x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the fiscal year ended December 31, 2018
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from __________ to_________
|
Commission
File Number
|
|
Registrants; States of Incorporation;
Address and Telephone Number
|
|
I.R.S. Employer
Identification Nos.
|
1-3525
|
|
AMERICAN ELECTRIC POWER COMPANY, INC. (A New York Corporation)
|
|
13-4922640
|
333-221643
|
|
AEP TEXAS INC. (A Delaware Corporation)
|
|
51-0007707
|
333-217143
|
|
AEP TRANSMISSION COMPANY, LLC (A Delaware Limited Liability Company)
|
|
46-1125168
|
1-3457
|
|
APPALACHIAN POWER COMPANY (A Virginia Corporation)
|
|
54-0124790
|
1-3570
|
|
INDIANA MICHIGAN POWER COMPANY (An Indiana Corporation)
|
|
35-0410455
|
1-6543
|
|
OHIO POWER COMPANY (An Ohio Corporation)
|
|
31-4271000
|
0-343
|
|
PUBLIC SERVICE COMPANY OF OKLAHOMA (An Oklahoma Corporation)
|
|
73-0410895
|
1-3146
|
|
SOUTHWESTERN ELECTRIC POWER COMPANY (A Delaware Corporation)
1 Riverside Plaza, Columbus, Ohio 43215
Telephone (614) 716-1000
|
|
72-0323455
|
Registrant
|
|
Title of each class
|
|
Name of Each Exchange
on Which Registered
|
American Electric Power Company, Inc.
|
|
Common Stock, $6.50 par value
|
|
New York Stock Exchange
|
AEP Texas Inc.
|
|
None
|
|
|
AEP Transmission Company, LLC
|
|
None
|
|
|
Appalachian Power Company
|
|
None
|
|
|
Indiana Michigan Power Company
|
|
None
|
|
|
Ohio Power Company
|
|
None
|
|
|
Public Service Company of Oklahoma
|
|
None
|
|
|
Southwestern Electric Power Company
|
|
None
|
|
|
Indicate by check mark if the registrant American Electric Power Company, Inc. is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
|
Yes
x
|
No
¨
|
|
|
|
Indicate by check mark if the registrants AEP Texas Inc., AEP Transmission Company, LLC, Appalachian Power Company, Indiana Michigan Power Company, Ohio Power Company, Public Service Company of Oklahoma and Southwestern Electric Power Company, are well-known seasoned issuers, as defined in Rule 405 of the Securities Act.
|
Yes
¨
|
No
x
|
|
|
|
Indicate by check mark if the registrants are not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act.
|
Yes
¨
|
No
x
|
|
|
|
Indicate by check mark whether the registrants American Electric Power Company, Inc., AEP Texas Inc., AEP Transmission Company, LLC, Appalachian Power Company, Indiana Michigan Power Company, Ohio Power Company, Public Service Company of Oklahoma and Southwestern Electric Power Company (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrants were required to file such reports), and (2) have been subject to such filing requirements for the past 90 days.
|
Yes
x
|
No
¨
|
|
|
|
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
|
Yes
x
|
No
¨
|
|
|
|
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (229.405 of this chapter) is not contained herein and will not be contained, to the best of registrants’ knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.
|
x
|
|
|
|
|
Indicate by check mark whether American Electric Power Company, Inc. is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
|
Large accelerated filer
|
x
|
Accelerated filer
|
¨
|
|
Non-accelerated filer
|
¨
|
Smaller reporting company
|
¨
|
|
Emerging growth company
|
¨
|
|
|
|
Indicate by check mark whether AEP Texas Inc., AEP Transmission Company, LLC, Appalachian Power Company, Indiana Michigan Power Company, Ohio Power Company, Public Service Company of Oklahoma and Southwestern Electric Power Company are large accelerated filers, accelerated filers, non-accelerated filers, smaller reporting companies, or emerging growth companies. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
|
Large accelerated filer
|
¨
|
Accelerated filer
|
¨
|
|
Non-accelerated filer
|
x
|
Smaller reporting company
|
¨
|
|
Emerging growth company
|
¨
|
|
|
|
If an emerging growth company, indicate by check mark if the registrants have elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
¨
|
Indicate by check mark if the registrants are shell companies, as defined in Rule 12b-2 of the Exchange Act.
|
Yes
¨
|
No
x
|
|
|
Aggregate Market Value of Voting and Non-Voting Common Equity Held by Non-Affiliates of the Registrants as of June 30, 2018 the Last Trading Date of the Registrants' Most Recently Completed Second Fiscal Quarter
|
|
Number of Shares of Common Stock Outstanding of the Registrants as of December 31, 2018
|
|
American Electric Power Company, Inc.
|
|
$34,157,276,913
|
|
493,245,876
|
|
|
|
|
|
($6.50 par value)
|
|
AEP Texas Inc.
|
|
None
|
|
100
|
|
|
|
|
|
($0.01 par value)
|
|
AEP Transmission Company, LLC (a)
|
|
None
|
|
NA
|
|
|
|
|
|
|
|
Appalachian Power Company
|
|
None
|
|
13,499,500
|
|
|
|
|
|
(no par value)
|
|
Indiana Michigan Power Company
|
|
None
|
|
1,400,000
|
|
|
|
|
|
(no par value)
|
|
Ohio Power Company
|
|
None
|
|
27,952,473
|
|
|
|
|
|
(no par value)
|
|
Public Service Company of Oklahoma
|
|
None
|
|
9,013,000
|
|
|
|
|
|
($15 par value)
|
|
Southwestern Electric Power Company
|
|
None
|
|
7,536,640
|
|
|
|
|
|
($18 par value)
|
|
(a)
|
100% interest is held by AEP Transmission Holdco.
|
NA
|
Not applicable.
|
Description
|
|
Part of Form 10-K into which Document is Incorporated
|
|
|
|
Portions of Annual Reports of the following companies for the fiscal year ended December 31, 2018:
|
|
Part II
|
American Electric Power Company, Inc.
|
|
|
AEP Texas Inc.
|
|
|
AEP Transmission Company, LLC
|
|
|
Appalachian Power Company
|
|
|
Indiana Michigan Power Company
|
|
|
Ohio Power Company
|
|
|
Public Service Company of Oklahoma
|
|
|
Southwestern Electric Power Company
|
|
|
|
|
|
Portions of Proxy Statement of American Electric Power Company, Inc. for 2019 Annual Meeting of Shareholders.
|
|
Part III
|
Item
Number
|
|
Page
Number
|
|
||
|
||
|
|
|
1
|
|
|
|
||
|
||
|
||
|
||
|
AEP Transmission Holdco
|
|
|
Generation & Marketing
|
|
|
||
1A
|
||
1B
|
||
2
|
||
|
||
|
||
|
||
|
||
|
||
|
||
3
|
||
4
|
||
|
|
|
PART II
|
||
5
|
Market for Registrants’ Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
6
|
||
7
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
7A
|
||
8
|
||
9
|
Changes In and Disagreements with Accountants on Accounting
and Financial Disclosure
|
|
9A
|
Controls and Procedures
|
|
9B
|
Other Information
|
|
|
|
|
|
PART III
|
|
10
|
Directors, Executive Officers and Corporate Governance
|
|
11
|
Executive Compensation
|
|
12
|
Security Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters
|
|
13
|
||
14
|
||
|
|
|
15
|
||
|
||
|
||
|
||
|
||
|
Term
|
|
Meaning
|
|
|
|
AEGCo
|
|
AEP Generating Company, an AEP electric utility subsidiary.
|
AEP
|
|
American Electric Power Company, Inc., an investor-owned electric public utility holding company which includes American Electric Power Company, Inc. (Parent) and majority-owned consolidated subsidiaries and consolidated affiliates.
|
AEP Clean Energy Resources, LLC
|
|
A nonregulated holding company for AEP’s competitive renewable generation and a wholly-owned subsidiary of AEP Energy Supply, LLC.
|
AEP Energy
|
|
AEP Energy, Inc., a wholly-owned retail electric supplier for customers in Ohio, Illinois and other deregulated electricity markets throughout the United States.
|
AEP Energy Supply, LLC
|
|
A nonregulated holding company for AEP’s competitive generation, wholesale and retail businesses, and a wholly-owned subsidiary of AEP.
|
AEP OnSite Partners, LLC
|
|
A wholly-owned subsidiary of AEP Energy Supply, LLC.
|
AEP Renewables, LLC
|
|
A wholly-owned subsidiary of AEP Energy Supply, LLC.
|
AEP System
|
|
American Electric Power System, an electric system, owned and operated by AEP subsidiaries.
|
AEP Texas
|
|
AEP Texas Inc., an AEP electric utility subsidiary.
|
AEP Transmission Holdco
|
|
AEP Transmission Holding Company, LLC, a wholly-owned subsidiary of AEP.
|
AEPEP
|
|
AEP Energy Partners, Inc., a subsidiary of AEP dedicated to wholesale marketing and trading, hedging activities, asset management and commercial and industrial sales in the deregulated Ohio and Texas markets.
|
AEPSC
|
|
American Electric Power Service Corporation, an AEP service subsidiary providing management and professional services to AEP and its subsidiaries.
|
AEPTCo
|
|
AEP Transmission Company, LLC, a wholly-owned subsidiary of AEP Transmission Holdco, is an intermediate holding company that owns the State Transcos.
|
AEPTCo Parent
|
|
AEP Transmission Company, LLC, the holding company of the State Transcos within the AEPTCo consolidation.
|
AEPTHCo
|
|
AEP Transmission Holding Company, LLC, a subsidiary of AEP, an intermediate holding company that owns transmission operations joint ventures and AEPTCo.
|
AFUDC
|
|
Allowance for Funds Used During Construction.
|
AGR
|
|
AEP Generation Resources Inc., a competitive AEP subsidiary in the Generation & Marketing segment.
|
APCo
|
|
Appalachian Power Company, an AEP electric utility subsidiary.
|
CAA
|
|
Clean Air Act.
|
CO
2
|
|
Carbon dioxide and other greenhouse gases.
|
Conesville Plant
|
|
A generation plant consisting of three coal-fired generating units totaling 1,695 MW located in Conesville, Ohio. The plant is jointly owned by AGR and a nonaffiliate.
|
Cook Plant
|
|
Donald C. Cook Nuclear Plant, a two-unit, 2,278 MW nuclear plant owned by I&M.
|
CSPCo
|
|
Columbus Southern Power Company, a former AEP electric utility subsidiary that was merged into OPCo effective December 31, 2011.
|
ERCOT
|
|
Electric Reliability Council of Texas regional transmission organization.
|
ETT
|
|
Electric Transmission Texas, LLC, an equity interest joint venture between AEP Transmission Holdco and Berkshire Hathaway Energy Company formed to own and operate electric transmission facilities in ERCOT.
|
Federal EPA
|
|
United States Environmental Protection Agency.
|
FERC
|
|
Federal Energy Regulatory Commission.
|
FIP
|
|
Federal Implementation Plan.
|
I&M
|
|
Indiana Michigan Power Company, an AEP electric utility subsidiary.
|
IMTCo
|
|
AEP Indiana Michigan Transmission Company, Inc., a wholly-owned AEPTCo transmission subsidiary.
|
IURC
|
|
Indiana Utility Regulatory Commission.
|
KGPCo
|
|
Kingsport Power Company, an AEP electric utility subsidiary.
|
Term
|
|
Meaning
|
|
|
|
KPCo
|
|
Kentucky Power Company, an AEP electric utility subsidiary.
|
kV
|
|
Kilovolt.
|
MISO
|
|
Midwest Independent Transmission System Operator.
|
MMBtu
|
|
Million British Thermal Units.
|
MW
|
|
Megawatt.
|
MWh
|
|
Megawatt-hour.
|
Nonutility Money Pool
|
|
Centralized funding mechanism AEP uses to meet the short-term cash requirements of certain nonutility subsidiaries.
|
NO
x
|
|
Nitrogen oxide.
|
NRC
|
|
Nuclear Regulatory Commission.
|
OATT
|
|
Open Access Transmission Tariff.
|
OCC
|
|
Corporation Commission of the State of Oklahoma.
|
OHTCo
|
|
AEP Ohio Transmission Company, Inc., a wholly-owned AEPTCo transmission subsidiary.
|
Oklaunion Power Station
|
|
A single unit coal-fired generation plant totaling 650 MW located in Vernon, Texas. The plant is jointly owned by AEP Texas, PSO and certain nonaffiliated entities.
|
OKTCo
|
|
AEP Oklahoma Transmission Company, Inc., a wholly-owned AEPTCo transmission subsidiary.
|
OPCo
|
|
Ohio Power Company, an AEP electric utility subsidiary.
|
OTC
|
|
Over the counter.
|
OVEC
|
|
Ohio Valley Electric Corporation, which is 43.47% owned by AEP.
|
Parent
|
|
American Electric Power Company, Inc., the equity owner of AEP subsidiaries within the AEP consolidation.
|
PJM
|
|
Pennsylvania – New Jersey – Maryland regional transmission organization.
|
PPA
|
|
Purchase Power and Sale Agreement.
|
PSO
|
|
Public Service Company of Oklahoma, an AEP electric utility subsidiary.
|
PUCO
|
|
Public Utilities Commission of Ohio.
|
PUCT
|
|
Public Utility Commission of Texas.
|
Racine
|
|
A generation plant consisting of two hydroelectric generating units totaling 47.5 MWs located in Racine, Ohio and owned by AGR.
|
Registrant Subsidiaries
|
|
AEP subsidiaries which are SEC registrants: AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO and SWEPCo.
|
Registrants
|
|
SEC registrants: AEP, AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO and SWEPCo.
|
REP
|
|
Texas Retail Electric Provider.
|
Rockport Plant
|
|
A generation plant, consisting of two 1,310 MW coal-fired generating units near Rockport, Indiana. AEGCo and I&M jointly-own Unit 1. In 1989, AEGCo and I&M entered into a sale-and-leaseback transaction with Wilmington Trust Company, an unrelated, unconsolidated trustee for Rockport Plant, Unit 2.
|
ROE
|
|
Return on Equity.
|
RTO
|
|
Regional Transmission Organization, responsible for moving electricity over large interstate areas.
|
SEC
|
|
U.S. Securities and Exchange Commission.
|
SIP
|
|
State Implementation Plan.
|
SNF
|
|
Spent Nuclear Fuel.
|
SO
2
|
|
Sulfur dioxide.
|
SPP
|
|
Southwest Power Pool regional transmission organization.
|
State Transcos
|
|
AEPTCo’s seven wholly-owned, FERC regulated, transmission only electric utilities, each of which is geographically aligned with AEP existing utility operating companies.
|
SWEPCo
|
|
Southwestern Electric Power Company, an AEP electric utility subsidiary.
|
TA
|
|
Transmission Agreement, effective November 2010, among APCo, I&M, KGPCo, KPCo, OPCo and WPCo with AEPSC as agent.
|
Term
|
|
Meaning
|
|
|
|
TCA
|
|
Transmission Coordination Agreement dated January 1, 1997, by and among, PSO, SWEPCo and AEPSC, in connection with the operation of the transmission assets of the two public utility subsidiaries.
|
Turk Plant
|
|
John W. Turk, Jr. Plant, a 600 MW coal-fired plant in Arkansas that is 73% owned by SWEPCo.
|
UPA
|
|
Unit Power Agreement.
|
Utility Money Pool
|
|
Centralized funding mechanism AEP uses to meet the short-term cash requirements of certain utility subsidiaries.
|
Virginia SCC
|
|
Virginia State Corporation Commission.
|
WPCo
|
|
Wheeling Power Company, an AEP electric utility subsidiary.
|
WVPSC
|
|
Public Service Commission of West Virginia.
|
WVTCo
|
|
AEP West Virginia Transmission Company, Inc., a wholly-owned AEPTCo transmission subsidiary.
|
|
Changes in economic conditions, electric market demand and demographic patterns in AEP service territories.
|
|
Inflationary or deflationary interest rate trends.
|
|
Volatility in the financial markets, particularly developments affecting the availability or cost of capital to finance new capital projects and refinance existing debt.
|
|
The availability and cost of funds to finance working capital and capital needs, particularly during periods when the time lag between incurring costs and recovery is long and the costs are material.
|
|
Electric load and customer growth.
|
|
Weather conditions, including storms and drought conditions, and the ability to recover significant storm restoration costs.
|
|
The cost of fuel and its transportation, the creditworthiness and performance of fuel suppliers and transporters and the cost of storing and disposing of used fuel, including coal ash and SNF.
|
|
Availability of necessary generation capacity, the performance of generation plants and the availability of fuel.
|
|
The ability to recover fuel and other energy costs through regulated or competitive electric rates.
|
|
The ability to build or acquire renewable generation, transmission lines and facilities (including the ability to obtain any necessary regulatory approvals and permits) when needed at acceptable prices and terms and to recover those costs.
|
|
New legislation, litigation and government regulation, including oversight of nuclear generation, energy commodity trading and new or heightened requirements for reduced emissions of sulfur, nitrogen, mercury, carbon, soot or particulate matter and other substances that could impact the continued operation, cost recovery and/or profitability of generation plants and related assets.
|
|
Evolving public perception of the risks associated with fuels used before, during and after the generation of electricity, including nuclear fuel.
|
|
Timing and resolution of pending and future rate cases, negotiations and other regulatory decisions, including rate or other recovery of new investments in generation, distribution and transmission service and environmental compliance.
|
|
Resolution of litigation.
|
|
The ability to constrain operation and maintenance costs.
|
|
Prices and demand for power generated and sold at wholesale.
|
|
Changes in technology, particularly with respect to energy storage and new, developing, alternative or distributed sources of generation.
|
|
The ability to recover through rates any remaining unrecovered investment in generation units that may be retired before the end of their previously projected useful lives.
|
|
Volatility and changes in markets for capacity and electricity, coal and other energy-related commodities, particularly changes in the price of natural gas.
|
|
Changes in utility regulation and the allocation of costs within regional transmission organizations, including ERCOT, PJM and SPP.
|
|
Changes in the creditworthiness of the counterparties with contractual arrangements, including participants in the energy trading market.
|
|
Actions of rating agencies, including changes in the ratings of debt.
|
|
The impact of volatility in the capital markets on the value of the investments held by the pension, other postretirement benefit plans, captive insurance entity and nuclear decommissioning trust and the impact of such volatility on future funding requirements.
|
|
Accounting pronouncements periodically issued by accounting standard-setting bodies.
|
|
Other risks and unforeseen events, including wars, the effects of terrorism (including increased security costs), embargoes, naturally occurring and human-caused fires, cyber security threats and other catastrophic events.
|
Principal Jurisdiction
|
|
AEP Utility Subsidiaries Operating in that Jurisdiction
|
|
Authorized Return on Equity (a)
|
|
FERC
|
|
AEPTCo - PJM
|
|
10.99%
|
(b)
|
|
|
AEPTCo - SPP
|
|
10.70%
|
(c)
|
|
|
|
|
|
|
Ohio
|
|
OPCo
|
|
10.20%
|
(d)
|
|
|
|
|
|
|
West Virginia
|
|
APCo
|
|
9.75%
|
|
|
|
WPCo
|
|
9.75%
|
|
|
|
|
|
|
|
Virginia
|
|
APCo
|
|
9.70%
|
|
|
|
|
|
|
|
Indiana
|
|
I&M
|
|
9.95%
|
|
|
|
|
|
|
|
Michigan
|
|
I&M
|
|
9.90%
|
|
|
|
|
|
|
|
Texas
|
|
AEP Texas
|
|
9.96%
|
|
|
|
SWEPCo
|
|
9.60%
|
|
|
|
|
|
|
|
Tennessee
|
|
KGPCo
|
|
9.85%
|
|
|
|
|
|
|
|
Kentucky
|
|
KPCo
|
|
9.70%
|
|
|
|
|
|
|
|
Louisiana
|
|
SWEPCo
|
|
9.80%
|
|
|
|
|
|
|
|
Arkansas
|
|
SWEPCo
|
|
10.25%
|
|
|
|
|
|
|
|
Oklahoma
|
|
PSO
|
|
9.30%
|
|
(a)
|
Identifies the predominant authorized ROE and may not include other, less significant, permitted recovery. Actual ROE varies from authorized ROE.
|
(b)
|
Current authorized ROE is 10.99%. In March 2018, a settlement agreement was filed at FERC lowering the ROE to 9.85% (10.35% inclusive of the RTO incentive adder of 0.5%). See “FERC Transmission Complaint - AEP’s PJM Participants” section of Note
4
included in the 2018 Annual Report.
|
(c)
|
Current authorized ROE is being challenged. See “FERC Transmission Complaint - AEP’s SPP Participants” section of Note
4
included in the 2018 Annual Report.
|
(d)
|
Authorized ROE was approved in OPCo’s last distribution base case. The authorized ROE for riders with an approved equity return (e.g. Distribution Investment Rider) is 10.00%. See “Ohio Electric Security Plan Filings” section of Note
4
included in the 2018 Annual Report.
|
(a)
|
Pretax income does not include intercompany eliminations.
|
|
|
Years Ended December 31,
|
||||||||||
Description
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in millions)
|
||||||||||
Vertically Integrated Utilities Segment
|
|
|
|
|
|
|
||||||
Retail Revenues
|
|
|
|
|
|
|
|
|
||||
Residential Sales
|
|
$
|
3,818.5
|
|
|
$
|
3,399.8
|
|
|
$
|
3,423.1
|
|
Commercial Sales
|
|
2,251.4
|
|
|
2,148.6
|
|
|
2,102.2
|
|
|||
Industrial Sales
|
|
2,234.1
|
|
|
2,156.9
|
|
|
2,050.6
|
|
|||
PJM Net Charges
|
|
0.4
|
|
|
(1.1
|
)
|
|
(0.4
|
)
|
|||
Other Retail Sales
|
|
186.4
|
|
|
181.4
|
|
|
172.9
|
|
|||
Total Retail Revenues
|
|
8,490.8
|
|
|
7,885.6
|
|
|
7,748.4
|
|
|||
Wholesale Revenues
|
|
|
|
|
|
|
|
|
|
|||
Off-system Sales
|
|
888.0
|
|
|
907.4
|
|
|
921.5
|
|
|||
Transmission
|
|
263.7
|
|
|
202.2
|
|
|
198.2
|
|
|||
Total Wholesale Revenues
|
|
1,151.7
|
|
|
1,109.6
|
|
|
1,119.7
|
|
|||
Other Electric Revenues
|
|
93.7
|
|
|
106.1
|
|
|
114.5
|
|
|||
Provision for Rate Refund
|
|
(210.1
|
)
|
|
(46.4
|
)
|
|
(10.0
|
)
|
|||
Other Operating Revenues
|
|
30.6
|
|
|
40.2
|
|
|
39.9
|
|
|||
Sales to Affiliates
|
|
88.8
|
|
|
96.9
|
|
|
79.4
|
|
|||
Total Revenues Vertically Integrated Utilities Segment
|
|
$
|
9,645.5
|
|
|
$
|
9,192.0
|
|
|
$
|
9,091.9
|
|
|
|
|
|
|
|
|
||||||
Transmission and Distribution Utilities Segment
|
|
|
|
|
|
|
|
|
|
|||
Retail Revenues
|
|
|
|
|
|
|
|
|
|
|||
Residential Sales
|
|
$
|
2,213.5
|
|
|
$
|
2,085.3
|
|
|
$
|
2,217.9
|
|
Commercial Sales
|
|
1,288.3
|
|
|
1,225.3
|
|
|
1,210.0
|
|
|||
Industrial Sales
|
|
499.2
|
|
|
473.0
|
|
|
498.2
|
|
|||
Other Retail Sales
|
|
39.6
|
|
|
39.8
|
|
|
38.9
|
|
|||
Total Retail Revenues
|
|
4,040.6
|
|
|
3,823.4
|
|
|
3,965.0
|
|
|||
Wholesale Revenues
|
|
|
|
|
|
|
||||||
Off-system Sales
|
|
119.3
|
|
|
100.5
|
|
|
131.0
|
|
|||
Transmission
|
|
394.7
|
|
|
359.6
|
|
|
327.0
|
|
|||
Total Wholesale Revenues
|
|
514.0
|
|
|
460.1
|
|
|
458.0
|
|
|||
Other Electric Revenues
|
|
54.5
|
|
|
48.4
|
|
|
55.6
|
|
|||
Provision for Rate Refund
|
|
(69.2
|
)
|
|
(11.4
|
)
|
|
(159.3
|
)
|
|||
Other Operating Revenues
|
|
12.4
|
|
|
8.4
|
|
|
8.9
|
|
|||
Sales to Affiliates
|
|
100.8
|
|
|
90.4
|
|
|
94.2
|
|
|||
Total Revenues Transmission and Distribution Utilities Segment
|
|
$
|
4,653.1
|
|
|
$
|
4,419.3
|
|
|
$
|
4,422.4
|
|
|
|
|
|
|
|
|
||||||
AEP Transmission Holdco Segment
|
|
|
|
|
|
|
||||||
Transmission Revenues
|
|
$
|
291.3
|
|
|
$
|
204.3
|
|
|
$
|
150.6
|
|
Other Electric Revenues
|
|
0.3
|
|
|
—
|
|
|
—
|
|
|||
Other Operating Revenues
|
|
0.3
|
|
|
0.8
|
|
|
0.1
|
|
|||
Sales to Affiliates
|
|
555.5
|
|
|
588.3
|
|
|
366.9
|
|
|||
Provision for Rate Refund
|
|
(43.3
|
)
|
|
(26.7
|
)
|
|
(4.8
|
)
|
|||
Total Revenues AEP Transmission Holdco Segment
|
|
$
|
804.1
|
|
|
$
|
766.7
|
|
|
$
|
512.8
|
|
|
|
|
|
|
|
|
||||||
Generation & Marketing Segment
|
|
|
|
|
|
|
|
|
|
|||
Generation Revenues
|
|
|
|
|
|
|
|
|
|
|||
Affiliated
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.1
|
|
Nonaffiliated
|
|
431.5
|
|
|
534.6
|
|
|
1,534.0
|
|
|||
Marketing, Competitive Retail and Renewable Revenues
|
|
|
|
|
|
|
|
|||||
Affiliated
|
|
122.2
|
|
|
103.7
|
|
|
127.2
|
|
|||
Nonaffiliated
|
|
1,386.6
|
|
|
1,236.8
|
|
|
1,324.7
|
|
|||
Total Revenues Generation & Marketing Segment
|
|
$
|
1,940.3
|
|
|
$
|
1,875.1
|
|
|
$
|
2,986.0
|
|
|
|
Years Ended December 31,
|
||||||||||
Description
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in millions)
|
||||||||||
Retail Revenues
|
|
|
|
|
|
|
|
|
||||
Residential Sales
|
|
$
|
594.6
|
|
|
$
|
573.9
|
|
|
$
|
551.2
|
|
Commercial Sales
|
|
448.1
|
|
|
449.3
|
|
|
421.2
|
|
|||
Industrial Sales
|
|
113.0
|
|
|
107.0
|
|
|
102.9
|
|
|||
Other Retail Sales
|
|
26.6
|
|
|
26.6
|
|
|
24.8
|
|
|||
Total Retail Revenues
|
|
1,182.3
|
|
|
1,156.8
|
|
|
1,100.1
|
|
|||
Wholesale Revenues
|
|
|
|
|
|
|
|
|
|
|||
Transmission
|
|
313.4
|
|
|
293.8
|
|
|
258.0
|
|
|||
Other Electric Revenues
|
|
21.9
|
|
|
20.8
|
|
|
25.1
|
|
|||
Provision for Rate Refund
|
|
(31.3
|
)
|
|
(1.1
|
)
|
|
—
|
|
|||
Total Electric Transmission and Distribution Revenues
|
|
1,486.3
|
|
|
1,470.3
|
|
|
1,383.2
|
|
|||
Sales to Affiliates
|
|
105.2
|
|
|
65.7
|
|
|
75.7
|
|
|||
Other Revenues
|
|
3.8
|
|
|
2.4
|
|
|
2.5
|
|
|||
Total Revenues
|
|
$
|
1,595.3
|
|
|
$
|
1,538.4
|
|
|
$
|
1,461.4
|
|
|
|
Years Ended December 31,
|
||||||||||
Description
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in millions)
|
||||||||||
Transmission Revenues
|
|
$
|
212.8
|
|
|
$
|
167.9
|
|
|
$
|
114.3
|
|
Other Electric Revenues
|
|
0.3
|
|
|
—
|
|
|
—
|
|
|||
Other Operating Revenues
|
|
0.2
|
|
|
0.8
|
|
|
0.1
|
|
|||
Sales to Affiliates
|
|
598.9
|
|
|
580.5
|
|
|
367.5
|
|
|||
Provision for Rate Refund
|
|
(36.1
|
)
|
|
(26.0
|
)
|
|
(3.9
|
)
|
|||
Total Revenues
|
|
$
|
776.1
|
|
|
$
|
723.2
|
|
|
$
|
478.0
|
|
|
|
Years Ended December 31,
|
||||||||||
Description
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in millions)
|
||||||||||
Retail Revenues
|
|
|
|
|
|
|
|
|
||||
Residential Sales
|
|
$
|
1,372.0
|
|
|
$
|
1,242.8
|
|
|
$
|
1,314.8
|
|
Commercial Sales
|
|
598.3
|
|
|
586.0
|
|
|
603.0
|
|
|||
Industrial Sales
|
|
618.8
|
|
|
639.0
|
|
|
628.9
|
|
|||
PJM Net Charges
|
|
(0.2
|
)
|
|
(0.4
|
)
|
|
(0.6
|
)
|
|||
Other Retail Sales
|
|
79.5
|
|
|
78.0
|
|
|
80.5
|
|
|||
Total Retail Revenues
|
|
2,668.4
|
|
|
2,545.4
|
|
|
2,626.6
|
|
|||
Wholesale Revenues
|
|
|
|
|
|
|
|
|
|
|||
Off-system Sales
|
|
116.4
|
|
|
126.8
|
|
|
137.8
|
|
|||
Transmission
|
|
56.3
|
|
|
57.1
|
|
|
45.9
|
|
|||
Total Wholesale Revenues
|
|
172.7
|
|
|
183.9
|
|
|
183.7
|
|
|||
Other Electric Revenues
|
|
31.1
|
|
|
33.4
|
|
|
40.5
|
|
|||
Provision for Rate Refund
|
|
(95.1
|
)
|
|
(13.7
|
)
|
|
(3.4
|
)
|
|||
Total Electric Generation, Transmission and Distribution Revenues
|
|
2,777.1
|
|
|
2,749.0
|
|
|
2,847.4
|
|
|||
Sales to Affiliates
|
|
181.4
|
|
|
172.0
|
|
|
142.1
|
|
|||
Other Revenues
|
|
9.0
|
|
|
13.2
|
|
|
11.7
|
|
|||
Total Revenues
|
|
$
|
2,967.5
|
|
|
$
|
2,934.2
|
|
|
$
|
3,001.2
|
|
|
|
Years Ended December 31,
|
||||||||||
Description
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in millions)
|
||||||||||
Retail Revenues
|
|
|
|
|
|
|
|
|
||||
Residential Sales
|
|
$
|
736.5
|
|
|
$
|
620.9
|
|
|
$
|
620.4
|
|
Commercial Sales
|
|
494.6
|
|
|
442.7
|
|
|
440.1
|
|
|||
Industrial Sales
|
|
565.3
|
|
|
518.1
|
|
|
510.0
|
|
|||
PJM Net Charges
|
|
0.2
|
|
|
(1.0
|
)
|
|
0.1
|
|
|||
Other Retail Sales
|
|
7.2
|
|
|
7.1
|
|
|
7.1
|
|
|||
Total Retail Revenues
|
|
1,803.8
|
|
|
1,587.8
|
|
|
1,577.7
|
|
|||
Wholesale Revenues
|
|
|
|
|
|
|
|
|
|
|||
Off-system Sales
|
|
459.3
|
|
|
431.2
|
|
|
446.6
|
|
|||
Transmission
|
|
18.4
|
|
|
17.2
|
|
|
23.9
|
|
|||
Total Wholesale Revenues
|
|
477.7
|
|
|
448.4
|
|
|
470.5
|
|
|||
Other Electric Revenues
|
|
15.7
|
|
|
13.5
|
|
|
15.2
|
|
|||
Provision for Rate Refund
|
|
(24.6
|
)
|
|
(7.2
|
)
|
|
(1.1
|
)
|
|||
Total Electric Generation, Transmission and Distribution Revenues
|
|
2,272.6
|
|
|
2,042.5
|
|
|
2,062.3
|
|
|||
Sales to Affiliates
|
|
85.5
|
|
|
64.4
|
|
|
88.3
|
|
|||
Other Revenues
|
|
12.6
|
|
|
14.3
|
|
|
17.0
|
|
|||
Total Revenues
|
|
$
|
2,370.7
|
|
|
$
|
2,121.2
|
|
|
$
|
2,167.6
|
|
|
|
Years Ended December 31,
|
||||||||||
Description
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in millions)
|
||||||||||
Retail Revenues
|
|
|
|
|
|
|
|
|
||||
Residential Sales
|
|
$
|
1,618.9
|
|
|
$
|
1,511.3
|
|
|
$
|
1,665.0
|
|
Commercial Sales
|
|
840.2
|
|
|
776.1
|
|
|
785.0
|
|
|||
Industrial Sales
|
|
386.2
|
|
|
365.9
|
|
|
395.0
|
|
|||
Other Retail Sales
|
|
13.0
|
|
|
13.2
|
|
|
14.0
|
|
|||
Total Retail Revenues
|
|
2,858.3
|
|
|
2,666.5
|
|
|
2,859.0
|
|
|||
Wholesale Revenues
|
|
|
|
|
|
|
|
|
|
|||
Off-system Sales
|
|
119.3
|
|
|
100.5
|
|
|
131.0
|
|
|||
Transmission
|
|
61.4
|
|
|
65.8
|
|
|
68.9
|
|
|||
Total Wholesale Revenues
|
|
180.7
|
|
|
166.3
|
|
|
199.9
|
|
|||
Other Electric Revenues
|
|
32.7
|
|
|
31.0
|
|
|
30.5
|
|
|||
Provision for Rate Refund
|
|
(37.9
|
)
|
|
(10.3
|
)
|
|
(159.3
|
)
|
|||
Total Electricity, Transmission and Distribution Revenues
|
|
3,033.8
|
|
|
2,853.5
|
|
|
2,930.1
|
|
|||
Sales to Affiliates
|
|
21.0
|
|
|
24.4
|
|
|
17.3
|
|
|||
Other Revenues
|
|
8.6
|
|
|
6.0
|
|
|
6.5
|
|
|||
Total Revenues
|
|
$
|
3,063.4
|
|
|
$
|
2,883.9
|
|
|
$
|
2,953.9
|
|
|
|
Years Ended December 31,
|
||||||||||
Description
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in millions)
|
||||||||||
Retail Revenues
|
|
|
|
|
|
|
|
|
||||
Residential Sales
|
|
$
|
668.5
|
|
|
$
|
601.4
|
|
|
$
|
538.0
|
|
Commercial Sales
|
|
411.3
|
|
|
398.5
|
|
|
348.6
|
|
|||
Industrial Sales
|
|
298.6
|
|
|
273.4
|
|
|
220.6
|
|
|||
Other Retail Sales
|
|
84.2
|
|
|
80.9
|
|
|
70.8
|
|
|||
Total Retail Revenues
|
|
1,462.6
|
|
|
1,354.2
|
|
|
1,178.0
|
|
|||
Wholesale Revenues
|
|
|
|
|
|
|
|
|
|
|||
Off-system Sales
|
|
36.3
|
|
|
13.9
|
|
|
13.1
|
|
|||
Transmission
|
|
47.4
|
|
|
42.3
|
|
|
38.3
|
|
|||
Total Wholesale Revenues
|
|
83.7
|
|
|
56.2
|
|
|
51.4
|
|
|||
Other Electric Revenues
|
|
10.3
|
|
|
8.5
|
|
|
14.9
|
|
|||
Provision for Rate Refund
|
|
(19.0
|
)
|
|
(1.4
|
)
|
|
(0.1
|
)
|
|||
Total Electric Generation, Transmission and Distribution Revenues
|
|
1,537.6
|
|
|
1,417.5
|
|
|
1,244.2
|
|
|||
Sales to Affiliates
|
|
5.4
|
|
|
4.3
|
|
|
3.1
|
|
|||
Other Revenues
|
|
4.3
|
|
|
5.4
|
|
|
4.4
|
|
|||
Total Revenues
|
|
$
|
1,547.3
|
|
|
$
|
1,427.2
|
|
|
$
|
1,251.7
|
|
|
|
Years Ended December 31,
|
||||||||||
Description
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in millions)
|
||||||||||
Retail Revenues
|
|
|
|
|
|
|
|
|
||||
Residential Sales
|
|
$
|
665.9
|
|
|
$
|
597.0
|
|
|
$
|
587.7
|
|
Commercial Sales
|
|
510.6
|
|
|
492.5
|
|
|
479.0
|
|
|||
Industrial Sales
|
|
338.3
|
|
|
331.4
|
|
|
307.1
|
|
|||
Other Retail Sales
|
|
8.9
|
|
|
8.8
|
|
|
8.1
|
|
|||
Total Retail Revenues
|
|
1,523.7
|
|
|
1,429.7
|
|
|
1,381.9
|
|
|||
Wholesale Revenues
|
|
|
|
|
|
|
|
|
|
|||
Off-system Sales
|
|
216.8
|
|
|
251.3
|
|
|
243.9
|
|
|||
Transmission
|
|
94.2
|
|
|
71.7
|
|
|
78.4
|
|
|||
Total Wholesale Revenues
|
|
311.0
|
|
|
323.0
|
|
|
322.3
|
|
|||
Other Electric Revenues
|
|
20.9
|
|
|
20.4
|
|
|
20.0
|
|
|||
Provision for Rate Refund
|
|
(63.7
|
)
|
|
(21.0
|
)
|
|
(4.4
|
)
|
|||
Total Electric Generation, Transmission and Distribution Revenues
|
|
1,791.9
|
|
|
1,752.1
|
|
|
1,719.8
|
|
|||
Sales to Affiliates
|
|
28.4
|
|
|
25.9
|
|
|
24.5
|
|
|||
Other Revenues
|
|
1.6
|
|
|
1.9
|
|
|
2.0
|
|
|||
Total Revenues
|
|
$
|
1,821.9
|
|
|
$
|
1,779.9
|
|
|
$
|
1,746.3
|
|
(a)
|
Energy Efficiency/Demand Response represents avoided capacity rather than physical assets.
|
Size of
|
|
|
|
Renewable
|
|
|
|
In-Service or
|
Energy Resource
|
|
AEP Entity
|
|
Energy Resource
|
|
Location
|
|
Under Construction
|
261 MW
|
|
AEP Energy Supply LLC
|
|
Wind
|
|
Texas
|
|
In-service
|
20 MW
|
|
AEP Renewables, LLC
|
|
Solar
|
|
California
|
|
In-service
|
20 MW
|
|
AEP Renewables, LLC
|
|
Solar
|
|
Utah
|
|
In-service
|
50 MW
|
|
AEP Renewables, LLC
|
|
Solar
|
|
Nevada
|
|
In-service
|
85 MW
|
|
AEP OnSite Partners, LLC
|
|
Solar
|
|
Fifteen states (a)
|
|
In-service
|
57 MW
|
|
AEP OnSite Partners, LLC
|
|
Solar
|
|
Four states (b)
|
|
Under Construction
|
(a)
|
California, Colorado, Connecticut, Florida, Hawaii, Minnesota, Nebraska, New Hampshire, New Jersey, New Mexico, New York, Ohio, Rhode Island, Texas and Vermont.
|
(b)
|
California, Minnesota, New Mexico and Hawaii.
|
(a)
|
Includes expenditures of the subsidiaries shown and other subsidiaries not shown. The figures reflect construction expenditures, not investments in subsidiary companies.
|
(b)
|
Estimated amounts are exclusive of debt AFUDC.
|
•
|
Vertically Integrated Utilities
|
•
|
Transmission and Distribution Utilities
|
•
|
AEP Transmission Holdco
|
•
|
Generation & Marketing
|
|
2018
|
|
2017
|
|
2016
|
Coal and Lignite
|
58%
|
|
61%
|
|
61%
|
Nuclear
|
18%
|
|
18%
|
|
16%
|
Natural Gas
|
14%
|
|
11%
|
|
13%
|
Renewables
|
10%
|
|
10%
|
|
10%
|
|
2018
|
|
2017
|
|
2016
|
||||||
Total coal delivered to the plants (millions of tons)
|
29.0
|
|
|
29.3
|
|
|
30.0
|
|
|||
Average cost per ton of coal delivered
|
$
|
43.21
|
|
|
$
|
44.24
|
|
|
$
|
45.92
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
Total natural gas delivered to the plants (billion of cubic feet)
|
111.6
|
|
|
86.3
|
|
|
103.9
|
|
|||
Average price per MMBtu of purchased natural gas
|
$
|
3.26
|
|
|
$
|
3.37
|
|
|
$
|
2.77
|
|
•
|
Escalation of various cost elements (including, but not limited to, general inflation and the cost of energy).
|
•
|
Further development of regulatory requirements governing decommissioning.
|
•
|
Technology available at the time of decommissioning differing significantly from that assumed in studies.
|
•
|
Availability of nuclear waste disposal facilities.
|
•
|
Availability of a United States Department of Energy facility for permanent storage of SNF.
|
•
|
AEP Appalachian Transmission Company, Inc. (APTCo)
|
•
|
AEP Indiana Michigan Transmission Company, Inc. (IMTCo)
|
•
|
AEP Kentucky Transmission Company, Inc. (KTCo)
|
•
|
AEP Ohio Transmission Company, Inc. (OHTCo)
|
•
|
AEP West Virginia Transmission Company, Inc. (WVTCo)
|
•
|
AEP Oklahoma Transmission Company, Inc. (OKTCo)
|
•
|
AEP Southwestern Transmission Company, Inc. (SWTCo)
|
Joint Venture Name
|
|
Location
|
|
Projected or Actual Completion Date
|
|
Owners
(Ownership %)
|
|
Total Estimated/Actual Project Costs at Completion
|
|
|
Approved Return on Equity
|
|
|||
|
|
|
|
|
|
|
|
(in millions)
|
|
|
|
|
|||
ETT
|
|
Texas
|
|
(a)
|
|
Berkshire Hathaway
|
|
$
|
3,310.9
|
|
(a)
|
|
9.6
|
%
|
|
|
|
(ERCOT)
|
|
|
|
Energy (50%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AEP (50%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Prairie Wind
|
|
Kansas
|
|
2014
|
|
Westar Energy (50%)
|
|
158.0
|
|
|
|
12.8
|
%
|
|
|
|
|
|
|
|
|
Berkshire Hathaway Energy (25%)
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
AEP (25%) (b)
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Pioneer
|
|
Indiana
|
|
2018
|
|
Duke Energy (50%)
|
|
187.4
|
|
|
|
10.82
|
%
|
|
|
|
|
|
|
|
|
AEP (50%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Transource
|
|
Missouri
|
|
2016
|
|
Evergy, Inc.
|
|
310.5
|
|
|
|
11.2
|
%
|
(d)
|
|
Missouri
|
|
|
|
|
|
(13.5%) (c)
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
AEP (86.5%) (c)
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Transource
|
|
West
|
|
2019
|
|
Evergy, Inc.
|
|
78.1
|
|
|
|
10.5
|
%
|
|
|
West Virginia
|
|
Virginia
|
|
|
|
(13.5%) (c)
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
AEP (86.5%) (c)
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Transource
|
|
Maryland
|
|
2020
|
|
Evergy, Inc.
|
|
25.0
|
|
(e)
|
|
10.4
|
%
|
(f)
|
|
Maryland
|
|
|
|
|
|
(13.5%) (c)
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
AEP (86.5%) (c)
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Transource
|
|
Pennsylvania
|
|
2020
|
|
Evergy, Inc.
|
|
192.0
|
|
(e)
|
|
10.4
|
%
|
(f)
|
|
Pennsylvania
|
|
|
|
|
|
(13.5%) (c)
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
AEP (86.5%) (c)
|
|
|
|
|
|
|
(a)
|
ETT is undertaking multiple projects and the completion dates will vary for those projects. ETT’s investment in completed, current and future projects in ERCOT over the next ten years is expected to be $3.3 billion. Future projects will be evaluated on a case-by-case basis.
|
(b)
|
AEP owns 25% of Prairie Wind Transmission, LLC (Prairie Wind) through its ownership interest in Electric Transmission America, LLC. which is a 50/50 joint venture with Berkshire Hathaway Energy (formerly known as MidAmerican Energy) and AEP.
|
(c)
|
AEP owns 86.5% of Transource Missouri, Transource West Virginia, Transource Maryland and Transource Pennsylvania through its ownership interest in Transource Energy, LLC (Transource). Transource is a joint venture with AEPTHCo and Evergy, Inc. formed to pursue competitive transmission projects. AEPTHCo and Evergy, Inc. own 86.5% and 13.5% of Transource, respectively.
|
(d)
|
The ROE represents the weighted average approved ROE based on the costs of two projects developed by Transource Missouri; the $64 million Iatan-Nashua project (10.3%) and the $247 million Sibley-Nebraska City project (11.3%).
|
(e)
|
In August 2016, Transource Maryland and Transource Pennsylvania received approval from the PJM Interconnection Board to construct portions of a transmission project located in both Maryland and Pennsylvania. The project is expected to go in service in 2020. Project costs are in 2018 dollars.
|
(f)
|
In January 2018, Transource Maryland and Transource Pennsylvania received FERC approval of a settlement authorizing an ROE of 10.4%. This reflects a 9.9% base plus 0.5% RTO participation adder.
|
|
2018
|
|
2017
|
|
2016
|
Coal
|
88%
|
|
85%
|
|
62%
|
Natural Gas
|
—%
|
|
8%
|
|
36%
|
Renewables
|
12%
|
|
7%
|
|
2%
|
•
|
The potential harmful effects on the environment and human health due to an adverse incident/event resulting from the operation of nuclear facilities and the storage, handling and disposal of radioactive materials such as SNF.
|
•
|
Limitations on the amounts and types of insurance commercially available to cover losses that might arise in connection with nuclear operations.
|
•
|
Uncertainties with respect to contingencies and assessment amounts triggered by a loss event (federal law requires owners of nuclear units to purchase the maximum available amount of nuclear liability insurance and potentially contribute to the coverage for losses of others).
|
•
|
Uncertainties with respect to the technological and financial aspects of decommissioning nuclear plants at the end of their licensed lives.
|
•
|
Operator error and breakdown or failure of equipment or processes.
|
•
|
Operating limitations that may be imposed by environmental or other regulatory requirements.
|
•
|
Labor disputes.
|
•
|
Compliance with mandatory reliability standards, including mandatory cyber security standards.
|
•
|
Information technology failure that impairs AEP’s information technology infrastructure or disrupts normal business operations.
|
•
|
Information technology failure that affects AEP’s ability to access customer information or causes loss of confidential or proprietary data that materially and adversely affects AEP’s reputation or exposes AEP to legal claims.
|
•
|
Fuel or water supply interruptions caused by transportation constraints, adverse weather such as drought, non-performance by suppliers and other factors.
|
•
|
Catastrophic events such as fires, earthquakes, explosions, hurricanes, tornados, ice storms, terrorism (including cyber-terrorism), floods or other similar occurrences.
|
•
|
Fuel costs and related requirements triggered by financial stress in the coal industry.
|
AEGCo
|
|
|
|
|
|
|
|
|
|
|
|
Plant Name
|
|
Units
|
|
State
|
|
Fuel Type
|
|
Net Maximum
Capacity (MWs)
|
|
Year Plant
or First Unit Commissioned
|
|
Rockport, Units 1 and 2 – 50% of each (a)
|
|
2
|
|
IN
|
|
Steam - Coal
|
|
1,310
|
|
|
1984
|
(a)
|
Rockport Plant, Unit 2 is leased.
|
AEP Texas
|
|
|
|
|
|
|
|
|
|
|
|
Plant Name
|
|
Units
|
|
State
|
|
Fuel Type
|
|
Net Maximum
Capacity (MWs)
|
|
Year Plant
or First Unit Commissioned
|
|
Oklaunion Power Station (a) (b)
|
|
1
|
|
TX
|
|
Steam - Coal
|
|
355
|
|
|
1986
|
(a)
|
Jointly-owned with PSO and nonaffiliated entities. Figures presented reflect only the portion owned by AEP Texas.
|
(b)
|
In September 2018, management announced plans to close the plant by October 2020.
|
APCo
|
|
|
|
|
|
|
|
|
|
|
|
Plant Name
|
|
Units
|
|
State
|
|
Fuel Type
|
|
Net Maximum
Capacity (MWs)
|
|
Year Plant
or First Unit Commissioned
|
|
Buck
|
|
3
|
|
VA
|
|
Hydro
|
|
11
|
|
|
1912
|
Byllesby
|
|
4
|
|
VA
|
|
Hydro
|
|
19
|
|
|
1912
|
Claytor
|
|
4
|
|
VA
|
|
Hydro
|
|
75
|
|
|
1939
|
Leesville
|
|
2
|
|
VA
|
|
Hydro
|
|
50
|
|
|
1964
|
London
|
|
3
|
|
WV
|
|
Hydro
|
|
14
|
|
|
1935
|
Marmet
|
|
3
|
|
WV
|
|
Hydro
|
|
14
|
|
|
1935
|
Niagara
|
|
2
|
|
VA
|
|
Hydro
|
|
2
|
|
|
1906
|
Winfield
|
|
3
|
|
WV
|
|
Hydro
|
|
15
|
|
|
1938
|
Ceredo
|
|
6
|
|
WV
|
|
Natural Gas
|
|
516
|
|
|
2001
|
Dresden
|
|
3
|
|
OH
|
|
Natural Gas
|
|
613
|
|
|
2012
|
Smith Mountain
|
|
5
|
|
VA
|
|
Pumped Storage
|
|
585
|
|
|
1965
|
Amos
|
|
3
|
|
WV
|
|
Steam - Coal
|
|
2,930
|
|
|
1971
|
Mountaineer
|
|
1
|
|
WV
|
|
Steam - Coal
|
|
1,320
|
|
|
1980
|
Clinch River
|
|
2
|
|
VA
|
|
Steam - Natural Gas
|
|
465
|
|
|
1958
|
Total MWs
|
|
|
|
|
|
|
|
6,629
|
|
|
|
(a)
|
Rockport Plant, Unit 2 is leased.
|
|
Cook Plant
|
||||
|
Unit 1
|
|
Unit 2
|
||
Year Placed in Operation
|
1975
|
|
|
1978
|
|
Year of Expiration of NRC License
|
2034
|
|
|
2037
|
|
Nominal Net Electrical Rating in MWs
|
1,084
|
|
|
1,194
|
|
Annual Capacity Utilization
|
|
|
|
||
2018
|
97.9
|
%
|
|
79.5
|
%
|
2017
|
76.5
|
%
|
|
98.8
|
%
|
2016
|
87.3
|
%
|
|
72.5
|
%
|
KPCo
|
|
|
|
|
|
|
|
|
|
|
|
Plant Name
|
|
Units
|
|
State
|
|
Fuel Type
|
|
Net Maximum
Capacity (MWs)
|
|
Year Plant
or First Unit Commissioned
|
|
Mitchell (a)
|
|
2
|
|
WV
|
|
Steam - Coal
|
|
780
|
|
|
1971
|
Big Sandy
|
|
1
|
|
KY
|
|
Steam - Natural Gas
|
|
280
|
|
|
1963
|
Total MWs
|
|
|
|
|
|
|
|
1,060
|
|
|
|
(a)
|
KPCo owns a 50% interest in the Mitchell Plant units. WPCo owns the remaining 50%. Figures presented reflect only the portion owned by KPCo.
|
PSO
|
|
|
|
|
|
|
|
|
|
|
|
Plant Name
|
|
Units
|
|
State
|
|
Fuel Type
|
|
Net Maximum
Capacity (MWs)
|
|
Year Plant
or First Unit Commissioned
|
|
Comanche
|
|
3
|
|
OK
|
|
Natural Gas
|
|
248
|
|
|
1973
|
Riverside, Units 3 and 4
|
|
2
|
|
OK
|
|
Natural Gas
|
|
160
|
|
|
2008
|
Southwestern, Units 4 and 5
|
|
2
|
|
OK
|
|
Natural Gas
|
|
170
|
|
|
2008
|
Weleetka (a)
|
|
3
|
|
OK
|
|
Natural Gas
|
|
160
|
|
|
1975
|
Northeastern, Unit 1
|
|
1
|
|
OK
|
|
Natural Gas
|
|
470
|
|
|
1961
|
Northeastern, Unit 3
|
|
1
|
|
OK
|
|
Steam - Coal
|
|
469
|
|
|
1979
|
Oklaunion Power Station (b) (c)
|
|
1
|
|
TX
|
|
Steam - Coal
|
|
105
|
|
|
1986
|
Northeastern, Unit 2
|
|
1
|
|
OK
|
|
Steam - Natural Gas
|
|
434
|
|
|
1961
|
Riverside, Units 1 and 2
|
|
2
|
|
OK
|
|
Steam - Natural Gas
|
|
901
|
|
|
1974
|
Southwestern, Units 1, 2 and 3
|
|
3
|
|
OK
|
|
Steam - Natural Gas
|
|
451
|
|
|
1952
|
Tulsa
|
|
2
|
|
OK
|
|
Steam - Natural Gas
|
|
325
|
|
|
1956
|
Total MWs
|
|
|
|
|
|
|
|
3,893
|
|
|
|
(a)
|
Weleetka Unit 6 is scheduled for retirement in March 2019.
|
(b)
|
Jointly-owned with AEP Texas and nonaffiliated entities. Figures presented reflect only the portion owned by PSO.
|
(c)
|
In September 2018, management announced plans to close the plant by October 2020.
|
SWEPCo
|
|
|
|
|
|
|
|
|
|
|
|
Plant Name
|
|
Units
|
|
State
|
|
Fuel Type
|
|
Net Maximum
Capacity (MWs)
|
|
Year Plant
or First Unit Commissioned
|
|
Mattison
|
|
4
|
|
AR
|
|
Natural Gas
|
|
315
|
|
|
2007
|
Stall
|
|
3
|
|
LA
|
|
Natural Gas
|
|
534
|
|
|
2010
|
Flint Creek (a)
|
|
1
|
|
AR
|
|
Steam - Coal
|
|
258
|
|
|
1978
|
Turk (a)
|
|
1
|
|
AR
|
|
Steam - Coal
|
|
477
|
|
|
2012
|
Welsh
|
|
2
|
|
TX
|
|
Steam - Coal
|
|
1,053
|
|
|
1977
|
Dolet Hills (a)
|
|
1
|
|
LA
|
|
Steam - Lignite
|
|
257
|
|
|
1986
|
Pirkey (a)
|
|
1
|
|
TX
|
|
Steam - Lignite
|
|
580
|
|
|
1985
|
Arsenal Hill
|
|
1
|
|
LA
|
|
Steam - Natural Gas
|
|
110
|
|
|
1960
|
Knox Lee (b)
|
|
4
|
|
TX
|
|
Steam - Natural Gas
|
|
475
|
|
|
1950
|
Lieberman
|
|
3
|
|
LA
|
|
Steam - Natural Gas
|
|
242
|
|
|
1947
|
Lone Star
|
|
1
|
|
TX
|
|
Steam - Natural Gas
|
|
50
|
|
|
1954
|
Wilkes
|
|
3
|
|
TX
|
|
Steam - Natural Gas
|
|
889
|
|
|
1964
|
Total MWs
|
|
|
|
|
|
|
|
5,240
|
|
|
|
(a)
|
Jointly-owned with nonaffiliated entities. Figures presented reflect only the portion owned by SWEPCo. The Arkansas jurisdictional portion of SWEPCo’s interest in Turk Plant is not in rate base.
|
(b)
|
Knox Lee Unit 4 was retired in January 2019. Figures presented include Unit 4 in the total.
|
WPCo
|
|
|
|
|
|
|
|
|
|
|
|
Plant Name
|
|
Units
|
|
State
|
|
Fuel Type
|
|
Net Maximum
Capacity (MWs)
|
|
Year Plant
or First Unit Commissioned
|
|
Mitchell (a)
|
|
2
|
|
WV
|
|
Steam - Coal
|
|
780
|
|
|
1971
|
(a)
|
17.5% of WPCo’s interest in the Mitchell Plant units is not in rate base. KPCo owns the remaining 50%. Figures presented reflect only the portion owned by WPCo.
|
AGR
|
|
|
|
|
|
|
|
|
|
|
|
Plant Name
|
|
Units
|
|
State
|
|
Fuel Type
|
|
Net Maximum
Capacity (MWs)
|
|
Year Plant
or First Unit Commissioned
|
|
Racine
|
|
2
|
|
OH
|
|
Hydro
|
|
48
|
|
|
1982
|
Cardinal
|
|
1
|
|
OH
|
|
Steam - Coal
|
|
595
|
|
|
1967
|
Conesville (a) (b)
|
|
3
|
|
OH
|
|
Steam - Coal
|
|
1,471
|
|
|
1957
|
Total MWs
|
|
|
|
|
|
|
|
2,114
|
|
|
|
(a)
|
Jointly-owned with nonaffiliated entities. Figures presented reflect only the portion owned by AGR.
|
(b)
|
In the fourth quarter of 2018, management announced plans to close Conesville Plant Units 5 and 6 in May 2019 and Unit 4 in May 2020.
|
Renewable Power
|
|
|
|
|
|
|
|
Size of Energy Resource
|
|
|
Renewable Energy Resource
|
|
Location
|
|
In-Service or
Under Construction |
261 MW
|
|
|
Wind
|
|
Texas
|
|
In service
|
20 MW
|
|
|
Solar
|
|
California
|
|
In service
|
20 MW
|
|
|
Solar
|
|
Utah
|
|
In service
|
50 MW
|
|
|
Solar
|
|
Nevada
|
|
In service
|
85 MW
|
|
|
Solar
|
|
Fifteen states (a)
|
|
In service
|
57 MW
|
|
|
Solar
|
|
Four states (b)
|
|
Under Construction
|
(a)
|
California, Colorado, Connecticut, Florida, Hawaii, Minnesota, Nebraska, New Hampshire, New Jersey, New Mexico, New York, Ohio, Rhode Island, Texas and Vermont.
|
(b)
|
Colorado, Minnesota, New Mexico and Hawaii.
|
|
|
Total Overhead Circuit Miles of Transmission and Distribution Lines
|
|
APCo
|
|
51,632
|
|
I&M
|
|
21,453
|
|
KGPCo
|
|
1,405
|
|
KPCo
|
|
11,147
|
|
PSO
|
|
18,334
|
|
SWEPCo
|
|
26,093
|
|
WPCo
|
|
1,744
|
|
Total Circuit Miles
|
|
131,808
|
|
|
|
Total Overhead Circuit Miles of Transmission and Distribution Lines
|
|
OPCo
|
|
44,944
|
|
AEP Texas
|
|
45,838
|
|
Total Circuit Miles
|
|
90,782
|
|
|
|
Total Overhead Circuit Miles of Transmission Lines
|
|
ETT
|
|
1,774
|
|
IMTCo
|
|
425
|
|
OHTCo
|
|
749
|
|
OKTCo
|
|
720
|
|
WVTCo
|
|
188
|
|
Pioneer
|
|
43
|
|
Prairie Wind Transmission
|
|
216
|
|
Transource Missouri
|
|
167
|
|
Total Circuit Miles
|
|
4,282
|
|
Plan Category
|
|
Number of Securities to be Issued upon Exercise of Outstanding Options Warrants and Rights (a)
|
|
Weighted Average Exercise Price of Outstanding Options, Warrants and Rights (b)
|
|
Number of Securities Remaining
Available for Future Issuance under Equity Compensation Plans
|
|||||
Equity Compensation Plans Approved by Security Holders
|
|
2,266,358
|
|
|
—
|
|
|
8,194,046
|
|
||
Equity Compensation Plans Not Approved by Security Holders
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Total
|
|
2,266,358
|
|
|
—
|
|
|
8,194,046
|
|
(a)
|
The balance includes unvested
2018
performance units and restricted stock units as well as vested performance units deferred as AEP career shares, all of which will be settled and paid in shares of AEP common stock. Performance units, restricted stock units and AEP career shares that are settled and paid in cash are not included. For performance units, the total includes the target number of shares that could be granted if performance meets target objectives. The number of securities that would be granted, with respect to performance units, if performance meets the maximum payout level, is two times the amount included in this total.
|
(b)
|
No consideration is required from participants for the exercise or vesting of any outstanding AEP equity compensation awards.
|
|
AEP Texas
|
|
AEPTCo
|
|
APCo
|
||||||||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||
Audit Fees
|
$
|
1,129,561
|
|
|
$
|
1,081,882
|
|
|
$
|
1,193,523
|
|
|
$
|
947,509
|
|
|
$
|
1,721,299
|
|
|
$
|
1,756,776
|
|
Audit-Related Fees
|
76,000
|
|
|
76,000
|
|
|
—
|
|
|
—
|
|
|
42,571
|
|
|
45,738
|
|
||||||
Tax Fees
|
34,880
|
|
|
—
|
|
|
33,001
|
|
|
—
|
|
|
52,714
|
|
|
—
|
|
||||||
All Other Fees
|
13,247
|
|
|
—
|
|
|
12,534
|
|
|
—
|
|
|
40,530
|
|
|
—
|
|
||||||
Total
|
$
|
1,253,688
|
|
|
$
|
1,157,882
|
|
|
$
|
1,239,058
|
|
|
$
|
947,509
|
|
|
$
|
1,857,114
|
|
|
$
|
1,802,514
|
|
|
I&M
|
|
OPCo
|
|
PSO
|
||||||||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||
Audit Fees
|
$
|
1,510,574
|
|
|
$
|
1,503,971
|
|
|
$
|
1,093,392
|
|
|
$
|
1,042,136
|
|
|
$
|
603,527
|
|
|
$
|
654,569
|
|
Audit-Related Fees
|
10,071
|
|
|
7,738
|
|
|
48,071
|
|
|
45,738
|
|
|
4,571
|
|
|
7,738
|
|
||||||
Tax Fees
|
43,472
|
|
|
—
|
|
|
34,019
|
|
|
—
|
|
|
19,475
|
|
|
—
|
|
||||||
All Other Fees
|
24,715
|
|
|
—
|
|
|
12,920
|
|
|
—
|
|
|
21,415
|
|
|
—
|
|
||||||
Total
|
$
|
1,588,832
|
|
|
$
|
1,511,709
|
|
|
$
|
1,188,402
|
|
|
$
|
1,087,874
|
|
|
$
|
648,988
|
|
|
$
|
662,307
|
|
|
SWEPCo
|
||||||
|
2018
|
|
2017
|
||||
Audit Fees
|
$
|
1,150,091
|
|
|
$
|
1,071,925
|
|
Audit-Related Fees
|
24,571
|
|
|
55,738
|
|
||
Tax Fees
|
33,188
|
|
|
—
|
|
||
All Other Fees
|
29,131
|
|
|
—
|
|
||
Total
|
$
|
1,236,981
|
|
|
$
|
1,127,663
|
|
1.
|
FINANCIAL STATEMENTS:
|
2. FINANCIAL STATEMENT SCHEDULES:
|
|
Page Number
|
Financial Statement Schedules are listed in the Index of Financial Statement Schedules. (Certain schedules have been omitted because the required information is contained in the notes to financial statements or because such schedules are not required or are not applicable). Reports of Independent Registered Public Accounting Firm.
|
|
S-1
|
|
|
|
3. EXHIBITS:
|
|
|
Exhibits for AEP, AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO and SWEPCo are listed in the Exhibit Index beginning on page E-1 and are incorporated herein by reference.
|
|
E-1
|
|
American Electric Power Company, Inc.
|
|
|
|
|
|
By:
|
/s/ Brian X. Tierney
|
|
|
(Brian X. Tierney, Executive Vice President
|
|
|
and Chief Financial Officer)
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
(i)
|
Principal Executive Officer:
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Nicholas K. Akins
|
|
Chairman of the Board,
Chief Executive Officer and Director
|
|
February 21, 2019
|
|
(Nicholas K. Akins)
|
|
|
|
|
|
|
|
|
|
|
(ii)
|
Principal Financial Officer:
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Brian X. Tierney
|
|
Executive Vice President and Chief Financial Officer
|
|
February 21, 2019
|
|
(Brian X. Tierney)
|
|
|
|
|
|
|
|
|
|
|
(iii)
|
Principal Accounting Officer:
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Joseph M. Buonaiuto
|
|
Senior Vice President, Controller and Chief Accounting Officer
|
|
February 21, 2019
|
|
(Joseph M. Buonaiuto)
|
|
|
|
|
|
|
|
|
|
|
(iv)
|
A Majority of the Directors:
|
|
|
|
|
|
|
|
|
|
|
|
*Nicholas K. Akins
|
|
|
|
|
|
*David J. Anderson
|
|
|
|
|
|
*J. Barnie Beasley, Jr.
|
|
|
|
|
|
*Ralph D. Crosby, Jr.
|
|
|
|
|
|
*Linda A. Goodspeed
|
|
|
|
|
|
*Thomas E. Hoaglin
|
|
|
|
|
|
*Sandra Beach Lin
|
|
|
|
|
|
*Richard C. Notebaert
|
|
|
|
|
|
*Lionel L. Nowell, III
|
|
|
|
|
|
*Stephen S. Rasmussen
|
|
|
|
|
|
*Oliver G. Richard, III
|
|
|
|
|
|
*Sara Martinez Tucker
|
|
|
|
|
|
|
|
|
|
|
*By:
|
/s/ Brian X. Tierney
|
|
|
|
February 21, 2019
|
|
(Brian X. Tierney, Attorney-in-Fact)
|
|
|
|
|
|
AEP Texas Inc.
|
|
|
Appalachian Power Company
|
|
|
Ohio Power Company
|
|
|
Public Service Company of Oklahoma
|
|
|
Southwestern Electric Power Company
|
|
|
|
|
|
By:
|
/s/ Brian X. Tierney
|
|
|
(Brian X. Tierney, Vice President and Chief Financial Officer)
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
(i)
|
Principal Executive Officer:
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Nicholas K. Akins
|
|
Chairman of the Board, Chief Executive Officer and Director
|
|
February 21, 2019
|
|
(Nicholas K. Akins)
|
|
|
|
|
|
|
|
|
|
|
(ii)
|
Principal Financial Officer:
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Brian X. Tierney
|
|
Vice President, Chief Financial Officer and Director
|
|
February 21, 2019
|
|
(Brian X. Tierney)
|
|
|
|
|
|
|
|
|
|
|
(iii)
|
Principal Accounting Officer:
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Joseph M. Buonaiuto
|
|
Controller and Chief Accounting Officer
|
|
February 21, 2019
|
|
(Joseph M. Buonaiuto)
|
|
|
|
|
|
|
|
|
|
|
(iv)
|
A Majority of the Directors:
|
|
|
|
|
|
|
|
|
|
|
|
*Nicholas K. Akins
|
|
|
|
|
|
*Lisa M. Barton
|
|
|
|
|
|
*Paul Chodak III
|
|
|
|
|
|
*David M. Feinberg
|
|
|
|
|
|
*Lana L. Hillebrand
|
|
|
|
|
|
*Mark C. McCullough
|
|
|
|
|
|
*Charles R. Patton
|
|
|
|
|
|
Brian X. Tierney
|
|
|
|
|
|
|
|
|
|
|
*By:
|
/s/ Brian X. Tierney
|
|
|
|
February 21, 2019
|
|
(Brian X. Tierney, Attorney-in-Fact)
|
|
|
|
|
|
Indiana Michigan Power Company
|
|
|
|
|
|
By:
|
/s/ Brian X. Tierney
|
|
|
(Brian X. Tierney, Vice President
|
|
|
and Chief Financial Officer)
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
(i)
|
Principal Executive Officer:
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Nicholas K. Akins
|
|
Chairman of the Board, Chief Executive Officer and Director
|
|
February 21, 2019
|
|
(Nicholas K. Akins)
|
|
|
|
|
|
|
|
|
|
|
(ii)
|
Principal Financial Officer:
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Brian X. Tierney
|
|
Vice President, Chief Financial Officer and Director
|
|
February 21, 2019
|
|
(Brian X. Tierney)
|
|
|
|
|
|
|
|
|
|
|
(iii)
|
Principal Accounting Officer:
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Joseph M. Buonaiuto
|
|
Controller and Chief Accounting Officer
|
|
February 21, 2019
|
|
(Joseph M. Buonaiuto)
|
|
|
|
|
|
|
|
|
|
|
(iv)
|
A Majority of the Directors:
|
|
|
|
|
|
|
|
|
|
|
|
*Nicholas K. Akins
|
|
|
|
|
|
*Lisa M. Barton
|
|
|
|
|
|
*Nicholas M. Elkins
|
|
|
|
|
|
*Thomas A. Kratt
|
|
|
|
|
|
*Marc E. Lewis
|
|
|
|
|
|
*David A. Lucas
|
|
|
|
|
|
*Mark C. McCullough
|
|
|
|
|
|
*Carla E. Simpson
|
|
|
|
|
|
*Toby L. Thomas
|
|
|
|
|
|
Brian X. Tierney
|
|
|
|
|
|
|
|
|
|
|
*By:
|
/s/ Brian X. Tierney
|
|
|
|
February 21, 2019
|
|
(Brian X. Tierney, Attorney-in-Fact)
|
|
|
|
|
|
AEP Transmission Company, LLC
|
|
|
|
|
|
By:
|
/s/ Brian X. Tierney
|
|
|
(Brian X. Tierney, Vice President,
|
|
|
Chief Financial Officer, and Manager)
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
(i)
|
Principal Executive Officer:
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Nicholas K. Akins
|
|
Chairman of the Board, Chief Executive Officer and Manager
|
|
February 21, 2019
|
|
(Nicholas K. Akins)
|
|
|
|
|
|
|
|
|
|
|
(ii)
|
Principal Financial Officer:
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Brian X. Tierney
|
|
Vice President, Chief Financial Officer and Manager
|
|
February 21, 2019
|
|
(Brian X. Tierney)
|
|
|
|
|
|
|
|
|
|
|
(iii)
|
Principal Accounting Officer:
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Joseph M. Buonaiuto
|
|
Controller and Chief Accounting Officer
|
|
February 21, 2019
|
|
(Joseph M. Buonaiuto)
|
|
|
|
|
|
|
|
|
|
|
(iv)
|
A Majority of the Managers:
|
|
|
|
|
|
|
|
|
|
|
|
*Nicholas K. Akins
|
|
|
|
|
|
*David M. Feinberg
|
|
|
|
|
|
*Mark C. McCullough
|
|
|
|
|
|
*A. Wade Smith
|
|
|
|
|
|
Brian X. Tierney
|
|
|
|
|
|
|
|
|
|
|
*By:
|
/s/ Brian X. Tierney
|
|
|
|
February 21, 2019
|
|
(Brian X. Tierney, Attorney-in-Fact)
|
|
|
|
|
|
Page
Number
|
|
|
The following financial statement schedules are included in this report on the pages indicated:
|
|
|
|
American Electric Power Company, Inc. (Parent):
|
|
|
|
American Electric Power Company, Inc. and Subsidiary Companies:
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
REVENUES
|
|
|
|
|
|
|
|
|||||
Affiliated Revenues
|
|
$
|
9.5
|
|
|
$
|
9.1
|
|
|
$
|
9.7
|
|
Other Revenues
|
|
1.4
|
|
|
5.9
|
|
|
2.8
|
|
|||
TOTAL REVENUES
|
|
10.9
|
|
|
15.0
|
|
|
12.5
|
|
|||
|
|
|
|
|
|
|
||||||
EXPENSES
|
|
|
|
|
|
|
|
|
|
|||
Other Operation
|
|
39.7
|
|
|
35.9
|
|
|
42.0
|
|
|||
Asset Impairments and Other Related Charges
|
|
9.3
|
|
|
—
|
|
|
—
|
|
|||
Depreciation
|
|
0.3
|
|
|
0.3
|
|
|
0.2
|
|
|||
TOTAL EXPENSES
|
|
49.3
|
|
|
36.2
|
|
|
42.2
|
|
|||
|
|
|
|
|
|
|
||||||
OPERATING LOSS
|
|
(38.4
|
)
|
|
(21.2
|
)
|
|
(29.7
|
)
|
|||
|
|
|
|
|
|
|
||||||
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|||
Interest Income
|
|
31.3
|
|
|
20.5
|
|
|
11.3
|
|
|||
Interest Expense
|
|
(87.5
|
)
|
|
(43.1
|
)
|
|
(26.8
|
)
|
|||
|
|
|
|
|
|
|
||||||
LOSS BEFORE INCOME TAX BENEFIT AND EQUITY EARNINGS
|
|
(94.6
|
)
|
|
(43.8
|
)
|
|
(45.2
|
)
|
|||
|
|
|
|
|
|
|
||||||
Income Tax Expense (Benefit)
|
|
(6.2
|
)
|
|
0.1
|
|
|
(87.5
|
)
|
|||
Equity Earnings of Unconsolidated Subsidiaries
|
|
2,012.2
|
|
|
1,956.5
|
|
|
571.1
|
|
|||
|
|
|
|
|
|
|
||||||
INCOME FROM CONTINUING OPERATIONS
|
|
1,923.8
|
|
|
1,912.6
|
|
|
613.4
|
|
|||
|
|
|
|
|
|
|
||||||
LOSS FROM DISCONTINUED OPERATIONS, NET OF TAX
|
|
—
|
|
|
—
|
|
|
(2.5
|
)
|
|||
|
|
|
|
|
|
|
||||||
NET INCOME
|
|
1,923.8
|
|
|
1,912.6
|
|
|
610.9
|
|
|||
|
|
|
|
|
|
|
||||||
Other Comprehensive Income (Loss)
|
|
(23.7
|
)
|
|
88.5
|
|
|
(29.2
|
)
|
|||
|
|
|
|
|
|
|
||||||
TOTAL COMPREHENSIVE INCOME
|
|
$
|
1,900.1
|
|
|
$
|
2,001.1
|
|
|
$
|
581.7
|
|
|
|
|
|
|
|
|
||||||
WEIGHTED AVERAGE NUMBER OF BASIC AEP COMMON SHARES OUTSTANDING
|
|
492,774,600
|
|
|
491,814,651
|
|
|
491,495,458
|
|
|||
|
|
|
|
|
|
|
||||||
BASIC EARNINGS PER SHARE ATTRIBUTABLE TO COMMON SHAREHOLDERS FROM CONTINUING OPERATIONS
|
|
$
|
3.90
|
|
|
$
|
3.89
|
|
|
$
|
1.25
|
|
BASIC LOSS PER SHARE ATTRIBUTABLE TO COMMON SHAREHOLDERS FROM DISCONTINUED OPERATIONS
|
|
—
|
|
|
—
|
|
|
(0.01
|
)
|
|||
TOTAL BASIC EARNINGS PER SHARE ATTRIBUTABLE TO AEP COMMON SHAREHOLDERS
|
|
$
|
3.90
|
|
|
$
|
3.89
|
|
|
$
|
1.24
|
|
|
|
|
|
|
|
|
||||||
WEIGHTED AVERAGE NUMBER OF DILUTED AEP COMMON SHARES OUTSTANDING
|
|
493,758,277
|
|
|
492,611,067
|
|
|
491,662,007
|
|
|||
|
|
|
|
|
|
|
||||||
DILUTED EARNINGS PER SHARE ATTRIBUTABLE TO COMMON SHAREHOLDERS FROM CONTINUING OPERATIONS
|
|
$
|
3.90
|
|
|
$
|
3.88
|
|
|
$
|
1.25
|
|
DILUTED LOSS PER SHARE ATTRIBUTABLE TO COMMON SHAREHOLDERS FROM DISCONTINUED OPERATIONS
|
|
—
|
|
|
—
|
|
|
(0.01
|
)
|
|||
TOTAL DILUTED EARNINGS PER SHARE ATTRIBUTABLE TO AEP COMMON SHAREHOLDERS
|
|
$
|
3.90
|
|
|
$
|
3.88
|
|
|
$
|
1.24
|
|
See Condensed Notes to Condensed Financial Information beginning on page
S-8
.
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
CURRENT ASSETS
|
|
|
|
|
|
|
||
Cash and Cash Equivalents
|
|
$
|
99.3
|
|
|
$
|
132.1
|
|
Other Temporary Investments
|
|
2.3
|
|
|
2.0
|
|
||
Advances to Affiliates
|
|
1,096.4
|
|
|
989.5
|
|
||
Accounts Receivable:
|
|
|
|
|
|
|
||
Affiliated Companies
|
|
6.4
|
|
|
2.5
|
|
||
General
|
|
7.6
|
|
|
7.6
|
|
||
Total Accounts Receivable
|
|
14.0
|
|
|
10.1
|
|
||
Accrued Tax Benefits
|
|
—
|
|
|
40.3
|
|
||
Prepayments and Other Current Assets
|
|
2.5
|
|
|
4.1
|
|
||
TOTAL CURRENT ASSETS
|
|
1,214.5
|
|
|
1,178.1
|
|
||
|
|
|
|
|
||||
PROPERTY, PLANT AND EQUIPMENT
|
|
|
|
|
|
|
||
General
|
|
2.2
|
|
|
1.8
|
|
||
Total Property, Plant and Equipment
|
|
2.2
|
|
|
1.8
|
|
||
Accumulated Depreciation and Amortization
|
|
1.2
|
|
|
0.8
|
|
||
TOTAL PROPERTY, PLANT AND EQUIPMENT
–
NET
|
|
1.0
|
|
|
1.0
|
|
||
|
|
|
|
|
||||
OTHER NONCURRENT ASSETS
|
|
|
|
|
|
|
||
Investments in Unconsolidated Subsidiaries
|
|
21,522.3
|
|
|
19,720.8
|
|
||
Affiliated Notes Receivable
|
|
50.0
|
|
|
50.0
|
|
||
Deferred Charges and Other Noncurrent Assets
|
|
114.1
|
|
|
70.0
|
|
||
TOTAL OTHER NONCURRENT ASSETS
|
|
21,686.4
|
|
|
19,840.8
|
|
||
|
|
|
|
|
||||
TOTAL ASSETS
|
|
$
|
22,901.9
|
|
|
$
|
21,019.9
|
|
See Condensed Notes to Condensed Financial Information beginning on page
S-8
.
|
|
|
December 31,
|
||||||||||
|
|
2018
|
|
2017
|
||||||||
CURRENT LIABILITIES
|
|
|
|
|
||||||||
Advances from Affiliates
|
|
$
|
313.6
|
|
|
$
|
465.1
|
|
||||
Accounts Payable:
|
|
|
|
|
||||||||
General
|
|
5.9
|
|
|
4.0
|
|
||||||
Affiliated Companies
|
|
4.2
|
|
|
6.1
|
|
||||||
Short-term Debt
|
|
1,160.0
|
|
|
898.6
|
|
||||||
Long-term Debt Due Within One Year – Nonaffiliated (a)
|
|
(2.0
|
)
|
|
2.5
|
|
||||||
Accrued Taxes
|
|
13.2
|
|
|
—
|
|
||||||
Other Current Liabilities
|
|
16.5
|
|
|
9.9
|
|
||||||
TOTAL CURRENT LIABILITIES
|
|
1,511.4
|
|
|
1,386.2
|
|
||||||
|
|
|
|
|
||||||||
NONCURRENT LIABILITIES
|
|
|
|
|
||||||||
Long-term Debt – Nonaffiliated (a)
|
|
2,268.4
|
|
|
1,281.8
|
|
||||||
Deferred Credits and Other Noncurrent Liabilities
|
|
54.3
|
|
|
53.0
|
|
||||||
TOTAL NONCURRENT LIABILITIES
|
|
2,322.7
|
|
|
1,334.8
|
|
||||||
|
|
|
|
|
||||||||
TOTAL LIABILITIES
|
|
3,834.1
|
|
|
2,721.0
|
|
||||||
|
|
|
|
|
||||||||
MEZZANINE EQUITY
|
|
|
|
|
||||||||
Contingently Redeemable Performance Share Awards
|
|
39.4
|
|
|
11.9
|
|
||||||
|
|
|
|
|
||||||||
COMMON SHAREHOLDERS’ EQUITY
|
|
|
|
|
||||||||
Common Stock – Par Value – $6.50 Per Share:
|
|
|
|
|
||||||||
|
2018
|
|
2017
|
|
|
|
|
|
||||
Shares Authorized
|
600,000,000
|
|
600,000,000
|
|
|
|
|
|
||||
Shares Issued
|
513,450,036
|
|
512,210,644
|
|
|
|
|
|
||||
(20,204,160 and 20,205,046 Shares were Held in Treasury as of December 31, 2018 and December 31, 2017, Respectively)
|
|
3,337.4
|
|
|
3,329.4
|
|
||||||
Paid-in Capital
|
|
6,486.1
|
|
|
6,398.7
|
|
||||||
Retained Earnings
|
|
9,325.3
|
|
|
8,626.7
|
|
||||||
Accumulated Other Comprehensive Income (Loss)
|
|
(120.4
|
)
|
|
(67.8
|
)
|
||||||
TOTAL AEP COMMON SHAREHOLDERS’ EQUITY
|
|
19,028.4
|
|
|
18,287.0
|
|
||||||
|
|
|
|
|
||||||||
TOTAL LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS’ EQUITY
|
|
$
|
22,901.9
|
|
|
$
|
21,019.9
|
|
(a)
|
Amounts reflect the impact of fair value hedge accounting. See “Accounting for Fair Value Hedging Strategies” section of Note 10 included in the 2018 Annual Reports for additional information.
|
|
|
See Condensed Notes to Condensed Financial Information beginning on page
S-8
.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|||
Net Income
|
|
$
|
1,923.8
|
|
|
$
|
1,912.6
|
|
|
$
|
610.9
|
|
Loss from Discontinued Operations
|
|
—
|
|
|
—
|
|
|
(2.5
|
)
|
|||
Income from Continuing Operations
|
|
1,923.8
|
|
|
1,912.6
|
|
|
613.4
|
|
|||
Adjustments to Reconcile Income from Continuing Operations to Net Cash
|
|
|
|
|
|
|
||||||
Flows from Continuing Operating Activities:
|
|
|
|
|
|
|
||||||
Depreciation and Amortization
|
|
0.3
|
|
|
0.3
|
|
|
0.2
|
|
|||
Deferred Income Taxes
|
|
(45.0
|
)
|
|
33.7
|
|
|
(54.1
|
)
|
|||
Asset Impairments and Other Related Charges
|
|
9.3
|
|
|
—
|
|
|
—
|
|
|||
Equity Earnings of Unconsolidated Subsidiaries
|
|
(2,012.2
|
)
|
|
(1,956.5
|
)
|
|
(571.1
|
)
|
|||
Cash Dividends Received from Unconsolidated Subsidiaries
|
|
855.6
|
|
|
827.0
|
|
|
859.1
|
|
|||
Change in Other Noncurrent Assets
|
|
(5.5
|
)
|
|
(0.4
|
)
|
|
(1.0
|
)
|
|||
Change in Other Noncurrent Liabilities
|
|
42.1
|
|
|
74.0
|
|
|
13.8
|
|
|||
Changes in Certain Components of Continuing Working Capital:
|
|
|
|
|
|
|
||||||
Accounts Receivable, Net
|
|
(3.9
|
)
|
|
51.5
|
|
|
11.1
|
|
|||
Accounts Payable
|
|
—
|
|
|
1.6
|
|
|
2.4
|
|
|||
Other Current Assets
|
|
47.8
|
|
|
70.0
|
|
|
(33.3
|
)
|
|||
Other Current Liabilities
|
|
4.7
|
|
|
0.7
|
|
|
(1.7
|
)
|
|||
Net Cash Flows from Continuing Operating Activities
|
|
817.0
|
|
|
1,014.5
|
|
|
838.8
|
|
|||
|
|
|
|
|
|
|
||||||
INVESTING ACTIVITIES
|
|
|
|
|
|
|
||||||
Construction Expenditures
|
|
(0.4
|
)
|
|
(0.7
|
)
|
|
(0.4
|
)
|
|||
Change in Advances to Affiliates, Net
|
|
(106.9
|
)
|
|
(76.4
|
)
|
|
(276.2
|
)
|
|||
Capital Contributions to Unconsolidated Subsidiaries
|
|
(859.1
|
)
|
|
(563.2
|
)
|
|
(310.2
|
)
|
|||
Return of Capital Contributions from Unconsolidated Subsidiaries
|
|
199.7
|
|
|
263.3
|
|
|
—
|
|
|||
Issuance of Notes Receivable to Affiliated Companies
|
|
—
|
|
|
(30.0
|
)
|
|
—
|
|
|||
Net Cash Flows Used for Continuing Investing Activities
|
|
(766.7
|
)
|
|
(407.0
|
)
|
|
(586.8
|
)
|
|||
|
|
|
|
|
|
|
||||||
FINANCING ACTIVITIES
|
|
|
|
|
|
|
||||||
Issuance of Common Stock, Net
|
|
73.6
|
|
|
12.2
|
|
|
34.2
|
|
|||
Issuance of Long-term Debt
|
|
991.9
|
|
|
992.3
|
|
|
—
|
|
|||
Commercial Paper and Credit Facility Borrowings
|
|
205.6
|
|
|
—
|
|
|
—
|
|
|||
Change in Short-term Debt, Net
|
|
261.4
|
|
|
(141.4
|
)
|
|
915.0
|
|
|||
Retirement of Long-term Debt
|
|
—
|
|
|
(550.0
|
)
|
|
—
|
|
|||
Change in Advances from Affiliates, Net
|
|
(151.5
|
)
|
|
266.7
|
|
|
(46.2
|
)
|
|||
Commercial Paper and Credit Facility Repayments
|
|
(205.6
|
)
|
|
—
|
|
|
—
|
|
|||
Dividends Paid on Common Stock
|
|
(1,251.1
|
)
|
|
(1,175.4
|
)
|
|
(1,115.7
|
)
|
|||
Other Financing Activities
|
|
(7.4
|
)
|
|
(5.1
|
)
|
|
(4.8
|
)
|
|||
Net Cash Flows Used for Continuing Financing Activities
|
|
(83.1
|
)
|
|
(600.7
|
)
|
|
(217.5
|
)
|
|||
|
|
|
|
|
|
|
||||||
Net Cash Flows Used for Discontinued Operating Activities
|
|
—
|
|
|
—
|
|
|
(2.5
|
)
|
|||
Net Cash Flows from Discontinued Investing Activities
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Net Cash Flows from Discontinued Financing Activities
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
Net Increase (Decrease) in Cash and Cash Equivalents
|
|
(32.8
|
)
|
|
6.8
|
|
|
32.0
|
|
|||
Cash and Cash Equivalents at Beginning of Period
|
|
132.1
|
|
|
125.3
|
|
|
93.3
|
|
|||
Cash and Cash Equivalents at End of Period
|
|
$
|
99.3
|
|
|
$
|
132.1
|
|
|
$
|
125.3
|
|
See Condensed Notes to Condensed Financial Information beginning on page
S-8
.
|
1. Summary of Significant Accounting Policies
|
|
2. Commitments, Guarantees and Contingencies
|
|
3. Financing Activities
|
|
4. Related Party Transactions
|
|
|
Weighted-Average
|
|
Interest Rate Ranges as of
|
|
Outstanding as of
|
||||||||
|
|
Interest Rate as of
|
|
December 31,
|
|
December 31,
|
||||||||
Type of Debt and Maturity
|
|
December 31, 2018
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||
|
|
|
|
|
|
|
|
(in millions)
|
||||||
Senior Unsecured Notes
|
|
|
|
|
|
|
|
|
|
|
||||
2020-2028
|
|
3.30%
|
|
2.15%-4.30%
|
|
2.15%-3.20%
|
|
$
|
2,266.4
|
|
|
$
|
1,284.3
|
|
Total Long-term Debt Outstanding
|
|
|
|
|
|
|
|
2,266.4
|
|
|
1,284.3
|
|
||
Long-term Debt Due Within One Year
|
|
|
|
|
|
|
|
—
|
|
|
2.5
|
|
||
Long-term Debt
|
|
|
|
|
|
|
|
$
|
2,266.4
|
|
|
$
|
1,281.8
|
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
After 2023
|
|
Total
|
||||||||||||||
|
(in millions)
|
||||||||||||||||||||||||||
Principal Amount (a)
|
$
|
(2.0
|
)
|
|
$
|
498.6
|
|
|
$
|
399.2
|
|
|
$
|
299.2
|
|
|
$
|
(1.2
|
)
|
|
$
|
1,088.7
|
|
|
$
|
2,282.5
|
|
Unamortized Discount, Net and Debt Issuance Costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(16.1
|
)
|
|||||||||||
Total Long-term Debt Outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
2,266.4
|
|
(a)
|
Amounts reflect the impact of fair value hedge accounting. See “Accounting for Fair Value Hedging Strategies” section of Note 10 included in the 2018 Annual Report for additional information.
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||
Type of Debt
|
|
Outstanding
Amount
|
|
Weighted-Average
Interest Rate
|
|
Outstanding
Amount
|
|
Weighted-Average
Interest Rate
|
||||||
|
|
(in millions)
|
|
|
|
|
(in millions)
|
|
|
|
||||
Commercial Paper
|
|
$
|
1,160.0
|
|
|
2.96
|
%
|
|
$
|
898.6
|
|
|
1.85
|
%
|
Total Short-term Debt
|
|
$
|
1,160.0
|
|
|
|
|
|
$
|
898.6
|
|
|
|
|
AEP
|
|
|
|
Additions
|
|
|
|
|
||||||||||||
Description
|
|
Balance at
Beginning
of Period
|
|
Charged to
Costs and
Expenses
|
|
Charged to Other
Accounts (a)
|
|
Deductions (b)
|
|
Balance at
End of
Period
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
Deducted from Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Accumulated Provision for Uncollectible Accounts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Year Ended December 31, 2018
|
|
$
|
38.5
|
|
|
$
|
37.3
|
|
|
$
|
2.6
|
|
|
$
|
41.6
|
|
|
$
|
36.8
|
|
Year Ended December 31, 2017
|
|
37.9
|
|
|
34.0
|
|
|
2.5
|
|
|
35.9
|
|
|
38.5
|
|
|||||
Year Ended December 31, 2016
|
|
29.0
|
|
|
40.7
|
|
|
2.6
|
|
|
34.4
|
|
|
37.9
|
|
(a)
|
Recoveries offset by reclasses to other assets and liabilities.
|
(b)
|
Uncollectible accounts written off.
|
|
Page
Number
|
|
|
The following financial statement schedules are included in this report on the pages indicated:
|
|
|
|
AEP Transmission Company, LLC (AEPTCo Parent):
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
EXPENSES
|
|
|
|
|
|
|
|
|
|
|||
Other Operation
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.8
|
|
TOTAL EXPENSES
|
|
—
|
|
|
—
|
|
|
0.8
|
|
|||
|
|
|
|
|
|
|
||||||
OPERATING LOSS
|
|
—
|
|
|
—
|
|
|
(0.8
|
)
|
|||
|
|
|
|
|
|
|
||||||
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|||
Interest Income – Affiliated
|
|
104.6
|
|
|
82.9
|
|
|
57.8
|
|
|||
Interest Expense
|
|
(103.4
|
)
|
|
(82.4
|
)
|
|
(57.9
|
)
|
|||
|
|
|
|
|
|
|
||||||
INCOME (LOSS) BEFORE INCOME TAX EXPENSE (BENEFIT) AND EQUITY EARNINGS
|
|
1.2
|
|
|
0.5
|
|
|
(0.9
|
)
|
|||
|
|
|
|
|
|
|
||||||
Income Tax Expense (Benefit)
|
|
0.2
|
|
|
0.2
|
|
|
(0.3
|
)
|
|||
Equity Earnings of Unconsolidated Subsidiaries
|
|
314.9
|
|
|
270.4
|
|
|
193.3
|
|
|||
|
|
|
|
|
|
|
||||||
NET INCOME
|
|
$
|
315.9
|
|
|
$
|
270.7
|
|
|
$
|
192.7
|
|
The 2017 amounts presented reflect the revisions made to AEPTCo’s previously issued financial statements.
|
|
See Condensed Notes to Condensed Financial Information beginning on page
S-18
.
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
CURRENT ASSETS
|
|
|
|
|
|
|
||
Advances to Affiliates
|
|
$
|
17.0
|
|
|
$
|
22.5
|
|
Accounts Receivable:
|
|
|
|
|
|
|
||
Affiliated Companies
|
|
17.1
|
|
|
17.3
|
|
||
Total Accounts Receivable
|
|
17.1
|
|
|
17.3
|
|
||
TOTAL CURRENT ASSETS
|
|
34.1
|
|
|
39.8
|
|
||
|
|
|
|
|
||||
OTHER NONCURRENT ASSETS
|
|
|
|
|
|
|
||
Notes Receivable – Affiliated
|
|
2,823.0
|
|
|
2,550.4
|
|
||
Investments in Unconsolidated Subsidiaries
|
|
3,571.1
|
|
|
2,592.1
|
|
||
TOTAL OTHER NONCURRENT ASSETS
|
|
6,394.1
|
|
|
5,142.5
|
|
||
|
|
|
|
|
||||
TOTAL ASSETS
|
|
$
|
6,428.2
|
|
|
$
|
5,182.3
|
|
The 2017 amounts presented reflect the revisions made to AEPTCo’s previously issued financial statements.
|
|
See Condensed Notes to Condensed Financial Information beginning on page
S-18
.
|
|
|
December 31,
|
||||||||||
|
|
2018
|
|
2017
|
||||||||
CURRENT LIABILITIES
|
|
|
|
|
||||||||
Accounts Payable:
|
|
|
|
|
||||||||
General
|
|
$
|
0.3
|
|
|
$
|
0.4
|
|
||||
Affiliated Companies
|
|
17.7
|
|
|
24.0
|
|
||||||
Long-term Debt Due Within One Year – Nonaffiliated
|
|
85.0
|
|
|
50.0
|
|
||||||
Accrued Taxes
|
|
0.1
|
|
|
0.1
|
|
||||||
Accrued Interest
|
|
15.9
|
|
|
15.0
|
|
||||||
Other Current Liabilities
|
|
1.4
|
|
|
2.5
|
|
||||||
TOTAL CURRENT LIABILITIES
|
|
120.4
|
|
|
92.0
|
|
||||||
|
|
|
|
|
||||||||
NONCURRENT LIABILITIES
|
|
|
|
|
||||||||
Long-term Debt – Nonaffiliated
|
|
2,738.0
|
|
|
2,500.4
|
|
||||||
TOTAL NONCURRENT LIABILITIES
|
|
2,738.0
|
|
|
2,500.4
|
|
||||||
|
|
|
|
|
||||||||
TOTAL LIABILITIES
|
|
2,858.4
|
|
|
2,592.4
|
|
||||||
|
|
|
|
|
||||||||
MEMBER’S EQUITY
|
|
|
|
|
||||||||
Paid-in Capital
|
|
2,480.6
|
|
|
1,816.6
|
|
||||||
Retained Earnings
|
|
1,089.2
|
|
|
773.3
|
|
||||||
TOTAL MEMBER’S EQUITY
|
|
3,569.8
|
|
|
2,589.9
|
|
||||||
|
|
|
|
|
||||||||
TOTAL LIABILITIES AND MEMBER’S EQUITY
|
|
$
|
6,428.2
|
|
|
$
|
5,182.3
|
|
The 2017 amounts presented reflect the revisions made to AEPTCo’s previously issued financial statements.
|
|
See Condensed Notes to Condensed Financial Information beginning on page
S-18
.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|||
Net Income
|
|
$
|
315.9
|
|
|
$
|
270.7
|
|
|
$
|
192.7
|
|
Adjustments to Reconcile Net Income to Net Cash Flows
|
|
|
|
|
|
|
||||||
from Operating Activities:
|
|
|
|
|
|
|
||||||
Deferred Income Taxes
|
|
—
|
|
|
1.6
|
|
|
(1.7
|
)
|
|||
Equity Earnings of Unconsolidated Subsidiaries
|
|
(314.9
|
)
|
|
(270.4
|
)
|
|
(193.3
|
)
|
|||
Change in Other Noncurrent Assets
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|||
Changes in Certain Components of Working Capital:
|
|
|
|
|
|
|
||||||
Accounts Receivable, Net
|
|
0.2
|
|
|
4.5
|
|
|
2.2
|
|
|||
Accounts Payable
|
|
(6.4
|
)
|
|
5.4
|
|
|
2.8
|
|
|||
Accrued Taxes, Net
|
|
—
|
|
|
0.1
|
|
|
0.1
|
|
|||
Accrued Interest
|
|
0.9
|
|
|
4.5
|
|
|
2.6
|
|
|||
Other Current Liabilities
|
|
(1.2
|
)
|
|
(8.1
|
)
|
|
(5.5
|
)
|
|||
Net Cash Flows from (Used for) Operating Activities
|
|
(5.5
|
)
|
|
8.3
|
|
|
0.1
|
|
|||
|
|
|
|
|
|
|
||||||
INVESTING ACTIVITIES
|
|
|
|
|
|
|
||||||
Change in Advances to Affiliates, Net
|
|
5.5
|
|
|
(8.3
|
)
|
|
(0.1
|
)
|
|||
Issuance of Notes Receivable to Affiliated Companies
|
|
(271.0
|
)
|
|
(617.6
|
)
|
|
(686.9
|
)
|
|||
Repayments of Notes Receivable from Affiliated Companies
|
|
—
|
|
|
—
|
|
|
300.0
|
|
|||
Capital Contributions to Subsidiaries
|
|
(664.0
|
)
|
|
(361.6
|
)
|
|
(212.0
|
)
|
|||
Net Cash Flows Used for Investing Activities
|
|
(929.5
|
)
|
|
(987.5
|
)
|
|
(599.0
|
)
|
|||
|
|
|
|
|
|
|
||||||
FINANCING ACTIVITIES
|
|
|
|
|
|
|
||||||
Capital Contribution from Member
|
|
664.0
|
|
|
361.6
|
|
|
212.0
|
|
|||
Issuance of Long-term Debt – Nonaffiliated
|
|
321.0
|
|
|
617.6
|
|
|
686.9
|
|
|||
Retirement of Long-term Debt – Nonaffiliated
|
|
(50.0
|
)
|
|
—
|
|
|
(300.0
|
)
|
|||
Net Cash Flows from Financing Activities
|
|
935.0
|
|
|
979.2
|
|
|
598.9
|
|
|||
|
|
|
|
|
|
|
||||||
Net Change in Cash and Cash Equivalents
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Cash and Cash Equivalents at Beginning of Period
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Cash and Cash Equivalents at End of Period
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
The 2017 amounts presented reflect the revisions made to AEPTCo’s previously issued financial statements.
|
|
See Condensed Notes to Condensed Financial Information beginning on page
S-18
.
|
1. Summary of Significant Accounting Policies
|
|
2. Commitments, Guarantees and Contingencies
|
|
3. Financing Activities
|
|
4. Related Party Transactions
|
Exhibit
Designation
|
|
Nature of Exhibit
|
|
Previously Filed as Exhibit to:
|
|
|
|
||
†10(g)(1)(A)
|
|
First Amendment to AEPSC Umbrella Trust for Executives.
|
|
|
|
|
|
|
|
|
Second Amendment to AEPSC Umbrella Trust for Executives.
|
|
|
|
|
|
|
|
|
†10(h)
|
|
AEP System Incentive Compensation Deferral Plan Amended and Restated as of January 1, 2008.
|
|
|
|
|
|
|
|
†10(h)(1)(A)
|
|
First Amendment to AEP System Incentive Compensation Deferral Plan, as Amended and Restated effective January 1, 2008.
|
|
|
|
|
|
|
|
†10(h)(2)(A)
|
|
Second Amendment to AEP System Incentive Compensation Deferral Plan, as Amended and Restated effective January 1, 2008.
|
|
|
|
|
|
|
|
†10(i)
|
|
AEP Change In Control Agreement, as Revised Effective January 1, 2017.
|
|
|
|
|
|
|
|
†10(j)
|
|
Amended and Restated AEP System Long-Term Incentive Plan as of September 21, 2016.
|
|
|
|
|
|
|
|
†10(j)(1)(A)
|
|
Performance Share Award Agreement furnished to participants of the AEP System Long-Term Incentive Plan, as amended.
|
|
|
|
|
|
|
|
†10(j)(2)(A)
|
|
Restricted Stock Unit Agreement furnished to participants of the AEP System Long-Term Incentive Plan as Amended and Restated.
|
|
|
|
|
|
|
|
†10(k)
|
|
AEP System Stock Ownership Requirement Plan Amended and Restated effective June 20, 2017.
|
|
|
|
|
|
|
|
†10(l)
|
|
Central and South West System Special Executive Retirement Plan Amended and Restated effective January 1, 2009.
|
|
|
|
|
|
|
|
†10(m)
|
|
AEP Executive Severance Plan Amended and Restated effective October 24, 2016.
|
|
|
|
|
|
|
|
†10(n)
|
|
Letter Agreement dated November 20, 2012 between AEPSC and Lana Hillebrand.
|
|
|
|
|
|
|
|
†10(o)
|
|
AEP Aircraft Timesharing Agreement dated September 17, 2018 between American Electric Power Service Corporation and Nicholas K. Akins.
|
|
|
|
|
|
|
|
|
Copy of those portions of the AEP 2018 Annual Report (for the fiscal year ended December 31, 2018) which are incorporated by reference in this filing.
|
|
|
|
|
|
|
|
|
|
List of subsidiaries of AEP.
|
|
|
|
|
|
|
|
|
|
Consent of PricewaterhouseCoopers LLP.
|
|
|
|
|
|
|
|
|
|
Consent of Deloitte & Touche LLP.
|
|
|
|
|
|
|
|
|
|
Power of Attorney.
|
|
|
|
|
|
|
|
|
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
|
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
Exhibit
Designation
|
|
Nature of Exhibit
|
|
Previously Filed as Exhibit to:
|
|
|
|
||
|
|
|
|
|
|
Certification of Chief Executive Officer Pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code.
|
|
|
|
|
|
|
|
|
|
Certification of Chief Financial Officer Pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code.
|
|
|
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document.
|
|
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema.
|
|
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase.
|
|
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase.
|
|
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase.
|
|
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase.
|
|
|
|
|
|
|
|
AEP TEXAS‡ File No. 333-221643
|
|
|
||
|
|
|
|
|
3(a)
|
|
Composite of the Restated Certificate of Incorporation, as amended.
|
|
|
|
|
|
|
|
3(b)
|
|
Bylaws.
|
|
|
|
|
|
|
|
4(a)(1)
|
|
Indenture, dated as of September 1, 2017, between AEP Texas Inc. and The Bank of New York Mellon Trust Company, N.A., as Trustee.
|
|
|
|
|
|
|
|
4(a)(2)
|
|
Company Order and Officers’ Certificate to The Bank of New York Mellon Trust Company, N.A. dated January 11, 2018 of 2.40% Senior Notes, Series C due 2022 and 3.80% Senior Notes, Series D due 2047
|
|
|
|
|
|
|
|
4(a)(3)
|
|
Second Supplemental Indenture dated as of May 17, 2018, between AEP Texas Inc. and The Bank of New York Mellon Trust Company, N.A., as Trustee of 3.950 Senior Notes, Series E due 2028.
|
|
|
|
|
|
|
|
4(a)(4)
|
|
Company Order and Officer’s Certificate to The Bank of New York Mellon Trust Company, N.A. dated January 24, 2019 of 3.950% Senior Notes, Series F due 2028.
|
|
|
|
|
|
|
|
|
Copy of those portions of the AEP Texas 2018 Annual Report (for the fiscal year ended December 31, 2018) which are incorporated by reference in this filing.
|
|
|
|
|
|
|
|
|
|
Power of Attorney.
|
|
|
|
|
|
|
|
|
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
|
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
|
|
Certification of Chief Executive Officer Pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code.
|
|
|
|
|
|
|
|
|
Exhibit
Designation
|
|
Nature of Exhibit
|
|
Previously Filed as Exhibit to:
|
|
|
|
||
|
Certification of Chief Financial Officer Pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code.
|
|
|
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document.
|
|
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema.
|
|
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase.
|
|
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase.
|
|
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase.
|
|
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase.
|
|
|
|
|
|
|
|
AEPTCo‡ File No. 333-217143
|
|
|
||
|
|
|
|
|
3(a)
|
|
Limited Liability Company Agreement of AEP Transmission Company, LLC dated as of January 27, 2006.
|
|
|
|
|
|
|
|
3(b)
|
|
First Amendment to Limited Liability Company Agreement dated as of May 21, 2013.
|
|
|
|
|
|
|
|
4(a)(1)
|
|
Indenture, dated as of November 1, 2016, between AEP Transmission Company, LLC and The Bank of New York Mellon Trust Company, N.A., as Trustee.
|
|
|
|
|
|
|
|
4(a)(2)
|
|
Company Order and Officers’ Certificate to The Bank of New York Mellon Trust Company, N.A. dated September 7, 2018 of 4.25% Senior Notes, Series J due 2048.
|
|
|
|
|
|
|
|
4(c)(1)
|
|
Note Purchase Agreement, dated as of October 18, 2012 between AEP Transmission Company, LLC and the Initial Purchasers.
|
|
|
|
|
|
|
|
4(c)(2)
|
|
Supplement to Note Purchase Agreement, dated as of November 7, 2013 between AEP Transmission Company, LLC and the Initial Purchasers.
|
|
|
|
|
|
|
|
4(c)(3)
|
|
Supplement to Note Purchase Agreement, dated as of November 14, 2014 between AEP Transmission Company, LLC and the Initial Purchasers.
|
|
|
|
|
|
|
|
|
Copy of those portions of the AEPTCo 2018 Annual Report (for the fiscal year ended December 31, 2018) which are incorporated by reference in this filing.
|
|
|
|
|
|
|
|
|
|
Consent of PricewaterhouseCoopers LLP.
|
|
|
|
|
|
|
|
|
|
Consent of Deloitte & Touche LLP.
|
|
|
|
|
|
|
|
|
|
Power of Attorney.
|
|
|
|
|
|
|
|
|
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
|
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
|
|
Certification of Chief Executive Officer Pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code.
|
|
|
Exhibit
Designation
|
|
Nature of Exhibit
|
|
Previously Filed as Exhibit to:
|
|
|
|
||
|
|
|
|
|
|
Certification of Chief Financial Officer Pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code.
|
|
|
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document.
|
|
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema.
|
|
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase.
|
|
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase.
|
|
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase.
|
|
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase.
|
|
|
|
|
|
|
|
APCo‡ File No. 1-3457
|
|
|
||
|
|
|
|
|
3(a)
|
|
Composite of the Restated Articles of Incorporation of APCo, amended as of March 7, 1997.
|
|
|
|
|
|
|
|
3(b)
|
|
Composite By-Laws of APCo, amended as of February 26, 2008.
|
|
|
|
|
|
|
|
4(a)
|
|
Indenture (for unsecured debt securities), dated as of January 1, 1998, between APCo and The Bank of New York, As Trustee.
|
|
Registration Statement No. 333-45927, Ex 4(a)(b)
Registration Statement No. 333-49071, Ex 4(b) Registration Statement No. 333-84061, Ex 4(b)(c) Registration Statement No. 333-100451, Ex 4(b) Registration Statement No. 333-116284, Ex 4( b )( c ) Registration Statement No. 333-123348, Ex 4( b )( c ) Registration Statement No. 333-136432, Ex 4( b )( c )( d ) Registration Statement No. 333-161940, Ex 4( b )( c )( d ) Registration Statement No. 333-182336, Ex 4( b )( c ) Registration Statement No. 333-200750, Ex. 4( b )( c ) Registration Statement No. 333-214448, Ex. 4(b) |
|
|
|
|
|
4(a)(1)
|
|
Company Order and Officers Certificate to The Bank of New York Mellon Trust Company, N.A. dated May 11, 2017 of 3.30% Senior Notes Series X due 2027.
|
|
|
|
|
|
|
|
10(a)
|
|
Inter-Company Power Agreement, dated as of July 10, 1953, among OVEC and the Sponsoring Companies, as amended September 10, 2010.
|
|
|
|
|
|
|
|
10(d)
|
|
Consent Decree with U.S. District Court, as modified.
|
|
|
|
|
|
|
|
|
Copy of those portions of the APCo 2018 Annual Report (for the fiscal year ended December 31, 2018) which are incorporated by reference in this filing.
|
|
|
|
|
|
|
|
|
|
Consent of PricewaterhouseCoopers LLP.
|
|
|
|
|
|
|
|
|
|
Consent of Deloitte & Touche LLP.
|
|
|
|
|
|
|
|
|
|
Power of Attorney.
|
|
|
|
|
|
|
|
|
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
|
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
|
Exhibit
Designation
|
|
Nature of Exhibit
|
|
Previously Filed as Exhibit to:
|
|
|
|
||
|
Certification of Chief Executive Officer Pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code.
|
|
|
|
|
|
|
|
|
|
Certification of Chief Financial Officer Pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code.
|
|
|
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document.
|
|
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema.
|
|
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase.
|
|
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase.
|
|
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase.
|
|
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase.
