$
|
0.8
|
|
|
$
|
(139.9
|
)
|
(e)
|
$
|
66.4
|
|
|
$
|
1,934.9
|
|
AEP Texas (a)(d)
|
|
24.0
|
|
|
1.1
|
|
|
—
|
|
|
(0.1
|
)
|
|
0.5
|
|
|
25.5
|
|
||||||
APCo (a)(d)
|
|
140.2
|
|
|
7.6
|
|
|
—
|
|
|
(35.3
|
)
|
|
14.6
|
|
|
127.1
|
|
||||||
I&M (a)(b)(d)
|
|
1,253.8
|
|
|
55.6
|
|
|
—
|
|
|
(62.6
|
)
|
(e)
|
11.3
|
|
|
1,258.1
|
|
||||||
OPCo (d)
|
|
1.4
|
|
|
0.1
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
1.7
|
|
||||||
PSO (a)(d)
|
|
47.8
|
|
|
3.0
|
|
|
0.1
|
|
|
(1.0
|
)
|
|
3.5
|
|
|
53.4
|
|
||||||
SWEPCo (a)(c)(d)
|
|
125.4
|
|
|
7.0
|
|
|
0.2
|
|
|
(8.3
|
)
|
|
32.2
|
|
|
156.5
|
|
(a)
|
Includes ARO related to ash disposal facilities.
|
(b)
|
Includes ARO related to nuclear decommissioning costs for the Cook Plant of
$1.30 billion
and
$1.24 billion
as of December 31,
2017
and
2016
, respectively.
|
(c)
|
Includes ARO related to Sabine and DHLC.
|
(d)
|
Includes ARO related to asbestos removal.
|
(e)
|
Amount includes settlement of liabilities of
$61 million
associated with the sale of the Tanners Creek Plant site. See the “Tanners Creek” section of Note
7
.
|
|
|
Years Ended December 31,
|
||||||||||
Company
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in millions)
|
||||||||||
AEP
|
|
$
|
93.7
|
|
|
$
|
113.2
|
|
|
$
|
131.9
|
|
AEP Texas
|
|
6.8
|
|
|
9.2
|
|
|
6.7
|
|
|||
AEPTCo
|
|
52.3
|
|
|
52.3
|
|
|
53.0
|
|
|||
APCo
|
|
9.2
|
|
|
11.7
|
|
|
13.8
|
|
|||
I&M
|
|
11.1
|
|
|
15.3
|
|
|
11.6
|
|
|||
OPCo
|
|
6.4
|
|
|
6.0
|
|
|
8.8
|
|
|||
PSO
|
|
0.5
|
|
|
6.2
|
|
|
8.8
|
|
|||
SWEPCo
|
|
2.4
|
|
|
11.0
|
|
|
26.4
|
|
|
|
|
|
|
Registrant’s Share as of December 31, 2017
|
|||||||||||
|
Fuel
Type
|
|
Percent of
Ownership
|
|
Utility Plant
in Service
|
|
Construction
Work in
Progress
|
|
Accumulated
Depreciation
|
|||||||
|
|
|
|
|
(in millions)
|
|||||||||||
AEP
|
|
|
|
|
|
|
|
|
|
|||||||
Conesville Generating Station, Unit 4 (a)(k)(l)
|
Coal
|
|
83.5
|
%
|
|
$
|
2.1
|
|
|
$
|
4.2
|
|
|
$
|
0.1
|
|
J.M. Stuart Generating Station (b)(k)
|
Coal
|
|
26.0
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Dolet Hills Generating Station, Unit 1 (i)
|
Lignite
|
|
40.2
|
%
|
|
343.1
|
|
|
5.3
|
|
|
214.2
|
|
|||
Flint Creek Generating Station, Unit 1 (j)
|
Coal
|
|
50.0
|
%
|
|
364.8
|
|
|
8.9
|
|
|
81.6
|
|
|||
Pirkey Generating Station, Unit 1 (j)
|
Lignite
|
|
85.9
|
%
|
|
589.8
|
|
|
7.8
|
|
|
406.3
|
|
|||
Oklaunion Generating Station, Unit 1 (h)
|
Coal
|
|
70.3
|
%
|
|
456.4
|
|
|
1.9
|
|
|
254.6
|
|
|||
Turk Generating Plant (j)(n)
|
Coal
|
|
73.3
|
%
|
|
1,580.4
|
|
|
3.2
|
|
|
166.6
|
|
|||
Transmission
|
NA
|
|
(d)
|
|
|
62.7
|
|
|
0.3
|
|
|
46.1
|
|
|||
Total
|
|
|
|
|
$
|
3,399.3
|
|
|
$
|
31.6
|
|
|
$
|
1,169.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
AEP Texas
|
|
|
|
|
|
|
|
|
|
|||||||
Oklaunion Generating Station, Unit 1 (h)
|
Coal
|
|
54.7
|
%
|
|
$
|
350.7
|
|
|
$
|
1.3
|
|
|
$
|
194.1
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
I&M
|
|
|
|
|
|
|
|
|
|
|||||||
Rockport Generating Plant (e)(f)(g)
|
Coal
|
|
50.0
|
%
|
|
$
|
1,093.9
|
|
|
$
|
28.2
|
|
|
$
|
562.6