|
|
|
|
|
|
|
|
I&M‡ File No. 1-3570
|
|
|
||
|
|
|
|
|
3(a)
|
|
Composite of the Amended Articles of Acceptance of I&M, dated of March 7, 1997.
|
|
|
|
|
|
|
|
3(b)
|
|
Composite By-Laws of I&M, amended as of February 26, 2008.
|
|
|
|
|
|
|
|
4(a)
|
|
Indenture (for unsecured debt securities), dated as of October 1, 1998, between I&M and The Bank of New York, as Trustee.
|
|
Registration Statement No. 333-88523, Ex 4(a)(b)(c)
Registration Statement No. 333-58656, Ex 4( b )( c ) Registration Statement No. 333-108975, Ex 4( b )( c )( d ) Registration Statement No. 333-136538, Ex 4( b )( c ) Registration Statement No. 333-156182, Ex 4(b) Registration Statement No. 333-185087, Ex 4(b) Registration Statement No. 333-207836, Ex 4(b) |
|
|
|
|
|
4(b)
|
|
Company Order and Officers Certificate to The Bank of New York Mellon Trust Company, N.A. dated August 8, 2018 of 4.25% Series N due 2048.
|
|
|
|
|
|
|
|
10(a)
|
|
Inter-Company Power Agreement, dated as of July 10, 1953, among OVEC and the Sponsoring Companies, as amended September 10, 2010.
|
|
|
|
|
|
|
|
10(b)
|
|
Unit Power Agreement dated as of March 31, 1982 between AEGCo and I&M, as amended.
|
|
Registration Statement No. 33-32752, Ex 28(b)(1)(A)(B)
|
|
|
|
|
|
10(c)
|
|
Consent Decree with U.S. District Court, as modified.
|
|
|
|
|
|
|
|
10(d)
|
|
Lease Agreements, dated as of December 1, 1989, between I&M and Wilmington Trust Company, as amended.
|
|
Registration Statement No. 33-32753, Ex 28(a)(1-6)(C)
1993 Form 10-K, Ex 10(e)(1-6)(B) |
|
|
|
|
|
|
Copy of those portions of the I&M 2018 Annual Report (for the fiscal year ended December 31, 2018) which are incorporated by reference in this filing.
|
|
|
|
|
|
|
|
|
|
Consent of PricewaterhouseCoopers LLP.
|
|
|
|
|
|
|
|
|
|
Consent of Deloitte & Touche LLP.
|
|
|
|
|
|
|
|
|
|
Power of Attorney.
|
|
|
|
|
|
|
|
|
Exhibit
Designation
|
|
Nature of Exhibit
|
|
Previously Filed as Exhibit to:
|
|
|
|
||
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
|
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
|
|
Certification of Chief Executive Officer Pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code.
|
|
|
|
|
|
|
|
|
|
Certification of Chief Financial Officer Pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code.
|
|
|
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document.
|
|
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema.
|
|
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase.
|
|
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase.
|
|
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase.
|
|
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase.
|
|
|
|
|
|
||
OPCo‡ File No.1-6543
|
|
|
||
|
|
|
|
|
3(a)
|
|
Composite of the Amended Articles of Incorporation of OPCo, dated June 3, 2002.
|
|
|
|
|
|
|
|
3(b)
|
|
Amended Code of Regulations of OPCo.
|
|
|
|
|
|
|
|
4(a)
|
|
Indenture (for unsecured debt securities), dated as of September 1, 1997, between OPCo and Bankers Trust Company (now The Bank of New York Mellon Trust Company, N.A. as assignee of Deutsche Bank Trust Company Americas), as Trustee.
|
|
Registration Statement No. 333-49595, Ex 4(a)(b)(c)
Registration Statement No. 333-106242, Ex 4( b )( c )( d ) Registration Statement No. 333-127913, Ex 4( b )( c ) Registration Statement No. 333-139802, Ex 4( b )( c )( d ) Registration Statement No. 333-161537, Ex 4( b )( c )( d ) Registration Statement No. 333-211192, Ex 4(b) |
|
|
|
|
|
4a(1)
|
|
Resignation of Deutsche Bank Trust Company Americas, as Trustee and appointment of The Bank of New York Mellon Trust Company, N.A. as Trustee of Indenture with OPCo dated as of September 1, 1997.
|
|
|
|
|
|
|
|
4(c)
|
|
Indenture (for unsecured debt securities), dated as of February 1, 2003, between OPCo and Bank One, N.A., as Trustee.
|
|
|
|
|
|
|
|
4(d)
|
|
Indenture (for unsecured debt securities), dated as of September 1, 1997, between CSPCo (predecessor in interest to OPCo) and Bankers Trust Company, as Trustee.
|
|
Registration Statement No. 333-54025, Ex 4(a)(b)(c)(d)
Registration Statement No. 333-128174, Ex 4( b )( c )( d ) Registration Statement No. 333-150603, Ex 4(b) |
|
|
|
|
|
4(e)
|
|
Indenture (for unsecured debt securities), dated as of February 1, 2003, between CSPCo (predecessor in interest to OPCo) and Bank One, N.A., as Trustee.
|
|
Registration Statement No. 333-128174, Ex 4(
e
)(
f
)(
g
)
Registration Statement No. 333-150603, Ex 4(b) |
|
|
|
|
|
4(f)
|
|
First Supplemental Indenture, dated as of December 31, 2011, by and between OPCo and The Bank of New York Mellon Trust Company, N.A., as trustee, supplementing the Indenture dated as of September 1, 1997 between CSPCo (predecessor in interest to OPCo) and the trustee.
|
|
Exhibit
Designation
|
|
Nature of Exhibit
|
|
Previously Filed as Exhibit to:
|
|
|
|
||
4(a)
|
|
Indenture (for unsecured debt securities), dated as of November 1, 2000, between PSO and The Bank of New York, as Trustee.
|
|
|
|
|
|
|
|
4(b)
|
|
Eighth Supplemental Indenture, dated as of November 13, 2009 between PSO and The Bank of New York Mellon, as Trustee, establishing terms of the 5.15% Senior Notes, Series H, due 2019.
|
|
|
|
|
|
|
|
4(c)
|
|
Ninth Supplemental Indenture, dated as of January 19, 2011 between PSO and The Bank of New York Mellon Trust Company, N.A., as Trustee, establishing terms of 4.40% Senior Notes, Series I, due 2021.
|
|
|
|
|
|
|
|
|
Copy of those portions of the PSO 2018 Annual Report (for the fiscal year ended December 31, 2018) which are incorporated by reference in this filing.
|
|
|
|
|
|
|
|
|
|
Power of Attorney.
|
|
|
|
|
|
|
|
|
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
|
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
|
|
Certification of Chief Executive Officer Pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code.
|
|
|
|
|
|
|
|
|
|
Certification of Chief Financial Officer Pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code.
|
|
|
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document.
|
|
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema.
|
|
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase.
|
|
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase.
|
|
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase.
|
|
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase.
|
|
|
|
|
|
||
SWEPCo‡ File No. 1-3146
|
|
|
||
|
|
|
|
|
3(a)
|
|
Composite of Amended Restated Certificate of Incorporation of SWEPCo.
|
|
|
|
|
|
|
|
3(b)
|
|
Composite By-Laws of SWEPCo amended as of February 26, 2008.
|
|
|
|
|
|
|
|
4(a)
|
|
Indenture (for unsecured debt securities), dated as of February 4, 2000, between SWEPCo and The Bank of New York, as Trustee.
|
|
Registration Statement No. 333-96213
Registration Statement No. 333-87834, Ex 4( a )( b ) Registration Statement No. 333-100632, Ex 4(b) Registration Statement No. 333-108045, Ex 4(b) Registration Statement No. 333-145669, Ex 4( c )( d ) Registration Statement No. 333-161539, Ex 4( b )( c ) Registration Statement No. 333-194991, Ex 4( b )( c ) Registration Statement No. 333-208535, Ex 4( b )( c ) |
|
|
|
|
|
Exhibit
Designation
|
|
Nature of Exhibit
|
|
Previously Filed as Exhibit to:
|
|
|
|
||
4(b)
|
|
Thirteenth Supplemental Indenture, dated as of September 1, 208 between SWEPCo and The Bank of New York Mellon Trust Company, N.A., as Trustee, establishing terms of the 4.10% Senior Notes, Series M. Due 2028.
|
|
|
|
|
|
|
|
|
Copy of those portions of the SWEPCo 2018 Annual Report (for the fiscal year ended December 31, 2018) which are incorporated by reference in this filing.
|
|
|
|
|
|
|
|
|
|
Consent of PricewaterhouseCoopers LLP.
|
|
|
|
|
|
|
|
|
|
Consent of Deloitte & Touche LLP.
|
|
|
|
|
|
|
|
|
|
Power of Attorney.
|
|
|
|
|
|
|
|
|
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
|
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
|
|
Certification of Chief Executive Officer Pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code.
|
|
|
|
|
|
|
|
|
|
Certification of Chief Financial Officer Pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code.
|
|
|
|
|
|
|
|
|
|
Mine Safety Disclosure.
|
|
|
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document.
|
|
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema.
|
|
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase.
|
|
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase.
|
|
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase.
|
|
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase.
|
|
|
•
|
American Electric Power System Excess Benefit Plan the “AEP SERP”),
|
•
|
Employment Agreements as listed in Appendix Exhibit B attached to the original Trust Agreement, and
|
•
|
1982 and 1986 Deferred Compensation Agreements as listed in Appendix Exhibit C attached to the original Trust Agreement.
|
•
|
American Electric Power System Supplemental Retirement Savings Plan (the “AEP SRSP”),
|
•
|
Management Incentive Compensation Plan Voluntary Deferrals (“MICP Deferrals”), in which as of the effective date of this Amendment, only two participants maintain an account to which such deferrals are credited, and
|
•
|
Performance Share Incentive Plan Restricted Stock Units (which are now called “Career Shares” administered under the American Electric Power System Stock Ownership Requirement Plan (“SORP”).”
|
|
|
Page
Number
|
||
|
||||
|
|
|
||
|
||||
|
|
|
||
AEP Common Stock Information
|
|
|||
|
|
|
||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
Management’s Report on Internal Control Over Financial Reporting
|
|
||
|
|
|||
|
|
|
|
|
AEP Texas Inc. and Subsidiaries:
|
|
|
||
|
Management’s Narrative Discussion and Analysis of Results of Operations
|
|
||
|
Report of Independent Registered Public Accounting Firm
|
|
||
|
Management’s Report on Internal Control Over Financial Reporting
|
|
||
|
Consolidated Financial Statements
|
|
||
|
|
|
|
|
AEP Transmission Company, LLC and Subsidiaries:
|
|
|
||
|
Management’s Narrative Discussion and Analysis of Results of Operations
|
|
||
|
Report of Independent Registered Public Accounting Firm
|
|
||
|
Management’s Report on Internal Control Over Financial Reporting
|
|
||
|
Consolidated Financial Statements
|
|
||
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
Management’s Report on Internal Control Over Financial Reporting
|
|
||
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
Management’s Report on Internal Control Over Financial Reporting
|
|
||
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
Management’s Report on Internal Control Over Financial Reporting
|
|
||
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
Management’s Report on Internal Control Over Financial Reporting
|
|
||
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
Management’s Report on Internal Control Over Financial Reporting
|
|
||
|
|
|||
|
|
|
|
|
|
Term
|
|
Meaning
|
|
|
|
AEGCo
|
|
AEP Generating Company, an AEP electric utility subsidiary.
|
AEP
|
|
American Electric Power Company, Inc., an investor-owned electric public utility holding company which includes American Electric Power Company, Inc. (Parent) and majority owned consolidated subsidiaries and consolidated affiliates.
|
AEP Credit
|
|
AEP Credit, Inc., a consolidated variable interest entity of AEP which securitizes accounts receivable and accrued utility revenues for affiliated electric utility companies.
|
AEP Energy
|
|
AEP Energy, Inc., a wholly-owned retail electric supplier for customers in Ohio, Illinois and other deregulated electricity markets throughout the United States.
|
AEP System
|
|
American Electric Power System, an electric system, owned and operated by AEP subsidiaries.
|
AEP Texas
|
|
AEP Texas Inc., an AEP electric utility subsidiary.
|
AEP Transmission Holdco
|
|
AEP Transmission Holding Company, LLC, a wholly-owned subsidiary of AEP.
|
AEP Utilities
|
|
AEP Utilities, Inc., a former subsidiary of AEP and holding company for TCC, TNC and CSW Energy, Inc. Effective December 31, 2016, TCC and TNC were merged into AEP Utilities, Inc. Subsequently following this merger, the assets and liabilities of CSW Energy, Inc. were transferred to a competitive affiliate company and AEP Utilities, Inc. was renamed AEP Texas Inc.
|
AEPEP
|
|
AEP Energy Partners, Inc., a subsidiary of AEP dedicated to wholesale marketing and trading, hedging activities, asset management and commercial and industrial sales in the deregulated Ohio and Texas markets.
|
AEPRO
|
|
AEP River Operations, LLC, a commercial barge operation sold in November 2015.
|
AEPSC
|
|
American Electric Power Service Corporation, an AEP service subsidiary providing management and professional services to AEP and its subsidiaries.
|
AEPTCo
|
|
AEP Transmission Company, LLC, a wholly-owned subsidiary of AEP Transmission Holdco, is an intermediate holding company that owns the State Transcos.
|
AEPTCo Parent
|
|
AEP Transmission Company, LLC, the holding company of the State Transcos within the AEPTCo consolidation.
|
AFUDC
|
|
Allowance for Funds Used During Construction.
|
AGR
|
|
AEP Generation Resources Inc., a competitive AEP subsidiary in the Generation & Marketing segment.
|
ALJ
|
|
Administrative Law Judge.
|
AOCI
|
|
Accumulated Other Comprehensive Income.
|
APCo
|
|
Appalachian Power Company, an AEP electric utility subsidiary.
|
Appalachian Consumer Rate Relief Funding
|
|
Appalachian Consumer Rate Relief Funding LLC, a wholly-owned subsidiary of APCo and a consolidated variable interest entity formed for the purpose of issuing and servicing securitization bonds related to the under-recovered ENEC deferral balance.
|
APSC
|
|
Arkansas Public Service Commission.
|
ARAM
|
|
Average Rate Assumption Method, an IRS approved method used to calculate the reversal of Excess ADIT for ratemaking purposes.
|
ARO
|
|
Asset Retirement Obligations.
|
ASC
|
|
Accounting Standard Codification.
|
ASU
|
|
Accounting Standards Update.
|
CAA
|
|
Clean Air Act.
|
CLECO
|
|
Central Louisiana Electric Company, a nonaffiliated utility company.
|
CO
2
|
|
Carbon dioxide and other greenhouse gases.
|
Conesville Plant
|
|
A generation plant consisting of three coal-fired generating units totaling 1,695 MW located in Conesville, Ohio. The plant is jointly owned by AGR and a nonaffiliate.
|
Cook Plant
|
|
Donald C. Cook Nuclear Plant, a two-unit, 2,278 MW nuclear plant owned by I&M.
|
Term
|
|
Meaning
|
|
|
|
CRES provider
|
|
Competitive Retail Electric Service providers under Ohio law that target retail customers by offering alternative generation service.
|
CSAPR
|
|
Cross-State Air Pollution Rule.
|
CWA
|
|
Clean Water Act.
|
CWIP
|
|
Construction Work in Progress.
|
DCC Fuel
|
|
DCC Fuel VII, DCC Fuel VIII, DCC Fuel IX, DCC Fuel X, DCC Fuel XI and DCC Fuel XII consolidated variable interest entities formed for the purpose of acquiring, owning and leasing nuclear fuel to I&M.
|
DOE
|
|
U. S. Department of Energy.
|
Desert Sky
|
|
Desert Sky Wind Farm, a 168 MW wind electricity generation facility located on Indian Mesa in Pecos County, Texas.
|
DHLC
|
|
Dolet Hills Lignite Company, LLC, a wholly-owned lignite mining subsidiary of SWEPCo.
|
DIR
|
|
Distribution Investment Rider.
|
EIS
|
|
Energy Insurance Services, Inc., a nonaffiliated captive insurance company and consolidated variable interest entity of AEP.
|
ENEC
|
|
Expanded Net Energy Cost.
|
Energy Supply
|
|
AEP Energy Supply LLC, a nonregulated holding company for AEP’s competitive generation, wholesale and retail businesses, and a wholly-owned subsidiary of AEP.
|
ERCOT
|
|
Electric Reliability Council of Texas regional transmission organization.
|
ESP
|
|
Electric Security Plans, a PUCO requirement for electric utilities to adjust their rates by filing with the PUCO.
|
ETT
|
|
Electric Transmission Texas, LLC, an equity interest joint venture between AEP Transmission Holdco and Berkshire Hathaway Energy Company formed to own and operate electric transmission facilities in ERCOT.
|
Excess ADIT
|
|
Excess accumulated deferred income taxes.
|
FAC
|
|
Fuel Adjustment Clause.
|
FASB
|
|
Financial Accounting Standards Board.
|
Federal EPA
|
|
United States Environmental Protection Agency.
|
FERC
|
|
Federal Energy Regulatory Commission.
|
FGD
|
|
Flue Gas Desulfurization or scrubbers.
|
FIP
|
|
Federal Implementation Plan.
|
FTR
|
|
Financial Transmission Right, a financial instrument that entitles the holder to receive compensation for certain congestion-related transmission charges that arise when the power grid is congested resulting in differences in locational prices.
|
GAAP
|
|
Accounting Principles Generally Accepted in the United States of America.
|
Global Settlement
|
|
In February 2017, the PUCO approved a settlement agreement filed by OPCo in December 2016 which resolved all remaining open issues on remand from the Supreme Court of Ohio in OPCo’s 2009 - 2011 and June 2012 - May 2015 ESP filings. It also resolved all open issues in OPCo’s 2009, 2014 and 2015 SEET filings and 2009, 2012 and 2013 FAC Audits.
|
I&M
|
|
Indiana Michigan Power Company, an AEP electric utility subsidiary.
|
Interconnection Agreement
|
|
An agreement by and among APCo, I&M, KPCo and OPCo, which defined the sharing of costs and benefits associated with their respective generation plants. This agreement was terminated January 1, 2014.
|
IRS
|
|
Internal Revenue Service.
|
IURC
|
|
Indiana Utility Regulatory Commission.
|
KGPCo
|
|
Kingsport Power Company, an AEP electric utility subsidiary.
|
KPCo
|
|
Kentucky Power Company, an AEP electric utility subsidiary.
|
KPSC
|
|
Kentucky Public Service Commission.
|
kV
|
|
Kilovolt.
|
KWh
|
|
Kilowatt-hour.
|
LPSC
|
|
Louisiana Public Service Commission.
|
Term
|
|
Meaning
|
|
|
|
MATS
|
|
Mercury and Air Toxics Standards.
|
MISO
|
|
Midwest Independent Transmission System Operator.
|
MMBtu
|
|
Million British Thermal Units.
|
MPSC
|
|
Michigan Public Service Commission.
|
MTM
|
|
Mark-to-Market.
|
MW
|
|
Megawatt.
|
MWh
|
|
Megawatt-hour.
|
NAAQS
|
|
National Ambient Air Quality Standards.
|
Nonutility Money Pool
|
|
Centralized funding mechanism AEP uses to meet the short-term cash requirements of certain nonutility subsidiaries.
|
NO
2
|
|
Nitrogen dioxide.
|
NO
x
|
|
Nitrogen oxide.
|
NRC
|
|
Nuclear Regulatory Commission.
|
NSR
|
|
New Source Review.
|
OATT
|
|
Open Access Transmission Tariff.
|
OCC
|
|
Corporation Commission of the State of Oklahoma.
|
Ohio Phase-in-Recovery Funding
|
|
Ohio Phase-in-Recovery Funding LLC, a wholly-owned subsidiary of OPCo and a consolidated variable interest entity formed for the purpose of issuing and servicing securitization bonds related to phase-in recovery property.
|
Oklaunion Power Station
|
|
A single unit coal-fired generation plant totaling 650 MW located in Vernon, Texas. The plant is jointly owned by AEP Texas, PSO and certain nonaffiliated entities.
|
OPCo
|
|
Ohio Power Company, an AEP electric utility subsidiary.
|
OPEB
|
|
Other Postretirement Benefits.
|
Operating Agreement
|
|
Agreement, dated January 1, 1997, as amended, by and among PSO and SWEPCo governing generating capacity allocation, energy pricing, and revenues and costs of third-party sales. AEPSC acts as the agent.
|
OSS
|
|
Off-system Sales.
|
OTC
|
|
Over the counter.
|
OVEC
|
|
Ohio Valley Electric Corporation, which is 43.47% owned by AEP.
|
Parent
|
|
American Electric Power Company, Inc., the equity owner of AEP subsidiaries within the AEP consolidation.
|
PCA
|
|
Power Coordination Agreement among APCo, I&M, KPCo and WPCo.
|
PIRR
|
|
Phase-In Recovery Rider.
|
PJM
|
|
Pennsylvania – New Jersey – Maryland regional transmission organization.
|
PM
|
|
Particulate Matter.
|
PPA
|
|
Purchase Power and Sale Agreement.
|
Price River
|
|
Rights and interests in certain coal reserves located in Carbon County, Utah.
|
PSO
|
|
Public Service Company of Oklahoma, an AEP electric utility subsidiary.
|
PUCO
|
|
Public Utilities Commission of Ohio.
|
PUCT
|
|
Public Utility Commission of Texas.
|
Putnam
|
|
Rights and interests in certain coal reserves located in Putnam, Mason and Jackson Counties, West Virginia.
|
Racine
|
|
A generation plant consisting of two hydroelectric generating units totaling 47.5 MWs located in Racine, Ohio and owned by AGR.
|
Registrant Subsidiaries
|
|
AEP subsidiaries which are SEC registrants: AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO and SWEPCo.
|
Registrants
|
|
SEC registrants: AEP, AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO and SWEPCo.
|
REP
|
|
Texas Retail Electric Provider.
|
Risk Management Contracts
|
|
Trading and nontrading derivatives, including those derivatives designated as cash flow and fair value hedges.
|
Rockport Plant
|
|
A generation plant, consisting of two 1,310 MW coal-fired generating units near Rockport, Indiana. AEGCo and I&M jointly-own Unit 1. In 1989, AEGCo and I&M entered into a sale-and-leaseback transaction with Wilmington Trust Company, an unrelated, unconsolidated trustee for Rockport Plant, Unit 2.
|
Term
|
|
Meaning
|
|
|
|
ROE
|
|
Return on Equity.
|
RPM
|
|
Reliability Pricing Model.
|
RSR
|
|
Retail Stability Rider.
|
RTO
|
|
Regional Transmission Organization, responsible for moving electricity over large interstate areas.
|
Sabine
|
|
Sabine Mining Company, a lignite mining company that is a consolidated variable interest entity for AEP and SWEPCo.
|
SCR
|
|
Selective Catalytic Reduction, NO
x
reduction technology at Rockport Plant.
|
SEC
|
|
U.S. Securities and Exchange Commission.
|
SEET
|
|
Significantly Excessive Earnings Test.
|
SIA
|
|
System Integration Agreement, effective June 15, 2000, as amended, provides contractual basis for coordinated planning, operation and maintenance of the power supply sources of the combined AEP.
|
SIP
|
|
State Implementation Plan.
|
SNF
|
|
Spent Nuclear Fuel.
|
SO
2
|
|
Sulfur dioxide.
|
SPP
|
|
Southwest Power Pool regional transmission organization.
|
SSO
|
|
Standard service offer.
|
State Transcos
|
|
AEPTCo’s seven wholly-owned, FERC regulated, transmission only electric utilities, each of which is geographically aligned with AEP existing utility operating companies.
|
SWEPCo
|
|
Southwestern Electric Power Company, an AEP electric utility subsidiary.
|
Tax Reform
|
|
On December 22, 2017, President Trump signed into law legislation referred to as the “Tax Cuts and Jobs Act” (the TCJA). The TCJA includes significant changes to the Internal Revenue Code of 1986, including a reduction in the corporate federal income tax rate from 35% to 21% effective January 1, 2018.
|
TCC
|
|
Formerly AEP Texas Central Company, now a division of AEP Texas.
|
Texas Restructuring Legislation
|
|
Legislation enacted in 1999 to restructure the electric utility industry in Texas.
|
TNC
|
|
Formerly AEP Texas North Company, now a division of AEP Texas.
|
Transition Funding
|
|
AEP Texas Central Transition Funding II LLC and AEP Texas Central Transition Funding III LLC, wholly-owned subsidiaries of TCC and consolidated variable interest entities formed for the purpose of issuing and servicing securitization bonds related to Texas Restructuring Legislation.
|
Transource Energy
|
|
Transource Energy, LLC, a consolidated variable interest entity formed for the purpose of investing in utilities which develop, acquire, construct, own and operate transmission facilities in accordance with FERC-approved rates.
|
Trent
|
|
Trent Wind Farm, a 154 MW wind electricity generation facility located between Abilene and Sweetwater in West Texas.
|
Turk Plant
|
|
John W. Turk, Jr. Plant, a 600 MW coal-fired plant in Arkansas that is 73% owned by SWEPCo.
|
UMWA
|
|
United Mine Workers of America.
|
UPA
|
|
Unit Power Agreement.
|
Utility Money Pool
|
|
Centralized funding mechanism AEP uses to meet the short-term cash requirements of certain utility subsidiaries.
|
VIE
|
|
Variable Interest Entity.
|
Virginia SCC
|
|
Virginia State Corporation Commission.
|
Wind Catcher Project
|
|
Wind Catcher Energy Connection Project, a joint PSO and SWEPCo project that was cancelled in July 2018. The estimated $4.5 billion project included the acquisition of a wind generation facility, totaling approximately 2,000 MWs of wind generation, and the construction of a generation interconnection tie-line totaling approximately 350 miles.
|
WPCo
|
|
Wheeling Power Company, an AEP electric utility subsidiary.
|
WVPSC
|
|
Public Service Commission of West Virginia.
|
|
Changes in economic conditions, electric market demand and demographic patterns in AEP service territories.
|
|
Inflationary or deflationary interest rate trends.
|
|
Volatility in the financial markets, particularly developments affecting the availability or cost of capital to finance new capital projects and refinance existing debt.
|
|
The availability and cost of funds to finance working capital and capital needs, particularly during periods when the time lag between incurring costs and recovery is long and the costs are material.
|
|
Electric load and customer growth.
|
|
Weather conditions, including storms and drought conditions, and the ability to recover significant storm restoration costs.
|
|
The cost of fuel and its transportation, the creditworthiness and performance of fuel suppliers and transporters and the cost of storing and disposing of used fuel, including coal ash and spent nuclear fuel.
|
|
Availability of necessary generation capacity, the performance of generation plants and the availability of fuel.
|
|
The ability to recover fuel and other energy costs through regulated or competitive electric rates.
|
|
The ability to build or acquire renewable generation, transmission lines and facilities (including the ability to obtain any necessary regulatory approvals and permits) when needed at acceptable prices and terms and to recover those costs.
|
|
New legislation, litigation and government regulation, including oversight of nuclear generation, energy commodity trading and new or heightened requirements for reduced emissions of sulfur, nitrogen, mercury, carbon, soot or particulate matter and other substances that could impact the continued operation, cost recovery and/or profitability of generation plants and related assets.
|
|
Evolving public perception of the risks associated with fuels used before, during and after the generation of electricity, including nuclear fuel.
|
|
Timing and resolution of pending and future rate cases, negotiations and other regulatory decisions, including rate or other recovery of new investments in generation, distribution and transmission service and environmental compliance.
|
|
Resolution of litigation.
|
|
The ability to constrain operation and maintenance costs.
|
|
Prices and demand for power generated and sold at wholesale.
|
|
Changes in technology, particularly with respect to energy storage and new, developing, alternative or distributed sources of generation.
|
|
The ability to recover through rates any remaining unrecovered investment in generation units that may be retired before the end of their previously projected useful lives.
|
|
Volatility and changes in markets for capacity and electricity, coal and other energy-related commodities, particularly changes in the price of natural gas.
|
|
Changes in utility regulation and the allocation of costs within regional transmission organizations, including ERCOT, PJM and SPP.
|
|
Changes in the creditworthiness of the counterparties with contractual arrangements, including participants in the energy trading market.
|
|
Actions of rating agencies, including changes in the ratings of debt.
|
|
The impact of volatility in the capital markets on the value of the investments held by the pension, other postretirement benefit plans, captive insurance entity and nuclear decommissioning trust and the impact of such volatility on future funding requirements.
|
|
Accounting pronouncements periodically issued by accounting standard-setting bodies.
|
|
Other risks and unforeseen events, including wars, the effects of terrorism (including increased security costs), embargoes, naturally occurring and human-caused fires, cyber security threats and other catastrophic events.
|
AMERICAN ELECTRIC POWER COMPANY, INC. AND SUBSIDIARY COMPANIES
|
||||||||||||||||||||
SELECTED CONSOLIDATED FINANCIAL DATA
|
||||||||||||||||||||
|
|
|||||||||||||||||||
|
|
|||||||||||||||||||
|
|
2018 (a)
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
|
(dollars in millions, except per share amounts)
|
||||||||||||||||||
STATEMENTS OF INCOME DATA
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total Revenues
|
|
$
|
16,195.7
|
|
|
$
|
15,424.9
|
|
|
$
|
16,380.1
|
|
|
$
|
16,453.2
|
|
|
$
|
16,378.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Operating Income (c)
|
|
$
|
2,682.7
|
|
|
$
|
3,525.0
|
|
|
$
|
1,163.9
|
|
|
$
|
3,292.4
|
|
|
$
|
3,123.3
|
|
Income from Continuing Operations
|
|
$
|
1,931.3
|
|
|
$
|
1,928.9
|
|
|
$
|
620.5
|
|
|
$
|
1,768.6
|
|
|
$
|
1,590.5
|
|
Income (Loss) From Discontinued Operations, Net of Tax
|
|
—
|
|
|
—
|
|
|
(2.5
|
)
|
|
283.7
|
|
|
47.5
|
|
|||||
Net Income
|
|
1,931.3
|
|
|
1,928.9
|
|
|
618.0
|
|
|
2,052.3
|
|
|
1,638.0
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net Income Attributable to Noncontrolling Interests
|
|
7.5
|
|
|
16.3
|
|
|
7.1
|
|
|
5.2
|
|
|
4.2
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
EARNINGS ATTRIBUTABLE TO AEP COMMON SHAREHOLDERS
|
|
$
|
1,923.8
|
|
|
$
|
1,912.6
|
|
|
$
|
610.9
|
|
|
$
|
2,047.1
|
|
|
$
|
1,633.8
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
BALANCE SHEETS DATA
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total Property, Plant and Equipment
|
|
$
|
73,085.2
|
|
|
$
|
67,428.5
|
|
|
$
|
62,036.6
|
|
|
$
|
65,481.4
|
|
|
$
|
63,605.9
|
|
Accumulated Depreciation and Amortization
|
|
17,986.1
|
|
|
17,167.0
|
|
|
16,397.3
|
|
|
19,348.2
|
|
|
19,970.8
|
|
|||||
Total Property, Plant and Equipment – Net
|
|
$
|
55,099.1
|
|
|
$
|
50,261.5
|
|
|
$
|
45,639.3
|
|
|
$
|
46,133.2
|
|
|
$
|
43,635.1
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total Assets
|
|
$
|
68,802.8
|
|
|
$
|
64,729.1
|
|
|
$
|
63,467.7
|
|
|
$
|
61,683.1
|
|
|
$
|
59,544.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total AEP Common Shareholders’ Equity
|
|
$
|
19,028.4
|
|
|
$
|
18,287.0
|
|
|
$
|
17,397.0
|
|
|
$
|
17,891.7
|
|
|
$
|
16,820.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Noncontrolling Interests
|
|
$
|
31.0
|
|
|
$
|
26.6
|
|
|
$
|
23.1
|
|
|
$
|
13.2
|
|
|
$
|
4.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Long-term Debt (b)
|
|
$
|
23,346.7
|
|
|
$
|
21,173.3
|
|
|
$
|
20,256.4
|
|
|
$
|
19,572.7
|
|
|
$
|
18,512.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Obligations Under Capital Leases (b)
|
|
$
|
289.0
|
|
|
$
|
297.8
|
|
|
$
|
305.5
|
|
|
$
|
343.5
|
|
|
$
|
362.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
AEP COMMON STOCK DATA
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Basic Earnings (Loss) per Share Attributable to AEP Common Shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
From Continuing Operations
|
|
$
|
3.90
|
|
|
$
|
3.89
|
|
|
$
|
1.25
|
|
|
$
|
3.59
|
|
|
$
|
3.24
|
|
From Discontinued Operations
|
|
—
|
|
|
—
|
|
|
(0.01
|
)
|
|
0.58
|
|
|
0.10
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total Basic Earnings per Share Attributable to AEP Common Shareholders
|
|
$
|
3.90
|
|
|
$
|
3.89
|
|
|
$
|
1.24
|
|
|
$
|
4.17
|
|
|
$
|
3.34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Weighted Average Number of Basic Shares Outstanding (in millions)
|
|
492.8
|
|
|
491.8
|
|
|
491.5
|
|
|
490.3
|
|
|
488.6
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Market Price Range:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
High
|
|
$
|
81.05
|
|
|
$
|
78.07
|
|
|
$
|
71.32
|
|
|
$
|
65.38
|
|
|
$
|
63.22
|
|
Low
|
|
$
|
62.71
|
|
|
$
|
61.82
|
|
|
$
|
56.75
|
|
|
$
|
52.29
|
|
|
$
|
45.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Year-end Market Price
|
|
$
|
74.74
|
|
|
$
|
73.57
|
|
|
$
|
62.96
|
|
|
$
|
58.27
|
|
|
$
|
60.72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Cash Dividends Declared per AEP Common Share
|
|
$
|
2.53
|
|
|
$
|
2.39
|
|
|
$
|
2.27
|
|
|
$
|
2.15
|
|
|
$
|
2.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Dividend Payout Ratio
|
|
64.87
|
%
|
|
61.44
|
%
|
|
183.06
|
%
|
|
51.56
|
%
|
|
60.78
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Book Value per AEP Common Share
|
|
$
|
38.58
|
|
|
$
|
37.17
|
|
|
$
|
35.38
|
|
|
$
|
36.44
|
|
|
$
|
34.37
|
|
(a)
|
The 2018 financial results include pretax asset impairments of $71 million. See Note 7 - Dispositions and Impairments for additional information.
|
(b)
|
Includes portion due within one year.
|
(c)
|
Amounts reflect the adoption of ASU 2017-07 “Compensation - Retirement Benefits.” See Note 2 - New Accounting Pronouncements for additional information.
|
•
|
Approximately 220,000
miles of distribution lines that deliver electricity to 5.4 million customers.
|
•
|
Approximately 40,000 circuit miles of transmission lines, including approximately 2,200 circuit
miles of 765 kV lines, the backbone of the electric interconnection grid in the Eastern United States.
|
•
|
Approximately 23,000 megawatts of regulated owned generating capacity and approximately 4,900 megawatts of regulated PPA capacity in 3 RTOs as of
December 31, 2018
, one of the largest complements of generation in the United States.
|
(a)
|
Percentage change for the year ended December 31, 2018 as compared to the year ended December 31, 2017.
|
(b)
|
Forecasted percentage change for the year ended December 31, 2019 compared to the year ended December 31, 2018.
|
•
|
Hurricane Harvey and Texas Storm Cost Securitization
- In August 2017, Hurricane Harvey hit the coast of Texas, causing power outages in the AEP Texas service territory. In August 2018, AEP Texas filed a Determination of System Restoration Costs with the PUCT for total net storm costs, including storms previous to Hurricane Harvey, in the amount of $370 million. In November 2018, AEP Texas, the PUCT staff and intervenors filed a stipulation and settlement agreement with the PUCT that reduced the $370 million of total net storm costs to $354 million to reflect the impact of settlement agreement adjustments and additional insurance proceeds received. The net storm costs of $354 million are inclusive of a $152 million regulatory asset for deferred storm costs. AEP Texas is planning to make a filing in the first half of 2019 to request securitization of estimated distribution related assets of $247 million. The remaining $107 million of estimated transmission related assets is expected to be recovered through interim transmission filings or an upcoming base rate case.
|
•
|
Virginia Legislation Affecting Earnings Reviews
- In March 2018, Virginia enacted legislation requiring APCo to file its next generation and distribution base rate case by March 31, 2020 using 2017, 2018 and 2019 test years (“triennial review”). Triennial reviews are subject to an earnings test which provides that 70% of any earnings exceeding 70 basis points over the Virginia SCC authorized return on common equity would be refunded, or may be offset by capital expenditures in approved energy distribution grid transformation projects and/or new utility-owned solar and wind generation facilities. Management has reviewed APCo’s actual and forecasted earnings for the triennial period and concluded that it is not probable but is reasonably possible that APCo will over-earn in Virginia during the 2017-2019 triennial period. Due to various uncertainties, including weather, storm restoration, weather-normalized demand and potential customer shopping during 2019, management cannot estimate a range of potential APCo Virginia over-earnings during the 2017-2019 triennial period.
|
•
|
Virginia Staff Depreciation Study Request
- In November 2018, Virginia staff recommended that APCo implement new Virginia jurisdictional depreciation rates effective January 1, 2018 based on APCo’s depreciation study that was prepared at Virginia staff’s request using December 31, 2017 APCo property balances. Implementation of those depreciation rates would result in a $21 million pretax increase in annual depreciation expense with no corresponding increase in retail base rates. In December 2018, APCo submitted a response to the Virginia Staff stating that it was inappropriate for APCo to change Virginia depreciation rates in advance of APCo’s triennial review, citing the Virginia SCC’s November 2014 order to not change APCo’s Virginia depreciation rates until APCo’s next base rate case/review.
|
•
|
2016 SEET Filing -
Ohio law provides for the return of significantly excessive earnings to ratepayers upon PUCO review. In 2016, OPCo recorded a 2016 SEET provision of $58 million based upon projected earnings data for companies in the comparable utilities risk group. In determining OPCo’s return on equity in relation to the comparable utilities risk group, management excluded the following items resolved in OPCo’s Global Settlement that was filed at the PUCO in December 2016 and subsequently approved in February 2017: (a) gain on the deferral of RSR costs, (b) refunds to customers related to the SEET remands and (c) refunds to customers related to fuel adjustment clause proceedings. In 2017, OPCo submitted its 2016 SEET filing with the PUCO in which management indicated that OPCo did not have significantly excessive earnings in 2016. In January 2018, PUCO staff filed testimony that OPCo did not have significantly excessive earnings in 2016. Also in January 2018, an intervenor filed testimony recommending a $53 million refund to customers related to OPCo 2016 SEET earnings. In February 2018, OPCo and PUCO staff filed a stipulation agreement in which both parties agreed that OPCo did not have significantly excessive earnings in 2016. A 2016 SEET hearing was held in April 2018 and management expects to receive an order in the first half of 2019. While management
|
•
|
2012 Texas Base Rate Case
- In 2012, SWEPCo filed a request with the PUCT to increase annual base rates primarily due to the completion of the Turk Plant. In 2013, the PUCT issued an order affirming the prudence of the Turk Plant. In July 2018, the Texas Third Court of Appeals reversed the PUCT’s judgment affirming the prudence of the Turk Plant and remanded the issue back to the PUCT. In August 2018, SWEPCo filed a Motion for Reconsideration at the Court of Appeals, which was denied. In January 2019, SWEPCo and the PUCT filed petitions for review with the Texas Supreme Court. As of
December 31, 2018
, the net book value of Turk Plant was
$1.5 billion
, before cost of removal, including materials and supplies inventory and CWIP. If certain parts of the PUCT order are overturned and if SWEPCo cannot ultimately fully recover its approximate 33% Texas jurisdictional share of the Turk Plant investment, including AFUDC, it could reduce future net income and cash flows and impact financial condition.
|
•
|
FERC Transmission Complaint - AEP’s PJM Participants
- In 2016, seven parties filed a complaint at the FERC that alleged the base return on common equity used by AEP’s transmission owning subsidiaries within PJM in calculating formula transmission rates under the PJM OATT is excessive and should be reduced from 10.99% to 8.32%, effective upon the date of the complaint. In March 2018, AEP’s transmission owning subsidiaries within PJM and six of the complainants filed a settlement agreement with the FERC (the seventh complainant abstained). If approved by the FERC, the settlement agreement establishes a base ROE for AEP’s transmission owning subsidiaries within PJM of 9.85% (10.35% inclusive of the RTO incentive adder of 0.5%), effective January 1, 2018 and increases the cap on the equity portion of the capital structure to 55% from 50%. In April 2018, an ALJ accepted the interim settlement rates, which were implemented effective January 1, 2018. These interim rates are subject to refund or surcharge, with interest. In April 2018, certain intervenors filed comments at the FERC recommending a base ROE of 8.48% and a one-time refund of $184 million. The FERC trial staff filed comments recommending a base ROE of 8.41% and one-time refund of $175 million. Another intervenor recommended the refund be calculated in accordance with the base ROE that will ultimately be approved by the FERC. In May 2018, management filed reply comments providing further support for the 9.85% base ROE agreed to in the settlement agreement. In February 2019, the FERC issued an order that requested additional information in order to evaluate the settlement. That order did not rule on the merits of the settlement.
|
•
|
FERC Transmission Complaint - AEP’s SPP Participants -
In 2017, several parties filed a complaint at the FERC that states the base return on common equity used by AEP’s transmission owning subsidiaries within SPP in calculating formula transmission rates under the SPP OATT is excessive and should be reduced from 10.7% to 8.36%, effective upon the date of the complaint through September 5, 2018. In September 2018, the same parties filed another complaint at the FERC that states the base return on common equity used should be reduced from 10.7% to 8.71%, effective upon the date of the second complaint. A hearing at the FERC is scheduled for August 2019.
|
|
|
|
|
Approved Revenue
|
|
Approved
|
|
New Rates
|
||
Company
|
|
Jurisdiction
|
|
Requirement Increase
|
|
ROE
|
|
Effective
|
||
|
|
|
|
(in millions)
|
|
|
|
|
||
I&M
|
|
Indiana
|
|
$
|
96.8
|
|
|
9.95%
|
|
July 2018
|
I&M
|
|
Michigan
|
|
49.9
|
|
|
9.9%
|
|
April 2018
|
|
|
|
|
|
|
|
|
|
|
Commission Staff/
|
||
|
|
|
|
Filing
|
|
Requested Revenue
|
|
Requested
|
|
Intervenor Range of
|
||
Company
|
|
Jurisdiction
|
|
Date
|
|
Requirement Increase
|
|
ROE
|
|
Recommended ROE
|
||
|
|
|
|
|
|
(in millions)
|
|
|
|
|
||
APCo
|
|
West Virginia
|
|
May 2018
|
|
$
|
80.2
|
|
|
10.22%
|
|
9.75%
|
PSO
|
|
Oklahoma
|
|
October 2018
|
|
88.4
|
|
|
10.3%
|
|
9% - 9.36%
|
|
WPCo
|
|
West Virginia
|
|
May 2018
|
|
15.1
|
|
|
10.22%
|
|
9.75%
|
Registrant (Jurisdiction)
|
|
Change in Tax Rate
|
|
Excess ADIT Subject to Normalization Requirements
|
|
Excess ADIT Not Subject to Normalization Requirements
|
AEP Texas (Texas-Distribution)
|
|
Order Issued
|
|
Order Issued
|
|
Order Issued – Partial (a)
|
AEP Texas (Texas-Transmission)
|
|
Order Issued
|
|
To be addressed in a later filing
|
|
To be addressed in a later filing
|
APCo (Virginia)
|
|
Legislation Enacted – Case Pending (b)
|
|
Legislation Enacted – Case Pending (b)
|
|
Order Issued – Partial; Separate Case Pending (c)
|
I&M (Michigan)
|
|
Order Issued
|
|
Case Pending
|
|
Case Pending
|
SWEPCo (Louisiana)
|
|
Case Pending – Rates Implemented (d)
|
|
Case Pending – Rates Implemented (d)
|
|
Case Pending – Rates Implemented (d)
|
SWEPCo (Texas)
|
|
Order Issued
|
|
To be addressed in a later filing
|
|
To be addressed in a later filing
|
PJM FERC Transmission
|
|
Settlement Approved (e)
|
|
Settlement Approved (e)
|
|
Settlement Approved (e)
|
SPP FERC Transmission
|
|
To be addressed in a later filing
|
|
To be addressed in a later filing
|
|
To be addressed in a later filing
|
(a)
|
A portion of the Excess ADIT that is not subject to rate normalization requirements is to be addressed in a later filing.
|
(b)
|
Legislation has been issued for a blanket amount that is subject to true-up and final commission approval.
|
(c)
|
In October 2018, the Virginia SCC issued an order approving APCo’s request to refund a portion of the Excess ADIT that is not subject to rate normalization requirements to customers. The remainder is to be addressed in a separate pending case.
|
(d)
|
Rates have been implemented through a filed formula rate plan that is subject to true-up and final commission approval.
|
(e)
|
An ALJ has approved a settlement. The settlement is subject to final FERC ruling.
|
|
|
|
|
Generating
|
|
Amounts Pending
|
|||
Company
|
|
Plant Name and Unit
|
|
Capacity
|
|
Regulatory Approval
|
|||
|
|
|
|
(in MWs)
|
|
(in millions)
|
|||
APCo
|
|
Kanawha River Plant
|
|
400
|
|
|
$
|
44.8
|
|
APCo
|
|
Clinch River Plant, Unit 3
|
|
235
|
|
|
32.5
|
|
|
APCo (a)
|
|
Clinch River Plant, Units 1 and 2
|
|
470
|
|
|
26.7
|
|
|
APCo
|
|
Sporn Plant, Units 1 and 3
|
|
300
|
|
|
17.2
|
|
|
APCo
|
|
Glen Lyn Plant
|
|
335
|
|
|
14.2
|
|
|
SWEPCo
|
|
Welsh Plant, Unit 2
|
|
528
|
|
|
50.6
|
|
|
Total
|
|
|
|
2,268
|
|
|
$
|
186.0
|
|
(a)
|
APCo obtained permits following the Virginia SCC’s and WVPSC’s approval to convert Clinch River Plant, Units 1 and 2 to natural gas. In 2015, APCo retired the coal-related assets of Clinch River Plant, Units 1 and 2. Clinch River Plant, Unit 1 and Unit 2 began operations as natural gas units in 2016.
|
•
|
Generation, transmission and distribution of electricity for sale to retail and wholesale customers through assets owned and operated by AEGCo, APCo, I&M, KGPCo, KPCo, PSO, SWEPCo and WPCo.
|
•
|
Transmission and distribution of electricity for sale to retail and wholesale customers through assets owned and operated by AEP Texas and OPCo.
|
•
|
OPCo purchases energy and capacity at auction to serve SSO customers and provides transmission and distribution services for all connected load.
|
•
|
Development, construction and operation of transmission facilities through investments in AEPTCo. These investments have FERC-approved returns on equity.
|
•
|
Development, construction and operation of transmission facilities through investments in AEP’s transmission-only joint ventures. These investments have PUCT-approved or FERC-approved returns on equity.
|
•
|
Competitive generation in ERCOT and PJM.
|
•
|
Marketing, risk management and retail activities in ERCOT, PJM, SPP and MISO.
|
•
|
Contracted renewable energy investments and management services.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in millions)
|
||||||||||
Vertically Integrated Utilities
|
|
$
|
990.5
|
|
|
$
|
790.5
|
|
|
$
|
979.9
|
|
Transmission and Distribution Utilities
|
|
527.4
|
|
|
636.4
|
|
|
482.1
|
|
|||
AEP Transmission Holdco
|
|
369.9
|
|
|
352.1
|
|
|
266.3
|
|
|||
Generation & Marketing
|
|
135.3
|
|
|
166.0
|
|
|
(1,198.0
|
)
|
|||
Corporate and Other
|
|
(99.3
|
)
|
|
(32.4
|
)
|
|
80.6
|
|
|||
Earnings Attributable to AEP Common Shareholders
|
|
$
|
1,923.8
|
|
|
$
|
1,912.6
|
|
|
$
|
610.9
|
|
•
|
An increase in weather-related usage.
|
•
|
Recovery of incremental utility plant investment through favorable rate proceedings in AEP’s various jurisdictions.
|
•
|
An increase in other operation and maintenance expenses primarily within the Vertically Integrated Utilities and Transmission and Distribution Utilities segments.
|
•
|
An increase in depreciation and amortization expenses primarily due to a higher depreciable base and approved increased depreciation rates in AEP’s various jurisdictions.
|
•
|
A decrease in earnings in the Generation & Marketing segment primarily due to the 2017 gain resulting from the sale of certain merchant generation assets.
|
•
|
An increase due to the impairment of certain merchant generation assets in 2016.
|
•
|
An increase due to the gain on the sale of certain merchant generation assets in 2017.
|
•
|
An increase in transmission investment primarily at AEP Transmission Holdco which resulted in higher revenues and income.
|
•
|
Favorable rate proceedings in AEP’s various jurisdictions.
|
•
|
A decrease in generation revenues associated with the sale of certain merchant generation assets.
|
•
|
A decrease in weather-related usage.
|
•
|
A decrease in FERC wholesale municipal and cooperative revenues.
|
•
|
The prior year reversal of income tax expense for an unrealized capital loss valuation allowance. AEP effectively settled a 2011 audit issue with the IRS resulting in a change in the valuation allowance.
|
(a)
|
Other AEP Segments excludes Corporate and Other which is not considered a reportable segment.
|
|
|
Years Ended December 31,
|
||||||||||
Vertically Integrated Utilities
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in millions)
|
||||||||||
Revenues
|
|
$
|
9,645.5
|
|
|
$
|
9,192.0
|
|
|
$
|
9,091.9
|
|
Fuel and Purchased Electricity
|
|
3,488.9
|
|
|
3,142.7
|
|
|
3,079.3
|
|
|||
Gross Margin
|
|
6,156.6
|
|
|
6,049.3
|
|
|
6,012.6
|
|
|||
Other Operation and Maintenance
|
|
2,959.8
|
|
|
2,760.7
|
|
|
2,726.6
|
|
|||
Asset Impairments and Other Related Charges
|
|
3.4
|
|
|
33.6
|
|
|
10.5
|
|
|||
Depreciation and Amortization
|
|
1,316.2
|
|
|
1,142.5
|
|
|
1,073.8
|
|
|||
Taxes Other Than Income Taxes
|
|
433.2
|
|
|
413.3
|
|
|
390.8
|
|
|||
Operating Income
|
|
1,444.0
|
|
|
1,699.2
|
|
|
1,810.9
|
|
|||
Interest and Investment Income
|
|
11.7
|
|
|
6.8
|
|
|
4.8
|
|
|||
Carrying Costs Income
|
|
5.3
|
|
|
15.2
|
|
|
10.5
|
|
|||
Allowance for Equity Funds Used During Construction
|
|
35.4
|
|
|
28.0
|
|
|
45.5
|
|
|||
Non-Service Cost Components of Net Periodic Benefit Cost
|
|
69.9
|
|
|
23.5
|
|
|
23.7
|
|
|||
Interest Expense
|
|
(567.8
|
)
|
|
(540.0
|
)
|
|
(522.1
|
)
|
|||
Income Before Income Tax Expense and Equity Earnings (Loss)
|
|
998.5
|
|
|
1,232.7
|
|
|
1,373.3
|
|
|||
Income Tax Expense
|
|
5.7
|
|
|
425.6
|
|
|
397.3
|
|
|||
Equity Earnings (Loss) of Unconsolidated Subsidiaries
|
|
2.7
|
|
|
(3.8
|
)
|
|
8.0
|
|
|||
Net Income
|
|
995.5
|
|
|
803.3
|
|
|
984.0
|
|
|||
Net Income Attributable to Noncontrolling Interests
|
|
5.0
|
|
|
12.8
|
|
|
4.1
|
|
|||
Earnings Attributable to AEP Common Shareholders
|
|
$
|
990.5
|
|
|
$
|
790.5
|
|
|
$
|
979.9
|
|
Summary of KWh Energy Sales for Vertically Integrated Utilities
|
|
|||||||||
|
|
|
|
|
|
|
|
|||
|
|
Years Ended December 31,
|
|
|||||||
|
|
2018
|
|
2017
|
|
2016
|
|
|||
|
|
(in millions of KWhs)
|
|
|||||||
Retail:
|
|
|
|
|
|
|
|
|||
Residential
|
|
33,903
|
|
|
30,817
|
|
|
32,606
|
|
|
Commercial
|
|
24,813
|
|
|
24,423
|
|
|
25,229
|
|
|
Industrial
|
|
35,378
|
|
|
34,676
|
|
|
34,029
|
|
|
Miscellaneous
|
|
2,326
|
|
|
2,275
|
|
|
2,316
|
|
|
Total Retail
|
|
96,420
|
|
|
92,191
|
|
|
94,180
|
|
|
|
|
|
|
|
|
|
|
|||
Wholesale (a)
|
|
22,682
|
|
|
25,098
|
|
|
23,081
|
|
|
|
|
|
|
|
|
|
|
|||
Total KWhs
|
|
119,102
|
|
|
117,289
|
|
|
117,261
|
|
|
(a)
|
Includes off-system sales, municipalities and cooperatives, unit power and other wholesale customers.
|
(a)
|
Heating degree days are calculated on a 55 degree temperature base.
|
(b)
|
Normal Heating/Cooling represents the thirty-year average of degree days.
|
(c)
|
Cooling degree days are calculated on a 65 degree temperature base.
|
Year Ended December 31, 2017
|
|
$
|
790.5
|
|
|
|
|
||
Changes in Gross Margin:
|
|
|
||
Retail Margins
|
|
104.7
|
|
|
Off-system Sales
|
|
(12.9
|
)
|
|
Transmission Revenues
|
|
32.9
|
|
|
Other Revenues
|
|
(17.4
|
)
|
|
Total Change in Gross Margin
|
|
107.3
|
|
|
|
|
|
||
Changes in Expenses and Other:
|
|
|
||
Other Operation and Maintenance
|
|
(199.1
|
)
|
|
Asset Impairments and Other Related Charges
|
|
30.2
|
|
|
Depreciation and Amortization
|
|
(173.7
|
)
|
|
Taxes Other Than Income Taxes
|
|
(19.9
|
)
|
|
Interest and Investment Income
|
|
4.9
|
|
|
Carrying Costs Income
|
|
(9.9
|
)
|
|
Allowance for Equity Funds Used During Construction
|
|
7.4
|
|
|
Non-Service Cost Components of Net Periodic Pension Cost
|
|
46.4
|
|
|
Interest Expense
|
|
(27.8
|
)
|
|
Total Change in Expenses and Other
|
|
(341.5
|
)
|
|
|
|
|
||
Income Tax Expense
|
|
419.9
|
|
|
Equity Earnings (Loss) of Unconsolidated Subsidiaries
|
|
6.5
|
|
|
Net Income Attributable to Noncontrolling Interests
|
|
7.8
|
|
|
|
|
|
||
Year Ended December 31, 2018
|
|
$
|
990.5
|
|
•
|
Retail Margins
increased $105 million primarily due to the following:
|
•
|
A $251 million increase in weather-related usage across all regions primarily in the residential and commercial classes.
|
•
|
The effect of rate proceedings in AEP’s service territories which included:
|
•
|
A $71 million increase from base rate proceedings for I&M, inclusive of a $47 million decrease due to the impact of Tax Reform in the Indiana jurisdiction.
|
•
|
A $52 million increase for PSO due to new base rates implemented in March 2018, inclusive of a $27 million decrease due to the change in the corporate federal tax rate.
|
•
|
A $44 million increase for SWEPCo due to rider and base rate revenue increases in Texas, Louisiana and Arkansas.
|
•
|
A $33 million increase for I&M in FERC generation wholesale municipal and cooperative revenues primarily due to the annual formula rate true-up and changes to the formula rate.
|
•
|
A $22 million increase in revenue from rate riders at PSO. This increase was partially offset by corresponding increases to riders/trackers recognized in other expense items below.
|
•
|
A $168 million decrease due to riders and customer provisions for refund related to Tax Reform. This decrease was offset in Income Tax Expense below.
|
•
|
A $91 million reduction at APCo and WPCo in deferred fuel under-recovery related to the West Virginia Tax Reform settlements. This decrease was offset in Income Tax Expense below.
|
•
|
A $50 million decrease due to lower weather-normalized wholesale margins, primarily due to SWEPCo and I&M wholesale customer load loss from contracts that expired at the end of 2017.
|
•
|
A $29 million decrease in weather-normalized retail margins primarily in the commercial class.
|
•
|
A $25 million increase at APCo in net ENEC recoverable PJM expenses that were offset below.
|
•
|
A $16 million decrease at PSO related to the System Reliability Rider that ended in August 2017. This decrease was partially offset by a corresponding decrease recognized in other expense items below.
|
•
|
A $10 million increase at APCo in non-recoverable fuel expense related to Virginia legislation.
|
•
|
Margins from Off-system Sales
decreased $13 million primarily due to mid-year changes in the OSS sharing mechanism at I&M.
|
•
|
Transmission Revenues
increased $33 million primarily due to the following:
|
•
|
A $25 million increase at SWEPCo from continued SPP transmission investments.
|
•
|
A $22 million increase due to the annual formula rate true-up and decreased PJM provisions.
|
•
|
A $16 million decrease at SWEPCo from a 2018 provision for refund related to revenues recorded in prior periods on certain transmission assets that management believes should not have been included in the SPP formula rate.
|
•
|
Other Revenues
decreased $17 million primarily due to reduced rates for KPCo Demand Side Management programs beginning in 2018. This decrease was partially offset in Other Operation and Maintenance expenses below.
|
•
|
Other Operation and Maintenance
expenses increased $199 million primarily due to the following:
|
•
|
A $46 million increase in plant outage and maintenance expenses primarily for I&M and KPCo.
|
•
|
A $42 million increase in SPP transmission services.
|
•
|
A $40 million increase in expenses at APCo and WPCo due to the extinguishment of regulatory asset balances as agreed to within the West Virginia Tax Reform settlement. This increase was partially offset in Retail Margins above and Income Tax Expense below.
|
•
|
A $28 million increase in vegetation management primarily for I&M and APCo.
|
•
|
A $27 million increase due to the Wind Catcher Project for SWEPCo and PSO.
|
•
|
A $27 million increase in storm-related expenses primarily for APCo.
|
•
|
A $26 million increase in employee-related expenses.
|
•
|
A $9 million increase due to an increase in estimated expense for claims related to asbestos exposure.
|
•
|
A $7 million increase in factoring expense.
|
•
|
A $70 million decrease in PJM transmission expenses primarily due to the annual formula rate true-up.
|
•
|
Asset Impairments and Other Related Charges
decreased $30 million primarily due to the following:
|
•
|
A $34 million decrease at SWEPCo due to Welsh Plant, Unit 2 and Turk Plant asset impairments and other charges related to the 2016 Texas Base Rate Case and the 2017 Louisiana Turk Plant Prudence Review.
|
•
|
A $4 million increase at APCo due to the impairment of assets related to capacity management projects and other investments.
|
•
|
Depreciation and Amortization
expenses increased $174 million
primarily due to a higher depreciable base and increased depreciation rates approved at I&M, PSO and SWEPCo.
|
•
|
Taxes Other Than Income Taxes
increased $20 million primarily due to:
|
•
|
A $10 million increase in state and local taxes due to higher reported taxable KWh and taxable revenues and a prior period refund.
|
•
|
A $9 million increase in property taxes driven by an increase in utility plant.
|
•
|
Interest and Investment Income
increased $5 million primarily due to an increase in interest received from the Utility Money Pool as a result of increased investment in 2018 by SWEPCo and I&M.
|
•
|
Carrying Costs Income
decreased $10 million primarily due to a decrease in carrying charges for certain riders at I&M.
|
•
|
Allowance for Equity Funds Used During Construction
increased $7 million primarily due to an increase in construction activity at APCo and SWEPCo.
|
•
|
Non-Service Cost Components of Net Periodic Benefit Cost
decreased $46 million primarily due to favorable asset returns for the funded Pension and OPEB plans, favorable OPEB cost savings arrangements and the implementation of ASU 2017-07.
|
•
|
Interest Expense
increased $28 million primarily due to the following:
|
•
|
A $13 million increase primarily due to higher long-term debt balances at I&M.
|
•
|
A $10 million increase at PSO primarily due to the 2017 deferral of the debt component of carrying charges on environmental control costs for projects at Northeastern Plant, Unit 3 and Comanche Plant.
|
•
|
A $5 million increase at SWEPCo primarily due to interest expense credits in 2017 on Welsh Plant and Flint Creek Plant environmental project deferrals and other interest expense accruals for refunds and true-ups in 2018.
|
•
|
Income Tax
Expense
decreased $420 million primarily due to the change in the corporate federal income tax rate from 35% in 2017 to 21% in 2018 as a result of Tax Reform, amortization of Excess ADIT, other book/tax differences which are accounted for on a flow-through basis and a decrease in pretax book income.
|
•
|
Equity Earnings (Loss) of Unconsolidated Subsidiaries
increased $7 million primarily due to a prior period income tax adjustment recognized in 2017.
|
•
|
Net Income Attributable to Noncontrolling Interests
decreased $8 million primarily due to 2017 income tax benefits attributable to SWEPCo’s noncontrolling interest in Sabine. This decrease was offset by an increase in Income Tax Expense above.
|
Year Ended December 31, 2016
|
|
$
|
979.9
|
|
|
|
|
||
Changes in Gross Margin:
|
|
|
||
Retail Margins
|
|
6.6
|
|
|
Off-system Sales
|
|
12.0
|
|
|
Transmission Revenues
|
|
17.3
|
|
|
Other Revenues
|
|
0.8
|
|
|
Total Change in Gross Margin
|
|
36.7
|
|
|
|
|
|
||
Changes in Expenses and Other:
|
|
|
||
Other Operation and Maintenance
|
|
(34.1
|
)
|
|
Asset Impairments and Other Related Charges
|
|
(23.1
|
)
|
|
Depreciation and Amortization
|
|
(68.7
|
)
|
|
Taxes Other Than Income Taxes
|
|
(22.5
|
)
|
|
Interest and Investment Income
|
|
2.0
|
|
|
Carrying Costs Income
|
|
4.7
|
|
|
Allowance for Equity Funds Used During Construction
|
|
(17.5
|
)
|
|
Non-Service Cost Components of Net Periodic Pension Cost
|
|
(0.2
|
)
|
|
Interest Expense
|
|
(17.9
|
)
|
|
Total Change in Expenses and Other
|
|
(177.3
|
)
|
|
|
|
|
||
Income Tax Expense
|
|
(28.3
|
)
|
|
Equity Earnings (Loss) of Unconsolidated Subsidiaries
|
|
(11.8
|
)
|
|
Net Income Attributable to Noncontrolling Interests
|
|
(8.7
|
)
|
|
|
|
|
||
Year Ended December 31, 2017
|
|
$
|
790.5
|
|
•
|
Retail Margins
increased $7 million primarily due to the following:
|
•
|
The effect of rate proceedings in AEP’s service territories which include:
|
•
|
A $74 million increase for SWEPCo primarily due to rider and base rate revenue increases in Texas and Louisiana.
|
•
|
A $63 million increase for I&M from rate proceedings primarily in Indiana.
|
•
|
A $22 million increase for PSO from base rate increases implemented in 2017 and revenue increases from rate riders.
|
•
|
A $6 million increase for KGPCo due to revenue increases from rate riders/trackers.
|
•
|
A $24 million increase primarily due to reduced fuel and other variable production costs not recovered through fuel clauses or other trackers.
|
•
|
A $9 million increase in weather-normalized margins due to higher residential and industrial sales partially offset by lower commercial sales.
|
•
|
A $133 million decrease in weather-related usage in the eastern and western regions.
|
•
|
A $50 million decrease for I&M and SWEPCo in FERC generation wholesale municipal and cooperative revenues primarily due to an annual formula rate true-up and changes to the annual formula rate.
|
•
|
A $9 million decrease for APCo primarily due to prior year recognition of deferred billing in West Virginia as approved by the WVPSC.
|
•
|
Margins from Off-system Sales
increased $12 million primarily due to higher market prices and increased sales volume.
|
•
|
Transmission Revenues
increased $17 million primarily due the following:
|
•
|
A $43 million increase primarily due to increases in formula rates driven by continued investment in transmission assets. This increase was partially offset in Expenses and Other items below.
|
•
|
A $26 million decrease primarily due to I&M’s annual formula rate true-up and reduced net PJM Network Integration Transmission Service revenues resulting from increased affiliated transmission-related charges.
|
•
|
Other Operation and Maintenance
expenses increased $34 million primarily due to the following:
|
•
|
A $134 million increase in recoverable expenses, primarily PJM expenses, fuel support and energy efficiency expenses fully recovered in rate recovery riders/trackers within Gross Margin above.
|
•
|
A $14 million increase due to the Wind Catcher Project for PSO and SWEPCo.
|
•
|
A $49 million decrease in employee-related expenses.
|
•
|
A $36 million decrease in charitable contributions, primarily to the AEP Foundation.
|
•
|
A $17 million decrease in planned plant outages and maintenance primarily in the western region.
|
•
|
A $5 million decrease due to an increase in gain on sales of property in 2017.
|
•
|
A $4 million decrease due to the reduction of an environmental liability at I&M.
|
•
|
Asset Impairments and Other Related Charges
increased $23 million primarily due to the following:
|
•
|
A $34 million increase at SWEPCo due to asset impairments of Turk Plant and Welsh Plant, Unit 2 and other charges related to the Texas base rate case.
|
•
|
An $11 million decrease due to the impairment of I&M’s Price River Coal reserves in 2016.
|
•
|
Depreciation and Amortization
expenses increased $69 million
primarily due to the following:
|
•
|
A $61 million increase primarily due to higher depreciable base.
|
•
|
A $22 million increase due to amortization of capitalized software costs.
|
•
|
Taxes Other Than Income Taxes
increased $23 million primarily due to higher property taxes.
|
•
|
Carrying Costs Income
increased $5 million primarily due to increased deferred carrying charges at I&M for a Cook Life Cycle Management project.
|
•
|
Allowance for Equity Funds Used During Construction
decreased $18 million
primarily due to completed environmental projects for I&M, PSO and SWEPCo.
|
•
|
Interest Expense
increased $18 million primarily due to the following:
|
•
|
A $10 million increase primarily due to higher long-term debt balances at I&M.
|
•
|
An $8 million increase due to lower AFUDC borrowed funds resulting from reduced CWIP balances.
|
•
|
Income Tax
Expense
increased $28 million primarily due to the recording of favorable state and federal income tax adjustments in 2016, the recording of federal income tax adjustments related to Tax Reform and other book/tax differences which are accounted for on a flow-through basis, partially offset by a decrease in pretax book income.
|
•
|
Equity Earnings (Loss) of Unconsolidated Subsidiaries
decreased $12 million primarily due to a prior period income tax adjustment for DHLC, a SWEPCo unconsolidated subsidiary.
|
•
|
Net Income Attributable to Noncontrolling Interests
increased $9 million primarily due to income tax benefits attributable to SWEPCo’s noncontrolling interest in Sabine. This increase was offset by a decrease in Income Tax Expense.
|
(a)
|
Other AEP Segments excludes Corporate and Other which is not considered a reportable segment.
|
|
|
Years Ended December 31,
|
||||||||||
Transmission and Distribution Utilities
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in millions)
|
||||||||||
Revenues
|
|
$
|
4,653.1
|
|
|
$
|
4,419.3
|
|
|
$
|
4,422.4
|
|
Purchased Electricity
|
|
858.3
|
|
|
835.3
|
|
|
837.1
|
|
|||
Generation Deferrals
|
|
—
|
|
|
—
|
|
|
(82.7
|
)
|
|||
Amortization of Generation Deferrals
|
|
223.9
|
|
|
229.2
|
|
|
242.9
|
|
|||
Gross Margin
|
|
3,570.9
|
|
|
3,354.8
|
|
|
3,425.1
|
|
|||
Other Operation and Maintenance
|
|
1,541.7
|
|
|
1,199.3
|
|
|
1,395.4
|
|
|||
Depreciation and Amortization
|
|
734.1
|
|
|
667.5
|
|
|
649.9
|
|
|||
Taxes Other Than Income Taxes
|
|
545.3
|
|
|
513.7
|
|
|
494.3
|
|
|||
Operating Income
|
|
749.8
|
|
|
974.3
|
|
|
885.5
|
|
|||
Interest and Investment Income
|
|
4.2
|
|
|
7.7
|
|
|
14.8
|
|
|||
Carrying Costs Income
|
|
1.7
|
|
|
3.6
|
|
|
20.0
|
|
|||
Allowance for Equity Funds Used During Construction
|
|
29.9
|
|
|
13.2
|
|
|
15.1
|
|
|||
Non-Service Cost Components of Net Periodic Benefit Cost
|
|
32.3
|
|
|
8.9
|
|
|
8.7
|
|
|||
Interest Expense
|
|
(248.1
|
)
|
|
(244.1
|
)
|
|
(256.9
|
)
|
|||
Income Before Income Tax Expense
|
|
569.8
|
|
|
763.6
|
|
|
687.2
|
|
|||
Income Tax Expense
|
|
42.4
|
|
|
127.2
|
|
|
205.1
|
|
|||
Net Income
|
|
527.4
|
|
|
636.4
|
|
|
482.1
|
|
|||
Net Income Attributable to Noncontrolling Interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Earnings Attributable to AEP Common Shareholders
|
|
$
|
527.4
|
|
|
$
|
636.4
|
|
|
$
|
482.1
|
|
Summary of KWh Energy Sales for Transmission and Distribution Utilities
|
|
|||||||||
|
|
|
|
|
|
|
|
|||
|
|
Years Ended December 31,
|
|
|||||||
|
|
2018
|
|
2017
|
|
2016
|
|
|||
|
|
(in millions of KWhs)
|
|
|||||||
Retail:
|
|
|
|
|
|
|
|
|||
Residential
|
|
27,041
|
|
|
25,108
|
|
|
26,191
|
|
|
Commercial
|
|
25,555
|
|
|
25,390
|
|
|
25,922
|
|
|
Industrial
|
|
23,310
|
|
|
23,082
|
|
|
22,179
|
|
|
Miscellaneous
|
|
681
|
|
|
682
|
|
|
700
|
|
|
Total Retail (a)
|
|
76,587
|
|
|
74,262
|
|
|
74,992
|
|
|
|
|
|
|
|
|
|
|
|||
Wholesale (b)
|
|
2,441
|
|
|
2,387
|
|
|
1,888
|
|
|
|
|
|
|
|
|
|
|
|||
Total KWhs
|
|
79,028
|
|
|
76,649
|
|
|
76,880
|
|
|
(a)
|
Represents energy delivered to distribution customers.
|
(b)
|
Primarily Ohio’s contractually obligated purchases of OVEC power sold into PJM.
|
(a)
|
Heating degree days are calculated on a 55 degree temperature base.
|
(b)
|
Normal Heating/Cooling represents the thirty-year average of degree days.
|
(c)
|
Eastern Region cooling degree days are calculated on a 65 degree temperature base.
|
(d)
|
Western Region cooling degree days are calculated on a 70 degree temperature base.
|
Year Ended December 31, 2017
|
|
$
|
636.4
|
|
|
|
|
||
Changes in Gross Margin:
|
|
|
||
Retail Margins
|
|
152.2
|
|
|
Off-system Sales
|
|
63.3
|
|
|
Transmission Revenues
|
|
(1.6
|
)
|
|
Other Revenues
|
|
2.2
|
|
|
Total Change in Gross Margin
|
|
216.1
|
|
|
|
|
|
||
Changes in Expenses and Other:
|
|
|
||
Other Operation and Maintenance
|
|
(342.4
|
)
|
|
Depreciation and Amortization
|
|
(66.6
|
)
|
|
Taxes Other Than Income Taxes
|
|
(31.6
|
)
|
|
Interest and Investment Income
|
|
(3.5
|
)
|
|
Carrying Costs Income
|
|
(1.9
|
)
|
|
Allowance for Equity Funds Used During Construction
|
|
16.7
|
|
|
Non-Service Cost Component of Net Periodic Benefit Cost
|
|
23.4
|
|
|
Interest Expense
|
|
(4.0
|
)
|
|
Total Change in Expenses and Other
|
|
(409.9
|
)
|
|
|
|
|
||
Income Tax Expense
|
|
84.8
|
|
|
|
|
|
||
Year Ended December 31, 2018
|
|
$
|
527.4
|
|
•
|
Retail Margins
increased $152 million primarily due to the following:
|
•
|
A $173 million net increase in Ohio Basic Transmission Cost Rider revenues and recoverable PJM expenses. This increase was partially offset by an increase in Other Operation and Maintenance below.
|
•
|
A $77 million increase in Ohio revenues associated with the Universal Service Fund (USF). This increase was offset by a corresponding increase in Other Operation and Maintenance expenses below.
|
•
|
A $16 million increase in Ohio rider revenues associated with the DIR. This increase was partially offset in various expenses below.
|
•
|
A $12 million increase in Texas revenues associated with the Distribution Cost Recovery Factor revenue rider.
|
•
|
A $10 million increase in Texas revenues associated with the Transmission Cost Recovery Factor revenue rider. This increase was offset by an increase in Other Operation and Maintenance expenses below.
|
•
|
A $10 million increase in rider revenues recovering state excise taxes due to an increase in metered KWh in Ohio. This increase was offset by a corresponding increase in Taxes Other Than Income Taxes below.
|
•
|
A $46 million decrease due to adjustments to the distribution decoupling under-recovery balance as a result of the 2018 Ohio Tax Reform settlement. This decrease was offset in Income Tax Expense below.
|
•
|
A $42 million decrease due to the 2018 provisions for customer refunds related to Tax Reform. This decrease was offset in Income Tax Expense below.
|
•
|
A $41 million decrease in Ohio due to prior year over-recoveries and the recovery of lower current year losses from a power contract with OVEC. This decrease was offset by a corresponding increase in Margins from Off-system Sales below.
|
•
|
Margins from Off-system Sales
increased $63 million primarily due to the following:
|
•
|
A $41 million increase due to prior year over-recoveries and lower current year losses from a power contract with OVEC in Ohio which was offset in Retail Margins above as a result of the OVEC PPA rider beginning in January 2017.
|
•
|
A $22 million increase due to higher affiliated PPA revenues in Texas, which were partially offset by a corresponding increase in Other Operation and Maintenance expenses below.
|
•
|
Transmission Revenues
decreased $2 million primarily due to the following:
|
•
|
An $11 million decrease due to the 2018 provisions for customer refunds in Texas due to Tax Reform. This decrease was offset in Income Tax Expense below.
|
•
|
An $11 million decrease due to lower rates in Texas in order to pass the benefits of Tax Reform on to customers. This decrease was offset in Income Tax Expense below.
|
•
|
A $10 million decrease in Ohio primarily due to the 2018 provisions for customer refunds due to Tax Reform, partially offset by increased revenues due to additional transmission investments. This decrease was offset in Income Tax Expense below.
|
•
|
A $30 million increase due to recovery of increased transmission investment in ERCOT.
|
•
|
Other Operation and Maintenance
expenses increased $342 million primarily due to the following:
|
•
|
A $226 million increase primarily in transmission expenses that were fully recovered in rate riders/trackers within Gross Margins above.
|
•
|
A $77 million increase in remitted USF surcharge payments to the Ohio Department of Development to fund an energy assistance program for qualified Ohio customers. This increase was offset by a corresponding increase in Retail Margins above.
|
•
|
A $19 million increase in affiliated PPA expenses in Texas. This increase was offset by an increase in Margins from Off-system sales above.
|
•
|
A $58 million decrease in Ohio PJM expenses primarily related to the annual formula rate true-up that will be refunded in future periods.
|
•
|
Depreciation and Amortization
expenses increased $67 million primarily due to the following:
|
•
|
A $40 million increase in depreciation expense due to an increase in the depreciable base of transmission and distribution assets.
|
•
|
A $9 million increase in securitization amortizations related to Transition Funding in Texas. This increase was offset in Other Revenues and Interest Expense.
|
•
|
An $8 million increase in amortization due to capitalized software.
|
•
|
Taxes Other Than Income Taxes
increased $32 million primarily due to the following:
|
•
|
An $18 million increase in property taxes due to additional investments in transmission and distribution assets and higher tax rates.
|
•
|
A $12 million increase in rider revenues recovering state excise taxes due to an increase in metered KWhs. This increase was offset in Retail Margins above.
|
•
|
Allowance for Equity Funds Used During Construction
increased $17 million primarily due to increased transmission projects in Texas.
|
•
|
Non-Service Cost Components of Net Periodic Benefit Cost
decreased $23 million primarily due to favorable asset returns for the funded Pension and OPEB plans, favorable OPEB cost savings arrangements and the implementation of ASU 2017-07.
|
•
|
Income Tax Expense
decreased $85 million primarily due to the change in the corporate federal income tax rate from 35% in 2017 to 21% in 2018 as a result of Tax Reform, amortization of Excess ADIT and a decrease in pretax book income, partially offset by the benefit related to the remeasurement of deferred tax liabilities recognized in 2017 as a result of Tax Reform.
|
Year Ended December 31, 2016
|
|
$
|
482.1
|
|
|
|
|
||
Changes in Gross Margin:
|
|
|
||
Retail Margins
|
|
(25.7
|
)
|
|
Off-system Sales
|
|
(83.8
|
)
|
|
Transmission Revenues
|
|
32.3
|
|
|
Other Revenues
|
|
6.9
|
|
|
Total Change in Gross Margin
|
|
(70.3
|
)
|
|
|
|
|
||
Changes in Expenses and Other:
|
|
|
||
Other Operation and Maintenance
|
|
196.1
|
|
|
Depreciation and Amortization
|
|
(17.6
|
)
|
|
Taxes Other Than Income Taxes
|
|
(19.4
|
)
|
|
Interest and Investment Income
|
|
(7.1
|
)
|
|
Carrying Costs Income
|
|
(16.4
|
)
|
|
Allowance for Equity Funds Used During Construction
|
|
(1.9
|
)
|
|
Non-Service Cost Component of Net Periodic Benefit Cost
|
|
0.2
|
|
|
Interest Expense
|
|
12.8
|
|
|
Total Change in Expenses and Other
|
|
146.7
|
|
|
|
|
|
||
Income Tax Expense
|
|
77.9
|
|
|
|
|
|
||
Year Ended December 31, 2017
|
|
$
|
636.4
|
|
•
|
Retail Margins
decreased $26 million primarily due to the following:
|
•
|
A $178 million decrease in Ohio revenues associated with the Universal Service Fund (USF) surcharge rate decrease. This decrease was offset by a corresponding decrease in Other Operating and Maintenance expenses below.
|
•
|
An $83 million decrease due to the impact of a 2016 regulatory deferral of capacity costs related to OPCo's December 2016 Global Settlement.
|
•
|
A $23 million net decrease in recovery of equity carrying charges related to the PIRR in Ohio, net of associated amortizations.
|
•
|
A $21 million decrease in revenues associated with smart grid riders in Ohio. This decrease was offset in various expense items below.
|
•
|
A $15 million decrease in weather-normalized margins, primarily in the residential class.
|
•
|
A $9 million decrease in Energy Efficiency/Peak Demand Reduction rider revenues and associated deferrals in Ohio. This decrease was offset by a corresponding decrease in Other Operation and Maintenance expenses below.
|
•
|
A $7 million decrease in state excise taxes due to a decrease in metered KWh in Ohio. This decrease was offset by a corresponding decrease in Taxes Other Than Income Taxes.
|
•
|
A $150 million net increase due to the impact of 2016 provisions for refund primarily related to OPCo’s December 2016 Global Settlement.
|
•
|
A $62 million increase in Ohio due to the recovery of losses from a power contract with OVEC. The PUCO approved a PPA rider beginning in January 2017 to recover any net margin related to the deferral of OVEC losses starting in June 2016. This increase was offset by a corresponding decrease in Margins from Off-System Sales below.
|
•
|
A $45 million increase in Texas revenues associated with the Distribution Cost Recovery Factor revenue rider.
|
•
|
A $31 million net increase in Ohio Basic Transmission Cost Rider revenues and recoverable PJM expenses. This increase was offset by a corresponding increase in Other Operation and Maintenance below.
|
•
|
A $16 million net increase in Ohio RSR revenues less associated amortizations.
|
•
|
A $7 million increase in Ohio rider revenues associated with the DIR. This increase was partially offset in other expense items below.
|
•
|
Margins from Off-system Sales
decreased $84 million primarily due to the following:
|
•
|
A $62 million decrease in Ohio due to current year losses from a power contract with OVEC, which was offset in Retail Margins above as a result of the OVEC PPA rider beginning in January 2017.
|
•
|
A $41 million decrease in Ohio due to the 2016 reversal of prior year provisions for regulatory loss.
|
•
|
An $18 million increase in Ohio primarily due to the impact of prior year losses from a power contract with OVEC which was not included in the OVEC PPA rider.
|
•
|
Transmission Revenues
increased $32 million primarily due to recovery of increased transmission investment in ERCOT.
|
•
|
Other Revenues
increased $7 million primarily due the following:
|
•
|
A $12 million increase in securitization revenue in Texas. This increase was offset below in Depreciation and Amortization and in Interest Expense.
|
•
|
A $4 million decrease in Texas performance bonus revenues and true-ups related to energy efficiency programs.
|
•
|
Other Operation and Maintenance
expenses decreased $196 million primarily due to the following:
|
•
|
A $178 million decrease in remitted USF surcharge payments to the Ohio Department of Development to fund an energy assistance program for qualified Ohio customers. This decrease was offset by a corresponding decrease in Retail Margins above.
|
•
|
A $29 million decrease primarily due to charitable donations in 2016, including the AEP Foundation.
|
•
|
A $17 million decrease in employee-related expenses.
|
•
|
A $19 million increase in recoverable expenses primarily in PJM as well as increased ERCOT transmission expenses, partially offset by energy efficiency expenses that were fully recovered in rate recovery riders/trackers within Gross Margins above.
|
•
|
A $14 million increase in PJM expenses related to the annual formula rate true-up that will be recovered in 2018.
|
•
|
A $6 million increase in non-deferred storm expenses, primarily in the Texas region.
|
•
|
Depreciation and Amortization
expenses increased $18 million primarily due to the following:
|
•
|
A $21 million increase due to securitization amortizations related to Texas securitized transition funding. This increase was offset in Other Revenues above and in Interest Expense below.
|
•
|
A $15 million increase in depreciation expense primarily due to an increase in depreciable base of transmission and distribution assets.
|
•
|
An $8 million increase due to amortization of capitalized software costs.
|
•
|
An $8 million decrease due to recoveries of transmission cost rider carrying costs in Ohio. This decrease was partially offset in Retail Margins above.
|
•
|
An $8 million decrease in recoverable DIR depreciation expense in Ohio.
|
•
|
A $7 million decrease in recoverable smart grid rider depreciation expenses in Ohio. This decrease was partially offset in Retail Margins above.
|
•
|
Taxes Other Than Income Taxes
increased $19 million primarily due to the following:
|
•
|
A $26 million increase in property taxes due to additional investments in transmission and distribution assets and higher tax rates.
|
•
|
A $7 million decrease in state excise taxes due to a decrease in metered KWhs in Ohio. This decrease was offset in Retail Margins above.
|
•
|
Interest and Investment Income
decreased $7 million primarily due to a prior year tax adjustment in Texas.
|
•
|
Carrying Costs Income
decreased $16 million primarily due to the impact of a 2016 regulatory deferral of capacity related carrying costs in Ohio.
|
•
|
Interest Expense
decreased $13 million primarily due to the following:
|
•
|
A $10 million decrease primarily due to the maturity of a senior unsecured note in June 2016 in Ohio.
|
•
|
A $9 million decrease in the Texas securitization transition assets due to the final maturity of the first Texas securitization bond. This decrease was offset above in Other Revenues and in Depreciation and Amortization.
|
•
|
A $7 million increase due to the issuance of long-term debt in September 2017 in Texas.
|
•
|
Income Tax
Expense
decreased $78 million primarily due to the following:
|
•
|
A $138 million decrease due to the recording of federal income tax adjustments related to Tax Reform.
|
•
|
A $60 million increase in pretax book income and by the recording of federal and state income tax adjustments.
|
(a)
|
Other AEP Segments excludes Corporate and Other which is not considered a reportable segment.
|
|
|
Years Ended December 31,
|
||||||||||
AEP Transmission Holdco
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in millions)
|
||||||||||
Transmission Revenues
|
|
$
|
804.1
|
|
|
$
|
766.7
|
|
|
$
|
512.8
|
|
Other Operation and Maintenance
|
|
105.6
|
|
|
74.7
|
|
|
55.5
|
|
|||
Depreciation and Amortization
|
|
137.8
|
|
|
102.2
|
|
|
67.1
|
|
|||
Taxes Other Than Income Taxes
|
|
142.3
|
|
|
114.0
|
|
|
88.7
|
|
|||
Operating Income
|
|
418.4
|
|
|
475.8
|
|
|
301.5
|
|
|||
Interest and Investment Income
|
|
2.5
|
|
|
1.2
|
|
|
0.4
|
|
|||
Carrying Costs Expense
|
|
(0.4
|
)
|
|
(0.2
|
)
|
|
(0.3
|
)
|
|||
Allowance for Equity Funds Used During Construction
|
|
67.2
|
|
|
52.5
|
|
|
52.2
|
|
|||
Non-Service Cost Components of Net Periodic Benefit Cost
|
|
2.6
|
|
|
0.3
|
|
|
0.2
|
|
|||
Interest Expense
|
|
(90.7
|
)
|
|
(72.8
|
)
|
|
(50.3
|
)
|
|||
Income Before Income Tax Expense and Equity Earnings
|
|
399.6
|
|
|
456.8
|
|
|
303.7
|
|
|||
Income Tax Expense
|
|
95.3
|
|
|
189.8
|
|
|
134.1
|
|
|||
Equity Earnings of Unconsolidated Subsidiaries
|
|
68.7
|
|
|
88.6
|
|
|
99.7
|
|
|||
Net Income
|
|
373.0
|
|
|
355.6
|
|
|
269.3
|
|
|||
Net Income Attributable to Noncontrolling Interests
|
|
3.1
|
|
|
3.5
|
|
|
3.0
|
|
|||
Earnings Attributable to AEP Common Shareholders
|
|
$
|
369.9
|
|
|
$
|
352.1
|
|
|
$
|
266.3
|
|
|
|
December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in millions)
|
||||||||||
Plant in Service
|
|
$
|
7,008.4
|
|
|
$
|
5,784.6
|
|
|
$
|
4,386.0
|
|
Construction Work in Progress
|
|
1,651.1
|
|
|
1,325.6
|
|
|
968.0
|
|
|||
Accumulated Depreciation and Amortization
|
|
282.8
|
|
|
176.6
|
|
|
101.4
|
|
|||
Total Transmission Property, Net
|
|
$
|
8,376.7
|
|
|
$
|
6,933.6
|
|
|
$
|
5,252.6
|
|
Year Ended December 31, 2017
|
|
$
|
352.1
|
|
|
|
|
||
Changes in Transmission Revenues:
|
|
|
||
Transmission Revenues
|
|
37.4
|
|
|
Total Change in Transmission Revenues
|
|
37.4
|
|
|
|
|
|
||
Changes in Expenses and Other:
|
|
|
||
Other Operation and Maintenance
|
|
(30.9
|
)
|
|
Depreciation and Amortization
|
|
(35.6
|
)
|
|
Taxes Other Than Income Taxes
|
|
(28.3
|
)
|
|
Interest and Investment Income
|
|
1.3
|
|
|
Carrying Costs Expense
|
|
(0.2
|
)
|
|
Allowance for Equity Funds Used During Construction
|
|
14.7
|
|
|
Non-Service Cost Components of Net Periodic Pension Cost
|
|
2.3
|
|
|
Interest Expense
|
|
(17.9
|
)
|
|
Total Change in Expenses and Other
|
|
(94.6
|
)
|
|
|
|
|
||
Income Tax Expense
|
|
94.5
|
|
|
Equity Earnings of Unconsolidated Subsidiaries
|
|
(19.9
|
)
|
|
Net Income Attributable to Noncontrolling Interests
|
|
0.4
|
|
|
|
|
|
||
Year Ended December 31, 2018
|
|
$
|
369.9
|
|
•
|
Transmission Revenues
increased $37 million primarily due to:
|
•
|
A $101 million increase in revenues driven by an increase in the formula rate revenue requirement primarily driven by continued investment in transmission assets. This increase includes the impact of the reduction in revenue related to Tax Reform, which was offset by a decrease in Income Tax Expense below.
|
•
|
A $64 million decrease in revenues due to a lower annual formula rate true-up in 2018 driven by implementing forward looking formula rates in 2017.
|
•
|
Other Operation and Maintenance
expenses increased $31 million primarily due to increased transmission investment.
|
•
|
Depreciation and Amortization
expenses increased $36 million primarily due to a higher depreciable base.
|
•
|
Taxes Other Than Income Taxes
increased $28 million primarily due to higher property taxes as a result of increased transmission investment.
|
•
|
Allowance for Equity Funds Used During Construction
increased $15 million
primarily due to increased transmission investment resulting in a higher CWIP balance.
|
•
|
Interest Expense
increased $18 million primarily due to the following:
|
•
|
A $23 million increase primarily due to higher long-term debt balances.
|
•
|
A $5 million decrease due to higher AFUDC borrowed funds resulting from a higher CWIP balance.
|
•
|
Income Tax Expense
decreased $95 million primarily due to the change in the corporate federal income tax rate from 35% in 2017 to 21% in 2018 as a result of Tax Reform, amortization of Excess ADIT and a decrease in pretax book income.
|
•
|
Equity Earnings of Unconsolidated Subsidiaries
decreased $20 million primarily due to lower pretax equity earnings at ETT due to decreased revenues driven by Tax Reform and an ETT rate reduction implemented in March 2017.
|
Year Ended December 31, 2016
|
|
$
|
266.3
|
|
|
|
|
||
Changes in Transmission Revenues:
|
|
|
||
Transmission Revenues
|
|
253.9
|
|
|
Total Change in Transmission Revenues
|
|
253.9
|
|
|
|
|
|
||
Changes in Expenses and Other:
|
|
|
||
Other Operation and Maintenance
|
|
(19.2
|
)
|
|
Depreciation and Amortization
|
|
(35.1
|
)
|
|
Taxes Other Than Income Taxes
|
|
(25.3
|
)
|
|
Interest and Investment Income
|
|
0.8
|
|
|
Carrying Costs Expense
|
|
0.1
|
|
|
Allowance for Equity Funds Used During Construction
|
|
0.3
|
|
|
Non-Service Cost Components of Net Periodic Pension Cost
|
|
0.1
|
|
|
Interest Expense
|
|
(22.5
|
)
|
|
Total Change in Expenses and Other
|
|
(100.8
|
)
|
|
|
|
|
||
Income Tax Expense
|
|
(55.7
|
)
|
|
Equity Earnings of Unconsolidated Subsidiaries
|
|
(11.1
|
)
|
|
Net Income Attributable to Noncontrolling Interests
|
|
(0.5
|
)
|
|
|
|
|
||
Year Ended December 31, 2017
|
|
$
|
352.1
|
|
•
|
Transmission Revenues
increased $254 million primarily due to:
|
•
|
A $246 million increase in formula rates driven by the favorable impact of the modification of the PJM OATT formula combined with an increase driven by continued investments in transmission assets.
|
•
|
A $7 million increase due to rental revenue related to various AEPTCo facilities.
|
•
|
Other Operation and Maintenance
expenses increased $19 million primarily due to increased transmission investment.
|
•
|
Depreciation and Amortization
expenses increased $35 million primarily due to higher depreciable base.
|
•
|
Taxes Other Than Income Taxes
increased $25 million primarily due to increased property taxes as a result of additional transmission investment.
|
•
|
Interest Expense
increased $23 million primarily due to higher outstanding long-term debt balances.
|
•
|
Income Tax Expense
increased $56 million primarily due to an increase in pretax book income.
|
•
|
Equity Earnings of Unconsolidated Subsidiaries
decreased $11 million primarily due to lower earnings at ETT resulting from increased property taxes, depreciation expense, and decreased AFUDC, partially offset by increased revenues. The revenue increase is primarily due to interim rate increases in the third quarter of 2016 and higher loads, partially offset by an ETT rate reduction that went into effect in March 2017.
|
(a)
|
Other AEP Segments excludes Corporate and Other which is not considered a reportable segment.
|
|
|
Years Ended December 31,
|
||||||||||
Generation & Marketing
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in millions)
|
||||||||||
Revenues
|
|
$
|
1,940.3
|
|
|
$
|
1,875.1
|
|
|
$
|
2,986.0
|
|
Fuel, Purchased Electricity and Other
|
|
1,537.3
|
|
|
1,377.2
|
|
|
1,948.6
|
|
|||
Gross Margin
|
|
403.0
|
|
|
497.9
|
|
|
1,037.4
|
|
|||
Other Operation and Maintenance
|
|
229.3
|
|
|
279.5
|
|
|
426.5
|
|
|||
Asset Impairments and Other Related Charges
|
|
47.7
|
|
|
53.5
|
|
|
2,257.3
|
|
|||
Gain on Sale of Merchant Generation Assets
|
|
—
|
|
|
(226.4
|
)
|
|
—
|
|
|||
Depreciation and Amortization
|
|
41.0
|
|
|
24.2
|
|
|
154.6
|
|
|||
Taxes Other Than Income Taxes
|
|
13.4
|
|
|
12.1
|
|
|
37.6
|
|
|||
Operating Income (Loss)
|
|
71.6
|
|
|
355.0
|
|
|
(1,838.6
|
)
|
|||
Interest and Investment Income
|
|
13.1
|
|
|
10.3
|
|
|
1.4
|
|
|||
Allowance for Equity Funds Used During Construction
|
|
—
|
|
|
—
|
|
|
0.4
|
|
|||
Non-Service Cost Components of Net Periodic Benefit Cost
|
|
15.2
|
|
|
8.9
|
|
|
8.1
|
|
|||
Interest Expense
|
|
(14.9
|
)
|
|
(18.5
|
)
|
|
(35.8
|
)
|
|||
Income (Loss) Before Income Tax Expense (Benefit) and Equity Earnings
|
|
85.0
|
|
|
355.7
|
|
|
(1,864.5
|
)
|
|||
Income Tax Expense (Benefit)
|
|
(49.2
|
)
|
|
189.7
|
|
|
(666.5
|
)
|
|||
Equity Earnings of Unconsolidated Subsidiaries
|
|
0.5
|
|
|
—
|
|
|
—
|
|
|||
Net Income (Loss)
|
|
134.7
|
|
|
166.0
|
|
|
(1,198.0
|
)
|
|||
Net Loss Attributable to Noncontrolling Interests
|
|
(0.6
|
)
|
|
—
|
|
|
—
|
|
|||
Earnings (Loss) Attributable to AEP Common Shareholders
|
|
$
|
135.3
|
|
|
$
|
166.0
|
|
|
$
|
(1,198.0
|
)
|
Summary of MWhs Generated for Generation & Marketing
|
||||||||
|
|
|
|
|
|
|||
|
Years Ended December 31,
|
|||||||
|
2018
|
|
2017
|
|
2016
|
|||
|
(in millions of MWhs)
|
|||||||
Fuel Type:
|
|
|
|
|
|
|||
Coal
|
8
|
|
|
12
|
|
|
25
|
|
Natural Gas
|
—
|
|
|
2
|
|
|
14
|
|
Renewables
|
1
|
|
|
1
|
|
|
1
|
|
Total MWhs
|
9
|
|
|
15
|
|
|
40
|
|
Year Ended December 31, 2017
|
|
$
|
166.0
|
|
|
|
|
||
Changes in Gross Margin:
|
|
|
||
Generation
|
|
(85.8
|
)
|
|
Retail, Trading and Marketing
|
|
(20.9
|
)
|
|
Other
|
|
11.8
|
|
|
Total Change in Gross Margin
|
|
(94.9
|
)
|
|
|
|
|
||
Changes in Expenses and Other:
|
|
|
||
Other Operation and Maintenance
|
|
50.2
|
|
|
Asset Impairments and Other Related Charges
|
|
5.8
|
|
|
Gain on Sale of Merchant Generation Assets
|
|
(226.4
|
)
|
|
Depreciation and Amortization
|
|
(16.8
|
)
|
|
Taxes Other Than Income Taxes
|
|
(1.3
|
)
|
|
Interest and Investment Income
|
|
2.8
|
|
|
Non-Service Cost Components of Net Periodic Benefit Cost
|
|
6.3
|
|
|
Interest Expense
|
|
3.6
|
|
|
Total Change in Expenses and Other
|
|
(175.8
|
)
|
|
|
|
|
||
Income Tax Expense (Benefit)
|
|
238.9
|
|
|
Equity Earnings of Unconsolidated Subsidiaries
|
|
0.5
|
|
|
Net Loss Attributable to Noncontrolling Interests
|
|
0.6
|
|
|
|
|
|
||
Year Ended December 31, 2018
|
|
$
|
135.3
|
|
•
|
Generation
decreased $86 million primarily due to reduced energy margins in 2018 and the reduction of revenues associated with the sale of certain merchant generation assets in 2017.
|
•
|
Retail, Trading and Marketing
decreased $21 million primarily due to lower retail margins due to higher market costs and increased competition combined with decreased marketing volumes in 2018.
|
•
|
Other
Revenue
increased $12 million primarily due to renewable projects placed in-service.
|
•
|
Other Operation and Maintenance
expenses decreased $50 million primarily due to the following:
|
•
|
A $38 million decrease in the Stuart Plant asset retirement obligation.
|
•
|
A $24 million decrease in expenses due to the closure of the Stuart Plant in 2018.
|
•
|
A $9 million decrease in expenses due to the sale of merchant generation assets in 2017.
|
•
|
A $17 million increase due to severance accruals related to announced merchant generation plant retirements.
|
•
|
Asset Impairments and Other Related Charges
decreased $6 million primarily due to an $8 million decrease in impairment charges related to Racine partially offset by a $2 million increase in impairment charges related to merchant coal-fired generation assets in 2017.
|
•
|
Gain on Sale of Merchant Generation Assets
decreased $226 million due to the sale of certain merchant generation assets in 2017.
|
•
|
Depreciation and Amortization
expenses increased $17 million primarily due to a higher depreciable base from increased investments in renewable energy sources.
|
•
|
Non-Service Cost Components of Net Periodic Benefit Cost
decreased $6 million primarily due to favorable asset returns for funded Pension and OPEB plans, favorable OPEB cost savings arrangement and the implementation of ASU 2017-07.
|
•
|
Income Tax Expense (Benefit)
decreased $239 million primarily due to a decrease in pretax book income driven by the gain on sale of certain merchant generation assets in 2017, the change in the corporate federal income tax rate from 35% in 2017 to 21% in 2018 as a result of Tax Reform and the utilization of a $47 million tax capital loss benefit.
|
Year Ended December 31, 2016
|
|
$
|
(1,198.0
|
)
|
|
|
|
||
Changes in Gross Margin:
|
|
|
||
Generation
|
|
(504.8
|
)
|
|
Retail, Trading and Marketing
|
|
(48.5
|
)
|
|
Other
|
|
13.8
|
|
|
Total Change in Gross Margin
|
|
(539.5
|
)
|
|
|
|
|
||
Changes in Expenses and Other:
|
|
|
||
Other Operation and Maintenance
|
|
147.0
|
|
|
Asset Impairments and Other Related Charges
|
|
2,203.8
|
|
|
Gain on Sale of Merchant Generation Assets
|
|
226.4
|
|
|
Depreciation and Amortization
|
|
130.4
|
|
|
Taxes Other Than Income Taxes
|
|
25.5
|
|
|
Interest and Investment Income
|
|
8.9
|
|
|
Allowance for Equity Funds Used During Construction
|
|
(0.4
|
)
|
|
Non-Service Cost Components of Net Periodic Benefit Cost
|
|
0.8
|
|
|
Interest Expense
|
|
17.3
|
|
|
Total Change in Expenses and Other
|
|
2,759.7
|
|
|
|
|
|
||
Income Tax Expense (Benefit)
|
|
(856.2
|
)
|
|
|
|
|
||
Year Ended December 31, 2017
|
|
$
|
166.0
|
|
•
|
Generation
decreased $505 million primarily due to the reduction of revenues associated with the sale of certain merchant generation assets.
|
•
|
Retail, Trading and Marketing
decreased $49 million primarily due to lower retail margins in 2017 combined with the impact of favorable wholesale trading and marketing performance in 2016.
|
•
|
Other
Revenue
increased $14 million primarily due to renewable projects placed in-service.
|
•
|
Other Operation and Maintenance
expenses decreased $147 million primarily due to decreased plant expenses as a result of the sale of certain merchant generation assets.
|
•
|
Asset Impairments and Other Related Charges
decreased $2.2 billion due to the impairment of certain merchant generation assets in 2016, partially offset by a $43 million impairment of Racine in 2017.
|
•
|
Gain on Sale of Merchant Generation Assets
increased $226 million due to the sale of certain merchant generation assets.
|
•
|
Depreciation and Amortization
expenses decreased $130 million primarily due to the sale and impairment of certain merchant generation assets.
|
•
|
Taxes Other Than Income Taxes
decreased $26 million primarily due to the sale of certain merchant generation assets.
|
•
|
Interest and Investment Income
increased $9 million primarily due to additional cash invested as a result of the sale of certain merchant generation assets.
|
•
|
Interest Expense
decreased $17 million primarily due to reduced debt as a result of the sale of certain merchant generation assets.
|
•
|
Income Tax Expense (Benefit)
increased $856 million primarily due to an increase in pretax book income as a result of the impairment of certain merchant generation assets recorded in 2016, a gain on the sale of certain merchant generation assets recorded in 2017 and the recording of federal income tax adjustments related to Tax Reform.
|
•
|
A $59 million increase in interest expense as a result of increased debt outstanding.
|
•
|
A $26 million decrease in business development and other revenues.
|
•
|
A $20 million impairment of an equity investment and related assets in 2018.
|
•
|
A $12 million gain recognized on the sale of an equity investment in the third quarter of 2017.
|
•
|
A $21 million decrease in general corporate expenses.
|
•
|
A $16 million decrease in income tax expense primarily related to an $18 million favorable impact resulting from the enactment of Kentucky state tax legislation in the second quarter of 2018, the change in the corporate federal income tax rate from 35% in 2017 to 21% in 2018 as a result of Tax Reform and a decrease in pretax book income. These decreases were partially offset by a $47 million tax capital loss benefit allocated to the Generation & Marketing segment.
|
|
|
December 31,
|
||||||||||||
|
|
2018
|
|
2017
|
||||||||||
|
|
(dollars in millions)
|
||||||||||||
Long-term Debt, including amounts due within one year
|
|
$
|
23,346.7
|
|
|
52.7
|
%
|
|
$
|
21,173.3
|
|
|
51.5
|
%
|
Short-term Debt
|
|
1,910.0
|
|
|
4.3
|
|
|
1,638.6
|
|
|
4.0
|
|
||
Total Debt
|
|
25,256.7
|
|
|
57.0
|
|
|
22,811.9
|
|
|
55.5
|
|
||
AEP Common Equity
|
|
19,028.4
|
|
|
42.9
|
|
|
18,287.0
|
|
|
44.4
|
|
||
Noncontrolling Interests
|
|
31.0
|
|
|
0.1
|
|
|
26.6
|
|
|
0.1
|
|
||
Total Debt and Equity Capitalization
|
|
$
|
44,316.1
|
|
|
100.0
|
%
|
|
$
|
41,125.5
|
|
|
100.0
|
%
|
|
|
Amount
|
|
Maturity
|
||
|
|
(in millions)
|
|
|
||
Commercial Paper Backup:
|
|
|
|
|
||
Revolving Credit Facility
|
|
$
|
4,000.0
|
|
|
June 2022
|
Cash and Cash Equivalents
|
|
234.1
|
|
|
|
|
Total Liquidity Sources
|
|
4,234.1
|
|
|
|
|
Less: AEP Commercial Paper Outstanding
|
|
1,160.0
|
|
|
|
|
|
|
|
|
|
||
Net Available Liquidity
|
|
$
|
3,074.1
|
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in millions)
|
||||||||||
Cash, Cash Equivalents and Restricted Cash at Beginning of Period
|
|
$
|
412.6
|
|
|
$
|
403.5
|
|
|
$
|
426.9
|
|
Net Cash Flows from Continuing Operating Activities
|
|
5,223.2
|
|
|
4,270.4
|
|
|
4,521.8
|
|
|||
Net Cash Flows Used for Continuing Investing Activities
|
|
(6,353.6
|
)
|
|
(3,656.4
|
)
|
|
(5,046.6
|
)
|
|||
Net Cash Flows from (Used for) Continuing Financing Activities
|
|
1,161.9
|
|
|
(604.9
|
)
|
|
503.9
|
|
|||
Net Cash Flows from (Used for) Discontinued Operations
|
|
—
|
|
|
—
|
|
|
(2.5
|
)
|
|||
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash
|
|
31.5
|
|
|
9.1
|
|
|
(23.4
|
)
|
|||
Cash, Cash Equivalents and Restricted Cash at End of Period
|
|
$
|
444.1
|
|
|
$
|
412.6
|
|
|
$
|
403.5
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in millions)
|
||||||||||
Income from Continuing Operations
|
|
$
|
1,931.3
|
|
|
$
|
1,928.9
|
|
|
$
|
620.5
|
|
Non-Cash Adjustments to Income from Continuing Operations (a)
|
|
2,400.0
|
|
|
2,822.6
|
|
|
4,217.1
|
|
|||
Mark-to-Market of Risk Management Contracts
|
|
(66.4
|
)
|
|
(23.3
|
)
|
|
150.8
|
|
|||
Pension Contributions to Qualified Plant Trust
|
|
—
|
|
|
(93.3
|
)
|
|
(84.8
|
)
|
|||
Property Taxes
|
|
(59.1
|
)
|
|
(29.5
|
)
|
|
(19.0
|
)
|
|||
Deferred Fuel Over/Under Recovery, Net
|
|
189.7
|
|
|
84.4
|
|
|
(65.5
|
)
|
|||
Recovery of Ohio Capacity Costs, Net
|
|
67.7
|
|
|
83.2
|
|
|
88.1
|
|
|||
Provision for Refund - Global Settlement, Net
|
|
(5.5
|
)
|
|
(98.2
|
)
|
|
120.3
|
|
|||
Disposition of Tanners Creek Plant Site
|
|
—
|
|
|
—
|
|
|
(93.5
|
)
|
|||
Change in Other Noncurrent Assets
|
|
119.8
|
|
|
(423.9
|
)
|
|
(454.6
|
)
|
|||
Change in Other Noncurrent Liabilities
|
|
129.0
|
|
|
181.7
|
|
|
15.4
|
|
|||
Change in Certain Components of Continuing Working Capital
|
|
516.7
|
|
|
(162.2
|
)
|
|
27.0
|
|
|||
Net Cash Flows from Continuing Operating Activities
|
|
$
|
5,223.2
|
|
|
$
|
4,270.4
|
|
|
$
|
4,521.8
|
|
(a)
|
Non-Cash Adjustments to Income from Continuing Operations includes Depreciation and Amortization, Deferred Income Taxes, Asset Impairments and Other Related Charges, Allowance for Equity Funds Used During Construction, Amortization of Nuclear Fuel, Pension and Postemployment Benefit Reserves, and Gain on Sale of Merchant Generation Assets.
|
•
|
A $679 million increase in cash from Changes in Certain Components of Continuing Working Capital. This increase is primarily due to lower employee-related payments, increased accrued taxes, increased provisions for refund related to Tax Reform and timing of receivables and payables.
|
•
|
A $544 million increase in Noncurrent Assets primarily due to changes in regulatory assets as a result of fewer storm deferrals, the impact of the FERC settlement on regulated AEP subsidiaries with rider recovery mechanisms in addition to the settlement of certain regulatory assets as a result of Ohio and West Virginia jurisdictional orders related to Tax Reform. See Note 4 - Rate Matters for additional information.
|
•
|
A $105 million increase in cash from Deferred Fuel Over/Under Recovery, Net primarily due to fluctuations of fuel and purchase power costs at PSO and I&M and the reduction of ENEC balances at APCo and WPCo as a result of the West Virginia Tax Reform Order. See Note 4 - Rate Matters for additional information relating to the reduction of ENEC balances.
|
•
|
A $93 million increase in cash due to refunds to customers in 2017 as a result of the 2016 Global Settlement in Ohio.
|
•
|
A $93 million increase in cash due to Pension Contributions to Qualified Plan Trust in 2017 not made in 2018.
|
•
|
A $420 million decrease in cash from Income from Continuing Operations, after non-cash adjustments. See Results of Operations for further detail.
|
•
|
A $189 million decrease in cash from Changes in Certain Components of Continuing Working Capital. This decrease in cash is primarily due to higher employee-related payments and increased revenue refunds.
|
•
|
A $98 million decrease in cash due to refunds to customers as a result of the 2016 Global Settlement in Ohio.
|
•
|
An $86 million decrease in cash from Income from Continuing Operations, after non-cash adjustments. See Results of Operations for further detail.
|
•
|
A $150 million increase in cash from Deferred Fuel Over/Under Recovery, Net. The increase in cash is primarily due to fluctuations of fuel and purchase power costs at PSO
and collections in the Ohio Phase-in-Recovery Rider.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in millions)
|
||||||||||
Construction Expenditures
|
|
$
|
(6,310.9
|
)
|
|
$
|
(5,691.3
|
)
|
|
$
|
(4,781.1
|
)
|
Acquisitions of Nuclear Fuel
|
|
(46.1
|
)
|
|
(108.0
|
)
|
|
(128.5
|
)
|
|||
Acquisitions of Assets/Businesses
|
|
(14.6
|
)
|
|
(6.8
|
)
|
|
(107.9
|
)
|
|||
Proceeds from Sale of Merchant Generation Assets
|
|
—
|
|
|
2,159.6
|
|
|
—
|
|
|||
Other
|
|
18.0
|
|
|
(9.9
|
)
|
|
(29.1
|
)
|
|||
Net Cash Flows Used for Continuing Investing Activities
|
|
$
|
(6,353.6
|
)
|
|
$
|
(3,656.4
|
)
|
|
$
|
(5,046.6
|
)
|
•
|
A $2.2 billion decrease in cash due to the sale of certain merchant generation assets in 2017. See Note
7
- Dispositions and Impairments for additional information.
|
•
|
A $620 million decrease in cash due to increased construction expenditures, primarily due to increases in Transmission and Distribution Utilities of $598 million.
|
•
|
$62 million increase in cash due to reduced nuclear fuel purchases. The reduction in purchases is primarily due to variations from year to year in the timing and pricing of fuel reload requirements, material and services deliveries and the timing of cash payments during the nuclear fuel cycle.
|
•
|
A $2.2 billion increase in cash due to the sale of certain merchant generation assets in 2017. See Note
7
- Dispositions and Impairments for additional information.
|
•
|
A $101 million increase in cash primarily due to lower cost of acquisitions in 2017.
|
•
|
A $21 million increase in cash due to reduced nuclear fuel purchases. Reduction in purchases is primarily due to variations from year to year in the timing and pricing of fuel reload requirements, material and services deliveries, and the timing of cash payments during the nuclear fuel cycle.
|
•
|
A $910 million decrease in cash due to increased construction expenditures, primarily due to increases in Transmission and Distribution Utilities of $499 million, AEP Transmission Holdco of $275 million and Generation & Marketing of $95 million.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in millions)
|
||||||||||
Issuance of Common Stock
|
|
$
|
73.6
|
|
|
$
|
12.2
|
|
|
$
|
34.2
|
|
Issuance/Retirement of Debt, Net
|
|
2,435.1
|
|
|
691.8
|
|
|
1,713.0
|
|
|||
Dividends Paid on Common Stock
|
|
(1,255.5
|
)
|
|
(1,191.9
|
)
|
|
(1,121.0
|
)
|
|||
Other
|
|
(91.3
|
)
|
|
(117.0
|
)
|
|
(122.3
|
)
|
|||
Net Cash Flows from (Used for) Continuing Financing Activities
|
|
$
|
1,161.9
|
|
|
$
|
(604.9
|
)
|
|
$
|
503.9
|
|
•
|
A $1.1 billion increase in cash due to increased issuances of long-term debt. See Note
14
- Financing Activities for additional information.
|
•
|
A $346 million increase in cash from short-term debt primarily due to increased borrowings of commercial paper. See Note
14
- Financing Activities for additional information.
|
•
|
A $306 million increase in cash due to decreased retirements of long-term debt. See Note
14
- Financing Activities for additional information.
|
•
|
A $61 million increase in cash due to increased proceeds from issuances of common stock.
|
•
|
A $64 million decrease in cash due to increased common stock dividend payments primarily due to increased dividends per share from 2017 to 2018.
|
•
|
A $1.3 billion decrease in cash due to increased retirements of long-term debt. See Note
14
- Financing Activities for additional information.
|
•
|
A $987 million decrease in cash from short-term debt primarily due to increased repayments of commercial paper. See Note
14
- Financing Activities for additional information.
|
•
|
A $71 million decrease in cash due to increased common stock dividend payments primarily due to increased dividends per share from 2016 to 2017.
|
•
|
A $22 million decrease in cash due to reduced proceeds from issuances of common stock.
|
•
|
A $1.3 billion increase in cash due to increased issuances of long-term debt. See Note
14
- Financing Activities for additional information.
|
•
|
During
2018
, AEP issued 1.2 million shares of common stock under the incentive compensation, employee saving and dividend reinvestment plans and received net proceeds of $74 million.
|
•
|
During
2018
, AEP issued approximately $5 billion of long-term debt, including $4.1 billion of senior unsecured notes at interest rates ranging from 3.65% to 4.3%, $369 million of pollution control bonds at interest rates ranging from 2.625% to 3.05% and $550 million of other debt at variable interest rates. The proceeds from these issuances were used to fund long-term debt maturities and construction programs.
|
•
|
During
2018
, AEP entered into and settled $300 million of notional interest rate derivatives that were designated as cash flow hedges. The settlement of interest rate derivatives in
2018
resulted in net cash received of $4 million. As of December 31,
2018
, AEP had $500 million of notional interest rate derivatives remaining that were designated as fair value hedges.
|
|
|
2019 Budgeted Capital Expenditures
|
||||||||||||||||||||||
Segment
|
|
Environmental
|
|
Generation
|
|
Transmission
|
|
Distribution
|
|
Other (a)
|
|
Total
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
Vertically Integrated Utilities
|
|
$
|
222.7
|
|
|
$
|
383.1
|
|
|
$
|
727.1
|
|
|
$
|
972.3
|
|
|
$
|
272.6
|
|
|
$
|
2,577.8
|
|
Transmission and Distribution Utilities
|
|
0.1
|
|
|
2.4
|
|
|
994.1
|
|
|
781.1
|
|
|
213.1
|
|
|
1,990.8
|
|
||||||
AEP Transmission Holdco
|
|
—
|
|
|
—
|
|
|
1,546.4
|
|
|
—
|
|
|
43.1
|
|
|
1,589.5
|
|
||||||
Generation & Marketing
|
|
15.0
|
|
|
1,557.6
|
|
(b)
|
—
|
|
|
—
|
|
|
54.3
|
|
|
1,626.9
|
|
||||||
Corporate and Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9.7
|
|
|
9.7
|
|
||||||
Total
|
|
$
|
237.8
|
|
|
$
|
1,943.1
|
|
|
$
|
3,267.6
|
|
|
$
|
1,753.4
|
|
|
$
|
592.8
|
|
|
$
|
7,794.7
|
|
(a)
|
Amount primarily consists of facilities, software and telecommunications.
|
(b)
|
Amount includes $1.1 billion for the acquisition of Sempra Renewables LLC, which includes 724 MWs of wind generation and battery assets and is funded through $551 million in cash, assumption of $343 million of existing project debt obligations of the non-consolidated joint ventures and recognition of non-controlling tax equity interest of $162 million.
|
|
|
2019 Budgeted Capital Expenditures
|
||||||||||||||||||||||
Company
|
|
Environmental
|
|
Generation
|
|
Transmission
|
|
Distribution
|
|
Other (a)
|
|
Total
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
AEP Texas
|
|
$
|
0.1
|
|
|
$
|
2.4
|
|
|
$
|
785.4
|
|
|
$
|
374.1
|
|
|
$
|
109.3
|
|
|
$
|
1,271.3
|
|
AEPTCo
|
|
—
|
|
|
—
|
|
|
1,496.6
|
|
|
—
|
|
|
39.8
|
|
|
1,536.4
|
|
||||||
APCo
|
|
32.7
|
|
|
83.5
|
|
|
309.8
|
|
|
304.2
|
|
|
90.5
|
|
|
820.7
|
|
||||||
I&M
|
|
76.8
|
|
|
179.8
|
|
|
96.5
|
|
|
229.8
|
|
|
63.6
|
|
|
646.5
|
|
||||||
OPCo
|
|
—
|
|
|
—
|
|
|
208.7
|
|
|
407.0
|
|
|
103.8
|
|
|
719.5
|
|
||||||
PSO
|
|
2.5
|
|
|
31.1
|
|
|
62.7
|
|
|
194.2
|
|
|
48.3
|
|
|
338.8
|
|
||||||
SWEPCo
|
|
25.1
|
|
|
57.7
|
|
|
150.7
|
|
|
135.4
|
|
|
52.1
|
|
|
421.0
|
|
Payments Due by Period
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Contractual Cash Obligations
|
|
Less Than
1 Year
|
|
2-3 Years
|
|
4-5 Years
|
|
After
5 Years
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
Short-term Debt (a)
|
|
$
|
1,910.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,910.0
|
|
Interest on Fixed Rate Portion of Long-term Debt (b)
|
|
1,030.3
|
|
|
1,955.9
|
|
|
1,719.2
|
|
|
11,189.0
|
|
|
15,894.4
|
|
|||||
Fixed Rate Portion of Long-term Debt (c)
|
|
924.4
|
|
|
2,800.0
|
|
|
2,128.2
|
|
|
16,150.9
|
|
|
22,003.5
|
|
|||||
Variable Rate Portion of Long-term Debt (d)
|
|
774.1
|
|
|
669.8
|
|
|
79.8
|
|
|
—
|
|
|
1,523.7
|
|
|||||
Capital Lease Obligations (e)
|
|
70.8
|
|
|
111.9
|
|
|
79.3
|
|
|
90.2
|
|
|
352.2
|
|
|||||
Noncancelable Operating Leases (e)
|
|
259.6
|
|
|
482.8
|
|
|
280.8
|
|
|
165.2
|
|
|
1,188.4
|
|
|||||
Fuel Purchase Contracts (f)
|
|
1,108.4
|
|
|
1,075.9
|
|
|
381.0
|
|
|
147.0
|
|
|
2,712.3
|
|
|||||
Energy and Capacity Purchase Contracts
|
|
239.7
|
|
|
463.6
|
|
|
324.3
|
|
|
1,337.2
|
|
|
2,364.8
|
|
|||||
Construction Contracts for Capital Assets (g)
|
|
2,429.1
|
|
|
3,127.6
|
|
|
1,679.9
|
|
|
3,245.0
|
|
|
10,481.6
|
|
|||||
Total
|
|
$
|
8,746.4
|
|
|
$
|
10,687.5
|
|
|
$
|
6,672.5
|
|
|
$
|
32,324.5
|
|
|
$
|
58,430.9
|
|
(a)
|
Represents principal only, excluding interest.
|
(b)
|
Interest payments are estimated based on final maturity dates of debt securities outstanding as of December 31,
2018
and do not reflect anticipated future refinancing, early redemptions or debt issuances.
|
(c)
|
See “Long-term Debt” section of Note
14
. Represents principal only, excluding interest.
|
(d)
|
See “Long-term Debt” section of Note
14
. Represents principal only, excluding interest. Variable rate debt had interest rates that ranged between 1.66% and 3.94% as of December 31,
2018
.
|
(e)
|
See Note
13
- Leases.
|
(f)
|
Represents contractual obligations to purchase coal, natural gas, uranium and other consumables as fuel for electric generation along with related transportation of the fuel.
|
(g)
|
Represents only capital assets for which there are signed contracts. Actual payments are dependent upon and may vary significantly based upon the decision to build, regulatory approval schedules, timing and escalation of project costs.
|
Amount of Commitment Expiration Per Period
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other Commercial Commitments
|
|
Less Than
1 Year
|
|
2-3 Years
|
|
4-5 Years
|
|
After
5 Years
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
Standby Letters of Credit (a)
|
|
$
|
60.6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
60.6
|
|
Guarantees of the Performance of Outside Parties (b)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
140.0
|
|
|
140.0
|
|
|||||
Guarantees of Performance (c)
|
|
1,526.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,526.6
|
|
|||||
Total Commercial Commitments
|
|
$
|
1,587.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
140.0
|
|
|
$
|
1,727.2
|
|
(a)
|
Standby letters of credit are entered into with third-parties. These letters of credit are issued in the ordinary course of business and cover items such as natural gas and electricity risk management contracts, construction contracts, insurance programs, security deposits and debt service reserves. There is no collateral held in relation to any guarantees in excess of the ownership percentages. In the event any letters of credit are drawn, there is no recourse to third-parties. See “Letters of Credit” section of Note
6
.
|
(b)
|
See “Guarantees of Third-Party Obligations” section of Note
6
.
|
(c)
|
Performance guarantees and indemnifications issued for energy trading and various sale agreements.
|
•
|
It requires assumptions to be made that were uncertain at the time the estimate was made; and
|
•
|
Changes in the estimate or different estimates that could have been selected could have a material effect on net income or financial condition.
|
|
|
Years Ended December 31,
|
||||||||||
Net Periodic Cost (Credit)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in millions)
|
||||||||||
Pension Plans
|
|
$
|
82.9
|
|
|
$
|
98.6
|
|
|
$
|
103.2
|
|
OPEB
|
|
(101.8
|
)
|
|
(63.2
|
)
|
|
(73.5
|
)
|
|
Pension Plans
|
|
OPEB
|
||||||||
|
|
|
Assumed/
|
|
|
|
Assumed/
|
||||
|
2019
|
|
Expected
|
|
2019
|
|
Expected
|
||||
|
Target
|
|
Long-Term
|
|
Target
|
|
Long-Term
|
||||
|
Asset
|
|
Rate of
|
|
Asset
|
|
Rate of
|
||||
|
Allocation
|
|
Return
|
|
Allocation
|
|
Return
|
||||
Equity
|
25
|
%
|
|
8.25
|
%
|
|
49
|
%
|
|
7.48
|
%
|
Fixed Income
|
59
|
|
|
4.90
|
|
|
49
|
|
|
5.08
|
|
Other Investments
|
15
|
|
|
8.31
|
|
|
—
|
|
|
—
|
|
Cash and Cash Equivalents
|
1
|
|
|
2.50
|
|
|
2
|
|
|
2.50
|
|
Total
|
100
|
%
|
|
|
|
100
|
%
|
|
|
•
|
Discount rate
|
•
|
Compensation increase rate
|
•
|
Cash balance crediting rate
|
•
|
Health care cost trend rate
|
•
|
Expected return on plan assets
|
|
|
Pension Plans
|
|
OPEB
|
||||||||||||
|
|
+0.5%
|
|
-0.5%
|
|
+0.5%
|
|
-0.5%
|
||||||||
|
|
(in millions)
|
||||||||||||||
Effect on December 31, 2018 Benefit Obligations
|
|
|
|
|
|
|
|
|
||||||||
Discount Rate
|
|
$
|
(237.6
|
)
|
|
$
|
260.7
|
|
|
$
|
(59.4
|
)
|
|
$
|
65.3
|
|
Compensation Increase Rate
|
|
21.5
|
|
|
(19.7
|
)
|
|
NA
|
|
|
NA
|
|
||||
Cash Balance Crediting Rate
|
|
68.2
|
|
|
(63.3
|
)
|
|
NA
|
|
|
NA
|
|
||||
Health Care Cost Trend Rate
|
|
NA
|
|
|
NA
|
|
|
16.9
|
|
|
(15.7
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Effect on 2018 Periodic Cost
|
|
|
|
|
|
|
|
|
||||||||
Discount Rate
|
|
$
|
(13.4
|
)
|
|
$
|
14.6
|
|
|
$
|
(2.3
|
)
|
|
$
|
2.5
|
|
Compensation Increase Rate
|
|
5.6
|
|
|
(5.1
|
)
|
|
NA
|
|
|
NA
|
|
||||
Cash Balance Crediting Rate
|
|
14.3
|
|
|
(13.2
|
)
|
|
NA
|
|
|
NA
|
|
||||
Health Care Cost Trend Rate
|
|
NA
|
|
|
NA
|
|
|
2.1
|
|
|
(1.9
|
)
|
||||
Expected Return on Plan Assets
|
|
(24.2
|
)
|
|
24.2
|
|
|
(8.5
|
)
|
|
8.5
|
|
NA
|
Not applicable.
|
(a)
|
Reflects fair value on primarily long-term structured contracts which are typically with customers that seek fixed pricing to limit their risk against fluctuating energy prices. The contract prices are valued against market curves associated with the delivery location and delivery term. A significant portion of the total volumetric position has been economically hedged.
|
(b)
|
Market fluctuations are attributable to various factors such as supply/demand, weather, etc.
|
(c)
|
Relates to the net gains (losses) of those contracts that are not reflected on the statements of income. These net gains (losses) are recorded as regulatory liabilities/assets or accounts payable.
|
Counterparty Credit Quality
|
|
Exposure
Before
Credit
Collateral
|
|
Credit
Collateral
|
|
Net
Exposure
|
|
Number of
Counterparties
>10% of
Net Exposure
|
|
Net Exposure
of
Counterparties
>10%
|
|||||||||
|
|
(in millions, except number of counterparties)
|
|||||||||||||||||
Investment Grade
|
|
$
|
480.4
|
|
|
$
|
2.2
|
|
|
$
|
478.2
|
|
|
3
|
|
|
$
|
260.1
|
|
Noninvestment Grade
|
|
1.5
|
|
|
1.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
No External Ratings:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Internal Investment Grade
|
|
120.8
|
|
|
—
|
|
|
120.8
|
|
|
3
|
|
|
79.9
|
|
||||
Internal Noninvestment Grade
|
|
51.2
|
|
|
10.5
|
|
|
40.7
|
|
|
2
|
|
|
28.7
|
|
||||
Total as of December 31, 2018
|
|
$
|
653.9
|
|
|
$
|
14.2
|
|
|
$
|
639.7
|
|
|
|
|
|
Twelve Months Ended
|
|
Twelve Months Ended
|
||||||||||||||||||||||||||||
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||||||||||
End
|
|
High
|
|
Average
|
|
Low
|
|
End
|
|
High
|
|
Average
|
|
Low
|
||||||||||||||||
(in millions)
|
|
(in millions)
|
||||||||||||||||||||||||||||
$
|
1.1
|
|
|
$
|
1.8
|
|
|
$
|
0.3
|
|
|
$
|
0.1
|
|
|
$
|
0.2
|
|
|
$
|
0.5
|
|
|
$
|
0.2
|
|
|
$
|
0.1
|
|
Twelve Months Ended
|
|
Twelve Months Ended
|
||||||||||||||||||||||||||||
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||||||||||
End
|
|
High
|
|
Average
|
|
Low
|
|
End
|
|
High
|
|
Average
|
|
Low
|
||||||||||||||||
(in millions)
|
|
(in millions)
|
||||||||||||||||||||||||||||
$
|
4.0
|
|
|
$
|
16.5
|
|
|
$
|
2.7
|
|
|
$
|
0.4
|
|
|
$
|
4.1
|
|
|
$
|
6.5
|
|
|
$
|
1.0
|
|
|
$
|
0.3
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
REVENUES
|
|
|
|
|
|
|
||||||
Vertically Integrated Utilities
|
|
$
|
9,556.7
|
|
|
$
|
9,095.1
|
|
|
$
|
9,012.4
|
|
Transmission and Distribution Utilities
|
|
4,552.3
|
|
|
4,328.9
|
|
|
4,328.3
|
|
|||
Generation & Marketing
|
|
1,818.1
|
|
|
1,771.4
|
|
|
2,858.7
|
|
|||
Other Revenues
|
|
268.6
|
|
|
229.5
|
|
|
180.7
|
|
|||
TOTAL REVENUES
|
|
16,195.7
|
|
|
15,424.9
|
|
|
16,380.1
|
|
|||
EXPENSES
|
|
|
|
|
|
|
||||||
Fuel and Other Consumables Used for Electric Generation
|
|
2,359.4
|
|
|
2,346.5
|
|
|
2,908.9
|
|
|||
Purchased Electricity for Resale
|
|
3,427.1
|
|
|
2,965.3
|
|
|
2,821.4
|
|
|||
Other Operation
|
|
2,979.2
|
|
|
2,525.2
|
|
|
2,996.1
|
|
|||
Maintenance
|
|
1,247.4
|
|
|
1,145.6
|
|
|
1,241.7
|
|
|||
Asset Impairments and Other Related Charges
|
|
70.6
|
|
|
87.1
|
|
|
2,267.8
|
|
|||
Gain on Sale of Merchant Generation Assets
|
|
—
|
|
|
(226.4
|
)
|
|
—
|
|
|||
Depreciation and Amortization
|
|
2,286.6
|
|
|
1,997.2
|
|
|
1,962.3
|
|
|||
Taxes Other Than Income Taxes
|
|
1,142.7
|
|
|
1,059.4
|
|
|
1,018.0
|
|
|||
TOTAL EXPENSES
|
|
13,513.0
|
|
|
11,899.9
|
|
|
15,216.2
|
|
|||
|
|
|
|
|
|
|
||||||
OPERATING INCOME
|
|
2,682.7
|
|
|
3,525.0
|
|
|
1,163.9
|
|
|||
|
|
|
|
|
|
|
||||||
Other Income (Expense):
|
|
|
|
|
|
|
||||||
Interest and Investment Income
|
|
11.6
|
|
|
16.0
|
|
|
16.3
|
|
|||
Carrying Costs Income
|
|
6.6
|
|
|
18.6
|
|
|
16.2
|
|
|||
Allowance for Equity Funds Used During Construction
|
|
132.5
|
|
|
93.7
|
|
|
113.2
|
|
|||
Non-Service Cost Components of Net Periodic Benefit Cost
|
|
124.5
|
|
|
45.5
|
|
|
43.2
|
|
|||
Gain on Sale of Equity Investment
|
|
—
|
|
|
12.4
|
|
|
—
|
|
|||
Interest Expense
|
|
(984.4
|
)
|
|
(895.0
|
)
|
|
(877.2
|
)
|
|||
|
|
|
|
|
|
|
||||||
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAX EXPENSE (BENEFIT) AND EQUITY EARNINGS
|
|
1,973.5
|
|
|
2,816.2
|
|
|
475.6
|
|
|||
|
|
|
|
|
|
|
||||||
Income Tax Expense (Benefit)
|
|
115.3
|
|
|
969.7
|
|
|
(73.7
|
)
|
|||
Equity Earnings of Unconsolidated Subsidiaries
|
|
73.1
|
|
|
82.4
|
|
|
71.2
|
|
|||
|
|
|
|
|
|
|
||||||
INCOME FROM CONTINUING OPERATIONS
|
|
1,931.3
|
|
|
1,928.9
|
|
|
620.5
|
|
|||
|
|
|
|
|
|
|
||||||
LOSS FROM DISCONTINUED OPERATIONS, NET OF TAX
|
|
—
|
|
|
—
|
|
|
(2.5
|
)
|
|||
|
|
|
|
|
|
|
||||||
NET INCOME
|
|
1,931.3
|
|
|
1,928.9
|
|
|
618.0
|
|
|||
|
|
|
|
|
|
|
||||||
Net Income Attributable to Noncontrolling Interests
|
|
7.5
|
|
|
16.3
|
|
|
7.1
|
|
|||
|
|
|
|
|
|
|
||||||
EARNINGS ATTRIBUTABLE TO AEP COMMON SHAREHOLDERS
|
|
$
|
1,923.8
|
|
|
$
|
1,912.6
|
|
|
$
|
610.9
|
|
|
|
|
|
|
|
|
||||||
WEIGHTED AVERAGE NUMBER OF BASIC AEP COMMON SHARES OUTSTANDING
|
|
492,774,600
|
|
|
491,814,651
|
|
|
491,495,458
|
|
|||
|
|
|
|
|
|
|
||||||
BASIC EARNINGS PER SHARE ATTRIBUTABLE TO AEP COMMON SHAREHOLDERS FROM CONTINUING OPERATIONS
|
|
$
|
3.90
|
|
|
$
|
3.89
|
|
|
$
|
1.25
|
|
BASIC EARNINGS (LOSS) PER SHARE ATTRIBUTABLE TO AEP COMMON SHAREHOLDERS FROM DISCONTINUED OPERATIONS
|
|
—
|
|
|
—
|
|
|
(0.01
|
)
|
|||
TOTAL BASIC EARNINGS PER SHARE ATTRIBUTABLE TO AEP COMMON SHAREHOLDERS
|
|
$
|
3.90
|
|
|
$
|
3.89
|
|
|
$
|
1.24
|
|
|
|
|
|
|
|
|
||||||
WEIGHTED AVERAGE NUMBER OF DILUTED AEP COMMON SHARES OUTSTANDING
|
|
493,758,277
|
|
|
492,611,067
|
|
|
491,662,007
|
|
|||
|
|
|
|
|
|
|
||||||
DILUTED EARNINGS PER SHARE ATTRIBUTABLE TO AEP COMMON SHAREHOLDERS FROM CONTINUING OPERATIONS
|
|
$
|
3.90
|
|
|
$
|
3.88
|
|
|
$
|
1.25
|
|
DILUTED EARNINGS (LOSS) PER SHARE ATTRIBUTABLE TO AEP COMMON SHAREHOLDERS FROM DISCONTINUED OPERATIONS
|
|
—
|
|
|
—
|
|
|
(0.01
|
)
|
|||
TOTAL DILUTED EARNINGS PER SHARE ATTRIBUTABLE TO AEP COMMON SHAREHOLDERS
|
|
$
|
3.90
|
|
|
$
|
3.88
|
|
|
$
|
1.24
|
|
See Notes to Financial Statements of Registrants beginning on page
175
.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
Net Income
|
|
$
|
1,931.3
|
|
|
$
|
1,928.9
|
|
|
$
|
618.0
|
|
|
|
|
|
|
|
|
||||||
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAXES
|
|
|
|
|
|
|
||||||
Cash Flow Hedges, Net of Tax of $3.9, $(1.4) and $(8.8) in 2018, 2017 and 2016, Respectively
|
|
14.6
|
|
|
(2.6
|
)
|
|
(16.4
|
)
|
|||
Securities Available for Sale, Net of Tax of $0, $1.9 and $0.7 in 2018, 2017 and 2016, Respectively
|
|
—
|
|
|
3.5
|
|
|
1.3
|
|
|||
Amortization of Pension and OPEB Deferred Costs, Net of Tax of $(1.4), $0.6 and $0.3 in 2018, 2017 and 2016, Respectively
|
|
(5.3
|
)
|
|
1.1
|
|
|
0.6
|
|
|||
Pension and OPEB Funded Status, Net of Tax of $(8.8), $46.7 and $(7.9) in 2018, 2017 and 2016, Respectively
|
|
(33.0
|
)
|
|
86.5
|
|
|
(14.7
|
)
|
|||
|
|
|
|
|
|
|
||||||
TOTAL OTHER COMPREHENSIVE INCOME (LOSS)
|
|
(23.7
|
)
|
|
88.5
|
|
|
(29.2
|
)
|
|||
|
|
|
|
|
|
|
||||||
TOTAL COMPREHENSIVE INCOME
|
|
1,907.6
|
|
|
2,017.4
|
|
|
588.8
|
|
|||
|
|
|
|
|
|
|
||||||
Total Comprehensive Income Attributable to Noncontrolling Interests
|
|
7.5
|
|
|
16.3
|
|
|
7.1
|
|
|||
|
|
|
|
|
|
|
||||||
TOTAL COMPREHENSIVE INCOME ATTRIBUTABLE TO AEP COMMON SHAREHOLDERS
|
|
$
|
1,900.1
|
|
|
$
|
2,001.1
|
|
|
$
|
581.7
|
|
See Notes to Financial Statements of Registrants beginning on page
175
.
|
|
AEP Common Shareholders
|
|
|
|
|
|||||||||||||||||||||
|
Common Stock
|
|
|
|
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
|
|
|
|||||||||||||||
|
Shares
|
|
Amount
|
|
Paid-in
Capital
|
|
Retained
Earnings
|
|
|
Noncontrolling
Interests
|
|
Total
|
||||||||||||||
TOTAL EQUITY – DECEMBER 31, 2015
|
511.4
|
|
|
$
|
3,324.0
|
|
|
$
|
6,296.5
|
|
|
$
|
8,398.3
|
|
|
$
|
(127.1
|
)
|
|
$
|
13.2
|
|
|
$
|
17,904.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Issuance of Common Stock
|
0.6
|
|
|
4.3
|
|
|
29.9
|
|
|
|
|
|
|
|
|
34.2
|
|
|||||||||
Common Stock Dividends
|
|
|
|
|
|
|
(1,116.8
|
)
|
(a)
|
|
|
(4.2
|
)
|
|
(1,121.0
|
)
|
||||||||||
Other Changes in Equity
|
|
|
|
|
6.2
|
|
|
|
|
|
|
7.0
|
|
|
13.2
|
|
||||||||||
Net Income
|
|
|
|
|
|
|
610.9
|
|
|
|
|
7.1
|
|
|
618.0
|
|
||||||||||
Other Comprehensive Loss
|
|
|
|
|
|
|
|
|
(29.2
|
)
|
|
|
|
(29.2
|
)
|
|||||||||||
TOTAL EQUITY – DECEMBER 31, 2016
|
512.0
|
|
|
3,328.3
|
|
|
6,332.6
|
|
|
7,892.4
|
|
|
(156.3
|
)
|
|
23.1
|
|
|
17,420.1
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Issuance of Common Stock
|
0.2
|
|
|
1.1
|
|
|
11.1
|
|
|
|
|
|
|
|
|
12.2
|
|
|||||||||
Common Stock Dividends
|
|
|
|
|
|
|
(1,178.3
|
)
|
(a)
|
|
|
(13.6
|
)
|
|
(1,191.9
|
)
|
||||||||||
Other Changes in Equity
|
|
|
|
|
55.0
|
|
|
|
|
|
|
0.8
|
|
|
55.8
|
|
||||||||||
Net Income
|
|
|
|
|
|
|
1,912.6
|
|
|
|
|
16.3
|
|
|
1,928.9
|
|
||||||||||
Other Comprehensive Income
|
|
|
|
|
|
|
|
|
88.5
|
|
|
|
|
88.5
|
|
|||||||||||
TOTAL EQUITY – DECEMBER 31, 2017
|
512.2
|
|
|
3,329.4
|
|
|
6,398.7
|
|
|
8,626.7
|
|
|
(67.8
|
)
|
|
26.6
|
|
|
18,313.6
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Issuance of Common Stock
|
1.3
|
|
|
8.0
|
|
|
65.6
|
|
|
|
|
|
|
|
|
73.6
|
|
|||||||||
Common Stock Dividends
|
|
|
|
|
|
|
(1,251.1
|
)
|
(a)
|
|
|
(4.4
|
)
|
|
(1,255.5
|
)
|
||||||||||
Other Changes in Equity
|
|
|
|
|
21.8
|
|
|
|
|
|
|
1.3
|
|
|
23.1
|
|
||||||||||
ASU 2018-02 Adoption
|
|
|
|
|
|
|
14.0
|
|
|
(17.0
|
)
|
|
|
|
(3.0
|
)
|
||||||||||
ASU 2016-01 Adoption
|
|
|
|
|
|
|
11.9
|
|
|
(11.9
|
)
|
|
|
|
—
|
|
||||||||||
Net Income
|
|
|
|
|
|
|
1,923.8
|
|
|
|
|
7.5
|
|
|
1,931.3
|
|
||||||||||
Other Comprehensive Loss
|
|
|
|
|
|
|
|
|
(23.7
|
)
|
|
|
|
(23.7
|
)
|
|||||||||||
TOTAL EQUITY – DECEMBER 31, 2018
|
513.5
|
|
|
$
|
3,337.4
|
|
|
$
|
6,486.1
|
|
|
$
|
9,325.3
|
|
|
$
|
(120.4
|
)
|
|
$
|
31.0
|
|
|
$
|
19,059.4
|
|
(a)
|
Cash dividends declared per AEP common share were $2.53, $2.39 and $2.27 for the years ended December 31, 2018, 2017 and 2016, respectively.
|
See Notes to Financial Statements of Registrants beginning on page
175
.
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
CURRENT ASSETS
|
|
|
|
|
||||
Cash and Cash Equivalents
|
|
$
|
234.1
|
|
|
$
|
214.6
|
|
Restricted Cash
(December 31, 2018 and 2017 Amounts Include $210 and $198, Respectively, Related to Transition Funding, Ohio Phase-in-Recovery Funding and Appalachian Consumer Rate Relief Funding)
|
|
210.0
|
|
|
198.0
|
|
||
Other Temporary Investments
(December 31, 2018 and 2017 Amounts Include $152.7 and $155.4, Respectively, Related to EIS and Transource Energy)
|
|
159.1
|
|
|
161.7
|
|
||
Accounts Receivable:
|
|
|
|
|
||||
Customers
|
|
699.0
|
|
|
643.9
|
|
||
Accrued Unbilled Revenues
|
|
209.3
|
|
|
230.2
|
|
||
Pledged Accounts Receivable – AEP Credit
|
|
999.8
|
|
|
954.2
|
|
||
Miscellaneous
|
|
55.2
|
|
|
101.2
|
|
||
Allowance for Uncollectible Accounts
|
|
(36.8
|
)
|
|
(38.5
|
)
|
||
Total Accounts Receivable
|
|
1,926.5
|
|
|
1,891.0
|
|
||
Fuel
|
|
341.5
|
|
|
387.7
|
|
||
Materials and Supplies
|
|
579.6
|
|
|
565.5
|
|
||
Risk Management Assets
|
|
162.8
|
|
|
126.2
|
|
||
Regulatory Asset for Under-Recovered Fuel Costs
|
|
150.1
|
|
|
292.5
|
|
||
Margin Deposits
|
|
141.4
|
|
|
105.5
|
|
||
Prepayments and Other Current Assets
|
|
208.8
|
|
|
310.4
|
|
||
TOTAL CURRENT ASSETS
|
|
4,113.9
|
|
|
4,253.1
|
|
||
|
|
|
|
|
||||
PROPERTY, PLANT AND EQUIPMENT
|
|
|
|
|
||||
Electric:
|
|
|
|
|
||||
Generation
|
|
21,699.9
|
|
|
20,760.5
|
|
||
Transmission
|
|
21,531.0
|
|
|
18,972.5
|
|
||
Distribution
|
|
21,195.4
|
|
|
19,868.5
|
|
||
Other Property, Plant and Equipment (Including Coal Mining and Nuclear Fuel)
|
|
4,265.0
|
|
|
3,706.3
|
|
||
Construction Work in Progress
|
|
4,393.9
|
|
|
4,120.7
|
|
||
Total Property, Plant and Equipment
|
|
73,085.2
|
|
|
67,428.5
|
|
||
Accumulated Depreciation and Amortization
|
|
17,986.1
|
|
|
17,167.0
|
|
||
TOTAL PROPERTY, PLANT AND EQUIPMENT
–
NET
|
|
55,099.1
|
|
|
50,261.5
|
|
||
|
|
|
|
|
||||
OTHER NONCURRENT ASSETS
|
|
|
|
|
||||
Regulatory Assets
|
|
3,310.4
|
|
|
3,587.6
|
|
||
Securitized Assets
|
|
920.6
|
|
|
1,211.2
|
|
||
Spent Nuclear Fuel and Decommissioning Trusts
|
|
2,474.9
|
|
|
2,527.6
|
|
||
Goodwill
|
|
52.5
|
|
|
52.5
|
|
||
Long-term Risk Management Assets
|
|
254.0
|
|
|
282.1
|
|
||
Deferred Charges and Other Noncurrent Assets
|
|
2,577.4
|
|
|
2,553.5
|
|
||
TOTAL OTHER NONCURRENT ASSETS
|
|
9,589.8
|
|
|
10,214.5
|
|
||
|
|
|
|
|
||||
TOTAL ASSETS
|
|
$
|
68,802.8
|
|
|
$
|
64,729.1
|
|
See Notes to Financial Statements of Registrants beginning on page
175
.
|
|
|
|
|
|
|
|
December 31,
|
||||||
|
|
|
|
|
|
|
2018
|
|
2017
|
||||
CURRENT LIABILITIES
|
|
|
|
|
|||||||||
Accounts Payable
|
|
|
|
|
|
|
$
|
1,874.3
|
|
|
$
|
2,065.3
|
|
Short-term Debt:
|
|
|
|
|
|
|
|
|
|
||||
Securitized Debt for Receivables – AEP Credit
|
|
|
|
|
|
|
750.0
|
|
|
718.0
|
|
||
Other Short-term Debt
|
|
|
|
|
|
|
1,160.0
|
|
|
920.6
|
|
||
Total Short-term Debt
|
|
|
|
|
|
|
1,910.0
|
|
|
1,638.6
|
|
||
Long-term Debt Due Within One Year
(December 31, 2018 and 2017 Amounts Include $406.5 and $406.9, Respectively, Related to Transition Funding, DCC Fuel, Ohio Phase-in-Recovery Funding, Appalachian Consumer Rate Relief Funding and Sabine)
|
|
|
1,698.5
|
|
|
1,753.7
|
|
||||||
Risk Management Liabilities
|
|
|
|
|
|
|
55.0
|
|
|
61.6
|
|
||
Customer Deposits
|
|
|
|
|
|
|
412.2
|
|
|
357.0
|
|
||
Accrued Taxes
|
|
|
|
|
|
|
1,218.0
|
|
|
1,115.5
|
|
||
Accrued Interest
|
|
|
|
|
|
|
231.7
|
|
|
234.5
|
|
||
Regulatory Liability for Over-Recovered Fuel Costs
|
|
|
|
|
|
|
58.6
|
|
|
11.9
|
|
||
Other Current Liabilities
|
|
|
|
|
|
|
1,190.5
|
|
|
1,033.2
|
|
||
TOTAL CURRENT LIABILITIES
|
|
|
|
|
|
|
8,648.8
|
|
|
8,271.3
|
|
||
|
|
|
|
|
|
|
|
|
|
||||
NONCURRENT LIABILITIES
|
|
|
|
|
|||||||||
Long-term Debt
(December 31, 2018 and 2017 Amounts Include $1,109.2 and $1,410.5, Respectively, Related to Transition Funding, DCC Fuel, Ohio Phase-in-Recovery Funding, Appalachian Consumer Rate Relief Funding, Transource Energy and Sabine)
|
|
|
21,648.2
|
|
|
19,419.6
|
|
||||||
Long-term Risk Management Liabilities
|
|
|
|
|
|
|
263.4
|
|
|
322.0
|
|
||
Deferred Income Taxes
|
|
|
|
|
|
|
7,086.5
|
|
|
6,813.9
|
|
||
Regulatory Liabilities and Deferred Investment Tax Credits
|
|
|
|
|
8,540.3
|
|
|
8,422.3
|
|
||||
Asset Retirement Obligations
|
|
|
|
|
|
|
2,287.7
|
|
|
1,925.5
|
|
||
Employee Benefits and Pension Obligations
|
|
|
|
|
|
|
377.1
|
|
|
398.1
|
|
||
Deferred Credits and Other Noncurrent Liabilities
|
|
|
|
|
|
|
782.6
|
|
|
830.9
|
|
||
TOTAL NONCURRENT LIABILITIES
|
|
|
|
|
|
|
40,985.8
|
|
|
38,132.3
|
|
||
|
|
|
|
|
|
|
|
|
|
||||
TOTAL LIABILITIES
|
|
|
|
|
|
|
49,634.6
|
|
|
46,403.6
|
|
||
|
|
|
|
|
|
|
|
|
|
||||
Rate Matters (Note 4)
|
|
|
|
|
|
|
|
|
|
||||
Commitments and Contingencies (Note 6)
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
MEZZANINE EQUITY
|
|
|
|
|
|||||||||
Redeemable Noncontrolling Interest
|
|
|
|
|
|
|
69.4
|
|
|
—
|
|
||
Contingently Redeemable Performance Share Awards
|
|
|
|
|
|
|
39.4
|
|
|
11.9
|
|
||
TOTAL MEZZANINE EQUITY
|
|
|
|
|
|
|
108.8
|
|
|
11.9
|
|
||
|
|
|
|
|
|
|
|
|
|
||||
EQUITY
|
|
|
|
|
|||||||||
Common Stock – Par Value – $6.50 Per Share:
|
|
|
|
|
|
|
|
|
|
||||
|
|
2018
|
|
2017
|
|
|
|
|
|
||||
Shares Authorized
|
|
600,000,000
|
|
600,000,000
|
|
|
|
|
|
||||
Shares Issued
|
|
513,450,036
|
|
512,210,644
|
|
|
|
|
|
||||
(20,204,160 and 20,205,046 Shares were Held in Treasury as of December 31, 2018 and 2017, Respectively)
|
|
|
3,337.4
|
|
|
3,329.4
|
|
||||||
Paid-in Capital
|
|
|
|
|
|
|
6,486.1
|
|
|
6,398.7
|
|
||
Retained Earnings
|
|
|
|
|
|
|
9,325.3
|
|
|
8,626.7
|
|
||
Accumulated Other Comprehensive Income (Loss)
|
|
|
|
|
|
|
(120.4
|
)
|
|
(67.8
|
)
|
||
TOTAL AEP COMMON SHAREHOLDERS’ EQUITY
|
|
|
19,028.4
|
|
|
18,287.0
|
|
||||||
|
|
|
|
|
|
|
|
|
|
||||
Noncontrolling Interests
|
|
|
|
|
|
|
31.0
|
|
|
26.6
|
|
||
|
|
|
|
|
|
|
|
|
|
||||
TOTAL EQUITY
|
|
|
|
|
|
|
19,059.4
|
|
|
18,313.6
|
|
||
|
|
|
|
|
|
|
|
|
|
||||
TOTAL LIABILITIES, MEZZANINE EQUITY AND TOTAL EQUITY
|
|
$
|
68,802.8
|
|
|
$
|
64,729.1
|
|
See Notes to Financial Statements of Registrants beginning on page
175
.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
OPERATING ACTIVITIES
|
|
|
|
|
|
|
||||||
Net Income
|
|
$
|
1,931.3
|
|
|
$
|
1,928.9
|
|
|
$
|
618.0
|
|
Loss from Discontinued Operations, Net of Tax
|
|
—
|
|
|
—
|
|
|
(2.5
|
)
|
|||
Income from Continuing Operations
|
|
1,931.3
|
|
|
1,928.9
|
|
|
620.5
|
|
|||
Adjustments to Reconcile Income from Continuing Operations to Net Cash Flows from Continuing Operating Activities:
|
|
|
|
|
|
|
||||||
Depreciation and Amortization
|
|
2,286.6
|
|
|
1,997.2
|
|
|
1,962.3
|
|
|||
Deferred Income Taxes
|
|
104.3
|
|
|
901.5
|
|
|
(50.0
|
)
|
|||
Asset Impairments and Other Related Charges
|
|
70.6
|
|
|
87.1
|
|
|
2,267.8
|
|
|||
Allowance for Equity Funds Used During Construction
|
|
(132.5
|
)
|
|
(93.7
|
)
|
|
(113.2
|
)
|
|||
Mark-to-Market of Risk Management Contracts
|
|
(66.4
|
)
|
|
(23.3
|
)
|
|
150.8
|
|
|||
Amortization of Nuclear Fuel
|
|
113.8
|
|
|
129.1
|
|
|
128.6
|
|
|||
Pension and Postemployment Benefit Reserves
|
|
(42.8
|
)
|
|
27.8
|
|
|
21.6
|
|
|||
Pension Contributions to Qualified Plan Trust
|
|
—
|
|
|
(93.3
|
)
|
|
(84.8
|
)
|
|||
Property Taxes
|
|
(59.1
|
)
|
|
(29.5
|
)
|
|
(19.0
|
)
|
|||
Deferred Fuel Over/Under-Recovery, Net
|
|
189.7
|
|
|
84.4
|
|
|
(65.5
|
)
|
|||
Gain on Sale of Merchant Generation Assets
|
|
—
|
|
|
(226.4
|
)
|
|
—
|
|
|||
Recovery of Ohio Capacity Costs, Net
|
|
67.7
|
|
|
83.2
|
|
|
88.1
|
|
|||
Provision for Refund
–
Global Settlement, Net
|
|
(5.5
|
)
|
|
(98.2
|
)
|
|
120.3
|
|
|||
Disposition of Tanners Creek Plant Site
|
|
—
|
|
|
—
|
|
|
(93.5
|
)
|
|||
Change in Other Noncurrent Assets
|
|
119.8
|
|
|
(423.9
|
)
|
|
(454.6
|
)
|
|||
Change in Other Noncurrent Liabilities
|
|
129.0
|
|
|
181.7
|
|
|
15.4
|
|
|||
Changes in Certain Components of Continuing Working Capital:
|
|
|
|
|
|
|
||||||
Accounts Receivable, Net
|
|
145.9
|
|
|
28.5
|
|
|
(226.6
|
)
|
|||
Fuel, Materials and Supplies
|
|
20.7
|
|
|
17.9
|
|
|
60.2
|
|
|||
Accounts Payable
|
|
36.6
|
|
|
(58.0
|
)
|
|
164.9
|
|
|||
Accrued Taxes, Net
|
|
153.2
|
|
|
91.9
|
|
|
42.8
|
|
|||
Other Current Assets
|
|
10.5
|
|
|
(60.7
|
)
|
|
14.2
|
|
|||
Other Current Liabilities
|
|
149.8
|
|
|
(181.8
|
)
|
|
(28.5
|
)
|
|||
Net Cash Flows from Continuing Operating Activities
|
|
5,223.2
|
|
|
4,270.4
|
|
|
4,521.8
|
|
|||
|
|
|
|
|
|
|
||||||
INVESTING ACTIVITIES
|
|
|
|
|
|
|
||||||
Construction Expenditures
|
|
(6,310.9
|
)
|
|
(5,691.3
|
)
|
|
(4,781.1
|
)
|
|||
Purchases of Investment Securities
|
|
(2,067.8
|
)
|
|
(2,314.7
|
)
|
|
(3,002.3
|
)
|
|||
Sales of Investment Securities
|
|
2,010.0
|
|
|
2,256.3
|
|
|
2,957.7
|
|
|||
Acquisitions of Nuclear Fuel
|
|
(46.1
|
)
|
|
(108.0
|
)
|
|
(128.5
|
)
|
|||
Acquisitions of Assets/Businesses
|
|
(14.6
|
)
|
|
(6.8
|
)
|
|
(107.9
|
)
|
|||
Proceeds from Sale of Merchant Generation Assets
|
|
—
|
|
|
2,159.6
|
|
|
—
|
|
|||
Other Investing Activities
|
|
75.8
|
|
|
48.5
|
|
|
15.5
|
|
|||
Net Cash Flows Used for Continuing Investing Activities
|
|
(6,353.6
|
)
|
|
(3,656.4
|
)
|
|
(5,046.6
|
)
|
|||
|
|
|
|
|
|
|
||||||
FINANCING ACTIVITIES
|
|
|
|
|
|
|
||||||
Issuance of Common Stock
|
|
73.6
|
|
|
12.2
|
|
|
34.2
|
|
|||
Issuance of Long-term Debt
|
|
4,945.7
|
|
|
3,854.1
|
|
|
2,594.9
|
|
|||
Commercial Paper and Credit Facility Borrowings
|
|
205.6
|
|
|
—
|
|
|
—
|
|
|||
Change in Short-term Debt, Net
|
|
271.4
|
|
|
(74.4
|
)
|
|
913.0
|
|
|||
Retirement of Long-term Debt
|
|
(2,782.0
|
)
|
|
(3,087.9
|
)
|
|
(1,794.9
|
)
|
|||
Commercial Paper and Credit Facility Repayments
|
|
(205.6
|
)
|
|
—
|
|
|
—
|
|
|||
Make Whole Premium on Extinguishment of Long-term Debt
|
|
(13.5
|
)
|
|
(46.1
|
)
|
|
—
|
|
|||
Principal Payments for Capital Lease Obligations
|
|
(65.1
|
)
|
|
(67.3
|
)
|
|
(106.6
|
)
|
|||
Dividends Paid on Common Stock
|
|
(1,255.5
|
)
|
|
(1,191.9
|
)
|
|
(1,121.0
|
)
|
|||
Other Financing Activities
|
|
(12.7
|
)
|
|
(3.6
|
)
|
|
(15.7
|
)
|
|||
Net Cash Flows from (Used for) Continuing Financing Activities
|
|
1,161.9
|
|
|
(604.9
|
)
|
|
503.9
|
|
|||
|
|
|
|
|
|
|
||||||
Net Cash Flows Used for Discontinued Operating Activities
|
|
—
|
|
|
—
|
|
|
(2.5
|
)
|
|||
Net Cash Flows from Discontinued Investing Activities
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Net Cash Flows from Discontinued Financing Activities
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash
|
|
31.5
|
|
|
9.1
|
|
|
(23.4
|
)
|
|||
Cash, Cash Equivalents and Restricted Cash at Beginning of Period
|
|
412.6
|
|
|
403.5
|
|
|
426.9
|
|
|||
Cash, Cash Equivalents and Restricted Cash at End of Period
|
|
$
|
444.1
|
|
|
$
|
412.6
|
|
|
$
|
403.5
|
|
See Notes to Financial Statements of Registrants beginning on page
175
.
|
Summary of KWh Energy Sales
|
||||||||
|
|
|
|
|
|
|||
|
Years Ended December 31,
|
|||||||
|
2018
|
|
2017
|
|
2016
|
|||
|
(in millions of KWhs)
|
|||||||
Retail:
|
|
|
|
|
|
|||
Residential
|
12,101
|
|
|
11,569
|
|
|
11,844
|
|
Commercial
|
10,822
|
|
|
11,003
|
|
|
11,214
|
|
Industrial
|
8,531
|
|
|
8,418
|
|
|
7,892
|
|
Miscellaneous
|
566
|
|
|
563
|
|
|
577
|
|
Total Retail
|
32,020
|
|
|
31,553
|
|
|
31,527
|
|
(a)
|
Heating degree days are calculated on a 55 degree temperature base.
|
(b)
|
Normal Heating/Cooling represents the thirty-year average of degree days.
|
(c)
|
Cooling degree days are calculated on a 70 degree temperature base.
|
Year Ended December 31, 2017
|
|
$
|
310.5
|
|
|
|
|
||
Changes in Gross Margin:
|
|
|
||
Retail Margins
|
|
9.8
|
|
|
Off-system Sales
|
|
22.4
|
|
|
Transmission Revenues
|
|
8.3
|
|
|
Other Revenues
|
|
(1.2
|
)
|
|
Total Change in Gross Margin
|
|
39.3
|
|
|
|
|
|
||
Changes in Expenses and Other:
|
|
|
||
Other Operation and Maintenance
|
|
(49.3
|
)
|
|
Depreciation and Amortization
|
|
(49.5
|
)
|
|
Taxes Other Than Income Taxes
|
|
(10.3
|
)
|
|
Interest Income
|
|
(2.1
|
)
|
|
Allowance for Equity Funds Used During Construction
|
|
13.2
|
|
|
Non-Service Cost Components of Net Periodic Benefit Cost
|
|
8.7
|
|
|
Interest Expense
|
|
(5.0
|
)
|
|
Total Change in Expenses and Other
|
|
(94.3
|
)
|
|
|
|
|
||
Income Tax Expense (Benefit)
|
|
(44.2
|
)
|
|
|
|
|
||
Year Ended December 31, 2018
|
|
$
|
211.3
|
|
•
|
Retail Margins
increased $10 million primarily due to the following:
|
•
|
A $12 million increase in revenues associated with the Distribution Cost Recovery Factor revenue rider.
|
•
|
A $10 million increase in revenues associated with the Transmission Cost Recovery Factor revenue rider. This increase was offset by an increase in Other Operation and Maintenance expenses below.
|
•
|
An $8 million increase in weather-related usage primarily driven by a 48% increase in heating degree days partially offset by a 3% decrease in cooling degree days.
|
•
|
An $18 million decrease due to the 2018 provisions for customer refunds related to Tax Reform. This decrease was offset in Income Tax Expense (Benefit) below.
|
•
|
Margins from Off-system Sales
increased $22 million due to higher affiliated PPA revenues, which were offset by corresponding increases in Other Operation and Maintenance expenses and Depreciation and Amortization expenses below.
|
•
|
Transmission Revenues
increased $8 million primarily due to the following:
|
•
|
A $30 million increase due to recovery of increased transmission investment in ERCOT.
|
•
|
An $11 million decrease due to the 2018 provisions for customer refunds due to Tax Reform. This decrease was offset in Income Tax Expense (Benefit) below.
|
•
|
An $11 million decrease due to lower rates in order to pass the benefits of Tax Reform on to customers. This decrease was offset in Income Tax Expense (Benefit) below.
|
•
|
Other Operation and Maintenance
expenses increased $49 million primarily due to the following:
|
•
|
A $25 million increase in ERCOT transmission expenses. This increase was partially offset by an increase in Retail Margins above.
|
•
|
A $7 million increase in distribution expenses.
|
•
|
A $5 million increase in affiliated PPA expenses. This increase was offset by an increase in Margins from Off-system sales above.
|
•
|
A $4 million increase primarily due to employee-related expenses.
|
•
|
Depreciation and Amortization
expenses increased $50 million primarily due to the following:
|
•
|
A $20 million increase in depreciation expense primarily due to an increase in the depreciable base of transmission and distribution assets.
|
•
|
A $14 million increase in depreciation expense due to a revision in the life expectancy of the Oklaunion Power Station. This increase was offset by an increase in Margins from Off-system sales above.
|
•
|
A $9 million increase in securitization amortizations related to Transition Funding. This increase was offset in Other Revenues above and Interest Expense below.
|
•
|
Taxes Other Than Income Taxes
increased $10 million primarily due to increased property taxes as a result of additional capital investment and increased tax rates.
|
•
|
Allowance for Equity Funds Used During Construction
increased $13 million primarily due to increased transmission projects.
|
•
|
Non-Service Cost Components of Net Periodic Cost
decreased $9 million primarily due to favorable asset returns for the funded Pension and OPEB plans, favorable OPEB cost savings arrangements and the implementation of ASU 2017-07.
|
•
|
Interest Expense
increased $5 million primarily due to the following:
|
•
|
A $25 million increase due to the issuances of long-term debt.
|
•
|
A $12 million decrease due to a higher debt component of AFUDC and increased investment primarily in transmission projects.
|
•
|
An $11 million decrease in expense related to Transition Funding securitization assets. This decrease was offset above in Other Revenues and Depreciation and Amortization.
|
•
|
Income Tax Expense (Benefit)
increased $44 million primarily due to the income tax benefit recognized in 2017 related to the remeasurement of deferred tax liabilities from 35% to 21% as a result of Tax Reform partially offset by the change in the corporate federal income tax rate from 35% in 2017 to 21% in 2018 as a result of Tax Reform, amortization of Excess ADIT and a decrease in pretax book income.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
REVENUES
|
|
|
|
|
|
|
||||||
Electric Transmission and Distribution
|
|
$
|
1,486.3
|
|
|
$
|
1,470.3
|
|
|
$
|
1,383.2
|
|
Sales to AEP Affiliates
|
|
105.2
|
|
|
65.7
|
|
|
75.7
|
|
|||
Other Revenues
|
|
3.8
|
|
|
2.4
|
|
|
2.5
|
|
|||
TOTAL REVENUES
|
|
1,595.3
|
|
|
1,538.4
|
|
|
1,461.4
|
|
|||
|
|
|
|
|
|
|
||||||
EXPENSES
|
|
|
|
|
|
|
|
|
|
|||
Fuel and Other Consumables Used for Electric Generation
|
|
38.5
|
|
|
20.9
|
|
|
32.1
|
|
|||
Other Operation
|
|
488.9
|
|
|
453.1
|
|
|
457.8
|
|
|||
Maintenance
|
|
89.4
|
|
|
75.9
|
|
|
73.7
|
|
|||
Depreciation and Amortization
|
|
499.6
|
|
|
450.1
|
|
|
413.9
|
|
|||
Taxes Other Than Income Taxes
|
|
132.6
|
|
|
122.3
|
|
|
107.6
|
|
|||
TOTAL EXPENSES
|
|
1,249.0
|
|
|
1,122.3
|
|
|
1,085.1
|
|
|||
|
|
|
|
|
|
|
||||||
OPERATING INCOME
|
|
346.3
|
|
|
416.1
|
|
|
376.3
|
|
|||
|
|
|
|
|
|
|
||||||
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|||
Interest Income
|
|
0.8
|
|
|
2.9
|
|
|
10.9
|
|
|||
Allowance for Equity Funds Used During Construction
|
|
20.0
|
|
|
6.8
|
|
|
9.2
|
|
|||
Non-Service Cost Components of Net Periodic Benefit Cost
|
|
12.3
|
|
|
3.6
|
|
|
3.3
|
|
|||
Interest Expense
|
|
(147.3
|
)
|
|
(142.3
|
)
|
|
(144.4
|
)
|
|||
|
|
|
|
|
|
|
||||||
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAX EXPENSE (BENEFIT)
|
|
232.1
|
|
|
287.1
|
|
|
255.3
|
|
|||
|
|
|
|
|
|
|
||||||
Income Tax Expense (Benefit)
|
|
20.8
|
|
|
(23.4
|
)
|
|
59.9
|
|
|||
|
|
|
|
|
|
|
||||||
INCOME FROM CONTINUING OPERATIONS
|
|
211.3
|
|
|
310.5
|
|
|
195.4
|
|
|||
|
|
|
|
|
|
|
||||||
LOSS FROM DISCONTINUED OPERATIONS, NET OF TAX
|
|
—
|
|
|
—
|
|
|
(48.8
|
)
|
|||
|
|
|
|
|
|
|
||||||
NET INCOME
|
|
$
|
211.3
|
|
|
$
|
310.5
|
|
|
$
|
146.6
|
|
The common stock of AEP Texas is wholly-owned by Parent.
|
|
See Notes to Financial Statements of Registrants beginning on page
175
.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
Net Income
|
|
$
|
211.3
|
|
|
$
|
310.5
|
|
|
$
|
146.6
|
|
|
|
|
|
|
|
|
||||||
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAXES
|
|
|
|
|
|
|
|
|||||
Cash Flow Hedges, Net of Tax of $0.3, $0.5 and $0.6 in 2018, 2017 and 2016, Respectively
|
|
1.0
|
|
|
0.9
|
|
|
1.1
|
|
|||
Amortization of Pension and OPEB Deferred Costs, Net of Tax of $0.1, $0.1 and $0.2 in 2018, 2017 and 2016, Respectively
|
|
0.2
|
|
|
0.3
|
|
|
0.3
|
|
|||
Pension and OPEB Funded Status, Net of Tax of $(0.3), $0.6 and $0.5 in 2018, 2017 and 2016, Respectively
|
|
(1.0
|
)
|
|
1.1
|
|
|
0.9
|
|
|||
|
|
|
|
|
|
|
||||||
TOTAL OTHER COMPREHENSIVE INCOME
|
|
0.2
|
|
|
2.3
|
|
|
2.3
|
|
|||
|
|
|
|
|
|
|
||||||
TOTAL COMPREHENSIVE INCOME
|
|
$
|
211.5
|
|
|
$
|
312.8
|
|
|
$
|
148.9
|
|
See Notes to Financial Statements of Registrants beginning on page
175
.
|
|
|
Paid-in
Capital
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Total
|
||||||||
TOTAL COMMON SHAREHOLDER’S EQUITY - DECEMBER 31, 2015
|
|
$
|
804.9
|
|
|
$
|
887.0
|
|
|
$
|
(17.2
|
)
|
|
$
|
1,674.7
|
|
|
|
|
|
|
|
|
|
|
||||||||
Capital Contribution from Parent
|
|
53.0
|
|
|
|
|
|
|
53.0
|
|
||||||
Common Stock Dividends
|
|
|
|
|
(34.0
|
)
|
|
|
|
|
(34.0
|
)
|
||||
Net Income
|
|
|
|
146.6
|
|
|
|
|
|
146.6
|
|
|||||
Other Comprehensive Income
|
|
|
|
|
|
|
2.3
|
|
|
2.3
|
|
|||||
Distribution of CSW Energy, Inc. to Parent
|
|
|
|
(185.5
|
)
|
|
|
|
(185.5
|
)
|
||||||
TOTAL COMMON SHAREHOLDER’S EQUITY - DECEMBER 31, 2016
|
|
857.9
|
|
|
814.1
|
|
|
(14.9
|
)
|
|
1,657.1
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Capital Contribution from Parent
|
|
200.0
|
|
|
|
|
|
|
200.0
|
|
||||||
Net Income
|
|
|
|
|
310.5
|
|
|
|
|
|
310.5
|
|
||||
Other Comprehensive Income
|
|
|
|
|
|
2.3
|
|
|
2.3
|
|
||||||
TOTAL COMMON SHAREHOLDER’S EQUITY - DECEMBER 31, 2017
|
|
1,057.9
|
|
|
1,124.6
|
|
|
(12.6
|
)
|
|
2,169.9
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Capital Contribution from Parent
|
|
200.0
|
|
|
|
|
|
|
200.0
|
|
||||||
ASU 2018-02 Adoption
|
|
|
|
1.8
|
|
|
(2.7
|
)
|
|
(0.9
|
)
|
|||||
Net Income
|
|
|
|
211.3
|
|
|
|
|
|
211.3
|
|
|||||
Other Comprehensive Income
|
|
|
|
|
|
0.2
|
|
|
0.2
|
|
||||||
TOTAL COMMON SHAREHOLDER’S EQUITY - DECEMBER 31, 2018
|
|
$
|
1,257.9
|
|
|
$
|
1,337.7
|
|
|
$
|
(15.1
|
)
|
|
$
|
2,580.5
|
|
See Notes to Financial Statements of Registrants beginning on page
175
.
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
CURRENT ASSETS
|
|
|
|
|
||||
Cash and Cash Equivalents
|
|
$
|
3.1
|
|
|
$
|
2.0
|
|
Restricted Cash for Securitized Transition Funding
|
|
156.7
|
|
|
155.2
|
|
||
Advances to Affiliates
|
|
8.0
|
|
|
111.9
|
|
||
Accounts Receivable:
|
|
|
|
|
||||
Customers
|
|
110.9
|
|
|
105.3
|
|
||
Affiliated Companies
|
|
15.0
|
|
|
12.3
|
|
||
Accrued Unbilled Revenues
|
|
70.4
|
|
|
75.8
|
|
||
Miscellaneous
|
|
1.9
|
|
|
1.3
|
|
||
Allowance for Uncollectible Accounts
|
|
(1.3
|
)
|
|
(0.7
|
)
|
||
Total Accounts Receivable
|
|
196.9
|
|
|
194.0
|
|
||
Fuel
|
|
8.8
|
|
|
3.6
|
|
||
Materials and Supplies
|
|
52.8
|
|
|
52.0
|
|
||
Risk Management Assets
|
|
—
|
|
|
0.5
|
|
||
Accrued Tax Benefits
|
|
44.9
|
|
|
41.0
|
|
||
Prepayments and Other Current Assets
|
|
5.3
|
|
|
3.6
|
|
||
TOTAL CURRENT ASSETS
|
|
476.5
|
|
|
563.8
|
|
||
|
|
|
|
|
||||
PROPERTY, PLANT AND EQUIPMENT
|
|
|
|
|
||||
Electric:
|
|
|
|
|
||||
Generation
|
|
352.1
|
|
|
350.7
|
|
||
Transmission
|
|
3,683.6
|
|
|
3,053.6
|
|
||
Distribution
|
|
4,043.2
|
|
|
3,718.6
|
|
||
Other Property, Plant and Equipment
|
|
727.9
|
|
|
461.0
|
|
||
Construction Work in Progress
|
|
836.2
|
|
|
835.7
|
|
||
Total Property, Plant and Equipment
|
|
9,643.0
|
|
|
8,419.6
|
|
||
Accumulated Depreciation and Amortization
|
|
1,651.2
|
|
|
1,594.5
|
|
||
TOTAL PROPERTY, PLANT AND EQUIPMENT –
NET
|
|
7,991.8
|
|
|
6,825.1
|
|
||
|
|
|
|
|
||||
OTHER NONCURRENT ASSETS
|
|
|
|
|
||||
Regulatory Assets
|
|
430.0
|
|
|
378.7
|
|
||
Securitized Transition Assets
(December 31, 2018 and 2017 Amounts Include $636.8 and $869.5, Respectively, Related to Transition Funding)
|
|
649.1
|
|
|
891.2
|
|
||
Deferred Charges and Other Noncurrent Assets
|
|
56.3
|
|
|
114.8
|
|
||
TOTAL OTHER NONCURRENT ASSETS
|
|
1,135.4
|
|
|
1,384.7
|
|
||
|
|
|
|
|
||||
TOTAL ASSETS
|
|
$
|
9,603.7
|
|
|
$
|
8,773.6
|
|
See Notes to Financial Statements of Registrants beginning on page
175
.
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
CURRENT LIABILITIES
|
|
|
|
|
||||
Advances from Affiliates
|
|
$
|
216.0
|
|
|
$
|
—
|
|
Accounts Payable:
|
|
|
|
|
||||
General
|
|
276.5
|
|
|
379.4
|
|
||
Affiliated Companies
|
|
30.3
|
|
|
30.2
|
|
||
Long-term Debt Due Within One Year – Nonaffiliated
(December 31, 2018 and 2017 Amounts Include $251.1 and $236.1, Respectively, Related to Transition Funding)
|
|
501.1
|
|
|
266.1
|
|
||
Risk Management Liabilities
|
|
0.2
|
|
|
—
|
|
||
Accrued Taxes
|
|
75.5
|
|
|
77.2
|
|
||
Accrued Interest
(December 31, 2018 and 2017 Amounts Include $11.3 and $15.9, Respectively, Related to Transition Funding)
|
|
37.3
|
|
|
42.2
|
|
||
Oklaunion Purchase Power Agreement
|
|
24.3
|
|
|
—
|
|
||
Other Current Liabilities
|
|
98.3
|
|
|
76.4
|
|
||
TOTAL CURRENT LIABILITIES
|
|
1,259.5
|
|
|
871.5
|
|
||
|
|
|
|
|
||||
NONCURRENT LIABILITIES
|
|
|
|
|
||||
Long-term Debt – Nonaffiliated
(December 31, 2018 and 2017 Amounts Include $540.1 and $790.1, Respectively, Related to Transition Funding)
|
|
3,380.2
|
|
|
3,383.2
|
|
||
Deferred Income Taxes
|
|
913.1
|
|
|
913.1
|
|
||
Regulatory Liabilities and Deferred Investment Tax Credits
|
|
1,344.3
|
|
|
1,320.5
|
|
||
Oklaunion Purchase Power Agreement
|
|
22.1
|
|
|
52.0
|
|
||
Deferred Credits and Other Noncurrent Liabilities
|
|
104.0
|
|
|
63.4
|
|
||
TOTAL NONCURRENT LIABILITIES
|
|
5,763.7
|
|
|
5,732.2
|
|
||
|
|
|
|
|
||||
TOTAL LIABILITIES
|
|
7,023.2
|
|
|
6,603.7
|
|
||
|
|
|
|
|
||||
Rate Matters (Note 4)
|
|
|
|
|
||||
Commitments and Contingencies (Note 6)
|
|
|
|
|
||||
|
|
|
|
|
||||
COMMON SHAREHOLDER’S EQUITY
|
|
|
|
|
||||
Paid-in Capital
|
|
1,257.9
|
|
|
1,057.9
|
|
||
Retained Earnings
|
|
1,337.7
|
|
|
1,124.6
|
|
||
Accumulated Other Comprehensive Income (Loss)
|
|
(15.1
|
)
|
|
(12.6
|
)
|
||
TOTAL COMMON SHAREHOLDER’S EQUITY
|
|
2,580.5
|
|
|
2,169.9
|
|
||
|
|
|
|
|
||||
TOTAL LIABILITIES AND COMMON SHAREHOLDER’S EQUITY
|
|
$
|
9,603.7
|
|
|
$
|
8,773.6
|
|
See Notes to Financial Statements of Registrants beginning on page
175
.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
||||
Net Income
|
|
$
|
211.3
|
|
|
$
|
310.5
|
|
|
$
|
146.6
|
|
Loss from Discontinued Operations
|
|
—
|
|
|
—
|
|
|
(48.8
|
)
|
|||
Income from Continuing Operations
|
|
211.3
|
|
|
310.5
|
|
|
195.4
|
|
|||
Adjustments to Reconcile Income from Continuing Operations to Net Cash Flows from Continuing Operating Activities:
|
|
|
|
|
|
|
|
|
||||
Depreciation and Amortization
|
|
499.6
|
|
|
450.1
|
|
|
413.9
|
|
|||
Deferred Income Taxes
|
|
(16.5
|
)
|
|
63.3
|
|
|
29.5
|
|
|||
Allowance for Equity Funds Used During Construction
|
|
(20.0
|
)
|
|
(6.8
|
)
|
|
(9.2
|
)
|
|||
Mark-to-Market of Risk Management Contracts
|
|
0.7
|
|
|
(0.3
|
)
|
|
(0.5
|
)
|
|||
Pension Contributions to Qualified Plan Trust
|
|
—
|
|
|
(8.8
|
)
|
|
(8.2
|
)
|
|||
Change in Regulatory Asset – Catastrophe Reserve
|
|
(24.9
|
)
|
|
(99.2
|
)
|
|
(0.9
|
)
|
|||
Change in Other Noncurrent Assets
|
|
(35.4
|
)
|
|
(49.4
|
)
|
|
(44.1
|
)
|
|||
Change in Other Noncurrent Liabilities
|
|
44.9
|
|
|
8.8
|
|
|
(10.3
|
)
|
|||
Changes in Certain Components of Working Capital:
|
|
|
|
|
|
|
|
|
||||
Accounts Receivable, Net
|
|
(2.9
|
)
|
|
(23.5
|
)
|
|
(22.6
|
)
|
|||
Fuel, Materials and Supplies
|
|
(6.0
|
)
|
|
3.2
|
|
|
5.9
|
|
|||
Accounts Payable
|
|
(20.3
|
)
|
|
30.8
|
|
|
(3.0
|
)
|
|||
Accrued Taxes, Net
|
|
(5.6
|
)
|
|
(31.3
|
)
|
|
(22.6
|
)
|
|||
Other Current Assets
|
|
0.8
|
|
|
0.6
|
|
|
(0.2
|
)
|
|||
Other Current Liabilities
|
|
26.2
|
|
|
(15.3
|
)
|
|
(6.5
|
)
|
|||
Net Cash Flows from Continuing Operating Activities
|
|
651.9
|
|
|
632.7
|
|
|
516.6
|
|
|||
|
|
|
|
|
|
|
||||||
INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
||||
Construction Expenditures
|
|
(1,428.8
|
)
|
|
(990.9
|
)
|
|
(640.9
|
)
|
|||
Change in Advances to Affiliates, Net
|
|
103.9
|
|
|
(103.3
|
)
|
|
139.0
|
|
|||
Other Investing Activities
|
|
35.2
|
|
|
18.9
|
|
|
10.4
|
|
|||
Net Cash Flows Used for Continuing Investing Activities
|
|
(1,289.7
|
)
|
|
(1,075.3
|
)
|
|
(491.5
|
)
|
|||
|
|
|
|
|
|
|
||||||
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
||||
Capital Contribution from Parent
|
|
200.0
|
|
|
200.0
|
|
|
53.0
|
|
|||
Issuance of Long-term Debt – Nonaffiliated
|
|
494.0
|
|
|
749.6
|
|
|
199.2
|
|
|||
Change in Advances from Affiliates, Net
|
|
216.0
|
|
|
(169.5
|
)
|
|
117.0
|
|
|||
Retirement of Long-term Debt – Nonaffiliated
|
|
(266.1
|
)
|
|
(323.1
|
)
|
|
(428.7
|
)
|
|||
Principal Payments for Capital Lease Obligations
|
|
(4.7
|
)
|
|
(3.9
|
)
|
|
(3.4
|
)
|
|||
Dividends Paid on Common Stock
|
|
—
|
|
|
—
|
|
|
(34.0
|
)
|
|||
Other Financing Activities
|
|
1.2
|
|
|
(0.2
|
)
|
|
0.8
|
|
|||
Net Cash Flows from (Used for) Continuing Financing Activities
|
|
640.4
|
|
|
452.9
|
|
|
(96.1
|
)
|
|||
|
|
|
|
|
|
|
||||||
Net Cash Flows from Discontinued Operating Activities
|
|
—
|
|
|
—
|
|
|
42.4
|
|
|||
Net Cash Flows from Discontinued Investing Activities
|
|
—
|
|
|
—
|
|
|
11.7
|
|
|||
Net Cash Flows Used for Discontinued Financing Activities
|
|
—
|
|
|
—
|
|
|
(44.6
|
)
|
|||
|
|
|
|
|
|
|
||||||
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash for Securitized Transition Funding
|
|
2.6
|
|
|
10.3
|
|
|
(61.5
|
)
|
|||
Cash, Cash Equivalents and Restricted Cash for Securitized Transition Funding at Beginning of Period
|
|
157.2
|
|
|
146.9
|
|
|
208.4
|
|
|||
Cash, Cash Equivalents and Restricted Cash for Securitized Transition Funding at End of Period
|
|
$
|
159.8
|
|
|
$
|
157.2
|
|
|
$
|
146.9
|
|
|
|
|
|
|
|
|
||||||
SUPPLEMENTARY INFORMATION
|
|
|
|
|
|
|
||||||
Cash Paid for Interest, Net of Capitalized Amounts
|
|
$
|
145.9
|
|
|
$
|
134.6
|
|
|
$
|
145.6
|
|
Net Cash Paid (Received) for Income Taxes
|
|
7.9
|
|
|
(28.3
|
)
|
|
38.2
|
|
|||
Noncash Acquisitions Under Capital Leases
|
|
10.6
|
|
|
8.2
|
|
|
7.1
|
|
|||
Construction Expenditures Included in Current Liabilities as of December 31,
|
|
243.1
|
|
|
325.7
|
|
|
100.1
|
|
|||
Noncash Distribution of CSW Energy, Inc. to Parent
|
|
—
|
|
|
—
|
|
|
185.5
|
|
See Notes to Financial Statements of Registrants beginning on page
175
.
|
•
|
AEP Appalachian Transmission Company, Inc. (“APTCo”)
|
•
|
AEP Indiana Michigan Transmission Company, Inc. (“IMTCo”)
|
•
|
AEP Kentucky Transmission Company, Inc. (“KTCo”)
|
•
|
AEP Ohio Transmission Company, Inc. (“OHTCo”)
|
•
|
AEP West Virginia Transmission Company, Inc. (“WVTCo”)
|
•
|
AEP Oklahoma Transmission Company, Inc. (“OKTCo”)
|
•
|
AEP Southwestern Transmission Company, Inc. (“SWTCo”)
|
|
|
As of December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in millions)
|
||||||||||
Plant In Service
|
|
$
|
6,689.8
|
|
|
$
|
5,446.5
|
|
|
$
|
4,072.9
|
|
CWIP
|
|
1,578.3
|
|
|
1,324.0
|
|
|
981.3
|
|
|||
Accumulated Depreciation
|
|
271.9
|
|
|
152.6
|
|
|
99.6
|
|
|||
Total Transmission Property, Net
|
|
$
|
7,996.2
|
|
|
$
|
6,617.9
|
|
|
$
|
4,954.6
|
|
Year Ended December 31, 2017
|
|
$
|
270.7
|
|
|
|
|
||
Changes in Transmission Revenues:
|
|
|
||
Transmission Revenues
|
|
69.2
|
|
|
Total Change in Transmission Revenues
|
|
69.2
|
|
|
|
|
|
||
Changes in Expenses and Other:
|
|
|
||
Other Operation and Maintenance
|
|
(25.7
|
)
|
|
Depreciation and Amortization
|
|
(38.2
|
)
|
|
Taxes Other Than Income Taxes
|
|
(28.1
|
)
|
|
Interest Income
|
|
1.3
|
|
|
Allowance for Equity Funds Used During Construction
|
|
21.6
|
|
|
Interest Expense
|
|
(13.0
|
)
|
|
Total Change in Expenses and Other
|
|
(82.1
|
)
|
|
|
|
|
||
Income Tax Expense
|
|
58.1
|
|
|
|
|
|
||
Year Ended December 31, 2018
|
|
$
|
315.9
|
|
•
|
Transmission Revenues
increased $69 million primarily due to:
|
•
|
A $133 million increase in revenues driven by an increase in the formula rate revenue requirement primarily driven by continued investment in transmission assets. This increase includes the impact of the reduction in revenue related to Tax Reform, which was offset by a decrease in Income Tax Expense below.
|
•
|
A $64 million decrease in revenues due to a lower annual formula rate true-up in 2018 driven by implementing forward looking formula rates in 2017.
|
•
|
Other Operation and Maintenance
expenses increased $26 million primarily due to increased transmission investment.
|
•
|
Depreciation and Amortization
expenses increased $38 million primarily due to a higher depreciable base.
|
•
|
Taxes Other Than Income Taxes
increased $28 million primarily due to higher property taxes as a result of increased transmission investment.
|
•
|
Allowance for Equity Funds Used During Construction
increased $22 million primarily due to increased transmission investment resulting in a higher CWIP balance.
|
•
|
Interest Expense
increased $13 million primarily due to the following:
|
•
|
A $21 million increase primarily due to higher long-term debt balances.
|
•
|
A $7 million decrease due to higher AFUDC borrowed funds resulting from a higher CWIP balance.
|
•
|
Income Tax Expense
decreased $58 million primarily due to the change in the corporate federal income tax rate from 35% in 2017 to 21% in 2018 as a result of Tax Reform, amortization of Excess ADIT and a decrease in pretax book income.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
REVENUES
|
|
|
|
|
|
|
||||||
Transmission Revenues
|
|
$
|
177.0
|
|
|
$
|
138.0
|
|
|
$
|
110.4
|
|
Sales to AEP Affiliates
|
|
598.9
|
|
|
568.1
|
|
|
367.5
|
|
|||
Other Revenues
|
|
0.2
|
|
|
0.8
|
|
|
0.1
|
|
|||
TOTAL REVENUES
|
|
776.1
|
|
|
706.9
|
|
|
478.0
|
|
|||
|
|
|
|
|
|
|
||||||
EXPENSES
|
|
|
|
|
|
|
||||||
Other Operation
|
|
83.8
|
|
|
60.1
|
|
|
37.0
|
|
|||
Maintenance
|
|
10.5
|
|
|
8.5
|
|
|
6.7
|
|
|||
Depreciation and Amortization
|
|
133.9
|
|
|
95.7
|
|
|
65.9
|
|
|||
Taxes Other Than Income Taxes
|
|
137.8
|
|
|
109.7
|
|
|
88.3
|
|
|||
TOTAL EXPENSES
|
|
366.0
|
|
|
274.0
|
|
|
197.9
|
|
|||
|
|
|
|
|
|
|
||||||
OPERATING INCOME
|
|
410.1
|
|
|
432.9
|
|
|
280.1
|
|
|||
|
|
|
|
|
|
|
||||||
Other Income (Expense):
|
|
|
|
|
|
|
||||||
Interest Income
|
|
2.5
|
|
|
1.2
|
|
|
0.4
|
|
|||
Allowance for Equity Funds Used During Construction
|
|
70.6
|
|
|
49.0
|
|
|
52.3
|
|
|||
Interest Expense
|
|
(83.2
|
)
|
|
(70.2
|
)
|
|
(46.0
|
)
|
|||
|
|
|
|
|
|
|
||||||
INCOME BEFORE INCOME TAX EXPENSE
|
|
400.0
|
|
|
412.9
|
|
|
286.8
|
|
|||
|
|
|
|
|
|
|
||||||
Income Tax Expense
|
|
84.1
|
|
|
142.2
|
|
|
94.1
|
|
|||
|
|
|
|
|
|
|
||||||
NET INCOME
|
|
$
|
315.9
|
|
|
$
|
270.7
|
|
|
$
|
192.7
|
|
The 2017 amounts presented reflect the revisions made to AEPTCo’s previously issued financial statements.
|
|
See Notes to Financial Statements of Registrants beginning on page
175
.
|
|
|
Paid-in
Capital
|
|
Retained
Earnings
|
|
Total Member’s Equity
|
||||||
TOTAL MEMBER’S EQUITY – DECEMBER 31, 2015
|
|
$
|
1,243.0
|
|
|
$
|
309.9
|
|
|
$
|
1,552.9
|
|
|
|
|
|
|
|
|
||||||
Capital Contributions from Member
|
|
212.0
|
|
|
|
|
212.0
|
|
||||
Net Income
|
|
|
|
192.7
|
|
|
192.7
|
|
||||
TOTAL MEMBER’S EQUITY – DECEMBER 31, 2016
|
|
1,455.0
|
|
|
502.6
|
|
|
1,957.6
|
|
|||
|
|
|
|
|
|
|
||||||
Capital Contributions from Member
|
|
361.6
|
|
|
|
|
361.6
|
|
||||
Net Income
|
|
|
|
270.7
|
|
|
270.7
|
|
||||
TOTAL MEMBER’S EQUITY – DECEMBER 31, 2017
|
|
1,816.6
|
|
|
773.3
|
|
|
2,589.9
|
|
|||
|
|
|
|
|
|
|
||||||
Capital Contributions from Member
|
|
664.0
|
|
|
|
|
664.0
|
|
||||
Net Income
|
|
|
|
315.9
|
|
|
315.9
|
|
||||
TOTAL MEMBER’S EQUITY – DECEMBER 31, 2018
|
|
$
|
2,480.6
|
|
|
$
|
1,089.2
|
|
|
$
|
3,569.8
|
|
The 2017 amounts presented reflect the revisions made to AEPTCo’s previously issued financial statements.
|
|
See Notes to Financial Statements of Registrants beginning on page
175
.
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
CURRENT ASSETS
|
|
|
|
|
||||
Advances to Affiliates
|
|
$
|
96.9
|
|
|
$
|
146.3
|
|
Accounts Receivable:
|
|
|
|
|
||||
Customers
|
|
11.8
|
|
|
15.0
|
|
||
Affiliated Companies
|
|
61.0
|
|
|
93.2
|
|
||
Miscellaneous
|
|
—
|
|
|
1.3
|
|
||
Total Accounts Receivable
|
|
72.8
|
|
|
109.5
|
|
||
Materials and Supplies
|
|
19.0
|
|
|
13.6
|
|
||
Accrued Tax Benefits
|
|
33.4
|
|
|
49.4
|
|
||
Prepayments and Other Current Assets
|
|
3.4
|
|
|
7.6
|
|
||
TOTAL CURRENT ASSETS
|
|
225.5
|
|
|
326.4
|
|
||
|
|
|
|
|
||||
TRANSMISSION PROPERTY
|
|
|
|
|
||||
Transmission Property
|
|
6,515.8
|
|
|
5,319.7
|
|
||
Other Property, Plant and Equipment
|
|
174.0
|
|
|
126.8
|
|
||
Construction Work in Progress
|
|
1,578.3
|
|
|
1,324.0
|
|
||
Total Transmission Property
|
|
8,268.1
|
|
|
6,770.5
|
|
||
Accumulated Depreciation and Amortization
|
|
271.9
|
|
|
152.6
|
|
||
TOTAL TRANSMISSION PROPERTY
–
NET
|
|
7,996.2
|
|
|
6,617.9
|
|
||
|
|
|
|
|
||||
OTHER NONCURRENT ASSETS
|
|
|
|
|
||||
Regulatory Assets
|
|
12.9
|
|
|
11.7
|
|
||
Deferred Property Taxes
|
|
157.9
|
|
|
125.0
|
|
||
Deferred Charges and Other Noncurrent Assets
|
|
1.6
|
|
|
1.1
|
|
||
TOTAL OTHER NONCURRENT ASSETS
|
|
172.4
|
|
|
137.8
|
|
||
|
|
|
|
|
||||
TOTAL ASSETS
|
|
$
|
8,394.1
|
|
|
$
|
7,082.1
|
|
The 2017 amounts presented reflect the revisions made to AEPTCo’s previously issued financial statements.
|
|
See Notes to Financial Statements of Registrants beginning on page
175
.
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in millions)
|
||||||
CURRENT LIABILITIES
|
|
|
|
|
||||
Advances from Affiliates
|
|
$
|
45.4
|
|
|
$
|
15.7
|
|
Accounts Payable:
|
|
|
|
|
||||
General
|
|
347.2
|
|
|
484.5
|
|
||
Affiliated Companies
|
|
56.0
|
|
|
66.1
|
|
||
Long-term Debt Due Within One Year – Nonaffiliated
|
|
85.0
|
|
|
50.0
|
|
||
Accrued Taxes
|
|
288.9
|
|
|
231.5
|
|
||
Accrued Interest
|
|
15.9
|
|
|
15.0
|
|
||
Other Current Liabilities
|
|
3.8
|
|
|
4.1
|
|
||
TOTAL CURRENT LIABILITIES
|
|
842.2
|
|
|
866.9
|
|
||
|
|
|
|
|
||||
NONCURRENT LIABILITIES
|
|
|
|
|
||||
Long-term Debt – Nonaffiliated
|
|
2,738.0
|
|
|
2,500.4
|
|
||
Deferred Income Taxes
|
|
704.4
|
|
|
600.4
|
|
||
Regulatory Liabilities
|
|
521.3
|
|
|
493.8
|
|
||
Deferred Credits and Other Noncurrent Liabilities
|
|
18.4
|
|
|
30.7
|
|
||
TOTAL NONCURRENT LIABILITIES
|
|
3,982.1
|
|
|
3,625.3
|
|
||
|
|
|
|
|
||||
TOTAL LIABILITIES
|
|
4,824.3
|
|
|
4,492.2
|
|
||
|
|
|
|
|
||||
Rate Matters (Note 4)
|
|
|
|
|
|
|
||
Commitments and Contingencies (Note 6)
|
|
|
|
|
|
|
||
|
|
|
|
|
||||
MEMBER’S EQUITY
|
|
|
|
|
||||
Paid-in Capital
|
|
2,480.6
|
|
|
1,816.6
|
|
||
Retained Earnings
|
|
1,089.2
|
|
|
773.3
|
|
||
TOTAL MEMBER’S EQUITY
|
|
3,569.8
|
|
|
2,589.9
|
|
||
|
|
|
|
|
||||
TOTAL LIABILITIES AND MEMBER’S EQUITY
|
|
$
|
8,394.1
|
|
|
$
|
7,082.1
|
|
The 2017 amounts presented reflect the revisions made to AEPTCo’s previously issued financial statements.
|
|
See Notes to Financial Statements of Registrants beginning on page
175
.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
OPERATING ACTIVITIES
|
|
|
|
|
|
|
||||||
Net Income
|
|
$
|
315.9
|
|
|
$
|
270.7
|
|
|
$
|
192.7
|
|
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:
|
|
|
|
|
|
|
||||||
Depreciation and Amortization
|
|
133.9
|
|
|
95.7
|
|
|
65.9
|
|
|||
Deferred Income Taxes
|
|
98.9
|
|
|
271.5
|
|
|
223.1
|
|
|||
Allowance for Equity Funds Used During Construction
|
|
(70.6
|
)
|
|
(49.0
|
)
|
|
(52.3
|
)
|
|||
Property Taxes
|
|
(32.9
|
)
|
|
(22.8
|
)
|
|
(15.3
|
)
|
|||
Change in Other Noncurrent Assets
|
|
14.6
|
|
|
11.0
|
|
|
(2.8
|
)
|
|||
Change in Other Noncurrent Liabilities
|
|
17.4
|
|
|
27.5
|
|
|
4.4
|
|
|||
Changes in Certain Components of Working Capital:
|
|
|
|
|
|
|
||||||
Accounts Receivable, Net
|
|
36.7
|
|
|
(30.4
|
)
|
|
(22.6
|
)
|
|||
Materials and Supplies
|
|
(5.4
|
)
|
|
(8.6
|
)
|
|
(5.0
|
)
|
|||
Accounts Payable
|
|
(7.5
|
)
|
|
23.0
|
|
|
14.3
|
|
|||
Accrued Taxes, Net
|
|
73.4
|
|
|
16.3
|
|
|
143.8
|
|
|||
Accrued Interest
|
|
0.9
|
|
|
4.5
|
|
|
2.6
|
|
|||
Other Current Assets
|
|
(0.3
|
)
|
|
(4.8
|
)
|
|
0.1
|
|
|||
Other Current Liabilities
|
|
(26.4
|
)
|
|
0.2
|
|
|
—
|
|
|||
Net Cash Flows from Operating Activities
|
|
548.6
|
|
|
604.8
|
|
|
548.9
|
|
|||
|
|
|
|
|
|
|
||||||
INVESTING ACTIVITIES
|
|
|
|
|
|
|
||||||
Construction Expenditures
|
|
(1,526.4
|
)
|
|
(1,513.4
|
)
|
|
(1,159.5
|
)
|
|||
Change in Advances to Affiliates, Net
|
|
49.4
|
|
|
(79.2
|
)
|
|
29.0
|
|
|||
Acquisitions of Assets
|
|
(37.4
|
)
|
|
(9.1
|
)
|
|
(6.5
|
)
|
|||
Other Investing Activities
|
|
1.1
|
|
|
6.1
|
|
|
2.0
|
|
|||
Net Cash Flows Used for Investing Activities
|
|
(1,513.3
|
)
|
|
(1,595.6
|
)
|
|
(1,135.0
|
)
|
|||
|
|
|
|
|
|
|
||||||
FINANCING ACTIVITIES
|
|
|
|
|
|
|
||||||
Capital Contributions from Member
|
|
664.0
|
|
|
361.6
|
|
|
212.0
|
|
|||
Issuance of Long-term Debt – Nonaffiliated
|
|
321.0
|
|
|
617.6
|
|
|
686.9
|
|
|||
Change in Advances from Affiliates, Net
|
|
29.7
|
|
|
11.6
|
|
|
(12.8
|
)
|
|||
Retirement of Long-term Debt – Nonaffiliated
|
|
(50.0
|
)
|
|
—
|
|
|
(300.0
|
)
|
|||
Net Cash Flows from Financing Activities
|
|
964.7
|
|
|
990.8
|
|
|
586.1
|
|
|||
|
|
|
|
|
|
|
||||||
Net Change in Cash and Cash Equivalents
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Cash and Cash Equivalents at Beginning of Period
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Cash and Cash Equivalents at End of Period
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
||||||
SUPPLEMENTARY INFORMATION
|
|
|
|
|
|
|
||||||
Cash Paid for Interest, Net of Capitalized Amounts
|
|
$
|
80.2
|
|
|
$
|
62.4
|
|
|
$
|
42.0
|
|
Net Cash Paid (Received) for Income Taxes
|
|
(30.7
|
)
|
|
(107.3
|
)
|
|
(235.1
|
)
|
|||
Noncash Acquisitions Under Capital Leases
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|||
Construction Expenditures Included in Current Liabilities as of December 31,
|
|
345.0
|
|
|
485.0
|
|
|
298.3
|
|
The 2017 amounts presented reflect the revisions made to AEPTCo’s previously issued financial statements.
|
|
See Notes to Financial Statements of Registrants beginning on page
175
.
|
Summary of KWh Energy Sales
|
||||||||
|
|
|
|
|
|
|||
|
Years Ended December 31,
|
|||||||
|
2018
|
|
2017
|
|
2016
|
|||
|
(in millions of KWhs)
|
|||||||
Retail:
|
|
|
|
|
|
|||
Residential
|
11,870
|
|
|
10,701
|
|
|
11,421
|
|
Commercial
|
6,603
|
|
|
6,453
|
|
|
6,750
|
|
Industrial
|
9,555
|
|
|
9,603
|
|
|
9,410
|
|
Miscellaneous
|
866
|
|
|
836
|
|
|
857
|
|
Total Retail
|
28,894
|
|
|
27,593
|
|
|
28,438
|
|
|
|
|
|
|
|
|||
Wholesale
|
2,693
|
|
|
3,089
|
|
|
3,400
|
|
|
|
|
|
|
|
|||
Total KWhs
|
31,587
|
|
|
30,682
|
|
|
31,838
|
|
(a)
|
Heating degree days are calculated on a 55 degree temperature base.
|
(b)
|
Normal Heating/Cooling represents the thirty-year average of degree days.
|
(c)
|
Cooling degree days are calculated on a 65 degree temperature base.
|
Year Ended December 31, 2017
|
|
$
|
331.3
|
|
|
|
|
||
Changes in Gross Margin:
|
|
|
||
Retail Margins
|
|
(105.8
|
)
|
|
Off-system Sales
|
|
2.6
|
|
|
Transmission Revenues
|
|
3.8
|
|
|
Other Revenues
|
|
(4.8
|
)
|
|
Total Change in Gross Margin
|
|
(104.2
|
)
|
|
|
|
|
||
Changes in Expenses and Other:
|
|
|
||
Other Operation and Maintenance
|
|
(73.8
|
)
|
|
Depreciation and Amortization
|
|
(20.5
|
)
|
|
Taxes Other Than Income Taxes
|
|
(8.3
|
)
|
|
Interest Income
|
|
0.4
|
|
|
Carrying Costs Income
|
|
(0.1
|
)
|
|
Allowance for Equity Funds Used During Construction
|
|
4.0
|
|
|
Non-Service Cost Components of Net Periodic Benefit Cost
|
|
12.7
|
|
|
Interest Expense
|
|
(3.9
|
)
|
|
Total Change in Expenses and Other
|
|
(89.5
|
)
|
|
|
|
|
||
Income Tax Expense (Benefit)
|
|
230.2
|
|
|
|
|
|
||
Year Ended December 31, 2018
|
|
$
|
367.8
|
|
•
|
Retail Margins
decreased $106 million primarily due to the following:
|
•
|
A $78 million reduction of deferred fuel under-recovery related to the West Virginia Tax Reform settlement. This decrease was offset in Income Tax Expense (Benefit) below.
|
•
|
A $74 million decrease due to the 2018 provisions for customer refunds related to Tax Reform. This decrease was partially offset in Other Operation and Maintenance expenses and Income Tax Expense (Benefit) below.
|
•
|
A $25 million increase in net ENEC recoverable PJM expenses that were offset below.
|
•
|
A $20 million decrease in weather-normalized margins occurring across all retail classes.
|
•
|
A $10 million increase in non-recoverable fuel expense related to Virginia legislation.
|
•
|
A $97 million increase in weather-related usage primarily driven by a 29% increase in heating degree days along with a 27% increase in cooling degree days.
|
•
|
A $5 million increase primarily due to increases from rate riders in Virginia. This increase was partially offset by an increase in Other Operation and Maintenance expenses.
|
•
|
Transmission Revenues
increased $4 million primarily due to the annual formula rate true-up and decreased PJM provisions.
|
•
|
Other Revenues
decreased $5 million primarily due to a decrease in services provided to third-parties.
|
•
|
Other Operation and Maintenance
expenses increased $74 million primarily due to the following:
|
•
|
A $39 million increase in expenses due to the extinguishment of regulatory asset balances as agreed to within the West Virginia Tax Reform settlement. This increase was partially offset in Retail Margins above and Income Tax Expense (Benefit) below.
|
•
|
A $28 million increase in storm-related expenses primarily in Virginia.
|
•
|
A $19 million increase in recoverable PJM transmission expenses. This increase was primarily offset within Retail Margins above.
|
•
|
A $9 million increase in employee-related expenses.
|
•
|
A $5 million increase in estimated expenses for claims related to asbestos exposure.
|
•
|
A $43 million decrease in PJM expenses primarily related to the annual formula rate true-up that will be refunded in future periods.
|
•
|
Depreciation and Amortization
expenses increased $21 million primarily due to a higher depreciable base.
|
•
|
Taxes Other Than Income Taxes
increased $8 million primarily due to an increase in property taxes due to additional investments in utility plant.
|
•
|
Allowance for Equity Funds Used During Construction
increased $4 million due to an increase in construction activity.
|
•
|
Non-Service Cost Components of Net Periodic Benefit Cost
decreased $13 million primarily due to favorable asset returns for the funded Pension and OPEB plans, favorable OPEB cost savings arrangements and the implementation of ASU 2017-07.
|
•
|
Interest Expense
increased $4 million primarily due to higher long-term debt balances.
|
•
|
Income Tax Expense (Benefit)
decreased $230 million primarily due to the impact of the West Virginia Tax Reform settlement, the change in the corporate federal income tax rate from 35% in 2017 to 21% in 2018 as a result of Tax Reform, amortization of Excess ADIT and a decrease in pretax book income.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
REVENUES
|
|
|
|
|
|
|
||||||
Electric Generation, Transmission and Distribution
|
|
$
|
2,777.1
|
|
|
$
|
2,749.0
|
|
|
$
|
2,847.4
|
|
Sales to AEP Affiliates
|
|
181.4
|
|
|
172.0
|
|
|
142.1
|
|
|||
Other Revenues
|
|
9.0
|
|
|
13.2
|
|
|
11.7
|
|
|||
TOTAL REVENUES
|
|
2,967.5
|
|
|
2,934.2
|
|
|
3,001.2
|
|
|||
|
|
|
|
|
|
|
||||||
EXPENSES
|
|
|
|
|
|
|
||||||
Fuel and Other Consumables Used for Electric Generation
|
|
588.9
|
|
|
597.3
|
|
|
654.9
|
|
|||
Purchased Electricity for Resale
|
|
503.5
|
|
|
357.6
|
|
|
329.3
|
|
|||
Other Operation
|
|
511.6
|
|
|
503.1
|
|
|
491.7
|
|
|||
Maintenance
|
|
316.9
|
|
|
251.6
|
|
|
275.0
|
|
|||
Depreciation and Amortization
|
|
428.4
|
|
|
407.9
|
|
|
388.5
|
|
|||
Taxes Other Than Income Taxes
|
|
134.7
|
|
|
126.4
|
|
|
123.5
|
|
|||
TOTAL EXPENSES
|
|
2,484.0
|
|
|
2,243.9
|
|
|
2,262.9
|
|
|||
|
|
|
|
|
|
|
||||||
OPERATING INCOME
|
|
483.5
|
|
|
690.3
|
|
|
738.3
|
|
|||
|
|
|
|
|
|
|
||||||
Other Income (Expense):
|
|
|
|
|
|
|
||||||
Interest Income
|
|
1.8
|
|
|
1.4
|
|
|
1.3
|
|
|||
Carrying Costs Income
|
|
1.3
|
|
|
1.4
|
|
|
0.4
|
|
|||
Allowance for Equity Funds Used During Construction
|
|
13.2
|
|
|
9.2
|
|
|
11.7
|
|
|||
Non-Service Cost Components of Net Periodic Benefit Cost
|
|
17.9
|
|
|
5.2
|
|
|
5.0
|
|
|||
Interest Expense
|
|
(194.8
|
)
|
|
(190.9
|
)
|
|
(188.5
|
)
|
|||
|
|
|
|
|
|
|
||||||
INCOME BEFORE INCOME TAX EXPENSE (BENEFIT)
|
|
322.9
|
|
|
516.6
|
|
|
568.2
|
|
|||
|
|
|
|
|
|
|
||||||
Income Tax Expense (Benefit)
|
|
(44.9
|
)
|
|
185.3
|
|
|
199.1
|
|
|||
|
|
|
|
|
|
|
||||||
NET INCOME
|
|
$
|
367.8
|
|
|
$
|
331.3
|
|
|
$
|
369.1
|
|
The common stock of APCo is wholly-owned by Parent.
|
|
See Notes to Financial Statements of Registrants beginning on page
175
.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
Net Income
|
|
$
|
367.8
|
|
|
$
|
331.3
|
|
|
$
|
369.1
|
|
|
|
|
|
|
|
|
||||||
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAXES
|
|
|
|
|
|
|
||||||
Cash Flow Hedges, Net of Tax of $(0.2), $(0.4) and $(0.4) in 2018, 2017 and 2016, Respectively
|
|
(0.9
|
)
|
|
(0.7
|
)
|
|
(0.7
|
)
|
|||
Amortization of Pension and OPEB Deferred Costs, Net of Tax of $(0.8), $(0.6) and $(0.8) in 2018, 2017 and 2016, Respectively
|
|
(3.1
|
)
|
|
(1.2
|
)
|
|
(1.4
|
)
|
|||
Pension and OPEB Funded Status, Net of Tax of $(0.7), $6.3 and $(1.9) in 2018, 2017 and 2016, Respectively
|
|
(2.6
|
)
|
|
11.6
|
|
|
(3.5
|
)
|
|||
|
|
|
|
|
|
|
||||||
TOTAL OTHER COMPREHENSIVE INCOME (LOSS)
|
|
(6.6
|
)
|
|
9.7
|
|
|
(5.6
|
)
|
|||
|
|
|
|
|
|
|
||||||
TOTAL COMPREHENSIVE INCOME
|
|
$
|
361.2
|
|
|
$
|
341.0
|
|
|
$
|
363.5
|
|
See Notes to Financial Statements of Registrants beginning on page
175
.
|
|
Common
Stock
|
|
Paid-in
Capital
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Total
|
||||||||||
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2015
|
$
|
260.4
|
|
|
$
|
1,828.7
|
|
|
$
|
1,388.7
|
|
|
$
|
(2.8
|
)
|
|
$
|
3,475.0
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Common Stock Dividends
|
|
|
|
|
(255.0
|
)
|
|
|
|
(255.0
|
)
|
||||||||
Net Income
|
|
|
|
|
369.1
|
|
|
|
|
369.1
|
|
||||||||
Other Comprehensive Loss
|
|
|
|
|
|
|
(5.6
|
)
|
|
(5.6
|
)
|
||||||||
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2016
|
260.4
|
|
|
1,828.7
|
|
|
1,502.8
|
|
|
(8.4
|
)
|
|
3,583.5
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Common Stock Dividends
|
|
|
|
|
(120.0
|
)
|
|
|
|
(120.0
|
)
|
||||||||
Net Income
|
|
|
|
|
331.3
|
|
|
|
|
331.3
|
|
||||||||
Other Comprehensive Income
|
|
|
|
|
|
|
9.7
|
|
|
9.7
|
|
||||||||
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2017
|
260.4
|
|
|
1,828.7
|
|
|
1,714.1
|
|
|
1.3
|
|
|
3,804.5
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Common Stock Dividends
|
|
|
|
|
(160.0
|
)
|
|
|
|
(160.0
|
)
|
||||||||
ASU 2018-02 Adoption
|
|
|
|
|
0.1
|
|
|
0.3
|
|
|
0.4
|
|
|||||||
Net Income
|
|
|
|
|
367.8
|
|
|
|
|
367.8
|
|
||||||||
Other Comprehensive Loss
|
|
|
|
|
|
|
(6.6
|
)
|
|
(6.6
|
)
|
||||||||
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2018
|
$
|
260.4
|
|
|
$
|
1,828.7
|
|
|
$
|
1,922.0
|
|
|
$
|
(5.0
|
)
|
|
$
|
4,006.1
|
|
See Notes to Financial Statements of Registrants beginning on page
175
.
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
CURRENT ASSETS
|
|
|
|
|
||||
Cash and Cash Equivalents
|
|
$
|
4.2
|
|
|
$
|
2.9
|
|
Restricted Cash for Securitized Funding
|
|
25.6
|
|
|
16.3
|
|
||
Advances to Affiliates
|
|
23.0
|
|
|
23.5
|
|
||
Accounts Receivable:
|
|
|
|
|
||||
Customers
|
|
146.5
|
|
|
123.1
|
|
||
Affiliated Companies
|
|
73.4
|
|
|
69.3
|
|
||
Accrued Unbilled Revenues
|
|
63.5
|
|
|
74.1
|
|
||
Miscellaneous
|
|
2.3
|
|
|
1.1
|
|
||
Allowance for Uncollectible Accounts
|
|
(2.3
|
)
|
|
(3.7
|
)
|
||
Total Accounts Receivable
|
|
283.4
|
|
|
263.9
|
|
||
Fuel
|
|
61.3
|
|
|
89.3
|
|
||
Materials and Supplies
|
|
100.1
|
|
|
99.5
|
|
||
Risk Management Assets
|
|
57.2
|
|
|
24.9
|
|
||
Regulatory Asset for Under-Recovered Fuel Costs
|
|
99.6
|
|
|
88.8
|
|
||
Prepayments and Other Current Assets
|
|
44.3
|
|
|
27.1
|
|
||
TOTAL CURRENT ASSETS
|
|
698.7
|
|
|
636.2
|
|
||
|
|
|
|
|
||||
PROPERTY, PLANT AND EQUIPMENT
|
|
|
|
|
||||
Electric:
|
|
|
|
|
||||
Generation
|
|
6,509.6
|
|
|
6,446.9
|
|
||
Transmission
|
|
3,317.7
|
|
|
3,019.9
|
|
||
Distribution
|
|
3,989.4
|
|
|
3,763.8
|
|
||
Other Property, Plant and Equipment
|
|
485.8
|
|
|
427.9
|
|
||
Construction Work in Progress
|
|
490.2
|
|
|
483.0
|
|
||
Total Property, Plant and Equipment
|
|
14,792.7
|
|
|
14,141.5
|
|
||
Accumulated Depreciation and Amortization
|
|
4,124.4
|
|
|
3,896.4
|
|
||
TOTAL PROPERTY, PLANT AND EQUIPMENT
–
NET
|
|
10,668.3
|
|
|
10,245.1
|
|
||
|
|
|
|
|
||||
OTHER NONCURRENT ASSETS
|
|
|
|
|
||||
Regulatory Assets
|
|
475.8
|
|
|
573.9
|
|
||
Securitized Assets
|
|
258.7
|
|
|
282.3
|
|
||
Long-term Risk Management Assets
|
|
0.9
|
|
|
1.1
|
|
||
Deferred Charges and Other Noncurrent Assets
|
|
188.1
|
|
|
190.0
|
|
||
TOTAL OTHER NONCURRENT ASSETS
|
|
923.5
|
|
|
1,047.3
|
|
||
|
|
|
|
|
||||
TOTAL ASSETS
|
|
$
|
12,290.5
|
|
|
$
|
11,928.6
|
|
See Notes to Financial Statements of Registrants beginning on page
175
.