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
PSO
|
|
|
|
|
|
|
|
|
|
|||||||
Oklaunion Generating Station, Unit 1 (h)
|
Coal
|
|
15.6
|
%
|
|
$
|
105.7
|
|
|
$
|
0.6
|
|
|
$
|
60.5
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
SWEPCo
|
|
|
|
|
|
|
|
|
|
|||||||
Dolet Hills Generating Station, Unit 1 (i)
|
Lignite
|
|
40.2
|
%
|
|
$
|
343.1
|
|
|
$
|
5.3
|
|
|
$
|
214.2
|
|
Flint Creek Generating Station, Unit 1 (j)
|
Coal
|
|
50.0
|
%
|
|
364.8
|
|
|
8.9
|
|
|
81.6
|
|
|||
Pirkey Generating Station, Unit 1 (j)
|
Lignite
|
|
85.9
|
%
|
|
589.8
|
|
|
7.8
|
|
|
406.3
|
|
|||
Turk Generating Plant (j)(n)
|
Coal
|
|
73.3
|
%
|
|
1,580.4
|
|
|
3.2
|
|
|
166.6
|
|
|||
Total
|
|
|
|
|
$
|
2,878.1
|
|
|
$
|
25.2
|
|
|
$
|
868.7
|
|
|
|
|
|
|
Registrant’s Share as of December 31, 2016
|
|||||||||||
|
Fuel
Type
|
|
Percent of
Ownership
|
|
Utility Plant
in Service
|
|
Construction
Work in
Progress
|
|
Accumulated
Depreciation
|
|||||||
|
|
|
|
|
(in millions)
|
|||||||||||
AEP
|
|
|
|
|
|
|
|
|
|
|||||||
Conesville Generating Station, Unit 4 (a)(k)(l)
|
Coal
|
|
43.5
|
%
|
|
$
|
0.1
|
|
|
$
|
1.3
|
|
|
$
|
—
|
|
J.M. Stuart Generating Station (b)(k)
|
Coal
|
|
26.0
|
%
|
|
—
|
|
|
0.8
|
|
|
—
|
|
|||
Wm. H. Zimmer Generating Station (c)(k)(m)
|
Coal
|
|
25.4
|
%
|
|
—
|
|
|
0.3
|
|
|
—
|
|
|||
Dolet Hills Generating Station, Unit 1 (i)
|
Lignite
|
|
40.2
|
%
|
|
334.8
|
|
|
5.0
|
|
|
207.5
|
|
|||
Flint Creek Generating Station, Unit 1 (j)
|
Coal
|
|
50.0
|
%
|
|
362.4
|
|
|
3.7
|
|
|
73.5
|
|
|||
Pirkey Generating Station, Unit 1 (j)
|
Lignite
|
|
85.9
|
%
|
|
586.4
|
|
|
5.7
|
|
|
399.5
|
|
|||
Oklaunion Generating Station, Unit 1 (h)
|
Coal
|
|
70.3
|
%
|
|
454.8
|
|
|
1.3
|
|
|
246.0
|
|
|||
Turk Generating Plant (j)
|
Coal
|
|
73.3
|
%
|
|
1,657.3
|
|
|
0.2
|
|
|
138.5
|
|
|||
Transmission
|
NA
|
|
(d)
|
|
|
62.4
|
|
|
0.5
|
|
|
45.1
|
|
|||
Total
|
|
|
|
|
$
|
3,458.2
|
|
|
$
|
18.8
|
|
|
$
|
1,110.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
AEP Texas
|
|
|
|
|
|
|
|
|
|
|||||||
Oklaunion Generating Station, Unit 1 (h)
|
Coal
|
|
54.7
|
%
|
|
$
|
349.6
|
|
|
$
|
0.9
|
|
|
$
|
186.5
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
I&M
|
|
|
|
|
|
|
|
|
|
|||||||
Rockport Generating Plant (e)(f)(g)
|
Coal
|
|
50.0
|
%
|
|
$
|
936.1
|
|
|
$
|
125.8
|
|
|
$
|
535.1
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
PSO
|
|
|
|
|
|
|
|
|
|
|||||||
Oklaunion Generating Station, Unit 1 (h)
|
Coal
|
|
15.6
|
%
|
|
$
|
105.2
|
|
|
$
|
0.5
|
|
|
$
|
59.4
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
SWEPCo
|
|
|
|
|
|
|
|
|
|
|||||||
Dolet Hills Generating Station, Unit 1 (i)
|
Lignite
|
|
40.2
|
%
|
|
$
|
334.8
|
|
|
$
|
5.0
|
|
|
$
|
207.5
|
|
Flint Creek Generating Station, Unit 1 (j)
|
Coal
|
|
50.0
|
%
|
|
362.4
|
|
|
3.7
|
|
|
73.5
|
|
|||
Pirkey Generating Station, Unit 1 (j)
|
Lignite
|
|
85.9
|
%
|
|
586.4
|
|
|
5.7
|
|
|
399.5
|
|
|||
Turk Generating Plant (j)
|
Coal
|
|
73.3
|
%
|
|
1,657.3
|
|
|
0.2
|
|
|
138.5
|
|
|||
Total
|
|
|
|
|
$
|
2,940.9
|
|
|
$
|
14.6
|
|
|
$
|
819.0
|
|
(a)
|
Operated by AGR.
|
(b)
|
Operated by Dayton Power & Light Company, a non-affiliated company.
|
(c)
|
Operated by Dynegy Corporation, a non-affiliated company.
|
(d)
|
Varying percentages of ownership.
|
(e)
|
Operated by I&M.
|
(f)
|
Amounts include I&M’s
50%
ownership of both Unit 1 and capital additions for Unit 2. Unit 2 is subject to an operating lease with a non-affiliated company. See the “Rockport Lease” section of Note
13
.
|
(g)
|
AEGCo owns
50%
of Unit 1 with I&M and
50%
of capital additions for Unit 2.
|
(h)
|
Operated by PSO, which owns
15.6%
. Also jointly-owned (
54.7%
) by AEP Texas and various non-affiliated companies. See the “Impairments” section of Note
7
.
|
(i)
|
Operated by CLECO, a non-affiliated company.
|
(j)
|
Operated by SWEPCo.
|
(k)
|
Conesville Generating Station, Unit 4 was impaired as of September 30, 2016. J.M. Stuart Generating Station and Wm. H. Zimmer Generating Station were impaired as of November 30, 2016. See the “Impairments” section of Note
7
.
|
(l)
|
In accordance with the Asset Purchase Agreement between AGR and Dynegy Corporation dated February 2017, AGR acquired Dynegy Corporation’s
40%
ownership interest in Conesville Generating Station, Unit 4. Subsequent to this transaction, AGR’s ownership percentage in Conesville Generating Station, Unit 4 is
83.5%
.
|
(m)
|
In accordance with the Asset Purchase Agreement between AGR and Dynegy Corporation dated February 2017, Dynegy Corporation acquired AGR’s
25.4%
ownership interest in Wm. H. Zimmer Generating Station. Subsequent to this transaction, AGR has no ownership interest in Wm. H. Zimmer Generating Station. See the “Dispositions” section of Note
7
.
|
(n)
|
In December 2017, SWEPCo recorded a
$15 million
pretax impairment related to the Louisiana jurisdictional share of Turk Plant. Amount reflects the impact of the impairment. See the “Impairments” section of Note
7
.
|
NA
|
Not applicable.
|
Quarterly Periods Ended:
|
|
AEP
|
|
AEP Texas
|
|
AEPTCo
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||
March 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Total Revenues
|
|
$
|
3,933.3
|
|
|
$
|
343.6
|
|
|
$
|
152.7
|
|
|
$
|
792.8
|
|
|
$
|
560.5
|
|
|
$
|
746.1
|
|
|
$
|
304.1
|
|
|
$
|
401.3
|
|
Operating Income
|
|
1,097.1
|
|
|
83.2
|
|
|
90.4
|
|
|
220.2
|
|
|
118.7
|
|
|
150.7
|
|
|
20.8
|
|
|
53.7
|
|
||||||||
Net Income
|
|
594.2
|
|
|
33.3
|
|
|
57.0
|
|
|
110.6
|
|
|
68.4
|
|
|
86.2
|
|
|
4.8
|
|
|
17.3
|
|
||||||||
Earnings Attributable to Common Shareholders
|
|
592.2
|
|
|
NA
|
|
|
NA
|
|
|
NA
|
|
|
NA
|
|
|
NA
|
|
|
NA
|
|
|
16.3
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
June 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Total Revenues
|
|
$
|
3,576.5
|
|
|
$
|
389.5
|
|
|
$
|
229.4
|
|
|
$
|
675.3
|
|
|
$
|
467.3
|
|
|
$
|
663.9
|
|
|
$
|
344.7
|
|
|
$
|
424.7
|
|
Operating Income
|
|
744.7
|
|
|
109.7
|
|
|
165.4
|
|
|
127.4
|
|
|
35.2
|
|
|
119.6
|
|
|
46.1
|
|
|
75.0
|
|
||||||||
Net Income
|
|
376.2
|
|
|
49.0
|
|
|
107.4
|
|
|
52.1
|
|
|
10.5
|
|
|
62.3
|
|
|
20.4
|
|
|
25.1
|
|
||||||||
Earnings Attributable to Common Shareholders