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in millions)
|
||||||
CURRENT LIABILITIES
|
|
|
|
|
||||
Advances from Affiliates
|
|
$
|
205.6
|
|
|
$
|
186.0
|
|
Accounts Payable:
|
|
|
|
|
||||
General
|
|
263.8
|
|
|
264.9
|
|
||
Affiliated Companies
|
|
84.0
|
|
|
92.7
|
|
||
Long-term Debt Due Within One Year – Nonaffiliated
|
|
430.7
|
|
|
249.2
|
|
||
Risk Management Liabilities
|
|
0.4
|
|
|
1.3
|
|
||
Customer Deposits
|
|
88.4
|
|
|
86.1
|
|
||
Accrued Taxes
|
|
89.3
|
|
|
94.5
|
|
||
Other Current Liabilities
|
|
191.8
|
|
|
149.5
|
|
||
TOTAL CURRENT LIABILITIES
|
|
1,354.0
|
|
|
1,124.2
|
|
||
|
|
|
|
|
||||
NONCURRENT LIABILITIES
|
|
|
|
|
||||
Long-term Debt – Nonaffiliated
|
|
3,631.9
|
|
|
3,730.9
|
|
||
Long-term Risk Management Liabilities
|
|
0.2
|
|
|
0.2
|
|
||
Deferred Income Taxes
|
|
1,625.8
|
|
|
1,565.7
|
|
||
Regulatory Liabilities and Deferred Investment Tax Credits
|
|
1,449.7
|
|
|
1,454.9
|
|
||
Asset Retirement Obligations
|
|
107.1
|
|
|
100.2
|
|
||
Employee Benefits and Pension Obligations
|
|
57.1
|
|
|
73.3
|
|
||
Deferred Credits and Other Noncurrent Liabilities
|
|
58.6
|
|
|
74.7
|
|
||
TOTAL NONCURRENT LIABILITIES
|
|
6,930.4
|
|
|
6,999.9
|
|
||
|
|
|
|
|
||||
TOTAL LIABILITIES
|
|
8,284.4
|
|
|
8,124.1
|
|
||
|
|
|
|
|
||||
Rate Matters (Note 4)
|
|
|
|
|
|
|
||
Commitments and Contingencies (Note 6)
|
|
|
|
|
|
|
||
|
|
|
|
|
||||
COMMON SHAREHOLDER’S EQUITY
|
|
|
|
|
||||
Common Stock – No Par Value:
|
|
|
|
|
||||
Authorized – 30,000,000 Shares
|
|
|
|
|
||||
Outstanding – 13,499,500 Shares
|
|
260.4
|
|
|
260.4
|
|
||
Paid-in Capital
|
|
1,828.7
|
|
|
1,828.7
|
|
||
Retained Earnings
|
|
1,922.0
|
|
|
1,714.1
|
|
||
Accumulated Other Comprehensive Income (Loss)
|
|
(5.0
|
)
|
|
1.3
|
|
||
TOTAL COMMON SHAREHOLDER’S EQUITY
|
|
4,006.1
|
|
|
3,804.5
|
|
||
|
|
|
|
|
||||
TOTAL LIABILITIES AND COMMON SHAREHOLDER’S EQUITY
|
|
$
|
12,290.5
|
|
|
$
|
11,928.6
|
|
See Notes to Financial Statements of Registrants beginning on page
175
.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
OPERATING ACTIVITIES
|
|
|
|
|
|
|
||||||
Net Income
|
|
$
|
367.8
|
|
|
$
|
331.3
|
|
|
$
|
369.1
|
|
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:
|
|
|
|
|
|
|
||||||
Depreciation and Amortization
|
|
428.4
|
|
|
407.9
|
|
|
388.5
|
|
|||
Deferred Income Taxes
|
|
(16.8
|
)
|
|
171.5
|
|
|
130.7
|
|
|||
Carrying Costs Income
|
|
(1.3
|
)
|
|
(1.4
|
)
|
|
(0.4
|
)
|
|||
Allowance for Equity Funds Used During Construction
|
|
(13.2
|
)
|
|
(9.2
|
)
|
|
(11.7
|
)
|
|||
Mark-to-Market of Risk Management Contracts
|
|
(33.0
|
)
|
|
(23.1
|
)
|
|
9.4
|
|
|||
Pension Contributions to Qualified Plan Trust
|
|
—
|
|
|
(10.2
|
)
|
|
(8.8
|
)
|
|||
Deferred Fuel Over/Under-Recovery, Net
|
|
(10.8
|
)
|
|
(20.5
|
)
|
|
22.2
|
|
|||
Change in Other Noncurrent Assets
|
|
59.4
|
|
|
12.8
|
|
|
3.4
|
|
|||
Change in Other Noncurrent Liabilities
|
|
(4.8
|
)
|
|
11.9
|
|
|
(26.1
|
)
|
|||
Changes in Certain Components of Working Capital:
|
|
|
|
|
|
|
||||||
Accounts Receivable, Net
|
|
33.6
|
|
|
(28.0
|
)
|
|
(48.0
|
)
|
|||
Fuel, Materials and Supplies
|
|
27.8
|
|
|
22.3
|
|
|
12.9
|
|
|||
Accounts Payable
|
|
(13.3
|
)
|
|
37.5
|
|
|
19.5
|
|
|||
Accrued Taxes, Net
|
|
(13.2
|
)
|
|
(12.7
|
)
|
|
53.7
|
|
|||
Other Current Assets
|
|
(6.1
|
)
|
|
0.7
|
|
|
(9.8
|
)
|
|||
Other Current Liabilities
|
|
42.1
|
|
|
(10.8
|
)
|
|
(9.9
|
)
|
|||
Net Cash Flows from Operating Activities
|
|
846.6
|
|
|
880.0
|
|
|
894.7
|
|
|||
|
|
|
|
|
|
|
||||||
INVESTING ACTIVITIES
|
|
|
|
|
|
|
||||||
Construction Expenditures
|
|
(780.7
|
)
|
|
(818.1
|
)
|
|
(646.7
|
)
|
|||
Change in Advances to Affiliates, Net
|
|
0.5
|
|
|
0.6
|
|
|
1.5
|
|
|||
Other Investing Activities
|
|
10.8
|
|
|
15.2
|
|
|
13.3
|
|
|||
Net Cash Flows Used for Investing Activities
|
|
(769.4
|
)
|
|
(802.3
|
)
|
|
(631.9
|
)
|
|||
|
|
|
|
|
|
|
||||||
FINANCING ACTIVITIES
|
|
|
|
|
|
|
||||||
Issuance of Long-term Debt – Nonaffiliated
|
|
203.2
|
|
|
320.9
|
|
|
314.0
|
|
|||
Change in Advances from Affiliates, Net
|
|
19.6
|
|
|
106.4
|
|
|
(101.4
|
)
|
|||
Retirement of Long-term Debt – Nonaffiliated
|
|
(124.0
|
)
|
|
(377.9
|
)
|
|
(213.6
|
)
|
|||
Principal Payments for Capital Lease Obligations
|
|
(6.9
|
)
|
|
(6.9
|
)
|
|
(6.4
|
)
|
|||
Dividends Paid on Common Stock
|
|
(160.0
|
)
|
|
(120.0
|
)
|
|
(255.0
|
)
|
|||
Other Financing Activities
|
|
1.5
|
|
|
0.5
|
|
|
0.5
|
|
|||
Net Cash Flows Used for Financing Activities
|
|
(66.6
|
)
|
|
(77.0
|
)
|
|
(261.9
|
)
|
|||
|
|
|
|
|
|
|
||||||
Net Increase in Cash, Cash Equivalents and Restricted Cash for Securitized Funding
|
|
10.6
|
|
|
0.7
|
|
|
0.9
|
|
|||
Cash, Cash Equivalents and Restricted Cash for Securitized Funding at Beginning of Period
|
|
19.2
|
|
|
18.5
|
|
|
17.6
|
|
|||
Cash, Cash Equivalents and Restricted Cash for Securitized Funding at End of Period
|
|
$
|
29.8
|
|
|
$
|
19.2
|
|
|
$
|
18.5
|
|
|
|
|
|
|
|
|
||||||
SUPPLEMENTARY INFORMATION
|
|
|
|
|
|
|
||||||
Cash Paid for Interest, Net of Capitalized Amounts
|
|
$
|
182.0
|
|
|
$
|
183.6
|
|
|
$
|
181.8
|
|
Net Cash Paid (Received) for Income Taxes
|
|
(13.0
|
)
|
|
31.2
|
|
|
22.1
|
|
|||
Noncash Acquisitions Under Capital Leases
|
|
5.5
|
|
|
3.5
|
|
|
6.1
|
|
|||
Construction Expenditures Included in Current Liabilities as of December 31,
|
|
134.4
|
|
|
126.3
|
|
|
151.6
|
|
See Notes to Financial Statements of Registrants beginning on page
175
.
|
Summary of KWh Energy Sales
|
||||||||
|
|
|
|
|
|
|||
|
Years Ended December 31,
|
|||||||
|
2018
|
|
2017
|
|
2016
|
|||
|
(in millions of KWhs)
|
|||||||
Retail:
|
|
|
|
|
|
|||
Residential
|
5,731
|
|
|
5,311
|
|
|
5,578
|
|
Commercial
|
4,905
|
|
|
4,826
|
|
|
4,979
|
|
Industrial
|
7,782
|
|
|
7,740
|
|
|
7,780
|
|
Miscellaneous
|
71
|
|
|
70
|
|
|
71
|
|
Total Retail
|
18,489
|
|
|
17,947
|
|
|
18,408
|
|
|
|
|
|
|
|
|||
Wholesale
|
10,873
|
|
|
11,202
|
|
|
8,994
|
|
|
|
|
|
|
|
|||
Total KWhs
|
29,362
|
|
|
29,149
|
|
|
27,402
|
|
(a)
|
Heating degree days are calculated on a 55 degree temperature base.
|
(b)
|
Normal Heating/Cooling represents the thirty-year average of degree days.
|
(c)
|
Cooling degree days are calculated on a 65 degree temperature base.
|
Year Ended December 31, 2017
|
|
$
|
186.7
|
|
|
|
|
||
Changes in Gross Margin:
|
|
|
||
Retail Margins
|
|
127.1
|
|
|
Off-system Sales
|
|
(10.4
|
)
|
|
Transmission Revenues
|
|
24.0
|
|
|
Other Revenues
|
|
2.0
|
|
|
Total Change in Gross Margin
|
|
142.7
|
|
|
|
|
|
||
Changes in Expenses and Other:
|
|
|
||
Other Operation and Maintenance
|
|
(23.8
|
)
|
|
Depreciation and Amortization
|
|
(82.2
|
)
|
|
Taxes Other Than Income Taxes
|
|
(6.7
|
)
|
|
Interest Income
|
|
1.6
|
|
|
Carrying Costs Income
|
|
(8.8
|
)
|
|
Allowance for Equity Funds Used During Construction
|
|
0.8
|
|
|
Non-Service Cost Components of Net Periodic Benefit Cost
|
|
12.0
|
|
|
Interest Expense
|
|
(13.3
|
)
|
|
Total Change in Expenses and Other
|
|
(120.4
|
)
|
|
|
|
|
||
Income Tax Expense
|
|
52.3
|
|
|
|
|
|
||
Year Ended December 31, 2018
|
|
$
|
261.3
|
|
•
|
Retail Margins
increased $127 million primarily due to the following:
|
•
|
A $71 million increase from base rate proceedings in the I&M service territory, inclusive of a $47 million decrease due to the impact of Tax Reform in the Indiana jurisdiction. The increase in Retail Margins relating to riders had corresponding increases in other expense items below.
|
•
|
A $53 million increase in weather-related usage primarily due to a 21% increase in heating degree days and a 43% increase in cooling degree days.
|
•
|
A $33 million increase in FERC generation wholesale municipal and cooperative revenues primarily due to the annual formula rate true-up and changes to the formula rate.
|
•
|
A $19 million decrease due to customer refunds related to Tax Reform. This decrease was offset in Income Tax Expense below.
|
•
|
A $14 million decrease due to lower weather-normalized margins primarily due to wholesale customer load loss from contracts that expired at the end of 2017.
|
•
|
A $6 million decrease due to increased costs for power acquired under the UPA between AEGCo and I&M.
|
•
|
Margins from Off-system Sales
decreased $10 million primarily due to mid-year changes in the OSS sharing mechanism.
|
•
|
Transmission Revenues
increased $24 million primarily due to the annual formula rate true-up and decreased PJM provisions.
|
•
|
Other Operation and Maintenance
expenses increased $24 million primarily due to the following:
|
•
|
A $14 million increase in distribution costs primarily due to vegetation management expenses.
|
•
|
A $13 million increase in generation expenses at Cook Plant primarily due to an increase in various maintenance activities.
|
•
|
An $8 million increase in employee-related expenses.
|
•
|
A $7 million increase in boiler maintenance expenses at Rockport Plant.
|
•
|
A $4 million increase in other expenses primarily due to a reduction in an environmental liability accrual in 2017.
|
•
|
A $3 million increase in demand-side management expenses. This increase was offset within Retail Margins above.
|
•
|
A $21 million decrease in transmission expenses primarily due to the annual formula rate true-up.
|
•
|
A $7 million decrease due to an increased Nuclear Electric Insurance Limited distribution in 2018.
|
•
|
Depreciation and Amortization
expenses
increased $82 million primarily due to a higher depreciable base and increased depreciation rates approved in the 2017 Indiana and Michigan base rate cases.
|
•
|
Taxes Other Than Income Taxes
increased $7 million primarily due to increased state taxes due to higher reported taxable KWh and taxable revenues and a prior period refund.
|
•
|
Carrying Cost Income
decreased $9 million primarily due to a decrease in carrying charges for certain riders in the Indiana jurisdiction.
|
•
|
Non-Service Cost Components of Net Periodic Benefit Cost
decreased $12 million primarily due to favorable asset returns for the funded Pension and OPEB plans, favorable OPEB cost savings arrangements and the implementation of ASU 2017-07.
|
•
|
Interest Expense
increased $13 million primarily due to higher long-term debt balances.
|
•
|
Income Tax Expense
decreased $52 million primarily due to the change in the corporate federal income tax rate from 35% in 2017 to 21% in 2018 as a result of Tax Reform and amortization of Excess ADIT, partially offset by an increase in pretax book income.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
REVENUES
|
|
|
|
|
|
|
||||||
Electric Generation, Transmission and Distribution
|
|
$
|
2,272.6
|
|
|
$
|
2,042.5
|
|
|
$
|
2,062.3
|
|
Sales to AEP Affiliates
|
|
22.1
|
|
|
1.8
|
|
|
26.2
|
|
|||
Other Revenues
–
Affiliated
|
|
63.4
|
|
|
62.6
|
|
|
62.1
|
|
|||
Other Revenues
–
Nonaffiliated
|
|
12.6
|
|
|
14.3
|
|
|
17.0
|
|
|||
TOTAL REVENUES
|
|
2,370.7
|
|
|
2,121.2
|
|
|
2,167.6
|
|
|||
|
|
|
|
|
|
|
||||||
EXPENSES
|
|
|
|
|
|
|
||||||
Fuel and Other Consumables Used for Electric Generation
|
|
318.3
|
|
|
295.1
|
|
|
284.1
|
|
|||
Purchased Electricity for Resale
|
|
221.8
|
|
|
152.2
|
|
|
198.7
|
|
|||
Purchased Electricity from AEP Affiliates
|
|
237.9
|
|
|
223.9
|
|
|
228.6
|
|
|||
Other Operation
|
|
585.4
|
|
|
591.3
|
|
|
579.3
|
|
|||
Maintenance
|
|
238.1
|
|
|
208.4
|
|
|
205.6
|
|
|||
Asset Impairments and Other Related Charges
|
|
—
|
|
|
—
|
|
|
10.5
|
|
|||
Depreciation and Amortization
|
|
293.1
|
|
|
210.9
|
|
|
191.7
|
|
|||
Taxes Other Than Income Taxes
|
|
98.9
|
|
|
92.2
|
|
|
94.8
|
|
|||
TOTAL EXPENSES
|
|
1,993.5
|
|
|
1,774.0
|
|
|
1,793.3
|
|
|||
|
|
|
|
|
|
|
||||||
OPERATING INCOME
|
|
377.2
|
|
|
347.2
|
|
|
374.3
|
|
|||
|
|
|
|
|
|
|
||||||
Other Income (Expense):
|
|
|
|
|
|
|
||||||
Interest Income
|
|
3.4
|
|
|
1.8
|
|
|
1.2
|
|
|||
Carrying Costs Income
|
|
3.9
|
|
|
12.7
|
|
|
10.1
|
|
|||
Allowance for Equity Funds Used During Construction
|
|
11.9
|
|
|
11.1
|
|
|
15.3
|
|
|||
Non-Service Cost Components of Net Periodic Benefit Cost
|
|
18.1
|
|
|
6.1
|
|
|
7.3
|
|
|||
Interest Expense
|
|
(124.1
|
)
|
|
(110.8
|
)
|
|
(100.8
|
)
|
|||
|
|
|
|
|
|
|
||||||
INCOME BEFORE INCOME TAX EXPENSE
|
|
290.4
|
|
|
268.1
|
|
|
307.4
|
|
|||
|
|
|
|
|
|
|
||||||
Income Tax Expense
|
|
29.1
|
|
|
81.4
|
|
|
67.5
|
|
|||
|
|
|
|
|
|
|
||||||
NET INCOME
|
|
$
|
261.3
|
|
|
$
|
186.7
|
|
|
$
|
239.9
|
|
The common stock of I&M is wholly-owned by Parent.
|
|
See Notes to Financial Statements of Registrants beginning on page
175
.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
Net Income
|
|
$
|
261.3
|
|
|
$
|
186.7
|
|
|
$
|
239.9
|
|
|
|
|
|
|
|
|
||||||
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAXES
|
|
|
|
|
|
|
||||||
Cash Flow Hedges, Net of Tax of $0.4, $0.7 and $0.7 in 2018, 2017 and 2016, Respectively
|
|
1.6
|
|
|
1.3
|
|
|
1.3
|
|
|||
Pension and OPEB Funded Status, Net of Tax of $(0.2), $1.5 and $(0.4) in 2018, 2017 and 2016, Respectively
|
|
(0.6
|
)
|
|
2.8
|
|
|
(0.8
|
)
|
|||
|
|
|
|
|
|
|
||||||
TOTAL OTHER COMPREHENSIVE INCOME
|
|
1.0
|
|
|
4.1
|
|
|
0.5
|
|
|||
|
|
|
|
|
|
|
||||||
TOTAL COMPREHENSIVE INCOME
|
|
$
|
262.3
|
|
|
$
|
190.8
|
|
|
$
|
240.4
|
|
See Notes to Financial Statements of Registrants beginning on page
175
.
|
|
Common
Stock |
|
Paid-in
Capital |
|
Retained Earnings
|
|
Accumulated
Other Comprehensive Income (Loss) |
|
Total
|
||||||||||
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2015
|
$
|
56.6
|
|
|
$
|
980.9
|
|
|
$
|
1,015.6
|
|
|
$
|
(16.7
|
)
|
|
$
|
2,036.4
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Common Stock Dividends
|
|
|
|
|
(125.0
|
)
|
|
|
|
(125.0
|
)
|
||||||||
Net Income
|
|
|
|
|
239.9
|
|
|
|
|
239.9
|
|
||||||||
Other Comprehensive Income
|
|
|
|
|
|
|
0.5
|
|
|
0.5
|
|
||||||||
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2016
|
56.6
|
|
|
980.9
|
|
|
1,130.5
|
|
|
(16.2
|
)
|
|
2,151.8
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Common Stock Dividends
|
|
|
|
|
(125.0
|
)
|
|
|
|
(125.0
|
)
|
||||||||
Net Income
|
|
|
|
|
186.7
|
|
|
|
|
186.7
|
|
||||||||
Other Comprehensive Income
|
|
|
|
|
|
|
4.1
|
|
|
4.1
|
|
||||||||
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2017
|
56.6
|
|
|
980.9
|
|
|
1,192.2
|
|
|
(12.1
|
)
|
|
2,217.6
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Common Stock Dividends
|
|
|
|
|
(124.7
|
)
|
|
|
|
(124.7
|
)
|
||||||||
ASU 2018-02 Adoption
|
|
|
|
|
0.3
|
|
|
(2.7
|
)
|
|
(2.4
|
)
|
|||||||
Net Income
|
|
|
|
|
261.3
|
|
|
|
|
261.3
|
|
||||||||
Other Comprehensive Income
|
|
|
|
|
|
|
1.0
|
|
|
1.0
|
|
||||||||
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2018
|
$
|
56.6
|
|
|
$
|
980.9
|
|
|
$
|
1,329.1
|
|
|
$
|
(13.8
|
)
|
|
$
|
2,352.8
|
|
See Notes to Financial Statements of Registrants beginning on page
175
.
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
CURRENT ASSETS
|
|
|
|
|
||||
Cash and Cash Equivalents
|
|
$
|
2.4
|
|
|
$
|
1.3
|
|
Advances to Affiliates
|
|
12.7
|
|
|
12.4
|
|
||
Accounts Receivable:
|
|
|
|
|
||||
Customers
|
|
63.1
|
|
|
56.4
|
|
||
Affiliated Companies
|
|
75.0
|
|
|
50.0
|
|
||
Accrued Unbilled Revenues
|
|
3.6
|
|
|
7.3
|
|
||
Miscellaneous
|
|
1.4
|
|
|
2.0
|
|
||
Allowance for Uncollectible Accounts
|
|
(0.1
|
)
|
|
(0.1
|
)
|
||
Total Accounts Receivable
|
|
143.0
|
|
|
115.6
|
|
||
Fuel
|
|
37.3
|
|
|
31.4
|
|
||
Materials and Supplies
|
|
167.3
|
|
|
160.6
|
|
||
Risk Management Assets
|
|
8.6
|
|
|
7.6
|
|
||
Accrued Tax Benefits
|
|
26.6
|
|
|
58.4
|
|
||
Regulatory Asset for Under-Recovered Fuel Costs
|
|
—
|
|
|
15.0
|
|
||
Accrued Reimbursement of Spent Nuclear Fuel Costs
|
|
7.9
|
|
|
10.8
|
|
||
Prepayments and Other Current Assets
|
|
24.6
|
|
|
20.9
|
|
||
TOTAL CURRENT ASSETS
|
|
430.4
|
|
|
434.0
|
|
||
|
|
|
|
|
||||
PROPERTY, PLANT AND EQUIPMENT
|
|
|
|
|
||||
Electric:
|
|
|
|
|
||||
Generation
|
|
4,887.2
|
|
|
4,445.9
|
|
||
Transmission
|
|
1,576.8
|
|
|
1,504.0
|
|
||
Distribution
|
|
2,249.7
|
|
|
2,069.3
|
|
||
Other Property, Plant and Equipment (Including Coal Mining and Nuclear Fuel)
|
|
583.8
|
|
|
595.2
|
|
||
Construction Work in Progress
|
|
465.3
|
|
|
460.2
|
|
||
Total Property, Plant and Equipment
|
|
9,762.8
|
|
|
9,074.6
|
|
||
Accumulated Depreciation, Depletion and Amortization
|
|
3,151.6
|
|
|
3,024.2
|
|
||
TOTAL PROPERTY, PLANT AND EQUIPMENT
–
NET
|
|
6,611.2
|
|
|
6,050.4
|
|
||
|
|
|
|
|
||||
OTHER NONCURRENT ASSETS
|
|
|
|
|
||||
Regulatory Assets
|
|
512.5
|
|
|
579.4
|
|
||
Spent Nuclear Fuel and Decommissioning Trusts
|
|
2,474.9
|
|
|
2,527.6
|
|
||
Long-term Risk Management Assets
|
|
0.6
|
|
|
0.7
|
|
||
Deferred Charges and Other Noncurrent Assets
|
|
193.0
|
|
|
179.9
|
|
||
TOTAL OTHER NONCURRENT ASSETS
|
|
3,181.0
|
|
|
3,287.6
|
|
||
|
|
|
|
|
||||
TOTAL ASSETS
|
|
$
|
10,222.6
|
|
|
$
|
9,772.0
|
|
See Notes to Financial Statements of Registrants beginning on page
175
.
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
CURRENT LIABILITIES
|
|
|
|
|
||||
Advances from Affiliates
|
|
$
|
1.1
|
|
|
$
|
211.6
|
|
Accounts Payable:
|
|
|
|
|
||||
General
|
|
174.7
|
|
|
154.5
|
|
||
Affiliated Companies
|
|
70.2
|
|
|
98.3
|
|
||
Long-term Debt Due Within One Year – Nonaffiliated
(December 31, 2018 and 2017 Amounts Include $76.8 and $96.3, Respectively, Related to DCC Fuel)
|
|
155.4
|
|
|
474.7
|
|
||
Risk Management Liabilities
|
|
0.3
|
|
|
3.5
|
|
||
Customer Deposits
|
|
38.0
|
|
|
37.7
|
|
||
Accrued Taxes
|
|
90.7
|
|
|
81.3
|
|
||
Accrued Interest
|
|
37.3
|
|
|
37.5
|
|
||
Regulatory Liability for Over-Recovered Fuel Costs
|
|
27.4
|
|
|
2.7
|
|
||
Other Current Liabilities
|
|
103.0
|
|
|
109.5
|
|
||
TOTAL CURRENT LIABILITIES
|
|
698.1
|
|
|
1,211.3
|
|
||
|
|
|
|
|
||||
NONCURRENT LIABILITIES
|
|
|
|
|
||||
Long-term Debt – Nonaffiliated
|
|
2,880.0
|
|
|
2,270.4
|
|
||
Long-term Risk Management Liabilities
|
|
0.1
|
|
|
0.1
|
|
||
Deferred Income Taxes
|
|
948.0
|
|
|
953.8
|
|
||
Regulatory Liabilities and Deferred Investment Tax Credits
|
|
1,574.5
|
|
|
1,708.7
|
|
||
Asset Retirement Obligations
|
|
1,681.3
|
|
|
1,321.6
|
|
||
Deferred Credits and Other Noncurrent Liabilities
|
|
87.8
|
|
|
88.5
|
|
||
TOTAL NONCURRENT LIABILITIES
|
|
7,171.7
|
|
|
6,343.1
|
|
||
|
|
|
|
|
||||
TOTAL LIABILITIES
|
|
7,869.8
|
|
|
7,554.4
|
|
||
|
|
|
|
|
||||
Rate Matters (Note 4)
|
|
|
|
|
||||
Commitments and Contingencies (Note 6)
|
|
|
|
|
||||
|
|
|
|
|
||||
COMMON SHAREHOLDER’S EQUITY
|
|
|
|
|
||||
Common Stock – No Par Value:
|
|
|
|
|
||||
Authorized – 2,500,000 Shares
|
|
|
|
|
||||
Outstanding – 1,400,000 Shares
|
|
56.6
|
|
|
56.6
|
|
||
Paid-in Capital
|
|
980.9
|
|
|
980.9
|
|
||
Retained Earnings
|
|
1,329.1
|
|
|
1,192.2
|
|
||
Accumulated Other Comprehensive Income (Loss)
|
|
(13.8
|
)
|
|
(12.1
|
)
|
||
TOTAL COMMON SHAREHOLDER’S EQUITY
|
|
2,352.8
|
|
|
2,217.6
|
|
||
|
|
|
|
|
||||
TOTAL LIABILITIES AND COMMON SHAREHOLDER’S EQUITY
|
|
$
|
10,222.6
|
|
|
$
|
9,772.0
|
|
See Notes to Financial Statements of Registrants beginning on page
175
.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
OPERATING ACTIVITIES
|
|
|
||||||||||
Net Income
|
|
$
|
261.3
|
|
|
$
|
186.7
|
|
|
$
|
239.9
|
|
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:
|
|
|
|
|
|
|
||||||
Depreciation and Amortization
|
|
293.1
|
|
|
210.9
|
|
|
191.7
|
|
|||
Deferred Income Taxes
|
|
(42.9
|
)
|
|
200.7
|
|
|
105.1
|
|
|||
Amortization (Deferral) of Incremental Nuclear Refueling Outage Expenses, Net
|
|
29.2
|
|
|
8.5
|
|
|
(48.4
|
)
|
|||
Asset Impairments and Other Related Charges
|
|
—
|
|
|
—
|
|
|
10.5
|
|
|||
Carrying Costs Income
|
|
(3.9
|
)
|
|
(12.7
|
)
|
|
(10.1
|
)
|
|||
Allowance for Equity Funds Used During Construction
|
|
(11.9
|
)
|
|
(11.1
|
)
|
|
(15.3
|
)
|
|||
Mark-to-Market of Risk Management Contracts
|
|
(4.1
|
)
|
|
(2.3
|
)
|
|
2.0
|
|
|||
Amortization of Nuclear Fuel
|
|
113.8
|
|
|
129.1
|
|
|
128.6
|
|
|||
Pension Contributions to Qualified Plan Trust
|
|
—
|
|
|
(13.0
|
)
|
|
(12.7
|
)
|
|||
Deferred Fuel Over/Under-Recovery, Net
|
|
39.7
|
|
|
13.7
|
|
|
(14.8
|
)
|
|||
Disposition of Tanners Creek Plant Site
|
|
—
|
|
|
—
|
|
|
(93.5
|
)
|
|||
Change in Other Noncurrent Assets
|
|
(32.6
|
)
|
|
(88.4
|
)
|
|
(56.4
|
)
|
|||
Change in Other Noncurrent Liabilities
|
|
72.1
|
|
|
37.4
|
|
|
58.2
|
|
|||
Changes in Certain Components of Working Capital:
|
|
|
|
|
|
|
||||||
Accounts Receivable, Net
|
|
4.8
|
|
|
(1.1
|
)
|
|
0.5
|
|
|||
Fuel, Materials and Supplies
|
|
(11.2
|
)
|
|
(7.5
|
)
|
|
20.9
|
|
|||
Accounts Payable
|
|
(14.1
|
)
|
|
17.6
|
|
|
11.6
|
|
|||
Accrued Taxes, Net
|
|
41.2
|
|
|
(16.6
|
)
|
|
6.0
|
|
|||
Other Current Assets
|
|
1.5
|
|
|
14.5
|
|
|
8.0
|
|
|||
Other Current Liabilities
|
|
(10.3
|
)
|
|
(5.1
|
)
|
|
(2.1
|
)
|
|||
Net Cash Flows from Operating Activities
|
|
725.7
|
|
|
661.3
|
|
|
529.7
|
|
|||
|
|
|
|
|
|
|
||||||
INVESTING ACTIVITIES
|
|
|
|
|
|
|
||||||
Construction Expenditures
|
|
(568.5
|
)
|
|
(648.5
|
)
|
|
(596.9
|
)
|
|||
Change in Advances to Affiliates, Net
|
|
(0.3
|
)
|
|
0.1
|
|
|
(0.8
|
)
|
|||
Purchases of Investment Securities
|
|
(2,064.7
|
)
|
|
(2,300.5
|
)
|
|
(3,000.0
|
)
|
|||
Sales of Investment Securities
|
|
2,010.0
|
|
|
2,256.3
|
|
|
2,957.7
|
|
|||
Acquisitions of Nuclear Fuel
|
|
(46.1
|
)
|
|
(108.0
|
)
|
|
(128.5
|
)
|
|||
Other Investing Activities
|
|
14.8
|
|
|
9.7
|
|
|
8.4
|
|
|||
Net Cash Flows Used for Investing Activities
|
|
(654.8
|
)
|
|
(790.9
|
)
|
|
(760.1
|
)
|
|||
|
|
|
|
|
|
|
||||||
FINANCING ACTIVITIES
|
|
|
|
|
|
|
||||||
Issuance of Long-term Debt – Nonaffiliated
|
|
1,168.1
|
|
|
530.1
|
|
|
569.4
|
|
|||
Change in Advances from Affiliates, Net
|
|
(210.5
|
)
|
|
(3.6
|
)
|
|
(79.1
|
)
|
|||
Retirement of Long-term Debt – Nonaffiliated
|
|
(884.9
|
)
|
|
(260.7
|
)
|
|
(100.2
|
)
|
|||
Principal Payments for Capital Lease Obligations
|
|
(8.8
|
)
|
|
(12.0
|
)
|
|
(35.3
|
)
|
|||
Dividends Paid on Common Stock
|
|
(124.7
|
)
|
|
(125.0
|
)
|
|
(125.0
|
)
|
|||
Other Financing Activities
|
|
(9.0
|
)
|
|
0.9
|
|
|
0.7
|
|
|||
Net Cash Flows from (Used for) Financing Activities
|
|
(69.8
|
)
|
|
129.7
|
|
|
230.5
|
|
|||
|
|
|
|
|
|
|
||||||
Net Increase in Cash and Cash Equivalents
|
|
1.1
|
|
|
0.1
|
|
|
0.1
|
|
|||
Cash and Cash Equivalents at Beginning of Period
|
|
1.3
|
|
|
1.2
|
|
|
1.1
|
|
|||
Cash and Cash Equivalents at End of Period
|
|
$
|
2.4
|
|
|
$
|
1.3
|
|
|
$
|
1.2
|
|
|
|
|
|
|
|
|
||||||
SUPPLEMENTARY INFORMATION
|
|
|
|
|
|
|
||||||
Cash Paid for Interest, Net of Capitalized Amounts
|
|
$
|
116.9
|
|
|
$
|
94.8
|
|
|
$
|
83.3
|
|
Net Cash Paid (Received) for Income Taxes
|
|
32.6
|
|
|
(89.9
|
)
|
|
(39.5
|
)
|
|||
Noncash Acquisitions Under Capital Leases
|
|
5.8
|
|
|
7.1
|
|
|
18.2
|
|
|||
Construction Expenditures Included in Current Liabilities as of December 31,
|
|
93.0
|
|
|
88.5
|
|
|
106.2
|
|
|||
Acquisition of Nuclear Fuel Included in Current Liabilities as of December 31,
|
|
4.0
|
|
|
—
|
|
|
2.1
|
|
|||
Expected Reimbursement for Capital Cost of Spent Nuclear Fuel Dry Cask Storage
|
|
2.2
|
|
|
2.6
|
|
|
0.7
|
|
See Notes to Financial Statements of Registrants beginning on page
175
.
|
Summary of KWh Energy Sales
|
|
||||||||
|
|
|
|
|
|
|
|||
|
Years Ended December 31,
|
||||||||
|
2018
|
|
2017
|
|
2016
|
|
|||
|
(in millions of KWhs)
|
|
|||||||
Retail:
|
|
|
|
|
|
|
|||
Residential
|
14,940
|
|
|
13,539
|
|
|
14,314
|
|
|
Commercial
|
14,733
|
|
|
14,387
|
|
|
14,672
|
|
|
Industrial
|
14,779
|
|
|
14,664
|
|
|
14,279
|
|
|
Miscellaneous
|
115
|
|
|
119
|
|
|
123
|
|
|
Total Retail (a)
|
44,567
|
|
|
42,709
|
|
|
43,388
|
|
|
|
|
|
|
|
|
|
|||
Wholesale (b)
|
2,441
|
|
|
2,387
|
|
|
1,888
|
|
|
|
|
|
|
|
|
|
|||
Total KWhs
|
47,008
|
|
|
45,096
|
|
|
45,276
|
|
|
(a)
|
Represents energy delivered to distribution customers.
|
(b)
|
Primarily Ohio’s contractually obligated purchases of OVEC power sold into PJM.
|
(a)
|
Heating degree days are calculated on a 55 degree temperature base.
|
(b)
|
Normal Heating/Cooling represents the thirty-year average of degree days.
|
(c)
|
Cooling degree days are calculated on a 65 degree temperature base.
|
Year Ended December 31, 2017
|
|
$
|
323.9
|
|
|
|
|
||
Changes in Gross Margin:
|
|
|
||
Retail Margins
|
|
145.0
|
|
|
Off-system Sales
|
|
40.9
|
|
|
Transmission Revenues
|
|
(9.9
|
)
|
|
Other Revenues
|
|
3.3
|
|
|
Total Change in Gross Margin
|
|
179.3
|
|
|
|
|
|
||
Changes in Expenses and Other:
|
|
|
||
Other Operation and Maintenance
|
|
(270.1
|
)
|
|
Depreciation and Amortization
|
|
(33.8
|
)
|
|
Taxes Other Than Income Taxes
|
|
(21.3
|
)
|
|
Interest Income
|
|
(1.5
|
)
|
|
Carrying Costs Income
|
|
(1.9
|
)
|
|
Allowance for Equity Funds Used During Construction
|
|
3.4
|
|
|
Non-Service Cost Components of Net Periodic Benefit Cost
|
|
11.0
|
|
|
Interest Expense
|
|
1.2
|
|
|
Total Change in Expenses and Other
|
|
(313.0
|
)
|
|
|
|
|
||
Income Tax Expense
|
|
135.3
|
|
|
|
|
|
||
Year Ended December 31, 2018
|
|
$
|
325.5
|
|
•
|
Retail Margins
increased $145 million primarily due to the following:
|
•
|
A $173 million net increase in Basic Transmission Cost Rider revenues and recoverable PJM expenses. This increase was partially offset by an increase in Other Operation and Maintenance expenses below.
|
•
|
A $77 million increase in revenues associated with the Universal Service Fund (USF). This increase was offset by a corresponding increase in Other Operation and Maintenance expenses below.
|
•
|
A $16 million increase in rider revenues associated with the DIR. This increase was partially offset in various expenses below.
|
•
|
A $10 million increase in rider revenues recovering state excise taxes due to an increase in metered KWh. This increase was offset by a corresponding increase in Taxes Other Than Income Taxes below.
|
•
|
A $9 million increase in revenues associated with smart grid riders. This increase was partially offset by increases in various expenses below.
|
•
|
A $7 million increase in usage primarily in the residential class.
|
•
|
A $46 million decrease due to adjustments to the distribution decoupling under-recovery balance as a result of the 2018 Ohio Tax Reform settlement. This decrease was offset in Income Tax Expense below.
|
•
|
A $41 million decrease due to prior year over-recoveries and the recovery of lower current year losses from a power contract with OVEC. This decrease was offset by a corresponding increase in Margins from Off-system Sales below.
|
•
|
A $24 million decrease due to the 2018 provisions for customer refunds related to Tax Reform. This decrease was offset in Income Tax Expense below.
|
•
|
A $9 million net decrease in margin for the Phase-In-Recovery Rider including associated amortizations.
|
•
|
A $7 million decrease in rider revenues associated with the Tax Savings Credit Rider as a result of the 2018 Ohio Tax Reform Settlement. This decrease was offset in Income Tax Expense below.
|
•
|
Margins from Off-system Sales
increased $41 million due to prior year over-recoveries and lower current year losses from a power contract with OVEC which was offset in Retail Margins above as a result of the OVEC PPA rider beginning in January 2017.
|
•
|
Transmission Revenues
decreased $10 million primarily due to the 2018 provisions for customer refunds due to Tax Reform, partially offset by increased revenues due to additional transmission investments. This decrease was offset in Income Tax Expense below.
|
•
|
Other Operation and Maintenance
expenses increased $270 million primarily due to the following:
|
•
|
A $206 million increase in recoverable PJM expenses. This increase was offset within Gross Margins above.
|
•
|
A $77 million increase in remitted USF surcharge payments to the Ohio Department of Development to fund an energy assistance program for qualified Ohio customers. This increase was offset by a corresponding increase in Retail Margins above.
|
•
|
A $58 million decrease in PJM expenses primarily related to the annual formula rate true-up that will be refunded in future periods.
|
•
|
Depreciation and Amortization
expenses increased $34 million primarily due to the following:
|
•
|
A $20 million increase in depreciation expense due to an increase in the depreciable base of transmission and distribution assets.
|
•
|
A $5 million increase in recoverable DIR depreciation expense. This increase was offset in Retail Margins above.
|
•
|
A $5 million increase in amortization due to capitalized software.
|
•
|
Taxes Other Than Income Taxes
increased $21 million primarily due to the following:
|
•
|
An $11 million increase in property taxes due to additional investments in transmission and distribution assets and higher tax rates.
|
•
|
A $9 million increase in rider revenues recovering state excise taxes due to an increase in metered KWhs. This increase was offset by a corresponding increase in Retail Margins above.
|
•
|
Non-Service Cost Components of Net Periodic Cost
decreased $11 million primarily due to favorable asset returns for the funded Pension and OPEB plans, favorable OPEB cost savings arrangements and the implementation of ASU 2017-07.
|
•
|
Income Tax Expense
decreased $135 million primarily due to the change in the corporate federal income tax rate from 35% in 2017 to 21% in 2018 as a result of Tax Reform, amortization of Excess ADIT and a decrease in pretax book income.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
REVENUES
|
|
|
|
|
|
|
||||||
Electricity, Transmission and Distribution
|
|
$
|
3,033.8
|
|
|
$
|
2,853.5
|
|
|
$
|
2,930.1
|
|
Sales to AEP Affiliates
|
|
21.0
|
|
|
24.4
|
|
|
17.3
|
|
|||
Other Revenues
|
|
8.6
|
|
|
6.0
|
|
|
6.5
|
|
|||
TOTAL REVENUES
|
|
3,063.4
|
|
|
2,883.9
|
|
|
2,953.9
|
|
|||
|
|
|
|
|
|
|
||||||
EXPENSES
|
|
|
|
|
|
|
||||||
Purchased Electricity for Resale
|
|
684.6
|
|
|
705.9
|
|
|
663.1
|
|
|||
Purchased Electricity from AEP Affiliates
|
|
135.3
|
|
|
108.5
|
|
|
141.9
|
|
|||
Generation Deferrals
|
|
—
|
|
|
—
|
|
|
(82.7
|
)
|
|||
Amortization of Generation Deferrals
|
|
223.9
|
|
|
229.2
|
|
|
242.9
|
|
|||
Other Operation
|
|
771.3
|
|
|
516.0
|
|
|
711.2
|
|
|||
Maintenance
|
|
156.0
|
|
|
141.2
|
|
|
148.0
|
|
|||
Depreciation and Amortization
|
|
259.7
|
|
|
225.9
|
|
|
238.6
|
|
|||
Taxes Other Than Income Taxes
|
|
412.8
|
|
|
391.5
|
|
|
386.8
|
|
|||
TOTAL EXPENSES
|
|
2,643.6
|
|
|
2,318.2
|
|
|
2,449.8
|
|
|||
|
|
|
|
|
|
|
||||||
OPERATING INCOME
|
|
419.8
|
|
|
565.7
|
|
|
504.1
|
|
|||
|
|
|
|
|
|
|
||||||
Other Income (Expense):
|
|
|
|
|
|
|
||||||
Interest Income
|
|
3.4
|
|
|
4.9
|
|
|
3.8
|
|
|||
Carrying Costs Income
|
|
1.7
|
|
|
3.6
|
|
|
19.9
|
|
|||
Allowance for Equity Funds Used During Construction
|
|
9.8
|
|
|
6.4
|
|
|
6.0
|
|
|||
Non-Service Cost Components of Net Periodic Benefit Cost
|
|
15.5
|
|
|
4.5
|
|
|
4.4
|
|
|||
Interest Expense
|
|
(100.7
|
)
|
|
(101.9
|
)
|
|
(112.2
|
)
|
|||
|
|
|
|
|
|
|
||||||
INCOME BEFORE INCOME TAX EXPENSE
|
|
349.5
|
|
|
483.2
|
|
|
426.0
|
|
|||
|
|
|
|
|
|
|
||||||
Income Tax Expense
|
|
24.0
|
|
|
159.3
|
|
|
143.8
|
|
|||
|
|
|
|
|
|
|
||||||
NET INCOME
|
|
$
|
325.5
|
|
|
$
|
323.9
|
|
|
$
|
282.2
|
|
The common stock of OPCo is wholly-owned by Parent.
|
|
See Notes to Financial Statements of Registrants beginning on page
175
.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
Net Income
|
|
$
|
325.5
|
|
|
$
|
323.9
|
|
|
$
|
282.2
|
|
|
|
|
|
|
|
|
||||||
OTHER COMPREHENSIVE LOSS, NET OF TAXES
|
|
|
|
|
|
|
||||||
Cash Flow Hedges, Net of Tax of $(0.4), $(0.6) and $(0.7) in 2018, 2017 and 2016, Respectively
|
|
(1.3
|
)
|
|
(1.1
|
)
|
|
(1.3
|
)
|
|||
|
|
|
|
|
|
|
||||||
TOTAL COMPREHENSIVE INCOME
|
|
$
|
324.2
|
|
|
$
|
322.8
|
|
|
$
|
280.9
|
|
See Notes to Financial Statements of Registrants beginning on page
175
.
|
|
Common
Stock |
|
Paid-in
Capital |
|
Retained Earnings
|
|
Accumulated
Other Comprehensive Income (Loss) |
|
Total
|
||||||||||
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2015
|
$
|
321.2
|
|
|
$
|
838.8
|
|
|
$
|
822.3
|
|
|
$
|
4.3
|
|
|
$
|
1,986.6
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Common Stock Dividends
|
|
|
|
|
(150.0
|
)
|
|
|
|
(150.0
|
)
|
||||||||
Net Income
|
|
|
|
|
282.2
|
|
|
|
|
282.2
|
|
||||||||
Other Comprehensive Loss
|
|
|
|
|
|
|
(1.3
|
)
|
|
(1.3
|
)
|
||||||||
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2016
|
321.2
|
|
|
838.8
|
|
|
954.5
|
|
|
3.0
|
|
|
2,117.5
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Common Stock Dividends
|
|
|
|
|
(130.0
|
)
|
|
|
|
(130.0
|
)
|
||||||||
Net Income
|
|
|
|
|
323.9
|
|
|
|
|
323.9
|
|
||||||||
Other Comprehensive Loss
|
|
|
|
|
|
|
(1.1
|
)
|
|
(1.1
|
)
|
||||||||
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2017
|
321.2
|
|
|
838.8
|
|
|
1,148.4
|
|
|
1.9
|
|
|
2,310.3
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Common Stock Dividends
|
|
|
|
|
(337.5
|
)
|
|
|
|
(337.5
|
)
|
||||||||
ASU 2018-02 Adoption
|
|
|
|
|
|
|
0.4
|
|
|
0.4
|
|
||||||||
Net Income
|
|
|
|
|
325.5
|
|
|
|
|
325.5
|
|
||||||||
Other Comprehensive Loss
|
|
|
|
|
|
|
(1.3
|
)
|
|
(1.3
|
)
|
||||||||
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2018
|
$
|
321.2
|
|
|
$
|
838.8
|
|
|
$
|
1,136.4
|
|
|
$
|
1.0
|
|
|
$
|
2,297.4
|
|
See Notes to Financial Statements of Registrants beginning on page
175
.
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
CURRENT ASSETS
|
|
|
|
|
||||
Cash and Cash Equivalents
|
|
$
|
4.9
|
|
|
$
|
3.1
|
|
Restricted Cash for Securitized Funding
|
|
27.6
|
|
|
26.6
|
|
||
Accounts Receivable:
|
|
|
|
|
||||
Customers
|
|
111.1
|
|
|
67.8
|
|
||
Affiliated Companies
|
|
70.8
|
|
|
70.2
|
|
||
Accrued Unbilled Revenues
|
|
21.4
|
|
|
29.7
|
|
||
Miscellaneous
|
|
0.3
|
|
|
1.9
|
|
||
Allowance for Uncollectible Accounts
|
|
(1.0
|
)
|
|
(0.6
|
)
|
||
Total Accounts Receivable
|
|
202.6
|
|
|
169.0
|
|
||
Materials and Supplies
|
|
42.9
|
|
|
41.9
|
|
||
Renewable Energy Credits
|
|
25.9
|
|
|
25.0
|
|
||
Risk Management Assets
|
|
—
|
|
|
0.6
|
|
||
Regulatory Asset for Under-Recovered Fuel Costs
|
|
0.4
|
|
|
115.9
|
|
||
Prepayments and Other Current Assets
|
|
15.3
|
|
|
15.8
|
|
||
TOTAL CURRENT ASSETS
|
|
319.6
|
|
|
397.9
|
|
||
|
|
|
|
|
||||
PROPERTY, PLANT AND EQUIPMENT
|
|
|
|
|
||||
Electric:
|
|
|
|
|
||||
Transmission
|
|
2,544.3
|
|
|
2,419.2
|
|
||
Distribution
|
|
4,942.3
|
|
|
4,626.4
|
|
||
Other Property, Plant and Equipment
|
|
574.8
|
|
|
495.9
|
|
||
Construction Work in Progress
|
|
432.1
|
|
|
410.1
|
|
||
Total Property, Plant and Equipment
|
|
8,493.5
|
|
|
7,951.6
|
|
||
Accumulated Depreciation and Amortization
|
|
2,218.6
|
|
|
2,184.8
|
|
||
TOTAL PROPERTY, PLANT AND EQUIPMENT
–
NET
|
|
6,274.9
|
|
|
5,766.8
|
|
||
|
|
|
|
|
||||
OTHER NONCURRENT ASSETS
|
|
|
|
|
||||
Regulatory Assets
|
|
387.5
|
|
|
652.8
|
|
||
Securitized Assets
|
|
12.9
|
|
|
37.7
|
|
||
Deferred Charges and Other Noncurrent Assets
|
|
441.0
|
|
|
406.5
|
|
||
TOTAL OTHER NONCURRENT ASSETS
|
|
841.4
|
|
|
1,097.0
|
|
||
|
|
|
|
|
||||
TOTAL ASSETS
|
|
$
|
7,435.9
|
|
|
$
|
7,261.7
|
|
See Notes to Financial Statements of Registrants beginning on page
175
.
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
CURRENT LIABILITIES
|
|
|
|
|
||||
Advances from Affiliates
|
|
$
|
114.1
|
|
|
$
|
87.8
|
|
Accounts Payable:
|
|
|
|
|
||||
General
|
|
211.9
|
|
|
205.8
|
|
||
Affiliated Companies
|
|
102.9
|
|
|
118.2
|
|
||
Long-term Debt Due Within One Year – Nonaffiliated
(December 31, 2018 and 2017 Amounts Include $47.8 and $47, Respectively, Related to Ohio Phase-in-Recovery Funding)
|
|
47.9
|
|
|
397.0
|
|
||
Risk Management Liabilities
|
|
5.8
|
|
|
6.4
|
|
||
Customer Deposits
|
|
113.1
|
|
|
69.2
|
|
||
Accrued Taxes
|
|
537.8
|
|
|
512.5
|
|
||
Other Current Liabilities
|
|
214.2
|
|
|
196.9
|
|
||
TOTAL CURRENT LIABILITIES
|
|
1,347.7
|
|
|
1,593.8
|
|
||
|
|
|
|
|
||||
NONCURRENT LIABILITIES
|
|
|
|
|
||||
Long-term Debt – Nonaffiliated
(December 31, 2018 and 2017 Amounts Include $0 and $47.5, Respectively, Related to Ohio Phase-in-Recovery Funding)
|
|
1,668.7
|
|
|
1,322.3
|
|
||
Long-term Risk Management Liabilities
|
|
93.8
|
|
|
126.0
|
|
||
Deferred Income Taxes
|
|
763.3
|
|
|
762.9
|
|
||
Regulatory Liabilities and Deferred Investment Tax Credits
|
|
1,221.2
|
|
|
1,100.2
|
|
||
Deferred Credits and Other Noncurrent Liabilities
|
|
43.8
|
|
|
46.2
|
|
||
TOTAL NONCURRENT LIABILITIES
|
|
3,790.8
|
|
|
3,357.6
|
|
||
|
|
|
|
|
||||
TOTAL LIABILITIES
|
|
5,138.5
|
|
|
4,951.4
|
|
||
|
|
|
|
|
||||
Rate Matters (Note 4)
|
|
|
|
|
||||
Commitments and Contingencies (Note 6)
|
|
|
|
|
||||
|
|
|
|
|
||||
COMMON SHAREHOLDER’S EQUITY
|
|
|
|
|
||||
Common Stock – No Par Value:
|
|
|
|
|
||||
Authorized – 40,000,000 Shares
|
|
|
|
|
||||
Outstanding – 27,952,473 Shares
|
|
321.2
|
|
|
321.2
|
|
||
Paid-in Capital
|
|
838.8
|
|
|
838.8
|
|
||
Retained Earnings
|
|
1,136.4
|
|
|
1,148.4
|
|
||
Accumulated Other Comprehensive Income (Loss)
|
|
1.0
|
|
|
1.9
|
|
||
TOTAL COMMON SHAREHOLDER’S EQUITY
|
|
2,297.4
|
|
|
2,310.3
|
|
||
|
|
|
|
|
||||
TOTAL LIABILITIES AND COMMON SHAREHOLDER’S EQUITY
|
|
$
|
7,435.9
|
|
|
$
|
7,261.7
|
|
See Notes to Financial Statements of Registrants beginning on page
175
.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
OPERATING ACTIVITIES
|
|
|
|
|
|
|
||||||
Net Income
|
|
$
|
325.5
|
|
|
$
|
323.9
|
|
|
$
|
282.2
|
|
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:
|
|
|
|
|
|
|
||||||
Depreciation and Amortization
|
|
259.7
|
|
|
225.9
|
|
|
238.6
|
|
|||
Generation Deferrals
|
|
—
|
|
|
—
|
|
|
(82.7
|
)
|
|||
Amortization of Generation Deferrals
|
|
223.9
|
|
|
229.2
|
|
|
242.9
|
|
|||
Deferred Income Taxes
|
|
(36.2
|
)
|
|
147.9
|
|
|
(39.2
|
)
|
|||
Carrying Costs Income
|
|
(1.7
|
)
|
|
(3.6
|
)
|
|
(19.9
|
)
|
|||
Allowance for Equity Funds Used During Construction
|
|
(9.8
|
)
|
|
(6.4
|
)
|
|
(6.0
|
)
|
|||
Mark-to-Market of Risk Management Contracts
|
|
(32.2
|
)
|
|
13.0
|
|
|
134.6
|
|
|||
Pension Contributions to Qualified Plan Trust
|
|
—
|
|
|
(8.2
|
)
|
|
(7.1
|
)
|
|||
Property Taxes
|
|
(12.5
|
)
|
|
(17.9
|
)
|
|
(9.8
|
)
|
|||
Provision for Refund – Global Settlement
|
|
(5.5
|
)
|
|
(98.2
|
)
|
|
120.3
|
|
|||
Change in Regulatory Assets
|
|
171.5
|
|
|
(70.7
|
)
|
|
(139.8
|
)
|
|||
Change in Other Noncurrent Assets
|
|
(9.8
|
)
|
|
(51.1
|
)
|
|
(44.6
|
)
|
|||
Change in Other Noncurrent Liabilities
|
|
53.8
|
|
|
15.8
|
|
|
31.0
|
|
|||
Changes in Certain Components of Working Capital:
|
|
|
|
|
|
|
||||||
Accounts Receivable, Net
|
|
43.1
|
|
|
(30.1
|
)
|
|
(26.6
|
)
|
|||
Materials and Supplies
|
|
(11.3
|
)
|
|
(11.1
|
)
|
|
(2.1
|
)
|
|||
Accounts Payable
|
|
(13.8
|
)
|
|
11.6
|
|
|
13.7
|
|
|||
Accrued Taxes, Net
|
|
26.8
|
|
|
(9.4
|
)
|
|
(6.0
|
)
|
|||
Other Current Assets
|
|
8.1
|
|
|
(9.2
|
)
|
|
—
|
|
|||
Other Current Liabilities
|
|
49.1
|
|
|
(29.2
|
)
|
|
(33.2
|
)
|
|||
Net Cash Flows from Operating Activities
|
|
1,028.7
|
|
|
622.2
|
|
|
646.3
|
|
|||
|
|
|
|
|
|
|
||||||
INVESTING ACTIVITIES
|
|
|
|
|
|
|
||||||
Construction Expenditures
|
|
(725.9
|
)
|
|
(567.7
|
)
|
|
(416.2
|
)
|
|||
Change in Advances to Affiliates, Net
|
|
—
|
|
|
24.2
|
|
|
306.9
|
|
|||
Other Investing Activities
|
|
18.4
|
|
|
12.6
|
|
|
12.0
|
|
|||
Net Cash Flows Used for Investing Activities
|
|
(707.5
|
)
|
|
(530.9
|
)
|
|
(97.3
|
)
|
|||
|
|
|
|
|
|
|
||||||
FINANCING ACTIVITIES
|
|
|
|
|
|
|
||||||
Issuance of Long-term Debt – Nonaffiliated
|
|
392.8
|
|
|
—
|
|
|
—
|
|
|||
Change in Advances from Affiliates, Net
|
|
26.3
|
|
|
87.8
|
|
|
—
|
|
|||
Retirement of Long-term Debt – Nonaffiliated
|
|
(397.1
|
)
|
|
(46.4
|
)
|
|
(395.9
|
)
|
|||
Principal Payments for Capital Lease Obligations
|
|
(3.8
|
)
|
|
(4.1
|
)
|
|
(4.2
|
)
|
|||
Dividends Paid on Common Stock
|
|
(337.5
|
)
|
|
(130.0
|
)
|
|
(150.0
|
)
|
|||
Other Financing Activities
|
|
0.9
|
|
|
0.8
|
|
|
0.6
|
|
|||
Net Cash Flows Used for Financing Activities
|
|
(318.4
|
)
|
|
(91.9
|
)
|
|
(549.5
|
)
|
|||
|
|
|
|
|
|
|
||||||
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash for Securitized Funding
|
|
2.8
|
|
|
(0.6
|
)
|
|
(0.5
|
)
|
|||
Cash, Cash Equivalents and Restricted Cash for Securitized Funding at Beginning of Period
|
|
29.7
|
|
|
30.3
|
|
|
30.8
|
|
|||
Cash, Cash Equivalents and Restricted Cash for Securitized Funding at End of Period
|
|
$
|
32.5
|
|
|
$
|
29.7
|
|
|
$
|
30.3
|
|
|
|
|
|
|
|
|
||||||
SUPPLEMENTARY INFORMATION
|
|
|
|
|
|
|
||||||
Cash Paid for Interest, Net of Capitalized Amounts
|
|
$
|
97.1
|
|
|
$
|
100.0
|
|
|
$
|
109.9
|
|
Net Cash Paid for Income Taxes
|
|
51.3
|
|
|
48.5
|
|
|
220.4
|
|
|||
Noncash Acquisitions Under Capital Leases
|
|
4.4
|
|
|
4.5
|
|
|
3.4
|
|
|||
Construction Expenditures Included in Current Liabilities as of December 31,
|
|
98.2
|
|
|
87.8
|
|
|
44.6
|
|
See Notes to Financial Statements of Registrants beginning on page
175
.
|
Summary of KWh Energy Sales
|
||||||||
|
|
|
|
|
|
|||
|
Years Ended December 31,
|
|||||||
|
2018
|
|
2017
|
|
2016
|
|||
|
(in millions of KWhs)
|
|||||||
Retail:
|
|
|
|
|
|
|||
Residential
|
6,453
|
|
|
5,943
|
|
|
6,229
|
|
Commercial
|
5,170
|
|
|
5,175
|
|
|
5,265
|
|
Industrial
|
5,958
|
|
|
5,669
|
|
|
5,534
|
|
Miscellaneous
|
1,259
|
|
|
1,239
|
|
|
1,257
|
|
Total Retail
|
18,840
|
|
|
18,026
|
|
|
18,285
|
|
|
|
|
|
|
|
|||
Wholesale
|
758
|
|
|
355
|
|
|
298
|
|
|
|
|
|
|
|
|||
Total KWhs
|
19,598
|
|
|
18,381
|
|
|
18,583
|
|
(a)
|
Heating degree days are calculated on a 55 degree temperature base.
|
(b)
|
Normal Heating/Cooling represents the thirty-year average of degree days.
|
(c)
|
Cooling degree days are calculated on a 65 degree temperature base.
|
Year Ended December 31, 2017
|
|
$
|
72.0
|
|
|
|
|
||
Changes in Gross Margin:
|
|
|
||
Retail Margins (a)
|
|
47.2
|
|
|
Off-system Sales
|
|
1.3
|
|
|
Transmission Revenues
|
|
1.4
|
|
|
Other Revenues
|
|
(0.8
|
)
|
|
Total Change in Gross Margin
|
|
49.1
|
|
|
|
|
|
||
Changes in Expenses and Other:
|
|
|
||
Other Operation and Maintenance
|
|
(42.2
|
)
|
|
Depreciation and Amortization
|
|
(33.6
|
)
|
|
Taxes Other Than Income Taxes
|
|
(2.3
|
)
|
|
Allowance for Funds Used During Construction
|
|
(0.1
|
)
|
|
Non-Service Cost Components of Net Periodic Benefit Cost
|
|
5.3
|
|
|
Interest Expense
|
|
(10.1
|
)
|
|
Total Change in Expenses and Other
|
|
(83.0
|
)
|
|
|
|
|
||
Income Tax Expense
|
|
45.1
|
|
|
|
|
|
||
Year Ended December 31, 2018
|
|
$
|
83.2
|
|
(a)
|
Includes firm wholesale sales to municipals and cooperatives.
|
•
|
Retail Margins
increased $47 million primarily due to the following:
|
•
|
A $52 million increase due to new base rates implemented in March 2018, inclusive of a $27 million decrease due to the change in the corporate federal tax rate.
|
•
|
A $30 million increase in weather-related usage due to a 51% increase in heating degree days and a 15% increase in cooling degree days.
|
•
|
A $22 million increase in revenue from rate riders. This increase was partially offset by corresponding increases in other expense items below.
|
•
|
A $24 million decrease due to 2018 customer refunds related to Tax Reform. This decrease was offset in Income Tax Expense below.
|
•
|
A $16 million decrease related to the System Reliability Rider (SRR) that ended in August 2017. This decrease was partially offset by a corresponding decrease recognized in other expense items below.
|
•
|
A $16 million decrease due to lower weather-normalized margins.
|
•
|
Other Operation and Maintenance
expenses increased $42 million primarily due to the following:
|
•
|
A $41 million increase in transmission expenses primarily due to increased SPP transmission services.
|
•
|
A $12 million increase in Energy Efficiency program costs. This increase was offset by an increase from rate riders in Retail Margins above.
|
•
|
An $8 million increase due to the Wind Catcher Project.
|
•
|
A $5 million increase in generation expenses including employee-related expenses.
|
•
|
A $13 million decrease in distribution expenses primarily due to the amortization of previously deferred vegetation management costs collected through the SRR. This decrease was partially offset by a corresponding decrease in Retail Margins above.
|
•
|
An $11 million decrease due to a refund associated with SPP transmission expenses incurred in prior periods.
|
•
|
Depreciation and Amortization
expenses increased $34 million primarily due to higher depreciable base and new rates implemented in March 2018.
|
•
|
Non-Service Cost Components of Net Periodic Benefit Cost
decreased $5 million primarily due to favorable asset returns for the funded Pension and OPEB plans, favorable OPEB cost savings arrangements and the implementation of ASU 2017-07.
|
•
|
Interest Expense
increased $10 million primarily due to the 2017 deferral of the debt components of carrying charges on environmental control costs for projects at Northeastern Plant, Unit 3 and Comanche Plant.
|
•
|
Income Tax Expense
decreased $45 million primarily due to the change in the corporate federal income tax rate from 35% in 2017 to 21% in 2018 as a result of Tax Reform, amortization of Excess ADIT and a decrease in pretax book income.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
REVENUES
|
|
|
|
|
|
|
||||||
Electric Generation, Transmission and Distribution
|
|
$
|
1,537.6
|
|
|
$
|
1,417.5
|
|
|
$
|
1,242.8
|
|
Sales to AEP Affiliates
|
|
5.4
|
|
|
4.3
|
|
|
2.6
|
|
|||
Other Revenues
|
|
4.3
|
|
|
5.4
|
|
|
4.4
|
|
|||
TOTAL REVENUES
|
|
1,547.3
|
|
|
1,427.2
|
|
|
1,249.8
|
|
|||
|
|
|
|
|
|
|
||||||
EXPENSES
|
|
|
|
|
|
|
||||||
Fuel and Other Consumables Used for Electric Generation
|
|
240.5
|
|
|
134.5
|
|
|
44.8
|
|
|||
Purchased Electricity for Resale
|
|
479.9
|
|
|
514.9
|
|
|
441.2
|
|
|||
Purchased Electricity from AEP Affiliates
|
|
—
|
|
|
—
|
|
|
3.7
|
|
|||
Other Operation
|
|
372.8
|
|
|
315.1
|
|
|
291.6
|
|
|||
Maintenance
|
|
104.8
|
|
|
120.3
|
|
|
106.9
|
|
|||
Depreciation and Amortization
|
|
164.0
|
|
|
130.4
|
|
|
130.2
|
|
|||
Taxes Other Than Income Taxes
|
|
42.8
|
|
|
40.5
|
|
|
35.8
|
|
|||
TOTAL EXPENSES
|
|
1,404.8
|
|
|
1,255.7
|
|
|
1,054.2
|
|
|||
|
|
|
|
|
|
|
||||||
OPERATING INCOME
|
|
142.5
|
|
|
171.5
|
|
|
195.6
|
|
|||
|
|
|
|
|
|
|
||||||
Other Income (Expense):
|
|
|
|
|
|
|
||||||
Interest Income
|
|
0.1
|
|
|
0.1
|
|
|
0.7
|
|
|||
Allowance for Equity Funds Used During Construction
|
|
0.4
|
|
|
0.5
|
|
|
6.2
|
|
|||
Non-Service Cost Components of Net Periodic Benefit Cost
|
|
8.7
|
|
|
3.4
|
|
|
3.1
|
|
|||
Interest Expense
|
|
(63.5
|
)
|
|
(53.4
|
)
|
|
(51.2
|
)
|
|||
|
|
|
|
|
|
|
||||||
INCOME BEFORE INCOME TAX EXPENSE
|
|
88.2
|
|
|
122.1
|
|
|
154.4
|
|
|||
|
|
|
|
|
|
|
||||||
Income Tax Expense
|
|
5.0
|
|
|
50.1
|
|
|
54.4
|
|
|||
|
|
|
|
|
|
|
||||||
NET INCOME
|
|
$
|
83.2
|
|
|
$
|
72.0
|
|
|
$
|
100.0
|
|
The common stock of PSO is wholly-owned by Parent.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to Financial Statements of Registrants beginning on page
175
.
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
Net Income
|
|
$
|
83.2
|
|
|
$
|
72.0
|
|
|
$
|
100.0
|
|
|
|
|
|
|
|
|
||||||
OTHER COMPREHENSIVE LOSS, NET OF TAXES
|
|
|
|
|
|
|
||||||
Cash Flow Hedges, Net of Tax of $(0.3), $(0.4) and $(0.4) in 2018, 2017 and 2016, Respectively
|
|
(1.0
|
)
|
|
(0.8
|
)
|
|
(0.8
|
)
|
|||
|
|
|
|
|
|
|
||||||
TOTAL COMPREHENSIVE INCOME
|
|
$
|
82.2
|
|
|
$
|
71.2
|
|
|
$
|
99.2
|
|
See Notes to Financial Statements of Registrants beginning on page
175
.
|
|
|
|
Common
Stock |
|
Paid-in
Capital |
|
Retained Earnings
|
|
Accumulated
Other Comprehensive Income (Loss) |
|
Total
|
||||||||||
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2015
|
$
|
157.2
|
|
|
$
|
364.0
|
|
|
$
|
594.5
|
|
|
$
|
4.2
|
|
|
$
|
1,119.9
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Common Stock Dividends
|
|
|
|
|
(5.0
|
)
|
|
|
|
(5.0
|
)
|
||||||||
Net Income
|
|
|
|
|
100.0
|
|
|
|
|
100.0
|
|
||||||||
Other Comprehensive Loss
|
|
|
|
|
|
|
(0.8
|
)
|
|
(0.8
|
)
|
||||||||
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2016
|
157.2
|
|
|
364.0
|
|
|
689.5
|
|
|
3.4
|
|
|
1,214.1
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Common Stock Dividends
|
|
|
|
|
(70.0
|
)
|
|
|
|
(70.0
|
)
|
||||||||
Net Income
|
|
|
|
|
72.0
|
|
|
|
|
72.0
|
|
||||||||
Other Comprehensive Loss
|
|
|
|
|
|
|
(0.8
|
)
|
|
(0.8
|
)
|
||||||||
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2017
|
157.2
|
|
|
364.0
|
|
|
691.5
|
|
|
2.6
|
|
|
1,215.3
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Common Stock Dividends
|
|
|
|
|
(50.0
|
)
|
|
|
|
(50.0
|
)
|
||||||||
ASU 2018-02 Adoption
|
|
|
|
|
|
|
0.5
|
|
|
0.5
|
|
||||||||
Net Income
|
|
|
|
|
83.2
|
|
|
|
|
83.2
|
|
||||||||
Other Comprehensive Loss
|
|
|
|
|
|
|
(1.0
|
)
|
|
(1.0
|
)
|
||||||||
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2018
|
$
|
157.2
|
|
|
$
|
364.0
|
|
|
$
|
724.7
|
|
|
$
|
2.1
|
|
|
$
|
1,248.0
|
|
See Notes to Financial Statements of Registrants beginning on page
175
.
|
|
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
CURRENT ASSETS
|
|
|
|
|
||||
Cash and Cash Equivalents
|
|
$
|
2.0
|
|
|
$
|
1.6
|
|
Accounts Receivable:
|
|
|
|
|
||||
Customers
|
|
32.5
|
|
|
32.5
|
|
||
Affiliated Companies
|
|
26.2
|
|
|
32.9
|
|
||
Miscellaneous
|
|
5.7
|
|
|
4.1
|
|
||
Allowance for Uncollectible Accounts
|
|
(0.1
|
)
|
|
(0.1
|
)
|
||
Total Accounts Receivable
|
|
64.3
|
|
|
69.4
|
|
||
Fuel
|
|
12.3
|
|
|
12.5
|
|
||
Materials and Supplies
|
|
44.8
|
|
|
42.0
|
|
||
Risk Management Assets
|
|
10.4
|
|
|
6.4
|
|
||
Accrued Tax Benefits
|
|
14.7
|
|
|
28.1
|
|
||
Regulatory Asset for Under-Recovered Fuel Costs
|
|
—
|
|
|
36.7
|
|
||
Prepayments and Other Current Assets
|
|
9.4
|
|
|
8.6
|
|
||
TOTAL CURRENT ASSETS
|
|
157.9
|
|
|
205.3
|
|
||
|
|
|
|
|
||||
PROPERTY, PLANT AND EQUIPMENT
|
|
|
|
|
||||
Electric:
|
|
|
|
|
||||
Generation
|
|
1,577.0
|
|
|
1,577.2
|
|
||
Transmission
|
|
892.3
|
|
|
858.8
|
|
||
Distribution
|
|
2,572.8
|
|
|
2,445.1
|
|
||
Other Property, Plant and Equipment
|
|
303.5
|
|
|
287.4
|
|
||
Construction Work in Progress
|
|
94.0
|
|
|
111.3
|
|
||
Total Property, Plant and Equipment
|
|
5,439.6
|
|
|
5,279.8
|
|
||
Accumulated Depreciation and Amortization
|
|
1,472.9
|
|
|
1,393.6
|
|
||
TOTAL PROPERTY, PLANT AND EQUIPMENT
–
NET
|
|
3,966.7
|
|
|
3,886.2
|
|
||
|
|
|
|
|
||||
OTHER NONCURRENT ASSETS
|
|
|
|
|
||||
Regulatory Assets
|
|
369.0
|
|
|
368.1
|
|
||
Employee Benefits and Pension Assets
|
|
31.7
|
|
|
40.0
|
|
||
Deferred Charges and Other Noncurrent Assets
|
|
7.1
|
|
|
8.7
|
|
||
TOTAL OTHER NONCURRENT ASSETS
|
|
407.8
|
|
|
416.8
|
|
||
|
|
|
|
|
||||
TOTAL ASSETS
|
|
$
|
4,532.4
|
|
|
$
|
4,508.3
|
|
See Notes to Financial Statements of Registrants beginning on page
175
.
|
|
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in millions)
|
||||||
CURRENT LIABILITIES
|
|
|
|
|
||||
Advances from Affiliates
|
|
$
|
105.5
|
|
|
$
|
149.6
|
|
Accounts Payable:
|
|
|
|
|
||||
General
|
|
126.9
|
|
|
102.4
|
|
||
Affiliated Companies
|
|
47.1
|
|
|
48.0
|
|
||
Long-term Debt Due Within One Year – Nonaffiliated
|
|
375.5
|
|
|
0.5
|
|
||
Risk Management Liabilities
|
|
1.0
|
|
|
—
|
|
||
Customer Deposits
|
|
58.6
|
|
|
54.1
|
|
||
Accrued Taxes
|
|
22.4
|
|
|
22.6
|
|
||
Accrued Interest
|
|
13.9
|
|
|
14.1
|
|
||
Regulatory Liability for Over-Recovered Fuel Costs
|
|
20.1
|
|
|
—
|
|
||
Other Current Liabilities
|
|
50.6
|
|
|
44.7
|
|
||
TOTAL CURRENT LIABILITIES
|
|
821.6
|
|
|
436.0
|
|
||
|
|
|
|
|
||||
NONCURRENT LIABILITIES
|
|
|
|
|
||||
Long-term Debt – Nonaffiliated
|
|
911.5
|
|
|
1,286.0
|
|
||
Deferred Income Taxes
|
|
607.8
|
|
|
642.0
|
|
||
Regulatory Liabilities and Deferred Investment Tax Credits
|
|
864.7
|
|
|
853.5
|
|
||
Asset Retirement Obligations
|
|
46.3
|
|
|
53.0
|
|
||
Deferred Credits and Other Noncurrent Liabilities
|
|
32.5
|
|
|
22.5
|
|
||
TOTAL NONCURRENT LIABILITIES
|
|
2,462.8
|
|
|
2,857.0
|
|
||
|
|
|
|
|
||||
TOTAL LIABILITIES
|
|
3,284.4
|
|
|
3,293.0
|
|
||
|
|
|
|
|
||||
Rate Matters (Note 4)
|
|
|
|
|
||||
Commitments and Contingencies (Note 6)
|
|
|
|
|
||||
|
|
|
|
|
||||
COMMON SHAREHOLDER’S EQUITY
|
|
|
|
|
||||
Common Stock – Par Value – $15 Per Share:
|
|
|
|
|
||||
Authorized – 11,000,000 Shares
|
|
|
|
|
||||
Issued – 10,482,000 Shares
|
|
|
|
|
||||
Outstanding – 9,013,000 Shares
|
|
157.2
|
|
|
157.2
|
|
||
Paid-in Capital
|
|
364.0
|
|
|
364.0
|
|
||
Retained Earnings
|
|
724.7
|
|
|
691.5
|
|
||
Accumulated Other Comprehensive Income (Loss)
|
|
2.1
|
|
|
2.6
|
|
||
TOTAL COMMON SHAREHOLDER’S EQUITY
|
|
1,248.0
|
|
|
1,215.3
|
|
||
|
|
|
|
|
||||
TOTAL LIABILITIES AND COMMON SHAREHOLDER’S EQUITY
|
|
$
|
4,532.4
|
|
|
$
|
4,508.3
|
|
See Notes to Financial Statements of Registrants beginning on page
175
.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
OPERATING ACTIVITIES
|
|
|
|
|
|
|
||||||
Net Income
|
|
$
|
83.2
|
|
|
$
|
72.0
|
|
|
$
|
100.0
|
|
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:
|
|
|
|
|
|
|
||||||
Depreciation and Amortization
|
|
164.0
|
|
|
130.4
|
|
|
130.2
|
|
|||
Deferred Income Taxes
|
|
(31.1
|
)
|
|
124.7
|
|
|
82.5
|
|
|||
Allowance for Equity Funds Used During Construction
|
|
(0.4
|
)
|
|
(0.5
|
)
|
|
(6.2
|
)
|
|||
Mark-to-Market of Risk Management Contracts
|
|
(3.0
|
)
|
|
(5.6
|
)
|
|
(0.4
|
)
|
|||
Pension Contributions to Qualified Plan Trust
|
|
—
|
|
|
(5.3
|
)
|
|
(5.6
|
)
|
|||
Deferred Fuel Over/Under-Recovery, Net
|
|
57.4
|
|
|
(5.4
|
)
|
|
(109.9
|
)
|
|||
Provision for Refund, Net
|
|
3.8
|
|
|
(43.5
|
)
|
|
46.1
|
|
|||
Change in Other Noncurrent Assets
|
|
—
|
|
|
(27.2
|
)
|
|
(35.9
|
)
|
|||
Change in Other Noncurrent Liabilities
|
|
17.6
|
|
|
4.5
|
|
|
(0.1
|
)
|
|||
Changes in Certain Components of Working Capital:
|
|
|
|
|
|
|
||||||
Accounts Receivable, Net
|
|
5.1
|
|
|
(10.9
|
)
|
|
(9.0
|
)
|
|||
Fuel, Materials and Supplies
|
|
(2.6
|
)
|
|
13.0
|
|
|
2.0
|
|
|||
Accounts Payable
|
|
17.7
|
|
|
(10.7
|
)
|
|
25.7
|
|
|||
Accrued Taxes, Net
|
|
13.2
|
|
|
0.8
|
|
|
7.4
|
|
|||
Other Current Assets
|
|
(0.8
|
)
|
|
(2.1
|
)
|
|
0.8
|
|
|||
Other Current Liabilities
|
|
6.4
|
|
|
3.9
|
|
|
(10.4
|
)
|
|||
Net Cash Flows from Operating Activities
|
|
330.5
|
|
|
238.1
|
|
|
217.2
|
|
|||
|
|
|
|
|
|
|
||||||
INVESTING ACTIVITIES
|
|
|
|
|
|
|
||||||
Construction Expenditures
|
|
(240.2
|
)
|
|
(266.1
|
)
|
|
(351.1
|
)
|
|||
Change in Advances to Affiliates, Net
|
|
—
|
|
|
—
|
|
|
80.6
|
|
|||
Other Investing Activities
|
|
7.2
|
|
|
4.6
|
|
|
11.0
|
|
|||
Net Cash Flows Used for Investing Activities
|
|
(233.0
|
)
|
|
(261.5
|
)
|
|
(259.5
|
)
|
|||
|
|
|
|
|
|
|
||||||
FINANCING ACTIVITIES
|
|
|
|
|
|
|
||||||
Issuance of Long-term Debt – Nonaffiliated
|
|
—
|
|
|
—
|
|
|
274.2
|
|
|||
Change in Advances from Affiliates, Net
|
|
(44.1
|
)
|
|
97.6
|
|
|
52.0
|
|
|||
Retirement of Long-term Debt – Nonaffiliated
|
|
(0.5
|
)
|
|
(0.5
|
)
|
|
(275.4
|
)
|
|||
Dividends Paid on Common Stock
|
|
(50.0
|
)
|
|
(70.0
|
)
|
|
(5.0
|
)
|
|||
Other Financing Activities
|
|
(2.5
|
)
|
|
(3.6
|
)
|
|
(3.4
|
)
|
|||
Net Cash Flows from (Used for) Financing Activities
|
|
(97.1
|
)
|
|
23.5
|
|
|
42.4
|
|
|||
|
|
|
|
|
|
|
||||||
Net Increase in Cash and Cash Equivalents
|
|
0.4
|
|
|
0.1
|
|
|
0.1
|
|
|||
Cash and Cash Equivalents at Beginning of Period
|
|
1.6
|
|
|
1.5
|
|
|
1.4
|
|
|||
Cash and Cash Equivalents at End of Period
|
|
$
|
2.0
|
|
|
$
|
1.6
|
|
|
$
|
1.5
|
|
|
|
|
|
|
|
|
||||||
SUPPLEMENTARY INFORMATION
|
|
|
|
|
|
|
||||||
Cash Paid for Interest, Net of Capitalized Amounts
|
|
$
|
62.0
|
|
|
$
|
61.5
|
|
|
$
|
60.1
|
|
Net Cash Paid (Received) for Income Taxes
|
|
17.9
|
|
|
(72.6
|
)
|
|
(37.7
|
)
|
|||
Noncash Acquisitions Under Capital Leases
|
|
4.3
|
|
|
2.1
|
|
|
3.1
|
|
|||
Construction Expenditures Included in Current Liabilities as of December 31,
|
|
33.2
|
|
|
23.1
|
|
|
33.6
|
|
See Notes to Financial Statements of Registrants beginning on page
175
.
|
|
|
Summary of KWh Energy Sales
|
||||||||
|
|
|
|
|
|
|||
|
Years Ended December 31,
|
|||||||
|
2018
|
|
2017
|
|
2016
|
|||
|
(in millions of KWhs)
|
|||||||
Retail:
|
|
|
|
|
|
|||
Residential
|
6,564
|
|
|
5,903
|
|
|
6,148
|
|
Commercial
|
6,007
|
|
|
5,895
|
|
|
6,064
|
|
Industrial
|
5,295
|
|
|
5,268
|
|
|
5,074
|
|
Miscellaneous
|
79
|
|
|
81
|
|
|
81
|
|
Total Retail
|
17,945
|
|
|
17,147
|
|
|
17,367
|
|
|
|
|
|
|
|
|||
Wholesale
|
7,071
|
|
|
8,324
|
|
|
8,069
|
|
|
|
|
|
|
|
|||
Total KWhs
|
25,016
|
|
|
25,471
|
|
|
25,436
|
|
(a)
|
Heating degree days are calculated on a 55 degree temperature base.
|
(b)
|
Normal Heating/Cooling represents the thirty-year average of degree days.
|
(c)
|
Cooling degree days are calculated on a 65 degree temperature base.
|
Year Ended December 31, 2017
|
|
$
|
124.7
|
|
|
|
|
||
Changes in Gross Margin:
|
|
|
||
Retail Margins (a)
|
|
13.6
|
|
|
Off-system Sales
|
|
(0.8
|
)
|
|
Transmission Revenues
|
|
8.8
|
|
|
Other Revenues
|
|
5.8
|
|
|
Total Change in Gross Margin
|
|
27.4
|
|
|
|
|
|
||
Changes in Expenses and Other:
|
|
|
||
Other Operation and Maintenance
|
|
(63.9
|
)
|
|
Asset Impairments and Other Related Charges
|
|
33.6
|
|
|
Depreciation and Amortization
|
|
(22.1
|
)
|
|
Taxes Other Than Income Taxes
|
|
(1.3
|
)
|
|
Interest Income
|
|
2.7
|
|
|
Allowance for Equity Funds Used During Construction
|
|
3.6
|
|
|
Non-Service Cost Components of Net Periodic Benefit Cost
|
|
5.0
|
|
|
Interest Expense
|
|
(4.5
|
)
|
|
Total Change in Expenses and Other
|
|
(46.9
|
)
|
|
|
|
|
||
Income Tax Expense
|
|
27.7
|
|
|
Equity Earnings (Loss) of Unconsolidated Subsidiary
|
|
6.5
|
|
|
Net Income Attributable to Noncontrolling Interest
|
|
7.8
|
|
|
|
|
|
||
Year Ended December 31, 2018
|
|
$
|
147.2
|
|
(a)
|
Includes firm wholesale sales to municipals and cooperatives.
|
•
|
Retail Margins
increased
$14 million
primarily due to the following:
|
•
|
A $49 million increase in weather-related usage primarily due to a 58% increase in heating degree days and a 17% increase in cooling degree days.
|
•
|
A $44 million increase primarily due to rider and base rate revenue increases in Texas, Louisiana and Arkansas, partially offset in various expenses below.
|
•
|
A $4 million increase due to higher fuel cost recovery.
|
•
|
A $49 million decrease in weather-normalized margins, primarily due to wholesale customer load loss from contracts that expired at the end of 2017.
|
•
|
A $36 million decrease due to the 2018 provisions for customer refunds related to Tax Reform. This decrease was offset in Income Tax Expense below.
|
•
|
Transmission Revenues
increased
$9 million
primarily due to a $25 million increase from continued SPP transmission investments, partially offset by a $16 million decrease from a 2018 provision for refund related to revenues recorded in prior periods on certain transmission assets that management believes should not have been included in the SPP formula rate.
|
•
|
Other Revenues
increased
$6 million
due to the 2017 Louisiana Turk Plant Prudence Review settlement.
|
•
|
Other Operation and Maintenance
expenses increased
$64 million
primarily due to the following:
|
•
|
A $19 million increase due to the Wind Catcher Project.
|
•
|
A $13 million increase in SPP transmission services.
|
•
|
A $10 million increase in Energy Efficiency program costs. This increase was offset by an increase from rate riders in Retail Margins above.
|
•
|
A $9 million increase due to a gain recognized on the sale of property in 2017.
|
•
|
A $5 million increase in employee-related expenses.
|
•
|
Asset Impairments and Other Related Charges
decreased
$34 million
due to Welsh Plant, Unit 2 and Turk Plant asset impairments and other charges related to the 2016 Texas Base Rate Case and the 2017 Louisiana Turk Plant Prudence Review.
|
•
|
Depreciation and Amortization
expenses increased
$22 million
primarily due to a higher depreciable base and higher depreciation rates approved in the 2017 Louisiana Formula Rate Filing and the 2016 Texas Base Rate Case.
|
•
|
Allowance for Equity Funds Used During Construction
increased
$4 million
primarily due to higher average CWIP balances.
|
•
|
Non-Service Cost Components of Net Periodic Benefit Cost
decreased
$5 million
primarily due to favorable asset returns for the funded Pension and OPEB plans, favorable OPEB cost savings arrangements and the implementation of ASU 2017-07.
|
•
|
Interest Expense
increased
$5 million
primarily due to interest expense credits in 2017 on Welsh Plant and Flint Creek Plant environmental project deferrals and other interest expense accruals for refunds and true-ups in 2018.
|
•
|
Income Tax Expense
decreased
$28 million
primarily due to the change in the corporate federal income tax rate from 35% to 21% in 2018 as a result of Tax Reform, amortization of Excess ADIT and a decrease in pretax book income.
|
•
|
Equity Earnings (Loss) of Unconsolidated Subsidiary
increased
$7 million
primarily due to a prior period income tax adjustment recognized in 2017.
|
•
|
Net Income Attributable to Noncontrolling Interest
decreased
$8 million
primarily due to 2017 income tax benefits attributable to SWEPCo’s noncontrolling interest in Sabine. This decrease was offset by an increase in Income Tax Expense above.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
REVENUES
|
|
|
|
|
|
|
||||||
Electric Generation, Transmission and Distribution
|
|
$
|
1,791.9
|
|
|
$
|
1,752.1
|
|
|
$
|
1,721.5
|
|
Sales to AEP Affiliates
|
|
28.4
|
|
|
25.9
|
|
|
24.5
|
|
|||
Other Revenues
|
|
1.6
|
|
|
1.9
|
|
|
2.0
|
|
|||
TOTAL REVENUES
|
|
1,821.9
|
|
|
1,779.9
|
|
|
1,748.0
|
|
|||
|
|
|
|
|
|
|
||||||
EXPENSES
|
|
|
|
|
|
|
||||||
Fuel and Other Consumables Used for Electric Generation
|
|
502.3
|
|
|
496.1
|
|
|
517.8
|
|
|||
Purchased Electricity for Resale
|
|
177.1
|
|
|
168.7
|
|
|
142.4
|
|
|||
Other Operation
|
|
384.2
|
|
|
318.3
|
|
|
335.4
|
|
|||
Maintenance
|
|
141.5
|
|
|
143.5
|
|
|
149.7
|
|
|||
Asset Impairments and Other Related Charges
|
|
—
|
|
|
33.6
|
|
|
—
|
|
|||
Depreciation and Amortization
|
|
239.5
|
|
|
217.4
|
|
|
196.5
|
|
|||
Taxes Other Than Income Taxes
|
|
99.6
|
|
|
98.3
|
|
|
88.8
|
|
|||
TOTAL EXPENSES
|
|
1,544.2
|
|
|
1,475.9
|
|
|
1,430.6
|
|
|||
|
|
|
|
|
|
|
||||||
OPERATING INCOME
|
|
277.7
|
|
|
304.0
|
|
|
317.4
|
|
|||
|
|
|
|
|
|
|
||||||
Other Income (Expense):
|
|
|
|
|
|
|
||||||
Interest Income
|
|
5.4
|
|
|
2.7
|
|
|
1.5
|
|
|||
Allowance for Equity Funds Used During Construction
|
|
6.0
|
|
|
2.4
|
|
|
11.0
|
|
|||
Non-Service Cost Components of Net Periodic Benefit Cost
|
|
8.7
|
|
|
3.7
|
|
|
3.7
|
|
|||
Interest Expense
|
|
(127.9
|
)
|
|
(123.4
|
)
|
|
(119.7
|
)
|
|||
|
|
|
|
|
|
|
||||||
INCOME BEFORE INCOME TAX EXPENSE AND EQUITY EARNINGS (LOSS)
|
|
169.9
|
|
|
189.4
|
|
|
213.9
|
|
|||
|
|
|
|
|
|
|
||||||
Income Tax Expense
|
|
20.4
|
|
|
48.1
|
|
|
52.1
|
|
|||
Equity Earnings (Loss) of Unconsolidated Subsidiary
|
|
2.7
|
|
|
(3.8
|
)
|
|
7.9
|
|
|||
|
|
|
|
|
|
|
||||||
NET INCOME
|
|
152.2
|
|
|
137.5
|
|
|
169.7
|
|
|||
|
|
|
|
|
|
|
||||||
Net Income Attributable to Noncontrolling Interest
|
|
5.0
|
|
|
12.8
|
|
|
4.1
|
|
|||
|
|
|
|
|
|
|
||||||
EARNINGS ATTRIBUTABLE TO SWEPCo COMMON SHAREHOLDER
|
|
$
|
147.2
|
|
|
$
|
124.7
|
|
|
$
|
165.6
|
|
The common stock of SWEPCo is wholly-owned by Parent.
|
|
See Notes to Financial Statements of Registrants beginning on page
175
.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
Net Income
|
|
$
|
152.2
|
|
|
$
|
137.5
|
|
|
$
|
169.7
|
|
|
|
|
|
|
|
|
||||||
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAXES
|
|
|
|
|
|
|
||||||
Cash Flow Hedges, Net of Tax of $1.1, $0.8 and $0.9 in 2018, 2017 and 2016, Respectively
|
|
4.0
|
|
|
1.4
|
|
|
1.7
|
|
|||
Amortization of Pension and OPEB Deferred Costs, Net of Tax of $(0.4), $(0.4) and $(0.4) in 2018, 2017 and 2016, Respectively
|
|
(1.4
|
)
|
|
(0.7
|
)
|
|
(0.7
|
)
|
|||
Pension and OPEB Funded Status, Net of Tax of $(0.8), $2.5 and $(0.5) in 2018, 2017 and 2016, Respectively
|
|
(3.1
|
)
|
|
4.7
|
|
|
(1.0
|
)
|
|||
|
|
|
|
|
|
|
||||||
TOTAL OTHER COMPREHENSIVE INCOME (LOSS)
|
|
(0.5
|
)
|
|
5.4
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
TOTAL COMPREHENSIVE INCOME
|
|
151.7
|
|
|
142.9
|
|
|
169.7
|
|
|||
|
|
|
|
|
|
|
||||||
Total Comprehensive Income Attributable to Noncontrolling Interest
|
|
5.0
|
|
|
12.8
|
|
|
4.1
|
|
|||
|
|
|
|
|
|
|
||||||
TOTAL COMPREHENSIVE INCOME ATTRIBUTABLE TO SWEPCo COMMON SHAREHOLDER
|
|
$
|
146.7
|
|
|
$
|
130.1
|
|
|
$
|
165.6
|
|
See Notes to Financial Statements of Registrants beginning on page
175
.
|
|
SWEPCo Common Shareholder
|
|
|
|
|
||||||||||||||||||
|
Common
Stock
|
|
Paid-in
Capital
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Noncontrolling
Interest
|
|
Total
|
||||||||||||
TOTAL EQUITY – DECEMBER 31, 2015
|
$
|
135.7
|
|
|
$
|
676.6
|
|
|
$
|
1,366.3
|
|
|
$
|
(9.4
|
)
|
|
$
|
0.5
|
|
|
$
|
2,169.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Common Stock Dividends
|
|
|
|
|
(120.0
|
)
|
|
|
|
|
|
(120.0
|
)
|
||||||||||
Common Stock Dividends – Nonaffiliated
|
|
|
|
|
|
|
|
|
(4.2
|
)
|
|
(4.2
|
)
|
||||||||||
Net Income
|
|
|
|
|
165.6
|
|
|
|
|
4.1
|
|
|
169.7
|
|
|||||||||
TOTAL EQUITY – DECEMBER 31, 2016
|
135.7
|
|
|
676.6
|
|
|
1,411.9
|
|
|
(9.4
|
)
|
|
0.4
|
|
|
2,215.2
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Common Stock Dividends
|
|
|
|
|
(110.0
|
)
|
|
|
|
|
|
(110.0
|
)
|
||||||||||
Common Stock Dividends – Nonaffiliated
|
|
|
|
|
|
|
|
|
(13.6
|
)
|
|
(13.6
|
)
|
||||||||||
Net Income
|
|
|
|
|
124.7
|
|
|
|
|
12.8
|
|
|
137.5
|
|
|||||||||
Other Comprehensive Income
|
|
|
|
|
|
|
5.4
|
|
|
|
|
5.4
|
|
||||||||||
TOTAL EQUITY – DECEMBER 31, 2017
|
135.7
|
|
|
676.6
|
|
|
1,426.6
|
|
|
(4.0
|
)
|
|
(0.4
|
)
|
|
2,234.5
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Common Stock Dividends
|
|
|
|
|
(65.0
|
)
|
|
|
|
|
|
(65.0
|
)
|
||||||||||
Common Stock Dividends – Nonaffiliated
|
|
|
|
|
|
|
|
|
(4.3
|
)
|
|
(4.3
|
)
|
||||||||||
ASU 2018-02 Adoption
|
|
|
|
|
(0.4
|
)
|
|
(0.9
|
)
|
|
|
|
(1.3
|
)
|
|||||||||
Net Income
|
|
|
|
|
147.2
|
|
|
|
|
5.0
|
|
|
152.2
|
|
|||||||||
Other Comprehensive Loss
|
|
|
|
|
|
|
(0.5
|
)
|
|
|
|
(0.5
|
)
|
||||||||||
TOTAL EQUITY – DECEMBER 31, 2018
|
$
|
135.7
|
|
|
$
|
676.6
|
|
|
$
|
1,508.4
|
|
|
$
|
(5.4
|
)
|
|
$
|
0.3
|
|
|
$
|
2,315.6
|
|
See Notes to Financial Statements of Registrants beginning on page
175
.
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
CURRENT ASSETS
|
|
|
|
|
||||
Cash and Cash Equivalents
(December 31, 2018 and 2017 Amounts Include $22 and $0, Respectively, Related to Sabine)
|
|
$
|
24.5
|
|
|
$
|
1.6
|
|
Advances to Affiliates
|
|
83.4
|
|
|
2.0
|
|
||
Accounts Receivable:
|
|
|
|
|
||||
Customers
|
|
24.5
|
|
|
70.9
|
|
||
Affiliated Companies
|
|
28.8
|
|
|
30.2
|
|
||
Miscellaneous
|
|
20.2
|
|
|
25.8
|
|
||
Allowance for Uncollectible Accounts
|
|
(0.7
|
)
|
|
(1.3
|
)
|
||
Total Accounts Receivable
|
|
72.8
|
|
|
125.6
|
|
||
Fuel
(December 31, 2018 and 2017 Amounts Include $35.7 and $41.5, Respectively, Related to Sabine)
|
|
120.5
|
|
|
123.6
|
|
||
Materials and Supplies
|
|
67.5
|
|
|
67.9
|
|
||
Risk Management Assets
|
|
4.8
|
|
|
6.4
|
|
||
Regulatory Asset for Under-Recovered Fuel Costs
|
|
18.8
|
|
|
14.1
|
|
||
Prepayments and Other Current Assets
|
|
22.2
|
|
|
39.2
|
|
||
TOTAL CURRENT ASSETS
|
|
414.5
|
|
|
380.4
|
|
||
|
|
|
|
|
||||
PROPERTY, PLANT AND EQUIPMENT
|
|
|
|
|
||||
Electric:
|
|
|
|
|
||||
Generation
|
|
4,672.6
|
|
|
4,624.9
|
|
||
Transmission
|
|
1,866.9
|
|
|
1,679.8
|
|
||
Distribution
|
|
2,178.6
|
|
|
2,095.8
|
|
||
Other Property, Plant and Equipment
(December 31, 2018 and 2017 Amounts Include $276.9 and $266.7, Respectively, Related to Sabine)
|
|
762.7
|
|
|
684.1
|
|
||
Construction Work in Progress
|
|
199.3
|
|
|
233.2
|
|
||
Total Property, Plant and Equipment
|
|
9,680.1
|
|
|
9,317.8
|
|
||
Accumulated Depreciation and Amortization
(December 31, 2018 and 2017 Amounts Include $174.6 and $165.9, Respectively, Related to Sabine)
|
|
2,808.3
|
|
|
2,685.8
|
|
||
TOTAL PROPERTY, PLANT AND EQUIPMENT
–
NET
|
|
6,871.8
|
|
|
6,632.0
|
|
||
|
|
|
|
|
||||
OTHER NONCURRENT ASSETS
|
|
|
|
|
||||
Regulatory Assets
|
|
230.8
|
|
|
220.6
|
|
||
Deferred Charges and Other Noncurrent Assets
|
|
111.2
|
|
|
109.9
|
|
||
TOTAL OTHER NONCURRENT ASSETS
|
|
342.0
|
|
|
330.5
|
|
||
|
|
|
|
|
||||
TOTAL ASSETS
|
|
$
|
7,628.3
|
|
|
$
|
7,342.9
|
|
See Notes to Financial Statements of Registrants beginning on page
175
.