|
|
375.0
|
|
|
NA
|
|
|
NA
|
|
|
NA
|
|
|
NA
|
|
|
NA
|
|
|
NA
|
|
|
24.5
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Total Revenues
|
|
$
|
4,104.7
|
|
|
$
|
431.2
|
|
|
$
|
167.3
|
|
|
$
|
719.3
|
|
|
$
|
557.7
|
|
|
$
|
742.0
|
|
|
$
|
442.8
|
|
|
$
|
517.6
|
|
Operating Income
|
|
986.5
|
|
|
129.7
|
|
|
95.1
|
|
|
173.0
|
|
|
115.1
|
|
|
154.5
|
|
|
86.8
|
|
|
137.0
|
|
||||||||
Net Income
|
|
556.7
|
|
|
64.3
|
|
|
59.9
|
|
|
86.0
|
|
|
64.9
|
|
|
82.6
|
|
|
46.2
|
|
|
84.1
|
|
||||||||
Earnings Attributable to Common Shareholders
|
|
544.7
|
|
|
NA
|
|
|
NA
|
|
|
NA
|
|
|
NA
|
|
|
NA
|
|
|
NA
|
|
|
73.1
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Total Revenues
|
|
$
|
3,810.4
|
|
|
$
|
374.1
|
|
|
$
|
173.8
|
|
|
$
|
746.8
|
|
|
$
|
535.7
|
|
|
$
|
731.9
|
|
|
$
|
335.6
|
|
|
$
|
436.3
|
|
Operating Income
|
|
742.2
|
|
|
97.1
|
|
|
96.9
|
|
|
174.9
|
|
|
84.3
|
|
|
145.4
|
|
|
21.2
|
|
|
42.0
|
|
||||||||
Net Income
|
|
401.8
|
|
|
163.9
|
|
|
61.8
|
|
|
82.6
|
|
|
42.9
|
|
|
92.8
|
|
|
0.6
|
|
|
11.0
|
|
||||||||
Earnings Attributable to Common Shareholders
|
|
400.7
|
|
|
NA
|
|
|
NA
|
|
|
NA
|
|
|
NA
|
|
|
NA
|
|
|
NA
|
|
|
10.8
|
|
Quarterly Periods Ended:
|
|
AEP
|
|
AEP
Texas
|
|
|
AEPTCo
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||||||
|
|
(in millions)
|
|||||||||||||||||||||||||||||||
March 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Total Revenues
|
|
$
|
4,044.9
|
|
|
$
|
330.5
|
|
|
|
$
|
79.6
|
|
|
$
|
820.0
|
|
|
$
|
532.7
|
|
|
$
|
763.6
|
|
|
$
|
274.3
|
|
|
$
|
379.0
|
|
Operating Income
|
|
892.9
|
|
|
82.4
|
|
|
|
34.8
|
|
|
244.4
|
|
|
115.8
|
|
|
134.0
|
|
|
35.8
|
|
|
51.4
|
|
||||||||
Income from Continuing Operations
|
|
503.1
|
|
|
35.0
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Income (Loss) from Discontinued Operations, Net of Tax
|
|
—
|
|
|
(1.3
|
)
|
(c)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Net Income
|
|
503.1
|
|
|
33.7
|
|
|
|
25.8
|
|
|
126.3
|
|
|
74.7
|
|
|
70.2
|
|
|
15.7
|
|
|
24.5
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Total Revenues
|
|
$
|
3,892.9
|
|
|
$
|
365.0
|
|
|
|
$
|
153.1
|
|
|
$
|
673.5
|
|
|
$
|
522.4
|
|
|
$
|
730.8
|
|
|
$
|
300.2
|
|
|
$
|
427.0
|
|
Operating Income
|
|
866.2
|
|
|
103.4
|
|
|
|
108.1
|
|
|
158.3
|
|
|
94.8
|
|
|
138.6
|
|
|
59.0
|
|
|
85.9
|
|
||||||||
Income from Continuing Operations
|
|
506.4
|
|
|
49.7
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Income (Loss) from Discontinued Operations, Net of Tax
|
|
(2.5
|
)
|
(a)
|
(0.7
|
)
|
(c)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Net Income
|
|
503.9
|
|
|
49.0
|
|
|
|
74.8
|
|
|
73.4
|
|
|
51.3
|
|
|
74.6
|
|
|
28.9
|
|
|
44.3
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Total Revenues
|
|
$
|
4,652.2
|
|
|
$
|
403.9
|
|
|
|
$
|
125.3
|
|
|
$
|
778.2
|
|
|
$
|
597.6
|
|
|
$
|
871.3
|
|
|
$
|
401.7
|
|
|
$
|
539.7
|
|
Operating Income (Loss)
|
|
(1,127.9
|
)
|
(b)
|
112.4
|
|
|
|
76.4
|
|
|
204.4
|
|
|
131.4
|
|
|
171.6
|
|
|
98.4
|
|
|
147.4
|
|
||||||||
Income (Loss) from Continuing Operations
|
|
(764.2
|
)
|
(b)
|
55.5
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Income (Loss) from Discontinued Operations, Net of Tax
|
|
—
|
|
|
(47.4
|
)
|
(c)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Net Income (Loss)
|
|
(764.2
|
)
|
(b)
|
8.1
|
|
|
|
52.4
|
|
|
104.1
|
|
|
75.4
|
|
|
99.9
|
|
|
52.8
|
|
|
84.4
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Total Revenues
|
|
$
|
3,790.1
|
|
|
$
|
362.0
|
|
|
|
$
|
120.0
|
|
|
$
|
729.5
|
|
|
$
|
514.9
|
|
|
$
|
588.2
|
|
|
$
|
273.6
|
|
|
$
|
402.3
|
|
Operating Income
|
|
575.9
|
|
|
81.4
|
|
|
|
60.8
|
|
|
136.2
|
|
|
39.6
|
|
|
64.3
|
|
|
5.5
|
|
|
36.4
|
|
||||||||
Income from Continuing Operations
|
|
375.2
|
|
|
55.2
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Income from Discontinued Operations, Net of Tax
|
|
—
|
|
|
0.6
|
|
(c)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Net Income
|
|
375.2
|
|
|
55.8
|
|
|
|
39.7
|
|
|
65.3
|
|
|
38.5
|
|
|
37.5
|
|
|
2.6
|
|
|
16.5
|
|
(a)
|
Includes final accounting adjustment for sale of AEPRO (see Note
7
).
|
(b)
|
Includes impairments for certain merchant generation assets (see Note
7
).
|
(c)
|
Includes the transfer of the Wind Farms (see Note
7
).
|
|
2017 Quarterly Periods Ended
|
|||||||||||||||
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
|
||||||||
Earnings Attributable to AEP Common Shareholders
|
$
|
592.2
|
|
|
$
|
375.0
|
|
|
$
|
544.7
|
|
|
$
|
400.7
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Basic Earnings per Share Attributable to AEP Common Shareholders from Continuing Operations (b)
|
1.20
|
|
|
0.76
|
|
|
1.11
|
|
|
0.81
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Diluted Earnings per Share Attributable to AEP Common Shareholders from Continuing Operations (b)
|
1.20
|
|
|
0.76
|
|
|
1.10
|
|
|
0.81
|
|
|
|
2016 Quarterly Periods Ended
|
|||||||||||||||
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
|
||||||||
Earnings (Loss) Attributable to AEP Common Shareholders
|
$
|
501.2
|
|
|
$
|
502.1
|
|
|
$
|
(765.8
|
)
|
(a)
|
$
|
373.4
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Basic Earnings (Loss) per Share Attributable to AEP Common Shareholders from Continuing Operations (b)
|
1.02
|
|
|
1.03
|
|
|
(1.56
|
)
|
(a)
|
0.76
|
|
|
||||
Basic Earnings (Loss) per Share Attributable to AEP Common Shareholders from Discontinued Operations (c)
|
—
|
|
|
(0.01
|
)
|
|
—
|
|
|
—
|
|
|
||||
Total Basic Earnings (Loss) per Share Attributable to AEP Common Shareholders (b)
|
1.02
|
|
|
1.02
|
|
|
(1.56
|
)
|
(a)
|
0.76
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Diluted Earnings (Loss) per Share Attributable to AEP Common Shareholders from Continuing Operations (b)
|
1.02
|
|
|
1.03
|
|
|
(1.56
|
)
|
(a)
|
0.76
|
|
|
||||
Diluted Earnings (Loss) per Share Attributable to AEP Common Shareholders from Discontinued Operations (c)
|
—
|
|
|
(0.01
|
)
|
|
—
|
|
|
—
|
|
|
||||
Total Diluted Earnings (Loss) per Share Attributable to AEP Common Shareholders (b)
|
1.02
|
|
|
1.02
|
|
|
(1.56
|
)
|
(a)
|
0.76
|
|
|
(a)
|
Relates to impairments for certain merchant generation assets (see Note
7
).