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in millions)
|
||||||
CURRENT LIABILITIES
|
|
|
|
|
||||
Advances from Affiliates
|
|
$
|
—
|
|
|
$
|
118.7
|
|
Accounts Payable:
|
|
|
|
|
||||
General
|
|
129.1
|
|
|
160.4
|
|
||
Affiliated Companies
|
|
64.2
|
|
|
63.7
|
|
||
Short-term Debt – Nonaffiliated
|
|
—
|
|
|
22.0
|
|
||
Long-term Debt Due Within One Year – Nonaffiliated
|
|
59.7
|
|
|
3.7
|
|
||
Risk Management Liabilities
|
|
0.4
|
|
|
0.2
|
|
||
Customer Deposits
|
|
64.5
|
|
|
62.1
|
|
||
Accrued Taxes
|
|
42.8
|
|
|
39.0
|
|
||
Accrued Interest
|
|
34.7
|
|
|
38.9
|
|
||
Obligations Under Capital Leases
|
|
10.2
|
|
|
11.2
|
|
||
Other Current Liabilities
|
|
107.3
|
|
|
78.7
|
|
||
TOTAL CURRENT LIABILITIES
|
|
512.9
|
|
|
598.6
|
|
||
|
|
|
|
|
||||
NONCURRENT LIABILITIES
|
|
|
|
|
||||
Long-term Debt – Nonaffiliated
|
|
2,653.7
|
|
|
2,438.2
|
|
||
Long-term Risk Management Liabilities
|
|
2.2
|
|
|
—
|
|
||
Deferred Income Taxes
|
|
902.8
|
|
|
917.7
|
|
||
Regulatory Liabilities and Deferred Investment Tax Credits
|
|
923.0
|
|
|
896.4
|
|
||
Asset Retirement Obligations
|
|
191.3
|
|
|
160.3
|
|
||
Employee Benefits and Pension Obligations
|
|
24.8
|
|
|
19.5
|
|
||
Obligations Under Capital Leases
|
|
50.6
|
|
|
57.8
|
|
||
Deferred Credits and Other Noncurrent Liabilities
|
|
51.4
|
|
|
19.9
|
|
||
TOTAL NONCURRENT LIABILITIES
|
|
4,799.8
|
|
|
4,509.8
|
|
||
|
|
|
|
|
||||
TOTAL LIABILITIES
|
|
5,312.7
|
|
|
5,108.4
|
|
||
|
|
|
|
|
||||
Rate Matters (Note 4)
|
|
|
|
|
||||
Commitments and Contingencies (Note 6)
|
|
|
|
|
||||
|
|
|
|
|
||||
EQUITY
|
|
|
|
|
||||
Common Stock – Par Value – $18 Per Share:
|
|
|
|
|
||||
Authorized – 7,600,000 Shares
|
|
|
|
|
||||
Outstanding – 7,536,640 Shares
|
|
135.7
|
|
|
135.7
|
|
||
Paid-in Capital
|
|
676.6
|
|
|
676.6
|
|
||
Retained Earnings
|
|
1,508.4
|
|
|
1,426.6
|
|
||
Accumulated Other Comprehensive Income (Loss)
|
|
(5.4
|
)
|
|
(4.0
|
)
|
||
TOTAL COMMON SHAREHOLDER’S EQUITY
|
|
2,315.3
|
|
|
2,234.9
|
|
||
|
|
|
|
|
||||
Noncontrolling Interest
|
|
0.3
|
|
|
(0.4
|
)
|
||
|
|
|
|
|
||||
TOTAL EQUITY
|
|
2,315.6
|
|
|
2,234.5
|
|
||
|
|
|
|
|
||||
TOTAL LIABILITIES AND EQUITY
|
|
$
|
7,628.3
|
|
|
$
|
7,342.9
|
|
See Notes to Financial Statements of Registrants beginning on page
175
.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
OPERATING ACTIVITIES
|
|
|
|
|
|
|
||||||
Net Income
|
|
$
|
152.2
|
|
|
$
|
137.5
|
|
|
$
|
169.7
|
|
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:
|
|
|
|
|
|
|
||||||
Depreciation and Amortization
|
|
239.5
|
|
|
217.4
|
|
|
196.5
|
|
|||
Deferred Income Taxes
|
|
1.2
|
|
|
80.5
|
|
|
162.6
|
|
|||
Asset Impairments and Other Related Charges
|
|
—
|
|
|
33.6
|
|
|
—
|
|
|||
Allowance for Equity Funds Used During Construction
|
|
(6.0
|
)
|
|
(2.4
|
)
|
|
(11.0
|
)
|
|||
Mark-to-Market of Risk Management Contracts
|
|
4.0
|
|
|
(5.6
|
)
|
|
(5.1
|
)
|
|||
Pension Contributions to Qualified Plan Trust
|
|
—
|
|
|
(8.9
|
)
|
|
(8.3
|
)
|
|||
Deferred Fuel Over/Under-Recovery, Net
|
|
(2.4
|
)
|
|
(0.8
|
)
|
|
(8.9
|
)
|
|||
Change in Regulatory Liabilities
|
|
(3.8
|
)
|
|
(12.3
|
)
|
|
(22.0
|
)
|
|||
Change in Other Noncurrent Assets
|
|
(18.8
|
)
|
|
(9.2
|
)
|
|
(13.0
|
)
|
|||
Change in Other Noncurrent Liabilities
|
|
46.6
|
|
|
17.0
|
|
|
6.0
|
|
|||
Changes in Certain Components of Working Capital:
|
|
|
|
|
|
|
||||||
Accounts Receivable, Net
|
|
53.5
|
|
|
(32.9
|
)
|
|
(5.7
|
)
|
|||
Fuel, Materials and Supplies
|
|
3.5
|
|
|
(16.0
|
)
|
|
38.1
|
|
|||
Accounts Payable
|
|
0.9
|
|
|
10.5
|
|
|
3.5
|
|
|||
Accrued Taxes, Net
|
|
2.3
|
|
|
45.7
|
|
|
(68.9
|
)
|
|||
Other Current Assets
|
|
15.6
|
|
|
5.2
|
|
|
(13.9
|
)
|
|||
Other Current Liabilities
|
|
16.5
|
|
|
(14.6
|
)
|
|
(15.3
|
)
|
|||
Net Cash Flows from Operating Activities
|
|
504.8
|
|
|
444.7
|
|
|
404.3
|
|
|||
|
|
|
|
|
|
|
||||||
INVESTING ACTIVITIES
|
|
|
|
|
|
|
||||||
Construction Expenditures
|
|
(451.0
|
)
|
|
(404.1
|
)
|
|
(426.3
|
)
|
|||
Change in Advances to Affiliates, Net
|
|
(81.4
|
)
|
|
167.8
|
|
|
(167.8
|
)
|
|||
Proceeds from Sales of Assets
|
|
1.4
|
|
|
12.6
|
|
|
1.1
|
|
|||
Other Investing Activities
|
|
2.1
|
|
|
3.1
|
|
|
(1.0
|
)
|
|||
Net Cash Flows Used for Investing Activities
|
|
(528.9
|
)
|
|
(220.6
|
)
|
|
(594.0
|
)
|
|||
|
|
|
|
|
|
|
||||||
FINANCING ACTIVITIES
|
|
|
|
|
|
|
||||||
Issuance of Long-term Debt – Nonaffiliated
|
|
1,065.7
|
|
|
114.6
|
|
|
406.7
|
|
|||
Change in Short-term Debt, Net – Nonaffiliated
|
|
(22.0
|
)
|
|
22.0
|
|
|
—
|
|
|||
Change in Advances from Affiliates, Net
|
|
(118.7
|
)
|
|
118.7
|
|
|
(58.3
|
)
|
|||
Retirement of Long-term Debt – Nonaffiliated
|
|
(794.5
|
)
|
|
(353.7
|
)
|
|
(3.3
|
)
|
|||
Principal Payments for Capital Lease Obligations
|
|
(11.5
|
)
|
|
(11.3
|
)
|
|
(27.1
|
)
|
|||
Dividends Paid on Common Stock
|
|
(65.0
|
)
|
|
(110.0
|
)
|
|
(120.0
|
)
|
|||
Dividends Paid on Common Stock – Nonaffiliated
|
|
(4.3
|
)
|
|
(13.6
|
)
|
|
(4.2
|
)
|
|||
Other Financing Activities
|
|
(2.7
|
)
|
|
0.5
|
|
|
1.0
|
|
|||
Net Cash Flows from (Used for) Financing Activities
|
|
47.0
|
|
|
(232.8
|
)
|
|
194.8
|
|
|||
|
|
|
|
|
|
|
||||||
Net Increase (Decrease) in Cash and Cash Equivalents
|
|
22.9
|
|
|
(8.7
|
)
|
|
5.1
|
|
|||
Cash and Cash Equivalents at Beginning of Period
|
|
1.6
|
|
|
10.3
|
|
|
5.2
|
|
|||
Cash and Cash Equivalents at End of Period
|
|
$
|
24.5
|
|
|
$
|
1.6
|
|
|
$
|
10.3
|
|
|
|
|
|
|
|
|
||||||
SUPPLEMENTARY INFORMATION
|
|
|
|
|
|
|
||||||
Cash Paid for Interest, Net of Capitalized Amounts
|
|
$
|
125.7
|
|
|
$
|
124.4
|
|
|
$
|
118.0
|
|
Net Cash Paid (Received) for Income Taxes
|
|
18.8
|
|
|
(75.3
|
)
|
|
(32.0
|
)
|
|||
Noncash Acquisitions Under Capital Leases
|
|
3.6
|
|
|
3.3
|
|
|
5.9
|
|
|||
Construction Expenditures Included in Current Liabilities as of December 31,
|
|
42.0
|
|
|
71.2
|
|
|
41.8
|
|
See Notes to Financial Statements of Registrants beginning on page
175
.
|
Note
|
|
Registrant
|
|
Page
Number
|
|
|
|
|
|
Organization and Summary of Significant Accounting Policies
|
|
AEP, AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO, SWEPCo
|
|
|
New Accounting Pronouncements
|
|
AEP, AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO, SWEPCo
|
|
|
Comprehensive Income
|
|
AEP, AEP Texas, APCo, I&M, OPCo, PSO, SWEPCo
|
|
|
Rate Matters
|
|
AEP, AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO, SWEPCo
|
|
|
Effects of Regulation
|
|
AEP, AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO, SWEPCo
|
|
|
Commitments, Guarantees and Contingencies
|
|
AEP, AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO, SWEPCo
|
|
|
Dispositions and Impairments
|
|
AEP, AEP Texas, APCo, I&M, SWEPCo
|
|
|
Benefit Plans
|
|
AEP, AEP Texas, APCo, I&M, OPCo, PSO, SWEPCo
|
|
|
Business Segments
|
|
AEP, AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO, SWEPCo
|
|
|
Derivatives and Hedging
|
|
AEP, AEP Texas, APCo, I&M, OPCo, PSO, SWEPCo
|
|
|
Fair Value Measurements
|
|
AEP, AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO, SWEPCo
|
|
|
Income Taxes
|
|
AEP, AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO, SWEPCo
|
|
|
Leases
|
|
AEP, AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO, SWEPCo
|
|
|
Financing Activities
|
|
AEP, AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO, SWEPCo
|
|
|
Stock-based Compensation
|
|
AEP
|
|
|
Related Party Transactions
|
|
AEP, AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO, SWEPCo
|
|
|
Variable Interest Entities
|
|
AEP, AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO, SWEPCo
|
|
|
Property, Plant and Equipment
|
|
AEP, AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO, SWEPCo
|
|
|
Goodwill
|
|
AEP
|
|
|
Revenue from Contracts with Customers
|
|
AEP, AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO, SWEPCo
|
|
|
Unaudited Quarterly Financial Information
|
|
AEP, AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO, SWEPCo
|
|
|
|
December 31, 2018
|
||||||||||||||
|
|
AEP
|
|
AEP Texas
|
|
APCo
|
|
OPCo
|
||||||||
|
|
(in millions)
|
||||||||||||||
Cash and Cash Equivalents
|
|
$
|
234.1
|
|
|
$
|
3.1
|
|
|
$
|
4.2
|
|
|
$
|
4.9
|
|
Restricted Cash
|
|
210.0
|
|
|
156.7
|
|
|
25.6
|
|
|
27.6
|
|
||||
Total Cash, Cash Equivalents and Restricted Cash
|
|
$
|
444.1
|
|
|
$
|
159.8
|
|
|
$
|
29.8
|
|
|
$
|
32.5
|
|
|
|
December 31, 2017
|
||||||||||||||
|
|
AEP
|
|
AEP Texas
|
|
APCo
|
|
OPCo
|
||||||||
|
|
(in millions)
|
||||||||||||||
Cash and Cash Equivalents
|
|
$
|
214.6
|
|
|
$
|
2.0
|
|
|
$
|
2.9
|
|
|
$
|
3.1
|
|
Restricted Cash
|
|
198.0
|
|
|
155.2
|
|
|
16.3
|
|
|
26.6
|
|
||||
Total Cash, Cash Equivalents and Restricted Cash
|
|
$
|
412.6
|
|
|
$
|
157.2
|
|
|
$
|
19.2
|
|
|
$
|
29.7
|
|
Significant Customers of AEP Texas:
|
|
|
|
|
|
|
|||
Centrica, Just Energy, TXU Energy and Reliant Energy
|
|
2018 (b)
|
|
2017 (a)(b)
|
|
2016 (a)
|
|||
Percentage of Total Revenues
|
|
45
|
%
|
|
35
|
%
|
|
46
|
%
|
Percentage of Accounts Receivable – Customers
|
|
35
|
%
|
|
31
|
%
|
|
42
|
%
|
(a)
|
TXU Energy did not meet the Total Revenue threshold of 10% in order to be considered a significant customer.
|
(b)
|
Just Energy did not meet the Total Revenue threshold of 10% in order to be considered a significant customer.
|
(a)
|
Reflects the revisions made to AEPTCo’s previously issued financial statements. See the “Revisions to Previously Issued Financial Statements” section of Note 1 for additional information.
|
•
|
Maintaining a long-term investment horizon.
|
•
|
Diversifying assets to help control volatility of returns at acceptable levels.
|
•
|
Managing fees, transaction costs and tax liabilities to maximize investment earnings.
|
•
|
Using active management of investments where appropriate risk/return opportunities exist.
|
•
|
Keeping portfolio structure style-neutral to limit volatility compared to applicable benchmarks.
|
•
|
Using alternative asset classes such as real estate and private equity to maximize return and provide additional portfolio diversification.
|
Pension Plan Assets
|
|
Target
|
|
Equity
|
|
25
|
%
|
Fixed Income
|
|
59
|
%
|
Other Investments
|
|
15
|
%
|
Cash and Cash Equivalents
|
|
1
|
%
|
|
|
|
|
OPEB Plans Assets
|
|
Target
|
|
Equity
|
|
49
|
%
|
Fixed Income
|
|
49
|
%
|
Cash and Cash Equivalents
|
|
2
|
%
|
•
|
No security in excess of 5% of all equities.
|
•
|
Cash equivalents must be less than 10% of an investment manager’s equity portfolio.
|
•
|
No individual stock may be more than 10% and 7% for pension and OPEB investments, respectively, of each manager’s equity portfolio.
|
•
|
No investment in excess of 5% of an outstanding class of any company.
|
•
|
No securities may be bought or sold on margin or other use of leverage.
|
•
|
Acceptable investments (rated investment grade or above when purchased).
|
•
|
Maximum percentage invested in a specific type of investment.
|
•
|
Prohibition of investment in obligations of AEP, I&M or their affiliates.
|
•
|
Withdrawals permitted only for payment of decommissioning costs and trust expenses.
|
|
|
Years Ended December 31,
|
||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||||||||
|
|
(in millions, except per share data)
|
||||||||||||||||||||||
|
|
|
|
$/share
|
|
|
|
$/share
|
|
|
|
$/share
|
||||||||||||
Income from Continuing Operations
|
|
$
|
1,931.3
|
|
|
|
|
$
|
1,928.9
|
|
|
|
|
$
|
620.5
|
|
|
|
||||||
Less: Net Income Attributable to Noncontrolling Interests
|
|
7.5
|
|
|
|
|
16.3
|
|
|
|
|
7.1
|
|
|
|
|||||||||
Earnings Attributable to AEP Common Shareholders from Continuing Operations
|
|
$
|
1,923.8
|
|
|
|
|
$
|
1,912.6
|
|
|
|
|
$
|
613.4
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Weighted Average Number of Basic Shares Outstanding
|
|
492.8
|
|
|
$
|
3.90
|
|
|
491.8
|
|
|
$
|
3.89
|
|
|
491.5
|
|
|
$
|
1.25
|
|
|||
Weighted Average Dilutive Effect of Stock-Based Awards
|
|
1.0
|
|
|
—
|
|
|
0.8
|
|
|
(0.01
|
)
|
|
0.2
|
|
|
—
|
|
||||||
Weighted Average Number of Diluted Shares Outstanding
|
|
493.8
|
|
|
$
|
3.90
|
|
|
492.6
|
|
|
$
|
3.88
|
|
|
491.7
|
|
|
$
|
1.25
|
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Depreciation and Amortization
|
|
AEP
|
|
AEP Texas
|
|
AEPTCo
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||
Depreciation and Amortization of Property, Plant and Equipment
|
|
$
|
1,965.0
|
|
|
$
|
262.2
|
|
|
$
|
133.9
|
|
|
$
|
428.1
|
|
|
$
|
278.9
|
|
|
$
|
232.6
|
|
|
$
|
155.5
|
|
|
$
|
237.0
|
|
Amortization of Certain Securitized Assets
|
|
287.9
|
|
|
240.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
47.9
|
|
|
—
|
|
|
—
|
|
||||||||
Amortization of Regulatory Assets and Liabilities
|
|
33.7
|
|
|
(2.6
|
)
|
|
—
|
|
|
0.3
|
|
|
14.2
|
|
|
(20.8
|
)
|
|
8.5
|
|
|
2.5
|
|
||||||||
Total Depreciation and Amortization
|
|
$
|
2,286.6
|
|
|
$
|
499.6
|
|
|
$
|
133.9
|
|
|
$
|
428.4
|
|
|
$
|
293.1
|
|
|
$
|
259.7
|
|
|
$
|
164.0
|
|
|
$
|
239.5
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Depreciation and Amortization
|
|
AEP
|
|
AEP Texas
|
|
AEPTCo (a)
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||
Depreciation and Amortization of Property, Plant and Equipment
|
|
$
|
1,709.1
|
|
|
$
|
221.1
|
|
|
$
|
95.7
|
|
|
$
|
407.6
|
|
|
$
|
203.1
|
|
|
$
|
200.9
|
|
|
$
|
131.4
|
|
|
$
|
217.2
|
|
Amortization of Certain Securitized Assets
|
|
275.9
|
|
|
231.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44.4
|
|
|
—
|
|
|
—
|
|
||||||||
Amortization of Regulatory Assets and Liabilities
|
|
12.2
|
|
|
(2.4
|
)
|
|
—
|
|
|
0.3
|
|
|
7.8
|
|
|
(19.4
|
)
|
|
(1.0
|
)
|
|
0.2
|
|
||||||||
Total Depreciation and Amortization
|
|
$
|
1,997.2
|
|
|
$
|
450.1
|
|
|
$
|
95.7
|
|
|
$
|
407.9
|
|
|
$
|
210.9
|
|
|
$
|
225.9
|
|
|
$
|
130.4
|
|
|
$
|
217.4
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Depreciation and Amortization
|
|
AEP
|
|
AEP Texas
|
|
AEPTCo
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||
Depreciation and Amortization of Property, Plant and Equipment
|
|
$
|
1,688.5
|
|
|
$
|
204.0
|
|
|
$
|
65.9
|
|
|
$
|
387.6
|
|
|
$
|
183.9
|
|
|
$
|
202.3
|
|
|
$
|
122.6
|
|
|
$
|
196.6
|
|
Amortization of Certain Securitized Assets
|
|
254.6
|
|
|
210.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44.3
|
|
|
—
|
|
|
—
|
|
||||||||
Amortization of Regulatory Assets and Liabilities
|
|
19.2
|
|
|
(0.4
|
)
|
|
—
|
|
|
0.9
|
|
|
7.8
|
|
|
(8.0
|
)
|
|
7.6
|
|
|
(0.1
|
)
|
||||||||
Total Depreciation and Amortization
|
|
$
|
1,962.3
|
|
|
$
|
413.9
|
|
|
$
|
65.9
|
|
|
$
|
388.5
|
|
|
$
|
191.7
|
|
|
$
|
238.6
|
|
|
$
|
130.2
|
|
|
$
|
196.5
|
|
(a)
|
Reflects the revisions made to AEPTCo’s previously issued financial statements. For additional details on the revisions to AEPTCo’s financial statements, see “Revisions to Previously Issued Financial Statements” below.
|
|
|
Years Ended December 31,
|
||||||||||
Cash Flow Information
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in millions)
|
||||||||||
Cash Paid (Received) for:
|
|
|
|
|
|
|
||||||
Interest, Net of Capitalized Amounts
|
|
$
|
939.3
|
|
|
$
|
858.3
|
|
|
$
|
848.5
|
|
Income Taxes
|
|
(24.7
|
)
|
|
(1.1
|
)
|
|
29.5
|
|
|||
Noncash Investing and Financing Activities:
|
|
|
|
|
|
|
||||||
Acquisitions Under Capital Leases
|
|
55.6
|
|
|
60.7
|
|
|
86.1
|
|
|||
Construction Expenditures Included in Current Liabilities as of December 31,
|
|
1,120.4
|
|
|
1,330.8
|
|
|
858.0
|
|
|||
Construction Expenditures Included in Noncurrent Liabilities as of December 31,
|
|
—
|
|
|
71.8
|
|
|
—
|
|
|||
Acquisition of Nuclear Fuel Included in Current Liabilities as of December 31,
|
|
4.0
|
|
|
—
|
|
|
2.1
|
|
|||
Noncash Contribution of Assets by Noncontrolling Interest
|
|
84.0
|
|
|
—
|
|
|
—
|
|
|||
Expected Reimbursement for Spent Nuclear Fuel Dry Cask Storage
|
|
2.2
|
|
|
2.6
|
|
|
0.7
|
|
|
|
Twelve Months Ended
December 31, 2017
|
||||||||||
|
|
As Reported
|
|
Adjustments
|
|
As Adjusted
|
||||||
|
|
(in millions)
|
||||||||||
TOTAL REVENUES
|
|
$
|
723.2
|
|
|
$
|
(16.3
|
)
|
|
$
|
706.9
|
|
|
|
|
|
|
|
|
||||||
EXPENSES
|
|
|
|
|
|
|
|
|
||||
Depreciation and Amortization
|
|
97.1
|
|
|
(1.4
|
)
|
|
95.7
|
|
|||
TOTAL EXPENSES
|
|
275.4
|
|
|
(1.4
|
)
|
|
274.0
|
|
|||
|
|
|
|
|
|
|
||||||
OPERATING INCOME
|
|
447.8
|
|
|
(14.9
|
)
|
|
432.9
|
|
|||
|
|
|
|
|
|
|
||||||
Other Income (Expense):
|
|
|
|
|
|
|
|
|
||||
Allowance for Equity Funds Used During Construction
|
|
52.3
|
|
|
(3.3
|
)
|
|
49.0
|
|
|||
Interest Expense
|
|
(68.0
|
)
|
|
(2.2
|
)
|
|
(70.2
|
)
|
|||
|
|
|
|
|
|
|
||||||
INCOME BEFORE INCOME TAX EXPENSE
|
|
433.3
|
|
|
(20.4
|
)
|
|
412.9
|
|
|||
|
|
|
|
|
|
|
||||||
Income Tax Expense
|
|
147.2
|
|
|
(5.0
|
)
|
|
142.2
|
|
|||
|
|
|
|
|
|
|
||||||
NET INCOME
|
|
$
|
286.1
|
|
|
$
|
(15.4
|
)
|
|
$
|
270.7
|
|
|
|
December 31, 2017
|
||||||||||
|
|
As Reported
|
|
Adjustment
|
|
As Adjusted
|
||||||
CURRENT ASSETS
|
|
(in millions)
|
||||||||||
Accounts Receivable:
|
|
|
|
|
|
|
||||||
Customers
|
|
$
|
19.1
|
|
|
$
|
(4.1
|
)
|
|
$
|
15.0
|
|
Total Accounts Receivable
|
|
113.6
|
|
|
(4.1
|
)
|
|
109.5
|
|
|||
Accrued Tax Benefits
|
|
46.6
|
|
|
2.8
|
|
|
49.4
|
|
|||
TOTAL CURRENT ASSETS
|
|
327.7
|
|
|
(1.3
|
)
|
|
326.4
|
|
|||
|
|
|
|
|
|
|
||||||
TRANSMISSION PROPERTY
|
|
|
|
|
|
|
||||||
Transmission Property
|
|
5,336.1
|
|
|
(16.4
|
)
|
|
5,319.7
|
|
|||
Other Property, Plant and Equipment
|
|
131.4
|
|
|
(4.6
|
)
|
|
126.8
|
|
|||
Construction Work in Progress
|
|
1,312.7
|
|
|
11.3
|
|
|
1,324.0
|
|
|||
Total Transmission Property
|
|
6,780.2
|
|
|
(9.7
|
)
|
|
6,770.5
|
|
|||
Accumulated Depreciation and Amortization
|
|
170.4
|
|
|
(17.8
|
)
|
|
152.6
|
|
|||
TOTAL TRANSMISSION PROPERTY
–
NET
|
|
6,609.8
|
|
|
8.1
|
|
|
6,617.9
|
|
|||
|
|
|
|
|
|
|
||||||
OTHER NONCURRENT ASSETS
|
|
|
|
|
|
|
||||||
Deferred Property Taxes
|
|
117.8
|
|
|
7.2
|
|
|
125.0
|
|
|||
TOTAL OTHER NONCURRENT ASSETS
|
|
130.6
|
|
|
7.2
|
|
|
137.8
|
|
|||
|
|
|
|
|
|
|
||||||
TOTAL ASSETS
|
|
$
|
7,068.1
|
|
|
$
|
14.0
|
|
|
$
|
7,082.1
|
|
CURRENT LIABILITIES
|
|
|
|
|
|
|
||||||
Accounts Payable:
|
|
|
|
|
|
|
||||||
General
|
|
$
|
473.2
|
|
|
$
|
11.3
|
|
|
$
|
484.5
|
|
Affiliated Companies
|
|
52.9
|
|
|
13.2
|
|
|
66.1
|
|
|||
Accrued Taxes
|
|
225.4
|
|
|
6.1
|
|
|
231.5
|
|
|||
TOTAL CURRENT LIABILITIES
|
|
836.3
|
|
|
30.6
|
|
|
866.9
|
|
|||
|
|
|
|
|
|
|
||||||
NONCURRENT LIABILITIES
|
|
|
|
|
|
|
||||||
Deferred Income Taxes
|
|
601.7
|
|
|
(1.3
|
)
|
|
600.4
|
|
|||
Regulatory Liabilities
|
|
493.7
|
|
|
0.1
|
|
|
493.8
|
|
|||
TOTAL NONCURRENT LIABILITIES
|
|
3,626.5
|
|
|
(1.2
|
)
|
|
3,625.3
|
|
|||
|
|
|
|
|
|
|
||||||
TOTAL LIABILITIES
|
|
4,462.8
|
|
|
29.4
|
|
|
4,492.2
|
|
|||
|
|
|
|
|
|
|
||||||
MEMBER’S EQUITY
|
|
|
|
|
|
|
||||||
Retained Earnings
|
|
788.7
|
|
|
(15.4
|
)
|
|
773.3
|
|
|||
TOTAL MEMBER’S EQUITY
|
|
2,605.3
|
|
|
(15.4
|
)
|
|
2,589.9
|
|
|||
|
|
|
|
|
|
|
||||||
TOTAL LIABILITIES AND MEMBER’S EQUITY
|
|
$
|
7,068.1
|
|
|
$
|
14.0
|
|
|
$
|
7,082.1
|
|
|
|
Twelve Months Ended December 31, 2017
|
||||||||||
|
|
As Reported
|
|
Adjustments
|
|
As Adjusted
|
||||||
|
|
(in millions)
|
||||||||||
OPERATING ACTIVITIES
|
|
|
|
|
|
|
||||||
Net Income
|
|
$
|
286.1
|
|
|
$
|
(15.4
|
)
|
|
$
|
270.7
|
|
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:
|
|
|
|
|
|
|
||||||
Depreciation and Amortization
|
|
97.1
|
|
|
(1.4
|
)
|
|
95.7
|
|
|||
Deferred Income Taxes
|
|
272.8
|
|
|
(1.3
|
)
|
|
271.5
|
|
|||
Allowance for Equity Funds Used During Construction
|
|
(52.3
|
)
|
|
3.3
|
|
|
(49.0
|
)
|
|||
Property Taxes
|
|
(15.6
|
)
|
|
(7.2
|
)
|
|
(22.8
|
)
|
|||
Change in Other Noncurrent Assets
|
|
9.8
|
|
|
1.2
|
|
|
11.0
|
|
|||
Change in Other Noncurrent Liabilities
|
|
27.3
|
|
|
0.2
|
|
|
27.5
|
|
|||
Changes in Certain Components of Working Capital:
|
|
|
|
|
|
|
||||||
Accounts Receivable, Net
|
|
(34.5
|
)
|
|
4.1
|
|
|
(30.4
|
)
|
|||
Accounts Payable
|
|
9.8
|
|
|
13.2
|
|
|
23.0
|
|
|||
Accrued Taxes, Net
|
|
13.0
|
|
|
3.3
|
|
|
16.3
|
|
|||
Net Cash Flows from Operating Activities
|
|
604.8
|
|
|
—
|
|
|
604.8
|
|
|||
|
|
|
|
|
|
|
||||||
INVESTING ACTIVITIES
|
|
|
|
|
|
|
||||||
Net Cash Flows Used for Investing Activities
|
|
(1,595.6
|
)
|
|
—
|
|
|
(1,595.6
|
)
|
|||
|
|
|
|
|
|
|
||||||
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
||||
Net Cash Flows from Financing Activities
|
|
990.8
|
|
|
—
|
|
|
990.8
|
|
|||
|
|
|
|
|
|
|
||||||
Net Change in Cash and Cash Equivalents
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Cash and Cash Equivalents at Beginning of Period
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Cash and Cash Equivalents at End of Period
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
||||||
SUPPLEMENTARY INFORMATION
|
|
|
|
|
|
|
||||||
Cash Paid for Interest, Net of Capitalized Amounts
|
|
$
|
61.2
|
|
|
$
|
1.2
|
|
|
$
|
62.4
|
|
Construction Expenditures Included in Current Liabilities as of December 31,
|
|
473.7
|
|
|
11.3
|
|
|
485.0
|
|
Practical Expedient
|
|
Description
|
Overall Expedients (for leases commenced prior to adoption date and must be adopted as a package)
|
|
Do not need to reassess whether any expired or existing contracts are/or contain leases, do not need to reassess the lease classification for any expired or existing leases and do not need to reassess initial direct costs for any existing leases.
|
Lease and Non-lease Components (elect by class of underlying asset)
|
|
Elect as an accounting policy to not separate non-lease components from lease components and instead account for each lease and associated non-lease component as a single lease component.
|
Short-term Lease (elect by class of underlying asset)
|
|
Elect as an accounting policy to not apply the recognition requirements to short-term leases.
|
Existing and expired land easements not previously accounted for as leases
|
|
Elect optional transition practical expedient to not evaluate under Topic 842 existing or expired land easements that were not previously accounted for as leases under the current leases guidance in Topic 840.
|
Cumulative-effect adjustment in the period of adoption
|
|
Elect the optional transition practical expedient to adopt the new lease requirements through a cumulative-effect adjustment on the balance sheet in the period of adoption.
|
Company
|
|
Estimated Obligation
|
||||
|
|
(in millions)
|
||||
AEP
|
|
$
|
1,070.4
|
|
|
|
AEP Texas
|
|
80.2
|
|
|
||
AEPTCo
|
|
5.4
|
|
|
||
APCo
|
|
80.4
|
|
|
||
I&M
|
|
351.1
|
|
|
||
OPCo
|
|
76.8
|
|
|
||
PSO
|
|
32.2
|
|
|
||
SWEPCo
|
|
35.8
|
|
|
•
|
Amended the disclosure to remove the amounts in AOCI expected to be recognized as components of net periodic benefit cost over the next fiscal year.
|
•
|
Amended the disclosure to remove the effects of a one-percentage-point change in assumed health care cost trend rates on the (a) aggregate of the service and interest cost components of net periodic benefit costs and (b) benefit obligation for postretirement health care benefits.
|
•
|
Amended the disclosure to include the weighted-average interest crediting rates for cash balance plans and other plans with promised interest crediting rates.
|
•
|
Amended the disclosure to include an explanation of the reasons for significant gains and losses related to changes in the benefit obligation for the period.
|
AEP
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Changes in Accumulated Other Comprehensive Income (Loss) by Component
|
|||||||||||||||||||||||
For the Year Ended December 31, 2018
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash Flow Hedges
|
|
|
|
Pension and OPEB
|
|
|
||||||||||||||||
|
Commodity
|
|
Interest Rate
|
|
Securities
Available for Sale
|
|
Amortization of Deferred Costs
|
|
Changes in Funded Status
|
|
Total
|
||||||||||||
|
(in millions)
|
||||||||||||||||||||||
Balance in AOCI as of December 31, 2017
|
$
|
(28.4
|
)
|
|
$
|
(13.0
|
)
|
|
$
|
11.9
|
|
|
$
|
141.6
|
|
|
$
|
(179.9
|
)
|
|
$
|
(67.8
|
)
|
Change in Fair Value Recognized in AOCI
|
37.3
|
|
|
2.3
|
|
|
—
|
|
|
—
|
|
|
(33.0
|
)
|
|
6.6
|
|
||||||
Amount of (Gain) Loss Reclassified from AOCI
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Generation & Marketing Revenues (a)
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
||||||
Purchased Electricity for Resale (a)
|
(32.6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(32.6
|
)
|
||||||
Interest Expense (a)
|
—
|
|
|
1.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.1
|
|
||||||
Amortization of Prior Service Cost (Credit)
|
—
|
|
|
—
|
|
|
—
|
|
|
(19.5
|
)
|
|
—
|
|
|
(19.5
|
)
|
||||||
Amortization of Actuarial (Gains) Losses
|
—
|
|
|
—
|
|
|
—
|
|
|
12.8
|
|
|
—
|
|
|
12.8
|
|
||||||
Reclassifications from AOCI, before Income Tax (Expense) Benefit
|
(32.7
|
)
|
|
1.1
|
|
|
—
|
|
|
(6.7
|
)
|
|
—
|
|
|
(38.3
|
)
|
||||||
Income Tax (Expense) Benefit
|
(6.9
|
)
|
|
0.3
|
|
|
—
|
|
|
(1.4
|
)
|
|
—
|
|
|
(8.0
|
)
|
||||||
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit
|
(25.8
|
)
|
|
0.8
|
|
|
—
|
|
|
(5.3
|
)
|
|
—
|
|
|
(30.3
|
)
|
||||||
Net Current Period Other Comprehensive Income (Loss)
|
11.5
|
|
|
3.1
|
|
|
—
|
|
|
(5.3
|
)
|
|
(33.0
|
)
|
|
(23.7
|
)
|
||||||
ASU 2018-02 Adoption (b)
|
(6.1
|
)
|
|
(2.7
|
)
|
|
—
|
|
|
—
|
|
|
(8.2
|
)
|
|
(17.0
|
)
|
||||||
ASU 2016-01 Adoption (b)
|
—
|
|
|
—
|
|
|
(11.9
|
)
|
|
—
|
|
|
—
|
|
|
(11.9
|
)
|
||||||
Balance in AOCI as of December 31, 2018
|
$
|
(23.0
|
)
|
|
$
|
(12.6
|
)
|
|
$
|
—
|
|
|
$
|
136.3
|
|
|
$
|
(221.1
|
)
|
|
$
|
(120.4
|
)
|
AEP
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Changes in Accumulated Other Comprehensive Income (Loss) by Component
|
|||||||||||||||||||||||
For the Year Ended December 31, 2017
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash Flow Hedges
|
|
|
|
Pension and OPEB
|
|
|
||||||||||||||||
|
Commodity
|
|
Interest Rate
|
|
Securities
Available for Sale
|
|
Amortization of Deferred Costs
|
|
Changes in Funded Status
|
|
Total
|
||||||||||||
|
(in millions)
|
||||||||||||||||||||||
Balance in AOCI as of December 31, 2016
|
$
|
(23.1
|
)
|
|
$
|
(15.7
|
)
|
|
$
|
8.4
|
|
|
$
|
140.5
|
|
|
$
|
(266.4
|
)
|
|
$
|
(156.3
|
)
|
Change in Fair Value Recognized in AOCI
|
(20.4
|
)
|
|
1.6
|
|
|
3.5
|
|
|
—
|
|
|
86.5
|
|
|
71.2
|
|
||||||
Amount of (Gain) Loss Reclassified from AOCI
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Generation & Marketing Revenues (a)
|
(5.6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5.6
|
)
|
||||||
Purchased Electricity for Resale (a)
|
28.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28.8
|
|
||||||
Interest Expense (a)
|
—
|
|
|
1.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.5
|
|
||||||
Amortization of Prior Service Cost (Credit)
|
—
|
|
|
—
|
|
|
—
|
|
|
(19.6
|
)
|
|
—
|
|
|
(19.6
|
)
|
||||||
Amortization of Actuarial (Gains) Losses
|
—
|
|
|
—
|
|
|
—
|
|
|
21.3
|
|
|
—
|
|
|
21.3
|
|
||||||
Reclassifications from AOCI, before Income Tax (Expense) Benefit
|
23.2
|
|
|
1.5
|
|
|
—
|
|
|
1.7
|
|
|
—
|
|
|
26.4
|
|
||||||
Income Tax (Expense) Benefit
|
8.1
|
|
|
0.4
|
|
|
—
|
|
|
0.6
|
|
|
—
|
|
|
9.1
|
|
||||||
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit
|
15.1
|
|
|
1.1
|
|
|
—
|
|
|
1.1
|
|
|
—
|
|
|
17.3
|
|
||||||
Net Current Period Other Comprehensive Income (Loss)
|
(5.3
|
)
|
|
2.7
|
|
|
3.5
|
|
|
1.1
|
|
|
86.5
|
|
|
88.5
|
|
||||||
Balance in AOCI as of December 31, 2017
|
$
|
(28.4
|
)
|
|
$
|
(13.0
|
)
|
|
$
|
11.9
|
|
|
$
|
141.6
|
|
|
$
|
(179.9
|
)
|
|
$
|
(67.8
|
)
|
AEP
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Changes in Accumulated Other Comprehensive Income (Loss) by Component
|
|||||||||||||||||||||||
For the Year Ended December 31, 2016
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash Flow Hedges
|
|
|
|
Pension and OPEB
|
|
|
||||||||||||||||
|
Commodity
|
|
Interest Rate
|
|
Securities
Available for Sale
|
|
Amortization of Deferred Costs
|
|
Changes in Funded Status
|
|
Total
|
||||||||||||
|
(in millions)
|
||||||||||||||||||||||
Balance in AOCI as of December 31, 2015
|
$
|
(5.2
|
)
|
|
$
|
(17.2
|
)
|
|
$
|
7.1
|
|
|
$
|
139.9
|
|
|
$
|
(251.7
|
)
|
|
$
|
(127.1
|
)
|
Change in Fair Value Recognized in AOCI
|
(14.6
|
)
|
|
—
|
|
|
1.3
|
|
|
—
|
|
|
(14.7
|
)
|
|
(28.0
|
)
|
||||||
Amount of (Gain) Loss Reclassified from AOCI
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Generation & Marketing Revenues (a)
|
(21.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(21.4
|
)
|
||||||
Purchased Electricity for Resale (a)
|
16.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16.4
|
|
||||||
Interest Expense (a)
|
—
|
|
|
2.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.4
|
|
||||||
Amortization of Prior Service Cost (Credit)
|
—
|
|
|
—
|
|
|
—
|
|
|
(19.4
|
)
|
|
—
|
|
|
(19.4
|
)
|
||||||
Amortization of Actuarial (Gains) Losses
|
—
|
|
|
—
|
|
|
—
|
|
|
20.3
|
|
|
—
|
|
|
20.3
|
|
||||||
Reclassifications from AOCI, before Income Tax (Expense) Benefit
|
(5.0
|
)
|
|
2.4
|
|
|
—
|
|
|
0.9
|
|
|
—
|
|
|
(1.7
|
)
|
||||||
Income Tax (Expense) Benefit
|
(1.7
|
)
|
|
0.9
|
|
|
—
|
|
|
0.3
|
|
|
—
|
|
|
(0.5
|
)
|
||||||
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit
|
(3.3
|
)
|
|
1.5
|
|
|
—
|
|
|
0.6
|
|
|
—
|
|
|
(1.2
|
)
|
||||||
Net Current Period Other Comprehensive Income (Loss)
|
(17.9
|
)
|
|
1.5
|
|
|
1.3
|
|
|
0.6
|
|
|
(14.7
|
)
|
|
(29.2
|
)
|
||||||
Balance in AOCI as of December 31, 2016
|
$
|
(23.1
|
)
|
|
$
|
(15.7
|
)
|
|
$
|
8.4
|
|
|
$
|
140.5
|
|
|
$
|
(266.4
|
)
|
|
$
|
(156.3
|
)
|
AEP Texas
|
|
|
|
|
|
|
|
|
||||||||
Changes in Accumulated Other Comprehensive Income (Loss) by Component
|
||||||||||||||||
For the Year Ended December 31, 2018
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
Pension and OPEB
|
|
|
||||||||||
|
|
|
|
Amortization
|
|
Changes in
|
|
|
||||||||
|
|
Cash Flow Hedge –
|
|
of Deferred
|
|
Funded
|
|
|
||||||||
|
|
Interest Rate
|
|
Costs
|
|
Status
|
|
Total
|
||||||||
|
|
(in millions)
|
||||||||||||||
Balance in AOCI as of December 31, 2017
|
|
$
|
(4.5
|
)
|
|
$
|
4.5
|
|
|
$
|
(12.6
|
)
|
|
$
|
(12.6
|
)
|
Change in Fair Value Recognized in AOCI
|
|
—
|
|
|
—
|
|
|
(1.0
|
)
|
|
(1.0
|
)
|
||||
Amount of (Gain) Loss Reclassified from AOCI
|
|
|
|
|
|
|
|
|
||||||||
Interest Expense (a)
|
|
1.3
|
|
|
—
|
|
|
—
|
|
|
1.3
|
|
||||
Amortization of Prior Service Cost (Credit)
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
||||
Amortization of Actuarial (Gains) Losses
|
|
—
|
|
|
0.4
|
|
|
—
|
|
|
0.4
|
|
||||
Reclassifications from AOCI, before Income Tax (Expense) Benefit
|
|
1.3
|
|
|
0.3
|
|
|
—
|
|
|
1.6
|
|
||||
Income Tax (Expense) Benefit
|
|
0.3
|
|
|
0.1
|
|
|
—
|
|
|
0.4
|
|
||||
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit
|
|
1.0
|
|
|
0.2
|
|
|
—
|
|
|
1.2
|
|
||||
Net Current Period Other Comprehensive Income (Loss)
|
|
1.0
|
|
|
0.2
|
|
|
(1.0
|
)
|
|
0.2
|
|
||||
ASU 2018-02 Adoption (b)
|
|
(0.9
|
)
|
|
—
|
|
|
(1.8
|
)
|
|
(2.7
|
)
|
||||
Balance in AOCI as of December 31, 2018
|
|
$
|
(4.4
|
)
|
|
$
|
4.7
|
|
|
$
|
(15.4
|
)
|
|
$
|
(15.1
|
)
|
AEP Texas
|
|
|
|
|
|
|
|
|
||||||||
Changes in Accumulated Other Comprehensive Income (Loss) by Component
|
||||||||||||||||
For the Year Ended December 31, 2017
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
Pension and OPEB
|
|
|
||||||||||
|
|
|
|
Amortization
|
|
Changes in
|
|
|
||||||||
|
|
Cash Flow Hedge –
|
|
of Deferred
|
|
Funded
|
|
|
||||||||
|
|
Interest Rate
|
|
Costs
|
|
Status
|
|
Total
|
||||||||
|
|
(in millions)
|
||||||||||||||
Balance in AOCI as of December 31, 2016
|
|
$
|
(5.4
|
)
|
|
$
|
4.2
|
|
|
$
|
(13.7
|
)
|
|
$
|
(14.9
|
)
|
Change in Fair Value Recognized in AOCI
|
|
—
|
|
|
—
|
|
|
1.1
|
|
|
1.1
|
|
||||
Amount of (Gain) Loss Reclassified from AOCI
|
|
|
|
|
|
|
|
|
||||||||
Interest Expense (a)
|
|
1.3
|
|
|
—
|
|
|
—
|
|
|
1.3
|
|
||||
Amortization of Prior Service Cost (Credit)
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
||||
Amortization of Actuarial (Gains) Losses
|
|
—
|
|
|
0.5
|
|
|
—
|
|
|
0.5
|
|
||||
Reclassifications from AOCI, before Income Tax (Expense) Benefit
|
|
1.3
|
|
|
0.4
|
|
|
—
|
|
|
1.7
|
|
||||
Income Tax (Expense) Benefit
|
|
0.4
|
|
|
0.1
|
|
|
—
|
|
|
0.5
|
|
||||
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit
|
|
0.9
|
|
|
0.3
|
|
|
—
|
|
|
1.2
|
|
||||
Net Current Period Other Comprehensive Income (Loss)
|
|
0.9
|
|
|
0.3
|
|
|
1.1
|
|
|
2.3
|
|
||||
Balance in AOCI as of December 31, 2017
|
|
$
|
(4.5
|
)
|
|
$
|
4.5
|
|
|
$
|
(12.6
|
)
|
|
$
|
(12.6
|
)
|
AEP Texas
|
|
|
|
|
|
|
|
|
||||||||
Changes in Accumulated Other Comprehensive Income (Loss) by Component
|
||||||||||||||||
For the Year Ended December 31, 2016
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
Pension and OPEB
|
|
|
||||||||||
|
|
|
|
Amortization
|
|
Changes in
|
|
|
||||||||
|
|
Cash Flow Hedge –
|
|
of Deferred
|
|
Funded
|
|
|
||||||||
|
|
Interest Rate
|
|
Costs
|
|
Status
|
|
Total
|
||||||||
|
|
(in millions)
|
||||||||||||||
Balance in AOCI as of December 31, 2015
|
|
$
|
(6.5
|
)
|
|
$
|
3.9
|
|
|
$
|
(14.6
|
)
|
|
$
|
(17.2
|
)
|
Change in Fair Value Recognized in AOCI
|
|
(0.1
|
)
|
|
—
|
|
|
0.9
|
|
|
0.8
|
|
||||
Amount of (Gain) Loss Reclassified from AOCI
|
|
|
|
|
|
|
|
|
||||||||
Interest Expense (a)
|
|
1.8
|
|
|
—
|
|
|
—
|
|
|
1.8
|
|
||||
Amortization of Prior Service Cost (Credit)
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
||||
Amortization of Actuarial (Gains) Losses
|
|
—
|
|
|
0.5
|
|
|
—
|
|
|
0.5
|
|
||||
Reclassifications from AOCI, before Income Tax (Expense) Benefit
|
|
1.8
|
|
|
0.4
|
|
|
—
|
|
|
2.2
|
|
||||
Income Tax (Expense) Benefit
|
|
0.6
|
|
|
0.1
|
|
|
—
|
|
|
0.7
|
|
||||
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit
|
|
1.2
|
|
|
0.3
|
|
|
—
|
|
|
1.5
|
|
||||
Net Current Period Other Comprehensive Income (Loss)
|
|
1.1
|
|
|
0.3
|
|
|
0.9
|
|
|
2.3
|
|
||||
Balance in AOCI as of December 31, 2016
|
|
$
|
(5.4
|
)
|
|
$
|
4.2
|
|
|
$
|
(13.7
|
)
|
|
$
|
(14.9
|
)
|
APCo
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Changes in Accumulated Other Comprehensive Income (Loss) by Component
|
||||||||||||||||||||
For the Year Ended December 31, 2018
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Cash Flow Hedges
|
|
Pension and OPEB
|
|
|
||||||||||||||
|
|
Commodity
|
|
Interest Rate
|
|
Amortization of Deferred Costs
|
|
Changes in Funded Status
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
Balance in AOCI as of December 31, 2017
|
|
$
|
—
|
|
|
$
|
2.2
|
|
|
$
|
14.8
|
|
|
$
|
(15.7
|
)
|
|
$
|
1.3
|
|
Change in Fair Value Recognized in AOCI
|
|
(0.7
|
)
|
|
—
|
|
|
—
|
|
|
(2.6
|
)
|
|
(3.3
|
)
|
|||||
Amount of (Gain) Loss Reclassified from AOCI
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Purchased Electricity for Resale (a)
|
|
0.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.9
|
|
|||||
Interest Expense (a)
|
|
—
|
|
|
(1.1
|
)
|
|
—
|
|
|
—
|
|
|
(1.1
|
)
|
|||||
Amortization of Prior Service Cost (Credit)
|
|
—
|
|
|
—
|
|
|
(5.2
|
)
|
|
—
|
|
|
(5.2
|
)
|
|||||
Amortization of Actuarial (Gains) Losses
|
|
—
|
|
|
—
|
|
|
1.3
|
|
|
—
|
|
|
1.3
|
|
|||||
Reclassifications from AOCI, before Income Tax (Expense) Benefit
|
|
0.9
|
|
|
(1.1
|
)
|
|
(3.9
|
)
|
|
—
|
|
|
(4.1
|
)
|
|||||
Income Tax (Expense) Benefit
|
|
0.2
|
|
|
(0.2
|
)
|
|
(0.8
|
)
|
|
—
|
|
|
(0.8
|
)
|
|||||
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit
|
|
0.7
|
|
|
(0.9
|
)
|
|
(3.1
|
)
|
|
—
|
|
|
(3.3
|
)
|
|||||
Net Current Period Other Comprehensive Income (Loss)
|
|
—
|
|
|
(0.9
|
)
|
|
(3.1
|
)
|
|
(2.6
|
)
|
|
(6.6
|
)
|
|||||
ASU 2018-02 Adoption (b)
|
|
—
|
|
|
0.5
|
|
|
—
|
|
|
(0.2
|
)
|
|
0.3
|
|
|||||
Balance in AOCI as of December 31, 2018
|
|
$
|
—
|
|
|
$
|
1.8
|
|
|
$
|
11.7
|
|
|
$
|
(18.5
|
)
|
|
$
|
(5.0
|
)
|
APCo
|
|
|
|
|
|
|
|
|
||||||||
Changes in Accumulated Other Comprehensive Income (Loss) by Component
|
||||||||||||||||
For the Year Ended December 31, 2017
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
Pension and OPEB
|
|
|
||||||||||
|
|
|
|
Amortization
|
|
Changes in
|
|
|
||||||||
|
|
Cash Flow Hedge –
|
|
of Deferred
|
|
Funded
|
|
|
||||||||
|
|
Interest Rate
|
|
Costs
|
|
Status
|
|
Total
|
||||||||
|
|
(in millions)
|
||||||||||||||
Balance in AOCI as of December 31, 2016
|
|
$
|
2.9
|
|
|
$
|
16.0
|
|
|
$
|
(27.3
|
)
|
|
$
|
(8.4
|
)
|
Change in Fair Value Recognized in AOCI
|
|
—
|
|
|
—
|
|
|
11.6
|
|
|
11.6
|
|
||||
Amount of (Gain) Loss Reclassified from AOCI
|
|
|
|
|
|
|
|
|
||||||||
Interest Expense (a)
|
|
(1.1
|
)
|
|
—
|
|
|
—
|
|
|
(1.1
|
)
|
||||
Amortization of Prior Service Cost (Credit)
|
|
—
|
|
|
(5.2
|
)
|
|
—
|
|
|
(5.2
|
)
|
||||
Amortization of Actuarial (Gains) Losses
|
|
—
|
|
|
3.4
|
|
|
—
|
|
|
3.4
|
|
||||
Reclassifications from AOCI, before Income Tax (Expense) Benefit
|
|
(1.1
|
)
|
|
(1.8
|
)
|
|
—
|
|
|
(2.9
|
)
|
||||
Income Tax (Expense) Benefit
|
|
(0.4
|
)
|
|
(0.6
|
)
|
|
—
|
|
|
(1.0
|
)
|
||||
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit
|
|
(0.7
|
)
|
|
(1.2
|
)
|
|
—
|
|
|
(1.9
|
)
|
||||
Net Current Period Other Comprehensive Income (Loss)
|
|
(0.7
|
)
|
|
(1.2
|
)
|
|
11.6
|
|
|
9.7
|
|
||||
Balance in AOCI as of December 31, 2017
|
|
$
|
2.2
|
|
|
$
|
14.8
|
|
|
$
|
(15.7
|
)
|
|
$
|
1.3
|
|
APCo
|
|
|
|
|
|
|
|
|
||||||||
Changes in Accumulated Other Comprehensive Income (Loss) by Component
|
||||||||||||||||
For the Year Ended December 31, 2016
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
Pension and OPEB
|
|
|
||||||||||
|
|
|
|
Amortization
|
|
Changes in
|
|
|
||||||||
|
|
Cash Flow Hedge –
|
|
of Deferred
|
|
Funded
|
|
|
||||||||
|
|
Interest Rate
|
|
Costs
|
|
Status
|
|
Total
|
||||||||
|
|
(in millions)
|
||||||||||||||
Balance in AOCI as of December 31, 2015
|
|
$
|
3.6
|
|
|
$
|
17.4
|
|
|
$
|
(23.8
|
)
|
|
$
|
(2.8
|
)
|
Change in Fair Value Recognized in AOCI
|
|
—
|
|
|
—
|
|
|
(3.5
|
)
|
|
(3.5
|
)
|
||||
Amount of (Gain) Loss Reclassified from AOCI
|
|
|
|
|
|
|
|
|
||||||||
Interest Expense (a)
|
|
(1.1
|
)
|
|
—
|
|
|
—
|
|
|
(1.1
|
)
|
||||
Amortization of Prior Service Cost (Credit)
|
|
—
|
|
|
(5.1
|
)
|
|
—
|
|
|
(5.1
|
)
|
||||
Amortization of Actuarial (Gains) Losses
|
|
—
|
|
|
3.0
|
|
|
—
|
|
|
3.0
|
|
||||
Reclassifications from AOCI, before Income Tax (Expense) Benefit
|
|
(1.1
|
)
|
|
(2.1
|
)
|
|
—
|
|
|
(3.2
|
)
|
||||
Income Tax (Expense) Benefit
|
|
(0.4
|
)
|
|
(0.7
|
)
|
|
—
|
|
|
(1.1
|
)
|
||||
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit
|
|
(0.7
|
)
|
|
(1.4
|
)
|
|
—
|
|
|
(2.1
|
)
|
||||
Net Current Period Other Comprehensive Income (Loss)
|
|
(0.7
|
)
|
|
(1.4
|
)
|
|
(3.5
|
)
|
|
(5.6
|
)
|
||||
Balance in AOCI as of December 31, 2016
|
|
$
|
2.9
|
|
|
$
|
16.0
|
|
|
$
|
(27.3
|
)
|
|
$
|
(8.4
|
)
|
OPCo
|
|
|
|
|
||
|
Changes in Accumulated Other Comprehensive Income (Loss) by Component
|
|
||||
|
For the Year Ended December 31, 2018
|
|
||||
|
|
|
|
|
||
|
|
|
Cash Flow Hedge –
|
|
||
|
|
|
Interest Rate
|
|
||
|
|
|
(in millions)
|
|
||
|
Balance in AOCI as of December 31, 2017
|
|
$
|
1.9
|
|
|
|
Change in Fair Value Recognized in AOCI
|
|
—
|
|
|
|
|
Amount of (Gain) Loss Reclassified from AOCI
|
|
|
|
||
|
Interest Expense (a)
|
|
(1.7
|
)
|
|
|
|
Reclassifications from AOCI, before Income Tax (Expense) Benefit
|
|
(1.7
|
)
|
|
|
|
Income Tax (Expense) Benefit
|
|
(0.4
|
)
|
|
|
|
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit
|
|
(1.3
|
)
|
|
|
|
Net Current Period Other Comprehensive Income (Loss)
|
|
(1.3
|
)
|
|
|
|
ASU 2018-02 Adoption (b)
|
|
0.4
|
|
|
|
|
Balance in AOCI as of December 31, 2018
|
|
$
|
1.0
|
|
|
OPCo
|
|
|
|
|
||
|
Changes in Accumulated Other Comprehensive Income (Loss) by Component
|
|
||||
|
For the Year Ended December 31, 2017
|
|
||||
|
|
|
|
|
||
|
|
|
Cash Flow Hedge –
|
|
||
|
|
|
Interest Rate
|
|
||
|
|
|
(in millions)
|
|
||
|
Balance in AOCI as of December 31, 2016
|
|
$
|
3.0
|
|
|
|
Change in Fair Value Recognized in AOCI
|
|
—
|
|
|
|
|
Amount of (Gain) Loss Reclassified from AOCI
|
|
|
|
||
|
Interest Expense (a)
|
|
(1.7
|
)
|
|
|
|
Reclassifications from AOCI, before Income Tax (Expense) Benefit
|
|
(1.7
|
)
|
|
|
|
Income Tax (Expense) Benefit
|
|
(0.6
|
)
|
|
|
|
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit
|
|
(1.1
|
)
|
|
|
|
Net Current Period Other Comprehensive Income (Loss)
|
|
(1.1
|
)
|
|
|
|
Balance in AOCI as of December 31, 2017
|
|
$
|
1.9
|
|
|
OPCo
|
|
|
|
|
||
|
Changes in Accumulated Other Comprehensive Income (Loss) by Component
|
|
||||
|
For the Year Ended December 31, 2016
|
|
||||
|
|
|
|
|
||
|
|
|
Cash Flow Hedge –
|
|
||
|
|
|
Interest Rate
|
|
||
|
|
|
(in millions)
|
|
||
|
Balance in AOCI as of December 31, 2015
|
|
$
|
4.3
|
|
|
|
Change in Fair Value Recognized in AOCI
|
|
—
|
|
|
|
|
Amount of (Gain) Loss Reclassified from AOCI
|
|
|
|
||
|
Interest Expense (a)
|
|
(1.9
|
)
|
|
|
|
Reclassifications from AOCI, before Income Tax (Expense) Benefit
|
|
(1.9
|
)
|
|
|
|
Income Tax (Expense) Benefit
|
|
(0.6
|
)
|
|
|
|
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit
|
|
(1.3
|
)
|
|
|
|
Net Current Period Other Comprehensive Income (Loss)
|
|
(1.3
|
)
|
|
|
|
Balance in AOCI as of December 31, 2016
|
|
$
|
3.0
|
|
|
PSO
|
|
|
|
|
||
|
Changes in Accumulated Other Comprehensive Income (Loss) by Component
|
|
||||
|
For the Year Ended December 31, 2018
|
|
||||
|
|
|
|
|
||
|
|
|
Cash Flow Hedge –
|
|
||
|
|
|
Interest Rate
|
|
||
|
|
|
(in millions)
|
|
||
|
Balance in AOCI as of December 31, 2017
|
|
$
|
2.6
|
|
|
|
Change in Fair Value Recognized in AOCI
|
|
—
|
|
|
|
|
Amount of (Gain) Loss Reclassified from AOCI
|
|
|
|
||
|
Interest Expense (a)
|
|
(1.3
|
)
|
|
|
|
Reclassifications from AOCI, before Income Tax (Expense) Benefit
|
|
(1.3
|
)
|
|
|
|
Income Tax (Expense) Benefit
|
|
(0.3
|
)
|
|
|
|
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit
|
|
(1.0
|
)
|
|
|
|
Net Current Period Other Comprehensive Income (Loss)
|
|
(1.0
|
)
|
|
|
|
ASU 2018-02 Adoption (b)
|
|
0.5
|
|
|
|
|
Balance in AOCI as of December 31, 2018
|
|
$
|
2.1
|
|
|
PSO
|
|
|
|
|
||
|
Changes in Accumulated Other Comprehensive Income (Loss) by Component
|
|
||||
|
For the Year Ended December 31, 2017
|
|
||||
|
|
|
|
|
||
|
|
|
Cash Flow Hedge –
|
|
||
|
|
|
Interest Rate
|
|
||
|
|
|
(in millions)
|
|
||
|
Balance in AOCI as of December 31, 2016
|
|
$
|
3.4
|
|
|
|
Change in Fair Value Recognized in AOCI
|
|
—
|
|
|
|
|
Amount of (Gain) Loss Reclassified from AOCI
|
|
|
|
||
|
Interest Expense (a)
|
|
(1.3
|
)
|
|
|
|
Reclassifications from AOCI, before Income Tax (Expense) Benefit
|
|
(1.3
|
)
|
|
|
|
Income Tax (Expense) Benefit
|
|
(0.5
|
)
|
|
|
|
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit
|
|
(0.8
|
)
|
|
|
|
Net Current Period Other Comprehensive Income (Loss)
|
|
(0.8
|
)
|
|
|
|
Balance in AOCI as of December 31, 2017
|
|
$
|
2.6
|
|
|
PSO
|
|
|
|
|
||
|
Changes in Accumulated Other Comprehensive Income (Loss) by Component
|
|
||||
|
For the Year Ended December 31, 2016
|
|
||||
|
|
|
|
|
||
|
|
|
Cash Flow Hedge –
|
|
||
|
|
|
Interest Rate
|
|
||
|
|
|
(in millions)
|
|
||
|
Balance in AOCI as of December 31, 2015
|
|
$
|
4.2
|
|
|
|
Change in Fair Value Recognized in AOCI
|
|
—
|
|
|
|
|
Amount of (Gain) Loss Reclassified from AOCI
|
|
|
|
||
|
Interest Expense (a)
|
|
(1.2
|
)
|
|
|
|
Reclassifications from AOCI, before Income Tax (Expense) Benefit
|
|
(1.2
|
)
|
|
|
|
Income Tax (Expense) Benefit
|
|
(0.4
|
)
|
|
|
|
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit
|
|
(0.8
|
)
|
|
|
|
Net Current Period Other Comprehensive Income (Loss)
|
|
(0.8
|
)
|
|
|
|
Balance in AOCI as of December 31, 2016
|
|
$
|
3.4
|
|
|
SWEPCo
|
|
|
|
|
|
|
|
|
||||||||
Changes in Accumulated Other Comprehensive Income (Loss) by Component
|
||||||||||||||||
For the Year Ended December 31, 2018
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
Pension and OPEB
|
|
|
||||||||||
|
|
|
|
Amortization
|
|
Changes in
|
|
|
||||||||
|
|
Cash Flow Hedge –
|
|
of Deferred
|
|
Funded
|
|
|
||||||||
|
|
Interest Rate
|
|
Costs
|
|
Status
|
|
Total
|
||||||||
|
|
(in millions)
|
||||||||||||||
Balance in AOCI as of December 31, 2017
|
|
$
|
(6.0
|
)
|
|
$
|
1.2
|
|
|
$
|
0.8
|
|
|
$
|
(4.0
|
)
|
Change in Fair Value Recognized in AOCI
|
|
2.3
|
|
|
—
|
|
|
(3.1
|
)
|
|
(0.8
|
)
|
||||
Amount of (Gain) Loss Reclassified from AOCI
|
|
|
|
|
|
|
|
|
||||||||
Interest Expense (a)
|
|
2.1
|
|
|
—
|
|
|
—
|
|
|
2.1
|
|
||||
Amortization of Prior Service Cost (Credit)
|
|
—
|
|
|
(2.0
|
)
|
|
—
|
|
|
(2.0
|
)
|
||||
Amortization of Actuarial (Gains) Losses
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
0.2
|
|
||||
Reclassifications from AOCI, before Income Tax (Expense) Benefit
|
|
2.1
|
|
|
(1.8
|
)
|
|
—
|
|
|
0.3
|
|
||||
Income Tax (Expense) Benefit
|
|
0.4
|
|
|
(0.4
|
)
|
|
—
|
|
|
—
|
|
||||
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit
|
|
1.7
|
|
|
(1.4
|
)
|
|
—
|
|
|
0.3
|
|
||||
Net Current Period Other Comprehensive Income (Loss)
|
|
4.0
|
|
|
(1.4
|
)
|
|
(3.1
|
)
|
|
(0.5
|
)
|
||||
ASU 2018-02 Adoption (b)
|
|
(1.3
|
)
|
|
—
|
|
|
0.4
|
|
|
(0.9
|
)
|
||||
Balance in AOCI as of December 31, 2018
|
|
$
|
(3.3
|
)
|
|
$
|
(0.2
|
)
|
|
$
|
(1.9
|
)
|
|
$
|
(5.4
|
)
|
SWEPCo
|
|
|
|
|
|
|
|
|
||||||||
Changes in Accumulated Other Comprehensive Income (Loss) by Component
|
||||||||||||||||
For the Year Ended December 31, 2017
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
Pension and OPEB
|
|
|
||||||||||
|
|
|
|
Amortization
|
|
Changes in
|
|
|
||||||||
|
|
Cash Flow Hedge –
|
|
of Deferred
|
|
Funded
|
|
|
||||||||
|
|
Interest Rate
|
|
Costs
|
|
Status
|
|
Total
|
||||||||
|
|
(in millions)
|
||||||||||||||
Balance in AOCI as of December 31, 2016
|
|
$
|
(7.4
|
)
|
|
$
|
1.9
|
|
|
$
|
(3.9
|
)
|
|
$
|
(9.4
|
)
|
Change in Fair Value Recognized in AOCI
|
|
—
|
|
|
—
|
|
|
4.7
|
|
|
4.7
|
|
||||
Amount of (Gain) Loss Reclassified from AOCI
|
|
|
|
|
|
|
|
|
||||||||
Interest Expense (a)
|
|
2.2
|
|
|
—
|
|
|
—
|
|
|
2.2
|
|
||||
Amortization of Prior Service Cost (Credit)
|
|
—
|
|
|
(2.0
|
)
|
|
—
|
|
|
(2.0
|
)
|
||||
Amortization of Actuarial (Gains) Losses
|
|
—
|
|
|
0.9
|
|
|
—
|
|
|
0.9
|
|
||||
Reclassifications from AOCI, before Income Tax (Expense) Benefit
|
|
2.2
|
|
|
(1.1
|
)
|
|
—
|
|
|
1.1
|
|
||||
Income Tax (Expense) Benefit
|
|
0.8
|
|
|
(0.4
|
)
|
|
—
|
|
|
0.4
|
|
||||
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit
|
|
1.4
|
|
|
(0.7
|
)
|
|
—
|
|
|
0.7
|
|
||||
Net Current Period Other Comprehensive Income (Loss)
|
|
1.4
|
|
|
(0.7
|
)
|
|
4.7
|
|
|
5.4
|
|
||||
Balance in AOCI as of December 31, 2017
|
|
$
|
(6.0
|
)
|
|
$
|
1.2
|
|
|
$
|
0.8
|
|
|
$
|
(4.0
|
)
|
SWEPCo
|
|
|
|
|
|
|
|
|
||||||||
Changes in Accumulated Other Comprehensive Income (Loss) by Component
|
||||||||||||||||
For the Year Ended December 31, 2016
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
Pension and OPEB
|
|
|
||||||||||
|
|
|
|
Amortization
|
|
Changes in
|
|
|
||||||||
|
|
Cash Flow Hedge –
|
|
of Deferred
|
|
Funded
|
|
|
||||||||
|
|
Interest Rate
|
|
Costs
|
|
Status
|
|
Total
|
||||||||
|
|
(in millions)
|
||||||||||||||
Balance in AOCI as of December 31, 2015
|
|
$
|
(9.1
|
)
|
|
$
|
2.6
|
|
|
$
|
(2.9
|
)
|
|
$
|
(9.4
|
)
|
Change in Fair Value Recognized in AOCI
|
|
—
|
|
|
—
|
|
|
(1.0
|
)
|
|
(1.0
|
)
|
||||
Amount of (Gain) Loss Reclassified from AOCI
|
|
|
|
|
|
|
|
|
||||||||
Interest Expense (a)
|
|
2.7
|
|
|
—
|
|
|
—
|
|
|
2.7
|
|
||||
Amortization of Prior Service Cost (Credit)
|
|
—
|
|
|
(1.8
|
)
|
|
—
|
|
|
(1.8
|
)
|
||||
Amortization of Actuarial (Gains) Losses
|
|
—
|
|
|
0.7
|
|
|
—
|
|
|
0.7
|
|
||||
Reclassifications from AOCI, before Income Tax (Expense) Benefit
|
|
2.7
|
|
|
(1.1
|
)
|
|
—
|
|
|
1.6
|
|
||||
Income Tax (Expense) Benefit
|
|
1.0
|
|
|
(0.4
|
)
|
|
—
|
|
|
0.6
|
|
||||
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit
|
|
1.7
|
|
|
(0.7
|
)
|
|
—
|
|
|
1.0
|
|
||||
Net Current Period Other Comprehensive Income (Loss)
|
|
1.7
|
|
|
(0.7
|
)
|
|
(1.0
|
)
|
|
—
|
|
||||
Balance in AOCI as of December 31, 2016
|
|
$
|
(7.4
|
)
|
|
$
|
1.9
|
|
|
$
|
(3.9
|
)
|
|
$
|
(9.4
|
)
|
|
|
December 31, 2018
|
||||||||||||||
Total Hurricane Harvey Storm Costs
|
|
Capital
|
|
O&M
|
|
Regulatory Asset
|
|
Total
|
||||||||
|
|
(in millions)
|
||||||||||||||
Restoration Costs Incurred
|
|
$
|
219.1
|
|
|
$
|
136.9
|
|
|
$
|
—
|
|
|
$
|
356.0
|
|
Incremental Operation and Maintenance Expenses (O&M)
|
|
—
|
|
|
(129.8
|
)
|
|
129.8
|
|
|
—
|
|
||||
Insurance Proceeds
|
|
(12.7
|
)
|
|
—
|
|
|
(1.2
|
)
|
|
(13.9
|
)
|
||||
Total Hurricane Harvey Storm Costs, Net
|
|
$
|
206.4
|
|
|
$
|
7.1
|
|
|
$
|
128.6
|
|
|
$
|
342.1
|
|
Total Estimated Storm Costs Requested in the DSRC
|
|
December 31, 2018
|
||
|
|
(in millions)
|
||
Total Estimated Hurricane Harvey Storm Costs
|
|
$
|
356.0
|
|
Estimated Hurricane Harvey Carrying Costs
|
|
31.5
|
|
|
Estimated Litigation Costs
|
|
0.6
|
|
|
Non-Hurricane Harvey Storm Restoration Costs
|
|
36.5
|
|
|
Total Estimated Storm Costs requested in the DSRC
|
|
424.6
|
|
|
less:
|
|
|
||
Tax Credit
|
|
(0.8
|
)
|
|
Insurance Proceeds
|
|
(8.7
|
)
|
|
Excess ADIT (a)
|
|
(45.5
|
)
|
|
Total Estimated Storm Costs requested in the DSRC, after adjustments
|
|
369.6
|
|
|
less:
|
|
|
||
Settlement Agreement Adjustments
|
|
(10.6
|
)
|
|
Incremental Insurance Proceeds Received
|
|
(5.1
|
)
|
|
Total Estimated Storm Costs per Settlement Agreement
|
|
$
|
353.9
|
|
(a)
|
Amount represents Non-Hurricane Harvey Excess ADIT that is not subject to rate normalization requirements.
|
Gross
Investment
|
|
Accumulated
Depreciation
|
|
Net
Investment
|
|
Accelerated Depreciation Regulatory Asset (a)
|
|
Materials and Supplies
|
|
Cost of
Removal
Regulatory
Liability
|
|
Expected
Retirement
Date
|
|
Remaining
Recovery
Period
|
||||||||||||
(dollars in millions)
|
||||||||||||||||||||||||||
$
|
106.6
|
|
|
$
|
62.8
|
|
|
$
|
43.8
|
|
|
$
|
5.5
|
|
|
$
|
3.1
|
|
|
$
|
5.0
|
|
|
2020
|
|
28 years
|
(a)
|
In October 2018, PSO changed depreciation rates to utilize the 2020 end-of-life and defer depreciation expense to a regulatory asset for the amount in excess of the previously OCC-approved depreciation rates for Oklaunion Power Station. See “2018 Oklahoma Base Rate Case” section of Note
4
for additional information.
|
|
|
AEP
|
||||||||
|
|
December 31,
|
|
Remaining Recovery Period
|
||||||
|
|
2018
|
|
2017
|
|
|||||
Current Regulatory Assets
|
|
(in millions)
|
|
|
||||||
Under-recovered Fuel Costs - earns a return
|
|
$
|
101.7
|
|
|
$
|
203.1
|
|
|
1 year
|
Under-recovered Fuel Costs - does not earn a return
|
|
48.4
|
|
|
89.4
|
|
|
1 year
|
||
Total Current Regulatory Assets
|
|
$
|
150.1
|
|
|
$
|
292.5
|
|
|
|
|
|
|
|
|
|
|
||||
Noncurrent Regulatory Assets
|
|
|
|
|
|
|
||||
Regulatory assets pending final regulatory approval:
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
Regulatory Assets Currently Earning a Return
|
|
|
|
|
|
|
||||
Plant Retirement Costs - Unrecovered Plant
|
|
$
|
50.3
|
|
|
$
|
50.3
|
|
|
|
Kentucky Deferred Purchased Power Expenses
|
|
14.5
|
|
|
—
|
|
|
|
||
Other Regulatory Assets Pending Final Regulatory Approval
|
|
14.8
|
|
|
9.6
|
|
|
|
||
Total Regulatory Assets Currently Earning a Return
|
|
79.6
|
|
|
59.9
|
|
|
|
||
Regulatory Assets Currently Not Earning a Return
|
|
|
|
|
|
|
||||
Storm-Related Costs (a)
|
|
152.4
|
|
|
128.0
|
|
|
|
||
Plant Retirement Costs - Asset Retirement Obligation Costs
|
|
35.3
|
|
|
39.7
|
|
|
|
||
Cook Plant Uprate Project
|
|
—
|
|
|
36.3
|
|
|
|
||
Cook Plant Turbine
|
|
—
|
|
|
15.9
|
|
|
|
||
Other Regulatory Assets Pending Final Regulatory Approval
|
|
20.7
|
|
|
42.2
|
|
|
|
||
Total Regulatory Assets Currently Not Earning a Return
|
|
208.4
|
|
|
262.1
|
|
|
|
||
|
|
|
|
|
|
|
||||
Total Regulatory Assets Pending Final Regulatory Approval (b)
|
|
288.0
|
|
|
322.0
|
|
|
|
||
|
|
|
|
|
|
|
||||
Regulatory assets approved for recovery:
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
Regulatory Assets Currently Earning a Return
|
|
|
|
|
|
|
||||
Plant Retirement Costs - Unrecovered Plant
|
|
680.9
|
|
|
682.6
|
|
|
25 years
|
||
Meter Replacement Costs
|
|
74.4
|
|
|
83.7
|
|
|
9 years
|
||
Plant Retirement Costs - Asset Retirement Obligation Costs
|
|
64.3
|
|
|
34.3
|
|
|
22 years
|
Ohio Capacity Deferral
|
|
57.8
|
|
|
172.6
|
|
|
1 year
|
||
Advanced Metering System
|
|
45.3
|
|
|
33.5
|
|
|
2 years
|
||
Environmental Control Projects
|
|
43.4
|
|
|
28.1
|
|
|
22 years
|
||
Cook Plant Uprate Project
|
|
35.0
|
|
|
—
|
|
|
15 years
|
||
Storm-Related Costs
|
|
31.1
|
|
|
39.3
|
|
|
4 years
|
||
Mitchell Plant Transfer - West Virginia
|
|
17.0
|
|
|
17.8
|
|
|
22 years
|
||
Deferred Cook Plant Life Cycle Management Project Costs - Michigan
|
|
16.1
|
|
|
—
|
|
|
16 years
|
||
Cook Plant Turbine
|
|
15.8
|
|
|
—
|
|
|
20 years
|
||
Ohio Distribution Decoupling
|
|
12.3
|
|
|
61.7
|
|
|
2 years
|
||
Ohio Basic Transmission Cost Rider
|
|
—
|
|
|
90.8
|
|
|
|
||
Other Regulatory Assets Approved for Recovery
|
|
46.1
|
|
|
49.4
|
|
|
various
|
||
Total Regulatory Assets Currently Earning a Return
|
|
1,139.5
|
|
|
1,293.8
|
|
|
|
||
Regulatory Assets Currently Not Earning a Return
|
|
|
|
|
|
|
||||
Pension and OPEB Funded Status
|
|
1,326.6
|
|
|
1,196.3
|
|
|
12 years
|
||
Unamortized Loss on Reacquired Debt
|
|
134.2
|
|
|
129.9
|
|
|
30 years
|
||
Unrealized Loss on Forward Commitments
|
|
104.6
|
|
|
139.3
|
|
|
14 years
|
||
Cook Plant Nuclear Refueling Outage Levelization
|
|
37.5
|
|
|
66.7
|
|
|
3 years
|
||
Postemployment Benefits
|
|
35.6
|
|
|
39.1
|
|
|
4 years
|
||
Peak Demand Reduction/Energy Efficiency
|
|
31.9
|
|
|
40.1
|
|
|
8 years
|
||
Medicare Subsidy
|
|
27.9
|
|
|
32.5
|
|
|
6 years
|
||
Vegetation Management - West Virginia
|
|
26.6
|
|
|
33.5
|
|
|
3 years
|
||
PJM/SPP Annual Formula Rate True Up
|
|
22.0
|
|
|
11.7
|
|
|
2 years
|
||
Plant Retirement Costs - Asset Retirement Obligation Costs
|
|
21.6
|
|
|
37.2
|
|
|
22 years
|
||
PJM Costs and Off-system Sales Margin Sharing - Indiana
|
|
20.1
|
|
|
57.0
|
|
|
2 years
|
||
Storm-Related Costs
|
|
11.3
|
|
|
44.2
|
|
|
5 years
|
||
Virginia Transmission Rate Adjustment Clause
|
|
—
|
|
|
32.6
|
|
|
|
||
Other Regulatory Assets Approved for Recovery
|
|
83.0
|
|
|
111.7
|
|
|
various
|
||
Total Regulatory Assets Currently Not Earning a Return
|
|
1,882.9
|
|
|
1,971.8
|
|
|
|
||
|
|
|
|
|
|
|
||||
Total Regulatory Assets Approved for Recovery
|
|
3,022.4
|
|
|
3,265.6
|
|
|
|
||
|
|
|
|
|
|
|
||||
Total Noncurrent Regulatory Assets
|
|
$
|
3,310.4
|
|
|
$
|
3,587.6
|
|
|
|
(a)
|
As of
December 31, 2018
, AEP Texas has deferred
$129 million
related to Hurricane Harvey and will seek securitization of the distribution related assets. See Note
4
- Rate Matters for additional information.
|
(b)
|
In 2015, APCo recorded a
$91 million
reduction to accumulated depreciation related to the remaining net book value of plants retired in 2015, primarily in its Virginia jurisdiction. These plants were normal retirements at the end of their depreciable lives under the group composite method of depreciation. APCo’s recovery of the remaining Virginia net book value for the retired plants will be considered in the Virginia SCC’s 2020 triennial review of APCo’s generation and distribution base rates.
|
|
|
AEP
|
||||||||
|
|
December 31,
|
|
Remaining
|
||||||
|
|
2018
|
|
2017
|
|
Refund Period
|
||||
Current Regulatory Liabilities
|
|
(in millions)
|
|
|
||||||
Over-recovered Fuel Costs - pays a return
|
|
$
|
35.7
|
|
|
$
|
8.7
|
|
|
1 year
|
Over-recovered Fuel Costs - does not pay a return
|
|
22.9
|
|
|
3.2
|
|
|
1 year
|
||
Total Current Regulatory Liabilities
|
|
$
|
58.6
|
|
|
$
|
11.9
|
|
|
|
|
|
|
|
|
|
|
||||
Noncurrent Regulatory Liabilities and
Deferred Investment Tax Credits
|
|
|
|
|
|
|
||||
Regulatory liabilities pending final regulatory determination:
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
Regulatory Liabilities Currently Not Paying a Return
|
|
|
|
|
|
|
||||
Other Regulatory Liabilities Pending Final Regulatory Determination
|
|
$
|
0.2
|
|
|
$
|
0.2
|
|
|
|
Total Regulatory Liabilities Currently Not Paying a Return
|
|
0.2
|
|
|
0.2
|
|
|
|
||
Income Tax Related Regulatory Liabilities (a)
|
|
|
|
|
|
|
||||
Excess ADIT Associated with Certain Depreciable Property
|
|
1,025.3
|
|
|
4,256.7
|
|
|
|
||
Excess ADIT that is Not Subject to Rate Normalization Requirements
|
|
695.0
|
|
|
1,378.0
|
|
|
|
||
Total Income Tax Related Regulatory Liabilities
|
|
1,720.3
|
|
|
5,634.7
|
|
|
|
||
|
|
|
|
|
|
|
||||
Total Regulatory Liabilities Pending Final Regulatory Determination
|
|
1,720.5
|
|
|
5,634.9
|
|
|
|
||
|
|
|
|
|
|
|
||||
Regulatory liabilities approved for payment:
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
Regulatory Liabilities Currently Paying a Return
|
|
|
|
|
|
|
||||
Asset Removal Costs
|
|
2,742.8
|
|
|
2,637.1
|
|
|
(b)
|
||
Ohio Basic Transmission Cost Rider
|
|
68.8
|
|
|
—
|
|
|
2 years
|
||
Excess Earnings
|
|
8.9
|
|
|
9.4
|
|
|
35 years
|
||
Deferred Investment Tax Credits
|
|
8.7
|
|
|
10.6
|
|
|
42 years
|
||
Advanced Metering Infrastructure Surcharge
|
|
8.5
|
|
|
12.7
|
|
|
2 years
|
||
Other Regulatory Liabilities Approved for Payment
|
|
0.4
|
|
|
1.3
|
|
|
various
|
||
Total Regulatory Liabilities Currently Paying a Return
|
|
2,838.1
|
|
|
2,671.1
|
|
|
|
||
Regulatory Liabilities Currently Not Paying a Return
|
|
|
|
|
|
|
||||
Excess Nuclear Decommissioning Funding
|
|
828.5
|
|
|
945.0
|
|
|
(c)
|
||
Deferred Investment Tax Credits
|
|
204.9
|
|
|
191.2
|
|
|
44 years
|
||
PJM Transmission Enhancement Refund
|
|
164.2
|
|
|
—
|
|
|
7 years
|
||
Transition Charges - Texas
|
|
46.0
|
|
|
46.0
|
|
|
6 years
|
||
Unrealized Gain on Forward Commitments
|
|
45.9
|
|
|
15.0
|
|
|
6 years
|
||
Ohio Enhanced Service Reliability Plan
|
|
43.1
|
|
|
30.6
|
|
|
2 years
|
||
Spent Nuclear Fuel
|
|
42.9
|
|
|
43.2
|
|
|
(c)
|
||
Peak Demand Reduction/Energy Efficiency
|
|
17.5
|
|
|
25.6
|
|
|
3 years
|
||
Other Regulatory Liabilities Approved for Payment
|
|
84.8
|
|
|
41.6
|
|
|
various
|
||
Total Regulatory Liabilities Currently Not Paying a Return
|
|
1,477.8
|
|
|
1,338.2
|
|
|
|
||
Income Tax Related Regulatory Liabilities (a)
|
|
|
|
|
|
|
||||
Excess ADIT Associated with Certain Depreciable Property
|
|
2,925.7
|
|
|
—
|
|
|
(d)
|
||
Excess ADIT that is Not Subject to Rate Normalization Requirements
|
|
864.3
|
|
|
—
|
|
|
18 years
|
||
Income Taxes Subject to Flow Through
|
|
(1,286.1
|
)
|
|
(1,221.9
|
)
|
|
56 years
|
||
Total Income Tax Related Regulatory Liabilities
|
|
2,503.9
|
|
|
(1,221.9
|
)
|
|
|
||
|
|
|
|
|
|
|
||||
Total Regulatory Liabilities Approved for Payment
|
|
6,819.8
|
|
|
2,787.4
|
|
|
|
||
|
|
|
|
|
|
|
||||
Total Noncurrent Regulatory Liabilities and Deferred Investment Tax Credits
|
|
$
|
8,540.3
|
|
|
$
|
8,422.3
|
|
|
|
(a)
|
This balance primarily represents regulatory liabilities for Excess ADIT as a result of the reduction in the corporate federal income tax rate from
35%
to
21%
related to the enactment of Tax Reform. The regulatory liability balance predominately pays a return due to the inclusion of Excess ADIT in rate base. See “Federal Tax Reform” section of Note 12 for additional information.
|
(b)
|
Relieved as removal costs are incurred.
|
(c)
|
Relieved when plant is decommissioned.
|
(d)
|
Refunded using ARAM.
|
|
|
AEP Texas
|
||||||||
|
|
December 31,
|
|
Remaining
Recovery
Period
|
||||||
Regulatory Assets:
|
|
2018
|
|
2017
|
|
|||||
|
|
(in millions)
|
|
|
||||||
Noncurrent Regulatory Assets
|
|
|
|
|
|
|
||||
Regulatory assets pending final regulatory approval:
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
Regulatory Assets Currently Not Earning a Return
|
|
|
|
|
|
|
||||
Storm-Related Costs (a)
|
|
$
|
152.4
|
|
|
$
|
123.3
|
|
|
|
Rate Case Expense
|
|
0.2
|
|
|
0.1
|
|
|
|
||
Total Regulatory Assets Pending Final Regulatory Approval
|
|
152.6
|
|
|
123.4
|
|
|
|
||
|
|
|
|
|
|
|
||||
Regulatory assets approved for recovery:
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
Regulatory Assets Currently Earning a Return
|
|
|
|
|
|
|
||||
Advanced Metering System
|
|
45.3
|
|
|
33.5
|
|
|
2 years
|
||
Meter Replacement Costs
|
|
40.1
|
|
|
44.9
|
|
|
9 years
|
||
Total Regulatory Assets Currently Earning a Return
|
|
85.4
|
|
|
78.4
|
|
|
|
||
Regulatory Assets Currently Not Earning a Return
|
|
|
|
|
|
|
||||
Pension and OPEB Funded Status
|
|
176.9
|
|
|
151.2
|
|
|
12 years
|
||
Unamortized Loss on Reacquired Debt
|
|
6.0
|
|
|
7.7
|
|
|
19 years
|
||
Transmission Cost Recovery Factor
|
|
1.7
|
|
|
9.5
|
|
|
2 years
|
||
Other Regulatory Assets Approved for Recovery
|
|
7.4
|
|
|
8.5
|
|
|
various
|
||
Total Regulatory Assets Currently Not Earning a Return
|
|
192.0
|
|
|
176.9
|
|
|
|
||
|
|
|
|
|
|
|
||||
Total Regulatory Assets Approved for Recovery
|
|
277.4
|
|
|
255.3
|
|
|
|
||
|
|
|
|
|
|
|
||||
Total Noncurrent Regulatory Assets
|
|
$
|
430.0
|
|
|
$
|
378.7
|
|
|
|
(a)
|
As of
December 31, 2018
, AEP Texas has deferred
$129 million
related to Hurricane Harvey and will seek securitization of the distribution related assets. See Note
4
- Rate Matters for additional information.
|
|
|
AEP Texas
|
||||||||
|
|
December 31,
|
|
Remaining
Refund
Period
|
||||||
Regulatory Liabilities:
|
|
2018
|
|
2017
|
|
|||||
|
|
(in millions)
|
|
|
||||||
Noncurrent Regulatory Liabilities and
|
|
|
|
|
|
|
||||
Deferred Investment Tax Credits
|
|
|
|
|
|
|
||||
Regulatory liabilities pending final regulatory determination:
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
Income Tax Related Regulatory Liabilities (a)
|
|
|
|
|
|
|
||||
Excess ADIT Associated with Certain Depreciable Property
|
|
$
|
277.1
|
|
|
$
|
578.3
|
|
|
|
Excess ADIT that is Not Subject to Rate Normalization Requirements
|
|
141.4
|
|
|
103.3
|
|
|
|
||
Total Regulatory Liabilities Pending Final Regulatory Determination
|
|
418.5
|
|
|
681.6
|
|
|
|
||
|
|
|
|
|
|
|
||||
Regulatory liabilities approved for payment:
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
Regulatory Liabilities Currently Paying a Return
|
|
|
|
|
|
|
||||
Asset Removal Costs
|
|
645.2
|
|
|
599.2
|
|
|
(b)
|
||
Advanced Metering Infrastructure Surcharge
|
|
8.5
|
|
|
12.7
|
|
|
2 years
|
||
Excess Earnings
|
|
6.3
|
|
|
6.8
|
|
|
13 years
|
||
Total Regulatory Liabilities Currently Paying a Return
|
|
660.0
|
|
|
618.7
|
|
|
|
||
Regulatory Liabilities Currently Not Paying a Return
|
|
|
|
|
|
|
||||
Transition Charges - Texas
|
|
46.0
|
|
|
46.0
|
|
|
6 years
|
||
Deferred Investment Tax Credits
|
|
10.8
|
|
|
12.3
|
|
|
44 years
|
||
Other Regulatory Liabilities Approved for Payment
|
|
—
|
|
|
0.6
|
|
|
various
|
||
Total Regulatory Liabilities Currently Not Paying a Return
|
|
56.8
|
|
|
58.9
|
|
|
|
||
Income Tax Related Regulatory Liabilities (a)
|
|
|
|
|
|
|
||||
Excess ADIT Associated with Certain Depreciable Property
|
|
251.8
|
|
|
—
|
|
|
(c)
|
||
Income Taxes Subject to Flow Through
|
|
(42.8
|
)
|
|
(38.7
|
)
|
|
31 years
|
||
Total Income Tax Related Regulatory Liabilities
|
|
209.0
|
|
|
(38.7
|
)
|
|
|
||
|
|
|
|
|
|
|
||||
Total Regulatory Liabilities Approved for Payment
|
|
925.8
|
|
|
638.9
|
|
|
|
||
|
|
|
|
|
|
|
||||
Total Noncurrent Regulatory Liabilities and Deferred Investment Tax Credits
|
|
$
|
1,344.3
|
|
|
$
|
1,320.5
|
|
|
|
(a)
|
This balance primarily represents regulatory liabilities for Excess ADIT as a result of the reduction in the corporate federal income tax rate from
35%
to
21%
related to the enactment of Tax Reform. The regulatory liability balance predominately pays a return due to the inclusion of Excess ADIT in rate base. See “Federal Tax Reform” section of Note 12 for additional information.
|
(b)
|
Relieved as removal costs are incurred.
|
(c)
|
Refunded using ARAM.
|
|
|
AEPTCo
|
||||||||
|
|
December 31,
|
|
Remaining
Recovery
Period
|
||||||
Regulatory Assets:
|
|
2018
|
|
2017
|
|
|||||
|
|
(in millions)
|
|
|
||||||
Noncurrent Regulatory Assets
|
|
|
|
|
|
|
||||
Regulatory assets approved for recovery:
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
Regulatory Assets Currently Not Earning a Return
|
|
|
|
|
|
|
||||
PJM/SPP Annual Formula Rate True Up
|
|
$
|
12.9
|
|
|
$
|
11.7
|
|
|
2 years
|
Total Regulatory Assets Approved for Recovery
|
|
12.9
|
|
|
11.7
|
|
|
|
||
|
|
|
|
|
|
|
||||
Total Noncurrent Regulatory Assets
|
|
$
|
12.9
|
|
|
$
|
11.7
|
|
|
|
|
|
AEPTCo
|
||||||||
|
|
December 31,
|
|
Remaining
Refund
Period
|
||||||
Regulatory Liabilities:
|
|
2018
|
|
2017
|
|
|||||
|
|
(in millions)
|
|
|
||||||
Noncurrent Regulatory Liabilities
|
|
|
|
|
|
|
||||
Regulatory liabilities pending final regulatory determination:
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
Income Tax Related Regulatory Liabilities (a)
|
|
|
|
|
|
|
||||
Excess ADIT Associated with Certain Depreciable Property
|
|
$
|
73.9
|
|
|
$
|
512.8
|
|
|
|
Excess ADIT that is Not Subject to Rate Normalization Requirements
|
|
4.5
|
|
|
(20.6
|
)
|
|
|
||
Total Regulatory Liabilities Pending Final Regulatory Determination
|
|
78.4
|
|
|
492.2
|
|
|
|
||
|
|
|
|
|
|
|
||||
Regulatory liabilities approved for payment:
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
Regulatory Liabilities Currently Paying a Return
|
|
|
|
|
|
|
||||
Asset Removal Costs
|
|
99.5
|
|
|
66.7
|
|
|
(c)
|
||
Total Regulatory Liabilities Currently Paying a Return
|
|
99.5
|
|
|
66.7
|
|
|
|
||
Income Tax Related Regulatory Liabilities (a)
|
|
|
|
|
|
|
||||
Excess ADIT Associated with Certain Depreciable Property
|
|
453.4
|
|
|
—
|
|
|
(d)
|
||
Excess ADIT that is Not Subject to Rate Normalization Requirements
|
|
(28.5
|
)
|
|
—
|
|
|
10 years
|
||
Income Taxes Subject to Flow Through (b)
|
|
(81.5
|
)
|
|
(65.1
|
)
|
|
52 years
|
||
Total Income Tax Related Regulatory Liabilities
|
|
343.4
|
|
|
(65.1
|
)
|
|
|
||
|
|
|
|
|
|
|
||||
Total Regulatory Liabilities Approved for Payment
|
|
442.9
|
|
|
1.6
|
|
|
|
||
|
|
|
|
|
|
|
||||
Total Noncurrent Regulatory Liabilities
|
|
$
|
521.3
|
|
|
$
|
493.8
|
|
|
|
(a)
|
This balance primarily represents regulatory liabilities for Excess ADIT as a result of the reduction in the corporate federal income tax rate from
35%
to
21%
related to the enactment of Tax Reform. The regulatory liability balance predominately pays a return due to the inclusion of Excess ADIT in rate base. See “Federal Tax Reform” section of Note 12 for additional information.
|
(b)
|
The 2017 balance reflects the revisions made to AEPTCo’s previously issued financial statements. For additional details on the revisions to AEPTCo’s financial statements, see Note 1 - Significant Accounting Matters.
|
(c)
|
Relieved as removal costs are incurred.
|
(d)
|
Refunded using ARAM.
|
|
|
APCo
|
||||||||
|
|
December 31,
|
|
Remaining
Recovery
Period
|
||||||
Regulatory Assets:
|
|
2018
|
|
2017
|
|
|||||
|
|
(in millions)
|
|
|
||||||
Current Regulatory Assets
|
|
|
|
|
|
|
||||
Under-recovered Fuel Costs, Virginia - earns a return
|
|
$
|
82.4
|
|
|
$
|
21.4
|
|
|
1 year
|
Under-recovered Fuel Costs, West Virginia - does not earn a return
|
|
17.2
|
|
|
67.4
|
|
|
1 year
|
||
Total Current Regulatory Assets
|
|
$
|
99.6
|
|
|
$
|
88.8
|
|
|
|
|
|
|
|
|
|
|
||||
Noncurrent Regulatory Assets
|
|
|
|
|
|
|
||||
Regulatory assets pending final regulatory approval:
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
Regulatory Assets Currently Earning a Return
|
|
|
|
|
|
|
||||
Plant Retirement Costs - Materials and Supplies
|
|
$
|
9.0
|
|
|
$
|
9.1
|
|
|
|
Total Regulatory Assets Currently Earning a Return
|
|
9.0
|
|
|
9.1
|
|
|
|
||
Regulatory Assets Currently Not Earning a Return
|
|
|
|
|
|
|
||||
Plant Retirement Costs - Asset Retirement Obligation Costs
|
|
35.3
|
|
|
39.7
|
|
|
|
||
Other Regulatory Assets Pending Final Regulatory Approval
|
|
0.6
|
|
|
0.6
|
|
|
|
||
Total Regulatory Assets Currently Not Earning a Return
|
|
35.9
|
|
|
40.3
|
|
|
|
||
|
|
|
|
|
|
|
||||
Total Regulatory Assets Pending Final Regulatory Approval (a)
|
|
44.9
|
|
|
49.4
|
|
|
|
||
|
|
|
|
|
|
|
||||
Regulatory assets approved for recovery:
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
Regulatory Assets Currently Earning a Return
|
|
|
|
|
|
|
||||
Plant Retirement Costs - Unrecovered Plant - West Virginia
|
|
85.3
|
|
|
86.3
|
|
|
25 years
|
||
West Virginia Delayed Customer Billing
|
|
0.6
|
|
|
7.8
|
|
|
1 year
|
||
Other Regulatory Assets Approved for Recovery
|
|
0.6
|
|
|
3.9
|
|
|
various
|
||
Total Regulatory Assets Currently Earning a Return
|
|
86.5
|
|
|
98.0
|
|
|
|
||
Regulatory Assets Currently Not Earning a Return
|
|
|
|
|
|
|
||||
Pension and OPEB Funded Status
|
|
172.2
|
|
|
168.8
|
|
|
12 years
|
||
Unamortized Loss on Reacquired Debt
|
|
89.3
|
|
|
93.2
|
|
|
27 years
|
||
Vegetation Management Program - West Virginia
|
|
26.6
|
|
|
33.5
|
|
|
3 years
|
||
Peak Demand Reduction/Energy Efficiency
|
|
19.7
|
|
|
18.1
|
|
|
8 years
|
||
Postemployment Benefits
|
|
18.0
|
|
|
18.8
|
|
|
4 years
|
||
Virginia Generation Rate Adjustment Clause
|
|
10.3
|
|
|
7.3
|
|
|
2 years
|
||
Virginia Transmission Rate Adjustment Clause
|
|
—
|
|
|
32.6
|
|
|
|
||
Storm-Related Costs - West Virginia
|
|
—
|
|
|
32.2
|
|
|
|
||
Other Regulatory Assets Approved for Recovery
|
|
8.3
|
|
|
22.0
|
|
|
various
|
||
Total Regulatory Assets Currently Not Earning a Return
|
|
344.4
|
|
|
426.5
|
|
|
|
||
|
|
|
|
|
|
|
||||
Total Regulatory Assets Approved for Recovery
|
|
430.9
|
|
|
524.5
|
|
|
|
||
|
|
|
|
|
|
|
||||
Total Noncurrent Regulatory Assets
|
|
$
|
475.8
|
|
|
$
|
573.9
|
|
|
|
(a)
|
In 2015, APCo recorded a
$91 million
reduction to accumulated depreciation related to the remaining net book value of plants retired in 2015, primarily in its Virginia jurisdiction. These plants were normal retirements at the end of their depreciable lives under the group composite method of depreciation. APCo’s recovery of the remaining Virginia net book value for the retired plants will be considered in the Virginia SCC’s 2020 triennial review of APCo’s generation and distribution base rates.
|
|
|
APCo
|
||||||||
|
|
December 31,
|
|
Remaining
Refund
Period
|
||||||
Regulatory Liabilities:
|
|
2018
|
|
2017
|
|
|||||
|
|
(in millions)
|
|
|
||||||
Noncurrent Regulatory Liabilities and
Deferred Investment Tax Credits
|
|
|
|
|
|
|
||||
Regulatory liabilities pending final regulatory determination:
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
Income Tax Related Regulatory Liabilities (a)
|
|
|
|
|
|
|
||||
Excess ADIT Associated with Certain Depreciable Property
|
|
$
|
268.2
|
|
|
$
|
794.4
|
|
|
|
Excess ADIT that is Not Subject to Rate Normalization Requirements
|
|
283.7
|
|
|
381.1
|
|
|
|
||
Total Regulatory Liabilities Pending Final Regulatory Determination
|
|
551.9
|
|
|
1,175.5
|
|
|
|
||
|
|
|
|
|
|
|
||||
Regulatory liabilities approved for payment:
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
Regulatory Liabilities Currently Paying a Return
|
|
|
|
|
|
|
||||
Asset Removal Costs
|
|
618.3
|
|
|
615.8
|
|
|
(b)
|
||
Deferred Investment Tax Credits
|
|
1.0
|
|
|
0.9
|
|
|
42 years
|
||
Total Regulatory Liabilities Currently Paying a Return
|
|
619.3
|
|
|
616.7
|
|
|
|
||
Regulatory Liabilities Currently Not Paying a Return
|
|
|
|
|
|
|
||||
PJM Transmission Enhancement Refund
|
|
47.7
|
|
|
—
|
|
|
7 years
|
||
Unrealized Gain on Forward Commitments
|
|
34.7
|
|
|
9.5
|
|
|
6 years
|
||
Virginia Transmission Rate Adjustment Clause
|
|
11.3
|
|
|
—
|
|
|
2 years
|
||
Consumer Rate Relief - West Virginia
|
|
8.8
|
|
|
6.5
|
|
|
1 year
|
||
Other Regulatory Liabilities Approved for Payment
|
|
3.9
|
|
|
1.9
|
|
|
various
|
||
Total Regulatory Liabilities Currently Not Paying a Return
|
|
106.4
|
|
|
17.9
|
|
|
|
||
Income Tax Related Regulatory Liabilities (a)
|
|
|
|
|
|
|
||||
Excess ADIT Associated with Certain Depreciable Property
|
|
453.5
|
|
|
—
|
|
|
(c)
|
||
Excess ADIT that is Not Subject to Rate Normalization Requirements
|
|
84.5
|
|
|
—
|
|
|
10 years
|
||
Income Taxes Subject to Flow Through
|
|
(365.9
|
)
|
|
(355.2
|
)
|
|
26 years
|
||
Total Income Tax Related Regulatory Liabilities
|
|
172.1
|
|
|
(355.2
|
)
|
|
|
||
|
|
|
|
|
|
|
||||
Total Regulatory Liabilities Approved for Payment
|
|
897.8
|
|
|
279.4
|
|
|
|
||
|
|
|
|
|
|
|
||||
Total Noncurrent Regulatory Liabilities and Deferred Investment Tax Credits
|
|
$
|
1,449.7
|
|
|
$
|
1,454.9
|
|
|
|
(a)
|
This balance primarily represents regulatory liabilities for Excess ADIT as a result of the reduction in the corporate federal income tax rate from
35%
to
21%
related to the enactment of Tax Reform. The regulatory liability balance predominately pays a return due to the inclusion of Excess ADIT in rate base. See “Federal Tax Reform” section of Note 12 for additional information.
|
(b)
|
Relieved as removal costs are incurred.
|
(c)
|
Refunded using ARAM.
|
(a)
|
This balance primarily represents regulatory liabilities for Excess ADIT as a result of the reduction in the corporate federal income tax rate from
35%
to
21%
related to the enactment of Tax Reform. The regulatory liability balance predominately pays a return due to the inclusion of Excess ADIT in rate base. See “Federal Tax Reform” section of Note 12 for additional information.
|
(b)
|
Relieved as removal costs are incurred.
|
(c)
|
Relieved when plant is decommissioned.
|
(d)
|
Refunded using ARAM.
|
|
|
OPCo
|
||||||||
|
|
December 31,
|
|
Remaining
Recovery
Period
|
||||||
Regulatory Assets:
|
|
2018
|
|
2017
|
|
|||||
|
|
(in millions)
|
|
|
||||||
Current Regulatory Assets
|
|
|
|
|
|
|
||||
Under-recovered Fuel Costs - earns a return (a)
|
|
$
|
0.4
|
|
|
$
|
115.9
|
|
|
1 year
|
Total Current Regulatory Assets
|
|
$
|
0.4
|
|
|
$
|
115.9
|
|
|
|
|
|
|
|
|
|
|
||||
Noncurrent Regulatory Assets
|
|
|
|
|
|
|
||||
Regulatory assets pending final regulatory approval:
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
Regulatory Assets Currently Not Earning a Return
|
|
|
|
|
|
|
||||
Other Regulatory Assets Pending Final Regulatory Approval
|
|
$
|
1.0
|
|
|
$
|
—
|
|
|
|
Total Regulatory Assets Pending Final Regulatory Approval
|
|
1.0
|
|
|
—
|
|
|
|
||
|
|
|
|
|
|
|
||||
Regulatory assets approved for recovery:
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
Regulatory Assets Currently Earning a Return
|
|
|
|
|
|
|
||||
Ohio Capacity Deferral
|
|
57.8
|
|
|
172.6
|
|
|
1 year
|
||
Ohio Distribution Decoupling
|
|
12.3
|
|
|
61.7
|
|
|
2 years
|
||
Ohio Basic Transmission Cost Rider
|
|
—
|
|
|
90.8
|
|
|
|
||
Other Regulatory Assets Approved for Recovery
|
|
0.9
|
|
|
1.7
|
|
|
various
|
||
Total Regulatory Assets Currently Earning a Return
|
|
71.0
|
|
|
326.8
|
|
|
|
||
Regulatory Assets Currently Not Earning a Return
|
|
|
|
|
|
|
||||
Pension and OPEB Funded Status
|
|
181.5
|
|
|
170.6
|
|
|
12 years
|
||
Unrealized Loss on Forward Commitments
|
|
100.2
|
|
|
131.8
|
|
|
14 years
|
||
Smart Grid Costs
|
|
8.1
|
|
|
—
|
|
|
2 years
|
||
Postemployment Benefits
|
|
7.9
|
|
|
7.2
|
|
|
4 years
|
||
Unamortized Loss on Reacquired Debt
|
|
6.5
|
|
|
7.8
|
|
|
20 years
|
||
Other Regulatory Assets Approved for Recovery
|
|
11.3
|
|
|
8.6
|
|
|
various
|
||
Total Regulatory Assets Currently Not Earning a Return
|
|
315.5
|
|
|
326.0
|
|
|
|
||
|
|
|
|
|
|
|
||||
Total Regulatory Assets Approved for Recovery
|
|
386.5
|
|
|
652.8
|
|
|
|
||
|
|
|
|
|
|
|
||||
Total Noncurrent Regulatory Assets
|
|
$
|
387.5
|
|
|
$
|
652.8
|
|
|
|
(a)
|
December 31, 2017 balance includes PIRR.
|
|
|
OPCo
|
||||||||
|
|
December 31,
|
|
Remaining
Refund
Period
|
||||||
|
|
2018
|
|
2017
|
|
|||||
Regulatory Liabilities:
|
|
(in millions)
|
|
|
||||||
|
|
|
|
|
|
|
||||
Noncurrent Regulatory Liabilities and
Deferred Investment Tax Credits
|
|
|
|
|
|
|
||||
Regulatory liabilities pending final regulatory determination:
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
Regulatory Liabilities Currently Not Paying a Return
|
|
|
|
|
|
|
||||
Other Regulatory Liabilities Pending Final Regulatory Determination
|
|
$
|
0.2
|
|
|
$
|
0.2
|
|
|
|
Total Regulatory Liabilities Currently Not Paying a Return
|
|
0.2
|
|
|
0.2
|
|
|
|
||
Income Tax Related Regulatory Liabilities (a)
|
|
|
|
|
|
|
||||
Excess ADIT Associated with Certain Depreciable Property
|
|
—
|
|
|
436.3
|
|
|
|
||
Excess ADIT that is Not Subject to Rate Normalization Requirements
|
|
—
|
|
|
230.8
|
|
|
|
||
Total Income Tax Related Regulatory Liabilities
|
|
—
|
|
|
667.1
|
|
|
|
||
|
|
|
|
|
|
|
||||
Total Regulatory Liabilities Pending Final Regulatory Determination
|
|
0.2
|
|
|
667.3
|
|
|
|
||
|
|
|
|
|
|
|
||||
Regulatory liabilities approved for payment:
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
Regulatory Liabilities Currently Paying a Return
|
|
|
|
|
|
|
||||
Asset Removal Costs
|
|
436.6
|
|
|
428.8
|
|
|
(b)
|
||
Ohio Basic Transmission Cost Rider
|
|
68.8
|
|
|
—
|
|
|
2 years
|
||
Other Regulatory Liabilities Approved for Payment
|
|
0.4
|
|
|
1.4
|
|
|
various
|
||
Total Regulatory Liabilities Currently Paying a Return
|
|
505.8
|
|
|
430.2
|
|
|
|
||
Regulatory Liabilities Currently Not Paying a Return
|
|
|
|
|
|
|
||||
PJM Transmission Enhancement Refund
|
|
71.3
|
|
|
—
|
|
|
7 years
|
||
Ohio Enhanced Service Reliability Plan
|
|
43.1
|
|
|
30.6
|
|
|
2 years
|
||
Peak Demand Reduction/Energy Efficiency
|
|
14.9
|
|
|
23.6
|
|
|
2 years
|
||
Distribution Investment Rider
|
|
7.8
|
|
|
0.3
|
|
|
2 years
|
||
Other Regulatory Liabilities Approved for Payment
|
|
11.3
|
|
|
11.1
|
|
|
various
|
||
Total Regulatory Liabilities Currently Not Paying a Return
|
|
148.4
|
|
|
65.6
|
|
|
|
||
Income Tax Related Regulatory Liabilities (a)
|
|
|
|
|
|
|
||||
Excess ADIT Associated with Certain Depreciable Property
|
|
350.5
|
|
|
—
|
|
|
(c)
|
||
Excess ADIT that is Not Subject to Rate Normalization Requirements
|
|
279.1
|
|
|
—
|
|
|
10 years
|
||
Income Taxes Subject to Flow Through
|
|
(62.8
|
)
|
|
(62.9
|
)
|
|
29 years
|
||
Total Income Tax Related Regulatory Liabilities
|
|
566.8
|
|
|
(62.9
|
)
|
|
|
||
|
|
|
|
|
|
|
||||
Total Regulatory Liabilities Approved for Payment
|
|
1,221.0
|
|
|
432.9
|
|
|
|
||
|
|
|
|
|
|
|
||||
Total Noncurrent Regulatory Liabilities and Deferred Investment Tax Credits
|
|
$
|
1,221.2
|
|
|
$
|
1,100.2
|
|
|
|
(a)
|
This balance primarily represents regulatory liabilities for Excess ADIT as a result of the reduction in the corporate federal income tax rate from
35%
to
21%
related to the enactment of Tax Reform. The regulatory liability balance predominately pays a return due to the inclusion of Excess ADIT in rate base. See “Federal Tax Reform” section of Note 12 for additional information.
|
(b)
|
Relieved as removal costs are incurred.
|
(c)
|
Refunded using ARAM.
|
|
|
PSO
|
||||||||
|
|
December 31,
|
|
Remaining
Recovery
Period
|
||||||
|
|
2018
|
|
2017
|
|
|||||
Regulatory Assets:
|
|
(in millions)
|
|
|
||||||
|
|
|
|
|
|
|
||||
Current Regulatory Assets
|
|
|
|
|
|
|
||||
Under-recovered Fuel Costs - earns a return
|
|
$
|
—
|
|
|
$
|
36.7
|
|
|
|
Total Current Regulatory Assets
|
|
$
|
—
|
|
|
$
|
36.7
|
|
|
|
|
|
|
|
|
|
|
||||
Noncurrent Regulatory Assets
|
|
|
|
|
|
|
||||
Regulatory assets pending final regulatory approval:
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
Regulatory Assets Currently Earning a Return
|
|
|
|
|
|
|
||||
Oklaunion Power Station Accelerated Depreciation
|
|
$
|
5.5
|
|
|
$
|
—
|
|
|
|
Total Regulatory Assets Currently Earning a Return
|
|
5.5
|
|
|
—
|
|
|
|
||
Regulatory Assets Currently Not Earning a Return
|
|
|
|
|
|
|
||||
Other Regulatory Assets Pending Final Regulatory Approval
|
|
0.5
|
|
|
3.3
|
|
|
|
||
Total Regulatory Assets Currently Not Earning a Return
|
|
0.5
|
|
|
3.3
|
|
|
|
||
|
|
|
|
|
|
|
||||
Total Regulatory Assets Pending Final Regulatory Approval
|
|
6.0
|
|
|
3.3
|
|
|
|
||
|
|
|
|
|
|
|
||||
Regulatory assets approved for recovery:
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
Regulatory Assets Currently Earning a Return
|
|
|
|
|
|
|
||||
Plant Retirement Costs - Unrecovered Plant
|
|
153.4
|
|
|
138.5
|
|
|
22 years
|
||
Meter Replacement Costs
|
|
34.3
|
|
|
38.8
|
|
|
9 years
|
||
Storm-Related Costs
|
|
31.1
|
|
|
39.0
|
|
|
4 years
|
||
Environmental Control Projects
|
|
29.2
|
|
|
28.1
|
|
|
22 years
|
||
Red Rock Generating Facility
|
|
8.6
|
|
|
8.8
|
|
|
38 years
|
||
Other Regulatory Assets Approved for Recovery
|
|
0.5
|
|
|
0.5
|
|
|
various
|
||
Total Regulatory Assets Currently Earning a Return
|
|
257.1
|
|
|
253.7
|
|
|
|
||
Regulatory Assets Currently Not Earning a Return
|
|
|
|
|
|
|
||||
Pension and OPEB Funded Status
|
|
84.3
|
|
|
72.7
|
|
|
12 years
|
||
Peak Demand Reduction/Energy Efficiency
|
|
6.3
|
|
|
13.0
|
|
|
2 years
|
||
Unamortized Loss on Reacquired Debt
|
|
4.3
|
|
|
5.0
|
|
|
14 years
|
||
SPP Base Plan Fees
|
|
1.4
|
|
|
16.3
|
|
|
2 years
|
||
Other Regulatory Assets Approved for Recovery
|
|
9.6
|
|
|
4.1
|
|
|
various
|
||
Total Regulatory Assets Currently Not Earning a Return
|
|
105.9
|
|
|
111.1
|
|
|
|
||
|
|
|
|
|
|
|
||||
Total Regulatory Assets Approved for Recovery
|
|
363.0
|
|
|
364.8
|
|
|
|
||
|
|
|
|
|
|
|
||||
Total Noncurrent Regulatory Assets
|
|
$
|
369.0
|
|
|
$
|
368.1
|
|
|
|
|
|
PSO
|
||||||||
|
|
December 31,
|
|
Remaining
Refund
Period
|
||||||
|
|
2018
|
|
2017
|
|
|||||
Regulatory Liabilities:
|
|
(in millions)
|
|
|
||||||
|
|
|
|
|
|
|
||||
Current Regulatory Liabilities
|
|
|
|
|
|
|
||||
Over-recovered Fuel Costs - pays a return
|
|
$
|
20.1
|
|
|
$
|
—
|
|
|
1 year
|
Total Current Regulatory Liabilities
|
|
$
|
20.1
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||
Noncurrent Regulatory Liabilities and
Deferred Investment Tax Credits
|
|
|
|
|
|
|
||||
Regulatory liabilities pending final regulatory determination:
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
Income Tax Related Regulatory Liabilities (a)
|
|
|
|
|
|
|
||||
Excess ADIT Associated with Certain Depreciable Property
|
|
$
|
—
|
|
|
$
|
447.7
|
|
|
|
Excess ADIT that is Not Subject to Rate Normalization Requirements
|
|
—
|
|
|
92.1
|
|
|
|
||
Total Regulatory Liabilities Pending Final Regulatory Determination
|
|
—
|
|
|
539.8
|
|
|
|
||
|
|
|
|
|
|
|
||||
Regulatory liabilities approved for payment:
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
Regulatory Liabilities Currently Paying a Return
|
|
|
|
|
|
|
||||
Asset Removal Costs
|
|
276.8
|
|
|
268.8
|
|
|
(b)
|
||
Total Regulatory Liabilities Currently Paying a Return
|
|
276.8
|
|
|
268.8
|
|
|
|
||
Regulatory Liabilities Currently Not Paying a Return
|
|
|
|
|
|
|
||||
Deferred Investment Tax Credits
|
|
51.5
|
|
|
50.7
|
|
|
26 years
|
||
Other Regulatory Liabilities Approved for Payment
|
|
2.5
|
|
|
2.3
|
|
|
various
|
||
Total Regulatory Liabilities Currently Not Paying a Return
|
|
54.0
|
|
|
53.0
|
|
|
|
||
Income Tax Related Regulatory Liabilities (a)
|
|
|
|
|
|
|
||||
Excess ADIT Associated with Certain Depreciable Property
|
|
415.2
|
|
|
—
|
|
|
(c)
|
||
Excess ADIT that is Not Subject to Rate Normalization Requirements
|
|
126.4
|
|
|
—
|
|
|
10 years
|
||
Income Taxes Subject to Flow Through
|
|
(7.7
|
)
|
|
(8.1
|
)
|
|
27 years
|
||
Total Income Tax Related Regulatory Liabilities
|
|
533.9
|
|
|
(8.1
|
)
|
|
|
||
|
|
|
|
|
|
|
||||
Total Regulatory Liabilities Approved for Payment
|
|
864.7
|
|
|
313.7
|
|
|
|
||
|
|
|
|
|
|
|
||||
Total Noncurrent Regulatory Liabilities and Deferred Investment Tax Credits
|
|
$
|
864.7
|
|
|
$
|
853.5
|
|
|
|
(a)
|
This balance primarily represents regulatory liabilities for Excess ADIT as a result of the reduction in the corporate federal income tax rate from
35%
to
21%
related to the enactment of Tax Reform. The regulatory liability balance predominately pays a return due to the inclusion of Excess ADIT in rate base. See “Federal Tax Reform” section of Note 12 for additional information.
|
(b)
|
Relieved as removal costs are incurred.
|
(c)
|
Refunded using ARAM.
|
|
|
SWEPCo
|
||||||||
|
|
December 31,
|
|
Remaining
Recovery
Period
|
||||||
|
|
2018
|
|
2017
|
|
|||||
Regulatory Assets:
|
|
(in millions)
|
|
|
||||||
|
|
|
|
|
|
|
||||
Current Regulatory Assets
|
|
|
|
|
|
|
||||
Under-recovered Fuel Costs, Arkansas/Louisiana - earns a return
|
|
$
|
18.8
|
|
|
$
|
14.1
|
|
|
1 year
|
Total Current Regulatory Assets
|
|
$
|
18.8
|
|
|
$
|
14.1
|
|
|
|
|
|
|
|
|
|
|
||||
Noncurrent Regulatory Assets
|
|
|
|
|
|
|
||||
Regulatory assets pending final regulatory approval:
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
Regulatory Assets Currently Earning a Return
|
|
|
|
|
|
|
||||
Plant Retirement Costs - Unrecovered Plant
|
|
$
|
50.3
|
|
|
$
|
50.3
|
|
|
|
Other Regulatory Assets Pending Final Regulatory Approval
|
|
0.3
|
|
|
0.5
|
|
|
|
||
Total Regulatory Assets Currently Earning a Return
|
|
50.6
|
|
|
50.8
|
|
|
|
||
Regulatory Assets Currently Not Earning a Return
|
|
|
|
|
|
|
||||
Asset Retirement Obligation - Arkansas, Louisiana
|
|
5.3
|
|
|
4.0
|
|
|
|
||
Rate Case Expense - Texas
|
|
4.9
|
|
|
4.3
|
|
|
|
||
Shipe Road Transmission Project - FERC
|
|
—
|
|
|
3.3
|
|
|
|
||
Other Regulatory Assets Pending Final Regulatory Approval
|
|
3.6
|
|
|
2.5
|
|
|
|
||
Total Regulatory Assets Currently Not Earning a Return
|
|
13.8
|
|
|
14.1
|
|
|
|
||
|
|
|
|
|
|
|
||||
Total Regulatory Assets Pending Final Regulatory Approval
|
|
64.4
|
|
|
64.9
|
|
|
|
||
|
|
|
|
|
|
|
||||
Regulatory assets approved for recovery:
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
Regulatory Assets Currently Earning a Return
|
|
|
|
|
|
|
||||
Environmental Controls Projects
|
|
14.2
|
|
|
—
|
|
|
14 years
|
||
Other Regulatory Assets Approved for Recovery
|
|
7.2
|
|
|
7.2
|
|
|
various
|
||
Total Regulatory Assets Currently Earning a Return
|
|
21.4
|
|
|
7.2
|
|
|
|
||
Regulatory Assets Currently Not Earning a Return
|
|
|
|
|
|
|
||||
Pension and OPEB Funded Status
|
|
108.4
|
|
|
101.0
|
|
|
12 years
|
||
Plant Retirement Costs - Unrecovered Plant
|
|
17.1
|
|
|
17.6
|
|
|
23 years
|
||
Unamortized Loss on Reacquired Debt
|
|
7.4
|
|
|
4.7
|
|
|
25 years
|
||
Medicare Subsidy
|
|
3.2
|
|
|
3.7
|
|
|
6 years
|
||
Environmental Controls Projects
|
|
—
|
|
|
15.3
|
|
|
|
||
Other Regulatory Assets Approved for Recovery
|
|
8.9
|
|
|
6.2
|
|
|
various
|
||
Total Regulatory Assets Currently Not Earning a Return
|
|
145.0
|
|
|
148.5
|
|
|
|
||
|
|
|
|
|
|
|
||||
Total Regulatory Assets Approved for Recovery
|
|
166.4
|
|
|
155.7
|
|
|
|
||
|
|
|
|
|
|
|
||||
Total Noncurrent Regulatory Assets
|
|
$
|
230.8
|
|
|
$
|
220.6
|
|
|
|
|
|
SWEPCo
|
||||||||
|
|
December 31,
|
|
Remaining
Refund
Period
|
||||||
|
|
2018
|
|
2017
|
|
|||||
Regulatory Liabilities:
|
|
(in millions)
|
|
|
||||||
|
|
|
|
|
|
|
||||
Current Regulatory Liabilities
|
|
|
|
|
|
|
||||
Over-recovered Fuel Costs, Texas - pays a return
|
|
$
|
11.1
|
|
|
$
|
8.7
|
|
|
1 year
|
Total Current Regulatory Liabilities
|
|
$
|
11.1
|
|
|
$
|
8.7
|
|
|
|
|
|
|
|
|
|
|
||||
Noncurrent Regulatory Liabilities and
Deferred Investment Tax Credits
|
|
|
|
|
|
|
||||
Regulatory liabilities pending final regulatory determination:
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
Income Tax Related Regulatory Liabilities (a)
|
|
|
|
|
|
|
||||
Excess ADIT Associated with Certain Depreciable Property
|
|
$
|
280.1
|
|
|
$
|
650.5
|
|
|
|
Excess ADIT that is Not Subject to Rate Normalization Requirements
|
|
26.9
|
|
|
62.7
|
|
|
|
||
Total Regulatory Liabilities Pending Final Regulatory Determination
|
|
307.0
|
|
|
713.2
|
|
|
|
||
|
|
|
|
|
|
|
||||
Regulatory liabilities approved for payment:
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
Regulatory Liabilities Currently Paying a Return
|
|
|
|
|
|
|
||||
Asset Removal Costs
|
|
437.8
|
|
|
424.5
|
|
|
(b)
|
||
Other Regulatory Liabilities Approved for Payment
|
|
2.5
|
|
|
2.6
|
|
|
various
|
||
Total Regulatory Liabilities Currently Paying a Return
|
|
440.3
|
|
|
427.1
|
|
|
|
||
Regulatory Liabilities Currently Not Paying a Return
|
|
|
|
|
|
|
||||
Deferred Investment Tax Credits
|
|
4.5
|
|
|
5.9
|
|
|
13 years
|
||
Other Regulatory Liabilities Approved for Payment
|
|
4.9
|
|
|
7.5
|
|
|
various
|
||
Total Regulatory Liabilities Currently Not Paying a Return
|
|
9.4
|
|
|
13.4
|
|
|
|
||
Income Tax Related Regulatory Liabilities (a)
|
|
|
|
|
|
|
||||
Excess ADIT Associated with Certain Depreciable Property
|
|
370.5
|
|
|
—
|
|
|
(c)
|
||
Excess ADIT that is Not Subject to Rate Normalization Requirements
|
|
54.3
|
|
|
—
|
|
|
2 years
|
||
Income Taxes Subject to Flow Through
|
|
(258.5
|
)
|
|
(257.3
|
)
|
|
31 years
|
||
Total Income Tax Related Regulatory Liabilities
|
|
166.3
|
|
|
(257.3
|
)
|
|
|
||
|
|
|
|
|
|
|
||||
Total Regulatory Liabilities Approved for Payment
|
|
616.0
|
|
|
183.2
|
|
|
|
||
|
|
|
|
|
|
|
||||
Total Noncurrent Regulatory Liabilities and Deferred Investment Tax Credits
|
|
$
|
923.0
|
|
|
$
|
896.4
|
|
|
|
(a)
|
This balance primarily represents regulatory liabilities for Excess ADIT as a result of the reduction in the corporate federal income tax rate from
35%
to
21%
related to the enactment of Tax Reform. The regulatory liability balance predominately pays a return due to the inclusion of Excess ADIT in rate base. See “Federal Tax Reform” section of Note 12 for additional information.