|
(b)
|
Quarterly Earnings per Share amounts are intended to be stand-alone calculations and are not always additive to full-year amount due to rounding.
|
(c)
|
Relates to final accounting adjustment for sale of AEPRO (see Note
7
).
|
|
|
Corporate and Other
|
|
Generation
&
Marketing
|
|
AEP Consolidated
|
||||||
|
(in millions)
|
|||||||||||
Balance as of December 31, 2015
|
|
$
|
37.1
|
|
|
$
|
15.4
|
|
|
$
|
52.5
|
|
Impairment Losses
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Balance as of December 31, 2016
|
|
37.1
|
|
|
15.4
|
|
|
52.5
|
|
|||
Impairment Losses
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Balance as of December 31, 2017
|
|
$
|
37.1
|
|
|
$
|
15.4
|
|
|
$
|
52.5
|
|
|
|
|
December 31, 2016
|
|
||||||
|
Amortization
Life
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
||||
|
(in years)
|
|
(in millions)
|
|
||||||
Acquired Customer Contracts
|
5
|
|
$
|
58.3
|
|
|
$
|
58.3
|
|
|
Name of Company
|
|
Location of
Incorporation
|
American Electric Power Service Corporation
|
|
New York
|
AEP Energy Supply LLC
|
|
Delaware
|
AEP Generation Resources Inc.
|
|
Delaware
|
AEP Generating Company
|
|
Ohio
|
AEP Transmission Holding Company, LLC
|
|
Delaware
|
AEP Transmission Company, LLC
|
|
Delaware
|
AEP Texas Inc.
|
|
Delaware
|
AEP Texas Central Transition Funding II LLC
|
|
Delaware
|
AEP Texas Central Transition Funding III LLC
|
|
Delaware
|
AEP Texas North Generation Company LLC
|
|
Delaware
|
Appalachian Power Company
|
|
Virginia
|
Appalachian Consumer Rate Relief Funding LLC
|
|
Delaware
|
Indiana Michigan Power Company
|
|
Indiana
|
Kentucky Power Company
|
|
Kentucky
|
Kingsport Power Company
|
|
Virginia
|
Ohio Power Company
|
|
Ohio
|
Ohio Phase-In-Recovery Funding LLC
|
|
Delaware
|
Ohio Valley Electric Corporation
|
|
Ohio
|
Indiana-Kentucky Electric Corporation
|
|
Indiana
|
Public Service Company of Oklahoma
|
|
Oklahoma
|
Southwestern Electric Power Company
|
|
Delaware
|
Wheeling Power Company
|
|
West Virginia
|
/s/ Nicholas K. Akins
|
/s/ Sandra Beach Lin
|
Nicholas K. Akins
|
Sandra Beach Lin
|
|
|
/s/ David J. Anderson
|
/s/ Richard C. Notebaert
|
David J. Anderson
|
Richard C. Notebaert
|
|
|
/s/ J. Barnie Beasley, Jr.
|
/s/ Lionell L. Nowell, III
|
J. Barnie Beasley, Jr.
|
Lionel L. Nowell, III
|
|
|
/s/ Ralph D. Crosby, Jr.
|
/s/ Stephen S. Rasmussen
|
Ralph D. Crosby, Jr.
|
Stephen S. Rasmussen
|
|
|
/s/ Linda A. Goodspeed
|
/s/ Oliver G. Richard, III
|
Linda A. Goodspeed
|
Oliver G. Richard, III
|
|
|
/s/ Thomas E. Hoaglin
|
/s/ Sara Martinez Tucker
|
Thomas E. Hoaglin
|
Sara Martinez Tucker
|
/s/ Nicholas K. Akins
|
/s/ A. Wade Smith
|
Nicholas K. Akins
|
A.Wade Smith
|
|
|
/s/ Lisa M. Barton
|
/s/ Brian X. Tierney
|
Lisa M. Barton
|
Brian X. Tierney
|
|
|
/s/ David M. Feinberg
|
|
David M. Feinberg
|
|
Company
|
State of Incorporation
|
AEP Texas Inc.
Appalachian Power Company
Ohio Power Company
Public Service Company of Oklahoma
Southwestern Electric Power Company
|
Delaware
Virginia
Ohio
Oklahoma
Delaware
|
/s/ Nicholas K. Akins
|
/s/ Mark C. McCullough
|
Nicholas K. Akins
|
Mark C. McCullough
|
|
|
/s/ Lisa M. Barton
|
/s/ Charles R. Patton
|
Lisa M. Barton
|
Charles R. Patton
|
|
|
/s/ Paul Chodak, III
|
/s/ Brian X. Tierney
|
Paul Chodak, III
|
Brian X. Tierney
|
|
|
/s/ David M. Feinberg
|
|
David M. Feinberg
|
|
|
|
/s/ Lana L. Hillebrand
|
|
Lana L. Hillebrand
|
|
Company
|
State of Incorporation
|
AEP Texas Inc.