|
(b)
|
Relieved as removal costs are incurred.
|
(c)
|
Refunded using ARAM.
|
Contractual Commitments - AEP
|
|
Less Than
1 Year
|
|
2-3 Years
|
|
4-5 Years
|
|
After
5 Years
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
Fuel Purchase Contracts (a)
|
|
$
|
1,081.7
|
|
|
$
|
1,020.7
|
|
|
$
|
306.7
|
|
|
$
|
135.0
|
|
|
$
|
2,544.1
|
|
Energy and Capacity Purchase Contracts
|
|
239.7
|
|
|
463.6
|
|
|
324.3
|
|
|
1,337.2
|
|
|
2,364.8
|
|
|||||
Total
|
|
$
|
1,321.4
|
|
|
$
|
1,484.3
|
|
|
$
|
631.0
|
|
|
$
|
1,472.2
|
|
|
$
|
4,908.9
|
|
Contractual Commitments - APCo
|
|
Less Than
1 Year
|
|
2-3 Years
|
|
4-5 Years
|
|
After
5 Years
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
Fuel Purchase Contracts (a)
|
|
$
|
391.8
|
|
|
$
|
390.1
|
|
|
$
|
8.4
|
|
|
$
|
0.5
|
|
|
$
|
790.8
|
|
Energy and Capacity Purchase Contracts
|
|
37.0
|
|
|
72.0
|
|
|
74.0
|
|
|
317.7
|
|
|
500.7
|
|
|||||
Total
|
|
$
|
428.8
|
|
|
$
|
462.1
|
|
|
$
|
82.4
|
|
|
$
|
318.2
|
|
|
$
|
1,291.5
|
|
Contractual Commitments - I&M
|
|
Less Than
1 Year
|
|
2-3 Years
|
|
4-5 Years
|
|
After
5 Years
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
Fuel Purchase Contracts (a)
|
|
$
|
251.4
|
|
|
$
|
293.1
|
|
|
$
|
187.8
|
|
|
$
|
83.8
|
|
|
$
|
816.1
|
|
Energy and Capacity Purchase Contracts
|
|
126.8
|
|
|
264.0
|
|
|
166.4
|
|
|
322.3
|
|
|
879.5
|
|
|||||
Total
|
|
$
|
378.2
|
|
|
$
|
557.1
|
|
|
$
|
354.2
|
|
|
$
|
406.1
|
|
|
$
|
1,695.6
|
|
Contractual Commitments - OPCo
|
|
Less Than
1 Year
|
|
2-3 Years
|
|
4-5 Years
|
|
After
5 Years
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
Energy and Capacity Purchase Contracts
|
|
$
|
31.0
|
|
|
$
|
59.2
|
|
|
$
|
60.2
|
|
|
$
|
338.6
|
|
|
$
|
489.0
|
|
Contractual Commitments - PSO
|
|
Less Than
1 Year
|
|
2-3 Years
|
|
4-5 Years
|
|
After
5 Years
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
Fuel Purchase Contracts (a)
|
|
$
|
58.4
|
|
|
$
|
69.7
|
|
|
$
|
20.1
|
|
|
$
|
—
|
|
|
$
|
148.2
|
|
Energy and Capacity Purchase Contracts
|
|
93.0
|
|
|
182.2
|
|
|
75.3
|
|
|
226.2
|
|
|
576.7
|
|
|||||
Total
|
|
$
|
151.4
|
|
|
$
|
251.9
|
|
|
$
|
95.4
|
|
|
$
|
226.2
|
|
|
$
|
724.9
|
|
Contractual Commitments - SWEPCo
|
|
Less Than
1 Year
|
|
2-3 Years
|
|
4-5 Years
|
|
After
5 Years
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
Fuel Purchase Contracts (a)
|
|
$
|
108.8
|
|
|
$
|
132.1
|
|
|
$
|
32.6
|
|
|
$
|
—
|
|
|
$
|
273.5
|
|
Energy and Capacity Purchase Contracts
|
|
33.4
|
|
|
62.4
|
|
|
50.2
|
|
|
125.8
|
|
|
271.8
|
|
|||||
Total
|
|
$
|
142.2
|
|
|
$
|
194.5
|
|
|
$
|
82.8
|
|
|
$
|
125.8
|
|
|
$
|
545.3
|
|
(a)
|
Represents contractual commitments to purchase coal, natural gas, uranium and other consumables as fuel for electric generation along with related transportation of the fuel.
|
Company
|
|
Amount
|
|
Maturity
|
||
|
|
(in millions)
|
|
|
||
AEP
|
|
$
|
60.6
|
|
|
January 2019 to December 2019
|
AEP Texas (a)
|
|
2.8
|
|
|
January 2019
|
|
OPCo
|
|
0.6
|
|
|
September 2019
|
(a)
|
In January 2019, the letter of credit was amended to
$2.2 million
and the maturity date was extended until January 2020.
|
|
|
Year Ended December 31,
|
||
|
|
2016
|
||
|
|
(in millions)
|
||
Revenue
|
|
$
|
18.2
|
|
|
|
|
||
Other Operation Expense
|
|
6.5
|
|
|
Maintenance Expense
|
|
3.4
|
|
|
Asset Impairment and Other Related Charges
|
|
72.7
|
|
|
Depreciation and Amortization Expense
|
|
9.8
|
|
|
Taxes Other Than Income Taxes
|
|
1.3
|
|
|
Total Expenses
|
|
93.7
|
|
|
|
|
|
||
Other Income (Expense)
|
|
(0.8
|
)
|
|
|
|
|
||
Pretax Loss of Discontinued Operations
|
|
(76.3
|
)
|
|
Income Tax Benefit
|
|
(27.5
|
)
|
|
Total Loss on Discontinued Operations as Presented on the Statements of Income
|
|
$
|
(48.8
|
)
|
Impaired Assets
|
|
Book Value
|
|
Fair Value
|
|
Impairment
|
||||||
|
|
(in millions)
|
||||||||||
Merchant Coal-Fired Generation Assets
|
|
$
|
2,139.4
|
|
|
$
|
—
|
|
|
$
|
2,139.4
|
|
Desert Sky and Trent
|
|
118.7
|
|
|
46.0
|
|
|
72.7
|
|
|||
Coal Reserves (a)
|
|
56.6
|
|
|
3.8
|
|
|
52.8
|
|
|||
Total
|
|
$
|
2,314.7
|
|
|
$
|
49.8
|
|
|
$
|
2,264.9
|
|
(a)
|
Includes the
$11 million
book value of I&M’s Price River Coal Reserves which were fully impaired. This
$11 million
impairment is reflected in the Vertically Integrated Utilities Segment.
|
|
|
Pension Plans
|
|
OPEB
|
||||||||
|
|
December 31,
|
||||||||||
Assumption
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||
Discount Rate
|
|
4.30
|
%
|
|
3.65
|
%
|
|
4.30
|
%
|
|
3.60
|
%
|
Interest Crediting Rate
|
|
4.00
|
%
|
|
4.00
|
%
|
|
NA
|
|
|
NA
|
|
|
|
Pension Plans
|
||||
|
|
December 31,
|
||||
Assumption
–
Rate of Compensation Increase (a)
|
|
2018
|
|
2017
|
||
AEP
|
|
4.85
|
%
|
|
4.80
|
%
|
AEP Texas
|
|
4.95
|
%
|
|
4.90
|
%
|
APCo
|
|
4.75
|
%
|
|
4.60
|
%
|
I&M
|
|
4.90
|
%
|
|
4.85
|
%
|
OPCo
|
|
5.00
|
%
|
|
4.95
|
%
|
PSO
|
|
4.90
|
%
|
|
4.90
|
%
|
SWEPCo
|
|
4.85
|
%
|
|
4.80
|
%
|
(a)
|
Rates are for base pay only. In addition, an amount is added to reflect target incentive compensation for exempt employees and overtime and incentive pay for nonexempt employees.
|
|
|
Pension Plans
|
|
OPEB
|
||||||||||||||
|
|
Year Ended December 31,
|
||||||||||||||||
Assumption
|
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
||||||
Discount Rate
|
|
3.65
|
%
|
|
4.05
|
%
|
|
4.30
|
%
|
|
3.60
|
%
|
|
4.10
|
%
|
|
4.30
|
%
|
Interest Crediting Rate
|
|
4.00
|
%
|
|
4.00
|
%
|
|
4.00
|
%
|
|
NA
|
|
|
NA
|
|
|
NA
|
|
Expected Return on Plan Assets
|
|
6.00
|
%
|
|
6.00
|
%
|
|
6.00
|
%
|
|
6.00
|
%
|
|
6.75
|
%
|
|
7.00
|
%
|
|
|
Pension Plans
|
|||||||
|
|
Year Ended December 31,
|
|||||||
Assumption
–
Rate of Compensation Increase (a)
|
|
2018
|
|
2017
|
|
2016
|
|||
AEP
|
|
4.85
|
%
|
|
4.80
|
%
|
|
4.75
|
%
|
AEP Texas
|
|
4.95
|
%
|
|
4.90
|
%
|
|
4.85
|
%
|
APCo
|
|
4.75
|
%
|
|
4.60
|
%
|
|
4.55
|
%
|
I&M
|
|
4.90
|
%
|
|
4.85
|
%
|
|
4.80
|
%
|
OPCo
|
|
5.00
|
%
|
|
4.95
|
%
|
|
4.85
|
%
|
PSO
|
|
4.90
|
%
|
|
4.90
|
%
|
|
4.90
|
%
|
SWEPCo
|
|
4.85
|
%
|
|
4.80
|
%
|
|
4.75
|
%
|
(a)
|
Rates are for base pay only. In addition, an amount is added to reflect target incentive compensation for exempt employees and overtime and incentive pay for nonexempt employees.
|
|
|
December 31,
|
||||
Health Care Trend Rates
|
|
2018
|
|
2017
|
||
Initial
|
|
6.25
|
%
|
|
6.50
|
%
|
Ultimate
|
|
5.00
|
%
|
|
5.00
|
%
|
Year Ultimate Reached
|
|
2024
|
|
|
2024
|
|
AEP
|
|
Pension Plans
|
|
OPEB
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Change in Benefit Obligation
|
|
(in millions)
|
||||||||||||||
Benefit Obligation as of January 1,
|
|
$
|
5,215.8
|
|
|
$
|
5,085.8
|
|
|
$
|
1,332.0
|
|
|
$
|
1,447.4
|
|
Service Cost
|
|
97.6
|
|
|
96.5
|
|
|
11.6
|
|
|
11.2
|
|
||||
Interest Cost
|
|
187.8
|
|
|
203.1
|
|
|
47.4
|
|
|
59.3
|
|
||||
Actuarial (Gain) Loss
|
|
(306.3
|
)
|
|
182.4
|
|
|
(100.1
|
)
|
|
(97.5
|
)
|
||||
Benefit Payments
|
|
(384.6
|
)
|
|
(352.0
|
)
|
|
(133.6
|
)
|
|
(128.6
|
)
|
||||
Participant Contributions
|
|
—
|
|
|
—
|
|
|
36.5
|
|
|
39.5
|
|
||||
Medicare Subsidy
|
|
—
|
|
|
—
|
|
|
0.7
|
|
|
0.7
|
|
||||
Benefit Obligation as of December 31,
|
|
$
|
4,810.3
|
|
|
$
|
5,215.8
|
|
|
$
|
1,194.5
|
|
|
$
|
1,332.0
|
|
|
|
|
|
|
|
|
|
|
||||||||
Change in Fair Value of Plan Assets
|
|
|
|
|
|
|
|
|
||||||||
Fair Value of Plan Assets as of January 1,
|
|
$
|
5,174.1
|
|
|
$
|
4,827.3
|
|
|
$
|
1,732.5
|
|
|
$
|
1,545.9
|
|
Actual Gain (Loss) on Plan Assets
|
|
(104.9
|
)
|
|
600.0
|
|
|
(118.3
|
)
|
|
271.6
|
|
||||
Company Contributions (a)
|
|
11.3
|
|
|
98.8
|
|
|
17.1
|
|
|
4.1
|
|
||||
Participant Contributions
|
|
—
|
|
|
—
|
|
|
36.5
|
|
|
39.5
|
|
||||
Benefit Payments
|
|
(384.6
|
)
|
|
(352.0
|
)
|
|
(133.6
|
)
|
|
(128.6
|
)
|
||||
Fair Value of Plan Assets as of December 31,
|
|
$
|
4,695.9
|
|
|
$
|
5,174.1
|
|
|
$
|
1,534.2
|
|
|
$
|
1,732.5
|
|
|
|
|
|
|
|
|
|
|
||||||||
Funded (Underfunded) Status as of December 31,
|
|
$
|
(114.4
|
)
|
|
$
|
(41.7
|
)
|
|
$
|
339.7
|
|
|
$
|
400.5
|
|
(a)
|
Contributions to the qualified pension plan were
$0
and
$93 million
for the years ended
December 31, 2018
and
2017
, respectively. Contributions to the nonqualified pension plans were
$11 million
and
$6 million
for the years ended
December 31, 2018
and
2017
, respectively.
|
|
|
Pension Plans
|
|
OPEB
|
||||||||||||
|
|
December 31,
|
||||||||||||||
AEP
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(in millions)
|
||||||||||||||
Deferred Charges and Other Noncurrent Assets – Prepaid Benefit Costs
|
|
$
|
—
|
|
|
$
|
36.3
|
|
|
$
|
392.2
|
|
|
$
|
463.0
|
|
Other Current Liabilities – Accrued Short-term Benefit Liability
|
|
(5.7
|
)
|
|
(6.2
|
)
|
|
(2.8
|
)
|
|
(3.2
|
)
|
||||
Employee Benefits and Pension Obligations – Accrued Long-term Benefit Liability
|
|
(108.7
|
)
|
|
(71.8
|
)
|
|
(49.7
|
)
|
|
(59.3
|
)
|
||||
Funded (Underfunded) Status
|
|
$
|
(114.4
|
)
|
|
$
|
(41.7
|
)
|
|
$
|
339.7
|
|
|
$
|
400.5
|
|
AEP Texas
|
|
Pension Plans
|
|
OPEB
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Change in Benefit Obligation
|
|
(in millions)
|
||||||||||||||
Benefit Obligation as of January 1,
|
|
$
|
441.3
|
|
|
$
|
421.7
|
|
|
$
|
107.1
|
|
|
$
|
120.4
|
|
Service Cost
|
|
9.2
|
|
|
8.6
|
|
|
0.9
|
|
|
0.9
|
|
||||
Interest Cost
|
|
16.0
|
|
|
17.1
|
|
|
3.8
|
|
|
4.9
|
|
||||
Actuarial (Gain) Loss
|
|
(20.9
|
)
|
|
25.6
|
|
|
(8.3
|
)
|
|
(11.9
|
)
|
||||
Benefit Payments
|
|
(36.3
|
)
|
|
(31.7
|
)
|
|
(10.7
|
)
|
|
(10.8
|
)
|
||||
Participant Contributions
|
|
—
|
|
|
—
|
|
|
3.1
|
|
|
3.6
|
|
||||
Benefit Obligation as of December 31,
|
|
$
|
409.3
|
|
|
$
|
441.3
|
|
|
$
|
95.9
|
|
|
$
|
107.1
|
|
|
|
|
|
|
|
|
|
|
||||||||
Change in Fair Value of Plan Assets
|
|
|
|
|
|
|
|
|
||||||||
Fair Value of Plan Assets as of January 1,
|
|
$
|
455.9
|
|
|
$
|
416.6
|
|
|
$
|
147.3
|
|
|
$
|
134.1
|
|
Actual Gain (Loss) on Plan Assets
|
|
(9.3
|
)
|
|
61.8
|
|
|
(14.6
|
)
|
|
20.4
|
|
||||
Company Contributions
|
|
0.4
|
|
|
9.2
|
|
|
4.8
|
|
|
—
|
|
||||
Participant Contributions
|
|
—
|
|
|
—
|
|
|
3.1
|
|
|
3.6
|
|
||||
Benefit Payments
|
|
(36.3
|
)
|
|
(31.7
|
)
|
|
(10.7
|
)
|
|
(10.8
|
)
|
||||
Fair Value of Plan Assets as of December 31,
|
|
$
|
410.7
|
|
|
$
|
455.9
|
|
|
$
|
129.9
|
|
|
$
|
147.3
|
|
|
|
|
|
|
|
|
|
|
||||||||
Funded Status as of December 31,
|
|
$
|
1.4
|
|
|
$
|
14.6
|
|
|
$
|
34.0
|
|
|
$
|
40.2
|
|
|
|
Pension Plans
|
|
OPEB
|
||||||||||||
|
|
December 31,
|
||||||||||||||
AEP Texas
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(in millions)
|
||||||||||||||
Deferred Charges and Other Noncurrent Assets – Prepaid Benefit Costs
|
|
$
|
5.2
|
|
|
$
|
18.6
|
|
|
$
|
34.0
|
|
|
$
|
40.2
|
|
Other Current Liabilities – Accrued Short-term Benefit Liability
|
|
(0.4
|
)
|
|
(0.4
|
)
|
|
—
|
|
|
—
|
|
||||
Deferred Credits and Other Noncurrent Liabilities – Accrued Long-term Benefit Liability
|
|
(3.4
|
)
|
|
(3.6
|
)
|
|
—
|
|
|
—
|
|
||||
Funded Status
|
|
$
|
1.4
|
|
|
$
|
14.6
|
|
|
$
|
34.0
|
|
|
$
|
40.2
|
|
APCo
|
|
Pension Plans
|
|
OPEB
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Change in Benefit Obligation
|
|
(in millions)
|
||||||||||||||
Benefit Obligation as of January 1,
|
|
$
|
665.0
|
|
|
$
|
654.0
|
|
|
$
|
236.5
|
|
|
$
|
255.6
|
|
Service Cost
|
|
9.3
|
|
|
9.4
|
|
|
1.1
|
|
|
1.1
|
|
||||
Interest Cost
|
|
23.5
|
|
|
25.7
|
|
|
8.2
|
|
|
10.6
|
|
||||
Actuarial (Gain) Loss
|
|
(49.2
|
)
|
|
15.7
|
|
|
(21.9
|
)
|
|
(13.4
|
)
|
||||
Benefit Payments
|
|
(45.5
|
)
|
|
(39.8
|
)
|
|
(24.7
|
)
|
|
(24.3
|
)
|
||||
Participant Contributions
|
|
—
|
|
|
—
|
|
|
6.1
|
|
|
6.7
|
|
||||
Medicare Subsidy
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|
0.2
|
|
||||
Benefit Obligation as of December 31,
|
|
$
|
603.1
|
|
|
$
|
665.0
|
|
|
$
|
205.5
|
|
|
$
|
236.5
|
|
|
|
|
|
|
|
|
|
|
||||||||
Change in Fair Value of Plan Assets
|
|
|
|
|
|
|
|
|
||||||||
Fair Value of Plan Assets as of January 1,
|
|
$
|
651.7
|
|
|
$
|
606.4
|
|
|
$
|
273.4
|
|
|
$
|
246.9
|
|
Actual Gain (Loss) on Plan Assets
|
|
(12.9
|
)
|
|
74.9
|
|
|
(18.7
|
)
|
|
41.6
|
|
||||
Company Contributions
|
|
—
|
|
|
10.2
|
|
|
2.3
|
|
|
2.5
|
|
||||
Participant Contributions
|
|
—
|
|
|
—
|
|
|
6.1
|
|
|
6.7
|
|
||||
Benefit Payments
|
|
(45.5
|
)
|
|
(39.8
|
)
|
|
(24.7
|
)
|
|
(24.3
|
)
|
||||
Fair Value of Plan Assets as of December 31,
|
|
$
|
593.3
|
|
|
$
|
651.7
|
|
|
$
|
238.4
|
|
|
$
|
273.4
|
|
|
|
|
|
|
|
|
|
|
||||||||
Funded (Underfunded) Status as of December 31,
|
|
$
|
(9.8
|
)
|
|
$
|
(13.3
|
)
|
|
$
|
32.9
|
|
|
$
|
36.9
|
|
|
|
Pension Plans
|
|
OPEB
|
||||||||||||
|
|
December 31,
|
||||||||||||||
APCo
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(in millions)
|
||||||||||||||
Deferred Charges and Other Noncurrent Assets – Prepaid Benefit Costs
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
62.3
|
|
|
$
|
74.6
|
|
Other Current Liabilities – Accrued Short-term Benefit Liability
|
|
—
|
|
|
—
|
|
|
(2.1
|
)
|
|
(2.5
|
)
|
||||
Employee Benefits and Pension Obligations – Accrued Long-term Benefit Liability
|
|
(9.8
|
)
|
|
(13.3
|
)
|
|
(27.3
|
)
|
|
(35.2
|
)
|
||||
Funded (Underfunded) Status
|
|
$
|
(9.8
|
)
|
|
$
|
(13.3
|
)
|
|
$
|
32.9
|
|
|
$
|
36.9
|
|
I&M
|
|
Pension Plans
|
|
OPEB
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Change in Benefit Obligation
|
|
(in millions)
|
||||||||||||||
Benefit Obligation as of January 1,
|
|
$
|
624.3
|
|
|
$
|
611.6
|
|
|
$
|
153.5
|
|
|
$
|
167.6
|
|
Service Cost
|
|
13.6
|
|
|
14.0
|
|
|
1.6
|
|
|
1.6
|
|
||||
Interest Cost
|
|
22.1
|
|
|
24.3
|
|
|
5.4
|
|
|
6.9
|
|
||||
Actuarial (Gain) Loss
|
|
(53.9
|
)
|
|
10.8
|
|
|
(10.6
|
)
|
|
(12.0
|
)
|
||||
Benefit Payments
|
|
(39.1
|
)
|
|
(36.4
|
)
|
|
(16.2
|
)
|
|
(15.6
|
)
|
||||
Participant Contributions
|
|
—
|
|
|
—
|
|
|
4.5
|
|
|
4.9
|
|
||||
Medicare Subsidy
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
0.1
|
|
||||
Benefit Obligation as of December 31,
|
|
$
|
567.0
|
|
|
$
|
624.3
|
|
|
$
|
138.3
|
|
|
$
|
153.5
|
|
|
|
|
|
|
|
|
|
|
||||||||
Change in Fair Value of Plan Assets
|
|
|
|
|
|
|
|
|
||||||||
Fair Value of Plan Assets as of January 1,
|
|
$
|
636.7
|
|
|
$
|
586.1
|
|
|
$
|
211.1
|
|
|
$
|
186.6
|
|
Actual Gain (Loss) on Plan Assets
|
|
(13.8
|
)
|
|
74.0
|
|
|
(12.1
|
)
|
|
35.2
|
|
||||
Company Contributions
|
|
—
|
|
|
13.0
|
|
|
—
|
|
|
—
|
|
||||
Participant Contributions
|
|
—
|
|
|
—
|
|
|
4.5
|
|
|
4.9
|
|
||||
Benefit Payments
|
|
(39.1
|
)
|
|
(36.4
|
)
|
|
(16.2
|
)
|
|
(15.6
|
)
|
||||
Fair Value of Plan Assets as of December 31,
|
|
$
|
583.8
|
|
|
$
|
636.7
|
|
|
$
|
187.3
|
|
|
$
|
211.1
|
|
|
|
|
|
|
|
|
|
|
||||||||
Funded Status as of December 31,
|
|
$
|
16.8
|
|
|
$
|
12.4
|
|
|
$
|
49.0
|
|
|
$
|
57.6
|
|
|
|
Pension Plans
|
|
OPEB
|
||||||||||||
|
|
December 31,
|
||||||||||||||
I&M
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(in millions)
|
||||||||||||||
Deferred Charges and Other Noncurrent Assets – Prepaid Benefit Costs
|
|
$
|
18.0
|
|
|
$
|
13.4
|
|
|
$
|
49.0
|
|
|
$
|
57.6
|
|
Deferred Credits and Other Noncurrent Liabilities – Accrued Long-term Benefit Liability
|
|
(1.2
|
)
|
|
(1.0
|
)
|
|
—
|
|
|
—
|
|
||||
Funded Status
|
|
$
|
16.8
|
|
|
$
|
12.4
|
|
|
$
|
49.0
|
|
|
$
|
57.6
|
|
OPCo
|
|
Pension Plans
|
|
OPEB
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Change in Benefit Obligation
|
|
(in millions)
|
||||||||||||||
Benefit Obligation as of January 1,
|
|
$
|
501.1
|
|
|
$
|
492.9
|
|
|
$
|
144.3
|
|
|
$
|
164.0
|
|
Service Cost
|
|
7.7
|
|
|
7.5
|
|
|
0.9
|
|
|
0.9
|
|
||||
Interest Cost
|
|
17.7
|
|
|
19.4
|
|
|
5.1
|
|
|
6.7
|
|
||||
Actuarial (Gain) Loss
|
|
(36.6
|
)
|
|
13.1
|
|
|
(9.4
|
)
|
|
(16.6
|
)
|
||||
Benefit Payments
|
|
(36.0
|
)
|
|
(31.8
|
)
|
|
(15.8
|
)
|
|
(15.5
|
)
|
||||
Participant Contributions
|
|
—
|
|
|
—
|
|
|
4.3
|
|
|
4.7
|
|
||||
Medicare Subsidy
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
0.1
|
|
||||
Benefit Obligation as of December 31,
|
|
$
|
453.9
|
|
|
$
|
501.1
|
|
|
$
|
129.5
|
|
|
$
|
144.3
|
|
|
|
|
|
|
|
|
|
|
||||||||
Change in Fair Value of Plan Assets
|
|
|
|
|
|
|
|
|
||||||||
Fair Value of Plan Assets as of January 1,
|
|
$
|
509.1
|
|
|
$
|
473.8
|
|
|
$
|
198.5
|
|
|
$
|
182.6
|
|
Actual Gain (Loss) on Plan Assets
|
|
(7.0
|
)
|
|
58.9
|
|
|
(11.6
|
)
|
|
26.7
|
|
||||
Company Contributions
|
|
—
|
|
|
8.2
|
|
|
—
|
|
|
—
|
|
||||
Participant Contributions
|
|
—
|
|
|
—
|
|
|
4.3
|
|
|
4.7
|
|
||||
Benefit Payments
|
|
(36.0
|
)
|
|
(31.8
|
)
|
|
(15.8
|
)
|
|
(15.5
|
)
|
||||
Fair Value of Plan Assets as of December 31,
|
|
$
|
466.1
|
|
|
$
|
509.1
|
|
|
$
|
175.4
|
|
|
$
|
198.5
|
|
|
|
|
|
|
|
|
|
|
||||||||
Funded Status as of December 31,
|
|
$
|
12.2
|
|
|
$
|
8.0
|
|
|
$
|
45.9
|
|
|
$
|
54.2
|
|
|
|
Pension Plans
|
|
OPEB
|
||||||||||||
|
|
December 31,
|
||||||||||||||
OPCo
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(in millions)
|
||||||||||||||
Deferred Charges and Other Noncurrent Assets – Prepaid Benefit Costs
|
|
$
|
12.6
|
|
|
$
|
8.4
|
|
|
$
|
45.9
|
|
|
$
|
54.2
|
|
Deferred Credits and Other Noncurrent Liabilities – Accrued Long-term Benefit Liability
|
|
(0.4
|
)
|
|
(0.4
|
)
|
|
—
|
|
|
—
|
|
||||
Funded Status
|
|
$
|
12.2
|
|
|
$
|
8.0
|
|
|
$
|
45.9
|
|
|
$
|
54.2
|
|
PSO
|
|
Pension Plans
|
|
OPEB
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Change in Benefit Obligation
|
|
(in millions)
|
||||||||||||||
Benefit Obligation as of January 1,
|
|
$
|
276.6
|
|
|
$
|
266.7
|
|
|
$
|
69.4
|
|
|
$
|
77.6
|
|
Service Cost
|
|
7.0
|
|
|
6.4
|
|
|
0.7
|
|
|
0.7
|
|
||||
Interest Cost
|
|
9.9
|
|
|
10.7
|
|
|
2.5
|
|
|
3.2
|
|
||||
Actuarial (Gain) Loss
|
|
(18.9
|
)
|
|
10.1
|
|
|
(5.6
|
)
|
|
(7.5
|
)
|
||||
Benefit Payments
|
|
(20.8
|
)
|
|
(17.3
|
)
|
|
(6.7
|
)
|
|
(6.9
|
)
|
||||
Participant Contributions
|
|
—
|
|
|
—
|
|
|
2.0
|
|
|
2.3
|
|
||||
Benefit Obligation as of December 31,
|
|
$
|
253.8
|
|
|
$
|
276.6
|
|
|
$
|
62.3
|
|
|
$
|
69.4
|
|
|
|
|
|
|
|
|
|
|
||||||||
Change in Fair Value of Plan Assets
|
|
|
|
|
|
|
|
|
||||||||
Fair Value of Plan Assets as of January 1,
|
|
$
|
287.8
|
|
|
$
|
266.0
|
|
|
$
|
95.5
|
|
|
$
|
86.4
|
|
Actual Gain (Loss) on Plan Assets
|
|
(5.9
|
)
|
|
33.6
|
|
|
(9.2
|
)
|
|
13.7
|
|
||||
Company Contributions
|
|
0.1
|
|
|
5.5
|
|
|
2.7
|
|
|
—
|
|
||||
Participant Contributions
|
|
—
|
|
|
—
|
|
|
2.0
|
|
|
2.3
|
|
||||
Benefit Payments
|
|
(20.8
|
)
|
|
(17.3
|
)
|
|
(6.7
|
)
|
|
(6.9
|
)
|
||||
Fair Value of Plan Assets as of December 31,
|
|
$
|
261.2
|
|
|
$
|
287.8
|
|
|
$
|
84.3
|
|
|
$
|
95.5
|
|
|
|
|
|
|
|
|
|
|
||||||||
Funded Status as of December 31,
|
|
$
|
7.4
|
|
|
$
|
11.2
|
|
|
$
|
22.0
|
|
|
$
|
26.1
|
|
|
|
Pension Plans
|
|
OPEB
|
||||||||||||
|
|
December 31,
|
||||||||||||||
PSO
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(in millions)
|
||||||||||||||
Employee Benefits and Pension Assets – Prepaid Benefit Costs
|
|
$
|
9.7
|
|
|
$
|
13.9
|
|
|
$
|
22.0
|
|
|
$
|
26.1
|
|
Other Current Liabilities – Accrued Short-term Benefit Liability
|
|
(0.2
|
)
|
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
||||
Deferred Credits and Other Noncurrent Liabilities – Accrued Long-term Benefit Liability
|
|
(2.1
|
)
|
|
(2.5
|
)
|
|
—
|
|
|
—
|
|
||||
Funded Status
|
|
$
|
7.4
|
|
|
$
|
11.2
|
|
|
$
|
22.0
|
|
|
$
|
26.1
|
|
SWEPCo
|
|
Pension Plans
|
|
OPEB
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Change in Benefit Obligation
|
|
(in millions)
|
||||||||||||||
Benefit Obligation as of January 1,
|
|
$
|
314.6
|
|
|
$
|
296.6
|
|
|
$
|
80.3
|
|
|
$
|
86.9
|
|
Service Cost
|
|
9.3
|
|
|
8.7
|
|
|
0.9
|
|
|
0.9
|
|
||||
Interest Cost
|
|
11.3
|
|
|
12.3
|
|
|
2.8
|
|
|
3.6
|
|
||||
Actuarial (Gain) Loss
|
|
(19.2
|
)
|
|
16.3
|
|
|
(5.9
|
)
|
|
(6.2
|
)
|
||||
Benefit Payments
|
|
(24.6
|
)
|
|
(19.3
|
)
|
|
(7.7
|
)
|
|
(7.4
|
)
|
||||
Participant Contributions
|
|
—
|
|
|
—
|
|
|
2.3
|
|
|
2.5
|
|
||||
Benefit Obligation as of December 31,
|
|
$
|
291.4
|
|
|
$
|
314.6
|
|
|
$
|
72.7
|
|
|
$
|
80.3
|
|
|
|
|
|
|
|
|
|
|
||||||||
Change in Fair Value of Plan Assets
|
|
|
|
|
|
|
|
|
||||||||
Fair Value of Plan Assets as of January 1,
|
|
$
|
311.7
|
|
|
$
|
287.3
|
|
|
$
|
110.4
|
|
|
$
|
96.8
|
|
Actual Gain (Loss) on Plan Assets
|
|
(7.3
|
)
|
|
34.6
|
|
|
(9.2
|
)
|
|
18.5
|
|
||||
Company Contributions
|
|
1.2
|
|
|
9.1
|
|
|
2.7
|
|
|
—
|
|
||||
Participant Contributions
|
|
—
|
|
|
—
|
|
|
2.3
|
|
|
2.5
|
|
||||
Benefit Payments
|
|
(24.6
|
)
|
|
(19.3
|
)
|
|
(7.7
|
)
|
|
(7.4
|
)
|
||||
Fair Value of Plan Assets as of December 31,
|
|
$
|
281.0
|
|
|
$
|
311.7
|
|
|
$
|
98.5
|
|
|
$
|
110.4
|
|
|
|
|
|
|
|
|
|
|
||||||||
Funded (Underfunded) Status as of December 31,
|
|
$
|
(10.4
|
)
|
|
$
|
(2.9
|
)
|
|
$
|
25.8
|
|
|
$
|
30.1
|
|
|
|
Pension Plans
|
|
OPEB
|
||||||||||||
|
|
December 31,
|
||||||||||||||
SWEPCo
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(in millions)
|
||||||||||||||
Deferred Charges and Other Noncurrent Assets –
Prepaid Benefit Costs
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
25.8
|
|
|
$
|
30.1
|
|
Other Current Liabilities – Accrued Short-term
Benefit Liability
|
|
(0.2
|
)
|
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
||||
Employee Benefits and Pension Obligations –
Accrued Long-term Benefit Liability
|
|
(10.2
|
)
|
|
(2.7
|
)
|
|
—
|
|
|
—
|
|
||||
Funded (Underfunded) Status
|
|
$
|
(10.4
|
)
|
|
$
|
(2.9
|
)
|
|
$
|
25.8
|
|
|
$
|
30.1
|
|
AEP
|
|
Pension Plans
|
|
OPEB
|
||||||||||||
|
|
December 31,
|
||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Components
|
|
(in millions)
|
||||||||||||||
Net Actuarial Loss
|
|
$
|
1,355.2
|
|
|
$
|
1,354.2
|
|
|
$
|
419.8
|
|
|
$
|
309.9
|
|
Prior Service Credit
|
|
—
|
|
|
—
|
|
|
(347.2
|
)
|
|
(416.3
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Recorded as
|
|
|
|
|
|
|
|
|
||||||||
Regulatory Assets
|
|
$
|
1,267.9
|
|
|
$
|
1,271.3
|
|
|
$
|
52.5
|
|
|
$
|
(82.4
|
)
|
Deferred Income Taxes
|
|
18.4
|
|
|
17.4
|
|
|
4.2
|
|
|
(5.0
|
)
|
||||
Net of Tax AOCI
|
|
68.9
|
|
|
53.9
|
|
|
15.9
|
|
|
(15.6
|
)
|
||||
Income Tax Expense (a)
|
|
—
|
|
|
11.6
|
|
|
—
|
|
|
(3.4
|
)
|
AEP
|
|
Pension Plans
|
|
OPEB
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Components
|
|
(in millions)
|
||||||||||||||
Actuarial (Gain) Loss During the Year
|
|
$
|
88.8
|
|
|
$
|
(132.8
|
)
|
|
$
|
120.4
|
|
|
$
|
(267.8
|
)
|
Amortization of Actuarial Loss
|
|
(87.8
|
)
|
|
(82.8
|
)
|
|
(10.5
|
)
|
|
(36.7
|
)
|
||||
Amortization of Prior Service Credit (Cost)
|
|
—
|
|
|
(1.0
|
)
|
|
69.1
|
|
|
69.1
|
|
||||
Change for the Year Ended December 31,
|
|
$
|
1.0
|
|
|
$
|
(216.6
|
)
|
|
$
|
179.0
|
|
|
$
|
(235.4
|
)
|
AEP Texas
|
|
Pension Plans
|
|
OPEB
|
||||||||||||
|
|
December 31,
|
||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Components
|
|
(in millions)
|
||||||||||||||
Net Actuarial Loss
|
|
$
|
182.0
|
|
|
$
|
175.2
|
|
|
$
|
38.0
|
|
|
$
|
23.9
|
|
Prior Service Credit
|
|
—
|
|
|
—
|
|
|
(29.5
|
)
|
|
(35.4
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Recorded as
|
|
|
|
|
|
|
|
|
||||||||
Regulatory Assets
|
|
$
|
168.2
|
|
|
$
|
161.4
|
|
|
$
|
8.7
|
|
|
$
|
(10.2
|
)
|
Deferred Income Taxes
|
|
2.9
|
|
|
2.9
|
|
|
—
|
|
|
(0.3
|
)
|
||||
Net of Tax AOCI
|
|
10.9
|
|
|
8.9
|
|
|
(0.2
|
)
|
|
(0.8
|
)
|
||||
Income Tax Expense (a)
|
|
—
|
|
|
2.0
|
|
|
—
|
|
|
(0.2
|
)
|
AEP Texas
|
|
Pension Plans
|
|
OPEB
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Components
|
|
(in millions)
|
||||||||||||||
Actuarial (Gain) Loss During the Year
|
|
$
|
14.0
|
|
|
$
|
(11.1
|
)
|
|
$
|
14.9
|
|
|
$
|
(23.6
|
)
|
Amortization of Actuarial Loss
|
|
(7.2
|
)
|
|
(7.0
|
)
|
|
(0.8
|
)
|
|
(3.2
|
)
|
||||
Amortization of Prior Service Credit
|
|
—
|
|
|
—
|
|
|
5.9
|
|
|
5.8
|
|
||||
Change for the Year Ended December 31,
|
|
$
|
6.8
|
|
|
$
|
(18.1
|
)
|
|
$
|
20.0
|
|
|
$
|
(21.0
|
)
|
APCo
|
|
Pension Plans
|
|
OPEB
|
||||||||||||
|
|
December 31,
|
||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Components
|
|
(in millions)
|
||||||||||||||
Net Actuarial Loss
|
|
$
|
172.2
|
|
|
$
|
182.5
|
|
|
$
|
58.9
|
|
|
$
|
48.0
|
|
Prior Service Credit
|
|
—
|
|
|
—
|
|
|
(50.4
|
)
|
|
(60.4
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Recorded as
|
|
|
|
|
|
|
|
|
||||||||
Regulatory Assets
|
|
$
|
169.6
|
|
|
$
|
179.9
|
|
|
$
|
2.6
|
|
|
$
|
(11.1
|
)
|
Deferred Income Taxes
|
|
0.5
|
|
|
0.5
|
|
|
1.2
|
|
|
(0.3
|
)
|
||||
Net of Tax AOCI
|
|
2.1
|
|
|
1.7
|
|
|
4.7
|
|
|
(0.8
|
)
|
||||
Income Tax Expense (a)
|
|
—
|
|
|
0.4
|
|
|
—
|
|
|
(0.2
|
)
|
APCo
|
|
Pension Plans
|
|
OPEB
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Components
|
|
(in millions)
|
||||||||||||||
Actuarial (Gain) Loss During the Year
|
|
$
|
0.3
|
|
|
$
|
(23.3
|
)
|
|
$
|
12.8
|
|
|
$
|
(38.6
|
)
|
Amortization of Actuarial Loss
|
|
(10.6
|
)
|
|
(10.4
|
)
|
|
(1.9
|
)
|
|
(6.3
|
)
|
||||
Amortization of Prior Service Credit (Cost)
|
|
—
|
|
|
(0.2
|
)
|
|
10.0
|
|
|
10.1
|
|
||||
Change for the Year Ended December 31,
|
|
$
|
(10.3
|
)
|
|
$
|
(33.9
|
)
|
|
$
|
20.9
|
|
|
$
|
(34.8
|
)
|
I&M
|
|
Pension Plans
|
|
OPEB
|
||||||||||||
|
|
December 31,
|
||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Components
|
|
(in millions)
|
||||||||||||||
Net Actuarial Loss
|
|
$
|
80.6
|
|
|
$
|
94.9
|
|
|
$
|
54.7
|
|
|
$
|
42.0
|
|
Prior Service Credit
|
|
—
|
|
|
—
|
|
|
(47.4
|
)
|
|
(56.9
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Recorded as
|
|
|
|
|
|
|
|
|
||||||||
Regulatory Assets
|
|
$
|
78.4
|
|
|
$
|
91.8
|
|
|
$
|
6.5
|
|
|
$
|
(14.0
|
)
|
Deferred Income Taxes
|
|
0.5
|
|
|
0.7
|
|
|
0.2
|
|
|
(0.2
|
)
|
||||
Net of Tax AOCI
|
|
1.7
|
|
|
2.0
|
|
|
0.6
|
|
|
(0.6
|
)
|
||||
Income Tax Expense (a)
|
|
—
|
|
|
0.4
|
|
|
—
|
|
|
(0.1
|
)
|
I&M
|
|
Pension Plans
|
|
OPEB
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Components
|
|
(in millions)
|
||||||||||||||
Actuarial (Gain) Loss During the Year
|
|
$
|
(4.5
|
)
|
|
$
|
(28.6
|
)
|
|
$
|
13.9
|
|
|
$
|
(34.9
|
)
|
Amortization of Actuarial Loss
|
|
(9.8
|
)
|
|
(9.7
|
)
|
|
(1.2
|
)
|
|
(4.4
|
)
|
||||
Amortization of Prior Service Credit (Cost)
|
|
—
|
|
|
(0.2
|
)
|
|
9.5
|
|
|
9.4
|
|
||||
Change for the Year Ended December 31,
|
|
$
|
(14.3
|
)
|
|
$
|
(38.5
|
)
|
|
$
|
22.2
|
|
|
$
|
(29.9
|
)
|
OPCo
|
|
Pension Plans
|
|
OPEB
|
||||||||||||
|
|
December 31,
|
||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Components
|
|
(in millions)
|
||||||||||||||
Net Actuarial Loss
|
|
$
|
180.7
|
|
|
$
|
189.6
|
|
|
$
|
35.5
|
|
|
$
|
22.6
|
|
Prior Service Credit
|
|
—
|
|
|
—
|
|
|
(34.7
|
)
|
|
(41.6
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Recorded as
|
|
|
|
|
|
|
|
|
||||||||
Regulatory Assets
|
|
$
|
180.7
|
|
|
$
|
189.6
|
|
|
$
|
0.8
|
|
|
$
|
(19.0
|
)
|
OPCo
|
|
Pension Plans
|
|
OPEB
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Components
|
|
(in millions)
|
||||||||||||||
Actuarial (Gain) Loss During the Year
|
|
$
|
(0.9
|
)
|
|
$
|
(18.0
|
)
|
|
$
|
14.0
|
|
|
$
|
(31.3
|
)
|
Amortization of Actuarial Loss
|
|
(8.0
|
)
|
|
(7.8
|
)
|
|
(1.1
|
)
|
|
(4.3
|
)
|
||||
Amortization of Prior Service Credit (Cost)
|
|
—
|
|
|
(0.1
|
)
|
|
6.9
|
|
|
6.9
|
|
||||
Change for the Year Ended December 31,
|
|
$
|
(8.9
|
)
|
|
$
|
(25.9
|
)
|
|
$
|
19.8
|
|
|
$
|
(28.7
|
)
|
PSO
|
|
Pension Plans
|
|
OPEB
|
||||||||||||
|
|
December 31,
|
||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Components
|
|
(in millions)
|
||||||||||||||
Net Actuarial Loss
|
|
$
|
77.6
|
|
|
$
|
78.8
|
|
|
$
|
28.3
|
|
|
$
|
19.8
|
|
Prior Service Credit
|
|
—
|
|
|
—
|
|
|
(21.6
|
)
|
|
(25.9
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Recorded as
|
|
|
|
|
|
|
|
|
||||||||
Regulatory Assets
|
|
$
|
77.6
|
|
|
$
|
78.8
|
|
|
$
|
6.7
|
|
|
$
|
(6.1
|
)
|
PSO
|
|
Pension Plans
|
|
OPEB
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Components
|
|
(in millions)
|
||||||||||||||
Actuarial (Gain) Loss During the Year
|
|
$
|
3.2
|
|
|
$
|
(7.9
|
)
|
|
$
|
9.0
|
|
|
$
|
(15.5
|
)
|
Amortization of Actuarial Loss
|
|
(4.4
|
)
|
|
(4.3
|
)
|
|
(0.5
|
)
|
|
(2.0
|
)
|
||||
Amortization of Prior Service Credit
|
|
—
|
|
|
—
|
|
|
4.3
|
|
|
4.3
|
|
||||
Change for the Year Ended December 31,
|
|
$
|
(1.2
|
)
|
|
$
|
(12.2
|
)
|
|
$
|
12.8
|
|
|
$
|
(13.2
|
)
|
SWEPCo
|
|
Pension Plans
|
|
OPEB
|
||||||||||||
|
|
December 31,
|
||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Components
|
|
(in millions)
|
||||||||||||||
Net Actuarial Loss
|
|
$
|
97.4
|
|
|
$
|
97.4
|
|
|
$
|
33.9
|
|
|
$
|
24.7
|
|
Prior Service Credit
|
|
—
|
|
|
—
|
|
|
(26.2
|
)
|
|
(31.4
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Recorded as
|
|
|
|
|
|
|
|
|
||||||||
Regulatory Assets
|
|
$
|
97.4
|
|
|
$
|
97.4
|
|
|
$
|
4.9
|
|
|
$
|
(3.7
|
)
|
Deferred Income Taxes
|
|
—
|
|
|
—
|
|
|
0.7
|
|
|
(0.6
|
)
|
||||
Net of Tax AOCI
|
|
—
|
|
|
—
|
|
|
2.1
|
|
|
(2.0
|
)
|
||||
Income Tax Expense (a)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.4
|
)
|
SWEPCo
|
|
Pension Plans
|
|
OPEB
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Components
|
|
(in millions)
|
||||||||||||||
Actuarial (Gain) Loss During the Year
|
|
$
|
5.5
|
|
|
$
|
(1.5
|
)
|
|
$
|
9.8
|
|
|
$
|
(18.4
|
)
|
Amortization of Actuarial Loss
|
|
(5.5
|
)
|
|
(4.9
|
)
|
|
(0.6
|
)
|
|
(2.3
|
)
|
||||
Amortization of Prior Service Credit (Cost)
|
|
—
|
|
|
(0.1
|
)
|
|
5.2
|
|
|
5.2
|
|
||||
Change for the Year Ended December 31,
|
|
$
|
—
|
|
|
$
|
(6.5
|
)
|
|
$
|
14.4
|
|
|
$
|
(15.5
|
)
|
(a)
|
Amounts relate to the re-measurement of Deferred Income Taxes as a result of Tax Reform. In accordance with the accounting guidance for “Income Taxes”, re-measurement of Deferred Income Taxes related to AOCI must flow through the statement of income.
|
|
|
Pension Plan
|
|
OPEB
|
||||||||
|
|
December 31,
|
||||||||||
Company
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||
AEP Texas
|
|
8.7
|
%
|
|
8.8
|
%
|
|
8.5
|
%
|
|
8.5
|
%
|
APCo
|
|
12.6
|
%
|
|
12.6
|
%
|
|
15.5
|
%
|
|
15.8
|
%
|
I&M
|
|
12.4
|
%
|
|
12.3
|
%
|
|
12.2
|
%
|
|
12.2
|
%
|
OPCo
|
|
9.9
|
%
|
|
9.8
|
%
|
|
11.4
|
%
|
|
11.5
|
%
|
PSO
|
|
5.6
|
%
|
|
5.6
|
%
|
|
5.5
|
%
|
|
5.5
|
%
|
SWEPCo
|
|
6.0
|
%
|
|
6.0
|
%
|
|
6.4
|
%
|
|
6.4
|
%
|
Asset Class
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Other
|
|
Total
|
|
Year End
Allocation
|
|||||||||||
|
|
(in millions)
|
|
|
|||||||||||||||||||
Equities (a):
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Domestic
|
|
$
|
277.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
277.3
|
|
|
5.9
|
%
|
International
|
|
384.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
384.1
|
|
|
8.2
|
%
|
|||||
Options
|
|
—
|
|
|
18.3
|
|
|
—
|
|
|
—
|
|
|
18.3
|
|
|
0.4
|
%
|
|||||
Common Collective Trusts (c)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
370.1
|
|
|
370.1
|
|
|
7.9
|
%
|
|||||
Subtotal – Equities
|
|
661.4
|
|
|
18.3
|
|
|
—
|
|
|
370.1
|
|
|
1,049.8
|
|
|
22.4
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Fixed Income (a):
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
United States Government and Agency Securities
|
|
0.2
|
|
|
1,512.5
|
|
|
—
|
|
|
—
|
|
|
1,512.7
|
|
|
32.2
|
%
|
|||||
Corporate Debt
|
|
—
|
|
|
1,082.9
|
|
|
—
|
|
|
—
|
|
|
1,082.9
|
|
|
23.0
|
%
|
|||||
Foreign Debt
|
|
—
|
|
|
221.6
|
|
|
—
|
|
|
—
|
|
|
221.6
|
|
|
4.7
|
%
|
|||||
State and Local Government
|
|
—
|
|
|
28.2
|
|
|
—
|
|
|
—
|
|
|
28.2
|
|
|
0.6
|
%
|
|||||
Other
–
Asset Backed
|
|
—
|
|
|
7.4
|
|
|
—
|
|
|
—
|
|
|
7.4
|
|
|
0.2
|
%
|
|||||
Subtotal
–
Fixed Income
|
|
0.2
|
|
|
2,852.6
|
|
|
—
|
|
|
—
|
|
|
2,852.8
|
|
|
60.7
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Infrastructure (c)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
72.2
|
|
|
72.2
|
|
|
1.5
|
%
|
|||||
Real Estate (c)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
220.4
|
|
|
220.4
|
|
|
4.7
|
%
|
|||||
Alternative Investments (c)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
444.6
|
|
|
444.6
|
|
|
9.5
|
%
|
|||||
Cash and Cash Equivalents (c)
|
|
(0.4
|
)
|
|
36.3
|
|
|
—
|
|
|
11.9
|
|
|
47.8
|
|
|
1.0
|
%
|
|||||
Other – Pending Transactions and Accrued Income (b)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8.3
|
|
|
8.3
|
|
|
0.2
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total
|
|
$
|
661.2
|
|
|
$
|
2,907.2
|
|
|
$
|
—
|
|
|
$
|
1,127.5
|
|
|
$
|
4,695.9
|
|
|
100.0
|
%
|
(a)
|
Includes investment securities loaned to borrowers under the securities lending program. See the “Investments Held in Trust for Future Liabilities” section of Note 1 for additional information.
|
(b)
|
Amounts in “Other” column primarily represent accrued interest, dividend receivables and transactions pending settlement.
|
(c)
|
Amounts in “Other” column represent investments for which fair value is measured using net asset value per share.
|
(a)
|
Amounts in “Other” column primarily represent accrued interest, dividend receivables and transactions pending settlement.
|
(b)
|
Amounts in “Other” column represent investments for which fair value is measured using net asset value per share.
|
Asset Class
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Other
|
|
Total
|
|
Year End
Allocation |
|||||||||||
|
|
(in millions)
|
|
|
|||||||||||||||||||
Equities (a):
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Domestic
|
|
$
|
318.6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
318.6
|
|
|
6.2
|
%
|
International
|
|
507.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
507.7
|
|
|
9.8
|
%
|
|||||
Options
|
|
—
|
|
|
26.9
|
|
|
—
|
|
|
—
|
|
|
26.9
|
|
|
0.5
|
%
|
|||||
Common Collective Trusts (c)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
452.9
|
|
|
452.9
|
|
|
8.7
|
%
|
|||||
Subtotal
–
Equities
|
|
826.3
|
|
|
26.9
|
|
|
—
|
|
|
452.9
|
|
|
1,306.1
|
|
|
25.2
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Fixed Income (a):
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
United States Government and Agency Securities
|
|
—
|
|
|
1,376.5
|
|
|
—
|
|
|
—
|
|
|
1,376.5
|
|
|
26.6
|
%
|
|||||
Corporate Debt
|
|
—
|
|
|
1,277.0
|
|
|
—
|
|
|
—
|
|
|
1,277.0
|
|
|
24.7
|
%
|
|||||
Foreign Debt
|
|
—
|
|
|
296.9
|
|
|
—
|
|
|
—
|
|
|
296.9
|
|
|
5.7
|
%
|
|||||
State and Local Government
|
|
—
|
|
|
31.7
|
|
|
—
|
|
|
—
|
|
|
31.7
|
|
|
0.6
|
%
|
|||||
Other
–
Asset Backed
|
|
—
|
|
|
10.2
|
|
|
—
|
|
|
—
|
|
|
10.2
|
|
|
0.2
|
%
|
|||||
Subtotal
–
Fixed Income
|
|
—
|
|
|
2,992.3
|
|
|
—
|
|
|
—
|
|
|
2,992.3
|
|
|
57.8
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Infrastructure (c)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
59.5
|
|
|
59.5
|
|
|
1.2
|
%
|
|||||
Real Estate (c)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
290.3
|
|
|
290.3
|
|
|
5.6
|
%
|
|||||
Alternative Investments (c)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
446.0
|
|
|
446.0
|
|
|
8.6
|
%
|
|||||
Cash and Cash Equivalents (c)
|
|
0.4
|
|
|
35.6
|
|
|
—
|
|
|
21.2
|
|
|
57.2
|
|
|
1.1
|
%
|
|||||
Other – Pending Transactions and Accrued Income (b)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22.7
|
|
|
22.7
|
|
|
0.5
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total
|
|
$
|
826.7
|
|
|
$
|
3,054.8
|
|
|
$
|
—
|
|
|
$
|
1,292.6
|
|
|
$
|
5,174.1
|
|
|
100.0
|
%
|
(a)
|
Includes investment securities loaned to borrowers under the securities lending program. See the “Investments Held in Trust for Future Liabilities” section of Note 1 for additional information.
|
(b)
|
Amounts in “Other” column primarily represent accrued interest, dividend receivables and transactions pending settlement.
|
(c)
|
Amounts in “Other” column represent investments for which fair value is measured using net asset value per share.
|
|
|
Infrastructure
|
|
Real
Estate
|
|
Alternative
Investments
|
|
Total
Level 3
|
||||||||
|
|
(in millions)
|
||||||||||||||
Balance as of January 1, 2017
|
|
$
|
57.6
|
|
|
$
|
254.9
|
|
|
$
|
411.1
|
|
|
$
|
723.6
|
|
Actual Return on Plan Assets
|
|
|
|
|
|
|
|
|
||||||||
Relating to Assets Still Held as of the Reporting Date
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Relating to Assets Sold During the Period
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Purchases and Sales
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Transfers into Level 3
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Transfers out of Level 3 (a)
|
|
(57.6
|
)
|
|
(254.9
|
)
|
|
(411.1
|
)
|
|
(723.6
|
)
|
||||
Balance as of December 31, 2017
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
(a)
|
The classification of Level 3 assets from the prior year was corrected in the current year presentation and included within the fair value hierarchy table as of December 31, 2017 as “Other” investments for which fair value is measured using net asset value per share in accordance with ASU 2015-07, Disclosure for Investments in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent). Management concluded that these disclosure errors were immaterial individually and in the aggregate to all prior periods presented.
|
(a)
|
Amounts in “Other” column primarily represent accrued interest, dividend receivables and transactions pending settlement.
|
(b)
|
Amounts in “Other” column represent investments for which fair value is measured using net asset value per share.
|
Accumulated Benefit Obligation
|
|
AEP
|
|
AEP Texas
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||
Qualified Pension Plan
|
|
$
|
4,560.7
|
|
|
$
|
393.2
|
|
|
$
|
588.3
|
|
|
$
|
536.3
|
|
|
$
|
438.3
|
|
|
$
|
238.0
|
|
|
$
|
271.6
|
|
Nonqualified Pension Plans
|
|
64.9
|
|
|
3.6
|
|
|
0.2
|
|
|
0.6
|
|
|
0.2
|
|
|
2.2
|
|
|
1.2
|
|
|||||||
Total as of December 31, 2018
|
|
$
|
4,625.6
|
|
|
$
|
396.8
|
|
|
$
|
588.5
|
|
|
$
|
536.9
|
|
|
$
|
438.5
|
|
|
$
|
240.2
|
|
|
$
|
272.8
|
|
Accumulated Benefit Obligation
|
|
AEP
|
|
AEP Texas
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||
Qualified Pension Plan
|
|
$
|
4,951.3
|
|
|
$
|
421.4
|
|
|
$
|
648.0
|
|
|
$
|
592.4
|
|
|
$
|
483.4
|
|
|
$
|
256.9
|
|
|
$
|
289.4
|
|
Nonqualified Pension Plans
|
|
73.9
|
|
|
3.8
|
|
|
0.2
|
|
|
0.4
|
|
|
0.1
|
|
|
2.7
|
|
|
2.2
|
|
|||||||
Total as of December 31, 2017
|
|
$
|
5,025.2
|
|
|
$
|
425.2
|
|
|
$
|
648.2
|
|
|
$
|
592.8
|
|
|
$
|
483.5
|
|
|
$
|
259.6
|
|
|
$
|
291.6
|
|
|
AEP
|
|
AEP Texas
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||||
|
(in millions)
|
||||||||||||||||||||||||||
Projected Benefit Obligation
|
$
|
4,810.3
|
|
|
$
|
3.8
|
|
|
$
|
603.1
|
|
|
$
|
1.2
|
|
|
$
|
0.4
|
|
|
$
|
2.3
|
|
|
$
|
291.4
|
|
Fair Value of Plan Assets
|
4,695.9
|
|
|
—
|
|
|
593.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
281.0
|
|
|||||||
Underfunded Projected Benefit Obligation as of December 31, 2018
|
$
|
(114.4
|
)
|
|
$
|
(3.8
|
)
|
|
$
|
(9.8
|
)
|
|
$
|
(1.2
|
)
|
|
$
|
(0.4
|
)
|
|
$
|
(2.3
|
)
|
|
$
|
(10.4
|
)
|
|
AEP
|
|
AEP Texas
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||||
|
(in millions)
|
||||||||||||||||||||||||||
Projected Benefit Obligation
|
$
|
78.0
|
|
|
$
|
4.0
|
|
|
$
|
665.0
|
|
|
$
|
1.0
|
|
|
$
|
0.4
|
|
|
$
|
2.7
|
|
|
$
|
314.6
|
|
Fair Value of Plan Assets
|
—
|
|
|
—
|
|
|
651.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
311.7
|
|
|||||||
Underfunded Projected Benefit Obligation as of December 31, 2017
|
$
|
(78.0
|
)
|
|
$
|
(4.0
|
)
|
|
$
|
(13.3
|
)
|
|
$
|
(1.0
|
)
|
|
$
|
(0.4
|
)
|
|
$
|
(2.7
|
)
|
|
$
|
(2.9
|
)
|
|
AEP
|
|
AEP Texas
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||||
|
(in millions)
|
||||||||||||||||||||||||||
Accumulated Benefit Obligation
|
$
|
64.9
|
|
|
$
|
3.6
|
|
|
$
|
0.2
|
|
|
$
|
0.6
|
|
|
$
|
0.2
|
|
|
$
|
2.2
|
|
|
$
|
1.2
|
|
Fair Value of Plan Assets
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Underfunded Accumulated Benefit Obligation as of December 31, 2018
|
$
|
(64.9
|
)
|
|
$
|
(3.6
|
)
|
|
$
|
(0.2
|
)
|
|
$
|
(0.6
|
)
|
|
$
|
(0.2
|
)
|
|
$
|
(2.2
|
)
|
|
$
|
(1.2
|
)
|
|
AEP
|
|
AEP Texas
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||||
|
(in millions)
|
||||||||||||||||||||||||||
Accumulated Benefit Obligation
|
$
|
73.9
|
|
|
$
|
3.8
|
|
|
$
|
0.2
|
|
|
$
|
0.4
|
|
|
$
|
0.1
|
|
|
$
|
2.7
|
|
|
$
|
2.2
|
|
Fair Value of Plan Assets
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Underfunded Accumulated Benefit Obligation as of December 31, 2017
|
$
|
(73.9
|
)
|
|
$
|
(3.8
|
)
|
|
$
|
(0.2
|
)
|
|
$
|
(0.4
|
)
|
|
$
|
(0.1
|
)
|
|
$
|
(2.7
|
)
|
|
$
|
(2.2
|
)
|
Company
|
|
Pension Plans
|
|
OPEB
|
||||
|
|
(in millions)
|
||||||
AEP
|
|
$
|
98.7
|
|
|
$
|
4.5
|
|
AEP Texas
|
|
8.0
|
|
|
0.1
|
|
||
APCo
|
|
7.7
|
|
|
2.1
|
|
||
I&M
|
|
1.1
|
|
|
—
|
|
||
OPCo
|
|
0.5
|
|
|
—
|
|
||
PSO
|
|
0.2
|
|
|
—
|
|
||
SWEPCo
|
|
7.9
|
|
|
—
|
|
Pension Plans
|
|
AEP
|
|
AEP Texas
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||
2019
|
|
$
|
339.8
|
|
|
$
|
30.8
|
|
|
$
|
43.4
|
|
|
$
|
36.2
|
|
|
$
|
34.3
|
|
|
$
|
19.0
|
|
|
$
|
21.4
|
|
2020
|
|
344.2
|
|
|
34.3
|
|
|
42.8
|
|
|
36.4
|
|
|
34.5
|
|
|
19.5
|
|
|
21.8
|
|
|||||||
2021
|
|
354.2
|
|
|
34.9
|
|
|
43.4
|
|
|
37.5
|
|
|
34.0
|
|
|
21.2
|
|
|
22.9
|
|
|||||||
2022
|
|
357.3
|
|
|
33.5
|
|
|
43.6
|
|
|
38.9
|
|
|
33.9
|
|
|
20.4
|
|
|
23.8
|
|
|||||||
2023
|
|
364.1
|
|
|
34.9
|
|
|
44.2
|
|
|
40.3
|
|
|
34.7
|
|
|
23.1
|
|
|
24.0
|
|
|||||||
Years 2024 to 2028, in Total
|
|
1,808.2
|
|
|
164.7
|
|
|
220.2
|
|
|
210.6
|
|
|
163.3
|
|
|
102.5
|
|
|
120.5
|
|
OPEB Benefit Payments
|
|
AEP
|
|
AEP Texas
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||
2019
|
|
$
|
122.0
|
|
|
$
|
10.0
|
|
|
$
|
22.0
|
|
|
$
|
14.8
|
|
|
$
|
14.5
|
|
|
$
|
6.3
|
|
|
$
|
7.1
|
|
2020
|
|
126.5
|
|
|
10.5
|
|
|
22.5
|
|
|
15.4
|
|
|
14.8
|
|
|
6.8
|
|
|
7.5
|
|
|||||||
2021
|
|
127.1
|
|
|
10.7
|
|
|
22.2
|
|
|
15.7
|
|
|
14.8
|
|
|
6.8
|
|
|
7.8
|
|
|||||||
2022
|
|
127.2
|
|
|
10.9
|
|
|
22.1
|
|
|
15.7
|
|
|
14.7
|
|
|
7.0
|
|
|
8.0
|
|
|||||||
2023
|
|
126.3
|
|
|
10.9
|
|
|
21.6
|
|
|
15.6
|
|
|
14.5
|
|
|
7.1
|
|
|
8.1
|
|
|||||||
Years 2024 to 2028, in Total
|
|
618.8
|
|
|
53.6
|
|
|
103.4
|
|
|
75.6
|
|
|
69.1
|
|
|
34.9
|
|
|
41.5
|
|
AEP
|
Pension Plans
|
|
OPEB
|
||||||||||||||||||||
|
Years Ended December 31,
|
||||||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||
|
(in millions)
|
||||||||||||||||||||||
Service Cost
|
$
|
97.6
|
|
|
$
|
96.5
|
|
|
$
|
85.8
|
|
|
$
|
11.6
|
|
|
$
|
11.2
|
|
|
$
|
10.2
|
|
Interest Cost
|
187.8
|
|
|
203.1
|
|
|
211.6
|
|
|
47.4
|
|
|
59.3
|
|
|
60.9
|
|
||||||
Expected Return on Plan Assets
|
(290.3
|
)
|
|
(284.8
|
)
|
|
(280.3
|
)
|
|
(102.2
|
)
|
|
(101.3
|
)
|
|
(107.0
|
)
|
||||||
Amortization of Prior Service Cost (Credit)
|
—
|
|
|
1.0
|
|
|
2.3
|
|
|
(69.1
|
)
|
|
(69.1
|
)
|
|
(69.0
|
)
|
||||||
Amortization of Net Actuarial Loss
|
85.2
|
|
|
82.8
|
|
|
83.8
|
|
|
10.5
|
|
|
36.7
|
|
|
31.4
|
|
||||||
Settlements
|
2.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Net Periodic Benefit Cost (Credit)
|
82.9
|
|
|
98.6
|
|
|
103.2
|
|
|
(101.8
|
)
|
|
(63.2
|
)
|
|
(73.5
|
)
|
||||||
Capitalized Portion
|
(41.1
|
)
|
|
(39.9
|
)
|
|
(37.8
|
)
|
|
(4.9
|
)
|
|
25.6
|
|
|
26.9
|
|
||||||
Net Periodic Benefit Cost (Credit) Recognized in Expense
|
$
|
41.8
|
|
|
$
|
58.7
|
|
|
$
|
65.4
|
|
|
$
|
(106.7
|
)
|
|
$
|
(37.6
|
)
|
|
$
|
(46.6
|
)
|
AEP Texas
|
Pension Plans
|
|
OPEB
|
||||||||||||||||||||
|
Years Ended December 31,
|
||||||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||
|
(in millions)
|
||||||||||||||||||||||
Service Cost
|
$
|
9.2
|
|
|
$
|
8.6
|
|
|
$
|
7.5
|
|
|
$
|
0.9
|
|
|
$
|
0.9
|
|
|
$
|
0.7
|
|
Interest Cost
|
16.0
|
|
|
17.1
|
|
|
17.8
|
|
|
3.8
|
|
|
4.9
|
|
|
5.1
|
|
||||||
Expected Return on Plan Assets
|
(25.6
|
)
|
|
(25.0
|
)
|
|
(24.5
|
)
|
|
(8.6
|
)
|
|
(8.8
|
)
|
|
(9.3
|
)
|
||||||
Amortization of Prior Service Cost (Credit)
|
—
|
|
|
—
|
|
|
0.4
|
|
|
(5.9
|
)
|
|
(5.8
|
)
|
|
(6.0
|
)
|
||||||
Amortization of Net Actuarial Loss
|
7.2
|
|
|
7.0
|
|
|
7.1
|
|
|
0.8
|
|
|
3.2
|
|
|
2.8
|
|
||||||
Net Periodic Benefit Cost (Credit)
|
6.8
|
|
|
7.7
|
|
|
8.3
|
|
|
(9.0
|
)
|
|
(5.6
|
)
|
|
(6.7
|
)
|
||||||
Capitalized Portion
|
(4.8
|
)
|
|
(4.0
|
)
|
|
(3.6
|
)
|
|
(0.5
|
)
|
|
2.9
|
|
|
3.4
|
|
||||||
Net Periodic Benefit Cost (Credit) Recognized in Expense
|
$
|
2.0
|
|
|
$
|
3.7
|
|
|
$
|
4.7
|
|
|
$
|
(9.5
|
)
|
|
$
|
(2.7
|
)
|
|
$
|
(3.3
|
)
|
APCo
|
Pension Plans
|
|
OPEB
|
||||||||||||||||||||
|
Years Ended December 31,
|
||||||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||
|
(in millions)
|
||||||||||||||||||||||
Service Cost
|
$
|
9.3
|
|
|
$
|
9.4
|
|
|
$
|
8.1
|
|
|
$
|
1.1
|
|
|
$
|
1.1
|
|
|
$
|
1.0
|
|
Interest Cost
|
23.5
|
|
|
25.7
|
|
|
27.2
|
|
|
8.2
|
|
|
10.6
|
|
|
10.8
|
|
||||||
Expected Return on Plan Assets
|
(36.6
|
)
|
|
(35.8
|
)
|
|
(35.3
|
)
|
|
(16.0
|
)
|
|
(16.5
|
)
|
|
(17.3
|
)
|
||||||
Amortization of Prior Service Cost (Credit)
|
—
|
|
|
0.2
|
|
|
0.1
|
|
|
(10.0
|
)
|
|
(10.1
|
)
|
|
(10.1
|
)
|
||||||
Amortization of Net Actuarial Loss
|
10.6
|
|
|
10.4
|
|
|
10.8
|
|
|
1.9
|
|
|
6.3
|
|
|
5.4
|
|
||||||
Net Periodic Benefit Cost (Credit)
|
6.8
|
|
|
9.9
|
|
|
10.9
|
|
|
(14.8
|
)
|
|
(8.6
|
)
|
|
(10.2
|
)
|
||||||
Capitalized Portion
|
(3.8
|
)
|
|
(4.0
|
)
|
|
(4.1
|
)
|
|
(0.5
|
)
|
|
3.5
|
|
|
3.9
|
|
||||||
Net Periodic Benefit Cost (Credit) Recognized in Expense
|
$
|
3.0
|
|
|
$
|
5.9
|
|
|
$
|
6.8
|
|
|
$
|
(15.3
|
)
|
|
$
|
(5.1
|
)
|
|
$
|
(6.3
|
)
|
I&M
|
Pension Plans
|
|
OPEB
|
||||||||||||||||||||
|
Years Ended December 31,
|
||||||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||
|
(in millions)
|
||||||||||||||||||||||
Service Cost
|
$
|
13.6
|
|
|
$
|
14.0
|
|
|
$
|
12.2
|
|
|
$
|
1.6
|
|
|
$
|
1.6
|
|
|
$
|
1.5
|
|
Interest Cost
|
22.1
|
|
|
24.3
|
|
|
25.3
|
|
|
5.4
|
|
|
6.9
|
|
|
7.0
|
|
||||||
Expected Return on Plan Assets
|
(35.7
|
)
|
|
(34.6
|
)
|
|
(33.6
|
)
|
|
(12.3
|
)
|
|
(12.2
|
)
|
|
(12.9
|
)
|
||||||
Amortization of Prior Service Cost (Credit)
|
—
|
|
|
0.2
|
|
|
0.1
|
|
|
(9.5
|
)
|
|
(9.4
|
)
|
|
(9.4
|
)
|
||||||
Amortization of Net Actuarial Loss
|
9.8
|
|
|
9.7
|
|
|
10.0
|
|
|
1.2
|
|
|
4.4
|
|
|
3.7
|
|
||||||
Net Periodic Benefit Cost (Credit)
|
9.8
|
|
|
13.6
|
|
|
14.0
|
|
|
(13.6
|
)
|
|
(8.7
|
)
|
|
(10.1
|
)
|
||||||
Capitalized Portion
|
(5.6
|
)
|
|
(5.5
|
)
|
|
(3.3
|
)
|
|
(0.7
|
)
|
|
3.5
|
|
|
2.4
|
|
||||||
Net Periodic Benefit Cost (Credit) Recognized in Expense
|
$
|
4.2
|
|
|
$
|
8.1
|
|
|
$
|
10.7
|
|
|
$
|
(14.3
|
)
|
|
$
|
(5.2
|
)
|
|
$
|
(7.7
|
)
|
OPCo
|
Pension Plans
|
|
OPEB
|
||||||||||||||||||||
|
Years Ended December 31,
|
||||||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||
|
(in millions)
|
||||||||||||||||||||||
Service Cost
|
$
|
7.7
|
|
|
$
|
7.5
|
|
|
$
|
6.5
|
|
|
$
|
0.9
|
|
|
$
|
0.9
|
|
|
$
|
0.8
|
|
Interest Cost
|
17.7
|
|
|
19.4
|
|
|
20.6
|
|
|
5.1
|
|
|
6.7
|
|
|
7.0
|
|
||||||
Expected Return on Plan Assets
|
(28.8
|
)
|
|
(27.9
|
)
|
|
(27.6
|
)
|
|
(11.7
|
)
|
|
(11.9
|
)
|
|
(13.0
|
)
|
||||||
Amortization of Prior Service Cost (Credit)
|
—
|
|
|
0.1
|
|
|
0.1
|
|
|
(6.9
|
)
|
|
(6.9
|
)
|
|
(6.9
|
)
|
||||||
Amortization of Net Actuarial Loss
|
8.0
|
|
|
7.8
|
|
|
8.1
|
|
|
1.1
|
|
|
4.3
|
|
|
3.8
|
|
||||||
Net Periodic Benefit Cost (Credit)
|
4.6
|
|
|
6.9
|
|
|
7.7
|
|
|
(11.5
|
)
|
|
(6.9
|
)
|
|
(8.3
|
)
|
||||||
Capitalized Portion
|
(3.6
|
)
|
|
(3.3
|
)
|
|
(3.4
|
)
|
|
(0.4
|
)
|
|
3.3
|
|
|
3.7
|
|
||||||
Net Periodic Benefit Cost (Credit) Recognized in Expense
|
$
|
1.0
|
|
|
$
|
3.6
|
|
|
$
|
4.3
|
|
|
$
|
(11.9
|
)
|
|
$
|
(3.6
|
)
|
|
$
|
(4.6
|
)
|
PSO
|
Pension Plans
|
|
OPEB
|
||||||||||||||||||||
|
Years Ended December 31,
|
||||||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||
|
(in millions)
|
||||||||||||||||||||||
Service Cost
|
$
|
7.0
|
|
|
$
|
6.4
|
|
|
$
|
6.2
|
|
|
$
|
0.7
|
|
|
$
|
0.7
|
|
|
$
|
0.6
|
|
Interest Cost
|
9.9
|
|
|
10.7
|
|
|
11.2
|
|
|
2.5
|
|
|
3.2
|
|
|
3.3
|
|
||||||
Expected Return on Plan Assets
|
(16.1
|
)
|
|
(15.6
|
)
|
|
(15.5
|
)
|
|
(5.6
|
)
|
|
(5.6
|
)
|
|
(6.1
|
)
|
||||||
Amortization of Prior Service Cost (Credit)
|
—
|
|
|
—
|
|
|
0.3
|
|
|
(4.3
|
)
|
|
(4.3
|
)
|
|
(4.3
|
)
|
||||||
Amortization of Net Actuarial Loss
|
4.4
|
|
|
4.3
|
|
|
4.4
|
|
|
0.5
|
|
|
2.0
|
|
|
1.8
|
|
||||||
Net Periodic Benefit Cost (Credit)
|
5.2
|
|
|
5.8
|
|
|
6.6
|
|
|
(6.2
|
)
|
|
(4.0
|
)
|
|
(4.7
|
)
|
||||||
Capitalized Portion
|
(2.6
|
)
|
|
(2.1
|
)
|
|
(2.4
|
)
|
|
(0.3
|
)
|
|
1.4
|
|
|
1.7
|
|
||||||
Net Periodic Benefit Cost (Credit) Recognized in Expense
|
$
|
2.6
|
|
|
$
|
3.7
|
|
|
$
|
4.2
|
|
|
$
|
(6.5
|
)
|
|
$
|
(2.6
|
)
|
|
$
|
(3.0
|
)
|
SWEPCo
|
Pension Plans
|
|
OPEB
|
||||||||||||||||||||
|
Years Ended December 31,
|
||||||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||
|
(in millions)
|
||||||||||||||||||||||
Service Cost
|
$
|
9.3
|
|
|
$
|
8.7
|
|
|
$
|
8.1
|
|
|
$
|
0.9
|
|
|
$
|
0.9
|
|
|
$
|
0.8
|
|
Interest Cost
|
11.3
|
|
|
12.3
|
|
|
12.4
|
|
|
2.8
|
|
|
3.6
|
|
|
3.6
|
|
||||||
Expected Return on Plan Assets
|
(17.3
|
)
|
|
(17.0
|
)
|
|
(16.4
|
)
|
|
(6.4
|
)
|
|
(6.3
|
)
|
|
(6.8
|
)
|
||||||
Amortization of Prior Service Cost (Credit)
|
—
|
|
|
0.1
|
|
|
0.3
|
|
|
(5.2
|
)
|
|
(5.2
|
)
|
|
(5.0
|
)
|
||||||
Amortization of Net Actuarial Loss
|
5.1
|
|
|
4.9
|
|
|
4.8
|
|
|
0.6
|
|
|
2.3
|
|
|
1.9
|
|
||||||
Settlements
|
0.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Net Periodic Benefit Cost (Credit)
|
8.8
|
|
|
9.0
|
|
|
9.2
|
|
|
(7.3
|
)
|
|
(4.7
|
)
|
|
(5.5
|
)
|
||||||
Capitalized Portion
|
(3.1
|
)
|
|
(2.7
|
)
|
|
(2.7
|
)
|
|
(0.3
|
)
|
|
1.4
|
|
|
1.6
|
|
||||||
Net Periodic Benefit Cost (Credit) Recognized in Expense
|
$
|
5.7
|
|
|
$
|
6.3
|
|
|
$
|
6.5
|
|
|
$
|
(7.6
|
)
|
|
$
|
(3.3
|
)
|
|
$
|
(3.9
|
)
|
•
|
Generation, transmission and distribution of electricity for sale to retail and wholesale customers through assets owned and operated by AEGCo, APCo, I&M, KGPCo, KPCo, PSO, SWEPCo and WPCo.
|
•
|
Transmission and distribution of electricity for sale to retail and wholesale customers through assets owned and operated by AEP Texas and OPCo.
|
•
|
OPCo purchases energy and capacity at auction to serve SSO customers and provides transmission and distribution services for all connected load.
|
•
|
Development, construction and operation of transmission facilities through investments in AEPTCo. These investments have FERC-approved returns on equity.
|
•
|
Development, construction and operation of transmission facilities through investments in AEP’s transmission-only joint ventures. These investments have PUCT-approved or FERC-approved returns on equity.
|
•
|
Competitive generation in ERCOT and PJM.
|
•
|
Marketing, risk management and retail activities in ERCOT, PJM, SPP and MISO.
|
•
|
Contracted renewable energy investments and management services.
|
|
Vertically Integrated Utilities
|
|
Transmission and Distribution Utilities
|
|
AEP Transmission Holdco
|
|
Generation & Marketing
|
|
Corporate and Other (a)
|
|
Reconciling Adjustments
|
|
Consolidated
|
||||||||||||||
|
(in millions)
|
||||||||||||||||||||||||||
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Revenues from:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
External Customers
|
$
|
9,556.7
|
|
|
$
|
4,552.3
|
|
|
$
|
248.6
|
|
|
$
|
1,818.1
|
|
|
$
|
20.0
|
|
|
$
|
—
|
|
|
$
|
16,195.7
|
|
Other Operating Segments
|
88.8
|
|
|
100.8
|
|
|
555.5
|
|
|
122.2
|
|
|
75.1
|
|
|
(942.4
|
)
|
|
—
|
|
|||||||
Total Revenues
|
$
|
9,645.5
|
|
|
$
|
4,653.1
|
|
|
$
|
804.1
|
|
|
$
|
1,940.3
|
|
|
$
|
95.1
|
|
|
$
|
(942.4
|
)
|
|
$
|
16,195.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Asset Impairments and Other Related Charges
|
$
|
3.4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
47.7
|
|
|
$
|
19.5
|
|
|
$
|
—
|
|
|
$
|
70.6
|
|
Depreciation and Amortization
|
1,316.2
|
|
|
734.1
|
|
|
137.8
|
|
|
41.0
|
|
|
0.4
|
|
|
57.1
|
|
(b)
|
2,286.6
|
|
|||||||
Interest and Investment Income
|
11.7
|
|
|
4.2
|
|
|
2.5
|
|
|
13.1
|
|
|
31.0
|
|
|
(50.9
|
)
|
|
11.6
|
|
|||||||
Carrying Costs Income (Expense)
|
5.3
|
|
|
1.7
|
|
|
(0.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6.6
|
|
|||||||
Interest Expense
|
567.8
|
|
|
248.1
|
|
|
90.7
|
|
|
14.9
|
|
|
122.6
|
|
|
(59.7
|
)
|
(b)
|
984.4
|
|
|||||||
Income Tax Expense (Benefit)
|
5.7
|
|
|
42.4
|
|
|
95.3
|
|
|
(49.2
|
)
|
|
21.1
|
|
|
—
|
|
|
115.3
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net Income (Loss)
|
$
|
995.5
|
|
|
$
|
527.4
|
|
|
$
|
373.0
|
|
|
$
|
134.7
|
|
|
$
|
(99.3
|
)
|
|
$
|
—
|
|
|
$
|
1,931.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Gross Property Additions
|
$
|
2,282.2
|
|
|
$
|
2,162.4
|
|
|
$
|
1,614.1
|
|
|
$
|
289.7
|
|
|
$
|
16.3
|
|
|
$
|
(39.2
|
)
|
|
$
|
6,325.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Total Property, Plant and Equipment
|
$
|
45,365.1
|
|
|
$
|
18,126.7
|
|
|
$
|
8,659.5
|
|
|
$
|
893.3
|
|
|
$
|
395.2
|
|
|
$
|
(354.6
|
)
|
(b)
|
$
|
73,085.2
|
|
Accumulated Depreciation and Amortization
|
13,822.5
|
|
|
3,833.7
|
|
|
282.8
|
|
|
47.0
|
|
|
186.6
|
|
|
(186.5
|
)
|
(b)
|
17,986.1
|
|
|||||||
Total Property, Plant and Equipment
–
Net
|
$
|
31,542.6
|
|
|
$
|
14,293.0
|
|
|
$
|
8,376.7
|
|
|
$
|
846.3
|
|
|
$
|
208.6
|
|
|
$
|
(168.1
|
)
|
(b)
|
$
|
55,099.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Total Assets
|
$
|
38,874.3
|
|
|
$
|
17,083.4
|
|
|
$
|
9,543.7
|
|
|
$
|
1,979.7
|
|
|
$
|
4,036.5
|
|
(c)
|
$
|
(2,714.8
|
)
|
(b) (d)
|
$
|
68,802.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Investments in Equity Method Investees
|
$
|
39.6
|
|
|
$
|
2.9
|
|
|
$
|
750.9
|
|
|
$
|
26.7
|
|
|
$
|
26.1
|
|
|
$
|
—
|
|
|
$
|
846.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Long-term Debt Due Within One Year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Nonaffiliated
|
$
|
1,066.3
|
|
|
$
|
549.1
|
|
|
$
|
85.0
|
|
|
$
|
0.1
|
|
|
$
|
(2.0
|
)
|
(e)
|
$
|
—
|
|
|
$
|
1,698.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Long-term Debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Affiliated
|
50.0
|
|
|
—
|
|
|
—
|
|
|
32.2
|
|
|
—
|
|
|
(82.2
|
)
|
|
—
|
|
|||||||
Nonaffiliated
|
11,442.7
|
|
|
5,048.8
|
|
|
2,888.6
|
|
|
(0.3
|
)
|
|
2,268.4
|
|
(e)
|
—
|
|
|
21,648.2
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Total Long-term Debt
|
$
|
12,559.0
|
|
|
$
|
5,597.9
|
|
|
$
|
2,973.6
|
|
|
$
|
32.0
|
|
|
$
|
2,266.4
|
|
|
$
|
(82.2
|
)
|
|
$
|
23,346.7
|
|
|
Vertically Integrated Utilities
|
|
Transmission and Distribution Utilities
|
|
AEP Transmission Holdco
|
|
Generation & Marketing
|
|
Corporate and Other (a)
|
|
Reconciling Adjustments
|
|
Consolidated
|
||||||||||||||
|
(in millions)
|
||||||||||||||||||||||||||
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Revenues from:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
External Customers
|
$
|
9,095.1
|
|
|
$
|
4,328.9
|
|
|
$
|
178.4
|
|
|
$
|
1,771.4
|
|
|
$
|
51.1
|
|
|
$
|
—
|
|
|
$
|
15,424.9
|
|
Other Operating Segments
|
96.9
|
|
|
90.4
|
|
|
588.3
|
|
|
103.7
|
|
|
69.7
|
|
|
(949.0
|
)
|
|
—
|
|
|||||||
Total Revenues
|
$
|
9,192.0
|
|
|
$
|
4,419.3
|
|
|
$
|
766.7
|
|
|
$
|
1,875.1
|
|
|
$
|
120.8
|
|
|
$
|
(949.0
|
)
|
|
$
|
15,424.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Asset Impairments and Other Related Charges
|
$
|
33.6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
53.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
87.1
|
|
Depreciation and Amortization
|
1,142.5
|
|
|
667.5
|
|
|
102.2
|
|
|
24.2
|
|
|
0.3
|
|
|
60.5
|
|
(b)
|
1,997.2
|
|
|||||||
Interest and Investment Income
|
6.8
|
|
|
7.7
|
|
|
1.2
|
|
|
10.3
|
|
|
23.3
|
|
|
(33.3
|
)
|
|
16.0
|
|
|||||||
Carrying Costs Income (Expense)
|
15.2
|
|
|
3.6
|
|
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18.6
|
|
|||||||
Interest Expense
|
540.0
|
|
|
244.1
|
|
|
72.8
|
|
|
18.5
|
|
|
63.9
|
|
|
(44.3
|
)
|
(b)
|
895.0
|
|
|||||||
Income Tax Expense
|
425.6
|
|
|
127.2
|
|
|
189.8
|
|
|
189.7
|
|
|
37.4
|
|
|
—
|
|
|
969.7
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net Income (Loss)
|
$
|
803.3
|
|
|
$
|
636.4
|
|
|
$
|
355.6
|
|
|
$
|
166.0
|
|
|
$
|
(32.4
|
)
|
|
$
|
—
|
|
|
$
|
1,928.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Gross Property Additions
|
$
|
2,343.2
|
|
|
$
|
1,558.4
|
|
|
$
|
1,542.8
|
|
|
$
|
328.5
|
|
|
$
|
15.6
|
|
|
$
|
(90.4
|
)
|
|
$
|
5,698.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Total Property, Plant and Equipment
|
$
|
43,294.4
|
|
|
$
|
16,371.2
|
|
|
$
|
7,110.2
|
|
|
$
|
644.6
|
|
|
$
|
374.5
|
|
|
$
|
(366.4
|
)
|
(b)
|
$
|
67,428.5
|
|
Accumulated Depreciation and Amortization
|
13,153.4
|
|
|
3,768.3
|
|
|
176.6
|
|
|
75.0
|
|
|
180.6
|
|
|
(186.9
|
)
|
(b)
|
17,167.0
|
|
|||||||
Total Property, Plant and Equipment
–
Net
|
$
|
30,141.0
|
|
|
$
|
12,602.9
|
|
|
$
|
6,933.6
|
|
|
$
|
569.6
|
|
|
$
|
193.9
|
|
|
$
|
(179.5
|
)
|
(b)
|
$
|
50,261.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Total Assets
|
$
|
37,579.7
|
|
|
$
|
16,060.7
|
|
|
$
|
8,141.8
|
|
|
$
|
2,009.8
|
|
|
$
|
3,959.1
|
|
(c)
|
$
|
(3,022.0
|
)
|
(b) (d)
|
$
|
64,729.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Investments in Equity Method Investees
|
$
|
37.1
|
|
|
$
|
1.5
|
|
|
$
|
742.9
|
|
|
$
|
16.6
|
|
|
$
|
14.2
|
|
|
$
|
—
|
|
|
$
|
812.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Long-term Debt Due Within One Year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Nonaffiliated
|
$
|
1,038.1
|
|
|
$
|
663.1
|
|
|
$
|
50.0
|
|
|
$
|
—
|
|
|
$
|
2.5
|
|
|
$
|
—
|
|
|
$
|
1,753.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Long-term Debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Affiliated
|
50.0
|
|
|
—
|
|
|
—
|
|
|
32.2
|
|
|
—
|
|
|
(82.2
|
)
|
|
—
|
|
|||||||
Nonaffiliated
|
10,801.4
|
|
|
4,705.4
|
|
|
2,631.3
|
|
|
(0.3
|
)
|
|
1,281.8
|
|
|
—
|
|
|
19,419.6
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Total Long-term Debt
|
$
|
11,889.5
|
|
|
$
|
5,368.5
|
|
|
$
|
2,681.3
|
|
|
$
|
31.9
|
|
|
$
|
1,284.3
|
|
|
$
|
(82.2
|
)
|
|
$
|
21,173.3
|
|
(a)
|
Corporate and Other primarily includes the purchasing of receivables from certain AEP utility subsidiaries. This segment also includes Parent’s guarantee revenue received from affiliates, investment income, interest income, interest expense and other nonallocated costs.
|
(b)
|
Includes eliminations due to an intercompany capital lease.
|
(c)
|
Includes elimination of AEP Parent’s investments in wholly-owned subsidiary companies.
|
(d)
|
Reconciling Adjustments for Total Assets primarily include elimination of intercompany advances to affiliates and intercompany accounts receivable.
|
(e)
|
Amounts reflect the impact of fair value hedge accounting. See “Accounting for Fair Value Hedging Strategies” section of Note 10 for additional information.
|
|
State Transcos
|
|
AEPTCo Parent
|
|
Reconciling Adjustments
|
|
AEPTCo
Consolidated
|
||||||||
2018
|
(in millions)
|
||||||||||||||
Revenues from:
|
|
|
|
|
|
|
|
||||||||
External Customers
|
$
|
177.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
177.0
|
|
Sales to AEP Affiliates
|
598.9
|
|
|
—
|
|
|
—
|
|
|
598.9
|
|
||||
Other Revenues
|
0.2
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
||||
Total Revenues
|
$
|
776.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
776.1
|
|
|
|
|
|
|
|
|
|
||||||||
Depreciation and Amortization
|
$
|
133.9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
133.9
|
|
Interest Income
|
1.3
|
|
|
104.6
|
|
|
(103.4
|
)
|
(a)
|
2.5
|
|
||||
Allowance for Equity Funds Used During Construction
|
70.6
|
|
|
—
|
|
|
—
|
|
|
70.6
|
|
||||
Interest Expense
|
83.2
|
|
|
103.4
|
|
|
(103.4
|
)
|
(a)
|
83.2
|
|
||||
Income Tax Expense
|
83.9
|
|
|
0.2
|
|
|
—
|
|
|
84.1
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Net Income
|
$
|
314.9
|
|
|
$
|
1.0
|
|
(b)
|
$
|
—
|
|
|
$
|
315.9
|
|
|
|
|
|
|
|
|
|
||||||||
Gross Property Additions
|
$
|
1,570.8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,570.8
|
|
|
|
|
|
|
|
|
|
||||||||
Total Transmission Property
|
$
|
8,268.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,268.1
|
|
Accumulated Depreciation and Amortization
|
271.9
|
|
|
—
|
|
|
—
|
|
|
271.9
|
|
||||
Total Transmission Property - Net
|
$
|
7,996.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,996.2
|
|
|
|
|
|
|
|
|
|
||||||||
Notes Receivable - Affiliated
|
$
|
—
|
|
|
$
|
2,823.0
|
|
|
$
|
(2,823.0
|
)
|
(c)
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||||||
Total Assets
|
$
|
8,406.8
|
|
|
$
|
2,857.1
|
|
(d)
|
$
|
(2,869.8
|
)
|
(e)
|
$
|
8,394.1
|
|
|
|
|
|
|
|
|
|
||||||||
Total Long-Term Debt
|
$
|
2,850.0
|
|
|
$
|
2,823.0
|
|
|
$
|
(2,850.0
|
)
|
(c)
|
$
|
2,823.0
|
|
|
State Transcos
(f)
|
|
AEPTCo Parent
|
|
Reconciling Adjustments
|
|
AEPTCo
Consolidated (f)
|
||||||||
2017
|
(in millions)
|
||||||||||||||
Revenues from:
|
|
|
|
|
|
|
|
||||||||
External Customers
|
$
|
138.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
138.0
|
|
Sales to AEP Affiliates
|
568.1
|
|
|
—
|
|
|
—
|
|
|
568.1
|
|
||||
Other Revenues
|
0.8
|
|
|
—
|
|
|
—
|
|
|
0.8
|
|
||||
Total Revenues
|
$
|
706.9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
706.9
|
|
|
|
|
|
|
|
|
|
||||||||
Depreciation and Amortization
|
$
|
95.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
95.7
|
|
Interest Income
|
0.7
|
|
|
82.9
|
|
|
(82.4
|
)
|
(a)
|
1.2
|
|
||||
Allowance for Equity Funds Used During Construction
|
49.0
|
|
|
—
|
|
|
—
|
|
|
49.0
|
|
||||
Interest Expense
|
70.2
|
|
|
82.4
|
|
|
(82.4
|
)
|
(a)
|
70.2
|
|
||||
Income Tax Expense
|
142.0
|
|
|
0.2
|
|
|
—
|
|
|
142.2
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Net Income
|
$
|
270.4
|
|
|
$
|
0.3
|
|
(b)
|
$
|
—
|
|
|
$
|
270.7
|
|
|
|
|
|
|
|
|
|
||||||||
Gross Property Additions
|
$
|
1,522.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,522.5
|
|
|
|
|
|
|
|
|
|
||||||||
Total Transmission Property
|
$
|
6,770.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,770.5
|
|
Accumulated Depreciation and Amortization
|
152.6
|
|
|
—
|
|
|
—
|
|
|
152.6
|
|
||||
Total Transmission Property - Net
|
$
|
6,617.9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,617.9
|
|
|
|
|
|
|
|
|
|
||||||||
Notes Receivable - Affiliated
|
$
|
—
|
|
|
$
|
2,550.4
|
|
|
$
|
(2,550.4
|
)
|
(c)
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||||||
Total Assets
|
$
|
7,086.9
|
|
|
$
|
2,590.1
|
|
(d)
|
$
|
(2,594.9
|
)
|
(e)
|
$
|
7,082.1
|
|
|
|
|
|
|
|
|
|
||||||||
Total Long-Term Debt
|
$
|
2,575.0
|
|
|
$
|
2,550.4
|
|
|
$
|
(2,575.0
|
)
|
(c)
|
$
|
2,550.4
|
|
|
State Transcos
|
|
AEPTCo Parent
|
|
Reconciling Adjustments
|
|
AEPTCo
Consolidated
|
||||||||
2016
|
(in millions)
|
||||||||||||||
Revenues from:
|
|
|
|
|
|
|
|
||||||||
External Customers
|
$
|
110.4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
110.4
|
|
Sales to AEP Affiliates
|
367.5
|
|
|
—
|
|
|
—
|
|
|
367.5
|
|
||||
Other
|
0.1
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
||||
Total Revenues
|
$
|
478.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
478.0
|
|
|
|
|
|
|
|
|
|
||||||||
Depreciation and Amortization
|
$
|
65.9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
65.9
|
|
Interest Income
|
0.1
|
|
|
57.8
|
|
|
(57.5
|
)
|
(a)
|
0.4
|
|
||||
Allowance for Equity Funds Used During Construction
|
52.3
|
|
|
—
|
|
|
—
|
|
|
52.3
|
|
||||
Interest Expense
|
45.6
|
|
|
57.9
|
|
|
(57.5
|
)
|
(a)
|
46.0
|
|
||||
Income Tax Expense (Benefit)
|
94.4
|
|
|
(0.3
|
)
|
|
—
|
|
|
94.1
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Net Income (Loss)
|
$
|
193.3
|
|
|
$
|
(0.6
|
)
|
(b)
|
$
|
—
|
|
|
$
|
192.7
|
|
|
|
|
|
|
|
|
|
||||||||
Gross Property Additions
|
$
|
1,166.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,166.0
|
|
|
|
|
|
|
|
|
|
||||||||
Total Assets
|
$
|
5,337.5
|
|
|
$
|
1,987.7
|
|
(d)
|
$
|
(1,975.4
|
)
|
(e)
|
$
|
5,349.8
|
|
(a)
|
Elimination of intercompany interest income/interest expense on affiliated debt arrangement.
|
(b)
|
Includes elimination of AEPTCo Parent’s equity earnings in the State Transcos.
|
(c)
|
Elimination of intercompany debt.
|
(d)
|
Includes elimination of AEPTCo Parent’s investments in the State Transcos.
|
(e)
|
Primarily relates to elimination of Notes Receivable from the State Transcos.
|
(f)
|
The amounts presented reflect the revisions made to AEPTCo’s previously issued financial statements. See the “Revisions to Previously Issued Financial Statements” section of Note 1 for additional information.
|
Primary Risk
Exposure
|
|
Unit of
Measure
|
|
AEP
|
|
AEP Texas
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||||
|
|
|
|
(in millions)
|
||||||||||||||||||||||||||
Commodity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Power
|
|
MWhs
|
|
371.1
|
|
|
—
|
|
|
66.4
|
|
|
40.9
|
|
|
7.8
|
|
|
15.2
|
|
|
4.5
|
|
|||||||
Natural Gas
|
|
MMBtus
|
|
87.9
|
|
|
—
|
|
|
4.0
|
|
|
2.3
|
|
|
—
|
|
|
—
|
|
|
15.2
|
|
|||||||
Heating Oil and Gasoline
|
|
Gallons
|
|
7.4
|
|
|
1.5
|
|
|
1.4
|
|
|
0.7
|
|
|
1.8
|
|
|
0.7
|
|
|
0.8
|
|
|||||||
Interest Rate
|
|
USD
|
|
$
|
37.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Interest Rate
|
|
USD
|
|
$
|
500.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Primary Risk
Exposure
|
|
Unit of
Measure
|
|
AEP
|
|
AEP Texas
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||||
|
|
|
|
(in millions)
|
||||||||||||||||||||||||||
Commodity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Power
|
|
MWhs
|
|
358.7
|
|
|
—
|
|
|
57.4
|
|
|
38.5
|
|
|
10.4
|
|
|
10.3
|
|
|
22.7
|
|
|||||||
Coal
|
|
Tons
|
|
2.0
|
|
|
—
|
|
|
—
|
|
|
2.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Natural Gas
|
|
MMBtus
|
|
53.7
|
|
|
—
|
|
|
1.1
|
|
|
0.7
|
|
|
—
|
|
|
—
|
|
|
18.3
|
|
|||||||
Heating Oil and Gasoline
|
|
Gallons
|
|
6.9
|
|
|
1.4
|
|
|
1.3
|
|
|
0.7
|
|
|
1.6
|
|
|
0.7
|
|
|
0.8
|
|
|||||||
Interest Rate
|
|
USD
|
|
$
|
50.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Interest Rate
|
|
USD
|
|
$
|
500.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Risk
Management
Contracts
|
|
Hedging Contracts
|
|
Gross Amounts
of Risk
Management
Assets/
Liabilities
Recognized
|
|
Gross
Amounts
Offset in the
Statement of
Financial
Position (b)
|
|
Net Amounts of
Assets/Liabilities
Presented in the
Statement of
Financial
Position (c)
|
||||||||||||||
Balance Sheet Location
|
|
Commodity (a)
|
|
Commodity (a)
|
|
Interest Rate (a)
|
|
|
|
|||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
Current Risk Management Assets
|
|
$
|
397.5
|
|
|
$
|
28.5
|
|
|
$
|
—
|
|
|
$
|
426.0
|
|
|
$
|
(263.2
|
)
|
|
$
|
162.8
|
|
Long-term Risk Management Assets
|
|
276.4
|
|
|
16.0
|
|
|
—
|
|
|
292.4
|
|
|
(38.4
|
)
|
|
254.0
|
|
||||||
Total Assets
|
|
673.9
|
|
|
44.5
|
|
|
—
|
|
|
718.4
|
|
|
(301.6
|
)
|
|
416.8
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current Risk Management Liabilities
|
|
293.8
|
|
|
13.2
|
|
|
2.0
|
|
|
309.0
|
|
|
(254.0
|
)
|
|
55.0
|
|
||||||
Long-term Risk Management Liabilities
|
|
225.7
|
|
|
56.1
|
|
|
15.4
|
|
|
297.2
|
|
|
(33.8
|
)
|
|
263.4
|
|
||||||
Total Liabilities
|
|
519.5
|
|
|
69.3
|
|
|
17.4
|
|
|
606.2
|
|
|
(287.8
|
)
|
|
318.4
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total MTM Derivative Contract Net Assets (Liabilities)
|
|
$
|
154.4
|
|
|
$
|
(24.8
|
)
|
|
$
|
(17.4
|
)
|
|
$
|
112.2
|
|
|
$
|
(13.8
|
)
|
|
$
|
98.4
|
|
|
|
Risk
Management
Contracts
|
|
Hedging Contracts
|
|
Gross Amounts
of Risk
Management
Assets/
Liabilities
Recognized
|
|
Gross
Amounts
Offset in the
Statement of
Financial
Position (b)
|
|
Net Amounts of
Assets/Liabilities
Presented in the
Statement of
Financial
Position (c)
|
||||||||||||||
Balance Sheet Location
|
|
Commodity (a)
|
|
Commodity (a)
|
|
Interest Rate (a)
|
|
|
|
|||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
Current Risk Management Assets
|
|
$
|
389.0
|
|
|
$
|
17.5
|
|
|
$
|
2.5
|
|
|
$
|
409.0
|
|
|
$
|
(282.8
|
)
|
|
$
|
126.2
|
|
Long-term Risk Management Assets
|
|
300.9
|
|
|
6.3
|
|
|
—
|
|
|
307.2
|
|
|
(25.1
|
)
|
|
282.1
|
|
||||||
Total Assets
|
|
689.9
|
|
|
23.8
|
|
|
2.5
|
|
|
716.2
|
|
|
(307.9
|
)
|
|
408.3
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current Risk Management Liabilities
|
|
334.6
|
|
|
9.0
|
|
|
—
|
|
|
343.6
|
|
|
(282.0
|
)
|
|
61.6
|
|
||||||
Long-term Risk Management Liabilities
|
|
280.6
|
|
|
58.3
|
|
|
8.6
|
|
|
347.5
|
|
|
(25.5
|
)
|
|
322.0
|
|
||||||
Total Liabilities
|
|
615.2
|
|
|
67.3
|
|
|
8.6
|
|
|
691.1
|
|
|
(307.5
|
)
|
|
383.6
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total MTM Derivative Contract Net Assets (Liabilities)
|
|
$
|
74.7
|
|
|
$
|
(43.5
|
)
|
|
$
|
(6.1
|
)
|
|
$
|
25.1
|
|
|
$
|
(0.4
|
)
|
|
$
|
24.7
|
|
|
|
Risk Management
|
|
Gross Amounts Offset
|
|
Net Amounts of Assets/Liabilities
|
||||||
|
|
Contracts -
|
|
in the Statement of
|
|
Presented in the Statement
|
||||||
Balance Sheet Location
|
|
Commodity (a)
|
|
Financial Position (b)
|
|
of Financial Position (c)
|
||||||
|
|
(in millions)
|
||||||||||
Current Risk Management Assets
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Long-term Risk Management Assets
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total Assets
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
Current Risk Management Liabilities
|
|
0.7
|
|
|
(0.5
|
)
|
|
0.2
|
|
|||
Long-term Risk Management Liabilities
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total Liabilities
|
|
0.7
|
|
|
(0.5
|
)
|
|
0.2
|
|
|||
|
|
|
|
|
|
|
||||||
Total MTM Derivative Contract Net Assets (Liabilities)
|
|
$
|
(0.7
|
)
|
|
$
|
0.5
|
|
|
$
|
(0.2
|
)
|
|
|
Risk Management
|
|
Gross Amounts Offset
|
|
Net Amounts of Assets/Liabilities
|
||||||
|
|
Contracts -
|
|
in the Statement of
|
|
Presented in the Statement
|
||||||
Balance Sheet Location
|
|
Commodity (a)
|
|
Financial Position (b)
|
|
of Financial Position (c)
|
||||||
|
|
(in millions)
|
||||||||||
Current Risk Management Assets
|
|
$
|
0.5
|
|
|
$
|
—
|
|
|
$
|
0.5
|
|
Long-term Risk Management Assets
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total Assets
|
|
0.5
|
|
|
—
|
|
|
0.5
|
|
|||
|
|
|
|
|
|
|
||||||
Current Risk Management Liabilities
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Long-term Risk Management Liabilities
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total Liabilities
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
Total MTM Derivative Contract Net Assets
|
|
$
|
0.5
|
|
|
$
|
—
|
|
|
$
|
0.5
|
|
|
|
Risk Management
|
|
Gross Amounts Offset
|
|
Net Amounts of Assets/Liabilities
|
||||||
|
|
Contracts -
|
|
in the Statement of
|
|
Presented in the Statement
|
||||||
Balance Sheet Location
|
|
Commodity (a)
|
|
Financial Position (b)
|
|
of Financial Position (c)
|
||||||
|
|
(in millions)
|
||||||||||
Current Risk Management Assets
|
|
$
|
114.4
|
|
|
$
|
(57.2
|
)
|
|
$
|
57.2
|
|
Long-term Risk Management Assets
|
|
3.1
|
|
|
(2.2
|
)
|
|
0.9
|
|
|||
Total Assets
|
|
117.5
|
|
|
(59.4
|
)
|
|
58.1
|
|
|||
|
|
|
|
|
|
|
||||||
Current Risk Management Liabilities
|
|
56.7
|
|
|
(56.3
|
)
|
|
0.4
|
|
|||
Long-term Risk Management Liabilities
|
|
2.4
|
|
|
(2.2
|
)
|
|
0.2
|
|
|||
Total Liabilities
|
|
59.1
|
|
|
(58.5
|
)
|
|
0.6
|
|
|||
|
|
|
|
|
|
|
||||||
Total MTM Derivative Contract Net Assets (Liabilities)
|
|
$
|
58.4
|
|
|
$
|
(0.9
|
)
|
|
$
|
57.5
|
|
|
|
Risk Management
|
|
Gross Amounts Offset
|
|
Net Amounts of Assets/Liabilities
|
||||||
|
|
Contracts -
|
|
in the Statement of
|
|
Presented in the Statement
|
||||||
Balance Sheet Location
|
|
Commodity (a)
|
|
Financial Position (b)
|
|
of Financial Position (c)
|
||||||
|
|
(in millions)
|
||||||||||
Current Risk Management Assets
|
|
$
|
75.6
|
|
|
$
|
(50.7
|
)
|
|
$
|
24.9
|
|
Long-term Risk Management Assets
|
|
2.4
|
|
|
(1.3
|
)
|
|
1.1
|
|
|||
Total Assets
|
|
78.0
|
|
|
(52.0
|
)
|
|
26.0
|
|
|||
|
|
|
|
|
|
|
||||||
Current Risk Management Liabilities
|
|
50.6
|
|
|
(49.3
|
)
|
|
1.3
|
|
|||
Long-term Risk Management Liabilities
|
|
1.4
|
|
|
(1.2
|
)
|
|
0.2
|
|
|||
Total Liabilities
|
|
52.0
|
|
|
(50.5
|
)
|
|
1.5
|
|
|||
|
|
|
|
|
|
|
||||||
Total MTM Derivative Contract Net Assets (Liabilities)
|
|
$
|
26.0
|
|
|
$
|
(1.5
|
)
|
|
$
|
24.5
|
|
|
|
Risk Management
|
|
Gross Amounts Offset
|
|
Net Amounts of Assets/Liabilities
|
||||||
|
|
Contracts -
|
|
in the Statement of
|
|
Presented in the Statement
|
||||||
Balance Sheet Location
|
|
Commodity (a)
|
|
Financial Position (b)
|
|
of Financial Position (c)
|
||||||
|
|
(in millions)
|
||||||||||
Current Risk Management Assets
|
|
$
|
50.4
|
|
|
$
|
(41.8
|
)
|
|
$
|
8.6
|
|
Long-term Risk Management Assets
|
|
2.0
|
|
|
(1.4
|
)
|
|
0.6
|
|
|||
Total Assets
|
|
52.4
|
|
|
(43.2
|
)
|
|
9.2
|
|
|||
|
|
|
|
|
|
|
||||||
Current Risk Management Liabilities
|
|
41.1
|
|
|
(40.8
|
)
|
|
0.3
|
|
|||
Long-term Risk Management Liabilities
|
|
1.6
|
|
|
(1.5
|
)
|
|
0.1
|
|
|||
Total Liabilities
|
|
42.7
|
|
|
(42.3
|
)
|
|
0.4
|
|
|||
|
|
|
|
|
|
|
||||||
Total MTM Derivative Contract Net Assets (Liabilities)
|
|
$
|
9.7
|
|
|
$
|
(0.9
|
)
|
|
$
|
8.8
|
|
|
|
Risk Management
|
|
Gross Amounts Offset
|
|
Net Amounts of Assets/Liabilities
|
||||||
|
|
Contracts -
|
|
in the Statement of
|
|
Presented in the Statement
|
||||||
Balance Sheet Location
|
|
Commodity (a)
|
|
Financial Position (b)
|
|
of Financial Position (c)
|
||||||
|
|
(in millions)
|
||||||||||
Current Risk Management Assets
|
|
$
|
47.2
|
|
|
$
|
(39.6
|
)
|
|
$
|
7.6
|
|
Long-term Risk Management Assets
|
|
1.6
|
|
|
(0.9
|
)
|
|
0.7
|
|
|||
Total Assets
|
|
48.8
|
|
|
(40.5
|
)
|
|
8.3
|
|
|||
|
|
|
|
|
|
|
||||||
Current Risk Management Liabilities
|
|
48.5
|
|
|
(45.0
|
)
|
|
3.5
|
|
|||
Long-term Risk Management Liabilities
|
|
0.9
|
|
|
(0.8
|
)
|
|
0.1
|
|
|||
Total Liabilities
|
|
49.4
|
|
|
(45.8
|
)
|
|
3.6
|
|
|||
|
|
|
|
|
|
|
||||||
Total MTM Derivative Contract Net Assets (Liabilities)
|
|
$
|
(0.6
|
)
|
|
$
|
5.3
|
|
|
$
|
4.7
|
|
|
|
Risk Management
|
|
Gross Amounts Offset
|
|
Net Amounts of Assets/Liabilities
|
||||||
|
|
Contracts -
|
|
in the Statement of
|
|
Presented in the Statement
|
||||||
Balance Sheet Location
|
|
Commodity (a)
|
|
Financial Position (b)
|
|
of Financial Position (c)
|
||||||
|
|
(in millions)
|
||||||||||
Current Risk Management Assets
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Long-term Risk Management Assets
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total Assets
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
Current Risk Management Liabilities
|
|
6.4
|
|
|
(0.6
|
)
|
|
5.8
|
|
|||
Long-term Risk Management Liabilities
|
|
93.8
|
|
|
—
|
|
|
93.8
|
|
|||
Total Liabilities
|
|
100.2
|
|
|
(0.6
|
)
|
|
99.6
|
|
|||
|
|
|
|
|
|
|
||||||
Total MTM Derivative Contract Net Assets (Liabilities)
|
|
$
|
(100.2
|
)
|
|
$
|
0.6
|
|
|
$
|
(99.6
|
)
|
|
|
Risk Management
|
|
Gross Amounts Offset
|
|
Net Amounts of Assets/Liabilities
|
||||||
|
|
Contracts -
|
|
in the Statement of
|
|
Presented in the Statement
|
||||||
Balance Sheet Location
|
|
Commodity (a)
|
|
Financial Position (b)
|
|
of Financial Position (c)
|
||||||
|
|
(in millions)
|
||||||||||
Current Risk Management Assets
|
|
$
|
0.6
|
|
|
$
|
—
|
|
|
$
|
0.6
|
|
Long-term Risk Management Assets
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total Assets
|
|
0.6
|
|
|
—
|
|
|
0.6
|
|
|||
|
|
|
|
|
|
|
||||||
Current Risk Management Liabilities
|
|
6.4
|
|
|
—
|
|
|
6.4
|
|
|||
Long-term Risk Management Liabilities
|
|
126.0
|
|
|
—
|
|
|
126.0
|
|
|||
Total Liabilities
|
|
132.4
|
|
|
—
|
|
|
132.4
|
|
|||
|
|
|
|
|
|
|
||||||
Total MTM Derivative Contract Net Liabilities
|
|
$
|
(131.8
|
)
|
|
$
|
—
|
|
|
$
|
(131.8
|
)
|
|
|
Risk Management
|
|
Gross Amounts Offset
|
|
Net Amounts of Assets/Liabilities
|
||||||
|
|
Contracts -
|
|
in the Statement of
|
|
Presented in the Statement
|
||||||
Balance Sheet Location
|
|
Commodity (a)
|
|
Financial Position (b)
|
|
of Financial Position (c)
|
||||||
|
|
(in millions)
|
||||||||||
Current Risk Management Assets
|
|
$
|
10.9
|
|
|
$
|
(0.5
|
)
|
|
$
|
10.4
|
|
Long-term Risk Management Assets
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total Assets
|
|
10.9
|
|
|
(0.5
|
)
|
|
10.4
|
|
|||
|
|
|
|
|
|
|
||||||
Current Risk Management Liabilities
|
|
1.7
|
|
|
(0.7
|
)
|
|
1.0
|
|
|||
Long-term Risk Management Liabilities
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total Liabilities
|
|
1.7
|
|
|
(0.7
|
)
|
|
1.0
|
|
|||
|
|
|
|
|
|
|
||||||
Total MTM Derivative Contract Net Assets
|
|
$
|
9.2
|
|
|
$
|
0.2
|
|
|
$
|
9.4
|
|
|
|
Risk Management
|
|
Gross Amounts Offset
|
|
Net Amounts of Assets/Liabilities
|
||||||
|
|
Contracts -
|
|
in the Statement of
|
|
Presented in the Statement
|
||||||
Balance Sheet Location
|
|
Commodity (a)
|
|
Financial Position (b)
|
|
of Financial Position (c)
|
||||||
|
|
(in millions)
|
||||||||||
Current Risk Management Assets
|
|
$
|
6.6
|
|
|
$
|
(0.2
|
)
|
|
$
|
6.4
|
|
Long-term Risk Management Assets
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total Assets
|
|
6.6
|
|
|
(0.2
|
)
|
|
6.4
|
|
|||
|
|
|
|
|
|
|
||||||
Current Risk Management Liabilities
|
|
0.2
|
|
|
(0.2
|
)
|
|
—
|
|
|||
Long-term Risk Management Liabilities
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total Liabilities
|
|
0.2
|
|
|
(0.2
|
)
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
Total MTM Derivative Contract Net Assets
|
|
$
|
6.4
|
|
|
$
|
—
|
|
|
$
|
6.4
|
|
|
|
Risk Management
|
|
Gross Amounts Offset
|
|
Net Amounts of Assets/Liabilities
|
||||||
|
|
Contracts -
|
|
in the Statement of
|
|
Presented in the Statement
|
||||||
Balance Sheet Location
|
|
Commodity (a)
|
|
Financial Position (b)
|
|
of Financial Position (c)
|
||||||
|
|
(in millions)
|
||||||||||
Current Risk Management Assets
|
|
$
|
5.6
|
|
|
$
|
(0.8
|
)
|
|
$
|
4.8
|
|
Long-term Risk Management Assets
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total Assets
|
|
5.6
|
|
|
(0.8
|
)
|
|
4.8
|
|
|||
|
|
|
|
|
|
|
||||||
Current Risk Management Liabilities
|
|
1.5
|
|
|
(1.1
|
)
|
|
0.4
|
|
|||
Long-term Risk Management Liabilities
|
|
2.2
|
|
|
—
|
|
|
2.2
|
|
|||
Total Liabilities
|
|
3.7
|
|
|
(1.1
|
)
|
|
2.6
|
|
|||
|
|
|
|
|
|
|
||||||
Total MTM Derivative Contract Net Assets
|
|
$
|
1.9
|
|
|
$
|
0.3
|
|
|
$
|
2.2
|
|
|
|
Risk Management
|
|
Gross Amounts Offset
|
|
Net Amounts of Assets/Liabilities
|
||||||
|
|
Contracts -
|
|
in the Statement of
|
|
Presented in the Statement
|
||||||
Balance Sheet Location
|
|
Commodity (a)
|
|
Financial Position (b)
|
|
of Financial Position (c)
|
||||||
|
|
(in millions)
|
||||||||||
Current Risk Management Assets
|
|
$
|
7.0
|
|
|
$
|
(0.6
|
)
|
|
$
|
6.4
|
|
Long-term Risk Management Assets
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total Assets
|
|
7.0
|
|
|
(0.6
|
)
|
|
6.4
|
|
|||
|
|
|
|
|
|
|
||||||
Current Risk Management Liabilities
|
|
0.8
|
|
|
(0.6
|
)
|
|
0.2
|
|
|||
Long-term Risk Management Liabilities
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total Liabilities
|
|
0.8
|
|
|
(0.6
|
)
|
|
0.2
|
|
|||
|
|
|
|
|
|
|
||||||
Total MTM Derivative Contract Net Assets
|
|
$
|
6.2
|
|
|
$
|
—
|
|
|
$
|
6.2
|
|
(a)
|
Derivative instruments within these categories are reported gross. These instruments are subject to master netting agreements and are presented on the balance sheets on a net basis in accordance with the accounting guidance for “Derivatives and Hedging.”
|
(b)
|
Amounts include counterparty netting of risk management and hedging contracts and associated cash collateral in accordance with the accounting guidance for “Derivatives and Hedging.”
|
(c)
|
All derivative contracts subject to a master netting arrangement or similar agreement are offset in the statement of financial position.
|
Location of Gain (Loss)
|
|
AEP
|
|
AEP Texas
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||
Vertically Integrated Utilities Revenues
|
|
$
|
(10.4
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Generation & Marketing Revenues
|
|
38.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Electric Generation, Transmission and Distribution Revenues
|
|
—
|
|
|
—
|
|
|
(1.9
|
)
|
|
(8.2
|
)
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|||||||
Purchased Electricity for Resale
|
|
8.6
|
|
|
—
|
|
|
7.6
|
|
|
0.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Other Operation
|
|
1.7
|
|
|
0.4
|
|
|
0.2
|
|
|
0.2
|
|
|
0.3
|
|
|
0.2
|
|
|
0.2
|
|
|||||||
Maintenance
|
|
1.9
|
|
|
0.4
|
|
|
0.4
|
|
|
0.2
|
|
|
0.4
|
|
|
0.2
|
|
|
0.2
|
|
|||||||
Regulatory Assets (a)
|
|
27.9
|
|
|
(0.7
|
)
|
|
(0.7
|
)
|
|
7.1
|
|
|
24.9
|
|
|
(1.1
|
)
|
|
(1.2
|
)
|
|||||||
Regulatory Liabilities (a)
|
|
222.7
|
|
|
(0.5
|
)
|
|
135.5
|
|
|
11.6
|
|
|
—
|
|
|
37.3
|
|
|
11.9
|
|
|||||||
Total Gain (Loss) on Risk Management Contracts
|
|
$
|
291.3
|
|
|
$
|
(0.4
|
)
|
|
$
|
141.1
|
|
|
$
|
11.7
|
|
|
$
|
25.6
|
|
|
$
|
36.6
|
|
|
$
|
11.2
|
|
Location of Gain (Loss)
|
|
AEP
|
|
AEP Texas
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||
Vertically Integrated Utilities Revenues
|
|
$
|
6.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Generation & Marketing Revenues
|
|
42.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Electric Generation, Transmission and Distribution Revenues
|
|
—
|
|
|
—
|
|
|
0.6
|
|
|
5.3
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|||||||
Purchased Electricity for Resale
|
|
5.6
|
|
|
—
|
|
|
2.0
|
|
|
0.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Other Operation
|
|
0.8
|
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|||||||
Maintenance
|
|
0.7
|
|
|
0.2
|
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|||||||
Regulatory Assets (a)
|
|
(29.4
|
)
|
|
—
|
|
|
—
|
|
|
(7.4
|
)
|
|
(22.0
|
)
|
|
—
|
|
|
0.3
|
|
|||||||
Regulatory Liabilities (a)
|
|
109.4
|
|
|
0.1
|
|
|
40.4
|
|
|
15.9
|
|
|
—
|
|
|
24.8
|
|
|
24.3
|
|
|||||||
Total Gain (Loss) on Risk Management Contracts
|
|
$
|
136.0
|
|
|
$
|
0.4
|
|
|
$
|
43.2
|
|
|
$
|
14.6
|
|
|
$
|
(21.8
|
)
|
|
$
|
25.0
|
|
|
$
|
24.9
|
|
Location of Gain (Loss)
|
|
AEP
|
|
AEP Texas
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||
Vertically Integrated Utilities Revenues
|
|
$
|
4.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Transmission and Distribution Utilities Revenues
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Generation & Marketing Revenues
|
|
59.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Electric Generation, Transmission and Distribution Revenues
|
|
—
|
|
|
—
|
|
|
(0.6
|
)
|
|
4.1
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|||||||
Sales to AEP Affiliates
|
|
—
|
|
|
—
|
|
|
2.1
|
|
|
5.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Purchased Electricity for Resale
|
|
6.6
|
|
|
—
|
|
|
3.5
|
|
|
0.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Other Operation
|
|
(1.6
|
)
|
|
(0.4
|
)
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
(0.3
|
)
|
|
(0.1
|
)
|
|
(0.3
|
)
|
|||||||
Maintenance
|
|
(1.8
|
)
|
|
(0.4
|
)
|
|
(0.4
|
)
|
|
(0.1
|
)
|
|
(0.4
|
)
|
|
(0.2
|
)
|
|
(0.2
|
)
|
|||||||
Regulatory Assets (a)
|
|
(117.4
|
)
|
|
0.8
|
|
|
0.6
|
|
|
3.1
|
|
|
(127.7
|
)
|
|
0.4
|
|
|
5.2
|
|
|||||||
Regulatory Liabilities (a)
|
|
79.1
|
|
|
0.4
|
|
|
51.4
|
|
|
13.9
|
|
|
(15.2
|
)
|
|
6.5
|
|
|
15.7
|
|
|||||||
Total Gain (Loss) on Risk Management Contracts
|
|
$
|
28.4
|
|
|
$
|
0.4
|
|
|
$
|
56.5
|
|
|
$
|
27.0
|
|
|
$
|
(143.5
|
)
|
|
$
|
6.6
|
|
|
$
|
20.4
|
|
(a)
|
Represents realized and unrealized gains and losses subject to regulatory accounting treatment recorded as either current or noncurrent on the balance sheets.
|
(a)
|
Amounts included on the balance sheets within Long-term Debt Due within One Year and Long-term Debt, respectively.
|
|
Twelve Months Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
(in millions)
|
||||||||||
Gain (Loss) on Interest Rate Contracts:
|
|
|
|
|
|
||||||
Gain (Loss) on Fair Value Hedging Instruments (a)
|
$
|
(11.3
|
)
|
|
$
|
(4.8
|
)
|
|
$
|
1.6
|
|
Gain (Loss) on Fair Value Portion of Long-term Debt (a)
|
11.3
|
|
|
4.8
|
|
|
(1.6
|
)
|
(a)
|
Gain (Loss) is included in Interest Expense on the statements of income.