Appalachian Power Company
Ohio Power Company
Public Service Company of Oklahoma
Southwestern Electric Power Company
|
Delaware
Virginia
Ohio
Oklahoma
Delaware
|
/s/ Nicholas K. Akins
|
/s/ Mark C. McCullough
|
Nicholas K. Akins
|
Mark C. McCullough
|
|
|
/s/ Lisa M. Barton
|
/s/ Charles R. Patton
|
Lisa M. Barton
|
Charles R. Patton
|
|
|
/s/ Paul Chodak, III
|
/s/ Brian X. Tierney
|
Paul Chodak, III
|
Brian X. Tierney
|
|
|
/s/ David M. Feinberg
|
|
David M. Feinberg
|
|
|
|
/s/ Lana L. Hillebrand
|
|
Lana L. Hillebrand
|
|
/s/ Nicholas K. Akins
|
/s/ David A. Lucas
|
Nicholas K. Akins
|
David A. Lucas
|
|
|
/s/ Lisa M. Barton
|
/s/ Mark C. McCullough
|
Lisa M. Barton
|
Mark C. McCullough
|
|
|
/s/ Nicholas M. Elkins
|
/s/ Carla E. Simpson
|
Nicholas M. Elkins
|
Carla E. Simpson
|
|
|
/s/ Thomas A. Kratt
|
/s/ Toby L. Thomas
|
Thomas A. Kratt
|
Toby L. Thomas
|
|
|
/s/ Marc E. Lewis
|
/s/ Brian X. Tierney
|
Marc E. Lewis
|
Brian X. Tierney
|
Company
|
State of Incorporation
|
AEP Texas Inc.
Appalachian Power Company
Ohio Power Company
Public Service Company of Oklahoma
Southwestern Electric Power Company
|
Delaware
Virginia
Ohio
Oklahoma
Delaware
|
/s/ Nicholas K. Akins
|
/s/ Mark C. McCullough
|
Nicholas K. Akins
|
Mark C. McCullough
|
|
|
/s/ Lisa M. Barton
|
/s/ Charles R. Patton
|
Lisa M. Barton
|
Charles R. Patton
|
|
|
/s/ Paul Chodak, III
|
/s/ Brian X. Tierney
|
Paul Chodak, III
|
Brian X. Tierney
|
|
|
/s/ David M. Feinberg
|
|
David M. Feinberg
|
|
|
|
/s/ Lana L. Hillebrand
|
|
Lana L. Hillebrand
|
|
Company
|
State of Incorporation
|
AEP Texas Inc.
Appalachian Power Company
Ohio Power Company
Public Service Company of Oklahoma
Southwestern Electric Power Company
|
Delaware
Virginia
Ohio
Oklahoma
Delaware
|
/s/ Nicholas K. Akins
|
/s/ Mark C. McCullough
|
Nicholas K. Akins
|
Mark C. McCullough
|
|
|
/s/ Lisa M. Barton
|
/s/ Charles R. Patton
|
Lisa M. Barton
|
Charles R. Patton
|
|
|
/s/ Paul Chodak, III
|
/s/ Brian X. Tierney
|
Paul Chodak, III
|
Brian X. Tierney
|
|
|
/s/ David M. Feinberg
|
|
David M. Feinberg
|
|
|
|
/s/ Lana L. Hillebrand
|
|
Lana L. Hillebrand
|
|
Company
|
State of Incorporation
|
AEP Texas Inc.
Appalachian Power Company
Ohio Power Company
Public Service Company of Oklahoma
Southwestern Electric Power Company
|
Delaware
Virginia
Ohio
Oklahoma
Delaware
|
/s/ Nicholas K. Akins
|
/s/ Mark C. McCullough
|
Nicholas K. Akins
|
Mark C. McCullough
|
|
|
/s/ Lisa M. Barton
|
/s/ Charles R. Patton
|
Lisa M. Barton
|
Charles R. Patton
|
|
|
/s/ Paul Chodak, III
|
/s/ Brian X. Tierney
|
Paul Chodak, III
|
Brian X. Tierney
|
|
|
/s/ David M. Feinberg
|
|
David M. Feinberg
|
|
|
|
/s/ Lana L. Hillebrand
|
|
Lana L. Hillebrand
|
|
1.
|
I have reviewed this report on Form 10-K of American Electric Power Company, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting that are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: February 22, 2018
|
By:
|
/s/ Nicholas K. Akins
|
|
|
Nicholas K. Akins
|
|
|
Chief Executive Officer
|
1.