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||
|
|
Commodity
|
|
Interest Rate
|
|
Commodity
|
|
Interest Rate
|
||||||||
|
|
(in millions)
|
||||||||||||||
AOCI Gain (Loss) Net of Tax
|
|
$
|
(23.0
|
)
|
|
$
|
(12.6
|
)
|
|
$
|
(28.4
|
)
|
|
$
|
(13.0
|
)
|
Portion Expected to be Reclassified to Net Income During the Next Twelve Months
|
|
10.4
|
|
|
(1.1
|
)
|
|
5.5
|
|
|
(0.8
|
)
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||
|
|
Interest Rate
|
||||||||||||||
|
|
|
|
Expected to be
|
|
|
|
Expected to be
|
||||||||
|
|
|
|
Reclassed to
|
|
|
|
Reclassed to
|
||||||||
|
|
|
|
Net Income During
|
|
|
|
Net Income During
|
||||||||
|
|
AOCI Gain (Loss)
|
|
the Next
|
|
AOCI Gain (Loss)
|
|
the Next
|
||||||||
Company
|
|
Net of Tax
|
|
Twelve Months
|
|
Net of Tax
|
|
Twelve Months
|
||||||||
|
|
(in millions)
|
||||||||||||||
AEP Texas
|
|
$
|
(4.4
|
)
|
|
$
|
(1.1
|
)
|
|
$
|
(4.5
|
)
|
|
$
|
(0.9
|
)
|
APCo
|
|
1.8
|
|
|
0.9
|
|
|
2.2
|
|
|
0.7
|
|
||||
I&M
|
|
(11.5
|
)
|
|
(1.6
|
)
|
|
(10.7
|
)
|
|
(1.3
|
)
|
||||
OPCo
|
|
1.0
|
|
|
1.0
|
|
|
1.9
|
|
|
1.1
|
|
||||
PSO
|
|
2.1
|
|
|
1.0
|
|
|
2.6
|
|
|
0.8
|
|
||||
SWEPCo
|
|
(3.3
|
)
|
|
(1.5
|
)
|
|
(6.0
|
)
|
|
(1.4
|
)
|
|
|
December 31, 2018
|
||||||||||
|
|
Liabilities for
|
|
|
|
Additional
|
||||||
|
|
Contracts with Cross
|
|
|
|
Settlement
|
||||||
|
|
Default Provisions
|
|
|
|
Liability if Cross
|
||||||
|
|
Prior to Contractual
|
|
Amount of Cash
|
|
Default Provision
|
||||||
Company
|
|
Netting Arrangements
|
|
Collateral Posted
|
|
is Triggered
|
||||||
|
|
(in millions)
|
||||||||||
AEP
|
|
$
|
225.5
|
|
|
$
|
1.8
|
|
|
$
|
181.0
|
|
APCo
|
|
0.9
|
|
|
—
|
|
|
—
|
|
|||
I&M
|
|
0.5
|
|
|
—
|
|
|
—
|
|
|||
SWEPCo
|
|
2.3
|
|
|
—
|
|
|
2.3
|
|
|
|
December 31, 2017
|
||||||||||
|
|
Liabilities for
|
|
|
|
Additional
|
||||||
|
|
Contracts with Cross
|
|
|
|
Settlement
|
||||||
|
|
Default Provisions
|
|
|
|
Liability if Cross
|
||||||
|
|
Prior to Contractual
|
|
Amount of Cash
|
|
Default Provision
|
||||||
Company
|
|
Netting Arrangements
|
|
Collateral Posted
|
|
is Triggered
|
||||||
|
|
(in millions)
|
||||||||||
AEP
|
|
$
|
243.6
|
|
|
$
|
1.3
|
|
|
$
|
223.1
|
|
APCo
|
|
0.6
|
|
|
—
|
|
|
0.5
|
|
|||
I&M
|
|
0.4
|
|
|
—
|
|
|
0.4
|
|
|||
SWEPCo
|
|
0.2
|
|
|
—
|
|
|
0.1
|
|
|
|
December 31,
|
||||||||||||||
|
|
2018
|
|
2017
|
||||||||||||
Company
|
|
Book Value
|
|
Fair Value
|
|
Book Value
|
|
Fair Value
|
||||||||
|
|
(in millions)
|
||||||||||||||
AEP
|
|
$
|
23,346.7
|
|
|
$
|
24,093.9
|
|
|
$
|
21,173.3
|
|
|
$
|
23,649.6
|
|
AEP Texas
|
|
3,881.3
|
|
|
3,964.6
|
|
|
3,649.3
|
|
|
3,964.8
|
|
||||
AEPTCo
|
|
2,823.0
|
|
|
2,782.4
|
|
|
2,550.4
|
|
|
2,782.9
|
|
||||
APCo
|
|
4,062.6
|
|
|
4,473.3
|
|
|
3,980.1
|
|
|
4,782.6
|
|
||||
I&M
|
|
3,035.4
|
|
|
3,070.2
|
|
|
2,745.1
|
|
|
3,014.7
|
|
||||
OPCo
|
|
1,716.6
|
|
|
1,919.7
|
|
|
1,719.3
|
|
|
2,064.3
|
|
||||
PSO
|
|
1,287.0
|
|
|
1,361.9
|
|
|
1,286.5
|
|
|
1,457.1
|
|
||||
SWEPCo
|
|
2,713.4
|
|
|
2,670.2
|
|
|
2,441.9
|
|
|
2,645.9
|
|
|
|
December 31, 2018
|
||||||||||||||
|
|
|
|
Gross
|
|
Gross
|
|
|
||||||||
|
|
|
|
Unrealized
|
|
Unrealized
|
|
Fair
|
||||||||
Other Temporary Investments
|
|
Cost
|
|
Gains
|
|
Losses
|
|
Value
|
||||||||
|
|
(in millions)
|
||||||||||||||
Restricted Cash and Other Cash Deposits (a)
|
|
$
|
230.6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
230.6
|
|
Fixed Income Securities – Mutual Funds (b)
|
|
106.6
|
|
|
—
|
|
|
(2.3
|
)
|
|
104.3
|
|
||||
Equity Securities
–
Mutual Funds
|
|
17.8
|
|
|
16.4
|
|
|
—
|
|
|
34.2
|
|
||||
Total Other Temporary Investments
|
|
$
|
355.0
|
|
|
$
|
16.4
|
|
|
$
|
(2.3
|
)
|
|
$
|
369.1
|
|
|
|
December 31, 2017
|
||||||||||||||
|
|
|
|
Gross
|
|
Gross
|
|
|
||||||||
|
|
|
|
Unrealized
|
|
Unrealized
|
|
Fair
|
||||||||
Other Temporary Investments
|
|
Cost
|
|
Gains
|
|
Losses
|
|
Value
|
||||||||
|
|
(in millions)
|
||||||||||||||
Restricted Cash and Other Cash Deposits (a)
|
|
$
|
220.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
220.1
|
|
Fixed Income Securities – Mutual Funds (b)
|
|
104.3
|
|
|
—
|
|
|
(1.4
|
)
|
|
102.9
|
|
||||
Equity Securities
–
Mutual Funds
|
|
17.0
|
|
|
19.7
|
|
|
—
|
|
|
36.7
|
|
||||
Total Other Temporary Investments
|
|
$
|
341.4
|
|
|
$
|
19.7
|
|
|
$
|
(1.4
|
)
|
|
$
|
359.7
|
|
(a)
|
Primarily represents amounts held for the repayment of debt.
|
(b)
|
Primarily short and intermediate maturities which may be sold and do not contain maturity dates.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in millions)
|
||||||||||
Proceeds from Investment Sales
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Purchases of Investments
|
|
3.1
|
|
|
14.2
|
|
|
2.3
|
|
|||
Gross Realized Gains on Investment Sales
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Gross Realized Losses on Investment Sales
|
|
—
|
|
|
—
|
|
|
—
|
|
|
December 31,
|
||||||||||||||||||||||
|
2018
|
|
2017
|
||||||||||||||||||||
|
|
|
Gross
|
|
Other-Than-
|
|
|
|
Gross
|
|
Other-Than-
|
||||||||||||
|
Fair
|
|
Unrealized
|
|
Temporary
|
|
Fair
|
|
Unrealized
|
|
Temporary
|
||||||||||||
|
Value
|
|
Gains
|
|
Impairments
|
|
Value
|
|
Gains
|
|
Impairments
|
||||||||||||
|
(in millions)
|
||||||||||||||||||||||
Cash and Cash Equivalents
|
$
|
22.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
17.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Fixed Income Securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
United States Government
|
996.1
|
|
|
26.7
|
|
|
(7.1
|
)
|
|
981.2
|
|
|
29.7
|
|
|
(3.6
|
)
|
||||||
Corporate Debt
|
52.4
|
|
|
1.1
|
|
|
(1.9
|
)
|
|
58.7
|
|
|
3.8
|
|
|
(1.2
|
)
|
||||||
State and Local Government
|
8.6
|
|
|
0.6
|
|
|
(0.2
|
)
|
|
8.8
|
|
|
0.8
|
|
|
(0.2
|
)
|
||||||
Subtotal Fixed Income Securities
|
1,057.1
|
|
|
28.4
|
|
|
(9.2
|
)
|
|
1,048.7
|
|
|
34.3
|
|
|
(5.0
|
)
|
||||||
Equity Securities – Domestic (a)
|
1,395.3
|
|
|
766.3
|
|
|
—
|
|
|
1,461.7
|
|
|
868.2
|
|
|
(75.5
|
)
|
||||||
Spent Nuclear Fuel and Decommissioning Trusts
|
$
|
2,474.9
|
|
|
$
|
794.7
|
|
|
$
|
(9.2
|
)
|
|
$
|
2,527.6
|
|
|
$
|
902.5
|
|
|
$
|
(80.5
|
)
|
(a)
|
Amount reported as Gross Unrealized Gains includes unrealized gains of
$784 million
and unrealized losses of
$18 million
. AEP adopted ASU 2016-01 during the first quarter of 2018 by means of a modified retrospective approach. Due to the adoption of the ASU, Other-Than-Temporary Impairments are no longer applicable to Equity Securities with readily determinable fair values.
|
|
Years Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
(in millions)
|
||||||||||
Proceeds from Investment Sales
|
$
|
2,010.0
|
|
|
$
|
2,256.3
|
|
|
$
|
2,957.7
|
|
Purchases of Investments
|
2,064.7
|
|
|
2,300.5
|
|
|
3,000.0
|
|
|||
Gross Realized Gains on Investment Sales
|
47.5
|
|
|
200.7
|
|
|
46.1
|
|
|||
Gross Realized Losses on Investment Sales
|
32.8
|
|
|
146.0
|
|
|
24.4
|
|
|
Fair Value of Fixed
|
||
|
Income Securities
|
||
|
(in millions)
|
||
Within 1 year
|
$
|
359.4
|
|
After 1 year through 5 years
|
358.9
|
|
|
After 5 years through 10 years
|
176.1
|
|
|
After 10 years
|
162.7
|
|
|
Total
|
$
|
1,057.1
|
|
Assets and Liabilities Measured at Fair Value on a Recurring Basis
|
||||||||||||||||||||
December 31, 2018
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Other
|
|
Total
|
||||||||||
Assets:
|
|
(in millions)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other Temporary Investments
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Restricted Cash and Other Cash Deposits (a)
|
|
$
|
221.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9.1
|
|
|
$
|
230.6
|
|
Fixed Income Securities – Mutual Funds
|
|
104.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
104.3
|
|
|||||
Equity Securities – Mutual Funds (b)
|
|
34.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
34.2
|
|
|||||
Total
Other Temporary Investments
|
|
360.0
|
|
|
—
|
|
|
—
|
|
|
9.1
|
|
|
369.1
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Commodity Contracts (c) (d)
|
|
3.8
|
|
|
326.5
|
|
|
340.9
|
|
|
(288.5
|
)
|
|
382.7
|
|
|||||
Cash Flow Hedges:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commodity Hedges (c)
|
|
—
|
|
|
24.1
|
|
|
12.7
|
|
|
(2.7
|
)
|
|
34.1
|
|
|||||
Total Risk Management Assets
|
|
3.8
|
|
|
350.6
|
|
|
353.6
|
|
|
(291.2
|
)
|
|
416.8
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Spent Nuclear Fuel and Decommissioning Trusts
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and Cash Equivalents (e)
|
|
12.3
|
|
|
—
|
|
|
—
|
|
|
10.2
|
|
|
22.5
|
|
|||||
Fixed Income Securities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
United States Government
|
|
—
|
|
|
996.1
|
|
|
—
|
|
|
—
|
|
|
996.1
|
|
|||||
Corporate Debt
|
|
—
|
|
|
52.4
|
|
|
—
|
|
|
—
|
|
|
52.4
|
|
|||||
State and Local Government
|
|
—
|
|
|
8.6
|
|
|
—
|
|
|
—
|
|
|
8.6
|
|
|||||
Subtotal Fixed Income Securities
|
|
—
|
|
|
1,057.1
|
|
|
—
|
|
|
—
|
|
|
1,057.1
|
|
|||||
Equity Securities – Domestic (b)
|
|
1,395.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,395.3
|
|
|||||
Total
Spent Nuclear Fuel and Decommissioning Trusts
|
|
1,407.6
|
|
|
1,057.1
|
|
|
—
|
|
|
10.2
|
|
|
2,474.9
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total Assets
|
|
$
|
1,771.4
|
|
|
$
|
1,407.7
|
|
|
$
|
353.6
|
|
|
$
|
(271.9
|
)
|
|
$
|
3,260.8
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Commodity Contracts (c) (d)
|
|
$
|
4.2
|
|
|
$
|
327.0
|
|
|
$
|
185.6
|
|
|
$
|
(274.7
|
)
|
|
$
|
242.1
|
|
Cash Flow Hedges:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commodity Hedges (c)
|
|
—
|
|
|
24.8
|
|
|
36.8
|
|
|
(2.7
|
)
|
|
58.9
|
|
|||||
Fair Value Hedges
|
|
—
|
|
|
17.4
|
|
|
—
|
|
|
—
|
|
|
17.4
|
|
|||||
Total Risk Management Liabilities
|
|
$
|
4.2
|
|
|
$
|
369.2
|
|
|
$
|
222.4
|
|
|
$
|
(277.4
|
)
|
|
$
|
318.4
|
|
Assets and Liabilities Measured at Fair Value on a Recurring Basis
|
||||||||||||||||||||
December 31, 2017
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Other
|
|
Total
|
||||||||||
Assets:
|
|
(in millions)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other Temporary Investments
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Restricted Cash and Other Cash Deposits (a)
|
|
$
|
183.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
36.9
|
|
|
$
|
220.1
|
|
Fixed Income Securities – Mutual Funds
|
|
102.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
102.9
|
|
|||||
Equity Securities – Mutual Funds (b)
|
|
36.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36.7
|
|
|||||
Total
Other Temporary Investments
|
|
322.8
|
|
|
—
|
|
|
—
|
|
|
36.9
|
|
|
359.7
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Commodity Contracts (c) (f)
|
|
3.9
|
|
|
391.2
|
|
|
274.1
|
|
|
(285.4
|
)
|
|
383.8
|
|
|||||
Cash Flow Hedges:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commodity Hedges (c)
|
|
—
|
|
|
17.3
|
|
|
4.7
|
|
|
—
|
|
|
22.0
|
|
|||||
Fair Value Hedges
|
|
—
|
|
|
2.5
|
|
|
—
|
|
|
—
|
|
|
2.5
|
|
|||||
Total Risk Management Assets
|
|
3.9
|
|
|
411.0
|
|
|
278.8
|
|
|
(285.4
|
)
|
|
408.3
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Spent Nuclear Fuel and Decommissioning Trusts
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and Cash Equivalents (e)
|
|
7.5
|
|
|
—
|
|
|
—
|
|
|
9.7
|
|
|
17.2
|
|
|||||
Fixed Income Securities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
United States Government
|
|
—
|
|
|
981.2
|
|
|
—
|
|
|
—
|
|
|
981.2
|
|
|||||
Corporate Debt
|
|
—
|
|
|
58.7
|
|
|
—
|
|
|
—
|
|
|
58.7
|
|
|||||
State and Local Government
|
|
—
|
|
|
8.8
|
|
|
—
|
|
|
—
|
|
|
8.8
|
|
|||||
Subtotal Fixed Income Securities
|
|
—
|
|
|
1,048.7
|
|
|
—
|
|
|
—
|
|
|
1,048.7
|
|
|||||
Equity Securities – Domestic (b)
|
|
1,461.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,461.7
|
|
|||||
Total
Spent Nuclear Fuel and Decommissioning Trusts
|
|
1,469.2
|
|
|
1,048.7
|
|
|
—
|
|
|
9.7
|
|
|
2,527.6
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total Assets
|
|
$
|
1,795.9
|
|
|
$
|
1,459.7
|
|
|
$
|
278.8
|
|
|
$
|
(238.8
|
)
|
|
$
|
3,295.6
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Commodity Contracts (c) (f)
|
|
$
|
5.1
|
|
|
$
|
392.5
|
|
|
$
|
196.9
|
|
|
$
|
(285.0
|
)
|
|
$
|
309.5
|
|
Cash Flow Hedges:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commodity Hedges (c)
|
|
—
|
|
|
23.9
|
|
|
41.6
|
|
|
—
|
|
|
65.5
|
|
|||||
Fair Value Hedges
|
|
—
|
|
|
8.6
|
|
|
—
|
|
|
—
|
|
|
8.6
|
|
|||||
Total Risk Management Liabilities
|
|
$
|
5.1
|
|
|
$
|
425.0
|
|
|
$
|
238.5
|
|
|
$
|
(285.0
|
)
|
|
$
|
383.6
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Other
|
|
Total
|
||||||||||
Assets:
|
|
(in millions)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Restricted Cash for Securitized Funding
|
|
$
|
156.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
156.7
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Commodity Contracts (c)
|
|
$
|
—
|
|
|
$
|
0.7
|
|
|
$
|
—
|
|
|
$
|
(0.5
|
)
|
|
$
|
0.2
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Other
|
|
Total
|
||||||||||
Assets:
|
|
(in millions)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Restricted Cash for Securitized Funding
|
|
$
|
155.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
155.2
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Commodity Contracts (c)
|
|
—
|
|
|
0.5
|
|
|
—
|
|
|
—
|
|
|
0.5
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total Assets
|
|
$
|
155.2
|
|
|
$
|
0.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
155.7
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Other
|
|
Total
|
||||||||||
Assets:
|
|
(in millions)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Restricted Cash for Securitized Funding
|
|
$
|
25.6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
25.6
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Commodity Contracts (c) (g)
|
|
0.1
|
|
|
59.1
|
|
|
58.3
|
|
|
(59.4
|
)
|
|
58.1
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total Assets
|
|
$
|
25.7
|
|
|
$
|
59.1
|
|
|
$
|
58.3
|
|
|
$
|
(59.4
|
)
|
|
$
|
83.7
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Commodity Contracts (c) (g)
|
|
$
|
0.2
|
|
|
$
|
58.4
|
|
|
$
|
0.5
|
|
|
$
|
(58.5
|
)
|
|
$
|
0.6
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Other
|
|
Total
|
||||||||||
Assets:
|
|
(in millions)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Restricted Cash for Securitized Funding
|
|
$
|
16.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
16.3
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Commodity Contracts (c) (g)
|
|
—
|
|
|
52.5
|
|
|
25.1
|
|
|
(51.6
|
)
|
|
26.0
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total Assets
|
|
$
|
16.3
|
|
|
$
|
52.5
|
|
|
$
|
25.1
|
|
|
$
|
(51.6
|
)
|
|
$
|
42.3
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Commodity Contracts (c) (g)
|
|
$
|
—
|
|
|
$
|
51.2
|
|
|
$
|
0.4
|
|
|
$
|
(50.1
|
)
|
|
$
|
1.5
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Other
|
|
Total
|
||||||||||
Assets:
|
|
(in millions)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Commodity Contracts (c) (g)
|
|
$
|
—
|
|
|
$
|
42.1
|
|
|
$
|
10.3
|
|
|
$
|
(43.2
|
)
|
|
$
|
9.2
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Spent Nuclear Fuel and Decommissioning Trusts
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and Cash Equivalents (e)
|
|
12.3
|
|
|
—
|
|
|
—
|
|
|
10.2
|
|
|
22.5
|
|
|||||
Fixed Income Securities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
United States Government
|
|
—
|
|
|
996.1
|
|
|
—
|
|
|
—
|
|
|
996.1
|
|
|||||
Corporate Debt
|
|
—
|
|
|
52.4
|
|
|
—
|
|
|
—
|
|
|
52.4
|
|
|||||
State and Local Government
|
|
—
|
|
|
8.6
|
|
|
—
|
|
|
—
|
|
|
8.6
|
|
|||||
Subtotal Fixed Income Securities
|
|
—
|
|
|
1,057.1
|
|
|
—
|
|
|
—
|
|
|
1,057.1
|
|
|||||
Equity Securities – Domestic (b)
|
|
1,395.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,395.3
|
|
|||||
Total
Spent Nuclear Fuel and Decommissioning Trusts
|
|
1,407.6
|
|
|
1,057.1
|
|
|
—
|
|
|
10.2
|
|
|
2,474.9
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total Assets
|
|
$
|
1,407.6
|
|
|
$
|
1,099.2
|
|
|
$
|
10.3
|
|
|
$
|
(33.0
|
)
|
|
$
|
2,484.1
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Commodity Contracts (c) (g)
|
|
$
|
0.1
|
|
|
$
|
41.2
|
|
|
$
|
1.4
|
|
|
$
|
(42.3
|
)
|
|
$
|
0.4
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Other
|
|
Total
|
||||||||||
Assets:
|
|
(in millions)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Commodity Contracts (c) (g)
|
|
$
|
—
|
|
|
$
|
39.4
|
|
|
$
|
9.1
|
|
|
$
|
(40.2
|
)
|
|
$
|
8.3
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Spent Nuclear Fuel and Decommissioning Trusts
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and Cash Equivalents (e)
|
|
7.5
|
|
|
—
|
|
|
—
|
|
|
9.7
|
|
|
17.2
|
|
|||||
Fixed Income Securities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
United States Government
|
|
—
|
|
|
981.2
|
|
|
—
|
|
|
—
|
|
|
981.2
|
|
|||||
Corporate Debt
|
|
—
|
|
|
58.7
|
|
|
—
|
|
|
—
|
|
|
58.7
|
|
|||||
State and Local Government
|
|
—
|
|
|
8.8
|
|
|
—
|
|
|
—
|
|
|
8.8
|
|
|||||
Subtotal Fixed Income Securities
|
|
—
|
|
|
1,048.7
|
|
|
—
|
|
|
—
|
|
|
1,048.7
|
|
|||||
Equity Securities – Domestic (b)
|
|
1,461.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,461.7
|
|
|||||
Total
Spent Nuclear Fuel and Decommissioning Trusts
|
|
1,469.2
|
|
|
1,048.7
|
|
|
—
|
|
|
9.7
|
|
|
2,527.6
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total Assets
|
|
$
|
1,469.2
|
|
|
$
|
1,088.1
|
|
|
$
|
9.1
|
|
|
$
|
(30.5
|
)
|
|
$
|
2,535.9
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Commodity Contracts (c) (g)
|
|
$
|
—
|
|
|
$
|
47.6
|
|
|
$
|
1.5
|
|
|
$
|
(45.5
|
)
|
|
$
|
3.6
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Other
|
|
Total
|
||||||||||
Assets:
|
|
(in millions)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Restricted Cash for Securitized Funding
|
|
$
|
27.6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
27.6
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Commodity Contracts (c) (g)
|
|
$
|
—
|
|
|
$
|
0.8
|
|
|
$
|
99.4
|
|
|
$
|
(0.6
|
)
|
|
$
|
99.6
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Other
|
|
Total
|
||||||||||
Assets:
|
|
(in millions)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Commodity Contracts (c) (g)
|
|
$
|
—
|
|
|
$
|
0.6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.6
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Commodity Contracts (c) (g)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
132.4
|
|
|
$
|
—
|
|
|
$
|
132.4
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Other
|
|
Total
|
||||||||||
Assets:
|
|
(in millions)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Commodity Contracts (c) (g)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10.8
|
|
|
$
|
(0.4
|
)
|
|
$
|
10.4
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Commodity Contracts (c) (g)
|
|
$
|
—
|
|
|
$
|
0.3
|
|
|
$
|
1.3
|
|
|
$
|
(0.6
|
)
|
|
$
|
1.0
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Other
|
|
Total
|
||||||||||
Assets:
|
|
(in millions)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Commodity Contracts (c) (g)
|
|
$
|
—
|
|
|
$
|
0.2
|
|
|
$
|
6.4
|
|
|
$
|
(0.2
|
)
|
|
$
|
6.4
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Commodity Contracts (c) (g)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.2
|
|
|
$
|
(0.2
|
)
|
|
$
|
—
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Other
|
|
Total
|
||||||||||
Assets:
|
|
(in millions)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Commodity Contracts (c) (g)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5.6
|
|
|
$
|
(0.8
|
)
|
|
$
|
4.8
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Commodity Contracts (c) (g)
|
|
$
|
—
|
|
|
$
|
0.4
|
|
|
$
|
3.3
|
|
|
$
|
(1.1
|
)
|
|
$
|
2.6
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Other
|
|
Total
|
||||||||||
Assets:
|
|
(in millions)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Commodity Contracts (c) (g)
|
|
$
|
—
|
|
|
$
|
0.3
|
|
|
$
|
6.7
|
|
|
$
|
(0.6
|
)
|
|
$
|
6.4
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Commodity Contracts (c) (g)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.8
|
|
|
$
|
(0.6
|
)
|
|
$
|
0.2
|
|
(a)
|
Amounts in “Other” column primarily represent cash deposits in bank accounts with financial institutions or third-parties. Level 1 and Level 2 amounts primarily represent investments in money market funds.
|
(b)
|
Amounts represent publicly traded equity securities and equity-based mutual funds.
|
(c)
|
Amounts in “Other” column primarily represent counterparty netting of risk management and hedging contracts and associated cash collateral under the accounting guidance for “Derivatives and Hedging.”
|
(d)
|
The
December 31, 2018
maturity of the net fair value of risk management contracts prior to cash collateral, assets/(liabilities), is as follows: Level 2 matures
$(4) million
in 2019,
$1 million
in periods 2020-2022,
$1 million
in periods 2023-2024 and
$1 million
in periods 2025-2032; Level 3 matures
$108 million
in 2019,
$37 million
in periods 2020-2022,
$23 million
in periods 2023-2024 and
$(12) million
in periods 2025-2032. Risk management commodity contracts are substantially comprised of power contracts.
|
(e)
|
Amounts in “Other” column primarily represent accrued interest receivables from financial institutions. Level 1 amounts primarily represent investments in money market funds.
|
(f)
|
The
December 31, 2017
maturity of the net fair value of risk management contracts prior to cash collateral, assets/(liabilities), is as follows: Level 1 matures
$(1) million
in 2018; Level 2 matures
$(3) million
in 2018 and
$2 million
in periods 2022-2023; Level 3 matures
$59 million
in 2018,
$33 million
in periods 2019-2021,
$14 million
in periods 2022-2023 and
$(29) million
in periods 2024-2032. Risk management commodity contracts are substantially comprised of power contracts.
|
(g)
|
Substantially comprised of power contracts for the Registrant Subsidiaries.
|
Year Ended December 31, 2018
|
|
AEP
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
Balance as of December 31, 2017
|
|
$
|
40.3
|
|
|
$
|
24.7
|
|
|
$
|
7.6
|
|
|
$
|
(132.4
|
)
|
|
$
|
6.2
|
|
|
$
|
5.9
|
|
Realized Gain (Loss) Included in Net Income (or Changes in Net Assets) (b) (c)
|
|
148.9
|
|
|
104.1
|
|
|
14.2
|
|
|
1.8
|
|
|
18.1
|
|
|
(4.8
|
)
|
||||||
Unrealized Gain (Loss) Included in Net Income (or Changes in Net Assets) Relating to Assets Still Held at the Reporting Date (b)
|
|
9.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Realized and Unrealized Gains (Losses) Included in Other Comprehensive Income
|
|
15.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Settlements
|
|
(214.0
|
)
|
|
(127.9
|
)
|
|
(21.3
|
)
|
|
4.6
|
|
|
(24.3
|
)
|
|
(2.1
|
)
|
||||||
Transfers into Level 3 (d) (e)
|
|
15.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Transfers out of Level 3 (e)
|
|
(1.6
|
)
|
|
—
|
|
|
(0.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Changes in Fair Value Allocated to Regulated Jurisdictions (f)
|
|
116.3
|
|
|
56.9
|
|
|
8.7
|
|
|
26.6
|
|
|
9.5
|
|
|
3.3
|
|
||||||
Balance as of December 31, 2018
|
|
$
|
131.2
|
|
|
$
|
57.8
|
|
|
$
|
8.9
|
|
|
$
|
(99.4
|
)
|
|
$
|
9.5
|
|
|
$
|
2.3
|
|
Year Ended December 31, 2017
|
|
AEP
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
Balance as of December 31, 2016
|
|
$
|
2.5
|
|
|
$
|
1.4
|
|
|
$
|
2.8
|
|
|
$
|
(119.0
|
)
|
|
$
|
0.7
|
|
|
$
|
0.7
|
|
Realized Gain (Loss) Included in Net Income (or Changes in Net Assets) (b) (c)
|
|
37.3
|
|
|
17.2
|
|
|
4.0
|
|
|
(1.4
|
)
|
|
3.1
|
|
|
6.0
|
|
||||||
Unrealized Gain (Loss) Included in Net Income (or Changes in Net Assets) Relating to Assets Still Held at the Reporting Date (b)
|
|
33.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Realized and Unrealized Gains (Losses) Included in Other Comprehensive Income
|
|
(18.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Settlements
|
|
(50.6
|
)
|
|
(18.9
|
)
|
|
(7.1
|
)
|
|
7.4
|
|
|
(3.8
|
)
|
|
(6.8
|
)
|
||||||
Transfers into Level 3 (d) (e)
|
|
16.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Transfers out of Level 3 (e)
|
|
(10.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Changes in Fair Value Allocated to Regulated Jurisdictions (f)
|
|
30.2
|
|
|
25.0
|
|
|
7.9
|
|
|
(19.4
|
)
|
|
6.2
|
|
|
6.0
|
|
||||||
Balance as of December 31, 2017
|
|
$
|
40.3
|
|
|
$
|
24.7
|
|
|
$
|
7.6
|
|
|
$
|
(132.4
|
)
|
|
$
|
6.2
|
|
|
$
|
5.9
|
|
Year Ended December 31, 2016
|
|
AEP
|
|
APCo (a)
|
|
I&M (a)
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
Balance as of December 31, 2015
|
|
$
|
146.9
|
|
|
$
|
11.7
|
|
|
$
|
4.3
|
|
|
$
|
15.9
|
|
|
$
|
0.6
|
|
|
$
|
0.8
|
|
Realized Gain (Loss) Included in Net Income (or Changes in Net Assets) (b) (c)
|
|
42.8
|
|
|
25.6
|
|
|
7.1
|
|
|
(3.0
|
)
|
|
(1.0
|
)
|
|
7.7
|
|
||||||
Unrealized Gain (Loss) Included in Net Income (or Changes in Net Assets) Relating to Assets Still Held at the Reporting Date (b)
|
|
26.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Realized and Unrealized Gains (Losses) Included in Other Comprehensive Income
|
|
(23.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Settlements
|
|
(71.4
|
)
|
|
(37.5
|
)
|
|
(11.1
|
)
|
|
6.2
|
|
|
0.4
|
|
|
(8.4
|
)
|
||||||
Transfers into Level 3 (d) (e)
|
|
13.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Transfers out of Level 3 (e)
|
|
(2.6
|
)
|
|
0.1
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Changes in Fair Value Allocated to Regulated Jurisdictions (f)
|
|
(129.6
|
)
|
|
1.5
|
|
|
2.4
|
|
|
(138.1
|
)
|
|
0.7
|
|
|
0.6
|
|
||||||
Balance as of December 31, 2016
|
|
$
|
2.5
|
|
|
$
|
1.4
|
|
|
$
|
2.8
|
|
|
$
|
(119.0
|
)
|
|
$
|
0.7
|
|
|
$
|
0.7
|
|
(a)
|
Includes both affiliated and nonaffiliated transactions.
|
(b)
|
Included in revenues on the statements of income.
|
(c)
|
Represents the change in fair value between the beginning of the reporting period and the settlement of the risk management commodity contract.
|
(d)
|
Represents existing assets or liabilities that were previously categorized as Level 2.
|
(e)
|
Transfers are recognized based on their value at the beginning of the reporting period that the transfer occurred.
|
(f)
|
Relates to the net gains (losses) of those contracts that are not reflected on the statements of income. These net gains (losses) are recorded as regulatory assets/liabilities or accounts payable.
|
|
|
|
|
|
Significant
|
|
Input/Range
|
||||||||||||||||
|
Fair Value
|
|
Valuation
|
|
Unobservable
|
|
|
|
|
|
Weighted
|
||||||||||||
|
Assets
|
|
Liabilities
|
|
Technique
|
|
Input
|
|
Low
|
|
High
|
|
Average
|
||||||||||
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Energy Contracts
|
$
|
257.1
|
|
|
$
|
212.5
|
|
|
Discounted Cash Flow
|
|
Forward Market Price (a)
|
|
$
|
(0.05
|
)
|
|
$
|
176.57
|
|
|
$
|
33.07
|
|
Natural Gas Contracts
|
—
|
|
|
2.5
|
|
|
Discounted Cash Flow
|
|
Forward Market Price (b)
|
|
2.18
|
|
|
3.54
|
|
|
2.47
|
|
|||||
FTRs
|
96.5
|
|
|
7.4
|
|
|
Discounted Cash Flow
|
|
Forward Market Price (a)
|
|
(11.68
|
)
|
|
17.79
|
|
|
1.09
|
|
|||||
Total
|
$
|
353.6
|
|
|
$
|
222.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Significant
|
|
Input/Range
|
||||||||||||||||
|
Fair Value
|
|
Valuation
|
|
Unobservable
|
|
|
|
|
|
Weighted
|
||||||||||||
|
Assets
|
|
Liabilities
|
|
Technique
|
|
Input
|
|
Low
|
|
High
|
|
Average
|
||||||||||
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Energy Contracts
|
$
|
225.1
|
|
|
$
|
233.7
|
|
|
Discounted Cash Flow
|
|
Forward Market Price (a)
|
|
$
|
(0.05
|
)
|
|
$
|
263.00
|
|
|
$
|
36.32
|
|
Natural Gas Contracts
|
—
|
|
|
0.2
|
|
|
Discounted Cash Flow
|
|
Forward Market Price (b)
|
|
2.37
|
|
|
2.96
|
|
|
2.62
|
|
|||||
FTRs
|
53.7
|
|
|
4.6
|
|
|
Discounted Cash Flow
|
|
Forward Market Price (a)
|
|
(55.62
|
)
|
|
54.88
|
|
|
0.41
|
|
|||||
Total
|
$
|
278.8
|
|
|
$
|
238.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Significant
|
|
Input/Range
|
||||||||||||||
|
Fair Value
|
|
Valuation
|
|
Unobservable
|
|
|
|
|
|
Weighted
|
||||||||||||
|
Assets
|
|
Liabilities
|
|
Technique
|
|
Input (a)
|
|
Low
|
|
High
|
|
Average
|
||||||||||
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Energy Contracts
|
$
|
2.4
|
|
|
$
|
0.5
|
|
|
Discounted Cash Flow
|
|
Forward Market Price
|
|
$
|
16.82
|
|
|
$
|
62.65
|
|
|
$
|
37.00
|
|
FTRs
|
55.9
|
|
|
—
|
|
|
Discounted Cash Flow
|
|
Forward Market Price
|
|
0.10
|
|
|
15.16
|
|
|
3.27
|
|
|||||
Total
|
$
|
58.3
|
|
|
$
|
0.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Significant
|
|
Input/Range
|
||||||||||||||
|
Fair Value
|
|
Valuation
|
|
Unobservable
|
|
|
|
|
|
Weighted
|
||||||||||||
|
Assets
|
|
Liabilities
|
|
Technique
|
|
Input (a)
|
|
Low
|
|
High
|
|
Average
|
||||||||||
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Energy Contracts
|
$
|
0.8
|
|
|
$
|
0.4
|
|
|
Discounted Cash Flow
|
|
Forward Market Price
|
|
$
|
20.52
|
|
|
$
|
195.00
|
|
|
$
|
33.80
|
|
FTRs
|
24.3
|
|
|
—
|
|
|
Discounted Cash Flow
|
|
Forward Market Price
|
|
(0.36
|
)
|
|
7.15
|
|
|
1.62
|
|
|||||
Total
|
$
|
25.1
|
|
|
$
|
0.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Significant
|
|
Input/Range
|
||||||||||||||
|
Fair Value
|
|
Valuation
|
|
Unobservable
|
|
|
|
|
|
Weighted
|
||||||||||||
|
Assets
|
|
Liabilities
|
|
Technique
|
|
Input (a)
|
|
Low
|
|
High
|
|
Average
|
||||||||||
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Energy Contracts
|
$
|
1.4
|
|
|
$
|
0.9
|
|
|
Discounted Cash Flow
|
|
Forward Market Price
|
|
$
|
16.82
|
|
|
$
|
62.65
|
|
|
$
|
37.00
|
|
FTRs
|
8.9
|
|
|
0.5
|
|
|
Discounted Cash Flow
|
|
Forward Market Price
|
|
(2.11
|
)
|
|
6.21
|
|
|
1.06
|
|
|||||
Total
|
$
|
10.3
|
|
|
$
|
1.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Significant
|
|
Input/Range
|
||||||||||||||
|
Fair Value
|
|
Valuation
|
|
Unobservable
|
|
|
|
|
|
Weighted
|
||||||||||||
|
Assets
|
|
Liabilities
|
|
Technique
|
|
Input (a)
|
|
Low
|
|
High
|
|
Average
|
||||||||||
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Energy Contracts
|
$
|
0.5
|
|
|
$
|
0.3
|
|
|
Discounted Cash Flow
|
|
Forward Market Price
|
|
$
|
20.52
|
|
|
$
|
195.00
|
|
|
$
|
33.80
|
|
FTRs
|
8.6
|
|
|
1.2
|
|
|
Discounted Cash Flow
|
|
Forward Market Price
|
|
(0.36
|
)
|
|
5.75
|
|
|
0.86
|
|
|||||
Total
|
$
|
9.1
|
|
|
$
|
1.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Significant
|
|
Input/Range
|
||||||||||||||
|
Fair Value
|
|
Valuation
|
|
Unobservable
|
|
|
|
|
|
Weighted
|
||||||||||||
|
Assets
|
|
Liabilities
|
|
Technique
|
|
Input (a)
|
|
Low
|
|
High
|
|
Average
|
||||||||||
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Energy Contracts
|
$
|
—
|
|
|
$
|
99.4
|
|
|
Discounted Cash Flow
|
|
Forward Market Price
|
|
$
|
26.29
|
|
|
$
|
62.74
|
|
|
$
|
42.50
|
|
|
|
|
|
|
|
|
Significant
|
|
Input/Range
|
||||||||||||||
|
Fair Value
|
|
Valuation
|
|
Unobservable
|
|
|
|
|
|
Weighted
|
||||||||||||
|
Assets
|
|
Liabilities
|
|
Technique
|
|
Input (a)
|
|
Low
|
|
High
|
|
Average
|
||||||||||
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
FTRs
|
$
|
10.8
|
|
|
$
|
1.3
|
|
|
Discounted Cash Flow
|
|
Forward Market Price
|
|
$
|
(11.68
|
)
|
|
$
|
10.30
|
|
|
$
|
(1.40
|
)
|
|
|
|
|
|
|
|
Significant
|
|
Input/Range
|
||||||||||||||
|
Fair Value
|
|
Valuation
|
|
Unobservable
|
|
|
|
|
|
Weighted
|
||||||||||||
|
Assets
|
|
Liabilities
|
|
Technique
|
|
Input (a)
|
|
Low
|
|
High
|
|
Average
|
||||||||||
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
FTRs
|
$
|
6.4
|
|
|
$
|
0.2
|
|
|
Discounted Cash Flow
|
|
Forward Market Price
|
|
$
|
(6.62
|
)
|
|
$
|
1.41
|
|
|
$
|
(0.76
|
)
|
|
|
|
|
|
|
|
Significant
|
|
Input/Range
|
||||||||||||||
|
Fair Value
|
|
Valuation
|
|
Unobservable
|
|
|
|
|
|
Weighted
|
||||||||||||
|
Assets
|
|
Liabilities
|
|
Technique
|
|
Input
|
|
Low
|
|
High
|
|
Average
|
||||||||||
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Natural Gas Contracts
|
$
|
—
|
|
|
$
|
2.5
|
|
|
Discounted Cash Flow
|
|
Forward Market Price (b)
|
|
$
|
2.18
|
|
|
$
|
3.54
|
|
|
$
|
2.47
|
|
FTRs
|
5.6
|
|
|
0.8
|
|
|
Discounted Cash Flow
|
|
Forward Market Price (a)
|
|
(11.68
|
)
|
|
10.30
|
|
|
(1.40
|
)
|
|||||
Total
|
$
|
5.6
|
|
|
$
|
3.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Significant
|
|
Input/Range
|
||||||||||||||
|
Fair Value
|
|
Valuation
|
|
Unobservable
|
|
|
|
|
|
Weighted
|
||||||||||||
|
Assets
|
|
Liabilities
|
|
Technique
|
|
Input
|
|
Low
|
|
High
|
|
Average
|
||||||||||
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Natural Gas Contracts
|
$
|
—
|
|
|
$
|
0.2
|
|
|
Discounted Cash Flow
|
|
Forward Market Price (b)
|
|
$
|
2.37
|
|
|
$
|
2.96
|
|
|
$
|
2.62
|
|
FTRs
|
6.7
|
|
|
0.6
|
|
|
Discounted Cash Flow
|
|
Forward Market Price (a)
|
|
(6.62
|
)
|
|
1.41
|
|
|
(0.76
|
)
|
|||||
Total
|
$
|
6.7
|
|
|
$
|
0.8
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Represents market prices in dollars per MWh.
|
(b)
|
Represents market prices in dollars per MMBtu.
|
Significant Unobservable Input
|
|
Position
|
|
Change in Input
|
|
Impact on Fair Value
Measurement
|
Forward Market Price
|
|
Buy
|
|
Increase (Decrease)
|
|
Higher (Lower)
|
Forward Market Price
|
|
Sell
|
|
Increase (Decrease)
|
|
Lower (Higher)
|
Registrant (Jurisdiction)
|
|
Change in Tax Rate
|
|
Excess ADIT Subject to Normalization Requirements
|
|
Excess ADIT Not Subject to Normalization Requirements
|
AEP Texas (Texas-Distribution)
|
|
Order Issued
|
|
Order Issued
|
|
Order Issued – Partial (a)
|
AEP Texas (Texas-Transmission)
|
|
Order Issued
|
|
To be addressed in a later filing
|
|
To be addressed in a later filing
|
APCo (Virginia)
|
|
Legislation Enacted – Case Pending (b)
|
|
Legislation Enacted – Case Pending (b)
|
|
Order Issued – Partial; Separate Case Pending (c)
|
I&M (Michigan)
|
|
Order Issued
|
|
Case Pending
|
|
Case Pending
|
SWEPCo (Louisiana)
|
|
Case Pending – Rates Implemented (d)
|
|
Case Pending – Rates Implemented (d)
|
|
Case Pending – Rates Implemented (d)
|
SWEPCo (Texas)
|
|
Order Issued
|
|
To be addressed in a later filing
|
|
To be addressed in a later filing
|
PJM FERC Transmission
|
|
Settlement Approved (e)
|
|
Settlement Approved (e)
|
|
Settlement Approved (e)
|
SPP FERC Transmission
|
|
To be addressed in a later filing
|
|
To be addressed in a later filing
|
|
To be addressed in a later filing
|
(a)
|
A portion of the Excess ADIT that is not subject to rate normalization requirements is to be addressed in a later filing.
|
(b)
|
Legislation has been issued for a blanket amount that is subject to true-up and final commission approval.
|
(c)
|
In October 2018, the Virginia SCC issued an order approving APCo’s request to refund a portion of the Excess ADIT that is not subject to rate normalization requirements to customers. The remainder is to be addressed in a separate pending case.
|
(d)
|
Rates have been implemented through a filed formula rate plan that is subject to true-up and final commission approval.
|
(e)
|
An ALJ has approved a settlement. The settlement is subject to final FERC ruling.
|
Year Ended December 31, 2018
|
|
AEP
|
|
AEP Texas
|
|
AEPTCo
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||
Federal:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Current
|
|
$
|
(31.7
|
)
|
|
$
|
37.0
|
|
|
$
|
(14.2
|
)
|
|
$
|
(31.9
|
)
|
|
$
|
60.9
|
|
|
$
|
55.6
|
|
|
$
|
35.6
|
|
|
$
|
18.3
|
|
Deferred
|
|
112.8
|
|
|
(16.4
|
)
|
|
82.3
|
|
|
(24.6
|
)
|
|
(44.1
|
)
|
|
(36.9
|
)
|
|
(34.7
|
)
|
|
(0.5
|
)
|
||||||||
Deferred Investment Tax Credits
|
|
9.2
|
|
|
(1.5
|
)
|
|
—
|
|
|
0.1
|
|
|
(4.7
|
)
|
|
—
|
|
|
(2.0
|
)
|
|
(1.4
|
)
|
||||||||
Total Federal
|
|
90.3
|
|
|
19.1
|
|
|
68.1
|
|
|
(56.4
|
)
|
|
12.1
|
|
|
18.7
|
|
|
(1.1
|
)
|
|
16.4
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
State and Local:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Current
|
|
30.8
|
|
|
1.8
|
|
|
(0.6
|
)
|
|
3.7
|
|
|
15.8
|
|
|
4.6
|
|
|
(0.2
|
)
|
|
2.3
|
|
||||||||
Deferred
|
|
(8.5
|
)
|
|
(0.1
|
)
|
|
16.6
|
|
|
7.8
|
|
|
1.2
|
|
|
0.7
|
|
|
3.6
|
|
|
1.7
|
|
||||||||
Deferred Investment Tax Credits
|
|
2.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.7
|
|
|
—
|
|
||||||||
Total State and Local
|
|
25.0
|
|
|
1.7
|
|
|
16.0
|
|
|
11.5
|
|
|
17.0
|
|
|
5.3
|
|
|
6.1
|
|
|
4.0
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Income Tax Expense (Benefit) Before Discontinued Operations
|
|
$
|
115.3
|
|
|
$
|
20.8
|
|
|
$
|
84.1
|
|
|
$
|
(44.9
|
)
|
|
$
|
29.1
|
|
|
$
|
24.0
|
|
|
$
|
5.0
|
|
|
$
|
20.4
|
|
Year Ended December 31, 2017
|
|
AEP
|
|
AEP Texas
|
|
AEPTCo (a)
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||
Federal:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Current
|
|
$
|
(4.0
|
)
|
|
$
|
(85.7
|
)
|
|
$
|
(130.4
|
)
|
|
$
|
15.3
|
|
|
$
|
(106.5
|
)
|
|
$
|
11.2
|
|
|
$
|
(77.1
|
)
|
|
$
|
(30.1
|
)
|
Deferred
|
|
856.6
|
|
|
63.3
|
|
|
254.8
|
|
|
166.9
|
|
|
202.1
|
|
|
141.3
|
|
|
122.7
|
|
|
84.8
|
|
||||||||
Deferred Investment Tax Credits
|
|
48.6
|
|
|
(1.6
|
)
|
|
—
|
|
|
(0.1
|
)
|
|
(4.7
|
)
|
|
—
|
|
|
(1.6
|
)
|
|
(1.4
|
)
|
||||||||
Total Federal
|
|
901.2
|
|
|
(24.0
|
)
|
|
124.4
|
|
|
182.1
|
|
|
90.9
|
|
|
152.5
|
|
|
44.0
|
|
|
53.3
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
State and Local:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Current
|
|
16.0
|
|
|
0.6
|
|
|
1.1
|
|
|
(1.4
|
)
|
|
(8.1
|
)
|
|
0.2
|
|
|
(0.2
|
)
|
|
(0.9
|
)
|
||||||||
Deferred
|
|
44.9
|
|
|
—
|
|
|
16.7
|
|
|
4.6
|
|
|
(1.4
|
)
|
|
6.6
|
|
|
2.0
|
|
|
(4.3
|
)
|
||||||||
Deferred Investment Tax Credits
|
|
7.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.3
|
|
|
—
|
|
||||||||
Total State and Local
|
|
68.5
|
|
|
0.6
|
|
|
17.8
|
|
|
3.2
|
|
|
(9.5
|
)
|
|
6.8
|
|
|
6.1
|
|
|
(5.2
|
)
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Income Tax Expense (Benefit) Before Discontinued Operations
|
|
$
|
969.7
|
|
|
$
|
(23.4
|
)
|
|
$
|
142.2
|
|
|
$
|
185.3
|
|
|
$
|
81.4
|
|
|
$
|
159.3
|
|
|
$
|
50.1
|
|
|
$
|
48.1
|
|
Year Ended December 31, 2016
|
|
AEP
|
|
AEP Texas
|
|
AEPTCo
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||
Federal:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Current
|
|
$
|
(30.7
|
)
|
|
$
|
40.9
|
|
|
$
|
(129.4
|
)
|
|
$
|
64.1
|
|
|
$
|
(44.8
|
)
|
|
$
|
178.8
|
|
|
$
|
(28.0
|
)
|
|
$
|
(96.7
|
)
|
Deferred
|
|
(28.8
|
)
|
|
29.9
|
|
|
205.9
|
|
|
125.8
|
|
|
104.9
|
|
|
(40.8
|
)
|
|
77.2
|
|
|
172.6
|
|
||||||||
Deferred Investment Tax Credits
|
|
17.6
|
|
|
(1.7
|
)
|
|
—
|
|
|
(0.1
|
)
|
|
3.8
|
|
|
—
|
|
|
(1.4
|
)
|
|
(1.2
|
)
|
||||||||
Total Federal
|
|
(41.9
|
)
|
|
69.1
|
|
|
76.5
|
|
|
189.8
|
|
|
63.9
|
|
|
138.0
|
|
|
47.8
|
|
|
74.7
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
State and Local:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Current
|
|
(10.5
|
)
|
|
(8.8
|
)
|
|
0.4
|
|
|
4.4
|
|
|
3.4
|
|
|
4.2
|
|
|
(1.9
|
)
|
|
(12.6
|
)
|
||||||||
Deferred
|
|
(21.2
|
)
|
|
(0.4
|
)
|
|
17.2
|
|
|
4.9
|
|
|
0.2
|
|
|
1.6
|
|
|
5.3
|
|
|
(10.0
|
)
|
||||||||
Deferred Investment Tax Credits
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.2
|
|
|
—
|
|
||||||||
Total State and Local
|
|
(31.8
|
)
|
|
(9.2
|
)
|
|
17.6
|
|
|
9.3
|
|
|
3.6
|
|
|
5.8
|
|
|
6.6
|
|
|
(22.6
|
)
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Income Tax Expense (Benefit) Before Discontinued Operations
|
|
$
|
(73.7
|
)
|
|
$
|
59.9
|
|
|
$
|
94.1
|
|
|
$
|
199.1
|
|
|
$
|
67.5
|
|
|
$
|
143.8
|
|
|
$
|
54.4
|
|
|
$
|
52.1
|
|
(a)
|
The amounts presented reflect the revisions made to AEPTCo’s previously issued financial statements. See “Revisions to Previously Issued Financial Statements” section of Note 1 for additional information.
|
AEP Texas
|
Years Ended December 31,
|
||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||||||||
|
(in millions)
|
||||||||||||||||
Net Income
|
$
|
211.3
|
|
|
$
|
310.5
|
|
|
$
|
146.6
|
|
||||||
Discontinued Operations (Net of Income Tax of $0, $0 and $27.6 in 2018, 2017 and 2016, Respectively)
|
—
|
|
|
—
|
|
|
48.8
|
|
|||||||||
Income Tax Expense (Benefit)
|
20.8
|
|
|
(23.4
|
)
|
|
59.9
|
|
|||||||||
Pretax Income
|
$
|
232.1
|
|
|
$
|
287.1
|
|
|
$
|
255.3
|
|
||||||
|
|
|
|
|
|
||||||||||||
Income Taxes on Pretax Income at Statutory Rate (21%, 35% and 35% in 2018, 2017 and 2016, Respectively)
|
$
|
48.7
|
|
|
$
|
100.5
|
|
|
$
|
89.4
|
|
||||||
Increase (Decrease) in Income Taxes Resulting from the Following Items:
|
|
|
|
|
|
||||||||||||
State and Local Income Taxes, Net
|
1.3
|
|
|
0.4
|
|
|
(6.0
|
)
|
|||||||||
AFUDC
|
(4.2
|
)
|
|
(3.9
|
)
|
|
(3.2
|
)
|
|||||||||
Parent Company Loss Benefit
|
(3.1
|
)
|
|
—
|
|
|
(2.5
|
)
|
|||||||||
Tax Reform Adjustments
|
(11.0
|
)
|
|
(117.4
|
)
|
|
—
|
|
|||||||||
Tax Adjustments
|
—
|
|
|
(4.2
|
)
|
|
(4.9
|
)
|
|||||||||
U.K. Windfall Tax
|
—
|
|
|
—
|
|
|
(12.9
|
)
|
|||||||||
Tax Reform Excess ADIT Reversal
|
(11.8
|
)
|
|
—
|
|
|
—
|
|
|||||||||
Other
|
0.9
|
|
|
1.2
|
|
|
—
|
|
|||||||||
Income Tax Expense (Benefit) Before Discontinued Operations
|
$
|
20.8
|
|
|
$
|
(23.4
|
)
|
|
$
|
59.9
|
|
||||||
|
|
|
|
|
|
||||||||||||
Effective Income Tax Rate
|
9.0
|
|
%
|
|
|
(8.2
|
)
|
%
|
|
|
23.5
|
|
%
|
|
AEPTCo
|
Years Ended December 31,
|
||||||||||||||||
|
2018
|
|
2017 (a)
|
|
2016
|
||||||||||||
|
(in millions)
|
||||||||||||||||
Net Income
|
$
|
315.9
|
|
|
$
|
270.7
|
|
|
$
|
192.7
|
|
||||||
Income Tax Expense
|
84.1
|
|
|
142.2
|
|
|
94.1
|
|
|||||||||
Pretax Income
|
$
|
400.0
|
|
|
$
|
412.9
|
|
|
$
|
286.8
|
|
||||||
|
|
|
|
|
|
||||||||||||
Income Taxes on Pretax Income at Statutory Rate (21%, 35% and 35% in 2018, 2017 and 2016, Respectively)
|
$
|
84.0
|
|
|
$
|
144.5
|
|
|
$
|
100.4
|
|
||||||
Increase (Decrease) in Income Taxes Resulting from the Following Items:
|
|
|
|
|
|
||||||||||||
AFUDC
|
(14.1
|
)
|
|
(17.0
|
)
|
|
(18.3
|
)
|
|||||||||
State and Local Income Taxes, Net
|
12.6
|
|
|
13.1
|
|
|
11.4
|
|
|||||||||
Tax Reform Adjustments
|
—
|
|
|
0.6
|
|
|
—
|
|
|||||||||
Other
|
1.6
|
|
|
1.0
|
|
|
0.6
|
|
|||||||||
Income Tax Expense
|
$
|
84.1
|
|
|
$
|
142.2
|
|
|
$
|
94.1
|
|
||||||
|
|
|
|
|
|
||||||||||||
Effective Income Tax Rate
|
21.0
|
|
%
|
|
|
34.4
|
|
%
|
|
|
32.8
|
|
%
|
|
(a)
|
The amounts presented reflect the revisions made to AEPTCo’s previously issued financial statements. See “Revisions to Previously Issued Financial Statements” section of Note 1 for additional information.
|
APCo
|
Years Ended December 31,
|
||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||||||||
|
(in millions)
|
||||||||||||||||
Net Income
|
$
|
367.8
|
|
|
$
|
331.3
|
|
|
$
|
369.1
|
|
||||||
Income Tax Expense (Benefit)
|
(44.9
|
)
|
|
185.3
|
|
|
199.1
|
|
|||||||||
Pretax Income
|
$
|
322.9
|
|
|
$
|
516.6
|
|
|
$
|
568.2
|
|
||||||
|
|
|
|
|
|
||||||||||||
Income Taxes on Pretax Income at Statutory Rate (21%, 35% and 35% in 2018, 2017 and 2016, Respectively)
|
$
|
67.8
|
|
|
$
|
180.8
|
|
|
$
|
198.9
|
|
||||||
Increase (Decrease) in Income Taxes Resulting from the Following Items:
|
|
|
|
|
|
||||||||||||
Depreciation
|
8.5
|
|
|
18.0
|
|
|
19.3
|
|
|||||||||
State and Local Income Taxes, Net
|
9.1
|
|
|
3.5
|
|
|
6.0
|
|
|||||||||
Removal Costs
|
(9.6
|
)
|
|
(12.4
|
)
|
|
(12.0
|
)
|
|||||||||
AFUDC
|
(4.3
|
)
|
|
(5.0
|
)
|
|
(6.1
|
)
|
|||||||||
Tax Reform Adjustments
|
0.1
|
|
|
4.3
|
|
|
—
|
|
|||||||||
Tax Reform Excess ADIT Reversal
|
(108.5
|
)
|
|
—
|
|
|
—
|
|
|||||||||
Other
|
(8.0
|
)
|
|
(3.9
|
)
|
|
(7.0
|
)
|
|||||||||
Income Tax Expense (Benefit)
|
$
|
(44.9
|
)
|
|
$
|
185.3
|
|
|
$
|
199.1
|
|
||||||
|
|
|
|
|
|
||||||||||||
Effective Income Tax Rate
|
(13.9
|
)
|
%
|
|
|
35.9
|
|
%
|
|
|
35.0
|
|
%
|
|
OPCo
|
Years Ended December 31,
|
||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||||||||
|
(in millions)
|
||||||||||||||||
Net Income
|
$
|
325.5
|
|
|
$
|
323.9
|
|
|
$
|
282.2
|
|
||||||
Income Tax Expense
|
24.0
|
|
|
159.3
|
|
|
143.8
|
|
|||||||||
Pretax Income
|
$
|
349.5
|
|
|
$
|
483.2
|
|
|
$
|
426.0
|
|
||||||
|
|
|
|
|
|
||||||||||||
Income Taxes on Pretax Income at Statutory Rate (21%, 35% and 35% in 2018, 2017 and 2016, Respectively)
|
$
|
73.4
|
|
|
$
|
169.1
|
|
|
$
|
149.1
|
|
||||||
Increase (Decrease) in Income Taxes Resulting from the Following Items:
|
|
|
|
|
|
||||||||||||
Depreciation
|
2.6
|
|
|
7.6
|
|
|
7.1
|
|
|||||||||
State and Local Income Taxes, Net
|
4.2
|
|
|
4.4
|
|
|
3.8
|
|
|||||||||
Tax Reform Adjustments
|
—
|
|
|
(14.4
|
)
|
|
—
|
|
|||||||||
Tax Reform Excess ADIT Reversal
|
(51.0
|
)
|
|
—
|
|
|
—
|
|
|||||||||
Parent Company Loss Benefit
|
(5.5
|
)
|
|
(0.2
|
)
|
|
(7.2
|
)
|
|||||||||
Other
|
0.3
|
|
|
(7.2
|
)
|
|
(9.0
|
)
|
|||||||||
Income Tax Expense
|
$
|
24.0
|
|
|
$
|
159.3
|
|
|
$
|
143.8
|
|
||||||
|
|
|
|
|
|
||||||||||||
Effective Income Tax Rate
|
6.9
|
|
%
|
|
|
33.0
|
|
%
|
|
|
33.8
|
|
%
|
|
SWEPCo
|
Years Ended December 31,
|
||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||||||||
|
(in millions)
|
||||||||||||||||
Net Income
|
$
|
152.2
|
|
|
$
|
137.5
|
|
|
$
|
169.7
|
|
||||||
Less: Equity Earnings – Dolet Hills
|
(2.7
|
)
|
|
—
|
|
|
—
|
|
|||||||||
Income Tax Expense
|
20.4
|
|
|
48.1
|
|
|
52.1
|
|
|||||||||
Pretax Income
|
$
|
169.9
|
|
|
$
|
185.6
|
|
|
$
|
221.8
|
|
||||||
|
|
|
|
|
|
||||||||||||
Income Taxes on Pretax Income at Statutory Rate (21%, 35% and 35% in 2018, 2017 and 2016, Respectively)
|
$
|
35.7
|
|
|
$
|
65.0
|
|
|
$
|
77.6
|
|
||||||
Increase (Decrease) in Income Taxes Resulting from the Following Items:
|
|
|
|
|
|
||||||||||||
Depreciation
|
3.4
|
|
|
1.9
|
|
|
3.2
|
|
|||||||||
Depletion
|
(3.2
|
)
|
|
(5.7
|
)
|
|
(5.5
|
)
|
|||||||||
State and Local Income Taxes, Net
|
3.2
|
|
|
(2.3
|
)
|
|
(14.7
|
)
|
|||||||||
AFUDC
|
(1.3
|
)
|
|
(0.9
|
)
|
|
(3.9
|
)
|
|||||||||
Tax Adjustments
|
—
|
|
|
(9.9
|
)
|
|
(0.9
|
)
|
|||||||||
Tax Reform Adjustments
|
—
|
|
|
(0.4
|
)
|
|
—
|
|
|||||||||
Tax Reform Excess ADIT Reversal
|
(16.0
|
)
|
|
—
|
|
|
—
|
|
|||||||||
Other
|
(1.4
|
)
|
|
0.4
|
|
|
(3.7
|
)
|
|||||||||
Income Tax Expense
|
$
|
20.4
|
|
|
$
|
48.1
|
|
|
$
|
52.1
|
|
||||||
|
|
|
|
|
|
||||||||||||
Effective Income Tax Rate
|
12.0
|
|
%
|
|
|
25.9
|
|
%
|
|
|
23.5
|
|
%
|
|
AEP
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
|
(in millions)
|
||||||
Deferred Tax Assets
|
$
|
2,750.8
|
|
|
$
|
3,504.6
|
|
Deferred Tax Liabilities
|
(9,837.3
|
)
|
|
(10,318.5
|
)
|
||
Net Deferred Tax Liabilities
|
$
|
(7,086.5
|
)
|
|
$
|
(6,813.9
|
)
|
|
|
|
|
||||
Property Related Temporary Differences
|
$
|
(6,224.8
|
)
|
|
$
|
(5,680.6
|
)
|
Amounts Due to Customers for Future Federal Income Taxes
|
1,117.1
|
|
|
1,064.8
|
|
||
Deferred State Income Taxes (a)
|
(859.9
|
)
|
|
(1,124.4
|
)
|
||
Securitized Assets
|
(186.6
|
)
|
|
(257.7
|
)
|
||
Regulatory Assets
|
(454.1
|
)
|
|
(500.3
|
)
|
||
Deferred Income Taxes on Other Comprehensive Loss
|
32.0
|
|
|
25.7
|
|
||
Accrued Nuclear Decommissioning
|
(453.7
|
)
|
|
(457.0
|
)
|
||
Net Operating Loss Carryforward
|
78.3
|
|
|
86.6
|
|
||
Tax Credit Carryforward
|
113.7
|
|
|
174.7
|
|
||
Investment in Partnership
|
(300.5
|
)
|
|
(222.0
|
)
|
||
All Other, Net
|
52.0
|
|
|
76.3
|
|
||
Net Deferred Tax Liabilities
|
$
|
(7,086.5
|
)
|
|
$
|
(6,813.9
|
)
|
(a)
|
In 2018, AEP recorded a
$233 million
correction related to the accounting for the impact of Tax Reform in 2017. The correction resulted in a decrease in Net Deferred Tax Liabilities with an offsetting increase to Regulatory Liabilities and Deferred Investment Tax Credits as of December 31, 2018. Management concluded the misstatement was not material to the 2017 financial statements or the financial statements of any of the interim periods in 2018.
|
AEP Texas
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
|
(in millions)
|
||||||
Deferred Tax Assets
|
$
|
208.1
|
|
|
$
|
221.0
|
|
Deferred Tax Liabilities
|
(1,121.2
|
)
|
|
(1,134.1
|
)
|
||
Net Deferred Tax Liabilities
|
$
|
(913.1
|
)
|
|
$
|
(913.1
|
)
|
|
|
|
|
||||
Property Related Temporary Differences
|
$
|
(836.3
|
)
|
|
$
|
(791.5
|
)
|
Amounts Due to Customers for Future Federal Income Taxes
|
140.6
|
|
|
140.9
|
|
||
Deferred State Income Taxes
|
(27.1
|
)
|
|
(27.5
|
)
|
||
Regulatory Assets
|
(53.9
|
)
|
|
(36.4
|
)
|
||
Securitized Transition Assets
|
(134.7
|
)
|
|
(190.5
|
)
|
||
Deferred Income Taxes on Other Comprehensive Loss
|
4.0
|
|
|
4.1
|
|
||
Deferred Revenues
|
4.6
|
|
|
10.9
|
|
||
All Other, Net
|
(10.3
|
)
|
|
(23.1
|
)
|
||
Net Deferred Tax Liabilities
|
$
|
(913.1
|
)
|
|
$
|
(913.1
|
)
|
AEPTCo
|
December 31,
|
||||||
|
2018
|
|
2017 (a)
|
||||
|
(in millions)
|
||||||
Deferred Tax Assets
|
$
|
142.9
|
|
|
$
|
163.0
|
|
Deferred Tax Liabilities
|
(847.3
|
)
|
|
(763.4
|
)
|
||
Net Deferred Tax Liabilities
|
$
|
(704.4
|
)
|
|
$
|
(600.4
|
)
|
|
|
|
|
||||
Property Related Temporary Differences
|
$
|
(755.0
|
)
|
|
$
|
(653.4
|
)
|
Amounts Due to Customers for Future Federal Income Taxes
|
101.6
|
|
|
89.7
|
|
||
Deferred State Income Taxes (b)
|
(51.9
|
)
|
|
(77.4
|
)
|
||
Deferred Federal Income Taxes on Deferred State Income Taxes
|
—
|
|
|
16.3
|
|
||
Net Operating Loss Carryforward
|
13.4
|
|
|
16.8
|
|
||
Tax Credit Carryforward
|
—
|
|
|
0.3
|
|
||
All Other, Net
|
(12.5
|
)
|
|
7.3
|
|
||
Net Deferred Tax Liabilities
|
$
|
(704.4
|
)
|
|
$
|
(600.4
|
)
|
(a)
|
The amounts presented reflect the revisions made to AEPTCo’s previously issued financial statements. See the “Revisions to Previously Issued Financial Statements” section of Note 1 for additional information.
|
(b)
|
In 2018, AEPTCo recorded a
$21 million
correction related to the accounting for the impact of Tax Reform in 2017. The correction resulted in a decrease in Net Deferred Tax Liabilities with an offsetting increase to Regulatory Liabilities and Deferred Investment Tax Credits as of December 31, 2018. Management concluded the misstatement was not material to the 2017 financial statements or the financial statements of any of the interim periods in 2018.
|
APCo
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
|
(in millions)
|
||||||
Deferred Tax Assets
|
$
|
475.2
|
|
|
$
|
614.4
|
|
Deferred Tax Liabilities
|
(2,101.0
|
)
|
|
(2,180.1
|
)
|
||
Net Deferred Tax Liabilities
|
$
|
(1,625.8
|
)
|
|
$
|
(1,565.7
|
)
|
|
|
|
|
||||
Property Related Temporary Differences
|
$
|
(1,393.6
|
)
|
|
$
|
(1,308.2
|
)
|
Amounts Due to Customers for Future Federal Income Taxes
|
224.2
|
|
|
228.0
|
|
||
Deferred State Income Taxes (a)
|
(280.3
|
)
|
|
(335.7
|
)
|
||
Regulatory Assets
|
(73.8
|
)
|
|
(83.9
|
)
|
||
Securitized Assets
|
(54.3
|
)
|
|
(59.3
|
)
|
||
Deferred Income Taxes on Other Comprehensive Loss
|
1.3
|
|
|
(0.4
|
)
|
||
Tax Credit Carryforward
|
0.2
|
|
|
16.6
|
|
||
All Other, Net
|
(49.5
|
)
|
|
(22.8
|
)
|
||
Net Deferred Tax Liabilities
|
$
|
(1,625.8
|
)
|
|
$
|
(1,565.7
|
)
|
(a)
|
In 2018, APCo recorded a
$51 million
correction related to the accounting for the impact of Tax Reform in 2017. The correction resulted in a decrease in Net Deferred Tax Liabilities with an offsetting increase to Regulatory Liabilities and Deferred Investment Tax Credits as of December 31, 2018. Management concluded the misstatement was not material to the 2017 financial statements or the financial statements of any of the interim periods in 2018.
|
I&M
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
|
(in millions)
|
||||||
Deferred Tax Assets
|
$
|
771.6
|
|
|
$
|
1,096.4
|
|
Deferred Tax Liabilities
|
(1,719.6
|
)
|
|
(2,050.2
|
)
|
||
Net Deferred Tax Liabilities
|
$
|
(948.0
|
)
|
|
$
|
(953.8
|
)
|
|
|
|
|
||||
Property Related Temporary Differences
|
$
|
(445.0
|
)
|
|
$
|
(403.0
|
)
|
Amounts Due to Customers for Future Federal Income Taxes
|
142.0
|
|
|
137.6
|
|
||
Deferred State Income Taxes (a)
|
(139.7
|
)
|
|
(180.6
|
)
|
||
Deferred Income Taxes on Other Comprehensive Loss
|
3.7
|
|
|
3.9
|
|
||
Accrued Nuclear Decommissioning
|
(453.7
|
)
|
|
(457.0
|
)
|
||
Regulatory Assets
|
(31.9
|
)
|
|
(43.8
|
)
|
||
Net Operating Loss Carryforward
|
0.2
|
|
|
1.6
|
|
||
All Other, Net
|
(23.6
|
)
|
|
(12.5
|
)
|
||
Net Deferred Tax Liabilities
|
$
|
(948.0
|
)
|
|
$
|
(953.8
|
)
|
(a)
|
In 2018, I&M recorded a
$48 million
correction related to the accounting for the impact of Tax Reform in 2017. The correction resulted in a decrease in Net Deferred Tax Liabilities with an offsetting increase to Regulatory Liabilities and Deferred Investment Tax Credits as of December 31, 2018. Management concluded the misstatement was not material to the 2017 financial statements or the financial statements of any of the interim periods in 2018.
|
OPCo
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
|
(in millions)
|
||||||
Deferred Tax Assets
|
$
|
209.0
|
|
|
$
|
286.0
|
|
Deferred Tax Liabilities
|
(972.3
|
)
|
|
(1,048.9
|
)
|
||
Net Deferred Tax Liabilities
|
$
|
(763.3
|
)
|
|
$
|
(762.9
|
)
|
|
|
|
|
||||
Property Related Temporary Differences
|
$
|
(826.9
|
)
|
|
$
|
(761.2
|
)
|
Amounts Due to Customers for Future Federal Income Taxes
|
130.9
|
|
|
127.3
|
|
||
Deferred State Income Taxes
|
(26.8
|
)
|
|
(41.7
|
)
|
||
Regulatory Assets
|
(55.0
|
)
|
|
(107.7
|
)
|
||
Deferred Income Taxes on Other Comprehensive Loss
|
(0.3
|
)
|
|
(0.6
|
)
|
||
Deferred Fuel and Purchased Power
|
(1.6
|
)
|
|
(24.5
|
)
|
||
All Other, Net
|
16.4
|
|
|
45.5
|
|
||
Net Deferred Tax Liabilities
|
$
|
(763.3
|
)
|
|
$
|
(762.9
|
)
|
PSO
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
|
(in millions)
|
||||||
Deferred Tax Assets
|
$
|
229.6
|
|
|
$
|
269.2
|
|
Deferred Tax Liabilities
|
(837.4
|
)
|
|
(911.2
|
)
|
||
Net Deferred Tax Liabilities
|
$
|
(607.8
|
)
|
|
$
|
(642.0
|
)
|
|
|
|
|
||||
Property Related Temporary Differences
|
$
|
(609.4
|
)
|
|
$
|
(623.8
|
)
|
Amounts Due to Customers for Future Federal Income Taxes
|
107.1
|
|
|
111.6
|
|
||
Deferred State Income Taxes (a)
|
(103.8
|
)
|
|
(142.7
|
)
|
||
Regulatory Assets
|
(32.3
|
)
|
|
(34.4
|
)
|
||
Deferred Income Taxes on Other Comprehensive Loss
|
(0.6
|
)
|
|
(0.8
|
)
|
||
Deferred Federal Income Taxes on Deferred State Income Taxes
|
—
|
|
|
33.5
|
|
||
Net Operating Loss Carryforward
|
16.4
|
|
|
23.1
|
|
||
Tax Credit Carryforward
|
—
|
|
|
0.7
|
|
||
All Other, Net
|
14.8
|
|
|
(9.2
|
)
|
||
Net Deferred Tax Liabilities
|
$
|
(607.8
|
)
|
|
$
|
(642.0
|
)
|
(a)
|
In 2018, PSO recorded a
$33 million
correction related to the accounting for the impact of Tax Reform in 2017. The correction resulted in a decrease in Net Deferred Tax Liabilities with an offsetting increase to Regulatory Liabilities and Deferred Investment Tax Credits as of December 31, 2018. Management concluded the misstatement was not material to the 2017 financial statements or the financial statements of any of the interim periods in 2018.
|
SWEPCo
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
|
(in millions)
|
||||||
Deferred Tax Assets
|
$
|
317.4
|
|
|
$
|
349.4
|
|
Deferred Tax Liabilities
|
(1,220.2
|
)
|
|
(1,267.1
|
)
|
||
Net Deferred Tax Liabilities
|
$
|
(902.8
|
)
|
|
$
|
(917.7
|
)
|
|
|
|
|
||||
Property Related Temporary Differences
|
$
|
(929.1
|
)
|
|
$
|
(908.8
|
)
|
Amounts Due to Customers for Future Federal Income Taxes
|
145.8
|
|
|
135.8
|
|
||
Deferred State Income Taxes (a)
|
(156.0
|
)
|
|
(189.2
|
)
|
||
Regulatory Assets
|
(30.8
|
)
|
|
(30.8
|
)
|
||
Deferred Income Taxes on Other Comprehensive Loss
|
1.4
|
|
|
1.3
|
|
||
Capital/Impairment Loss - Turk Plant
|
15.8
|
|
|
17.4
|
|
||
Net Operating Loss Carryforward
|
36.2
|
|
|
38.7
|
|
||
Tax Credit Carryforward
|
—
|
|
|
0.8
|
|
||
All Other, Net
|
13.9
|
|
|
17.1
|
|
||
Net Deferred Tax Liabilities
|
$
|
(902.8
|
)
|
|
$
|
(917.7
|
)
|
(a)
|
In 2018, SWEPCo recorded a
$38 million
correction related to the accounting for the impact of Tax Reform in 2017. The correction resulted in a decrease in Net Deferred Tax Liabilities with an offsetting increase to Regulatory Liabilities and Deferred Investment Tax Credits as of December 31, 2018. Management concluded the misstatement was not material to the 2017 financial statements or the financial statements of any of the interim periods in 2018.
|
|
|
|
|
State Net Income
|
|
|
|
|
||
|
|
|
|
Tax Operating
|
|
|
|
|
||
|
|
|
|
Loss
|
|
Years of
|
||||
Company
|
|
State/Municipality
|
|
Carryforward
|
|
Expiration
|
||||
|
|
|
|
(in millions)
|
|
|
|
|
||
AEP
|
|
Arkansas
|
|
$
|
67.8
|
|
|
2018
|
-
|
2023
|
AEP
|
|
Kentucky
|
|
130.4
|
|
|
2025
|
-
|
2037
|
|
AEP
|
|
Louisiana
|
|
517.3
|
|
|
2030
|
-
|
2038
|
|
AEP
|
|
Oklahoma
|
|
644.2
|
|
|
2032
|
-
|
2037
|
|
AEP
|
|
Tennessee
|
|
28.6
|
|
|
2025
|
-
|
2033
|
|
AEP
|
|
Virginia
|
|
22.8
|
|
|
2030
|
-
|
2038
|
|
AEP
|
|
West Virginia
|
|
5.1
|
|
|
2029
|
-
|
2037
|
|
AEP
|
|
Ohio Municipal
|
|
226.5
|
|
|
2019
|
-
|
2023
|
|
AEPTCo
|
|
Oklahoma
|
|
264.0
|
|
|
2032
|
-
|
2037
|
|
AEPTCo
|
|
Ohio Municipal
|
|
43.6
|
|
|
2019
|
-
|
2023
|
|
I&M
|
|
West Virginia
|
|
3.8
|
|
|
2032
|
-
|
2037
|
|
PSO
|
|
Oklahoma
|
|
348.8
|
|
|
2034
|
-
|
2037
|
|
SWEPCo
|
|
Arkansas
|
|
67.1
|
|
|
2021
|
-
|
2023
|
|
SWEPCo
|
|
Louisiana
|
|
504.9
|
|
|
2032
|
-
|
2037
|
|
|
|
|
Federal Tax
|
|
|
|
State Tax
|
||||||||
|
|
|
|
Credit
|
|
|
|
Credit
|
||||||||
|
|
Total Federal
|
|
Carryforward
|
|
Total State
|
|
Carryforward
|
||||||||
|
|
Tax Credit
|
|
Subject to
|
|
Tax Credit
|
|
Subject to
|
||||||||
Company
|
|
Carryforward
|
|
Expiration
|
|
Carryforward
|
|
Expiration
|
||||||||
|
|
(in millions)
|
||||||||||||||
AEP
|
|
$
|
113.7
|
|
|
$
|
100.9
|
|
|
$
|
34.2
|
|
|
$
|
—
|
|
APCo
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
I&M
|
|
0.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
PSO
|
|
—
|
|
|
—
|
|
|
34.2
|
|
|
—
|
|
|
AEP
|
|
AEP Texas
|
|
AEPTCo
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||||||
|
(in millions)
|
||||||||||||||||||||||||||||||
Balance as of January 1, 2018
|
$
|
86.6
|
|
|
$
|
(0.8
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3.2
|
|
|
$
|
6.9
|
|
|
$
|
—
|
|
|
$
|
(0.8
|
)
|
Increase – Tax Positions Taken During a Prior Period
|
0.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Decrease – Tax Positions Taken During a Prior Period
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Increase – Tax Positions Taken During the Current Year
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Decrease – Tax Positions Taken During the Current Year
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Decrease – Settlements with Taxing Authorities
|
(71.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Decrease – Lapse of the Applicable Statute of Limitations
|
(1.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Balance as of December 31, 2018
|
$
|
14.6
|
|
|
$
|
(0.8
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3.2
|
|
|
$
|
6.9
|
|
|
$
|
—
|
|
|
$
|
(0.8
|
)
|
|
AEP
|
|
AEP Texas
|
|
AEPTCo
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||||||
|
(in millions)
|
||||||||||||||||||||||||||||||
Balance as of January 1, 2017
|
$
|
98.8
|
|
|
$
|
6.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3.8
|
|
|
$
|
6.9
|
|
|
$
|
0.1
|
|
|
$
|
1.3
|
|
Increase – Tax Positions Taken During a Prior Period
|
4.5
|
|
|
2.0
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
0.1
|
|
|
1.7
|
|
||||||||
Decrease – Tax Positions Taken During a Prior Period
|
(28.0
|
)
|
|
(12.3
|
)
|
|
—
|
|
|
—
|
|
|
(0.5
|
)
|
|
—
|
|
|
(0.9
|
)
|
|
(5.4
|
)
|
||||||||
Increase – Tax Positions Taken During the Current Year
|
3.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Decrease – Tax Positions Taken During the Current Year
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Decrease – Settlements with Taxing Authorities
|
7.9
|
|
|
3.0
|
|
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
|
—
|
|
|
0.7
|
|
|
1.6
|
|
||||||||
Decrease – Lapse of the Applicable Statute of Limitations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Balance as of December 31, 2017
|
$
|
86.6
|
|
|
$
|
(0.8
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3.2
|
|
|
$
|
6.9
|
|
|
$
|
—
|
|
|
$
|
(0.8
|
)
|
|
AEP
|
|
AEP Texas
|
|
AEPTCo
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||||||
|
(in millions)
|
||||||||||||||||||||||||||||||
Balance as of January 1, 2016
|
$
|
187.0
|
|
|
$
|
27.8
|
|
|
$
|
—
|
|
|
$
|
0.3
|
|
|
$
|
2.4
|
|
|
$
|
6.9
|
|
|
$
|
1.3
|
|
|
$
|
9.3
|
|
Increase – Tax Positions Taken During a Prior Period
|
86.0
|
|
|
6.5
|
|
|
—
|
|
|
—
|
|
|
1.8
|
|
|
—
|
|
|
0.1
|
|
|
1.3
|
|
||||||||
Decrease – Tax Positions Taken During a Prior Period
|
(161.2
|
)
|
|
(15.0
|
)
|
|
—
|
|
|
(0.3
|
)
|
|
(0.4
|
)
|
|
—
|
|
|
(1.3
|
)
|
|
(9.3
|
)
|
||||||||
Increase – Tax Positions Taken During the Current Year
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Decrease – Tax Positions Taken During the Current Year
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Decrease – Settlements with Taxing Authorities
|
(13.0
|
)
|
|
(12.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Decrease – Lapse of the Applicable Statute of Limitations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Balance as of December 31, 2016
|
$
|
98.8
|
|
|
$
|
6.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3.8
|
|
|
$
|
6.9
|
|
|
$
|
0.1
|
|
|
$
|
1.3
|
|
Company
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in millions)
|
||||||||||
AEP
|
|
$
|
11.6
|
|
|
$
|
10.5
|
|
|
$
|
15.8
|
|
AEP Texas
|
|
(0.7
|
)
|
|
(0.5
|
)
|
|
4.2
|
|
|||
AEPTCo
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
APCo
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
I&M
|
|
2.6
|
|
|
2.1
|
|
|
2.5
|
|
|||
OPCo
|
|
5.4
|
|
|
4.5
|
|
|
4.4
|
|
|||
PSO
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|||
SWEPCo
|
|
(0.6
|
)
|
|
(0.5
|
)
|
|
0.8
|
|
Year Ended December 31, 2018
|
|
AEP
|
|
AEP Texas
|
|
|
AEPTCo
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||||||
|
|
(in millions)
|
|||||||||||||||||||||||||||||||
Net Lease Expense on Operating Leases
|
|
$
|
245.0
|
|
|
$
|
13.6
|
|
|
|
$
|
2.7
|
|
|
$
|
18.2
|
|
|
$
|
89.2
|
|
|
$
|
10.7
|
|
|
$
|
5.7
|
|
|
$
|
6.5
|
|
Amortization of Capital Leases
|
|
62.4
|
|
|
4.8
|
|
|
|
0.1
|
|
|
7.0
|
|
|
6.6
|
|
|
3.9
|
|
|
3.2
|
|
|
11.2
|
|
||||||||
Interest on Capital Leases
|
|
16.4
|
|
|
1.2
|
|
|
|
—
|
|
|
3.0
|
|
|
3.3
|
|
|
0.5
|
|
|
0.4
|
|
|
3.2
|
|
||||||||
Total Lease Rental Costs
|
|
$
|
323.8
|
|
|
$
|
19.6
|
|
|
|
$
|
2.8
|
|
|
$
|
28.2
|
|
|
$
|
99.1
|
|
|
$
|
15.1
|
|
|
$
|
9.3
|
|
|
$
|
20.9
|
|
Year Ended December 31, 2017
|
|
AEP
|
|
AEP Texas
|
|
|
AEPTCo
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||||||
|
|
(in millions)
|
|||||||||||||||||||||||||||||||
Net Lease Expense on Operating Leases
|
|
$
|
231.3
|
|
|
$
|
10.5
|
|
|
|
$
|
1.7
|
|
|
$
|
17.5
|
|
|
$
|
88.4
|
|
|
$
|
8.2
|
|
|
$
|
4.4
|
|
|
$
|
5.3
|
|
Amortization of Capital Leases
|
|
66.3
|
|
|
4.0
|
|
|
|
—
|
|
|
6.9
|
|
|
11.1
|
|
|
4.1
|
|
|
4.0
|
|
|
11.2
|
|
||||||||
Interest on Capital Leases
|
|
16.7
|
|
|
0.8
|
|
|
|
—
|
|
|
3.7
|
|
|
3.2
|
|
|
0.5
|
|
|
0.6
|
|
|
3.6
|
|
||||||||
Total Lease Rental Costs
|
|
$
|
314.3
|
|
|
$
|
15.3
|
|
|
|
$
|
1.7
|
|
|
$
|
28.1
|
|
|
$
|
102.7
|
|
|
$
|
12.8
|
|
|
$
|
9.0
|
|
|
$
|
20.1
|
|
Year Ended December 31, 2016
|
|
AEP
|
|
AEP Texas
|
|
|
AEPTCo
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||||||
|
|
(in millions)
|
|||||||||||||||||||||||||||||||
Net Lease Expense on Operating Leases
|
|
$
|
224.9
|
|
|
$
|
9.8
|
|
(a)
|
|
$
|
0.9
|
|
|
$
|
16.6
|
|
|
$
|
90.5
|
|
|
$
|
7.1
|
|
|
$
|
5.0
|
|
|
$
|
6.7
|
|
Amortization of Capital Leases
|
|
93.7
|
|
|
3.4
|
|
|
|
—
|
|
|
6.4
|
|
|
35.6
|
|
|
4.2
|
|
|
3.7
|
|
|
13.6
|
|
||||||||
Interest on Capital Leases
|
|
18.9
|
|
|
0.6
|
|
|
|
—
|
|
|
3.5
|
|
|
3.7
|
|
|
0.5
|
|
|
0.6
|
|
|
5.1
|
|
||||||||
Total Lease Rental Costs
|
|
$
|
337.5
|
|
|
$
|
13.8
|
|
|
|
$
|
0.9
|
|
|
$
|
26.5
|
|
|
$
|
129.8
|
|
|
$
|
11.8
|
|
|
$
|
9.3
|
|
|
$
|
25.4
|
|
(a)
|
Amounts include lease expenses related to Desert Sky and Trent that were classified as Other Operation Expense from Discontinued Operations on the statements of income in the amount of
$1 million
for the year ended December 31, 2016. See Note
7
- Dispositions and Impairments for additional information.
|
December 31, 2018
|
|
AEP
|
|
AEP Texas
|
|
AEPTCo
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||
Property, Plant and Equipment Under Capital Leases:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Generation
|
|
$
|
131.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
38.7
|
|
|
$
|
27.0
|
|
|
$
|
—
|
|
|
$
|
2.6
|
|
|
$
|
34.3
|
|
Other Property, Plant and Equipment
|
|
373.9
|
|
|
38.8
|
|
|
0.2
|
|
|
17.3
|
|
|
33.3
|
|
|
20.4
|
|
|
17.6
|
|
|
119.8
|
|
||||||||
Total Property, Plant and Equipment
|
|
505.2
|
|
|
38.8
|
|
|
0.2
|
|
|
56.0
|
|
|
60.3
|
|
|
20.4
|
|
|
20.2
|
|
|
154.1
|
|
||||||||
Accumulated Amortization
|
|
226.4
|
|
|
10.3
|
|
|
0.1
|
|
|
16.2
|
|
|
21.6
|
|
|
8.3
|
|
|
7.9
|
|
|
99.9
|
|
||||||||
Net Property, Plant and Equipment Under Capital Leases
|
|
$
|
278.8
|
|
|
$
|
28.5
|
|
|
$
|
0.1
|
|
|
$
|
39.8
|
|
|
$
|
38.7
|
|
|
$
|
12.1
|
|
|
$
|
12.3
|
|
|
$
|
54.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Obligations Under Capital Leases:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Noncurrent Liability
|
|
$
|
233.5
|
|
|
$
|
24.0
|
|
|
$
|
—
|
|
|
$
|
33.7
|
|
|
$
|
33.4
|
|
|
$
|
9.2
|
|
|
$
|
9.5
|
|
|
$
|
50.6
|
|
Liability Due Within One Year
|
|
55.5
|
|
|
4.5
|
|
|
0.1
|
|
|
6.1
|
|
|
5.3
|
|
|
2.9
|
|
|
2.8
|
|
|
10.2
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Total Obligations Under Capital Leases
|
|
$
|
289.0
|
|
|
$
|
28.5
|
|
|
$
|
0.1
|
|
|
$
|
39.8
|
|
|
$
|
38.7
|
|
|
$
|
12.1
|
|
|
$
|
12.3
|
|
|
$
|
60.8
|
|
December 31, 2017
|
|
AEP
|
|
AEP Texas
|
|
AEPTCo
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||
Property, Plant and Equipment Under Capital Leases:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Generation
|
|
$
|
141.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
42.5
|
|
|
$
|
27.2
|
|
|
$
|
—
|
|
|
$
|
8.9
|
|
|
$
|
33.4
|
|
Other Property, Plant and Equipment
|
|
373.3
|
|
|
32.7
|
|
|
0.2
|
|
|
18.0
|
|
|
34.0
|
|
|
22.8
|
|
|
18.0
|
|
|
122.4
|
|
||||||||
Total Property, Plant and Equipment
|
|
515.0
|
|
|
32.7
|
|
|
0.2
|
|
|
60.5
|
|
|
61.2
|
|
|
22.8
|
|
|
26.9
|
|
|
155.8
|
|
||||||||
Accumulated Amortization
|
|
229.0
|
|
|
10.0
|
|
|
—
|
|
|
19.0
|
|
|
21.1
|
|
|
10.6
|
|
|
15.3
|
|
|
94.0
|
|
||||||||
Net Property, Plant and Equipment Under Capital Leases
|
|
$
|
286.0
|
|
|
$
|
22.7
|
|
|
$
|
0.2
|
|
|
$
|
41.5
|
|
|
$
|
40.1
|
|
|
$
|
12.2
|
|
|
$
|
11.6
|
|
|
$
|
61.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Obligations Under Capital Leases:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Noncurrent Liability
|
|
$
|
238.8
|
|
|
$
|
18.5
|
|
|
$
|
0.1
|
|
|
$
|
34.9
|
|
|
$
|
34.3
|
|
|
$
|
7.9
|
|
|
$
|
8.3
|
|
|
$
|
57.8
|
|
Liability Due Within One Year
|
|
59.0
|
|
|
4.2
|
|
|
0.1
|
|
|
6.6
|
|
|
5.8
|
|
|
4.3
|
|
|
3.5
|
|
|
11.2
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Total Obligations Under Capital Leases
|
|
$
|
297.8
|
|
|
$
|
22.7
|
|
|
$
|
0.2
|
|
|
$
|
41.5
|
|
|
$
|
40.1
|
|
|
$
|
12.2
|
|
|
$
|
11.8
|
|
|
$
|
69.0
|
|
Capital Leases
|
|
AEP
|
|
AEP Texas
|
|
AEPTCo
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||
2019
|
|
$
|
70.8
|
|
|
$
|
5.8
|
|
|
$
|
0.1
|
|
|
$
|
9.0
|
|
|
$
|
8.2
|
|
|
$
|
3.3
|
|
|
$
|
3.4
|
|
|
$
|
13.1
|
|
2020
|
|
60.2
|
|
|
5.3
|
|
|
—
|
|
|
8.0
|
|
|
7.2
|
|
|
2.7
|
|
|
2.6
|
|
|
11.5
|
|
||||||||
2021
|
|
51.7
|
|
|
4.7
|
|
|
—
|
|
|
7.3
|
|
|
6.6
|
|
|
2.3
|
|
|
2.0
|
|
|
10.5
|
|
||||||||
2022
|
|
43.8
|
|
|
4.2
|
|
|
—
|
|
|
6.8
|
|
|
6.1
|
|
|
1.7
|
|
|
1.6
|
|
|
9.4
|
|
||||||||
2023
|
|
35.5
|
|
|
3.7
|
|
|
—
|
|
|
6.3
|
|
|
5.7
|
|
|
1.2
|
|
|
1.4
|
|
|
8.6
|
|
||||||||
Later Years
|
|
90.2
|
|
|
10.1
|
|
|
—
|
|
|
13.3
|
|
|
21.7
|
|
|
2.8
|
|
|
3.3
|
|
|
18.7
|
|
||||||||
Total Future Minimum Lease Payments
|
|
352.2
|
|
|
33.8
|
|
|
0.1
|
|
|
50.7
|
|
|
55.5
|
|
|
14.0
|
|
|
14.3
|
|
|
71.8
|
|
||||||||
Less Estimated Interest Element
|
|
63.2
|
|
|
5.3
|
|
|
—
|
|
|
10.9
|
|
|
16.8
|
|
|
1.9
|
|
|
2.0
|
|
|
11.0
|
|
||||||||
Estimated Present Value of Future Minimum Lease Payments
|
|
$
|
289.0
|
|
|
$
|
28.5
|
|
|
$
|
0.1
|
|
|
$
|
39.8
|
|
|
$
|
38.7
|
|
|
$
|
12.1
|
|
|
$
|
12.3
|
|
|
$
|
60.8
|
|
Noncancelable Operating Leases
|
|
AEP
|
|
AEP Texas
|
|
AEPTCo
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||
2019
|
|
$
|
259.6
|
|
|
$
|
15.1
|
|
|
$
|
2.3
|
|
|
$
|
17.6
|
|
|
$
|
92.6
|
|
|
$
|
14.5
|
|
|
$
|
6.5
|
|
|
$
|
7.4
|
|
2020
|
|
250.1
|
|
|
14.1
|
|
|
1.8
|
|
|
16.5
|
|
|
89.3
|
|
|
13.2
|
|
|
6.0
|
|
|
7.2
|
|
||||||||
2021
|
|
232.7
|
|
|
13.2
|
|
|
1.0
|
|
|
13.9
|
|
|
84.8
|
|
|
10.9
|
|
|
5.0
|
|
|
6.7
|
|
||||||||
2022
|
|
222.5
|
|
|
12.2
|
|
|
0.5
|
|
|
12.8
|
|
|
83.8
|
|
|
10.0
|
|
|
4.6
|
|
|
6.1
|
|
||||||||
2023
|
|
58.3
|
|
|
10.8
|
|
|
0.1
|
|
|
9.9
|
|
|
6.5
|
|
|
8.8
|
|
|
4.1
|
|
|
5.0
|
|
||||||||
Later Years
|
|
165.2
|
|
|
28.4
|
|
|
—
|
|
|
20.5
|
|
|
19.5
|
|
|
31.7
|
|
|
10.7
|
|
|
11.7
|
|
||||||||
Total Future Minimum Lease Payments
|
|
$
|
1,188.4
|
|
|
$
|
93.8
|
|
|
$
|
5.7
|
|
|
$
|
91.2
|
|
|
$
|
376.5
|
|
|
$
|
89.1
|
|
|
$
|
36.9
|
|
|
$
|
44.1
|
|
Company
|
|
Maximum
Potential Loss
|
||
|
|
(in millions)
|
||
AEP
|
|
$
|
47.7
|
|
AEP Texas
|
|
10.8
|
|
|
APCo
|
|
8.8
|
|
|
I&M
|
|
3.7
|
|
|
OPCo
|
|
7.9
|
|
|
PSO
|
|
3.8
|
|
|
SWEPCo
|
|
4.3
|
|
Future Minimum Lease Payments
|
|
AEP (a)
|
|
I&M
|
||||
|
|
(in millions)
|
||||||
2019
|
|
$
|
147.8
|
|
|
$
|
73.9
|
|
2020
|
|
147.8
|
|
|
73.9
|
|
||
2021
|
|
147.8
|
|
|
73.9
|
|
||
2022
|
|
147.2
|
|
|
73.6
|
|
||
Total Future Minimum Lease Payments
|
|
$
|
590.6
|
|
|
$
|
295.3
|
|
Shares of AEP Common Stock
|
|
Issued
|
|
Held in Treasury
|
|
||
Balance, December 31, 2015
|
|
511,389,173
|
|
|
20,336,592
|
|
|
Issued
|
|
659,347
|
|
|
—
|
|
|
Balance, December 31, 2016
|
|
512,048,520
|
|
|
20,336,592
|
|
|
Issued
|
|
162,124
|
|
|
—
|
|
|
Treasury Stock Reissued
|
|
—
|
|
|
(131,546
|
)
|
(a)
|
Balance, December 31, 2017
|
|
512,210,644
|
|
|
20,205,046
|
|
|
Issued
|
|
1,239,392
|
|
|
—
|
|
|
Treasury Stock Reissued
|
|
—
|
|
|
(886
|
)
|
(a)
|
Balance, December 31, 2018
|
|
513,450,036
|
|
|
20,204,160
|
|
|
(a)
|
Reissued Treasury Stock used to fulfill share commitments related to AEP’s Share-based Compensation. See “Shared-based Compensation Plans” section of Note
15
for additional information.