|
I have reviewed this report on Form 10-K of AEP Transmission Company, LLC;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of each registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting that are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: February 22, 2018
|
By:
|
/s/ Nicholas K. Akins
|
|
|
Nicholas K. Akins
|
|
|
Chief Executive Officer
|
1.
|
I have reviewed this report on Form 10-K of AEP Texas Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of each registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting that are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: February 22, 2018
|
By:
|
/s/ Nicholas K. Akins
|
|
|
Nicholas K. Akins
|
|
|
Chief Executive Officer
|
1.
|
I have reviewed this report on Form 10-K of Appalachian Power Company;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of each registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting that are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: February 22, 2018
|
By:
|
/s/ Nicholas K. Akins
|
|
|
Nicholas K. Akins
|
|
|
Chief Executive Officer
|
1.
|
I have reviewed this report on Form 10-K of Indiana Michigan Power Company;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of each registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting that are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: February 22, 2018
|
By:
|
/s/ Nicholas K. Akins
|
|
|
Nicholas K. Akins
|
|
|
Chief Executive Officer
|
1.
|
I have reviewed this report on Form 10-K of Ohio Power Company;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of each registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting that are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: February 22, 2018
|
By:
|
/s/ Nicholas K. Akins
|
|
|
Nicholas K. Akins
|
|
|
Chief Executive Officer
|
1.
|
I have reviewed this report on Form 10-K of Public Service Company of Oklahoma;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of each registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting that are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: February 22, 2018
|
By:
|
/s/ Nicholas K. Akins
|
|
|
Nicholas K. Akins
|
|
|
Chief Executive Officer
|
1.
|
I have reviewed this report on Form 10-K of Southwestern Electric Power Company;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of each registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting that are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: February 22, 2018
|
By:
|
/s/ Nicholas K. Akins
|
|
|
Nicholas K. Akins
|
|
|
Chief Executive Officer
|
1.
|
I have reviewed this report on Form 10-K of American Electric Power Company, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting that are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: February 22, 2018
|
By:
|
/s/ Brian X. Tierney
|
|
|
Brian X. Tierney
|
|
|
Chief Financial Officer
|
1.
|
I have reviewed this report on Form 10-K of AEP Transmission Company, LLC;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of each registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting that are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: February 22, 2018
|
By:
|
/s/ Brian X. Tierney
|
|
|
Brian X. Tierney
|
|
|
Chief Financial Officer
|
1.
|
I have reviewed this report on Form 10-K of AEP Texas Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of each registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting that are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: February 22, 2018
|
By:
|
/s/ Brian X. Tierney
|
|
|
Brian X. Tierney
|
|
|
Chief Financial Officer
|
1.
|
I have reviewed this report on Form 10-K of Appalachian Power Company;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of each registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting that are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: February 22, 2018
|
By:
|
/s/ Brian X. Tierney
|
|
|
Brian X. Tierney
|
|
|
Chief Financial Officer
|
1.
|
I have reviewed this report on Form 10-K of Indiana Michigan Power Company;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of each registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting that are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: February 22, 2018
|
By:
|
/s/ Brian X. Tierney
|
|
|
Brian X. Tierney
|
|
|
Chief Financial Officer
|
1.
|
I have reviewed this report on Form 10-K of Ohio Power Company;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of each registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting that are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: February 22, 2018
|
By:
|
/s/ Brian X. Tierney
|
|
|
Brian X. Tierney
|
|
|
Chief Financial Officer
|
1.
|
I have reviewed this report on Form 10-K of Public Service Company of Oklahoma;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of each registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting that are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: February 22, 2018
|
By:
|
/s/ Brian X. Tierney
|
|
|
Brian X. Tierney
|
|
|
Chief Financial Officer
|
1.
|
I have reviewed this report on Form 10-K of Southwestern Electric Power Company;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of each registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting that are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: February 22, 2018
|
By:
|
/s/ Brian X. Tierney
|
|
|
Brian X. Tierney
|
|
|
Chief Financial Officer
|
Number of Citations for S&S Violations of Mandatory Health or Safety Standards under 104 *
|
1
|
|
|
Number of Orders Issued under 104(b) *
|
0
|
|
|
Number of Citations and Orders for Unwarrantable Failure to Comply with Mandatory Health or Safety Standards under 104(d) *
|
0
|
|
|
Number of Flagrant Violations under 110(b)(2) *
|
0
|
|
|
Number of Imminent Danger Orders Issued under 107(a)
|
0
|
|
|
Total Dollar Value of Proposed Assessments**
|
$
|
577
|
|
Number of Mining-related Fatalities
|
0
|
|
*
|
References to sections under the Mine Act.
|