|
|
|
|
|
Weighted-Average
|
|
Interest Rate Ranges as of
|
|
Outstanding as of
|
||||||||
|
|
|
|
Interest Rate as of
|
|
December 31,
|
|
December 31,
|
||||||||
Company
|
|
Maturity
|
|
December 31, 2018
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||
AEP
|
|
|
|
|
|
|
|
|
|
(in millions)
|
||||||
Senior Unsecured Notes
|
|
2018-2048
|
|
4.36%
|
|
2.15%-8.13%
|
|
2.15%-8.13%
|
|
$
|
18,903.3
|
|
|
$
|
16,478.3
|
|
Pollution Control Bonds (a)
|
|
2018-2038 (b)
|
|
3.14%
|
|
1.60%-6.30%
|
|
1.54%-6.30%
|
|
1,643.8
|
|
|
1,621.7
|
|
||
Notes Payable – Nonaffiliated (c)
|
|
2019-2032
|
|
3.95%
|
|
3.20%-6.37%
|
|
2.03%-6.37%
|
|
204.7
|
|
|
260.8
|
|
||
Securitization Bonds
|
|
2018-2028 (d)
|
|
3.65%
|
|
1.98%-5.31%
|
|
1.98%-5.31%
|
|
1,111.4
|
|
|
1,416.5
|
|
||
Spent Nuclear Fuel Obligation (e)
|
|
|
|
|
|
|
|
|
|
273.6
|
|
|
268.6
|
|
||
Other Long-term Debt
|
|
2018-2059
|
|
3.72%
|
|
1.15%-13.718%
|
|
1.15%-13.718%
|
|
1,209.9
|
|
|
1,127.4
|
|
||
Total Long-term Debt Outstanding
|
|
|
|
|
|
|
|
|
|
$
|
23,346.7
|
|
|
$
|
21,173.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
AEP Texas
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Senior Unsecured Notes
|
|
2018-2047
|
|
4.06%
|
|
2.40%-6.76%
|
|
2.40%-6.76%
|
|
$
|
2,398.4
|
|
|
$
|
1,932.2
|
|
Pollution Control Bonds
|
|
2020-2030
|
|
4.39%
|
|
1.75%-6.30%
|
|
1.75%-6.30%
|
|
490.9
|
|
|
490.5
|
|
||
Securitization Bonds
|
|
2018-2024 (d)
|
|
3.95%
|
|
1.98%-5.31%
|
|
1.98%-5.31%
|
|
791.2
|
|
|
1,026.1
|
|
||
Other Long-term Debt
|
|
2019-2059
|
|
3.94%
|
|
3.94%-4.50%
|
|
2.75%-4.50%
|
|
200.8
|
|
|
200.5
|
|
||
Total Long-term Debt Outstanding
|
|
|
|
|
|
|
|
|
|
$
|
3,881.3
|
|
|
$
|
3,649.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
AEPTCo
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Senior Unsecured Notes
|
|
2018-2048
|
|
3.92%
|
|
2.68%-5.52%
|
|
2.68%-5.52%
|
|
$
|
2,823.0
|
|
|
$
|
2,550.4
|
|
Total Long-term Debt Outstanding
|
|
|
|
|
|
|
|
|
|
$
|
2,823.0
|
|
|
$
|
2,550.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
APCo
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Senior Unsecured Notes
|
|
2021-2045
|
|
5.20%
|
|
3.30%-7.00%
|
|
3.30%-7.00%
|
|
$
|
3,047.3
|
|
|
$
|
3,045.1
|
|
Pollution Control Bonds (a)
|
|
2018-2038 (b)
|
|
2.64%
|
|
1.70%-5.38%
|
|
1.625%-5.38%
|
|
616.0
|
|
|
512.2
|
|
||
Securitization Bonds
|
|
2023-2028 (d)
|
|
3.06%
|
|
2.008%-3.772%
|
|
2.008%-3.772%
|
|
272.3
|
|
|
295.9
|
|
||
Other Long-term Debt
|
|
2019-2026
|
|
3.91%
|
|
3.74%-13.718%
|
|
2.73%-13.718%
|
|
127.0
|
|
|
126.9
|
|
||
Total Long-term Debt Outstanding
|
|
|
|
|
|
|
|
|
|
$
|
4,062.6
|
|
|
$
|
3,980.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
I&M
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Senior Unsecured Notes
|
|
2019-2048
|
|
4.38%
|
|
3.20%-6.05%
|
|
3.20%-7.00%
|
|
$
|
2,149.0
|
|
|
$
|
1,809.0
|
|
Pollution Control Bonds (a)
|
|
2018-2025 (b)
|
|
2.49%
|
|
1.81%-3.05%
|
|
1.75%-2.75%
|
|
264.5
|
|
|
264.6
|
|
||
Notes Payable – Nonaffiliated (c)
|
|
2019-2022
|
|
3.30%
|
|
3.20%-3.38%
|
|
2.03%-2.19%
|
|
135.8
|
|
|
188.6
|
|
||
Spent Nuclear Fuel Obligation (e)
|
|
|
|
|
|
|
|
|
|
273.6
|
|
|
268.6
|
|
||
Other Long-term Debt
|
|
2018-2025
|
|
3.80%
|
|
3.66%-6.00%
|
|
2.82%-6.00%
|
|
212.5
|
|
|
214.3
|
|
||
Total Long-term Debt Outstanding
|
|
|
|
|
|
|
|
|
|
$
|
3,035.4
|
|
|
$
|
2,745.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
OPCo
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Senior Unsecured Notes
|
|
2018-2048
|
|
5.52%
|
|
4.15%-6.60%
|
|
5.375%-6.60%
|
|
$
|
1,635.5
|
|
|
$
|
1,591.4
|
|
Pollution Control Bonds
|
|
2038
|
|
5.80%
|
|
5.80%
|
|
5.80%
|
|
32.3
|
|
|
32.3
|
|
||
Securitization Bonds
|
|
2019 (d)
|
|
2.049%
|
|
2.049%
|
|
2.049%
|
|
47.8
|
|
|
94.5
|
|
||
Other Long-term Debt
|
|
2028
|
|
1.15%
|
|
1.15%
|
|
1.15%
|
|
1.0
|
|
|
1.1
|
|
||
Total Long-term Debt Outstanding
|
|
|
|
|
|
|
|
|
|
$
|
1,716.6
|
|
|
$
|
1,719.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
PSO
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Senior Unsecured Notes
|
|
2019-2046
|
|
4.80%
|
|
3.05%-6.625%
|
|
3.05%-6.625%
|
|
$
|
1,144.9
|
|
|
$
|
1,144.1
|
|
Pollution Control Bonds
|
|
2020
|
|
4.45%
|
|
4.45%
|
|
4.45%
|
|
12.6
|
|
|
12.6
|
|
||
Other Long-term Debt
|
|
2019-2027
|
|
3.70%
|
|
3.00%-3.72%
|
|
2.584%-3.00%
|
|
129.5
|
|
|
129.8
|
|
||
Total Long-term Debt Outstanding
|
|
|
|
|
|
|
|
|
|
$
|
1,287.0
|
|
|
$
|
1,286.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
SWEPCo
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Senior Unsecured Notes
|
|
2018-2048
|
|
4.04%
|
|
2.75%-6.20%
|
|
2.75%-6.45%
|
|
$
|
2,427.0
|
|
|
$
|
2,110.7
|
|
Pollution Control Bonds
|
|
2018-2019
|
|
1.60%
|
|
1.60%
|
|
1.60%-4.95%
|
|
53.5
|
|
|
135.1
|
|
||
Notes Payable – Nonaffiliated (c)
|
|
2024-2032
|
|
5.23%
|
|
4.58%-6.37%
|
|
4.58%-6.37%
|
|
68.9
|
|
|
72.1
|
|
||
Other Long-term Debt
|
|
2020-2028
|
|
4.03%
|
|
3.75%-4.68%
|
|
2.925%-4.28%
|
|
164.0
|
|
|
124.0
|
|
||
Total Long-term Debt Outstanding
|
|
|
|
|
|
|
|
|
|
$
|
2,713.4
|
|
|
$
|
2,441.9
|
|
(a)
|
For certain series of Pollution Control Bonds, interest rates are subject to periodic adjustment. Certain series may be purchased on demand at periodic interest adjustment dates. Letters of credit from banks and insurance policies support certain series.
|
(b)
|
Certain Pollution Control Bonds are subject to redemption earlier than the maturity date. Consequently, these bonds have been classified for maturity purposes as Long-term Debt Due Within One Year - Nonaffiliated on the balance sheets.
|
(c)
|
Notes payable represent outstanding promissory notes issued under term loan agreements and credit agreements with a number of banks and other financial institutions. At expiration, all notes then issued and outstanding are due and payable. Interest rates are both fixed and variable. Variable rates generally relate to specified short-term interest rates.
|
(d)
|
Dates represent the scheduled final payment dates for the securitization bonds. The legal maturity date is one to two years later. These bonds have been classified for maturity and repayment purposes based on the scheduled final payment date.
|
(e)
|
Spent Nuclear Fuel Obligation consists of a liability along with accrued interest for disposal of SNF. See “Spent Nuclear Fuel Disposal” section of Note
6
for additional information.
|
|
|
AEP
|
|
AEP Texas
|
|
AEPTCo
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||
2019
|
|
$
|
1,698.5
|
|
|
$
|
501.1
|
|
|
$
|
85.0
|
|
|
$
|
430.7
|
|
|
$
|
155.4
|
|
|
$
|
47.9
|
|
|
$
|
375.5
|
|
|
$
|
59.7
|
|
2020
|
|
1,508.3
|
|
|
377.7
|
|
|
—
|
|
|
90.3
|
|
|
41.6
|
|
|
0.1
|
|
|
13.2
|
|
|
121.2
|
|
||||||||
2021
|
|
1,961.5
|
|
|
66.2
|
|
|
50.0
|
|
|
393.0
|
|
|
256.4
|
|
|
500.1
|
|
|
250.5
|
|
|
6.2
|
|
||||||||
2022
|
|
1,668.4
|
|
|
493.0
|
|
|
104.0
|
|
|
230.4
|
|
|
7.0
|
|
|
0.1
|
|
|
0.5
|
|
|
281.2
|
|
||||||||
2023
|
|
539.6
|
|
|
195.0
|
|
|
60.0
|
|
|
26.6
|
|
|
252.4
|
|
|
0.1
|
|
|
0.5
|
|
|
6.2
|
|
||||||||
After 2023
|
|
16,150.9
|
|
|
2,275.5
|
|
|
2,551.0
|
|
|
2,924.4
|
|
|
2,351.5
|
|
|
1,182.8
|
|
|
652.0
|
|
|
2,262.9
|
|
||||||||
Principal Amount
|
|
23,527.2
|
|
|
3,908.5
|
|
|
2,850.0
|
|
|
4,095.4
|
|
|
3,064.3
|
|
|
1,731.1
|
|
|
1,292.2
|
|
|
2,737.4
|
|
||||||||
Unamortized Discount, Net and Debt Issuance Costs
|
|
(180.5
|
)
|
|
(27.2
|
)
|
|
(27.0
|
)
|
|
(32.8
|
)
|
|
(28.9
|
)
|
|
(14.5
|
)
|
|
(5.2
|
)
|
|
(24.0
|
)
|
||||||||
Total Long-term Debt Outstanding
|
|
$
|
23,346.7
|
|
|
$
|
3,881.3
|
|
|
$
|
2,823.0
|
|
|
$
|
4,062.6
|
|
|
$
|
3,035.4
|
|
|
$
|
1,716.6
|
|
|
$
|
1,287.0
|
|
|
$
|
2,713.4
|
|
|
|
AEP
|
|
AEP Texas
|
|
AEPTCo
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||
Restricted Retained Earnings
|
|
$
|
1,591.4
|
|
(a)
|
$
|
353.7
|
|
|
$
|
—
|
|
|
$
|
17.6
|
|
|
$
|
454.1
|
|
|
$
|
—
|
|
|
$
|
152.7
|
|
|
$
|
526.4
|
|
(a)
|
Includes the restrictions of consolidated and non-consolidated subsidiaries.
|
|
|
|
|
December 31,
|
||||||||||||
|
|
|
|
2018
|
|
2017
|
||||||||||
Company
|
|
Type of Debt
|
|
Outstanding
Amount
|
|
Interest
Rate (a)
|
|
Outstanding
Amount
|
|
Interest
Rate (a)
|
||||||
|
|
|
|
(in millions)
|
|
|
|
(in millions)
|
|
|
||||||
AEP
|
|
Securitized Debt for Receivables (b)
|
|
$
|
750.0
|
|
|
2.16
|
%
|
|
$
|
718.0
|
|
|
1.22
|
%
|
AEP
|
|
Commercial Paper
|
|
1,160.0
|
|
|
2.96
|
%
|
|
898.6
|
|
|
1.85
|
%
|
||
SWEPCo
|
|
Notes Payable
|
|
—
|
|
|
—
|
%
|
|
22.0
|
|
|
2.92
|
%
|
||
|
|
Total Short-term Debt
|
|
$
|
1,910.0
|
|
|
|
|
$
|
1,638.6
|
|
|
|
(a)
|
Weighted-average interest rate.
|
(b)
|
Amount of securitized debt for receivables as accounted for under the “Transfers and Servicing” accounting guidance.
|
|
|
Maximum
|
|
|
|
Average
|
|
|
|
Net Loans to
|
|
|
|
||||||||||||
|
|
Borrowings
|
|
Maximum
|
|
Borrowings
|
|
Average
|
|
(Borrowings from)
|
|
Authorized
|
|
||||||||||||
|
|
from the
|
|
Loans to the
|
|
from the
|
|
Loans to the
|
|
the Utility Money
|
|
Short-term
|
|
||||||||||||
|
|
Utility
|
|
Utility
|
|
Utility
|
|
Utility
|
|
Pool as of
|
|
Borrowing
|
|
||||||||||||
Company
|
|
Money Pool
|
|
Money Pool
|
|
Money Pool
|
|
Money Pool
|
|
December 31, 2018
|
|
Limit
|
|
||||||||||||
|
|
(in millions)
|
|
||||||||||||||||||||||
AEP Texas
|
|
$
|
390.6
|
|
|
$
|
106.9
|
|
|
$
|
176.0
|
|
|
$
|
47.1
|
|
|
$
|
(216.0
|
)
|
|
$
|
500.0
|
|
|
AEPTCo
|
|
371.3
|
|
|
276.4
|
|
|
177.9
|
|
|
58.4
|
|
|
35.8
|
|
|
795.0
|
|
(a)
|
||||||
APCo
|
|
295.5
|
|
|
23.7
|
|
|
175.3
|
|
|
23.3
|
|
|
(182.6
|
)
|
|
600.0
|
|
|
||||||
I&M
|
|
322.1
|
|
|
657.8
|
|
|
255.5
|
|
|
110.7
|
|
|
11.6
|
|
|
500.0
|
|
|
||||||
OPCo
|
|
270.8
|
|
|
225.0
|
|
|
167.8
|
|
|
189.4
|
|
|
(114.1
|
)
|
|
500.0
|
|
|
||||||
PSO
|
|
193.7
|
|
|
31.8
|
|
|
104.5
|
|
|
12.9
|
|
|
(105.5
|
)
|
|
300.0
|
|
|
||||||
SWEPCo
|
|
200.1
|
|
|
533.7
|
|
|
143.2
|
|
|
268.1
|
|
|
81.4
|
|
|
350.0
|
|
|
|
|
Maximum
|
|
|
|
Average
|
|
|
|
Net Loans to
|
|
|
|
||||||||||||
|
|
Borrowings
|
|
Maximum
|
|
Borrowings
|
|
Average
|
|
(Borrowings from)
|
|
Authorized
|
|
||||||||||||
|
|
from the
|
|
Loans to the
|
|
from the
|
|
Loans to the
|
|
the Utility Money
|
|
Short-term
|
|
||||||||||||
|
|
Utility
|
|
Utility
|
|
Utility
|
|
Utility
|
|
Pool as of
|
|
Borrowing
|
|
||||||||||||
Company
|
|
Money Pool
|
|
Money Pool
|
|
Money Pool
|
|
Money Pool
|
|
December 31, 2017
|
|
Limit
|
|
||||||||||||
|
|
(in millions)
|
|
||||||||||||||||||||||
AEP Texas
|
|
$
|
296.0
|
|
|
$
|
451.7
|
|
|
$
|
194.8
|
|
|
$
|
264.6
|
|
|
$
|
103.5
|
|
|
$
|
400.0
|
|
|
AEPTCo
|
|
467.2
|
|
|
268.0
|
|
|
180.5
|
|
|
119.8
|
|
|
109.2
|
|
|
795.0
|
|
(a)
|
||||||
APCo
|
|
231.5
|
|
|
160.7
|
|
|
144.3
|
|
|
30.0
|
|
|
(162.5
|
)
|
|
600.0
|
|
|
||||||
I&M
|
|
367.4
|
|
|
12.6
|
|
|
204.9
|
|
|
12.6
|
|
|
(199.2
|
)
|
|
500.0
|
|
|
||||||
OPCo
|
|
280.6
|
|
|
56.2
|
|
|
137.0
|
|
|
27.9
|
|
|
(87.8
|
)
|
|
400.0
|
|
|
||||||
PSO
|
|
185.2
|
|
|
—
|
|
|
119.3
|
|
|
—
|
|
|
(149.6
|
)
|
|
300.0
|
|
|
||||||
SWEPCo
|
|
187.5
|
|
|
178.6
|
|
|
95.5
|
|
|
169.5
|
|
|
(118.7
|
)
|
|
350.0
|
|
|
(a)
|
Amount represents the combined authorized short-term borrowing limit the State Transcos have from FERC or state regulatory commissions.
|
|
|
Maximum Loans
|
|
Average Loans
|
|
Loans to the Nonutility
|
||||||
|
|
to the Nonutility
|
|
to the Nonutility
|
|
Money Pool as of
|
||||||
Company
|
|
Money Pool
|
|
Money Pool
|
|
December 31, 2018
|
||||||
|
|
(in millions)
|
||||||||||
AEP Texas
|
|
$
|
8.4
|
|
|
$
|
8.1
|
|
|
$
|
8.0
|
|
SWEPCo
|
|
2.0
|
|
|
2.0
|
|
|
2.0
|
|
|
|
Maximum Loans
|
|
Average Loans
|
|
Loans to the Nonutility
|
||||||
|
|
to the Nonutility
|
|
to the Nonutility
|
|
Money Pool as of
|
||||||
Company
|
|
Money Pool
|
|
Money Pool
|
|
December 31, 2017
|
||||||
|
|
(in millions)
|
||||||||||
AEP Texas
|
|
$
|
8.6
|
|
|
$
|
8.3
|
|
|
$
|
8.4
|
|
SWEPCo
|
|
2.0
|
|
|
2.0
|
|
|
2.0
|
|
Maximum
|
|
Maximum
|
|
Average
|
|
Average
|
|
Borrowings From
|
|
Loans to
|
|
Authorized
|
|
||||||||||||||
Borrowings
|
|
Loans
|
|
Borrowings
|
|
Loans
|
|
AEP as of
|
|
AEP as of
|
|
Short-term
|
|
||||||||||||||
from AEP
|
|
to AEP
|
|
from AEP
|
|
to AEP
|
|
December 31, 2018
|
|
December 31, 2018
|
|
Borrowing Limit
|
|
||||||||||||||
(in millions)
|
|
||||||||||||||||||||||||||
$
|
1.2
|
|
|
$
|
104.7
|
|
|
$
|
1.1
|
|
|
$
|
49.8
|
|
|
$
|
1.2
|
|
|
$
|
16.9
|
|
|
$
|
75.0
|
|
(a)
|
Maximum
|
|
Maximum
|
|
Average
|
|
Average
|
|
Borrowings from
|
|
Loans to
|
|
Authorized
|
|
||||||||||||||
Borrowings
|
|
Loans
|
|
Borrowings
|
|
Loans
|
|
AEP as of
|
|
AEP as of
|
|
Short-term
|
|
||||||||||||||
from AEP
|
|
to AEP
|
|
from AEP
|
|
to AEP
|
|
December 31, 2017
|
|
December 31, 2017
|
|
Borrowing Limit
|
|
||||||||||||||
(in millions)
|
|
||||||||||||||||||||||||||
$
|
4.1
|
|
|
$
|
151.9
|
|
|
$
|
1.1
|
|
|
$
|
39.3
|
|
|
$
|
1.1
|
|
|
$
|
22.5
|
|
|
$
|
75.0
|
|
(a)
|
(a)
|
Amount represents the combined authorized short-term borrowing limit the State Transcos have from FERC or state regulatory commissions.
|
|
Years Ended December 31,
|
|||||||
|
2018
|
|
2017
|
|
2016
|
|||
Maximum Interest Rate
|
2.97
|
%
|
|
1.85
|
%
|
|
1.02
|
%
|
Minimum Interest Rate
|
1.81
|
%
|
|
0.92
|
%
|
|
0.69
|
%
|
|
|
Average Interest Rate for Funds Borrowed
from the Utility Money Pool for the
Years Ended December 31,
|
|
Average Interest Rate for Funds Loaned
to the Utility Money Pool for the
Years Ended December 31,
|
||||||||||||||
Company
|
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
||||||
AEP Texas
|
|
2.26
|
%
|
|
1.29
|
%
|
|
0.88
|
%
|
|
2.29
|
%
|
|
1.26
|
%
|
|
0.72
|
%
|
AEPTCo
|
|
2.27
|
%
|
|
1.36
|
%
|
|
0.85
|
%
|
|
2.10
|
%
|
|
1.27
|
%
|
|
0.83
|
%
|
APCo
|
|
2.26
|
%
|
|
1.28
|
%
|
|
0.80
|
%
|
|
2.21
|
%
|
|
1.29
|
%
|
|
0.82
|
%
|
I&M
|
|
2.16
|
%
|
|
1.27
|
%
|
|
0.80
|
%
|
|
2.08
|
%
|
|
1.29
|
%
|
|
0.80
|
%
|
OPCo
|
|
2.18
|
%
|
|
1.37
|
%
|
|
0.85
|
%
|
|
2.47
|
%
|
|
0.98
|
%
|
|
0.74
|
%
|
PSO
|
|
2.27
|
%
|
|
1.32
|
%
|
|
0.96
|
%
|
|
1.98
|
%
|
|
—
|
%
|
|
0.83
|
%
|
SWEPCo
|
|
2.31
|
%
|
|
1.28
|
%
|
|
0.79
|
%
|
|
2.00
|
%
|
|
0.98
|
%
|
|
0.90
|
%
|
|
|
Maximum
|
|
Minimum
|
|
Maximum
|
|
Minimum
|
|
Average
|
|
Average
|
||||||
|
|
Interest Rate
|
|
Interest Rate
|
|
Interest Rate
|
|
Interest Rate
|
|
Interest Rate
|
|
Interest Rate
|
||||||
|
|
for Funds
|
|
for Funds
|
|
for Funds
|
|
for Funds
|
|
for Funds
|
|
for Funds
|
||||||
|
|
Borrowed from
|
|
Borrowed from
|
|
Loaned to
|
|
Loaned to
|
|
Borrowed from
|
|
Loaned to
|
||||||
|
|
the Nonutility
|
|
the Nonutility
|
|
the Nonutility
|
|
the Nonutility
|
|
the Nonutility
|
|
the Nonutility
|
||||||
Company
|
|
Money Pool
|
|
Money Pool
|
Money Pool
|
|
Money Pool
|
|
Money Pool
|
|
Money Pool
|
|||||||
AEP Texas
|
|
—
|
%
|
|
—
|
%
|
|
2.97
|
%
|
|
1.83
|
%
|
|
—
|
%
|
|
2.36
|
%
|
SWEPCo
|
|
—
|
%
|
|
—
|
%
|
|
2.97
|
%
|
|
1.83
|
%
|
|
—
|
%
|
|
2.36
|
%
|
|
|
Maximum
|
|
Minimum
|
|
Maximum
|
|
Minimum
|
|
Average
|
|
Average
|
||||||
|
|
Interest Rate
|
|
Interest Rate
|
|
Interest Rate
|
|
Interest Rate
|
|
Interest Rate
|
|
Interest Rate
|
||||||
|
|
for Funds
|
|
for Funds
|
|
for Funds
|
|
for Funds
|
|
for Funds
|
|
for Funds
|
||||||
|
|
Borrowed from
|
|
Borrowed from
|
|
Loaned to
|
|
Loaned to
|
|
Borrowed from
|
|
Loaned to
|
||||||
|
|
the Nonutility
|
|
the Nonutility
|
|
the Nonutility
|
|
the Nonutility
|
|
the Nonutility
|
|
the Nonutility
|
||||||
Company
|
|
Money Pool
|
|
Money Pool
|
Money Pool
|
|
Money Pool
|
|
Money Pool
|
|
Money Pool
|
|||||||
AEP Texas
|
|
—
|
%
|
|
—
|
%
|
|
1.85
|
%
|
|
—
|
%
|
|
—
|
%
|
|
1.32
|
%
|
SWEPCo
|
|
—
|
%
|
|
—
|
%
|
|
1.85
|
%
|
|
—
|
%
|
|
—
|
%
|
|
1.32
|
%
|
|
|
Maximum
|
|
Minimum
|
|
Maximum
|
|
Minimum
|
|
Average
|
|
Average
|
||||||
|
|
Interest Rate
|
|
Interest Rate
|
|
Interest Rate
|
|
Interest Rate
|
|
Interest Rate
|
|
Interest Rate
|
||||||
|
|
for Funds
|
|
for Funds
|
|
for Funds
|
|
for Funds
|
|
for Funds
|
|
for Funds
|
||||||
|
|
Borrowed from
|
|
Borrowed from
|
|
Loaned to
|
|
Loaned to
|
|
Borrowed from
|
|
Loaned to
|
||||||
|
|
the Nonutility
|
|
the Nonutility
|
|
the Nonutility
|
|
the Nonutility
|
|
the Nonutility
|
|
the Nonutility
|
||||||
Company
|
|
Money Pool
|
|
Money Pool
|
Money Pool
|
|
Money Pool
|
|
Money Pool
|
|
Money Pool
|
|||||||
AEP Texas
|
|
1.11
|
%
|
|
0.97
|
%
|
|
1.02
|
%
|
|
0.75
|
%
|
|
1.00
|
%
|
|
0.86
|
%
|
SWEPCo
|
|
—
|
%
|
|
—
|
%
|
|
1.02
|
%
|
|
0.69
|
%
|
|
—
|
%
|
|
0.82
|
%
|
|
|
Maximum
|
|
Minimum
|
|
Maximum
|
|
Minimum
|
|
Average
|
|
Average
|
||||||
|
|
Interest Rate
|
|
Interest Rate
|
|
Interest Rate
|
|
Interest Rate
|
|
Interest Rate
|
|
Interest Rate
|
||||||
|
|
for Funds
|
|
for Funds
|
|
for Funds
|
|
for Funds
|
|
for Funds
|
|
for Funds
|
||||||
|
|
Borrowed from
|
|
Borrowed from
|
|
Loaned to
|
|
Loaned to
|
|
Borrowed from
|
|
Loaned to
|
||||||
Company
|
|
AEP
|
|
AEP
|
|
AEP
|
|
AEP
|
|
AEP
|
|
AEP
|
||||||
AEP Texas
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
AEPTCo
|
|
2.97
|
%
|
|
1.76
|
%
|
|
2.97
|
%
|
|
1.76
|
%
|
|
2.36
|
%
|
|
2.36
|
%
|
|
|
Maximum
|
|
Minimum
|
|
Maximum
|
|
Minimum
|
|
Average
|
|
Average
|
||||||
|
|
Interest Rate
|
|
Interest Rate
|
|
Interest Rate
|
|
Interest Rate
|
|
Interest Rate
|
|
Interest Rate
|
||||||
|
|
for Funds
|
|
for Funds
|
|
for Funds
|
|
for Funds
|
|
for Funds
|
|
for Funds
|
||||||
|
|
Borrowed from
|
|
Borrowed from
|
|
Loaned to
|
|
Loaned to
|
|
Borrowed from
|
|
Loaned to
|
||||||
Company
|
|
AEP
|
|
AEP
|
|
AEP
|
|
AEP
|
|
AEP
|
|
AEP
|
||||||
AEP Texas
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
AEPTCo
|
|
1.85
|
%
|
|
0.92
|
%
|
|
1.85
|
%
|
|
0.92
|
%
|
|
1.33
|
%
|
|
1.36
|
%
|
|
|
Maximum
|
|
Minimum
|
|
Maximum
|
|
Minimum
|
|
Average
|
|
Average
|
||||||
|
|
Interest Rate
|
|
Interest Rate
|
|
Interest Rate
|
|
Interest Rate
|
|
Interest Rate
|
|
Interest Rate
|
||||||
|
|
for Funds
|
|
for Funds
|
|
for Funds
|
|
for Funds
|
|
for Funds
|
|
for Funds
|
||||||
|
|
Borrowed from
|
|
Borrowed from
|
|
Loaned to
|
|
Loaned to
|
|
Borrowed from
|
|
Loaned to
|
||||||
Company
|
|
AEP
|
|
AEP
|
|
AEP
|
|
AEP
|
|
AEP
|
|
AEP
|
||||||
AEP Texas
|
|
0.98
|
%
|
|
0.69
|
%
|
|
1.02
|
%
|
|
0.99
|
%
|
|
0.83
|
%
|
|
1.00
|
%
|
AEPTCo
|
|
1.02
|
%
|
|
0.69
|
%
|
|
1.02
|
%
|
|
0.69
|
%
|
|
0.83
|
%
|
|
0.87
|
%
|
|
Years Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
(dollars in millions)
|
||||||||||
Effective Interest Rates on Securitization of Accounts Receivable
|
2.16
|
%
|
|
1.22
|
%
|
|
0.70
|
%
|
|||
Net Uncollectible Accounts Receivable Written Off
|
$
|
27.6
|
|
|
$
|
23.4
|
|
|
$
|
23.7
|
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
|
(in millions)
|
||||||
Accounts Receivable Retained Interest and Pledged as Collateral Less Uncollectible Accounts
|
$
|
972.5
|
|
|
$
|
925.5
|
|
Short-term
–
Securitized Debt of Receivables
|
750.0
|
|
|
718.0
|
|
||
Delinquent Securitized Accounts Receivable
|
50.3
|
|
|
41.1
|
|
||
Bad Debt Reserves Related to Securitization
|
27.5
|
|
|
28.7
|
|
||
Unbilled Receivables Related to Securitization
|
281.4
|
|
|
303.2
|
|
|
|
Years Ended December 31,
|
||||||||||
Performance Units
|
|
2018
|
|
2017
|
|
2016
|
||||||
Awarded Units (in thousands) (a)
|
|
581.4
|
|
|
590.7
|
|
|
597.4
|
|
|||
Weighted Average Unit Fair Value at Grant Date
|
|
$
|
67.21
|
|
|
$
|
69.78
|
|
|
$
|
62.77
|
|
Vesting Period (in years)
|
|
3
|
|
|
3
|
|
|
3
|
|
Performance Units and AEP Career Shares
(Reinvested Dividends Portion)
|
|
Years Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
|||||||
Awarded Units (in thousands) (b)
|
|
80.2
|
|
|
74.6
|
|
|
89.2
|
|
|||
Weighted Average Fair Value at Grant Date
|
|
$
|
70.58
|
|
|
$
|
72.35
|
|
|
$
|
63.83
|
|
Vesting Period (in years)
|
|
(c)
|
|
|
(c)
|
|
|
(c)
|
|
(a)
|
Awarded units in 2018 and 2017 were mezzanine equity awards and awarded units in 2016 were liability awards.
|
(b)
|
Awarded dividends in 2018 and 2017 were a mix of equity awards and liability awards, and all awarded dividends in 2016 were liability awards.
|
(c)
|
The vesting period for the reinvested dividends on performance units is equal to the remaining life of the related performance units. Dividends on AEP career shares vest immediately when the dividend is awarded but are not settled in AEP common stock until after the participant’s AEP employment ends.
|
|
|
Years Ended December 31,
|
|||||||
Performance Units
|
|
2018
|
|
2017
|
|
2016
|
|||
Certified Performance Score
|
|
136.7
|
%
|
|
164.8
|
%
|
|
163.9
|
%
|
Performance Units Earned
|
|
820,780
|
|
|
956,055
|
|
|
1,111,966
|
|
Performance Units Mandatorily Deferred as AEP Career Shares
|
|
11,248
|
|
|
20,213
|
|
|
9,963
|
|
Performance Units Voluntarily Deferred into the Incentive Compensation Deferral Program
|
|
56,826
|
|
|
47,177
|
|
|
51,684
|
|
Performance Units to be Settled in Cash
|
|
752,706
|
|
|
888,665
|
|
|
1,050,319
|
|
|
|
Years Ended December 31,
|
||||||||||
Performance Units and AEP Career Shares
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in millions)
|
||||||||||
Cash Settlements for Performance Units
|
|
$
|
66.9
|
|
|
$
|
64.9
|
|
|
$
|
62.7
|
|
Cash Settlements for Career Share Distributions
|
|
—
|
|
|
—
|
|
|
9.1
|
|
|||
AEP Common Stock Settlements for Career Share Distributions
|
|
5.1
|
|
|
0.4
|
|
|
—
|
|
Nonvested Performance Units
|
|
Shares/Units
|
|
Weighted
Average
Grant Date
Fair Value
|
|||
|
|
(in thousands)
|
|
|
|||
Nonvested as of January 1, 2018
|
|
587.5
|
|
|
$
|
64.48
|
|
Granted
|
|
617.3
|
|
|
67.43
|
|
|
Vested
|
|
—
|
|
|
—
|
|
|
Forfeited
|
|
(33.5
|
)
|
|
65.50
|
|
|
Nonvested as of December 31, 2018
|
|
1,171.3
|
|
|
66.01
|
|
|
|
Years Ended December 31,
|
||||
Monte Carlo Valuation
|
|
2018
|
|
2017
|
||
Valuation Period (in years) (a)
|
|
2.87
|
|
|
2.86
|
|
Expected Volatility Minimum
|
|
14.77
|
%
|
|
15.65
|
%
|
Expected Volatility Maximum
|
|
26.72
|
%
|
|
27.19
|
%
|
Expected Volatility Average
|
|
17.90
|
%
|
|
19.07
|
%
|
Dividend Rate (b)
|
|
—
|
%
|
|
—
|
%
|
Risk Free Rate
|
|
2.34
|
%
|
|
1.44
|
%
|
(a)
|
Period from award date to vesting date.
|
(b)
|
Equivalent to reinvesting dividends.
|
|
|
Years Ended December 31,
|
||||||||||
Restricted Stock Units
|
|
2018
|
|
2017
|
|
2016
|
||||||
Awarded Units (in thousands)
|
|
260.0
|
|
|
255.8
|
|
|
242.0
|
|
|||
Weighted Average Grant Date Fair Value
|
|
$
|
67.96
|
|
|
$
|
65.26
|
|
|
$
|
62.88
|
|
|
|
Years Ended December 31,
|
||||||||||
Restricted Stock Units
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in millions)
|
||||||||||
Fair Value of Restricted Stock Units Vested
|
|
$
|
16.6
|
|
|
$
|
16.1
|
|
|
$
|
16.4
|
|
Intrinsic Value of Restricted Stock Units Vested (a)
|
|
19.2
|
|
|
20.0
|
|
|
21.0
|
|
(a)
|
Intrinsic value is calculated as market price at exercise date.
|
Nonvested Restricted Stock Units
|
|
Shares/Units
|
|
Weighted
Average
Grant Date
Fair Value
|
|||
|
|
(in thousands)
|
|
|
|||
Nonvested as of January 1, 2018
|
|
529.6
|
|
|
$
|
62.13
|
|
Granted
|
|
260.0
|
|
|
67.96
|
|
|
Vested
|
|
(277.5
|
)
|
|
59.77
|
|
|
Forfeited
|
|
(23.0
|
)
|
|
64.84
|
|
|
Nonvested as of December 31, 2018
|
|
489.1
|
|
|
66.01
|
|
|
|
Years Ended December 31,
|
||||||||||
Share-based Compensation Plans
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in millions)
|
||||||||||
Compensation Cost for Share-based Payment Arrangements (a)
|
|
$
|
53.2
|
|
|
$
|
79.5
|
|
|
$
|
66.5
|
|
Actual Tax Benefit (b)
|
|
7.7
|
|
|
18.9
|
|
|
23.3
|
|
|||
Total Compensation Cost Capitalized
|
|
19.7
|
|
|
26.4
|
|
|
20.8
|
|
(a)
|
Compensation cost for share-based payment arrangements is included in Other Operation and Maintenance expenses on the statements of income.
|
(b)
|
In December 2017, Tax Reform modified Section 162(m) of the Internal Revenue Code. Beginning after 2017, AEP can no longer deduct certain compensation expense in excess of $1 million for certain named executive officers. This will reduce the tax benefit going forward.
|
•
|
Under the FERC approved PCA, APCo, I&M, KPCo and WPCo are individually responsible for planning their respective capacity obligations. The PCA allows, but does not obligate, APCo, I&M, KPCo and WPCo to participate collectively under a common fixed resource requirement capacity plan in PJM and to participate in specified collective off-system sales and purchase activities.
|
•
|
A Bridge Agreement among AGR, APCo, I&M, KPCo and OPCo with AEPSC as agent. The Bridge Agreement is an interim arrangement that, amongst other things, addresses the treatment of purchases and sales made by AEPSC on behalf of member companies that extend beyond termination of the Interconnection Agreement.
|
Related Party Revenues
|
|
AEP Texas
|
|
AEPTCo
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||
Year Ended December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Direct Sales to East Affiliates
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
133.2
|
|
|
$
|
0.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Direct Sales to West Affiliates
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Auction Sales to OPCo (a)
|
|
—
|
|
|
—
|
|
|
5.8
|
|
|
7.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Direct Sales to AEPEP
|
|
103.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Transmission Agreement and Transmission Coordination Agreement Sales
|
|
—
|
|
|
591.4
|
|
|
36.4
|
|
|
11.7
|
|
|
3.9
|
|
|
0.9
|
|
|
26.9
|
|
|||||||
Other Revenues
|
|
1.6
|
|
|
7.5
|
|
|
6.0
|
|
|
3.2
|
|
|
17.1
|
|
|
4.5
|
|
|
1.5
|
|
|||||||
Total Affiliated Revenues
|
|
$
|
105.2
|
|
|
$
|
598.9
|
|
|
$
|
181.4
|
|
|
$
|
22.1
|
|
|
$
|
21.0
|
|
|
$
|
5.4
|
|
|
$
|
28.4
|
|
Related Party Revenues
|
|
AEP Texas
|
|
AEPTCo
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||
Year Ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Direct Sales to East Affiliates
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
130.4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Direct Sales to West Affiliates
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Auction Sales to OPCo (a)
|
|
—
|
|
|
—
|
|
|
1.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Direct Sales to AEPEP
|
|
63.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|||||||
Transmission Agreement and Transmission Coordination Agreement Sales
|
|
—
|
|
|
559.6
|
|
(b)
|
34.1
|
|
|
(4.4
|
)
|
|
6.2
|
|
|
—
|
|
|
24.2
|
|
|||||||
Other Revenues
|
|
2.1
|
|
|
8.5
|
|
|
6.5
|
|
|
2.4
|
|
|
18.2
|
|
|
4.3
|
|
|
1.9
|
|
|||||||
Total Affiliated Revenues
|
|
$
|
65.7
|
|
|
$
|
568.1
|
|
|
$
|
172.0
|
|
|
$
|
1.8
|
|
|
$
|
24.4
|
|
|
$
|
4.3
|
|
|
$
|
25.9
|
|
Related Party Revenues
|
|
AEP Texas
|
|
AEPTCo
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||
Year Ended December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Direct Sales to East Affiliates
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
126.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Direct Sales to West Affiliates
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.7
|
|
|||||||
Auction Sales to OPCo (a)
|
|
—
|
|
|
—
|
|
|
9.2
|
|
|
12.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Direct Sales to AEPEP
|
|
73.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|||||||
Transmission Agreement and Transmission Coordination Agreement Sales
|
|
—
|
|
|
366.1
|
|
|
1.3
|
|
|
12.2
|
|
|
(2.0
|
)
|
|
(1.7
|
)
|
|
19.4
|
|
|||||||
Other Revenues
|
|
1.8
|
|
|
—
|
|
|
5.6
|
|
|
2.0
|
|
|
19.3
|
|
|
4.3
|
|
|
1.6
|
|
|||||||
Total Affiliated Revenues
|
|
$
|
75.7
|
|
|
$
|
366.1
|
|
|
$
|
142.1
|
|
|
$
|
26.2
|
|
|
$
|
17.3
|
|
|
$
|
2.6
|
|
|
$
|
24.5
|
|
(a)
|
Refer to the Ohio Auctions section below for further information regarding these amounts.
|
(b)
|
Reflects the revisions made to AEPTCo’s previously issued financial statements. See the “Revisions to Previously Issued Financial Statements” section of Note 1 for additional information.
|
Related Party Purchases
|
|
I&M
|
|
OPCo
|
|
PSO
|
||||||
|
|
(in millions)
|
||||||||||
Year Ended December 31, 2018
|
|
|
|
|
|
|
||||||
Auction Purchases from AEPEP (a)
|
|
$
|
—
|
|
|
$
|
79.7
|
|
|
$
|
—
|
|
Auction Purchases from AEP Energy (a)
|
|
—
|
|
|
41.0
|
|
|
—
|
|
|||
Auction Purchases from AEPSC (a)
|
|
—
|
|
|
14.6
|
|
|
—
|
|
|||
Direct Purchases from AEGCo
|
|
237.9
|
|
|
—
|
|
|
—
|
|
|||
Total Affiliated Purchases
|
|
$
|
237.9
|
|
|
$
|
135.3
|
|
|
$
|
—
|
|
Related Party Purchases
|
|
I&M
|
|
OPCo
|
|
PSO
|
||||||
|
|
(in millions)
|
||||||||||
Year Ended December 31, 2017
|
|
|
|
|
|
|
||||||
Auction Purchases from AEPEP (a)
|
|
$
|
—
|
|
|
$
|
96.5
|
|
|
$
|
—
|
|
Auction Purchases from AEP Energy (a)
|
|
—
|
|
|
5.5
|
|
|
—
|
|
|||
Auction Purchases from AEPSC (a)
|
|
—
|
|
|
6.5
|
|
|
—
|
|
|||
Direct Purchases from AEGCo
|
|
223.9
|
|
|
—
|
|
|
—
|
|
|||
Total Affiliated Purchases
|
|
$
|
223.9
|
|
|
$
|
108.5
|
|
|
$
|
—
|
|
Related Party Purchases
|
|
I&M
|
|
OPCo
|
|
PSO
|
||||||
|
|
(in millions)
|
||||||||||
Year Ended December 31, 2016
|
|
|
|
|
|
|
||||||
Direct Purchases from West Affiliates
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3.7
|
|
Auction Purchases from AEPEP (a)
|
|
—
|
|
|
110.1
|
|
|
—
|
|
|||
Auction Purchases from AEP Energy (a)
|
|
—
|
|
|
7.7
|
|
|
—
|
|
|||
Auction Purchases from AEPSC (a)
|
|
—
|
|
|
24.1
|
|
|
—
|
|
|||
Direct Purchases from AEGCo
|
|
228.6
|
|
|
—
|
|
|
—
|
|
|||
Total Affiliated Purchases
|
|
$
|
228.6
|
|
|
$
|
141.9
|
|
|
$
|
3.7
|
|
(a)
|
Refer to the Ohio Auctions section below for further information regarding this amount.
|
|
|
Years Ended December 31,
|
||||||||||
Company
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in millions)
|
||||||||||
APCo
|
|
$
|
128.3
|
|
|
$
|
158.2
|
|
|
$
|
103.2
|
|
I&M
|
|
91.4
|
|
|
103.8
|
|
|
53.0
|
|
|||
OPCo
|
|
210.1
|
|
|
248.6
|
|
|
143.6
|
|
|
|
Years Ended December 31,
|
||||||||||
Billing Company
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in millions)
|
||||||||||
I&M
|
|
$
|
2.2
|
|
|
$
|
1.4
|
|
|
$
|
0.8
|
|
KPCo
|
|
0.2
|
|
|
0.2
|
|
|
0.1
|
|
|||
OPCo
|
|
2.9
|
|
|
2.4
|
|
|
2.3
|
|
|||
PSO
|
|
0.3
|
|
|
0.3
|
|
|
0.2
|
|
|
|
Years Ended December 31,
|
||||||||||
Company
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in millions)
|
||||||||||
AEGCo
|
|
$
|
19.9
|
|
|
$
|
15.3
|
|
|
$
|
14.8
|
|
AGR
|
|
—
|
|
|
0.1
|
|
|
0.3
|
|
|||
APCo
|
|
35.1
|
|
|
37.2
|
|
|
36.9
|
|
|||
KPCo
|
|
4.2
|
|
|
5.0
|
|
|
5.3
|
|
|||
WPCo
|
|
4.2
|
|
|
5.0
|
|
|
4.8
|
|
|
|
Years Ended December 31,
|
||||||||||
Company
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in millions)
|
||||||||||
AGR
|
|
$
|
1.6
|
|
|
$
|
1.2
|
|
|
$
|
2.0
|
|
I&M
|
|
2.4
|
|
|
2.7
|
|
|
2.9
|
|
|||
KPCo
|
|
1.7
|
|
|
1.8
|
|
|
1.5
|
|
|||
PSO
|
|
0.5
|
|
|
1.1
|
|
|
0.5
|
|
|||
SWEPCo
|
|
0.7
|
|
|
0.8
|
|
|
0.9
|
|
|
|
Years Ended December 31,
|
||||||||||
Company
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in millions)
|
||||||||||
AEP Texas
|
|
$
|
0.3
|
|
|
$
|
0.2
|
|
|
$
|
0.3
|
|
APCo
|
|
5.4
|
|
|
3.5
|
|
|
4.5
|
|
|||
I&M
|
|
8.2
|
|
|
5.0
|
|
|
5.2
|
|
|||
OPCo
|
|
10.7
|
|
|
2.9
|
|
|
1.9
|
|
|||
PSO
|
|
1.0
|
|
|
1.5
|
|
|
7.5
|
|
|||
SWEPCo
|
|
0.8
|
|
|
0.5
|
|
|
1.0
|
|
|
|
Years Ended December 31,
|
||||||||||
Company
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in millions)
|
||||||||||
AEP Texas
|
|
$
|
0.1
|
|
|
$
|
0.4
|
|
|
$
|
0.7
|
|
AEPTCo
|
|
18.5
|
|
|
9.1
|
|
|
6.5
|
|
|||
APCo
|
|
0.6
|
|
|
0.9
|
|
|
1.5
|
|
|||
I&M
|
|
2.0
|
|
|
3.5
|
|
|
2.7
|
|
|||
OPCo
|
|
2.8
|
|
|
1.6
|
|
|
1.7
|
|
|||
PSO
|
|
1.3
|
|
|
0.2
|
|
|
3.2
|
|
|||
SWEPCo
|
|
0.8
|
|
|
0.4
|
|
|
6.5
|
|
American Electric Power Company, Inc. and Subsidiary Companies
|
||||||||||||||||||||
Variable Interest Entities
|
||||||||||||||||||||
December 31, 2018
|
||||||||||||||||||||
|
|
|
||||||||||||||||||
|
Registrant Subsidiaries
|
|
||||||||||||||||||
|
SWEPCo
Sabine
|
|
I&M
DCC Fuel
|
|
AEP Texas Transition Funding
|
|
OPCo
Ohio Phase-in- Recovery Funding |
|
APCo
Appalachian Consumer Rate Relief Funding |
|
||||||||||
|
(in millions)
|
|
||||||||||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Current Assets
|
$
|
70.0
|
|
|
$
|
77.6
|
|
|
$
|
192.8
|
|
|
$
|
29.5
|
|
|
$
|
24.8
|
|
|
Net Property, Plant and Equipment
|
106.9
|
|
|
122.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
Other Noncurrent Assets
|
98.5
|
|
|
58.4
|
|
|
683.5
|
|
(a)
|
24.2
|
|
(b)
|
261.8
|
|
(c)
|
|||||
Total Assets
|
$
|
275.4
|
|
|
$
|
258.3
|
|
|
$
|
876.3
|
|
|
$
|
53.7
|
|
|
$
|
286.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Current Liabilities
|
$
|
31.1
|
|
|
$
|
77.1
|
|
|
$
|
271.9
|
|
|
$
|
48.5
|
|
|
$
|
28.0
|
|
|
Noncurrent Liabilities
|
244.0
|
|
|
181.2
|
|
|
586.1
|
|
|
3.9
|
|
|
256.7
|
|
|
|||||
Equity
|
0.3
|
|
|
—
|
|
|
18.3
|
|
|
1.3
|
|
|
1.9
|
|
|
|||||
Total Liabilities and Equity
|
$
|
275.4
|
|
|
$
|
258.3
|
|
|
$
|
876.3
|
|
|
$
|
53.7
|
|
|
$
|
286.6
|
|
|
(a)
|
Includes an intercompany item eliminated in consolidation of
$47 million
.
|
(b)
|
Includes an intercompany item eliminated in consolidation of
$11 million
.
|
(c)
|
Includes an intercompany item eliminated in consolidation of
$3 million
.
|
American Electric Power Company, Inc. and Subsidiary Companies
|
||||||||||||||||||||
Variable Interest Entities
|
||||||||||||||||||||
December 31, 2017
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Registrant Subsidiaries
|
|
||||||||||||||||||
|
SWEPCo
Sabine
|
|
I&M
DCC Fuel
|
|
AEP Texas Transition Funding
|
|
OPCo
Ohio Phase-in- Recovery Funding |
|
APCo
Appalachian Consumer Rate Relief Funding |
|
||||||||||
|
(in millions)
|
|
||||||||||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Current Assets
|
$
|
56.3
|
|
|
$
|
102.5
|
|
|
$
|
191.7
|
|
|
$
|
28.7
|
|
|
$
|
22.3
|
|
|
Net Property, Plant and Equipment
|
113.2
|
|
|
179.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
Other Noncurrent Assets
|
90.2
|
|
|
86.3
|
|
|
923.5
|
|
(a)
|
71.0
|
|
(b)
|
285.6
|
|
(c)
|
|||||
Total Assets
|
$
|
259.7
|
|
|
$
|
368.7
|
|
|
$
|
1,115.2
|
|
|
$
|
99.7
|
|
|
$
|
307.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Current Liabilities
|
$
|
49.1
|
|
|
$
|
96.5
|
|
|
$
|
260.9
|
|
|
$
|
47.9
|
|
|
$
|
27.6
|
|
|
Noncurrent Liabilities
|
211.0
|
|
|
272.2
|
|
|
836.1
|
|
|
50.5
|
|
|
278.4
|
|
|
|||||
Equity
|
(0.4
|
)
|
|
—
|
|
|
18.2
|
|
|
1.3
|
|
|
1.9
|
|
|
|||||
Total Liabilities and Equity
|
$
|
259.7
|
|
|
$
|
368.7
|
|
|
$
|
1,115.2
|
|
|
$
|
99.7
|
|
|
$
|
307.9
|
|
|
(a)
|
Includes an intercompany item eliminated in consolidation of
$54 million
.
|
(b)
|
Includes an intercompany item eliminated in consolidation of
$33 million
.
|
(c)
|
Includes an intercompany item eliminated in consolidation of
$3 million
.
|
|
December 31,
|
||||||||||||||
|
2018
|
|
2017
|
||||||||||||
|
As Reported on
the Balance Sheet
|
|
Maximum
Exposure
|
|
As Reported on
the Balance Sheet
|
|
Maximum
Exposure
|
||||||||
|
(in millions)
|
||||||||||||||
Capital Contribution from SWEPCo
|
$
|
7.6
|
|
|
$
|
7.6
|
|
|
$
|
7.6
|
|
|
$
|
7.6
|
|
Retained Earnings
|
14.5
|
|
|
14.5
|
|
|
11.8
|
|
|
11.8
|
|
||||
SWEPCo’s Share of Obligations
|
—
|
|
|
167.6
|
|
|
—
|
|
|
144.3
|
|
||||
Total Investment in DHLC
|
$
|
22.1
|
|
|
$
|
189.7
|
|
|
$
|
19.4
|
|
|
$
|
163.7
|
|
|
December 31,
|
||||||||||||||
|
2018
|
|
2017
|
||||||||||||
|
As Reported on
the Balance Sheet
|
|
Maximum
Exposure
|
|
As Reported on
the Balance Sheet |
|
Maximum Exposure
|
||||||||
|
(in millions)
|
||||||||||||||
Capital Contribution from AEP
|
$
|
4.4
|
|
|
$
|
4.4
|
|
|
$
|
4.4
|
|
|
$
|
4.4
|
|
AEP’s Ratio of OVEC Debt (a)
|
—
|
|
|
604.1
|
|
|
—
|
|
|
626.3
|
|
||||
Total Investment in OVEC
|
$
|
4.4
|
|
|
$
|
608.5
|
|
|
$
|
4.4
|
|
|
$
|
630.7
|
|
(a)
|
Based on the Registrants’ power participation ratios APCo, I&M and OPCo’s share of OVEC debt was
$218 million
,
$109 million
and
$277 million
as of December 31,
2018
and
$226 million
,
$113 million
and
$287 million
as of December 31,
2017
, respectively.
|
|
December 31,
|
||||||||||||||
|
2018
|
|
2017
|
||||||||||||
|
As Reported on
the Balance Sheet
|
|
Maximum
Exposure
|
|
As Reported on
the Balance Sheet |
|
Maximum Exposure
|
||||||||
|
(in millions)
|
||||||||||||||
Capital Contribution from Parent
|
$
|
18.8
|
|
|
$
|
18.8
|
|
|
$
|
18.8
|
|
|
$
|
18.8
|
|
Retained Earnings
|
(1.4
|
)
|
|
(1.4
|
)
|
|
(2.0
|
)
|
|
(2.0
|
)
|
||||
Total Investment in PATH-WV
|
$
|
17.4
|
|
|
$
|
17.4
|
|
|
$
|
16.8
|
|
|
$
|
16.8
|
|
|
|
December 31,
|
||||||||||||||
|
|
2018
|
|
2017
|
||||||||||||
Company
|
|
As Reported on
the Balance Sheet
|
|
Maximum
Exposure
|
|
As Reported on
the Balance Sheet
|
|
Maximum
Exposure
|
||||||||
|
|
(in millions)
|
||||||||||||||
AEP Texas
|
|
$
|
22.3
|
|
|
$
|
22.3
|
|
|
$
|
24.2
|
|
|
$
|
24.2
|
|
AEPTCo
|
|
24.6
|
|
|
24.6
|
|
|
25.1
|
|
|
25.1
|
|
||||
APCo
|
|
32.2
|
|
|
32.2
|
|
|
37.0
|
|
|
37.0
|
|
||||
I&M
|
|
23.8
|
|
|
23.8
|
|
|
26.8
|
|
|
26.8
|
|
||||
OPCo
|
|
23.9
|
|
|
23.9
|
|
|
27.4
|
|
|
27.4
|
|
||||
PSO
|
|
13.2
|
|
|
13.2
|
|
|
18.7
|
|
|
18.7
|
|
||||
SWEPCo
|
|
18.4
|
|
|
18.4
|
|
|
20.8
|
|
|
20.8
|
|
December 31, 2018
|
|
AEP
|
|
AEP Texas
|
|
AEPTCo
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
|
||||||||||||||||
|
|
(in millions)
|
|
||||||||||||||||||||||||||||||
Regulated Property, Plant and Equipment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Generation
|
|
$
|
20,989.1
|
|
(a)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,509.6
|
|
|
$
|
4,887.2
|
|
|
$
|
—
|
|
|
$
|
1,577.0
|
|
|
$
|
4,672.6
|
|
(a)
|
Transmission
|
|
21,500.5
|
|
|
3,683.6
|
|
|
6,515.8
|
|
|
3,317.7
|
|
|
1,576.8
|
|
|
2,544.3
|
|
|
892.3
|
|
|
1,866.9
|
|
|
||||||||
Distribution
|
|
21,192.8
|
|
|
4,043.2
|
|
|
—
|
|
|
3,989.4
|
|
|
2,249.7
|
|
|
4,942.3
|
|
|
2,572.8
|
|
|
2,178.6
|
|
|
||||||||
Other
|
|
3,770.8
|
|
|
724.6
|
|
|
172.6
|
|
|
457.4
|
|
|
543.1
|
|
|
563.7
|
|
|
298.1
|
|
|
485.2
|
|
|
||||||||
CWIP
|
|
4,352.6
|
|
(a)
|
836.0
|
|
|
1,578.3
|
|
|
490.2
|
|
|
465.3
|
|
|
432.1
|
|
|
94.0
|
|
|
194.7
|
|
(a)
|
||||||||
Less: Accumulated Depreciation
|
|
17,743.1
|
|
|
1,431.2
|
|
|
271.9
|
|
|
4,118.9
|
|
|
3,139.4
|
|
|
2,217.7
|
|
|
1,472.1
|
|
|
2,633.5
|
|
|
||||||||
Total Regulated Property, Plant and Equipment - Net
|
|
54,062.7
|
|
|
7,856.2
|
|
|
7,994.8
|
|
|
10,645.4
|
|
|
6,582.7
|
|
|
6,264.7
|
|
|
3,962.1
|
|
|
6,764.5
|
|
|
||||||||
Nonregulated Property, Plant and Equipment - Net
|
|
1,036.4
|
|
|
135.6
|
|
|
1.4
|
|
|
22.9
|
|
|
28.5
|
|
|
10.2
|
|
|
4.6
|
|
|
107.3
|
|
|
||||||||
Total Property, Plant and Equipment - Net
|
|
$
|
55,099.1
|
|
|
$
|
7,991.8
|
|
|
$
|
7,996.2
|
|
|
$
|
10,668.3
|
|
|
$
|
6,611.2
|
|
|
$
|
6,274.9
|
|
|
$
|
3,966.7
|
|
|
$
|
6,871.8
|
|
|
December 31, 2017
|
|
AEP
|
|
AEP Texas
|
|
AEPTCo (b)
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
|
||||||||||||||||
|
|
(in millions)
|
|
||||||||||||||||||||||||||||||
Regulated Property, Plant and Equipment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Generation
|
|
$
|
20,406.5
|
|
(a)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,446.9
|
|
|
$
|
4,445.9
|
|
|
$
|
—
|
|
|
$
|
1,577.2
|
|
|
$
|
4,624.9
|
|
(a)
|
Transmission
|
|
18,942.3
|
|
|
3,053.6
|
|
|
5,319.7
|
|
|
3,019.9
|
|
|
1,504.0
|
|
|
2,419.2
|
|
|
858.8
|
|
|
1,679.8
|
|
|
||||||||
Distribution
|
|
19,865.9
|
|
|
3,718.6
|
|
|
—
|
|
|
3,763.8
|
|
|
2,069.3
|
|
|
4,626.4
|
|
|
2,445.1
|
|
|
2,095.8
|
|
|
||||||||
Other
|
|
3,224.8
|
|
|
457.6
|
|
|
125.4
|
|
|
399.5
|
|
|
552.3
|
|
|
485.5
|
|
|
282.0
|
|
|
416.8
|
|
|
||||||||
CWIP
|
|
3,972.6
|
|
(a)
|
834.4
|
|
|
1,324.0
|
|
|
483.0
|
|
|
460.2
|
|
|
410.1
|
|
|
111.3
|
|
|
220.7
|
|
(a)
|
||||||||
Less: Accumulated Depreciation
|
|
16,906.7
|
|
|
1,399.4
|
|
|
152.6
|
|
|
3,891.1
|
|
|
3,011.7
|
|
|
2,183.9
|
|
|
1,393.6
|
|
|
2,520.5
|
|
|
||||||||
Total Regulated Property, Plant and Equipment - Net
|
|
49,505.4
|
|
|
6,664.8
|
|
|
6,616.5
|
|
|
10,222.0
|
|
|
6,020.0
|
|
|
5,757.3
|
|
|
3,880.8
|
|
|
6,517.5
|
|
|
||||||||
Nonregulated Property, Plant and Equipment - Net
|
|
756.1
|
|
|
160.3
|
|
|
1.4
|
|
|
23.1
|
|
|
30.4
|
|
|
9.5
|
|
|
5.4
|
|
|
114.5
|
|
|
||||||||
Total Property, Plant and Equipment - Net
|
|
$
|
50,261.5
|
|
|
$
|
6,825.1
|
|
|
$
|
6,617.9
|
|
|
$
|
10,245.1
|
|
|
$
|
6,050.4
|
|
|
$
|
5,766.8
|
|
|
$
|
3,886.2
|
|
|
$
|
6,632.0
|
|
|
(a)
|
AEP and SWEPCo’s regulated generation and regulated CWIP include amounts related to SWEPCo’s Arkansas jurisdictional share of the Turk Plant.
|
(b)
|
The amounts presented reflect the revisions made to AEPTCo’s previously issued financial statements. See the “Revisions to Previously Issued Financial Statements” section of Note 1 for additional information.
|
AEP
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||||||||
Functional Class of Property
|
|
Annual Composite
Depreciation Rate Ranges
|
|
Depreciable
Life Ranges
|
|
Annual Composite
Depreciation Rate Ranges
|
|
Depreciable
Life Ranges
|
|
Annual Composite
Depreciation Rate Ranges
|
|
Depreciable
Life Ranges
|
||||||||||||
|
|
|
|
|
|
(in years)
|
|
|
|
|
|
(in years)
|
|
|
|
|
|
(in years)
|
||||||
Generation
|
|
2.4%
|
-
|
4.0%
|
|
20
|
-
|
132
|
|
2.3%
|
-
|
3.7%
|
|
20
|
-
|
132
|
|
2.1%
|
-
|
4.0%
|
|
35
|
-
|
132
|
Transmission
|
|
1.6%
|
-
|
2.7%
|
|
15
|
-
|
81
|
|
1.6%
|
-
|
2.7%
|
|
15
|
-
|
100
|
|
1.5%
|
-
|
2.7%
|
|
15
|
-
|
100
|
Distribution
|
|
2.7%
|
-
|
3.6%
|
|
7
|
-
|
78
|
|
2.7%
|
-
|
3.7%
|
|
5
|
-
|
156
|
|
2.6%
|
-
|
3.7%
|
|
7
|
-
|
156
|
Other
|
|
2.3%
|
-
|
9.8%
|
|
5
|
-
|
75
|
|
2.3%
|
-
|
9.2%
|
|
5
|
-
|
84
|
|
3.1%
|
-
|
8.6%
|
|
5
|
-
|
84
|
AEP Texas
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||
Functional Class of Property
|
|
Annual Composite
Depreciation Rate
|
|
Depreciable
Life Ranges
|
|
Annual Composite
Depreciation Rate
|
|
Depreciable
Life Ranges
|
|
Annual Composite
Depreciation Rate
|
|
Depreciable
Life Ranges
|
||||||
|
|
|
|
(in years)
|
|
|
|
(in years)
|
|
|
|
(in years)
|
||||||
Transmission
|
|
1.7%
|
|
45
|
-
|
81
|
|
1.7%
|
|
45
|
-
|
81
|
|
1.8%
|
|
45
|
-
|
81
|
Distribution
|
|
3.6%
|
|
7
|
-
|
70
|
|
3.6%
|
|
7
|
-
|
70
|
|
3.3%
|
|
7
|
-
|
70
|
Other
|
|
6.0%
|
|
5
|
-
|
50
|
|
8.7%
|
|
5
|
-
|
50
|
|
8.3%
|
|
5
|
-
|
50
|
AEPTCo
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||
Functional Class of Property
|
|
Annual Composite
Depreciation Rate
|
|
Depreciable
Life Ranges
|
|
Annual Composite
Depreciation Rate
|
|
Depreciable
Life Ranges
|
|
Annual Composite
Depreciation Rate
|
|
Depreciable
Life Ranges
|
||||||
|
|
|
|
(in years)
|
|
|
|
(in years)
|
|
|
|
(in years)
|
||||||
Transmission
|
|
1.9%
|
|
20
|
-
|
75
|
|
1.7%
|
|
20
|
-
|
100
|
|
1.6%
|
|
20
|
-
|
100
|
APCo
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||
Functional Class of Property
|
|
Annual Composite
Depreciation Rate
|
|
Depreciable
Life Ranges
|
|
Annual Composite
Depreciation Rate
|
|
Depreciable
Life Ranges
|
|
Annual Composite
Depreciation Rate
|
|
Depreciable
Life Ranges
|
||||||
|
|
|
|
(in years)
|
|
|
|
(in years)
|
|
|
|
(in years)
|
||||||
Generation
|
|
3.1%
|
|
35
|
-
|
112
|
|
3.1%
|
|
35
|
-
|
112
|
|
3.1%
|
|
35
|
-
|
121
|
Transmission
|
|
1.6%
|
|
15
|
-
|
68
|
|
1.6%
|
|
15
|
-
|
68
|
|
1.5%
|
|
15
|
-
|
68
|
Distribution
|
|
3.6%
|
|
10
|
-
|
57
|
|
3.7%
|
|
10
|
-
|
57
|
|
3.7%
|
|
10
|
-
|
57
|
Other
|
|
7.4%
|
|
5
|
-
|
55
|
|
6.5%
|
|
5
|
-
|
55
|
|
6.0%
|
|
5
|
-
|
55
|
OPCo
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||
Functional Class of Property
|
|
Annual Composite
Depreciation Rate
|
|
Depreciable
Life Ranges
|
|
Annual Composite
Depreciation Rate
|
|
Depreciable
Life Ranges
|
|
Annual Composite
Depreciation Rate
|
|
Depreciable
Life Ranges
|
||||||
|
|
|
|
(in years)
|
|
|
|
(in years)
|
|
|
|
(in years)
|
||||||
Transmission
|
|
2.3%
|
|
39
|
-
|
60
|
|
2.3%
|
|
39
|
-
|
60
|
|
2.3%
|
|
39
|
-
|
60
|
Distribution
|
|
3.0%
|
|
14
|
-
|
65
|
|
2.8%
|
|
5
|
-
|
57
|
|
2.8%
|
|
7
|
-
|
57
|
Other
|
|
6.3%
|
|
5
|
-
|
50
|
|
6.2%
|
|
5
|
-
|
50
|
|
5.9%
|
|
5
|
-
|
50
|
PSO
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||
Functional Class of Property
|
|
Annual Composite
Depreciation Rate
|
|
Depreciable
Life Ranges
|
|
Annual Composite
Depreciation Rate
|
|
Depreciable
Life Ranges
|
|
Annual Composite
Depreciation Rate
|
|
Depreciable
Life Ranges
|
||||||
|
|
|
|
(in years)
|
|
|
|
(in years)
|
|
|
|
(in years)
|
||||||
Generation
|
|
2.9%
|
|
35
|
-
|
75
|
|
2.4%
|
|
35
|
-
|
85
|
|
2.4%
|
|
35
|
-
|
85
|
Transmission
|
|
2.3%
|
|
45
|
-
|
75
|
|
2.2%
|
|
45
|
-
|
100
|
|
2.2%
|
|
45
|
-
|
100
|
Distribution
|
|
2.9%
|
|
15
|
-
|
78
|
|
2.7%
|
|
27
|
-
|
156
|
|
2.7%
|
|
27
|
-
|
156
|
Other
|
|
6.3%
|
|
5
|
-
|
64
|
|
7.4%
|
|
5
|
-
|
84
|
|
6.4%
|
|
5
|
-
|
84
|
SWEPCo
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||
Functional Class of Property
|
|
Annual Composite
Depreciation Rate
|
|
Depreciable
Life Ranges
|
|
Annual Composite
Depreciation Rate
|
|
Depreciable
Life Ranges
|
|
Annual Composite
Depreciation Rate
|
|
Depreciable
Life Ranges
|
||||||
|
|
|
|
(in years)
|
|
|
|
(in years)
|
|
|
|
(in years)
|
||||||
Generation
|
|
2.4%
|
|
40
|
-
|
70
|
|
2.3%
|
|
40
|
-
|
70
|
|
2.1%
|
|
40
|
-
|
70
|
Transmission
|
|
2.2%
|
|
50
|
-
|
73
|
|
2.3%
|
|
50
|
-
|
73
|
|
2.2%
|
|
50
|
-
|
70
|
Distribution
|
|
2.7%
|
|
25
|
-
|
70
|
|
2.7%
|
|
25
|
-
|
70
|
|
2.6%
|
|
25
|
-
|
65
|
Other
|
|
8.0%
|
|
5
|
-
|
55
|
|
7.2%
|
|
5
|
-
|
55
|
|
6.8%
|
|
5
|
-
|
51
|
(a)
|
SWEPCo’s nonregulated property, plant and equipment is depreciated using the straight-line method over a range of
3
to
20
years.
|
Company
|
|
ARO as of December 31, 2017
|
|
Accretion
Expense
|
|
Liabilities
Incurred
|
|
Liabilities
Settled
|
|
Revisions in
Cash Flow
Estimates (a)
|
|
ARO as of December 31, 2018
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
AEP (b)(c)(d)(e)
|
|
$
|
2,005.7
|
|
|
$
|
93.7
|
|
|
$
|
0.8
|
|
|
$
|
(87.0
|
)
|
|
$
|
342.3
|
|
(f)
|
$
|
2,355.5
|
|
AEP Texas (b)(e)
|
|
26.7
|
|
|
1.2
|
|
|
—
|
|
|
(0.1
|
)
|
|
0.1
|
|
|
27.9
|
|
||||||
APCo (b)(e)
|
|
125.0
|
|
|
6.6
|
|
|
—
|
|
|
(17.3
|
)
|
|
1.8
|
|
|
116.1
|
|
||||||
I&M (b)(c)(e)
|
|
1,321.8
|
|
|
58.7
|
|
|
—
|
|
|
(0.2
|
)
|
|
301.0
|
|
(f)
|
1,681.3
|
|
||||||
OPCo (e)
|
|
1.7
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.8
|
|
||||||
PSO (b)(e)
|
|
54.0
|
|
|
3.2
|
|
|
—
|
|
|
(0.4
|
)
|
|
(9.9
|
)
|
|
46.9
|
|
||||||
SWEPCo (b)(d)(e)
|
|
169.2
|
|
|
9.1
|
|
|
0.2
|
|
|
(11.7
|
)
|
|
40.0
|
|
|
206.8
|
|
Company
|
|
ARO as of December 31, 2016
|
|
Accretion
Expense
|
|
Liabilities
Incurred
|
|
Liabilities
Settled
|
|
Revisions in
Cash Flow
Estimates (a)
|
|
ARO as of December 31, 2017
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
AEP (b)(c)(d)(e)
|
|
$
|
1,934.9
|
|
|
$
|
90.9
|
|
|
$
|
2.4
|
|
|
$
|
(104.5
|
)
|
|
$
|
82.0
|
|
|
$
|
2,005.7
|
|
AEP Texas (b)(e)
|
|
25.5
|
|
|
1.2
|
|
|
—
|
|
|
(0.1
|
)
|
|
0.1
|
|
|
26.7
|
|
||||||
APCo (b)(e)
|
|
127.1
|
|
|
7.0
|
|
|
—
|
|
|
(21.7
|
)
|
|
12.6
|
|
|
125.0
|
|
||||||
I&M (b)(c)(e)
|
|
1,258.1
|
|
|
55.9
|
|
|
—
|
|
|
(0.1
|
)
|
|
7.9
|
|
|
1,321.8
|
|
||||||
OPCo (e)
|
|
1.7
|
|
|
0.1
|
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
1.7
|
|
||||||
PSO (b)(e)
|
|
53.4
|
|
|
3.1
|
|
|
—
|
|
|
(0.5
|
)
|
|
(2.0
|
)
|
|
54.0
|
|
||||||
SWEPCo (b)(d)(e)
|
|
156.5
|
|
|
8.3
|
|
|
—
|
|
|
(0.3
|
)
|
|
4.7
|
|
|
169.2
|
|
(a)
|
Primarily related to ash ponds, landfills and mine reclamation, generally due to changes in estimated closure area, volumes and/or unit costs.
|
(b)
|
Includes ARO related to ash disposal facilities.
|
(c)
|
Includes ARO related to nuclear decommissioning costs for the Cook Plant of
$1.66 billion
and
$1.30 billion
as of December 31,
2018
and
2017
, respectively.
|
(d)
|
Includes ARO related to Sabine and DHLC.
|
(e)
|
Includes ARO related to asbestos removal.
|
(f)
|
Revision for Cook Plant related to a new third-party study, which impacted the ARO liability for changes of estimated cash flows and application of a new discount rate.
|
|
|
Years Ended December 31,
|
||||||||||
Company
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in millions)
|
||||||||||
AEP
|
|
$
|
132.5
|
|
|
$
|
93.7
|
|
|
$
|
113.2
|
|
AEP Texas
|
|
20.0
|
|
|
6.8
|
|
|
9.2
|
|
|||
AEPTCo
|
|
70.6
|
|
|
49.0
|
|
(a)
|
52.3
|
|
|||
APCo
|
|
13.2
|
|
|
9.2
|
|
|
11.7
|
|
|||
I&M
|
|
11.9
|
|
|
11.1
|
|
|
15.3
|
|
|||
OPCo
|
|
9.8
|
|
|
6.4
|
|
|
6.0
|
|
|||
PSO
|
|
0.4
|
|
|
0.5
|
|
|
6.2
|
|
|||
SWEPCo
|
|
6.0
|
|
|
2.4
|
|
|
11.0
|
|
(a)
|
The amount presented reflects the revisions made to AEPTCo’s previously issued financial statements. See the “Revisions to Previously Issued Financial Statements” section of Note 1 for additional information.
|
(a)
|
Operated by AGR.
|
(b)
|
Varying percentages of ownership.
|
(c)
|
Operated by I&M.
|
(d)
|
Amounts include I&M’s
50%
ownership of both Unit 1 and capital additions for Unit 2. Unit 2 is subject to an operating lease with a non-affiliated company. See the “Rockport Lease” section of Note
13
.
|
(e)
|
AEGCo owns
50%
of Unit 1 with I&M and
50%
of capital additions for Unit 2.
|
(f)
|
Operated by PSO, which owns
15.6%
. Also jointly-owned (
54.7%
) by AEP Texas and various non-affiliated companies. See the “Impairments” section of Note
7
.
|
(g)
|
Operated by CLECO, a non-affiliated company.
|
(h)
|
Operated by SWEPCo.
|
(i)
|
Conesville Generating Station, Unit 4 was impaired as of September 30, 2016. See the “Impairments” section of Note
7
.
|
(j)
|
In accordance with the Asset Purchase Agreement between AGR and Dynegy Corporation dated February 2017, AGR acquired Dynegy Corporation’s
40%
ownership interest in Conesville Generating Station, Unit 4. Subsequent to this transaction, AGR’s ownership percentage in Conesville Generating Station, Unit 4 is
83.5%
.
|
(k)
|
In December 2017, SWEPCo recorded a
$15 million
pretax impairment related to the Louisiana jurisdictional share of Turk Plant. Amount reflects the impact of the impairment. See the “Impairments” section of Note
7
.
|
(l)
|
In accordance with the 2017 CCD Transmission Asset Exchange Agreement between OPCo, Dayton Power & Light Company and Duke Energy Ohio, Inc., the parties agreed to an exchange and transfer of jointly owned transmission assets in order to eliminate the joint ownership of these assets. The asset exchange closed on June 30, 2018, ending the joint ownership of these transmission assets.
|
NA
|
Not applicable.
|
|
|
Corporate and Other
|
|
Generation
&
Marketing
|
|
AEP Consolidated
|
||||||
|
(in millions)
|
|||||||||||
Balance as of December 31, 2016
|
|
$
|
37.1
|
|
|
$
|
15.4
|
|
|
$
|
52.5
|
|
Impairment Losses
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Balance as of December 31, 2017
|
|
37.1
|
|
|
15.4
|
|
|
52.5
|
|
|||
Impairment Losses
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Balance as of December 31, 2018
|
|
$
|
37.1
|
|
|
$
|
15.4
|
|
|
$
|
52.5
|
|
|
|
Year Ended December 31, 2018
|
||||||||||||||||||||||||||
|
|
Vertically Integrated Utilities
|
|
Transmission and Distribution Utilities
|
|
AEP Transmission Holdco
|
|
Generation & Marketing
|
|
Corporate and Other
|
|
Reconciling Adjustments
|
|
AEP Consolidated
|
||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||
Retail Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Residential Revenues
|
|
$
|
3,751.8
|
|
|
$
|
2,189.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,941.0
|
|
Commercial Revenues
|
|
2,206.4
|
|
|
1,273.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,479.8
|
|
|||||||
Industrial Revenues
|
|
2,190.2
|
|
|
494.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,684.7
|
|
|||||||
Other Retail Revenues
|
|
183.1
|
|
|
39.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
222.3
|
|
|||||||
Total Retail Revenues
|
|
8,331.5
|
|
|
3,996.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,327.8
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Wholesale and Competitive Retail Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Generation Revenues (a)
|
|
899.8
|
|
|
—
|
|
|
—
|
|
|
544.4
|
|
|
—
|
|
|
(226.0
|
)
|
|
1,218.2
|
|
|||||||
Transmission Revenues (b)
|
|
282.2
|
|
|
372.1
|
|
|
849.3
|
|
|
—
|
|
|
—
|
|
|
(737.1
|
)
|
|
766.5
|
|
|||||||
Marketing, Competitive Retail and Renewable Revenues
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,353.0
|
|
|
—
|
|
|
—
|
|
|
1,353.0
|
|
|||||||
Total Wholesale and Competitive Retail Revenues
|
|
1,182.0
|
|
|
372.1
|
|
|
849.3
|
|
|
1,897.4
|
|
|
—
|
|
|
(963.1
|
)
|
|
3,337.7
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Other Revenues from Contracts with Customers (c)
|
|
158.4
|
|
|
204.6
|
|
|
15.2
|
|
|
20.6
|
|
|
86.2
|
|
|
(32.0
|
)
|
|
453.0
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Total Revenues from Contracts with Customers
|
|
9,671.9
|
|
|
4,573.0
|
|
|
864.5
|
|
|
1,918.0
|
|
|
86.2
|
|
|
(995.1
|
)
|
|
16,118.5
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Other Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Alternative Revenues (c)
|
|
(15.9
|
)
|
|
(22.2
|
)
|
|
(60.4
|
)
|
|
—
|
|
|
—
|
|
|
52.7
|
|
|
(45.8
|
)
|
|||||||
Other Revenues (c)
|
|
(10.5
|
)
|
|
102.3
|
|
|
—
|
|
|
22.3
|
|
|
8.9
|
|
|
—
|
|
|
123.0
|
|
|||||||
Total Other Revenues
|
|
(26.4
|
)
|
|
80.1
|
|
|
(60.4
|
)
|
|
22.3
|
|
|
8.9
|
|
|
52.7
|
|
|
77.2
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Total Revenues
|
|
$
|
9,645.5
|
|
|
$
|
4,653.1
|
|
|
$
|
804.1
|
|
|
$
|
1,940.3
|
|
|
$
|
95.1
|
|
|
$
|
(942.4
|
)
|
|
$
|
16,195.7
|
|
(a)
|
Amounts include affiliated and nonaffiliated revenues. The affiliated revenue for Generation & Marketing was
$121 million
. The remaining affiliated amounts were immaterial.
|
(b)
|
Amounts include affiliated and nonaffiliated revenues. The affiliated revenue for AEP Transmission Holdco was
$643 million
. The remaining affiliated amounts were immaterial.
|
(c)
|
Amounts include affiliated and nonaffiliated revenues.
|
|
|
Year Ended December 31, 2018
|
||||||||||||||||||||||||||
|
|
AEP Texas
|
|
AEPTCo
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||
Retail Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Residential Revenues
|
|
$
|
578.9
|
|
|
$
|
—
|
|
|
$
|
1,342.6
|
|
|
$
|
730.0
|
|
|
$
|
1,611.5
|
|
|
$
|
659.0
|
|
|
$
|
641.5
|
|
Commercial Revenues
|
|
436.2
|
|
|
—
|
|
|
582.4
|
|
|
490.3
|
|
|
835.7
|
|
|
404.4
|
|
|
491.9
|
|
|||||||
Industrial Revenues
|
|
110.0
|
|
|
—
|
|
|
602.4
|
|
|
560.3
|
|
|
385.2
|
|
|
294.1
|
|
|
325.8
|
|
|||||||
Other Retail Revenues
|
|
25.9
|
|
|
—
|
|
|
77.4
|
|
|
7.2
|
|
|
12.9
|
|
|
83.3
|
|
|
8.6
|
|
|||||||
Total Retail Revenues
|
|
1,151.0
|
|
|
—
|
|
|
2,604.8
|
|
|
1,787.8
|
|
|
2,845.3
|
|
|
1,440.8
|
|
|
1,467.8
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Wholesale Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Generation Revenues (a)
|
|
—
|
|
|
—
|
|
|
250.4
|
|
|
470.5
|
|
|
—
|
|
|
36.3
|
|
|
216.8
|
|
|||||||
Transmission Revenues (b)
|
|
313.4
|
|
|
816.9
|
|
|
82.7
|
|
|
23.1
|
|
|
58.5
|
|
|
40.2
|
|
|
108.4
|
|
|||||||
Total Wholesale Revenues
|
|
313.4
|
|
|
816.9
|
|
|
333.1
|
|
|
493.6
|
|
|
58.5
|
|
|
76.5
|
|
|
325.2
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Other Revenues from Contracts with Customers (c)
|
|
28.6
|
|
|
15.1
|
|
|
55.3
|
|
|
99.6
|
|
|
176.1
|
|
|
19.1
|
|
|
24.0
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Total Revenues from Contracts with Customers
|
|
1,493.0
|
|
|
832.0
|
|
|
2,993.2
|
|
|
2,381.0
|
|
|
3,079.9
|
|
|
1,536.4
|
|
|
1,817.0
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Other Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Alternative Revenues (d)
|
|
(1.3
|
)
|
|
(55.9
|
)
|
|
(23.8
|
)
|
|
(2.1
|
)
|
|
(20.8
|
)
|
|
10.9
|
|
|
4.9
|
|
|||||||
Other Revenues (d)
|
|
103.6
|
|
|
—
|
|
|
(1.9
|
)
|
|
(8.2
|
)
|
|
4.3
|
|
|
—
|
|
|
—
|
|
|||||||
Total Other Revenues
|
|
102.3
|
|
|
(55.9
|
)
|
|
(25.7
|
)
|
|
(10.3
|
)
|
|
(16.5
|
)
|
|
10.9
|
|
|
4.9
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Total Revenues
|
|
$
|
1,595.3
|
|
|
$
|
776.1
|
|
|
$
|
2,967.5
|
|
|
$
|
2,370.7
|
|
|
$
|
3,063.4
|
|
|
$
|
1,547.3
|
|
|
$
|
1,821.9
|
|
(a)
|
Amounts include affiliated and nonaffiliated revenues. The affiliated revenue for APCo was
$134 million
primarily relating to the PPA with KGPCo. The remaining affiliated amounts were immaterial.
|
(b)
|
Amounts include affiliated and nonaffiliated revenues. The affiliated revenue for AEPTCo was
$646 million
. The remaining affiliated amounts were immaterial.
|
(c)
|
Amounts include affiliated and nonaffiliated revenues. The affiliated revenue for I&M was
$70 million
primarily relating to the barging, urea transloading and other transportation services. The remaining affiliated amounts were immaterial.
|
(d)
|
Amounts include affiliated and nonaffiliated revenues.
|
Company
|
|
2019
|
|
2020-2021
|
|
2022-2023
|
|
After 2024
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
AEP
|
|
$
|
920.7
|
|
|
$
|
173.7
|
|
|
$
|
162.5
|
|
|
$
|
266.3
|
|
|
$
|
1,523.2
|
|
AEP Texas
|
|
332.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
332.8
|
|
|||||
AEPTCo
|
|
893.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
893.6
|
|
|||||
APCo
|
|
144.8
|
|
|
32.2
|
|
|
23.2
|
|
|
—
|
|
|
200.2
|
|
|||||
I&M
|
|
25.6
|
|
|
2.9
|
|
|
2.9
|
|
|
—
|
|
|
31.4
|
|
|||||
OPCo
|
|
65.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
65.4
|
|
|||||
PSO
|
|
17.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17.3
|
|
|||||
SWEPCo
|
|
35.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35.2
|
|
Company
|
|
December 31, 2018
|
|
January 1, 2018
|
||||
|
|
(in millions)
|
||||||
AEPTCo
|
|
$
|
58.6
|
|
|
$
|
47.1
|
|
APCo
|
|
52.5
|
|
|
35.6
|
|
||
I&M
|
|
35.3
|
|
|
15.1
|
|
||
OPCo
|
|
46.1
|
|
|
26.1
|
|
||
PSO
|
|
12.4
|
|
|
6.1
|
|
||
SWEPCo
|
|
16.3
|
|
|
11.0
|
|
Quarterly Periods Ended:
|
|
AEP
|
|
AEP Texas
|
|
AEPTCo (a)
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||
March 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Total Revenues
|
|
$
|
4,048.3
|
|
|
$
|
371.6
|
|
|
$
|
191.7
|
|
|
$
|
820.4
|
|
|
$
|
576.8
|
|
|
$
|
790.9
|
|
|
$
|
336.8
|
|
|
$
|
419.4
|
|
Operating Income
|
|
706.0
|
|
|
81.8
|
|
|
111.1
|
|
|
193.0
|
|
|
97.4
|
|
|
117.3
|
|
|
3.9
|
|
|
41.6
|
|
||||||||
Net Income (Loss)
|
|
456.7
|
|
|
46.8
|
|
|
84.1
|
|
|
125.5
|
|
|
64.2
|
|
|
79.6
|
|
|
(7.2
|
)
|
|
13.4
|
|
||||||||
Earnings Attributable to Common Shareholders
|
|
454.4
|
|
|
NA
|
|
|
NA
|
|
|
NA
|
|
|
NA
|
|
|
NA
|
|
|
NA
|
|
|
11.8
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
June 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Total Revenues
|
|
$
|
4,013.2
|
|
|
$
|
388.3
|
|
|
$
|
200.1
|
|
|
$
|
667.0
|
|
|
$
|
589.7
|
|
|
$
|
748.8
|
|
|
$
|
398.3
|
|
|
$
|
457.1
|
|
Operating Income
|
|
757.0
|
|
|
86.2
|
|
|
110.5
|
|
|
132.6
|
|
|
117.4
|
|
|
104.4
|
|
|
57.2
|
|
|
70.5
|
|
||||||||
Net Income
|
|
530.1
|
|
|
46.5
|
|
|
82.0
|
|
|
77.4
|
|
|
94.7
|
|
|
68.8
|
|
|
36.6
|
|
|
38.7
|
|
||||||||
Earnings Attributable to Common Shareholders
|
|
528.4
|
|
|
NA
|
|
|
NA
|
|
|
NA
|
|
|
NA
|
|
|
NA
|
|
|
NA
|
|
|
37.6
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
September 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Total Revenues
|
|
$
|
4,333.1
|
|
|
$
|
433.4
|
|
|
$
|
194.4
|
|
|
$
|
762.0
|
|
|
$
|
629.7
|
|
|
$
|
778.3
|
|
|
$
|
481.4
|
|
|
$
|
535.3
|
|
Operating Income
|
|
668.6
|
|
|
94.0
|
|
|
97.0
|
|
|
49.8
|
|
|
110.2
|
|
|
79.9
|
|
|
78.5
|
|
|
127.1
|
|
||||||||
Net Income
|
|
579.7
|
|
|
57.8
|
|
|
78.1
|
|
|
87.1
|
|
|
72.7
|
|
|
88.7
|
|
|
60.4
|
|
|
89.6
|
|
||||||||
Earnings Attributable to Common Shareholders
|
|
577.6
|
|
|
NA
|
|
|
NA
|
|
|
NA
|
|
|
NA
|
|
|
NA
|
|
|
NA
|
|
|
88.2
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Total Revenues
|
|
$
|
3,801.1
|
|
|
$
|
402.0
|
|
|
$
|
189.9
|
|
|
$
|
718.1
|
|
|
$
|
574.5
|
|
|
$
|
745.4
|
|
|
$
|
330.8
|
|
|
$
|
410.1
|
|
Operating Income
|
|
551.1
|
|
|
84.3
|
|
|
91.5
|
|
|
108.1
|
|
|
52.2
|
|
|
118.2
|
|
|
2.9
|
|
|
38.5
|
|
||||||||
Net Income (Loss)
|
|
364.8
|
|
|
60.2
|
|
|
71.7
|
|
|
77.8
|
|
|
29.7
|
|
|
88.4
|
|
|
(6.6
|
)
|
|
10.5
|
|
||||||||
Earnings Attributable to Common Shareholders
|
|
363.4
|
|
|
NA
|
|
|
NA
|
|
|
NA
|
|
|
NA
|
|
|
NA
|
|
|
NA
|
|
|
9.6
|
|
Quarterly Periods Ended:
|
|
AEP
|
|
AEP
Texas
|
|
AEPTCo
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||
March 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Total Revenues
|
|
$
|
3,933.3
|
|
|
$
|
343.6
|
|
|
$
|
152.7
|
|
|
$
|
792.8
|
|
|
$
|
560.5
|
|
|
$
|
746.1
|
|
|
$
|
304.1
|
|
|
$
|
401.3
|
|
Operating Income (b)
|
|
1,085.7
|
|
|
82.3
|
|
|
90.4
|
|
|
218.9
|
|
|
117.2
|
|
|
149.6
|
|
|
19.9
|
|
|
52.8
|
|
||||||||
Net Income
|
|
594.2
|
|
|
33.3
|
|
|
57.0
|
|
|
110.6
|
|
|
68.4
|
|
|
86.2
|
|
|
4.8
|
|
|
17.3
|
|
||||||||
Earnings Attributable to Common Shareholders
|
|
592.2
|
|
|
NA
|
|
|
NA
|
|
|
NA
|
|
|
NA
|
|
|
NA
|
|
|
NA
|
|
|
16.3
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
June 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Total Revenues
|
|
$
|
3,576.5
|
|
|
$
|
389.5
|
|
|
$
|
229.4
|
|
|
$
|
675.3
|
|
|
$
|
467.3
|
|
|
$
|
663.9
|
|
|
$
|
344.7
|
|
|
$
|
424.7
|
|
Operating Income (b)
|
|
733.3
|
|
|
108.8
|
|
|
165.4
|
|
|
126.1
|
|
|
33.6
|
|
|
118.5
|
|
|
45.3
|
|
|
74.1
|
|
||||||||
Net Income
|
|
376.2
|
|
|
49.0
|
|
|
107.4
|
|
|
52.1
|
|
|
10.5
|
|
|
62.3
|
|
|
20.4
|
|
|
25.1
|
|
||||||||
Earnings Attributable to Common Shareholders
|
|
375.0
|
|
|
NA
|
|
|
NA
|
|
|
NA
|
|
|
NA
|
|
|
NA
|
|
|
NA
|
|
|
24.5
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Total Revenues
|
|
$
|
4,104.7
|
|
|
$
|
431.2
|
|
|
$
|
165.6
|
|
|
$
|
719.3
|
|
|
$
|
557.7
|
|
|
$
|
742.0
|
|
|
$
|
442.8
|
|
|
$
|
517.6
|
|
Operating Income (b)
|
|
975.1
|
|
|
128.8
|
|
|
93.6
|
|
|
171.7
|
|
|
113.6
|
|
|
153.4
|
|
|
85.9
|
|
|
136.0
|
|
||||||||
Net Income
|
|
556.7
|
|
|
64.3
|
|
|
58.6
|
|
|
86.0
|
|
|
64.9
|
|
|
82.6
|
|
|
46.2
|
|
|
84.1
|
|
||||||||
Earnings Attributable to Common Shareholders
|
|
544.7
|
|
|
NA
|
|
|
NA
|
|
|
NA
|
|
|
NA
|
|
|
NA
|
|
|
NA
|
|
|
73.1
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Total Revenues
|
|
$
|
3,810.4
|
|
|
$
|
374.1
|
|
|
$
|
159.2
|
|
|
$
|
746.8
|
|
|
$
|
535.7
|
|
|
$
|
731.9
|
|
|
$
|
335.6
|
|
|
$
|
436.3
|
|
Operating Income (b)
|
|
730.9
|
|
|
96.2
|
|
|
83.5
|
|
|
173.6
|
|
|
82.8
|
|
|
144.2
|
|
|
20.4
|
|
|
41.1
|
|
||||||||
Net Income
|
|
401.8
|
|
|
163.9
|
|
|
47.7
|
|
|
82.6
|
|
|
42.9
|
|
|
92.8
|
|
|
0.6
|
|
|
11.0
|
|
||||||||
Earnings Attributable to Common Shareholders
|
|
400.7
|
|
|
NA
|
|
|
NA
|
|
|
NA
|
|
|
NA
|
|
|
NA
|
|
|
NA
|
|
|
10.8
|
|
(a)
|
The amounts presented for the Quarterly Periods Ended March 31, 2018 and June 30, 2018 reflect the revisions made to AEPTCo’s previously issued financial statements. See the “Revisions to Previously issued Financial Statement” section of Note 1.
|
(b)
|
Amounts reflect the adoption of ASU 2017-07 “Compensation - Retirement Benefits”. See Note 2 - New Accounting Pronouncements for additional information.
|
|
2018 Quarterly Periods Ended
|
|||||||||||||||
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
|
||||||||
Earnings Attributable to AEP Common Shareholders (in millions)
|
$
|
454.4
|
|
|
$
|
528.4
|
|
|
$
|
577.6
|
|
|
$
|
363.4
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Basic Earnings per Share Attributable to AEP Common Shareholders from Continuing Operations (a)
|
0.92
|
|
|
1.07
|
|
|
1.17
|
|
|
0.74
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Diluted Earnings per Share Attributable to AEP Common Shareholders from Continuing Operations (a)
|
0.92
|
|
|
1.07
|
|
|
1.17
|
|
|
0.74
|
|
|
|
2017 Quarterly Periods Ended
|
|||||||||||||||
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
|
||||||||
Earnings Attributable to AEP Common Shareholders (in millions)
|
$
|
592.2
|
|
|
$
|
375.0
|
|
|
$
|
544.7
|
|
|
$
|
400.7
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Basic Earnings per Share Attributable to AEP Common Shareholders from Continuing Operations (a)
|
1.20
|
|
|
0.76
|
|
|
1.11
|
|
|
0.81
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Diluted Earnings per Share Attributable to AEP Common Shareholders from Continuing Operations (a)
|
1.20
|
|
|
0.76
|
|
|
1.10
|
|
|
0.81
|
|
|
(a)
|
Quarterly Earnings per Share amounts are intended to be stand-alone calculations and are not always additive to full-year amount due to rounding.
|
Name of Company
|
|
Location of
Incorporation
|
American Electric Power Service Corporation
|
|
New York
|
AEP Energy Supply LLC
|
|
Delaware
|
AEP Generation Resources Inc.
|
|
Delaware
|
AEP Generating Company
|
|
Ohio
|
AEP Transmission Holding Company, LLC
|
|
Delaware
|
AEP Transmission Company, LLC
|
|
Delaware
|
AEP Texas Inc.
|
|
Delaware
|
AEP Texas Central Transition Funding II LLC
|
|
Delaware
|
AEP Texas Central Transition Funding III LLC
|
|
Delaware
|
AEP Texas North Generation Company LLC
|
|
Delaware
|
Appalachian Power Company
|
|
Virginia
|
Appalachian Consumer Rate Relief Funding LLC
|
|
Delaware
|
Indiana Michigan Power Company
|
|
Indiana
|
Kentucky Power Company
|
|
Kentucky
|
Kingsport Power Company
|
|
Virginia
|
Ohio Power Company
|
|
Ohio
|
Ohio Phase-In-Recovery Funding LLC
|
|
Delaware
|
Ohio Valley Electric Corporation
|
|
Ohio
|
Indiana-Kentucky Electric Corporation
|
|
Indiana
|
Public Service Company of Oklahoma
|
|
Oklahoma
|
Southwestern Electric Power Company
|
|
Delaware
|
Wheeling Power Company
|
|
West Virginia
|
/s/ Nicholas K. Akins
|
/s/ Sandra Beach Lin
|
Nicholas K. Akins
|
Sandra Beach Lin
|
|
|
/s/ David J. Anderson
|
/s/ Richard C. Notebaert
|
David J. Anderson
|
Richard C. Notebaert
|
|
|
/s/ J. Barnie Beasley, Jr.
|
/s/ Lionell L. Nowell, III
|
J. Barnie Beasley, Jr.
|
Lionel L. Nowell, III
|
|
|
/s/ Ralph D. Crosby, Jr.
|
/s/ Stephen S. Rasmussen
|
Ralph D. Crosby, Jr.
|
Stephen S. Rasmussen
|
|
|
/s/ Linda A. Goodspeed
|
/s/ Oliver G. Richard, III
|
Linda A. Goodspeed
|
Oliver G. Richard, III
|
|
|
/s/ Thomas E. Hoaglin
|
/s/ Sara Martinez Tucker
|
Thomas E. Hoaglin
|
Sara Martinez Tucker
|
/s/ Nicholas K. Akins
|
/s/ A. Wade Smith
|
Nicholas K. Akins
|
A.Wade Smith
|
|
|
/s/ David M. Feinberg
|
/s/ Brian X. Tierney
|
David M. Feinberg
|
Brian X. Tierney
|
|
|
/s/ Mark C. McCullough
|
|
Mark C. McCullough
|
|
Company
|
State of Incorporation
|
AEP Texas Inc.
Appalachian Power Company
Ohio Power Company
Public Service Company of Oklahoma
Southwestern Electric Power Company
|
Delaware
Virginia
Ohio
Oklahoma
Delaware
|
/s/ Nicholas K. Akins
|
/s/ Mark C. McCullough
|
Nicholas K. Akins
|
Mark C. McCullough
|
|
|
/s/ Lisa M. Barton
|
/s/ Charles R. Patton
|
Lisa M. Barton
|
Charles R. Patton
|
|
|
/s/ Paul Chodak, III
|
/s/ Brian X. Tierney
|
Paul Chodak, III
|
Brian X. Tierney
|
|
|
/s/ David M. Feinberg
|
|
David M. Feinberg
|
|
|
|
/s/ Lana L. Hillebrand
|
|
Lana L. Hillebrand
|
|
Company
|
State of Incorporation
|
AEP Texas Inc.
Appalachian Power Company
Ohio Power Company
Public Service Company of Oklahoma
Southwestern Electric Power Company
|
Delaware
Virginia
Ohio
Oklahoma
Delaware
|
/s/ Nicholas K. Akins
|
/s/ Mark C. McCullough
|
Nicholas K. Akins
|
Mark C. McCullough
|
|
|
/s/ Lisa M. Barton
|
/s/ Charles R. Patton
|
Lisa M. Barton
|
Charles R. Patton
|
|
|
/s/ Paul Chodak, III
|
/s/ Brian X. Tierney
|
Paul Chodak, III
|
Brian X. Tierney
|
|
|
/s/ David M. Feinberg
|
|
David M. Feinberg
|
|
|
|
/s/ Lana L. Hillebrand
|
|
Lana L. Hillebrand
|
|
/s/ Nicholas K. Akins
|
/s/ David A. Lucas
|
Nicholas K. Akins
|
David A. Lucas
|
|
|
/s/ Lisa M. Barton
|
/s/ Mark C. McCullough
|
Lisa M. Barton
|
Mark C. McCullough
|
|
|
/s/ Nicholas M. Elkins
|
/s/ Carla E. Simpson
|
Nicholas M. Elkins
|
Carla E. Simpson
|
|
|
/s/ Thomas A. Kratt
|
/s/ Toby L. Thomas
|
Thomas A. Kratt
|
Toby L. Thomas
|
|
|
/s/ Marc E. Lewis
|
/s/ Brian X. Tierney
|
Marc E. Lewis
|
Brian X. Tierney
|
Company
|
State of Incorporation
|
AEP Texas Inc.
Appalachian Power Company
Ohio Power Company
Public Service Company of Oklahoma
Southwestern Electric Power Company
|
Delaware
Virginia
Ohio
Oklahoma
Delaware
|
/s/ Nicholas K. Akins
|
/s/ Mark C. McCullough
|
Nicholas K. Akins
|
Mark C. McCullough
|
|
|
/s/ Lisa M. Barton
|
/s/ Charles R. Patton
|
Lisa M. Barton
|
Charles R. Patton
|
|
|
/s/ Paul Chodak, III
|
/s/ Brian X. Tierney
|
Paul Chodak, III
|
Brian X. Tierney
|
|
|
/s/ David M. Feinberg
|
|
David M. Feinberg
|
|
|
|
/s/ Lana L. Hillebrand
|
|
Lana L. Hillebrand
|
|
Company
|
State of Incorporation
|
AEP Texas Inc.
Appalachian Power Company
Ohio Power Company
Public Service Company of Oklahoma
Southwestern Electric Power Company
|
Delaware
Virginia
Ohio
Oklahoma
Delaware
|
/s/ Nicholas K. Akins
|
/s/ Mark C. McCullough
|
Nicholas K. Akins
|
Mark C. McCullough
|
|
|
/s/ Lisa M. Barton
|
/s/ Charles R. Patton
|
Lisa M. Barton
|
Charles R. Patton
|
|
|
/s/ Paul Chodak, III
|
/s/ Brian X. Tierney
|
Paul Chodak, III
|
Brian X. Tierney
|
|
|
/s/ David M. Feinberg
|
|
David M. Feinberg
|
|
|
|
/s/ Lana L. Hillebrand
|
|
Lana L. Hillebrand
|
|
Company
|
State of Incorporation
|
AEP Texas Inc.
Appalachian Power Company
Ohio Power Company
Public Service Company of Oklahoma
Southwestern Electric Power Company
|
Delaware
Virginia
Ohio
Oklahoma
Delaware
|
/s/ Nicholas K. Akins
|
/s/ Mark C. McCullough
|
Nicholas K. Akins
|
Mark C. McCullough
|
|
|
/s/ Lisa M. Barton
|
/s/ Charles R. Patton
|
Lisa M. Barton
|
Charles R. Patton
|
|
|
/s/ Paul Chodak, III
|
/s/ Brian X. Tierney
|
Paul Chodak, III
|
Brian X. Tierney
|
|
|
/s/ David M. Feinberg
|
|
David M. Feinberg
|
|
|
|
/s/ Lana L. Hillebrand
|
|
Lana L. Hillebrand
|
|
1.
|
I have reviewed this report on Form 10-K of American Electric Power Company, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting that are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: February 21, 2019
|
By:
|
/s/ Nicholas K. Akins
|
|
|
Nicholas K. Akins
|
|
|
Chief Executive Officer
|
1.
|
I have reviewed this report on Form 10-K of AEP Transmission Company, LLC;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of each registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting that are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: February 21, 2019
|
By:
|
/s/ Nicholas K. Akins
|
|
|
Nicholas K. Akins
|
|
|
Chief Executive Officer
|
1.
|
I have reviewed this report on Form 10-K of AEP Texas Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of each registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting that are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: February 21, 2019
|
By:
|
/s/ Nicholas K. Akins
|
|
|
Nicholas K. Akins
|
|
|
Chief Executive Officer
|
1.
|
I have reviewed this report on Form 10-K of Appalachian Power Company;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of each registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting that are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: February 21, 2019
|
By:
|
/s/ Nicholas K. Akins
|
|
|
Nicholas K. Akins
|
|
|
Chief Executive Officer
|
1.
|
I have reviewed this report on Form 10-K of Indiana Michigan Power Company;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of each registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting that are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: February 21, 2019
|
By:
|
/s/ Nicholas K. Akins
|
|
|
Nicholas K. Akins
|
|
|
Chief Executive Officer
|
1.
|
I have reviewed this report on Form 10-K of Ohio Power Company;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of each registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting that are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: February 21, 2019
|
By:
|
/s/ Nicholas K. Akins
|
|
|
Nicholas K. Akins
|
|
|
Chief Executive Officer
|
1.
|
I have reviewed this report on Form 10-K of Public Service Company of Oklahoma;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of each registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting that are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: February 21, 2019
|
By:
|
/s/ Nicholas K. Akins
|
|
|
Nicholas K. Akins
|
|
|
Chief Executive Officer
|
1.
|
I have reviewed this report on Form 10-K of Southwestern Electric Power Company;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of each registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting that are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: February 21, 2019
|
By:
|
/s/ Nicholas K. Akins
|
|
|
Nicholas K. Akins
|
|
|
Chief Executive Officer
|
1.
|
I have reviewed this report on Form 10-K of American Electric Power Company, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting that are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: February 21, 2019
|
By:
|
/s/ Brian X. Tierney
|
|
|
Brian X. Tierney
|
|
|
Chief Financial Officer
|
1.
|
I have reviewed this report on Form 10-K of AEP Transmission Company, LLC;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of each registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting that are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: February 21, 2019
|
By:
|
/s/ Brian X. Tierney
|
|
|
Brian X. Tierney
|
|
|
Chief Financial Officer
|
1.
|
I have reviewed this report on Form 10-K of AEP Texas Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of each registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting that are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: February 21, 2019
|
By:
|
/s/ Brian X. Tierney
|
|
|
Brian X. Tierney
|
|
|
Chief Financial Officer
|
1.
|
I have reviewed this report on Form 10-K of Appalachian Power Company;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of each registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting that are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: February 21, 2019
|
By:
|
/s/ Brian X. Tierney
|
|
|
Brian X. Tierney
|
|
|
Chief Financial Officer
|
1.
|
I have reviewed this report on Form 10-K of Indiana Michigan Power Company;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of each registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting that are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: February 21, 2019
|
By:
|
/s/ Brian X. Tierney
|
|
|
Brian X. Tierney
|
|
|
Chief Financial Officer
|
1.
|
I have reviewed this report on Form 10-K of Ohio Power Company;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of each registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting that are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: February 21, 2019
|
By:
|
/s/ Brian X. Tierney
|
|
|
Brian X. Tierney
|
|
|
Chief Financial Officer
|
1.
|
I have reviewed this report on Form 10-K of Public Service Company of Oklahoma;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of each registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting that are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: February 21, 2019
|
By:
|
/s/ Brian X. Tierney
|
|
|
Brian X. Tierney
|
|
|
Chief Financial Officer
|
1.
|
I have reviewed this report on Form 10-K of Southwestern Electric Power Company;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of each registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting that are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: February 21, 2019
|
By:
|
/s/ Brian X. Tierney
|
|
|
Brian X. Tierney
|
|
|
Chief Financial Officer
|
Number of Citations for S&S Violations of Mandatory Health or Safety Standards under 104 *
|
0
|
|
|
Number of Orders Issued under 104(b) *
|
0
|
|
|
Number of Citations and Orders for Unwarrantable Failure to Comply with Mandatory Health or Safety Standards under 104(d) *
|
0
|
|
|
Number of Flagrant Violations under 110(b)(2) *
|
0
|
|
|
Number of Imminent Danger Orders Issued under 107(a)
|
0
|
|
|
Total Dollar Value of Proposed Assessments
|
$
|
—
|
|
Number of Mining-related Fatalities
|
0
|
|